{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Short","Long","extra","control","language","0A","1A","2A","3A","4A","0B","1B","2B","3B","4B","compare","dashboard"],"not_rendered":{"charts":21,"images":4,"macros":1,"external_links":0,"defined_names":384,"comments":14,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":3,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Short","index":0,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":true,"merged":[[4,9,4,10],[3,9,3,10],[2,9,2,10],[1,9,1,10],[0,9,0,10]]}
["v.calculator14",null,null,null,null,null,null,null,null,{"$f":"IF(control!A1=\"S\",\"Short sheet\",\"Long sheet\")","v":"Long sheet"},null,"    <== DATA ENTRY SHEET (F9 = recalculate Automatic)"]
["Developed by Albert De Vries, University of Florida",null,null,null,null,null,null,null,null,"English",null,"    <== METRIC OR ENGLISH"]
["devries@ufl.edu",null,null,null,null,null,null,null,null,"$",null,"    <== CURRENCY SYMBOL"]
[null,null,null,"link all short sheets link to the long sheet (not control sheet)",null,null,null,null,null,"English",null,"    <== LANGUAGE"]
[null,null,null,"make control sheet only dependent on long sheet",null,null,null,null,null,"/cow/year",null,"    <== PRESENTATION"]
[]
[null,null,null,null,{"$f":"language!F8","v":"Inputs"},{"$f":"CONCATENATE(E7,\" A\")","v":"Inputs A"},{"$f":"CONCATENATE(E7,\" B\")","v":"Inputs B"}," A-B",null,"A-B",{"$f":"CONCATENATE(M7,\" A\")","v":"Results A"},{"$f":"CONCATENATE(M7,\" B\")","v":"Results B"},{"$f":"language!F170","v":"Results"}]
[null,null,null,null,{"$f":"language!F265","v":"# cows"},100,100,{"$f":"F8-G8","v":0},null,{"$f":"K8-L8","v":-1.0419081189239371E-2},{"$f":"control!P328","v":0.22193287792562091},{"$f":"control!AE328","v":0.23235195911486028},{"$f":"language!F285","v":"21-day pregnancy rate (%)"}]
[null,null,null,null,{"$f":"language!F266","v":"cull cow price ($)"},650,650,0,null,-2.4165338525190094E-2,{"$f":"control!P330","v":0.59144400835971767},{"$f":"control!AE330","v":0.61560934688490776},{"$f":"language!F286","v":"%pregnant@ 150 DIM (% of present)"}]
[null,null,null,null,{"$f":"language!F267","v":"milk price ($/cwt)"},20,20,0,null,-4.1780708478597051E-3,{"$f":"control!P331","v":0.90135121088985393},{"$f":"control!AE331","v":0.90552928173771363},{"$f":"language!F287","v":"%pregnant@ 300 DIM (% of present)"}]
[null,null,null,null,{"$f":"language!F268","v":"herd ME milk (lbs/cow/yr)"},25000,25000,0,null,-8.0172998408596818E-2,{"$f":"control!R409*F8/12","v":7.1618136036332229},{"$f":"control!AG409*G8/12","v":7.2419866020418198},{"$f":"language!F289","v":"#new pregnancies/month"}]
[null,null,null,null,{"$f":"language!F269","v":"cost breeding ($)"},8,8,0,null,3.2998460304890784,{"$f":"control!P333","v":139.22574268393305},{"$f":"control!AE333","v":135.92589665344397},{"$f":"language!F290","v":"days to conception"}]
[null,null,null,null,{"$f":"language!F270","v":"lifetime genetic value/breeding ($)"},0,0,0,null,1.486758577562739,{"$f":"control!P335","v":177.62912390158448},{"$f":"control!AE335","v":176.14236532402174},{"$f":"language!F291","v":"days in milk"}]
[null,null,null,null,{"$f":"language!F271","v":"additional genetic value heifer calf ($)"},{"$f":"control!AB17","v":0},{"$f":"control!AC17","v":0},0,null,-0.12654162758209964,{"$f":"control!P347","v":69.874395566152629},{"$f":"control!AE347","v":70.000937193734728},{"$f":"language!F292","v":"milk (lbs/cow/day)"}]
[null,null,null,null,{"$f":"language!F272","v":"basic heifer calf price ($)"},200,200,0,null,10.927186885545645,{"$f":"control!P348","v":53.784329742688499},{"$f":"control!AE348","v":42.857142857142854},{"$f":"language!F293","v":"cost/pregnancy ($)"}]
[null,null,null,null,{"$f":"language!F273","v":"bull calf price ($)"},50,50,0,null,1.1030728276553714E-3,{"$f":"control!P360","v":0.3726612145711064},{"$f":"control!AE360","v":0.37155814174345103},{"$f":"language!F294","v":"annual cull rate (%)"}]
[null,null,null,null,{"$f":"language!F274","v":"average calf value ($)"},{"$f":"control!AB21","v":122},{"$f":"control!AC21","v":122},{"$f":"F17-G17","v":0},null,{"$f":"K17-L17","v":1.3393466744447968E-3},{"$f":"control!R353","v":0.88035683555040944},{"$f":"control!AG353","v":0.87901748887596465},{"$f":"language!F295","v":"milking cows (%)"}]
[null,null,null,null,{"$f":"language!F275","v":"annual cull rate open cows (%)"},0.35,0.35,0,null,-15.502675724661458,{"$f":"OFFSET(control!N367,0,afzet)","v":4821.4583912740891},{"$f":"OFFSET(control!AC367,0,afzet)","v":4836.9610669987505},{"$f":"language!F296","v":"milk sales ($/cow/year)"}]
[null,null,null,null,{"$f":"language!F276","v":"feed cost ($/2000lbs)"},150,150,0,null,-0.24794879968857231,{"$f":"OFFSET(control!N368,0,afzet)","v":344.36012636322533},{"$f":"OFFSET(control!AC368,0,afzet)","v":344.60807516291391},{"$f":"language!F297","v":"cow sales ($/cow/year)"}]
[null,null,null,null,{"$f":"language!F277","v":"heifer price ($)"},2000,2000,0,null,9.6602712246990166,{"$f":"OFFSET(control!N371,0,afzet)+OFFSET(control!N372,0,afzet)","v":236.37531011861262},{"$f":"OFFSET(control!AC371,0,afzet)+OFFSET(control!AC372,0,afzet)","v":226.7150388939136},{"$f":"language!F298","v":"calf value ($/cow/year)"}]
[null,null,null,null,{"$f":"language!F278","v":"other cost ($/cow/day)"},3,3,0,null,10.073333753001229,{"$f":"OFFSET(control!N374,0,afzet)+OFFSET(control!N375,0,afzet)","v":52.505074605024895},{"$f":"OFFSET(control!AC374,0,afzet)+OFFSET(control!AC375,0,afzet)","v":42.431740852023665},{"$f":"language!F299","v":"ovulation+breeding cost ($/cow/year)"}]
[null,null,null,null,{"$f":"language!F279","v":"volunatary waiting period (days)"},50,50,0,null,0,{"$f":"OFFSET(control!N376,0,afzet)","v":846.61400814390311},{"$f":"OFFSET(control!AC376,0,afzet)","v":846.61400814390288},{"$f":"language!F300","v":"replacement cost ($/cow/year)"}]
[null,null,null,null,{"$f":"language!F280","v":"21-day service rate (%)"},0.5,0.5,0,null,-8.2710295959286668,{"$f":"OFFSET(control!N378,0,afzet)","v":2817.6593248807158},{"$f":"OFFSET(control!AC378,0,afzet)","v":2825.9303544766444},{"$f":"language!F301","v":"feed cost ($/cow/year)"}]
[null,null,null,null,{"$f":"language!F281","v":"conception rate (%)"},0.4,0.4,0,null,-2.4617362670509237,{"$f":"OFFSET(control!N379,0,afzet)","v":829.20921440179097},{"$f":"OFFSET(control!AC379,0,afzet)","v":831.6709506688419},{"$f":"language!F302","v":"other cost ($/cow/year)"}]
[null,null,null,null,null,null,null,null,null,-5.4650755428983757,{"$f":"OFFSET(control!N385,0,afzet)","v":123.39637218199641},{"$f":"OFFSET(control!AC385,0,afzet)","v":128.86144772489479},{"$f":"language!F303","v":"profit ($/cow/year)"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K18:K20)-SUM(K21:K24)","v":856.20620572449297},{"$f":"SUM(L18:L20)-SUM(L21:L24)","v":861.63712691416549},"check"]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR((J25-J21)/J21,\"SAME\")","v":-1.5425289856270394},{"$f":"language!F304","v":"return on investment on ovulation and breeding cost"}]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR((K25-L25)/(K8-L8)/100,\"SAME\")","v":5.2452567012747746},{"$f":"language!F305","v":"marginal value per 1 unit pregnancy rate around 22.7% ($/cow/year)"}]
[null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(-(K25-L25)/(K12-L12),\"SAME\")","v":1.6561607700491356},{"$f":"language!F306","v":"marginal value per 1 day open around 138 days ($/cow/year)"}]

{"sheet":"Long","index":1,"n_rows":167,"n_cols":23,"rows_kept":167,"cut":false,"hidden":false,"merged":[[5,18,5,19],[4,18,4,19],[3,18,3,19],[2,18,2,19],[1,18,1,19]]}
["v.calculator14",null,null,null,null,null,null,{"$f":"W25","v":"profit ($/milkingslot/yr)"},{"$f":"U25","v":123.39637218199641},{"$f":"IF(I1=M1,0,\"!\")","v":"!"},null,{"$f":"J1","v":"!"},{"$f":"V25","v":128.86144772489479},{"$f":"I1-M1","v":-5.4650755428983757},null,"description","input0",null,null,null,{"$f":"W8","v":"Results"}]
["Albert De Vries",null,null,null,null,null,null,{"$f":"language!F8","v":"Inputs"},{"$f":"CONCATENATE(H2,\" A\")","v":"Inputs A"},null,null,null,{"$f":"CONCATENATE(H2,\" B\")","v":"Inputs B"},null,null,null,null,1,"Long"]
["University of Florida",null,null,null,null,null,null,null,"young calves",null,101,null,"young calves",null,null,null,null,2,"English"]
["devries@ufl.edu",null,null,null,null,null,null,{"$f":"language!F15","v":"#born alive other calves/year"},{"$f":"IFERROR(control!$N$420,0)","v":643.32082597659553},null,102,null,{"$f":"IFERROR(control!$AC$420,0)","v":605.04673087277092},null,null,null,null,3,"$"]
[null,null,null,null,null,null,null,{"$f":"language!F16","v":"suggested other calf value/head"},{"$f":"IFERROR(control!R390,0)","v":132.00416519838467},null,103,null,{"$f":"IFERROR(control!AG390,0)","v":99.999999999999986},null,null,null,null,4,"English"]
[null,null,null,null,null,null,null,{"$f":"language!F17","v":"sold other calf value/head"},{"$f":"I5","v":132.00416519838467},null,104,null,{"$f":"M5","v":99.999999999999986},null,null,null,null,5,"/milkingslot/yr",null,"    <== PRESENTATION"]
[null,null,null,null,null,null,null,{"$f":"language!F18","v":"#born alive heifer calves/year"},{"$f":"IFERROR(control!$N$419,0)","v":504.84760510278943},null,105,null,{"$f":"IFERROR(control!$AC$419,0)","v":554.03455268878872},null,null,null,null,6,"output2",{"$f":"control!K9","v":1},"offset"]
[null,null,null,null,null,null,null,{"$f":"language!F19","v":"#born alive heifer calves entered/year"},0,null,106,null,0,null,null,null,null,7,"A-B",null,{"$f":"CONCATENATE(W8,\" A\")","v":"Results A"},{"$f":"CONCATENATE(W8,\" B\")","v":"Results B"},{"$f":"language!F170","v":"Results"}]
[null,null,null,null,null,null,null,{"$f":"language!F20","v":"#purchased heifer calves entered/year"},0,null,107,null,0,null,null,null,null,8,{"$f":"U9-V9","v":-15.502675724661458},201,{"$f":"OFFSET(control!N367,0,control!$K$9)","v":4821.4583912740891},{"$f":"OFFSET(control!AC367,0,control!$K$9)","v":4836.9610669987505},{"$f":"language!F171","v":"milk sales ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F22","v":"#heifer calves entered/year"},{"$f":"I8+I9","v":0},null,108,null,{"$f":"M8+M9","v":0},null,null,null,null,9,-0.24794879968857231,202,{"$f":"OFFSET(control!N368,0,control!$K$9)","v":344.36012636322533},{"$f":"OFFSET(control!AC368,0,control!$K$9)","v":344.60807516291391},{"$f":"language!F172","v":"cull sales ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F23","v":"%born alive heifer calves entered : born"},{"$f":"IFERROR(I8/I7,0)","v":0},null,109,null,{"$f":"IFERROR(M8/M7,0)","v":0},{"$f":"IF(OR(I11>1.0000001,M11>1.0000001),\"check:error\",\"check:ok\")","v":"check:ok"},null,null,null,10,0,203,{"$f":"OFFSET(control!N369,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC369,0,control!$K$9)","v":0},{"$f":"language!F173","v":"variable other value ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F9","v":"suggested heifer calf value/head"},{"$f":"IFERROR(control!R389,0)","v":300.00000000000006},null,110,null,{"$f":"IFERROR(control!AG389,0)","v":299.99999999999994},null,null,null,null,11,-14.75608427579968,204,{"$f":"OFFSET(control!N371,0,control!$K$9)","v":151.45428153083685},{"$f":"OFFSET(control!AC371,0,control!$K$9)","v":166.21036580663653},{"$f":"language!F174","v":"realized dairy calf value ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F10","v":"sold heifer calf value/head"},{"$f":"I12","v":300.00000000000006},null,111,null,{"$f":"M12","v":299.99999999999994},null,null,null,null,12,24.41635550049871,205,{"$f":"OFFSET(control!N372,0,control!$K$9)","v":84.92102858777578},{"$f":"OFFSET(control!AC372,0,control!$K$9)","v":60.504673087277069},{"$f":"language!F175","v":"realized other calf value ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F11","v":"kept heifer calf value/head"},{"$f":"I12","v":300.00000000000006},null,112,null,{"$f":"M12","v":299.99999999999994},null,null,null,null,13,0,206,{"$f":"OFFSET(control!N370,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC370,0,control!$K$9)","v":0},{"$f":"language!F176","v":"surplus raised heifer value ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F12","v":"realized heifer calf value/head"},{"$f":"IFERROR(control!R391,0)","v":300.00000000000006},null,113,null,{"$f":"IFERROR(control!AG391,0)","v":299.99999999999994},null,null,null,null,14,3.4154353226421463E-2,207,{"$f":"OFFSET(control!N373,0,control!$K$9)","v":2.8098335424969609},{"$f":"OFFSET(control!AC373,0,control!$K$9)","v":2.7756791892705395},{"$f":"language!F177","v":"dystocia cost ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F13","v":"kept heifer calf enter cost/head"},200,null,114,null,200,null,null,null,null,15,0,208,{"$f":"OFFSET(control!N374,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC374,0,control!$K$9)","v":0},{"$f":"language!F178","v":"ovulation cost ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F14","v":"purchased heifer calf enter cost/head"},200,null,115,null,200,null,null,null,null,16,10.073333753001229,209,{"$f":"OFFSET(control!N375,0,control!$K$9)","v":52.505074605024895},{"$f":"OFFSET(control!AC375,0,control!$K$9)","v":42.431740852023665},{"$f":"language!F179","v":"breeding cost ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F21","v":"average heifer calf enter cost/head"},{"$f":"IFERROR((I8*I16+I9*I17)/I10,0)","v":0},null,116,null,{"$f":"IFERROR((M8*M16+M9*M17)/M10,0)","v":0},null,null,null,null,17,0,210,{"$f":"OFFSET(control!N376,0,control!$K$9)","v":846.61400814390311},{"$f":"OFFSET(control!AC376,0,control!$K$9)","v":846.61400814390288},{"$f":"language!F180","v":"enter cost ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,null,"raising heifers",null,117,null,"raising heifers",null,null,null,null,18,0,211,{"$f":"OFFSET(control!N377,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC377,0,control!$K$9)","v":0},{"$f":"language!F181","v":"surplus raised heifer cost ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F24","v":"#heifers present"},{"$f":"control!$H$260","v":0},null,118,null,{"$f":"control!$W$260","v":0},null,null,null,null,19,-8.2710295959286668,212,{"$f":"OFFSET(control!N378,0,control!$K$9)","v":2817.6593248807158},{"$f":"OFFSET(control!AC378,0,control!$K$9)","v":2825.9303544766444},{"$f":"language!F182","v":"feed cost ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F25","v":"#heifer slots"},{"$f":"I20","v":0},null,119,null,{"$f":"M20","v":0},null,null,null,null,20,-2.4617362670509237,213,{"$f":"OFFSET(control!N379,0,control!$K$9)","v":829.20921440179097},{"$f":"OFFSET(control!AC379,0,control!$K$9)","v":831.6709506688419},{"$f":"language!F183","v":"other variable cost ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F26","v":"fixed cost/heifer slot/day"},0,null,120,null,0,null,null,null,null,21,0,214,{"$f":"OFFSET(control!N383,0,control!$K$9)","v":730},{"$f":"OFFSET(control!AC383,0,control!$K$9)","v":729.99999999999989},{"$f":"language!F184","v":"fixed cost ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F27","v":"#days @ end stage 1"},60,null,121,null,60,null,null,null,null,22,-6.0903532996508147,215,{"$f":"OFFSET(control!N380,0,control!$K$9)","v":5402.1938277559275},{"$f":"OFFSET(control!AC380,0,control!$K$9)","v":5408.2841810555783},{"$f":"language!F185","v":"total revenues ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F28","v":"#days @ end stage 2"},300,null,122,null,300,null,null,null,null,23,-0.62527775675243902,216,{"$f":"OFFSET(control!N384,0,control!$K$9)","v":5278.7974555739311},{"$f":"OFFSET(control!AC384,0,control!$K$9)","v":5279.4227333306835},{"$f":"language!F186","v":"total costs ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F29","v":"#days @ end stage 3"},600,null,123,null,600,null,null,null,null,24,-5.4650755428983757,217,{"$f":"OFFSET(control!N385,0,control!$K$9)","v":123.39637218199641},{"$f":"OFFSET(control!AC385,0,control!$K$9)","v":128.86144772489479},{"$f":"language!F187","v":"profit ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F30","v":"cost per heifer in stage 1"},2.75,null,124,null,2.75,null,null,null,null,25,-5.4650755428983757,218,{"$f":"OFFSET(control!N386,0,control!$K$9)","v":123.39637218199641},{"$f":"OFFSET(control!AC386,0,control!$K$9)","v":128.86144772489479},{"$f":"language!F188","v":"profit (discounted) ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F31","v":"cost per heifer in stage 2"},2,null,125,null,2,null,null,null,null,26,-0.62527775675243902,219,{"$f":"OFFSET(control!N381,0,control!$K$9)","v":4548.7974555739311},{"$f":"OFFSET(control!AC381,0,control!$K$9)","v":4549.4227333306835},{"$f":"language!F189","v":"variable costs ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F32","v":"cost per heifer in stage 3"},2.25,null,126,null,2.25,null,null,null,null,27,-13.589819772434794,220,{"$f":"OFFSET(control!N388,0,control!$K$9)","v":375.72134218746925},{"$f":"OFFSET(control!AC388,0,control!$K$9)","v":389.31116195990404},{"$f":"language!F191","v":"average calf value (born)"}]
[null,null,null,null,null,null,null,{"$f":"language!F33","v":"cost per heifer after stage 3"},2.25,null,127,null,2.25,null,null,null,null,28,-3.7522519344373784E-2,221,{"$f":"OFFSET(control!N393,0,control!$K$9)","v":0.4424774806556262},{"$f":"OFFSET(control!AC393,0,control!$K$9)","v":0.48},{"$f":"language!F192","v":"%dairy heifer calves"}]
[null,null,null,null,null,null,null,{"$f":"language!F34","v":"value (calves - dystocia)"},{"$f":"control!N424","v":0},null,128,null,{"$f":"control!AC424","v":0},null,null,null,null,29,-7.2316461287327911,222,{"$f":"OFFSET(control!N394,0,control!$K$9)","v":2003.7990663933733},{"$f":"OFFSET(control!AC394,0,control!$K$9)","v":2011.0307125221061},{"$f":"language!F193","v":"IOFC ($/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F35","v":"raised heifer cost/head raised&kept"},{"$f":"control!N418","v":0},null,129,null,{"$f":"control!AC418","v":0},null,null,null,null,30,-5.5813088021352542E-3,223,{"$f":"OFFSET(control!N395,0,control!$K$9)","v":45.93992143286237},{"$f":"OFFSET(control!AC395,0,control!$K$9)","v":45.945502741664505},{"$f":"language!F194","v":"daily dry matter intake (lbs)"}]
[null,null,null,null,null,null,null,{"$f":"language!F36","v":"surplus raised heifer sale price/head"},{"$f":"I31+I30","v":0},null,130,null,{"$f":"M31+M30","v":0},null,null,null,null,31,-194.8044911735501,224,{"$f":"OFFSET(control!N396,0,control!$K$9)","v":1212.6967377130832},{"$f":"OFFSET(control!AC396,0,control!$K$9)","v":1407.5012288866333},{"$f":"language!F195","v":"avg. age at calving (dairy calves)"}]
[null,null,null,null,null,null,null,{"$f":"language!F43","v":"#raised heifers/year"},{"$f":"control!$H$247*365","v":0},null,131,null,{"$f":"control!$W$247*365","v":0},null,null,null,null,32,0,225,{"$f":"OFFSET(control!N401,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC401,0,control!$K$9)","v":0},{"$f":"language!F196","v":"#dairy calves entered (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F44","v":"#raised heifers calving/year"},{"$f":"I33","v":0},null,132,null,{"$f":"M33","v":0},null,null,null,null,33,-1.1475134050656033E-2,226,{"$f":"OFFSET(control!N402,0,control!$K$9)","v":1.2316131032823883},{"$f":"OFFSET(control!AC402,0,control!$K$9)","v":1.2430882373330443},{"$f":"language!F197","v":"#cows entered (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F48","v":"%raised & calved : raised"},{"$f":"IFERROR(I34/I33,0)","v":0},null,133,null,{"$f":"IFERROR(M34/M33,0)","v":0},null,null,null,null,34,0,227,{"$f":"OFFSET(control!N403,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC403,0,control!$K$9)","v":0},{"$f":"language!F198","v":"#heifers raised (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,null,"purchased heifers",null,134,null,"purchased heifers",null,null,null,null,35,0,228,{"$f":"OFFSET(control!N404,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC404,0,control!$K$9)","v":0},{"$f":"language!F199","v":"#heifers sold (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F37","v":"age at calving"},730,null,135,null,730,null,null,null,null,36,0,229,{"$f":"OFFSET(control!N405,0,control!$K$9)","v":0.4233070040719516},{"$f":"OFFSET(control!AC405,0,control!$K$9)","v":0.42330700407195149},{"$f":"language!F200","v":"#heifers purchased (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F38","v":"%dairy heifer calves"},0.48,null,136,null,0.48,null,null,null,null,37,0,230,{"$f":"OFFSET(control!N406,0,control!$K$9)","v":0.4233070040719516},{"$f":"OFFSET(control!AC406,0,control!$K$9)","v":0.42330700407195149},{"$f":"language!F201","v":"#heifers entered (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F39","v":"value dairy heifer calf/head"},300,null,137,null,300,null,null,null,null,38,-1.1475134050656477E-2,231,{"$f":"OFFSET(control!N247,0,control!$K$9)","v":1.2316131032823878},{"$f":"OFFSET(control!AC247,0,control!$K$9)","v":1.2430882373330443},{"$f":"language!F202","v":"#calvings=calves born (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F40","v":"value other calf/head"},100,null,138,null,100,null,null,null,null,39,4.0246156786356235E-2,232,{"$f":"OFFSET(control!N253,0,control!$K$9)","v":0.68665204019953907},{"$f":"OFFSET(control!AC253,0,control!$K$9)","v":0.64640588341318284},{"$f":"language!F203","v":"#other calves born (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F41","v":"value (calves - dystocia)"},{"$f":"control!N423","v":169.14609039999999},null,139,null,{"$f":"control!AC423","v":169.14609039999999},null,null,null,null,40,{"$f":"U41-V41","v":-4.9186947585999174E-2},233,{"$f":"OFFSET(control!N249,0,control!$K$9)","v":0.50484760510278937},{"$f":"OFFSET(control!AC249,0,control!$K$9)","v":0.55403455268878854},{"$f":"language!F204","v":"#dairy female calves born alive (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F42","v":"purchased heifer enter cost/head"},2000,null,140,null,2000,null,null,null,null,null,-4.9186947585999174E-2,234,{"$f":"OFFSET(control!N252,0,control!$K$9)","v":0.50484760510278937},{"$f":"OFFSET(control!AC252,0,control!$K$9)","v":0.55403455268878854},{"$f":"language!F205","v":"#dairy female calves sold (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F45","v":"#purchased heifers calving/year"},423.30700407195155,null,141,null,423.30700407195155,"<= enter to set  #milking cows present = #milking slots",null,null,null,null,0,235,{"$f":"OFFSET(control!N410,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC410,0,control!$K$9)","v":0},{"$f":"language!F206","v":"#dairy female calves purchased(/milkingslot/yr)"}]
[null,null,null,null,null,null,null,null,"calving heifers and cows",null,142,null,"calving heifers and cows",null,null,null,null,null,0,236,{"$f":"OFFSET(control!N411,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC411,0,control!$K$9)","v":0},{"$f":"language!F207","v":"#dairy female calves entered (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,{"$f":"language!F46","v":"average heifer enter cost"},{"$f":"IFERROR((I34*I31+I43*I42)/(I34+I43),0)","v":2000},null,143,null,{"$f":"IFERROR((M34*M31+M43*M42)/(M34+M43),0)","v":2000},null,null,null,null,null,1.3999942183728908E-4,237,{"$f":"OFFSET(control!N326,0,control!$K$9)","v":0.59168381248735546},{"$f":"OFFSET(control!AC326,0,control!$K$9)","v":0.59154381306551818},{"$f":"language!F209","v":"21-day service rate"}]
[null,null,null,null,null,null,null,{"$f":"language!F47","v":"#heifers calved/year"},{"$f":"I34+I43","v":423.30700407195155},null,144,null,{"$f":"M34+M43","v":423.30700407195155},null,null,null,null,null,-1.4266851127669233E-2,238,{"$f":"OFFSET(control!N327,0,control!$K$9)","v":0.33573314887233074},{"$f":"OFFSET(control!AC327,0,control!$K$9)","v":0.35},{"$f":"language!F210","v":"conception rate"}]
[null,null,null,null,null,null,null,{"$f":"language!F49","v":"%heifers calved that were born on the farm"},{"$f":"IFERROR(I34*I8/I10/I46,0)","v":0},null,145,null,{"$f":"IFERROR(M34*M8/M10/M46,0)","v":0},null,null,null,null,null,-8.3924650697658476E-3,239,{"$f":"OFFSET(control!N329,0,control!$K$9)","v":0.19864786950316551},{"$f":"OFFSET(control!AC329,0,control!$K$9)","v":0.20704033457293136},{"$f":"language!F211","v":"21-day pregnancy rate"}]
[null,null,null,null,null,null,null,{"$f":"language!F50","v":"#milking cows present"},{"$f":"SUM(control!I261:L261)","v":1000.0000000000024},null,146,null,{"$f":"SUM(control!X261:AA261)","v":1001.4428912712492},"<= goal seek (M43)",null,null,null,null,-2.4165338525190094E-2,240,{"$f":"OFFSET(control!N330,0,control!$K$9)","v":0.59144400835971767},{"$f":"OFFSET(control!AC330,0,control!$K$9)","v":0.61560934688490776},{"$f":"language!F212","v":"%pregnant@150 DIM"}]
[null,null,null,null,null,null,null,{"$f":"language!F51","v":"#milking slots"},1000,null,147,null,1000,null,null,null,null,null,-4.1780708478597051E-3,241,{"$f":"OFFSET(control!N331,0,control!$K$9)","v":0.90135121088985393},{"$f":"OFFSET(control!AC331,0,control!$K$9)","v":0.90552928173771363},{"$f":"language!F213","v":"%pregnant@300 DIM"}]
[null,null,null,null,null,null,null,{"$f":"language!F52","v":"#dry cows present"},{"$f":"SUM(control!I262:L262)","v":135.90303342710865},null,148,null,{"$f":"SUM(control!X262:AA262)","v":137.83238361757543},null,null,null,null,null,-2.7940262425152351E-4,242,{"$f":"OFFSET(control!N332,0,control!$K$9)","v":0.77413491301813697},{"$f":"OFFSET(control!AC332,0,control!$K$9)","v":0.7744143156423885},{"$f":"language!F214","v":"%present@300 DIM"}]
[null,null,null,null,null,null,null,{"$f":"language!F53","v":"#dry slots"},{"$f":"I50","v":135.90303342710865},null,149,null,{"$f":"M50","v":137.83238361757543},null,null,null,null,null,3.2998460304890784,243,{"$f":"OFFSET(control!N333,0,control!$K$9)","v":139.22574268393305},{"$f":"OFFSET(control!AC333,0,control!$K$9)","v":135.92589665344397},{"$f":"language!F215","v":"days to conception"}]
[null,null,null,null,null,null,null,{"$f":"language!F54","v":"#total cows present"},{"$f":"I48+I50","v":1135.903033427111},null,150,null,{"$f":"M48+M50","v":1139.2752748888247},null,null,null,null,null,1.4199715159228106,244,{"$f":"OFFSET(control!N334,0,control!$K$9)","v":202.56900160959097},{"$f":"OFFSET(control!AC334,0,control!$K$9)","v":201.14903009366816},{"$f":"language!F216","v":"days present"}]
[null,null,null,null,null,null,null,{"$f":"language!F55","v":"#total cow slots"},{"$f":"I52","v":1135.903033427111},null,151,null,{"$f":"M52","v":1139.2752748888247},null,null,null,null,null,1.486758577562739,245,{"$f":"OFFSET(control!N335,0,control!$K$9)","v":177.62912390158448},{"$f":"OFFSET(control!AC335,0,control!$K$9)","v":176.14236532402174},{"$f":"language!F217","v":"days in milk"}]
[null,null,null,null,null,null,null,{"$f":"language!F56","v":"milk price/lbs"},0.09,null,152,null,0.09,null,null,null,null,null,3.2424062503205278,246,{"$f":"OFFSET(control!N336,0,control!$K$9)","v":416.80226717031826},{"$f":"OFFSET(control!AC336,0,control!$K$9)","v":413.55986091999773},{"$f":"language!F218","v":"days at calving"}]
[null,null,null,null,null,null,null,{"$f":"language!F57","v":"fat price/lbs"},2.6,null,153,null,2.6,null,null,null,null,null,2.0846686157112231,247,{"$f":"OFFSET(control!N343,0,control!$K$9)","v":186.46609866218012},{"$f":"OFFSET(control!AC343,0,control!$K$9)","v":184.38143004646889},{"$f":"language!F219","v":"days to culling"}]
[null,null,null,null,null,null,null,{"$f":"language!F58","v":"protein price/lbs"},0,null,154,null,0,null,null,null,null,null,2.1173626121755547,248,{"$f":"OFFSET(control!N344,0,control!$K$9)","v":337.6354304740085},{"$f":"OFFSET(control!AC344,0,control!$K$9)","v":335.51806786183295},{"$f":"language!F220","v":"days at leaving"}]
[null,null,null,null,null,null,null,{"$f":"language!F59","v":"avg. milk price/lbs"},{"$f":"control!N421","v":0.18904600086423107},null,155,null,{"$f":"control!AC421","v":0.18903824847093634},null,null,null,null,null,-1.7646264385128063E-2,249,{"$f":"OFFSET(control!N346,0,control!$K$9)","v":61.514401766615691},{"$f":"OFFSET(control!AC346,0,control!$K$9)","v":61.532048031000819},{"$f":"language!F221","v":"milk/cow/day (all)"}]
[null,null,null,null,null,null,null,{"$f":"language!F60","v":"fixed cost/milking slot/day"},2,null,156,null,2,null,null,null,null,null,-0.12654162758209964,250,{"$f":"OFFSET(control!N347,0,control!$K$9)","v":69.874395566152629},{"$f":"OFFSET(control!AC347,0,control!$K$9)","v":70.000937193734728},{"$f":"language!F222","v":"milk/cow/day (wet)"}]
[null,null,null,null,null,null,null,{"$f":"language!F61","v":"fixed cost/dry slot/day"},0,null,157,null,0,null,null,null,null,null,10.927186885545645,251,{"$f":"OFFSET(control!N348,0,control!$K$9)","v":53.784329742688499},{"$f":"OFFSET(control!AC348,0,control!$K$9)","v":42.857142857142854},{"$f":"language!F223","v":"cost/pregnancy"}]
[null,null,null,null,null,null,null,{"$f":"language!F62","v":"annual interest"},0,null,158,null,0,null,null,null,null,null,-1.1018602551339427,252,{"$f":"OFFSET(control!N349,0,control!$K$9)","v":22538.980176385576},{"$f":"OFFSET(control!AC349,0,control!$K$9)","v":22540.08203664071},{"$f":"language!F224","v":"305-d yield/milking cow"}]
[null,null,null,null,null,null,null,{"$f":"language!F63","v":"days insemination to pregcheck (open)"},35,null,159,null,35,null,null,null,null,null,0.12141318761717379,253,{"$f":"OFFSET(control!N350,0,control!$K$9)","v":2.978556044760031},{"$f":"OFFSET(control!AC350,0,control!$K$9)","v":2.8571428571428572},{"$f":"language!F225","v":"breedings/conception"}]
[null,null,null,null,null,null,null,{"$f":"language!F64","v":"days recheck after confirmed (pregnant)"},30,null,160,null,30,null,null,null,null,null,6.7894204068795205E-3,254,{"$f":"OFFSET(control!N351,0,control!$K$9)","v":0.39350449158747974},{"$f":"OFFSET(control!AC351,0,control!$K$9)","v":0.38671507118060022},{"$f":"language!F226","v":"%open"}]
[null,null,null,null,null,null,null,{"$f":"language!F65","v":"calculate %pregnant@how-many DIM"},300,null,161,null,300,null,null,null,null,null,-6.7894204068802422E-3,255,{"$f":"OFFSET(control!N352,0,control!$K$9)","v":0.60649550841251954},{"$f":"OFFSET(control!AC352,0,control!$K$9)","v":0.61328492881939978},{"$f":"language!F227","v":"%pregnant"}]
[null,null,null,null,null,null,null,null,"default",null,162,null,"default",null,null,null,null,null,1.3393466744447968E-3,256,{"$f":"OFFSET(control!N353,0,control!$K$9)","v":0.88035683555040944},{"$f":"OFFSET(control!AC353,0,control!$K$9)","v":0.87901748887596465},{"$f":"language!F228","v":"%milking"}]
[null,null,null,null,null,null,null,null,"input1",null,null,null,"input11",null,null,null,null,null,-1.3393466744445193E-3,257,{"$f":"OFFSET(control!N354,0,control!$K$9)","v":0.1196431644495906},{"$f":"OFFSET(control!AC354,0,control!$K$9)","v":0.12098251112403512},{"$f":"language!F229","v":"%dry"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-83.054059625879745,258,{"$f":"OFFSET(control!N355,0,control!$K$9)","v":25504.154381645771},{"$f":"OFFSET(control!AC355,0,control!$K$9)","v":25587.20844127165},{"$f":"language!F230","v":"milk yield (/milkingslot/yr)"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.58574225633788046,259,{"$f":"OFFSET(control!N356,0,control!$K$9)","v":813.49971309402906},{"$f":"OFFSET(control!AC356,0,control!$K$9)","v":814.08545535036694},{"$f":"language!F231","v":"cull price/head"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3879412944453053E-5,260,{"$f":"OFFSET(control!N357,0,control!$K$9)","v":3.5004974439139402E-4},{"$f":"OFFSET(control!AC357,0,control!$K$9)","v":3.3617033144694097E-4},{"$f":"language!F232","v":"%culled at end of lactation"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3.1727581198877086E-3,261,{"$f":"OFFSET(control!N358,0,control!$K$9)","v":0.65629871674490059},{"$f":"OFFSET(control!AC358,0,control!$K$9)","v":0.6594714748647883},{"$f":"language!F233","v":"%calved"}]
[null,null,null,{"$f":"language!F69","v":"Parities"},"heifersA","1A","2A","3A","4A+",null,null,null,"heifersB","1B","2B","3B","4B+",null,3.1727581198875421E-3,262,{"$f":"OFFSET(control!N359,0,control!$K$9)","v":0.34370128325509874},{"$f":"OFFSET(control!AC359,0,control!$K$9)","v":0.3405285251352112},{"$f":"language!F234","v":"%culled:entered"}]
[null,null,null,{"$f":"language!F71","v":"relative milk yield (%)"},"-----",1,1,1,1,null,1,null,"-----",1,1,1,1,null,1.1030728276553714E-3,263,{"$f":"OFFSET(control!N360,0,control!$K$9)","v":0.3726612145711064},{"$f":"OFFSET(control!AC360,0,control!$K$9)","v":0.37155814174345103},{"$f":"language!F235","v":"%annual cull rate"}]
[null,null,null,{"$f":"language!F72","v":"peak yield (lbs/day)"},"-----",72,87,97,97,null,2,null,"-----",72,87,97,97,null,1.2941746979951846E-3,264,{"$f":"OFFSET(control!N361,0,control!$K$9)","v":7.9628874906535793E-2},{"$f":"OFFSET(control!AC361,0,control!$K$9)","v":7.8334700208540609E-2},{"$f":"language!F236","v":"%annual repro cull rate"}]
[null,null,null,{"$f":"language!F73","v":"days in milk@peak"},"-----",104,58,59,59,null,3,null,"-----",104,58,59,59,null,{"$f":"U73-V73","v":-83054.059625882655},265,{"$f":"OFFSET(control!N407,0,control!$K$9)","v":25504154.381645773},{"$f":"OFFSET(control!AC407,0,control!$K$9)","v":25587208.441271655},{"$f":"language!F237","v":"milk yield/farm/year"}]
[null,null,null,{"$f":"language!F74","v":"decline after peak (%)"},"-----",0.03,6.3500000000000001E-2,7.3400000000000007E-2,7.3400000000000007E-2,null,4,null,"-----",0.03,6.3500000000000001E-2,7.3400000000000007E-2,7.3400000000000007E-2,null,-1.4173907950045805E-3,266,{"$f":"OFFSET(control!N397,0,control!$K$9)","v":1.4381205152508694},{"$f":"OFFSET(control!AC397,0,control!$K$9)","v":1.4395379060458739},{"$f":"language!F238","v":"feed conversion (wet)"}]
[null,null,null,{"$f":"language!F75","v":"% fat"},"-----",3.7999999999999999E-2,3.7999999999999999E-2,3.7999999999999999E-2,3.7999999999999999E-2,null,5,null,"-----",3.7999999999999999E-2,3.7999999999999999E-2,3.7999999999999999E-2,3.7999999999999999E-2,null,6.8671350868964032E-3,267,{"$f":"control!I412","v":0.38656227832864637},{"$f":"control!X412","v":0.37969514324174997},{"$f":"language!F239","v":"%cows in parity 1"}]
[null,null,null,{"$f":"language!F76","v":"% protein"},"-----",3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,null,6,null,"-----",3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,3.2000000000000001E-2,null,-2.8510550478064167E-3,268,{"$f":"control!J412","v":0.25468331272863864},{"$f":"control!Y412","v":0.25753436777644506},{"$f":"language!F240","v":"%cows in parity 2"}]
[null,null,null,{"$f":"language!F77","v":"somatic cell count"},null,200000,200000,200000,200000,null,7,null,null,200000,200000,200000,200000,null,-1.7592532366147717E-3,269,{"$f":"control!K412","v":0.15715320634525651},{"$f":"control!Z412","v":0.15891245958187128},{"$f":"language!F241","v":"%cows in parity 3"}]
[null,null,null,{"$f":"language!F78","v":"305-day milk yield (lbs/year)"},"-----",{"$f":"control!FE9","v":20356.438446418062},{"$f":"control!FF9","v":22569.950853873597},{"$f":"control!FG9","v":24603.495830696796},{"$f":"control!FH9","v":24603.495830696796},null,8,null,"-----",{"$f":"control!FJ9","v":20356.438446418062},{"$f":"control!FK9","v":22569.950853873597},{"$f":"control!FL9","v":24603.495830696796},{"$f":"control!FM9","v":24603.495830696796},null,-2.2568268024752147E-3,270,{"$f":"control!L412","v":0.2016012025974584},{"$f":"control!AA412","v":0.20385802939993361},{"$f":"language!F242","v":"%cows in parity 4+"}]
[null,null,null,{"$f":"language!F79","v":"305-day dry matter intake (lbs/year)"},"-----",{"$f":"control!IQ7","v":14034.4752805854},{"$f":"control!IR7","v":15264.589429790261},{"$f":"control!IS7","v":15948.759434269919},{"$f":"control!IT7","v":15943.804897389789},null,9,null,"-----",{"$f":"control!IV7","v":14034.4752805854},{"$f":"control!IW7","v":15264.589429790261},{"$f":"control!IX7","v":15948.759434269919},{"$f":"control!IY7","v":15943.804897389789},null,-0.42109614048618482,271,{"$f":"OFFSET(control!N398,0,control!$K$9)","v":136.65060392123226},{"$f":"OFFSET(control!AC398,0,control!$K$9)","v":137.07170006171845},{"$f":"language!F243","v":"methane (kg/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F80","v":"relative dry matter intake (%)"},"-----",1,1,1,1,null,10,null,"-----",1,1,1,1,null,-1.385885754910221E-2,272,{"$f":"OFFSET(control!N409,0,control!$K$9)","v":0.97621509566478326},{"$f":"OFFSET(control!AC409,0,control!$K$9)","v":0.99007395321388547},{"$f":"language!F244","v":"#new pregnancies (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F81","v":"wet cow dmi cost/lbs"},"-----",0.15,0.15,0.15,0.15,null,11,null,"-----",0.15,0.15,0.15,0.15,null,-9.6207598090315427E-3,273,{"$f":"control!R409","v":0.85941763243598679},{"$f":"control!AG409","v":0.86903839224501833},{"$f":"language!F245","v":"#new pregnancies/cow/year"}]
[null,null,null,{"$f":"language!F82","v":"dry cow dmi cost/lbs"},"-----",0.12,0.12,0.12,0.12,null,12,null,"-----",0.12,0.12,0.12,0.12,null,{"$f":"U82-V82","v":3.8274095103824735E-2},274,{"$f":"OFFSET(control!N254,0,control!$K$9)","v":0.64332082597659546},{"$f":"OFFSET(control!AC254,0,control!$K$9)","v":0.60504673087277072},{"$f":"language!F246","v":"#other calves born alive (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F83","v":"fresh cull price (<= 60 days)/lbs"},0,0.6,0.6,0.6,0.6,null,13,null,0,0.6,0.6,0.6,0.6,null,{"$f":"U83-V83","v":0},275]
[null,null,null,{"$f":"language!F84","v":"cull price (> 60 days)/lbs"},1,0.6,0.6,0.6,0.6,null,14,null,1,0.6,0.6,0.6,0.6,null,0,276,{"$f":"OFFSET(control!N400,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC400,0,control!$K$9)","v":0},{"$f":"language!F248","v":"#inv. culled heifers (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F85","v":"standardized body weight (lbs)"},1150,1246.5003550315228,1376.3614490015855,1376.0933580804215,1374.9015190648074,null,15,null,1150,1246.5003550315228,1376.3614490015855,1376.0933580804215,1374.9015190648074,null,0,277,{"$f":"OFFSET(control!N239,0,control!$K$9)","v":0.42330700407195127},{"$f":"OFFSET(control!AC239,0,control!$K$9)","v":0.42330700407195104},{"$f":"language!F249","v":"#inv. cows sold (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F86","v":"relative body weight (%)"},1,1,1,1,1,null,16,null,1,1,1,1,1,null,-40.233420342588943,278,{"$f":"OFFSET(control!N264,0,control!$K$9)","v":17734.365173976232},{"$f":"OFFSET(control!AC264,0,control!$K$9)","v":17774.598594318821},{"$f":"language!F250","v":"#dmi wet cows (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F87","v":"realized body weight (lbs)"},{"$f":"control!H338","v":0},{"$f":"control!I338","v":1257.4825458472712},{"$f":"control!J338","v":1386.1974502802364},{"$f":"control!K338","v":1385.4957202213841},{"$f":"control!L338","v":1383.8747571718616},null,17,null,{"$f":"control!W338","v":0},{"$f":"control!X338","v":1257.2109201124101},{"$f":"control!Y338","v":1386.197369408359},{"$f":"control!Z338","v":1385.4959190877553},{"$f":"control!AA338","v":1383.8748410904523},null,-18.633471204508851,279,{"$f":"OFFSET(control!N265,0,control!$K$9)","v":1312.5379065356731},{"$f":"OFFSET(control!AC265,0,control!$K$9)","v":1331.1713777401819},{"$f":"language!F251","v":"#dmy dry cows (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F88","v":"cull value/head"},{"$f":"control!H356","v":0},{"$f":"control!I356","v":761.00916534114094},{"$f":"control!J356","v":836.58211158850452},{"$f":"control!K356","v":832.23567145696791},{"$f":"control!L356","v":828.27052071508638},null,18,null,{"$f":"control!W356","v":0},{"$f":"control!X356","v":760.37401870688325},{"$f":"control!Y356","v":836.58205435789864},{"$f":"control!Z356","v":832.23574276250042},{"$f":"control!AA356","v":828.27054514570636},null,-0.52665531400498367,280,{"$f":"OFFSET(control!N261,0,control!$K$9)","v":365.00000000000091},{"$f":"OFFSET(control!AC261,0,control!$K$9)","v":365.52665531400589},{"$f":"language!F252","v":"#milking cow days (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F89","v":"other cost/milking cow/day"},"-----",2,2,2,2,null,19,null,"-----",2,2,2,2,null,-0.70421281952036452,281,{"$f":"OFFSET(control!N262,0,control!$K$9)","v":49.604607200894655},{"$f":"OFFSET(control!AC262,0,control!$K$9)","v":50.30882002041502},{"$f":"language!F253","v":"#dry cow days (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F90","v":"other cost/dry cow/day"},"-----",2,2,2,2,null,20,null,"-----",2,2,2,2,null,-2.2926264784216812,282,{"$f":"OFFSET(control!N267,0,control!$K$9)","v":193.16111518005934},{"$f":"OFFSET(control!AC267,0,control!$K$9)","v":195.45374165848102},{"$f":"language!F254","v":"#fresh body weight culled (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F91","v":"other cost/vwp cow/day"},0,0,0,0,0,null,21,null,0,0,0,0,0,null,1.8793784789407937,283,{"$f":"OFFSET(control!N268,0,control!$K$9)","v":380.7724287586496},{"$f":"OFFSET(control!AC268,0,control!$K$9)","v":378.8930502797088},{"$f":"language!F255","v":"#later body weight culled (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F92","v":"other cost/eligible open cow/day"},0,0,0,0,0,null,22,null,0,0,0,0,0,null,0,284,{"$f":"OFFSET(control!N399,0,control!$K$9)","v":0},{"$f":"OFFSET(control!AC399,0,control!$K$9)","v":0},{"$f":"language!F256","v":"breeding cost (parity 0) (/milkingslot/yr)"}]
[null,null,null,{"$f":"language!F93","v":"other cost/pregnant cow/day"},0,0,0,0,0,null,23,null,0,0,0,0,0,null,0,285]
[null,null,null,{"$f":"language!F94","v":"other cost @ calving"},"-----",0,0,0,0,null,24,null,"-----",0,0,0,0,null,0,286]
[null,null,null,{"$f":"language!F95","v":"other cost @ dry off"},"-----",0,0,0,0,null,25,null,"-----",0,0,0,0,null,0,287]
[null,null,null,{"$f":"language!F96","v":"other cost @ day in parity"},0,0,0,0,0,null,26,null,0,0,0,0,0,null,0,288]
[null,null,null,{"$f":"language!F97","v":"day in parity @ cost"},1,1,1,1,1,null,27,null,1,1,1,1,1,null,0,289]
[null,null,null,{"$f":"language!F98","v":"relative cull rate (%)"},1,1,1,1,1,null,28,null,1,1,1,1,1,null,0,290]
[null,null,null,{"$f":"language!F99","v":"fresh inv. cull rate (open 1 - 60 days)"},0.08,0.06,0.1,0.14552285427409634,0.19360571371857907,null,29,null,0.08,0.06,0.1,0.14552285427409634,0.19360571371857907,null,0,291]
[null,null,null,{"$f":"language!F100","v":"inv. cull rate (open 61 - 365 days)"},1.5932835820895525E-2,0.1528087955084112,0.24005057838937671,0.32931424384957453,0.4209877854215206,null,30,null,1.5932835820895525E-2,0.1528087955084112,0.24005057838937671,0.32931424384957453,0.4209877854215206,null,0,292]
[null,null,null,{"$f":"language!F101","v":"inv. cull rate (preg. 1 - 280 days)"},0.03,0.08,0.08,0.08,0.08,null,31,null,0.03,0.08,0.08,0.08,0.08,null,0,293]
[null,null,null,{"$f":"language!F102","v":"annual cull rate"},{"$f":"control!H360","v":0},{"$f":"control!I360","v":0.25211979315038241},{"$f":"control!J360","v":0.36387542235702841},{"$f":"control!K360","v":0.45018195797747612},{"$f":"control!L360","v":0.55446433531934869},null,32,null,{"$f":"control!W360","v":0},{"$f":"control!X360","v":0.24566072962810451},{"$f":"control!Y360","v":0.36387542235702935},{"$f":"control!Z360","v":0.45018195797747812},{"$f":"control!AA360","v":0.55446433531935069},null,0,294]
[null,null,null,{"$f":"language!F103","v":"abortion rate"},0.03,0.1,0.1,0.1,0.1,null,33,null,0.03,0.1,0.1,0.1,0.1,null,0,295]
[null,null,null,{"$f":"language!F104","v":"voluntary waiting period"},400,60,60,60,60,null,34,null,400,60,60,60,60,null,0,296]
[null,null,null,{"$f":"language!F105","v":"days from VWP to first ovulation"},10,10,10,10,10,null,35,null,10,10,10,10,10,null,0,297]
[null,null,null,{"$f":"language!F106","v":"days between 1st and 2nd ovulation"},21,21,21,21,21,null,36,null,21,21,21,21,21,null,0,298]
[null,null,null,{"$f":"language!F107","v":"days between 2nd and 3rd ovulation"},21,21,21,21,21,null,37,null,21,21,21,21,21,null,0,299]
[null,null,null,{"$f":"language!F108","v":"days between 3rd and 4th ovulation"},21,21,21,21,21,null,38,null,21,21,21,21,21,null,0,300]
[null,null,null,{"$f":"language!F109","v":"days between next ovulations"},21,21,21,21,21,null,39,null,21,21,21,21,21,null,null,null,"output1"]
[null,null,null,{"$f":"language!F110","v":"days to 1st ovulation"},{"$f":"E104+E105","v":410},{"$f":"F104+F105","v":70},{"$f":"G104+G105","v":70},{"$f":"H104+H105","v":70},{"$f":"I104+I105","v":70},null,40,null,{"$f":"M104+M105","v":410},{"$f":"N104+N105","v":70},{"$f":"O104+O105","v":70},{"$f":"P104+P105","v":70},{"$f":"Q104+Q105","v":70}]
[null,null,null,{"$f":"language!F111","v":"days to 2nd ovulation"},{"$f":"E110+E106","v":431},91,91,91,91,null,41,null,{"$f":"M110+M106","v":431},91,91,91,91]
[null,null,null,{"$f":"language!F112","v":"days to 3rd ovulation"},452,112,112,112,112,null,42,null,452,112,112,112,112]
[null,null,null,{"$f":"language!F113","v":"days to 4th ovulation"},473,133,133,133,133,null,43,null,473,133,133,133,133]
[null,null,null,{"$f":"language!F114","v":"first day stage 1"},{"$f":"E110","v":410},{"$f":"F110","v":70},{"$f":"G110","v":70},{"$f":"H110","v":70},{"$f":"I110","v":70},null,44,null,{"$f":"M110","v":410},{"$f":"N110","v":70},{"$f":"O110","v":70},{"$f":"P110","v":70},{"$f":"Q110","v":70}]
[null,null,null,{"$f":"language!F115","v":"first day stage 2"},{"$f":"E114+21","v":431},{"$f":"F114+21","v":91},{"$f":"G114+21","v":91},{"$f":"H114+21","v":91},{"$f":"I114+21","v":91},null,45,null,{"$f":"M114+21","v":431},91,91,91,91]
[null,null,null,{"$f":"language!F116","v":"first day stage 3"},{"$f":"E115+21","v":452},{"$f":"F115+21","v":112},112,112,112,null,46,null,452,112,112,112,112]
[null,null,null,{"$f":"language!F117","v":"first day stage 4"},{"$f":"E116+21","v":473},133,133,133,133,null,47,null,473,133,133,133,133]
[null,null,null,{"$f":"language!F118","v":"stage check"},{"$f":"IF(AND(E115>E114,E116>E115,E117>E116),\"ok\",\"error\")","v":"ok"},{"$f":"IF(AND(F115>F114,F116>F115,F117>F116),\"ok\",\"error\")","v":"ok"},{"$f":"IF(AND(G115>G114,G116>G115,G117>G116),\"ok\",\"error\")","v":"ok"},{"$f":"IF(AND(H115>H114,H116>H115,H117>H116),\"ok\",\"error\")","v":"ok"},{"$f":"IF(AND(I115>I114,I116>I115,I117>I116),\"ok\",\"error\")","v":"ok"},null,48,null,{"$f":"IF(AND(M115>M114,M116>M115,M117>M116),\"ok\",\"error\")","v":"ok"},{"$f":"IF(AND(N115>N114,N116>N115,N117>N116),\"ok\",\"error\")","v":"ok"},{"$f":"IF(AND(O115>O114,O116>O115,O117>O116),\"ok\",\"error\")","v":"ok"},{"$f":"IF(AND(P115>P114,P116>P115,P117>P116),\"ok\",\"error\")","v":"ok"},{"$f":"IF(AND(Q115>Q114,Q116>Q115,Q117>Q116),\"ok\",\"error\")","v":"ok"}]
[null,null,null,{"$f":"language!F119","v":"relative P(breeding | ovulation)"},1,1,1,1,1,null,49,null,1,1,1,1,1]
[null,null,null,{"$f":"language!F120","v":"P(breeding | ovulation), stage 1"},0.6,0.6,0.6,0.6,0.6,null,50,null,0.6,0.6,0.6,0.6,0.6]
[null,null,null,{"$f":"language!F121","v":"P(breeding | ovulation), stage 2"},0.6,0.6,0.6,0.6,0.6,null,51,null,0.6,0.6,0.6,0.6,0.6]
[null,null,null,{"$f":"language!F122","v":"P(breeding | ovulation), stage 3"},0.6,0.6,0.6,0.6,0.6,null,52,null,0.6,0.6,0.6,0.6,0.6]
[null,null,null,{"$f":"language!F123","v":"P(breeding | ovulation), stage 4"},0.6,0.6,0.6,0.6,0.6,null,53,null,0.6,0.6,0.6,0.6,0.6]
[null,null,null,{"$f":"language!F124","v":"relative P(conception | breeding)"},1,1,1,1,1,null,54,null,1,1,1,1,1]
[null,null,null,{"$f":"language!F125","v":"P(conception | breeding), stage 1"},0.6,{"$f":"0.8*0.35","v":0.27999999999999997},0.35,0.35,0.35,null,55,null,0.6,0.35,0.35,0.35,0.35]
[null,null,null,{"$f":"language!F126","v":"P(conception | breeding), stage 2"},0.55000000000000004,{"$f":"0.8*0.35","v":0.27999999999999997},0.35,0.35,0.35,null,56,null,0.55000000000000004,0.35,0.35,0.35,0.35]
[null,null,null,{"$f":"language!F127","v":"P(conception | breeding), stage 3"},0.45,{"$f":"0.8*0.35","v":0.27999999999999997},0.35,0.35,0.35,null,57,null,0.45,0.35,0.35,0.35,0.35]
[null,null,null,{"$f":"language!F128","v":"P(conception | breeding), stage 4"},0.4,0.35,0.35,0.35,0.35,null,58,null,0.4,0.35,0.35,0.35,0.35]
[null,null,null,{"$f":"language!F129","v":"cost / ovulation,stage 1"},0,0,0,0,0,null,59,null,0,0,0,0,0]
[null,null,null,{"$f":"language!F130","v":"cost / ovulation,stage 2"},0,0,0,0,0,null,60,null,0,0,0,0,0]
[null,null,null,{"$f":"language!F131","v":"cost / ovulation,stage 3"},0,0,0,0,0,null,61,null,0,0,0,0,0]
[null,null,null,{"$f":"language!F132","v":"cost / ovulation,stage 4"},0,0,0,0,0,null,62,null,0,0,0,0,0]
[null,null,null,{"$f":"language!F133","v":"cost / breeding, stage 1"},15,30,15,15,15,null,63,null,15,15,15,15,15]
[null,null,null,{"$f":"language!F134","v":"cost / breeding, stage 2"},15,30,15,15,15,null,64,null,15,15,15,15,15]
[null,null,null,{"$f":"language!F135","v":"cost / breeding, stage 3"},15,30,15,15,15,null,65,null,15,15,15,15,15]
[null,null,null,{"$f":"language!F136","v":"cost / breeding, stage 4"},15,15,15,15,15,null,66,null,15,15,15,15,15]
[null,null,null,{"$f":"language!F137","v":"%dairy heifer calves, stage 1"},0.48,0.9,0.48,0.48,0.48,null,67,null,0.48,0.48,0.48,0.48,0.48]
[null,null,null,{"$f":"language!F138","v":"%dairy heifer calves, stage 2"},0.48,0.9,0.48,0.48,0.48,null,68,null,0.48,0.48,0.48,0.48,0.48]
[null,null,null,{"$f":"language!F139","v":"%dairy heifer calves, stage 3"},0.48,0.9,0.48,0.48,0.48,null,69,null,0.48,0.48,0.48,0.48,0.48]
[null,null,null,{"$f":"language!F140","v":"%dairy heifer calves, stage 4"},0.48,0.48,0,0,0,null,70,null,0.48,0.48,0.48,0.48,0.48]
[null,null,null,{"$f":"language!F141","v":"%dystocia dairy heifer calf"},3.9E-2,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,null,71,null,3.9E-2,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,{"$f":"language!F142","v":"%dystocia other calf"},8.1000000000000003E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,null,72,null,8.1000000000000003E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2]
[null,null,null,{"$f":"language!F143","v":"cost / dystocia case"},93,22,22,22,22,null,73,null,93,22,22,22,22]
[null,null,null,{"$f":"language!F144","v":"%stillbirth dairy heifer calf"},0.115,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,null,74,null,0.115,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2]
[null,null,null,{"$f":"language!F145","v":"%stillbirth other calf"},9.2999999999999999E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,null,75,null,9.2999999999999999E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2,4.9000000000000002E-2]
[null,null,null,{"$f":"language!F146","v":"average age in parity (yr)"},{"$f":"control!H342/365","v":0},{"$f":"control!I342/365","v":2.5839597059624517},{"$f":"control!J342/365","v":3.7198287797581973},{"$f":"control!K342/365","v":4.8362862630708729},{"$f":"control!L342/365","v":5.9482281525472898},null,76,null,{"$f":"control!W342/365","v":0},{"$f":"control!X342/365","v":2.5745680682814949},{"$f":"control!Y342/365","v":3.6968588949999313},{"$f":"control!Z342/365","v":4.8133163783126065},{"$f":"control!AA342/365","v":5.9252582677890242}]
[null,null,null,{"$f":"language!F147","v":"age dam at birth of dairy calf (yr)"},{"$f":"control!H341/365","v":0},{"$f":"control!I341/365","v":3.1298527431840828},{"$f":"control!J341/365","v":4.1830898889794677},{"$f":"control!K341/365","v":5.3062249985023264},{"$f":"control!L341/365","v":6.425922100080431},null,77,null,{"$f":"control!W341/365","v":0},{"$f":"control!X341/365","v":3.1533720970682548},{"$f":"control!Y341/365","v":4.2768254322230392},{"$f":"control!Z341/365","v":5.3968959375171437},{"$f":"control!AA341/365","v":6.5130778037304795}]
[null,null,null,{"$f":"language!F148","v":"days present/entered animal"},{"$f":"control!H$345","v":0},{"$f":"control!I$345","v":378.61528399820594},{"$f":"control!J$345","v":337.78706190973071},{"$f":"control!K$345","v":314.25782768521384},{"$f":"control!L$345","v":289.85272338122996},null,78,null,{"$f":"control!W345","v":0},{"$f":"control!X345","v":372.99338034403684},{"$f":"control!Y345","v":337.78706190972974},{"$f":"control!Z345","v":314.25782768521327},{"$f":"control!AA345","v":289.85272338122985}]
[null,null,null,{"$f":"language!F149","v":"variable other value/day"},0,0,0,0,0,null,79,null,0,0,0,0,0]
[null,null,null,{"$f":"language!F150","v":"value dairy heifer calf, stage 1"},300,300,300,300,300,null,80,null,300,300,300,300,300]
[null,null,null,{"$f":"language!F151","v":"value dairy heifer calf, stage 2"},300,300,300,300,300,null,81,null,300,300,300,300,300]
[null,null,null,{"$f":"language!F152","v":"value dairy heifer calf, stage 3"},300,300,300,300,300,null,82,null,300,300,300,300,300]
[null,null,null,{"$f":"language!F153","v":"value dairy heifer calf, stage 4"},300,300,300,300,300,null,83,null,300,300,300,300,300]
[null,null,null,{"$f":"language!F154","v":"value other calf, stage 1"},100,100,100,100,100,null,84,null,100,100,100,100,100]
[null,null,null,{"$f":"language!F155","v":"value other calf, stage 2"},100,100,100,100,100,null,85,null,100,100,100,100,100]
[null,null,null,{"$f":"language!F156","v":"value other calf, stage 3"},100,100,100,100,100,null,86,null,100,100,100,100,100]
[null,null,null,{"$f":"language!F157","v":"value other calf, stage 4"},100,100,200,200,200,null,87,null,100,100,100,100,100]
[null,null,null,{"$f":"language!F158","v":"gestation length (days)"},280,280,280,280,280,null,88,null,280,280,280,280,280]
[null,null,null,{"$f":"language!F159","v":"dry period length (days)"},"-----",60,60,60,60,null,89,null,"-----",60,60,60,60]
[null,null,null,{"$f":"language!F160","v":"dry-off day"},"-----",{"$f":"F158-F159","v":220},{"$f":"G158-G159","v":220},{"$f":"H158-H159","v":220},{"$f":"I158-I159","v":220},null,90,null,"-----",{"$f":"N158-N159","v":220},{"$f":"O158-O159","v":220},{"$f":"P158-P159","v":220},{"$f":"Q158-Q159","v":220}]
[null,null,null,{"$f":"language!F161","v":"last breeding day (≤ 700)"},600,350,300,300,300,null,91,null,600,350,300,300,300]
[null,null,null,{"$f":"language!F162","v":"cull day open (≤ 1000)"},650,400,350,350,350,null,92,null,650,400,350,350,350]
[null,null,null,{"$f":"language!F163","v":"cull day preg (≤ 1000)"},1000,1000,1000,1000,1000,null,93,null,1000,1000,1000,1000,1000]
[null,null,null,{"$f":"language!F164","v":"max # breeding opportunities"},{"$f":"'0A'!$K$7","v":10},{"$f":"'1A'!$K$7","v":14},{"$f":"'2A'!$K$7","v":11},{"$f":"'3A'!$K$7","v":11},{"$f":"'4A'!$K$7","v":11},null,94,null,{"$f":"'0B'!$K$7","v":10},{"$f":"'1B'!$K$7","v":14},{"$f":"'2B'!$K$7","v":11},{"$f":"'3B'!$K$7","v":11},{"$f":"'4B'!$K$7","v":11}]
[null,null,null,{"$f":"language!F165","v":"milk yield @ cull days open (lbs/day)"},"-----",{"$f":"control!JH6","v":52.646624267443606},{"$f":"control!JI6","v":48.889718504720122},{"$f":"control!JJ6","v":49.916697783472301},{"$f":"control!JK6","v":49.916697783472301},null,95,null,"-----",{"$f":"control!JM6","v":52.646624267443606},{"$f":"control!JN6","v":48.889718504720122},{"$f":"control!JO6","v":49.916697783472301},{"$f":"control!JP6","v":49.916697783472301}]
[null,null,null,{"$f":"language!F166","v":"IOFC @ cull days open"},"-----",{"$f":"control!JH5","v":3.3732834314356106},{"$f":"control!JI5","v":2.5499869445223355},{"$f":"control!JJ5","v":2.6898385055183605},{"$f":"control!JK5","v":2.6924882440367686},null,96,null,"-----",{"$f":"control!JM5","v":3.3732834314356106},{"$f":"control!JN5","v":2.5499869445223355},{"$f":"control!JO5","v":2.6898385055183605},{"$f":"control!JP5","v":2.6924882440367686}]
[null,null,null,null,"input2","input3","input4","input5","input6",null,null,null,"input12","input13","input14","input15","input16"]

{"sheet":"extra","index":2,"n_rows":1010,"n_cols":22,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
["These are additional inputs that are not on the long!sheet, but they do affect the control!sheet"]
["The control sheet borrows from the extra!sheet using formula   =iferror(extra!cell,1)    therefore, the extra!sheet can be deleted when reducing the spreadsheet for distribution"]
["If the extra!sheet is deleted, then the formula becomes  =iferror(#REF,1),  which then produces the default value (1 in this case)"]
["Other sheets may point to the extra!sheet, if those other sheets need to influence the Calculator engine (through the control!sheet), for example the Luser!sheet or Disease!sheet"]
[]
[]
[null,null,null,"Relative milk yield is useful for Luser, e.g. if cow has case of disease that does affect different parts of the lactation curve differently"]
[null,null,null,"Cannot use this for dumping milk (0%) because milk yield --> DMI.  Instead, calculate the value of dumped milk and enter it as a cost"]
[null,null,null,"Relative milk yield by DIM",null,null,null,null,null,"IMPLEMENTED",null,null,"Cost per milking animal (?)  NOT IMPLEMENTED"]
[null,null,"days","1A","2A","3A","4+A","1B","2B","3B","4+B",null,"0A","1A","2A","3A","4+A","0B","1B","2B","3B","4+B"]
[null,null,1,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0]
[null,null,2,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0]
[null,null,3,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0]
[null,null,4,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0]
[null,null,5,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0]
[null,null,6,1,1,1,1,1,1,1,1,null,0,0,0,0,0,0,0,0,0,0]
[null,null,7,1,1,1,1,1,1,1,1,null,"These are other variable cost. Note that heifer other variable cost are already on the control!sheet in the JD area"]
[null,null,8,1,1,1,1,1,1,1,1,null,"Cow other variable cost in the Engine are calculated from the long!inputs. But this could also be from the control!JD area."]
[null,null,9,1,1,1,1,1,1,1,1]
[null,null,10,1,1,1,1,1,1,1,1]
[null,null,11,1,1,1,1,1,1,1,1]
[null,null,12,1,1,1,1,1,1,1,1,null,"One time cost applies to all animals (should be on the long!sheet)"]
[null,null,13,1,1,1,1,1,1,1,1,null,null,"calving cost"]
[null,null,14,1,1,1,1,1,1,1,1,null,null,"dry off cost"]
[null,null,15,1,1,1,1,1,1,1,1,null,null,"cull cost"]
[null,null,16,1,1,1,1,1,1,1,1]
[null,null,17,1,1,1,1,1,1,1,1,null,"Cost applying to individual cows in Luser (should be on the extra!sheet)"]
[null,null,18,1,1,1,1,1,1,1,1,null,null,"treatment cost (labor, milk dumped, drugs etc) for Luser"]
[null,null,19,1,1,1,1,1,1,1,1]
[null,null,20,1,1,1,1,1,1,1,1]
[null,null,21,1,1,1,1,1,1,1,1]
[null,null,22,1,1,1,1,1,1,1,1]
[null,null,23,1,1,1,1,1,1,1,1]
[null,null,24,1,1,1,1,1,1,1,1]
[null,null,25,1,1,1,1,1,1,1,1]
[null,null,26,1,1,1,1,1,1,1,1]
[null,null,27,1,1,1,1,1,1,1,1]
[null,null,28,1,1,1,1,1,1,1,1]
[null,null,29,1,1,1,1,1,1,1,1]
[null,null,30,1,1,1,1,1,1,1,1]
[null,null,31,1,1,1,1,1,1,1,1]
[null,null,32,1,1,1,1,1,1,1,1]
[null,null,33,1,1,1,1,1,1,1,1]
[null,null,34,1,1,1,1,1,1,1,1]
[null,null,35,1,1,1,1,1,1,1,1]
[null,null,36,1,1,1,1,1,1,1,1]
[null,null,37,1,1,1,1,1,1,1,1]
[null,null,38,1,1,1,1,1,1,1,1]
[null,null,39,1,1,1,1,1,1,1,1]
[null,null,40,1,1,1,1,1,1,1,1]
[null,null,41,1,1,1,1,1,1,1,1]
[null,null,42,1,1,1,1,1,1,1,1]
[null,null,43,1,1,1,1,1,1,1,1]
[null,null,44,1,1,1,1,1,1,1,1]
[null,null,45,1,1,1,1,1,1,1,1]
[null,null,46,1,1,1,1,1,1,1,1]
[null,null,47,1,1,1,1,1,1,1,1]
[null,null,48,1,1,1,1,1,1,1,1]
[null,null,49,1,1,1,1,1,1,1,1]
[null,null,50,1,1,1,1,1,1,1,1]
[null,null,51,1,1,1,1,1,1,1,1]
[null,null,52,1,1,1,1,1,1,1,1]
[null,null,53,1,1,1,1,1,1,1,1]
[null,null,54,1,1,1,1,1,1,1,1]
[null,null,55,1,1,1,1,1,1,1,1]
[null,null,56,1,1,1,1,1,1,1,1]
[null,null,57,1,1,1,1,1,1,1,1]
[null,null,58,1,1,1,1,1,1,1,1]
[null,null,59,1,1,1,1,1,1,1,1]
[null,null,60,1,1,1,1,1,1,1,1]
[null,null,61,1,1,1,1,1,1,1,1]
[null,null,62,1,1,1,1,1,1,1,1]
[null,null,63,1,1,1,1,1,1,1,1]
[null,null,64,1,1,1,1,1,1,1,1]
[null,null,65,1,1,1,1,1,1,1,1]
[null,null,66,1,1,1,1,1,1,1,1]
[null,null,67,1,1,1,1,1,1,1,1]
[null,null,68,1,1,1,1,1,1,1,1]
[null,null,69,1,1,1,1,1,1,1,1]
[null,null,70,1,1,1,1,1,1,1,1]
[null,null,71,1,1,1,1,1,1,1,1]
[null,null,72,1,1,1,1,1,1,1,1]
[null,null,73,1,1,1,1,1,1,1,1]
[null,null,74,1,1,1,1,1,1,1,1]
[null,null,75,1,1,1,1,1,1,1,1]
[null,null,76,1,1,1,1,1,1,1,1]
[null,null,77,1,1,1,1,1,1,1,1]
[null,null,78,1,1,1,1,1,1,1,1]
[null,null,79,1,1,1,1,1,1,1,1]
[null,null,80,1,1,1,1,1,1,1,1]
[null,null,81,1,1,1,1,1,1,1,1]
[null,null,82,1,1,1,1,1,1,1,1]
[null,null,83,1,1,1,1,1,1,1,1]
[null,null,84,1,1,1,1,1,1,1,1]
[null,null,85,1,1,1,1,1,1,1,1]
[null,null,86,1,1,1,1,1,1,1,1]
[null,null,87,1,1,1,1,1,1,1,1]
[null,null,88,1,1,1,1,1,1,1,1]
[null,null,89,1,1,1,1,1,1,1,1]
[null,null,90,1,1,1,1,1,1,1,1]
[null,null,91,1,1,1,1,1,1,1,1]
[null,null,92,1,1,1,1,1,1,1,1]
[null,null,93,1,1,1,1,1,1,1,1]
[null,null,94,1,1,1,1,1,1,1,1]
[null,null,95,1,1,1,1,1,1,1,1]
[null,null,96,1,1,1,1,1,1,1,1]
[null,null,97,1,1,1,1,1,1,1,1]
[null,null,98,1,1,1,1,1,1,1,1]
[null,null,99,1,1,1,1,1,1,1,1]
[null,null,100,1,1,1,1,1,1,1,1]
[null,null,101,1,1,1,1,1,1,1,1]
[null,null,102,1,1,1,1,1,1,1,1]
[null,null,103,1,1,1,1,1,1,1,1]
[null,null,104,1,1,1,1,1,1,1,1]
[null,null,105,1,1,1,1,1,1,1,1]
[null,null,106,1,1,1,1,1,1,1,1]
[null,null,107,1,1,1,1,1,1,1,1]
[null,null,108,1,1,1,1,1,1,1,1]
[null,null,109,1,1,1,1,1,1,1,1]
[null,null,110,1,1,1,1,1,1,1,1]
[null,null,111,1,1,1,1,1,1,1,1]
[null,null,112,1,1,1,1,1,1,1,1]
[null,null,113,1,1,1,1,1,1,1,1]
[null,null,114,1,1,1,1,1,1,1,1]
[null,null,115,1,1,1,1,1,1,1,1]
[null,null,116,1,1,1,1,1,1,1,1]
[null,null,117,1,1,1,1,1,1,1,1]
[null,null,118,1,1,1,1,1,1,1,1]
[null,null,119,1,1,1,1,1,1,1,1]
[null,null,120,1,1,1,1,1,1,1,1]
[null,null,121,1,1,1,1,1,1,1,1]
[null,null,122,1,1,1,1,1,1,1,1]
[null,null,123,1,1,1,1,1,1,1,1]
[null,null,124,1,1,1,1,1,1,1,1]
[null,null,125,1,1,1,1,1,1,1,1]
[null,null,126,1,1,1,1,1,1,1,1]
[null,null,127,1,1,1,1,1,1,1,1]
[null,null,128,1,1,1,1,1,1,1,1]
[null,null,129,1,1,1,1,1,1,1,1]
[null,null,130,1,1,1,1,1,1,1,1]
[null,null,131,1,1,1,1,1,1,1,1]
[null,null,132,1,1,1,1,1,1,1,1]
[null,null,133,1,1,1,1,1,1,1,1]
[null,null,134,1,1,1,1,1,1,1,1]
[null,null,135,1,1,1,1,1,1,1,1]
[null,null,136,1,1,1,1,1,1,1,1]
[null,null,137,1,1,1,1,1,1,1,1]
[null,null,138,1,1,1,1,1,1,1,1]
[null,null,139,1,1,1,1,1,1,1,1]
[null,null,140,1,1,1,1,1,1,1,1]
[null,null,141,1,1,1,1,1,1,1,1]
[null,null,142,1,1,1,1,1,1,1,1]
[null,null,143,1,1,1,1,1,1,1,1]
[null,null,144,1,1,1,1,1,1,1,1]
[null,null,145,1,1,1,1,1,1,1,1]
[null,null,146,1,1,1,1,1,1,1,1]
[null,null,147,1,1,1,1,1,1,1,1]
[null,null,148,1,1,1,1,1,1,1,1]
[null,null,149,1,1,1,1,1,1,1,1]
[null,null,150,1,1,1,1,1,1,1,1]
[null,null,151,1,1,1,1,1,1,1,1]
[null,null,152,1,1,1,1,1,1,1,1]
[null,null,153,1,1,1,1,1,1,1,1]
[null,null,154,1,1,1,1,1,1,1,1]
[null,null,155,1,1,1,1,1,1,1,1]
[null,null,156,1,1,1,1,1,1,1,1]
[null,null,157,1,1,1,1,1,1,1,1]
[null,null,158,1,1,1,1,1,1,1,1]
[null,null,159,1,1,1,1,1,1,1,1]
[null,null,160,1,1,1,1,1,1,1,1]
[null,null,161,1,1,1,1,1,1,1,1]
[null,null,162,1,1,1,1,1,1,1,1]
[null,null,163,1,1,1,1,1,1,1,1]
[null,null,164,1,1,1,1,1,1,1,1]
[null,null,165,1,1,1,1,1,1,1,1]
[null,null,166,1,1,1,1,1,1,1,1]
[null,null,167,1,1,1,1,1,1,1,1]
[null,null,168,1,1,1,1,1,1,1,1]
[null,null,169,1,1,1,1,1,1,1,1]
[null,null,170,1,1,1,1,1,1,1,1]
[null,null,171,1,1,1,1,1,1,1,1]
[null,null,172,1,1,1,1,1,1,1,1]
[null,null,173,1,1,1,1,1,1,1,1]
[null,null,174,1,1,1,1,1,1,1,1]
[null,null,175,1,1,1,1,1,1,1,1]
[null,null,176,1,1,1,1,1,1,1,1]
[null,null,177,1,1,1,1,1,1,1,1]
[null,null,178,1,1,1,1,1,1,1,1]
[null,null,179,1,1,1,1,1,1,1,1]
[null,null,180,1,1,1,1,1,1,1,1]
[null,null,181,1,1,1,1,1,1,1,1]
[null,null,182,1,1,1,1,1,1,1,1]
[null,null,183,1,1,1,1,1,1,1,1]
[null,null,184,1,1,1,1,1,1,1,1]
[null,null,185,1,1,1,1,1,1,1,1]
[null,null,186,1,1,1,1,1,1,1,1]
[null,null,187,1,1,1,1,1,1,1,1]
[null,null,188,1,1,1,1,1,1,1,1]
[null,null,189,1,1,1,1,1,1,1,1]
[null,null,190,1,1,1,1,1,1,1,1]
[null,null,191,1,1,1,1,1,1,1,1]
[null,null,192,1,1,1,1,1,1,1,1]
[null,null,193,1,1,1,1,1,1,1,1]
[null,null,194,1,1,1,1,1,1,1,1]
[null,null,195,1,1,1,1,1,1,1,1]
[null,null,196,1,1,1,1,1,1,1,1]
[null,null,197,1,1,1,1,1,1,1,1]
[null,null,198,1,1,1,1,1,1,1,1]
[null,null,199,1,1,1,1,1,1,1,1]
[null,null,200,1,1,1,1,1,1,1,1]
[null,null,201,1,1,1,1,1,1,1,1]
[null,null,202,1,1,1,1,1,1,1,1]
[null,null,203,1,1,1,1,1,1,1,1]
[null,null,204,1,1,1,1,1,1,1,1]
[null,null,205,1,1,1,1,1,1,1,1]
[null,null,206,1,1,1,1,1,1,1,1]
[null,null,207,1,1,1,1,1,1,1,1]
[null,null,208,1,1,1,1,1,1,1,1]
[null,null,209,1,1,1,1,1,1,1,1]
[null,null,210,1,1,1,1,1,1,1,1]
[null,null,211,1,1,1,1,1,1,1,1]
[null,null,212,1,1,1,1,1,1,1,1]
[null,null,213,1,1,1,1,1,1,1,1]
[null,null,214,1,1,1,1,1,1,1,1]
[null,null,215,1,1,1,1,1,1,1,1]
[null,null,216,1,1,1,1,1,1,1,1]
[null,null,217,1,1,1,1,1,1,1,1]
[null,null,218,1,1,1,1,1,1,1,1]
[null,null,219,1,1,1,1,1,1,1,1]
[null,null,220,1,1,1,1,1,1,1,1]
[null,null,221,1,1,1,1,1,1,1,1]
[null,null,222,1,1,1,1,1,1,1,1]
[null,null,223,1,1,1,1,1,1,1,1]
[null,null,224,1,1,1,1,1,1,1,1]
[null,null,225,1,1,1,1,1,1,1,1]
[null,null,226,1,1,1,1,1,1,1,1]
[null,null,227,1,1,1,1,1,1,1,1]
[null,null,228,1,1,1,1,1,1,1,1]
[null,null,229,1,1,1,1,1,1,1,1]
[null,null,230,1,1,1,1,1,1,1,1]
[null,null,231,1,1,1,1,1,1,1,1]
[null,null,232,1,1,1,1,1,1,1,1]
[null,null,233,1,1,1,1,1,1,1,1]
[null,null,234,1,1,1,1,1,1,1,1]
[null,null,235,1,1,1,1,1,1,1,1]
[null,null,236,1,1,1,1,1,1,1,1]
[null,null,237,1,1,1,1,1,1,1,1]
[null,null,238,1,1,1,1,1,1,1,1]
[null,null,239,1,1,1,1,1,1,1,1]
[null,null,240,1,1,1,1,1,1,1,1]
[null,null,242,1,1,1,1,1,1,1,1]
[null,null,244,1,1,1,1,1,1,1,1]
[null,null,247,1,1,1,1,1,1,1,1]
[null,null,251,1,1,1,1,1,1,1,1]
[null,null,253,1,1,1,1,1,1,1,1]
[null,null,256,1,1,1,1,1,1,1,1]
[null,null,257,1,1,1,1,1,1,1,1]
[null,null,260,1,1,1,1,1,1,1,1]
[null,null,264,1,1,1,1,1,1,1,1]
[null,null,266,1,1,1,1,1,1,1,1]
[null,null,269,1,1,1,1,1,1,1,1]
[null,null,273,1,1,1,1,1,1,1,1]
[null,null,276,1,1,1,1,1,1,1,1]
[null,null,279,1,1,1,1,1,1,1,1]
[null,null,281,1,1,1,1,1,1,1,1]
[null,null,282,1,1,1,1,1,1,1,1]
[null,null,286,1,1,1,1,1,1,1,1]
[null,null,289,1,1,1,1,1,1,1,1]
[null,null,292,1,1,1,1,1,1,1,1]
[null,null,294,1,1,1,1,1,1,1,1]
[null,null,298,1,1,1,1,1,1,1,1]
[null,null,299,1,1,1,1,1,1,1,1]
[null,null,302,1,1,1,1,1,1,1,1]
[null,null,305,1,1,1,1,1,1,1,1]
[null,null,309,1,1,1,1,1,1,1,1]
[null,null,311,1,1,1,1,1,1,1,1]
[null,null,314,1,1,1,1,1,1,1,1]
[null,null,318,1,1,1,1,1,1,1,1]
[null,null,320,1,1,1,1,1,1,1,1]
[null,null,321,1,1,1,1,1,1,1,1]
[null,null,324,1,1,1,1,1,1,1,1]
[null,null,327,1,1,1,1,1,1,1,1]
[null,null,331,1,1,1,1,1,1,1,1]
[null,null,333,1,1,1,1,1,1,1,1]
[null,null,336,1,1,1,1,1,1,1,1]
[null,null,340,1,1,1,1,1,1,1,1]
[null,null,343,1,1,1,1,1,1,1,1]
[null,null,344,1,1,1,1,1,1,1,1]
[null,null,348,1,1,1,1,1,1,1,1]
[null,null,349,1,1,1,1,1,1,1,1]
[null,null,353,1,1,1,1,1,1,1,1]
[null,null,356,1,1,1,1,1,1,1,1]
[null,null,360,1,1,1,1,1,1,1,1]
[null,null,361,1,1,1,1,1,1,1,1]
[null,null,365,1,1,1,1,1,1,1,1]
[null,null,366,1,1,1,1,1,1,1,1]
[null,null,369,1,1,1,1,1,1,1,1]
[null,null,372,1,1,1,1,1,1,1,1]
[null,null,376,1,1,1,1,1,1,1,1]
[null,null,378,1,1,1,1,1,1,1,1]
[null,null,382,1,1,1,1,1,1,1,1]
[null,null,385,1,1,1,1,1,1,1,1]
[null,null,387,1,1,1,1,1,1,1,1]
[null,null,388,1,1,1,1,1,1,1,1]
[null,null,391,1,1,1,1,1,1,1,1]
[null,null,395,1,1,1,1,1,1,1,1]
[null,null,398,1,1,1,1,1,1,1,1]
[null,null,400,1,1,1,1,1,1,1,1]
[null,null,404,1,1,1,1,1,1,1,1]
[null,null,407,1,1,1,1,1,1,1,1]
[null,null,410,1,1,1,1,1,1,1,1]
[null,null,411,1,1,1,1,1,1,1,1]
[null,null,415,1,1,1,1,1,1,1,1]
[null,null,417,1,1,1,1,1,1,1,1]
[null,null,420,1,1,1,1,1,1,1,1]
[null,null,423,1,1,1,1,1,1,1,1]
[null,null,427,1,1,1,1,1,1,1,1]
[null,null,428,1,1,1,1,1,1,1,1]
[null,null,432,1,1,1,1,1,1,1,1]
[null,null,433,1,1,1,1,1,1,1,1]
[null,null,436,1,1,1,1,1,1,1,1]
[null,null,440,1,1,1,1,1,1,1,1]
[null,null,443,1,1,1,1,1,1,1,1]
[null,null,445,1,1,1,1,1,1,1,1]
[null,null,449,1,1,1,1,1,1,1,1]
[null,null,452,1,1,1,1,1,1,1,1]
[null,null,454,1,1,1,1,1,1,1,1]
[null,null,455,1,1,1,1,1,1,1,1]
[null,null,458,1,1,1,1,1,1,1,1]
[null,null,462,1,1,1,1,1,1,1,1]
[null,null,465,1,1,1,1,1,1,1,1]
[null,null,467,1,1,1,1,1,1,1,1]
[null,null,471,1,1,1,1,1,1,1,1]
[null,null,474,1,1,1,1,1,1,1,1]
[null,null,475,1,1,1,1,1,1,1,1]
[null,null,478,1,1,1,1,1,1,1,1]
[null,null,482,1,1,1,1,1,1,1,1]
[null,null,484,1,1,1,1,1,1,1,1]
[null,null,487,1,1,1,1,1,1,1,1]
[null,null,490,1,1,1,1,1,1,1,1]
[null,null,494,1,1,1,1,1,1,1,1]
[null,null,495,1,1,1,1,1,1,1,1]
[null,null,497,1,1,1,1,1,1,1,1]
[null,null,500,1,1,1,1,1,1,1,1]
[null,null,503,1,1,1,1,1,1,1,1]
[null,null,507,1,1,1,1,1,1,1,1]
[null,null,510,1,1,1,1,1,1,1,1]
[null,null,513,1,1,1,1,1,1,1,1]
[null,null,516,1,1,1,1,1,1,1,1]
[null,null,519,1,1,1,1,1,1,1,1]
[null,null,521,1,1,1,1,1,1,1,1]
[null,null,522,1,1,1,1,1,1,1,1]
[null,null,525,1,1,1,1,1,1,1,1]
[null,null,529,1,1,1,1,1,1,1,1]
[null,null,532,1,1,1,1,1,1,1,1]
[null,null,534,1,1,1,1,1,1,1,1]
[null,null,538,1,1,1,1,1,1,1,1]
[null,null,541,1,1,1,1,1,1,1,1]
[null,null,542,1,1,1,1,1,1,1,1]
[null,null,545,1,1,1,1,1,1,1,1]
[null,null,549,1,1,1,1,1,1,1,1]
[null,null,551,1,1,1,1,1,1,1,1]
[null,null,554,1,1,1,1,1,1,1,1]
[null,null,558,1,1,1,1,1,1,1,1]
[null,null,561,1,1,1,1,1,1,1,1]
[null,null,562,1,1,1,1,1,1,1,1]
[null,null,564,1,1,1,1,1,1,1,1]
[null,null,567,1,1,1,1,1,1,1,1]
[null,null,571,1,1,1,1,1,1,1,1]
[null,null,574,1,1,1,1,1,1,1,1]
[null,null,577,1,1,1,1,1,1,1,1]
[null,null,580,1,1,1,1,1,1,1,1]
[null,null,583,1,1,1,1,1,1,1,1]
[null,null,586,1,1,1,1,1,1,1,1]
[null,null,587,1,1,1,1,1,1,1,1]
[null,null,590,1,1,1,1,1,1,1,1]
[null,null,593,1,1,1,1,1,1,1,1]
[null,null,596,1,1,1,1,1,1,1,1]
[null,null,599,1,1,1,1,1,1,1,1]
[null,null,601,1,1,1,1,1,1,1,1]
[null,null,605,1,1,1,1,1,1,1,1]
[null,null,606,1,1,1,1,1,1,1,1]
[null,null,609,1,1,1,1,1,1,1,1]
[null,null,612,1,1,1,1,1,1,1,1]
[null,null,616,1,1,1,1,1,1,1,1]
[null,null,618,1,1,1,1,1,1,1,1]
[null,null,621,1,1,1,1,1,1,1,1]
[null,null,625,1,1,1,1,1,1,1,1]
[null,null,628,1,1,1,1,1,1,1,1]
[null,null,629,1,1,1,1,1,1,1,1]
[null,null,631,1,1,1,1,1,1,1,1]
[null,null,634,1,1,1,1,1,1,1,1]
[null,null,638,1,1,1,1,1,1,1,1]
[null,null,641,1,1,1,1,1,1,1,1]
[null,null,644,1,1,1,1,1,1,1,1]
[null,null,647,1,1,1,1,1,1,1,1]
[null,null,650,1,1,1,1,1,1,1,1]
[null,null,651,1,1,1,1,1,1,1,1]
[null,null,654,1,1,1,1,1,1,1,1]
[null,null,657,1,1,1,1,1,1,1,1]
[null,null,660,1,1,1,1,1,1,1,1]
[null,null,663,1,1,1,1,1,1,1,1]
[null,null,667,1,1,1,1,1,1,1,1]
[null,null,668,1,1,1,1,1,1,1,1]
[null,null,672,1,1,1,1,1,1,1,1]
[null,null,673,1,1,1,1,1,1,1,1]
[null,null,676,1,1,1,1,1,1,1,1]
[null,null,679,1,1,1,1,1,1,1,1]
[null,null,683,1,1,1,1,1,1,1,1]
[null,null,685,1,1,1,1,1,1,1,1]
[null,null,689,1,1,1,1,1,1,1,1]
[null,null,692,1,1,1,1,1,1,1,1]
[null,null,695,1,1,1,1,1,1,1,1]
[null,null,696,1,1,1,1,1,1,1,1]
[null,null,698,1,1,1,1,1,1,1,1]
[null,null,702,1,1,1,1,1,1,1,1]
[null,null,705,1,1,1,1,1,1,1,1]
[null,null,708,1,1,1,1,1,1,1,1]
[null,null,711,1,1,1,1,1,1,1,1]
[null,null,714,1,1,1,1,1,1,1,1]
[null,null,717,1,1,1,1,1,1,1,1]
[null,null,718,1,1,1,1,1,1,1,1]
[null,null,721,1,1,1,1,1,1,1,1]
[null,null,724,1,1,1,1,1,1,1,1]
[null,null,727,1,1,1,1,1,1,1,1]
[null,null,730,1,1,1,1,1,1,1,1]
[null,null,734,1,1,1,1,1,1,1,1]
[null,null,735,1,1,1,1,1,1,1,1]
[null,null,739,1,1,1,1,1,1,1,1]
[null,null,740,1,1,1,1,1,1,1,1]
[null,null,743,1,1,1,1,1,1,1,1]
[null,null,747,1,1,1,1,1,1,1,1]
[null,null,750,1,1,1,1,1,1,1,1]
[null,null,752,1,1,1,1,1,1,1,1]
[null,null,756,1,1,1,1,1,1,1,1]
[null,null,759,1,1,1,1,1,1,1,1]
[null,null,760,1,1,1,1,1,1,1,1]
[null,null,763,1,1,1,1,1,1,1,1]
[null,null,765,1,1,1,1,1,1,1,1]
[null,null,769,1,1,1,1,1,1,1,1]
[null,null,772,1,1,1,1,1,1,1,1]
[null,null,775,1,1,1,1,1,1,1,1]
[null,null,778,1,1,1,1,1,1,1,1]
[null,null,781,1,1,1,1,1,1,1,1]
[null,null,782,1,1,1,1,1,1,1,1]
[null,null,785,1,1,1,1,1,1,1,1]
[null,null,788,1,1,1,1,1,1,1,1]
[null,null,791,1,1,1,1,1,1,1,1]
[null,null,794,1,1,1,1,1,1,1,1]
[null,null,798,1,1,1,1,1,1,1,1]
[null,null,801,1,1,1,1,1,1,1,1]
[null,null,802,1,1,1,1,1,1,1,1]
[null,null,804,1,1,1,1,1,1,1,1]
[null,null,807,1,1,1,1,1,1,1,1]
[null,null,810,1,1,1,1,1,1,1,1]
[null,null,814,1,1,1,1,1,1,1,1]
[null,null,817,1,1,1,1,1,1,1,1]
[null,null,820,1,1,1,1,1,1,1,1]
[null,null,823,1,1,1,1,1,1,1,1]
[null,null,826,1,1,1,1,1,1,1,1]
[null,null,827,1,1,1,1,1,1,1,1]
[null,null,830,1,1,1,1,1,1,1,1]
[null,null,832,1,1,1,1,1,1,1,1]
[null,null,836,1,1,1,1,1,1,1,1]
[null,null,839,1,1,1,1,1,1,1,1]
[null,null,843,1,1,1,1,1,1,1,1]
[null,null,845,1,1,1,1,1,1,1,1]
[null,null,848,1,1,1,1,1,1,1,1]
[null,null,849,1,1,1,1,1,1,1,1]
[null,null,852,1,1,1,1,1,1,1,1]
[null,null,856,1,1,1,1,1,1,1,1]
[null,null,858,1,1,1,1,1,1,1,1]
[null,null,861,1,1,1,1,1,1,1,1]
[null,null,865,1,1,1,1,1,1,1,1]
[null,null,868,1,1,1,1,1,1,1,1]
[null,null,869,1,1,1,1,1,1,1,1]
[null,null,871,1,1,1,1,1,1,1,1]
[null,null,874,1,1,1,1,1,1,1,1]
[null,null,878,1,1,1,1,1,1,1,1]
[null,null,881,1,1,1,1,1,1,1,1]
[null,null,884,1,1,1,1,1,1,1,1]
[null,null,887,1,1,1,1,1,1,1,1]
[null,null,890,1,1,1,1,1,1,1,1]
[null,null,893,1,1,1,1,1,1,1,1]
[null,null,894,1,1,1,1,1,1,1,1]
[null,null,897,1,1,1,1,1,1,1,1]
[null,null,900,1,1,1,1,1,1,1,1]
[null,null,903,1,1,1,1,1,1,1,1]
[null,null,906,1,1,1,1,1,1,1,1]
[null,null,910,1,1,1,1,1,1,1,1]
[null,null,912,1,1,1,1,1,1,1,1]
[null,null,913,1,1,1,1,1,1,1,1]
[null,null,916,1,1,1,1,1,1,1,1]
[null,null,919,1,1,1,1,1,1,1,1]
[null,null,923,1,1,1,1,1,1,1,1]
[null,null,925,1,1,1,1,1,1,1,1]
[null,null,928,1,1,1,1,1,1,1,1]
[null,null,932,1,1,1,1,1,1,1,1]
[null,null,935,1,1,1,1,1,1,1,1]
[null,null,936,1,1,1,1,1,1,1,1]
[null,null,939,1,1,1,1,1,1,1,1]
[null,null,940,1,1,1,1,1,1,1,1]
[null,null,941,1,1,1,1,1,1,1,1]
[null,null,942,1,1,1,1,1,1,1,1]
[null,null,943,1,1,1,1,1,1,1,1]
[null,null,944,1,1,1,1,1,1,1,1]
[null,null,945,1,1,1,1,1,1,1,1]
[null,null,946,1,1,1,1,1,1,1,1]
[null,null,947,1,1,1,1,1,1,1,1]
[null,null,948,1,1,1,1,1,1,1,1]
[null,null,949,1,1,1,1,1,1,1,1]
[null,null,950,1,1,1,1,1,1,1,1]
[null,null,951,1,1,1,1,1,1,1,1]
[null,null,952,1,1,1,1,1,1,1,1]
[null,null,953,1,1,1,1,1,1,1,1]
[null,null,954,1,1,1,1,1,1,1,1]
[null,null,955,1,1,1,1,1,1,1,1]
[null,null,956,1,1,1,1,1,1,1,1]
[null,null,957,1,1,1,1,1,1,1,1]
[null,null,958,1,1,1,1,1,1,1,1]
[null,null,959,1,1,1,1,1,1,1,1]
[null,null,960,1,1,1,1,1,1,1,1]
[null,null,961,1,1,1,1,1,1,1,1]
[null,null,962,1,1,1,1,1,1,1,1]
[null,null,963,1,1,1,1,1,1,1,1]
[null,null,964,1,1,1,1,1,1,1,1]
[null,null,965,1,1,1,1,1,1,1,1]
[null,null,966,1,1,1,1,1,1,1,1]
[null,null,967,1,1,1,1,1,1,1,1]
[null,null,968,1,1,1,1,1,1,1,1]
[null,null,969,1,1,1,1,1,1,1,1]
[null,null,970,1,1,1,1,1,1,1,1]
[null,null,971,1,1,1,1,1,1,1,1]
[null,null,972,1,1,1,1,1,1,1,1]
[null,null,973,1,1,1,1,1,1,1,1]
[null,null,974,1,1,1,1,1,1,1,1]
[null,null,975,1,1,1,1,1,1,1,1]
[null,null,976,1,1,1,1,1,1,1,1]
[null,null,977,1,1,1,1,1,1,1,1]
[null,null,978,1,1,1,1,1,1,1,1]
[null,null,979,1,1,1,1,1,1,1,1]
[null,null,980,1,1,1,1,1,1,1,1]
[null,null,981,1,1,1,1,1,1,1,1]
[null,null,982,1,1,1,1,1,1,1,1]
[null,null,983,1,1,1,1,1,1,1,1]
[null,null,984,1,1,1,1,1,1,1,1]
[null,null,985,1,1,1,1,1,1,1,1]
[null,null,986,1,1,1,1,1,1,1,1]
[null,null,987,1,1,1,1,1,1,1,1]
[null,null,988,1,1,1,1,1,1,1,1]
[null,null,989,1,1,1,1,1,1,1,1]
[null,null,990,1,1,1,1,1,1,1,1]
[null,null,991,1,1,1,1,1,1,1,1]
[null,null,992,1,1,1,1,1,1,1,1]
[null,null,993,1,1,1,1,1,1,1,1]
[null,null,994,1,1,1,1,1,1,1,1]
[null,null,995,1,1,1,1,1,1,1,1]
[null,null,996,1,1,1,1,1,1,1,1]
[null,null,997,1,1,1,1,1,1,1,1]
[null,null,998,1,1,1,1,1,1,1,1]
[null,null,999,1,1,1,1,1,1,1,1]
[null,null,1000,1,1,1,1,1,1,1,1]

{"sheet":"control","index":3,"n_rows":1010,"n_cols":362,"rows_kept":281,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[{"$f":"F22","v":"L"},null,null,null,null,null,"₤",null,"Short",null,"Metric",null,"English",0,{"$f":"language!F318","v":"/purchased heifer"},"offeset",0,1,2,3,4,5,6,7,8,9,null,null,null,"additional \"short\" sheet calculations",null,null,null,"Handbook of mathematics B4+ parity",null,null,null,null,null,null,"show inputs on sheet 'dashboard'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"show open, present, eligible",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lima et al. (2010) model",null,null,null,null,null,null,null,"risk of involuntary culling",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"bodyweight",null,null,null,null,"Korver function (De Vries et al. 2006)",null,null,null,null,null,null,null,null,null,"Hinde[1565]  Effect of calf sex on 305-day milk production",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"peak yield (\",unit,\")\")","v":"peak yield (lbs)"},{"$f":"EZ2*mult","v":73.867500000000007},{"$f":"FA2*mult","v":91.94850000000001},{"$f":"FB2*mult","v":96.799499999999995},{"$f":"FC2*mult","v":96.799499999999995},null,null,"milk yield",{"$f":"A1","v":"L"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"original Dematawewa[1481] parameters for weights of fat, protein, milk",null,null,null,null,null,null,null,null,null,null,null,null,null,"determine fat% and protein% curves",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"value of milk",null,null,null,null,null,null,null,null,null,null,"somatic cell score",null,null,null,"somatic cell score",null,"Rodriguez-Zas et al. 2000",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"drymatter intake",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"show IOFC and milk yield at cull days open (<= 700)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"other variable cost",null,null,null,null,"CH4: 1 kg = 55.65 MJ",55.65,"Lactating cows and dry heifers",null,null,"CH4 (kg/day)",null,"Ellis et al. 2007; JDS 90:3456-3467",null,null,null,null,null,"genetics",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A: genetic selection of best dairy heifer calves",null,null,null,null,null,"This was used in v.calculator8.xlsm  but it was not easy to remember and too difficult to explain",null,null,null,null,null,null,null,null,null,null,"B: genetic selection of best dairy heifer calves"]
[null,null,null,null,null,null,"$",null,"Long",null,"English",null,"Espanol",1,{"$f":"language!F319","v":"/parity 0"},"enter age",0,{"$f":"C339","v":730},{"$f":"I340","v":1159.36482336668},{"$f":"J340","v":1569.4252906981765},{"$f":"K340","v":1978.2510251305246},0,{"$f":"AK339","v":730},{"$f":"X340","v":1150.9808154299128},{"$f":"Y340","v":1561.0412827614093},{"$f":"Z340","v":1969.8670171937574},null,"additional lifetime value of dairy calves",null,null,null,null,null,{"$f":"L359","v":0.44030958249336083},"%culled:entered (parity 4+",null,"(A) parity 0",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"annual cull risk (Lima et al., 2010)",0.28000000000000003,9.4658208955230805E-2,0.20677060621552468,0.31850397448805889,0.42767575817852443,0.53394091924493048,"<== culled after 365 days using data in the columns below",null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated heifer growth curve based on 2013 Penn State data",null,null,null,null,null,null,null,null,"730 days","365 days","365 days","365 days","365 days",{"$f":"O113/DR3","v":1.6017752569977386},{"$f":"P113/$DT$3","v":0.91273704737813199},{"$f":"Q113/$DT$3","v":1.0078264960101235},{"$f":"R113/$DT$3","v":1.0076301891941453},{"$f":"S113/$DT$3","v":1.0067574773496033},{"$f":"T113/DR3","v":1.6017752569977386},{"$f":"U113/$DT$3","v":0.91273704737813199},{"$f":"V113/$DT$3","v":1.0078264960101235},{"$f":"W113/$DT$3","v":1.0076301891941453},1.0067574773496033,"standard bodyweight multiplier",null,null,null,null,"Conclusion after reading paper:",null,null,null,null,null,null,null,null,null,null,null,null,"peak yield (kg)",33.5,41.7,43.9,{"$f":"FB2","v":43.9},null,{"$f":"P99","v":72},87,97,97,null,{"$f":"U99","v":72},87,97,97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"fat1","fat2","fat3","protein1","protein2","protein3","milk1","milk2","milk3","Bethard",null,null,null,null,"The % curves are similar between parities. So I only use the parity 2 shapes for all parities.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a",1.98,2.5070000000000001,"Cole",null,4.2919999999999998,"a",4.2919999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"milk kg/d",27,null,null,null,null,null,null,null,null,null,null,null,"Genetic model after discussions at Aarhus University, June 3+4, 2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"all","all","selected","selected","notselect","notselect","all","selected","notselect","per parity","all selected",null,null,null,null,null,null,"all","all","selected","selected","notselect","notselect","all","selected","notselect","per parity","all selected"]
[null,null,null,null,null,null,"€",null,"Automatic",null,{"$f":"IF(A1=\"S\",Short!J2,Long!S3)","v":"English"},null,"Nederlands",2,{"$f":"language!F320","v":"/parity 1"},"entered",{"$f":"$O$43/365","v":0},{"$f":"$O$79/365","v":1.1597452166354838},{"$f":"I247","v":0.85644354125391808},{"$f":"J247","v":0.56803932336471352},{"$f":"K247","v":0.34786852014557551},{"$f":"$T$43/365","v":0},{"$f":"$T$79/365","v":1.1597452166354838},{"$f":"X247","v":0.86860205948396607},{"$f":"Y247","v":0.5761035052235689},{"$f":"Z247","v":0.35280704269857022},null,"fraction of ",3,0.05,null,null,null,1,1000,null,"(A) parity 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"daily risk (annual)",{"$f":"1-(1-CO$2)^(1/365)","v":8.9960625383811443E-4},{"$f":"SUMPRODUCT(CQ2:CT2,CQ3:CT3)","v":0.361488963649368},0.33,0.25,0.1,0.31999999999999995,"<== approximate distribution of cows across parities (parity 0 not relevant)",null,null,null,null,null,null,null,null,null,null,null,null,null,"I fitted a simple linear regression to keep it simple",null,null,null,null,null,null,null,"standard body weight",{"$f":"AVERAGE(DR11:DR740)","v":717.95340512094299},{"$f":"AVERAGE(DS11:DS375)","v":1231.622351116454},{"$f":"AVERAGE(DT11:DT375)","v":1365.6730146016721},{"$f":"AVERAGE(DU11:DU375)","v":1366.6721027196054},{"$f":"AVERAGE(DV11:DV375)","v":1366.7574897579673},{"$f":"O114","v":1},1,1,1,1,1,1,1,1,1,"relative bodyweight multiplier",null,null,null,null,null,"Parity 1: use Figure 3 data: cows make extra milk only when gestating a calf",null,null,null,null,null,null,null,null,null,null,null,"dim@peak",104,58,59,{"$f":"FB3","v":59},null,104,58,59,59,null,104,58,59,59,null,null,null,null,null,null,null,null,null,null,"SCS = log2 (SCC/100000) + 3",null,null,"a",0.71309999999999996,1.0558000000000001,1.0503,0.52090000000000003,0.82569999999999999,0.79179999999999995,15.686199999999999,24.189499999999999,23.089200000000002,{"$f":"GK6*(GK5/GK4)^GK4*EXP(GK4)","v":31.930637325294423},"=peakyield*(c/b)^b*exp(b)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b",2E-3,-4.0000000000000001E-3,"Cole",null,0.06,"b",0.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"vlookup IOFC",3,4,5,6,0,8,9,10,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"methane g/d",393,null,null,null,null,null,null,null,null,null,null,null,"Includes:","Starting TBV when calf is born",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#calves","#genetics","#calves","#genetics","#calves","#genetics","gen/calf","gen/calf","gen/calf","%selected","%selected",null,null,null,null,null,null,"#calves","#genetics","#calves","#genetics","#calves","#genetics","gen/calf","gen/calf","gen/calf","%selected","%selected"]
[null,null,null,null,null,null,"CAN$",null,{"$f":"F20","v":"Long"},null,"measure",null,null,3,{"$f":"language!F321","v":"/parity 2"},"parity",0,1,2,3,4,0,1,2,3,4,"input7","genes ","yrs till expression ","interest rate","multiplication",null,null,{"$f":"AH3*(1-$AH$2)","v":0.55969041750663917},{"$f":"AH4*$AI$3","v":559.69041750663916},null,"(A) parity 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-(1-CO3)^305","v":0.24005057838937671},1.5932835820895525E-2,0.1528087955084112,0.24005057838937671,0.32931424384957453,0.4209877854215206,{"$f":"O128","v":1.5932835820895525E-2},0.1528087955084112,0.24005057838937671,0.32931424384957453,0.4209877854215206,1.5932835820895525E-2,0.1528087955084112,0.24005057838937671,{"$f":"W128","v":0.32931424384957453},0.4209877854215206,"day 61-365 cull risk",null,null,null,"Also put this function in dairyplan20.xlsm and later",null,null,null,null,null,null,null,null,null,600,640,640,640,null,640,{"$f":"DX4","v":640},{"$f":"DY4","v":640},640,null,{"$f":"DX4","v":640},{"$f":"DY4","v":640},640,640,"mature live weight (kg)",null,null,null,null,null,"Parity 2: extra milk depends on calf sex born from parity 0 and parity 1. No effect of gestation sex.",null,null,null,null,null,null,null,null,null,null,null,"monthly decline (%)",0.03,6.3500000000000001E-2,7.3400000000000007E-2,{"$f":"FB4","v":7.3400000000000007E-2},null,0.03,6.3500000000000001E-2,7.3400000000000007E-2,7.3400000000000007E-2,null,0.03,6.3500000000000001E-2,7.3400000000000007E-2,7.3400000000000007E-2,null,null,"negative lactation curves to find DIM when milk = target for culling",null,null,null,null,null,null,null,"SCS - 3 = log2(scc/100000)",null,null,"b",0.17430000000000001,0.14560000000000001,0.17280000000000001,0.18179999999999999,0.1464,0.1724,0.20810000000000001,0.17829999999999999,0.2094,{"$f":"GK5*GK7/30.4","v":0.20865331102596582},"=c*peakdim/30.4",null,null,null,"calculate weighted %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c",0,0,"Cole",null,-0.02,"d",-5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"vlookup milk yield",7,8,9,10,0,12,13,14,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"milk kg / DMI kg",1.3,null,"compare with",null,null,null,null,null,null,null,null,null,null,"Genetic trend due to sires",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"0A",{"$f":"SUMIF(LY$17:LY$36,LV4,LZ$17:LZ$36)","v":0},{"$f":"SUMIF(LY$17:LY$36,LV4,MF$17:MF$36)","v":0},{"$f":"SUMIF(LY$17:LY$5016,LV4,ME$17:ME$5016)","v":0},{"$f":"SUMIF(LY$17:LY$36,LV4,MG$17:MG$36)","v":0},{"$f":"LW4-LY4","v":0},{"$f":"LX4-LZ4","v":0},{"$f":"LX4/LW4","v":{"$error":"#DIV/0!"}},{"$f":"LZ4/LY4","v":{"$error":"#DIV/0!"}},{"$f":"MB4/MA4","v":{"$error":"#DIV/0!"}},{"$f":"LY4/LW4","v":{"$error":"#DIV/0!"}},{"$f":"LY4/LY$9","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"0B",{"$f":"SUMIF(MP$17:MP$36,MM4,MQ$17:MQ$36)","v":0},{"$f":"SUMIF(MP$17:MP$36,MM4,MW$17:MW$36)","v":0},{"$f":"SUMIF(MP$17:MP$5016,MM4,MV$17:MV$5016)","v":0},{"$f":"SUMIF(MP$17:MP$36,MM4,MX$17:MX$36)","v":0},{"$f":"MN4-MP4","v":0},0,{"$f":"MO4/MN4","v":{"$error":"#DIV/0!"}},{"$f":"MQ4/MP4","v":{"$error":"#DIV/0!"}},{"$f":"MS4/MR4","v":{"$error":"#DIV/0!"}},{"$f":"MP4/MN4","v":{"$error":"#DIV/0!"}},{"$f":"MP4/MP$9","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,{"$f":"IF(A1=\"S\",Short!J3,Long!S4)","v":"$"},null,"entry",null,null,null,{"$f":"IF(A1=\"S\",Short!J4,Long!S5)","v":"English"},4,{"$f":"language!F322","v":"/parity 3"},null,1,2,3,4,5,6,7,8,9,10,null,"expressed","genetic merit","discount factor","futurefactor","generation",null,0.31325336344875604,313.25336344875603,null,"(A) parity 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-(1-CP4)^(1/305)","v":5.265804951515296E-5},5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,"daily risk (day 61-365)",null,null,null,"Then move this evidence to dairyplan and make a note here that the evidence is in dairyplan",null,null,null,null,null,null,null,null,null,42,42,42,42,null,42,{"$f":"DX5","v":42},42,42,null,42,42,42,42,"birth weight (kg)",null,null,null,null,null,"Parity 3+: 100 kg extra milk if parity started with a heifer calf. No effect of gestation sex.",null,null,null,null,null,null,null,null,null,null,null,"multiplier",1,1,1,1,null,{"$f":"P98","v":1},{"$f":"Q98","v":1},{"$f":"R98","v":1},{"$f":"S98","v":1},"Bethard formulas",{"$f":"U98","v":1},{"$f":"V98","v":1},{"$f":"W98","v":1},{"$f":"X98","v":1},null,null,"needs to be negative because the match() function works in ascending order",null,null,null,null,null,null,null,"2^(scs-3) = scc / 100000",null,null,"c",1.83E-3,2.8300000000000001E-3,3.29E-3,1.9E-3,2.8300000000000001E-3,3.29E-3,2E-3,3.0799999999999998E-3,3.5699999999999998E-3,{"$f":"-GK9*(GK7+305)/(GK7-305)","v":6.0990967838359236E-2},"=-monthlyrate*(peakdim+305)/(peakdim-305)",null,null,null,null,{"$f":"OFFSET(GB2,0,$GQ$7)","v":"fat2"},"fat2","fat2","fat2","fat2","fat2","fat2","fat2","fat2","protein2","protein2","protein2","protein2","protein2","protein2","protein2","protein2",null,null,null,null,null,null,null,null,null,null,null,null,"d",16.882999999999999,8.98,"Cole",null,4.7370000000000001,"f",4.7370000000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IOFC",0,{"$f":"VLOOKUP(JH7,$JF$11:$JP$1010,JH3)","v":3.3732834314356106},{"$f":"VLOOKUP(JI7,$JF$11:$JP$1010,JI3)","v":2.5499869445223355},{"$f":"VLOOKUP(JJ7,$JF$11:$JP$1010,JJ3)","v":2.6898385055183605},{"$f":"VLOOKUP(JK7,$JF$11:$JP$1010,JK3)","v":2.6924882440367686},0,{"$f":"VLOOKUP(JM7,$JF$11:$JP$1010,JM3)","v":3.3732834314356106},{"$f":"VLOOKUP(JN7,$JF$11:$JP$1010,JN3)","v":2.5499869445223355},{"$f":"VLOOKUP(JO7,$JF$11:$JP$1010,JO3)","v":2.6898385055183605},{"$f":"VLOOKUP(JP7,$JF$11:$JP$1010,JP3)","v":2.6924882440367686},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"methane MJ/d",{"$f":"KM3/1000*KM1","v":21.870450000000002},null,"Tables 2+3 in  Wall, Coffey and Pollot: Animal 2012, page 1-11  (The effect of lactation length on greenhouse gase emissions from the national dairy herd)",null,null,null,null,null,null,null,".",null,null,"Effect of involuntary culling on mean and SD of TBV, including Bulmer effect",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1A",{"$f":"SUMIF(LY$17:LY$36,LV5,LZ$17:LZ$36)","v":0.55705750762958206},{"$f":"SUMIF(LY$17:LY$36,LV5,MF$17:MF$36)","v":167.11725228887462},{"$f":"SUMIF(LY$17:LY$5016,LV5,ME$17:ME$5016)","v":0},{"$f":"SUMIF(LY$17:LY$36,LV5,MG$17:MG$36)","v":0},{"$f":"LW5-LY5","v":0.55705750762958206},167.11725228887462,300,{"$error":"#DIV/0!"},300,0,{"$error":"#DIV/0!"},null,null,null,null,null,"1B",{"$f":"SUMIF(MP$17:MP$36,MM5,MQ$17:MQ$36)","v":0.35243601223129722},{"$f":"SUMIF(MP$17:MP$36,MM5,MW$17:MW$36)","v":105.73080366938918},{"$f":"SUMIF(MP$17:MP$5016,MM5,MV$17:MV$5016)","v":0},{"$f":"SUMIF(MP$17:MP$36,MM5,MX$17:MX$36)","v":0},0.35243601223129722,105.73080366938918,300,{"$error":"#DIV/0!"},300,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,"currency",null,null,null,{"$f":"IF(K3=\"Metric\",\"100kg\",\"cwt\")","v":"cwt"},"cent","speak",5,{"$f":"language!F323","v":"/parity 4+"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"(AF6)*$AC$3","v":3},{"$f":"1/(1+$AD$3)^AC6","v":0.86383759853147601},{"$f":"AB6*AD6","v":0.86383759853147601},1,null,0.17532490577399326,175.32490577399327,null,"(A) parity 4+",null,null,null,null,null,null,null,null,null,null,null,null,null,"0A","1A","2A","3A","4A+","average","average","0A","1A","2A","3A","4A+","average","0A","1A","2A","3A","4A+","average",null,"0B","1B","2B","3B","4B+","average","average","0B","1B","2B","3B","4B+","average","0B","1B","2B","3B","4B+","average",null,null,null,null,0.08,6.3182484164034478E-2,0.10241914298607299,0.14552285427409634,0.19360571371857907,{"$f":"O127","v":0.08},{"$f":"P127","v":0.06},0.1,0.14552285427409634,0.19360571371857907,0.08,0.06,0.1,0.14552285427409634,0.19360571371857907,"day 1-60 cull risk",null,null,null,null,null,null,null,null,null,null,null,null,"BW (kg)",3.9,6,6,6,"BW (kg)",6,6,6,6,"BW (kg)",6,6,6,6,"growth rate parameter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"wood a",{"$f":"EZ1*(EZ8/EZ7)^EZ7*EXP(EZ7)","v":70.404075097892616},{"$f":"FA1*(FA8/FA7)^FA7*EXP(FA7)","v":97.930462527793352},{"$f":"FB1*(FB8/FB7)^FB7*EXP(FB7)","v":103.92365653447933},{"$f":"FC1*(FC8/FC7)^FC7*EXP(FC7)","v":103.92365653447933},null,{"$f":"FE2*(FE8/FE7)^FE7*EXP(FE7)","v":68.624136555972072},{"$f":"FF2*(FF8/FF7)^FF7*EXP(FF7)","v":92.660024251815088},{"$f":"FG2*(FG8/FG7)^FG7*EXP(FG7)","v":104.13891274071143},{"$f":"FH2*(FH8/FH7)^FH7*EXP(FH7)","v":104.13891274071143},"=peak*(c/b)^b*exp(b)",{"$f":"FJ2*(FJ8/FJ7)^FJ7*EXP(FJ7)","v":68.624136555972072},{"$f":"FK2*(FK8/FK7)^FK7*EXP(FK7)","v":92.660024251815088},{"$f":"FL2*(FL8/FL7)^FL7*EXP(FL7)","v":104.13891274071143},{"$f":"FM2*(FM8/FM7)^FM7*EXP(FM7)","v":104.13891274071143},null,null,null,null,null,null,null,null,null,null,"2^(scs-3) * 100000 = scc",null,null,null,null,null,null,null,null,"max yield kg",{"$f":"MAX(GH$11:GH$315)","v":33.491078537281403},{"$f":"MAX(GI$11:GI$315)","v":41.731475135128946},{"$f":"MAX(GJ$11:GJ$315)","v":43.928851618871498},33.5,"=peakyield",null,null,null,"weighted:",{"$f":"SUMPRODUCT(GP11:GP315,GQ11:GQ315)/SUM(GP11:GP315)","v":3.8833111992454962E-2},3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.8800000000000001E-2,3.0499999999999999E-2,3.0499999999999999E-2,3.0499999999999999E-2,3.0499999999999999E-2,3.0499999999999999E-2,3.0499999999999999E-2,3.0499999999999999E-2,3.0499999999999999E-2,"default",null,"value per unit of milk",null,null,null,null,null,null,null,null,null,"+f",0,0,"addition",null,null,"+g",0,null,0,{"$f":"SUMPRODUCT(FE11:FE315,$IB11:$IB315)/SUM(FE11:FE315)","v":361070.42004872271},{"$f":"SUMPRODUCT(FF11:FF315,$IB11:$IB315)/SUM(FF11:FF315)","v":381668.72884293366},{"$f":"SUMPRODUCT(FG11:FG315,$IB11:$IB315)/SUM(FG11:FG315)","v":377776.86716927221},{"$f":"SUMPRODUCT(FH11:FH315,$IB11:$IB315)/SUM(FH11:FH315)","v":377776.86716927221},0,{"$f":"SUMPRODUCT(FJ11:FJ315,$IB11:$IB315)/SUM(FJ11:FJ315)","v":361070.42004872271},{"$f":"SUMPRODUCT(FK11:FK315,$IB11:$IB315)/SUM(FK11:FK315)","v":381668.72884293366},{"$f":"SUMPRODUCT(FL11:FL315,$IB11:$IB315)/SUM(FL11:FL315)","v":377776.86716927221},{"$f":"SUMPRODUCT(FM11:FM315,$IB11:$IB315)/SUM(FM11:FM315)","v":377776.86716927221},"default",null,"relative",null,{"$f":"P108","v":1},{"$f":"Q108","v":1},{"$f":"R108","v":1},{"$f":"S108","v":1},null,{"$f":"U108","v":1},{"$f":"V108","v":1},{"$f":"W108","v":1},{"$f":"X108","v":1},null,null,null,null,null,null,"milk yield",0,{"$f":"VLOOKUP(JH7,$EY$11:$FM$1010,JH4)","v":52.646624267443606},{"$f":"VLOOKUP(JI7,$EY$11:$FM$1010,JI4)","v":48.889718504720122},49.916697783472301,49.916697783472301,0,52.646624267443606,48.889718504720122,49.916697783472301,49.916697783472301,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"methane g / milk kg",{"$f":"KM3/KM2","v":14.555555555555555},null,null,null,null,null,null,null,null,null,null,null,null,"Effect of voluntary selection on mean and SD of TBV, including Bulmer effect",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2A",{"$f":"SUMIF(LY$17:LY$36,LV6,LZ$17:LZ$36)","v":0.19116772894735259},{"$f":"SUMIF(LY$17:LY$36,LV6,MF$17:MF$36)","v":57.350318684205774},{"$f":"SUMIF(LY$17:LY$5016,LV6,ME$17:ME$5016)","v":0},{"$f":"SUMIF(LY$17:LY$36,LV6,MG$17:MG$36)","v":0},0.19116772894735259,57.350318684205774,300,{"$error":"#DIV/0!"},300,0,{"$error":"#DIV/0!"},null,null,null,null,null,"2B",{"$f":"SUMIF(MP$17:MP$36,MM6,MQ$17:MQ$36)","v":0.1938816455167976},{"$f":"SUMIF(MP$17:MP$36,MM6,MW$17:MW$36)","v":58.16449365503928},{"$f":"SUMIF(MP$17:MP$5016,MM6,MV$17:MV$5016)","v":0},{"$f":"SUMIF(MP$17:MP$36,MM6,MX$17:MX$36)","v":0},0.1938816455167976,58.16449365503928,300,{"$error":"#DIV/0!"},300,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K3=\"Metric\",\"kg\",\"lbs\")","v":"lbs"},"unit",null,6,{"$f":"language!F324","v":"/purchasedheifer"},null,"idea: cull a cow when her iofc < target. This allows more time for high iofc cows and approaches DP results better.",null,null,null,null,null,null,null,null,null,null,0.5,{"$f":"(AF7)*$AC$3","v":6},{"$f":"1/(1+$AD$3)^AC7","v":0.74621539663662761},{"$f":"AB7*AD7","v":0.37310769831831381},2,null,9.8127669711958465E-2,98.127669711958461,null,"(B) parity 0",null,null,null,null,null,null,null,null,null,null,null,null,"cull days open",{"$f":"O190","v":650},{"$f":"P190","v":400},{"$f":"Q190","v":350},{"$f":"R190","v":350},{"$f":"S190","v":350},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T190","v":650},{"$f":"U190","v":400},{"$f":"V190","v":350},{"$f":"W190","v":350},{"$f":"X190","v":350},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-(1-CP6)^(1/60)","v":1.3887283054818678E-3},1.0871880715922488E-3,1.7992472654074776E-3,2.6176599803255929E-3,3.5799510928724576E-3,1.3887283054818678E-3,1.030725166156099E-3,1.7544677132709241E-3,2.6176599803255929E-3,3.5799510928724576E-3,1.3887283054818678E-3,1.030725166156099E-3,1.7544677132709241E-3,2.6176599803255929E-3,3.5799510928724576E-3,"daily risk (day 1-60)",null,null,null,"Reference:",null,null,null,null,null,null,null,"max body weight (kg)",{"$f":"DS11+$EH$291","v":1270.4312407664902},20,40,40,40,{"$f":"DX11+$EH$291","v":1362.084353600934},40,40,40,40,{"$f":"EC11+$EH$291","v":1362.084353600934},40,40,40,40,"maximum decrease of liveweight during lactation (kg)",null,null,null,null,null,"first 305 days of lactation (kg/DIM)",null,"1A","2A","3A","4A",null,"1B","2B","3B","4B",null,"wood b",{"$f":"EZ8*EZ3/30.4","v":0.20883739198743126},{"$f":"FA8*FA3/30.4","v":0.1780482900063925},{"$f":"FB8*FB3/30.4","v":0.21078551561831407},{"$f":"FC8*FC3/30.4","v":0.21078551561831407},null,{"$f":"FE8*FE3/30.4","v":0.20883739198743126},{"$f":"FF8*FF3/30.4","v":0.1780482900063925},{"$f":"FG8*FG3/30.4","v":0.21078551561831407},{"$f":"FH8*FH3/30.4","v":0.21078551561831407},"=c*dim/30.4",{"$f":"FJ8*FJ3/30.4","v":0.20883739198743126},{"$f":"FK8*FK3/30.4","v":0.1780482900063925},{"$f":"FL8*FL3/30.4","v":0.21078551561831407},{"$f":"FM8*FM3/30.4","v":0.21078551561831407},null,null,null,null,null,null,null,null,null,null,{"$f":"-SUM(FX11:FX315)","v":24603.495830696796},null,null,null,null,null,null,null,null,"max yield DIM",{"$f":"MATCH(GH$6,GH$11:GH$315,0)","v":104},{"$f":"MATCH(GI$6,GI$11:GI$315,0)","v":58},{"$f":"MATCH(GJ$6,GJ$11:GJ$315,0)","v":59},104,"=peakdim",null,null,null,null,1,{"$f":"P102","v":3.7999999999999999E-2},{"$f":"Q102","v":3.7999999999999999E-2},{"$f":"R102","v":3.7999999999999999E-2},{"$f":"S102","v":3.7999999999999999E-2},{"$f":"U102","v":3.7999999999999999E-2},{"$f":"V102","v":3.7999999999999999E-2},{"$f":"W102","v":3.7999999999999999E-2},{"$f":"X102","v":3.7999999999999999E-2},{"$f":"P103","v":3.2000000000000001E-2},{"$f":"Q103","v":3.2000000000000001E-2},{"$f":"R103","v":3.2000000000000001E-2},{"$f":"S103","v":3.2000000000000001E-2},{"$f":"U103","v":3.2000000000000001E-2},{"$f":"V103","v":3.2000000000000001E-2},{"$f":"W103","v":3.2000000000000001E-2},{"$f":"X103","v":3.2000000000000001E-2},"myinputs",null,{"$f":"O87","v":0.09},{"$f":"HJ7","v":0.09},0.09,0.09,null,{"$f":"T87","v":0.09},{"$f":"HO7","v":0.09},{"$f":"HP7","v":0.09},{"$f":"HQ7","v":0.09},"yield","*e",1,1,"multiplication",null,null,"*h",1,null,{"$f":"O104","v":0},200000,200000,200000,200000,0,200000,200000,200000,200000,"myinputs",null,"305-day DMI",null,{"$f":"SUM(IQ11:IQ315)","v":14034.4752805854},{"$f":"SUM(IR11:IR315)","v":15264.589429790261},{"$f":"SUM(IS11:IS315)","v":15948.759434269919},{"$f":"SUM(IT11:IT315)","v":15943.804897389789},null,{"$f":"SUM(IV11:IV315)","v":14034.4752805854},{"$f":"SUM(IW11:IW315)","v":15264.589429790261},{"$f":"SUM(IX11:IX315)","v":15948.759434269919},{"$f":"SUM(IY11:IY315)","v":15943.804897389789},null,null,null,null,null,null,{"$f":"N190","v":"cull day open (≤ 1000) 92"},0,{"$f":"P190","v":400},{"$f":"Q190","v":350},{"$f":"R190","v":350},{"$f":"S190","v":350},0,{"$f":"U190","v":400},{"$f":"V190","v":350},{"$f":"W190","v":350},{"$f":"X190","v":350},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"methane MJ / milk kg",{"$f":"KM5/KM2","v":0.81001666666666672},null,{"$f":"AVERAGE(KO11:KO375)","v":0.35187620472875802},0.36479218271549335,0.36468342907450696,0.18187109686824082,0.33027664788331051,0.35187620472875802,0.36479218271549335,0.36468342907450696,null,null,"Result are on each engine sheet and each breeding opportunity, the mean and SD of TBV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3A",{"$f":"SUMIF(LY$17:LY$36,LV7,LZ$17:LZ$36)","v":0},{"$f":"SUMIF(LY$17:LY$36,LV7,MF$17:MF$36)","v":0},{"$f":"SUMIF(LY$17:LY$5016,LV7,ME$17:ME$5016)","v":0},{"$f":"SUMIF(LY$17:LY$36,LV7,MG$17:MG$36)","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"3B",{"$f":"SUMIF(MP$17:MP$36,MM7,MQ$17:MQ$36)","v":0.36950120336888959},{"$f":"SUMIF(MP$17:MP$36,MM7,MW$17:MW$36)","v":110.85036101066689},{"$f":"SUMIF(MP$17:MP$5016,MM7,MV$17:MV$5016)","v":0},{"$f":"SUMIF(MP$17:MP$36,MM7,MX$17:MX$36)","v":0},0.36950120336888959,110.85036101066689,300.00000000000006,{"$error":"#DIV/0!"},300.00000000000006,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,"unit multiplier",{"$f":"IF($K$3=\"Metric\",1,2.205)","v":2.2050000000000001},"mult",null,7,{"$f":"language!F325","v":"/raisedheifer"},null,"goal: find the dim at which iofc@cull is the given value, then on the Long sheet put a link to this dim@iofc",null,null,null,null,null,null,null,null,null,null,0.25,{"$f":"(AF8)*$AC$3","v":9},{"$f":"1/(1+$AD$3)^AC8","v":0.64460891621779726},{"$f":"AB8*AD8","v":0.16115222905444931},3,null,5.4921116430039621E-2,54.921116430039618,null,"(B) parity 1",null,null,null,null,null,null,null,null,null,null,null,null,"entered",{"$f":"'0A'!A2","v":0},{"$f":"'1A'!A2","v":1.1597452166354838},{"$f":"'2A'!A2","v":0.85644354125391808},{"$f":"'3A'!A2","v":0.56803932336471352},{"$f":"'4A'!A2","v":0.34786852014557551},{"$f":"SUM(AZ8:BC8)","v":2.932096601399691},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'0B'!A2","v":0},{"$f":"'1B'!A2","v":1.1597452166354838},{"$f":"'2B'!A2","v":0.86860205948396607},{"$f":"'3B'!A2","v":0.5761035052235689},{"$f":"'4B'!A2","v":0.35280704269857022},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(CQ7-CQ5)/30","v":1.8121154944132172E-5},{"$f":"(CR7-CR5)/30","v":2.9988033718978772E-5},{"$f":"(CS7-CS5)/30","v":4.3627670678244211E-5},{"$f":"(CT7-CT5)/30","v":5.9665855014260732E-5},null,{"$f":"(CV7-CV5)/30","v":1.6239058096260511E-5},{"$f":"(CW7-CW5)/30","v":2.8495381981093654E-5},{"$f":"(CX7-CX5)/30","v":4.3627670678244211E-5},{"$f":"(CY7-CY5)/30","v":5.9665855014260732E-5},null,{"$f":"(DA7-DA5)/30","v":1.6239058096260511E-5},{"$f":"(DB7-DB5)/30","v":2.8495381981093654E-5},{"$f":"(DC7-DC5)/30","v":4.3627670678244211E-5},{"$f":"(DD7-DD5)/30","v":5.9665855014260732E-5},"slope for continuity between day 60 and 61",null,null,null,"C. M. Jones and A. J. Heinrichs, 2013",null,null,null,null,null,null,null,"birth weight (kg)",42,65,70,70,70,42,70,70,70,70,{"$f":"DW8","v":42},70,70,70,70,"time during lactation with the minimum live weight (days)","pregnancy",null,null,null,null,"actual",null,{"$f":"EO9","v":0},0,0,0,null,{"$f":"ET9","v":0},0,0,0,null,"wood c",{"$f":"-EZ4*(EZ3+305)/(EZ3-305)","v":6.1044776119402983E-2},{"$f":"-FA4*(FA3+305)/(FA3-305)","v":9.3321862348178131E-2},{"$f":"-FB4*(FB3+305)/(FB3-305)","v":0.10860813008130081},{"$f":"-FC4*(FC3+305)/(FC3-305)","v":0.10860813008130081},null,{"$f":"-FE4*(FE3+305)/(FE3-305)","v":6.1044776119402983E-2},{"$f":"-FF4*(FF3+305)/(FF3-305)","v":9.3321862348178131E-2},{"$f":"-FG4*(FG3+305)/(FG3-305)","v":0.10860813008130081},{"$f":"-FH4*(FH3+305)/(FH3-305)","v":0.10860813008130081},"=rate*(dim+305)/(dim-305)",{"$f":"-FJ4*(FJ3+305)/(FJ3-305)","v":6.1044776119402983E-2},{"$f":"-FK4*(FK3+305)/(FK3-305)","v":9.3321862348178131E-2},{"$f":"-FL4*(FL3+305)/(FL3-305)","v":0.10860813008130081},{"$f":"-FM4*(FM3+305)/(FM3-305)","v":0.10860813008130081},"days","pregnancy ",null,null,null,null,null,null,null,null,"negmemilk ",null,null,null,null,null,null,null,null,"305-d yield kg",{"$f":"SUM(GH$11:GH$315)","v":9471.7291779292373},{"$f":"SUM(GI$11:GI$315)","v":10818.469605037471},{"$f":"SUM(GJ$11:GJ$315)","v":11135.703192222851},{"$f":"SUM(GK$11:GK$315)","v":9472.0000002760262},null,null,null,null,null,null,{"$f":"SUMPRODUCT(GR11:GR315,FE11:FE315)/SUM(FE11:FE315)","v":3.8003180314927429E-2},{"$f":"SUMPRODUCT(GS11:GS315,FF11:FF315)/SUM(FF11:FF315)","v":3.8032342930402044E-2},3.8028188248600041E-2,3.8028188248600041E-2,{"$f":"SUMPRODUCT(GV11:GV315,FJ11:FJ315)/SUM(FJ11:FJ315)","v":3.8003180314927429E-2},{"$f":"SUMPRODUCT(GW11:GW315,FK11:FK315)/SUM(FK11:FK315)","v":3.8032342930402044E-2},3.8028188248600041E-2,3.8028188248600041E-2,{"$f":"SUMPRODUCT(GZ11:GZ315,FE11:FE315)/SUM(FE11:FE315)","v":3.19604077877505E-2},{"$f":"SUMPRODUCT(HA11:HA315,FF11:FF315)/SUM(FF11:FF315)","v":3.1982370850044461E-2},3.1978703510690834E-2,3.1978703510690834E-2,{"$f":"SUMPRODUCT(HD11:HD315,FJ11:FJ315)/SUM(FJ11:FJ315)","v":3.19604077877505E-2},{"$f":"SUMPRODUCT(HE11:HE315,FK11:FK315)/SUM(FK11:FK315)","v":3.1982370850044461E-2},3.1978703510690834E-2,3.1978703510690834E-2,"w.average",null,{"$f":"O88","v":2.6},2.6,2.6,2.6,null,{"$f":"T88","v":2.6},{"$f":"HO8","v":2.6},2.6,2.6,"fat",null,"I don't trust these curves => move to Rodriguez-Zas model =>",null,null,null,null,null,null,null,0,{"$f":"SUMPRODUCT(ID11:ID315,FE11:FE315)/SUM(FE11:FE315)","v":199999.99999999985},{"$f":"SUMPRODUCT(IE11:IE315,FF11:FF315)/SUM(FF11:FF315)","v":200000.00000000029},200000.00000000023,200000.00000000023,0,199999.99999999985,200000.00000000029,200000.00000000023,200000.00000000023,"weighted average",null,"peak DMI",2.2999999999999998,{"$f":"MAX(IQ11:IQ810)","v":49.573394119872169},{"$f":"MAX(IR11:IR810)","v":54.641517272865599},{"$f":"MAX(IS11:IS810)","v":57.841921414157262},{"$f":"MAX(IT11:IT810)","v":57.825440118533933},2.2999999999999998,{"$f":"MAX(IV11:IV810)","v":49.573394119872169},{"$f":"MAX(IW11:IW810)","v":54.641517272865599},{"$f":"MAX(IX11:IX810)","v":57.841921414157262},{"$f":"MAX(IY11:IY810)","v":57.825440118533933},null,null,null,null,null,null,"value of milk/kg",0,"see value of milk column to the left",null,null,null,0,"see value of milk column to the left",null,null,null,"create negative values so match() works to find the DIM at which IOFC = given value. Ascending data needed",null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,"offset",null,"methane g / DMI kg",{"$f":"KM6*KM4","v":18.922222222222224},null,{"$f":"KO7*365","v":128.43481472599669},{"$f":"KP7*365","v":133.14914669115507},133.10945161219504,66.382950356907898,120.55097647740834,128.43481472599669,133.14914669115507,133.10945161219504,null,null,"On the genetics sheet, I make further breeding decisions among animals of the same parity and breeding opportunity (sexed, beef, conventional, donor, recipient)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4A",{"$f":"SUMIF(LY$17:LY$36,LV8,LZ$17:LZ$36)","v":0},{"$f":"SUMIF(LY$17:LY$36,LV8,MF$17:MF$36)","v":0},{"$f":"SUMIF(LY$17:LY$5016,LV8,ME$17:ME$5016)","v":0},{"$f":"SUMIF(LY$17:LY$36,LV8,MG$17:MG$36)","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,null,"4B",{"$f":"SUMIF(MP$17:MP$36,MM8,MQ$17:MQ$36)","v":0},{"$f":"SUMIF(MP$17:MP$36,MM8,MW$17:MW$36)","v":0},{"$f":"SUMIF(MP$17:MP$5016,MM8,MV$17:MV$5016)","v":0},{"$f":"SUMIF(MP$17:MP$36,MM8,MX$17:MX$36)","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(O14,presentation,0)-8","v":1},"afzet",null,8,{"$f":"language!F326","v":"/milkingslot/yr"},"iofc@cull",2,5,2,2,2,2,2,2,2,2,null,0.125,{"$f":"(AF9)*$AC$3","v":12},{"$f":"1/(1+$AD$3)^AC9","v":0.5568374181775595},{"$f":"AB9*AD9","v":6.9604677272194937E-2},4,null,3.0738822584659615E-2,30.738822584659616,null,"(B) parity 2",null,{"$f":"CHOOSE($AK$13,'0A'!$A$2,'1A'!$A$2,'2A'!$A$2,'3A'!$A$2,'4A'!$A$2,'0B'!$A$2,'1B'!$A$2,'2B'!$A$2,'3B'!$A$2,'4B'!$A$2)","v":0.86860205948396607},{"$f":"CHOOSE($AK$13,'0A'!B2,'1A'!B2,'2A'!B2,'3A'!B2,'4A'!B2,'0B'!B2,'1B'!B2,'2B'!B2,'3B'!B2,'4B'!B2)","v":"entered"},null,null,null,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!E2,'1A'!E2,'2A'!E2,'3A'!E2,'4A'!E2,'0B'!E2,'1B'!E2,'2B'!E2,'3B'!E2,'4B'!E2),0)","v":1.017715170689369},null,null,null,null,null,"weight",{"$f":"S235","v":1.0842590142281003},{"$f":"I235","v":1},{"$f":"J235","v":1},{"$f":"K235","v":1},{"$f":"L235","v":2.2711293139187547},{"$f":"SUM(AZ9:BC9)","v":5.2711293139187543},"open",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AH235","v":1.0911219305223228},{"$f":"X235","v":1},{"$f":"Y235","v":1},{"$f":"Z235","v":1},{"$f":"AA235","v":2.2711293139187476},{"$f":"SUM(BT9:BW9)","v":5.2711293139187472},"open",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,1,1,1,{"$f":"O126","v":1},1,1,1,1,1,1,1,1,1,"multiplier",null,null,null,"Customized Dairy Heifer Growth Chart Metric Spreadsheet",null,null,null,null,null,null,null,null,null,730,{"$f":"DS9+410","v":1140},{"$f":"DT9+410","v":1550},{"$f":"DU9+410","v":1960},null,1140,1140,1140,1140,null,1140,1140,1140,1140,"age at calving (days)",187,null,null,null,null,"Hinde[1565]",null,0,{"$f":"ES37/305","v":{"$error":"#DIV/0!"}},{"$f":"ER47/305","v":8.7276032064690062E-2},{"$f":"ER56/305","v":8.7276032064690062E-2},null,0,{"$f":"ES38/305","v":{"$error":"#DIV/0!"}},{"$f":"ER48/305","v":0.15737704918032788},{"$f":"ER57/305","v":0.15737704918032788},null,"305-d yield",{"$f":"SUM(EZ11:EZ315)","v":20884.433568622033},{"$f":"SUM(FA11:FA315)","v":23853.714092958624},{"$f":"SUM(FB11:FB315)","v":24552.640151170475},{"$f":"SUM(FC11:FC315)","v":24552.640151170475},null,{"$f":"SUM(FE11:FE315)","v":20356.438446418062},{"$f":"SUM(FF11:FF315)","v":22569.950853873597},{"$f":"SUM(FG11:FG315)","v":24603.495830696796},{"$f":"SUM(FH11:FH315)","v":24603.495830696796},null,{"$f":"SUM(FJ11:FJ315)","v":20356.438446418062},{"$f":"SUM(FK11:FK315)","v":22569.950853873597},{"$f":"SUM(FL11:FL315)","v":24603.495830696796},{"$f":"SUM(FM11:FM315)","v":24603.495830696796},"pregnant","adjustment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"decline after peak",3,6.3500000000000001E-2,7.3400000000000007E-2,2.9973556321540848E-2,"=monthlyrate",null,null,null,null,null,{"$f":"GR7/GR6","v":0.97938144329896903},0.97938144329896903,0.97938144329896903,0.97938144329896903,0.97938144329896903,0.97938144329896903,0.97938144329896903,0.97938144329896903,1.0491803278688525,1.0491803278688525,1.0491803278688525,1.0491803278688525,1.0491803278688525,1.0491803278688525,1.0491803278688525,1.0491803278688525,"multiplier",null,{"$f":"O89","v":0},0,0,0,null,{"$f":"T89","v":0},0,0,0,"protein",null,null,null,null,null,null,null,null,null,null,{"$f":"ID7/ID6","v":0.55390856989340775},{"$f":"IE7/IE6","v":0.52401463595490172},{"$f":"IF7/IF6","v":0.52941304082122398},{"$f":"IG7/IG6","v":0.52941304082122398},null,{"$f":"II7/II6","v":0.55390856989340775},{"$f":"IJ7/IJ6","v":0.52401463595490172},{"$f":"IK7/IK6","v":0.52941304082122398},{"$f":"IL7/IL6","v":0.52941304082122398},"multiplier",null,"peak DIM","DMI/day",{"$f":"MATCH(IQ$8,IQ11:IQ810,0)","v":155},{"$f":"MATCH(IR$8,IR11:IR810,0)","v":110},{"$f":"MATCH(IS$8,IS11:IS810,0)","v":104},{"$f":"MATCH(IT$8,IT11:IT810,0)","v":104},"DMI(kg/d)",{"$f":"MATCH(IV$8,IV11:IV810,0)","v":155},{"$f":"MATCH(IW$8,IW11:IW810,0)","v":110},{"$f":"MATCH(IX$8,IX11:IX810,0)","v":104},{"$f":"MATCH(IY$8,IY11:IY810,0)","v":104},null,null,"check: feed efficiency",null,null,null,{"$f":"N109","v":"wet cow dmi cost/lbs 11"},0,{"$f":"P109","v":0.15},{"$f":"Q109","v":0.15},{"$f":"R109","v":0.15},{"$f":"S109","v":0.15},0,{"$f":"U109","v":0.15},{"$f":"V109","v":0.15},{"$f":"W109","v":0.15},{"$f":"X109","v":0.15},null,null,null,"negiofc (range)",null,null,null,null,null,null,null,null,null,"heifers only",null,null,null,null,null,null,null,"methane MJ / DMI kg",{"$f":"KM7*KM4","v":1.0530216666666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"all",{"$f":"SUM(LW4:LW8)","v":0.74822523657693463},224.4675709730804,0,0,0.74822523657693463,224.4675709730804,300,{"$error":"#DIV/0!"},300,0,{"$error":"#DIV/0!"},null,null,null,null,null,"all",{"$f":"SUM(MN4:MN8)","v":0.91581886111698441},274.7456583350953,0,0,0.91581886111698441,274.7456583350953,300,{"$error":"#DIV/0!"},300,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(M5,speak,0)*7","v":7},"speakafzet",null,9,{"$f":"language!F327","v":"/cwt"},"max",{"$f":"MAX(JG11:JG1010)","v":0},6.6367014196795262,9.4538699771376908,10.694779357828594,10.696711862198955,0,6.6367014196795262,9.4538699771376908,10.694779357828594,10.696711862198955,null,null,null,"geneflow + discounting factor:",{"$f":"SUM(AE6:AE9)","v":1.4677022031764342},null,null,1.720422444607065E-2,17.204224446070651,null,"(B) parity 3",null,"open","pregnant","present","milking","dry","conceptions","calvings","Milk yield","Dry matter intake","Income over feed cost",null,null,"open","open","open","open","open","open","%of pres.","present","present","present","present","present","present","eligible","eligible","eligible","eligible","eligible","eligible",null,"open","open","open","open","open","open","%of pres.","present","present","present","present","present","present","eligible","eligible","eligible","eligible","eligible","eligible",null,null,null,null,"lact0","lact1","lact2","lact3","lact4+","A0","A1","A2","A3","A4+","B0","B1","B2","B3","B4+",{"$f":"1","v":1},null,null,null,"Penn State Univ. ",null,null,null,null,null,null,null,"age or DIM","lact0","lact1","lact2","lact3","lact4",0,1,2,3,"4+",0,1,2,3,"4+","days pregnant","DPC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"lact1","lact2","lact3","lact4+","0A","1A","2A","3A","4+A","0B","1B","2B","3B","4+B",0,1,"0A","1A","2A","3A","4+A","0B","1B","2B","3B","4+B",null,null,"fat1","fat2","fat3","protein1","protein2","protein3","milk1","milk2","milk3",null,null,null,null,null,"milk",{"$f":"GQ5","v":"fat2"},"1A","2A","3A","4A+","1B","2B","3B","4B+","1A","2A","3A","4A+","1B","2B","3B","4B+",null,"0A","1A","2A","3A","4A+","0B","1B","2B","3B","4B+",null,"t","SCS1","SCS2",null,null,"t_","t","SCS","SCC","0A","1A","2A","3A","4A+","0B","1B","2B","3B","4B+",null,null,null,"0A","1A","2A","3A","4A+","0B","1B","2B","3B","4B+","0A","1A","2A","3A","4A+",null,null,"0A","1A","2A","3A","4A+","0B","1B","2B","3B","4B+","0A","1A","2A","3A","4A+","0B","1B","2B","3B","4B+",null,null,null,"0A","1A","2A","3A","4A","0B",null,null,null,"0A","1A","2A","3A","4A+","0B","1B","2B","3B","4B+",null,null,"calf","0A","1A","2A","3A","4A+",null,"calf","0B","1B","2B","3B","4B+",null,null,null,null,null,null,null,null,null,null,"check",{"$f":"SUM(LZ17:LZ36)","v":0.74822523657693463},{"$f":"SUMPRODUCT(LZ17:LZ36,MA17:MA36)","v":224.4675709730804},{"$f":"LW14","v":0},{"$f":"SUMPRODUCT(LZ17:LZ5016,MA17:MA5016,MC17:MC5016)","v":0},null,null,{"$f":"MD9*MF9+ME9*(1-MF9)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,"check",{"$f":"SUM(MQ17:MQ36)","v":0.9158188611169843},{"$f":"SUMPRODUCT(MQ17:MQ36,MR17:MR36)","v":274.74565833509536},{"$f":"MN14","v":0},{"$f":"SUMPRODUCT(MQ17:MQ5016,MR17:MR5016,MT17:MT5016)","v":0},null,null,{"$f":"MU9*MW9+MV9*(1-MW9)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(O14,presentation,0)-8","v":1},"shortafzet",null,10,{"$f":"language!F328","v":"/cow/day"},"min",{"$f":"MIN(JG11:JG1010)","v":0},-1.0357622339114085,-2.9367633110359384,-3.2123770704752621,-3.209715352585123,0,-1.0357622339114085,-2.9367633110359384,-3.2123770704752621,-3.209715352585123,null,"A","B",null,null,null,null,9.6290395630992103E-3,9.6290395630992105,null,"(B) parity 4+",1,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T11,'1A'!T11,'2A'!T11,'3A'!T11,'4A'!T11,'0B'!T11,'1B'!T11,'2B'!T11,'3B'!T11,'4B'!T11)/$AM$9,0)","v":0.99739067082729627},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD11,'1A'!AD11,'2A'!AD11,'3A'!AD11,'4A'!AD11,'0B'!AD11,'1B'!AD11,'2B'!AD11,'3B'!AD11,'4B'!AD11)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI11,'1A'!AI11,'2A'!AI11,'3A'!AI11,'4A'!AI11,'0B'!AI11,'1B'!AI11,'2B'!AI11,'3B'!AI11,'4B'!AI11)/$AM$9,0)","v":0.99739067082729627},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG11,'1A'!AG11,'2A'!AG11,'3A'!AG11,'4A'!AG11,'0B'!AG11,'1B'!AG11,'2B'!AG11,'3B'!AG11,'4B'!AG11)/$AM$9,0)","v":0.99739067082729627},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH11,'1A'!AH11,'2A'!AH11,'3A'!AH11,'4A'!AH11,'0B'!AH11,'1B'!AH11,'2B'!AH11,'3B'!AH11,'4B'!AH11)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q11,'1A'!Q11,'2A'!Q11,'3A'!Q11,'4A'!Q11,'0B'!Q11,'1B'!Q11,'2B'!Q11,'3B'!Q11,'4B'!Q11)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U11,'1A'!U11,'2A'!U11,'3A'!U11,'4A'!U11,'0B'!U11,'1B'!U11,'2B'!U11,'3B'!U11,'4B'!U11)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,FD11,FE11,FF11,FG11,FH11,FI11,FJ11,FK11,FL11,FM11),0)","v":50.296308052901367},{"$f":"IFERROR(CHOOSE($AK$13,IP11,IQ11,IR11,IS11,IT11,IU11,IV11,IW11,IX11,IY11),0)","v":24.249008353135672},{"$f":"IFERROR(CHOOSE($AK$13,JG11,JH11,JI11,JJ11,JK11,JL11,JM11,JN11,JO11,JP11),0)","v":6.4807693087886697},null,1,{"$f":"'0A'!$T11/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T11/$AZ$8","v":0.99848210309095609},{"$f":"'2A'!$T11/$BA$8","v":0.99739067082729627},{"$f":"'3A'!$T11/$BB$8","v":0.99607350989932708},{"$f":"'4A'!$T11/$BC$8","v":0.99463007325669972},{"$f":"SUMPRODUCT($AZ$9:$BC$9,AZ11:BC11)/$BD$9","v":0.99615841065229505},{"$f":"IF(BK11>0,BD11/BK11,0)","v":1},{"$f":"'0A'!$AI11/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI11/$AZ$8","v":0.99848210309095609},{"$f":"'2A'!$AI11/$BA$8","v":0.99739067082729627},{"$f":"'3A'!$AI11/$BB$8","v":0.99607350989932708},{"$f":"'4A'!$AI11/$BC$8","v":0.99463007325669972},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BG11:BJ11)/$BD$9","v":0.99615841065229505},{"$f":"'0A'!$AM11/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM11/$AZ$8","v":0},{"$f":"'2A'!$AM11/$BA$8","v":0},{"$f":"'3A'!$AM11/$BB$8","v":0},{"$f":"'4A'!$AM11/$BC$8","v":0},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BM11:BP11)/$BD$9","v":0},1,{"$f":"'0B'!$T11/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T11/$BT$8","v":0.99848210309095609},{"$f":"'2B'!$T11/$BU$8","v":0.99739067082729627},{"$f":"'3B'!$T11/$BV$8","v":0.99607350989932719},{"$f":"'4B'!$T11/$BW$8","v":0.99463007325669972},{"$f":"SUMPRODUCT($BT$9:$BW$9,BT11:BW11)/$BX$9","v":0.99615841065229505},{"$f":"IF(CE11>0,BX11/CE11,0)","v":1},{"$f":"'0B'!$AI11/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI11/$BT$8","v":0.99848210309095609},{"$f":"'2B'!$AI11/$BU$8","v":0.99739067082729627},{"$f":"'3B'!$AI11/$BV$8","v":0.99607350989932719},{"$f":"'4B'!$AI11/$BW$8","v":0.99463007325669972},{"$f":"SUMPRODUCT($BT$9:$BW$9,CA11:CD11)/$BX$9","v":0.99615841065229505},{"$f":"'0B'!$AM11/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM11/$BT$8","v":0},{"$f":"'2B'!$AM11/$BU$8","v":0},{"$f":"'3B'!$AM11/$BV$8","v":0},{"$f":"'4B'!$AM11/$BW$8","v":0},{"$f":"SUMPRODUCT($BT$9:$BW$9,CG11:CJ11)/$BX$9","v":0},null,null,null,1,{"$f":"MAX(IF($CO11<=60,CP$7,CP$5)*CP$9,0)","v":1.3887283054818678E-3},{"$f":"MAX(IF($CO11<=60,(61-$CO11)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":1.630822719916214E-3},{"$f":"MAX(IF($CO11<=60,(61-$CO11)*CR$8+CR$5,CR$5)*CR$9,0)","v":2.6988882769768407E-3},3.9264901006729191E-3,5.3699267433002795E-3,{"$f":"MAX(IF($CO11<=60,CU$7,CU$5)*CU$9,0)","v":1.3887283054818678E-3},{"$f":"MAX(IF($CO11<=60,(61-$CO11)*CV$8+CV$5,CV$5)*CV$9,0)","v":1.5178969090439143E-3},{"$f":"MAX(IF($CO11<=60,(61-$CO11)*CW$8+CW$5,CW$5)*CW$9,0)","v":2.6093291727037338E-3},3.9264901006729191E-3,5.3699267433002795E-3,{"$f":"MAX(IF($CO11<=60,CZ$7,CZ$5)*CZ$9,0)","v":1.3887283054818678E-3},{"$f":"MAX(IF($CO11<=60,(61-$CO11)*DA$8+DA$5,DA$5)*DA$9,0)","v":1.5178969090439143E-3},{"$f":"MAX(IF($CO11<=60,(61-$CO11)*DB$8+DB$5,DB$5)*DB$9,0)","v":2.6093291727037338E-3},3.9264901006729191E-3,5.3699267433002795E-3,{"$f":"$DE10*(1-CT11)","v":0.99463007325669972},{"$f":"1-DE375","v":0.53394091924493048},null,null,"http://extension.psu.edu/animals/dairy/nutrition/heifers/monitoring-heifer-growth/customized-dairy-heifer-growth-chart/customized-dairy-heifer-growth-chart-metric-spreadsheet/view",null,null,null,null,null,null,null,1,{"$f":"MIN(MAX($DR$8,27.2+0.822*$DQ11)*mult,$DR$7)","v":92.61},{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ11)))^3)-(DS$7/DS$8*$DQ11*EXP(1-$DQ11/DS$8)))*mult","v":1190.8687578654901},1405.1383959750744,1407.5940072542121,1407.8039345185591,{"$f":"MIN(MAX($DW$8,27.2+0.822*$DQ11)*$DW$2*$DW$3*mult,$DW$7)","v":148.34040655056057},{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ11)))^3)-(DX$7/DX$8*$DQ11*EXP(1-$DQ11/DX$8)))*DX$2*DX$3*mult","v":1282.521870699934},1416.1357060248447,1415.859867780322,1414.633586858934,{"$f":"MIN(MAX($EB$8,27.2+0.822*$DQ11)*$EB$2*$EB$3*mult,$EB$7)","v":148.34040655056057},{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ11)))^3)-(EC$7/EC$8*$DQ11*EXP(1-$DQ11/EC$8)))*EC$2*EC$3*mult","v":1282.521870699934},1416.1357060248447,1415.859867780322,1414.633586858934,0,{"$f":"(MAX(0,EG11-50)*$EH$9/10000)^3","v":0},null,null,null,null,"every day of gestation (kg/day)","0A","1A","2A","3A","4A","0B","1B","2B","3B","4B",null,1,{"$f":"EZ$5*EZ$6*($EY11/30.4)^EZ$7*EXP(-EZ$8*$EY11/30.4)","v":34.438661190476445},{"$f":"FA$5*FA$6*($EY11/30.4)^FA$7*EXP(-FA$8*$EY11/30.4)","v":53.157127367841404},{"$f":"FB$5*FB$6*($EY11/30.4)^FB$7*EXP(-FB$8*$EY11/30.4)","v":50.41903973069271},50.41903973069271,0,{"$f":"FE$5*FE$6*($EY11/30.4)^FE$7*EXP(-FE$8*$EY11/30.4)*IFERROR(extra!D11,1)+IF($EY11<=305,EO$8,0)","v":33.567991413196644},{"$f":"FF$5*FF$6*($EY11/30.4)^FF$7*EXP(-FF$8*$EY11/30.4)*IFERROR(extra!E11,1)+IF($EY11<=305,EP$8,0)","v":50.296308052901367},{"$f":"FG$5*FG$6*($EY11/30.4)^FG$7*EXP(-FG$8*$EY11/30.4)*IFERROR(extra!F11,1)+IF($EY11<=305,EQ$8,0)","v":50.523472268732725},{"$f":"FH$5*FH$6*($EY11/30.4)^FH$7*EXP(-FH$8*$EY11/30.4)*IFERROR(extra!G11,1)+IF($EY11<=305,ER$8,0)","v":50.523472268732725},0,{"$f":"FJ$5*FJ$6*($EY11/30.4)^FJ$7*EXP(-FJ$8*$EY11/30.4)*IFERROR(extra!H11,1)+IF($EY11<=305,ET$8,0)","v":33.567991413196644},{"$f":"FK$5*FK$6*($EY11/30.4)^FK$7*EXP(-FK$8*$EY11/30.4)*IFERROR(extra!I11,1)+IF($EY11<=305,EU$8,0)","v":50.296308052901367},{"$f":"FL$5*FL$6*($EY11/30.4)^FL$7*EXP(-FL$8*$EY11/30.4)*IFERROR(extra!J11,1)+IF($EY11<=305,EV$8,0)","v":50.523472268732725},{"$f":"FM$5*FM$6*($EY11/30.4)^FM$7*EXP(-FM$8*$EY11/30.4)*IFERROR(extra!K11,1)+IF($EY11<=305,EW$8,0)","v":50.523472268732725},1,1,0,{"$f":"-FE11","v":-33.567991413196644},-50.296308052901367,-50.523472268732725,-50.523472268732725,0,-33.567991413196644,-50.296308052901367,{"$f":"-FL11","v":-50.523472268732725},{"$f":"-FM11","v":-50.523472268732725},null,1,{"$f":"GB$3*$GA11^GB$4*EXP(-GB$5*$GA11)","v":0.71179622032225742},{"$f":"GC$3*$GA11^GC$4*EXP(-GC$5*$GA11)","v":1.0528163099128127},{"$f":"GD$3*$GA11^GD$4*EXP(-GD$5*$GA11)","v":1.0468501910474828},{"$f":"GE$3*$GA11^GE$4*EXP(-GE$5*$GA11)","v":0.51991122962930725},{"$f":"GF$3*$GA11^GF$4*EXP(-GF$5*$GA11)","v":0.82336657235746302},0.78919925856554962,{"$f":"GH$3*$GA11^GH$4*EXP(-GH$5*$GA11)","v":15.65485895149552},{"$f":"GI$3*$GA11^GI$4*EXP(-GI$5*$GA11)","v":24.115110957931794},23.006918515838318,{"$f":"GK$3*($GA11/30.4)^GK$4*EXP(-GK$5*$GA11/30.4)","v":15.628949461450761},null,null,null,null,{"$f":"OFFSET(GH11,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":24.115110957931794},{"$f":"OFFSET(GB11,0,$GQ$7)/OFFSET(GH11,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":4.365795006083216E-2},{"$f":"$GC11/$GI11*GR$9","v":4.2757786142052112E-2},{"$f":"$GC11/$GI11*GS$9","v":4.2757786142052112E-2},4.2757786142052112E-2,4.2757786142052112E-2,4.2757786142052112E-2,4.2757786142052112E-2,4.2757786142052112E-2,4.2757786142052112E-2,{"$f":"$GF11/$GI11*GZ$9","v":3.5822352708608243E-2},3.5822352708608243E-2,3.5822352708608243E-2,3.5822352708608243E-2,3.5822352708608243E-2,3.5822352708608243E-2,3.5822352708608243E-2,3.5822352708608243E-2,1,0,{"$f":"(HJ$7+GR11*HJ$8+GZ11*HJ$9)","v":0.20117024396933547},{"$f":"(HK$7+GS11*HK$8+HA11*HK$9)","v":0.20117024396933547},{"$f":"(HL$7+GT11*HL$8+HB11*HL$9)","v":0.20117024396933547},{"$f":"(HM$7+GU11*HM$8+HC11*HM$9)","v":0.20117024396933547},0,{"$f":"(HO$7+GV11*HO$8+HD11*HO$9)","v":0.20117024396933547},{"$f":"(HP$7+GW11*HP$8+HE11*HP$9)","v":0.20117024396933547},{"$f":"(HQ$7+GX11*HQ$8+HF11*HQ$9)","v":0.20117024396933547},{"$f":"(HR$7+GY11*HR$8+HG11*HR$9)","v":0.20117024396933547},null,1,{"$f":"((HU$2-HU$3*$HT11+HU$4*$HT11^2/2-HU$5/$HT11)+HU$6)*HU$7","v":-14.904999999999999},-6.4690000000000003,null,null,{"$f":"(HZ11-150)/100","v":-1.49},1,{"$f":"$IA$16","v":8.5804368298041123},{"$f":"2^(IA11-3)*100000","v":4784966.2035334175},0,{"$f":"$IB11*ID$9","v":2650433.7867874838},2507392.3232010719,2533223.5080394144,2533223.5080394144,0,{"$f":"$IB11*II$9","v":2650433.7867874838},2507392.3232010719,2533223.5080394144,2533223.5080394144,null,null,1,{"$f":"DW11^0.75*(0.2435*IP$8-0.0466*IP$8^2-0.1128)/IP$8*mult","v":8.1799494969183346},{"$f":"((0.372*(0.4*FE11/mult+15*FE11/mult*$GR11)+0.0968*(DX11/mult)^0.75)*(1-EXP(-0.192*($IO11/7+3.67))))*mult*IQ$6","v":19.872614308911974},{"$f":"((0.372*(0.4*FF11/mult+15*FF11/mult*$GR11)+0.0968*(DY11/mult)^0.75)*(1-EXP(-0.192*($IO11/7+3.67))))*mult*IR$6","v":24.249008353135672},{"$f":"((0.372*(0.4*FG11/mult+15*FG11/mult*$GR11)+0.0968*(DZ11/mult)^0.75)*(1-EXP(-0.192*($IO11/7+3.67))))*mult*IS$6","v":24.292623418332713},{"$f":"((0.372*(0.4*FH11/mult+15*FH11/mult*$GR11)+0.0968*(EA11/mult)^0.75)*(1-EXP(-0.192*($IO11/7+3.67))))*mult*IT$6","v":24.283441979905611},{"$f":"EB11^0.75*(0.2435*IU$8-0.0466*IU$8^2-0.1128)/IU$8*mult","v":8.1799494969183346},{"$f":"((0.372*(0.4*FJ11/mult+15*FJ11/mult*$GV11)+0.0968*(DX11/mult)^0.75)*(1-EXP(-0.192*($IO11/7+3.67))))*mult*IV$6","v":19.872614308911974},{"$f":"((0.372*(0.4*FK11/mult+15*FK11/mult*$GV11)+0.0968*(DY11/mult)^0.75)*(1-EXP(-0.192*($IO11/7+3.67))))*mult*IV$6","v":24.249008353135672},{"$f":"((0.372*(0.4*FL11/mult+15*FL11/mult*$GV11)+0.0968*(DZ11/mult)^0.75)*(1-EXP(-0.192*($IO11/7+3.67))))*mult","v":24.292623418332713},{"$f":"((0.372*(0.4*FM11/mult+15*FM11/mult*$GV11)+0.0968*(EA11/mult)^0.75)*(1-EXP(-0.192*($IO11/7+3.67))))*mult","v":24.283441979905611},{"$f":"IP11/DW11","v":5.5143097468391175E-2},{"$f":"FE11/IQ11","v":1.6891583005333581},{"$f":"FF11/IR11","v":2.0741593767646784},{"$f":"FG11/IS11","v":2.0797865837167917},{"$f":"FH11/IT11","v":2.0805729398056738},null,1,0,{"$f":"FE11*$HJ11-IQ11*JH$9","v":3.7719888758165316},{"$f":"FF11*$HJ11-IR11*JI$9","v":6.4807693087886697},{"$f":"FG11*$HJ11-IS11*JJ$9","v":6.5199257297290103},{"$f":"FH11*$HJ11-IT11*JK$9","v":6.5213029454930762},0,{"$f":"FJ11*$HO11-IV11*JM$9","v":3.7719888758165316},{"$f":"FK11*$HO11-IW11*JN$9","v":6.4807693087886697},{"$f":"FL11*$HO11-IX11*JO$9","v":6.5199257297290103},{"$f":"FM11*$HO11-IY11*JP$9","v":6.5213029454930762},0,{"$f":"-JH11","v":-3.7719888758165316},{"$f":"-JI11","v":-6.4807693087886697},{"$f":"-JJ11","v":-6.5199257297290103},{"$f":"-JK11","v":-6.5213029454930762},0,{"$f":"-JM11","v":-3.7719888758165316},{"$f":"-JN11","v":-6.4807693087886697},{"$f":"-JO11","v":-6.5199257297290103},{"$f":"-JP11","v":-6.5213029454930762},null,null,1,{"$f":"IF(KC11>$O$58,$O$62,IF(KC11>$O$57,$O$61,IF(KC11>$O$56,$O$60,$O$59)))","v":2.75},"void","void","void","void",{"$f":"IF(KC11>$T$58,$T$62,IF(KC11>$T$57,$T$61,IF(KC11>$T$56,$T$60,$T$59)))","v":2.75},null,null,1,{"$f":"(3.23+0.81*IP11)/mult/55.65","v":8.0318634586540441E-2},{"$f":"(3.23+0.81*IQ11)/mult/55.65","v":0.15750218579613595},{"$f":"(3.23+0.81*IR11)/mult/55.65","v":0.18639086423317011},{"$f":"(3.23+0.81*IS11)/mult/55.65","v":0.18667876828859917},{"$f":"(3.23+0.81*IT11)/mult/55.65","v":0.18661816140091272},{"$f":"(3.23+0.81*IU11)/mult/55.65","v":8.0318634586540441E-2},{"$f":"(3.23+0.81*IV11)/mult/55.65","v":0.15750218579613595},{"$f":"(3.23+0.81*IW11)/mult/55.65","v":0.18639086423317011},{"$f":"(3.23+0.81*IX11)/mult/55.65","v":0.18667876828859917},{"$f":"(3.23+0.81*IY11)/mult/55.65","v":0.18661816140091272},null,"suggested",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"KY29","v":{"$error":"#REF!"}},{"$f":"KZ29","v":{"$error":"#REF!"}},{"$f":"LA29","v":{"$error":"#REF!"}},{"$f":"LB29","v":{"$error":"#REF!"}},{"$f":"LC29","v":{"$error":"#REF!"}},"link TO genetics!sheet",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"LF29","v":{"$error":"#REF!"}},{"$f":"LG29","v":{"$error":"#REF!"}},{"$f":"LH29","v":{"$error":"#REF!"}},{"$f":"LI29","v":{"$error":"#REF!"}},{"$f":"LJ29","v":{"$error":"#REF!"}},"TBV at start of parity",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MD9-MC9,0)","v":0},"age advantage of selection/selected calf",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MU9-MT9,0)","v":0},"age advantage of selection/selected calf"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"sign","v":"$"},"currency",null,11,{"$f":"language!F329","v":"/cow/year"},"dim@max",0,{"$f":"MATCH(MAX(JH11:JH1010),JH11:JH1010,0)","v":33},{"$f":"MATCH(MAX(JI11:JI1010),JI11:JI1010,0)","v":20},{"$f":"MATCH(MAX(JJ11:JJ1010),JJ11:JJ1010,0)","v":25},{"$f":"MATCH(MAX(JK11:JK1010),JK11:JK1010,0)","v":25},0,{"$f":"MATCH(MAX(JM11:JM1010),JM11:JM1010,0)","v":33},{"$f":"MATCH(MAX(JN11:JN1010),JN11:JN1010,0)","v":20},{"$f":"MATCH(MAX(JO11:JO1010),JO11:JO1010,0)","v":25},{"$f":"MATCH(MAX(JP11:JP1010),JP11:JP1010,0)","v":25},null,{"$f":"Short!F13","v":0},{"$f":"Short!G13","v":0},"genetic value/breeding (NM$)",null,null,null,5.3892811732589438E-3,5.3892811732589436,null,{"$f":"dashboard!$L3","v":"(B) parity 2"},2,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T12,'1A'!T12,'2A'!T12,'3A'!T12,'4A'!T12,'0B'!T12,'1B'!T12,'2B'!T12,'3B'!T12,'4B'!T12)/$AM$9,0)","v":0.99481657128147372},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD12,'1A'!AD12,'2A'!AD12,'3A'!AD12,'4A'!AD12,'0B'!AD12,'1B'!AD12,'2B'!AD12,'3B'!AD12,'4B'!AD12)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI12,'1A'!AI12,'2A'!AI12,'3A'!AI12,'4A'!AI12,'0B'!AI12,'1B'!AI12,'2B'!AI12,'3B'!AI12,'4B'!AI12)/$AM$9,0)","v":0.99481657128147372},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG12,'1A'!AG12,'2A'!AG12,'3A'!AG12,'4A'!AG12,'0B'!AG12,'1B'!AG12,'2B'!AG12,'3B'!AG12,'4B'!AG12)/$AM$9,0)","v":0.99481657128147372},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH12,'1A'!AH12,'2A'!AH12,'3A'!AH12,'4A'!AH12,'0B'!AH12,'1B'!AH12,'2B'!AH12,'3B'!AH12,'4B'!AH12)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q12,'1A'!Q12,'2A'!Q12,'3A'!Q12,'4A'!Q12,'0B'!Q12,'1B'!Q12,'2B'!Q12,'3B'!Q12,'4B'!Q12)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U12,'1A'!U12,'2A'!U12,'3A'!U12,'4A'!U12,'0B'!U12,'1B'!U12,'2B'!U12,'3B'!U12,'4B'!U12)/$AM$9,0)","v":0},56.728432948466967,25.997788708699371,7.3726107822019777,null,2,{"$f":"'0A'!$T12/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T12/$AZ$8","v":0.9969827246018188},{"$f":"'2A'!$T12/$BA$8","v":0.99481657128147372},{"$f":"'3A'!$T12/$BB$8","v":0.99220589349022614},{"$f":"'4A'!$T12/$BC$8","v":0.98934832808037154},0.99237618116116399,1,{"$f":"'0A'!$AI12/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI12/$AZ$8","v":0.9969827246018188},{"$f":"'2A'!$AI12/$BA$8","v":0.99481657128147372},{"$f":"'3A'!$AI12/$BB$8","v":0.99220589349022614},{"$f":"'4A'!$AI12/$BC$8","v":0.98934832808037154},0.99237618116116399,{"$f":"'0A'!$AM12/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM12/$AZ$8","v":0},{"$f":"'2A'!$AM12/$BA$8","v":0},{"$f":"'3A'!$AM12/$BB$8","v":0},{"$f":"'4A'!$AM12/$BC$8","v":0},0,2,{"$f":"'0B'!$T12/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T12/$BT$8","v":0.9969827246018188},{"$f":"'2B'!$T12/$BU$8","v":0.99481657128147372},{"$f":"'3B'!$T12/$BV$8","v":0.99220589349022603},{"$f":"'4B'!$T12/$BW$8","v":0.98934832808037165},0.99237618116116411,1,{"$f":"'0B'!$AI12/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI12/$BT$8","v":0.9969827246018188},{"$f":"'2B'!$AI12/$BU$8","v":0.99481657128147372},{"$f":"'3B'!$AI12/$BV$8","v":0.99220589349022603},{"$f":"'4B'!$AI12/$BW$8","v":0.98934832808037165},0.99237618116116411,{"$f":"'0B'!$AM12/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM12/$BT$8","v":0},{"$f":"'2B'!$AM12/$BU$8","v":0},{"$f":"'3B'!$AM12/$BV$8","v":0},{"$f":"'4B'!$AM12/$BW$8","v":0},0,null,null,null,2,{"$f":"MAX(IF($CO12<=60,CP$7,CP$5)*CP$9,0)","v":1.3887283054818678E-3},1.6127015649720819E-3,2.6689002432578619E-3,3.8828624299946752E-3,5.3102608882860183E-3,{"$f":"MAX(IF($CO12<=60,CU$7,CU$5)*CU$9,0)","v":1.3887283054818678E-3},{"$f":"MAX(IF($CO12<=60,(61-$CO12)*CV$8+CV$5,CV$5)*CV$9,0)","v":1.5016578509476539E-3},2.58083379072264E-3,3.8828624299946752E-3,5.3102608882860183E-3,{"$f":"MAX(IF($CO12<=60,CZ$7,CZ$5)*CZ$9,0)","v":1.3887283054818678E-3},{"$f":"MAX(IF($CO12<=60,(61-$CO12)*DA$8+DA$5,DA$5)*DA$9,0)","v":1.5016578509476539E-3},2.58083379072264E-3,{"$f":"MAX(IF($CO12<=60,(61-$CO12)*DC$8+DC$5,DC$5)*DC$9,0)","v":3.8828624299946752E-3},5.3102608882860183E-3,{"$f":"$DE11*(1-CT12)","v":0.98934832808037165},"culled",null,null,"Accessed October 31, 2014",null,null,null,null,null,null,null,2,92.61,1189.5979944050666,1401.8737789463516,1404.3147107318875,1404.5233822772611,148.34040655056057,1279.5421337923169,1412.8455384839719,1412.5703411060235,1411.3469092545845,148.34040655056057,1279.5421337923169,1412.8455384839719,1412.5703411060235,1411.3469092545845,1,{"$f":"(MAX(0,EG12-50)*$EH$9/10000)^3","v":0},null,null,null,null,"actual male gestation",{"$f":"EN14","v":0},0,{"$f":"EP14","v":0},0,0,0,0,{"$f":"EU14","v":0},0,0,null,2,{"$f":"EZ$5*EZ$6*($EY12/30.4)^EZ$7*EXP(-EZ$8*$EY12/30.4)","v":39.722858495176013},59.955107091518578,58.142775148820057,58.142775148820057,0,{"$f":"FE$5*FE$6*($EY12/30.4)^FE$7*EXP(-FE$8*$EY12/30.4)*IFERROR(extra!D12,1)+IF($EY12<=305,EO$8,0)","v":38.718594938947071},{"$f":"FF$5*FF$6*($EY12/30.4)^FF$7*EXP(-FF$8*$EY12/30.4)*IFERROR(extra!E12,1)+IF($EY12<=305,EP$8,0)","v":56.728432948466967},{"$f":"FG$5*FG$6*($EY12/30.4)^FG$7*EXP(-FG$8*$EY12/30.4)*IFERROR(extra!F12,1)+IF($EY12<=305,EQ$8,0)","v":58.26320579585169},{"$f":"FH$5*FH$6*($EY12/30.4)^FH$7*EXP(-FH$8*$EY12/30.4)*IFERROR(extra!G12,1)+IF($EY12<=305,ER$8,0)","v":58.26320579585169},0,{"$f":"FJ$5*FJ$6*($EY12/30.4)^FJ$7*EXP(-FJ$8*$EY12/30.4)*IFERROR(extra!H12,1)+IF($EY12<=305,ET$8,0)","v":38.718594938947071},{"$f":"FK$5*FK$6*($EY12/30.4)^FK$7*EXP(-FK$8*$EY12/30.4)*IFERROR(extra!I12,1)+IF($EY12<=305,EU$8,0)","v":56.728432948466967},{"$f":"FL$5*FL$6*($EY12/30.4)^FL$7*EXP(-FL$8*$EY12/30.4)*IFERROR(extra!J12,1)+IF($EY12<=305,EV$8,0)","v":58.26320579585169},{"$f":"FM$5*FM$6*($EY12/30.4)^FM$7*EXP(-FM$8*$EY12/30.4)*IFERROR(extra!K12,1)+IF($EY12<=305,EW$8,0)","v":58.26320579585169},2,1,0,-38.718594938947071,-56.728432948466967,-58.26320579585169,-58.26320579585169,0,-38.718594938947071,-56.728432948466967,-58.26320579585169,-58.26320579585169,null,2,{"$f":"GB$3*$GA12^GB$4*EXP(-GB$5*$GA12)","v":0.80173426824197525},1.1613243127985216,1.1761797311947955,{"$f":"GE$3*$GA12^GE$4*EXP(-GE$5*$GA12)","v":0.58861495438380629},0.90873021655484654,0.88645238123498482,18.04782670197233,27.203531433920777,26.505970124669524,{"$f":"GK$3*($GA12/30.4)^GK$4*EXP(-GK$5*$GA12/30.4)","v":18.024755194400917},null,null,null,null,27.203531433920777,4.2690204233941355E-2,4.1809993837365243E-2,4.1809993837365243E-2,4.1809993837365243E-2,4.1809993837365243E-2,4.1809993837365243E-2,4.1809993837365243E-2,4.1809993837365243E-2,4.1809993837365243E-2,{"$f":"$GF12/$GI12*GZ$9","v":3.504772418482776E-2},{"$f":"$GF12/$GI12*HA$9","v":3.504772418482776E-2},3.504772418482776E-2,3.504772418482776E-2,3.504772418482776E-2,3.504772418482776E-2,3.504772418482776E-2,3.504772418482776E-2,2,0,0.19870598397714961,0.19870598397714961,0.19870598397714961,0.19870598397714961,0,0.19870598397714961,0.19870598397714961,0.19870598397714961,0.19870598397714961,null,2,-6.4654999999999996,-1.9750000000000001,null,null,-1.48,2,{"$f":"$IA$16","v":8.5804368298041123},{"$f":"2^(IA12-3)*100000","v":4784966.2035334175},0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,null,null,2,8.1799494969183346,21.300027515310553,25.997788708699371,26.307717456923083,26.298322279815721,8.1799494969183346,21.300027515310553,25.997788708699371,26.307717456923083,26.298322279815721,5.5143097468391175E-2,1.8177720620837685,2.1820483881955899,2.2146811440883583,2.2154723474725002,null,2,0,4.4986123782595797,7.3726107822019777,7.6310900187894131,7.6324992953555171,0,4.4986123782595797,7.3726107822019777,7.6310900187894131,7.6324992953555171,0,{"$f":"-JH12","v":-4.4986123782595797},{"$f":"-JI12","v":-7.3726107822019777},{"$f":"-JJ12","v":-7.6310900187894131},{"$f":"-JK12","v":-7.6324992953555171},0,{"$f":"-JM12","v":-4.4986123782595797},{"$f":"-JN12","v":-7.3726107822019777},{"$f":"-JO12","v":-7.6310900187894131},{"$f":"-JP12","v":-7.6324992953555171},null,null,2,2.75,null,null,null,null,2.75,null,null,2,8.0318634586540441E-2,0.1669245734284496,0.1979346038595326,0.19998045070407,0.1999184329224053,8.0318634586540441E-2,0.1669245734284496,0.1979346038595326,0.19998045070407,0.1999184329224053,null,"realized",{"$f":"KY11","v":{"$error":"#REF!"}},{"$f":"KZ11","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"link FROM genetics!sheet or row above",{"$f":"LF11","v":{"$error":"#REF!"}},{"$f":"LG11","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"TBV at start of parity"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"I4","v":"Long"},"entry",null,12,{"$f":"language!F330","v":"/enteredcow"},"dim@iofc",{"$f":"IFERROR(MATCH(-Q9,OFFSET(JQ11, Q12,0,1000-Q12,1),1)+Q12,Q12)","v":0},{"$f":"IFERROR(MATCH(-R9,OFFSET(JR11, R12,0,1000-R12,1),1)+R12,R12)","v":243},{"$f":"IFERROR(MATCH(-S9,OFFSET(JS11, S12,0,1000-S12,1),1)+S12,S12)","v":384},{"$f":"IFERROR(MATCH(-T9,OFFSET(JT11, T12,0,1000-T12,1),1)+T12,T12)","v":386},{"$f":"IFERROR(MATCH(-U9,OFFSET(JU11, U12,0,1000-U12,1),1)+U12,U12)","v":386},0,{"$f":"IFERROR(MATCH(-W9,OFFSET(JW11, W12,0,1000-W12,1),1)+W12,W12)","v":543},{"$f":"IFERROR(MATCH(-X9,OFFSET(JX11, X12,0,1000-X12,1),1)+X12,X12)","v":384},{"$f":"IFERROR(MATCH(-Y9,OFFSET(JY11, Y12,0,1000-Y12,1),1)+Y12,Y12)","v":386},{"$f":"IFERROR(MATCH(-Z9,OFFSET(JZ11, Z12,0,1000-Z12,1),1)+Z12,Z12)","v":386},null,0.9,0.9,"survive gestation",null,null,null,3.0163290299219684E-3,3.0163290299219683,null,{"$f":"MATCH(AK12,showparity)","v":8},3,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T13,'1A'!T13,'2A'!T13,'3A'!T13,'4A'!T13,'0B'!T13,'1B'!T13,'2B'!T13,'3B'!T13,'4B'!T13)/$AM$9,0)","v":0.9922774627369394},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD13,'1A'!AD13,'2A'!AD13,'3A'!AD13,'4A'!AD13,'0B'!AD13,'1B'!AD13,'2B'!AD13,'3B'!AD13,'4B'!AD13)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI13,'1A'!AI13,'2A'!AI13,'3A'!AI13,'4A'!AI13,'0B'!AI13,'1B'!AI13,'2B'!AI13,'3B'!AI13,'4B'!AI13)/$AM$9,0)","v":0.9922774627369394},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG13,'1A'!AG13,'2A'!AG13,'3A'!AG13,'4A'!AG13,'0B'!AG13,'1B'!AG13,'2B'!AG13,'3B'!AG13,'4B'!AG13)/$AM$9,0)","v":0.9922774627369394},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH13,'1A'!AH13,'2A'!AH13,'3A'!AH13,'4A'!AH13,'0B'!AH13,'1B'!AH13,'2B'!AH13,'3B'!AH13,'4B'!AH13)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q13,'1A'!Q13,'2A'!Q13,'3A'!Q13,'4A'!Q13,'0B'!Q13,'1B'!Q13,'2B'!Q13,'3B'!Q13,'4B'!Q13)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U13,'1A'!U13,'2A'!U13,'3A'!U13,'4A'!U13,'0B'!U13,'1B'!U13,'2B'!U13,'3B'!U13,'4B'!U13)/$AM$9,0)","v":0},60.788347584352891,27.33641685559591,7.8931403127263504,null,3,{"$f":"'0A'!$T13/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T13/$AZ$8","v":0.99550178772654707},{"$f":"'2A'!$T13/$BA$8","v":0.9922774627369394},{"$f":"'3A'!$T13/$BB$8","v":0.98839658213553983},{"$f":"'4A'!$T13/$BC$8","v":0.9841536606627771},0.98865266821853481,1,{"$f":"'0A'!$AI13/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI13/$AZ$8","v":0.99550178772654707},{"$f":"'2A'!$AI13/$BA$8","v":0.9922774627369394},{"$f":"'3A'!$AI13/$BB$8","v":0.98839658213553983},{"$f":"'4A'!$AI13/$BC$8","v":0.9841536606627771},0.98865266821853481,{"$f":"'0A'!$AM13/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM13/$AZ$8","v":0},{"$f":"'2A'!$AM13/$BA$8","v":0},{"$f":"'3A'!$AM13/$BB$8","v":0},{"$f":"'4A'!$AM13/$BC$8","v":0},0,3,{"$f":"'0B'!$T13/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T13/$BT$8","v":0.99550178772654707},{"$f":"'2B'!$T13/$BU$8","v":0.9922774627369394},{"$f":"'3B'!$T13/$BV$8","v":0.98839658213553971},{"$f":"'4B'!$T13/$BW$8","v":0.9841536606627771},0.98865266821853459,1,{"$f":"'0B'!$AI13/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI13/$BT$8","v":0.99550178772654707},{"$f":"'2B'!$AI13/$BU$8","v":0.9922774627369394},{"$f":"'3B'!$AI13/$BV$8","v":0.98839658213553971},{"$f":"'4B'!$AI13/$BW$8","v":0.9841536606627771},0.98865266821853459,{"$f":"'0B'!$AM13/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM13/$BT$8","v":0},{"$f":"'2B'!$AM13/$BU$8","v":0},{"$f":"'3B'!$AM13/$BV$8","v":0},{"$f":"'4B'!$AM13/$BW$8","v":0},0,null,null,null,3,1.3887283054818678E-3,1.5945804100279497E-3,2.638912209538883E-3,3.8392347593164309E-3,5.250595033271758E-3,{"$f":"MAX(IF($CO13<=60,CU$7,CU$5)*CU$9,0)","v":1.3887283054818678E-3},{"$f":"MAX(IF($CO13<=60,(61-$CO13)*CV$8+CV$5,CV$5)*CV$9,0)","v":1.4854187928513933E-3},{"$f":"MAX(IF($CO13<=60,(61-$CO13)*CW$8+CW$5,CW$5)*CW$9,0)","v":2.5523384087415462E-3},3.8392347593164309E-3,5.250595033271758E-3,1.3887283054818678E-3,1.4854187928513933E-3,2.5523384087415462E-3,{"$f":"MAX(IF($CO13<=60,(61-$CO13)*DC$8+DC$5,DC$5)*DC$9,0)","v":3.8392347593164309E-3},5.250595033271758E-3,0.9841536606627771,"after 365",null,null,null,null,null,null,null,null,null,null,3,92.61,1188.379639767111,1398.7028123899588,1401.1291523751627,1401.336575712442,148.34040655056057,1276.6478751403006,1409.6497543704777,1409.3751794748773,1408.1545149635103,148.34040655056057,1276.6478751403006,1409.6497543704777,1409.3751794748773,1408.1545149635103,2,0,null,null,null,null,"actual female gestation",{"$f":"EN15","v":0},0,0,0,0,0,0,0,0,0,null,3,{"$f":"EZ$5*EZ$6*($EY13/30.4)^EZ$7*EXP(-EZ$8*$EY13/30.4)","v":43.146229246296151},64.245946871952569,63.104694350329616,63.104694350329616,0,{"$f":"FE$5*FE$6*($EY13/30.4)^FE$7*EXP(-FE$8*$EY13/30.4)*IFERROR(extra!D13,1)+IF($EY13<=305,EO$8,0)","v":42.055416871199405},{"$f":"FF$5*FF$6*($EY13/30.4)^FF$7*EXP(-FF$8*$EY13/30.4)*IFERROR(extra!E13,1)+IF($EY13<=305,EP$8,0)","v":60.788347584352891},{"$f":"FG$5*FG$6*($EY13/30.4)^FG$7*EXP(-FG$8*$EY13/30.4)*IFERROR(extra!F13,1)+IF($EY13<=305,EQ$8,0)","v":63.235402579372547},{"$f":"FH$5*FH$6*($EY13/30.4)^FH$7*EXP(-FH$8*$EY13/30.4)*IFERROR(extra!G13,1)+IF($EY13<=305,ER$8,0)","v":63.235402579372547},0,{"$f":"FJ$5*FJ$6*($EY13/30.4)^FJ$7*EXP(-FJ$8*$EY13/30.4)*IFERROR(extra!H13,1)+IF($EY13<=305,ET$8,0)","v":42.055416871199405},{"$f":"FK$5*FK$6*($EY13/30.4)^FK$7*EXP(-FK$8*$EY13/30.4)*IFERROR(extra!I13,1)+IF($EY13<=305,EU$8,0)","v":60.788347584352891},{"$f":"FL$5*FL$6*($EY13/30.4)^FL$7*EXP(-FL$8*$EY13/30.4)*IFERROR(extra!J13,1)+IF($EY13<=305,EV$8,0)","v":63.235402579372547},{"$f":"FM$5*FM$6*($EY13/30.4)^FM$7*EXP(-FM$8*$EY13/30.4)*IFERROR(extra!K13,1)+IF($EY13<=305,EW$8,0)","v":63.235402579372547},3,1,0,-42.055416871199405,-60.788347584352891,-63.235402579372547,-63.235402579372547,0,-42.055416871199405,-60.788347584352891,-63.235402579372547,-63.235402579372547,null,3,0.8588719008392115,1.2284665971194138,1.2573999297888208,0.63244028104948191,0.96158056309048101,0.94751199190292101,19.597510879034118,29.153099188196851,28.751915438730794,{"$f":"GK$3*($GA13/30.4)^GK$4*EXP(-GK$5*$GA13/30.4)","v":19.576726889284544},null,null,null,null,29.153099188196851,4.2138456333204538E-2,4.1269622182004445E-2,4.1269622182004445E-2,4.1269622182004445E-2,4.1269622182004445E-2,4.1269622182004445E-2,4.1269622182004445E-2,4.1269622182004445E-2,4.1269622182004445E-2,3.4605974615009243E-2,3.4605974615009243E-2,3.4605974615009243E-2,3.4605974615009243E-2,3.4605974615009243E-2,3.4605974615009243E-2,3.4605974615009243E-2,3.4605974615009243E-2,3,0,0.19730101767321157,0.19730101767321157,0.19730101767321157,0.19730101767321157,0,0.19730101767321157,0.19730101767321157,0.19730101767321157,0.19730101767321157,null,3,-3.6536666666666662,-0.4743333333333335,null,null,-1.47,3,{"$f":"$IA$16","v":8.5804368298041123},{"$f":"2^(IA13-3)*100000","v":4784966.2035334175},0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,null,null,3,8.1799494969183346,22.40894601689758,27.33641685559591,27.839596653933526,27.829994273017501,8.1799494969183346,22.40894601689758,27.33641685559591,27.839596653933526,27.829994273017501,5.5143097468391175E-2,1.8767244492216324,2.2237130749602683,2.2714194952403473,2.2722032192684374,null,3,0,4.9362346448241574,7.8931403127263504,8.3004697837954033,8.3019101409328062,0,4.9362346448241574,7.8931403127263504,8.3004697837954033,8.3019101409328062,0,-4.9362346448241574,-7.8931403127263504,-8.3004697837954033,-8.3019101409328062,0,-4.9362346448241574,-7.8931403127263504,-8.3004697837954033,-8.3019101409328062,null,null,3,2.75,null,null,null,null,2.75,null,null,3,8.0318634586540441E-2,0.17424457013841402,0.2067709192579365,0.21009242075969756,0.21002903522089328,8.0318634586540441E-2,0.17424457013841402,0.2067709192579365,0.21009242075969756,0.21002903522089328,null,"suggested",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"KY14","v":{"$error":"#REF!"}},{"$f":"KZ14","v":{"$error":"#REF!"}},{"$f":"LA14","v":{"$error":"#REF!"}},{"$f":"LB14","v":{"$error":"#REF!"}},{"$f":"LC14","v":{"$error":"#REF!"}},"link TO genetics!sheet",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"LF14","v":{"$error":"#REF!"}},{"$f":"LG14","v":{"$error":"#REF!"}},{"$f":"LH14","v":{"$error":"#REF!"}},{"$f":"LI14","v":{"$error":"#REF!"}},{"$f":"LJ14","v":{"$error":"#REF!"}},"genetic trend in TBV due to sires",null,null,null,null,null,null,null,null,"sum","keep best","selected","remainder",null,null,null,"max",null,null,null,null,null,null,null,null,null,"sum","keep best","selected","remainder",null,null,null,"max"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"K3","v":"English"},"measure",null,null,{"$f":"IF(A1=\"S\",Short!J5,Long!S6)","v":"/milkingslot/yr"},null,null,null,null,null,null,null,null,null,null,null,null,0.48,0.48,"heifer calves",null,null,null,1.6882104540944223E-3,1.6882104540944223,null,null,4,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T14,'1A'!T14,'2A'!T14,'3A'!T14,'4A'!T14,'0B'!T14,'1B'!T14,'2B'!T14,'3B'!T14,'4B'!T14)/$AM$9,0)","v":0.98977311018199921},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD14,'1A'!AD14,'2A'!AD14,'3A'!AD14,'4A'!AD14,'0B'!AD14,'1B'!AD14,'2B'!AD14,'3B'!AD14,'4B'!AD14)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI14,'1A'!AI14,'2A'!AI14,'3A'!AI14,'4A'!AI14,'0B'!AI14,'1B'!AI14,'2B'!AI14,'3B'!AI14,'4B'!AI14)/$AM$9,0)","v":0.98977311018199921},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG14,'1A'!AG14,'2A'!AG14,'3A'!AG14,'4A'!AG14,'0B'!AG14,'1B'!AG14,'2B'!AG14,'3B'!AG14,'4B'!AG14)/$AM$9,0)","v":0.98977311018199921},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH14,'1A'!AH14,'2A'!AH14,'3A'!AH14,'4A'!AH14,'0B'!AH14,'1B'!AH14,'2B'!AH14,'3B'!AH14,'4B'!AH14)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q14,'1A'!Q14,'2A'!Q14,'3A'!Q14,'4A'!Q14,'0B'!Q14,'1B'!Q14,'2B'!Q14,'3B'!Q14,'4B'!Q14)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U14,'1A'!U14,'2A'!U14,'3A'!U14,'4A'!U14,'0B'!U14,'1B'!U14,'2B'!U14,'3B'!U14,'4B'!U14)/$AM$9,0)","v":0},63.787013660653031,28.488186672557287,8.2496251311016469,null,4,{"$f":"'0A'!$T14/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T14/$AZ$8","v":0.99403921667410677},{"$f":"'2A'!$T14/$BA$8","v":0.98977311018199921},{"$f":"'3A'!$T14/$BB$8","v":0.98464501706200036},{"$f":"'4A'!$T14/$BC$8","v":0.97904498870975376},0.98498724053539899,1,{"$f":"'0A'!$AI14/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI14/$AZ$8","v":0.99403921667410677},{"$f":"'2A'!$AI14/$BA$8","v":0.98977311018199921},{"$f":"'3A'!$AI14/$BB$8","v":0.98464501706200036},{"$f":"'4A'!$AI14/$BC$8","v":0.97904498870975376},0.98498724053539899,{"$f":"'0A'!$AM14/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM14/$AZ$8","v":0},{"$f":"'2A'!$AM14/$BA$8","v":0},{"$f":"'3A'!$AM14/$BB$8","v":0},{"$f":"'4A'!$AM14/$BC$8","v":0},0,4,{"$f":"'0B'!$T14/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T14/$BT$8","v":0.99403921667410677},{"$f":"'2B'!$T14/$BU$8","v":0.98977311018199921},{"$f":"'3B'!$T14/$BV$8","v":0.98464501706200036},{"$f":"'4B'!$T14/$BW$8","v":0.97904498870975376},0.98498724053539899,1,{"$f":"'0B'!$AI14/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI14/$BT$8","v":0.99403921667410677},{"$f":"'2B'!$AI14/$BU$8","v":0.98977311018199921},{"$f":"'3B'!$AI14/$BV$8","v":0.98464501706200036},{"$f":"'4B'!$AI14/$BW$8","v":0.97904498870975376},0.98498724053539899,{"$f":"'0B'!$AM14/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM14/$BT$8","v":0},{"$f":"'2B'!$AM14/$BU$8","v":0},{"$f":"'3B'!$AM14/$BV$8","v":0},{"$f":"'4B'!$AM14/$BW$8","v":0},0,null,null,null,4,1.3887283054818678E-3,1.5764592550838175E-3,2.6089241758199045E-3,3.7956070886381865E-3,5.1909291782574977E-3,1.3887283054818678E-3,1.4691797347551327E-3,2.5238430267604528E-3,3.7956070886381865E-3,5.1909291782574977E-3,1.3887283054818678E-3,1.4691797347551327E-3,2.5238430267604528E-3,3.7956070886381865E-3,5.1909291782574977E-3,0.97904498870975376,"days",null,null,"Custom Table in customized-heifer-growth-chart-metric.xlsx:",null,null,null,null,null,null,null,4,92.61,1187.2124558140968,1395.6234974903364,1398.0353328453239,1398.2415154404687,148.34040655056057,1273.8372703508714,1406.5463392250792,1406.2723688199826,1405.0543916632016,148.34040655056057,1273.8372703508714,1406.5463392250792,1406.2723688199826,1405.0543916632016,3,0,null,null,null,null,"male gestation (Hinde[1565])",0,{"$f":"ES25/EO16","v":{"$error":"#DIV/0!"}},0,0,0,0,{"$f":"ES26/ET16","v":{"$error":"#DIV/0!"}},0,0,0,null,4,45.725939851026162,67.415175006627081,66.810599313099758,66.810599313099758,0,{"$f":"FE$5*FE$6*($EY14/30.4)^FE$7*EXP(-FE$8*$EY14/30.4)*IFERROR(extra!D14,1)+IF($EY14<=305,EO$8,0)","v":44.569907865758054},{"$f":"FF$5*FF$6*($EY14/30.4)^FF$7*EXP(-FF$8*$EY14/30.4)*IFERROR(extra!E14,1)+IF($EY14<=305,EP$8,0)","v":63.787013660653031},{"$f":"FG$5*FG$6*($EY14/30.4)^FG$7*EXP(-FG$8*$EY14/30.4)*IFERROR(extra!F14,1)+IF($EY14<=305,EQ$8,0)","v":66.948983552298074},{"$f":"FH$5*FH$6*($EY14/30.4)^FH$7*EXP(-FH$8*$EY14/30.4)*IFERROR(extra!G14,1)+IF($EY14<=305,ER$8,0)","v":66.948983552298074},0,{"$f":"FJ$5*FJ$6*($EY14/30.4)^FJ$7*EXP(-FJ$8*$EY14/30.4)*IFERROR(extra!H14,1)+IF($EY14<=305,ET$8,0)","v":44.569907865758054},{"$f":"FK$5*FK$6*($EY14/30.4)^FK$7*EXP(-FK$8*$EY14/30.4)*IFERROR(extra!I14,1)+IF($EY14<=305,EU$8,0)","v":63.787013660653031},{"$f":"FL$5*FL$6*($EY14/30.4)^FL$7*EXP(-FL$8*$EY14/30.4)*IFERROR(extra!J14,1)+IF($EY14<=305,EV$8,0)","v":66.948983552298074},{"$f":"FM$5*FM$6*($EY14/30.4)^FM$7*EXP(-FM$8*$EY14/30.4)*IFERROR(extra!K14,1)+IF($EY14<=305,EW$8,0)","v":66.948983552298074},4,1,0,-44.569907865758054,-63.787013660653031,-66.948983552298074,-66.948983552298074,0,-44.569907865758054,-63.787013660653031,-66.948983552298074,-66.948983552298074,null,4,0.9013852711730409,1.2773954910939174,1.3171463011267837,0.6651325869154352,1.0001097329294153,0.99241958095121874,20.765006736139114,30.593113643370714,30.428358377504349,20.746156325843589,null,null,null,null,30.593113643370714,4.1754347268628506E-2,4.0893432891955753E-2,4.0893432891955753E-2,4.0893432891955753E-2,4.0893432891955753E-2,4.0893432891955753E-2,4.0893432891955753E-2,4.0893432891955753E-2,4.0893432891955753E-2,3.4298419890552351E-2,3.4298419890552351E-2,3.4298419890552351E-2,3.4298419890552351E-2,3.4298419890552351E-2,3.4298419890552351E-2,3.4298419890552351E-2,3.4298419890552351E-2,4,0,0.19632292551908495,0.19632292551908495,0.19632292551908495,0.19632292551908495,0,0.19632292551908495,0.19632292551908495,0.19632292551908495,0.19632292551908495,null,4,-2.2487499999999998,0.27800000000000002,null,null,-1.46,4,{"$f":"$IA$16","v":8.5804368298041123},4784966.2035334175,0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,null,null,4,8.1799494969183346,23.371319132034046,28.488186672557287,29.15002404883294,29.140220776507707,8.1799494969183346,23.371319132034046,28.488186672557287,29.15002404883294,29.140220776507707,5.5143097468391175E-2,1.9070343275860724,2.2390689303541791,2.2967042305057195,2.2974768813787119,null,4,0,5.2443968325165899,8.2496251311016469,8.7711167041913178,8.7725871950401029,0,5.2443968325165899,8.2496251311016469,8.7711167041913178,8.7725871950401029,0,-5.2443968325165899,-8.2496251311016469,-8.7711167041913178,-8.7725871950401029,0,-5.2443968325165899,-8.2496251311016469,-8.7711167041913178,-8.7725871950401029,null,null,4,2.75,null,null,null,null,2.75,null,null,4,8.0318634586540441E-2,0.18059721735863382,0.21437377849306305,0.2187425823410788,0.21867787071342998,8.0318634586540441E-2,0.18059721735863382,0.21437377849306305,0.2187425823410788,0.21867787071342998,null,"realized",{"$f":"KY13","v":{"$error":"#REF!"}},{"$f":"KZ13","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"link FROM genetics!sheet or row above",{"$f":"LF13","v":{"$error":"#REF!"}},{"$f":"LG13","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"genetic trend in TBV due to sires",null,null,null,null,null,null,null,null,{"$f":"SUM(LU17:LU36)","v":0.9363663044611279},{"$f":"O44","v":0},{"$f":"LV14*LU14","v":0},{"$f":"LU14-LW14","v":0.9363663044611279},null,null,null,{"$f":"MB36","v":0},null,null,null,null,"dcalves",null,null,null,null,{"$f":"SUM(ML17:ML36)","v":1.0780684711378752},{"$f":"T44","v":0},{"$f":"MM14*ML14","v":0},{"$f":"ML14-MN14","v":1.0780684711378752},null,null,null,{"$f":"MS36","v":0},null,null,null,null,"dcalves"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"M5","v":"English"},"speak",null,null,"presentation",null,"idea: cull a cow when her milk yield < target. This allows more time for high milk cows and approaches DP results better.",null,null,null,null,null,null,null,null,null,null,0.85,0.85,"survive raising",null,null,null,9.4487521389118013E-4,0.94487521389118012,null,null,5,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T15,'1A'!T15,'2A'!T15,'3A'!T15,'4A'!T15,'0B'!T15,'1B'!T15,'2B'!T15,'3B'!T15,'4B'!T15)/$AM$9,0)","v":0.98730328218264063},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD15,'1A'!AD15,'2A'!AD15,'3A'!AD15,'4A'!AD15,'0B'!AD15,'1B'!AD15,'2B'!AD15,'3B'!AD15,'4B'!AD15)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI15,'1A'!AI15,'2A'!AI15,'3A'!AI15,'4A'!AI15,'0B'!AI15,'1B'!AI15,'2B'!AI15,'3B'!AI15,'4B'!AI15)/$AM$9,0)","v":0.98730328218264063},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG15,'1A'!AG15,'2A'!AG15,'3A'!AG15,'4A'!AG15,'0B'!AG15,'1B'!AG15,'2B'!AG15,'3B'!AG15,'4B'!AG15)/$AM$9,0)","v":0.98730328218264063},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH15,'1A'!AH15,'2A'!AH15,'3A'!AH15,'4A'!AH15,'0B'!AH15,'1B'!AH15,'2B'!AH15,'3B'!AH15,'4B'!AH15)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q15,'1A'!Q15,'2A'!Q15,'3A'!Q15,'4A'!Q15,'0B'!Q15,'1B'!Q15,'2B'!Q15,'3B'!Q15,'4B'!Q15)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U15,'1A'!U15,'2A'!U15,'3A'!U15,'4A'!U15,'0B'!U15,'1B'!U15,'2B'!U15,'3B'!U15,'4B'!U15)/$AM$9,0)","v":0},66.168872711237285,29.526883081285344,8.5120323873211312,null,5,{"$f":"'0A'!$T15/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T15/$AZ$8","v":0.99259493666200682},{"$f":"'2A'!$T15/$BA$8","v":0.98730328218264052},{"$f":"'3A'!$T15/$BB$8","v":0.980950649223987},{"$f":"'4A'!$T15/$BC$8","v":0.97402125106738235},0.9813792786467993,1,{"$f":"'0A'!$AI15/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI15/$AZ$8","v":0.99259493666200682},{"$f":"'2A'!$AI15/$BA$8","v":0.98730328218264052},{"$f":"'3A'!$AI15/$BB$8","v":0.980950649223987},{"$f":"'4A'!$AI15/$BC$8","v":0.97402125106738235},0.9813792786467993,{"$f":"'0A'!$AM15/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM15/$AZ$8","v":0},{"$f":"'2A'!$AM15/$BA$8","v":0},{"$f":"'3A'!$AM15/$BB$8","v":0},{"$f":"'4A'!$AM15/$BC$8","v":0},0,5,{"$f":"'0B'!$T15/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T15/$BT$8","v":0.99259493666200682},{"$f":"'2B'!$T15/$BU$8","v":0.98730328218264063},{"$f":"'3B'!$T15/$BV$8","v":0.980950649223987},{"$f":"'4B'!$T15/$BW$8","v":0.97402125106738224},0.9813792786467993,1,{"$f":"'0B'!$AI15/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI15/$BT$8","v":0.99259493666200682},{"$f":"'2B'!$AI15/$BU$8","v":0.98730328218264063},{"$f":"'3B'!$AI15/$BV$8","v":0.980950649223987},{"$f":"'4B'!$AI15/$BW$8","v":0.97402125106738224},0.9813792786467993,{"$f":"'0B'!$AM15/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM15/$BT$8","v":0},{"$f":"'2B'!$AM15/$BU$8","v":0},{"$f":"'3B'!$AM15/$BV$8","v":0},{"$f":"'4B'!$AM15/$BW$8","v":0},0,null,null,null,5,1.3887283054818678E-3,1.5583381001396854E-3,2.5789361421009256E-3,3.7519794179599426E-3,5.1312633232432365E-3,1.3887283054818678E-3,1.4529406766588724E-3,2.495347644779359E-3,3.7519794179599426E-3,5.1312633232432365E-3,1.3887283054818678E-3,1.4529406766588724E-3,2.495347644779359E-3,3.7519794179599426E-3,5.1312633232432365E-3,0.97402125106738235,"using",null,null,"Age, mo","Age, d","BW, kg",null,null,null,null,null,5,92.61,1186.0952297492947,1392.6338732869176,1395.0312906617633,1395.2362399360818,148.34040655056057,1271.1085295826729,1403.5333167397607,1403.2599332182722,1402.0445651419445,148.34040655056057,1271.1085295826729,1403.5333167397607,1403.2599332182722,1402.0445651419445,4,0,null,null,null,null,"female gestation (Hinde[1565])",0,{"$f":"ET25/EO16","v":{"$error":"#DIV/0!"}},0,0,0,0,{"$f":"ET26/ET16","v":{"$error":"#DIV/0!"}},0,0,0,null,5,47.811127913389576,69.932512557347167,69.778401861710293,69.778401861710293,0,{"$f":"FE$5*FE$6*($EY15/30.4)^FE$7*EXP(-FE$8*$EY15/30.4)*IFERROR(extra!D15,1)+IF($EY15<=305,EO$8,0)","v":46.602378715457391},{"$f":"FF$5*FF$6*($EY15/30.4)^FF$7*EXP(-FF$8*$EY15/30.4)*IFERROR(extra!E15,1)+IF($EY15<=305,EP$8,0)","v":66.168872711237285},{"$f":"FG$5*FG$6*($EY15/30.4)^FG$7*EXP(-FG$8*$EY15/30.4)*IFERROR(extra!F15,1)+IF($EY15<=305,EQ$8,0)","v":69.922933285666744},{"$f":"FH$5*FH$6*($EY15/30.4)^FH$7*EXP(-FH$8*$EY15/30.4)*IFERROR(extra!G15,1)+IF($EY15<=305,ER$8,0)","v":69.922933285666744},0,{"$f":"FJ$5*FJ$6*($EY15/30.4)^FJ$7*EXP(-FJ$8*$EY15/30.4)*IFERROR(extra!H15,1)+IF($EY15<=305,ET$8,0)","v":46.602378715457391},{"$f":"FK$5*FK$6*($EY15/30.4)^FK$7*EXP(-FK$8*$EY15/30.4)*IFERROR(extra!I15,1)+IF($EY15<=305,EU$8,0)","v":66.168872711237285},{"$f":"FL$5*FL$6*($EY15/30.4)^FL$7*EXP(-FL$8*$EY15/30.4)*IFERROR(extra!J15,1)+IF($EY15<=305,EV$8,0)","v":69.922933285666744},{"$f":"FM$5*FM$6*($EY15/30.4)^FM$7*EXP(-FM$8*$EY15/30.4)*IFERROR(extra!K15,1)+IF($EY15<=305,EW$8,0)","v":69.922933285666744},5,1,0,-46.602378715457391,-66.168872711237285,-69.922933285666744,-69.922933285666744,0,-46.602378715457391,-66.168872711237285,-69.922933285666744,-69.922933285666744,null,5,0.93542099611154206,1.3158501168658954,1.3644299316525401,0.69135531608508116,1.0304008927942236,1.0279542393523848,21.708532249970126,31.73694420082829,31.770280413268541,21.691367084604554,null,null,null,null,31.73694420082829,4.1461147252845894E-2,4.0606278237323296E-2,4.0606278237323296E-2,4.0606278237323296E-2,4.0606278237323296E-2,4.0606278237323296E-2,4.0606278237323296E-2,4.0606278237323296E-2,4.0606278237323296E-2,3.4063655898855801E-2,3.4063655898855801E-2,3.4063655898855801E-2,3.4063655898855801E-2,3.4063655898855801E-2,3.4063655898855801E-2,3.4063655898855801E-2,3.4063655898855801E-2,5,0,0.19557632341704057,0.19557632341704057,0.19557632341704057,0.19557632341704057,0,0.19557632341704057,0.19557632341704057,0.19557632341704057,0.19557632341704057,null,5,-1.4065999999999999,0.73100000000000009,null,null,-1.45,5,{"$f":"$IA$16","v":8.5804368298041123},4784966.2035334175,0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,null,null,5,8.1799494969183346,24.24460494298215,29.526883081285344,30.32655767698709,30.316559611291023,8.1799494969183346,24.24460494298215,29.526883081285344,30.32655767698709,30.316559611291023,5.5143097468391175E-2,1.9221752148593756,2.2409704583135048,2.3056666711212941,2.3064270544611802,null,5,0,5.4776311502103798,8.5120323873211312,9.1262865629976471,9.127786272852056,0,5.4776311502103798,8.5120323873211312,9.1262865629976471,9.127786272852056,0,-5.4776311502103798,-8.5120323873211312,-9.1262865629976471,-9.127786272852056,0,-5.4776311502103798,-8.5120323873211312,-9.1262865629976471,-9.127786272852056,null,null,5,2.75,null,null,null,null,2.75,null,null,5,8.0318634586540441E-2,0.18636179722076995,0.22123023754182078,0.22650890806738377,0.22644291060418295,8.0318634586540441E-2,0.18636179722076995,0.22123023754182078,0.22650890806738377,0.22644291060418295,null,"suggested",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"KY24","v":{"$error":"#REF!"}},{"$f":"KZ24","v":{"$error":"#REF!"}},{"$f":"LA24","v":{"$error":"#REF!"}},{"$f":"LB24","v":{"$error":"#REF!"}},{"$f":"LC24","v":{"$error":"#REF!"}},"link TO genetics!sheet",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"LF24","v":{"$error":"#REF!"}},{"$f":"LG24","v":{"$error":"#REF!"}},{"$f":"LH24","v":{"$error":"#REF!"}},{"$f":"LI24","v":{"$error":"#REF!"}},{"$f":"LJ24","v":{"$error":"#REF!"}},"SD of TBV at start of parity",null,null,null,null,null,null,null,null,null,null,"fudgefactor",null,null,null,null,"sum","selected","%selected","dcalves","dcalves","x genetics",null,null,null,null,null,null,"fudgefactor",null,null,null,null,"sum","selected","%selected","dcalves","dcalves","x genetics"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"O14","v":"/milkingslot/yr"},"presentation",null,null,null,null,"goal: find the dim at which milk@cull is the given value, then on the Long sheet put a link to this dim@milk",null,null,null,null,null,null,null,null,null,null,{"$f":"AB12*AB13*AB14*AB15","v":0},{"$f":"AC12*AC13*AC14*AC15","v":0},"realized genetic value (1 generation)",null,null,null,5.2883760295442954E-4,0.5288376029544295,null,null,6,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T16,'1A'!T16,'2A'!T16,'3A'!T16,'4A'!T16,'0B'!T16,'1B'!T16,'2B'!T16,'3B'!T16,'4B'!T16)/$AM$9,0)","v":0.98486775084692024},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD16,'1A'!AD16,'2A'!AD16,'3A'!AD16,'4A'!AD16,'0B'!AD16,'1B'!AD16,'2B'!AD16,'3B'!AD16,'4B'!AD16)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI16,'1A'!AI16,'2A'!AI16,'3A'!AI16,'4A'!AI16,'0B'!AI16,'1B'!AI16,'2B'!AI16,'3B'!AI16,'4B'!AI16)/$AM$9,0)","v":0.98486775084692024},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG16,'1A'!AG16,'2A'!AG16,'3A'!AG16,'4A'!AG16,'0B'!AG16,'1B'!AG16,'2B'!AG16,'3B'!AG16,'4B'!AG16)/$AM$9,0)","v":0.98486775084692024},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH16,'1A'!AH16,'2A'!AH16,'3A'!AH16,'4A'!AH16,'0B'!AH16,'1B'!AH16,'2B'!AH16,'3B'!AH16,'4B'!AH16)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q16,'1A'!Q16,'2A'!Q16,'3A'!Q16,'4A'!Q16,'0B'!Q16,'1B'!Q16,'2B'!Q16,'3B'!Q16,'4B'!Q16)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U16,'1A'!U16,'2A'!U16,'3A'!U16,'4A'!U16,'0B'!U16,'1B'!U16,'2B'!U16,'3B'!U16,'4B'!U16)/$AM$9,0)","v":0},68.142588190973029,30.486492364777856,8.7131272391191317,null,6,{"$f":"'0A'!$T16/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T16/$AZ$8","v":0.99116887390992747},{"$f":"'2A'!$T16/$BA$8","v":0.98486775084692013},{"$f":"'3A'!$T16/$BB$8","v":0.97731293916994022},{"$f":"'4A'!$T16/$BC$8","v":0.96908140735646786},0.97782817472103267,1,{"$f":"'0A'!$AI16/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI16/$AZ$8","v":0.99116887390992747},{"$f":"'2A'!$AI16/$BA$8","v":0.98486775084692013},{"$f":"'3A'!$AI16/$BB$8","v":0.97731293916994022},{"$f":"'4A'!$AI16/$BC$8","v":0.96908140735646786},0.97782817472103267,{"$f":"'0A'!$AM16/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM16/$AZ$8","v":0},{"$f":"'2A'!$AM16/$BA$8","v":0},{"$f":"'3A'!$AM16/$BB$8","v":0},{"$f":"'4A'!$AM16/$BC$8","v":0},0,6,{"$f":"'0B'!$T16/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T16/$BT$8","v":0.99116887390992747},{"$f":"'2B'!$T16/$BU$8","v":0.98486775084692024},{"$f":"'3B'!$T16/$BV$8","v":0.97731293916994},{"$f":"'4B'!$T16/$BW$8","v":0.96908140735646775},0.97782817472103245,1,{"$f":"'0B'!$AI16/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI16/$BT$8","v":0.99116887390992747},{"$f":"'2B'!$AI16/$BU$8","v":0.98486775084692024},{"$f":"'3B'!$AI16/$BV$8","v":0.97731293916994},{"$f":"'4B'!$AI16/$BW$8","v":0.96908140735646775},0.97782817472103245,{"$f":"'0B'!$AM16/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM16/$BT$8","v":0},{"$f":"'2B'!$AM16/$BU$8","v":0},{"$f":"'3B'!$AM16/$BV$8","v":0},{"$f":"'4B'!$AM16/$BW$8","v":0},0,null,null,null,6,1.3887283054818678E-3,1.5402169451955532E-3,2.5489481083819472E-3,3.7083517472816982E-3,5.0715974682289762E-3,1.3887283054818678E-3,1.4367016185626118E-3,2.4668522627982652E-3,3.7083517472816982E-3,5.0715974682289762E-3,1.3887283054818678E-3,1.4367016185626118E-3,2.4668522627982652E-3,3.7083517472816982E-3,5.0715974682289762E-3,0.96908140735646786,"data in the",null,null,0,0,41,{"$f":"27.2+0.822*DJ16","v":27.2},null,null,null,null,6,92.61,1185.0267736325168,1389.7320160024283,1392.1151015302596,1392.3188248606768,148.34040655056057,1268.4598969329152,1400.6087480808123,1400.3359342136878,1399.1230986225833,148.34040655056057,1268.4598969329152,1400.6087480808123,1400.3359342136878,1399.1230986225833,5,0,null,null,null,null,"dry off days",{"$f":"Long!E160","v":"-----"},{"$f":"Long!F160","v":220},{"$f":"Long!G160","v":220},{"$f":"Long!H160","v":220},{"$f":"Long!I160","v":220},{"$f":"Long!M160","v":"-----"},{"$f":"Long!N160","v":220},{"$f":"Long!O160","v":220},{"$f":"Long!P160","v":220},{"$f":"Long!Q160","v":220},null,6,49.567031266459047,72.01849161238718,72.253635240139076,72.253635240139076,0,{"$f":"FE$5*FE$6*($EY16/30.4)^FE$7*EXP(-FE$8*$EY16/30.4)*IFERROR(extra!D16,1)+IF($EY16<=305,EO$8,0)","v":48.313889751041394},{"$f":"FF$5*FF$6*($EY16/30.4)^FF$7*EXP(-FF$8*$EY16/30.4)*IFERROR(extra!E16,1)+IF($EY16<=305,EP$8,0)","v":68.142588190973029},{"$f":"FG$5*FG$6*($EY16/30.4)^FG$7*EXP(-FG$8*$EY16/30.4)*IFERROR(extra!F16,1)+IF($EY16<=305,EQ$8,0)","v":72.403293594424468},{"$f":"FH$5*FH$6*($EY16/30.4)^FH$7*EXP(-FH$8*$EY16/30.4)*IFERROR(extra!G16,1)+IF($EY16<=305,ER$8,0)","v":72.403293594424468},0,{"$f":"FJ$5*FJ$6*($EY16/30.4)^FJ$7*EXP(-FJ$8*$EY16/30.4)*IFERROR(extra!H16,1)+IF($EY16<=305,ET$8,0)","v":48.313889751041394},{"$f":"FK$5*FK$6*($EY16/30.4)^FK$7*EXP(-FK$8*$EY16/30.4)*IFERROR(extra!I16,1)+IF($EY16<=305,EU$8,0)","v":68.142588190973029},{"$f":"FL$5*FL$6*($EY16/30.4)^FL$7*EXP(-FL$8*$EY16/30.4)*IFERROR(extra!J16,1)+IF($EY16<=305,EV$8,0)","v":72.403293594424468},{"$f":"FM$5*FM$6*($EY16/30.4)^FM$7*EXP(-FM$8*$EY16/30.4)*IFERROR(extra!K16,1)+IF($EY16<=305,EW$8,0)","v":72.403293594424468},6,1,0,-48.313889751041394,-68.142588190973029,-72.403293594424468,-72.403293594424468,0,-48.313889751041394,-68.142588190973029,-72.403293594424468,-72.403293594424468,null,6,0.96385930859702973,1.3474298352460565,1.4034757998116845,0.71329847851333084,1.0552838878462112,1.0572940785322991,22.502951772141213,32.684774834096956,32.889037928559794,22.487285618047547,null,null,null,null,32.684774834096956,4.1224999776972901E-2,4.03749997815714E-2,4.03749997815714E-2,4.03749997815714E-2,4.03749997815714E-2,4.03749997815714E-2,4.03749997815714E-2,4.03749997815714E-2,4.03749997815714E-2,3.3874582311339198E-2,3.3874582311339198E-2,3.3874582311339198E-2,3.3874582311339198E-2,3.3874582311339198E-2,3.3874582311339198E-2,3.3874582311339198E-2,3.3874582311339198E-2,6,0,0.19497499943208563,0.19497499943208563,0.19497499943208563,0.19497499943208563,0,0.19497499943208563,0.19497499943208563,0.19497499943208563,0.19497499943208563,null,6,-0.84583333333333321,1.0343333333333333,null,null,-1.44,6,{"$f":"($IA$2*EXP($IA$3*HY16+$IA$4*(HY16^2)+$IA$5/HZ16) + $IA$6)*$IA$7","v":8.5804368298041123},4784966.2035334175,0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,0,2650433.7867874838,2507392.3232010719,2533223.5080394144,2533223.5080394144,null,null,6,8.1799494969183346,25.05544609446272,30.486492364777856,31.409806358296574,31.399619390706892,8.1799494969183346,25.05544609446272,30.486492364777856,31.409806358296574,31.399619390706892,5.5143097468391175E-2,1.9282789685280763,2.2351731178395786,2.3051174772779168,2.3058653257387292,null,6,0,5.6616837126017359,8.7131272391191317,9.4053611737095526,9.4068892188480042,0,5.6616837126017359,8.7131272391191317,9.4053611737095526,9.4068892188480042,0,-5.6616837126017359,-8.7131272391191317,-9.4053611737095526,-9.4068892188480042,0,-5.6616837126017359,-8.7131272391191317,-9.4053611737095526,-9.4068892188480042,null,null,6,2.75,null,null,null,null,2.75,null,null,6,8.0318634586540441E-2,0.19171417843963062,0.22756464064535242,0.23365945769921931,0.23359221329024402,8.0318634586540441E-2,0.19171417843963062,0.22756464064535242,0.23365945769921931,0.23359221329024402,null,"realized",{"$f":"KY15","v":{"$error":"#REF!"}},{"$f":"KZ15","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"link FROM genetics!sheet or row above",{"$f":"LF15","v":{"$error":"#REF!"}},{"$f":"LG15","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"SD of TBV at start of parity",null,null,null,null,null,"unrank","parity","ovu","dcalves","genetics","genetics","rank","parity","dcalves","genetics",0,null,null,"x selected","x genetics","x selected",null,"unrank","parity","ovu","dcalves","genetics","genetics","rank","parity","dcalves","genetics",0,null,null,"x selected","x genetics","x selected"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"milk@cull",30,30,30,30,30,30,30,30,30,30,null,{"$f":"AB16*AE10","v":0},{"$f":"AC16*AE10","v":0},"realized genetic value (future generations)",null,null,null,2.9598533879077497E-4,0.29598533879077499,null,null,7,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T17,'1A'!T17,'2A'!T17,'3A'!T17,'4A'!T17,'0B'!T17,'1B'!T17,'2B'!T17,'3B'!T17,'4B'!T17)/$AM$9,0)","v":0.98246629178994771},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD17,'1A'!AD17,'2A'!AD17,'3A'!AD17,'4A'!AD17,'0B'!AD17,'1B'!AD17,'2B'!AD17,'3B'!AD17,'4B'!AD17)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI17,'1A'!AI17,'2A'!AI17,'3A'!AI17,'4A'!AI17,'0B'!AI17,'1B'!AI17,'2B'!AI17,'3B'!AI17,'4B'!AI17)/$AM$9,0)","v":0.98246629178994771},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG17,'1A'!AG17,'2A'!AG17,'3A'!AG17,'4A'!AG17,'0B'!AG17,'1B'!AG17,'2B'!AG17,'3B'!AG17,'4B'!AG17)/$AM$9,0)","v":0.98246629178994771},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH17,'1A'!AH17,'2A'!AH17,'3A'!AH17,'4A'!AH17,'0B'!AH17,'1B'!AH17,'2B'!AH17,'3B'!AH17,'4B'!AH17)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q17,'1A'!Q17,'2A'!Q17,'3A'!Q17,'4A'!Q17,'0B'!Q17,'1B'!Q17,'2B'!Q17,'3B'!Q17,'4B'!Q17)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U17,'1A'!U17,'2A'!U17,'3A'!U17,'4A'!U17,'0B'!U17,'1B'!U17,'2B'!U17,'3B'!U17,'4B'!U17)/$AM$9,0)","v":0},69.824074821668148,31.385637990724508,8.8710722418456758,null,7,{"$f":"'0A'!$T17/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T17/$AZ$8","v":0.98976095563343869},{"$f":"'2A'!$T17/$BA$8","v":0.9824662917899476},{"$f":"'3A'!$T17/$BB$8","v":0.97373135691138801},{"$f":"'4A'!$T17/$BC$8","v":0.9642244376151593},0.97433333237298547,1,{"$f":"'0A'!$AI17/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI17/$AZ$8","v":0.98976095563343869},{"$f":"'2A'!$AI17/$BA$8","v":0.9824662917899476},{"$f":"'3A'!$AI17/$BB$8","v":0.97373135691138801},{"$f":"'4A'!$AI17/$BC$8","v":0.9642244376151593},0.97433333237298547,{"$f":"'0A'!$AM17/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM17/$AZ$8","v":0},{"$f":"'2A'!$AM17/$BA$8","v":0},{"$f":"'3A'!$AM17/$BB$8","v":0},{"$f":"'4A'!$AM17/$BC$8","v":0},0,7,{"$f":"'0B'!$T17/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T17/$BT$8","v":0.98976095563343869},{"$f":"'2B'!$T17/$BU$8","v":0.98246629178994771},{"$f":"'3B'!$T17/$BV$8","v":0.9737313569113879},{"$f":"'4B'!$T17/$BW$8","v":0.9642244376151593},0.97433333237298547,1,{"$f":"'0B'!$AI17/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI17/$BT$8","v":0.98976095563343869},{"$f":"'2B'!$AI17/$BU$8","v":0.98246629178994771},{"$f":"'3B'!$AI17/$BV$8","v":0.9737313569113879},{"$f":"'4B'!$AI17/$BW$8","v":0.9642244376151593},0.97433333237298547,{"$f":"'0B'!$AM17/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM17/$BT$8","v":0},{"$f":"'2B'!$AM17/$BU$8","v":0},{"$f":"'3B'!$AM17/$BV$8","v":0},{"$f":"'4B'!$AM17/$BW$8","v":0},0,null,null,null,7,1.3887283054818678E-3,1.5220957902514209E-3,2.5189600746629683E-3,3.6647240766034539E-3,5.0119316132147158E-3,1.3887283054818678E-3,1.4204625604663512E-3,2.4383568808171718E-3,3.6647240766034539E-3,5.0119316132147158E-3,1.3887283054818678E-3,1.4204625604663512E-3,2.4383568808171718E-3,3.6647240766034539E-3,5.0119316132147158E-3,0.96422443761515941,"columns",null,null,1,30.436800000000002,65.349440000000001,{"$f":"27.2+0.822*DJ17","v":52.219049599999998},null,null,null,null,7,92.61,1184.0059239047316,1386.9160383826252,1389.2848776826979,1389.487382402019,148.34040655056057,1265.8896498347335,1397.7707312234031,1397.498470151879,1396.2880920977975,148.34040655056057,1265.8896498347335,1397.7707312234031,1397.498470151879,1396.2880920977975,6,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,51.085990168459439,73.795620042990294,74.373726062046444,74.373726062046444,0,{"$f":"FE$5*FE$6*($EY17/30.4)^FE$7*EXP(-FE$8*$EY17/30.4)*IFERROR(extra!D17,1)+IF($EY17<=305,EO$8,0)","v":49.794446706996702},{"$f":"FF$5*FF$6*($EY17/30.4)^FF$7*EXP(-FF$8*$EY17/30.4)*IFERROR(extra!E17,1)+IF($EY17<=305,EP$8,0)","v":69.824074821668148},{"$f":"FG$5*FG$6*($EY17/30.4)^FG$7*EXP(-FG$8*$EY17/30.4)*IFERROR(extra!F17,1)+IF($EY17<=305,EQ$8,0)","v":74.527775742834464},{"$f":"FH$5*FH$6*($EY17/30.4)^FH$7*EXP(-FH$8*$EY17/30.4)*IFERROR(extra!G17,1)+IF($EY17<=305,ER$8,0)","v":74.527775742834464},0,{"$f":"FJ$5*FJ$6*($EY17/30.4)^FJ$7*EXP(-FJ$8*$EY17/30.4)*IFERROR(extra!H17,1)+IF($EY17<=305,ET$8,0)","v":49.794446706996702},{"$f":"FK$5*FK$6*($EY17/30.4)^FK$7*EXP(-FK$8*$EY17/30.4)*IFERROR(extra!I17,1)+IF($EY17<=305,EU$8,0)","v":69.824074821668148},{"$f":"FL$5*FL$6*($EY17/30.4)^FL$7*EXP(-FL$8*$EY17/30.4)*IFERROR(extra!J17,1)+IF($EY17<=305,EV$8,0)","v":74.527775742834464},{"$f":"FM$5*FM$6*($EY17/30.4)^FM$7*EXP(-FM$8*$EY17/30.4)*IFERROR(extra!K17,1)+IF($EY17<=305,EW$8,0)","v":74.527775742834464},7,1,0,-49.794446706996702,-69.824074821668148,-74.527775742834464,-74.527775742834464,0,-49.794446706996702,-69.824074821668148,-74.527775742834464,-74.527775742834464,null,7,0.98829753580793289,1.3741196769151862,1.4366285896944375,0.73217865606844168,1.0763196372455475,1.0822026613067992,23.190094979090009,33.492262241526831,33.846938798138098,23.175781527532315,null,null,null,null,33.492262241526831,4.1027974372284247E-2,4.018203675636086E-2,4.018203675636086E-2,4.018203675636086E-2,4.018203675636086E-2,4.018203675636086E-2,4.018203675636086E-2,4.018203675636086E-2,4.018203675636086E-2,3.3716844259532107E-2,3.3716844259532107E-2,3.3716844259532107E-2,3.3716844259532107E-2,3.3716844259532107E-2,3.3716844259532107E-2,3.3716844259532107E-2,3.3716844259532107E-2,7,0,0.19447329556653825,0.19447329556653825,0.19447329556653825,0.19447329556653825,0,0.19447329556653825,0.19447329556653825,0.19447329556653825,0.19447329556653825,null,7,-0.44585714285714295,1.2521428571428572,null,null,-1.43,7,7.6709664433266891,2547422.6630817014,0,1411039.2442216414,1334886.759418024,1348638.778318984,1348638.778318984,0,1411039.2442216414,1334886.759418024,1348638.778318984,1348638.778318984,null,null,7,8.1799494969183346,25.818505775202382,31.385637990724508,32.422110693516238,32.411740516449818,8.1799494969183346,25.818505775202382,31.385637990724508,32.422110693516238,32.411740516449818,5.5143097468391175E-2,1.9286339473147291,2.2247142098020589,2.2986713125292764,2.2994067753013647,null,7,0,5.8109142857416511,8.8710722418456758,9.6303455559254907,9.6319010824854523,0,5.8109142857416511,8.8710722418456758,9.6303455559254907,9.6319010824854523,0,-5.8109142857416511,-8.8710722418456758,-9.6303455559254907,-9.6319010824854523,0,-5.8109142857416511,-8.8710722418456758,-9.6303455559254907,-9.6319010824854523,null,null,7,2.75,null,null,null,null,2.75,null,null,7,8.0318634586540441E-2,0.1967511530635791,0.23349992174517079,0.24034170205954497,0.24027324828057081,8.0318634586540441E-2,0.1967511530635791,0.23349992174517079,0.24034170205954497,0.24027324828057081,null,null,null,null,null,null,null,null,"voluntary selection at start of parity 0. no voluntary selection among cows",null,null,null,null,null,null,null,null,null,null,null,null,1,"0A",1,{"$f":"'0A'!$X3","v":0},{"$f":"'0A'!$D88","v":300},{"$f":"LV17-LT17*0.00001","v":299.99999000000003},{"$f":"_xlfn.RANK.EQ(LW17,$LW$17:$LW$36)","v":1},{"$f":"VLOOKUP(LX17,$LR$17:$LS$36,2)","v":"0A"},{"$f":"VLOOKUP(LX17,$LR$17:$LU$36,4)","v":0},{"$f":"VLOOKUP(LR17,$LR$17:$LV$36,5)","v":300},{"$f":"IF(MB16=$LW$14,MB16,IF(MB16+LZ17<=$LW$14,MB16+LZ17,$LW$14))","v":0},{"$f":"IF(MB16=$LW$14,0,IF(MB17<$LW$14,1,($LW$14-MB16)/LZ17))","v":0},{"$f":"MB17/$LU$14","v":0},{"$f":"LZ17*MC17","v":0},{"$f":"LZ17*MA17","v":0},{"$f":"MA17*MC17*LZ17","v":0},null,1,"0B",1,{"$f":"'0B'!$X3","v":0},{"$f":"'0B'!$D88","v":300},{"$f":"MM17-MK17*0.00001","v":299.99999000000003},{"$f":"_xlfn.RANK.EQ(MN17,$MN$17:$MN$36)","v":1},{"$f":"VLOOKUP(MO17,$MI$17:$MJ$36,2)","v":"0B"},{"$f":"VLOOKUP(MO17,$MI$17:$ML$36,4)","v":0},{"$f":"VLOOKUP(MI17,$MI$17:$MM$36,5)","v":300},{"$f":"IF(MS16=$MN$14,MS16,IF(MS16+MQ17<=$MN$14,MS16+MQ17,$MN$14))","v":0},{"$f":"IF(MS16=$MN$14,0,IF(MS17<$MN$14,1,($MN$14-MS16)/MQ17))","v":0},{"$f":"MS17/$ML$14","v":0},{"$f":"MQ17*MT17","v":0},{"$f":"MQ17*MR17","v":0},{"$f":"MR17*MT17*MQ17","v":0}]
[null,null,null,null,"Note: the 2 input sheets to be used should be named \"short\" and \"long\"",null,null,null,null,null,null,null,null,null,null,"max",{"$f":"MAX(FD11:FD1010)","v":0},{"$f":"MAX(FE11:FE1010)","v":72},{"$f":"MAX(FF11:FF1010)","v":87},96.999999999999986,96.999999999999986,0,72,87,96.999999999999986,96.999999999999986,null,"used to value dairy calves",null,null,null,null,null,1.6566015784365287E-4,0.16566015784365287,null,null,8,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T18,'1A'!T18,'2A'!T18,'3A'!T18,'4A'!T18,'0B'!T18,'1B'!T18,'2B'!T18,'3B'!T18,'4B'!T18)/$AM$9,0)","v":0.98009868409945899},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD18,'1A'!AD18,'2A'!AD18,'3A'!AD18,'4A'!AD18,'0B'!AD18,'1B'!AD18,'2B'!AD18,'3B'!AD18,'4B'!AD18)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI18,'1A'!AI18,'2A'!AI18,'3A'!AI18,'4A'!AI18,'0B'!AI18,'1B'!AI18,'2B'!AI18,'3B'!AI18,'4B'!AI18)/$AM$9,0)","v":0.98009868409945899},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG18,'1A'!AG18,'2A'!AG18,'3A'!AG18,'4A'!AG18,'0B'!AG18,'1B'!AG18,'2B'!AG18,'3B'!AG18,'4B'!AG18)/$AM$9,0)","v":0.98009868409945899},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH18,'1A'!AH18,'2A'!AH18,'3A'!AH18,'4A'!AH18,'0B'!AH18,'1B'!AH18,'2B'!AH18,'3B'!AH18,'4B'!AH18)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q18,'1A'!Q18,'2A'!Q18,'3A'!Q18,'4A'!Q18,'0B'!Q18,'1B'!Q18,'2B'!Q18,'3B'!Q18,'4B'!Q18)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U18,'1A'!U18,'2A'!U18,'3A'!U18,'4A'!U18,'0B'!U18,'1B'!U18,'2B'!U18,'3B'!U18,'4B'!U18)/$AM$9,0)","v":0},71.284869776305783,32.235720453196663,8.9970515897627763,null,8,{"$f":"'0A'!$T18/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T18/$AZ$8","v":0.98837111003780986},{"$f":"'2A'!$T18/$BA$8","v":0.98009868409945877},{"$f":"'3A'!$T18/$BB$8","v":0.97020538179453952},{"$f":"'4A'!$T18/$BC$8","v":0.95944934194953768},0.97089416648152138,1,{"$f":"'0A'!$AI18/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI18/$AZ$8","v":0.98837111003780986},{"$f":"'2A'!$AI18/$BA$8","v":0.98009868409945877},{"$f":"'3A'!$AI18/$BB$8","v":0.97020538179453952},{"$f":"'4A'!$AI18/$BC$8","v":0.95944934194953768},0.97089416648152138,{"$f":"'0A'!$AM18/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM18/$AZ$8","v":0},{"$f":"'2A'!$AM18/$BA$8","v":0},{"$f":"'3A'!$AM18/$BB$8","v":0},{"$f":"'4A'!$AM18/$BC$8","v":0},0,8,{"$f":"'0B'!$T18/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T18/$BT$8","v":0.98837111003780986},{"$f":"'2B'!$T18/$BU$8","v":0.98009868409945899},{"$f":"'3B'!$T18/$BV$8","v":0.97020538179453941},{"$f":"'4B'!$T18/$BW$8","v":0.95944934194953757},0.97089416648152138,1,{"$f":"'0B'!$AI18/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI18/$BT$8","v":0.98837111003780986},{"$f":"'2B'!$AI18/$BU$8","v":0.98009868409945899},{"$f":"'3B'!$AI18/$BV$8","v":0.97020538179453941},{"$f":"'4B'!$AI18/$BW$8","v":0.95944934194953757},0.97089416648152138,{"$f":"'0B'!$AM18/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM18/$BT$8","v":0},{"$f":"'2B'!$AM18/$BU$8","v":0},{"$f":"'3B'!$AM18/$BV$8","v":0},{"$f":"'4B'!$AM18/$BW$8","v":0},0,null,null,null,8,1.3887283054818678E-3,1.5039746353072889E-3,2.4889720409439894E-3,3.62109640592521E-3,4.9522657582004546E-3,1.3887283054818678E-3,1.4042235023700909E-3,2.409861498836078E-3,3.62109640592521E-3,4.9522657582004546E-3,1.3887283054818678E-3,1.4042235023700909E-3,2.409861498836078E-3,3.62109640592521E-3,4.9522657582004546E-3,0.95944934194953779,"on the",null,null,2,60.873600000000003,89.698880000000003,77.238099199999994,null,null,null,null,8,92.61,1183.0315409214049,1384.184089047279,1386.5387672280369,1386.7400606252115,148.34040655056057,1263.3960984648029,1395.0174002974841,1394.7456755262356,1393.5376816766973,148.34040655056057,1263.3960984648029,1395.0174002974841,1394.7456755262356,1393.5376816766973,7,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,52.425262847493983,75.339504007202919,76.224015930542535,76.224015930542535,0,{"$f":"FE$5*FE$6*($EY18/30.4)^FE$7*EXP(-FE$8*$EY18/30.4)*IFERROR(extra!D18,1)+IF($EY18<=305,EO$8,0)","v":51.09986022296092},{"$f":"FF$5*FF$6*($EY18/30.4)^FF$7*EXP(-FF$8*$EY18/30.4)*IFERROR(extra!E18,1)+IF($EY18<=305,EP$8,0)","v":71.284869776305783},{"$f":"FG$5*FG$6*($EY18/30.4)^FG$7*EXP(-FG$8*$EY18/30.4)*IFERROR(extra!F18,1)+IF($EY18<=305,EQ$8,0)","v":76.381898101360292},{"$f":"FH$5*FH$6*($EY18/30.4)^FH$7*EXP(-FH$8*$EY18/30.4)*IFERROR(extra!G18,1)+IF($EY18<=305,ER$8,0)","v":76.381898101360292},0,{"$f":"FJ$5*FJ$6*($EY18/30.4)^FJ$7*EXP(-FJ$8*$EY18/30.4)*IFERROR(extra!H18,1)+IF($EY18<=305,ET$8,0)","v":51.09986022296092},{"$f":"FK$5*FK$6*($EY18/30.4)^FK$7*EXP(-FK$8*$EY18/30.4)*IFERROR(extra!I18,1)+IF($EY18<=305,EU$8,0)","v":71.284869776305783},{"$f":"FL$5*FL$6*($EY18/30.4)^FL$7*EXP(-FL$8*$EY18/30.4)*IFERROR(extra!J18,1)+IF($EY18<=305,EV$8,0)","v":76.381898101360292},{"$f":"FM$5*FM$6*($EY18/30.4)^FM$7*EXP(-FM$8*$EY18/30.4)*IFERROR(extra!K18,1)+IF($EY18<=305,EW$8,0)","v":76.381898101360292},8,1,0,-51.09986022296092,-71.284869776305783,-76.381898101360292,-76.381898101360292,0,-51.09986022296092,-71.284869776305783,-76.381898101360292,-76.381898101360292,null,8,1.0097199798775216,1.3971374458577508,1.4653341952069037,0.7487465614475578,1.0944658917112147,1.1037674443982834,23.795896021945037,34.193756933180431,34.682666392739684,23.782816381080838,null,null,null,null,34.193756933180431,4.0859430819139307E-2,4.0016968328023032E-2,4.0016968328023032E-2,4.0016968328023032E-2,4.0016968328023032E-2,4.0016968328023032E-2,4.0016968328023032E-2,4.0016968328023032E-2,4.0016968328023032E-2,3.3581922143003408E-2,3.3581922143003408E-2,3.3581922143003408E-2,3.3581922143003408E-2,3.3581922143003408E-2,3.3581922143003408E-2,3.3581922143003408E-2,3.3581922143003408E-2,8,0,0.19404411765285989,0.19404411765285989,0.19404411765285989,0.19404411765285989,0,0.19404411765285989,0.19404411765285989,0.19404411765285989,0.19404411765285989,null,8,-0.14637499999999992,1.4165000000000001,null,null,-1.42,8,7.0540070043051672,1661030.897178204,0,920059.24880474305,870404.50089468039,879371.41817311884,879371.41817311884,0,920059.24880474305,870404.50089468039,879371.41817311884,879371.41817311884,null,null,8,8.1799494969183346,26.54278572082417,32.235720453196663,33.377172044336604,33.366624158363855,8.1799494969183346,26.54278572082417,32.235720453196663,33.377172044336604,33.366624158363855,5.5143097468391175E-2,1.9251882888415315,2.2113626987119752,2.2884472656910031,2.2891706916120249,null,8,0,5.9342094310252982,8.9970515897627763,9.8148822150786224,9.816464397974535,0,5.9342094310252982,8.9970515897627763,9.8148822150786224,9.816464397974535,0,-5.9342094310252982,-8.9970515897627763,-9.8148822150786224,-9.816464397974535,0,-5.9342094310252982,-8.9970515897627763,-9.8148822150786224,-9.816464397974535,null,null,8,2.75,null,null,null,null,2.75,null,null,8,8.0318634586540441E-2,0.20153214175793055,0.23911133576666033,0.24664608415418404,0.24657645731460376,8.0318634586540441E-2,0.20153214175793055,0.23911133576666033,0.24664608415418404,0.24657645731460376,null,"suggested",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"link FROM genetics!sheet",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"%kept",null,null,null,null,null,2,"0A",2,{"$f":"'0A'!$X4","v":0},{"$f":"'0A'!$D89","v":300},{"$f":"LV18-LT18*0.00001","v":299.99997999999999},{"$f":"_xlfn.RANK.EQ(LW18,$LW$17:$LW$36)","v":6},{"$f":"VLOOKUP(LX18,$LR$17:$LS$36,2)","v":"1A"},{"$f":"VLOOKUP(LX18,$LR$17:$LU$36,4)","v":0.11141150152591642},300,{"$f":"IF(MB17=$LW$14,MB17,IF(MB17+LZ18<=$LW$14,MB17+LZ18,$LW$14))","v":0},{"$f":"IF(MB17=$LW$14,0,IF(MB18<$LW$14,1,($LW$14-MB17)/LZ18))","v":0},{"$f":"MB18/$LU$14","v":0},{"$f":"LZ18*MC18","v":0},{"$f":"LZ18*MA18","v":33.423450457774926},{"$f":"MA18*MC18*LZ18","v":0},null,2,"0B",2,{"$f":"'0B'!$X4","v":0},{"$f":"'0B'!$D89","v":300},{"$f":"MM18-MK18*0.00001","v":299.99997999999999},{"$f":"_xlfn.RANK.EQ(MN18,$MN$17:$MN$36)","v":6},{"$f":"VLOOKUP(MO18,$MI$17:$MJ$36,2)","v":"1B"},{"$f":"VLOOKUP(MO18,$MI$17:$ML$36,4)","v":7.0487202446259445E-2},{"$f":"VLOOKUP(MI18,$MI$17:$MM$36,5)","v":300},{"$f":"IF(MS17=$MN$14,MS17,IF(MS17+MQ18<=$MN$14,MS17+MQ18,$MN$14))","v":0},{"$f":"IF(MS17=$MN$14,0,IF(MS18<$MN$14,1,($MN$14-MS17)/MQ18))","v":0},{"$f":"MS18/$ML$14","v":0},{"$f":"MQ18*MT18","v":0},{"$f":"MQ18*MR18","v":21.146160733877835},{"$f":"MR18*MT18*MQ18","v":0}]
[null,null,null,null,"Rename other input sheets that are not used, e.g. \"parkedshort\" and 'parkedlong\"",null,null,null,null,null,null,null,null,null,null,"min",{"$f":"MIN(FD10:FD1010)","v":0},{"$f":"MIN(FE10:FE1010)","v":19.108376118808938},{"$f":"MIN(FF10:FF1010)","v":8.0134179915443458},6.1069627939603031,6.1069627939603031,0,19.108376118808938,8.0134179915443458,6.1069627939603031,6.1069627939603031,null,{"$f":"Short!F15","v":200},{"$f":"Short!G15","v":200},"basic heifer calf price",null,null,null,9.2718402907729819E-5,9.2718402907729813E-2,null,null,9,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T19,'1A'!T19,'2A'!T19,'3A'!T19,'4A'!T19,'0B'!T19,'1B'!T19,'2B'!T19,'3B'!T19,'4B'!T19)/$AM$9,0)","v":0.97776471030197032},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD19,'1A'!AD19,'2A'!AD19,'3A'!AD19,'4A'!AD19,'0B'!AD19,'1B'!AD19,'2B'!AD19,'3B'!AD19,'4B'!AD19)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI19,'1A'!AI19,'2A'!AI19,'3A'!AI19,'4A'!AI19,'0B'!AI19,'1B'!AI19,'2B'!AI19,'3B'!AI19,'4B'!AI19)/$AM$9,0)","v":0.97776471030197032},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG19,'1A'!AG19,'2A'!AG19,'3A'!AG19,'4A'!AG19,'0B'!AG19,'1B'!AG19,'2B'!AG19,'3B'!AG19,'4B'!AG19)/$AM$9,0)","v":0.97776471030197032},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH19,'1A'!AH19,'2A'!AH19,'3A'!AH19,'4A'!AH19,'0B'!AH19,'1B'!AH19,'2B'!AH19,'3B'!AH19,'4B'!AH19)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q19,'1A'!Q19,'2A'!Q19,'3A'!Q19,'4A'!Q19,'0B'!Q19,'1B'!Q19,'2B'!Q19,'3B'!Q19,'4B'!Q19)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U19,'1A'!U19,'2A'!U19,'3A'!U19,'4A'!U19,'0B'!U19,'1B'!U19,'2B'!U19,'3B'!U19,'4B'!U19)/$AM$9,0)","v":0},72.57244975036636,33.04428851022341,9.0984685948784048,null,9,{"$f":"'0A'!$T19/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T19/$AZ$8","v":0.98699926631190771},{"$f":"'2A'!$T19/$BA$8","v":0.9777647103019701},{"$f":"'3A'!$T19/$BB$8","v":0.96673450237440117},{"$f":"'4A'!$T19/$BC$8","v":0.95475514019200325},0.96751010301083151,1,{"$f":"'0A'!$AI19/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI19/$AZ$8","v":0.98699926631190771},{"$f":"'2A'!$AI19/$BA$8","v":0.9777647103019701},{"$f":"'3A'!$AI19/$BB$8","v":0.96673450237440117},{"$f":"'4A'!$AI19/$BC$8","v":0.95475514019200325},0.96751010301083151,{"$f":"'0A'!$AM19/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM19/$AZ$8","v":0},{"$f":"'2A'!$AM19/$BA$8","v":0},{"$f":"'3A'!$AM19/$BB$8","v":0},{"$f":"'4A'!$AM19/$BC$8","v":0},0,9,{"$f":"'0B'!$T19/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T19/$BT$8","v":0.98699926631190771},{"$f":"'2B'!$T19/$BU$8","v":0.97776471030197032},{"$f":"'3B'!$T19/$BV$8","v":0.96673450237440117},{"$f":"'4B'!$T19/$BW$8","v":0.95475514019200314},0.96751010301083151,1,{"$f":"'0B'!$AI19/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI19/$BT$8","v":0.98699926631190771},{"$f":"'2B'!$AI19/$BU$8","v":0.97776471030197032},{"$f":"'3B'!$AI19/$BV$8","v":0.96673450237440117},{"$f":"'4B'!$AI19/$BW$8","v":0.95475514019200314},0.96751010301083151,{"$f":"'0B'!$AM19/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM19/$BT$8","v":0},{"$f":"'2B'!$AM19/$BU$8","v":0},{"$f":"'3B'!$AM19/$BV$8","v":0},{"$f":"'4B'!$AM19/$BW$8","v":0},0,null,null,null,9,1.3887283054818678E-3,1.4858534803631567E-3,2.4589840072250105E-3,3.5774687352469656E-3,4.8925999031861934E-3,1.3887283054818678E-3,1.3879844442738303E-3,2.3813661168549842E-3,3.5774687352469656E-3,4.8925999031861934E-3,1.3887283054818678E-3,1.3879844442738303E-3,2.3813661168549842E-3,3.5774687352469656E-3,4.8925999031861934E-3,0.95475514019200336,"right",null,null,3,91.310400000000001,111.90884692385404,102.2571488,null,null,null,null,9,92.61,1182.1025084943963,1381.5343518522282,1383.8749535143388,1384.0750428347251,148.34040655056057,1260.9775851610639,1392.3469249448483,1392.0757203350715,1390.8700389425685,148.34040655056057,1260.9775851610639,1392.3469249448483,1392.0757203350715,1390.8700389425685,8,0,null,null,"Data from Hinde[1565]:",null,null,"parity 0",null,null,null,null,null,null,null,null,null,null,9,53.622997864857169,76.700320642201874,77.861445296741607,77.861445296741607,0,{"$f":"FE$5*FE$6*($EY19/30.4)^FE$7*EXP(-FE$8*$EY19/30.4)*IFERROR(extra!D19,1)+IF($EY19<=305,EO$8,0)","v":52.267314397667654},{"$f":"FF$5*FF$6*($EY19/30.4)^FF$7*EXP(-FF$8*$EY19/30.4)*IFERROR(extra!E19,1)+IF($EY19<=305,EP$8,0)","v":72.57244975036636},{"$f":"FG$5*FG$6*($EY19/30.4)^FG$7*EXP(-FG$8*$EY19/30.4)*IFERROR(extra!F19,1)+IF($EY19<=305,EQ$8,0)","v":78.022719061399457},{"$f":"FH$5*FH$6*($EY19/30.4)^FH$7*EXP(-FH$8*$EY19/30.4)*IFERROR(extra!G19,1)+IF($EY19<=305,ER$8,0)","v":78.022719061399457},0,{"$f":"FJ$5*FJ$6*($EY19/30.4)^FJ$7*EXP(-FJ$8*$EY19/30.4)*IFERROR(extra!H19,1)+IF($EY19<=305,ET$8,0)","v":52.267314397667654},{"$f":"FK$5*FK$6*($EY19/30.4)^FK$7*EXP(-FK$8*$EY19/30.4)*IFERROR(extra!I19,1)+IF($EY19<=305,EU$8,0)","v":72.57244975036636},{"$f":"FL$5*FL$6*($EY19/30.4)^FL$7*EXP(-FL$8*$EY19/30.4)*IFERROR(extra!J19,1)+IF($EY19<=305,EV$8,0)","v":78.022719061399457},{"$f":"FM$5*FM$6*($EY19/30.4)^FM$7*EXP(-FM$8*$EY19/30.4)*IFERROR(extra!K19,1)+IF($EY19<=305,EW$8,0)","v":78.022719061399457},9,1,0,-52.267314397667654,-72.57244975036636,-78.022719061399457,-78.022719061399457,0,-52.267314397667654,-72.57244975036636,-78.022719061399457,-78.022719061399457,null,9,1.0287789647330181,1.417287270827805,1.4905515878046818,0.76350029643059969,1.11035514051617,1.1227096264528564,24.337631636482527,34.812057158631163,35.422025014763037,24.325686694176017,null,null,null,null,34.812057158631163,4.0712540036617985E-2,3.9873106221429984E-2,3.9873106221429984E-2,3.9873106221429984E-2,3.9873106221429984E-2,3.9873106221429984E-2,3.9873106221429984E-2,3.9873106221429984E-2,3.9873106221429984E-2,3.3464347282584669E-2,3.3464347282584669E-2,3.3464347282584669E-2,3.3464347282584669E-2,3.3464347282584669E-2,3.3464347282584669E-2,3.3464347282584669E-2,3.3464347282584669E-2,9,0,0.19367007617571796,0.19367007617571796,0.19367007617571796,0.19367007617571796,0,0.19367007617571796,0.19367007617571796,0.19367007617571796,0.19367007617571796,null,9,8.6111111111111249E-2,1.5452222222222223,null,null,-1.41,9,6.6097488527857333,1220794.8302840916,0,676208.71857592661,639714.35856694425,646304.70331953105,646304.70331953105,0,676208.71857592661,639714.35856694425,646304.70331953105,646304.70331953105,null,null,9,8.1799494969183346,27.234256527115974,33.04428851022341,34.284064272036176,34.2733439928192,8.1799494969183346,27.234256527115974,33.04428851022341,34.284064272036176,34.2733439928192,5.5143097468391175E-2,1.9191753718566669,2.1962176527999242,2.2757721617340088,2.27648399519307,null,9,0,6.0374762818290986,9.0984685948784048,9.9680563032524496,9.9696643451349942,0,6.0374762818290986,9.0984685948784048,9.9680563032524496,9.9696643451349942,0,-6.0374762818290986,-9.0984685948784048,-9.9680563032524496,-9.9696643451349942,0,-6.0374762818290986,-9.0984685948784048,-9.9680563032524496,-9.9696643451349942,null,null,9,2.75,null,null,null,null,2.75,null,null,9,8.0318634586540441E-2,0.20609655656375134,0.24444871223638967,0.25263250075157379,0.25256173594019599,8.0318634586540441E-2,0.20609655656375134,0.24444871223638967,0.25263250075157379,0.25256173594019599,null,"realized",{"$f":"KY18","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"LF18","v":{"$error":"#REF!"}},null,null,null,null,null,"%kept",null,null,null,null,null,3,"0A",3,{"$f":"'0A'!$X5","v":0},{"$f":"'0A'!$D90","v":300},299.99997000000002,{"$f":"_xlfn.RANK.EQ(LW19,$LW$17:$LW$36)","v":11},"2A",3.8233545789470517E-2,300,0,0,0,0,11.470063736841155,0,null,3,"0B",3,{"$f":"'0B'!$X5","v":0},{"$f":"'0B'!$D90","v":300},299.99997000000002,11,"2B",3.8776329103359521E-2,300,0,0,0,0,11.632898731007856,0]
[null,null,null,null,"data entry sheet (on \"long\") ==>",{"$f":"INDIRECT(\"long!mysheet\")","v":"Long"},"the active input sheet, either \"short\" or \"long\", will determine the used inputs",null,null,null,null,null,null,null,null,"dim@max",0,{"$f":"MATCH(MAX(FE11:FE1010),FE11:FE1010,0)","v":104},{"$f":"MATCH(MAX(FF11:FF1010),FF11:FF1010,0)","v":58},{"$f":"MATCH(MAX(FG11:FG1010),FG11:FG1010,0)","v":59},59,0,104,58,59,59,null,{"$f":"Short!F16","v":50},{"$f":"Short!G16","v":50},"bull calf price",null,null,null,5.189360163397609E-5,5.1893601633976091E-2,null,null,10,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T20,'1A'!T20,'2A'!T20,'3A'!T20,'4A'!T20,'0B'!T20,'1B'!T20,'2B'!T20,'3B'!T20,'4B'!T20)/$AM$9,0)","v":0.97546415632950845},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD20,'1A'!AD20,'2A'!AD20,'3A'!AD20,'4A'!AD20,'0B'!AD20,'1B'!AD20,'2B'!AD20,'3B'!AD20,'4B'!AD20)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI20,'1A'!AI20,'2A'!AI20,'3A'!AI20,'4A'!AI20,'0B'!AI20,'1B'!AI20,'2B'!AI20,'3B'!AI20,'4B'!AI20)/$AM$9,0)","v":0.97546415632950845},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG20,'1A'!AG20,'2A'!AG20,'3A'!AG20,'4A'!AG20,'0B'!AG20,'1B'!AG20,'2B'!AG20,'3B'!AG20,'4B'!AG20)/$AM$9,0)","v":0.97546415632950845},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH20,'1A'!AH20,'2A'!AH20,'3A'!AH20,'4A'!AH20,'0B'!AH20,'1B'!AH20,'2B'!AH20,'3B'!AH20,'4B'!AH20)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q20,'1A'!Q20,'2A'!Q20,'3A'!Q20,'4A'!Q20,'0B'!Q20,'1B'!Q20,'2B'!Q20,'3B'!Q20,'4B'!Q20)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U20,'1A'!U20,'2A'!U20,'3A'!U20,'4A'!U20,'0B'!U20,'1B'!U20,'2B'!U20,'3B'!U20,'4B'!U20)/$AM$9,0)","v":0},73.720051495603187,33.81664681369891,9.1804897424848111,null,10,{"$f":"'0A'!$T20/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T20/$AZ$8","v":0.98564535462218383},{"$f":"'2A'!$T20/$BA$8","v":0.97546415632950823},{"$f":"'3A'!$T20/$BB$8","v":0.96331821629137526},{"$f":"'4A'!$T20/$BC$8","v":0.95014087156730198},0.96418057883567543,1,{"$f":"'0A'!$AI20/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI20/$AZ$8","v":0.98564535462218383},{"$f":"'2A'!$AI20/$BA$8","v":0.97546415632950823},{"$f":"'3A'!$AI20/$BB$8","v":0.96331821629137526},{"$f":"'4A'!$AI20/$BC$8","v":0.95014087156730198},0.96418057883567543,{"$f":"'0A'!$AM20/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM20/$AZ$8","v":0},{"$f":"'2A'!$AM20/$BA$8","v":0},{"$f":"'3A'!$AM20/$BB$8","v":0},{"$f":"'4A'!$AM20/$BC$8","v":0},0,10,{"$f":"'0B'!$T20/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T20/$BT$8","v":0.98564535462218383},{"$f":"'2B'!$T20/$BU$8","v":0.97546415632950845},{"$f":"'3B'!$T20/$BV$8","v":0.96331821629137504},{"$f":"'4B'!$T20/$BW$8","v":0.95014087156730209},0.96418057883567554,1,{"$f":"'0B'!$AI20/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI20/$BT$8","v":0.98564535462218383},{"$f":"'2B'!$AI20/$BU$8","v":0.97546415632950845},{"$f":"'3B'!$AI20/$BV$8","v":0.96331821629137504},{"$f":"'4B'!$AI20/$BW$8","v":0.95014087156730209},0.96418057883567554,{"$f":"'0B'!$AM20/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM20/$BT$8","v":0},{"$f":"'2B'!$AM20/$BU$8","v":0},{"$f":"'3B'!$AM20/$BV$8","v":0},{"$f":"'4B'!$AM20/$BW$8","v":0},0,null,null,null,10,1.3887283054818678E-3,1.4677323254190244E-3,2.4289959735060316E-3,3.5338410645687213E-3,4.8329340481719331E-3,1.3887283054818678E-3,1.3717453861775697E-3,2.3528707348738909E-3,3.5338410645687213E-3,4.8329340481719331E-3,1.3887283054818678E-3,1.3717453861775697E-3,2.3528707348738909E-3,3.5338410645687213E-3,4.8329340481719331E-3,0.9501408715673022,null,null,null,4,121.74720000000001,134.11881384770808,127.2761984,null,null,null,null,10,92.61,1181.2177334422718,1378.9650452623071,1381.2916545016874,1381.490546947309,148.34040655056057,1258.6324838503701,1389.7575096871524,1389.4868094497715,1388.2833703215617,148.34040655056057,1258.6324838503701,1389.7575096871524,1389.4868094497715,1388.2833703215617,9,0,null,null,null,null,null,"#bull",{"$f":"'0A'!$D$125","v":0},{"$f":"'0B'!$D$125","v":0},null,null,"parity 1 (figure 3a)",null,null,null,null,null,10,54.705989689763136,77.913197183258276,79.326063125910991,79.326063125910991,0,{"$f":"FE$5*FE$6*($EY20/30.4)^FE$7*EXP(-FE$8*$EY20/30.4)*IFERROR(extra!D20,1)+IF($EY20<=305,EO$8,0)","v":53.322926289138586},{"$f":"FF$5*FF$6*($EY20/30.4)^FF$7*EXP(-FF$8*$EY20/30.4)*IFERROR(extra!E20,1)+IF($EY20<=305,EP$8,0)","v":73.720051495603187},{"$f":"FG$5*FG$6*($EY20/30.4)^FG$7*EXP(-FG$8*$EY20/30.4)*IFERROR(extra!F20,1)+IF($EY20<=305,EQ$8,0)","v":79.490370541308238},{"$f":"FH$5*FH$6*($EY20/30.4)^FH$7*EXP(-FH$8*$EY20/30.4)*IFERROR(extra!G20,1)+IF($EY20<=305,ER$8,0)","v":79.490370541308238},0,{"$f":"FJ$5*FJ$6*($EY20/30.4)^FJ$7*EXP(-FJ$8*$EY20/30.4)*IFERROR(extra!H20,1)+IF($EY20<=305,ET$8,0)","v":53.322926289138586},{"$f":"FK$5*FK$6*($EY20/30.4)^FK$7*EXP(-FK$8*$EY20/30.4)*IFERROR(extra!I20,1)+IF($EY20<=305,EU$8,0)","v":73.720051495603187},{"$f":"FL$5*FL$6*($EY20/30.4)^FL$7*EXP(-FL$8*$EY20/30.4)*IFERROR(extra!J20,1)+IF($EY20<=305,EV$8,0)","v":79.490370541308238},{"$f":"FM$5*FM$6*($EY20/30.4)^FM$7*EXP(-FM$8*$EY20/30.4)*IFERROR(extra!K20,1)+IF($EY20<=305,EW$8,0)","v":79.490370541308238},10,1,0,-53.322926289138586,-73.720051495603187,-79.490370541308238,-79.490370541308238,0,-53.322926289138586,-73.720051495603187,-79.490370541308238,-79.490370541308238,null,10,1.0459305480295182,1.4351296060632848,1.5129517465239244,0.77678845503588734,1.1244282565330399,1.1395337935341288,24.82743527451888,35.363123805774762,36.083160710765576,24.81654074212527,null,null,null,null,35.363123805774762,4.0582659324596475E-2,3.974590346223366E-2,3.974590346223366E-2,3.974590346223366E-2,3.974590346223366E-2,3.974590346223366E-2,3.974590346223366E-2,3.974590346223366E-2,3.974590346223366E-2,3.33604014547405E-2,3.33604014547405E-2,3.33604014547405E-2,3.33604014547405E-2,3.33604014547405E-2,3.33604014547405E-2,3.33604014547405E-2,3.33604014547405E-2,10,0,0.19333934900180752,0.19333934900180752,0.19333934900180752,0.19333934900180752,0,0.19333934900180752,0.19333934900180752,0.19333934900180752,0.19333934900180752,null,10,0.27170000000000005,1.649,null,null,-1.4,10,6.2754978766854874,968329.38595458202,0,536365.94535986416,507418.77066542383,512646.20473476389,512646.20473476389,0,536365.94535986416,507418.77066542383,512646.20473476389,512646.20473476389,null,null,10,8.1799494969183346,27.89711717045703,33.81664681369891,35.149155966087719,35.138268431053817,8.1799494969183346,27.89711717045703,33.81664681369891,35.149155966087719,35.138268431053817,5.5143097468391175E-2,1.9114134970765875,2.179992945537689,2.2615157706205347,2.2622164975852304,null,10,0,6.1248522800448679,9.1804897424848111,10.096243097455837,10.09787622771092,0,6.1248522800448679,9.1804897424848111,10.096243097455837,10.09787622771092,0,-6.1248522800448679,-9.1804897424848111,-10.096243097455837,-10.09787622771092,0,-6.1248522800448679,-9.1804897424848111,-10.096243097455837,-10.09787622771092,null,null,10,2.75,null,null,null,null,2.75,null,null,10,8.0318634586540441E-2,0.21047211502136323,0.24954706728436041,0.25834299105831149,0.25827112218741277,8.0318634586540441E-2,0.21047211502136323,0.24954706728436041,0.25834299105831149,0.25827112218741277,null,"suggested",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"link FROM genetics!sheet",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"reliability of voluntary selection (based on EBV is assumed)",null,null,null,null,null,4,"0A",4,{"$f":"'0A'!$X6","v":0},{"$f":"'0A'!$D91","v":300},299.99995999999999,16,"3A",0,300,0,0,0,0,0,0,null,4,"0B",4,{"$f":"'0B'!$X6","v":0},{"$f":"'0B'!$D91","v":300},299.99995999999999,16,"3B",7.3900240673777914E-2,300,0,0,0,0,22.170072202133376,0]
[null,null,null,null,"active sheet ==>",{"$f":"MID(CELL(\"filename\"),FIND(\"]\",CELL(\"filename\"),1)+1,255)","v":"Long"},"only relevant when \"Automatic\" data entry sheet",null,null,null,null,null,null,null,null,"dim@milk",{"$f":"IFERROR(MATCH(-Q17,OFFSET(FP11, Q20,0,1000-Q20,1),1)+Q20,Q20)","v":0},744,533,515,515,0,744,533,515,515,null,{"$f":"AB14*(AB19+AB17)+(1-AB14)*AB20","v":122},{"$f":"AC14*(AC19+AC17)+(1-AC14)*AC20","v":122},"average calf price",null,null,null,2.904435156444329E-5,2.904435156444329E-2,null,null,11,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T21,'1A'!T21,'2A'!T21,'3A'!T21,'4A'!T21,'0B'!T21,'1B'!T21,'2B'!T21,'3B'!T21,'4B'!T21)/$AM$9,0)","v":0.97319681148690573},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD21,'1A'!AD21,'2A'!AD21,'3A'!AD21,'4A'!AD21,'0B'!AD21,'1B'!AD21,'2B'!AD21,'3B'!AD21,'4B'!AD21)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI21,'1A'!AI21,'2A'!AI21,'3A'!AI21,'4A'!AI21,'0B'!AI21,'1B'!AI21,'2B'!AI21,'3B'!AI21,'4B'!AI21)/$AM$9,0)","v":0.97319681148690573},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG21,'1A'!AG21,'2A'!AG21,'3A'!AG21,'4A'!AG21,'0B'!AG21,'1B'!AG21,'2B'!AG21,'3B'!AG21,'4B'!AG21)/$AM$9,0)","v":0.97319681148690573},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH21,'1A'!AH21,'2A'!AH21,'3A'!AH21,'4A'!AH21,'0B'!AH21,'1B'!AH21,'2B'!AH21,'3B'!AH21,'4B'!AH21)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q21,'1A'!Q21,'2A'!Q21,'3A'!Q21,'4A'!Q21,'0B'!Q21,'1B'!Q21,'2B'!Q21,'3B'!Q21,'4B'!Q21)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U21,'1A'!U21,'2A'!U21,'3A'!U21,'4A'!U21,'0B'!U21,'1B'!U21,'2B'!U21,'3B'!U21,'4B'!U21)/$AM$9,0)","v":0},74.751916277514539,34.55670311298821,9.2468687882590004,null,11,{"$f":"'0A'!$T21/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T21/$AZ$8","v":0.98430930610674949},{"$f":"'2A'!$T21/$BA$8","v":0.97319681148690562},{"$f":"'3A'!$T21/$BB$8","v":0.9599560301502964},{"$f":"'4A'!$T21/$BC$8","v":0.94560559436603076},0.96090504157042966,1,{"$f":"'0A'!$AI21/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI21/$AZ$8","v":0.98430930610674949},{"$f":"'2A'!$AI21/$BA$8","v":0.97319681148690562},{"$f":"'3A'!$AI21/$BB$8","v":0.9599560301502964},{"$f":"'4A'!$AI21/$BC$8","v":0.94560559436603076},0.96090504157042966,{"$f":"'0A'!$AM21/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM21/$AZ$8","v":0},{"$f":"'2A'!$AM21/$BA$8","v":0},{"$f":"'3A'!$AM21/$BB$8","v":0},{"$f":"'4A'!$AM21/$BC$8","v":0},0,11,{"$f":"'0B'!$T21/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T21/$BT$8","v":0.98430930610674949},{"$f":"'2B'!$T21/$BU$8","v":0.97319681148690573},{"$f":"'3B'!$T21/$BV$8","v":0.95995603015029618},{"$f":"'4B'!$T21/$BW$8","v":0.94560559436603076},0.96090504157042966,1,{"$f":"'0B'!$AI21/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI21/$BT$8","v":0.98430930610674949},{"$f":"'2B'!$AI21/$BU$8","v":0.97319681148690573},{"$f":"'3B'!$AI21/$BV$8","v":0.95995603015029618},{"$f":"'4B'!$AI21/$BW$8","v":0.94560559436603076},0.96090504157042966,{"$f":"'0B'!$AM21/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM21/$BT$8","v":0},{"$f":"'2B'!$AM21/$BU$8","v":0},{"$f":"'3B'!$AM21/$BV$8","v":0},{"$f":"'4B'!$AM21/$BW$8","v":0},0,null,null,null,11,1.3887283054818678E-3,1.4496111704748924E-3,2.3990079397870527E-3,3.4902133938904773E-3,4.7732681931576728E-3,1.3887283054818678E-3,1.3555063280813093E-3,2.3243753528927971E-3,3.4902133938904773E-3,4.7732681931576728E-3,1.3887283054818678E-3,1.3555063280813093E-3,2.3243753528927971E-3,3.4902133938904773E-3,4.7732681931576728E-3,0.94560559436603087,null,null,null,5,152.184,156.32878077156212,152.29524799999999,null,null,null,null,11,92.61,1180.3761451488731,1376.474421734976,1378.7871221457924,1378.9848248756011,148.34040655056057,1256.3591994859037,1387.2473933047218,1386.9771819937155,1385.7759164621584,148.34040655056057,1256.3591994859037,1387.2473933047218,1386.9771819937155,1385.7759164621584,10,0,null,null,null,null,null,"#heifer",{"$f":"'0A'!$D$120","v":0},{"$f":"'0B'!$D$120","v":0},"born calf",null,"current pregnancy status",null,null,null,null,null,11,55.69383628724929,79.003753722333897,80.647201856353149,80.647201856353149,0,{"$f":"FE$5*FE$6*($EY21/30.4)^FE$7*EXP(-FE$8*$EY21/30.4)*IFERROR(extra!D21,1)+IF($EY21<=305,EO$8,0)","v":54.285798391470507},{"$f":"FF$5*FF$6*($EY21/30.4)^FF$7*EXP(-FF$8*$EY21/30.4)*IFERROR(extra!E21,1)+IF($EY21<=305,EP$8,0)","v":74.751916277514539},{"$f":"FG$5*FG$6*($EY21/30.4)^FG$7*EXP(-FG$8*$EY21/30.4)*IFERROR(extra!F21,1)+IF($EY21<=305,EQ$8,0)","v":80.814245735424834},{"$f":"FH$5*FH$6*($EY21/30.4)^FH$7*EXP(-FH$8*$EY21/30.4)*IFERROR(extra!G21,1)+IF($EY21<=305,ER$8,0)","v":80.814245735424834},0,{"$f":"FJ$5*FJ$6*($EY21/30.4)^FJ$7*EXP(-FJ$8*$EY21/30.4)*IFERROR(extra!H21,1)+IF($EY21<=305,ET$8,0)","v":54.285798391470507},{"$f":"FK$5*FK$6*($EY21/30.4)^FK$7*EXP(-FK$8*$EY21/30.4)*IFERROR(extra!I21,1)+IF($EY21<=305,EU$8,0)","v":74.751916277514539},{"$f":"FL$5*FL$6*($EY21/30.4)^FL$7*EXP(-FL$8*$EY21/30.4)*IFERROR(extra!J21,1)+IF($EY21<=305,EV$8,0)","v":80.814245735424834},{"$f":"FM$5*FM$6*($EY21/30.4)^FM$7*EXP(-FM$8*$EY21/30.4)*IFERROR(extra!K21,1)+IF($EY21<=305,EW$8,0)","v":80.814245735424834},11,1,0,-54.285798391470507,-74.751916277514539,-80.814245735424834,-80.814245735424834,0,-54.285798391470507,-74.751916277514539,-80.814245735424834,-80.814245735424834,null,11,1.0615069294306123,1.4510716103941581,1.5330238243794203,0.78886519074863937,1.1370055549527405,1.1546077786537321,25.274180756886736,35.858598391707787,36.679361717379933,25.264263795362787,null,null,null,null,35.858598391707787,4.0466489920858557E-2,{"$f":"$GC21/$GI21*GR$9","v":3.9632129303933637E-2},3.9632129303933637E-2,3.9632129303933637E-2,3.9632129303933637E-2,3.9632129303933637E-2,3.9632129303933637E-2,3.9632129303933637E-2,3.9632129303933637E-2,3.3267442522513194E-2,3.3267442522513194E-2,3.3267442522513194E-2,3.3267442522513194E-2,3.3267442522513194E-2,3.3267442522513194E-2,3.3267442522513194E-2,3.3267442522513194E-2,11,0,0.19304353619022746,0.19304353619022746,0.19304353619022746,0.19304353619022746,0,0.19304353619022746,0.19304353619022746,0.19304353619022746,0.19304353619022746,null,11,0.42318181818181833,1.7346363636363638,null,null,-1.39,11,6.0154351346921224,808605.00569799566,0,447893.24231482763,423720.85769214644,428086.03488983901,428086.03488983901,0,447893.24231482763,423720.85769214644,428086.03488983901,428086.03488983901,null,null,11,8.1799494969183346,28.534461042594408,34.55670311298821,35.977127462895133,35.966077637655971,8.1799494969183346,28.534461042594408,34.55670311298821,35.977127462895133,35.966077637655971,5.5143097468391175E-2,1.9024644730607023,2.1631668979850938,2.2462673213355426,2.2469574399965557,null,11,0,6.1993533300100667,9.2468687882590004,10.20409865187815,10.205756125664024,0,6.1993533300100667,9.2468687882590004,10.20409865187815,10.205756125664024,0,-6.1993533300100667,-9.2468687882590004,-10.20409865187815,-10.205756125664024,0,-6.1993533300100667,-9.2468687882590004,-10.20409865187815,-10.205756125664024,null,null,11,2.75,null,null,null,null,2.75,null,null,11,8.0318634586540441E-2,0.21467923668132724,0.25443219605462919,0.26380845008338932,0.26373550993108724,8.0318634586540441E-2,0.21467923668132724,0.25443219605462919,0.26380845008338932,0.26373550993108724,null,"realized",{"$f":"KY20","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"LF20","v":{"$error":"#REF!"}},null,null,null,null,null,"reliability of voluntary selection (based on EBV is assumed)",null,null,null,null,null,5,"1A",1,{"$f":"'1A'!$X3","v":0.13567457799698815},{"$f":"'1A'!$D88","v":300},299.99999000000003,1,"0A",0,300,0,0,0,0,0,0,null,5,"1B",1,{"$f":"'1B'!$X3","v":9.0449718664658771E-2},{"$f":"'1B'!$D88","v":300},299.99999000000003,1,"0B",0,300,0,0,0,0,0,0]
[null,null,null,null,"actual data entry sheet ==>",{"$f":"IF(F20=\"Short\",\"S\",IF(F20=\"Long\",\"L\",IF(AND(F20=\"Automatic\",F21=\"Short\"),\"S\",\"L\")))","v":"L"},"determine if data in the calculations comes from the Short or Long sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.6255845253312874E-5,1.6255845253312876E-2,null,null,12,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T22,'1A'!T22,'2A'!T22,'3A'!T22,'4A'!T22,'0B'!T22,'1B'!T22,'2B'!T22,'3B'!T22,'4B'!T22)/$AM$9,0)","v":0.97096246841965783},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD22,'1A'!AD22,'2A'!AD22,'3A'!AD22,'4A'!AD22,'0B'!AD22,'1B'!AD22,'2B'!AD22,'3B'!AD22,'4B'!AD22)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI22,'1A'!AI22,'2A'!AI22,'3A'!AI22,'4A'!AI22,'0B'!AI22,'1B'!AI22,'2B'!AI22,'3B'!AI22,'4B'!AI22)/$AM$9,0)","v":0.97096246841965783},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG22,'1A'!AG22,'2A'!AG22,'3A'!AG22,'4A'!AG22,'0B'!AG22,'1B'!AG22,'2B'!AG22,'3B'!AG22,'4B'!AG22)/$AM$9,0)","v":0.97096246841965783},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH22,'1A'!AH22,'2A'!AH22,'3A'!AH22,'4A'!AH22,'0B'!AH22,'1B'!AH22,'2B'!AH22,'3B'!AH22,'4B'!AH22)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q22,'1A'!Q22,'2A'!Q22,'3A'!Q22,'4A'!Q22,'0B'!Q22,'1B'!Q22,'2B'!Q22,'3B'!Q22,'4B'!Q22)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U22,'1A'!U22,'2A'!U22,'3A'!U22,'4A'!U22,'0B'!U22,'1B'!U22,'2B'!U22,'3B'!U22,'4B'!U22)/$AM$9,0)","v":0},75.686308327028698,35.267449501744949,9.3004209302225185,null,12,{"$f":"'0A'!$T22/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T22/$AZ$8","v":0.98299105286953903},{"$f":"'2A'!$T22/$BA$8","v":0.97096246841965761},{"$f":"'3A'!$T22/$BB$8","v":0.95664745940186902},{"$f":"'4A'!$T22/$BC$8","v":0.94114838562546543},0.95768294940187082,1,{"$f":"'0A'!$AI22/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI22/$AZ$8","v":0.98299105286953903},{"$f":"'2A'!$AI22/$BA$8","v":0.97096246841965761},{"$f":"'3A'!$AI22/$BB$8","v":0.95664745940186902},{"$f":"'4A'!$AI22/$BC$8","v":0.94114838562546543},0.95768294940187082,{"$f":"'0A'!$AM22/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM22/$AZ$8","v":0},{"$f":"'2A'!$AM22/$BA$8","v":0},{"$f":"'3A'!$AM22/$BB$8","v":0},{"$f":"'4A'!$AM22/$BC$8","v":0},0,12,{"$f":"'0B'!$T22/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T22/$BT$8","v":0.98299105286953903},{"$f":"'2B'!$T22/$BU$8","v":0.97096246841965783},{"$f":"'3B'!$T22/$BV$8","v":0.95664745940186868},{"$f":"'4B'!$T22/$BW$8","v":0.94114838562546543},0.95768294940187093,1,{"$f":"'0B'!$AI22/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI22/$BT$8","v":0.98299105286953903},{"$f":"'2B'!$AI22/$BU$8","v":0.97096246841965783},{"$f":"'3B'!$AI22/$BV$8","v":0.95664745940186868},{"$f":"'4B'!$AI22/$BW$8","v":0.94114838562546543},0.95768294940187093,{"$f":"'0B'!$AM22/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM22/$BT$8","v":0},{"$f":"'2B'!$AM22/$BU$8","v":0},{"$f":"'3B'!$AM22/$BV$8","v":0},{"$f":"'4B'!$AM22/$BW$8","v":0},0,null,null,null,12,1.3887283054818678E-3,1.4314900155307602E-3,2.3690199060680743E-3,3.446585723212233E-3,4.7136023381434116E-3,1.3887283054818678E-3,1.3392672699850487E-3,2.2958799709117033E-3,3.446585723212233E-3,4.7136023381434116E-3,1.3887283054818678E-3,1.3392672699850487E-3,2.2958799709117033E-3,3.446585723212233E-3,4.7136023381434116E-3,0.94114838562546566,null,null,null,6,182.6208,178.53874769541616,177.31429759999997,null,null,null,null,12,92.61,1179.5766951300061,1374.060767114471,1376.3596417921258,1376.5561619222585,148.34040655056057,1254.1561674941934,1384.8148482259596,1384.5451107318067,1383.3459516252256,148.34040655056057,1254.1561674941934,1384.8148482259596,1384.5451107318067,1383.3459516252256,11,0,null,null,null,null,null,null,"A","B","parity 0","open","male","female",null,null,null,null,12,56.601339946309089,79.9912933472161,81.847045870575755,81.847045870575755,0,{"$f":"FE$5*FE$6*($EY22/30.4)^FE$7*EXP(-FE$8*$EY22/30.4)*IFERROR(extra!D22,1)+IF($EY22<=305,EO$8,0)","v":55.170358765820609},{"$f":"FF$5*FF$6*($EY22/30.4)^FF$7*EXP(-FF$8*$EY22/30.4)*IFERROR(extra!E22,1)+IF($EY22<=305,EP$8,0)","v":75.686308327028698},{"$f":"FG$5*FG$6*($EY22/30.4)^FG$7*EXP(-FG$8*$EY22/30.4)*IFERROR(extra!F22,1)+IF($EY22<=305,EQ$8,0)","v":82.016574976584067},{"$f":"FH$5*FH$6*($EY22/30.4)^FH$7*EXP(-FH$8*$EY22/30.4)*IFERROR(extra!G22,1)+IF($EY22<=305,ER$8,0)","v":82.016574976584067},0,{"$f":"FJ$5*FJ$6*($EY22/30.4)^FJ$7*EXP(-FJ$8*$EY22/30.4)*IFERROR(extra!H22,1)+IF($EY22<=305,ET$8,0)","v":55.170358765820609},{"$f":"FK$5*FK$6*($EY22/30.4)^FK$7*EXP(-FK$8*$EY22/30.4)*IFERROR(extra!I22,1)+IF($EY22<=305,EU$8,0)","v":75.686308327028698},{"$f":"FL$5*FL$6*($EY22/30.4)^FL$7*EXP(-FL$8*$EY22/30.4)*IFERROR(extra!J22,1)+IF($EY22<=305,EV$8,0)","v":82.016574976584067},{"$f":"FM$5*FM$6*($EY22/30.4)^FM$7*EXP(-FM$8*$EY22/30.4)*IFERROR(extra!K22,1)+IF($EY22<=305,EW$8,0)","v":82.016574976584067},12,1,0,-55.170358765820609,-75.686308327028698,-82.016574976584067,-82.016574976584067,0,-55.170358765820609,-75.686308327028698,-82.016574976584067,-82.016574976584067,null,12,1.0757580900723176,1.4654189607468446,1.5511362187340991,0.7999219126230136,1.1483275344629553,1.1682085973870042,25.684569904011592,36.307252342575346,37.220676553505839,25.675566737331248,null,null,null,null,36.307252342575346,4.0361604533440149E-2,3.9529406501822822E-2,3.9529406501822822E-2,3.9529406501822822E-2,3.9529406501822822E-2,3.9529406501822822E-2,3.9529406501822822E-2,3.9529406501822822E-2,3.9529406501822822E-2,3.3183526193081667E-2,3.3183526193081667E-2,3.3183526193081667E-2,3.3183526193081667E-2,3.3183526193081667E-2,3.3183526193081667E-2,3.3183526193081667E-2,3.3183526193081667E-2,12,0,0.19277645690473932,0.19277645690473932,0.19277645690473932,0.19277645690473932,0,0.19277645690473932,0.19277645690473932,0.19277645690473932,0.19277645690473932,null,12,0.54908333333333337,1.8066666666666666,null,null,-1.38,12,5.8076779393341766,700156.74650717003,0,387822.82215900777,366892.38263232313,370672.11221985577,370672.11221985577,0,387822.82215900777,366892.38263232313,370672.11221985577,370672.11221985577,null,null,12,8.1799494969183346,29.148655384955617,35.267449501744949,36.771550489368458,36.760343173895116,8.1799494969183346,29.148655384955617,35.267449501744949,36.771550489368458,36.760343173895116,5.5143097468391175E-2,1.8927239708729573,2.1460669653268778,2.2304355917843885,2.231115596190274,null,12,0,6.2632479812948816,9.3004209302225185,10.295132158042509,10.296813255363512,0,6.2632479812948816,9.3004209302225185,10.295132158042509,10.296813255363512,0,-6.2632479812948816,-9.3004209302225185,-10.295132158042509,-10.296813255363512,0,-6.2632479812948816,-9.3004209302225185,-10.295132158042509,-10.296813255363512,null,null,12,2.75,null,null,null,null,2.75,null,null,12,8.0318634586540441E-2,0.21873354775912829,0.25912384942669631,0.26905245487885654,0.26897847512987144,8.0318634586540441E-2,0.21873354775912829,0.25912384942669631,0.26905245487885654,0.26897847512987144,null,null,{"$f":"IFERROR(-NORMSINV(KY19),9)","v":9},null,null,null,null,null,null,{"$f":"IFERROR(-NORMSINV(LF19),9)","v":9},null,null,null,null,null,"z-score = t = truncation point",null,null,null,null,null,6,"1A",2,{"$f":"'1A'!$X4","v":0.11141150152591642},{"$f":"'1A'!$D89","v":300},299.99997999999999,6,"1A",0.11141150152591642,300,0,0,0,0,33.423450457774926,0,null,6,"1B",2,{"$f":"'1B'!$X4","v":7.0487202446259445E-2},{"$f":"'1B'!$D89","v":300},299.99997999999999,6,"1B",7.0487202446259445E-2,300,0,0,0,0,21.146160733877835,0]
[null,null,null,null,"Note that the \"control\" sheet always works off my own short and long sheets, whether they are named \"short\" and \"long\" or not",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"age at calving and %dairy calves",null,null,null,null,null,9.0982408167500013E-6,9.0982408167500015E-3,null,null,13,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T23,'1A'!T23,'2A'!T23,'3A'!T23,'4A'!T23,'0B'!T23,'1B'!T23,'2B'!T23,'3B'!T23,'4B'!T23)/$AM$9,0)","v":0.96876092308233297},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD23,'1A'!AD23,'2A'!AD23,'3A'!AD23,'4A'!AD23,'0B'!AD23,'1B'!AD23,'2B'!AD23,'3B'!AD23,'4B'!AD23)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI23,'1A'!AI23,'2A'!AI23,'3A'!AI23,'4A'!AI23,'0B'!AI23,'1B'!AI23,'2B'!AI23,'3B'!AI23,'4B'!AI23)/$AM$9,0)","v":0.96876092308233297},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG23,'1A'!AG23,'2A'!AG23,'3A'!AG23,'4A'!AG23,'0B'!AG23,'1B'!AG23,'2B'!AG23,'3B'!AG23,'4B'!AG23)/$AM$9,0)","v":0.96876092308233297},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH23,'1A'!AH23,'2A'!AH23,'3A'!AH23,'4A'!AH23,'0B'!AH23,'1B'!AH23,'2B'!AH23,'3B'!AH23,'4B'!AH23)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q23,'1A'!Q23,'2A'!Q23,'3A'!Q23,'4A'!Q23,'0B'!Q23,'1B'!Q23,'2B'!Q23,'3B'!Q23,'4B'!Q23)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U23,'1A'!U23,'2A'!U23,'3A'!U23,'4A'!U23,'0B'!U23,'1B'!U23,'2B'!U23,'3B'!U23,'4B'!U23)/$AM$9,0)","v":0},76.53735678802154,35.951252281616711,9.343312140785315,null,13,{"$f":"'0A'!$T23/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T23/$AZ$8","v":0.98169052797455847},{"$f":"'2A'!$T23/$BA$8","v":0.96876092308233286},{"$f":"'3A'!$T23/$BB$8","v":0.9533920282264613},{"$f":"'4A'!$T23/$BC$8","v":0.93676834081756488},0.95451377092561862,1,{"$f":"'0A'!$AI23/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI23/$AZ$8","v":0.98169052797455847},{"$f":"'2A'!$AI23/$BA$8","v":0.96876092308233286},{"$f":"'3A'!$AI23/$BB$8","v":0.9533920282264613},{"$f":"'4A'!$AI23/$BC$8","v":0.93676834081756488},0.95451377092561862,{"$f":"'0A'!$AM23/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM23/$AZ$8","v":0},{"$f":"'2A'!$AM23/$BA$8","v":0},{"$f":"'3A'!$AM23/$BB$8","v":0},{"$f":"'4A'!$AM23/$BC$8","v":0},0,13,{"$f":"'0B'!$T23/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T23/$BT$8","v":0.98169052797455847},{"$f":"'2B'!$T23/$BU$8","v":0.96876092308233297},{"$f":"'3B'!$T23/$BV$8","v":0.95339202822646096},{"$f":"'4B'!$T23/$BW$8","v":0.93676834081756499},0.95451377092561873,1,{"$f":"'0B'!$AI23/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI23/$BT$8","v":0.98169052797455847},{"$f":"'2B'!$AI23/$BU$8","v":0.96876092308233297},{"$f":"'3B'!$AI23/$BV$8","v":0.95339202822646096},{"$f":"'4B'!$AI23/$BW$8","v":0.93676834081756499},0.95451377092561873,{"$f":"'0B'!$AM23/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM23/$BT$8","v":0},{"$f":"'2B'!$AM23/$BU$8","v":0},{"$f":"'3B'!$AM23/$BV$8","v":0},{"$f":"'4B'!$AM23/$BW$8","v":0},0,null,null,null,13,1.3887283054818678E-3,1.4133688605866279E-3,2.3390318723490954E-3,3.4029580525339886E-3,4.6539364831291504E-3,1.3887283054818678E-3,1.3230282118887882E-3,2.2673845889306099E-3,3.4029580525339886E-3,4.6539364831291504E-3,1.3887283054818678E-3,1.3230282118887882E-3,2.2673845889306099E-3,3.4029580525339886E-3,4.6539364831291504E-3,0.93676834081756521,null,null,null,7,213.05760000000001,200.7487146192702,202.33334719999999,null,null,null,null,13,92.61,1178.8183566080863,1371.722400036304,1374.0075315804052,1374.2028761844383,148.34040655056057,1252.021853231581,1382.4581799271853,1382.1889014704279,1380.9917830844927,148.34040655056057,1252.021853231581,1382.4581799271853,1382.1889014704279,1380.9917830844927,12,0,null,null,null,null,null,{"$f":"AVERAGE(ES23:ET23)","v":53.741496598639515},{"$f":"EO$20/(EO$20+EO$21)","v":{"$error":"#DIV/0!"}},{"$f":"EP$20/(EP$20+EP$21)","v":{"$error":"#DIV/0!"}},"bull",0,0,107.48299319727903,"kg/305 d milk",null,null,null,13,57.439976600334418,80.890748857740249,82.942817014331979,82.942817014331979,0,{"$f":"FE$5*FE$6*($EY23/30.4)^FE$7*EXP(-FE$8*$EY23/30.4)*IFERROR(extra!D23,1)+IF($EY23<=305,EO$8,0)","v":55.987793213850168},{"$f":"FF$5*FF$6*($EY23/30.4)^FF$7*EXP(-FF$8*$EY23/30.4)*IFERROR(extra!E23,1)+IF($EY23<=305,EP$8,0)","v":76.53735678802154},{"$f":"FG$5*FG$6*($EY23/30.4)^FG$7*EXP(-FG$8*$EY23/30.4)*IFERROR(extra!F23,1)+IF($EY23<=305,EQ$8,0)","v":83.114615782005103},{"$f":"FH$5*FH$6*($EY23/30.4)^FH$7*EXP(-FH$8*$EY23/30.4)*IFERROR(extra!G23,1)+IF($EY23<=305,ER$8,0)","v":83.114615782005103},0,{"$f":"FJ$5*FJ$6*($EY23/30.4)^FJ$7*EXP(-FJ$8*$EY23/30.4)*IFERROR(extra!H23,1)+IF($EY23<=305,ET$8,0)","v":55.987793213850168},{"$f":"FK$5*FK$6*($EY23/30.4)^FK$7*EXP(-FK$8*$EY23/30.4)*IFERROR(extra!I23,1)+IF($EY23<=305,EU$8,0)","v":76.53735678802154},{"$f":"FL$5*FL$6*($EY23/30.4)^FL$7*EXP(-FL$8*$EY23/30.4)*IFERROR(extra!J23,1)+IF($EY23<=305,EV$8,0)","v":83.114615782005103},{"$f":"FM$5*FM$6*($EY23/30.4)^FM$7*EXP(-FM$8*$EY23/30.4)*IFERROR(extra!K23,1)+IF($EY23<=305,EW$8,0)","v":83.114615782005103},13,1,0,-55.987793213850168,-76.53735678802154,-83.114615782005103,-83.114615782005103,0,-55.987793213850168,-76.53735678802154,-83.114615782005103,-83.114615782005103,null,13,1.088877181999613,1.4784073594173739,1.5675738201583502,0.81010662753719853,1.158579653648629,1.1805504643522289,26.063798118430711,36.715871413032865,37.7149048783523,26.055652291471624,null,null,null,null,36.715871413032865,4.0266165625925748E-2,3.9435935406834495E-2,3.9435935406834495E-2,3.9435935406834495E-2,3.9435935406834495E-2,3.9435935406834495E-2,3.9435935406834495E-2,3.9435935406834495E-2,3.9435935406834495E-2,3.3107180467076398E-2,3.3107180467076398E-2,3.3107180467076398E-2,3.3107180467076398E-2,3.3107180467076398E-2,3.3107180467076398E-2,3.3107180467076398E-2,3.3107180467076398E-2,13,0,0.19253343205776968,0.19253343205776968,0.19253343205776968,0.19253343205776968,0,0.19253343205776968,0.19253343205776968,0.19253343205776968,0.19253343205776968,null,13,0.65530769230769237,1.8682307692307694,null,null,-1.37,13,5.6381327621490449,622525.4257073343,0,344822.16827583441,326212.43432469899,329573.07861224678,329573.07861224678,0,344822.16827583441,326212.43432469899,329573.07861224678,329573.07861224678,null,null,13,8.1799494969183346,29.741570397692293,35.951252281616711,37.535238284786715,37.523878119350186,8.1799494969183346,29.741570397692293,35.951252281616711,37.535238284786715,37.523878119350186,5.5143097468391175E-2,1.8824760248098524,2.1289204667609898,2.2143089954937629,2.2149793664089543,null,13,0,6.3182864211494358,9.343312140785315,10.372056487954305,10.373760512769785,0,6.3182864211494358,9.343312140785315,10.372056487954305,10.373760512769785,0,-6.3182864211494358,-9.343312140785315,-10.372056487954305,-10.373760512769785,0,-6.3182864211494358,-9.343312140785315,-10.372056487954305,-10.373760512769785,null,null,13,2.75,null,null,null,null,2.75,null,null,13,8.0318634586540441E-2,0.22264739348927848,0.26363764741253776,0.27409357570234472,0.27401858698721282,8.0318634586540441E-2,0.22264739348927848,0.26363764741253776,0.27409357570234472,0.27401858698721282,null,null,{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(KY22^2)/2))/KY19,0)","v":0},null,null,null,null,null,null,{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(LF22^2)/2))/LF19,0)","v":0},null,null,null,null,null,"i = selection differential",null,null,null,null,null,7,"1A",3,{"$f":"'1A'!$X5","v":9.1695195258420362E-2},{"$f":"'1A'!$D90","v":300},299.99997000000002,11,"2A",3.8233545789470517E-2,300,0,0,0,0,11.470063736841155,0,null,7,"1B",3,{"$f":"'1B'!$X5","v":5.5103583496665491E-2},{"$f":"'1B'!$D90","v":300},299.99997000000002,11,"2B",3.8776329103359521E-2,300,0,0,0,0,11.632898731007856,0]
[null,null,null,null,"theme colors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,365,"#purchased heifers calving/year",null,null,null,5.092198201302754E-6,5.092198201302754E-3,null,null,14,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T24,'1A'!T24,'2A'!T24,'3A'!T24,'4A'!T24,'0B'!T24,'1B'!T24,'2B'!T24,'3B'!T24,'4B'!T24)/$AM$9,0)","v":0.96659197470752956},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD24,'1A'!AD24,'2A'!AD24,'3A'!AD24,'4A'!AD24,'0B'!AD24,'1B'!AD24,'2B'!AD24,'3B'!AD24,'4B'!AD24)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI24,'1A'!AI24,'2A'!AI24,'3A'!AI24,'4A'!AI24,'0B'!AI24,'1B'!AI24,'2B'!AI24,'3B'!AI24,'4B'!AI24)/$AM$9,0)","v":0.96659197470752956},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG24,'1A'!AG24,'2A'!AG24,'3A'!AG24,'4A'!AG24,'0B'!AG24,'1B'!AG24,'2B'!AG24,'3B'!AG24,'4B'!AG24)/$AM$9,0)","v":0.96659197470752956},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH24,'1A'!AH24,'2A'!AH24,'3A'!AH24,'4A'!AH24,'0B'!AH24,'1B'!AH24,'2B'!AH24,'3B'!AH24,'4B'!AH24)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q24,'1A'!Q24,'2A'!Q24,'3A'!Q24,'4A'!Q24,'0B'!Q24,'1B'!Q24,'2B'!Q24,'3B'!Q24,'4B'!Q24)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U24,'1A'!U24,'2A'!U24,'3A'!U24,'4A'!U24,'0B'!U24,'1B'!U24,'2B'!U24,'3B'!U24,'4B'!U24)/$AM$9,0)","v":0},77.316233907331466,36.610034981211811,9.3772442529946787,null,14,{"$f":"'0A'!$T24/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T24/$AZ$8","v":0.98040766544022029},{"$f":"'2A'!$T24/$BA$8","v":0.96659197470752944},{"$f":"'3A'!$T24/$BB$8","v":0.95018926942022097},{"$f":"'4A'!$T24/$BC$8","v":0.93246457354399892},0.95139698498616543,1,{"$f":"'0A'!$AI24/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI24/$AZ$8","v":0.98040766544022029},{"$f":"'2A'!$AI24/$BA$8","v":0.96659197470752944},{"$f":"'3A'!$AI24/$BB$8","v":0.95018926942022097},{"$f":"'4A'!$AI24/$BC$8","v":0.93246457354399892},0.95139698498616543,{"$f":"'0A'!$AM24/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM24/$AZ$8","v":0},{"$f":"'2A'!$AM24/$BA$8","v":0},{"$f":"'3A'!$AM24/$BB$8","v":0},{"$f":"'4A'!$AM24/$BC$8","v":0},0,14,{"$f":"'0B'!$T24/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T24/$BT$8","v":0.98040766544022029},{"$f":"'2B'!$T24/$BU$8","v":0.96659197470752956},{"$f":"'3B'!$T24/$BV$8","v":0.95018926942022075},{"$f":"'4B'!$T24/$BW$8","v":0.93246457354399892},0.95139698498616532,1,{"$f":"'0B'!$AI24/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI24/$BT$8","v":0.98040766544022029},{"$f":"'2B'!$AI24/$BU$8","v":0.96659197470752956},{"$f":"'3B'!$AI24/$BV$8","v":0.95018926942022075},{"$f":"'4B'!$AI24/$BW$8","v":0.93246457354399892},0.95139698498616532,{"$f":"'0B'!$AM24/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM24/$BT$8","v":0},{"$f":"'2B'!$AM24/$BU$8","v":0},{"$f":"'3B'!$AM24/$BV$8","v":0},{"$f":"'4B'!$AM24/$BW$8","v":0},0,null,null,null,14,1.3887283054818678E-3,1.3952477056424959E-3,2.3090438386301169E-3,3.3593303818557447E-3,4.5942706281148901E-3,1.3887283054818678E-3,1.3067891537925278E-3,2.2388892069495161E-3,3.3593303818557447E-3,4.5942706281148901E-3,1.3887283054818678E-3,1.3067891537925278E-3,2.2388892069495161E-3,3.3593303818557447E-3,4.5942706281148901E-3,0.93246457354399914,null,null,null,8,243.49440000000001,222.95868154312424,227.35239679999998,null,null,null,null,14,92.61,1178.1001240946246,1369.457671341939,1371.7291418592501,1371.923317968455,148.34040655056057,1249.9547514499736,1380.1757263427298,1379.9068924676517,1378.7117505372728,148.34040655056057,1249.9547514499736,1380.1757263427298,1379.9068924676517,1378.7117505372728,13,0,null,null,null,null,null,{"$f":"AVERAGE(ES24:ET24)","v":178.45804988662121},{"$f":"EO$21/(EO$20+EO$21)","v":{"$error":"#DIV/0!"}},{"$f":"EP$21/(EP$20+EP$21)","v":{"$error":"#DIV/0!"}},"heifer",142,171.42857142857156,185.48752834467086,"kg/305 d milk",null,null,null,14,58.218838105194124,81.713927970439883,83.948177168624909,83.948177168624909,0,{"$f":"FE$5*FE$6*($EY24/30.4)^FE$7*EXP(-FE$8*$EY24/30.4)*IFERROR(extra!D24,1)+IF($EY24<=305,EO$8,0)","v":56.746963733360076},{"$f":"FF$5*FF$6*($EY24/30.4)^FF$7*EXP(-FF$8*$EY24/30.4)*IFERROR(extra!E24,1)+IF($EY24<=305,EP$8,0)","v":77.316233907331466},{"$f":"FG$5*FG$6*($EY24/30.4)^FG$7*EXP(-FG$8*$EY24/30.4)*IFERROR(extra!F24,1)+IF($EY24<=305,EQ$8,0)","v":84.122058330431628},{"$f":"FH$5*FH$6*($EY24/30.4)^FH$7*EXP(-FH$8*$EY24/30.4)*IFERROR(extra!G24,1)+IF($EY24<=305,ER$8,0)","v":84.122058330431628},0,{"$f":"FJ$5*FJ$6*($EY24/30.4)^FJ$7*EXP(-FJ$8*$EY24/30.4)*IFERROR(extra!H24,1)+IF($EY24<=305,ET$8,0)","v":56.746963733360076},{"$f":"FK$5*FK$6*($EY24/30.4)^FK$7*EXP(-FK$8*$EY24/30.4)*IFERROR(extra!I24,1)+IF($EY24<=305,EU$8,0)","v":77.316233907331466},{"$f":"FL$5*FL$6*($EY24/30.4)^FL$7*EXP(-FL$8*$EY24/30.4)*IFERROR(extra!J24,1)+IF($EY24<=305,EV$8,0)","v":84.122058330431628},{"$f":"FM$5*FM$6*($EY24/30.4)^FM$7*EXP(-FM$8*$EY24/30.4)*IFERROR(extra!K24,1)+IF($EY24<=305,EW$8,0)","v":84.122058330431628},14,1,0,-56.746963733360076,-77.316233907331466,-84.122058330431628,-84.122058330431628,0,-56.746963733360076,-77.316233907331466,-84.122058330431628,-84.122058330431628,null,14,1.1010167560962367,1.4902226235862084,1.5825618281660052,0.81953631210480526,1.167908130007397,1.1918027053709817,26.415981193069012,37.089821415009801,38.168233296523795,26.408642266159948,null,null,null,null,37.089821415009801,4.0178748959495754E-2,3.9350321145897899E-2,3.9350321145897899E-2,3.9350321145897899E-2,3.9350321145897899E-2,3.9350321145897899E-2,3.9350321145897899E-2,3.9350321145897899E-2,3.9350321145897899E-2,3.3037264349457786E-2,3.3037264349457786E-2,3.3037264349457786E-2,3.3037264349457786E-2,3.3037264349457786E-2,3.3037264349457786E-2,3.3037264349457786E-2,3.3037264349457786E-2,14,0,0.19231083497933454,0.19231083497933454,0.19231083497933454,0.19231083497933454,0,0.19231083497933454,0.19231083497933454,0.19231083497933454,0.19231083497933454,null,14,0.7460714285714285,1.9215714285714287,null,null,-1.36,14,5.4973269643962723,564638.28935159347,0,312757.98736180132,295878.72764077369,298926.87372972124,298926.87372972124,0,312757.98736180132,295878.72764077369,298926.87372972124,298926.87372972124,null,null,14,8.1799494969183346,30.31472420949855,36.610034981211811,38.270467198852693,38.258958669739165,8.1799494969183346,30.31472420949855,36.610034981211811,38.270467198852693,38.258958669739165,5.5143097468391175E-2,1.8719274284401861,2.1118863706907134,2.1980933207147655,2.1987545206495067,null,14,0,6.3658473466797094,9.3772442529946787,10.437013197877686,10.438739477244717,0,6.3658473466797094,9.3772442529946787,10.437013197877686,10.438739477244717,0,-6.3658473466797094,-9.3772442529946787,-10.437013197877686,-10.438739477244717,0,-6.3658473466797094,-9.3772442529946787,-10.437013197877686,-10.438739477244717,null,null,14,2.75,null,null,null,null,2.75,null,null,14,8.0318634586540441E-2,0.22643079507444552,0.26798628726904317,0.27894683879095888,0.27887087072375921,8.0318634586540441E-2,0.22643079507444552,0.26798628726904317,0.27894683879095888,0.27887087072375921,null,"engine",{"$f":"KY16*SQRT((1-KY23*(KY23-KY22)*KY21))","v":{"$error":"#REF!"}},{"$f":"H362","v":{"$error":"#REF!"}},{"$f":"I362","v":{"$error":"#REF!"}},{"$f":"J362","v":{"$error":"#REF!"}},{"$f":"K362","v":{"$error":"#REF!"}},{"$f":"L362","v":{"$error":"#REF!"}},null,{"$f":"LF16*SQRT((1-LF23*(LF23-LF22)*LF21))","v":{"$error":"#REF!"}},{"$f":"W362","v":{"$error":"#REF!"}},{"$f":"X362","v":{"$error":"#REF!"}},{"$f":"Y362","v":{"$error":"#REF!"}},{"$f":"Z362","v":{"$error":"#REF!"}},{"$f":"AA362","v":{"$error":"#REF!"}},"SD TBV at end of parity",null,null,null,null,null,8,"1A",4,{"$f":"'1A'!$X6","v":0.2304095532518407},{"$f":"'1A'!$D91","v":300},299.99995999999999,16,"3A",0,300,0,0,0,0,0,0,null,8,"1B",4,{"$f":"'1B'!$X6","v":0.20088848394471995},{"$f":"'1B'!$D91","v":300},299.99995999999999,16,"3B",7.3900240673777914E-2,300,0,0,0,0,22.170072202133376,0]
[null,null,null,null,null,"3nd row, 7th column in Fill Color box",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,730,730,"age at calving",null,null,null,2.8500545373136955E-6,2.8500545373136956E-3,null,null,15,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T25,'1A'!T25,'2A'!T25,'3A'!T25,'4A'!T25,'0B'!T25,'1B'!T25,'2B'!T25,'3B'!T25,'4B'!T25)/$AM$9,0)","v":0.96445542577537191},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD25,'1A'!AD25,'2A'!AD25,'3A'!AD25,'4A'!AD25,'0B'!AD25,'1B'!AD25,'2B'!AD25,'3B'!AD25,'4B'!AD25)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI25,'1A'!AI25,'2A'!AI25,'3A'!AI25,'4A'!AI25,'0B'!AI25,'1B'!AI25,'2B'!AI25,'3B'!AI25,'4B'!AI25)/$AM$9,0)","v":0.96445542577537191},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG25,'1A'!AG25,'2A'!AG25,'3A'!AG25,'4A'!AG25,'0B'!AG25,'1B'!AG25,'2B'!AG25,'3B'!AG25,'4B'!AG25)/$AM$9,0)","v":0.96445542577537191},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH25,'1A'!AH25,'2A'!AH25,'3A'!AH25,'4A'!AH25,'0B'!AH25,'1B'!AH25,'2B'!AH25,'3B'!AH25,'4B'!AH25)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q25,'1A'!Q25,'2A'!Q25,'3A'!Q25,'4A'!Q25,'0B'!Q25,'1B'!Q25,'2B'!Q25,'3B'!Q25,'4B'!Q25)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U25,'1A'!U25,'2A'!U25,'3A'!U25,'4A'!U25,'0B'!U25,'1B'!U25,'2B'!U25,'3B'!U25,'4B'!U25)/$AM$9,0)","v":0},78.03193843288706,37.245398490178886,9.4035780541570926,null,15,{"$f":"'0A'!$T25/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T25/$AZ$8","v":0.9791424002337652},{"$f":"'2A'!$T25/$BA$8","v":0.9644554257753718},{"$f":"'3A'!$T25/$BB$8","v":0.94703872428347258},{"$f":"'4A'!$T25/$BC$8","v":0.92823621523805899},0.94833208052042328,1,{"$f":"'0A'!$AI25/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI25/$AZ$8","v":0.9791424002337652},{"$f":"'2A'!$AI25/$BA$8","v":0.9644554257753718},{"$f":"'3A'!$AI25/$BB$8","v":0.94703872428347258},{"$f":"'4A'!$AI25/$BC$8","v":0.92823621523805899},0.94833208052042328,{"$f":"'0A'!$AM25/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM25/$AZ$8","v":0},{"$f":"'2A'!$AM25/$BA$8","v":0},{"$f":"'3A'!$AM25/$BB$8","v":0},{"$f":"'4A'!$AM25/$BC$8","v":0},0,15,{"$f":"'0B'!$T25/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T25/$BT$8","v":0.9791424002337652},{"$f":"'2B'!$T25/$BU$8","v":0.96445542577537191},{"$f":"'3B'!$T25/$BV$8","v":0.94703872428347236},{"$f":"'4B'!$T25/$BW$8","v":0.92823621523805899},0.94833208052042339,1,{"$f":"'0B'!$AI25/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI25/$BT$8","v":0.9791424002337652},{"$f":"'2B'!$AI25/$BU$8","v":0.96445542577537191},{"$f":"'3B'!$AI25/$BV$8","v":0.94703872428347236},{"$f":"'4B'!$AI25/$BW$8","v":0.92823621523805899},0.94833208052042339,{"$f":"'0B'!$AM25/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM25/$BT$8","v":0},{"$f":"'2B'!$AM25/$BU$8","v":0},{"$f":"'3B'!$AM25/$BV$8","v":0},{"$f":"'4B'!$AM25/$BW$8","v":0},0,null,null,null,15,1.3887283054818678E-3,1.3771265506983636E-3,2.2790558049111381E-3,3.3157027111775004E-3,4.5346047731006298E-3,1.3887283054818678E-3,1.2905500956962672E-3,2.2103938249684223E-3,3.3157027111775004E-3,4.5346047731006298E-3,1.3887283054818678E-3,1.2905500956962672E-3,2.2103938249684223E-3,3.3157027111775004E-3,4.5346047731006298E-3,0.92823621523805933,null,null,null,9,273.93119999999999,245.16864846697828,252.37144639999997,null,null,null,null,15,92.61,1177.4210129803871,1367.2649635034718,1369.5228546108444,1369.7158692144399,148.34040655056057,1247.9533857717283,1377.9658572851135,1377.6974538535294,1376.5042255252529,148.34040655056057,1247.9533857717283,1377.9658572851135,1377.6974538535294,1376.5042255252529,14,0,null,null,null,null,null,{"$f":"EN24-EN23","v":124.7165532879817},null,null,"1A",null,{"$f":"ES23*$EO$23  + ES24*$EO$24","v":{"$error":"#DIV/0!"}},{"$f":"ET23*$EO$23  +ET24*$EO$24","v":{"$error":"#DIV/0!"}},null,null,null,null,15,58.94526023715293,82.470341275819735,84.874163666519337,84.874163666519337,0,{"$f":"FE$5*FE$6*($EY25/30.4)^FE$7*EXP(-FE$8*$EY25/30.4)*IFERROR(extra!D25,1)+IF($EY25<=305,EO$8,0)","v":57.45502063932053},{"$f":"FF$5*FF$6*($EY25/30.4)^FF$7*EXP(-FF$8*$EY25/30.4)*IFERROR(extra!E25,1)+IF($EY25<=305,EP$8,0)","v":78.03193843288706},{"$f":"FG$5*FG$6*($EY25/30.4)^FG$7*EXP(-FG$8*$EY25/30.4)*IFERROR(extra!F25,1)+IF($EY25<=305,EQ$8,0)","v":85.049962816464713},{"$f":"FH$5*FH$6*($EY25/30.4)^FH$7*EXP(-FH$8*$EY25/30.4)*IFERROR(extra!G25,1)+IF($EY25<=305,ER$8,0)","v":85.049962816464713},0,{"$f":"FJ$5*FJ$6*($EY25/30.4)^FJ$7*EXP(-FJ$8*$EY25/30.4)*IFERROR(extra!H25,1)+IF($EY25<=305,ET$8,0)","v":57.45502063932053},{"$f":"FK$5*FK$6*($EY25/30.4)^FK$7*EXP(-FK$8*$EY25/30.4)*IFERROR(extra!I25,1)+IF($EY25<=305,EU$8,0)","v":78.03193843288706},{"$f":"FL$5*FL$6*($EY25/30.4)^FL$7*EXP(-FL$8*$EY25/30.4)*IFERROR(extra!J25,1)+IF($EY25<=305,EV$8,0)","v":85.049962816464713},{"$f":"FM$5*FM$6*($EY25/30.4)^FM$7*EXP(-FM$8*$EY25/30.4)*IFERROR(extra!K25,1)+IF($EY25<=305,EW$8,0)","v":85.049962816464713},15,1,0,-57.45502063932053,-78.03193843288706,-85.049962816464713,-85.049962816464713,0,-57.45502063932053,-78.03193843288706,-85.049962816464713,-85.049962816464713,null,15,1.112299544500329,1.501014004450171,1.5962815805741812,0.82830513854670318,1.176430415256303,1.2021016625437277,26.744439746218436,37.433424389665369,38.585659343569496,26.737862294949586,null,null,null,null,37.433424389665369,4.0098228492944699E-2,3.9271460895152023E-2,3.9271460895152023E-2,3.9271460895152023E-2,3.9271460895152023E-2,3.9271460895152023E-2,3.9271460895152023E-2,3.9271460895152023E-2,3.9271460895152023E-2,3.2972875683109047E-2,3.2972875683109047E-2,3.2972875683109047E-2,3.2972875683109047E-2,3.2972875683109047E-2,3.2972875683109047E-2,3.2972875683109047E-2,3.2972875683109047E-2,15,0,0.19210579832739527,0.19210579832739527,0.19210579832739527,0.19210579832739527,0,0.19210579832739527,0.19210579832739527,0.19210579832739527,0.19210579832739527,null,15,0.82446666666666668,1.9683333333333335,null,null,-1.35,15,5.3786656596978046,{"$f":"2^(IA25-3)*100000","v":520055.52332605323},0,288063.21119070193,272516.70573203766,275324.17599991884,275324.17599991884,0,288063.21119070193,272516.70573203766,275324.17599991884,275324.17599991884,null,null,15,8.1799494969183346,30.869378213677461,37.245398490178886,38.979122443306494,38.967469888316259,8.1799494969183346,30.869378213677461,37.245398490178886,38.979122443306494,38.967469888316259,5.5143097468391175E-2,1.8612302535417973,2.0950759448435767,2.181936315784593,2.1825887864986973,null,15,0,6.4070358757820243,9.4035780541570926,10.491722638076263,10.493470521324799,0,6.4070358757820243,9.4035780541570926,10.491722638076263,10.493470521324799,0,-6.4070358757820243,-9.4035780541570926,-10.491722638076263,-10.493470521324799,0,-6.4070358757820243,-9.4035780541570926,-10.491722638076263,-10.493470521324799,null,null,15,2.75,null,null,null,null,2.75,null,null,15,8.0318634586540441E-2,0.23009207900103493,0.27218033650585755,0.28362468847105443,0.28354776968570716,8.0318634586540441E-2,0.23009207900103493,0.27218033650585755,0.28362468847105443,0.28354776968570716,null,null,{"$f":"KY23*KY16*SQRT(KY21)","v":{"$error":"#REF!"}},"Breeders' equation",null,null,null,null,null,{"$f":"LF23*LF16*SQRT(LF21)","v":{"$error":"#REF!"}},"Breeders' equation",null,null,null,null,"∆ TBV due to voluntary selection",null,null,null,null,null,9,"2A",1,{"$f":"'2A'!$X3","v":6.3701303201638082E-2},{"$f":"'2A'!$D88","v":300},299.99999000000003,1,"0A",0,300,0,0,0,0,0,0,null,9,"2B",1,{"$f":"'2B'!$X3","v":6.4605640053920221E-2},{"$f":"'2B'!$D88","v":300},299.99999000000003,1,"0B",0,300,0,0,0,0,0,0]
[null,null,null,null,null,"3nd row, 9th column in Fill Color box",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48,0.48,"%dairy calves",null,null,null,1.5951482139057936E-6,1.5951482139057937E-3,null,null,16,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T26,'1A'!T26,'2A'!T26,'3A'!T26,'4A'!T26,'0B'!T26,'1B'!T26,'2B'!T26,'3B'!T26,'4B'!T26)/$AM$9,0)","v":0.96235108198354202},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD26,'1A'!AD26,'2A'!AD26,'3A'!AD26,'4A'!AD26,'0B'!AD26,'1B'!AD26,'2B'!AD26,'3B'!AD26,'4B'!AD26)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI26,'1A'!AI26,'2A'!AI26,'3A'!AI26,'4A'!AI26,'0B'!AI26,'1B'!AI26,'2B'!AI26,'3B'!AI26,'4B'!AI26)/$AM$9,0)","v":0.96235108198354202},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG26,'1A'!AG26,'2A'!AG26,'3A'!AG26,'4A'!AG26,'0B'!AG26,'1B'!AG26,'2B'!AG26,'3B'!AG26,'4B'!AG26)/$AM$9,0)","v":0.96235108198354202},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH26,'1A'!AH26,'2A'!AH26,'3A'!AH26,'4A'!AH26,'0B'!AH26,'1B'!AH26,'2B'!AH26,'3B'!AH26,'4B'!AH26)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q26,'1A'!Q26,'2A'!Q26,'3A'!Q26,'4A'!Q26,'0B'!Q26,'1B'!Q26,'2B'!Q26,'3B'!Q26,'4B'!Q26)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U26,'1A'!U26,'2A'!U26,'3A'!U26,'4A'!U26,'0B'!U26,'1B'!U26,'2B'!U26,'3B'!U26,'4B'!U26)/$AM$9,0)","v":0},78.691833706637922,37.858702529648184,9.4234178613963593,null,16,{"$f":"'0A'!$T26/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T26/$AZ$8","v":0.9778946682657651},{"$f":"'2A'!$T26/$BA$8","v":0.96235108198354191},{"$f":"'3A'!$T26/$BB$8","v":0.94393994251135827},{"$f":"'4A'!$T26/$BC$8","v":0.92408241487331311},0.94531855640472007,1,{"$f":"'0A'!$AI26/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI26/$AZ$8","v":0.9778946682657651},{"$f":"'2A'!$AI26/$BA$8","v":0.96235108198354191},{"$f":"'3A'!$AI26/$BB$8","v":0.94393994251135827},{"$f":"'4A'!$AI26/$BC$8","v":0.92408241487331311},0.94531855640472007,{"$f":"'0A'!$AM26/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM26/$AZ$8","v":0},{"$f":"'2A'!$AM26/$BA$8","v":0},{"$f":"'3A'!$AM26/$BB$8","v":0},{"$f":"'4A'!$AM26/$BC$8","v":0},0,16,{"$f":"'0B'!$T26/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T26/$BT$8","v":0.9778946682657651},{"$f":"'2B'!$T26/$BU$8","v":0.96235108198354202},{"$f":"'3B'!$T26/$BV$8","v":0.94393994251135804},{"$f":"'4B'!$T26/$BW$8","v":0.924082414873313},0.94531855640472007,1,{"$f":"'0B'!$AI26/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI26/$BT$8","v":0.9778946682657651},{"$f":"'2B'!$AI26/$BU$8","v":0.96235108198354202},{"$f":"'3B'!$AI26/$BV$8","v":0.94393994251135804},{"$f":"'4B'!$AI26/$BW$8","v":0.924082414873313},0.94531855640472007,{"$f":"'0B'!$AM26/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM26/$BT$8","v":0},{"$f":"'2B'!$AM26/$BU$8","v":0},{"$f":"'3B'!$AM26/$BV$8","v":0},{"$f":"'4B'!$AM26/$BW$8","v":0},0,null,null,null,16,1.3887283054818678E-3,1.3590053957542314E-3,2.2490677711921592E-3,3.272075040499256E-3,4.4749389180863686E-3,1.3887283054818678E-3,1.2743110376000066E-3,2.1818984429873289E-3,3.272075040499256E-3,4.4749389180863686E-3,1.3887283054818678E-3,1.2743110376000066E-3,2.1818984429873289E-3,3.272075040499256E-3,4.4749389180863686E-3,0.92408241487331333,null,null,null,10,304.36799999999999,267.37861539083235,277.39049599999998,null,null,null,null,16,92.61,1176.7800591331099,1365.1426900581571,1367.3870828854463,1367.5789429308513,148.34040655056057,1246.0163081735227,1375.8269738751465,1375.5589870603051,1374.3676108652016,148.34040655056057,1246.0163081735227,1375.8269738751465,1375.5589870603051,1374.3676108652016,15,0,null,null,null,null,null,null,null,null,"1B",null,{"$f":"ES23*$EP$23  + ES24*$EP$24","v":{"$error":"#DIV/0!"}},{"$f":"ET23*$EP$23  + ET24*$EP$24","v":{"$error":"#DIV/0!"}},null,null,null,null,16,59.625254958935429,83.167770937641365,85.729833600697873,85.729833600697873,0,{"$f":"FE$5*FE$6*($EY26/30.4)^FE$7*EXP(-FE$8*$EY26/30.4)*IFERROR(extra!D26,1)+IF($EY26<=305,EO$8,0)","v":58.117823901490503},{"$f":"FF$5*FF$6*($EY26/30.4)^FF$7*EXP(-FF$8*$EY26/30.4)*IFERROR(extra!E26,1)+IF($EY26<=305,EP$8,0)","v":78.691833706637922},{"$f":"FG$5*FG$6*($EY26/30.4)^FG$7*EXP(-FG$8*$EY26/30.4)*IFERROR(extra!F26,1)+IF($EY26<=305,EQ$8,0)","v":85.907405092667787},{"$f":"FH$5*FH$6*($EY26/30.4)^FH$7*EXP(-FH$8*$EY26/30.4)*IFERROR(extra!G26,1)+IF($EY26<=305,ER$8,0)","v":85.907405092667787},0,{"$f":"FJ$5*FJ$6*($EY26/30.4)^FJ$7*EXP(-FJ$8*$EY26/30.4)*IFERROR(extra!H26,1)+IF($EY26<=305,ET$8,0)","v":58.117823901490503},{"$f":"FK$5*FK$6*($EY26/30.4)^FK$7*EXP(-FK$8*$EY26/30.4)*IFERROR(extra!I26,1)+IF($EY26<=305,EU$8,0)","v":78.691833706637922},{"$f":"FL$5*FL$6*($EY26/30.4)^FL$7*EXP(-FL$8*$EY26/30.4)*IFERROR(extra!J26,1)+IF($EY26<=305,EV$8,0)","v":85.907405092667787},{"$f":"FM$5*FM$6*($EY26/30.4)^FM$7*EXP(-FM$8*$EY26/30.4)*IFERROR(extra!K26,1)+IF($EY26<=305,EW$8,0)","v":85.907405092667787},16,1,0,-58.117823901490503,-78.691833706637922,-85.907405092667787,-85.907405092667787,0,-58.117823901490503,-78.691833706637922,-85.907405092667787,-85.907405092667787,null,16,1.1228258615626387,1.5109033112948376,1.6088814224201513,0.83649012436226566,1.1842423717438313,1.2115588683721952,27.051894992934901,37.750216994811701,38.9712834910409,27.046037827132206,null,null,null,null,37.750216994811701,4.0023698711519791E-2,3.9198467810251339E-2,3.9198467810251339E-2,3.9198467810251339E-2,3.9198467810251339E-2,3.9198467810251339E-2,3.9198467810251339E-2,3.9198467810251339E-2,3.9198467810251339E-2,3.2913288949654104E-2,3.2913288949654104E-2,3.2913288949654104E-2,3.2913288949654104E-2,3.2913288949654104E-2,3.2913288949654104E-2,3.2913288949654104E-2,3.2913288949654104E-2,16,0,0.19191601630665348,0.19191601630665348,0.19191601630665348,0.19191601630665348,0,0.19191601630665348,0.19191601630665348,0.19191601630665348,0.19191601630665348,null,16,0.89281250000000001,2.0097500000000004,null,null,-1.34,16,5.2774199094160963,484810.1520101963,0,268540.49796977348,254047.61531286358,256664.81679671785,256664.81679671785,0,268540.49796977348,254047.61531286358,256664.81679671785,256664.81679671785,null,null,16,8.1799494969183346,31.406601826092388,37.858702529648184,39.662797099985674,39.651004713724262,8.1799494969183346,31.406601826092388,37.858702529648184,39.662797099985674,39.651004713724262,5.5143097468391175E-2,1.8504970459174803,2.0785665764697616,2.1659441939030271,2.1665883554000578,null,16,0,6.4427509656718094,9.4234178613963593,10.537587391628868,10.53935624956808,0,6.4427509656718094,9.4234178613963593,10.537587391628868,10.53935624956808,0,-6.4427509656718094,-9.4234178613963593,-10.537587391628868,-10.53935624956808,0,-6.4427509656718094,-9.4234178613963593,-10.537587391628868,-10.53935624956808,null,null,16,2.75,null,null,null,null,2.75,null,null,16,8.0318634586540441E-2,0.23363830450792702,0.27622877067365098,0.28813764071273446,0.28805979889792788,8.0318634586540441E-2,0.23363830450792702,0.27622877067365098,0.28813764071273446,0.28805979889792788,null,null,{"$f":"KY25/KY16","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"LF25/LF16","v":{"$error":"#REF!"}},null,null,null,null,null,"∆ TBV due to voluntary selection (units SD)",null,null,null,null,null,10,"2A",2,{"$f":"'2A'!$X4","v":4.9272616518841315E-2},{"$f":"'2A'!$D89","v":300},299.99997999999999,6,"1A",0.11141150152591642,300,0,0,0,0,33.423450457774926,0,null,10,"2B",2,{"$f":"'2B'!$X4","v":4.9972116225861535E-2},{"$f":"'2B'!$D89","v":300},299.99997999999999,6,"1B",7.0487202446259445E-2,300,0,0,0,0,21.146160733877835,0]
[null,null,null,null,null,"3nd row, 1st column in Fill Color box",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9278916982590344E-7,8.927891698259034E-4,null,null,17,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T27,'1A'!T27,'2A'!T27,'3A'!T27,'4A'!T27,'0B'!T27,'1B'!T27,'2B'!T27,'3B'!T27,'4B'!T27)/$AM$9,0)","v":0.96027875221783598},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD27,'1A'!AD27,'2A'!AD27,'3A'!AD27,'4A'!AD27,'0B'!AD27,'1B'!AD27,'2B'!AD27,'3B'!AD27,'4B'!AD27)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI27,'1A'!AI27,'2A'!AI27,'3A'!AI27,'4A'!AI27,'0B'!AI27,'1B'!AI27,'2B'!AI27,'3B'!AI27,'4B'!AI27)/$AM$9,0)","v":0.96027875221783598},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG27,'1A'!AG27,'2A'!AG27,'3A'!AG27,'4A'!AG27,'0B'!AG27,'1B'!AG27,'2B'!AG27,'3B'!AG27,'4B'!AG27)/$AM$9,0)","v":0.96027875221783598},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH27,'1A'!AH27,'2A'!AH27,'3A'!AH27,'4A'!AH27,'0B'!AH27,'1B'!AH27,'2B'!AH27,'3B'!AH27,'4B'!AH27)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q27,'1A'!Q27,'2A'!Q27,'3A'!Q27,'4A'!Q27,'0B'!Q27,'1B'!Q27,'2B'!Q27,'3B'!Q27,'4B'!Q27)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U27,'1A'!U27,'2A'!U27,'3A'!U27,'4A'!U27,'0B'!U27,'1B'!U27,'2B'!U27,'3B'!U27,'4B'!U27)/$AM$9,0)","v":0},79.302027623513226,38.45112246163319,9.4376712646148437,null,17,{"$f":"'0A'!$T27/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T27/$AZ$8","v":0.97666440638471386},{"$f":"'2A'!$T27/$BA$8","v":0.96027875221783587},{"$f":"'3A'!$T27/$BB$8","v":0.94089248208668852},{"$f":"'4A'!$T27/$BC$8","v":0.92000233867886438},0.94235592130517398,1,{"$f":"'0A'!$AI27/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI27/$AZ$8","v":0.97666440638471386},{"$f":"'2A'!$AI27/$BA$8","v":0.96027875221783587},{"$f":"'3A'!$AI27/$BB$8","v":0.94089248208668852},{"$f":"'4A'!$AI27/$BC$8","v":0.92000233867886438},0.94235592130517398,{"$f":"'0A'!$AM27/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM27/$AZ$8","v":0},{"$f":"'2A'!$AM27/$BA$8","v":0},{"$f":"'3A'!$AM27/$BB$8","v":0},{"$f":"'4A'!$AM27/$BC$8","v":0},0,17,{"$f":"'0B'!$T27/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T27/$BT$8","v":0.97666440638471386},{"$f":"'2B'!$T27/$BU$8","v":0.96027875221783598},{"$f":"'3B'!$T27/$BV$8","v":0.94089248208668819},{"$f":"'4B'!$T27/$BW$8","v":0.92000233867886416},0.94235592130517387,1,{"$f":"'0B'!$AI27/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI27/$BT$8","v":0.97666440638471386},{"$f":"'2B'!$AI27/$BU$8","v":0.96027875221783598},{"$f":"'3B'!$AI27/$BV$8","v":0.94089248208668819},{"$f":"'4B'!$AI27/$BW$8","v":0.92000233867886416},0.94235592130517387,{"$f":"'0B'!$AM27/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM27/$BT$8","v":0},{"$f":"'2B'!$AM27/$BU$8","v":0},{"$f":"'3B'!$AM27/$BV$8","v":0},{"$f":"'4B'!$AM27/$BW$8","v":0},0,null,null,null,17,1.3887283054818678E-3,1.3408842408100994E-3,{"$f":"MAX(IF($CO27<=60,(61-$CO27)*CR$8+CR$5,CR$5)*CR$9,0)","v":2.2190797374731803E-3},{"$f":"MAX(IF($CO27<=60,(61-$CO27)*CS$8+CS$5,CS$5)*CS$9,0)","v":3.2284473698210121E-3},{"$f":"MAX(IF($CO27<=60,(61-$CO27)*CT$8+CT$5,CT$5)*CT$9,0)","v":4.4152730630721074E-3},1.3887283054818678E-3,1.2580719795037463E-3,2.1534030610062351E-3,3.2284473698210121E-3,4.4152730630721074E-3,1.3887283054818678E-3,1.2580719795037463E-3,2.1534030610062351E-3,3.2284473698210121E-3,4.4152730630721074E-3,0.92000233867886461,null,null,null,11,334.8048,289.58858231468639,302.4095456,null,null,null,null,17,92.61,1176.176318502628,1363.0892950526054,1365.3202702455694,1365.5109826386515,148.34040655056057,1244.1420984790543,1373.7575079817768,1373.4899242623708,1372.3003400894102,148.34040655056057,1244.1420984790543,1373.7575079817768,1373.4899242623708,1372.3003400894102,16,0,null,null,null,null,null,null,null,null,"This is milk in 305 days.  I suggest we make it milk per day of pregnancy.",null,null,null,null,null,null,null,17,60.263816242155428,83.81267226368513,86.522719967267861,86.522719967267861,0,{"$f":"FE$5*FE$6*($EY27/30.4)^FE$7*EXP(-FE$8*$EY27/30.4)*IFERROR(extra!D27,1)+IF($EY27<=305,EO$8,0)","v":58.740241235119505},{"$f":"FF$5*FF$6*($EY27/30.4)^FF$7*EXP(-FF$8*$EY27/30.4)*IFERROR(extra!E27,1)+IF($EY27<=305,EP$8,0)","v":79.302027623513226},{"$f":"FG$5*FG$6*($EY27/30.4)^FG$7*EXP(-FG$8*$EY27/30.4)*IFERROR(extra!F27,1)+IF($EY27<=305,EQ$8,0)","v":86.701933758180388},{"$f":"FH$5*FH$6*($EY27/30.4)^FH$7*EXP(-FH$8*$EY27/30.4)*IFERROR(extra!G27,1)+IF($EY27<=305,ER$8,0)","v":86.701933758180388},0,{"$f":"FJ$5*FJ$6*($EY27/30.4)^FJ$7*EXP(-FJ$8*$EY27/30.4)*IFERROR(extra!H27,1)+IF($EY27<=305,ET$8,0)","v":58.740241235119505},{"$f":"FK$5*FK$6*($EY27/30.4)^FK$7*EXP(-FK$8*$EY27/30.4)*IFERROR(extra!I27,1)+IF($EY27<=305,EU$8,0)","v":79.302027623513226},{"$f":"FL$5*FL$6*($EY27/30.4)^FL$7*EXP(-FL$8*$EY27/30.4)*IFERROR(extra!J27,1)+IF($EY27<=305,EV$8,0)","v":86.701933758180388},{"$f":"FM$5*FM$6*($EY27/30.4)^FM$7*EXP(-FM$8*$EY27/30.4)*IFERROR(extra!K27,1)+IF($EY27<=305,EW$8,0)","v":86.701933758180388},17,1,0,{"$f":"-FE27","v":-58.740241235119505},-79.302027623513226,-86.701933758180388,-86.701933758180388,0,-58.740241235119505,-79.302027623513226,-86.701933758180388,-86.701933758180388,null,17,1.1326788262931298,1.5199913382192238,1.6204843782933154,0.84415512128564629,1.1914233276004571,1.2202668156734475,27.340607242759951,38.043132961827681,39.328515852814803,27.335432786458963,null,null,null,null,38.043132961827681,3.9954420676771726E-2,3.9130618188590864E-2,3.9130618188590864E-2,3.9130618188590864E-2,3.9130618188590864E-2,3.9130618188590864E-2,3.9130618188590864E-2,3.9130618188590864E-2,3.9130618188590864E-2,3.2857912063570305E-2,3.2857912063570305E-2,3.2857912063570305E-2,3.2857912063570305E-2,3.2857912063570305E-2,3.2857912063570305E-2,3.2857912063570305E-2,3.2857912063570305E-2,17,0,0.19173960729033623,0.19173960729033623,0.19173960729033623,0.19173960729033623,0,0.19173960729033623,0.19173960729033623,0.19173960729033623,0.19173960729033623,null,17,0.95288235294117651,2.046764705882353,null,null,-1.33,17,5.1901125537100548,456341.08699575142,0,252771.23888141985,239129.40857334281,241592.92251808348,241592.92251808348,0,252771.23888141985,239129.40857334281,241592.92251808348,241592.92251808348,null,null,17,8.1799494969183346,31.927317703978169,38.45112246163319,40.322861251075444,40.31093309004499,8.1799494969183346,31.927317703978169,38.45112246163319,40.322861251075444,40.31093309004499,5.5143097468391175E-2,1.8398113421159845,2.0624112521719327,2.1501929939524809,2.1508292443766805,null,17,0,6.4737331309647033,9.4376712646148437,10.575765542444937,10.577554766599505,0,6.4737331309647033,9.4376712646148437,10.575765542444937,10.577554766599505,0,-6.4737331309647033,-9.4376712646148437,-10.575765542444937,-10.577554766599505,0,-6.4737331309647033,-9.4376712646148437,-10.575765542444937,-10.577554766599505,null,null,17,2.75,null,null,null,null,2.75,null,null,17,8.0318634586540441E-2,0.23707556207689637,0.28013934836429405,0.29249473946023274,0.29241600139303137,8.0318634586540441E-2,0.23707556207689637,0.28013934836429405,0.29249473946023274,0.29241600139303137,null,null,{"$f":"KY25/KY19","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"LF25/LF19","v":{"$error":"#REF!"}},null,null,null,null,null,"∆ TBV due to voluntary selection per kept calf",null,null,null,null,null,11,"2A",3,{"$f":"'2A'!$X5","v":3.8233545789470517E-2},{"$f":"'2A'!$D90","v":300},299.99997000000002,11,"2A",3.8233545789470517E-2,300,0,0,0,0,11.470063736841155,0,null,11,"2B",3,{"$f":"'2B'!$X5","v":3.8776329103359521E-2},{"$f":"'2B'!$D90","v":300},299.99997000000002,11,"2B",3.8776329103359521E-2,300,0,0,0,0,11.632898731007856,0]
[null,null,null,null,"blue text: depends on \"short\" and \"long\"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"feed cost: convert cost/ton to wet cost/day and dry cost/day",null,null,null,null,null,4.9968554320526565E-7,4.9968554320526564E-4,null,null,18,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T28,'1A'!T28,'2A'!T28,'3A'!T28,'4A'!T28,'0B'!T28,'1B'!T28,'2B'!T28,'3B'!T28,'4B'!T28)/$AM$9,0)","v":0.95823824852324357},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD28,'1A'!AD28,'2A'!AD28,'3A'!AD28,'4A'!AD28,'0B'!AD28,'1B'!AD28,'2B'!AD28,'3B'!AD28,'4B'!AD28)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI28,'1A'!AI28,'2A'!AI28,'3A'!AI28,'4A'!AI28,'0B'!AI28,'1B'!AI28,'2B'!AI28,'3B'!AI28,'4B'!AI28)/$AM$9,0)","v":0.95823824852324357},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG28,'1A'!AG28,'2A'!AG28,'3A'!AG28,'4A'!AG28,'0B'!AG28,'1B'!AG28,'2B'!AG28,'3B'!AG28,'4B'!AG28)/$AM$9,0)","v":0.95823824852324357},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH28,'1A'!AH28,'2A'!AH28,'3A'!AH28,'4A'!AH28,'0B'!AH28,'1B'!AH28,'2B'!AH28,'3B'!AH28,'4B'!AH28)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q28,'1A'!Q28,'2A'!Q28,'3A'!Q28,'4A'!Q28,'0B'!Q28,'1B'!Q28,'2B'!Q28,'3B'!Q28,'4B'!Q28)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U28,'1A'!U28,'2A'!U28,'3A'!U28,'4A'!U28,'0B'!U28,'1B'!U28,'2B'!U28,'3B'!U28,'4B'!U28)/$AM$9,0)","v":0},79.867647395718791,39.023689867780504,9.4470923469656896,null,18,{"$f":"'0A'!$T28/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T28/$AZ$8","v":0.97545155237169845},{"$f":"'2A'!$T28/$BA$8","v":0.95823824852324346},{"$f":"'3A'!$T28/$BB$8","v":0.93789590917496357},{"$f":"'4A'!$T28/$BC$8","v":0.91599516986108453},0.93944369353138768,1,{"$f":"'0A'!$AI28/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI28/$AZ$8","v":0.97545155237169845},{"$f":"'2A'!$AI28/$BA$8","v":0.95823824852324346},{"$f":"'3A'!$AI28/$BB$8","v":0.93789590917496357},{"$f":"'4A'!$AI28/$BC$8","v":0.91599516986108453},0.93944369353138768,{"$f":"'0A'!$AM28/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM28/$AZ$8","v":0},{"$f":"'2A'!$AM28/$BA$8","v":0},{"$f":"'3A'!$AM28/$BB$8","v":0},{"$f":"'4A'!$AM28/$BC$8","v":0},0,18,{"$f":"'0B'!$T28/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T28/$BT$8","v":0.97545155237169845},{"$f":"'2B'!$T28/$BU$8","v":0.95823824852324357},{"$f":"'3B'!$T28/$BV$8","v":0.93789590917496313},{"$f":"'4B'!$T28/$BW$8","v":0.91599516986108453},0.93944369353138757,1,{"$f":"'0B'!$AI28/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI28/$BT$8","v":0.97545155237169845},{"$f":"'2B'!$AI28/$BU$8","v":0.95823824852324357},{"$f":"'3B'!$AI28/$BV$8","v":0.93789590917496313},{"$f":"'4B'!$AI28/$BW$8","v":0.91599516986108453},0.93944369353138757,{"$f":"'0B'!$AM28/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM28/$BT$8","v":0},{"$f":"'2B'!$AM28/$BU$8","v":0},{"$f":"'3B'!$AM28/$BV$8","v":0},{"$f":"'4B'!$AM28/$BW$8","v":0},0,null,null,null,18,1.3887283054818678E-3,{"$f":"MAX(IF($CO28<=60,(61-$CO28)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":1.3227630858659671E-3},2.1890917037542014E-3,3.1848196991427677E-3,4.355607208057847E-3,1.3887283054818678E-3,1.2418329214074857E-3,2.1249076790251413E-3,3.1848196991427677E-3,4.355607208057847E-3,1.3887283054818678E-3,1.2418329214074857E-3,2.1249076790251413E-3,3.1848196991427677E-3,4.355607208057847E-3,0.91599516986108487,null,null,null,12,365.24160000000001,311.79854923854043,327.42859519999996,null,null,null,null,18,92.61,1175.6088667332806,1361.1032524965037,1363.320890219685,1363.5104618250095,148.34040655056057,1242.3293638604309,1371.7559216715338,1371.4887278258186,1370.3008768957202,148.34040655056057,1242.3293638604309,1371.7559216715338,1371.4887278258186,1370.3008768957202,17,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,60.865141613142747,84.410464098451158,87.259162326346782,87.259162326346782,0,{"$f":"FE$5*FE$6*($EY28/30.4)^FE$7*EXP(-FE$8*$EY28/30.4)*IFERROR(extra!D28,1)+IF($EY28<=305,EO$8,0)","v":59.326364045707201},{"$f":"FF$5*FF$6*($EY28/30.4)^FF$7*EXP(-FF$8*$EY28/30.4)*IFERROR(extra!E28,1)+IF($EY28<=305,EP$8,0)","v":79.867647395718791},{"$f":"FG$5*FG$6*($EY28/30.4)^FG$7*EXP(-FG$8*$EY28/30.4)*IFERROR(extra!F28,1)+IF($EY28<=305,EQ$8,0)","v":87.439901504198247},{"$f":"FH$5*FH$6*($EY28/30.4)^FH$7*EXP(-FH$8*$EY28/30.4)*IFERROR(extra!G28,1)+IF($EY28<=305,ER$8,0)","v":87.439901504198247},0,{"$f":"FJ$5*FJ$6*($EY28/30.4)^FJ$7*EXP(-FJ$8*$EY28/30.4)*IFERROR(extra!H28,1)+IF($EY28<=305,ET$8,0)","v":59.326364045707201},{"$f":"FK$5*FK$6*($EY28/30.4)^FK$7*EXP(-FK$8*$EY28/30.4)*IFERROR(extra!I28,1)+IF($EY28<=305,EU$8,0)","v":79.867647395718791},{"$f":"FL$5*FL$6*($EY28/30.4)^FL$7*EXP(-FL$8*$EY28/30.4)*IFERROR(extra!J28,1)+IF($EY28<=305,EV$8,0)","v":87.439901504198247},{"$f":"FM$5*FM$6*($EY28/30.4)^FM$7*EXP(-FM$8*$EY28/30.4)*IFERROR(extra!K28,1)+IF($EY28<=305,EW$8,0)","v":87.439901504198247},18,1,0,-59.326364045707201,-79.867647395718791,-87.439901504198247,-87.439901504198247,0,-59.326364045707201,-79.867647395718791,-87.439901504198247,-87.439901504198247,null,18,1.14192813645199,1.5283625008090738,1.6311936989034244,0.85135369952393591,1.1980397240671596,1.2283031287153492,27.612476225765825,38.314635040658366,39.660226012856448,27.607950017841898,null,null,null,null,38.314635040658366,3.9889783608462417E-2,3.9067313843339481E-2,3.9067313843339481E-2,3.9067313843339481E-2,3.9067313843339481E-2,3.9067313843339481E-2,3.9067313843339481E-2,3.9067313843339481E-2,3.9067313843339481E-2,3.2806255603448749E-2,3.2806255603448749E-2,3.2806255603448749E-2,3.2806255603448749E-2,3.2806255603448749E-2,3.2806255603448749E-2,3.2806255603448749E-2,3.2806255603448749E-2,18,0,0.19157501599268265,0.19157501599268265,0.19157501599268265,0.19157501599268265,0,0.19157501599268265,0.19157501599268265,0.19157501599268265,0.19157501599268265,null,18,1.0060555555555557,2.080111111111111,null,null,-1.32,18,5.1141309945688338,432929.16535149689,0,239803.1748449943,226861.2189759241,229198.34588893046,229198.34588893046,0,239803.1748449943,226861.2189759241,229198.34588893046,229198.34588893046,null,null,18,8.1799494969183346,32.432334084099828,39.023689867780504,40.960511408190001,40.948451395689055,8.1799494969183346,32.432334084099828,39.023689867780504,40.960511408190001,40.948451395689055,5.5143097468391175E-2,1.8292351050611666,2.0466451959393175,2.1347365669539653,2.1353652830300609,null,18,0,6.5005990282290966,9.4470923469656896,10.607223817836875,10.609032819712017,0,6.5005990282290966,9.4470923469656896,10.607223817836875,10.609032819712017,0,-6.5005990282290966,-9.4470923469656896,-10.607223817836875,-10.609032819712017,0,-6.5005990282290966,-9.4470923469656896,-10.607223817836875,-10.609032819712017,null,null,18,2.75,null,null,null,null,2.75,null,null,18,8.0318634586540441E-2,0.24040918689754653,0.28391887907212598,0.29670388291442429,0.29662427449261264,8.0318634586540441E-2,0.24040918689754653,0.28391887907212598,0.29670388291442429,0.29662427449261264,null,null,{"$f":"-KY25/(1-KY19)","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"-LF25/(1-LF19)","v":{"$error":"#REF!"}},null,null,null,null,null,"∆ TBV due to voluntary selection per sold calf",null,null,null,null,null,12,"2A",4,{"$f":"'2A'!$X6","v":0},{"$f":"'2A'!$D91","v":300},299.99995999999999,16,"3A",0,300,0,0,0,0,0,0,null,12,"2B",4,{"$f":"'2B'!$X6","v":0.12317559712417173},{"$f":"'2B'!$D91","v":300},299.99995999999999,16,"3B",7.3900240673777914E-2,300,0,0,0,0,22.170072202133376,0]
[null,null,null,null,"black and green depends only on \"long\". Green and black alternate to draw attention to change in formulas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","B",null,null,null,null,2.796692102985869E-7,2.7966921029858689E-4,null,null,19,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T29,'1A'!T29,'2A'!T29,'3A'!T29,'4A'!T29,'0B'!T29,'1B'!T29,'2B'!T29,'3B'!T29,'4B'!T29)/$AM$9,0)","v":0.95622938607554153},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD29,'1A'!AD29,'2A'!AD29,'3A'!AD29,'4A'!AD29,'0B'!AD29,'1B'!AD29,'2B'!AD29,'3B'!AD29,'4B'!AD29)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI29,'1A'!AI29,'2A'!AI29,'3A'!AI29,'4A'!AI29,'0B'!AI29,'1B'!AI29,'2B'!AI29,'3B'!AI29,'4B'!AI29)/$AM$9,0)","v":0.95622938607554153},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG29,'1A'!AG29,'2A'!AG29,'3A'!AG29,'4A'!AG29,'0B'!AG29,'1B'!AG29,'2B'!AG29,'3B'!AG29,'4B'!AG29)/$AM$9,0)","v":0.95622938607554153},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH29,'1A'!AH29,'2A'!AH29,'3A'!AH29,'4A'!AH29,'0B'!AH29,'1B'!AH29,'2B'!AH29,'3B'!AH29,'4B'!AH29)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q29,'1A'!Q29,'2A'!Q29,'3A'!Q29,'4A'!Q29,'0B'!Q29,'1B'!Q29,'2B'!Q29,'3B'!Q29,'4B'!Q29)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U29,'1A'!U29,'2A'!U29,'3A'!U29,'4A'!U29,'0B'!U29,'1B'!U29,'2B'!U29,'3B'!U29,'4B'!U29)/$AM$9,0)","v":0},80.39304241117469,39.577322152587513,9.4523136081489838,null,19,{"$f":"'0A'!$T29/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T29/$AZ$8","v":0.97425604493515416},{"$f":"'2A'!$T29/$BA$8","v":0.95622938607554131},{"$f":"'3A'!$T29/$BB$8","v":0.93494979802153377},{"$f":"'4A'!$T29/$BC$8","v":0.91206010833169016},0.93658140089339093,1,{"$f":"'0A'!$AI29/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI29/$AZ$8","v":0.97425604493515416},{"$f":"'2A'!$AI29/$BA$8","v":0.95622938607554131},{"$f":"'3A'!$AI29/$BB$8","v":0.93494979802153377},{"$f":"'4A'!$AI29/$BC$8","v":0.91206010833169016},0.93658140089339093,{"$f":"'0A'!$AM29/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM29/$AZ$8","v":0},{"$f":"'2A'!$AM29/$BA$8","v":0},{"$f":"'3A'!$AM29/$BB$8","v":0},{"$f":"'4A'!$AM29/$BC$8","v":0},0,19,{"$f":"'0B'!$T29/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T29/$BT$8","v":0.97425604493515416},{"$f":"'2B'!$T29/$BU$8","v":0.95622938607554153},{"$f":"'3B'!$T29/$BV$8","v":0.93494979802153333},{"$f":"'4B'!$T29/$BW$8","v":0.91206010833169016},0.93658140089339081,1,{"$f":"'0B'!$AI29/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI29/$BT$8","v":0.97425604493515416},{"$f":"'2B'!$AI29/$BU$8","v":0.95622938607554153},{"$f":"'3B'!$AI29/$BV$8","v":0.93494979802153333},{"$f":"'4B'!$AI29/$BW$8","v":0.91206010833169016},0.93658140089339081,{"$f":"'0B'!$AM29/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM29/$BT$8","v":0},{"$f":"'2B'!$AM29/$BU$8","v":0},{"$f":"'3B'!$AM29/$BV$8","v":0},{"$f":"'4B'!$AM29/$BW$8","v":0},0,null,null,null,19,1.3887283054818678E-3,1.3046419309218349E-3,2.1591036700352229E-3,3.1411920284645234E-3,4.2959413530435867E-3,1.3887283054818678E-3,1.2255938633112251E-3,2.096412297044048E-3,3.1411920284645234E-3,4.2959413530435867E-3,1.3887283054818678E-3,1.2255938633112251E-3,2.096412297044048E-3,3.1411920284645234E-3,4.2959413530435867E-3,0.91206010833169049,null,null,null,13,395.67840000000001,334.00851616239447,352.44764479999998,null,null,null,null,19,94.413690000000003,1175.0767987834729,1359.1830658256924,1361.3874457652798,1361.5758834063579,151.2295125638548,1240.5767383480998,1369.8207066674047,1369.5538897674207,1368.367714606974,151.2295125638548,1240.5767383480998,1369.8207066674047,1369.5538897674207,1368.367714606974,18,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,61.432795988353391,84.9657432200448,87.944551488394225,87.944551488394225,0,{"$f":"FE$5*FE$6*($EY29/30.4)^FE$7*EXP(-FE$8*$EY29/30.4)*IFERROR(extra!D29,1)+IF($EY29<=305,EO$8,0)","v":59.879667122366989},{"$f":"FF$5*FF$6*($EY29/30.4)^FF$7*EXP(-FF$8*$EY29/30.4)*IFERROR(extra!E29,1)+IF($EY29<=305,EP$8,0)","v":80.39304241117469},{"$f":"FG$5*FG$6*($EY29/30.4)^FG$7*EXP(-FG$8*$EY29/30.4)*IFERROR(extra!F29,1)+IF($EY29<=305,EQ$8,0)","v":88.126710307121854},{"$f":"FH$5*FH$6*($EY29/30.4)^FH$7*EXP(-FH$8*$EY29/30.4)*IFERROR(extra!G29,1)+IF($EY29<=305,ER$8,0)","v":88.126710307121854},0,{"$f":"FJ$5*FJ$6*($EY29/30.4)^FJ$7*EXP(-FJ$8*$EY29/30.4)*IFERROR(extra!H29,1)+IF($EY29<=305,ET$8,0)","v":59.879667122366989},{"$f":"FK$5*FK$6*($EY29/30.4)^FK$7*EXP(-FK$8*$EY29/30.4)*IFERROR(extra!I29,1)+IF($EY29<=305,EU$8,0)","v":80.39304241117469},{"$f":"FL$5*FL$6*($EY29/30.4)^FL$7*EXP(-FL$8*$EY29/30.4)*IFERROR(extra!J29,1)+IF($EY29<=305,EV$8,0)","v":88.126710307121854},{"$f":"FM$5*FM$6*($EY29/30.4)^FM$7*EXP(-FM$8*$EY29/30.4)*IFERROR(extra!K29,1)+IF($EY29<=305,EW$8,0)","v":88.126710307121854},19,1,0,-59.879667122366989,-80.39304241117469,-88.126710307121854,-88.126710307121854,0,-59.879667122366989,-80.39304241117469,-88.126710307121854,-88.126710307121854,null,19,1.1506328531754668,1.5360882519537371,1.6410969550125203,0.85813127689958157,1.2041478026052732,1.2357336418593117,27.869115280976377,38.566812416698312,39.968853886557099,27.86520556779594,null,null,null,null,38.566812416698312,3.9829276927451113E-2,3.90080547227614E-2,3.90080547227614E-2,3.90080547227614E-2,3.90080547227614E-2,3.90080547227614E-2,3.90080547227614E-2,3.90080547227614E-2,3.90080547227614E-2,3.2757910420228478E-2,3.2757910420228478E-2,3.2757910420228478E-2,3.2757910420228478E-2,3.2757910420228478E-2,3.2757910420228478E-2,3.2757910420228478E-2,3.2757910420228478E-2,19,0,0.19142094227917963,0.19142094227917963,0.19142094227917963,0.19142094227917963,0,0.19142094227917963,0.19142094227917963,0.19142094227917963,0.19142094227917963,null,19,1.0534210526315788,2.1103684210526317,null,null,-1.31,19,5.0474749797926863,413381.83074615023,0,228975.73868851882,216618.1295488147,218849.73203556394,218849.73203556394,0,228975.73868851882,216618.1295488147,218849.73203556394,218849.73203556394,null,null,19,8.2991466320880267,32.922368397885677,39.577322152587513,41.576806596741065,41.564618527579938,8.2991466320880267,32.922368397885677,39.577322152587513,41.576806596741065,41.564618527579938,5.487782438354296E-2,1.8188140779754032,2.0312905987228018,2.1196122915806028,2.1202338293721121,null,19,0,6.523867044244251,9.4523136081489838,10.632776937442397,10.634605147816567,0,6.523867044244251,9.4523136081489838,10.632776937442397,10.634605147816567,0,-6.523867044244251,-9.4523136081489838,-10.632776937442397,-10.634605147816567,0,-6.523867044244251,-9.4523136081489838,-10.632776937442397,-10.634605147816567,null,null,19,2.75,null,null,null,null,2.75,null,null,19,8.11054576362331E-2,0.24364391475135047,0.28757341860547997,0.30077206172657717,0.30069160799978606,8.11054576362331E-2,0.24364391475135047,0.28757341860547997,0.30077206172657717,0.30069160799978606,null,"engine",{"$f":"KY12+KY25","v":{"$error":"#REF!"}},{"$f":"H363","v":{"$error":"#REF!"}},{"$f":"I363","v":{"$error":"#REF!"}},{"$f":"J363","v":{"$error":"#REF!"}},{"$f":"K363","v":{"$error":"#REF!"}},{"$f":"L363","v":{"$error":"#REF!"}},null,{"$f":"LF12+LF25","v":{"$error":"#REF!"}},{"$f":"W363","v":{"$error":"#REF!"}},{"$f":"X363","v":{"$error":"#REF!"}},{"$f":"Y363","v":{"$error":"#REF!"}},{"$f":"Z363","v":{"$error":"#REF!"}},{"$f":"AA363","v":{"$error":"#REF!"}},"TBV at end of parity",null,null,null,null,null,13,"3A",1,{"$f":"'3A'!$X3","v":3.9930470731250209E-2},{"$f":"'3A'!$D88","v":300},299.99999000000003,1,"0A",0,300,0,0,0,0,0,0,null,13,"3B",1,{"$f":"'3B'!$X3","v":4.0497344474742313E-2},{"$f":"'3B'!$D88","v":300},299.99999000000003,1,"0B",0,300,0,0,0,0,0,0]
[null,null,null,null,"red is a typed number (not a formula)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Short!F19","v":150},{"$f":"Short!G19","v":150},"$/ton",null,null,null,1.5652817707576817E-7,1.5652817707576818E-4,null,null,20,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T30,'1A'!T30,'2A'!T30,'3A'!T30,'4A'!T30,'0B'!T30,'1B'!T30,'2B'!T30,'3B'!T30,'4B'!T30)/$AM$9,0)","v":0.95425198315339566},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD30,'1A'!AD30,'2A'!AD30,'3A'!AD30,'4A'!AD30,'0B'!AD30,'1B'!AD30,'2B'!AD30,'3B'!AD30,'4B'!AD30)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI30,'1A'!AI30,'2A'!AI30,'3A'!AI30,'4A'!AI30,'0B'!AI30,'1B'!AI30,'2B'!AI30,'3B'!AI30,'4B'!AI30)/$AM$9,0)","v":0.95425198315339566},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG30,'1A'!AG30,'2A'!AG30,'3A'!AG30,'4A'!AG30,'0B'!AG30,'1B'!AG30,'2B'!AG30,'3B'!AG30,'4B'!AG30)/$AM$9,0)","v":0.95425198315339566},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH30,'1A'!AH30,'2A'!AH30,'3A'!AH30,'4A'!AH30,'0B'!AH30,'1B'!AH30,'2B'!AH30,'3B'!AH30,'4B'!AH30)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q30,'1A'!Q30,'2A'!Q30,'3A'!Q30,'4A'!Q30,'0B'!Q30,'1B'!Q30,'2B'!Q30,'3B'!Q30,'4B'!Q30)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U30,'1A'!U30,'2A'!U30,'3A'!U30,'4A'!U30,'0B'!U30,'1B'!U30,'2B'!U30,'3B'!U30,'4B'!U30)/$AM$9,0)","v":0},80.88193675986804,40.112844547054621,9.4538699771376908,null,20,{"$f":"'0A'!$T30/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T30/$AZ$8","v":0.97307782370570206},{"$f":"'2A'!$T30/$BA$8","v":0.95425198315339543},{"$f":"'3A'!$T30/$BB$8","v":0.93205373085086274},{"$f":"'4A'!$T30/$BC$8","v":0.90819637044203461},0.93376858056177559,1,{"$f":"'0A'!$AI30/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI30/$AZ$8","v":0.97307782370570206},{"$f":"'2A'!$AI30/$BA$8","v":0.95425198315339543},{"$f":"'3A'!$AI30/$BB$8","v":0.93205373085086274},{"$f":"'4A'!$AI30/$BC$8","v":0.90819637044203461},0.93376858056177559,{"$f":"'0A'!$AM30/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM30/$AZ$8","v":0},{"$f":"'2A'!$AM30/$BA$8","v":0},{"$f":"'3A'!$AM30/$BB$8","v":0},{"$f":"'4A'!$AM30/$BC$8","v":0},0,20,{"$f":"'0B'!$T30/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T30/$BT$8","v":0.97307782370570206},{"$f":"'2B'!$T30/$BU$8","v":0.95425198315339566},{"$f":"'3B'!$T30/$BV$8","v":0.93205373085086229},{"$f":"'4B'!$T30/$BW$8","v":0.90819637044203472},0.9337685805617757,1,{"$f":"'0B'!$AI30/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI30/$BT$8","v":0.97307782370570206},{"$f":"'2B'!$AI30/$BU$8","v":0.95425198315339566},{"$f":"'3B'!$AI30/$BV$8","v":0.93205373085086229},{"$f":"'4B'!$AI30/$BW$8","v":0.90819637044203472},0.9337685805617757,{"$f":"'0B'!$AM30/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM30/$BT$8","v":0},{"$f":"'2B'!$AM30/$BU$8","v":0},{"$f":"'3B'!$AM30/$BV$8","v":0},{"$f":"'4B'!$AM30/$BW$8","v":0},0,null,null,null,20,1.3887283054818678E-3,1.2865207759777029E-3,2.1291156363162441E-3,3.0975643577862795E-3,4.2362754980293255E-3,1.3887283054818678E-3,1.2093548052149647E-3,2.0679169150629542E-3,3.0975643577862795E-3,4.2362754980293255E-3,1.3887283054818678E-3,1.2093548052149647E-3,2.0679169150629542E-3,3.0975643577862795E-3,4.2362754980293255E-3,0.90819637044203505,null,null,null,14,426.11520000000002,356.21848308624851,377.46669439999999,null,null,null,null,20,96.226200000000006,1174.579228552258,1357.3272673744411,1359.5184687411213,1359.7057792006519,154.1327462349158,1238.8828823491758,1367.9503838169792,1367.6839312228806,1366.4993756397228,154.1327462349158,1238.8828823491758,1367.9503838169792,1367.6839312228806,1366.4993756397228,19,0,null,null,null,null,null,"parity 1","A","B",null,null,"parity 2 (figure 3b)",null,null,null,null,null,20,61.969835047068912,85.482445542123301,88.5835138888866,88.5835138888866,0,{"$f":"FE$5*FE$6*($EY30/30.4)^FE$7*EXP(-FE$8*$EY30/30.4)*IFERROR(extra!D30,1)+IF($EY30<=305,EO$8,0)","v":60.40312889144699},{"$f":"FF$5*FF$6*($EY30/30.4)^FF$7*EXP(-FF$8*$EY30/30.4)*IFERROR(extra!E30,1)+IF($EY30<=305,EP$8,0)","v":80.88193675986804},{"$f":"FG$5*FG$6*($EY30/30.4)^FG$7*EXP(-FG$8*$EY30/30.4)*IFERROR(extra!F30,1)+IF($EY30<=305,EQ$8,0)","v":88.766996185124924},{"$f":"FH$5*FH$6*($EY30/30.4)^FH$7*EXP(-FH$8*$EY30/30.4)*IFERROR(extra!G30,1)+IF($EY30<=305,ER$8,0)","v":88.766996185124924},0,{"$f":"FJ$5*FJ$6*($EY30/30.4)^FJ$7*EXP(-FJ$8*$EY30/30.4)*IFERROR(extra!H30,1)+IF($EY30<=305,ET$8,0)","v":60.40312889144699},{"$f":"FK$5*FK$6*($EY30/30.4)^FK$7*EXP(-FK$8*$EY30/30.4)*IFERROR(extra!I30,1)+IF($EY30<=305,EU$8,0)","v":80.88193675986804},{"$f":"FL$5*FL$6*($EY30/30.4)^FL$7*EXP(-FL$8*$EY30/30.4)*IFERROR(extra!J30,1)+IF($EY30<=305,EV$8,0)","v":88.766996185124924},{"$f":"FM$5*FM$6*($EY30/30.4)^FM$7*EXP(-FM$8*$EY30/30.4)*IFERROR(extra!K30,1)+IF($EY30<=305,EW$8,0)","v":88.766996185124924},20,1,0,-60.40312889144699,-80.88193675986804,-88.766996185124924,-88.766996185124924,0,-60.40312889144699,-80.88193675986804,-88.766996185124924,-88.766996185124924,null,20,1.1588434933839444,1.5432296448904683,1.6502691148409006,0.86452671947975446,1.2097956212564411,1.24261471371762,28.111907219706495,38.801453958516525,40.256493249205079,28.108584619057783,null,null,null,null,38.801453958516525,3.9772469519837289E-2,3.8952418601902496E-2,3.8952418601902496E-2,3.8952418601902496E-2,3.8952418601902496E-2,3.8952418601902496E-2,3.8952418601902496E-2,3.8952418601902496E-2,3.8952418601902496E-2,3.271253102837756E-2,3.271253102837756E-2,3.271253102837756E-2,3.271253102837756E-2,3.271253102837756E-2,3.271253102837756E-2,3.271253102837756E-2,3.271253102837756E-2,20,0,0.19127628836494648,0.19127628836494648,0.19127628836494648,0.19127628836494648,0,0.19127628836494648,0.19127628836494648,0.19127628836494648,0.19127628836494648,null,20,1.09585,2.1380000000000003,null,null,-1.3,20,4.9885876057983074,396848.29462284019,0,219817.67133917514,207954.31463611117,210096.6624009948,210096.6624009948,0,219817.67133917514,207954.31463611117,210096.6624009948,210096.6624009948,null,null,20,8.418354517118896,33.398064838593172,40.112844547054621,42.172695186613353,42.160382731652696,8.418354517118896,33.398064838593172,40.112844547054621,42.172695186613353,42.160382731652696,5.4617560010825787E-2,1.8085817002680971,2.0163600381166931,2.1048452272811282,2.1054599231254474,null,20,0,6.5439765741964679,9.4538699771376908,10.653117281604057,10.654964149848155,0,6.5439765741964679,9.4538699771376908,10.653117281604057,10.654964149848155,0,-6.5439765741964679,-9.4538699771376908,-10.653117281604057,-10.654964149848155,0,-6.5439765741964679,-9.4538699771376908,-10.653117281604057,-10.654964149848155,null,null,20,2.75,null,null,null,null,2.75,null,null,20,8.189235164600836E-2,0.24678399797291928,0.29110841433330065,0.3047055361082634,0.30462426130792897,8.189235164600836E-2,0.24678399797291928,0.29110841433330065,0.3047055361082634,0.30462426130792897,null,"check",null,{"$f":"H336","v":0},{"$f":"I336","v":429.36482336668001},{"$f":"J336","v":410.06046733149662},{"$f":"K336","v":408.8257344323481},{"$f":"L336","v":407.40638116786778},null,null,{"$f":"W336","v":0},{"$f":"X336","v":420.98081542991287},{"$f":"Y336","v":410.06046733149645},{"$f":"Z336","v":408.82573443234804},{"$f":"AA336","v":407.40638116786755},"days at calving",null,null,null,null,null,14,"3A",2,{"$f":"'3A'!$X4","v":3.0621741519713121E-2},{"$f":"'3A'!$D89","v":300},299.99997999999999,6,"1A",0.11141150152591642,300,0,0,0,0,33.423450457774926,0,null,14,"3B",2,{"$f":"'3B'!$X4","v":3.1056463698781806E-2},{"$f":"'3B'!$D89","v":300},299.99997999999999,6,"1B",7.0487202446259445E-2,300,0,0,0,0,21.146160733877835,0]
[null,null,null,null,null,"2nd row, 10th column, means \"long\" value depends on \"control\" value: it is not a direct input, or a function of direct inputs, on the long sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(unit=\"kg\",1000,2000/2.205)","v":907.02947845804988},{"$f":"IF(unit=\"kg\",1000,2000/2.205)","v":907.02947845804988},"kg feed in the ton",null,null,null,8.7607320779089835E-8,8.7607320779089831E-5,null,null,21,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T31,'1A'!T31,'2A'!T31,'3A'!T31,'4A'!T31,'0B'!T31,'1B'!T31,'2B'!T31,'3B'!T31,'4B'!T31)/$AM$9,0)","v":0.95230586111096649},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD31,'1A'!AD31,'2A'!AD31,'3A'!AD31,'4A'!AD31,'0B'!AD31,'1B'!AD31,'2B'!AD31,'3B'!AD31,'4B'!AD31)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI31,'1A'!AI31,'2A'!AI31,'3A'!AI31,'4A'!AI31,'0B'!AI31,'1B'!AI31,'2B'!AI31,'3B'!AI31,'4B'!AI31)/$AM$9,0)","v":0.95230586111096649},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG31,'1A'!AG31,'2A'!AG31,'3A'!AG31,'4A'!AG31,'0B'!AG31,'1B'!AG31,'2B'!AG31,'3B'!AG31,'4B'!AG31)/$AM$9,0)","v":0.95230586111096649},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH31,'1A'!AH31,'2A'!AH31,'3A'!AH31,'4A'!AH31,'0B'!AH31,'1B'!AH31,'2B'!AH31,'3B'!AH31,'4B'!AH31)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q31,'1A'!Q31,'2A'!Q31,'3A'!Q31,'4A'!Q31,'0B'!Q31,'1B'!Q31,'2B'!Q31,'3B'!Q31,'4B'!Q31)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U31,'1A'!U31,'2A'!U31,'3A'!U31,'4A'!U31,'0B'!U31,'1B'!U31,'2B'!U31,'3B'!U31,'4B'!U31)/$AM$9,0)","v":0},81.337545784216218,40.631006739472525,9.4522171682279925,null,21,{"$f":"'0A'!$T31/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T31/$AZ$8","v":0.97191682923106681},{"$f":"'2A'!$T31/$BA$8","v":0.95230586111096627},{"$f":"'3A'!$T31/$BB$8","v":0.92920729776786148},{"$f":"'4A'!$T31/$BC$8","v":0.90440318872349512},0.93100477893095757,1,{"$f":"'0A'!$AI31/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI31/$AZ$8","v":0.97191682923106681},{"$f":"'2A'!$AI31/$BA$8","v":0.95230586111096627},{"$f":"'3A'!$AI31/$BB$8","v":0.92920729776786148},{"$f":"'4A'!$AI31/$BC$8","v":0.90440318872349512},0.93100477893095757,{"$f":"'0A'!$AM31/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM31/$AZ$8","v":0},{"$f":"'2A'!$AM31/$BA$8","v":0},{"$f":"'3A'!$AM31/$BB$8","v":0},{"$f":"'4A'!$AM31/$BC$8","v":0},0,21,{"$f":"'0B'!$T31/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T31/$BT$8","v":0.97191682923106681},{"$f":"'2B'!$T31/$BU$8","v":0.95230586111096649},{"$f":"'3B'!$T31/$BV$8","v":0.92920729776786093},{"$f":"'4B'!$T31/$BW$8","v":0.90440318872349534},0.93100477893095779,1,{"$f":"'0B'!$AI31/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI31/$BT$8","v":0.97191682923106681},{"$f":"'2B'!$AI31/$BU$8","v":0.95230586111096649},{"$f":"'3B'!$AI31/$BV$8","v":0.92920729776786093},{"$f":"'4B'!$AI31/$BW$8","v":0.90440318872349534},0.93100477893095779,{"$f":"'0B'!$AM31/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM31/$BT$8","v":0},{"$f":"'2B'!$AM31/$BU$8","v":0},{"$f":"'3B'!$AM31/$BV$8","v":0},{"$f":"'4B'!$AM31/$BW$8","v":0},0,null,null,null,21,1.3887283054818678E-3,1.2683996210335706E-3,2.0991276025972656E-3,3.0539366871080351E-3,4.1766096430150652E-3,1.3887283054818678E-3,1.1931157471187042E-3,2.0394215330818604E-3,3.0539366871080351E-3,4.1766096430150652E-3,1.3887283054818678E-3,1.1931157471187042E-3,2.0394215330818604E-3,3.0539366871080351E-3,4.1766096430150652E-3,0.90440318872349557,null,null,null,15,456.55200000000002,385.6431266272009,402.48574400000001,null,null,null,null,21,98.038710000000009,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ31)))^3)-(DS$7/DS$8*$DQ31*EXP(1-$DQ31/DS$8)))*mult","v":1174.1152885128179},1355.5344178567841,1357.712519388567,1357.8987094086856,157.03597990597677,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ31)))^3)-(DX$7/DX$8*$DQ31*EXP(1-$DQ31/DX$8)))*DX$2*DX$3*mult","v":1237.2464821740364},1366.1435025697256,1365.8774019242071,1364.6944109820593,157.03597990597677,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ31)))^3)-(EC$7/EC$8*$DQ31*EXP(1-$DQ31/EC$8)))*EC$2*EC$3*mult","v":1237.2464821740364},1366.1435025697256,1365.8774019242071,1364.6944109820593,20,0,null,null,null,null,null,"#bull",{"$f":"'1A'!$D$125","v":0.28725271322075241},{"$f":"'1B'!$D$125","v":0.45167307093166237},"born calf","born calf",null,null,null,null,null,null,21,62.478899637775648,85.963969293563295,89.180052764489773,89.180052764489773,0,{"$f":"FE$5*FE$6*($EY31/30.4)^FE$7*EXP(-FE$8*$EY31/30.4)*IFERROR(extra!D31,1)+IF($EY31<=305,EO$8,0)","v":60.899323436150475},{"$f":"FF$5*FF$6*($EY31/30.4)^FF$7*EXP(-FF$8*$EY31/30.4)*IFERROR(extra!E31,1)+IF($EY31<=305,EP$8,0)","v":81.337545784216218},{"$f":"FG$5*FG$6*($EY31/30.4)^FG$7*EXP(-FG$8*$EY31/30.4)*IFERROR(extra!F31,1)+IF($EY31<=305,EQ$8,0)","v":89.364770666744221},{"$f":"FH$5*FH$6*($EY31/30.4)^FH$7*EXP(-FH$8*$EY31/30.4)*IFERROR(extra!G31,1)+IF($EY31<=305,ER$8,0)","v":89.364770666744221},0,{"$f":"FJ$5*FJ$6*($EY31/30.4)^FJ$7*EXP(-FJ$8*$EY31/30.4)*IFERROR(extra!H31,1)+IF($EY31<=305,ET$8,0)","v":60.899323436150475},{"$f":"FK$5*FK$6*($EY31/30.4)^FK$7*EXP(-FK$8*$EY31/30.4)*IFERROR(extra!I31,1)+IF($EY31<=305,EU$8,0)","v":81.337545784216218},{"$f":"FL$5*FL$6*($EY31/30.4)^FL$7*EXP(-FL$8*$EY31/30.4)*IFERROR(extra!J31,1)+IF($EY31<=305,EV$8,0)","v":89.364770666744221},{"$f":"FM$5*FM$6*($EY31/30.4)^FM$7*EXP(-FM$8*$EY31/30.4)*IFERROR(extra!K31,1)+IF($EY31<=305,EW$8,0)","v":89.364770666744221},21,1,0,-60.899323436150475,-81.337545784216218,-89.364770666744221,-89.364770666744221,0,-60.899323436150475,-81.337545784216218,-89.364770666744221,-89.364770666744221,null,21,1.1666036276765652,1.5498392879158784,1.6587748950732659,0.87057356446787693,1.2150245924945851,1.2489949950296813,{"$f":"GH$3*$GA31^GH$4*EXP(-GH$5*$GA31)","v":28.342047070996294},39.020104189829652,40.524955688788829,28.339284292002272,null,null,null,null,39.020104189829652,3.9718994095352372E-2,{"$f":"$GC31/$GI31*GR$9","v":3.8900045763489433E-2},3.8900045763489433E-2,3.8900045763489433E-2,3.8900045763489433E-2,3.8900045763489433E-2,3.8900045763489433E-2,3.8900045763489433E-2,3.8900045763489433E-2,3.2669823076855113E-2,3.2669823076855113E-2,3.2669823076855113E-2,3.2669823076855113E-2,3.2669823076855113E-2,3.2669823076855113E-2,3.2669823076855113E-2,3.2669823076855113E-2,21,0,0.19114011898507252,0.19114011898507252,0.19114011898507252,0.19114011898507252,0,0.19114011898507252,0.19114011898507252,0.19114011898507252,0.19114011898507252,null,21,{"$f":"((HU$2-HU$3*$HT31+HU$4*$HT31^2/2-HU$5/$HT31)+HU$6)*HU$7","v":1.1340476190476192},2.1633809523809524,null,null,-1.29,21,4.9362392376103008,382706.72103471518,0,{"$f":"$IB31*ID$9","v":211984.53253693445},200543.9231005004,202609.92892570846,202609.92892570846,0,{"$f":"$IB31*II$9","v":211984.53253693445},200543.9231005004,202609.92892570846,202609.92892570846,null,null,21,8.5370023367384622,33.860007647415287,40.631006739472525,42.749035172041594,42.736601882560784,8.5370023367384622,33.860007647415287,40.631006739472525,42.749035172041594,42.736601882560784,5.43633525377425E-2,1.7985620106851701,2.0018589818794172,2.0904511717539278,2.0910593432841615,null,21,0,6.561302780583925,9.4522171682279925,10.66883762250897,10.670702615931091,0,6.561302780583925,9.4522171682279925,10.66883762250897,10.670702615931091,0,-6.561302780583925,-9.4522171682279925,-10.66883762250897,-10.670702615931091,0,-6.561302780583925,-9.4522171682279925,-10.66883762250897,-10.670702615931091,null,null,21,2.75,null,null,null,null,2.75,null,null,21,8.2675548651033284E-2,0.24983329315189801,0.29452881496535677,0.30850996969929639,0.3084278972674962,8.2675548651033284E-2,0.24983329315189801,0.29452881496535677,0.30850996969929639,0.3084278972674962,null,"check",null,{"$f":"KZ12-KZ29","v":{"$error":"#REF!"}},{"$f":"LA12-LA29","v":{"$error":"#REF!"}},{"$f":"LB12-LB29","v":{"$error":"#REF!"}},{"$f":"LC12-LC29","v":{"$error":"#REF!"}},{"$f":"LD12-LD29","v":{"$error":"#REF!"}},null,null,{"$f":"LG12-LG29","v":{"$error":"#REF!"}},{"$f":"LH12-LH29","v":{"$error":"#REF!"}},{"$f":"LI12-LI29","v":{"$error":"#REF!"}},{"$f":"LJ12-LJ29","v":{"$error":"#REF!"}},{"$f":"LK12-LK29","v":{"$error":"#REF!"}},"∆ TBV (start - end parity)",null,null,null,null,null,15,"3A",3,{"$f":"'3A'!$X5","v":2.3558877561417068E-2},{"$f":"'3A'!$D90","v":300},299.99997000000002,11,"2A",3.8233545789470517E-2,300,0,0,0,0,11.470063736841155,0,null,15,"3B",3,{"$f":"'3B'!$X5","v":2.3893331648011662E-2},{"$f":"'3B'!$D90","v":300},299.99997000000002,11,"2B",3.8776329103359521E-2,300,0,0,0,0,11.632898731007856,0]
[null,null,null,null,"Note: Trace Dependents will not work for dependents in an offset() function: be careful with deleting cells",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB30/AB31","v":0.16537499999999999},{"$f":"AC30/AC31","v":0.16537499999999999},"cost/kg feed",null,null,null,4.9032977943486854E-8,4.9032977943486852E-5,null,null,22,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T32,'1A'!T32,'2A'!T32,'3A'!T32,'4A'!T32,'0B'!T32,'1B'!T32,'2B'!T32,'3B'!T32,'4B'!T32)/$AM$9,0)","v":0.95039084435101195},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD32,'1A'!AD32,'2A'!AD32,'3A'!AD32,'4A'!AD32,'0B'!AD32,'1B'!AD32,'2B'!AD32,'3B'!AD32,'4B'!AD32)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI32,'1A'!AI32,'2A'!AI32,'3A'!AI32,'4A'!AI32,'0B'!AI32,'1B'!AI32,'2B'!AI32,'3B'!AI32,'4B'!AI32)/$AM$9,0)","v":0.95039084435101195},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG32,'1A'!AG32,'2A'!AG32,'3A'!AG32,'4A'!AG32,'0B'!AG32,'1B'!AG32,'2B'!AG32,'3B'!AG32,'4B'!AG32)/$AM$9,0)","v":0.95039084435101195},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH32,'1A'!AH32,'2A'!AH32,'3A'!AH32,'4A'!AH32,'0B'!AH32,'1B'!AH32,'2B'!AH32,'3B'!AH32,'4B'!AH32)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q32,'1A'!Q32,'2A'!Q32,'3A'!Q32,'4A'!Q32,'0B'!Q32,'1B'!Q32,'2B'!Q32,'3B'!Q32,'4B'!Q32)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U32,'1A'!U32,'2A'!U32,'3A'!U32,'4A'!U32,'0B'!U32,'1B'!U32,'2B'!U32,'3B'!U32,'4B'!U32)/$AM$9,0)","v":0},81.762666432380001,41.13249563659376,9.4477459160160357,null,22,{"$f":"'0A'!$T32/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T32/$AZ$8","v":0.97077300297107605},{"$f":"'2A'!$T32/$BA$8","v":0.95039084435101173},{"$f":"'3A'!$T32/$BB$8","v":0.92641009666125851},{"$f":"'4A'!$T32/$BC$8","v":0.90067981163383182},0.92828955148550996,1,{"$f":"'0A'!$AI32/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI32/$AZ$8","v":0.97077300297107605},{"$f":"'2A'!$AI32/$BA$8","v":0.95039084435101173},{"$f":"'3A'!$AI32/$BB$8","v":0.92641009666125851},{"$f":"'4A'!$AI32/$BC$8","v":0.90067981163383182},0.92828955148550996,{"$f":"'0A'!$AM32/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM32/$AZ$8","v":0},{"$f":"'2A'!$AM32/$BA$8","v":0},{"$f":"'3A'!$AM32/$BB$8","v":0},{"$f":"'4A'!$AM32/$BC$8","v":0},0,22,{"$f":"'0B'!$T32/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T32/$BT$8","v":0.97077300297107605},{"$f":"'2B'!$T32/$BU$8","v":0.95039084435101195},{"$f":"'3B'!$T32/$BV$8","v":0.92641009666125806},{"$f":"'4B'!$T32/$BW$8","v":0.90067981163383204},0.92828955148551007,1,{"$f":"'0B'!$AI32/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI32/$BT$8","v":0.97077300297107605},{"$f":"'2B'!$AI32/$BU$8","v":0.95039084435101195},{"$f":"'3B'!$AI32/$BV$8","v":0.92641009666125806},{"$f":"'4B'!$AI32/$BW$8","v":0.90067981163383204},0.92828955148551007,{"$f":"'0B'!$AM32/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM32/$BT$8","v":0},{"$f":"'2B'!$AM32/$BU$8","v":0},{"$f":"'3B'!$AM32/$BV$8","v":0},{"$f":"'4B'!$AM32/$BW$8","v":0},0,null,null,null,22,1.3887283054818678E-3,1.2502784660894384E-3,2.0691395688782867E-3,3.0103090164297908E-3,4.1169437880008049E-3,1.3887283054818678E-3,1.1768766890224436E-3,2.010926151100767E-3,3.0103090164297908E-3,4.1169437880008049E-3,1.3887283054818678E-3,1.1768766890224436E-3,2.010926151100767E-3,3.0103090164297908E-3,4.1169437880008049E-3,0.90067981163383226,null,null,null,16,486.98880000000003,415.06777016815329,427.50479359999997,null,null,null,null,22,99.851219999999998,1173.684129352712,1353.8031058567451,1355.9681858217812,1356.1532621042979,159.93921357703772,1235.6662495710302,1364.3986404632258,1364.1328796860535,1362.9513996803946,159.93921357703772,1235.6662495710302,1364.3986404632258,1364.1328796860535,1362.9513996803946,21,0,null,null,null,null,null,"#heifer",{"$f":"'1A'!$D$120","v":0.56919082803316556},{"$f":"'1B'!$D$120","v":0.41692898855230365},"parity 0","parity 1",null,null,null,null,null,null,22,62.962289061352365,86.41327051100798,89.737657811034893,89.737657811034893,0,{"$f":"FE$5*FE$6*($EY32/30.4)^FE$7*EXP(-FE$8*$EY32/30.4)*IFERROR(extra!D32,1)+IF($EY32<=305,EO$8,0)","v":61.370491926995896},{"$f":"FF$5*FF$6*($EY32/30.4)^FF$7*EXP(-FF$8*$EY32/30.4)*IFERROR(extra!E32,1)+IF($EY32<=305,EP$8,0)","v":81.762666432380001},{"$f":"FG$5*FG$6*($EY32/30.4)^FG$7*EXP(-FG$8*$EY32/30.4)*IFERROR(extra!F32,1)+IF($EY32<=305,EQ$8,0)","v":89.923530675988872},{"$f":"FH$5*FH$6*($EY32/30.4)^FH$7*EXP(-FH$8*$EY32/30.4)*IFERROR(extra!G32,1)+IF($EY32<=305,ER$8,0)","v":89.923530675988872},0,{"$f":"FJ$5*FJ$6*($EY32/30.4)^FJ$7*EXP(-FJ$8*$EY32/30.4)*IFERROR(extra!H32,1)+IF($EY32<=305,ET$8,0)","v":61.370491926995896},{"$f":"FK$5*FK$6*($EY32/30.4)^FK$7*EXP(-FK$8*$EY32/30.4)*IFERROR(extra!I32,1)+IF($EY32<=305,EU$8,0)","v":81.762666432380001},{"$f":"FL$5*FL$6*($EY32/30.4)^FL$7*EXP(-FL$8*$EY32/30.4)*IFERROR(extra!J32,1)+IF($EY32<=305,EV$8,0)","v":89.923530675988872},{"$f":"FM$5*FM$6*($EY32/30.4)^FM$7*EXP(-FM$8*$EY32/30.4)*IFERROR(extra!K32,1)+IF($EY32<=305,EW$8,0)","v":89.923530675988872},22,1,0,-61.370491926995896,-81.762666432380001,-89.923530675988872,-89.923530675988872,0,-61.370491926995896,-81.762666432380001,-89.923530675988872,-89.923530675988872,null,22,{"$f":"GB$3*$GA32^GB$4*EXP(-GB$5*$GA32)","v":1.1739511183186222},1.5559628569497184,1.6666705830394666,0.876300968057805,1.2198706732737978,1.2549167988497878,28.560575261450587,39.224106681382111,40.775820277253437,28.558346868998768,null,null,null,null,39.224106681382111,3.9668535209452273E-2,3.8850627266989339E-2,3.8850627266989339E-2,3.8850627266989339E-2,3.8850627266989339E-2,3.8850627266989339E-2,3.8850627266989339E-2,3.8850627266989339E-2,3.8850627266989339E-2,3.2629533754314773E-2,3.2629533754314773E-2,3.2629533754314773E-2,3.2629533754314773E-2,3.2629533754314773E-2,3.2629533754314773E-2,3.2629533754314773E-2,3.2629533754314773E-2,22,0,0.19101163089417228,0.19101163089417228,0.19101163089417228,0.19101163089417228,0,0.19101163089417228,0.19101163089417228,0.19101163089417228,0.19101163089417228,null,22,1.1685909090909092,2.186818181818182,null,null,-1.28,22,4.889446009541575,370492.92929205816,0,205219.20861978337,194143.71746684299,196143.78829927123,196143.78829927123,0,205219.20861978337,194143.71746684299,196143.78829927123,196143.78829927123,null,null,22,8.6551030054637295,34.308731312931542,41.13249563659376,43.306609728246187,43.29405904014844,8.6551030054637295,34.308731312931542,41.13249563659376,43.306609728246187,43.29405904014844,5.4114952874235789E-2,1.788771825085363,1.9877876400876435,2.0764389371569161,2.0770408843531838,null,22,0,6.5761680548133885,9.4477459160160357,10.680448790945837,10.682331394160499,0,6.5761680548133885,9.4477459160160357,10.680448790945837,10.682331394160499,0,-6.5761680548133885,-9.4477459160160357,-10.680448790945837,-10.682331394160499,0,-6.5761680548133885,-9.4477459160160357,-10.680448790945837,-10.682331394160499,null,null,22,2.75,null,null,null,null,2.75,null,null,22,8.3455133900333683E-2,0.25279532845977798,0.29783915478902961,0.31219053225744325,0.31210768487465379,8.3455133900333683E-2,0.25279532845977798,0.29783915478902961,0.31219053225744325,0.31210768487465379,null,"check",null,{"$f":"KZ31/KZ30*365","v":{"$error":"#REF!"}},{"$f":"LA31/LA30*365","v":{"$error":"#REF!"}},{"$f":"LB31/LB30*365","v":{"$error":"#REF!"}},{"$f":"LC31/LC30*365","v":{"$error":"#REF!"}},{"$f":"LD31/LD30*365","v":{"$error":"#REF!"}},null,null,{"$f":"LG31/LG30*365","v":{"$error":"#REF!"}},{"$f":"LH31/LH30*365","v":{"$error":"#REF!"}},{"$f":"LI31/LI30*365","v":{"$error":"#REF!"}},{"$f":"LJ31/LJ30*365","v":{"$error":"#REF!"}},{"$f":"LK31/LK30*365","v":{"$error":"#REF!"}},"∆ TBV/year",null,null,null,null,null,16,"3A",4,{"$f":"'3A'!$X6","v":0},{"$f":"'3A'!$D91","v":300},299.99995999999999,16,"3A",0,300,0,0,0,0,0,0,null,16,"3B",4,{"$f":"'3B'!$X6","v":7.3900240673777914E-2},{"$f":"'3B'!$D91","v":300},299.99995999999999,16,"3B",7.3900240673777914E-2,300,0,0,0,0,22.170072202133376,0]
[null,null,null,null,"Note: the first set of inputs are from a single column on the long sheet (heifer raising, milk price etc.). Sometimes the data are needed in all parities: if not type NA.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,"%dry matter in feed",null,null,null,2.7443287896783988E-8,2.744328789678399E-5,null,null,23,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T33,'1A'!T33,'2A'!T33,'3A'!T33,'4A'!T33,'0B'!T33,'1B'!T33,'2B'!T33,'3B'!T33,'4B'!T33)/$AM$9,0)","v":0.94850676029848091},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD33,'1A'!AD33,'2A'!AD33,'3A'!AD33,'4A'!AD33,'0B'!AD33,'1B'!AD33,'2B'!AD33,'3B'!AD33,'4B'!AD33)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI33,'1A'!AI33,'2A'!AI33,'3A'!AI33,'4A'!AI33,'0B'!AI33,'1B'!AI33,'2B'!AI33,'3B'!AI33,'4B'!AI33)/$AM$9,0)","v":0.94850676029848091},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG33,'1A'!AG33,'2A'!AG33,'3A'!AG33,'4A'!AG33,'0B'!AG33,'1B'!AG33,'2B'!AG33,'3B'!AG33,'4B'!AG33)/$AM$9,0)","v":0.94850676029848091},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH33,'1A'!AH33,'2A'!AH33,'3A'!AH33,'4A'!AH33,'0B'!AH33,'1B'!AH33,'2B'!AH33,'3B'!AH33,'4B'!AH33)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q33,'1A'!Q33,'2A'!Q33,'3A'!Q33,'4A'!Q33,'0B'!Q33,'1B'!Q33,'2B'!Q33,'3B'!Q33,'4B'!Q33)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U33,'1A'!U33,'2A'!U33,'3A'!U33,'4A'!U33,'0B'!U33,'1B'!U33,'2B'!U33,'3B'!U33,'4B'!U33)/$AM$9,0)","v":0},82.159748215622656,41.617945291256085,9.4407931575766781,null,23,{"$f":"'0A'!$T33/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T33/$AZ$8","v":0.96964628729274072},{"$f":"'2A'!$T33/$BA$8","v":0.94850676029848069},{"$f":"'3A'!$T33/$BB$8","v":0.9236617331089777},{"$f":"'4A'!$T33/$BC$8","v":0.89702550330940345},0.92562246266950776,1,{"$f":"'0A'!$AI33/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI33/$AZ$8","v":0.96964628729274072},{"$f":"'2A'!$AI33/$BA$8","v":0.94850676029848069},{"$f":"'3A'!$AI33/$BB$8","v":0.9236617331089777},{"$f":"'4A'!$AI33/$BC$8","v":0.89702550330940345},0.92562246266950776,{"$f":"'0A'!$AM33/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM33/$AZ$8","v":0},{"$f":"'2A'!$AM33/$BA$8","v":0},{"$f":"'3A'!$AM33/$BB$8","v":0},{"$f":"'4A'!$AM33/$BC$8","v":0},0,23,{"$f":"'0B'!$T33/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T33/$BT$8","v":0.96964628729274072},{"$f":"'2B'!$T33/$BU$8","v":0.94850676029848091},{"$f":"'3B'!$T33/$BV$8","v":0.92366173310897726},{"$f":"'4B'!$T33/$BW$8","v":0.89702550330940378},0.92562246266950798,1,{"$f":"'0B'!$AI33/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI33/$BT$8","v":0.96964628729274072},{"$f":"'2B'!$AI33/$BU$8","v":0.94850676029848091},{"$f":"'3B'!$AI33/$BV$8","v":0.92366173310897726},{"$f":"'4B'!$AI33/$BW$8","v":0.89702550330940378},0.92562246266950798,{"$f":"'0B'!$AM33/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM33/$BT$8","v":0},{"$f":"'2B'!$AM33/$BU$8","v":0},{"$f":"'3B'!$AM33/$BV$8","v":0},{"$f":"'4B'!$AM33/$BW$8","v":0},0,null,null,null,23,1.3887283054818678E-3,1.2321573111453064E-3,2.0391515351593078E-3,2.9666813457515468E-3,4.0572779329865437E-3,1.3887283054818678E-3,1.1606376309261832E-3,1.9824307691196732E-3,2.9666813457515468E-3,4.0572779329865437E-3,1.3887283054818678E-3,1.1606376309261832E-3,1.9824307691196732E-3,2.9666813457515468E-3,4.0572779329865437E-3,0.89702550330940389,null,null,null,17,517.42560000000003,444.49241370910568,452.52384319999999,null,null,null,null,23,101.66372999999999,1173.2849196207894,1352.131947327319,1354.2840835266948,1354.4680527333396,162.84244724809869,1234.1409212691813,1362.7144026182368,1362.4489699008748,1361.2689483350584,162.84244724809869,1234.1409212691813,1362.7144026182368,1362.4489699008748,1361.2689483350584,22,0,null,null,null,null,null,null,{"$f":"EO$23*EO$31/(EO$31+EO$32)","v":{"$error":"#DIV/0!"}},{"$f":"EP$23*EP$31/(EP$31+EP$32)","v":{"$error":"#DIV/0!"}},"bull","bull",0,"kg/305 d milk",null,null,null,null,23,63.422018693757323,86.832938032231979,90.259391462185761,90.259391462185761,0,{"$f":"FE$5*FE$6*($EY33/30.4)^FE$7*EXP(-FE$8*$EY33/30.4)*IFERROR(extra!D33,1)+IF($EY33<=305,EO$8,0)","v":61.818598787701291},{"$f":"FF$5*FF$6*($EY33/30.4)^FF$7*EXP(-FF$8*$EY33/30.4)*IFERROR(extra!E33,1)+IF($EY33<=305,EP$8,0)","v":82.159748215622656},{"$f":"FG$5*FG$6*($EY33/30.4)^FG$7*EXP(-FG$8*$EY33/30.4)*IFERROR(extra!F33,1)+IF($EY33<=305,EQ$8,0)","v":90.446344989716067},{"$f":"FH$5*FH$6*($EY33/30.4)^FH$7*EXP(-FH$8*$EY33/30.4)*IFERROR(extra!G33,1)+IF($EY33<=305,ER$8,0)","v":90.446344989716067},0,{"$f":"FJ$5*FJ$6*($EY33/30.4)^FJ$7*EXP(-FJ$8*$EY33/30.4)*IFERROR(extra!H33,1)+IF($EY33<=305,ET$8,0)","v":61.818598787701291},{"$f":"FK$5*FK$6*($EY33/30.4)^FK$7*EXP(-FK$8*$EY33/30.4)*IFERROR(extra!I33,1)+IF($EY33<=305,EU$8,0)","v":82.159748215622656},{"$f":"FL$5*FL$6*($EY33/30.4)^FL$7*EXP(-FL$8*$EY33/30.4)*IFERROR(extra!J33,1)+IF($EY33<=305,EV$8,0)","v":90.446344989716067},{"$f":"FM$5*FM$6*($EY33/30.4)^FM$7*EXP(-FM$8*$EY33/30.4)*IFERROR(extra!K33,1)+IF($EY33<=305,EW$8,0)","v":90.446344989716067},23,1,0,-61.818598787701291,-82.159748215622656,-90.446344989716067,-90.446344989716067,0,-61.818598787701291,-82.159748215622656,-90.446344989716067,-90.446344989716067,null,23,1.1809190908948486,1.5616402813199859,1.6740054674467126,0.88173444967427705,1.2243652980133206,1.2604171763631034,28.76840370354272,39.414638128541164,41.010472648896744,28.766685918513321,null,null,null,null,39.414638128541164,3.9620819966101922E-2,3.8803895843089513E-2,3.8803895843089513E-2,3.8803895843089513E-2,3.8803895843089513E-2,3.8803895843089513E-2,3.8803895843089513E-2,3.8803895843089513E-2,3.8803895843089513E-2,3.2591444341351528E-2,3.2591444341351528E-2,3.2591444341351528E-2,3.2591444341351528E-2,3.2591444341351528E-2,3.2591444341351528E-2,3.2591444341351528E-2,3.2591444341351528E-2,23,0,0.19089012919203274,0.19089012919203274,0.19089012919203274,0.19089012919203274,0,0.19089012919203274,0.19089012919203274,0.19089012919203274,0.19089012919203274,null,23,1.1999565217391304,2.2085652173913046,null,null,-1.27,23,4.8474114775709776,359853.94579368207,0,199326.18448507832,188568.73440201124,190511.37169414913,190511.37169414913,0,199326.18448507832,188568.73440201124,190511.37169414913,190511.37169414913,null,null,23,8.7726689114644536,34.74472850810568,41.617945291256085,43.846139306204385,43.833474544064799,8.7726689114644536,34.74472850810568,41.617945291256085,43.846139306204385,43.833474544064799,5.3872126461590508E-2,1.7792223868803432,1.9741423475051851,2.0628120610134899,2.0634080672476101,null,23,0,6.5888510328388863,9.4407931575766781,10.688393584103405,10.690293298424344,0,6.5888510328388863,9.4407931575766781,10.688393584103405,10.690293298424344,0,-6.5888510328388863,-9.4407931575766781,-10.688393584103405,-10.690293298424344,0,-6.5888510328388863,-9.4407931575766781,-10.688393584103405,-10.690293298424344,null,null,23,2.75,null,null,null,null,2.75,null,null,23,8.4231189168505027E-2,0.25567335604220254,0.30104361920178491,0.31575197949628936,0.31566837910810797,8.4231189168505027E-2,0.25567335604220254,0.30104361920178491,0.31575197949628936,0.31566837910810797,null,null,null,null,null,null,null,null,"these reliabilities come FROM genetics sheet and go TO the engine sheets",null,null,null,null,null,null,null,null,null,null,null,null,17,"4A",1,{"$f":"'4A'!$X3*L$235","v":5.2133919841051722E-2},{"$f":"'4A'!$D88","v":300},299.99999000000003,1,"0A",0,300,0,0,0,0,0,0,null,17,"4B",1,{"$f":"'4B'!$X3*AA$235","v":5.2874040099140207E-2},{"$f":"'4B'!$D88","v":300},299.99999000000003,1,"0B",0,300,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"=white cells",null,null,null,"INPUT DATA SHEET:",{"$f":"A1","v":"L"},null,null,null,null,null,null,null,{"$f":"AB32/AB33","v":0.33074999999999999},{"$f":"AC32/AC33","v":0.33074999999999999},"cost/kg dry matter",null,null,null,{"$f":"AH33*(1-$AH$2)","v":1.535974526070593E-8},{"$f":"AH34*$AI$3","v":1.5359745260705931E-5},{"$f":"SUM(AI4:AI36)","v":1271.1293078027263},null,24,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T34,'1A'!T34,'2A'!T34,'3A'!T34,'4A'!T34,'0B'!T34,'1B'!T34,'2B'!T34,'3B'!T34,'4B'!T34)/$AM$9,0)","v":0.94665343937459356},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD34,'1A'!AD34,'2A'!AD34,'3A'!AD34,'4A'!AD34,'0B'!AD34,'1B'!AD34,'2B'!AD34,'3B'!AD34,'4B'!AD34)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI34,'1A'!AI34,'2A'!AI34,'3A'!AI34,'4A'!AI34,'0B'!AI34,'1B'!AI34,'2B'!AI34,'3B'!AI34,'4B'!AI34)/$AM$9,0)","v":0.94665343937459356},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG34,'1A'!AG34,'2A'!AG34,'3A'!AG34,'4A'!AG34,'0B'!AG34,'1B'!AG34,'2B'!AG34,'3B'!AG34,'4B'!AG34)/$AM$9,0)","v":0.94665343937459356},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH34,'1A'!AH34,'2A'!AH34,'3A'!AH34,'4A'!AH34,'0B'!AH34,'1B'!AH34,'2B'!AH34,'3B'!AH34,'4B'!AH34)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q34,'1A'!Q34,'2A'!Q34,'3A'!Q34,'4A'!Q34,'0B'!Q34,'1B'!Q34,'2B'!Q34,'3B'!Q34,'4B'!Q34)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U34,'1A'!U34,'2A'!U34,'3A'!U34,'4A'!U34,'0B'!U34,'1B'!U34,'2B'!U34,'3B'!U34,'4B'!U34)/$AM$9,0)","v":0},82.530949588751582,42.08794472389161,9.4316509190383861,null,24,{"$f":"'0A'!$T34/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T34/$AZ$8","v":0.96853662546541319},{"$f":"'2A'!$T34/$BA$8","v":0.94665343937459323},{"$f":"'3A'!$T34/$BB$8","v":0.92096182028548901},{"$f":"'4A'!$T34/$BC$8","v":0.89343954332312447},0.92300308575882895,1,{"$f":"'0A'!$AI34/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI34/$AZ$8","v":0.96853662546541319},{"$f":"'2A'!$AI34/$BA$8","v":0.94665343937459323},{"$f":"'3A'!$AI34/$BB$8","v":0.92096182028548901},{"$f":"'4A'!$AI34/$BC$8","v":0.89343954332312447},0.92300308575882895,{"$f":"'0A'!$AM34/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM34/$AZ$8","v":0},{"$f":"'2A'!$AM34/$BA$8","v":0},{"$f":"'3A'!$AM34/$BB$8","v":0},{"$f":"'4A'!$AM34/$BC$8","v":0},0,24,{"$f":"'0B'!$T34/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T34/$BT$8","v":0.96853662546541319},{"$f":"'2B'!$T34/$BU$8","v":0.94665343937459356},{"$f":"'3B'!$T34/$BV$8","v":0.92096182028548856},{"$f":"'4B'!$T34/$BW$8","v":0.89343954332312481},0.92300308575882895,1,{"$f":"'0B'!$AI34/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI34/$BT$8","v":0.96853662546541319},{"$f":"'2B'!$AI34/$BU$8","v":0.94665343937459356},{"$f":"'3B'!$AI34/$BV$8","v":0.92096182028548856},{"$f":"'4B'!$AI34/$BW$8","v":0.89343954332312481},0.92300308575882895,{"$f":"'0B'!$AM34/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM34/$BT$8","v":0},{"$f":"'2B'!$AM34/$BU$8","v":0},{"$f":"'3B'!$AM34/$BV$8","v":0},{"$f":"'4B'!$AM34/$BW$8","v":0},0,null,null,null,24,1.3887283054818678E-3,1.2140361562011741E-3,2.0091635014403289E-3,2.9230536750733025E-3,3.9976120779722825E-3,1.3887283054818678E-3,1.1443985728299226E-3,1.9539353871385794E-3,2.9230536750733025E-3,3.9976120779722825E-3,1.3887283054818678E-3,1.1443985728299226E-3,1.9539353871385794E-3,2.9230536750733025E-3,3.9976120779722825E-3,0.89343954332312503,null,null,null,18,547.86239999999998,473.91705725005806,477.54289279999995,null,null,null,null,24,103.47624,1172.9168453806215,1350.5195850980601,1352.6588548685791,1352.8417236212381,165.74568091915967,1232.6692585287433,1361.0894212424237,1360.8243050427568,1359.645690604556,165.74568091915967,1232.6692585287433,1361.0894212424237,1360.8243050427568,1359.645690604556,23,0,null,null,null,null,{"$f":"AVERAGE(ES33:ES34)","v":96.825396825396638},{"$f":"AVERAGE(ES33,ES34)","v":96.825396825396638},{"$f":"EO$23*EO$32/(EO$31+EO$32)","v":{"$error":"#DIV/0!"}},{"$f":"EP$23*EP$32/(EP$31+EP$32)","v":{"$error":"#DIV/0!"}},"bull","heifer",193.65079365079328,"kg/305 d milk",null,null,null,null,24,63.859865824183601,87.225253083463514,90.747957566166562,90.747957566166562,0,{"$f":"FE$5*FE$6*($EY34/30.4)^FE$7*EXP(-FE$8*$EY34/30.4)*IFERROR(extra!D34,1)+IF($EY34<=305,EO$8,0)","v":62.245376374470744},{"$f":"FF$5*FF$6*($EY34/30.4)^FF$7*EXP(-FF$8*$EY34/30.4)*IFERROR(extra!E34,1)+IF($EY34<=305,EP$8,0)","v":82.530949588751582},{"$f":"FG$5*FG$6*($EY34/30.4)^FG$7*EXP(-FG$8*$EY34/30.4)*IFERROR(extra!F34,1)+IF($EY34<=305,EQ$8,0)","v":90.935923056608331},{"$f":"FH$5*FH$6*($EY34/30.4)^FH$7*EXP(-FH$8*$EY34/30.4)*IFERROR(extra!G34,1)+IF($EY34<=305,ER$8,0)","v":90.935923056608331},0,{"$f":"FJ$5*FJ$6*($EY34/30.4)^FJ$7*EXP(-FJ$8*$EY34/30.4)*IFERROR(extra!H34,1)+IF($EY34<=305,ET$8,0)","v":62.245376374470744},{"$f":"FK$5*FK$6*($EY34/30.4)^FK$7*EXP(-FK$8*$EY34/30.4)*IFERROR(extra!I34,1)+IF($EY34<=305,EU$8,0)","v":82.530949588751582},{"$f":"FL$5*FL$6*($EY34/30.4)^FL$7*EXP(-FL$8*$EY34/30.4)*IFERROR(extra!J34,1)+IF($EY34<=305,EV$8,0)","v":90.935923056608331},{"$f":"FM$5*FM$6*($EY34/30.4)^FM$7*EXP(-FM$8*$EY34/30.4)*IFERROR(extra!K34,1)+IF($EY34<=305,EW$8,0)","v":90.935923056608331},24,1,0,-62.245376374470744,-82.530949588751582,-90.935923056608331,-90.935923056608331,0,-62.245376374470744,-82.530949588751582,-90.935923056608331,-90.935923056608331,null,24,1.1875367059014736,1.5669066843748944,1.6808229749820751,0.88689648320545822,1.2285361187074675,1.265528771518708,28.966336547743875,39.592735428687412,41.230136104119389,28.965107076319118,null,null,null,null,39.592735428687412,3.9575610712655446E-2,3.8759618739198629E-2,3.8759618739198629E-2,3.8759618739198629E-2,3.8759618739198629E-2,3.8759618739198629E-2,3.8759618739198629E-2,3.8759618739198629E-2,3.8759618739198629E-2,3.2555364358338806E-2,3.2555364358338806E-2,3.2555364358338806E-2,3.2555364358338806E-2,3.2555364358338806E-2,3.2555364358338806E-2,3.2555364358338806E-2,3.2555364358338806E-2,24,0,0.19077500872191644,0.19077500872191644,0.19077500872191644,0.19077500872191644,0,0.19077500872191644,0.19077500872191644,0.19077500872191644,0.19077500872191644,null,24,1.2285416666666666,2.2288333333333337,null,null,-1.26,24,4.8094841101977588,350516.92562080349,0,194154.32899405324,183675.99917521671,185568.23145221637,185568.23145221637,0,194154.32899405324,183675.99917521671,185568.23145221637,185568.23145221637,null,null,24,8.8897119469993697,35.168456344157541,42.08794472389161,44.368291152330258,44.355515533293079,8.8897119469993697,35.168456344157541,42.08794472389161,44.368291152330258,44.355515533293079,5.3634652183396636E-2,1.7699206290244649,1.9609166028461857,2.0495701027654363,2.0501604358166499,null,24,0,6.5995937691149971,9.4316509190383861,10.693057841410438,10.694974184266014,0,6.5995937691149971,9.4316509190383861,10.693057841410438,10.694974184266014,0,-6.5995937691149971,-9.4316509190383861,-10.693057841410438,-10.694974184266014,0,-6.5995937691149971,-9.4316509190383861,-10.693057841410438,-10.694974184266014,null,null,24,2.75,null,null,null,null,2.75,null,null,24,8.5003792956622637E-2,0.25847039330091998,0.30414609634113599,0.31919871592486659,0.31911438376773682,8.5003792956622637E-2,0.25847039330091998,0.30414609634113599,0.31919871592486659,0.31911438376773682,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"link FROM genetics!sheet",null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"\"reliability\" = how involuntary cull culling depends on TBV",null,null,null,null,null,18,"4A",2,{"$f":"'4A'!$X4*L$235","v":3.9578212747124343E-2},{"$f":"'4A'!$D89","v":300},299.99997999999999,6,"1A",0.11141150152591642,300,0,0,0,0,33.423450457774926,0,null,18,"4B",2,{"$f":"'4B'!$X4*AA$235","v":4.0140085652948236E-2},{"$f":"'4B'!$D89","v":300},299.99997999999999,6,"1B",7.0487202446259445E-2,300,0,0,0,0,21.146160733877835,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"offeset",0,1,2,3,4,5,6,7,8,9,"difference",null,null,{"$f":"AB34/mult","v":0.15},{"$f":"AC34/mult","v":0.15},{"$f":"CONCATENATE(\"wet cow dmi cost/\",unit)","v":"wet cow dmi cost/lbs"},null,null,null,{"$f":"AH34*(1-$AH$2)","v":8.5967022377601235E-9},{"$f":"AH35*$AI$3","v":8.5967022377601229E-6},{"$f":"AI38*AI3","v":1271.1293078027263},null,25,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T35,'1A'!T35,'2A'!T35,'3A'!T35,'4A'!T35,'0B'!T35,'1B'!T35,'2B'!T35,'3B'!T35,'4B'!T35)/$AM$9,0)","v":0.94483071497140181},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD35,'1A'!AD35,'2A'!AD35,'3A'!AD35,'4A'!AD35,'0B'!AD35,'1B'!AD35,'2B'!AD35,'3B'!AD35,'4B'!AD35)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI35,'1A'!AI35,'2A'!AI35,'3A'!AI35,'4A'!AI35,'0B'!AI35,'1B'!AI35,'2B'!AI35,'3B'!AI35,'4B'!AI35)/$AM$9,0)","v":0.94483071497140181},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG35,'1A'!AG35,'2A'!AG35,'3A'!AG35,'4A'!AG35,'0B'!AG35,'1B'!AG35,'2B'!AG35,'3B'!AG35,'4B'!AG35)/$AM$9,0)","v":0.94483071497140181},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH35,'1A'!AH35,'2A'!AH35,'3A'!AH35,'4A'!AH35,'0B'!AH35,'1B'!AH35,'2B'!AH35,'3B'!AH35,'4B'!AH35)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q35,'1A'!Q35,'2A'!Q35,'3A'!Q35,'4A'!Q35,'0B'!Q35,'1B'!Q35,'2B'!Q35,'3B'!Q35,'4B'!Q35)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U35,'1A'!U35,'2A'!U35,'3A'!U35,'4A'!U35,'0B'!U35,'1B'!U35,'2B'!U35,'3B'!U35,'4B'!U35)/$AM$9,0)","v":0},82.878183226108959,42.543044157254712,9.4205734523758977,null,25,{"$f":"'0A'!$T35/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T35/$AZ$8","v":0.96744396165602631},{"$f":"'2A'!$T35/$BA$8","v":0.94483071497140148},{"$f":"'3A'!$T35/$BB$8","v":0.91830997887110388},{"$f":"'4A'!$T35/$BC$8","v":0.88992122644805371},0.9204310027363557,1,{"$f":"'0A'!$AI35/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI35/$AZ$8","v":0.96744396165602631},{"$f":"'2A'!$AI35/$BA$8","v":0.94483071497140148},{"$f":"'3A'!$AI35/$BB$8","v":0.91830997887110388},{"$f":"'4A'!$AI35/$BC$8","v":0.88992122644805371},0.9204310027363557,{"$f":"'0A'!$AM35/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM35/$AZ$8","v":0},{"$f":"'2A'!$AM35/$BA$8","v":0},{"$f":"'3A'!$AM35/$BB$8","v":0},{"$f":"'4A'!$AM35/$BC$8","v":0},0,25,{"$f":"'0B'!$T35/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T35/$BT$8","v":0.96744396165602631},{"$f":"'2B'!$T35/$BU$8","v":0.94483071497140181},{"$f":"'3B'!$T35/$BV$8","v":0.91830997887110344},{"$f":"'4B'!$T35/$BW$8","v":0.88992122644805405},0.92043100273635559,1,{"$f":"'0B'!$AI35/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI35/$BT$8","v":0.96744396165602631},{"$f":"'2B'!$AI35/$BU$8","v":0.94483071497140181},{"$f":"'3B'!$AI35/$BV$8","v":0.91830997887110344},{"$f":"'4B'!$AI35/$BW$8","v":0.88992122644805405},0.92043100273635559,{"$f":"'0B'!$AM35/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM35/$BT$8","v":0},{"$f":"'2B'!$AM35/$BU$8","v":0},{"$f":"'3B'!$AM35/$BV$8","v":0},{"$f":"'4B'!$AM35/$BW$8","v":0},0,null,null,null,25,1.3887283054818678E-3,1.1959150012570419E-3,1.97917546772135E-3,2.8794260043950581E-3,3.9379462229580222E-3,1.3887283054818678E-3,1.128159514733662E-3,1.925440005157486E-3,2.8794260043950581E-3,3.9379462229580222E-3,1.3887283054818678E-3,1.128159514733662E-3,1.925440005157486E-3,2.8794260043950581E-3,3.9379462229580222E-3,0.88992122644805438,null,null,null,19,578.29920000000004,503.34170079101045,502.56194240000002,null,null,null,null,25,105.28875000000001,1172.579109870361,1348.9646883911278,1351.091168608074,1351.2729434890302,168.64891459022067,1231.25004669948,1359.5223551426186,1359.2575441797735,1358.0802867183456,168.64891459022067,1231.25004669948,1359.5223551426186,1359.2575441797735,1358.0802867183456,24,0,null,null,null,null,null,null,{"$f":"EO$24*EO$31/(EO$31+EO$32)","v":{"$error":"#DIV/0!"}},{"$f":"EP$24*EP$31/(EP$31+EP$32)","v":{"$error":"#DIV/0!"}},"heifer","bull",268.93424036281249,"kg/305 d milk",null,null,null,null,25,64.277406505195614,87.592237130642317,91.205756630739302,91.205756630739302,0,{"$f":"FE$5*FE$6*($EY35/30.4)^FE$7*EXP(-FE$8*$EY35/30.4)*IFERROR(extra!D35,1)+IF($EY35<=305,EO$8,0)","v":62.652360894494642},{"$f":"FF$5*FF$6*($EY35/30.4)^FF$7*EXP(-FF$8*$EY35/30.4)*IFERROR(extra!E35,1)+IF($EY35<=305,EP$8,0)","v":82.878183226108959},{"$f":"FG$5*FG$6*($EY35/30.4)^FG$7*EXP(-FG$8*$EY35/30.4)*IFERROR(extra!F35,1)+IF($EY35<=305,EQ$8,0)","v":91.394670356579439},{"$f":"FH$5*FH$6*($EY35/30.4)^FH$7*EXP(-FH$8*$EY35/30.4)*IFERROR(extra!G35,1)+IF($EY35<=305,ER$8,0)","v":91.394670356579439},0,{"$f":"FJ$5*FJ$6*($EY35/30.4)^FJ$7*EXP(-FJ$8*$EY35/30.4)*IFERROR(extra!H35,1)+IF($EY35<=305,ET$8,0)","v":62.652360894494642},{"$f":"FK$5*FK$6*($EY35/30.4)^FK$7*EXP(-FK$8*$EY35/30.4)*IFERROR(extra!I35,1)+IF($EY35<=305,EU$8,0)","v":82.878183226108959},{"$f":"FL$5*FL$6*($EY35/30.4)^FL$7*EXP(-FL$8*$EY35/30.4)*IFERROR(extra!J35,1)+IF($EY35<=305,EV$8,0)","v":91.394670356579439},{"$f":"FM$5*FM$6*($EY35/30.4)^FM$7*EXP(-FM$8*$EY35/30.4)*IFERROR(extra!K35,1)+IF($EY35<=305,EW$8,0)","v":91.394670356579439},25,1,0,-62.652360894494642,-82.878183226108959,-91.394670356579439,-91.394670356579439,0,-62.652360894494642,-82.878183226108959,-91.394670356579439,-91.394670356579439,null,25,1.193829778010306,1.5717931376277399,1.6871615828957256,0.89180697169052403,1.2324075983382681,1.2702805072053795,29.155086864923391,39.759317425888852,41.435896628263777,29.154324751740596,null,null,null,null,39.759317425888852,3.9532699236035772E-2,3.8717592035292764E-2,3.8717592035292764E-2,3.8717592035292764E-2,3.8717592035292764E-2,3.8717592035292764E-2,3.8717592035292764E-2,3.8717592035292764E-2,3.8717592035292764E-2,3.2521126915792432E-2,3.2521126915792432E-2,3.2521126915792432E-2,3.2521126915792432E-2,3.2521126915792432E-2,3.2521126915792432E-2,3.2521126915792432E-2,3.2521126915792432E-2,25,0,0.19066573929176117,0.19066573929176117,0.19066573929176117,0.19066573929176117,0,0.19066573929176117,0.19066573929176117,0.19066573929176117,0.19066573929176117,null,25,1.25468,2.2478000000000002,null,null,-1.25,25,4.7751258268985612,342267.86039668362,0,189585.10107280355,179353.36826483128,181201.06874798247,181201.06874798247,0,189585.10107280355,179353.36826483128,181201.06874798247,181201.06874798247,null,null,25,9.0062435365910485,35.580341355335456,42.543044157254712,44.873686886902881,44.86080352443382,9.0062435365910485,35.580341355335456,42.543044157254712,44.873686886902881,44.86080352443382,5.3402321375587952E-2,1.7608701464889009,1.9481018546712539,2.0367096331292198,2.0372945461576619,null,25,0,6.6086075050227295,9.4205734523758977,10.694779357828594,10.696711862198955,0,6.6086075050227295,9.4205734523758977,10.694779357828594,10.696711862198955,0,-6.6086075050227295,-9.4205734523758977,-10.694779357828594,-10.696711862198955,0,-6.6086075050227295,-9.4205734523758977,-10.694779357828594,-10.696711862198955,null,null,25,2.75,null,null,null,null,2.75,null,null,25,8.5773020678224565E-2,0.26118925579838131,0.30715021824022681,0.32253484487303286,0.32244980149901409,8.5773020678224565E-2,0.26118925579838131,0.30715021824022681,0.32253484487303286,0.32244980149901409,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"4A",3,{"$f":"'4A'!$X5*L$235","v":3.0144788517455945E-2},{"$f":"'4A'!$D90","v":300},299.99997000000002,11,"2A",3.8233545789470517E-2,300,0,0,0,0,11.470063736841155,0,null,19,"4B",3,{"$f":"'4B'!$X5*AA$235","v":3.0572739623484099E-2},{"$f":"'4B'!$D90","v":300},299.99997000000002,11,"2B",3.8776329103359521E-2,300,0,0,0,0,11.632898731007856,0]
["compare inputs:",null,null,null,null,null,null,null,null,null,null,null,"young calves",{"$f":"CONCATENATE(Long!H3,\"  \", Long!K3)","v":"  101"},"-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------",{"$f":"IF(CONCATENATE(O36,P36,Q36,R36,S36)=CONCATENATE(T36,U36,V36,W36,X36),0,\"!\")","v":0},{"$f":"$A$1","v":"L"},null,{"$f":"AB34*0.7/mult","v":0.10499999999999998},{"$f":"AC34*0.7/mult","v":0.10499999999999998},{"$f":"CONCATENATE(\"dry cow dmi cost/\",unit)","v":"dry cow dmi cost/lbs"},null,null,null,{"$f":"AH35*(1-$AH$2)","v":4.8114918646322225E-9},{"$f":"AH36*$AI$3","v":4.8114918646322226E-6},null,null,26,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T36,'1A'!T36,'2A'!T36,'3A'!T36,'4A'!T36,'0B'!T36,'1B'!T36,'2B'!T36,'3B'!T36,'4B'!T36)/$AM$9,0)","v":0.94303842342682498},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD36,'1A'!AD36,'2A'!AD36,'3A'!AD36,'4A'!AD36,'0B'!AD36,'1B'!AD36,'2B'!AD36,'3B'!AD36,'4B'!AD36)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI36,'1A'!AI36,'2A'!AI36,'3A'!AI36,'4A'!AI36,'0B'!AI36,'1B'!AI36,'2B'!AI36,'3B'!AI36,'4B'!AI36)/$AM$9,0)","v":0.94303842342682498},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG36,'1A'!AG36,'2A'!AG36,'3A'!AG36,'4A'!AG36,'0B'!AG36,'1B'!AG36,'2B'!AG36,'3B'!AG36,'4B'!AG36)/$AM$9,0)","v":0.94303842342682498},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH36,'1A'!AH36,'2A'!AH36,'3A'!AH36,'4A'!AH36,'0B'!AH36,'1B'!AH36,'2B'!AH36,'3B'!AH36,'4B'!AH36)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q36,'1A'!Q36,'2A'!Q36,'3A'!Q36,'4A'!Q36,'0B'!Q36,'1B'!Q36,'2B'!Q36,'3B'!Q36,'4B'!Q36)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U36,'1A'!U36,'2A'!U36,'3A'!U36,'4A'!U36,'0B'!U36,'1B'!U36,'2B'!U36,'3B'!U36,'4B'!U36)/$AM$9,0)","v":0},83.203152733667565,42.983760040780417,9.4077830219307259,null,26,{"$f":"'0A'!$T36/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T36/$AZ$8","v":0.96636824092441076},{"$f":"'2A'!$T36/$BA$8","v":0.94303842342682453},{"$f":"'3A'!$T36/$BB$8","v":0.91570583696318553},{"$f":"'4A'!$T36/$BC$8","v":0.88646986242650372},0.91790580417002365,1,{"$f":"'0A'!$AI36/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI36/$AZ$8","v":0.96636824092441076},{"$f":"'2A'!$AI36/$BA$8","v":0.94303842342682453},{"$f":"'3A'!$AI36/$BB$8","v":0.91570583696318553},{"$f":"'4A'!$AI36/$BC$8","v":0.88646986242650372},0.91790580417002365,{"$f":"'0A'!$AM36/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM36/$AZ$8","v":0},{"$f":"'2A'!$AM36/$BA$8","v":0},{"$f":"'3A'!$AM36/$BB$8","v":0},{"$f":"'4A'!$AM36/$BC$8","v":0},0,26,{"$f":"'0B'!$T36/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T36/$BT$8","v":0.96636824092441076},{"$f":"'2B'!$T36/$BU$8","v":0.94303842342682498},{"$f":"'3B'!$T36/$BV$8","v":0.91570583696318508},{"$f":"'4B'!$T36/$BW$8","v":0.88646986242650416},0.91790580417002388,1,{"$f":"'0B'!$AI36/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI36/$BT$8","v":0.96636824092441076},{"$f":"'2B'!$AI36/$BU$8","v":0.94303842342682498},{"$f":"'3B'!$AI36/$BV$8","v":0.91570583696318508},{"$f":"'4B'!$AI36/$BW$8","v":0.88646986242650416},0.91790580417002388,{"$f":"'0B'!$AM36/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM36/$BT$8","v":0},{"$f":"'2B'!$AM36/$BU$8","v":0},{"$f":"'3B'!$AM36/$BV$8","v":0},{"$f":"'4B'!$AM36/$BW$8","v":0},0,null,null,null,26,1.3887283054818678E-3,1.1777938463129098E-3,1.9491874340023714E-3,2.8357983337168142E-3,3.8782803679437614E-3,1.3887283054818678E-3,1.1119204566374017E-3,1.8969446231763922E-3,2.8357983337168142E-3,3.8782803679437614E-3,1.3887283054818678E-3,1.1119204566374017E-3,1.8969446231763922E-3,2.8357983337168142E-3,3.8782803679437614E-3,0.88646986242650438,null,null,null,20,608.73599999999999,532.76634433196284,527.58099199999992,null,null,null,null,26,107.10126000000001,1172.270933168893,1347.4659523456596,1349.579719425546,1349.760406977713,171.55214826128164,1229.8820947865402,1358.0118892454702,1357.7473724947261,1356.5714229979972,171.55214826128164,1229.8820947865402,1358.0118892454702,1357.7473724947261,1356.5714229979972,25,0,null,null,null,null,{"$f":"AVERAGE(ES35:ES36)","v":264.39909297052145},{"$f":"AVERAGE(ES34,ES36)","v":226.75736961451184},{"$f":"EO$24*EO$32/(EO$31+EO$32)","v":{"$error":"#DIV/0!"}},{"$f":"EP$24*EP$32/(EP$31+EP$32)","v":{"$error":"#DIV/0!"}},"heifer","heifer",259.86394557823041,"kg/305 d milk",null,null,null,null,26,64.676045463342419,87.935690679673954,91.634930692488297,91.634930692488297,0,{"$f":"FE$5*FE$6*($EY36/30.4)^FE$7*EXP(-FE$8*$EY36/30.4)*IFERROR(extra!D36,1)+IF($EY36<=305,EO$8,0)","v":63.040921560370293},{"$f":"FF$5*FF$6*($EY36/30.4)^FF$7*EXP(-FF$8*$EY36/30.4)*IFERROR(extra!E36,1)+IF($EY36<=305,EP$8,0)","v":83.203152733667565},{"$f":"FG$5*FG$6*($EY36/30.4)^FG$7*EXP(-FG$8*$EY36/30.4)*IFERROR(extra!F36,1)+IF($EY36<=305,EQ$8,0)","v":91.824733362996355},{"$f":"FH$5*FH$6*($EY36/30.4)^FH$7*EXP(-FH$8*$EY36/30.4)*IFERROR(extra!G36,1)+IF($EY36<=305,ER$8,0)","v":91.824733362996355},0,{"$f":"FJ$5*FJ$6*($EY36/30.4)^FJ$7*EXP(-FJ$8*$EY36/30.4)*IFERROR(extra!H36,1)+IF($EY36<=305,ET$8,0)","v":63.040921560370293},{"$f":"FK$5*FK$6*($EY36/30.4)^FK$7*EXP(-FK$8*$EY36/30.4)*IFERROR(extra!I36,1)+IF($EY36<=305,EU$8,0)","v":83.203152733667565},{"$f":"FL$5*FL$6*($EY36/30.4)^FL$7*EXP(-FL$8*$EY36/30.4)*IFERROR(extra!J36,1)+IF($EY36<=305,EV$8,0)","v":91.824733362996355},{"$f":"FM$5*FM$6*($EY36/30.4)^FM$7*EXP(-FM$8*$EY36/30.4)*IFERROR(extra!K36,1)+IF($EY36<=305,EW$8,0)","v":91.824733362996355},26,1,0,-63.040921560370293,-83.203152733667565,-91.824733362996355,-91.824733362996355,0,-63.040921560370293,-83.203152733667565,-91.824733362996355,-91.824733362996355,null,26,1.1998212779126878,1.5763272713181979,1.6930555588494531,0.89648363213774351,1.2360014913240052,1.2746981415372673,29.335290186680652,39.915202542857266,41.62872321031373,29.334975687701277,null,null,null,null,39.915202542857266,3.9491902104860498E-2,3.8677636082079865E-2,3.8677636082079865E-2,3.8677636082079865E-2,3.8677636082079865E-2,3.8677636082079865E-2,3.8677636082079865E-2,3.8677636082079865E-2,3.8677636082079865E-2,3.2488584982660142E-2,3.2488584982660142E-2,3.2488584982660142E-2,3.2488584982660142E-2,3.2488584982660142E-2,3.2488584982660142E-2,3.2488584982660142E-2,3.2488584982660142E-2,26,0,0.19056185381340765,0.19056185381340765,0.19056185381340765,0.19056185381340765,0,0.19056185381340765,0.19056185381340765,0.19056185381340765,0.19056185381340765,null,26,1.2786538461538461,2.2656153846153848,null,null,-1.24,26,4.7438883786239394,334936.6799358289,0,185524.29738810103,175511.72240451683,177319.84620739223,177319.84620739223,0,185524.29738810103,175511.72240451683,177319.84620739223,177319.84620739223,null,null,26,9.1222746631433598,35.980783514963264,42.983760040780417,45.362908601139779,45.349920508639023,9.1222746631433598,35.980783514963264,42.983760040780417,45.362908601139779,45.349920508639023,5.3174936925008513E-2,1.7520719506887219,1.9356880983592268,2.0242249933834531,2.0248047258540183,null,26,0,6.6160773514052931,9.4077830219307259,10.693855125403481,10.695803339278593,0,6.6160773514052931,9.4077830219307259,10.693855125403481,10.695803339278593,0,-6.6160773514052931,-9.4077830219307259,-10.693855125403481,-10.695803339278593,0,-6.6160773514052931,-9.4077830219307259,-10.693855125403481,-10.695803339278593,null,null,26,2.75,null,null,null,null,2.75,null,null,26,8.6538944831713621E-2,0.26383258376776009,0.31005939399373822,0.32576420873839551,0.32567847403901212,8.6538944831713621E-2,0.26383258376776009,0.31005939399373822,0.32576420873839551,0.32567847403901212,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"4A",4,{"$f":"'4A'!$X6*L$235","v":0},{"$f":"'4A'!$D91","v":300},299.99995999999999,16,"3A",0,300,0,0,0,0,0,0,null,20,"4B",4,{"$f":"'4B'!$X6*AA$235","v":9.1675554207372514E-2},{"$f":"'4B'!$D91","v":300},299.99995999999999,16,"3B",7.3900240673777914E-2,300,0,0,0,0,22.170072202133376,0]
[{"$f":"IF(CONCATENATE(O37,P37,Q37,R37,S37)=CONCATENATE(T37,U37,V37,W37,X37),0,\"!\")","v":"!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H4,\"  \", Long!K4)","v":"#born alive other calves/year  102"},{"$f":"Long!I4","v":643.32082597659553},"NA",{"$f":"P37","v":"NA"},"NA","NA",{"$f":"Long!M4","v":605.04673087277092},"NA",{"$f":"U37","v":"NA"},"NA","NA",{"$f":"IF(CONCATENATE(O37,P37,Q37,R37,S37)=CONCATENATE(T37,U37,V37,W37,X37),0,\"!\")","v":"!"},"L",null,null,null,null,null,null,null,null,null,null,null,27,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T37,'1A'!T37,'2A'!T37,'3A'!T37,'4A'!T37,'0B'!T37,'1B'!T37,'2B'!T37,'3B'!T37,'4B'!T37)/$AM$9,0)","v":0.94127640400015511},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD37,'1A'!AD37,'2A'!AD37,'3A'!AD37,'4A'!AD37,'0B'!AD37,'1B'!AD37,'2B'!AD37,'3B'!AD37,'4B'!AD37)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI37,'1A'!AI37,'2A'!AI37,'3A'!AI37,'4A'!AI37,'0B'!AI37,'1B'!AI37,'2B'!AI37,'3B'!AI37,'4B'!AI37)/$AM$9,0)","v":0.94127640400015511},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG37,'1A'!AG37,'2A'!AG37,'3A'!AG37,'4A'!AG37,'0B'!AG37,'1B'!AG37,'2B'!AG37,'3B'!AG37,'4B'!AG37)/$AM$9,0)","v":0.94127640400015511},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH37,'1A'!AH37,'2A'!AH37,'3A'!AH37,'4A'!AH37,'0B'!AH37,'1B'!AH37,'2B'!AH37,'3B'!AH37,'4B'!AH37)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q37,'1A'!Q37,'2A'!Q37,'3A'!Q37,'4A'!Q37,'0B'!Q37,'1B'!Q37,'2B'!Q37,'3B'!Q37,'4B'!Q37)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U37,'1A'!U37,'2A'!U37,'3A'!U37,'4A'!U37,'0B'!U37,'1B'!U37,'2B'!U37,'3B'!U37,'4B'!U37)/$AM$9,0)","v":0},83.507382681924923,43.410579141173521,9.3934746371732416,null,27,{"$f":"'0A'!$T37/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T37/$AZ$8","v":0.96530940921868902},{"$f":"'2A'!$T37/$BA$8","v":0.94127640400015478},{"$f":"'3A'!$T37/$BB$8","v":0.91314902998924374},{"$f":"'4A'!$T37/$BC$8","v":0.88308477574456712},0.9154270890936671,1,{"$f":"'0A'!$AI37/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI37/$AZ$8","v":0.96530940921868902},{"$f":"'2A'!$AI37/$BA$8","v":0.94127640400015478},{"$f":"'3A'!$AI37/$BB$8","v":0.91314902998924374},{"$f":"'4A'!$AI37/$BC$8","v":0.88308477574456712},0.9154270890936671,{"$f":"'0A'!$AM37/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM37/$AZ$8","v":0},{"$f":"'2A'!$AM37/$BA$8","v":0},{"$f":"'3A'!$AM37/$BB$8","v":0},{"$f":"'4A'!$AM37/$BC$8","v":0},0,27,{"$f":"'0B'!$T37/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T37/$BT$8","v":0.96530940921868902},{"$f":"'2B'!$T37/$BU$8","v":0.94127640400015511},{"$f":"'3B'!$T37/$BV$8","v":0.9131490299892433},{"$f":"'4B'!$T37/$BW$8","v":0.88308477574456756},0.91542708909366721,1,{"$f":"'0B'!$AI37/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI37/$BT$8","v":0.96530940921868902},{"$f":"'2B'!$AI37/$BU$8","v":0.94127640400015511},{"$f":"'3B'!$AI37/$BV$8","v":0.9131490299892433},{"$f":"'4B'!$AI37/$BW$8","v":0.88308477574456756},0.91542708909366721,{"$f":"'0B'!$AM37/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM37/$BT$8","v":0},{"$f":"'2B'!$AM37/$BU$8","v":0},{"$f":"'3B'!$AM37/$BV$8","v":0},{"$f":"'4B'!$AM37/$BW$8","v":0},0,null,null,null,27,1.3887283054818678E-3,1.1596726913687776E-3,1.9191994002833927E-3,2.7921706630385699E-3,3.8186145129295006E-3,1.3887283054818678E-3,1.0956813985411411E-3,1.8684492411952987E-3,2.7921706630385699E-3,3.8186145129295006E-3,1.3887283054818678E-3,1.0956813985411411E-3,1.8684492411952987E-3,2.7921706630385699E-3,3.8186145129295006E-3,0.8830847757445679,null,null,null,21,639.17280000000005,562.19098787291523,552.60004160000005,null,null,null,null,27,108.91377,1171.991551868181,1346.0220975503216,1348.1232274536196,1348.3028341807812,174.45538193234259,1228.5642350238006,1356.5567341263375,1356.292500814131,1355.1178113865835,174.45538193234259,1228.5642350238006,1356.5567341263375,1356.292500814131,1355.1178113865835,26,0,null,null,null,null,null,null,null,null,null,"2A",{"$f":"SUMPRODUCT(ES33:ES36,$EO33:$EO36)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,27,65.057040591660623,88.257225017574427,92.037400081108999,92.037400081108999,0,{"$f":"FE$5*FE$6*($EY37/30.4)^FE$7*EXP(-FE$8*$EY37/30.4)*IFERROR(extra!D37,1)+IF($EY37<=305,EO$8,0)","v":63.412284463391401},{"$f":"FF$5*FF$6*($EY37/30.4)^FF$7*EXP(-FF$8*$EY37/30.4)*IFERROR(extra!E37,1)+IF($EY37<=305,EP$8,0)","v":83.507382681924923},{"$f":"FG$5*FG$6*($EY37/30.4)^FG$7*EXP(-FG$8*$EY37/30.4)*IFERROR(extra!F37,1)+IF($EY37<=305,EQ$8,0)","v":92.228036383117427},{"$f":"FH$5*FH$6*($EY37/30.4)^FH$7*EXP(-FH$8*$EY37/30.4)*IFERROR(extra!G37,1)+IF($EY37<=305,ER$8,0)","v":92.228036383117427},0,{"$f":"FJ$5*FJ$6*($EY37/30.4)^FJ$7*EXP(-FJ$8*$EY37/30.4)*IFERROR(extra!H37,1)+IF($EY37<=305,ET$8,0)","v":63.412284463391401},{"$f":"FK$5*FK$6*($EY37/30.4)^FK$7*EXP(-FK$8*$EY37/30.4)*IFERROR(extra!I37,1)+IF($EY37<=305,EU$8,0)","v":83.507382681924923},{"$f":"FL$5*FL$6*($EY37/30.4)^FL$7*EXP(-FL$8*$EY37/30.4)*IFERROR(extra!J37,1)+IF($EY37<=305,EV$8,0)","v":92.228036383117427},{"$f":"FM$5*FM$6*($EY37/30.4)^FM$7*EXP(-FM$8*$EY37/30.4)*IFERROR(extra!K37,1)+IF($EY37<=305,EW$8,0)","v":92.228036383117427},27,1,0,-63.412284463391401,-83.507382681924923,-92.228036383117427,-92.228036383117427,0,-63.412284463391401,-83.507382681924923,-92.228036383117427,-92.228036383117427,null,27,1.2055317426283791,1.580533773155087,1.6985355660683423,0.90094231026051252,1.2393372359916393,1.278804722854326,29.507515592555976,40.061123205246496,41.809484490296029,29.507630064364484,null,null,null,null,40.061123205246496,3.9453056896519983E-2,3.8639591805870087E-2,3.8639591805870087E-2,3.8639591805870087E-2,3.8639591805870087E-2,3.8639591805870087E-2,3.8639591805870087E-2,3.8639591805870087E-2,3.8639591805870087E-2,3.2457608363499327E-2,3.2457608363499327E-2,3.2457608363499327E-2,3.2457608363499327E-2,3.2457608363499327E-2,3.2457608363499327E-2,3.2457608363499327E-2,3.2457608363499327E-2,27,0,0.19046293869526221,0.19046293869526221,0.19046293869526221,0.19046293869526221,0,0.19046293869526221,0.19046293869526221,0.19046293869526221,0.19046293869526221,null,27,1.3007037037037037,2.2824074074074074,null,null,-1.23,27,4.7153953840729113,328386.62862076145,0,181896.16783144357,172079.39964916583,173852.16362314729,173852.16362314729,0,181896.16783144357,172079.39964916583,173852.16362314729,173852.16362314729,null,null,27,9.2378158921840132,36.370159503684135,43.410579141173521,45.836503811188237,45.823413905469629,9.2378158921840132,36.370159503684135,43.410579141173521,45.836503811188237,45.823413905469629,5.2952312447240114E-2,1.7435250581446589,1.9236643309999264,2.0121088807956919,2.0126836593488466,null,27,0,6.622166122724825,9.3934746371732416,10.690547267943872,10.692510753801663,0,6.622166122724825,9.3934746371732416,10.690547267943872,10.692510753801663,0,-6.622166122724825,-9.3934746371732416,-10.690547267943872,-10.692510753801663,0,-6.622166122724825,-9.3934746371732416,-10.690547267943872,-10.692510753801663,null,null,27,2.75,null,null,null,null,2.75,null,null,27,8.7301635160382862E-2,0.26640286368670529,0.31287683675996153,0.32889042168772248,0.32880401491693023,8.7301635160382862E-2,0.26640286368670529,0.31287683675996153,0.32889042168772248,0.32880401491693023]
[{"$f":"IF(CONCATENATE(O38,P38,Q38,R38,S38)=CONCATENATE(T38,U38,V38,W38,X38),0,\"!\")","v":"!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H5,\"  \", Long!K5)","v":"suggested other calf value/head  103"},{"$f":"Long!I5","v":132.00416519838467},"NA","NA","NA","NA",{"$f":"Long!M5","v":99.999999999999986},"NA","NA","NA","NA",{"$f":"IF(CONCATENATE(O38,P38,Q38,R38,S38)=CONCATENATE(T38,U38,V38,W38,X38),0,\"!\")","v":"!"},"L",null,"cow culling cost: convert price per cow to price per unit body weight",null,null,null,null,null,null,{"$f":"SUM(AH4:AH36)/AH3","v":1.2711293078027264},"multiplier",null,28,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T38,'1A'!T38,'2A'!T38,'3A'!T38,'4A'!T38,'0B'!T38,'1B'!T38,'2B'!T38,'3B'!T38,'4B'!T38)/$AM$9,0)","v":0.93954449884802782},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD38,'1A'!AD38,'2A'!AD38,'3A'!AD38,'4A'!AD38,'0B'!AD38,'1B'!AD38,'2B'!AD38,'3B'!AD38,'4B'!AD38)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI38,'1A'!AI38,'2A'!AI38,'3A'!AI38,'4A'!AI38,'0B'!AI38,'1B'!AI38,'2B'!AI38,'3B'!AI38,'4B'!AI38)/$AM$9,0)","v":0.93954449884802782},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG38,'1A'!AG38,'2A'!AG38,'3A'!AG38,'4A'!AG38,'0B'!AG38,'1B'!AG38,'2B'!AG38,'3B'!AG38,'4B'!AG38)/$AM$9,0)","v":0.93954449884802782},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH38,'1A'!AH38,'2A'!AH38,'3A'!AH38,'4A'!AH38,'0B'!AH38,'1B'!AH38,'2B'!AH38,'3B'!AH38,'4B'!AH38)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q38,'1A'!Q38,'2A'!Q38,'3A'!Q38,'4A'!Q38,'0B'!Q38,'1B'!Q38,'2B'!Q38,'3B'!Q38,'4B'!Q38)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U38,'1A'!U38,'2A'!U38,'3A'!U38,'4A'!U38,'0B'!U38,'1B'!U38,'2B'!U38,'3B'!U38,'4B'!U38)/$AM$9,0)","v":0},83.792243375582586,43.823961905053842,9.3778199545935337,null,28,{"$f":"'0A'!$T38/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T38/$AZ$8","v":0.96426741337074851},{"$f":"'2A'!$T38/$BA$8","v":0.93954449884802738},{"$f":"'3A'!$T38/$BB$8","v":0.9106392006218863},{"$f":"'4A'!$T38/$BC$8","v":0.87976530541195674},0.91299446489060643,1,{"$f":"'0A'!$AI38/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI38/$AZ$8","v":0.96426741337074851},{"$f":"'2A'!$AI38/$BA$8","v":0.93954449884802738},{"$f":"'3A'!$AI38/$BB$8","v":0.9106392006218863},{"$f":"'4A'!$AI38/$BC$8","v":0.87976530541195674},0.91299446489060643,{"$f":"'0A'!$AM38/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM38/$AZ$8","v":0},{"$f":"'2A'!$AM38/$BA$8","v":0},{"$f":"'3A'!$AM38/$BB$8","v":0},{"$f":"'4A'!$AM38/$BC$8","v":0},0,28,{"$f":"'0B'!$T38/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T38/$BT$8","v":0.96426741337074851},{"$f":"'2B'!$T38/$BU$8","v":0.93954449884802782},{"$f":"'3B'!$T38/$BV$8","v":0.91063920062188575},{"$f":"'4B'!$T38/$BW$8","v":0.87976530541195719},0.91299446489060687,1,{"$f":"'0B'!$AI38/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI38/$BT$8","v":0.96426741337074851},{"$f":"'2B'!$AI38/$BU$8","v":0.93954449884802782},{"$f":"'3B'!$AI38/$BV$8","v":0.91063920062188575},{"$f":"'4B'!$AI38/$BW$8","v":0.87976530541195719},0.91299446489060687,{"$f":"'0B'!$AM38/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM38/$BT$8","v":0},{"$f":"'2B'!$AM38/$BU$8","v":0},{"$f":"'3B'!$AM38/$BV$8","v":0},{"$f":"'4B'!$AM38/$BW$8","v":0},0,null,null,null,28,1.3887283054818678E-3,1.1415515364246454E-3,1.8892113665644138E-3,2.7485429923603255E-3,3.7589486579152399E-3,1.3887283054818678E-3,1.0794423404448805E-3,1.8399538592142051E-3,2.7485429923603255E-3,3.7589486579152399E-3,1.3887283054818678E-3,1.0794423404448805E-3,1.8399538592142051E-3,2.7485429923603255E-3,3.7589486579152399E-3,0.87976530541195741,null,null,null,22,669.6096,591.61563141386762,577.61909120000007,null,null,null,null,28,110.72627999999999,1171.7402187516834,1344.63186958391,1346.720437817766,1346.8989701848066,177.35861560340356,1227.2953224545556,1355.1556255462935,1354.8916651453126,1353.7181889861781,177.35861560340356,1227.2953224545556,1355.1556255462935,1354.8916651453126,1353.7181889861781,27,0,null,null,null,null,{"$f":"EM36-EM34","v":167.57369614512481},{"$f":"EN36-EN34","v":129.93197278911521},null,null,null,"2B",{"$f":"SUMPRODUCT(ES33:ES36,$EP33:$EP36)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,28,65.421523168367528,88.558288391031681,92.414893787285024,92.414893787285024,0,{"$f":"FE$5*FE$6*($EY38/30.4)^FE$7*EXP(-FE$8*$EY38/30.4)*IFERROR(extra!D38,1)+IF($EY38<=305,EO$8,0)","v":63.767552281077087},{"$f":"FF$5*FF$6*($EY38/30.4)^FF$7*EXP(-FF$8*$EY38/30.4)*IFERROR(extra!E38,1)+IF($EY38<=305,EP$8,0)","v":83.792243375582586},{"$f":"FG$5*FG$6*($EY38/30.4)^FG$7*EXP(-FG$8*$EY38/30.4)*IFERROR(extra!F38,1)+IF($EY38<=305,EQ$8,0)","v":92.606311988870274},{"$f":"FH$5*FH$6*($EY38/30.4)^FH$7*EXP(-FH$8*$EY38/30.4)*IFERROR(extra!G38,1)+IF($EY38<=305,ER$8,0)","v":92.606311988870274},0,{"$f":"FJ$5*FJ$6*($EY38/30.4)^FJ$7*EXP(-FJ$8*$EY38/30.4)*IFERROR(extra!H38,1)+IF($EY38<=305,ET$8,0)","v":63.767552281077087},{"$f":"FK$5*FK$6*($EY38/30.4)^FK$7*EXP(-FK$8*$EY38/30.4)*IFERROR(extra!I38,1)+IF($EY38<=305,EU$8,0)","v":83.792243375582586},{"$f":"FL$5*FL$6*($EY38/30.4)^FL$7*EXP(-FL$8*$EY38/30.4)*IFERROR(extra!J38,1)+IF($EY38<=305,EV$8,0)","v":92.606311988870274},{"$f":"FM$5*FM$6*($EY38/30.4)^FM$7*EXP(-FM$8*$EY38/30.4)*IFERROR(extra!K38,1)+IF($EY38<=305,EW$8,0)","v":92.606311988870274},28,1,0,-63.767552281077087,-83.792243375582586,-92.606311988870274,-92.606311988870274,0,-63.767552281077087,-83.792243375582586,-92.606311988870274,-92.606311988870274,null,28,1.210979613718892,1.5844347990715297,1.7036291623686846,0.9051972399965581,1.2424322778204024,1.2826209649243556,29.672274862281281,40.197737738281063,41.978962509488483,29.672800665173742,null,null,null,null,40.197737738281063,3.94160191149922E-2,3.8603317689940811E-2,3.8603317689940811E-2,3.8603317689940811E-2,3.8603317689940811E-2,3.8603317689940811E-2,3.8603317689940811E-2,3.8603317689940811E-2,3.8603317689940811E-2,3.2428081228986022E-2,3.2428081228986022E-2,3.2428081228986022E-2,3.2428081228986022E-2,3.2428081228986022E-2,3.2428081228986022E-2,3.2428081228986022E-2,3.2428081228986022E-2,28,0,0.1903686259938461,0.1903686259938461,0.1903686259938461,0.1903686259938461,0,0.1903686259938461,0.1903686259938461,0.1903686259938461,0.1903686259938461,null,28,1.3210357142857143,2.2982857142857145,null,null,-1.22,28,4.6893285045107493,322506.55961784418,0,178639.1472191631,168998.15743121243,170739.17841207425,170739.17841207425,0,178639.1472191631,168998.15743121243,170739.17841207425,170739.17841207425,null,null,28,9.3528773943956356,36.748825394432494,43.823961905053842,46.294989520968926,46.281800625610479,9.3528773943956356,36.748825394432494,43.823961905053842,46.294989520968926,46.281800625610479,5.2734271535530362E-2,1.7352269520630168,1.9120188986363542,2.0003528016120411,2.0009228408806914,null,28,0,6.6270175015745174,9.3778199545935337,10.685087943533333,10.687066277837101,0,6.6270175015745174,9.3778199545935337,10.685087943533333,10.687066277837101,0,-6.6270175015745174,-9.3778199545935337,-10.685087943533333,-10.687066277837101,0,-6.6270175015745174,-9.3778199545935337,-10.685087943533333,-10.687066277837101,null,null,28,2.75,null,null,null,null,2.75,null,null,28,8.8061158801143902E-2,0.26890244600090313,0.31560558595769728,0.3319168964758672,0.33182983627216989,8.8061158801143902E-2,0.26890244600090313,0.31560558595769728,0.3319168964758672,0.33182983627216989]
[{"$f":"IF(CONCATENATE(O39,P39,Q39,R39,S39)=CONCATENATE(T39,U39,V39,W39,X39),0,\"!\")","v":"!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H6,\"  \", Long!K6)","v":"sold other calf value/head  104"},{"$f":"IF($A$1=\"S\",AB20,Long!I6)","v":132.00416519838467},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",AC20,Long!M6)","v":99.999999999999986},"NA","NA","NA","NA","!","L",null,"A","B",null,null,null,null,null,{"$f":"L235","v":2.2711293139187547},"handbook function multiplier",null,29,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T39,'1A'!T39,'2A'!T39,'3A'!T39,'4A'!T39,'0B'!T39,'1B'!T39,'2B'!T39,'3B'!T39,'4B'!T39)/$AM$9,0)","v":0.93784255300085184},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD39,'1A'!AD39,'2A'!AD39,'3A'!AD39,'4A'!AD39,'0B'!AD39,'1B'!AD39,'2B'!AD39,'3B'!AD39,'4B'!AD39)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI39,'1A'!AI39,'2A'!AI39,'3A'!AI39,'4A'!AI39,'0B'!AI39,'1B'!AI39,'2B'!AI39,'3B'!AI39,'4B'!AI39)/$AM$9,0)","v":0.93784255300085184},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG39,'1A'!AG39,'2A'!AG39,'3A'!AG39,'4A'!AG39,'0B'!AG39,'1B'!AG39,'2B'!AG39,'3B'!AG39,'4B'!AG39)/$AM$9,0)","v":0.93784255300085184},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH39,'1A'!AH39,'2A'!AH39,'3A'!AH39,'4A'!AH39,'0B'!AH39,'1B'!AH39,'2B'!AH39,'3B'!AH39,'4B'!AH39)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q39,'1A'!Q39,'2A'!Q39,'3A'!Q39,'4A'!Q39,'0B'!Q39,'1B'!Q39,'2B'!Q39,'3B'!Q39,'4B'!Q39)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U39,'1A'!U39,'2A'!U39,'3A'!U39,'4A'!U39,'0B'!U39,'1B'!U39,'2B'!U39,'3B'!U39,'4B'!U39)/$AM$9,0)","v":0},84.058971436310543,44.224345248596258,9.3609705182315217,null,29,{"$f":"'0A'!$T39/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T39/$AZ$8","v":0.96324220109179082},{"$f":"'2A'!$T39/$BA$8","v":0.93784255300085151},{"$f":"'3A'!$T39/$BB$8","v":0.90817599869559984},{"$f":"'4A'!$T39/$BC$8","v":0.87651080474705734},0.91060754717993342,1,{"$f":"'0A'!$AI39/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI39/$AZ$8","v":0.96324220109179082},{"$f":"'2A'!$AI39/$BA$8","v":0.93784255300085151},{"$f":"'3A'!$AI39/$BB$8","v":0.90817599869559984},{"$f":"'4A'!$AI39/$BC$8","v":0.87651080474705734},0.91060754717993342,{"$f":"'0A'!$AM39/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM39/$AZ$8","v":0},{"$f":"'2A'!$AM39/$BA$8","v":0},{"$f":"'3A'!$AM39/$BB$8","v":0},{"$f":"'4A'!$AM39/$BC$8","v":0},0,29,{"$f":"'0B'!$T39/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T39/$BT$8","v":0.96324220109179082},{"$f":"'2B'!$T39/$BU$8","v":0.93784255300085184},{"$f":"'3B'!$T39/$BV$8","v":0.9081759986955994},{"$f":"'4B'!$T39/$BW$8","v":0.87651080474705778},0.91060754717993364,1,{"$f":"'0B'!$AI39/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI39/$BT$8","v":0.96324220109179082},{"$f":"'2B'!$AI39/$BU$8","v":0.93784255300085184},{"$f":"'3B'!$AI39/$BV$8","v":0.9081759986955994},{"$f":"'4B'!$AI39/$BW$8","v":0.87651080474705778},0.91060754717993364,{"$f":"'0B'!$AM39/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM39/$BT$8","v":0},{"$f":"'2B'!$AM39/$BU$8","v":0},{"$f":"'3B'!$AM39/$BV$8","v":0},{"$f":"'4B'!$AM39/$BW$8","v":0},0,null,null,null,29,1.3887283054818678E-3,1.1234303814805133E-3,1.8592233328454352E-3,2.7049153216820816E-3,3.6992828029009791E-3,1.3887283054818678E-3,1.0632032823486202E-3,1.8114584772331113E-3,2.7049153216820816E-3,3.6992828029009791E-3,1.3887283054818678E-3,1.0632032823486202E-3,1.8114584772331113E-3,2.7049153216820816E-3,3.6992828029009791E-3,0.876510804747058,null,null,null,23,700.04640000000006,621.04027495482001,602.63814080000009,null,null,null,null,29,112.53878999999999,1171.5162024787426,1343.2940385638583,1345.3701201847923,1345.5475846179315,180.26184927446454,1226.0742345194226,1353.8073239971009,1353.5436262214678,1352.3713176033107,180.26184927446454,1226.0742345194226,1353.8073239971009,1353.5436262214678,1352.3713176033107,28,0,null,null,null,null,"parity 0","parity 1",null,null,null,null,null,null,null,null,null,null,29,65.77051467243723,88.840187759903486,92.76897473475573,92.76897473475573,0,{"$f":"FE$5*FE$6*($EY39/30.4)^FE$7*EXP(-FE$8*$EY39/30.4)*IFERROR(extra!D39,1)+IF($EY39<=305,EO$8,0)","v":64.107720667620796},{"$f":"FF$5*FF$6*($EY39/30.4)^FF$7*EXP(-FF$8*$EY39/30.4)*IFERROR(extra!E39,1)+IF($EY39<=305,EP$8,0)","v":84.058971436310543},{"$f":"FG$5*FG$6*($EY39/30.4)^FG$7*EXP(-FG$8*$EY39/30.4)*IFERROR(extra!F39,1)+IF($EY39<=305,EQ$8,0)","v":92.96112634126527},{"$f":"FH$5*FH$6*($EY39/30.4)^FH$7*EXP(-FH$8*$EY39/30.4)*IFERROR(extra!G39,1)+IF($EY39<=305,ER$8,0)","v":92.96112634126527},0,{"$f":"FJ$5*FJ$6*($EY39/30.4)^FJ$7*EXP(-FJ$8*$EY39/30.4)*IFERROR(extra!H39,1)+IF($EY39<=305,ET$8,0)","v":64.107720667620796},{"$f":"FK$5*FK$6*($EY39/30.4)^FK$7*EXP(-FK$8*$EY39/30.4)*IFERROR(extra!I39,1)+IF($EY39<=305,EU$8,0)","v":84.058971436310543},{"$f":"FL$5*FL$6*($EY39/30.4)^FL$7*EXP(-FL$8*$EY39/30.4)*IFERROR(extra!J39,1)+IF($EY39<=305,EV$8,0)","v":92.96112634126527},{"$f":"FM$5*FM$6*($EY39/30.4)^FM$7*EXP(-FM$8*$EY39/30.4)*IFERROR(extra!K39,1)+IF($EY39<=305,EW$8,0)","v":92.96112634126527},29,1,0,-64.107720667620796,-84.058971436310543,-92.96112634126527,-92.96112634126527,0,-64.107720667620796,-84.058971436310543,-92.96112634126527,-92.96112634126527,null,29,1.2161815181752402,1.5880503140814606,1.7083612147770062,0.90926125910841316,1.2453023376871994,1.2861655586759111,29.830030087324232,40.325640252584265,42.137864152661166,29.830950500047884,null,null,null,null,40.325640252584265,3.938065965312703E-2,3.8568687289145025E-2,3.8568687289145025E-2,3.8568687289145025E-2,3.8568687289145025E-2,3.8568687289145025E-2,3.8568687289145025E-2,3.8568687289145025E-2,3.8568687289145025E-2,3.2399900082597563E-2,3.2399900082597563E-2,3.2399900082597563E-2,3.2399900082597563E-2,3.2399900082597563E-2,3.2399900082597563E-2,3.2399900082597563E-2,3.2399900082597563E-2,29,0,0.19027858695177707,0.19027858695177707,0.19027858695177707,0.19027858695177707,0,0.19027858695177707,0.19027858695177707,0.19027858695177707,0.19027858695177707,null,29,1.3398275862068965,2.313344827586207,null,null,-1.21,29,4.6654166873367897,317205.2584305121,0,175702.71105991377,166220.19801944532,167932.60043017959,167932.60043017959,0,175702.71105991377,166220.19801944532,167932.60043017959,167932.60043017959,null,null,29,9.4674689665822971,37.11711887808184,44.224345248596258,46.738855583660026,46.725570432230739,9.4674689665822971,37.11711887808184,44.224345248596258,46.738855583660026,46.725570432230739,5.2520647073620343E-2,1.7271739457524886,1.9007397614095529,1.9889474224474726,1.9895129258206294,null,29,0,6.6307586696218452,9.3609705182315217,10.677683424112573,10.679676196826966,0,6.6307586696218452,9.3609705182315217,10.677683424112573,10.679676196826966,0,-6.6307586696218452,-9.3609705182315217,-10.677683424112573,-10.679676196826966,0,-6.6307586696218452,-9.3609705182315217,-10.677683424112573,-10.679676196826966,null,null,29,2.75,null,null,null,null,2.75,null,null,29,8.8817580422927242E-2,0.27133355981563012,0.31824852568073431,0.33484686663500307,0.33475917104275305,8.8817580422927242E-2,0.27133355981563012,0.31824852568073431,0.33484686663500307,0.33475917104275305]
[{"$f":"IF(CONCATENATE(O40,P40,Q40,R40,S40)=CONCATENATE(T40,U40,V40,W40,X40),0,\"!\")","v":"!"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H7,\"  \", Long!K7)","v":"#born alive heifer calves/year  105"},{"$f":"Long!I7","v":504.84760510278943},"NA","NA","NA","NA",{"$f":"Long!M7","v":554.03455268878872},"NA","NA","NA","NA","!","L",null,{"$f":"Short!F9","v":650},{"$f":"Short!G9","v":650},"cull cow price ($)",null,null,null,null,{"$f":"SUM(AH3:AH36)/AH3","v":2.2711293078027275},"average number of parities",null,30,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T40,'1A'!T40,'2A'!T40,'3A'!T40,'4A'!T40,'0B'!T40,'1B'!T40,'2B'!T40,'3B'!T40,'4B'!T40)/$AM$9,0)","v":0.93617041433969428},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD40,'1A'!AD40,'2A'!AD40,'3A'!AD40,'4A'!AD40,'0B'!AD40,'1B'!AD40,'2B'!AD40,'3B'!AD40,'4B'!AD40)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI40,'1A'!AI40,'2A'!AI40,'3A'!AI40,'4A'!AI40,'0B'!AI40,'1B'!AI40,'2B'!AI40,'3B'!AI40,'4B'!AI40)/$AM$9,0)","v":0.93617041433969428},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG40,'1A'!AG40,'2A'!AG40,'3A'!AG40,'4A'!AG40,'0B'!AG40,'1B'!AG40,'2B'!AG40,'3B'!AG40,'4B'!AG40)/$AM$9,0)","v":0.93617041433969428},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH40,'1A'!AH40,'2A'!AH40,'3A'!AH40,'4A'!AH40,'0B'!AH40,'1B'!AH40,'2B'!AH40,'3B'!AH40,'4B'!AH40)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q40,'1A'!Q40,'2A'!Q40,'3A'!Q40,'4A'!Q40,'0B'!Q40,'1B'!Q40,'2B'!Q40,'3B'!Q40,'4B'!Q40)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U40,'1A'!U40,'2A'!U40,'3A'!U40,'4A'!U40,'0B'!U40,'1B'!U40,'2B'!U40,'3B'!U40,'4B'!U40)/$AM$9,0)","v":0},84.308687025520342,44.612144892042096,9.3430604691567112,null,30,{"$f":"'0A'!$T40/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T40/$AZ$8","v":0.96223372096795778},{"$f":"'2A'!$T40/$BA$8","v":0.93617041433969406},{"$f":"'3A'!$T40/$BB$8","v":0.90575908112533321},{"$f":"'4A'!$T40/$BC$8","v":0.87332064116709418},0.90826595970544,1,{"$f":"'0A'!$AI40/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI40/$AZ$8","v":0.96223372096795778},{"$f":"'2A'!$AI40/$BA$8","v":0.93617041433969406},{"$f":"'3A'!$AI40/$BB$8","v":0.90575908112533321},{"$f":"'4A'!$AI40/$BC$8","v":0.87332064116709418},0.90826595970544,{"$f":"'0A'!$AM40/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM40/$AZ$8","v":0},{"$f":"'2A'!$AM40/$BA$8","v":0},{"$f":"'3A'!$AM40/$BB$8","v":0},{"$f":"'4A'!$AM40/$BC$8","v":0},0,30,{"$f":"'0B'!$T40/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T40/$BT$8","v":0.96223372096795778},{"$f":"'2B'!$T40/$BU$8","v":0.93617041433969428},{"$f":"'3B'!$T40/$BV$8","v":0.90575908112533277},{"$f":"'4B'!$T40/$BW$8","v":0.87332064116709451},0.90826595970544,1,{"$f":"'0B'!$AI40/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI40/$BT$8","v":0.96223372096795778},{"$f":"'2B'!$AI40/$BU$8","v":0.93617041433969428},{"$f":"'3B'!$AI40/$BV$8","v":0.90575908112533277},{"$f":"'4B'!$AI40/$BW$8","v":0.87332064116709451},0.90826595970544,{"$f":"'0B'!$AM40/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM40/$BT$8","v":0},{"$f":"'2B'!$AM40/$BU$8","v":0},{"$f":"'3B'!$AM40/$BV$8","v":0},{"$f":"'4B'!$AM40/$BW$8","v":0},0,null,null,null,30,1.3887283054818678E-3,1.1053092265363811E-3,1.8292352991264565E-3,2.6612876510038372E-3,3.6396169478867184E-3,1.3887283054818678E-3,1.0469642242523596E-3,1.7829630952520177E-3,2.6612876510038372E-3,3.6396169478867184E-3,1.3887283054818678E-3,1.0469642242523596E-3,1.7829630952520177E-3,2.6612876510038372E-3,3.6396169478867184E-3,0.87332064116709474,null,null,null,24,730.48320000000001,650.46491849577239,627.65719039999999,null,null,null,null,30,114.35130000000001,1171.3187872748299,1342.0073987025319,1344.0710683191207,1344.2474712061435,183.16508294552548,1224.8998706513567,1352.5106142540335,1352.2471690545751,1351.0759833022644,183.16508294552548,1224.8998706513567,1352.5106142540335,1352.2471690545751,1351.0759833022644,29,0,null,null,null,null,"heifer calf","heifer calf",null,null,null,null,null,null,null,null,null,null,30,66.104940865677776,89.104106999609868,93.101060957238175,93.101060957238175,0,{"$f":"FE$5*FE$6*($EY40/30.4)^FE$7*EXP(-FE$8*$EY40/30.4)*IFERROR(extra!D40,1)+IF($EY40<=305,EO$8,0)","v":64.433691979947866},{"$f":"FF$5*FF$6*($EY40/30.4)^FF$7*EXP(-FF$8*$EY40/30.4)*IFERROR(extra!E40,1)+IF($EY40<=305,EP$8,0)","v":84.308687025520342},{"$f":"FG$5*FG$6*($EY40/30.4)^FG$7*EXP(-FG$8*$EY40/30.4)*IFERROR(extra!F40,1)+IF($EY40<=305,EQ$8,0)","v":93.293900411180886},{"$f":"FH$5*FH$6*($EY40/30.4)^FH$7*EXP(-FH$8*$EY40/30.4)*IFERROR(extra!G40,1)+IF($EY40<=305,ER$8,0)","v":93.293900411180886},0,{"$f":"FJ$5*FJ$6*($EY40/30.4)^FJ$7*EXP(-FJ$8*$EY40/30.4)*IFERROR(extra!H40,1)+IF($EY40<=305,ET$8,0)","v":64.433691979947866},{"$f":"FK$5*FK$6*($EY40/30.4)^FK$7*EXP(-FK$8*$EY40/30.4)*IFERROR(extra!I40,1)+IF($EY40<=305,EU$8,0)","v":84.308687025520342},{"$f":"FL$5*FL$6*($EY40/30.4)^FL$7*EXP(-FL$8*$EY40/30.4)*IFERROR(extra!J40,1)+IF($EY40<=305,EV$8,0)","v":93.293900411180886},{"$f":"FM$5*FM$6*($EY40/30.4)^FM$7*EXP(-FM$8*$EY40/30.4)*IFERROR(extra!K40,1)+IF($EY40<=305,EW$8,0)","v":93.293900411180886},30,1,0,-64.433691979947866,-84.308687025520342,-93.293900411180886,-93.293900411180886,0,-64.433691979947866,-84.308687025520342,-93.293900411180886,-93.293900411180886,null,30,1.2211525033232791,1.5913983771167153,1.712754246421101,0.91314598954465986,1.2479616360330215,1.2894554330056438,29.981200044922431,40.445368916322849,42.286830735667735,29.982499189319622,null,null,null,null,40.445368916322849,3.9346862688016238E-2,3.8535587168675695E-2,3.8535587168675695E-2,3.8535587168675695E-2,3.8535587168675695E-2,3.8535587168675695E-2,3.8535587168675695E-2,3.8535587168675695E-2,3.8535587168675695E-2,3.2372972074250411E-2,3.2372972074250411E-2,3.2372972074250411E-2,3.2372972074250411E-2,3.2372972074250411E-2,3.2372972074250411E-2,3.2372972074250411E-2,3.2372972074250411E-2,30,0,0.19019252663855679,0.19019252663855679,0.19019252663855679,0.19019252663855679,0,0.19019252663855679,0.19019252663855679,0.19019252663855679,0.19019252663855679,null,30,1.3572333333333333,2.327666666666667,null,null,-1.2,30,4.6434277130367354,312407.20208015677,0,173045.02652862048,163705.94626772276,165392.44682770642,165392.44682770642,0,173045.02652862048,163705.94626772276,165392.44682770642,165392.44682770642,null,null,30,9.5816000512034503,37.47536112413642,44.612144892042096,47.168567506307035,47.155188745474923,9.5816000512034503,37.47536112413642,44.612144892042096,47.168567506307035,47.155188745474923,5.2311280606102649E-2,1.7193614697003849,1.889814695741278,1.9778828432452673,1.9784440035802739,null,30,0,6.633502509696334,9.3430604691567112,10.66851751322233,10.670524327347149,0,6.633502509696334,9.3430604691567112,10.66851751322233,10.670524327347149,0,-6.633502509696334,-9.3430604691567112,-10.66851751322233,-10.670524327347149,0,-6.633502509696334,-9.3430604691567112,-10.66851751322233,-10.670524327347149,null,null,30,2.75,null,null,null,null,2.75,null,null,30,8.9570962355626421E-2,0.27369832517822151,0.32080840010801304,0.33768340498791805,0.33759509147783207,8.9570962355626421E-2,0.27369832517822151,0.32080840010801304,0.33768340498791805,0.33759509147783207]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H8,\"  \", Long!K8)","v":"#born alive heifer calves entered/year  106"},{"$f":"IF($A$1=\"S\",0,Long!I8)","v":0},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M8)","v":0},"NA","NA","NA","NA",0,"L",null,550,550,"weight parity 1, kg bodyweight",null,null,null,null,null,null,null,31,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T41,'1A'!T41,'2A'!T41,'3A'!T41,'4A'!T41,'0B'!T41,'1B'!T41,'2B'!T41,'3B'!T41,'4B'!T41)/$AM$9,0)","v":0.93452793357361585},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD41,'1A'!AD41,'2A'!AD41,'3A'!AD41,'4A'!AD41,'0B'!AD41,'1B'!AD41,'2B'!AD41,'3B'!AD41,'4B'!AD41)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI41,'1A'!AI41,'2A'!AI41,'3A'!AI41,'4A'!AI41,'0B'!AI41,'1B'!AI41,'2B'!AI41,'3B'!AI41,'4B'!AI41)/$AM$9,0)","v":0.93452793357361585},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG41,'1A'!AG41,'2A'!AG41,'3A'!AG41,'4A'!AG41,'0B'!AG41,'1B'!AG41,'2B'!AG41,'3B'!AG41,'4B'!AG41)/$AM$9,0)","v":0.93452793357361585},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH41,'1A'!AH41,'2A'!AH41,'3A'!AH41,'4A'!AH41,'0B'!AH41,'1B'!AH41,'2B'!AH41,'3B'!AH41,'4B'!AH41)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q41,'1A'!Q41,'2A'!Q41,'3A'!Q41,'4A'!Q41,'0B'!Q41,'1B'!Q41,'2B'!Q41,'3B'!Q41,'4B'!Q41)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U41,'1A'!U41,'2A'!U41,'3A'!U41,'4A'!U41,'0B'!U41,'1B'!U41,'2B'!U41,'3B'!U41,'4B'!U41)/$AM$9,0)","v":0},84.54240834880531,44.987757329650641,9.3242088250739741,null,31,{"$f":"'0A'!$T41/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T41/$AZ$8","v":0.96124192245603213},{"$f":"'2A'!$T41/$BA$8","v":0.93452793357361563},{"$f":"'3A'!$T41/$BB$8","v":0.90338811182685486},{"$f":"'4A'!$T41/$BC$8","v":0.87019419598332004},0.90596933422714898,1,{"$f":"'0A'!$AI41/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI41/$AZ$8","v":0.96124192245603213},{"$f":"'2A'!$AI41/$BA$8","v":0.93452793357361563},{"$f":"'3A'!$AI41/$BB$8","v":0.90338811182685486},{"$f":"'4A'!$AI41/$BC$8","v":0.87019419598332004},0.90596933422714898,{"$f":"'0A'!$AM41/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM41/$AZ$8","v":0},{"$f":"'2A'!$AM41/$BA$8","v":0},{"$f":"'3A'!$AM41/$BB$8","v":0},{"$f":"'4A'!$AM41/$BC$8","v":0},0,31,{"$f":"'0B'!$T41/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T41/$BT$8","v":0.96124192245603213},{"$f":"'2B'!$T41/$BU$8","v":0.93452793357361585},{"$f":"'3B'!$T41/$BV$8","v":0.90338811182685452},{"$f":"'4B'!$T41/$BW$8","v":0.87019419598332037},0.9059693342271492,1,{"$f":"'0B'!$AI41/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI41/$BT$8","v":0.96124192245603213},{"$f":"'2B'!$AI41/$BU$8","v":0.93452793357361585},{"$f":"'3B'!$AI41/$BV$8","v":0.90338811182685452},{"$f":"'4B'!$AI41/$BW$8","v":0.87019419598332037},0.9059693342271492,{"$f":"'0B'!$AM41/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM41/$BT$8","v":0},{"$f":"'2B'!$AM41/$BU$8","v":0},{"$f":"'3B'!$AM41/$BV$8","v":0},{"$f":"'4B'!$AM41/$BW$8","v":0},0,null,null,null,31,1.3887283054818678E-3,1.0871880715922488E-3,1.7992472654074776E-3,2.6176599803255929E-3,3.5799510928724576E-3,1.3887283054818678E-3,{"$f":"MAX(IF($CO41<=60,(61-$CO41)*CV$8+CV$5,CV$5)*CV$9,0)","v":1.030725166156099E-3},1.7544677132709241E-3,2.6176599803255929E-3,3.5799510928724576E-3,1.3887283054818678E-3,1.030725166156099E-3,1.7544677132709241E-3,2.6176599803255929E-3,3.5799510928724576E-3,0.87019419598332048,null,null,null,25,760.92000000000007,586.61255813729315,652.67624000000012,null,null,null,null,31,116.16381000000001,1171.1472726275472,1340.7707678711679,1342.8220996467123,1342.9974473371999,186.06831661658649,1223.7711518776405,1351.2643049364017,1351.0011024960043,1349.8309959660676,186.06831661658649,1223.7711518776405,1351.2643049364017,1351.0011024960043,1349.8309959660676,30,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,66.42564366139537,89.351122230576166,93.41244345773184,93.41244345773184,0,{"$f":"FE$5*FE$6*($EY41/30.4)^FE$7*EXP(-FE$8*$EY41/30.4)*IFERROR(extra!D41,1)+IF($EY41<=305,EO$8,0)","v":64.746286846318952},{"$f":"FF$5*FF$6*($EY41/30.4)^FF$7*EXP(-FF$8*$EY41/30.4)*IFERROR(extra!E41,1)+IF($EY41<=305,EP$8,0)","v":84.54240834880531},{"$f":"FG$5*FG$6*($EY41/30.4)^FG$7*EXP(-FG$8*$EY41/30.4)*IFERROR(extra!F41,1)+IF($EY41<=305,EQ$8,0)","v":93.605927875660413},{"$f":"FH$5*FH$6*($EY41/30.4)^FH$7*EXP(-FH$8*$EY41/30.4)*IFERROR(extra!G41,1)+IF($EY41<=305,ER$8,0)","v":93.605927875660413},0,{"$f":"FJ$5*FJ$6*($EY41/30.4)^FJ$7*EXP(-FJ$8*$EY41/30.4)*IFERROR(extra!H41,1)+IF($EY41<=305,ET$8,0)","v":64.746286846318952},{"$f":"FK$5*FK$6*($EY41/30.4)^FK$7*EXP(-FK$8*$EY41/30.4)*IFERROR(extra!I41,1)+IF($EY41<=305,EU$8,0)","v":84.54240834880531},{"$f":"FL$5*FL$6*($EY41/30.4)^FL$7*EXP(-FL$8*$EY41/30.4)*IFERROR(extra!J41,1)+IF($EY41<=305,EV$8,0)","v":93.605927875660413},{"$f":"FM$5*FM$6*($EY41/30.4)^FM$7*EXP(-FM$8*$EY41/30.4)*IFERROR(extra!K41,1)+IF($EY41<=305,EW$8,0)","v":93.605927875660413},31,1,0,-64.746286846318952,-84.54240834880531,-93.605927875660413,-93.605927875660413,0,-64.746286846318952,-84.54240834880531,-93.605927875660413,-93.605927875660413,null,31,1.2259062345449221,1.5944953806005784,1.7168287286347739,0.91686198929617746,1.2504230814125779,1.2925059743917284,30.126165570090684,40.557412921817871,42.426446090601317,30.127828344210744,null,null,null,null,40.557412921817871,3.9314523923758934E-2,{"$f":"$GC41/$GI41*GR$9","v":3.850391518306287E-2},3.850391518306287E-2,3.850391518306287E-2,3.850391518306287E-2,3.850391518306287E-2,3.850391518306287E-2,3.850391518306287E-2,3.850391518306287E-2,3.2347213592252622E-2,3.2347213592252622E-2,3.2347213592252622E-2,3.2347213592252622E-2,3.2347213592252622E-2,3.2347213592252622E-2,3.2347213592252622E-2,3.2347213592252622E-2,31,0,0.19011017947596348,0.19011017947596348,0.19011017947596348,0.19011017947596348,0,0.19011017947596348,0.19011017947596348,0.19011017947596348,0.19011017947596348,null,31,1.3733870967741935,2.3413225806451616,null,null,-1.19,31,4.6231614905683864,308049.34980215941,0,170631.17480550823,161422.36789272274,163085.34300176211,163085.34300176211,0,170631.17480550823,161422.36789272274,163085.34300176211,163085.34300176211,null,null,31,9.6952797545943294,37.823858349018799,44.987757329650641,47.584568808628887,47.571099001154735,9.6952797545943294,37.823858349018799,44.987757329650641,47.584568808628887,47.571099001154735,5.2106021760665908E-2,1.7117842989172085,1.8792314479985179,1.9671488093569971,1.9677058096427043,null,31,0,6.6353494604030887,9.3242088250739741,10.657754427161562,10.659774898282684,0,6.6353494604030887,9.3242088250739741,10.657754427161562,10.659774898282684,0,-6.6353494604030887,-9.3242088250739741,-10.657754427161562,-10.659774898282684,0,-6.6353494604030887,-9.3242088250739741,-10.657754427161562,-10.659774898282684,null,null,31,2.75,null,null,null,null,2.75,null,null,31,9.0321364710371208E-2,0.27599876343037433,0.32328782650732141,0.34042943921854807,0.34034052470746945,9.0321364710371208E-2,0.27599876343037433,0.32328782650732141,0.34042943921854807,0.34034052470746945]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H9,\"  \", Long!K9)","v":"#purchased heifer calves entered/year  107"},{"$f":"IF($A$1=\"S\",0,Long!I9)","v":0},"NA",{"$f":"P42","v":"NA"},"NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M9)","v":0},"NA",{"$f":"U42","v":"NA"},"NA","NA",0,"L",null,610,610,"weight parity 2+, kg bodyweight",null,null,null,null,null,null,null,32,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T42,'1A'!T42,'2A'!T42,'3A'!T42,'4A'!T42,'0B'!T42,'1B'!T42,'2B'!T42,'3B'!T42,'4B'!T42)/$AM$9,0)","v":0.93291496421745035},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD42,'1A'!AD42,'2A'!AD42,'3A'!AD42,'4A'!AD42,'0B'!AD42,'1B'!AD42,'2B'!AD42,'3B'!AD42,'4B'!AD42)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI42,'1A'!AI42,'2A'!AI42,'3A'!AI42,'4A'!AI42,'0B'!AI42,'1B'!AI42,'2B'!AI42,'3B'!AI42,'4B'!AI42)/$AM$9,0)","v":0.93291496421745035},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG42,'1A'!AG42,'2A'!AG42,'3A'!AG42,'4A'!AG42,'0B'!AG42,'1B'!AG42,'2B'!AG42,'3B'!AG42,'4B'!AG42)/$AM$9,0)","v":0.93291496421745035},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH42,'1A'!AH42,'2A'!AH42,'3A'!AH42,'4A'!AH42,'0B'!AH42,'1B'!AH42,'2B'!AH42,'3B'!AH42,'4B'!AH42)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q42,'1A'!Q42,'2A'!Q42,'3A'!Q42,'4A'!Q42,'0B'!Q42,'1B'!Q42,'2B'!Q42,'3B'!Q42,'4B'!Q42)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U42,'1A'!U42,'2A'!U42,'3A'!U42,'4A'!U42,'0B'!U42,'1B'!U42,'2B'!U42,'3B'!U42,'4B'!U42)/$AM$9,0)","v":0},84.761063944546663,45.351561505312048,9.3045214093387969,null,32,{"$f":"'0A'!$T42/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T42/$AZ$8","v":0.96026675587921573},{"$f":"'2A'!$T42/$BA$8","v":0.93291496421745013},{"$f":"'3A'!$T42/$BB$8","v":0.90106276163886123},{"$f":"'4A'!$T42/$BC$8","v":0.86713086420113006},0.90371731041539749,1,{"$f":"'0A'!$AI42/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI42/$AZ$8","v":0.96026675587921573},{"$f":"'2A'!$AI42/$BA$8","v":0.93291496421745013},{"$f":"'3A'!$AI42/$BB$8","v":0.90106276163886123},{"$f":"'4A'!$AI42/$BC$8","v":0.86713086420113006},0.90371731041539749,{"$f":"'0A'!$AM42/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM42/$AZ$8","v":0},{"$f":"'2A'!$AM42/$BA$8","v":0},{"$f":"'3A'!$AM42/$BB$8","v":0},{"$f":"'4A'!$AM42/$BC$8","v":0},0,32,{"$f":"'0B'!$T42/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T42/$BT$8","v":0.96026675587921573},{"$f":"'2B'!$T42/$BU$8","v":0.93291496421745035},{"$f":"'3B'!$T42/$BV$8","v":0.90106276163886101},{"$f":"'4B'!$T42/$BW$8","v":0.86713086420113039},0.90371731041539771,1,{"$f":"'0B'!$AI42/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI42/$BT$8","v":0.96026675587921573},{"$f":"'2B'!$AI42/$BU$8","v":0.93291496421745035},{"$f":"'3B'!$AI42/$BV$8","v":0.90106276163886101},{"$f":"'4B'!$AI42/$BW$8","v":0.86713086420113039},0.90371731041539771,{"$f":"'0B'!$AM42/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM42/$BT$8","v":0},{"$f":"'2B'!$AM42/$BU$8","v":0},{"$f":"'3B'!$AM42/$BV$8","v":0},{"$f":"'4B'!$AM42/$BW$8","v":0},0,null,null,null,32,1.3887283054818678E-3,1.0690669166481168E-3,1.7692592316884987E-3,2.574032309647349E-3,3.5202852378581968E-3,1.3887283054818678E-3,1.0144861080598386E-3,1.7259723312898303E-3,2.574032309647349E-3,3.5202852378581968E-3,1.3887283054818678E-3,1.0144861080598386E-3,1.7259723312898303E-3,2.574032309647349E-3,3.5202852378581968E-3,0.8671308642011305,null,null,null,26,791.35680000000002,595.2251162745863,677.69528960000002,null,null,null,null,32,117.97632,1171.00097298828,1339.5829871713388,1341.6220548265148,1341.7963536320717,188.97155028764743,1222.6870204287459,1350.0672280756646,1349.8042588047142,1348.6351888650631,188.97155028764743,1222.6870204287459,1350.0672280756646,1349.8042588047142,1348.6351888650631,31,0,null,null,null,null,null,"parity 2","A","B",null,"parity 3 (figure 2a)",null,null,null,null,null,null,32,66.733391187304591,89.582214805806316,93.704301359910787,93.704301359910787,0,{"$f":"FE$5*FE$6*($EY42/30.4)^FE$7*EXP(-FE$8*$EY42/30.4)*IFERROR(extra!D42,1)+IF($EY42<=305,EO$8,0)","v":65.046253974832354},{"$f":"FF$5*FF$6*($EY42/30.4)^FF$7*EXP(-FF$8*$EY42/30.4)*IFERROR(extra!E42,1)+IF($EY42<=305,EP$8,0)","v":84.761063944546663},{"$f":"FG$5*FG$6*($EY42/30.4)^FG$7*EXP(-FG$8*$EY42/30.4)*IFERROR(extra!F42,1)+IF($EY42<=305,EQ$8,0)","v":93.898390300686955},{"$f":"FH$5*FH$6*($EY42/30.4)^FH$7*EXP(-FH$8*$EY42/30.4)*IFERROR(extra!G42,1)+IF($EY42<=305,ER$8,0)","v":93.898390300686955},0,{"$f":"FJ$5*FJ$6*($EY42/30.4)^FJ$7*EXP(-FJ$8*$EY42/30.4)*IFERROR(extra!H42,1)+IF($EY42<=305,ET$8,0)","v":65.046253974832354},{"$f":"FK$5*FK$6*($EY42/30.4)^FK$7*EXP(-FK$8*$EY42/30.4)*IFERROR(extra!I42,1)+IF($EY42<=305,EU$8,0)","v":84.761063944546663},{"$f":"FL$5*FL$6*($EY42/30.4)^FL$7*EXP(-FL$8*$EY42/30.4)*IFERROR(extra!J42,1)+IF($EY42<=305,EV$8,0)","v":93.898390300686955},{"$f":"FM$5*FM$6*($EY42/30.4)^FM$7*EXP(-FM$8*$EY42/30.4)*IFERROR(extra!K42,1)+IF($EY42<=305,EW$8,0)","v":93.898390300686955},32,1,0,-65.046253974832354,-84.761063944546663,-93.898390300686955,-93.898390300686955,0,-65.046253974832354,-84.761063944546663,-93.898390300686955,-93.898390300686955,null,32,1.230455162702649,1.5973562531705103,1.7206033284097588,0.92041888102055813,1.2526984300460859,1.2953312129332457,30.265274110174825,40.662218387944343,42.557243424691706,30.267286128664278,null,null,null,null,40.662218387944343,3.9283549115069906E-2,3.8473579030223103E-2,3.8473579030223103E-2,3.8473579030223103E-2,3.8473579030223103E-2,3.8473579030223103E-2,3.8473579030223103E-2,3.8473579030223103E-2,3.8473579030223103E-2,3.2322549080259201E-2,3.2322549080259201E-2,3.2322549080259201E-2,3.2322549080259201E-2,3.2322549080259201E-2,3.2322549080259201E-2,3.2322549080259201E-2,3.2322549080259201E-2,32,0,0.19003130547858005,0.19003130547858005,0.19003130547858005,0.19003130547858005,0,0.19003130547858005,0.19003130547858005,0.19003130547858005,0.19003130547858005,null,32,1.3884062500000001,2.3543750000000001,null,null,-1.18,32,4.604444693790974,304078.68551750859,0,168431.78983007045,159341.68169310232,160983.22154874491,160983.22154874491,0,168431.78983007045,159341.68169310232,160983.22154874491,160983.22154874491,null,null,32,9.8085168639802269,38.162903148241696,45.351561505312048,47.987283022175909,47.97372464979734,9.8085168639802269,38.162903148241696,45.351561505312048,47.987283022175909,47.97372464979734,5.190472771721439E-2,1.7044367332894921,1.8689778506219363,1.9567348761398844,1.9572878901134816,null,32,0,6.6363890870924136,9.3045214093387969,10.645541237850395,10.647574993707179,0,6.6363890870924136,9.3045214093387969,10.645541237850395,10.647574993707179,0,-6.6363890870924136,-9.3045214093387969,-10.645541237850395,-10.647574993707179,0,-6.6363890870924136,-9.3045214093387969,-10.645541237850395,-10.647574993707179,null,null,32,2.75,null,null,null,null,2.75,null,null,32,9.1068845491839259E-2,0.27823680600184403,0.32568930629605392,0.34308776506846511,0.34299826593840138,9.1068845491839259E-2,0.27823680600184403,0.32568930629605392,0.34308776506846511,0.34299826593840138]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H10,\"  \", Long!K10)","v":"#heifer calves entered/year  108"},{"$f":"IF($A$1=\"S\",0,Long!I10)","v":0},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M10)","v":0},"NA","NA","NA","NA",0,"L",null,{"$f":"AB$40/AB41/mult","v":0.53597196454339313},{"$f":"AC$40/AC41/mult","v":0.53597196454339313},{"$f":"CONCATENATE(\"parity 1, cull cow price ($/\",unit,\" bodyweight)\")","v":"parity 1, cull cow price ($/lbs bodyweight)"},null,null,null,null,null,null,null,33,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T43,'1A'!T43,'2A'!T43,'3A'!T43,'4A'!T43,'0B'!T43,'1B'!T43,'2B'!T43,'3B'!T43,'4B'!T43)/$AM$9,0)","v":0.93133136257002613},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD43,'1A'!AD43,'2A'!AD43,'3A'!AD43,'4A'!AD43,'0B'!AD43,'1B'!AD43,'2B'!AD43,'3B'!AD43,'4B'!AD43)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI43,'1A'!AI43,'2A'!AI43,'3A'!AI43,'4A'!AI43,'0B'!AI43,'1B'!AI43,'2B'!AI43,'3B'!AI43,'4B'!AI43)/$AM$9,0)","v":0.93133136257002613},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG43,'1A'!AG43,'2A'!AG43,'3A'!AG43,'4A'!AG43,'0B'!AG43,'1B'!AG43,'2B'!AG43,'3B'!AG43,'4B'!AG43)/$AM$9,0)","v":0.93133136257002613},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH43,'1A'!AH43,'2A'!AH43,'3A'!AH43,'4A'!AH43,'0B'!AH43,'1B'!AH43,'2B'!AH43,'3B'!AH43,'4B'!AH43)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q43,'1A'!Q43,'2A'!Q43,'3A'!Q43,'4A'!Q43,'0B'!Q43,'1B'!Q43,'2B'!Q43,'3B'!Q43,'4B'!Q43)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U43,'1A'!U43,'2A'!U43,'3A'!U43,'4A'!U43,'0B'!U43,'1B'!U43,'2B'!U43,'3B'!U43,'4B'!U43)/$AM$9,0)","v":0},84.965503153582787,45.703920248733276,9.2840924920441843,null,33,{"$f":"'0A'!$T43/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T43/$AZ$8","v":0.95930817242298116},{"$f":"'2A'!$T43/$BA$8","v":0.9313313625700258},{"$f":"'3A'!$T43/$BB$8","v":0.89878270824680795},{"$f":"'4A'!$T43/$BC$8","v":0.86413005432501344},0.90150953574742887,1,{"$f":"'0A'!$AI43/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI43/$AZ$8","v":0.95930817242298116},{"$f":"'2A'!$AI43/$BA$8","v":0.9313313625700258},{"$f":"'3A'!$AI43/$BB$8","v":0.89878270824680795},{"$f":"'4A'!$AI43/$BC$8","v":0.86413005432501344},0.90150953574742887,{"$f":"'0A'!$AM43/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM43/$AZ$8","v":0},{"$f":"'2A'!$AM43/$BA$8","v":0},{"$f":"'3A'!$AM43/$BB$8","v":0},{"$f":"'4A'!$AM43/$BC$8","v":0},0,33,{"$f":"'0B'!$T43/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T43/$BT$8","v":0.95930817242298116},{"$f":"'2B'!$T43/$BU$8","v":0.93133136257002613},{"$f":"'3B'!$T43/$BV$8","v":0.89878270824680762},{"$f":"'4B'!$T43/$BW$8","v":0.86413005432501366},0.90150953574742887,1,{"$f":"'0B'!$AI43/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI43/$BT$8","v":0.95930817242298116},{"$f":"'2B'!$AI43/$BU$8","v":0.93133136257002613},{"$f":"'3B'!$AI43/$BV$8","v":0.89878270824680762},{"$f":"'4B'!$AI43/$BW$8","v":0.86413005432501366},0.90150953574742887,{"$f":"'0B'!$AM43/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM43/$BT$8","v":0},{"$f":"'2B'!$AM43/$BU$8","v":0},{"$f":"'3B'!$AM43/$BV$8","v":0},{"$f":"'4B'!$AM43/$BW$8","v":0},0,null,null,null,33,1.3887283054818678E-3,1.0509457617039846E-3,1.73927119796952E-3,2.5304046389691046E-3,3.4606193828439361E-3,1.3887283054818678E-3,9.9824704996357805E-4,1.6974769493087367E-3,2.5304046389691046E-3,3.4606193828439361E-3,1.3887283054818678E-3,9.9824704996357805E-4,1.6974769493087367E-3,2.5304046389691046E-3,3.4606193828439361E-3,0.86413005432501389,null,null,null,27,821.79360000000008,603.83767441187945,702.71433920000004,null,null,null,null,33,119.78882999999999,1170.8792174793994,1338.4429205138126,1340.4697973293059,1340.6430535237882,191.87478395870841,1221.6464393539411,1348.918238690992,1348.6554932228971,1347.4874182329215,191.87478395870841,1221.6464393539411,1348.918238690992,1348.6554932228971,1347.4874182329215,32,0,null,null,null,null,null,"#bull",{"$f":"'2A'!$D$125","v":0.41683185785476362},{"$f":"'2B'!$D$125","v":0.29957382271625582},"born calf",null,null,null,"advantage heifer calf (no bst)",null,null,null,33,67.028886364951944,89.798282376059873,93.977714833789364,93.977714833789364,0,{"$f":"FE$5*FE$6*($EY43/30.4)^FE$7*EXP(-FE$8*$EY43/30.4)*IFERROR(extra!D43,1)+IF($EY43<=305,EO$8,0)","v":65.334278515944618},{"$f":"FF$5*FF$6*($EY43/30.4)^FF$7*EXP(-FF$8*$EY43/30.4)*IFERROR(extra!E43,1)+IF($EY43<=305,EP$8,0)","v":84.965503153582787},{"$f":"FG$5*FG$6*($EY43/30.4)^FG$7*EXP(-FG$8*$EY43/30.4)*IFERROR(extra!F43,1)+IF($EY43<=305,EQ$8,0)","v":94.172370093622064},{"$f":"FH$5*FH$6*($EY43/30.4)^FH$7*EXP(-FH$8*$EY43/30.4)*IFERROR(extra!G43,1)+IF($EY43<=305,ER$8,0)","v":94.172370093622064},0,{"$f":"FJ$5*FJ$6*($EY43/30.4)^FJ$7*EXP(-FJ$8*$EY43/30.4)*IFERROR(extra!H43,1)+IF($EY43<=305,ET$8,0)","v":65.334278515944618},{"$f":"FK$5*FK$6*($EY43/30.4)^FK$7*EXP(-FK$8*$EY43/30.4)*IFERROR(extra!I43,1)+IF($EY43<=305,EU$8,0)","v":84.965503153582787},{"$f":"FL$5*FL$6*($EY43/30.4)^FL$7*EXP(-FL$8*$EY43/30.4)*IFERROR(extra!J43,1)+IF($EY43<=305,EV$8,0)","v":94.172370093622064},{"$f":"FM$5*FM$6*($EY43/30.4)^FM$7*EXP(-FM$8*$EY43/30.4)*IFERROR(extra!K43,1)+IF($EY43<=305,EW$8,0)","v":94.172370093622064},33,1,0,{"$f":"-FE43","v":-65.334278515944618},-84.965503153582787,-94.172370093622064,-94.172370093622064,0,-65.334278515944618,-84.965503153582787,-94.172370093622064,-94.172370093622064,null,33,1.2348106667051759,1.5999946321868646,1.7240951191976197,0.92382546159921586,1.2547984215950401,1.2979439808331255,30.398843607858772,40.760193388929871,42.679711171348366,30.401191148638834,null,null,null,null,40.760193388929871,3.9253852819584753E-2,3.8444495029490218E-2,3.8444495029490218E-2,3.8444495029490218E-2,3.8444495029490218E-2,3.8444495029490218E-2,3.8444495029490218E-2,3.8444495029490218E-2,3.8444495029490218E-2,3.2298910037457176E-2,3.2298910037457176E-2,3.2298910037457176E-2,3.2298910037457176E-2,3.2298910037457176E-2,3.2298910037457176E-2,3.2298910037457176E-2,3.2298910037457176E-2,33,0,0.18995568707667457,0.18995568707667457,0.18995568707667457,0.18995568707667457,0,0.18995568707667457,0.18995568707667457,0.18995568707667457,0.18995568707667457,null,33,1.4023939393939393,2.3668787878787882,null,null,-1.17,33,4.5871264364292434,300450.31541595195,0,166422.00453607322,157440.36265522544,159062.31510005498,159062.31510005498,0,166422.00453607322,157440.36265522544,159062.31510005498,159062.31510005498,null,null,33,9.9213198633817736,38.492775636503673,45.703920248733276,48.377115397232416,48.363470863442103,9.9213198633817736,38.492775636503673,45.703920248733276,48.377115397232416,48.363470863442103,5.1707262719403763E-2,1.6973127407831423,1.8590419091223949,1.9466305363673984,1.9471797290877826,null,33,0,6.6367014196795262,9.2840924920441843,10.632009955187996,10.634056635256545,0,6.6367014196795262,9.2840924920441843,10.632009955187996,10.634056635256545,0,-6.6367014196795262,-9.2840924920441843,-10.632009955187996,-10.634056635256545,0,-6.6367014196795262,-9.2840924920441843,-10.632009955187996,-10.634056635256545,null,null,33,2.75,null,null,null,null,2.75,null,null,33,9.1813460703247238E-2,0.28041430193624289,0.32801523452150899,0.34566105760418109,0.3455709897206431,9.1813460703247238E-2,0.28041430193624289,0.32801523452150899,0.34566105760418109,0.3455709897206431]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H11,\"  \", Long!K11)","v":"%born alive heifer calves entered : born  109"},{"$f":"Long!I11","v":0},{"$f":"O44","v":0},{"$f":"P44","v":0},{"$f":"Q44","v":0},{"$f":"R44","v":0},{"$f":"Long!M11","v":0},{"$f":"T44","v":0},{"$f":"U44","v":0},{"$f":"V44","v":0},{"$f":"W44","v":0},0,"L",null,{"$f":"AB$40/AB42/mult","v":0.48325341065387906},{"$f":"AC$40/AC42/mult","v":0.48325341065387906},{"$f":"CONCATENATE(\"parity 2+, cull cow price ($/\",unit,\" bodyweight)\")","v":"parity 2+, cull cow price ($/lbs bodyweight)"},null,null,null,null,null,null,null,34,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T44,'1A'!T44,'2A'!T44,'3A'!T44,'4A'!T44,'0B'!T44,'1B'!T44,'2B'!T44,'3B'!T44,'4B'!T44)/$AM$9,0)","v":0.92977698769282258},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD44,'1A'!AD44,'2A'!AD44,'3A'!AD44,'4A'!AD44,'0B'!AD44,'1B'!AD44,'2B'!AD44,'3B'!AD44,'4B'!AD44)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI44,'1A'!AI44,'2A'!AI44,'3A'!AI44,'4A'!AI44,'0B'!AI44,'1B'!AI44,'2B'!AI44,'3B'!AI44,'4B'!AI44)/$AM$9,0)","v":0.92977698769282258},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG44,'1A'!AG44,'2A'!AG44,'3A'!AG44,'4A'!AG44,'0B'!AG44,'1B'!AG44,'2B'!AG44,'3B'!AG44,'4B'!AG44)/$AM$9,0)","v":0.92977698769282258},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH44,'1A'!AH44,'2A'!AH44,'3A'!AH44,'4A'!AH44,'0B'!AH44,'1B'!AH44,'2B'!AH44,'3B'!AH44,'4B'!AH44)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q44,'1A'!Q44,'2A'!Q44,'3A'!Q44,'4A'!Q44,'0B'!Q44,'1B'!Q44,'2B'!Q44,'3B'!Q44,'4B'!Q44)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U44,'1A'!U44,'2A'!U44,'3A'!U44,'4A'!U44,'0B'!U44,'1B'!U44,'2B'!U44,'3B'!U44,'4B'!U44)/$AM$9,0)","v":0},85.156505085939486,46.045181515477914,9.2630061931017522,null,34,{"$f":"'0A'!$T44/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T44/$AZ$8","v":0.95836612413099809},{"$f":"'2A'!$T44/$BA$8","v":0.92977698769282235},{"$f":"'3A'!$T44/$BB$8","v":0.89654763610844179},{"$f":"'4A'!$T44/$BC$8","v":0.86119118816825302},0.89934566540644956,1,{"$f":"'0A'!$AI44/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI44/$AZ$8","v":0.95836612413099809},{"$f":"'2A'!$AI44/$BA$8","v":0.92977698769282235},{"$f":"'3A'!$AI44/$BB$8","v":0.89654763610844179},{"$f":"'4A'!$AI44/$BC$8","v":0.86119118816825302},0.89934566540644956,{"$f":"'0A'!$AM44/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM44/$AZ$8","v":0},{"$f":"'2A'!$AM44/$BA$8","v":0},{"$f":"'3A'!$AM44/$BB$8","v":0},{"$f":"'4A'!$AM44/$BC$8","v":0},0,34,{"$f":"'0B'!$T44/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T44/$BT$8","v":0.95836612413099809},{"$f":"'2B'!$T44/$BU$8","v":0.92977698769282258},{"$f":"'3B'!$T44/$BV$8","v":0.89654763610844135},{"$f":"'4B'!$T44/$BW$8","v":0.86119118816825335},0.89934566540644967,1,{"$f":"'0B'!$AI44/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI44/$BT$8","v":0.95836612413099809},{"$f":"'2B'!$AI44/$BU$8","v":0.92977698769282258},{"$f":"'3B'!$AI44/$BV$8","v":0.89654763610844135},{"$f":"'4B'!$AI44/$BW$8","v":0.86119118816825335},0.89934566540644967,{"$f":"'0B'!$AM44/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM44/$BT$8","v":0},{"$f":"'2B'!$AM44/$BU$8","v":0},{"$f":"'3B'!$AM44/$BV$8","v":0},{"$f":"'4B'!$AM44/$BW$8","v":0},0,null,null,null,34,1.3887283054818678E-3,1.0328246067598523E-3,1.7092831642505414E-3,2.4867769682908603E-3,3.4009535278296758E-3,1.3887283054818678E-3,9.8200799186731746E-4,1.6689815673276431E-3,2.4867769682908603E-3,3.4009535278296758E-3,1.3887283054818678E-3,9.8200799186731746E-4,1.6689815673276431E-3,2.4867769682908603E-3,3.4009535278296758E-3,0.86119118816825357,null,null,null,28,852.23040000000003,612.4502325491726,727.73338880000006,null,null,null,null,34,121.60133999999999,1170.7813496069141,1337.3494542046869,1339.3642130238154,1339.5364328435555,194.77801762976938,1220.6483921435422,1347.8162143721609,1347.5536835589553,1346.3865628499793,194.77801762976938,1220.6483921435422,1347.8162143721609,1347.5536835589553,1346.3865628499793,33,0,null,null,null,null,null,"#heifer",{"$f":"'2A'!$D$120","v":0.15120746550994993},{"$f":"'2B'!$D$120","v":0.27652968250731302},"parity 2",null,null,null,"parity 1",142.59,null,null,34,67.312774262442616,90.000148366603554,94.233676180038131,94.233676180038131,0,{"$f":"FE$5*FE$6*($EY44/30.4)^FE$7*EXP(-FE$8*$EY44/30.4)*IFERROR(extra!D44,1)+IF($EY44<=305,EO$8,0)","v":65.610989229307435},{"$f":"FF$5*FF$6*($EY44/30.4)^FF$7*EXP(-FF$8*$EY44/30.4)*IFERROR(extra!E44,1)+IF($EY44<=305,EP$8,0)","v":85.156505085939486},{"$f":"FG$5*FG$6*($EY44/30.4)^FG$7*EXP(-FG$8*$EY44/30.4)*IFERROR(extra!F44,1)+IF($EY44<=305,EQ$8,0)","v":94.428861610480425},{"$f":"FH$5*FH$6*($EY44/30.4)^FH$7*EXP(-FH$8*$EY44/30.4)*IFERROR(extra!G44,1)+IF($EY44<=305,ER$8,0)","v":94.428861610480425},0,{"$f":"FJ$5*FJ$6*($EY44/30.4)^FJ$7*EXP(-FJ$8*$EY44/30.4)*IFERROR(extra!H44,1)+IF($EY44<=305,ET$8,0)","v":65.610989229307435},{"$f":"FK$5*FK$6*($EY44/30.4)^FK$7*EXP(-FK$8*$EY44/30.4)*IFERROR(extra!I44,1)+IF($EY44<=305,EU$8,0)","v":85.156505085939486},{"$f":"FL$5*FL$6*($EY44/30.4)^FL$7*EXP(-FL$8*$EY44/30.4)*IFERROR(extra!J44,1)+IF($EY44<=305,EV$8,0)","v":94.428861610480425},{"$f":"FM$5*FM$6*($EY44/30.4)^FM$7*EXP(-FM$8*$EY44/30.4)*IFERROR(extra!K44,1)+IF($EY44<=305,EW$8,0)","v":94.428861610480425},34,1,0,-65.610989229307435,-85.156505085939486,-94.428861610480425,-94.428861610480425,0,-65.610989229307435,-85.156505085939486,-94.428861610480425,-94.428861610480425,null,34,1.238983175542069,1.6024230113054714,1.7273197614323397,0.927089795942454,1.256732895314699,1.3003560481149883,30.527165828884037,40.851712261311768,42.794298007442691,30.529835785284344,null,null,null,null,40.851712261311768,3.922535733766614E-2,3.8416587083281273E-2,3.8416587083281273E-2,3.8416587083281273E-2,3.8416587083281273E-2,3.8416587083281273E-2,3.8416587083281273E-2,3.8416587083281273E-2,3.8416587083281273E-2,3.2276234168978978E-2,3.2276234168978978E-2,3.2276234168978978E-2,3.2276234168978978E-2,3.2276234168978978E-2,3.2276234168978978E-2,3.2276234168978978E-2,3.2276234168978978E-2,34,0,0.18988312641653132,0.18988312641653132,0.18988312641653132,0.18988312641653132,0,0.18988312641653132,0.18988312641653132,0.18988312641653132,0.18988312641653132,null,34,1.4154411764705883,2.3788823529411767,null,null,-1.1599999999999999,34,4.5710747585420455,297125.98040716705,0,164580.6268855106,155698.36245580489,157302.36879434573,157302.36879434573,0,164580.6268855106,155698.36245580489,157302.36879434573,157302.36879434573,null,null,34,10.033696948499163,38.813744430438682,46.045181515477914,48.754454370592136,48.740726003314734,10.033696948499163,38.813744430438682,46.045181515477914,48.754454370592136,48.740726003314734,5.1513497624619209E-2,1.6904060711507571,1.8494118664146095,1.9368253184151789,1.937370846795728,null,34,0,6.6363580975764558,9.2630061931017522,10.617279310963177,10.619338566054786,0,6.6363580975764558,9.2630061931017522,10.617279310963177,10.619338566054786,0,-6.6363580975764558,-9.2630061931017522,-10.617279310963177,-10.619338566054786,0,-6.6363580975764558,-9.2630061931017522,-10.617279310963177,-10.619338566054786,null,null,34,2.75,null,null,null,null,2.75,null,null,34,9.2555264444601909E-2,0.28253302437819244,0.33026790804641992,0.34815188090596705,0.34806125963563933,9.2555264444601909E-2,0.28253302437819244,0.33026790804641992,0.34815188090596705,0.34806125963563933]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H12,\"  \", Long!K12)","v":"suggested heifer calf value/head  110"},{"$f":"Long!I12","v":300.00000000000006},"NA",{"$f":"P45","v":"NA"},"NA","NA",{"$f":"Long!M12","v":299.99999999999994},"NA",{"$f":"U45","v":"NA"},"NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,35,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T45,'1A'!T45,'2A'!T45,'3A'!T45,'4A'!T45,'0B'!T45,'1B'!T45,'2B'!T45,'3B'!T45,'4B'!T45)/$AM$9,0)","v":0.92825170138905932},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD45,'1A'!AD45,'2A'!AD45,'3A'!AD45,'4A'!AD45,'0B'!AD45,'1B'!AD45,'2B'!AD45,'3B'!AD45,'4B'!AD45)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI45,'1A'!AI45,'2A'!AI45,'3A'!AI45,'4A'!AI45,'0B'!AI45,'1B'!AI45,'2B'!AI45,'3B'!AI45,'4B'!AI45)/$AM$9,0)","v":0.92825170138905932},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG45,'1A'!AG45,'2A'!AG45,'3A'!AG45,'4A'!AG45,'0B'!AG45,'1B'!AG45,'2B'!AG45,'3B'!AG45,'4B'!AG45)/$AM$9,0)","v":0.92825170138905932},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH45,'1A'!AH45,'2A'!AH45,'3A'!AH45,'4A'!AH45,'0B'!AH45,'1B'!AH45,'2B'!AH45,'3B'!AH45,'4B'!AH45)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q45,'1A'!Q45,'2A'!Q45,'3A'!Q45,'4A'!Q45,'0B'!Q45,'1B'!Q45,'2B'!Q45,'3B'!Q45,'4B'!Q45)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U45,'1A'!U45,'2A'!U45,'3A'!U45,'4A'!U45,'0B'!U45,'1B'!U45,'2B'!U45,'3B'!U45,'4B'!U45)/$AM$9,0)","v":0},85.334786338088534,46.375679465226874,9.2413376873876487,null,35,{"$f":"'0A'!$T45/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T45/$AZ$8","v":0.95744056390113386},{"$f":"'2A'!$T45/$BA$8","v":0.92825170138905921},{"$f":"'3A'!$T45/$BB$8","v":0.89435723638100728},{"$f":"'4A'!$T45/$BC$8","v":0.85831370066728918},0.89722536218311122,1,{"$f":"'0A'!$AI45/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI45/$AZ$8","v":0.95744056390113386},{"$f":"'2A'!$AI45/$BA$8","v":0.92825170138905921},{"$f":"'3A'!$AI45/$BB$8","v":0.89435723638100728},{"$f":"'4A'!$AI45/$BC$8","v":0.85831370066728918},0.89722536218311122,{"$f":"'0A'!$AM45/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM45/$AZ$8","v":0},{"$f":"'2A'!$AM45/$BA$8","v":0},{"$f":"'3A'!$AM45/$BB$8","v":0},{"$f":"'4A'!$AM45/$BC$8","v":0},0,35,{"$f":"'0B'!$T45/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T45/$BT$8","v":0.95744056390113386},{"$f":"'2B'!$T45/$BU$8","v":0.92825170138905932},{"$f":"'3B'!$T45/$BV$8","v":0.89435723638100684},{"$f":"'4B'!$T45/$BW$8","v":0.85831370066728951},0.89722536218311122,1,{"$f":"'0B'!$AI45/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI45/$BT$8","v":0.95744056390113386},{"$f":"'2B'!$AI45/$BU$8","v":0.92825170138905932},{"$f":"'3B'!$AI45/$BV$8","v":0.89435723638100684},{"$f":"'4B'!$AI45/$BW$8","v":0.85831370066728951},0.89722536218311122,{"$f":"'0B'!$AM45/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM45/$BT$8","v":0},{"$f":"'2B'!$AM45/$BU$8","v":0},{"$f":"'3B'!$AM45/$BV$8","v":0},{"$f":"'4B'!$AM45/$BW$8","v":0},0,null,null,null,35,1.3887283054818678E-3,1.0147034518157203E-3,1.6792951305315625E-3,2.4431492976126163E-3,3.3412876728154146E-3,1.3887283054818678E-3,9.6576893377105699E-4,1.6404861853465493E-3,2.4431492976126163E-3,3.3412876728154146E-3,1.3887283054818678E-3,9.6576893377105699E-4,1.6404861853465493E-3,2.4431492976126163E-3,3.3412876728154146E-3,0.85831370066728974,null,null,null,null,null,null,null,null,null,null,null,35,123.41385,1170.7067269784741,1336.3014965386719,1338.3042097699877,1338.4753994140201,197.68125130083035,1219.6918823576864,1346.7600548696541,1346.4977297776813,1345.331523633773,197.68125130083035,1219.6918823576864,1346.7600548696541,1346.4977297776813,1345.331523633773,34,0,null,null,null,null,null,null,{"$f":"EO43/(EO43+EO44)","v":0.73380810220269532},{"$f":"EP43/(EP43+EP44)","v":0.52000000000000013},"bull",0,"kg/305 d milk",null,"parity 2",99.61,null,null,35,67.585648426609922,90.188570133422246,94.473099381635564,94.473099381635564,0,{"$f":"FE$5*FE$6*($EY45/30.4)^FE$7*EXP(-FE$8*$EY45/30.4)*IFERROR(extra!D45,1)+IF($EY45<=305,EO$8,0)","v":65.876964655848823},{"$f":"FF$5*FF$6*($EY45/30.4)^FF$7*EXP(-FF$8*$EY45/30.4)*IFERROR(extra!E45,1)+IF($EY45<=305,EP$8,0)","v":85.334786338088534},{"$f":"FG$5*FG$6*($EY45/30.4)^FG$7*EXP(-FG$8*$EY45/30.4)*IFERROR(extra!F45,1)+IF($EY45<=305,EQ$8,0)","v":94.668780727365856},{"$f":"FH$5*FH$6*($EY45/30.4)^FH$7*EXP(-FH$8*$EY45/30.4)*IFERROR(extra!G45,1)+IF($EY45<=305,ER$8,0)","v":94.668780727365856},0,{"$f":"FJ$5*FJ$6*($EY45/30.4)^FJ$7*EXP(-FJ$8*$EY45/30.4)*IFERROR(extra!H45,1)+IF($EY45<=305,ET$8,0)","v":65.876964655848823},{"$f":"FK$5*FK$6*($EY45/30.4)^FK$7*EXP(-FK$8*$EY45/30.4)*IFERROR(extra!I45,1)+IF($EY45<=305,EU$8,0)","v":85.334786338088534},{"$f":"FL$5*FL$6*($EY45/30.4)^FL$7*EXP(-FL$8*$EY45/30.4)*IFERROR(extra!J45,1)+IF($EY45<=305,EV$8,0)","v":94.668780727365856},{"$f":"FM$5*FM$6*($EY45/30.4)^FM$7*EXP(-FM$8*$EY45/30.4)*IFERROR(extra!K45,1)+IF($EY45<=305,EW$8,0)","v":94.668780727365856},35,1,0,-65.876964655848823,-85.334786338088534,-94.668780727365856,-94.668780727365856,0,-65.876964655848823,-85.334786338088534,-94.668780727365856,-94.668780727365856,null,35,1.2429822732573557,1.604652867342796,1.7302916578830381,0.93021929770140777,1.2585108899106188,1.302578239415755,30.650509227806513,40.937119310783238,42.901417176633892,30.653489065455005,null,null,null,null,40.937119310783238,3.9197991806915314E-2,3.8389785790277881E-2,3.8389785790277881E-2,3.8389785790277881E-2,3.8389785790277881E-2,3.8389785790277881E-2,3.8389785790277881E-2,3.8389785790277881E-2,3.8389785790277881E-2,3.2254464660270731E-2,3.2254464660270731E-2,3.2254464660270731E-2,3.2254464660270731E-2,3.2254464660270731E-2,3.2254464660270731E-2,3.2254464660270731E-2,3.2254464660270731E-2,35,0,0.18981344305472247,0.18981344305472247,0.18981344305472247,0.18981344305472247,0,0.18981344305472247,0.18981344305472247,0.18981344305472247,0.18981344305472247,null,35,1.4276285714285715,2.3904285714285716,null,null,-1.1499999999999999,35,4.5561737524160755,294072.88210599602,0,162889.48957176495,154098.49426098223,155686.01873879664,155686.01873879664,0,162889.48957176495,154098.49426098223,155686.01873879664,155686.01873879664,null,null,35,10.145656040655002,39.126067501608965,46.375679465226874,49.119672836397527,49.105862890568964,10.145656040655002,39.126067501608965,46.375679465226874,49.119672836397527,49.105862890568964,5.1323309488846731E-2,1.6837103461302312,1.8400762494935248,1.9273088614144145,1.9278508747180061,null,35,0,6.6354233540795802,9.2413376873876487,10.601456294194239,10.603527786068522,0,6.6354233540795802,9.2413376873876487,10.601456294194239,10.603527786068522,0,-6.6354233540795802,-9.2413376873876487,-10.601456294194239,-10.603527786068522,0,-6.6354233540795802,-9.2413376873876487,-10.601456294194239,-10.603527786068522,null,null,35,2.75,null,null,null,null,2.75,null,null,35,9.3294309004737272E-2,0.28459467620394929,0.33244953266657923,0.35056269645669297,0.35047153668445979,9.3294309004737272E-2,0.28459467620394929,0.33244953266657923,0.35056269645669297,0.35047153668445979]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H13,\"  \", Long!K13)","v":"sold heifer calf value/head  111"},{"$f":"IF($A$1=\"S\",$AB$17+$AB$19,Long!I13)","v":300.00000000000006},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",$AC$17+$AC$19,Long!M13)","v":299.99999999999994},"NA","NA","NA","NA",0,"L",null,"last breeding day and cull days open",null,null,null,null,null,null,null,null,null,36,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T46,'1A'!T46,'2A'!T46,'3A'!T46,'4A'!T46,'0B'!T46,'1B'!T46,'2B'!T46,'3B'!T46,'4B'!T46)/$AM$9,0)","v":0.9267553681832118},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD46,'1A'!AD46,'2A'!AD46,'3A'!AD46,'4A'!AD46,'0B'!AD46,'1B'!AD46,'2B'!AD46,'3B'!AD46,'4B'!AD46)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI46,'1A'!AI46,'2A'!AI46,'3A'!AI46,'4A'!AI46,'0B'!AI46,'1B'!AI46,'2B'!AI46,'3B'!AI46,'4B'!AI46)/$AM$9,0)","v":0.9267553681832118},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG46,'1A'!AG46,'2A'!AG46,'3A'!AG46,'4A'!AG46,'0B'!AG46,'1B'!AG46,'2B'!AG46,'3B'!AG46,'4B'!AG46)/$AM$9,0)","v":0.9267553681832118},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH46,'1A'!AH46,'2A'!AH46,'3A'!AH46,'4A'!AH46,'0B'!AH46,'1B'!AH46,'2B'!AH46,'3B'!AH46,'4B'!AH46)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q46,'1A'!Q46,'2A'!Q46,'3A'!Q46,'4A'!Q46,'0B'!Q46,'1B'!Q46,'2B'!Q46,'3B'!Q46,'4B'!Q46)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U46,'1A'!U46,'2A'!U46,'3A'!U46,'4A'!U46,'0B'!U46,'1B'!U46,'2B'!U46,'3B'!U46,'4B'!U46)/$AM$9,0)","v":0},85.501007665468947,46.695735405741459,9.2191542443416026,null,36,{"$f":"'0A'!$T46/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T46/$AZ$8","v":0.95653144548152691},{"$f":"'2A'!$T46/$BA$8","v":0.92675536818321158},{"$f":"'3A'!$T46/$BB$8","v":0.8922112068501058},{"$f":"'4A'!$T46/$BC$8","v":0.85549703970066171},0.89514829637937066,1,{"$f":"'0A'!$AI46/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI46/$AZ$8","v":0.95653144548152691},{"$f":"'2A'!$AI46/$BA$8","v":0.92675536818321158},{"$f":"'3A'!$AI46/$BB$8","v":0.8922112068501058},{"$f":"'4A'!$AI46/$BC$8","v":0.85549703970066171},0.89514829637937066,{"$f":"'0A'!$AM46/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM46/$AZ$8","v":0},{"$f":"'2A'!$AM46/$BA$8","v":0},{"$f":"'3A'!$AM46/$BB$8","v":0},{"$f":"'4A'!$AM46/$BC$8","v":0},0,36,{"$f":"'0B'!$T46/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T46/$BT$8","v":0.95653144548152691},{"$f":"'2B'!$T46/$BU$8","v":0.9267553681832118},{"$f":"'3B'!$T46/$BV$8","v":0.89221120685010535},{"$f":"'4B'!$T46/$BW$8","v":0.85549703970066204},0.89514829637937088,1,{"$f":"'0B'!$AI46/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI46/$BT$8","v":0.95653144548152691},{"$f":"'2B'!$AI46/$BU$8","v":0.9267553681832118},{"$f":"'3B'!$AI46/$BV$8","v":0.89221120685010535},{"$f":"'4B'!$AI46/$BW$8","v":0.85549703970066204},0.89514829637937088,{"$f":"'0B'!$AM46/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM46/$BT$8","v":0},{"$f":"'2B'!$AM46/$BU$8","v":0},{"$f":"'3B'!$AM46/$BV$8","v":0},{"$f":"'4B'!$AM46/$BW$8","v":0},0,null,null,null,36,1.3887283054818678E-3,9.9658229687158806E-4,1.6493070968125836E-3,2.399521626934372E-3,3.2816218178011542E-3,1.3887283054818678E-3,9.4952987567479652E-4,1.6119908033654558E-3,2.399521626934372E-3,3.2816218178011542E-3,1.3887283054818678E-3,9.4952987567479652E-4,1.6119908033654558E-3,2.399521626934372E-3,3.2816218178011542E-3,0.85549703970066238,null,null,null,null,null,null,null,null,null,null,null,36,125.22636000000001,1170.6547210266267,1335.2979773994102,1337.2887170192896,1337.4588826495726,200.58448497189136,1218.7759332615294,1345.7486816918527,1345.4865535975273,1344.3212232366579,200.58448497189136,1218.7759332615294,1345.7486816918527,1345.4865535975273,1344.3212232366579,35,0,null,null,null,null,null,null,{"$f":"EO44/(EO43+EO44)","v":0.26619189779730468},{"$f":"EP44/(EP43+EP44)","v":0.48},"heifer",100,"kg/305 d milk",null,"parity 3",97.42,null,null,36,67.848056361260106,90.364246015268648,94.696828372481548,94.696828372481548,0,{"$f":"FE$5*FE$6*($EY46/30.4)^FE$7*EXP(-FE$8*$EY46/30.4)*IFERROR(extra!D46,1)+IF($EY46<=305,EO$8,0)","v":66.132738457518215},{"$f":"FF$5*FF$6*($EY46/30.4)^FF$7*EXP(-FF$8*$EY46/30.4)*IFERROR(extra!E46,1)+IF($EY46<=305,EP$8,0)","v":85.501007665468947},{"$f":"FG$5*FG$6*($EY46/30.4)^FG$7*EXP(-FG$8*$EY46/30.4)*IFERROR(extra!F46,1)+IF($EY46<=305,EQ$8,0)","v":94.892973126211501},{"$f":"FH$5*FH$6*($EY46/30.4)^FH$7*EXP(-FH$8*$EY46/30.4)*IFERROR(extra!G46,1)+IF($EY46<=305,ER$8,0)","v":94.892973126211501},0,{"$f":"FJ$5*FJ$6*($EY46/30.4)^FJ$7*EXP(-FJ$8*$EY46/30.4)*IFERROR(extra!H46,1)+IF($EY46<=305,ET$8,0)","v":66.132738457518215},{"$f":"FK$5*FK$6*($EY46/30.4)^FK$7*EXP(-FK$8*$EY46/30.4)*IFERROR(extra!I46,1)+IF($EY46<=305,EU$8,0)","v":85.501007665468947},{"$f":"FL$5*FL$6*($EY46/30.4)^FL$7*EXP(-FL$8*$EY46/30.4)*IFERROR(extra!J46,1)+IF($EY46<=305,EV$8,0)","v":94.892973126211501},{"$f":"FM$5*FM$6*($EY46/30.4)^FM$7*EXP(-FM$8*$EY46/30.4)*IFERROR(extra!K46,1)+IF($EY46<=305,EW$8,0)","v":94.892973126211501},36,1,0,-66.132738457518215,-85.501007665468947,-94.892973126211501,-94.892973126211501,0,-66.132738457518215,-85.501007665468947,-94.892973126211501,-94.892973126211501,null,36,1.2468167896639506,1.6066947698456326,1.7330240879633669,0.93322079903427646,1.2601407297839615,1.3046205349568205,30.769121427227866,41.016732017255514,43.001450231790123,30.772399145103229,null,null,null,null,41.016732017255514,3.9171691425092206E-2,3.8364027684368654E-2,3.8364027684368654E-2,3.8364027684368654E-2,3.8364027684368654E-2,3.8364027684368654E-2,3.8364027684368654E-2,3.8364027684368654E-2,3.8364027684368654E-2,3.2233549554348345E-2,3.2233549554348345E-2,3.2233549554348345E-2,3.2233549554348345E-2,3.2233549554348345E-2,3.2233549554348345E-2,3.2233549554348345E-2,3.2233549554348345E-2,36,0,0.18974647197935851,0.18974647197935851,0.18974647197935851,0.18974647197935851,0,0.18974647197935851,0.18974647197935851,0.18974647197935851,0.18974647197935851,null,36,1.4390277777777778,2.4015555555555559,null,null,-1.1399999999999999,36,4.5423211962449264,291262.74823417206,0,161332.93233761392,152625.94298315386,154198.2972205996,154198.2972205996,0,161332.93233761392,152625.94298315386,154198.2972205996,154198.2972205996,null,null,36,10.257204799868452,39.429992921812534,46.695735405741459,49.473129253778829,49.459239913831645,10.257204799868452,39.429992921812534,46.695735405741459,49.473129253778829,49.459239913831645,5.1136581183264661E-2,1.6772191308442719,1.8310239023445425,1.9180709722129299,1.9186096125119378,null,36,0,6.633954866375845,9.2191542443416026,10.584637478263888,10.586720879255965,0,6.633954866375845,9.2191542443416026,10.584637478263888,10.586720879255965,0,-6.633954866375845,-9.2191542443416026,-10.584637478263888,-10.586720879255965,0,-6.633954866375845,-9.2191542443416026,-10.584637478263888,-10.586720879255965,null,null,36,2.75,null,null,null,null,2.75,null,null,36,9.4030644947617203E-2,0.28660089494119712,0.33456222934196012,0.35289587045337911,0.3528041865987302,9.4030644947617203E-2,0.28660089494119712,0.33456222934196012,0.35289587045337911,0.3528041865987302]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H14,\"  \", Long!K14)","v":"kept heifer calf value/head  112"},{"$f":"IF($A$1=\"S\",0,Long!I14)","v":300.00000000000006},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M14)","v":299.99999999999994},"NA","NA","NA","NA",0,"L",null,"A","B",null,null,null,null,null,null,null,null,37,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T47,'1A'!T47,'2A'!T47,'3A'!T47,'4A'!T47,'0B'!T47,'1B'!T47,'2B'!T47,'3B'!T47,'4B'!T47)/$AM$9,0)","v":0.92528785530095037},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD47,'1A'!AD47,'2A'!AD47,'3A'!AD47,'4A'!AD47,'0B'!AD47,'1B'!AD47,'2B'!AD47,'3B'!AD47,'4B'!AD47)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI47,'1A'!AI47,'2A'!AI47,'3A'!AI47,'4A'!AI47,'0B'!AI47,'1B'!AI47,'2B'!AI47,'3B'!AI47,'4B'!AI47)/$AM$9,0)","v":0.92528785530095037},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG47,'1A'!AG47,'2A'!AG47,'3A'!AG47,'4A'!AG47,'0B'!AG47,'1B'!AG47,'2B'!AG47,'3B'!AG47,'4B'!AG47)/$AM$9,0)","v":0.92528785530095037},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH47,'1A'!AH47,'2A'!AH47,'3A'!AH47,'4A'!AH47,'0B'!AH47,'1B'!AH47,'2B'!AH47,'3B'!AH47,'4B'!AH47)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q47,'1A'!Q47,'2A'!Q47,'3A'!Q47,'4A'!Q47,'0B'!Q47,'1B'!Q47,'2B'!Q47,'3B'!Q47,'4B'!Q47)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U47,'1A'!U47,'2A'!U47,'3A'!U47,'4A'!U47,'0B'!U47,'1B'!U47,'2B'!U47,'3B'!U47,'4B'!U47)/$AM$9,0)","v":0},85.655779776728536,47.005658624647623,9.1965161283698755,null,37,{"$f":"'0A'!$T47/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T47/$AZ$8","v":0.95563872346673384},{"$f":"'2A'!$T47/$BA$8","v":0.92528785530095015},{"$f":"'3A'!$T47/$BB$8","v":0.89010925186018364},{"$f":"'4A'!$T47/$BC$8","v":0.85274066591245179},0.89311414571469527,1,{"$f":"'0A'!$AI47/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI47/$AZ$8","v":0.95563872346673384},{"$f":"'2A'!$AI47/$BA$8","v":0.92528785530095015},{"$f":"'3A'!$AI47/$BB$8","v":0.89010925186018364},{"$f":"'4A'!$AI47/$BC$8","v":0.85274066591245179},0.89311414571469527,{"$f":"'0A'!$AM47/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM47/$AZ$8","v":0},{"$f":"'2A'!$AM47/$BA$8","v":0},{"$f":"'3A'!$AM47/$BB$8","v":0},{"$f":"'4A'!$AM47/$BC$8","v":0},0,37,{"$f":"'0B'!$T47/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T47/$BT$8","v":0.95563872346673384},{"$f":"'2B'!$T47/$BU$8","v":0.92528785530095037},{"$f":"'3B'!$T47/$BV$8","v":0.8901092518601833},{"$f":"'4B'!$T47/$BW$8","v":0.85274066591245212},0.8931141457146955,1,{"$f":"'0B'!$AI47/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI47/$BT$8","v":0.95563872346673384},{"$f":"'2B'!$AI47/$BU$8","v":0.92528785530095037},{"$f":"'3B'!$AI47/$BV$8","v":0.8901092518601833},{"$f":"'4B'!$AI47/$BW$8","v":0.85274066591245212},0.8931141457146955,{"$f":"'0B'!$AM47/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM47/$BT$8","v":0},{"$f":"'2B'!$AM47/$BU$8","v":0},{"$f":"'3B'!$AM47/$BV$8","v":0},{"$f":"'4B'!$AM47/$BW$8","v":0},0,null,null,null,37,1.3887283054818678E-3,9.7846114192745581E-4,1.6193190630936049E-3,2.3558939562561276E-3,3.2219559627868931E-3,1.3887283054818678E-3,9.3329081757853594E-4,1.5834954213843622E-3,2.3558939562561276E-3,3.2219559627868931E-3,1.3887283054818678E-3,9.3329081757853594E-4,1.5834954213843622E-3,2.3558939562561276E-3,3.2219559627868931E-3,0.85274066591245234,null,null,null,null,null,null,null,null,null,null,null,37,127.03887,1170.6247167372399,1334.3378478667057,1336.3166854219232,1336.485833163561,203.4877186429523,1217.899587466748,1344.7810377091914,1344.5190980948373,1343.3546056503833,203.4877186429523,1217.899587466748,1344.7810377091914,1344.5190980948373,1343.3546056503833,36,0,null,null,null,null,null,null,null,null,"3A",{"$f":"SUMPRODUCT(EO45:EO46,ER45:ER46)","v":26.619189779730469},null,null,"parity 4",100.58,null,null,37,68.100504287069285,90.527821457477302,94.905644226159623,94.905644226159623,0,{"$f":"FE$5*FE$6*($EY47/30.4)^FE$7*EXP(-FE$8*$EY47/30.4)*IFERROR(extra!D47,1)+IF($EY47<=305,EO$8,0)","v":66.378804056844857},{"$f":"FF$5*FF$6*($EY47/30.4)^FF$7*EXP(-FF$8*$EY47/30.4)*IFERROR(extra!E47,1)+IF($EY47<=305,EP$8,0)","v":85.655779776728536},{"$f":"FG$5*FG$6*($EY47/30.4)^FG$7*EXP(-FG$8*$EY47/30.4)*IFERROR(extra!F47,1)+IF($EY47<=305,EQ$8,0)","v":95.102221498432172},{"$f":"FH$5*FH$6*($EY47/30.4)^FH$7*EXP(-FH$8*$EY47/30.4)*IFERROR(extra!G47,1)+IF($EY47<=305,ER$8,0)","v":95.102221498432172},0,{"$f":"FJ$5*FJ$6*($EY47/30.4)^FJ$7*EXP(-FJ$8*$EY47/30.4)*IFERROR(extra!H47,1)+IF($EY47<=305,ET$8,0)","v":66.378804056844857},{"$f":"FK$5*FK$6*($EY47/30.4)^FK$7*EXP(-FK$8*$EY47/30.4)*IFERROR(extra!I47,1)+IF($EY47<=305,EU$8,0)","v":85.655779776728536},{"$f":"FL$5*FL$6*($EY47/30.4)^FL$7*EXP(-FL$8*$EY47/30.4)*IFERROR(extra!J47,1)+IF($EY47<=305,EV$8,0)","v":95.102221498432172},{"$f":"FM$5*FM$6*($EY47/30.4)^FM$7*EXP(-FM$8*$EY47/30.4)*IFERROR(extra!K47,1)+IF($EY47<=305,EW$8,0)","v":95.102221498432172},37,1,0,-66.378804056844857,-85.655779776728536,-95.102221498432172,-95.102221498432172,0,-66.378804056844857,-85.655779776728536,-95.102221498432172,-95.102221498432172,null,37,1.2504948790760211,1.6085584761364298,1.7355293243522485,0.93610061117255705,1.2616300998461019,1.3064921582161624,30.883231371877827,41.090843818080479,43.094750288520281,30.886795467019574,null,null,null,null,41.090843818080479,3.9146396780215163E-2,3.8339254578561244E-2,3.8339254578561244E-2,3.8339254578561244E-2,3.8339254578561244E-2,3.8339254578561244E-2,3.8339254578561244E-2,3.8339254578561244E-2,3.8339254578561244E-2,3.2213441214933435E-2,3.2213441214933435E-2,3.2213441214933435E-2,3.2213441214933435E-2,3.2213441214933435E-2,3.2213441214933435E-2,3.2213441214933435E-2,3.2213441214933435E-2,37,0,0.18968206190425924,0.18968206190425924,0.18968206190425924,0.18968206190425924,0,0.18968206190425924,0.18968206190425924,0.18968206190425924,0.18968206190425924,null,37,1.4497027027027025,2.4122972972972976,null,null,-1.1299999999999999,37,4.529426594015268,288671.08261019771,0,159897.38653819638,151267.87226469012,152826.23564181951,152826.23564181951,0,159897.38653819638,151267.87226469012,152826.23564181951,152826.23564181951,null,null,37,10.368350637126376,39.725759518476067,47.005658624647623,49.815168618440801,49.801202000699583,10.368350637126376,39.725759518476067,47.005658624647623,49.815168618440801,49.801202000699583,5.0953201039710405E-2,1.6709259901241842,1.8222440081248974,1.9091016679451087,1.9096370705489443,null,37,0,6.6320044924697301,9.1965161283698755,10.566910172732065,10.569005165393248,0,6.6320044924697301,9.1965161283698755,10.566910172732065,10.569005165393248,0,-6.6320044924697301,-9.1965161283698755,-10.566910172732065,-10.569005165393248,0,-6.6320044924697301,-9.1965161283698755,-10.566910172732065,-10.569005165393248,null,null,37,2.75,null,null,null,null,2.75,null,null,37,9.4764321193337567E-2,0.28855325709531032,0.33660803968734432,0.35515368022066202,0.35506148625350503,9.4764321193337567E-2,0.28855325709531032,0.33660803968734432,0.35515368022066202,0.35506148625350503]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H15,\"  \", Long!K15)","v":"realized heifer calf value/head  113"},{"$f":"Long!I15","v":300.00000000000006},"NA","NA","NA","NA",{"$f":"Long!M15","v":299.99999999999994},"NA","NA","NA","NA",0,"L",null,300,300,"last breeding day",null,null,null,null,null,null,null,38,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T48,'1A'!T48,'2A'!T48,'3A'!T48,'4A'!T48,'0B'!T48,'1B'!T48,'2B'!T48,'3B'!T48,'4B'!T48)/$AM$9,0)","v":0.92384903264949803},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD48,'1A'!AD48,'2A'!AD48,'3A'!AD48,'4A'!AD48,'0B'!AD48,'1B'!AD48,'2B'!AD48,'3B'!AD48,'4B'!AD48)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI48,'1A'!AI48,'2A'!AI48,'3A'!AI48,'4A'!AI48,'0B'!AI48,'1B'!AI48,'2B'!AI48,'3B'!AI48,'4B'!AI48)/$AM$9,0)","v":0.92384903264949803},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG48,'1A'!AG48,'2A'!AG48,'3A'!AG48,'4A'!AG48,'0B'!AG48,'1B'!AG48,'2B'!AG48,'3B'!AG48,'4B'!AG48)/$AM$9,0)","v":0.92384903264949803},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH48,'1A'!AH48,'2A'!AH48,'3A'!AH48,'4A'!AH48,'0B'!AH48,'1B'!AH48,'2B'!AH48,'3B'!AH48,'4B'!AH48)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q48,'1A'!Q48,'2A'!Q48,'3A'!Q48,'4A'!Q48,'0B'!Q48,'1B'!Q48,'2B'!Q48,'3B'!Q48,'4B'!Q48)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U48,'1A'!U48,'2A'!U48,'3A'!U48,'4A'!U48,'0B'!U48,'1B'!U48,'2B'!U48,'3B'!U48,'4B'!U48)/$AM$9,0)","v":0},85.79966838585807,47.305747126956916,9.1734773816231971,null,38,{"$f":"'0A'!$T48/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T48/$AZ$8","v":0.95476235329394932},{"$f":"'2A'!$T48/$BA$8","v":0.92384903264949791},{"$f":"'3A'!$T48/$BB$8","v":0.88805108224662643},{"$f":"'4A'!$T48/$BC$8","v":0.85004405254014137},0.89112259523456694,1,{"$f":"'0A'!$AI48/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI48/$AZ$8","v":0.95476235329394932},{"$f":"'2A'!$AI48/$BA$8","v":0.92384903264949791},{"$f":"'3A'!$AI48/$BB$8","v":0.88805108224662643},{"$f":"'4A'!$AI48/$BC$8","v":0.85004405254014137},0.89112259523456694,{"$f":"'0A'!$AM48/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM48/$AZ$8","v":0},{"$f":"'2A'!$AM48/$BA$8","v":0},{"$f":"'3A'!$AM48/$BB$8","v":0},{"$f":"'4A'!$AM48/$BC$8","v":0},0,38,{"$f":"'0B'!$T48/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T48/$BT$8","v":0.95476235329394932},{"$f":"'2B'!$T48/$BU$8","v":0.92384903264949803},{"$f":"'3B'!$T48/$BV$8","v":0.88805108224662599},{"$f":"'4B'!$T48/$BW$8","v":0.8500440525401417},0.89112259523456716,1,{"$f":"'0B'!$AI48/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI48/$BT$8","v":0.95476235329394932},{"$f":"'2B'!$AI48/$BU$8","v":0.92384903264949803},{"$f":"'3B'!$AI48/$BV$8","v":0.88805108224662599},{"$f":"'4B'!$AI48/$BW$8","v":0.8500440525401417},0.89112259523456716,{"$f":"'0B'!$AM48/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM48/$BT$8","v":0},{"$f":"'2B'!$AM48/$BU$8","v":0},{"$f":"'3B'!$AM48/$BV$8","v":0},{"$f":"'4B'!$AM48/$BW$8","v":0},0,null,null,null,38,1.3887283054818678E-3,9.6033998698332368E-4,1.5893310293746262E-3,2.3122662855778837E-3,3.1622901077726327E-3,1.3887283054818678E-3,9.1705175948227546E-4,1.5550000394032684E-3,2.3122662855778837E-3,3.1622901077726327E-3,1.3887283054818678E-3,9.1705175948227546E-4,1.5550000394032684E-3,2.3122662855778837E-3,3.1622901077726327E-3,0.85004405254014204,null,null,null,null,null,null,null,null,null,null,null,38,128.85137999999998,1170.6161123829827,1333.420079830553,1335.3870864408391,1335.5552223823024,206.39095231401328,1217.0619065792519,1343.8560867651654,1343.5943273149323,1342.4306358175143,206.39095231401328,1217.0619065792519,1343.8560867651654,1343.5943273149323,1342.4306358175143,37,0,null,null,null,null,null,null,null,null,"3B",{"$f":"SUMPRODUCT(EP45:EP46,ER45:ER46)","v":48},null,null,"parity 5",99.53,null,null,38,68.343461294121653,90.679894351460604,95.10027143125042,95.10027143125042,0,{"$f":"FE$5*FE$6*($EY48/30.4)^FE$7*EXP(-FE$8*$EY48/30.4)*IFERROR(extra!D48,1)+IF($EY48<=305,EO$8,0)","v":66.615618684492603},{"$f":"FF$5*FF$6*($EY48/30.4)^FF$7*EXP(-FF$8*$EY48/30.4)*IFERROR(extra!E48,1)+IF($EY48<=305,EP$8,0)","v":85.79966838585807},{"$f":"FG$5*FG$6*($EY48/30.4)^FG$7*EXP(-FG$8*$EY48/30.4)*IFERROR(extra!F48,1)+IF($EY48<=305,EQ$8,0)","v":95.297251833235634},{"$f":"FH$5*FH$6*($EY48/30.4)^FH$7*EXP(-FH$8*$EY48/30.4)*IFERROR(extra!G48,1)+IF($EY48<=305,ER$8,0)","v":95.297251833235634},0,{"$f":"FJ$5*FJ$6*($EY48/30.4)^FJ$7*EXP(-FJ$8*$EY48/30.4)*IFERROR(extra!H48,1)+IF($EY48<=305,ET$8,0)","v":66.615618684492603},{"$f":"FK$5*FK$6*($EY48/30.4)^FK$7*EXP(-FK$8*$EY48/30.4)*IFERROR(extra!I48,1)+IF($EY48<=305,EU$8,0)","v":85.79966838585807},{"$f":"FL$5*FL$6*($EY48/30.4)^FL$7*EXP(-FL$8*$EY48/30.4)*IFERROR(extra!J48,1)+IF($EY48<=305,EV$8,0)","v":95.297251833235634},{"$f":"FM$5*FM$6*($EY48/30.4)^FM$7*EXP(-FM$8*$EY48/30.4)*IFERROR(extra!K48,1)+IF($EY48<=305,EW$8,0)","v":95.297251833235634},38,1,0,-66.615618684492603,-85.79966838585807,-95.297251833235634,-95.297251833235634,0,-66.615618684492603,-85.79966838585807,-95.297251833235634,-95.297251833235634,null,38,1.25402408892142,1.6102530140988467,1.7378187346699698,0.93886457721518102,1.2629861106845537,1.3082016523645847,30.99305120779151,41.159726534833979,43.181644865170767,30.996890643235425,null,null,null,null,41.159726534833979,3.9122053270593767E-2,3.8315412996973275E-2,3.8315412996973275E-2,3.8315412996973275E-2,3.8315412996973275E-2,3.8315412996973275E-2,3.8315412996973275E-2,3.8315412996973275E-2,3.8315412996973275E-2,3.2194095861652006E-2,3.2194095861652006E-2,3.2194095861652006E-2,3.2194095861652006E-2,3.2194095861652006E-2,3.2194095861652006E-2,3.2194095861652006E-2,3.2194095861652006E-2,38,0,0.18962007379213053,0.18962007379213053,0.18962007379213053,0.18962007379213053,0,0.18962007379213053,0.18962007379213053,0.18962007379213053,0.18962007379213053,null,38,1.4597105263157895,2.4226842105263162,null,null,-1.1200000000000001,38,4.5174095425807437,286276.55873820657,0,158571.03924468614,150013.10670962336,151558.54347742969,151558.54347742969,0,158571.03924468614,150013.10670962336,151558.54347742969,151558.54347742969,null,null,38,10.479100725911607,40.013597454530824,47.305747126956916,50.146123320179953,50.132081475169542,10.479100725911607,40.013597454530824,47.305747126956916,50.146123320179953,50.132081475169542,5.0773062522470422E-2,1.6648245327151803,1.8137261029953293,1.9003912072079523,1.900923501060622,null,38,0,6.6296189124822922,9.1734773816231971,10.548353426778394,10.550459703529956,0,6.6296189124822922,9.1734773816231971,10.548353426778394,10.550459703529956,0,-6.6296189124822922,-9.1734773816231971,-10.548353426778394,-10.550459703529956,0,-6.6296189124822922,-9.1734773816231971,-10.548353426778394,-10.550459703529956,null,null,38,2.75,null,null,null,null,2.75,null,null,38,9.5495385094224741E-2,0.29045328197712844,0.33858893084071445,0.35733831987128623,0.35724562932718323,9.5495385094224741E-2,0.29045328197712844,0.33858893084071445,0.35733831987128623,0.35724562932718323]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H16,\"  \", Long!K16)","v":"kept heifer calf enter cost/head  114"},{"$f":"IF($A$1=\"S\",0,Long!I16)","v":200},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M16)","v":200},"NA","NA","NA","NA",0,"L",null,301,301,"cull days open",null,null,null,null,null,null,null,39,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T49,'1A'!T49,'2A'!T49,'3A'!T49,'4A'!T49,'0B'!T49,'1B'!T49,'2B'!T49,'3B'!T49,'4B'!T49)/$AM$9,0)","v":0.92243877279840358},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD49,'1A'!AD49,'2A'!AD49,'3A'!AD49,'4A'!AD49,'0B'!AD49,'1B'!AD49,'2B'!AD49,'3B'!AD49,'4B'!AD49)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI49,'1A'!AI49,'2A'!AI49,'3A'!AI49,'4A'!AI49,'0B'!AI49,'1B'!AI49,'2B'!AI49,'3B'!AI49,'4B'!AI49)/$AM$9,0)","v":0.92243877279840358},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG49,'1A'!AG49,'2A'!AG49,'3A'!AG49,'4A'!AG49,'0B'!AG49,'1B'!AG49,'2B'!AG49,'3B'!AG49,'4B'!AG49)/$AM$9,0)","v":0.92243877279840358},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH49,'1A'!AH49,'2A'!AH49,'3A'!AH49,'4A'!AH49,'0B'!AH49,'1B'!AH49,'2B'!AH49,'3B'!AH49,'4B'!AH49)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q49,'1A'!Q49,'2A'!Q49,'3A'!Q49,'4A'!Q49,'0B'!Q49,'1B'!Q49,'2B'!Q49,'3B'!Q49,'4B'!Q49)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U49,'1A'!U49,'2A'!U49,'3A'!U49,'4A'!U49,'0B'!U49,'1B'!U49,'2B'!U49,'3B'!U49,'4B'!U49)/$AM$9,0)","v":0},85.933198634262908,47.59628829291843,9.1500865069105988,null,39,{"$f":"'0A'!$T49/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T49/$AZ$8","v":0.95390229123929693},{"$f":"'2A'!$T49/$BA$8","v":0.92243877279840347},{"$f":"'3A'!$T49/$BB$8","v":0.88603641526943822},{"$f":"'4A'!$T49/$BC$8","v":0.84740668524681728},0.88917333722125247,1,{"$f":"'0A'!$AI49/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI49/$AZ$8","v":0.95390229123929693},{"$f":"'2A'!$AI49/$BA$8","v":0.92243877279840347},{"$f":"'3A'!$AI49/$BB$8","v":0.88603641526943822},{"$f":"'4A'!$AI49/$BC$8","v":0.84740668524681728},0.88917333722125247,{"$f":"'0A'!$AM49/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM49/$AZ$8","v":0},{"$f":"'2A'!$AM49/$BA$8","v":0},{"$f":"'3A'!$AM49/$BB$8","v":0},{"$f":"'4A'!$AM49/$BC$8","v":0},0,39,{"$f":"'0B'!$T49/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T49/$BT$8","v":0.95390229123929693},{"$f":"'2B'!$T49/$BU$8","v":0.92243877279840358},{"$f":"'3B'!$T49/$BV$8","v":0.88603641526943788},{"$f":"'4B'!$T49/$BW$8","v":0.84740668524681761},0.88917333722125247,1,{"$f":"'0B'!$AI49/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI49/$BT$8","v":0.95390229123929693},{"$f":"'2B'!$AI49/$BU$8","v":0.92243877279840358},{"$f":"'3B'!$AI49/$BV$8","v":0.88603641526943788},{"$f":"'4B'!$AI49/$BW$8","v":0.84740668524681761},0.88917333722125247,{"$f":"'0B'!$AM49/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM49/$BT$8","v":0},{"$f":"'2B'!$AM49/$BU$8","v":0},{"$f":"'3B'!$AM49/$BV$8","v":0},{"$f":"'4B'!$AM49/$BW$8","v":0},0,null,null,null,39,1.3887283054818678E-3,9.4221883203919154E-4,1.5593429956556474E-3,2.2686386148996394E-3,3.1026242527583715E-3,1.3887283054818678E-3,9.0081270138601499E-4,1.5265046574221748E-3,2.2686386148996394E-3,3.1026242527583715E-3,1.3887283054818678E-3,9.0081270138601499E-4,1.5265046574221748E-3,2.2686386148996394E-3,3.1026242527583715E-3,0.84740668524681795,null,null,null,null,null,null,null,null,null,null,null,39,130.66388999999998,1170.6283192617925,1332.5436656118536,1334.4989119724385,1334.6660421657832,209.29418598507425,1216.2619708529962,1342.9728132940802,1342.7112258899319,1341.5482992495831,209.29418598507425,1216.2619708529962,1342.9728132940802,1342.7112258899319,1341.5482992495831,38,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,68.577362978473317,90.821019708304874,95.281383390263159,95.281383390263159,0,{"$f":"FE$5*FE$6*($EY49/30.4)^FE$7*EXP(-FE$8*$EY49/30.4)*IFERROR(extra!D49,1)+IF($EY49<=305,EO$8,0)","v":66.843606923885034},{"$f":"FF$5*FF$6*($EY49/30.4)^FF$7*EXP(-FF$8*$EY49/30.4)*IFERROR(extra!E49,1)+IF($EY49<=305,EP$8,0)","v":85.933198634262908},{"$f":"FG$5*FG$6*($EY49/30.4)^FG$7*EXP(-FG$8*$EY49/30.4)*IFERROR(extra!F49,1)+IF($EY49<=305,EQ$8,0)","v":95.478738927944121},{"$f":"FH$5*FH$6*($EY49/30.4)^FH$7*EXP(-FH$8*$EY49/30.4)*IFERROR(extra!G49,1)+IF($EY49<=305,ER$8,0)","v":95.478738927944121},0,{"$f":"FJ$5*FJ$6*($EY49/30.4)^FJ$7*EXP(-FJ$8*$EY49/30.4)*IFERROR(extra!H49,1)+IF($EY49<=305,ET$8,0)","v":66.843606923885034},{"$f":"FK$5*FK$6*($EY49/30.4)^FK$7*EXP(-FK$8*$EY49/30.4)*IFERROR(extra!I49,1)+IF($EY49<=305,EU$8,0)","v":85.933198634262908},{"$f":"FL$5*FL$6*($EY49/30.4)^FL$7*EXP(-FL$8*$EY49/30.4)*IFERROR(extra!J49,1)+IF($EY49<=305,EV$8,0)","v":95.478738927944121},{"$f":"FM$5*FM$6*($EY49/30.4)^FM$7*EXP(-FM$8*$EY49/30.4)*IFERROR(extra!K49,1)+IF($EY49<=305,EW$8,0)","v":95.478738927944121},39,1,0,-66.843606923885034,-85.933198634262908,-95.478738927944121,-95.478738927944121,0,-66.843606923885034,-85.933198634262908,-95.478738927944121,-95.478738927944121,null,39,1.2574114197658175,1.6117867545650266,1.7399028704672252,0.94151811832530374,1.2642153555450386,1.3097569471635326,31.098777927949957,41.223632497472956,43.262438371354541,31.102882103517825,null,null,null,null,41.223632497472956,3.909861060069926E-2,3.829245368109721E-2,3.829245368109721E-2,3.829245368109721E-2,3.829245368109721E-2,3.829245368109721E-2,3.829245368109721E-2,3.829245368109721E-2,3.829245368109721E-2,3.2175473166002305E-2,3.2175473166002305E-2,3.2175473166002305E-2,3.2175473166002305E-2,3.2175473166002305E-2,3.2175473166002305E-2,3.2175473166002305E-2,3.2175473166002305E-2,39,0,0.18956037957085276,0.18956037957085276,0.18956037957085276,0.18956037957085276,0,0.18956037957085276,0.18956037957085276,0.18956037957085276,0.18956037957085276,null,39,1.4691025641025641,2.4327435897435898,null,null,-1.1100000000000001,39,4.5061983639831196,284060.52604949987,0,157343.55974724758,148851.87314698656,150385.34687314223,150385.34687314223,0,157343.55974724758,148851.87314698656,150385.34687314223,150385.34687314223,null,null,39,10.589462013043176,40.293728744504435,47.59628829291843,50.466313904231477,50.45219881890209,10.589462013043176,40.293728744504435,47.59628829291843,50.466313904231477,50.45219881890209,5.0596063924099453E-2,1.6589084457218835,1.8054600834714332,1.8919301122156746,1.8924594202655978,null,39,0,6.6268401887008634,9.1500865069105988,10.529038906492721,10.531156169292128,0,6.6268401887008634,9.1500865069105988,10.529038906492721,10.531156169292128,0,-6.6268401887008634,-9.1500865069105988,-10.529038906492721,-10.531156169292128,0,-6.6268401887008634,-9.1500865069105988,-10.529038906492721,-10.531156169292128,null,null,39,2.75,null,null,null,null,2.75,null,null,39,9.6223882506391994E-2,0.29230243510968978,0.34050679980574999,0.35945190533177268,0.35935873132662793,9.6223882506391994E-2,0.29230243510968978,0.34050679980574999,0.35945190533177268,0.35935873132662793]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H17,\"  \", Long!K17)","v":"purchased heifer calf enter cost/head  115"},{"$f":"IF($A$1=\"S\",0,Long!I17)","v":200},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M17)","v":200},"NA","NA","NA","NA",0,"L",null,3.7999999999999999E-2,3.7999999999999999E-2,"fat%",null,null,null,null,null,null,null,40,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T50,'1A'!T50,'2A'!T50,'3A'!T50,'4A'!T50,'0B'!T50,'1B'!T50,'2B'!T50,'3B'!T50,'4B'!T50)/$AM$9,0)","v":0.92105695096072504},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD50,'1A'!AD50,'2A'!AD50,'3A'!AD50,'4A'!AD50,'0B'!AD50,'1B'!AD50,'2B'!AD50,'3B'!AD50,'4B'!AD50)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI50,'1A'!AI50,'2A'!AI50,'3A'!AI50,'4A'!AI50,'0B'!AI50,'1B'!AI50,'2B'!AI50,'3B'!AI50,'4B'!AI50)/$AM$9,0)","v":0.92105695096072504},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG50,'1A'!AG50,'2A'!AG50,'3A'!AG50,'4A'!AG50,'0B'!AG50,'1B'!AG50,'2B'!AG50,'3B'!AG50,'4B'!AG50)/$AM$9,0)","v":0.92105695096072504},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH50,'1A'!AH50,'2A'!AH50,'3A'!AH50,'4A'!AH50,'0B'!AH50,'1B'!AH50,'2B'!AH50,'3B'!AH50,'4B'!AH50)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q50,'1A'!Q50,'2A'!Q50,'3A'!Q50,'4A'!Q50,'0B'!Q50,'1B'!Q50,'2B'!Q50,'3B'!Q50,'4B'!Q50)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U50,'1A'!U50,'2A'!U50,'3A'!U50,'4A'!U50,'0B'!U50,'1B'!U50,'2B'!U50,'3B'!U50,'4B'!U50)/$AM$9,0)","v":0},86.056858975472437,47.877559468159866,9.1263870654531409,null,40,{"$f":"'0A'!$T50/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T50/$AZ$8","v":0.9530584944141931},{"$f":"'2A'!$T50/$BA$8","v":0.92105695096072493},{"$f":"'3A'!$T50/$BB$8","v":0.88406497454848487},{"$f":"'4A'!$T50/$BC$8","v":0.84482806195764093},0.88726607110679911,1,{"$f":"'0A'!$AI50/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI50/$AZ$8","v":0.9530584944141931},{"$f":"'2A'!$AI50/$BA$8","v":0.92105695096072493},{"$f":"'3A'!$AI50/$BB$8","v":0.88406497454848487},{"$f":"'4A'!$AI50/$BC$8","v":0.84482806195764093},0.88726607110679911,{"$f":"'0A'!$AM50/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM50/$AZ$8","v":0},{"$f":"'2A'!$AM50/$BA$8","v":0},{"$f":"'3A'!$AM50/$BB$8","v":0},{"$f":"'4A'!$AM50/$BC$8","v":0},0,40,{"$f":"'0B'!$T50/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T50/$BT$8","v":0.9530584944141931},{"$f":"'2B'!$T50/$BU$8","v":0.92105695096072504},{"$f":"'3B'!$T50/$BV$8","v":0.88406497454848454},{"$f":"'4B'!$T50/$BW$8","v":0.84482806195764137},0.88726607110679934,1,{"$f":"'0B'!$AI50/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI50/$BT$8","v":0.9530584944141931},{"$f":"'2B'!$AI50/$BU$8","v":0.92105695096072504},{"$f":"'3B'!$AI50/$BV$8","v":0.88406497454848454},{"$f":"'4B'!$AI50/$BW$8","v":0.84482806195764137},0.88726607110679934,{"$f":"'0B'!$AM50/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM50/$BT$8","v":0},{"$f":"'2B'!$AM50/$BU$8","v":0},{"$f":"'3B'!$AM50/$BV$8","v":0},{"$f":"'4B'!$AM50/$BW$8","v":0},0,null,null,null,40,1.3887283054818678E-3,9.240976770950593E-4,1.5293549619366687E-3,2.225010944221395E-3,3.0429583977441112E-3,1.3887283054818678E-3,8.8457364328975441E-4,1.4980092754410812E-3,2.225010944221395E-3,3.0429583977441112E-3,1.3887283054818678E-3,8.8457364328975441E-4,1.4980092754410812E-3,2.225010944221395E-3,3.0429583977441112E-3,0.8448280619576416,null,null,null,null,null,null,null,null,null,null,null,40,132.47640000000001,1170.6607614402199,1331.7076175896998,1333.6511739738414,1333.8173044349271,212.19741965613522,1215.4988788497892,1342.1302219454167,1341.8687986631937,1340.7066016518563,212.19741965613522,1215.4988788497892,1342.1302219454167,1341.8687986631937,1340.7066016518563,39,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,68.802614638397884,90.951713764439418,95.44960725570472,95.44960725570472,0,{"$f":"FE$5*FE$6*($EY50/30.4)^FE$7*EXP(-FE$8*$EY50/30.4)*IFERROR(extra!D50,1)+IF($EY50<=305,EO$8,0)","v":67.063163826644285},{"$f":"FF$5*FF$6*($EY50/30.4)^FF$7*EXP(-FF$8*$EY50/30.4)*IFERROR(extra!E50,1)+IF($EY50<=305,EP$8,0)","v":86.056858975472437},{"$f":"FG$5*FG$6*($EY50/30.4)^FG$7*EXP(-FG$8*$EY50/30.4)*IFERROR(extra!F50,1)+IF($EY50<=305,EQ$8,0)","v":95.647311234080334},{"$f":"FH$5*FH$6*($EY50/30.4)^FH$7*EXP(-FH$8*$EY50/30.4)*IFERROR(extra!G50,1)+IF($EY50<=305,ER$8,0)","v":95.647311234080334},0,{"$f":"FJ$5*FJ$6*($EY50/30.4)^FJ$7*EXP(-FJ$8*$EY50/30.4)*IFERROR(extra!H50,1)+IF($EY50<=305,ET$8,0)","v":67.063163826644285},{"$f":"FK$5*FK$6*($EY50/30.4)^FK$7*EXP(-FK$8*$EY50/30.4)*IFERROR(extra!I50,1)+IF($EY50<=305,EU$8,0)","v":86.056858975472437},{"$f":"FL$5*FL$6*($EY50/30.4)^FL$7*EXP(-FL$8*$EY50/30.4)*IFERROR(extra!J50,1)+IF($EY50<=305,EV$8,0)","v":95.647311234080334},{"$f":"FM$5*FM$6*($EY50/30.4)^FM$7*EXP(-FM$8*$EY50/30.4)*IFERROR(extra!K50,1)+IF($EY50<=305,EW$8,0)","v":95.647311234080334},40,1,0,-67.063163826644285,-86.056858975472437,-95.647311234080334,-95.647311234080334,0,-67.063163826644285,-86.056858975472437,-95.647311234080334,-95.647311234080334,null,40,1.2606633780152368,1.6131674748431586,1.7417915453946957,0.94406627430151169,1.2653239603404658,1.3111654177286765,31.200594818631352,41.282796410388414,43.33741429641465,31.204953544254728,null,null,null,null,41.282796410388414,3.9076022341287438E-2,3.8270331158992851E-2,3.8270331158992851E-2,3.8270331158992851E-2,3.8270331158992851E-2,3.8270331158992851E-2,3.8270331158992851E-2,3.8270331158992851E-2,3.8270331158992851E-2,3.2157535898809875E-2,3.2157535898809875E-2,3.2157535898809875E-2,3.2157535898809875E-2,3.2157535898809875E-2,3.2157535898809875E-2,3.2157535898809875E-2,3.2157535898809875E-2,40,0,0.18950286101338143,0.18950286101338143,0.18950286101338143,0.18950286101338143,0,0.18950286101338143,0.18950286101338143,0.18950286101338143,0.18950286101338143,null,40,1.4779249999999999,2.4425000000000003,null,null,-1.1000000000000001,40,4.4957289541185359,282006.60521646589,0,156205.87539594746,147775.58856938407,149297.97439931965,149297.97439931965,0,156205.87539594746,147775.58856938407,149297.97439931965,149297.97439931965,null,null,40,10.699441228878404,40.566367716442777,47.877559468159866,50.776049751103372,50.761863350975247,10.699441228878404,40.566367716442777,47.877559468159866,50.776049751103372,50.761863350975247,5.0422108083202855E-2,1.6531715211825966,1.7974362087671374,1.8837091838165669,1.8842356233607949,null,40,0,6.6237062562917837,9.1263870654531409,10.509031664430054,10.511159624449274,0,6.6237062562917837,9.1263870654531409,10.509031664430054,10.511159624449274,0,-6.6237062562917837,-9.1263870654531409,-10.509031664430054,-10.511159624449274,0,-6.6237062562917837,-9.1263870654531409,-10.509031664430054,-10.511159624449274,null,null,40,2.75,null,null,null,null,2.75,null,null,40,9.6949857857083849E-2,0.29410213127738888,0.34236347734736244,0.3614964788300194,0.36140283407423668,9.6949857857083849E-2,0.29410213127738888,0.34236347734736244,0.3614964788300194,0.36140283407423668]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H18,\"  \", Long!K18)","v":"average heifer calf enter cost/head  116"},{"$f":"IF($A$1=\"S\",0,Long!I18)","v":0},{"$f":"IF($A$1=\"S\",Short!F20,Long!I45)","v":2000},0,0,0,{"$f":"IF($A$1=\"S\",0,Long!M18)","v":0},{"$f":"IF($A$1=\"S\",Short!G20,Long!M45)","v":2000},0,0,0,0,"L",null,3.2000000000000001E-2,3.2000000000000001E-2,"protein$",null,null,null,null,null,null,null,41,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T51,'1A'!T51,'2A'!T51,'3A'!T51,'4A'!T51,'0B'!T51,'1B'!T51,'2B'!T51,'3B'!T51,'4B'!T51)/$AM$9,0)","v":0.91970344497462053},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD51,'1A'!AD51,'2A'!AD51,'3A'!AD51,'4A'!AD51,'0B'!AD51,'1B'!AD51,'2B'!AD51,'3B'!AD51,'4B'!AD51)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI51,'1A'!AI51,'2A'!AI51,'3A'!AI51,'4A'!AI51,'0B'!AI51,'1B'!AI51,'2B'!AI51,'3B'!AI51,'4B'!AI51)/$AM$9,0)","v":0.91970344497462053},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG51,'1A'!AG51,'2A'!AG51,'3A'!AG51,'4A'!AG51,'0B'!AG51,'1B'!AG51,'2B'!AG51,'3B'!AG51,'4B'!AG51)/$AM$9,0)","v":0.91970344497462053},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH51,'1A'!AH51,'2A'!AH51,'3A'!AH51,'4A'!AH51,'0B'!AH51,'1B'!AH51,'2B'!AH51,'3B'!AH51,'4B'!AH51)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q51,'1A'!Q51,'2A'!Q51,'3A'!Q51,'4A'!Q51,'0B'!Q51,'1B'!Q51,'2B'!Q51,'3B'!Q51,'4B'!Q51)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U51,'1A'!U51,'2A'!U51,'3A'!U51,'4A'!U51,'0B'!U51,'1B'!U51,'2B'!U51,'3B'!U51,'4B'!U51)/$AM$9,0)","v":0},86.171104599578243,48.149828495966112,9.102418201713423,null,41,{"$f":"'0A'!$T51/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T51/$AZ$8","v":0.95223092076178084},{"$f":"'2A'!$T51/$BA$8","v":0.91970344497462031},{"$f":"'3A'!$T51/$BB$8","v":0.88213649000027949},{"$f":"'4A'!$T51/$BC$8","v":0.84230769270051375},0.88540050338822385,1,{"$f":"'0A'!$AI51/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI51/$AZ$8","v":0.95223092076178084},{"$f":"'2A'!$AI51/$BA$8","v":0.91970344497462031},{"$f":"'3A'!$AI51/$BB$8","v":0.88213649000027949},{"$f":"'4A'!$AI51/$BC$8","v":0.84230769270051375},0.88540050338822385,{"$f":"'0A'!$AM51/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM51/$AZ$8","v":0},{"$f":"'2A'!$AM51/$BA$8","v":0},{"$f":"'3A'!$AM51/$BB$8","v":0},{"$f":"'4A'!$AM51/$BC$8","v":0},0,41,{"$f":"'0B'!$T51/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T51/$BT$8","v":0.95223092076178084},{"$f":"'2B'!$T51/$BU$8","v":0.91970344497462053},{"$f":"'3B'!$T51/$BV$8","v":0.88213649000027916},{"$f":"'4B'!$T51/$BW$8","v":0.8423076927005142},0.88540050338822407,1,{"$f":"'0B'!$AI51/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI51/$BT$8","v":0.95223092076178084},{"$f":"'2B'!$AI51/$BU$8","v":0.91970344497462053},{"$f":"'3B'!$AI51/$BV$8","v":0.88213649000027916},{"$f":"'4B'!$AI51/$BW$8","v":0.8423076927005142},0.88540050338822407,{"$f":"'0B'!$AM51/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM51/$BT$8","v":0},{"$f":"'2B'!$AM51/$BU$8","v":0},{"$f":"'3B'!$AM51/$BV$8","v":0},{"$f":"'4B'!$AM51/$BW$8","v":0},0,null,null,null,41,1.3887283054818678E-3,9.0597652215092717E-4,1.49936692821769E-3,2.1813832735431511E-3,2.9832925427298504E-3,1.3887283054818678E-3,8.6833458519349393E-4,1.4695138934599874E-3,2.1813832735431511E-3,2.9832925427298504E-3,1.3887283054818678E-3,8.6833458519349393E-4,1.4695138934599874E-3,2.1813832735431511E-3,2.9832925427298504E-3,0.84230769270051442,null,null,null,null,null,null,null,null,null,null,null,41,134.28891000000002,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ51)))^3)-(DS$7/DS$8*$DQ51*EXP(1-$DQ51/DS$8)))*mult","v":1170.7128755015742},1330.910967835129,1332.8429040966253,1333.0080408053304,215.10065332719617,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ51)))^3)-(DX$7/DX$8*$DQ51*EXP(1-$DQ51/DX$8)))*DX$2*DX$3*mult","v":1214.7717471050075},1341.3273372147203,1341.0660703202739,1339.9045685546134,215.10065332719617,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ51)))^3)-(EC$7/EC$8*$DQ51*EXP(1-$DQ51/EC$8)))*EC$2*EC$3*mult","v":1214.7717471050075},1341.3273372147203,1341.0660703202739,1339.9045685546134,40,0,null,null,null,null,null,"parity 3","A","B",null,"parity 4 (figure 2a)",null,null,null,null,null,null,41,69.019594093269703,91.072457600854278,95.605528197790349,95.605528197790349,0,{"$f":"FE$5*FE$6*($EY51/30.4)^FE$7*EXP(-FE$8*$EY51/30.4)*IFERROR(extra!D51,1)+IF($EY51<=305,EO$8,0)","v":67.274657660208049},{"$f":"FF$5*FF$6*($EY51/30.4)^FF$7*EXP(-FF$8*$EY51/30.4)*IFERROR(extra!E51,1)+IF($EY51<=305,EP$8,0)","v":86.171104599578243},{"$f":"FG$5*FG$6*($EY51/30.4)^FG$7*EXP(-FG$8*$EY51/30.4)*IFERROR(extra!F51,1)+IF($EY51<=305,EQ$8,0)","v":95.803555133917683},{"$f":"FH$5*FH$6*($EY51/30.4)^FH$7*EXP(-FH$8*$EY51/30.4)*IFERROR(extra!G51,1)+IF($EY51<=305,ER$8,0)","v":95.803555133917683},0,{"$f":"FJ$5*FJ$6*($EY51/30.4)^FJ$7*EXP(-FJ$8*$EY51/30.4)*IFERROR(extra!H51,1)+IF($EY51<=305,ET$8,0)","v":67.274657660208049},{"$f":"FK$5*FK$6*($EY51/30.4)^FK$7*EXP(-FK$8*$EY51/30.4)*IFERROR(extra!I51,1)+IF($EY51<=305,EU$8,0)","v":86.171104599578243},{"$f":"FL$5*FL$6*($EY51/30.4)^FL$7*EXP(-FL$8*$EY51/30.4)*IFERROR(extra!J51,1)+IF($EY51<=305,EV$8,0)","v":95.803555133917683},{"$f":"FM$5*FM$6*($EY51/30.4)^FM$7*EXP(-FM$8*$EY51/30.4)*IFERROR(extra!K51,1)+IF($EY51<=305,EW$8,0)","v":95.803555133917683},41,1,0,-67.274657660208049,-86.171104599578243,-95.803555133917683,-95.803555133917683,0,-67.274657660208049,-86.171104599578243,-95.803555133917683,-95.803555133917683,null,41,1.2637860223500432,1.6144024146636289,1.7434939041061743,0.94651373933149963,1.2663176276927834,1.31243393632691,{"$f":"GH$3*$GA51^GH$4*EXP(-GH$5*$GA51)","v":31.298672734970857},41.337436997380685,43.406837140612588,31.303276206271619,null,null,null,null,41.337436997380685,3.905424554420063E-2,3.8249003368031546E-2,3.8249003368031546E-2,3.8249003368031546E-2,3.8249003368031546E-2,3.8249003368031546E-2,3.8249003368031546E-2,3.8249003368031546E-2,3.8249003368031546E-2,3.2140249621499452E-2,3.2140249621499452E-2,3.2140249621499452E-2,3.2140249621499452E-2,3.2140249621499452E-2,3.2140249621499452E-2,3.2140249621499452E-2,3.2140249621499452E-2,41,0,0.18944740875688204,0.18944740875688204,0.18944740875688204,0.18944740875688204,0,0.18944740875688204,0.18944740875688204,0.18944740875688204,0.18944740875688204,null,41,{"$f":"((HU$2-HU$3*$HT51+HU$4*$HT51^2/2-HU$5/$HT51)+HU$6)*HU$7","v":1.4862195121951218},2.4519756097560976,null,null,-1.0900000000000001,41,4.4859438088787176,280100.35441546491,0,{"$f":"$IB51*ID$9","v":155149.98674090684},146776.6852498588,148288.78036619382,148288.78036619382,0,{"$f":"$IB51*II$9","v":155149.98674090684},146776.6852498588,148288.78036619382,148288.78036619382,null,null,41,10.809044896922762,40.831721427582082,48.149828495966112,51.075629686960276,51.061373838191329,10.809044896922762,40.831721427582082,48.149828495966112,51.075629686960276,51.061373838191329,5.0251102122320354E-2,1.6476076762897289,1.7896450992924611,1.8757195108722575,1.876243193877041,null,41,0,6.6202513545954282,9.102418201713423,10.488390816773748,10.49052919408909,0,6.6202513545954282,9.102418201713423,10.488390816773748,10.49052919408909,0,-6.6202513545954282,-9.102418201713423,-10.488390816773748,-10.49052919408909,0,-6.6202513545954282,-9.102418201713423,-10.488390816773748,-10.49052919408909,null,null,41,2.75,null,null,null,null,2.75,null,null,41,9.7673354208111005E-2,0.29585373726983705,0.34416073150527821,0.36347401292445963,0.36337990973659046,9.7673354208111005E-2,0.29585373726983705,0.34416073150527821,0.36347401292445963,0.36337990973659046]
[0,null,null,null,null,null,null,null,null,null,null,null,"raising heifers",{"$f":"CONCATENATE(Long!H19,\"  \", Long!K19)","v":"  117"},"-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------",0,"L",null,35,35,"days insemination to pregcheck (open)",null,null,null,null,null,null,null,42,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T52,'1A'!T52,'2A'!T52,'3A'!T52,'4A'!T52,'0B'!T52,'1B'!T52,'2B'!T52,'3B'!T52,'4B'!T52)/$AM$9,0)","v":0.91837813528534107},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD52,'1A'!AD52,'2A'!AD52,'3A'!AD52,'4A'!AD52,'0B'!AD52,'1B'!AD52,'2B'!AD52,'3B'!AD52,'4B'!AD52)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI52,'1A'!AI52,'2A'!AI52,'3A'!AI52,'4A'!AI52,'0B'!AI52,'1B'!AI52,'2B'!AI52,'3B'!AI52,'4B'!AI52)/$AM$9,0)","v":0.91837813528534107},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG52,'1A'!AG52,'2A'!AG52,'3A'!AG52,'4A'!AG52,'0B'!AG52,'1B'!AG52,'2B'!AG52,'3B'!AG52,'4B'!AG52)/$AM$9,0)","v":0.91837813528534107},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH52,'1A'!AH52,'2A'!AH52,'3A'!AH52,'4A'!AH52,'0B'!AH52,'1B'!AH52,'2B'!AH52,'3B'!AH52,'4B'!AH52)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q52,'1A'!Q52,'2A'!Q52,'3A'!Q52,'4A'!Q52,'0B'!Q52,'1B'!Q52,'2B'!Q52,'3B'!Q52,'4B'!Q52)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U52,'1A'!U52,'2A'!U52,'3A'!U52,'4A'!U52,'0B'!U52,'1B'!U52,'2B'!U52,'3B'!U52,'4B'!U52)/$AM$9,0)","v":0},86.276360461828645,48.413354199848904,9.0782151055331557,null,42,{"$f":"'0A'!$T52/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T52/$AZ$8","v":0.95141952905343619},{"$f":"'2A'!$T52/$BA$8","v":0.91837813528534096},{"$f":"'3A'!$T52/$BB$8","v":0.88025069777628995},{"$f":"'4A'!$T52/$BC$8","v":0.83984509945086638},0.88357634754485337,1,{"$f":"'0A'!$AI52/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI52/$AZ$8","v":0.95141952905343619},{"$f":"'2A'!$AI52/$BA$8","v":0.91837813528534096},{"$f":"'3A'!$AI52/$BB$8","v":0.88025069777628995},{"$f":"'4A'!$AI52/$BC$8","v":0.83984509945086638},0.88357634754485337,{"$f":"'0A'!$AM52/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM52/$AZ$8","v":0},{"$f":"'2A'!$AM52/$BA$8","v":0},{"$f":"'3A'!$AM52/$BB$8","v":0},{"$f":"'4A'!$AM52/$BC$8","v":0},0,42,{"$f":"'0B'!$T52/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T52/$BT$8","v":0.95141952905343619},{"$f":"'2B'!$T52/$BU$8","v":0.91837813528534107},{"$f":"'3B'!$T52/$BV$8","v":0.8802506977762895},{"$f":"'4B'!$T52/$BW$8","v":0.83984509945086694},0.88357634754485359,1,{"$f":"'0B'!$AI52/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI52/$BT$8","v":0.95141952905343619},{"$f":"'2B'!$AI52/$BU$8","v":0.91837813528534107},{"$f":"'3B'!$AI52/$BV$8","v":0.8802506977762895},{"$f":"'4B'!$AI52/$BW$8","v":0.83984509945086694},0.88357634754485359,{"$f":"'0B'!$AM52/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM52/$BT$8","v":0},{"$f":"'2B'!$AM52/$BU$8","v":0},{"$f":"'3B'!$AM52/$BV$8","v":0},{"$f":"'4B'!$AM52/$BW$8","v":0},0,null,null,null,42,1.3887283054818678E-3,8.8785536720679503E-4,1.4693788944987111E-3,2.1377556028649067E-3,2.9236266877155897E-3,1.3887283054818678E-3,8.5209552709723346E-4,1.4410185114788938E-3,2.1377556028649067E-3,2.9236266877155897E-3,1.3887283054818678E-3,8.5209552709723346E-4,1.4410185114788938E-3,2.1377556028649067E-3,2.9236266877155897E-3,0.83984509945086705,null,null,null,null,null,null,null,null,null,null,null,42,136.10142000000002,1170.7841102987827,1330.1527677512224,1332.0731533269111,1332.2373022273503,218.0038869982572,1214.079709799101,1340.5632030808824,1340.3020850262803,1339.1412449508134,218.0038869982572,1214.079709799101,1340.5632030808824,1340.3020850262803,1339.1412449508134,41,0,null,null,null,null,null,"#bull",{"$f":"'2A'!$D$125","v":0.41683185785476362},{"$f":"'2B'!$D$125","v":0.29957382271625582},"born calf",null,null,null,null,null,null,null,42,69.228654177731343,91.183700343959231,95.749693182852567,95.749693182852567,0,{"$f":"FE$5*FE$6*($EY52/30.4)^FE$7*EXP(-FE$8*$EY52/30.4)*IFERROR(extra!D52,1)+IF($EY52<=305,EO$8,0)","v":67.478432338940067},{"$f":"FF$5*FF$6*($EY52/30.4)^FF$7*EXP(-FF$8*$EY52/30.4)*IFERROR(extra!E52,1)+IF($EY52<=305,EP$8,0)","v":86.276360461828645},{"$f":"FG$5*FG$6*($EY52/30.4)^FG$7*EXP(-FG$8*$EY52/30.4)*IFERROR(extra!F52,1)+IF($EY52<=305,EQ$8,0)","v":95.948018726715546},{"$f":"FH$5*FH$6*($EY52/30.4)^FH$7*EXP(-FH$8*$EY52/30.4)*IFERROR(extra!G52,1)+IF($EY52<=305,ER$8,0)","v":95.948018726715546},0,{"$f":"FJ$5*FJ$6*($EY52/30.4)^FJ$7*EXP(-FJ$8*$EY52/30.4)*IFERROR(extra!H52,1)+IF($EY52<=305,ET$8,0)","v":67.478432338940067},{"$f":"FK$5*FK$6*($EY52/30.4)^FK$7*EXP(-FK$8*$EY52/30.4)*IFERROR(extra!I52,1)+IF($EY52<=305,EU$8,0)","v":86.276360461828645},{"$f":"FL$5*FL$6*($EY52/30.4)^FL$7*EXP(-FL$8*$EY52/30.4)*IFERROR(extra!J52,1)+IF($EY52<=305,EV$8,0)","v":95.948018726715546},{"$f":"FM$5*FM$6*($EY52/30.4)^FM$7*EXP(-FM$8*$EY52/30.4)*IFERROR(extra!K52,1)+IF($EY52<=305,EW$8,0)","v":95.948018726715546},42,1,0,-67.478432338940067,-86.276360461828645,-95.948018726715546,-95.948018726715546,0,-67.478432338940067,-86.276360461828645,-95.948018726715546,-95.948018726715546,null,42,{"$f":"GB$3*$GA52^GB$4*EXP(-GB$5*$GA52)","v":1.2667850047701104},1.6154983256110811,1.7450184831929736,0.94886489360339954,1.2672016758476459,1.3135689181824792,31.393171229559609,41.387758456500691,43.470954124836055,31.398010005446267,null,null,null,null,41.387758456500691,3.9033240403898654E-2,3.82284313234059E-2,3.82284313234059E-2,3.82284313234059E-2,3.82284313234059E-2,3.82284313234059E-2,3.82284313234059E-2,3.82284313234059E-2,3.82284313234059E-2,3.2123582414813452E-2,3.2123582414813452E-2,3.2123582414813452E-2,3.2123582414813452E-2,3.2123582414813452E-2,3.2123582414813452E-2,3.2123582414813452E-2,3.2123582414813452E-2,42,0,0.18939392144085535,0.18939392144085535,0.18939392144085535,0.18939392144085535,0,0.18939392144085535,0.18939392144085535,0.18939392144085535,0.18939392144085535,null,42,1.4940238095238094,2.4611904761904766,null,null,-1.08,42,4.47679119667308,278328.99249583558,0,154168.8141932413,145848.46567839987,147350.99826592795,147350.99826592795,0,154168.8141932413,145848.46567839987,147350.99826592795,147350.99826592795,null,null,42,10.918279342889299,41.089990040329077,48.413354199848904,51.365342534535039,51.351019045914022,10.918279342889299,41.089990040329077,48.413354199848904,51.365342534535039,51.351019045914022,5.0082957204229041E-2,1.6422109684794572,1.7820777322240959,1.8679524751967873,1.8684735085963224,null,42,0,6.6165064073039268,9.0782151055331557,10.467170140953028,10.469318664246181,0,6.6165064073039268,9.0782151055331557,10.467170140953028,10.469318664246181,0,-6.6165064073039268,-9.0782151055331557,-10.467170140953028,-10.469318664246181,0,-6.6165064073039268,-9.0782151055331557,-10.467170140953028,-10.469318664246181,null,null,42,2.75,null,null,null,null,2.75,null,null,42,9.8394413315651838E-2,0.2975585743637168,0.34590027077949209,0.36538641414064155,0.36529186446054246,9.8394413315651838E-2,0.2975585743637168,0.34590027077949209,0.36538641414064155,0.36529186446054246]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H20,\"  \", Long!K20)","v":"#heifers present  118"},{"$f":"Long!I20","v":0},"NA",{"$f":"P53","v":"NA"},"NA","NA",{"$f":"Long!M20","v":0},"NA",{"$f":"U53","v":"NA"},"NA","NA",0,"L",null,30,30,"days recheck after confirmed (pregnant)",null,null,null,null,null,null,null,43,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T53,'1A'!T53,'2A'!T53,'3A'!T53,'4A'!T53,'0B'!T53,'1B'!T53,'2B'!T53,'3B'!T53,'4B'!T53)/$AM$9,0)","v":0.91708090492762551},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD53,'1A'!AD53,'2A'!AD53,'3A'!AD53,'4A'!AD53,'0B'!AD53,'1B'!AD53,'2B'!AD53,'3B'!AD53,'4B'!AD53)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI53,'1A'!AI53,'2A'!AI53,'3A'!AI53,'4A'!AI53,'0B'!AI53,'1B'!AI53,'2B'!AI53,'3B'!AI53,'4B'!AI53)/$AM$9,0)","v":0.91708090492762551},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG53,'1A'!AG53,'2A'!AG53,'3A'!AG53,'4A'!AG53,'0B'!AG53,'1B'!AG53,'2B'!AG53,'3B'!AG53,'4B'!AG53)/$AM$9,0)","v":0.91708090492762551},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH53,'1A'!AH53,'2A'!AH53,'3A'!AH53,'4A'!AH53,'0B'!AH53,'1B'!AH53,'2B'!AH53,'3B'!AH53,'4B'!AH53)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q53,'1A'!Q53,'2A'!Q53,'3A'!Q53,'4A'!Q53,'0B'!Q53,'1B'!Q53,'2B'!Q53,'3B'!Q53,'4B'!Q53)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U53,'1A'!U53,'2A'!U53,'3A'!U53,'4A'!U53,'0B'!U53,'1B'!U53,'2B'!U53,'3B'!U53,'4B'!U53)/$AM$9,0)","v":0},86.373023969472783,48.668386823191049,9.0538094201747139,null,43,{"$f":"'0A'!$T53/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T53/$AZ$8","v":0.95062427888534295},{"$f":"'2A'!$T53/$BA$8","v":0.91708090492762528},{"$f":"'3A'!$T53/$BB$8","v":0.8784073402027498},{"$f":"'4A'!$T53/$BC$8","v":0.83743981598050299},0.88179332395779053,1,{"$f":"'0A'!$AI53/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI53/$AZ$8","v":0.95062427888534295},{"$f":"'2A'!$AI53/$BA$8","v":0.91708090492762528},{"$f":"'3A'!$AI53/$BB$8","v":0.8784073402027498},{"$f":"'4A'!$AI53/$BC$8","v":0.83743981598050299},0.88179332395779053,{"$f":"'0A'!$AM53/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM53/$AZ$8","v":0},{"$f":"'2A'!$AM53/$BA$8","v":0},{"$f":"'3A'!$AM53/$BB$8","v":0},{"$f":"'4A'!$AM53/$BC$8","v":0},0,43,{"$f":"'0B'!$T53/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T53/$BT$8","v":0.95062427888534295},{"$f":"'2B'!$T53/$BU$8","v":0.91708090492762551},{"$f":"'3B'!$T53/$BV$8","v":0.87840734020274946},{"$f":"'4B'!$T53/$BW$8","v":0.83743981598050343},0.88179332395779086,1,{"$f":"'0B'!$AI53/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI53/$BT$8","v":0.95062427888534295},{"$f":"'2B'!$AI53/$BU$8","v":0.91708090492762551},{"$f":"'3B'!$AI53/$BV$8","v":0.87840734020274946},{"$f":"'4B'!$AI53/$BW$8","v":0.83743981598050343},0.88179332395779086,{"$f":"'0B'!$AM53/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM53/$BT$8","v":0},{"$f":"'2B'!$AM53/$BU$8","v":0},{"$f":"'3B'!$AM53/$BV$8","v":0},{"$f":"'4B'!$AM53/$BW$8","v":0},0,null,null,null,43,1.3887283054818678E-3,8.6973421226266279E-4,1.4393908607797322E-3,2.0941279321866624E-3,2.8639608327013289E-3,1.3887283054818678E-3,8.3585646900097288E-4,1.4125231294978002E-3,2.0941279321866624E-3,2.8639608327013289E-3,1.3887283054818678E-3,8.3585646900097288E-4,1.4125231294978002E-3,2.0941279321866624E-3,2.8639608327013289E-3,0.83743981598050354,null,null,null,null,null,null,null,null,null,null,null,43,137.91392999999999,1170.8739267118731,1329.432087719458,1331.3409916317,1331.5041586324348,220.90712066931809,1213.421918434804,1339.8368826497247,1339.575906069525,1338.4156949400581,220.90712066931809,1213.421918434804,1339.8368826497247,1339.575906069525,1338.4156949400581,42,0,null,null,null,null,null,"#heifer",{"$f":"'2A'!$D$120","v":0.15120746550994993},{"$f":"'2B'!$D$120","v":0.27652968250731302},"parity 3",null,null,null,null,null,null,null,43,69.43012495537215,91.285862005253676,95.882614328891179,95.882614328891179,0,{"$f":"FE$5*FE$6*($EY53/30.4)^FE$7*EXP(-FE$8*$EY53/30.4)*IFERROR(extra!D53,1)+IF($EY53<=305,EO$8,0)","v":67.674809581843093},{"$f":"FF$5*FF$6*($EY53/30.4)^FF$7*EXP(-FF$8*$EY53/30.4)*IFERROR(extra!E53,1)+IF($EY53<=305,EP$8,0)","v":86.373023969472783},{"$f":"FG$5*FG$6*($EY53/30.4)^FG$7*EXP(-FG$8*$EY53/30.4)*IFERROR(extra!F53,1)+IF($EY53<=305,EQ$8,0)","v":96.081215191219428},{"$f":"FH$5*FH$6*($EY53/30.4)^FH$7*EXP(-FH$8*$EY53/30.4)*IFERROR(extra!G53,1)+IF($EY53<=305,ER$8,0)","v":96.081215191219428},0,{"$f":"FJ$5*FJ$6*($EY53/30.4)^FJ$7*EXP(-FJ$8*$EY53/30.4)*IFERROR(extra!H53,1)+IF($EY53<=305,ET$8,0)","v":67.674809581843093},{"$f":"FK$5*FK$6*($EY53/30.4)^FK$7*EXP(-FK$8*$EY53/30.4)*IFERROR(extra!I53,1)+IF($EY53<=305,EU$8,0)","v":86.373023969472783},{"$f":"FL$5*FL$6*($EY53/30.4)^FL$7*EXP(-FL$8*$EY53/30.4)*IFERROR(extra!J53,1)+IF($EY53<=305,EV$8,0)","v":96.081215191219428},{"$f":"FM$5*FM$6*($EY53/30.4)^FM$7*EXP(-FM$8*$EY53/30.4)*IFERROR(extra!K53,1)+IF($EY53<=305,EW$8,0)","v":96.081215191219428},43,1,0,-67.674809581843093,-86.373023969472783,-96.081215191219428,-96.081215191219428,0,-67.674809581843093,-86.373023969472783,-96.081215191219428,-96.081215191219428,null,43,1.2696656069895349,1.6164615149376829,1.7463732652391271,0.95112383134158773,1.2679810731664913,1.314576362111388,31.484239554102029,41.433951750738267,43.529996708908371,31.489304536171652,null,null,null,null,41.433951750738267,3.9012969959083876E-2,3.8208578825906885E-2,3.8208578825906885E-2,3.8208578825906885E-2,3.8208578825906885E-2,3.8208578825906885E-2,3.8208578825906885E-2,3.8208578825906885E-2,3.8208578825906885E-2,3.2107504639661E-2,3.2107504639661E-2,3.2107504639661E-2,3.2107504639661E-2,3.2107504639661E-2,3.2107504639661E-2,3.2107504639661E-2,3.2107504639661E-2,43,0,0.1893423049473579,0.1893423049473579,0.1893423049473579,0.1893423049473579,0,0.1893423049473579,0.1893423049473579,0.1893423049473579,0.1893423049473579,null,43,1.5013720930232557,2.4701627906976746,null,null,-1.07,43,4.4682244523075312,276681.16809059953,0,153256.07013350155,144984.98157257249,146478.61853681252,146478.61853681252,0,153256.07013350155,144984.98157257249,146478.61853681252,146478.61853681252,null,null,43,11.027150703246054,41.341367164004268,48.668386823191049,51.64546761285964,51.631078237728076,11.027150703246054,41.341367164004268,48.668386823191049,51.64546761285964,51.631078237728076,4.9917588305145207E-2,1.6369756063792498,1.7747254348754178,1.8603997530132801,1.8609182389882875,null,43,0,6.6124993584990737,9.0538094201747139,10.445418604519638,10.447577010789374,0,6.6124993584990737,9.0538094201747139,10.445418604519638,10.447577010789374,0,-6.6124993584990737,-9.0538094201747139,-10.445418604519638,-10.447577010789374,0,-6.6124993584990737,-9.0538094201747139,-10.445418604519638,-10.447577010789374,null,null,43,2.75,null,null,null,null,2.75,null,null,43,9.9113075686673907E-2,0.29921792057863639,0.34758374703236949,0.36723552626996397,0.36714054167148291,9.9113075686673907E-2,0.29921792057863639,0.34758374703236949,0.36723552626996397,0.36714054167148291]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H21,\"  \", Long!K21)","v":"#heifer slots  119"},{"$f":"IF($A$1=\"S\",0,Long!I21)","v":0},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M21)","v":0},"NA","NA","NA","NA",0,"L",null,300,300,"calculate %pregnant@how-many DIM",null,null,null,null,null,null,null,44,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T54,'1A'!T54,'2A'!T54,'3A'!T54,'4A'!T54,'0B'!T54,'1B'!T54,'2B'!T54,'3B'!T54,'4B'!T54)/$AM$9,0)","v":0.91581163950848787},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD54,'1A'!AD54,'2A'!AD54,'3A'!AD54,'4A'!AD54,'0B'!AD54,'1B'!AD54,'2B'!AD54,'3B'!AD54,'4B'!AD54)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI54,'1A'!AI54,'2A'!AI54,'3A'!AI54,'4A'!AI54,'0B'!AI54,'1B'!AI54,'2B'!AI54,'3B'!AI54,'4B'!AI54)/$AM$9,0)","v":0.91581163950848787},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG54,'1A'!AG54,'2A'!AG54,'3A'!AG54,'4A'!AG54,'0B'!AG54,'1B'!AG54,'2B'!AG54,'3B'!AG54,'4B'!AG54)/$AM$9,0)","v":0.91581163950848787},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH54,'1A'!AH54,'2A'!AH54,'3A'!AH54,'4A'!AH54,'0B'!AH54,'1B'!AH54,'2B'!AH54,'3B'!AH54,'4B'!AH54)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q54,'1A'!Q54,'2A'!Q54,'3A'!Q54,'4A'!Q54,'0B'!Q54,'1B'!Q54,'2B'!Q54,'3B'!Q54,'4B'!Q54)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U54,'1A'!U54,'2A'!U54,'3A'!U54,'4A'!U54,'0B'!U54,'1B'!U54,'2B'!U54,'3B'!U54,'4B'!U54)/$AM$9,0)","v":0},86.461467372472924,48.915168431634932,9.0292296035199424,null,44,{"$f":"'0A'!$T54/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T54/$AZ$8","v":0.94984513067513976},{"$f":"'2A'!$T54/$BA$8","v":0.91581163950848787},{"$f":"'3A'!$T54/$BB$8","v":0.87660616572195316},{"$f":"'4A'!$T54/$BC$8","v":0.83509138771043367},0.88005115983146598,1,{"$f":"'0A'!$AI54/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI54/$AZ$8","v":0.94984513067513976},{"$f":"'2A'!$AI54/$BA$8","v":0.91581163950848787},{"$f":"'3A'!$AI54/$BB$8","v":0.87660616572195316},{"$f":"'4A'!$AI54/$BC$8","v":0.83509138771043367},0.88005115983146598,{"$f":"'0A'!$AM54/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM54/$AZ$8","v":0},{"$f":"'2A'!$AM54/$BA$8","v":0},{"$f":"'3A'!$AM54/$BB$8","v":0},{"$f":"'4A'!$AM54/$BC$8","v":0},0,44,{"$f":"'0B'!$T54/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T54/$BT$8","v":0.94984513067513976},{"$f":"'2B'!$T54/$BU$8","v":0.91581163950848787},{"$f":"'3B'!$T54/$BV$8","v":0.87660616572195282},{"$f":"'4B'!$T54/$BW$8","v":0.83509138771043423},0.88005115983146609,1,{"$f":"'0B'!$AI54/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI54/$BT$8","v":0.94984513067513976},{"$f":"'2B'!$AI54/$BU$8","v":0.91581163950848787},{"$f":"'3B'!$AI54/$BV$8","v":0.87660616572195282},{"$f":"'4B'!$AI54/$BW$8","v":0.83509138771043423},0.88005115983146609,{"$f":"'0B'!$AM54/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM54/$BT$8","v":0},{"$f":"'2B'!$AM54/$BU$8","v":0},{"$f":"'3B'!$AM54/$BV$8","v":0},{"$f":"'4B'!$AM54/$BW$8","v":0},0,null,null,null,44,1.3887283054818678E-3,8.5161305731853065E-4,1.4094028270607536E-3,2.0505002615084185E-3,2.8042949776870682E-3,1.3887283054818678E-3,8.1961741090471241E-4,1.3840277475167064E-3,2.0505002615084185E-3,2.8042949776870682E-3,1.3887283054818678E-3,8.1961741090471241E-4,1.3840277475167064E-3,2.0505002615084185E-3,2.8042949776870682E-3,0.83509138771043423,null,null,null,null,null,null,null,null,null,null,null,44,139.72644,1170.9817974099967,1328.7480167522074,1330.6455076113532,1330.8076985856069,223.81035434037909,1212.7975415199583,1339.147457803778,1338.8866155113722,1337.7270013787406,223.81035434037909,1212.7975415199583,1339.147457803778,1338.8866155113722,1337.7270013787406,43,0,null,null,null,null,null,null,{"$f":"EO52/(EO52+EO53)","v":0.73380810220269532},{"$f":"EP52/(EP52+EP53)","v":0.52000000000000013},"bull",0,"kg/305 d milk",null,null,null,null,null,44,69.624315689237818,91.379336008021014,96.004771894350284,96.004771894350284,0,{"$f":"FE$5*FE$6*($EY54/30.4)^FE$7*EXP(-FE$8*$EY54/30.4)*IFERROR(extra!D54,1)+IF($EY54<=305,EO$8,0)","v":67.864090833250373},{"$f":"FF$5*FF$6*($EY54/30.4)^FF$7*EXP(-FF$8*$EY54/30.4)*IFERROR(extra!E54,1)+IF($EY54<=305,EP$8,0)","v":86.461467372472924},{"$f":"FG$5*FG$6*($EY54/30.4)^FG$7*EXP(-FG$8*$EY54/30.4)*IFERROR(extra!F54,1)+IF($EY54<=305,EQ$8,0)","v":96.203625780628798},{"$f":"FH$5*FH$6*($EY54/30.4)^FH$7*EXP(-FH$8*$EY54/30.4)*IFERROR(extra!G54,1)+IF($EY54<=305,ER$8,0)","v":96.203625780628798},0,{"$f":"FJ$5*FJ$6*($EY54/30.4)^FJ$7*EXP(-FJ$8*$EY54/30.4)*IFERROR(extra!H54,1)+IF($EY54<=305,ET$8,0)","v":67.864090833250373},{"$f":"FK$5*FK$6*($EY54/30.4)^FK$7*EXP(-FK$8*$EY54/30.4)*IFERROR(extra!I54,1)+IF($EY54<=305,EU$8,0)","v":86.461467372472924},{"$f":"FL$5*FL$6*($EY54/30.4)^FL$7*EXP(-FL$8*$EY54/30.4)*IFERROR(extra!J54,1)+IF($EY54<=305,EV$8,0)","v":96.203625780628798},{"$f":"FM$5*FM$6*($EY54/30.4)^FM$7*EXP(-FM$8*$EY54/30.4)*IFERROR(extra!K54,1)+IF($EY54<=305,EW$8,0)","v":96.203625780628798},44,1,0,-67.864090833250373,-86.461467372472924,-96.203625780628798,-96.203625780628798,0,-67.864090833250373,-86.461467372472924,-96.203625780628798,-96.203625780628798,null,44,1.2724327728033467,1.6172978845119821,1.7475657269160934,0.95329438574489078,1.2686604687897278,1.3154618866748053,31.572017551023468,41.476195756468151,43.5841819438916,31.577299964585123,null,null,null,null,41.476195756468151,3.8993399828858868E-2,3.8189412203521574E-2,3.8189412203521574E-2,3.8189412203521574E-2,3.8189412203521574E-2,3.8189412203521574E-2,3.8189412203521574E-2,3.8189412203521574E-2,3.8189412203521574E-2,3.2091988725641091E-2,3.2091988725641091E-2,3.2091988725641091E-2,3.2091988725641091E-2,3.2091988725641091E-2,3.2091988725641091E-2,3.2091988725641091E-2,3.2091988725641091E-2,44,0,0.18929247172915609,0.18929247172915609,0.18929247172915609,0.18929247172915609,0,0.18929247172915609,0.18929247172915609,0.18929247172915609,0.18929247172915609,null,44,1.5082954545454546,2.4789090909090912,null,null,-1.06,44,4.4602013719651454,275146.76604615682,0,152406.15169142277,144180.93244384538,145666.2860846218,145666.2860846218,0,152406.15169142277,144180.93244384538,145666.2860846218,145666.2860846218,null,null,44,11.135664933286906,41.586040166909257,48.915168431634932,51.916275192738119,51.901821630843457,11.135664933286906,41.586040166909257,48.915168431634932,51.916275192738119,51.901821630843457,4.975491400344853E-2,1.631895957414359,1.7675798764408559,1.8530533136954603,1.8535693499331498,null,44,0,6.6082554704415388,9.0292296035199424,10.423180834411271,10.425348868695471,0,6.6082554704415388,9.0292296035199424,10.423180834411271,10.425348868695471,0,-6.6082554704415388,-9.0292296035199424,-10.423180834411271,-10.425348868695471,0,-6.6082554704415388,-9.0292296035199424,-10.423180834411271,-10.425348868695471,null,null,44,2.75,null,null,null,null,2.75,null,null,44,9.9829380632210085E-2,0.30083301273709379,0.3492127581448215,0.36902313337626336,0.36892772507947263,9.9829380632210085E-2,0.30083301273709379,0.3492127581448215,0.36902313337626336,0.36892772507947263]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H22,\"  \", Long!K22)","v":"fixed cost/heifer slot/day  120"},{"$f":"IF($A$1=\"S\",0,Long!I22)","v":0},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M22)","v":0},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,45,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T55,'1A'!T55,'2A'!T55,'3A'!T55,'4A'!T55,'0B'!T55,'1B'!T55,'2B'!T55,'3B'!T55,'4B'!T55)/$AM$9,0)","v":0.91457022719039982},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD55,'1A'!AD55,'2A'!AD55,'3A'!AD55,'4A'!AD55,'0B'!AD55,'1B'!AD55,'2B'!AD55,'3B'!AD55,'4B'!AD55)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI55,'1A'!AI55,'2A'!AI55,'3A'!AI55,'4A'!AI55,'0B'!AI55,'1B'!AI55,'2B'!AI55,'3B'!AI55,'4B'!AI55)/$AM$9,0)","v":0.91457022719039982},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG55,'1A'!AG55,'2A'!AG55,'3A'!AG55,'4A'!AG55,'0B'!AG55,'1B'!AG55,'2B'!AG55,'3B'!AG55,'4B'!AG55)/$AM$9,0)","v":0.91457022719039982},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH55,'1A'!AH55,'2A'!AH55,'3A'!AH55,'4A'!AH55,'0B'!AH55,'1B'!AH55,'2B'!AH55,'3B'!AH55,'4B'!AH55)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q55,'1A'!Q55,'2A'!Q55,'3A'!Q55,'4A'!Q55,'0B'!Q55,'1B'!Q55,'2B'!Q55,'3B'!Q55,'4B'!Q55)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U55,'1A'!U55,'2A'!U55,'3A'!U55,'4A'!U55,'0B'!U55,'1B'!U55,'2B'!U55,'3B'!U55,'4B'!U55)/$AM$9,0)","v":0},86.542039896717839,49.153933282975942,9.0045012485720619,null,45,{"$f":"'0A'!$T55/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T55/$AZ$8","v":0.94908204565863474},{"$f":"'2A'!$T55/$BA$8","v":0.91457022719039982},{"$f":"'3A'!$T55/$BB$8","v":0.87484692883501303},{"$f":"'4A'!$T55/$BC$8","v":0.8327993715676304},0.87834958911724625,1,{"$f":"'0A'!$AI55/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI55/$AZ$8","v":0.94908204565863474},{"$f":"'2A'!$AI55/$BA$8","v":0.91457022719039982},{"$f":"'3A'!$AI55/$BB$8","v":0.87484692883501303},{"$f":"'4A'!$AI55/$BC$8","v":0.8327993715676304},0.87834958911724625,{"$f":"'0A'!$AM55/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM55/$AZ$8","v":0},{"$f":"'2A'!$AM55/$BA$8","v":0},{"$f":"'3A'!$AM55/$BB$8","v":0},{"$f":"'4A'!$AM55/$BC$8","v":0},0,45,{"$f":"'0B'!$T55/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T55/$BT$8","v":0.94908204565863474},{"$f":"'2B'!$T55/$BU$8","v":0.91457022719039982},{"$f":"'3B'!$T55/$BV$8","v":0.87484692883501258},{"$f":"'4B'!$T55/$BW$8","v":0.83279937156763095},0.87834958911724659,1,{"$f":"'0B'!$AI55/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI55/$BT$8","v":0.94908204565863474},{"$f":"'2B'!$AI55/$BU$8","v":0.91457022719039982},{"$f":"'3B'!$AI55/$BV$8","v":0.87484692883501258},{"$f":"'4B'!$AI55/$BW$8","v":0.83279937156763095},0.87834958911724659,{"$f":"'0B'!$AM55/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM55/$BT$8","v":0},{"$f":"'2B'!$AM55/$BU$8","v":0},{"$f":"'3B'!$AM55/$BV$8","v":0},{"$f":"'4B'!$AM55/$BW$8","v":0},0,null,null,null,45,1.3887283054818678E-3,8.3349190237439852E-4,1.3794147933417749E-3,2.0068725908301741E-3,2.7446291226728074E-3,1.3887283054818678E-3,8.0337835280845193E-4,1.3555323655356129E-3,2.0068725908301741E-3,2.7446291226728074E-3,1.3887283054818678E-3,8.0337835280845193E-4,1.3555323655356129E-3,2.0068725908301741E-3,2.7446291226728074E-3,0.83279937156763095,null,null,null,null,null,null,null,null,null,null,null,45,141.53895,1171.1072066179186,1328.0996621512645,1329.9858081581124,1330.1470289439812,226.71358801144007,1212.2057642558398,1338.4940288581377,1338.2333138421593,1337.0742655362676,226.71358801144007,1212.2057642558398,1338.4940288581377,1338.2333138421593,1337.0742655362676,44,0,null,null,null,null,null,null,{"$f":"EO53/(EO52+EO53)","v":0.26619189779730468},{"$f":"EP53/(EP52+EP53)","v":0.48},"heifer",100,"kg/305 d milk",null,null,null,null,null,45,69.811516600791435,91.464491441877726,96.11661694766461,96.11661694766461,0,{"$f":"FE$5*FE$6*($EY55/30.4)^FE$7*EXP(-FE$8*$EY55/30.4)*IFERROR(extra!D55,1)+IF($EY55<=305,EO$8,0)","v":68.046558977317247},{"$f":"FF$5*FF$6*($EY55/30.4)^FF$7*EXP(-FF$8*$EY55/30.4)*IFERROR(extra!E55,1)+IF($EY55<=305,EP$8,0)","v":86.542039896717839},{"$f":"FG$5*FG$6*($EY55/30.4)^FG$7*EXP(-FG$8*$EY55/30.4)*IFERROR(extra!F55,1)+IF($EY55<=305,EQ$8,0)","v":96.315702497672703},{"$f":"FH$5*FH$6*($EY55/30.4)^FH$7*EXP(-FH$8*$EY55/30.4)*IFERROR(extra!G55,1)+IF($EY55<=305,ER$8,0)","v":96.315702497672703},0,{"$f":"FJ$5*FJ$6*($EY55/30.4)^FJ$7*EXP(-FJ$8*$EY55/30.4)*IFERROR(extra!H55,1)+IF($EY55<=305,ET$8,0)","v":68.046558977317247},{"$f":"FK$5*FK$6*($EY55/30.4)^FK$7*EXP(-FK$8*$EY55/30.4)*IFERROR(extra!I55,1)+IF($EY55<=305,EU$8,0)","v":86.542039896717839},{"$f":"FL$5*FL$6*($EY55/30.4)^FL$7*EXP(-FL$8*$EY55/30.4)*IFERROR(extra!J55,1)+IF($EY55<=305,EV$8,0)","v":96.315702497672703},{"$f":"FM$5*FM$6*($EY55/30.4)^FM$7*EXP(-FM$8*$EY55/30.4)*IFERROR(extra!K55,1)+IF($EY55<=305,EW$8,0)","v":96.315702497672703},45,1,0,-68.046558977317247,-86.542039896717839,-96.315702497672703,-96.315702497672703,0,-68.046558977317247,-86.542039896717839,-96.315702497672703,-96.315702497672703,null,45,1.2750911369531679,1.6180129655416378,1.7486028818949528,0.95538015123188924,1.2692442199733698,1.3162307624363854,31.65663644934088,41.514658288209233,43.633713679907025,31.662127825899173,null,null,null,null,41.514658288209233,3.8974497978733862E-2,{"$f":"$GC55/$GI55*GR$9","v":3.8170900082265119E-2},{"$f":"$GC55/$GI55*GS$9","v":3.8170900082265119E-2},3.8170900082265119E-2,3.8170900082265119E-2,3.8170900082265119E-2,3.8170900082265119E-2,3.8170900082265119E-2,3.8170900082265119E-2,3.2077008983487615E-2,3.2077008983487615E-2,3.2077008983487615E-2,3.2077008983487615E-2,3.2077008983487615E-2,3.2077008983487615E-2,3.2077008983487615E-2,3.2077008983487615E-2,45,0,0.18924434021388931,0.18924434021388931,0.18924434021388931,0.18924434021388931,0,0.18924434021388931,0.18924434021388931,0.18924434021388931,0.18924434021388931,null,45,1.5148222222222221,2.4874444444444448,null,null,-1.05,45,4.4526836928050573,273716.74434359907,0,151614.05041524247,143431.58014197196,144909.21394663033,144909.21394663033,0,151614.05041524247,143431.58014197196,144909.21394663033,144909.21394663033,null,null,45,11.243827814757955,41.824190462545907,49.153933282975942,52.178026913765507,52.163510813048013,11.243827814757955,41.824190462545907,49.153933282975942,52.178026913765507,52.163510813048013,4.9594856282679387E-2,1.6269665527239268,1.760633058569312,1.8459054164093522,1.8464190963461877,null,45,0,6.6037975881060227,9.0045012485720619,10.400497534344495,10.40267494945212,0,6.6037975881060227,9.0045012485720619,10.400497534344495,10.40267494945212,0,-6.6037975881060227,-9.0045012485720619,-10.400497534344495,-10.40267494945212,0,-6.6037975881060227,-9.0045012485720619,-10.400497534344495,-10.40267494945212,null,null,45,2.75,null,null,null,null,2.75,null,null,45,0.10054336631770026,0.30240504835381637,0.35078885045798075,0.37075096254856588,0.37065514143155726,0.10054336631770026,0.30240504835381637,0.35078885045798075,0.37075096254856588,0.37065514143155726]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H23,\"  \", Long!K23)","v":"#days @ end stage 1  121"},{"$f":"IF($A$1=\"S\",0,Long!I23)","v":60},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M23)","v":60},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,46,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T56,'1A'!T56,'2A'!T56,'3A'!T56,'4A'!T56,'0B'!T56,'1B'!T56,'2B'!T56,'3B'!T56,'4B'!T56)/$AM$9,0)","v":0.91335655867486032},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD56,'1A'!AD56,'2A'!AD56,'3A'!AD56,'4A'!AD56,'0B'!AD56,'1B'!AD56,'2B'!AD56,'3B'!AD56,'4B'!AD56)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI56,'1A'!AI56,'2A'!AI56,'3A'!AI56,'4A'!AI56,'0B'!AI56,'1B'!AI56,'2B'!AI56,'3B'!AI56,'4B'!AI56)/$AM$9,0)","v":0.91335655867486032},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG56,'1A'!AG56,'2A'!AG56,'3A'!AG56,'4A'!AG56,'0B'!AG56,'1B'!AG56,'2B'!AG56,'3B'!AG56,'4B'!AG56)/$AM$9,0)","v":0.91335655867486032},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH56,'1A'!AH56,'2A'!AH56,'3A'!AH56,'4A'!AH56,'0B'!AH56,'1B'!AH56,'2B'!AH56,'3B'!AH56,'4B'!AH56)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q56,'1A'!Q56,'2A'!Q56,'3A'!Q56,'4A'!Q56,'0B'!Q56,'1B'!Q56,'2B'!Q56,'3B'!Q56,'4B'!Q56)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U56,'1A'!U56,'2A'!U56,'3A'!U56,'4A'!U56,'0B'!U56,'1B'!U56,'2B'!U56,'3B'!U56,'4B'!U56)/$AM$9,0)","v":0},86.61506965258485,49.384908168576295,8.9796473684883633,null,46,{"$f":"'0A'!$T56/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T56/$AZ$8","v":0.94833498588659104},{"$f":"'2A'!$T56/$BA$8","v":0.91335655867486032},{"$f":"'3A'!$T56/$BB$8","v":0.87312939004606716},{"$f":"'4A'!$T56/$BC$8","v":0.83056333584564213},0.8766883524390674,1,{"$f":"'0A'!$AI56/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI56/$AZ$8","v":0.94833498588659104},{"$f":"'2A'!$AI56/$BA$8","v":0.91335655867486032},{"$f":"'3A'!$AI56/$BB$8","v":0.87312939004606716},{"$f":"'4A'!$AI56/$BC$8","v":0.83056333584564213},0.8766883524390674,{"$f":"'0A'!$AM56/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM56/$AZ$8","v":0},{"$f":"'2A'!$AM56/$BA$8","v":0},{"$f":"'3A'!$AM56/$BB$8","v":0},{"$f":"'4A'!$AM56/$BC$8","v":0},0,46,{"$f":"'0B'!$T56/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T56/$BT$8","v":0.94833498588659104},{"$f":"'2B'!$T56/$BU$8","v":0.91335655867486032},{"$f":"'3B'!$T56/$BV$8","v":0.87312939004606682},{"$f":"'4B'!$T56/$BW$8","v":0.83056333584564279},0.87668835243906773,1,{"$f":"'0B'!$AI56/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI56/$BT$8","v":0.94833498588659104},{"$f":"'2B'!$AI56/$BU$8","v":0.91335655867486032},{"$f":"'3B'!$AI56/$BV$8","v":0.87312939004606682},{"$f":"'4B'!$AI56/$BW$8","v":0.83056333584564279},0.87668835243906773,{"$f":"'0B'!$AM56/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM56/$BT$8","v":0},{"$f":"'2B'!$AM56/$BU$8","v":0},{"$f":"'3B'!$AM56/$BV$8","v":0},{"$f":"'4B'!$AM56/$BW$8","v":0},0,null,null,null,46,1.3887283054818678E-3,8.1537074743026627E-4,1.349426759622796E-3,1.9632449201519298E-3,2.6849632676585466E-3,1.3887283054818678E-3,7.8713929471219135E-4,1.3270369835545193E-3,1.9632449201519298E-3,2.6849632676585466E-3,1.3887283054818678E-3,7.8713929471219135E-4,1.3270369835545193E-3,1.9632449201519298E-3,2.6849632676585466E-3,0.83056333584564279,null,null,null,null,null,null,null,null,null,null,null,46,143.35146,1171.2496498868775,1327.4861491723241,1329.3610181205545,1329.5212745212175,229.61682168250104,1211.6457882309135,1337.8757142223155,1337.615119643116,1336.456606757268,229.61682168250104,1211.6457882309135,1337.8757142223155,1337.615119643116,1336.456606757268,45,0,null,null,null,null,null,null,null,null,"4A",{"$f":"SUMPRODUCT(EO54:EO55,ER54:ER55)","v":26.619189779730469},null,null,null,null,null,null,46,69.992000444227642,91.54167507989311,96.218573758035475,96.218573758035475,0,{"$f":"FE$5*FE$6*($EY56/30.4)^FE$7*EXP(-FE$8*$EY56/30.4)*IFERROR(extra!D56,1)+IF($EY56<=305,EO$8,0)","v":68.222479872533782},{"$f":"FF$5*FF$6*($EY56/30.4)^FF$7*EXP(-FF$8*$EY56/30.4)*IFERROR(extra!E56,1)+IF($EY56<=305,EP$8,0)","v":86.61506965258485},{"$f":"FG$5*FG$6*($EY56/30.4)^FG$7*EXP(-FG$8*$EY56/30.4)*IFERROR(extra!F56,1)+IF($EY56<=305,EQ$8,0)","v":96.417870490337677},{"$f":"FH$5*FH$6*($EY56/30.4)^FH$7*EXP(-FH$8*$EY56/30.4)*IFERROR(extra!G56,1)+IF($EY56<=305,ER$8,0)","v":96.417870490337677},0,{"$f":"FJ$5*FJ$6*($EY56/30.4)^FJ$7*EXP(-FJ$8*$EY56/30.4)*IFERROR(extra!H56,1)+IF($EY56<=305,ET$8,0)","v":68.222479872533782},{"$f":"FK$5*FK$6*($EY56/30.4)^FK$7*EXP(-FK$8*$EY56/30.4)*IFERROR(extra!I56,1)+IF($EY56<=305,EU$8,0)","v":86.61506965258485},{"$f":"FL$5*FL$6*($EY56/30.4)^FL$7*EXP(-FL$8*$EY56/30.4)*IFERROR(extra!J56,1)+IF($EY56<=305,EV$8,0)","v":96.417870490337677},{"$f":"FM$5*FM$6*($EY56/30.4)^FM$7*EXP(-FM$8*$EY56/30.4)*IFERROR(extra!K56,1)+IF($EY56<=305,EW$8,0)","v":96.417870490337677},46,1,0,-68.222479872533782,-86.61506965258485,-96.417870490337677,-96.417870490337677,0,-68.222479872533782,-86.61506965258485,-96.417870490337677,-96.417870490337677,null,46,1.2776450509397044,1.6186119496122877,1.749491319237499,0.95738450333734026,1.2697364165259106,1.3168879408207721,31.738219576972092,41.549497015474188,43.678783647789437,31.743911738028586,null,null,null,null,41.549497015474188,3.8956234512525424E-2,{"$f":"$GC56/$GI56*GR$9","v":3.8153013182370257E-2},3.8153013182370257E-2,3.8153013182370257E-2,3.8153013182370257E-2,3.8153013182370257E-2,3.8153013182370257E-2,3.8153013182370257E-2,3.8153013182370257E-2,3.2062541438264223E-2,3.2062541438264223E-2,3.2062541438264223E-2,3.2062541438264223E-2,3.2062541438264223E-2,3.2062541438264223E-2,3.2062541438264223E-2,3.2062541438264223E-2,46,0,0.18919783427416267,0.18919783427416267,0.18919783427416267,0.18919783427416267,0,0.18919783427416267,0.18919783427416267,0.18919783427416267,0.18919783427416267,null,46,1.520978260869565,2.4957826086956523,null,null,-1.04,46,4.445636643695611,272382.99607092002,0,150875.27581692502,142732.67652640858,144203.11021790127,144203.11021790127,0,150875.27581692502,142732.67652640858,144203.11021790127,144203.11021790127,null,null,46,11.351644963069614,42.055993773216187,49.384908168576295,52.430976167779768,52.41639912609611,11.351644963069614,42.055993773216187,49.384908168576295,52.430976167779768,52.41639912609611,4.9437340347676779E-2,1.6221820899160873,1.7538773051257424,1.8389486051489734,1.8394600181975287,null,46,0,6.5991463747136176,8.9796473684883633,10.377405856931622,10.37959241318417,0,6.5991463747136176,8.9796473684883633,10.377405856931622,10.37959241318417,0,-6.5991463747136176,-8.9796473684883633,-10.377405856931622,-10.37959241318417,0,-6.5991463747136176,-8.9796473684883633,-10.377405856931622,-10.37959241318417,null,null,46,2.75,null,null,null,null,2.75,null,null,46,0.10125506981059862,0.30393518737578862,0.35231352102688124,0.37242068643226195,0.37232446304252442,0.10125506981059862,0.30393518737578862,0.35231352102688124,0.37242068643226195,0.37232446304252442]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H24,\"  \", Long!K24)","v":"#days @ end stage 2  122"},{"$f":"IF($A$1=\"S\",0,Long!I24)","v":300},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M24)","v":300},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,47,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T57,'1A'!T57,'2A'!T57,'3A'!T57,'4A'!T57,'0B'!T57,'1B'!T57,'2B'!T57,'3B'!T57,'4B'!T57)/$AM$9,0)","v":0.91217052718635117},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD57,'1A'!AD57,'2A'!AD57,'3A'!AD57,'4A'!AD57,'0B'!AD57,'1B'!AD57,'2B'!AD57,'3B'!AD57,'4B'!AD57)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI57,'1A'!AI57,'2A'!AI57,'3A'!AI57,'4A'!AI57,'0B'!AI57,'1B'!AI57,'2B'!AI57,'3B'!AI57,'4B'!AI57)/$AM$9,0)","v":0.91217052718635117},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG57,'1A'!AG57,'2A'!AG57,'3A'!AG57,'4A'!AG57,'0B'!AG57,'1B'!AG57,'2B'!AG57,'3B'!AG57,'4B'!AG57)/$AM$9,0)","v":0.91217052718635117},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH57,'1A'!AH57,'2A'!AH57,'3A'!AH57,'4A'!AH57,'0B'!AH57,'1B'!AH57,'2B'!AH57,'3B'!AH57,'4B'!AH57)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q57,'1A'!Q57,'2A'!Q57,'3A'!Q57,'4A'!Q57,'0B'!Q57,'1B'!Q57,'2B'!Q57,'3B'!Q57,'4B'!Q57)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U57,'1A'!U57,'2A'!U57,'3A'!U57,'4A'!U57,'0B'!U57,'1B'!U57,'2B'!U57,'3B'!U57,'4B'!U57)/$AM$9,0)","v":0},86.680865346887089,49.608312729699769,8.95468865060786,null,47,{"$f":"'0A'!$T57/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T57/$AZ$8","v":0.94760391422157997},{"$f":"'2A'!$T57/$BA$8","v":0.91217052718635117},{"$f":"'3A'!$T57/$BB$8","v":0.87145331580791241},{"$f":"'4A'!$T57/$BC$8","v":0.8283828600690093},0.87506719702106028,1,{"$f":"'0A'!$AI57/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI57/$AZ$8","v":0.94760391422157997},{"$f":"'2A'!$AI57/$BA$8","v":0.91217052718635117},{"$f":"'3A'!$AI57/$BB$8","v":0.87145331580791241},{"$f":"'4A'!$AI57/$BC$8","v":0.8283828600690093},0.87506719702106028,{"$f":"'0A'!$AM57/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM57/$AZ$8","v":0},{"$f":"'2A'!$AM57/$BA$8","v":0},{"$f":"'3A'!$AM57/$BB$8","v":0},{"$f":"'4A'!$AM57/$BC$8","v":0},0,47,{"$f":"'0B'!$T57/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T57/$BT$8","v":0.94760391422157997},{"$f":"'2B'!$T57/$BU$8","v":0.91217052718635117},{"$f":"'3B'!$T57/$BV$8","v":0.87145331580791197},{"$f":"'4B'!$T57/$BW$8","v":0.82838286006900996},0.87506719702106039,1,{"$f":"'0B'!$AI57/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI57/$BT$8","v":0.94760391422157997},{"$f":"'2B'!$AI57/$BU$8","v":0.91217052718635117},{"$f":"'3B'!$AI57/$BV$8","v":0.87145331580791197},{"$f":"'4B'!$AI57/$BW$8","v":0.82838286006900996},0.87506719702106039,{"$f":"'0B'!$AM57/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM57/$BT$8","v":0},{"$f":"'2B'!$AM57/$BU$8","v":0},{"$f":"'3B'!$AM57/$BV$8","v":0},{"$f":"'4B'!$AM57/$BW$8","v":0},0,null,null,null,47,1.3887283054818678E-3,7.9724959248613414E-4,1.3194387259038171E-3,1.9196172494736856E-3,2.6252974126442859E-3,1.3887283054818678E-3,7.7090023661593088E-4,1.2985416015734255E-3,1.9196172494736856E-3,2.6252974126442859E-3,1.3887283054818678E-3,7.7090023661593088E-4,1.2985416015734255E-3,1.9196172494736856E-3,2.6252974126442859E-3,0.82838286006901007,null,null,null,null,null,null,null,null,null,null,null,47,145.16397000000001,1171.4086338697566,1326.9066206952855,1328.7702799738915,1328.9295777578186,232.52005535356204,1211.1168311199099,1337.2916500679639,1337.0311692541545,1335.8731621296727,232.52005535356204,1211.1168311199099,1337.2916500679639,1337.0311692541545,1335.8731621296727,46,0,null,null,null,null,null,null,null,null,"4B",{"$f":"SUMPRODUCT(EP54:EP55,ER54:ER55)","v":48},null,null,null,null,null,null,47,70.166023919110458,91.61121318791092,96.311041942000429,96.311041942000429,0,{"$f":"FE$5*FE$6*($EY57/30.4)^FE$7*EXP(-FE$8*$EY57/30.4)*IFERROR(extra!D57,1)+IF($EY57<=305,EO$8,0)","v":68.392103728648621},{"$f":"FF$5*FF$6*($EY57/30.4)^FF$7*EXP(-FF$8*$EY57/30.4)*IFERROR(extra!E57,1)+IF($EY57<=305,EP$8,0)","v":86.680865346887089},{"$f":"FG$5*FG$6*($EY57/30.4)^FG$7*EXP(-FG$8*$EY57/30.4)*IFERROR(extra!F57,1)+IF($EY57<=305,EQ$8,0)","v":96.510530202883729},{"$f":"FH$5*FH$6*($EY57/30.4)^FH$7*EXP(-FH$8*$EY57/30.4)*IFERROR(extra!G57,1)+IF($EY57<=305,ER$8,0)","v":96.510530202883729},0,{"$f":"FJ$5*FJ$6*($EY57/30.4)^FJ$7*EXP(-FJ$8*$EY57/30.4)*IFERROR(extra!H57,1)+IF($EY57<=305,ET$8,0)","v":68.392103728648621},{"$f":"FK$5*FK$6*($EY57/30.4)^FK$7*EXP(-FK$8*$EY57/30.4)*IFERROR(extra!I57,1)+IF($EY57<=305,EU$8,0)","v":86.680865346887089},{"$f":"FL$5*FL$6*($EY57/30.4)^FL$7*EXP(-FL$8*$EY57/30.4)*IFERROR(extra!J57,1)+IF($EY57<=305,EV$8,0)","v":96.510530202883729},{"$f":"FM$5*FM$6*($EY57/30.4)^FM$7*EXP(-FM$8*$EY57/30.4)*IFERROR(extra!K57,1)+IF($EY57<=305,EW$8,0)","v":96.510530202883729},47,1,0,-68.392103728648621,-86.680865346887089,-96.510530202883729,-96.510530202883729,0,-68.392103728648621,-86.680865346887089,-96.510530202883729,-96.510530202883729,null,47,1.280098606164203,1.6190997165049956,1.7502372378307272,0.95931061655331062,1.2701409027093846,1.3174380799976801,31.816882999880796,41.580860285175525,43.71957243022208,31.822768041927571,null,null,null,null,41.580860285175525,3.893858148678659E-2,3.8135724136543564E-2,3.8135724136543564E-2,3.8135724136543564E-2,3.8135724136543564E-2,3.8135724136543564E-2,3.8135724136543564E-2,3.8135724136543564E-2,3.8135724136543564E-2,{"$f":"$GF57/$GI57*GZ$9","v":3.2048563680616669E-2},3.2048563680616669E-2,3.2048563680616669E-2,3.2048563680616669E-2,3.2048563680616669E-2,3.2048563680616669E-2,3.2048563680616669E-2,3.2048563680616669E-2,47,0,0.18915288275501327,0.18915288275501327,0.18915288275501327,0.18915288275501327,0,0.18915288275501327,0.18915288275501327,0.18915288275501327,0.18915288275501327,null,47,1.526787234042553,2.503936170212766,null,null,-1.03,47,4.4390285559973259,271138.2320839332,0,150185.79037703833,142080.40197891791,143544.11593044581,143544.11593044581,0,150185.79037703833,142080.40197891791,143544.11593044581,143544.11593044581,null,null,47,11.459121834121634,42.281620373736715,49.608312729699769,52.675368452879141,52.660732019664465,11.459121834121634,42.281620373736715,49.608312729699769,52.675368452879141,52.660732019664465,4.9282294452825948E-2,1.6175374340934783,1.747305251423972,1.8321757025623355,1.832684934323453,null,47,0,6.5943205218932714,8.95468865060786,10.353939736158363,10.356135201140564,0,6.5943205218932714,8.95468865060786,10.353939736158363,10.356135201140564,0,-6.5943205218932714,-8.95468865060786,-10.353939736158363,-10.356135201140564,0,-6.5943205218932714,-8.95468865060786,-10.353939736158363,-10.356135201140564,null,null,47,2.75,null,null,null,null,2.75,null,null,47,0.10196452712542575,0.30542455379101846,0.35378821970859181,0.37403392556598353,0.37393731013137438,0.10196452712542575,0.30542455379101846,0.35378821970859181,0.37403392556598353,0.37393731013137438]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H25,\"  \", Long!K25)","v":"#days @ end stage 3  123"},{"$f":"IF($A$1=\"S\",0,Long!I25)","v":600},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M25)","v":600},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,48,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T58,'1A'!T58,'2A'!T58,'3A'!T58,'4A'!T58,'0B'!T58,'1B'!T58,'2B'!T58,'3B'!T58,'4B'!T58)/$AM$9,0)","v":0.91101202845667451},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD58,'1A'!AD58,'2A'!AD58,'3A'!AD58,'4A'!AD58,'0B'!AD58,'1B'!AD58,'2B'!AD58,'3B'!AD58,'4B'!AD58)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI58,'1A'!AI58,'2A'!AI58,'3A'!AI58,'4A'!AI58,'0B'!AI58,'1B'!AI58,'2B'!AI58,'3B'!AI58,'4B'!AI58)/$AM$9,0)","v":0.91101202845667451},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG58,'1A'!AG58,'2A'!AG58,'3A'!AG58,'4A'!AG58,'0B'!AG58,'1B'!AG58,'2B'!AG58,'3B'!AG58,'4B'!AG58)/$AM$9,0)","v":0.91101202845667451},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH58,'1A'!AH58,'2A'!AH58,'3A'!AH58,'4A'!AH58,'0B'!AH58,'1B'!AH58,'2B'!AH58,'3B'!AH58,'4B'!AH58)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q58,'1A'!Q58,'2A'!Q58,'3A'!Q58,'4A'!Q58,'0B'!Q58,'1B'!Q58,'2B'!Q58,'3B'!Q58,'4B'!Q58)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U58,'1A'!U58,'2A'!U58,'3A'!U58,'4A'!U58,'0B'!U58,'1B'!U58,'2B'!U58,'3B'!U58,'4B'!U58)/$AM$9,0)","v":0},86.739717822220882,49.824359751659152,8.929643683299016,null,48,{"$f":"'0A'!$T58/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T58/$AZ$8","v":0.94688879433490369},{"$f":"'2A'!$T58/$BA$8","v":0.91101202845667462},{"$f":"'3A'!$T58/$BB$8","v":0.86981847846905003},{"$f":"'4A'!$T58/$BC$8","v":0.82625753486141651},0.87348587661714228,1,{"$f":"'0A'!$AI58/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI58/$AZ$8","v":0.94688879433490369},{"$f":"'2A'!$AI58/$BA$8","v":0.91101202845667462},{"$f":"'3A'!$AI58/$BB$8","v":0.86981847846905003},{"$f":"'4A'!$AI58/$BC$8","v":0.82625753486141651},0.87348587661714228,{"$f":"'0A'!$AM58/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM58/$AZ$8","v":0},{"$f":"'2A'!$AM58/$BA$8","v":0},{"$f":"'3A'!$AM58/$BB$8","v":0},{"$f":"'4A'!$AM58/$BC$8","v":0},0,48,{"$f":"'0B'!$T58/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T58/$BT$8","v":0.94688879433490369},{"$f":"'2B'!$T58/$BU$8","v":0.91101202845667451},{"$f":"'3B'!$T58/$BV$8","v":0.86981847846904969},{"$f":"'4B'!$T58/$BW$8","v":0.82625753486141706},0.8734858766171425,1,{"$f":"'0B'!$AI58/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI58/$BT$8","v":0.94688879433490369},{"$f":"'2B'!$AI58/$BU$8","v":0.91101202845667451},{"$f":"'3B'!$AI58/$BV$8","v":0.86981847846904969},{"$f":"'4B'!$AI58/$BW$8","v":0.82625753486141706},0.8734858766171425,{"$f":"'0B'!$AM58/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM58/$BT$8","v":0},{"$f":"'2B'!$AM58/$BU$8","v":0},{"$f":"'3B'!$AM58/$BV$8","v":0},{"$f":"'4B'!$AM58/$BW$8","v":0},0,null,null,null,48,1.3887283054818678E-3,7.79128437542002E-4,1.2894506921848385E-3,1.8759895787954415E-3,2.5656315576300251E-3,1.3887283054818678E-3,7.546611785196704E-4,1.2700462195923319E-3,1.8759895787954415E-3,2.5656315576300251E-3,1.3887283054818678E-3,7.546611785196704E-4,1.2700462195923319E-3,1.8759895787954415E-3,2.5656315576300251E-3,0.82625753486141718,null,null,null,null,null,null,null,null,null,null,null,48,146.97647999999998,1171.5836761004682,1326.3602369003099,1328.2127534960039,1328.3710983971644,235.42328902462296,1210.6181263881485,1336.7409900023968,1336.4806164474508,1335.3230861585782,235.42328902462296,1210.6181263881485,1336.7409900023968,1336.4806164474508,1335.3230861585782,47,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,70.33382894102192,91.673413151453772,96.394398395431168,96.394398395431168,0,{"$f":"FE$5*FE$6*($EY58/30.4)^FE$7*EXP(-FE$8*$EY58/30.4)*IFERROR(extra!D58,1)+IF($EY58<=305,EO$8,0)","v":68.555666345193444},{"$f":"FF$5*FF$6*($EY58/30.4)^FF$7*EXP(-FF$8*$EY58/30.4)*IFERROR(extra!E58,1)+IF($EY58<=305,EP$8,0)","v":86.739717822220882},{"$f":"FG$5*FG$6*($EY58/30.4)^FG$7*EXP(-FG$8*$EY58/30.4)*IFERROR(extra!F58,1)+IF($EY58<=305,EQ$8,0)","v":96.594059311843793},{"$f":"FH$5*FH$6*($EY58/30.4)^FH$7*EXP(-FH$8*$EY58/30.4)*IFERROR(extra!G58,1)+IF($EY58<=305,ER$8,0)","v":96.594059311843793},0,{"$f":"FJ$5*FJ$6*($EY58/30.4)^FJ$7*EXP(-FJ$8*$EY58/30.4)*IFERROR(extra!H58,1)+IF($EY58<=305,ET$8,0)","v":68.555666345193444},{"$f":"FK$5*FK$6*($EY58/30.4)^FK$7*EXP(-FK$8*$EY58/30.4)*IFERROR(extra!I58,1)+IF($EY58<=305,EU$8,0)","v":86.739717822220882},{"$f":"FL$5*FL$6*($EY58/30.4)^FL$7*EXP(-FL$8*$EY58/30.4)*IFERROR(extra!J58,1)+IF($EY58<=305,EV$8,0)","v":96.594059311843793},{"$f":"FM$5*FM$6*($EY58/30.4)^FM$7*EXP(-FM$8*$EY58/30.4)*IFERROR(extra!K58,1)+IF($EY58<=305,EW$8,0)","v":96.594059311843793},48,1,0,-68.555666345193444,-86.739717822220882,-96.594059311843793,-96.594059311843793,0,-68.555666345193444,-86.739717822220882,-96.594059311843793,-96.594059311843793,null,48,1.2824556547261028,1.6194808591880701,1.7508464773482164,0.96116148036646598,1.2704612969161464,1.317885568155057,31.892736096967383,41.608887861123272,43.7562503357669,31.898806377561595,null,null,null,null,41.608887861123272,3.8921512744905906E-2,3.8119007327485167E-2,3.8119007327485167E-2,3.8119007327485167E-2,3.8119007327485167E-2,3.8119007327485167E-2,3.8119007327485167E-2,3.8119007327485167E-2,3.8119007327485167E-2,3.203505473378894E-2,3.203505473378894E-2,3.203505473378894E-2,3.203505473378894E-2,3.203505473378894E-2,3.203505473378894E-2,3.203505473378894E-2,3.203505473378894E-2,48,0,0.18910941905146145,0.18910941905146145,0.18910941905146145,0.18910941905146145,0,0.18910941905146145,0.18910941905146145,0.18910941905146145,0.18910941905146145,null,48,1.5322708333333332,2.511916666666667,null,null,-1.02,48,4.4328305252411537,269975.88083817821,0,149541.95406078835,141471.3129140219,142928.75202292835,142928.75202292835,0,149541.95406078835,141471.3129140219,142928.75202292835,142928.75202292835,null,null,48,11.566263730766456,42.501235317591458,49.824359751659152,52.911441701511613,52.896747379382838,11.566263730766456,42.501235317591458,49.824359751659152,52.911441701511613,52.896747379382838,4.9129649741477953E-2,1.6130276175012244,1.7409098331530983,1.8255798028857002,1.8260869353470404,null,48,0,6.5893369375866415,8.929643683299016,10.330130185058447,10.332334333377764,0,6.5893369375866415,8.929643683299016,10.330130185058447,10.332334333377764,0,-6.5893369375866415,-8.929643683299016,-10.330130185058447,-10.332334333377764,0,-6.5893369375866415,-8.929643683299016,-10.330130185058447,-10.332334333377764,null,null,48,2.75,null,null,null,null,2.75,null,null,48,0.10267177326643344,0.30687423712137596,0.35521435110388999,0.37559225054732998,0.3754952529866582,0.10267177326643344,0.30687423712137596,0.35521435110388999,0.37559225054732998,0.3754952529866582]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H26,\"  \", Long!K26)","v":"cost per heifer in stage 1  124"},{"$f":"IF($A$1=\"S\",0,Long!I26)","v":2.75},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M26)","v":2.75},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,49,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T59,'1A'!T59,'2A'!T59,'3A'!T59,'4A'!T59,'0B'!T59,'1B'!T59,'2B'!T59,'3B'!T59,'4B'!T59)/$AM$9,0)","v":0.90988096070967028},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD59,'1A'!AD59,'2A'!AD59,'3A'!AD59,'4A'!AD59,'0B'!AD59,'1B'!AD59,'2B'!AD59,'3B'!AD59,'4B'!AD59)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI59,'1A'!AI59,'2A'!AI59,'3A'!AI59,'4A'!AI59,'0B'!AI59,'1B'!AI59,'2B'!AI59,'3B'!AI59,'4B'!AI59)/$AM$9,0)","v":0.90988096070967028},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG59,'1A'!AG59,'2A'!AG59,'3A'!AG59,'4A'!AG59,'0B'!AG59,'1B'!AG59,'2B'!AG59,'3B'!AG59,'4B'!AG59)/$AM$9,0)","v":0.90988096070967028},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH59,'1A'!AH59,'2A'!AH59,'3A'!AH59,'4A'!AH59,'0B'!AH59,'1B'!AH59,'2B'!AH59,'3B'!AH59,'4B'!AH59)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q59,'1A'!Q59,'2A'!Q59,'3A'!Q59,'4A'!Q59,'0B'!Q59,'1B'!Q59,'2B'!Q59,'3B'!Q59,'4B'!Q59)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U59,'1A'!U59,'2A'!U59,'3A'!U59,'4A'!U59,'0B'!U59,'1B'!U59,'2B'!U59,'3B'!U59,'4B'!U59)/$AM$9,0)","v":0},86.791901444357507,50.033255438247082,8.9045291589166062,null,49,{"$f":"'0A'!$T59/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T59/$AZ$8","v":0.94618959070358577},{"$f":"'2A'!$T59/$BA$8","v":0.90988096070967028},{"$f":"'3A'!$T59/$BB$8","v":0.86822465622212697},{"$f":"'4A'!$T59/$BC$8","v":0.82418696181752604},0.87194415144254345,1,{"$f":"'0A'!$AI59/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI59/$AZ$8","v":0.94618959070358577},{"$f":"'2A'!$AI59/$BA$8","v":0.90988096070967028},{"$f":"'3A'!$AI59/$BB$8","v":0.86822465622212697},{"$f":"'4A'!$AI59/$BC$8","v":0.82418696181752604},0.87194415144254345,{"$f":"'0A'!$AM59/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM59/$AZ$8","v":0},{"$f":"'2A'!$AM59/$BA$8","v":0},{"$f":"'3A'!$AM59/$BB$8","v":0},{"$f":"'4A'!$AM59/$BC$8","v":0},0,49,{"$f":"'0B'!$T59/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T59/$BT$8","v":0.94618959070358577},{"$f":"'2B'!$T59/$BU$8","v":0.90988096070967028},{"$f":"'3B'!$T59/$BV$8","v":0.86822465622212641},{"$f":"'4B'!$T59/$BW$8","v":0.82418696181752649},0.87194415144254345,1,{"$f":"'0B'!$AI59/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI59/$BT$8","v":0.94618959070358577},{"$f":"'2B'!$AI59/$BU$8","v":0.90988096070967028},{"$f":"'3B'!$AI59/$BV$8","v":0.86822465622212641},{"$f":"'4B'!$AI59/$BW$8","v":0.82418696181752649},0.87194415144254345,{"$f":"'0B'!$AM59/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM59/$BT$8","v":0},{"$f":"'2B'!$AM59/$BU$8","v":0},{"$f":"'3B'!$AM59/$BV$8","v":0},{"$f":"'4B'!$AM59/$BW$8","v":0},0,null,null,null,49,1.3887283054818678E-3,7.6100728259786976E-4,1.2594626584658598E-3,1.8323619081171971E-3,2.5059657026157644E-3,1.3887283054818678E-3,7.3842212042340982E-4,1.2415508376112383E-3,1.8323619081171971E-3,2.5059657026157644E-3,1.3887283054818678E-3,7.3842212042340982E-4,1.2415508376112383E-3,1.8323619081171971E-3,2.5059657026157644E-3,0.8241869618175266,null,null,null,null,null,null,null,null,null,null,null,49,148.78898999999998,1171.7743047774884,1325.8461749495118,1327.6876154491231,1327.8450131671909,238.32652269568396,1210.1489230010077,1336.2229047477917,1335.9626321067103,1334.8055504457914,238.32652269568396,1210.1489230010077,1336.2229047477917,1335.9626321067103,1334.8055504457914,48,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,70.495643787152474,91.728564942028825,96.468999036454065,96.468999036454065,0,{"$f":"FE$5*FE$6*($EY59/30.4)^FE$7*EXP(-FE$8*$EY59/30.4)*IFERROR(extra!D59,1)+IF($EY59<=305,EO$8,0)","v":68.713390228110825},{"$f":"FF$5*FF$6*($EY59/30.4)^FF$7*EXP(-FF$8*$EY59/30.4)*IFERROR(extra!E59,1)+IF($EY59<=305,EP$8,0)","v":86.791901444357507},{"$f":"FG$5*FG$6*($EY59/30.4)^FG$7*EXP(-FG$8*$EY59/30.4)*IFERROR(extra!F59,1)+IF($EY59<=305,EQ$8,0)","v":96.668814472554558},{"$f":"FH$5*FH$6*($EY59/30.4)^FH$7*EXP(-FH$8*$EY59/30.4)*IFERROR(extra!G59,1)+IF($EY59<=305,ER$8,0)","v":96.668814472554558},0,{"$f":"FJ$5*FJ$6*($EY59/30.4)^FJ$7*EXP(-FJ$8*$EY59/30.4)*IFERROR(extra!H59,1)+IF($EY59<=305,ET$8,0)","v":68.713390228110825},{"$f":"FK$5*FK$6*($EY59/30.4)^FK$7*EXP(-FK$8*$EY59/30.4)*IFERROR(extra!I59,1)+IF($EY59<=305,EU$8,0)","v":86.791901444357507},{"$f":"FL$5*FL$6*($EY59/30.4)^FL$7*EXP(-FL$8*$EY59/30.4)*IFERROR(extra!J59,1)+IF($EY59<=305,EV$8,0)","v":96.668814472554558},{"$f":"FM$5*FM$6*($EY59/30.4)^FM$7*EXP(-FM$8*$EY59/30.4)*IFERROR(extra!K59,1)+IF($EY59<=305,EW$8,0)","v":96.668814472554558},49,1,0,{"$f":"-FE59","v":-68.713390228110825},-86.791901444357507,-96.668814472554558,-96.668814472554558,0,-68.713390228110825,-86.791901444357507,-96.668814472554558,-96.668814472554558,null,49,1.2847198281580543,1.6197597063232239,1.7513245461539877,0.96293991370761667,1.2707010093889386,1.31823454447376,31.965882078368487,41.633711590529757,43.788978187330905,31.972130203189124,null,null,null,null,41.633711590529757,3.890500376842846E-2,3.8102838742275297E-2,3.8102838742275297E-2,3.8102838742275297E-2,3.8102838742275297E-2,3.8102838742275297E-2,3.8102838742275297E-2,3.8102838742275297E-2,3.8102838742275297E-2,3.2021994934442126E-2,3.2021994934442126E-2,3.2021994934442126E-2,3.2021994934442126E-2,3.2021994934442126E-2,3.2021994934442126E-2,3.2021994934442126E-2,3.2021994934442126E-2,49,0,0.18906738072991577,0.18906738072991577,0.18906738072991577,0.18906738072991577,0,0.18906738072991577,0.18906738072991577,0.18906738072991577,0.18906738072991577,null,49,1.5374489795918367,2.5197346938775511,null,null,-1.01,49,4.4270161161075965,268890.00253947661,0,148940.47676527628,140902.29679263642,142353.87389085095,142353.87389085095,0,148940.47676527628,140902.29679263642,142353.87389085095,142353.87389085095,null,null,49,11.673075808934383,42.714998647507571,50.033255438247082,53.139426585624641,53.124675831927142,11.673075808934383,42.714998647507571,50.033255438247082,53.139426585624641,53.124675831927142,4.8979340095687052E-2,1.6086478380848612,1.7346842751713272,1.8191542642408858,1.8196593759628747,null,49,0,6.584210914375368,8.9045291589166062,10.30600556274837,10.308218175802995,0,6.584210914375368,8.9045291589166062,10.30600556274837,10.308218175802995,0,-6.584210914375368,-8.9045291589166062,-10.30600556274837,-10.308218175802995,0,-6.584210914375368,-8.9045291589166062,-10.30600556274837,-10.308218175802995,null,null,49,2.75,null,null,null,null,2.75,null,null,49,0.10337684226803701,0.30828529381260944,0.35659327636878646,0.37709718404716841,0.37699981398040461,0.10337684226803701,0.30828529381260944,0.35659327636878646,0.37709718404716841,0.37699981398040461]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H27,\"  \", Long!K27)","v":"cost per heifer in stage 2  125"},{"$f":"IF($A$1=\"S\",0,Long!I27)","v":2},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M27)","v":2},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,50,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T60,'1A'!T60,'2A'!T60,'3A'!T60,'4A'!T60,'0B'!T60,'1B'!T60,'2B'!T60,'3B'!T60,'4B'!T60)/$AM$9,0)","v":0.90877722464630739},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD60,'1A'!AD60,'2A'!AD60,'3A'!AD60,'4A'!AD60,'0B'!AD60,'1B'!AD60,'2B'!AD60,'3B'!AD60,'4B'!AD60)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI60,'1A'!AI60,'2A'!AI60,'3A'!AI60,'4A'!AI60,'0B'!AI60,'1B'!AI60,'2B'!AI60,'3B'!AI60,'4B'!AI60)/$AM$9,0)","v":0.90877722464630739},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG60,'1A'!AG60,'2A'!AG60,'3A'!AG60,'4A'!AG60,'0B'!AG60,'1B'!AG60,'2B'!AG60,'3B'!AG60,'4B'!AG60)/$AM$9,0)","v":0.90877722464630739},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH60,'1A'!AH60,'2A'!AH60,'3A'!AH60,'4A'!AH60,'0B'!AH60,'1B'!AH60,'2B'!AH60,'3B'!AH60,'4B'!AH60)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q60,'1A'!Q60,'2A'!Q60,'3A'!Q60,'4A'!Q60,'0B'!Q60,'1B'!Q60,'2B'!Q60,'3B'!Q60,'4B'!Q60)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U60,'1A'!U60,'2A'!U60,'3A'!U60,'4A'!U60,'0B'!U60,'1B'!U60,'2B'!U60,'3B'!U60,'4B'!U60)/$AM$9,0)","v":0},86.837675355483015,50.235199668566672,8.8793600557053001,null,50,{"$f":"'0A'!$T60/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T60/$AZ$8","v":0.94550626860742937},{"$f":"'2A'!$T60/$BA$8","v":0.90877722464630739},{"$f":"'3A'!$T60/$BB$8","v":0.86667163305375372},{"$f":"'4A'!$T60/$BC$8","v":0.8221707533784367},0.87044178810723916,1,{"$f":"'0A'!$AI60/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI60/$AZ$8","v":0.94550626860742937},{"$f":"'2A'!$AI60/$BA$8","v":0.90877722464630739},{"$f":"'3A'!$AI60/$BB$8","v":0.86667163305375372},{"$f":"'4A'!$AI60/$BC$8","v":0.8221707533784367},0.87044178810723916,{"$f":"'0A'!$AM60/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM60/$AZ$8","v":0},{"$f":"'2A'!$AM60/$BA$8","v":0},{"$f":"'3A'!$AM60/$BB$8","v":0},{"$f":"'4A'!$AM60/$BC$8","v":0},0,50,{"$f":"'0B'!$T60/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T60/$BT$8","v":0.94550626860742937},{"$f":"'2B'!$T60/$BU$8","v":0.90877722464630739},{"$f":"'3B'!$T60/$BV$8","v":0.86667163305375317},{"$f":"'4B'!$T60/$BW$8","v":0.82217075337843715},0.87044178810723927,1,{"$f":"'0B'!$AI60/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI60/$BT$8","v":0.94550626860742937},{"$f":"'2B'!$AI60/$BU$8","v":0.90877722464630739},{"$f":"'3B'!$AI60/$BV$8","v":0.86667163305375317},{"$f":"'4B'!$AI60/$BW$8","v":0.82217075337843715},0.87044178810723927,{"$f":"'0B'!$AM60/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM60/$BT$8","v":0},{"$f":"'2B'!$AM60/$BU$8","v":0},{"$f":"'3B'!$AM60/$BV$8","v":0},{"$f":"'4B'!$AM60/$BW$8","v":0},0,null,null,null,50,1.3887283054818678E-3,7.4288612765373763E-4,1.2294746247468809E-3,1.788734237438953E-3,2.4462998476015036E-3,1.3887283054818678E-3,7.2218306232714935E-4,1.2130554556301445E-3,1.788734237438953E-3,2.4462998476015036E-3,1.3887283054818678E-3,7.2218306232714935E-4,1.2130554556301445E-3,1.788734237438953E-3,2.4462998476015036E-3,0.82217075337843726,null,null,null,null,null,null,null,null,null,null,null,50,150.60149999999999,1171.9800585514611,1325.3636286742028,1327.1940592670603,1327.3505154676204,241.22975636674494,1209.7084851384589,1335.7365818259841,1335.4764039120257,1334.3197433749565,241.22975636674494,1209.7084851384589,1335.7365818259841,1335.4764039120257,1334.3197433749565,49,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,70.651684131441286,91.776942441650931,96.535180381301288,96.535180381301288,0,{"$f":"FE$5*FE$6*($EY60/30.4)^FE$7*EXP(-FE$8*$EY60/30.4)*IFERROR(extra!D60,1)+IF($EY60<=305,EO$8,0)","v":68.865485598724348},{"$f":"FF$5*FF$6*($EY60/30.4)^FF$7*EXP(-FF$8*$EY60/30.4)*IFERROR(extra!E60,1)+IF($EY60<=305,EP$8,0)","v":86.837675355483015},{"$f":"FG$5*FG$6*($EY60/30.4)^FG$7*EXP(-FG$8*$EY60/30.4)*IFERROR(extra!F60,1)+IF($EY60<=305,EQ$8,0)","v":96.735132898271445},{"$f":"FH$5*FH$6*($EY60/30.4)^FH$7*EXP(-FH$8*$EY60/30.4)*IFERROR(extra!G60,1)+IF($EY60<=305,ER$8,0)","v":96.735132898271445},0,{"$f":"FJ$5*FJ$6*($EY60/30.4)^FJ$7*EXP(-FJ$8*$EY60/30.4)*IFERROR(extra!H60,1)+IF($EY60<=305,ET$8,0)","v":68.865485598724348},{"$f":"FK$5*FK$6*($EY60/30.4)^FK$7*EXP(-FK$8*$EY60/30.4)*IFERROR(extra!I60,1)+IF($EY60<=305,EU$8,0)","v":86.837675355483015},{"$f":"FL$5*FL$6*($EY60/30.4)^FL$7*EXP(-FL$8*$EY60/30.4)*IFERROR(extra!J60,1)+IF($EY60<=305,EV$8,0)","v":96.735132898271445},{"$f":"FM$5*FM$6*($EY60/30.4)^FM$7*EXP(-FM$8*$EY60/30.4)*IFERROR(extra!K60,1)+IF($EY60<=305,EW$8,0)","v":96.735132898271445},50,1,0,-68.865485598724348,-86.837675355483015,-96.735132898271445,-96.735132898271445,0,-68.865485598724348,-86.837675355483015,-96.735132898271445,-96.735132898271445,null,50,1.2868945543407277,1.6199403425790333,1.7516766465072355,0.9646485779998728,1.2708632582148398,1.3184889180731914,32.036418453776726,41.655456006073308,43.817908035029717,32.042837264575518,null,null,null,null,41.655456006073308,3.8889031543499326E-2,3.8087195841571504E-2,3.8087195841571504E-2,3.8087195841571504E-2,3.8087195841571504E-2,3.8087195841571504E-2,3.8087195841571504E-2,3.8087195841571504E-2,3.8087195841571504E-2,3.2009365825593675E-2,3.2009365825593675E-2,3.2009365825593675E-2,3.2009365825593675E-2,3.2009365825593675E-2,3.2009365825593675E-2,3.2009365825593675E-2,3.2009365825593675E-2,50,0,0.1890267091880859,0.1890267091880859,0.1890267091880859,0.1890267091880859,0,0.1890267091880859,0.1890267091880859,0.1890267091880859,0.1890267091880859,null,50,1.5423399999999998,2.5274000000000001,null,null,-1,50,4.421561104379637,267875.21528821788,0,148378.37741018549,140370.53342059642,141816.63228637545,141816.63228637545,0,148378.37741018549,140370.53342059642,141816.63228637545,141816.63228637545,null,null,50,11.779563083441952,42.923065592153698,50.235199668566672,53.35954680143152,53.344741029731097,11.779563083441952,42.923065592153698,50.235199668566672,53.35954680143152,53.344741029731097,4.883130199548566E-2,1.6043934571931624,1.7286220803023773,1.8128927004994024,1.8133958667895154,null,50,0,6.5789562805433297,8.8793600557053001,10.281591814417668,10.283812680172732,0,6.5789562805433297,8.8793600557053001,10.281591814417668,10.283812680172732,0,-6.5789562805433297,-8.8793600557053001,-10.281591814417668,-10.283812680172732,0,-6.5789562805433297,-8.8793600557053001,-10.281591814417668,-10.283812680172732,null,null,50,2.75,null,null,null,null,2.75,null,null,50,0.10407976723315654,0.30965874853275549,0.35792631490986954,0.37855020268938339,0.37845246944750804,0.10407976723315654,0.30965874853275549,0.35792631490986954,0.37855020268938339,0.37845246944750804]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H28,\"  \", Long!K28)","v":"cost per heifer in stage 3  126"},{"$f":"IF($A$1=\"S\",0,Long!I28)","v":2.25},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M28)","v":2.25},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,51,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T61,'1A'!T61,'2A'!T61,'3A'!T61,'4A'!T61,'0B'!T61,'1B'!T61,'2B'!T61,'3B'!T61,'4B'!T61)/$AM$9,0)","v":0.90770072343014974},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD61,'1A'!AD61,'2A'!AD61,'3A'!AD61,'4A'!AD61,'0B'!AD61,'1B'!AD61,'2B'!AD61,'3B'!AD61,'4B'!AD61)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI61,'1A'!AI61,'2A'!AI61,'3A'!AI61,'4A'!AI61,'0B'!AI61,'1B'!AI61,'2B'!AI61,'3B'!AI61,'4B'!AI61)/$AM$9,0)","v":0.90770072343014974},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG61,'1A'!AG61,'2A'!AG61,'3A'!AG61,'4A'!AG61,'0B'!AG61,'1B'!AG61,'2B'!AG61,'3B'!AG61,'4B'!AG61)/$AM$9,0)","v":0.90770072343014974},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH61,'1A'!AH61,'2A'!AH61,'3A'!AH61,'4A'!AH61,'0B'!AH61,'1B'!AH61,'2B'!AH61,'3B'!AH61,'4B'!AH61)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q61,'1A'!Q61,'2A'!Q61,'3A'!Q61,'4A'!Q61,'0B'!Q61,'1B'!Q61,'2B'!Q61,'3B'!Q61,'4B'!Q61)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U61,'1A'!U61,'2A'!U61,'3A'!U61,'4A'!U61,'0B'!U61,'1B'!U61,'2B'!U61,'3B'!U61,'4B'!U61)/$AM$9,0)","v":0},86.877284608689891,50.430386238084509,8.8541498011050503,null,51,{"$f":"'0A'!$T61/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T61/$AZ$8","v":0.94483879412614336},{"$f":"'2A'!$T61/$BA$8","v":0.90770072343014974},{"$f":"'3A'!$T61/$BB$8","v":0.86515919869568647},{"$f":"'4A'!$T61/$BC$8","v":0.82020853271071281},0.86897855955126535,1,{"$f":"'0A'!$AI61/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI61/$AZ$8","v":0.94483879412614336},{"$f":"'2A'!$AI61/$BA$8","v":0.90770072343014974},{"$f":"'3A'!$AI61/$BB$8","v":0.86515919869568647},{"$f":"'4A'!$AI61/$BC$8","v":0.82020853271071281},0.86897855955126535,{"$f":"'0A'!$AM61/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM61/$AZ$8","v":0},{"$f":"'2A'!$AM61/$BA$8","v":0},{"$f":"'3A'!$AM61/$BB$8","v":0},{"$f":"'4A'!$AM61/$BC$8","v":0},0,51,{"$f":"'0B'!$T61/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T61/$BT$8","v":0.94483879412614336},{"$f":"'2B'!$T61/$BU$8","v":0.90770072343014974},{"$f":"'3B'!$T61/$BV$8","v":0.8651591986956858},{"$f":"'4B'!$T61/$BW$8","v":0.82020853271071315},0.86897855955126557,1,{"$f":"'0B'!$AI61/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI61/$BT$8","v":0.94483879412614336},{"$f":"'2B'!$AI61/$BU$8","v":0.90770072343014974},{"$f":"'3B'!$AI61/$BV$8","v":0.8651591986956858},{"$f":"'4B'!$AI61/$BW$8","v":0.82020853271071315},0.86897855955126557,{"$f":"'0B'!$AM61/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM61/$BT$8","v":0},{"$f":"'2B'!$AM61/$BU$8","v":0},{"$f":"'3B'!$AM61/$BV$8","v":0},{"$f":"'4B'!$AM61/$BW$8","v":0},0,null,null,null,51,1.3887283054818678E-3,7.2476497270960549E-4,1.1994865910279022E-3,1.7451065667607089E-3,2.3866339925872433E-3,1.3887283054818678E-3,7.0594400423088888E-4,1.1845600736490509E-3,1.7451065667607089E-3,2.3866339925872433E-3,1.3887283054818678E-3,7.0594400423088888E-4,1.1845600736490509E-3,1.7451065667607089E-3,2.3866339925872433E-3,0.82020853271071326,null,null,null,null,null,null,null,null,null,null,null,51,152.41401000000002,1172.2004863167995,1324.9118082675932,1326.7312947478933,1326.8868150626447,244.13299003780591,1209.2960919145846,1335.2812252487649,1335.0211360302319,1333.8648698021832,244.13299003780591,1209.2960919145846,1335.2812252487649,1335.0211360302319,1333.8648698021832,50,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,70.802153981911346,91.818804641863494,96.593260972147434,96.593260972147434,0,{"$f":"FE$5*FE$6*($EY61/30.4)^FE$7*EXP(-FE$8*$EY61/30.4)*IFERROR(extra!D61,1)+IF($EY61<=305,EO$8,0)","v":69.012151307376257},{"$f":"FF$5*FF$6*($EY61/30.4)^FF$7*EXP(-FF$8*$EY61/30.4)*IFERROR(extra!E61,1)+IF($EY61<=305,EP$8,0)","v":86.877284608689891},{"$f":"FG$5*FG$6*($EY61/30.4)^FG$7*EXP(-FG$8*$EY61/30.4)*IFERROR(extra!F61,1)+IF($EY61<=305,EQ$8,0)","v":96.793333790962777},{"$f":"FH$5*FH$6*($EY61/30.4)^FH$7*EXP(-FH$8*$EY61/30.4)*IFERROR(extra!G61,1)+IF($EY61<=305,ER$8,0)","v":96.793333790962777},0,{"$f":"FJ$5*FJ$6*($EY61/30.4)^FJ$7*EXP(-FJ$8*$EY61/30.4)*IFERROR(extra!H61,1)+IF($EY61<=305,ET$8,0)","v":69.012151307376257},{"$f":"FK$5*FK$6*($EY61/30.4)^FK$7*EXP(-FK$8*$EY61/30.4)*IFERROR(extra!I61,1)+IF($EY61<=305,EU$8,0)","v":86.877284608689891},{"$f":"FL$5*FL$6*($EY61/30.4)^FL$7*EXP(-FL$8*$EY61/30.4)*IFERROR(extra!J61,1)+IF($EY61<=305,EV$8,0)","v":96.793333790962777},{"$f":"FM$5*FM$6*($EY61/30.4)^FM$7*EXP(-FM$8*$EY61/30.4)*IFERROR(extra!K61,1)+IF($EY61<=305,EW$8,0)","v":96.793333790962777},51,1,0,-69.012151307376257,-86.877284608689891,-96.793333790962777,-96.793333790962777,0,-69.012151307376257,-86.877284608689891,-96.793333790962777,-96.793333790962777,null,51,1.2889830728070737,1.6200266270049757,1.7519076973779861,0.96628998896660068,1.2709510837924514,1.3186523851609895,32.104437456503113,41.674238870919645,43.843183802073796,32.111020019871276,null,null,null,null,41.674238870919645,3.8873574440622428E-2,3.8072057441846704E-2,3.8072057441846704E-2,3.8072057441846704E-2,3.8072057441846704E-2,3.8072057441846704E-2,3.8072057441846704E-2,3.8072057441846704E-2,3.8072057441846704E-2,3.1997150060228838E-2,3.1997150060228838E-2,3.1997150060228838E-2,3.1997150060228838E-2,3.1997150060228838E-2,3.1997150060228838E-2,3.1997150060228838E-2,3.1997150060228838E-2,51,0,0.18898734934880143,0.18898734934880143,0.18898734934880143,0.18898734934880143,0,0.18898734934880143,0.18898734934880143,0.18898734934880143,0.18898734934880143,null,51,1.5469607843137254,2.5349215686274511,null,null,-0.99,51,4.4164432505769051,266926.63131292391,0,147852.94861700659,139873.4615341101,141314.4395595408,141314.4395595408,0,147852.94861700659,139873.4615341101,141314.4395595408,141314.4395595408,null,null,51,11.885730433503772,43.125586750423551,50.430386238084509,53.572019335987378,53.557159917509814,11.885730433503772,43.125586750423551,50.430386238084509,53.572019335987378,53.557159917509814,4.8685474386985443E-2,1.6002599966178654,1.722717018238521,1.8067889728760174,1.8072902659522365,null,51,0,6.5735855358759281,8.8541498011050503,10.256912687389722,10.259141600161357,0,6.5735855358759281,8.8541498011050503,10.256912687389722,10.259141600161357,0,-6.5735855358759281,-8.8541498011050503,-10.256912687389722,-10.259141600161357,0,-6.5735855358759281,-8.8541498011050503,-10.256912687389722,-10.259141600161357,null,null,51,2.75,null,null,null,null,2.75,null,null,51,0.10478058036960072,0.31099559538859917,0.35921474597550246,0.37995273881055086,0.37985465144505726,0.10478058036960072,0.31099559538859917,0.35921474597550246,0.37995273881055086,0.37985465144505726]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H29,\"  \", Long!K29)","v":"cost per heifer after stage 3  127"},{"$f":"IF($A$1=\"S\",0,Long!I29)","v":2.25},"NA",{"$f":"P62","v":"NA"},"NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M29)","v":2.25},"NA",{"$f":"U62","v":"NA"},"NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,52,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T62,'1A'!T62,'2A'!T62,'3A'!T62,'4A'!T62,'0B'!T62,'1B'!T62,'2B'!T62,'3B'!T62,'4B'!T62)/$AM$9,0)","v":0.90665136267319069},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD62,'1A'!AD62,'2A'!AD62,'3A'!AD62,'4A'!AD62,'0B'!AD62,'1B'!AD62,'2B'!AD62,'3B'!AD62,'4B'!AD62)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI62,'1A'!AI62,'2A'!AI62,'3A'!AI62,'4A'!AI62,'0B'!AI62,'1B'!AI62,'2B'!AI62,'3B'!AI62,'4B'!AI62)/$AM$9,0)","v":0.90665136267319069},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG62,'1A'!AG62,'2A'!AG62,'3A'!AG62,'4A'!AG62,'0B'!AG62,'1B'!AG62,'2B'!AG62,'3B'!AG62,'4B'!AG62)/$AM$9,0)","v":0.90665136267319069},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH62,'1A'!AH62,'2A'!AH62,'3A'!AH62,'4A'!AH62,'0B'!AH62,'1B'!AH62,'2B'!AH62,'3B'!AH62,'4B'!AH62)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q62,'1A'!Q62,'2A'!Q62,'3A'!Q62,'4A'!Q62,'0B'!Q62,'1B'!Q62,'2B'!Q62,'3B'!Q62,'4B'!Q62)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U62,'1A'!U62,'2A'!U62,'3A'!U62,'4A'!U62,'0B'!U62,'1B'!U62,'2B'!U62,'3B'!U62,'4B'!U62)/$AM$9,0)","v":0},86.910961197088469,50.61900308548072,8.8289104185892331,null,52,{"$f":"'0A'!$T62/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T62/$AZ$8","v":0.94418713413653466},{"$f":"'2A'!$T62/$BA$8","v":0.90665136267319069},{"$f":"'3A'!$T62/$BB$8","v":0.86368714857735407},{"$f":"'4A'!$T62/$BC$8","v":0.8182999335889295},0.86755424498188527,1,{"$f":"'0A'!$AI62/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI62/$AZ$8","v":0.94418713413653466},{"$f":"'2A'!$AI62/$BA$8","v":0.90665136267319069},{"$f":"'3A'!$AI62/$BB$8","v":0.86368714857735407},{"$f":"'4A'!$AI62/$BC$8","v":0.8182999335889295},0.86755424498188527,{"$f":"'0A'!$AM62/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM62/$AZ$8","v":0},{"$f":"'2A'!$AM62/$BA$8","v":0},{"$f":"'3A'!$AM62/$BB$8","v":0},{"$f":"'4A'!$AM62/$BC$8","v":0},0,52,{"$f":"'0B'!$T62/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T62/$BT$8","v":0.94418713413653466},{"$f":"'2B'!$T62/$BU$8","v":0.90665136267319069},{"$f":"'3B'!$T62/$BV$8","v":0.86368714857735351},{"$f":"'4B'!$T62/$BW$8","v":0.81829993358892983},0.86755424498188538,1,{"$f":"'0B'!$AI62/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI62/$BT$8","v":0.94418713413653466},{"$f":"'2B'!$AI62/$BU$8","v":0.90665136267319069},{"$f":"'3B'!$AI62/$BV$8","v":0.86368714857735351},{"$f":"'4B'!$AI62/$BW$8","v":0.81829993358892983},0.86755424498188538,{"$f":"'0B'!$AM62/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM62/$BT$8","v":0},{"$f":"'2B'!$AM62/$BU$8","v":0},{"$f":"'3B'!$AM62/$BV$8","v":0},{"$f":"'4B'!$AM62/$BW$8","v":0},0,null,null,null,52,1.3887283054818678E-3,7.0664381776547325E-4,1.1694985573089233E-3,1.7014788960824645E-3,2.3269681375729821E-3,1.3887283054818678E-3,6.8970494613462829E-4,1.1560646916679573E-3,1.7014788960824645E-3,2.3269681375729821E-3,1.3887283054818678E-3,6.8970494613462829E-4,1.1560646916679573E-3,1.7014788960824645E-3,2.3269681375729821E-3,0.81829993358892994,null,null,null,null,null,null,null,null,null,null,null,52,154.22652000000002,1172.4351470072118,1324.4899399828532,1326.2985477520135,1326.4531377789715,247.03622370886691,1208.9110371019885,1334.8560552135777,1334.5960488106643,1333.4401507520647,247.03622370886691,1208.9110371019885,1334.8560552135777,1334.5960488106643,1333.4401507520647,51,6.5392030000000016E-6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,70.947246531177086,91.854396731384952,96.643542673483466,96.643542673483466,0,{"$f":"FE$5*FE$6*($EY62/30.4)^FE$7*EXP(-FE$8*$EY62/30.4)*IFERROR(extra!D62,1)+IF($EY62<=305,EO$8,0)","v":69.153575662432729},{"$f":"FF$5*FF$6*($EY62/30.4)^FF$7*EXP(-FF$8*$EY62/30.4)*IFERROR(extra!E62,1)+IF($EY62<=305,EP$8,0)","v":86.910961197088469},{"$f":"FG$5*FG$6*($EY62/30.4)^FG$7*EXP(-FG$8*$EY62/30.4)*IFERROR(extra!F62,1)+IF($EY62<=305,EQ$8,0)","v":96.843719640368974},{"$f":"FH$5*FH$6*($EY62/30.4)^FH$7*EXP(-FH$8*$EY62/30.4)*IFERROR(extra!G62,1)+IF($EY62<=305,ER$8,0)","v":96.843719640368974},0,{"$f":"FJ$5*FJ$6*($EY62/30.4)^FJ$7*EXP(-FJ$8*$EY62/30.4)*IFERROR(extra!H62,1)+IF($EY62<=305,ET$8,0)","v":69.153575662432729},{"$f":"FK$5*FK$6*($EY62/30.4)^FK$7*EXP(-FK$8*$EY62/30.4)*IFERROR(extra!I62,1)+IF($EY62<=305,EU$8,0)","v":86.910961197088469},{"$f":"FL$5*FL$6*($EY62/30.4)^FL$7*EXP(-FL$8*$EY62/30.4)*IFERROR(extra!J62,1)+IF($EY62<=305,EV$8,0)","v":96.843719640368974},{"$f":"FM$5*FM$6*($EY62/30.4)^FM$7*EXP(-FM$8*$EY62/30.4)*IFERROR(extra!K62,1)+IF($EY62<=305,EW$8,0)","v":96.843719640368974},52,1,0,-69.153575662432729,-86.910961197088469,-96.843719640368974,-96.843719640368974,0,-69.153575662432729,-86.910961197088469,-96.843719640368974,-96.843719640368974,null,52,1.2909884486179175,1.6200222096856807,1.7520223551427399,0.96786652733905043,1.2709673619451956,1.3187284445890441,32.170026428250715,41.690171673122038,43.864941871168611,32.176766025131187,null,null,null,null,41.690171673122038,3.8858612106174681E-2,3.8057403609140152E-2,3.8057403609140152E-2,3.8057403609140152E-2,3.8057403609140152E-2,3.8057403609140152E-2,3.8057403609140152E-2,3.8057403609140152E-2,3.8057403609140152E-2,3.1985331314334002E-2,3.1985331314334002E-2,3.1985331314334002E-2,3.1985331314334002E-2,3.1985331314334002E-2,3.1985331314334002E-2,3.1985331314334002E-2,3.1985331314334002E-2,52,0,0.18894924938376439,0.18894924938376439,0.18894924938376439,0.18894924938376439,0,0.18894924938376439,0.18894924938376439,0.18894924938376439,0.18894924938376439,null,52,1.5513269230769229,2.5423076923076926,null,null,-0.98,52,4.4116421008265032,266039.80172564421,0,147361.72610857734,139408.74985077768,140844.94041104882,140844.94041104882,0,147361.72610857734,139408.74985077768,140844.94041104882,140844.94041104882,null,null,52,11.99158260796608,43.322708264567183,50.61900308548072,53.777054717465724,53.762142982485734,11.99158260796608,43.322708264567183,50.61900308548072,53.777054717465724,53.762142982485734,4.8541798558652691E-2,1.5962431351271757,1.7169631146295241,1.8008371813809292,1.8013366705251699,null,52,0,6.568109973934944,8.8289104185892331,10.23198992595958,10.234226686206577,0,6.568109973934944,8.8289104185892331,10.23198992595958,10.234226686206577,0,-6.568109973934944,-8.8289104185892331,-10.23198992595958,-10.234226686206577,0,-6.568109973934944,-8.8289104185892331,-10.23198992595958,-10.234226686206577,null,null,52,2.75,null,null,null,null,2.75,null,null,52,0.10547931302461347,0.31229679906851748,0.360459810153265,0.38130618211201966,0.38120774940408197,0.10547931302461347,0.31229679906851748,0.360459810153265,0.38130618211201966,0.38120774940408197]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H30,\"  \", Long!K30)","v":"value (calves - dystocia)  128"},{"$f":"Long!I30","v":0},"NA","NA","NA","NA",{"$f":"Long!M30","v":0},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,53,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T63,'1A'!T63,'2A'!T63,'3A'!T63,'4A'!T63,'0B'!T63,'1B'!T63,'2B'!T63,'3B'!T63,'4B'!T63)/$AM$9,0)","v":0.90562905042205455},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD63,'1A'!AD63,'2A'!AD63,'3A'!AD63,'4A'!AD63,'0B'!AD63,'1B'!AD63,'2B'!AD63,'3B'!AD63,'4B'!AD63)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI63,'1A'!AI63,'2A'!AI63,'3A'!AI63,'4A'!AI63,'0B'!AI63,'1B'!AI63,'2B'!AI63,'3B'!AI63,'4B'!AI63)/$AM$9,0)","v":0.90562905042205455},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG63,'1A'!AG63,'2A'!AG63,'3A'!AG63,'4A'!AG63,'0B'!AG63,'1B'!AG63,'2B'!AG63,'3B'!AG63,'4B'!AG63)/$AM$9,0)","v":0.90562905042205455},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH63,'1A'!AH63,'2A'!AH63,'3A'!AH63,'4A'!AH63,'0B'!AH63,'1B'!AH63,'2B'!AH63,'3B'!AH63,'4B'!AH63)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q63,'1A'!Q63,'2A'!Q63,'3A'!Q63,'4A'!Q63,'0B'!Q63,'1B'!Q63,'2B'!Q63,'3B'!Q63,'4B'!Q63)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U63,'1A'!U63,'2A'!U63,'3A'!U63,'4A'!U63,'0B'!U63,'1B'!U63,'2B'!U63,'3B'!U63,'4B'!U63)/$AM$9,0)","v":0},86.938924989172776,50.801232506660355,8.8036526598903624,null,53,{"$f":"'0A'!$T63/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T63/$AZ$8","v":0.94355125630976899},{"$f":"'2A'!$T63/$BA$8","v":0.90562905042205455},{"$f":"'3A'!$T63/$BB$8","v":0.86225528377971927},{"$f":"'4A'!$T63/$BC$8","v":0.81644460028168564},0.86616862981258513,1,{"$f":"'0A'!$AI63/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI63/$AZ$8","v":0.94355125630976899},{"$f":"'2A'!$AI63/$BA$8","v":0.90562905042205455},{"$f":"'3A'!$AI63/$BB$8","v":0.86225528377971927},{"$f":"'4A'!$AI63/$BC$8","v":0.81644460028168564},0.86616862981258513,{"$f":"'0A'!$AM63/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM63/$AZ$8","v":0},{"$f":"'2A'!$AM63/$BA$8","v":0},{"$f":"'3A'!$AM63/$BB$8","v":0},{"$f":"'4A'!$AM63/$BC$8","v":0},0,53,{"$f":"'0B'!$T63/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T63/$BT$8","v":0.94355125630976899},{"$f":"'2B'!$T63/$BU$8","v":0.90562905042205455},{"$f":"'3B'!$T63/$BV$8","v":0.86225528377971872},{"$f":"'4B'!$T63/$BW$8","v":0.81644460028168608},0.86616862981258536,1,{"$f":"'0B'!$AI63/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI63/$BT$8","v":0.94355125630976899},{"$f":"'2B'!$AI63/$BU$8","v":0.90562905042205455},{"$f":"'3B'!$AI63/$BV$8","v":0.86225528377971872},{"$f":"'4B'!$AI63/$BW$8","v":0.81644460028168608},0.86616862981258536,{"$f":"'0B'!$AM63/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM63/$BT$8","v":0},{"$f":"'2B'!$AM63/$BU$8","v":0},{"$f":"'3B'!$AM63/$BV$8","v":0},{"$f":"'4B'!$AM63/$BW$8","v":0},0,null,null,null,53,1.3887283054818678E-3,6.8852266282134111E-4,1.1395105235899447E-3,1.6578512254042204E-3,2.2673022825587218E-3,1.3887283054818678E-3,6.7346588803836782E-4,1.1275693096868638E-3,1.6578512254042204E-3,2.2673022825587218E-3,1.3887283054818678E-3,6.7346588803836782E-4,1.1275693096868638E-3,1.6578512254042204E-3,2.2673022825587218E-3,0.81644460028168619,null,null,null,null,null,null,null,null,null,null,null,53,156.03903,1172.6836093950803,1324.097265836451,1325.8950599054499,1326.0487252091493,249.9394573799278,1208.5526288610199,1334.4603078045354,1334.2003784862334,1333.0448231190126,249.9394573799278,1208.5526288610199,1334.4603078045354,1334.2003784862334,1333.0448231190126,52,5.2313624000000013E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,71.087144929683774,91.883951084677634,96.686311851444273,96.686311851444273,0,{"$f":"FE$5*FE$6*($EY63/30.4)^FE$7*EXP(-FE$8*$EY63/30.4)*IFERROR(extra!D63,1)+IF($EY63<=305,EO$8,0)","v":69.289937183974416},{"$f":"FF$5*FF$6*($EY63/30.4)^FF$7*EXP(-FF$8*$EY63/30.4)*IFERROR(extra!E63,1)+IF($EY63<=305,EP$8,0)","v":86.938924989172776},{"$f":"FG$5*FG$6*($EY63/30.4)^FG$7*EXP(-FG$8*$EY63/30.4)*IFERROR(extra!F63,1)+IF($EY63<=305,EQ$8,0)","v":96.886577405772726},{"$f":"FH$5*FH$6*($EY63/30.4)^FH$7*EXP(-FH$8*$EY63/30.4)*IFERROR(extra!G63,1)+IF($EY63<=305,ER$8,0)","v":96.886577405772726},0,{"$f":"FJ$5*FJ$6*($EY63/30.4)^FJ$7*EXP(-FJ$8*$EY63/30.4)*IFERROR(extra!H63,1)+IF($EY63<=305,ET$8,0)","v":69.289937183974416},{"$f":"FK$5*FK$6*($EY63/30.4)^FK$7*EXP(-FK$8*$EY63/30.4)*IFERROR(extra!I63,1)+IF($EY63<=305,EU$8,0)","v":86.938924989172776},{"$f":"FL$5*FL$6*($EY63/30.4)^FL$7*EXP(-FL$8*$EY63/30.4)*IFERROR(extra!J63,1)+IF($EY63<=305,EV$8,0)","v":96.886577405772726},{"$f":"FM$5*FM$6*($EY63/30.4)^FM$7*EXP(-FM$8*$EY63/30.4)*IFERROR(extra!K63,1)+IF($EY63<=305,EW$8,0)","v":96.886577405772726},53,1,0,-69.289937183974416,-86.938924989172776,-96.886577405772726,-96.886577405772726,0,-69.289937183974416,-86.938924989172776,-96.886577405772726,-96.886577405772726,null,53,1.2929135849671498,1.619930546866416,1.7520250323942663,0.96938044858536732,1.2709148158310943,1.3187204119918812,32.233268168925285,41.703360074988723,43.883311617953794,32.240158284807549,null,null,null,null,41.703360074988723,3.8844125364324231E-2,3.8043215562997959E-2,3.8043215562997959E-2,3.8043215562997959E-2,3.8043215562997959E-2,3.8043215562997959E-2,3.8043215562997959E-2,3.8043215562997959E-2,3.8043215562997959E-2,3.1973894208269273E-2,3.1973894208269273E-2,3.1973894208269273E-2,3.1973894208269273E-2,3.1973894208269273E-2,3.1973894208269273E-2,3.1973894208269273E-2,3.1973894208269273E-2,53,0,0.1889123604637947,0.1889123604637947,0.1889123604637947,0.1889123604637947,0,0.1889123604637947,0.1889123604637947,0.1889123604637947,0.1889123604637947,null,53,1.5554528301886792,2.5495660377358496,null,null,-0.97,53,4.4071388112242182,265210.6685032727,0,146902.46211112241,138974.27190709856,140405.98647054721,140405.98647054721,0,146902.46211112241,138974.27190709856,140405.98647054721,140405.98647054721,null,null,53,12.097124230279217,43.514571983263579,50.801232506660355,53.974857250768579,53.959894489950173,12.097124230279217,43.514571983263579,50.801232506660355,53.974857250768579,53.959894489950173,4.8400218025162103E-2,1.5923387046211661,1.7113546404169337,1.795031656232738,1.7955294079349522,null,53,0,6.562539792323129,8.8036526598903624,10.206843447367397,10.209087861490158,0,6.562539792323129,8.8036526598903624,10.206843447367397,10.209087861490158,0,-6.562539792323129,-8.8036526598903624,-10.206843447367397,-10.209087861490158,0,-6.562539792323129,-8.8036526598903624,-10.206843447367397,-10.209087861490158,null,null,53,2.75,null,null,null,null,2.75,null,null,53,0.10617599571769759,0.31356329591892562,0.36166271078264811,0.38261188121517953,0.38251311168450075,0.10617599571769759,0.31356329591892562,0.36166271078264811,0.38261188121517953,0.38251311168450075]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H31,\"  \", Long!K31)","v":"raised heifer cost/head raised&kept  129"},{"$f":"Long!I31","v":0},"NA",{"$f":"P64","v":"NA"},{"$f":"Q64","v":"NA"},{"$f":"R64","v":"NA"},{"$f":"Long!M31","v":0},"NA",{"$f":"U64","v":"NA"},{"$f":"V64","v":"NA"},{"$f":"W64","v":"NA"},0,"L",null,null,null,null,null,null,null,null,null,null,null,54,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T64,'1A'!T64,'2A'!T64,'3A'!T64,'4A'!T64,'0B'!T64,'1B'!T64,'2B'!T64,'3B'!T64,'4B'!T64)/$AM$9,0)","v":0.90463369714456277},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD64,'1A'!AD64,'2A'!AD64,'3A'!AD64,'4A'!AD64,'0B'!AD64,'1B'!AD64,'2B'!AD64,'3B'!AD64,'4B'!AD64)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI64,'1A'!AI64,'2A'!AI64,'3A'!AI64,'4A'!AI64,'0B'!AI64,'1B'!AI64,'2B'!AI64,'3B'!AI64,'4B'!AI64)/$AM$9,0)","v":0.90463369714456277},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG64,'1A'!AG64,'2A'!AG64,'3A'!AG64,'4A'!AG64,'0B'!AG64,'1B'!AG64,'2B'!AG64,'3B'!AG64,'4B'!AG64)/$AM$9,0)","v":0.90463369714456277},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH64,'1A'!AH64,'2A'!AH64,'3A'!AH64,'4A'!AH64,'0B'!AH64,'1B'!AH64,'2B'!AH64,'3B'!AH64,'4B'!AH64)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q64,'1A'!Q64,'2A'!Q64,'3A'!Q64,'4A'!Q64,'0B'!Q64,'1B'!Q64,'2B'!Q64,'3B'!Q64,'4B'!Q64)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U64,'1A'!U64,'2A'!U64,'3A'!U64,'4A'!U64,'0B'!U64,'1B'!U64,'2B'!U64,'3B'!U64,'4B'!U64)/$AM$9,0)","v":0},86.961384580595677,50.977251357115072,8.7783861242318615,null,54,{"$f":"'0A'!$T64/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T64/$AZ$8","v":0.94293112910869659},{"$f":"'2A'!$T64/$BA$8","v":0.90463369714456277},{"$f":"'3A'!$T64/$BB$8","v":0.86086341099045516},{"$f":"'4A'!$T64/$BC$8","v":0.81464218744103167},0.86482150560387516,1,{"$f":"'0A'!$AI64/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI64/$AZ$8","v":0.94293112910869659},{"$f":"'2A'!$AI64/$BA$8","v":0.90463369714456277},{"$f":"'3A'!$AI64/$BB$8","v":0.86086341099045516},{"$f":"'4A'!$AI64/$BC$8","v":0.81464218744103167},0.86482150560387516,{"$f":"'0A'!$AM64/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM64/$AZ$8","v":0},{"$f":"'2A'!$AM64/$BA$8","v":0},{"$f":"'3A'!$AM64/$BB$8","v":0},{"$f":"'4A'!$AM64/$BC$8","v":0},0,54,{"$f":"'0B'!$T64/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T64/$BT$8","v":0.94293112910869659},{"$f":"'2B'!$T64/$BU$8","v":0.90463369714456277},{"$f":"'3B'!$T64/$BV$8","v":0.8608634109904546},{"$f":"'4B'!$T64/$BW$8","v":0.81464218744103223},0.86482150560387527,1,{"$f":"'0B'!$AI64/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI64/$BT$8","v":0.94293112910869659},{"$f":"'2B'!$AI64/$BU$8","v":0.90463369714456277},{"$f":"'3B'!$AI64/$BV$8","v":0.8608634109904546},{"$f":"'4B'!$AI64/$BW$8","v":0.81464218744103223},0.86482150560387527,{"$f":"'0B'!$AM64/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM64/$BT$8","v":0},{"$f":"'2B'!$AM64/$BU$8","v":0},{"$f":"'3B'!$AM64/$BV$8","v":0},{"$f":"'4B'!$AM64/$BW$8","v":0},0,null,null,null,54,1.3887283054818678E-3,6.7040150787720898E-4,1.1095224898709658E-3,1.6142235547259762E-3,2.2076364275444606E-3,1.3887283054818678E-3,6.5722682994210724E-4,1.09907392770577E-3,1.6142235547259762E-3,2.2076364275444606E-3,1.3887283054818678E-3,6.5722682994210724E-4,1.09907392770577E-3,1.6142235547259762E-3,2.2076364275444606E-3,0.81464218744103234,null,null,null,null,null,null,null,null,null,null,null,54,157.85154,1172.9454518946225,1323.7330433166737,1325.5200883083774,1325.6728344200703,252.8426910509888,1208.2201894737295,1334.0932346986601,1333.8333768797215,1332.6781393738074,252.8426910509888,1208.2201894737295,1334.0932346986601,1333.8333768797215,1332.6781393738074,53,1.7655848099999997E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,71.222022990024428,91.907688162171311,96.721840448683253,96.721840448683253,0,{"$f":"FE$5*FE$6*($EY64/30.4)^FE$7*EXP(-FE$8*$EY64/30.4)*IFERROR(extra!D64,1)+IF($EY64<=305,EO$8,0)","v":69.421405290307064},{"$f":"FF$5*FF$6*($EY64/30.4)^FF$7*EXP(-FF$8*$EY64/30.4)*IFERROR(extra!E64,1)+IF($EY64<=305,EP$8,0)","v":86.961384580595677},{"$f":"FG$5*FG$6*($EY64/30.4)^FG$7*EXP(-FG$8*$EY64/30.4)*IFERROR(extra!F64,1)+IF($EY64<=305,EQ$8,0)","v":96.922179593099926},{"$f":"FH$5*FH$6*($EY64/30.4)^FH$7*EXP(-FH$8*$EY64/30.4)*IFERROR(extra!G64,1)+IF($EY64<=305,ER$8,0)","v":96.922179593099926},0,{"$f":"FJ$5*FJ$6*($EY64/30.4)^FJ$7*EXP(-FJ$8*$EY64/30.4)*IFERROR(extra!H64,1)+IF($EY64<=305,ET$8,0)","v":69.421405290307064},{"$f":"FK$5*FK$6*($EY64/30.4)^FK$7*EXP(-FK$8*$EY64/30.4)*IFERROR(extra!I64,1)+IF($EY64<=305,EU$8,0)","v":86.961384580595677},{"$f":"FL$5*FL$6*($EY64/30.4)^FL$7*EXP(-FL$8*$EY64/30.4)*IFERROR(extra!J64,1)+IF($EY64<=305,EV$8,0)","v":96.922179593099926},{"$f":"FM$5*FM$6*($EY64/30.4)^FM$7*EXP(-FM$8*$EY64/30.4)*IFERROR(extra!K64,1)+IF($EY64<=305,EW$8,0)","v":96.922179593099926},54,1,0,-69.421405290307064,-86.961384580595677,-96.922179593099926,-96.922179593099926,0,-69.421405290307064,-86.961384580595677,-96.922179593099926,-96.922179593099926,null,54,1.2947612346545814,1.6197549147164128,1.7519199150699016,0.97083389176720036,1.2707960267801572,1.3186314326610453,32.294241255259983,41.713904322295527,43.89841589718089,32.301275571001042,null,null,null,null,41.713904322295527,3.8830096128179385E-2,3.8029475589454034E-2,3.8029475589454034E-2,3.8029475589454034E-2,3.8029475589454034E-2,3.8029475589454034E-2,3.8029475589454034E-2,3.8029475589454034E-2,3.8029475589454034E-2,3.1962824235539429E-2,3.1962824235539429E-2,3.1962824235539429E-2,3.1962824235539429E-2,3.1962824235539429E-2,3.1962824235539429E-2,3.1962824235539429E-2,3.1962824235539429E-2,54,0,0.18887663653258049,0.18887663653258049,0.18887663653258049,0.18887663653258049,0,0.18887663653258049,0.18887663653258049,0.18887663653258049,0.18887663653258049,null,54,1.5593518518518517,2.5567037037037039,null,null,-0.96,54,4.4029159925171291,264435.52261873893,0,146473.10216276156,138568.08411860265,139995.61413073612,139995.61413073612,0,146473.10216276156,138568.08411860265,139995.61413073612,139995.61413073612,null,null,54,12.202359803225084,43.701315615586516,50.977251357115072,54.165625239888676,54.150612705578546,12.202359803225084,43.701315615586516,50.977251357115072,54.165625239888676,54.150612705578546,4.8260678418283132E-2,1.5885426860134897,1.7058861014572566,1.7893669493124293,1.789863027406061,null,54,0,6.5568841922603101,8.7783861242318615,10.181491500968125,10.183743381114645,0,6.5568841922603101,8.7783861242318615,10.181491500968125,10.183743381114645,0,-6.5568841922603101,-8.7783861242318615,-10.181491500968125,-10.183743381114645,0,-6.5568841922603101,-8.7783861242318615,-10.181491500968125,-10.183743381114645,null,null,54,2.75,null,null,null,null,2.75,null,null,54,0.10687065817182072,0.31479599496060839,0.36282461529084803,0.38387114512927883,0.38377204704262852,0.10687065817182072,0.31479599496060839,0.36282461529084803,0.38387114512927883,0.38377204704262852]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H32,\"  \", Long!K32)","v":"surplus raised heifer sale price/head  130"},{"$f":"IF($A$1=\"S\",0,Long!I32)","v":0},0,0,0,0,{"$f":"IF($A$1=\"S\",0,Long!M32)","v":0},0,0,0,0,0,"L",null,null,null,null,null,null,null,null,null,null,null,55,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T65,'1A'!T65,'2A'!T65,'3A'!T65,'4A'!T65,'0B'!T65,'1B'!T65,'2B'!T65,'3B'!T65,'4B'!T65)/$AM$9,0)","v":0.90366521571666014},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD65,'1A'!AD65,'2A'!AD65,'3A'!AD65,'4A'!AD65,'0B'!AD65,'1B'!AD65,'2B'!AD65,'3B'!AD65,'4B'!AD65)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI65,'1A'!AI65,'2A'!AI65,'3A'!AI65,'4A'!AI65,'0B'!AI65,'1B'!AI65,'2B'!AI65,'3B'!AI65,'4B'!AI65)/$AM$9,0)","v":0.90366521571666014},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG65,'1A'!AG65,'2A'!AG65,'3A'!AG65,'4A'!AG65,'0B'!AG65,'1B'!AG65,'2B'!AG65,'3B'!AG65,'4B'!AG65)/$AM$9,0)","v":0.90366521571666014},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH65,'1A'!AH65,'2A'!AH65,'3A'!AH65,'4A'!AH65,'0B'!AH65,'1B'!AH65,'2B'!AH65,'3B'!AH65,'4B'!AH65)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q65,'1A'!Q65,'2A'!Q65,'3A'!Q65,'4A'!Q65,'0B'!Q65,'1B'!Q65,'2B'!Q65,'3B'!Q65,'4B'!Q65)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U65,'1A'!U65,'2A'!U65,'3A'!U65,'4A'!U65,'0B'!U65,'1B'!U65,'2B'!U65,'3B'!U65,'4B'!U65)/$AM$9,0)","v":0},86.978538071240564,51.147231243672181,8.7531193659822382,null,55,{"$f":"'0A'!$T65/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T65/$AZ$8","v":0.94232672178524501},{"$f":"'2A'!$T65/$BA$8","v":0.90366521571666025},{"$f":"'3A'!$T65/$BB$8","v":0.85951134246042626},{"$f":"'4A'!$T65/$BC$8","v":0.81289235999526677},0.86351267000586729,1,{"$f":"'0A'!$AI65/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI65/$AZ$8","v":0.94232672178524501},{"$f":"'2A'!$AI65/$BA$8","v":0.90366521571666025},{"$f":"'3A'!$AI65/$BB$8","v":0.85951134246042626},{"$f":"'4A'!$AI65/$BC$8","v":0.81289235999526677},0.86351267000586729,{"$f":"'0A'!$AM65/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM65/$AZ$8","v":0},{"$f":"'2A'!$AM65/$BA$8","v":0},{"$f":"'3A'!$AM65/$BB$8","v":0},{"$f":"'4A'!$AM65/$BC$8","v":0},0,55,{"$f":"'0B'!$T65/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T65/$BT$8","v":0.94232672178524501},{"$f":"'2B'!$T65/$BU$8","v":0.90366521571666014},{"$f":"'3B'!$T65/$BV$8","v":0.85951134246042571},{"$f":"'4B'!$T65/$BW$8","v":0.81289235999526721},0.8635126700058674,1,{"$f":"'0B'!$AI65/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI65/$BT$8","v":0.94232672178524501},{"$f":"'2B'!$AI65/$BU$8","v":0.90366521571666014},{"$f":"'3B'!$AI65/$BV$8","v":0.85951134246042571},{"$f":"'4B'!$AI65/$BW$8","v":0.81289235999526721},0.8635126700058674,{"$f":"'0B'!$AM65/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM65/$BT$8","v":0},{"$f":"'2B'!$AM65/$BU$8","v":0},{"$f":"'3B'!$AM65/$BV$8","v":0},{"$f":"'4B'!$AM65/$BW$8","v":0},0,null,null,null,55,1.3887283054818678E-3,6.5228035293307673E-4,1.0795344561519871E-3,1.5705958840477319E-3,2.1479705725302002E-3,1.3887283054818678E-3,6.4098777184584677E-4,1.0705785457246764E-3,1.5705958840477319E-3,2.1479705725302002E-3,1.3887283054818678E-3,6.4098777184584677E-4,1.0705785457246764E-3,1.5705958840477319E-3,2.1479705725302002E-3,0.81289235999526732,null,null,null,null,null,null,null,null,null,null,null,55,159.66405,1173.2202623687663,1323.3965450972435,1325.1729052487178,1325.3247376665747,255.74592472204978,1207.9130550824789,1333.7541028772582,1333.4943111152138,1332.3393672752813,255.74592472204978,1207.9130550824789,1333.7541028772582,1333.4943111152138,1332.3393672752813,54,4.185089920000001E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,71.352045829641952,91.925817331534077,96.750386965823068,96.750386965823068,0,{"$f":"FE$5*FE$6*($EY65/30.4)^FE$7*EXP(-FE$8*$EY65/30.4)*IFERROR(extra!D65,1)+IF($EY65<=305,EO$8,0)","v":69.548140924414923},{"$f":"FF$5*FF$6*($EY65/30.4)^FF$7*EXP(-FF$8*$EY65/30.4)*IFERROR(extra!E65,1)+IF($EY65<=305,EP$8,0)","v":86.978538071240564},{"$f":"FG$5*FG$6*($EY65/30.4)^FG$7*EXP(-FG$8*$EY65/30.4)*IFERROR(extra!F65,1)+IF($EY65<=305,EQ$8,0)","v":96.950785238403498},{"$f":"FH$5*FH$6*($EY65/30.4)^FH$7*EXP(-FH$8*$EY65/30.4)*IFERROR(extra!G65,1)+IF($EY65<=305,ER$8,0)","v":96.950785238403498},0,{"$f":"FJ$5*FJ$6*($EY65/30.4)^FJ$7*EXP(-FJ$8*$EY65/30.4)*IFERROR(extra!H65,1)+IF($EY65<=305,ET$8,0)","v":69.548140924414923},{"$f":"FK$5*FK$6*($EY65/30.4)^FK$7*EXP(-FK$8*$EY65/30.4)*IFERROR(extra!I65,1)+IF($EY65<=305,EU$8,0)","v":86.978538071240564},{"$f":"FL$5*FL$6*($EY65/30.4)^FL$7*EXP(-FL$8*$EY65/30.4)*IFERROR(extra!J65,1)+IF($EY65<=305,EV$8,0)","v":96.950785238403498},{"$f":"FM$5*FM$6*($EY65/30.4)^FM$7*EXP(-FM$8*$EY65/30.4)*IFERROR(extra!K65,1)+IF($EY65<=305,EW$8,0)","v":96.950785238403498},55,1,0,-69.548140924414923,-86.978538071240564,-96.950785238403498,-96.950785238403498,0,-69.548140924414923,-86.978538071240564,-96.950785238403498,-96.950785238403498,null,55,1.2965340105472654,1.619498421875722,1.7517109780772084,0.97222888761684534,1.2706134441740804,1.3184644932899328,32.35302033156114,41.721899617612387,43.910371486621237,32.360192714781576,null,null,null,null,41.721899617612387,3.8816507319145904E-2,3.801616696205011E-2,3.801616696205011E-2,3.801616696205011E-2,3.801616696205011E-2,3.801616696205011E-2,3.801616696205011E-2,3.801616696205011E-2,3.801616696205011E-2,3.1952107698144709E-2,3.1952107698144709E-2,3.1952107698144709E-2,3.1952107698144709E-2,3.1952107698144709E-2,3.1952107698144709E-2,3.1952107698144709E-2,3.1952107698144709E-2,55,0,0.18884203410133027,0.18884203410133027,0.18884203410133027,0.18884203410133027,0,0.18884203410133027,0.18884203410133027,0.18884203410133027,0.18884203410133027,null,55,1.5630363636363636,2.5637272727272729,null,null,-0.95,55,4.3989575724177001,263710.96742487774,0,146071.76483152108,138188.40659246227,139612.02516231127,139612.02516231127,0,146071.76483152108,138188.40659246227,139612.02516231127,139612.02516231127,null,null,55,12.307293713414088,43.883072876693284,51.147231243672181,54.349551198256997,54.334490105732876,12.307293713414088,43.883072876693284,51.147231243672181,54.349551198256997,54.334490105732876,4.8123127384297214E-2,1.5848512049244527,1.7005522284649837,1.7838378257208631,1.7843322915102529,null,55,0,6.5511514686284942,8.7531193659822382,10.155950812402793,10.158209976281411,0,6.5511514686284942,8.7531193659822382,10.155950812402793,10.158209976281411,0,-6.5511514686284942,-8.7531193659822382,-10.155950812402793,-10.158209976281411,0,-6.5511514686284942,-8.7531193659822382,-10.155950812402793,-10.158209976281411,null,null,55,2.75,null,null,null,null,2.75,null,null,55,0.1075633293430997,0.31599577885041596,0.36394665645850599,0.38508524463993388,0.38498582601938847,0.1075633293430997,0.31599577885041596,0.36394665645850599,0.38508524463993388,0.38498582601938847]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H33,\"  \", Long!K33)","v":"#raised heifers/year  131"},{"$f":"Long!I33","v":0},"NA",{"$f":"P66","v":"NA"},"NA","NA",{"$f":"Long!M33","v":0},"NA",{"$f":"U66","v":"NA"},"NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,56,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T66,'1A'!T66,'2A'!T66,'3A'!T66,'4A'!T66,'0B'!T66,'1B'!T66,'2B'!T66,'3B'!T66,'4B'!T66)/$AM$9,0)","v":0.90272352140970114},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD66,'1A'!AD66,'2A'!AD66,'3A'!AD66,'4A'!AD66,'0B'!AD66,'1B'!AD66,'2B'!AD66,'3B'!AD66,'4B'!AD66)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI66,'1A'!AI66,'2A'!AI66,'3A'!AI66,'4A'!AI66,'0B'!AI66,'1B'!AI66,'2B'!AI66,'3B'!AI66,'4B'!AI66)/$AM$9,0)","v":0.90272352140970114},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG66,'1A'!AG66,'2A'!AG66,'3A'!AG66,'4A'!AG66,'0B'!AG66,'1B'!AG66,'2B'!AG66,'3B'!AG66,'4B'!AG66)/$AM$9,0)","v":0.90272352140970114},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH66,'1A'!AH66,'2A'!AH66,'3A'!AH66,'4A'!AH66,'0B'!AH66,'1B'!AH66,'2B'!AH66,'3B'!AH66,'4B'!AH66)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q66,'1A'!Q66,'2A'!Q66,'3A'!Q66,'4A'!Q66,'0B'!Q66,'1B'!Q66,'2B'!Q66,'3B'!Q66,'4B'!Q66)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U66,'1A'!U66,'2A'!U66,'3A'!U66,'4A'!U66,'0B'!U66,'1B'!U66,'2B'!U66,'3B'!U66,'4B'!U66)/$AM$9,0)","v":0},86.990573775387205,51.311338706541427,8.7278599919740589,null,56,{"$f":"'0A'!$T66/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T66/$AZ$8","v":0.9417380043778778},{"$f":"'2A'!$T66/$BA$8","v":0.90272352140970114},{"$f":"'3A'!$T66/$BB$8","v":0.8581988959614586},{"$f":"'4A'!$T66/$BC$8","v":0.81119479304505593},0.86224192670261157,1,{"$f":"'0A'!$AI66/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI66/$AZ$8","v":0.9417380043778778},{"$f":"'2A'!$AI66/$BA$8","v":0.90272352140970114},{"$f":"'3A'!$AI66/$BB$8","v":0.8581988959614586},{"$f":"'4A'!$AI66/$BC$8","v":0.81119479304505593},0.86224192670261157,{"$f":"'0A'!$AM66/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM66/$AZ$8","v":0},{"$f":"'2A'!$AM66/$BA$8","v":0},{"$f":"'3A'!$AM66/$BB$8","v":0},{"$f":"'4A'!$AM66/$BC$8","v":0},0,56,{"$f":"'0B'!$T66/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T66/$BT$8","v":0.9417380043778778},{"$f":"'2B'!$T66/$BU$8","v":0.90272352140970114},{"$f":"'3B'!$T66/$BV$8","v":0.85819889596145804},{"$f":"'4B'!$T66/$BW$8","v":0.81119479304505637},0.86224192670261179,1,{"$f":"'0B'!$AI66/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI66/$BT$8","v":0.9417380043778778},{"$f":"'2B'!$AI66/$BU$8","v":0.90272352140970114},{"$f":"'3B'!$AI66/$BV$8","v":0.85819889596145804},{"$f":"'4B'!$AI66/$BW$8","v":0.81119479304505637},0.86224192670261179,{"$f":"'0B'!$AM66/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM66/$BT$8","v":0},{"$f":"'2B'!$AM66/$BU$8","v":0},{"$f":"'3B'!$AM66/$BV$8","v":0},{"$f":"'4B'!$AM66/$BW$8","v":0},0,null,null,null,56,1.3887283054818678E-3,6.341591979889446E-4,1.0495464224330082E-3,1.5269682133694877E-3,2.0883047175159395E-3,1.3887283054818678E-3,6.2474871374958629E-4,1.0420831637435828E-3,1.5269682133694877E-3,2.0883047175159395E-3,1.3887283054818678E-3,6.2474871374958629E-4,1.0420831637435828E-3,1.5269682133694877E-3,2.0883047175159395E-3,0.81119479304505648,null,null,null,null,null,null,null,null,null,null,null,56,161.47656000000001,1173.5076379396758,1323.0870587559511,1324.8527979207602,1325.0037221100663,258.64915839311078,1207.630575433124,1333.4421943423506,1333.1824633345843,1332.0277895870477,258.64915839311078,1207.630575433124,1333.4421943423506,1333.1824633345843,1332.0277895870477,55,8.1740037500000005E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,71.477370458329929,91.93853761823209,96.772197359168089,96.772197359168089,0,{"$f":"FE$5*FE$6*($EY66/30.4)^FE$7*EXP(-FE$8*$EY66/30.4)*IFERROR(extra!D66,1)+IF($EY66<=305,EO$8,0)","v":69.670297126608503},{"$f":"FF$5*FF$6*($EY66/30.4)^FF$7*EXP(-FF$8*$EY66/30.4)*IFERROR(extra!E66,1)+IF($EY66<=305,EP$8,0)","v":86.990573775387205},{"$f":"FG$5*FG$6*($EY66/30.4)^FG$7*EXP(-FG$8*$EY66/30.4)*IFERROR(extra!F66,1)+IF($EY66<=305,EQ$8,0)","v":96.972640807435013},{"$f":"FH$5*FH$6*($EY66/30.4)^FH$7*EXP(-FH$8*$EY66/30.4)*IFERROR(extra!G66,1)+IF($EY66<=305,ER$8,0)","v":96.972640807435013},0,{"$f":"FJ$5*FJ$6*($EY66/30.4)^FJ$7*EXP(-FJ$8*$EY66/30.4)*IFERROR(extra!H66,1)+IF($EY66<=305,ET$8,0)","v":69.670297126608503},{"$f":"FK$5*FK$6*($EY66/30.4)^FK$7*EXP(-FK$8*$EY66/30.4)*IFERROR(extra!I66,1)+IF($EY66<=305,EU$8,0)","v":86.990573775387205},{"$f":"FL$5*FL$6*($EY66/30.4)^FL$7*EXP(-FL$8*$EY66/30.4)*IFERROR(extra!J66,1)+IF($EY66<=305,EV$8,0)","v":96.972640807435013},{"$f":"FM$5*FM$6*($EY66/30.4)^FM$7*EXP(-FM$8*$EY66/30.4)*IFERROR(extra!K66,1)+IF($EY66<=305,EW$8,0)","v":96.972640807435013},56,1,0,-69.670297126608503,-86.990573775387205,-96.972640807435013,-96.972640807435013,0,-69.670297126608503,-86.990573775387205,-96.972640807435013,-96.972640807435013,null,56,1.2982343951352326,1.6191640209133646,1.7514019995738903,0.97356736591644977,1.270369394468805,1.3182224327070275,32.409676375477467,41.727436461489567,43.919289493087348,32.416980872486782,null,null,null,null,41.727436461489567,3.8803342793600516E-2,3.8003273870021122E-2,3.8003273870021122E-2,3.8003273870021122E-2,3.8003273870021122E-2,3.8003273870021122E-2,3.8003273870021122E-2,3.8003273870021122E-2,3.8003273870021122E-2,3.1941731647795485E-2,3.1941731647795485E-2,3.1941731647795485E-2,3.1941731647795485E-2,3.1941731647795485E-2,3.1941731647795485E-2,3.1941731647795485E-2,3.1941731647795485E-2,56,0,0.1888085120620549,0.1888085120620549,0.1888085120620549,0.1888085120620549,0,0.1888085120620549,0.1888085120620549,0.1888085120620549,0.1888085120620549,null,56,1.5665178571428571,2.5706428571428575,null,null,-0.94,56,4.3952486732587195,263033.88653996587,0,145696.72392685738,137833.60629904314,139253.56971214814,139253.56971214814,0,145696.72392685738,137833.60629904314,139253.56971214814,139253.56971214814,null,null,56,12.411930235565439,44.05997362596365,51.311338706541427,54.526822048154074,54.511713576829642,12.411930235565439,44.05997362596365,51.311338706541427,54.526822048154074,54.511713576829642,4.7987514487485901E-2,1.5812605272544513,1.6953479672963045,1.7784392554878024,1.7789321678681096,null,56,0,6.5453490915016639,8.7278599919740589,10.1302367143568,10.132502985055464,0,6.5453490915016639,8.7278599919740589,10.1302367143568,10.132502985055464,0,-6.5453490915016639,-8.7278599919740589,-10.1302367143568,-10.132502985055464,0,-6.5453490915016639,-8.7278599919740589,-10.1302367143568,-10.132502985055464,null,null,56,2.75,null,null,null,null,2.75,null,null,56,0.10825403744905503,0.3171635047931215,0.36502993362140324,0.3862554136254473,0.38615568225634384,0.10825403744905503,0.3171635047931215,0.36502993362140324,0.3862554136254473,0.38615568225634384]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H34,\"  \", Long!K34)","v":"#raised heifers calving/year  132"},{"$f":"IF($A$1=\"S\",0,Long!I34)","v":0},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M34)","v":0},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,57,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T67,'1A'!T67,'2A'!T67,'3A'!T67,'4A'!T67,'0B'!T67,'1B'!T67,'2B'!T67,'3B'!T67,'4B'!T67)/$AM$9,0)","v":0.90180853187809074},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD67,'1A'!AD67,'2A'!AD67,'3A'!AD67,'4A'!AD67,'0B'!AD67,'1B'!AD67,'2B'!AD67,'3B'!AD67,'4B'!AD67)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI67,'1A'!AI67,'2A'!AI67,'3A'!AI67,'4A'!AI67,'0B'!AI67,'1B'!AI67,'2B'!AI67,'3B'!AI67,'4B'!AI67)/$AM$9,0)","v":0.90180853187809074},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG67,'1A'!AG67,'2A'!AG67,'3A'!AG67,'4A'!AG67,'0B'!AG67,'1B'!AG67,'2B'!AG67,'3B'!AG67,'4B'!AG67)/$AM$9,0)","v":0.90180853187809074},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH67,'1A'!AH67,'2A'!AH67,'3A'!AH67,'4A'!AH67,'0B'!AH67,'1B'!AH67,'2B'!AH67,'3B'!AH67,'4B'!AH67)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q67,'1A'!Q67,'2A'!Q67,'3A'!Q67,'4A'!Q67,'0B'!Q67,'1B'!Q67,'2B'!Q67,'3B'!Q67,'4B'!Q67)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U67,'1A'!U67,'2A'!U67,'3A'!U67,'4A'!U67,'0B'!U67,'1B'!U67,'2B'!U67,'3B'!U67,'4B'!U67)/$AM$9,0)","v":0},86.997670871830465,51.469735392459533,8.7026147495798902,null,57,{"$f":"'0A'!$T67/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T67/$AZ$8","v":0.94116494770911818},{"$f":"'2A'!$T67/$BA$8","v":0.90180853187809062},{"$f":"'3A'!$T67/$BB$8","v":0.85692589474538616},{"$f":"'4A'!$T67/$BC$8","v":0.80954917176282559},0.86100908535816478,1,{"$f":"'0A'!$AI67/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI67/$AZ$8","v":0.94116494770911818},{"$f":"'2A'!$AI67/$BA$8","v":0.90180853187809062},{"$f":"'3A'!$AI67/$BB$8","v":0.85692589474538616},{"$f":"'4A'!$AI67/$BC$8","v":0.80954917176282559},0.86100908535816478,{"$f":"'0A'!$AM67/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM67/$AZ$8","v":0},{"$f":"'2A'!$AM67/$BA$8","v":0},{"$f":"'3A'!$AM67/$BB$8","v":0},{"$f":"'4A'!$AM67/$BC$8","v":0},0,57,{"$f":"'0B'!$T67/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T67/$BT$8","v":0.94116494770911818},{"$f":"'2B'!$T67/$BU$8","v":0.90180853187809074},{"$f":"'3B'!$T67/$BV$8","v":0.8569258947453855},{"$f":"'4B'!$T67/$BW$8","v":0.80954917176282615},0.861009085358165,1,{"$f":"'0B'!$AI67/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI67/$BT$8","v":0.94116494770911818},{"$f":"'2B'!$AI67/$BU$8","v":0.90180853187809074},{"$f":"'3B'!$AI67/$BV$8","v":0.8569258947453855},{"$f":"'4B'!$AI67/$BW$8","v":0.80954917176282615},0.861009085358165,{"$f":"'0B'!$AM67/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM67/$BT$8","v":0},{"$f":"'2B'!$AM67/$BU$8","v":0},{"$f":"'3B'!$AM67/$BV$8","v":0},{"$f":"'4B'!$AM67/$BW$8","v":0},0,null,null,null,57,1.3887283054818678E-3,6.1603804304481236E-4,1.0195583887140296E-3,1.4833405426912434E-3,2.0286388625016787E-3,1.3887283054818678E-3,6.0850965565332571E-4,1.013587781762489E-3,1.4833405426912434E-3,2.0286388625016787E-3,1.3887283054818678E-3,6.0850965565332571E-4,1.013587781762489E-3,1.4833405426912434E-3,2.0286388625016787E-3,0.80954917176282626,null,null,null,null,null,null,null,null,null,null,null,57,163.28907000000001,1173.8071848028505,1322.8038864982088,1324.5590681487006,1324.7090895420538,261.55239206417173,1207.3721136226927,1333.1568058380628,1332.8971304189406,1331.7427037991877,261.55239206417173,1207.3721136226927,1333.1568058380628,1332.8971304189406,1331.7427037991877,56,1.4124678479999998E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,71.598146316176056,91.946038392626491,96.787505863203265,96.787505863203265,0,{"$f":"FE$5*FE$6*($EY67/30.4)^FE$7*EXP(-FE$8*$EY67/30.4)*IFERROR(extra!D67,1)+IF($EY67<=305,EO$8,0)","v":69.788019558867887},{"$f":"FF$5*FF$6*($EY67/30.4)^FF$7*EXP(-FF$8*$EY67/30.4)*IFERROR(extra!E67,1)+IF($EY67<=305,EP$8,0)","v":86.997670871830465},{"$f":"FG$5*FG$6*($EY67/30.4)^FG$7*EXP(-FG$8*$EY67/30.4)*IFERROR(extra!F67,1)+IF($EY67<=305,EQ$8,0)","v":96.987981019847396},{"$f":"FH$5*FH$6*($EY67/30.4)^FH$7*EXP(-FH$8*$EY67/30.4)*IFERROR(extra!G67,1)+IF($EY67<=305,ER$8,0)","v":96.987981019847396},0,{"$f":"FJ$5*FJ$6*($EY67/30.4)^FJ$7*EXP(-FJ$8*$EY67/30.4)*IFERROR(extra!H67,1)+IF($EY67<=305,ET$8,0)","v":69.788019558867887},{"$f":"FK$5*FK$6*($EY67/30.4)^FK$7*EXP(-FK$8*$EY67/30.4)*IFERROR(extra!I67,1)+IF($EY67<=305,EU$8,0)","v":86.997670871830465},{"$f":"FL$5*FL$6*($EY67/30.4)^FL$7*EXP(-FL$8*$EY67/30.4)*IFERROR(extra!J67,1)+IF($EY67<=305,EV$8,0)","v":96.987981019847396},{"$f":"FM$5*FM$6*($EY67/30.4)^FM$7*EXP(-FM$8*$EY67/30.4)*IFERROR(extra!K67,1)+IF($EY67<=305,EW$8,0)","v":96.987981019847396},57,1,0,-69.788019558867887,-86.997670871830465,-96.987981019847396,-96.987981019847396,0,-69.788019558867887,-86.997670871830465,-96.987981019847396,-96.987981019847396,null,57,1.2998647492748139,1.6187545188090575,1.7509965740399809,0.97485116225098223,1.270066089448342,1.3179079517012946,32.464276941346597,41.730600964797986,43.925275724425596,32.471707769556303,null,null,null,null,41.730600964797986,3.8790587276098999E-2,3.7990781352880462E-2,3.7990781352880462E-2,3.7990781352880462E-2,3.7990781352880462E-2,3.7990781352880462E-2,3.7990781352880462E-2,3.7990781352880462E-2,3.7990781352880462E-2,3.1931683832365186E-2,3.1931683832365186E-2,3.1931683832365186E-2,3.1931683832365186E-2,3.1931683832365186E-2,3.1931683832365186E-2,3.1931683832365186E-2,3.1931683832365186E-2,57,0,0.1887760315174892,0.1887760315174892,0.1887760315174892,0.1887760315174892,0,0.1887760315174892,0.1887760315174892,0.1887760315174892,0.1887760315174892,null,57,1.5698070175438597,2.5774561403508773,null,null,-0.93,57,4.3917755030321368,262401.41560387344,0,145346.39285514728,137502.18227171461,138918.73135064042,138918.73135064042,0,145346.39285514728,137502.18227171461,138918.73135064042,138918.73135064042,null,null,57,12.516273536583613,44.232143998227642,51.469735392459533,54.697619310129824,54.682464604717737,12.516273536583613,44.232143998227642,51.469735392459533,54.697619310129824,54.682464604717737,4.7853791119267429E-2,1.577767054693624,1.6902684695864179,1.7731664054688672,1.7736578210390272,null,57,0,6.5394837800538506,8.7026147495798902,10.104363265300883,10.106636471112695,0,6.5394837800538506,8.7026147495798902,10.104363265300883,10.106636471112695,0,-6.5394837800538506,-8.7026147495798902,-10.104363265300883,-10.106636471112695,0,-6.5394837800538506,-8.7026147495798902,-10.104363265300883,-10.106636471112695,null,null,57,2.75,null,null,null,null,2.75,null,null,57,0.10894280999551968,0.31830000540765913,0.36607551381339254,0.38738285030717295,0.38728281374578616,0.10894280999551968,0.31830000540765913,0.36607551381339254,0.38738285030717295,0.38728281374578616]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H35,\"  \", Long!K35)","v":"%raised & calved : raised  133"},{"$f":"Long!I35","v":0},"NA","NA","NA","NA",{"$f":"Long!M35","v":0},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,58,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T68,'1A'!T68,'2A'!T68,'3A'!T68,'4A'!T68,'0B'!T68,'1B'!T68,'2B'!T68,'3B'!T68,'4B'!T68)/$AM$9,0)","v":0.90092016714727963},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD68,'1A'!AD68,'2A'!AD68,'3A'!AD68,'4A'!AD68,'0B'!AD68,'1B'!AD68,'2B'!AD68,'3B'!AD68,'4B'!AD68)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI68,'1A'!AI68,'2A'!AI68,'3A'!AI68,'4A'!AI68,'0B'!AI68,'1B'!AI68,'2B'!AI68,'3B'!AI68,'4B'!AI68)/$AM$9,0)","v":0.90092016714727963},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG68,'1A'!AG68,'2A'!AG68,'3A'!AG68,'4A'!AG68,'0B'!AG68,'1B'!AG68,'2B'!AG68,'3B'!AG68,'4B'!AG68)/$AM$9,0)","v":0.90092016714727963},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH68,'1A'!AH68,'2A'!AH68,'3A'!AH68,'4A'!AH68,'0B'!AH68,'1B'!AH68,'2B'!AH68,'3B'!AH68,'4B'!AH68)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q68,'1A'!Q68,'2A'!Q68,'3A'!Q68,'4A'!Q68,'0B'!Q68,'1B'!Q68,'2B'!Q68,'3B'!Q68,'4B'!Q68)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U68,'1A'!U68,'2A'!U68,'3A'!U68,'4A'!U68,'0B'!U68,'1B'!U68,'2B'!U68,'3B'!U68,'4B'!U68)/$AM$9,0)","v":0},87,51.622578219639365,8.6773896065080116,null,58,{"$f":"'0A'!$T68/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T68/$AZ$8","v":0.94060752338313869},{"$f":"'2A'!$T68/$BA$8","v":0.90092016714727963},{"$f":"'3A'!$T68/$BB$8","v":0.85569216750436006},{"$f":"'4A'!$T68/$BC$8","v":0.80795519129539073},0.85981396156437218,1,{"$f":"'0A'!$AI68/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI68/$AZ$8","v":0.94060752338313869},{"$f":"'2A'!$AI68/$BA$8","v":0.90092016714727963},{"$f":"'3A'!$AI68/$BB$8","v":0.85569216750436006},{"$f":"'4A'!$AI68/$BC$8","v":0.80795519129539073},0.85981396156437218,{"$f":"'0A'!$AM68/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM68/$AZ$8","v":0},{"$f":"'2A'!$AM68/$BA$8","v":0},{"$f":"'3A'!$AM68/$BB$8","v":0},{"$f":"'4A'!$AM68/$BC$8","v":0},0,58,{"$f":"'0B'!$T68/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T68/$BT$8","v":0.94060752338313869},{"$f":"'2B'!$T68/$BU$8","v":0.90092016714727963},{"$f":"'3B'!$T68/$BV$8","v":0.85569216750435928},{"$f":"'4B'!$T68/$BW$8","v":0.80795519129539128},0.85981396156437229,1,{"$f":"'0B'!$AI68/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI68/$BT$8","v":0.94060752338313869},{"$f":"'2B'!$AI68/$BU$8","v":0.90092016714727963},{"$f":"'3B'!$AI68/$BV$8","v":0.85569216750435928},{"$f":"'4B'!$AI68/$BW$8","v":0.80795519129539128},0.85981396156437229,{"$f":"'0B'!$AM68/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM68/$BT$8","v":0},{"$f":"'2B'!$AM68/$BU$8","v":0},{"$f":"'3B'!$AM68/$BV$8","v":0},{"$f":"'4B'!$AM68/$BW$8","v":0},0,null,null,null,58,1.3887283054818678E-3,5.9791688810068022E-4,9.8957035499505066E-4,1.4397128720129992E-3,1.968973007487418E-3,1.3887283054818678E-3,5.9227059755706524E-4,9.850923997813954E-4,1.4397128720129992E-3,1.968973007487418E-3,1.3887283054818678E-3,5.9227059755706524E-4,9.850923997813954E-4,1.4397128720129992E-3,1.968973007487418E-3,0.8079551912953914,null,null,null,null,null,null,null,null,null,null,null,58,165.10157999999998,1174.1185180447496,1322.5463448854523,1324.2910321150293,1324.4401561125335,264.45562573523267,1207.1370458514884,1332.8972485769018,1332.6376237149536,1331.4834218548162,264.45562573523267,1207.1370458514884,1332.8972485769018,1332.6376237149536,1331.4834218548162,57,2.2429466289999992E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,71.714515766925828,91.948500000000024,96.796535745402622,96.796535745402622,0,{"$f":"FE$5*FE$6*($EY68/30.4)^FE$7*EXP(-FE$8*$EY68/30.4)*IFERROR(extra!D68,1)+IF($EY68<=305,EO$8,0)","v":69.901446985733358},{"$f":"FF$5*FF$6*($EY68/30.4)^FF$7*EXP(-FF$8*$EY68/30.4)*IFERROR(extra!E68,1)+IF($EY68<=305,EP$8,0)","v":87},{"$f":"FG$5*FG$6*($EY68/30.4)^FG$7*EXP(-FG$8*$EY68/30.4)*IFERROR(extra!F68,1)+IF($EY68<=305,EQ$8,0)","v":96.997029605566723},{"$f":"FH$5*FH$6*($EY68/30.4)^FH$7*EXP(-FH$8*$EY68/30.4)*IFERROR(extra!G68,1)+IF($EY68<=305,ER$8,0)","v":96.997029605566723},0,{"$f":"FJ$5*FJ$6*($EY68/30.4)^FJ$7*EXP(-FJ$8*$EY68/30.4)*IFERROR(extra!H68,1)+IF($EY68<=305,ET$8,0)","v":69.901446985733358},{"$f":"FK$5*FK$6*($EY68/30.4)^FK$7*EXP(-FK$8*$EY68/30.4)*IFERROR(extra!I68,1)+IF($EY68<=305,EU$8,0)","v":87},{"$f":"FL$5*FL$6*($EY68/30.4)^FL$7*EXP(-FL$8*$EY68/30.4)*IFERROR(extra!J68,1)+IF($EY68<=305,EV$8,0)","v":96.997029605566723},{"$f":"FM$5*FM$6*($EY68/30.4)^FM$7*EXP(-FM$8*$EY68/30.4)*IFERROR(extra!K68,1)+IF($EY68<=305,EW$8,0)","v":96.997029605566723},58,1,0,-69.901446985733358,-87,-96.997029605566723,-96.997029605566723,0,-69.901446985733358,-87,-96.997029605566723,-96.997029605566723,null,58,1.3014273202016575,1.6182725865574663,1.7504981242639868,0.97608202419817547,1.269705633787745,1.3175236220311999,32.516886383371713,41.731475135128946,43.928431030884859,32.524437924158612,null,null,null,null,41.731475135128946,3.8778226298433145E-2,3.7978675240733492E-2,3.7978675240733492E-2,3.7978675240733492E-2,3.7978675240733492E-2,3.7978675240733492E-2,3.7978675240733492E-2,3.7978675240733492E-2,3.7978675240733492E-2,3.1921952647031425E-2,3.1921952647031425E-2,3.1921952647031425E-2,3.1921952647031425E-2,3.1921952647031425E-2,3.1921952647031425E-2,3.1921952647031425E-2,3.1921952647031425E-2,58,0,0.18874455562590708,0.18874455562590708,0.18874455562590708,0.18874455562590708,0,0.18874455562590708,0.18874455562590708,0.18874455562590708,0.18874455562590708,null,58,1.572913793103448,2.5841724137931039,null,null,-0.92,58,4.3885252581349929,261810.91737266854,0,145019.31082437598,137192.75255605776,138606.11388645865,138606.11388645865,0,145019.31082437598,137192.75255605776,138606.11388645865,138606.11388645865,null,null,58,12.620327679442598,44.399706528645801,51.622578219639365,54.862119283262132,54.84691945489697,12.620327679442598,44.399706528645801,51.622578219639365,54.862119283262132,54.84691945489697,4.7721910412591488E-2,1.5743673202126762,1.6853090837470337,1.7680146314573655,1.7685046046265487,null,58,0,6.5335615696332754,8.6773896065080116,10.078343357446325,10.0806233317011,0,6.5335615696332754,8.6773896065080116,10.078343357446325,10.0806233317011,0,-6.5335615696332754,-8.6773896065080116,-10.078343357446325,-10.0806233317011,0,-6.5335615696332754,-8.6773896065080116,-10.078343357446325,-10.0806233317011,null,null,58,2.75,null,null,null,null,2.75,null,null,58,0.10962967380227902,0.31940608955146127,0.3670844328552309,0.38846871843940672,0.38836838402036167,0.10962967380227902,0.31940608955146127,0.3670844328552309,0.38846871843940672,0.38836838402036167]
[0,null,null,null,null,null,null,null,null,null,null,null,"purchased heifers",{"$f":"CONCATENATE(Long!H36,\"  \", Long!K36)","v":"  134"},"-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------",0,"L",null,null,null,null,null,null,null,null,null,null,null,59,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T69,'1A'!T69,'2A'!T69,'3A'!T69,'4A'!T69,'0B'!T69,'1B'!T69,'2B'!T69,'3B'!T69,'4B'!T69)/$AM$9,0)","v":0.9000583496021104},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD69,'1A'!AD69,'2A'!AD69,'3A'!AD69,'4A'!AD69,'0B'!AD69,'1B'!AD69,'2B'!AD69,'3B'!AD69,'4B'!AD69)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI69,'1A'!AI69,'2A'!AI69,'3A'!AI69,'4A'!AI69,'0B'!AI69,'1B'!AI69,'2B'!AI69,'3B'!AI69,'4B'!AI69)/$AM$9,0)","v":0.9000583496021104},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG69,'1A'!AG69,'2A'!AG69,'3A'!AG69,'4A'!AG69,'0B'!AG69,'1B'!AG69,'2B'!AG69,'3B'!AG69,'4B'!AG69)/$AM$9,0)","v":0.9000583496021104},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH69,'1A'!AH69,'2A'!AH69,'3A'!AH69,'4A'!AH69,'0B'!AH69,'1B'!AH69,'2B'!AH69,'3B'!AH69,'4B'!AH69)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q69,'1A'!Q69,'2A'!Q69,'3A'!Q69,'4A'!Q69,'0B'!Q69,'1B'!Q69,'2B'!Q69,'3B'!Q69,'4B'!Q69)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U69,'1A'!U69,'2A'!U69,'3A'!U69,'4A'!U69,'0B'!U69,'1B'!U69,'2B'!U69,'3B'!U69,'4B'!U69)/$AM$9,0)","v":0},86.997723807424975,51.770019535149359,8.6521898231679764,null,59,{"$f":"'0A'!$T69/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T69/$AZ$8","v":0.94006570378341592},{"$f":"'2A'!$T69/$BA$8","v":0.9000583496021104},{"$f":"'3A'!$T69/$BB$8","v":0.85449754833240921},{"$f":"'4A'!$T69/$BC$8","v":0.80641255666977252},0.85865637679033946,1,{"$f":"'0A'!$AI69/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI69/$AZ$8","v":0.94006570378341592},{"$f":"'2A'!$AI69/$BA$8","v":0.9000583496021104},{"$f":"'3A'!$AI69/$BB$8","v":0.85449754833240921},{"$f":"'4A'!$AI69/$BC$8","v":0.80641255666977252},0.85865637679033946,{"$f":"'0A'!$AM69/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM69/$AZ$8","v":0},{"$f":"'2A'!$AM69/$BA$8","v":0},{"$f":"'3A'!$AM69/$BB$8","v":0},{"$f":"'4A'!$AM69/$BC$8","v":0},0,59,{"$f":"'0B'!$T69/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T69/$BT$8","v":0.94006570378341592},{"$f":"'2B'!$T69/$BU$8","v":0.9000583496021104},{"$f":"'3B'!$T69/$BV$8","v":0.85449754833240843},{"$f":"'4B'!$T69/$BW$8","v":0.80641255666977307},0.85865637679033957,1,{"$f":"'0B'!$AI69/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI69/$BT$8","v":0.94006570378341592},{"$f":"'2B'!$AI69/$BU$8","v":0.9000583496021104},{"$f":"'3B'!$AI69/$BV$8","v":0.85449754833240843},{"$f":"'4B'!$AI69/$BW$8","v":0.80641255666977307},0.85865637679033957,{"$f":"'0B'!$AM69/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM69/$BT$8","v":0},{"$f":"'2B'!$AM69/$BU$8","v":0},{"$f":"'3B'!$AM69/$BV$8","v":0},{"$f":"'4B'!$AM69/$BW$8","v":0},0,null,null,null,59,1.3887283054818678E-3,5.7979573315654809E-4,9.5958232127607199E-4,1.3960852013347551E-3,1.9093071524731572E-3,1.3887283054818678E-3,5.7603153946080476E-4,9.5659701780030171E-4,1.3960852013347551E-3,1.9093071524731572E-3,1.3887283054818678E-3,5.7603153946080476E-4,9.5659701780030171E-4,1.3960852013347551E-3,1.9093071524731572E-3,0.80641255666977329,null,null,null,null,null,null,null,null,null,null,null,59,166.91408999999999,1174.4412614638568,1322.3137645682998,1324.0480200936772,1324.1962520631396,267.35885940629362,1206.9247611795322,1332.6628479708249,1332.4032687659785,1331.249269881439,267.35885940629362,1206.9247611795322,1332.6628479708249,1332.4032687659785,1331.249269881439,58,3.3480719360000008E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,71.826614551167822,91.946094339161135,96.799499999999981,96.799499999999981,0,{"$f":"FE$5*FE$6*($EY69/30.4)^FE$7*EXP(-FE$8*$EY69/30.4)*IFERROR(extra!D69,1)+IF($EY69<=305,EO$8,0)","v":70.010711716033185},{"$f":"FF$5*FF$6*($EY69/30.4)^FF$7*EXP(-FF$8*$EY69/30.4)*IFERROR(extra!E69,1)+IF($EY69<=305,EP$8,0)","v":86.997723807424975},{"$f":"FG$5*FG$6*($EY69/30.4)^FG$7*EXP(-FG$8*$EY69/30.4)*IFERROR(extra!F69,1)+IF($EY69<=305,EQ$8,0)","v":96.999999999999986},{"$f":"FH$5*FH$6*($EY69/30.4)^FH$7*EXP(-FH$8*$EY69/30.4)*IFERROR(extra!G69,1)+IF($EY69<=305,ER$8,0)","v":96.999999999999986},0,{"$f":"FJ$5*FJ$6*($EY69/30.4)^FJ$7*EXP(-FJ$8*$EY69/30.4)*IFERROR(extra!H69,1)+IF($EY69<=305,ET$8,0)","v":70.010711716033185},{"$f":"FK$5*FK$6*($EY69/30.4)^FK$7*EXP(-FK$8*$EY69/30.4)*IFERROR(extra!I69,1)+IF($EY69<=305,EU$8,0)","v":86.997723807424975},{"$f":"FL$5*FL$6*($EY69/30.4)^FL$7*EXP(-FL$8*$EY69/30.4)*IFERROR(extra!J69,1)+IF($EY69<=305,EV$8,0)","v":96.999999999999986},{"$f":"FM$5*FM$6*($EY69/30.4)^FM$7*EXP(-FM$8*$EY69/30.4)*IFERROR(extra!K69,1)+IF($EY69<=305,EW$8,0)","v":96.999999999999986},59,1,0,-70.010711716033185,-86.997723807424975,-96.999999999999986,-96.999999999999986,0,-70.010711716033185,-86.997723807424975,-96.999999999999986,-96.999999999999986,null,59,1.302924248885996,1.6177207679823646,1.7499099123505126,0.97726161701129111,1.2692900319940204,1.3170718946981967,32.567566060619662,41.730137139820357,43.928851618871498,32.575232852605168,null,null,null,null,41.730137139820357,3.8766246143933203E-2,3.7966942099728396E-2,3.7966942099728396E-2,3.7966942099728396E-2,3.7966942099728396E-2,3.7966942099728396E-2,3.7966942099728396E-2,3.7966942099728396E-2,3.7966942099728396E-2,3.1912527089621862E-2,3.1912527089621862E-2,3.1912527089621862E-2,3.1912527089621862E-2,3.1912527089621862E-2,3.1912527089621862E-2,3.1912527089621862E-2,3.1912527089621862E-2,59,0,0.18871404945929382,0.18871404945929382,0.18871404945929382,0.18871404945929382,0,0.18871404945929382,0.18871404945929382,0.18871404945929382,0.18871404945929382,null,59,1.5758474576271184,2.5907966101694919,null,null,-0.91,59,4.385486036381363,261259.95970132473,0,144714.13064857011,136904.04267248197,138314.42971030876,138314.42971030876,0,144714.13064857011,136904.04267248197,138314.42971030876,138314.42971030876,null,null,59,12.724096626889287,44.562780271739811,51.770019535149359,55.020493216988328,55.005249344310258,12.724096626889287,44.562780271739811,51.770019535149359,55.020493216988328,55.005249344310258,4.7591827161235119E-2,1.5710579835709124,1.6804653463257377,1.7629794705302626,1.7634680536182983,null,59,0,6.5275878726988772,8.6521898231679764,10.05218881500325,10.05447539590496,0,6.5275878726988772,8.6521898231679764,10.05218881500325,10.05447539590496,0,-6.5275878726988772,-8.6521898231679764,-10.05218881500325,-10.05447539590496,0,-6.5275878726988772,-8.6521898231679764,-10.05218881500325,-10.05447539590496,null,null,59,2.75,null,null,null,null,2.75,null,null,59,0.11031465502751708,0.32048254310618268,0.36805769639344527,0.38951414844365023,0.38941352328707574,0.11031465502751708,0.32048254310618268,0.36805769639344527,0.38951414844365023,0.38941352328707574]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H37,\"  \", Long!K37)","v":"age at calving  135"},{"$f":"IF($A$1=\"S\",AB25,Long!I37)","v":730},"NA",{"$f":"P70","v":"NA"},"NA","NA",{"$f":"IF($A$1=\"S\",AC25,Long!M37)","v":730},"NA",{"$f":"U70","v":"NA"},"NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,60,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T70,'1A'!T70,'2A'!T70,'3A'!T70,'4A'!T70,'0B'!T70,'1B'!T70,'2B'!T70,'3B'!T70,'4B'!T70)/$AM$9,0)","v":0.89922300397551191},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD70,'1A'!AD70,'2A'!AD70,'3A'!AD70,'4A'!AD70,'0B'!AD70,'1B'!AD70,'2B'!AD70,'3B'!AD70,'4B'!AD70)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI70,'1A'!AI70,'2A'!AI70,'3A'!AI70,'4A'!AI70,'0B'!AI70,'1B'!AI70,'2B'!AI70,'3B'!AI70,'4B'!AI70)/$AM$9,0)","v":0.89922300397551191},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG70,'1A'!AG70,'2A'!AG70,'3A'!AG70,'4A'!AG70,'0B'!AG70,'1B'!AG70,'2B'!AG70,'3B'!AG70,'4B'!AG70)/$AM$9,0)","v":0.89922300397551191},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH70,'1A'!AH70,'2A'!AH70,'3A'!AH70,'4A'!AH70,'0B'!AH70,'1B'!AH70,'2B'!AH70,'3B'!AH70,'4B'!AH70)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q70,'1A'!Q70,'2A'!Q70,'3A'!Q70,'4A'!Q70,'0B'!Q70,'1B'!Q70,'2B'!Q70,'3B'!Q70,'4B'!Q70)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U70,'1A'!U70,'2A'!U70,'3A'!U70,'4A'!U70,'0B'!U70,'1B'!U70,'2B'!U70,'3B'!U70,'4B'!U70)/$AM$9,0)","v":0},86.990997453278084,51.912207265280188,8.6270200183585075,null,60,{"$f":"'0A'!$T70/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T70/$AZ$8","v":0.93953946207044914},{"$f":"'2A'!$T70/$BA$8","v":0.8992230039755118},{"$f":"'3A'!$T70/$BB$8","v":0.85334187668823958},{"$f":"'4A'!$T70/$BC$8","v":0.80492098270216672},0.85753615833357522,1,{"$f":"'0A'!$AI70/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI70/$AZ$8","v":0.93953946207044914},{"$f":"'2A'!$AI70/$BA$8","v":0.8992230039755118},{"$f":"'3A'!$AI70/$BB$8","v":0.85334187668823958},{"$f":"'4A'!$AI70/$BC$8","v":0.80492098270216672},0.85753615833357522,{"$f":"'0A'!$AM70/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM70/$AZ$8","v":0.93953946207044914},{"$f":"'2A'!$AM70/$BA$8","v":0.8992230039755118},{"$f":"'3A'!$AM70/$BB$8","v":0.85334187668823958},{"$f":"'4A'!$AM70/$BC$8","v":0.80492098270216672},0.85753615833357522,60,{"$f":"'0B'!$T70/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T70/$BT$8","v":0.93953946207044914},{"$f":"'2B'!$T70/$BU$8","v":0.89922300397551191},{"$f":"'3B'!$T70/$BV$8","v":0.8533418766882388},{"$f":"'4B'!$T70/$BW$8","v":0.80492098270216739},0.85753615833357533,1,{"$f":"'0B'!$AI70/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI70/$BT$8","v":0.93953946207044914},{"$f":"'2B'!$AI70/$BU$8","v":0.89922300397551191},{"$f":"'3B'!$AI70/$BV$8","v":0.8533418766882388},{"$f":"'4B'!$AI70/$BW$8","v":0.80492098270216739},0.85753615833357533,{"$f":"'0B'!$AM70/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM70/$BT$8","v":0.93953946207044914},{"$f":"'2B'!$AM70/$BU$8","v":0.89922300397551191},{"$f":"'3B'!$AM70/$BV$8","v":0.8533418766882388},{"$f":"'4B'!$AM70/$BW$8","v":0.80492098270216739},0.85753615833357533,null,null,null,60,1.3887283054818678E-3,5.6167457821241584E-4,9.2959428755709321E-4,1.3524575306565108E-3,1.8496412974588964E-3,1.3887283054818678E-3,5.5979248136454418E-4,9.2810163581920813E-4,1.3524575306565108E-3,1.8496412974588964E-3,1.3887283054818678E-3,5.5979248136454418E-4,9.2810163581920813E-4,1.3524575306565108E-3,1.8496412974588964E-3,0.8049209827021675,null,null,null,null,null,null,null,null,null,null,null,60,168.72659999999999,1174.7750473951417,1322.1054900243978,1323.8293761878481,1323.9767214649703,270.26209307735462,1206.7346612872873,1332.4529433670361,1332.1934050479019,1331.0395879270238,270.26209307735462,1206.7346612872873,1332.4529433670361,1332.1934050479019,1331.0395879270238,59,4.7670789870000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,71.934572203238986,91.938985394629228,96.796601986619152,96.796601986619152,0,{"$f":"FE$5*FE$6*($EY70/30.4)^FE$7*EXP(-FE$8*$EY70/30.4)*IFERROR(extra!D70,1)+IF($EY70<=305,EO$8,0)","v":70.115940009249059},{"$f":"FF$5*FF$6*($EY70/30.4)^FF$7*EXP(-FF$8*$EY70/30.4)*IFERROR(extra!E70,1)+IF($EY70<=305,EP$8,0)","v":86.990997453278084},{"$f":"FG$5*FG$6*($EY70/30.4)^FG$7*EXP(-FG$8*$EY70/30.4)*IFERROR(extra!F70,1)+IF($EY70<=305,EQ$8,0)","v":96.997095983988117},{"$f":"FH$5*FH$6*($EY70/30.4)^FH$7*EXP(-FH$8*$EY70/30.4)*IFERROR(extra!G70,1)+IF($EY70<=305,ER$8,0)","v":96.997095983988117},0,{"$f":"FJ$5*FJ$6*($EY70/30.4)^FJ$7*EXP(-FJ$8*$EY70/30.4)*IFERROR(extra!H70,1)+IF($EY70<=305,ET$8,0)","v":70.115940009249059},{"$f":"FK$5*FK$6*($EY70/30.4)^FK$7*EXP(-FK$8*$EY70/30.4)*IFERROR(extra!I70,1)+IF($EY70<=305,EU$8,0)","v":86.990997453278084},{"$f":"FL$5*FL$6*($EY70/30.4)^FL$7*EXP(-FL$8*$EY70/30.4)*IFERROR(extra!J70,1)+IF($EY70<=305,EV$8,0)","v":96.997095983988117},{"$f":"FM$5*FM$6*($EY70/30.4)^FM$7*EXP(-FM$8*$EY70/30.4)*IFERROR(extra!K70,1)+IF($EY70<=305,EW$8,0)","v":96.997095983988117},60,1,0,-70.115940009249059,-86.990997453278084,-96.997095983988117,-96.997095983988117,0,-70.115940009249059,-86.990997453278084,-96.997095983988117,-96.997095983988117,null,60,1.3043575767943942,1.6171014878380479,1.7492350498446005,0.97839152884416614,1.2688211947858665,1.3165551075562638,32.616374525604783,41.726661547883495,43.926629339759344,32.624151258319358,null,null,null,null,41.726661547883495,3.8754633796483827E-2,3.7955569182123332E-2,3.7955569182123332E-2,3.7955569182123332E-2,3.7955569182123332E-2,3.7955569182123332E-2,3.7955569182123332E-2,3.7955569182123332E-2,3.7955569182123332E-2,3.1903396719738492E-2,3.1903396719738492E-2,3.1903396719738492E-2,3.1903396719738492E-2,3.1903396719738492E-2,3.1903396719738492E-2,3.1903396719738492E-2,3.1903396719738492E-2,60,0,0.18868447987352066,0.18868447987352066,0.18868447987352066,0.18868447987352066,0,0.18868447987352066,0.18868447987352066,0.18868447987352066,0.18868447987352066,null,60,1.5786166666666666,2.5973333333333333,null,null,-0.9,60,4.3826467590384048,260746.29603214827,0,144429.60794017039,136634.87539187522,138042.48946525066,138042.48946525066,0,144429.60794017039,136634.87539187522,138042.48946525066,138042.48946525066,null,null,60,12.827584244976052,44.721480915016357,51.912207265280188,55.17290747515689,55.15762060535863,12.827584244976052,44.721480915016357,51.912207265280188,55.17290747515689,55.15762060535863,4.7463497743668148E-2,1.5678358268700774,1.6757329737250302,1.7580566336414971,1.758543876973633,null,60,0,6.5215675342356834,8.6270200183585075,10.025910483707223,10.028203514176962,0,6.5215675342356834,8.6270200183585075,10.025910483707223,10.028203514176962,0,-6.5215675342356834,-8.6270200183585075,-10.025910483707223,-10.028203514176962,0,-6.5215675342356834,-8.6270200183585075,-10.025910483707223,-10.028203514176962,null,null,60,2.75,null,null,null,null,2.75,null,null,60,0.11099777919113508,0.32153012972773426,0.36899628089290615,0.39052023849152018,0.3904193295099595,0.11099777919113508,0.32153012972773426,0.36899628089290615,0.39052023849152018,0.3904193295099595]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H38,\"  \", Long!K38)","v":"%dairy heifer calves  136"},{"$f":"IF($A$1=\"S\",AB26,Long!I38)","v":0.48},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",AC26,Long!M38)","v":0.48},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,61,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T71,'1A'!T71,'2A'!T71,'3A'!T71,'4A'!T71,'0B'!T71,'1B'!T71,'2B'!T71,'3B'!T71,'4B'!T71)/$AM$9,0)","v":0.89841405733754043},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD71,'1A'!AD71,'2A'!AD71,'3A'!AD71,'4A'!AD71,'0B'!AD71,'1B'!AD71,'2B'!AD71,'3B'!AD71,'4B'!AD71)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI71,'1A'!AI71,'2A'!AI71,'3A'!AI71,'4A'!AI71,'0B'!AI71,'1B'!AI71,'2B'!AI71,'3B'!AI71,'4B'!AI71)/$AM$9,0)","v":0.89841405733754043},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG71,'1A'!AG71,'2A'!AG71,'3A'!AG71,'4A'!AG71,'0B'!AG71,'1B'!AG71,'2B'!AG71,'3B'!AG71,'4B'!AG71)/$AM$9,0)","v":0.89841405733754043},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH71,'1A'!AH71,'2A'!AH71,'3A'!AH71,'4A'!AH71,'0B'!AH71,'1B'!AH71,'2B'!AH71,'3B'!AH71,'4B'!AH71)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q71,'1A'!Q71,'2A'!Q71,'3A'!Q71,'4A'!Q71,'0B'!Q71,'1B'!Q71,'2B'!Q71,'3B'!Q71,'4B'!Q71)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U71,'1A'!U71,'2A'!U71,'3A'!U71,'4A'!U71,'0B'!U71,'1B'!U71,'2B'!U71,'3B'!U71,'4B'!U71)/$AM$9,0)","v":0},86.979969072200447,52.049285059394592,8.601884228945039,null,61,{"$f":"'0A'!$T71/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T71/$AZ$8","v":0.93902877217954517},{"$f":"'2A'!$T71/$BA$8","v":0.89841405733754043},{"$f":"'3A'!$T71/$BB$8","v":0.85222499735926005},{"$f":"'4A'!$T71/$BC$8","v":0.80348019391002135},0.85645313927278532,1,{"$f":"'0A'!$AI71/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI71/$AZ$8","v":0.93902877217954517},{"$f":"'2A'!$AI71/$BA$8","v":0.89841405733754043},{"$f":"'3A'!$AI71/$BB$8","v":0.85222499735926005},{"$f":"'4A'!$AI71/$BC$8","v":0.80348019391002135},0.85645313927278532,{"$f":"'0A'!$AM71/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM71/$AZ$8","v":0.93902877217954517},{"$f":"'2A'!$AM71/$BA$8","v":0.89841405733754043},{"$f":"'3A'!$AM71/$BB$8","v":0.85222499735926005},{"$f":"'4A'!$AM71/$BC$8","v":0.80348019391002135},0.85645313927278532,61,{"$f":"'0B'!$T71/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T71/$BT$8","v":0.93902877217954517},{"$f":"'2B'!$T71/$BU$8","v":0.89841405733754043},{"$f":"'3B'!$T71/$BV$8","v":0.85222499735925938},{"$f":"'4B'!$T71/$BW$8","v":0.80348019391002201},0.85645313927278555,1,{"$f":"'0B'!$AI71/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI71/$BT$8","v":0.93902877217954517},{"$f":"'2B'!$AI71/$BU$8","v":0.89841405733754043},{"$f":"'3B'!$AI71/$BV$8","v":0.85222499735925938},{"$f":"'4B'!$AI71/$BW$8","v":0.80348019391002201},0.85645313927278555,{"$f":"'0B'!$AM71/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM71/$BT$8","v":0.93902877217954517},{"$f":"'2B'!$AM71/$BU$8","v":0.89841405733754043},{"$f":"'3B'!$AM71/$BV$8","v":0.85222499735925938},{"$f":"'4B'!$AM71/$BW$8","v":0.80348019391002201},0.85645313927278555,null,null,null,61,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.80348019391002223,null,null,null,null,null,null,null,null,null,null,null,61,170.53910999999999,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ71)))^3)-(DS$7/DS$8*$DQ71*EXP(1-$DQ71/DS$8)))*mult","v":1175.1195165378438},1321.9208793008634,1323.6344580724476,1323.7809219610183,273.16532674841562,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ71)))^3)-(DX$7/DX$8*$DQ71*EXP(1-$DQ71/DX$8)))*DX$2*DX$3*mult","v":1206.5661602405742},1332.2668877884107,1332.0073857096199,1330.8537297007067,273.16532674841562,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ71)))^3)-(EC$7/EC$8*$DQ71*EXP(1-$DQ71/EC$8)))*EC$2*EC$3*mult","v":1206.5661602405742},1332.2668877884107,1332.0073857096199,1330.8537297007067,60,6.5392030000000004E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,72.038512435312754,91.927329726841663,96.788036019001467,96.788036019001467,0,{"$f":"FE$5*FE$6*($EY71/30.4)^FE$7*EXP(-FE$8*$EY71/30.4)*IFERROR(extra!D71,1)+IF($EY71<=305,EO$8,0)","v":70.217252449893621},{"$f":"FF$5*FF$6*($EY71/30.4)^FF$7*EXP(-FF$8*$EY71/30.4)*IFERROR(extra!E71,1)+IF($EY71<=305,EP$8,0)","v":86.979969072200447},{"$f":"FG$5*FG$6*($EY71/30.4)^FG$7*EXP(-FG$8*$EY71/30.4)*IFERROR(extra!F71,1)+IF($EY71<=305,EQ$8,0)","v":96.988512273752889},{"$f":"FH$5*FH$6*($EY71/30.4)^FH$7*EXP(-FH$8*$EY71/30.4)*IFERROR(extra!G71,1)+IF($EY71<=305,ER$8,0)","v":96.988512273752889},0,{"$f":"FJ$5*FJ$6*($EY71/30.4)^FJ$7*EXP(-FJ$8*$EY71/30.4)*IFERROR(extra!H71,1)+IF($EY71<=305,ET$8,0)","v":70.217252449893621},{"$f":"FK$5*FK$6*($EY71/30.4)^FK$7*EXP(-FK$8*$EY71/30.4)*IFERROR(extra!I71,1)+IF($EY71<=305,EU$8,0)","v":86.979969072200447},{"$f":"FL$5*FL$6*($EY71/30.4)^FL$7*EXP(-FL$8*$EY71/30.4)*IFERROR(extra!J71,1)+IF($EY71<=305,EV$8,0)","v":96.988512273752889},{"$f":"FM$5*FM$6*($EY71/30.4)^FM$7*EXP(-FM$8*$EY71/30.4)*IFERROR(extra!K71,1)+IF($EY71<=305,EW$8,0)","v":96.988512273752889},61,1,0,-70.217252449893621,-86.979969072200447,-96.988512273752889,-96.988512273752889,0,-70.217252449893621,-86.979969072200447,-96.988512273752889,-96.988512273752889,null,61,1.3057292521149739,1.6164170592666149,1.7484765070573287,0.97947327556243458,1.2683009449662557,1.3159754923210487,{"$f":"GH$3*$GA71^GH$4*EXP(-GH$5*$GA71)","v":32.663367698025311},41.721119552848712,43.921851956124883,32.671249205929875,null,null,null,null,41.721119552848712,3.8743376893783432E-2,3.7944544380509544E-2,3.7944544380509544E-2,3.7944544380509544E-2,3.7944544380509544E-2,3.7944544380509544E-2,3.7944544380509544E-2,3.7944544380509544E-2,3.7944544380509544E-2,3.1894551621283455E-2,3.1894551621283455E-2,3.1894551621283455E-2,3.1894551621283455E-2,3.1894551621283455E-2,3.1894551621283455E-2,3.1894551621283455E-2,3.1894551621283455E-2,61,0,0.1886558153893248,0.1886558153893248,0.1886558153893248,0.1886558153893248,0,0.1886558153893248,0.1886558153893248,0.1886558153893248,0.1886558153893248,null,61,{"$f":"((HU$2-HU$3*$HT71+HU$4*$HT71^2/2-HU$5/$HT71)+HU$6)*HU$7","v":1.5812295081967214},2.6037868852459018,null,null,-0.89,61,4.379997100813326,260267.84806320563,0,{"$f":"$IB71*ID$9","v":144164.59150992497},136384.16165360637,137789.19287113802,137789.19287113802,0,{"$f":"$IB71*II$9","v":144164.59150992497},136384.16165360637,137789.19287113802,137789.19287113802,null,null,61,12.930794306432423,44.875920887577713,52.049285059394592,55.319523692877233,55.304194842714416,12.930794306432423,44.875920887577713,52.049285059394592,55.319523692877233,55.304194842714416,4.7336880051184693E-2,1.5646977501765484,1.671107854275917,1.7532419984708008,1.7537279504672116,null,61,0,6.5155048821960877,8.601884228945039,9.9995183124708049,10.001817639995227,0,6.5155048821960877,8.601884228945039,9.9995183124708049,10.001817639995227,0,-6.5155048821960877,-8.601884228945039,-9.9995183124708049,-10.001817639995227,0,-6.5155048821960877,-8.601884228945039,-9.9995183124708049,-10.001817639995227,null,null,61,2,null,null,null,null,2,null,null,61,0.11167907119700805,0.32254959156322371,0.36990113458638368,0.39148805554011701,0.39138686944519763,0.11167907119700805,0.32254959156322371,0.36990113458638368,0.39148805554011701,0.39138686944519763]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H39,\"  \", Long!K39)","v":"value dairy heifer calf/head  137"},{"$f":"IF($A$1=\"S\",Short!$F$15+$AB$17,Long!I39)","v":300},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",Short!$G$15+$AC$17,Long!M39)","v":300},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,62,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T72,'1A'!T72,'2A'!T72,'3A'!T72,'4A'!T72,'0B'!T72,'1B'!T72,'2B'!T72,'3B'!T72,'4B'!T72)/$AM$9,0)","v":0.89760583843302355},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD72,'1A'!AD72,'2A'!AD72,'3A'!AD72,'4A'!AD72,'0B'!AD72,'1B'!AD72,'2B'!AD72,'3B'!AD72,'4B'!AD72)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI72,'1A'!AI72,'2A'!AI72,'3A'!AI72,'4A'!AI72,'0B'!AI72,'1B'!AI72,'2B'!AI72,'3B'!AI72,'4B'!AI72)/$AM$9,0)","v":0.89760583843302355},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG72,'1A'!AG72,'2A'!AG72,'3A'!AG72,'4A'!AG72,'0B'!AG72,'1B'!AG72,'2B'!AG72,'3B'!AG72,'4B'!AG72)/$AM$9,0)","v":0.89760583843302355},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH72,'1A'!AH72,'2A'!AH72,'3A'!AH72,'4A'!AH72,'0B'!AH72,'1B'!AH72,'2B'!AH72,'3B'!AH72,'4B'!AH72)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q72,'1A'!Q72,'2A'!Q72,'3A'!Q72,'4A'!Q72,'0B'!Q72,'1B'!Q72,'2B'!Q72,'3B'!Q72,'4B'!Q72)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U72,'1A'!U72,'2A'!U72,'3A'!U72,'4A'!U72,'0B'!U72,'1B'!U72,'2B'!U72,'3B'!U72,'4B'!U72)/$AM$9,0)","v":0},86.964780202144979,52.181392427704715,8.5767859641198285,null,62,{"$f":"'0A'!$T72/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T72/$AZ$8","v":0.9385183598758795},{"$f":"'2A'!$T72/$BA$8","v":0.89760583843302344},{"$f":"'3A'!$T72/$BB$8","v":0.85110957983529634},{"$f":"'4A'!$T72/$BC$8","v":0.80204198409443173},0.85537169943998803,1,{"$f":"'0A'!$AI72/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI72/$AZ$8","v":0.9385183598758795},{"$f":"'2A'!$AI72/$BA$8","v":0.89760583843302344},{"$f":"'3A'!$AI72/$BB$8","v":0.85110957983529634},{"$f":"'4A'!$AI72/$BC$8","v":0.80204198409443173},0.85537169943998803,{"$f":"'0A'!$AM72/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM72/$AZ$8","v":0.9385183598758795},{"$f":"'2A'!$AM72/$BA$8","v":0.89760583843302344},{"$f":"'3A'!$AM72/$BB$8","v":0.85110957983529634},{"$f":"'4A'!$AM72/$BC$8","v":0.80204198409443173},0.85537169943998803,62,{"$f":"'0B'!$T72/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T72/$BT$8","v":0.9385183598758795},{"$f":"'2B'!$T72/$BU$8","v":0.89760583843302355},{"$f":"'3B'!$T72/$BV$8","v":0.85110957983529567},{"$f":"'4B'!$T72/$BW$8","v":0.80204198409443228},0.85537169943998814,1,{"$f":"'0B'!$AI72/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI72/$BT$8","v":0.9385183598758795},{"$f":"'2B'!$AI72/$BU$8","v":0.89760583843302355},{"$f":"'3B'!$AI72/$BV$8","v":0.85110957983529567},{"$f":"'4B'!$AI72/$BW$8","v":0.80204198409443228},0.85537169943998814,{"$f":"'0B'!$AM72/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM72/$BT$8","v":0.9385183598758795},{"$f":"'2B'!$AM72/$BU$8","v":0.89760583843302355},{"$f":"'3B'!$AM72/$BV$8","v":0.85110957983529567},{"$f":"'4B'!$AM72/$BW$8","v":0.80204198409443228},0.85537169943998814,null,null,null,62,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.80204198409443261,null,null,null,null,null,null,null,null,null,null,null,62,172.35162,1175.4743177865269,1321.7593037612567,1323.462636741041,1323.6082245131267,276.06856041947657,1206.4186842596248,1332.1040476784879,1331.8445773180767,1330.6910623180509,276.06856041947657,1206.4186842596248,1332.1040476784879,1331.8445773180767,1330.6910623180509,61,8.7036791929999986E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,72.138553491749903,91.911276924332526,96.773987908493552,96.773987908493552,0,{"$f":"FE$5*FE$6*($EY72/30.4)^FE$7*EXP(-FE$8*$EY72/30.4)*IFERROR(extra!D72,1)+IF($EY72<=305,EO$8,0)","v":70.314764292902723},{"$f":"FF$5*FF$6*($EY72/30.4)^FF$7*EXP(-FF$8*$EY72/30.4)*IFERROR(extra!E72,1)+IF($EY72<=305,EP$8,0)","v":86.964780202144979},{"$f":"FG$5*FG$6*($EY72/30.4)^FG$7*EXP(-FG$8*$EY72/30.4)*IFERROR(extra!F72,1)+IF($EY72<=305,EQ$8,0)","v":96.97443506551042},{"$f":"FH$5*FH$6*($EY72/30.4)^FH$7*EXP(-FH$8*$EY72/30.4)*IFERROR(extra!G72,1)+IF($EY72<=305,ER$8,0)","v":96.97443506551042},0,{"$f":"FJ$5*FJ$6*($EY72/30.4)^FJ$7*EXP(-FJ$8*$EY72/30.4)*IFERROR(extra!H72,1)+IF($EY72<=305,ET$8,0)","v":70.314764292902723},{"$f":"FK$5*FK$6*($EY72/30.4)^FK$7*EXP(-FK$8*$EY72/30.4)*IFERROR(extra!I72,1)+IF($EY72<=305,EU$8,0)","v":86.964780202144979},{"$f":"FL$5*FL$6*($EY72/30.4)^FL$7*EXP(-FL$8*$EY72/30.4)*IFERROR(extra!J72,1)+IF($EY72<=305,EV$8,0)","v":96.97443506551042},{"$f":"FM$5*FM$6*($EY72/30.4)^FM$7*EXP(-FM$8*$EY72/30.4)*IFERROR(extra!K72,1)+IF($EY72<=305,EW$8,0)","v":96.97443506551042},62,1,0,-70.314764292902723,-86.964780202144979,-96.97443506551042,-96.97443506551042,0,-70.314764292902723,-86.964780202144979,-96.97443506551042,-96.97443506551042,null,62,{"$f":"GB$3*$GA72^GB$4*EXP(-GB$5*$GA72)","v":1.3070411354967975},1.6156696906721062,1.7476371216678366,0.98050830517995535,1.2677310228358671,1.3153351810351268,32.708599025046063,41.713579178325517,43.914603387517246,32.716580281884582,null,null,null,null,41.713579178325517,3.8732463684430424E-2,3.7933856185782371E-2,3.7933856185782371E-2,3.7933856185782371E-2,3.7933856185782371E-2,3.7933856185782371E-2,3.7933856185782371E-2,3.7933856185782371E-2,3.7933856185782371E-2,3.188598236805254E-2,3.188598236805254E-2,3.188598236805254E-2,3.188598236805254E-2,3.188598236805254E-2,3.188598236805254E-2,3.188598236805254E-2,3.188598236805254E-2,62,0,0.18862802608303417,0.18862802608303417,0.18862802608303417,0.18862802608303417,0,0.18862802608303417,0.18862802608303417,0.18862802608303417,0.18862802608303417,null,62,1.5836935483870966,2.6101612903225804,null,null,-0.88,62,4.3775274268614348,259822.69031843072,0,143918.01482013971,136150.89248003563,137553.52055583161,137553.52055583161,0,143918.01482013971,136150.89248003563,137553.52055583161,137553.52055583161,null,null,62,13.033730493884395,45.026209464071364,52.181392427704715,55.460498926679577,55.445129083446723,13.033730493884395,45.026209464071364,52.181392427704715,55.460498926679577,55.445129083446723,4.7211933420017456E-2,1.56164076722937,1.6665860406586752,1.7485316025323445,1.7490163097927094,null,62,0,6.509403773453351,8.5767859641198285,9.9730214279226654,9.975326904407595,0,6.509403773453351,8.5767859641198285,9.9730214279226654,9.975326904407595,0,-6.509403773453351,-8.5767859641198285,-9.9730214279226654,-9.975326904407595,0,-6.509403773453351,-8.5767859641198285,-9.9730214279226654,-9.975326904407595,null,null,62,2,null,null,null,null,2,null,null,62,0.11235855535423543,0.3235416499371298,0.37077317838401919,0.39241863632323376,0.39231717963210988,0.11235855535423543,0.3235416499371298,0.37077317838401919,0.39241863632323376,0.39231717963210988]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H40,\"  \", Long!K40)","v":"value other calf/head  138"},{"$f":"IF($A$1=\"S\",Short!$F$16,Long!I40)","v":100},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",Short!$G$16,Long!M40)","v":100},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,63,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T73,'1A'!T73,'2A'!T73,'3A'!T73,'4A'!T73,'0B'!T73,'1B'!T73,'2B'!T73,'3B'!T73,'4B'!T73)/$AM$9,0)","v":0.89679834660728763},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD73,'1A'!AD73,'2A'!AD73,'3A'!AD73,'4A'!AD73,'0B'!AD73,'1B'!AD73,'2B'!AD73,'3B'!AD73,'4B'!AD73)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI73,'1A'!AI73,'2A'!AI73,'3A'!AI73,'4A'!AI73,'0B'!AI73,'1B'!AI73,'2B'!AI73,'3B'!AI73,'4B'!AI73)/$AM$9,0)","v":0.89679834660728763},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG73,'1A'!AG73,'2A'!AG73,'3A'!AG73,'4A'!AG73,'0B'!AG73,'1B'!AG73,'2B'!AG73,'3B'!AG73,'4B'!AG73)/$AM$9,0)","v":0.89679834660728763},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH73,'1A'!AH73,'2A'!AH73,'3A'!AH73,'4A'!AH73,'0B'!AH73,'1B'!AH73,'2B'!AH73,'3B'!AH73,'4B'!AH73)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q73,'1A'!Q73,'2A'!Q73,'3A'!Q73,'4A'!Q73,'0B'!Q73,'1B'!Q73,'2B'!Q73,'3B'!Q73,'4B'!Q73)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U73,'1A'!U73,'2A'!U73,'3A'!U73,'4A'!U73,'0B'!U73,'1B'!U73,'2B'!U73,'3B'!U73,'4B'!U73)/$AM$9,0)","v":0},86.945566179569397,52.308664873375733,8.5517282547725042,null,63,{"$f":"'0A'!$T73/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T73/$AZ$8","v":0.93800822500856884},{"$f":"'2A'!$T73/$BA$8","v":0.89679834660728752},{"$f":"'3A'!$T73/$BB$8","v":0.84999562220309444},{"$f":"'4A'!$T73/$BC$8","v":0.80060634863909308},0.85429183633039996,1,{"$f":"'0A'!$AI73/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI73/$AZ$8","v":0.93800822500856884},{"$f":"'2A'!$AI73/$BA$8","v":0.89679834660728752},{"$f":"'3A'!$AI73/$BB$8","v":0.84999562220309444},{"$f":"'4A'!$AI73/$BC$8","v":0.80060634863909308},0.85429183633039996,{"$f":"'0A'!$AM73/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM73/$AZ$8","v":0.93800822500856884},{"$f":"'2A'!$AM73/$BA$8","v":0.89679834660728752},{"$f":"'3A'!$AM73/$BB$8","v":0.84999562220309444},{"$f":"'4A'!$AM73/$BC$8","v":0.80060634863909308},0.85429183633039996,63,{"$f":"'0B'!$T73/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T73/$BT$8","v":0.93800822500856884},{"$f":"'2B'!$T73/$BU$8","v":0.89679834660728763},{"$f":"'3B'!$T73/$BV$8","v":0.84999562220309366},{"$f":"'4B'!$T73/$BW$8","v":0.80060634863909363},0.85429183633040007,1,{"$f":"'0B'!$AI73/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI73/$BT$8","v":0.93800822500856884},{"$f":"'2B'!$AI73/$BU$8","v":0.89679834660728763},{"$f":"'3B'!$AI73/$BV$8","v":0.84999562220309366},{"$f":"'4B'!$AI73/$BW$8","v":0.80060634863909363},0.85429183633040007,{"$f":"'0B'!$AM73/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM73/$BT$8","v":0.93800822500856884},{"$f":"'2B'!$AM73/$BU$8","v":0.89679834660728763},{"$f":"'3B'!$AM73/$BV$8","v":0.84999562220309366},{"$f":"'4B'!$AM73/$BW$8","v":0.80060634863909363},0.85429183633040007,null,null,null,63,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.80060634863909397,null,null,null,null,null,null,null,null,null,null,null,63,174.16412999999997,1175.8391080653328,1321.6201478369926,1323.3132962572572,1323.458013153391,278.97179409053751,1206.2916714921871,1331.9638026509376,1331.7043596077833,1330.5509660507805,278.97179409053751,1206.2916714921871,1331.9638026509376,1331.7043596077833,1330.5509660507805,62,1.1299742783999998E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,72.234808476458724,91.890970021403888,96.754635466452569,96.754635466452569,0,{"$f":"FE$5*FE$6*($EY73/30.4)^FE$7*EXP(-FE$8*$EY73/30.4)*IFERROR(extra!D73,1)+IF($EY73<=305,EO$8,0)","v":70.408585782719399},{"$f":"FF$5*FF$6*($EY73/30.4)^FF$7*EXP(-FF$8*$EY73/30.4)*IFERROR(extra!E73,1)+IF($EY73<=305,EP$8,0)","v":86.945566179569397},{"$f":"FG$5*FG$6*($EY73/30.4)^FG$7*EXP(-FG$8*$EY73/30.4)*IFERROR(extra!F73,1)+IF($EY73<=305,EQ$8,0)","v":96.955042538917041},{"$f":"FH$5*FH$6*($EY73/30.4)^FH$7*EXP(-FH$8*$EY73/30.4)*IFERROR(extra!G73,1)+IF($EY73<=305,ER$8,0)","v":96.955042538917041},0,{"$f":"FJ$5*FJ$6*($EY73/30.4)^FJ$7*EXP(-FJ$8*$EY73/30.4)*IFERROR(extra!H73,1)+IF($EY73<=305,ET$8,0)","v":70.408585782719399},{"$f":"FK$5*FK$6*($EY73/30.4)^FK$7*EXP(-FK$8*$EY73/30.4)*IFERROR(extra!I73,1)+IF($EY73<=305,EU$8,0)","v":86.945566179569397},{"$f":"FL$5*FL$6*($EY73/30.4)^FL$7*EXP(-FL$8*$EY73/30.4)*IFERROR(extra!J73,1)+IF($EY73<=305,EV$8,0)","v":96.955042538917041},{"$f":"FM$5*FM$6*($EY73/30.4)^FM$7*EXP(-FM$8*$EY73/30.4)*IFERROR(extra!K73,1)+IF($EY73<=305,EW$8,0)","v":96.955042538917041},63,1,0,-70.408585782719399,-86.945566179569397,-96.955042538917041,-96.955042538917041,0,-70.408585782719399,-86.945566179569397,-96.955042538917041,-96.955042538917041,null,63,1.3082950053485649,1.6148614920658133,1.7467196066687911,0.98149800195523118,1.2671130911901411,1.314636212039749,32.752119629370092,41.704105467876936,43.904963937644752,32.760195742829929,null,null,null,null,41.704105467876936,3.8721882988466898E-2,3.7923493648498507E-2,3.7923493648498507E-2,3.7923493648498507E-2,3.7923493648498507E-2,3.7923493648498507E-2,3.7923493648498507E-2,3.7923493648498507E-2,3.7923493648498507E-2,3.1877679992100449E-2,3.1877679992100449E-2,3.1877679992100449E-2,3.1877679992100449E-2,3.1877679992100449E-2,3.1877679992100449E-2,3.1877679992100449E-2,3.1877679992100449E-2,63,0,0.18860108348609611,0.18860108348609611,0.18860108348609611,0.18860108348609611,0,0.18860108348609611,0.18860108348609611,0.18860108348609611,0.18860108348609611,null,63,1.5860158730158731,2.6164603174603176,null,null,-0.87,63,4.3752287360076467,259409.03638089506,0,143688.88835916857,135934.13176254657,137334.52676691319,137334.52676691319,0,143688.88835916857,135934.13176254657,137334.52676691319,137334.52676691319,null,null,63,13.136396402930263,45.172452864293724,52.308664873375733,55.595985798444566,55.580575920917639,13.136396402930263,45.172452864293724,52.308664873375733,55.595985798444566,55.580575920917639,4.7088618567176638E-2,1.5586620012475216,1.6621637426617495,1.7439216365442989,1.7444051439277766,null,63,0,6.5032676357005625,8.5517282547725042,9.9464282025136086,9.9487396841426481,0,6.5032676357005625,8.5517282547725042,9.9464282025136086,9.9487396841426481,0,-6.5032676357005625,-8.5517282547725042,-9.9464282025136086,-9.9487396841426481,0,-6.5032676357005625,-8.5517282547725042,-9.9464282025136086,-9.9487396841426481,null,null,63,2,null,null,null,null,2,null,null,63,0.11303625539744487,0.32450700600878851,0.37161330674534387,0.3933129883014394,0.39321126734301309,0.11303625539744487,0.32450700600878851,0.37161330674534387,0.3933129883014394,0.39321126734301309]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H41,\"  \", Long!K41)","v":"value (calves - dystocia)  139"},{"$f":"Long!I41","v":169.14609039999999},"NA","NA","NA","NA",{"$f":"Long!M41","v":169.14609039999999},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,64,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T74,'1A'!T74,'2A'!T74,'3A'!T74,'4A'!T74,'0B'!T74,'1B'!T74,'2B'!T74,'3B'!T74,'4B'!T74)/$AM$9,0)","v":0.89599158120624811},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD74,'1A'!AD74,'2A'!AD74,'3A'!AD74,'4A'!AD74,'0B'!AD74,'1B'!AD74,'2B'!AD74,'3B'!AD74,'4B'!AD74)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI74,'1A'!AI74,'2A'!AI74,'3A'!AI74,'4A'!AI74,'0B'!AI74,'1B'!AI74,'2B'!AI74,'3B'!AI74,'4B'!AI74)/$AM$9,0)","v":0.89599158120624811},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG74,'1A'!AG74,'2A'!AG74,'3A'!AG74,'4A'!AG74,'0B'!AG74,'1B'!AG74,'2B'!AG74,'3B'!AG74,'4B'!AG74)/$AM$9,0)","v":0.89599158120624811},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH74,'1A'!AH74,'2A'!AH74,'3A'!AH74,'4A'!AH74,'0B'!AH74,'1B'!AH74,'2B'!AH74,'3B'!AH74,'4B'!AH74)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q74,'1A'!Q74,'2A'!Q74,'3A'!Q74,'4A'!Q74,'0B'!Q74,'1B'!Q74,'2B'!Q74,'3B'!Q74,'4B'!Q74)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U74,'1A'!U74,'2A'!U74,'3A'!U74,'4A'!U74,'0B'!U74,'1B'!U74,'2B'!U74,'3B'!U74,'4B'!U74)/$AM$9,0)","v":0},86.922456504952834,52.431234019315291,8.5267136984416574,null,64,{"$f":"'0A'!$T74/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T74/$AZ$8","v":0.9374983674268117},{"$f":"'2A'!$T74/$BA$8","v":0.895991581206248},{"$f":"'3A'!$T74/$BB$8","v":0.84888312255190423},{"$f":"'4A'!$T74/$BC$8","v":0.7991732829359639},0.8532135474434005,1,{"$f":"'0A'!$AI74/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI74/$AZ$8","v":0.9374983674268117},{"$f":"'2A'!$AI74/$BA$8","v":0.895991581206248},{"$f":"'3A'!$AI74/$BB$8","v":0.84888312255190423},{"$f":"'4A'!$AI74/$BC$8","v":0.7991732829359639},0.8532135474434005,{"$f":"'0A'!$AM74/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM74/$AZ$8","v":0.9374983674268117},{"$f":"'2A'!$AM74/$BA$8","v":0.895991581206248},{"$f":"'3A'!$AM74/$BB$8","v":0.84888312255190423},{"$f":"'4A'!$AM74/$BC$8","v":0.7991732829359639},0.8532135474434005,64,{"$f":"'0B'!$T74/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T74/$BT$8","v":0.9374983674268117},{"$f":"'2B'!$T74/$BU$8","v":0.89599158120624811},{"$f":"'3B'!$T74/$BV$8","v":0.84888312255190335},{"$f":"'4B'!$T74/$BW$8","v":0.79917328293596435},0.85321354744340061,1,{"$f":"'0B'!$AI74/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI74/$BT$8","v":0.9374983674268117},{"$f":"'2B'!$AI74/$BU$8","v":0.89599158120624811},{"$f":"'3B'!$AI74/$BV$8","v":0.84888312255190335},{"$f":"'4B'!$AI74/$BW$8","v":0.79917328293596435},0.85321354744340061,{"$f":"'0B'!$AM74/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM74/$BT$8","v":0.9374983674268117},{"$f":"'2B'!$AM74/$BU$8","v":0.89599158120624811},{"$f":"'3B'!$AM74/$BV$8","v":0.84888312255190335},{"$f":"'4B'!$AM74/$BW$8","v":0.79917328293596435},0.85321354744340061,null,null,null,64,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.79917328293596468,null,null,null,null,null,null,null,null,null,null,null,64,175.97664,1176.2135521653893,1321.5028087831386,1323.1858335105637,1323.3296847399356,281.87502776159852,1206.1845717906299,1331.8455452434466,1331.5861252347481,1330.4328340809277,281.87502776159852,1206.1845717906299,1331.8455452434466,1331.5861252347481,1330.4328340809277,63,1.4366628991000002E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,72.327385655717308,91.866545884432853,96.730148969286091,96.730148969286091,0,{"$f":"FE$5*FE$6*($EY74/30.4)^FE$7*EXP(-FE$8*$EY74/30.4)*IFERROR(extra!D74,1)+IF($EY74<=305,EO$8,0)","v":70.498822448460359},{"$f":"FF$5*FF$6*($EY74/30.4)^FF$7*EXP(-FF$8*$EY74/30.4)*IFERROR(extra!E74,1)+IF($EY74<=305,EP$8,0)","v":86.922456504952834},{"$f":"FG$5*FG$6*($EY74/30.4)^FG$7*EXP(-FG$8*$EY74/30.4)*IFERROR(extra!F74,1)+IF($EY74<=305,EQ$8,0)","v":96.930505323072452},{"$f":"FH$5*FH$6*($EY74/30.4)^FH$7*EXP(-FH$8*$EY74/30.4)*IFERROR(extra!G74,1)+IF($EY74<=305,ER$8,0)","v":96.930505323072452},0,{"$f":"FJ$5*FJ$6*($EY74/30.4)^FJ$7*EXP(-FJ$8*$EY74/30.4)*IFERROR(extra!H74,1)+IF($EY74<=305,ET$8,0)","v":70.498822448460359},{"$f":"FK$5*FK$6*($EY74/30.4)^FK$7*EXP(-FK$8*$EY74/30.4)*IFERROR(extra!I74,1)+IF($EY74<=305,EU$8,0)","v":86.922456504952834},{"$f":"FL$5*FL$6*($EY74/30.4)^FL$7*EXP(-FL$8*$EY74/30.4)*IFERROR(extra!J74,1)+IF($EY74<=305,EV$8,0)","v":96.930505323072452},{"$f":"FM$5*FM$6*($EY74/30.4)^FM$7*EXP(-FM$8*$EY74/30.4)*IFERROR(extra!K74,1)+IF($EY74<=305,EW$8,0)","v":96.930505323072452},64,1,0,-70.498822448460359,-86.922456504952834,-96.930505323072452,-96.930505323072452,0,-70.498822448460359,-86.922456504952834,-96.930505323072452,-96.930505323072452,null,64,1.3094925627369294,1.6139944809312554,1.7457265577151284,0.9824436901788719,1.2664487399381195,1.3138805354980543,32.793978446209323,41.69276066063729,43.893010504658996,32.802144652867881,null,null,null,null,41.69276066063729,3.871162416105129E-2,3.7913446343297651E-2,3.7913446343297651E-2,3.7913446343297651E-2,3.7913446343297651E-2,3.7913446343297651E-2,3.7913446343297651E-2,3.7913446343297651E-2,3.7913446343297651E-2,3.1869635954614214E-2,3.1869635954614214E-2,3.1869635954614214E-2,3.1869635954614214E-2,3.1869635954614214E-2,3.1869635954614214E-2,3.1869635954614214E-2,3.1869635954614214E-2,64,0,0.18857496049257388,0.18857496049257388,0.18857496049257388,0.18857496049257388,0,0.18857496049257388,0.18857496049257388,0.18857496049257388,0.18857496049257388,null,64,1.5882031249999999,2.6226875000000001,null,null,-0.86,64,4.3730926094782312,259025.22658424079,0,143476.29282359272,135733.00981167686,137131.33285536946,137131.33285536946,0,143476.29282359272,135733.00981167686,137131.33285536946,137131.33285536946,null,null,64,13.238795545080475,45.314754348732315,52.431234019315291,55.72613263351429,55.710683652860915,13.238795545080475,45.314754348732315,52.431234019315291,55.72613263351429,55.710683652860915,4.6966897529771429E-2,1.5557586808463537,1.6578373202685106,1.7394084380579717,1.739890788758877,null,64,0,6.4970995056815459,8.5267136984416574,9.9197463167964663,9.9220636638944715,0,6.4970995056815459,8.5267136984416574,9.9197463167964663,9.9220636638944715,0,-6.4970995056815459,-8.5267136984416574,-9.9197463167964663,-9.9220636638944715,0,-6.4970995056815459,-8.5267136984416574,-9.9197463167964663,-9.9220636638944715,null,null,64,2,null,null,null,null,2,null,null,64,0.11371219450619811,0.32544634140306922,0.37242238851621939,0.39417209057375174,0.39407011149468218,0.11371219450619811,0.32544634140306922,0.37242238851621939,0.39417209057375174,0.39407011149468218]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H42,\"  \", Long!K42)","v":"purchased heifer enter cost/head  140"},{"$f":"IF($A$1=\"S\",Short!F20,Long!I42)","v":2000},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",Short!G20,Long!M42)","v":2000},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,65,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T75,'1A'!T75,'2A'!T75,'3A'!T75,'4A'!T75,'0B'!T75,'1B'!T75,'2B'!T75,'3B'!T75,'4B'!T75)/$AM$9,0)","v":0.89518554157640862},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD75,'1A'!AD75,'2A'!AD75,'3A'!AD75,'4A'!AD75,'0B'!AD75,'1B'!AD75,'2B'!AD75,'3B'!AD75,'4B'!AD75)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI75,'1A'!AI75,'2A'!AI75,'3A'!AI75,'4A'!AI75,'0B'!AI75,'1B'!AI75,'2B'!AI75,'3B'!AI75,'4B'!AI75)/$AM$9,0)","v":0.89518554157640862},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG75,'1A'!AG75,'2A'!AG75,'3A'!AG75,'4A'!AG75,'0B'!AG75,'1B'!AG75,'2B'!AG75,'3B'!AG75,'4B'!AG75)/$AM$9,0)","v":0.89518554157640862},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH75,'1A'!AH75,'2A'!AH75,'3A'!AH75,'4A'!AH75,'0B'!AH75,'1B'!AH75,'2B'!AH75,'3B'!AH75,'4B'!AH75)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q75,'1A'!Q75,'2A'!Q75,'3A'!Q75,'4A'!Q75,'0B'!Q75,'1B'!Q75,'2B'!Q75,'3B'!Q75,'4B'!Q75)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U75,'1A'!U75,'2A'!U75,'3A'!U75,'4A'!U75,'0B'!U75,'1B'!U75,'2B'!U75,'3B'!U75,'4B'!U75)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,FD75,FE75,FF75,FG75,FH75,FI75,FJ75,FK75,FL75,FM75),0)","v":86.895575181297858},{"$f":"IFERROR(CHOOSE($AK$13,IP75,IQ75,IR75,IS75,IT75,IU75,IV75,IW75,IX75,IY75),0)","v":52.549227729973005},{"$f":"IFERROR(CHOOSE($AK$13,JG75,JH75,JI75,JJ75,JK75,JL75,JM75,JN75,JO75,JP75),0)","v":8.5017445002681189},null,65,{"$f":"'0A'!$T75/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T75/$AZ$8","v":0.93698878697988841},{"$f":"'2A'!$T75/$BA$8","v":0.89518554157640862},{"$f":"'3A'!$T75/$BB$8","v":0.84777207897347662},{"$f":"'4A'!$T75/$BC$8","v":0.79774278238525065},{"$f":"SUMPRODUCT($AZ$9:$BC$9,AZ75:BC75)/$BD$9","v":0.85213683028252463},{"$f":"IF(BK75>0,BD75/BK75,0)","v":1},{"$f":"'0A'!$AI75/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI75/$AZ$8","v":0.93698878697988841},{"$f":"'2A'!$AI75/$BA$8","v":0.89518554157640862},{"$f":"'3A'!$AI75/$BB$8","v":0.84777207897347662},{"$f":"'4A'!$AI75/$BC$8","v":0.79774278238525065},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BG75:BJ75)/$BD$9","v":0.85213683028252463},{"$f":"'0A'!$AM75/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM75/$AZ$8","v":0.93698878697988841},{"$f":"'2A'!$AM75/$BA$8","v":0.89518554157640862},{"$f":"'3A'!$AM75/$BB$8","v":0.84777207897347662},{"$f":"'4A'!$AM75/$BC$8","v":0.79774278238525065},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BM75:BP75)/$BD$9","v":0.85213683028252463},65,{"$f":"'0B'!$T75/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T75/$BT$8","v":0.93698878697988841},{"$f":"'2B'!$T75/$BU$8","v":0.89518554157640862},{"$f":"'3B'!$T75/$BV$8","v":0.84777207897347584},{"$f":"'4B'!$T75/$BW$8","v":0.79774278238525109},{"$f":"SUMPRODUCT($BT$9:$BW$9,BT75:BW75)/$BX$9","v":0.85213683028252474},{"$f":"IF(CE75>0,BX75/CE75,0)","v":1},{"$f":"'0B'!$AI75/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI75/$BT$8","v":0.93698878697988841},{"$f":"'2B'!$AI75/$BU$8","v":0.89518554157640862},{"$f":"'3B'!$AI75/$BV$8","v":0.84777207897347584},{"$f":"'4B'!$AI75/$BW$8","v":0.79774278238525109},{"$f":"SUMPRODUCT($BT$9:$BW$9,CA75:CD75)/$BX$9","v":0.85213683028252474},{"$f":"'0B'!$AM75/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM75/$BT$8","v":0.93698878697988841},{"$f":"'2B'!$AM75/$BU$8","v":0.89518554157640862},{"$f":"'3B'!$AM75/$BV$8","v":0.84777207897347584},{"$f":"'4B'!$AM75/$BW$8","v":0.79774278238525109},{"$f":"SUMPRODUCT($BT$9:$BW$9,CG75:CJ75)/$BX$9","v":0.85213683028252474},null,null,null,65,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.79774278238525143,null,null,null,null,null,null,null,null,null,null,null,65,{"$f":"MIN(MAX($DR$8,27.2+0.822*$DQ75)*mult,$DR$7)","v":177.78915000000001},1176.5973225853058,1321.4066964384942,1323.0796579763435,1323.2226487169871,{"$f":"MIN(MAX($DW$8,27.2+0.822*$DQ75)*$DW$2*$DW$3*mult,$DW$7)","v":284.77826143265946},1206.0968464929626,1331.7486806759207,1331.4892795347305,1330.3360722592913,{"$f":"MIN(MAX($EB$8,27.2+0.822*$DQ75)*$EB$2*$EB$3*mult,$EB$7)","v":284.77826143265946},1206.0968464929626,1331.7486806759207,1331.4892795347305,1330.3360722592913,64,1.7943573031999994E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,72.416388738653524,91.838135569627227,96.700691589451836,96.700691589451836,0,{"$f":"FE$5*FE$6*($EY75/30.4)^FE$7*EXP(-FE$8*$EY75/30.4)*IFERROR(extra!D75,1)+IF($EY75<=305,EO$8,0)","v":70.585575377304664},{"$f":"FF$5*FF$6*($EY75/30.4)^FF$7*EXP(-FF$8*$EY75/30.4)*IFERROR(extra!E75,1)+IF($EY75<=305,EP$8,0)","v":86.895575181297858},{"$f":"FG$5*FG$6*($EY75/30.4)^FG$7*EXP(-FG$8*$EY75/30.4)*IFERROR(extra!F75,1)+IF($EY75<=305,EQ$8,0)","v":96.900986928412124},{"$f":"FH$5*FH$6*($EY75/30.4)^FH$7*EXP(-FH$8*$EY75/30.4)*IFERROR(extra!G75,1)+IF($EY75<=305,ER$8,0)","v":96.900986928412124},0,{"$f":"FJ$5*FJ$6*($EY75/30.4)^FJ$7*EXP(-FJ$8*$EY75/30.4)*IFERROR(extra!H75,1)+IF($EY75<=305,ET$8,0)","v":70.585575377304664},{"$f":"FK$5*FK$6*($EY75/30.4)^FK$7*EXP(-FK$8*$EY75/30.4)*IFERROR(extra!I75,1)+IF($EY75<=305,EU$8,0)","v":86.895575181297858},{"$f":"FL$5*FL$6*($EY75/30.4)^FL$7*EXP(-FL$8*$EY75/30.4)*IFERROR(extra!J75,1)+IF($EY75<=305,EV$8,0)","v":96.900986928412124},{"$f":"FM$5*FM$6*($EY75/30.4)^FM$7*EXP(-FM$8*$EY75/30.4)*IFERROR(extra!K75,1)+IF($EY75<=305,EW$8,0)","v":96.900986928412124},65,1,0,{"$f":"-FE75","v":-70.585575377304664},-86.895575181297858,-96.900986928412124,-96.900986928412124,0,-70.585575377304664,-86.895575181297858,{"$f":"-FL75","v":-96.900986928412124},{"$f":"-FM75","v":-96.900986928412124},null,65,1.3106354359204804,1.6130705876521467,1.7446604599295852,0.98334663767987862,1.2657394903771939,1.3130700185099808,32.834222350147371,41.67960435395154,43.878816776041901,32.842474010685422,null,null,null,null,{"$f":"OFFSET(GH75,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":41.67960435395154},{"$f":"OFFSET(GB75,0,$GQ$7)/OFFSET(GH75,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":3.8701677058966981E-2},3.7903704336101678E-2,3.7903704336101678E-2,3.7903704336101678E-2,3.7903704336101678E-2,3.7903704336101678E-2,3.7903704336101678E-2,3.7903704336101678E-2,3.7903704336101678E-2,3.1861842119060214E-2,3.1861842119060214E-2,3.1861842119060214E-2,3.1861842119060214E-2,3.1861842119060214E-2,3.1861842119060214E-2,3.1861842119060214E-2,3.1861842119060214E-2,65,0,{"$f":"(HJ$7+GR75*HJ$8+GZ75*HJ$9)","v":0.18854963127386437},{"$f":"(HK$7+GS75*HK$8+HA75*HK$9)","v":0.18854963127386437},{"$f":"(HL$7+GT75*HL$8+HB75*HL$9)","v":0.18854963127386437},{"$f":"(HM$7+GU75*HM$8+HC75*HM$9)","v":0.18854963127386437},0,{"$f":"(HO$7+GV75*HO$8+HD75*HO$9)","v":0.18854963127386437},{"$f":"(HP$7+GW75*HP$8+HE75*HP$9)","v":0.18854963127386437},{"$f":"(HQ$7+GX75*HQ$8+HF75*HQ$9)","v":0.18854963127386437},{"$f":"(HR$7+GY75*HR$8+HG75*HR$9)","v":0.18854963127386437},null,65,1.5902615384615386,2.6288461538461543,null,null,-0.85,65,4.3711111645290686,258669.7169855992,0,143279.37301022577,135546.71757876623,136943.12143771147,136943.12143771147,0,143279.37301022577,135546.71757876623,136943.12143771147,136943.12143771147,null,null,65,{"$f":"DW75^0.75*(0.2435*IP$8-0.0466*IP$8^2-0.1128)/IP$8*mult","v":13.340931350568926},{"$f":"((0.372*(0.4*FE75/mult+15*FE75/mult*$GR75)+0.0968*(DX75/mult)^0.75)*(1-EXP(-0.192*($IO75/7+3.67))))*mult*IQ$6","v":45.453214310301313},{"$f":"((0.372*(0.4*FF75/mult+15*FF75/mult*$GR75)+0.0968*(DY75/mult)^0.75)*(1-EXP(-0.192*($IO75/7+3.67))))*mult*IR$6","v":52.549227729973005},{"$f":"((0.372*(0.4*FG75/mult+15*FG75/mult*$GR75)+0.0968*(DZ75/mult)^0.75)*(1-EXP(-0.192*($IO75/7+3.67))))*mult*IS$6","v":55.851083593353884},{"$f":"((0.372*(0.4*FH75/mult+15*FH75/mult*$GR75)+0.0968*(EA75/mult)^0.75)*(1-EXP(-0.192*($IO75/7+3.67))))*mult*IT$6","v":55.835596414012699},{"$f":"EB75^0.75*(0.2435*IU$8-0.0466*IU$8^2-0.1128)/IU$8*mult","v":13.340931350568926},{"$f":"((0.372*(0.4*FJ75/mult+15*FJ75/mult*$GV75)+0.0968*(DX75/mult)^0.75)*(1-EXP(-0.192*($IO75/7+3.67))))*mult*IV$6","v":45.453214310301313},{"$f":"((0.372*(0.4*FK75/mult+15*FK75/mult*$GV75)+0.0968*(DY75/mult)^0.75)*(1-EXP(-0.192*($IO75/7+3.67))))*mult*IV$6","v":52.549227729973005},{"$f":"((0.372*(0.4*FL75/mult+15*FL75/mult*$GV75)+0.0968*(DZ75/mult)^0.75)*(1-EXP(-0.192*($IO75/7+3.67))))*mult","v":55.851083593353884},{"$f":"((0.372*(0.4*FM75/mult+15*FM75/mult*$GV75)+0.0968*(EA75/mult)^0.75)*(1-EXP(-0.192*($IO75/7+3.67))))*mult","v":55.835596414012699},{"$f":"IP75/DW75","v":4.6846733607591777E-2},{"$f":"FE75/IQ75","v":1.5529281360704004},{"$f":"FF75/IR75","v":1.6536032770608045},{"$f":"FG75/IS75","v":1.7349884853432469},{"$f":"FH75/IT75","v":1.7354697209626924},null,65,0,{"$f":"FE75*$HJ75-IQ75*JH$9","v":6.4909020640991573},{"$f":"FF75*$HJ75-IR75*JI$9","v":8.5017445002681189},{"$f":"FG75*$HJ75-IS75*JJ$9","v":9.8929828164225739},{"$f":"FH75*$HJ75-IT75*JK$9","v":9.8953058933237532},0,{"$f":"FJ75*$HO75-IV75*JM$9","v":6.4909020640991573},{"$f":"FK75*$HO75-IW75*JN$9","v":8.5017445002681189},{"$f":"FL75*$HO75-IX75*JO$9","v":9.8929828164225739},{"$f":"FM75*$HO75-IY75*JP$9","v":9.8953058933237532},0,-6.4909020640991573,-8.5017445002681189,-9.8929828164225739,-9.8953058933237532,0,-6.4909020640991573,-8.5017445002681189,-9.8929828164225739,-9.8953058933237532,null,null,65,{"$f":"IF(KC75>$O$58,$O$62,IF(KC75>$O$57,$O$61,IF(KC75>$O$56,$O$60,$O$59)))","v":2},null,null,null,null,{"$f":"IF(KC75>$T$58,$T$62,IF(KC75>$T$57,$T$61,IF(KC75>$T$56,$T$60,$T$59)))","v":2},null,null,65,{"$f":"(3.23+0.81*IP75)/mult/55.65","v":0.11438639532354859},{"$f":"(3.23+0.81*IQ75)/mult/55.65","v":0.32636031881592364},{"$f":"(3.23+0.81*IR75)/mult/55.65","v":0.37320126773283896},{"$f":"(3.23+0.81*IS75)/mult/55.65","v":0.39499689475334093},{"$f":"(3.23+0.81*IT75)/mult/55.65","v":0.3948946635238485},{"$f":"(3.23+0.81*IU75)/mult/55.65","v":0.11438639532354859},{"$f":"(3.23+0.81*IV75)/mult/55.65","v":0.32636031881592364},{"$f":"(3.23+0.81*IW75)/mult/55.65","v":0.37320126773283896},{"$f":"(3.23+0.81*IX75)/mult/55.65","v":0.39499689475334093},{"$f":"(3.23+0.81*IY75)/mult/55.65","v":0.3948946635238485}]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H43,\"  \", Long!K43)","v":"#purchased heifers calving/year  141"},{"$f":"IF($A$1=\"S\",AB24,Long!I43)","v":423.30700407195155},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",AC24,Long!M43)","v":423.30700407195155},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,66,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T76,'1A'!T76,'2A'!T76,'3A'!T76,'4A'!T76,'0B'!T76,'1B'!T76,'2B'!T76,'3B'!T76,'4B'!T76)/$AM$9,0)","v":0.89438022706486098},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD76,'1A'!AD76,'2A'!AD76,'3A'!AD76,'4A'!AD76,'0B'!AD76,'1B'!AD76,'2B'!AD76,'3B'!AD76,'4B'!AD76)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI76,'1A'!AI76,'2A'!AI76,'3A'!AI76,'4A'!AI76,'0B'!AI76,'1B'!AI76,'2B'!AI76,'3B'!AI76,'4B'!AI76)/$AM$9,0)","v":0.89438022706486098},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG76,'1A'!AG76,'2A'!AG76,'3A'!AG76,'4A'!AG76,'0B'!AG76,'1B'!AG76,'2B'!AG76,'3B'!AG76,'4B'!AG76)/$AM$9,0)","v":0.89438022706486098},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH76,'1A'!AH76,'2A'!AH76,'3A'!AH76,'4A'!AH76,'0B'!AH76,'1B'!AH76,'2B'!AH76,'3B'!AH76,'4B'!AH76)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q76,'1A'!Q76,'2A'!Q76,'3A'!Q76,'4A'!Q76,'0B'!Q76,'1B'!Q76,'2B'!Q76,'3B'!Q76,'4B'!Q76)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U76,'1A'!U76,'2A'!U76,'3A'!U76,'4A'!U76,'0B'!U76,'1B'!U76,'2B'!U76,'3B'!U76,'4B'!U76)/$AM$9,0)","v":0},86.865041028002508,52.662770228444977,8.4768225103259898,null,66,{"$f":"'0A'!$T76/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T76/$AZ$8","v":0.93647948351716159},{"$f":"'2A'!$T76/$BA$8","v":0.89438022706486098},{"$f":"'3A'!$T76/$BB$8","v":0.84666248956206036},{"$f":"'4A'!$T76/$BC$8","v":0.79631484239539363},0.85106168235545576,1,{"$f":"'0A'!$AI76/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI76/$AZ$8","v":0.93647948351716159},{"$f":"'2A'!$AI76/$BA$8","v":0.89438022706486098},{"$f":"'3A'!$AI76/$BB$8","v":0.84666248956206036},{"$f":"'4A'!$AI76/$BC$8","v":0.79631484239539363},0.85106168235545576,{"$f":"'0A'!$AM76/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM76/$AZ$8","v":0.93647948351716159},{"$f":"'2A'!$AM76/$BA$8","v":0.89438022706486098},{"$f":"'3A'!$AM76/$BB$8","v":0.84666248956206036},{"$f":"'4A'!$AM76/$BC$8","v":0.79631484239539363},0.85106168235545576,66,{"$f":"'0B'!$T76/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T76/$BT$8","v":0.93647948351716159},{"$f":"'2B'!$T76/$BU$8","v":0.89438022706486098},{"$f":"'3B'!$T76/$BV$8","v":0.84666248956205947},{"$f":"'4B'!$T76/$BW$8","v":0.79631484239539407},0.85106168235545598,1,{"$f":"'0B'!$AI76/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI76/$BT$8","v":0.93647948351716159},{"$f":"'2B'!$AI76/$BU$8","v":0.89438022706486098},{"$f":"'3B'!$AI76/$BV$8","v":0.84666248956205947},{"$f":"'4B'!$AI76/$BW$8","v":0.79631484239539407},0.85106168235545598,{"$f":"'0B'!$AM76/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM76/$BT$8","v":0.93647948351716159},{"$f":"'2B'!$AM76/$BU$8","v":0.89438022706486098},{"$f":"'3B'!$AM76/$BV$8","v":0.84666248956205947},{"$f":"'4B'!$AM76/$BW$8","v":0.79631484239539407},0.85106168235545598,null,null,null,66,{"$f":"MAX(IF($CO76<=60,CP$7,CP$5)*CP$9,0)","v":5.265804951515296E-5},5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,{"$f":"MAX(IF($CO76<=60,CU$7,CU$5)*CU$9,0)","v":5.265804951515296E-5},{"$f":"MAX(IF($CO76<=60,(61-$CO76)*CV$8+CV$5,CV$5)*CV$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,{"$f":"MAX(IF($CO76<=60,CZ$7,CZ$5)*CZ$9,0)","v":5.265804951515296E-5},{"$f":"MAX(IF($CO76<=60,(61-$CO76)*DA$8+DA$5,DA$5)*DA$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,{"$f":"$DE75*(1-CT76)","v":0.79631484239539441},null,null,null,null,null,null,null,null,null,null,null,66,179.60166000000001,1176.9900993747067,1321.331232989912,1322.9941914801962,1323.1363268791742,287.68149510372047,1206.0279682077189,1331.672626612959,1331.4132402857583,1330.2600988681647,287.68149510372047,1206.0279682077189,1331.672626612959,1331.4132402857583,1330.2600988681647,65,{"$f":"(MAX(0,EG76-50)*$EH$9/10000)^3","v":2.2069810125000009E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,{"$f":"EZ$5*EZ$6*($EY76/30.4)^EZ$7*EXP(-EZ$8*$EY76/30.4)","v":72.501917137350475},91.805864654750465,96.666419795401765,96.666419795401765,0,{"$f":"FE$5*FE$6*($EY76/30.4)^FE$7*EXP(-FE$8*$EY76/30.4)*IFERROR(extra!D76,1)+IF($EY76<=305,EO$8,0)","v":70.66894146802359},{"$f":"FF$5*FF$6*($EY76/30.4)^FF$7*EXP(-FF$8*$EY76/30.4)*IFERROR(extra!E76,1)+IF($EY76<=305,EP$8,0)","v":86.865041028002508},{"$f":"FG$5*FG$6*($EY76/30.4)^FG$7*EXP(-FG$8*$EY76/30.4)*IFERROR(extra!F76,1)+IF($EY76<=305,EQ$8,0)","v":96.866644147479818},{"$f":"FH$5*FH$6*($EY76/30.4)^FH$7*EXP(-FH$8*$EY76/30.4)*IFERROR(extra!G76,1)+IF($EY76<=305,ER$8,0)","v":96.866644147479818},0,{"$f":"FJ$5*FJ$6*($EY76/30.4)^FJ$7*EXP(-FJ$8*$EY76/30.4)*IFERROR(extra!H76,1)+IF($EY76<=305,ET$8,0)","v":70.66894146802359},{"$f":"FK$5*FK$6*($EY76/30.4)^FK$7*EXP(-FK$8*$EY76/30.4)*IFERROR(extra!I76,1)+IF($EY76<=305,EU$8,0)","v":86.865041028002508},{"$f":"FL$5*FL$6*($EY76/30.4)^FL$7*EXP(-FL$8*$EY76/30.4)*IFERROR(extra!J76,1)+IF($EY76<=305,EV$8,0)","v":96.866644147479818},{"$f":"FM$5*FM$6*($EY76/30.4)^FM$7*EXP(-FM$8*$EY76/30.4)*IFERROR(extra!K76,1)+IF($EY76<=305,EW$8,0)","v":96.866644147479818},66,1,0,-70.66894146802359,-86.865041028002508,-96.866644147479818,-96.866644147479818,0,-70.66894146802359,-86.865041028002508,-96.866644147479818,-96.866644147479818,null,66,1.3117251845516966,1.6120916605422013,1.743523694213005,{"$f":"GE$3*$GA76^GE$4*EXP(-GE$5*$GA76)","v":0.98420805907563658},1.264986799154334,1.3122064498549391,32.872896272785141,41.664693654181995,43.862453409445408,{"$f":"GK$3*($GA76/30.4)^GK$4*EXP(-GK$5*$GA76/30.4)","v":32.881228867448776},null,null,null,null,41.664693654181995,3.8692032009705932E-2,3.7894258153835708E-2,3.7894258153835708E-2,3.7894258153835708E-2,3.7894258153835708E-2,3.7894258153835708E-2,3.7894258153835708E-2,3.7894258153835708E-2,3.7894258153835708E-2,3.1854290726395389E-2,3.1854290726395389E-2,3.1854290726395389E-2,3.1854290726395389E-2,3.1854290726395389E-2,3.1854290726395389E-2,3.1854290726395389E-2,3.1854290726395389E-2,66,0,0.18852507119997286,0.18852507119997286,0.18852507119997286,0.18852507119997286,0,0.18852507119997286,0.18852507119997286,0.18852507119997286,0.18852507119997286,null,66,1.5921969696969696,2.6349393939393937,null,null,{"$f":"(HZ76-150)/100","v":-0.84},66,4.3692770124335336,258341.0694673137,0,143097.33233337326,135374.50146911436,136769.1311556976,136769.1311556976,0,143097.33233337326,135374.50146911436,136769.1311556976,136769.1311556976,null,null,66,13.442807171042688,45.587930362502952,52.662770228444977,55.970978803099015,55.955454303628962,13.442807171042688,45.587930362502952,52.662770228444977,55.970978803099015,55.955454303628962,4.6728091308744168E-2,1.5501677945474424,1.6494582539276239,1.7306583915255112,1.7311385521392788,null,66,0,6.484677667510419,8.4768225103259898,9.8661441643412129,9.868472839261722,0,6.484677667510419,8.4768225103259898,9.8661441643412129,9.868472839261722,0,{"$f":"-JH76","v":-6.484677667510419},{"$f":"-JI76","v":-8.4768225103259898},{"$f":"-JJ76","v":-9.8661441643412129},{"$f":"-JK76","v":-9.868472839261722},0,{"$f":"-JM76","v":-6.484677667510419},{"$f":"-JN76","v":-8.4768225103259898},{"$f":"-JO76","v":-9.8661441643412129},{"$f":"-JP76","v":-9.868472839261722},null,null,66,2,null,null,null,null,2,null,null,66,0.1150588799737962,0.32724958259634046,0.37395076439473651,0.39578832580947243,0.39568584822894515,0.1150588799737962,0.32724958259634046,0.37395076439473651,0.39578832580947243,0.39568584822894515]
[0,null,null,null,null,null,null,null,null,null,null,null,"calving heifers and cows",{"$f":"CONCATENATE(Long!H44,\"  \", Long!K44)","v":"  142"},"-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------","-----------",0,"L",null,null,null,null,null,null,null,null,null,null,null,67,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T77,'1A'!T77,'2A'!T77,'3A'!T77,'4A'!T77,'0B'!T77,'1B'!T77,'2B'!T77,'3B'!T77,'4B'!T77)/$AM$9,0)","v":0.89357563701928433},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD77,'1A'!AD77,'2A'!AD77,'3A'!AD77,'4A'!AD77,'0B'!AD77,'1B'!AD77,'2B'!AD77,'3B'!AD77,'4B'!AD77)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI77,'1A'!AI77,'2A'!AI77,'3A'!AI77,'4A'!AI77,'0B'!AI77,'1B'!AI77,'2B'!AI77,'3B'!AI77,'4B'!AI77)/$AM$9,0)","v":0.89357563701928433},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG77,'1A'!AG77,'2A'!AG77,'3A'!AG77,'4A'!AG77,'0B'!AG77,'1B'!AG77,'2B'!AG77,'3B'!AG77,'4B'!AG77)/$AM$9,0)","v":0.89357563701928433},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH77,'1A'!AH77,'2A'!AH77,'3A'!AH77,'4A'!AH77,'0B'!AH77,'1B'!AH77,'2B'!AH77,'3B'!AH77,'4B'!AH77)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q77,'1A'!Q77,'2A'!Q77,'3A'!Q77,'4A'!Q77,'0B'!Q77,'1B'!Q77,'2B'!Q77,'3B'!Q77,'4B'!Q77)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U77,'1A'!U77,'2A'!U77,'3A'!U77,'4A'!U77,'0B'!U77,'1B'!U77,'2B'!U77,'3B'!U77,'4B'!U77)/$AM$9,0)","v":0},86.830967972244125,52.77198220915011,8.451949257668808,null,67,{"$f":"'0A'!$T77/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T77/$AZ$8","v":0.93597045688807534},{"$f":"'2A'!$T77/$BA$8","v":0.89357563701928422},{"$f":"'3A'!$T77/$BB$8","v":0.84555435241439802},{"$f":"'4A'!$T77/$BC$8","v":0.79488945838305169},0.84998810117401835,1,{"$f":"'0A'!$AI77/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI77/$AZ$8","v":0.93597045688807534},{"$f":"'2A'!$AI77/$BA$8","v":0.89357563701928422},{"$f":"'3A'!$AI77/$BB$8","v":0.84555435241439802},{"$f":"'4A'!$AI77/$BC$8","v":0.79488945838305169},0.84998810117401835,{"$f":"'0A'!$AM77/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM77/$AZ$8","v":0.93597045688807534},{"$f":"'2A'!$AM77/$BA$8","v":0.89357563701928422},{"$f":"'3A'!$AM77/$BB$8","v":0.84555435241439802},{"$f":"'4A'!$AM77/$BC$8","v":0.79488945838305169},0.84998810117401835,67,{"$f":"'0B'!$T77/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T77/$BT$8","v":0.93597045688807534},{"$f":"'2B'!$T77/$BU$8","v":0.89357563701928433},{"$f":"'3B'!$T77/$BV$8","v":0.84555435241439714},{"$f":"'4B'!$T77/$BW$8","v":0.79488945838305214},0.84998810117401857,1,{"$f":"'0B'!$AI77/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI77/$BT$8","v":0.93597045688807534},{"$f":"'2B'!$AI77/$BU$8","v":0.89357563701928433},{"$f":"'3B'!$AI77/$BV$8","v":0.84555435241439714},{"$f":"'4B'!$AI77/$BW$8","v":0.79488945838305214},0.84998810117401857,{"$f":"'0B'!$AM77/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM77/$BT$8","v":0.93597045688807534},{"$f":"'2B'!$AM77/$BU$8","v":0.89357563701928433},{"$f":"'3B'!$AM77/$BV$8","v":0.84555435241439714},{"$f":"'4B'!$AM77/$BW$8","v":0.79488945838305214},0.84998810117401857,null,null,null,67,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.79488945838305247,null,null,null,null,null,null,null,null,null,null,null,67,181.41417000000001,1177.3915699807351,1321.275852740762,1322.9288679663925,1323.0701531399832,290.58472877478147,1205.9774206026266,1331.6168129305104,1331.3574374748298,1330.2043443882355,290.58472877478147,1205.9774206026266,1331.6168129305104,1331.3574374748298,1330.2043443882355,66,2.6784575488000006E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,72.584066208345149,91.769853547079208,96.627483723150547,96.627483723150547,0,{"$f":"FE$5*FE$6*($EY77/30.4)^FE$7*EXP(-FE$8*$EY77/30.4)*IFERROR(extra!D77,1)+IF($EY77<=305,EO$8,0)","v":70.749013666373557},{"$f":"FF$5*FF$6*($EY77/30.4)^FF$7*EXP(-FF$8*$EY77/30.4)*IFERROR(extra!E77,1)+IF($EY77<=305,EP$8,0)","v":86.830967972244125},{"$f":"FG$5*FG$6*($EY77/30.4)^FG$7*EXP(-FG$8*$EY77/30.4)*IFERROR(extra!F77,1)+IF($EY77<=305,EQ$8,0)","v":96.827627427265682},{"$f":"FH$5*FH$6*($EY77/30.4)^FH$7*EXP(-FH$8*$EY77/30.4)*IFERROR(extra!G77,1)+IF($EY77<=305,ER$8,0)","v":96.827627427265682},0,{"$f":"FJ$5*FJ$6*($EY77/30.4)^FJ$7*EXP(-FJ$8*$EY77/30.4)*IFERROR(extra!H77,1)+IF($EY77<=305,ET$8,0)","v":70.749013666373557},{"$f":"FK$5*FK$6*($EY77/30.4)^FK$7*EXP(-FK$8*$EY77/30.4)*IFERROR(extra!I77,1)+IF($EY77<=305,EU$8,0)","v":86.830967972244125},{"$f":"FL$5*FL$6*($EY77/30.4)^FL$7*EXP(-FL$8*$EY77/30.4)*IFERROR(extra!J77,1)+IF($EY77<=305,EV$8,0)","v":96.827627427265682},{"$f":"FM$5*FM$6*($EY77/30.4)^FM$7*EXP(-FM$8*$EY77/30.4)*IFERROR(extra!K77,1)+IF($EY77<=305,EW$8,0)","v":96.827627427265682},67,1,0,-70.749013666373557,-86.830967972244125,-96.827627427265682,-96.827627427265682,0,-70.749013666373557,-86.830967972244125,-96.827627427265682,-96.827627427265682,null,67,1.3127633035758555,1.6110594705115986,1.7423185431024799,0.98502911878796906,1.2641920619412186,1.311291544394622,32.910043311968934,41.648083316711251,43.84398820069665,32.9184524362636,null,null,null,null,41.648083316711251,3.868267978289322E-2,3.7885098756441811E-2,3.7885098756441811E-2,3.7885098756441811E-2,3.7885098756441811E-2,3.7885098756441811E-2,3.7885098756441811E-2,3.7885098756441811E-2,3.7885098756441811E-2,3.1846974372155216E-2,3.1846974372155216E-2,3.1846974372155216E-2,3.1846974372155216E-2,3.1846974372155216E-2,3.1846974372155216E-2,3.1846974372155216E-2,3.1846974372155216E-2,67,0,0.18850125676674873,0.18850125676674873,0.18850125676674873,0.18850125676674873,0,0.18850125676674873,0.18850125676674873,0.18850125676674873,0.18850125676674873,null,67,1.5940149253731344,2.6409701492537319,null,null,-0.83,67,4.3675832203593998,258037.94283520084,0,142929.427894083,135215.6586773395,136608.65196363683,136608.65196363683,0,142929.427894083,135215.6586773395,136608.65196363683,136608.65196363683,null,null,67,13.544426282136394,45.718997424224092,52.77198220915011,56.085954474290347,56.07039350819133,13.544426282136394,45.718997424224092,52.77198220915011,56.085954474290347,56.07039350819133,4.6610936298149518E-2,1.5474751777668549,1.6453990230669893,1.7264148989681758,1.7268940231910468,null,67,0,6.4784283774856819,8.451949257668808,9.8392362886385385,9.8415704335533913,0,6.4784283774856819,8.451949257668808,9.8392362886385385,9.8415704335533913,0,-6.4784283774856819,-8.451949257668808,-9.8392362886385385,-9.8415704335533913,0,-6.4784283774856819,-8.451949257668808,-9.8392362886385385,-9.8415704335533913,null,null,67,2,null,null,null,null,2,null,null,67,0.11572967007948105,0.32811475930608996,0.37467167520856659,0.39654728287768082,0.3964445645800912,0.11572967007948105,0.32811475930608996,0.37467167520856659,0.39654728287768082,0.3964445645800912]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H45,\"  \", Long!K45)","v":"average heifer enter cost  143"},0,{"$f":"IF($A$1=\"S\",Short!F20,Long!I45)","v":2000},0,0,0,0,{"$f":"IF($A$1=\"S\",Short!G20,Long!M45)","v":2000},0,0,0,0,"L",null,null,null,null,null,null,null,null,null,null,null,68,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T78,'1A'!T78,'2A'!T78,'3A'!T78,'4A'!T78,'0B'!T78,'1B'!T78,'2B'!T78,'3B'!T78,'4B'!T78)/$AM$9,0)","v":0.89277177078794445},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD78,'1A'!AD78,'2A'!AD78,'3A'!AD78,'4A'!AD78,'0B'!AD78,'1B'!AD78,'2B'!AD78,'3B'!AD78,'4B'!AD78)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI78,'1A'!AI78,'2A'!AI78,'3A'!AI78,'4A'!AI78,'0B'!AI78,'1B'!AI78,'2B'!AI78,'3B'!AI78,'4B'!AI78)/$AM$9,0)","v":0.89277177078794445},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG78,'1A'!AG78,'2A'!AG78,'3A'!AG78,'4A'!AG78,'0B'!AG78,'1B'!AG78,'2B'!AG78,'3B'!AG78,'4B'!AG78)/$AM$9,0)","v":0.89277177078794445},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH78,'1A'!AH78,'2A'!AH78,'3A'!AH78,'4A'!AH78,'0B'!AH78,'1B'!AH78,'2B'!AH78,'3B'!AH78,'4B'!AH78)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q78,'1A'!Q78,'2A'!Q78,'3A'!Q78,'4A'!Q78,'0B'!Q78,'1B'!Q78,'2B'!Q78,'3B'!Q78,'4B'!Q78)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U78,'1A'!U78,'2A'!U78,'3A'!U78,'4A'!U78,'0B'!U78,'1B'!U78,'2B'!U78,'3B'!U78,'4B'!U78)/$AM$9,0)","v":0},86.793465319800717,52.876980946323584,8.427125981393349,null,68,{"$f":"'0A'!$T78/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T78/$AZ$8","v":0.9354617069421558},{"$f":"'2A'!$T78/$BA$8","v":0.89277177078794423},{"$f":"'3A'!$T78/$BB$8","v":0.8444476656297234},{"$f":"'4A'!$T78/$BC$8","v":0.79346662577308791},0.84891608425417142,1,{"$f":"'0A'!$AI78/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI78/$AZ$8","v":0.9354617069421558},{"$f":"'2A'!$AI78/$BA$8","v":0.89277177078794423},{"$f":"'3A'!$AI78/$BB$8","v":0.8444476656297234},{"$f":"'4A'!$AI78/$BC$8","v":0.79346662577308791},0.84891608425417142,{"$f":"'0A'!$AM78/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM78/$AZ$8","v":0.9354617069421558},{"$f":"'2A'!$AM78/$BA$8","v":0.89277177078794423},{"$f":"'3A'!$AM78/$BB$8","v":0.8444476656297234},{"$f":"'4A'!$AM78/$BC$8","v":0.79346662577308791},0.84891608425417142,68,{"$f":"'0B'!$T78/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T78/$BT$8","v":0.9354617069421558},{"$f":"'2B'!$T78/$BU$8","v":0.89277177078794445},{"$f":"'3B'!$T78/$BV$8","v":0.84444766562972262},{"$f":"'4B'!$T78/$BW$8","v":0.79346662577308835},0.84891608425417153,1,{"$f":"'0B'!$AI78/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI78/$BT$8","v":0.9354617069421558},{"$f":"'2B'!$AI78/$BU$8","v":0.89277177078794445},{"$f":"'3B'!$AI78/$BV$8","v":0.84444766562972262},{"$f":"'4B'!$AI78/$BW$8","v":0.79346662577308835},0.84891608425417153,{"$f":"'0B'!$AM78/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM78/$BT$8","v":0.9354617069421558},{"$f":"'2B'!$AM78/$BU$8","v":0.89277177078794445},{"$f":"'3B'!$AM78/$BV$8","v":0.84444766562972262},{"$f":"'4B'!$AM78/$BW$8","v":0.79346662577308835},0.84891608425417153,null,null,null,68,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.79346662577308869,null,null,null,null,null,null,null,null,null,null,null,68,183.22667999999999,1177.80142909749,1321.2400018834865,1322.883133270414,1323.0235733042937,293.48796244584241,1205.9446981970109,1331.580681486643,1331.3213130687302,1330.1682512696041,293.48796244584241,1205.9446981970109,1331.580681486643,1331.3213130687302,1330.1682512696041,67,3.2127104339000005E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,72.662927477110301,91.730217769628709,96.584027521880927,96.584027521880927,0,{"$f":"FE$5*FE$6*($EY78/30.4)^FE$7*EXP(-FE$8*$EY78/30.4)*IFERROR(extra!D78,1)+IF($EY78<=305,EO$8,0)","v":70.825881183902808},{"$f":"FF$5*FF$6*($EY78/30.4)^FF$7*EXP(-FF$8*$EY78/30.4)*IFERROR(extra!E78,1)+IF($EY78<=305,EP$8,0)","v":86.793465319800717},{"$f":"FG$5*FG$6*($EY78/30.4)^FG$7*EXP(-FG$8*$EY78/30.4)*IFERROR(extra!F78,1)+IF($EY78<=305,EQ$8,0)","v":96.784081215527465},{"$f":"FH$5*FH$6*($EY78/30.4)^FH$7*EXP(-FH$8*$EY78/30.4)*IFERROR(extra!G78,1)+IF($EY78<=305,ER$8,0)","v":96.784081215527465},0,{"$f":"FJ$5*FJ$6*($EY78/30.4)^FJ$7*EXP(-FJ$8*$EY78/30.4)*IFERROR(extra!H78,1)+IF($EY78<=305,ET$8,0)","v":70.825881183902808},{"$f":"FK$5*FK$6*($EY78/30.4)^FK$7*EXP(-FK$8*$EY78/30.4)*IFERROR(extra!I78,1)+IF($EY78<=305,EU$8,0)","v":86.793465319800717},{"$f":"FL$5*FL$6*($EY78/30.4)^FL$7*EXP(-FL$8*$EY78/30.4)*IFERROR(extra!J78,1)+IF($EY78<=305,EV$8,0)","v":96.784081215527465},{"$f":"FM$5*FM$6*($EY78/30.4)^FM$7*EXP(-FM$8*$EY78/30.4)*IFERROR(extra!K78,1)+IF($EY78<=305,EW$8,0)","v":96.784081215527465},68,1,0,-70.825881183902808,-86.793465319800717,-96.784081215527465,-96.784081215527465,0,-70.825881183902808,-86.793465319800717,-96.784081215527465,-96.784081215527465,null,68,1.313751226852963,1.6099757154014356,1.7410471962160681,0.98581093384533136,1.2633566168479315,1.3103269471650645,32.945704833320427,41.629825876066327,43.823486240060006,32.954186193921849,null,null,null,null,41.629825876066327,3.8673611563843635E-2,3.7876217510980879E-2,3.7876217510980879E-2,3.7876217510980879E-2,3.7876217510980879E-2,3.7876217510980879E-2,3.7876217510980879E-2,3.7876217510980879E-2,3.7876217510980879E-2,3.1839885985250838E-2,3.1839885985250838E-2,3.1839885985250838E-2,3.1839885985250838E-2,3.1839885985250838E-2,3.1839885985250838E-2,3.1839885985250838E-2,3.1839885985250838E-2,68,0,0.18847816552855029,0.18847816552855029,0.18847816552855029,0.18847816552855029,0,0.18847816552855029,0.18847816552855029,0.18847816552855029,0.18847816552855029,null,68,1.5957205882352941,2.6469411764705884,null,null,-0.82,68,4.3660232767212266,257759.0847984541,0,142774.96603774533,135069.53298473055,136461.02088244533,136461.02088244533,0,142774.96603774533,135069.53298473055,136461.02088244533,136461.02088244533,null,null,68,13.645791885937548,45.846507801359408,52.876980946323584,56.196143023070675,56.180546419576153,13.645791885937548,45.846507801359408,52.876980946323584,56.196143023070675,56.180546419576153,4.6495235348726162E-2,1.5448478974837585,1.6414224822689176,1.7222548738939945,1.7227329989407683,null,68,0,6.472155987281158,8.427125981393349,9.8122646264082416,9.8146041169324185,0,6.472155987281158,8.427125981393349,9.8122646264082416,9.8146041169324185,0,-6.472155987281158,-8.427125981393349,-9.8122646264082416,-9.8146041169324185,0,-6.472155987281158,-8.427125981393349,-9.8122646264082416,-9.8146041169324185,null,null,68,2,null,null,null,null,2,null,null,68,0.11639878677765687,0.32895645825852066,0.37536477430427134,0.39727464003999119,0.39717168649912843,0.11639878677765687,0.32895645825852066,0.37536477430427134,0.39727464003999119,0.39717168649912843]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H46,\"  \", Long!K46)","v":"#heifers calved/year  144"},{"$f":"IF($A$1=\"S\",365,Long!I46)","v":423.30700407195155},"NA",{"$f":"P79","v":"NA"},{"$f":"Q79","v":"NA"},{"$f":"R79","v":"NA"},{"$f":"IF($A$1=\"S\",365,Long!M46)","v":423.30700407195155},"NA",{"$f":"U79","v":"NA"},{"$f":"V79","v":"NA"},{"$f":"W79","v":"NA"},0,"L",null,null,null,null,null,null,null,null,null,null,null,69,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T79,'1A'!T79,'2A'!T79,'3A'!T79,'4A'!T79,'0B'!T79,'1B'!T79,'2B'!T79,'3B'!T79,'4B'!T79)/$AM$9,0)","v":0.89196862771969343},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD79,'1A'!AD79,'2A'!AD79,'3A'!AD79,'4A'!AD79,'0B'!AD79,'1B'!AD79,'2B'!AD79,'3B'!AD79,'4B'!AD79)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI79,'1A'!AI79,'2A'!AI79,'3A'!AI79,'4A'!AI79,'0B'!AI79,'1B'!AI79,'2B'!AI79,'3B'!AI79,'4B'!AI79)/$AM$9,0)","v":0.89196862771969343},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG79,'1A'!AG79,'2A'!AG79,'3A'!AG79,'4A'!AG79,'0B'!AG79,'1B'!AG79,'2B'!AG79,'3B'!AG79,'4B'!AG79)/$AM$9,0)","v":0.89196862771969343},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH79,'1A'!AH79,'2A'!AH79,'3A'!AH79,'4A'!AH79,'0B'!AH79,'1B'!AH79,'2B'!AH79,'3B'!AH79,'4B'!AH79)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q79,'1A'!Q79,'2A'!Q79,'3A'!Q79,'4A'!Q79,'0B'!Q79,'1B'!Q79,'2B'!Q79,'3B'!Q79,'4B'!Q79)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U79,'1A'!U79,'2A'!U79,'3A'!U79,'4A'!U79,'0B'!U79,'1B'!U79,'2B'!U79,'3B'!U79,'4B'!U79)/$AM$9,0)","v":0},86.752638007045007,52.977880398549502,8.4023536589932135,null,69,{"$f":"'0A'!$T79/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T79/$AZ$8","v":0.93495323352901105},{"$f":"'2A'!$T79/$BA$8","v":0.89196862771969332},{"$f":"'3A'!$T79/$BB$8","v":0.84334242730975828},{"$f":"'4A'!$T79/$BC$8","v":0.79204633999855467},0.84784562911600092,1,{"$f":"'0A'!$AI79/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI79/$AZ$8","v":0.93495323352901105},{"$f":"'2A'!$AI79/$BA$8","v":0.89196862771969332},{"$f":"'3A'!$AI79/$BB$8","v":0.84334242730975828},{"$f":"'4A'!$AI79/$BC$8","v":0.79204633999855467},0.84784562911600092,{"$f":"'0A'!$AM79/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM79/$AZ$8","v":0.93495323352901105},{"$f":"'2A'!$AM79/$BA$8","v":0.89196862771969332},{"$f":"'3A'!$AM79/$BB$8","v":0.84334242730975828},{"$f":"'4A'!$AM79/$BC$8","v":0.79204633999855467},0.84784562911600092,69,{"$f":"'0B'!$T79/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T79/$BT$8","v":0.93495323352901105},{"$f":"'2B'!$T79/$BU$8","v":0.89196862771969343},{"$f":"'3B'!$T79/$BV$8","v":0.8433424273097575},{"$f":"'4B'!$T79/$BW$8","v":0.792046339998555},0.84784562911600114,1,{"$f":"'0B'!$AI79/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI79/$BT$8","v":0.93495323352901105},{"$f":"'2B'!$AI79/$BU$8","v":0.89196862771969343},{"$f":"'3B'!$AI79/$BV$8","v":0.8433424273097575},{"$f":"'4B'!$AI79/$BW$8","v":0.792046339998555},0.84784562911600114,{"$f":"'0B'!$AM79/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM79/$BT$8","v":0.93495323352901105},{"$f":"'2B'!$AM79/$BU$8","v":0.89196862771969343},{"$f":"'3B'!$AM79/$BV$8","v":0.8433424273097575},{"$f":"'4B'!$AM79/$BW$8","v":0.792046339998555},0.84784562911600114,null,null,null,69,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.79204633999855545,null,null,null,null,null,null,null,null,null,null,null,69,185.03918999999999,1178.2193785183279,1321.2231382761613,1322.8564448955053,1322.9960448449342,296.39119611690336,1205.929306157853,1331.5636858963626,1331.3043207888909,1330.1512737068344,296.39119611690336,1205.929306157853,1331.5636858963626,1331.3043207888909,1330.1512737068344,68,3.8136631896000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,72.738588846952425,91.687068227480239,96.536189675760383,96.536189675760383,0,{"$f":"FE$5*FE$6*($EY79/30.4)^FE$7*EXP(-FE$8*$EY79/30.4)*IFERROR(extra!D79,1)+IF($EY79<=305,EO$8,0)","v":70.899629701567989},{"$f":"FF$5*FF$6*($EY79/30.4)^FF$7*EXP(-FF$8*$EY79/30.4)*IFERROR(extra!E79,1)+IF($EY79<=305,EP$8,0)","v":86.752638007045007},{"$f":"FG$5*FG$6*($EY79/30.4)^FG$7*EXP(-FG$8*$EY79/30.4)*IFERROR(extra!F79,1)+IF($EY79<=305,EQ$8,0)","v":96.736144283273759},{"$f":"FH$5*FH$6*($EY79/30.4)^FH$7*EXP(-FH$8*$EY79/30.4)*IFERROR(extra!G79,1)+IF($EY79<=305,ER$8,0)","v":96.736144283273759},0,{"$f":"FJ$5*FJ$6*($EY79/30.4)^FJ$7*EXP(-FJ$8*$EY79/30.4)*IFERROR(extra!H79,1)+IF($EY79<=305,ET$8,0)","v":70.899629701567989},{"$f":"FK$5*FK$6*($EY79/30.4)^FK$7*EXP(-FK$8*$EY79/30.4)*IFERROR(extra!I79,1)+IF($EY79<=305,EU$8,0)","v":86.752638007045007},{"$f":"FL$5*FL$6*($EY79/30.4)^FL$7*EXP(-FL$8*$EY79/30.4)*IFERROR(extra!J79,1)+IF($EY79<=305,EV$8,0)","v":96.736144283273759},{"$f":"FM$5*FM$6*($EY79/30.4)^FM$7*EXP(-FM$8*$EY79/30.4)*IFERROR(extra!K79,1)+IF($EY79<=305,EW$8,0)","v":96.736144283273759},69,1,0,-70.899629701567989,-86.752638007045007,-96.736144283273759,-96.736144283273759,0,-70.899629701567989,-86.752638007045007,-96.736144283273759,-96.736144283273759,null,69,1.3146903305261817,1.6088420240143515,1.7397117553189732,0.98655457648925171,1.2624817475974119,1.3093142371841908,32.979920564716899,41.609971766997674,43.801010057739902,32.988469975584906,null,null,null,null,41.609971766997674,3.8664818929062109E-2,3.7867606167638145E-2,3.7867606167638145E-2,3.7867606167638145E-2,3.7867606167638145E-2,3.7867606167638145E-2,3.7867606167638145E-2,3.7867606167638145E-2,3.7867606167638145E-2,3.1833018808324648E-2,3.1833018808324648E-2,3.1833018808324648E-2,3.1833018808324648E-2,3.1833018808324648E-2,3.1833018808324648E-2,3.1833018808324648E-2,3.1833018808324648E-2,69,0,0.18845577603585917,0.18845577603585917,0.18845577603585917,0.18845577603585917,0,0.18845577603585917,0.18845577603585917,0.18845577603585917,0.18845577603585917,null,69,1.5973188405797103,2.6528550724637685,null,null,-0.81,69,4.3645910596442787,257503.32473117902,0,142633.29834464515,134935.51096618563,136325.61816750857,136325.61816750857,0,142633.29834464515,134935.51096618563,136325.61816750857,136325.61816750857,null,null,69,13.746907113348199,45.970551265435894,52.977880398549502,56.301673184093339,56.286041748936498,13.746907113348199,45.970551265435894,52.977880398549502,56.301673184093339,56.286041748936498,4.6380956295092209E-2,1.5422836522492529,1.6375256494674755,1.7181753012378358,1.7186524629812248,null,69,0,6.4658620462486622,8.4023536589932135,9.785234164007198,9.7875788792807246,0,6.4658620462486622,8.4023536589932135,9.785234164007198,9.7875788792807246,0,-6.4658620462486622,-8.4023536589932135,-9.785234164007198,-9.7875788792807246,0,-6.4658620462486622,-8.4023536589932135,-9.785234164007198,-9.7875788792807246,null,null,69,2,null,null,null,null,2,null,null,69,0.11706625073548063,0.3297752720375613,0.37603081392510362,0.39797124707683151,0.39786806361135912,0.11706625073548063,0.3297752720375613,0.37603081392510362,0.39797124707683151,0.39786806361135912]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H35,\"  \", Long!K35)","v":"%raised & calved : raised  133"},{"$f":"IF($A$1=\"S\",0,Long!I35)","v":0},1,1,1,1,{"$f":"IF($A$1=\"S\",0,Long!M35)","v":0},1,1,1,1,0,"L",null,null,null,null,null,null,null,null,null,null,null,70,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T80,'1A'!T80,'2A'!T80,'3A'!T80,'4A'!T80,'0B'!T80,'1B'!T80,'2B'!T80,'3B'!T80,'4B'!T80)/$AM$9,0)","v":0.70070599975030923},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD80,'1A'!AD80,'2A'!AD80,'3A'!AD80,'4A'!AD80,'0B'!AD80,'1B'!AD80,'2B'!AD80,'3B'!AD80,'4B'!AD80)/$AM$9,0)","v":0.1904602074136601},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI80,'1A'!AI80,'2A'!AI80,'3A'!AI80,'4A'!AI80,'0B'!AI80,'1B'!AI80,'2B'!AI80,'3B'!AI80,'4B'!AI80)/$AM$9,0)","v":0.89116620716396944},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG80,'1A'!AG80,'2A'!AG80,'3A'!AG80,'4A'!AG80,'0B'!AG80,'1B'!AG80,'2B'!AG80,'3B'!AG80,'4B'!AG80)/$AM$9,0)","v":0.89116620716396944},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH80,'1A'!AH80,'2A'!AH80,'3A'!AH80,'4A'!AH80,'0B'!AH80,'1B'!AH80,'2B'!AH80,'3B'!AH80,'4B'!AH80)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q80,'1A'!Q80,'2A'!Q80,'3A'!Q80,'4A'!Q80,'0B'!Q80,'1B'!Q80,'2B'!Q80,'3B'!Q80,'4B'!Q80)/$AM$9/$AR$9,0)","v":0.18714490350443355},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U80,'1A'!U80,'2A'!U80,'3A'!U80,'4A'!U80,'0B'!U80,'1B'!U80,'2B'!U80,'3B'!U80,'4B'!U80)/$AM$9,0)","v":0},86.708586835676698,53.074791309538526,8.3776330322470525,null,70,{"$f":"'0A'!$T80/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T80/$AZ$8","v":0.77467722300861563},{"$f":"'2A'!$T80/$BA$8","v":0.70070599975030923},{"$f":"'3A'!$T80/$BB$8","v":0.6622352378414581},{"$f":"'4A'!$T80/$BC$8","v":0.62165530592236629},0.67338094697490658,0.79522844748414889,{"$f":"'0A'!$AI80/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI80/$AZ$8","v":0.93444503649833055},{"$f":"'2A'!$AI80/$BA$8","v":0.89116620716396922},{"$f":"'3A'!$AI80/$BB$8","v":0.84223863555870881},{"$f":"'4A'!$AI80/$BC$8","v":0.79062859650067918},0.84677673328371339,{"$f":"'0A'!$AM80/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM80/$AZ$8","v":0.93444503649833055},{"$f":"'2A'!$AM80/$BA$8","v":0.89116620716396922},{"$f":"'3A'!$AM80/$BB$8","v":0.84223863555870881},{"$f":"'4A'!$AM80/$BC$8","v":0.79062859650067918},0.84677673328371339,70,{"$f":"'0B'!$T80/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T80/$BT$8","v":0.73473526963618696},{"$f":"'2B'!$T80/$BU$8","v":0.70070599975030923},{"$f":"'3B'!$T80/$BV$8","v":0.66223523784145755},{"$f":"'4B'!$T80/$BW$8","v":0.62165530592236651},0.66580345247729311,0.78627981415523251,{"$f":"'0B'!$AI80/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI80/$BT$8","v":0.93444503649833077},{"$f":"'2B'!$AI80/$BU$8","v":0.89116620716396944},{"$f":"'3B'!$AI80/$BV$8","v":0.84223863555870793},{"$f":"'4B'!$AI80/$BW$8","v":0.79062859650067951},0.8467767332837135,{"$f":"'0B'!$AM80/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM80/$BT$8","v":0.93444503649833055},{"$f":"'2B'!$AM80/$BU$8","v":0.89116620716396944},{"$f":"'3B'!$AM80/$BV$8","v":0.84223863555870782},{"$f":"'4B'!$AM80/$BW$8","v":0.79062859650067951},0.8467767332837135,null,null,null,70,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.79062859650067985,null,null,null,null,null,null,null,null,null,null,null,70,186.85169999999999,1178.6451269909865,1321.2247312230145,1322.8482717931774,1322.9870366831783,299.2944297879643,1205.9307600994603,1331.5652913104079,1331.3059258902297,1330.1528774179897,299.2944297879643,1205.9307600994603,1331.5652913104079,1331.3059258902297,1330.1528774179897,69,4.4852393376999998E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,72.811134793618649,91.640511455864598,96.48410330393267,96.48410330393267,0,{"$f":"FE$5*FE$6*($EY80/30.4)^FE$7*EXP(-FE$8*$EY80/30.4)*IFERROR(extra!D80,1)+IF($EY80<=305,EO$8,0)","v":70.970341559421129},{"$f":"FF$5*FF$6*($EY80/30.4)^FF$7*EXP(-FF$8*$EY80/30.4)*IFERROR(extra!E80,1)+IF($EY80<=305,EP$8,0)","v":86.708586835676698},{"$f":"FG$5*FG$6*($EY80/30.4)^FG$7*EXP(-FG$8*$EY80/30.4)*IFERROR(extra!F80,1)+IF($EY80<=305,EQ$8,0)","v":96.683950025376873},{"$f":"FH$5*FH$6*($EY80/30.4)^FH$7*EXP(-FH$8*$EY80/30.4)*IFERROR(extra!G80,1)+IF($EY80<=305,ER$8,0)","v":96.683950025376873},0,{"$f":"FJ$5*FJ$6*($EY80/30.4)^FJ$7*EXP(-FJ$8*$EY80/30.4)*IFERROR(extra!H80,1)+IF($EY80<=305,ET$8,0)","v":70.970341559421129},{"$f":"FK$5*FK$6*($EY80/30.4)^FK$7*EXP(-FK$8*$EY80/30.4)*IFERROR(extra!I80,1)+IF($EY80<=305,EU$8,0)","v":86.708586835676698},{"$f":"FL$5*FL$6*($EY80/30.4)^FL$7*EXP(-FL$8*$EY80/30.4)*IFERROR(extra!J80,1)+IF($EY80<=305,EV$8,0)","v":96.683950025376873},{"$f":"FM$5*FM$6*($EY80/30.4)^FM$7*EXP(-FM$8*$EY80/30.4)*IFERROR(extra!K80,1)+IF($EY80<=305,EW$8,0)","v":96.683950025376873},70,1,0,-70.970341559421129,-86.708586835676698,-96.683950025376873,-96.683950025376873,0,-70.970341559421129,-86.708586835676698,-96.683950025376873,-96.683950025376873,null,70,1.3155819361579146,1.6076599598667591,1.7383142390426758,0.98726107660133866,1.261568686480683,1.3082549309985017,33.012728684306673,41.588569437265008,43.776619759512407,33.021342062988914,null,null,null,null,41.588569437265008,3.8656293823519497E-2,3.7859256837467548E-2,3.7859256837467548E-2,3.7859256837467548E-2,3.7859256837467548E-2,3.7859256837467548E-2,3.7859256837467548E-2,3.7859256837467548E-2,3.7859256837467548E-2,3.1826366379529056E-2,3.1826366379529056E-2,3.1826366379529056E-2,3.1826366379529056E-2,3.1826366379529056E-2,3.1826366379529056E-2,3.1826366379529056E-2,3.1826366379529056E-2,70,0,0.18843406777741561,0.18843406777741561,0.18843406777741561,0.18843406777741561,0,0.18843406777741561,0.18843406777741561,0.18843406777741561,0.18843406777741561,null,70,1.5988142857142855,2.6587142857142858,null,null,-0.8,70,{"$f":"($IA$2*EXP($IA$3*HY80+$IA$4*(HY80^2)+$IA$5/HZ80) + $IA$6)*$IA$7","v":4.3632808082188532},257269.56712827177,0,142503.81800511709,134813.01856099648,136201.86384413837,136201.86384413837,0,142503.81800511709,134813.01856099648,136201.86384413837,136201.86384413837,null,null,70,13.847775026348543,46.091215129398165,53.074791309538526,56.40267012037156,56.38700463652544,13.847775026348543,46.091215129398165,53.074791309538526,56.40267012037156,56.38700463652544,4.6268067989634905E-2,1.5397802240660481,1.6337056575499629,1.7141732797230904,1.7146495127486971,null,70,0,6.4595478821845731,8.3776330322470525,9.758149474014397,9.7604992965913144,0,6.4595478821845731,8.3776330322470525,9.758149474014397,9.7604992965913144,0,-6.4595478821845731,-8.3776330322470525,-9.758149474014397,-9.7604992965913144,0,-6.4595478821845731,-8.3776330322470525,-9.758149474014397,-9.7604992965913144,null,null,70,2,null,null,null,null,2,null,null,70,0.11773208216515452,0.33057177699798113,0.37667052509286214,0.39863793019215066,0.39853452197049188,0.11773208216515452,0.33057177699798113,0.37667052509286214,0.39863793019215066,0.39853452197049188]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H48,\"  \", Long!K48)","v":"#milking cows present  146"},{"$f":"Long!I48","v":1000.0000000000024},"NA",{"$f":"P81","v":"NA"},{"$f":"Q81","v":"NA"},{"$f":"R81","v":"NA"},{"$f":"Long!M48","v":1001.4428912712492},"NA",{"$f":"U81","v":"NA"},{"$f":"V81","v":"NA"},{"$f":"W81","v":"NA"},"!","L",null,null,null,null,null,null,null,null,null,null,null,71,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T81,'1A'!T81,'2A'!T81,'3A'!T81,'4A'!T81,'0B'!T81,'1B'!T81,'2B'!T81,'3B'!T81,'4B'!T81)/$AM$9,0)","v":0.70015915913900328},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD81,'1A'!AD81,'2A'!AD81,'3A'!AD81,'4A'!AD81,'0B'!AD81,'1B'!AD81,'2B'!AD81,'3B'!AD81,'4B'!AD81)/$AM$9,0)","v":0.19031992923443439},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI81,'1A'!AI81,'2A'!AI81,'3A'!AI81,'4A'!AI81,'0B'!AI81,'1B'!AI81,'2B'!AI81,'3B'!AI81,'4B'!AI81)/$AM$9,0)","v":0.8904790883734377},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG81,'1A'!AG81,'2A'!AG81,'3A'!AG81,'4A'!AG81,'0B'!AG81,'1B'!AG81,'2B'!AG81,'3B'!AG81,'4B'!AG81)/$AM$9,0)","v":0.8904790883734377},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH81,'1A'!AH81,'2A'!AH81,'3A'!AH81,'4A'!AH81,'0B'!AH81,'1B'!AH81,'2B'!AH81,'3B'!AH81,'4B'!AH81)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q81,'1A'!Q81,'2A'!Q81,'3A'!Q81,'4A'!Q81,'0B'!Q81,'1B'!Q81,'2B'!Q81,'3B'!Q81,'4B'!Q81)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U81,'1A'!U81,'2A'!U81,'3A'!U81,'4A'!U81,'0B'!U81,'1B'!U81,'2B'!U81,'3B'!U81,'4B'!U81)/$AM$9,0)","v":0},86.661408691607306,53.167821305338869,8.3529646308620666,null,71,{"$f":"'0A'!$T81/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T81/$AZ$8","v":0.77432622945670415},{"$f":"'2A'!$T81/$BA$8","v":0.70015915913900328},{"$f":"'3A'!$T81/$BB$8","v":0.66144738571984563},{"$f":"'4A'!$T81/$BC$8","v":0.62061658879799908},0.67261360719741914,0.79516275171359396,{"$f":"'0A'!$AI81/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI81/$AZ$8","v":0.93397637039801884},{"$f":"'2A'!$AI81/$BA$8","v":0.89047908837343759},{"$f":"'3A'!$AI81/$BB$8","v":0.84131820693080595},{"$f":"'4A'!$AI81/$BC$8","v":0.78946542678927556},0.8458816836527131,{"$f":"'0A'!$AM81/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM81/$AZ$8","v":0.77432622945670415},{"$f":"'2A'!$AM81/$BA$8","v":0.70015915913900328},{"$f":"'3A'!$AM81/$BB$8","v":0.66144738571984563},{"$f":"'4A'!$AM81/$BC$8","v":0.62061658879799908},0.67261360719741914,71,{"$f":"'0B'!$T81/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T81/$BT$8","v":0.73442350789590882},{"$f":"'2B'!$T81/$BU$8","v":0.70015915913900328},{"$f":"'3B'!$T81/$BV$8","v":0.66144738571984496},{"$f":"'4B'!$T81/$BW$8","v":0.6206165887979993},0.66504355547142002,0.7862117179883179,{"$f":"'0B'!$AI81/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI81/$BT$8","v":0.93398618407255218},{"$f":"'2B'!$AI81/$BU$8","v":0.8904790883734377},{"$f":"'3B'!$AI81/$BV$8","v":0.84131820693080517},{"$f":"'4B'!$AI81/$BW$8","v":0.78946542678927589},0.84588354543108157,{"$f":"'0B'!$AM81/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM81/$BT$8","v":0.73442350789590882},{"$f":"'2B'!$AM81/$BU$8","v":0.70015915913900328},{"$f":"'3B'!$AM81/$BV$8","v":0.66144738571984496},{"$f":"'4B'!$AM81/$BW$8","v":0.6206165887979993},0.66504355547142002,null,null,null,71,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.78921339072884911,null,null,null,null,null,null,null,null,null,null,null,71,188.66421,1179.0783900754695,1321.2442612588136,1322.8580941475827,1322.9960289731232,302.19766345902531,1205.9485858866706,1331.5849741979544,1331.3256049438971,1330.1725394275634,302.19766345902531,1205.9485858866706,1331.5849741979544,1331.3256049438971,1330.1725394275634,70,5.2313624000000003E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,72.880646546781776,91.59064985149719,96.427896440459435,96.427896440459435,0,{"$f":"FE$5*FE$6*($EY81/30.4)^FE$7*EXP(-FE$8*$EY81/30.4)*IFERROR(extra!D81,1)+IF($EY81<=305,EO$8,0)","v":71.038095933506426},{"$f":"FF$5*FF$6*($EY81/30.4)^FF$7*EXP(-FF$8*$EY81/30.4)*IFERROR(extra!E81,1)+IF($EY81<=305,EP$8,0)","v":86.661408691607306},{"$f":"FG$5*FG$6*($EY81/30.4)^FG$7*EXP(-FG$8*$EY81/30.4)*IFERROR(extra!F81,1)+IF($EY81<=305,EQ$8,0)","v":96.627626741094389},{"$f":"FH$5*FH$6*($EY81/30.4)^FH$7*EXP(-FH$8*$EY81/30.4)*IFERROR(extra!G81,1)+IF($EY81<=305,ER$8,0)","v":96.627626741094389},0,{"$f":"FJ$5*FJ$6*($EY81/30.4)^FJ$7*EXP(-FJ$8*$EY81/30.4)*IFERROR(extra!H81,1)+IF($EY81<=305,ET$8,0)","v":71.038095933506426},{"$f":"FK$5*FK$6*($EY81/30.4)^FK$7*EXP(-FK$8*$EY81/30.4)*IFERROR(extra!I81,1)+IF($EY81<=305,EU$8,0)","v":86.661408691607306},{"$f":"FL$5*FL$6*($EY81/30.4)^FL$7*EXP(-FL$8*$EY81/30.4)*IFERROR(extra!J81,1)+IF($EY81<=305,EV$8,0)","v":96.627626741094389},{"$f":"FM$5*FM$6*($EY81/30.4)^FM$7*EXP(-FM$8*$EY81/30.4)*IFERROR(extra!K81,1)+IF($EY81<=305,EW$8,0)","v":96.627626741094389},71,1,0,-71.038095933506426,-86.661408691607306,-96.627626741094389,-96.627626741094389,0,-71.038095933506426,-86.661408691607306,-96.627626741094389,-96.627626741094389,null,71,1.3164273136526921,1.6064310246856346,1.7368565872854624,0.98793142396560185,1.2606186171109368,1.3071504859902972,33.044165902588674,41.565665452809654,43.750373153289054,33.052839266702442,null,null,null,null,41.565665452809654,3.8648028539551432E-2,3.7851161971725625E-2,3.7851161971725625E-2,3.7851161971725625E-2,3.7851161971725625E-2,3.7851161971725625E-2,3.7851161971725625E-2,3.7851161971725625E-2,3.7851161971725625E-2,3.1819922515606669E-2,3.1819922515606669E-2,3.1819922515606669E-2,3.1819922515606669E-2,3.1819922515606669E-2,3.1819922515606669E-2,3.1819922515606669E-2,3.1819922515606669E-2,71,0,0.18841302112648661,0.18841302112648661,0.18841302112648661,0.18841302112648661,0,0.18841302112648661,0.18841302112648661,0.18841302112648661,0.18841302112648661,null,71,1.6002112676056339,2.6645211267605635,null,null,-0.79,71,4.3620870962612317,257056.78567930369,0,142385.95653701932,134701.51796747753,136089.21457020982,136089.21457020982,0,142385.95653701932,134701.51796747753,136089.21457020982,136089.21457020982,null,null,71,13.948398620167193,46.208584320701476,53.167821305338869,56.49925552927705,56.483556757669774,13.948398620167193,46.208584320701476,53.167821305338869,56.49925552927705,56.483556757669774,4.6156540260803319E-2,1.5373354751680048,1.629959749411533,1.7102460171536851,1.7107213548122311,null,71,0,6.4532146217999076,8.3529646308620666,9.7310147491805239,9.733369564921615,0,6.4532146217999076,8.3529646308620666,9.7310147491805239,9.733369564921615,0,-6.4532146217999076,-8.3529646308620666,-9.7310147491805239,-9.733369564921615,0,-6.4532146217999076,-8.3529646308620666,-9.7310147491805239,-9.733369564921615,null,null,71,2,null,null,null,null,2,null,null,71,0.11839630083825194,0.3313465337478792,0.3772846182495837,0.39927549271311757,0.39917186475817651,0.11839630083825194,0.3313465337478792,0.3772846182495837,0.39927549271311757,0.39917186475817651]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H49,\"  \", Long!K49)","v":"#milking slots  147"},{"$f":"IF($A$1=\"S\",O81,Long!I49)","v":1000},"NA",{"$f":"P82","v":"NA"},"NA","NA",{"$f":"IF($A$1=\"S\",T81,Long!M49)","v":1000},"NA",{"$f":"U82","v":"NA"},"NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,72,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T82,'1A'!T82,'2A'!T82,'3A'!T82,'4A'!T82,'0B'!T82,'1B'!T82,'2B'!T82,'3B'!T82,'4B'!T82)/$AM$9,0)","v":0.69961274895541214},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD82,'1A'!AD82,'2A'!AD82,'3A'!AD82,'4A'!AD82,'0B'!AD82,'1B'!AD82,'2B'!AD82,'3B'!AD82,'4B'!AD82)/$AM$9,0)","v":0.19017975437320789},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI82,'1A'!AI82,'2A'!AI82,'3A'!AI82,'4A'!AI82,'0B'!AI82,'1B'!AI82,'2B'!AI82,'3B'!AI82,'4B'!AI82)/$AM$9,0)","v":0.88979250332862003},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG82,'1A'!AG82,'2A'!AG82,'3A'!AG82,'4A'!AG82,'0B'!AG82,'1B'!AG82,'2B'!AG82,'3B'!AG82,'4B'!AG82)/$AM$9,0)","v":0.88979250332862003},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH82,'1A'!AH82,'2A'!AH82,'3A'!AH82,'4A'!AH82,'0B'!AH82,'1B'!AH82,'2B'!AH82,'3B'!AH82,'4B'!AH82)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q82,'1A'!Q82,'2A'!Q82,'3A'!Q82,'4A'!Q82,'0B'!Q82,'1B'!Q82,'2B'!Q82,'3B'!Q82,'4B'!Q82)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U82,'1A'!U82,'2A'!U82,'3A'!U82,'4A'!U82,'0B'!U82,'1B'!U82,'2B'!U82,'3B'!U82,'4B'!U82)/$AM$9,0)","v":0},86.611196749278662,53.257074988154137,8.3283487940722409,null,72,{"$f":"'0A'!$T82/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T82/$AZ$8","v":0.77397537506944825},{"$f":"'2A'!$T82/$BA$8","v":0.69961274895541226},{"$f":"'3A'!$T82/$BB$8","v":0.66066050665017628},{"$f":"'4A'!$T82/$BC$8","v":0.6195796764265874},0.67184733767856508,0.79509708778900512,{"$f":"'0A'!$AI82/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI82/$AZ$8","v":0.9335079301308119},{"$f":"'2A'!$AI82/$BA$8","v":0.88979250332862003},{"$f":"'3A'!$AI82/$BB$8","v":0.84039884900039219},{"$f":"'4A'!$AI82/$BC$8","v":0.78830415349292626},0.84498779834149407,{"$f":"'0A'!$AM82/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM82/$AZ$8","v":0.77397537506944825},{"$f":"'2A'!$AM82/$BA$8","v":0.69961274895541226},{"$f":"'3A'!$AM82/$BB$8","v":0.66066050665017628},{"$f":"'4A'!$AM82/$BC$8","v":0.6195796764265874},0.67184733767856508,72,{"$f":"'0B'!$T82/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T82/$BT$8","v":0.73411185109092802},{"$f":"'2B'!$T82/$BU$8","v":0.69961274895541214},{"$f":"'3B'!$T82/$BV$8","v":0.66066050665017562},{"$f":"'4B'!$T82/$BW$8","v":0.61957967642658762},0.66428472223043744,0.78614365575136957,{"$f":"'0B'!$AI82/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI82/$BT$8","v":0.93352754491763268},{"$f":"'2B'!$AI82/$BU$8","v":0.88979250332862003},{"$f":"'3B'!$AI82/$BV$8","v":0.84039884900039141},{"$f":"'4B'!$AI82/$BW$8","v":0.78830415349292648},0.8449915195150135,{"$f":"'0B'!$AM82/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM82/$BT$8","v":0.73411185109092802},{"$f":"'2B'!$AM82/$BU$8","v":0.69961274895541214},{"$f":"'3B'!$AM82/$BV$8","v":0.66066050665017562},{"$f":"'4B'!$AM82/$BW$8","v":0.61957967642658762},0.66428472223043744,null,null,null,72,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.78780071814059605,null,null,null,null,null,null,null,null,null,null,null,72,190.47672,1179.5188900046551,1321.2812199370742,1322.8854031637104,1323.0225128898833,305.10089713008631,1205.9823194415414,1331.6222221331629,1331.3628456238653,1330.2097478532551,305.10089713008631,1205.9823194415414,1331.6222221331629,1331.3628456238653,1330.2097478532551,71,6.0559558983E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,72.947202259461449,91.537581888517821,96.367692295819907,96.367692295819907,0,{"$f":"FE$5*FE$6*($EY82/30.4)^FE$7*EXP(-FE$8*$EY82/30.4)*IFERROR(extra!D82,1)+IF($EY82<=305,EO$8,0)","v":71.102969000998044},{"$f":"FF$5*FF$6*($EY82/30.4)^FF$7*EXP(-FF$8*$EY82/30.4)*IFERROR(extra!E82,1)+IF($EY82<=305,EP$8,0)","v":86.611196749278662},{"$f":"FG$5*FG$6*($EY82/30.4)^FG$7*EXP(-FG$8*$EY82/30.4)*IFERROR(extra!F82,1)+IF($EY82<=305,EQ$8,0)","v":96.567297896110333},{"$f":"FH$5*FH$6*($EY82/30.4)^FH$7*EXP(-FH$8*$EY82/30.4)*IFERROR(extra!G82,1)+IF($EY82<=305,ER$8,0)","v":96.567297896110333},0,{"$f":"FJ$5*FJ$6*($EY82/30.4)^FJ$7*EXP(-FJ$8*$EY82/30.4)*IFERROR(extra!H82,1)+IF($EY82<=305,ET$8,0)","v":71.102969000998044},{"$f":"FK$5*FK$6*($EY82/30.4)^FK$7*EXP(-FK$8*$EY82/30.4)*IFERROR(extra!I82,1)+IF($EY82<=305,EU$8,0)","v":86.611196749278662},{"$f":"FL$5*FL$6*($EY82/30.4)^FL$7*EXP(-FL$8*$EY82/30.4)*IFERROR(extra!J82,1)+IF($EY82<=305,EV$8,0)","v":96.567297896110333},{"$f":"FM$5*FM$6*($EY82/30.4)^FM$7*EXP(-FM$8*$EY82/30.4)*IFERROR(extra!K82,1)+IF($EY82<=305,EW$8,0)","v":96.567297896110333},72,1,0,-71.102969000998044,-86.611196749278662,-96.567297896110333,-96.567297896110333,0,-71.102969000998044,-86.611196749278662,-96.567297896110333,-96.567297896110333,null,72,1.3172276839841448,1.6051566616706499,1.7353406653200976,0.98856657037943618,1.2596326769928281,1.3060023034647836,33.074267539034736,41.541304595928381,43.722325867340054,33.082997002915803,null,null,null,null,41.541304595928381,3.8640015697243589E-2,3.7843314342661243E-2,3.7843314342661243E-2,3.7843314342661243E-2,3.7843314342661243E-2,3.7843314342661243E-2,3.7843314342661243E-2,3.7843314342661243E-2,3.7843314342661243E-2,3.1813681296162015E-2,3.1813681296162015E-2,3.1813681296162015E-2,3.1813681296162015E-2,3.1813681296162015E-2,3.1813681296162015E-2,3.1813681296162015E-2,3.1813681296162015E-2,72,0,0.18839261729091922,0.18839261729091922,0.18839261729091922,0.18839261729091922,0,0.18839261729091922,0.18839261729091922,0.18839261729091922,0.18839261729091922,null,72,1.6015138888888887,2.6702777777777778,null,null,-0.78,72,4.3610048083299988,256864.01789350453,0,142279.18080846578,134600.50482637814,135987.16079055751,135987.16079055751,0,142279.18080846578,134600.50482637814,135987.16079055751,135987.16079055751,null,null,72,14.048780825362954,46.322741451847023,53.257074988154137,56.591547744880117,56.575816425086231,14.048780825362954,46.322741451847023,53.257074988154137,56.591547744880117,56.575816425086231,4.6046343873492296E-2,1.5349473449215074,1.6262852732438537,1.7063908259135192,1.7068653003704868,null,72,0,6.4468632094760636,8.3283487940722409,9.7038338336280852,9.706193531597167,0,6.4468632094760636,8.3283487940722409,9.7038338336280852,9.706193531597167,0,-6.4468632094760636,-8.3283487940722409,-9.7038338336280852,-9.706193531597167,0,-6.4468632094760636,-8.3283487940722409,-9.7038338336280852,-9.706193531597167,null,null,72,2,null,null,null,null,2,null,null,72,0.11905892609945942,0.33210008761428905,0.37787378387683679,0.39988471576567097,0.39978087295939635,0.11905892609945942,0.33210008761428905,0.37787378387683679,0.39988471576567097,0.39978087295939635]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H50,\"  \", Long!K50)","v":"#dry cows present  148"},{"$f":"Long!I50","v":135.90303342710865},"NA","NA","NA","NA",{"$f":"Long!M50","v":137.83238361757543},"NA","NA","NA","NA","!","L",null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T83,'1A'!T83,'2A'!T83,'3A'!T83,'4A'!T83,'0B'!T83,'1B'!T83,'2B'!T83,'3B'!T83,'4B'!T83)/$AM$9,0)","v":0.69906676885762664},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD83,'1A'!AD83,'2A'!AD83,'3A'!AD83,'4A'!AD83,'0B'!AD83,'1B'!AD83,'2B'!AD83,'3B'!AD83,'4B'!AD83)/$AM$9,0)","v":0.19003968275388469},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI83,'1A'!AI83,'2A'!AI83,'3A'!AI83,'4A'!AI83,'0B'!AI83,'1B'!AI83,'2B'!AI83,'3B'!AI83,'4B'!AI83)/$AM$9,0)","v":0.88910645161151136},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG83,'1A'!AG83,'2A'!AG83,'3A'!AG83,'4A'!AG83,'0B'!AG83,'1B'!AG83,'2B'!AG83,'3B'!AG83,'4B'!AG83)/$AM$9,0)","v":0.88910645161151136},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH83,'1A'!AH83,'2A'!AH83,'3A'!AH83,'4A'!AH83,'0B'!AH83,'1B'!AH83,'2B'!AH83,'3B'!AH83,'4B'!AH83)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q83,'1A'!Q83,'2A'!Q83,'3A'!Q83,'4A'!Q83,'0B'!Q83,'1B'!Q83,'2B'!Q83,'3B'!Q83,'4B'!Q83)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U83,'1A'!U83,'2A'!U83,'3A'!U83,'4A'!U83,'0B'!U83,'1B'!U83,'2B'!U83,'3B'!U83,'4B'!U83)/$AM$9,0)","v":0},86.558040662574712,53.342654026929232,8.3037856903710114,null,73,{"$f":"'0A'!$T83/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T83/$AZ$8","v":0.77362465980922313},{"$f":"'2A'!$T83/$BA$8","v":0.69906676885762664},{"$f":"'3A'!$T83/$BB$8","v":0.65987459940169191},{"$f":"'4A'!$T83/$BC$8","v":0.618544565617827},0.67108213673827055,0.79503145574056555,{"$f":"'0A'!$AI83/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI83/$AZ$8","v":0.93303971559525201},{"$f":"'2A'!$AI83/$BA$8","v":0.88910645161151125},{"$f":"'3A'!$AI83/$BB$8","v":0.83948056046479125},{"$f":"'4A'!$AI83/$BC$8","v":0.78714477335381539},0.84409507560070418,{"$f":"'0A'!$AM83/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM83/$AZ$8","v":0.77362465980922313},{"$f":"'2A'!$AM83/$BA$8","v":0.69906676885762664},{"$f":"'3A'!$AM83/$BB$8","v":0.65987459940169191},{"$f":"'4A'!$AM83/$BC$8","v":0.618544565617827},0.67108213673827055,73,{"$f":"'0B'!$T83/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T83/$BT$8","v":0.73380029921172973},{"$f":"'2B'!$T83/$BU$8","v":0.69906676885762664},{"$f":"'3B'!$T83/$BV$8","v":0.65987459940169135},{"$f":"'4B'!$T83/$BW$8","v":0.61854456561782711},0.66352695107960435,0.78607562747592474,{"$f":"'0B'!$AI83/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI83/$BT$8","v":0.93306911894426592},{"$f":"'2B'!$AI83/$BU$8","v":0.88910645161151136},{"$f":"'3B'!$AI83/$BV$8","v":0.83948056046479036},{"$f":"'4B'!$AI83/$BW$8","v":0.78714477335381561},0.844100653788463,{"$f":"'0B'!$AM83/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM83/$BT$8","v":0.73380029921172973},{"$f":"'2B'!$AM83/$BU$8","v":0.69906676885762664},{"$f":"'3B'!$AM83/$BV$8","v":0.65987459940169135},{"$f":"'4B'!$AM83/$BW$8","v":0.61854456561782711},0.66352695107960435,null,null,null,73,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.78639057420158409,null,null,null,null,null,null,null,null,null,null,null,73,192.28922999999998,1179.9663555475611,1321.3351096220103,1322.9297008593282,1323.0659904215299,308.00413080114726,1206.0315065534542,1331.6765335855032,1331.4171464972931,1330.2640016965167,308.00413080114726,1206.0315065534542,1331.6765335855032,1331.4171464972931,1330.2640016965167,72,6.9629433543999988E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,73.010877166340393,91.481402320261523,96.303609501426408,96.303609501426408,0,{"$f":"FE$5*FE$6*($EY83/30.4)^FE$7*EXP(-FE$8*$EY83/30.4)*IFERROR(extra!D83,1)+IF($EY83<=305,EO$8,0)","v":71.165034094513913},{"$f":"FF$5*FF$6*($EY83/30.4)^FF$7*EXP(-FF$8*$EY83/30.4)*IFERROR(extra!E83,1)+IF($EY83<=305,EP$8,0)","v":86.558040662574712},{"$f":"FG$5*FG$6*($EY83/30.4)^FG$7*EXP(-FG$8*$EY83/30.4)*IFERROR(extra!F83,1)+IF($EY83<=305,EQ$8,0)","v":96.503082367557298},{"$f":"FH$5*FH$6*($EY83/30.4)^FH$7*EXP(-FH$8*$EY83/30.4)*IFERROR(extra!G83,1)+IF($EY83<=305,ER$8,0)","v":96.503082367557298},0,{"$f":"FJ$5*FJ$6*($EY83/30.4)^FJ$7*EXP(-FJ$8*$EY83/30.4)*IFERROR(extra!H83,1)+IF($EY83<=305,ET$8,0)","v":71.165034094513913},{"$f":"FK$5*FK$6*($EY83/30.4)^FK$7*EXP(-FK$8*$EY83/30.4)*IFERROR(extra!I83,1)+IF($EY83<=305,EU$8,0)","v":86.558040662574712},{"$f":"FL$5*FL$6*($EY83/30.4)^FL$7*EXP(-FL$8*$EY83/30.4)*IFERROR(extra!J83,1)+IF($EY83<=305,EV$8,0)","v":96.503082367557298},{"$f":"FM$5*FM$6*($EY83/30.4)^FM$7*EXP(-FM$8*$EY83/30.4)*IFERROR(extra!K83,1)+IF($EY83<=305,EW$8,0)","v":96.503082367557298},73,1,0,-71.165034094513913,-86.558040662574712,-96.503082367557298,-96.503082367557298,0,-71.165034094513913,-86.558040662574712,-96.503082367557298,-96.503082367557298,null,73,1.3179842217417566,1.6038382585404514,1.7337682676319759,0.98916743162536347,1.2586119599217935,1.3048117315346024,33.103067593688785,41.515529957006372,43.692531460836499,33.111849365197124,null,null,null,null,41.515529957006372,3.8632248226179264E-2,3.7835707025639487E-2,3.7835707025639487E-2,3.7835707025639487E-2,3.7835707025639487E-2,3.7835707025639487E-2,3.7835707025639487E-2,3.7835707025639487E-2,3.7835707025639487E-2,3.1807637049025561E-2,3.1807637049025561E-2,3.1807637049025561E-2,3.1807637049025561E-2,3.1807637049025561E-2,3.1807637049025561E-2,3.1807637049025561E-2,3.1807637049025561E-2,73,0,0.18837283826666268,0.18837283826666268,0.18837283826666268,0.18837283826666268,0,0.18837283826666268,0.18837283826666268,0.18837283826666268,0.18837283826666268,null,73,1.6027260273972603,2.6759863013698628,null,null,-0.77,73,4.3600291177747907,256690.36021706954,0,142182.99033326068,134509.50566228028,135895.22415201413,135895.22415201413,0,142182.99033326068,134509.50566228028,135895.22415201413,135895.22415201413,null,null,73,14.14892450982263,46.433766888484712,53.342654026929232,56.679661836808414,56.663898687717072,14.14892450982263,46.433766888484712,53.342654026929232,56.679661836808414,56.663898687717072,4.5937450491394277E-2,1.5326138468460633,1.6226796780467128,1.7026051186651066,1.703078760947949,null,73,0,6.4404944244546982,8.3037856903710114,9.6766102515370349,9.6789747239007369,0,6.4404944244546982,8.3037856903710114,9.6766102515370349,9.6789747239007369,0,-6.4404944244546982,-8.3037856903710114,-9.6766102515370349,-9.6789747239007369,0,-6.4404944244546982,-8.3037856903710114,-9.6766102515370349,-9.6789747239007369,null,null,73,2,null,null,null,null,2,null,null,73,0.11971997687976425,0.33283296909272692,0.37843869309368094,0.40046635892708771,0.40036230601488348,0.11971997687976425,0.33283296909272692,0.37843869309368094,0.40046635892708771,0.40036230601488348]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H51,\"  \", Long!K51)","v":"#dry slots  149"},{"$f":"IF($A$1=\"S\",O83,Long!I51)","v":135.90303342710865},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",T83,Long!M51)","v":137.83238361757543},"NA","NA","NA","NA","!","L",null,null,null,null,null,null,null,null,null,null,null,74,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T84,'1A'!T84,'2A'!T84,'3A'!T84,'4A'!T84,'0B'!T84,'1B'!T84,'2B'!T84,'3B'!T84,'4B'!T84)/$AM$9,0)","v":0.6985212185040115},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD84,'1A'!AD84,'2A'!AD84,'3A'!AD84,'4A'!AD84,'0B'!AD84,'1B'!AD84,'2B'!AD84,'3B'!AD84,'4B'!AD84)/$AM$9,0)","v":0.18989971430042474},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI84,'1A'!AI84,'2A'!AI84,'3A'!AI84,'4A'!AI84,'0B'!AI84,'1B'!AI84,'2B'!AI84,'3B'!AI84,'4B'!AI84)/$AM$9,0)","v":0.88842093280443613},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG84,'1A'!AG84,'2A'!AG84,'3A'!AG84,'4A'!AG84,'0B'!AG84,'1B'!AG84,'2B'!AG84,'3B'!AG84,'4B'!AG84)/$AM$9,0)","v":0.88842093280443613},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH84,'1A'!AH84,'2A'!AH84,'3A'!AH84,'4A'!AH84,'0B'!AH84,'1B'!AH84,'2B'!AH84,'3B'!AH84,'4B'!AH84)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q84,'1A'!Q84,'2A'!Q84,'3A'!Q84,'4A'!Q84,'0B'!Q84,'1B'!Q84,'2B'!Q84,'3B'!Q84,'4B'!Q84)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U84,'1A'!U84,'2A'!U84,'3A'!U84,'4A'!U84,'0B'!U84,'1B'!U84,'2B'!U84,'3B'!U84,'4B'!U84)/$AM$9,0)","v":0},86.502026743380654,53.424657244853577,8.2792753355414881,null,74,{"$f":"'0A'!$T84/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T84/$AZ$8","v":0.77327408363839634},{"$f":"'2A'!$T84/$BA$8","v":0.69852121850401161},{"$f":"'3A'!$T84/$BB$8","v":0.65908966274521363},{"$f":"'4A'!$T84/$BC$8","v":0.6175112531870941},0.67031800269925945,0.79496585559840949,{"$f":"'0A'!$AI84/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI84/$AZ$8","v":0.93257172668992017},{"$f":"'2A'!$AI84/$BA$8","v":0.88842093280443624},{"$f":"'3A'!$AI84/$BB$8","v":0.83856334002295874},{"$f":"'4A'!$AI84/$BC$8","v":0.78598728311985822},0.8432035136838405,{"$f":"'0A'!$AM84/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM84/$AZ$8","v":0.77327408363839634},{"$f":"'2A'!$AM84/$BA$8","v":0.69852121850401161},{"$f":"'3A'!$AM84/$BB$8","v":0.65908966274521363},{"$f":"'4A'!$AM84/$BC$8","v":0.6175112531870941},0.67031800269925945,74,{"$f":"'0B'!$T84/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T84/$BT$8","v":0.73348885224876947},{"$f":"'2B'!$T84/$BU$8","v":0.6985212185040115},{"$f":"'3B'!$T84/$BV$8","v":0.65908966274521297},{"$f":"'4B'!$T84/$BW$8","v":0.61751125318709432},0.6627702403469734,0.78600763319346989,{"$f":"'0B'!$AI84/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI84/$BT$8","v":0.93261090606317421},{"$f":"'2B'!$AI84/$BU$8","v":0.88842093280443613},{"$f":"'3B'!$AI84/$BV$8","v":0.83856334002295774},{"$f":"'4B'!$AI84/$BW$8","v":0.78598728311985855},0.84321094650723005,{"$f":"'0B'!$AM84/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM84/$BT$8","v":0.73348885224876947},{"$f":"'2B'!$AM84/$BU$8","v":0.6985212185040115},{"$f":"'3B'!$AM84/$BV$8","v":0.65908966274521297},{"$f":"'4B'!$AM84/$BW$8","v":0.61751125318709432},0.6627702403469734,null,null,null,74,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.78498295438559329,null,null,null,null,null,null,null,null,null,null,null,74,194.10173999999998,1180.4205218752356,1321.4054432841783,1322.9904998606087,1323.125974164715,310.9073644722082,1206.0957026925926,1331.7474177137976,1331.48801681861,1330.3348106368139,310.9073644722082,1206.0957026925926,1331.7474177137976,1331.48801681861,1330.3348106368139,73,7.9562482900999987E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,73.071743731847192,91.422202367973995,96.23576233848064,96.23576233848064,0,{"$f":"FE$5*FE$6*($EY84/30.4)^FE$7*EXP(-FE$8*$EY84/30.4)*IFERROR(extra!D84,1)+IF($EY84<=305,EO$8,0)","v":71.224361846454755},{"$f":"FF$5*FF$6*($EY84/30.4)^FF$7*EXP(-FF$8*$EY84/30.4)*IFERROR(extra!E84,1)+IF($EY84<=305,EP$8,0)","v":86.502026743380654},{"$f":"FG$5*FG$6*($EY84/30.4)^FG$7*EXP(-FG$8*$EY84/30.4)*IFERROR(extra!F84,1)+IF($EY84<=305,EQ$8,0)","v":96.435094673346683},{"$f":"FH$5*FH$6*($EY84/30.4)^FH$7*EXP(-FH$8*$EY84/30.4)*IFERROR(extra!G84,1)+IF($EY84<=305,ER$8,0)","v":96.435094673346683},0,{"$f":"FJ$5*FJ$6*($EY84/30.4)^FJ$7*EXP(-FJ$8*$EY84/30.4)*IFERROR(extra!H84,1)+IF($EY84<=305,ET$8,0)","v":71.224361846454755},{"$f":"FK$5*FK$6*($EY84/30.4)^FK$7*EXP(-FK$8*$EY84/30.4)*IFERROR(extra!I84,1)+IF($EY84<=305,EU$8,0)","v":86.502026743380654},{"$f":"FL$5*FL$6*($EY84/30.4)^FL$7*EXP(-FL$8*$EY84/30.4)*IFERROR(extra!J84,1)+IF($EY84<=305,EV$8,0)","v":96.435094673346683},{"$f":"FM$5*FM$6*($EY84/30.4)^FM$7*EXP(-FM$8*$EY84/30.4)*IFERROR(extra!K84,1)+IF($EY84<=305,EW$8,0)","v":96.435094673346683},74,1,0,-71.224361846454755,-86.502026743380654,-96.435094673346683,-96.435094673346683,0,-71.224361846454755,-86.502026743380654,-96.435094673346683,-96.435094673346683,null,74,1.3186980575116156,1.6024771503801667,1.7321411215089384,0.98973488931450226,1.2575575182268393,1.303580067817711,33.130598814136761,41.488383020315261,43.661041527310843,33.139429191609601,null,null,null,null,41.488383020315261,3.8624719348437739E-2,3.7828333382490566E-2,3.7828333382490566E-2,3.7828333382490566E-2,3.7828333382490566E-2,3.7828333382490566E-2,3.7828333382490566E-2,3.7828333382490566E-2,3.7828333382490566E-2,3.1801784336620544E-2,3.1801784336620544E-2,3.1801784336620544E-2,3.1801784336620544E-2,3.1801784336620544E-2,3.1801784336620544E-2,3.1801784336620544E-2,3.1801784336620544E-2,74,0,0.18835366679447546,0.18835366679447546,0.18835366679447546,0.18835366679447546,0,0.18835366679447546,0.18835366679447546,0.18835366679447546,0.18835366679447546,null,74,1.6038513513513515,2.6816486486486486,null,null,-0.76,74,4.3591554666194137,256534.96359106631,0,142096.91481038497,134428.07555587657,135812.95515170839,135812.95515170839,0,142096.91481038497,134428.07555587657,135812.95515170839,135812.95515170839,null,null,74,14.248832480678663,46.54173881519803,53.424657244853577,56.763709705787882,56.747915426248596,14.248832480678663,46.54173881519803,53.424657244853577,56.763709705787882,56.747915426248596,4.5829832641202543E-2,1.5303330657512242,1.619140509351858,1.6988864042392515,1.6993592442823175,null,74,0,6.4341088965965856,8.2792753355414881,9.6493472335290562,9.651716375459948,0,6.4341088965965856,8.2792753355414881,9.6493472335290562,9.651716375459948,0,-6.4341088965965856,-8.2792753355414881,-9.6493472335290562,-9.651716375459948,0,-6.4341088965965856,-8.2792753355414881,-9.6493472335290562,-9.651716375459948,null,null,74,2,null,null,null,null,2,null,null,74,0.12037947170911263,0.33354569428143915,0.37897999823427841,0.40102116085665135,0.40091690245163919,0.12037947170911263,0.33354569428143915,0.37897999823427841,0.40102116085665135,0.40091690245163919]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H52,\"  \", Long!K52)","v":"#total cows present  150"},{"$f":"IF($A$1=\"S\",O81+O83,Long!I52)","v":1135.903033427111},"NA",{"$f":"P85","v":"NA"},"NA","NA",{"$f":"IF($A$1=\"S\",T81+T83,Long!M52)","v":1139.2752748888247},"NA","NA","NA","NA","!","L",null,null,null,null,null,null,null,null,null,null,null,75,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T85,'1A'!T85,'2A'!T85,'3A'!T85,'4A'!T85,'0B'!T85,'1B'!T85,'2B'!T85,'3B'!T85,'4B'!T85)/$AM$9,0)","v":0.69797609755320555},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD85,'1A'!AD85,'2A'!AD85,'3A'!AD85,'4A'!AD85,'0B'!AD85,'1B'!AD85,'2B'!AD85,'3B'!AD85,'4B'!AD85)/$AM$9,0)","v":0.18975984893684414},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI85,'1A'!AI85,'2A'!AI85,'3A'!AI85,'4A'!AI85,'0B'!AI85,'1B'!AI85,'2B'!AI85,'3B'!AI85,'4B'!AI85)/$AM$9,0)","v":0.88773594649004961},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG85,'1A'!AG85,'2A'!AG85,'3A'!AG85,'4A'!AG85,'0B'!AG85,'1B'!AG85,'2B'!AG85,'3B'!AG85,'4B'!AG85)/$AM$9,0)","v":0.88773594649004961},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH85,'1A'!AH85,'2A'!AH85,'3A'!AH85,'4A'!AH85,'0B'!AH85,'1B'!AH85,'2B'!AH85,'3B'!AH85,'4B'!AH85)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q85,'1A'!Q85,'2A'!Q85,'3A'!Q85,'4A'!Q85,'0B'!Q85,'1B'!Q85,'2B'!Q85,'3B'!Q85,'4B'!Q85)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U85,'1A'!U85,'2A'!U85,'3A'!U85,'4A'!U85,'0B'!U85,'1B'!U85,'2B'!U85,'3B'!U85,'4B'!U85)/$AM$9,0)","v":0},86.443238128746387,53.503180703919746,8.2548176091317078,null,75,{"$f":"'0A'!$T85/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T85/$AZ$8","v":0.77292364651932799},{"$f":"'2A'!$T85/$BA$8","v":0.69797609755320567},{"$f":"'3A'!$T85/$BB$8","v":0.65830569545313944},{"$f":"'4A'!$T85/$BC$8","v":0.61647973595543637},0.66955493388704923,0.79490028739262397,{"$f":"'0A'!$AI85/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI85/$AZ$8","v":0.93210396331343737},{"$f":"'2A'!$AI85/$BA$8","v":0.88773594649004972},{"$f":"'3A'!$AI85/$BB$8","v":0.83764718637548063},{"$f":"'4A'!$AI85/$BC$8","v":0.78483167954469024},0.84231311084724381,{"$f":"'0A'!$AM85/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM85/$AZ$8","v":0.77292364651932799},{"$f":"'2A'!$AM85/$BA$8","v":0.69797609755320567},{"$f":"'3A'!$AM85/$BB$8","v":0.65830569545313944},{"$f":"'4A'!$AM85/$BC$8","v":0.61647973595543637},0.66955493388704923,75,{"$f":"'0B'!$T85/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T85/$BT$8","v":0.73317751019247301},{"$f":"'2B'!$T85/$BU$8","v":0.69797609755320555},{"$f":"'3B'!$T85/$BV$8","v":0.65830569545313866},{"$f":"'4B'!$T85/$BW$8","v":0.61647973595543648},0.66201458836338634,0.78593967293543954,{"$f":"'0B'!$AI85/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI85/$BT$8","v":0.93215290618510982},{"$f":"'2B'!$AI85/$BU$8","v":0.88773594649004961},{"$f":"'3B'!$AI85/$BV$8","v":0.83764718637547975},{"$f":"'4B'!$AI85/$BW$8","v":0.78483167954469057},0.84232239592995717,{"$f":"'0B'!$AM85/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM85/$BT$8","v":0.73317751019247301},{"$f":"'2B'!$AM85/$BU$8","v":0.69797609755320555},{"$f":"'3B'!$AM85/$BV$8","v":0.65830569545313866},{"$f":"'4B'!$AM85/$BW$8","v":0.61647973595543648},0.66201458836338634,null,null,null,75,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.78357785417450543,null,null,null,null,null,null,null,null,null,null,null,75,195.91424999999998,1180.8811304292112,1321.4917442997332,1323.0673232013764,1323.201987123922,313.8105981432692,1206.1744728267158,1331.8343941639064,1331.5749763272413,1330.4216948295264,313.8105981432692,1206.1744728267158,1331.8343941639064,1331.5749763272413,1330.4216948295264,74,9.0397942271999987E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,73.129871788796734,91.3600698974832,96.164260952374576,96.164260952374576,0,{"$f":"FE$5*FE$6*($EY85/30.4)^FE$7*EXP(-FE$8*$EY85/30.4)*IFERROR(extra!D85,1)+IF($EY85<=305,EO$8,0)","v":71.281020324139334},{"$f":"FF$5*FF$6*($EY85/30.4)^FF$7*EXP(-FF$8*$EY85/30.4)*IFERROR(extra!E85,1)+IF($EY85<=305,EP$8,0)","v":86.443238128746387},{"$f":"FG$5*FG$6*($EY85/30.4)^FG$7*EXP(-FG$8*$EY85/30.4)*IFERROR(extra!F85,1)+IF($EY85<=305,EQ$8,0)","v":96.363445187013724},{"$f":"FH$5*FH$6*($EY85/30.4)^FH$7*EXP(-FH$8*$EY85/30.4)*IFERROR(extra!G85,1)+IF($EY85<=305,ER$8,0)","v":96.363445187013724},0,{"$f":"FJ$5*FJ$6*($EY85/30.4)^FJ$7*EXP(-FJ$8*$EY85/30.4)*IFERROR(extra!H85,1)+IF($EY85<=305,ET$8,0)","v":71.281020324139334},{"$f":"FK$5*FK$6*($EY85/30.4)^FK$7*EXP(-FK$8*$EY85/30.4)*IFERROR(extra!I85,1)+IF($EY85<=305,EU$8,0)","v":86.443238128746387},{"$f":"FL$5*FL$6*($EY85/30.4)^FL$7*EXP(-FL$8*$EY85/30.4)*IFERROR(extra!J85,1)+IF($EY85<=305,EV$8,0)","v":96.363445187013724},{"$f":"FM$5*FM$6*($EY85/30.4)^FM$7*EXP(-FM$8*$EY85/30.4)*IFERROR(extra!K85,1)+IF($EY85<=305,EW$8,0)","v":96.363445187013724},75,1,0,-71.281020324139334,-86.443238128746387,-96.363445187013724,-96.363445187013724,0,-71.281020324139334,-86.443238128746387,-96.363445187013724,-96.363445187013724,null,75,1.3193702801040925,1.6010746223056365,1.7304608904019958,0.99026979261174308,1.256470364868999,1.302308561963073,33.156892758205494,41.459903744336188,43.627905791580311,33.165768127549164,null,null,null,null,41.459903744336188,3.8617422562741921E-2,3.7821187045984354E-2,3.7821187045984354E-2,3.7821187045984354E-2,3.7821187045984354E-2,3.7821187045984354E-2,3.7821187045984354E-2,3.7821187045984354E-2,3.7821187045984354E-2,3.1796117943251143E-2,3.1796117943251143E-2,3.1796117943251143E-2,3.1796117943251143E-2,3.1796117943251143E-2,3.1796117943251143E-2,3.1796117943251143E-2,3.1796117943251143E-2,75,0,0.18833508631955931,0.18833508631955931,0.18833508631955931,0.18833508631955931,0,0.18833508631955931,0.18833508631955931,0.18833508631955931,0.18833508631955931,null,75,1.6048933333333335,2.6872666666666665,null,null,-0.75,75,4.3583795471029774,256397.02940431994,0,142020.51188226487,134355.79602322294,135739.93099446979,135739.93099446979,0,142020.51188226487,134355.79602322294,135739.93099446979,135739.93099446979,null,null,75,14.348507486150993,46.646733299078285,53.503180703919746,56.843800176016977,56.827975445464027,14.348507486150993,46.646733299078285,53.503180703919746,56.843800176016977,56.827975445464027,4.572346367856011E-2,1.5281031549865853,1.6156654051487707,1.6952322837077054,1.6957043503950024,null,75,0,6.4277071208312995,8.2548176091317078,9.6220477409438061,9.6244214505267482,0,6.4277071208312995,8.2548176091317078,9.6220477409438061,9.6244214505267482,0,-6.4277071208312995,-8.2548176091317078,-9.6220477409438061,-9.6244214505267482,0,-6.4277071208312995,-8.2548176091317078,-9.6220477409438061,-9.6244214505267482,null,null,75,2,null,null,null,null,2,null,null,75,0.12103742872856801,0.33423876530105684,0.37949833340606676,0.40154983990541587,0.40144538049255746,0.12103742872856801,0.33423876530105684,0.37949833340606676,0.40154983990541587,0.40144538049255746]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H53,\"  \", Long!K53)","v":"#total cow slots  151"},{"$f":"IF($A$1=\"S\",O82+O84,Long!I53)","v":1135.903033427111},"NA",{"$f":"P86","v":"NA"},{"$f":"Q86","v":"NA"},{"$f":"R86","v":"NA"},{"$f":"IF($A$1=\"S\",T82+T84,Long!M53)","v":1139.2752748888247},"NA",{"$f":"U86","v":"NA"},{"$f":"V86","v":"NA"},{"$f":"W86","v":"NA"},{"$f":"IF(CONCATENATE(O86,P86,Q86,R86,S86)=CONCATENATE(T86,U86,V86,W86,X86),0,\"!\")","v":"!"},"L",null,null,null,null,null,null,null,null,null,null,null,76,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T86,'1A'!T86,'2A'!T86,'3A'!T86,'4A'!T86,'0B'!T86,'1B'!T86,'2B'!T86,'3B'!T86,'4B'!T86)/$AM$9,0)","v":0.69743140566412132},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD86,'1A'!AD86,'2A'!AD86,'3A'!AD86,'4A'!AD86,'0B'!AD86,'1B'!AD86,'2B'!AD86,'3B'!AD86,'4B'!AD86)/$AM$9,0)","v":0.18962008658721488},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI86,'1A'!AI86,'2A'!AI86,'3A'!AI86,'4A'!AI86,'0B'!AI86,'1B'!AI86,'2B'!AI86,'3B'!AI86,'4B'!AI86)/$AM$9,0)","v":0.88705149225133628},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG86,'1A'!AG86,'2A'!AG86,'3A'!AG86,'4A'!AG86,'0B'!AG86,'1B'!AG86,'2B'!AG86,'3B'!AG86,'4B'!AG86)/$AM$9,0)","v":0.88705149225133628},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH86,'1A'!AH86,'2A'!AH86,'3A'!AH86,'4A'!AH86,'0B'!AH86,'1B'!AH86,'2B'!AH86,'3B'!AH86,'4B'!AH86)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q86,'1A'!Q86,'2A'!Q86,'3A'!Q86,'4A'!Q86,'0B'!Q86,'1B'!Q86,'2B'!Q86,'3B'!Q86,'4B'!Q86)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U86,'1A'!U86,'2A'!U86,'3A'!U86,'4A'!U86,'0B'!U86,'1B'!U86,'2B'!U86,'3B'!U86,'4B'!U86)/$AM$9,0)","v":0},86.381754937525812,53.578317786667569,8.2304122695085553,null,76,{"$f":"'0A'!$T86/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T86/$AZ$8","v":0.77257334841437075},{"$f":"'2A'!$T86/$BA$8","v":0.69743140566412143},{"$f":"'3A'!$T86/$BB$8","v":0.65752269629944293},{"$f":"'4A'!$T86/$BC$8","v":0.61545001074956174},0.66879292862994522,0.79483475115324631,{"$f":"'0A'!$AI86/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI86/$AZ$8","v":0.931636425364464},{"$f":"'2A'!$AI86/$BA$8","v":0.88705149225133628},{"$f":"'3A'!$AI86/$BB$8","v":0.83673209822457129},{"$f":"'4A'!$AI86/$BC$8","v":0.7836779593876575},0.84142386535009484,{"$f":"'0A'!$AM86/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM86/$AZ$8","v":0.77257334841437075},{"$f":"'2A'!$AM86/$BA$8","v":0.69743140566412143},{"$f":"'3A'!$AM86/$BB$8","v":0.65752269629944293},{"$f":"'4A'!$AM86/$BC$8","v":0.61545001074956174},0.66879292862994522,76,{"$f":"'0B'!$T86/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T86/$BT$8","v":0.73286627303323626},{"$f":"'2B'!$T86/$BU$8","v":0.69743140566412132},{"$f":"'3B'!$T86/$BV$8","v":0.65752269629944227},{"$f":"'4B'!$T86/$BW$8","v":0.61545001074956185},0.66125999346246866,0.78587174673321625,{"$f":"'0B'!$AI86/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI86/$BT$8","v":0.93169511922085291},{"$f":"'2B'!$AI86/$BU$8","v":0.88705149225133628},{"$f":"'3B'!$AI86/$BV$8","v":0.8367320982245704},{"$f":"'4B'!$AI86/$BW$8","v":0.78367795938765772},0.84143500031812424,{"$f":"'0B'!$AM86/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM86/$BT$8","v":0.73286627303323626},{"$f":"'2B'!$AM86/$BU$8","v":0.69743140566412132},{"$f":"'3B'!$AM86/$BV$8","v":0.65752269629944227},{"$f":"'4B'!$AM86/$BW$8","v":0.61545001074956185},0.66125999346246866,null,null,null,76,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.7821752690582896,null,null,null,null,null,null,null,null,null,null,null,76,197.72676000000001,1181.3479287924829,1321.593546253253,1323.1597041259201,1323.2935625142704,316.71383181433015,1206.2673912411888,1331.9369928700091,1331.6775550489267,1330.524184707441,316.71383181433015,1206.2673912411888,1331.9369928700091,1331.6775550489267,1330.524184707441,75,0.10217504687500002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,73.18532866830931,91.295089584748212,96.089211553733136,96.089211553733136,0,{"$f":"FE$5*FE$6*($EY86/30.4)^FE$7*EXP(-FE$8*$EY86/30.4)*IFERROR(extra!D86,1)+IF($EY86<=305,EO$8,0)","v":71.335075156439146},{"$f":"FF$5*FF$6*($EY86/30.4)^FF$7*EXP(-FF$8*$EY86/30.4)*IFERROR(extra!E86,1)+IF($EY86<=305,EP$8,0)","v":86.381754937525812},{"$f":"FG$5*FG$6*($EY86/30.4)^FG$7*EXP(-FG$8*$EY86/30.4)*IFERROR(extra!F86,1)+IF($EY86<=305,EQ$8,0)","v":96.288240339176483},{"$f":"FH$5*FH$6*($EY86/30.4)^FH$7*EXP(-FH$8*$EY86/30.4)*IFERROR(extra!G86,1)+IF($EY86<=305,ER$8,0)","v":96.288240339176483},0,{"$f":"FJ$5*FJ$6*($EY86/30.4)^FJ$7*EXP(-FJ$8*$EY86/30.4)*IFERROR(extra!H86,1)+IF($EY86<=305,ET$8,0)","v":71.335075156439146},{"$f":"FK$5*FK$6*($EY86/30.4)^FK$7*EXP(-FK$8*$EY86/30.4)*IFERROR(extra!I86,1)+IF($EY86<=305,EU$8,0)","v":86.381754937525812},{"$f":"FL$5*FL$6*($EY86/30.4)^FL$7*EXP(-FL$8*$EY86/30.4)*IFERROR(extra!J86,1)+IF($EY86<=305,EV$8,0)","v":96.288240339176483},{"$f":"FM$5*FM$6*($EY86/30.4)^FM$7*EXP(-FM$8*$EY86/30.4)*IFERROR(extra!K86,1)+IF($EY86<=305,EW$8,0)","v":96.288240339176483},76,1,0,-71.335075156439146,-86.381754937525812,-96.288240339176483,-96.288240339176483,0,-71.335075156439146,-86.381754937525812,-96.288240339176483,-96.288240339176483,null,76,1.3200019386402122,1.5996319119584801,1.7287291770744884,0.99077295985170255,1.255351475406578,1.3009984180173417,33.181979852716715,41.430130637026537,43.593172200629404,33.190896684628925,null,null,null,null,41.430130637026537,3.8610351629663281E-2,3.7814261905340325E-2,3.7814261905340325E-2,3.7814261905340325E-2,3.7814261905340325E-2,3.7814261905340325E-2,3.7814261905340325E-2,3.7814261905340325E-2,3.7814261905340325E-2,3.1790632863238528E-2,3.1790632863238528E-2,3.1790632863238528E-2,3.1790632863238528E-2,3.1790632863238528E-2,3.1790632863238528E-2,3.1790632863238528E-2,3.1790632863238528E-2,76,0,0.18831708095388483,0.18831708095388483,0.18831708095388483,0.18831708095388483,0,0.18831708095388483,0.18831708095388483,0.18831708095388483,0.18831708095388483,null,76,1.6058552631578948,2.6928421052631579,null,null,-0.74,76,4.357697284721838,256275.80580097326,0,141953.36508949779,134292.27308084609,135675.75363800273,135675.75363800273,0,141953.36508949779,134292.27308084609,135675.75363800273,135675.75363800273,null,null,76,14.447952217316377,46.748824351187466,53.578317786667569,56.92003908451494,56.904184563570794,14.447952217316377,46.748824351187466,53.578317786667569,56.92003908451494,56.904184563570794,4.5618317755652442E-2,1.5259223338014738,1.6122520920024304,1.6916404466308885,1.6921117678368205,null,76,0,6.4212894704084889,8.2304122695085553,9.5947144881825768,9.5970926663241976,0,6.4212894704084889,8.2304122695085553,9.5947144881825768,9.5970926663241976,0,-6.4212894704084889,-8.2304122695085553,-9.5947144881825768,-9.5970926663241976,0,-6.4212894704084889,-8.2304122695085553,-9.5947144881825768,-9.5970926663241976,null,null,76,2,null,null,null,null,2,null,null,76,0.12169386570199042,0.33491267070031439,0.37999431502935399,0.40205309470599659,0.40194843864607588,0.12169386570199042,0.33491267070031439,0.37999431502935399,0.40205309470599659,0.40194843864607588]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H54,\"  \", Long!K54)","v":"milk price/lbs  152"},{"$f":"IF($A$1=\"S\",Short!$F$10/100,Long!$I$54)","v":0.09},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",Short!$G$10/100,Long!$M$54)","v":0.09},"NA",{"$f":"U87","v":"NA"},{"$f":"V87","v":"NA"},{"$f":"W87","v":"NA"},0,"L",null,null,null,null,null,null,null,null,null,null,null,77,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T87,'1A'!T87,'2A'!T87,'3A'!T87,'4A'!T87,'0B'!T87,'1B'!T87,'2B'!T87,'3B'!T87,'4B'!T87)/$AM$9,0)","v":0.69688714249594508},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD87,'1A'!AD87,'2A'!AD87,'3A'!AD87,'4A'!AD87,'0B'!AD87,'1B'!AD87,'2B'!AD87,'3B'!AD87,'4B'!AD87)/$AM$9,0)","v":0.18948042717566491},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI87,'1A'!AI87,'2A'!AI87,'3A'!AI87,'4A'!AI87,'0B'!AI87,'1B'!AI87,'2B'!AI87,'3B'!AI87,'4B'!AI87)/$AM$9,0)","v":0.88636756967161001},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG87,'1A'!AG87,'2A'!AG87,'3A'!AG87,'4A'!AG87,'0B'!AG87,'1B'!AG87,'2B'!AG87,'3B'!AG87,'4B'!AG87)/$AM$9,0)","v":0.88636756967161001},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH87,'1A'!AH87,'2A'!AH87,'3A'!AH87,'4A'!AH87,'0B'!AH87,'1B'!AH87,'2B'!AH87,'3B'!AH87,'4B'!AH87)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q87,'1A'!Q87,'2A'!Q87,'3A'!Q87,'4A'!Q87,'0B'!Q87,'1B'!Q87,'2B'!Q87,'3B'!Q87,'4B'!Q87)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U87,'1A'!U87,'2A'!U87,'3A'!U87,'4A'!U87,'0B'!U87,'1B'!U87,'2B'!U87,'3B'!U87,'4B'!U87)/$AM$9,0)","v":0},86.317654417285951,53.650159275233435,8.2060589676120212,null,77,{"$f":"'0A'!$T87/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T87/$AZ$8","v":0.77222318928586975},{"$f":"'2A'!$T87/$BA$8","v":0.69688714249594508},{"$f":"'3A'!$T87/$BB$8","v":0.65674066405967091},{"$f":"'4A'!$T87/$BC$8","v":0.61442207440182883},0.66803198525903662,0.79476924691026607,{"$f":"'0A'!$AI87/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI87/$AZ$8","v":0.93116911274169989},{"$f":"'2A'!$AI87/$BA$8","v":0.88636756967161001},{"$f":"'3A'!$AI87/$BB$8","v":0.83581807427407107},{"$f":"'4A'!$AI87/$BC$8","v":0.78252611941380623},0.84053577545440838,{"$f":"'0A'!$AM87/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM87/$AZ$8","v":0.77222318928586975},{"$f":"'2A'!$AM87/$BA$8","v":0.69688714249594508},{"$f":"'3A'!$AM87/$BB$8","v":0.65674066405967091},{"$f":"'4A'!$AM87/$BC$8","v":0.61442207440182883},0.66803198525903662,77,{"$f":"'0B'!$T87/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T87/$BT$8","v":0.73255514076142536},{"$f":"'2B'!$T87/$BU$8","v":0.69688714249594508},{"$f":"'3B'!$T87/$BV$8","v":0.65674066405967024},{"$f":"'4B'!$T87/$BW$8","v":0.61442207440182894},0.6605064539806258,0.78580385461813163,{"$f":"'0B'!$AI87/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI87/$BT$8","v":0.93123754508121304},{"$f":"'2B'!$AI87/$BU$8","v":0.88636756967161001},{"$f":"'3B'!$AI87/$BV$8","v":0.83581807427407029},{"$f":"'4B'!$AI87/$BW$8","v":0.78252611941380656},0.84054875793604344,{"$f":"'0B'!$AM87/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM87/$BT$8","v":0.73255514076142536},{"$f":"'2B'!$AM87/$BU$8","v":0.69688714249594508},{"$f":"'3B'!$AM87/$BV$8","v":0.65674066405967024},{"$f":"'4B'!$AM87/$BW$8","v":0.61442207440182894},0.6605064539806258,null,null,null,77,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.78077519453498778,null,null,null,null,null,null,null,null,null,null,null,77,199.53927000000002,1181.8206705629607,1321.7103927440585,1323.2671858952992,1323.4002435678292,319.61706548539115,1206.3740413622033,1332.0547538594087,1331.7952931005636,1330.6418207857619,319.61706548539115,1206.3740413622033,1332.0547538594087,1331.7952931005636,1330.6418207857619,76,0.11493303192800002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,73.2381793216652,91.227343071124352,96.010716607098558,96.010716607098558,0,{"$f":"FE$5*FE$6*($EY87/30.4)^FE$7*EXP(-FE$8*$EY87/30.4)*IFERROR(extra!D87,1)+IF($EY87<=305,EO$8,0)","v":71.386589652552118},{"$f":"FF$5*FF$6*($EY87/30.4)^FF$7*EXP(-FF$8*$EY87/30.4)*IFERROR(extra!E87,1)+IF($EY87<=305,EP$8,0)","v":86.317654417285951},{"$f":"FG$5*FG$6*($EY87/30.4)^FG$7*EXP(-FG$8*$EY87/30.4)*IFERROR(extra!F87,1)+IF($EY87<=305,EQ$8,0)","v":96.209582806611209},{"$f":"FH$5*FH$6*($EY87/30.4)^FH$7*EXP(-FH$8*$EY87/30.4)*IFERROR(extra!G87,1)+IF($EY87<=305,ER$8,0)","v":96.209582806611209},0,{"$f":"FJ$5*FJ$6*($EY87/30.4)^FJ$7*EXP(-FJ$8*$EY87/30.4)*IFERROR(extra!H87,1)+IF($EY87<=305,ET$8,0)","v":71.386589652552118},{"$f":"FK$5*FK$6*($EY87/30.4)^FK$7*EXP(-FK$8*$EY87/30.4)*IFERROR(extra!I87,1)+IF($EY87<=305,EU$8,0)","v":86.317654417285951},{"$f":"FL$5*FL$6*($EY87/30.4)^FL$7*EXP(-FL$8*$EY87/30.4)*IFERROR(extra!J87,1)+IF($EY87<=305,EV$8,0)","v":96.209582806611209},{"$f":"FM$5*FM$6*($EY87/30.4)^FM$7*EXP(-FM$8*$EY87/30.4)*IFERROR(extra!K87,1)+IF($EY87<=305,EW$8,0)","v":96.209582806611209},77,1,0,-71.386589652552118,-86.317654417285951,-96.209582806611209,-96.209582806611209,0,-71.386589652552118,-86.317654417285951,-96.209582806611209,-96.209582806611209,null,77,1.3205940445074174,1.5981502118448445,1.726947526555638,0.99124518005372431,1.2542017898372892,1.2996507966445185,33.205889448593084,41.399100826411683,43.556887008903892,33.214844295908343,null,null,null,null,41.399100826411683,3.8603500557801033E-2,3.7807552092691731E-2,3.7807552092691731E-2,3.7807552092691731E-2,3.7807552092691731E-2,3.7807552092691731E-2,3.7807552092691731E-2,3.7807552092691731E-2,3.7807552092691731E-2,3.1785324289837831E-2,3.1785324289837831E-2,3.1785324289837831E-2,3.1785324289837831E-2,3.1785324289837831E-2,3.1785324289837831E-2,3.1785324289837831E-2,3.1785324289837831E-2,77,0,0.18829963544099848,0.18829963544099848,0.18829963544099848,0.18829963544099848,0,0.18829963544099848,0.18829963544099848,0.18829963544099848,0.18829963544099848,null,77,1.6067402597402598,2.6983766233766233,null,null,-0.73,77,4.3571048226319125,256170.58430703773,0,141895.08200226992,134237.13547800682,135620.04800693857,135620.04800693857,0,141895.08200226992,134237.13547800682,135620.04800693857,135620.04800693857,null,null,77,14.547169309808961,46.848083986002194,53.650159275233435,56.992529367575052,56.976645698634115,14.547169309808961,46.848083986002194,53.650159275233435,56.992529367575052,56.976645698634115,4.5514369790351117E-2,1.5237888848107815,1.6088983813536009,1.6881086674729695,1.6885792701011462,null,77,0,6.4148562090513899,8.2060589676120212,9.5673499632791881,9.5697325136203286,0,6.4148562090513899,8.2060589676120212,9.5673499632791881,9.5697325136203286,0,-6.4148562090513899,-8.2060589676120212,-9.5673499632791881,-9.5697325136203286,0,-6.4148562090513899,-8.2060589676120212,-9.5673499632791881,-9.5697325136203286,null,null,77,2,null,null,null,null,2,null,null,77,0.12234880002726191,0.33556788584843955,0.38046854235912486,0.40253160474324912,0.40242675627672664,0.12234880002726191,0.33556788584843955,0.38046854235912486,0.40253160474324912,0.40242675627672664]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H55,\"  \", Long!K55)","v":"fat price/lbs  153"},{"$f":"IF($A$1=\"S\",0,Long!$I$55)","v":2.6},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!$M$55)","v":2.6},"NA",{"$f":"U88","v":"NA"},"NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,78,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T88,'1A'!T88,'2A'!T88,'3A'!T88,'4A'!T88,'0B'!T88,'1B'!T88,'2B'!T88,'3B'!T88,'4B'!T88)/$AM$9,0)","v":0.69634330770813613},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD88,'1A'!AD88,'2A'!AD88,'3A'!AD88,'4A'!AD88,'0B'!AD88,'1B'!AD88,'2B'!AD88,'3B'!AD88,'4B'!AD88)/$AM$9,0)","v":0.18934087062637803},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI88,'1A'!AI88,'2A'!AI88,'3A'!AI88,'4A'!AI88,'0B'!AI88,'1B'!AI88,'2B'!AI88,'3B'!AI88,'4B'!AI88)/$AM$9,0)","v":0.88568417833451418},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG88,'1A'!AG88,'2A'!AG88,'3A'!AG88,'4A'!AG88,'0B'!AG88,'1B'!AG88,'2B'!AG88,'3B'!AG88,'4B'!AG88)/$AM$9,0)","v":0.88568417833451418},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH88,'1A'!AH88,'2A'!AH88,'3A'!AH88,'4A'!AH88,'0B'!AH88,'1B'!AH88,'2B'!AH88,'3B'!AH88,'4B'!AH88)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q88,'1A'!Q88,'2A'!Q88,'3A'!Q88,'4A'!Q88,'0B'!Q88,'1B'!Q88,'2B'!Q88,'3B'!Q88,'4B'!Q88)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U88,'1A'!U88,'2A'!U88,'3A'!U88,'4A'!U88,'0B'!U88,'1B'!U88,'2B'!U88,'3B'!U88,'4B'!U88)/$AM$9,0)","v":0},86.251011082210439,53.71879342781849,8.1817572595199923,null,78,{"$f":"'0A'!$T88/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T88/$AZ$8","v":0.77187316909616255},{"$f":"'2A'!$T88/$BA$8","v":0.69634330770813602},{"$f":"'3A'!$T88/$BB$8","v":0.65595959751094124},{"$f":"'4A'!$T88/$BC$8","v":0.61339592375023699},0.66727210210819154,0.79470377469362452,{"$f":"'0A'!$AI88/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI88/$AZ$8","v":0.93070202534388391},{"$f":"'2A'!$AI88/$BA$8","v":0.88568417833451396},{"$f":"'3A'!$AI88/$BB$8","v":0.83490511322944405},{"$f":"'4A'!$AI88/$BC$8","v":0.7813761563938727},0.83964883942502899,{"$f":"'0A'!$AM88/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM88/$AZ$8","v":0.77187316909616255},{"$f":"'2A'!$AM88/$BA$8","v":0.69634330770813602},{"$f":"'3A'!$AM88/$BB$8","v":0.65595959751094124},{"$f":"'4A'!$AM88/$BC$8","v":0.61339592375023699},0.66727210210819154,78,{"$f":"'0B'!$T88/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T88/$BT$8","v":0.73224411336737716},{"$f":"'2B'!$T88/$BU$8","v":0.69634330770813613},{"$f":"'3B'!$T88/$BV$8","v":0.65595959751094068},{"$f":"'4B'!$T88/$BW$8","v":0.6133959237502371},0.65975396825703692,0.78573599662146454,{"$f":"'0B'!$AI88/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI88/$BT$8","v":0.93078018367702886},{"$f":"'2B'!$AI88/$BU$8","v":0.88568417833451418},{"$f":"'3B'!$AI88/$BV$8","v":0.83490511322944327},{"$f":"'4B'!$AI88/$BW$8","v":0.78137615639387292},0.83966366705085471,{"$f":"'0B'!$AM88/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM88/$BT$8","v":0.73224411336737716},{"$f":"'2B'!$AM88/$BU$8","v":0.69634330770813613},{"$f":"'3B'!$AM88/$BV$8","v":0.65595959751094068},{"$f":"'4B'!$AM88/$BW$8","v":0.6133959237502371},0.65975396825703692,null,null,null,78,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.77937762611070027,null,null,null,null,null,null,null,null,null,null,null,78,201.35178000000002,1182.2991152293553,1321.8418371959781,1323.3893215970979,1323.5215833433613,322.52029915645215,1206.4940155831425,1332.1872270608069,1331.9277404985201,1330.7741534705881,322.52029915645215,1206.4940155831425,1332.1872270608069,1331.9277404985201,1330.7741534705881,77,0.12871113264900003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,73.288486434694377,91.156909109110671,95.928875008169712,95.928875008169712,0,{"$f":"FE$5*FE$6*($EY88/30.4)^FE$7*EXP(-FE$8*$EY88/30.4)*IFERROR(extra!D88,1)+IF($EY88<=305,EO$8,0)","v":71.435624913500448},{"$f":"FF$5*FF$6*($EY88/30.4)^FF$7*EXP(-FF$8*$EY88/30.4)*IFERROR(extra!E88,1)+IF($EY88<=305,EP$8,0)","v":86.251011082210439},{"$f":"FG$5*FG$6*($EY88/30.4)^FG$7*EXP(-FG$8*$EY88/30.4)*IFERROR(extra!F88,1)+IF($EY88<=305,EQ$8,0)","v":96.127571689858556},{"$f":"FH$5*FH$6*($EY88/30.4)^FH$7*EXP(-FH$8*$EY88/30.4)*IFERROR(extra!G88,1)+IF($EY88<=305,ER$8,0)","v":96.127571689858556},0,{"$f":"FJ$5*FJ$6*($EY88/30.4)^FJ$7*EXP(-FJ$8*$EY88/30.4)*IFERROR(extra!H88,1)+IF($EY88<=305,ET$8,0)","v":71.435624913500448},{"$f":"FK$5*FK$6*($EY88/30.4)^FK$7*EXP(-FK$8*$EY88/30.4)*IFERROR(extra!I88,1)+IF($EY88<=305,EU$8,0)","v":86.251011082210439},{"$f":"FL$5*FL$6*($EY88/30.4)^FL$7*EXP(-FL$8*$EY88/30.4)*IFERROR(extra!J88,1)+IF($EY88<=305,EV$8,0)","v":96.127571689858556},{"$f":"FM$5*FM$6*($EY88/30.4)^FM$7*EXP(-FM$8*$EY88/30.4)*IFERROR(extra!K88,1)+IF($EY88<=305,EW$8,0)","v":96.127571689858556},78,1,0,-71.435624913500448,-86.251011082210439,-96.127571689858556,-96.127571689858556,0,-71.435624913500448,-86.251011082210439,-96.127571689858556,-96.127571689858556,null,78,1.3211475731945155,1.5966306715295506,1.7251174289130631,0.99168721434347018,1.2530222143265182,1.2982668172095553,33.228649872587816,41.366850126850011,43.519094858429412,33.23763936773878,null,null,null,null,41.366850126850011,3.8596863590859301E-2,3.7801051970429211E-2,3.7801051970429211E-2,3.7801051970429211E-2,3.7801051970429211E-2,3.7801051970429211E-2,3.7801051970429211E-2,3.7801051970429211E-2,3.7801051970429211E-2,3.1780187604875276E-2,3.1780187604875276E-2,3.1780187604875276E-2,3.1780187604875276E-2,3.1780187604875276E-2,3.1780187604875276E-2,3.1780187604875276E-2,{"$f":"$GF88/$GI88*HG$9","v":3.1780187604875276E-2},78,0,0.18828273512311594,0.18828273512311594,0.18828273512311594,0.18828273512311594,0,0.18828273512311594,0.18828273512311594,0.18828273512311594,0.18828273512311594,null,78,1.6075512820512821,2.703871794871795,null,null,-0.72,78,4.3565985072857725,256080.69674429466,0,141845.2925109397,134190.03307953916,135572.46035901475,135572.46035901475,0,141845.2925109397,134190.03307953916,135572.46035901475,135572.46035901475,null,null,78,14.64616134545526,46.944582278925559,53.71879342781849,57.061371144444891,57.045458952237489,14.64616134545526,46.944582278925559,53.71879342781849,57.061371144444891,57.045458952237489,4.5411595436820919E-2,1.5217011515633285,1.6056021659925261,1.6846348021767943,1.6851047121970459,null,78,0,6.4084075021040343,8.1817572595199923,9.5399564468432434,9.5423432756743534,0,6.4084075021040343,8.1817572595199923,9.5399564468432434,9.5423432756743534,0,-6.4084075021040343,-8.1817572595199923,-9.5399564468432434,-9.5423432756743534,0,-6.4084075021040343,-8.1817572595199923,-9.5399564468432434,-9.5423432756743534,null,null,78,2,null,null,null,null,2,null,null,78,0.12300224874707903,0.33620487331479099,0.38092159798980901,0.40298603090664531,0.40288099415738032,0.12300224874707903,0.33620487331479099,0.38092159798980901,0.40298603090664531,0.40288099415738032]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H56,\"  \", Long!K56)","v":"protein price/lbs  154"},{"$f":"IF($A$1=\"S\",0,Long!$I$56)","v":0},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!$M$56)","v":0},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,79,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T89,'1A'!T89,'2A'!T89,'3A'!T89,'4A'!T89,'0B'!T89,'1B'!T89,'2B'!T89,'3B'!T89,'4B'!T89)/$AM$9,0)","v":0.6957999009604271},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD89,'1A'!AD89,'2A'!AD89,'3A'!AD89,'4A'!AD89,'0B'!AD89,'1B'!AD89,'2B'!AD89,'3B'!AD89,'4B'!AD89)/$AM$9,0)","v":0.1892014168635939},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI89,'1A'!AI89,'2A'!AI89,'3A'!AI89,'4A'!AI89,'0B'!AI89,'1B'!AI89,'2B'!AI89,'3B'!AI89,'4B'!AI89)/$AM$9,0)","v":0.88500131782402092},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG89,'1A'!AG89,'2A'!AG89,'3A'!AG89,'4A'!AG89,'0B'!AG89,'1B'!AG89,'2B'!AG89,'3B'!AG89,'4B'!AG89)/$AM$9,0)","v":0.88500131782402092},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH89,'1A'!AH89,'2A'!AH89,'3A'!AH89,'4A'!AH89,'0B'!AH89,'1B'!AH89,'2B'!AH89,'3B'!AH89,'4B'!AH89)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q89,'1A'!Q89,'2A'!Q89,'3A'!Q89,'4A'!Q89,'0B'!Q89,'1B'!Q89,'2B'!Q89,'3B'!Q89,'4B'!Q89)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U89,'1A'!U89,'2A'!U89,'3A'!U89,'4A'!U89,'0B'!U89,'1B'!U89,'2B'!U89,'3B'!U89,'4B'!U89)/$AM$9,0)","v":0},86.181896842659356,53.78430605268133,8.1575066179239482,null,79,{"$f":"'0A'!$T89/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T89/$AZ$8","v":0.77152328780757951},{"$f":"'2A'!$T89/$BA$8","v":0.69579990096042699},{"$f":"'3A'!$T89/$BB$8","v":0.65517949543194098},{"$f":"'4A'!$T89/$BC$8","v":0.61237155563841583},0.66651327751405165,0.79463833453321397,{"$f":"'0A'!$AI89/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI89/$AZ$8","v":0.93023516306979481},{"$f":"'2A'!$AI89/$BA$8","v":0.88500131782402081},{"$f":"'3A'!$AI89/$BB$8","v":0.83399321379777636},{"$f":"'4A'!$AI89/$BC$8","v":0.78022806710427295},0.83876305552962593,{"$f":"'0A'!$AM89/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM89/$AZ$8","v":0.77152328780757951},{"$f":"'2A'!$AM89/$BA$8","v":0.69579990096042699},{"$f":"'3A'!$AM89/$BB$8","v":0.65517949543194098},{"$f":"'4A'!$AM89/$BC$8","v":0.61237155563841583},0.66651327751405165,79,{"$f":"'0B'!$T89/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T89/$BT$8","v":0.73193319084139841},{"$f":"'2B'!$T89/$BU$8","v":0.6957999009604271},{"$f":"'3B'!$T89/$BV$8","v":0.65517949543194043},{"$f":"'4B'!$T89/$BW$8","v":0.61237155563841605},0.6590025346336521,0.78566817277444367,{"$f":"'0B'!$AI89/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI89/$BT$8","v":0.93032303491916757},{"$f":"'2B'!$AI89/$BU$8","v":0.88500131782402092},{"$f":"'3B'!$AI89/$BV$8","v":0.83399321379777558},{"$f":"'4B'!$AI89/$BW$8","v":0.78022806710427306},0.83877972593252059,{"$f":"'0B'!$AM89/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM89/$BT$8","v":0.73193319084139841},{"$f":"'2B'!$AM89/$BU$8","v":0.6957999009604271},{"$f":"'3B'!$AM89/$BV$8","v":0.65517949543194043},{"$f":"'4B'!$AM89/$BW$8","v":0.61237155563841605},0.6590025346336521,null,null,null,79,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.77798255929957127,null,null,null,null,null,null,null,null,null,null,null,79,203.16429000000002,1182.7830280494445,1321.9874426704882,1323.5256739585511,1323.6571445394563,325.42353282751316,1206.6269150940288,1332.3339721159821,1332.0744569703481,1330.9207428707939,325.42353282751316,1206.6269150940288,1332.3339721159821,1332.0744569703481,1330.9207428707939,78,0.14354858425599995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,73.336310535248799,91.083863699278908,95.843782250431104,95.843782250431104,0,{"$f":"FE$5*FE$6*($EY89/30.4)^FE$7*EXP(-FE$8*$EY89/30.4)*IFERROR(extra!D89,1)+IF($EY89<=305,EO$8,0)","v":71.48223993688579},{"$f":"FF$5*FF$6*($EY89/30.4)^FF$7*EXP(-FF$8*$EY89/30.4)*IFERROR(extra!E89,1)+IF($EY89<=305,EP$8,0)","v":86.181896842659356},{"$f":"FG$5*FG$6*($EY89/30.4)^FG$7*EXP(-FG$8*$EY89/30.4)*IFERROR(extra!F89,1)+IF($EY89<=305,EQ$8,0)","v":96.04230268019792},{"$f":"FH$5*FH$6*($EY89/30.4)^FH$7*EXP(-FH$8*$EY89/30.4)*IFERROR(extra!G89,1)+IF($EY89<=305,ER$8,0)","v":96.04230268019792},0,{"$f":"FJ$5*FJ$6*($EY89/30.4)^FJ$7*EXP(-FJ$8*$EY89/30.4)*IFERROR(extra!H89,1)+IF($EY89<=305,ET$8,0)","v":71.48223993688579},{"$f":"FK$5*FK$6*($EY89/30.4)^FK$7*EXP(-FK$8*$EY89/30.4)*IFERROR(extra!I89,1)+IF($EY89<=305,EU$8,0)","v":86.181896842659356},{"$f":"FL$5*FL$6*($EY89/30.4)^FL$7*EXP(-FL$8*$EY89/30.4)*IFERROR(extra!J89,1)+IF($EY89<=305,EV$8,0)","v":96.04230268019792},{"$f":"FM$5*FM$6*($EY89/30.4)^FM$7*EXP(-FM$8*$EY89/30.4)*IFERROR(extra!K89,1)+IF($EY89<=305,EW$8,0)","v":96.04230268019792},79,1,0,-71.48223993688579,-86.181896842659356,-96.04230268019792,-96.04230268019792,0,-71.48223993688579,-86.181896842659356,-96.04230268019792,-96.04230268019792,null,79,1.3216634660147217,1.5950743996963364,1.7232403218575716,0.99209979728799147,1.2518136228301286,1.2968475597358891,33.250288475885469,41.333413101289082,43.47983885413214,33.259309328473762,null,null,null,null,41.333413101289082,3.8590435195553455E-2,3.7794756119356475E-2,3.7794756119356475E-2,3.7794756119356475E-2,3.7794756119356475E-2,3.7794756119356475E-2,3.7794756119356475E-2,3.7794756119356475E-2,3.7794756119356475E-2,{"$f":"$GF89/$GI89*GZ$9","v":3.1775218369049944E-2},3.1775218369049944E-2,3.1775218369049944E-2,3.1775218369049944E-2,3.1775218369049944E-2,3.1775218369049944E-2,3.1775218369049944E-2,3.1775218369049944E-2,79,0,0.18826636591032683,0.18826636591032683,0.18826636591032683,0.18826636591032683,0,0.18826636591032683,0.18826636591032683,0.18826636591032683,0.18826636591032683,null,79,1.6082911392405064,2.7093291139240505,null,null,-0.71,79,4.3561748751919875,{"$f":"2^(IA89-3)*100000","v":256005.51240343519},0,141803.64726021586,134150.63538453417,135532.65678849819,135532.65678849819,0,141803.64726021586,134150.63538453417,135532.65678849819,135532.65678849819,null,null,79,14.744930853846617,47.038387421947462,53.78430605268133,57.126661798347463,57.110721690485512,14.744930853846617,47.038387421947462,53.78430605268133,57.126661798347463,57.110721690485512,4.5309971057507975E-2,1.5196575362090998,1.6023614166973694,1.6812167848914321,1.6816860273751066,null,79,0,6.4019434267553992,8.1575066179239482,9.5125360295083858,9.5149270456876778,0,6.4019434267553992,8.1575066179239482,9.5125360295083858,9.5149270456876778,0,-6.4019434267553992,-8.1575066179239482,-9.5125360295083858,-9.5149270456876778,0,-6.4019434267553992,-8.1575066179239482,-9.5125360295083858,-9.5149270456876778,null,null,79,2,null,null,null,null,2,null,null,79,0.12365422855933289,0.33682408323627333,0.38135404834370856,0.40341701602509572,0.40331179500394854,0.12365422855933289,0.33682408323627333,0.38135404834370856,0.40341701602509572,0.40331179500394854]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H57,\"  \", Long!K57)","v":"avg. milk price/lbs  155"},{"$f":"Long!I57","v":0.18904600086423107},"NA","NA","NA","NA",{"$f":"Long!M57","v":0.18903824847093634},"NA",{"$f":"U90","v":"NA"},{"$f":"V90","v":"NA"},{"$f":"W90","v":"NA"},"!","L",null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T90,'1A'!T90,'2A'!T90,'3A'!T90,'4A'!T90,'0B'!T90,'1B'!T90,'2B'!T90,'3B'!T90,'4B'!T90)/$AM$9,0)","v":0.6952569219128234},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD90,'1A'!AD90,'2A'!AD90,'3A'!AD90,'4A'!AD90,'0B'!AD90,'1B'!AD90,'2B'!AD90,'3B'!AD90,'4B'!AD90)/$AM$9,0)","v":0.18906206581160795},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI90,'1A'!AI90,'2A'!AI90,'3A'!AI90,'4A'!AI90,'0B'!AI90,'1B'!AI90,'2B'!AI90,'3B'!AI90,'4B'!AI90)/$AM$9,0)","v":0.88431898772443129},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG90,'1A'!AG90,'2A'!AG90,'3A'!AG90,'4A'!AG90,'0B'!AG90,'1B'!AG90,'2B'!AG90,'3B'!AG90,'4B'!AG90)/$AM$9,0)","v":0.88431898772443129},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH90,'1A'!AH90,'2A'!AH90,'3A'!AH90,'4A'!AH90,'0B'!AH90,'1B'!AH90,'2B'!AH90,'3B'!AH90,'4B'!AH90)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q90,'1A'!Q90,'2A'!Q90,'3A'!Q90,'4A'!Q90,'0B'!Q90,'1B'!Q90,'2B'!Q90,'3B'!Q90,'4B'!Q90)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U90,'1A'!U90,'2A'!U90,'3A'!U90,'4A'!U90,'0B'!U90,'1B'!U90,'2B'!U90,'3B'!U90,'4B'!U90)/$AM$9,0)","v":0},86.110381126990788,53.846780579754359,8.1333064426070969,null,80,{"$f":"'0A'!$T90/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T90/$AZ$8","v":0.77117354538244343},{"$f":"'2A'!$T90/$BA$8","v":0.69525692191282329},{"$f":"'3A'!$T90/$BB$8","v":0.65440035660292428},{"$f":"'4A'!$T90/$BC$8","v":0.61134896691561535},0.66575550981602838,0.79457292645887856,{"$f":"'0A'!$AI90/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI90/$AZ$8","v":0.92976852581825065},{"$f":"'2A'!$AI90/$BA$8","v":0.88431898772443118},{"$f":"'3A'!$AI90/$BB$8","v":0.83308237468777413},{"$f":"'4A'!$AI90/$BC$8","v":0.77908184832709315},0.8378784220386889,{"$f":"'0A'!$AM90/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM90/$AZ$8","v":0.77117354538244343},{"$f":"'2A'!$AM90/$BA$8","v":0.69525692191282329},{"$f":"'3A'!$AM90/$BB$8","v":0.65440035660292428},{"$f":"'4A'!$AM90/$BC$8","v":0.61134896691561535},0.66575550981602838,80,{"$f":"'0B'!$T90/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T90/$BT$8","v":0.73162237317376655},{"$f":"'2B'!$T90/$BU$8","v":0.6952569219128234},{"$f":"'3B'!$T90/$BV$8","v":0.65440035660292384},{"$f":"'4B'!$T90/$BW$8","v":0.61134896691561558},0.65825215145518545,0.78560038310824387,{"$f":"'0B'!$AI90/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI90/$BT$8","v":0.92986609871852555},{"$f":"'2B'!$AI90/$BU$8","v":0.88431898772443129},{"$f":"'3B'!$AI90/$BV$8","v":0.83308237468777346},{"$f":"'4B'!$AI90/$BW$8","v":0.7790818483270936},0.8378969328538225,{"$f":"'0B'!$AM90/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM90/$BT$8","v":0.73162237317376655},{"$f":"'2B'!$AM90/$BU$8","v":0.6952569219128234},{"$f":"'3B'!$AM90/$BV$8","v":0.65440035660292384},{"$f":"'4B'!$AM90/$BW$8","v":0.61134896691561558},0.65825215145518545,null,null,null,80,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.77658998962377479,null,null,null,null,null,null,null,null,null,null,null,80,204.9768,1183.2721799306848,1322.1467816831832,1323.6758151630063,1323.8064993109849,328.32676649857405,1206.7723497140084,1332.4945581948243,1332.2350117698563,1331.0811586132584,328.32676649857405,1206.7723497140084,1332.4945581948243,1332.2350117698563,1331.0811586132584,79,0.159484621967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,73.381710094258906,91.0082802190243,95.755530581935275,95.755530581935275,0,{"$f":"FE$5*FE$6*($EY90/30.4)^FE$7*EXP(-FE$8*$EY90/30.4)*IFERROR(extra!D90,1)+IF($EY90<=305,EO$8,0)","v":71.526491715390918},{"$f":"FF$5*FF$6*($EY90/30.4)^FF$7*EXP(-FF$8*$EY90/30.4)*IFERROR(extra!E90,1)+IF($EY90<=305,EP$8,0)","v":86.110381126990788},{"$f":"FG$5*FG$6*($EY90/30.4)^FG$7*EXP(-FG$8*$EY90/30.4)*IFERROR(extra!F90,1)+IF($EY90<=305,EQ$8,0)","v":95.953868216754458},{"$f":"FH$5*FH$6*($EY90/30.4)^FH$7*EXP(-FH$8*$EY90/30.4)*IFERROR(extra!G90,1)+IF($EY90<=305,ER$8,0)","v":95.953868216754458},0,{"$f":"FJ$5*FJ$6*($EY90/30.4)^FJ$7*EXP(-FJ$8*$EY90/30.4)*IFERROR(extra!H90,1)+IF($EY90<=305,ET$8,0)","v":71.526491715390918},{"$f":"FK$5*FK$6*($EY90/30.4)^FK$7*EXP(-FK$8*$EY90/30.4)*IFERROR(extra!I90,1)+IF($EY90<=305,EU$8,0)","v":86.110381126990788},{"$f":"FL$5*FL$6*($EY90/30.4)^FL$7*EXP(-FL$8*$EY90/30.4)*IFERROR(extra!J90,1)+IF($EY90<=305,EV$8,0)","v":95.953868216754458},{"$f":"FM$5*FM$6*($EY90/30.4)^FM$7*EXP(-FM$8*$EY90/30.4)*IFERROR(extra!K90,1)+IF($EY90<=305,EW$8,0)","v":95.953868216754458},80,1,0,-71.526491715390918,-86.110381126990788,-95.953868216754458,-95.953868216754458,0,-71.526491715390918,-86.110381126990788,-95.953868216754458,-95.953868216754458,null,80,1.322142631724964,1.5934824660839799,1.7213175931923941,0.99248363815057872,1.2505768586195249,1.2953940667460673,33.270831679800679,41.298823119803863,43.439160634707022,33.279880674271197,null,null,null,null,41.298823119803863,3.8584210050282605E-2,3.7788659327596362E-2,3.7788659327596362E-2,3.7788659327596362E-2,3.7788659327596362E-2,3.7788659327596362E-2,3.7788659327596362E-2,3.7788659327596362E-2,3.7788659327596362E-2,3.1770412312850042E-2,3.1770412312850042E-2,3.1770412312850042E-2,3.1770412312850042E-2,3.1770412312850042E-2,3.1770412312850042E-2,3.1770412312850042E-2,3.1770412312850042E-2,80,0,0.18825051425175054,0.18825051425175054,0.18825051425175054,0.18825051425175054,0,0.18825051425175054,0.18825051425175054,0.18825051425175054,0.18825051425175054,null,80,1.6089625000000001,2.71475,null,null,-0.7,80,4.3558306406957383,255944.43545142046,0,141769.81621307193,134118.63016775894,135500.32185360798,135500.32185360798,0,141769.81621307193,134118.63016775894,135500.32185360798,135500.32185360798,null,null,80,14.843480313852135,47.12956577752928,53.846780579754359,57.188496054950747,57.17252862245536,14.843480313852135,47.12956577752928,53.846780579754359,57.188496054950747,57.17252862245536,4.5209473696432856E-2,1.5176564972617199,1.5991741790291376,1.6778526248453045,1.6783212239989531,null,80,0,6.3954639814165244,8.1333064426070969,9.4850906280061178,9.4874857428804251,0,6.3954639814165244,8.1333064426070969,9.4850906280061178,9.4874857428804251,0,-6.3954639814165244,-8.1333064426070969,-9.4850906280061178,-9.4874857428804251,0,-6.3954639814165244,-8.1333064426070969,-9.4850906280061178,-9.4874857428804251,null,null,80,2,null,null,null,null,2,null,null,80,0.12430475582709581,0.33742595367303108,0.38176644414373956,0.40382518538492818,0.40371978399324288,0.12430475582709581,0.33742595367303108,0.38176644414373956,0.40382518538492818,0.40371978399324288]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H58,\"  \", Long!K58)","v":"fixed cost/milking slot/day  156"},{"$f":"IF($A$1=\"S\",0,Long!I58)","v":2},"NA",{"$f":"P91","v":"NA"},"NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M58)","v":2},"NA",{"$f":"U91","v":"NA"},"NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,81,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T91,'1A'!T91,'2A'!T91,'3A'!T91,'4A'!T91,'0B'!T91,'1B'!T91,'2B'!T91,'3B'!T91,'4B'!T91)/$AM$9,0)","v":0.69471437022560312},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD91,'1A'!AD91,'2A'!AD91,'3A'!AD91,'4A'!AD91,'0B'!AD91,'1B'!AD91,'2B'!AD91,'3B'!AD91,'4B'!AD91)/$AM$9,0)","v":0.18892281739477146},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI91,'1A'!AI91,'2A'!AI91,'3A'!AI91,'4A'!AI91,'0B'!AI91,'1B'!AI91,'2B'!AI91,'3B'!AI91,'4B'!AI91)/$AM$9,0)","v":0.88363718762037458},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG91,'1A'!AG91,'2A'!AG91,'3A'!AG91,'4A'!AG91,'0B'!AG91,'1B'!AG91,'2B'!AG91,'3B'!AG91,'4B'!AG91)/$AM$9,0)","v":0.88363718762037458},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH91,'1A'!AH91,'2A'!AH91,'3A'!AH91,'4A'!AH91,'0B'!AH91,'1B'!AH91,'2B'!AH91,'3B'!AH91,'4B'!AH91)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q91,'1A'!Q91,'2A'!Q91,'3A'!Q91,'4A'!Q91,'0B'!Q91,'1B'!Q91,'2B'!Q91,'3B'!Q91,'4B'!Q91)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U91,'1A'!U91,'2A'!U91,'3A'!U91,'4A'!U91,'0B'!U91,'1B'!U91,'2B'!U91,'3B'!U91,'4B'!U91)/$AM$9,0)","v":0},86.036530996198749,53.906298129978495,8.1091560700080425,null,81,{"$f":"'0A'!$T91/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T91/$AZ$8","v":0.77082394178306979},{"$f":"'2A'!$T91/$BA$8","v":0.69471437022560312},{"$f":"'3A'!$T91/$BB$8","v":0.65362217980571036},{"$f":"'4A'!$T91/$BC$8","v":0.61032815443669586},0.6649987973562973,0.79450755050041366,{"$f":"'0A'!$AI91/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI91/$AZ$8","v":0.92930211348810854},{"$f":"'2A'!$AI91/$BA$8","v":0.88363718762037458},{"$f":"'3A'!$AI91/$BB$8","v":0.83217259460976101},{"$f":"'4A'!$AI91/$BC$8","v":0.77793749685007973},0.83699493722552243,{"$f":"'0A'!$AM91/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM91/$AZ$8","v":0.77082394178306979},{"$f":"'2A'!$AM91/$BA$8","v":0.69471437022560312},{"$f":"'3A'!$AM91/$BB$8","v":0.65362217980571036},{"$f":"'4A'!$AM91/$BC$8","v":0.61032815443669586},0.6649987973562973,81,{"$f":"'0B'!$T91/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T91/$BT$8","v":0.7313116603547295},{"$f":"'2B'!$T91/$BU$8","v":0.69471437022560312},{"$f":"'3B'!$T91/$BV$8","v":0.65362217980570991},{"$f":"'4B'!$T91/$BW$8","v":0.61032815443669608},0.65750281706911184,0.78553262765398968,{"$f":"'0B'!$AI91/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI91/$BT$8","v":0.92940937498602794},{"$f":"'2B'!$AI91/$BU$8","v":0.88363718762037458},{"$f":"'3B'!$AI91/$BV$8","v":0.83217259460976045},{"$f":"'4B'!$AI91/$BW$8","v":0.77793749685007996},0.83701528609035425,{"$f":"'0B'!$AM91/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM91/$BT$8","v":0.7313116603547295},{"$f":"'2B'!$AM91/$BU$8","v":0.69471437022560312},{"$f":"'3B'!$AM91/$BV$8","v":0.65362217980570991},{"$f":"'4B'!$AM91/$BW$8","v":0.61032815443669608},0.65750281706911184,null,null,null,81,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,{"$f":"MAX(IF($CO91<=60,(61-$CO91)*CT$8+CT$5,CT$5)*CT$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.77519991261349985,null,null,null,null,null,null,null,null,null,null,null,81,206.78931,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ91)))^3)-(DS$7/DS$8*$DQ91*EXP(1-$DQ91/DS$8)))*mult","v":1183.766347313117},1322.3194360235104,1323.8393266696426,1323.9692290888202,331.23000016963499,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ91)))^3)-(DX$7/DX$8*$DQ91*EXP(1-$DQ91/DX$8)))*DX$2*DX$3*mult","v":1206.9299377268155},1332.6685638136571,1332.4089834954652,1331.2549796613796,331.23000016963499,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ91)))^3)-(EC$7/EC$8*$DQ91*EXP(1-$DQ91/EC$8)))*EC$2*EC$3*mult","v":1206.9299377268155},1332.6685638136571,1332.4089834954652,1331.2549796613796,80,0.17655848100000007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,73.424741620833075,90.930229543723939,95.664209152938781,95.664209152938781,0,{"$f":"FE$5*FE$6*($EY91/30.4)^FE$7*EXP(-FE$8*$EY91/30.4)*IFERROR(extra!D91,1)+IF($EY91<=305,EO$8,0)","v":71.568435329474795},{"$f":"FF$5*FF$6*($EY91/30.4)^FF$7*EXP(-FF$8*$EY91/30.4)*IFERROR(extra!E91,1)+IF($EY91<=305,EP$8,0)","v":86.036530996198749},{"$f":"FG$5*FG$6*($EY91/30.4)^FG$7*EXP(-FG$8*$EY91/30.4)*IFERROR(extra!F91,1)+IF($EY91<=305,EQ$8,0)","v":95.862357634440912},{"$f":"FH$5*FH$6*($EY91/30.4)^FH$7*EXP(-FH$8*$EY91/30.4)*IFERROR(extra!G91,1)+IF($EY91<=305,ER$8,0)","v":95.862357634440912},0,{"$f":"FJ$5*FJ$6*($EY91/30.4)^FJ$7*EXP(-FJ$8*$EY91/30.4)*IFERROR(extra!H91,1)+IF($EY91<=305,ET$8,0)","v":71.568435329474795},{"$f":"FK$5*FK$6*($EY91/30.4)^FK$7*EXP(-FK$8*$EY91/30.4)*IFERROR(extra!I91,1)+IF($EY91<=305,EU$8,0)","v":86.036530996198749},{"$f":"FL$5*FL$6*($EY91/30.4)^FL$7*EXP(-FL$8*$EY91/30.4)*IFERROR(extra!J91,1)+IF($EY91<=305,EV$8,0)","v":95.862357634440912},{"$f":"FM$5*FM$6*($EY91/30.4)^FM$7*EXP(-FM$8*$EY91/30.4)*IFERROR(extra!K91,1)+IF($EY91<=305,EW$8,0)","v":95.862357634440912},81,1,0,{"$f":"-FE91","v":-71.568435329474795},-86.036530996198749,-95.862357634440912,-95.862357634440912,0,-71.568435329474795,-86.036530996198749,-95.862357634440912,-95.862357634440912,null,81,1.3225859480489206,1.591855903307253,1.7193505831180114,0.99283942207116482,1.2493127357160099,1.2939073449938387,{"$f":"GH$3*$GA91^GH$4*EXP(-GH$5*$GA91)","v":33.290305018782647},41.263112414683434,43.397100439350311,33.299379012195487,null,null,null,null,41.263112414683434,3.8578183034510813E-2,3.7782756580191E-2,3.7782756580191E-2,3.7782756580191E-2,3.7782756580191E-2,{"$f":"$GC91/$GI91*GV$9","v":3.7782756580191E-2},3.7782756580191E-2,3.7782756580191E-2,3.7782756580191E-2,3.1765765328037293E-2,3.1765765328037293E-2,3.1765765328037293E-2,3.1765765328037293E-2,3.1765765328037293E-2,3.1765765328037293E-2,3.1765765328037293E-2,3.1765765328037293E-2,81,0,0.18823516710849658,0.18823516710849658,0.18823516710849658,0.18823516710849658,0,0.18823516710849658,0.18823516710849658,0.18823516710849658,0.18823516710849658,null,81,{"$f":"((HU$2-HU$3*$HT91+HU$4*$HT91^2/2-HU$5/$HT91)+HU$6)*HU$7","v":1.6095679012345681},2.7201358024691356,null,null,-0.69,81,4.3555626846900184,255896.90255076854,0,{"$f":"$IB91*ID$9","v":141743.48733204894},134093.72223212794,135475.15731613481,135475.15731613481,0,{"$f":"$IB91*II$9","v":141743.48733204894},134093.72223212794,135475.15731613481,135475.15731613481,null,null,81,14.941812155074848,47.218181930784652,53.906298129978495,57.246966058385794,57.230971876197422,14.941812155074848,47.218181930784652,53.906298129978495,57.246966058385794,57.230971876197422,4.511008105371675E-2,1.5156965474525101,1.5960385702751849,1.6745404033581717,1.6750083825557125,null,81,0,6.3889690943196209,8.1091560700080425,9.4576219999755775,9.4600211273038344,0,6.3889690943196209,8.1091560700080425,9.4576219999755775,9.4600211273038344,0,-6.3889690943196209,-8.1091560700080425,-9.4576219999755775,-9.4600211273038344,0,-6.3889690943196209,-8.1091560700080425,-9.4576219999755775,-9.4600211273038344,null,null,81,2,null,null,null,null,2,null,null,81,0.12495384658823369,0.33801091095289493,0.38215932087111165,0.40421114723168572,0.40410556926465757,0.12495384658823369,0.33801091095289493,0.38215932087111165,0.40421114723168572,0.40410556926465757]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H59,\"  \", Long!K59)","v":"fixed cost/dry slot/day  157"},{"$f":"IF($A$1=\"S\",0,Long!I59)","v":0},"NA","NA","NA","NA",{"$f":"IF($A$1=\"S\",0,Long!M59)","v":0},"NA","NA","NA","NA",0,"L",null,null,null,null,null,null,null,null,null,null,null,82,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T92,'1A'!T92,'2A'!T92,'3A'!T92,'4A'!T92,'0B'!T92,'1B'!T92,'2B'!T92,'3B'!T92,'4B'!T92)/$AM$9,0)","v":0.694172245559317},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD92,'1A'!AD92,'2A'!AD92,'3A'!AD92,'4A'!AD92,'0B'!AD92,'1B'!AD92,'2B'!AD92,'3B'!AD92,'4B'!AD92)/$AM$9,0)","v":0.18878367153749129},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI92,'1A'!AI92,'2A'!AI92,'3A'!AI92,'4A'!AI92,'0B'!AI92,'1B'!AI92,'2B'!AI92,'3B'!AI92,'4B'!AI92)/$AM$9,0)","v":0.88295591709680832},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG92,'1A'!AG92,'2A'!AG92,'3A'!AG92,'4A'!AG92,'0B'!AG92,'1B'!AG92,'2B'!AG92,'3B'!AG92,'4B'!AG92)/$AM$9,0)","v":0.88295591709680832},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH92,'1A'!AH92,'2A'!AH92,'3A'!AH92,'4A'!AH92,'0B'!AH92,'1B'!AH92,'2B'!AH92,'3B'!AH92,'4B'!AH92)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q92,'1A'!Q92,'2A'!Q92,'3A'!Q92,'4A'!Q92,'0B'!Q92,'1B'!Q92,'2B'!Q92,'3B'!Q92,'4B'!Q92)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U92,'1A'!U92,'2A'!U92,'3A'!U92,'4A'!U92,'0B'!U92,'1B'!U92,'2B'!U92,'3B'!U92,'4B'!U92)/$AM$9,0)","v":0},85.960411251875598,53.962937582443551,8.0850547819461021,null,82,{"$f":"'0A'!$T92/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T92/$AZ$8","v":0.77047447697176674},{"$f":"'2A'!$T92/$BA$8","v":0.69417224555931711},{"$f":"'3A'!$T92/$BB$8","v":0.6528449638236814},{"$f":"'4A'!$T92/$BC$8","v":0.60930911506211805},0.6642431384797941,0.79444220668756604,{"$f":"'0A'!$AI92/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI92/$AZ$8","v":0.92883592597826559},{"$f":"'2A'!$AI92/$BA$8","v":0.88295591709680821},{"$f":"'3A'!$AI92/$BB$8","v":0.83126387227567666},{"$f":"'4A'!$AI92/$BC$8","v":0.77679500946662761},0.83611259936624194,{"$f":"'0A'!$AM92/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM92/$AZ$8","v":0.77047447697176674},{"$f":"'2A'!$AM92/$BA$8","v":0.69417224555931711},{"$f":"'3A'!$AM92/$BB$8","v":0.6528449638236814},{"$f":"'4A'!$AM92/$BC$8","v":0.60930911506211805},0.6642431384797941,82,{"$f":"'0B'!$T92/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T92/$BT$8","v":0.73100105237450563},{"$f":"'2B'!$T92/$BU$8","v":0.694172245559317},{"$f":"'3B'!$T92/$BV$8","v":0.65284496382368096},{"$f":"'4B'!$T92/$BW$8","v":0.60930911506211827},0.65675452982566207,0.78546490644275357,{"$f":"'0B'!$AI92/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI92/$BT$8","v":0.92895286363262919},{"$f":"'2B'!$AI92/$BU$8","v":0.88295591709680832},{"$f":"'3B'!$AI92/$BV$8","v":0.831263872275676},{"$f":"'4B'!$AI92/$BW$8","v":0.77679500946662794},0.83613478392051854,{"$f":"'0B'!$AM92/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM92/$BT$8","v":0.73100105237450563},{"$f":"'2B'!$AM92/$BU$8","v":0.694172245559317},{"$f":"'3B'!$AM92/$BV$8","v":0.65284496382368096},{"$f":"'4B'!$AM92/$BW$8","v":0.60930911506211827},0.65675452982566207,null,null,null,82,5.265804951515296E-5,{"$f":"MAX(IF($CO92<=60,(61-$CO92)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.77381232380693643,null,null,null,null,null,null,null,null,null,null,null,82,208.60182,1184.2653120545344,1322.504996577715,1324.0157990364078,1324.1449244027744,334.13323384069599,1207.0993057191702,1332.8555766567988,1332.5959599118053,1331.441794136826,334.13323384069599,1207.0993057191702,1332.8555766567988,1332.5959599118053,1331.441794136826,81,0.19480939657299998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,73.465459751820916,90.849780160840041,95.569904155033768,95.569904155033768,0,{"$f":"FE$5*FE$6*($EY92/30.4)^FE$7*EXP(-FE$8*$EY92/30.4)*IFERROR(extra!D92,1)+IF($EY92<=305,EO$8,0)","v":71.608124034671604},{"$f":"FF$5*FF$6*($EY92/30.4)^FF$7*EXP(-FF$8*$EY92/30.4)*IFERROR(extra!E92,1)+IF($EY92<=305,EP$8,0)","v":85.960411251875598},{"$f":"FG$5*FG$6*($EY92/30.4)^FG$7*EXP(-FG$8*$EY92/30.4)*IFERROR(extra!F92,1)+IF($EY92<=305,EQ$8,0)","v":95.767857303377355},{"$f":"FH$5*FH$6*($EY92/30.4)^FH$7*EXP(-FH$8*$EY92/30.4)*IFERROR(extra!G92,1)+IF($EY92<=305,ER$8,0)","v":95.767857303377355},0,{"$f":"FJ$5*FJ$6*($EY92/30.4)^FJ$7*EXP(-FJ$8*$EY92/30.4)*IFERROR(extra!H92,1)+IF($EY92<=305,ET$8,0)","v":71.608124034671604},{"$f":"FK$5*FK$6*($EY92/30.4)^FK$7*EXP(-FK$8*$EY92/30.4)*IFERROR(extra!I92,1)+IF($EY92<=305,EU$8,0)","v":85.960411251875598},{"$f":"FL$5*FL$6*($EY92/30.4)^FL$7*EXP(-FL$8*$EY92/30.4)*IFERROR(extra!J92,1)+IF($EY92<=305,EV$8,0)","v":95.767857303377355},{"$f":"FM$5*FM$6*($EY92/30.4)^FM$7*EXP(-FM$8*$EY92/30.4)*IFERROR(extra!K92,1)+IF($EY92<=305,EW$8,0)","v":95.767857303377355},82,1,0,-71.608124034671604,-85.960411251875598,-95.767857303377355,-95.767857303377355,0,-71.608124034671604,-85.960411251875598,-95.767857303377355,-95.767857303377355,null,82,{"$f":"GB$3*$GA92^GB$4*EXP(-GB$5*$GA92)","v":1.3229942631106402},1.5901957085709102,1.7173405864027933,0.99316781117755948,1.2480220402409017,1.2923883670953913,33.308733180915446,41.226312132310298,43.353697170646612,33.317829100810407,null,null,null,null,41.226312132310298,3.8572349218804515E-2,3.7777043049344629E-2,3.7777043049344629E-2,3.7777043049344629E-2,3.7777043049344629E-2,3.7777043049344629E-2,3.7777043049344629E-2,3.7777043049344629E-2,3.7777043049344629E-2,3.1761273459657513E-2,3.1761273459657513E-2,3.1761273459657513E-2,3.1761273459657513E-2,3.1761273459657513E-2,3.1761273459657513E-2,3.1761273459657513E-2,3.1761273459657513E-2,82,0,0.18822031192829602,0.18822031192829602,0.18822031192829602,0.18822031192829602,0,0.18822031192829602,0.18822031192829602,0.18822031192829602,0.18822031192829602,null,82,1.610109756097561,2.7254878048780489,null,null,-0.68,82,4.3553680441757674,255862.38067085465,0,141724.36536691579,134075.63226179237,135456.88098271473,135456.88098271473,0,141724.36536691579,134075.63226179237,135456.88098271473,135456.88098271473,null,null,82,15.039928759253582,47.304298740022816,53.962937582443551,57.302161444907725,57.286141072379806,15.039928759253582,47.304298740022816,53.962937582443551,57.302161444907725,57.286141072379806,4.5011771461273255E-2,1.5137762516725783,1.5929527765338369,1.6712782709854999,1.6717456527989332,null,82,0,6.3824586314025789,8.0850547819461021,9.4301317576100718,9.4325348134892586,0,6.3824586314025789,8.0850547819461021,9.4301317576100718,9.4325348134892586,0,-6.3824586314025789,-8.0850547819461021,-9.4301317576100718,-9.4325348134892586,0,-6.3824586314025789,-8.0850547819461021,-9.4301317576100718,-9.4325348134892586,null,null,82,2,null,null,null,null,2,null,null,82,0.1256015165646597,0.33857937000501992,0.3825331992085233,0.40457549325636416,0.40446974240629824,0.1256015165646597,0.33857937000501992,0.3825331992085233,0.40457549325636416,0.40446974240629824]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H60,\"  \", Long!K60)","v":"annual interest  158"},{"$f":"IF($A$1=\"S\",0,Long!$I$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$I$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$I$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$I$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$I$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$M$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$M$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$M$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$M$60)","v":0},{"$f":"IF($A$1=\"S\",0,Long!$M$60)","v":0},0,"L",null,null,null,null,null,null,null,null,null,null,null,83,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T93,'1A'!T93,'2A'!T93,'3A'!T93,'4A'!T93,'0B'!T93,'1B'!T93,'2B'!T93,'3B'!T93,'4B'!T93)/$AM$9,0)","v":0.69363054757478781},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD93,'1A'!AD93,'2A'!AD93,'3A'!AD93,'4A'!AD93,'0B'!AD93,'1B'!AD93,'2B'!AD93,'3B'!AD93,'4B'!AD93)/$AM$9,0)","v":0.18864462816423008},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI93,'1A'!AI93,'2A'!AI93,'3A'!AI93,'4A'!AI93,'0B'!AI93,'1B'!AI93,'2B'!AI93,'3B'!AI93,'4B'!AI93)/$AM$9,0)","v":0.88227517573901793},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG93,'1A'!AG93,'2A'!AG93,'3A'!AG93,'4A'!AG93,'0B'!AG93,'1B'!AG93,'2B'!AG93,'3B'!AG93,'4B'!AG93)/$AM$9,0)","v":0.88227517573901793},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH93,'1A'!AH93,'2A'!AH93,'3A'!AH93,'4A'!AH93,'0B'!AH93,'1B'!AH93,'2B'!AH93,'3B'!AH93,'4B'!AH93)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q93,'1A'!Q93,'2A'!Q93,'3A'!Q93,'4A'!Q93,'0B'!Q93,'1B'!Q93,'2B'!Q93,'3B'!Q93,'4B'!Q93)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U93,'1A'!U93,'2A'!U93,'3A'!U93,'4A'!U93,'0B'!U93,'1B'!U93,'2B'!U93,'3B'!U93,'4B'!U93)/$AM$9,0)","v":0},85.882084537965554,54.016775639418427,8.0610018135774784,null,83,{"$f":"'0A'!$T93/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T93/$AZ$8","v":0.770125150910835},{"$f":"'2A'!$T93/$BA$8","v":0.69363054757478793},{"$f":"'3A'!$T93/$BB$8","v":0.6520687074417808},{"$f":"'4A'!$T93/$BC$8","v":0.60829184565793293},0.66348853153420917,0.79437689505003395,{"$f":"'0A'!$AI93/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI93/$AZ$8","v":0.92836996318765752},{"$f":"'2A'!$AI93/$BA$8","v":0.8822751757390177},{"$f":"'3A'!$AI93/$BB$8","v":0.83035620639907393},{"$f":"'4A'!$AI93/$BC$8","v":0.77565438297577294},0.83523140673976837,{"$f":"'0A'!$AM93/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM93/$AZ$8","v":0.770125150910835},{"$f":"'2A'!$AM93/$BA$8","v":0.69363054757478793},{"$f":"'3A'!$AM93/$BB$8","v":0.6520687074417808},{"$f":"'4A'!$AM93/$BC$8","v":0.60829184565793293},0.66348853153420917,83,{"$f":"'0B'!$T93/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T93/$BT$8","v":0.73069054922328369},{"$f":"'2B'!$T93/$BU$8","v":0.69363054757478781},{"$f":"'3B'!$T93/$BV$8","v":0.65206870744178036},{"$f":"'4B'!$T93/$BW$8","v":0.60829184565793304},0.65600728807781705,0.7853972195055553,{"$f":"'0B'!$AI93/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI93/$BT$8","v":0.92849656456931196},{"$f":"'2B'!$AI93/$BU$8","v":0.88227517573901793},{"$f":"'3B'!$AI93/$BV$8","v":0.83035620639907326},{"$f":"'4B'!$AI93/$BW$8","v":0.77565438297577305},0.83525542462552216,{"$f":"'0B'!$AM93/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM93/$BT$8","v":0.73069054922328369},{"$f":"'2B'!$AM93/$BU$8","v":0.69363054757478781},{"$f":"'3B'!$AM93/$BV$8","v":0.65206870744178036},{"$f":"'4B'!$AM93/$BW$8","v":0.60829184565793304},0.65600728807781705,null,null,null,83,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.77242721875026099,null,null,null,null,null,null,null,null,null,null,null,83,210.41433000000001,1184.7688613178586,1322.7030631549451,1324.2048317461074,1324.333184707687,337.036467511757,1207.2800884220555,1333.0551934013054,1332.7955377744927,1331.6411991444654,337.036467511757,1207.2800884220555,1333.0551934013054,1332.7955377744927,1331.6411991444654,82,0.21427660390400005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,73.503917336226976,90.766998277461241,95.472698952364865,95.472698952364865,0,{"$f":"FE$5*FE$6*($EY93/30.4)^FE$7*EXP(-FE$8*$EY93/30.4)*IFERROR(extra!D93,1)+IF($EY93<=305,EO$8,0)","v":71.645609343870319},{"$f":"FF$5*FF$6*($EY93/30.4)^FF$7*EXP(-FF$8*$EY93/30.4)*IFERROR(extra!E93,1)+IF($EY93<=305,EP$8,0)","v":85.882084537965554},{"$f":"FG$5*FG$6*($EY93/30.4)^FG$7*EXP(-FG$8*$EY93/30.4)*IFERROR(extra!F93,1)+IF($EY93<=305,EQ$8,0)","v":95.670450760379893},{"$f":"FH$5*FH$6*($EY93/30.4)^FH$7*EXP(-FH$8*$EY93/30.4)*IFERROR(extra!G93,1)+IF($EY93<=305,ER$8,0)","v":95.670450760379893},0,{"$f":"FJ$5*FJ$6*($EY93/30.4)^FJ$7*EXP(-FJ$8*$EY93/30.4)*IFERROR(extra!H93,1)+IF($EY93<=305,ET$8,0)","v":71.645609343870319},{"$f":"FK$5*FK$6*($EY93/30.4)^FK$7*EXP(-FK$8*$EY93/30.4)*IFERROR(extra!I93,1)+IF($EY93<=305,EU$8,0)","v":85.882084537965554},{"$f":"FL$5*FL$6*($EY93/30.4)^FL$7*EXP(-FL$8*$EY93/30.4)*IFERROR(extra!J93,1)+IF($EY93<=305,EV$8,0)","v":95.670450760379893},{"$f":"FM$5*FM$6*($EY93/30.4)^FM$7*EXP(-FM$8*$EY93/30.4)*IFERROR(extra!K93,1)+IF($EY93<=305,EW$8,0)","v":95.670450760379893},83,1,0,-71.645609343870319,-85.882084537965554,-95.670450760379893,-95.670450760379893,0,-71.645609343870319,-85.882084537965554,-95.670450760379893,-95.670450760379893,null,83,1.323368396785022,1.588502845284242,1.7152888544288305,0.9934694456323756,1.246705531687339,1.2908380730667883,33.326140046089428,41.18845238205661,43.308988453877426,33.335254888437866,null,null,null,null,41.18845238205661,3.8566703855478175E-2,3.777151408526213E-2,3.777151408526213E-2,3.777151408526213E-2,3.777151408526213E-2,3.777151408526213E-2,3.777151408526213E-2,3.777151408526213E-2,3.777151408526213E-2,3.1756932898538849E-2,3.1756932898538849E-2,3.1756932898538849E-2,3.1756932898538849E-2,3.1756932898538849E-2,3.1756932898538849E-2,3.1756932898538849E-2,3.1756932898538849E-2,83,0,0.18820593662168156,0.18820593662168156,0.18820593662168156,0.18820593662168156,0,0.18820593662168156,0.18820593662168156,0.18820593662168156,0.18820593662168156,null,83,1.6105903614457833,2.7308072289156624,null,null,-0.67,83,4.355243902597417,255840.36507342645,0,141712.17073882898,134064.09576652071,135445.22563833476,135445.22563833476,0,141712.17073882898,134064.09576652071,135445.22563833476,135445.22563833476,null,null,83,15.137832461613222,47.387977385718216,54.016775639418427,57.354169414289686,57.338123395665768,15.137832461613222,47.387977385718216,54.016775639418427,57.354169414289686,57.338123395665768,4.4914523859603296E-2,1.5118942249994165,1.589915049932999,1.6680644447889743,1.6685312510177426,null,83,0,6.3759324035364804,8.0610018135774784,9.4026213802323113,9.4050282830258993,0,6.3759324035364804,8.0610018135774784,9.4026213802323113,9.4050282830258993,0,-6.3759324035364804,-8.0610018135774784,-9.4026213802323113,-9.4050282830258993,0,-6.3759324035364804,-8.0610018135774784,-9.4026213802323113,-9.4050282830258993,null,null,83,2,null,null,null,null,2,null,null,83,0.12624778117124735,0.33913173468313457,0.38288858546942789,0.40491879906668576,0.40481287892614615,0.12624778117124735,0.33913173468313457,0.38288858546942789,0.40491879906668576,0.40481287892614615]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H61,\"  \", Long!K61)","v":"days insemination to pregcheck (open)  159"},{"$f":"IF($A$1=\"S\",AB52,Long!I61)","v":35},{"$f":"O94","v":35},{"$f":"P94","v":35},35,35,{"$f":"IF($A$1=\"S\",AC52,Long!M61)","v":35},{"$f":"T94","v":35},35,35,35,0,"L",null,null,null,null,null,null,null,null,null,null,null,84,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T94,'1A'!T94,'2A'!T94,'3A'!T94,'4A'!T94,'0B'!T94,'1B'!T94,'2B'!T94,'3B'!T94,'4B'!T94)/$AM$9,0)","v":0.6930892759331102},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD94,'1A'!AD94,'2A'!AD94,'3A'!AD94,'4A'!AD94,'0B'!AD94,'1B'!AD94,'2B'!AD94,'3B'!AD94,'4B'!AD94)/$AM$9,0)","v":0.18850568719950606},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI94,'1A'!AI94,'2A'!AI94,'3A'!AI94,'4A'!AI94,'0B'!AI94,'1B'!AI94,'2B'!AI94,'3B'!AI94,'4B'!AI94)/$AM$9,0)","v":0.88159496313261632},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG94,'1A'!AG94,'2A'!AG94,'3A'!AG94,'4A'!AG94,'0B'!AG94,'1B'!AG94,'2B'!AG94,'3B'!AG94,'4B'!AG94)/$AM$9,0)","v":0.88159496313261632},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH94,'1A'!AH94,'2A'!AH94,'3A'!AH94,'4A'!AH94,'0B'!AH94,'1B'!AH94,'2B'!AH94,'3B'!AH94,'4B'!AH94)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q94,'1A'!Q94,'2A'!Q94,'3A'!Q94,'4A'!Q94,'0B'!Q94,'1B'!Q94,'2B'!Q94,'3B'!Q94,'4B'!Q94)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U94,'1A'!U94,'2A'!U94,'3A'!U94,'4A'!U94,'0B'!U94,'1B'!U94,'2B'!U94,'3B'!U94,'4B'!U94)/$AM$9,0)","v":0},85.80161143673817,54.067886889350241,8.0369963606457731,null,84,{"$f":"'0A'!$T94/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T94/$AZ$8","v":0.76977596356256817},{"$f":"'2A'!$T94/$BA$8","v":0.6930892759331102},{"$f":"'3A'!$T94/$BB$8","v":0.65129340944651082},{"$f":"'4A'!$T94/$BC$8","v":0.60727634309577183},0.66273497486998367,0.79431161561746699,{"$f":"'0A'!$AI94/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI94/$AZ$8","v":0.92790422501526038},{"$f":"'2A'!$AI94/$BA$8","v":0.88159496313261621},{"$f":"'3A'!$AI94/$BB$8","v":0.82944959569511767},{"$f":"'4A'!$AI94/$BC$8","v":0.77451561418218018},0.83435135762782375,{"$f":"'0A'!$AM94/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM94/$AZ$8","v":0.76977596356256817},{"$f":"'2A'!$AM94/$BA$8","v":0.6930892759331102},{"$f":"'3A'!$AM94/$BB$8","v":0.65129340944651082},{"$f":"'4A'!$AM94/$BC$8","v":0.60727634309577183},0.66273497486998367,84,{"$f":"'0B'!$T94/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T94/$BT$8","v":0.73038015089122332},{"$f":"'2B'!$T94/$BU$8","v":0.6930892759331102},{"$f":"'3B'!$T94/$BV$8","v":0.65129340944651049},{"$f":"'4B'!$T94/$BW$8","v":0.60727634309577183},0.65526109018130463,0.78532956687336408,{"$f":"'0B'!$AI94/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI94/$BT$8","v":0.92804047770708842},{"$f":"'2B'!$AI94/$BU$8","v":0.88159496313261632},{"$f":"'3B'!$AI94/$BV$8","v":0.82944959569511711},{"$f":"'4B'!$AI94/$BW$8","v":0.7745156141821804},0.8343772064893703,{"$f":"'0B'!$AM94/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM94/$BT$8","v":0.73038015089122332},{"$f":"'2B'!$AM94/$BU$8","v":0.6930892759331102},{"$f":"'3B'!$AM94/$BV$8","v":0.65129340944651049},{"$f":"'4B'!$AM94/$BW$8","v":0.60727634309577183},0.65526109018130463,null,null,null,84,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.77104459299762218,null,null,null,null,null,null,null,null,null,null,null,84,212.22684000000001,1185.276787460693,1322.9132443164583,1324.4060330356053,1324.5336182126175,339.939701182818,1207.4719285548294,1333.2670195448407,1333.0073226580334,1331.8528006004169,339.939701182818,1207.4719285548294,1333.2670195448407,1333.0073226580334,1331.8528006004169,83,0.234999338211,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,73.540165514829837,90.681947921734732,95.372674205473302,95.372674205473302,0,{"$f":"FE$5*FE$6*($EY94/30.4)^FE$7*EXP(-FE$8*$EY94/30.4)*IFERROR(extra!D94,1)+IF($EY94<=305,EO$8,0)","v":71.680941104920933},{"$f":"FF$5*FF$6*($EY94/30.4)^FF$7*EXP(-FF$8*$EY94/30.4)*IFERROR(extra!E94,1)+IF($EY94<=305,EP$8,0)","v":85.80161143673817},{"$f":"FG$5*FG$6*($EY94/30.4)^FG$7*EXP(-FG$8*$EY94/30.4)*IFERROR(extra!F94,1)+IF($EY94<=305,EQ$8,0)","v":95.570218833061247},{"$f":"FH$5*FH$6*($EY94/30.4)^FH$7*EXP(-FH$8*$EY94/30.4)*IFERROR(extra!G94,1)+IF($EY94<=305,ER$8,0)","v":95.570218833061247},0,{"$f":"FJ$5*FJ$6*($EY94/30.4)^FJ$7*EXP(-FJ$8*$EY94/30.4)*IFERROR(extra!H94,1)+IF($EY94<=305,ET$8,0)","v":71.680941104920933},{"$f":"FK$5*FK$6*($EY94/30.4)^FK$7*EXP(-FK$8*$EY94/30.4)*IFERROR(extra!I94,1)+IF($EY94<=305,EU$8,0)","v":85.80161143673817},{"$f":"FL$5*FL$6*($EY94/30.4)^FL$7*EXP(-FL$8*$EY94/30.4)*IFERROR(extra!J94,1)+IF($EY94<=305,EV$8,0)","v":95.570218833061247},{"$f":"FM$5*FM$6*($EY94/30.4)^FM$7*EXP(-FM$8*$EY94/30.4)*IFERROR(extra!K94,1)+IF($EY94<=305,EW$8,0)","v":95.570218833061247},84,1,0,-71.680941104920933,-85.80161143673817,-95.570218833061247,-95.570218833061247,0,-71.680941104920933,-85.80161143673817,-95.570218833061247,-95.570218833061247,null,84,1.3237091419709321,1.5867782445830967,1.7131965971215697,0.99374494462010043,1.2453639441192126,1.2892573717740776,33.342548722003833,41.149562282402982,43.263010692996055,33.351679549243499,null,null,null,null,41.149562282402982,3.8561242369804245E-2,3.7766165207540239E-2,3.7766165207540239E-2,3.7766165207540239E-2,3.7766165207540239E-2,3.7766165207540239E-2,3.7766165207540239E-2,3.7766165207540239E-2,3.7766165207540239E-2,3.1752739974242605E-2,3.1752739974242605E-2,3.1752739974242605E-2,3.1752739974242605E-2,3.1752739974242605E-2,3.1752739974242605E-2,3.1752739974242605E-2,3.1752739974242605E-2,84,0,0.18819202953960462,0.18819202953960462,0.18819202953960462,0.18819202953960462,0,0.18819202953960462,0.18819202953960462,0.18819202953960462,0.18819202953960462,null,84,1.6110119047619049,2.7360952380952379,null,null,-0.66,84,4.3551875808874776,255830.37745638864,0,141706.63851215894,134058.86210901459,135439.93806362821,135439.93806362821,0,141706.63851215894,134058.86210901459,135439.93806362821,135439.93806362821,null,null,84,15.23552555216553,47.46927741796641,54.067886889350241,57.403074799032623,57.387003663908253,15.23552555216553,47.46927741796641,54.067886889350241,57.403074799032623,57.387003663908253,4.481831777563379E-2,1.5100491308045647,1.5869237059759871,1.6648972057272415,1.665363457426287,null,84,0,6.3693901731489788,8.0369963606457731,9.375092225883046,9.3775028961517002,0,6.3693901731489788,8.0369963606457731,9.375092225883046,9.3775028961517002,0,-6.3693901731489788,-8.0369963606457731,-9.375092225883046,-9.3775028961517002,0,-6.3693901731489788,-8.0369963606457731,-9.375092225883046,-9.3775028961517002,null,null,84,2,null,null,null,null,2,null,null,84,0.12689265552441731,0.33966839807879906,0.38322597201389225,0.40524162464395364,0.4051355387088128,0.12689265552441731,0.33966839807879906,0.38322597201389225,0.40524162464395364,0.4051355387088128]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H62,\"  \", Long!K62)","v":"days recheck after confirmed (pregnant)  160"},{"$f":"IF($A$1=\"S\",AB53,Long!I62)","v":30},{"$f":"O95","v":30},30,30,30,{"$f":"IF($A$1=\"S\",AC53,Long!M62)","v":30},30,30,30,30,0,"L",null,null,null,null,null,null,null,null,null,null,null,85,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T95,'1A'!T95,'2A'!T95,'3A'!T95,'4A'!T95,'0B'!T95,'1B'!T95,'2B'!T95,'3B'!T95,'4B'!T95)/$AM$9,0)","v":0.69254843029565083},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD95,'1A'!AD95,'2A'!AD95,'3A'!AD95,'4A'!AD95,'0B'!AD95,'1B'!AD95,'2B'!AD95,'3B'!AD95,'4B'!AD95)/$AM$9,0)","v":0.18836684856789304},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI95,'1A'!AI95,'2A'!AI95,'3A'!AI95,'4A'!AI95,'0B'!AI95,'1B'!AI95,'2B'!AI95,'3B'!AI95,'4B'!AI95)/$AM$9,0)","v":0.88091527886354382},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG95,'1A'!AG95,'2A'!AG95,'3A'!AG95,'4A'!AG95,'0B'!AG95,'1B'!AG95,'2B'!AG95,'3B'!AG95,'4B'!AG95)/$AM$9,0)","v":0.88091527886354382},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH95,'1A'!AH95,'2A'!AH95,'3A'!AH95,'4A'!AH95,'0B'!AH95,'1B'!AH95,'2B'!AH95,'3B'!AH95,'4B'!AH95)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q95,'1A'!Q95,'2A'!Q95,'3A'!Q95,'4A'!Q95,'0B'!Q95,'1B'!Q95,'2B'!Q95,'3B'!Q95,'4B'!Q95)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U95,'1A'!U95,'2A'!U95,'3A'!U95,'4A'!U95,'0B'!U95,'1B'!U95,'2B'!U95,'3B'!U95,'4B'!U95)/$AM$9,0)","v":0},85.719050559375773,54.1163438679067,8.0130375860846339,null,85,{"$f":"'0A'!$T95/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T95/$AZ$8","v":0.76942691488925241},{"$f":"'2A'!$T95/$BA$8","v":0.69254843029565083},{"$f":"'3A'!$T95/$BB$8","v":0.6505190686259309},{"$f":"'4A'!$T95/$BC$8","v":0.60626260425283629},0.66198246684030393,0.79424636841946572,{"$f":"'0A'!$AI95/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI95/$AZ$8","v":0.9274387113600886},{"$f":"'2A'!$AI95/$BA$8","v":0.88091527886354382},{"$f":"'3A'!$AI95/$BB$8","v":0.82854403888058226},{"$f":"'4A'!$AI95/$BC$8","v":0.77337869989613461},0.83347245031492645,{"$f":"'0A'!$AM95/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM95/$AZ$8","v":0.76942691488925241},{"$f":"'2A'!$AM95/$BA$8","v":0.69254843029565083},{"$f":"'3A'!$AM95/$BB$8","v":0.6505190686259309},{"$f":"'4A'!$AM95/$BC$8","v":0.60626260425283629},0.66198246684030393,85,{"$f":"'0B'!$T95/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T95/$BT$8","v":0.73006985736845453},{"$f":"'2B'!$T95/$BU$8","v":0.69254843029565083},{"$f":"'3B'!$T95/$BV$8","v":0.65051906862593056},{"$f":"'4B'!$T95/$BW$8","v":0.6062626042528364},0.65451593449459333,0.78526194857709597,{"$f":"'0B'!$AI95/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI95/$BT$8","v":0.92758460295699985},{"$f":"'2B'!$AI95/$BU$8","v":0.88091527886354382},{"$f":"'3B'!$AI95/$BV$8","v":0.8285440388805817},{"$f":"'4B'!$AI95/$BW$8","v":0.77337869989613461},0.83350012779886251,{"$f":"'0B'!$AM95/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM95/$BT$8","v":0.73006985736845453},{"$f":"'2B'!$AM95/$BU$8","v":0.69254843029565083},{"$f":"'3B'!$AM95/$BV$8","v":0.65051906862593056},{"$f":"'4B'!$AM95/$BW$8","v":0.6062626042528364},0.65451593449459333,null,null,null,85,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.76966444211112672,null,null,null,null,null,null,null,null,null,null,null,85,214.03934999999998,1185.7888879270079,1323.1351572078761,1324.6190197280591,1324.7458417130927,342.84293485387889,1207.6744766721172,1333.4906692366176,1333.2309287867972,1332.076213063172,342.84293485387889,1207.6744766721172,1333.4906692366176,1333.2309287867972,1332.076213063172,84,0.25701683471200004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,73.574253795333078,90.594691038606484,95.269907988267363,95.269907988267363,0,{"$f":"FE$5*FE$6*($EY95/30.4)^FE$7*EXP(-FE$8*$EY95/30.4)*IFERROR(extra!D95,1)+IF($EY95<=305,EO$8,0)","v":71.714167573885405},{"$f":"FF$5*FF$6*($EY95/30.4)^FF$7*EXP(-FF$8*$EY95/30.4)*IFERROR(extra!E95,1)+IF($EY95<=305,EP$8,0)","v":85.719050559375773},{"$f":"FG$5*FG$6*($EY95/30.4)^FG$7*EXP(-FG$8*$EY95/30.4)*IFERROR(extra!F95,1)+IF($EY95<=305,EQ$8,0)","v":95.467239757043529},{"$f":"FH$5*FH$6*($EY95/30.4)^FH$7*EXP(-FH$8*$EY95/30.4)*IFERROR(extra!G95,1)+IF($EY95<=305,ER$8,0)","v":95.467239757043529},0,{"$f":"FJ$5*FJ$6*($EY95/30.4)^FJ$7*EXP(-FJ$8*$EY95/30.4)*IFERROR(extra!H95,1)+IF($EY95<=305,ET$8,0)","v":71.714167573885405},{"$f":"FK$5*FK$6*($EY95/30.4)^FK$7*EXP(-FK$8*$EY95/30.4)*IFERROR(extra!I95,1)+IF($EY95<=305,EU$8,0)","v":85.719050559375773},{"$f":"FL$5*FL$6*($EY95/30.4)^FL$7*EXP(-FL$8*$EY95/30.4)*IFERROR(extra!J95,1)+IF($EY95<=305,EV$8,0)","v":95.467239757043529},{"$f":"FM$5*FM$6*($EY95/30.4)^FM$7*EXP(-FM$8*$EY95/30.4)*IFERROR(extra!K95,1)+IF($EY95<=305,EW$8,0)","v":95.467239757043529},85,1,0,-71.714167573885405,-85.719050559375773,-95.467239757043529,-95.467239757043529,0,-71.714167573885405,-85.719050559375773,-95.467239757043529,-95.467239757043529,null,85,1.3240172657922595,1.5850228067657364,1.7110649847711938,0.99399490727841044,1.243997987302232,1.2876471423020364,33.357981578148781,41.10967000446972,43.215799123494655,33.367125517297133,null,null,null,null,41.10967000446972,3.8555960351746972E-2,3.7760992097071774E-2,3.7760992097071774E-2,3.7760992097071774E-2,3.7760992097071774E-2,3.7760992097071774E-2,3.7760992097071774E-2,3.7760992097071774E-2,3.7760992097071774E-2,3.1748691148433948E-2,3.1748691148433948E-2,3.1748691148433948E-2,3.1748691148433948E-2,3.1748691148433948E-2,3.1748691148433948E-2,3.1748691148433948E-2,3.1748691148433948E-2,85,0,0.18817857945238661,0.18817857945238661,0.18817857945238661,0.18817857945238661,0,0.18817857945238661,0.18817857945238661,0.18817857945238661,0.18817857945238661,null,85,1.6113764705882354,2.7413529411764705,null,null,-0.65,85,4.3551965291602297,255831.96424155831,0,141707.51744606299,134059.69360766761,135440.77812839003,135440.77812839003,0,141707.51744606299,134059.69360766761,135440.77812839003,135440.77812839003,null,null,85,15.333010276962883,47.548256802481745,54.1163438679067,57.448960131472127,57.432864395241374,15.333010276962883,47.548256802481745,54.1163438679067,57.448960131472127,57.432864395241374,4.472313330154485E-2,1.5082396789390256,1.5839771210081846,1.6617748961611567,1.6622406136677645,null,85,0,6.3628316602919011,8.0130375860846339,9.3475455420000415,9.3499599024346534,0,6.3628316602919011,8.0130375860846339,9.3475455420000415,9.3499599024346534,0,-6.3628316602919011,-8.0130375860846339,-9.3475455420000415,-9.3499599024346534,0,-6.3628316602919011,-8.0130375860846339,-9.3475455420000415,-9.3499599024346534,null,null,85,2,null,null,null,null,2,null,null,85,0.12753615445041336,0.34018974282503595,0.38354583765153871,0.40554451478602643,0.40543826645841263,0.12753615445041336,0.34018974282503595,0.38354583765153871,0.40554451478602643,0.40543826645841263]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!H63,\"  \", Long!K63)","v":"calculate %pregnant@how-many DIM  161"},{"$f":"IF($A$1=\"S\",AB54,Long!I63)","v":300},{"$f":"O96","v":300},300,300,300,{"$f":"IF($A$1=\"S\",AC54,Long!M63)","v":300},300,300,300,300,0,"L",null,null,null,null,null,null,null,null,null,null,null,86,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T96,'1A'!T96,'2A'!T96,'3A'!T96,'4A'!T96,'0B'!T96,'1B'!T96,'2B'!T96,'3B'!T96,'4B'!T96)/$AM$9,0)","v":0.6920080103240478},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD96,'1A'!AD96,'2A'!AD96,'3A'!AD96,'4A'!AD96,'0B'!AD96,'1B'!AD96,'2B'!AD96,'3B'!AD96,'4B'!AD96)/$AM$9,0)","v":0.18822811219402044},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI96,'1A'!AI96,'2A'!AI96,'3A'!AI96,'4A'!AI96,'0B'!AI96,'1B'!AI96,'2B'!AI96,'3B'!AI96,'4B'!AI96)/$AM$9,0)","v":0.88023612251806826},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG96,'1A'!AG96,'2A'!AG96,'3A'!AG96,'4A'!AG96,'0B'!AG96,'1B'!AG96,'2B'!AG96,'3B'!AG96,'4B'!AG96)/$AM$9,0)","v":0.88023612251806826},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH96,'1A'!AH96,'2A'!AH96,'3A'!AH96,'4A'!AH96,'0B'!AH96,'1B'!AH96,'2B'!AH96,'3B'!AH96,'4B'!AH96)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q96,'1A'!Q96,'2A'!Q96,'3A'!Q96,'4A'!Q96,'0B'!Q96,'1B'!Q96,'2B'!Q96,'3B'!Q96,'4B'!Q96)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U96,'1A'!U96,'2A'!U96,'3A'!U96,'4A'!U96,'0B'!U96,'1B'!U96,'2B'!U96,'3B'!U96,'4B'!U96)/$AM$9,0)","v":0},85.634458631538024,54.162217117133544,7.9891246260255873,null,86,{"$f":"'0A'!$T96/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T96/$AZ$8","v":0.76907800485316657},{"$f":"'2A'!$T96/$BA$8","v":0.69200801032404791},{"$f":"'3A'!$T96/$BB$8","v":0.64974568376965525},{"$f":"'4A'!$T96/$BC$8","v":0.60525062601188861},0.6612310058010975,0.79418115348558282,{"$f":"'0A'!$AI96/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI96/$AZ$8","v":0.92697342212119649},{"$f":"'2A'!$AI96/$BA$8","v":0.88023612251806826},{"$f":"'3A'!$AI96/$BB$8","v":0.82763953467384932},{"$f":"'4A'!$AI96/$BC$8","v":0.77224363693353026},0.8325946830883858,{"$f":"'0A'!$AM96/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM96/$AZ$8","v":0.76907800485316657},{"$f":"'2A'!$AM96/$BA$8","v":0.69200801032404791},{"$f":"'3A'!$AM96/$BB$8","v":0.64974568376965525},{"$f":"'4A'!$AM96/$BC$8","v":0.60525062601188861},0.6612310058010975,86,{"$f":"'0B'!$T96/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T96/$BT$8","v":0.72975966864507824},{"$f":"'2B'!$T96/$BU$8","v":0.6920080103240478},{"$f":"'3B'!$T96/$BV$8","v":0.6497456837696548},{"$f":"'4B'!$T96/$BW$8","v":0.60525062601188861},0.65377181937888895,0.78519436464761538,{"$f":"'0B'!$AI96/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI96/$BT$8","v":0.92712894023011583},{"$f":"'2B'!$AI96/$BU$8","v":0.88023612251806826},{"$f":"'3B'!$AI96/$BV$8","v":0.82763953467384865},{"$f":"'4B'!$AI96/$BW$8","v":0.77224363693353038},0.83262418684358863,{"$f":"'0B'!$AM96/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM96/$BT$8","v":0.72975966864507824},{"$f":"'2B'!$AM96/$BU$8","v":0.6920080103240478},{"$f":"'3B'!$AM96/$BV$8","v":0.6497456837696548},{"$f":"'4B'!$AM96/$BW$8","v":0.60525062601188861},0.65377181937888895,null,null,null,86,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.76828676166082499,null,null,null,null,null,null,null,null,null,null,null,86,215.85185999999999,1186.3049651409206,1323.3684273944384,1324.8434170681717,1324.9694804263438,345.74616852493989,1207.8873910134416,1333.7257651113646,1333.4659788690165,1332.3110595677365,345.74616852493989,1207.8873910134416,1333.7257651113646,1333.4659788690165,1332.3110595677365,85,0.28036832862499994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,73.606230123349278,90.505287580252599,95.164475898578601,95.164475898578601,0,{"$f":"FE$5*FE$6*($EY96/30.4)^FE$7*EXP(-FE$8*$EY96/30.4)*IFERROR(extra!D96,1)+IF($EY96<=305,EO$8,0)","v":71.745335484227098},{"$f":"FF$5*FF$6*($EY96/30.4)^FF$7*EXP(-FF$8*$EY96/30.4)*IFERROR(extra!E96,1)+IF($EY96<=305,EP$8,0)","v":85.634458631538024},{"$f":"FG$5*FG$6*($EY96/30.4)^FG$7*EXP(-FG$8*$EY96/30.4)*IFERROR(extra!F96,1)+IF($EY96<=305,EQ$8,0)","v":95.361589286743481},{"$f":"FH$5*FH$6*($EY96/30.4)^FH$7*EXP(-FH$8*$EY96/30.4)*IFERROR(extra!G96,1)+IF($EY96<=305,ER$8,0)","v":95.361589286743481},0,{"$f":"FJ$5*FJ$6*($EY96/30.4)^FJ$7*EXP(-FJ$8*$EY96/30.4)*IFERROR(extra!H96,1)+IF($EY96<=305,ET$8,0)","v":71.745335484227098},{"$f":"FK$5*FK$6*($EY96/30.4)^FK$7*EXP(-FK$8*$EY96/30.4)*IFERROR(extra!I96,1)+IF($EY96<=305,EU$8,0)","v":85.634458631538024},{"$f":"FL$5*FL$6*($EY96/30.4)^FL$7*EXP(-FL$8*$EY96/30.4)*IFERROR(extra!J96,1)+IF($EY96<=305,EV$8,0)","v":95.361589286743481},{"$f":"FM$5*FM$6*($EY96/30.4)^FM$7*EXP(-FM$8*$EY96/30.4)*IFERROR(extra!K96,1)+IF($EY96<=305,EW$8,0)","v":95.361589286743481},86,1,0,-71.745335484227098,-85.634458631538024,-95.361589286743481,-95.361589286743481,0,-71.745335484227098,-85.634458631538024,-95.361589286743481,-95.361589286743481,null,86,1.3242935107317939,1.5832374026483602,1.708895149753026,0.99421991357750361,1.2426083477717254,1.2860082352470295,33.37246027790242,41.068802813134376,43.167387862371271,33.381614518744477,null,null,null,null,41.068802813134376,3.8550853548183266E-2,3.7755990588426908E-2,3.7755990588426908E-2,3.7755990588426908E-2,3.7755990588426908E-2,3.7755990588426908E-2,3.7755990588426908E-2,3.7755990588426908E-2,3.7755990588426908E-2,3.1744783008643342E-2,3.1744783008643342E-2,3.1744783008643342E-2,3.1744783008643342E-2,3.1744783008643342E-2,3.1744783008643342E-2,3.1744783008643342E-2,3.1744783008643342E-2,86,0,0.18816557552990998,0.18816557552990998,0.18816557552990998,0.18816557552990998,0,0.18816557552990998,0.18816557552990998,0.18816557552990998,0.18816557552990998,null,86,1.6116860465116281,2.7465813953488372,null,null,-0.64,86,4.3552683190003014,255844.69499354894,0,141714.56911869178,134066.36470803741,135447.51795451331,135447.51795451331,0,141714.56911869178,134066.36470803741,135447.51795451331,135447.51795451331,null,null,86,15.430288839306783,47.624971965191847,54.162217117133544,57.491905708856478,57.475785873144183,15.430288839306783,47.624971965191847,54.162217117133544,57.491905708856478,57.475785873144183,4.4628951074532998E-2,1.5064646239931512,1.5810737297984174,1.6586959174681397,1.6591611204276131,null,86,0,6.3562565481972868,7.9891246260255873,9.319982475258513,9.3224004506153566,0,6.3562565481972868,7.9891246260255873,9.319982475258513,9.3224004506153566,0,-6.3562565481972868,-7.9891246260255873,-9.319982475258513,-9.3224004506153566,0,-6.3562565481972868,-7.9891246260255873,-9.319982475258513,-9.3224004506153566,null,null,86,2,null,null,null,null,2,null,null,86,0.12817829249327975,0.34069614139070026,0.38384864803204488,0.40582799953689952,0.40572159212804998,0.12817829249327975,0.34069614139070026,0.38384864803204488,0.40582799953689952,0.40572159212804998]
["!",null,null,null,null,null,null,null,null,null,null,null,null,"PARITIES","0A","1A","2A","3A","4A","0B","1B","2B","3B","4B","!","L",null,null,null,null,null,null,null,null,null,null,null,87,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T97,'1A'!T97,'2A'!T97,'3A'!T97,'4A'!T97,'0B'!T97,'1B'!T97,'2B'!T97,'3B'!T97,'4B'!T97)/$AM$9,0)","v":0.69146801568021055},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD97,'1A'!AD97,'2A'!AD97,'3A'!AD97,'4A'!AD97,'0B'!AD97,'1B'!AD97,'2B'!AD97,'3B'!AD97,'4B'!AD97)/$AM$9,0)","v":0.18808947800257317},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI97,'1A'!AI97,'2A'!AI97,'3A'!AI97,'4A'!AI97,'0B'!AI97,'1B'!AI97,'2B'!AI97,'3B'!AI97,'4B'!AI97)/$AM$9,0)","v":0.87955749368278369},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG97,'1A'!AG97,'2A'!AG97,'3A'!AG97,'4A'!AG97,'0B'!AG97,'1B'!AG97,'2B'!AG97,'3B'!AG97,'4B'!AG97)/$AM$9,0)","v":0.87955749368278369},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH97,'1A'!AH97,'2A'!AH97,'3A'!AH97,'4A'!AH97,'0B'!AH97,'1B'!AH97,'2B'!AH97,'3B'!AH97,'4B'!AH97)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q97,'1A'!Q97,'2A'!Q97,'3A'!Q97,'4A'!Q97,'0B'!Q97,'1B'!Q97,'2B'!Q97,'3B'!Q97,'4B'!Q97)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U97,'1A'!U97,'2A'!U97,'3A'!U97,'4A'!U97,'0B'!U97,'1B'!U97,'2B'!U97,'3B'!U97,'4B'!U97)/$AM$9,0)","v":0},85.547890574238281,54.205575242794062,7.9652565952595662,null,87,{"$f":"'0A'!$T97/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T97/$AZ$8","v":0.76872923341658239},{"$f":"'2A'!$T97/$BA$8","v":0.69146801568021077},{"$f":"'3A'!$T97/$BB$8","v":0.64897325366885106},{"$f":"'4A'!$T97/$BC$8","v":0.60424040526124123},0.660480590111028,0.79411597084532082,{"$f":"'0A'!$AI97/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI97/$AZ$8","v":0.92650835719767766},{"$f":"'2A'!$AI97/$BA$8","v":0.87955749368278391},{"$f":"'3A'!$AI97/$BB$8","v":0.82673608179490587},{"$f":"'4A'!$AI97/$BC$8","v":0.77111042211586178},0.83171805423829903,{"$f":"'0A'!$AM97/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM97/$AZ$8","v":0.76872923341658239},{"$f":"'2A'!$AM97/$BA$8","v":0.69146801568021077},{"$f":"'3A'!$AM97/$BB$8","v":0.64897325366885106},{"$f":"'4A'!$AM97/$BC$8","v":0.60424040526124123},0.660480590111028,87,{"$f":"'0B'!$T97/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T97/$BT$8","v":0.72944958471116583},{"$f":"'2B'!$T97/$BU$8","v":0.69146801568021055},{"$f":"'3B'!$T97/$BV$8","v":0.64897325366885061},{"$f":"'4B'!$T97/$BW$8","v":0.60424040526124123},0.65302874319812909,0.7851268151157349,{"$f":"'0B'!$AI97/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI97/$BT$8","v":0.92667348943753491},{"$f":"'2B'!$AI97/$BU$8","v":0.87955749368278369},{"$f":"'3B'!$AI97/$BV$8","v":0.82673608179490532},{"$f":"'4B'!$AI97/$BW$8","v":0.77111042211586189},0.83174938191592229,{"$f":"'0B'!$AM97/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM97/$BT$8","v":0.72944958471116583},{"$f":"'2B'!$AM97/$BU$8","v":0.69146801568021055},{"$f":"'3B'!$AM97/$BV$8","v":0.64897325366885061},{"$f":"'4B'!$AM97/$BW$8","v":0.60424040526124123},0.65302874319812909,null,null,null,87,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.76691154722469679,null,null,null,null,null,null,null,null,null,null,null,87,217.66436999999999,1186.8248264025299,1323.6126886992033,1325.078858560373,1325.2041678294975,348.64940219600084,1208.1103373555413,1333.9719381262564,1333.7121039337496,1332.5569714627356,348.64940219600084,1208.1103373555413,1333.9719381262564,1333.7121039337496,1332.5569714627356,86,0.305093055168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,73.636140949493836,90.413795591555768,95.056451162727598,95.056451162727598,0,{"$f":"FE$5*FE$6*($EY97/30.4)^FE$7*EXP(-FE$8*$EY97/30.4)*IFERROR(extra!D97,1)+IF($EY97<=305,EO$8,0)","v":71.774490112208397},{"$f":"FF$5*FF$6*($EY97/30.4)^FF$7*EXP(-FF$8*$EY97/30.4)*IFERROR(extra!E97,1)+IF($EY97<=305,EP$8,0)","v":85.547890574238281},{"$f":"FG$5*FG$6*($EY97/30.4)^FG$7*EXP(-FG$8*$EY97/30.4)*IFERROR(extra!F97,1)+IF($EY97<=305,EQ$8,0)","v":95.253340800154731},{"$f":"FH$5*FH$6*($EY97/30.4)^FH$7*EXP(-FH$8*$EY97/30.4)*IFERROR(extra!G97,1)+IF($EY97<=305,ER$8,0)","v":95.253340800154731},0,{"$f":"FJ$5*FJ$6*($EY97/30.4)^FJ$7*EXP(-FJ$8*$EY97/30.4)*IFERROR(extra!H97,1)+IF($EY97<=305,ET$8,0)","v":71.774490112208397},{"$f":"FK$5*FK$6*($EY97/30.4)^FK$7*EXP(-FK$8*$EY97/30.4)*IFERROR(extra!I97,1)+IF($EY97<=305,EU$8,0)","v":85.547890574238281},{"$f":"FL$5*FL$6*($EY97/30.4)^FL$7*EXP(-FL$8*$EY97/30.4)*IFERROR(extra!J97,1)+IF($EY97<=305,EV$8,0)","v":95.253340800154731},{"$f":"FM$5*FM$6*($EY97/30.4)^FM$7*EXP(-FM$8*$EY97/30.4)*IFERROR(extra!K97,1)+IF($EY97<=305,EW$8,0)","v":95.253340800154731},87,1,0,-71.774490112208397,-85.547890574238281,-95.253340800154731,-95.253340800154731,0,-71.774490112208397,-85.547890574238281,-95.253340800154731,-95.253340800154731,null,87,1.3245385957024298,1.5814228748456989,1.7066881881536964,0.99442052515092616,1.241195689841422,1.2843414739390442,33.386005808868795,41.026987105896936,43.11780995538853,33.395167602215693,null,null,null,null,41.026987105896936,3.8545917855576484E-2,3.7751156662677997E-2,3.7751156662677997E-2,3.7751156662677997E-2,3.7751156662677997E-2,3.7751156662677997E-2,3.7751156662677997E-2,3.7751156662677997E-2,3.7751156662677997E-2,3.1741012262390941E-2,3.1741012262390941E-2,3.1741012262390941E-2,3.1741012262390941E-2,3.1741012262390941E-2,3.1741012262390941E-2,3.1741012262390941E-2,3.1741012262390941E-2,87,0,0.18815300732296281,0.18815300732296281,0.18815300732296281,0.18815300732296281,0,0.18815300732296281,0.18815300732296281,0.18815300732296281,0.18815300732296281,null,87,1.6119425287356322,2.7517816091954024,null,null,-0.63,87,4.3554006362970181,255868.16095822898,0,141727.56711762887,134078.66121697656,135459.94114223038,135459.94114223038,0,141727.56711762887,134078.66121697656,135459.94114223038,135459.94114223038,null,null,87,15.527363400913396,47.699477835478447,54.205575242794062,57.531989656468596,57.515846209548386,15.527363400913396,47.699477835478447,54.205575242794062,57.531989656468596,57.515846209548386,4.4535752257462216E-2,1.5047227636278897,1.5782120232293038,1.6556587277604251,1.6561234351506668,null,87,0,6.3496644883625004,7.9652565952595662,9.292404080637894,9.294825597675926,0,6.3496644883625004,7.9652565952595662,9.292404080637894,9.294825597675926,0,-6.3496644883625004,-7.9652565952595662,-9.292404080637894,-9.294825597675926,0,-6.3496644883625004,-7.9652565952595662,-9.292404080637894,-9.294825597675926,null,null,87,2,null,null,null,null,2,null,null,87,0.12881908392255495,0.34118795636591298,0.38413485602364295,0.40609259460337477,0.40598603133639505,0.12881908392255495,0.34118795636591298,0.38413485602364295,0.40609259460337477,0.40598603133639505]
[{"$f":"IF(CONCATENATE(O98,P98,Q98,R98,S98)=CONCATENATE(T98,U98,V98,W98,X98),0,\"!\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D71,\" \",Long!K71)","v":"relative milk yield (%) 1"},0,{"$f":"IF($A$1=\"S\",Short!$F$11/$FB$9,Long!F71)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$11/$FB$9,Long!G71)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$11/$FB$9,Long!H71)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$11/$FB$9,Long!I71)","v":1},0,{"$f":"IF($A$1=\"S\",Short!$G$11/$FB$9,Long!N71)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$11/$FB$9,Long!O71)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$11/$FB$9,Long!P71)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$11/$FB$9,Long!Q71)","v":1},{"$f":"IF(CONCATENATE(O98,P98,Q98,R98,S98)=CONCATENATE(T98,U98,V98,W98,X98),0,\"!\")","v":0},{"$f":"$A$1","v":"L"},null,null,null,null,null,null,null,null,null,null,null,88,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T98,'1A'!T98,'2A'!T98,'3A'!T98,'4A'!T98,'0B'!T98,'1B'!T98,'2B'!T98,'3B'!T98,'4B'!T98)/$AM$9,0)","v":0.69092844602631964},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD98,'1A'!AD98,'2A'!AD98,'3A'!AD98,'4A'!AD98,'0B'!AD98,'1B'!AD98,'2B'!AD98,'3B'!AD98,'4B'!AD98)/$AM$9,0)","v":0.18795094591829156},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI98,'1A'!AI98,'2A'!AI98,'3A'!AI98,'4A'!AI98,'0B'!AI98,'1B'!AI98,'2B'!AI98,'3B'!AI98,'4B'!AI98)/$AM$9,0)","v":0.87887939194461118},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG98,'1A'!AG98,'2A'!AG98,'3A'!AG98,'4A'!AG98,'0B'!AG98,'1B'!AG98,'2B'!AG98,'3B'!AG98,'4B'!AG98)/$AM$9,0)","v":0.87887939194461118},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH98,'1A'!AH98,'2A'!AH98,'3A'!AH98,'4A'!AH98,'0B'!AH98,'1B'!AH98,'2B'!AH98,'3B'!AH98,'4B'!AH98)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q98,'1A'!Q98,'2A'!Q98,'3A'!Q98,'4A'!Q98,'0B'!Q98,'1B'!Q98,'2B'!Q98,'3B'!Q98,'4B'!Q98)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U98,'1A'!U98,'2A'!U98,'3A'!U98,'4A'!U98,'0B'!U98,'1B'!U98,'2B'!U98,'3B'!U98,'4B'!U98)/$AM$9,0)","v":0},85.459399580340417,54.246484969955681,7.9414325921965911,null,88,{"$f":"'0A'!$T98/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T98/$AZ$8","v":0.76838060054176449},{"$f":"'2A'!$T98/$BA$8","v":0.69092844602631998},{"$f":"'3A'!$T98/$BB$8","v":0.6482017771162365},{"$f":"'4A'!$T98/$BC$8","v":0.60323193889474735},0.65973121813149083,0.79405082052813536,{"$f":"'0A'!$AI98/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI98/$AZ$8","v":0.92604351648866479},{"$f":"'2A'!$AI98/$BA$8","v":0.87887939194461151},{"$f":"'3A'!$AI98/$BB$8","v":0.82583367896534277},{"$f":"'4A'!$AI98/$BC$8","v":0.76997905227021279},0.8308425620575437,{"$f":"'0A'!$AM98/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM98/$AZ$8","v":0.76838060054176449},{"$f":"'2A'!$AM98/$BA$8","v":0.69092844602631998},{"$f":"'3A'!$AM98/$BB$8","v":0.6482017771162365},{"$f":"'4A'!$AM98/$BC$8","v":0.60323193889474735},0.65973121813149083,88,{"$f":"'0B'!$T98/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T98/$BT$8","v":0.72913960555675961},{"$f":"'2B'!$T98/$BU$8","v":0.69092844602631964},{"$f":"'3B'!$T98/$BV$8","v":0.64820177711623606},{"$f":"'4B'!$T98/$BW$8","v":0.60323193889474735},0.65228670431897873,0.78505930001221513,{"$f":"'0B'!$AI98/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI98/$BT$8","v":0.9262182504903852},{"$f":"'2B'!$AI98/$BU$8","v":0.87887939194461118},{"$f":"'3B'!$AI98/$BV$8","v":0.8258336789653421},{"$f":"'4B'!$AI98/$BW$8","v":0.7699790522702129},0.83087571131101745,{"$f":"'0B'!$AM98/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM98/$BT$8","v":0.72913960555675961},{"$f":"'2B'!$AM98/$BU$8","v":0.69092844602631964},{"$f":"'3B'!$AM98/$BV$8","v":0.64820177711623606},{"$f":"'4B'!$AM98/$BW$8","v":0.60323193889474735},0.65228670431897873,null,null,null,88,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.76553879438863737,null,null,null,null,null,null,null,null,null,null,null,88,219.47688000000002,1187.3482837857698,1323.867583044145,1325.3249858099068,1325.4495455006556,351.55263586706189,1208.3429888673368,1334.2288274007719,1333.9689431707675,1332.8135882504398,351.55263586706189,1208.3429888673368,1334.2288274007719,1333.9689431707675,1332.8135882504398,87,0.33123024955899993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,73.664031292844939,90.320271290953244,94.945904734490753,94.945904734490753,0,{"$f":"FE$5*FE$6*($EY98/30.4)^FE$7*EXP(-FE$8*$EY98/30.4)*IFERROR(extra!D98,1)+IF($EY98<=305,EO$8,0)","v":71.801675338746179},{"$f":"FF$5*FF$6*($EY98/30.4)^FF$7*EXP(-FF$8*$EY98/30.4)*IFERROR(extra!E98,1)+IF($EY98<=305,EP$8,0)","v":85.459399580340417},{"$f":"FG$5*FG$6*($EY98/30.4)^FG$7*EXP(-FG$8*$EY98/30.4)*IFERROR(extra!F98,1)+IF($EY98<=305,EQ$8,0)","v":95.142565398019656},{"$f":"FH$5*FH$6*($EY98/30.4)^FH$7*EXP(-FH$8*$EY98/30.4)*IFERROR(extra!G98,1)+IF($EY98<=305,ER$8,0)","v":95.142565398019656},0,{"$f":"FJ$5*FJ$6*($EY98/30.4)^FJ$7*EXP(-FJ$8*$EY98/30.4)*IFERROR(extra!H98,1)+IF($EY98<=305,ET$8,0)","v":71.801675338746179},{"$f":"FK$5*FK$6*($EY98/30.4)^FK$7*EXP(-FK$8*$EY98/30.4)*IFERROR(extra!I98,1)+IF($EY98<=305,EU$8,0)","v":85.459399580340417},{"$f":"FL$5*FL$6*($EY98/30.4)^FL$7*EXP(-FL$8*$EY98/30.4)*IFERROR(extra!J98,1)+IF($EY98<=305,EV$8,0)","v":95.142565398019656},{"$f":"FM$5*FM$6*($EY98/30.4)^FM$7*EXP(-FM$8*$EY98/30.4)*IFERROR(extra!K98,1)+IF($EY98<=305,EW$8,0)","v":95.142565398019656},88,1,0,-71.801675338746179,-85.459399580340417,-95.142565398019656,-95.142565398019656,0,-71.801675338746179,-85.459399580340417,-95.142565398019656,-95.142565398019656,null,88,1.3247532170598428,1.579580038981633,1.7044451613092755,0.99459728608109799,1.2397606565571255,1.282647655597559,33.398638511572209,40.984248449640418,43.067097421800838,33.407805167586844,null,null,null,null,40.984248449640418,3.8541149313072051E-2,3.7746486440637578E-2,3.7746486440637578E-2,3.7746486440637578E-2,3.7746486440637578E-2,3.7746486440637578E-2,3.7746486440637578E-2,3.7746486440637578E-2,3.7746486440637578E-2,3.1737375731649434E-2,3.1737375731649434E-2,3.1737375731649434E-2,3.1737375731649434E-2,3.1737375731649434E-2,3.1737375731649434E-2,3.1737375731649434E-2,3.1737375731649434E-2,88,0,0.18814086474565772,0.18814086474565772,0.18814086474565772,0.18814086474565772,0,0.18814086474565772,0.18814086474565772,0.18814086474565772,0.18814086474565772,null,88,1.6121477272727274,2.7569545454545454,null,null,-0.62,88,4.3555912745799903,255901.97371035005,0,141746.29629080041,134096.3795939699,135477.84205414934,135477.84205414934,0,141746.29629080041,134096.3795939699,135477.84205414934,135477.84205414934,null,null,88,15.624236083037946,47.771827888114053,54.246484969955681,57.569287988859855,57.553121406058665,15.624236083037946,47.771827888114053,54.246484969955681,57.569287988859855,57.553121406058665,4.4443518520356599E-2,1.503012936974323,1.5753905460910869,1.6526618397022828,1.6531260698573322,null,88,0,6.3430551052015645,7.9414325921965911,9.2648113297747319,9.2672363171949108,0,6.3430551052015645,7.9414325921965911,9.2648113297747319,9.2672363171949108,0,-6.3430551052015645,-7.9414325921965911,-9.2648113297747319,-9.2672363171949108,0,-6.3430551052015645,-7.9414325921965911,-9.2648113297747319,-9.2672363171949108,null,null,88,2,null,null,null,null,2,null,null,88,0.12945854274069379,0.34166554073888578,0.38440490208004841,0.40633880175926629,0.40623208577180031,0.12945854274069379,0.34166554073888578,0.38440490208004841,0.40633880175926629,0.40623208577180031]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D72,\" \",Long!K72)","v":"peak yield (lbs/day) 2"},0,{"$f":"IF($A$1=\"S\",EZ1,Long!F72)","v":72},{"$f":"IF($A$1=\"S\",FA1,Long!G72)","v":87},{"$f":"IF($A$1=\"S\",FB1,Long!H72)","v":97},{"$f":"IF($A$1=\"S\",FC1,Long!I72)","v":97},0,{"$f":"IF($A$1=\"S\",EZ1,Long!N72)","v":72},{"$f":"IF($A$1=\"S\",FA1,Long!O72)","v":87},{"$f":"IF($A$1=\"S\",FB1,Long!P72)","v":97},{"$f":"IF($A$1=\"S\",FC1,Long!Q72)","v":97},{"$f":"IF(CONCATENATE(O99,P99,Q99,R99,S99)=CONCATENATE(T99,U99,V99,W99,X99),0,\"!\")","v":0},"L",null,null,null,null,null,null,null,null,null,null,null,89,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T99,'1A'!T99,'2A'!T99,'3A'!T99,'4A'!T99,'0B'!T99,'1B'!T99,'2B'!T99,'3B'!T99,'4B'!T99)/$AM$9,0)","v":0.69038930102482687},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD99,'1A'!AD99,'2A'!AD99,'3A'!AD99,'4A'!AD99,'0B'!AD99,'1B'!AD99,'2B'!AD99,'3B'!AD99,'4B'!AD99)/$AM$9,0)","v":0.18781251586597145},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI99,'1A'!AI99,'2A'!AI99,'3A'!AI99,'4A'!AI99,'0B'!AI99,'1B'!AI99,'2B'!AI99,'3B'!AI99,'4B'!AI99)/$AM$9,0)","v":0.87820181689079835},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG99,'1A'!AG99,'2A'!AG99,'3A'!AG99,'4A'!AG99,'0B'!AG99,'1B'!AG99,'2B'!AG99,'3B'!AG99,'4B'!AG99)/$AM$9,0)","v":0.87820181689079835},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH99,'1A'!AH99,'2A'!AH99,'3A'!AH99,'4A'!AH99,'0B'!AH99,'1B'!AH99,'2B'!AH99,'3B'!AH99,'4B'!AH99)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q99,'1A'!Q99,'2A'!Q99,'3A'!Q99,'4A'!Q99,'0B'!Q99,'1B'!Q99,'2B'!Q99,'3B'!Q99,'4B'!Q99)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U99,'1A'!U99,'2A'!U99,'3A'!U99,'4A'!U99,'0B'!U99,'1B'!U99,'2B'!U99,'3B'!U99,'4B'!U99)/$AM$9,0)","v":0},85.369037186960853,54.285011196883865,7.9176517033643314,null,89,{"$f":"'0A'!$T99/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T99/$AZ$8","v":0.76803210619097018},{"$f":"'2A'!$T99/$BA$8","v":0.6903893010248271},{"$f":"'3A'!$T99/$BB$8","v":0.64743125290607884},{"$f":"'4A'!$T99/$BC$8","v":0.60222522381179078},0.65898288822660755,0.79398570256343126,{"$f":"'0A'!$AI99/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI99/$AZ$8","v":0.92557889989333053},{"$f":"'2A'!$AI99/$BA$8","v":0.87820181689079846},{"$f":"'3A'!$AI99/$BB$8","v":0.82493232490835156},{"$f":"'4A'!$AI99/$BC$8","v":0.76884952422924735},0.82996820484177625,{"$f":"'0A'!$AM99/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM99/$AZ$8","v":0.76803210619097018},{"$f":"'2A'!$AM99/$BA$8","v":0.6903893010248271},{"$f":"'3A'!$AM99/$BB$8","v":0.64743125290607884},{"$f":"'4A'!$AM99/$BC$8","v":0.60222522381179078},0.65898288822660755,89,{"$f":"'0B'!$T99/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T99/$BT$8","v":0.72882973117187255},{"$f":"'2B'!$T99/$BU$8","v":0.69038930102482687},{"$f":"'3B'!$T99/$BV$8","v":0.64743125290607828},{"$f":"'4B'!$T99/$BW$8","v":0.60222522381179078},0.65154570111082544,0.7849918193677643,{"$f":"'0B'!$AI99/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI99/$BT$8","v":0.92576322329982308},{"$f":"'2B'!$AI99/$BU$8","v":0.87820181689079835},{"$f":"'3B'!$AI99/$BV$8","v":0.824932324908351},{"$f":"'4B'!$AI99/$BW$8","v":0.76884952422924746},0.83000317332680373,{"$f":"'0B'!$AM99/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM99/$BT$8","v":0.72882973117187255},{"$f":"'2B'!$AM99/$BU$8","v":0.69038930102482687},{"$f":"'3B'!$AM99/$BV$8","v":0.64743125290607828},{"$f":"'4B'!$AM99/$BW$8","v":0.60222522381179078},0.65154570111082544,null,null,null,89,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.76416849874644299,null,null,null,null,null,null,null,null,null,null,null,89,221.28939000000003,1187.8751540382405,1324.1327602940917,1325.5814483667639,1325.7052629628299,354.45586953812284,1208.5850259674851,1334.4960800594072,1334.2361437733014,1333.0805574296469,354.45586953812284,1208.5850259674851,1334.4960800594072,1334.2361437733014,1333.0805574296469,88,0.35881914701599998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,73.689944801005453,90.224769146957144,94.832905388828962,94.832905388828962,0,{"$f":"FE$5*FE$6*($EY99/30.4)^FE$7*EXP(-FE$8*$EY99/30.4)*IFERROR(extra!D99,1)+IF($EY99<=305,EO$8,0)","v":71.826933707955362},{"$f":"FF$5*FF$6*($EY99/30.4)^FF$7*EXP(-FF$8*$EY99/30.4)*IFERROR(extra!E99,1)+IF($EY99<=305,EP$8,0)","v":85.369037186960853},{"$f":"FG$5*FG$6*($EY99/30.4)^FG$7*EXP(-FG$8*$EY99/30.4)*IFERROR(extra!F99,1)+IF($EY99<=305,EQ$8,0)","v":95.029331997752166},{"$f":"FH$5*FH$6*($EY99/30.4)^FH$7*EXP(-FH$8*$EY99/30.4)*IFERROR(extra!G99,1)+IF($EY99<=305,ER$8,0)","v":95.029331997752166},0,{"$f":"FJ$5*FJ$6*($EY99/30.4)^FJ$7*EXP(-FJ$8*$EY99/30.4)*IFERROR(extra!H99,1)+IF($EY99<=305,ET$8,0)","v":71.826933707955362},{"$f":"FK$5*FK$6*($EY99/30.4)^FK$7*EXP(-FK$8*$EY99/30.4)*IFERROR(extra!I99,1)+IF($EY99<=305,EU$8,0)","v":85.369037186960853},{"$f":"FL$5*FL$6*($EY99/30.4)^FL$7*EXP(-FL$8*$EY99/30.4)*IFERROR(extra!J99,1)+IF($EY99<=305,EV$8,0)","v":95.029331997752166},{"$f":"FM$5*FM$6*($EY99/30.4)^FM$7*EXP(-FM$8*$EY99/30.4)*IFERROR(extra!K99,1)+IF($EY99<=305,EW$8,0)","v":95.029331997752166},89,1,0,-71.826933707955362,-85.369037186960853,-95.029331997752166,-95.029331997752166,0,-71.826933707955362,-85.369037186960853,-95.029331997752166,-95.029331997752166,null,89,1.3249380495604708,1.577709684834429,1.7021670972610987,0.99475072364250172,1.2383038705988891,1.2809275524255579,33.410378106614687,40.940611615424267,43.015281296713596,33.419546993201273,null,null,null,null,40.940611615424267,3.8536544095985878E-2,3.7741976176481014E-2,3.7741976176481014E-2,3.7741976176481014E-2,3.7741976176481014E-2,3.7741976176481014E-2,3.7741976176481014E-2,3.7741976176481014E-2,3.7741976176481014E-2,3.1733870347621769E-2,3.1733870347621769E-2,3.1733870347621769E-2,3.1733870347621769E-2,3.1733870347621769E-2,3.1733870347621769E-2,3.1733870347621769E-2,3.1733870347621769E-2,89,0,0.18812913805885062,0.18812913805885062,0.18812913805885062,0.18812913805885062,0,0.18812913805885062,0.18812913805885062,0.18812913805885062,0.18812913805885062,null,89,1.6123033707865169,2.7621011235955057,null,null,-0.61,89,4.355838128815523,255945.76390096132,0,141770.55205265727,134119.32629476147,135501.02515211899,135501.02515211899,0,141770.55205265727,134119.32629476147,135501.02515211899,135501.02515211899,null,null,89,15.720908967559403,47.842074183939012,54.285011196883865,57.603874669260179,57.587685413349718,15.720908967559403,47.842074183939012,54.285011196883865,57.603874669260179,57.587685413349718,4.4352232022690681E-2,1.5013340230986112,1.5726078949738029,1.6497038184215023,1.650167589054081,null,89,0,6.3364280002969942,7.9176517033643314,9.2372051186564423,9.2396335070430116,0,6.3364280002969942,7.9176517033643314,9.2372051186564423,9.2396335070430116,0,-6.3364280002969942,-7.9176517033643314,-9.2372051186564423,-9.2396335070430116,0,-6.3364280002969942,-7.9176517033643314,-9.2372051186564423,-9.2396335070430116,null,null,89,2,null,null,null,null,2,null,null,89,0.13009668269022756,0.34212923816443153,0.38465921459621444,0.40656710923756756,0.40646024358438221,0.13009668269022756,0.34212923816443153,0.38465921459621444,0.40656710923756756,0.40646024358438221]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D73,\" \",Long!K73)","v":"days in milk@peak 3"},0,{"$f":"IF($A$1=\"S\",EZ3,Long!F73)","v":104},{"$f":"IF($A$1=\"S\",FA3,Long!G73)","v":58},{"$f":"IF($A$1=\"S\",FB3,Long!H73)","v":59},{"$f":"IF($A$1=\"S\",FC3,Long!I73)","v":59},0,{"$f":"IF($A$1=\"S\",EZ3,Long!N73)","v":104},{"$f":"IF($A$1=\"S\",FA3,Long!O73)","v":58},{"$f":"IF($A$1=\"S\",FB3,Long!P73)","v":59},{"$f":"IF($A$1=\"S\",FC3,Long!Q73)","v":59},{"$f":"IF(CONCATENATE(O100,P100,Q100,R100,S100)=CONCATENATE(T100,U100,V100,W100,X100),0,\"!\")","v":0},"L",null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T100,'1A'!T100,'2A'!T100,'3A'!T100,'4A'!T100,'0B'!T100,'1B'!T100,'2B'!T100,'3B'!T100,'4B'!T100)/$AM$9,0)","v":0.68985058033845403},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD100,'1A'!AD100,'2A'!AD100,'3A'!AD100,'4A'!AD100,'0B'!AD100,'1B'!AD100,'2B'!AD100,'3B'!AD100,'4B'!AD100)/$AM$9,0)","v":0.18767418777046405},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI100,'1A'!AI100,'2A'!AI100,'3A'!AI100,'4A'!AI100,'0B'!AI100,'1B'!AI100,'2B'!AI100,'3B'!AI100,'4B'!AI100)/$AM$9,0)","v":0.87752476810891811},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG100,'1A'!AG100,'2A'!AG100,'3A'!AG100,'4A'!AG100,'0B'!AG100,'1B'!AG100,'2B'!AG100,'3B'!AG100,'4B'!AG100)/$AM$9,0)","v":0.87752476810891811},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH100,'1A'!AH100,'2A'!AH100,'3A'!AH100,'4A'!AH100,'0B'!AH100,'1B'!AH100,'2B'!AH100,'3B'!AH100,'4B'!AH100)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q100,'1A'!Q100,'2A'!Q100,'3A'!Q100,'4A'!Q100,'0B'!Q100,'1B'!Q100,'2B'!Q100,'3B'!Q100,'4B'!Q100)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U100,'1A'!U100,'2A'!U100,'3A'!U100,'4A'!U100,'0B'!U100,'1B'!U100,'2B'!U100,'3B'!U100,'4B'!U100)/$AM$9,0)","v":0},85.276853344039864,54.3212170473032,7.8939130074829844,null,90,{"$f":"'0A'!$T100/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T100/$AZ$8","v":0.76768375032644953},{"$f":"'2A'!$T100/$BA$8","v":0.68985058033845437},{"$f":"'3A'!$T100/$BB$8","v":0.64666167983419209},{"$f":"'4A'!$T100/$BC$8","v":0.6012202569172761},0.65823559876322268,0.79392061698056593,{"$f":"'0A'!$AI100/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI100/$AZ$8","v":0.92511450731088574},{"$f":"'2A'!$AI100/$BA$8","v":0.87752476810891833},{"$f":"'3A'!$AI100/$BB$8","v":0.82403201834872375},{"$f":"'4A'!$AI100/$BC$8","v":0.76772183483119905},0.82909498088942479,{"$f":"'0A'!$AM100/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM100/$AZ$8","v":0.76768375032644953},{"$f":"'2A'!$AM100/$BA$8","v":0.68985058033845437},{"$f":"'3A'!$AM100/$BB$8","v":0.64666167983419209},{"$f":"'4A'!$AM100/$BC$8","v":0.6012202569172761},0.65823559876322268,90,{"$f":"'0B'!$T100/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T100/$BT$8","v":0.72851996154648879},{"$f":"'2B'!$T100/$BU$8","v":0.68985058033845403},{"$f":"'3B'!$T100/$BV$8","v":0.64666167983419165},{"$f":"'4B'!$T100/$BW$8","v":0.6012202569172761},0.65080573194577496,0.78492437321303832,{"$f":"'0B'!$AI100/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI100/$BT$8","v":0.92530840777703405},{"$f":"'2B'!$AI100/$BU$8","v":0.87752476810891811},{"$f":"'3B'!$AI100/$BV$8","v":0.82403201834872308},{"$f":"'4B'!$AI100/$BW$8","v":0.76772183483119927},0.82913176626398133,{"$f":"'0B'!$AM100/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM100/$BT$8","v":0.72851996154648879},{"$f":"'2B'!$AM100/$BU$8","v":0.68985058033845403},{"$f":"'3B'!$AM100/$BV$8","v":0.64666167983419165},{"$f":"'4B'!$AM100/$BW$8","v":0.6012202569172761},0.65080573194577496,null,null,null,90,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.76280065589979706,null,null,null,null,null,null,null,null,null,null,null,90,223.1019,1188.4052584829844,1324.40787810347,1325.8479035724081,1325.9709775306651,357.35910320918379,1208.8361361844982,1334.773351077223,1334.5133607836158,1333.3575343413902,357.35910320918379,1208.8361361844982,1334.773351077223,1334.5133607836158,1333.3575343413902,89,0.38789898275699985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,73.713923806985719,90.127341950625862,94.717519810713227,94.717519810713227,0,{"$f":"FE$5*FE$6*($EY100/30.4)^FE$7*EXP(-FE$8*$EY100/30.4)*IFERROR(extra!D100,1)+IF($EY100<=305,EO$8,0)","v":71.850306482593439},{"$f":"FF$5*FF$6*($EY100/30.4)^FF$7*EXP(-FF$8*$EY100/30.4)*IFERROR(extra!E100,1)+IF($EY100<=305,EP$8,0)","v":85.276853344039864},{"$f":"FG$5*FG$6*($EY100/30.4)^FG$7*EXP(-FG$8*$EY100/30.4)*IFERROR(extra!F100,1)+IF($EY100<=305,EQ$8,0)","v":94.913707422447274},{"$f":"FH$5*FH$6*($EY100/30.4)^FH$7*EXP(-FH$8*$EY100/30.4)*IFERROR(extra!G100,1)+IF($EY100<=305,ER$8,0)","v":94.913707422447274},0,{"$f":"FJ$5*FJ$6*($EY100/30.4)^FJ$7*EXP(-FJ$8*$EY100/30.4)*IFERROR(extra!H100,1)+IF($EY100<=305,ET$8,0)","v":71.850306482593439},{"$f":"FK$5*FK$6*($EY100/30.4)^FK$7*EXP(-FK$8*$EY100/30.4)*IFERROR(extra!I100,1)+IF($EY100<=305,EU$8,0)","v":85.276853344039864},{"$f":"FL$5*FL$6*($EY100/30.4)^FL$7*EXP(-FL$8*$EY100/30.4)*IFERROR(extra!J100,1)+IF($EY100<=305,EV$8,0)","v":94.913707422447274},{"$f":"FM$5*FM$6*($EY100/30.4)^FM$7*EXP(-FM$8*$EY100/30.4)*IFERROR(extra!K100,1)+IF($EY100<=305,EW$8,0)","v":94.913707422447274},90,1,0,-71.850306482593439,-85.276853344039864,-94.913707422447274,-94.913707422447274,0,-71.850306482593439,-85.276853344039864,-94.913707422447274,-94.913707422447274,null,90,1.3250937472683408,1.5758125774208294,1.6998549921345829,0.99488134900526592,1.2368259351350295,1.2791819126456669,33.421243720395822,40.896100611436836,42.96239167122561,33.430412261649906,null,null,null,null,40.896100611436836,3.8532098509659475E-2,3.7737622251728352E-2,3.7737622251728352E-2,3.7737622251728352E-2,3.7737622251728352E-2,3.7737622251728352E-2,3.7737622251728352E-2,3.7737622251728352E-2,3.7737622251728352E-2,3.1730493145812881E-2,3.1730493145812881E-2,3.1730493145812881E-2,3.1730493145812881E-2,3.1730493145812881E-2,3.1730493145812881E-2,3.1730493145812881E-2,3.1730493145812881E-2,90,0,0.18811781785449372,0.18811781785449372,0.18811781785449372,0.18811781785449372,0,0.18811781785449372,0.18811781785449372,0.18811781785449372,0.18811781785449372,null,90,1.6124111111111112,2.7672222222222222,null,null,-0.6,90,4.3561391896271004,255999.180096136,0,141800.13974093561,134147.31716283003,135529.30438243551,135529.30438243551,0,141800.13974093561,134147.31716283003,135529.30438243551,135529.30438243551,null,null,90,15.817384098027865,47.910267409324291,54.3212170473032,57.635821667227006,57.61961018880266,15.817384098027865,47.910267409324291,54.3212170473032,57.635821667227006,57.61961018880266,4.4261875396438409E-2,1.4996849395294742,1.5698627162528471,1.6467832795106536,1.6472466077337686,null,90,0,6.3297827562834188,7.8939130074829844,9.2095862747065933,9.2120179964702444,0,6.3297827562834188,7.8939130074829844,9.2095862747065933,9.2120179964702444,0,-6.3297827562834188,-7.8939130074829844,-9.2095862747065933,-9.2120179964702444,0,-6.3297827562834188,-7.8939130074829844,-9.2095862747065933,-9.2120179964702444,null,null,90,2,null,null,null,null,2,null,null,90,0.13073351726067783,0.34257938322445863,0.38489821025330889,0.40677799211099397,0.40667097976647987,0.13073351726067783,0.34257938322445863,0.38489821025330889,0.40677799211099397,0.40667097976647987]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D74,\" \",Long!K74)","v":"decline after peak (%) 4"},0,{"$f":"IF($A$1=\"S\",EZ4,Long!F74)","v":0.03},{"$f":"IF($A$1=\"S\",FA4,Long!G74)","v":6.3500000000000001E-2},{"$f":"IF($A$1=\"S\",FB4,Long!H74)","v":7.3400000000000007E-2},{"$f":"IF($A$1=\"S\",FC4,Long!I74)","v":7.3400000000000007E-2},0,{"$f":"IF($A$1=\"S\",EZ4,Long!N74)","v":0.03},{"$f":"IF($A$1=\"S\",FA4,Long!O74)","v":6.3500000000000001E-2},{"$f":"IF($A$1=\"S\",FB4,Long!P74)","v":7.3400000000000007E-2},{"$f":"IF($A$1=\"S\",FC4,Long!Q74)","v":7.3400000000000007E-2},0,"L",null,null,null,null,null,null,null,null,null,null,null,91,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T101,'1A'!T101,'2A'!T101,'3A'!T101,'4A'!T101,'0B'!T101,'1B'!T101,'2B'!T101,'3B'!T101,'4B'!T101)/$AM$9,0)","v":0.5419923342676678},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD101,'1A'!AD101,'2A'!AD101,'3A'!AD101,'4A'!AD101,'0B'!AD101,'1B'!AD101,'2B'!AD101,'3B'!AD101,'4B'!AD101)/$AM$9,0)","v":0.33485591091920192},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI101,'1A'!AI101,'2A'!AI101,'3A'!AI101,'4A'!AI101,'0B'!AI101,'1B'!AI101,'2B'!AI101,'3B'!AI101,'4B'!AI101)/$AM$9,0)","v":0.87684824518686977},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG101,'1A'!AG101,'2A'!AG101,'3A'!AG101,'4A'!AG101,'0B'!AG101,'1B'!AG101,'2B'!AG101,'3B'!AG101,'4B'!AG101)/$AM$9,0)","v":0.87684824518686977},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH101,'1A'!AH101,'2A'!AH101,'3A'!AH101,'4A'!AH101,'0B'!AH101,'1B'!AH101,'2B'!AH101,'3B'!AH101,'4B'!AH101)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q101,'1A'!Q101,'2A'!Q101,'3A'!Q101,'4A'!Q101,'0B'!Q101,'1B'!Q101,'2B'!Q101,'3B'!Q101,'4B'!Q101)/$AM$9/$AR$9,0)","v":0.14475557956234072},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U101,'1A'!U101,'2A'!U101,'3A'!U101,'4A'!U101,'0B'!U101,'1B'!U101,'2B'!U101,'3B'!U101,'4B'!U101)/$AM$9,0)","v":0},85.182896479325251,54.355163921080226,7.8702155791506954,null,91,{"$f":"'0A'!$T101/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T101/$AZ$8","v":0.6361394587513145},{"$f":"'2A'!$T101/$BA$8","v":0.54199233426766824},{"$f":"'3A'!$T101/$BB$8","v":0.50785267258460776},{"$f":"'4A'!$T101/$BC$8","v":0.47193853882823117},0.52319299172231959,0.63170554567601112,{"$f":"'0A'!$AI101/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI101/$AZ$8","v":0.92465033864058166},{"$f":"'2A'!$AI101/$BA$8","v":0.8768482451868701},{"$f":"'3A'!$AI101/$BB$8","v":0.82313275801284758},{"$f":"'4A'!$AI101/$BC$8","v":0.76659598091986192},0.82822288850168591,{"$f":"'0A'!$AM101/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM101/$AZ$8","v":0.76733553291044576},{"$f":"'2A'!$AM101/$BA$8","v":0.68931228363019437},{"$f":"'3A'!$AM101/$BB$8","v":0.6458930566979354},{"$f":"'4A'!$AM101/$BC$8","v":0.60021703512161884},0.65748934811089799,91,{"$f":"'0B'!$T101/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T101/$BT$8","v":0.57257705673205694},{"$f":"'2B'!$T101/$BU$8","v":0.5419923342676678},{"$f":"'3B'!$T101/$BV$8","v":0.50785267258460731},{"$f":"'4B'!$T101/$BW$8","v":0.47193853882823111},0.51113439891727908,0.61711718588849496,{"$f":"'0B'!$AI101/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI101/$BT$8","v":0.92485380383323279},{"$f":"'2B'!$AI101/$BU$8","v":0.87684824518686977},{"$f":"'3B'!$AI101/$BV$8","v":0.82313275801284691},{"$f":"'4B'!$AI101/$BW$8","v":0.76659598091986203},0.82826148842601577,{"$f":"'0B'!$AM101/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM101/$BT$8","v":0.72821029667056292},{"$f":"'2B'!$AM101/$BU$8","v":0.68931228363019403},{"$f":"'3B'!$AM101/$BV$8","v":0.64589305669793484},{"$f":"'4B'!$AM101/$BW$8","v":0.60021703512161884},0.6500667951986463,null,null,null,91,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.7614352614582558,null,null,null,null,null,null,null,null,null,null,null,91,224.91441,1188.9384229221707,1324.6926017657906,1326.1240164092526,1326.2463541599179,360.26233688024473,1209.0960140193633,1335.0603031281507,1334.8002569413482,1333.64418201741,360.26233688024473,1209.0960140193633,1335.0603031281507,1334.8002569413482,1333.64418201741,90,0.41850899200000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,73.736009383108694,90.028040884244135,94.599812679355807,94.599812679355807,0,{"$f":"FE$5*FE$6*($EY101/30.4)^FE$7*EXP(-FE$8*$EY101/30.4)*IFERROR(extra!D101,1)+IF($EY101<=305,EO$8,0)","v":71.871833696603034},{"$f":"FF$5*FF$6*($EY101/30.4)^FF$7*EXP(-FF$8*$EY101/30.4)*IFERROR(extra!E101,1)+IF($EY101<=305,EP$8,0)","v":85.182896479325251},{"$f":"FG$5*FG$6*($EY101/30.4)^FG$7*EXP(-FG$8*$EY101/30.4)*IFERROR(extra!F101,1)+IF($EY101<=305,EQ$8,0)","v":94.795756485286745},{"$f":"FH$5*FH$6*($EY101/30.4)^FH$7*EXP(-FH$8*$EY101/30.4)*IFERROR(extra!G101,1)+IF($EY101<=305,ER$8,0)","v":94.795756485286745},0,{"$f":"FJ$5*FJ$6*($EY101/30.4)^FJ$7*EXP(-FJ$8*$EY101/30.4)*IFERROR(extra!H101,1)+IF($EY101<=305,ET$8,0)","v":71.871833696603034},{"$f":"FK$5*FK$6*($EY101/30.4)^FK$7*EXP(-FK$8*$EY101/30.4)*IFERROR(extra!I101,1)+IF($EY101<=305,EU$8,0)","v":85.182896479325251},{"$f":"FL$5*FL$6*($EY101/30.4)^FL$7*EXP(-FL$8*$EY101/30.4)*IFERROR(extra!J101,1)+IF($EY101<=305,EV$8,0)","v":94.795756485286745},{"$f":"FM$5*FM$6*($EY101/30.4)^FM$7*EXP(-FM$8*$EY101/30.4)*IFERROR(extra!K101,1)+IF($EY101<=305,EW$8,0)","v":94.795756485286745},91,1,0,-71.871833696603034,-85.182896479325251,-94.795756485286745,-94.795756485286745,0,-71.871833696603034,-85.182896479325251,-94.795756485286745,-94.795756485286745,null,91,1.3252209444140128,1.5738894580229084,1.697509811445933,0.99498965790167815,1.2353274346310639,1.2774114614821013,33.431253909485825,40.850738714224228,42.908457730494547,33.440419584202225,null,null,null,null,40.850738714224228,3.8527808983656889E-2,3.7733421169560868E-2,3.7733421169560868E-2,3.7733421169560868E-2,3.7733421169560868E-2,3.7733421169560868E-2,3.7733421169560868E-2,3.7733421169560868E-2,3.7733421169560868E-2,3.1727241261375591E-2,3.1727241261375591E-2,3.1727241261375591E-2,3.1727241261375591E-2,3.1727241261375591E-2,3.1727241261375591E-2,3.1727241261375591E-2,3.1727241261375591E-2,91,0,0.18810689504085826,0.18810689504085826,0.18810689504085826,0.18810689504085826,0,0.18810689504085826,0.18810689504085826,0.18810689504085826,0.18810689504085826,null,91,1.6124725274725276,2.7723186813186813,null,null,-0.59,91,4.3564925379065009,256061.88769934422,0,141834.87401975013,134180.17686469678,135562.50260533259,135562.50260533259,0,141834.87401975013,134180.17686469678,135562.50260533259,135562.50260533259,null,null,91,15.913663480675426,47.976456914460535,54.355163921080226,57.665199014591806,57.648965752439082,15.913663480675426,47.976456914460535,54.355163921080226,57.665199014591806,57.648965752439082,4.4172431729840547E-2,1.498064640845544,1.5671537041633186,1.6438988871138602,1.6443617894615223,null,91,0,6.3231189403918471,7.8702155791506954,9.181955563307822,9.1843905526307292,0,6.3231189403918471,7.8702155791506954,9.181955563307822,9.1843905526307292,0,-6.3231189403918471,-7.8702155791506954,-9.181955563307822,-9.1843905526307292,0,-6.3231189403918471,-7.8702155791506954,-9.181955563307822,-9.1843905526307292,null,null,91,2,null,null,null,null,2,null,null,91,0.13136905969522908,0.34301630168071851,0.38512229435327283,0.40697191266128696,0.40686475652187737,0.13136905969522908,0.34301630168071851,0.38512229435327283,0.40697191266128696,0.40686475652187737]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D75,\" \",Long!K75)","v":"% fat 5"},0,{"$f":"IF($A$1=\"S\",GR6,Long!F75)","v":3.7999999999999999E-2},{"$f":"IF($A$1=\"S\",GS6,Long!G75)","v":3.7999999999999999E-2},{"$f":"IF($A$1=\"S\",GT6,Long!H75)","v":3.7999999999999999E-2},{"$f":"IF($A$1=\"S\",GU6,Long!I75)","v":3.7999999999999999E-2},0,{"$f":"IF($A$1=\"S\",GV6,Long!N75)","v":3.7999999999999999E-2},{"$f":"IF($A$1=\"S\",GW6,Long!O75)","v":3.7999999999999999E-2},{"$f":"IF($A$1=\"S\",GX6,Long!P75)","v":3.7999999999999999E-2},{"$f":"IF($A$1=\"S\",GY6,Long!Q75)","v":3.7999999999999999E-2},0,"L",null,null,null,null,null,null,null,null,null,null,null,92,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T102,'1A'!T102,'2A'!T102,'3A'!T102,'4A'!T102,'0B'!T102,'1B'!T102,'2B'!T102,'3B'!T102,'4B'!T102)/$AM$9,0)","v":0.54165159256079431},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD102,'1A'!AD102,'2A'!AD102,'3A'!AD102,'4A'!AD102,'0B'!AD102,'1B'!AD102,'2B'!AD102,'3B'!AD102,'4B'!AD102)/$AM$9,0)","v":0.33460928209250584},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI102,'1A'!AI102,'2A'!AI102,'3A'!AI102,'4A'!AI102,'0B'!AI102,'1B'!AI102,'2B'!AI102,'3B'!AI102,'4B'!AI102)/$AM$9,0)","v":0.87626087465330016},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG102,'1A'!AG102,'2A'!AG102,'3A'!AG102,'4A'!AG102,'0B'!AG102,'1B'!AG102,'2B'!AG102,'3B'!AG102,'4B'!AG102)/$AM$9,0)","v":0.87626087465330016},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH102,'1A'!AH102,'2A'!AH102,'3A'!AH102,'4A'!AH102,'0B'!AH102,'1B'!AH102,'2B'!AH102,'3B'!AH102,'4B'!AH102)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q102,'1A'!Q102,'2A'!Q102,'3A'!Q102,'4A'!Q102,'0B'!Q102,'1B'!Q102,'2B'!Q102,'3B'!Q102,'4B'!Q102)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U102,'1A'!U102,'2A'!U102,'3A'!U102,'4A'!U102,'0B'!U102,'1B'!U102,'2B'!U102,'3B'!U102,'4B'!U102)/$AM$9,0)","v":0},85.08721355999468,54.386911543382126,7.8465584921711784,null,92,{"$f":"'0A'!$T102/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T102/$AZ$8","v":0.63592024324005547},{"$f":"'2A'!$T102/$BA$8","v":0.54165159256079476},{"$f":"'3A'!$T102/$BB$8","v":0.50732617698716942},{"$f":"'4A'!$T102/$BC$8","v":0.47122287580219041},0.52267852585904817,0.63164807610976537,{"$f":"'0A'!$AI102/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI102/$AZ$8","v":0.92421862844884728},{"$f":"'2A'!$AI102/$BA$8","v":0.8762608746533006},{"$f":"'3A'!$AI102/$BB$8","v":0.82237405161961863},{"$f":"'4A'!$AI102/$BC$8","v":0.76566329613356354},0.82748376133456181,{"$f":"'0A'!$AM102/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM102/$AZ$8","v":0.63592024324005547},{"$f":"'2A'!$AM102/$BA$8","v":0.54165159256079476},{"$f":"'3A'!$AM102/$BB$8","v":0.50732617698716942},{"$f":"'4A'!$AM102/$BC$8","v":0.47122287580219041},0.52267852585904817,92,{"$f":"'0B'!$T102/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T102/$BT$8","v":0.57242036277850317},{"$f":"'2B'!$T102/$BU$8","v":0.54165159256079431},{"$f":"'3B'!$T102/$BV$8","v":0.50732617698716898},{"$f":"'4B'!$T102/$BW$8","v":0.47122287580219041},0.51063179418546223,0.61705882158318692,{"$f":"'0B'!$AI102/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI102/$BT$8","v":0.92443765021963797},{"$f":"'2B'!$AI102/$BU$8","v":0.87626087465330016},{"$f":"'3B'!$AI102/$BV$8","v":0.82237405161961774},{"$f":"'4B'!$AI102/$BW$8","v":0.76566329613356376},0.82752531253881922,{"$f":"'0B'!$AM102/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM102/$BT$8","v":0.57242036277850317},{"$f":"'2B'!$AM102/$BU$8","v":0.54165159256079431},{"$f":"'3B'!$AM102/$BV$8","v":0.50732617698716898},{"$f":"'4B'!$AM102/$BW$8","v":0.47122287580219041},0.51063179418546223,null,null,null,92,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.76007231103923412,null,null,null,null,null,null,null,null,null,null,null,92,226.72692000000001,1189.4744775426491,1324.9866040658424,1326.4094593528453,1326.5310652996382,363.16557055130568,1209.3643608106352,1335.3566064360309,1335.0965025345729,1333.9401710313452,363.16557055130568,1209.3643608106352,1335.3566064360309,1335.0965025345729,1333.9401710313452,91,0.45068840996300008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,73.756241392125318,89.926915586450264,94.479846748134051,94.479846748134051,0,{"$f":"FE$5*FE$6*($EY102/30.4)^FE$7*EXP(-FE$8*$EY102/30.4)*IFERROR(extra!D102,1)+IF($EY102<=305,EO$8,0)","v":71.891554204934792},{"$f":"FF$5*FF$6*($EY102/30.4)^FF$7*EXP(-FF$8*$EY102/30.4)*IFERROR(extra!E102,1)+IF($EY102<=305,EP$8,0)","v":85.08721355999468},{"$f":"FG$5*FG$6*($EY102/30.4)^FG$7*EXP(-FG$8*$EY102/30.4)*IFERROR(extra!F102,1)+IF($EY102<=305,EQ$8,0)","v":94.675542069628477},{"$f":"FH$5*FH$6*($EY102/30.4)^FH$7*EXP(-FH$8*$EY102/30.4)*IFERROR(extra!G102,1)+IF($EY102<=305,ER$8,0)","v":94.675542069628477},0,{"$f":"FJ$5*FJ$6*($EY102/30.4)^FJ$7*EXP(-FJ$8*$EY102/30.4)*IFERROR(extra!H102,1)+IF($EY102<=305,ET$8,0)","v":71.891554204934792},{"$f":"FK$5*FK$6*($EY102/30.4)^FK$7*EXP(-FK$8*$EY102/30.4)*IFERROR(extra!I102,1)+IF($EY102<=305,EU$8,0)","v":85.08721355999468},{"$f":"FL$5*FL$6*($EY102/30.4)^FL$7*EXP(-FL$8*$EY102/30.4)*IFERROR(extra!J102,1)+IF($EY102<=305,EV$8,0)","v":94.675542069628477},{"$f":"FM$5*FM$6*($EY102/30.4)^FM$7*EXP(-FM$8*$EY102/30.4)*IFERROR(extra!K102,1)+IF($EY102<=305,EW$8,0)","v":94.675542069628477},92,1,0,-71.891554204934792,-85.08721355999468,-94.675542069628477,-94.675542069628477,0,-71.891554204934792,-85.08721355999468,-94.675542069628477,-94.675542069628477,null,92,1.325320256208673,1.5719410451613249,1.6951324913412773,0.9950761312579669,1.2338089356164266,1.2756169020918218,33.440426683736952,40.804548498303888,42.853507789855094,33.449587023972455,null,null,null,null,40.804548498303888,3.8523672066281177E-2,3.7729369549450636E-2,3.7729369549450636E-2,3.7729369549450636E-2,3.7729369549450636E-2,3.7729369549450636E-2,3.7729369549450636E-2,3.7729369549450636E-2,3.7729369549450636E-2,3.1724111924712757E-2,3.1724111924712757E-2,3.1724111924712757E-2,3.1724111924712757E-2,3.1724111924712757E-2,3.1724111924712757E-2,3.1724111924712757E-2,3.1724111924712757E-2,92,0,0.18809636082857167,0.18809636082857167,0.18809636082857167,0.18809636082857167,0,0.18809636082857167,0.18809636082857167,0.18809636082857167,0.18809636082857167,null,92,1.6124891304347826,2.7773913043478262,null,null,-0.57999999999999996,92,4.3568963397851119,256133.56795053917,0,141874.57832517914,134217.73836543187,135600.45106508455,135600.45106508455,0,141874.57832517914,134217.73836543187,135600.45106508455,135600.45106508455,null,null,92,16.009749085392635,48.040690750513825,54.386911543382126,57.692074859760559,57.675820241210019,16.009749085392635,48.040690750513825,54.386911543382126,57.692074859760559,57.675820241210019,4.4083884551855891E-2,1.4964721173199589,1.5644795989587352,1.6410493520950378,1.6415118445421213,null,92,0,6.3164361076811604,7.8465584921711784,9.1543136938053706,9.1567518865879531,0,6.3164361076811604,7.8465584921711784,9.1543136938053706,9.1567518865879531,0,-6.3164361076811604,-7.8465584921711784,-9.1543136938053706,-9.1567518865879531,0,-6.3164361076811604,-7.8465584921711784,-9.1543136938053706,-9.1567518865879531,null,null,92,2,null,null,null,null,2,null,null,92,0.13200332299717449,0.34344031072007136,0.38533186114331774,0.40714932073765253,0.40704202362416636,0.13200332299717449,0.34344031072007136,0.38533186114331774,0.40714932073765253,0.40704202362416636]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D76,\" \",Long!K76)","v":"% protein 6"},0,{"$f":"IF($A$1=\"S\",GZ6,Long!F76)","v":3.2000000000000001E-2},{"$f":"IF($A$1=\"S\",HA6,Long!G76)","v":3.2000000000000001E-2},{"$f":"IF($A$1=\"S\",HB6,Long!H76)","v":3.2000000000000001E-2},{"$f":"IF($A$1=\"S\",HC6,Long!I76)","v":3.2000000000000001E-2},0,{"$f":"IF($A$1=\"S\",HD6,Long!N76)","v":3.2000000000000001E-2},{"$f":"IF($A$1=\"S\",HE6,Long!O76)","v":3.2000000000000001E-2},{"$f":"IF($A$1=\"S\",HF6,Long!P76)","v":3.2000000000000001E-2},{"$f":"IF($A$1=\"S\",HG6,Long!Q76)","v":3.2000000000000001E-2},0,"L",null,null,null,null,null,null,null,null,null,null,null,93,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T103,'1A'!T103,'2A'!T103,'3A'!T103,'4A'!T103,'0B'!T103,'1B'!T103,'2B'!T103,'3B'!T103,'4B'!T103)/$AM$9,0)","v":0.54131104923784801},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD103,'1A'!AD103,'2A'!AD103,'3A'!AD103,'4A'!AD103,'0B'!AD103,'1B'!AD103,'2B'!AD103,'3B'!AD103,'4B'!AD103)/$AM$9,0)","v":0.33436283491342655},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI103,'1A'!AI103,'2A'!AI103,'3A'!AI103,'4A'!AI103,'0B'!AI103,'1B'!AI103,'2B'!AI103,'3B'!AI103,'4B'!AI103)/$AM$9,0)","v":0.87567388415127467},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG103,'1A'!AG103,'2A'!AG103,'3A'!AG103,'4A'!AG103,'0B'!AG103,'1B'!AG103,'2B'!AG103,'3B'!AG103,'4B'!AG103)/$AM$9,0)","v":0.87567388415127467},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH103,'1A'!AH103,'2A'!AH103,'3A'!AH103,'4A'!AH103,'0B'!AH103,'1B'!AH103,'2B'!AH103,'3B'!AH103,'4B'!AH103)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q103,'1A'!Q103,'2A'!Q103,'3A'!Q103,'4A'!Q103,'0B'!Q103,'1B'!Q103,'2B'!Q103,'3B'!Q103,'4B'!Q103)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U103,'1A'!U103,'2A'!U103,'3A'!U103,'4A'!U103,'0B'!U103,'1B'!U103,'2B'!U103,'3B'!U103,'4B'!U103)/$AM$9,0)","v":0},84.989850151125424,54.416518012362339,7.8229408225523311,null,93,{"$f":"'0A'!$T103/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T103/$AZ$8","v":0.63570105366968466},{"$f":"'2A'!$T103/$BA$8","v":0.54131104923784845},{"$f":"'3A'!$T103/$BB$8","v":0.50680026869761907},{"$f":"'4A'!$T103/$BC$8","v":0.47050839871378081},0.52216472494824029,0.6315906736887732,{"$f":"'0A'!$AI103/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI103/$AZ$8","v":0.92378710070505976},{"$f":"'2A'!$AI103/$BA$8","v":0.87567388415127501},{"$f":"'3A'!$AI103/$BB$8","v":0.82161610356269366},{"$f":"'4A'!$AI103/$BC$8","v":0.76473195712625019},0.82674546458794862,{"$f":"'0A'!$AM103/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM103/$AZ$8","v":0.63570105366968466},{"$f":"'2A'!$AM103/$BA$8","v":0.54131104923784845},{"$f":"'3A'!$AM103/$BB$8","v":0.50680026869761907},{"$f":"'4A'!$AM103/$BC$8","v":0.47050839871378081},0.52216472494824029,93,{"$f":"'0B'!$T103/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T103/$BT$8","v":0.57226364018003328},{"$f":"'2B'!$T103/$BU$8","v":0.54131104923784801},{"$f":"'3B'!$T103/$BV$8","v":0.50680026869761863},{"$f":"'4B'!$T103/$BW$8","v":0.47050839871378075},0.51012984405049011,0.61700052819637186,{"$f":"'0B'!$AI103/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI103/$BT$8","v":0.92402165905893774},{"$f":"'2B'!$AI103/$BU$8","v":0.87567388415127467},{"$f":"'3B'!$AI103/$BV$8","v":0.82161610356269277},{"$f":"'4B'!$AI103/$BW$8","v":0.76473195712625042},0.82678996327881882,{"$f":"'0B'!$AM103/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM103/$BT$8","v":0.57226364018003328},{"$f":"'2B'!$AM103/$BU$8","v":0.54131104923784801},{"$f":"'3B'!$AM103/$BV$8","v":0.50680026869761863},{"$f":"'4B'!$AM103/$BW$8","v":0.47050839871378075},0.51012984405049011,null,null,null,93,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.75871180026799179,null,null,null,null,null,null,null,null,null,null,null,93,228.53943000000001,1190.0132568233441,1325.2895651345391,1326.703912226702,1326.8247907470022,366.06880422236668,1209.6408846019476,1335.6619386283228,1335.4017752535419,1334.2451793526011,366.06880422236668,1209.6408846019476,1335.6619386283228,1335.4017752535419,1334.2451793526011,92,0.484476471864,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,73.774658535712817,89.824014214031706,94.357682920472712,94.357682920472712,0,{"$f":"FE$5*FE$6*($EY103/30.4)^FE$7*EXP(-FE$8*$EY103/30.4)*IFERROR(extra!D103,1)+IF($EY103<=305,EO$8,0)","v":71.90950573081966},{"$f":"FF$5*FF$6*($EY103/30.4)^FF$7*EXP(-FF$8*$EY103/30.4)*IFERROR(extra!E103,1)+IF($EY103<=305,EP$8,0)","v":84.989850151125424},{"$f":"FG$5*FG$6*($EY103/30.4)^FG$7*EXP(-FG$8*$EY103/30.4)*IFERROR(extra!F103,1)+IF($EY103<=305,EQ$8,0)","v":94.553125205046044},{"$f":"FH$5*FH$6*($EY103/30.4)^FH$7*EXP(-FH$8*$EY103/30.4)*IFERROR(extra!G103,1)+IF($EY103<=305,ER$8,0)","v":94.553125205046044},0,{"$f":"FJ$5*FJ$6*($EY103/30.4)^FJ$7*EXP(-FJ$8*$EY103/30.4)*IFERROR(extra!H103,1)+IF($EY103<=305,ET$8,0)","v":71.90950573081966},{"$f":"FK$5*FK$6*($EY103/30.4)^FK$7*EXP(-FK$8*$EY103/30.4)*IFERROR(extra!I103,1)+IF($EY103<=305,EU$8,0)","v":84.989850151125424},{"$f":"FL$5*FL$6*($EY103/30.4)^FL$7*EXP(-FL$8*$EY103/30.4)*IFERROR(extra!J103,1)+IF($EY103<=305,EV$8,0)","v":94.553125205046044},{"$f":"FM$5*FM$6*($EY103/30.4)^FM$7*EXP(-FM$8*$EY103/30.4)*IFERROR(extra!K103,1)+IF($EY103<=305,EW$8,0)","v":94.553125205046044},93,1,0,-71.90950573081966,-84.989850151125424,-94.553125205046044,-94.553125205046044,0,-71.90950573081966,-84.989850151125424,-94.553125205046044,-94.553125205046044,null,93,1.3253922796161857,1.5699680355183292,1.6927239397724325,0.99514123579352165,1.2322709874116093,1.2737989164480781,33.448779528211446,40.757551864263363,42.797569329110026,33.457932117899951,null,null,null,null,40.757551864263363,3.8519684419389605E-2,3.7725464122082601E-2,3.7725464122082601E-2,3.7725464122082601E-2,3.7725464122082601E-2,3.7725464122082601E-2,3.7725464122082601E-2,3.7725464122082601E-2,3.7725464122082601E-2,3.1721102457318899E-2,3.1721102457318899E-2,3.1721102457318899E-2,3.1721102457318899E-2,3.1721102457318899E-2,3.1721102457318899E-2,3.1721102457318899E-2,3.1721102457318899E-2,93,0,0.18808620671741477,0.18808620671741477,0.18808620671741477,0.18808620671741477,0,0.18808620671741477,0.18808620671741477,0.18808620671741477,0.18808620671741477,null,93,1.6124623655913979,2.7824408602150537,null,null,-0.56999999999999995,93,4.3573488419376467,256213.91699566392,0,141919.08434985648,134259.84244106224,135642.98889739113,135642.98889739113,0,141919.08434985648,134259.84244106224,135642.98889739113,135642.98889739113,null,null,93,16.105642846671859,48.103015705686005,54.416518012362339,57.716515520422483,57.700239961693086,16.105642846671859,48.103015705686005,54.416518012362339,57.716515520422483,57.700239961693086,4.3996217817261936E-2,1.4949063936197167,1.5618391851499474,1.6382334302837331,1.6386955282650368,null,93,0,6.3097338039811692,7.8229408225523311,9.1266613250305184,9.129102658839928,0,6.3097338039811692,7.8229408225523311,9.1266613250305184,9.129102658839928,0,-6.3097338039811692,-7.8229408225523311,-9.1266613250305184,-9.129102658839928,0,-6.3097338039811692,-7.8229408225523311,-9.1266613250305184,-9.129102658839928,null,null,93,2,null,null,null,null,2,null,null,93,0.13263631993614289,0.343851719192521,0.38552729413070025,0.40731065410469314,0.40720321876460136,0.13263631993614289,0.343851719192521,0.38552729413070025,0.40731065410469314,0.40720321876460136]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D77,\" \",Long!K77)","v":"somatic cell count 7"},0,{"$f":"IF($A$1=\"S\",GZ8,Long!F77)","v":200000},{"$f":"IF($A$1=\"S\",HA8,Long!G77)","v":200000},{"$f":"IF($A$1=\"S\",HB8,Long!H77)","v":200000},{"$f":"IF($A$1=\"S\",HC8,Long!I77)","v":200000},0,{"$f":"IF($A$1=\"S\",HD8,Long!N77)","v":200000},{"$f":"IF($A$1=\"S\",HE8,Long!O77)","v":200000},{"$f":"IF($A$1=\"S\",HF8,Long!P77)","v":200000},{"$f":"IF($A$1=\"S\",HG8,Long!Q77)","v":200000},{"$f":"IF(CONCATENATE(O104,P104,Q104,R104,S104)=CONCATENATE(T104,U104,V104,W104,X104),0,\"!\")","v":0},"L",null,null,null,null,null,null,null,null,null,null,null,94,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T104,'1A'!T104,'2A'!T104,'3A'!T104,'4A'!T104,'0B'!T104,'1B'!T104,'2B'!T104,'3B'!T104,'4B'!T104)/$AM$9,0)","v":0.54097070420001603},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD104,'1A'!AD104,'2A'!AD104,'3A'!AD104,'4A'!AD104,'0B'!AD104,'1B'!AD104,'2B'!AD104,'3B'!AD104,'4B'!AD104)/$AM$9,0)","v":0.3341165692481764},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI104,'1A'!AI104,'2A'!AI104,'3A'!AI104,'4A'!AI104,'0B'!AI104,'1B'!AI104,'2B'!AI104,'3B'!AI104,'4B'!AI104)/$AM$9,0)","v":0.87508727344819237},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG104,'1A'!AG104,'2A'!AG104,'3A'!AG104,'4A'!AG104,'0B'!AG104,'1B'!AG104,'2B'!AG104,'3B'!AG104,'4B'!AG104)/$AM$9,0)","v":0.87508727344819237},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH104,'1A'!AH104,'2A'!AH104,'3A'!AH104,'4A'!AH104,'0B'!AH104,'1B'!AH104,'2B'!AH104,'3B'!AH104,'4B'!AH104)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q104,'1A'!Q104,'2A'!Q104,'3A'!Q104,'4A'!Q104,'0B'!Q104,'1B'!Q104,'2B'!Q104,'3B'!Q104,'4B'!Q104)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U104,'1A'!U104,'2A'!U104,'3A'!U104,'4A'!U104,'0B'!U104,'1B'!U104,'2B'!U104,'3B'!U104,'4B'!U104)/$AM$9,0)","v":0},84.890850471205894,54.444039845421557,7.7993616512026538,null,94,{"$f":"'0A'!$T104/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T104/$AZ$8","v":0.63548189009475631},{"$f":"'2A'!$T104/$BA$8","v":0.54097070420001636},{"$f":"'3A'!$T104/$BB$8","v":0.50627494702223763},{"$f":"'4A'!$T104/$BC$8","v":0.46979510551023268},0.52165158796543154,0.63153333840239123,{"$f":"'0A'!$AI104/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI104/$AZ$8","v":0.92335575534850223},{"$f":"'2A'!$AI104/$BA$8","v":0.8750872734481927},{"$f":"'3A'!$AI104/$BB$8","v":0.82085891302238756},{"$f":"'4A'!$AI104/$BC$8","v":0.76380196172742532},0.82600799711551121,{"$f":"'0A'!$AM104/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM104/$AZ$8","v":0.63548189009475631},{"$f":"'2A'!$AM104/$BA$8","v":0.54097070420001636},{"$f":"'3A'!$AM104/$BB$8","v":0.50627494702223763},{"$f":"'4A'!$AM104/$BC$8","v":0.46979510551023268},0.52165158796543154,94,{"$f":"'0B'!$T104/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T104/$BT$8","v":0.57210688903604567},{"$f":"'2B'!$T104/$BU$8","v":0.54097070420001603},{"$f":"'3B'!$T104/$BV$8","v":0.50627494702223708},{"$f":"'4B'!$T104/$BW$8","v":0.46979510551023268},0.50962854749640618,0.61694230571595543,{"$f":"'0B'!$AI104/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI104/$BT$8","v":0.92360583030978305},{"$f":"'2B'!$AI104/$BU$8","v":0.87508727344819237},{"$f":"'3B'!$AI104/$BV$8","v":0.82085891302238678},{"$f":"'4B'!$AI104/$BW$8","v":0.76380196172742554},0.82605543950335403,{"$f":"'0B'!$AM104/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM104/$BT$8","v":0.57210688903604567},{"$f":"'2B'!$AM104/$BU$8","v":0.54097070420001603},{"$f":"'3B'!$AM104/$BV$8","v":0.50627494702223708},{"$f":"'4B'!$AM104/$BW$8","v":0.46979510551023268},0.50962854749640618,null,null,null,94,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.75735372477761909,null,null,null,null,null,null,null,null,null,null,null,94,230.35194000000001,1190.5545994444499,1325.6011723063777,1327.0070620597555,1327.1272175047604,368.97203789342768,1209.9253000119138,1335.9759845924486,1335.7157600470562,1334.5588922028458,368.97203789342768,1209.9253000119138,1335.9759845924486,1335.7157600470562,1334.5588922028458,93,0.5199124129210001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,73.791298400517775,89.719383500593977,94.23338032193125,94.23338032193125,0,{"$f":"FE$5*FE$6*($EY104/30.4)^FE$7*EXP(-FE$8*$EY104/30.4)*IFERROR(extra!D104,1)+IF($EY104<=305,EO$8,0)","v":71.92572491064783},{"$f":"FF$5*FF$6*($EY104/30.4)^FF$7*EXP(-FF$8*$EY104/30.4)*IFERROR(extra!E104,1)+IF($EY104<=305,EP$8,0)","v":84.890850471205894},{"$f":"FG$5*FG$6*($EY104/30.4)^FG$7*EXP(-FG$8*$EY104/30.4)*IFERROR(extra!F104,1)+IF($EY104<=305,EQ$8,0)","v":94.428565139565094},{"$f":"FH$5*FH$6*($EY104/30.4)^FH$7*EXP(-FH$8*$EY104/30.4)*IFERROR(extra!G104,1)+IF($EY104<=305,ER$8,0)","v":94.428565139565094},0,{"$f":"FJ$5*FJ$6*($EY104/30.4)^FJ$7*EXP(-FJ$8*$EY104/30.4)*IFERROR(extra!H104,1)+IF($EY104<=305,ET$8,0)","v":71.92572491064783},{"$f":"FK$5*FK$6*($EY104/30.4)^FK$7*EXP(-FK$8*$EY104/30.4)*IFERROR(extra!I104,1)+IF($EY104<=305,EU$8,0)","v":84.890850471205894},{"$f":"FL$5*FL$6*($EY104/30.4)^FL$7*EXP(-FL$8*$EY104/30.4)*IFERROR(extra!J104,1)+IF($EY104<=305,EV$8,0)","v":94.428565139565094},{"$f":"FM$5*FM$6*($EY104/30.4)^FM$7*EXP(-FM$8*$EY104/30.4)*IFERROR(extra!K104,1)+IF($EY104<=305,EW$8,0)","v":94.428565139565094},94,1,0,-71.92572491064783,-84.890850471205894,-94.428565139565094,-94.428565139565094,0,-71.92572491064783,-84.890850471205894,-94.428565139565094,-94.428565139565094,null,94,1.3254375940857033,1.5679711048136391,1.6902850376132017,0.99518542458957415,1.2307141228181779,1.2719581661792512,33.456329423999037,40.709770065437709,42.740669025105774,33.465471897616396,null,null,null,null,40.709770065437709,3.8515842813488028E-2,3.7721701724550132E-2,3.7721701724550132E-2,3.7721701724550132E-2,3.7721701724550132E-2,3.7721701724550132E-2,3.7721701724550132E-2,3.7721701724550132E-2,3.7721701724550132E-2,3.1718210267845687E-2,3.1718210267845687E-2,3.1718210267845687E-2,3.1718210267845687E-2,3.1718210267845687E-2,3.1718210267845687E-2,3.1718210267845687E-2,3.1718210267845687E-2,94,0,0.18807642448383033,0.18807642448383033,0.18807642448383033,0.18807642448383033,0,0.18807642448383033,0.18807642448383033,0.18807642448383033,0.18807642448383033,null,94,1.6123936170212767,2.7874680851063829,null,null,-0.56000000000000005,94,4.357848367192922,256302.64502087387,0,141968.23156340999,134306.33722489161,135689.96267102359,135689.96267102359,0,141968.23156340999,134306.33722489161,135689.96267102359,135689.96267102359,null,null,94,16.201346664518777,48.163477340216161,54.444039845421557,57.738585534718318,57.722289441249977,16.201346664518777,48.163477340216161,54.444039845421557,57.738585534718318,57.722289441249977,4.3909415892372593E-2,1.4933665275573937,1.5592312898203264,1.635449920794908,1.6359116392234396,null,94,0,6.3030115685697856,7.7993616512026538,9.0989990703801222,9.1014434844003738,0,6.3030115685697856,7.7993616512026538,9.0989990703801222,9.1014434844003738,0,-6.3030115685697856,-7.7993616512026538,-9.0989990703801222,-9.1014434844003738,0,-6.3030115685697856,-7.7993616512026538,-9.0989990703801222,-9.1014434844003738,null,null,94,2,null,null,null,null,2,null,null,94,0.13326806305411582,0.34425082784226074,0.38570896638809099,0.40745633878017035,0.40734876788979124,0.13326806305411582,0.34425082784226074,0.38570896638809099,0.40745633878017035,0.40734876788979124]
[{"$f":"IF(CONCATENATE(O105,P105,Q105,R105,S105)=CONCATENATE(T105,U105,V105,W105,X105),0,\"!\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D78,\" \",Long!K78)","v":"305-day milk yield (lbs/year) 8"},0,{"$f":"Long!F78","v":20356.438446418062},{"$f":"Long!G78","v":22569.950853873597},{"$f":"Long!H78","v":24603.495830696796},{"$f":"Long!I78","v":24603.495830696796},0,{"$f":"Long!N78","v":20356.438446418062},{"$f":"Long!O78","v":22569.950853873597},{"$f":"Long!P78","v":24603.495830696796},{"$f":"Long!Q78","v":24603.495830696796},0,"L",null,null,null,null,null,null,null,null,null,null,null,95,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T105,'1A'!T105,'2A'!T105,'3A'!T105,'4A'!T105,'0B'!T105,'1B'!T105,'2B'!T105,'3B'!T105,'4B'!T105)/$AM$9,0)","v":0.54063055734851551},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD105,'1A'!AD105,'2A'!AD105,'3A'!AD105,'4A'!AD105,'0B'!AD105,'1B'!AD105,'2B'!AD105,'3B'!AD105,'4B'!AD105)/$AM$9,0)","v":0.33387048496306643},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI105,'1A'!AI105,'2A'!AI105,'3A'!AI105,'4A'!AI105,'0B'!AI105,'1B'!AI105,'2B'!AI105,'3B'!AI105,'4B'!AI105)/$AM$9,0)","v":0.87450104231158188},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG105,'1A'!AG105,'2A'!AG105,'3A'!AG105,'4A'!AG105,'0B'!AG105,'1B'!AG105,'2B'!AG105,'3B'!AG105,'4B'!AG105)/$AM$9,0)","v":0.87450104231158188},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH105,'1A'!AH105,'2A'!AH105,'3A'!AH105,'4A'!AH105,'0B'!AH105,'1B'!AH105,'2B'!AH105,'3B'!AH105,'4B'!AH105)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q105,'1A'!Q105,'2A'!Q105,'3A'!Q105,'4A'!Q105,'0B'!Q105,'1B'!Q105,'2B'!Q105,'3B'!Q105,'4B'!Q105)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U105,'1A'!U105,'2A'!U105,'3A'!U105,'4A'!U105,'0B'!U105,'1B'!U105,'2B'!U105,'3B'!U105,'4B'!U105)/$AM$9,0)","v":0},84.790257444868772,54.469532024091535,7.7758200663497554,null,95,{"$f":"'0A'!$T105/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T105/$AZ$8","v":0.63526275256974452},{"$f":"'2A'!$T105/$BA$8","v":0.54063055734851573},{"$f":"'3A'!$T105/$BB$8","v":0.50575021126815878},{"$f":"'4A'!$T105/$BC$8","v":0.46908299414239946},0.52113911388787115,0.6314760702399107,{"$f":"'0A'!$AI105/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI105/$AZ$8","v":0.92292459231846313},{"$f":"'2A'!$AI105/$BA$8","v":0.87450104231158221},{"$f":"'3A'!$AI105/$BB$8","v":0.82010247917996082},{"$f":"'4A'!$AI105/$BC$8","v":0.76287330777030227},0.82527135777271776,{"$f":"'0A'!$AM105/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM105/$AZ$8","v":0.63526275256974452},{"$f":"'2A'!$AM105/$BA$8","v":0.54063055734851573},{"$f":"'3A'!$AM105/$BB$8","v":0.50575021126815878},{"$f":"'4A'!$AM105/$BC$8","v":0.46908299414239946},0.52113911388787115,95,{"$f":"'0B'!$T105/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T105/$BT$8","v":0.57195010944582292},{"$f":"'2B'!$T105/$BU$8","v":0.54063055734851551},{"$f":"'3B'!$T105/$BV$8","v":0.50575021126815822},{"$f":"'4B'!$T105/$BW$8","v":0.4690829941423994},0.5091279035089602,0.61688415412977471,{"$f":"'0B'!$AI105/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI105/$BT$8","v":0.92319016393081199},{"$f":"'2B'!$AI105/$BU$8","v":0.87450104231158188},{"$f":"'3B'!$AI105/$BV$8","v":0.82010247917995993},{"$f":"'4B'!$AI105/$BW$8","v":0.76287330777030238},0.82532174007156345,{"$f":"'0B'!$AM105/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM105/$BT$8","v":0.57195010944582292},{"$f":"'2B'!$AM105/$BU$8","v":0.54063055734851551},{"$f":"'3B'!$AM105/$BV$8","v":0.50575021126815822},{"$f":"'4B'!$AM105/$BW$8","v":0.4690829941423994},0.5091279035089602,null,null,null,95,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.75599808020902315,null,null,null,null,null,null,null,null,null,null,null,95,232.16444999999999,1191.0983481983963,1325.9211199794627,1327.3186029463679,1327.4380396412489,371.87527156448863,1210.2173281063608,1336.2984363347202,1336.038148981419,1334.8810019150844,371.87527156448863,1210.2173281063608,1336.2984363347202,1336.038148981419,1334.8810019150844,94,0.55703546835199991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,73.806197501892441,89.613068812293307,94.106996368725149,94.106996368725149,0,{"$f":"FE$5*FE$6*($EY105/30.4)^FE$7*EXP(-FE$8*$EY105/30.4)*IFERROR(extra!D105,1)+IF($EY105<=305,EO$8,0)","v":71.94024733659937},{"$f":"FF$5*FF$6*($EY105/30.4)^FF$7*EXP(-FF$8*$EY105/30.4)*IFERROR(extra!E105,1)+IF($EY105<=305,EP$8,0)","v":84.790257444868772},{"$f":"FG$5*FG$6*($EY105/30.4)^FG$7*EXP(-FG$8*$EY105/30.4)*IFERROR(extra!F105,1)+IF($EY105<=305,EQ$8,0)","v":94.301919408326881},{"$f":"FH$5*FH$6*($EY105/30.4)^FH$7*EXP(-FH$8*$EY105/30.4)*IFERROR(extra!G105,1)+IF($EY105<=305,ER$8,0)","v":94.301919408326881},0,{"$f":"FJ$5*FJ$6*($EY105/30.4)^FJ$7*EXP(-FJ$8*$EY105/30.4)*IFERROR(extra!H105,1)+IF($EY105<=305,ET$8,0)","v":71.94024733659937},{"$f":"FK$5*FK$6*($EY105/30.4)^FK$7*EXP(-FK$8*$EY105/30.4)*IFERROR(extra!I105,1)+IF($EY105<=305,EU$8,0)","v":84.790257444868772},{"$f":"FL$5*FL$6*($EY105/30.4)^FL$7*EXP(-FL$8*$EY105/30.4)*IFERROR(extra!J105,1)+IF($EY105<=305,EV$8,0)","v":94.301919408326881},{"$f":"FM$5*FM$6*($EY105/30.4)^FM$7*EXP(-FM$8*$EY105/30.4)*IFERROR(extra!K105,1)+IF($EY105<=305,EW$8,0)","v":94.301919408326881},95,1,0,-71.94024733659937,-84.790257444868772,-94.301919408326881,-94.301919408326881,0,-71.94024733659937,-84.790257444868772,-94.301919408326881,-94.301919408326881,null,95,1.325456762247254,1.565950908636073,1.6878166397198306,0.99520913762919416,1.2291388587739434,1.2700952933657339,33.463092867991307,40.661223733251838,42.682832782695968,33.47222290926787,null,null,null,null,40.661223733251838,3.8512144123086817E-2,3.7718079295806672E-2,3.7718079295806672E-2,3.7718079295806672E-2,3.7718079295806672E-2,3.7718079295806672E-2,3.7718079295806672E-2,3.7718079295806672E-2,3.7718079295806672E-2,3.171543284837728E-2,3.171543284837728E-2,3.171543284837728E-2,3.171543284837728E-2,3.171543284837728E-2,3.171543284837728E-2,3.171543284837728E-2,3.171543284837728E-2,95,0,0.18806700616909733,0.18806700616909733,0.18806700616909733,0.18806700616909733,0,0.18806700616909733,0.18806700616909733,0.18806700616909733,0.18806700616909733,null,95,1.6122842105263158,2.7924736842105262,null,null,-0.55000000000000004,95,4.3583933104285419,256399.47544629159,0,142021.86676587528,134357.07778501624,135741.22596098797,135741.22596098797,0,142021.86676587528,134357.07778501624,135741.22596098797,135741.22596098797,null,null,95,16.296862405333449,48.222120020358219,54.469532024091535,57.758347710918166,57.742031477693459,16.296862405333449,48.222120020358219,54.469532024091535,57.758347710918166,57.742031477693459,4.3823463541343144E-2,1.4918516088929299,1.5566547810134768,1.6326976644191782,1.6331590177037156,null,95,0,6.2962689366048892,7.7758200663497554,9.0713275024858078,9.0737749374695138,0,6.2962689366048892,7.7758200663497554,9.0713275024858078,9.0737749374695138,0,-6.2962689366048892,-7.7758200663497554,-9.0713275024858078,-9.0737749374695138,0,-6.2962689366048892,-7.7758200663497554,-9.0713275024858078,-9.0737749374695138,null,null,95,2,null,null,null,null,2,null,null,95,0.13389856467124331,0.34463792953196026,0.38587724084985431,0.40758678936292969,0.40747908552955242,0.13389856467124331,0.34463792953196026,0.38587724084985431,0.40758678936292969,0.40747908552955242]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D79,\" \",Long!K79)","v":"305-day dry matter intake (lbs/year) 9"},0,{"$f":"Long!F79","v":14034.4752805854},{"$f":"Long!G79","v":15264.589429790261},{"$f":"Long!H79","v":15948.759434269919},{"$f":"Long!I79","v":15943.804897389789},0,{"$f":"Long!N79","v":14034.4752805854},{"$f":"Long!O79","v":15264.589429790261},{"$f":"Long!P79","v":15948.759434269919},{"$f":"Long!Q79","v":15943.804897389789},0,"L",null,null,null,null,null,null,null,null,null,null,null,96,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T106,'1A'!T106,'2A'!T106,'3A'!T106,'4A'!T106,'0B'!T106,'1B'!T106,'2B'!T106,'3B'!T106,'4B'!T106)/$AM$9,0)","v":0.54029060858459388},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD106,'1A'!AD106,'2A'!AD106,'3A'!AD106,'4A'!AD106,'0B'!AD106,'1B'!AD106,'2B'!AD106,'3B'!AD106,'4B'!AD106)/$AM$9,0)","v":0.33362458192450628},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI106,'1A'!AI106,'2A'!AI106,'3A'!AI106,'4A'!AI106,'0B'!AI106,'1B'!AI106,'2B'!AI106,'3B'!AI106,'4B'!AI106)/$AM$9,0)","v":0.87391519050910027},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG106,'1A'!AG106,'2A'!AG106,'3A'!AG106,'4A'!AG106,'0B'!AG106,'1B'!AG106,'2B'!AG106,'3B'!AG106,'4B'!AG106)/$AM$9,0)","v":0.87391519050910027},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH106,'1A'!AH106,'2A'!AH106,'3A'!AH106,'4A'!AH106,'0B'!AH106,'1B'!AH106,'2B'!AH106,'3B'!AH106,'4B'!AH106)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q106,'1A'!Q106,'2A'!Q106,'3A'!Q106,'4A'!Q106,'0B'!Q106,'1B'!Q106,'2B'!Q106,'3B'!Q106,'4B'!Q106)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U106,'1A'!U106,'2A'!U106,'3A'!U106,'4A'!U106,'0B'!U106,'1B'!U106,'2B'!U106,'3B'!U106,'4B'!U106)/$AM$9,0)","v":0},84.688112753013399,54.493048037586462,7.7523151657036493,null,96,{"$f":"'0A'!$T106/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T106/$AZ$8","v":0.63504364114904288},{"$f":"'2A'!$T106/$BA$8","v":0.54029060858459421},{"$f":"'3A'!$T106/$BB$8","v":0.50522606074336807},{"$f":"'4A'!$T106/$BC$8","v":0.46837206256475072},0.52062730169451854,0.63141886919055812,{"$f":"'0A'!$AI106/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI106/$AZ$8","v":0.92249361155423504},{"$f":"'2A'!$AI106/$BA$8","v":0.87391519050910038},{"$f":"'3A'!$AI106/$BB$8","v":0.81934680121761794},{"$f":"'4A'!$AI106/$BC$8","v":0.76194599309179745},0.82453554541683582,{"$f":"'0A'!$AM106/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM106/$AZ$8","v":0.63504364114904288},{"$f":"'2A'!$AM106/$BA$8","v":0.54029060858459421},{"$f":"'3A'!$AM106/$BB$8","v":0.50522606074336807},{"$f":"'4A'!$AM106/$BC$8","v":0.46837206256475072},0.52062730169451854,96,{"$f":"'0B'!$T106/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T106/$BT$8","v":0.57179330150853191},{"$f":"'2B'!$T106/$BU$8","v":0.54029060858459388},{"$f":"'3B'!$T106/$BV$8","v":0.50522606074336751},{"$f":"'4B'!$T106/$BW$8","v":0.46837206256475067},0.50862791107560601,0.61682607342559836,{"$f":"'0B'!$AI106/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI106/$BT$8","v":0.92277465988065122},{"$f":"'2B'!$AI106/$BU$8","v":0.87391519050910027},{"$f":"'3B'!$AI106/$BV$8","v":0.81934680121761705},{"$f":"'4B'!$AI106/$BW$8","v":0.76194599309179745},0.82458886384438279,{"$f":"'0B'!$AM106/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM106/$BT$8","v":0.57179330150853191},{"$f":"'2B'!$AM106/$BU$8","v":0.54029060858459388},{"$f":"'3B'!$AM106/$BV$8","v":0.50522606074336751},{"$f":"'4B'!$AM106/$BW$8","v":0.46837206256475067},0.50862791107560601,null,null,null,96,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.75464486221091376,null,null,null,null,null,null,null,null,null,null,null,96,233.97695999999999,1191.6443499025527,1326.2491094780489,1327.638235908863,1327.7569581529219,374.77850523554957,1210.5166962728713,1336.6289928418087,1336.3686411019332,1335.2112077952786,374.77850523554957,1210.5166962728713,1336.6289928418087,1336.3686411019332,1335.2112077952786,95,0.59588487337500007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,73.81939132546384,89.505114200809828,93.978586832894507,93.978586832894507,0,{"$f":"FE$5*FE$6*($EY106/30.4)^FE$7*EXP(-FE$8*$EY106/30.4)*IFERROR(extra!D106,1)+IF($EY106<=305,EO$8,0)","v":71.953107597162429},{"$f":"FF$5*FF$6*($EY106/30.4)^FF$7*EXP(-FF$8*$EY106/30.4)*IFERROR(extra!E106,1)+IF($EY106<=305,EP$8,0)","v":84.688112753013399},{"$f":"FG$5*FG$6*($EY106/30.4)^FG$7*EXP(-FG$8*$EY106/30.4)*IFERROR(extra!F106,1)+IF($EY106<=305,EQ$8,0)","v":94.173243898891698},{"$f":"FH$5*FH$6*($EY106/30.4)^FH$7*EXP(-FH$8*$EY106/30.4)*IFERROR(extra!G106,1)+IF($EY106<=305,ER$8,0)","v":94.173243898891698},0,{"$f":"FJ$5*FJ$6*($EY106/30.4)^FJ$7*EXP(-FJ$8*$EY106/30.4)*IFERROR(extra!H106,1)+IF($EY106<=305,ET$8,0)","v":71.953107597162429},{"$f":"FK$5*FK$6*($EY106/30.4)^FK$7*EXP(-FK$8*$EY106/30.4)*IFERROR(extra!I106,1)+IF($EY106<=305,EU$8,0)","v":84.688112753013399},{"$f":"FL$5*FL$6*($EY106/30.4)^FL$7*EXP(-FL$8*$EY106/30.4)*IFERROR(extra!J106,1)+IF($EY106<=305,EV$8,0)","v":94.173243898891698},{"$f":"FM$5*FM$6*($EY106/30.4)^FM$7*EXP(-FM$8*$EY106/30.4)*IFERROR(extra!K106,1)+IF($EY106<=305,EW$8,0)","v":94.173243898891698},96,1,0,-71.953107597162429,-84.688112753013399,-94.173243898891698,-94.173243898891698,0,-71.953107597162429,-84.688112753013399,-94.173243898891698,-94.173243898891698,null,96,1.3254503305725527,1.5639080832336254,1.6853195759389727,0.99521280231034737,1.2275456969753971,1.2682109212973631,33.469085891676002,40.611932901308293,42.624085764189395,33.47820123235433,null,null,null,null,40.611932901308293,3.850858532230178E-2,3.7714593872357413E-2,3.7714593872357413E-2,3.7714593872357413E-2,3.7714593872357413E-2,3.7714593872357413E-2,3.7714593872357413E-2,3.7714593872357413E-2,3.7714593872357413E-2,3.1712767770902053E-2,3.1712767770902053E-2,3.1712767770902053E-2,3.1712767770902053E-2,3.1712767770902053E-2,3.1712767770902053E-2,3.1712767770902053E-2,3.1712767770902053E-2,96,0,0.18805794406812926,0.18805794406812926,0.18805794406812926,0.18805794406812926,0,0.18805794406812926,0.18805794406812926,0.18805794406812926,0.18805794406812926,null,96,1.6121354166666668,2.7974583333333332,null,null,-0.54,96,4.3589821347282749,256504.14417457502,0,142079.84367147132,134411.92573056355,135796.63895070742,135796.63895070742,0,142079.84367147132,134411.92573056355,135796.63895070742,135796.63895070742,null,null,96,16.392191902762175,48.278986951367507,54.493048037586462,57.775863175656163,57.759527187511814,16.392191902762175,48.278986951367507,54.493048037586462,57.775863175656163,57.759527187511814,4.3738345913033688E-2,1.4903607581833145,1.554108566189947,1.6299755420802013,1.6304365441421567,null,96,0,6.2895054413301335,7.7523151657036493,9.0436471575036457,9.0460975557252983,0,6.2895054413301335,7.7523151657036493,9.0436471575036457,9.0460975557252983,0,-6.2895054413301335,-7.7523151657036493,-9.0436471575036457,-9.0460975557252983,0,-6.2895054413301335,-7.7523151657036493,-9.0436471575036457,-9.0460975557252983,null,null,96,2,null,null,null,null,2,null,null,96,0.13452783689146702,0.34501330946051045,0.38603247059953211,0.40770240935129859,0.40759457511523933,0.13452783689146702,0.34501330946051045,0.38603247059953211,0.40770240935129859,0.40759457511523933]
[0,null,null,null,null,null,null,null,null,null,null,null,null,"dmi dry cows (/day)",0,{"$f":"12*mult*P108","v":26.46},{"$f":"12*mult*Q108","v":26.46},{"$f":"12*mult*R108","v":26.46},{"$f":"12*mult*S108","v":26.46},0,{"$f":"12*mult*U108","v":26.46},{"$f":"12*mult*V108","v":26.46},{"$f":"12*mult*W108","v":26.46},{"$f":"12*mult*X108","v":26.46},{"$f":"IF(CONCATENATE(O107,P107,Q107,R107,S107)=CONCATENATE(T107,U107,V107,W107,X107),0,\"!\")","v":0},"L",null,null,null,null,null,null,null,null,null,null,null,97,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T107,'1A'!T107,'2A'!T107,'3A'!T107,'4A'!T107,'0B'!T107,'1B'!T107,'2B'!T107,'3B'!T107,'4B'!T107)/$AM$9,0)","v":0.53995085780952912},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD107,'1A'!AD107,'2A'!AD107,'3A'!AD107,'4A'!AD107,'0B'!AD107,'1B'!AD107,'2B'!AD107,'3B'!AD107,'4B'!AD107)/$AM$9,0)","v":0.33337885999900363},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI107,'1A'!AI107,'2A'!AI107,'3A'!AI107,'4A'!AI107,'0B'!AI107,'1B'!AI107,'2B'!AI107,'3B'!AI107,'4B'!AI107)/$AM$9,0)","v":0.87332971780853275},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG107,'1A'!AG107,'2A'!AG107,'3A'!AG107,'4A'!AG107,'0B'!AG107,'1B'!AG107,'2B'!AG107,'3B'!AG107,'4B'!AG107)/$AM$9,0)","v":0.87332971780853275},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH107,'1A'!AH107,'2A'!AH107,'3A'!AH107,'4A'!AH107,'0B'!AH107,'1B'!AH107,'2B'!AH107,'3B'!AH107,'4B'!AH107)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q107,'1A'!Q107,'2A'!Q107,'3A'!Q107,'4A'!Q107,'0B'!Q107,'1B'!Q107,'2B'!Q107,'3B'!Q107,'4B'!Q107)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U107,'1A'!U107,'2A'!U107,'3A'!U107,'4A'!U107,'0B'!U107,'1B'!U107,'2B'!U107,'3B'!U107,'4B'!U107)/$AM$9,0)","v":0},84.584456880473027,54.514639925065083,7.7288460583855265,null,97,{"$f":"'0A'!$T107/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T107/$AZ$8","v":0.63482455588696574},{"$f":"'2A'!$T107/$BA$8","v":0.53995085780952945},{"$f":"'3A'!$T107/$BB$8","v":0.50470249475670148},{"$f":"'4A'!$T107/$BC$8","v":0.46766230873536624},0.52011615036604031,0.63136173524349448,{"$f":"'0A'!$AI107/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI107/$AZ$8","v":0.92206281299511539},{"$f":"'2A'!$AI107/$BA$8","v":0.87332971780853308},{"$f":"'3A'!$AI107/$BB$8","v":0.81859187831850688},{"$f":"'4A'!$AI107/$BC$8","v":0.76102001553252352},0.8238005589069306,{"$f":"'0A'!$AM107/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM107/$AZ$8","v":0.63482455588696574},{"$f":"'2A'!$AM107/$BA$8","v":0.53995085780952945},{"$f":"'3A'!$AM107/$BB$8","v":0.50470249475670148},{"$f":"'4A'!$AM107/$BC$8","v":0.46766230873536624},0.52011615036604031,97,{"$f":"'0B'!$T107/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T107/$BT$8","v":0.5716364653232241},{"$f":"'2B'!$T107/$BU$8","v":0.53995085780952912},{"$f":"'3B'!$T107/$BV$8","v":0.50470249475670081},{"$f":"'4B'!$T107/$BW$8","v":0.46766230873536607},0.50812856918549698,0.6167680635911249,{"$f":"'0B'!$AI107/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI107/$BT$8","v":0.92235931811791494},{"$f":"'2B'!$AI107/$BU$8","v":0.87332971780853275},{"$f":"'3B'!$AI107/$BV$8","v":0.81859187831850577},{"$f":"'4B'!$AI107/$BW$8","v":0.76102001553252363},0.82385680968454211,{"$f":"'0B'!$AM107/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM107/$BT$8","v":0.5716364653232241},{"$f":"'2B'!$AM107/$BU$8","v":0.53995085780952912},{"$f":"'3B'!$AM107/$BV$8","v":0.50470249475670081},{"$f":"'4B'!$AM107/$BW$8","v":0.46766230873536607},0.50812856918549698,null,null,null,97,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.75329406643978924,null,null,null,null,null,null,null,null,null,null,null,97,235.78946999999999,1192.192455313635,1326.5848489175687,1327.9656687625422,1328.0836808293664,377.68173890661058,1210.8231380975872,1336.9673599447124,1336.7069422968964,1335.5492159864561,377.68173890661058,1210.8231380975872,1336.9673599447124,1336.7069422968964,1335.5492159864561,96,0.63649986320799989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,73.830914366664558,89.395562453726157,93.848205904318078,93.848205904318078,0,{"$f":"FE$5*FE$6*($EY107/30.4)^FE$7*EXP(-FE$8*$EY107/30.4)*IFERROR(extra!D107,1)+IF($EY107<=305,EO$8,0)","v":71.964339315664503},{"$f":"FF$5*FF$6*($EY107/30.4)^FF$7*EXP(-FF$8*$EY107/30.4)*IFERROR(extra!E107,1)+IF($EY107<=305,EP$8,0)","v":84.584456880473027},{"$f":"FG$5*FG$6*($EY107/30.4)^FG$7*EXP(-FG$8*$EY107/30.4)*IFERROR(extra!F107,1)+IF($EY107<=305,EQ$8,0)","v":94.042592913381313},{"$f":"FH$5*FH$6*($EY107/30.4)^FH$7*EXP(-FH$8*$EY107/30.4)*IFERROR(extra!G107,1)+IF($EY107<=305,ER$8,0)","v":94.042592913381313},0,{"$f":"FJ$5*FJ$6*($EY107/30.4)^FJ$7*EXP(-FJ$8*$EY107/30.4)*IFERROR(extra!H107,1)+IF($EY107<=305,ET$8,0)","v":71.964339315664503},{"$f":"FK$5*FK$6*($EY107/30.4)^FK$7*EXP(-FK$8*$EY107/30.4)*IFERROR(extra!I107,1)+IF($EY107<=305,EU$8,0)","v":84.584456880473027},{"$f":"FL$5*FL$6*($EY107/30.4)^FL$7*EXP(-FL$8*$EY107/30.4)*IFERROR(extra!J107,1)+IF($EY107<=305,EV$8,0)","v":94.042592913381313},{"$f":"FM$5*FM$6*($EY107/30.4)^FM$7*EXP(-FM$8*$EY107/30.4)*IFERROR(extra!K107,1)+IF($EY107<=305,EW$8,0)","v":94.042592913381313},97,1,0,{"$f":"-FE107","v":-71.964339315664503},-84.584456880473027,-94.042592913381313,-94.042592913381313,0,-71.964339315664503,-84.584456880473027,-94.042592913381313,-94.042592913381313,null,97,1.3254188300031156,1.5618432462644822,1.6827946520663091,0.9951968339336229,1.2259351244693799,1.2663056551937653,33.474324079009463,40.561917028295319,42.564452417371889,33.483422497645471,null,null,null,null,40.561917028295319,3.8505163480684758E-2,3.771124258417579E-2,3.771124258417579E-2,3.771124258417579E-2,3.771124258417579E-2,3.771124258417579E-2,3.771124258417579E-2,3.771124258417579E-2,3.771124258417579E-2,3.171021268396846E-2,3.171021268396846E-2,3.171021268396846E-2,3.171021268396846E-2,3.171021268396846E-2,3.171021268396846E-2,3.171021268396846E-2,3.171021268396846E-2,97,0,0.18804923071885704,0.18804923071885704,0.18804923071885704,0.18804923071885704,0,0.18804923071885704,0.18804923071885704,0.18804923071885704,0.18804923071885704,null,97,1.6119484536082473,2.8024226804123713,null,null,-0.53,97,4.3596133677827353,256616.39889000612,0,142142.02252035955,134470.74884440441,135856.06806095032,135856.06806095032,0,142142.02252035955,134470.74884440441,135856.06806095032,135856.06806095032,null,null,97,16.487336958521354,48.334120209529317,54.514639925065083,57.791191420767539,57.774836052696195,16.487336958521354,48.334120209529317,54.514639925065083,57.791191420767539,57.774836052696195,4.3654048528404439E-2,1.4888931256780458,1.5515915907495934,1.6272824733560807,1.6277431376456948,null,97,0,6.282720616072111,7.7288460583855265,9.0159585390528605,9.0184118442635626,0,6.282720616072111,7.7288460583855265,9.0159585390528605,9.0184118442635626,0,-6.282720616072111,-7.7288460583855265,-9.0159585390528605,-9.0184118442635626,0,-6.282720616072111,-7.7288460583855265,-9.0159585390528605,-9.0184118442635626,null,null,97,2,null,null,null,null,2,null,null,97,0.13515589160795868,0.34537724537444509,0.38617499914881614,0.40780359145225936,0.40769562928885317,0.13515589160795868,0.34537724537444509,0.38617499914881614,0.40780359145225936,0.40769562928885317]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D80,\" \",Long!K80)","v":"relative dry matter intake (%) 10"},0,{"$f":"IF($A$1=\"S\",1,Long!F80)","v":1},{"$f":"IF($A$1=\"S\",1,Long!G80)","v":1},{"$f":"IF($A$1=\"S\",1,Long!H80)","v":1},{"$f":"IF($A$1=\"S\",1,Long!I80)","v":1},0,{"$f":"IF($A$1=\"S\",1,Long!N80)","v":1},{"$f":"IF($A$1=\"S\",1,Long!O80)","v":1},{"$f":"IF($A$1=\"S\",1,Long!P80)","v":1},{"$f":"IF($A$1=\"S\",1,Long!Q80)","v":1},0,"L",null,null,null,null,null,null,null,null,null,null,null,98,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T108,'1A'!T108,'2A'!T108,'3A'!T108,'4A'!T108,'0B'!T108,'1B'!T108,'2B'!T108,'3B'!T108,'4B'!T108)/$AM$9,0)","v":0.53961130492462916},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD108,'1A'!AD108,'2A'!AD108,'3A'!AD108,'4A'!AD108,'0B'!AD108,'1B'!AD108,'2B'!AD108,'3B'!AD108,'4B'!AD108)/$AM$9,0)","v":0.33313331905316479},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI108,'1A'!AI108,'2A'!AI108,'3A'!AI108,'4A'!AI108,'0B'!AI108,'1B'!AI108,'2B'!AI108,'3B'!AI108,'4B'!AI108)/$AM$9,0)","v":0.87274462397779407},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG108,'1A'!AG108,'2A'!AG108,'3A'!AG108,'4A'!AG108,'0B'!AG108,'1B'!AG108,'2B'!AG108,'3B'!AG108,'4B'!AG108)/$AM$9,0)","v":0.87274462397779407},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH108,'1A'!AH108,'2A'!AH108,'3A'!AH108,'4A'!AH108,'0B'!AH108,'1B'!AH108,'2B'!AH108,'3B'!AH108,'4B'!AH108)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q108,'1A'!Q108,'2A'!Q108,'3A'!Q108,'4A'!Q108,'0B'!Q108,'1B'!Q108,'2B'!Q108,'3B'!Q108,'4B'!Q108)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U108,'1A'!U108,'2A'!U108,'3A'!U108,'4A'!U108,'0B'!U108,'1B'!U108,'2B'!U108,'3B'!U108,'4B'!U108)/$AM$9,0)","v":0},84.479329161371354,54.534358316645033,7.7054118666410645,null,98,{"$f":"'0A'!$T108/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T108/$AZ$8","v":0.63460549683774647},{"$f":"'2A'!$T108/$BA$8","v":0.5396113049246295},{"$f":"'3A'!$T108/$BB$8","v":0.50417951261784444},{"$f":"'4A'!$T108/$BC$8","v":0.46695373061592899},0.51960565888480759,0.6313046683878164,{"$f":"'0A'!$AI108/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI108/$AZ$8","v":0.92163219658040607},{"$f":"'2A'!$AI108/$BA$8","v":0.87274462397779429},{"$f":"'3A'!$AI108/$BB$8","v":0.81783770966671743},{"$f":"'4A'!$AI108/$BC$8","v":0.76009537293678353},0.82306639710386076,{"$f":"'0A'!$AM108/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM108/$AZ$8","v":0.63460549683774647},{"$f":"'2A'!$AM108/$BA$8","v":0.5396113049246295},{"$f":"'3A'!$AM108/$BB$8","v":0.50417951261784444},{"$f":"'4A'!$AM108/$BC$8","v":0.46695373061592899},0.51960565888480759,98,{"$f":"'0B'!$T108/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T108/$BT$8","v":0.57147960098883555},{"$f":"'2B'!$T108/$BU$8","v":0.53961130492462916},{"$f":"'3B'!$T108/$BV$8","v":0.50417951261784388},{"$f":"'4B'!$T108/$BW$8","v":0.46695373061592887},0.50762987682948524,0.61671012461398622,{"$f":"'0B'!$AI108/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI108/$BT$8","v":0.92194413860120561},{"$f":"'2B'!$AI108/$BU$8","v":0.87274462397779407},{"$f":"'3B'!$AI108/$BV$8","v":0.81783770966671654},{"$f":"'4B'!$AI108/$BW$8","v":0.76009537293678375},0.82312557645656148,{"$f":"'0B'!$AM108/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM108/$BT$8","v":0.57147960098883555},{"$f":"'2B'!$AM108/$BU$8","v":0.53961130492462916},{"$f":"'3B'!$AM108/$BV$8","v":0.50417951261784388},{"$f":"'4B'!$AM108/$BW$8","v":0.46695373061592887},0.50762987682948524,null,null,null,98,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.75194568855992272,null,null,null,null,null,null,null,null,null,null,null,98,237.60198,1192.7425190437843,1326.9280530720878,1328.3006159831298,1328.4179221207444,380.58497257767152,1211.1363932442307,1337.3132501851776,1337.0527651640468,1335.8947393352757,380.58497257767152,1211.1363932442307,1337.3132501851776,1337.0527651640468,1335.8947393352757,97,0.67891967306900003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,73.840800168345254,89.284455142463855,93.715906249756799,93.715906249756799,0,{"$f":"FE$5*FE$6*($EY108/30.4)^FE$7*EXP(-FE$8*$EY108/30.4)*IFERROR(extra!D108,1)+IF($EY108<=305,EO$8,0)","v":71.973975186934126},{"$f":"FF$5*FF$6*($EY108/30.4)^FF$7*EXP(-FF$8*$EY108/30.4)*IFERROR(extra!E108,1)+IF($EY108<=305,EP$8,0)","v":84.479329161371354},{"$f":"FG$5*FG$6*($EY108/30.4)^FG$7*EXP(-FG$8*$EY108/30.4)*IFERROR(extra!F108,1)+IF($EY108<=305,EQ$8,0)","v":93.910019227644881},{"$f":"FH$5*FH$6*($EY108/30.4)^FH$7*EXP(-FH$8*$EY108/30.4)*IFERROR(extra!G108,1)+IF($EY108<=305,ER$8,0)","v":93.910019227644881},0,{"$f":"FJ$5*FJ$6*($EY108/30.4)^FJ$7*EXP(-FJ$8*$EY108/30.4)*IFERROR(extra!H108,1)+IF($EY108<=305,ET$8,0)","v":71.973975186934126},{"$f":"FK$5*FK$6*($EY108/30.4)^FK$7*EXP(-FK$8*$EY108/30.4)*IFERROR(extra!I108,1)+IF($EY108<=305,EU$8,0)","v":84.479329161371354},{"$f":"FL$5*FL$6*($EY108/30.4)^FL$7*EXP(-FL$8*$EY108/30.4)*IFERROR(extra!J108,1)+IF($EY108<=305,EV$8,0)","v":93.910019227644881},{"$f":"FM$5*FM$6*($EY108/30.4)^FM$7*EXP(-FM$8*$EY108/30.4)*IFERROR(extra!K108,1)+IF($EY108<=305,EW$8,0)","v":93.910019227644881},98,1,0,-71.973975186934126,-84.479329161371354,-93.910019227644881,-93.910019227644881,0,-71.973975186934126,-84.479329161371354,-93.910019227644881,-93.910019227644881,null,98,1.3253627765476255,1.5597569975112902,1.6802426507587169,0.99516163616613618,1.2243076142158067,1.2643800828897973,33.47882258342171,40.511195019784715,42.503956502185638,33.487901904227002,null,null,null,null,40.511195019784715,3.8501875759269541E-2,3.7708022650830994E-2,3.7708022650830994E-2,3.7708022650830994E-2,3.7708022650830994E-2,3.7708022650830994E-2,3.7708022650830994E-2,3.7708022650830994E-2,3.7708022650830994E-2,3.1707765309513671E-2,3.1707765309513671E-2,3.1707765309513671E-2,3.1707765309513671E-2,3.1707765309513671E-2,3.1707765309513671E-2,3.1707765309513671E-2,3.1707765309513671E-2,98,0,0.1880408588921606,0.1880408588921606,0.1880408588921606,0.1880408588921606,0,0.1880408588921606,0.1880408588921606,0.1880408588921606,0.1880408588921606,null,98,1.6117244897959184,2.8073673469387757,null,null,-0.52,98,4.3602855985155955,256735.9984041877,0,142208.26971621983,134533.42074028865,135919.38560343391,135919.38560343391,0,142208.26971621983,134533.42074028865,135919.38560343391,135919.38560343391,null,null,98,16.582299343194478,48.387560773259246,54.534358316645033,57.804390348772408,57.788015966214552,16.582299343194478,48.387560773259246,54.534358316645033,57.804390348772408,57.788015966214552,4.3570557268417333E-2,1.4874478902583907,1.549102836616425,1.6246174150617825,1.6250777545736967,null,98,0,6.2759139960452615,7.7054118666410645,8.9882621218297984,8.9907182792134765,0,6.2759139960452615,7.7054118666410645,8.9882621218297984,8.9907182792134765,0,-6.2759139960452615,-7.7054118666410645,-8.9882621218297984,-8.9907182792134765,0,-6.2759139960452615,-7.7054118666410645,-8.9882621218297984,-8.9907182792134765,null,null,98,2,null,null,null,null,2,null,null,98,0.13578274050838088,0.34573000777323443,0.38630516070828552,0.40789071788168807,0.40778263020321609,0.13578274050838088,0.34573000777323443,0.38630516070828552,0.40789071788168807,0.40778263020321609]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D81,\" \",Long!K81)","v":"wet cow dmi cost/lbs 11"},0,{"$f":"IF($A$1=\"S\",$AB$35,Long!F81)","v":0.15},{"$f":"IF($A$1=\"S\",$AB$35,Long!G81)","v":0.15},{"$f":"IF($A$1=\"S\",$AB$35,Long!H81)","v":0.15},{"$f":"IF($A$1=\"S\",$AB$35,Long!I81)","v":0.15},0,{"$f":"IF($A$1=\"S\",$AC$35,Long!N81)","v":0.15},{"$f":"IF($A$1=\"S\",$AC$35,Long!O81)","v":0.15},{"$f":"IF($A$1=\"S\",$AC$35,Long!P81)","v":0.15},{"$f":"IF($A$1=\"S\",$AC$35,Long!Q81)","v":0.15},0,"L",null,null,null,null,null,null,null,null,null,null,null,99,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T109,'1A'!T109,'2A'!T109,'3A'!T109,'4A'!T109,'0B'!T109,'1B'!T109,'2B'!T109,'3B'!T109,'4B'!T109)/$AM$9,0)","v":0.53927194983123239},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD109,'1A'!AD109,'2A'!AD109,'3A'!AD109,'4A'!AD109,'0B'!AD109,'1B'!AD109,'2B'!AD109,'3B'!AD109,'4B'!AD109)/$AM$9,0)","v":0.33288795895369427},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI109,'1A'!AI109,'2A'!AI109,'3A'!AI109,'4A'!AI109,'0B'!AI109,'1B'!AI109,'2B'!AI109,'3B'!AI109,'4B'!AI109)/$AM$9,0)","v":0.87215990878492666},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG109,'1A'!AG109,'2A'!AG109,'3A'!AG109,'4A'!AG109,'0B'!AG109,'1B'!AG109,'2B'!AG109,'3B'!AG109,'4B'!AG109)/$AM$9,0)","v":0.87215990878492666},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH109,'1A'!AH109,'2A'!AH109,'3A'!AH109,'4A'!AH109,'0B'!AH109,'1B'!AH109,'2B'!AH109,'3B'!AH109,'4B'!AH109)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q109,'1A'!Q109,'2A'!Q109,'3A'!Q109,'4A'!Q109,'0B'!Q109,'1B'!Q109,'2B'!Q109,'3B'!Q109,'4B'!Q109)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U109,'1A'!U109,'2A'!U109,'3A'!U109,'4A'!U109,'0B'!U109,'1B'!U109,'2B'!U109,'3B'!U109,'4B'!U109)/$AM$9,0)","v":0},84.372767822303928,54.552252473209457,7.6820117273559436,null,99,{"$f":"'0A'!$T109/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T109/$AZ$8","v":0.63438646405553945},{"$f":"'2A'!$T109/$BA$8","v":0.53927194983123272},{"$f":"'3A'!$T109/$BB$8","v":0.50365711363733112},{"$f":"'4A'!$T109/$BC$8","v":0.46624632617171941},0.51909582623489303,0.6312476686125551,{"$f":"'0A'!$AI109/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI109/$AZ$8","v":0.92120176224941475},{"$f":"'2A'!$AI109/$BA$8","v":0.872159908784927},{"$f":"'3A'!$AI109/$BB$8","v":0.81708429444728081},{"$f":"'4A'!$AI109/$BC$8","v":0.75917206315256403},0.82233305887027641,{"$f":"'0A'!$AM109/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM109/$AZ$8","v":0.63438646405553945},{"$f":"'2A'!$AM109/$BA$8","v":0.53927194983123272},{"$f":"'3A'!$AM109/$BB$8","v":0.50365711363733112},{"$f":"'4A'!$AM109/$BC$8","v":0.46624632617171941},0.51909582623489303,99,{"$f":"'0B'!$T109/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T109/$BT$8","v":0.57132270860418688},{"$f":"'2B'!$T109/$BU$8","v":0.53927194983123239},{"$f":"'3B'!$T109/$BV$8","v":0.50365711363733046},{"$f":"'4B'!$T109/$BW$8","v":0.46624632617171924},0.50713183300011699,0.6166522564817446,{"$f":"'0B'!$AI109/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI109/$BT$8","v":0.9215291212891138},{"$f":"'2B'!$AI109/$BU$8","v":0.87215990878492666},{"$f":"'3B'!$AI109/$BV$8","v":0.81708429444727992},{"$f":"'4B'!$AI109/$BW$8","v":0.75917206315256414},0.82239516302674898,{"$f":"'0B'!$AM109/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM109/$BT$8","v":0.57132270860418688},{"$f":"'2B'!$AM109/$BU$8","v":0.53927194983123239},{"$f":"'3B'!$AM109/$BV$8","v":0.50365711363733046},{"$f":"'4B'!$AM109/$BW$8","v":0.46624632617171924},0.50713183300011699,null,null,null,99,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.75059972424334831,null,null,null,null,null,null,null,null,null,null,null,99,239.41449,1193.2943994782922,1327.2784432441581,1328.6427985766165,1328.7594030076389,383.48820624873258,1211.4562073353165,1337.6663826845315,1337.4058288794217,1336.2474972609973,383.48820624873258,1211.4562073353165,1337.6663826845315,1337.4058288794217,1336.2474972609973,98,0.7231835381759999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,73.849081356580896,89.171832667920853,93.581739069099257,93.581739069099257,0,{"$f":"FE$5*FE$6*($EY109/30.4)^FE$7*EXP(-FE$8*$EY109/30.4)*IFERROR(extra!D109,1)+IF($EY109<=305,EO$8,0)","v":71.982047012201889},{"$f":"FF$5*FF$6*($EY109/30.4)^FF$7*EXP(-FF$8*$EY109/30.4)*IFERROR(extra!E109,1)+IF($EY109<=305,EP$8,0)","v":84.372767822303928},{"$f":"FG$5*FG$6*($EY109/30.4)^FG$7*EXP(-FG$8*$EY109/30.4)*IFERROR(extra!F109,1)+IF($EY109<=305,EQ$8,0)","v":93.775574147620901},{"$f":"FH$5*FH$6*($EY109/30.4)^FH$7*EXP(-FH$8*$EY109/30.4)*IFERROR(extra!G109,1)+IF($EY109<=305,ER$8,0)","v":93.775574147620901},0,{"$f":"FJ$5*FJ$6*($EY109/30.4)^FJ$7*EXP(-FJ$8*$EY109/30.4)*IFERROR(extra!H109,1)+IF($EY109<=305,ET$8,0)","v":71.982047012201889},{"$f":"FK$5*FK$6*($EY109/30.4)^FK$7*EXP(-FK$8*$EY109/30.4)*IFERROR(extra!I109,1)+IF($EY109<=305,EU$8,0)","v":84.372767822303928},{"$f":"FL$5*FL$6*($EY109/30.4)^FL$7*EXP(-FL$8*$EY109/30.4)*IFERROR(extra!J109,1)+IF($EY109<=305,EV$8,0)","v":93.775574147620901},{"$f":"FM$5*FM$6*($EY109/30.4)^FM$7*EXP(-FM$8*$EY109/30.4)*IFERROR(extra!K109,1)+IF($EY109<=305,EW$8,0)","v":93.775574147620901},99,1,0,-71.982047012201889,-84.372767822303928,-93.775574147620901,-93.775574147620901,0,-71.982047012201889,-84.372767822303928,-93.775574147620901,-93.775574147620901,null,99,1.3252826718503519,1.5576499195608435,1.6776643324027127,0.99510760148299726,1.2226636256231542,1.262434775488124,33.482596144004688,40.459785248984296,42.44262111614357,33.491654235728433,null,null,null,null,40.459785248984296,3.8498719406820057E-2,3.7704931377813458E-2,3.7704931377813458E-2,3.7704931377813458E-2,3.7704931377813458E-2,3.7704931377813458E-2,3.7704931377813458E-2,3.7704931377813458E-2,3.7704931377813458E-2,3.1705423439854372E-2,3.1705423439854372E-2,3.1705423439854372E-2,3.1705423439854372E-2,3.1705423439854372E-2,3.1705423439854372E-2,3.1705423439854372E-2,3.1705423439854372E-2,99,0,0.18803282158231499,0.18803282158231499,0.18803282158231499,0.18803282158231499,0,0.18803282158231499,0.18803282158231499,0.18803282158231499,0.18803282158231499,null,99,1.6114646464646465,2.8122929292929295,null,null,-0.51,99,4.3609974739189887,256862.71204477095,0,142278.45748766128,134599.8205425294,135986.46945720862,135986.46945720862,0,142278.45748766128,134599.8205425294,135986.46945720862,135986.46945720862,null,null,99,16.677080797003232,48.439348553305614,54.552252473209457,57.815516317047916,57.799123276174569,16.677080797003232,48.439348553305614,54.552252473209457,57.815516317047916,57.799123276174569,4.3487858362419585E-2,1.4860242584185139,1.546641320882933,1.6219793598897523,1.622439387177975,null,99,0,6.2690851199793256,7.6820117273559436,8.9605583549215631,8.9630173110525657,0,6.2690851199793256,7.6820117273559436,8.9605583549215631,8.9630173110525657,0,-6.2690851199793256,-7.6820117273559436,-8.9605583549215631,-8.9630173110525657,0,-6.2690851199793256,-7.6820117273559436,-8.9605583549215631,-8.9630173110525657,null,null,99,2,null,null,null,null,2,null,null,99,0.13640839507997726,0.34607186010865243,0.38642328045017071,0.40796416065593644,0.40785594981349177,0.13640839507997726,0.34607186010865243,0.38642328045017071,0.40796416065593644,0.40785594981349177]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D82,\" \",Long!K82)","v":"dry cow dmi cost/lbs 12"},0,{"$f":"IF($A$1=\"S\",$AB$36,Long!F82)","v":0.12},{"$f":"IF($A$1=\"S\",$AB$36,Long!G82)","v":0.12},{"$f":"IF($A$1=\"S\",$AB$36,Long!H82)","v":0.12},{"$f":"IF($A$1=\"S\",$AB$36,Long!I82)","v":0.12},0,{"$f":"IF($A$1=\"S\",$AC$36,Long!N82)","v":0.12},{"$f":"IF($A$1=\"S\",$AC$36,Long!O82)","v":0.12},{"$f":"IF($A$1=\"S\",$AC$36,Long!P82)","v":0.12},{"$f":"IF($A$1=\"S\",$AC$36,Long!Q82)","v":0.12},0,"L",null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T110,'1A'!T110,'2A'!T110,'3A'!T110,'4A'!T110,'0B'!T110,'1B'!T110,'2B'!T110,'3B'!T110,'4B'!T110)/$AM$9,0)","v":0.53893279243070757},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD110,'1A'!AD110,'2A'!AD110,'3A'!AD110,'4A'!AD110,'0B'!AD110,'1B'!AD110,'2B'!AD110,'3B'!AD110,'4B'!AD110)/$AM$9,0)","v":0.33264277956739458},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI110,'1A'!AI110,'2A'!AI110,'3A'!AI110,'4A'!AI110,'0B'!AI110,'1B'!AI110,'2B'!AI110,'3B'!AI110,'4B'!AI110)/$AM$9,0)","v":0.87157557199810198},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG110,'1A'!AG110,'2A'!AG110,'3A'!AG110,'4A'!AG110,'0B'!AG110,'1B'!AG110,'2B'!AG110,'3B'!AG110,'4B'!AG110)/$AM$9,0)","v":0.87157557199810198},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH110,'1A'!AH110,'2A'!AH110,'3A'!AH110,'4A'!AH110,'0B'!AH110,'1B'!AH110,'2B'!AH110,'3B'!AH110,'4B'!AH110)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q110,'1A'!Q110,'2A'!Q110,'3A'!Q110,'4A'!Q110,'0B'!Q110,'1B'!Q110,'2B'!Q110,'3B'!Q110,'4B'!Q110)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U110,'1A'!U110,'2A'!U110,'3A'!U110,'4A'!U110,'0B'!U110,'1B'!U110,'2B'!U110,'3B'!U110,'4B'!U110)/$AM$9,0)","v":0},84.264810023469394,54.568370325044157,7.6586447933897581,null,100,{"$f":"'0A'!$T110/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T110/$AZ$8","v":0.63416745759441839},{"$f":"'2A'!$T110/$BA$8","v":0.5389327924307078},{"$f":"'3A'!$T110/$BB$8","v":0.50313529712654281},{"$f":"'4A'!$T110/$BC$8","v":0.4655400933716084},0.51858665140206728,0.63119073590667762,{"$f":"'0A'!$AI110/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI110/$AZ$8","v":0.92077150994145218},{"$f":"'2A'!$AI110/$BA$8","v":0.87157557199810232},{"$f":"'3A'!$AI110/$BB$8","v":0.81633163184616797},{"$f":"'4A'!$AI110/$BC$8","v":0.75825008403152838},0.8216005430706147,{"$f":"'0A'!$AM110/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM110/$AZ$8","v":0.63416745759441839},{"$f":"'2A'!$AM110/$BA$8","v":0.5389327924307078},{"$f":"'3A'!$AM110/$BB$8","v":0.50313529712654281},{"$f":"'4A'!$AM110/$BC$8","v":0.4655400933716084},0.51858665140206728,100,{"$f":"'0B'!$T110/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T110/$BT$8","v":0.57116578826798325},{"$f":"'2B'!$T110/$BU$8","v":0.53893279243070757},{"$f":"'3B'!$T110/$BV$8","v":0.50313529712654226},{"$f":"'4B'!$T110/$BW$8","v":0.46554009337160823},0.50663443669163011,0.61659445918189448,{"$f":"'0B'!$AI110/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI110/$BT$8","v":0.92111426614021785},{"$f":"'2B'!$AI110/$BU$8","v":0.87157557199810198},{"$f":"'3B'!$AI110/$BV$8","v":0.81633163184616697},{"$f":"'4B'!$AI110/$BW$8","v":0.75825008403152849},0.82166556826319725,{"$f":"'0B'!$AM110/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM110/$BT$8","v":0.57116578826798325},{"$f":"'2B'!$AM110/$BU$8","v":0.53893279243070757},{"$f":"'3B'!$AM110/$BV$8","v":0.50313529712654226},{"$f":"'4B'!$AM110/$BW$8","v":0.46554009337160823},0.50663443669163011,null,null,null,100,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.74925616916984705,null,null,null,null,null,null,null,null,null,null,null,100,241.22699999999998,1193.8479586949336,1327.6357471370227,1328.9919439514529,1329.1078508732433,386.39143991979347,1211.7823318355063,1338.0264830148881,1337.7658590685887,1336.6072156268249,386.39143991979347,1211.7823318355063,1338.0264830148881,1337.7658590685887,1336.6072156268249,99,0.76933069374699992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,73.855789674775323,89.057734303942269,93.44575414896903,93.44575414896903,0,{"$f":"FE$5*FE$6*($EY110/30.4)^FE$7*EXP(-FE$8*$EY110/30.4)*IFERROR(extra!D110,1)+IF($EY110<=305,EO$8,0)","v":71.988585732342656},{"$f":"FF$5*FF$6*($EY110/30.4)^FF$7*EXP(-FF$8*$EY110/30.4)*IFERROR(extra!E110,1)+IF($EY110<=305,EP$8,0)","v":84.264810023469394},{"$f":"FG$5*FG$6*($EY110/30.4)^FG$7*EXP(-FG$8*$EY110/30.4)*IFERROR(extra!F110,1)+IF($EY110<=305,EQ$8,0)","v":93.639307563055553},{"$f":"FH$5*FH$6*($EY110/30.4)^FH$7*EXP(-FH$8*$EY110/30.4)*IFERROR(extra!G110,1)+IF($EY110<=305,ER$8,0)","v":93.639307563055553},0,{"$f":"FJ$5*FJ$6*($EY110/30.4)^FJ$7*EXP(-FJ$8*$EY110/30.4)*IFERROR(extra!H110,1)+IF($EY110<=305,ET$8,0)","v":71.988585732342656},{"$f":"FK$5*FK$6*($EY110/30.4)^FK$7*EXP(-FK$8*$EY110/30.4)*IFERROR(extra!I110,1)+IF($EY110<=305,EU$8,0)","v":84.264810023469394},{"$f":"FL$5*FL$6*($EY110/30.4)^FL$7*EXP(-FL$8*$EY110/30.4)*IFERROR(extra!J110,1)+IF($EY110<=305,EV$8,0)","v":93.639307563055553},{"$f":"FM$5*FM$6*($EY110/30.4)^FM$7*EXP(-FM$8*$EY110/30.4)*IFERROR(extra!K110,1)+IF($EY110<=305,EW$8,0)","v":93.639307563055553},100,1,0,-71.988585732342656,-84.264810023469394,-93.639307563055553,-93.639307563055553,0,-71.988585732342656,-84.264810023469394,-93.639307563055553,-93.639307563055553,null,100,1.3251790037323079,1.5555225784512083,1.6750604359416845,0.99503511158765701,1.2210036050582918,1.2604702879808272,33.485659100930853,40.407705576505386,42.380468718551313,33.494693875779426,null,null,null,null,40.407705576505386,3.849569175626863E-2,3.7701966153046593E-2,3.7701966153046593E-2,3.7701966153046593E-2,3.7701966153046593E-2,3.7701966153046593E-2,3.7701966153046593E-2,3.7701966153046593E-2,3.7701966153046593E-2,3.1703184934829945E-2,3.1703184934829945E-2,3.1703184934829945E-2,3.1703184934829945E-2,3.1703184934829945E-2,3.1703184934829945E-2,3.1703184934829945E-2,3.1703184934829945E-2,100,0,0.18802511199792116,0.18802511199792116,0.18802511199792116,0.18802511199792116,0,0.18802511199792116,0.18802511199792116,0.18802511199792116,0.18802511199792116,null,100,1.61117,2.8172000000000001,null,null,-0.5,100,4.3617476960831612,256996.31908395785,0,142352.46357166499,134669.83258652993,136057.20276609968,136057.20276609968,0,142352.46357166499,134669.83258652993,136057.20276609968,136057.20276609968,null,null,100,16.771683030553842,48.489522422081876,54.568370325044157,57.824624180729813,57.808212828716506,16.771683030553842,48.489522422081876,54.568370325044157,57.824624180729813,57.808212828716506,4.340593837698703E-2,1.4846214632866632,1.5442060945110552,1.6193673351060198,1.6198270622983137,null,100,0,6.2622335315833961,7.6586447933897581,8.9328476648418338,8.9353093676438302,0,6.2622335315833961,7.6586447933897581,8.9328476648418338,8.9353093676438302,0,-6.2622335315833961,-7.6586447933897581,-8.9328476648418338,-8.9353093676438302,0,-6.2622335315833961,-7.6586447933897581,-8.9328476648418338,-8.9353093676438302,null,null,100,2,null,null,null,null,2,null,null,100,0.13703286661449912,0.34640305897840051,0.38652967476339828,0.40802428187502593,0.40791595016032228,0.13703286661449912,0.34640305897840051,0.38652967476339828,0.40802428187502593,0.40791595016032228]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D83,\" \",Long!K83)","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"IF($A$1=\"S\",0,Long!E83)","v":0},{"$f":"IF($A$1=\"S\",$AB$43,Long!F83)","v":0.6},{"$f":"IF($A$1=\"S\",$AB$44,Long!G83)","v":0.6},{"$f":"IF($A$1=\"S\",$AB$44,Long!H83)","v":0.6},{"$f":"IF($A$1=\"S\",$AB$44,Long!I83)","v":0.6},{"$f":"IF($A$1=\"S\",0,Long!M83)","v":0},{"$f":"IF($A$1=\"S\",$AC$43,Long!N83)","v":0.6},{"$f":"IF($A$1=\"S\",$AC$44,Long!O83)","v":0.6},{"$f":"IF($A$1=\"S\",$AC$44,Long!P83)","v":0.6},{"$f":"IF($A$1=\"S\",$AC$44,Long!Q83)","v":0.6},0,"L",null,null,null,null,null,null,null,null,null,null,null,101,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T111,'1A'!T111,'2A'!T111,'3A'!T111,'4A'!T111,'0B'!T111,'1B'!T111,'2B'!T111,'3B'!T111,'4B'!T111)/$AM$9,0)","v":0.53859383262445326},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD111,'1A'!AD111,'2A'!AD111,'3A'!AD111,'4A'!AD111,'0B'!AD111,'1B'!AD111,'2B'!AD111,'3B'!AD111,'4B'!AD111)/$AM$9,0)","v":0.33239778076116649},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI111,'1A'!AI111,'2A'!AI111,'3A'!AI111,'4A'!AI111,'0B'!AI111,'1B'!AI111,'2B'!AI111,'3B'!AI111,'4B'!AI111)/$AM$9,0)","v":0.87099161338561981},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG111,'1A'!AG111,'2A'!AG111,'3A'!AG111,'4A'!AG111,'0B'!AG111,'1B'!AG111,'2B'!AG111,'3B'!AG111,'4B'!AG111)/$AM$9,0)","v":0.87099161338561981},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH111,'1A'!AH111,'2A'!AH111,'3A'!AH111,'4A'!AH111,'0B'!AH111,'1B'!AH111,'2B'!AH111,'3B'!AH111,'4B'!AH111)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q111,'1A'!Q111,'2A'!Q111,'3A'!Q111,'4A'!Q111,'0B'!Q111,'1B'!Q111,'2B'!Q111,'3B'!Q111,'4B'!Q111)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U111,'1A'!U111,'2A'!U111,'3A'!U111,'4A'!U111,'0B'!U111,'1B'!U111,'2B'!U111,'3B'!U111,'4B'!U111)/$AM$9,0)","v":0},84.155491897868473,54.582758509342057,7.6353102347432795,null,101,{"$f":"'0A'!$T111/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T111/$AZ$8","v":0.63394847750837824},{"$f":"'2A'!$T111/$BA$8","v":0.53859383262445359},{"$f":"'3A'!$T111/$BB$8","v":0.50261406239770734},{"$f":"'4A'!$T111/$BC$8","v":0.46483503018805133},0.51807813337379705,0.63113387025908607,{"$f":"'0A'!$AI111/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI111/$AZ$8","v":0.92034143959583548},{"$f":"'2A'!$AI111/$BA$8","v":0.87099161338562003},{"$f":"'3A'!$AI111/$BB$8","v":0.81557972105028798},{"$f":"'4A'!$AI111/$BC$8","v":0.75732943342901116},0.82086884857109854,{"$f":"'0A'!$AM111/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM111/$AZ$8","v":0.63394847750837824},{"$f":"'2A'!$AM111/$BA$8","v":0.53859383262445359},{"$f":"'3A'!$AM111/$BB$8","v":0.50261406239770734},{"$f":"'4A'!$AM111/$BC$8","v":0.46483503018805133},0.51807813337379705,101,{"$f":"'0B'!$T111/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T111/$BT$8","v":0.57100884007881525},{"$f":"'2B'!$T111/$BU$8","v":0.53859383262445326},{"$f":"'3B'!$T111/$BV$8","v":0.50261406239770667},{"$f":"'4B'!$T111/$BW$8","v":0.46483503018805122},0.50613768689995176,0.61653673270186193,{"$f":"'0B'!$AI111/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI111/$BT$8","v":0.92069957311308426},{"$f":"'2B'!$AI111/$BU$8","v":0.87099161338561981},{"$f":"'3B'!$AI111/$BV$8","v":0.81557972105028709},{"$f":"'4B'!$AI111/$BW$8","v":0.75732943342901116},0.82093679103578121,{"$f":"'0B'!$AM111/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM111/$BT$8","v":0.57100884007881525},{"$f":"'2B'!$AM111/$BU$8","v":0.53859383262445326},{"$f":"'3B'!$AM111/$BV$8","v":0.50261406239770667},{"$f":"'4B'!$AM111/$BW$8","v":0.46483503018805122},0.50613768689995176,null,null,null,101,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.74791501902693291,null,null,null,null,null,null,null,null,null,null,null,101,243.03951000000001,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ111)))^3)-(DS$7/DS$8*$DQ111*EXP(1-$DQ111/DS$8)))*mult","v":1194.4030623848794},1327.9996987291322,1329.3477857930534,1329.4629993778663,389.29467359085447,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ111)))^3)-(DX$7/DX$8*$DQ111*EXP(1-$DQ111/DX$8)))*DX$2*DX$3*mult","v":1212.1145239370771},1338.393283072681,1338.1325876802034,1336.9736266135742,389.29467359085447,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ111)))^3)-(EC$7/EC$8*$DQ111*EXP(1-$DQ111/EC$8)))*EC$2*EC$3*mult","v":1212.1145239370771},1338.393283072681,1338.1325876802034,1336.9736266135742,100,0.81740037500000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,73.860956016160912,88.942198238748972,93.30799991384356,93.30799991384356,0,{"$f":"FE$5*FE$6*($EY111/30.4)^FE$7*EXP(-FE$8*$EY111/30.4)*IFERROR(extra!D111,1)+IF($EY111<=305,EO$8,0)","v":71.993621459553736},{"$f":"FF$5*FF$6*($EY111/30.4)^FF$7*EXP(-FF$8*$EY111/30.4)*IFERROR(extra!E111,1)+IF($EY111<=305,EP$8,0)","v":84.155491897868473},{"$f":"FG$5*FG$6*($EY111/30.4)^FG$7*EXP(-FG$8*$EY111/30.4)*IFERROR(extra!F111,1)+IF($EY111<=305,EQ$8,0)","v":93.501267998727542},{"$f":"FH$5*FH$6*($EY111/30.4)^FH$7*EXP(-FH$8*$EY111/30.4)*IFERROR(extra!G111,1)+IF($EY111<=305,ER$8,0)","v":93.501267998727542},0,{"$f":"FJ$5*FJ$6*($EY111/30.4)^FJ$7*EXP(-FJ$8*$EY111/30.4)*IFERROR(extra!H111,1)+IF($EY111<=305,ET$8,0)","v":71.993621459553736},{"$f":"FK$5*FK$6*($EY111/30.4)^FK$7*EXP(-FK$8*$EY111/30.4)*IFERROR(extra!I111,1)+IF($EY111<=305,EU$8,0)","v":84.155491897868473},{"$f":"FL$5*FL$6*($EY111/30.4)^FL$7*EXP(-FL$8*$EY111/30.4)*IFERROR(extra!J111,1)+IF($EY111<=305,EV$8,0)","v":93.501267998727542},{"$f":"FM$5*FM$6*($EY111/30.4)^FM$7*EXP(-FM$8*$EY111/30.4)*IFERROR(extra!K111,1)+IF($EY111<=305,EW$8,0)","v":93.501267998727542},101,1,0,-71.993621459553736,-84.155491897868473,-93.501267998727542,-93.501267998727542,0,-71.993621459553736,-84.155491897868473,-93.501267998727542,-93.501267998727542,null,101,1.3250522467067165,1.5533755242881422,1.6724316796642771,0.99494453781233594,1.2193279863321347,1.2584871598418195,{"$f":"GH$3*$GA111^GH$4*EXP(-GH$5*$GA111)","v":33.488025410146207},40.354973369201637,42.317521153604339,33.497034822738826,null,null,null,null,40.354973369201637,3.8492790221332597E-2,3.7699124443573158E-2,3.7699124443573158E-2,3.7699124443573158E-2,3.7699124443573158E-2,3.7699124443573158E-2,3.7699124443573158E-2,3.7699124443573158E-2,3.7699124443573158E-2,3.170104771908875E-2,3.170104771908875E-2,3.170104771908875E-2,3.170104771908875E-2,3.170104771908875E-2,3.170104771908875E-2,3.170104771908875E-2,3.170104771908875E-2,101,0,0.18801772355329022,0.18801772355329022,0.18801772355329022,0.18801772355329022,0,0.18801772355329022,0.18801772355329022,0.18801772355329022,0.18801772355329022,null,101,{"$f":"((HU$2-HU$3*$HT111+HU$4*$HT111^2/2-HU$5/$HT111)+HU$6)*HU$7","v":1.6108415841584158},2.822089108910891,null,null,-0.49,101,4.362535019406578,257136.60820378963,0,{"$f":"$IB111*ID$9","v":142430.1709174026},134743.34613858702,136131.47365562397,136131.47365562397,0,{"$f":"$IB111*II$9","v":142430.1709174026},134743.34613858702,136131.47365562397,136131.47365562397,null,null,101,16.866107725559676,48.538120242156623,54.582758509342057,57.83176733438232,57.815338009674122,16.866107725559676,48.538120242156623,54.582758509342057,57.83176733438232,57.815338009674122,4.3324784205205483E-2,1.4832387636846596,1.5417962410870993,1.6167804012992506,1.6172398401109782,null,101,0,6.2553587808591038,7.6353102347432795,8.9051304583095074,8.9075948570157379,0,6.2553587808591038,7.6353102347432795,8.9051304583095074,8.9075948570157379,0,-6.2553587808591038,-7.6353102347432795,-8.9051304583095074,-8.9075948570157379,0,-6.2553587808591038,-7.6353102347432795,-8.9051304583095074,-8.9075948570157379,null,null,101,2,null,null,null,null,2,null,null,101,0.13765616621297538,0.34672385431417091,0.38662465150115877,0.40807143399771145,0.40796298364483263,0.13765616621297538,0.34672385431417091,0.38662465150115877,0.40807143399771145,0.40796298364483263]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D84,\" \",Long!K84)","v":"cull price (> 60 days)/lbs 14"},{"$f":"IF($A$1=\"S\",0,Long!E84)","v":1},{"$f":"IF($A$1=\"S\",$AB$43,Long!F84)","v":0.6},{"$f":"IF($A$1=\"S\",$AB$44,Long!G84)","v":0.6},{"$f":"IF($A$1=\"S\",$AB$44,Long!H84)","v":0.6},{"$f":"IF($A$1=\"S\",$AB$44,Long!I84)","v":0.6},{"$f":"IF($A$1=\"S\",0,Long!M84)","v":1},{"$f":"IF($A$1=\"S\",$AC$43,Long!N84)","v":0.6},{"$f":"IF($A$1=\"S\",$AC$44,Long!O84)","v":0.6},{"$f":"IF($A$1=\"S\",$AC$44,Long!P84)","v":0.6},{"$f":"IF($A$1=\"S\",$AC$44,Long!Q84)","v":0.6},0,"L",null,null,null,null,null,null,null,null,null,null,null,102,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T112,'1A'!T112,'2A'!T112,'3A'!T112,'4A'!T112,'0B'!T112,'1B'!T112,'2B'!T112,'3B'!T112,'4B'!T112)/$AM$9,0)","v":0.53825507031389919},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD112,'1A'!AD112,'2A'!AD112,'3A'!AD112,'4A'!AD112,'0B'!AD112,'1B'!AD112,'2B'!AD112,'3B'!AD112,'4B'!AD112)/$AM$9,0)","v":0.33215296240200881},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI112,'1A'!AI112,'2A'!AI112,'3A'!AI112,'4A'!AI112,'0B'!AI112,'1B'!AI112,'2B'!AI112,'3B'!AI112,'4B'!AI112)/$AM$9,0)","v":0.87040803271590805},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG112,'1A'!AG112,'2A'!AG112,'3A'!AG112,'4A'!AG112,'0B'!AG112,'1B'!AG112,'2B'!AG112,'3B'!AG112,'4B'!AG112)/$AM$9,0)","v":0.87040803271590805},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH112,'1A'!AH112,'2A'!AH112,'3A'!AH112,'4A'!AH112,'0B'!AH112,'1B'!AH112,'2B'!AH112,'3B'!AH112,'4B'!AH112)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q112,'1A'!Q112,'2A'!Q112,'3A'!Q112,'4A'!Q112,'0B'!Q112,'1B'!Q112,'2B'!Q112,'3B'!Q112,'4B'!Q112)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U112,'1A'!U112,'2A'!U112,'3A'!U112,'4A'!U112,'0B'!U112,'1B'!U112,'2B'!U112,'3B'!U112,'4B'!U112)/$AM$9,0)","v":0},84.044848588679471,54.595462406610771,7.6120072395728382,null,102,{"$f":"'0A'!$T112/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T112/$AZ$8","v":0.63372952385133341},{"$f":"'2A'!$T112/$BA$8","v":0.53825507031389952},{"$f":"'3A'!$T112/$BB$8","v":0.50209340876389752},{"$f":"'4A'!$T112/$BC$8","v":0.4641311345970815},0.51757027113924148,0.63107707165861815,{"$f":"'0A'!$AI112/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI112/$AZ$8","v":0.9199115511518855},{"$f":"'2A'!$AI112/$BA$8","v":0.87040803271590816},{"$f":"'3A'!$AI112/$BB$8","v":0.81482856124748826},{"$f":"'4A'!$AI112/$BC$8","v":0.75641010920401053},0.82013797423973234,{"$f":"'0A'!$AM112/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM112/$AZ$8","v":0.63372952385133341},{"$f":"'2A'!$AM112/$BA$8","v":0.53825507031389952},{"$f":"'3A'!$AM112/$BB$8","v":0.50209340876389752},{"$f":"'4A'!$AM112/$BC$8","v":0.4641311345970815},0.51757027113924148,102,{"$f":"'0B'!$T112/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T112/$BT$8","v":0.57085186413515798},{"$f":"'2B'!$T112/$BU$8","v":0.53825507031389919},{"$f":"'3B'!$T112/$BV$8","v":0.50209340876389696},{"$f":"'4B'!$T112/$BW$8","v":0.46413113459708133},0.50564158262269454,0.61647907702900528,{"$f":"'0B'!$AI112/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI112/$BT$8","v":0.92028504216626761},{"$f":"'2B'!$AI112/$BU$8","v":0.87040803271590805},{"$f":"'3B'!$AI112/$BV$8","v":0.81482856124748715},{"$f":"'4B'!$AI112/$BW$8","v":0.75641010920401064},0.82020883021615376,{"$f":"'0B'!$AM112/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM112/$BT$8","v":0.57085186413515798},{"$f":"'2B'!$AM112/$BU$8","v":0.53825507031389919},{"$f":"'3B'!$AM112/$BV$8","v":0.50209340876389696},{"$f":"'4B'!$AM112/$BW$8","v":0.46413113459708133},0.50564158262269454,null,null,null,102,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.74657626950983924,null,null,null,null,null,null,null,null,null,null,null,102,244.85202000000001,1194.9595797751674,1328.3700381509316,1329.7100639405762,1329.8245883357117,392.19790726191542,1212.452546447458,1338.7665209544875,1338.505752861857,1337.3464685956283,392.19790726191542,1212.452546447458,1338.7665209544875,1338.505752861857,1337.3464685956283,101,0.867431817153,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,73.864610454784653,88.825261614439043,93.168523474824326,93.168523474824326,0,{"$f":"FE$5*FE$6*($EY112/30.4)^FE$7*EXP(-FE$8*$EY112/30.4)*IFERROR(extra!D112,1)+IF($EY112<=305,EO$8,0)","v":71.997183507557367},{"$f":"FF$5*FF$6*($EY112/30.4)^FF$7*EXP(-FF$8*$EY112/30.4)*IFERROR(extra!E112,1)+IF($EY112<=305,EP$8,0)","v":84.044848588679471},{"$f":"FG$5*FG$6*($EY112/30.4)^FG$7*EXP(-FG$8*$EY112/30.4)*IFERROR(extra!F112,1)+IF($EY112<=305,EQ$8,0)","v":93.361502663319143},{"$f":"FH$5*FH$6*($EY112/30.4)^FH$7*EXP(-FH$8*$EY112/30.4)*IFERROR(extra!G112,1)+IF($EY112<=305,ER$8,0)","v":93.361502663319143},0,{"$f":"FJ$5*FJ$6*($EY112/30.4)^FJ$7*EXP(-FJ$8*$EY112/30.4)*IFERROR(extra!H112,1)+IF($EY112<=305,ET$8,0)","v":71.997183507557367},{"$f":"FK$5*FK$6*($EY112/30.4)^FK$7*EXP(-FK$8*$EY112/30.4)*IFERROR(extra!I112,1)+IF($EY112<=305,EU$8,0)","v":84.044848588679471},{"$f":"FL$5*FL$6*($EY112/30.4)^FL$7*EXP(-FL$8*$EY112/30.4)*IFERROR(extra!J112,1)+IF($EY112<=305,EV$8,0)","v":93.361502663319143},{"$f":"FM$5*FM$6*($EY112/30.4)^FM$7*EXP(-FM$8*$EY112/30.4)*IFERROR(extra!K112,1)+IF($EY112<=305,EW$8,0)","v":93.361502663319143},102,1,0,-71.997183507557367,-84.044848588679471,-93.361502663319143,-93.361502663319143,0,-71.997183507557367,-84.044848588679471,-93.361502663319143,-93.361502663319143,null,102,{"$f":"GB$3*$GA112^GB$4*EXP(-GB$5*$GA112)","v":1.3249028624702488},1.5512092918325784,1.66977876195613,0.99483624149967631,1.2176371911625001,1.2564859155917187,33.489708657378792,40.301605518131829,42.253799672423568,33.498690703737729,null,null,null,null,40.301605518131829,3.8490012293298938E-2,3.7696403792406172E-2,3.7696403792406172E-2,3.7696403792406172E-2,3.7696403792406172E-2,3.7696403792406172E-2,3.7696403792406172E-2,3.7696403792406172E-2,3.7696403792406172E-2,3.1699009779509145E-2,3.1699009779509145E-2,3.1699009779509145E-2,3.1699009779509145E-2,3.1699009779509145E-2,3.1699009779509145E-2,3.1699009779509145E-2,3.1699009779509145E-2,102,0,0.18801064986025606,0.18801064986025606,0.18801064986025606,0.18801064986025606,0,0.18801064986025606,0.18801064986025606,0.18801064986025606,0.18801064986025606,null,102,1.6104803921568629,2.8269607843137257,null,null,-0.48,102,4.3633582479738369,257283.37699549258,0,142511.46740891977,134820.25513354078,136209.17496793708,136209.17496793708,0,142511.46740891977,134820.25513354078,136209.17496793708,136209.17496793708,null,null,102,16.960356535540825,48.585178893927186,54.595462406610771,57.836997752473977,57.820550785042286,16.960356535540825,48.585178893927186,54.595462406610771,57.836997752473977,57.820550785042286,4.3244383056369684E-2,1.4818754432240346,1.5394108756280591,1.6142176511803055,1.6146768129277491,null,102,0,6.2484604252748923,7.6120072395728382,8.8774071247895616,8.8798741699043156,0,6.2484604252748923,7.6120072395728382,8.8774071247895616,8.8798741699043156,0,-6.2484604252748923,-7.6120072395728382,-8.8774071247895616,-8.8798741699043156,0,-6.2484604252748923,-7.6120072395728382,-8.8774071247895616,-8.8798741699043156,null,null,102,2,null,null,null,null,2,null,null,102,0.13827830479033049,0.34703448956432037,0.38670851022123387,0.40810596010866357,0.40799739329575846,0.13827830479033049,0.34703448956432037,0.38670851022123387,0.40810596010866357,0.40799739329575846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D85,\" \",Long!K85)","v":"standardized body weight (lbs) 15"},{"$f":"IF($A$1=\"S\",0,Long!E85)","v":1150},{"$f":"IF($A$1=\"S\",$AB$43,Long!F85)","v":1246.5003550315228},{"$f":"IF($A$1=\"S\",$AB$44,Long!G85)","v":1376.3614490015855},{"$f":"IF($A$1=\"S\",$AB$44,Long!H85)","v":1376.0933580804215},{"$f":"IF($A$1=\"S\",$AB$44,Long!I85)","v":1374.9015190648074},{"$f":"IF($A$1=\"S\",0,Long!M85)","v":1150},{"$f":"IF($A$1=\"S\",$AC$43,Long!N85)","v":1246.5003550315228},{"$f":"IF($A$1=\"S\",$AC$44,Long!O85)","v":1376.3614490015855},{"$f":"IF($A$1=\"S\",$AC$44,Long!P85)","v":1376.0933580804215},{"$f":"IF($A$1=\"S\",$AC$44,Long!Q85)","v":1374.9015190648074},0,"L",null,null,null,null,null,null,null,null,null,null,null,103,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T113,'1A'!T113,'2A'!T113,'3A'!T113,'4A'!T113,'0B'!T113,'1B'!T113,'2B'!T113,'3B'!T113,'4B'!T113)/$AM$9,0)","v":0.53791650540050484},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD113,'1A'!AD113,'2A'!AD113,'3A'!AD113,'4A'!AD113,'0B'!AD113,'1B'!AD113,'2B'!AD113,'3B'!AD113,'4B'!AD113)/$AM$9,0)","v":0.33190832435701817},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI113,'1A'!AI113,'2A'!AI113,'3A'!AI113,'4A'!AI113,'0B'!AI113,'1B'!AI113,'2B'!AI113,'3B'!AI113,'4B'!AI113)/$AM$9,0)","v":0.86982482975752307},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG113,'1A'!AG113,'2A'!AG113,'3A'!AG113,'4A'!AG113,'0B'!AG113,'1B'!AG113,'2B'!AG113,'3B'!AG113,'4B'!AG113)/$AM$9,0)","v":0.86982482975752307},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH113,'1A'!AH113,'2A'!AH113,'3A'!AH113,'4A'!AH113,'0B'!AH113,'1B'!AH113,'2B'!AH113,'3B'!AH113,'4B'!AH113)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q113,'1A'!Q113,'2A'!Q113,'3A'!Q113,'4A'!Q113,'0B'!Q113,'1B'!Q113,'2B'!Q113,'3B'!Q113,'4B'!Q113)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U113,'1A'!U113,'2A'!U113,'3A'!U113,'4A'!U113,'0B'!U113,'1B'!U113,'2B'!U113,'3B'!U113,'4B'!U113)/$AM$9,0)","v":0},83.932914284913181,54.606526176017631,7.5887350150645609,null,103,{"$f":"'0A'!$T113/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T113/$AZ$8","v":0.63351059667711929},{"$f":"'2A'!$T113/$BA$8","v":0.53791650540050517},{"$f":"'3A'!$T113/$BB$8","v":0.5015733355390305},{"$f":"'4A'!$T113/$BC$8","v":0.46342840457830353},0.51706306368924904,0.63102034009404728,{"$f":"'0A'!$AI113/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI113/$AZ$8","v":0.91948184454892889},{"$f":"'2A'!$AI113/$BA$8","v":0.86982482975752329},{"$f":"'3A'!$AI113/$BB$8","v":0.81407815162655184},{"$f":"'4A'!$AI113/$BC$8","v":0.75549210921918242},0.81940791894629883,{"$f":"'0A'!$AM113/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM113/$AZ$8","v":0.63351059667711929},{"$f":"'2A'!$AM113/$BA$8","v":0.53791650540050517},{"$f":"'3A'!$AM113/$BB$8","v":0.5015733355390305},{"$f":"'4A'!$AM113/$BC$8","v":0.46342840457830353},0.51706306368924904,103,{"$f":"'0B'!$T113/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T113/$BT$8","v":0.57069486053537166},{"$f":"'2B'!$T113/$BU$8","v":0.53791650540050484},{"$f":"'3B'!$T113/$BV$8","v":0.50157333553902994},{"$f":"'4B'!$T113/$BW$8","v":0.46342840457830337},0.50514612285915417,0.61642149215061448,{"$f":"'0B'!$AI113/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI113/$BT$8","v":0.91987067325831062},{"$f":"'2B'!$AI113/$BU$8","v":0.86982482975752307},{"$f":"'3B'!$AI113/$BV$8","v":0.81407815162655095},{"$f":"'4B'!$AI113/$BW$8","v":0.75549210921918253},0.81948168467774374,{"$f":"'0B'!$AM113/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM113/$BT$8","v":0.57069486053537166},{"$f":"'2B'!$AM113/$BU$8","v":0.53791650540050484},{"$f":"'3B'!$AM113/$BV$8","v":0.50157333553902994},{"$f":"'4B'!$AM113/$BW$8","v":0.46342840457830337},0.50514612285915417,null,null,null,103,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.74523991632150466,null,null,null,null,null,null,null,null,null,null,null,103,246.66453000000001,1195.5173835526866,1328.746511563884,1330.0785242659342,1330.1923635938863,395.10114093297642,1212.7961676788125,1339.1459408351041,1338.8850988381769,1337.7254860191413,395.10114093297642,1212.7961676788125,1339.1459408351041,1338.8850988381769,1337.7254860191413,102,0.91946425542400012,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,73.86678227506512,88.706960564670609,93.027370676188681,93.027370676188681,0,{"$f":"FE$5*FE$6*($EY113/30.4)^FE$7*EXP(-FE$8*$EY113/30.4)*IFERROR(extra!D113,1)+IF($EY113<=305,EO$8,0)","v":71.999300420410691},{"$f":"FF$5*FF$6*($EY113/30.4)^FF$7*EXP(-FF$8*$EY113/30.4)*IFERROR(extra!E113,1)+IF($EY113<=305,EP$8,0)","v":83.932914284913181},{"$f":"FG$5*FG$6*($EY113/30.4)^FG$7*EXP(-FG$8*$EY113/30.4)*IFERROR(extra!F113,1)+IF($EY113<=305,EQ$8,0)","v":93.22005749606457},{"$f":"FH$5*FH$6*($EY113/30.4)^FH$7*EXP(-FH$8*$EY113/30.4)*IFERROR(extra!G113,1)+IF($EY113<=305,ER$8,0)","v":93.22005749606457},0,{"$f":"FJ$5*FJ$6*($EY113/30.4)^FJ$7*EXP(-FJ$8*$EY113/30.4)*IFERROR(extra!H113,1)+IF($EY113<=305,ET$8,0)","v":71.999300420410691},{"$f":"FK$5*FK$6*($EY113/30.4)^FK$7*EXP(-FK$8*$EY113/30.4)*IFERROR(extra!I113,1)+IF($EY113<=305,EU$8,0)","v":83.932914284913181},{"$f":"FL$5*FL$6*($EY113/30.4)^FL$7*EXP(-FL$8*$EY113/30.4)*IFERROR(extra!J113,1)+IF($EY113<=305,EV$8,0)","v":93.22005749606457},{"$f":"FM$5*FM$6*($EY113/30.4)^FM$7*EXP(-FM$8*$EY113/30.4)*IFERROR(extra!K113,1)+IF($EY113<=305,EW$8,0)","v":93.22005749606457},103,1,0,-71.999300420410691,-83.932914284913181,-93.22005749606457,-93.22005749606457,0,-71.999300420410691,-83.932914284913181,-93.22005749606457,-93.22005749606457,null,103,1.3247313003714025,1.5490244010607988,1.6671023620170136,0.99471057436667087,1.215931629615449,1.2544670653367196,33.490722071500947,40.247618455695616,42.189324954088171,33.499674788074813,null,null,null,null,40.247618455695616,3.8487355537966984E-2,3.7693801815534674E-2,3.7693801815534674E-2,3.7693801815534674E-2,3.7693801815534674E-2,3.7693801815534674E-2,3.7693801815534674E-2,3.7693801815534674E-2,3.7693801815534674E-2,3.1697069162747206E-2,3.1697069162747206E-2,3.1697069162747206E-2,3.1697069162747206E-2,3.1697069162747206E-2,3.1697069162747206E-2,3.1697069162747206E-2,3.1697069162747206E-2,103,0,0.18800388472039015,0.18800388472039015,0.18800388472039015,0.18800388472039015,0,0.18800388472039015,0.18800388472039015,0.18800388472039015,0.18800388472039015,null,103,1.6100873786407768,2.8318155339805826,null,null,-0.47,103,4.3642162330897287,257436.43149037991,0,142596.24560529858,134900.45792896042,136290.20401348674,136290.20401348674,0,142596.24560529858,134900.45792896042,136290.20401348674,136290.20401348674,null,null,103,17.054431086501875,48.630734302502717,54.606526176017631,57.840366028695875,57.823901740287162,17.054431086501875,48.630734302502717,54.606526176017631,57.840366028695875,57.823901740287162,4.3164722446081036E-2,1.4805308094372192,1.5370491434369113,1.6116782084300099,1.6121371040431909,null,103,0,6.2415380308122215,7.5887350150645609,8.8496780388138827,8.8521476820751896,0,6.2415380308122215,7.5887350150645609,8.8496780388138827,8.8521476820751896,0,-6.2415380308122215,-7.5887350150645609,-8.8496780388138827,-8.8521476820751896,0,-6.2415380308122215,-7.5887350150645609,-8.8496780388138827,-8.8521476820751896,null,null,103,2,null,null,null,null,2,null,null,103,0.13889929307985827,0.34733520187132649,0.38678154241930984,0.40812819417800883,0.40801951302893325,0.13889929307985827,0.34733520187132649,0.38678154241930984,0.40812819417800883,0.40801951302893325]
[{"$f":"IF(CONCATENATE(O114,P114,Q114,R114,S114)=CONCATENATE(T114,U114,V114,W114,X114),0,\"!\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D86,\" \",Long!K86)","v":"relative body weight (%) 16"},{"$f":"IF($A$1=\"S\",0,Long!E86)","v":1},{"$f":"IF($A$1=\"S\",1,Long!F86)","v":1},{"$f":"IF($A$1=\"S\",1,Long!G86)","v":1},{"$f":"IF($A$1=\"S\",1,Long!H86)","v":1},{"$f":"IF($A$1=\"S\",1,Long!I86)","v":1},{"$f":"IF($A$1=\"S\",0,Long!M86)","v":1},{"$f":"IF($A$1=\"S\",1,Long!N86)","v":1},{"$f":"IF($A$1=\"S\",1,Long!O86)","v":1},{"$f":"IF($A$1=\"S\",1,Long!P86)","v":1},{"$f":"IF($A$1=\"S\",1,Long!Q86)","v":1},{"$f":"IF(CONCATENATE(O114,P114,Q114,R114,S114)=CONCATENATE(T114,U114,V114,W114,X114),0,\"!\")","v":0},{"$f":"$A$1","v":"L"},null,null,null,null,null,null,null,null,null,null,null,104,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T114,'1A'!T114,'2A'!T114,'3A'!T114,'4A'!T114,'0B'!T114,'1B'!T114,'2B'!T114,'3B'!T114,'4B'!T114)/$AM$9,0)","v":0.53757813778576025},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD114,'1A'!AD114,'2A'!AD114,'3A'!AD114,'4A'!AD114,'0B'!AD114,'1B'!AD114,'2B'!AD114,'3B'!AD114,'4B'!AD114)/$AM$9,0)","v":0.3316638664933893},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI114,'1A'!AI114,'2A'!AI114,'3A'!AI114,'4A'!AI114,'0B'!AI114,'1B'!AI114,'2B'!AI114,'3B'!AI114,'4B'!AI114)/$AM$9,0)","v":0.86924200427914955},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG114,'1A'!AG114,'2A'!AG114,'3A'!AG114,'4A'!AG114,'0B'!AG114,'1B'!AG114,'2B'!AG114,'3B'!AG114,'4B'!AG114)/$AM$9,0)","v":0.86924200427914955},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH114,'1A'!AH114,'2A'!AH114,'3A'!AH114,'4A'!AH114,'0B'!AH114,'1B'!AH114,'2B'!AH114,'3B'!AH114,'4B'!AH114)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q114,'1A'!Q114,'2A'!Q114,'3A'!Q114,'4A'!Q114,'0B'!Q114,'1B'!Q114,'2B'!Q114,'3B'!Q114,'4B'!Q114)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U114,'1A'!U114,'2A'!U114,'3A'!U114,'4A'!U114,'0B'!U114,'1B'!U114,'2B'!U114,'3B'!U114,'4B'!U114)/$AM$9,0)","v":0},83.81972225544213,54.615992789704642,7.5654927881802632,null,104,{"$f":"'0A'!$T114/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T114/$AZ$8","v":0.63329169603949131},{"$f":"'2A'!$T114/$BA$8","v":0.53757813778576058},{"$f":"'3A'!$T114/$BB$8","v":0.50105384203786663},{"$f":"'4A'!$T114/$BC$8","v":0.46272683811488768},0.5165565100163555,0.63096367555408239,{"$f":"'0A'!$AI114/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI114/$AZ$8","v":0.91905231972629597},{"$f":"'2A'!$AI114/$BA$8","v":0.86924200427914966},{"$f":"'3A'!$AI114/$BB$8","v":0.81332849137719776},{"$f":"'4A'!$AI114/$BC$8","v":0.75457543134083482},0.81867868156235779,{"$f":"'0A'!$AM114/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM114/$AZ$8","v":0.63329169603949131},{"$f":"'2A'!$AM114/$BA$8","v":0.53757813778576058},{"$f":"'3A'!$AM114/$BB$8","v":0.50105384203786663},{"$f":"'4A'!$AM114/$BC$8","v":0.46272683811488768},0.5165565100163555,104,{"$f":"'0B'!$T114/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T114/$BT$8","v":0.57053782937770214},{"$f":"'2B'!$T114/$BU$8","v":0.53757813778576025},{"$f":"'3B'!$T114/$BV$8","v":0.50105384203786607},{"$f":"'4B'!$T114/$BW$8","v":0.46272683811488757},0.50465130661030655,0.61636397805391208,{"$f":"'0B'!$AI114/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI114/$BT$8","v":0.91945646634774447},{"$f":"'2B'!$AI114/$BU$8","v":0.86924200427914955},{"$f":"'3B'!$AI114/$BV$8","v":0.81332849137719687},{"$f":"'4B'!$AI114/$BW$8","v":0.75457543134083493},0.818755353295753,{"$f":"'0B'!$AM114/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM114/$BT$8","v":0.57053782937770214},{"$f":"'2B'!$AM114/$BU$8","v":0.53757813778576025},{"$f":"'3B'!$AM114/$BV$8","v":0.50105384203786607},{"$f":"'4B'!$AM114/$BW$8","v":0.46272683811488757},0.50465130661030655,null,null,null,104,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.74390595517255964,null,null,null,null,null,null,null,null,null,null,null,104,248.47704000000002,1196.0763497896667,1329.128871041682,1330.4529185549961,1330.5660769136,398.00437460403737,1213.145161339615,1339.5312928478297,1339.2703757911308,1338.11042928245,398.00437460403737,1213.145161339615,1339.5312928478297,1339.2703757911308,1338.11042928245,103,0.97353692503099998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,73.867500000000007,88.587330250626692,92.884586139845453,92.884586139845453,0,{"$f":"FE$5*FE$6*($EY114/30.4)^FE$7*EXP(-FE$8*$EY114/30.4)*IFERROR(extra!D114,1)+IF($EY114<=305,EO$8,0)","v":72},{"$f":"FF$5*FF$6*($EY114/30.4)^FF$7*EXP(-FF$8*$EY114/30.4)*IFERROR(extra!E114,1)+IF($EY114<=305,EP$8,0)","v":83.81972225544213},{"$f":"FG$5*FG$6*($EY114/30.4)^FG$7*EXP(-FG$8*$EY114/30.4)*IFERROR(extra!F114,1)+IF($EY114<=305,EQ$8,0)","v":93.076977211297674},{"$f":"FH$5*FH$6*($EY114/30.4)^FH$7*EXP(-FH$8*$EY114/30.4)*IFERROR(extra!G114,1)+IF($EY114<=305,ER$8,0)","v":93.076977211297674},0,{"$f":"FJ$5*FJ$6*($EY114/30.4)^FJ$7*EXP(-FJ$8*$EY114/30.4)*IFERROR(extra!H114,1)+IF($EY114<=305,ET$8,0)","v":72},{"$f":"FK$5*FK$6*($EY114/30.4)^FK$7*EXP(-FK$8*$EY114/30.4)*IFERROR(extra!I114,1)+IF($EY114<=305,EU$8,0)","v":83.81972225544213},{"$f":"FL$5*FL$6*($EY114/30.4)^FL$7*EXP(-FL$8*$EY114/30.4)*IFERROR(extra!J114,1)+IF($EY114<=305,EV$8,0)","v":93.076977211297674},{"$f":"FM$5*FM$6*($EY114/30.4)^FM$7*EXP(-FM$8*$EY114/30.4)*IFERROR(extra!K114,1)+IF($EY114<=305,EW$8,0)","v":93.076977211297674},104,1,0,-72,-83.81972225544213,-93.076977211297674,-93.076977211297674,0,-72,-83.81972225544213,-93.076977211297674,-93.076977211297674,null,104,1.3245379978572971,1.5468213576988248,1.6644031405452966,0.99456787885185949,1.2142117005263218,1.2524311052829136,33.491078537281403,40.193028171988288,42.124117125721014,33.5,null,null,null,null,40.193028171988288,3.8484817592739889E-2,3.7691316199075148E-2,3.7691316199075148E-2,3.7691316199075148E-2,3.7691316199075148E-2,3.7691316199075148E-2,3.7691316199075148E-2,3.7691316199075148E-2,3.7691316199075148E-2,3.1695223972903856E-2,3.1695223972903856E-2,3.1695223972903856E-2,3.1695223972903856E-2,3.1695223972903856E-2,3.1695223972903856E-2,3.1695223972903856E-2,3.1695223972903856E-2,104,0,0.1879974221175954,0.1879974221175954,0.1879974221175954,0.1879974221175954,0,0.1879974221175954,0.1879974221175954,0.1879974221175954,0.1879974221175954,null,104,1.6096634615384615,2.8366538461538462,null,null,-0.46,104,4.3651078709587097,257595.58572001601,0,142684.40249702879,134983.85707466386,136374.46233815793,136374.46233815793,0,142684.40249702879,134983.85707466386,136374.46233815793,136374.46233815793,null,null,104,17.148332977588314,48.67482146382018,54.615992789704642,57.841921414157262,57.825440118533933,17.148332977588314,48.67482146382018,54.615992789704642,57.841921414157262,57.825440118533933,4.3085790186725148E-2,1.4792041929422861,1.5347102190046158,1.6091612265929387,1.60961986662796,null,104,0,6.2345911728938415,7.5654927881802632,8.8219435620985482,8.8244157564420487,0,6.2345911728938415,7.5654927881802632,8.8219435620985482,8.8244157564420487,0,-6.2345911728938415,-7.5654927881802632,-8.8219435620985482,-8.8244157564420487,0,-6.2345911728938415,-7.5654927881802632,-8.8219435620985482,-8.8244157564420487,null,null,104,2,null,null,null,null,2,null,null,104,0.13951914163755519,0.34762622224417955,0.38684403175549126,0.40813846131345999,0.4080296678993669,0.13951914163755519,0.34762622224417955,0.38684403175549126,0.40813846131345999,0.4080296678993669]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D87,\" \",Long!K87)","v":"realized body weight (lbs) 17"},{"$f":"Long!E87","v":0},{"$f":"Long!F87","v":1257.4825458472712},{"$f":"Long!G87","v":1386.1974502802364},{"$f":"Long!H87","v":1385.4957202213841},{"$f":"Long!I87","v":1383.8747571718616},{"$f":"Long!M87","v":0},{"$f":"Long!N87","v":1257.2109201124101},{"$f":"Long!O87","v":1386.197369408359},{"$f":"Long!P87","v":1385.4959190877553},{"$f":"Long!Q87","v":1383.8748410904523},"!","L",null,null,null,null,null,null,null,null,null,null,null,105,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T115,'1A'!T115,'2A'!T115,'3A'!T115,'4A'!T115,'0B'!T115,'1B'!T115,'2B'!T115,'3B'!T115,'4B'!T115)/$AM$9,0)","v":0.53723996737118573},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD115,'1A'!AD115,'2A'!AD115,'3A'!AD115,'4A'!AD115,'0B'!AD115,'1B'!AD115,'2B'!AD115,'3B'!AD115,'4B'!AD115)/$AM$9,0)","v":0.33141958867841448},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI115,'1A'!AI115,'2A'!AI115,'3A'!AI115,'4A'!AI115,'0B'!AI115,'1B'!AI115,'2B'!AI115,'3B'!AI115,'4B'!AI115)/$AM$9,0)","v":0.86865955604960021},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG115,'1A'!AG115,'2A'!AG115,'3A'!AG115,'4A'!AG115,'0B'!AG115,'1B'!AG115,'2B'!AG115,'3B'!AG115,'4B'!AG115)/$AM$9,0)","v":0.86865955604960021},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH115,'1A'!AH115,'2A'!AH115,'3A'!AH115,'4A'!AH115,'0B'!AH115,'1B'!AH115,'2B'!AH115,'3B'!AH115,'4B'!AH115)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q115,'1A'!Q115,'2A'!Q115,'3A'!Q115,'4A'!Q115,'0B'!Q115,'1B'!Q115,'2B'!Q115,'3B'!Q115,'4B'!Q115)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U115,'1A'!U115,'2A'!U115,'3A'!U115,'4A'!U115,'0B'!U115,'1B'!U115,'2B'!U115,'3B'!U115,'4B'!U115)/$AM$9,0)","v":0},83.705304881493831,54.623904066105965,7.5422798062856291,null,105,{"$f":"'0A'!$T115/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T115/$AZ$8","v":0.63307282199212611},{"$f":"'2A'!$T115/$BA$8","v":0.53723996737118607},{"$f":"'3A'!$T115/$BB$8","v":0.50053492757600804},{"$f":"'4A'!$T115/$BC$8","v":0.46202643319356274},0.51605060911477996,0.6309070780273679,{"$f":"'0A'!$AI115/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI115/$AZ$8","v":0.91862297662332293},{"$f":"'2A'!$AI115/$BA$8","v":0.86865955604960055},{"$f":"'3A'!$AI115/$BB$8","v":0.81257957969007877},{"$f":"'4A'!$AI115/$BC$8","v":0.75366007343892005},0.81795026096124157,{"$f":"'0A'!$AM115/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM115/$AZ$8","v":0.63307282199212611},{"$f":"'2A'!$AM115/$BA$8","v":0.53723996737118607},{"$f":"'3A'!$AM115/$BB$8","v":0.50053492757600804},{"$f":"'4A'!$AM115/$BC$8","v":0.46202643319356274},0.51605060911477996,105,{"$f":"'0B'!$T115/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T115/$BT$8","v":0.57038077076028004},{"$f":"'2B'!$T115/$BU$8","v":0.53723996737118573},{"$f":"'3B'!$T115/$BV$8","v":0.50053492757600737},{"$f":"'4B'!$T115/$BW$8","v":0.46202643319356262},0.50415713287880448,0.61630653472605224,{"$f":"'0B'!$AI115/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI115/$BT$8","v":0.91904242139308834},{"$f":"'2B'!$AI115/$BU$8","v":0.86865955604960021},{"$f":"'3B'!$AI115/$BV$8","v":0.81257957969007777},{"$f":"'4B'!$AI115/$BW$8","v":0.75366007343892016},0.81802983494715331,{"$f":"'0B'!$AM115/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM115/$BT$8","v":0.57038077076028004},{"$f":"'2B'!$AM115/$BU$8","v":0.53723996737118573},{"$f":"'3B'!$AM115/$BV$8","v":0.50053492757600737},{"$f":"'4B'!$AM115/$BW$8","v":0.46202643319356262},0.50415713287880448,null,null,null,105,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.74257438178131241,null,null,null,null,null,null,null,null,null,null,null,105,250.28954999999999,1196.636357870625,1329.5168744536213,1330.8330043909521,1330.9454858535325,400.90760827509831,1213.4993064282007,1339.9223329669244,1339.661339742511,1338.5010546186568,400.90760827509831,1213.4993064282007,1339.9223329669244,1339.661339742511,1338.5010546186568,104,1.0296890611920002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,73.86679141809806,88.466404895356746,92.74021330780856,92.74021330780856,0,{"$f":"FE$5*FE$6*($EY115/30.4)^FE$7*EXP(-FE$8*$EY115/30.4)*IFERROR(extra!D115,1)+IF($EY115<=305,EO$8,0)","v":71.99930933229173},{"$f":"FF$5*FF$6*($EY115/30.4)^FF$7*EXP(-FF$8*$EY115/30.4)*IFERROR(extra!E115,1)+IF($EY115<=305,EP$8,0)","v":83.705304881493831},{"$f":"FG$5*FG$6*($EY115/30.4)^FG$7*EXP(-FG$8*$EY115/30.4)*IFERROR(extra!F115,1)+IF($EY115<=305,EQ$8,0)","v":92.932305341013446},{"$f":"FH$5*FH$6*($EY115/30.4)^FH$7*EXP(-FH$8*$EY115/30.4)*IFERROR(extra!G115,1)+IF($EY115<=305,ER$8,0)","v":92.932305341013446},0,{"$f":"FJ$5*FJ$6*($EY115/30.4)^FJ$7*EXP(-FJ$8*$EY115/30.4)*IFERROR(extra!H115,1)+IF($EY115<=305,ET$8,0)","v":71.99930933229173},{"$f":"FK$5*FK$6*($EY115/30.4)^FK$7*EXP(-FK$8*$EY115/30.4)*IFERROR(extra!I115,1)+IF($EY115<=305,EU$8,0)","v":83.705304881493831},{"$f":"FL$5*FL$6*($EY115/30.4)^FL$7*EXP(-FL$8*$EY115/30.4)*IFERROR(extra!J115,1)+IF($EY115<=305,EV$8,0)","v":92.932305341013446},{"$f":"FM$5*FM$6*($EY115/30.4)^FM$7*EXP(-FM$8*$EY115/30.4)*IFERROR(extra!K115,1)+IF($EY115<=305,EW$8,0)","v":92.932305341013446},105,1,0,-71.99930933229173,-83.705304881493831,-92.932305341013446,-92.932305341013446,0,-71.99930933229173,-83.705304881493831,-92.932305341013446,-92.932305341013446,null,105,1.3243233809000814,1.5446006537324528,1.6616817403915305,0.99440848844671748,1.2124777919015861,1.2503785182274028,33.490790607560541,40.137850230417399,42.058195781678279,33.499678930920091,null,null,null,null,40.137850230417399,3.8482396163856292E-2,3.7688944696560284E-2,3.7688944696560284E-2,3.7688944696560284E-2,3.7688944696560284E-2,3.7688944696560284E-2,3.7688944696560284E-2,3.7688944696560284E-2,3.7688944696560284E-2,3.169347236930431E-2,3.169347236930431E-2,3.169347236930431E-2,3.169347236930431E-2,3.169347236930431E-2,3.169347236930431E-2,3.169347236930431E-2,3.169347236930431E-2,105,0,0.18799125621105672,0.18799125621105672,0.18799125621105672,0.18799125621105672,0,0.18799125621105672,0.18799125621105672,0.18799125621105672,0.18799125621105672,null,105,1.6092095238095239,2.8414761904761905,null,null,-0.45,105,4.3660321004998748,257760.66130353636,0,142775.83927742086,135070.35909646732,136461.85550479477,136461.85550479477,0,142775.83927742086,135070.35909646732,136461.85550479477,136461.85550479477,null,null,105,17.242063781722806,48.717474470017734,54.623904066105965,57.841711854492409,57.825213857666114,17.242063781722806,48.717474470017734,54.623904066105965,57.841711854492409,57.825213857666114,4.300757437831286E-2,1.4778949466397806,1.5323933049566265,1.6066658880151321,1.6071242826660648,null,105,0,6.2276194372033213,7.5422798062856291,8.7942040454727533,8.796678744996699,0,6.2276194372033213,7.5422798062856291,8.7942040454727533,8.796678744996699,0,-6.2276194372033213,-7.5422798062856291,-8.7942040454727533,-8.796678744996699,0,-6.2276194372033213,-7.5422798062856291,-8.7942040454727533,-8.796678744996699,null,null,105,2,null,null,null,null,2,null,null,105,0.14013786084632021,0.34790777572587306,0.38689625427423036,0.40813707800525917,0.40802817434613858,0.14013786084632021,0.34790777572587306,0.38689625427423036,0.40813707800525917,0.40802817434613858]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D88,\" \",Long!K88)","v":"cull value/head 18"},{"$f":"Long!E88","v":0},{"$f":"Long!F88","v":761.00916534114094},{"$f":"Long!G88","v":836.58211158850452},{"$f":"Long!H88","v":832.23567145696791},{"$f":"Long!I88","v":828.27052071508638},{"$f":"Long!M88","v":0},{"$f":"Long!N88","v":760.37401870688325},{"$f":"Long!O88","v":836.58205435789864},{"$f":"Long!P88","v":832.23574276250042},{"$f":"Long!Q88","v":828.27054514570636},"!","L",null,null,null,null,null,null,null,null,null,null,null,106,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T116,'1A'!T116,'2A'!T116,'3A'!T116,'4A'!T116,'0B'!T116,'1B'!T116,'2B'!T116,'3B'!T116,'4B'!T116)/$AM$9,0)","v":0.53690199405833228},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD116,'1A'!AD116,'2A'!AD116,'3A'!AD116,'4A'!AD116,'0B'!AD116,'1B'!AD116,'2B'!AD116,'3B'!AD116,'4B'!AD116)/$AM$9,0)","v":0.33117549077948394},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI116,'1A'!AI116,'2A'!AI116,'3A'!AI116,'4A'!AI116,'0B'!AI116,'1B'!AI116,'2B'!AI116,'3B'!AI116,'4B'!AI116)/$AM$9,0)","v":0.8680774848378161},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG116,'1A'!AG116,'2A'!AG116,'3A'!AG116,'4A'!AG116,'0B'!AG116,'1B'!AG116,'2B'!AG116,'3B'!AG116,'4B'!AG116)/$AM$9,0)","v":0.8680774848378161},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH116,'1A'!AH116,'2A'!AH116,'3A'!AH116,'4A'!AH116,'0B'!AH116,'1B'!AH116,'2B'!AH116,'3B'!AH116,'4B'!AH116)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q116,'1A'!Q116,'2A'!Q116,'3A'!Q116,'4A'!Q116,'0B'!Q116,'1B'!Q116,'2B'!Q116,'3B'!Q116,'4B'!Q116)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U116,'1A'!U116,'2A'!U116,'3A'!U116,'4A'!U116,'0B'!U116,'1B'!U116,'2B'!U116,'3B'!U116,'4B'!U116)/$AM$9,0)","v":0},83.589693687691721,54.630300702298037,7.5190953376709686,null,106,{"$f":"'0A'!$T116/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T116/$AZ$8","v":0.63285397458862036},{"$f":"'2A'!$T116/$BA$8","v":0.5369019940583325},{"$f":"'3A'!$T116/$BB$8","v":0.50001659146989796},{"$f":"'4A'!$T116/$BC$8","v":0.46132718780461024},0.51554535998042283,0.63085054750248493,{"$f":"'0A'!$AI116/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI116/$AZ$8","v":0.91819381517935061},{"$f":"'2A'!$AI116/$BA$8","v":0.86807748483781644},{"$f":"'3A'!$AI116/$BB$8","v":0.81183141575678064},{"$f":"'4A'!$AI116/$BC$8","v":0.75274603338702928},0.81722265601805177,{"$f":"'0A'!$AM116/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM116/$AZ$8","v":0.63285397458862036},{"$f":"'2A'!$AM116/$BA$8","v":0.5369019940583325},{"$f":"'3A'!$AM116/$BB$8","v":0.50001659146989796},{"$f":"'4A'!$AM116/$BC$8","v":0.46132718780461024},0.51554535998042283,106,{"$f":"'0B'!$T116/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T116/$BT$8","v":0.57022368478112184},{"$f":"'2B'!$T116/$BU$8","v":0.53690199405833228},{"$f":"'3B'!$T116/$BV$8","v":0.5000165914698973},{"$f":"'4B'!$T116/$BW$8","v":0.46132718780461002},0.50366360066897509,0.61624916215412184,{"$f":"'0B'!$AI116/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI116/$BT$8","v":0.91862853835284974},{"$f":"'2B'!$AI116/$BU$8","v":0.8680774848378161},{"$f":"'3B'!$AI116/$BV$8","v":0.81183141575677964},{"$f":"'4B'!$AI116/$BW$8","v":0.75274603338702917},0.81730512851068271,{"$f":"'0B'!$AM116/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM116/$BT$8","v":0.57022368478112184},{"$f":"'2B'!$AM116/$BU$8","v":0.53690199405833228},{"$f":"'3B'!$AM116/$BV$8","v":0.5000165914698973},{"$f":"'4B'!$AM116/$BW$8","v":0.46132718780461002},0.50366360066897509,null,null,null,106,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.74124519187373539,null,null,null,null,null,null,null,null,null,null,null,106,252.10205999999999,1197.197290420758,1329.9102853500908,1331.2185450397894,1331.3303536553092,403.81084194615931,1213.8583871282508,1340.3188228922056,1340.0577524385517,1338.8971239803484,403.81084194615931,1213.8583871282508,1340.3188228922056,1340.0577524385517,1338.8971239803484,105,1.0879598991249999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,73.864683609104986,88.344217816583026,92.594294482795547,92.594294482795547,0,{"$f":"FE$5*FE$6*($EY116/30.4)^FE$7*EXP(-FE$8*$EY116/30.4)*IFERROR(extra!D116,1)+IF($EY116<=305,EO$8,0)","v":71.99725481240813},{"$f":"FF$5*FF$6*($EY116/30.4)^FF$7*EXP(-FF$8*$EY116/30.4)*IFERROR(extra!E116,1)+IF($EY116<=305,EP$8,0)","v":83.589693687691721},{"$f":"FG$5*FG$6*($EY116/30.4)^FG$7*EXP(-FG$8*$EY116/30.4)*IFERROR(extra!F116,1)+IF($EY116<=305,EQ$8,0)","v":92.786084275550692},{"$f":"FH$5*FH$6*($EY116/30.4)^FH$7*EXP(-FH$8*$EY116/30.4)*IFERROR(extra!G116,1)+IF($EY116<=305,ER$8,0)","v":92.786084275550692},0,{"$f":"FJ$5*FJ$6*($EY116/30.4)^FJ$7*EXP(-FJ$8*$EY116/30.4)*IFERROR(extra!H116,1)+IF($EY116<=305,ET$8,0)","v":71.99725481240813},{"$f":"FK$5*FK$6*($EY116/30.4)^FK$7*EXP(-FK$8*$EY116/30.4)*IFERROR(extra!I116,1)+IF($EY116<=305,EU$8,0)","v":83.589693687691721},{"$f":"FL$5*FL$6*($EY116/30.4)^FL$7*EXP(-FL$8*$EY116/30.4)*IFERROR(extra!J116,1)+IF($EY116<=305,EV$8,0)","v":92.786084275550692},{"$f":"FM$5*FM$6*($EY116/30.4)^FM$7*EXP(-FM$8*$EY116/30.4)*IFERROR(extra!K116,1)+IF($EY116<=305,EW$8,0)","v":92.786084275550692},106,1,0,-71.99725481240813,-83.589693687691721,-92.786084275550692,-92.786084275550692,0,-71.99725481240813,-83.589693687691721,-92.786084275550692,-92.786084275550692,null,106,1.3240878644040708,1.5423627678942735,1.6589387871828358,0.99423272801210061,1.2107302813025547,1.248309774027468,33.489870514880302,40.08209978262132,41.99158000189157,33.498723851057697,null,null,null,null,40.08209978262132,3.8480089023754355E-2,3.768668512635736E-2,3.768668512635736E-2,3.768668512635736E-2,3.768668512635736E-2,3.768668512635736E-2,3.768668512635736E-2,3.768668512635736E-2,3.768668512635736E-2,3.1691812564383769E-2,3.1691812564383769E-2,3.1691812564383769E-2,3.1691812564383769E-2,3.1691812564383769E-2,3.1691812564383769E-2,3.1691812564383769E-2,3.1691812564383769E-2,106,0,0.18798538132852916,0.18798538132852916,0.18798538132852916,0.18798538132852916,0,0.18798538132852916,0.18798538132852916,0.18798538132852916,0.18798538132852916,null,106,1.6087264150943397,2.8462830188679247,null,null,-0.44,106,4.3669879012882884,257931.48706018849,0,142870.46112798902,135159.87429315111,136552.29288807456,136552.29288807456,0,142870.46112798902,135159.87429315111,136552.29288807456,136552.29288807456,null,null,106,17.335625046221814,48.758726534087501,54.630300702298037,57.839784025911371,57.823269626368891,17.335625046221814,48.758726534087501,54.630300702298037,57.839784025911371,57.823269626368891,4.2930063399667706E-2,1.4766024449402804,1.530097631041879,1.6041914028237709,1.6046495619341086,null,106,0,6.2206224204046983,7.5190953376709686,8.7664598306337336,8.7689369905651056,0,6.2206224204046983,7.5190953376709686,8.7664598306337336,8.7689369905651056,0,-6.2206224204046983,-7.5190953376709686,-8.7664598306337336,-8.7689369905651056,0,-6.2206224204046983,-7.5190953376709686,-8.7664598306337336,-8.7689369905651056,null,null,106,2,null,null,null,null,2,null,null,106,0.14075546092002511,0.34818008155613722,0.38693847861787134,0.40812435236415001,0.40801534043031995,0.14075546092002511,0.34818008155613722,0.38693847861787134,0.40812435236415001,0.40801534043031995]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D89,\" \",Long!K89)","v":"other cost/milking cow/day 19"},0,{"$f":"IF($A$1=\"S\",0,Long!F89)","v":2},{"$f":"IF($A$1=\"S\",0,Long!G89)","v":2},{"$f":"IF($A$1=\"S\",0,Long!H89)","v":2},{"$f":"IF($A$1=\"S\",0,Long!I89)","v":2},0,{"$f":"IF($A$1=\"S\",0,Long!N89)","v":2},{"$f":"IF($A$1=\"S\",0,Long!O89)","v":2},{"$f":"IF($A$1=\"S\",0,Long!P89)","v":2},{"$f":"IF($A$1=\"S\",0,Long!Q89)","v":2},0,"L",null,null,null,null,null,null,null,null,null,null,null,107,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T117,'1A'!T117,'2A'!T117,'3A'!T117,'4A'!T117,'0B'!T117,'1B'!T117,'2B'!T117,'3B'!T117,'4B'!T117)/$AM$9,0)","v":0.53656421774878094},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD117,'1A'!AD117,'2A'!AD117,'3A'!AD117,'4A'!AD117,'0B'!AD117,'1B'!AD117,'2B'!AD117,'3B'!AD117,'4B'!AD117)/$AM$9,0)","v":0.33093157266408552},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI117,'1A'!AI117,'2A'!AI117,'3A'!AI117,'4A'!AI117,'0B'!AI117,'1B'!AI117,'2B'!AI117,'3B'!AI117,'4B'!AI117)/$AM$9,0)","v":0.8674957904128664},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG117,'1A'!AG117,'2A'!AG117,'3A'!AG117,'4A'!AG117,'0B'!AG117,'1B'!AG117,'2B'!AG117,'3B'!AG117,'4B'!AG117)/$AM$9,0)","v":0.8674957904128664},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH117,'1A'!AH117,'2A'!AH117,'3A'!AH117,'4A'!AH117,'0B'!AH117,'1B'!AH117,'2B'!AH117,'3B'!AH117,'4B'!AH117)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q117,'1A'!Q117,'2A'!Q117,'3A'!Q117,'4A'!Q117,'0B'!Q117,'1B'!Q117,'2B'!Q117,'3B'!Q117,'4B'!Q117)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U117,'1A'!U117,'2A'!U117,'3A'!U117,'4A'!U117,'0B'!U117,'1B'!U117,'2B'!U117,'3B'!U117,'4B'!U117)/$AM$9,0)","v":0},83.472919371721801,54.635222305412221,7.4959386719734322,null,107,{"$f":"'0A'!$T117/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T117/$AZ$8","v":0.63263515388249192},{"$f":"'2A'!$T117/$BA$8","v":0.53656421774878116},{"$f":"'3A'!$T117/$BB$8","v":0.49949883303681991},{"$f":"'4A'!$T117/$BC$8","v":0.46062909994185774},0.51504076161086243,0.63079408396795,{"$f":"'0A'!$AI117/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI117/$AZ$8","v":0.91776483533372455},{"$f":"'2A'!$AI117/$BA$8","v":0.86749579041286662},{"$f":"'3A'!$AI117/$BB$8","v":0.81108399876982118},{"$f":"'4A'!$AI117/$BC$8","v":0.75183330906238532},0.8164958656096577,{"$f":"'0A'!$AM117/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM117/$AZ$8","v":0.63263515388249192},{"$f":"'2A'!$AM117/$BA$8","v":0.53656421774878116},{"$f":"'3A'!$AM117/$BB$8","v":0.49949883303681991},{"$f":"'4A'!$AM117/$BC$8","v":0.46062909994185774},0.51504076161086243,107,{"$f":"'0B'!$T117/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T117/$BT$8","v":0.57006657153812923},{"$f":"'2B'!$T117/$BU$8","v":0.53656421774878094},{"$f":"'3B'!$T117/$BV$8","v":0.49949883303681919},{"$f":"'4B'!$T117/$BW$8","v":0.46062909994185758},0.50317070898681704,0.61619186032514073,{"$f":"'0B'!$AI117/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI117/$BT$8","v":0.91821481718552411},{"$f":"'2B'!$AI117/$BU$8","v":0.8674957904128664},{"$f":"'3B'!$AI117/$BV$8","v":0.81108399876982018},{"$f":"'4B'!$AI117/$BW$8","v":0.75183330906238544},0.81658123286684314,{"$f":"'0B'!$AM117/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM117/$BT$8","v":0.57006657153812923},{"$f":"'2B'!$AM117/$BU$8","v":0.53656421774878094},{"$f":"'3B'!$AM117/$BV$8","v":0.49949883303681919},{"$f":"'4B'!$AM117/$BW$8","v":0.46062909994185758},0.50317070898681704,null,null,null,107,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.73991838118345121,null,null,null,null,null,null,null,null,null,null,null,107,253.91457,1197.7590332357408,1330.3088728501434,1331.6093093378579,1331.7204491310599,406.71407561722026,1214.2221927061707,1340.720529935737,1340.4593812366402,1339.2984049264046,406.71407561722026,1214.2221927061707,1340.720529935737,1340.4593812366402,1339.2984049264046,106,1.1483886740479996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,73.861202968588458,88.220801458054765,92.446870867051231,92.446870867051231,0,{"$f":"FE$5*FE$6*($EY117/30.4)^FE$7*EXP(-FE$8*$EY117/30.4)*IFERROR(extra!D117,1)+IF($EY117<=305,EO$8,0)","v":71.993862168590624},{"$f":"FF$5*FF$6*($EY117/30.4)^FF$7*EXP(-FF$8*$EY117/30.4)*IFERROR(extra!E117,1)+IF($EY117<=305,EP$8,0)","v":83.472919371721801},{"$f":"FG$5*FG$6*($EY117/30.4)^FG$7*EXP(-FG$8*$EY117/30.4)*IFERROR(extra!F117,1)+IF($EY117<=305,EQ$8,0)","v":92.638355302496095},{"$f":"FH$5*FH$6*($EY117/30.4)^FH$7*EXP(-FH$8*$EY117/30.4)*IFERROR(extra!G117,1)+IF($EY117<=305,ER$8,0)","v":92.638355302496095},0,{"$f":"FJ$5*FJ$6*($EY117/30.4)^FJ$7*EXP(-FJ$8*$EY117/30.4)*IFERROR(extra!H117,1)+IF($EY117<=305,ET$8,0)","v":71.993862168590624},{"$f":"FK$5*FK$6*($EY117/30.4)^FK$7*EXP(-FK$8*$EY117/30.4)*IFERROR(extra!I117,1)+IF($EY117<=305,EU$8,0)","v":83.472919371721801},{"$f":"FL$5*FL$6*($EY117/30.4)^FL$7*EXP(-FL$8*$EY117/30.4)*IFERROR(extra!J117,1)+IF($EY117<=305,EV$8,0)","v":92.638355302496095},{"$f":"FM$5*FM$6*($EY117/30.4)^FM$7*EXP(-FM$8*$EY117/30.4)*IFERROR(extra!K117,1)+IF($EY117<=305,EW$8,0)","v":92.638355302496095},107,1,0,-71.993862168590624,-83.472919371721801,-92.638355302496095,-92.638355302496095,0,-71.993862168590624,-83.472919371721801,-92.638355302496095,-92.638355302496095,null,107,1.3238318525946617,1.5401081661289164,1.6561748899196649,0.99404091408055795,1.2089695362119524,1.2462253300489821,33.488330182598247,40.025791582727713,41.924288369407797,33.497146720593143,null,null,null,null,40.025791582727713,3.8477894008560165E-2,3.7684535369208405E-2,3.7684535369208405E-2,3.7684535369208405E-2,3.7684535369208405E-2,3.7684535369208405E-2,3.7684535369208405E-2,3.7684535369208405E-2,3.7684535369208405E-2,3.1690242821672855E-2,3.1690242821672855E-2,3.1690242821672855E-2,3.1690242821672855E-2,3.1690242821672855E-2,3.1690242821672855E-2,3.1690242821672855E-2,3.1690242821672855E-2,107,0,0.18797979195994186,0.18797979195994186,0.18797979195994186,0.18797979195994186,0,0.18797979195994186,0.18797979195994186,0.18797979195994186,0.18797979195994186,null,107,1.6082149532710281,2.8510747663551403,null,null,-0.43,107,4.3679742916142494,258107.89864531881,0,142968.17701682117,135252.31654571139,136645.68748179451,136645.68748179451,0,142968.17701682117,135252.31654571139,136645.68748179451,136645.68748179451,null,null,107,17.429018293393352,48.798610013829943,54.635222305412221,57.836183370225783,57.819652859148221,17.429018293393352,48.798610013829943,54.635222305412221,57.836183370225783,57.819652859148221,4.2853245899944478E-2,1.4753260830213595,1.527822453162287,1.6017370079469413,1.6021949410206267,null,107,0,6.2135997307699036,7.4959386719734322,8.7387112517405274,8.7411908284021607,0,6.2135997307699036,7.4959386719734322,8.7387112517405274,8.7411908284021607,0,-6.2135997307699036,-7.4959386719734322,-8.7387112517405274,-8.7411908284021607,0,-6.2135997307699036,-7.4959386719734322,-8.7387112517405274,-8.7411908284021607,null,null,107,2,null,null,null,null,2,null,null,107,0.1413719519074603,0.34844335332956222,0.38697096623400545,0.40810058435258334,0.40799146606613701,0.1413719519074603,0.34844335332956222,0.38697096623400545,0.40810058435258334,0.40799146606613701]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D90,\" \",Long!K90)","v":"other cost/dry cow/day 20"},0,{"$f":"IF($A$1=\"S\",0,Long!F90)","v":2},{"$f":"IF($A$1=\"S\",0,Long!G90)","v":2},{"$f":"IF($A$1=\"S\",0,Long!H90)","v":2},{"$f":"IF($A$1=\"S\",0,Long!I90)","v":2},0,{"$f":"IF($A$1=\"S\",0,Long!N90)","v":2},{"$f":"IF($A$1=\"S\",0,Long!O90)","v":2},{"$f":"IF($A$1=\"S\",0,Long!P90)","v":2},{"$f":"IF($A$1=\"S\",0,Long!Q90)","v":2},0,"L",null,null,null,null,null,null,null,null,null,null,null,108,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T118,'1A'!T118,'2A'!T118,'3A'!T118,'4A'!T118,'0B'!T118,'1B'!T118,'2B'!T118,'3B'!T118,'4B'!T118)/$AM$9,0)","v":0.53622663834414341},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD118,'1A'!AD118,'2A'!AD118,'3A'!AD118,'4A'!AD118,'0B'!AD118,'1B'!AD118,'2B'!AD118,'3B'!AD118,'4B'!AD118)/$AM$9,0)","v":0.33068783419980458},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI118,'1A'!AI118,'2A'!AI118,'3A'!AI118,'4A'!AI118,'0B'!AI118,'1B'!AI118,'2B'!AI118,'3B'!AI118,'4B'!AI118)/$AM$9,0)","v":0.86691447254394804},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG118,'1A'!AG118,'2A'!AG118,'3A'!AG118,'4A'!AG118,'0B'!AG118,'1B'!AG118,'2B'!AG118,'3B'!AG118,'4B'!AG118)/$AM$9,0)","v":0.86691447254394804},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH118,'1A'!AH118,'2A'!AH118,'3A'!AH118,'4A'!AH118,'0B'!AH118,'1B'!AH118,'2B'!AH118,'3B'!AH118,'4B'!AH118)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q118,'1A'!Q118,'2A'!Q118,'3A'!Q118,'4A'!Q118,'0B'!Q118,'1B'!Q118,'2B'!Q118,'3B'!Q118,'4B'!Q118)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U118,'1A'!U118,'2A'!U118,'3A'!U118,'4A'!U118,'0B'!U118,'1B'!U118,'2B'!U118,'3B'!U118,'4B'!U118)/$AM$9,0)","v":0},83.355011832698722,54.638707423138833,7.4728091205095382,null,108,{"$f":"'0A'!$T118/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T118/$AZ$8","v":0.63241635992717926},{"$f":"'2A'!$T118/$BA$8","v":0.53622663834414364},{"$f":"'3A'!$T118/$BB$8","v":0.4989816515948956},{"$f":"'4A'!$T118/$BC$8","v":0.45993216760267297},0.51453681300535192,0.6307376874122157,{"$f":"'0A'!$AI118/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI118/$AZ$8","v":0.9173360370257948},{"$f":"'2A'!$AI118/$BA$8","v":0.86691447254394827},{"$f":"'3A'!$AI118/$BB$8","v":0.8103373279226489},{"$f":"'4A'!$AI118/$BC$8","v":0.75092189834583767},0.81576988861469246,{"$f":"'0A'!$AM118/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM118/$AZ$8","v":0.63241635992717926},{"$f":"'2A'!$AM118/$BA$8","v":0.53622663834414364},{"$f":"'3A'!$AM118/$BB$8","v":0.4989816515948956},{"$f":"'4A'!$AM118/$BC$8","v":0.45993216760267297},0.51453681300535192,108,{"$f":"'0B'!$T118/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T118/$BT$8","v":0.56990943112908976},{"$f":"'2B'!$T118/$BU$8","v":0.53622663834414341},{"$f":"'3B'!$T118/$BV$8","v":0.49898165159489499},{"$f":"'4B'!$T118/$BW$8","v":0.4599321676026728},0.50267845683999723,0.61613462922606055,{"$f":"'0B'!$AI118/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI118/$BT$8","v":0.91780125784959565},{"$f":"'2B'!$AI118/$BU$8","v":0.86691447254394804},{"$f":"'3B'!$AI118/$BV$8","v":0.81033732792264801},{"$f":"'4B'!$AI118/$BW$8","v":0.75092189834583767},0.81585814689789804,{"$f":"'0B'!$AM118/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM118/$BT$8","v":0.56990943112908976},{"$f":"'2B'!$AM118/$BU$8","v":0.53622663834414341},{"$f":"'3B'!$AM118/$BV$8","v":0.49898165159489499},{"$f":"'4B'!$AM118/$BW$8","v":0.4599321676026728},0.50267845683999723,null,null,null,108,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.73859394545171941,null,null,null,null,null,null,null,null,null,null,null,108,255.72708,1198.3214752129195,1330.7124115311155,1332.005071581475,1332.1155465530303,409.61730928828126,1214.5905174103439,1341.1272269105857,1340.8659989940952,1339.704670510873,409.61730928828126,1214.5905174103439,1341.1272269105857,1340.8659989940952,1339.704670510873,107,1.2110146211790003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,73.856375231442968,88.096187419527581,92.297982599490354,92.297982599490354,0,{"$f":"FE$5*FE$6*($EY118/30.4)^FE$7*EXP(-FE$8*$EY118/30.4)*IFERROR(extra!D118,1)+IF($EY118<=305,EO$8,0)","v":71.989156485110399},{"$f":"FF$5*FF$6*($EY118/30.4)^FF$7*EXP(-FF$8*$EY118/30.4)*IFERROR(extra!E118,1)+IF($EY118<=305,EP$8,0)","v":83.355011832698722},{"$f":"FG$5*FG$6*($EY118/30.4)^FG$7*EXP(-FG$8*$EY118/30.4)*IFERROR(extra!F118,1)+IF($EY118<=305,EQ$8,0)","v":92.489158643903792},{"$f":"FH$5*FH$6*($EY118/30.4)^FH$7*EXP(-FH$8*$EY118/30.4)*IFERROR(extra!G118,1)+IF($EY118<=305,ER$8,0)","v":92.489158643903792},0,{"$f":"FJ$5*FJ$6*($EY118/30.4)^FJ$7*EXP(-FJ$8*$EY118/30.4)*IFERROR(extra!H118,1)+IF($EY118<=305,ET$8,0)","v":71.989156485110399},{"$f":"FK$5*FK$6*($EY118/30.4)^FK$7*EXP(-FK$8*$EY118/30.4)*IFERROR(extra!I118,1)+IF($EY118<=305,EU$8,0)","v":83.355011832698722},{"$f":"FL$5*FL$6*($EY118/30.4)^FL$7*EXP(-FL$8*$EY118/30.4)*IFERROR(extra!J118,1)+IF($EY118<=305,EV$8,0)","v":92.489158643903792},{"$f":"FM$5*FM$6*($EY118/30.4)^FM$7*EXP(-FM$8*$EY118/30.4)*IFERROR(extra!K118,1)+IF($EY118<=305,EW$8,0)","v":92.489158643903792},108,1,0,-71.989156485110399,-83.355011832698722,-92.489158643903792,-92.489158643903792,0,-71.989156485110399,-83.355011832698722,-92.489158643903792,-92.489158643903792,null,108,1.3235557393900017,1.5378373020377039,1.6533906415464121,0.99383335514527038,1.2071959143842583,1.2441256315951685,33.486181235513151,39.968940000986606,41.856338987169472,33.494959200316821,null,null,null,null,39.968940000986606,3.8475809015694272E-2,3.7682493365886138E-2,3.7682493365886138E-2,3.7682493365886138E-2,3.7682493365886138E-2,3.7682493365886138E-2,3.7682493365886138E-2,3.7682493365886138E-2,3.7682493365886138E-2,3.1688761453877716E-2,3.1688761453877716E-2,3.1688761453877716E-2,3.1688761453877716E-2,3.1688761453877716E-2,3.1688761453877716E-2,3.1688761453877716E-2,3.1688761453877716E-2,108,0,0.18797448275130396,0.18797448275130396,0.18797448275130396,0.18797448275130396,0,0.18797448275130396,0.18797448275130396,0.18797448275130396,0.18797448275130396,null,108,1.6076759259259259,2.8558518518518521,null,null,-0.42,108,4.3689903266526535,258289.7382081633,0,143068.89950902641,135347.60313803755,136741.95571770161,136741.95571770161,0,143068.89950902641,135347.60313803755,136741.95571770161,136741.95571770161,null,null,108,17.522245021116706,48.837156435130453,54.638707423138833,57.830954128881096,57.814407790355695,17.522245021116706,48.837156435130453,54.638707423138833,57.830954128881096,57.814407790355695,4.277711079046434E-2,1.4740652761127144,1.5255670524409017,1.5993019661716803,1.5997596823837459,null,108,0,6.2065509887217392,7.4728091205095382,8.710958636858944,8.7134405876377539,0,6.2065509887217392,7.4728091205095382,8.710958636858944,8.7134405876377539,0,-6.2065509887217392,-7.4728091205095382,-8.710958636858944,-8.7134405876377539,0,-6.2065509887217392,-7.4728091205095382,-8.710958636858944,-8.7134405876377539,null,null,108,2,null,null,null,null,2,null,null,108,0.1419873436961617,0.34869779914924764,0.38699397157682924,0.40806606600936518,0.40795684324556913,0.1419873436961617,0.34869779914924764,0.38699397157682924,0.40806606600936518,0.40795684324556913]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D91,\" \",Long!K91)","v":"other cost/vwp cow/day 21"},{"$f":"IF($A$1=\"S\",0,Long!E91)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!F91)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!G91)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!H91)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!I91)","v":0},{"$f":"IF($A$1=\"S\",0,Long!M91)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!N91)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!O91)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!P91)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!Q91)","v":0},0,"L",null,null,null,null,null,null,null,null,null,null,null,109,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T119,'1A'!T119,'2A'!T119,'3A'!T119,'4A'!T119,'0B'!T119,'1B'!T119,'2B'!T119,'3B'!T119,'4B'!T119)/$AM$9,0)","v":0.53588925574606183},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD119,'1A'!AD119,'2A'!AD119,'3A'!AD119,'4A'!AD119,'0B'!AD119,'1B'!AD119,'2B'!AD119,'3B'!AD119,'4B'!AD119)/$AM$9,0)","v":0.33044427525432413},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI119,'1A'!AI119,'2A'!AI119,'3A'!AI119,'4A'!AI119,'0B'!AI119,'1B'!AI119,'2B'!AI119,'3B'!AI119,'4B'!AI119)/$AM$9,0)","v":0.86633353100038601},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG119,'1A'!AG119,'2A'!AG119,'3A'!AG119,'4A'!AG119,'0B'!AG119,'1B'!AG119,'2B'!AG119,'3B'!AG119,'4B'!AG119)/$AM$9,0)","v":0.86633353100038601},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH119,'1A'!AH119,'2A'!AH119,'3A'!AH119,'4A'!AH119,'0B'!AH119,'1B'!AH119,'2B'!AH119,'3B'!AH119,'4B'!AH119)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q119,'1A'!Q119,'2A'!Q119,'3A'!Q119,'4A'!Q119,'0B'!Q119,'1B'!Q119,'2B'!Q119,'3B'!Q119,'4B'!Q119)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U119,'1A'!U119,'2A'!U119,'3A'!U119,'4A'!U119,'0B'!U119,'1B'!U119,'2B'!U119,'3B'!U119,'4B'!U119)/$AM$9,0)","v":0},83.236000198299692,54.640793573349505,7.4497060165255995,null,109,{"$f":"'0A'!$T119/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T119/$AZ$8","v":0.63219759277604193},{"$f":"'2A'!$T119/$BA$8","v":0.53588925574606205},{"$f":"'3A'!$T119/$BB$8","v":0.49846504646308526},{"$f":"'4A'!$T119/$BC$8","v":0.45923638878795714},0.51403351316481705,0.63068135782367096,{"$f":"'0A'!$AI119/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI119/$AZ$8","v":0.91690742019491744},{"$f":"'2A'!$AI119/$BA$8","v":0.86633353100038624},{"$f":"'3A'!$AI119/$BB$8","v":0.809591402409642},{"$f":"'4A'!$AI119/$BC$8","v":0.75001179912185445},0.81504472391355043,{"$f":"'0A'!$AM119/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM119/$AZ$8","v":0.63219759277604193},{"$f":"'2A'!$AM119/$BA$8","v":0.53588925574606205},{"$f":"'3A'!$AM119/$BB$8","v":0.49846504646308526},{"$f":"'4A'!$AM119/$BC$8","v":0.45923638878795714},0.51403351316481705,109,{"$f":"'0B'!$T119/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T119/$BT$8","v":0.56975226365167642},{"$f":"'2B'!$T119/$BU$8","v":0.53588925574606183},{"$f":"'3B'!$T119/$BV$8","v":0.49846504646308454},{"$f":"'4B'!$T119/$BW$8","v":0.45923638878795697},0.50218684323784801,0.61607746884376591,{"$f":"'0B'!$AI119/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI119/$BT$8","v":0.9173878603035367},{"$f":"'2B'!$AI119/$BU$8","v":0.86633353100038601},{"$f":"'3B'!$AI119/$BV$8","v":0.80959140240964111},{"$f":"'4B'!$AI119/$BW$8","v":0.75001179912185456},0.81513586948786798,{"$f":"'0B'!$AM119/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM119/$BT$8","v":0.56975226365167642},{"$f":"'2B'!$AM119/$BU$8","v":0.53588925574606183},{"$f":"'3B'!$AM119/$BV$8","v":0.49846504646308454},{"$f":"'4B'!$AM119/$BW$8","v":0.45923638878795697},0.50218684323784801,null,null,null,109,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.73727188042742253,null,null,null,null,null,null,null,null,null,null,null,109,257.53959000000003,1198.8845082838536,1331.1206813202566,1332.4056114185512,1332.515425545201,412.52054295934221,1214.9631603722185,1341.5386920216026,1341.2773839589699,1340.1156991738669,412.52054295934221,1214.9631603722185,1341.5386920216026,1341.2773839589699,1340.1156991738669,108,1.275876975736,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,73.85022549437177,87.970406485440932,92.147668791247298,92.147668791247298,0,{"$f":"FE$5*FE$6*($EY119/30.4)^FE$7*EXP(-FE$8*$EY119/30.4)*IFERROR(extra!D119,1)+IF($EY119<=305,EO$8,0)","v":71.983162224182038},{"$f":"FF$5*FF$6*($EY119/30.4)^FF$7*EXP(-FF$8*$EY119/30.4)*IFERROR(extra!E119,1)+IF($EY119<=305,EP$8,0)","v":83.236000198299692},{"$f":"FG$5*FG$6*($EY119/30.4)^FG$7*EXP(-FG$8*$EY119/30.4)*IFERROR(extra!F119,1)+IF($EY119<=305,EQ$8,0)","v":92.338533491918724},{"$f":"FH$5*FH$6*($EY119/30.4)^FH$7*EXP(-FH$8*$EY119/30.4)*IFERROR(extra!G119,1)+IF($EY119<=305,ER$8,0)","v":92.338533491918724},0,{"$f":"FJ$5*FJ$6*($EY119/30.4)^FJ$7*EXP(-FJ$8*$EY119/30.4)*IFERROR(extra!H119,1)+IF($EY119<=305,ET$8,0)","v":71.983162224182038},{"$f":"FK$5*FK$6*($EY119/30.4)^FK$7*EXP(-FK$8*$EY119/30.4)*IFERROR(extra!I119,1)+IF($EY119<=305,EU$8,0)","v":83.236000198299692},{"$f":"FL$5*FL$6*($EY119/30.4)^FL$7*EXP(-FL$8*$EY119/30.4)*IFERROR(extra!J119,1)+IF($EY119<=305,EV$8,0)","v":92.338533491918724},{"$f":"FM$5*FM$6*($EY119/30.4)^FM$7*EXP(-FM$8*$EY119/30.4)*IFERROR(extra!K119,1)+IF($EY119<=305,EW$8,0)","v":92.338533491918724},109,1,0,-71.983162224182038,-83.236000198299692,-92.338533491918724,-92.338533491918724,0,-71.983162224182038,-83.236000198299692,-92.338533491918724,-92.338533491918724,null,109,1.3232599087563324,1.5355506173037998,1.6505866194972603,0.99361035193632419,1.2054097641806865,1.2420111123167499,33.483435010028124,39.911559036811823,41.787749494074944,33.492172661817918,null,null,null,null,39.911559036811823,3.8473832001589013E-2,3.768055711495831E-2,3.768055711495831E-2,3.768055711495831E-2,3.768055711495831E-2,3.768055711495831E-2,3.768055711495831E-2,3.768055711495831E-2,3.768055711495831E-2,3.1687366821048987E-2,3.1687366821048987E-2,3.1687366821048987E-2,3.1687366821048987E-2,3.1687366821048987E-2,3.1687366821048987E-2,3.1687366821048987E-2,3.1687366821048987E-2,109,0,0.18796944849889161,0.18796944849889161,0.18796944849889161,0.18796944849889161,0,0.18796944849889161,0.18796944849889161,0.18796944849889161,0.18796944849889161,null,109,1.6071100917431194,2.8606146788990827,null,null,-0.41,109,4.3700350967352639,258476.85406993845,0,143172.54458842665,135445.65458822704,136841.01729506988,136841.01729506988,0,143172.54458842665,135445.65458822704,136841.01729506988,136841.01729506988,null,null,109,17.615306703404656,48.87439651457936,54.640793573349505,57.824139376023581,57.807577487249389,17.615306703404656,48.87439651457936,54.640793573349505,57.824139376023581,57.807577487249389,4.2701647236852422E-2,1.4728194588082386,1.5233307343269848,1.5968855652386298,1.5973430734454461,null,109,0,6.1994758272988415,7.4497060165255995,8.6832023092688591,8.6856865925849878,0,6.1994758272988415,7.4497060165255995,8.6832023092688591,8.6856865925849878,0,-6.1994758272988415,-7.4497060165255995,-8.6832023092688591,-8.6856865925849878,0,-6.1994758272988415,-7.4497060165255995,-8.6832023092688591,-8.6856865925849878,null,null,109,2,null,null,null,null,2,null,null,109,0.14260164601612174,0.3489436217761176,0.3870077423026822,0.40802108166793272,0.40791175625658427,0.14260164601612174,0.3489436217761176,0.3870077423026822,0.40802108166793272,0.40791175625658427]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D92,\" \",Long!K92)","v":"other cost/eligible open cow/day 22"},{"$f":"IF($A$1=\"S\",0,Long!E92)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!F92)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!G92)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!H92)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!I92)","v":0},{"$f":"IF($A$1=\"S\",0,Long!M92)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!N92)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!O92)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!P92)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!Q92)","v":0},0,"L",null,null,null,null,null,null,null,null,null,null,null,110,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T120,'1A'!T120,'2A'!T120,'3A'!T120,'4A'!T120,'0B'!T120,'1B'!T120,'2B'!T120,'3B'!T120,'4B'!T120)/$AM$9,0)","v":0.53555206985620862},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD120,'1A'!AD120,'2A'!AD120,'3A'!AD120,'4A'!AD120,'0B'!AD120,'1B'!AD120,'2B'!AD120,'3B'!AD120,'4B'!AD120)/$AM$9,0)","v":0.33020089569542466},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI120,'1A'!AI120,'2A'!AI120,'3A'!AI120,'4A'!AI120,'0B'!AI120,'1B'!AI120,'2B'!AI120,'3B'!AI120,'4B'!AI120)/$AM$9,0)","v":0.86575296555163328},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG120,'1A'!AG120,'2A'!AG120,'3A'!AG120,'4A'!AG120,'0B'!AG120,'1B'!AG120,'2B'!AG120,'3B'!AG120,'4B'!AG120)/$AM$9,0)","v":0.86575296555163328},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH120,'1A'!AH120,'2A'!AH120,'3A'!AH120,'4A'!AH120,'0B'!AH120,'1B'!AH120,'2B'!AH120,'3B'!AH120,'4B'!AH120)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q120,'1A'!Q120,'2A'!Q120,'3A'!Q120,'4A'!Q120,'0B'!Q120,'1B'!Q120,'2B'!Q120,'3B'!Q120,'4B'!Q120)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U120,'1A'!U120,'2A'!U120,'3A'!U120,'4A'!U120,'0B'!U120,'1B'!U120,'2B'!U120,'3B'!U120,'4B'!U120)/$AM$9,0)","v":0},83.115912850731434,54.641517272865599,7.4266287153734662,null,110,{"$f":"'0A'!$T120/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T120/$AZ$8","v":0.63197885248236019},{"$f":"'2A'!$T120/$BA$8","v":0.53555206985620885},{"$f":"'3A'!$T120/$BB$8","v":0.49794901696118521},{"$f":"'4A'!$T120/$BC$8","v":0.45854176150213871},0.51353086109185253,0.63062509519064092,{"$f":"'0A'!$AI120/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI120/$AZ$8","v":0.91647898478045253},{"$f":"'2A'!$AI120/$BA$8","v":0.8657529655516335},{"$f":"'3A'!$AI120/$BB$8","v":0.80884622142610729},{"$f":"'4A'!$AI120/$BC$8","v":0.74910300927851736},0.81432037038838379,{"$f":"'0A'!$AM120/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM120/$AZ$8","v":0.63197885248236019},{"$f":"'2A'!$AM120/$BA$8","v":0.53555206985620885},{"$f":"'3A'!$AM120/$BB$8","v":0.49794901696118521},{"$f":"'4A'!$AM120/$BC$8","v":0.45854176150213871},0.51353086109185253,110,{"$f":"'0B'!$T120/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T120/$BT$8","v":0.56959506920344838},{"$f":"'2B'!$T120/$BU$8","v":0.53555206985620862},{"$f":"'3B'!$T120/$BV$8","v":0.4979490169611846},{"$f":"'4B'!$T120/$BW$8","v":0.45854176150213855},0.50169586719136439,0.61602037916507413,{"$f":"'0B'!$AI120/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI120/$BT$8","v":0.91697462450580802},{"$f":"'2B'!$AI120/$BU$8","v":0.86575296555163328},{"$f":"'3B'!$AI120/$BV$8","v":0.8088462214261064},{"$f":"'4B'!$AI120/$BW$8","v":0.74910300927851736},0.81441439952252892,{"$f":"'0B'!$AM120/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM120/$BT$8","v":0.56959506920344838},{"$f":"'2B'!$AM120/$BU$8","v":0.53555206985620862},{"$f":"'3B'!$AM120/$BV$8","v":0.4979490169611846},{"$f":"'4B'!$AM120/$BW$8","v":0.45854176150213855},0.50169586719136439,null,null,null,110,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.73595218186705247,null,null,null,null,null,null,null,null,null,null,null,110,259.35210000000001,1199.4480273482011,1331.5334673883378,1332.8107137421787,1332.9198709768784,415.42377663040327,1215.3399255091974,1341.9547087581984,1341.6933196628472,1340.5312746344532,415.42377663040327,1215.3399255091974,1341.9547087581984,1341.6933196628472,1340.5312746344532,109,1.343014972937,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,73.842778237399642,87.843488652361856,91.995967559716021,91.995967559716021,0,{"$f":"FE$5*FE$6*($EY120/30.4)^FE$7*EXP(-FE$8*$EY120/30.4)*IFERROR(extra!D120,1)+IF($EY120<=305,EO$8,0)","v":71.975903246932319},{"$f":"FF$5*FF$6*($EY120/30.4)^FF$7*EXP(-FF$8*$EY120/30.4)*IFERROR(extra!E120,1)+IF($EY120<=305,EP$8,0)","v":83.115912850731434},{"$f":"FG$5*FG$6*($EY120/30.4)^FG$7*EXP(-FG$8*$EY120/30.4)*IFERROR(extra!F120,1)+IF($EY120<=305,EQ$8,0)","v":92.186518042887144},{"$f":"FH$5*FH$6*($EY120/30.4)^FH$7*EXP(-FH$8*$EY120/30.4)*IFERROR(extra!G120,1)+IF($EY120<=305,ER$8,0)","v":92.186518042887144},0,{"$f":"FJ$5*FJ$6*($EY120/30.4)^FJ$7*EXP(-FJ$8*$EY120/30.4)*IFERROR(extra!H120,1)+IF($EY120<=305,ET$8,0)","v":71.975903246932319},{"$f":"FK$5*FK$6*($EY120/30.4)^FK$7*EXP(-FK$8*$EY120/30.4)*IFERROR(extra!I120,1)+IF($EY120<=305,EU$8,0)","v":83.115912850731434},{"$f":"FL$5*FL$6*($EY120/30.4)^FL$7*EXP(-FL$8*$EY120/30.4)*IFERROR(extra!J120,1)+IF($EY120<=305,EV$8,0)","v":92.186518042887144},{"$f":"FM$5*FM$6*($EY120/30.4)^FM$7*EXP(-FM$8*$EY120/30.4)*IFERROR(extra!K120,1)+IF($EY120<=305,EW$8,0)","v":92.186518042887144},110,1,0,-71.975903246932319,-83.115912850731434,-92.186518042887144,-92.186518042887144,0,-71.975903246932319,-83.115912850731434,-92.186518042887144,-92.186518042887144,null,110,1.3229447350478742,1.5332485420988893,1.6477633862185574,0.99337219768499541,1.203611424889617,1.2398821946044618,33.480102563875441,39.853662331261198,41.71853708035632,33.488798197233855,null,null,null,null,39.853662331261198,3.8471960979511027E-2,{"$f":"$GC120/$GI120*GR$9","v":3.7678724670655125E-2},3.7678724670655125E-2,3.7678724670655125E-2,3.7678724670655125E-2,3.7678724670655125E-2,3.7678724670655125E-2,3.7678724670655125E-2,3.7678724670655125E-2,3.1686057328835275E-2,3.1686057328835275E-2,3.1686057328835275E-2,3.1686057328835275E-2,3.1686057328835275E-2,3.1686057328835275E-2,3.1686057328835275E-2,3.1686057328835275E-2,110,0,0.18796468414370332,0.18796468414370332,0.18796468414370332,0.18796468414370332,0,0.18796468414370332,0.18796468414370332,0.18796468414370332,0.18796468414370332,null,110,1.6065181818181817,2.8653636363636363,null,null,-0.4,110,4.3711077257191899,258669.10042084177,0,143279.03148972275,135546.39448980932,136942.79502028838,136942.79502028838,0,143279.03148972275,135546.39448980932,136942.79502028838,136942.79502028838,null,null,110,17.708204790948926,48.910360181453981,54.641517272865599,57.815781050631564,57.799203882118491,17.708204790948926,48.910360181453981,54.641517272865599,57.815781050631564,57.799203882118491,4.2626844651464588E-2,1.4715880844039342,1.5211128277363177,1.5944871169716754,1.5949444257208387,null,110,0,6.1923738925492868,7.4266287153734662,8.6554425886443553,8.6579291639213167,0,6.1923738925492868,7.4266287153734662,8.6554425886443553,8.6579291639213167,0,-6.1923738925492868,-7.4266287153734662,-8.6554425886443553,-8.6579291639213167,0,-6.1923738925492868,-7.4266287153734662,-8.6554425886443553,-8.6579291639213167,null,null,110,2,null,null,null,null,2,null,null,110,0.14321486844339018,0.3491810187740248,0.38701251945994775,0.40796590816845291,0.4078564818951943,0.14321486844339018,0.3491810187740248,0.38701251945994775,0.40796590816845291,0.4078564818951943]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D93,\" \",Long!K93)","v":"other cost/pregnant cow/day 23"},{"$f":"IF($A$1=\"S\",0,Long!E93)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!F93)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!G93)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!H93)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!I93)","v":0},{"$f":"IF($A$1=\"S\",0,Long!M93)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!N93)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!O93)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!P93)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!Q93)","v":0},0,"L",null,null,null,null,null,null,null,null,null,null,null,111,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T121,'1A'!T121,'2A'!T121,'3A'!T121,'4A'!T121,'0B'!T121,'1B'!T121,'2B'!T121,'3B'!T121,'4B'!T121)/$AM$9,0)","v":0.53521508057628697},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD121,'1A'!AD121,'2A'!AD121,'3A'!AD121,'4A'!AD121,'0B'!AD121,'1B'!AD121,'2B'!AD121,'3B'!AD121,'4B'!AD121)/$AM$9,0)","v":0.32995769539098391},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI121,'1A'!AI121,'2A'!AI121,'3A'!AI121,'4A'!AI121,'0B'!AI121,'1B'!AI121,'2B'!AI121,'3B'!AI121,'4B'!AI121)/$AM$9,0)","v":0.86517277596727082},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG121,'1A'!AG121,'2A'!AG121,'3A'!AG121,'4A'!AG121,'0B'!AG121,'1B'!AG121,'2B'!AG121,'3B'!AG121,'4B'!AG121)/$AM$9,0)","v":0.86517277596727082},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH121,'1A'!AH121,'2A'!AH121,'3A'!AH121,'4A'!AH121,'0B'!AH121,'1B'!AH121,'2B'!AH121,'3B'!AH121,'4B'!AH121)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q121,'1A'!Q121,'2A'!Q121,'3A'!Q121,'4A'!Q121,'0B'!Q121,'1B'!Q121,'2B'!Q121,'3B'!Q121,'4B'!Q121)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U121,'1A'!U121,'2A'!U121,'3A'!U121,'4A'!U121,'0B'!U121,'1B'!U121,'2B'!U121,'3B'!U121,'4B'!U121)/$AM$9,0)","v":0},82.994777451589925,54.640914065397475,7.4035765946182348,null,111,{"$f":"'0A'!$T121/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T121/$AZ$8","v":0.63176013909933559},{"$f":"'2A'!$T121/$BA$8","v":0.53521508057628708},{"$f":"'3A'!$T121/$BB$8","v":0.49743356240982817},{"$f":"'4A'!$T121/$BC$8","v":0.45784828375316738},0.51302885579072,0.63056889950138761,{"$f":"'0A'!$AI121/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI121/$AZ$8","v":0.91605073072176557},{"$f":"'2A'!$AI121/$BA$8","v":0.86517277596727105},{"$f":"'3A'!$AI121/$BB$8","v":0.80810178416827871},{"$f":"'4A'!$AI121/$BC$8","v":0.74819552670751455},0.81359682692309987,{"$f":"'0A'!$AM121/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM121/$AZ$8","v":0.63176013909933559},{"$f":"'2A'!$AM121/$BA$8","v":0.53521508057628708},{"$f":"'3A'!$AM121/$BB$8","v":0.49743356240982817},{"$f":"'4A'!$AM121/$BC$8","v":0.45784828375316738},0.51302885579072,111,{"$f":"'0B'!$T121/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T121/$BT$8","v":0.5694378478818507},{"$f":"'2B'!$T121/$BU$8","v":0.53521508057628697},{"$f":"'3B'!$T121/$BV$8","v":0.4974335624098275},{"$f":"'4B'!$T121/$BW$8","v":0.45784828375316722},0.50120552771320159,0.61596336017673581,{"$f":"'0B'!$AI121/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI121/$BT$8","v":0.91656155041485887},{"$f":"'2B'!$AI121/$BU$8","v":0.86517277596727082},{"$f":"'3B'!$AI121/$BV$8","v":0.80810178416827771},{"$f":"'4B'!$AI121/$BW$8","v":0.74819552670751466},0.81369373588940874,{"$f":"'0B'!$AM121/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM121/$BT$8","v":0.5694378478818507},{"$f":"'2B'!$AM121/$BU$8","v":0.53521508057628697},{"$f":"'3B'!$AM121/$BV$8","v":0.4974335624098275},{"$f":"'4B'!$AM121/$BW$8","v":0.45784828375316722},0.50120552771320159,null,null,null,111,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.73463484553469693,null,null,null,null,null,null,null,null,null,null,null,111,261.16460999999998,1200.0119302089104,1331.9505600451923,1333.2201685861733,1333.3286728582345,418.32701030146416,1215.720621429298,1342.375065789068,1342.113594815585,1340.9511857854893,418.32701030146416,1215.720621429298,1342.375065789068,1342.113594815585,1340.9511857854893,110,1.4124678480000006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,73.834057344466487,87.715463155258817,91.842916061157155,91.842916061157155,0,{"$f":"FE$5*FE$6*($EY121/30.4)^FE$7*EXP(-FE$8*$EY121/30.4)*IFERROR(extra!D121,1)+IF($EY121<=305,EO$8,0)","v":71.967402833473258},{"$f":"FF$5*FF$6*($EY121/30.4)^FF$7*EXP(-FF$8*$EY121/30.4)*IFERROR(extra!E121,1)+IF($EY121<=305,EP$8,0)","v":82.994777451589925},{"$f":"FG$5*FG$6*($EY121/30.4)^FG$7*EXP(-FG$8*$EY121/30.4)*IFERROR(extra!F121,1)+IF($EY121<=305,EQ$8,0)","v":92.033149530031082},{"$f":"FH$5*FH$6*($EY121/30.4)^FH$7*EXP(-FH$8*$EY121/30.4)*IFERROR(extra!G121,1)+IF($EY121<=305,ER$8,0)","v":92.033149530031082},0,{"$f":"FJ$5*FJ$6*($EY121/30.4)^FJ$7*EXP(-FJ$8*$EY121/30.4)*IFERROR(extra!H121,1)+IF($EY121<=305,ET$8,0)","v":71.967402833473258},{"$f":"FK$5*FK$6*($EY121/30.4)^FK$7*EXP(-FK$8*$EY121/30.4)*IFERROR(extra!I121,1)+IF($EY121<=305,EU$8,0)","v":82.994777451589925},{"$f":"FL$5*FL$6*($EY121/30.4)^FL$7*EXP(-FL$8*$EY121/30.4)*IFERROR(extra!J121,1)+IF($EY121<=305,EV$8,0)","v":92.033149530031082},{"$f":"FM$5*FM$6*($EY121/30.4)^FM$7*EXP(-FM$8*$EY121/30.4)*IFERROR(extra!K121,1)+IF($EY121<=305,EW$8,0)","v":92.033149530031082},111,1,0,-71.967402833473258,-82.994777451589925,-92.033149530031082,-92.033149530031082,0,-71.967402833473258,-82.994777451589925,-92.033149530031082,-92.033149530031082,null,111,1.3226105833320527,1.5309314954723539,1.6449214896689441,0.99311917837665697,1.2018012270332359,1.2377392899648414,33.476194685425831,39.795263178985017,41.648718502309926,33.484846628583249,null,null,null,null,39.795263178985017,3.8470194017483077E-2,3.767699414083394E-2,3.767699414083394E-2,3.767699414083394E-2,3.767699414083394E-2,3.767699414083394E-2,3.767699414083394E-2,3.767699414083394E-2,3.767699414083394E-2,3.1684831426816037E-2,3.1684831426816037E-2,3.1684831426816037E-2,3.1684831426816037E-2,3.1684831426816037E-2,3.1684831426816037E-2,3.1684831426816037E-2,3.1684831426816037E-2,111,0,0.18796018476616824,0.18796018476616824,0.18796018476616824,0.18796018476616824,0,0.18796018476616824,0.18796018476616824,0.18796018476616824,0.18796018476616824,null,111,1.6059009009009009,2.8700990990990993,null,null,-0.39,111,4.3722073694453822,258866.33703467829,0,143388.28254042353,135649.74936220582,137047.21465578087,137047.21465578087,0,143388.28254042353,135649.74936220582,137047.21465578087,137047.21465578087,null,null,111,17.800940711649339,48.945076599082697,54.640914065397475,57.805919987737596,57.789327803499297,17.800940711649339,48.945076599082697,54.640914065397475,57.805919987737596,57.789327803499297,4.2552692686090784E-2,1.4703706242605417,1.5189126842251737,1.592105956441038,1.592563073980906,null,111,0,6.1852448438584888,7.4035765946182348,8.6276797921163944,8.6301686197521388,0,6.1852448438584888,7.4035765946182348,8.6276797921163944,8.6301686197521388,0,-6.1852448438584888,-7.4035765946182348,-8.6276797921163944,-8.6301686197521388,0,-6.1852448438584888,-7.4035765946182348,-8.6276797921163944,-8.6301686197521388,null,null,111,2,null,null,null,null,2,null,null,111,0.14382702040356671,0.34941018265077517,0.3870085376734812,0.40790081506392156,0.40779128967151296,0.14382702040356671,0.34941018265077517,0.3870085376734812,0.40790081506392156,0.40779128967151296]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D94,\" \",Long!K94)","v":"other cost @ calving 24"},0,{"$f":"IF($A$1=\"S\",Short!$F$21,Long!F94)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!G94)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!H94)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!I94)","v":0},0,{"$f":"IF($A$1=\"S\",Short!$G$21,Long!N94)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!O94)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!P94)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!Q94)","v":0},{"$f":"IF(CONCATENATE(O122,P122,Q122,R122,S122)=CONCATENATE(T122,U122,V122,W122,X122),0,\"!\")","v":0},"L",null,null,null,null,null,null,null,null,null,null,null,112,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T122,'1A'!T122,'2A'!T122,'3A'!T122,'4A'!T122,'0B'!T122,'1B'!T122,'2B'!T122,'3B'!T122,'4B'!T122)/$AM$9,0)","v":0.42056400073336703},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD122,'1A'!AD122,'2A'!AD122,'3A'!AD122,'4A'!AD122,'0B'!AD122,'1B'!AD122,'2B'!AD122,'3B'!AD122,'4B'!AD122)/$AM$9,0)","v":0.44402896128364011},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI122,'1A'!AI122,'2A'!AI122,'3A'!AI122,'4A'!AI122,'0B'!AI122,'1B'!AI122,'2B'!AI122,'3B'!AI122,'4B'!AI122)/$AM$9,0)","v":0.86459296201700719},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG122,'1A'!AG122,'2A'!AG122,'3A'!AG122,'4A'!AG122,'0B'!AG122,'1B'!AG122,'2B'!AG122,'3B'!AG122,'4B'!AG122)/$AM$9,0)","v":0.86459296201700719},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH122,'1A'!AH122,'2A'!AH122,'3A'!AH122,'4A'!AH122,'0B'!AH122,'1B'!AH122,'2B'!AH122,'3B'!AH122,'4B'!AH122)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q122,'1A'!Q122,'2A'!Q122,'3A'!Q122,'4A'!Q122,'0B'!Q122,'1B'!Q122,'2B'!Q122,'3B'!Q122,'4B'!Q122)/$AM$9/$AR$9,0)","v":0.11232444043968634},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U122,'1A'!U122,'2A'!U122,'3A'!U122,'4A'!U122,'0B'!U122,'1B'!U122,'2B'!U122,'3B'!U122,'4B'!U122)/$AM$9,0)","v":0},82.872620965670819,54.639018548680134,7.3805490540841614,null,112,{"$f":"'0A'!$T122/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T122/$AZ$8","v":0.52356292737171994},{"$f":"'2A'!$T122/$BA$8","v":0.42056400073336719},{"$f":"'3A'!$T122/$BB$8","v":0.39071712903581757},{"$f":"'4A'!$T122/$BC$8","v":0.35945249819922365},0.4081112480170217,0.50205960779287806,{"$f":"'0A'!$AI122/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI122/$AZ$8","v":0.91562265795822673},{"$f":"'2A'!$AI122/$BA$8","v":0.86459296201700742},{"$f":"'3A'!$AI122/$BB$8","v":0.80735808983331658},{"$f":"'4A'!$AI122/$BC$8","v":0.74728934930413493},0.81287409240335806,{"$f":"'0A'!$AM122/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM122/$AZ$8","v":0.63154145268009065},{"$f":"'2A'!$AM122/$BA$8","v":0.53487828780803048},{"$f":"'3A'!$AM122/$BB$8","v":0.49691868213048085},{"$f":"'4A'!$AM122/$BC$8","v":0.45715595355250738},0.51252749626734406,112,{"$f":"'0B'!$T122/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T122/$BT$8","v":0.44761384420051126},{"$f":"'2B'!$T122/$BU$8","v":0.42056400073336703},{"$f":"'3B'!$T122/$BV$8","v":0.39071712903581707},{"$f":"'4B'!$T122/$BW$8","v":0.35945249819922348},0.39370274489594259,0.48427477905856958,{"$f":"'0B'!$AI122/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI122/$BT$8","v":0.9161486379891266},{"$f":"'2B'!$AI122/$BU$8","v":0.86459296201700719},{"$f":"'3B'!$AI122/$BV$8","v":0.80735808983331558},{"$f":"'4B'!$AI122/$BW$8","v":0.74728934930413482},0.81297387747778427,{"$f":"'0B'!$AM122/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM122/$BT$8","v":0.5692805997842143},{"$f":"'2B'!$AM122/$BU$8","v":0.53487828780803026},{"$f":"'3B'!$AM122/$BV$8","v":0.49691868213048018},{"$f":"'4B'!$AM122/$BW$8","v":0.45715595355250715},0.5007158238176711,null,null,null,112,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.73331986720202569,null,null,null,null,null,null,null,null,null,null,null,112,262.97712000000001,1200.576117508693,1332.3717546371772,1333.6337710225193,1333.7416262377512,421.23024397252516,1216.105061337558,1342.7995568588462,1342.5380032019941,1341.375226590389,421.23024397252516,1216.105061337558,1342.7995568588462,1342.5380032019941,1341.375226590389,111,1.4842748361430003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,73.82408612314957,87.586358492666491,91.68855052194607,91.68855052194607,0,{"$f":"FE$5*FE$6*($EY122/30.4)^FE$7*EXP(-FE$8*$EY122/30.4)*IFERROR(extra!D122,1)+IF($EY122<=305,EO$8,0)","v":71.957683702125664},{"$f":"FF$5*FF$6*($EY122/30.4)^FF$7*EXP(-FF$8*$EY122/30.4)*IFERROR(extra!E122,1)+IF($EY122<=305,EP$8,0)","v":82.872620965670819},{"$f":"FG$5*FG$6*($EY122/30.4)^FG$7*EXP(-FG$8*$EY122/30.4)*IFERROR(extra!F122,1)+IF($EY122<=305,EQ$8,0)","v":91.878464254761312},{"$f":"FH$5*FH$6*($EY122/30.4)^FH$7*EXP(-FH$8*$EY122/30.4)*IFERROR(extra!G122,1)+IF($EY122<=305,ER$8,0)","v":91.878464254761312},0,{"$f":"FJ$5*FJ$6*($EY122/30.4)^FJ$7*EXP(-FJ$8*$EY122/30.4)*IFERROR(extra!H122,1)+IF($EY122<=305,ET$8,0)","v":71.957683702125664},{"$f":"FK$5*FK$6*($EY122/30.4)^FK$7*EXP(-FK$8*$EY122/30.4)*IFERROR(extra!I122,1)+IF($EY122<=305,EU$8,0)","v":82.872620965670819},{"$f":"FL$5*FL$6*($EY122/30.4)^FL$7*EXP(-FL$8*$EY122/30.4)*IFERROR(extra!J122,1)+IF($EY122<=305,EV$8,0)","v":91.878464254761312},{"$f":"FM$5*FM$6*($EY122/30.4)^FM$7*EXP(-FM$8*$EY122/30.4)*IFERROR(extra!K122,1)+IF($EY122<=305,EW$8,0)","v":91.878464254761312},112,1,0,-71.957683702125664,-82.872620965670819,-91.878464254761312,-91.878464254761312,0,-71.957683702125664,-82.872620965670819,-91.878464254761312,-91.878464254761312,null,112,1.3222578097008346,1.5285998857238523,1.6420614637983721,0.99285157299291371,1.1999794926611029,1.2355827993801622,33.471721902603747,39.736374539670024,41.578310096412459,33.480328516703807,null,null,null,null,39.736374539670024,3.8468529236299724E-2,3.7675363685035809E-2,3.7675363685035809E-2,3.7675363685035809E-2,3.7675363685035809E-2,3.7675363685035809E-2,3.7675363685035809E-2,3.7675363685035809E-2,3.7675363685035809E-2,3.1683687606909955E-2,3.1683687606909955E-2,3.1683687606909955E-2,3.1683687606909955E-2,3.1683687606909955E-2,3.1683687606909955E-2,3.1683687606909955E-2,3.1683687606909955E-2,112,0,0.1879559455810931,0.1879559455810931,0.1879559455810931,0.1879559455810931,0,0.1879559455810931,0.1879559455810931,0.1879559455810931,0.1879559455810931,null,112,1.6052589285714285,2.8748214285714289,null,null,-0.38,112,4.3733332142814128,259068.42899993144,0,143500.22301188388,135755.64850980736,137154.20477763106,137154.20477763106,0,143500.22301188388,135755.64850980736,137154.20477763106,137154.20477763106,null,null,112,17.893515871127647,48.978574185608636,54.639018548680134,57.794595948769171,57.777989006509856,17.893515871127647,48.978574185608636,54.639018548680134,57.794595948769171,57.777989006509856,4.2479181224923529E-2,1.469166567189883,1.5167296771964565,1.5897414411583581,1.5901983754472546,null,112,0,6.1780883542169462,7.3805490540841614,8.5999142352269491,8.6024052765658467,0,6.1780883542169462,7.3805490540841614,8.5999142352269491,8.6024052765658467,0,-6.1780883542169462,-7.3805490540841614,-8.5999142352269491,-8.6024052765658467,0,-6.1780883542169462,-7.3805490540841614,-8.5999142352269491,-8.6024052765658467,null,null,112,2,null,null,null,null,2,null,null,112,0.14443811117519312,0.34963130099518974,0.38699602532373256,0.4078260648204422,0.40771644200999513,0.14443811117519312,0.34963130099518974,0.38699602532373256,0.4078260648204422,0.40771644200999513]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D95,\" \",Long!K95)","v":"other cost @ dry off 25"},0,{"$f":"IF($A$1=\"S\",Short!$F$21,Long!F95)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!G95)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!H95)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!I95)","v":0},0,{"$f":"IF($A$1=\"S\",Short!$G$21,Long!N95)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!O95)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!P95)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!Q95)","v":0},0,"L",null,null,null,null,null,null,null,null,null,null,null,113,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T123,'1A'!T123,'2A'!T123,'3A'!T123,'4A'!T123,'0B'!T123,'1B'!T123,'2B'!T123,'3B'!T123,'4B'!T123)/$AM$9,0)","v":0.42038037029372749},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD123,'1A'!AD123,'2A'!AD123,'3A'!AD123,'4A'!AD123,'0B'!AD123,'1B'!AD123,'2B'!AD123,'3B'!AD123,'4B'!AD123)/$AM$9,0)","v":0.44370192407698056},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI123,'1A'!AI123,'2A'!AI123,'3A'!AI123,'4A'!AI123,'0B'!AI123,'1B'!AI123,'2B'!AI123,'3B'!AI123,'4B'!AI123)/$AM$9,0)","v":0.86408229437070805},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG123,'1A'!AG123,'2A'!AG123,'3A'!AG123,'4A'!AG123,'0B'!AG123,'1B'!AG123,'2B'!AG123,'3B'!AG123,'4B'!AG123)/$AM$9,0)","v":0.86408229437070805},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH123,'1A'!AH123,'2A'!AH123,'3A'!AH123,'4A'!AH123,'0B'!AH123,'1B'!AH123,'2B'!AH123,'3B'!AH123,'4B'!AH123)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q123,'1A'!Q123,'2A'!Q123,'3A'!Q123,'4A'!Q123,'0B'!Q123,'1B'!Q123,'2B'!Q123,'3B'!Q123,'4B'!Q123)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U123,'1A'!U123,'2A'!U123,'3A'!U123,'4A'!U123,'0B'!U123,'1B'!U123,'2B'!U123,'3B'!U123,'4B'!U123)/$AM$9,0)","v":0},82.749469683783346,54.635864400829412,7.3575455158443788,null,113,{"$f":"'0A'!$T123/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T123/$AZ$8","v":0.52345032670723379},{"$f":"'2A'!$T123/$BA$8","v":0.42038037029372766},{"$f":"'3A'!$T123/$BB$8","v":0.39038837358459727},{"$f":"'4A'!$T123/$BC$8","v":0.35897900620210238},0.40778867044234068,0.50204612433902018,{"$f":"'0A'!$AI123/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI123/$AZ$8","v":0.91522129658145723},{"$f":"'2A'!$AI123/$BA$8","v":0.86408229437070838},{"$f":"'3A'!$AI123/$BB$8","v":0.80672246904699441},{"$f":"'4A'!$AI123/$BC$8","v":0.7465302068393993},0.81225339799052088,{"$f":"'0A'!$AM123/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM123/$AZ$8","v":0.52345032670723379},{"$f":"'2A'!$AM123/$BA$8","v":0.42038037029372766},{"$f":"'3A'!$AM123/$BB$8","v":0.39038837358459727},{"$f":"'4A'!$AM123/$BC$8","v":0.35897900620210238},0.40778867044234068,113,{"$f":"'0B'!$T123/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T123/$BT$8","v":0.44757607302450547},{"$f":"'2B'!$T123/$BU$8","v":0.42038037029372749},{"$f":"'3B'!$T123/$BV$8","v":0.39038837358459677},{"$f":"'4B'!$T123/$BW$8","v":0.35897900620210216},0.39339436342308792,0.4842630910482244,{"$f":"'0B'!$AI123/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI123/$BT$8","v":0.91576578051573043},{"$f":"'2B'!$AI123/$BU$8","v":0.86408229437070805},{"$f":"'3B'!$AI123/$BV$8","v":0.80672246904699363},{"$f":"'4B'!$AI123/$BW$8","v":0.74653020683939908},0.81235669348980488,{"$f":"'0B'!$AM123/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM123/$BT$8","v":0.44757607302450547},{"$f":"'2B'!$AM123/$BU$8","v":0.42038037029372749},{"$f":"'3B'!$AM123/$BV$8","v":0.39038837358459677},{"$f":"'4B'!$AM123/$BW$8","v":0.35897900620210216},0.39339436342308792,null,null,null,113,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.73200724264827732,null,null,null,null,null,null,null,null,null,null,null,113,264.78962999999999,1201.1404926677646,1332.796851446501,1334.0513210606889,1334.1585311015376,424.1334776435861,1216.4930629441501,1343.2279806866522,1342.9663435803989,1341.8031959817733,424.1334776435861,1216.4930629441501,1343.2279806866522,1342.9663435803989,1341.8031959817733,112,1.5584751725839998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,73.812887323558328,87.456202450797178,91.532906268530027,91.532906268530027,0,{"$f":"FE$5*FE$6*($EY123/30.4)^FE$7*EXP(-FE$8*$EY123/30.4)*IFERROR(extra!D123,1)+IF($EY123<=305,EO$8,0)","v":71.946768027836299},{"$f":"FF$5*FF$6*($EY123/30.4)^FF$7*EXP(-FF$8*$EY123/30.4)*IFERROR(extra!E123,1)+IF($EY123<=305,EP$8,0)","v":82.749469683783346},{"$f":"FG$5*FG$6*($EY123/30.4)^FG$7*EXP(-FG$8*$EY123/30.4)*IFERROR(extra!F123,1)+IF($EY123<=305,EQ$8,0)","v":91.722497616696515},{"$f":"FH$5*FH$6*($EY123/30.4)^FH$7*EXP(-FH$8*$EY123/30.4)*IFERROR(extra!G123,1)+IF($EY123<=305,ER$8,0)","v":91.722497616696515},0,{"$f":"FJ$5*FJ$6*($EY123/30.4)^FJ$7*EXP(-FJ$8*$EY123/30.4)*IFERROR(extra!H123,1)+IF($EY123<=305,ET$8,0)","v":71.946768027836299},{"$f":"FK$5*FK$6*($EY123/30.4)^FK$7*EXP(-FK$8*$EY123/30.4)*IFERROR(extra!I123,1)+IF($EY123<=305,EU$8,0)","v":82.749469683783346},{"$f":"FL$5*FL$6*($EY123/30.4)^FL$7*EXP(-FL$8*$EY123/30.4)*IFERROR(extra!J123,1)+IF($EY123<=305,EV$8,0)","v":91.722497616696515},{"$f":"FM$5*FM$6*($EY123/30.4)^FM$7*EXP(-FM$8*$EY123/30.4)*IFERROR(extra!K123,1)+IF($EY123<=305,EW$8,0)","v":91.722497616696515},113,1,0,{"$f":"-FE123","v":-71.946768027836299},-82.749469683783346,-91.722497616696515,-91.722497616696515,0,-71.946768027836299,-82.749469683783346,-91.722497616696515,-91.722497616696515,null,113,1.3218867615688796,1.5262541107601528,1.6391838290070959,0.99256965374350492,1.1981465356313155,1.2334131136533124,33.466694491428456,39.677009049004688,41.507327792853857,33.475254169815372,null,null,null,null,39.677009049004688,3.8466964807631829E-2,3.7673831512629111E-2,3.7673831512629111E-2,3.7673831512629111E-2,3.7673831512629111E-2,3.7673831512629111E-2,3.7673831512629111E-2,3.7673831512629111E-2,3.7673831512629111E-2,3.168262440185439E-2,3.168262440185439E-2,3.168262440185439E-2,3.168262440185439E-2,3.168262440185439E-2,3.168262440185439E-2,3.168262440185439E-2,3.168262440185439E-2,113,0,0.1879519619328357,0.1879519619328357,0.1879519619328357,0.1879519619328357,0,0.1879519619328357,0.1879519619328357,0.1879519619328357,0.1879519619328357,null,113,1.6045929203539824,2.8795309734513275,null,null,-0.37,113,4.3744844757431993,259275.24646618191,0,143614.78097884366,135864.02388909372,137263.69664133366,137263.69664133366,0,143614.78097884366,135864.02388909372,137263.69664133366,137263.69664133366,null,null,113,17.985931653225951,49.010880634171095,54.635864400829412,57.781847651032642,57.765226202328435,17.985931653225951,49.010880634171095,54.635864400829412,57.781847651032642,57.765226202328435,4.2406300377779059E-2,1.4679754188639078,1.5145632011365624,1.5873929503024002,1.5878497090174868,null,113,0,6.1709041104327849,7.3575455158443788,8.5721462327830587,8.5746394500886911,0,6.1709041104327849,7.3575455158443788,8.5721462327830587,8.5746394500886911,0,-6.1709041104327849,-7.3575455158443788,-8.5721462327830587,-8.5746394500886911,0,-6.1709041104327849,-7.3575455158443788,-8.5721462327830587,-8.5746394500886911,null,null,113,2,null,null,null,null,2,null,null,113,0.14504814989304321,0.34984455661032232,0.38697520472072433,0.40774191301185081,0.40763219444402499,0.14504814989304321,0.34984455661032232,0.38697520472072433,0.40774191301185081,0.40763219444402499]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D96,\" \",Long!K96)","v":"other cost @ day in parity 26"},{"$f":"IF($A$1=\"S\",0,Long!E96)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!F96)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!G96)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!H96)","v":0},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!I96)","v":0},{"$f":"IF($A$1=\"S\",0,Long!M96)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!N96)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!O96)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!P96)","v":0},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!Q96)","v":0},0,"L",null,null,null,null,null,null,null,null,null,null,null,114,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T124,'1A'!T124,'2A'!T124,'3A'!T124,'4A'!T124,'0B'!T124,'1B'!T124,'2B'!T124,'3B'!T124,'4B'!T124)/$AM$9,0)","v":0.42019676163978076},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD124,'1A'!AD124,'2A'!AD124,'3A'!AD124,'4A'!AD124,'0B'!AD124,'1B'!AD124,'2B'!AD124,'3B'!AD124,'4B'!AD124)/$AM$9,0)","v":0.4433751277404982},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI124,'1A'!AI124,'2A'!AI124,'3A'!AI124,'4A'!AI124,'0B'!AI124,'1B'!AI124,'2B'!AI124,'3B'!AI124,'4B'!AI124)/$AM$9,0)","v":0.86357188938027907},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG124,'1A'!AG124,'2A'!AG124,'3A'!AG124,'4A'!AG124,'0B'!AG124,'1B'!AG124,'2B'!AG124,'3B'!AG124,'4B'!AG124)/$AM$9,0)","v":0.86357188938027907},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH124,'1A'!AH124,'2A'!AH124,'3A'!AH124,'4A'!AH124,'0B'!AH124,'1B'!AH124,'2B'!AH124,'3B'!AH124,'4B'!AH124)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q124,'1A'!Q124,'2A'!Q124,'3A'!Q124,'4A'!Q124,'0B'!Q124,'1B'!Q124,'2B'!Q124,'3B'!Q124,'4B'!Q124)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U124,'1A'!U124,'2A'!U124,'3A'!U124,'4A'!U124,'0B'!U124,'1B'!U124,'2B'!U124,'3B'!U124,'4B'!U124)/$AM$9,0)","v":0},82.625349244618334,54.631484405941578,7.3345654241598552,null,114,{"$f":"'0A'!$T124/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T124/$AZ$8","v":0.52333766057736186},{"$f":"'2A'!$T124/$BA$8","v":0.42019676163978092},{"$f":"'3A'!$T124/$BB$8","v":0.39005991390963213},{"$f":"'4A'!$T124/$BC$8","v":0.35850623659479647},0.4074664519438907,0.50203270475500006,{"$f":"'0A'!$AI124/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI124/$AZ$8","v":0.91482008241798962},{"$f":"'2A'!$AI124/$BA$8","v":0.86357188938027918},{"$f":"'3A'!$AI124/$BB$8","v":0.80608737005007269},{"$f":"'4A'!$AI124/$BC$8","v":0.74577199715240217},0.81163328222359699,{"$f":"'0A'!$AM124/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM124/$AZ$8","v":0.52333766057736186},{"$f":"'2A'!$AM124/$BA$8","v":0.42019676163978092},{"$f":"'3A'!$AM124/$BB$8","v":0.39005991390963213},{"$f":"'4A'!$AM124/$BC$8","v":0.35850623659479647},0.4074664519438907,114,{"$f":"'0B'!$T124/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T124/$BT$8","v":0.44753817100110077},{"$f":"'2B'!$T124/$BU$8","v":0.42019676163978076},{"$f":"'3B'!$T124/$BV$8","v":0.39005991390963163},{"$f":"'4B'!$T124/$BW$8","v":0.35850623659479619},0.39308632862266824,0.48425146984548961,{"$f":"'0B'!$AI124/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI124/$BT$8","v":0.91538304635866929},{"$f":"'2B'!$AI124/$BU$8","v":0.86357188938027907},{"$f":"'3B'!$AI124/$BV$8","v":0.80608737005007181},{"$f":"'4B'!$AI124/$BW$8","v":0.74577199715240206},0.81174008361418193,{"$f":"'0B'!$AM124/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM124/$BT$8","v":0.44753817100110077},{"$f":"'2B'!$AM124/$BU$8","v":0.42019676163978076},{"$f":"'3B'!$AM124/$BV$8","v":0.39005991390963163},{"$f":"'4B'!$AM124/$BW$8","v":0.35850623659479619},0.39308632862266824,null,null,null,114,5.265804951515296E-5,{"$f":"MAX(IF($CO124<=60,(61-$CO124)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.73069696766024528,null,null,null,null,null,null,null,null,null,null,null,114,266.60214000000002,1201.7049618228161,1333.2256555923959,1334.4726235488054,1334.5791922744972,427.03671131464711,1216.8844483741777,1343.6601408664844,1343.3984195830544,1342.2348977619718,427.03671131464711,1216.8844483741777,1343.6601408664844,1343.3984195830544,1342.2348977619718,113,1.6351080925409995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,73.800483156443946,87.325022126652769,91.376017756159271,91.376017756159271,0,{"$f":"FE$5*FE$6*($EY124/30.4)^FE$7*EXP(-FE$8*$EY124/30.4)*IFERROR(extra!D124,1)+IF($EY124<=305,EO$8,0)","v":71.934677459829601},{"$f":"FF$5*FF$6*($EY124/30.4)^FF$7*EXP(-FF$8*$EY124/30.4)*IFERROR(extra!E124,1)+IF($EY124<=305,EP$8,0)","v":82.625349244618334},{"$f":"FG$5*FG$6*($EY124/30.4)^FG$7*EXP(-FG$8*$EY124/30.4)*IFERROR(extra!F124,1)+IF($EY124<=305,EQ$8,0)","v":91.565284142453734},{"$f":"FH$5*FH$6*($EY124/30.4)^FH$7*EXP(-FH$8*$EY124/30.4)*IFERROR(extra!G124,1)+IF($EY124<=305,ER$8,0)","v":91.565284142453734},0,{"$f":"FJ$5*FJ$6*($EY124/30.4)^FJ$7*EXP(-FJ$8*$EY124/30.4)*IFERROR(extra!H124,1)+IF($EY124<=305,ET$8,0)","v":71.934677459829601},{"$f":"FK$5*FK$6*($EY124/30.4)^FK$7*EXP(-FK$8*$EY124/30.4)*IFERROR(extra!I124,1)+IF($EY124<=305,EU$8,0)","v":82.625349244618334},{"$f":"FL$5*FL$6*($EY124/30.4)^FL$7*EXP(-FL$8*$EY124/30.4)*IFERROR(extra!J124,1)+IF($EY124<=305,EV$8,0)","v":91.565284142453734},{"$f":"FM$5*FM$6*($EY124/30.4)^FM$7*EXP(-FM$8*$EY124/30.4)*IFERROR(extra!K124,1)+IF($EY124<=305,EW$8,0)","v":91.565284142453734},114,1,0,-71.934677459829601,-82.625349244618334,-91.565284142453734,-91.565284142453734,0,-71.934677459829601,-82.625349244618334,-91.565284142453734,-91.565284142453734,null,114,1.3214977779591843,1.5238945584370251,1.6362890925856473,0.99227368628849977,1.1963026618798973,1.2312306137383822,33.461122484200196,39.617179029189714,41.43578712851604,33.469633651726944,null,null,null,null,39.617179029189714,3.8465498952215356E-2,3.7672395881035659E-2,3.7672395881035659E-2,3.7672395881035659E-2,3.7672395881035659E-2,3.7672395881035659E-2,3.7672395881035659E-2,3.7672395881035659E-2,3.7672395881035659E-2,3.1681640383752555E-2,3.1681640383752555E-2,3.1681640383752555E-2,3.1681640383752555E-2,3.1681640383752555E-2,3.1681640383752555E-2,3.1681640383752555E-2,3.1681640383752555E-2,114,0,0.18794822929069271,0.18794822929069271,0.18794822929069271,0.18794822929069271,0,0.18794822929069271,0.18794822929069271,0.18794822929069271,0.18794822929069271,null,114,1.6039035087719298,2.8842280701754386,null,null,-0.36,114,4.3756603971907486,259486.66440486696,0,143731.88718691049,135974.80998326812,137375.62405513707,137375.62405513707,0,143731.88718691049,135974.80998326812,137375.62405513707,137375.62405513707,null,null,114,18.078189420490951,49.042022932521895,54.631484405941578,57.767712796366368,57.751077086840645,18.078189420490951,49.042022932521895,54.631484405941578,57.767712796366368,57.751077086840645,4.2334040473561693E-2,1.4667967012455065,1.5124126708816321,1.5850598839740329,1.5855164745198858,null,114,0,6.163691813293795,7.3345654241598552,8.5443760996183684,8.5468714560472261,0,6.163691813293795,7.3345654241598552,8.5443760996183684,8.5468714560472261,0,-6.163691813293795,-7.3345654241598552,-8.5443760996183684,-8.5468714560472261,0,-6.163691813293795,-7.3345654241598552,-8.5443760996183684,-8.5468714560472261,null,null,114,2,null,null,null,null,2,null,null,114,0.14565714555131926,0.35005012764294768,0.38694629227303523,0.40764860850885543,0.40753879580501656,0.14565714555131926,0.35005012764294768,0.38694629227303523,0.40764860850885543,0.40753879580501656]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D97,\" \",Long!K97)","v":"day in parity @ cost 27"},{"$f":"IF($A$1=\"S\",0,Long!E97)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!F97)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!G97)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!H97)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$21,Long!I97)","v":1},{"$f":"IF($A$1=\"S\",0,Long!M97)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!N97)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!O97)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!P97)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$21,Long!Q97)","v":1},0,"L",null,null,null,null,null,null,null,null,null,null,null,115,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T125,'1A'!T125,'2A'!T125,'3A'!T125,'4A'!T125,'0B'!T125,'1B'!T125,'2B'!T125,'3B'!T125,'4B'!T125)/$AM$9,0)","v":0.42001317485755257},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD125,'1A'!AD125,'2A'!AD125,'3A'!AD125,'4A'!AD125,'0B'!AD125,'1B'!AD125,'2B'!AD125,'3B'!AD125,'4B'!AD125)/$AM$9,0)","v":0.44304857209678661},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI125,'1A'!AI125,'2A'!AI125,'3A'!AI125,'4A'!AI125,'0B'!AI125,'1B'!AI125,'2B'!AI125,'3B'!AI125,'4B'!AI125)/$AM$9,0)","v":0.86306174695433924},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG125,'1A'!AG125,'2A'!AG125,'3A'!AG125,'4A'!AG125,'0B'!AG125,'1B'!AG125,'2B'!AG125,'3B'!AG125,'4B'!AG125)/$AM$9,0)","v":0.86306174695433924},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH125,'1A'!AH125,'2A'!AH125,'3A'!AH125,'4A'!AH125,'0B'!AH125,'1B'!AH125,'2B'!AH125,'3B'!AH125,'4B'!AH125)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q125,'1A'!Q125,'2A'!Q125,'3A'!Q125,'4A'!Q125,'0B'!Q125,'1B'!Q125,'2B'!Q125,'3B'!Q125,'4B'!Q125)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U125,'1A'!U125,'2A'!U125,'3A'!U125,'4A'!U125,'0B'!U125,'1B'!U125,'2B'!U125,'3B'!U125,'4B'!U125)/$AM$9,0)","v":0},82.500284655717877,54.625910478959518,7.311608245372339,null,115,{"$f":"'0A'!$T125/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T125/$AZ$8","v":0.52322492911098317},{"$f":"'2A'!$T125/$BA$8","v":0.42001317485755274},{"$f":"'3A'!$T125/$BB$8","v":0.38973174972286995},{"$f":"'4A'!$T125/$BC$8","v":0.35803418817642119},0.40714459199037939,0.50201934898992806,{"$f":"'0A'!$AI125/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI125/$AZ$8","v":0.9144190154400601},{"$f":"'2A'!$AI125/$BA$8","v":0.86306174695433935},{"$f":"'3A'!$AI125/$BB$8","v":0.80545279238803513},{"$f":"'4A'!$AI125/$BC$8","v":0.74501471888730353},0.8110137444095763,{"$f":"'0A'!$AM125/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM125/$AZ$8","v":0.52322492911098317},{"$f":"'2A'!$AM125/$BA$8","v":0.42001317485755274},{"$f":"'3A'!$AM125/$BB$8","v":0.38973174972286995},{"$f":"'4A'!$AM125/$BC$8","v":0.35803418817642119},0.40714459199037939,115,{"$f":"'0B'!$T125/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T125/$BT$8","v":0.44750013831291291},{"$f":"'2B'!$T125/$BU$8","v":0.42001317485755257},{"$f":"'3B'!$T125/$BV$8","v":0.38973174972286939},{"$f":"'4B'!$T125/$BW$8","v":0.35803418817642091},0.3927786399735857,0.48423991539606315,{"$f":"'0B'!$AI125/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI125/$BT$8","v":0.91500043551336163},{"$f":"'2B'!$AI125/$BU$8","v":0.86306174695433924},{"$f":"'3B'!$AI125/$BV$8","v":0.80545279238803413},{"$f":"'4B'!$AI125/$BW$8","v":0.74501471888730353},0.81112404716230246,{"$f":"'0B'!$AM125/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM125/$BT$8","v":0.44750013831291291},{"$f":"'2B'!$AM125/$BU$8","v":0.42001317485755257},{"$f":"'3B'!$AM125/$BV$8","v":0.38973174972286939},{"$f":"'4B'!$AM125/$BW$8","v":0.35803418817642091},0.3927786399735857,null,null,null,115,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.72938903803226462,null,null,null,null,null,null,null,null,null,null,null,115,268.41464999999999,1202.2694337672019,1333.657976934104,1334.8974880766179,1335.0034193232939,429.93994498570811,1217.2790440791268,1344.095845769448,1343.8340396183921,1342.6701405053539,429.93994498570811,1217.2790440791268,1344.095845769448,1343.8340396183921,1342.6701405053539,114,1.7142128312320004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,73.786895310562841,87.192843950187097,91.217918596452961,91.217918596452961,0,{"$f":"FE$5*FE$6*($EY125/30.4)^FE$7*EXP(-FE$8*$EY125/30.4)*IFERROR(extra!D125,1)+IF($EY125<=305,EO$8,0)","v":71.921433138532137},{"$f":"FF$5*FF$6*($EY125/30.4)^FF$7*EXP(-FF$8*$EY125/30.4)*IFERROR(extra!E125,1)+IF($EY125<=305,EP$8,0)","v":82.500284655717877},{"$f":"FG$5*FG$6*($EY125/30.4)^FG$7*EXP(-FG$8*$EY125/30.4)*IFERROR(extra!F125,1)+IF($EY125<=305,EQ$8,0)","v":91.406857513271632},{"$f":"FH$5*FH$6*($EY125/30.4)^FH$7*EXP(-FH$8*$EY125/30.4)*IFERROR(extra!G125,1)+IF($EY125<=305,ER$8,0)","v":91.406857513271632},0,{"$f":"FJ$5*FJ$6*($EY125/30.4)^FJ$7*EXP(-FJ$8*$EY125/30.4)*IFERROR(extra!H125,1)+IF($EY125<=305,ET$8,0)","v":71.921433138532137},{"$f":"FK$5*FK$6*($EY125/30.4)^FK$7*EXP(-FK$8*$EY125/30.4)*IFERROR(extra!I125,1)+IF($EY125<=305,EU$8,0)","v":82.500284655717877},{"$f":"FL$5*FL$6*($EY125/30.4)^FL$7*EXP(-FL$8*$EY125/30.4)*IFERROR(extra!J125,1)+IF($EY125<=305,EV$8,0)","v":91.406857513271632},{"$f":"FM$5*FM$6*($EY125/30.4)^FM$7*EXP(-FM$8*$EY125/30.4)*IFERROR(extra!K125,1)+IF($EY125<=305,EW$8,0)","v":91.406857513271632},115,1,0,-71.921433138532137,-82.500284655717877,-91.406857513271632,-91.406857513271632,0,-71.921433138532137,-82.500284655717877,-91.406857513271632,-91.406857513271632,null,115,1.3210911897768498,1.5215216068869446,1.6333777491367385,0.99196392995127669,1.1944481696790161,1.2290356710576789,33.455015677348968,39.556896499017057,41.363703259425094,33.463476789705695,null,null,null,null,39.556896499017057,3.8464129938119707E-2,3.7671055094034761E-2,3.7671055094034761E-2,3.7671055094034761E-2,3.7671055094034761E-2,3.7671055094034761E-2,3.7671055094034761E-2,3.7671055094034761E-2,3.7671055094034761E-2,3.168073416268441E-2,3.168073416268441E-2,3.168073416268441E-2,{"$f":"$GF125/$GI125*HC$9","v":3.168073416268441E-2},3.168073416268441E-2,3.168073416268441E-2,3.168073416268441E-2,3.168073416268441E-2,115,0,0.1879447432444904,0.1879447432444904,0.1879447432444904,0.1879447432444904,0,0.1879447432444904,0.1879447432444904,0.1879447432444904,0.1879447432444904,null,115,1.6031913043478261,2.8889130434782611,null,null,-0.35,115,4.3768602485932941,259702.56238343689,0,143851.47492746304,136087.94368391184,137489.92326047894,137489.92326047894,0,143851.47492746304,136087.94368391184,137489.92326047894,137489.92326047894,null,null,115,18.170290514643995,49.072027382093204,54.625910478959518,57.752228098986791,57.735578368480354,18.170290514643995,49.072027382093204,54.625910478959518,57.752228098986791,57.735578368480354,4.2262392053960013E-2,1.4656299520401896,1.510277520911891,1.5827416624792574,1.5831980919961386,null,115,0,6.1564511776832251,7.311608245372339,8.5166041512695365,8.5191016108455031,0,6.1564511776832251,7.311608245372339,8.5166041512695365,8.5191016108455031,0,-6.1564511776832251,-7.311608245372339,-8.5166041512695365,-8.5191016108455031,0,-6.1564511776832251,-7.311608245372339,-8.5166041512695365,-8.5191016108455031,null,null,115,2,null,null,null,null,2,null,null,115,0.14626510700675494,0.35024818770942862,0.38690949865194235,0.40754639366284906,0.40743648840619184,0.14626510700675494,0.35024818770942862,0.38690949865194235,0.40754639366284906,0.40743648840619184]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D101,\" \",Long!K101)","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"IF($A$1=\"S\",0,Long!E101)","v":0.03},{"$f":"IF($A$1=\"S\",P128/4,Long!F101)","v":0.08},{"$f":"IF($A$1=\"S\",Q128/4,Long!G101)","v":0.08},{"$f":"IF($A$1=\"S\",R128/4,Long!H101)","v":0.08},{"$f":"IF($A$1=\"S\",S128/4,Long!I101)","v":0.08},{"$f":"IF($A$1=\"S\",0,Long!M101)","v":0.03},{"$f":"IF($A$1=\"S\",U128/4,Long!N101)","v":0.08},{"$f":"IF($A$1=\"S\",V128/4,Long!O101)","v":0.08},{"$f":"IF($A$1=\"S\",W128/4,Long!P101)","v":0.08},{"$f":"IF($A$1=\"S\",X128/4,Long!Q101)","v":0.08},0,"L",null,null,null,null,null,null,null,null,null,null,null,119,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T129,'1A'!T129,'2A'!T129,'3A'!T129,'4A'!T129,'0B'!T129,'1B'!T129,'2B'!T129,'3B'!T129,'4B'!T129)/$AM$9,0)","v":0.41927904816091088},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD129,'1A'!AD129,'2A'!AD129,'3A'!AD129,'4A'!AD129,'0B'!AD129,'1B'!AD129,'2B'!AD129,'3B'!AD129,'4B'!AD129)/$AM$9,0)","v":0.44174475290609505},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI129,'1A'!AI129,'2A'!AI129,'3A'!AI129,'4A'!AI129,'0B'!AI129,'1B'!AI129,'2B'!AI129,'3B'!AI129,'4B'!AI129)/$AM$9,0)","v":0.86102380106700582},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG129,'1A'!AG129,'2A'!AG129,'3A'!AG129,'4A'!AG129,'0B'!AG129,'1B'!AG129,'2B'!AG129,'3B'!AG129,'4B'!AG129)/$AM$9,0)","v":0.86102380106700582},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH129,'1A'!AH129,'2A'!AH129,'3A'!AH129,'4A'!AH129,'0B'!AH129,'1B'!AH129,'2B'!AH129,'3B'!AH129,'4B'!AH129)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q129,'1A'!Q129,'2A'!Q129,'3A'!Q129,'4A'!Q129,'0B'!Q129,'1B'!Q129,'2B'!Q129,'3B'!Q129,'4B'!Q129)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U129,'1A'!U129,'2A'!U129,'3A'!U129,'4A'!U129,'0B'!U129,'1B'!U129,'2B'!U129,'3B'!U129,'4B'!U129)/$AM$9,0)","v":0},81.991063967447801,54.592284662029002,7.2199987495228246,null,119,{"$f":"'0A'!$T129/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T129/$AZ$8","v":0.52277335245312861},{"$f":"'2A'!$T129/$BA$8","v":0.41927904816091099},{"$f":"'3A'!$T129/$BB$8","v":0.38842204210744247},{"$f":"'4A'!$T129/$BC$8","v":0.35615318244731026},0.40586072703129233,0.50196656310146737,{"$f":"'0A'!$AI129/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI129/$AZ$8","v":0.91281621882763719},{"$f":"'2A'!$AI129/$BA$8","v":0.86102380106700616},{"$f":"'3A'!$AI129/$BB$8","v":0.80291968601333419},{"$f":"'4A'!$AI129/$BC$8","v":0.74199489300586263},0.80854135885790412,{"$f":"'0A'!$AM129/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM129/$AZ$8","v":0.52277335245312861},{"$f":"'2A'!$AM129/$BA$8","v":0.41927904816091099},{"$f":"'3A'!$AM129/$BB$8","v":0.38842204210744247},{"$f":"'4A'!$AM129/$BC$8","v":0.35615318244731026},0.40586072703129233,119,{"$f":"'0B'!$T129/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T129/$BT$8","v":0.44734670455830167},{"$f":"'2B'!$T129/$BU$8","v":0.41927904816091088},{"$f":"'3B'!$T129/$BV$8","v":0.38842204210744202},{"$f":"'4B'!$T129/$BW$8","v":0.35615318244731009},0.39155133649980628,0.48419436404557287,{"$f":"'0B'!$AI129/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI129/$BT$8","v":0.91347122515651646},{"$f":"'2B'!$AI129/$BU$8","v":0.86102380106700582},{"$f":"'3B'!$AI129/$BV$8","v":0.8029196860133333},{"$f":"'4B'!$AI129/$BW$8","v":0.74199489300586252},0.80866562185542723,{"$f":"'0B'!$AM129/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM129/$BT$8","v":0.44734670455830167},{"$f":"'2B'!$AM129/$BU$8","v":0.41927904816091088},{"$f":"'3B'!$AM129/$BV$8","v":0.38842204210744202},{"$f":"'4B'!$AM129/$BW$8","v":0.35615318244731009},0.39155133649980628,null,null,null,119,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.72418068927075641,null,null,null,null,null,null,null,null,null,null,null,119,275.66469000000001,1204.5256150381463,1335.4187920595266,1336.628919051522,1336.7323382867019,441.55287966995195,1218.886205277684,1345.8704419074247,1345.6082900963579,1344.4428542991036,441.55287966995195,1218.886205277684,1345.8704419074247,1345.6082900963579,1344.4428542991036,118,2.0561346776960003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,73.721123558726546,86.654659140354894,90.574059642098547,90.574059642098547,0,{"$f":"FE$5*FE$6*($EY129/30.4)^FE$7*EXP(-FE$8*$EY129/30.4)*IFERROR(extra!D129,1)+IF($EY129<=305,EO$8,0)","v":71.857324211978337},{"$f":"FF$5*FF$6*($EY129/30.4)^FF$7*EXP(-FF$8*$EY129/30.4)*IFERROR(extra!E129,1)+IF($EY129<=305,EP$8,0)","v":81.991063967447801},{"$f":"FG$5*FG$6*($EY129/30.4)^FG$7*EXP(-FG$8*$EY129/30.4)*IFERROR(extra!F129,1)+IF($EY129<=305,EQ$8,0)","v":90.76166493921518},{"$f":"FH$5*FH$6*($EY129/30.4)^FH$7*EXP(-FH$8*$EY129/30.4)*IFERROR(extra!G129,1)+IF($EY129<=305,ER$8,0)","v":90.76166493921518},0,{"$f":"FJ$5*FJ$6*($EY129/30.4)^FJ$7*EXP(-FJ$8*$EY129/30.4)*IFERROR(extra!H129,1)+IF($EY129<=305,ET$8,0)","v":71.857324211978337},{"$f":"FK$5*FK$6*($EY129/30.4)^FK$7*EXP(-FK$8*$EY129/30.4)*IFERROR(extra!I129,1)+IF($EY129<=305,EU$8,0)","v":81.991063967447801},{"$f":"FL$5*FL$6*($EY129/30.4)^FL$7*EXP(-FL$8*$EY129/30.4)*IFERROR(extra!J129,1)+IF($EY129<=305,EV$8,0)","v":90.76166493921518},{"$f":"FM$5*FM$6*($EY129/30.4)^FM$7*EXP(-FM$8*$EY129/30.4)*IFERROR(extra!K129,1)+IF($EY129<=305,EW$8,0)","v":90.76166493921518},119,1,0,-71.857324211978337,-81.991063967447801,-90.76166493921518,-90.76166493921518,0,-71.857324211978337,-81.991063967447801,-90.76166493921518,-90.76166493921518,null,119,1.3192951396996608,1.511903047994076,1.6215757752616982,0.99059199166999568,1.1869297271758528,1.2201385842022736,33.425428540020114,39.31147156193979,41.070226182227131,33.433674582903265,null,null,null,null,39.31147156193979,3.8459589222242602E-2,3.7666608001165433E-2,3.7666608001165433E-2,3.7666608001165433E-2,3.7666608001165433E-2,3.7666608001165433E-2,3.7666608001165433E-2,3.7666608001165433E-2,3.7666608001165433E-2,3.1677860706728539E-2,3.1677860706728539E-2,3.1677860706728539E-2,3.1677860706728539E-2,3.1677860706728539E-2,3.1677860706728539E-2,3.1677860706728539E-2,3.1677860706728539E-2,119,0,0.18793318080303012,0.18793318080303012,0.18793318080303012,0.18793318080303012,0,0.18793318080303012,0.18793318080303012,0.18793318080303012,0.18793318080303012,null,119,1.600126050420168,2.9075378151260507,null,null,-0.31,119,4.381885220640851,260608.6952834898,0,144353.38970626472,136562.7705856598,137969.64183448409,137969.64183448409,0,144353.38970626472,136562.7705856598,137969.64183448409,137969.64183448409,null,null,119,18.537154290891124,49.181169723654676,54.592284662029002,57.677492094260344,57.660788568252357,18.537154290891124,49.181169723654676,54.592284662029002,57.677492094260344,57.660788568252357,4.1981731168296565E-2,1.4610739153976875,1.5018800637313441,1.5736063001991576,1.574062151990546,null,119,0,6.1272000446034767,7.2199987495228246,8.4055045728665139,8.4080101017677134,0,6.1272000446034767,7.2199987495228246,8.4055045728665139,8.4080101017677134,0,-6.1272000446034767,-7.2199987495228246,-8.4055045728665139,-8.4080101017677134,0,-6.1272000446034767,-7.2199987495228246,-8.4055045728665139,-8.4080101017677134,null,null,119,2,null,null,null,null,2,null,null,119,0.14868678328980986,0.35096863883365859,0.38668753385565757,0.40705305956486937,0.40694279920286053,0.14868678328980986,0.35096863883365859,0.38668753385565757,0.40705305956486937,0.40694279920286053]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D106,\" \",Long!K106)","v":"days between 1st and 2nd ovulation 36"},{"$f":"IF($A$1=\"S\",1,Long!E106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!F106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!G106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!H106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!I106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!M106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!N106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!O106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!P106)","v":21},{"$f":"IF($A$1=\"S\",1,Long!Q106)","v":21},0,"L",null,null,null,null,null,null,null,null,null,null,null,124,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T134,'1A'!T134,'2A'!T134,'3A'!T134,'4A'!T134,'0B'!T134,'1B'!T134,'2B'!T134,'3B'!T134,'4B'!T134)/$AM$9,0)","v":0.41836189216240599},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD134,'1A'!AD134,'2A'!AD134,'3A'!AD134,'4A'!AD134,'0B'!AD134,'1B'!AD134,'2B'!AD134,'3B'!AD134,'4B'!AD134)/$AM$9,0)","v":0.44012037327064285},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI134,'1A'!AI134,'2A'!AI134,'3A'!AI134,'4A'!AI134,'0B'!AI134,'1B'!AI134,'2B'!AI134,'3B'!AI134,'4B'!AI134)/$AM$9,0)","v":0.85848226543304884},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG134,'1A'!AG134,'2A'!AG134,'3A'!AG134,'4A'!AG134,'0B'!AG134,'1B'!AG134,'2B'!AG134,'3B'!AG134,'4B'!AG134)/$AM$9,0)","v":0.85848226543304884},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH134,'1A'!AH134,'2A'!AH134,'3A'!AH134,'4A'!AH134,'0B'!AH134,'1B'!AH134,'2B'!AH134,'3B'!AH134,'4B'!AH134)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q134,'1A'!Q134,'2A'!Q134,'3A'!Q134,'4A'!Q134,'0B'!Q134,'1B'!Q134,'2B'!Q134,'3B'!Q134,'4B'!Q134)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U134,'1A'!U134,'2A'!U134,'3A'!U134,'4A'!U134,'0B'!U134,'1B'!U134,'2B'!U134,'3B'!U134,'4B'!U134)/$AM$9,0)","v":0},81.336055003974849,54.526883861820636,7.105947344049099,null,124,{"$f":"'0A'!$T134/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T134/$AZ$8","v":0.52220742696723332},{"$f":"'2A'!$T134/$BA$8","v":0.41836189216240621},{"$f":"'3A'!$T134/$BB$8","v":0.38679152163277036},{"$f":"'4A'!$T134/$BC$8","v":0.35381800879444097},0.40426389971139176,0.50190201056217809,{"$f":"'0A'!$AI134/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI134/$AZ$8","v":0.91081603139539369},{"$f":"'2A'!$AI134/$BA$8","v":0.85848226543304917},{"$f":"'3A'!$AI134/$BB$8","v":0.79976497871522112},{"$f":"'4A'!$AI134/$BC$8","v":0.73824090585715407},0.8054637981198316,{"$f":"'0A'!$AM134/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM134/$AZ$8","v":0.52220742696723332},{"$f":"'2A'!$AM134/$BA$8","v":0.41836189216240621},{"$f":"'3A'!$AM134/$BB$8","v":0.38679152163277036},{"$f":"'4A'!$AM134/$BC$8","v":0.35381800879444097},0.40426389971139176,124,{"$f":"'0B'!$T134/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T134/$BT$8","v":0.4471519942459381},{"$f":"'2B'!$T134/$BU$8","v":0.41836189216240599},{"$f":"'3B'!$T134/$BV$8","v":0.38679152163276981},{"$f":"'4B'!$T134/$BW$8","v":0.3538180087944407},0.39002493340048988,0.48413892029283062,{"$f":"'0B'!$AI134/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI134/$BT$8","v":0.91156248615708069},{"$f":"'2B'!$AI134/$BU$8","v":0.85848226543304884},{"$f":"'3B'!$AI134/$BV$8","v":0.79976497871522001},{"$f":"'4B'!$AI134/$BW$8","v":0.73824090585715396},0.80560541004343122,{"$f":"'0B'!$AM134/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM134/$BT$8","v":0.4471519942459381},{"$f":"'2B'!$AM134/$BU$8","v":0.41836189216240599},{"$f":"'3B'!$AM134/$BV$8","v":0.38679152163276981},{"$f":"'4B'!$AM134/$BW$8","v":0.3538180087944407},0.39002493340048988,null,null,null,124,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.71772252236376788,null,null,null,null,null,null,null,null,null,null,null,124,284.72723999999999,1207.3359992608139,1337.6779962764067,1338.852370390686,1338.9527332115488,456.06904802525673,1220.9482646640231,1348.147327777094,1347.8847324688409,1346.7173250373073,456.06904802525673,1220.9482646640231,1348.147327777094,1347.8847324688409,1346.7173250373073,123,2.5438611334510002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,73.614679742393605,85.962393718769917,89.745707675208891,89.745707675208891,0,{"$f":"FE$5*FE$6*($EY134/30.4)^FE$7*EXP(-FE$8*$EY134/30.4)*IFERROR(extra!D134,1)+IF($EY134<=305,EO$8,0)","v":71.753571482077206},{"$f":"FF$5*FF$6*($EY134/30.4)^FF$7*EXP(-FF$8*$EY134/30.4)*IFERROR(extra!E134,1)+IF($EY134<=305,EP$8,0)","v":81.336055003974849},{"$f":"FG$5*FG$6*($EY134/30.4)^FG$7*EXP(-FG$8*$EY134/30.4)*IFERROR(extra!F134,1)+IF($EY134<=305,EQ$8,0)","v":89.931597213779668},{"$f":"FH$5*FH$6*($EY134/30.4)^FH$7*EXP(-FH$8*$EY134/30.4)*IFERROR(extra!G134,1)+IF($EY134<=305,ER$8,0)","v":89.931597213779668},0,{"$f":"FJ$5*FJ$6*($EY134/30.4)^FJ$7*EXP(-FJ$8*$EY134/30.4)*IFERROR(extra!H134,1)+IF($EY134<=305,ET$8,0)","v":71.753571482077206},{"$f":"FK$5*FK$6*($EY134/30.4)^FK$7*EXP(-FK$8*$EY134/30.4)*IFERROR(extra!I134,1)+IF($EY134<=305,EU$8,0)","v":81.336055003974849},{"$f":"FL$5*FL$6*($EY134/30.4)^FL$7*EXP(-FL$8*$EY134/30.4)*IFERROR(extra!J134,1)+IF($EY134<=305,EV$8,0)","v":89.931597213779668},{"$f":"FM$5*FM$6*($EY134/30.4)^FM$7*EXP(-FM$8*$EY134/30.4)*IFERROR(extra!K134,1)+IF($EY134<=305,EW$8,0)","v":89.931597213779668},124,0.99428571428571422,0,-71.753571482077206,-81.336055003974849,-89.931597213779668,-89.931597213779668,0,-71.753571482077206,-81.336055003974849,-89.931597213779668,-89.931597213779668,null,124,1.3166905916287073,1.4996200400082884,1.6065041650323468,0.98859552412885476,1.1773256330948745,1.2087782002426328,33.377497278152283,38.995835479750049,40.692831046513334,33.385443179523264,null,null,null,null,38.995835479750049,3.8455902317749251E-2,3.766299711532143E-2,3.766299711532143E-2,3.766299711532143E-2,3.766299711532143E-2,3.766299711532143E-2,3.766299711532143E-2,3.766299711532143E-2,3.766299711532143E-2,3.1675866885332395E-2,3.1675866885332395E-2,3.1675866885332395E-2,3.1675866885332395E-2,3.1675866885332395E-2,3.1675866885332395E-2,3.1675866885332395E-2,3.1675866885332395E-2,124,0,0.18792379249983571,0.18792379249983571,0.18792379249983571,0.18792379249983571,0,0.18792379249983571,0.18792379249983571,0.18792379249983571,0.18792379249983571,null,124,1.5958467741935483,2.9305806451612906,null,null,-0.26,124,4.3886270691966898,261829.39403423542,0,145029.54520556089,137202.43459714239,138615.895672043,138615.895672043,0,145029.54520556089,137202.43459714239,138615.895672043,138615.895672043,null,null,124,18.992361713645735,49.294887234184039,54.526883861820636,57.557725433844432,57.540959430958267,18.992361713645735,49.294887234184039,54.526883861820636,57.557725433844432,57.540959430958267,4.1643610317080658E-2,1.4555986534911671,1.491668865767072,1.5624591926785751,1.5629144543842024,null,124,0,6.0899701931924008,7.105947344049099,8.2666279989044682,8.2691428993373925,0,6.0899701931924008,7.105947344049099,8.2666279989044682,8.2691428993373925,0,-6.0899701931924008,-7.105947344049099,-8.2666279989044682,-8.2691428993373925,0,-6.0899701931924008,-7.105947344049099,-8.2666279989044682,-8.2691428993373925,null,null,124,2,null,null,null,null,2,null,null,124,0.15169161802937492,0.35171929075420011,0.38625582165889183,0.40626247706583701,0.40615180429250836,0.15169161802937492,0.35171929075420011,0.38625582165889183,0.40626247706583701,0.40615180429250836]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D114,\" \",Long!K114)","v":"first day stage 1 44"},{"$f":"IF($A$1=\"S\",O138,Long!E114)","v":410},{"$f":"IF($A$1=\"S\",P138,Long!F114)","v":70},{"$f":"IF($A$1=\"S\",Q138,Long!G114)","v":70},{"$f":"IF($A$1=\"S\",R138,Long!H114)","v":70},{"$f":"IF($A$1=\"S\",S138,Long!I114)","v":70},{"$f":"IF($A$1=\"S\",T138,Long!M114)","v":410},{"$f":"IF($A$1=\"S\",U138,Long!N114)","v":70},{"$f":"IF($A$1=\"S\",V138,Long!O114)","v":70},{"$f":"IF($A$1=\"S\",W138,Long!P114)","v":70},{"$f":"IF($A$1=\"S\",X138,Long!Q114)","v":70},0,"L",null,null,null,null,null,null,null,null,null,null,null,132,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T142,'1A'!T142,'2A'!T142,'3A'!T142,'4A'!T142,'0B'!T142,'1B'!T142,'2B'!T142,'3B'!T142,'4B'!T142)/$AM$9,0)","v":0.41689562854265327},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD142,'1A'!AD142,'2A'!AD142,'3A'!AD142,'4A'!AD142,'0B'!AD142,'1B'!AD142,'2B'!AD142,'3B'!AD142,'4B'!AD142)/$AM$9,0)","v":0.43753378087255634},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI142,'1A'!AI142,'2A'!AI142,'3A'!AI142,'4A'!AI142,'0B'!AI142,'1B'!AI142,'2B'!AI142,'3B'!AI142,'4B'!AI142)/$AM$9,0)","v":0.85442940941520973},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG142,'1A'!AG142,'2A'!AG142,'3A'!AG142,'4A'!AG142,'0B'!AG142,'1B'!AG142,'2B'!AG142,'3B'!AG142,'4B'!AG142)/$AM$9,0)","v":0.85442940941520973},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH142,'1A'!AH142,'2A'!AH142,'3A'!AH142,'4A'!AH142,'0B'!AH142,'1B'!AH142,'2B'!AH142,'3B'!AH142,'4B'!AH142)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q142,'1A'!Q142,'2A'!Q142,'3A'!Q142,'4A'!Q142,'0B'!Q142,'1B'!Q142,'2B'!Q142,'3B'!Q142,'4B'!Q142)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U142,'1A'!U142,'2A'!U142,'3A'!U142,'4A'!U142,'0B'!U142,'1B'!U142,'2B'!U142,'3B'!U142,'4B'!U142)/$AM$9,0)","v":0},80.251275587206919,54.375652923621622,6.9244270895257252,null,132,{"$f":"'0A'!$T142/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T142/$AZ$8","v":0.52129862191049026},{"$f":"'2A'!$T142/$BA$8","v":0.41689562854265338},{"$f":"'3A'!$T142/$BB$8","v":0.38419789058821563},{"$f":"'4A'!$T142/$BC$8","v":0.35011855334194153},0.4017273196640283,0.50180201599122953,{"$f":"'0A'!$AI142/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI142/$AZ$8","v":0.90762336918708286},{"$f":"'2A'!$AI142/$BA$8","v":0.85442940941520995},{"$f":"'3A'!$AI142/$BB$8","v":0.79474429800522395},{"$f":"'4A'!$AI142/$BC$8","v":0.73228219270248662},0.80056936174415383,{"$f":"'0A'!$AM142/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM142/$AZ$8","v":0.52129862191049026},{"$f":"'2A'!$AM142/$BA$8","v":0.41689562854265338},{"$f":"'3A'!$AM142/$BB$8","v":0.38419789058821563},{"$f":"'4A'!$AM142/$BC$8","v":0.35011855334194153},0.4017273196640283,132,{"$f":"'0B'!$T142/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T142/$BT$8","v":0.44683376698033594},{"$f":"'2B'!$T142/$BU$8","v":0.41689562854265327},{"$f":"'3B'!$T142/$BV$8","v":0.38419789058821513},{"$f":"'4B'!$T142/$BW$8","v":0.3501185533419412},0.38760039344092728,0.48405365041947396,{"$f":"'0B'!$AI142/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI142/$BT$8","v":0.90851491319215949},{"$f":"'2B'!$AI142/$BU$8","v":0.85442940941520973},{"$f":"'3B'!$AI142/$BV$8","v":0.79474429800522273},{"$f":"'4B'!$AI142/$BW$8","v":0.73228219270248629},0.80073849893506299,{"$f":"'0B'!$AM142/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM142/$BT$8","v":0.44683376698033594},{"$f":"'2B'!$AM142/$BU$8","v":0.41689562854265327},{"$f":"'3B'!$AM142/$BV$8","v":0.38419789058821513},{"$f":"'4B'!$AM142/$BW$8","v":0.3501185533419412},0.38760039344092728,null,null,null,132,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.70750903542049703,null,null,null,null,null,null,null,null,null,null,null,132,299.22731999999996,1211.7892439260499,1341.3824430642123,1342.5017959896898,1342.5974553113615,479.29491739374453,1224.3294504872943,1351.880767402904,1351.6174448864972,1350.4468045403742,479.29491739374453,1224.3294504872943,1351.880767402904,1351.6174448864972,1350.4468045403742,131,3.4752005815229996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,73.393592223200272,84.815912796899966,88.373972689154982,88.373972689154982,0,{"$f":"FE$5*FE$6*($EY142/30.4)^FE$7*EXP(-FE$8*$EY142/30.4)*IFERROR(extra!D142,1)+IF($EY142<=305,EO$8,0)","v":71.53807344326556},{"$f":"FF$5*FF$6*($EY142/30.4)^FF$7*EXP(-FF$8*$EY142/30.4)*IFERROR(extra!E142,1)+IF($EY142<=305,EP$8,0)","v":80.251275587206919},{"$f":"FG$5*FG$6*($EY142/30.4)^FG$7*EXP(-FG$8*$EY142/30.4)*IFERROR(extra!F142,1)+IF($EY142<=305,EQ$8,0)","v":88.557020964447489},{"$f":"FH$5*FH$6*($EY142/30.4)^FH$7*EXP(-FH$8*$EY142/30.4)*IFERROR(extra!G142,1)+IF($EY142<=305,ER$8,0)","v":88.557020964447489},0,{"$f":"FJ$5*FJ$6*($EY142/30.4)^FJ$7*EXP(-FJ$8*$EY142/30.4)*IFERROR(extra!H142,1)+IF($EY142<=305,ET$8,0)","v":71.53807344326556},{"$f":"FK$5*FK$6*($EY142/30.4)^FK$7*EXP(-FK$8*$EY142/30.4)*IFERROR(extra!I142,1)+IF($EY142<=305,EU$8,0)","v":80.251275587206919},{"$f":"FL$5*FL$6*($EY142/30.4)^FL$7*EXP(-FL$8*$EY142/30.4)*IFERROR(extra!J142,1)+IF($EY142<=305,EV$8,0)","v":88.557020964447489},{"$f":"FM$5*FM$6*($EY142/30.4)^FM$7*EXP(-FM$8*$EY142/30.4)*IFERROR(extra!K142,1)+IF($EY142<=305,EW$8,0)","v":88.557020964447489},132,0.98285714285714265,0,-71.53807344326556,-80.251275587206919,-88.557020964447489,-88.557020964447489,0,-71.53807344326556,-80.251275587206919,-88.557020964447489,-88.557020964447489,null,132,1.3117718218960204,1.4794564152789409,1.581769267136752,0.9848127034180495,1.1615536168667993,1.1901372149345013,33.277863794397405,38.473213177166294,40.068227890319115,33.285264675888996,null,null,null,null,38.473213177166294,3.8454194310887264E-2,3.7661324325095773E-2,3.7661324325095773E-2,3.7661324325095773E-2,3.7661324325095773E-2,3.7661324325095773E-2,3.7661324325095773E-2,3.7661324325095773E-2,3.7661324325095773E-2,3.1676044290078725E-2,3.1676044290078725E-2,3.1676044290078725E-2,3.1676044290078725E-2,3.1676044290078725E-2,3.1676044290078725E-2,3.1676044290078725E-2,3.1676044290078725E-2,132,0,0.18791944324524901,0.18791944324524901,0.18791944324524901,0.18791944324524901,0,0.18791944324524901,0.18791944324524901,0.18791944324524901,0.18791944324524901,null,132,1.5880984848484849,2.9669696969696973,null,null,-0.18,132,4.4003196605257662,263960.06177957205,0,146209.74032929831,138318.93568005582,139743.89896208138,139743.89896208138,0,146209.74032929831,138318.93568005582,139743.89896208138,139743.89896208138,null,null,132,19.713245994609867,49.430523809364807,54.375652923621622,57.313765186560254,57.296908917736154,19.713245994609867,49.430523809364807,54.375652923621622,57.313765186560254,57.296908917736154,4.1129678782750957E-2,1.4472448991064988,1.4758678061288075,1.5451265621127539,1.545581125355173,null,132,0,6.0288163608914767,6.9244270895257252,8.0445212971127802,8.0470497374363958,0,6.0288163608914767,6.9244270895257252,8.0445212971127802,8.0470497374363958,0,-6.0288163608914767,-6.9244270895257252,-8.0445212971127802,-8.0470497374363958,0,-6.0288163608914767,-6.9244270895257252,-8.0445212971127802,-8.0470497374363958,null,null,132,2,null,null,null,null,2,null,null,132,0.15645019186268233,0.35261463092812012,0.3852575427335449,0.40465208982373885,0.40454082120286361,0.15645019186268233,0.35261463092812012,0.3852575427335449,0.40465208982373885,0.40454082120286361]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D119,\" \",Long!K119)","v":"relative P(breeding | ovulation) 49"},{"$f":"IF($A$1=\"S\",0,Long!E119)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$23/21,Long!F119)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$23/21,Long!G119)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$23/21,Long!H119)","v":1},{"$f":"IF($A$1=\"S\",Short!$F$23/21,Long!I119)","v":1},{"$f":"IF($A$1=\"S\",0,Long!M119)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$23/21,Long!N119)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$23/21,Long!O119)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$23/21,Long!P119)","v":1},{"$f":"IF($A$1=\"S\",Short!$G$23/21,Long!Q119)","v":1},{"$f":"IF(CONCATENATE(O147,P147,Q147,R147,S147)=CONCATENATE(T147,U147,V147,W147,X147),0,\"!\")","v":0},"L",null,null,null,null,null,null,null,null,null,null,null,137,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T147,'1A'!T147,'2A'!T147,'3A'!T147,'4A'!T147,'0B'!T147,'1B'!T147,'2B'!T147,'3B'!T147,'4B'!T147)/$AM$9,0)","v":0.32739598398049347},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD147,'1A'!AD147,'2A'!AD147,'3A'!AD147,'4A'!AD147,'0B'!AD147,'1B'!AD147,'2B'!AD147,'3B'!AD147,'4B'!AD147)/$AM$9,0)","v":0.52472265948921137},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI147,'1A'!AI147,'2A'!AI147,'3A'!AI147,'4A'!AI147,'0B'!AI147,'1B'!AI147,'2B'!AI147,'3B'!AI147,'4B'!AI147)/$AM$9,0)","v":0.8521186434697049},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG147,'1A'!AG147,'2A'!AG147,'3A'!AG147,'4A'!AG147,'0B'!AG147,'1B'!AG147,'2B'!AG147,'3B'!AG147,'4B'!AG147)/$AM$9,0)","v":0.8521186434697049},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH147,'1A'!AH147,'2A'!AH147,'3A'!AH147,'4A'!AH147,'0B'!AH147,'1B'!AH147,'2B'!AH147,'3B'!AH147,'4B'!AH147)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q147,'1A'!Q147,'2A'!Q147,'3A'!Q147,'4A'!Q147,'0B'!Q147,'1B'!Q147,'2B'!Q147,'3B'!Q147,'4B'!Q147)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U147,'1A'!U147,'2A'!U147,'3A'!U147,'4A'!U147,'0B'!U147,'1B'!U147,'2B'!U147,'3B'!U147,'4B'!U147)/$AM$9,0)","v":0},79.55378425974051,54.256262655823171,6.8115302285879444,null,137,{"$f":"'0A'!$T147/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T147/$AZ$8","v":0.40977792388919854},{"$f":"'2A'!$T147/$BA$8","v":0.32739598398049358},{"$f":"'3A'!$T147/$BB$8","v":0.30111655927569569},{"$f":"'4A'!$T147/$BC$8","v":0.27376401739903328},0.31493136542354289,0.39472793266375894,{"$f":"'0A'!$AI147/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI147/$AZ$8","v":0.90574198444120479},{"$f":"'2A'!$AI147/$BA$8","v":0.85211864346970534},{"$f":"'3A'!$AI147/$BB$8","v":0.79195370921510821},{"$f":"'4A'!$AI147/$BC$8","v":0.72903169934571743},0.79784413354858985,{"$f":"'0A'!$AM147/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM147/$AZ$8","v":0.40977792388919854},{"$f":"'2A'!$AM147/$BA$8","v":0.32739598398049358},{"$f":"'3A'!$AM147/$BB$8","v":0.30111655927569569},{"$f":"'4A'!$AM147/$BC$8","v":0.27376401739903328},0.31493136542354289,137,{"$f":"'0B'!$T147/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T147/$BT$8","v":0.35151663042902653},{"$f":"'2B'!$T147/$BU$8","v":0.32739598398049347},{"$f":"'3B'!$T147/$BV$8","v":0.30111655927569531},{"$f":"'4B'!$T147/$BW$8","v":0.27376401739903289},0.30387846006105629,0.38078701465020059,{"$f":"'0B'!$AI147/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI147/$BT$8","v":0.90670785064997439},{"$f":"'2B'!$AI147/$BU$8","v":0.8521186434697049},{"$f":"'3B'!$AI147/$BV$8","v":0.79195370921510699},{"$f":"'4B'!$AI147/$BW$8","v":0.72903169934571721},0.79802737060297546,{"$f":"'0B'!$AM147/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM147/$BT$8","v":0.35151663042902653},{"$f":"'2B'!$AM147/$BU$8","v":0.32739598398049347},{"$f":"'3B'!$AM147/$BV$8","v":0.30111655927569531},{"$f":"'4B'!$AM147/$BW$8","v":0.27376401739903289},0.30387846006105629,null,null,null,137,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.70119954456187017,null,null,null,null,null,null,null,null,null,null,null,137,308.28987000000001,1214.5339258226209,1343.7281316404051,1344.8144127659327,1344.9072450009687,493.81108574904943,1226.4704473523971,1354.2448145013796,1353.9810315103168,1352.8083440539899,493.81108574904943,1226.4704473523971,1354.2448145013796,1353.9810315103168,1352.8083440539899,136,4.1592993033680008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,73.226746182829416,84.078748643755773,87.492328547496982,87.492328547496982,0,{"$f":"FE$5*FE$6*($EY147/30.4)^FE$7*EXP(-FE$8*$EY147/30.4)*IFERROR(extra!D147,1)+IF($EY147<=305,EO$8,0)","v":71.37544556352546},{"$f":"FF$5*FF$6*($EY147/30.4)^FF$7*EXP(-FF$8*$EY147/30.4)*IFERROR(extra!E147,1)+IF($EY147<=305,EP$8,0)","v":79.55378425974051},{"$f":"FG$5*FG$6*($EY147/30.4)^FG$7*EXP(-FG$8*$EY147/30.4)*IFERROR(extra!F147,1)+IF($EY147<=305,EQ$8,0)","v":87.673550680604833},{"$f":"FH$5*FH$6*($EY147/30.4)^FH$7*EXP(-FH$8*$EY147/30.4)*IFERROR(extra!G147,1)+IF($EY147<=305,ER$8,0)","v":87.673550680604833},0,{"$f":"FJ$5*FJ$6*($EY147/30.4)^FJ$7*EXP(-FJ$8*$EY147/30.4)*IFERROR(extra!H147,1)+IF($EY147<=305,ET$8,0)","v":71.37544556352546},{"$f":"FK$5*FK$6*($EY147/30.4)^FK$7*EXP(-FK$8*$EY147/30.4)*IFERROR(extra!I147,1)+IF($EY147<=305,EU$8,0)","v":79.55378425974051},{"$f":"FL$5*FL$6*($EY147/30.4)^FL$7*EXP(-FL$8*$EY147/30.4)*IFERROR(extra!J147,1)+IF($EY147<=305,EV$8,0)","v":87.673550680604833},{"$f":"FM$5*FM$6*($EY147/30.4)^FM$7*EXP(-FM$8*$EY147/30.4)*IFERROR(extra!K147,1)+IF($EY147<=305,EW$8,0)","v":87.673550680604833},137,0.97571428571428542,0,-71.37544556352546,-79.55378425974051,-87.673550680604833,-87.673550680604833,0,-71.37544556352546,-79.55378425974051,-87.673550680604833,-87.673550680604833,null,137,1.3082744555470114,1.4665870932880651,1.5659905164283694,0.98211716814486416,1.1514838787718695,1.1782476205040924,33.202639494118444,38.137240808608794,39.666975161793282,33.209663729938072,null,null,null,null,38.137240808608794,3.8455511258617577E-2,3.7662614119264637E-2,3.7662614119264637E-2,3.7662614119264637E-2,3.7662614119264637E-2,3.7662614119264637E-2,3.7662614119264637E-2,3.7662614119264637E-2,3.7662614119264637E-2,3.1678071298562795E-2,3.1678071298562795E-2,3.1678071298562795E-2,3.1678071298562795E-2,3.1678071298562795E-2,3.1678071298562795E-2,3.1678071298562795E-2,3.1678071298562795E-2,137,0,0.18792279671008805,0.18792279671008805,0.18792279671008805,0.18792279671008805,0,0.18792279671008805,0.18792279671008805,0.18792279671008805,0.18792279671008805,null,137,1.5827664233576642,2.9894525547445259,null,null,-0.13,137,4.4081053315363485,265388.40348778473,0,147000.9110422135,139067.4076403041,140500.08168915805,140500.08168915805,0,147000.9110422135,139067.4076403041,140500.08168915805,140500.08168915805,null,null,137,20.15935580947697,49.489911118815563,54.256262655823171,57.133489173393571,57.116581799534899,20.15935580947697,49.489911118815563,54.256262655823171,57.133489173393571,57.116581799534899,4.0824024391630978E-2,1.4422221408352709,1.4662599369291838,1.5345387083663959,1.5349929550811943,null,137,0,5.9895866789040175,6.8115302285879444,7.9058354653938689,7.908371571472669,0,5.9895866789040175,6.8115302285879444,7.9058354653938689,7.908371571472669,0,-5.9895866789040175,-6.8115302285879444,-7.9058354653938689,-7.908371571472669,0,-5.9895866789040175,-6.8115302285879444,-7.9058354653938689,-7.908371571472669,null,null,137,2,null,null,null,null,2,null,null,137,0.15939497308189421,0.35300664793313086,0.38446944481089712,0.40346208368588743,0.40335047771949539,0.15939497308189421,0.35300664793313086,0.38446944481089712,0.40346208368588743,0.40335047771949539]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D127,\" \",Long!K127)","v":"P(conception | breeding), stage 3 57"},{"$f":"IF($A$1=\"S\",0,Long!E127)","v":0.45},{"$f":"IF($A$1=\"S\",Short!$F$24,Long!F127)","v":0.27999999999999997},{"$f":"IF($A$1=\"S\",Short!$F$24,Long!G127)","v":0.35},{"$f":"IF($A$1=\"S\",Short!$F$24,Long!H127)","v":0.35},{"$f":"IF($A$1=\"S\",Short!$F$24,Long!I127)","v":0.35},{"$f":"IF($A$1=\"S\",0,Long!M127)","v":0.45},{"$f":"IF($A$1=\"S\",Short!$G$24,Long!N127)","v":0.35},{"$f":"IF($A$1=\"S\",Short!$G$24,Long!O127)","v":0.35},{"$f":"IF($A$1=\"S\",Short!$G$24,Long!P127)","v":0.35},{"$f":"IF($A$1=\"S\",Short!$G$24,Long!Q127)","v":0.35},"!","L",null,null,null,null,null,null,null,null,null,null,null,145,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T155,'1A'!T155,'2A'!T155,'3A'!T155,'4A'!T155,'0B'!T155,'1B'!T155,'2B'!T155,'3B'!T155,'4B'!T155)/$AM$9,0)","v":0.32687742761289079},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD155,'1A'!AD155,'2A'!AD155,'3A'!AD155,'4A'!AD155,'0B'!AD155,'1B'!AD155,'2B'!AD155,'3B'!AD155,'4B'!AD155)/$AM$9,0)","v":0.52163885850073965},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI155,'1A'!AI155,'2A'!AI155,'3A'!AI155,'4A'!AI155,'0B'!AI155,'1B'!AI155,'2B'!AI155,'3B'!AI155,'4B'!AI155)/$AM$9,0)","v":0.84851628611363039},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG155,'1A'!AG155,'2A'!AG155,'3A'!AG155,'4A'!AG155,'0B'!AG155,'1B'!AG155,'2B'!AG155,'3B'!AG155,'4B'!AG155)/$AM$9,0)","v":0.84851628611363039},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH155,'1A'!AH155,'2A'!AH155,'3A'!AH155,'4A'!AH155,'0B'!AH155,'1B'!AH155,'2B'!AH155,'3B'!AH155,'4B'!AH155)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q155,'1A'!Q155,'2A'!Q155,'3A'!Q155,'4A'!Q155,'0B'!Q155,'1B'!Q155,'2B'!Q155,'3B'!Q155,'4B'!Q155)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U155,'1A'!U155,'2A'!U155,'3A'!U155,'4A'!U155,'0B'!U155,'1B'!U155,'2B'!U155,'3B'!U155,'4B'!U155)/$AM$9,0)","v":0},78.412212084023793,54.032138008818549,6.6317286553028847,null,145,{"$f":"'0A'!$T155/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T155/$AZ$8","v":0.40973214319200485},{"$f":"'2A'!$T155/$BA$8","v":0.32687742761289101},{"$f":"'3A'!$T155/$BB$8","v":0.29968699345936189},{"$f":"'4A'!$T155/$BC$8","v":0.27144988448951629},0.31355602485864814,0.39509058964636712,{"$f":"'0A'!$AI155/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI155/$AZ$8","v":0.90278141736587869},{"$f":"'2A'!$AI155/$BA$8","v":0.84851628611363117},{"$f":"'3A'!$AI155/$BB$8","v":0.78763948793214156},{"$f":"'4A'!$AI155/$BC$8","v":0.72404195313416952},0.79363070919836909,{"$f":"'0A'!$AM155/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM155/$AZ$8","v":0.40973214319200485},{"$f":"'2A'!$AM155/$BA$8","v":0.32687742761289101},{"$f":"'3A'!$AM155/$BB$8","v":0.29968699345936189},{"$f":"'4A'!$AM155/$BC$8","v":0.27144988448951629},0.31355602485864814,145,{"$f":"'0B'!$T155/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T155/$BT$8","v":0.35193063198535757},{"$f":"'2B'!$T155/$BU$8","v":0.32687742761289079},{"$f":"'3B'!$T155/$BV$8","v":0.29968699345936145},{"$f":"'4B'!$T155/$BW$8","v":0.27144988448951585},0.3025903460136955,0.38117529899105457,{"$f":"'0B'!$AI155/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI155/$BT$8","v":0.90385898714274049},{"$f":"'2B'!$AI155/$BU$8","v":0.84851628611363039},{"$f":"'3B'!$AI155/$BV$8","v":0.78763948793214},{"$f":"'4B'!$AI155/$BW$8","v":0.72404195313416941},0.7938351378345655,{"$f":"'0B'!$AM155/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM155/$BT$8","v":0.35193063198535757},{"$f":"'2B'!$AM155/$BU$8","v":0.32687742761289079},{"$f":"'3B'!$AM155/$BV$8","v":0.29968699345936145},{"$f":"'4B'!$AM155/$BW$8","v":0.27144988448951585},0.3025903460136955,null,null,null,145,5.265804951515296E-5,5.4355342326828371E-4,{"$f":"MAX(IF($CO155<=60,(61-$CO155)*CR$8+CR$5,CR$5)*CR$9,0)","v":8.9960625383811443E-4},{"$f":"MAX(IF($CO155<=60,(61-$CO155)*CS$8+CS$5,CS$5)*CS$9,0)","v":1.3088298599782666E-3},{"$f":"MAX(IF($CO155<=60,(61-$CO155)*CT$8+CT$5,CT$5)*CT$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.691221186394394,null,null,null,null,null,null,null,null,null,null,null,145,322.78994999999998,1218.846363120525,1347.4896717159261,1348.5250577419215,1348.613539389585,517.0369551175371,1229.9037443345228,1358.0357942552935,1357.7712728482752,1356.5953026513707,517.0369551175371,1229.9037443345228,1358.0357942552935,1357.7712728482752,1356.5953026513707,144,5.4313573845520002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,72.918941564265822,82.872244629975441,86.050359514578375,86.050359514578375,0,{"$f":"FE$5*FE$6*($EY155/30.4)^FE$7*EXP(-FE$8*$EY155/30.4)*IFERROR(extra!D155,1)+IF($EY155<=305,EO$8,0)","v":71.075422785760153},{"$f":"FF$5*FF$6*($EY155/30.4)^FF$7*EXP(-FF$8*$EY155/30.4)*IFERROR(extra!E155,1)+IF($EY155<=305,EP$8,0)","v":78.412212084023793},{"$f":"FG$5*FG$6*($EY155/30.4)^FG$7*EXP(-FG$8*$EY155/30.4)*IFERROR(extra!F155,1)+IF($EY155<=305,EQ$8,0)","v":86.228594909210301},{"$f":"FH$5*FH$6*($EY155/30.4)^FH$7*EXP(-FH$8*$EY155/30.4)*IFERROR(extra!G155,1)+IF($EY155<=305,ER$8,0)","v":86.228594909210301},0,{"$f":"FJ$5*FJ$6*($EY155/30.4)^FJ$7*EXP(-FJ$8*$EY155/30.4)*IFERROR(extra!H155,1)+IF($EY155<=305,ET$8,0)","v":71.075422785760153},{"$f":"FK$5*FK$6*($EY155/30.4)^FK$7*EXP(-FK$8*$EY155/30.4)*IFERROR(extra!I155,1)+IF($EY155<=305,EU$8,0)","v":78.412212084023793},{"$f":"FL$5*FL$6*($EY155/30.4)^FL$7*EXP(-FL$8*$EY155/30.4)*IFERROR(extra!J155,1)+IF($EY155<=305,EV$8,0)","v":86.228594909210301},{"$f":"FM$5*FM$6*($EY155/30.4)^FM$7*EXP(-FM$8*$EY155/30.4)*IFERROR(extra!K155,1)+IF($EY155<=305,EW$8,0)","v":86.228594909210301},145,0.96428571428571386,0,{"$f":"-FE155","v":-71.075422785760153},-78.412212084023793,-86.228594909210301,-86.228594909210301,0,-71.075422785760153,-78.412212084023793,-86.228594909210301,-86.228594909210301,null,145,1.3020775124108783,1.4456531210050541,1.5403434766417161,0.97733382667644342,1.135099204922277,1.158924538257893,33.063820116478794,37.587452364227467,39.010975179375777,33.070191514711638,null,null,null,null,37.587452364227467,3.8461056285392287E-2,3.7668044815590385E-2,3.7668044815590385E-2,3.7668044815590385E-2,3.7668044815590385E-2,3.7668044815590385E-2,3.7668044815590385E-2,3.7668044815590385E-2,3.7668044815590385E-2,3.1684077559814831E-2,3.1684077559814831E-2,3.1684077559814831E-2,3.1684077559814831E-2,3.1684077559814831E-2,3.1684077559814831E-2,3.1684077559814831E-2,3.1684077559814831E-2,145,0,0.18793691652053501,0.18793691652053501,0.18793691652053501,0.18793691652053501,0,0.18793691652053501,0.18793691652053501,0.18793691652053501,0.18793691652053501,null,145,1.5735655172413792,3.0250689655172414,null,null,-0.05,145,4.4211917669862153,267806.64662474627,0,148340.39663986242,140334.60243736944,141780.33114174189,141780.33114174189,0,148340.39663986242,140334.60243736944,141780.33114174189,141780.33114174189,null,null,145,20.866384830051935,49.549967486534001,54.032138008818549,56.80831346335092,56.791331649695991,20.866384830051935,49.549967486534001,54.032138008818549,56.80831346335092,56.791331649695991,4.0357627483916338E-2,1.4344191609222758,1.4512143138075748,1.5178869016211767,1.5183407820244674,null,145,0,5.9252006757690374,6.6317286553028847,7.6842892236326499,7.6868364956808897,0,5.9252006757690374,6.6317286553028847,7.6842892236326499,7.6868364956808897,0,-5.9252006757690374,-6.6317286553028847,-7.6842892236326499,-7.6868364956808897,0,-5.9252006757690374,-6.6317286553028847,-7.6842892236326499,-7.6868364956808897,null,null,145,2,null,null,null,null,2,null,null,145,0.16406208802050448,0.35340308140726107,0.38298999282560892,0.40131559129328509,0.40120349394807403,0.16406208802050448,0.35340308140726107,0.38298999282560892,0.40131559129328509,0.40120349394807403]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D134,\" \",Long!K134)","v":"cost / breeding, stage 2 64"},{"$f":"IF($A$1=\"S\",0,Long!E134)","v":15},{"$f":"IF($A$1=\"S\",Short!$F$12,Long!F134)","v":30},{"$f":"IF($A$1=\"S\",Short!$F$12,Long!G134)","v":15},{"$f":"IF($A$1=\"S\",Short!$F$12,Long!H134)","v":15},{"$f":"IF($A$1=\"S\",Short!$F$12,Long!I134)","v":15},{"$f":"IF($A$1=\"S\",0,Long!M134)","v":15},{"$f":"IF($A$1=\"S\",Short!$G$12,Long!N134)","v":15},{"$f":"IF($A$1=\"S\",Short!$G$12,Long!O134)","v":15},{"$f":"IF($A$1=\"S\",Short!$G$12,Long!P134)","v":15},{"$f":"IF($A$1=\"S\",Short!$G$12,Long!Q134)","v":15},"!","L",null,null,null,null,null,null,null,null,null,null,null,152,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T162,'1A'!T162,'2A'!T162,'3A'!T162,'4A'!T162,'0B'!T162,'1B'!T162,'2B'!T162,'3B'!T162,'4B'!T162)/$AM$9,0)","v":0.32641791500806133},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD162,'1A'!AD162,'2A'!AD162,'3A'!AD162,'4A'!AD162,'0B'!AD162,'1B'!AD162,'2B'!AD162,'3B'!AD162,'4B'!AD162)/$AM$9,0)","v":0.51895540324323619},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI162,'1A'!AI162,'2A'!AI162,'3A'!AI162,'4A'!AI162,'0B'!AI162,'1B'!AI162,'2B'!AI162,'3B'!AI162,'4B'!AI162)/$AM$9,0)","v":0.84537331825129758},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG162,'1A'!AG162,'2A'!AG162,'3A'!AG162,'4A'!AG162,'0B'!AG162,'1B'!AG162,'2B'!AG162,'3B'!AG162,'4B'!AG162)/$AM$9,0)","v":0.84537331825129758},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH162,'1A'!AH162,'2A'!AH162,'3A'!AH162,'4A'!AH162,'0B'!AH162,'1B'!AH162,'2B'!AH162,'3B'!AH162,'4B'!AH162)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q162,'1A'!Q162,'2A'!Q162,'3A'!Q162,'4A'!Q162,'0B'!Q162,'1B'!Q162,'2B'!Q162,'3B'!Q162,'4B'!Q162)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U162,'1A'!U162,'2A'!U162,'3A'!U162,'4A'!U162,'0B'!U162,'1B'!U162,'2B'!U162,'3B'!U162,'4B'!U162)/$AM$9,0)","v":0},77.392161136221688,53.80797989802506,6.4752261293495899,null,152,{"$f":"'0A'!$T162/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T162/$AZ$8","v":0.40968389110905257},{"$f":"'2A'!$T162/$BA$8","v":0.32641791500806155},{"$f":"'3A'!$T162/$BB$8","v":0.29844010715975261},{"$f":"'4A'!$T162/$BC$8","v":0.26944441654927792},0.31235906541431613,0.39540918455194174,{"$f":"'0A'!$AI162/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI162/$AZ$8","v":0.90019678279257109},{"$f":"'2A'!$AI162/$BA$8","v":0.84537331825129836},{"$f":"'3A'!$AI162/$BB$8","v":0.78388243839341265},{"$f":"'4A'!$AI162/$BC$8","v":0.71970822581233596},0.78996411215957485,{"$f":"'0A'!$AM162/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM162/$AZ$8","v":0.40968389110905257},{"$f":"'2A'!$AM162/$BA$8","v":0.32641791500806155},{"$f":"'3A'!$AM162/$BB$8","v":0.29844010715975261},{"$f":"'4A'!$AM162/$BC$8","v":0.26944441654927792},0.31235906541431613,152,{"$f":"'0B'!$T162/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T162/$BT$8","v":0.35228205414170993},{"$f":"'2B'!$T162/$BU$8","v":0.32641791500806133},{"$f":"'3B'!$T162/$BV$8","v":0.29844010715975205},{"$f":"'4B'!$T162/$BW$8","v":0.26944441654927737},0.30146920983521447,0.38151633379521921,{"$f":"'0B'!$AI162/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI162/$BT$8","v":0.90137113645299161},{"$f":"'2B'!$AI162/$BU$8","v":0.84537331825129758},{"$f":"'3B'!$AI162/$BV$8","v":0.78388243839341076},{"$f":"'4B'!$AI162/$BW$8","v":0.71970822581233584},0.79018690192443919,{"$f":"'0B'!$AM162/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM162/$BT$8","v":0.35228205414170993},{"$f":"'2B'!$AM162/$BU$8","v":0.32641791500806133},{"$f":"'3B'!$AM162/$BV$8","v":0.29844010715975205},{"$f":"'4B'!$AM162/$BW$8","v":0.26944441654927737},0.30146920983521447,null,null,null,152,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.68260667355373605,null,null,null,null,null,null,null,null,null,null,null,152,335.47751999999997,1222.5269758896954,1350.7577986729159,1351.7506109016238,1351.8354533662646,537.35959081496389,1232.8866848837024,1361.3294991948726,1361.0643362322576,1359.8855139022482,537.35959081496389,1232.8866848837024,1361.3294991948726,1361.0643362322576,1359.8855139022482,151,6.7373473901030012,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,72.61257251703222,81.794173887745771,84.763252660989437,84.763252660989437,0,{"$f":"FE$5*FE$6*($EY162/30.4)^FE$7*EXP(-FE$8*$EY162/30.4)*IFERROR(extra!D162,1)+IF($EY162<=305,EO$8,0)","v":70.776799285562916},{"$f":"FF$5*FF$6*($EY162/30.4)^FF$7*EXP(-FF$8*$EY162/30.4)*IFERROR(extra!E162,1)+IF($EY162<=305,EP$8,0)","v":77.392161136221688},{"$f":"FG$5*FG$6*($EY162/30.4)^FG$7*EXP(-FG$8*$EY162/30.4)*IFERROR(extra!F162,1)+IF($EY162<=305,EQ$8,0)","v":84.938822081890677},{"$f":"FH$5*FH$6*($EY162/30.4)^FH$7*EXP(-FH$8*$EY162/30.4)*IFERROR(extra!G162,1)+IF($EY162<=305,ER$8,0)","v":84.938822081890677},0,{"$f":"FJ$5*FJ$6*($EY162/30.4)^FJ$7*EXP(-FJ$8*$EY162/30.4)*IFERROR(extra!H162,1)+IF($EY162<=305,ET$8,0)","v":70.776799285562916},{"$f":"FK$5*FK$6*($EY162/30.4)^FK$7*EXP(-FK$8*$EY162/30.4)*IFERROR(extra!I162,1)+IF($EY162<=305,EU$8,0)","v":77.392161136221688},{"$f":"FL$5*FL$6*($EY162/30.4)^FL$7*EXP(-FL$8*$EY162/30.4)*IFERROR(extra!J162,1)+IF($EY162<=305,EV$8,0)","v":84.938822081890677},{"$f":"FM$5*FM$6*($EY162/30.4)^FM$7*EXP(-FM$8*$EY162/30.4)*IFERROR(extra!K162,1)+IF($EY162<=305,EW$8,0)","v":84.938822081890677},152,0.95428571428571374,0,-70.776799285562916,-77.392161136221688,-84.938822081890677,-84.938822081890677,0,-70.776799285562916,-77.392161136221688,-84.938822081890677,-84.938822081890677,null,152,1.2961116693442818,1.4270591343184671,1.5175882416961735,0.97272320263999501,1.1205418250502139,1.14178240834958,32.925613519995046,37.09627467789722,38.425663504550776,32.931369269248968,null,null,null,null,37.09627467789722,3.8469068571156027E-2,3.7675891899585798E-2,3.7675891899585798E-2,3.7675891899585798E-2,3.7675891899585798E-2,3.7675891899585798E-2,3.7675891899585798E-2,3.7675891899585798E-2,3.7675891899585798E-2,3.1691873364778168E-2,3.1691873364778168E-2,3.1691873364778168E-2,3.1691873364778168E-2,3.1691873364778168E-2,3.1691873364778168E-2,3.1691873364778168E-2,3.1691873364778168E-2,152,0,0.18795731893892309,0.18795731893892309,0.18795731893892309,0.18795731893892309,0,0.18795731893892309,0.18795731893892309,0.18795731893892309,0.18795731893892309,null,152,1.5649276315789473,3.0559210526315792,null,null,0.02,152,4.4331717496706453,270039.74274835095,0,149577.32772012279,141504.77748963243,142962.56135098555,142962.56135098555,0,149577.32772012279,141504.77748963243,142962.56135098555,142962.56135098555,null,null,152,21.478540996266627,49.571794277057585,53.80797989802506,56.492923767321486,56.475883287480656,21.478540996266627,49.571794277057585,53.80797989802506,56.492923767321486,56.475883287480656,3.9970517626180445E-2,1.4277635158814346,1.4383026696577816,1.503530290479032,1.5039839509817736,null,152,0,5.8672482952340559,6.4752261293495899,7.490934707244147,7.4934907792202718,0,5.8672482952340559,6.4752261293495899,7.490934707244147,7.4934907792202718,0,-5.8672482952340559,-6.4752261293495899,-7.490934707244147,-7.4934907792202718,0,-5.8672482952340559,-6.4752261293495899,-7.490934707244147,-7.4934907792202718,null,null,152,2,null,null,null,null,2,null,null,152,0.16810294505036108,0.35354716055698493,0.38151031994507545,0.3992336966058142,0.39912121200375145,0.16810294505036108,0.35354716055698493,0.38151031994507545,0.3992336966058142,0.39912121200375145]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D139,\" \",Long!K139)","v":"%dairy heifer calves, stage 3 69"},{"$f":"IF($A$1=\"S\",0,Long!E139)","v":0.48},{"$f":"IF($A$1=\"S\",0.48,Long!F139)","v":0.9},{"$f":"IF($A$1=\"S\",0.48,Long!G139)","v":0.48},{"$f":"IF($A$1=\"S\",0.48,Long!H139)","v":0.48},{"$f":"IF($A$1=\"S\",0.48,Long!I139)","v":0.48},{"$f":"IF($A$1=\"S\",0,Long!M139)","v":0.48},{"$f":"IF($A$1=\"S\",0.48,Long!N139)","v":0.48},{"$f":"IF($A$1=\"S\",0.48,Long!O139)","v":0.48},{"$f":"IF($A$1=\"S\",0.48,Long!P139)","v":0.48},{"$f":"IF($A$1=\"S\",0.48,Long!Q139)","v":0.48},"!","L",null,null,null,null,null,null,null,null,null,null,null,157,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T167,'1A'!T167,'2A'!T167,'3A'!T167,'4A'!T167,'0B'!T167,'1B'!T167,'2B'!T167,'3B'!T167,'4B'!T167)/$AM$9,0)","v":0.25663222348419756},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD167,'1A'!AD167,'2A'!AD167,'3A'!AD167,'4A'!AD167,'0B'!AD167,'1B'!AD167,'2B'!AD167,'3B'!AD167,'4B'!AD167)/$AM$9,0)","v":0.5866269663378193},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI167,'1A'!AI167,'2A'!AI167,'3A'!AI167,'4A'!AI167,'0B'!AI167,'1B'!AI167,'2B'!AI167,'3B'!AI167,'4B'!AI167)/$AM$9,0)","v":0.84325918982201686},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG167,'1A'!AG167,'2A'!AG167,'3A'!AG167,'4A'!AG167,'0B'!AG167,'1B'!AG167,'2B'!AG167,'3B'!AG167,'4B'!AG167)/$AM$9,0)","v":0.84325918982201686},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH167,'1A'!AH167,'2A'!AH167,'3A'!AH167,'4A'!AH167,'0B'!AH167,'1B'!AH167,'2B'!AH167,'3B'!AH167,'4B'!AH167)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q167,'1A'!Q167,'2A'!Q167,'3A'!Q167,'4A'!Q167,'0B'!Q167,'1B'!Q167,'2B'!Q167,'3B'!Q167,'4B'!Q167)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U167,'1A'!U167,'2A'!U167,'3A'!U167,'4A'!U167,'0B'!U167,'1B'!U167,'2B'!U167,'3B'!U167,'4B'!U167)/$AM$9,0)","v":0},76.653793186749951,53.634453869312374,6.3639126119521769,null,157,{"$f":"'0A'!$T167/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T167/$AZ$8","v":0.32234807889487832},{"$f":"'2A'!$T167/$BA$8","v":0.25663222348419773},{"$f":"'3A'!$T167/$BB$8","v":0.23417849007602537},{"$f":"'4A'!$T167/$BC$8","v":0.2109423210382865},0.24515355331901695,0.31129040544830611,{"$f":"'0A'!$AI167/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI167/$AZ$8","v":0.89841841912866471},{"$f":"'2A'!$AI167/$BA$8","v":0.84325918982201775},{"$f":"'3A'!$AI167/$BB$8","v":0.78140177963321611},{"$f":"'4A'!$AI167/$BC$8","v":0.71688750328689865},0.78753970256795447,{"$f":"'0A'!$AM167/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM167/$AZ$8","v":0.32234807889487832},{"$f":"'2A'!$AM167/$BA$8","v":0.25663222348419773},{"$f":"'3A'!$AM167/$BB$8","v":0.23417849007602537},{"$f":"'4A'!$AM167/$BC$8","v":0.2109423210382865},0.24515355331901695,157,{"$f":"'0B'!$T167/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T167/$BT$8","v":0.27743780166966181},{"$f":"'2B'!$T167/$BU$8","v":0.25663222348419756},{"$f":"'3B'!$T167/$BV$8","v":0.23417849007602498},{"$f":"'4B'!$T167/$BW$8","v":0.21094232103828614},0.23663350485300247,0.30038255463025504,{"$f":"'0B'!$AI167/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI167/$BT$8","v":0.89965234780400949},{"$f":"'2B'!$AI167/$BU$8","v":0.84325918982201686},{"$f":"'3B'!$AI167/$BV$8","v":0.78140177963321411},{"$f":"'4B'!$AI167/$BW$8","v":0.71688750328689854},0.78777379446778406,{"$f":"'0B'!$AM167/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM167/$BT$8","v":0.27743780166966181},{"$f":"'2B'!$AM167/$BU$8","v":0.25663222348419756},{"$f":"'3B'!$AM167/$BV$8","v":0.23417849007602498},{"$f":"'4B'!$AM167/$BW$8","v":0.21094232103828614},0.23663350485300247,null,null,null,157,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.67651925932832591,null,null,null,null,null,null,null,null,null,null,null,157,344.54007000000001,1225.0971715832541,1353.063835793304,1354.0273139145329,1354.1096489632769,551.87575917026891,1234.9914903961098,1363.6535845055828,1363.3879688521627,1362.2071340162445,551.87575917026891,1234.9914903961098,1363.6535845055828,1363.3879688521627,1362.2071340162445,156,7.7882954002479998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,72.374708219791856,81.013808078527347,83.832525237296977,83.832525237296977,0,{"$f":"FE$5*FE$6*($EY167/30.4)^FE$7*EXP(-FE$8*$EY167/30.4)*IFERROR(extra!D167,1)+IF($EY167<=305,EO$8,0)","v":70.544948615087989},{"$f":"FF$5*FF$6*($EY167/30.4)^FF$7*EXP(-FF$8*$EY167/30.4)*IFERROR(extra!E167,1)+IF($EY167<=305,EP$8,0)","v":76.653793186749951},{"$f":"FG$5*FG$6*($EY167/30.4)^FG$7*EXP(-FG$8*$EY167/30.4)*IFERROR(extra!F167,1)+IF($EY167<=305,EQ$8,0)","v":84.006166850219344},{"$f":"FH$5*FH$6*($EY167/30.4)^FH$7*EXP(-FH$8*$EY167/30.4)*IFERROR(extra!G167,1)+IF($EY167<=305,ER$8,0)","v":84.006166850219344},0,{"$f":"FJ$5*FJ$6*($EY167/30.4)^FJ$7*EXP(-FJ$8*$EY167/30.4)*IFERROR(extra!H167,1)+IF($EY167<=305,ET$8,0)","v":70.544948615087989},{"$f":"FK$5*FK$6*($EY167/30.4)^FK$7*EXP(-FK$8*$EY167/30.4)*IFERROR(extra!I167,1)+IF($EY167<=305,EU$8,0)","v":76.653793186749951},{"$f":"FL$5*FL$6*($EY167/30.4)^FL$7*EXP(-FL$8*$EY167/30.4)*IFERROR(extra!J167,1)+IF($EY167<=305,EV$8,0)","v":84.006166850219344},{"$f":"FM$5*FM$6*($EY167/30.4)^FM$7*EXP(-FM$8*$EY167/30.4)*IFERROR(extra!K167,1)+IF($EY167<=305,EW$8,0)","v":84.006166850219344},157,0.94714285714285651,0,-70.544948615087989,-76.653793186749951,-84.006166850219344,-84.006166850219344,0,-70.544948615087989,-76.653793186749951,-84.006166850219344,-84.006166850219344,null,157,1.2915719312826599,1.4136544538293729,1.5012004871875948,0.96921219573461859,1.1100450702671834,1.1294381904882596,32.818293777297903,36.740778970351982,38.002534215062063,32.823587607885386,null,null,null,null,36.740778970351982,3.8476442074625666E-2,3.7683113372056064E-2,3.7683113372056064E-2,3.7683113372056064E-2,3.7683113372056064E-2,3.7683113372056064E-2,3.7683113372056064E-2,3.7683113372056064E-2,3.7683113372056064E-2,3.1698768600195777E-2,3.1698768600195777E-2,3.1698768600195777E-2,3.1698768600195777E-2,3.1698768600195777E-2,3.1698768600195777E-2,3.1698768600195777E-2,3.1698768600195777E-2,157,0,0.18797609476734578,0.18797609476734578,0.18797609476734578,0.18797609476734578,0,0.18797609476734578,0.18797609476734578,0.18797609476734578,0.18797609476734578,null,157,1.5584649681528662,3.0778025477707009,null,null,7.0000000000000007E-2,157,4.4419803389453305,271693.55424354901,0,150493.38808030123,142371.39891822668,143838.11072360343,143838.11072360343,0,150493.38808030123,142371.39891822668,143838.11072360343,143838.11072360343,null,null,157,21.912251927394689,49.572077318614291,53.634453869312374,56.253047372885568,56.235968234801106,21.912251927394689,49.572077318614291,53.634453869312374,56.253047372885568,56.235968234801106,3.9705045136135708E-2,1.4230783221303174,1.4291894045109013,1.4933620625628721,1.4938156039115356,null,157,0,5.8249523484351746,6.3639126119521769,7.3531940749454581,7.3557559456581281,0,5.8249523484351746,6.3639126119521769,7.3531940749454581,7.3557559456581281,0,-5.8249523484351746,-6.3639126119521769,-7.3531940749454581,-7.3557559456581281,0,-5.8249523484351746,-6.3639126119521769,-7.3531940749454581,-7.3557559456581281,null,null,157,2,null,null,null,null,2,null,null,157,0.17096588095087084,0.3535490289208556,0.38036487061092489,0.39765026697094374,0.39753752718491941,0.17096588095087084,0.3535490289208556,0.38036487061092489,0.39765026697094374,0.39753752718491941]
["!",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D147,\" \",Long!K147)","v":"age dam at birth of dairy calf (yr) 77"},{"$f":"Long!E147","v":0},{"$f":"Long!F147","v":3.1298527431840828},{"$f":"Long!G147","v":4.1830898889794677},{"$f":"Long!H147","v":5.3062249985023264},{"$f":"Long!I147","v":6.425922100080431},{"$f":"Long!M147","v":0},{"$f":"Long!N147","v":3.1533720970682548},{"$f":"Long!O147","v":4.2768254322230392},{"$f":"Long!P147","v":5.3968959375171437},{"$f":"Long!Q147","v":6.5130778037304795},{"$f":"IF(CONCATENATE(O175,P175,Q175,R175,S175)=CONCATENATE(T175,U175,V175,W175,X175),0,\"!\")","v":"!"},"L",null,null,null,null,null,null,null,null,null,null,null,165,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T175,'1A'!T175,'2A'!T175,'3A'!T175,'4A'!T175,'0B'!T175,'1B'!T175,'2B'!T175,'3B'!T175,'4B'!T175)/$AM$9,0)","v":0.2568372678570795},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD175,'1A'!AD175,'2A'!AD175,'3A'!AD175,'4A'!AD175,'0B'!AD175,'1B'!AD175,'2B'!AD175,'3B'!AD175,'4B'!AD175)/$AM$9,0)","v":0.58317935303974322},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI175,'1A'!AI175,'2A'!AI175,'3A'!AI175,'4A'!AI175,'0B'!AI175,'1B'!AI175,'2B'!AI175,'3B'!AI175,'4B'!AI175)/$AM$9,0)","v":0.84001662089682283},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG175,'1A'!AG175,'2A'!AG175,'3A'!AG175,'4A'!AG175,'0B'!AG175,'1B'!AG175,'2B'!AG175,'3B'!AG175,'4B'!AG175)/$AM$9,0)","v":0.84001662089682283},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH175,'1A'!AH175,'2A'!AH175,'3A'!AH175,'4A'!AH175,'0B'!AH175,'1B'!AH175,'2B'!AH175,'3B'!AH175,'4B'!AH175)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q175,'1A'!Q175,'2A'!Q175,'3A'!Q175,'4A'!Q175,'0B'!Q175,'1B'!Q175,'2B'!Q175,'3B'!Q175,'4B'!Q175)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U175,'1A'!U175,'2A'!U175,'3A'!U175,'4A'!U175,'0B'!U175,'1B'!U175,'2B'!U175,'3B'!U175,'4B'!U175)/$AM$9,0)","v":0},75.459013958197175,53.337360464551956,6.1866583263141486,null,165,{"$f":"'0A'!$T175/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T175/$AZ$8","v":0.32296162098493458},{"$f":"'2A'!$T175/$BA$8","v":0.25683726785707972},{"$f":"'3A'!$T175/$BB$8","v":0.23364292179381804},{"$f":"'4A'!$T175/$BC$8","v":0.20969822502032376},0.24467121175545861,0.31213248284067885,{"$f":"'0A'!$AI175/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI175/$AZ$8","v":0.89564638933133289},{"$f":"'2A'!$AI175/$BA$8","v":0.84001662089682416},{"$f":"'3A'!$AI175/$BB$8","v":0.77765017390582969},{"$f":"'4A'!$AI175/$BC$8","v":0.71266996172600927},0.7838697514873697,{"$f":"'0A'!$AM175/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM175/$AZ$8","v":0.32296162098493458},{"$f":"'2A'!$AM175/$BA$8","v":0.25683726785707972},{"$f":"'3A'!$AM175/$BB$8","v":0.23364292179381804},{"$f":"'4A'!$AM175/$BC$8","v":0.20969822502032376},0.24467121175545861,165,{"$f":"'0B'!$T175/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T175/$BT$8","v":0.27840747321403958},{"$f":"'2B'!$T175/$BU$8","v":0.2568372678570795},{"$f":"'3B'!$T175/$BV$8","v":0.23364292179381757},{"$f":"'4B'!$T175/$BW$8","v":0.2096982250203234},0.23621872555800408,0.30125330098591546,{"$f":"'0B'!$AI175/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI175/$BT$8","v":0.89696525744243427},{"$f":"'2B'!$AI175/$BU$8","v":0.84001662089682283},{"$f":"'3B'!$AI175/$BV$8","v":0.7776501739058278},{"$f":"'4B'!$AI175/$BW$8","v":0.71266996172600916},0.78411995747408603,{"$f":"'0B'!$AM175/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM175/$BT$8","v":0.27840747321403958},{"$f":"'2B'!$AM175/$BU$8","v":0.2568372678570795},{"$f":"'3B'!$AM175/$BV$8","v":0.23364292179381757},{"$f":"'4B'!$AM175/$BW$8","v":0.2096982250203234},0.23621872555800408,null,null,null,165,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.66689211177934737,null,null,null,null,null,null,null,null,null,null,null,165,359.04014999999998,1229.1001296582372,1356.683407290966,1357.6017424703728,1357.6802188720851,575.10162853875659,1238.2952073976601,1367.3014845651294,1367.0351583651536,1365.8511646863171,575.10162853875659,1238.2952073976601,1367.3014845651294,1367.0351583651536,1365.8511646863171,164,9.6881169694320022,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,71.964406223535548,79.751070631440172,82.328384997356949,82.328384997356949,0,{"$f":"FE$5*FE$6*($EY175/30.4)^FE$7*EXP(-FE$8*$EY175/30.4)*IFERROR(extra!D175,1)+IF($EY175<=305,EO$8,0)","v":70.145019773168968},{"$f":"FF$5*FF$6*($EY175/30.4)^FF$7*EXP(-FF$8*$EY175/30.4)*IFERROR(extra!E175,1)+IF($EY175<=305,EP$8,0)","v":75.459013958197175},{"$f":"FG$5*FG$6*($EY175/30.4)^FG$7*EXP(-FG$8*$EY175/30.4)*IFERROR(extra!F175,1)+IF($EY175<=305,EQ$8,0)","v":82.498911097098897},{"$f":"FH$5*FH$6*($EY175/30.4)^FH$7*EXP(-FH$8*$EY175/30.4)*IFERROR(extra!G175,1)+IF($EY175<=305,ER$8,0)","v":82.498911097098897},0,{"$f":"FJ$5*FJ$6*($EY175/30.4)^FJ$7*EXP(-FJ$8*$EY175/30.4)*IFERROR(extra!H175,1)+IF($EY175<=305,ET$8,0)","v":70.145019773168968},{"$f":"FK$5*FK$6*($EY175/30.4)^FK$7*EXP(-FK$8*$EY175/30.4)*IFERROR(extra!I175,1)+IF($EY175<=305,EU$8,0)","v":75.459013958197175},{"$f":"FL$5*FL$6*($EY175/30.4)^FL$7*EXP(-FL$8*$EY175/30.4)*IFERROR(extra!J175,1)+IF($EY175<=305,EV$8,0)","v":82.498911097098897},{"$f":"FM$5*FM$6*($EY175/30.4)^FM$7*EXP(-FM$8*$EY175/30.4)*IFERROR(extra!K175,1)+IF($EY175<=305,EW$8,0)","v":82.498911097098897},165,0.93571428571428494,0,-70.145019773168968,-75.459013958197175,-82.498911097098897,-82.498911097098897,0,-70.145019773168968,-75.459013958197175,-82.498911097098897,-82.498911097098897,null,165,1.2838747838585844,1.3920457592652518,1.474815969455,0.96325576834357574,1.0931207182700748,1.1095655645109743,32.633148537251223,36.165612365622856,37.318902135958353,32.637669813497482,null,null,null,null,36.165612365622856,3.8490866550028549E-2,3.769724043559497E-2,3.769724043559497E-2,3.769724043559497E-2,3.769724043559497E-2,3.769724043559497E-2,3.769724043559497E-2,3.769724043559497E-2,3.769724043559497E-2,3.1711913018373158E-2,3.1711913018373158E-2,3.1711913018373158E-2,3.1711913018373158E-2,3.1711913018373158E-2,3.1711913018373158E-2,3.1711913018373158E-2,3.1711913018373158E-2,165,0,0.18801282513254691,0.18801282513254691,0.18801282513254691,0.18801282513254691,0,0.18801282513254691,0.18801282513254691,0.18801282513254691,0.18801282513254691,null,165,1.5476787878787879,3.1125757575757578,null,null,0.15,165,4.4564363219226646,274429.64238284808,0,152008.93074864268,143805.14914848201,145286.63146538465,145286.63146538465,0,152008.93074864268,143805.14914848201,145286.63146538465,145286.63146538465,null,null,165,22.600313926713309,49.549295493347721,53.337360464551956,55.848358743509436,55.831222728259178,22.600313926713309,49.549295493347721,53.337360464551956,55.848358743509436,55.831222728259178,3.9297948058566928E-2,1.4156612939650441,1.4147496857919559,1.4771949069440957,1.4776482954463717,null,165,0,5.7557690125297052,6.1866583263141486,7.1335995341979732,7.136169936485512,0,5.7557690125297052,6.1866583263141486,7.1335995341979732,7.136169936485512,0,-5.7557690125297052,-6.1866583263141486,-7.1335995341979732,-7.136169936485512,0,-5.7557690125297052,-6.1866583263141486,-7.1335995341979732,-7.136169936485512,null,null,165,2,null,null,null,null,2,null,null,165,0.17550779414291851,0.35339864556467598,0.3784037501658371,0.39497890795641405,0.39486579272290112,0.17550779414291851,0.35339864556467598,0.3784037501658371,0.39497890795641405,0.39486579272290112]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D152,\" \",Long!K152)","v":"value dairy heifer calf, stage 3 82"},{"$f":"IF($A$1=\"S\",0,Long!E152)","v":300},{"$f":"IF($A$1=\"S\",Short!$F$15+$AB$17,Long!F152)","v":300},{"$f":"IF($A$1=\"S\",Short!$F$15+$AB$17,Long!G152)","v":300},{"$f":"IF($A$1=\"S\",Short!$F$15+$AB$17,Long!H152)","v":300},{"$f":"IF($A$1=\"S\",Short!$F$15+$AB$17,Long!I152)","v":300},{"$f":"IF($A$1=\"S\",0,Long!M152)","v":300},{"$f":"IF($A$1=\"S\",Short!$G$15+$AC$17,Long!N152)","v":300},{"$f":"IF($A$1=\"S\",Short!$G$15+$AC$17,Long!O152)","v":300},{"$f":"IF($A$1=\"S\",Short!$G$15+$AC$17,Long!P152)","v":300},{"$f":"IF($A$1=\"S\",Short!$G$15+$AC$17,Long!Q152)","v":300},0,"L",null,null,null,null,null,null,null,null,null,null,null,170,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T180,'1A'!T180,'2A'!T180,'3A'!T180,'4A'!T180,'0B'!T180,'1B'!T180,'2B'!T180,'3B'!T180,'4B'!T180)/$AM$9,0)","v":0.25695855624266728},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD180,'1A'!AD180,'2A'!AD180,'3A'!AD180,'4A'!AD180,'0B'!AD180,'1B'!AD180,'2B'!AD180,'3B'!AD180,'4B'!AD180)/$AM$9,0)","v":0.58103489142777853},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI180,'1A'!AI180,'2A'!AI180,'3A'!AI180,'4A'!AI180,'0B'!AI180,'1B'!AI180,'2B'!AI180,'3B'!AI180,'4B'!AI180)/$AM$9,0)","v":0.83799344767044581},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG180,'1A'!AG180,'2A'!AG180,'3A'!AG180,'4A'!AG180,'0B'!AG180,'1B'!AG180,'2B'!AG180,'3B'!AG180,'4B'!AG180)/$AM$9,0)","v":0.83799344767044581},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH180,'1A'!AH180,'2A'!AH180,'3A'!AH180,'4A'!AH180,'0B'!AH180,'1B'!AH180,'2B'!AH180,'3B'!AH180,'4B'!AH180)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q180,'1A'!Q180,'2A'!Q180,'3A'!Q180,'4A'!Q180,'0B'!Q180,'1B'!Q180,'2B'!Q180,'3B'!Q180,'4B'!Q180)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U180,'1A'!U180,'2A'!U180,'3A'!U180,'4A'!U180,'0B'!U180,'1B'!U180,'2B'!U180,'3B'!U180,'4B'!U180)/$AM$9,0)","v":0},74.705664996322028,53.141347680801132,6.0764261057033844,null,170,{"$f":"'0A'!$T180/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T180/$AZ$8","v":0.32333771772463371},{"$f":"'2A'!$T180/$BA$8","v":0.25695855624266756},{"$f":"'3A'!$T180/$BB$8","v":0.23330533236176479},{"$f":"'4A'!$T180/$BC$8","v":0.20892441241923898},0.24436812057832683,0.31265755718470972,{"$f":"'0A'!$AI180/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI180/$AZ$8","v":0.89391661504683573},{"$f":"'2A'!$AI180/$BA$8","v":0.83799344767044714},{"$f":"'3A'!$AI180/$BB$8","v":0.77531216614157061},{"$f":"'4A'!$AI180/$BC$8","v":0.71004662620260828},0.7815839245298033,{"$f":"'0A'!$AM180/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM180/$AZ$8","v":0.32333771772463371},{"$f":"'2A'!$AM180/$BA$8","v":0.25695855624266756},{"$f":"'3A'!$AM180/$BB$8","v":0.23330533236176479},{"$f":"'4A'!$AM180/$BC$8","v":0.20892441241923898},0.24436812057832683,170,{"$f":"'0B'!$T180/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T180/$BT$8","v":0.27900488379179827},{"$f":"'2B'!$T180/$BU$8","v":0.25695855624266728},{"$f":"'3B'!$T180/$BV$8","v":0.23330533236176432},{"$f":"'4B'!$T180/$BW$8","v":0.20892441241923865},0.23595762041932422,0.30179624795145049,{"$f":"'0B'!$AI180/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI180/$BT$8","v":0.89528811317502277},{"$f":"'2B'!$AI180/$BU$8","v":0.83799344767044581},{"$f":"'3B'!$AI180/$BV$8","v":0.77531216614156884},{"$f":"'4B'!$AI180/$BW$8","v":0.71004662620260817},0.7818441150974228,{"$f":"'0B'!$AM180/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM180/$BT$8","v":0.27900488379179827},{"$f":"'2B'!$AM180/$BU$8","v":0.25695855624266728},{"$f":"'3B'!$AM180/$BV$8","v":0.23330533236176432},{"$f":"'4B'!$AM180/$BW$8","v":0.20892441241923865},0.23595762041932422,null,null,null,170,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.66094483835624351,null,null,null,null,null,null,null,null,null,null,null,170,368.10269999999997,1231.5305873051127,1358.8922753858699,1359.7834764421793,1359.8596335652287,589.61779689406137,1240.3113231406505,1369.5276403573653,1369.2608805415266,1368.0749591573408,589.61779689406137,1240.3113231406505,1369.5276403573653,1369.2608805415266,1368.0749591573408,169,11.019596788276997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,71.691041422868167,78.954871700164574,81.38128542955377,81.38128542955377,0,{"$f":"FE$5*FE$6*($EY180/30.4)^FE$7*EXP(-FE$8*$EY180/30.4)*IFERROR(extra!D180,1)+IF($EY180<=305,EO$8,0)","v":69.878566114279039},{"$f":"FF$5*FF$6*($EY180/30.4)^FF$7*EXP(-FF$8*$EY180/30.4)*IFERROR(extra!E180,1)+IF($EY180<=305,EP$8,0)","v":74.705664996322028},{"$f":"FG$5*FG$6*($EY180/30.4)^FG$7*EXP(-FG$8*$EY180/30.4)*IFERROR(extra!F180,1)+IF($EY180<=305,EQ$8,0)","v":81.549849809830803},{"$f":"FH$5*FH$6*($EY180/30.4)^FH$7*EXP(-FH$8*$EY180/30.4)*IFERROR(extra!G180,1)+IF($EY180<=305,ER$8,0)","v":81.549849809830803},0,{"$f":"FJ$5*FJ$6*($EY180/30.4)^FJ$7*EXP(-FJ$8*$EY180/30.4)*IFERROR(extra!H180,1)+IF($EY180<=305,ET$8,0)","v":69.878566114279039},{"$f":"FK$5*FK$6*($EY180/30.4)^FK$7*EXP(-FK$8*$EY180/30.4)*IFERROR(extra!I180,1)+IF($EY180<=305,EU$8,0)","v":74.705664996322028},{"$f":"FL$5*FL$6*($EY180/30.4)^FL$7*EXP(-FL$8*$EY180/30.4)*IFERROR(extra!J180,1)+IF($EY180<=305,EV$8,0)","v":81.549849809830803},{"$f":"FM$5*FM$6*($EY180/30.4)^FM$7*EXP(-FM$8*$EY180/30.4)*IFERROR(extra!K180,1)+IF($EY180<=305,EW$8,0)","v":81.549849809830803},170,0.92857142857142771,0,-69.878566114279039,-74.705664996322028,-81.549849809830803,-81.549849809830803,0,-69.878566114279039,-74.705664996322028,-81.549849809830803,-81.549849809830803,null,170,1.2788177926134994,1.3784656404337303,1.4582568842938559,0.95934066442136579,1.0824826181457483,1.097094373423035,32.509781057807551,35.802993815309691,36.888548659472924,32.513801068211841,null,null,null,null,35.802993815309691,3.8501407104237349E-2,3.7707563658789155E-2,3.7707563658789155E-2,3.7707563658789155E-2,3.7707563658789155E-2,3.7707563658789155E-2,3.7707563658789155E-2,3.7707563658789155E-2,3.7707563658789155E-2,3.1721354758127679E-2,3.1721354758127679E-2,3.1721354758127679E-2,3.1721354758127679E-2,3.1721354758127679E-2,3.1721354758127679E-2,3.1721354758127679E-2,3.1721354758127679E-2,170,0,0.18803966551285178,0.18803966551285178,0.18803966551285178,0.18803966551285178,0,0.18803966551285178,0.18803966551285178,0.18803966551285178,0.18803966551285178,null,170,1.5406882352941176,3.1341764705882356,null,null,0.2,170,4.4656622814916229,276190.2290680476,0,152984.13480161494,144727.72233939389,146218.70901602547,146218.70901602547,0,152984.13480161494,144727.72233939389,146218.70901602547,146218.70901602547,null,null,170,23.026819751190654,49.522138116877855,53.141347680801132,55.58450281646644,55.567334050493102,23.026819751190654,49.522138116877855,53.141347680801132,55.58450281646644,55.567334050493102,3.905380718236353E-2,1.4110571306383766,1.4057916905880736,1.4671328459858481,1.467586149368401,null,170,0,5.711621481115051,6.0764261057033844,6.996931058393919,6.9995063732899201,0,5.711621481115051,6.0764261057033844,6.996931058393919,6.9995063732899201,0,-5.711621481115051,-6.0764261057033844,-6.996931058393919,-6.9995063732899201,0,-5.711621481115051,-6.0764261057033844,-6.996931058393919,-6.9995063732899201,null,null,170,2,null,null,null,null,2,null,null,170,0.17832316896756681,0.35321937909367185,0.37710986524091833,0.39323718887147208,0.3931238574496777,0.17832316896756681,0.35321937909367185,0.37710986524091833,0.39323718887147208,0.3931238574496777]
[0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(Long!D160,\" \",Long!K160)","v":"dry-off day 90"},{"$f":"O186-O187","v":280},220,220,220,220,280,220,220,220,220,0,"L",null,null,null,null,null,null,null,null,null,null,null,178,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T188,'1A'!T188,'2A'!T188,'3A'!T188,'4A'!T188,'0B'!T188,'1B'!T188,'2B'!T188,'3B'!T188,'4B'!T188)/$AM$9,0)","v":0.20242002489977043},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD188,'1A'!AD188,'2A'!AD188,'3A'!AD188,'4A'!AD188,'0B'!AD188,'1B'!AD188,'2B'!AD188,'3B'!AD188,'4B'!AD188)/$AM$9,0)","v":0.63244086830419288},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI188,'1A'!AI188,'2A'!AI188,'3A'!AI188,'4A'!AI188,'0B'!AI188,'1B'!AI188,'2B'!AI188,'3B'!AI188,'4B'!AI188)/$AM$9,0)","v":0.83486089320396339},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG188,'1A'!AG188,'2A'!AG188,'3A'!AG188,'4A'!AG188,'0B'!AG188,'1B'!AG188,'2B'!AG188,'3B'!AG188,'4B'!AG188)/$AM$9,0)","v":0.83486089320396339},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH188,'1A'!AH188,'2A'!AH188,'3A'!AH188,'4A'!AH188,'0B'!AH188,'1B'!AH188,'2B'!AH188,'3B'!AH188,'4B'!AH188)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q188,'1A'!Q188,'2A'!Q188,'3A'!Q188,'4A'!Q188,'0B'!Q188,'1B'!Q188,'2B'!Q188,'3B'!Q188,'4B'!Q188)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U188,'1A'!U188,'2A'!U188,'3A'!U188,'4A'!U188,'0B'!U188,'1B'!U188,'2B'!U188,'3B'!U188,'4B'!U188)/$AM$9,0)","v":0},73.49262873311659,52.814111491415943,5.9009893304174357,null,178,{"$f":"'0A'!$T188/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T188/$AZ$8","v":0.25494848673804898},{"$f":"'2A'!$T188/$BA$8","v":0.20242002489977071},{"$f":"'3A'!$T188/$BB$8","v":0.18323183697443202},{"$f":"'4A'!$T188/$BC$8","v":0.1635024646602003},0.19197699937429294,0.24673113628870477,{"$f":"'0A'!$AI188/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI188/$AZ$8","v":0.89120430735688894},{"$f":"'2A'!$AI188/$BA$8","v":0.83486089320396506},{"$f":"'3A'!$AI188/$BB$8","v":0.77173280544709655},{"$f":"'4A'!$AI188/$BC$8","v":0.70606795199065597},0.77808177055390781,{"$f":"'0A'!$AM188/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM188/$AZ$8","v":0.25494848673804898},{"$f":"'2A'!$AM188/$BA$8","v":0.20242002489977071},{"$f":"'3A'!$AM188/$BB$8","v":0.18323183697443202},{"$f":"'4A'!$AM188/$BC$8","v":0.1635024646602003},0.19197699937429294,178,{"$f":"'0B'!$T188/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T188/$BT$8","v":0.22036771274835448},{"$f":"'2B'!$T188/$BU$8","v":0.20242002489977043},{"$f":"'3B'!$T188/$BV$8","v":0.1832318369744316},{"$f":"'4B'!$T188/$BW$8","v":0.16350246466020002},0.1854165885153935,0.2382155128217604,{"$f":"'0B'!$AI188/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI188/$BT$8","v":0.89265234686064177},{"$f":"'2B'!$AI188/$BU$8","v":0.83486089320396339},{"$f":"'3B'!$AI188/$BV$8","v":0.77173280544709477},{"$f":"'4B'!$AI188/$BW$8","v":0.70606795199065597},0.77835648199001817,{"$f":"'0B'!$AM188/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM188/$BT$8","v":0.22036771274835448},{"$f":"'2B'!$AM188/$BU$8","v":0.20242002489977043},{"$f":"'3B'!$AM188/$BV$8","v":0.1832318369744316},{"$f":"'4B'!$AM188/$BW$8","v":0.16350246466020002},0.1854165885153935,null,null,null,178,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.65153932122889835,null,null,null,null,null,null,null,null,null,null,null,178,382.60278,1235.3012532947766,1362.3269731278383,1363.1764169150661,1363.249004914803,612.84366626254916,1243.4462990162908,1372.9892197475071,1372.721785677091,1371.5328667915035,612.84366626254916,1243.4462990162908,1372.9892197475071,1372.721785677091,1371.5328667915035,177,13.394792258748996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,71.229338480990847,77.672838770884738,79.858574124764573,79.858574124764573,0,{"$f":"FE$5*FE$6*($EY188/30.4)^FE$7*EXP(-FE$8*$EY188/30.4)*IFERROR(extra!D188,1)+IF($EY188<=305,EO$8,0)","v":69.428535832826881},{"$f":"FF$5*FF$6*($EY188/30.4)^FF$7*EXP(-FF$8*$EY188/30.4)*IFERROR(extra!E188,1)+IF($EY188<=305,EP$8,0)","v":73.49262873311659},{"$f":"FG$5*FG$6*($EY188/30.4)^FG$7*EXP(-FG$8*$EY188/30.4)*IFERROR(extra!F188,1)+IF($EY188<=305,EQ$8,0)","v":80.023984525768881},{"$f":"FH$5*FH$6*($EY188/30.4)^FH$7*EXP(-FH$8*$EY188/30.4)*IFERROR(extra!G188,1)+IF($EY188<=305,ER$8,0)","v":80.023984525768881},0,{"$f":"FJ$5*FJ$6*($EY188/30.4)^FJ$7*EXP(-FJ$8*$EY188/30.4)*IFERROR(extra!H188,1)+IF($EY188<=305,ET$8,0)","v":69.428535832826881},{"$f":"FK$5*FK$6*($EY188/30.4)^FK$7*EXP(-FK$8*$EY188/30.4)*IFERROR(extra!I188,1)+IF($EY188<=305,EU$8,0)","v":73.49262873311659},{"$f":"FL$5*FL$6*($EY188/30.4)^FL$7*EXP(-FL$8*$EY188/30.4)*IFERROR(extra!J188,1)+IF($EY188<=305,EV$8,0)","v":80.023984525768881},{"$f":"FM$5*FM$6*($EY188/30.4)^FM$7*EXP(-FM$8*$EY188/30.4)*IFERROR(extra!K188,1)+IF($EY188<=305,EW$8,0)","v":80.023984525768881},178,0.91714285714285615,0,-69.428535832826881,-73.49262873311659,-80.023984525768881,-80.023984525768881,0,-69.428535832826881,-73.49262873311659,-80.023984525768881,-80.023984525768881,null,178,1.2703738876502761,1.3566608975129653,1.431707853973998,0.95280125403155291,1.0653989651809401,1.077100856710236,32.30139770031969,35.219174405650442,36.196790372725403,32.304590436000346,null,null,null,null,35.219174405650442,3.8520519586492843E-2,3.7726282069245567E-2,3.7726282069245567E-2,3.7726282069245567E-2,3.7726282069245567E-2,3.7726282069245567E-2,3.7726282069245567E-2,3.7726282069245567E-2,3.7726282069245567E-2,3.1738269123660651E-2,3.1738269123660651E-2,3.1738269123660651E-2,3.1738269123660651E-2,3.1738269123660651E-2,3.1738269123660651E-2,3.1738269123660651E-2,3.1738269123660651E-2,178,0,0.18808833338003847,0.18808833338003847,0.18808833338003847,0.18808833338003847,0,0.18808833338003847,0.18808833338003847,0.18808833338003847,0.18808833338003847,null,178,1.5291516853932585,3.168550561797753,null,null,0.28000000000000003,178,4.4806726682519313,279078.82570305717,0,154584.15323271201,146241.38925350897,147747.96974427186,147747.96974427186,0,154584.15323271201,146241.38925350897,147747.96974427186,147747.96974427186,null,null,178,23.703817794151878,49.460596187658972,52.814111491415943,55.148245626287462,55.131028437416134,23.703817794151878,49.460596187658972,52.814111491415943,55.148245626287462,55.131028437416134,3.8678408702027593E-2,1.4037140913022426,1.3915339415501025,1.451070358031914,1.4515235212165656,null,178,0,5.6396081656638444,5.9009893304174357,6.7793410359387369,6.7819236142694361,0,5.6396081656638444,5.9009893304174357,6.7793410359387369,6.7819236142694361,0,-5.6396081656638444,-5.9009893304174357,-6.7793410359387369,-6.7819236142694361,0,-5.6396081656638444,-5.9009893304174357,-6.7793410359387369,-6.7819236142694361,null,null,178,2,null,null,null,null,2,null,null,178,0.18279204872747368,0.35281313939367376,0.37494977157645809,0.3903574450559994,0.39024379399353404,0.18279204872747368,0.35281313939367376,0.37494977157645809,0.3903574450559994,0.39024379399353404]
[0,null,null,null,null,null,null,null,null,null,null,null,null,"milk due to male gestation (kg/day) 301",{"$f":"EN12","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(CONCATENATE(O196,P196,Q196,R196,S196)=CONCATENATE(T196,U196,V196,W196,X196),0,\"!\")","v":0},"L",null,null,null,null,null,null,null,null,null,null,null,186,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T196,'1A'!T196,'2A'!T196,'3A'!T196,'4A'!T196,'0B'!T196,'1B'!T196,'2B'!T196,'3B'!T196,'4B'!T196)/$AM$9,0)","v":0.20317380118379025},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD196,'1A'!AD196,'2A'!AD196,'3A'!AD196,'4A'!AD196,'0B'!AD196,'1B'!AD196,'2B'!AD196,'3B'!AD196,'4B'!AD196)/$AM$9,0)","v":0.6287240061874988},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI196,'1A'!AI196,'2A'!AI196,'3A'!AI196,'4A'!AI196,'0B'!AI196,'1B'!AI196,'2B'!AI196,'3B'!AI196,'4B'!AI196)/$AM$9,0)","v":0.83189780737128904},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG196,'1A'!AG196,'2A'!AG196,'3A'!AG196,'4A'!AG196,'0B'!AG196,'1B'!AG196,'2B'!AG196,'3B'!AG196,'4B'!AG196)/$AM$9,0)","v":0.83189780737128904},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH196,'1A'!AH196,'2A'!AH196,'3A'!AH196,'4A'!AH196,'0B'!AH196,'1B'!AH196,'2B'!AH196,'3B'!AH196,'4B'!AH196)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q196,'1A'!Q196,'2A'!Q196,'3A'!Q196,'4A'!Q196,'0B'!Q196,'1B'!Q196,'2B'!Q196,'3B'!Q196,'4B'!Q196)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U196,'1A'!U196,'2A'!U196,'3A'!U196,'4A'!U196,'0B'!U196,'1B'!U196,'2B'!U196,'3B'!U196,'4B'!U196)/$AM$9,0)","v":0},72.273265280729049,52.473126931050238,5.7267770837747003,null,186,{"$f":"'0A'!$T196/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T196/$AZ$8","v":0.25606482082733978},{"$f":"'2A'!$T196/$BA$8","v":0.20317380118379061},{"$f":"'3A'!$T196/$BB$8","v":0.18337098888978579},{"$f":"'4A'!$T196/$BC$8","v":0.16306067963127424},0.19216783350093139,0.24801351853372372,{"$f":"'0A'!$AI196/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI196/$AZ$8","v":0.88858135881170153},{"$f":"'2A'!$AI196/$BA$8","v":0.83189780737129071},{"$f":"'3A'!$AI196/$BB$8","v":0.76841333053269023},{"$f":"'4A'!$AI196/$BC$8","v":0.70243750347277567},0.7748280603293054,{"$f":"'0A'!$AM196/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM196/$AZ$8","v":0.25606482082733978},{"$f":"'2A'!$AM196/$BA$8","v":0.20317380118379061},{"$f":"'3A'!$AM196/$BB$8","v":0.18337098888978579},{"$f":"'4A'!$AM196/$BC$8","v":0.16306067963127424},0.19216783350093139,186,{"$f":"'0B'!$T196/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T196/$BT$8","v":0.22176000496133932},{"$f":"'2B'!$T196/$BU$8","v":0.20317380118379025},{"$f":"'3B'!$T196/$BV$8","v":0.1833709888897854},{"$f":"'4B'!$T196/$BW$8","v":0.16306067963127388},0.18565977539364539,0.23952547210379158,{"$f":"'0B'!$AI196/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI196/$BT$8","v":0.89009361469585735},{"$f":"'2B'!$AI196/$BU$8","v":0.83189780737128904},{"$f":"'3B'!$AI196/$BV$8","v":0.76841333053268834},{"$f":"'4B'!$AI196/$BW$8","v":0.70243750347277545},0.77511495442620393,{"$f":"'0B'!$AM196/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM196/$BT$8","v":0.22176000496133932},{"$f":"'2B'!$AM196/$BU$8","v":0.20317380118379025},{"$f":"'3B'!$AM196/$BV$8","v":0.1833709888897854},{"$f":"'4B'!$AM196/$BW$8","v":0.16306067963127388},0.18565977539364539,null,null,null,186,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.64226764848205076,null,null,null,null,null,null,null,null,null,null,null,186,397.10285999999996,1238.9239924566307,1365.6262375501715,1366.4358801627191,1366.5050663037875,636.06953563103696,1246.4576598836509,1376.3143058496778,1376.0462241111682,1374.8544259184407,636.06953563103696,1246.4576598836509,1376.3143058496778,1376.0462241111682,1374.8544259184407,185,16.088891581125004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,70.740731197616824,76.384118766265686,78.330961756166616,78.330961756166616,0,{"$f":"FE$5*FE$6*($EY196/30.4)^FE$7*EXP(-FE$8*$EY196/30.4)*IFERROR(extra!D196,1)+IF($EY196<=305,EO$8,0)","v":68.952281398834529},{"$f":"FF$5*FF$6*($EY196/30.4)^FF$7*EXP(-FF$8*$EY196/30.4)*IFERROR(extra!E196,1)+IF($EY196<=305,EP$8,0)","v":72.273265280729049},{"$f":"FG$5*FG$6*($EY196/30.4)^FG$7*EXP(-FG$8*$EY196/30.4)*IFERROR(extra!F196,1)+IF($EY196<=305,EQ$8,0)","v":78.493208026365437},{"$f":"FH$5*FH$6*($EY196/30.4)^FH$7*EXP(-FH$8*$EY196/30.4)*IFERROR(extra!G196,1)+IF($EY196<=305,ER$8,0)","v":78.493208026365437},0,{"$f":"FJ$5*FJ$6*($EY196/30.4)^FJ$7*EXP(-FJ$8*$EY196/30.4)*IFERROR(extra!H196,1)+IF($EY196<=305,ET$8,0)","v":68.952281398834529},{"$f":"FK$5*FK$6*($EY196/30.4)^FK$7*EXP(-FK$8*$EY196/30.4)*IFERROR(extra!I196,1)+IF($EY196<=305,EU$8,0)","v":72.273265280729049},{"$f":"FL$5*FL$6*($EY196/30.4)^FL$7*EXP(-FL$8*$EY196/30.4)*IFERROR(extra!J196,1)+IF($EY196<=305,EV$8,0)","v":78.493208026365437},{"$f":"FM$5*FM$6*($EY196/30.4)^FM$7*EXP(-FM$8*$EY196/30.4)*IFERROR(extra!K196,1)+IF($EY196<=305,EW$8,0)","v":78.493208026365437},186,{"$f":"FO195-0.01/7","v":0.90571428571428458},0,-68.952281398834529,-72.273265280729049,-78.493208026365437,-78.493208026365437,0,-68.952281398834529,-72.273265280729049,-78.493208026365437,-78.493208026365437,null,186,1.2615410501066666,1.3348080371285493,1.4051511300379613,0.94595862379227391,1.0482745695950573,1.0571031421768806,32.080848358275112,34.632387066485101,35.502969085963443,32.083187385397672,null,null,null,null,34.632387066485101,3.854218984576685E-2,3.7747505519050005E-2,3.7747505519050005E-2,3.7747505519050005E-2,3.7747505519050005E-2,3.7747505519050005E-2,3.7747505519050005E-2,3.7747505519050005E-2,3.7747505519050005E-2,3.1757240831044628E-2,3.1757240831044628E-2,3.1757240831044628E-2,3.1757240831044628E-2,3.1757240831044628E-2,3.1757240831044628E-2,3.1757240831044628E-2,3.1757240831044628E-2,186,0,0.18814351434953003,0.18814351434953003,0.18814351434953003,0.18814351434953003,0,0.18814351434953003,0.18814351434953003,0.18814351434953003,0.18814351434953003,null,186,1.517231182795699,3.2027204301075272,null,null,0.36,186,4.4959301062332875,282045.92758065357,0,156227.65639045948,147796.19406373875,149318.79217171654,149318.79217171654,0,156227.65639045948,147796.19406373875,149318.79217171654,149318.79217171654,null,null,186,24.374430109404642,49.379489813960888,52.473126931050238,54.698159815737434,54.680898584233361,24.374430109404642,49.379489813960888,52.473126931050238,54.698159815737434,54.680898584233361,3.8320385970416052E-2,1.3963749252698818,1.377338639942236,1.4350246569681093,1.4354776541473679,null,186,0,5.5660010727003248,5.7267770837747003,6.5632640382885157,6.5658532230141269,0,5.5660010727003248,5.7267770837747003,6.5632640382885157,6.5658532230141269,0,-5.5660010727003248,-5.7267770837747003,-6.5632640382885157,-6.5658532230141269,0,-5.5660010727003248,-5.7267770837747003,-6.5632640382885157,-6.5658532230141269,null,null,186,2,null,null,null,null,2,null,null,186,0.18721877615089255,0.3522777543425834,0.37269892459676263,0.38738641819720615,0.38727247640830198,0.18721877615089255,0.3522777543425834,0.37269892459676263,0.38738641819720615,0.38727247640830198]
[0,null,null,null,null,null,null,null,null,null,null,null,null,"fixed heifer cost/day",{"$f":"O54*O55","v":0},{"$f":"IFERROR(O203/O53,0)","v":0},null,null,null,{"$f":"T54*T55","v":0},{"$f":"IFERROR(T203/T53,0)","v":0},null,null,null,0,"L",null,null,null,null,null,null,null,null,null,null,null,193,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T203,'1A'!T203,'2A'!T203,'3A'!T203,'4A'!T203,'0B'!T203,'1B'!T203,'2B'!T203,'3B'!T203,'4B'!T203)/$AM$9,0)","v":0.20381827722843424},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD203,'1A'!AD203,'2A'!AD203,'3A'!AD203,'4A'!AD203,'0B'!AD203,'1B'!AD203,'2B'!AD203,'3B'!AD203,'4B'!AD203)/$AM$9,0)","v":0.62548967517011311},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI203,'1A'!AI203,'2A'!AI203,'3A'!AI203,'4A'!AI203,'0B'!AI203,'1B'!AI203,'2B'!AI203,'3B'!AI203,'4B'!AI203)/$AM$9,0)","v":0.82930795239854738},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG203,'1A'!AG203,'2A'!AG203,'3A'!AG203,'4A'!AG203,'0B'!AG203,'1B'!AG203,'2B'!AG203,'3B'!AG203,'4B'!AG203)/$AM$9,0)","v":0.82930795239854738},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH203,'1A'!AH203,'2A'!AH203,'3A'!AH203,'4A'!AH203,'0B'!AH203,'1B'!AH203,'2B'!AH203,'3B'!AH203,'4B'!AH203)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q203,'1A'!Q203,'2A'!Q203,'3A'!Q203,'4A'!Q203,'0B'!Q203,'1B'!Q203,'2B'!Q203,'3B'!Q203,'4B'!Q203)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U203,'1A'!U203,'2A'!U203,'3A'!U203,'4A'!U203,'0B'!U203,'1B'!U203,'2B'!U203,'3B'!U203,'4B'!U203)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,FD203,FE203,FF203,FG203,FH203,FI203,FJ203,FK203,FL203,FM203),0)","v":71.20360356078136},{"$f":"IFERROR(CHOOSE($AK$13,IP203,IQ203,IR203,IS203,IT203,IU203,IV203,IW203,IX203,IY203),0)","v":52.165780052765683},{"$f":"IFERROR(CHOOSE($AK$13,JG203,JH203,JI203,JJ203,JK203,JL203,JM203,JN203,JO203,JP203),0)","v":5.5754174459448844},null,193,{"$f":"'0A'!$T203/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T203/$AZ$8","v":0.2570269170507678},{"$f":"'2A'!$T203/$BA$8","v":0.20381827722843462},{"$f":"'3A'!$T203/$BB$8","v":0.18348167190939463},{"$f":"'4A'!$T203/$BC$8","v":0.16267018309604511},{"$f":"SUMPRODUCT($AZ$9:$BC$9,AZ203:BC203)/$BD$9","v":0.19232536846357129},{"$f":"IF(BK203>0,BD203/BK203,0)","v":0.24912992348799165},{"$f":"'0A'!$AI203/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI203/$AZ$8","v":0.88628961418019314},{"$f":"'2A'!$AI203/$BA$8","v":0.82930795239854926},{"$f":"'3A'!$AI203/$BB$8","v":0.76551439315696268},{"$f":"'4A'!$AI203/$BC$8","v":0.69927230265674767},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BG203:BJ203)/$BD$9","v":0.77198822915723164},{"$f":"'0A'!$AM203/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM203/$AZ$8","v":0.2570269170507678},{"$f":"'2A'!$AM203/$BA$8","v":0.20381827722843462},{"$f":"'3A'!$AM203/$BB$8","v":0.18348167190939463},{"$f":"'4A'!$AM203/$BC$8","v":0.16267018309604511},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BM203:BP203)/$BD$9","v":0.19232536846357129},193,{"$f":"'0B'!$T203/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T203/$BT$8","v":0.22296197478844823},{"$f":"'2B'!$T203/$BU$8","v":0.20381827722843424},{"$f":"'3B'!$T203/$BV$8","v":0.18348167190939421},{"$f":"'4B'!$T203/$BW$8","v":0.16267018309604481},{"$f":"SUMPRODUCT($BT$9:$BW$9,BT203:BW203)/$BX$9","v":0.18586281741737132},{"$f":"IF(CE203>0,BX203/CE203,0)","v":0.24066588749169668},{"$f":"'0B'!$AI203/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI203/$BT$8","v":0.88785749069697484},{"$f":"'2B'!$AI203/$BU$8","v":0.82930795239854738},{"$f":"'3B'!$AI203/$BV$8","v":0.7655143931569609},{"$f":"'4B'!$AI203/$BW$8","v":0.69927230265674756},{"$f":"SUMPRODUCT($BT$9:$BW$9,CA203:CD203)/$BX$9","v":0.77228567519268332},{"$f":"'0B'!$AM203/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM203/$BT$8","v":0.22296197478844823},{"$f":"'2B'!$AM203/$BU$8","v":0.20381827722843424},{"$f":"'3B'!$AM203/$BV$8","v":0.18348167190939421},{"$f":"'4B'!$AM203/$BW$8","v":0.16267018309604481},{"$f":"SUMPRODUCT($BT$9:$BW$9,CG203:CJ203)/$BX$9","v":0.18586281741737132},null,null,null,193,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,{"$f":"MAX(IF($CO203<=60,(61-$CO203)*CW$8+CW$5,CW$5)*CW$9,0)","v":8.9960625383811443E-4},{"$f":"MAX(IF($CO203<=60,(61-$CO203)*CX$8+CX$5,CX$5)*CX$9,0)","v":1.3088298599782666E-3},{"$f":"MAX(IF($CO203<=60,(61-$CO203)*CY$8+CY$5,CY$5)*CY$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,{"$f":"MAX(IF($CO203<=60,(61-$CO203)*DB$8+DB$5,DB$5)*DB$9,0)","v":8.9960625383811443E-4},{"$f":"MAX(IF($CO203<=60,(61-$CO203)*DC$8+DC$5,DC$5)*DC$9,0)","v":1.3088298599782666E-3},{"$f":"MAX(IF($CO203<=60,(61-$CO203)*DD$8+DD$5,DD$5)*DD$9,0)","v":1.7899754424446357E-3},0.6342632310627172,null,null,null,null,null,null,null,null,null,null,null,193,{"$f":"MIN(MAX($DR$8,27.2+0.822*$DQ203)*mult,$DR$7)","v":409.79042999999996},1241.9716964561476,1368.3935353066363,1369.1698843906424,1369.2362249434714,{"$f":"MIN(MAX($DW$8,27.2+0.822*$DQ203)*$DW$2*$DW$3*mult,$DW$7)","v":656.39217132846375},1248.983475067103,1379.1032618509926,1378.8346368730713,1377.6404236268145,{"$f":"MIN(MAX($EB$8,27.2+0.822*$DQ203)*$EB$2*$EB$3*mult,$EB$7)","v":656.39217132846375},1248.983475067103,1379.1032618509926,1378.8346368730713,1377.6404236268145,192,18.723621479464004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,70.29357106078055,{"$f":"FA$5*FA$6*($EY203/30.4)^FA$7*EXP(-FA$8*$EY203/30.4)","v":75.253615425385135},{"$f":"FB$5*FB$6*($EY203/30.4)^FB$7*EXP(-FB$8*$EY203/30.4)","v":76.993550334620522},{"$f":"FC$5*FC$6*($EY203/30.4)^FC$7*EXP(-FC$8*$EY203/30.4)","v":76.993550334620522},0,{"$f":"FE$5*FE$6*($EY203/30.4)^FE$7*EXP(-FE$8*$EY203/30.4)*IFERROR(extra!D203,1)+IF($EY203<=305,EO$8,0)","v":68.516426254796741},{"$f":"FF$5*FF$6*($EY203/30.4)^FF$7*EXP(-FF$8*$EY203/30.4)*IFERROR(extra!E203,1)+IF($EY203<=305,EP$8,0)","v":71.20360356078136},{"$f":"FG$5*FG$6*($EY203/30.4)^FG$7*EXP(-FG$8*$EY203/30.4)*IFERROR(extra!F203,1)+IF($EY203<=305,EQ$8,0)","v":77.15302643565505},{"$f":"FH$5*FH$6*($EY203/30.4)^FH$7*EXP(-FH$8*$EY203/30.4)*IFERROR(extra!G203,1)+IF($EY203<=305,ER$8,0)","v":77.15302643565505},0,{"$f":"FJ$5*FJ$6*($EY203/30.4)^FJ$7*EXP(-FJ$8*$EY203/30.4)*IFERROR(extra!H203,1)+IF($EY203<=305,ET$8,0)","v":68.516426254796741},{"$f":"FK$5*FK$6*($EY203/30.4)^FK$7*EXP(-FK$8*$EY203/30.4)*IFERROR(extra!I203,1)+IF($EY203<=305,EU$8,0)","v":71.20360356078136},{"$f":"FL$5*FL$6*($EY203/30.4)^FL$7*EXP(-FL$8*$EY203/30.4)*IFERROR(extra!J203,1)+IF($EY203<=305,EV$8,0)","v":77.15302643565505},{"$f":"FM$5*FM$6*($EY203/30.4)^FM$7*EXP(-FM$8*$EY203/30.4)*IFERROR(extra!K203,1)+IF($EY203<=305,EW$8,0)","v":77.15302643565505},193,0.89571428571428446,0,{"$f":"-FE203","v":-68.516426254796741},-71.20360356078136,-77.15302643565505,-77.15302643565505,0,-68.516426254796741,-71.20360356078136,{"$f":"-FL203","v":-77.15302643565505},{"$f":"-FM203","v":-77.15302643565505},null,193,1.253529639811727,1.3156837137376567,1.3819543628899826,0.93975120161188641,1.033286062797639,1.039636719811061,31.87899003596489,34.117700142770644,34.895654246221085,31.880564135906148,null,null,null,null,{"$f":"OFFSET(GH203,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":34.117700142770644},{"$f":"OFFSET(GB203,0,$GQ$7)/OFFSET(GH203,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":3.8563083333049426E-2},3.7767968212780362E-2,3.7767968212780362E-2,3.7767968212780362E-2,3.7767968212780362E-2,3.7767968212780362E-2,3.7767968212780362E-2,3.7767968212780362E-2,3.7767968212780362E-2,3.1775395340592975E-2,3.1775395340592975E-2,3.1775395340592975E-2,3.1775395340592975E-2,3.1775395340592975E-2,3.1775395340592975E-2,3.1775395340592975E-2,3.1775395340592975E-2,193,0,{"$f":"(HJ$7+GR203*HJ$8+GZ203*HJ$9)","v":0.18819671735322896},{"$f":"(HK$7+GS203*HK$8+HA203*HK$9)","v":0.18819671735322896},{"$f":"(HL$7+GT203*HL$8+HB203*HL$9)","v":0.18819671735322896},{"$f":"(HM$7+GU203*HM$8+HC203*HM$9)","v":0.18819671735322896},0,{"$f":"(HO$7+GV203*HO$8+HD203*HO$9)","v":0.18819671735322896},{"$f":"(HP$7+GW203*HP$8+HE203*HP$9)","v":0.18819671735322896},{"$f":"(HQ$7+GX203*HQ$8+HF203*HQ$9)","v":0.18819671735322896},{"$f":"(HR$7+GY203*HR$8+HG203*HR$9)","v":0.18819671735322896},null,193,1.506523316062176,3.2324715025906734,null,null,0.43,193,4.5094372444110409,284698.96423475305,0,157697.19612940651,149186.42410021171,150723.3443741735,150723.3443741735,0,157697.19612940651,149186.42410021171,150723.3443741735,150723.3443741735,null,null,193,{"$f":"DW203^0.75*(0.2435*IP$8-0.0466*IP$8^2-0.1128)/IP$8*mult","v":24.956206361951285},{"$f":"((0.372*(0.4*FE203/mult+15*FE203/mult*$GR203)+0.0968*(DX203/mult)^0.75)*(1-EXP(-0.192*($IO203/7+3.67))))*mult*IQ$6","v":49.294556473816037},{"$f":"((0.372*(0.4*FF203/mult+15*FF203/mult*$GR203)+0.0968*(DY203/mult)^0.75)*(1-EXP(-0.192*($IO203/7+3.67))))*mult*IR$6","v":52.165780052765683},{"$f":"((0.372*(0.4*FG203/mult+15*FG203/mult*$GR203)+0.0968*(DZ203/mult)^0.75)*(1-EXP(-0.192*($IO203/7+3.67))))*mult*IS$6","v":54.295665708397117},{"$f":"((0.372*(0.4*FH203/mult+15*FH203/mult*$GR203)+0.0968*(EA203/mult)^0.75)*(1-EXP(-0.192*($IO203/7+3.67))))*mult*IT$6","v":54.278369137265308},{"$f":"EB203^0.75*(0.2435*IU$8-0.0466*IU$8^2-0.1128)/IU$8*mult","v":24.956206361951285},{"$f":"((0.372*(0.4*FJ203/mult+15*FJ203/mult*$GV203)+0.0968*(DX203/mult)^0.75)*(1-EXP(-0.192*($IO203/7+3.67))))*mult*IV$6","v":49.294556473816037},{"$f":"((0.372*(0.4*FK203/mult+15*FK203/mult*$GV203)+0.0968*(DY203/mult)^0.75)*(1-EXP(-0.192*($IO203/7+3.67))))*mult*IV$6","v":52.165780052765683},{"$f":"((0.372*(0.4*FL203/mult+15*FL203/mult*$GV203)+0.0968*(DZ203/mult)^0.75)*(1-EXP(-0.192*($IO203/7+3.67))))*mult","v":54.295665708397117},{"$f":"((0.372*(0.4*FM203/mult+15*FM203/mult*$GV203)+0.0968*(EA203/mult)^0.75)*(1-EXP(-0.192*($IO203/7+3.67))))*mult","v":54.278369137265308},{"$f":"IP203/DW203","v":3.8020268144640934E-2},{"$f":"FE203/IQ203","v":1.3899389944037908},{"$f":"FF203/IR203","v":1.3649485062575297},{"$f":"FG203/IS203","v":1.4209794728370542},{"$f":"FH203/IT203","v":1.4214322880730206},null,193,0,{"$f":"FE203*$HJ203-IQ203*JH$9","v":5.5003830348549334},{"$f":"FF203*$HJ203-IR203*JI$9","v":5.5754174459448844},{"$f":"FG203*$HJ203-IS203*JJ$9","v":6.375596452797609},{"$f":"FH203*$HJ203-IT203*JK$9","v":6.3781909384673803},0,{"$f":"FJ203*$HO203-IV203*JM$9","v":5.5003830348549334},{"$f":"FK203*$HO203-IW203*JN$9","v":5.5754174459448844},{"$f":"FL203*$HO203-IX203*JO$9","v":6.375596452797609},{"$f":"FM203*$HO203-IY203*JP$9","v":6.3781909384673803},0,-5.5003830348549334,-5.5754174459448844,-6.375596452797609,-6.3781909384673803,0,-5.5003830348549334,-5.5754174459448844,-6.375596452797609,-6.3781909384673803,null,null,193,{"$f":"IF(KC203>$O$58,$O$62,IF(KC203>$O$57,$O$61,IF(KC203>$O$56,$O$60,$O$59)))","v":2},null,null,null,null,{"$f":"IF(KC203>$T$58,$T$62,IF(KC203>$T$57,$T$61,IF(KC203>$T$56,$T$60,$T$59)))","v":2},null,null,193,{"$f":"(3.23+0.81*IP203)/mult/55.65","v":0.19105909466707041},{"$f":"(3.23+0.81*IQ203)/mult/55.65","v":0.3517171073973509},{"$f":"(3.23+0.81*IR203)/mult/55.65","v":0.370670120735486},{"$f":"(3.23+0.81*IS203)/mult/55.65","v":0.38472954527345682},{"$f":"(3.23+0.81*IT203)/mult/55.65","v":0.3846153702068516},{"$f":"(3.23+0.81*IU203)/mult/55.65","v":0.19105909466707041},{"$f":"(3.23+0.81*IV203)/mult/55.65","v":0.3517171073973509},{"$f":"(3.23+0.81*IW203)/mult/55.65","v":0.370670120735486},{"$f":"(3.23+0.81*IX203)/mult/55.65","v":0.38472954527345682},{"$f":"(3.23+0.81*IY203)/mult/55.65","v":0.3846153702068516}]
[null,null,null,null,null,null,{"$f":"H208*365","v":0},{"$f":"H247","v":0},"#calvings",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"W208*365","v":0},{"$f":"W247","v":0},"#calvings",null,null,null,null,null,null,null,null,null,null,null,null,null,198,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T208,'1A'!T208,'2A'!T208,'3A'!T208,'4A'!T208,'0B'!T208,'1B'!T208,'2B'!T208,'3B'!T208,'4B'!T208)/$AM$9,0)","v":0.1607685508673059},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD208,'1A'!AD208,'2A'!AD208,'3A'!AD208,'4A'!AD208,'0B'!AD208,'1B'!AD208,'2B'!AD208,'3B'!AD208,'4B'!AD208)/$AM$9,0)","v":0.66674360013017564},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI208,'1A'!AI208,'2A'!AI208,'3A'!AI208,'4A'!AI208,'0B'!AI208,'1B'!AI208,'2B'!AI208,'3B'!AI208,'4B'!AI208)/$AM$9,0)","v":0.82751215099748154},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG208,'1A'!AG208,'2A'!AG208,'3A'!AG208,'4A'!AG208,'0B'!AG208,'1B'!AG208,'2B'!AG208,'3B'!AG208,'4B'!AG208)/$AM$9,0)","v":0.82751215099748154},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH208,'1A'!AH208,'2A'!AH208,'3A'!AH208,'4A'!AH208,'0B'!AH208,'1B'!AH208,'2B'!AH208,'3B'!AH208,'4B'!AH208)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q208,'1A'!Q208,'2A'!Q208,'3A'!Q208,'4A'!Q208,'0B'!Q208,'1B'!Q208,'2B'!Q208,'3B'!Q208,'4B'!Q208)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U208,'1A'!U208,'2A'!U208,'3A'!U208,'4A'!U208,'0B'!U208,'1B'!U208,'2B'!U208,'3B'!U208,'4B'!U208)/$AM$9,0)","v":0},70.43908905781538,51.942079393715517,5.4679550991935528,null,198,{"$f":"'0A'!$T208/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T208/$AZ$8","v":0.20279475437408059},{"$f":"'2A'!$T208/$BA$8","v":0.16076855086730621},{"$f":"'3A'!$T208/$BB$8","v":0.1444682349437281},{"$f":"'4A'!$T208/$BC$8","v":0.1278137749476515},0.15145011697651656,0.19667861093917996,{"$f":"'0A'!$AI208/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI208/$AZ$8","v":0.88468158845853972},{"$f":"'2A'!$AI208/$BA$8","v":0.82751215099748376},{"$f":"'3A'!$AI208/$BB$8","v":0.76352616136958962},{"$f":"'4A'!$AI208/$BC$8","v":0.69712146565885336},0.77003857335229164,{"$f":"'0A'!$AM208/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM208/$AZ$8","v":0.20279475437408059},{"$f":"'2A'!$AM208/$BA$8","v":0.16076855086730621},{"$f":"'3A'!$AM208/$BB$8","v":0.1444682349437281},{"$f":"'4A'!$AM208/$BC$8","v":0.1278137749476515},0.15145011697651656,198,{"$f":"'0B'!$T208/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T208/$BT$8","v":0.17614448561274992},{"$f":"'2B'!$T208/$BU$8","v":0.1607685508673059},{"$f":"'3B'!$T208/$BV$8","v":0.14446823494372779},{"$f":"'4B'!$T208/$BW$8","v":0.12781377494765128},0.14639422341477829,0.19003775955723834,{"$f":"'0B'!$AI208/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI208/$BT$8","v":0.88628530663885596},{"$f":"'2B'!$AI208/$BU$8","v":0.82751215099748154},{"$f":"'3B'!$AI208/$BV$8","v":0.76352616136958784},{"$f":"'4B'!$AI208/$BW$8","v":0.69712146565885325},0.77034281900532053,{"$f":"'0B'!$AM208/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM208/$BT$8","v":0.17614448561274992},{"$f":"'2B'!$AM208/$BU$8","v":0.1607685508673059},{"$f":"'3B'!$AM208/$BV$8","v":0.14446823494372779},{"$f":"'4B'!$AM208/$BW$8","v":0.12781377494765128},0.14639422341477829,null,null,null,198,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.62860693855194383,null,null,null,null,null,null,null,null,null,null,null,198,418.85298,1244.0790003793722,1370.2990073712422,1371.0524167198059,1371.116796648379,670.90833968376865,1250.7226700132128,1381.0236470851094,1380.7546480500341,1379.5587718757372,670.90833968376865,1250.7226700132128,1381.0236470851094,1380.7546480500341,1379.5587718757372,197,20.771928731168998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,69.964046332585056,74.445615864741839,76.039253848387602,76.039253848387602,0,{"$f":"FE$5*FE$6*($EY208/30.4)^FE$7*EXP(-FE$8*$EY208/30.4)*IFERROR(extra!D208,1)+IF($EY208<=305,EO$8,0)","v":68.195232489878805},{"$f":"FF$5*FF$6*($EY208/30.4)^FF$7*EXP(-FF$8*$EY208/30.4)*IFERROR(extra!E208,1)+IF($EY208<=305,EP$8,0)","v":70.43908905781538},{"$f":"FG$5*FG$6*($EY208/30.4)^FG$7*EXP(-FG$8*$EY208/30.4)*IFERROR(extra!F208,1)+IF($EY208<=305,EQ$8,0)","v":76.196753323039871},{"$f":"FH$5*FH$6*($EY208/30.4)^FH$7*EXP(-FH$8*$EY208/30.4)*IFERROR(extra!G208,1)+IF($EY208<=305,ER$8,0)","v":76.196753323039871},0,{"$f":"FJ$5*FJ$6*($EY208/30.4)^FJ$7*EXP(-FJ$8*$EY208/30.4)*IFERROR(extra!H208,1)+IF($EY208<=305,ET$8,0)","v":68.195232489878805},{"$f":"FK$5*FK$6*($EY208/30.4)^FK$7*EXP(-FK$8*$EY208/30.4)*IFERROR(extra!I208,1)+IF($EY208<=305,EU$8,0)","v":70.43908905781538},{"$f":"FL$5*FL$6*($EY208/30.4)^FL$7*EXP(-FL$8*$EY208/30.4)*IFERROR(extra!J208,1)+IF($EY208<=305,EV$8,0)","v":76.196753323039871},{"$f":"FM$5*FM$6*($EY208/30.4)^FM$7*EXP(-FM$8*$EY208/30.4)*IFERROR(extra!K208,1)+IF($EY208<=305,EW$8,0)","v":76.196753323039871},198,0.88857142857142724,0,-68.195232489878805,-70.43908905781538,-76.196753323039871,-76.196753323039871,0,-68.195232489878805,-70.43908905781538,-76.196753323039871,-76.196753323039871,null,198,1.2476619096321517,1.3020376404398204,1.3654286116403824,0.93520432135741149,1.0225898988798614,1.0271939783946447,31.730225551118934,33.749873402785568,34.462373026955767,31.73124470718119,null,null,null,null,33.749873402785568,3.857903776114182E-2,3.7783593683592499E-2,3.7783593683592499E-2,3.7783593683592499E-2,3.7783593683592499E-2,3.7783593683592499E-2,3.7783593683592499E-2,3.7783593683592499E-2,3.7783593683592499E-2,3.1789191994231268E-2,3.1789191994231268E-2,3.1789191994231268E-2,3.1789191994231268E-2,3.1789191994231268E-2,3.1789191994231268E-2,3.1789191994231268E-2,3.1789191994231268E-2,198,0,0.18823734357734051,0.18823734357734051,0.18823734357734051,0.18823734357734051,0,0.18823734357734051,0.18823734357734051,0.18823734357734051,0.18823734357734051,null,198,1.4987323232323233,3.2536464646464651,null,null,0.48,198,{"$f":"($IA$2*EXP($IA$3*HY208+$IA$4*(HY208^2)+$IA$5/HZ208) + $IA$6)*$IA$7","v":4.519155170498502},286623.15645517415,0,158763.02269041998,150194.72898610291,151742.03682871116,151742.03682871116,0,158763.02269041998,150194.72898610291,151742.03682871116,151742.03682871116,null,null,198,25.369003970442169,49.226801202158974,51.942079393715517,54.004344641496829,53.987024486565133,25.369003970442169,49.226801202158974,51.942079393715517,54.004344641496829,53.987024486565133,3.781292088633121E-2,1.3853273181375823,1.3561083784092367,1.4109374686215606,1.4113901265664626,null,198,0,5.4528692282100852,5.4679550991935528,6.2424227385223947,6.2450207617621487,0,5.4528692282100852,5.4679550991935528,6.2424227385223947,6.2450207617621487,0,-5.4528692282100852,-5.4679550991935528,-6.2424227385223947,-6.2450207617621487,0,-5.4528692282100852,-5.4679550991935528,-6.2424227385223947,-6.2450207617621487,null,null,198,2,null,null,null,null,2,null,null,198,0.19378398124052915,0.35126985328002613,0.3691934675045041,0.38280652816426303,0.38269219742044852,0.19378398124052915,0.35126985328002613,0.3691934675045041,0.38280652816426303,0.38269219742044852]
[null,null,null,null,null,null,{"$f":"H216*365","v":544.96106308284845},{"$f":"SUM(G248:L248)","v":1.4930440084461603},"#born",null,{"$f":"IF(H219+H220=H217,\"check ok\",\"check error\")","v":"check ok"},"#born",null,null,null,null,null,null,null,null,null,{"$f":"W216*365","v":596.68235391986138},{"$f":"SUM(V248:AA248)","v":1.6347461751229078},"#born",null,{"$f":"IF(W219+W220=W217,\"check ok\",\"check error\")","v":"check ok"},"#born",null,null,null,null,null,null,null,null,null,null,206,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T216,'1A'!T216,'2A'!T216,'3A'!T216,'4A'!T216,'0B'!T216,'1B'!T216,'2B'!T216,'3B'!T216,'4B'!T216)/$AM$9,0)","v":0.16194079401201569},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD216,'1A'!AD216,'2A'!AD216,'3A'!AD216,'4A'!AD216,'0B'!AD216,'1B'!AD216,'2B'!AD216,'3B'!AD216,'4B'!AD216)/$AM$9,0)","v":0.66282514047161989},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI216,'1A'!AI216,'2A'!AI216,'3A'!AI216,'4A'!AI216,'0B'!AI216,'1B'!AI216,'2B'!AI216,'3B'!AI216,'4B'!AI216)/$AM$9,0)","v":0.82476593448363555},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG216,'1A'!AG216,'2A'!AG216,'3A'!AG216,'4A'!AG216,'0B'!AG216,'1B'!AG216,'2B'!AG216,'3B'!AG216,'4B'!AG216)/$AM$9,0)","v":0.82476593448363555},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH216,'1A'!AH216,'2A'!AH216,'3A'!AH216,'4A'!AH216,'0B'!AH216,'1B'!AH216,'2B'!AH216,'3B'!AH216,'4B'!AH216)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q216,'1A'!Q216,'2A'!Q216,'3A'!Q216,'4A'!Q216,'0B'!Q216,'1B'!Q216,'2B'!Q216,'3B'!Q216,'4B'!Q216)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U216,'1A'!U216,'2A'!U216,'3A'!U216,'4A'!U216,'0B'!U216,'1B'!U216,'2B'!U216,'3B'!U216,'4B'!U216)/$AM$9,0)","v":0},69.216709888464948,51.578364947947463,5.2972088239782114,null,206,{"$f":"'0A'!$T216/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T216/$AZ$8","v":0.20429686278678183},{"$f":"'2A'!$T216/$BA$8","v":0.16194079401201608},{"$f":"'3A'!$T216/$BB$8","v":0.14511780001510619},{"$f":"'4A'!$T216/$BC$8","v":0.12797275953593279},0.15214920648243435,0.19834280777319629,{"$f":"'0A'!$AI216/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI216/$AZ$8","v":0.88217624025592623},{"$f":"'2A'!$AI216/$BA$8","v":0.82476593448363733},{"$f":"'3A'!$AI216/$BB$8","v":0.7605375160246467},{"$f":"'4A'!$AI216/$BC$8","v":0.69393462252727089},0.76710221152266822,{"$f":"'0A'!$AM216/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM216/$AZ$8","v":0.20429686278678183},{"$f":"'2A'!$AM216/$BA$8","v":0.16194079401201608},{"$f":"'3A'!$AM216/$BB$8","v":0.14511780001510619},{"$f":"'4A'!$AM216/$BC$8","v":0.12797275953593279},0.15214920648243435,206,{"$f":"'0B'!$T216/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T216/$BT$8","v":0.17786096997006459},{"$f":"'2B'!$T216/$BU$8","v":0.16194079401201569},{"$f":"'3B'!$T216/$BV$8","v":0.14511780001510588},{"$f":"'4B'!$T216/$BW$8","v":0.12797275953593254},0.14713398275287931,0.19172659232005373,{"$f":"'0B'!$AI216/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI216/$BT$8","v":0.88382828538090685},{"$f":"'2B'!$AI216/$BU$8","v":0.82476593448363555},{"$f":"'3B'!$AI216/$BV$8","v":0.76053751602464514},{"$f":"'4B'!$AI216/$BW$8","v":0.69393462252727067},0.76741562540925501,{"$f":"'0B'!$AM216/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM216/$BT$8","v":0.17786096997006459},{"$f":"'2B'!$AM216/$BU$8","v":0.16194079401201569},{"$f":"'3B'!$AM216/$BV$8","v":0.14511780001510588},{"$f":"'4B'!$AM216/$BW$8","v":0.12797275953593254},0.14713398275287931,null,null,null,206,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.61966160305069051,null,null,null,null,null,null,null,null,null,null,null,206,433.35305999999997,1247.3312017160254,1373.2214194443752,1373.9395264602147,1374.0008891972518,694.13420905225644,1253.3900637800664,1383.9689314046727,1383.6993586801887,1382.500932082261,694.13420905225644,1253.3900637800664,1383.9689314046727,1383.6993586801887,1382.500932082261,205,24.351174571624995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,69.420967039552224,73.153708611258864,74.516281913774961,74.516281913774961,0,{"$f":"FE$5*FE$6*($EY216/30.4)^FE$7*EXP(-FE$8*$EY216/30.4)*IFERROR(extra!D216,1)+IF($EY216<=305,EO$8,0)","v":67.665883194202578},{"$f":"FF$5*FF$6*($EY216/30.4)^FF$7*EXP(-FF$8*$EY216/30.4)*IFERROR(extra!E216,1)+IF($EY216<=305,EP$8,0)","v":69.216709888464948},{"$f":"FG$5*FG$6*($EY216/30.4)^FG$7*EXP(-FG$8*$EY216/30.4)*IFERROR(extra!F216,1)+IF($EY216<=305,EQ$8,0)","v":74.67062686931412},{"$f":"FH$5*FH$6*($EY216/30.4)^FH$7*EXP(-FH$8*$EY216/30.4)*IFERROR(extra!G216,1)+IF($EY216<=305,ER$8,0)","v":74.67062686931412},0,{"$f":"FJ$5*FJ$6*($EY216/30.4)^FJ$7*EXP(-FJ$8*$EY216/30.4)*IFERROR(extra!H216,1)+IF($EY216<=305,ET$8,0)","v":67.665883194202578},{"$f":"FK$5*FK$6*($EY216/30.4)^FK$7*EXP(-FK$8*$EY216/30.4)*IFERROR(extra!I216,1)+IF($EY216<=305,EU$8,0)","v":69.216709888464948},{"$f":"FL$5*FL$6*($EY216/30.4)^FL$7*EXP(-FL$8*$EY216/30.4)*IFERROR(extra!J216,1)+IF($EY216<=305,EV$8,0)","v":74.67062686931412},{"$f":"FM$5*FM$6*($EY216/30.4)^FM$7*EXP(-FM$8*$EY216/30.4)*IFERROR(extra!K216,1)+IF($EY216<=305,EW$8,0)","v":74.67062686931412},206,0.87714285714285567,0,-67.665883194202578,-69.216709888464948,-74.67062686931412,-74.67062686931412,0,-67.665883194202578,-69.216709888464948,-74.67062686931412,-74.67062686931412,null,206,1.2380470770951302,1.2802527809910287,1.3390934291783618,0.9277534069792267,1.0055124414517096,1.0073664066510906,31.485035695091351,33.161812088924712,33.770993226773953,31.485154720425061,null,null,null,null,33.161812088924712,3.8606237124737944E-2,3.7810232235568085E-2,3.7810232235568085E-2,3.7810232235568085E-2,3.7810232235568085E-2,3.7810232235568085E-2,3.7810232235568085E-2,3.7810232235568085E-2,3.7810232235568085E-2,3.1812612355729769E-2,3.1812612355729769E-2,3.1812612355729769E-2,3.1812612355729769E-2,3.1812612355729769E-2,3.1812612355729769E-2,3.1812612355729769E-2,3.1812612355729769E-2,206,0,0.18830660381247702,0.18830660381247702,0.18830660381247702,0.18830660381247702,0,0.18830660381247702,0.18830660381247702,0.18830660381247702,0.18830660381247702,null,206,1.4860436893203883,3.2874077669902917,null,null,0.56000000000000005,206,4.5347954163997661,289747.33992816118,0,160493.53469002683,151831.84685135653,153396.02030122865,153396.02030122865,0,160493.53469002683,151831.84685135653,153396.02030122865,153396.02030122865,null,null,206,26.024872460994903,49.107443264419452,51.578364947947463,53.533267165788573,53.515911899808572,26.024872460994903,49.107443264419452,51.578364947947463,53.533267165788573,53.515911899808572,3.7492565733834443E-2,1.3779150103550504,1.3419717735976699,1.3948453143736717,1.3952976641622212,null,206,0,5.375816168609135,5.2972088239782114,6.0309820754409493,6.0335853653379488,0,5.375816168609135,5.2972088239782114,6.0309820754409493,6.0335853653379488,0,-5.375816168609135,-5.2972088239782114,-6.0309820754409493,-6.0335853653379488,0,-5.375816168609135,-5.2972088239782114,-6.0309820754409493,-6.0335853653379488,null,null,206,2,null,null,null,null,2,null,null,206,0.19811338433565689,0.35048196876884602,0.36679258002487564,0.3796969348376229,0.37958237232496544,0.19811338433565689,0.35048196876884602,0.36679258002487564,0.3796969348376229,0.37958237232496544]
[null,null,null,null,null,null,{"$f":"H221*365","v":0},{"$f":"O42/365","v":0},"#purchased",null,{"$f":"IFERROR(H221/H221,0)","v":0},"entered:purchased",null,null,null,null,null,null,null,null,null,{"$f":"W221*365","v":0},{"$f":"T42/365","v":0},"#purchased",null,{"$f":"IFERROR(W221/W221,0)","v":0},"entered:purchased",null,null,null,null,null,null,null,null,null,null,211,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T221,'1A'!T221,'2A'!T221,'3A'!T221,'4A'!T221,'0B'!T221,'1B'!T221,'2B'!T221,'3B'!T221,'4B'!T221)/$AM$9,0)","v":0.16266221943517045},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD221,'1A'!AD221,'2A'!AD221,'3A'!AD221,'4A'!AD221,'0B'!AD221,'1B'!AD221,'2B'!AD221,'3B'!AD221,'4B'!AD221)/$AM$9,0)","v":0.66038780612194226},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI221,'1A'!AI221,'2A'!AI221,'3A'!AI221,'4A'!AI221,'0B'!AI221,'1B'!AI221,'2B'!AI221,'3B'!AI221,'4B'!AI221)/$AM$9,0)","v":0.82305002555711271},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG221,'1A'!AG221,'2A'!AG221,'3A'!AG221,'4A'!AG221,'0B'!AG221,'1B'!AG221,'2B'!AG221,'3B'!AG221,'4B'!AG221)/$AM$9,0)","v":0.82305002555711271},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH221,'1A'!AH221,'2A'!AH221,'3A'!AH221,'4A'!AH221,'0B'!AH221,'1B'!AH221,'2B'!AH221,'3B'!AH221,'4B'!AH221)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q221,'1A'!Q221,'2A'!Q221,'3A'!Q221,'4A'!Q221,'0B'!Q221,'1B'!Q221,'2B'!Q221,'3B'!Q221,'4B'!Q221)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U221,'1A'!U221,'2A'!U221,'3A'!U221,'4A'!U221,'0B'!U221,'1B'!U221,'2B'!U221,'3B'!U221,'4B'!U221)/$AM$9,0)","v":0},68.454087367476063,51.348122063174642,5.1912736568637019,null,211,{"$f":"'0A'!$T221/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T221/$AZ$8","v":0.20522524931431657},{"$f":"'2A'!$T221/$BA$8","v":0.16266221943517084},{"$f":"'3A'!$T221/$BB$8","v":0.14551389008566443},{"$f":"'4A'!$T221/$BC$8","v":0.12806505638217666},0.15257710721489759,0.19937713996561862,{"$f":"'0A'!$AI221/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI221/$AZ$8","v":0.88061193513560343},{"$f":"'2A'!$AI221/$BA$8","v":0.8230500255571146},{"$f":"'3A'!$AI221/$BB$8","v":0.75867059052486685},{"$f":"'4A'!$AI221/$BC$8","v":0.69194576975342803},0.76526881286996384,{"$f":"'0A'!$AM221/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM221/$AZ$8","v":0.20522524931431657},{"$f":"'2A'!$AM221/$BA$8","v":0.16266221943517084},{"$f":"'3A'!$AM221/$BB$8","v":0.14551389008566443},{"$f":"'4A'!$AM221/$BC$8","v":0.12806505638217666},0.15257710721489759,211,{"$f":"'0B'!$T221/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T221/$BT$8","v":0.17892257375639109},{"$f":"'2B'!$T221/$BU$8","v":0.16266221943517045},{"$f":"'3B'!$T221/$BV$8","v":0.14551389008566409},{"$f":"'4B'!$T221/$BW$8","v":0.12806505638217638},0.14758715648679216,0.19277623830910876,{"$f":"'0B'!$AI221/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI221/$BT$8","v":0.88229391281911829},{"$f":"'2B'!$AI221/$BU$8","v":0.82305002555711271},{"$f":"'3B'!$AI221/$BV$8","v":0.7586705905248653},{"$f":"'4B'!$AI221/$BW$8","v":0.69194576975342792},0.76558790534205901,{"$f":"'0B'!$AM221/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM221/$BT$8","v":0.17892257375639109},{"$f":"'2B'!$AM221/$BU$8","v":0.16266221943517045},{"$f":"'3B'!$AM221/$BV$8","v":0.14551389008566409},{"$f":"'4B'!$AM221/$BW$8","v":0.12806505638217638},0.14758715648679216,null,null,null,211,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.61413552631646662,null,null,null,null,null,null,null,null,null,null,null,211,442.41560999999996,1249.2901763815062,1374.9681109223804,1375.6649988158892,1375.7245480402494,708.65037740756111,1254.9843338023813,1385.7292933565616,1385.4593777446346,1384.2594267883651,708.65037740756111,1254.9843338023813,1385.7292933565616,1385.4593777446346,1384.2594267883651,210,26.784575488000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,69.072523120582375,72.347708647222689,73.567953917521777,73.567953917521777,0,{"$f":"FE$5*FE$6*($EY221/30.4)^FE$7*EXP(-FE$8*$EY221/30.4)*IFERROR(extra!D221,1)+IF($EY221<=305,EO$8,0)","v":67.32624854884665},{"$f":"FF$5*FF$6*($EY221/30.4)^FF$7*EXP(-FF$8*$EY221/30.4)*IFERROR(extra!E221,1)+IF($EY221<=305,EP$8,0)","v":68.454087367476063},{"$f":"FG$5*FG$6*($EY221/30.4)^FG$7*EXP(-FG$8*$EY221/30.4)*IFERROR(extra!F221,1)+IF($EY221<=305,EQ$8,0)","v":73.720334609162364},{"$f":"FH$5*FH$6*($EY221/30.4)^FH$7*EXP(-FH$8*$EY221/30.4)*IFERROR(extra!G221,1)+IF($EY221<=305,ER$8,0)","v":73.720334609162364},0,{"$f":"FJ$5*FJ$6*($EY221/30.4)^FJ$7*EXP(-FJ$8*$EY221/30.4)*IFERROR(extra!H221,1)+IF($EY221<=305,ET$8,0)","v":67.32624854884665},{"$f":"FK$5*FK$6*($EY221/30.4)^FK$7*EXP(-FK$8*$EY221/30.4)*IFERROR(extra!I221,1)+IF($EY221<=305,EU$8,0)","v":68.454087367476063},{"$f":"FL$5*FL$6*($EY221/30.4)^FL$7*EXP(-FL$8*$EY221/30.4)*IFERROR(extra!J221,1)+IF($EY221<=305,EV$8,0)","v":73.720334609162364},{"$f":"FM$5*FM$6*($EY221/30.4)^FM$7*EXP(-FM$8*$EY221/30.4)*IFERROR(extra!K221,1)+IF($EY221<=305,EW$8,0)","v":73.720334609162364},211,0.86999999999999844,0,-67.32624854884665,-68.454087367476063,-73.720334609162364,-73.720334609162364,0,-67.32624854884665,-68.454087367476063,-73.720334609162364,-73.720334609162364,null,211,1.2319093177957137,1.26668001686822,1.3227156358103196,0.92299691618299762,0.99487145928424525,0.99503625818670283,31.327710410337417,32.79496376689638,33.340539830983225,31.327260568707818,null,null,null,null,32.79496376689638,3.8624223703116925E-2,3.7827847956660901E-2,3.7827847956660901E-2,3.7827847956660901E-2,3.7827847956660901E-2,3.7827847956660901E-2,3.7827847956660901E-2,3.7827847956660901E-2,3.7827847956660901E-2,3.18280444295789E-2,3.18280444295789E-2,3.18280444295789E-2,3.18280444295789E-2,3.18280444295789E-2,3.18280444295789E-2,3.18280444295789E-2,3.18280444295789E-2,211,0,0.18835240468731834,0.18835240468731834,0.18835240468731834,0.18835240468731834,0,0.18835240468731834,0.18835240468731834,0.18835240468731834,0.18835240468731834,null,211,1.4779857819905213,3.3084407582938389,null,null,0.61,211,4.5446129374935138,291725.79086053523,0,161589.41561658244,152868.58409643915,154443.43802545237,154443.43802545237,0,161589.41561658244,152868.58409643915,154443.43802545237,154443.43802545237,null,null,211,26.432000917093941,49.026664781811867,51.348122063174642,53.236555937491495,53.219180241288669,26.432000917093941,49.026664781811867,51.348122063174642,53.236555937491495,53.219180241288669,3.7299071248348872E-2,1.3732577740801908,1.3331371161589045,1.3847690428306858,1.3852211603960112,null,211,0,5.3270610954795643,5.1912736568637019,5.8999189073657465,5.9025252617961703,0,5.3270610954795643,5.1912736568637019,5.8999189073657465,5.9025252617961703,0,-5.3270610954795643,-5.1912736568637019,-5.8999189073657465,-5.9025252617961703,0,-5.3270610954795643,-5.1912736568637019,-5.8999189073657465,-5.9025252617961703,null,null,211,2,null,null,null,null,2,null,null,211,0.20080084870288747,0.34994874813443766,0.36527274141038979,0.37773833714822036,0.37762363977518892,0.20080084870288747,0.34994874813443766,0.36527274141038979,0.37773833714822036,0.37762363977518892]
[null,null,null,null,null,null,{"$f":"H229*365","v":423.30700407195161},{"$f":"O79/365","v":1.1597452166354838},"#entered as cows",null,{"$f":"H228/H229","v":1},"purchased:entered",null,null,null,null,null,null,null,null,null,{"$f":"W229*365","v":423.30700407195161},{"$f":"T79/365","v":1.1597452166354838},"#entered as cows",null,{"$f":"W228/W229","v":1},"purchased:entered",null,null,null,null,null,null,null,null,null,null,219,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T229,'1A'!T229,'2A'!T229,'3A'!T229,'4A'!T229,'0B'!T229,'1B'!T229,'2B'!T229,'3B'!T229,'4B'!T229)/$AM$9,0)","v":0.12894537593419902},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD229,'1A'!AD229,'2A'!AD229,'3A'!AD229,'4A'!AD229,'0B'!AD229,'1B'!AD229,'2B'!AD229,'3B'!AD229,'4B'!AD229)/$AM$9,0)","v":0.69140204449697207},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI229,'1A'!AI229,'2A'!AI229,'3A'!AI229,'4A'!AI229,'0B'!AI229,'1B'!AI229,'2B'!AI229,'3B'!AI229,'4B'!AI229)/$AM$9,0)","v":0.82034742043117104},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG229,'1A'!AG229,'2A'!AG229,'3A'!AG229,'4A'!AG229,'0B'!AG229,'1B'!AG229,'2B'!AG229,'3B'!AG229,'4B'!AG229)/$AM$9,0)","v":0.82034742043117104},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH229,'1A'!AH229,'2A'!AH229,'3A'!AH229,'4A'!AH229,'0B'!AH229,'1B'!AH229,'2B'!AH229,'3B'!AH229,'4B'!AH229)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q229,'1A'!Q229,'2A'!Q229,'3A'!Q229,'4A'!Q229,'0B'!Q229,'1B'!Q229,'2B'!Q229,'3B'!Q229,'4B'!Q229)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U229,'1A'!U229,'2A'!U229,'3A'!U229,'4A'!U229,'0B'!U229,'1B'!U229,'2B'!U229,'3B'!U229,'4B'!U229)/$AM$9,0)","v":0},67.237470946798638,50.976192893338194,5.0230911484763174,null,219,{"$f":"'0A'!$T229/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T229/$AZ$8","v":0.1626840595491332},{"$f":"'2A'!$T229/$BA$8","v":0.1289453759341993},{"$f":"'3A'!$T229/$BB$8","v":0.11504223059197917},{"$f":"'4A'!$T229/$BC$8","v":0.10093131047001981},0.12063823255044695,0.15823533034920889,{"$f":"'0A'!$AI229/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI229/$AZ$8","v":0.87813318549184982},{"$f":"'2A'!$AI229/$BA$8","v":0.82034742043117315},{"$f":"'3A'!$AI229/$BB$8","v":0.75574817902010349},{"$f":"'4A'!$AI229/$BC$8","v":0.68885000324114554},0.76239757760931737,{"$f":"'0A'!$AM229/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM229/$AZ$8","v":0.1626840595491332},{"$f":"'2A'!$AM229/$BA$8","v":0.1289453759341993},{"$f":"'3A'!$AM229/$BB$8","v":0.11504223059197917},{"$f":"'4A'!$AM229/$BC$8","v":0.10093131047001981},0.12063823255044695,219,{"$f":"'0B'!$T229/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T229/$BT$8","v":0.14216975198687359},{"$f":"'2B'!$T229/$BU$8","v":0.12894537593419902},{"$f":"'3B'!$T229/$BV$8","v":0.11504223059197891},{"$f":"'4B'!$T229/$BW$8","v":0.10093131047001962},0.11674640855210734,0.15306484654433281,{"$f":"'0B'!$AI229/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI229/$BT$8","v":0.87985987954964795},{"$f":"'2B'!$AI229/$BU$8","v":0.82034742043117104},{"$f":"'3B'!$AI229/$BV$8","v":0.75574817902010194},{"$f":"'4B'!$AI229/$BW$8","v":0.68885000324114565},0.76272515334403446,{"$f":"'0B'!$AM229/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM229/$BT$8","v":0.14216975198687359},{"$f":"'2B'!$AM229/$BU$8","v":0.12894537593419902},{"$f":"'3B'!$AM229/$BV$8","v":0.11504223059197891},{"$f":"'4B'!$AM229/$BW$8","v":0.10093131047001962},0.11674640855210734,null,null,null,219,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.60539612496847206,null,null,null,null,null,null,null,null,null,null,null,219,456.91568999999998,1252.3091550179056,1377.6348638745701,1378.2990973549536,1378.3558557770925,731.87624677604902,1257.4183780180497,1388.4169176400915,1388.1464785263834,1386.9442002632261,731.87624677604902,1257.4183780180497,1388.4169176400915,1388.1464785263834,1386.9442002632261,218,31.006494199296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,68.502085357314058,71.061891923582934,72.058084461454712,72.058084461454712,0,{"$f":"FE$5*FE$6*($EY229/30.4)^FE$7*EXP(-FE$8*$EY229/30.4)*IFERROR(extra!D229,1)+IF($EY229<=305,EO$8,0)","v":66.770232453062732},{"$f":"FF$5*FF$6*($EY229/30.4)^FF$7*EXP(-FF$8*$EY229/30.4)*IFERROR(extra!E229,1)+IF($EY229<=305,EP$8,0)","v":67.237470946798638},{"$f":"FG$5*FG$6*($EY229/30.4)^FG$7*EXP(-FG$8*$EY229/30.4)*IFERROR(extra!F229,1)+IF($EY229<=305,EQ$8,0)","v":72.207337773037139},{"$f":"FH$5*FH$6*($EY229/30.4)^FH$7*EXP(-FH$8*$EY229/30.4)*IFERROR(extra!G229,1)+IF($EY229<=305,ER$8,0)","v":72.207337773037139},0,{"$f":"FJ$5*FJ$6*($EY229/30.4)^FJ$7*EXP(-FJ$8*$EY229/30.4)*IFERROR(extra!H229,1)+IF($EY229<=305,ET$8,0)","v":66.770232453062732},{"$f":"FK$5*FK$6*($EY229/30.4)^FK$7*EXP(-FK$8*$EY229/30.4)*IFERROR(extra!I229,1)+IF($EY229<=305,EU$8,0)","v":67.237470946798638},{"$f":"FL$5*FL$6*($EY229/30.4)^FL$7*EXP(-FL$8*$EY229/30.4)*IFERROR(extra!J229,1)+IF($EY229<=305,EV$8,0)","v":72.207337773037139},{"$f":"FM$5*FM$6*($EY229/30.4)^FM$7*EXP(-FM$8*$EY229/30.4)*IFERROR(extra!K229,1)+IF($EY229<=305,EW$8,0)","v":72.207337773037139},219,0.85857142857142688,0,-66.770232453062732,-67.237470946798638,-72.207337773037139,-72.207337773037139,0,-66.770232453062732,-67.237470946798638,-72.207337773037139,-72.207337773037139,null,219,1.2219055745878646,1.245052399855906,1.2966673974638476,0.91524457554115013,0.97791388368740328,0.97542648989877778,31.070138215270099,32.209780354100033,32.655281245722549,31.068770434466426,null,null,null,null,32.209780354100033,3.8654482774124886E-2,3.785748312929757E-2,3.785748312929757E-2,3.785748312929757E-2,3.785748312929757E-2,3.785748312929757E-2,3.785748312929757E-2,3.785748312929757E-2,3.785748312929757E-2,3.1853927528693954E-2,3.1853927528693954E-2,3.1853927528693954E-2,3.1853927528693954E-2,3.1853927528693954E-2,3.1853927528693954E-2,3.1853927528693954E-2,3.1853927528693954E-2,219,0,0.18842945613617368,0.18842945613617368,0.18842945613617368,0.18842945613617368,0,0.18842945613617368,0.18842945613617368,0.18842945613617368,0.18842945613617368,null,219,1.4649086757990868,3.3419954337899545,null,null,0.69,219,4.5603640768552038,294928.26182347455,0,163363.2917277893,154546.72575223996,156138.86791608375,156138.86791608375,0,163363.2917277893,154546.72575223996,156138.86791608375,156138.86791608375,null,null,219,27.079102293040538,48.888623934298771,50.976192893338194,52.759475192705615,52.742069024189348,27.079102293040538,48.888623934298771,50.976192893338194,52.759475192705615,52.742069024189348,3.6999564355757304E-2,1.3657621565048546,1.3189974992343052,1.3686136472983783,1.3690653231658458,null,219,0,5.2481849970716885,5.0230911484763174,5.692068106708537,5.6946790319859772,0,5.2481849970716885,5.0230911484763174,5.692068106708537,5.6946790319859772,0,-5.2481849970716885,-5.0230911484763174,-5.692068106708537,-5.6946790319859772,0,-5.2481849970716885,-5.0230911484763174,-5.692068106708537,-5.6946790319859772,null,null,219,2,null,null,null,null,2,null,null,219,0.20507237987146618,0.34903753730317244,0.36281762834694437,0.37458911610337159,0.37447421758189336,0.20507237987146618,0.34903753730317244,0.36281762834694437,0.37458911610337159,0.37447421758189336]
["!",null,null,{"$f":"'1A'!C113","v":"#cows reaching VWP"},0,0,0,{"$f":"'0A'!$D113","v":0},{"$f":"'1A'!$D113","v":1.089034126818319},{"$f":"'2A'!$D113","v":0.76944091677846371},{"$f":"'3A'!$D113","v":0.48409731085444885},{"$f":"'4A'!$D113*$L$235","v":0.63479305728253976},0,0,1.0867383752828264,4.2610249256682066E-3,2.6211439921511783E-3,0.95671755713518003,0.88236993613217141,0,0,0,{"$f":"'0B'!$D113","v":0},{"$f":"'1B'!$D113","v":1.089034126818319},{"$f":"'2B'!$D113","v":0.78036430047273364},{"$f":"'3B'!$D113","v":0.49096980821781605},{"$f":"'4B'!$D113*$AA$235","v":0.64380490988869632},0,0,1.0965231980701109,4.2854350469175885E-3,2.6369159514066732E-3,0.96247432226343566,0.88209602917860597,"#cows reaching VWP",null,null,231,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T241,'1A'!T241,'2A'!T241,'3A'!T241,'4A'!T241,'0B'!T241,'1B'!T241,'2B'!T241,'3B'!T241,'4B'!T241)/$AM$9,0)","v":0.13116588489094649},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD241,'1A'!AD241,'2A'!AD241,'3A'!AD241,'4A'!AD241,'0B'!AD241,'1B'!AD241,'2B'!AD241,'3B'!AD241,'4B'!AD241)/$AM$9,0)","v":0.685315942060162},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI241,'1A'!AI241,'2A'!AI241,'3A'!AI241,'4A'!AI241,'0B'!AI241,'1B'!AI241,'2B'!AI241,'3B'!AI241,'4B'!AI241)/$AM$9,0)","v":0.81648182695110849},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG241,'1A'!AG241,'2A'!AG241,'3A'!AG241,'4A'!AG241,'0B'!AG241,'1B'!AG241,'2B'!AG241,'3B'!AG241,'4B'!AG241)/$AM$9,0)","v":0.81648182695110849},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH241,'1A'!AH241,'2A'!AH241,'3A'!AH241,'4A'!AH241,'0B'!AH241,'1B'!AH241,'2B'!AH241,'3B'!AH241,'4B'!AH241)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q241,'1A'!Q241,'2A'!Q241,'3A'!Q241,'4A'!Q241,'0B'!Q241,'1B'!Q241,'2B'!Q241,'3B'!Q241,'4B'!Q241)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U241,'1A'!U241,'2A'!U241,'3A'!U241,'4A'!U241,'0B'!U241,'1B'!U241,'2B'!U241,'3B'!U241,'4B'!U241)/$AM$9,0)","v":0},65.424138390185234,50.412744649548358,4.7740137484673051,null,231,{"$f":"'0A'!$T241/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T241/$AZ$8","v":0.16536579564306808},{"$f":"'2A'!$T241/$BA$8","v":0.13116588489094677},{"$f":"'3A'!$T241/$BB$8","v":0.11658071684808659},{"$f":"'4A'!$T241/$BC$8","v":0.10183283550364852},0.1222485537420523,0.16120147502539536,{"$f":"'0A'!$AI241/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI241/$AZ$8","v":0.87451714346454468},{"$f":"'2A'!$AI241/$BA$8","v":0.81648182695111027},{"$f":"'3A'!$AI241/$BB$8","v":0.75164681786030663},{"$f":"'4A'!$AI241/$BC$8","v":0.68457634342075246},0.75835877880641922,{"$f":"'0A'!$AM241/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM241/$AZ$8","v":0.16536579564306808},{"$f":"'2A'!$AM241/$BA$8","v":0.13116588489094677},{"$f":"'3A'!$AM241/$BB$8","v":0.11658071684808659},{"$f":"'4A'!$AM241/$BC$8","v":0.10183283550364852},0.1222485537420523,231,{"$f":"'0B'!$T241/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T241/$BT$8","v":0.14510115141352373},{"$f":"'2B'!$T241/$BU$8","v":0.13116588489094649},{"$f":"'3B'!$T241/$BV$8","v":0.11658071684808628},{"$f":"'4B'!$T241/$BW$8","v":0.10183283550364834},0.1184040940404026,0.15606251243890185,{"$f":"'0B'!$AI241/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI241/$BT$8","v":0.87629772328217681},{"$f":"'2B'!$AI241/$BU$8","v":0.81648182695110849},{"$f":"'3B'!$AI241/$BV$8","v":0.75164681786030496},{"$f":"'4B'!$AI241/$BW$8","v":0.68457634342075224},0.75869657735234497,{"$f":"'0B'!$AM241/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM241/$BT$8","v":0.14510115141352373},{"$f":"'2B'!$AM241/$BU$8","v":0.13116588489094649},{"$f":"'3B'!$AM241/$BV$8","v":0.11658071684808628},{"$f":"'4B'!$AM241/$BW$8","v":0.10183283550364834},0.1184040940404026,null,null,null,231,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.59251965380329519,null,null,null,null,null,null,null,null,null,null,null,231,478.66580999999996,1256.579560460933,1381.3428137702419,1381.9609115433195,1382.0137270670984,766.71505082878059,1260.8027612576514,1392.1538877908274,1391.8827207812817,1390.6772065463315,766.71505082878059,1260.8027612576514,1392.1538877908274,1391.8827207812817,1390.6772065463315,230,38.136631896000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,67.620297801071928,69.145418261723549,69.814760240094799,69.814760240094799,0,{"$f":"FE$5*FE$6*($EY241/30.4)^FE$7*EXP(-FE$8*$EY241/30.4)*IFERROR(extra!D241,1)+IF($EY241<=305,EO$8,0)","v":65.91073803333235},{"$f":"FF$5*FF$6*($EY241/30.4)^FF$7*EXP(-FF$8*$EY241/30.4)*IFERROR(extra!E241,1)+IF($EY241<=305,EP$8,0)","v":65.424138390185234},{"$f":"FG$5*FG$6*($EY241/30.4)^FG$7*EXP(-FG$8*$EY241/30.4)*IFERROR(extra!F241,1)+IF($EY241<=305,EQ$8,0)","v":69.959366972858277},{"$f":"FH$5*FH$6*($EY241/30.4)^FH$7*EXP(-FH$8*$EY241/30.4)*IFERROR(extra!G241,1)+IF($EY241<=305,ER$8,0)","v":69.959366972858277},0,{"$f":"FJ$5*FJ$6*($EY241/30.4)^FJ$7*EXP(-FJ$8*$EY241/30.4)*IFERROR(extra!H241,1)+IF($EY241<=305,ET$8,0)","v":65.91073803333235},{"$f":"FK$5*FK$6*($EY241/30.4)^FK$7*EXP(-FK$8*$EY241/30.4)*IFERROR(extra!I241,1)+IF($EY241<=305,EU$8,0)","v":65.424138390185234},{"$f":"FL$5*FL$6*($EY241/30.4)^FL$7*EXP(-FL$8*$EY241/30.4)*IFERROR(extra!J241,1)+IF($EY241<=305,EV$8,0)","v":69.959366972858277},{"$f":"FM$5*FM$6*($EY241/30.4)^FM$7*EXP(-FM$8*$EY241/30.4)*IFERROR(extra!K241,1)+IF($EY241<=305,EW$8,0)","v":69.959366972858277},231,0.84142857142856953,0,-65.91073803333235,-65.424138390185234,-69.959366972858277,-69.959366972858277,0,-65.91073803333235,-65.424138390185234,-69.959366972858277,-69.959366972858277,null,231,1.2065315925113009,1.2128643482098407,1.2580156744587592,0.90333152605273648,0.95267275843890231,0.94633028629738447,30.671947372678403,31.337696455770441,31.637313922846314,30.669190442751123,null,null,null,null,31.337696455770441,3.8703047300290859E-2,3.7905046325027128E-2,3.7905046325027128E-2,3.7905046325027128E-2,3.7905046325027128E-2,3.7905046325027128E-2,3.7905046325027128E-2,3.7905046325027128E-2,3.7905046325027128E-2,3.1895309167391007E-2,3.1895309167391007E-2,3.1895309167391007E-2,3.1895309167391007E-2,3.1895309167391007E-2,3.1895309167391007E-2,3.1895309167391007E-2,3.1895309167391007E-2,231,0,0.18855312044507053,0.18855312044507053,0.18855312044507053,0.18855312044507053,0,0.18855312044507053,0.18855312044507053,0.18855312044507053,0.18855312044507053,null,231,1.4449134199134199,3.3921255411255413,null,null,0.81,231,4.5840313494529292,299806.43500967557,0,166065.35366105029,157102.95989853205,158721.436416243,158721.436416243,0,166065.35366105029,157102.95989853205,158721.436416243,158721.436416243,null,null,231,28.040226353963888,48.663840233234765,50.412744649548358,52.041478781367019,52.024031528171008,28.040226353963888,48.663840233234765,50.412744649548358,52.041478781367019,52.024031528171008,3.6571900243322221E-2,1.3544088941077628,1.2977698168387934,1.344300135412497,1.3447509721536148,null,231,0,5.1280992920371915,4.7740137484673051,5.3848351298891828,5.3874522178685851,0,5.1280992920371915,4.7740137484673051,5.3848351298891828,5.3874522178685851,0,-5.1280992920371915,-4.7740137484673051,-5.3848351298891828,-5.3874522178685851,0,-5.1280992920371915,-4.7740137484673051,-5.3848351298891828,-5.3874522178685851,null,null,231,2,null,null,null,null,2,null,null,231,0.21141678205589887,0.34755373488677543,0.35909829344102107,0.36984960516434129,0.36973443544194062,0.21141678205589887,0.34755373488677543,0.35909829344102107,0.36984960516434129,0.36973443544194062]
["!",null,null,{"$f":"'1A'!C118","v":"#otherconceptions"},0,0,0,{"$f":"'0A'!$D118","v":0},{"$f":"'1A'!$D118","v":0.34692356669173186},{"$f":"'2A'!$D118","v":0.50342011818208454},{"$f":"'3A'!$D118","v":0.30647032648936767},{"$f":"'4A'!$D118*$L$235","v":0.38687071526684369},0,0,0.56344492521996004,2.2092280213981408E-3,1.3589934010235067E-3,0.49603259137357991,0.45748532856488416,0,0,0,{"$f":"'0B'!$D118","v":0},{"$f":"'1B'!$D118","v":0.54549887793679319},{"$f":"'2B'!$D118","v":0.36180413371528669},{"$f":"'3B'!$D118","v":0.22156964034209847},{"$f":"'4B'!$D118*$AA$235","v":0.28164366491327508},0,0,0.51483845567122033,2.0120931005540893E-3,1.2380820930613958E-3,0.45189996396740945,0.41416082962523154,"#otherconceptions",null,null,236,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T246,'1A'!T246,'2A'!T246,'3A'!T246,'4A'!T246,'0B'!T246,'1B'!T246,'2B'!T246,'3B'!T246,'4B'!T246)/$AM$9,0)","v":0.13207463913372561},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD246,'1A'!AD246,'2A'!AD246,'3A'!AD246,'4A'!AD246,'0B'!AD246,'1B'!AD246,'2B'!AD246,'3B'!AD246,'4B'!AD246)/$AM$9,0)","v":0.6827959047471891},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI246,'1A'!AI246,'2A'!AI246,'3A'!AI246,'4A'!AI246,'0B'!AI246,'1B'!AI246,'2B'!AI246,'3B'!AI246,'4B'!AI246)/$AM$9,0)","v":0.81487054388091473},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG246,'1A'!AG246,'2A'!AG246,'3A'!AG246,'4A'!AG246,'0B'!AG246,'1B'!AG246,'2B'!AG246,'3B'!AG246,'4B'!AG246)/$AM$9,0)","v":0.81487054388091473},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH246,'1A'!AH246,'2A'!AH246,'3A'!AH246,'4A'!AH246,'0B'!AH246,'1B'!AH246,'2B'!AH246,'3B'!AH246,'4B'!AH246)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q246,'1A'!Q246,'2A'!Q246,'3A'!Q246,'4A'!Q246,'0B'!Q246,'1B'!Q246,'2B'!Q246,'3B'!Q246,'4B'!Q246)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U246,'1A'!U246,'2A'!U246,'3A'!U246,'4A'!U246,'0B'!U246,'1B'!U246,'2B'!U246,'3B'!U246,'4B'!U246)/$AM$9,0)","v":0},64.673726123314182,50.176800434587967,4.671417822792006,null,236,{"$f":"'0A'!$T246/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T246/$AZ$8","v":0.16646828729782787},{"$f":"'2A'!$T246/$BA$8","v":0.13207463913372589},{"$f":"'3A'!$T246/$BB$8","v":0.11720595191157969},{"$f":"'4A'!$T246/$BC$8","v":0.1021948219318944},0.12290469377267711,0.16242714577605483,{"$f":"'0A'!$AI246/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI246/$AZ$8","v":0.87301195047726532},{"$f":"'2A'!$AI246/$BA$8","v":0.81487054388091673},{"$f":"'3A'!$AI246/$BB$8","v":0.74993679385198553},{"$f":"'4A'!$AI246/$BC$8","v":0.68279547092260451},0.75667582032212155,{"$f":"'0A'!$AM246/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM246/$AZ$8","v":0.16646828729782787},{"$f":"'2A'!$AM246/$BA$8","v":0.13207463913372589},{"$f":"'3A'!$AM246/$BB$8","v":0.11720595191157969},{"$f":"'4A'!$AM246/$BC$8","v":0.1021948219318944},0.12290469377267711,236,{"$f":"'0B'!$T246/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T246/$BT$8","v":0.1463068867294369},{"$f":"'2B'!$T246/$BU$8","v":0.13207463913372561},{"$f":"'3B'!$T246/$BV$8","v":0.11720595191157937},{"$f":"'4B'!$T246/$BW$8","v":0.10219482193189421},0.11907982070133082,0.15730121078646028,{"$f":"'0B'!$AI246/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI246/$BT$8","v":0.87481470946628415},{"$f":"'2B'!$AI246/$BU$8","v":0.81487054388091473},{"$f":"'3B'!$AI246/$BV$8","v":0.74993679385198386},{"$f":"'4B'!$AI246/$BW$8","v":0.68279547092260406},0.75701782653780192,{"$f":"'0B'!$AM246/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM246/$BT$8","v":0.1463068867294369},{"$f":"'2B'!$AM246/$BU$8","v":0.13207463913372561},{"$f":"'3B'!$AM246/$BV$8","v":0.11720595191157937},{"$f":"'4B'!$AM246/$BW$8","v":0.10219482193189421},0.11907982070133082,null,null,null,236,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.58723562610602809,null,null,null,null,null,null,null,null,null,null,null,236,487.72835999999995,1258.2707432579139,1382.7863775270437,1383.386210822729,1383.4374654343108,781.2312191840856,1262.1203553787368,1393.6087495936124,1393.3372992026618,1392.1305251525228,781.2312191840856,1262.1203553787368,1393.6087495936124,1393.3372992026618,1392.1305251525228,235,41.403781194874995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,67.244821091596606,68.352323062638561,68.888968326744148,68.888968326744148,0,{"$f":"FE$5*FE$6*($EY246/30.4)^FE$7*EXP(-FE$8*$EY246/30.4)*IFERROR(extra!D246,1)+IF($EY246<=305,EO$8,0)","v":65.544754033843773},{"$f":"FF$5*FF$6*($EY246/30.4)^FF$7*EXP(-FF$8*$EY246/30.4)*IFERROR(extra!E246,1)+IF($EY246<=305,EP$8,0)","v":64.673726123314182},{"$f":"FG$5*FG$6*($EY246/30.4)^FG$7*EXP(-FG$8*$EY246/30.4)*IFERROR(extra!F246,1)+IF($EY246<=305,EQ$8,0)","v":69.031657474410324},{"$f":"FH$5*FH$6*($EY246/30.4)^FH$7*EXP(-FH$8*$EY246/30.4)*IFERROR(extra!G246,1)+IF($EY246<=305,ER$8,0)","v":69.031657474410324},0,{"$f":"FJ$5*FJ$6*($EY246/30.4)^FJ$7*EXP(-FJ$8*$EY246/30.4)*IFERROR(extra!H246,1)+IF($EY246<=305,ET$8,0)","v":65.544754033843773},{"$f":"FK$5*FK$6*($EY246/30.4)^FK$7*EXP(-FK$8*$EY246/30.4)*IFERROR(extra!I246,1)+IF($EY246<=305,EU$8,0)","v":64.673726123314182},{"$f":"FL$5*FL$6*($EY246/30.4)^FL$7*EXP(-FL$8*$EY246/30.4)*IFERROR(extra!J246,1)+IF($EY246<=305,EV$8,0)","v":69.031657474410324},{"$f":"FM$5*FM$6*($EY246/30.4)^FM$7*EXP(-FM$8*$EY246/30.4)*IFERROR(extra!K246,1)+IF($EY246<=305,EW$8,0)","v":69.031657474410324},236,0.8342857142857123,0,-65.544754033843773,-64.673726123314182,-69.031657474410324,-69.031657474410324,0,-65.544754033843773,-64.673726123314182,-69.031657474410324,-69.031657474410324,null,236,1.2000128531177903,1.1995574345403324,1.2420782360983358,0.89828079335627087,0.94223667246917642,0.93433349717969194,30.502380921241986,30.97684114772531,31.217266515764024,30.499042649442007,null,null,null,null,30.97684114772531,3.8724330502899529E-2,3.7925890698716033E-2,3.7925890698716033E-2,3.7925890698716033E-2,3.7925890698716033E-2,3.7925890698716033E-2,3.7925890698716033E-2,3.7925890698716033E-2,3.7925890698716033E-2,3.191339543747701E-2,3.191339543747701E-2,3.191339543747701E-2,3.191339543747701E-2,3.191339543747701E-2,3.191339543747701E-2,3.191339543747701E-2,3.191339543747701E-2,236,0,0.18860731581666168,0.18860731581666168,0.18860731581666168,0.18860731581666168,0,0.18860731581666168,0.18860731581666168,0.18860731581666168,0.18860731581666168,null,236,1.4364618644067797,3.4129491525423727,null,null,0.86,236,4.5938886170631923,301861.88762726675,0,167203.88648094388,158180.04715366164,159809.61983678589,159809.61983678589,0,167203.88648094388,158180.04715366164,159809.61983678589,159809.61983678589,null,null,236,28.437454305885311,48.56470048231278,50.176800434587967,51.74238766964266,51.724924782409019,28.437454305885311,48.56470048231278,50.176800434587967,51.74238766964266,51.724924782409019,3.6400816566938096E-2,1.3496377694682811,1.2889169011010349,1.3341413217177704,1.3345917420818967,null,236,0,5.077515051839665,4.671417822792006,5.2585174721773233,5.2611369052623695,0,5.077515051839665,4.671417822792006,5.2585174721773233,5.2611369052623695,0,-5.077515051839665,-4.671417822792006,-5.2585174721773233,-5.2611369052623695,0,-5.077515051839665,-4.671417822792006,-5.2585174721773233,-5.2611369052623695,null,null,236,2,null,null,null,null,2,null,null,236,0.21403889296577128,0.3468993110950026,0.35754082021393224,0.36787529780932055,0.36776002488627535,0.21403889296577128,0.3468993110950026,0.35754082021393224,0.36787529780932055,0.36776002488627535]
["!",null,{"$f":"O172","v":0.115},{"$f":"'1A'!C121","v":"#dairyheifercalvesbornalive"},0,0.49265976802675354,{"$f":"G248*(1-C249)","v":0.49265976802675354},{"$f":"'0A'!$D121","v":0},{"$f":"'1A'!$D121","v":0.54130047745954046},{"$f":"'2A'!$D121","v":0.14379829969996238},{"$f":"'3A'!$D121","v":8.9499646411573763E-2},{"$f":"'4A'!$D121*$L$235","v":0.11588593197145602},0.42480000000000001,0,0.50484760510278937,1.9794720403124057E-3,{"$f":"R249/365","v":1.2176603837355982E-3},0.44444604006349331,0.40990762744997872,0,0.49265976802675354,{"$f":"V248*(1-AK249)","v":0.49265976802675354},{"$f":"'0B'!$D121","v":0},{"$f":"'1B'!$D121","v":0.39649946811324077},{"$f":"'2B'!$D121","v":0.26297972806445469},{"$f":"'3B'!$D121","v":0.16104935885104335},{"$f":"'4B'!$D121*$AA$235","v":0.20471456102338079},0.42480000000000001,0,0.55403455268878854,2.1652793971660544E-3,{"$f":"AG249/365","v":1.3323407586695816E-3},0.48630437691439726,0.44569205632371639,"#dairyheifercalvesbornalive",null,{"$f":"T172","v":0.115},239,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T249,'1A'!T249,'2A'!T249,'3A'!T249,'4A'!T249,'0B'!T249,'1B'!T249,'2B'!T249,'3B'!T249,'4B'!T249)/$AM$9,0)","v":0.10434903027505003},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD249,'1A'!AD249,'2A'!AD249,'3A'!AD249,'4A'!AD249,'0B'!AD249,'1B'!AD249,'2B'!AD249,'3B'!AD249,'4B'!AD249)/$AM$9,0)","v":0.70957161549660674},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI249,'1A'!AI249,'2A'!AI249,'3A'!AI249,'4A'!AI249,'0B'!AI249,'1B'!AI249,'2B'!AI249,'3B'!AI249,'4B'!AI249)/$AM$9,0)","v":0.81392064577165679},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG249,'1A'!AG249,'2A'!AG249,'3A'!AG249,'4A'!AG249,'0B'!AG249,'1B'!AG249,'2B'!AG249,'3B'!AG249,'4B'!AG249)/$AM$9,0)","v":0.81392064577165679},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH249,'1A'!AH249,'2A'!AH249,'3A'!AH249,'4A'!AH249,'0B'!AH249,'1B'!AH249,'2B'!AH249,'3B'!AH249,'4B'!AH249)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q249,'1A'!Q249,'2A'!Q249,'3A'!Q249,'4A'!Q249,'0B'!Q249,'1B'!Q249,'2B'!Q249,'3B'!Q249,'4B'!Q249)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U249,'1A'!U249,'2A'!U249,'3A'!U249,'4A'!U249,'0B'!U249,'1B'!U249,'2B'!U249,'3B'!U249,'4B'!U249)/$AM$9,0)","v":0},64.225138400020427,50.035057524417162,4.6102065684395814,null,239,{"$f":"'0A'!$T249/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T249/$AZ$8","v":0.13148927940800836},{"$f":"'2A'!$T249/$BA$8","v":0.10434903027505027},{"$f":"'3A'!$T249/$BB$8","v":9.2518362169371746E-2},{"$f":"'4A'!$T249/$BC$8","v":8.0585380625178463E-2},9.7014598126676829E-2,0.12837886430413964,{"$f":"'0A'!$AI249/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI249/$AZ$8","v":0.87211802615987133},{"$f":"'2A'!$AI249/$BA$8","v":0.81392064577165846},{"$f":"'3A'!$AI249/$BB$8","v":0.74893586201877971},{"$f":"'4A'!$AI249/$BC$8","v":0.68175955761514828},0.75568979872607078,{"$f":"'0A'!$AM249/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM249/$AZ$8","v":0.13148927940800836},{"$f":"'2A'!$AM249/$BA$8","v":0.10434903027505027},{"$f":"'3A'!$AM249/$BB$8","v":9.2518362169371746E-2},{"$f":"'4A'!$AM249/$BC$8","v":8.0585380625178463E-2},9.7014598126676829E-2,239,{"$f":"'0B'!$T249/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T249/$BT$8","v":0.11568548118669457},{"$f":"'2B'!$T249/$BU$8","v":0.10434903027505003},{"$f":"'3B'!$T249/$BV$8","v":9.251836216937151E-2},{"$f":"'4B'!$T249/$BW$8","v":8.0585380625178324E-2},9.4016417418117171E-2,0.12435472898170155,{"$f":"'0B'!$AI249/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI249/$BT$8","v":0.87393295949144922},{"$f":"'2B'!$AI249/$BU$8","v":0.81392064577165679},{"$f":"'3B'!$AI249/$BV$8","v":0.74893586201877826},{"$f":"'4B'!$AI249/$BW$8","v":0.68175955761514773},0.75603411456874647,{"$f":"'0B'!$AM249/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM249/$BT$8","v":0.11568548118669457},{"$f":"'2B'!$AM249/$BU$8","v":0.10434903027505003},{"$f":"'3B'!$AM249/$BV$8","v":9.251836216937151E-2},{"$f":"'4B'!$AM249/$BW$8","v":8.0585380625178324E-2},9.4016417418117171E-2,null,null,null,239,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.58408785521932371,null,null,null,null,null,null,null,null,null,null,null,239,493.16588999999999,1259.2613481378871,1383.6245121768586,1384.2136468334336,1384.2639871285614,789.9409201972685,1262.8853519243141,1394.4534439009199,1394.1818289784248,1392.9743234782495,789.9409201972685,1262.8853519243141,1394.4534439009199,1394.1818289784248,1392.9743234782495,238,43.450859076416002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,67.01750348172925,67.878219979014702,68.336274809963896,68.336274809963896,0,{"$f":"FE$5*FE$6*($EY249/30.4)^FE$7*EXP(-FE$8*$EY249/30.4)*IFERROR(extra!D249,1)+IF($EY249<=305,EO$8,0)","v":65.323183411980978},{"$f":"FF$5*FF$6*($EY249/30.4)^FF$7*EXP(-FF$8*$EY249/30.4)*IFERROR(extra!E249,1)+IF($EY249<=305,EP$8,0)","v":64.225138400020427},{"$f":"FG$5*FG$6*($EY249/30.4)^FG$7*EXP(-FG$8*$EY249/30.4)*IFERROR(extra!F249,1)+IF($EY249<=305,EQ$8,0)","v":68.477819168141366},{"$f":"FH$5*FH$6*($EY249/30.4)^FH$7*EXP(-FH$8*$EY249/30.4)*IFERROR(extra!G249,1)+IF($EY249<=305,ER$8,0)","v":68.477819168141366},0,{"$f":"FJ$5*FJ$6*($EY249/30.4)^FJ$7*EXP(-FJ$8*$EY249/30.4)*IFERROR(extra!H249,1)+IF($EY249<=305,ET$8,0)","v":65.323183411980978},{"$f":"FK$5*FK$6*($EY249/30.4)^FK$7*EXP(-FK$8*$EY249/30.4)*IFERROR(extra!I249,1)+IF($EY249<=305,EU$8,0)","v":64.225138400020427},{"$f":"FL$5*FL$6*($EY249/30.4)^FL$7*EXP(-FL$8*$EY249/30.4)*IFERROR(extra!J249,1)+IF($EY249<=305,EV$8,0)","v":68.477819168141366},{"$f":"FM$5*FM$6*($EY249/30.4)^FM$7*EXP(-FM$8*$EY249/30.4)*IFERROR(extra!K249,1)+IF($EY249<=305,EW$8,0)","v":68.477819168141366},239,0.82999999999999796,0,-65.323183411980978,-64.225138400020427,-68.477819168141366,-68.477819168141366,0,-65.323183411980978,-64.225138400020427,-68.477819168141366,-68.477819168141366,null,239,1.1960733476969345,1.1916058683008124,1.2325666954430752,0.89522864819633718,0.93600027981589773,0.92717390803144728,30.399720372269641,30.761136953123021,30.96651450785253,30.396032951589088,null,null,null,null,30.761136953123021,3.8737380549903076E-2,3.7938671672585488E-2,3.7938671672585488E-2,3.7938671672585488E-2,3.7938671672585488E-2,3.7938671672585488E-2,3.7938671672585488E-2,3.7938671672585488E-2,3.7938671672585488E-2,{"$f":"$GF249/$GI249*GZ$9","v":3.1924472816434069E-2},3.1924472816434069E-2,3.1924472816434069E-2,3.1924472816434069E-2,3.1924472816434069E-2,3.1924472816434069E-2,3.1924472816434069E-2,3.1924472816434069E-2,239,0,0.18864054634872227,0.18864054634872227,0.18864054634872227,0.18864054634872227,0,0.18864054634872227,0.18864054634872227,0.18864054634872227,0.18864054634872227,null,239,1.4313598326359833,3.4254267782426777,null,null,0.89,239,4.5997980872264081,303100.88976666622,0,167890.18038407352,158829.3024086864,160465.56372698938,160465.56372698938,0,167890.18038407352,158829.3024086864,160465.56372698938,160465.56372698938,null,null,239,28.674904640258159,48.503828554754193,50.035057524417162,51.563132102227513,51.545660222868264,28.674904640258159,48.503828554754193,50.035057524417162,51.563132102227513,51.545660222868264,3.6300062330100968E-2,1.3467634485438615,1.2836027692918808,1.3280383944167571,1.3284885453414201,null,239,0,5.0470267248607552,4.6102065684395814,5.1832234053130666,5.1858441872169534,0,5.0470267248607552,4.6102065684395814,5.1832234053130666,5.1858441872169534,0,-5.0470267248607552,-4.6102065684395814,-5.1832234053130666,-5.1858441872169534,0,-5.0470267248607552,-4.6102065684395814,-5.1832234053130666,-5.1858441872169534,null,null,239,2,null,null,null,null,2,null,null,239,0.21560630812198131,0.34649749409148034,0.35660517198132891,0.36669202765750697,0.36657669537723253,0.21560630812198131,0.34649749409148034,0.35660517198132891,0.36669202765750697,0.36657669537723253]
["!",null,null,{"$f":"'1A'!C131","v":"#milking"},0,0,0,{"$f":"'0A'!$D131","v":0},{"$f":"'1A'!$D131","v":386.53853032117462},{"$f":"'2A'!$D131","v":254.43577402509914},{"$f":"'3A'!$D131","v":157.16260252336534},{"$f":"'4A'!$D131*$L$235","v":201.8630931303633},0,0,365.00000000000091,1.4311393921873194,0.88035683555040944,321.33024497589946,296.35930230624746,0,0,0,{"$f":"'0B'!$D131","v":0},{"$f":"'1B'!$D131","v":379.27240330547181},{"$f":"'2B'!$D131","v":258.04787668901872},{"$f":"'3B'!$D131","v":159.39376462082703},{"$f":"'4B'!$D131*$AA$235","v":204.72884665593159},0,0,365.52665531400589,1.4285523024247491,0.87901748887596465,320.84138343972711,294.04723199554752,"#milking",null,null,251,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T261,'1A'!T261,'2A'!T261,'3A'!T261,'4A'!T261,'0B'!T261,'1B'!T261,'2B'!T261,'3B'!T261,'4B'!T261)/$AM$9,0)","v":0.10692850753134814},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD261,'1A'!AD261,'2A'!AD261,'3A'!AD261,'4A'!AD261,'0B'!AD261,'1B'!AD261,'2B'!AD261,'3B'!AD261,'4B'!AD261)/$AM$9,0)","v":0.70332557446659028},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI261,'1A'!AI261,'2A'!AI261,'3A'!AI261,'4A'!AI261,'0B'!AI261,'1B'!AI261,'2B'!AI261,'3B'!AI261,'4B'!AI261)/$AM$9,0)","v":0.81025408199793836},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG261,'1A'!AG261,'2A'!AG261,'3A'!AG261,'4A'!AG261,'0B'!AG261,'1B'!AG261,'2B'!AG261,'3B'!AG261,'4B'!AG261)/$AM$9,0)","v":0.81025408199793836},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH261,'1A'!AH261,'2A'!AH261,'3A'!AH261,'4A'!AH261,'0B'!AH261,'1B'!AH261,'2B'!AH261,'3B'!AH261,'4B'!AH261)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q261,'1A'!Q261,'2A'!Q261,'3A'!Q261,'4A'!Q261,'0B'!Q261,'1B'!Q261,'2B'!Q261,'3B'!Q261,'4B'!Q261)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U261,'1A'!U261,'2A'!U261,'3A'!U261,'4A'!U261,'0B'!U261,'1B'!U261,'2B'!U261,'3B'!U261,'4B'!U261)/$AM$9,0)","v":0},62.444589611544522,49.467755658207359,4.3680355408766687,null,251,{"$f":"'0A'!$T261/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T261/$AZ$8","v":0.13450549618876401},{"$f":"'2A'!$T261/$BA$8","v":0.10692850753134839},{"$f":"'3A'!$T261/$BB$8","v":9.448978945316576E-2},{"$f":"'4A'!$T261/$BC$8","v":8.1988381346952396E-2},9.9054676589393029E-2,0.13173358196895496,{"$f":"'0A'!$AI261/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI261/$AZ$8","v":0.86861481989833955},{"$f":"'2A'!$AI261/$BA$8","v":0.81025408199794002},{"$f":"'3A'!$AI261/$BB$8","v":0.74512914013857345},{"$f":"'4A'!$AI261/$BC$8","v":0.67787069139402378},0.75193185449657618,{"$f":"'0A'!$AM261/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM261/$AZ$8","v":0.13450549618876401},{"$f":"'2A'!$AM261/$BA$8","v":0.10692850753134839},{"$f":"'3A'!$AM261/$BB$8","v":9.448978945316576E-2},{"$f":"'4A'!$AM261/$BC$8","v":8.1988381346952396E-2},9.9054676589393029E-2,251,{"$f":"'0B'!$T261/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T261/$BT$8","v":0.11889656711854869},{"$f":"'2B'!$T261/$BU$8","v":0.10692850753134814},{"$f":"'3B'!$T261/$BV$8","v":9.4489789453165537E-2},{"$f":"'4B'!$T261/$BW$8","v":8.1988381346952272E-2},9.6093465027195235E-2,0.12773567054221774,{"$f":"'0B'!$AI261/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI261/$BT$8","v":0.87046953258067339},{"$f":"'2B'!$AI261/$BU$8","v":0.81025408199793836},{"$f":"'3B'!$AI261/$BV$8","v":0.7451291401385719},{"$f":"'4B'!$AI261/$BW$8","v":0.6778706913940229},0.75228371698597318,{"$f":"'0B'!$AM261/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM261/$BT$8","v":0.11889656711854869},{"$f":"'2B'!$AM261/$BU$8","v":0.10692850753134814},{"$f":"'3B'!$AM261/$BV$8","v":9.4489789453165537E-2},{"$f":"'4B'!$AM261/$BW$8","v":8.1988381346952272E-2},9.6093465027195235E-2,null,null,null,251,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.57166460023721855,null,null,null,null,null,null,null,null,null,null,null,251,514.91600999999991,1263.0491592771743,1386.7728282629314,1387.3210425538416,1387.3678857996861,824.77972424999996,1265.7589366529294,1397.6264002702792,1397.3541673118775,1396.1439142389634,824.77972424999996,1265.7589366529294,1397.6264002702792,1397.3541673118775,1396.1439142389634,250,52.313624000000011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,66.094664498820521,65.996394803414972,66.148046482278914,66.148046482278914,0,{"$f":"FE$5*FE$6*($EY261/30.4)^FE$7*EXP(-FE$8*$EY261/30.4)*IFERROR(extra!D261,1)+IF($EY261<=305,EO$8,0)","v":64.423675417674559},{"$f":"FF$5*FF$6*($EY261/30.4)^FF$7*EXP(-FF$8*$EY261/30.4)*IFERROR(extra!E261,1)+IF($EY261<=305,EP$8,0)","v":62.444589611544522},{"$f":"FG$5*FG$6*($EY261/30.4)^FG$7*EXP(-FG$8*$EY261/30.4)*IFERROR(extra!F261,1)+IF($EY261<=305,EQ$8,0)","v":66.285058381304196},{"$f":"FH$5*FH$6*($EY261/30.4)^FH$7*EXP(-FH$8*$EY261/30.4)*IFERROR(extra!G261,1)+IF($EY261<=305,ER$8,0)","v":66.285058381304196},0,{"$f":"FJ$5*FJ$6*($EY261/30.4)^FJ$7*EXP(-FJ$8*$EY261/30.4)*IFERROR(extra!H261,1)+IF($EY261<=305,ET$8,0)","v":64.423675417674559},{"$f":"FK$5*FK$6*($EY261/30.4)^FK$7*EXP(-FK$8*$EY261/30.4)*IFERROR(extra!I261,1)+IF($EY261<=305,EU$8,0)","v":62.444589611544522},{"$f":"FL$5*FL$6*($EY261/30.4)^FL$7*EXP(-FL$8*$EY261/30.4)*IFERROR(extra!J261,1)+IF($EY261<=305,EV$8,0)","v":66.285058381304196},{"$f":"FM$5*FM$6*($EY261/30.4)^FM$7*EXP(-FM$8*$EY261/30.4)*IFERROR(extra!K261,1)+IF($EY261<=305,EW$8,0)","v":66.285058381304196},251,0.81285714285714061,0,-64.423675417674559,-62.444589611544522,-66.285058381304196,-66.285058381304196,0,-64.423675417674559,-62.444589611544522,-66.285058381304196,-66.285058381304196,null,251,1.1801279105131248,1.1600634725594379,1.1949258168760462,0.88287659037380328,0.91125960315794907,0.89884168826994304,29.982926457379769,29.905036581635667,29.973834602852019,29.977842357445752,null,null,null,null,29.905036581635667,3.8791575104503276E-2,3.7991748813688775E-2,3.7991748813688775E-2,3.7991748813688775E-2,3.7991748813688775E-2,3.7991748813688775E-2,3.7991748813688775E-2,3.7991748813688775E-2,3.7991748813688775E-2,3.1970388887670259E-2,3.1970388887670259E-2,3.1970388887670259E-2,3.1970388887670259E-2,3.1970388887670259E-2,3.1970388887670259E-2,3.1970388887670259E-2,3.1970388887670259E-2,251,0,0.18877854691559082,0.18877854691559082,0.18877854691559082,0.18877854691559082,0,0.18877854691559082,0.18877854691559082,0.18877854691559082,0.18877854691559082,null,251,1.4107370517928286,3.4752231075697213,null,null,1.01,251,4.6233744306495366,308094.82087738602,0,170656.36162375851,161446.19540165408,163109.41598196726,163109.41598196726,0,170656.36162375851,161446.19540165408,163109.41598196726,163109.41598196726,null,null,251,29.618257577358388,48.250975080549132,49.467755658207359,50.848735567158855,50.831230426065936,29.618257577358388,48.250975080549132,49.467755658207359,50.848735567158855,50.831230426065936,3.5910506413444232E-2,1.3351787256138776,1.2623291431088837,1.303573385689359,1.3040223072647408,null,251,0,4.924161570227902,4.3680355408766687,4.8858866683638826,4.8885124395278208,0,4.924161570227902,4.3680355408766687,4.8858866683638826,4.8885124395278208,0,-4.924161570227902,-4.3680355408766687,-4.8858866683638826,-4.8885124395278208,0,-4.924161570227902,-4.3680355408766687,-4.8858866683638826,-4.8885124395278208,null,null,251,2,null,null,null,null,2,null,null,251,0.2218334027065034,0.34482840245252294,0.35286039922456691,0.36197627958510264,0.36186072774335387,0.2218334027065034,0.34482840245252294,0.35286039922456691,0.36197627958510264,0.36186072774335387]
["!",null,null,{"$f":"'1A'!C132","v":"#dry"},0,0,0,{"$f":"'0A'!$D132","v":0},{"$f":"'1A'!$D132","v":52.55873424083088},{"$f":"'2A'!$D132","v":34.859773466626734},{"$f":"'3A'!$D132","v":21.348201277008201},{"$f":"'4A'!$D132*$L$235","v":27.136324442642842},0,0,49.604607200894655,0.19449618465528476,0.1196431644495906,43.669755024100567,40.276128167760447,0,0,0,{"$f":"'0B'!$D132","v":0},{"$f":"'1B'!$D132","v":53.304885385224537},{"$f":"'2B'!$D132","v":35.354660952810448},{"$f":"'3B'!$D132","v":21.651271452568487},{"$f":"'4B'!$D132*$AA$235","v":27.521565826971973},0,0,50.30882002041502,0.19661707190874295,0.12098251112403512,44.158616560272819,40.47083586628488,"#dry",null,null,252,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T262,'1A'!T262,'2A'!T262,'3A'!T262,'4A'!T262,'0B'!T262,'1B'!T262,'2B'!T262,'3B'!T262,'4B'!T262)/$AM$9,0)","v":0.10714072994928618},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD262,'1A'!AD262,'2A'!AD262,'3A'!AD262,'4A'!AD262,'0B'!AD262,'1B'!AD262,'2B'!AD262,'3B'!AD262,'4B'!AD262)/$AM$9,0)","v":0.70280755953670626},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI262,'1A'!AI262,'2A'!AI262,'3A'!AI262,'4A'!AI262,'0B'!AI262,'1B'!AI262,'2B'!AI262,'3B'!AI262,'4B'!AI262)/$AM$9,0)","v":0.80994828948599251},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG262,'1A'!AG262,'2A'!AG262,'3A'!AG262,'4A'!AG262,'0B'!AG262,'1B'!AG262,'2B'!AG262,'3B'!AG262,'4B'!AG262)/$AM$9,0)","v":0.80994828948599251},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH262,'1A'!AH262,'2A'!AH262,'3A'!AH262,'4A'!AH262,'0B'!AH262,'1B'!AH262,'2B'!AH262,'3B'!AH262,'4B'!AH262)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q262,'1A'!Q262,'2A'!Q262,'3A'!Q262,'4A'!Q262,'0B'!Q262,'1B'!Q262,'2B'!Q262,'3B'!Q262,'4B'!Q262)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U262,'1A'!U262,'2A'!U262,'3A'!U262,'4A'!U262,'0B'!U262,'1B'!U262,'2B'!U262,'3B'!U262,'4B'!U262)/$AM$9,0)","v":0},62.29727878407143,49.420508437452199,4.3480518570960127,null,252,{"$f":"'0A'!$T262/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T262/$AZ$8","v":0.13475441497123147},{"$f":"'2A'!$T262/$BA$8","v":0.10714072994928642},{"$f":"'3A'!$T262/$BB$8","v":9.4651314019052218E-2},{"$f":"'4A'!$T262/$BC$8","v":8.2102692217125683E-2},9.9222056382583163E-2,0.13201121684489345,{"$f":"'0A'!$AI262/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI262/$AZ$8","v":0.86832305083487316},{"$f":"'2A'!$AI262/$BA$8","v":0.80994828948599418},{"$f":"'3A'!$AI262/$BB$8","v":0.74481145435030693},{"$f":"'4A'!$AI262/$BC$8","v":0.67754612168845196},0.7516183757260877,{"$f":"'0A'!$AM262/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM262/$AZ$8","v":0.13475441497123147},{"$f":"'2A'!$AM262/$BA$8","v":0.10714072994928642},{"$f":"'3A'!$AM262/$BB$8","v":9.4651314019052218E-2},{"$f":"'4A'!$AM262/$BC$8","v":8.2102692217125683E-2},9.9222056382583163E-2,252,{"$f":"'0B'!$T262/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T262/$BT$8","v":0.11916163091524244},{"$f":"'2B'!$T262/$BU$8","v":0.10714072994928618},{"$f":"'3B'!$T262/$BV$8","v":9.4651314019051982E-2},{"$f":"'4B'!$T262/$BW$8","v":8.2102692217125545E-2},9.6263907734092199E-2,0.12801547603731658,{"$f":"'0B'!$AI262/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI262/$BT$8","v":0.87018104617083347},{"$f":"'2B'!$AI262/$BU$8","v":0.80994828948599251},{"$f":"'3B'!$AI262/$BV$8","v":0.74481145435030527},{"$f":"'4B'!$AI262/$BW$8","v":0.67754612168845108},0.75197086097645893,{"$f":"'0B'!$AM262/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM262/$BT$8","v":0.11916163091524244},{"$f":"'2B'!$AM262/$BU$8","v":0.10714072994928618},{"$f":"'3B'!$AM262/$BV$8","v":9.4651314019051982E-2},{"$f":"'4B'!$AM262/$BW$8","v":8.2102692217125545E-2},9.6263907734092199E-2,null,null,null,252,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.57064133464147904,null,null,null,null,null,null,null,null,null,null,null,252,516.72851999999989,1263.3525631556095,1387.0208052779292,1387.5657406323348,1387.6123036638569,827.68295792106096,1265.9852744614161,1397.8763180763951,1397.6040364384155,1396.3935669530233,827.68295792106096,1265.9852744614161,1397.8763180763951,1397.6040364384155,1396.3935669530233,251,53.102258421003008,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,66.016871727005409,65.840705037668883,65.967410324763279,65.967410324763279,0,{"$f":"FE$5*FE$6*($EY262/30.4)^FE$7*EXP(-FE$8*$EY262/30.4)*IFERROR(extra!D262,1)+IF($EY262<=305,EO$8,0)","v":64.347849383617799},{"$f":"FF$5*FF$6*($EY262/30.4)^FF$7*EXP(-FF$8*$EY262/30.4)*IFERROR(extra!E262,1)+IF($EY262<=305,EP$8,0)","v":62.29727878407143},{"$f":"FG$5*FG$6*($EY262/30.4)^FG$7*EXP(-FG$8*$EY262/30.4)*IFERROR(extra!F262,1)+IF($EY262<=305,EQ$8,0)","v":66.104048073616482},{"$f":"FH$5*FH$6*($EY262/30.4)^FH$7*EXP(-FH$8*$EY262/30.4)*IFERROR(extra!G262,1)+IF($EY262<=305,ER$8,0)","v":66.104048073616482},0,{"$f":"FJ$5*FJ$6*($EY262/30.4)^FJ$7*EXP(-FJ$8*$EY262/30.4)*IFERROR(extra!H262,1)+IF($EY262<=305,ET$8,0)","v":64.347849383617799},{"$f":"FK$5*FK$6*($EY262/30.4)^FK$7*EXP(-FK$8*$EY262/30.4)*IFERROR(extra!I262,1)+IF($EY262<=305,EU$8,0)","v":62.29727878407143},{"$f":"FL$5*FL$6*($EY262/30.4)^FL$7*EXP(-FL$8*$EY262/30.4)*IFERROR(extra!J262,1)+IF($EY262<=305,EV$8,0)","v":66.104048073616482},{"$f":"FM$5*FM$6*($EY262/30.4)^FM$7*EXP(-FM$8*$EY262/30.4)*IFERROR(extra!K262,1)+IF($EY262<=305,EW$8,0)","v":66.104048073616482},252,0.81142857142856917,0,-64.347849383617799,-62.29727878407143,-66.104048073616482,-66.104048073616482,0,-64.347849383617799,-62.29727878407143,-66.104048073616482,-66.104048073616482,null,252,1.1787869178963151,1.1574550222420776,1.1918195631259203,0.88183793579633729,0.90921349067936807,0.89650369028292753,29.947790175314214,29.834214157623101,29.891896591485651,29.942589813702028,null,null,null,null,29.834214157623101,3.8796229594883769E-2,3.7996307335195441E-2,3.7996307335195441E-2,3.7996307335195441E-2,3.7996307335195441E-2,3.7996307335195441E-2,3.7996307335195441E-2,3.7996307335195441E-2,3.7996307335195441E-2,3.197432663095702E-2,3.197432663095702E-2,3.197432663095702E-2,3.197432663095702E-2,3.197432663095702E-2,3.197432663095702E-2,3.197432663095702E-2,3.197432663095702E-2,252,0,0.18879039907150813,0.18879039907150813,0.18879039907150813,0.18879039907150813,0,0.18879039907150813,0.18879039907150813,0.18879039907150813,0.18879039907150813,null,252,1.4090039682539683,3.4793650793650794,null,null,1.02,252,4.6253333489515915,308513.44192736328,0,170888.23941087871,161665.55895876099,163331.03942498748,163331.03942498748,0,170888.23941087871,161665.55895876099,163331.03942498748,163331.03942498748,null,null,252,29.696415666460176,48.229283022703108,49.420508437452199,50.789450928349467,50.77194319991478,29.696415666460176,48.229283022703108,49.420508437452199,50.789450928349467,50.77194319991478,3.5878974409537655E-2,1.3342070491350069,1.2605551977053491,1.3015310633476207,1.3019798713106461,null,252,0,4.9138637111210368,4.3480518570960127,4.861391976807794,4.864018136072997,0,4.9138637111210368,4.3480518570960127,4.861391976807794,4.864018136072997,0,-4.9138637111210368,-4.3480518570960127,-4.861391976807794,-4.864018136072997,0,-4.9138637111210368,-4.3480518570960127,-4.861391976807794,-4.864018136072997,null,null,252,2,null,null,null,null,2,null,null,252,0.22234932606269539,0.34468521267632385,0.35254851922618308,0.36158494031137328,0.3614693713905216,0.22234932606269539,0.34468521267632385,0.35254851922618308,0.36158494031137328,0.3614693713905216]
["!",null,null,{"$f":"'1A'!C144","v":"#milk yield"},0,0,0,{"$f":"'0A'!$D144","v":0},{"$f":"'1A'!$D144","v":24527.073845138439},{"$f":"'2A'!$D144","v":17845.060607513911},{"$f":"'3A'!$D144","v":12012.04170948665},{"$f":"'4A'!$D144*$L$235","v":15490.219404013802},0,0,25504.154381645771,100,{"$f":"R274/365","v":61.514401766615691},22452.756644814726,20707.927119055745,0,0,0,{"$f":"'0B'!$D144","v":0},{"$f":"'1B'!$D144","v":24110.845034745147},{"$f":"'2B'!$D144","v":18098.398374992543},{"$f":"'3B'!$D144","v":12182.570905014274},{"$f":"'4B'!$D144*$AA$235","v":15710.126620238872},0,0,25587.20844127165,100,61.532048031000819,22459.197531315298,20583.581818911865,"#milk yield",null,null,264,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T274,'1A'!T274,'2A'!T274,'3A'!T274,'4A'!T274,'0B'!T274,'1B'!T274,'2B'!T274,'3B'!T274,'4B'!T274)/$AM$9,0)","v":8.6596764879892096E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD274,'1A'!AD274,'2A'!AD274,'3A'!AD274,'4A'!AD274,'0B'!AD274,'1B'!AD274,'2B'!AD274,'3B'!AD274,'4B'!AD274)/$AM$9,0)","v":0.71974883524242128},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI274,'1A'!AI274,'2A'!AI274,'3A'!AI274,'4A'!AI274,'0B'!AI274,'1B'!AI274,'2B'!AI274,'3B'!AI274,'4B'!AI274)/$AM$9,0)","v":0.80634560012231338},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG274,'1A'!AG274,'2A'!AG274,'3A'!AG274,'4A'!AG274,'0B'!AG274,'1B'!AG274,'2B'!AG274,'3B'!AG274,'4B'!AG274)/$AM$9,0)","v":0.80634560012231338},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH274,'1A'!AH274,'2A'!AH274,'3A'!AH274,'4A'!AH274,'0B'!AH274,'1B'!AH274,'2B'!AH274,'3B'!AH274,'4B'!AH274)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q274,'1A'!Q274,'2A'!Q274,'3A'!Q274,'4A'!Q274,'0B'!Q274,'1B'!Q274,'2B'!Q274,'3B'!Q274,'4B'!Q274)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U274,'1A'!U274,'2A'!U274,'3A'!U274,'4A'!U274,'0B'!U274,'1B'!U274,'2B'!U274,'3B'!U274,'4B'!U274)/$AM$9,0)","v":0},60.543552228754521,48.854727476551126,4.1106836638485813,null,264,{"$f":"'0A'!$T274/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T274/$AZ$8","v":0.10868559408825562},{"$f":"'2A'!$T274/$BA$8","v":8.6596764879892291E-2},{"$f":"'3A'!$T274/$BB$8","v":7.6267177284242052E-2},{"$f":"'4A'!$T274/$BC$8","v":6.5924654314544626E-2},7.9920815082968014E-2,0.10685325713630696,{"$f":"'0A'!$AI274/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI274/$AZ$8","v":0.86485959749751584},{"$f":"'2A'!$AI274/$BA$8","v":0.80634560012231515},{"$f":"'3A'!$AI274/$BB$8","v":0.74109701452604693},{"$f":"'4A'!$AI274/$BC$8","v":0.67377716972294033},0.74794926448538035,{"$f":"'0A'!$AM274/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM274/$AZ$8","v":0.10868559408825562},{"$f":"'2A'!$AM274/$BA$8","v":8.6596764879892291E-2},{"$f":"'3A'!$AM274/$BB$8","v":7.6267177284242052E-2},{"$f":"'4A'!$AM274/$BC$8","v":6.5924654314544626E-2},7.9920815082968014E-2,264,{"$f":"'0B'!$T274/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T274/$BT$8","v":9.6577634569585818E-2},{"$f":"'2B'!$T274/$BU$8","v":8.6596764879892096E-2},{"$f":"'3B'!$T274/$BV$8","v":7.6267177284241899E-2},{"$f":"'4B'!$T274/$BW$8","v":6.5924654314544529E-2},7.7623781791316737E-2,0.10373234320856252,{"$f":"'0B'!$AI274/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI274/$BT$8","v":0.86675254645377486},{"$f":"'2B'!$AI274/$BU$8","v":0.80634560012231338},{"$f":"'3B'!$AI274/$BV$8","v":0.74109701452604537},{"$f":"'4B'!$AI274/$BW$8","v":0.67377716972293955},0.74830838088027818,{"$f":"'0B'!$AM274/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM274/$BT$8","v":9.6577634569585818E-2},{"$f":"'2B'!$AM274/$BU$8","v":8.6596764879892096E-2},{"$f":"'3B'!$AM274/$BV$8","v":7.6267177284241899E-2},{"$f":"'4B'!$AM274/$BW$8","v":6.5924654314544529E-2},7.7623781791316737E-2,null,null,null,264,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.55850408039071586,null,null,null,null,null,null,null,null,null,null,null,264,538.47863999999993,1266.8533409192271,1389.8314059169527,1390.3384904829577,1390.3818188616829,862.52176197379265,1268.5506137900375,1400.7089158701062,1400.4360824920639,1399.2231601622036,862.52176197379265,1268.5506137900375,1400.7089158701062,1400.4360824920639,1399.2231601622036,263,63.192222493190997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,65.074244307467438,63.987227725352142,63.82180813901843,63.82180813901843,0,{"$f":"FE$5*FE$6*($EY274/30.4)^FE$7*EXP(-FE$8*$EY274/30.4)*IFERROR(extra!D274,1)+IF($EY274<=305,EO$8,0)","v":63.429053239078812},{"$f":"FF$5*FF$6*($EY274/30.4)^FF$7*EXP(-FF$8*$EY274/30.4)*IFERROR(extra!E274,1)+IF($EY274<=305,EP$8,0)","v":60.543552228754521},{"$f":"FG$5*FG$6*($EY274/30.4)^FG$7*EXP(-FG$8*$EY274/30.4)*IFERROR(extra!F274,1)+IF($EY274<=305,EQ$8,0)","v":63.954001719893057},{"$f":"FH$5*FH$6*($EY274/30.4)^FH$7*EXP(-FH$8*$EY274/30.4)*IFERROR(extra!G274,1)+IF($EY274<=305,ER$8,0)","v":63.954001719893057},0,{"$f":"FJ$5*FJ$6*($EY274/30.4)^FJ$7*EXP(-FJ$8*$EY274/30.4)*IFERROR(extra!H274,1)+IF($EY274<=305,ET$8,0)","v":63.429053239078812},{"$f":"FK$5*FK$6*($EY274/30.4)^FK$7*EXP(-FK$8*$EY274/30.4)*IFERROR(extra!I274,1)+IF($EY274<=305,EU$8,0)","v":60.543552228754521},{"$f":"FL$5*FL$6*($EY274/30.4)^FL$7*EXP(-FL$8*$EY274/30.4)*IFERROR(extra!J274,1)+IF($EY274<=305,EV$8,0)","v":63.954001719893057},{"$f":"FM$5*FM$6*($EY274/30.4)^FM$7*EXP(-FM$8*$EY274/30.4)*IFERROR(extra!K274,1)+IF($EY274<=305,EW$8,0)","v":63.954001719893057},264,0.79428571428571182,0,-63.429053239078812,-60.543552228754521,-63.954001719893057,-63.954001719893057,0,-63.429053239078812,-60.543552228754521,-63.954001719893057,-63.954001719893057,null,264,1.1625714427621694,1.1264115528725325,1.1549301231083224,0.86928030329178674,0.88486090231003911,0.86873876120637228,29.52201786619619,28.991143297333185,28.918707901806137,29.515426197649457,null,null,null,null,28.991143297333185,3.885364372560457E-2,3.8052537669406535E-2,3.8052537669406535E-2,3.8052537669406535E-2,3.8052537669406535E-2,3.8052537669406535E-2,3.8052537669406535E-2,3.8052537669406535E-2,3.8052537669406535E-2,3.2022836839600409E-2,3.2022836839600409E-2,3.2022836839600409E-2,3.2022836839600409E-2,3.2022836839600409E-2,3.2022836839600409E-2,3.2022836839600409E-2,3.2022836839600409E-2,264,0,0.18893659794045697,0.18893659794045697,0.18893659794045697,0.18893659794045697,0,0.18893659794045697,0.18893659794045697,0.18893659794045697,0.18893659794045697,null,264,1.3880492424242423,3.5289848484848485,null,null,1.1399999999999999,264,4.6487483279820223,313561.47739197657,0,173684.38951585384,164310.80342503774,166003.53523048179,166003.53523048179,0,173684.38951585384,164310.80342503774,166003.53523048179,166003.53523048179,null,null,264,30.629053025308512,47.962461036258986,48.854727476551126,50.081973521624562,50.064436770594391,30.629053025308512,47.962461036258986,48.854727476551126,50.081973521624562,50.064436770594391,3.5511049547569749E-2,1.3224728645831432,1.2392567793529028,1.276986452865696,1.2774337602746542,null,264,0,4.7897003741368263,4.1106836638485813,4.570955481391044,4.5735859940455699,0,4.7897003741368263,4.1106836638485813,4.570955481391044,4.5735859940455699,0,-4.7897003741368263,-4.1106836638485813,-4.570955481391044,-4.5735859940455699,0,-4.7897003741368263,-4.1106836638485813,-4.570955481391044,-4.5735859940455699,null,null,264,2,null,null,null,null,2,null,null,264,0.22850568686701908,0.34292391456458532,0.34881378600058599,0.35691486556540331,0.35679910506572671,0.22850568686701908,0.34292391456458532,0.34881378600058599,0.35691486556540331,0.35679910506572671]
["!",null,{"$f":"C281/C280","v":132.00416519838467},{"$f":"'1A'!C152","v":"#days calvings"},0,846.61400814390322,{"$f":"$C$336*G247","v":846.61400814390322},{"$f":"'0A'!$D152","v":0},{"$f":"'1A'!$D152","v":367.72672981402246},{"$f":"'2A'!$D152","v":232.93047040160155},{"$f":"'3A'!$D152","v":142.21760323440898},{"$f":"'4A'!$D152*$L$235","v":180.14934646368195},730,0,336.90381471850594,1.3209762208817279,0.81259061975464275,296.59557621044462,273.54679308024504,0,846.61400814390322,{"$f":"$AK$336*V247","v":846.61400814390322},{"$f":"'0B'!$D152","v":0},{"$f":"'1B'!$D152","v":365.66480328566172},{"$f":"'2B'!$D152","v":236.23727258328987},{"$f":"'3B'!$D152","v":144.23659834414775},{"$f":"'4B'!$D152*$AA$235","v":182.7068403410974},730,0,339.02861281228178,1.3249925781877616,0.81529506961768949,297.58270041045665,272.73093142578767,"#days calvings",null,null,272,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T282,'1A'!T282,'2A'!T282,'3A'!T282,'4A'!T282,'0B'!T282,'1B'!T282,'2B'!T282,'3B'!T282,'4B'!T282)/$AM$9,0)","v":8.8486018334859445E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD282,'1A'!AD282,'2A'!AD282,'3A'!AD282,'4A'!AD282,'0B'!AD282,'1B'!AD282,'2B'!AD282,'3B'!AD282,'4B'!AD282)/$AM$9,0)","v":0.71551886321923408},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI282,'1A'!AI282,'2A'!AI282,'3A'!AI282,'4A'!AI282,'0B'!AI282,'1B'!AI282,'2B'!AI282,'3B'!AI282,'4B'!AI282)/$AM$9,0)","v":0.80400488155409355},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG282,'1A'!AG282,'2A'!AG282,'3A'!AG282,'4A'!AG282,'0B'!AG282,'1B'!AG282,'2B'!AG282,'3B'!AG282,'4B'!AG282)/$AM$9,0)","v":0.80400488155409355},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH282,'1A'!AH282,'2A'!AH282,'3A'!AH282,'4A'!AH282,'0B'!AH282,'1B'!AH282,'2B'!AH282,'3B'!AH282,'4B'!AH282)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q282,'1A'!Q282,'2A'!Q282,'3A'!Q282,'4A'!Q282,'0B'!Q282,'1B'!Q282,'2B'!Q282,'3B'!Q282,'4B'!Q282)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U282,'1A'!U282,'2A'!U282,'3A'!U282,'4A'!U282,'0B'!U282,'1B'!U282,'2B'!U282,'3B'!U282,'4B'!U282)/$AM$9,0)","v":0},59.389643648442991,48.479384035499457,3.9549884002011506,null,272,{"$f":"'0A'!$T282/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T282/$AZ$8","v":0.11085568470179606},{"$f":"'2A'!$T282/$BA$8","v":8.8486018334859626E-2},{"$f":"'3A'!$T282/$BB$8","v":7.7786948984655602E-2},{"$f":"'4A'!$T282/$BC$8","v":6.7098254828192885E-2},8.1484903878233927E-2,0.10928954829050305,{"$f":"'0A'!$AI282/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI282/$AZ$8","v":0.8625856449636915},{"$f":"'2A'!$AI282/$BA$8","v":0.80400488155409489},{"$f":"'3A'!$AI282/$BB$8","v":0.73870957377398605},{"$f":"'4A'!$AI282/$BC$8","v":0.67137841414720967},0.74558734254842496,{"$f":"'0A'!$AM282/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM282/$AZ$8","v":0.11085568470179606},{"$f":"'2A'!$AM282/$BA$8","v":8.8486018334859626E-2},{"$f":"'3A'!$AM282/$BB$8","v":7.7786948984655602E-2},{"$f":"'4A'!$AM282/$BC$8","v":6.7098254828192885E-2},8.1484903878233927E-2,272,{"$f":"'0B'!$T282/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T282/$BT$8","v":9.8849189920925978E-2},{"$f":"'2B'!$T282/$BU$8","v":8.8486018334859445E-2},{"$f":"'3B'!$T282/$BV$8","v":7.7786948984655449E-2},{"$f":"'4B'!$T282/$BW$8","v":6.7098254828192816E-2},7.9207119732592368E-2,0.10618286660060758,{"$f":"'0B'!$AI282/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI282/$BT$8","v":0.86449777516071868},{"$f":"'2B'!$AI282/$BU$8","v":0.80400488155409355},{"$f":"'3B'!$AI282/$BV$8","v":0.73870957377398438},{"$f":"'4B'!$AI282/$BW$8","v":0.67137841414720889},0.74595009786766431,{"$f":"'0B'!$AM282/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM282/$BT$8","v":9.8849189920925978E-2},{"$f":"'2B'!$AM282/$BU$8","v":8.8486018334859445E-2},{"$f":"'3B'!$AM282/$BV$8","v":7.7786948984655449E-2},{"$f":"'4B'!$AM282/$BW$8","v":6.7098254828192816E-2},7.9207119732592368E-2,null,null,null,272,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.55055633741889509,null,null,null,null,null,null,null,null,null,null,null,272,552.97871999999995,1269.0494750037019,1391.5426365712106,1392.0259592246002,1392.0672569898122,885.74763134228044,1270.1125174047877,1402.4335394642517,1402.1603701599686,1400.9459544188478,885.74763134228044,1270.1125174047877,1402.4335394642517,1402.1603701599686,1400.9459544188478,271,70.583248232782992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,64.437698248412872,62.767685620791504,62.415050341961411,62.415050341961411,0,{"$f":"FE$5*FE$6*($EY282/30.4)^FE$7*EXP(-FE$8*$EY282/30.4)*IFERROR(extra!D282,1)+IF($EY282<=305,EO$8,0)","v":62.80860018121264},{"$f":"FF$5*FF$6*($EY282/30.4)^FF$7*EXP(-FF$8*$EY282/30.4)*IFERROR(extra!E282,1)+IF($EY282<=305,EP$8,0)","v":59.389643648442991},{"$f":"FG$5*FG$6*($EY282/30.4)^FG$7*EXP(-FG$8*$EY282/30.4)*IFERROR(extra!F282,1)+IF($EY282<=305,EQ$8,0)","v":62.544330117100365},{"$f":"FH$5*FH$6*($EY282/30.4)^FH$7*EXP(-FH$8*$EY282/30.4)*IFERROR(extra!G282,1)+IF($EY282<=305,ER$8,0)","v":62.544330117100365},0,{"$f":"FJ$5*FJ$6*($EY282/30.4)^FJ$7*EXP(-FJ$8*$EY282/30.4)*IFERROR(extra!H282,1)+IF($EY282<=305,ET$8,0)","v":62.80860018121264},{"$f":"FK$5*FK$6*($EY282/30.4)^FK$7*EXP(-FK$8*$EY282/30.4)*IFERROR(extra!I282,1)+IF($EY282<=305,EU$8,0)","v":59.389643648442991},{"$f":"FL$5*FL$6*($EY282/30.4)^FL$7*EXP(-FL$8*$EY282/30.4)*IFERROR(extra!J282,1)+IF($EY282<=305,EV$8,0)","v":62.544330117100365},{"$f":"FM$5*FM$6*($EY282/30.4)^FM$7*EXP(-FM$8*$EY282/30.4)*IFERROR(extra!K282,1)+IF($EY282<=305,EW$8,0)","v":62.544330117100365},272,0.78285714285714025,0,-62.80860018121264,-59.389643648442991,-62.544330117100365,-62.544330117100365,0,-62.80860018121264,-59.389643648442991,-62.544330117100365,-62.544330117100365,null,272,1.1516522889535632,1.1059929782051763,1.1307469530023002,0.86082643643150436,0.86884169015055634,0.85053801740490986,29.234477671717489,28.436489531757406,28.28070948019942,29.226964166513426,null,null,null,null,28.436489531757406,3.8893442770775957E-2,3.8091516115708407E-2,3.8091516115708407E-2,3.8091516115708407E-2,3.8091516115708407E-2,3.8091516115708407E-2,3.8091516115708407E-2,3.8091516115708407E-2,3.8091516115708407E-2,3.2056404441914689E-2,3.2056404441914689E-2,3.2056404441914689E-2,3.2056404441914689E-2,3.2056404441914689E-2,3.2056404441914689E-2,3.2056404441914689E-2,3.2056404441914689E-2,272,0,0.18903794190084186,0.18903794190084186,0.18903794190084186,0.18903794190084186,0,0.18903794190084186,0.18903794190084186,0.18903794190084186,0.18903794190084186,null,272,1.3739301470588234,3.5619852941176471,null,null,1.22,272,4.6642463445118736,316948.03957951197,0,175560.23533400666,166085.41157687776,167796.42541611509,167796.42541611509,0,175560.23533400666,166085.41157687776,167796.42541611509,167796.42541611509,null,null,272,31.245575153380255,47.778606688625246,48.479384035499457,49.615059807414283,49.597505639566435,31.245575153380255,47.778606688625246,48.479384035499457,49.615059807414283,49.597505639566435,3.5275934191356578E-2,1.3145758014782298,1.2250494685525377,1.2605916501939596,1.2610378145147201,null,272,0,4.7064175086354947,3.9549884002011506,4.38099247179135,4.3836255969685274,0,4.7064175086354947,3.9549884002011506,4.38099247179135,4.3836255969685274,0,-4.7064175086354947,-3.9549884002011506,-4.38099247179135,-4.3836255969685274,0,-4.7064175086354947,-3.9549884002011506,-4.38099247179135,-4.3836255969685274,null,null,272,2,null,null,null,null,2,null,null,272,0.23257536371220358,0.34171028775804763,0.34633613525377926,0.35383275732483815,0.3537168818563447,0.23257536371220358,0.34171028775804763,0.34633613525377926,0.35383275732483815,0.3537168818563447]
["!",null,null,{"$f":"'1A'!C153","v":"#days dairyheifer calvings"},0,406.37472390907351,{"$f":"$C$336*G247*$C$248","v":406.37472390907351},{"$f":"'0A'!$D153","v":0},{"$f":"'1A'!$D153","v":234.73216373369945},{"$f":"'2A'!$D153","v":55.563146798535904},{"$f":"'3A'!$D153","v":34.571410863826635},{"$f":"'4A'!$D153*$L$235","v":44.747145972393966},350.4,0,134.90906158948644,0.5289689654896953,0.32539209465204189,118.76811454799528,109.53850785602923,0,406.37472390907351,{"$f":"$AK$336*V247*$AK$248","v":406.37472390907351},{"$f":"'0B'!$D153","v":0},{"$f":"'1B'!$D153","v":175.51910557711767},{"$f":"'2B'!$D153","v":113.39389083997915},{"$f":"'3B'!$D153","v":69.233567205190923},{"$f":"'4B'!$D153*$AA$235","v":87.699283363726764},350.4,0,162.73373414989524,0.63599643753012547,0.39134163341649092,142.83969619701918,130.91084708437808,"#days dairyheifer calvings",null,null,273,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T283,'1A'!T283,'2A'!T283,'3A'!T283,'4A'!T283,'0B'!T283,'1B'!T283,'2B'!T283,'3B'!T283,'4B'!T283)/$AM$9,0)","v":8.8720178622157142E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD283,'1A'!AD283,'2A'!AD283,'3A'!AD283,'4A'!AD283,'0B'!AD283,'1B'!AD283,'2B'!AD283,'3B'!AD283,'4B'!AD283)/$AM$9,0)","v":0.71499186766096479},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI283,'1A'!AI283,'2A'!AI283,'3A'!AI283,'4A'!AI283,'0B'!AI283,'1B'!AI283,'2B'!AI283,'3B'!AI283,'4B'!AI283)/$AM$9,0)","v":0.80371204628312198},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG283,'1A'!AG283,'2A'!AG283,'3A'!AG283,'4A'!AG283,'0B'!AG283,'1B'!AG283,'2B'!AG283,'3B'!AG283,'4B'!AG283)/$AM$9,0)","v":0.80371204628312198},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH283,'1A'!AH283,'2A'!AH283,'3A'!AH283,'4A'!AH283,'0B'!AH283,'1B'!AH283,'2B'!AH283,'3B'!AH283,'4B'!AH283)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q283,'1A'!Q283,'2A'!Q283,'3A'!Q283,'4A'!Q283,'0B'!Q283,'1B'!Q283,'2B'!Q283,'3B'!Q283,'4B'!Q283)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U283,'1A'!U283,'2A'!U283,'3A'!U283,'4A'!U283,'0B'!U283,'1B'!U283,'2B'!U283,'3B'!U283,'4B'!U283)/$AM$9,0)","v":0},59.246307219584828,48.432601726553614,3.9356725640288071,null,273,{"$f":"'0A'!$T283/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T283/$AZ$8","v":0.11112518801612783},{"$f":"'2A'!$T283/$BA$8","v":8.8720178622157336E-2},{"$f":"'3A'!$T283/$BB$8","v":7.7974842208295689E-2},{"$f":"'4A'!$T283/$BC$8","v":6.724289792632554E-2},8.1678422182328847E-2,0.10959255065719156,{"$f":"'0A'!$AI283/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI283/$AZ$8","v":0.86230148244132743},{"$f":"'2A'!$AI283/$BA$8","v":0.80371204628312343},{"$f":"'3A'!$AI283/$BB$8","v":0.73841068278336164},{"$f":"'4A'!$AI283/$BC$8","v":0.67107799146681246},0.74529173463460252,{"$f":"'0A'!$AM283/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM283/$AZ$8","v":0.11112518801612783},{"$f":"'2A'!$AM283/$BA$8","v":8.8720178622157336E-2},{"$f":"'3A'!$AM283/$BB$8","v":7.7974842208295689E-2},{"$f":"'4A'!$AM283/$BC$8","v":6.724289792632554E-2},8.1678422182328847E-2,273,{"$f":"'0B'!$T283/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T283/$BT$8","v":9.9131325051296362E-2},{"$f":"'2B'!$T283/$BU$8","v":8.8720178622157142E-2},{"$f":"'3B'!$T283/$BV$8","v":7.7974842208295536E-2},{"$f":"'4B'!$T283/$BW$8","v":6.7242897926325471E-2},7.9403034452196458E-2,0.10648763929169316,{"$f":"'0B'!$AI283/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI283/$BT$8","v":0.86421599307750052},{"$f":"'2B'!$AI283/$BU$8","v":0.80371204628312198},{"$f":"'3B'!$AI283/$BV$8","v":0.73841068278335986},{"$f":"'4B'!$AI283/$BW$8","v":0.67107799146681191},0.74565494155330092,{"$f":"'0B'!$AM283/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM283/$BT$8","v":9.9131325051296362E-2},{"$f":"'2B'!$AM283/$BU$8","v":8.8720178622157142E-2},{"$f":"'3B'!$AM283/$BV$8","v":7.7974842208295536E-2},{"$f":"'4B'!$AM283/$BW$8","v":6.7242897926325471E-2},7.9403034452196458E-2,null,null,null,273,5.265804951515296E-5,5.4355342326828371E-4,{"$f":"MAX(IF($CO283<=60,(61-$CO283)*CR$8+CR$5,CR$5)*CR$9,0)","v":8.9960625383811443E-4},{"$f":"MAX(IF($CO283<=60,(61-$CO283)*CS$8+CS$5,CS$5)*CS$9,0)","v":1.3088298599782666E-3},{"$f":"MAX(IF($CO283<=60,(61-$CO283)*CT$8+CT$5,CT$5)*CT$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.54957085509523296,null,null,null,null,null,null,null,null,null,null,null,273,554.79122999999993,1269.3165771448334,1391.7477954198389,1392.2282272092166,1392.2692779325555,888.65086501334133,1270.2997734865282,1402.6403039877905,1402.367094409427,1401.152499623749,888.65086501334133,1270.2997734865282,1402.6403039877905,1402.367094409427,1401.152499623749,272,71.545733904743997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,64.357737207356863,62.61619631471261,62.240588023827208,62.240588023827208,0,{"$f":"FE$5*FE$6*($EY283/30.4)^FE$7*EXP(-FE$8*$EY283/30.4)*IFERROR(extra!D283,1)+IF($EY283<=305,EO$8,0)","v":62.730660695565618},{"$f":"FF$5*FF$6*($EY283/30.4)^FF$7*EXP(-FF$8*$EY283/30.4)*IFERROR(extra!E283,1)+IF($EY283<=305,EP$8,0)","v":59.246307219584828},{"$f":"FG$5*FG$6*($EY283/30.4)^FG$7*EXP(-FG$8*$EY283/30.4)*IFERROR(extra!F283,1)+IF($EY283<=305,EQ$8,0)","v":62.369506436616305},{"$f":"FH$5*FH$6*($EY283/30.4)^FH$7*EXP(-FH$8*$EY283/30.4)*IFERROR(extra!G283,1)+IF($EY283<=305,ER$8,0)","v":62.369506436616305},0,{"$f":"FJ$5*FJ$6*($EY283/30.4)^FJ$7*EXP(-FJ$8*$EY283/30.4)*IFERROR(extra!H283,1)+IF($EY283<=305,ET$8,0)","v":62.730660695565618},{"$f":"FK$5*FK$6*($EY283/30.4)^FK$7*EXP(-FK$8*$EY283/30.4)*IFERROR(extra!I283,1)+IF($EY283<=305,EU$8,0)","v":59.246307219584828},{"$f":"FL$5*FL$6*($EY283/30.4)^FL$7*EXP(-FL$8*$EY283/30.4)*IFERROR(extra!J283,1)+IF($EY283<=305,EV$8,0)","v":62.369506436616305},{"$f":"FM$5*FM$6*($EY283/30.4)^FM$7*EXP(-FM$8*$EY283/30.4)*IFERROR(extra!K283,1)+IF($EY283<=305,EW$8,0)","v":62.369506436616305},273,0.78142857142856881,0,{"$f":"-FE283","v":-62.730660695565618},-59.246307219584828,-62.369506436616305,-62.369506436616305,0,-62.730660695565618,-59.246307219584828,-62.369506436616305,-62.369506436616305,null,273,1.1502822165374627,1.1034568761417154,1.1277478195518242,0.85976582625463249,0.86685193377682723,0.84828085013905363,29.198356560343285,28.367595091099048,28.201590290793188,29.19072823872877,null,null,null,null,28.367595091099048,3.8898499241761565E-2,3.8096468329560297E-2,3.8096468329560297E-2,3.8096468329560297E-2,3.8096468329560297E-2,3.8096468329560297E-2,3.8096468329560297E-2,3.8096468329560297E-2,3.8096468329560297E-2,3.2060666164087023E-2,3.2060666164087023E-2,3.2060666164087023E-2,3.2060666164087023E-2,3.2060666164087023E-2,3.2060666164087023E-2,3.2060666164087023E-2,3.2060666164087023E-2,273,0,0.18905081765685677,0.18905081765685677,0.18905081765685677,0.18905081765685677,0,0.18905081765685677,0.18905081765685677,0.18905081765685677,0.18905081765685677,null,273,1.3721575091575091,3.5661062271062272,null,null,1.23,273,4.6661763758977841,317372.33508706669,0,175795.25625180852,166307.74863280632,168021.0529909764,168021.0529909764,0,175795.25625180852,166307.74863280632,168021.0529909764,168021.0529909764,null,null,273,31.32235443571259,47.755325878936006,48.432601726553614,49.556997291847019,49.539441047875698,31.32235443571259,47.755325878936006,48.432601726553614,49.556997291847019,49.539441047875698,3.5247087094482654E-2,1.3135846011101131,1.223273272703467,1.2585408689980733,1.2589868823174939,null,273,0,4.695983814811127,3.9356725640288071,4.357456594919852,4.3600900315155506,0,4.695983814811127,3.9356725640288071,4.357456594919852,4.3600900315155506,0,-4.695983814811127,-3.9356725640288071,-4.357456594919852,-4.3600900315155506,0,-4.695983814811127,-3.9356725640288071,-4.357456594919852,-4.3600900315155506,null,null,273,2,null,null,null,null,2,null,null,273,0.23308218553297924,0.34155661059413828,0.34602732414901549,0.35344948531493264,0.35333359614190007,0.23308218553297924,0.34155661059413828,0.34602732414901549,0.35344948531493264,0.35333359614190007]
["!",{"$f":"N46","v":"sold heifer calf value/head  111"},{"$f":"O46","v":300.00000000000006},"#sold dairy heifer calf value",{"$f":"$C294*E252","v":0},{"$f":"$C294*F252","v":147.7979304080261},{"$f":"$C294*G252","v":147.7979304080261},0,{"$f":"$C294*I252","v":162.39014323786216},43.139489909988725,26.849893923472134,34.765779591436811,127.44000000000004,0,151.45428153083685,0.59384161209372188,0.3652981151206795,133.33381201904803,122.97228823499364,{"$f":"$AK294*T252","v":0},147.79793040802605,147.79793040802605,0,118.94984043397221,78.893918419336387,48.314807655312997,61.414368307014222,127.44,0,166.21036580663653,0.64958381914981622,0.39970222760087443,145.89131307431916,133.70761689711492,"#sold dairy heifer calf value",null,{"$f":"T46","v":299.99999999999994},284,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T294,'1A'!T294,'2A'!T294,'3A'!T294,'4A'!T294,'0B'!T294,'1B'!T294,'2B'!T294,'3B'!T294,'4B'!T294)/$AM$9,0)","v":7.2061115218599536E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD294,'1A'!AD294,'2A'!AD294,'3A'!AD294,'4A'!AD294,'0B'!AD294,'1B'!AD294,'2B'!AD294,'3B'!AD294,'4B'!AD294)/$AM$9,0)","v":0.72847261793519502},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI294,'1A'!AI294,'2A'!AI294,'3A'!AI294,'4A'!AI294,'0B'!AI294,'1B'!AI294,'2B'!AI294,'3B'!AI294,'4B'!AI294)/$AM$9,0)","v":0.8005337331537945},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG294,'1A'!AG294,'2A'!AG294,'3A'!AG294,'4A'!AG294,'0B'!AG294,'1B'!AG294,'2B'!AG294,'3B'!AG294,'4B'!AG294)/$AM$9,0)","v":0.8005337331537945},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH294,'1A'!AH294,'2A'!AH294,'3A'!AH294,'4A'!AH294,'0B'!AH294,'1B'!AH294,'2B'!AH294,'3B'!AH294,'4B'!AH294)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q294,'1A'!Q294,'2A'!Q294,'3A'!Q294,'4A'!Q294,'0B'!Q294,'1B'!Q294,'2B'!Q294,'3B'!Q294,'4B'!Q294)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U294,'1A'!U294,'2A'!U294,'3A'!U294,'4A'!U294,'0B'!U294,'1B'!U294,'2B'!U294,'3B'!U294,'4B'!U294)/$AM$9,0)","v":0},57.683375703815905,47.920370420411459,3.7253718080481732,null,284,{"$f":"'0A'!$T294/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T294/$AZ$8","v":9.0008314189137753E-2},{"$f":"'2A'!$T294/$BA$8","v":7.2061115218599717E-2},{"$f":"'3A'!$T294/$BB$8","v":6.3186510888720487E-2},{"$f":"'4A'!$T294/$BC$8","v":5.4348981158224098E-2},6.6150815853783324E-2,8.9140214983125701E-2,{"$f":"'0A'!$AI294/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI294/$AZ$8","v":0.85920061984290663},{"$f":"'2A'!$AI294/$BA$8","v":0.80053373315379628},{"$f":"'3A'!$AI294/$BB$8","v":0.73518462336084234},{"$f":"'4A'!$AI294/$BC$8","v":0.66785186403336372},0.74209845540877051,{"$f":"'0A'!$AM294/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM294/$AZ$8","v":9.0008314189137753E-2},{"$f":"'2A'!$AM294/$BA$8","v":7.2061115218599717E-2},{"$f":"'3A'!$AM294/$BB$8","v":6.3186510888720487E-2},{"$f":"'4A'!$AM294/$BC$8","v":5.4348981158224098E-2},6.6150815853783324E-2,284,{"$f":"'0B'!$T294/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T294/$BT$8","v":8.0687170145197482E-2},{"$f":"'2B'!$T294/$BU$8","v":7.2061115218599536E-2},{"$f":"'3B'!$T294/$BV$8","v":6.3186510888720349E-2},{"$f":"'4B'!$T294/$BW$8","v":5.434898115822407E-2},6.4382476758150162E-2,8.6714364456064078E-2,{"$f":"'0B'!$AI294/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI294/$BT$8","v":0.86113856861692595},{"$f":"'2B'!$AI294/$BU$8","v":0.8005337331537945},{"$f":"'3B'!$AI294/$BV$8","v":0.73518462336084034},{"$f":"'4B'!$AI294/$BW$8","v":0.66785186403336327},0.74246610883910813,{"$f":"'0B'!$AM294/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM294/$BT$8","v":8.0687170145197482E-2},{"$f":"'2B'!$AM294/$BU$8","v":7.2061115218599536E-2},{"$f":"'3B'!$AM294/$BV$8","v":6.3186510888720349E-2},{"$f":"'4B'!$AM294/$BW$8","v":5.434898115822407E-2},6.4382476758150162E-2,null,null,null,284,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.53884628095966536,null,null,null,null,null,null,null,null,null,null,null,284,574.72883999999999,1272.150508465422,1393.8819309365076,1394.3316818322096,1394.3701107095744,920.58643539501202,1272.2476780367172,1404.7911423075655,1404.5175137838537,1403.3010565128325,920.58643539501202,1272.2476780367172,1404.7911423075655,1404.5175137838537,1403.3010565128325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,63.473226051391599,60.964366332210545,60.342392054852979,60.342392054852979,0,{"$f":"FE$5*FE$6*($EY294/30.4)^FE$7*EXP(-FE$8*$EY294/30.4)*IFERROR(extra!D294,1)+IF($EY294<=305,EO$8,0)","v":61.868511533491642},{"$f":"FF$5*FF$6*($EY294/30.4)^FF$7*EXP(-FF$8*$EY294/30.4)*IFERROR(extra!E294,1)+IF($EY294<=305,EP$8,0)","v":57.683375703815905},{"$f":"FG$5*FG$6*($EY294/30.4)^FG$7*EXP(-FG$8*$EY294/30.4)*IFERROR(extra!F294,1)+IF($EY294<=305,EQ$8,0)","v":60.46737875010448},{"$f":"FH$5*FH$6*($EY294/30.4)^FH$7*EXP(-FH$8*$EY294/30.4)*IFERROR(extra!G294,1)+IF($EY294<=305,ER$8,0)","v":60.46737875010448},0,{"$f":"FJ$5*FJ$6*($EY294/30.4)^FJ$7*EXP(-FJ$8*$EY294/30.4)*IFERROR(extra!H294,1)+IF($EY294<=305,ET$8,0)","v":61.868511533491642},{"$f":"FK$5*FK$6*($EY294/30.4)^FK$7*EXP(-FK$8*$EY294/30.4)*IFERROR(extra!I294,1)+IF($EY294<=305,EU$8,0)","v":57.683375703815905},{"$f":"FL$5*FL$6*($EY294/30.4)^FL$7*EXP(-FL$8*$EY294/30.4)*IFERROR(extra!J294,1)+IF($EY294<=305,EV$8,0)","v":60.46737875010448},{"$f":"FM$5*FM$6*($EY294/30.4)^FM$7*EXP(-FM$8*$EY294/30.4)*IFERROR(extra!K294,1)+IF($EY294<=305,EW$8,0)","v":60.46737875010448},284,0.76571428571428291,0,-61.868511533491642,-57.683375703815905,-60.46737875010448,-60.46737875010448,0,-61.868511533491642,-57.683375703815905,-60.46737875010448,-60.46737875010448,null,284,1.1351474946950688,1.0758052193926064,1.0951141298393201,0.84805170028344345,0.84515609650643986,0.82372109307211994,28.798775932464498,27.616426573098902,27.340802438260049,28.78989184979314,null,null,null,null,27.616426573098902,3.8955265140658925E-2,3.8152063797552552E-2,3.8152063797552552E-2,3.8152063797552552E-2,3.8152063797552552E-2,3.8152063797552552E-2,3.8152063797552552E-2,3.8152063797552552E-2,3.8152063797552552E-2,3.2108468055629585E-2,3.2108468055629585E-2,3.2108468055629585E-2,3.2108468055629585E-2,3.2108468055629585E-2,3.2108468055629585E-2,3.2108468055629585E-2,3.2108468055629585E-2,284,0,0.18919536587363664,0.18919536587363664,0.18919536587363664,0.18919536587363664,0,0.18919536587363664,0.18919536587363664,0.18919536587363664,0.18919536587363664,null,284,1.3525528169014083,3.611380281690141,null,null,1.34,284,4.6872891185095513,322050.98814094905,0,178386.80227391192,168759.43130959579,170497.99293117979,170497.99293117979,0,178386.80227391192,168759.43130959579,170497.99293117979,170497.99293117979,null,null,284,32.162844586020547,47.49531314998638,47.920370420411459,48.923152926876746,48.90557522899045,32.162844586020547,47.49531314998638,47.920370420411459,48.923152926876746,48.90557522899045,3.4937343577325121E-2,1.302623510200172,1.2037339277170098,1.2359665134518696,1.2364107459523423,null,284,0,4.5809387031383029,3.7253718080481732,4.1016749070142673,4.1043115616972115,0,4.5809387031383029,3.7253718080481732,4.1016749070142673,4.1043115616972115,0,-4.5809387031383029,-3.7253718080481732,-4.1016749070142673,-4.1043115616972115,0,-4.5809387031383029,-3.7253718080481732,-4.1016749070142673,-4.1043115616972115,null,null,284,2,null,null,null,null,2,null,null,284,0.23863028047972851,0.33984026054881367,0.34264607343461656,0.34926546398282238,0.34914943319200026,0.23863028047972851,0.33984026054881367,0.34264607343461656,0.34926546398282238,0.34914943319200026]
[{"$f":"IFERROR(IF(SUM(E302:S302)+VAR(E302:S302)=(SUM(T302:AH302)+VAR(T302:AH302)),0,\"!\"),\"-\")","v":"!"},{"$f":"N75","v":"purchased heifer enter cost/head  140"},{"$f":"O75","v":2000},"#purchased heifer cost",{"$f":"H302*E$235","v":0},{"$f":"G302+H302*F$235","v":2319.4904332709675},{"$f":"G237*C302","v":2319.4904332709675},0,0,0,0,0,{"$f":"IFERROR(G302/M$235,0)","v":2000},{"$f":"IFERROR(H302/N$235,0)","v":0},846.61400814390311,3.3195141288557064,2.041979257923872,{"$f":"SUM(G302:L302)/R$235*365","v":745.32242914221331},687.40256651019786,{"$f":"W302*T$235","v":0},{"$f":"V302+W302*U$235","v":2319.4904332709675},{"$f":"V237*AK302","v":2319.4904332709675},0,0,0,0,0,2000,0,846.61400814390288,3.3087392479217534,{"$f":"AG302/365","v":2.0359350232517883},{"$f":"SUM(V302:AA302)/AG$235*365","v":743.11628348690272},681.05705027042313,"#purchased heifer cost",null,{"$f":"T75","v":2000},292,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T302,'1A'!T302,'2A'!T302,'3A'!T302,'4A'!T302,'0B'!T302,'1B'!T302,'2B'!T302,'3B'!T302,'4B'!T302)/$AM$9,0)","v":7.4085079750443886E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD302,'1A'!AD302,'2A'!AD302,'3A'!AD302,'4A'!AD302,'0B'!AD302,'1B'!AD302,'2B'!AD302,'3B'!AD302,'4B'!AD302)/$AM$9,0)","v":0.72419137614272144},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI302,'1A'!AI302,'2A'!AI302,'3A'!AI302,'4A'!AI302,'0B'!AI302,'1B'!AI302,'2B'!AI302,'3B'!AI302,'4B'!AI302)/$AM$9,0)","v":0.79827645589316543},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG302,'1A'!AG302,'2A'!AG302,'3A'!AG302,'4A'!AG302,'0B'!AG302,'1B'!AG302,'2B'!AG302,'3B'!AG302,'4B'!AG302)/$AM$9,0)","v":0.6365550551018907},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH302,'1A'!AH302,'2A'!AH302,'3A'!AH302,'4A'!AH302,'0B'!AH302,'1B'!AH302,'2B'!AH302,'3B'!AH302,'4B'!AH302)/$AM$9,0)","v":0.16172140079127462},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q302,'1A'!Q302,'2A'!Q302,'3A'!Q302,'4A'!Q302,'0B'!Q302,'1B'!Q302,'2B'!Q302,'3B'!Q302,'4B'!Q302)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U302,'1A'!U302,'2A'!U302,'3A'!U302,'4A'!U302,'0B'!U302,'1B'!U302,'2B'!U302,'3B'!U302,'4B'!U302)/$AM$9,0)","v":0},56.56309467561173,47.550963448713169,3.5749590111186329,null,292,{"$f":"'0A'!$T302/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T302/$AZ$8","v":9.2304948588930805E-2},{"$f":"'2A'!$T302/$BA$8","v":7.4085079750444052E-2},{"$f":"'3A'!$T302/$BB$8","v":6.4867577005798968E-2},{"$f":"'4A'!$T302/$BC$8","v":5.5706938161688452E-2},6.7874499805594846E-2,9.174094431647066E-2,{"$f":"'0A'!$AI302/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI302/$AZ$8","v":0.85697670238620294},{"$f":"'2A'!$AI302/$BA$8","v":0.79827645589316654},{"$f":"'3A'!$AI302/$BB$8","v":0.73291634899106262},{"$f":"'4A'!$AI302/$BC$8","v":0.66560425767411324},0.73984958745850882,{"$f":"'0A'!$AM302/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM302/$AZ$8","v":9.2304948588930805E-2},{"$f":"'2A'!$AM302/$BA$8","v":7.4085079750444052E-2},{"$f":"'3A'!$AM302/$BB$8","v":6.4867577005798968E-2},{"$f":"'4A'!$AM302/$BC$8","v":5.5706938161688452E-2},6.7874499805594846E-2,292,{"$f":"'0B'!$T302/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T302/$BT$8","v":8.3063595115366706E-2},{"$f":"'2B'!$T302/$BU$8","v":7.4085079750443886E-2},{"$f":"'3B'!$T302/$BV$8","v":6.4867577005798802E-2},{"$f":"'4B'!$T302/$BW$8","v":5.5706938161688403E-2},6.6121297991865474E-2,8.9326569980935425E-2,{"$f":"'0B'!$AI302/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI302/$BT$8","v":0.85892827191510945},{"$f":"'2B'!$AI302/$BU$8","v":0.79827645589316543},{"$f":"'3B'!$AI302/$BV$8","v":0.73291634899106062},{"$f":"'4B'!$AI302/$BW$8","v":0.66560425767411258},0.74021982491858196,{"$f":"'0B'!$AM302/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM302/$BT$8","v":8.3063595115366706E-2},{"$f":"'2B'!$AM302/$BU$8","v":7.4085079750443886E-2},{"$f":"'3B'!$AM302/$BV$8","v":6.4867577005798802E-2},{"$f":"'4B'!$AM302/$BW$8","v":5.5706938161688403E-2},6.6121297991865474E-2,null,null,null,292,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.53117827656586947,null,null,null,null,null,null,null,null,null,null,null,292,589.22892000000002,1274.0966986557316,1395.2993727406604,1395.7280480485797,1395.7646759284889,943.81230476349992,1273.5414296838701,1406.2196777143429,1405.9457709371438,1404.7280766478711,943.81230476349992,1273.5414296838701,1406.2196777143429,1405.9457709371438,1404.7280766478711,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,62.825131525504567,59.780364491729735,58.98654215168569,58.98654215168569,0,{"$f":"FE$5*FE$6*($EY302/30.4)^FE$7*EXP(-FE$8*$EY302/30.4)*IFERROR(extra!D302,1)+IF($EY302<=305,EO$8,0)","v":61.236801974296242},{"$f":"FF$5*FF$6*($EY302/30.4)^FF$7*EXP(-FF$8*$EY302/30.4)*IFERROR(extra!E302,1)+IF($EY302<=305,EP$8,0)","v":56.56309467561173},{"$f":"FG$5*FG$6*($EY302/30.4)^FG$7*EXP(-FG$8*$EY302/30.4)*IFERROR(extra!F302,1)+IF($EY302<=305,EQ$8,0)","v":59.108720486299134},{"$f":"FH$5*FH$6*($EY302/30.4)^FH$7*EXP(-FH$8*$EY302/30.4)*IFERROR(extra!G302,1)+IF($EY302<=305,ER$8,0)","v":59.108720486299134},0,{"$f":"FJ$5*FJ$6*($EY302/30.4)^FJ$7*EXP(-FJ$8*$EY302/30.4)*IFERROR(extra!H302,1)+IF($EY302<=305,ET$8,0)","v":61.236801974296242},{"$f":"FK$5*FK$6*($EY302/30.4)^FK$7*EXP(-FK$8*$EY302/30.4)*IFERROR(extra!I302,1)+IF($EY302<=305,EU$8,0)","v":56.56309467561173},{"$f":"FL$5*FL$6*($EY302/30.4)^FL$7*EXP(-FL$8*$EY302/30.4)*IFERROR(extra!J302,1)+IF($EY302<=305,EV$8,0)","v":59.108720486299134},{"$f":"FM$5*FM$6*($EY302/30.4)^FM$7*EXP(-FM$8*$EY302/30.4)*IFERROR(extra!K302,1)+IF($EY302<=305,EW$8,0)","v":59.108720486299134},292,0.75428571428571134,0,-61.236801974296242,-56.56309467561173,-59.108720486299134,-59.108720486299134,0,-61.236801974296242,-56.56309467561173,-59.108720486299134,-59.108720486299134,null,292,1.1240796048539521,1.0559851545750016,1.0717993747119969,0.83948778493230114,0.8296038254272734,0.80617528188385024,28.505977758245237,27.078061401644387,26.726009289129184,28.496189923205954,null,null,null,null,27.078061401644387,3.8997812247773177E-2,3.8193733644726308E-2,3.8193733644726308E-2,3.8193733644726308E-2,3.8193733644726308E-2,3.8193733644726308E-2,3.8193733644726308E-2,3.8193733644726308E-2,3.8193733644726308E-2,3.2144251416395098E-2,3.2144251416395098E-2,3.2144251416395098E-2,3.2144251416395098E-2,3.2144251416395098E-2,3.2144251416395098E-2,3.2144251416395098E-2,3.2144251416395098E-2,292,0,0.18930370747628839,0.18930370747628839,0.18930370747628839,0.18930370747628839,0,0.18930370747628839,0.18930370747628839,0.18930370747628839,0.18930370747628839,null,292,1.338181506849315,3.6442465753424655,null,null,1.42,292,4.7024959808461144,325463.5503953778,0,180277.04975193477,170547.6638770237,172304.64789128862,172304.64789128862,0,180277.04975193477,170547.6638770237,172304.64789128862,172304.64789128862,null,null,292,32.769532824136839,47.302178942538504,47.550963448713169,48.468171039026259,48.450579227414579,32.769532824136839,47.302178942538504,47.550963448713169,48.468171039026259,48.450579227414579,3.4720391606197817E-2,1.2945873391727931,1.1895257335136591,1.2195368469485917,1.2199796458337056,null,292,0,4.4970268063447998,3.5749590111186329,3.9192742763821276,3.9219130481238791,0,4.4970268063447998,3.5749590111186329,3.9192742763821276,3.9219130481238791,0,-4.4970268063447998,-3.5749590111186329,-3.9192742763821276,-3.9219130481238791,0,-4.4970268063447998,-3.5749590111186329,-3.9192742763821276,-3.9219130481238791,null,null,292,2,null,null,null,null,2,null,null,292,0.24263504358957808,0.33856537717273444,0.34020760945949169,0.3462621180043825,0.34614599404853225,0.24263504358957808,0.33856537717273444,0.34020760945949169,0.3462621180043825,0.34614599404853225]
["!",null,null,{"$f":"'1A'!C167","v":"#enter cost"},{"$f":"H303*E$235","v":0},{"$f":"G303+H303*F$235","v":0},0,{"$f":"'0A'!$D$167","v":0},{"$f":"'1A'!$D167","v":2319.4904332709675},{"$f":"'2A'!$D167","v":0},{"$f":"'3A'!$D167","v":0},{"$f":"'4A'!$D167*$L$235","v":0},0,{"$f":"IFERROR(H303/N$235,0)","v":0},{"$f":"R303/O$235","v":846.61400814390311},3.3195141288557064,2.041979257923872,{"$f":"SUM(I303:L303)/R$235*365","v":745.32242914221331},687.40256651019786,{"$f":"W303*T$235","v":0},{"$f":"V303+W303*U$235","v":0},0,{"$f":"'0B'!$D167","v":0},{"$f":"'1B'!$D167","v":2319.4904332709675},{"$f":"'2B'!$D167","v":0},{"$f":"'3B'!$D167","v":0},{"$f":"'4B'!$D167*$AA$235","v":0},0,0,846.61400814390288,3.3087392479217534,{"$f":"AG303/365","v":2.0359350232517883},{"$f":"SUM(X303:AA303)/AG$235*365","v":743.11628348690272},681.05705027042313,"#enter cost",null,null,293,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T303,'1A'!T303,'2A'!T303,'3A'!T303,'4A'!T303,'0B'!T303,'1B'!T303,'2B'!T303,'3B'!T303,'4B'!T303)/$AM$9,0)","v":7.4335998204110798E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD303,'1A'!AD303,'2A'!AD303,'3A'!AD303,'4A'!AD303,'0B'!AD303,'1B'!AD303,'2B'!AD303,'3B'!AD303,'4B'!AD303)/$AM$9,0)","v":0.72365799308577861},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI303,'1A'!AI303,'2A'!AI303,'3A'!AI303,'4A'!AI303,'0B'!AI303,'1B'!AI303,'2B'!AI303,'3B'!AI303,'4B'!AI303)/$AM$9,0)","v":0.79799399128988935},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG303,'1A'!AG303,'2A'!AG303,'3A'!AG303,'4A'!AG303,'0B'!AG303,'1B'!AG303,'2B'!AG303,'3B'!AG303,'4B'!AG303)/$AM$9,0)","v":0.63639170190751693},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH303,'1A'!AH303,'2A'!AH303,'3A'!AH303,'4A'!AH303,'0B'!AH303,'1B'!AH303,'2B'!AH303,'3B'!AH303,'4B'!AH303)/$AM$9,0)","v":0.16160228938237245},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q303,'1A'!Q303,'2A'!Q303,'3A'!Q303,'4A'!Q303,'0B'!Q303,'1B'!Q303,'2B'!Q303,'3B'!Q303,'4B'!Q303)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U303,'1A'!U303,'2A'!U303,'3A'!U303,'4A'!U303,'0B'!U303,'1B'!U303,'2B'!U303,'3B'!U303,'4B'!U303)/$AM$9,0)","v":0},56.424059227903264,47.504993682594908,3.5563089828975682,null,293,{"$f":"'0A'!$T303/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T303/$AZ$8","v":9.2590212360134372E-2},{"$f":"'2A'!$T303/$BA$8","v":7.4335998204110951E-2},{"$f":"'3A'!$T303/$BB$8","v":6.5075503102965115E-2},{"$f":"'4A'!$T303/$BC$8","v":5.5874432428093618E-2},6.8087833494338446E-2,9.206433189662333E-2,{"$f":"'0A'!$AI303/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI303/$AZ$8","v":0.8566987684019034},{"$f":"'2A'!$AI303/$BA$8","v":0.79799399128989068},{"$f":"'3A'!$AI303/$BB$8","v":0.73263224230804525},{"$f":"'4A'!$AI303/$BC$8","v":0.66532254899856202},0.73956799654824545,{"$f":"'0A'!$AM303/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM303/$AZ$8","v":9.2590212360134372E-2},{"$f":"'2A'!$AM303/$BA$8","v":7.4335998204110951E-2},{"$f":"'3A'!$AM303/$BB$8","v":6.5075503102965115E-2},{"$f":"'4A'!$AM303/$BC$8","v":5.5874432428093618E-2},6.8087833494338446E-2,293,{"$f":"'0B'!$T303/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T303/$BT$8","v":8.3358792024443323E-2},{"$f":"'2B'!$T303/$BU$8","v":7.4335998204110798E-2},{"$f":"'3B'!$T303/$BV$8","v":6.5075503102964935E-2},{"$f":"'4B'!$T303/$BW$8","v":5.5874432428093569E-2},6.6336516122686165E-2,8.9651384861809208E-2,{"$f":"'0B'!$AI303/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI303/$BT$8","v":0.85865202723192391},{"$f":"'2B'!$AI303/$BU$8","v":0.79799399128988935},{"$f":"'3B'!$AI303/$BV$8","v":0.73263224230804325},{"$f":"'4B'!$AI303/$BW$8","v":0.66532254899856147},0.73993855449013823,{"$f":"'0B'!$AM303/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM303/$BT$8","v":8.3358792024443323E-2},{"$f":"'2B'!$AM303/$BU$8","v":7.4335998204110798E-2},{"$f":"'3B'!$AM303/$BV$8","v":6.5075503102964935E-2},{"$f":"'4B'!$AM303/$BW$8","v":5.5874432428093569E-2},6.6336516122686165E-2,null,null,null,293,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.53022748049525648,null,null,null,null,null,null,null,null,null,null,null,293,591.04142999999999,1274.3334696009829,1395.4689655349432,1395.8950767981353,1395.931485570987,946.71553843456093,1273.6962233101801,1406.3905978259536,1406.116657756533,1404.8988154616197,946.71553843456093,1273.6962233101801,1406.3905978259536,1406.116657756533,1404.8988154616197,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,62.743883539586257,59.633420803642124,58.818552147211406,58.818552147211406,0,{"$f":"FE$5*FE$6*($EY303/30.4)^FE$7*EXP(-FE$8*$EY303/30.4)*IFERROR(extra!D303,1)+IF($EY303<=305,EO$8,0)","v":61.157608080010959},{"$f":"FF$5*FF$6*($EY303/30.4)^FF$7*EXP(-FF$8*$EY303/30.4)*IFERROR(extra!E303,1)+IF($EY303<=305,EP$8,0)","v":56.424059227903264},{"$f":"FG$5*FG$6*($EY303/30.4)^FG$7*EXP(-FG$8*$EY303/30.4)*IFERROR(extra!F303,1)+IF($EY303<=305,EQ$8,0)","v":58.940382525524477},{"$f":"FH$5*FH$6*($EY303/30.4)^FH$7*EXP(-FH$8*$EY303/30.4)*IFERROR(extra!G303,1)+IF($EY303<=305,ER$8,0)","v":58.940382525524477},0,{"$f":"FJ$5*FJ$6*($EY303/30.4)^FJ$7*EXP(-FJ$8*$EY303/30.4)*IFERROR(extra!H303,1)+IF($EY303<=305,ET$8,0)","v":61.157608080010959},{"$f":"FK$5*FK$6*($EY303/30.4)^FK$7*EXP(-FK$8*$EY303/30.4)*IFERROR(extra!I303,1)+IF($EY303<=305,EU$8,0)","v":56.424059227903264},{"$f":"FL$5*FL$6*($EY303/30.4)^FL$7*EXP(-FL$8*$EY303/30.4)*IFERROR(extra!J303,1)+IF($EY303<=305,EV$8,0)","v":58.940382525524477},{"$f":"FM$5*FM$6*($EY303/30.4)^FM$7*EXP(-FM$8*$EY303/30.4)*IFERROR(extra!K303,1)+IF($EY303<=305,EW$8,0)","v":58.940382525524477},293,0.75285714285713989,0,-61.157608080010959,-56.424059227903264,-58.940382525524477,-58.940382525524477,0,-61.157608080010959,-56.424059227903264,-58.940382525524477,-58.940382525524477,null,293,1.1226932316227123,1.0535252326998019,1.0689102424487342,0.83841521835879551,0.82767352353551094,0.80400106392393944,28.469270140444703,27.01124959505518,26.649839286304562,28.45936996752112,null,null,null,null,27.01124959505518,3.9003202313626605E-2,3.8199012575201315E-2,3.8199012575201315E-2,3.8199012575201315E-2,3.8199012575201315E-2,3.8199012575201315E-2,3.8199012575201315E-2,3.8199012575201315E-2,3.8199012575201315E-2,3.2148782148543241E-2,3.2148782148543241E-2,3.2148782148543241E-2,3.2148782148543241E-2,3.2148782148543241E-2,3.2148782148543241E-2,3.2148782148543241E-2,3.2148782148543241E-2,293,0,0.18931743269552342,0.18931743269552342,0.18931743269552342,0.18931743269552342,0,0.18931743269552342,0.18931743269552342,0.18931743269552342,0.18931743269552342,null,293,1.3363788395904439,3.6483515358361776,null,null,1.43,293,4.7043873887840499,325890.52077000082,0,180513.55230152904,170771.40260244531,172530.69157565839,172530.69157565839,0,180513.55230152904,170771.40260244531,172530.69157565839,172530.69157565839,null,null,293,32.845104849540483,47.277825087057288,47.504993682594908,48.411675599863962,48.394082106395366,32.845104849540483,47.277825087057288,47.504993682594908,48.411675599863962,48.394082106395366,3.4693742223616E-2,1.293579134983377,1.1877500627597424,1.2174828033774998,1.2179254148460312,null,293,0,4.4865275884480811,3.5563089828975682,3.8966905618447916,3.8993295858650807,0,4.4865275884480811,3.5563089828975682,3.8966905618447916,3.8993295858650807,0,-4.4865275884480811,-3.5563089828975682,-3.8966905618447916,-3.8993295858650807,0,-4.4865275884480811,-3.5563089828975682,-3.8966905618447916,-3.8993295858650807,null,null,293,2,null,null,null,null,2,null,null,293,0.24313389627940904,0.33840461680870199,0.33990416196875001,0.34588919030211746,0.34577305524429081,0.24313389627940904,0.33840461680870199,0.33990416196875001,0.34588919030211746,0.34577305524429081]
["-",null,{"$f":"800-50/365*730","v":700},{"$f":"'1A'!C177","v":"#TBV at calvings"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"C315*G237","v":811.82165164483865},{"$f":"'0A'!$D177","v":{"$error":"#REF!"}},{"$f":"'1A'!$D177","v":{"$error":"#REF!"}},{"$f":"'2A'!$D177","v":{"$error":"#REF!"}},{"$f":"'3A'!$D177","v":{"$error":"#REF!"}},{"$f":"'4A'!$D177*$L$235","v":{"$error":"#REF!"}},700,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"AK315*V237","v":811.82165164483865},{"$f":"'0B'!$D177","v":{"$error":"#REF!"}},{"$f":"'1B'!$D177","v":{"$error":"#REF!"}},{"$f":"'2B'!$D177","v":{"$error":"#REF!"}},{"$f":"'3B'!$D177","v":{"$error":"#REF!"}},{"$f":"'4B'!$D177*$AA$235","v":{"$error":"#REF!"}},700,0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},"#TBV at calvings",null,{"$f":"800-50/365*730","v":700},305,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T315,'1A'!T315,'2A'!T315,'3A'!T315,'4A'!T315,'0B'!T315,'1B'!T315,'2B'!T315,'3B'!T315,'4B'!T315)/$AM$9,0)","v":7.7311336179420903E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD315,'1A'!AD315,'2A'!AD315,'3A'!AD315,'4A'!AD315,'0B'!AD315,'1B'!AD315,'2B'!AD315,'3B'!AD315,'4B'!AD315)/$AM$9,0)","v":0.71728795598480233},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI315,'1A'!AI315,'2A'!AI315,'3A'!AI315,'4A'!AI315,'0B'!AI315,'1B'!AI315,'2B'!AI315,'3B'!AI315,'4B'!AI315)/$AM$9,0)","v":0.7945992921642232},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG315,'1A'!AG315,'2A'!AG315,'3A'!AG315,'4A'!AG315,'0B'!AG315,'1B'!AG315,'2B'!AG315,'3B'!AG315,'4B'!AG315)/$AM$9,0)","v":0.63441951533447094},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH315,'1A'!AH315,'2A'!AH315,'3A'!AH315,'4A'!AH315,'0B'!AH315,'1B'!AH315,'2B'!AH315,'3B'!AH315,'4B'!AH315)/$AM$9,0)","v":0.16017977682975221},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q315,'1A'!Q315,'2A'!Q315,'3A'!Q315,'4A'!Q315,'0B'!Q315,'1B'!Q315,'2B'!Q315,'3B'!Q315,'4B'!Q315)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U315,'1A'!U315,'2A'!U315,'3A'!U315,'4A'!U315,'0B'!U315,'1B'!U315,'2B'!U315,'3B'!U315,'4B'!U315)/$AM$9,0)","v":0},54.773405907811366,46.957261526312472,3.3351587531869642,null,305,{"$f":"'0A'!$T315/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T315/$AZ$8","v":7.5788629606213603E-2},{"$f":"'2A'!$T315/$BA$8","v":7.7311336179421E-2},{"$f":"'3A'!$T315/$BB$8","v":6.7532794037133165E-2},{"$f":"'4A'!$T315/$BC$8","v":5.7845921911439335E-2},6.678043884011578E-2,9.0711540344917435E-2,{"$f":"'0A'!$AI315/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI315/$AZ$8","v":0.85338446388491584},{"$f":"'2A'!$AI315/$BA$8","v":0.79459929216422454},{"$f":"'3A'!$AI315/$BB$8","v":0.72921333034475011},{"$f":"'4A'!$AI315/$BC$8","v":0.66192933975575985},0.73618459775010847,{"$f":"'0A'!$AM315/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM315/$AZ$8","v":7.5788629606213603E-2},{"$f":"'2A'!$AM315/$BA$8","v":0},{"$f":"'3A'!$AM315/$BB$8","v":0},{"$f":"'4A'!$AM315/$BC$8","v":0},1.4378063047341464E-2,305,{"$f":"'0B'!$T315/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T315/$BT$8","v":6.862405773004103E-2},{"$f":"'2B'!$T315/$BU$8","v":7.7311336179420903E-2},{"$f":"'3B'!$T315/$BV$8","v":6.7532794037132998E-2},{"$f":"'4B'!$T315/$BW$8","v":5.7845921911439294E-2},6.5421228801907386E-2,8.8820128266047238E-2,{"$f":"'0B'!$AI315/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI315/$BT$8","v":0.85535584691827837},{"$f":"'2B'!$AI315/$BU$8","v":0.7945992921642232},{"$f":"'3B'!$AI315/$BV$8","v":0.72921333034474822},{"$f":"'4B'!$AI315/$BW$8","v":0.66192933975575963},0.73655859408295388,{"$f":"'0B'!$AM315/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM315/$BT$8","v":6.862405773004103E-2},{"$f":"'2B'!$AM315/$BU$8","v":0},{"$f":"'3B'!$AM315/$BV$8","v":0},{"$f":"'4B'!$AM315/$BW$8","v":0},1.3018853009133148E-2,null,null,null,305,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.51894980860078044,null,null,null,null,null,null,null,null,null,null,null,305,612.79154999999992,1277.0672305883927,1397.3794887240608,1397.7760017104599,1397.8098812224991,981.5543424872925,1275.440028604763,1408.3160737171881,1408.0417585990435,1406.822248967914,981.5543424872925,1275.440028604763,1408.3160737171881,1408.0417585990435,1406.822248967914,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,61.765628506744768,57.888879461085004,56.82898203499829,56.82898203499829,0,{"$f":"FE$5*FE$6*($EY315/30.4)^FE$7*EXP(-FE$8*$EY315/30.4)*IFERROR(extra!D315,1)+IF($EY315<=305,EO$8,0)","v":60.204085050741156},{"$f":"FF$5*FF$6*($EY315/30.4)^FF$7*EXP(-FF$8*$EY315/30.4)*IFERROR(extra!E315,1)+IF($EY315<=305,EP$8,0)","v":54.773405907811366},{"$f":"FG$5*FG$6*($EY315/30.4)^FG$7*EXP(-FG$8*$EY315/30.4)*IFERROR(extra!F315,1)+IF($EY315<=305,EQ$8,0)","v":56.946691433270161},{"$f":"FH$5*FH$6*($EY315/30.4)^FH$7*EXP(-FH$8*$EY315/30.4)*IFERROR(extra!G315,1)+IF($EY315<=305,ER$8,0)","v":56.946691433270161},0,{"$f":"FJ$5*FJ$6*($EY315/30.4)^FJ$7*EXP(-FJ$8*$EY315/30.4)*IFERROR(extra!H315,1)+IF($EY315<=305,ET$8,0)","v":60.204085050741156},{"$f":"FK$5*FK$6*($EY315/30.4)^FK$7*EXP(-FK$8*$EY315/30.4)*IFERROR(extra!I315,1)+IF($EY315<=305,EU$8,0)","v":54.773405907811366},{"$f":"FL$5*FL$6*($EY315/30.4)^FL$7*EXP(-FL$8*$EY315/30.4)*IFERROR(extra!J315,1)+IF($EY315<=305,EV$8,0)","v":56.946691433270161},{"$f":"FM$5*FM$6*($EY315/30.4)^FM$7*EXP(-FM$8*$EY315/30.4)*IFERROR(extra!K315,1)+IF($EY315<=305,EW$8,0)","v":56.946691433270161},null,null,0,{"$f":"-FE315","v":-60.204085050741156},-54.773405907811366,-56.946691433270161,-56.946691433270161,0,-60.204085050741156,-54.773405907811366,-56.946691433270161,-56.946691433270161,null,305,1.1060186070743212,1.0243171219537597,1.0346836342956547,0.82551775040403375,0.80475280483208422,0.7782443776601391,28.027277311150051,26.218106096689034,25.747776188132072,28.016041115705548,null,null,null,null,26.218106096689034,3.9069073798702648E-2,3.8263525885327332E-2,3.8263525885327332E-2,3.8263525885327332E-2,3.8263525885327332E-2,3.8263525885327332E-2,3.8263525885327332E-2,3.8263525885327332E-2,3.8263525885327332E-2,3.2204111483618243E-2,3.2204111483618243E-2,3.2204111483618243E-2,3.2204111483618243E-2,3.2204111483618243E-2,3.2204111483618243E-2,3.2204111483618243E-2,3.2204111483618243E-2,305,0,0.18948516730185105,0.18948516730185105,0.18948516730185105,0.18948516730185105,0,0.18948516730185105,0.18948516730185105,0.18948516730185105,0.18948516730185105,null,305,1.3146459016393444,3.6975573770491805,null,null,1.55,305,4.7269088666741412,331017.81577003101,0,183353.60494241738,173458.18022531952,175245.14841281183,175245.14841281183,0,183353.60494241738,173458.18022531952,175245.14841281183,175245.14841281183,null,null,305,33.747513924638788,46.982343119139422,46.957261526312472,47.74061388876337,47.723001543343592,33.747513924638788,46.982343119139422,46.957261526312472,47.74061388876337,47.723001543343592,3.4381707118855409E-2,1.2814193812784858,1.1664523042324162,1.192835340700837,1.1932755608749652,null,305,0,4.3604296602236436,3.3351587531869642,3.6294612702055797,3.6321031220185462,0,4.3604296602236436,3.3351587531869642,3.6294612702055797,3.6321031220185462,0,-4.3604296602236436,-3.3351587531869642,-3.6294612702055797,-3.6321031220185462,0,-4.3604296602236436,-3.3351587531869642,-3.6294612702055797,-3.6321031220185462,null,null,305,2.25,null,null,null,null,2.25,null,null,305,0.24909071948265438,0.33645413349553055,0.3362885693204255,0.34145949640629975,0.34134323690630669,0.24909071948265438,0.33645413349553055,0.3362885693204255,0.34145949640629975,0.34134323690630669]
["-",null,null,{"$f":"'1A'!C184","v":"avg. DIM at breeding, 4"},null,null,0,{"$f":"'0A'!$D184","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$D184","v":197},{"$f":"'2A'!$D184","v":183},{"$f":"'3A'!$D184","v":182},{"$f":"'4A'!$D184","v":182},0,{"$error":"#DIV/0!"},188.42207565641354,188.42207565641354,188.42207565641354,188.42207565641354,{"$f":"SUMPRODUCT(I323:L323,I$243:L$243)/SUM(I$243:L$243)","v":188.42207565641354},"avg. DIM at breeding, 4",null,0,{"$f":"'0B'!$D184","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$D184","v":198},{"$f":"'2B'!$D184","v":183},{"$f":"'3B'!$D184","v":182},{"$f":"'4B'!$D184","v":182},0,{"$error":"#DIV/0!"},188.4442970788408,188.4442970788408,188.4442970788408,188.4442970788408,{"$f":"SUMPRODUCT(X323:AA323,X$243:AA$243)/SUM(X$243:AA$243)","v":188.4442970788408},"avg. DIM at breeding, 4",null,null,313,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T323,'1A'!T323,'2A'!T323,'3A'!T323,'4A'!T323,'0B'!T323,'1B'!T323,'2B'!T323,'3B'!T323,'4B'!T323)/$AM$9,0)","v":7.9258621775649699E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD323,'1A'!AD323,'2A'!AD323,'3A'!AD323,'4A'!AD323,'0B'!AD323,'1B'!AD323,'2B'!AD323,'3B'!AD323,'4B'!AD323)/$AM$9,0)","v":0.71307244657676938},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI323,'1A'!AI323,'2A'!AI323,'3A'!AI323,'4A'!AI323,'0B'!AI323,'1B'!AI323,'2B'!AI323,'3B'!AI323,'4B'!AI323)/$AM$9,0)","v":0.79233106835241907},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG323,'1A'!AG323,'2A'!AG323,'3A'!AG323,'4A'!AG323,'0B'!AG323,'1B'!AG323,'2B'!AG323,'3B'!AG323,'4B'!AG323)/$AM$9,0)","v":0.50800203336677519},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH323,'1A'!AH323,'2A'!AH323,'3A'!AH323,'4A'!AH323,'0B'!AH323,'1B'!AH323,'2B'!AH323,'3B'!AH323,'4B'!AH323)/$AM$9,0)","v":0.28432903498564394},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q323,'1A'!Q323,'2A'!Q323,'3A'!Q323,'4A'!Q323,'0B'!Q323,'1B'!Q323,'2B'!Q323,'3B'!Q323,'4B'!Q323)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U323,'1A'!U323,'2A'!U323,'3A'!U323,'4A'!U323,'0B'!U323,'1B'!U323,'2B'!U323,'3B'!U323,'4B'!U323)/$AM$9,0)","v":0},53.691586843288917,46.596411779772332,3.1904617449316071,null,313,{"$f":"'0A'!$T323/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T323/$AZ$8","v":7.8176338715585686E-2},{"$f":"'2A'!$T323/$BA$8","v":7.9258621775649782E-2},{"$f":"'3A'!$T323/$BB$8","v":6.9132637770982705E-2},{"$f":"'4A'!$T323/$BC$8","v":5.9121391921581661E-2},6.8455904426814346E-2,9.3273582696449628E-2,{"$f":"'0A'!$AI323/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI323/$AZ$8","v":0.85120223350527402},{"$f":"'2A'!$AI323/$BA$8","v":0.79233106835242051},{"$f":"'3A'!$AI323/$BB$8","v":0.72692447010323813},{"$f":"'4A'!$AI323/$BC$8","v":0.65965460470542103},0.73392596754429218,{"$f":"'0A'!$AM323/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM323/$AZ$8","v":7.8176338715585686E-2},{"$f":"'2A'!$AM323/$BA$8","v":0},{"$f":"'3A'!$AM323/$BB$8","v":0},{"$f":"'4A'!$AM323/$BC$8","v":0},1.4831041710389473E-2,313,{"$f":"'0B'!$T323/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T323/$BT$8","v":7.1074780042250263E-2},{"$f":"'2B'!$T323/$BU$8","v":7.9258621775649699E-2},{"$f":"'3B'!$T323/$BV$8","v":6.9132637770982525E-2},{"$f":"'4B'!$T323/$BW$8","v":5.9121391921581584E-2},6.7108648791369449E-2,9.1391107834805432E-2,{"$f":"'0B'!$AI323/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI323/$BT$8","v":0.85318293763142061},{"$f":"'2B'!$AI323/$BU$8","v":0.79233106835241907},{"$f":"'3B'!$AI323/$BV$8","v":0.72692447010323646},{"$f":"'4B'!$AI323/$BW$8","v":0.65965460470542092},0.73430173220650863,{"$f":"'0B'!$AM323/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM323/$BT$8","v":7.1074780042250263E-2},{"$f":"'2B'!$AM323/$BU$8","v":0},{"$f":"'3B'!$AM323/$BV$8","v":0},{"$f":"'4B'!$AM323/$BW$8","v":0},1.3483786074944671E-2,null,null,null,313,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.51156493919902213,null,null,null,null,null,null,null,null,null,null,null,313,627.29163000000005,1278.7846567571701,1398.5323440644452,1398.9102759579314,1398.9425676799199,1004.7802118557804,1276.4922823841994,1409.4779518752944,1409.2034104437882,1407.9828947021481,1004.7802118557804,1276.4922823841994,1409.4779518752944,1409.2034104437882,1407.9828947021481,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,61.110867670232651,56.745527274254613,55.529970880589033,55.529970880589033,0,{"$f":"FE$5*FE$6*($EY323/30.4)^FE$7*EXP(-FE$8*$EY323/30.4)*IFERROR(extra!D323,1)+IF($EY323<=305,EO$8,0)","v":59.565877716949267},{"$f":"FF$5*FF$6*($EY323/30.4)^FF$7*EXP(-FF$8*$EY323/30.4)*IFERROR(extra!E323,1)+IF($EY323<=305,EP$8,0)","v":53.691586843288917},{"$f":"FG$5*FG$6*($EY323/30.4)^FG$7*EXP(-FG$8*$EY323/30.4)*IFERROR(extra!F323,1)+IF($EY323<=305,EQ$8,0)","v":55.644989647850828},{"$f":"FH$5*FH$6*($EY323/30.4)^FH$7*EXP(-FH$8*$EY323/30.4)*IFERROR(extra!G323,1)+IF($EY323<=305,ER$8,0)","v":55.644989647850828},0,{"$f":"FJ$5*FJ$6*($EY323/30.4)^FJ$7*EXP(-FJ$8*$EY323/30.4)*IFERROR(extra!H323,1)+IF($EY323<=305,ET$8,0)","v":59.565877716949267},{"$f":"FK$5*FK$6*($EY323/30.4)^FK$7*EXP(-FK$8*$EY323/30.4)*IFERROR(extra!I323,1)+IF($EY323<=305,EU$8,0)","v":53.691586843288917},{"$f":"FL$5*FL$6*($EY323/30.4)^FL$7*EXP(-FL$8*$EY323/30.4)*IFERROR(extra!J323,1)+IF($EY323<=305,EV$8,0)","v":55.644989647850828},{"$f":"FM$5*FM$6*($EY323/30.4)^FM$7*EXP(-FM$8*$EY323/30.4)*IFERROR(extra!K323,1)+IF($EY323<=305,EW$8,0)","v":55.644989647850828},null,null,0,-59.565877716949267,-53.691586843288917,-55.644989647850828,-55.644989647850828,0,-59.565877716949267,-53.691586843288917,-55.644989647850828,-55.644989647850828,null,313,1.0948743416104232,1.0051692727749399,1.012325084446146,0.81690092836124084,0.78972569095007406,0.76141935562239238,27.731424506057564,25.698347329374048,25.158855044765016,27.719310982227046,null,null,null,null,25.698347329374048,3.9114160140017985E-2,3.8307682611357821E-2,3.8307682611357821E-2,3.8307682611357821E-2,3.8307682611357821E-2,3.8307682611357821E-2,3.8307682611357821E-2,3.8307682611357821E-2,3.8307682611357821E-2,3.2241943372380934E-2,3.2241943372380934E-2,3.2241943372380934E-2,3.2241943372380934E-2,3.2241943372380934E-2,3.2241943372380934E-2,3.2241943372380934E-2,3.2241943372380934E-2,313,0,0.18959997478953033,0.18959997478953033,0.18959997478953033,0.18959997478953033,0,0.18959997478953033,0.18959997478953033,0.18959997478953033,0.18959997478953033,null,313,1.3000607028753994,3.7303099041533549,null,null,1.63,313,4.7417321909198193,334436.47238989914,0,185247.22814168519,175249.60632943452,177055.02980945981,177055.02980945981,0,185247.22814168519,175249.60632943452,177055.02980945981,177055.02980945981,null,null,313,34.344668491945306,46.782449822517698,46.596411779772332,47.300602254867485,47.282978613333668,34.344668491945306,46.782449822517698,46.596411779772332,47.300602254867485,47.282978613333668,3.4181274757105702E-2,1.2732526394605044,1.1522687003679675,1.1764118635957677,1.1768503440297033,null,313,0,4.2763214400721727,3.1904617449316071,3.4551982961660697,3.4578418423961423,0,4.2763214400721727,3.1904617449316071,3.4551982961660697,3.4578418423961423,0,-4.2763214400721727,-3.1904617449316071,-3.4551982961660697,-3.4578418423961423,0,-4.2763214400721727,-3.1904617449316071,-3.4551982961660697,-3.4578418423961423,null,null,313,2.25,null,null,null,null,2.25,null,null,313,0.25303255061070218,0.33513463321528369,0.33390659178674287,0.33855496942090418,0.33843863535500074,0.25303255061070218,0.33513463321528369,0.33390659178674287,0.33855496942090418,0.33843863535500074]
["!",null,null,{"$f":"'1A'!C185","v":"21-day ovulation rate"},null,null,0,{"$f":"'0A'!$D185","v":0},{"$f":"'1A'!$D185","v":1.1024950042171813},{"$f":"'2A'!$D185","v":1.1009227927846146},{"$f":"'3A'!$D185","v":1.1012267537258011},{"$f":"'4A'!$D185","v":1.1015336583364548},{"$f":"G324","v":0},{"$f":"H324","v":0},{"$f":"S324","v":1.1017325251272472},{"$f":"S324","v":1.1017325251272472},{"$f":"S324","v":1.1017325251272472},{"$f":"S324","v":1.1017325251272472},{"$f":"SUM(I242:L242)/SUM(I258:L258)*21","v":1.1017325251272472},{"$f":"D324","v":"21-day ovulation rate"},null,0,{"$f":"'0B'!$D185","v":0},{"$f":"'1B'!$D185","v":1.1148476042856781},{"$f":"'2B'!$D185","v":1.100922792784615},{"$f":"'3B'!$D185","v":1.1012267537258007},{"$f":"'4B'!$D185","v":1.1015336583364539},{"$f":"V324","v":0},{"$f":"W324","v":0},{"$f":"AH324","v":1.1064379005469536},{"$f":"AH324","v":1.1064379005469536},{"$f":"AH324","v":1.1064379005469536},{"$f":"AH324","v":1.1064379005469536},{"$f":"SUM(X242:AA242)/SUM(X258:AA258)*21","v":1.1064379005469536},"21-day ovulation rate",null,null,314,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T324,'1A'!T324,'2A'!T324,'3A'!T324,'4A'!T324,'0B'!T324,'1B'!T324,'2B'!T324,'3B'!T324,'4B'!T324)/$AM$9,0)","v":7.9500010306091148E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD324,'1A'!AD324,'2A'!AD324,'3A'!AD324,'4A'!AD324,'0B'!AD324,'1B'!AD324,'2B'!AD324,'3B'!AD324,'4B'!AD324)/$AM$9,0)","v":0.71254725285877363},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI324,'1A'!AI324,'2A'!AI324,'3A'!AI324,'4A'!AI324,'0B'!AI324,'1B'!AI324,'2B'!AI324,'3B'!AI324,'4B'!AI324)/$AM$9,0)","v":0.79204726316486473},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG324,'1A'!AG324,'2A'!AG324,'3A'!AG324,'4A'!AG324,'0B'!AG324,'1B'!AG324,'2B'!AG324,'3B'!AG324,'4B'!AG324)/$AM$9,0)","v":0.50792764283790681},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH324,'1A'!AH324,'2A'!AH324,'3A'!AH324,'4A'!AH324,'0B'!AH324,'1B'!AH324,'2B'!AH324,'3B'!AH324,'4B'!AH324)/$AM$9,0)","v":0.28411962032695787},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q324,'1A'!Q324,'2A'!Q324,'3A'!Q324,'4A'!Q324,'0B'!Q324,'1B'!Q324,'2B'!Q324,'3B'!Q324,'4B'!Q324)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U324,'1A'!U324,'2A'!U324,'3A'!U324,'4A'!U324,'0B'!U324,'1B'!U324,'2B'!U324,'3B'!U324,'4B'!U324)/$AM$9,0)","v":0},53.557425879357268,46.55156299955356,3.1725293797226648,null,314,{"$f":"'0A'!$T324/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T324/$AZ$8","v":7.8472946828960832E-2},{"$f":"'2A'!$T324/$BA$8","v":7.9500010306091246E-2},{"$f":"'3A'!$T324/$BB$8","v":6.9330485691078123E-2},{"$f":"'4A'!$T324/$BC$8","v":5.927867179556958E-2},6.8663269382428158E-2,9.3592184152159377E-2,{"$f":"'0A'!$AI324/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI324/$AZ$8","v":0.8509294908524816},{"$f":"'2A'!$AI324/$BA$8","v":0.79204726316486607},{"$f":"'3A'!$AI324/$BB$8","v":0.72663783970735274},{"$f":"'4A'!$AI324/$BC$8","v":0.65936957851034683},0.73364319899616259,{"$f":"'0A'!$AM324/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM324/$AZ$8","v":7.8472946828960832E-2},{"$f":"'2A'!$AM324/$BA$8","v":0},{"$f":"'3A'!$AM324/$BB$8","v":0},{"$f":"'4A'!$AM324/$BC$8","v":0},1.48873120266179E-2,314,{"$f":"'0B'!$T324/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T324/$BT$8","v":7.1379232323239741E-2},{"$f":"'2B'!$T324/$BU$8","v":7.9500010306091148E-2},{"$f":"'3B'!$T324/$BV$8","v":6.9330485691077942E-2},{"$f":"'4B'!$T324/$BW$8","v":5.9278671795569504E-2},6.7317501884941414E-2,9.1710821006625406E-2,{"$f":"'0B'!$AI324/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI324/$BT$8","v":0.85291134985767092},{"$f":"'2B'!$AI324/$BU$8","v":0.79204726316486473},{"$f":"'3B'!$AI324/$BV$8","v":0.72663783970735096},{"$f":"'4B'!$AI324/$BW$8","v":0.65936957851034672},0.73401918275356226,{"$f":"'0B'!$AM324/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM324/$BT$8","v":7.1379232323239741E-2},{"$f":"'2B'!$AM324/$BU$8","v":0},{"$f":"'3B'!$AM324/$BV$8","v":0},{"$f":"'4B'!$AM324/$BW$8","v":0},1.3541544529131245E-2,null,null,null,314,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.51064925052064014,null,null,null,null,null,null,null,null,null,null,null,314,629.10414000000003,1278.9937061040305,1398.6700382498611,1399.0457095793054,1399.0778081327901,1007.6834455268413,1276.6179609684373,1409.6167237237032,1409.34215526189,1408.1215193529033,1007.6834455268413,1276.6179609684373,1409.6167237237032,1409.34215526189,1408.1215193529033,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,61.028917791919937,56.60373532721934,55.369152116342633,55.369152116342633,0,{"$f":"FE$5*FE$6*($EY324/30.4)^FE$7*EXP(-FE$8*$EY324/30.4)*IFERROR(extra!D324,1)+IF($EY324<=305,EO$8,0)","v":59.485999675340764},{"$f":"FF$5*FF$6*($EY324/30.4)^FF$7*EXP(-FF$8*$EY324/30.4)*IFERROR(extra!E324,1)+IF($EY324<=305,EP$8,0)","v":53.557425879357268},{"$f":"FG$5*FG$6*($EY324/30.4)^FG$7*EXP(-FG$8*$EY324/30.4)*IFERROR(extra!F324,1)+IF($EY324<=305,EQ$8,0)","v":55.48383778103436},{"$f":"FH$5*FH$6*($EY324/30.4)^FH$7*EXP(-FH$8*$EY324/30.4)*IFERROR(extra!G324,1)+IF($EY324<=305,ER$8,0)","v":55.48383778103436},0,{"$f":"FJ$5*FJ$6*($EY324/30.4)^FJ$7*EXP(-FJ$8*$EY324/30.4)*IFERROR(extra!H324,1)+IF($EY324<=305,ET$8,0)","v":59.485999675340764},{"$f":"FK$5*FK$6*($EY324/30.4)^FK$7*EXP(-FK$8*$EY324/30.4)*IFERROR(extra!I324,1)+IF($EY324<=305,EU$8,0)","v":53.557425879357268},{"$f":"FL$5*FL$6*($EY324/30.4)^FL$7*EXP(-FL$8*$EY324/30.4)*IFERROR(extra!J324,1)+IF($EY324<=305,EV$8,0)","v":55.48383778103436},{"$f":"FM$5*FM$6*($EY324/30.4)^FM$7*EXP(-FM$8*$EY324/30.4)*IFERROR(extra!K324,1)+IF($EY324<=305,EW$8,0)","v":55.48383778103436},null,null,0,-59.485999675340764,-53.557425879357268,-55.48383778103436,-55.48383778103436,0,-59.485999675340764,-53.557425879357268,-55.48383778103436,-55.48383778103436,null,314,1.0934803394417656,1.0027942889234722,1.0095563183866689,0.8158232528387811,0.78786176123257345,0.75933586199620684,27.694394422620647,25.633893075423337,25.085948457844072,27.682172036566261,null,null,null,null,25.633893075423337,3.9119859241548753E-2,3.8313264205640532E-2,3.8313264205640532E-2,3.8313264205640532E-2,3.8313264205640532E-2,3.8313264205640532E-2,3.8313264205640532E-2,3.8313264205640532E-2,3.8313264205640532E-2,3.2246723450595954E-2,3.2246723450595954E-2,3.2246723450595954E-2,3.2246723450595954E-2,3.2246723450595954E-2,3.2246723450595954E-2,3.2246723450595954E-2,3.2246723450595954E-2,314,0,0.18961448693466537,0.18961448693466537,0.18961448693466537,0.18961448693466537,0,0.18961448693466537,0.18961448693466537,0.18961448693466537,0.18961448693466537,null,314,1.298232484076433,3.73440127388535,null,null,1.64,314,4.7435737723338152,334863.64877202391,0,185483.84480060014,175473.45300580218,177281.18255688751,177281.18255688751,0,185483.84480060014,175473.45300580218,177281.18255688751,177281.18255688751,null,null,314,34.419068813667408,46.757321502594714,46.55156299955356,47.246030077292453,47.228405090358947,34.419068813667408,46.757321502594714,46.55156299955356,47.246030077292453,47.228405090358947,3.4156628221348108E-2,1.2722285572333243,1.1504968346577513,1.1743597862141055,1.1747980410280814,null,314,0,4.2658090828462027,3.1725293797226648,3.4336349224231659,3.4362786704631914,0,4.2658090828462027,3.1725293797226648,3.4336349224231659,3.4362786704631914,0,-4.2658090828462027,-3.1725293797226648,-3.4336349224231659,-3.4362786704631914,0,-4.2658090828462027,-3.1725293797226648,-3.4336349224231659,-3.4362786704631914,null,null,314,2.25,null,null,null,null,2.25,null,null,314,0.25352366885739636,0.33496876059353564,0.33361054394988426,0.33819473721291671,0.33807839426599878,0.25352366885739636,0.33496876059353564,0.33361054394988426,0.33819473721291671,0.33807839426599878]
["!",null,null,{"$f":"'1A'!C196","v":"days in milk"},null,null,0,{"$f":"'0A'!$D196","v":0},{"$f":"'1A'!$D196","v":187.92253009062372},{"$f":"'2A'!$D196","v":173.57875336322073},{"$f":"'3A'!$D196","v":171.05841274602957},{"$f":"'4A'!$D196","v":168.1396781492613},0,0,177.62912390158448,177.62912390158448,177.62912390158448,177.62912390158448,{"$f":"SUM(I281:L281)/SUM(I261:L261)","v":177.62912390158448},"days in milk",null,0,{"$f":"'0B'!$D196","v":0},{"$f":"'1B'!$D196","v":184.34297747515498},{"$f":"'2B'!$D196","v":173.57875336322033},{"$f":"'3B'!$D196","v":171.0584127460294},{"$f":"'4B'!$D196","v":168.13967814926082},0,0,176.14236532402174,176.14236532402174,176.14236532402174,176.14236532402174,{"$f":"SUM(X281:AA281)/SUM(X261:AA261)","v":176.14236532402174},"days in milk",null,null,325,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T335,'1A'!T335,'2A'!T335,'3A'!T335,'4A'!T335,'0B'!T335,'1B'!T335,'2B'!T335,'3B'!T335,'4B'!T335)/$AM$9,0)","v":8.21258774829524E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD335,'1A'!AD335,'2A'!AD335,'3A'!AD335,'4A'!AD335,'0B'!AD335,'1B'!AD335,'2B'!AD335,'3B'!AD335,'4B'!AD335)/$AM$9,0)","v":0.70679558929919162},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI335,'1A'!AI335,'2A'!AI335,'3A'!AI335,'4A'!AI335,'0B'!AI335,'1B'!AI335,'2B'!AI335,'3B'!AI335,'4B'!AI335)/$AM$9,0)","v":0.78892146678214414},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG335,'1A'!AG335,'2A'!AG335,'3A'!AG335,'4A'!AG335,'0B'!AG335,'1B'!AG335,'2B'!AG335,'3B'!AG335,'4B'!AG335)/$AM$9,0)","v":0.50709525290681512},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH335,'1A'!AH335,'2A'!AH335,'3A'!AH335,'4A'!AH335,'0B'!AH335,'1B'!AH335,'2B'!AH335,'3B'!AH335,'4B'!AH335)/$AM$9,0)","v":0.28182621387532902},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q335,'1A'!Q335,'2A'!Q335,'3A'!Q335,'4A'!Q335,'0B'!Q335,'1B'!Q335,'2B'!Q335,'3B'!Q335,'4B'!Q335)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U335,'1A'!U335,'2A'!U335,'3A'!U335,'4A'!U335,'0B'!U335,'1B'!U335,'2B'!U335,'3B'!U335,'4B'!U335)/$AM$9,0)","v":0},52.097516189554959,46.062186700857168,2.977551013945094,null,325,{"$f":"'0A'!$T335/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T335/$AZ$8","v":6.4484233649290082E-2},{"$f":"'2A'!$T335/$BA$8","v":8.2125877482952539E-2},{"$f":"'3A'!$T335/$BB$8","v":7.1475875830268459E-2},{"$f":"'4A'!$T335/$BC$8","v":6.0977597572827467E-2},6.7646603804794578E-2,9.2599487104727637E-2,{"$f":"'0A'!$AI335/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI335/$AZ$8","v":0.84794261233497303},{"$f":"'2A'!$AI335/$BA$8","v":0.78892146678214481},{"$f":"'3A'!$AI335/$BB$8","v":0.72347746136540336},{"$f":"'4A'!$AI335/$BC$8","v":0.65622458553451113},0.73052892537393876,{"$f":"'0A'!$AM335/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM335/$AZ$8","v":6.4484233649290082E-2},{"$f":"'2A'!$AM335/$BA$8","v":0},{"$f":"'3A'!$AM335/$BB$8","v":0},{"$f":"'4A'!$AM335/$BC$8","v":0},1.2233475942055783E-2,325,{"$f":"'0B'!$T335/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T335/$BT$8","v":5.8974620719642462E-2},{"$f":"'2B'!$T335/$BU$8","v":8.21258774829524E-2},{"$f":"'3B'!$T335/$BV$8","v":7.1475875830268279E-2},{"$f":"'4B'!$T335/$BW$8","v":6.0977597572827384E-2},6.6601360442029869E-2,9.1121514862142913E-2,{"$f":"'0B'!$AI335/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI335/$BT$8","v":0.84993591941594704},{"$f":"'2B'!$AI335/$BU$8","v":0.78892146678214414},{"$f":"'3B'!$AI335/$BV$8","v":0.72347746136540159},{"$f":"'4B'!$AI335/$BW$8","v":0.65622458553451068},0.73090708097632695,{"$f":"'0B'!$AM335/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM335/$BT$8","v":5.8974620719642462E-2},{"$f":"'2B'!$AM335/$BU$8","v":0},{"$f":"'3B'!$AM335/$BV$8","v":0},{"$f":"'4B'!$AM335/$BW$8","v":0},1.1188232579291173E-2,null,null,null,325,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.50068421017378306,null,null,null,null,null,null,null,null,null,null,null,325,649.04174999999998,1281.2144474799977,1400.0958011680821,1400.4474810602537,1400.47752952414,1039.619015908512,1277.9193076046754,1411.0536453697148,1410.7787970209229,1409.55691683175,1039.619015908512,1277.9193076046754,1411.0536453697148,1410.7787970209229,1409.55691683175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,60.126457770708015,55.060786981095355,53.623179690442981,53.623179690442981,0,{"$f":"FE$5*FE$6*($EY335/30.4)^FE$7*EXP(-FE$8*$EY335/30.4)*IFERROR(extra!D335,1)+IF($EY335<=305,EO$8,0)","v":58.606355426824727},{"$f":"FF$5*FF$6*($EY335/30.4)^FF$7*EXP(-FF$8*$EY335/30.4)*IFERROR(extra!E335,1)+IF($EY335<=305,EP$8,0)","v":52.097516189554959},{"$f":"FG$5*FG$6*($EY335/30.4)^FG$7*EXP(-FG$8*$EY335/30.4)*IFERROR(extra!F335,1)+IF($EY335<=305,EQ$8,0)","v":53.734248936957009},{"$f":"FH$5*FH$6*($EY335/30.4)^FH$7*EXP(-FH$8*$EY335/30.4)*IFERROR(extra!G335,1)+IF($EY335<=305,ER$8,0)","v":53.734248936957009},0,{"$f":"FJ$5*FJ$6*($EY335/30.4)^FJ$7*EXP(-FJ$8*$EY335/30.4)*IFERROR(extra!H335,1)+IF($EY335<=305,ET$8,0)","v":58.606355426824727},{"$f":"FK$5*FK$6*($EY335/30.4)^FK$7*EXP(-FK$8*$EY335/30.4)*IFERROR(extra!I335,1)+IF($EY335<=305,EU$8,0)","v":52.097516189554959},{"$f":"FL$5*FL$6*($EY335/30.4)^FL$7*EXP(-FL$8*$EY335/30.4)*IFERROR(extra!J335,1)+IF($EY335<=305,EV$8,0)","v":53.734248936957009},{"$f":"FM$5*FM$6*($EY335/30.4)^FM$7*EXP(-FM$8*$EY335/30.4)*IFERROR(extra!K335,1)+IF($EY335<=305,EW$8,0)","v":53.734248936957009},null,null,0,-58.606355426824727,-52.097516189554959,-53.734248936957009,-53.734248936957009,0,-58.606355426824727,-52.097516189554959,-53.734248936957009,-53.734248936957009,null,325,1.0781397618905582,0.97694367453906672,0.9794842015277323,0.80396642061190737,0.76757294563406497,0.73670702993207804,27.286589799661673,24.932562616197359,24.294450964830549,27.273182374527025,null,null,null,null,24.932562616197359,3.9183444140009835E-2,3.8375538075267362E-2,3.8375538075267362E-2,3.8375538075267362E-2,3.8375538075267362E-2,3.8375538075267362E-2,3.8375538075267362E-2,3.8375538075267362E-2,3.8375538075267362E-2,3.2300026562068436E-2,3.2300026562068436E-2,3.2300026562068436E-2,3.2300026562068436E-2,3.2300026562068436E-2,3.2300026562068436E-2,3.2300026562068436E-2,3.2300026562068436E-2,325,0,0.18977639899569515,0.18977639899569515,0.18977639899569515,0.18977639899569515,0,0.18977639899569515,0.18977639899569515,0.18977639899569515,0.18977639899569515,null,325,1.2780523076923078,3.7793692307692313,null,null,1.75,325,4.7636572801198334,339557.82522954803,0,188083.98936901466,177933.27017329977,179766.34078941675,179766.34078941675,0,188083.98936901466,177933.27017329977,179766.34078941675,179766.34078941675,null,null,325,35.233978472489227,46.479109084374159,46.062186700857168,46.652208502542365,46.634569629663417,35.233978472489227,46.479109084374159,46.062186700857168,46.652208502542365,46.634569629663417,3.3891240861632976E-2,1.2609182185578431,1.1310256833418089,1.1518050412131871,1.1522406953398281,null,325,0,4.1502367285084896,2.977551013945094,3.1996609906126068,3.2023068215444495,0,4.1502367285084896,2.977551013945094,3.1996609906126068,3.2023068215444495,0,-4.1502367285084896,-2.977551013945094,-3.1996609906126068,-3.2023068215444495,0,-4.1502367285084896,-2.977551013945094,-3.1996609906126068,-3.2023068215444495,null,null,325,2.25,null,null,null,null,2.25,null,null,325,0.25890290638743746,0.33313227397785455,0.33038015966892448,0.33427490724592124,0.33415847263755588,0.25890290638743746,0.33313227397785455,0.33038015966892448,0.33427490724592124,0.33415847263755588]
["!",null,null,{"$f":"'1A'!C204","v":" days to culling"},null,null,0,{"$f":"'0A'!$D204","v":0},{"$f":"'1A'!$D204","v":239.1357709230351},{"$f":"'2A'!$D204","v":198.40736397746102},{"$f":"'3A'!$D204","v":167.42110829582231},{"$f":"'4A'!$D204","v":142.69795232418136},0,0,186.46609866218012,186.46609866218012,186.46609866218012,186.46609866218012,{"$f":"SUM(I284:L284)/SUM(I239:L239)","v":186.46609866218012}," days to culling",null,0,{"$f":"'0B'!$D204","v":0},{"$f":"'1B'!$D204","v":233.81016846720718},{"$f":"'2B'!$D204","v":198.4073639774611},{"$f":"'3B'!$D204","v":167.42110829582148},{"$f":"'4B'!$D204","v":142.69795232418167},0,0,184.38143004646889,184.38143004646889,184.38143004646889,184.38143004646889,{"$f":"SUM(X284:AA284)/SUM(X239:AA239)","v":184.38143004646889}," days to culling",null,null,333,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T343,'1A'!T343,'2A'!T343,'3A'!T343,'4A'!T343,'0B'!T343,'1B'!T343,'2B'!T343,'3B'!T343,'4B'!T343)/$AM$9,0)","v":8.4002024569131514E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD343,'1A'!AD343,'2A'!AD343,'3A'!AD343,'4A'!AD343,'0B'!AD343,'1B'!AD343,'2B'!AD343,'3B'!AD343,'4B'!AD343)/$AM$9,0)","v":0.70264174364851972},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI343,'1A'!AI343,'2A'!AI343,'3A'!AI343,'4A'!AI343,'0B'!AI343,'1B'!AI343,'2B'!AI343,'3B'!AI343,'4B'!AI343)/$AM$9,0)","v":0.78664376821765125},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG343,'1A'!AG343,'2A'!AG343,'3A'!AG343,'4A'!AG343,'0B'!AG343,'1B'!AG343,'2B'!AG343,'3B'!AG343,'4B'!AG343)/$AM$9,0)","v":0.40933706208583437},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH343,'1A'!AH343,'2A'!AH343,'3A'!AH343,'4A'!AH343,'0B'!AH343,'1B'!AH343,'2B'!AH343,'3B'!AH343,'4B'!AH343)/$AM$9,0)","v":0.37730670613181683},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q343,'1A'!Q343,'2A'!Q343,'3A'!Q343,'4A'!Q343,'0B'!Q343,'1B'!Q343,'2B'!Q343,'3B'!Q343,'4B'!Q343)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U343,'1A'!U343,'2A'!U343,'3A'!U343,'4A'!U343,'0B'!U343,'1B'!U343,'2B'!U343,'3B'!U343,'4B'!U343)/$AM$9,0)","v":0},51.054237291314251,45.711023851677304,2.8383768108221581,null,333,{"$f":"'0A'!$T343/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T343/$AZ$8","v":6.6941487340151345E-2},{"$f":"'2A'!$T343/$BA$8","v":8.4002024569131639E-2},{"$f":"'3A'!$T343/$BB$8","v":7.3000923122752512E-2},{"$f":"'4A'!$T343/$BC$8","v":6.2177803979934262E-2},6.9275148944218587E-2,9.5123976173241281E-2,{"$f":"'0A'!$AI343/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI343/$AZ$8","v":0.84579547229721352},{"$f":"'2A'!$AI343/$BA$8","v":0.78664376821765203},{"$f":"'3A'!$AI343/$BB$8","v":0.72117068798539041},{"$f":"'4A'!$AI343/$BC$8","v":0.65392651867922846},0.72826170363246379,{"$f":"'0A'!$AM343/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM343/$AZ$8","v":6.6941487340151345E-2},{"$f":"'2A'!$AM343/$BA$8","v":0},{"$f":"'3A'!$AM343/$BB$8","v":0},{"$f":"'4A'!$AM343/$BC$8","v":0},1.2699648093130265E-2,333,{"$f":"'0B'!$T343/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T343/$BT$8","v":6.1481999575493287E-2},{"$f":"'2B'!$T343/$BU$8","v":8.4002024569131514E-2},{"$f":"'3B'!$T343/$BV$8","v":7.3000923122752331E-2},{"$f":"'4B'!$T343/$BW$8","v":6.2177803979934165E-2},6.8239414960185527E-2,9.3652998737147899E-2,{"$f":"'0B'!$AI343/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI343/$BT$8","v":0.84779480979764477},{"$f":"'2B'!$AI343/$BU$8","v":0.78664376821765125},{"$f":"'3B'!$AI343/$BV$8","v":0.72117068798538864},{"$f":"'4B'!$AI343/$BW$8","v":0.65392651867922802},0.72864100328180992,{"$f":"'0B'!$AM343/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM343/$BT$8","v":6.1481999575493287E-2},{"$f":"'2B'!$AM343/$BU$8","v":0},{"$f":"'3B'!$AM343/$BV$8","v":0},{"$f":"'4B'!$AM343/$BW$8","v":0},1.1663914109097308E-2,null,null,null,333,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.49355926775666337,null,null,null,null,null,null,null,null,null,null,null,333,663.54183,1282.7429300355061,1401.0361405259869,1401.3713400624392,1401.399980279926,1062.8448852769998,1278.7775901737427,1412.0013442898523,1411.7263113460353,1410.5036105115669,1062.8448852769998,1278.7775901737427,1412.0013442898523,1411.7263113460353,1410.5036105115669,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,59.469520579878584,53.958167098625395,52.380065045210294,52.380065045210294,0,{"$f":"FE$5*FE$6*($EY343/30.4)^FE$7*EXP(-FE$8*$EY343/30.4)*IFERROR(extra!D343,1)+IF($EY343<=305,EO$8,0)","v":57.966026760771065},{"$f":"FF$5*FF$6*($EY343/30.4)^FF$7*EXP(-FF$8*$EY343/30.4)*IFERROR(extra!E343,1)+IF($EY343<=305,EP$8,0)","v":51.054237291314251},{"$f":"FG$5*FG$6*($EY343/30.4)^FG$7*EXP(-FG$8*$EY343/30.4)*IFERROR(extra!F343,1)+IF($EY343<=305,EQ$8,0)","v":52.488559438689244},{"$f":"FH$5*FH$6*($EY343/30.4)^FH$7*EXP(-FH$8*$EY343/30.4)*IFERROR(extra!G343,1)+IF($EY343<=305,ER$8,0)","v":52.488559438689244},0,{"$f":"FJ$5*FJ$6*($EY343/30.4)^FJ$7*EXP(-FJ$8*$EY343/30.4)*IFERROR(extra!H343,1)+IF($EY343<=305,ET$8,0)","v":57.966026760771065},{"$f":"FK$5*FK$6*($EY343/30.4)^FK$7*EXP(-FK$8*$EY343/30.4)*IFERROR(extra!I343,1)+IF($EY343<=305,EU$8,0)","v":51.054237291314251},{"$f":"FL$5*FL$6*($EY343/30.4)^FL$7*EXP(-FL$8*$EY343/30.4)*IFERROR(extra!J343,1)+IF($EY343<=305,EV$8,0)","v":52.488559438689244},{"$f":"FM$5*FM$6*($EY343/30.4)^FM$7*EXP(-FM$8*$EY343/30.4)*IFERROR(extra!K343,1)+IF($EY343<=305,EW$8,0)","v":52.488559438689244},null,null,0,-57.966026760771065,-51.054237291314251,-52.488559438689244,-52.488559438689244,0,-57.966026760771065,-51.054237291314251,-52.488559438689244,-52.488559438689244,null,333,1.0669836192601554,0.95846169569789619,0.95805782751282087,0.79534691411576708,0.75306652608849189,0.72058443638313285,26.989713099642302,24.431431039030088,23.730947858893984,26.975458840631273,null,null,null,null,24.431431039030088,3.9230681746260349E-2,3.8421801710254978E-2,3.8421801710254978E-2,3.8421801710254978E-2,3.8421801710254978E-2,3.8421801710254978E-2,3.8421801710254978E-2,3.8421801710254978E-2,3.8421801710254978E-2,3.2339594986735103E-2,3.2339594986735103E-2,3.2339594986735103E-2,3.2339594986735103E-2,3.2339594986735103E-2,3.2339594986735103E-2,3.2339594986735103E-2,3.2339594986735103E-2,333,0,0.18989668444666294,0.18989668444666294,0.18989668444666294,0.18989668444666294,0,0.18989668444666294,0.18989668444666294,0.18989668444666294,0.18989668444666294,null,333,1.2633003003003003,3.8120330330330336,null,null,1.83,333,4.7780549525243101,342963.47794798418,0,189970.40959583721,179717.88204273989,181569.33775106509,181569.33775106509,0,189970.40959583721,179717.88204273989,181569.33775106509,181569.33775106509,null,null,333,35.822710128743836,46.274993256950935,45.711023851677304,46.227963560923975,46.21031557266604,35.822710128743836,46.274993256950935,45.711023851677304,46.227963560923975,46.21031557266604,3.3704551458990824E-2,1.2526425760648605,1.1168911345537689,1.1354287620633432,1.1358623889107751,null,333,0,4.0663073038743223,2.8383768108221581,3.0332088746500858,3.0358560728887758,0,4.0663073038743223,2.8383768108221581,3.0332088746500858,3.0358560728887758,0,-4.0663073038743223,-2.8383768108221581,-3.0332088746500858,-3.0358560728887758,0,-4.0663073038743223,-2.8383768108221581,-3.0332088746500858,-3.0358560728887758,null,null,333,2.25,null,null,null,null,2.25,null,null,333,0.26278913768456896,0.33178490067399913,0.32806212556905195,0.33147445656138375,0.33135796178219062,0.26278913768456896,0.33178490067399913,0.32806212556905195,0.33147445656138375,0.33135796178219062]
["!",null,null,{"$f":"'1A'!C209","v":"breeding cost/pregnancy($)"},null,null,0,{"$f":"'0A'!$D209","v":0},{"$f":"'1A'!$D209","v":71.111967978424204},{"$f":"'2A'!$D209","v":42.857142857142854},{"$f":"'3A'!$D209","v":42.857142857142868},{"$f":"'4A'!$D209","v":42.857142857142868},0,0,53.784329742688499,53.784329742688499,53.784329742688499,53.784329742688499,{"$f":"SUM(I286:L286)/SUM(I244:L244)","v":53.784329742688499},"breeding cost/pregnancy($)",null,0,{"$f":"'0B'!$D209","v":0},{"$f":"'1B'!$D209","v":42.857142857142847},{"$f":"'2B'!$D209","v":42.857142857142868},{"$f":"'3B'!$D209","v":42.857142857142861},{"$f":"'4B'!$D209","v":42.857142857142854},0,0,42.857142857142854,42.857142857142854,42.857142857142854,42.857142857142854,{"$f":"SUM(X286:AA286)/SUM(X244:AA244)","v":42.857142857142854},"breeding cost/pregnancy($)",null,null,338,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T348,'1A'!T348,'2A'!T348,'3A'!T348,'4A'!T348,'0B'!T348,'1B'!T348,'2B'!T348,'3B'!T348,'4B'!T348)/$AM$9,0)","v":8.516040559710901E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD348,'1A'!AD348,'2A'!AD348,'3A'!AD348,'4A'!AD348,'0B'!AD348,'1B'!AD348,'2B'!AD348,'3B'!AD348,'4B'!AD348)/$AM$9,0)","v":0.70005799606149655},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI348,'1A'!AI348,'2A'!AI348,'3A'!AI348,'4A'!AI348,'0B'!AI348,'1B'!AI348,'2B'!AI348,'3B'!AI348,'4B'!AI348)/$AM$9,0)","v":0.78521840165860557},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG348,'1A'!AG348,'2A'!AG348,'3A'!AG348,'4A'!AG348,'0B'!AG348,'1B'!AG348,'2B'!AG348,'3B'!AG348,'4B'!AG348)/$AM$9,0)","v":0.40929912418491771},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH348,'1A'!AH348,'2A'!AH348,'3A'!AH348,'4A'!AH348,'0B'!AH348,'1B'!AH348,'2B'!AH348,'3B'!AH348,'4B'!AH348)/$AM$9,0)","v":0.37591927747368786},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q348,'1A'!Q348,'2A'!Q348,'3A'!Q348,'4A'!Q348,'0B'!Q348,'1B'!Q348,'2B'!Q348,'3B'!Q348,'4B'!Q348)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U348,'1A'!U348,'2A'!U348,'3A'!U348,'4A'!U348,'0B'!U348,'1B'!U348,'2B'!U348,'3B'!U348,'4B'!U348)/$AM$9,0)","v":0},50.410176999245508,45.493662404078229,2.7525181824804941,null,338,{"$f":"'0A'!$T348/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T348/$AZ$8","v":6.8463673000337885E-2},{"$f":"'2A'!$T348/$BA$8","v":8.5160405597109065E-2},{"$f":"'3A'!$T348/$BB$8","v":7.3939206740065988E-2},{"$f":"'4A'!$T348/$BC$8","v":6.2913057125185162E-2},7.0278483327012517E-2,9.6690203427751059E-2,{"$f":"'0A'!$AI348/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI348/$AZ$8","v":0.8444536634360571},{"$f":"'2A'!$AI348/$BA$8","v":0.78521840165860601},{"$f":"'3A'!$AI348/$BB$8","v":0.71972552786187338},{"$f":"'4A'!$AI348/$BC$8","v":0.65248579903671222},0.72684181887698751,{"$f":"'0A'!$AM348/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM348/$AZ$8","v":6.8463673000337885E-2},{"$f":"'2A'!$AM348/$BA$8","v":0},{"$f":"'3A'!$AM348/$BB$8","v":0},{"$f":"'4A'!$AM348/$BC$8","v":0},1.2988425994322541E-2,338,{"$f":"'0B'!$T348/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T348/$BT$8","v":6.3035324599033535E-2},{"$f":"'2B'!$T348/$BU$8","v":8.516040559710901E-2},{"$f":"'3B'!$T348/$BV$8","v":7.3939206740065808E-2},{"$f":"'4B'!$T348/$BW$8","v":6.2913057125185051E-2},6.9248656874648526E-2,9.522356825957555E-2,{"$f":"'0B'!$AI348/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI348/$BT$8","v":0.84645671277798618},{"$f":"'2B'!$AI348/$BU$8","v":0.78521840165860557},{"$f":"'3B'!$AI348/$BV$8","v":0.71972552786187161},{"$f":"'4B'!$AI348/$BW$8","v":0.65248579903671189},0.72722182270968383,{"$f":"'0B'!$AM348/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM348/$BT$8","v":6.3035324599033535E-2},{"$f":"'2B'!$AM348/$BU$8","v":0},{"$f":"'3B'!$AM348/$BV$8","v":0},{"$f":"'4B'!$AM348/$BW$8","v":0},1.1958599541958648E-2,null,null,null,338,5.265804951515296E-5,{"$f":"MAX(IF($CO348<=60,(61-$CO348)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.48915775833106229,null,null,null,null,null,null,null,null,null,null,null,338,672.60437999999988,1283.6632362328298,1401.5854073518597,1401.9107011483768,1401.9384949261114,1077.3610536323044,1279.2789263546128,1412.5549099503464,1412.2797691817075,1411.0565889955744,1077.3610536323044,1279.2789263546128,1412.5549099503464,1412.2797691817075,1411.0565889955744,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,59.058947260823885,53.277473101323295,51.614586858658988,51.614586858658988,0,{"$f":"FE$5*FE$6*($EY348/30.4)^FE$7*EXP(-FE$8*$EY348/30.4)*IFERROR(extra!D348,1)+IF($EY348<=305,EO$8,0)","v":57.565833455570022},{"$f":"FF$5*FF$6*($EY348/30.4)^FF$7*EXP(-FF$8*$EY348/30.4)*IFERROR(extra!E348,1)+IF($EY348<=305,EP$8,0)","v":50.410176999245508},{"$f":"FG$5*FG$6*($EY348/30.4)^FG$7*EXP(-FG$8*$EY348/30.4)*IFERROR(extra!F348,1)+IF($EY348<=305,EQ$8,0)","v":51.721495723530829},{"$f":"FH$5*FH$6*($EY348/30.4)^FH$7*EXP(-FH$8*$EY348/30.4)*IFERROR(extra!G348,1)+IF($EY348<=305,ER$8,0)","v":51.721495723530829},0,{"$f":"FJ$5*FJ$6*($EY348/30.4)^FJ$7*EXP(-FJ$8*$EY348/30.4)*IFERROR(extra!H348,1)+IF($EY348<=305,ET$8,0)","v":57.565833455570022},{"$f":"FK$5*FK$6*($EY348/30.4)^FK$7*EXP(-FK$8*$EY348/30.4)*IFERROR(extra!I348,1)+IF($EY348<=305,EU$8,0)","v":50.410176999245508},{"$f":"FL$5*FL$6*($EY348/30.4)^FL$7*EXP(-FL$8*$EY348/30.4)*IFERROR(extra!J348,1)+IF($EY348<=305,EV$8,0)","v":51.721495723530829},{"$f":"FM$5*FM$6*($EY348/30.4)^FM$7*EXP(-FM$8*$EY348/30.4)*IFERROR(extra!K348,1)+IF($EY348<=305,EW$8,0)","v":51.721495723530829},null,null,0,-57.565833455570022,-50.410176999245508,-51.721495723530829,-51.721495723530829,0,-57.565833455570022,-50.410176999245508,-51.721495723530829,-51.721495723530829,null,338,1.0600152381510133,0.94704776938649127,0.94485686212290332,0.78996435844424884,0.74410743814923574,0.71065135227463105,26.804162584749623,24.122083238258604,23.383970967332996,26.789385792980561,null,null,null,null,24.122083238258604,3.9260612776778545E-2,3.8451115606123312E-2,3.8451115606123312E-2,3.8451115606123312E-2,3.8451115606123312E-2,3.8451115606123312E-2,3.8451115606123312E-2,3.8451115606123312E-2,3.8451115606123312E-2,3.2364654338346725E-2,3.2364654338346725E-2,3.2364654338346725E-2,3.2364654338346725E-2,3.2364654338346725E-2,3.2364654338346725E-2,3.2364654338346725E-2,3.2364654338346725E-2,338,0,0.18997290057592062,0.18997290057592062,0.18997290057592062,0.18997290057592062,0,0.18997290057592062,0.18997290057592062,0.18997290057592062,0.18997290057592062,null,338,1.254050295857988,3.8324319526627217,null,null,1.88,338,4.7869603028061958,345087.04227207159,0,191146.67007366911,180830.66082895338,182693.58039725968,182693.58039725968,0,191146.67007366911,180830.66082895338,182693.58039725968,182693.58039725968,null,null,338,36.189032913280109,46.146800668690496,45.493662404078229,45.966146982145219,45.948493684324056,36.189032913280109,46.146800668690496,45.493662404078229,45.966146982145219,45.948493684324056,3.3590441005148089E-2,1.2474501508536229,1.1080703187072172,1.1252084222682659,1.1256407245658264,null,338,0,4.0139282553214342,2.7525181824804941,2.9307605174024429,2.9334085120756166,0,4.0139282553214342,2.7525181824804941,2.9307605174024429,2.9334085120756166,0,-4.0139282553214342,-2.7525181824804941,-2.9307605174024429,-2.9334085120756166,0,-4.0139282553214342,-2.7525181824804941,-2.9307605174024429,-2.9334085120756166,null,null,338,2.25,null,null,null,null,2.25,null,null,338,0.26520724286881192,0.33093869843013246,0.3266273176196659,0.32974619926156251,0.32962966943381955,0.26520724286881192,0.33093869843013246,0.3266273176196659,0.32974619926156251,0.32962966943381955]
["!",null,null,{"$f":"'1A'!C217","v":"cull price/head"},null,null,0,{"$f":"'0A'!$D217","v":0},{"$f":"'1A'!$D217","v":761.00916534114094},{"$f":"'2A'!$D217","v":836.58211158850452},{"$f":"'3A'!$D217","v":832.23567145696791},{"$f":"'4A'!$D217","v":828.27052071508638},0,0,{"$f":"S356","v":813.49971309402906},{"$f":"S356","v":813.49971309402906},{"$f":"S356","v":813.49971309402906},{"$f":"S356","v":813.49971309402906},{"$f":"SUM(I290:L290)/SUM(I239:L239)","v":813.49971309402906},"cull price/head",null,0,{"$f":"'0B'!$D217","v":0},{"$f":"'1B'!$D217","v":760.37401870688325},{"$f":"'2B'!$D217","v":836.58205435789864},{"$f":"'3B'!$D217","v":832.23574276250042},{"$f":"'4B'!$D217","v":828.27054514570636},0,0,{"$f":"AH356","v":814.08545535036694},{"$f":"AH356","v":814.08545535036694},{"$f":"AH356","v":814.08545535036694},{"$f":"AH356","v":814.08545535036694},{"$f":"SUM(X290:AA290)/SUM(X239:AA239)","v":814.08545535036694},"cull price/head",null,null,346,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T356,'1A'!T356,'2A'!T356,'3A'!T356,'4A'!T356,'0B'!T356,'1B'!T356,'2B'!T356,'3B'!T356,'4B'!T356)/$AM$9,0)","v":8.6991281229015144E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD356,'1A'!AD356,'2A'!AD356,'3A'!AD356,'4A'!AD356,'0B'!AD356,'1B'!AD356,'2B'!AD356,'3B'!AD356,'4B'!AD356)/$AM$9,0)","v":0.6959437473222797},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI356,'1A'!AI356,'2A'!AI356,'3A'!AI356,'4A'!AI356,'0B'!AI356,'1B'!AI356,'2B'!AI356,'3B'!AI356,'4B'!AI356)/$AM$9,0)","v":0.78293502855129493},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG356,'1A'!AG356,'2A'!AG356,'3A'!AG356,'4A'!AG356,'0B'!AG356,'1B'!AG356,'2B'!AG356,'3B'!AG356,'4B'!AG356)/$AM$9,0)","v":0.40922503291153312},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH356,'1A'!AH356,'2A'!AH356,'3A'!AH356,'4A'!AH356,'0B'!AH356,'1B'!AH356,'2B'!AH356,'3B'!AH356,'4B'!AH356)/$AM$9,0)","v":0.37370999563976176},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q356,'1A'!Q356,'2A'!Q356,'3A'!Q356,'4A'!Q356,'0B'!Q356,'1B'!Q356,'2B'!Q356,'3B'!Q356,'4B'!Q356)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U356,'1A'!U356,'2A'!U356,'3A'!U356,'4A'!U356,'0B'!U356,'1B'!U356,'2B'!U356,'3B'!U356,'4B'!U356)/$AM$9,0)","v":0},49.392557584487761,45.149370807123837,2.6169441664215114,null,346,{"$f":"'0A'!$T356/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T356/$AZ$8","v":5.5966424321454718E-2},{"$f":"'2A'!$T356/$BA$8","v":8.6991281229015199E-2},{"$f":"'3A'!$T356/$BB$8","v":7.5416939999763177E-2},{"$f":"'4A'!$T356/$BC$8","v":6.406600829405576E-2},6.9032044812823143E-2,9.5273426618061888E-2,{"$f":"'0A'!$AI356/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI356/$AZ$8","v":0.84231806115815577},{"$f":"'2A'!$AI356/$BA$8","v":0.78293502855129538},{"$f":"'3A'!$AI356/$BB$8","v":0.71740796762813619},{"$f":"'4A'!$AI356/$BC$8","v":0.65017382455123318},0.72456767078991657,{"$f":"'0A'!$AM356/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM356/$AZ$8","v":5.5966424321454718E-2},{"$f":"'2A'!$AM356/$BA$8","v":0},{"$f":"'3A'!$AM356/$BB$8","v":0},{"$f":"'4A'!$AM356/$BC$8","v":0},1.061753961787122E-2,346,{"$f":"'0B'!$T356/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T356/$BT$8","v":5.1737725841660469E-2},{"$f":"'2B'!$T356/$BU$8","v":8.6991281229015144E-2},{"$f":"'3B'!$T356/$BV$8","v":7.5416939999762955E-2},{"$f":"'4B'!$T356/$BW$8","v":6.4066008294055676E-2},6.8229807146479332E-2,9.4116748390040153E-2,{"$f":"'0B'!$AI356/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI356/$BT$8","v":0.84432610951333709},{"$f":"'2B'!$AI356/$BU$8","v":0.78293502855129493},{"$f":"'3B'!$AI356/$BV$8","v":0.71740796762813441},{"$f":"'4B'!$AI356/$BW$8","v":0.65017382455123307},0.72494862299874896,{"$f":"'0B'!$AM356/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM356/$BT$8","v":5.1737725841660469E-2},{"$f":"'2B'!$AM356/$BU$8","v":0},{"$f":"'3B'!$AM356/$BV$8","v":0},{"$f":"'4B'!$AM356/$BW$8","v":0},9.8153019515274959E-3,null,null,null,346,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.4821968420685212,null,null,null,null,null,null,null,null,null,null,null,346,687.1044599999999,1285.0824349425855,1402.4065306733255,1402.7165805067689,1402.7430717050725,1100.5869230007922,1280.0283960305808,1413.3824597902114,1413.107157829468,1411.883261039286,1100.5869230007922,1280.0283960305808,1413.3824597902114,1413.107157829468,1411.883261039286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,58.402397638211013,52.20197219606063,50.408212937800123,50.408212937800123,0,{"$f":"FE$5*FE$6*($EY356/30.4)^FE$7*EXP(-FE$8*$EY356/30.4)*IFERROR(extra!D356,1)+IF($EY356<=305,EO$8,0)","v":56.925882559328414},{"$f":"FF$5*FF$6*($EY356/30.4)^FF$7*EXP(-FF$8*$EY356/30.4)*IFERROR(extra!E356,1)+IF($EY356<=305,EP$8,0)","v":49.392557584487761},{"$f":"FG$5*FG$6*($EY356/30.4)^FG$7*EXP(-FG$8*$EY356/30.4)*IFERROR(extra!F356,1)+IF($EY356<=305,EQ$8,0)","v":50.512623050393984},{"$f":"FH$5*FH$6*($EY356/30.4)^FH$7*EXP(-FH$8*$EY356/30.4)*IFERROR(extra!G356,1)+IF($EY356<=305,ER$8,0)","v":50.512623050393984},0,{"$f":"FJ$5*FJ$6*($EY356/30.4)^FJ$7*EXP(-FJ$8*$EY356/30.4)*IFERROR(extra!H356,1)+IF($EY356<=305,ET$8,0)","v":56.925882559328414},{"$f":"FK$5*FK$6*($EY356/30.4)^FK$7*EXP(-FK$8*$EY356/30.4)*IFERROR(extra!I356,1)+IF($EY356<=305,EU$8,0)","v":49.392557584487761},{"$f":"FL$5*FL$6*($EY356/30.4)^FL$7*EXP(-FL$8*$EY356/30.4)*IFERROR(extra!J356,1)+IF($EY356<=305,EV$8,0)","v":50.512623050393984},{"$f":"FM$5*FM$6*($EY356/30.4)^FM$7*EXP(-FM$8*$EY356/30.4)*IFERROR(extra!K356,1)+IF($EY356<=305,EW$8,0)","v":50.512623050393984},null,null,0,-56.925882559328414,-49.392557584487761,-50.512623050393984,-50.512623050393984,0,-56.925882559328414,-49.392557584487761,-50.512623050393984,-50.512623050393984,null,346,1.0488776235926927,0.9290063165006458,0.92404034763381659,0.78136364342564868,0.72994570020265859,0.69498820867942335,26.507434850053027,23.633346176467988,22.8371650568516,26.491833181122754,null,null,null,null,23.633346176467988,3.9309131663533482E-2,3.8498634103460626E-2,3.8498634103460626E-2,3.8498634103460626E-2,3.8498634103460626E-2,3.8498634103460626E-2,3.8498634103460626E-2,3.8498634103460626E-2,3.8498634103460626E-2,3.2405257526657204E-2,3.2405257526657204E-2,3.2405257526657204E-2,3.2405257526657204E-2,3.2405257526657204E-2,3.2405257526657204E-2,3.2405257526657204E-2,3.2405257526657204E-2,346,0,0.19009644866899761,0.19009644866899761,0.19009644866899761,0.19009644866899761,0,0.19009644866899761,0.19009644866899761,0.19009644866899761,0.19009644866899761,null,346,1.2392052023121385,3.8650462427745667,null,null,1.96,346,4.8010544756464526,348474.83489305474,0,193023.19743945333,182605.91374592856,184487.12199040607,184487.12199040607,0,193023.19743945333,182605.91374592856,184487.12199040607,184487.12199040607,null,null,346,36.77259552867018,45.940880578349692,45.149370807123837,45.552664292913612,45.53500307707845,36.77259552867018,45.940880578349692,45.149370807123837,45.552664292913612,45.53500307707845,3.3411804883532778E-2,1.2391116983977788,1.0939810832689261,1.1088840539729301,1.1093141459744664,null,346,0,3.9302760251243063,2.6169441664215114,2.7693706108986031,2.7720197932738779,0,3.9302760251243063,2.6169441664215114,2.7693706108986031,2.7720197932738779,0,-3.9302760251243063,-2.6169441664215114,-2.7693706108986031,-2.7720197932738779,0,-3.9302760251243063,-2.6169441664215114,-2.7693706108986031,-2.7720197932738779,null,null,346,2.25,null,null,null,null,2.25,null,null,346,0.26905935320748886,0.32957941514497396,0.32435464081486215,0.32701679045426874,0.32690020835953199,0.26905935320748886,0.32957941514497396,0.32435464081486215,0.32701679045426874,0.32690020835953199]
["-",null,null,{"$f":"'1A'!C225","v":"TBV @ dairy heifer calving"},null,null,0,{"$f":"'0A'!$D225","v":{"$error":"#REF!"}},{"$f":"'1A'!$D225","v":{"$error":"#REF!"}},{"$f":"'2A'!$D225","v":{"$error":"#REF!"}},{"$f":"'3A'!$D225","v":{"$error":"#REF!"}},{"$f":"'4A'!$D225","v":{"$error":"#REF!"}},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"R364","v":{"$error":"#REF!"}},{"$f":"R364","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(H316:L316)/SUM(H$248:L$248)","v":{"$error":"#REF!"}},"TBV @ dairy heifer calving",null,0,{"$f":"'0B'!$D225","v":{"$error":"#REF!"}},{"$f":"'1B'!$D225","v":{"$error":"#REF!"}},{"$f":"'2B'!$D225","v":{"$error":"#REF!"}},{"$f":"'3B'!$D225","v":{"$error":"#REF!"}},{"$f":"'4B'!$D225","v":{"$error":"#REF!"}},{"$f":"V364","v":0},{"$f":"W364","v":{"$error":"#REF!"}},{"$f":"AH364","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"AG364","v":{"$error":"#REF!"}},{"$f":"AH364","v":{"$error":"#REF!"}},{"$f":"SUM(W316:AA316)/SUM(W$248:AA$248)","v":{"$error":"#REF!"}},{"$f":"D364","v":"TBV @ dairy heifer calving"},null,null,354,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T364,'1A'!T364,'2A'!T364,'3A'!T364,'4A'!T364,'0B'!T364,'1B'!T364,'2B'!T364,'3B'!T364,'4B'!T364)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD364,'1A'!AD364,'2A'!AD364,'3A'!AD364,'4A'!AD364,'0B'!AD364,'1B'!AD364,'2B'!AD364,'3B'!AD364,'4B'!AD364)/$AM$9,0)","v":0.53735370797036475},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI364,'1A'!AI364,'2A'!AI364,'3A'!AI364,'4A'!AI364,'0B'!AI364,'1B'!AI364,'2B'!AI364,'3B'!AI364,'4B'!AI364)/$AM$9,0)","v":0.53735370797036475},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG364,'1A'!AG364,'2A'!AG364,'3A'!AG364,'4A'!AG364,'0B'!AG364,'1B'!AG364,'2B'!AG364,'3B'!AG364,'4B'!AG364)/$AM$9,0)","v":0.24466274703225507},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH364,'1A'!AH364,'2A'!AH364,'3A'!AH364,'4A'!AH364,'0B'!AH364,'1B'!AH364,'2B'!AH364,'3B'!AH364,'4B'!AH364)/$AM$9,0)","v":0.2926909609381097},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q364,'1A'!Q364,'2A'!Q364,'3A'!Q364,'4A'!Q364,'0B'!Q364,'1B'!Q364,'2B'!Q364,'3B'!Q364,'4B'!Q364)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U364,'1A'!U364,'2A'!U364,'3A'!U364,'4A'!U364,'0B'!U364,'1B'!U364,'2B'!U364,'3B'!U364,'4B'!U364)/$AM$9,0)","v":0},48.390873129121452,44.80947924462118,2.4835820352233426,null,354,{"$f":"'0A'!$T364/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T364/$AZ$8","v":5.8243111661300015E-2},{"$f":"'2A'!$T364/$BA$8","v":0},{"$f":"'3A'!$T364/$BB$8","v":0},{"$f":"'4A'!$T364/$BC$8","v":0},1.1049456044932411E-2,2.1164497044259954E-2,{"$f":"'0A'!$AI364/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI364/$AZ$8","v":0.71037083333517348},{"$f":"'2A'!$AI364/$BA$8","v":0.53735370797036519},{"$f":"'3A'!$AI364/$BB$8","v":0.49220055891702169},{"$f":"'4A'!$AI364/$BC$8","v":0.44559331852907835},0.52207505908717755,{"$f":"'0A'!$AM364/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM364/$AZ$8","v":0},{"$f":"'2A'!$AM364/$BA$8","v":0},{"$f":"'3A'!$AM364/$BB$8","v":0},{"$f":"'4A'!$AM364/$BC$8","v":0},0,354,{"$f":"'0B'!$T364/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T364/$BT$8","v":5.3997644643650713E-2},{"$f":"'2B'!$T364/$BU$8","v":0},{"$f":"'3B'!$T364/$BV$8","v":0},{"$f":"'4B'!$T364/$BW$8","v":0},1.0244037174551296E-2,1.984128548012138E-2,{"$f":"'0B'!$AI364/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI364/$BT$8","v":0.67992483029014783},{"$f":"'2B'!$AI364/$BU$8","v":0.53735370797036475},{"$f":"'3B'!$AI364/$BV$8","v":0.49220055891702053},{"$f":"'4B'!$AI364/$BW$8","v":0.4455933185290783},0.51629906665143288,{"$f":"'0B'!$AM364/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM364/$BT$8","v":0},{"$f":"'2B'!$AM364/$BU$8","v":0},{"$f":"'3B'!$AM364/$BV$8","v":0},{"$f":"'4B'!$AM364/$BW$8","v":0},0,null,null,null,354,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.47533498250985301,null,null,null,null,null,null,null,null,null,null,null,354,701.60454000000004,1286.4392023516818,1403.1611053535039,1403.4566255293873,1403.4818751943385,1123.8127923692803,1280.7171242961931,1414.1429401461135,1413.8674900572171,1412.6429347407745,1123.8127923692803,1280.7171242961931,1414.1429401461135,1413.8674900572171,1412.6429347407745,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,57.746697615143937,51.143312619689937,49.224486583387844,49.224486583387844,0,{"$f":"FE$5*FE$6*($EY364/30.4)^FE$7*EXP(-FE$8*$EY364/30.4)*IFERROR(extra!D364,1)+IF($EY364<=305,EO$8,0)","v":56.286759783265467},{"$f":"FF$5*FF$6*($EY364/30.4)^FF$7*EXP(-FF$8*$EY364/30.4)*IFERROR(extra!E364,1)+IF($EY364<=305,EP$8,0)","v":48.390873129121452},{"$f":"FG$5*FG$6*($EY364/30.4)^FG$7*EXP(-FG$8*$EY364/30.4)*IFERROR(extra!F364,1)+IF($EY364<=305,EQ$8,0)","v":49.326444853419922},{"$f":"FH$5*FH$6*($EY364/30.4)^FH$7*EXP(-FH$8*$EY364/30.4)*IFERROR(extra!G364,1)+IF($EY364<=305,ER$8,0)","v":49.326444853419922},0,{"$f":"FJ$5*FJ$6*($EY364/30.4)^FJ$7*EXP(-FJ$8*$EY364/30.4)*IFERROR(extra!H364,1)+IF($EY364<=305,ET$8,0)","v":56.286759783265467},{"$f":"FK$5*FK$6*($EY364/30.4)^FK$7*EXP(-FK$8*$EY364/30.4)*IFERROR(extra!I364,1)+IF($EY364<=305,EU$8,0)","v":48.390873129121452},{"$f":"FL$5*FL$6*($EY364/30.4)^FL$7*EXP(-FL$8*$EY364/30.4)*IFERROR(extra!J364,1)+IF($EY364<=305,EV$8,0)","v":49.326444853419922},{"$f":"FM$5*FM$6*($EY364/30.4)^FM$7*EXP(-FM$8*$EY364/30.4)*IFERROR(extra!K364,1)+IF($EY364<=305,EW$8,0)","v":49.326444853419922},null,null,0,-56.286759783265467,-48.390873129121452,-49.326444853419922,-49.326444853419922,0,-56.286759783265467,-48.390873129121452,-49.326444853419922,-49.326444853419922,null,354,1.0377603028957478,0.9112376067370227,0.9035989505816151,0.77278143807740263,0.71599743138720118,0.67960763378478517,26.211075030966132,23.152303858860229,22.300648289979637,26.194662670530732,null,null,null,null,23.152303858860229,3.9358398727489849E-2,3.8546885351665318E-2,3.8546885351665318E-2,3.8546885351665318E-2,3.8546885351665318E-2,3.8546885351665318E-2,3.8546885351665318E-2,3.8546885351665318E-2,3.8546885351665318E-2,3.2446465129153737E-2,3.2446465129153737E-2,3.2446465129153737E-2,3.2446465129153737E-2,3.2446465129153737E-2,3.2446465129153737E-2,3.2446465129153737E-2,3.2446465129153737E-2,354,0,0.19022190191432983,0.19022190191432983,0.19022190191432983,0.19022190191432983,0,0.19022190191432983,0.19022190191432983,0.19022190191432983,0.19022190191432983,null,354,1.2243079096045197,3.8976327683615821,null,null,2.04,354,4.8149525024287492,351848.04635275307,0,194891.64817504288,184373.52592098128,186272.94412661798,186272.94412661798,0,194891.64817504288,184373.52592098128,186272.94412661798,186272.94412661798,null,null,354,37.353087240655363,45.734166345094671,44.80947924462118,45.145941943185797,45.128273470718739,37.353087240655363,45.734166345094671,44.80947924462118,45.145941943185797,45.128273470718739,3.3237819941438512E-2,1.2307376362464872,1.079924916443437,1.09259974939708,1.0930275204396007,null,354,0,3.8468495468035684,2.4835820352233426,2.6110788632119739,2.6137291340820328,0,3.8468495468035684,2.4835820352233426,2.6110788632119739,2.6137291340820328,0,-3.8468495468035684,-2.4835820352233426,-2.6110788632119739,-2.6137291340820328,0,-3.8468495468035684,-2.4835820352233426,-2.6110788632119739,-2.6137291340820328,null,null,354,2.25,null,null,null,null,2.25,null,null,354,0.27289119244167237,0.32821488970404744,0.32211100873937293,0.3243320068045995,0.32421537680866752,0.27289119244167237,0.32821488970404744,0.32211100873937293,0.3243320068045995,0.32421537680866752]
["!",null,null,{"$f":"'1A'!C227","v":"milk sales"},null,null,{"$f":"IFERROR(G289/G$237,0)","v":0},0,3998.2254481596119,3938.7238078608707,3997.4232350077305,3706.7878800937278,{"$f":"M289","v":0},0,{"$f":"R367/O$235","v":4821.4583912740891},{"$f":"S367/N$417*100","v":18.904600086423105},{"$f":"R367/365","v":11.629051649534286},{"$f":"SUM(I289:L289)/N$416*365","v":4244.6038520800148},{"$f":"R367/R$237","v":3914.7508080454463},{"$f":"D367","v":"milk sales"},null,{"$f":"IFERROR(V289/V$237,0)","v":0},0,3929.9110225325007,3938.7238078608725,3997.4232350077195,3706.7878800937251,{"$f":"AB289","v":0},0,{"$f":"AG367/AD$235","v":4836.9610669987505},{"$f":"AH367/AC$417*100","v":18.903824847093635},{"$f":"AG367/365","v":11.631910584609923},{"$f":"SUM(X289:AA289)/AC$416*365","v":4245.6473633826217},{"$f":"AG367/AG$237","v":3891.0842543053091},"milk sales",null,null,357,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T367,'1A'!T367,'2A'!T367,'3A'!T367,'4A'!T367,'0B'!T367,'1B'!T367,'2B'!T367,'3B'!T367,'4B'!T367)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD367,'1A'!AD367,'2A'!AD367,'3A'!AD367,'4A'!AD367,'0B'!AD367,'1B'!AD367,'2B'!AD367,'3B'!AD367,'4B'!AD367)/$AM$9,0)","v":0.53616726336709641},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI367,'1A'!AI367,'2A'!AI367,'3A'!AI367,'4A'!AI367,'0B'!AI367,'1B'!AI367,'2B'!AI367,'3B'!AI367,'4B'!AI367)/$AM$9,0)","v":0.53616726336709641},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG367,'1A'!AG367,'2A'!AG367,'3A'!AG367,'4A'!AG367,'0B'!AG367,'1B'!AG367,'2B'!AG367,'3B'!AG367,'4B'!AG367)/$AM$9,0)","v":0.24412254643154901},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH367,'1A'!AH367,'2A'!AH367,'3A'!AH367,'4A'!AH367,'0B'!AH367,'1B'!AH367,'2B'!AH367,'3B'!AH367,'4B'!AH367)/$AM$9,0)","v":0.29204471693554745},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q367,'1A'!Q367,'2A'!Q367,'3A'!Q367,'4A'!Q367,'0B'!Q367,'1B'!Q367,'2B'!Q367,'3B'!Q367,'4B'!Q367)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U367,'1A'!U367,'2A'!U367,'3A'!U367,'4A'!U367,'0B'!U367,'1B'!U367,'2B'!U367,'3B'!U367,'4B'!U367)/$AM$9,0)","v":0},48.019364471824623,44.683176634914183,2.4341402885643442,null,357,{"$f":"'0A'!$T367/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T367/$AZ$8","v":5.900529152804454E-2},{"$f":"'2A'!$T367/$BA$8","v":0},{"$f":"'3A'!$T367/$BB$8","v":0},{"$f":"'4A'!$T367/$BC$8","v":0},1.1194051220150736E-2,2.1481936753747384E-2,{"$f":"'0A'!$AI367/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI367/$AZ$8","v":0.70969315449331427},{"$f":"'2A'!$AI367/$BA$8","v":0.53616726336709686},{"$f":"'3A'!$AI367/$BB$8","v":0.49111380974568269},{"$f":"'4A'!$AI367/$BC$8","v":0.44460947533570366},0.52109134052813033,{"$f":"'0A'!$AM367/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM367/$AZ$8","v":0},{"$f":"'2A'!$AM367/$BA$8","v":0},{"$f":"'3A'!$AM367/$BB$8","v":0},{"$f":"'4A'!$AM367/$BC$8","v":0},0,357,{"$f":"'0B'!$T367/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T367/$BT$8","v":5.4732307835322992E-2},{"$f":"'2B'!$T367/$BU$8","v":0},{"$f":"'3B'!$T367/$BV$8","v":0},{"$f":"'4B'!$T367/$BW$8","v":0},1.0383412087955972E-2,2.0149402064896786E-2,{"$f":"'0B'!$AI367/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI367/$BT$8","v":0.67927748397777443},{"$f":"'2B'!$AI367/$BU$8","v":0.53616726336709641},{"$f":"'3B'!$AI367/$BV$8","v":0.49111380974568147},{"$f":"'4B'!$AI367/$BW$8","v":0.44460947533570383},0.51532110255745001,{"$f":"'0B'!$AM367/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM367/$BT$8","v":0},{"$f":"'2B'!$AM367/$BU$8","v":0},{"$f":"'3B'!$AM367/$BV$8","v":0},{"$f":"'4B'!$AM367/$BW$8","v":0},0,null,null,null,357,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.47278703488396001,null,null,null,null,null,null,null,null,null,null,null,357,707.04206999999997,1286.9325995829679,1403.4279144215357,1403.7181632515628,1403.7429624916892,1132.5224933824632,1280.9606508171621,1414.4118373942517,1414.1363349289165,1412.9115467650404,1132.5224933824632,1280.9606508171621,1414.4118373942517,1414.1363349289165,1412.9115467650404,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,57.501116177338751,50.75067280617894,48.786424036328036,48.786424036328036,0,{"$f":"FE$5*FE$6*($EY367/30.4)^FE$7*EXP(-FE$8*$EY367/30.4)*IFERROR(extra!D367,1)+IF($EY367<=305,EO$8,0)","v":56.047387075078881},{"$f":"FF$5*FF$6*($EY367/30.4)^FF$7*EXP(-FF$8*$EY367/30.4)*IFERROR(extra!E367,1)+IF($EY367<=305,EP$8,0)","v":48.019364471824623},{"$f":"FG$5*FG$6*($EY367/30.4)^FG$7*EXP(-FG$8*$EY367/30.4)*IFERROR(extra!F367,1)+IF($EY367<=305,EQ$8,0)","v":48.887474951046435},{"$f":"FH$5*FH$6*($EY367/30.4)^FH$7*EXP(-FH$8*$EY367/30.4)*IFERROR(extra!G367,1)+IF($EY367<=305,ER$8,0)","v":48.887474951046435},0,{"$f":"FJ$5*FJ$6*($EY367/30.4)^FJ$7*EXP(-FJ$8*$EY367/30.4)*IFERROR(extra!H367,1)+IF($EY367<=305,ET$8,0)","v":56.047387075078881},{"$f":"FK$5*FK$6*($EY367/30.4)^FK$7*EXP(-FK$8*$EY367/30.4)*IFERROR(extra!I367,1)+IF($EY367<=305,EU$8,0)","v":48.019364471824623},{"$f":"FL$5*FL$6*($EY367/30.4)^FL$7*EXP(-FL$8*$EY367/30.4)*IFERROR(extra!J367,1)+IF($EY367<=305,EV$8,0)","v":48.887474951046435},{"$f":"FM$5*FM$6*($EY367/30.4)^FM$7*EXP(-FM$8*$EY367/30.4)*IFERROR(extra!K367,1)+IF($EY367<=305,EW$8,0)","v":48.887474951046435},null,null,0,-56.047387075078881,-48.019364471824623,-48.887474951046435,-48.887474951046435,0,-56.047387075078881,-48.019364471824623,-48.887474951046435,-48.887474951046435,null,357,1.033597805431917,0.90464480158078886,0.89602996878498364,0.76956887071530922,0.71082198793970985,0.67391263675343127,26.100074301377365,22.973903575525878,22.102104902328378,26.083361679955747,null,null,null,null,22.973903575525878,3.9377060959919233E-2,3.8565162795797185E-2,3.8565162795797185E-2,3.8565162795797185E-2,3.8565162795797185E-2,3.8565162795797185E-2,3.8565162795797185E-2,3.8565162795797185E-2,3.8565162795797185E-2,3.2462069143419536E-2,3.2462069143419536E-2,3.2462069143419536E-2,3.2462069143419536E-2,3.2462069143419536E-2,3.2462069143419536E-2,3.2462069143419536E-2,3.2462069143419536E-2,357,0,0.1902694232690727,0.1902694232690727,0.1902694232690727,0.1902694232690727,0,0.1902694232690727,0.1902694232690727,0.1902694232690727,0.1902694232690727,null,357,1.2187086834733893,3.9098459383753501,null,null,2.0699999999999998,357,4.8201123278852815,353108.69040281494,0,195589.9297179573,185034.12185394316,186940.34552655442,186940.34552655442,0,195589.9297179573,185034.12185394316,186940.34552655442,186940.34552655442,null,null,357,37.569996185133441,45.656488634547351,44.683176634914183,44.995180195106357,44.977509161098077,37.569996185133441,45.656488634547351,44.683176634914183,44.995180195106357,44.977509161098077,3.3173730680548796E-2,1.227588646242693,1.0746631750058619,1.0865047042608222,1.0869315767563705,null,357,0,3.8156307193316357,2.4341402885643442,2.5525146347508896,2.5551652898521313,0,3.8156307193316357,2.4341402885643442,2.5525146347508896,2.5551652898521313,0,-3.8156307193316357,-2.4341402885643442,-2.5525146347508896,-2.5551652898521313,0,-3.8156307193316357,-2.4341402885643442,-2.5525146347508896,-2.5551652898521313,null,null,357,2.25,null,null,null,null,2.25,null,null,357,0.27432301340747739,0.32770213733781833,0.32127728228770674,0.32333682501409766,0.32322017810937281,0.27432301340747739,0.32770213733781833,0.32127728228770674,0.32333682501409766,0.32322017810937281]
["!",null,null,{"$f":"'1A'!C235","v":"enter cost"},"only the raised&kept+purchased heifers",null,{"$f":"IFERROR(G303/G$237,0)","v":0},0,2000,0,0,0,{"$f":"M303","v":0},{"$f":"N303","v":0},{"$f":"R376/O$235","v":846.61400814390311},3.3195141288557064,2.041979257923872,{"$f":"SUM(I303:L303)/N$416*365","v":745.32242914221331},687.40256651019786,{"$f":"D376","v":"enter cost"},null,{"$f":"IFERROR(V303/V$237,0)","v":0},0,2000,0,0,0,{"$f":"AB303","v":0},{"$f":"AC303","v":0},846.61400814390288,3.3087392479217526,{"$f":"AG376/365","v":2.0359350232517883},{"$f":"SUM(X303:AA303)/AC$416*365","v":743.11628348690272},681.05705027042313,{"$f":"D376","v":"enter cost"},null,null,366,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T376,'1A'!T376,'2A'!T376,'3A'!T376,'4A'!T376,'0B'!T376,'1B'!T376,'2B'!T376,'3B'!T376,'4B'!T376)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD376,'1A'!AD376,'2A'!AD376,'3A'!AD376,'4A'!AD376,'0B'!AD376,'1B'!AD376,'2B'!AD376,'3B'!AD376,'4B'!AD376)/$AM$9,0)","v":0.53262362402349595},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI376,'1A'!AI376,'2A'!AI376,'3A'!AI376,'4A'!AI376,'0B'!AI376,'1B'!AI376,'2B'!AI376,'3B'!AI376,'4B'!AI376)/$AM$9,0)","v":0.53262362402349595},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG376,'1A'!AG376,'2A'!AG376,'3A'!AG376,'4A'!AG376,'0B'!AG376,'1B'!AG376,'2B'!AG376,'3B'!AG376,'4B'!AG376)/$AM$9,0)","v":0.24250909048356339},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH376,'1A'!AH376,'2A'!AH376,'3A'!AH376,'4A'!AH376,'0B'!AH376,'1B'!AH376,'2B'!AH376,'3B'!AH376,'4B'!AH376)/$AM$9,0)","v":0.2901145335399325},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q376,'1A'!Q376,'2A'!Q376,'3A'!Q376,'4A'!Q376,'0B'!Q376,'1B'!Q376,'2B'!Q376,'3B'!Q376,'4B'!Q376)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U376,'1A'!U376,'2A'!U376,'3A'!U376,'4A'!U376,'0B'!U376,'1B'!U376,'2B'!U376,'3B'!U376,'4B'!U376)/$AM$9,0)","v":0},46.918363263007592,44.30812038210513,2.2876716372315986,null,366,{"$f":"'0A'!$T376/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T376/$AZ$8","v":6.1273060575953615E-2},{"$f":"'2A'!$T376/$BA$8","v":0},{"$f":"'3A'!$T376/$BB$8","v":0},{"$f":"'4A'!$T376/$BC$8","v":0},1.1624275734264037E-2,2.2434123277309832E-2,{"$f":"'0A'!$AI376/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI376/$AZ$8","v":0.70766039408120629},{"$f":"'2A'!$AI376/$BA$8","v":0.5326236240234965},{"$f":"'3A'!$AI376/$BB$8","v":0.48786793791182398},{"$f":"'4A'!$AI376/$BC$8","v":0.44167096018011043},0.51815154934184493,{"$f":"'0A'!$AM376/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM376/$AZ$8","v":0},{"$f":"'2A'!$AM376/$BA$8","v":0},{"$f":"'3A'!$AM376/$BB$8","v":0},{"$f":"'4A'!$AM376/$BC$8","v":0},0,366,{"$f":"'0B'!$T376/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T376/$BT$8","v":5.6918250668635088E-2},{"$f":"'2B'!$T376/$BU$8","v":0},{"$f":"'3B'!$T376/$BV$8","v":0},{"$f":"'4B'!$T376/$BW$8","v":0},1.0798113132671377E-2,2.1073659900828001E-2,{"$f":"'0B'!$AI376/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI376/$BT$8","v":0.67733567972683562},{"$f":"'2B'!$AI376/$BU$8","v":0.53262362402349595},{"$f":"'3B'!$AI376/$BV$8","v":0.4878679379118232},{"$f":"'4B'!$AI376/$BW$8","v":0.44167096018011054},0.51239856690707586,{"$f":"'0B'!$AM376/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM376/$BT$8","v":0},{"$f":"'2B'!$AM376/$BU$8","v":0},{"$f":"'3B'!$AM376/$BV$8","v":0},{"$f":"'4B'!$AM376/$BW$8","v":0},0,null,null,null,366,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.4652248464457896,null,null,null,null,null,null,null,null,null,null,null,366,723.35465999999997,1288.3647273796187,1404.1787428896355,1404.453735126433,1404.4772307313326,1158.6515964220118,1281.6459597762232,1415.1685422183614,1414.8928923602807,1413.6674489395066,1158.6515964220118,1281.6459597762232,1415.1685422183614,1414.8928923602807,1413.6674489395066,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366,56.765652455633827,49.587047407915563,47.491293462486603,47.491293462486603,0,{"$f":"FE$5*FE$6*($EY376/30.4)^FE$7*EXP(-FE$8*$EY376/30.4)*IFERROR(extra!D376,1)+IF($EY376<=305,EO$8,0)","v":55.330517166624489},{"$f":"FF$5*FF$6*($EY376/30.4)^FF$7*EXP(-FF$8*$EY376/30.4)*IFERROR(extra!E376,1)+IF($EY376<=305,EP$8,0)","v":46.918363263007592},{"$f":"FG$5*FG$6*($EY376/30.4)^FG$7*EXP(-FG$8*$EY376/30.4)*IFERROR(extra!F376,1)+IF($EY376<=305,EQ$8,0)","v":47.589661784009223},{"$f":"FH$5*FH$6*($EY376/30.4)^FH$7*EXP(-FH$8*$EY376/30.4)*IFERROR(extra!G376,1)+IF($EY376<=305,ER$8,0)","v":47.589661784009223},0,{"$f":"FJ$5*FJ$6*($EY376/30.4)^FJ$7*EXP(-FJ$8*$EY376/30.4)*IFERROR(extra!H376,1)+IF($EY376<=305,ET$8,0)","v":55.330517166624489},{"$f":"FK$5*FK$6*($EY376/30.4)^FK$7*EXP(-FK$8*$EY376/30.4)*IFERROR(extra!I376,1)+IF($EY376<=305,EU$8,0)","v":46.918363263007592},{"$f":"FL$5*FL$6*($EY376/30.4)^FL$7*EXP(-FL$8*$EY376/30.4)*IFERROR(extra!J376,1)+IF($EY376<=305,EV$8,0)","v":47.589661784009223},{"$f":"FM$5*FM$6*($EY376/30.4)^FM$7*EXP(-FM$8*$EY376/30.4)*IFERROR(extra!K376,1)+IF($EY376<=305,EW$8,0)","v":47.589661784009223},null,null,0,-55.330517166624489,-46.918363263007592,-47.589661784009223,-47.589661784009223,0,-55.330517166624489,-46.918363263007592,-47.589661784009223,-47.589661784009223,null,366,1.0211356334221864,0.88509719667847742,0.87363804754981544,0.75995317896948633,0.69547636736009733,0.6570649166897653,25.767637436077589,22.44523131535912,21.51512972414805,25.75003657698695,null,null,null,null,22.44523131535912,3.9433641125935351E-2,3.8620576360452144E-2,3.8620576360452144E-2,3.8620576360452144E-2,3.8620576360452144E-2,3.8620576360452144E-2,3.8620576360452144E-2,3.8620576360452144E-2,3.8620576360452144E-2,3.2509360802737204E-2,3.2509360802737204E-2,3.2509360802737204E-2,3.2509360802737204E-2,3.2509360802737204E-2,3.2509360802737204E-2,3.2509360802737204E-2,3.2509360802737204E-2,366,0,0.19041349853717557,0.19041349853717557,0.19041349853717557,0.19041349853717557,0,0.19041349853717557,0.19041349853717557,0.19041349853717557,0.19041349853717557,null,366,1.2018715846994537,3.946464480874317,null,null,2.16,366,4.8354173694789182,356874.63612432592,0,197675.91932685566,187007.53253022666,188934.08630254722,188934.08630254722,0,197675.91932685566,187007.53253022666,188934.08630254722,188934.08630254722,null,null,366,38.218238993034134,45.423075745809193,44.30812038210513,44.548695051101163,44.531016820270032,38.218238993034134,45.423075745809193,44.30812038210513,44.548695051101163,44.531016820270032,3.2985100189784775E-2,1.2181147194051334,1.0589111625226302,1.0682616343625737,1.068685720249418,null,366,0,3.722215987696841,2.2876716372315986,2.3794097368289462,2.382061471453615,0,3.722215987696841,2.2876716372315986,2.3794097368289462,2.382061471453615,0,-3.722215987696841,-2.2876716372315986,-2.3794097368289462,-2.382061471453615,0,-3.722215987696841,-2.2876716372315986,-2.3794097368289462,-2.382061471453615,null,null,366,2.25,null,null,null,null,2.25,null,null,366,0.27860207919481905,0.32616137345374457,0.31880152727714034,0.32038956623855314,0.32027287182743397,0.27860207919481905,0.32616137345374457,0.31880152727714034,0.32038956623855314,0.32027287182743397]
["!",null,null,"total variable costs",null,null,{"$f":"SUM(G373:G379)","v":5.4579096000000007},0,5250.8149375925186,3034.2887307478568,2906.4495285611724,2679.3685328790343,5.4579096000000007,0,4548.7974555739311,17.835515686995304,10.971410776846058,{"$f":"SUM(R373:R379)","v":4004.564933548811},3693.3655897707422,"total variable costs",null,{"$f":"SUM(V373:V379)","v":5.4579096000000007},0,5174.5781399175876,3034.1639388200833,2906.3366457003563,2679.2678496564813,5.4579096000000007,0,4549.4227333306835,17.780066722685369,10.940439195746757,{"$f":"SUM(AG373:AG379)","v":3993.2603064475661},3659.7745813210649,"total variable costs",null,null,371,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T381,'1A'!T381,'2A'!T381,'3A'!T381,'4A'!T381,'0B'!T381,'1B'!T381,'2B'!T381,'3B'!T381,'4B'!T381)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD381,'1A'!AD381,'2A'!AD381,'3A'!AD381,'4A'!AD381,'0B'!AD381,'1B'!AD381,'2B'!AD381,'3B'!AD381,'4B'!AD381)/$AM$9,0)","v":0.4108074455834218},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI381,'1A'!AI381,'2A'!AI381,'3A'!AI381,'4A'!AI381,'0B'!AI381,'1B'!AI381,'2B'!AI381,'3B'!AI381,'4B'!AI381)/$AM$9,0)","v":0.4108074455834218},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG381,'1A'!AG381,'2A'!AG381,'3A'!AG381,'4A'!AG381,'0B'!AG381,'1B'!AG381,'2B'!AG381,'3B'!AG381,'4B'!AG381)/$AM$9,0)","v":0.24161733834524818},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH381,'1A'!AH381,'2A'!AH381,'3A'!AH381,'4A'!AH381,'0B'!AH381,'1B'!AH381,'2B'!AH381,'3B'!AH381,'4B'!AH381)/$AM$9,0)","v":0.16919010723817365},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q381,'1A'!Q381,'2A'!Q381,'3A'!Q381,'4A'!Q381,'0B'!Q381,'1B'!Q381,'2B'!Q381,'3B'!Q381,'4B'!Q381)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U381,'1A'!U381,'2A'!U381,'3A'!U381,'4A'!U381,'0B'!U381,'1B'!U381,'2B'!U381,'3B'!U381,'4B'!U381)/$AM$9,0)","v":0.11985761987761746},46.315470350579119,44.102283545199647,2.2074995962537338,null,371,{"$f":"'0A'!$T381/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T381/$AZ$8","v":6.2520834181897605E-2},{"$f":"'2A'!$T381/$BA$8","v":0},{"$f":"'3A'!$T381/$BB$8","v":0},{"$f":"'4A'!$T381/$BC$8","v":0},1.1860994192801786E-2,2.9123609564547584E-2,{"$f":"'0A'!$AI381/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI381/$AZ$8","v":0.59979183631610744},{"$f":"'2A'!$AI381/$BA$8","v":0.41080744558342225},{"$f":"'3A'!$AI381/$BB$8","v":0.37376606983722099},{"$f":"'4A'!$AI381/$BC$8","v":0.335681113827627},0.40726387869312308,{"$f":"'0A'!$AM381/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM381/$AZ$8","v":0},{"$f":"'2A'!$AM381/$BA$8","v":0},{"$f":"'3A'!$AM381/$BB$8","v":0},{"$f":"'4A'!$AM381/$BC$8","v":0},0,371,{"$f":"'0B'!$T381/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T381/$BT$8","v":5.8121031730964598E-2},{"$f":"'2B'!$T381/$BU$8","v":0},{"$f":"'3B'!$T381/$BV$8","v":0},{"$f":"'4B'!$T381/$BW$8","v":0},1.1026295935767004E-2,2.7721768005312283E-2,{"$f":"'0B'!$AI381/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI381/$BT$8","v":0.54963586129050446},{"$f":"'2B'!$AI381/$BU$8","v":0.4108074455834218},{"$f":"'3B'!$AI381/$BV$8","v":0.37376606983722022},{"$f":"'4B'!$AI381/$BW$8","v":0.33568111382762716},0.39774865490736561,{"$f":"'0B'!$AM381/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM381/$BT$8","v":0},{"$f":"'2B'!$AM381/$BU$8","v":0},{"$f":"'3B'!$AM381/$BV$8","v":0},{"$f":"'4B'!$AM381/$BW$8","v":0},0,null,null,null,371,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.46107602039707174,null,null,null,null,null,null,null,null,null,null,null,371,732.41720999999995,1289.1304124129622,1404.5654445899727,1404.832310186014,1404.8551113952853,1173.1677647773167,1281.9989167444048,1415.5582704380133,1415.282544667753,1414.0567637678248,1173.1677647773167,1281.9989167444048,1415.5582704380133,1415.282544667753,1414.0567637678248,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371,56.358035566268001,48.949862362416383,46.78409576125263,46.78409576125263,0,{"$f":"FE$5*FE$6*($EY381/30.4)^FE$7*EXP(-FE$8*$EY381/30.4)*IFERROR(extra!D381,1)+IF($EY381<=305,EO$8,0)","v":54.933205547382741},{"$f":"FF$5*FF$6*($EY381/30.4)^FF$7*EXP(-FF$8*$EY381/30.4)*IFERROR(extra!E381,1)+IF($EY381<=305,EP$8,0)","v":46.315470350579119},{"$f":"FG$5*FG$6*($EY381/30.4)^FG$7*EXP(-FG$8*$EY381/30.4)*IFERROR(extra!F381,1)+IF($EY381<=305,EQ$8,0)","v":46.880999270053103},{"$f":"FH$5*FH$6*($EY381/30.4)^FH$7*EXP(-FH$8*$EY381/30.4)*IFERROR(extra!G381,1)+IF($EY381<=305,ER$8,0)","v":46.880999270053103},0,{"$f":"FJ$5*FJ$6*($EY381/30.4)^FJ$7*EXP(-FJ$8*$EY381/30.4)*IFERROR(extra!H381,1)+IF($EY381<=305,ET$8,0)","v":54.933205547382741},{"$f":"FK$5*FK$6*($EY381/30.4)^FK$7*EXP(-FK$8*$EY381/30.4)*IFERROR(extra!I381,1)+IF($EY381<=305,EU$8,0)","v":46.315470350579119},{"$f":"FL$5*FL$6*($EY381/30.4)^FL$7*EXP(-FL$8*$EY381/30.4)*IFERROR(extra!J381,1)+IF($EY381<=305,EV$8,0)","v":46.880999270053103},{"$f":"FM$5*FM$6*($EY381/30.4)^FM$7*EXP(-FM$8*$EY381/30.4)*IFERROR(extra!K381,1)+IF($EY381<=305,EW$8,0)","v":46.880999270053103},null,null,0,-54.933205547382741,-46.315470350579119,-46.880999270053103,-46.880999270053103,0,-54.933205547382741,-46.315470350579119,-46.880999270053103,-46.880999270053103,null,371,1.0142307096151826,0.8743870028775661,0.86140160257355336,0.75462702437225748,0.68706815458201664,0.64785834578102153,25.583381848633607,22.155759438152202,21.194626607545359,25.565295792176826,null,null,null,null,22.155759438152202,3.9465449393347007E-2,3.8651728787298612E-2,3.8651728787298612E-2,3.8651728787298612E-2,3.8651728787298612E-2,3.8651728787298612E-2,3.8651728787298612E-2,3.8651728787298612E-2,3.8651728787298612E-2,3.2535936928945436E-2,3.2535936928945436E-2,3.2535936928945436E-2,3.2535936928945436E-2,3.2535936928945436E-2,3.2535936928945436E-2,3.2535936928945436E-2,3.2535936928945436E-2,371,0,0.19049449484697639,0.19049449484697639,0.19049449484697639,0.19049449484697639,0,0.19049449484697639,0.19049449484697639,0.19049449484697639,0.19049449484697639,null,371,1.1924932614555257,3.9667951482479786,null,null,2.21,371,4.8438047575422267,358955.43890868122,0,198828.49382136812,188097.90364376456,190035.69043196202,190035.69043196202,0,198828.49382136812,188097.90364376456,190035.69043196202,190035.69043196202,null,null,371,38.576792465605138,45.293229767944595,44.102283545199647,44.304424924298587,44.28674299332711,38.576792465605138,45.293229767944595,44.102283545199647,44.304424924298587,44.28674299332711,3.2882588171801279E-2,1.2128348061912919,1.0501830433136465,1.0581561401633588,1.0585786197263791,null,371,0,3.6704887758821085,2.2074995962537338,2.2849085352254468,2.2875608248711687,0,3.6704887758821085,2.2074995962537338,2.2849085352254468,2.2875608248711687,0,-3.6704887758821085,-2.2074995962537338,-2.2849085352254468,-2.2875608248711687,0,-3.6704887758821085,-2.2074995962537338,-2.2849085352254468,-2.2875608248711687,null,null,371,2.25,null,null,null,null,2.25,null,null,371,0.28096889897085292,0.3253042571468106,0.3174427935498364,0.31877713347457776,0.3186604146387465,0.28096889897085292,0.3253042571468106,0.3174427935498364,0.31877713347457776,0.3186604146387465]
[{"$f":"IFERROR(IF(SUM(G389:S389)+VAR(G389:S389)=(SUM(V389:AH389)+VAR(V389:AH389)),0,\"!\"),\"-\")","v":0},null,null,"dairy calf value (born alive)",null,null,{"$f":"IFERROR((G293)/G$249,0)","v":299.99999999999994},0,300,300,300,300.00000000000006,300.00000000000006,300.00000000000006,300.00000000000006,300.00000000000006,{"$f":"$R389","v":300.00000000000006},{"$f":"IFERROR((F293+SUM(I293:L293))/(F249+SUM(I249:L249)),0)","v":300.00000000000006},300.00000000000006,"dairy calf value (born alive)",null,{"$f":"IFERROR((V293)/V$249,0)","v":299.99999999999994},0,300,299.99999999999994,299.99999999999994,299.99999999999989,299.99999999999994,299.99999999999994,299.99999999999994,299.99999999999994,299.99999999999994,{"$f":"IFERROR((U293+SUM(X293:AA293))/(U249+SUM(X249:AA249)),0)","v":299.99999999999994},299.99999999999994,"dairy calf value (born alive)",null,null,379,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T389,'1A'!T389,'2A'!T389,'3A'!T389,'4A'!T389,'0B'!T389,'1B'!T389,'2B'!T389,'3B'!T389,'4B'!T389)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD389,'1A'!AD389,'2A'!AD389,'3A'!AD389,'4A'!AD389,'0B'!AD389,'1B'!AD389,'2B'!AD389,'3B'!AD389,'4B'!AD389)/$AM$9,0)","v":0.40839312559199081},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI389,'1A'!AI389,'2A'!AI389,'3A'!AI389,'4A'!AI389,'0B'!AI389,'1B'!AI389,'2B'!AI389,'3B'!AI389,'4B'!AI389)/$AM$9,0)","v":0.40839312559199081},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG389,'1A'!AG389,'2A'!AG389,'3A'!AG389,'4A'!AG389,'0B'!AG389,'1B'!AG389,'2B'!AG389,'3B'!AG389,'4B'!AG389)/$AM$9,0)","v":0.1811164918941256},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH389,'1A'!AH389,'2A'!AH389,'3A'!AH389,'4A'!AH389,'0B'!AH389,'1B'!AH389,'2B'!AH389,'3B'!AH389,'4B'!AH389)/$AM$9,0)","v":0.22727663369786519},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q389,'1A'!Q389,'2A'!Q389,'3A'!Q389,'4A'!Q389,'0B'!Q389,'1B'!Q389,'2B'!Q389,'3B'!Q389,'4B'!Q389)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U389,'1A'!U389,'2A'!U389,'3A'!U389,'4A'!U389,'0B'!U389,'1B'!U389,'2B'!U389,'3B'!U389,'4B'!U389)/$AM$9,0)","v":0},45.363878512149675,43.776751662259699,2.0809975267127125,null,379,{"$f":"'0A'!$T389/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T389/$AZ$8","v":6.4126517932143356E-2},{"$f":"'2A'!$T389/$BA$8","v":0},{"$f":"'3A'!$T389/$BB$8","v":0},{"$f":"'4A'!$T389/$BC$8","v":0},1.2165612739344713E-2,3.0020410972224243E-2,{"$f":"'0A'!$AI389/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI389/$AZ$8","v":0.59823997232661696},{"$f":"'2A'!$AI389/$BA$8","v":0.40839312559199104},{"$f":"'3A'!$AI389/$BB$8","v":0.37156944242886158},{"$f":"'4A'!$AI389/$BC$8","v":0.33370831213531849},0.40524471002747736,{"$f":"'0A'!$AM389/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM389/$AZ$8","v":0},{"$f":"'2A'!$AM389/$BA$8","v":0},{"$f":"'3A'!$AM389/$BB$8","v":0},{"$f":"'4A'!$AM389/$BC$8","v":0},0,379,{"$f":"'0B'!$T389/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T389/$BT$8","v":5.9585955498783878E-2},{"$f":"'2B'!$T389/$BU$8","v":0},{"$f":"'3B'!$T389/$BV$8","v":0},{"$f":"'4B'!$T389/$BW$8","v":0},1.1304210530643486E-2,2.8563744915250822E-2,{"$f":"'0B'!$AI389/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI389/$BT$8","v":0.54821214686091924},{"$f":"'2B'!$AI389/$BU$8","v":0.40839312559199081},{"$f":"'3B'!$AI389/$BV$8","v":0.37156944242886097},{"$f":"'4B'!$AI389/$BW$8","v":0.33370831213531871},0.3957537978364985,{"$f":"'0B'!$AM389/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM389/$BT$8","v":0},{"$f":"'2B'!$AM389/$BU$8","v":0},{"$f":"'3B'!$AM389/$BV$8","v":0},{"$f":"'4B'!$AM389/$BW$8","v":0},0,null,null,null,379,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.45451471882516153,null,null,null,null,null,null,null,null,null,null,null,379,746.91728999999987,1290.3132427903031,1405.1421173959377,1405.3964769040483,1405.4182095135016,1196.3936341458043,1282.5252673786247,1416.1394565713936,1415.8636175963304,1414.6373334272143,1196.3936341458043,1282.5252673786247,1416.1394565713936,1415.8636175963304,1414.6373334272143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379,55.707555453796061,47.944144636487302,45.670800381393768,45.670800381393768,0,{"$f":"FE$5*FE$6*($EY389/30.4)^FE$7*EXP(-FE$8*$EY389/30.4)*IFERROR(extra!D389,1)+IF($EY389<=305,EO$8,0)","v":54.299170713416807},{"$f":"FF$5*FF$6*($EY389/30.4)^FF$7*EXP(-FF$8*$EY389/30.4)*IFERROR(extra!E389,1)+IF($EY389<=305,EP$8,0)","v":45.363878512149675},{"$f":"FG$5*FG$6*($EY389/30.4)^FG$7*EXP(-FG$8*$EY389/30.4)*IFERROR(extra!F389,1)+IF($EY389<=305,EQ$8,0)","v":45.765397930724802},{"$f":"FH$5*FH$6*($EY389/30.4)^FH$7*EXP(-FH$8*$EY389/30.4)*IFERROR(extra!G389,1)+IF($EY389<=305,ER$8,0)","v":45.765397930724802},0,{"$f":"FJ$5*FJ$6*($EY389/30.4)^FJ$7*EXP(-FJ$8*$EY389/30.4)*IFERROR(extra!H389,1)+IF($EY389<=305,ET$8,0)","v":54.299170713416807},{"$f":"FK$5*FK$6*($EY389/30.4)^FK$7*EXP(-FK$8*$EY389/30.4)*IFERROR(extra!I389,1)+IF($EY389<=305,EU$8,0)","v":45.363878512149675},{"$f":"FL$5*FL$6*($EY389/30.4)^FL$7*EXP(-FL$8*$EY389/30.4)*IFERROR(extra!J389,1)+IF($EY389<=305,EV$8,0)","v":45.765397930724802},{"$f":"FM$5*FM$6*($EY389/30.4)^FM$7*EXP(-FM$8*$EY389/30.4)*IFERROR(extra!K389,1)+IF($EY389<=305,EW$8,0)","v":45.765397930724802},null,null,0,-54.299170713416807,-45.363878512149675,-45.765397930724802,-45.765397930724802,0,-54.299170713416807,-45.363878512149675,-45.765397930724802,-45.765397930724802,null,379,1.003214098772383,0.85747268460915038,0.84212408510423287,0.7461317303362508,0.67378886950550665,0.63335436031219694,25.289331556909641,21.698895487908619,20.690094456679013,25.270481702252642,null,null,null,null,21.698895487908619,3.9516881635148854E-2,3.870210057050661E-2,3.870210057050661E-2,3.870210057050661E-2,3.870210057050661E-2,3.870210057050661E-2,3.870210057050661E-2,3.870210057050661E-2,3.870210057050661E-2,3.2578894507146447E-2,3.2578894507146447E-2,3.2578894507146447E-2,3.2578894507146447E-2,3.2578894507146447E-2,3.2578894507146447E-2,3.2578894507146447E-2,3.2578894507146447E-2,379,0,0.19062546148331719,0.19062546148331719,0.19062546148331719,0.19062546148331719,0,0.19062546148331719,0.19062546148331719,0.19062546148331719,0.19062546148331719,null,379,1.1774538258575198,3.9993060686015829,null,null,2.29,379,4.8570487749365148,362265.84055961209,0,200662.153665608,189832.60255974159,191788.26023632093,191788.26023632093,0,200662.153665608,189832.60255974159,191788.26023632093,191788.26023632093,null,null,379,39.148181559363024,45.08535369176677,43.776751662259699,43.919228691949755,43.90154125091923,39.148181559363024,45.08535369176677,43.776751662259699,43.919228691949755,43.90154125091923,3.2721823689168879E-2,1.2043638624783066,1.0362550164099602,1.0420355569475983,1.0424553814444166,null,379,0,3.5880014216414846,2.0809975267127125,2.1361657967196015,2.1388189128741804,0,3.5880014216414846,2.0809975267127125,2.1361657967196015,2.1388189128741804,0,-3.5880014216414846,-2.0809975267127125,-2.1361657967196015,-2.1388189128741804,0,-3.5880014216414846,-2.0809975267127125,-2.1361657967196015,-2.1388189128741804,null,null,379,2.25,null,null,null,null,2.25,null,null,379,0.28474065161131423,0.32393206235384403,0.31529395005169053,0.31623444422424163,0.31611768901638299,0.28474065161131423,0.32393206235384403,0.31529395005169053,0.31623444422424163,0.31611768901638299]
["!",null,null,"feed conversion (wet)",null,null,{"$f":"IFERROR(G274/G264,0)","v":0},0,1.3877299141911479,1.4241199546120324,1.4916799921290587,1.4995693511000021,0,0,1.4381205152508694,1.4381205152508691,1.4381205152508691,1.4381205152508691,1.4381205152508691,"feed conversion (wet)",null,{"$f":"IFERROR(V274/V264,0)","v":0},0,1.3900255931877545,1.424119954612032,1.491679992129058,1.4995693511000039,0,0,1.4395379060458739,1.4395379060458742,1.4395379060458742,1.4395379060458739,1.4395379060458742,"feed conversion (wet)",null,null,387,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T397,'1A'!T397,'2A'!T397,'3A'!T397,'4A'!T397,'0B'!T397,'1B'!T397,'2B'!T397,'3B'!T397,'4B'!T397)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD397,'1A'!AD397,'2A'!AD397,'3A'!AD397,'4A'!AD397,'0B'!AD397,'1B'!AD397,'2B'!AD397,'3B'!AD397,'4B'!AD397)/$AM$9,0)","v":0.40599299458638188},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI397,'1A'!AI397,'2A'!AI397,'3A'!AI397,'4A'!AI397,'0B'!AI397,'1B'!AI397,'2B'!AI397,'3B'!AI397,'4B'!AI397)/$AM$9,0)","v":0.40599299458638188},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG397,'1A'!AG397,'2A'!AG397,'3A'!AG397,'4A'!AG397,'0B'!AG397,'1B'!AG397,'2B'!AG397,'3B'!AG397,'4B'!AG397)/$AM$9,0)","v":0.18005206822834505},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH397,'1A'!AH397,'2A'!AH397,'3A'!AH397,'4A'!AH397,'0B'!AH397,'1B'!AH397,'2B'!AH397,'3B'!AH397,'4B'!AH397)/$AM$9,0)","v":0.22594092635803686},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q397,'1A'!Q397,'2A'!Q397,'3A'!Q397,'4A'!Q397,'0B'!Q397,'1B'!Q397,'2B'!Q397,'3B'!Q397,'4B'!Q397)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U397,'1A'!U397,'2A'!U397,'3A'!U397,'4A'!U397,'0B'!U397,'1B'!U397,'2B'!U397,'3B'!U397,'4B'!U397)/$AM$9,0)","v":0},44.428312521361001,43.455954635050844,1.9566658269472779,null,387,{"$f":"'0A'!$T397/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T397/$AZ$8","v":6.5714201399564146E-2},{"$f":"'2A'!$T397/$BA$8","v":0},{"$f":"'3A'!$T397/$BB$8","v":0},{"$f":"'4A'!$T397/$BC$8","v":0},1.2466816404227001E-2,3.0916939709544247E-2,{"$f":"'0A'!$AI397/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI397/$AZ$8","v":0.59668866499798334},{"$f":"'2A'!$AI397/$BA$8","v":0.40599299458638216},{"$f":"'3A'!$AI397/$BB$8","v":0.36938572462455826},{"$f":"'4A'!$AI397/$BC$8","v":0.33174710462080803},0.40323578340382826,{"$f":"'0A'!$AM397/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM397/$AZ$8","v":0},{"$f":"'2A'!$AM397/$BA$8","v":0},{"$f":"'3A'!$AM397/$BB$8","v":0},{"$f":"'4A'!$AM397/$BC$8","v":0},0,387,{"$f":"'0B'!$T397/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T397/$BT$8","v":6.1034429379760995E-2},{"$f":"'2B'!$T397/$BU$8","v":0},{"$f":"'3B'!$T397/$BV$8","v":0},{"$f":"'4B'!$T397/$BW$8","v":0},1.157900437361606E-2,2.9405563072127355E-2,{"$f":"'0B'!$AI397/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI397/$BT$8","v":0.54678895910376069},{"$f":"'2B'!$AI397/$BU$8","v":0.40599299458638188},{"$f":"'3B'!$AI397/$BV$8","v":0.3693857246245576},{"$f":"'4B'!$AI397/$BW$8","v":0.33174710462080842},0.39376917711844289,{"$f":"'0B'!$AM397/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM397/$BT$8","v":0},{"$f":"'2B'!$AM397/$BU$8","v":0},{"$f":"'3B'!$AM397/$BV$8","v":0},{"$f":"'4B'!$AM397/$BW$8","v":0},0,null,null,null,387,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.44804678727557534,null,null,null,null,null,null,null,null,null,null,null,387,761.41736999999989,1291.4465120246186,1405.6705229694569,1405.9129624209766,1405.9336765112425,1219.6195035142921,1283.0075627216168,1416.6719977090254,1416.3960550043469,1415.169309689428,1219.6195035142921,1283.0075627216168,1416.6719977090254,1416.3960550043469,1415.169309689428,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387,55.059458547414565,46.955364297360489,44.579809565579154,44.579809565579154,0,{"$f":"FE$5*FE$6*($EY397/30.4)^FE$7*EXP(-FE$8*$EY397/30.4)*IFERROR(extra!D397,1)+IF($EY397<=305,EO$8,0)","v":53.667458833910018},{"$f":"FF$5*FF$6*($EY397/30.4)^FF$7*EXP(-FF$8*$EY397/30.4)*IFERROR(extra!E397,1)+IF($EY397<=305,EP$8,0)","v":44.428312521361001},{"$f":"FG$5*FG$6*($EY397/30.4)^FG$7*EXP(-FG$8*$EY397/30.4)*IFERROR(extra!F397,1)+IF($EY397<=305,EQ$8,0)","v":44.672147354698922},{"$f":"FH$5*FH$6*($EY397/30.4)^FH$7*EXP(-FH$8*$EY397/30.4)*IFERROR(extra!G397,1)+IF($EY397<=305,ER$8,0)","v":44.672147354698922},0,{"$f":"FJ$5*FJ$6*($EY397/30.4)^FJ$7*EXP(-FJ$8*$EY397/30.4)*IFERROR(extra!H397,1)+IF($EY397<=305,ET$8,0)","v":53.667458833910018},{"$f":"FK$5*FK$6*($EY397/30.4)^FK$7*EXP(-FK$8*$EY397/30.4)*IFERROR(extra!I397,1)+IF($EY397<=305,EU$8,0)","v":44.428312521361001},{"$f":"FL$5*FL$6*($EY397/30.4)^FL$7*EXP(-FL$8*$EY397/30.4)*IFERROR(extra!J397,1)+IF($EY397<=305,EV$8,0)","v":44.672147354698922},{"$f":"FM$5*FM$6*($EY397/30.4)^FM$7*EXP(-FM$8*$EY397/30.4)*IFERROR(extra!K397,1)+IF($EY397<=305,EW$8,0)","v":44.672147354698922},null,null,0,-53.667458833910018,-44.428312521361001,-44.672147354698922,-44.672147354698922,0,-53.667458833910018,-44.428312521361001,-44.672147354698922,-44.672147354698922,null,387,0.99224007295174477,0.84083099929675009,0.82321458646307277,0.7376723043507224,0.66072312982515669,0.61912751417388512,24.996342734628318,21.249763746084454,20.195687801670587,24.976744724034589,null,null,null,null,21.249763746084454,3.9568957534960085E-2,3.8753102740424823E-2,3.8753102740424823E-2,3.8753102740424823E-2,3.8753102740424823E-2,3.8753102740424823E-2,3.8753102740424823E-2,3.8753102740424823E-2,3.8753102740424823E-2,3.262237257147043E-2,3.262237257147043E-2,3.262237257147043E-2,3.262237257147043E-2,3.262237257147043E-2,3.262237257147043E-2,3.262237257147043E-2,3.262237257147043E-2,387,0,0.19075806712510454,0.19075806712510454,0.19075806712510454,0.19075806712510454,0,0.19075806712510454,0.19075806712510454,0.19075806712510454,0.19075806712510454,null,387,1.162374677002584,4.0317958656330743,null,null,2.37,387,4.8700715785756934,365550.71625344781,0,202481.67446345816,191553.92550060403,193527.31626611424,193527.31626611424,0,202481.67446345816,191553.92550060403,193527.31626611424,193527.31626611424,null,null,387,39.716804049105036,44.877471594874443,43.455954635050844,43.54098438757984,43.523291905568527,39.716804049105036,44.877471594874443,43.455954635050844,43.54098438757984,43.523291905568527,3.256491383965443E-2,1.1958663651639301,1.0223757110958935,1.025979269486653,1.0263963362795039,null,387,0,3.5058799754416263,1.9566658269472779,1.9904248255732417,1.9930786978749389,0,3.5058799754416263,1.9566658269472779,1.9904248255732417,1.9930786978749389,0,-3.5058799754416263,-1.9566658269472779,-1.9904248255732417,-1.9930786978749389,0,-3.5058799754416263,-1.9566658269472779,-1.9904248255732417,-1.9930786978749389,null,null,387,2.25,null,null,null,null,2.25,null,null,387,0.2884941418345961,0.32255982781800163,0.31317636144587824,0.31373764481149119,0.31362085632800163,0.2884941418345961,0.32255982781800163,0.31317636144587824,0.31373764481149119,0.31362085632800163]
["!",null,3.374282474746269,"#cows entered",null,null,0,0,{"$f":"I237","v":1.1597452166354838},{"$f":"J237","v":0.85644354125391808},{"$f":"K237","v":0.56803932336471352},{"$f":"L237","v":0.79005439349215345},0,0,1.2316131032823883,{"$f":"R402/R$274*100","v":4.8290685699766888E-3},2.9705726417208226E-3,1.0842590142281003,1,"#cows entered",null,0,0,{"$f":"X237","v":1.1597452166354838},{"$f":"Y237","v":0.86860205948396607},{"$f":"Z237","v":0.5761035052235689},{"$f":"AA237","v":0.80127041682970612},0,0,1.2430882373330443,4.8582409456123712E-3,2.9893751521159529E-3,{"$f":"IFERROR(SUM(W402:AA402)/AC$416*365,0)","v":1.0911219305223228},1,"#cows entered",null,3.4057211981727251,392,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T402,'1A'!T402,'2A'!T402,'3A'!T402,'4A'!T402,'0B'!T402,'1B'!T402,'2B'!T402,'3B'!T402,'4B'!T402)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD402,'1A'!AD402,'2A'!AD402,'3A'!AD402,'4A'!AD402,'0B'!AD402,'1B'!AD402,'2B'!AD402,'3B'!AD402,'4B'!AD402)/$AM$9,0)","v":0.31149544429507769},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI402,'1A'!AI402,'2A'!AI402,'3A'!AI402,'4A'!AI402,'0B'!AI402,'1B'!AI402,'2B'!AI402,'3B'!AI402,'4B'!AI402)/$AM$9,0)","v":0.31149544429507769},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG402,'1A'!AG402,'2A'!AG402,'3A'!AG402,'4A'!AG402,'0B'!AG402,'1B'!AG402,'2B'!AG402,'3B'!AG402,'4B'!AG402)/$AM$9,0)","v":0.17938998246269169},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH402,'1A'!AH402,'2A'!AH402,'3A'!AH402,'4A'!AH402,'0B'!AH402,'1B'!AH402,'2B'!AH402,'3B'!AH402,'4B'!AH402)/$AM$9,0)","v":0.132105461832386},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q402,'1A'!Q402,'2A'!Q402,'3A'!Q402,'4A'!Q402,'0B'!Q402,'1B'!Q402,'2B'!Q402,'3B'!Q402,'4B'!Q402)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U402,'1A'!U402,'2A'!U402,'3A'!U402,'4A'!U402,'0B'!U402,'1B'!U402,'2B'!U402,'3B'!U402,'4B'!U402)/$AM$9,0)","v":9.3004636684059769E-2},43.851703969858541,43.257881376101849,1.8800538843936012,null,392,{"$f":"'0A'!$T402/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T402/$AZ$8","v":6.6697426360165013E-2},{"$f":"'2A'!$T402/$BA$8","v":0},{"$f":"'3A'!$T402/$BB$8","v":0},{"$f":"'4A'!$T402/$BC$8","v":0},1.2653346633717786E-2,3.9911681745622256E-2,{"$f":"'0A'!$AI402/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI402/$AZ$8","v":0.50786945343966439},{"$f":"'2A'!$AI402/$BA$8","v":0.31149544429507786},{"$f":"'3A'!$AI402/$BB$8","v":0.28162320247600847},{"$f":"'4A'!$AI402/$BC$8","v":0.25103693009557704},0.31703366233385238,{"$f":"'0A'!$AM402/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM402/$AZ$8","v":0},{"$f":"'2A'!$AM402/$BA$8","v":0},{"$f":"'3A'!$AM402/$BB$8","v":0},{"$f":"'4A'!$AM402/$BC$8","v":0},0,392,{"$f":"'0B'!$T402/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T402/$BT$8","v":6.1931430212484047E-2},{"$f":"'2B'!$T402/$BU$8","v":0},{"$f":"'3B'!$T402/$BV$8","v":0},{"$f":"'4B'!$T402/$BW$8","v":0},1.174917679385141E-2,3.8462684319667553E-2,{"$f":"'0B'!$AI402/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI402/$BT$8","v":0.44691323727467674},{"$f":"'2B'!$AI402/$BU$8","v":0.31149544429507769},{"$f":"'3B'!$AI402/$BV$8","v":0.28162320247600797},{"$f":"'4B'!$AI402/$BW$8","v":0.25103693009557748},0.30546949599780204,{"$f":"'0B'!$AM402/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM402/$BT$8","v":0},{"$f":"'2B'!$AM402/$BU$8","v":0},{"$f":"'3B'!$AM402/$BV$8","v":0},{"$f":"'4B'!$AM402/$BW$8","v":0},0,null,null,null,392,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.4440511533443815,null,null,null,null,null,null,null,null,null,null,null,392,770.47991999999999,1292.1308231765327,1405.977942786111,1406.2132175416239,1406.2333194414537,1234.135671869597,1283.2881561773752,1416.9818235456482,1416.705820492364,1415.47880688853,1234.135671869597,1283.2881561773752,1416.9818235456482,1416.705820492364,1415.47880688853,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392,54.655742278727118,46.345958649109633,43.909195441747499,43.909195441747499,0,{"$f":"FE$5*FE$6*($EY402/30.4)^FE$7*EXP(-FE$8*$EY402/30.4)*IFERROR(extra!D402,1)+IF($EY402<=305,EO$8,0)","v":53.273949220812284},{"$f":"FF$5*FF$6*($EY402/30.4)^FF$7*EXP(-FF$8*$EY402/30.4)*IFERROR(extra!E402,1)+IF($EY402<=305,EP$8,0)","v":43.851703969858541},{"$f":"FG$5*FG$6*($EY402/30.4)^FG$7*EXP(-FG$8*$EY402/30.4)*IFERROR(extra!F402,1)+IF($EY402<=305,EQ$8,0)","v":44.000144193405006},{"$f":"FH$5*FH$6*($EY402/30.4)^FH$7*EXP(-FH$8*$EY402/30.4)*IFERROR(extra!G402,1)+IF($EY402<=305,ER$8,0)","v":44.000144193405006},0,{"$f":"FJ$5*FJ$6*($EY402/30.4)^FJ$7*EXP(-FJ$8*$EY402/30.4)*IFERROR(extra!H402,1)+IF($EY402<=305,ET$8,0)","v":53.273949220812284},{"$f":"FK$5*FK$6*($EY402/30.4)^FK$7*EXP(-FK$8*$EY402/30.4)*IFERROR(extra!I402,1)+IF($EY402<=305,EU$8,0)","v":43.851703969858541},{"$f":"FL$5*FL$6*($EY402/30.4)^FL$7*EXP(-FL$8*$EY402/30.4)*IFERROR(extra!J402,1)+IF($EY402<=305,EV$8,0)","v":44.000144193405006},{"$f":"FM$5*FM$6*($EY402/30.4)^FM$7*EXP(-FM$8*$EY402/30.4)*IFERROR(extra!K402,1)+IF($EY402<=305,EW$8,0)","v":44.000144193405006},null,null,0,-53.273949220812284,-43.851703969858541,-44.000144193405006,-44.000144193405006,0,-53.273949220812284,-43.851703969858541,-44.000144193405006,-44.000144193405006,null,392,0.985404879318595,0.83056797688944206,0.81158178351200583,0.73240488836496098,0.65266517228776866,0.61037552093702341,24.813824411100544,20.972973669396016,19.891792410806172,24.793766850485483,null,null,null,null,20.972973669396016,3.9601822325339375E-2,3.8785289906260213E-2,3.8785289906260213E-2,3.8785289906260213E-2,3.8785289906260213E-2,3.8785289906260213E-2,3.8785289906260213E-2,3.8785289906260213E-2,3.8785289906260213E-2,3.2649803039073867E-2,3.2649803039073867E-2,3.2649803039073867E-2,3.2649803039073867E-2,3.2649803039073867E-2,3.2649803039073867E-2,3.2649803039073867E-2,3.2649803039073867E-2,392,0,0.19084175375627654,0.19084175375627654,0.19084175375627654,0.19084175375627654,0,0.19084175375627654,0.19084175375627654,0.19084175375627654,0.19084175375627654,null,392,1.1529311224489796,4.0520918367346939,null,null,2.42,392,4.8780961397332741,367589.64837653632,0,203611.05643986785,192622.35577482102,194606.75352142658,194606.75352142658,0,203611.05643986785,192622.35577482102,194606.75352142658,194606.75352142658,null,null,392,40.07081750269375,44.747610933956707,43.257881376101849,43.308114567777807,43.290419156322429,40.07081750269375,44.747610933956707,43.257881376101849,43.308114567777807,43.290419156322429,3.2468729667290398E-2,1.1905428716505033,1.0137275006280071,1.0159792138848289,1.0163945060111279,null,392,0,3.4547522587291333,1.8800538843936012,1.9008474982317889,1.9035018099500958,0,3.4547522587291333,1.8800538843936012,1.9008474982317889,1.9035018099500958,0,-3.4547522587291333,-1.8800538843936012,-1.9008474982317889,-1.9035018099500958,0,-3.4547522587291333,-1.8800538843936012,-1.9008474982317889,-1.9035018099500958,null,null,392,2.25,null,null,null,null,2.25,null,null,392,0.29083099284018749,0.3217026145878939,0.31186887527645851,0.31220046573804144,0.31208365791722376,0.29083099284018749,0.3217026145878939,0.31186887527645851,0.31220046573804144,0.31208365791722376]
[0,null,null,"#dairy calves purchased",null,null,0,0,0,0,0,0,{"$f":"IFERROR(O42/O$76,0)","v":0},{"$f":"IFERROR(O42/O$66,0)","v":0},{"$f":"R410/O$235","v":0},{"$f":"R410/P$235*100","v":0},{"$f":"R410/365","v":0},{"$f":"O42/R$235","v":0},{"$f":"R410/S$235","v":0},"#dairy calves purchased",null,0,0,0,0,0,0,{"$f":"IFERROR(T42/T$76,0)","v":0},{"$f":"IFERROR(T42/T$66,0)","v":0},{"$f":"AG410/AD$235","v":0},{"$f":"AG410/AE$235*100","v":0},{"$f":"AG410/365","v":0},{"$f":"T42/AG$235","v":0},{"$f":"AG410/AH$235","v":0},"#dairy calves purchased",null,null,400,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T410,'1A'!T410,'2A'!T410,'3A'!T410,'4A'!T410,'0B'!T410,'1B'!T410,'2B'!T410,'3B'!T410,'4B'!T410)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD410,'1A'!AD410,'2A'!AD410,'3A'!AD410,'4A'!AD410,'0B'!AD410,'1B'!AD410,'2B'!AD410,'3B'!AD410,'4B'!AD410)/$AM$9,0)","v":0.30966478205541631},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI410,'1A'!AI410,'2A'!AI410,'3A'!AI410,'4A'!AI410,'0B'!AI410,'1B'!AI410,'2B'!AI410,'3B'!AI410,'4B'!AI410)/$AM$9,0)","v":0.30966478205541631},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG410,'1A'!AG410,'2A'!AG410,'3A'!AG410,'4A'!AG410,'0B'!AG410,'1B'!AG410,'2B'!AG410,'3B'!AG410,'4B'!AG410)/$AM$9,0)","v":0.13178695583609767},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH410,'1A'!AH410,'2A'!AH410,'3A'!AH410,'4A'!AH410,'0B'!AH410,'1B'!AH410,'2B'!AH410,'3B'!AH410,'4B'!AH410)/$AM$9,0)","v":0.17787782621931866},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q410,'1A'!Q410,'2A'!Q410,'3A'!Q410,'4A'!Q410,'0B'!Q410,'1B'!Q410,'2B'!Q410,'3B'!Q410,'4B'!Q410)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U410,'1A'!U410,'2A'!U410,'3A'!U410,'4A'!U410,'0B'!U410,'1B'!U410,'2B'!U410,'3B'!U410,'4B'!U410)/$AM$9,0)","v":0},42.942080808476213,42.944869281405531,1.7592154586984519,null,400,{"$f":"'0A'!$T410/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T410/$AZ$8","v":0},{"$f":"'2A'!$T410/$BA$8","v":0},{"$f":"'3A'!$T410/$BB$8","v":0},{"$f":"'4A'!$T410/$BC$8","v":0},0,0,{"$f":"'0A'!$AI410/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI410/$AZ$8","v":0.43857925410011567},{"$f":"'2A'!$AI410/$BA$8","v":0.30966478205541648},{"$f":"'3A'!$AI410/$BB$8","v":0.27996809973846426},{"$f":"'4A'!$AI410/$BC$8","v":0.24956158322581307},0.30259146915148133,{"$f":"'0A'!$AM410/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM410/$AZ$8","v":0},{"$f":"'2A'!$AM410/$BA$8","v":0},{"$f":"'3A'!$AM410/$BB$8","v":0},{"$f":"'4A'!$AM410/$BC$8","v":0},0,400,{"$f":"'0B'!$T410/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T410/$BT$8","v":0},{"$f":"'2B'!$T410/$BU$8","v":0},{"$f":"'3B'!$T410/$BV$8","v":0},{"$f":"'4B'!$T410/$BW$8","v":0},0,0,{"$f":"'0B'!$AI410/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI410/$BT$8","v":0.38271926463965328},{"$f":"'2B'!$AI410/$BU$8","v":0.30966478205541631},{"$f":"'3B'!$AI410/$BV$8","v":0.27996809973846376},{"$f":"'4B'!$AI410/$BW$8","v":0.24956158322581348},0.29199412157494586,{"$f":"'0B'!$AM410/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM410/$BT$8","v":0},{"$f":"'2B'!$AM410/$BU$8","v":0},{"$f":"'3B'!$AM410/$BV$8","v":0},{"$f":"'4B'!$AM410/$BW$8","v":0},0,null,null,null,400,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.4377321226389071,null,null,null,null,null,null,null,null,null,null,null,400,784.9799999999999,1293.1891398167243,1406.4358021413227,1406.6600511532888,1406.6792109582616,1257.3615412380848,1283.7060613733654,1417.4432663352766,1417.1671734010804,1415.9397602179638,1257.3615412380848,1283.7060613733654,1417.4432663352766,1417.1671734010804,1415.9397602179638,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,54.01214608438044,45.384596749634206,42.854090985526369,42.854090985526369,0,{"$f":"FE$5*FE$6*($EY410/30.4)^FE$7*EXP(-FE$8*$EY410/30.4)*IFERROR(extra!D410,1)+IF($EY410<=305,EO$8,0)","v":52.646624267443606},{"$f":"FF$5*FF$6*($EY410/30.4)^FF$7*EXP(-FF$8*$EY410/30.4)*IFERROR(extra!E410,1)+IF($EY410<=305,EP$8,0)","v":42.942080808476213},{"$f":"FG$5*FG$6*($EY410/30.4)^FG$7*EXP(-FG$8*$EY410/30.4)*IFERROR(extra!F410,1)+IF($EY410<=305,EQ$8,0)","v":42.942854308091036},{"$f":"FH$5*FH$6*($EY410/30.4)^FH$7*EXP(-FH$8*$EY410/30.4)*IFERROR(extra!G410,1)+IF($EY410<=305,ER$8,0)","v":42.942854308091036},0,{"$f":"FJ$5*FJ$6*($EY410/30.4)^FJ$7*EXP(-FJ$8*$EY410/30.4)*IFERROR(extra!H410,1)+IF($EY410<=305,ET$8,0)","v":52.646624267443606},{"$f":"FK$5*FK$6*($EY410/30.4)^FK$7*EXP(-FK$8*$EY410/30.4)*IFERROR(extra!I410,1)+IF($EY410<=305,EU$8,0)","v":42.942080808476213},{"$f":"FL$5*FL$6*($EY410/30.4)^FL$7*EXP(-FL$8*$EY410/30.4)*IFERROR(extra!J410,1)+IF($EY410<=305,EV$8,0)","v":42.942854308091036},{"$f":"FM$5*FM$6*($EY410/30.4)^FM$7*EXP(-FM$8*$EY410/30.4)*IFERROR(extra!K410,1)+IF($EY410<=305,EW$8,0)","v":42.942854308091036},null,null,0,-52.646624267443606,-42.942080808476213,-42.942854308091036,-42.942854308091036,0,-52.646624267443606,-42.942080808476213,-42.942854308091036,-42.942854308091036,null,400,0.97450917461723863,0.81436713526787341,0.7932640881702856,0.72401082173035036,0.63994479903113566,0.59659430280313785,24.522844634994961,20.536356095080802,19.413673781673186,24.502064810664386,null,null,null,null,20.536356095080802,3.9654899413384431E-2,3.8837272621355882E-2,3.8837272621355882E-2,3.8837272621355882E-2,3.8837272621355882E-2,3.8837272621355882E-2,3.8837272621355882E-2,3.8837272621355882E-2,3.8837272621355882E-2,3.2694090955419426E-2,3.2694090955419426E-2,3.2694090955419426E-2,3.2694090955419426E-2,3.2694090955419426E-2,3.2694090955419426E-2,3.2694090955419426E-2,3.2694090955419426E-2,400,0,0.19097690881552531,0.19097690881552531,0.19097690881552531,0.19097690881552531,0,0.19097690881552531,0.19097690881552531,0.19097690881552531,0.19097690881552531,null,400,1.1377925,4.0845500000000001,null,null,2.5,400,4.8907483313212214,370827.52450440568,0,205404.54377534796,194319.05025523354,196320.92736808435,196320.92736808435,0,205404.54377534796,194319.05025523354,196320.92736808435,196320.92736808435,null,null,400,40.635083173674829,44.540040871554595,42.944869281405531,42.941171164184311,42.923471394104929,40.635083173674829,44.540040871554595,42.944869281405531,42.941171164184311,42.923471394104929,3.2317739839300898E-2,1.1820066447461719,0.99993506854308845,1.0000391965067812,1.0004515691149054,null,400,0,3.3732834314356106,1.7592154586984519,1.7599178968470435,1.7625728623589509,0,3.3732834314356106,1.7592154586984519,1.7599178968470435,1.7625728623589509,0,-3.3732834314356106,-1.7592154586984519,-1.7599178968470435,-1.7625728623589509,0,-3.3732834314356106,-1.7592154586984519,-1.7599178968470435,-1.7625728623589509,null,null,400,2.25,null,null,null,null,2.25,null,null,400,0.29455572360193066,0.32033243979894765,0.30980267519044946,0.30977826383302909,0.30966142724083334,0.29455572360193066,0.32033243979894765,0.30980267519044946,0.30977826383302909,0.30966142724083334]
[0,null,{"$f":"SUM(I414:L414)","v":1},"distribution %dry across parities",null,null,0,1,0.38673702062007809,0.25650474891955749,0.15708406750507353,0.19967416295529092,null,null,null,null,null,null,null,"distribution %dry across parities",null,0,1,0.38673702062007631,0.25650474891955843,0.15708406750507409,0.19967416295529125,null,null,null,null,null,null,null,"distribution %dry across parities",null,null,404,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T414,'1A'!T414,'2A'!T414,'3A'!T414,'4A'!T414,'0B'!T414,'1B'!T414,'2B'!T414,'3B'!T414,'4B'!T414)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD414,'1A'!AD414,'2A'!AD414,'3A'!AD414,'4A'!AD414,'0B'!AD414,'1B'!AD414,'2B'!AD414,'3B'!AD414,'4B'!AD414)/$AM$9,0)","v":0.3087534894546653},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI414,'1A'!AI414,'2A'!AI414,'3A'!AI414,'4A'!AI414,'0B'!AI414,'1B'!AI414,'2B'!AI414,'3B'!AI414,'4B'!AI414)/$AM$9,0)","v":0.3087534894546653},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG414,'1A'!AG414,'2A'!AG414,'3A'!AG414,'4A'!AG414,'0B'!AG414,'1B'!AG414,'2B'!AG414,'3B'!AG414,'4B'!AG414)/$AM$9,0)","v":0.13139912846699292},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH414,'1A'!AH414,'2A'!AH414,'3A'!AH414,'4A'!AH414,'0B'!AH414,'1B'!AH414,'2B'!AH414,'3B'!AH414,'4B'!AH414)/$AM$9,0)","v":0.17735436098767238},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q414,'1A'!Q414,'2A'!Q414,'3A'!Q414,'4A'!Q414,'0B'!Q414,'1B'!Q414,'2B'!Q414,'3B'!Q414,'4B'!Q414)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U414,'1A'!U414,'2A'!U414,'3A'!U414,'4A'!U414,'0B'!U414,'1B'!U414,'2B'!U414,'3B'!U414,'4B'!U414)/$AM$9,0)","v":0},42.49322692531679,42.790172850164026,1.699594873752325,null,404,{"$f":"'0A'!$T414/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T414/$AZ$8","v":0},{"$f":"'2A'!$T414/$BA$8","v":0},{"$f":"'3A'!$T414/$BB$8","v":0},{"$f":"'4A'!$T414/$BC$8","v":0},0,0,{"$f":"'0A'!$AI414/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI414/$AZ$8","v":0.43728858737834164},{"$f":"'2A'!$AI414/$BA$8","v":0.30875348945466535},{"$f":"'3A'!$AI414/$BB$8","v":0.2791441995970127},{"$f":"'4A'!$AI414/$BC$8","v":0.24882716446913083},0.30170099214903418,{"$f":"'0A'!$AM414/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM414/$AZ$8","v":0},{"$f":"'2A'!$AM414/$BA$8","v":0},{"$f":"'3A'!$AM414/$BB$8","v":0},{"$f":"'4A'!$AM414/$BC$8","v":0},0,404,{"$f":"'0B'!$T414/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T414/$BT$8","v":0},{"$f":"'2B'!$T414/$BU$8","v":0},{"$f":"'3B'!$T414/$BV$8","v":0},{"$f":"'4B'!$T414/$BW$8","v":0},0,0,{"$f":"'0B'!$AI414/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI414/$BT$8","v":0.38159298469359021},{"$f":"'2B'!$AI414/$BU$8","v":0.3087534894546653},{"$f":"'3B'!$AI414/$BV$8","v":0.27914419959701231},{"$f":"'4B'!$AI414/$BW$8","v":0.24882716446913125},0.29113483082613079,{"$f":"'0B'!$AM414/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM414/$BT$8","v":0},{"$f":"'2B'!$AM414/$BU$8","v":0},{"$f":"'3B'!$AM414/$BV$8","v":0},{"$f":"'4B'!$AM414/$BW$8","v":0},0,null,null,null,404,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.43460640859613869,null,null,null,null,null,null,null,null,null,null,null,404,792.23003999999992,1293.7020504993088,1406.6499255393517,1406.8688569715728,1406.887562417752,1268.9744759223286,1283.9014997314571,1417.659065569226,1417.3829306011473,1416.1553305500049,1268.9744759223286,1283.9014997314571,1417.659065569226,1417.3829306011473,1416.1553305500049,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,53.691502164482429,44.910212367155076,42.334737008221474,42.334737008221474,0,{"$f":"FE$5*FE$6*($EY414/30.4)^FE$7*EXP(-FE$8*$EY414/30.4)*IFERROR(extra!D414,1)+IF($EY414<=305,EO$8,0)","v":52.334086788408079},{"$f":"FF$5*FF$6*($EY414/30.4)^FF$7*EXP(-FF$8*$EY414/30.4)*IFERROR(extra!E414,1)+IF($EY414<=305,EP$8,0)","v":42.49322692531679},{"$f":"FG$5*FG$6*($EY414/30.4)^FG$7*EXP(-FG$8*$EY414/30.4)*IFERROR(extra!F414,1)+IF($EY414<=305,EQ$8,0)","v":42.42242459720849},{"$f":"FH$5*FH$6*($EY414/30.4)^FH$7*EXP(-FH$8*$EY414/30.4)*IFERROR(extra!G414,1)+IF($EY414<=305,ER$8,0)","v":42.42242459720849},0,{"$f":"FJ$5*FJ$6*($EY414/30.4)^FJ$7*EXP(-FJ$8*$EY414/30.4)*IFERROR(extra!H414,1)+IF($EY414<=305,ET$8,0)","v":52.334086788408079},{"$f":"FK$5*FK$6*($EY414/30.4)^FK$7*EXP(-FK$8*$EY414/30.4)*IFERROR(extra!I414,1)+IF($EY414<=305,EU$8,0)","v":42.49322692531679},{"$f":"FL$5*FL$6*($EY414/30.4)^FL$7*EXP(-FL$8*$EY414/30.4)*IFERROR(extra!J414,1)+IF($EY414<=305,EV$8,0)","v":42.42242459720849},{"$f":"FM$5*FM$6*($EY414/30.4)^FM$7*EXP(-FM$8*$EY414/30.4)*IFERROR(extra!K414,1)+IF($EY414<=305,EW$8,0)","v":42.42242459720849},null,null,0,-52.334086788408079,-42.49322692531679,-42.42242459720849,-42.42242459720849,0,-52.334086788408079,-42.49322692531679,-42.42242459720849,-42.42242459720849,null,404,0.96908107416804701,0.80636787471510585,0.78424040120704919,0.71983017027156682,0.63366387583788919,0.58980546349095508,24.377870670235747,20.32092061317649,19.1783348977213,24.356735766188155,null,null,null,null,20.32092061317649,3.9681660593282417E-2,3.8863482024348757E-2,3.8863482024348757E-2,3.8863482024348757E-2,3.8863482024348757E-2,3.8863482024348757E-2,3.8863482024348757E-2,3.8863482024348757E-2,3.8863482024348757E-2,3.271641505154825E-2,3.271641505154825E-2,3.271641505154825E-2,3.271641505154825E-2,3.271641505154825E-2,3.271641505154825E-2,3.271641505154825E-2,3.271641505154825E-2,404,0,0.19104505326330679,0.19104505326330679,0.19104505326330679,0.19104505326330679,0,0.19104505326330679,0.19104505326330679,0.19104505326330679,0.19104505326330679,null,404,1.1302103960396039,4.1007722772277226,null,null,2.54,404,4.8969867760269548,372434.51412223687,0,206294.66909639438,195161.13633480464,197171.6886282285,197171.6886282285,0,206294.66909639438,195161.13633480464,197171.6886282285,197171.6886282285,null,null,404,40.916237304606611,44.436387073064623,42.790172850164026,42.760302297030364,42.742600490332677,40.916237304606611,44.436387073064623,42.790172850164026,42.760302297030364,42.742600490332677,3.224354632891057E-2,1.1777304645032831,0.99306041772985976,0.9920983322925353,0.99250920885834726,null,404,0,3.3327103370182485,1.699594873752325,1.6905490221777582,1.6932042931824114,0,3.3327103370182485,1.699594873752325,1.6905490221777582,1.6932042931824114,0,-3.3327103370182485,-1.699594873752325,-1.6905490221777582,-1.6932042931824114,0,-3.3327103370182485,-1.699594873752325,-1.6905490221777582,-1.6932042931824114,null,null,404,2.25,null,null,null,null,2.25,null,null,404,0.29641162853134445,0.31964821867463955,0.30878152046527318,0.30858434425227799,0.30846749421631769,0.29641162853134445,0.31964821867463955,0.30878152046527318,0.30858434425227799,0.30846749421631769]
[null,null,null,null,null,null,"avg. age at calving (dairy calves)",{"$f":"SUMPRODUCT(H420:L420,H421:L421)/SUM(H421:L421)","v":1212.6967377130832},null,null,null,null,null,{"$f":"H422","v":1212.6967377130832},{"$f":"G422","v":"avg. age at calving (dairy calves)"},null,null,null,null,null,null,"avg. age at calving (dairy calves)",{"$f":"SUMPRODUCT(W420:AA420,W421:AA421)/SUM(W421:AA421)","v":1407.5012288866333},null,null,null,null,null,{"$f":"W422","v":1407.5012288866333},{"$f":"V422","v":"avg. age at calving (dairy calves)"},null,null,null,null,null,null,null,412,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T422,'1A'!T422,'2A'!T422,'3A'!T422,'4A'!T422,'0B'!T422,'1B'!T422,'2B'!T422,'3B'!T422,'4B'!T422)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD422,'1A'!AD422,'2A'!AD422,'3A'!AD422,'4A'!AD422,'0B'!AD422,'1B'!AD422,'2B'!AD422,'3B'!AD422,'4B'!AD422)/$AM$9,0)","v":0.30693894171452918},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI422,'1A'!AI422,'2A'!AI422,'3A'!AI422,'4A'!AI422,'0B'!AI422,'1B'!AI422,'2B'!AI422,'3B'!AI422,'4B'!AI422)/$AM$9,0)","v":0.30693894171452918},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG422,'1A'!AG422,'2A'!AG422,'3A'!AG422,'4A'!AG422,'0B'!AG422,'1B'!AG422,'2B'!AG422,'3B'!AG422,'4B'!AG422)/$AM$9,0)","v":0.13062689430686486},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH422,'1A'!AH422,'2A'!AH422,'3A'!AH422,'4A'!AH422,'0B'!AH422,'1B'!AH422,'2B'!AH422,'3B'!AH422,'4B'!AH422)/$AM$9,0)","v":0.17631204740766432},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q422,'1A'!Q422,'2A'!Q422,'3A'!Q422,'4A'!Q422,'0B'!Q422,'1B'!Q422,'2B'!Q422,'3B'!Q422,'4B'!Q422)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U422,'1A'!U422,'2A'!U422,'3A'!U422,'4A'!U422,'0B'!U422,'1B'!U422,'2B'!U422,'3B'!U422,'4B'!U422)/$AM$9,0)","v":0},41.607380472649623,42.484411518711738,1.5819390803727389,null,412,{"$f":"'0A'!$T422/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T422/$AZ$8","v":0},{"$f":"'2A'!$T422/$BA$8","v":0},{"$f":"'3A'!$T422/$BB$8","v":0},{"$f":"'4A'!$T422/$BC$8","v":0},0,0,{"$f":"'0A'!$AI422/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI422/$AZ$8","v":0.43471863741788569},{"$f":"'2A'!$AI422/$BA$8","v":0.30693894171452918},{"$f":"'3A'!$AI422/$BB$8","v":0.27750366598735038},{"$f":"'4A'!$AI422/$BC$8","v":0.2473648044168788},0.2999278920151125,{"$f":"'0A'!$AM422/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM422/$AZ$8","v":0},{"$f":"'2A'!$AM422/$BA$8","v":0},{"$f":"'3A'!$AM422/$BB$8","v":0},{"$f":"'4A'!$AM422/$BC$8","v":0},0,412,{"$f":"'0B'!$T422/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T422/$BT$8","v":0},{"$f":"'2B'!$T422/$BU$8","v":0},{"$f":"'3B'!$T422/$BV$8","v":0},{"$f":"'4B'!$T422/$BW$8","v":0},0,0,{"$f":"'0B'!$AI422/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI422/$BT$8","v":0.37935035841833564},{"$f":"'2B'!$AI422/$BU$8","v":0.30693894171452918},{"$f":"'3B'!$AI422/$BV$8","v":0.2775036659873501},{"$f":"'4B'!$AI422/$BW$8","v":0.24736480441687911},0.28942382814148565,{"$f":"'0B'!$AM422/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM422/$BT$8","v":0},{"$f":"'2B'!$AM422/$BU$8","v":0},{"$f":"'3B'!$AM422/$BV$8","v":0},{"$f":"'4B'!$AM422/$BW$8","v":0},0,null,null,null,412,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.42842178049635521,null,null,null,null,null,null,null,null,null,null,null,412,806.73011999999994,1294.6967993413782,1407.0505437509651,1407.2592152963387,1407.277044093476,1292.2003452908164,1284.2671588150511,1418.0628192176744,1417.78660560551,1416.5586559301094,1292.2003452908164,1284.2671588150511,1418.0628192176744,1417.78660560551,1416.5586559301094,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412,53.052676159810382,43.973979579188793,41.312290636711751,41.312290636711751,0,{"$f":"FE$5*FE$6*($EY422/30.4)^FE$7*EXP(-FE$8*$EY422/30.4)*IFERROR(extra!D422,1)+IF($EY422<=305,EO$8,0)","v":51.711411425949791},{"$f":"FF$5*FF$6*($EY422/30.4)^FF$7*EXP(-FF$8*$EY422/30.4)*IFERROR(extra!E422,1)+IF($EY422<=305,EP$8,0)","v":41.607380472649623},{"$f":"FG$5*FG$6*($EY422/30.4)^FG$7*EXP(-FG$8*$EY422/30.4)*IFERROR(extra!F422,1)+IF($EY422<=305,EQ$8,0)","v":41.397860441025429},{"$f":"FH$5*FH$6*($EY422/30.4)^FH$7*EXP(-FH$8*$EY422/30.4)*IFERROR(extra!G422,1)+IF($EY422<=305,ER$8,0)","v":41.397860441025429},0,{"$f":"FJ$5*FJ$6*($EY422/30.4)^FJ$7*EXP(-FJ$8*$EY422/30.4)*IFERROR(extra!H422,1)+IF($EY422<=305,ET$8,0)","v":51.711411425949791},{"$f":"FK$5*FK$6*($EY422/30.4)^FK$7*EXP(-FK$8*$EY422/30.4)*IFERROR(extra!I422,1)+IF($EY422<=305,EU$8,0)","v":41.607380472649623},{"$f":"FL$5*FL$6*($EY422/30.4)^FL$7*EXP(-FL$8*$EY422/30.4)*IFERROR(extra!J422,1)+IF($EY422<=305,EV$8,0)","v":41.397860441025429},{"$f":"FM$5*FM$6*($EY422/30.4)^FM$7*EXP(-FM$8*$EY422/30.4)*IFERROR(extra!K422,1)+IF($EY422<=305,EW$8,0)","v":41.397860441025429},null,null,0,-51.711411425949791,-41.607380472649623,-41.397860441025429,-41.397860441025429,0,-51.711411425949791,-41.607380472649623,-41.397860441025429,-41.397860441025429,null,412,0.95826660524149043,0.79057067022662386,0.76646110347618557,0.71150335269051634,0.62125978622905986,0.57642962540102094,24.089024068950639,19.895769434510761,18.715036002645935,24.067191197472511,null,null,null,null,19.895769434510761,3.9735616801796943E-2,3.8916325733718657E-2,3.8916325733718657E-2,3.8916325733718657E-2,3.8916325733718657E-2,3.8916325733718657E-2,3.8916325733718657E-2,3.8916325733718657E-2,3.8916325733718657E-2,3.2761414347560587E-2,3.2761414347560587E-2,{"$f":"$GF422/$GI422*HB$9","v":3.2761414347560587E-2},3.2761414347560587E-2,3.2761414347560587E-2,3.2761414347560587E-2,3.2761414347560587E-2,3.2761414347560587E-2,412,0,0.1911824469076685,0.1911824469076685,0.1911824469076685,0.1911824469076685,0,0.1911824469076685,0.1911824469076685,0.1911824469076685,0.1911824469076685,null,412,1.1150218446601941,4.1332038834951454,null,null,2.62,412,4.9092854298698416,375623.00667500589,0,208060.80244641445,196831.95309908883,198859.71816622579,198859.71816622579,0,208060.80244641445,196831.95309908883,198859.71816622579,198859.71816622579,null,null,412,41.476625294881323,44.229420663981273,42.484411518711738,42.403755330180445,42.386049715916769,41.476625294881323,44.229420663981273,42.484411518711738,42.403755330180445,42.386049715916769,3.2097673898660653E-2,1.1691632096836746,0.97935640356755704,0.97627816495679376,0.9766859784878642,null,412,0,3.251901069865057,1.5819390803727389,1.5539809563303484,1.5566367984698992,0,3.251901069865057,1.5819390803727389,1.5539809563303484,1.5566367984698992,0,-3.251901069865057,-1.5819390803727389,-1.5539809563303484,-1.5566367984698992,0,-3.251901069865057,-1.5819390803727389,-1.5539809563303484,-1.5566367984698992,null,null,412,2.25,null,null,null,null,2.25,null,null,412,0.30011076263294328,0.31828202861523025,0.30676318283535547,0.3062307694669768,0.30611389429718527,0.30011076263294328,0.31828202861523025,0.30676318283535547,0.3062307694669768,0.30611389429718527]
[null,null,null,null,null,null,"dairy calf value / raised heifer",{"$f":"(H293)/H247","v":{"$error":"#DIV/0!"}},"market value due to dairy calf being born",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T430,'1A'!T430,'2A'!T430,'3A'!T430,'4A'!T430,'0B'!T430,'1B'!T430,'2B'!T430,'3B'!T430,'4B'!T430)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD430,'1A'!AD430,'2A'!AD430,'3A'!AD430,'4A'!AD430,'0B'!AD430,'1B'!AD430,'2B'!AD430,'3B'!AD430,'4B'!AD430)/$AM$9,0)","v":0.23304984117566604},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI430,'1A'!AI430,'2A'!AI430,'3A'!AI430,'4A'!AI430,'0B'!AI430,'1B'!AI430,'2B'!AI430,'3B'!AI430,'4B'!AI430)/$AM$9,0)","v":0.23304984117566604},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG430,'1A'!AG430,'2A'!AG430,'3A'!AG430,'4A'!AG430,'0B'!AG430,'1B'!AG430,'2B'!AG430,'3B'!AG430,'4B'!AG430)/$AM$9,0)","v":9.287714818407708E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH430,'1A'!AH430,'2A'!AH430,'3A'!AH430,'4A'!AH430,'0B'!AH430,'1B'!AH430,'2B'!AH430,'3B'!AH430,'4B'!AH430)/$AM$9,0)","v":0.14017269299158899},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q430,'1A'!Q430,'2A'!Q430,'3A'!Q430,'4A'!Q430,'0B'!Q430,'1B'!Q430,'2B'!Q430,'3B'!Q430,'4B'!Q430)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U430,'1A'!U430,'2A'!U430,'3A'!U430,'4A'!U430,'0B'!U430,'1B'!U430,'2B'!U430,'3B'!U430,'4B'!U430)/$AM$9,0)","v":0},40.737265713303699,42.183502072376001,1.4663803788901815,null,420,{"$f":"'0A'!$T430/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T430/$AZ$8","v":0},{"$f":"'2A'!$T430/$BA$8","v":0},{"$f":"'3A'!$T430/$BB$8","v":0},{"$f":"'4A'!$T430/$BC$8","v":0},0,0,{"$f":"'0A'!$AI430/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI430/$AZ$8","v":0.34200638213382373},{"$f":"'2A'!$AI430/$BA$8","v":0.23304984117566607},{"$f":"'3A'!$AI430/$BB$8","v":0.2094679606699382},{"$f":"'4A'!$AI430/$BC$8","v":0.18542504818448971},0.22872678218355,{"$f":"'0A'!$AM430/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM430/$AZ$8","v":0},{"$f":"'2A'!$AM430/$BA$8","v":0},{"$f":"'3A'!$AM430/$BB$8","v":0},{"$f":"'4A'!$AM430/$BC$8","v":0},0,420,{"$f":"'0B'!$T430/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T430/$BT$8","v":0},{"$f":"'2B'!$T430/$BU$8","v":0},{"$f":"'3B'!$T430/$BV$8","v":0},{"$f":"'4B'!$T430/$BW$8","v":0},0,0,{"$f":"'0B'!$AI430/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI430/$BT$8","v":0.29983212428939848},{"$f":"'2B'!$AI430/$BU$8","v":0.23304984117566604},{"$f":"'3B'!$AI430/$BV$8","v":0.20946796066993803},{"$f":"'4B'!$AI430/$BW$8","v":0.18542504818449007},0.22072579125110206,{"$f":"'0B'!$AM430/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM430/$BT$8","v":0},{"$f":"'2B'!$AM430/$BU$8","v":0},{"$f":"'3B'!$AM430/$BV$8","v":0},{"$f":"'4B'!$AM430/$BW$8","v":0},0,null,null,null,420,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.42232516220032995,null,null,null,null,null,null,null,null,null,null,null,420,821.23019999999985,1295.6519104357553,1407.4168053238056,1407.6156977694272,1407.6326910023422,1315.4262146593042,1284.6014593216137,1418.431947335253,1418.1556618234458,1416.9273925072323,1315.4262146593042,1284.6014593216137,1418.431947335253,1418.1556618234458,1416.9273925072323,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420,52.41732269508018,43.054373292410411,40.311333410395264,40.311333410395264,0,{"$f":"FE$5*FE$6*($EY430/30.4)^FE$7*EXP(-FE$8*$EY430/30.4)*IFERROR(extra!D430,1)+IF($EY430<=305,EO$8,0)","v":51.092120811531075},{"$f":"FF$5*FF$6*($EY430/30.4)^FF$7*EXP(-FF$8*$EY430/30.4)*IFERROR(extra!E430,1)+IF($EY430<=305,EP$8,0)","v":40.737265713303699},{"$f":"FG$5*FG$6*($EY430/30.4)^FG$7*EXP(-FG$8*$EY430/30.4)*IFERROR(extra!F430,1)+IF($EY430<=305,EQ$8,0)","v":40.394829940323461},{"$f":"FH$5*FH$6*($EY430/30.4)^FH$7*EXP(-FH$8*$EY430/30.4)*IFERROR(extra!G430,1)+IF($EY430<=305,ER$8,0)","v":40.394829940323461},0,{"$f":"FJ$5*FJ$6*($EY430/30.4)^FJ$7*EXP(-FJ$8*$EY430/30.4)*IFERROR(extra!H430,1)+IF($EY430<=305,ET$8,0)","v":51.092120811531075},{"$f":"FK$5*FK$6*($EY430/30.4)^FK$7*EXP(-FK$8*$EY430/30.4)*IFERROR(extra!I430,1)+IF($EY430<=305,EU$8,0)","v":40.737265713303699},{"$f":"FL$5*FL$6*($EY430/30.4)^FL$7*EXP(-FL$8*$EY430/30.4)*IFERROR(extra!J430,1)+IF($EY430<=305,EV$8,0)","v":40.394829940323461},{"$f":"FM$5*FM$6*($EY430/30.4)^FM$7*EXP(-FM$8*$EY430/30.4)*IFERROR(extra!K430,1)+IF($EY430<=305,EW$8,0)","v":40.394829940323461},null,null,0,-51.092120811531075,-40.737265713303699,-40.394829940323461,-40.394829940323461,0,-51.092120811531075,-40.737265713303699,-40.394829940323461,-40.394829940323461,null,420,0.94751053839363519,0.7750403855257898,0.74903606313612836,0.70322464399875872,0.60906488232370737,0.56332050505401476,23.80173198120405,19.478203471987559,18.261487102134815,23.779217491236185,null,null,null,null,19.478203471987559,3.9790137044230421E-2,3.8969721847442164E-2,3.8969721847442164E-2,3.8969721847442164E-2,3.8969721847442164E-2,3.8969721847442164E-2,3.8969721847442164E-2,3.8969721847442164E-2,3.8969721847442164E-2,3.2806870194614805E-2,3.2806870194614805E-2,3.2806870194614805E-2,3.2806870194614805E-2,3.2806870194614805E-2,3.2806870194614805E-2,3.2806870194614805E-2,3.2806870194614805E-2,420,0,0.19132127680334962,0.19132127680334962,0.19132127680334962,0.19132127680334962,0,0.19132127680334962,0.19132127680334962,0.19132127680334962,0.19132127680334962,null,420,1.0998023809523811,4.1656190476190478,null,null,2.7,420,4.9213426823862578,378775.41208004224,0,209806.94681604239,198483.85966979121,200528.64269760734,200528.64269760734,0,209806.94681604239,198483.85966979121,200528.64269760734,200528.64269760734,null,null,420,42.034500694009267,44.023006773521658,42.183502072376001,42.054102292425497,42.036393200309774,42.034500694009267,44.023006773521658,42.183502072376001,42.054102292425497,42.036393200309774,3.1955042575228153E-2,1.1605777196086762,0.96571559287346664,0.96054434022716273,0.96094899835568637,null,420,0,3.1715587722248682,1.4663803788901815,1.4202750965730351,1.4229314603903935,0,3.1715587722248682,1.4663803788901815,1.4202750965730351,1.4229314603903935,0,-3.1715587722248682,-1.4663803788901815,-1.4202750965730351,-1.4229314603903935,0,-3.1715587722248682,-1.4663803788901815,-1.4202750965730351,-1.4229314603903935,null,null,420,2.25,null,null,null,null,2.25,null,null,420,0.30379331106219432,0.31691948574405182,0.30477687261145486,0.30392270166728524,0.30380580354011172,0.30379331106219432,0.31691948574405182,0.30477687261145486,0.30392270166728524,0.30380580354011172]
[null,null,null,null,18,"length",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T435,'1A'!T435,'2A'!T435,'3A'!T435,'4A'!T435,'0B'!T435,'1B'!T435,'2B'!T435,'3B'!T435,'4B'!T435)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD435,'1A'!AD435,'2A'!AD435,'3A'!AD435,'4A'!AD435,'0B'!AD435,'1B'!AD435,'2B'!AD435,'3B'!AD435,'4B'!AD435)/$AM$9,0)","v":0.23219287249961337},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI435,'1A'!AI435,'2A'!AI435,'3A'!AI435,'4A'!AI435,'0B'!AI435,'1B'!AI435,'2B'!AI435,'3B'!AI435,'4B'!AI435)/$AM$9,0)","v":0.23219287249961337},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG435,'1A'!AG435,'2A'!AG435,'3A'!AG435,'4A'!AG435,'0B'!AG435,'1B'!AG435,'2B'!AG435,'3B'!AG435,'4B'!AG435)/$AM$9,0)","v":9.2535621211506172E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH435,'1A'!AH435,'2A'!AH435,'3A'!AH435,'4A'!AH435,'0B'!AH435,'1B'!AH435,'2B'!AH435,'3B'!AH435,'4B'!AH435)/$AM$9,0)","v":0.13965725128810721},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q435,'1A'!Q435,'2A'!Q435,'3A'!Q435,'4A'!Q435,'0B'!Q435,'1B'!Q435,'2B'!Q435,'3B'!Q435,'4B'!Q435)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U435,'1A'!U435,'2A'!U435,'3A'!U435,'4A'!U435,'0B'!U435,'1B'!U435,'2B'!U435,'3B'!U435,'4B'!U435)/$AM$9,0)","v":0},40.201383378992091,41.997899892551636,1.3952118041471202,null,425,{"$f":"'0A'!$T435/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T435/$AZ$8","v":0},{"$f":"'2A'!$T435/$BA$8","v":0},{"$f":"'3A'!$T435/$BB$8","v":0},{"$f":"'4A'!$T435/$BC$8","v":0},0,0,{"$f":"'0A'!$AI435/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI435/$AZ$8","v":0.3407487594938759},{"$f":"'2A'!$AI435/$BA$8","v":0.23219287249961348},{"$f":"'3A'!$AI435/$BB$8","v":0.20869770706227556},{"$f":"'4A'!$AI435/$BC$8","v":0.18474320494766089},0.22788571021921483,{"$f":"'0A'!$AM435/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM435/$AZ$8","v":0},{"$f":"'2A'!$AM435/$BA$8","v":0},{"$f":"'3A'!$AM435/$BB$8","v":0},{"$f":"'4A'!$AM435/$BC$8","v":0},0,425,{"$f":"'0B'!$T435/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T435/$BT$8","v":0},{"$f":"'2B'!$T435/$BU$8","v":0},{"$f":"'3B'!$T435/$BV$8","v":0},{"$f":"'4B'!$T435/$BW$8","v":0},0,0,{"$f":"'0B'!$AI435/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI435/$BT$8","v":0.2987295844322842},{"$f":"'2B'!$AI435/$BU$8","v":0.23219287249961337},{"$f":"'3B'!$AI435/$BV$8","v":0.20869770706227542},{"$f":"'4B'!$AI435/$BW$8","v":0.18474320494766128},0.21991414045509683,{"$f":"'0B'!$AM435/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM435/$BT$8","v":0},{"$f":"'2B'!$AM435/$BU$8","v":0},{"$f":"'3B'!$AM435/$BV$8","v":0},{"$f":"'4B'!$AM435/$BW$8","v":0},0,null,null,null,425,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.41855891100512449,null,null,null,null,null,null,null,null,null,null,null,425,830.29274999999996,1296.2296346218595,1407.6295204922017,1407.8225350957971,1407.8390261051018,1329.942383014609,1284.7956123363479,1418.6463273180661,1418.3700000488213,1417.1415450935608,1329.942383014609,1284.7956123363479,1418.6463273180661,1418.3700000488213,1417.1415450935608,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425,52.022085029365321,42.48801034049719,39.696539134823688,39.696539134823688,0,{"$f":"FE$5*FE$6*($EY435/30.4)^FE$7*EXP(-FE$8*$EY435/30.4)*IFERROR(extra!D435,1)+IF($EY435<=305,EO$8,0)","v":50.706875447447153},{"$f":"FF$5*FF$6*($EY435/30.4)^FF$7*EXP(-FF$8*$EY435/30.4)*IFERROR(extra!E435,1)+IF($EY435<=305,EP$8,0)","v":40.201383378992091},{"$f":"FG$5*FG$6*($EY435/30.4)^FG$7*EXP(-FG$8*$EY435/30.4)*IFERROR(extra!F435,1)+IF($EY435<=305,EQ$8,0)","v":39.778762246477491},{"$f":"FH$5*FH$6*($EY435/30.4)^FH$7*EXP(-FH$8*$EY435/30.4)*IFERROR(extra!G435,1)+IF($EY435<=305,ER$8,0)","v":39.778762246477491},0,{"$f":"FJ$5*FJ$6*($EY435/30.4)^FJ$7*EXP(-FJ$8*$EY435/30.4)*IFERROR(extra!H435,1)+IF($EY435<=305,ET$8,0)","v":50.706875447447153},{"$f":"FK$5*FK$6*($EY435/30.4)^FK$7*EXP(-FK$8*$EY435/30.4)*IFERROR(extra!I435,1)+IF($EY435<=305,EU$8,0)","v":40.201383378992091},{"$f":"FL$5*FL$6*($EY435/30.4)^FL$7*EXP(-FL$8*$EY435/30.4)*IFERROR(extra!J435,1)+IF($EY435<=305,EV$8,0)","v":39.778762246477491},{"$f":"FM$5*FM$6*($EY435/30.4)^FM$7*EXP(-FM$8*$EY435/30.4)*IFERROR(extra!K435,1)+IF($EY435<=305,EW$8,0)","v":39.778762246477491},null,null,0,-50.706875447447153,-40.201383378992091,-39.778762246477491,-39.778762246477491,0,-50.706875447447153,-40.201383378992091,-39.778762246477491,-39.778762246477491,null,425,0.94081903072631912,0.76546863067258808,0.73832353660671224,0.69807594157454145,0.60154862141403542,0.55526140751747111,23.623006786271596,19.221052323560482,17.982920524712586,23.60007462582481,null,null,null,null,19.221052323560482,3.9824491281068096E-2,3.9003367749499682E-2,3.9003367749499682E-2,3.9003367749499682E-2,3.9003367749499682E-2,3.9003367749499682E-2,3.9003367749499682E-2,3.9003367749499682E-2,3.9003367749499682E-2,3.2835506049302701E-2,3.2835506049302701E-2,3.2835506049302701E-2,3.2835506049302701E-2,3.2835506049302701E-2,3.2835506049302701E-2,3.2835506049302701E-2,3.2835506049302701E-2,425,0,0.19140875614869918,0.19140875614869918,0.19140875614869918,0.19140875614869918,0,0.19140875614869918,0.19140875614869918,0.19140875614869918,0.19140875614869918,null,425,1.090275294117647,4.1858705882352938,null,null,2.75,425,4.928753947495089,380726.22477541957,0,210887.51868626877,199506.11407417557,201561.42837873969,201561.42837873969,0,210887.51868626877,199506.11407417557,201561.42837873969,201561.42837873969,null,null,425,42.381921573213688,43.894327427820812,41.997899892551636,41.839052389148229,41.821341278533268,42.381921573213688,43.894327427820812,41.997899892551636,41.839052389148229,41.821341278533268,3.1867486978755931E-2,1.1552033809113216,0.95722365836968526,0.95075676849686219,0.9511594088182862,null,425,0,3.1215908434097512,1.3952118041471202,1.3381455443608576,1.3408022109531013,0,3.1215908434097512,1.3952118041471202,1.3381455443608576,1.3408022109531013,0,-3.1215908434097512,-1.3952118041471202,-1.3381455443608576,-1.3408022109531013,0,-3.1215908434097512,-1.3952118041471202,-1.3381455443608576,-1.3408022109531013,null,null,425,2.25,null,null,null,null,2.25,null,null,425,0.30608664433160021,0.31607007040304835,0.30355170832414957,0.30250315227549951,0.30238624082416582,0.30608664433160021,0.31607007040304835,0.30355170832414957,0.30250315227549951,0.30238624082416582]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T443,'1A'!T443,'2A'!T443,'3A'!T443,'4A'!T443,'0B'!T443,'1B'!T443,'2B'!T443,'3B'!T443,'4B'!T443)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD443,'1A'!AD443,'2A'!AD443,'3A'!AD443,'4A'!AD443,'0B'!AD443,'1B'!AD443,'2B'!AD443,'3B'!AD443,'4B'!AD443)/$AM$9,0)","v":0.230828272368894},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI443,'1A'!AI443,'2A'!AI443,'3A'!AI443,'4A'!AI443,'0B'!AI443,'1B'!AI443,'2B'!AI443,'3B'!AI443,'4B'!AI443)/$AM$9,0)","v":0.230828272368894},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG443,'1A'!AG443,'2A'!AG443,'3A'!AG443,'4A'!AG443,'0B'!AG443,'1B'!AG443,'2B'!AG443,'3B'!AG443,'4B'!AG443)/$AM$9,0)","v":9.1991788321882789E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH443,'1A'!AH443,'2A'!AH443,'3A'!AH443,'4A'!AH443,'0B'!AH443,'1B'!AH443,'2B'!AH443,'3B'!AH443,'4B'!AH443)/$AM$9,0)","v":0.13883648404701121},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q443,'1A'!Q443,'2A'!Q443,'3A'!Q443,'4A'!Q443,'0B'!Q443,'1B'!Q443,'2B'!Q443,'3B'!Q443,'4B'!Q443)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U443,'1A'!U443,'2A'!U443,'3A'!U443,'4A'!U443,'0B'!U443,'1B'!U443,'2B'!U443,'3B'!U443,'4B'!U443)/$AM$9,0)","v":0},39.35658741899595,41.704881256887575,1.2830155133971841,null,433,{"$f":"'0A'!$T443/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T443/$AZ$8","v":0},{"$f":"'2A'!$T443/$BA$8","v":0},{"$f":"'3A'!$T443/$BB$8","v":0},{"$f":"'4A'!$T443/$BC$8","v":0},0,0,{"$f":"'0A'!$AI443/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI443/$AZ$8","v":0.33874617519082606},{"$f":"'2A'!$AI443/$BA$8","v":0.23082827236889414},{"$f":"'3A'!$AI443/$BB$8","v":0.20747118828384714},{"$f":"'4A'!$AI443/$BC$8","v":0.18365746704835692},0.22654642332980041,{"$f":"'0A'!$AM443/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM443/$AZ$8","v":0},{"$f":"'2A'!$AM443/$BA$8","v":0},{"$f":"'3A'!$AM443/$BB$8","v":0},{"$f":"'4A'!$AM443/$BC$8","v":0},0,433,{"$f":"'0B'!$T443/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T443/$BT$8","v":0},{"$f":"'2B'!$T443/$BU$8","v":0},{"$f":"'3B'!$T443/$BV$8","v":0},{"$f":"'4B'!$T443/$BW$8","v":0},0,0,{"$f":"'0B'!$AI443/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI443/$BT$8","v":0.29697394729503013},{"$f":"'2B'!$AI443/$BU$8","v":0.230828272368894},{"$f":"'3B'!$AI443/$BV$8","v":0.20747118828384697},{"$f":"'4B'!$AI443/$BW$8","v":0.18365746704835725},0.21862170257110208,{"$f":"'0B'!$AM443/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM443/$BT$8","v":0},{"$f":"'2B'!$AM443/$BU$8","v":0},{"$f":"'3B'!$AM443/$BV$8","v":0},{"$f":"'4B'!$AM443/$BW$8","v":0},0,null,null,null,433,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.4126026454020037,null,null,null,null,null,null,null,null,null,null,null,433,844.79282999999998,1297.1246108246669,1407.94581241843,1408.1297816250749,1408.1454997666317,1353.1682523830971,1285.0843036952033,1418.9650947017929,1418.6887053422872,1417.4599743553165,1353.1682523830971,1285.0843036952033,1418.9650947017929,1418.6887053422872,1417.4599743553165,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433,51.392818366021096,41.595162968914373,38.729971889719927,38.729971889719927,0,{"$f":"FE$5*FE$6*($EY443/30.4)^FE$7*EXP(-FE$8*$EY443/30.4)*IFERROR(extra!D443,1)+IF($EY443<=305,EO$8,0)","v":50.093517749396121},{"$f":"FF$5*FF$6*($EY443/30.4)^FF$7*EXP(-FF$8*$EY443/30.4)*IFERROR(extra!E443,1)+IF($EY443<=305,EP$8,0)","v":39.35658741899595},{"$f":"FG$5*FG$6*($EY443/30.4)^FG$7*EXP(-FG$8*$EY443/30.4)*IFERROR(extra!F443,1)+IF($EY443<=305,EQ$8,0)","v":38.810192958670584},{"$f":"FH$5*FH$6*($EY443/30.4)^FH$7*EXP(-FH$8*$EY443/30.4)*IFERROR(extra!G443,1)+IF($EY443<=305,ER$8,0)","v":38.810192958670584},0,{"$f":"FJ$5*FJ$6*($EY443/30.4)^FJ$7*EXP(-FJ$8*$EY443/30.4)*IFERROR(extra!H443,1)+IF($EY443<=305,ET$8,0)","v":50.093517749396121},{"$f":"FK$5*FK$6*($EY443/30.4)^FK$7*EXP(-FK$8*$EY443/30.4)*IFERROR(extra!I443,1)+IF($EY443<=305,EU$8,0)","v":39.35658741899595},{"$f":"FL$5*FL$6*($EY443/30.4)^FL$7*EXP(-FL$8*$EY443/30.4)*IFERROR(extra!J443,1)+IF($EY443<=305,EV$8,0)","v":38.810192958670584},{"$f":"FM$5*FM$6*($EY443/30.4)^FM$7*EXP(-FM$8*$EY443/30.4)*IFERROR(extra!K443,1)+IF($EY443<=305,EW$8,0)","v":38.810192958670584},null,null,0,{"$f":"-FE443","v":-50.093517749396121},-39.35658741899595,-38.810192958670584,-38.810192958670584,0,-50.093517749396121,-39.35658741899595,-38.810192958670584,-38.810192958670584,null,433,0.93016431098974373,0.75036778443970142,0.72146552597616598,0.68988036858835611,0.58969031826486806,0.54257917473602202,23.338441856602447,18.815691794500907,17.54497275160762,23.314854812834071,null,null,null,null,18.815691794500907,3.9879893475880841E-2,3.9057627631017319E-2,3.9057627631017319E-2,3.9057627631017319E-2,3.9057627631017319E-2,3.9057627631017319E-2,3.9057627631017319E-2,3.9057627631017319E-2,3.9057627631017319E-2,3.2881676008268891E-2,3.2881676008268891E-2,3.2881676008268891E-2,3.2881676008268891E-2,3.2881676008268891E-2,3.2881676008268891E-2,3.2881676008268891E-2,3.2881676008268891E-2,433,0,0.19154983184064503,0.19154983184064503,0.19154983184064503,0.19154983184064503,0,0.19154983184064503,0.19154983184064503,0.19154983184064503,0.19154983184064503,null,433,1.0750092378752885,4.2182609699769049,null,null,2.83,433,4.9404097770481989,383814.64935232763,0,212598.22352688757,201124.49375451822,203196.48062534758,203196.48062534758,0,212598.22352688757,201124.49375451822,203196.48062534758,203196.48062534758,null,null,433,42.93583107459235,43.689039719975284,41.704881256887575,41.500512324038851,41.482798213831479,42.93583107459235,43.689039719975284,41.704881256887575,41.500512324038851,41.482798213831479,3.1729853991901619E-2,1.1465923277433039,0.94369259024076946,0.93517382762983581,0.93557316839176541,null,433,0,3.0420489432069013,1.2830155133971841,1.2090090863305081,1.2116662028616139,0,3.0420489432069013,1.2830155133971841,1.2090090863305081,1.2116662028616139,0,-3.0420489432069013,-1.2830155133971841,-1.2090090863305081,-1.2116662028616139,0,-3.0420489432069013,-1.2830155133971841,-1.2090090863305081,-1.2116662028616139,null,null,433,2.25,null,null,null,null,2.25,null,null,433,0.30974301377796359,0.31471496148938621,0.30161748552423273,0.30026844146560211,0.30015151021388942,0.30974301377796359,0.31471496148938621,0.30161748552423273,0.30026844146560211,0.30015151021388942]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T447,'1A'!T447,'2A'!T447,'3A'!T447,'4A'!T447,'0B'!T447,'1B'!T447,'2B'!T447,'3B'!T447,'4B'!T447)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD447,'1A'!AD447,'2A'!AD447,'3A'!AD447,'4A'!AD447,'0B'!AD447,'1B'!AD447,'2B'!AD447,'3B'!AD447,'4B'!AD447)/$AM$9,0)","v":0.17353970084795595},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI447,'1A'!AI447,'2A'!AI447,'3A'!AI447,'4A'!AI447,'0B'!AI447,'1B'!AI447,'2B'!AI447,'3B'!AI447,'4B'!AI447)/$AM$9,0)","v":0.17353970084795595},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG447,'1A'!AG447,'2A'!AG447,'3A'!AG447,'4A'!AG447,'0B'!AG447,'1B'!AG447,'2B'!AG447,'3B'!AG447,'4B'!AG447)/$AM$9,0)","v":6.200368055639683E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH447,'1A'!AH447,'2A'!AH447,'3A'!AH447,'4A'!AH447,'0B'!AH447,'1B'!AH447,'2B'!AH447,'3B'!AH447,'4B'!AH447)/$AM$9,0)","v":0.11153602029155911},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q447,'1A'!Q447,'2A'!Q447,'3A'!Q447,'4A'!Q447,'0B'!Q447,'1B'!Q447,'2B'!Q447,'3B'!Q447,'4B'!Q447)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U447,'1A'!U447,'2A'!U447,'3A'!U447,'4A'!U447,'0B'!U447,'1B'!U447,'2B'!U447,'3B'!U447,'4B'!U447)/$AM$9,0)","v":0},38.939977084032293,41.560190771917313,1.2276837218364962,null,437,{"$f":"'0A'!$T447/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T447/$AZ$8","v":0},{"$f":"'2A'!$T447/$BA$8","v":0},{"$f":"'3A'!$T447/$BB$8","v":0},{"$f":"'4A'!$T447/$BC$8","v":0},0,0,{"$f":"'0A'!$AI447/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI447/$AZ$8","v":0.26667338406105662},{"$f":"'2A'!$AI447/$BA$8","v":0.17353970084795606},{"$f":"'3A'!$AI447/$BB$8","v":0.15514413482023653},{"$f":"'4A'!$AI447/$BC$8","v":0.13646828190879942},0.17174580270720441,{"$f":"'0A'!$AM447/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM447/$AZ$8","v":0},{"$f":"'2A'!$AM447/$BA$8","v":0},{"$f":"'3A'!$AM447/$BB$8","v":0},{"$f":"'4A'!$AM447/$BC$8","v":0},0,437,{"$f":"'0B'!$T447/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T447/$BT$8","v":0},{"$f":"'2B'!$T447/$BU$8","v":0},{"$f":"'3B'!$T447/$BV$8","v":0},{"$f":"'4B'!$T447/$BW$8","v":0},0,0,{"$f":"'0B'!$AI447/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI447/$BT$8","v":0.23496334490503656},{"$f":"'2B'!$AI447/$BU$8","v":0.17353970084795595},{"$f":"'3B'!$AI447/$BV$8","v":0.1551441348202364},{"$f":"'4B'!$AI447/$BW$8","v":0.13646828190879987},0.1657300066097179,{"$f":"'0B'!$AM447/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM447/$BT$8","v":0},{"$f":"'2B'!$AM447/$BU$8","v":0},{"$f":"'3B'!$AM447/$BV$8","v":0},{"$f":"'4B'!$AM447/$BW$8","v":0},0,null,null,null,437,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.40965637343310751,null,null,null,null,null,null,null,null,null,null,null,437,852.04286999999999,1297.559024167972,1408.0935134082556,1408.2731201354172,1408.2884655340065,1362.084353600934,1285.2191158605513,1419.1139516728263,1418.8375333186093,1417.608673431235,1362.084353600934,1285.2191158605513,1419.1139516728263,1418.8375333186093,1417.608673431235,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437,51.079671097512673,41.154856125415449,38.254511290990713,38.254511290990713,0,{"$f":"FE$5*FE$6*($EY447/30.4)^FE$7*EXP(-FE$8*$EY447/30.4)*IFERROR(extra!D447,1)+IF($EY447<=305,EO$8,0)","v":49.788287393250236},{"$f":"FF$5*FF$6*($EY447/30.4)^FF$7*EXP(-FF$8*$EY447/30.4)*IFERROR(extra!E447,1)+IF($EY447<=305,EP$8,0)","v":38.939977084032293},{"$f":"FG$5*FG$6*($EY447/30.4)^FG$7*EXP(-FG$8*$EY447/30.4)*IFERROR(extra!F447,1)+IF($EY447<=305,EQ$8,0)","v":38.33374754235404},{"$f":"FH$5*FH$6*($EY447/30.4)^FH$7*EXP(-FH$8*$EY447/30.4)*IFERROR(extra!G447,1)+IF($EY447<=305,ER$8,0)","v":38.33374754235404},0,{"$f":"FJ$5*FJ$6*($EY447/30.4)^FJ$7*EXP(-FJ$8*$EY447/30.4)*IFERROR(extra!H447,1)+IF($EY447<=305,ET$8,0)","v":49.788287393250236},{"$f":"FK$5*FK$6*($EY447/30.4)^FK$7*EXP(-FK$8*$EY447/30.4)*IFERROR(extra!I447,1)+IF($EY447<=305,EU$8,0)","v":38.939977084032293},{"$f":"FL$5*FL$6*($EY447/30.4)^FL$7*EXP(-FL$8*$EY447/30.4)*IFERROR(extra!J447,1)+IF($EY447<=305,EV$8,0)","v":38.33374754235404},{"$f":"FM$5*FM$6*($EY447/30.4)^FM$7*EXP(-FM$8*$EY447/30.4)*IFERROR(extra!K447,1)+IF($EY447<=305,EW$8,0)","v":38.33374754235404},null,null,0,-49.788287393250236,-38.939977084032293,-38.33374754235404,-38.33374754235404,0,-49.788287393250236,-38.939977084032293,-38.33374754235404,-38.33374754235404,null,437,0.92486152068669092,0.74291551149618251,0.71316554382406516,0.68580267434451925,0.5838381074840957,0.5363351886112816,23.196825625688241,18.615801133699541,17.329547399311259,23.172917330782639,null,null,null,null,18.615801133699541,3.9907791566988121E-2,3.9084950503751249E-2,3.9084950503751249E-2,3.9084950503751249E-2,3.9084950503751249E-2,3.9084950503751249E-2,3.9084950503751249E-2,3.9084950503751249E-2,3.9084950503751249E-2,3.290492053675912E-2,3.290492053675912E-2,3.290492053675912E-2,3.290492053675912E-2,3.290492053675912E-2,3.290492053675912E-2,3.290492053675912E-2,3.290492053675912E-2,437,0,0.19162087130975325,0.19162087130975325,0.19162087130975325,0.19162087130975325,0,0.19162087130975325,0.19162087130975325,0.19162087130975325,0.19162087130975325,null,437,1.0673661327231121,4.2344508009153321,null,null,2.87,437,4.94614330056966,385343.03120848199,0,213444.80733508104,201925.38821647101,204005.62591135027,204005.62591135027,0,213444.80733508104,201925.38821647101,204005.62591135027,204005.62591135027,null,null,437,43.147836736787127,43.586697733102604,41.560190771917313,41.333785082540466,41.31606957229819,43.147836736787127,43.586697733102604,41.560190771917313,41.333785082540466,41.31606957229819,3.1677800734379966E-2,1.1422817048018239,0.93695376177975753,0.92741923987373587,0.92781689882854312,null,437,0,3.0024703513496229,1.2276837218364962,1.1454783422529236,1.1481356687892657,0,3.0024703513496229,1.2276837218364962,1.1454783422529236,1.1481356687892657,0,-3.0024703513496229,-1.2276837218364962,-1.1454783422529236,-1.1481356687892657,0,-3.0024703513496229,-1.2276837218364962,-1.1454783422529236,-1.1481356687892657,null,null,437,2.25,null,null,null,null,2.25,null,null,437,0.31114246806386348,0.31403939966394362,0.3006623802821165,0.29916787108330345,0.29905093058992799,0.31114246806386348,0.31403939966394362,0.3006623802821165,0.29916787108330345,0.29905093058992799]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T455,'1A'!T455,'2A'!T455,'3A'!T455,'4A'!T455,'0B'!T455,'1B'!T455,'2B'!T455,'3B'!T455,'4B'!T455)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD455,'1A'!AD455,'2A'!AD455,'3A'!AD455,'4A'!AD455,'0B'!AD455,'1B'!AD455,'2B'!AD455,'3B'!AD455,'4B'!AD455)/$AM$9,0)","v":0.17251980606861683},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI455,'1A'!AI455,'2A'!AI455,'3A'!AI455,'4A'!AI455,'0B'!AI455,'1B'!AI455,'2B'!AI455,'3B'!AI455,'4B'!AI455)/$AM$9,0)","v":0.17251980606861683},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG455,'1A'!AG455,'2A'!AG455,'3A'!AG455,'4A'!AG455,'0B'!AG455,'1B'!AG455,'2B'!AG455,'3B'!AG455,'4B'!AG455)/$AM$9,0)","v":6.1639284226391124E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH455,'1A'!AH455,'2A'!AH455,'3A'!AH455,'4A'!AH455,'0B'!AH455,'1B'!AH455,'2B'!AH455,'3B'!AH455,'4B'!AH455)/$AM$9,0)","v":0.11088052184222569},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q455,'1A'!Q455,'2A'!Q455,'3A'!Q455,'4A'!Q455,'0B'!Q455,'1B'!Q455,'2B'!Q455,'3B'!Q455,'4B'!Q455)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U455,'1A'!U455,'2A'!U455,'3A'!U455,'4A'!U455,'0B'!U455,'1B'!U455,'2B'!U455,'3B'!U455,'4B'!U455)/$AM$9,0)","v":0},38.118244132866714,41.274439923547341,1.1185383407533003,null,445,{"$f":"'0A'!$T455/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T455/$AZ$8","v":0},{"$f":"'2A'!$T455/$BA$8","v":0},{"$f":"'3A'!$T455/$BB$8","v":0},{"$f":"'4A'!$T455/$BC$8","v":0},0,0,{"$f":"'0A'!$AI455/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI455/$AZ$8","v":0.26510614157496482},{"$f":"'2A'!$AI455/$BA$8","v":0.17251980606861689},{"$f":"'3A'!$AI455/$BB$8","v":0.15423235098993665},{"$f":"'4A'!$AI455/$BC$8","v":0.13566625627671589},0.17073645068747287,{"$f":"'0A'!$AM455/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM455/$AZ$8","v":0},{"$f":"'2A'!$AM455/$BA$8","v":0},{"$f":"'3A'!$AM455/$BB$8","v":0},{"$f":"'4A'!$AM455/$BC$8","v":0},0,445,{"$f":"'0B'!$T455/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T455/$BT$8","v":0},{"$f":"'2B'!$T455/$BU$8","v":0},{"$f":"'3B'!$T455/$BV$8","v":0},{"$f":"'4B'!$T455/$BW$8","v":0},0,0,{"$f":"'0B'!$AI455/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI455/$BT$8","v":0.23358246267674079},{"$f":"'2B'!$AI455/$BU$8","v":0.17251980606861683},{"$f":"'3B'!$AI455/$BV$8","v":0.15423235098993648},{"$f":"'4B'!$AI455/$BW$8","v":0.13566625627671636},0.16475600949150701,{"$f":"'0B'!$AM455/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM455/$BT$8","v":0},{"$f":"'2B'!$AM455/$BU$8","v":0},{"$f":"'3B'!$AM455/$BV$8","v":0},{"$f":"'4B'!$AM455/$BW$8","v":0},0,null,null,null,445,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.4038267946043605,null,null,null,null,null,null,null,null,null,null,null,445,866.54294999999991,1298.4027891538026,1408.3694781331444,1408.5406677771768,1408.5552939979975,1362.084353600934,1285.4709990887268,1419.3920762345333,1419.1156037065598,1417.8865029815015,1362.084353600934,1285.4709990887268,1419.3920762345333,1419.1156037065598,1417.8865029815015,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445,50.456456394627637,40.286383570699954,37.319063694574005,37.319063694574005,0,{"$f":"FE$5*FE$6*($EY455/30.4)^FE$7*EXP(-FE$8*$EY455/30.4)*IFERROR(extra!D455,1)+IF($EY455<=305,EO$8,0)","v":49.180828651479871},{"$f":"FF$5*FF$6*($EY455/30.4)^FF$7*EXP(-FF$8*$EY455/30.4)*IFERROR(extra!E455,1)+IF($EY455<=305,EP$8,0)","v":38.118244132866714},{"$f":"FG$5*FG$6*($EY455/30.4)^FG$7*EXP(-FG$8*$EY455/30.4)*IFERROR(extra!F455,1)+IF($EY455<=305,EQ$8,0)","v":37.396362361103918},{"$f":"FH$5*FH$6*($EY455/30.4)^FH$7*EXP(-FH$8*$EY455/30.4)*IFERROR(extra!G455,1)+IF($EY455<=305,ER$8,0)","v":37.396362361103918},0,{"$f":"FJ$5*FJ$6*($EY455/30.4)^FJ$7*EXP(-FJ$8*$EY455/30.4)*IFERROR(extra!H455,1)+IF($EY455<=305,ET$8,0)","v":49.180828651479871},{"$f":"FK$5*FK$6*($EY455/30.4)^FK$7*EXP(-FK$8*$EY455/30.4)*IFERROR(extra!I455,1)+IF($EY455<=305,EU$8,0)","v":38.118244132866714},{"$f":"FL$5*FL$6*($EY455/30.4)^FL$7*EXP(-FL$8*$EY455/30.4)*IFERROR(extra!J455,1)+IF($EY455<=305,EV$8,0)","v":37.396362361103918},{"$f":"FM$5*FM$6*($EY455/30.4)^FM$7*EXP(-FM$8*$EY455/30.4)*IFERROR(extra!K455,1)+IF($EY455<=305,EW$8,0)","v":37.396362361103918},null,null,0,-49.180828651479871,-38.118244132866714,-37.396362361103918,-37.396362361103918,0,-49.180828651479871,-38.118244132866714,-37.396362361103918,-37.396362361103918,null,445,0.91430664263804751,0.72820577620113092,0.69682085347961809,0.67768866699010744,0.57228641199517583,0.52403938353648638,22.91497445185222,18.221556189072924,16.905714999561638,22.890436048887427,null,null,null,null,18.221556189072924,3.9963972815769723E-2,3.9139973376269316E-2,3.9139973376269316E-2,3.9139973376269316E-2,3.9139973376269316E-2,3.9139973376269316E-2,3.9139973376269316E-2,3.9139973376269316E-2,3.9139973376269316E-2,3.2951721529254109E-2,3.2951721529254109E-2,3.2951721529254109E-2,3.2951721529254109E-2,3.2951721529254109E-2,3.2951721529254109E-2,3.2951721529254109E-2,3.2951721529254109E-2,445,0,0.19176393077830023,0.19176393077830023,0.19176393077830023,0.19176393077830023,0,0.19176393077830023,0.19176393077830023,0.19176393077830023,0.19176393077830023,null,445,1.0520606741573033,4.2668202247191012,null,null,2.95,445,4.9574191298389092,388366.59926651017,0,215119.58759407882,203509.78213168352,205606.34227108088,205606.34227108088,0,215119.58759407882,203509.78213168352,205606.34227108088,205606.34227108088,null,null,445,43.147836736787127,43.382673198443925,41.274439923547341,41.005379866930724,40.987661742027903,43.147836736787127,43.382673198443925,41.274439923547341,41.005379866930724,40.987661742027903,3.1677800734379966E-2,1.1336514102419102,0.92353146895447036,0.91198673155720866,0.91238096470281105,null,445,0,2.9237080413752423,1.1185383407533003,1.0204664631353548,1.0231241818707781,0,2.9237080413752423,1.1185383407533003,1.0204664631353548,1.0231241818707781,0,-2.9237080413752423,-1.1185383407533003,-1.0204664631353548,-1.0231241818707781,0,-2.9237080413752423,-1.1185383407533003,-1.0204664631353548,-1.0231241818707781,null,null,445,2.25,null,null,null,null,2.25,null,null,445,0.31114246806386348,0.31269262898574124,0.29877613231443972,0.297000060649662,0.29688310289685171,0.31114246806386348,0.31269262898574124,0.29877613231443972,0.297000060649662,0.29688310289685171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T463,'1A'!T463,'2A'!T463,'3A'!T463,'4A'!T463,'0B'!T463,'1B'!T463,'2B'!T463,'3B'!T463,'4B'!T463)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD463,'1A'!AD463,'2A'!AD463,'3A'!AD463,'4A'!AD463,'0B'!AD463,'1B'!AD463,'2B'!AD463,'3B'!AD463,'4B'!AD463)/$AM$9,0)","v":0.17150590522239989},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI463,'1A'!AI463,'2A'!AI463,'3A'!AI463,'4A'!AI463,'0B'!AI463,'1B'!AI463,'2B'!AI463,'3B'!AI463,'4B'!AI463)/$AM$9,0)","v":0.17150590522239989},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG463,'1A'!AG463,'2A'!AG463,'3A'!AG463,'4A'!AG463,'0B'!AG463,'1B'!AG463,'2B'!AG463,'3B'!AG463,'4B'!AG463)/$AM$9,0)","v":6.127702945772711E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH463,'1A'!AH463,'2A'!AH463,'3A'!AH463,'4A'!AH463,'0B'!AH463,'1B'!AH463,'2B'!AH463,'3B'!AH463,'4B'!AH463)/$AM$9,0)","v":0.11022887576467279},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q463,'1A'!Q463,'2A'!Q463,'3A'!Q463,'4A'!Q463,'0B'!Q463,'1B'!Q463,'2B'!Q463,'3B'!Q463,'4B'!Q463)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U463,'1A'!U463,'2A'!U463,'3A'!U463,'4A'!U463,'0B'!U463,'1B'!U463,'2B'!U463,'3B'!U463,'4B'!U463)/$AM$9,0)","v":0},37.311704383066882,40.993514854334144,1.0113973665232043,null,453,{"$f":"'0A'!$T463/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T463/$AZ$8","v":0},{"$f":"'2A'!$T463/$BA$8","v":0},{"$f":"'3A'!$T463/$BB$8","v":0},{"$f":"'4A'!$T463/$BC$8","v":0},0,0,{"$f":"'0A'!$AI463/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI463/$AZ$8","v":0.26354810979064158},{"$f":"'2A'!$AI463/$BA$8","v":0.17150590522239983},{"$f":"'3A'!$AI463/$BB$8","v":0.15332592572349202},{"$f":"'4A'!$AI463/$BC$8","v":0.1348689441583186},0.16973303064094633,{"$f":"'0A'!$AM463/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM463/$AZ$8","v":0},{"$f":"'2A'!$AM463/$BA$8","v":0},{"$f":"'3A'!$AM463/$BB$8","v":0},{"$f":"'4A'!$AM463/$BC$8","v":0},0,453,{"$f":"'0B'!$T463/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T463/$BT$8","v":0},{"$f":"'2B'!$T463/$BU$8","v":0},{"$f":"'3B'!$T463/$BV$8","v":0},{"$f":"'4B'!$T463/$BW$8","v":0},0,0,{"$f":"'0B'!$AI463/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI463/$BT$8","v":0.23220969590887641},{"$f":"'2B'!$AI463/$BU$8","v":0.17150590522239989},{"$f":"'3B'!$AI463/$BV$8","v":0.15332592572349182},{"$f":"'4B'!$AI463/$BW$8","v":0.13486894415831907},0.16378773656534606,{"$f":"'0B'!$AM463/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM463/$BT$8","v":0},{"$f":"'2B'!$AM463/$BU$8","v":0},{"$f":"'3B'!$AM463/$BV$8","v":0},{"$f":"'4B'!$AM463/$BW$8","v":0},0,null,null,null,453,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.39808017308208909,null,null,null,null,null,null,null,null,null,null,null,453,881.04302999999993,1299.2145089911642,1408.6213342546132,1408.784501255348,1408.7984420032678,1362.084353600934,1285.7008775014003,1419.6459035069317,1419.3693815378851,1418.1400610150067,1362.084353600934,1285.7008775014003,1419.6459035069317,1419.3693815378851,1418.1400610150067,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,49.837481020505194,39.433968396165817,36.404010368105261,36.404010368105261,0,{"$f":"FE$5*FE$6*($EY463/30.4)^FE$7*EXP(-FE$8*$EY463/30.4)*IFERROR(extra!D463,1)+IF($EY463<=305,EO$8,0)","v":48.577502060803099},{"$f":"FF$5*FF$6*($EY463/30.4)^FF$7*EXP(-FF$8*$EY463/30.4)*IFERROR(extra!E463,1)+IF($EY463<=305,EP$8,0)","v":37.311704383066882},{"$f":"FG$5*FG$6*($EY463/30.4)^FG$7*EXP(-FG$8*$EY463/30.4)*IFERROR(extra!F463,1)+IF($EY463<=305,EQ$8,0)","v":36.479413692283643},{"$f":"FH$5*FH$6*($EY463/30.4)^FH$7*EXP(-FH$8*$EY463/30.4)*IFERROR(extra!G463,1)+IF($EY463<=305,ER$8,0)","v":36.479413692283643},0,{"$f":"FJ$5*FJ$6*($EY463/30.4)^FJ$7*EXP(-FJ$8*$EY463/30.4)*IFERROR(extra!H463,1)+IF($EY463<=305,ET$8,0)","v":48.577502060803099},{"$f":"FK$5*FK$6*($EY463/30.4)^FK$7*EXP(-FK$8*$EY463/30.4)*IFERROR(extra!I463,1)+IF($EY463<=305,EU$8,0)","v":37.311704383066882},{"$f":"FL$5*FL$6*($EY463/30.4)^FL$7*EXP(-FL$8*$EY463/30.4)*IFERROR(extra!J463,1)+IF($EY463<=305,EV$8,0)","v":36.479413692283643},{"$f":"FM$5*FM$6*($EY463/30.4)^FM$7*EXP(-FM$8*$EY463/30.4)*IFERROR(extra!K463,1)+IF($EY463<=305,EW$8,0)","v":36.479413692283643},null,null,0,-48.577502060803099,-37.311704383066882,-36.479413692283643,-36.479413692283643,0,-48.577502060803099,-37.311704383066882,-36.479413692283643,-36.479413692283643,null,453,0.90382129696821856,0.71375370072456434,0.68081273016200339,0.66963130720269326,0.56093673010113276,0.5119969341868672,22.635025246129231,17.834632636186019,16.491132081274323,22.609873261289909,null,null,null,null,17.834632636186019,4.0020656174121365E-2,3.9195488005582778E-2,3.9195488005582778E-2,3.9195488005582778E-2,3.9195488005582778E-2,3.9195488005582778E-2,3.9195488005582778E-2,3.9195488005582778E-2,3.9195488005582778E-2,3.2998929353166971E-2,3.2998929353166971E-2,3.2998929353166971E-2,3.2998929353166971E-2,3.2998929353166971E-2,3.2998929353166971E-2,3.2998929353166971E-2,3.2998929353166971E-2,453,0,0.19190826881451523,0.19190826881451523,0.19190826881451523,0.19190826881451523,0,0.19190826881451523,0.19190826881451523,0.19190826881451523,0.19190826881451523,null,453,1.0367306843267106,4.2991766004415011,null,null,3.03,453,4.9684368742250626,391343.87746190076,0,216768.72750146245,205069.91948137758,207182.55217387335,207182.55217387335,0,216768.72750146245,205069.91948137758,207182.55217387335,207182.55217387335,null,null,453,43.147836736787127,43.17959685117323,40.993514854334144,40.683654122000114,40.665933612143959,43.147836736787127,43.17959685117323,40.993514854334144,40.683654122000114,40.665933612143959,3.1677800734379966E-2,1.1250105513544923,0.91018553826501181,0.89666020615776043,0.89705093310312922,null,453,0,2.8454847961462839,1.0113973665232043,0.89815301075466003,0.90081108723308301,0,2.8454847961462839,1.0113973665232043,0.89815301075466003,0.90081108723308301,0,-2.8454847961462839,-1.0113973665232043,-0.89815301075466003,-0.90081108723308301,0,-2.8454847961462839,-1.0113973665232043,-0.89815301075466003,-0.90081108723308301,null,null,453,2.25,null,null,null,null,2.25,null,null,453,0.31114246806386348,0.31135211731444556,0.29692173942673505,0.29487634155666054,0.29475936806071806,0.31114246806386348,0.31135211731444556,0.29692173942673505,0.29487634155666054,0.29475936806071806]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T468,'1A'!T468,'2A'!T468,'3A'!T468,'4A'!T468,'0B'!T468,'1B'!T468,'2B'!T468,'3B'!T468,'4B'!T468)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD468,'1A'!AD468,'2A'!AD468,'3A'!AD468,'4A'!AD468,'0B'!AD468,'1B'!AD468,'2B'!AD468,'3B'!AD468,'4B'!AD468)/$AM$9,0)","v":0.12627380672119184},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI468,'1A'!AI468,'2A'!AI468,'3A'!AI468,'4A'!AI468,'0B'!AI468,'1B'!AI468,'2B'!AI468,'3B'!AI468,'4B'!AI468)/$AM$9,0)","v":0.12627380672119184},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG468,'1A'!AG468,'2A'!AG468,'3A'!AG468,'4A'!AG468,'0B'!AG468,'1B'!AG468,'2B'!AG468,'3B'!AG468,'4B'!AG468)/$AM$9,0)","v":3.698298095498706E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH468,'1A'!AH468,'2A'!AH468,'3A'!AH468,'4A'!AH468,'0B'!AH468,'1B'!AH468,'2B'!AH468,'3B'!AH468,'4B'!AH468)/$AM$9,0)","v":8.9290825766204771E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q468,'1A'!Q468,'2A'!Q468,'3A'!Q468,'4A'!Q468,'0B'!Q468,'1B'!Q468,'2B'!Q468,'3B'!Q468,'4B'!Q468)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U468,'1A'!U468,'2A'!U468,'3A'!U468,'4A'!U468,'0B'!U468,'1B'!U468,'2B'!U468,'3B'!U468,'4B'!U468)/$AM$9,0)","v":0},36.815263340061598,40.820377716783661,0.9454413099022565,null,458,{"$f":"'0A'!$T468/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T468/$AZ$8","v":0},{"$f":"'2A'!$T468/$BA$8","v":0},{"$f":"'3A'!$T468/$BB$8","v":0},{"$f":"'4A'!$T468/$BC$8","v":0},0,0,{"$f":"'0A'!$AI468/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI468/$AZ$8","v":0.20641689065817478},{"$f":"'2A'!$AI468/$BA$8","v":0.12627380672119173},{"$f":"'3A'!$AI468/$BB$8","v":0.11234350135923905},{"$f":"'4A'!$AI468/$BC$8","v":9.8259193644043674E-2},0.12676477733551419,{"$f":"'0A'!$AM468/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM468/$AZ$8","v":0},{"$f":"'2A'!$AM468/$BA$8","v":0},{"$f":"'3A'!$AM468/$BB$8","v":0},{"$f":"'4A'!$AM468/$BC$8","v":0},0,458,{"$f":"'0B'!$T468/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T468/$BT$8","v":0},{"$f":"'2B'!$T468/$BU$8","v":0},{"$f":"'3B'!$T468/$BV$8","v":0},{"$f":"'4B'!$T468/$BW$8","v":0},0,0,{"$f":"'0B'!$AI468/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI468/$BT$8","v":0.18284705833400366},{"$f":"'2B'!$AI468/$BU$8","v":0.12627380672119184},{"$f":"'3B'!$AI468/$BV$8","v":0.11234350135923891},{"$f":"'4B'!$AI468/$BW$8","v":9.8259193644044202E-2},0.12229328158565049,{"$f":"'0B'!$AM468/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM468/$BT$8","v":0},{"$f":"'2B'!$AM468/$BU$8","v":0},{"$f":"'3B'!$AM468/$BV$8","v":0},{"$f":"'4B'!$AM468/$BW$8","v":0},0,null,null,null,458,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.3945301361393535,null,null,null,null,null,null,null,null,null,null,null,458,890.10558000000003,1299.7062557322956,1408.7674072663106,1408.925752167471,1408.9392809055869,1362.084353600934,1285.8342037507985,1419.7931197584726,1419.5165691142979,1418.2871211117722,1362.084353600934,1285.8342037507985,1419.7931197584726,1419.5165691142979,1418.2871211117722,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458,49.452840236238679,38.909290129007523,35.84232899789756,35.84232899789756,0,{"$f":"FE$5*FE$6*($EY468/30.4)^FE$7*EXP(-FE$8*$EY468/30.4)*IFERROR(extra!D468,1)+IF($EY468<=305,EO$8,0)","v":48.202585670412347},{"$f":"FF$5*FF$6*($EY468/30.4)^FF$7*EXP(-FF$8*$EY468/30.4)*IFERROR(extra!E468,1)+IF($EY468<=305,EP$8,0)","v":36.815263340061598},{"$f":"FG$5*FG$6*($EY468/30.4)^FG$7*EXP(-FG$8*$EY468/30.4)*IFERROR(extra!F468,1)+IF($EY468<=305,EQ$8,0)","v":35.916568916121093},{"$f":"FH$5*FH$6*($EY468/30.4)^FH$7*EXP(-FH$8*$EY468/30.4)*IFERROR(extra!G468,1)+IF($EY468<=305,ER$8,0)","v":35.916568916121093},0,{"$f":"FJ$5*FJ$6*($EY468/30.4)^FJ$7*EXP(-FJ$8*$EY468/30.4)*IFERROR(extra!H468,1)+IF($EY468<=305,ET$8,0)","v":48.202585670412347},{"$f":"FK$5*FK$6*($EY468/30.4)^FK$7*EXP(-FK$8*$EY468/30.4)*IFERROR(extra!I468,1)+IF($EY468<=305,EU$8,0)","v":36.815263340061598},{"$f":"FL$5*FL$6*($EY468/30.4)^FL$7*EXP(-FL$8*$EY468/30.4)*IFERROR(extra!J468,1)+IF($EY468<=305,EV$8,0)","v":35.916568916121093},{"$f":"FM$5*FM$6*($EY468/30.4)^FM$7*EXP(-FM$8*$EY468/30.4)*IFERROR(extra!K468,1)+IF($EY468<=305,EW$8,0)","v":35.916568916121093},null,null,0,-48.202585670412347,-36.815263340061598,-35.916568916121093,-35.916568916121093,0,-48.202585670412347,-36.815263340061598,-35.916568916121093,-35.916568916121093,null,458,0.89730422406884836,0.7048508397444162,0.67097649841647578,0.66462495387409748,0.55394486491340433,0.50459750012008087,22.461052788574118,17.596489646326336,16.236655686397278,22.435525700022222,null,null,null,null,17.596489646326336,4.0056332479448231E-2,3.9230428716985379E-2,3.9230428716985379E-2,3.9230428716985379E-2,3.9230428716985379E-2,3.9230428716985379E-2,3.9230428716985379E-2,3.9230428716985379E-2,3.9230428716985379E-2,3.3028636203724239E-2,3.3028636203724239E-2,3.3028636203724239E-2,3.3028636203724239E-2,3.3028636203724239E-2,3.3028636203724239E-2,3.3028636203724239E-2,3.3028636203724239E-2,458,0,0.19199911466416197,0.19199911466416197,0.19199911466416197,0.19199911466416197,0,0.19199911466416197,0.19199911466416197,0.19199911466416197,0.19199911466416197,null,458,1.0271375545851529,4.319393013100437,null,null,3.08,458,4.9751902920048723,393180.09659693943,0,217785.82501656262,206032.12518295832,208154.67052976828,208154.67052976828,0,217785.82501656262,206032.12518295832,208154.67052976828,208154.67052976828,null,null,458,43.147836736787127,43.053190004662461,40.820377716783661,40.485937329858871,40.468215437308842,43.147836736787127,43.053190004662461,40.820377716783661,40.485937329858871,40.468215437308842,3.1677800734379966E-2,1.1196054384168102,0.90188443613848968,0.887136899498982,0.8875253956221788,null,458,0,2.7968752725432218,0.9454413099022565,0.82305883419077919,0.82571711807328363,0,2.7968752725432218,0.9454413099022565,0.82305883419077919,0.82571711807328363,0,-2.7968752725432218,-0.9454413099022565,-0.82305883419077919,-0.82571711807328363,0,-2.7968752725432218,-0.9454413099022565,-0.82305883419077919,-0.82571711807328363,null,null,458,2.25,null,null,null,null,2.25,null,null,458,0.31114246806386348,0.31051770279322372,0.29577885717215235,0.29357120843289414,0.29345422580975733,0.31114246806386348,0.31051770279322372,0.29577885717215235,0.29357120843289414,0.29345422580975733]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T476,'1A'!T476,'2A'!T476,'3A'!T476,'4A'!T476,'0B'!T476,'1B'!T476,'2B'!T476,'3B'!T476,'4B'!T476)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD476,'1A'!AD476,'2A'!AD476,'3A'!AD476,'4A'!AD476,'0B'!AD476,'1B'!AD476,'2B'!AD476,'3B'!AD476,'4B'!AD476)/$AM$9,0)","v":0.1255316941347753},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI476,'1A'!AI476,'2A'!AI476,'3A'!AI476,'4A'!AI476,'0B'!AI476,'1B'!AI476,'2B'!AI476,'3B'!AI476,'4B'!AI476)/$AM$9,0)","v":0.1255316941347753},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG476,'1A'!AG476,'2A'!AG476,'3A'!AG476,'4A'!AG476,'0B'!AG476,'1B'!AG476,'2B'!AG476,'3B'!AG476,'4B'!AG476)/$AM$9,0)","v":3.676563155876194E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH476,'1A'!AH476,'2A'!AH476,'3A'!AH476,'4A'!AH476,'0B'!AH476,'1B'!AH476,'2B'!AH476,'3B'!AH476,'4B'!AH476)/$AM$9,0)","v":8.8766062576013355E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q476,'1A'!Q476,'2A'!Q476,'3A'!Q476,'4A'!Q476,'0B'!Q476,'1B'!Q476,'2B'!Q476,'3B'!Q476,'4B'!Q476)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U476,'1A'!U476,'2A'!U476,'3A'!U476,'4A'!U476,'0B'!U476,'1B'!U476,'2B'!U476,'3B'!U476,'4B'!U476)/$AM$9,0)","v":0},36.033076321721239,40.547245426779973,0.84150524687193951,null,466,{"$f":"'0A'!$T476/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T476/$AZ$8","v":0},{"$f":"'2A'!$T476/$BA$8","v":0},{"$f":"'3A'!$T476/$BB$8","v":0},{"$f":"'4A'!$T476/$BC$8","v":0},0,0,{"$f":"'0A'!$AI476/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI476/$AZ$8","v":0.20520377626347991},{"$f":"'2A'!$AI476/$BA$8","v":0.12553169413477519},{"$f":"'3A'!$AI476/$BB$8","v":0.11168325733456284},{"$f":"'4A'!$AI476/$BC$8","v":9.7681723254674752E-2},0.12601977930925937,{"$f":"'0A'!$AM476/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM476/$AZ$8","v":0},{"$f":"'2A'!$AM476/$BA$8","v":0},{"$f":"'3A'!$AM476/$BB$8","v":0},{"$f":"'4A'!$AM476/$BC$8","v":0},0,466,{"$f":"'0B'!$T476/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T476/$BT$8","v":0},{"$f":"'2B'!$T476/$BU$8","v":0},{"$f":"'3B'!$T476/$BV$8","v":0},{"$f":"'4B'!$T476/$BW$8","v":0},0,0,{"$f":"'0B'!$AI476/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI476/$BT$8","v":0.18177246410973594},{"$f":"'2B'!$AI476/$BU$8","v":0.1255316941347753},{"$f":"'3B'!$AI476/$BV$8","v":0.11168325733456261},{"$f":"'4B'!$AI476/$BW$8","v":9.7681723254675293E-2},0.12157456259035419,{"$f":"'0B'!$AM476/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM476/$BT$8","v":0},{"$f":"'2B'!$AM476/$BU$8","v":0},{"$f":"'3B'!$AM476/$BV$8","v":0},{"$f":"'4B'!$AM476/$BW$8","v":0},0,null,null,null,466,5.265804951515296E-5,{"$f":"MAX(IF($CO476<=60,(61-$CO476)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.38891580989400298,null,null,null,null,null,null,null,null,null,null,null,466,904.60565999999994,1300.469174098376,1408.9843312901846,1409.1352554794908,1409.1481501791779,1362.084353600934,1286.0321983438548,1420.0117415373538,1419.7351483095149,1418.5055109948241,1362.084353600934,1286.0321983438548,1420.0117415373538,1419.7351483095149,1418.5055109948241,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466,48.841062339867477,38.082612852503289,34.959789834717782,34.959789834717782,0,{"$f":"FE$5*FE$6*($EY476/30.4)^FE$7*EXP(-FE$8*$EY476/30.4)*IFERROR(extra!D476,1)+IF($EY476<=305,EO$8,0)","v":47.606274592621354},{"$f":"FF$5*FF$6*($EY476/30.4)^FF$7*EXP(-FF$8*$EY476/30.4)*IFERROR(extra!E476,1)+IF($EY476<=305,EP$8,0)","v":36.033076321721239},{"$f":"FG$5*FG$6*($EY476/30.4)^FG$7*EXP(-FG$8*$EY476/30.4)*IFERROR(extra!F476,1)+IF($EY476<=305,EQ$8,0)","v":35.032201756906026},{"$f":"FH$5*FH$6*($EY476/30.4)^FH$7*EXP(-FH$8*$EY476/30.4)*IFERROR(extra!G476,1)+IF($EY476<=305,ER$8,0)","v":35.032201756906026},0,{"$f":"FJ$5*FJ$6*($EY476/30.4)^FJ$7*EXP(-FJ$8*$EY476/30.4)*IFERROR(extra!H476,1)+IF($EY476<=305,ET$8,0)","v":47.606274592621354},{"$f":"FK$5*FK$6*($EY476/30.4)^FK$7*EXP(-FK$8*$EY476/30.4)*IFERROR(extra!I476,1)+IF($EY476<=305,EU$8,0)","v":36.033076321721239},{"$f":"FL$5*FL$6*($EY476/30.4)^FL$7*EXP(-FL$8*$EY476/30.4)*IFERROR(extra!J476,1)+IF($EY476<=305,EV$8,0)","v":35.032201756906026},{"$f":"FM$5*FM$6*($EY476/30.4)^FM$7*EXP(-FM$8*$EY476/30.4)*IFERROR(extra!K476,1)+IF($EY476<=305,EW$8,0)","v":35.032201756906026},null,null,0,-47.606274592621354,-36.033076321721239,-35.032201756906026,-35.032201756906026,0,-47.606274592621354,-36.033076321721239,-35.032201756906026,-35.032201756906026,null,466,0.88693634828366863,0.69081183657648626,0.65550530367319282,0.65666305499106203,0.54291908183054982,0.49295921281594096,22.184334250629458,17.221299371638352,15.836817448098135,22.15822038742272,null,null,null,null,17.221299371638352,4.0113804520126972E-2,3.9286715767134661E-2,3.9286715767134661E-2,3.9286715767134661E-2,3.9286715767134661E-2,3.9286715767134661E-2,3.9286715767134661E-2,3.9286715767134661E-2,3.9286715767134661E-2,3.3076483254180937E-2,3.3076483254180937E-2,3.3076483254180937E-2,3.3076483254180937E-2,3.3076483254180937E-2,3.3076483254180937E-2,3.3076483254180937E-2,3.3076483254180937E-2,466,0,0.1921454609945501,0.1921454609945501,0.1921454609945501,0.1921454609945501,0,0.1921454609945501,0.1921454609945501,0.1921454609945501,0.1921454609945501,null,466,1.0117703862660945,4.3517296137339061,null,null,3.16,466,4.9857809983426602,396077.01956690353,0,219390.4554759468,207550.15521845344,209688.33932832183,209688.33932832183,0,219390.4554759468,207550.15521845344,209688.33932832183,209688.33932832183,null,null,466,43.147836736787127,42.851815268592837,40.547245426779973,40.174917932089549,40.157193986903089,43.147836736787127,42.851815268592837,40.547245426779973,40.174917932089549,40.157193986903089,3.1677800734379966E-2,1.1109511766124218,0.88866890814542754,0.87199186856145883,0.87237673449821884,null,466,0,2.7195572875434424,0.84150524687193951,0.70504086642136432,0.70769945819933344,0,2.7195572875434424,0.84150524687193951,0.70504086642136432,0.70769945819933344,0,-2.7195572875434424,-0.84150524687193951,-0.70504086642136432,-0.70769945819933344,0,-2.7195572875434424,-0.84150524687193951,-0.70504086642136432,-0.70769945819933344,null,null,466,2.25,null,null,null,null,2.25,null,null,466,0.31114246806386348,0.30918842349687325,0.2939759046004794,0.29151816218544824,0.29140116601281091,0.31114246806386348,0.30918842349687325,0.2939759046004794,0.29151816218544824,0.29140116601281091]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T484,'1A'!T484,'2A'!T484,'3A'!T484,'4A'!T484,'0B'!T484,'1B'!T484,'2B'!T484,'3B'!T484,'4B'!T484)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD484,'1A'!AD484,'2A'!AD484,'3A'!AD484,'4A'!AD484,'0B'!AD484,'1B'!AD484,'2B'!AD484,'3B'!AD484,'4B'!AD484)/$AM$9,0)","v":0.12479394295239986},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI484,'1A'!AI484,'2A'!AI484,'3A'!AI484,'4A'!AI484,'0B'!AI484,'1B'!AI484,'2B'!AI484,'3B'!AI484,'4B'!AI484)/$AM$9,0)","v":0.12479394295239986},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG484,'1A'!AG484,'2A'!AG484,'3A'!AG484,'4A'!AG484,'0B'!AG484,'1B'!AG484,'2B'!AG484,'3B'!AG484,'4B'!AG484)/$AM$9,0)","v":3.6549559527390051E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH484,'1A'!AH484,'2A'!AH484,'3A'!AH484,'4A'!AH484,'0B'!AH484,'1B'!AH484,'2B'!AH484,'3B'!AH484,'4B'!AH484)/$AM$9,0)","v":8.8244383425009801E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q484,'1A'!Q484,'2A'!Q484,'3A'!Q484,'4A'!Q484,'0B'!Q484,'1B'!Q484,'2B'!Q484,'3B'!Q484,'4B'!Q484)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U484,'1A'!U484,'2A'!U484,'3A'!U484,'4A'!U484,'0B'!U484,'1B'!U484,'2B'!U484,'3B'!U484,'4B'!U484)/$AM$9,0)","v":0},35.265657000848918,40.278870905647103,0.73950846113100077,null,474,{"$f":"'0A'!$T484/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T484/$AZ$8","v":0},{"$f":"'2A'!$T484/$BA$8","v":0},{"$f":"'3A'!$T484/$BB$8","v":0},{"$f":"'4A'!$T484/$BC$8","v":0},0,0,{"$f":"'0A'!$AI484/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI484/$AZ$8","v":0.20399779135576612},{"$f":"'2A'!$AI484/$BA$8","v":0.1247939429523998},{"$f":"'3A'!$AI484/$BB$8","v":0.11102689357146689},{"$f":"'4A'!$AI484/$BC$8","v":9.7107646665297809E-2},0.12527915964480812,{"$f":"'0A'!$AM484/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM484/$AZ$8","v":0},{"$f":"'2A'!$AM484/$BA$8","v":0},{"$f":"'3A'!$AM484/$BB$8","v":0},{"$f":"'4A'!$AM484/$BC$8","v":0},0,474,{"$f":"'0B'!$T484/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T484/$BT$8","v":0},{"$f":"'2B'!$T484/$BU$8","v":0},{"$f":"'3B'!$T484/$BV$8","v":0},{"$f":"'4B'!$T484/$BW$8","v":0},0,0,{"$f":"'0B'!$AI484/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI484/$BT$8","v":0.1807041852878451},{"$f":"'2B'!$AI484/$BU$8","v":0.12479394295239986},{"$f":"'3B'!$AI484/$BV$8","v":0.11102689357146663},{"$f":"'4B'!$AI484/$BW$8","v":9.7107646665298308E-2},0.12086006751470012,{"$f":"'0B'!$AM484/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM484/$BT$8","v":0},{"$f":"'2B'!$AM484/$BU$8","v":0},{"$f":"'3B'!$AM484/$BV$8","v":0},{"$f":"'4B'!$AM484/$BW$8","v":0},0,null,null,null,474,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.38338137782225767,null,null,null,null,null,null,null,null,null,null,null,474,919.10573999999997,1301.2039241051527,1409.1821261729499,1409.325977402322,1409.3382677783502,1362.084353600934,1286.2127330611365,1420.2110844609799,1419.9344524046576,1418.7046424720293,1362.084353600934,1286.2127330611365,1420.2110844609799,1419.9344524046576,1418.7046424720293,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,48.233883463592349,37.271543249914458,34.096862712944869,34.096862712944869,0,{"$f":"FE$5*FE$6*($EY484/30.4)^FE$7*EXP(-FE$8*$EY484/30.4)*IFERROR(extra!D484,1)+IF($EY484<=305,EO$8,0)","v":47.014446263629452},{"$f":"FF$5*FF$6*($EY484/30.4)^FF$7*EXP(-FF$8*$EY484/30.4)*IFERROR(extra!E484,1)+IF($EY484<=305,EP$8,0)","v":35.265657000848918},{"$f":"FG$5*FG$6*($EY484/30.4)^FG$7*EXP(-FG$8*$EY484/30.4)*IFERROR(extra!F484,1)+IF($EY484<=305,EQ$8,0)","v":34.167487261356236},{"$f":"FH$5*FH$6*($EY484/30.4)^FH$7*EXP(-FH$8*$EY484/30.4)*IFERROR(extra!G484,1)+IF($EY484<=305,ER$8,0)","v":34.167487261356236},0,{"$f":"FJ$5*FJ$6*($EY484/30.4)^FJ$7*EXP(-FJ$8*$EY484/30.4)*IFERROR(extra!H484,1)+IF($EY484<=305,ET$8,0)","v":47.014446263629452},{"$f":"FK$5*FK$6*($EY484/30.4)^FK$7*EXP(-FK$8*$EY484/30.4)*IFERROR(extra!I484,1)+IF($EY484<=305,EU$8,0)","v":35.265657000848918},{"$f":"FL$5*FL$6*($EY484/30.4)^FL$7*EXP(-FL$8*$EY484/30.4)*IFERROR(extra!J484,1)+IF($EY484<=305,EV$8,0)","v":34.167487261356236},{"$f":"FM$5*FM$6*($EY484/30.4)^FM$7*EXP(-FM$8*$EY484/30.4)*IFERROR(extra!K484,1)+IF($EY484<=305,EW$8,0)","v":34.167487261356236},null,null,0,-47.014446263629452,-35.265657000848918,-34.167487261356236,-34.167487261356236,0,-47.014446263629452,-35.265657000848918,-34.167487261356236,-34.167487261356236,null,474,0.87664322728211563,0.67702340125879779,0.64035822211192384,0.64876176931094931,0.53208979533358614,0.48156488442305012,21.909680882509903,16.853223096004001,15.44587208832222,21.882996681040204,null,null,null,null,16.853223096004001,4.0171746223387032E-2,3.9343462796100702E-2,3.9343462796100702E-2,3.9343462796100702E-2,3.9343462796100702E-2,3.9343462796100702E-2,3.9343462796100702E-2,3.9343462796100702E-2,3.9343462796100702E-2,3.3124711086043167E-2,3.3124711086043167E-2,3.3124711086043167E-2,3.3124711086043167E-2,3.3124711086043167E-2,3.3124711086043167E-2,3.3124711086043167E-2,3.3124711086043167E-2,474,0,0.19229300326986182,0.19229300326986182,0.19229300326986182,0.19229300326986182,0,0.19229300326986182,0.19229300326986182,0.19229300326986182,0.19229300326986182,null,474,0.99638185654008438,4.3840548523206753,null,null,3.24,474,4.9961044344339314,398921.37678919069,0,220965.96931720988,209040.64003281595,211194.1791345547,211194.1791345547,0,220965.96931720988,209040.64003281595,211194.1791345547,211194.1791345547,null,null,474,43.147836736787127,42.651576725202929,40.278870905647103,39.870388638023059,39.852662821934381,43.147836736787127,42.651576725202929,40.278870905647103,39.870388638023059,39.852662821934381,3.1677800734379966E-2,1.1022909320922829,0.87553737748653393,0.85696398827604714,0.85734515191669702,null,474,0,2.642812560322402,0.73950846113100077,0.5896104439674783,0.59226931638078018,0,2.642812560322402,0.73950846113100077,0.5896104439674783,0.59226931638078018,0,-2.642812560322402,-0.73950846113100077,-0.5896104439674783,-0.59226931638078018,0,-2.642812560322402,-0.73950846113100077,-0.5896104439674783,-0.59226931638078018,null,null,474,2.25,null,null,null,null,2.25,null,null,474,0.31114246806386348,0.30786664423471422,0.29220435817130591,0.28950795726284645,0.28939094874034021,0.31114246806386348,0.30786664423471422,0.29220435817130591,0.28950795726284645,0.28939094874034021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T488,'1A'!T488,'2A'!T488,'3A'!T488,'4A'!T488,'0B'!T488,'1B'!T488,'2B'!T488,'3B'!T488,'4B'!T488)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD488,'1A'!AD488,'2A'!AD488,'3A'!AD488,'4A'!AD488,'0B'!AD488,'1B'!AD488,'2B'!AD488,'3B'!AD488,'4B'!AD488)/$AM$9,0)","v":8.8991744169260117E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI488,'1A'!AI488,'2A'!AI488,'3A'!AI488,'4A'!AI488,'0B'!AI488,'1B'!AI488,'2B'!AI488,'3B'!AI488,'4B'!AI488)/$AM$9,0)","v":8.8991744169260117E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG488,'1A'!AG488,'2A'!AG488,'3A'!AG488,'4A'!AG488,'0B'!AG488,'1B'!AG488,'2B'!AG488,'3B'!AG488,'4B'!AG488)/$AM$9,0)","v":3.6442000175832719E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH488,'1A'!AH488,'2A'!AH488,'3A'!AH488,'4A'!AH488,'0B'!AH488,'1B'!AH488,'2B'!AH488,'3B'!AH488,'4B'!AH488)/$AM$9,0)","v":5.2549743993427399E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q488,'1A'!Q488,'2A'!Q488,'3A'!Q488,'4A'!Q488,'0B'!Q488,'1B'!Q488,'2B'!Q488,'3B'!Q488,'4B'!Q488)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U488,'1A'!U488,'2A'!U488,'3A'!U488,'4A'!U488,'0B'!U488,'1B'!U488,'2B'!U488,'3B'!U488,'4B'!U488)/$AM$9,0)","v":0},34.887431010963887,40.146457368693255,0.6892292993731175,null,478,{"$f":"'0A'!$T488/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T488/$AZ$8","v":0},{"$f":"'2A'!$T488/$BA$8","v":0},{"$f":"'3A'!$T488/$BB$8","v":0},{"$f":"'4A'!$T488/$BC$8","v":0},0,0,{"$f":"'0A'!$AI488/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI488/$AZ$8","v":0.15870056231013796},{"$f":"'2A'!$AI488/$BA$8","v":8.8991744169259979E-2},{"$f":"'3A'!$AI488/$BB$8","v":7.8835651913301524E-2},{"$f":"'4A'!$AI488/$BC$8","v":6.8607681279769614E-2},9.1506932534080834E-2,{"$f":"'0A'!$AM488/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM488/$AZ$8","v":0},{"$f":"'2A'!$AM488/$BA$8","v":0},{"$f":"'3A'!$AM488/$BB$8","v":0},{"$f":"'4A'!$AM488/$BC$8","v":0},0,478,{"$f":"'0B'!$T488/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T488/$BT$8","v":0},{"$f":"'2B'!$T488/$BU$8","v":0},{"$f":"'3B'!$T488/$BV$8","v":0},{"$f":"'4B'!$T488/$BW$8","v":0},0,0,{"$f":"'0B'!$AI488/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI488/$BT$8","v":0.14137222513174683},{"$f":"'2B'!$AI488/$BU$8","v":8.8991744169260117E-2},{"$f":"'3B'!$AI488/$BV$8","v":7.883565191330133E-2},{"$f":"'4B'!$AI488/$BW$8","v":6.8607681279770183E-2},8.8219527474100001E-2,{"$f":"'0B'!$AM488/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM488/$BT$8","v":0},{"$f":"'2B'!$AM488/$BU$8","v":0},{"$f":"'3B'!$AM488/$BV$8","v":0},{"$f":"'4B'!$AM488/$BW$8","v":0},0,null,null,null,478,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.38064376617710216,null,null,null,null,null,null,null,null,null,null,null,478,926.35577999999998,1301.5611498995634,1409.2743654212768,1409.4148054551565,1409.426804374621,1362.084353600934,1286.296923240307,1420.3040456194158,1420.0273954559002,1418.7975050249877,1362.084353600934,1286.296923240307,1420.3040456194158,1420.0273954559002,1418.7975050249877,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478,47.932055107334961,36.871804026570267,33.672657279871196,33.672657279871196,0,{"$f":"FE$5*FE$6*($EY488/30.4)^FE$7*EXP(-FE$8*$EY488/30.4)*IFERROR(extra!D488,1)+IF($EY488<=305,EO$8,0)","v":46.720248657773936},{"$f":"FF$5*FF$6*($EY488/30.4)^FF$7*EXP(-FF$8*$EY488/30.4)*IFERROR(extra!E488,1)+IF($EY488<=305,EP$8,0)","v":34.887431010963887},{"$f":"FG$5*FG$6*($EY488/30.4)^FG$7*EXP(-FG$8*$EY488/30.4)*IFERROR(extra!F488,1)+IF($EY488<=305,EQ$8,0)","v":33.742403175093941},{"$f":"FH$5*FH$6*($EY488/30.4)^FH$7*EXP(-FH$8*$EY488/30.4)*IFERROR(extra!G488,1)+IF($EY488<=305,ER$8,0)","v":33.742403175093941},0,{"$f":"FJ$5*FJ$6*($EY488/30.4)^FJ$7*EXP(-FJ$8*$EY488/30.4)*IFERROR(extra!H488,1)+IF($EY488<=305,ET$8,0)","v":46.720248657773936},{"$f":"FK$5*FK$6*($EY488/30.4)^FK$7*EXP(-FK$8*$EY488/30.4)*IFERROR(extra!I488,1)+IF($EY488<=305,EU$8,0)","v":34.887431010963887},{"$f":"FL$5*FL$6*($EY488/30.4)^FL$7*EXP(-FL$8*$EY488/30.4)*IFERROR(extra!J488,1)+IF($EY488<=305,EV$8,0)","v":33.742403175093941},{"$f":"FM$5*FM$6*($EY488/30.4)^FM$7*EXP(-FM$8*$EY488/30.4)*IFERROR(extra!K488,1)+IF($EY488<=305,EW$8,0)","v":33.742403175093941},null,null,0,-46.720248657773936,-34.887431010963887,-33.742403175093941,-33.742403175093941,0,-46.720248657773936,-34.887431010963887,-33.742403175093941,-33.742403175093941,null,478,0.87152522919857156,0.67022225083313769,0.63290469576959985,0.64483425573301978,0.5267481405630523,0.47595805231217425,21.773145189240864,16.671826324385282,15.253690337401778,21.7461819618878,null,null,null,null,16.671826324385282,4.0200889680144257E-2,3.9372005356842314E-2,3.9372005356842314E-2,3.9372005356842314E-2,3.9372005356842314E-2,3.9372005356842314E-2,3.9372005356842314E-2,3.9372005356842314E-2,3.9372005356842314E-2,3.3148964970436672E-2,3.3148964970436672E-2,3.3148964970436672E-2,3.3148964970436672E-2,3.3148964970436672E-2,3.3148964970436672E-2,3.3148964970436672E-2,3.3148964970436672E-2,478,0,0.19236721392779002,0.19236721392779002,0.19236721392779002,0.19236721392779002,0,0.19236721392779002,0.19236721392779002,0.19236721392779002,0.19236721392779002,null,478,0.98867991631799168,4.4002133891213395,null,null,3.28,478,5.0011649065564336,400323.11110883427,0,221742.40196957416,209775.16933202947,211936.27556314066,211936.27556314066,0,221742.40196957416,209775.16933202947,211936.27556314066,211936.27556314066,null,null,478,43.147836736787127,42.551902772502281,40.146457368693255,39.720532961456307,39.702806273125077,43.147836736787127,42.551902772502281,40.146457368693255,39.720532961456307,39.702806273125077,3.1677800734379966E-2,1.0979590949800089,0.86900397438727861,0.84949522726285231,0.84987451373013534,null,478,0,2.6046586524342006,0.6892292993731175,0.53285214580259144,0.53551114905227593,0,2.6046586524342006,0.6892292993731175,0.53285214580259144,0.53551114905227593,0,-2.6046586524342006,-0.6892292993731175,-0.53285214580259144,-0.53551114905227593,0,-2.6046586524342006,-0.6892292993731175,-0.53285214580259144,-0.53551114905227593,null,null,478,2.25,null,null,null,null,2.25,null,null,478,0.31114246806386348,0.30720869416462904,0.29133029334736288,0.2885187564713832,0.28840174219118364,0.31114246806386348,0.30720869416462904,0.29133029334736288,0.2885187564713832,0.28840174219118364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T496,'1A'!T496,'2A'!T496,'3A'!T496,'4A'!T496,'0B'!T496,'1B'!T496,'2B'!T496,'3B'!T496,'4B'!T496)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD496,'1A'!AD496,'2A'!AD496,'3A'!AD496,'4A'!AD496,'0B'!AD496,'1B'!AD496,'2B'!AD496,'3B'!AD496,'4B'!AD496)/$AM$9,0)","v":8.8468738684987461E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI496,'1A'!AI496,'2A'!AI496,'3A'!AI496,'4A'!AI496,'0B'!AI496,'1B'!AI496,'2B'!AI496,'3B'!AI496,'4B'!AI496)/$AM$9,0)","v":8.8468738684987461E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG496,'1A'!AG496,'2A'!AG496,'3A'!AG496,'4A'!AG496,'0B'!AG496,'1B'!AG496,'2B'!AG496,'3B'!AG496,'4B'!AG496)/$AM$9,0)","v":1.6589836727518289E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH496,'1A'!AH496,'2A'!AH496,'3A'!AH496,'4A'!AH496,'0B'!AH496,'1B'!AH496,'2B'!AH496,'3B'!AH496,'4B'!AH496)/$AM$9,0)","v":7.1878901957469168E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q496,'1A'!Q496,'2A'!Q496,'3A'!Q496,'4A'!Q496,'0B'!Q496,'1B'!Q496,'2B'!Q496,'3B'!Q496,'4B'!Q496)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U496,'1A'!U496,'2A'!U496,'3A'!U496,'4A'!U496,'0B'!U496,'1B'!U496,'2B'!U496,'3B'!U496,'4B'!U496)/$AM$9,0)","v":0},34.141834916491014,39.8851547852992,0.59009324789600814,null,486,{"$f":"'0A'!$T496/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T496/$AZ$8","v":0},{"$f":"'2A'!$T496/$BA$8","v":0},{"$f":"'3A'!$T496/$BB$8","v":0},{"$f":"'4A'!$T496/$BC$8","v":0},0,0,{"$f":"'0A'!$AI496/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI496/$AZ$8","v":0.15776787731536487},{"$f":"'2A'!$AI496/$BA$8","v":8.8468738684987391E-2},{"$f":"'3A'!$AI496/$BB$8","v":7.8372333897773649E-2},{"$f":"'4A'!$AI496/$BC$8","v":6.8204473163022292E-2},9.0969145259417877E-2,{"$f":"'0A'!$AM496/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM496/$AZ$8","v":0},{"$f":"'2A'!$AM496/$BA$8","v":0},{"$f":"'3A'!$AM496/$BB$8","v":0},{"$f":"'4A'!$AM496/$BC$8","v":0},0,486,{"$f":"'0B'!$T496/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T496/$BT$8","v":0},{"$f":"'2B'!$T496/$BU$8","v":0},{"$f":"'3B'!$T496/$BV$8","v":0},{"$f":"'4B'!$T496/$BW$8","v":0},0,0,{"$f":"'0B'!$AI496/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI496/$BT$8","v":0.14054137897002761},{"$f":"'2B'!$AI496/$BU$8","v":8.8468738684987461E-2},{"$f":"'3B'!$AI496/$BV$8","v":7.8372333897773455E-2},{"$f":"'4B'!$AI496/$BW$8","v":6.8204473163022847E-2},8.770106031605511E-2,{"$f":"'0B'!$AM496/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM496/$BT$8","v":0},{"$f":"'2B'!$AM496/$BU$8","v":0},{"$f":"'3B'!$AM496/$BV$8","v":0},{"$f":"'4B'!$AM496/$BW$8","v":0},0,null,null,null,486,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.37522704869263002,null,null,null,null,null,null,null,null,null,null,null,486,940.85585999999989,1302.2560864373913,1409.4464854222258,1409.5803438105761,1409.5917803879288,1362.084353600934,1286.4540235417678,1420.4775127168655,1420.2008287650203,1418.9707881229444,1362.084353600934,1286.4540235417678,1420.4775127168655,1420.2008287650203,1418.9707881229444,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,47.331987484550154,36.083798940447984,32.838567386283948,32.838567386283948,0,{"$f":"FE$5*FE$6*($EY496/30.4)^FE$7*EXP(-FE$8*$EY496/30.4)*IFERROR(extra!D496,1)+IF($EY496<=305,EO$8,0)","v":46.135351797307479},{"$f":"FF$5*FF$6*($EY496/30.4)^FF$7*EXP(-FF$8*$EY496/30.4)*IFERROR(extra!E496,1)+IF($EY496<=305,EP$8,0)","v":34.141834916491014},{"$f":"FG$5*FG$6*($EY496/30.4)^FG$7*EXP(-FG$8*$EY496/30.4)*IFERROR(extra!F496,1)+IF($EY496<=305,EQ$8,0)","v":32.906585638040937},{"$f":"FH$5*FH$6*($EY496/30.4)^FH$7*EXP(-FH$8*$EY496/30.4)*IFERROR(extra!G496,1)+IF($EY496<=305,ER$8,0)","v":32.906585638040937},0,{"$f":"FJ$5*FJ$6*($EY496/30.4)^FJ$7*EXP(-FJ$8*$EY496/30.4)*IFERROR(extra!H496,1)+IF($EY496<=305,ET$8,0)","v":46.135351797307479},{"$f":"FK$5*FK$6*($EY496/30.4)^FK$7*EXP(-FK$8*$EY496/30.4)*IFERROR(extra!I496,1)+IF($EY496<=305,EU$8,0)","v":34.141834916491014},{"$f":"FL$5*FL$6*($EY496/30.4)^FL$7*EXP(-FL$8*$EY496/30.4)*IFERROR(extra!J496,1)+IF($EY496<=305,EV$8,0)","v":32.906585638040937},{"$f":"FM$5*FM$6*($EY496/30.4)^FM$7*EXP(-FM$8*$EY496/30.4)*IFERROR(extra!K496,1)+IF($EY496<=305,EW$8,0)","v":32.906585638040937},null,null,0,-46.135351797307479,-34.141834916491014,-32.906585638040937,-32.906585638040937,0,-46.135351797307479,-34.141834916491014,-32.906585638040937,-32.906585638040937,null,486,0.86134733006697906,0.65680424943829296,0.61823458130757325,0.63702621755112099,0.51620937772431363,0.464922721490163,21.501686191414947,16.314261311149924,14.875819786009377,21.474177149109092,null,null,null,null,16.314261311149924,4.0259515089990768E-2,3.9429421995351779E-2,3.9429421995351779E-2,3.9429421995351779E-2,3.9429421995351779E-2,3.9429421995351779E-2,3.9429421995351779E-2,3.9429421995351779E-2,3.9429421995351779E-2,3.3197747286272741E-2,3.3197747286272741E-2,3.3197747286272741E-2,3.3197747286272741E-2,3.3197747286272741E-2,3.3197747286272741E-2,3.3197747286272741E-2,3.3197747286272741E-2,486,0,0.19251649718791464,0.19251649718791464,0.19251649718791464,0.19251649718791464,0,0.19251649718791464,0.19251649718791464,0.19251649718791464,0.19251649718791464,null,486,0.97326131687242801,4.4325226337448562,null,null,3.36,486,5.0110813911826293,403084.24395117449,0,223271.81711356057,211222.04335323151,213398.05529731535,213398.05529731535,0,223271.81711356057,211222.04335323151,213398.05529731535,213398.05529731535,null,null,486,43.147836736787127,42.353481078380582,39.8851547852992,39.425587979068609,39.40785966349867,43.147836736787127,42.353481078380582,39.8851547852992,39.425587979068609,39.40785966349867,3.1677800734379966E-2,1.0892930314730933,0.85600357075898703,0.83465047256901614,0.83502595469605001,null,486,0,2.5287941627927104,0.59009324789600814,0.42122240458948923,0.42388165192497951,0,2.5287941627927104,0.59009324789600814,0.42122240458948923,0.42388165192497951,0,-2.5287941627927104,-0.59009324789600814,-0.42122240458948923,-0.42388165192497951,0,-2.5287941627927104,-0.59009324789600814,-0.42122240458948923,-0.42388165192497951,null,null,486,2.25,null,null,null,null,2.25,null,null,486,0.31114246806386348,0.30589890796656521,0.28960542894297936,0.2865718178121322,0.28645479279049224,0.31114246806386348,0.30589890796656521,0.28960542894297936,0.2865718178121322,0.28645479279049224]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T501,'1A'!T501,'2A'!T501,'3A'!T501,'4A'!T501,'0B'!T501,'1B'!T501,'2B'!T501,'3B'!T501,'4B'!T501)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD501,'1A'!AD501,'2A'!AD501,'3A'!AD501,'4A'!AD501,'0B'!AD501,'1B'!AD501,'2B'!AD501,'3B'!AD501,'4B'!AD501)/$AM$9,0)","v":8.8143422274212596E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI501,'1A'!AI501,'2A'!AI501,'3A'!AI501,'4A'!AI501,'0B'!AI501,'1B'!AI501,'2B'!AI501,'3B'!AI501,'4B'!AI501)/$AM$9,0)","v":8.8143422274212596E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG501,'1A'!AG501,'2A'!AG501,'3A'!AG501,'4A'!AG501,'0B'!AG501,'1B'!AG501,'2B'!AG501,'3B'!AG501,'4B'!AG501)/$AM$9,0)","v":1.6528832736506793E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH501,'1A'!AH501,'2A'!AH501,'3A'!AH501,'4A'!AH501,'0B'!AH501,'1B'!AH501,'2B'!AH501,'3B'!AH501,'4B'!AH501)/$AM$9,0)","v":7.1614589537705803E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q501,'1A'!Q501,'2A'!Q501,'3A'!Q501,'4A'!Q501,'0B'!Q501,'1B'!Q501,'2B'!Q501,'3B'!Q501,'4B'!Q501)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U501,'1A'!U501,'2A'!U501,'3A'!U501,'4A'!U501,'0B'!U501,'1B'!U501,'2B'!U501,'3B'!U501,'4B'!U501)/$AM$9,0)","v":0},33.683122173515542,39.724212858379964,0.52908681014080994,null,491,{"$f":"'0A'!$T501/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T501/$AZ$8","v":0},{"$f":"'2A'!$T501/$BA$8","v":0},{"$f":"'3A'!$T501/$BB$8","v":0},{"$f":"'4A'!$T501/$BC$8","v":0},0,0,{"$f":"'0A'!$AI501/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI501/$AZ$8","v":0.15718773476618084},{"$f":"'2A'!$AI501/$BA$8","v":8.8143422274212513E-2},{"$f":"'3A'!$AI501/$BB$8","v":7.8084143891375413E-2},{"$f":"'4A'!$AI501/$BC$8","v":6.7953672318136385E-2},9.0634634377190576E-2,{"$f":"'0A'!$AM501/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM501/$AZ$8","v":0},{"$f":"'2A'!$AM501/$BA$8","v":0},{"$f":"'3A'!$AM501/$BB$8","v":0},{"$f":"'4A'!$AM501/$BC$8","v":0},0,491,{"$f":"'0B'!$T501/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T501/$BT$8","v":0},{"$f":"'2B'!$T501/$BU$8","v":0},{"$f":"'3B'!$T501/$BV$8","v":0},{"$f":"'4B'!$T501/$BW$8","v":0},0,0,{"$f":"'0B'!$AI501/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI501/$BT$8","v":0.14002458153794622},{"$f":"'2B'!$AI501/$BU$8","v":8.8143422274212596E-2},{"$f":"'3B'!$AI501/$BV$8","v":7.8084143891375218E-2},{"$f":"'4B'!$AI501/$BW$8","v":6.795367231813694E-2},8.7378566804931834E-2,{"$f":"'0B'!$AM501/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM501/$BT$8","v":0},{"$f":"'2B'!$AM501/$BU$8","v":0},{"$f":"'3B'!$AM501/$BV$8","v":0},{"$f":"'4B'!$AM501/$BW$8","v":0},0,null,null,null,491,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.37188081349970609,null,null,null,null,null,null,null,null,null,null,null,491,949.91840999999999,1302.6776377730494,1409.5462088699956,1409.6761112891729,1409.6872098656354,1362.084353600934,1286.5450448270394,1420.5780166498012,1420.3013131215637,1419.0711854496537,1362.084353600934,1286.5450448270394,1420.5780166498012,1420.3013131215637,1419.0711854496537,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491,46.959410951205108,35.598994933005692,32.326844245694296,32.326844245694296,0,{"$f":"FE$5*FE$6*($EY501/30.4)^FE$7*EXP(-FE$8*$EY501/30.4)*IFERROR(extra!D501,1)+IF($EY501<=305,EO$8,0)","v":45.772194652408253},{"$f":"FF$5*FF$6*($EY501/30.4)^FF$7*EXP(-FF$8*$EY501/30.4)*IFERROR(extra!E501,1)+IF($EY501<=305,EP$8,0)","v":33.683122173515542},{"$f":"FG$5*FG$6*($EY501/30.4)^FG$7*EXP(-FG$8*$EY501/30.4)*IFERROR(extra!F501,1)+IF($EY501<=305,EQ$8,0)","v":32.393802569562311},{"$f":"FH$5*FH$6*($EY501/30.4)^FH$7*EXP(-FH$8*$EY501/30.4)*IFERROR(extra!G501,1)+IF($EY501<=305,ER$8,0)","v":32.393802569562311},0,{"$f":"FJ$5*FJ$6*($EY501/30.4)^FJ$7*EXP(-FJ$8*$EY501/30.4)*IFERROR(extra!H501,1)+IF($EY501<=305,ET$8,0)","v":45.772194652408253},{"$f":"FK$5*FK$6*($EY501/30.4)^FK$7*EXP(-FK$8*$EY501/30.4)*IFERROR(extra!I501,1)+IF($EY501<=305,EU$8,0)","v":33.683122173515542},{"$f":"FL$5*FL$6*($EY501/30.4)^FL$7*EXP(-FL$8*$EY501/30.4)*IFERROR(extra!J501,1)+IF($EY501<=305,EV$8,0)","v":32.393802569562311},{"$f":"FM$5*FM$6*($EY501/30.4)^FM$7*EXP(-FM$8*$EY501/30.4)*IFERROR(extra!K501,1)+IF($EY501<=305,EW$8,0)","v":32.393802569562311},null,null,0,-45.772194652408253,-33.683122173515542,-32.393802569562311,-32.393802569562311,0,-45.772194652408253,-33.683122173515542,-32.393802569562311,-32.393802569562311,null,491,0.85502599715935779,0.64854170873668082,0.60922439339892687,0.63217839645309626,0.50971968213280572,0.45814503408985019,21.333132229956902,16.094291480621479,14.643995326148733,21.305290305807368,4.0079721437187431E-2,4.0296381454105336E-2,null,null,16.094291480621479,4.0296381454105336E-2,3.946552822824749E-2,3.946552822824749E-2,3.946552822824749E-2,3.946552822824749E-2,3.946552822824749E-2,3.946552822824749E-2,3.946552822824749E-2,3.946552822824749E-2,3.3228419148815719E-2,3.3228419148815719E-2,3.3228419148815719E-2,3.3228419148815719E-2,3.3228419148815719E-2,3.3228419148815719E-2,3.3228419148815719E-2,3.3228419148815719E-2,491,0,0.19261037339344347,0.19261037339344347,0.19261037339344347,0.19261037339344347,0,0.19261037339344347,0.19261037339344347,0.19261037339344347,0.19261037339344347,null,491,0.96361507128309576,4.4527107942973521,null,null,3.41,491,5.0171396607120764,404780.46346051444,0,224211.36763620435,212110.88720191788,214296.0560256553,214296.0560256553,0,224211.36763620435,212110.88720191788,214296.0560256553,214296.0560256553,null,null,491,43.147836736787127,42.230113702803578,39.724212858379964,39.244444033993929,39.22671477585093,43.147836736787127,42.230113702803578,39.724212858379964,39.244444033993929,39.22671477585093,3.1677800734379966E-2,1.0838757142481841,0.84792421925636641,0.82543665395036492,0.82580972571031741,null,491,0,2.4816824476171933,0.52908681014080994,0.35271580345779618,0.35537519217924629,0,2.4816824476171933,0.52908681014080994,0.35271580345779618,0.35537519217924629,0,-2.4816824476171933,-0.52908681014080994,-0.35271580345779618,-0.35537519217924629,0,-2.4816824476171933,-0.52908681014080994,-0.35271580345779618,-0.35537519217924629,null,null,491,2.25,null,null,null,null,2.25,null,null,491,0.31114246806386348,0.3050845570633669,0.28854304755619747,0.28537608243565599,0.28525905119206946,0.31114246806386348,0.3050845570633669,0.28854304755619747,0.28537608243565599,0.28525905119206946]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T509,'1A'!T509,'2A'!T509,'3A'!T509,'4A'!T509,'0B'!T509,'1B'!T509,'2B'!T509,'3B'!T509,'4B'!T509)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD509,'1A'!AD509,'2A'!AD509,'3A'!AD509,'4A'!AD509,'0B'!AD509,'1B'!AD509,'2B'!AD509,'3B'!AD509,'4B'!AD509)/$AM$9,0)","v":5.9234997626266626E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI509,'1A'!AI509,'2A'!AI509,'3A'!AI509,'4A'!AI509,'0B'!AI509,'1B'!AI509,'2B'!AI509,'3B'!AI509,'4B'!AI509)/$AM$9,0)","v":5.9234997626266626E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG509,'1A'!AG509,'2A'!AG509,'3A'!AG509,'4A'!AG509,'0B'!AG509,'1B'!AG509,'2B'!AG509,'3B'!AG509,'4B'!AG509)/$AM$9,0)","v":1.6431692600075976E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH509,'1A'!AH509,'2A'!AH509,'3A'!AH509,'4A'!AH509,'0B'!AH509,'1B'!AH509,'2B'!AH509,'3B'!AH509,'4B'!AH509)/$AM$9,0)","v":4.2803305026190647E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q509,'1A'!Q509,'2A'!Q509,'3A'!Q509,'4A'!Q509,'0B'!Q509,'1B'!Q509,'2B'!Q509,'3B'!Q509,'4B'!Q509)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U509,'1A'!U509,'2A'!U509,'3A'!U509,'4A'!U509,'0B'!U509,'1B'!U509,'2B'!U509,'3B'!U509,'4B'!U509)/$AM$9,0)","v":0},32.960705584898079,39.470471483659757,0.43298353860151639,null,499,{"$f":"'0A'!$T509/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T509/$AZ$8","v":0},{"$f":"'2A'!$T509/$BA$8","v":0},{"$f":"'3A'!$T509/$BB$8","v":0},{"$f":"'4A'!$T509/$BC$8","v":0},0,0,{"$f":"'0A'!$AI509/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI509/$AZ$8","v":0.12044031855469296},{"$f":"'2A'!$AI509/$BA$8","v":5.9234997626266481E-2},{"$f":"'3A'!$AI509/$BB$8","v":5.2279743126342947E-2},{"$f":"'4A'!$AI509/$BC$8","v":4.5301142711584474E-2},6.3523353826557216E-2,{"$f":"'0A'!$AM509/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM509/$AZ$8","v":0},{"$f":"'2A'!$AM509/$BA$8","v":0},{"$f":"'3A'!$AM509/$BB$8","v":0},{"$f":"'4A'!$AM509/$BC$8","v":0},0,499,{"$f":"'0B'!$T509/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T509/$BT$8","v":0},{"$f":"'2B'!$T509/$BU$8","v":0},{"$f":"'3B'!$T509/$BV$8","v":0},{"$f":"'4B'!$T509/$BW$8","v":0},0,0,{"$f":"'0B'!$AI509/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI509/$BT$8","v":0.10791718708167743},{"$f":"'2B'!$AI509/$BU$8","v":5.9234997626266626E-2},{"$f":"'3B'!$AI509/$BV$8","v":5.2279743126342829E-2},{"$f":"'4B'!$AI509/$BW$8","v":4.5301142711585092E-2},6.1147557156203139E-2,{"$f":"'0B'!$AM509/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM509/$BT$8","v":0},{"$f":"'2B'!$AM509/$BU$8","v":0},{"$f":"'3B'!$AM509/$BV$8","v":0},{"$f":"'4B'!$AM509/$BW$8","v":0},0,null,null,null,499,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.36658879643909731,null,null,null,null,null,null,null,null,null,null,null,499,964.41849000000002,1303.3324739705415,1409.6941588621933,1409.8179734582593,1409.8285518880166,1362.084353600934,1286.6800842660778,1420.7271245720226,1420.4503920001932,1419.2201352105726,1362.084353600934,1286.6800842660778,1420.7271245720226,1420.4503920001932,1419.2201352105726,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499,46.367298649596847,34.835487787045999,31.523194182961884,31.523194182961884,0,{"$f":"FE$5*FE$6*($EY509/30.4)^FE$7*EXP(-FE$8*$EY509/30.4)*IFERROR(extra!D509,1)+IF($EY509<=305,EO$8,0)","v":45.195051988641445},{"$f":"FF$5*FF$6*($EY509/30.4)^FF$7*EXP(-FF$8*$EY509/30.4)*IFERROR(extra!E509,1)+IF($EY509<=305,EP$8,0)","v":32.960705584898079},{"$f":"FG$5*FG$6*($EY509/30.4)^FG$7*EXP(-FG$8*$EY509/30.4)*IFERROR(extra!F509,1)+IF($EY509<=305,EQ$8,0)","v":31.588487913132848},{"$f":"FH$5*FH$6*($EY509/30.4)^FH$7*EXP(-FH$8*$EY509/30.4)*IFERROR(extra!G509,1)+IF($EY509<=305,ER$8,0)","v":31.588487913132848},0,{"$f":"FJ$5*FJ$6*($EY509/30.4)^FJ$7*EXP(-FJ$8*$EY509/30.4)*IFERROR(extra!H509,1)+IF($EY509<=305,ET$8,0)","v":45.195051988641445},{"$f":"FK$5*FK$6*($EY509/30.4)^FK$7*EXP(-FK$8*$EY509/30.4)*IFERROR(extra!I509,1)+IF($EY509<=305,EU$8,0)","v":32.960705584898079},{"$f":"FL$5*FL$6*($EY509/30.4)^FL$7*EXP(-FL$8*$EY509/30.4)*IFERROR(extra!J509,1)+IF($EY509<=305,EV$8,0)","v":31.588487913132848},{"$f":"FM$5*FM$6*($EY509/30.4)^FM$7*EXP(-FM$8*$EY509/30.4)*IFERROR(extra!K509,1)+IF($EY509<=305,EW$8,0)","v":31.588487913132848},null,null,0,-45.195051988641445,-32.960705584898079,-31.588487913132848,-31.588487913132848,0,-45.195051988641445,-32.960705584898079,-31.588487913132848,-31.588487913132848,null,499,0.84497657537544313,0.63551741884977597,0.59505833929510743,0.62447411088565685,0.49948973325903506,0.4474890757027884,21.065248105604727,15.747888953386799,14.279924819878689,21.036886701791943,4.0112348600851486E-2,4.0355721375156084E-2,null,null,15.747888953386799,4.0355721375156084E-2,3.9523644645771419E-2,3.9523644645771419E-2,3.9523644645771419E-2,3.9523644645771419E-2,3.9523644645771419E-2,3.9523644645771419E-2,3.9523644645771419E-2,3.9523644645771419E-2,3.3277781146350723E-2,3.3277781146350723E-2,3.3277781146350723E-2,3.3277781146350723E-2,3.3277781146350723E-2,3.3277781146350723E-2,3.3277781146350723E-2,3.3277781146350723E-2,499,0,0.19276147607900568,0.19276147607900568,0.19276147607900568,0.19276147607900568,0,0.19276147607900568,0.19276147607900568,0.19276147607900568,0.19276147607900568,null,499,0.94816633266533068,4.4850040080160323,null,null,3.49,499,5.0266075374733505,407445.62438659137,0,225687.62311330342,213507.4705343573,215707.02697580759,215707.02697580759,0,225687.62311330342,213507.4705343573,215707.02697580759,215707.02697580759,null,null,499,43.147836736787127,42.033794841046465,39.470471483659757,38.959666450746219,38.94193579449076,43.147836736787127,42.033794841046465,39.470471483659757,38.959666450746219,38.94193579449076,3.1677800734379966E-2,1.0752075124206482,0.83507250726770177,0.81079975243288593,0.81116891774039057,null,499,0,2.4067957066409571,0.43298353860151639,0.24509358962738403,0.2477531880657029,0,2.4067957066409571,0.43298353860151639,0.24509358962738403,0.2477531880657029,0,-2.4067957066409571,-0.43298353860151639,-0.24509358962738403,-0.2477531880657029,0,-2.4067957066409571,-0.43298353860151639,-0.24509358962738403,-0.2477531880657029,null,null,499,2.25,null,null,null,null,2.25,null,null,499,0.31114246806386348,0.30378865171044034,0.28686809486537707,0.28349625901359066,0.28337921854103137,0.31114246806386348,0.30378865171044034,0.28686809486537707,0.28349625901359066,0.28337921854103137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T517,'1A'!T517,'2A'!T517,'3A'!T517,'4A'!T517,'0B'!T517,'1B'!T517,'2B'!T517,'3B'!T517,'4B'!T517)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD517,'1A'!AD517,'2A'!AD517,'3A'!AD517,'4A'!AD517,'0B'!AD517,'1B'!AD517,'2B'!AD517,'3B'!AD517,'4B'!AD517)/$AM$9,0)","v":5.8886872877070902E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI517,'1A'!AI517,'2A'!AI517,'3A'!AI517,'4A'!AI517,'0B'!AI517,'1B'!AI517,'2B'!AI517,'3B'!AI517,'4B'!AI517)/$AM$9,0)","v":5.8886872877070902E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG517,'1A'!AG517,'2A'!AG517,'3A'!AG517,'4A'!AG517,'0B'!AG517,'1B'!AG517,'2B'!AG517,'3B'!AG517,'4B'!AG517)/$AM$9,0)","v":2.7855920666753579E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH517,'1A'!AH517,'2A'!AH517,'3A'!AH517,'4A'!AH517,'0B'!AH517,'1B'!AH517,'2B'!AH517,'3B'!AH517,'4B'!AH517)/$AM$9,0)","v":5.8886872877068112E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q517,'1A'!Q517,'2A'!Q517,'3A'!Q517,'4A'!Q517,'0B'!Q517,'1B'!Q517,'2B'!Q517,'3B'!Q517,'4B'!Q517)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U517,'1A'!U517,'2A'!U517,'3A'!U517,'4A'!U517,'0B'!U517,'1B'!U517,'2B'!U517,'3B'!U517,'4B'!U517)/$AM$9,0)","v":0},32.252306786135854,39.221325883874144,0.33871186781701557,null,507,{"$f":"'0A'!$T517/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T517/$AZ$8","v":0},{"$f":"'2A'!$T517/$BA$8","v":0},{"$f":"'3A'!$T517/$BB$8","v":0},{"$f":"'4A'!$T517/$BC$8","v":0},0,0,{"$f":"'0A'!$AI517/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI517/$AZ$8","v":0.11973248944403024},{"$f":"'2A'!$AI517/$BA$8","v":5.8886872877070749E-2},{"$f":"'3A'!$AI517/$BB$8","v":5.1972494486295644E-2},{"$f":"'4A'!$AI517/$BC$8","v":4.5034907384890438E-2},6.3150026359601499E-2,{"$f":"'0A'!$AM517/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM517/$AZ$8","v":0},{"$f":"'2A'!$AM517/$BA$8","v":0},{"$f":"'3A'!$AM517/$BB$8","v":0},{"$f":"'4A'!$AM517/$BC$8","v":0},0,507,{"$f":"'0B'!$T517/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T517/$BT$8","v":0},{"$f":"'2B'!$T517/$BU$8","v":0},{"$f":"'3B'!$T517/$BV$8","v":0},{"$f":"'4B'!$T517/$BW$8","v":0},0,0,{"$f":"'0B'!$AI517/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI517/$BT$8","v":0.10728295655593736},{"$f":"'2B'!$AI517/$BU$8","v":5.8886872877070902E-2},{"$f":"'3B'!$AI517/$BV$8","v":5.1972494486295533E-2},{"$f":"'4B'!$AI517/$BW$8","v":4.5034907384891035E-2},6.078819227307708E-2,{"$f":"'0B'!$AM517/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM517/$BT$8","v":0},{"$f":"'2B'!$AM517/$BU$8","v":0},{"$f":"'3B'!$AM517/$BV$8","v":0},{"$f":"'4B'!$AM517/$BW$8","v":0},0,null,null,null,507,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.36137208695971668,null,null,null,null,null,null,null,null,null,null,null,507,978.91856999999993,1303.964071718073,1409.8289104812804,1409.9469225481046,1409.9570052083218,1362.084353600934,1286.8030770610128,1420.8629308241191,1420.5861717996281,1419.3557974106736,1362.084353600934,1286.8030770610128,1420.8629308241191,1420.5861717996281,1419.3557974106736,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507,45.780194586576222,34.086795753161077,30.737857415922875,30.737857415922875,0,{"$f":"FE$5*FE$6*($EY517/30.4)^FE$7*EXP(-FE$8*$EY517/30.4)*IFERROR(extra!D517,1)+IF($EY517<=305,EO$8,0)","v":44.62279094640386},{"$f":"FF$5*FF$6*($EY517/30.4)^FF$7*EXP(-FF$8*$EY517/30.4)*IFERROR(extra!E517,1)+IF($EY517<=305,EP$8,0)","v":32.252306786135854},{"$f":"FG$5*FG$6*($EY517/30.4)^FG$7*EXP(-FG$8*$EY517/30.4)*IFERROR(extra!F517,1)+IF($EY517<=305,EQ$8,0)","v":30.801524484573978},{"$f":"FH$5*FH$6*($EY517/30.4)^FH$7*EXP(-FH$8*$EY517/30.4)*IFERROR(extra!G517,1)+IF($EY517<=305,ER$8,0)","v":30.801524484573978},0,{"$f":"FJ$5*FJ$6*($EY517/30.4)^FJ$7*EXP(-FJ$8*$EY517/30.4)*IFERROR(extra!H517,1)+IF($EY517<=305,ET$8,0)","v":44.62279094640386},{"$f":"FK$5*FK$6*($EY517/30.4)^FK$7*EXP(-FK$8*$EY517/30.4)*IFERROR(extra!I517,1)+IF($EY517<=305,EU$8,0)","v":32.252306786135854},{"$f":"FL$5*FL$6*($EY517/30.4)^FL$7*EXP(-FL$8*$EY517/30.4)*IFERROR(extra!J517,1)+IF($EY517<=305,EV$8,0)","v":30.801524484573978},{"$f":"FM$5*FM$6*($EY517/30.4)^FM$7*EXP(-FM$8*$EY517/30.4)*IFERROR(extra!K517,1)+IF($EY517<=305,EW$8,0)","v":30.801524484573978},null,null,0,-44.62279094640386,-32.252306786135854,-30.801524484573978,-30.801524484573978,0,-44.62279094640386,-32.252306786135854,-30.801524484573978,-30.801524484573978,null,507,0.83500785413824208,0.622731380283844,0.58119586556316116,0.61683488901728789,0.48944667695985733,0.43706159363255626,20.799615163465486,15.408235922856244,13.924156088018654,20.770750341717562,4.0145351131540788E-2,4.0415488405139081E-2,null,null,15.408235922856244,4.0415488405139081E-2,3.958217936585786E-2,3.958217936585786E-2,3.958217936585786E-2,3.958217936585786E-2,3.958217936585786E-2,3.958217936585786E-2,3.958217936585786E-2,3.958217936585786E-2,3.3327489764439694E-2,3.3327489764439694E-2,3.3327489764439694E-2,3.3327489764439694E-2,3.3327489764439694E-2,3.3327489764439694E-2,3.3327489764439694E-2,3.3327489764439694E-2,507,0,0.19291366635123042,0.19291366635123042,0.19291366635123042,0.19291366635123042,0,0.19291366635123042,0.19291366635123042,0.19291366635123042,0.19291366635123042,null,507,0.93270019723865871,4.5172879684418143,null,null,3.57,507,5.035795561951538,410048.78480584407,0,227129.53597833481,214871.56469378422,217085.17404910963,217085.17404910963,0,227129.53597833481,214871.56469378422,217085.17404910963,217085.17404910963,null,null,507,43.147836736787127,41.83883119729078,39.221325883874144,38.681029449312199,38.663297519962825,43.147836736787127,41.83883119729078,39.221325883874144,38.681029449312199,38.663297519962825,3.1677800734379966E-2,1.0665400937226313,0.82231556581304655,0.79629536553406466,0.79666056597139401,null,507,0,2.332521524701642,0.33871186781701557,0.13988060012952896,0.14254038953193504,0,2.332521524701642,0.33871186781701557,0.13988060012952896,0.14254038953193504,0,-2.332521524701642,-0.33871186781701557,-0.13988060012952896,-0.14254038953193504,0,-2.332521524701642,-0.33871186781701557,-0.13988060012952896,-0.14254038953193504,null,null,507,2.25,null,null,null,null,2.25,null,null,507,0.31114246806386348,0.302501692182926,0.28522347899133155,0.28165696971428472,0.28153992083800305,0.31114246806386348,0.302501692182926,0.28522347899133155,0.28165696971428472,0.28153992083800305]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,512,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T522,'1A'!T522,'2A'!T522,'3A'!T522,'4A'!T522,'0B'!T522,'1B'!T522,'2B'!T522,'3B'!T522,'4B'!T522)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD522,'1A'!AD522,'2A'!AD522,'3A'!AD522,'4A'!AD522,'0B'!AD522,'1B'!AD522,'2B'!AD522,'3B'!AD522,'4B'!AD522)/$AM$9,0)","v":5.867033462400123E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI522,'1A'!AI522,'2A'!AI522,'3A'!AI522,'4A'!AI522,'0B'!AI522,'1B'!AI522,'2B'!AI522,'3B'!AI522,'4B'!AI522)/$AM$9,0)","v":5.867033462400123E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG522,'1A'!AG522,'2A'!AG522,'3A'!AG522,'4A'!AG522,'0B'!AG522,'1B'!AG522,'2B'!AG522,'3B'!AG522,'4B'!AG522)/$AM$9,0)","v":2.7753489138229077E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH522,'1A'!AH522,'2A'!AH522,'3A'!AH522,'4A'!AH522,'0B'!AH522,'1B'!AH522,'2B'!AH522,'3B'!AH522,'4B'!AH522)/$AM$9,0)","v":5.8670334623998462E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q522,'1A'!Q522,'2A'!Q522,'3A'!Q522,'4A'!Q522,'0B'!Q522,'1B'!Q522,'2B'!Q522,'3B'!Q522,'4B'!Q522)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U522,'1A'!U522,'2A'!U522,'3A'!U522,'4A'!U522,'0B'!U522,'1B'!U522,'2B'!U522,'3B'!U522,'4B'!U522)/$AM$9,0)","v":0},31.816590797759485,39.067922963778422,0.28071034269746686,null,512,{"$f":"'0A'!$T522/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T522/$AZ$8","v":0},{"$f":"'2A'!$T522/$BA$8","v":0},{"$f":"'3A'!$T522/$BB$8","v":0},{"$f":"'4A'!$T522/$BC$8","v":0},0,0,{"$f":"'0A'!$AI522/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI522/$AZ$8","v":0.1192922102640844},{"$f":"'2A'!$AI522/$BA$8","v":5.8670334624001085E-2},{"$f":"'3A'!$AI522/$BB$8","v":5.1781381720174935E-2},{"$f":"'4A'!$AI522/$BC$8","v":4.4869305448570325E-2},6.2917811678788724E-2,{"$f":"'0A'!$AM522/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM522/$AZ$8","v":0},{"$f":"'2A'!$AM522/$BA$8","v":0},{"$f":"'3A'!$AM522/$BB$8","v":0},{"$f":"'4A'!$AM522/$BC$8","v":0},0,512,{"$f":"'0B'!$T522/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T522/$BT$8","v":0},{"$f":"'2B'!$T522/$BU$8","v":0},{"$f":"'3B'!$T522/$BV$8","v":0},{"$f":"'4B'!$T522/$BW$8","v":0},0,0,{"$f":"'0B'!$AI522/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI522/$BT$8","v":0.10688845668080788},{"$f":"'2B'!$AI522/$BU$8","v":5.867033462400123E-2},{"$f":"'3B'!$AI522/$BV$8","v":5.1781381720174831E-2},{"$f":"'4B'!$AI522/$BW$8","v":4.4869305448570942E-2},6.05646625062723E-2,{"$f":"'0B'!$AM522/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM522/$BT$8","v":0},{"$f":"'2B'!$AM522/$BU$8","v":0},{"$f":"'3B'!$AM522/$BV$8","v":0},{"$f":"'4B'!$AM522/$BW$8","v":0},0,null,null,null,512,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.35814940885231955,null,null,null,null,null,null,null,null,null,null,null,512,987.98111999999992,1304.3474744333091,1409.9069430240534,1410.0214674191889,1410.0312520925809,1362.084353600934,1286.8743002537028,1420.9415740882764,1420.6647997454659,1419.434357256587,1362.084353600934,1286.8743002537028,1420.9415740882764,1420.6647997454659,1419.434357256587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,512,45.415831552246644,33.626296539859638,30.256178920439826,30.256178920439826,0,{"$f":"FE$5*FE$6*($EY522/30.4)^FE$7*EXP(-FE$8*$EY522/30.4)*IFERROR(extra!D522,1)+IF($EY522<=305,EO$8,0)","v":44.267639648854477},{"$f":"FF$5*FF$6*($EY522/30.4)^FF$7*EXP(-FF$8*$EY522/30.4)*IFERROR(extra!E522,1)+IF($EY522<=305,EP$8,0)","v":31.816590797759485},{"$f":"FG$5*FG$6*($EY522/30.4)^FG$7*EXP(-FG$8*$EY522/30.4)*IFERROR(extra!F522,1)+IF($EY522<=305,EQ$8,0)","v":30.318848292425717},{"$f":"FH$5*FH$6*($EY522/30.4)^FH$7*EXP(-FH$8*$EY522/30.4)*IFERROR(extra!G522,1)+IF($EY522<=305,ER$8,0)","v":30.318848292425717},0,{"$f":"FJ$5*FJ$6*($EY522/30.4)^FJ$7*EXP(-FJ$8*$EY522/30.4)*IFERROR(extra!H522,1)+IF($EY522<=305,ET$8,0)","v":44.267639648854477},{"$f":"FK$5*FK$6*($EY522/30.4)^FK$7*EXP(-FK$8*$EY522/30.4)*IFERROR(extra!I522,1)+IF($EY522<=305,EU$8,0)","v":31.816590797759485},{"$f":"FL$5*FL$6*($EY522/30.4)^FL$7*EXP(-FL$8*$EY522/30.4)*IFERROR(extra!J522,1)+IF($EY522<=305,EV$8,0)","v":30.318848292425717},{"$f":"FM$5*FM$6*($EY522/30.4)^FM$7*EXP(-FM$8*$EY522/30.4)*IFERROR(extra!K522,1)+IF($EY522<=305,EW$8,0)","v":30.318848292425717},null,null,0,-44.267639648854477,-31.816590797759485,-30.318848292425717,-30.318848292425717,0,-44.267639648854477,-31.816590797759485,-30.318848292425717,-30.318848292425717,null,512,0.82881887503546114,0.61485970374798571,0.57268373121903049,0.61209377725550196,0.48326358842752287,0.43065874434816487,20.634753128432742,15.199338928412498,13.705951467859148,20.605581771746152,4.0166163843919557E-2,4.0453055665375902E-2,null,null,15.199338928412498,4.0453055665375902E-2,3.9618972043409389E-2,3.9618972043409389E-2,3.9618972043409389E-2,3.9618972043409389E-2,3.9618972043409389E-2,3.9618972043409389E-2,3.9618972043409389E-2,3.9618972043409389E-2,3.3358730438312799E-2,3.3358730438312799E-2,3.3358730438312799E-2,3.3358730438312799E-2,3.3358730438312799E-2,3.3358730438312799E-2,3.3358730438312799E-2,3.3358730438312799E-2,512,0,0.19300932731286441,0.19300932731286441,0.19300932731286441,0.19300932731286441,0,0.19300932731286441,0.19300932731286441,0.19300932731286441,0.19300932731286441,null,512,0.923025390625,4.5374609374999997,null,null,3.62,512,5.0413947398337164,411643.29862689966,0,228012.75084863097,215707.11327324971,217929.33045974612,217929.33045974612,0,228012.75084863097,215707.11327324971,217929.33045974612,217929.33045974612,null,null,512,43.147836736787127,41.717685714220302,39.067922963778422,38.509959137177241,38.492226470724461,43.147836736787127,41.717685714220302,39.067922963778422,38.509959137177241,38.492226470724461,3.1677800734379966E-2,1.0611240506508963,0.81439166416034037,0.78729889544744069,0.78766158968447653,null,512,0,2.2864144932206427,0.28071034269746686,7.5326643245289482E-2,7.7986543213206971E-2,0,2.2864144932206427,0.28071034269746686,7.5326643245289482E-2,7.7986543213206971E-2,0,-2.2864144932206427,-0.28071034269746686,-7.5326643245289482E-2,-7.7986543213206971E-2,0,-2.2864144932206427,-0.28071034269746686,-7.5326643245289482E-2,-7.7986543213206971E-2,null,null,512,2.25,null,null,null,null,2.25,null,null,512,0.31114246806386348,0.3017020080436193,0.28421086276318436,0.28052773062213476,0.28041067688021637,0.31114246806386348,0.3017020080436193,0.28421086276318436,0.28052773062213476,0.28041067688021637]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,521,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T531,'1A'!T531,'2A'!T531,'3A'!T531,'4A'!T531,'0B'!T531,'1B'!T531,'2B'!T531,'3B'!T531,'4B'!T531)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD531,'1A'!AD531,'2A'!AD531,'3A'!AD531,'4A'!AD531,'0B'!AD531,'1B'!AD531,'2B'!AD531,'3B'!AD531,'4B'!AD531)/$AM$9,0)","v":3.5305537992079118E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI531,'1A'!AI531,'2A'!AI531,'3A'!AI531,'4A'!AI531,'0B'!AI531,'1B'!AI531,'2B'!AI531,'3B'!AI531,'4B'!AI531)/$AM$9,0)","v":3.5305537992079118E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG531,'1A'!AG531,'2A'!AG531,'3A'!AG531,'4A'!AG531,'0B'!AG531,'1B'!AG531,'2B'!AG531,'3B'!AG531,'4B'!AG531)/$AM$9,0)","v":2.7570060639788497E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH531,'1A'!AH531,'2A'!AH531,'3A'!AH531,'4A'!AH531,'0B'!AH531,'1B'!AH531,'2B'!AH531,'3B'!AH531,'4B'!AH531)/$AM$9,0)","v":3.5305537992076363E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q531,'1A'!Q531,'2A'!Q531,'3A'!Q531,'4A'!Q531,'0B'!Q531,'1B'!Q531,'2B'!Q531,'3B'!Q531,'4B'!Q531)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U531,'1A'!U531,'2A'!U531,'3A'!U531,'4A'!U531,'0B'!U531,'1B'!U531,'2B'!U531,'3B'!U531,'4B'!U531)/$AM$9,0)","v":0},31.045760451483286,38.796237490859127,0.17806348248385895,null,521,{"$f":"'0A'!$T531/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T531/$AZ$8","v":0},{"$f":"'2A'!$T531/$BA$8","v":0},{"$f":"'3A'!$T531/$BB$8","v":0},{"$f":"'4A'!$T531/$BC$8","v":0},0,0,{"$f":"'0A'!$AI531/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI531/$AZ$8","v":8.9546099509492633E-2},{"$f":"'2A'!$AI531/$BA$8","v":3.5305537992078924E-2},{"$f":"'3A'!$AI531/$BB$8","v":3.1061430637593767E-2},{"$f":"'4A'!$AI531/$BC$8","v":2.6817616929372769E-2},4.1133376011926383E-2,{"$f":"'0A'!$AM531/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM531/$AZ$8","v":0},{"$f":"'2A'!$AM531/$BA$8","v":0},{"$f":"'3A'!$AM531/$BB$8","v":0},{"$f":"'4A'!$AM531/$BC$8","v":0},0,521,{"$f":"'0B'!$T531/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T531/$BT$8","v":0},{"$f":"'2B'!$T531/$BU$8","v":0},{"$f":"'3B'!$T531/$BV$8","v":0},{"$f":"'4B'!$T531/$BW$8","v":0},0,0,{"$f":"'0B'!$AI531/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI531/$BT$8","v":8.0715106212814844E-2},{"$f":"'2B'!$AI531/$BU$8","v":3.5305537992079118E-2},{"$f":"'3B'!$AI531/$BV$8","v":3.1061430637593725E-2},{"$f":"'4B'!$AI531/$BW$8","v":2.6817616929373431E-2},3.9458024721765995E-2,{"$f":"'0B'!$AM531/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM531/$BT$8","v":0},{"$f":"'2B'!$AM531/$BU$8","v":0},{"$f":"'3B'!$AM531/$BV$8","v":0},{"$f":"'4B'!$AM531/$BW$8","v":0},0,null,null,null,521,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.35242083949883612,null,null,null,null,null,null,null,null,null,null,null,521,1004.29371,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ531)))^3)-(DS$7/DS$8*$DQ531*EXP(1-$DQ531/DS$8)))*mult","v":1305.0164789404328},1410.0363722330674,1410.1448765051284,1410.1541468201883,1362.084353600934,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ531)))^3)-(DX$7/DX$8*$DQ531*EXP(1-$DQ531/DX$8)))*DX$2*DX$3*mult","v":1286.9924350877825},1421.0720162744783,1420.7952165238316,1419.5646610805491,1362.084353600934,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ531)))^3)-(EC$7/EC$8*$DQ531*EXP(1-$DQ531/EC$8)))*EC$2*EC$3*mult","v":1286.9924350877825},1421.0720162744783,1420.7952165238316,1419.5646610805491,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,521,44.765035129174962,32.811621895094383,29.406617327253986,29.406617327253986,0,{"$f":"FE$5*FE$6*($EY531/30.4)^FE$7*EXP(-FE$8*$EY531/30.4)*IFERROR(extra!D531,1)+IF($EY531<=305,EO$8,0)","v":43.633296501175714},{"$f":"FF$5*FF$6*($EY531/30.4)^FF$7*EXP(-FF$8*$EY531/30.4)*IFERROR(extra!E531,1)+IF($EY531<=305,EP$8,0)","v":31.045760451483286},{"$f":"FG$5*FG$6*($EY531/30.4)^FG$7*EXP(-FG$8*$EY531/30.4)*IFERROR(extra!F531,1)+IF($EY531<=305,EQ$8,0)","v":29.467527009371299},{"$f":"FH$5*FH$6*($EY531/30.4)^FH$7*EXP(-FH$8*$EY531/30.4)*IFERROR(extra!G531,1)+IF($EY531<=305,ER$8,0)","v":29.467527009371299},0,{"$f":"FJ$5*FJ$6*($EY531/30.4)^FJ$7*EXP(-FJ$8*$EY531/30.4)*IFERROR(extra!H531,1)+IF($EY531<=305,ET$8,0)","v":43.633296501175714},{"$f":"FK$5*FK$6*($EY531/30.4)^FK$7*EXP(-FK$8*$EY531/30.4)*IFERROR(extra!I531,1)+IF($EY531<=305,EU$8,0)","v":31.045760451483286},{"$f":"FL$5*FL$6*($EY531/30.4)^FL$7*EXP(-FL$8*$EY531/30.4)*IFERROR(extra!J531,1)+IF($EY531<=305,EV$8,0)","v":29.467527009371299},{"$f":"FM$5*FM$6*($EY531/30.4)^FM$7*EXP(-FM$8*$EY531/30.4)*IFERROR(extra!K531,1)+IF($EY531<=305,EW$8,0)","v":29.467527009371299},null,null,0,-43.633296501175714,-31.045760451483286,-29.467527009371299,-29.467527009371299,0,-43.633296501175714,-31.045760451483286,-29.467527009371299,-29.467527009371299,null,521,0.81776000023870443,0.60091966605357539,0.55765178359237777,0.6036251799697353,0.47231366885923209,0.41935178158705244,{"$f":"GH$3*$GA531^GH$4*EXP(-GH$5*$GA531)","v":20.340275364799847},14.82980322210785,13.321097205112522,20.310567827931504,4.0203978833732536E-2,4.0521081571584266E-2,null,null,14.82980322210785,4.0521081571584266E-2,3.9685595353613455E-2,3.9685595353613455E-2,3.9685595353613455E-2,3.9685595353613455E-2,3.9685595353613455E-2,3.9685595353613455E-2,3.9685595353613455E-2,3.9685595353613455E-2,3.3415292335904331E-2,3.3415292335904331E-2,3.3415292335904331E-2,3.3415292335904331E-2,3.3415292335904331E-2,3.3415292335904331E-2,3.3415292335904331E-2,3.3415292335904331E-2,521,0,0.19318254791939499,0.19318254791939499,0.19318254791939499,0.19318254791939499,0,0.19318254791939499,0.19318254791939499,0.19318254791939499,0.19318254791939499,null,521,{"$f":"((HU$2-HU$3*$HT531+HU$4*$HT531^2/2-HU$5/$HT531)+HU$6)*HU$7","v":0.90559500959692896},4.5737639155470253,null,null,3.71,521,5.0511930114933277,414448.54886862135,0,{"$f":"$IB531*ID$9","v":229566.60299821617},217177.10545742791,219414.46652048046,219414.46652048046,0,{"$f":"$IB531*II$9","v":229566.60299821617},217177.10545742791,219414.46652048046,219414.46652048046,null,null,521,43.147836736787127,41.501028380071965,38.796237490859127,38.207915136148522,38.19018124729137,43.147836736787127,41.501028380071965,38.796237490859127,38.207915136148522,38.19018124729137,3.1677800734379966E-2,1.0513786815491932,0.80022606467439139,0.7712414274468502,0.77159955902176491,null,521,0,2.2040371352087522,0.17806348248385895,-3.8575321868340673E-2,-3.5915238539768524E-2,0,2.2040371352087522,0.17806348248385895,-3.8575321868340673E-2,-3.5915238539768524E-2,0,-2.2040371352087522,-0.17806348248385895,3.8575321868340673E-2,3.5915238539768524E-2,0,-2.2040371352087522,-0.17806348248385895,3.8575321868340673E-2,3.5915238539768524E-2,null,null,521,2.25,null,null,null,null,2.25,null,null,521,0.31114246806386348,0.30027184796342776,0.28241746066459178,0.27853393117643116,0.27841686936539323,0.31114246806386348,0.30027184796342776,0.28241746066459178,0.27853393117643116,0.27841686936539323]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T537,'1A'!T537,'2A'!T537,'3A'!T537,'4A'!T537,'0B'!T537,'1B'!T537,'2B'!T537,'3B'!T537,'4B'!T537)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD537,'1A'!AD537,'2A'!AD537,'3A'!AD537,'4A'!AD537,'0B'!AD537,'1B'!AD537,'2B'!AD537,'3B'!AD537,'4B'!AD537)/$AM$9,0)","v":3.5149805106145737E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI537,'1A'!AI537,'2A'!AI537,'3A'!AI537,'4A'!AI537,'0B'!AI537,'1B'!AI537,'2B'!AI537,'3B'!AI537,'4B'!AI537)/$AM$9,0)","v":3.5149805106145737E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG537,'1A'!AG537,'2A'!AG537,'3A'!AG537,'4A'!AG537,'0B'!AG537,'1B'!AG537,'2B'!AG537,'3B'!AG537,'4B'!AG537)/$AM$9,0)","v":2.7448448979041233E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH537,'1A'!AH537,'2A'!AH537,'3A'!AH537,'4A'!AH537,'0B'!AH537,'1B'!AH537,'2B'!AH537,'3B'!AH537,'4B'!AH537)/$AM$9,0)","v":3.5149805106142989E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q537,'1A'!Q537,'2A'!Q537,'3A'!Q537,'4A'!Q537,'0B'!Q537,'1B'!Q537,'2B'!Q537,'3B'!Q537,'4B'!Q537)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U537,'1A'!U537,'2A'!U537,'3A'!U537,'4A'!U537,'0B'!U537,'1B'!U537,'2B'!U537,'3B'!U537,'4B'!U537)/$AM$9,0)","v":0},30.541371716393805,38.618255457755495,0.110870728360557,null,527,{"$f":"'0A'!$T537/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T537/$AZ$8","v":0},{"$f":"'2A'!$T537/$BA$8","v":0},{"$f":"'3A'!$T537/$BB$8","v":0},{"$f":"'4A'!$T537/$BC$8","v":0},0,0,{"$f":"'0A'!$AI537/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI537/$AZ$8","v":8.915111126419753E-2},{"$f":"'2A'!$AI537/$BA$8","v":3.514980510614555E-2},{"$f":"'3A'!$AI537/$BB$8","v":3.0924418528176349E-2},{"$f":"'4A'!$AI537/$BC$8","v":2.6699324301196301E-2},4.0951936506431322E-2,{"$f":"'0A'!$AM537/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM537/$AZ$8","v":0},{"$f":"'2A'!$AM537/$BA$8","v":0},{"$f":"'3A'!$AM537/$BB$8","v":0},{"$f":"'4A'!$AM537/$BC$8","v":0},0,527,{"$f":"'0B'!$T537/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T537/$BT$8","v":0},{"$f":"'2B'!$T537/$BU$8","v":0},{"$f":"'3B'!$T537/$BV$8","v":0},{"$f":"'4B'!$T537/$BW$8","v":0},0,0,{"$f":"'0B'!$AI537/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI537/$BT$8","v":8.0359071518434605E-2},{"$f":"'2B'!$AI537/$BU$8","v":3.5149805106145737E-2},{"$f":"'3B'!$AI537/$BV$8","v":3.0924418528176303E-2},{"$f":"'4B'!$AI537/$BW$8","v":2.6699324301196974E-2},3.9283975198302304E-2,{"$f":"'0B'!$AM537/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM537/$BT$8","v":0},{"$f":"'2B'!$AM537/$BU$8","v":0},{"$f":"'3B'!$AM537/$BV$8","v":0},{"$f":"'4B'!$AM537/$BW$8","v":0},0,null,null,null,527,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.34865278865044624,null,null,null,null,null,null,null,null,null,null,null,527,1015.1687699999999,1305.4479342318257,1410.1153603320975,1410.2200280375239,1410.2289705577855,1362.084353600934,1287.0645304520692,1421.1516225735506,1420.8748073170018,1419.6441829398693,1362.084353600934,1287.0645304520692,1421.1516225735506,1420.8748073170018,1419.6441829398693,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527,44.334819064740209,32.278543876607316,28.85252509285046,28.85252509285046,0,{"$f":"FE$5*FE$6*($EY537/30.4)^FE$7*EXP(-FE$8*$EY537/30.4)*IFERROR(extra!D537,1)+IF($EY537<=305,EO$8,0)","v":43.21395705366087},{"$f":"FF$5*FF$6*($EY537/30.4)^FF$7*EXP(-FF$8*$EY537/30.4)*IFERROR(extra!E537,1)+IF($EY537<=305,EP$8,0)","v":30.541371716393805},{"$f":"FG$5*FG$6*($EY537/30.4)^FG$7*EXP(-FG$8*$EY537/30.4)*IFERROR(extra!F537,1)+IF($EY537<=305,EQ$8,0)","v":28.912287088326849},{"$f":"FH$5*FH$6*($EY537/30.4)^FH$7*EXP(-FH$8*$EY537/30.4)*IFERROR(extra!G537,1)+IF($EY537<=305,ER$8,0)","v":28.912287088326849},0,{"$f":"FJ$5*FJ$6*($EY537/30.4)^FJ$7*EXP(-FJ$8*$EY537/30.4)*IFERROR(extra!H537,1)+IF($EY537<=305,ET$8,0)","v":43.21395705366087},{"$f":"FK$5*FK$6*($EY537/30.4)^FK$7*EXP(-FK$8*$EY537/30.4)*IFERROR(extra!I537,1)+IF($EY537<=305,EU$8,0)","v":30.541371716393805},{"$f":"FL$5*FL$6*($EY537/30.4)^FL$7*EXP(-FL$8*$EY537/30.4)*IFERROR(extra!J537,1)+IF($EY537<=305,EV$8,0)","v":28.912287088326849},{"$f":"FM$5*FM$6*($EY537/30.4)^FM$7*EXP(-FM$8*$EY537/30.4)*IFERROR(extra!K537,1)+IF($EY537<=305,EW$8,0)","v":28.912287088326849},null,null,0,-43.21395705366087,-30.541371716393805,-28.912287088326849,-28.912287088326849,0,-43.21395705366087,-30.541371716393805,-28.912287088326849,-28.912287088326849,null,527,0.81044600423754376,0.59178799385561986,0.54783457526223189,0.59802654612334338,0.46514057500071537,0.41196739556528256,20.145597518434496,14.588018082837701,13.070094665846561,20.115543574588855,4.0229434917278296E-2,4.0566716499470065E-2,null,null,14.588018082837701,4.0566716499470065E-2,{"$f":"$GC537/$GI537*GR$9","v":3.9730289355151091E-2},3.9730289355151091E-2,3.9730289355151091E-2,3.9730289355151091E-2,3.9730289355151091E-2,3.9730289355151091E-2,3.9730289355151091E-2,3.9730289355151091E-2,{"$f":"$GF537/$GI537*GZ$9","v":3.3453231152660245E-2},3.3453231152660245E-2,3.3453231152660245E-2,3.3453231152660245E-2,3.3453231152660245E-2,3.3453231152660245E-2,3.3453231152660245E-2,3.3453231152660245E-2,527,0,0.19329875232339283,0.19329875232339283,0.19329875232339283,0.19329875232339283,0,0.19329875232339283,0.19329875232339283,0.19329875232339283,0.19329875232339283,null,527,0.8939639468690701,4.5979601518026572,null,null,3.77,527,5.0575235149486968,{"$f":"2^(IA537-3)*100000","v":416271.13272305351},0,230576.14781453551,218132.16607240547,220379.36618100706,220379.36618100706,0,230576.14781453551,218132.16607240547,220379.36618100706,220379.36618100706,null,null,527,43.147836736787127,41.357613873181926,38.618255457755495,38.01069920252985,37.992964567781286,43.147836736787127,41.357613873181926,38.618255457755495,38.01069920252985,37.992964567781286,3.1677800734379966E-2,1.0448851615610899,0.79085322095409016,0.76063549723922352,0.76099055225727208,null,527,0,2.1495619004520394,0.110870728360557,-0.11289585939015723,-0.11023566417787212,0,2.1495619004520394,0.110870728360557,-0.11289585939015723,-0.11023566417787212,0,-2.1495619004520394,-0.110870728360557,0.11289585939015723,0.11023566417787212,0,-2.1495619004520394,-0.110870728360557,0.11289585939015723,0.11023566417787212,null,null,527,2.25,null,null,null,null,2.25,null,null,527,0.31114246806386348,0.29932516548216898,0.28124259714226185,0.2772321042313714,0.27711503749668698,0.31114246806386348,0.29932516548216898,0.28124259714226185,0.2772321042313714,0.27711503749668698]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,532,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T542,'1A'!T542,'2A'!T542,'3A'!T542,'4A'!T542,'0B'!T542,'1B'!T542,'2B'!T542,'3B'!T542,'4B'!T542)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD542,'1A'!AD542,'2A'!AD542,'3A'!AD542,'4A'!AD542,'0B'!AD542,'1B'!AD542,'2B'!AD542,'3B'!AD542,'4B'!AD542)/$AM$9,0)","v":3.5020552574612729E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI542,'1A'!AI542,'2A'!AI542,'3A'!AI542,'4A'!AI542,'0B'!AI542,'1B'!AI542,'2B'!AI542,'3B'!AI542,'4B'!AI542)/$AM$9,0)","v":3.5020552574612729E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG542,'1A'!AG542,'2A'!AG542,'3A'!AG542,'4A'!AG542,'0B'!AG542,'1B'!AG542,'2B'!AG542,'3B'!AG542,'4B'!AG542)/$AM$9,0)","v":2.7347515801560381E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH542,'1A'!AH542,'2A'!AH542,'3A'!AH542,'4A'!AH542,'0B'!AH542,'1B'!AH542,'2B'!AH542,'3B'!AH542,'4B'!AH542)/$AM$9,0)","v":3.5020552574609988E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q542,'1A'!Q542,'2A'!Q542,'3A'!Q542,'4A'!Q542,'0B'!Q542,'1B'!Q542,'2B'!Q542,'3B'!Q542,'4B'!Q542)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U542,'1A'!U542,'2A'!U542,'3A'!U542,'4A'!U542,'0B'!U542,'1B'!U542,'2B'!U542,'3B'!U542,'4B'!U542)/$AM$9,0)","v":0},30.126781383618333,38.471838327254289,5.5624001929635902E-2,null,532,{"$f":"'0A'!$T542/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T542/$AZ$8","v":0},{"$f":"'2A'!$T542/$BA$8","v":0},{"$f":"'3A'!$T542/$BB$8","v":0},{"$f":"'4A'!$T542/$BC$8","v":0},0,0,{"$f":"'0A'!$AI542/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI542/$AZ$8","v":8.8823285639415786E-2},{"$f":"'2A'!$AI542/$BA$8","v":3.5020552574612535E-2},{"$f":"'3A'!$AI542/$BB$8","v":3.0810703548281488E-2},{"$f":"'4A'!$AI542/$BC$8","v":2.6601145797909325E-2},4.0801348432083509E-2,{"$f":"'0A'!$AM542/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM542/$AZ$8","v":0},{"$f":"'2A'!$AM542/$BA$8","v":0},{"$f":"'3A'!$AM542/$BB$8","v":0},{"$f":"'4A'!$AM542/$BC$8","v":0},0,532,{"$f":"'0B'!$T542/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T542/$BT$8","v":0},{"$f":"'2B'!$T542/$BU$8","v":0},{"$f":"'3B'!$T542/$BV$8","v":0},{"$f":"'4B'!$T542/$BW$8","v":0},0,0,{"$f":"'0B'!$AI542/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI542/$BT$8","v":8.0063575899211828E-2},{"$f":"'2B'!$AI542/$BU$8","v":3.5020552574612729E-2},{"$f":"'3B'!$AI542/$BV$8","v":3.0810703548281453E-2},{"$f":"'4B'!$AI542/$BW$8","v":2.6601145797909984E-2},3.9139520535531692E-2,{"$f":"'0B'!$AM542/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM542/$BT$8","v":0},{"$f":"'2B'!$AM542/$BU$8","v":0},{"$f":"'3B'!$AM542/$BV$8","v":0},{"$f":"'4B'!$AM542/$BW$8","v":0},0,null,null,null,532,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.34554353990210013,null,null,null,null,null,null,null,null,null,null,null,532,1024.2313199999999,1305.7989042358329,1410.1770547854996,1410.2786291808254,1410.2873074103152,1362.084353600934,1287.120841265307,1421.213799878346,1420.9369725107556,1419.706294292143,1362.084353600934,1287.120841265307,1421.213799878346,1420.9369725107556,1419.706294292143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,532,43.978555126947541,31.840371931627946,28.398171800180897,28.398171800180897,0,{"$f":"FE$5*FE$6*($EY542/30.4)^FE$7*EXP(-FE$8*$EY542/30.4)*IFERROR(extra!D542,1)+IF($EY542<=305,EO$8,0)","v":42.866700093278133},{"$f":"FF$5*FF$6*($EY542/30.4)^FF$7*EXP(-FF$8*$EY542/30.4)*IFERROR(extra!E542,1)+IF($EY542<=305,EP$8,0)","v":30.126781383618333},{"$f":"FG$5*FG$6*($EY542/30.4)^FG$7*EXP(-FG$8*$EY542/30.4)*IFERROR(extra!F542,1)+IF($EY542<=305,EQ$8,0)","v":28.456992697457604},{"$f":"FH$5*FH$6*($EY542/30.4)^FH$7*EXP(-FH$8*$EY542/30.4)*IFERROR(extra!G542,1)+IF($EY542<=305,ER$8,0)","v":28.456992697457604},0,{"$f":"FJ$5*FJ$6*($EY542/30.4)^FJ$7*EXP(-FJ$8*$EY542/30.4)*IFERROR(extra!H542,1)+IF($EY542<=305,ET$8,0)","v":42.866700093278133},{"$f":"FK$5*FK$6*($EY542/30.4)^FK$7*EXP(-FK$8*$EY542/30.4)*IFERROR(extra!I542,1)+IF($EY542<=305,EU$8,0)","v":30.126781383618333},{"$f":"FL$5*FL$6*($EY542/30.4)^FL$7*EXP(-FL$8*$EY542/30.4)*IFERROR(extra!J542,1)+IF($EY542<=305,EV$8,0)","v":28.456992697457604},{"$f":"FM$5*FM$6*($EY542/30.4)^FM$7*EXP(-FM$8*$EY542/30.4)*IFERROR(extra!K542,1)+IF($EY542<=305,EW$8,0)","v":28.456992697457604},null,null,0,-42.866700093278133,-30.126781383618333,-28.456992697457604,-28.456992697457604,0,-42.866700093278133,-30.126781383618333,-28.456992697457604,-28.456992697457604,null,532,0.80438710181326034,0.58427592434281139,0.53977647117225536,0.59339000916065376,0.45923961838888872,0.40590622995917991,19.984377734764895,14.389290129460424,12.864275420729943,19.954041815055181,4.0250795520840543E-2,4.0604916509854323E-2,null,null,14.389290129460424,4.0604916509854323E-2,3.976770173645526E-2,3.976770173645526E-2,3.976770173645526E-2,3.976770173645526E-2,3.976770173645526E-2,3.976770173645526E-2,3.976770173645526E-2,3.976770173645526E-2,3.3484985642560583E-2,3.3484985642560583E-2,3.3484985642560583E-2,3.3484985642560583E-2,3.3484985642560583E-2,3.3484985642560583E-2,3.3484985642560583E-2,3.3484985642560583E-2,532,0,0.19339602451478366,0.19339602451478366,0.19339602451478366,0.19339602451478366,0,0.19339602451478366,0.19339602451478366,0.19339602451478366,0.19339602451478366,null,532,0.88426503759398489,4.6181203007518796,null,null,3.82,532,5.0626747993680254,417760.1264272586,0,231400.91418781204,218912.42056625363,221167.65886571395,221167.65886571395,0,231400.91418781204,218912.42056625363,221167.65886571395,221167.65886571395,null,null,532,43.147836736787127,41.238738930697174,38.471838327254289,37.848852686848502,37.831117469574693,43.147836736787127,41.238738930697174,38.471838327254289,37.848852686848502,37.831117469574693,3.1677800734379966E-2,1.0394765020656134,0.78308660811448316,0.75185879299706415,0.75221126418863682,null,532,0,2.1044385425029208,5.5624001929635902E-2,-0.17385864569274467,-0.17119836310167358,0,2.1044385425029208,5.5624001929635902E-2,-0.17385864569274467,-0.17119836310167358,0,-2.1044385425029208,-5.5624001929635902E-2,0.17385864569274467,0.17119836310167358,0,-2.1044385425029208,-5.5624001929635902E-2,0.17385864569274467,0.17119836310167358,null,null,532,2.25,null,null,null,null,2.25,null,null,532,0.31114246806386348,0.29854046923385108,0.28027609427300915,0.27616375163322182,0.27604668105327473,0.31114246806386348,0.29854046923385108,0.28027609427300915,0.27616375163322182,0.27604668105327473]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T550,'1A'!T550,'2A'!T550,'3A'!T550,'4A'!T550,'0B'!T550,'1B'!T550,'2B'!T550,'3B'!T550,'4B'!T550)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD550,'1A'!AD550,'2A'!AD550,'3A'!AD550,'4A'!AD550,'0B'!AD550,'1B'!AD550,'2B'!AD550,'3B'!AD550,'4B'!AD550)/$AM$9,0)","v":1.5942737679518548E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI550,'1A'!AI550,'2A'!AI550,'3A'!AI550,'4A'!AI550,'0B'!AI550,'1B'!AI550,'2B'!AI550,'3B'!AI550,'4B'!AI550)/$AM$9,0)","v":1.5942737679518548E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG550,'1A'!AG550,'2A'!AG550,'3A'!AG550,'4A'!AG550,'0B'!AG550,'1B'!AG550,'2B'!AG550,'3B'!AG550,'4B'!AG550)/$AM$9,0)","v":2.7186794142725996E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH550,'1A'!AH550,'2A'!AH550,'3A'!AH550,'4A'!AH550,'0B'!AH550,'1B'!AH550,'2B'!AH550,'3B'!AH550,'4B'!AH550)/$AM$9,0)","v":1.5942737679515831E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q550,'1A'!Q550,'2A'!Q550,'3A'!Q550,'4A'!Q550,'0B'!Q550,'1B'!Q550,'2B'!Q550,'3B'!Q550,'4B'!Q550)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U550,'1A'!U550,'2A'!U550,'3A'!U550,'4A'!U550,'0B'!U550,'1B'!U550,'2B'!U550,'3B'!U550,'4B'!U550)/$AM$9,0)","v":0},29.474150494848395,38.24113154152792,-3.1375089065066142E-2,null,540,{"$f":"'0A'!$T550/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T550/$AZ$8","v":0},{"$f":"'2A'!$T550/$BA$8","v":0},{"$f":"'3A'!$T550/$BB$8","v":0},{"$f":"'4A'!$T550/$BC$8","v":0},0,0,{"$f":"'0A'!$AI550/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI550/$AZ$8","v":6.458648768185328E-2},{"$f":"'2A'!$AI550/$BA$8","v":1.5942737679518319E-2},{"$f":"'3A'!$AI550/$BB$8","v":1.3989367007275747E-2},{"$f":"'4A'!$AI550/$BC$8","v":1.2042199551851481E-2},2.3119900407891022E-2,{"$f":"'0A'!$AM550/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM550/$AZ$8","v":0},{"$f":"'2A'!$AM550/$BA$8","v":0},{"$f":"'3A'!$AM550/$BB$8","v":0},{"$f":"'4A'!$AM550/$BC$8","v":0},0,540,{"$f":"'0B'!$T550/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T550/$BT$8","v":0},{"$f":"'2B'!$T550/$BU$8","v":0},{"$f":"'3B'!$T550/$BV$8","v":0},{"$f":"'4B'!$T550/$BW$8","v":0},0,0,{"$f":"'0B'!$AI550/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI550/$BT$8","v":5.8567968668748437E-2},{"$f":"'2B'!$AI550/$BU$8","v":1.5942737679518548E-2},{"$f":"'3B'!$AI550/$BV$8","v":1.3989367007275759E-2},{"$f":"'4B'!$AI550/$BW$8","v":1.2042199551852161E-2},2.1978111114805254E-2,{"$f":"'0B'!$AM550/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM550/$BT$8","v":0},{"$f":"'2B'!$AM550/$BU$8","v":0},{"$f":"'3B'!$AM550/$BV$8","v":0},{"$f":"'4B'!$AM550/$BW$8","v":0},0,null,null,null,540,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.34062631308650781,null,null,null,null,null,null,null,null,null,null,null,540,1038.7313999999999,1306.3447761514471,1410.2685086252473,1410.3653227425389,1410.3735942572205,1362.084353600934,1287.2043145729699,1421.3059694812057,1421.029124160603,1419.7983661291412,1362.084353600934,1287.2043145729699,1421.3059694812057,1421.029124160603,1419.7983661291412,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540,43.412818330111953,31.150619847995038,27.684973522091887,27.684973522091887,0,{"$f":"FE$5*FE$6*($EY550/30.4)^FE$7*EXP(-FE$8*$EY550/30.4)*IFERROR(extra!D550,1)+IF($EY550<=305,EO$8,0)","v":42.315266115247702},{"$f":"FF$5*FF$6*($EY550/30.4)^FF$7*EXP(-FF$8*$EY550/30.4)*IFERROR(extra!E550,1)+IF($EY550<=305,EP$8,0)","v":29.474150494848395},{"$f":"FG$5*FG$6*($EY550/30.4)^FG$7*EXP(-FG$8*$EY550/30.4)*IFERROR(extra!F550,1)+IF($EY550<=305,EQ$8,0)","v":27.742317177701466},{"$f":"FH$5*FH$6*($EY550/30.4)^FH$7*EXP(-FH$8*$EY550/30.4)*IFERROR(extra!G550,1)+IF($EY550<=305,ER$8,0)","v":27.742317177701466},0,{"$f":"FJ$5*FJ$6*($EY550/30.4)^FJ$7*EXP(-FJ$8*$EY550/30.4)*IFERROR(extra!H550,1)+IF($EY550<=305,ET$8,0)","v":42.315266115247702},{"$f":"FK$5*FK$6*($EY550/30.4)^FK$7*EXP(-FK$8*$EY550/30.4)*IFERROR(extra!I550,1)+IF($EY550<=305,EU$8,0)","v":29.474150494848395},{"$f":"FL$5*FL$6*($EY550/30.4)^FL$7*EXP(-FL$8*$EY550/30.4)*IFERROR(extra!J550,1)+IF($EY550<=305,EV$8,0)","v":27.742317177701466},{"$f":"FM$5*FM$6*($EY550/30.4)^FM$7*EXP(-FM$8*$EY550/30.4)*IFERROR(extra!K550,1)+IF($EY550<=305,EW$8,0)","v":27.742317177701466},null,null,0,-42.315266115247702,-29.474150494848395,-27.742317177701466,-27.742317177701466,0,-42.315266115247702,-29.474150494848395,-27.742317177701466,-27.742317177701466,null,540,0.79476157503657074,0.57243919438659663,0.52711264005343339,0.58602670154937986,0.44994134663345592,0.39638079562887851,19.728353853506736,14.076481588089612,12.541204127936972,19.697579333153048,4.0285245334612703E-2,4.0666354785058555E-2,null,null,14.076481588089612,4.0666354785058555E-2,3.9827873243098583E-2,3.9827873243098583E-2,3.9827873243098583E-2,3.9827873243098583E-2,3.9827873243098583E-2,3.9827873243098583E-2,3.9827873243098583E-2,3.9827873243098583E-2,3.3536051365425701E-2,3.3536051365425701E-2,3.3536051365425701E-2,3.3536051365425701E-2,3.3536051365425701E-2,3.3536051365425701E-2,3.3536051365425701E-2,3.3536051365425701E-2,540,0,0.19355247043205631,0.19355247043205631,0.19355247043205631,0.19355247043205631,0,0.19355247043205631,0.19355247043205631,0.19355247043205631,0.19355247043205631,null,540,0.86873518518518511,4.6503703703703705,null,null,3.9,540,5.0706805886715216,420084.80092698807,0,232688.57131542487,220130.58402794303,222398.3718615353,222398.3718615353,0,232688.57131542487,220130.58402794303,222398.3718615353,222398.3718615353,null,null,540,43.147836736787127,41.049762702600084,38.24113154152792,37.594564029366936,37.576827948672531,43.147836736787127,41.049762702600084,38.24113154152792,37.594564029366936,37.576827948672531,3.1677800734379966E-2,1.0308285195657771,0.77074472712296627,0.73793427039160764,0.73828257179120182,null,540,0,2.0327598882060638,-3.1375089065066142E-2,-0.26959057915124873,-0.2669301670470885,0,2.0327598882060638,-3.1375089065066142E-2,-0.26959057915124873,-0.2669301670470885,0,-2.0327598882060638,3.1375089065066142E-2,0.26959057915124873,0.2669301670470885,0,-2.0327598882060638,3.1375089065066142E-2,0.26959057915124873,0.2669301670470885,null,null,540,2.25,null,null,null,null,2.25,null,null,540,0.31114246806386348,0.29729303277575925,0.27875319343758564,0.27448518631621932,0.27436811003681294,0.31114246806386348,0.29729303277575925,0.27875319343758564,0.27448518631621932,0.27436811003681294]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T562,'1A'!T562,'2A'!T562,'3A'!T562,'4A'!T562,'0B'!T562,'1B'!T562,'2B'!T562,'3B'!T562,'4B'!T562)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD562,'1A'!AD562,'2A'!AD562,'3A'!AD562,'4A'!AD562,'0B'!AD562,'1B'!AD562,'2B'!AD562,'3B'!AD562,'4B'!AD562)/$AM$9,0)","v":1.5802400902366936E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI562,'1A'!AI562,'2A'!AI562,'3A'!AI562,'4A'!AI562,'0B'!AI562,'1B'!AI562,'2B'!AI562,'3B'!AI562,'4B'!AI562)/$AM$9,0)","v":1.5802400902366936E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG562,'1A'!AG562,'2A'!AG562,'3A'!AG562,'4A'!AG562,'0B'!AG562,'1B'!AG562,'2B'!AG562,'3B'!AG562,'4B'!AG562)/$AM$9,0)","v":2.6947480974073903E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH562,'1A'!AH562,'2A'!AH562,'3A'!AH562,'4A'!AH562,'0B'!AH562,'1B'!AH562,'2B'!AH562,'3B'!AH562,'4B'!AH562)/$AM$9,0)","v":1.580240090236424E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q562,'1A'!Q562,'2A'!Q562,'3A'!Q562,'4A'!Q562,'0B'!Q562,'1B'!Q562,'2B'!Q562,'3B'!Q562,'4B'!Q562)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U562,'1A'!U562,'2A'!U562,'3A'!U562,'4A'!U562,'0B'!U562,'1B'!U562,'2B'!U562,'3B'!U562,'4B'!U562)/$AM$9,0)","v":0},28.519536803802914,37.903180913647894,-0.15870538128389722,null,552,{"$f":"'0A'!$T562/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T562/$AZ$8","v":0},{"$f":"'2A'!$T562/$BA$8","v":0},{"$f":"'3A'!$T562/$BB$8","v":0},{"$f":"'4A'!$T562/$BC$8","v":0},0,0,{"$f":"'0A'!$AI562/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI562/$AZ$8","v":6.4017961766730302E-2},{"$f":"'2A'!$AI562/$BA$8","v":1.580240090236671E-2},{"$f":"'3A'!$AI562/$BB$8","v":1.3866224877005714E-2},{"$f":"'4A'!$AI562/$BC$8","v":1.1936197464324535E-2},2.2916386282743118E-2,{"$f":"'0A'!$AM562/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM562/$AZ$8","v":0},{"$f":"'2A'!$AM562/$BA$8","v":0},{"$f":"'3A'!$AM562/$BB$8","v":0},{"$f":"'4A'!$AM562/$BC$8","v":0},0,552,{"$f":"'0B'!$T562/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T562/$BT$8","v":0},{"$f":"'2B'!$T562/$BU$8","v":0},{"$f":"'3B'!$T562/$BV$8","v":0},{"$f":"'4B'!$T562/$BW$8","v":0},0,0,{"$f":"'0B'!$AI562/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI562/$BT$8","v":5.8052421080090046E-2},{"$f":"'2B'!$AI562/$BU$8","v":1.5802400902366936E-2},{"$f":"'3B'!$AI562/$BV$8","v":1.3866224877005718E-2},{"$f":"'4B'!$AI562/$BW$8","v":1.1936197464325213E-2},2.1784647649261669E-2,{"$f":"'0B'!$AM562/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM562/$BT$8","v":0},{"$f":"'2B'!$AM562/$BU$8","v":0},{"$f":"'3B'!$AM562/$BV$8","v":0},{"$f":"'4B'!$AM562/$BW$8","v":0},0,null,null,null,552,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.33338136268516955,null,null,null,null,null,null,null,null,null,null,null,552,1060.48152,1307.1289409005408,1410.3904752435574,1410.4805639407102,1410.4882608419164,1362.084353600934,1287.3156380240448,1421.4288906707673,1421.1520214072864,1419.9211569341119,1362.084353600934,1287.3156380240448,1421.4288906707673,1421.1520214072864,1419.9211569341119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552,42.574187659009056,30.141708388557163,26.646318507605727,26.646318507605727,0,{"$f":"FE$5*FE$6*($EY562/30.4)^FE$7*EXP(-FE$8*$EY562/30.4)*IFERROR(extra!D562,1)+IF($EY562<=305,EO$8,0)","v":41.497837498881793},{"$f":"FF$5*FF$6*($EY562/30.4)^FF$7*EXP(-FF$8*$EY562/30.4)*IFERROR(extra!E562,1)+IF($EY562<=305,EP$8,0)","v":28.519536803802914},{"$f":"FG$5*FG$6*($EY562/30.4)^FG$7*EXP(-FG$8*$EY562/30.4)*IFERROR(extra!F562,1)+IF($EY562<=305,EQ$8,0)","v":26.701510805714449},{"$f":"FH$5*FH$6*($EY562/30.4)^FH$7*EXP(-FH$8*$EY562/30.4)*IFERROR(extra!G562,1)+IF($EY562<=305,ER$8,0)","v":26.701510805714449},0,{"$f":"FJ$5*FJ$6*($EY562/30.4)^FJ$7*EXP(-FJ$8*$EY562/30.4)*IFERROR(extra!H562,1)+IF($EY562<=305,ET$8,0)","v":41.497837498881793},{"$f":"FK$5*FK$6*($EY562/30.4)^FK$7*EXP(-FK$8*$EY562/30.4)*IFERROR(extra!I562,1)+IF($EY562<=305,EU$8,0)","v":28.519536803802914},{"$f":"FL$5*FL$6*($EY562/30.4)^FL$7*EXP(-FL$8*$EY562/30.4)*IFERROR(extra!J562,1)+IF($EY562<=305,EV$8,0)","v":26.701510805714449},{"$f":"FM$5*FM$6*($EY562/30.4)^FM$7*EXP(-FM$8*$EY562/30.4)*IFERROR(extra!K562,1)+IF($EY562<=305,EW$8,0)","v":26.701510805714449},null,null,0,-41.497837498881793,-28.519536803802914,-26.701510805714449,-26.701510805714449,0,-41.497837498881793,-28.519536803802914,-26.701510805714449,-26.701510805714449,null,552,0.7804831004417293,0.55509909531615709,0.50863578942578314,0.57510988078861702,0.43631957515589026,0.38248311857576817,19.34880563657153,13.618978138451164,12.070710962209949,19.317401876947287,4.0337533752808186E-2,4.0759232423533832E-2,null,null,13.618978138451164,4.0759232423533832E-2,3.9918835878718702E-2,3.9918835878718702E-2,3.9918835878718702E-2,3.9918835878718702E-2,3.9918835878718702E-2,3.9918835878718702E-2,3.9918835878718702E-2,3.9918835878718702E-2,3.3613235168150193E-2,3.3613235168150193E-2,3.3613235168150193E-2,3.3613235168150193E-2,3.3613235168150193E-2,3.3613235168150193E-2,3.3613235168150193E-2,3.3613235168150193E-2,552,0,0.19378897328466863,0.19378897328466863,0.19378897328466863,0.19378897328466863,0,0.19378897328466863,0.19378897328466863,0.19378897328466863,0.19378897328466863,null,552,0.84541485507246361,4.6987318840579713,null,null,4.0199999999999996,552,5.0821395618163256,423434.71772212535,0,234544.11893668125,221885.9894578261,224171.86149854699,224171.86149854699,0,234544.11893668125,221885.9894578261,224171.86149854699,224171.86149854699,null,null,552,43.147836736787127,40.769173845543854,37.903180913647894,37.223709443709332,37.205972211694679,43.147836736787127,40.769173845543854,37.903180913647894,37.223709443709332,37.205972211694679,3.1677800734379966E-2,1.0178729070178985,0.7524312238800468,0.71732536076484188,0.71766733184092313,null,552,0,1.9264472456107464,-0.15870538128389722,-0.40909805236751229,-0.40643746756531396,0,1.9264472456107464,-0.15870538128389722,-0.40909805236751229,-0.40643746756531396,0,-1.9264472456107464,0.15870538128389722,0.40909805236751229,0.40643746756531396,0,-1.9264472456107464,0.15870538128389722,0.40909805236751229,0.40643746756531396,null,null,552,2.25,null,null,null,null,2.25,null,null,552,0.31114246806386348,0.29544085923228897,0.27652237351648967,0.27203716660782434,0.2719200827285263,0.31114246806386348,0.29544085923228897,0.27652237351648967,0.27203716660782434,0.2719200827285263]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,553,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T563,'1A'!T563,'2A'!T563,'3A'!T563,'4A'!T563,'0B'!T563,'1B'!T563,'2B'!T563,'3B'!T563,'4B'!T563)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD563,'1A'!AD563,'2A'!AD563,'3A'!AD563,'4A'!AD563,'0B'!AD563,'1B'!AD563,'2B'!AD563,'3B'!AD563,'4B'!AD563)/$AM$9,0)","v":1.5790762082604628E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI563,'1A'!AI563,'2A'!AI563,'3A'!AI563,'4A'!AI563,'0B'!AI563,'1B'!AI563,'2B'!AI563,'3B'!AI563,'4B'!AI563)/$AM$9,0)","v":1.5790762082604628E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG563,'1A'!AG563,'2A'!AG563,'3A'!AG563,'4A'!AG563,'0B'!AG563,'1B'!AG563,'2B'!AG563,'3B'!AG563,'4B'!AG563)/$AM$9,0)","v":2.6927633554935305E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH563,'1A'!AH563,'2A'!AH563,'3A'!AH563,'4A'!AH563,'0B'!AH563,'1B'!AH563,'2B'!AH563,'3B'!AH563,'4B'!AH563)/$AM$9,0)","v":1.5790762082601936E-2},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q563,'1A'!Q563,'2A'!Q563,'3A'!Q563,'4A'!Q563,'0B'!Q563,'1B'!Q563,'2B'!Q563,'3B'!Q563,'4B'!Q563)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U563,'1A'!U563,'2A'!U563,'3A'!U563,'4A'!U563,'0B'!U563,'1B'!U563,'2B'!U563,'3B'!U563,'4B'!U563)/$AM$9,0)","v":0},28.441285821690833,37.875452655801901,-0.16914700268573402,null,553,{"$f":"'0A'!$T563/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T563/$AZ$8","v":0},{"$f":"'2A'!$T563/$BA$8","v":0},{"$f":"'3A'!$T563/$BB$8","v":0},{"$f":"'4A'!$T563/$BC$8","v":0},0,0,{"$f":"'0A'!$AI563/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI563/$AZ$8","v":6.3970811113917697E-2},{"$f":"'2A'!$AI563/$BA$8","v":1.5790762082604406E-2},{"$f":"'3A'!$AI563/$BB$8","v":1.3856012093953049E-2},{"$f":"'4A'!$AI563/$BC$8","v":1.1927406189391511E-2},2.2899507854509581E-2,{"$f":"'0A'!$AM563/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM563/$AZ$8","v":0},{"$f":"'2A'!$AM563/$BA$8","v":0},{"$f":"'3A'!$AM563/$BB$8","v":0},{"$f":"'4A'!$AM563/$BC$8","v":0},0,553,{"$f":"'0B'!$T563/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T563/$BT$8","v":0},{"$f":"'2B'!$T563/$BU$8","v":0},{"$f":"'3B'!$T563/$BV$8","v":0},{"$f":"'4B'!$T563/$BW$8","v":0},0,0,{"$f":"'0B'!$AI563/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI563/$BT$8","v":5.8009664180686531E-2},{"$f":"'2B'!$AI563/$BU$8","v":1.5790762082604628E-2},{"$f":"'3B'!$AI563/$BV$8","v":1.3856012093953056E-2},{"$f":"'4B'!$AI563/$BW$8","v":1.1927406189392189E-2},2.1768602771705302E-2,{"$f":"'0B'!$AM563/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM563/$BT$8","v":0},{"$f":"'2B'!$AM563/$BU$8","v":0},{"$f":"'3B'!$AM563/$BV$8","v":0},{"$f":"'4B'!$AM563/$BW$8","v":0},0,null,null,null,553,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.33278461823299438,null,null,null,null,null,null,null,null,null,null,null,553,1062.29403,1307.1924784651953,1410.3998799002288,1410.4894296970858,1410.4970805552514,1362.084353600934,1287.3242220026068,1421.4383689329468,1421.1614978232672,1419.9306251425378,1362.084353600934,1287.3242220026068,1421.4383689329468,1421.1614978232672,1419.9306251425378,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,553,42.504845475467135,30.05900654454874,26.561422343322,26.561422343322,0,{"$f":"FE$5*FE$6*($EY563/30.4)^FE$7*EXP(-FE$8*$EY563/30.4)*IFERROR(extra!D563,1)+IF($EY563<=305,EO$8,0)","v":41.430248407400185},{"$f":"FF$5*FF$6*($EY563/30.4)^FF$7*EXP(-FF$8*$EY563/30.4)*IFERROR(extra!E563,1)+IF($EY563<=305,EP$8,0)","v":28.441285821690833},{"$f":"FG$5*FG$6*($EY563/30.4)^FG$7*EXP(-FG$8*$EY563/30.4)*IFERROR(extra!F563,1)+IF($EY563<=305,EQ$8,0)","v":26.61643879671108},{"$f":"FH$5*FH$6*($EY563/30.4)^FH$7*EXP(-FH$8*$EY563/30.4)*IFERROR(extra!G563,1)+IF($EY563<=305,ER$8,0)","v":26.61643879671108},0,{"$f":"FJ$5*FJ$6*($EY563/30.4)^FJ$7*EXP(-FJ$8*$EY563/30.4)*IFERROR(extra!H563,1)+IF($EY563<=305,ET$8,0)","v":41.430248407400185},{"$f":"FK$5*FK$6*($EY563/30.4)^FK$7*EXP(-FK$8*$EY563/30.4)*IFERROR(extra!I563,1)+IF($EY563<=305,EU$8,0)","v":28.441285821690833},{"$f":"FL$5*FL$6*($EY563/30.4)^FL$7*EXP(-FL$8*$EY563/30.4)*IFERROR(extra!J563,1)+IF($EY563<=305,EV$8,0)","v":26.61643879671108},{"$f":"FM$5*FM$6*($EY563/30.4)^FM$7*EXP(-FM$8*$EY563/30.4)*IFERROR(extra!K563,1)+IF($EY563<=305,EW$8,0)","v":26.61643879671108},null,null,0,-41.430248407400185,-28.441285821690833,-26.61643879671108,-26.61643879671108,0,-41.430248407400185,-28.441285821690833,-26.61643879671108,-26.61643879671108,null,553,0.77930193410817183,0.55367627644672812,0.50712371077080465,0.57420712112380634,0.43520183972681553,0.38134579202588281,19.317421266348227,13.58147845700233,12.032254768796172,19.285966607326799,4.0341923663783689E-2,4.0767010616672893E-2,null,null,13.58147845700233,4.0767010616672893E-2,3.9926453696741492E-2,3.9926453696741492E-2,3.9926453696741492E-2,3.9926453696741492E-2,3.9926453696741492E-2,3.9926453696741492E-2,3.9926453696741492E-2,3.9926453696741492E-2,3.3619698351639464E-2,3.3619698351639464E-2,3.3619698351639464E-2,3.3619698351639464E-2,3.3619698351639464E-2,3.3619698351639464E-2,3.3619698351639464E-2,3.3619698351639464E-2,553,0,0.19380877961152787,0.19380877961152787,0.19380877961152787,0.19380877961152787,0,0.19380877961152787,0.19380877961152787,0.19380877961152787,0.19380877961152787,null,553,0.84347016274864361,4.7027613019891508,null,null,4.03,553,5.0830645032742714,423706.27746903332,0,234694.53820773165,222028.29073974208,224315.62876992219,224315.62876992219,0,234694.53820773165,222028.29073974208,224315.62876992219,224315.62876992219,null,null,553,43.147836736787127,40.745949336834123,37.875452655801901,37.193369261494979,37.175631940711824,43.147836736787127,40.745949336834123,37.875452655801901,37.193369261494979,37.175631940711824,3.1677800734379966E-2,1.016794284627146,0.75091606376707143,0.71562322331110151,0.71596466306636886,null,553,0,1.9176534823155578,-0.16914700268573402,-0.42050586842874971,-0.41784527031127627,0,1.9176534823155578,-0.16914700268573402,-0.42050586842874971,-0.41784527031127627,0,-1.9176534823155578,0.16914700268573402,0.42050586842874971,0.41784527031127627,0,-1.9176534823155578,0.16914700268573402,0.42050586842874971,0.41784527031127627,null,null,553,2.25,null,null,null,null,2.25,null,null,553,0.31114246806386348,0.29528755371244914,0.27633933864430094,0.27183689036239156,0.27171980589713057,0.31114246806386348,0.29528755371244914,0.27633933864430094,0.27183689036239156,0.27171980589713057]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T574,'1A'!T574,'2A'!T574,'3A'!T574,'4A'!T574,'0B'!T574,'1B'!T574,'2B'!T574,'3B'!T574,'4B'!T574)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD574,'1A'!AD574,'2A'!AD574,'3A'!AD574,'4A'!AD574,'0B'!AD574,'1B'!AD574,'2B'!AD574,'3B'!AD574,'4B'!AD574)/$AM$9,0)","v":1.4058343820949606E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI574,'1A'!AI574,'2A'!AI574,'3A'!AI574,'4A'!AI574,'0B'!AI574,'1B'!AI574,'2B'!AI574,'3B'!AI574,'4B'!AI574)/$AM$9,0)","v":1.4058343820949606E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG574,'1A'!AG574,'2A'!AG574,'3A'!AG574,'4A'!AG574,'0B'!AG574,'1B'!AG574,'2B'!AG574,'3B'!AG574,'4B'!AG574)/$AM$9,0)","v":2.6710274372028732E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH574,'1A'!AH574,'2A'!AH574,'3A'!AH574,'4A'!AH574,'0B'!AH574,'1B'!AH574,'2B'!AH574,'3B'!AH574,'4B'!AH574)/$AM$9,0)","v":-1.2651930551079128E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q574,'1A'!Q574,'2A'!Q574,'3A'!Q574,'4A'!Q574,'0B'!Q574,'1B'!Q574,'2B'!Q574,'3B'!Q574,'4B'!Q574)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U574,'1A'!U574,'2A'!U574,'3A'!U574,'4A'!U574,'0B'!U574,'1B'!U574,'2B'!U574,'3B'!U574,'4B'!U574)/$AM$9,0)","v":0},27.593518829650883,37.574792741448682,-0.28231400765701853,null,564,{"$f":"'0A'!$T574/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T574/$AZ$8","v":0},{"$f":"'2A'!$T574/$BA$8","v":0},{"$f":"'3A'!$T574/$BB$8","v":0},{"$f":"'4A'!$T574/$BC$8","v":0},0,0,{"$f":"'0A'!$AI574/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI574/$AZ$8","v":4.3863678418808595E-2},{"$f":"'2A'!$AI574/$BA$8","v":1.1531549934170564E-15},{"$f":"'3A'!$AI574/$BB$8","v":2.0461675165863369E-15},{"$f":"'4A'!$AI574/$BC$8","v":1.3697988199459574E-15},8.3214954152215637E-3,{"$f":"'0A'!$AM574/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM574/$AZ$8","v":0},{"$f":"'2A'!$AM574/$BA$8","v":0},{"$f":"'3A'!$AM574/$BB$8","v":0},{"$f":"'4A'!$AM574/$BC$8","v":0},0,564,{"$f":"'0B'!$T574/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T574/$BT$8","v":0},{"$f":"'2B'!$T574/$BU$8","v":0},{"$f":"'3B'!$T574/$BV$8","v":0},{"$f":"'4B'!$T574/$BW$8","v":0},0,0,{"$f":"'0B'!$AI574/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI574/$BT$8","v":4.0014730715670237E-2},{"$f":"'2B'!$AI574/$BU$8","v":1.4058343820949606E-15},{"$f":"'3B'!$AI574/$BV$8","v":2.0835756197652187E-15},{"$f":"'4B'!$AI574/$BW$8","v":2.0443211573445939E-15},7.5913012814952134E-3,{"$f":"'0B'!$AM574/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM574/$BT$8","v":0},{"$f":"'2B'!$AM574/$BU$8","v":0},{"$f":"'3B'!$AM574/$BV$8","v":0},{"$f":"'4B'!$AM574/$BW$8","v":0},0,null,null,null,564,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.32629050873587062,null,null,null,null,null,null,null,null,null,null,null,564,1082.23164,1307.8737538865535,1410.4963100449713,1410.5801405081165,1410.5873027135649,1362.084353600934,1287.4122373681971,1421.5355537878322,1421.2586637482582,1420.0277069117992,1362.084353600934,1287.4122373681971,1421.5355537878322,1421.2586637482582,1420.0277069117992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564,41.74763586850775,29.163019150668447,25.644075365309384,25.644075365309384,0,{"$f":"FE$5*FE$6*($EY574/30.4)^FE$7*EXP(-FE$8*$EY574/30.4)*IFERROR(extra!D574,1)+IF($EY574<=305,EO$8,0)","v":40.692182387823564},{"$f":"FF$5*FF$6*($EY574/30.4)^FF$7*EXP(-FF$8*$EY574/30.4)*IFERROR(extra!E574,1)+IF($EY574<=305,EP$8,0)","v":27.593518829650883},{"$f":"FG$5*FG$6*($EY574/30.4)^FG$7*EXP(-FG$8*$EY574/30.4)*IFERROR(extra!F574,1)+IF($EY574<=305,EQ$8,0)","v":25.697191725525553},{"$f":"FH$5*FH$6*($EY574/30.4)^FH$7*EXP(-FH$8*$EY574/30.4)*IFERROR(extra!G574,1)+IF($EY574<=305,ER$8,0)","v":25.697191725525553},0,{"$f":"FJ$5*FJ$6*($EY574/30.4)^FJ$7*EXP(-FJ$8*$EY574/30.4)*IFERROR(extra!H574,1)+IF($EY574<=305,ET$8,0)","v":40.692182387823564},{"$f":"FK$5*FK$6*($EY574/30.4)^FK$7*EXP(-FK$8*$EY574/30.4)*IFERROR(extra!I574,1)+IF($EY574<=305,EU$8,0)","v":27.593518829650883},{"$f":"FL$5*FL$6*($EY574/30.4)^FL$7*EXP(-FL$8*$EY574/30.4)*IFERROR(extra!J574,1)+IF($EY574<=305,EV$8,0)","v":25.697191725525553},{"$f":"FM$5*FM$6*($EY574/30.4)^FM$7*EXP(-FM$8*$EY574/30.4)*IFERROR(extra!K574,1)+IF($EY574<=305,EW$8,0)","v":25.697191725525553},null,null,0,-40.692182387823564,-27.593518829650883,-25.697191725525553,-25.697191725525553,0,-40.692182387823564,-27.593518829650883,-25.697191725525553,-25.697191725525553,null,564,0.76639800154847981,0.53824720926880609,0.49076651800578108,0.56434792391359156,0.42308091697732841,0.3690426380478537,18.974692823561782,13.175233638625436,11.616718796088612,18.942693695337518,4.0390535365969503E-2,4.0852953657750928E-2,null,null,13.175233638625436,4.0852953657750928E-2,4.0010624716353999E-2,4.0010624716353999E-2,4.0010624716353999E-2,4.0010624716353999E-2,4.0010624716353999E-2,4.0010624716353999E-2,4.0010624716353999E-2,4.0010624716353999E-2,3.3691104641058858E-2,3.3691104641058858E-2,3.3691104641058858E-2,3.3691104641058858E-2,3.3691104641058858E-2,3.3691104641058858E-2,3.3691104641058858E-2,3.3691104641058858E-2,564,0,0.1940276242625204,0.1940276242625204,0.1940276242625204,0.1940276242625204,0,0.1940276242625204,0.1940276242625204,0.1940276242625204,0.1940276242625204,null,564,0.82206560283687935,4.7470780141843969,null,null,4.1399999999999997,564,5.0929323299429177,426614.301387652,0,236305.31757770956,223552.13783480518,225855.17455545894,225855.17455545894,0,236305.31757770956,223552.13783480518,225855.17455545894,225855.17455545894,null,null,564,43.147836736787127,40.49210505837614,37.574792741448682,36.865257211534505,36.847518980632714,43.147836736787127,40.49210505837614,37.574792741448682,36.865257211534505,36.847518980632714,3.1677800734379966E-2,1.0049411441849956,0.73436250252985491,0.69705716626562264,0.69739272646910522,null,564,0,1.8215917160101602,-0.28231400765701853,-0.54382352100795561,-0.54116278637268689,0,1.8215917160101602,-0.28231400765701853,-0.54382352100795561,-0.54116278637268689,0,-1.8215917160101602,0.28231400765701853,0.54382352100795561,0.54116278637268689,0,-1.8215917160101602,0.28231400765701853,0.54382352100795561,0.54116278637268689,null,null,564,2.25,null,null,null,null,2.25,null,null,564,0.31114246806386348,0.29361192175167256,0.27435467558679577,0.26967101512199015,0.26955392464901506,0.31114246806386348,0.29361192175167256,0.27435467558679577,0.26967101512199015,0.26955392464901506]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,572,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T582,'1A'!T582,'2A'!T582,'3A'!T582,'4A'!T582,'0B'!T582,'1B'!T582,'2B'!T582,'3B'!T582,'4B'!T582)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD582,'1A'!AD582,'2A'!AD582,'3A'!AD582,'4A'!AD582,'0B'!AD582,'1B'!AD582,'2B'!AD582,'3B'!AD582,'4B'!AD582)/$AM$9,0)","v":1.3975722775741609E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI582,'1A'!AI582,'2A'!AI582,'3A'!AI582,'4A'!AI582,'0B'!AI582,'1B'!AI582,'2B'!AI582,'3B'!AI582,'4B'!AI582)/$AM$9,0)","v":1.3975722775741609E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG582,'1A'!AG582,'2A'!AG582,'3A'!AG582,'4A'!AG582,'0B'!AG582,'1B'!AG582,'2B'!AG582,'3B'!AG582,'4B'!AG582)/$AM$9,0)","v":2.6553297788263534E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH582,'1A'!AH582,'2A'!AH582,'3A'!AH582,'4A'!AH582,'0B'!AH582,'1B'!AH582,'2B'!AH582,'3B'!AH582,'4B'!AH582)/$AM$9,0)","v":-1.2577575012521924E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q582,'1A'!Q582,'2A'!Q582,'3A'!Q582,'4A'!Q582,'0B'!Q582,'1B'!Q582,'2B'!Q582,'3B'!Q582,'4B'!Q582)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U582,'1A'!U582,'2A'!U582,'3A'!U582,'4A'!U582,'0B'!U582,'1B'!U582,'2B'!U582,'3B'!U582,'4B'!U582)/$AM$9,0)","v":0},26.991723963777041,37.361083768718579,-0.36269662154812021,null,572,{"$f":"'0A'!$T582/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T582/$AZ$8","v":0},{"$f":"'2A'!$T582/$BA$8","v":0},{"$f":"'3A'!$T582/$BB$8","v":0},{"$f":"'4A'!$T582/$BC$8","v":0},0,0,{"$f":"'0A'!$AI582/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI582/$AZ$8","v":4.3605891085977184E-2},{"$f":"'2A'!$AI582/$BA$8","v":1.1463778885136353E-15},{"$f":"'3A'!$AI582/$BB$8","v":2.0341421670114403E-15},{"$f":"'4A'!$AI582/$BC$8","v":1.3617484968303734E-15},8.2725898928032952E-3,{"$f":"'0A'!$AM582/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM582/$AZ$8","v":0},{"$f":"'2A'!$AM582/$BA$8","v":0},{"$f":"'3A'!$AM582/$BB$8","v":0},{"$f":"'4A'!$AM582/$BC$8","v":0},0,572,{"$f":"'0B'!$T582/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T582/$BT$8","v":0},{"$f":"'2B'!$T582/$BU$8","v":0},{"$f":"'3B'!$T582/$BV$8","v":0},{"$f":"'4B'!$T582/$BW$8","v":0},0,0,{"$f":"'0B'!$AI582/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI582/$BT$8","v":3.9779563691904704E-2},{"$f":"'2B'!$AI582/$BU$8","v":1.3975722775741609E-15},{"$f":"'3B'!$AI582/$BV$8","v":2.0713304223459911E-15},{"$f":"'4B'!$AI582/$BW$8","v":2.0323066588437866E-15},7.5466871182371413E-3,{"$f":"'0B'!$AM582/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM582/$BT$8","v":0},{"$f":"'2B'!$AM582/$BU$8","v":0},{"$f":"'3B'!$AM582/$BV$8","v":0},{"$f":"'4B'!$AM582/$BW$8","v":0},0,null,null,null,572,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.32164726047927211,null,null,null,null,null,null,null,null,null,null,null,572,1096.73172,1308.3495851079238,1410.5589592660458,1410.6388610008614,1410.6456875415065,1362.084353600934,1287.4694196332616,1421.5986933327856,1421.3217909947425,1420.0907794835662,1362.084353600934,1287.4694196332616,1421.5986933327856,1421.3217909947425,1420.0907794835662,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,572,41.203360945071999,28.52699460785464,24.995613196262639,24.995613196262639,0,{"$f":"FE$5*FE$6*($EY582/30.4)^FE$7*EXP(-FE$8*$EY582/30.4)*IFERROR(extra!D582,1)+IF($EY582<=305,EO$8,0)","v":40.161667689378724},{"$f":"FF$5*FF$6*($EY582/30.4)^FF$7*EXP(-FF$8*$EY582/30.4)*IFERROR(extra!E582,1)+IF($EY582<=305,EP$8,0)","v":26.991723963777041},{"$f":"FG$5*FG$6*($EY582/30.4)^FG$7*EXP(-FG$8*$EY582/30.4)*IFERROR(extra!F582,1)+IF($EY582<=305,EQ$8,0)","v":25.047386402176418},{"$f":"FH$5*FH$6*($EY582/30.4)^FH$7*EXP(-FH$8*$EY582/30.4)*IFERROR(extra!G582,1)+IF($EY582<=305,ER$8,0)","v":25.047386402176418},0,{"$f":"FJ$5*FJ$6*($EY582/30.4)^FJ$7*EXP(-FJ$8*$EY582/30.4)*IFERROR(extra!H582,1)+IF($EY582<=305,ET$8,0)","v":40.161667689378724},{"$f":"FK$5*FK$6*($EY582/30.4)^FK$7*EXP(-FK$8*$EY582/30.4)*IFERROR(extra!I582,1)+IF($EY582<=305,EU$8,0)","v":26.991723963777041},{"$f":"FL$5*FL$6*($EY582/30.4)^FL$7*EXP(-FL$8*$EY582/30.4)*IFERROR(extra!J582,1)+IF($EY582<=305,EV$8,0)","v":25.047386402176418},{"$f":"FM$5*FM$6*($EY582/30.4)^FM$7*EXP(-FM$8*$EY582/30.4)*IFERROR(extra!K582,1)+IF($EY582<=305,EW$8,0)","v":25.047386402176418},null,null,0,-40.161667689378724,-26.991723963777041,-25.047386402176418,-25.047386402176418,0,-40.161667689378724,-26.991723963777041,-25.047386402176418,-25.047386402176418,null,572,0.7571160840959873,0.52727840381510083,0.47918288689374833,0.55725979716413598,0.41446372669686066,0.36033004271762803,18.72832659762766,12.886885120212117,11.322984433103436,18.695949070078221,4.0426253789908391E-2,4.0915892311952404E-2,null,null,12.886885120212117,4.0915892311952404E-2,4.0072265666345135E-2,4.0072265666345135E-2,4.0072265666345135E-2,4.0072265666345135E-2,4.0072265666345135E-2,4.0072265666345135E-2,4.0072265666345135E-2,4.0072265666345135E-2,3.3743389857921011E-2,3.3743389857921011E-2,3.3743389857921011E-2,3.3743389857921011E-2,3.3743389857921011E-2,3.3743389857921011E-2,3.3743389857921011E-2,3.3743389857921011E-2,572,0,0.19418789073249737,0.19418789073249737,0.19418789073249737,0.19418789073249737,0,0.19418789073249737,0.19418789073249737,0.19418789073249737,0.19418789073249737,null,572,0.80648426573426557,4.7793006993006992,null,null,4.22,572,5.0997539491407515,428636.27509528521,0,237425.30614246675,224611.68165112098,226925.63380447761,226925.63380447761,0,237425.30614246675,224611.68165112098,226925.63380447761,226925.63380447761,null,null,572,43.147836736787127,40.309381309473721,37.361083768718579,36.633016590028753,36.615277767898078,43.147836736787127,40.309381309473721,37.361083768718579,36.633016590028753,36.615277767898078,3.1677800734379966E-2,0.99633550267217119,0.72245559392408409,0.68373802470294354,0.68406927187471334,null,572,0,1.7525023404788875,-0.36269662154812021,-0.63105335470383839,-0.6283925313842369,0,1.7525023404788875,-0.36269662154812021,-0.63105335470383839,-0.6283925313842369,0,-1.7525023404788875,0.36269662154812021,0.63105335470383839,0.6283925313842369,0,-1.7525023404788875,0.36269662154812021,0.63105335470383839,0.6283925313842369,null,null,572,2.25,null,null,null,null,2.25,null,null,572,0.31114246806386348,0.29240575805354341,0.27294397770860596,0.26813798940106548,0.26802089502537479,0.31114246806386348,0.29240575805354341,0.27294397770860596,0.26813798940106548,0.26802089502537479]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,573,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T583,'1A'!T583,'2A'!T583,'3A'!T583,'4A'!T583,'0B'!T583,'1B'!T583,'2B'!T583,'3B'!T583,'4B'!T583)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD583,'1A'!AD583,'2A'!AD583,'3A'!AD583,'4A'!AD583,'0B'!AD583,'1B'!AD583,'2B'!AD583,'3B'!AD583,'4B'!AD583)/$AM$9,0)","v":1.396542934505093E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI583,'1A'!AI583,'2A'!AI583,'3A'!AI583,'4A'!AI583,'0B'!AI583,'1B'!AI583,'2B'!AI583,'3B'!AI583,'4B'!AI583)/$AM$9,0)","v":1.396542934505093E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG583,'1A'!AG583,'2A'!AG583,'3A'!AG583,'4A'!AG583,'0B'!AG583,'1B'!AG583,'2B'!AG583,'3B'!AG583,'4B'!AG583)/$AM$9,0)","v":2.6533740693809229E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH583,'1A'!AH583,'2A'!AH583,'3A'!AH583,'4A'!AH583,'0B'!AH583,'1B'!AH583,'2B'!AH583,'3B'!AH583,'4B'!AH583)/$AM$9,0)","v":-1.2568311348758297E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q583,'1A'!Q583,'2A'!Q583,'3A'!Q583,'4A'!Q583,'0B'!Q583,'1B'!Q583,'2B'!Q583,'3B'!Q583,'4B'!Q583)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U583,'1A'!U583,'2A'!U583,'3A'!U583,'4A'!U583,'0B'!U583,'1B'!U583,'2B'!U583,'3B'!U583,'4B'!U583)/$AM$9,0)","v":0},26.917361908333245,37.33465997703977,-0.37263228063001375,null,573,{"$f":"'0A'!$T583/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T583/$AZ$8","v":0},{"$f":"'2A'!$T583/$BA$8","v":0},{"$f":"'3A'!$T583/$BB$8","v":0},{"$f":"'4A'!$T583/$BC$8","v":0},0,0,{"$f":"'0A'!$AI583/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI583/$AZ$8","v":4.3573774377252981E-2},{"$f":"'2A'!$AI583/$BA$8","v":1.1455335556995053E-15},{"$f":"'3A'!$AI583/$BB$8","v":2.0326439760593801E-15},{"$f":"'4A'!$AI583/$BC$8","v":1.3607455387726629E-15},8.2664969463374597E-3,{"$f":"'0A'!$AM583/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM583/$AZ$8","v":0},{"$f":"'2A'!$AM583/$BA$8","v":0},{"$f":"'3A'!$AM583/$BB$8","v":0},{"$f":"'4A'!$AM583/$BC$8","v":0},0,573,{"$f":"'0B'!$T583/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T583/$BT$8","v":0},{"$f":"'2B'!$T583/$BU$8","v":0},{"$f":"'3B'!$T583/$BV$8","v":0},{"$f":"'4B'!$T583/$BW$8","v":0},0,0,{"$f":"'0B'!$AI583/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI583/$BT$8","v":3.9750265158416426E-2},{"$f":"'2B'!$AI583/$BU$8","v":1.396542934505093E-15},{"$f":"'3B'!$AI583/$BV$8","v":2.069804841416687E-15},{"$f":"'4B'!$AI583/$BW$8","v":2.0308098197843199E-15},7.5411288153112536E-3,{"$f":"'0B'!$AM583/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM583/$BT$8","v":0},{"$f":"'2B'!$AM583/$BU$8","v":0},{"$f":"'3B'!$AM583/$BV$8","v":0},{"$f":"'4B'!$AM583/$BW$8","v":0},0,null,null,null,573,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.32107151978188464,null,null,null,null,null,null,null,null,null,null,null,573,1098.54423,1308.4079392104954,1410.5663810586066,1410.6458048290156,1410.6525905331264,1362.084353600934,1287.4761937782896,1421.6061732119763,1421.3292694169845,1420.0982514287221,1362.084353600934,1287.4761937782896,1421.6061732119763,1421.3292694169845,1420.0982514287221,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,573,41.135708287513744,28.448402889981381,24.915644163994287,24.915644163994287,0,{"$f":"FE$5*FE$6*($EY583/30.4)^FE$7*EXP(-FE$8*$EY583/30.4)*IFERROR(extra!D583,1)+IF($EY583<=305,EO$8,0)","v":40.095725409699646},{"$f":"FF$5*FF$6*($EY583/30.4)^FF$7*EXP(-FF$8*$EY583/30.4)*IFERROR(extra!E583,1)+IF($EY583<=305,EP$8,0)","v":26.917361908333245},{"$f":"FG$5*FG$6*($EY583/30.4)^FG$7*EXP(-FG$8*$EY583/30.4)*IFERROR(extra!F583,1)+IF($EY583<=305,EQ$8,0)","v":24.967251730716029},{"$f":"FH$5*FH$6*($EY583/30.4)^FH$7*EXP(-FH$8*$EY583/30.4)*IFERROR(extra!G583,1)+IF($EY583<=305,ER$8,0)","v":24.967251730716029},0,{"$f":"FJ$5*FJ$6*($EY583/30.4)^FJ$7*EXP(-FJ$8*$EY583/30.4)*IFERROR(extra!H583,1)+IF($EY583<=305,ET$8,0)","v":40.095725409699646},{"$f":"FK$5*FK$6*($EY583/30.4)^FK$7*EXP(-FK$8*$EY583/30.4)*IFERROR(extra!I583,1)+IF($EY583<=305,EU$8,0)","v":26.917361908333245},{"$f":"FL$5*FL$6*($EY583/30.4)^FL$7*EXP(-FL$8*$EY583/30.4)*IFERROR(extra!J583,1)+IF($EY583<=305,EV$8,0)","v":24.967251730716029},{"$f":"FM$5*FM$6*($EY583/30.4)^FM$7*EXP(-FM$8*$EY583/30.4)*IFERROR(extra!K583,1)+IF($EY583<=305,EW$8,0)","v":24.967251730716029},null,null,0,-40.095725409699646,-26.917361908333245,-24.967251730716029,-24.967251730716029,0,-40.095725409699646,-26.917361908333245,-24.967251730716029,-24.967251730716029,null,573,0.75596194941984951,0.52592205257892477,0.47775314616450093,0.55637866135672509,0.41339815338880237,0.35925467289376095,18.697702635197661,12.851256362983662,11.286760987206129,18.665278837513103,4.0430739763546247E-2,4.0923785015585981E-2,null,null,12.851256362983662,4.0923785015585981E-2,4.0079995633821322E-2,4.0079995633821322E-2,4.0079995633821322E-2,4.0079995633821322E-2,4.0079995633821322E-2,4.0079995633821322E-2,4.0079995633821322E-2,4.0079995633821322E-2,3.3749946142397506E-2,3.3749946142397506E-2,3.3749946142397506E-2,3.3749946142397506E-2,3.3749946142397506E-2,3.3749946142397506E-2,3.3749946142397506E-2,3.3749946142397506E-2,573,0,0.19420798864793543,0.19420798864793543,0.19420798864793543,0.19420798864793543,0,0.19420798864793543,0.19420798864793543,0.19420798864793543,0.19420798864793543,null,573,0.80453577661431053,4.7833280977312391,null,null,4.2300000000000004,573,5.1005855174076631,428883.41191908374,0,237562.19734710499,224741.18496387481,227056.47126186368,227056.47126186368,0,237562.19734710499,224741.18496387481,227056.47126186368,227056.47126186368,null,null,573,43.147836736787127,40.286653780931672,37.33465997703977,36.604358925825672,36.586620033657738,43.147836736787127,40.286653780931672,37.33465997703977,36.604358925825672,36.586620033657738,3.1677800734379966E-2,0.99526075379031864,0.72097514547841068,0.68208411411627667,0.68241482016506283,null,573,0,1.743912118057934,-0.37263228063001375,-0.64181409818480528,-0.63915326435961539,0,1.743912118057934,-0.37263228063001375,-0.64181409818480528,-0.63915326435961539,0,-1.743912118057934,0.37263228063001375,0.64181409818480528,0.63915326435961539,0,-1.743912118057934,0.37263228063001375,0.64181409818480528,0.63915326435961539,null,null,573,2.25,null,null,null,null,2.25,null,null,573,0.31114246806386348,0.29225573311129982,0.27276955364779643,0.26794881949598981,0.26783172465798155,0.31114246806386348,0.29225573311129982,0.27276955364779643,0.26794881949598981,0.26783172465798155]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,581,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T591,'1A'!T591,'2A'!T591,'3A'!T591,'4A'!T591,'0B'!T591,'1B'!T591,'2B'!T591,'3B'!T591,'4B'!T591)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD591,'1A'!AD591,'2A'!AD591,'3A'!AD591,'4A'!AD591,'0B'!AD591,'1B'!AD591,'2B'!AD591,'3B'!AD591,'4B'!AD591)/$AM$9,0)","v":1.3883354359265824E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI591,'1A'!AI591,'2A'!AI591,'3A'!AI591,'4A'!AI591,'0B'!AI591,'1B'!AI591,'2B'!AI591,'3B'!AI591,'4B'!AI591)/$AM$9,0)","v":1.3883354359265824E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG591,'1A'!AG591,'2A'!AG591,'3A'!AG591,'4A'!AG591,'0B'!AG591,'1B'!AG591,'2B'!AG591,'3B'!AG591,'4B'!AG591)/$AM$9,0)","v":2.6377801600462131E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH591,'1A'!AH591,'2A'!AH591,'3A'!AH591,'4A'!AH591,'0B'!AH591,'1B'!AH591,'2B'!AH591,'3B'!AH591,'4B'!AH591)/$AM$9,0)","v":-1.2494447241196306E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q591,'1A'!Q591,'2A'!Q591,'3A'!Q591,'4A'!Q591,'0B'!Q591,'1B'!Q591,'2B'!Q591,'3B'!Q591,'4B'!Q591)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U591,'1A'!U591,'2A'!U591,'3A'!U591,'4A'!U591,'0B'!U591,'1B'!U591,'2B'!U591,'3B'!U591,'4B'!U591)/$AM$9,0)","v":0},26.329283593181135,37.125564744955845,-0.45123074322799805,null,581,{"$f":"'0A'!$T591/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T591/$AZ$8","v":0},{"$f":"'2A'!$T591/$BA$8","v":0},{"$f":"'3A'!$T591/$BB$8","v":0},{"$f":"'4A'!$T591/$BC$8","v":0},0,0,{"$f":"'0A'!$AI591/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI591/$AZ$8","v":2.6823802625402415E-2},{"$f":"'2A'!$AI591/$BA$8","v":1.1388012420715168E-15},{"$f":"'3A'!$AI591/$BB$8","v":2.0206981044846989E-15},{"$f":"'4A'!$AI591/$BC$8","v":1.3527484218926517E-15},5.0888151338990446E-3,{"$f":"'0A'!$AM591/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM591/$AZ$8","v":0},{"$f":"'2A'!$AM591/$BA$8","v":0},{"$f":"'3A'!$AM591/$BB$8","v":0},{"$f":"'4A'!$AM591/$BC$8","v":0},0,581,{"$f":"'0B'!$T591/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T591/$BT$8","v":0},{"$f":"'2B'!$T591/$BU$8","v":0},{"$f":"'3B'!$T591/$BV$8","v":0},{"$f":"'4B'!$T591/$BW$8","v":0},0,0,{"$f":"'0B'!$AI591/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI591/$BT$8","v":2.4614162512986888E-2},{"$f":"'2B'!$AI591/$BU$8","v":1.3883354359265824E-15},{"$f":"'3B'!$AI591/$BV$8","v":2.0576405750171427E-15},{"$f":"'4B'!$AI591/$BW$8","v":2.0188747275667569E-15},4.6696184151657372E-3,{"$f":"'0B'!$AM591/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM591/$BT$8","v":0},{"$f":"'2B'!$AM591/$BU$8","v":0},{"$f":"'3B'!$AM591/$BV$8","v":0},{"$f":"'4B'!$AM591/$BW$8","v":0},0,null,null,null,581,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.31650253988649502,null,null,null,null,null,null,null,null,null,null,null,581,1113.04431,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ591)))^3)-(DS$7/DS$8*$DQ591*EXP(1-$DQ591/DS$8)))*mult","v":1308.8660215827297},1410.6226916559174,1410.6983932139869,1410.704860898421,1362.084353600934,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ591)))^3)-(DX$7/DX$8*$DQ591*EXP(1-$DQ591/DX$8)))*DX$2*DX$3*mult","v":1287.5275905466149},1421.6629245239521,1421.3860096748065,1420.1549425436185,1362.084353600934,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ591)))^3)-(EC$7/EC$8*$DQ591*EXP(1-$DQ591/EC$8)))*EC$2*EC$3*mult","v":1287.5275905466149},1421.6629245239521,1421.3860096748065,1420.1549425436185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,581,40.597548505074471,27.826875085834665,24.284477218480202,24.284477218480202,0,{"$f":"FE$5*FE$6*($EY591/30.4)^FE$7*EXP(-FE$8*$EY591/30.4)*IFERROR(extra!D591,1)+IF($EY591<=305,EO$8,0)","v":39.571171250757928},{"$f":"FF$5*FF$6*($EY591/30.4)^FF$7*EXP(-FF$8*$EY591/30.4)*IFERROR(extra!E591,1)+IF($EY591<=305,EP$8,0)","v":26.329283593181135},{"$f":"FG$5*FG$6*($EY591/30.4)^FG$7*EXP(-FG$8*$EY591/30.4)*IFERROR(extra!F591,1)+IF($EY591<=305,EQ$8,0)","v":24.334777454352345},{"$f":"FH$5*FH$6*($EY591/30.4)^FH$7*EXP(-FH$8*$EY591/30.4)*IFERROR(extra!G591,1)+IF($EY591<=305,ER$8,0)","v":24.334777454352345},0,{"$f":"FJ$5*FJ$6*($EY591/30.4)^FJ$7*EXP(-FJ$8*$EY591/30.4)*IFERROR(extra!H591,1)+IF($EY591<=305,ET$8,0)","v":39.571171250757928},{"$f":"FK$5*FK$6*($EY591/30.4)^FK$7*EXP(-FK$8*$EY591/30.4)*IFERROR(extra!I591,1)+IF($EY591<=305,EU$8,0)","v":26.329283593181135},{"$f":"FL$5*FL$6*($EY591/30.4)^FL$7*EXP(-FL$8*$EY591/30.4)*IFERROR(extra!J591,1)+IF($EY591<=305,EV$8,0)","v":24.334777454352345},{"$f":"FM$5*FM$6*($EY591/30.4)^FM$7*EXP(-FM$8*$EY591/30.4)*IFERROR(extra!K591,1)+IF($EY591<=305,EW$8,0)","v":24.334777454352345},null,null,0,-39.571171250757928,-26.329283593181135,-24.334777454352345,-24.334777454352345,0,-39.571171250757928,-26.329283593181135,-24.334777454352345,-24.334777454352345,null,581,0.74677782655715397,0.51518793817421726,0.46645896245909352,0.54936868437042041,0.40496515332279576,0.35075987240831796,{"$f":"GH$3*$GA591^GH$4*EXP(-GH$5*$GA591)","v":18.454089101235887},12.569505908837641,11.000863659514913,18.421303303902079,4.0466794240586038E-2,4.0987127251516528E-2,null,null,12.569505908837641,4.0987127251516528E-2,4.0142031844268761E-2,4.0142031844268761E-2,4.0142031844268761E-2,4.0142031844268761E-2,4.0142031844268761E-2,4.0142031844268761E-2,4.0142031844268761E-2,4.0142031844268761E-2,3.3802559577137882E-2,3.3802559577137882E-2,3.3802559577137882E-2,3.3802559577137882E-2,3.3802559577137882E-2,3.3802559577137882E-2,3.3802559577137882E-2,3.3802559577137882E-2,581,0,0.1943692827950988,0.1943692827950988,0.1943692827950988,0.1943692827950988,0,0.1943692827950988,0.1943692827950988,0.1943692827950988,0.1943692827950988,null,581,{"$f":"((HU$2-HU$3*$HT591+HU$4*$HT591^2/2-HU$5/$HT591)+HU$6)*HU$7","v":0.78894148020654054},4.8155438898450944,null,null,4.3099999999999996,581,5.1070682364524433,430814.92663865077,0,{"$f":"$IB591*ID$9","v":238632.07990314843},225753.32694649027,228079.04034294063,228079.04034294063,0,{"$f":"$IB591*II$9","v":238632.07990314843},225753.32694649027,228079.04034294063,228079.04034294063,null,null,581,43.147836736787127,40.105743200565861,37.125564744955845,36.378038027497738,36.360298603964473,43.147836736787127,40.105743200565861,37.125564744955845,36.378038027497738,36.360298603964473,3.1677800734379966E-2,0.9866709376975118,0.70919550380061025,0.6689414485728441,0.66926781101019484,null,581,0,1.6755586952869725,-0.45123074322799805,-0.72677246334385526,-0.72411154981386616,0,1.6755586952869725,-0.45123074322799805,-0.72677246334385526,-0.72411154981386616,0,-1.6755586952869725,0.45123074322799805,0.72677246334385526,0.72411154981386616,0,-1.6755586952869725,0.45123074322799805,0.72677246334385526,0.72411154981386616,null,null,581,2.25,null,null,null,null,2.25,null,null,581,0.31114246806386348,0.29106153818067115,0.27138931117845977,0.26645487000485435,0.26633777165929123,0.31114246806386348,0.29106153818067115,0.27138931117845977,0.26645487000485435,0.26633777165929123]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,593,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T603,'1A'!T603,'2A'!T603,'3A'!T603,'4A'!T603,'0B'!T603,'1B'!T603,'2B'!T603,'3B'!T603,'4B'!T603)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD603,'1A'!AD603,'2A'!AD603,'3A'!AD603,'4A'!AD603,'0B'!AD603,'1B'!AD603,'2B'!AD603,'3B'!AD603,'4B'!AD603)/$AM$9,0)","v":1.3761145410840597E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI603,'1A'!AI603,'2A'!AI603,'3A'!AI603,'4A'!AI603,'0B'!AI603,'1B'!AI603,'2B'!AI603,'3B'!AI603,'4B'!AI603)/$AM$9,0)","v":1.3761145410840597E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG603,'1A'!AG603,'2A'!AG603,'3A'!AG603,'4A'!AG603,'0B'!AG603,'1B'!AG603,'2B'!AG603,'3B'!AG603,'4B'!AG603)/$AM$9,0)","v":2.6145609630715986E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH603,'1A'!AH603,'2A'!AH603,'3A'!AH603,'4A'!AH603,'0B'!AH603,'1B'!AH603,'2B'!AH603,'3B'!AH603,'4B'!AH603)/$AM$9,0)","v":-1.2384464219875387E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q603,'1A'!Q603,'2A'!Q603,'3A'!Q603,'4A'!Q603,'0B'!Q603,'1B'!Q603,'2B'!Q603,'3B'!Q603,'4B'!Q603)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U603,'1A'!U603,'2A'!U603,'3A'!U603,'4A'!U603,'0B'!U603,'1B'!U603,'2B'!U603,'3B'!U603,'4B'!U603)/$AM$9,0)","v":0},25.469563286544883,36.819474524321102,-0.56621553119489931,null,593,{"$f":"'0A'!$T603/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T603/$AZ$8","v":0},{"$f":"'2A'!$T603/$BA$8","v":0},{"$f":"'3A'!$T603/$BB$8","v":0},{"$f":"'4A'!$T603/$BC$8","v":0},0,0,{"$f":"'0A'!$AI603/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI603/$AZ$8","v":2.6587684708450417E-2},{"$f":"'2A'!$AI603/$BA$8","v":1.128776884941569E-15},{"$f":"'3A'!$AI603/$BB$8","v":2.0029108043810229E-15},{"$f":"'4A'!$AI603/$BC$8","v":1.3408407835910293E-15},5.0440205741585789E-3,{"$f":"'0A'!$AM603/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM603/$AZ$8","v":0},{"$f":"'2A'!$AM603/$BA$8","v":0},{"$f":"'3A'!$AM603/$BB$8","v":0},{"$f":"'4A'!$AM603/$BC$8","v":0},0,593,{"$f":"'0B'!$T603/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T603/$BT$8","v":0},{"$f":"'2B'!$T603/$BU$8","v":0},{"$f":"'3B'!$T603/$BV$8","v":0},{"$f":"'4B'!$T603/$BW$8","v":0},0,0,{"$f":"'0B'!$AI603/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI603/$BT$8","v":2.4397495067984869E-2},{"$f":"'2B'!$AI603/$BU$8","v":1.3761145410840597E-15},{"$f":"'3B'!$AI603/$BV$8","v":2.0395280868962802E-15},{"$f":"'4B'!$AI603/$BW$8","v":2.0011034778331844E-15},4.6285138563324025E-3,{"$f":"'0B'!$AM603/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM603/$BT$8","v":0},{"$f":"'2B'!$AM603/$BU$8","v":0},{"$f":"'3B'!$AM603/$BV$8","v":0},{"$f":"'4B'!$AM603/$BW$8","v":0},0,null,null,null,593,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,{"$f":"MAX(IF($CO603<=60,(61-$CO603)*CT$8+CT$5,CT$5)*CT$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.30977069001090168,null,null,null,null,null,null,null,null,null,null,null,593,1134.7944299999999,1309.5249509774735,1410.6977455452634,1410.768188287763,1410.774206668711,1362.084353600934,1287.5960950119709,1421.7385658222636,1421.4616362395279,1420.2305036079217,1362.084353600934,1287.5960950119709,1421.7385658222636,1421.4616362395279,1420.2305036079217,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,593,39.800539118606871,26.918254481067507,23.365835683753055,23.365835683753055,0,{"$f":"FE$5*FE$6*($EY603/30.4)^FE$7*EXP(-FE$8*$EY603/30.4)*IFERROR(extra!D603,1)+IF($EY603<=305,EO$8,0)","v":38.794311659927494},{"$f":"FF$5*FF$6*($EY603/30.4)^FF$7*EXP(-FF$8*$EY603/30.4)*IFERROR(extra!E603,1)+IF($EY603<=305,EP$8,0)","v":25.469563286544883},{"$f":"FG$5*FG$6*($EY603/30.4)^FG$7*EXP(-FG$8*$EY603/30.4)*IFERROR(extra!F603,1)+IF($EY603<=305,EQ$8,0)","v":23.414233145047717},{"$f":"FH$5*FH$6*($EY603/30.4)^FH$7*EXP(-FH$8*$EY603/30.4)*IFERROR(extra!G603,1)+IF($EY603<=305,ER$8,0)","v":23.414233145047717},0,{"$f":"FJ$5*FJ$6*($EY603/30.4)^FJ$7*EXP(-FJ$8*$EY603/30.4)*IFERROR(extra!H603,1)+IF($EY603<=305,ET$8,0)","v":38.794311659927494},{"$f":"FK$5*FK$6*($EY603/30.4)^FK$7*EXP(-FK$8*$EY603/30.4)*IFERROR(extra!I603,1)+IF($EY603<=305,EU$8,0)","v":25.469563286544883},{"$f":"FL$5*FL$6*($EY603/30.4)^FL$7*EXP(-FL$8*$EY603/30.4)*IFERROR(extra!J603,1)+IF($EY603<=305,EV$8,0)","v":23.414233145047717},{"$f":"FM$5*FM$6*($EY603/30.4)^FM$7*EXP(-FM$8*$EY603/30.4)*IFERROR(extra!K603,1)+IF($EY603<=305,EW$8,0)","v":23.414233145047717},null,null,0,{"$f":"-FE603","v":-38.794311659927494},-25.469563286544883,-23.414233145047717,-23.414233145047717,0,-38.794311659927494,-25.469563286544883,-23.414233145047717,-23.414233145047717,null,593,0.73316519641888855,0.49947040989457619,0.44998880684423703,0.5389842913864954,0.3926167602924604,0.33837215804252968,18.093274585554855,12.157652611083845,10.584754201118473,18.05997267060652,4.0521420981707003E-2,4.1082799934521963E-2,null,null,12.157652611083845,4.1082799934521963E-2,4.0235731894634912E-2,4.0235731894634912E-2,4.0235731894634912E-2,4.0235731894634912E-2,4.0235731894634912E-2,4.0235731894634912E-2,4.0235731894634912E-2,4.0235731894634912E-2,3.3882016082192316E-2,3.3882016082192316E-2,3.3882016082192316E-2,3.3882016082192316E-2,3.3882016082192316E-2,3.3882016082192316E-2,3.3882016082192316E-2,3.3882016082192316E-2,593,0,0.19461290292605077,0.19461290292605077,0.19461290292605077,0.19461290292605077,0,0.19461290292605077,0.19461290292605077,0.19461290292605077,0.19461290292605077,null,593,0.76552951096121424,4.8638566610455305,null,null,4.43,593,5.1162232500611742,433557.47246349335,0,240151.19953885413,227190.46109848478,229530.9798676621,229530.9798676621,0,240151.19953885413,227190.46109848478,229530.9798676621,229530.9798676621,null,null,593,43.147836736787127,39.837431614641552,36.819474524321102,36.048198280206975,36.030458148497743,43.147836736787127,39.837431614641552,36.819474524321102,36.048198280206975,36.030458148497743,3.1677800734379966E-2,0.97381558216893993,0.69174162900453573,0.64952575335516272,0.64984555701587576,null,593,0,1.5742588669601965,-0.56621553119489931,-0.85051785988595441,-0.84785684012956963,0,1.5742588669601965,-0.56621553119489931,-0.85051785988595441,-0.84785684012956963,0,-1.5742588669601965,0.56621553119489931,0.85051785988595441,0.84785684012956963,0,-1.5742588669601965,0.56621553119489931,0.85051785988595441,0.84785684012956963,null,null,593,2.25,null,null,null,null,2.25,null,null,593,0.31114246806386348,0.28929040718826693,0.26936880254343198,0.2642775901943647,0.26416048717411561,0.31114246806386348,0.28929040718826693,0.26936880254343198,0.2642775901943647,0.26416048717411561]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,594,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T604,'1A'!T604,'2A'!T604,'3A'!T604,'4A'!T604,'0B'!T604,'1B'!T604,'2B'!T604,'3B'!T604,'4B'!T604)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD604,'1A'!AD604,'2A'!AD604,'3A'!AD604,'4A'!AD604,'0B'!AD604,'1B'!AD604,'2B'!AD604,'3B'!AD604,'4B'!AD604)/$AM$9,0)","v":1.3751010021152081E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI604,'1A'!AI604,'2A'!AI604,'3A'!AI604,'4A'!AI604,'0B'!AI604,'1B'!AI604,'2B'!AI604,'3B'!AI604,'4B'!AI604)/$AM$9,0)","v":1.3751010021152081E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG604,'1A'!AG604,'2A'!AG604,'3A'!AG604,'4A'!AG604,'0B'!AG604,'1B'!AG604,'2B'!AG604,'3B'!AG604,'4B'!AG604)/$AM$9,0)","v":2.6126352807658043E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH604,'1A'!AH604,'2A'!AH604,'3A'!AH604,'4A'!AH604,'0B'!AH604,'1B'!AH604,'2B'!AH604,'3B'!AH604,'4B'!AH604)/$AM$9,0)","v":-1.2375342786505965E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q604,'1A'!Q604,'2A'!Q604,'3A'!Q604,'4A'!Q604,'0B'!Q604,'1B'!Q604,'2B'!Q604,'3B'!Q604,'4B'!Q604)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U604,'1A'!U604,'2A'!U604,'3A'!U604,'4A'!U604,'0B'!U604,'1B'!U604,'2B'!U604,'3B'!U604,'4B'!U604)/$AM$9,0)","v":0},25.399115275401432,36.794370787524691,-0.57564213995824165,null,594,{"$f":"'0A'!$T604/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T604/$AZ$8","v":0},{"$f":"'2A'!$T604/$BA$8","v":0},{"$f":"'3A'!$T604/$BB$8","v":0},{"$f":"'4A'!$T604/$BC$8","v":0},0,0,{"$f":"'0A'!$AI604/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI604/$AZ$8","v":2.6568102287264514E-2},{"$f":"'2A'!$AI604/$BA$8","v":1.1279455156580744E-15},{"$f":"'3A'!$AI604/$BB$8","v":2.0014356160222289E-15},{"$f":"'4A'!$AI604/$BC$8","v":1.3398532245291763E-15},5.040305540809995E-3,{"$f":"'0A'!$AM604/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM604/$AZ$8","v":0},{"$f":"'2A'!$AM604/$BA$8","v":0},{"$f":"'3A'!$AM604/$BB$8","v":0},{"$f":"'4A'!$AM604/$BC$8","v":0},0,594,{"$f":"'0B'!$T604/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T604/$BT$8","v":0},{"$f":"'2B'!$T604/$BU$8","v":0},{"$f":"'3B'!$T604/$BV$8","v":0},{"$f":"'4B'!$T604/$BW$8","v":0},0,0,{"$f":"'0B'!$AI604/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI604/$BT$8","v":2.437952577018624E-2},{"$f":"'2B'!$AI604/$BU$8","v":1.3751010021152081E-15},{"$f":"'3B'!$AI604/$BV$8","v":2.0380259290944244E-15},{"$f":"'4B'!$AI604/$BW$8","v":1.9996296206105939E-15},4.6251048529237417E-3,{"$f":"'0B'!$AM604/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM604/$BT$8","v":0},{"$f":"'2B'!$AM604/$BU$8","v":0},{"$f":"'3B'!$AM604/$BV$8","v":0},{"$f":"'4B'!$AM604/$BW$8","v":0},0,null,null,null,594,5.265804951515296E-5,{"$f":"MAX(IF($CO604<=60,(61-$CO604)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.30921620808299305,null,null,null,null,null,null,null,null,null,null,null,594,1136.6069399999999,1309.5783855027087,1410.703530925236,1410.77355228499,1410.7795346638275,1362.084353600934,1287.6013755426052,1421.7443964814895,1421.4674657630442,1420.2363280824686,1362.084353600934,1287.6013755426052,1421.7443964814895,1421.4674657630442,1420.2363280824686,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,594,39.734676917174063,26.843799435635045,23.290777410915389,23.290777410915389,0,{"$f":"FE$5*FE$6*($EY604/30.4)^FE$7*EXP(-FE$8*$EY604/30.4)*IFERROR(extra!D604,1)+IF($EY604<=305,EO$8,0)","v":38.730114570501662},{"$f":"FF$5*FF$6*($EY604/30.4)^FF$7*EXP(-FF$8*$EY604/30.4)*IFERROR(extra!E604,1)+IF($EY604<=305,EP$8,0)","v":25.399115275401432},{"$f":"FG$5*FG$6*($EY604/30.4)^FG$7*EXP(-FG$8*$EY604/30.4)*IFERROR(extra!F604,1)+IF($EY604<=305,EQ$8,0)","v":23.339019404633216},{"$f":"FH$5*FH$6*($EY604/30.4)^FH$7*EXP(-FH$8*$EY604/30.4)*IFERROR(extra!G604,1)+IF($EY604<=305,ER$8,0)","v":23.339019404633216},0,{"$f":"FJ$5*FJ$6*($EY604/30.4)^FJ$7*EXP(-FJ$8*$EY604/30.4)*IFERROR(extra!H604,1)+IF($EY604<=305,ET$8,0)","v":38.730114570501662},{"$f":"FK$5*FK$6*($EY604/30.4)^FK$7*EXP(-FK$8*$EY604/30.4)*IFERROR(extra!I604,1)+IF($EY604<=305,EU$8,0)","v":25.399115275401432},{"$f":"FL$5*FL$6*($EY604/30.4)^FL$7*EXP(-FL$8*$EY604/30.4)*IFERROR(extra!J604,1)+IF($EY604<=305,EV$8,0)","v":23.339019404633216},{"$f":"FM$5*FM$6*($EY604/30.4)^FM$7*EXP(-FM$8*$EY604/30.4)*IFERROR(extra!K604,1)+IF($EY604<=305,EW$8,0)","v":23.339019404633216},null,null,0,-38.730114570501662,-25.399115275401432,-23.339019404633216,-23.339019404633216,0,-38.730114570501662,-25.399115275401432,-23.339019404633216,-23.339019404633216,null,594,0.7320396860442786,0.49818110784730146,0.44864138118900959,0.5381260062028218,0.39160381150901408,0.33735872474512346,18.063456713217466,12.123906380735656,10.550755884837345,18.030113226829613,4.0526002174801214E-2,4.1090807880114356E-2,null,null,12.123906380735656,4.1090807880114356E-2,4.0243574727947047E-2,4.0243574727947047E-2,4.0243574727947047E-2,4.0243574727947047E-2,4.0243574727947047E-2,4.0243574727947047E-2,4.0243574727947047E-2,4.0243574727947047E-2,3.3888666115614571E-2,3.3888666115614571E-2,3.3888666115614571E-2,3.3888666115614571E-2,3.3888666115614571E-2,3.3888666115614571E-2,3.3888666115614571E-2,3.3888666115614571E-2,594,0,0.19463329429266232,0.19463329429266232,0.19463329429266232,0.19463329429266232,0,0.19463329429266232,0.19463329429266232,0.19463329429266232,0.19463329429266232,null,594,0.76357744107744108,4.8678821548821549,null,null,4.4400000000000004,594,5.1169551876606159,433777.489528217,0,240273.06887652734,227305.75326055984,229647.45977093,229647.45977093,0,240273.06887652734,227305.75326055984,229647.45977093,229647.45977093,null,null,594,43.147836736787127,39.815238833669177,36.794370787524691,36.021225254276885,36.00348506798197,43.147836736787127,39.815238833669177,36.794370787524691,36.021225254276885,36.00348506798197,3.1677800734379966E-2,0.97274600642983222,0.69029894333763475,0.64792408475506036,0.64824333979236615,null,594,0,1.565883962138602,-0.57564213995824165,-0.8606335558573992,-0.85797252791316136,0,1.565883962138602,-0.57564213995824165,-0.8606335558573992,-0.85797252791316136,0,-1.565883962138602,0.57564213995824165,0.8606335558573992,0.85797252791316136,0,-1.565883962138602,0.57564213995824165,0.8606335558573992,0.85797252791316136,null,null,594,2.25,null,null,null,null,2.25,null,null,594,0.31114246806386348,0.28914391212711482,0.26920309219547178,0.26409954062554292,0.2639824372449725,0.31114246806386348,0.28914391212711482,0.26920309219547178,0.26409954062554292,0.2639824372449725]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,605,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T615,'1A'!T615,'2A'!T615,'3A'!T615,'4A'!T615,'0B'!T615,'1B'!T615,'2B'!T615,'3B'!T615,'4B'!T615)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD615,'1A'!AD615,'2A'!AD615,'3A'!AD615,'4A'!AD615,'0B'!AD615,'1B'!AD615,'2B'!AD615,'3B'!AD615,'4B'!AD615)/$AM$9,0)","v":1.3640012213036489E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI615,'1A'!AI615,'2A'!AI615,'3A'!AI615,'4A'!AI615,'0B'!AI615,'1B'!AI615,'2B'!AI615,'3B'!AI615,'4B'!AI615)/$AM$9,0)","v":1.3640012213036489E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG615,'1A'!AG615,'2A'!AG615,'3A'!AG615,'4A'!AG615,'0B'!AG615,'1B'!AG615,'2B'!AG615,'3B'!AG615,'4B'!AG615)/$AM$9,0)","v":2.5915461542853224E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH615,'1A'!AH615,'2A'!AH615,'3A'!AH615,'4A'!AH615,'0B'!AH615,'1B'!AH615,'2B'!AH615,'3B'!AH615,'4B'!AH615)/$AM$9,0)","v":-1.2275449329816733E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q615,'1A'!Q615,'2A'!Q615,'3A'!Q615,'4A'!Q615,'0B'!Q615,'1B'!Q615,'2B'!Q615,'3B'!Q615,'4B'!Q615)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U615,'1A'!U615,'2A'!U615,'3A'!U615,'4A'!U615,'0B'!U615,'1B'!U615,'2B'!U615,'3B'!U615,'4B'!U615)/$AM$9,0)","v":0},24.636118438834401,36.522267551796951,-0.67778314361144343,null,605,{"$f":"'0A'!$T615/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T615/$AZ$8","v":0},{"$f":"'2A'!$T615/$BA$8","v":0},{"$f":"'3A'!$T615/$BB$8","v":0},{"$f":"'4A'!$T615/$BC$8","v":0},0,0,{"$f":"'0A'!$AI615/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI615/$AZ$8","v":1.2329774514367746E-2},{"$f":"'2A'!$AI615/$BA$8","v":1.1188407677363383E-15},{"$f":"'3A'!$AI615/$BB$8","v":1.9852800779111217E-15},{"$f":"'4A'!$AI615/$BC$8","v":1.3290379628945342E-15},2.3391144060564612E-3,{"$f":"'0A'!$AM615/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM615/$AZ$8","v":0},{"$f":"'2A'!$AM615/$BA$8","v":0},{"$f":"'3A'!$AM615/$BB$8","v":0},{"$f":"'4A'!$AM615/$BC$8","v":0},0,605,{"$f":"'0B'!$T615/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T615/$BT$8","v":0},{"$f":"'2B'!$T615/$BU$8","v":0},{"$f":"'3B'!$T615/$BV$8","v":0},{"$f":"'4B'!$T615/$BW$8","v":0},0,0,{"$f":"'0B'!$AI615/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI615/$BT$8","v":1.1378753226848715E-2},{"$f":"'2B'!$AI615/$BU$8","v":1.3640012213036489E-15},{"$f":"'3B'!$AI615/$BV$8","v":2.0215750348936163E-15},{"$f":"'4B'!$AI615/$BW$8","v":1.983488660449168E-15},2.1586936212720665E-3,{"$f":"'0B'!$AM615/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM615/$BT$8","v":0},{"$f":"'2B'!$AM615/$BU$8","v":0},{"$f":"'3B'!$AM615/$BV$8","v":0},{"$f":"'4B'!$AM615/$BW$8","v":0},0,null,null,null,605,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.30318202319716869,null,null,null,null,null,null,null,null,null,null,null,605,1156.5445500000001,1310.1517373422002,1410.7628375353447,1410.8283867735527,1410.8339870636244,1362.084353600934,1287.6555068828059,1421.8041672545455,1421.5272248938086,1420.2960354556519,1362.084353600934,1287.6555068828059,1421.8041672545455,1421.5272248938086,1420.2960354556519,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,605,39.015839175269086,26.037403865208802,22.480003959470981,22.480003959470981,0,{"$f":"FE$5*FE$6*($EY615/30.4)^FE$7*EXP(-FE$8*$EY615/30.4)*IFERROR(extra!D615,1)+IF($EY615<=305,EO$8,0)","v":38.029450307907723},{"$f":"FF$5*FF$6*($EY615/30.4)^FF$7*EXP(-FF$8*$EY615/30.4)*IFERROR(extra!E615,1)+IF($EY615<=305,EP$8,0)","v":24.636118438834401},{"$f":"FG$5*FG$6*($EY615/30.4)^FG$7*EXP(-FG$8*$EY615/30.4)*IFERROR(extra!F615,1)+IF($EY615<=305,EQ$8,0)","v":22.526566604875907},{"$f":"FH$5*FH$6*($EY615/30.4)^FH$7*EXP(-FH$8*$EY615/30.4)*IFERROR(extra!G615,1)+IF($EY615<=305,ER$8,0)","v":22.526566604875907},0,{"$f":"FJ$5*FJ$6*($EY615/30.4)^FJ$7*EXP(-FJ$8*$EY615/30.4)*IFERROR(extra!H615,1)+IF($EY615<=305,ET$8,0)","v":38.029450307907723},{"$f":"FK$5*FK$6*($EY615/30.4)^FK$7*EXP(-FK$8*$EY615/30.4)*IFERROR(extra!I615,1)+IF($EY615<=305,EU$8,0)","v":24.636118438834401},{"$f":"FL$5*FL$6*($EY615/30.4)^FL$7*EXP(-FL$8*$EY615/30.4)*IFERROR(extra!J615,1)+IF($EY615<=305,EV$8,0)","v":22.526566604875907},{"$f":"FM$5*FM$6*($EY615/30.4)^FM$7*EXP(-FM$8*$EY615/30.4)*IFERROR(extra!K615,1)+IF($EY615<=305,EW$8,0)","v":22.526566604875907},null,null,0,-38.029450307907723,-24.636118438834401,-22.526566604875907,-22.526566604875907,0,-38.029450307907723,-24.636118438834401,-22.526566604875907,-22.526566604875907,null,605,0.71974931895613681,0.48420352081250218,0.43406947163267662,0.52875681460599011,0.38062207651241264,0.3263988895063778,17.738002768800516,11.758435392655267,10.183510707108793,17.70421639187196,4.0576683200326723E-2,4.1179247463055568E-2,null,null,11.758435392655267,4.1179247463055568E-2,4.033019081433277E-2,4.033019081433277E-2,4.033019081433277E-2,4.033019081433277E-2,4.033019081433277E-2,4.033019081433277E-2,4.033019081433277E-2,4.033019081433277E-2,3.3962103093993196E-2,3.3962103093993196E-2,3.3962103093993196E-2,3.3962103093993196E-2,3.3962103093993196E-2,3.3962103093993196E-2,3.3962103093993196E-2,3.3962103093993196E-2,605,0,0.19485849611726519,0.19485849611726519,0.19485849611726519,0.19485849611726519,0,0.19485849611726519,0.19485849611726519,0.19485849611726519,0.19485849611726519,null,605,0.74209421487603311,4.9121570247933883,null,null,4.55,605,5.1246902123898854,436109.43792570545,0,241564.75507844539,228527.72835113536,230882.02366308254,230882.02366308254,0,241564.75507844539,228527.72835113536,230882.02366308254,230882.02366308254,null,null,605,43.147836736787127,39.572819616455874,36.522267551796951,35.729637464883382,35.711896719045527,43.147836736787127,39.572819616455874,36.522267551796951,35.729637464883382,35.711896719045527,3.1677800734379966E-2,0.96099925849341405,0.67455062596797244,0.63047285679895249,0.63078605939354249,null,605,0,1.4744385526967854,-0.67778314361144343,-0.96995272842097968,-0.96729161654530138,0,1.4744385526967854,-0.67778314361144343,-0.96995272842097968,-0.96729161654530138,0,-1.4744385526967854,0.67778314361144343,0.96995272842097968,0.96729161654530138,0,-1.4744385526967854,0.67778314361144343,0.96995272842097968,0.96729161654530138,null,null,605,2.25,null,null,null,null,2.25,null,null,605,0.31114246806386348,0.28754369726020262,0.26740693243490582,0.26217476287499442,0.26205765580086815,0.31114246806386348,0.28754369726020262,0.26740693243490582,0.26217476287499442,0.26205765580086815]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,613,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T623,'1A'!T623,'2A'!T623,'3A'!T623,'4A'!T623,'0B'!T623,'1B'!T623,'2B'!T623,'3B'!T623,'4B'!T623)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD623,'1A'!AD623,'2A'!AD623,'3A'!AD623,'4A'!AD623,'0B'!AD623,'1B'!AD623,'2B'!AD623,'3B'!AD623,'4B'!AD623)/$AM$9,0)","v":1.3559849707406805E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI623,'1A'!AI623,'2A'!AI623,'3A'!AI623,'4A'!AI623,'0B'!AI623,'1B'!AI623,'2B'!AI623,'3B'!AI623,'4B'!AI623)/$AM$9,0)","v":1.3559849707406805E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG623,'1A'!AG623,'2A'!AG623,'3A'!AG623,'4A'!AG623,'0B'!AG623,'1B'!AG623,'2B'!AG623,'3B'!AG623,'4B'!AG623)/$AM$9,0)","v":2.5763156083050235E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH623,'1A'!AH623,'2A'!AH623,'3A'!AH623,'4A'!AH623,'0B'!AH623,'1B'!AH623,'2B'!AH623,'3B'!AH623,'4B'!AH623)/$AM$9,0)","v":-1.220330637564343E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q623,'1A'!Q623,'2A'!Q623,'3A'!Q623,'4A'!Q623,'0B'!Q623,'1B'!Q623,'2B'!Q623,'3B'!Q623,'4B'!Q623)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U623,'1A'!U623,'2A'!U623,'3A'!U623,'4A'!U623,'0B'!U623,'1B'!U623,'2B'!U623,'3B'!U623,'4B'!U623)/$AM$9,0)","v":0},24.094753940021597,36.328964180161471,-0.75030622095260124,null,613,{"$f":"'0A'!$T623/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T623/$AZ$8","v":0},{"$f":"'2A'!$T623/$BA$8","v":0},{"$f":"'3A'!$T623/$BB$8","v":0},{"$f":"'4A'!$T623/$BC$8","v":0},0,0,{"$f":"'0A'!$AI623/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI623/$AZ$8","v":1.2257312290472076E-2},{"$f":"'2A'!$AI623/$BA$8","v":1.1122653279242927E-15},{"$f":"'3A'!$AI623/$BB$8","v":1.973612564500104E-15},{"$f":"'4A'!$AI623/$BC$8","v":1.3212271917956073E-15},2.3253674043078295E-3,{"$f":"'0A'!$AM623/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM623/$AZ$8","v":0},{"$f":"'2A'!$AM623/$BA$8","v":0},{"$f":"'3A'!$AM623/$BB$8","v":0},{"$f":"'4A'!$AM623/$BC$8","v":0},0,613,{"$f":"'0B'!$T623/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T623/$BT$8","v":0},{"$f":"'2B'!$T623/$BU$8","v":0},{"$f":"'3B'!$T623/$BV$8","v":0},{"$f":"'4B'!$T623/$BW$8","v":0},0,0,{"$f":"'0B'!$AI623/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI623/$BT$8","v":1.1311880165786917E-2},{"$f":"'2B'!$AI623/$BU$8","v":1.3559849707406805E-15},{"$f":"'3B'!$AI623/$BV$8","v":2.0096942156110203E-15},{"$f":"'4B'!$AI623/$BW$8","v":1.9718316752187803E-15},2.1460069545106842E-3,{"$f":"'0B'!$AM623/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM623/$BT$8","v":0},{"$f":"'2B'!$AM623/$BU$8","v":0},{"$f":"'3B'!$AM623/$BV$8","v":0},{"$f":"'4B'!$AM623/$BW$8","v":0},0,null,null,null,613,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.29886761820237989,null,null,null,null,null,null,null,null,null,null,null,613,1171.0446300000001,1310.5526193909684,1410.8013573038627,1410.8638345513223,1410.8691723774,1362.084353600934,1287.6906653025885,1421.8429884978782,1421.5660385754479,1420.3348155206329,1362.084353600934,1287.6906653025885,1421.8429884978782,1421.5660385754479,1420.3348155206329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,613,38.499554484541221,25.465246927058345,21.907172476907505,21.907172476907505,0,{"$f":"FE$5*FE$6*($EY623/30.4)^FE$7*EXP(-FE$8*$EY623/30.4)*IFERROR(extra!D623,1)+IF($EY623<=305,EO$8,0)","v":37.526218199979247},{"$f":"FF$5*FF$6*($EY623/30.4)^FF$7*EXP(-FF$8*$EY623/30.4)*IFERROR(extra!E623,1)+IF($EY623<=305,EP$8,0)","v":24.094753940021597},{"$f":"FG$5*FG$6*($EY623/30.4)^FG$7*EXP(-FG$8*$EY623/30.4)*IFERROR(extra!F623,1)+IF($EY623<=305,EQ$8,0)","v":21.952548621222508},{"$f":"FH$5*FH$6*($EY623/30.4)^FH$7*EXP(-FH$8*$EY623/30.4)*IFERROR(extra!G623,1)+IF($EY623<=305,ER$8,0)","v":21.952548621222508},0,{"$f":"FJ$5*FJ$6*($EY623/30.4)^FJ$7*EXP(-FJ$8*$EY623/30.4)*IFERROR(extra!H623,1)+IF($EY623<=305,ET$8,0)","v":37.526218199979247},{"$f":"FK$5*FK$6*($EY623/30.4)^FK$7*EXP(-FK$8*$EY623/30.4)*IFERROR(extra!I623,1)+IF($EY623<=305,EU$8,0)","v":24.094753940021597},{"$f":"FL$5*FL$6*($EY623/30.4)^FL$7*EXP(-FL$8*$EY623/30.4)*IFERROR(extra!J623,1)+IF($EY623<=305,EV$8,0)","v":21.952548621222508},{"$f":"FM$5*FM$6*($EY623/30.4)^FM$7*EXP(-FM$8*$EY623/30.4)*IFERROR(extra!K623,1)+IF($EY623<=305,EW$8,0)","v":21.952548621222508},null,null,0,-37.526218199979247,-24.094753940021597,-21.952548621222508,-21.952548621222508,0,-37.526218199979247,-24.094753940021597,-21.952548621222508,-21.952548621222508,null,613,0.71091485685090761,0.47427057257969774,0.42375462689381527,0.52202570507261503,0.37281791542132681,0.31864095934811276,17.504239138849801,11.499150036722494,9.924044930895823,17.470147031829047,4.0613867944312237E-2,4.1243967690230705E-2,null,null,11.499150036722494,4.1243967690230705E-2,4.0393576603834191E-2,4.0393576603834191E-2,4.0393576603834191E-2,4.0393576603834191E-2,4.0393576603834191E-2,4.0393576603834191E-2,4.0393576603834191E-2,4.0393576603834191E-2,3.4015837821750598E-2,3.4015837821750598E-2,3.4015837821750598E-2,3.4015837821750598E-2,3.4015837821750598E-2,3.4015837821750598E-2,3.4015837821750598E-2,3.4015837821750598E-2,613,0,0.19502329916996891,0.19502329916996891,0.19502329916996891,0.19502329916996891,0,0.19502329916996891,0.19502329916996891,0.19502329916996891,0.19502329916996891,null,613,0.72645840130505712,4.9443507340946162,null,null,4.63,613,5.1299499053684512,437702.28192483092,0,242447.04502006428,229362.40191947002,231725.29604821341,231725.29604821341,0,242447.04502006428,229362.40191947002,231725.29604821341,231725.29604821341,null,null,613,43.147836736787127,39.39848231649605,36.328964180161471,35.523369065414087,35.505627956172312,43.147836736787127,39.39848231649605,36.328964180161471,35.523369065414087,35.505627956172312,3.1677800734379966E-2,0.95247877566763806,0.66323812098059398,0.61797484863550656,0.61828363233908867,null,613,0,1.4087145312576776,-0.75030622095260124,-1.0472469025121471,-1.0445857361258808,0,1.4087145312576776,-0.75030622095260124,-1.0472469025121471,-1.0445857361258808,0,-1.4087145312576776,0.75030622095260124,1.0472469025121471,1.0445857361258808,0,-1.4087145312576776,0.75030622095260124,1.0472469025121471,1.0445857361258808,null,null,613,2.25,null,null,null,null,2.25,null,null,613,0.31114246806386348,0.28639289270576179,0.26613093240210656,0.26081318039321244,0.26069607092024843,0.31114246806386348,0.28639289270576179,0.26613093240210656,0.26081318039321244,0.26069607092024843]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,614,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T624,'1A'!T624,'2A'!T624,'3A'!T624,'4A'!T624,'0B'!T624,'1B'!T624,'2B'!T624,'3B'!T624,'4B'!T624)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD624,'1A'!AD624,'2A'!AD624,'3A'!AD624,'4A'!AD624,'0B'!AD624,'1B'!AD624,'2B'!AD624,'3B'!AD624,'4B'!AD624)/$AM$9,0)","v":1.3549862576481351E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI624,'1A'!AI624,'2A'!AI624,'3A'!AI624,'4A'!AI624,'0B'!AI624,'1B'!AI624,'2B'!AI624,'3B'!AI624,'4B'!AI624)/$AM$9,0)","v":1.3549862576481351E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG624,'1A'!AG624,'2A'!AG624,'3A'!AG624,'4A'!AG624,'0B'!AG624,'1B'!AG624,'2B'!AG624,'3B'!AG624,'4B'!AG624)/$AM$9,0)","v":2.5744180945537182E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH624,'1A'!AH624,'2A'!AH624,'3A'!AH624,'4A'!AH624,'0B'!AH624,'1B'!AH624,'2B'!AH624,'3B'!AH624,'4B'!AH624)/$AM$9,0)","v":-1.2194318369055831E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q624,'1A'!Q624,'2A'!Q624,'3A'!Q624,'4A'!Q624,'0B'!Q624,'1B'!Q624,'2B'!Q624,'3B'!Q624,'4B'!Q624)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U624,'1A'!U624,'2A'!U624,'3A'!U624,'4A'!U624,'0B'!U624,'1B'!U624,'2B'!U624,'3B'!U624,'4B'!U624)/$AM$9,0)","v":0},24.027873617816176,36.305069484003234,-0.75926882086863312,null,614,{"$f":"'0A'!$T624/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T624/$AZ$8","v":0},{"$f":"'2A'!$T624/$BA$8","v":0},{"$f":"'3A'!$T624/$BB$8","v":0},{"$f":"'4A'!$T624/$BC$8","v":0},0,0,{"$f":"'0A'!$AI624/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI624/$AZ$8","v":1.2248284507326939E-2},{"$f":"'2A'!$AI624/$BA$8","v":1.1114461197698132E-15},{"$f":"'3A'!$AI624/$BB$8","v":1.9721589549466721E-15},{"$f":"'4A'!$AI624/$BC$8","v":1.3202540785803826E-15},2.3236547194906872E-3,{"$f":"'0A'!$AM624/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM624/$AZ$8","v":0},{"$f":"'2A'!$AM624/$BA$8","v":0},{"$f":"'3A'!$AM624/$BB$8","v":0},{"$f":"'4A'!$AM624/$BC$8","v":0},0,614,{"$f":"'0B'!$T624/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T624/$BT$8","v":0},{"$f":"'2B'!$T624/$BU$8","v":0},{"$f":"'3B'!$T624/$BV$8","v":0},{"$f":"'4B'!$T624/$BW$8","v":0},0,0,{"$f":"'0B'!$AI624/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI624/$BT$8","v":1.130354871443115E-2},{"$f":"'2B'!$AI624/$BU$8","v":1.3549862576481351E-15},{"$f":"'3B'!$AI624/$BV$8","v":2.00821403111897E-15},{"$f":"'4B'!$AI624/$BW$8","v":1.9703793773299172E-15},2.1444263726543874E-3,{"$f":"'0B'!$AM624/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM624/$BT$8","v":0},{"$f":"'2B'!$AM624/$BU$8","v":0},{"$f":"'3B'!$AM624/$BV$8","v":0},{"$f":"'4B'!$AM624/$BW$8","v":0},0,null,null,null,614,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.2983326525052557,null,null,null,null,null,null,null,null,null,null,null,614,1172.8571400000001,1310.6018056984697,1410.8059201614985,1410.8680236743253,1410.8733295693823,1362.084353600934,1287.6948299917947,1421.847587066701,1421.570636248551,1420.3394092116762,1362.084353600934,1287.6948299917947,1421.847587066701,1421.570636248551,1420.3394092116762,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,614,38.435404264217546,25.394562498250245,21.836547054004669,21.836547054004669,0,{"$f":"FE$5*FE$6*($EY624/30.4)^FE$7*EXP(-FE$8*$EY624/30.4)*IFERROR(extra!D624,1)+IF($EY624<=305,EO$8,0)","v":37.463689809776469},{"$f":"FF$5*FF$6*($EY624/30.4)^FF$7*EXP(-FF$8*$EY624/30.4)*IFERROR(extra!E624,1)+IF($EY624<=305,EP$8,0)","v":24.027873617816176},{"$f":"FG$5*FG$6*($EY624/30.4)^FG$7*EXP(-FG$8*$EY624/30.4)*IFERROR(extra!F624,1)+IF($EY624<=305,EQ$8,0)","v":21.881776912468069},{"$f":"FH$5*FH$6*($EY624/30.4)^FH$7*EXP(-FH$8*$EY624/30.4)*IFERROR(extra!G624,1)+IF($EY624<=305,ER$8,0)","v":21.881776912468069},0,{"$f":"FJ$5*FJ$6*($EY624/30.4)^FJ$7*EXP(-FJ$8*$EY624/30.4)*IFERROR(extra!H624,1)+IF($EY624<=305,ET$8,0)","v":37.463689809776469},{"$f":"FK$5*FK$6*($EY624/30.4)^FK$7*EXP(-FK$8*$EY624/30.4)*IFERROR(extra!I624,1)+IF($EY624<=305,EU$8,0)","v":24.027873617816176},{"$f":"FL$5*FL$6*($EY624/30.4)^FL$7*EXP(-FL$8*$EY624/30.4)*IFERROR(extra!J624,1)+IF($EY624<=305,EV$8,0)","v":21.881776912468069},{"$f":"FM$5*FM$6*($EY624/30.4)^FM$7*EXP(-FM$8*$EY624/30.4)*IFERROR(extra!K624,1)+IF($EY624<=305,EW$8,0)","v":21.881776912468069},null,null,0,-37.463689809776469,-24.027873617816176,-21.881776912468069,-21.881776912468069,0,-37.463689809776469,-24.027873617816176,-21.881776912468069,-21.881776912468069,null,614,0.70981670803539831,0.47304253664367119,0.42248174561233354,0.52118922035995596,0.37185305727209611,0.31768361314182852,17.475192249821173,11.467119318683915,9.8920550395148901,17.441062883737242,4.0618535000246536E-2,4.1252081145865538E-2,null,null,11.467119318683915,4.1252081145865538E-2,4.0401522771723979E-2,4.0401522771723979E-2,4.0401522771723979E-2,4.0401522771723979E-2,4.0401522771723979E-2,4.0401522771723979E-2,4.0401522771723979E-2,4.0401522771723979E-2,3.402257373498313E-2,3.402257373498313E-2,3.402257373498313E-2,3.402257373498313E-2,3.402257373498313E-2,3.402257373498313E-2,3.402257373498313E-2,3.402257373498313E-2,614,0,0.19504395920648235,0.19504395920648235,0.19504395920648235,0.19504395920648235,0,0.19504395920648235,0.19504395920648235,0.19504395920648235,0.19504395920648235,null,614,0.72450325732899024,4.9483745928338765,null,null,4.6399999999999997,614,5.1305856193279125,437895.19501948362,0,242553.90123643706,229463.49120453541,231827.42675626773,231827.42675626773,0,242553.90123643706,229463.49120453541,231827.42675626773,231827.42675626773,null,null,614,43.147836736787127,39.376807091717176,36.305069484003234,35.497923060077561,35.48018190778987,43.147836736787127,39.376807091717176,36.305069484003234,35.497923060077561,35.48018190778987,3.1677800734379966E-2,0.95141512420027763,0.66183246470312795,0.61642414615172869,0.61673237666416258,null,614,0,1.4005453232247742,-0.75926882086863312,-1.0567800555308651,-1.0541188826877113,0,1.4005453232247742,-0.75926882086863312,-1.0567800555308651,-1.0541188826877113,0,-1.4005453232247742,0.75926882086863312,1.0567800555308651,1.0541188826877113,0,-1.4005453232247742,0.75926882086863312,1.0567800555308651,1.0541188826877113,null,null,614,2.25,null,null,null,null,2.25,null,null,614,0.31114246806386348,0.28624981404502881,0.26597320295939858,0.26064521072269248,0.26052810096558132,0.31114246806386348,0.28624981404502881,0.26597320295939858,0.26064521072269248,0.26052810096558132]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,626,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T636,'1A'!T636,'2A'!T636,'3A'!T636,'4A'!T636,'0B'!T636,'1B'!T636,'2B'!T636,'3B'!T636,'4B'!T636)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD636,'1A'!AD636,'2A'!AD636,'3A'!AD636,'4A'!AD636,'0B'!AD636,'1B'!AD636,'2B'!AD636,'3B'!AD636,'4B'!AD636)/$AM$9,0)","v":1.3430589206809494E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI636,'1A'!AI636,'2A'!AI636,'3A'!AI636,'4A'!AI636,'0B'!AI636,'1B'!AI636,'2B'!AI636,'3B'!AI636,'4B'!AI636)/$AM$9,0)","v":1.3430589206809494E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG636,'1A'!AG636,'2A'!AG636,'3A'!AG636,'4A'!AG636,'0B'!AG636,'1B'!AG636,'2B'!AG636,'3B'!AG636,'4B'!AG636)/$AM$9,0)","v":2.551756645454257E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH636,'1A'!AH636,'2A'!AH636,'3A'!AH636,'4A'!AH636,'0B'!AH636,'1B'!AH636,'2B'!AH636,'3B'!AH636,'4B'!AH636)/$AM$9,0)","v":-1.2086977247733075E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q636,'1A'!Q636,'2A'!Q636,'3A'!Q636,'4A'!Q636,'0B'!Q636,'1B'!Q636,'2B'!Q636,'3B'!Q636,'4B'!Q636)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U636,'1A'!U636,'2A'!U636,'3A'!U636,'4A'!U636,'0B'!U636,'1B'!U636,'2B'!U636,'3B'!U636,'4B'!U636)/$AM$9,0)","v":0},23.238797395508559,36.022917799227329,-0.8650655139306922,null,626,{"$f":"'0A'!$T636/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T636/$AZ$8","v":0},{"$f":"'2A'!$T636/$BA$8","v":0},{"$f":"'3A'!$T636/$BB$8","v":0},{"$f":"'4A'!$T636/$BC$8","v":0},0,0,{"$f":"'0A'!$AI636/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI636/$AZ$8","v":2.689443941511201E-15},{"$f":"'2A'!$AI636/$BA$8","v":1.1016625575258864E-15},{"$f":"'3A'!$AI636/$BB$8","v":1.954798923229944E-15},{"$f":"'4A'!$AI636/$BC$8","v":1.3086324734248722E-15},1.6539110453594609E-15,{"$f":"'0A'!$AM636/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM636/$AZ$8","v":0},{"$f":"'2A'!$AM636/$BA$8","v":0},{"$f":"'3A'!$AM636/$BB$8","v":0},{"$f":"'4A'!$AM636/$BC$8","v":0},0,626,{"$f":"'0B'!$T636/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T636/$BT$8","v":0},{"$f":"'2B'!$T636/$BU$8","v":0},{"$f":"'3B'!$T636/$BV$8","v":0},{"$f":"'4B'!$T636/$BW$8","v":0},0,0,{"$f":"'0B'!$AI636/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI636/$BT$8","v":2.3148321605348905E-15},{"$f":"'2B'!$AI636/$BU$8","v":1.3430589206809494E-15},{"$f":"'3B'!$AI636/$BV$8","v":1.9905366227200386E-15},{"$f":"'4B'!$AI636/$BW$8","v":1.9530350104376651E-15},1.9130668527943287E-15,{"$f":"'0B'!$AM636/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM636/$BT$8","v":0},{"$f":"'2B'!$AM636/$BU$8","v":0},{"$f":"'3B'!$AM636/$BV$8","v":0},{"$f":"'4B'!$AM636/$BW$8","v":0},0,null,null,null,626,5.265804951515296E-5,{"$f":"MAX(IF($CO636<=60,(61-$CO636)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.29198726699784977,null,null,null,null,null,null,null,null,null,null,null,626,1194.6072600000002,1311.1765362364033,1410.8566523492168,1410.914441656535,1410.919378956326,1362.084353600934,1287.7411351390199,1421.8987163096842,1421.6217555324599,1420.3904842210036,1362.084353600934,1287.7411351390199,1421.8987163096842,1421.6217555324599,1420.3904842210036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,626,37.672279753550008,24.560604164608268,21.005687894780774,21.005687894780774,0,{"$f":"FE$5*FE$6*($EY636/30.4)^FE$7*EXP(-FE$8*$EY636/30.4)*IFERROR(extra!D636,1)+IF($EY636<=305,EO$8,0)","v":36.719858425635081},{"$f":"FF$5*FF$6*($EY636/30.4)^FF$7*EXP(-FF$8*$EY636/30.4)*IFERROR(extra!E636,1)+IF($EY636<=305,EP$8,0)","v":23.238797395508559},{"$f":"FG$5*FG$6*($EY636/30.4)^FG$7*EXP(-FG$8*$EY636/30.4)*IFERROR(extra!F636,1)+IF($EY636<=305,EQ$8,0)","v":21.049196801571654},{"$f":"FH$5*FH$6*($EY636/30.4)^FH$7*EXP(-FH$8*$EY636/30.4)*IFERROR(extra!G636,1)+IF($EY636<=305,ER$8,0)","v":21.049196801571654},0,{"$f":"FJ$5*FJ$6*($EY636/30.4)^FJ$7*EXP(-FJ$8*$EY636/30.4)*IFERROR(extra!H636,1)+IF($EY636<=305,ET$8,0)","v":36.719858425635081},{"$f":"FK$5*FK$6*($EY636/30.4)^FK$7*EXP(-FK$8*$EY636/30.4)*IFERROR(extra!I636,1)+IF($EY636<=305,EU$8,0)","v":23.238797395508559},{"$f":"FL$5*FL$6*($EY636/30.4)^FL$7*EXP(-FL$8*$EY636/30.4)*IFERROR(extra!J636,1)+IF($EY636<=305,EV$8,0)","v":21.049196801571654},{"$f":"FM$5*FM$6*($EY636/30.4)^FM$7*EXP(-FM$8*$EY636/30.4)*IFERROR(extra!K636,1)+IF($EY636<=305,EW$8,0)","v":21.049196801571654},null,null,0,-36.719858425635081,-23.238797395508559,-21.049196801571654,-21.049196801571654,0,-36.719858425635081,-23.238797395508559,-21.049196801571654,-21.049196801571654,null,626,0.69674565672134692,0.45853813719749431,0.40748774587437148,0.51123633695481685,0.36045690445049861,0.30640655727015309,17.129637615637833,11.089235088251336,9.5157178643031415,17.095077507503206,4.0674862618534334E-2,4.1349843659036475E-2,null,null,11.089235088251336,4.1349843659036475E-2,4.0497269562973864E-2,4.0497269562973864E-2,4.0497269562973864E-2,4.0497269562973864E-2,4.0497269562973864E-2,4.0497269562973864E-2,4.0497269562973864E-2,4.0497269562973864E-2,3.4103731247851266E-2,3.4103731247851266E-2,3.4103731247851266E-2,3.4103731247851266E-2,3.4103731247851266E-2,3.4103731247851266E-2,3.4103731247851266E-2,3.4103731247851266E-2,626,0,0.19529290086373205,0.19529290086373205,0.19529290086373205,0.19529290086373205,0,0.19529290086373205,0.19529290086373205,0.19529290086373205,0.19529290086373205,null,626,0.70103035143769965,4.9966549520766774,null,null,4.76,626,5.137835682875223,440101.31513362937,0,243775.89007387662,230619.53043302227,232995.37551431448,232995.37551431448,0,243775.89007387662,230619.53043302227,232995.37551431448,232995.37551431448,null,null,626,43.147836736787127,39.118737599373119,36.022917799227329,35.19832051412142,35.180578883241346,43.147836736787127,39.118737599373119,36.022917799227329,35.19832051412142,35.180578883241346,3.1677800734379966E-2,0.93867697883541923,0.64511146834438315,0.59801707848892405,0.5983186596056459,null,626,0,1.3033170313418605,-0.8650655139306922,-1.1689893728876939,-1.1663281282556826,0,1.3033170313418605,-0.8650655139306922,-1.1689893728876939,-1.1663281282556826,0,-1.3033170313418605,0.8650655139306922,1.1689893728876939,1.1663281282556826,0,-1.3033170313418605,0.8650655139306922,1.1689893728876939,1.1663281282556826,null,null,626,2.25,null,null,null,null,2.25,null,null,626,0.31114246806386348,0.28454629134954029,0.26411071315395779,0.25866752737846355,0.25855041446215304,0.31114246806386348,0.28454629134954029,0.26411071315395779,0.25866752737846355,0.25855041446215304]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,634,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T644,'1A'!T644,'2A'!T644,'3A'!T644,'4A'!T644,'0B'!T644,'1B'!T644,'2B'!T644,'3B'!T644,'4B'!T644)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD644,'1A'!AD644,'2A'!AD644,'3A'!AD644,'4A'!AD644,'0B'!AD644,'1B'!AD644,'2B'!AD644,'3B'!AD644,'4B'!AD644)/$AM$9,0)","v":1.3351657482549603E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI644,'1A'!AI644,'2A'!AI644,'3A'!AI644,'4A'!AI644,'0B'!AI644,'1B'!AI644,'2B'!AI644,'3B'!AI644,'4B'!AI644)/$AM$9,0)","v":1.3351657482549603E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG644,'1A'!AG644,'2A'!AG644,'3A'!AG644,'4A'!AG644,'0B'!AG644,'1B'!AG644,'2B'!AG644,'3B'!AG644,'4B'!AG644)/$AM$9,0)","v":2.5367599428661674E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH644,'1A'!AH644,'2A'!AH644,'3A'!AH644,'4A'!AH644,'0B'!AH644,'1B'!AH644,'2B'!AH644,'3B'!AH644,'4B'!AH644)/$AM$9,0)","v":-1.2015941946112068E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q644,'1A'!Q644,'2A'!Q644,'3A'!Q644,'4A'!Q644,'0B'!Q644,'1B'!Q644,'2B'!Q644,'3B'!Q644,'4B'!Q644)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U644,'1A'!U644,'2A'!U644,'3A'!U644,'4A'!U644,'0B'!U644,'1B'!U644,'2B'!U644,'3B'!U644,'4B'!U644)/$AM$9,0)","v":0},22.726366259438873,35.839452708830834,-0.93382470390477756,null,634,{"$f":"'0A'!$T644/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T644/$AZ$8","v":0},{"$f":"'2A'!$T644/$BA$8","v":0},{"$f":"'3A'!$T644/$BB$8","v":0},{"$f":"'4A'!$T644/$BC$8","v":0},0,0,{"$f":"'0A'!$AI644/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI644/$AZ$8","v":2.673638049131129E-15},{"$f":"'2A'!$AI644/$BA$8","v":1.0951880742490108E-15},{"$f":"'3A'!$AI644/$BB$8","v":1.9433105479088011E-15},{"$f":"'4A'!$AI644/$BC$8","v":1.3009416256177237E-15},1.6441909914904535E-15,{"$f":"'0A'!$AM644/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM644/$AZ$8","v":0},{"$f":"'2A'!$AM644/$BA$8","v":0},{"$f":"'3A'!$AM644/$BB$8","v":0},{"$f":"'4A'!$AM644/$BC$8","v":0},0,634,{"$f":"'0B'!$T644/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T644/$BT$8","v":0},{"$f":"'2B'!$T644/$BU$8","v":0},{"$f":"'3B'!$T644/$BV$8","v":0},{"$f":"'4B'!$T644/$BW$8","v":0},0,0,{"$f":"'0B'!$AI644/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI644/$BT$8","v":2.3012278658170817E-15},{"$f":"'2B'!$AI644/$BU$8","v":1.3351657482549603E-15},{"$f":"'3B'!$AI644/$BV$8","v":1.9788382165358865E-15},{"$f":"'4B'!$AI644/$BW$8","v":1.9415570016519005E-15},1.9018237373218574E-15,{"$f":"'0B'!$AM644/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM644/$BT$8","v":0},{"$f":"'2B'!$AM644/$BU$8","v":0},{"$f":"'3B'!$AM644/$BV$8","v":0},{"$f":"'4B'!$AM644/$BW$8","v":0},0,null,null,null,634,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.28783216799209171,null,null,null,null,null,null,null,null,null,null,null,634,1209.1073400000002,1311.5442882819923,1410.8866764304196,1410.9417574135787,1410.9464633211317,1362.084353600934,1287.7685392302471,1421.9289753742387,1421.6520087030826,1420.4207111892554,1362.084353600934,1287.7685392302471,1421.9289753742387,1421.6520087030826,1420.4207111892554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,634,37.170374634461226,24.019026298919723,20.468535302756166,20.468535302756166,0,{"$f":"FE$5*FE$6*($EY644/30.4)^FE$7*EXP(-FE$8*$EY644/30.4)*IFERROR(extra!D644,1)+IF($EY644<=305,EO$8,0)","v":36.230642348545807},{"$f":"FF$5*FF$6*($EY644/30.4)^FF$7*EXP(-FF$8*$EY644/30.4)*IFERROR(extra!E644,1)+IF($EY644<=305,EP$8,0)","v":22.726366259438873},{"$f":"FG$5*FG$6*($EY644/30.4)^FG$7*EXP(-FG$8*$EY644/30.4)*IFERROR(extra!F644,1)+IF($EY644<=305,EQ$8,0)","v":20.510931609846626},{"$f":"FH$5*FH$6*($EY644/30.4)^FH$7*EXP(-FH$8*$EY644/30.4)*IFERROR(extra!G644,1)+IF($EY644<=305,ER$8,0)","v":20.510931609846626},0,{"$f":"FJ$5*FJ$6*($EY644/30.4)^FJ$7*EXP(-FJ$8*$EY644/30.4)*IFERROR(extra!H644,1)+IF($EY644<=305,ET$8,0)","v":36.230642348545807},{"$f":"FK$5*FK$6*($EY644/30.4)^FK$7*EXP(-FK$8*$EY644/30.4)*IFERROR(extra!I644,1)+IF($EY644<=305,EU$8,0)","v":22.726366259438873},{"$f":"FL$5*FL$6*($EY644/30.4)^FL$7*EXP(-FL$8*$EY644/30.4)*IFERROR(extra!J644,1)+IF($EY644<=305,EV$8,0)","v":20.510931609846626},{"$f":"FM$5*FM$6*($EY644/30.4)^FM$7*EXP(-FM$8*$EY644/30.4)*IFERROR(extra!K644,1)+IF($EY644<=305,EW$8,0)","v":20.510931609846626},null,null,0,-36.230642348545807,-22.726366259438873,-20.510931609846626,-20.510931609846626,0,-36.230642348545807,-22.726366259438873,-20.510931609846626,-20.510931609846626,null,634,0.68814102545885847,0.4491030539181754,0.39777446585279908,0.50468808484067118,0.35304357044986084,0.29910122893895347,16.902351129655905,10.843859588999811,9.2724165145910895,16.86752041397347,4.0712739912939409E-2,4.1415425036834014E-2,null,null,10.843859588999811,4.1415425036834014E-2,4.0561498747414756E-2,4.0561498747414756E-2,4.0561498747414756E-2,4.0561498747414756E-2,4.0561498747414756E-2,4.0561498747414756E-2,4.0561498747414756E-2,4.0561498747414756E-2,3.415816720573564E-2,3.415816720573564E-2,3.415816720573564E-2,3.415816720573564E-2,3.415816720573564E-2,3.415816720573564E-2,3.415816720573564E-2,3.415816720573564E-2,634,0,0.19545989674327835,0.19545989674327835,0.19545989674327835,0.19545989674327835,0,0.19545989674327835,0.19545989674327835,0.19545989674327835,0.19545989674327835,null,634,0.68537066246056777,5.0288359621451102,null,null,4.84,634,5.1422793454910023,441458.96635525237,0,244527.90472045986,231330.95954367478,233714.13377592855,233714.13377592855,0,244527.90472045986,231330.95954367478,233714.13377592855,233714.13377592855,null,null,634,43.147836736787127,38.94878162716536,35.839452708830834,35.004379396035212,34.986637481929215,43.147836736787127,38.94878162716536,35.839452708830834,35.004379396035212,34.986637481929215,3.1677800734379966E-2,0.93021246968290916,0.63411588463902802,0.58595329966540721,0.58625043976977298,null,634,0,1.2393203683146075,-0.93382470390477756,-1.2415923348362163,-1.2389310477203166,0,1.2393203683146075,-0.93382470390477756,-1.2415923348362163,-1.2389310477203166,0,-1.2393203683146075,0.93382470390477756,1.2415923348362163,1.2389310477203166,0,-1.2393203683146075,0.93382470390477756,1.2415923348362163,1.2389310477203166,null,null,634,2.25,null,null,null,null,2.25,null,null,634,0.31114246806386348,0.28342440804105629,0.26289965584345776,0.25738731756657379,0.25727020278068236,0.31114246806386348,0.28342440804105629,0.26289965584345776,0.25738731756657379,0.25727020278068236]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,639,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T649,'1A'!T649,'2A'!T649,'3A'!T649,'4A'!T649,'0B'!T649,'1B'!T649,'2B'!T649,'3B'!T649,'4B'!T649)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD649,'1A'!AD649,'2A'!AD649,'3A'!AD649,'4A'!AD649,'0B'!AD649,'1B'!AD649,'2B'!AD649,'3B'!AD649,'4B'!AD649)/$AM$9,0)","v":1.3302560893690298E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI649,'1A'!AI649,'2A'!AI649,'3A'!AI649,'4A'!AI649,'0B'!AI649,'1B'!AI649,'2B'!AI649,'3B'!AI649,'4B'!AI649)/$AM$9,0)","v":1.3302560893690298E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG649,'1A'!AG649,'2A'!AG649,'3A'!AG649,'4A'!AG649,'0B'!AG649,'1B'!AG649,'2B'!AG649,'3B'!AG649,'4B'!AG649)/$AM$9,0)","v":2.5274317931504898E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH649,'1A'!AH649,'2A'!AH649,'3A'!AH649,'4A'!AH649,'0B'!AH649,'1B'!AH649,'2B'!AH649,'3B'!AH649,'4B'!AH649)/$AM$9,0)","v":-1.19717570378146E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q649,'1A'!Q649,'2A'!Q649,'3A'!Q649,'4A'!Q649,'0B'!Q649,'1B'!Q649,'2B'!Q649,'3B'!Q649,'4B'!Q649)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U649,'1A'!U649,'2A'!U649,'3A'!U649,'4A'!U649,'0B'!U649,'1B'!U649,'2B'!U649,'3B'!U649,'4B'!U649)/$AM$9,0)","v":0},22.411527062359507,35.726638446986826,-0.9760925671210483,null,639,{"$f":"'0A'!$T649/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T649/$AZ$8","v":0},{"$f":"'2A'!$T649/$BA$8","v":0},{"$f":"'3A'!$T649/$BB$8","v":0},{"$f":"'4A'!$T649/$BC$8","v":0},0,0,{"$f":"'0A'!$AI649/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI649/$AZ$8","v":2.6638065725351816E-15},{"$f":"'2A'!$AI649/$BA$8","v":1.0911608590006197E-15},{"$f":"'3A'!$AI649/$BB$8","v":1.9361646247062825E-15},{"$f":"'4A'!$AI649/$BC$8","v":1.2961578153524892E-15},1.6381449878972005E-15,{"$f":"'0A'!$AM649/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM649/$AZ$8","v":0},{"$f":"'2A'!$AM649/$BA$8","v":0},{"$f":"'3A'!$AM649/$BB$8","v":0},{"$f":"'4A'!$AM649/$BC$8","v":0},0,639,{"$f":"'0B'!$T649/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T649/$BT$8","v":0},{"$f":"'2B'!$T649/$BU$8","v":0},{"$f":"'3B'!$T649/$BV$8","v":0},{"$f":"'4B'!$T649/$BW$8","v":0},0,0,{"$f":"'0B'!$AI649/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI649/$BT$8","v":2.2927658124317796E-15},{"$f":"'2B'!$AI649/$BU$8","v":1.3302560893690298E-15},{"$f":"'3B'!$AI649/$BV$8","v":1.9715616513256623E-15},{"$f":"'4B'!$AI649/$BW$8","v":1.9344175265731252E-15},1.8948303690276067E-15,{"$f":"'0B'!$AM649/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM649/$BT$8","v":0},{"$f":"'2B'!$AM649/$BU$8","v":0},{"$f":"'3B'!$AM649/$BV$8","v":0},{"$f":"'4B'!$AM649/$BW$8","v":0},0,null,null,null,639,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.28526531111557774,null,null,null,null,null,null,null,null,null,null,null,639,1218.1698899999999,1311.7681097179907,1410.904045743767,1410.9574988622512,1410.9620656893949,1362.084353600934,1287.7843928460268,1421.9464806284477,1421.6695105475769,1420.4381978753443,1362.084353600934,1287.7843928460268,1421.9464806284477,1421.6695105475769,1420.4381978753443,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,639,36.859460884195556,23.686279265440962,20.139468367008394,20.139468367008394,0,{"$f":"FE$5*FE$6*($EY649/30.4)^FE$7*EXP(-FE$8*$EY649/30.4)*IFERROR(extra!D649,1)+IF($EY649<=305,EO$8,0)","v":35.927589043382802},{"$f":"FF$5*FF$6*($EY649/30.4)^FF$7*EXP(-FF$8*$EY649/30.4)*IFERROR(extra!E649,1)+IF($EY649<=305,EP$8,0)","v":22.411527062359507},{"$f":"FG$5*FG$6*($EY649/30.4)^FG$7*EXP(-FG$8*$EY649/30.4)*IFERROR(extra!F649,1)+IF($EY649<=305,EQ$8,0)","v":20.181183080489202},{"$f":"FH$5*FH$6*($EY649/30.4)^FH$7*EXP(-FH$8*$EY649/30.4)*IFERROR(extra!G649,1)+IF($EY649<=305,ER$8,0)","v":20.181183080489202},0,{"$f":"FJ$5*FJ$6*($EY649/30.4)^FJ$7*EXP(-FJ$8*$EY649/30.4)*IFERROR(extra!H649,1)+IF($EY649<=305,ET$8,0)","v":35.927589043382802},{"$f":"FK$5*FK$6*($EY649/30.4)^FK$7*EXP(-FK$8*$EY649/30.4)*IFERROR(extra!I649,1)+IF($EY649<=305,EU$8,0)","v":22.411527062359507},{"$f":"FL$5*FL$6*($EY649/30.4)^FL$7*EXP(-FL$8*$EY649/30.4)*IFERROR(extra!J649,1)+IF($EY649<=305,EV$8,0)","v":20.181183080489202},{"$f":"FM$5*FM$6*($EY649/30.4)^FM$7*EXP(-FM$8*$EY649/30.4)*IFERROR(extra!K649,1)+IF($EY649<=305,EW$8,0)","v":20.181183080489202},null,null,0,-35.927589043382802,-22.411527062359507,-20.181183080489202,-20.181183080489202,0,-35.927589043382802,-22.411527062359507,-20.181183080489202,-20.181183080489202,null,639,0.68280752348142626,0.44329973366361236,0.39181610363798036,0.5006307055226501,0.34848372311039327,0.29461999181543436,16.761548139640954,10.693110108003472,9.1233674007904302,16.726554906006061,4.0736542817700165E-2,4.1456576167846232E-2,null,null,10.693110108003472,4.1456576167846232E-2,{"$f":"$GC649/$GI649*GR$9","v":4.0601801401498883E-2},4.0601801401498883E-2,4.0601801401498883E-2,4.0601801401498883E-2,4.0601801401498883E-2,4.0601801401498883E-2,4.0601801401498883E-2,4.0601801401498883E-2,3.4192322268921889E-2,3.4192322268921889E-2,3.4192322268921889E-2,3.4192322268921889E-2,3.4192322268921889E-2,3.4192322268921889E-2,3.4192322268921889E-2,3.4192322268921889E-2,639,0,0.19556468364389709,0.19556468364389709,0.19556468364389709,0.19556468364389709,0,0.19556468364389709,0.19556468364389709,0.19556468364389709,0.19556468364389709,null,639,0.67557902973395922,5.048946791862285,null,null,4.8899999999999997,639,5.1448976207785897,442260.87567179848,0,244972.08916317212,231751.17176225354,234138.67502566412,234138.67502566412,0,244972.08916317212,231751.17176225354,234138.67502566412,234138.67502566412,null,null,639,43.147836736787127,38.843410195377821,35.726638446986826,34.885470531559037,34.867728453607334,43.147836736787127,38.843410195377821,35.726638446986826,34.885470531559037,34.867728453607334,3.1677800734379966E-2,0.92493395566123626,0.627305787406083,0.57849823359075392,0.57879259634997249,null,639,0,1.1996560560504284,-0.9760925671210483,-1.2860938950384155,-1.2834325833456606,0,1.1996560560504284,-0.9760925671210483,-1.2860938950384155,-1.2834325833456606,0,-1.1996560560504284,0.9760925671210483,1.2860938950384155,1.2834325833456606,0,-1.1996560560504284,0.9760925671210483,1.2860938950384155,1.2834325833456606,null,null,639,2.25,null,null,null,null,2.25,null,null,639,0.31114246806386348,0.28272884877957299,0.26215496628840623,0.2566023973984049,0.25648528153096423,0.31114246806386348,0.28272884877957299,0.26215496628840623,0.2566023973984049,0.25648528153096423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,642,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T652,'1A'!T652,'2A'!T652,'3A'!T652,'4A'!T652,'0B'!T652,'1B'!T652,'2B'!T652,'3B'!T652,'4B'!T652)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD652,'1A'!AD652,'2A'!AD652,'3A'!AD652,'4A'!AD652,'0B'!AD652,'1B'!AD652,'2B'!AD652,'3B'!AD652,'4B'!AD652)/$AM$9,0)","v":1.3273189640923511E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI652,'1A'!AI652,'2A'!AI652,'3A'!AI652,'4A'!AI652,'0B'!AI652,'1B'!AI652,'2B'!AI652,'3B'!AI652,'4B'!AI652)/$AM$9,0)","v":1.3273189640923511E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG652,'1A'!AG652,'2A'!AG652,'3A'!AG652,'4A'!AG652,'0B'!AG652,'1B'!AG652,'2B'!AG652,'3B'!AG652,'4B'!AG652)/$AM$9,0)","v":2.5218513760683432E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH652,'1A'!AH652,'2A'!AH652,'3A'!AH652,'4A'!AH652,'0B'!AH652,'1B'!AH652,'2B'!AH652,'3B'!AH652,'4B'!AH652)/$AM$9,0)","v":-1.1945324119759921E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q652,'1A'!Q652,'2A'!Q652,'3A'!Q652,'4A'!Q652,'0B'!Q652,'1B'!Q652,'2B'!Q652,'3B'!Q652,'4B'!Q652)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U652,'1A'!U652,'2A'!U652,'3A'!U652,'4A'!U652,'0B'!U652,'1B'!U652,'2B'!U652,'3B'!U652,'4B'!U652)/$AM$9,0)","v":0},22.224604468474617,35.659625953638255,-1.001195471280421,null,642,{"$f":"'0A'!$T652/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T652/$AZ$8","v":0},{"$f":"'2A'!$T652/$BA$8","v":0},{"$f":"'3A'!$T652/$BB$8","v":0},{"$f":"'4A'!$T652/$BC$8","v":0},0,0,{"$f":"'0A'!$AI652/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI652/$AZ$8","v":2.6579250481588589E-15},{"$f":"'2A'!$AI652/$BA$8","v":1.0887516415833832E-15},{"$f":"'3A'!$AI652/$BB$8","v":1.9318896898990057E-15},{"$f":"'4A'!$AI652/$BC$8","v":1.2932959770098869E-15},1.634528062487673E-15,{"$f":"'0A'!$AM652/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM652/$AZ$8","v":0},{"$f":"'2A'!$AM652/$BA$8","v":0},{"$f":"'3A'!$AM652/$BB$8","v":0},{"$f":"'4A'!$AM652/$BC$8","v":0},0,642,{"$f":"'0B'!$T652/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T652/$BT$8","v":0},{"$f":"'2B'!$T652/$BU$8","v":0},{"$f":"'3B'!$T652/$BV$8","v":0},{"$f":"'4B'!$T652/$BW$8","v":0},0,0,{"$f":"'0B'!$AI652/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI652/$BT$8","v":2.2877035236927808E-15},{"$f":"'2B'!$AI652/$BU$8","v":1.3273189640923511E-15},{"$f":"'3B'!$AI652/$BV$8","v":1.9672085620168323E-15},{"$f":"'4B'!$AI652/$BW$8","v":1.9301464492532361E-15},1.8906466977658353E-15,{"$f":"'0B'!$AM652/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM652/$BT$8","v":0},{"$f":"'2B'!$AM652/$BU$8","v":0},{"$f":"'3B'!$AM652/$BV$8","v":0},{"$f":"'4B'!$AM652/$BW$8","v":0},0,null,null,null,642,{"$f":"MAX(IF($CO652<=60,CP$7,CP$5)*CP$9,0)","v":5.265804951515296E-5},5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,{"$f":"MAX(IF($CO652<=60,CU$7,CU$5)*CU$9,0)","v":5.265804951515296E-5},{"$f":"MAX(IF($CO652<=60,(61-$CO652)*CV$8+CV$5,CV$5)*CV$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,{"$f":"MAX(IF($CO652<=60,CZ$7,CZ$5)*CZ$9,0)","v":5.265804951515296E-5},{"$f":"MAX(IF($CO652<=60,(61-$CO652)*DA$8+DA$5,DA$5)*DA$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,{"$f":"$DE651*(1-CT652)","v":0.28373619775562953},null,null,null,null,null,null,null,null,null,null,null,642,1223.60742,1311.9002314328447,1410.9139839398551,1410.9664835239228,1410.9709688836872,1362.084353600934,1287.7934638057804,1421.9564966057881,1421.6795245739816,1420.4482032285673,1362.084353600934,1287.7934638057804,1421.9564966057881,1421.6795245739816,1420.4482032285673,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,642,{"$f":"EZ$5*EZ$6*($EY652/30.4)^EZ$7*EXP(-EZ$8*$EY652/30.4)","v":36.673936785275998},23.488724643328034,19.944449221079704,19.944449221079704,0,{"$f":"FE$5*FE$6*($EY652/30.4)^FE$7*EXP(-FE$8*$EY652/30.4)*IFERROR(extra!D652,1)+IF($EY652<=305,EO$8,0)","v":35.746755319184629},{"$f":"FF$5*FF$6*($EY652/30.4)^FF$7*EXP(-FF$8*$EY652/30.4)*IFERROR(extra!E652,1)+IF($EY652<=305,EP$8,0)","v":22.224604468474617},{"$f":"FG$5*FG$6*($EY652/30.4)^FG$7*EXP(-FG$8*$EY652/30.4)*IFERROR(extra!F652,1)+IF($EY652<=305,EQ$8,0)","v":19.985759993024047},{"$f":"FH$5*FH$6*($EY652/30.4)^FH$7*EXP(-FH$8*$EY652/30.4)*IFERROR(extra!G652,1)+IF($EY652<=305,ER$8,0)","v":19.985759993024047},0,{"$f":"FJ$5*FJ$6*($EY652/30.4)^FJ$7*EXP(-FJ$8*$EY652/30.4)*IFERROR(extra!H652,1)+IF($EY652<=305,ET$8,0)","v":35.746755319184629},{"$f":"FK$5*FK$6*($EY652/30.4)^FK$7*EXP(-FK$8*$EY652/30.4)*IFERROR(extra!I652,1)+IF($EY652<=305,EU$8,0)","v":22.224604468474617},{"$f":"FL$5*FL$6*($EY652/30.4)^FL$7*EXP(-FL$8*$EY652/30.4)*IFERROR(extra!J652,1)+IF($EY652<=305,EV$8,0)","v":19.985759993024047},{"$f":"FM$5*FM$6*($EY652/30.4)^FM$7*EXP(-FM$8*$EY652/30.4)*IFERROR(extra!K652,1)+IF($EY652<=305,EW$8,0)","v":19.985759993024047},null,null,0,-35.746755319184629,-22.224604468474617,-19.985759993024047,-19.985759993024047,0,-35.746755319184629,-22.224604468474617,-19.985759993024047,-19.985759993024047,null,642,{"$f":"GB$3*$GA652^GB$4*EXP(-GB$5*$GA652)","v":0.67962379631813474},0.43985191322326467,0.38828203717939347,{"$f":"GE$3*$GA652^GE$4*EXP(-GE$5*$GA652)","v":0.49820928430949818},0.34577464197535268,0.29196205880545956,16.677527773541982,10.603612545733068,9.0350347168854288,{"$f":"GK$3*($GA652/30.4)^GK$4*EXP(-GK$5*$GA652/30.4)","v":16.64243944348172},4.0750871804652131E-2,4.1481326418350006E-2,null,null,10.603612545733068,4.1481326418350006E-2,4.0626041337559281E-2,4.0626041337559281E-2,4.0626041337559281E-2,4.0626041337559281E-2,4.0626041337559281E-2,4.0626041337559281E-2,4.0626041337559281E-2,4.0626041337559281E-2,3.4212863839731641E-2,3.4212863839731641E-2,3.4212863839731641E-2,3.4212863839731641E-2,3.4212863839731641E-2,3.4212863839731641E-2,3.4212863839731641E-2,3.4212863839731641E-2,642,0,0.19562770747765412,0.19562770747765412,0.19562770747765412,0.19562770747765412,0,0.19562770747765412,0.19562770747765412,0.19562770747765412,0.19562770747765412,null,642,0.66970249221183797,5.0610124610591898,null,null,{"$f":"(HZ652-150)/100","v":4.92},642,5.1464097180936816,442724.65494749963,0,245228.98047852193,231994.19889057349,234384.20582228291,234384.20582228291,0,245228.98047852193,231994.19889057349,234384.20582228291,234384.20582228291,null,null,642,43.147836736787127,38.780501865263403,35.659625953638255,34.814964464142285,34.797222292444332,43.147836736787127,38.780501865263403,35.659625953638255,34.814964464142285,34.797222292444332,3.1677800734379966E-2,0.92177134384131909,0.62324278155270729,0.57405659608265303,0.57434929216645092,null,642,0,1.1759805130672163,-1.001195471280421,-1.3124762599874313,-1.309814934232739,0,1.1759805130672163,-1.001195471280421,-1.3124762599874313,-1.309814934232739,0,{"$f":"-JH652","v":-1.1759805130672163},{"$f":"-JI652","v":1.001195471280421},{"$f":"-JJ652","v":1.3124762599874313},{"$f":"-JK652","v":1.309814934232739},0,{"$f":"-JM652","v":-1.1759805130672163},{"$f":"-JN652","v":1.001195471280421},{"$f":"-JO652","v":1.3124762599874313},{"$f":"-JP652","v":1.309814934232739},null,null,642,2.25,null,null,null,null,2.25,null,null,642,0.31114246806386348,0.28231358943561952,0.26171261526789746,0.25613698521456585,0.25601986872830401,0.31114246806386348,0.28231358943561952,0.26171261526789746,0.25613698521456585,0.25601986872830401]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,654,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T664,'1A'!T664,'2A'!T664,'3A'!T664,'4A'!T664,'0B'!T664,'1B'!T664,'2B'!T664,'3B'!T664,'4B'!T664)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD664,'1A'!AD664,'2A'!AD664,'3A'!AD664,'4A'!AD664,'0B'!AD664,'1B'!AD664,'2B'!AD664,'3B'!AD664,'4B'!AD664)/$AM$9,0)","v":1.3156351699148775E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI664,'1A'!AI664,'2A'!AI664,'3A'!AI664,'4A'!AI664,'0B'!AI664,'1B'!AI664,'2B'!AI664,'3B'!AI664,'4B'!AI664)/$AM$9,0)","v":1.3156351699148775E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG664,'1A'!AG664,'2A'!AG664,'3A'!AG664,'4A'!AG664,'0B'!AG664,'1B'!AG664,'2B'!AG664,'3B'!AG664,'4B'!AG664)/$AM$9,0)","v":2.4996526482408479E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH664,'1A'!AH664,'2A'!AH664,'3A'!AH664,'4A'!AH664,'0B'!AH664,'1B'!AH664,'2B'!AH664,'3B'!AH664,'4B'!AH664)/$AM$9,0)","v":-1.1840174783259706E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q664,'1A'!Q664,'2A'!Q664,'3A'!Q664,'4A'!Q664,'0B'!Q664,'1B'!Q664,'2B'!Q664,'3B'!Q664,'4B'!Q664)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U664,'1A'!U664,'2A'!U664,'3A'!U664,'4A'!U664,'0B'!U664,'1B'!U664,'2B'!U664,'3B'!U664,'4B'!U664)/$AM$9,0)","v":0},21.491546936775862,35.39657602692197,-1.0997022380526698,null,654,{"$f":"'0A'!$T664/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T664/$AZ$8","v":0},{"$f":"'2A'!$T664/$BA$8","v":0},{"$f":"'3A'!$T664/$BB$8","v":0},{"$f":"'4A'!$T664/$BC$8","v":0},0,0,{"$f":"'0A'!$AI664/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI664/$AZ$8","v":2.6345285247594701E-15},{"$f":"'2A'!$AI664/$BA$8","v":1.0791678486633854E-15},{"$f":"'3A'!$AI664/$BB$8","v":1.9148841304811177E-15},{"$f":"'4A'!$AI664/$BC$8","v":1.2819116719447735E-15},1.6201400442523807E-15,{"$f":"'0A'!$AM664/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM664/$AZ$8","v":0},{"$f":"'2A'!$AM664/$BA$8","v":0},{"$f":"'3A'!$AM664/$BB$8","v":0},{"$f":"'4A'!$AM664/$BC$8","v":0},0,654,{"$f":"'0B'!$T664/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T664/$BT$8","v":0},{"$f":"'2B'!$T664/$BU$8","v":0},{"$f":"'3B'!$T664/$BV$8","v":0},{"$f":"'4B'!$T664/$BW$8","v":0},0,0,{"$f":"'0B'!$AI664/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI664/$BT$8","v":2.2675658945071807E-15},{"$f":"'2B'!$AI664/$BU$8","v":1.3156351699148775E-15},{"$f":"'3B'!$AI664/$BV$8","v":1.9498921063911975E-15},{"$f":"'4B'!$AI664/$BW$8","v":1.9131562348017486E-15},1.8740041819300722E-15,{"$f":"'0B'!$AM664/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM664/$BT$8","v":0},{"$f":"'2B'!$AM664/$BU$8","v":0},{"$f":"'3B'!$AM664/$BV$8","v":0},{"$f":"'4B'!$AM664/$BW$8","v":0},0,null,null,null,654,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.27770127150117491,null,null,null,null,null,null,null,null,null,null,null,654,1245.35754,1312.4129118406408,1410.9503872039554,1410.9992397388951,1411.0034135051001,1362.084353600934,1287.8266904135703,1421.9931847798894,1421.716205601874,1420.4848524869001,1362.084353600934,1287.8266904135703,1421.9931847798894,1421.716205601874,1420.4848524869001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,654,35.939507609641701,22.713971304783168,19.182200405384826,19.182200405384826,0,{"$f":"FE$5*FE$6*($EY664/30.4)^FE$7*EXP(-FE$8*$EY664/30.4)*IFERROR(extra!D664,1)+IF($EY664<=305,EO$8,0)","v":35.030893801661101},{"$f":"FF$5*FF$6*($EY664/30.4)^FF$7*EXP(-FF$8*$EY664/30.4)*IFERROR(extra!E664,1)+IF($EY664<=305,EP$8,0)","v":21.491546936775862},{"$f":"FG$5*FG$6*($EY664/30.4)^FG$7*EXP(-FG$8*$EY664/30.4)*IFERROR(extra!F664,1)+IF($EY664<=305,EQ$8,0)","v":19.221932337691083},{"$f":"FH$5*FH$6*($EY664/30.4)^FH$7*EXP(-FH$8*$EY664/30.4)*IFERROR(extra!G664,1)+IF($EY664<=305,ER$8,0)","v":19.221932337691083},0,{"$f":"FJ$5*FJ$6*($EY664/30.4)^FJ$7*EXP(-FJ$8*$EY664/30.4)*IFERROR(extra!H664,1)+IF($EY664<=305,ET$8,0)","v":35.030893801661101},{"$f":"FK$5*FK$6*($EY664/30.4)^FK$7*EXP(-FK$8*$EY664/30.4)*IFERROR(extra!I664,1)+IF($EY664<=305,EU$8,0)","v":21.491546936775862},{"$f":"FL$5*FL$6*($EY664/30.4)^FL$7*EXP(-FL$8*$EY664/30.4)*IFERROR(extra!J664,1)+IF($EY664<=305,EV$8,0)","v":19.221932337691083},{"$f":"FM$5*FM$6*($EY664/30.4)^FM$7*EXP(-FM$8*$EY664/30.4)*IFERROR(extra!K664,1)+IF($EY664<=305,EW$8,0)","v":19.221932337691083},null,null,0,-35.030893801661101,-21.491546936775862,-19.221932337691083,-19.221932337691083,0,-35.030893801661101,-21.491546936775862,-19.221932337691083,-19.221932337691083,null,654,0.66701149149356531,0.42631328328460416,0.37444767252532168,0.48862093325600914,0.3351366729825791,0.28155745846038488,16.344901024694963,10.252654990170523,8.6897802835200135,16.309450162931256,{"$f":"GB664/GH664","v":4.0808536588003805E-2},{"$f":"GC664/GI664","v":4.1580769439069333E-2},null,null,10.252654990170523,4.1580769439069333E-2,4.0723433986717385E-2,4.0723433986717385E-2,4.0723433986717385E-2,4.0723433986717385E-2,4.0723433986717385E-2,4.0723433986717385E-2,4.0723433986717385E-2,4.0723433986717385E-2,3.4295390294303715E-2,3.4295390294303715E-2,3.4295390294303715E-2,3.4295390294303715E-2,3.4295390294303715E-2,3.4295390294303715E-2,3.4295390294303715E-2,3.4295390294303715E-2,654,0,0.1958809283654652,0.1958809283654652,0.1958809283654652,0.1958809283654652,0,0.1958809283654652,0.1958809283654652,0.1958809283654652,0.1958809283654652,null,654,0.64618501529051986,5.1092691131498471,null,null,5.04,654,5.1520152253801035,444448.18188974872,0,246183.65682227589,232897.35223377461,235296.66346171632,235296.66346171632,0,246183.65682227589,232897.35223377461,235296.66346171632,235296.66346171632,null,null,654,43.147836736787127,38.5312290459607,35.39657602692197,34.539127057798858,34.521384542719744,43.147836736787127,38.5312290459607,35.39657602692197,34.539127057798858,34.521384542719744,3.1677800734379966E-2,0.90915588910687639,0.60716457208826624,0.55652629279033305,0.55681232350064647,null,654,0,1.0821996424472919,-1.0997022380526698,-1.4156591073847427,-1.4129977301228758,0,1.0821996424472919,-1.0997022380526698,-1.4156591073847427,-1.4129977301228758,0,-1.0821996424472919,1.0997022380526698,1.4156591073847427,1.4129977301228758,0,-1.0821996424472919,1.0997022380526698,1.4156591073847427,1.4129977301228758,null,null,654,2.25,null,null,null,null,2.25,null,null,654,0.31114246806386348,0.28066813378259542,0.2599762166097781,0.25431617610728763,0.25419905735435877,0.31114246806386348,0.28066813378259542,0.2599762166097781,0.25431617610728763,0.25419905735435877]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,659,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T669,'1A'!T669,'2A'!T669,'3A'!T669,'4A'!T669,'0B'!T669,'1B'!T669,'2B'!T669,'3B'!T669,'4B'!T669)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD669,'1A'!AD669,'2A'!AD669,'3A'!AD669,'4A'!AD669,'0B'!AD669,'1B'!AD669,'2B'!AD669,'3B'!AD669,'4B'!AD669)/$AM$9,0)","v":1.3107973286872562E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI669,'1A'!AI669,'2A'!AI669,'3A'!AI669,'4A'!AI669,'0B'!AI669,'1B'!AI669,'2B'!AI669,'3B'!AI669,'4B'!AI669)/$AM$9,0)","v":1.3107973286872562E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG669,'1A'!AG669,'2A'!AG669,'3A'!AG669,'4A'!AG669,'0B'!AG669,'1B'!AG669,'2B'!AG669,'3B'!AG669,'4B'!AG669)/$AM$9,0)","v":2.4904609491186858E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH669,'1A'!AH669,'2A'!AH669,'3A'!AH669,'4A'!AH669,'0B'!AH669,'1B'!AH669,'2B'!AH669,'3B'!AH669,'4B'!AH669)/$AM$9,0)","v":-1.1796636204314297E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q669,'1A'!Q669,'2A'!Q669,'3A'!Q669,'4A'!Q669,'0B'!Q669,'1B'!Q669,'2B'!Q669,'3B'!Q669,'4B'!Q669)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U669,'1A'!U669,'2A'!U669,'3A'!U669,'4A'!U669,'0B'!U669,'1B'!U669,'2B'!U669,'3B'!U669,'4B'!U669)/$AM$9,0)","v":0},21.192911232621174,35.289299884522677,-1.1398606725209621,null,659,{"$f":"'0A'!$T669/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T669/$AZ$8","v":0},{"$f":"'2A'!$T669/$BA$8","v":0},{"$f":"'3A'!$T669/$BB$8","v":0},{"$f":"'4A'!$T669/$BC$8","v":0},0,0,{"$f":"'0A'!$AI669/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI669/$AZ$8","v":2.6248408613373603E-15},{"$f":"'2A'!$AI669/$BA$8","v":1.075199542837292E-15},{"$f":"'3A'!$AI669/$BB$8","v":1.9078427366324271E-15},{"$f":"'4A'!$AI669/$BC$8","v":1.2771978384455487E-15},1.6141824805752775E-15,{"$f":"'0A'!$AM669/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM669/$AZ$8","v":0},{"$f":"'2A'!$AM669/$BA$8","v":0},{"$f":"'3A'!$AM669/$BB$8","v":0},{"$f":"'4A'!$AM669/$BC$8","v":0},0,659,{"$f":"'0B'!$T669/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T669/$BT$8","v":0},{"$f":"'2B'!$T669/$BU$8","v":0},{"$f":"'3B'!$T669/$BV$8","v":0},{"$f":"'4B'!$T669/$BW$8","v":0},0,0,{"$f":"'0B'!$AI669/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI669/$BT$8","v":2.2592276226050209E-15},{"$f":"'2B'!$AI669/$BU$8","v":1.3107973286872562E-15},{"$f":"'3B'!$AI669/$BV$8","v":1.9427219815439548E-15},{"$f":"'4B'!$AI669/$BW$8","v":1.9061211947547397E-15},1.8671131114422996E-15,{"$f":"'0B'!$AM669/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM669/$BT$8","v":0},{"$f":"'2B'!$AM669/$BU$8","v":0},{"$f":"'3B'!$AM669/$BV$8","v":0},{"$f":"'4B'!$AM669/$BW$8","v":0},0,null,null,null,659,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.27522476088965409,null,null,null,null,null,null,null,null,null,null,null,659,1254.4200900000001,1312.6192821324307,1410.9640945500089,1411.0115032935332,1411.0155537064447,1362.084353600934,1287.8392016161345,1422.0069994064322,1421.7300175375713,1420.4986524600342,1362.084353600934,1287.8392016161345,1422.0069994064322,1421.7300175375713,1420.4986524600342,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,659,35.637108390674342,22.398349407731821,18.872861460436209,18.872861460436209,0,{"$f":"FE$5*FE$6*($EY669/30.4)^FE$7*EXP(-FE$8*$EY669/30.4)*IFERROR(extra!D669,1)+IF($EY669<=305,EO$8,0)","v":34.736139765506508},{"$f":"FF$5*FF$6*($EY669/30.4)^FF$7*EXP(-FF$8*$EY669/30.4)*IFERROR(extra!E669,1)+IF($EY669<=305,EP$8,0)","v":21.192911232621174},{"$f":"FG$5*FG$6*($EY669/30.4)^FG$7*EXP(-FG$8*$EY669/30.4)*IFERROR(extra!F669,1)+IF($EY669<=305,EQ$8,0)","v":18.911952661556231},{"$f":"FH$5*FH$6*($EY669/30.4)^FH$7*EXP(-FH$8*$EY669/30.4)*IFERROR(extra!G669,1)+IF($EY669<=305,ER$8,0)","v":18.911952661556231},0,{"$f":"FJ$5*FJ$6*($EY669/30.4)^FJ$7*EXP(-FJ$8*$EY669/30.4)*IFERROR(extra!H669,1)+IF($EY669<=305,ET$8,0)","v":34.736139765506508},{"$f":"FK$5*FK$6*($EY669/30.4)^FK$7*EXP(-FK$8*$EY669/30.4)*IFERROR(extra!I669,1)+IF($EY669<=305,EU$8,0)","v":21.192911232621174},{"$f":"FL$5*FL$6*($EY669/30.4)^FL$7*EXP(-FL$8*$EY669/30.4)*IFERROR(extra!J669,1)+IF($EY669<=305,EV$8,0)","v":18.911952661556231},{"$f":"FM$5*FM$6*($EY669/30.4)^FM$7*EXP(-FM$8*$EY669/30.4)*IFERROR(extra!K669,1)+IF($EY669<=305,EW$8,0)","v":18.911952661556231},null,null,0,-34.736139765506508,-21.192911232621174,-18.911952661556231,-18.911952661556231,0,-34.736139765506508,-21.192911232621174,-18.911952661556231,-18.911952661556231,null,659,0.66181414917750214,0.42078979050154969,0.36882347549714978,0.48467163641487832,0.33079651792656123,0.27732762583522408,16.207934600138213,10.109692942524857,8.549668274207237,16.172340994395118,4.0832725791715534E-2,4.1622410580994265E-2,null,null,10.109692942524857,4.1622410580994265E-2,4.0764216548396445E-2,4.0764216548396445E-2,4.0764216548396445E-2,4.0764216548396445E-2,4.0764216548396445E-2,4.0764216548396445E-2,4.0764216548396445E-2,4.0764216548396445E-2,3.4329944649079132E-2,3.4329944649079132E-2,3.4329944649079132E-2,3.4329944649079132E-2,3.4329944649079132E-2,3.4329944649079132E-2,3.4329944649079132E-2,3.4329944649079132E-2,659,0,0.19598696302583074,0.19598696302583074,0.19598696302583074,0.19598696302583074,0,0.19598696302583074,0.19598696302583074,0.19598696302583074,0.19598696302583074,null,659,0.63638088012139593,5.1293732928679825,null,null,5.09,659,5.1541411000152948,445103.5786051146,0,246546.68667959704,233240.78970498312,235643.63902974242,235643.63902974242,0,246546.68667959704,233240.78970498312,235643.63902974242,235643.63902974242,null,null,659,43.147836736787127,38.428480287850633,35.289299884522677,34.427066064788576,34.409323420415326,43.147836736787127,38.428480287850633,35.289299884522677,34.427066064788576,34.409323420415326,3.1677800734379966E-2,0.90391656150109378,0.60054779499652378,0.54933384755952408,0.54961710320452328,null,659,0,1.0435584967048177,-1.1398606725209621,-1.4575637426916042,-1.4549023460356163,0,1.0435584967048177,-1.1398606725209621,-1.4575637426916042,-1.4549023460356163,0,-1.0435584967048177,1.1398606725209621,1.4575637426916042,1.4549023460356163,0,-1.0435584967048177,1.1398606725209621,1.4575637426916042,1.4549023460356163,null,null,659,2.25,null,null,null,null,2.25,null,null,659,0.31114246806386348,0.27998988685079457,0.25926808430943615,0.25357645889725222,0.25345933929084979,0.31114246806386348,0.27998988685079457,0.25926808430943615,0.25357645889725222,0.25345933929084979]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,667,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T677,'1A'!T677,'2A'!T677,'3A'!T677,'4A'!T677,'0B'!T677,'1B'!T677,'2B'!T677,'3B'!T677,'4B'!T677)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD677,'1A'!AD677,'2A'!AD677,'3A'!AD677,'4A'!AD677,'0B'!AD677,'1B'!AD677,'2B'!AD677,'3B'!AD677,'4B'!AD677)/$AM$9,0)","v":1.303093758001312E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI677,'1A'!AI677,'2A'!AI677,'3A'!AI677,'4A'!AI677,'0B'!AI677,'1B'!AI677,'2B'!AI677,'3B'!AI677,'4B'!AI677)/$AM$9,0)","v":1.303093758001312E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG677,'1A'!AG677,'2A'!AG677,'3A'!AG677,'4A'!AG677,'0B'!AG677,'1B'!AG677,'2B'!AG677,'3B'!AG677,'4B'!AG677)/$AM$9,0)","v":2.4758244820293506E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH677,'1A'!AH677,'2A'!AH677,'3A'!AH677,'4A'!AH677,'0B'!AH677,'1B'!AH677,'2B'!AH677,'3B'!AH677,'4B'!AH677)/$AM$9,0)","v":-1.1727307240280389E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q677,'1A'!Q677,'2A'!Q677,'3A'!Q677,'4A'!Q677,'0B'!Q677,'1B'!Q677,'2B'!Q677,'3B'!Q677,'4B'!Q677)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U677,'1A'!U677,'2A'!U677,'3A'!U677,'4A'!U677,'0B'!U677,'1B'!U677,'2B'!U677,'3B'!U677,'4B'!U677)/$AM$9,0)","v":0},20.723260951498329,35.120455982382808,-1.2030504390808288,null,667,{"$f":"'0A'!$T677/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T677/$AZ$8","v":0},{"$f":"'2A'!$T677/$BA$8","v":0},{"$f":"'3A'!$T677/$BB$8","v":0},{"$f":"'4A'!$T677/$BC$8","v":0},0,0,{"$f":"'0A'!$AI677/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI677/$AZ$8","v":2.609414641988166E-15},{"$f":"'2A'!$AI677/$BA$8","v":1.0688805829962336E-15},{"$f":"'3A'!$AI677/$BB$8","v":1.8966303233495651E-15},{"$f":"'4A'!$AI677/$BC$8","v":1.2696917323427434E-15},1.6046959119296289E-15,{"$f":"'0A'!$AM677/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM677/$AZ$8","v":0},{"$f":"'2A'!$AM677/$BA$8","v":0},{"$f":"'3A'!$AM677/$BB$8","v":0},{"$f":"'4A'!$AM677/$BC$8","v":0},0,667,{"$f":"'0B'!$T677/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T677/$BT$8","v":0},{"$f":"'2B'!$T677/$BU$8","v":0},{"$f":"'3B'!$T677/$BV$8","v":0},{"$f":"'4B'!$T677/$BW$8","v":0},0,0,{"$f":"'0B'!$AI677/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI677/$BT$8","v":2.2459501163838223E-15},{"$f":"'2B'!$AI677/$BU$8","v":1.303093758001312E-15},{"$f":"'3B'!$AI677/$BV$8","v":1.9313045825453244E-15},{"$f":"'4B'!$AI677/$BW$8","v":1.8949188989929108E-15},1.8561400666260934E-15,{"$f":"'0B'!$AM677/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM677/$BT$8","v":0},{"$f":"'2B'!$AM677/$BU$8","v":0},{"$f":"'3B'!$AM677/$BV$8","v":0},{"$f":"'4B'!$AM677/$BW$8","v":0},0,null,null,null,667,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.27130819924609101,null,null,null,null,null,null,null,null,null,null,null,667,1268.9201700000001,1312.9409285087106,1410.9844095307405,1411.0295964341431,1411.0334570197456,1362.084353600934,1287.8577438516652,1422.0274733822794,1421.7504875254494,1420.519104718788,1362.084353600934,1287.8577438516652,1422.0274733822794,1421.7504875254494,1420.519104718788,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,667,35.157676587248929,21.901985742515453,18.387799013441125,18.387799013441125,0,{"$f":"FE$5*FE$6*($EY677/30.4)^FE$7*EXP(-FE$8*$EY677/30.4)*IFERROR(extra!D677,1)+IF($EY677<=305,EO$8,0)","v":34.268828839231361},{"$f":"FF$5*FF$6*($EY677/30.4)^FF$7*EXP(-FF$8*$EY677/30.4)*IFERROR(extra!E677,1)+IF($EY677<=305,EP$8,0)","v":20.723260951498329},{"$f":"FG$5*FG$6*($EY677/30.4)^FG$7*EXP(-FG$8*$EY677/30.4)*IFERROR(extra!F677,1)+IF($EY677<=305,EQ$8,0)","v":18.425885508745285},{"$f":"FH$5*FH$6*($EY677/30.4)^FH$7*EXP(-FH$8*$EY677/30.4)*IFERROR(extra!G677,1)+IF($EY677<=305,ER$8,0)","v":18.425885508745285},0,{"$f":"FJ$5*FJ$6*($EY677/30.4)^FJ$7*EXP(-FJ$8*$EY677/30.4)*IFERROR(extra!H677,1)+IF($EY677<=305,ET$8,0)","v":34.268828839231361},{"$f":"FK$5*FK$6*($EY677/30.4)^FK$7*EXP(-FK$8*$EY677/30.4)*IFERROR(extra!I677,1)+IF($EY677<=305,EU$8,0)","v":20.723260951498329},{"$f":"FL$5*FL$6*($EY677/30.4)^FL$7*EXP(-FL$8*$EY677/30.4)*IFERROR(extra!J677,1)+IF($EY677<=305,EV$8,0)","v":18.425885508745285},{"$f":"FM$5*FM$6*($EY677/30.4)^FM$7*EXP(-FM$8*$EY677/30.4)*IFERROR(extra!K677,1)+IF($EY677<=305,EW$8,0)","v":18.425885508745285},null,null,0,-34.268828839231361,-20.723260951498329,-18.425885508745285,-18.425885508745285,0,-34.268828839231361,-20.723260951498329,-18.425885508745285,-18.425885508745285,null,667,0.65356890538735901,0.41209350730440453,0.35999251391844206,0.4784086650803816,0.32396321459478189,0.27068609773763636,15.990774360747254,9.8848780522183546,8.3299646406312711,15.954962348978674,4.0871623264954728E-2,4.1689285909998951E-2,null,null,9.8848780522183546,4.1689285909998951E-2,4.0829713004638148E-2,4.0829713004638148E-2,4.0829713004638148E-2,4.0829713004638148E-2,4.0829713004638148E-2,4.0829713004638148E-2,4.0829713004638148E-2,4.0829713004638148E-2,3.4385434995803675E-2,3.4385434995803675E-2,3.4385434995803675E-2,3.4385434995803675E-2,3.4385434995803675E-2,3.4385434995803675E-2,3.4385434995803675E-2,3.4385434995803675E-2,667,0,0.19615725381205917,0.19615725381205917,0.19615725381205917,0.19615725381205917,0,0.19615725381205917,0.19615725381205917,0.19615725381205917,0.19615725381205917,null,667,0.62068815592203885,5.1615367316341834,null,null,5.17,667,5.1572849771190938,446074.59238801425,0,247084.53953542977,233749.61513893647,236157.70638922663,236157.70638922663,0,247084.53953542977,233749.61513893647,236157.70638922663,236157.70638922663,null,null,667,43.147836736787127,38.265445978731549,35.120455982382808,34.251205412890116,34.233462576899626,43.147836736787127,38.265445978731549,35.120455982382808,34.251205412890116,34.233462576899626,3.1677800734379966E-2,0.89555545382323354,0.59006241154424566,0.53796312528641332,0.53824194579659246,null,667,0,0.98226245964938652,-1.2030504390808288,-1.5233097114826255,-1.5206482860840516,0,0.98226245964938652,-1.2030504390808288,-1.5233097114826255,-1.5206482860840516,0,-0.98226245964938652,1.2030504390808288,1.5233097114826255,1.5206482860840516,0,-0.98226245964938652,1.2030504390808288,1.5233097114826255,1.5206482860840516,null,null,667,2.25,null,null,null,null,2.25,null,null,667,0.31114246806386348,0.27891369360065482,0.25815354180122424,0.2524155986613858,0.25229847779011355,0.31114246806386348,0.27891369360065482,0.25815354180122424,0.2524155986613858,0.25229847779011355]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,675,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T685,'1A'!T685,'2A'!T685,'3A'!T685,'4A'!T685,'0B'!T685,'1B'!T685,'2B'!T685,'3B'!T685,'4B'!T685)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD685,'1A'!AD685,'2A'!AD685,'3A'!AD685,'4A'!AD685,'0B'!AD685,'1B'!AD685,'2B'!AD685,'3B'!AD685,'4B'!AD685)/$AM$9,0)","v":1.2954354612871818E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI685,'1A'!AI685,'2A'!AI685,'3A'!AI685,'4A'!AI685,'0B'!AI685,'1B'!AI685,'2B'!AI685,'3B'!AI685,'4B'!AI685)/$AM$9,0)","v":1.2954354612871818E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG685,'1A'!AG685,'2A'!AG685,'3A'!AG685,'4A'!AG685,'0B'!AG685,'1B'!AG685,'2B'!AG685,'3B'!AG685,'4B'!AG685)/$AM$9,0)","v":2.4612740336221924E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH685,'1A'!AH685,'2A'!AH685,'3A'!AH685,'4A'!AH685,'0B'!AH685,'1B'!AH685,'2B'!AH685,'3B'!AH685,'4B'!AH685)/$AM$9,0)","v":-1.1658385723350106E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q685,'1A'!Q685,'2A'!Q685,'3A'!Q685,'4A'!Q685,'0B'!Q685,'1B'!Q685,'2B'!Q685,'3B'!Q685,'4B'!Q685)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U685,'1A'!U685,'2A'!U685,'3A'!U685,'4A'!U685,'0B'!U685,'1B'!U685,'2B'!U685,'3B'!U685,'4B'!U685)/$AM$9,0)","v":0},20.263499401413902,34.955003867074041,-1.2649518172719256,null,675,{"$f":"'0A'!$T685/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T685/$AZ$8","v":0},{"$f":"'2A'!$T685/$BA$8","v":0},{"$f":"'3A'!$T685/$BB$8","v":0},{"$f":"'4A'!$T685/$BC$8","v":0},0,0,{"$f":"'0A'!$AI685/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI685/$AZ$8","v":2.5940790827040885E-15},{"$f":"'2A'!$AI685/$BA$8","v":1.0625987597534354E-15},{"$f":"'3A'!$AI685/$BB$8","v":1.8854838055460382E-15},{"$f":"'4A'!$AI685/$BC$8","v":1.2622297397101696E-15},1.595265095954915E-15,{"$f":"'0A'!$AM685/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM685/$AZ$8","v":0},{"$f":"'2A'!$AM685/$BA$8","v":0},{"$f":"'3A'!$AM685/$BB$8","v":0},{"$f":"'4A'!$AM685/$BC$8","v":0},0,675,{"$f":"'0B'!$T685/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T685/$BT$8","v":0},{"$f":"'2B'!$T685/$BU$8","v":0},{"$f":"'3B'!$T685/$BV$8","v":0},{"$f":"'4B'!$T685/$BW$8","v":0},0,0,{"$f":"'0B'!$AI685/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI685/$BT$8","v":2.2327506422164516E-15},{"$f":"'2B'!$AI685/$BU$8","v":1.2954354612871818E-15},{"$f":"'3B'!$AI685/$BV$8","v":1.9199542837293924E-15},{"$f":"'4B'!$AI685/$BW$8","v":1.8837824392496319E-15},1.8452315105180437E-15,{"$f":"'0B'!$AM685/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM685/$BT$8","v":0},{"$f":"'2B'!$AM685/$BU$8","v":0},{"$f":"'3B'!$AM685/$BV$8","v":0},{"$f":"'4B'!$AM685/$BW$8","v":0},0,null,null,null,675,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.26744737188696605,null,null,null,null,null,null,null,null,null,null,null,675,1270.4312407664902,1313.2523732495204,1411.0028943279269,1411.0459635178624,1411.0496431726251,1362.084353600934,1287.8746156108705,1422.046102850657,1421.7691133651356,1420.5377144265726,1362.084353600934,1287.8746156108705,1422.046102850657,1421.7691133651356,1420.5377144265726,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,675,34.68365258225608,21.416073272539158,17.914660170320317,17.914660170320317,0,{"$f":"FE$5*FE$6*($EY685/30.4)^FE$7*EXP(-FE$8*$EY685/30.4)*IFERROR(extra!D685,1)+IF($EY685<=305,EO$8,0)","v":33.806788992756445},{"$f":"FF$5*FF$6*($EY685/30.4)^FF$7*EXP(-FF$8*$EY685/30.4)*IFERROR(extra!E685,1)+IF($EY685<=305,EP$8,0)","v":20.263499401413902},{"$f":"FG$5*FG$6*($EY685/30.4)^FG$7*EXP(-FG$8*$EY685/30.4)*IFERROR(extra!F685,1)+IF($EY685<=305,EQ$8,0)","v":17.951766657070241},{"$f":"FH$5*FH$6*($EY685/30.4)^FH$7*EXP(-FH$8*$EY685/30.4)*IFERROR(extra!G685,1)+IF($EY685<=305,ER$8,0)","v":17.951766657070241},0,{"$f":"FJ$5*FJ$6*($EY685/30.4)^FJ$7*EXP(-FJ$8*$EY685/30.4)*IFERROR(extra!H685,1)+IF($EY685<=305,ET$8,0)","v":33.806788992756445},{"$f":"FK$5*FK$6*($EY685/30.4)^FK$7*EXP(-FK$8*$EY685/30.4)*IFERROR(extra!I685,1)+IF($EY685<=305,EU$8,0)","v":20.263499401413902},{"$f":"FL$5*FL$6*($EY685/30.4)^FL$7*EXP(-FL$8*$EY685/30.4)*IFERROR(extra!J685,1)+IF($EY685<=305,EV$8,0)","v":17.951766657070241},{"$f":"FM$5*FM$6*($EY685/30.4)^FM$7*EXP(-FM$8*$EY685/30.4)*IFERROR(extra!K685,1)+IF($EY685<=305,EW$8,0)","v":17.951766657070241},null,null,0,-33.806788992756445,-20.263499401413902,-17.951766657070241,-17.951766657070241,0,-33.806788992756445,-20.263499401413902,-17.951766657070241,-17.951766657070241,null,675,0.64541020090867252,0.40356849286443514,0.35136426227928275,0.47221427354695394,0.31726438532074769,0.26419707016776389,15.776051398964011,9.6648145771335479,8.1156623103128691,15.740033078659399,4.0910756727824529E-2,4.1756465128597223E-2,null,null,9.6648145771335479,4.1756465128597223E-2,4.089550708470862E-2,4.089550708470862E-2,4.089550708470862E-2,4.089550708470862E-2,4.089550708470862E-2,4.089550708470862E-2,4.089550708470862E-2,4.089550708470862E-2,3.4441173098082964E-2,3.4441173098082964E-2,3.4441173098082964E-2,3.4441173098082964E-2,3.4441173098082964E-2,3.4441173098082964E-2,3.4441173098082964E-2,3.4441173098082964E-2,675,0,0.1963283184202424,0.1963283184202424,0.1963283184202424,0.1963283184202424,0,0.1963283184202424,0.1963283184202424,0.1963283184202424,0.1963283184202424,null,675,0.60498814814814805,5.1936962962962969,null,null,5.25,675,5.1601110601474058,446949.26051815314,0,247569.02570852634,234207.95404073255,236620.76710371289,236620.76710371289,0,247569.02570852634,234207.95404073255,236620.76710371289,236620.76710371289,null,null,675,43.147836736787127,38.104088728335476,34.955003867074041,34.07949716115732,34.061754150815659,43.147836736787127,38.104088728335476,34.955003867074041,34.07949716115732,34.061754150815659,3.1677800734379966E-2,0.88722208353500354,0.5797023933532206,0.52676148865045669,0.52703588246174804,null,675,0,0.92161672488551183,-1.2649518172719256,-1.5874844137184212,-1.5848229621671726,0,0.92161672488551183,-1.2649518172719256,-1.5874844137184212,-1.5848229621671726,0,-0.92161672488551183,1.2649518172719256,1.5874844137184212,1.5848229621671726,0,-0.92161672488551183,1.2649518172719256,1.5874844137184212,1.5848229621671726,null,null,675,2.25,null,null,null,null,2.25,null,null,675,0.31114246806386348,0.27784857065398405,0.25706138855643346,0.25128214851517672,0.25116502649300831,0.31114246806386348,0.27784857065398405,0.25706138855643346,0.25128214851517672,0.25116502649300831]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,680,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T690,'1A'!T690,'2A'!T690,'3A'!T690,'4A'!T690,'0B'!T690,'1B'!T690,'2B'!T690,'3B'!T690,'4B'!T690)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD690,'1A'!AD690,'2A'!AD690,'3A'!AD690,'4A'!AD690,'0B'!AD690,'1B'!AD690,'2B'!AD690,'3B'!AD690,'4B'!AD690)/$AM$9,0)","v":1.2906718982374473E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI690,'1A'!AI690,'2A'!AI690,'3A'!AI690,'4A'!AI690,'0B'!AI690,'1B'!AI690,'2B'!AI690,'3B'!AI690,'4B'!AI690)/$AM$9,0)","v":1.2906718982374473E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG690,'1A'!AG690,'2A'!AG690,'3A'!AG690,'4A'!AG690,'0B'!AG690,'1B'!AG690,'2B'!AG690,'3B'!AG690,'4B'!AG690)/$AM$9,0)","v":2.4522234599794241E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH690,'1A'!AH690,'2A'!AH690,'3A'!AH690,'4A'!AH690,'0B'!AH690,'1B'!AH690,'2B'!AH690,'3B'!AH690,'4B'!AH690)/$AM$9,0)","v":-1.1615515617419769E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q690,'1A'!Q690,'2A'!Q690,'3A'!Q690,'4A'!Q690,'0B'!Q690,'1B'!Q690,'2B'!Q690,'3B'!Q690,'4B'!Q690)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U690,'1A'!U690,'2A'!U690,'3A'!U690,'4A'!U690,'0B'!U690,'1B'!U690,'2B'!U690,'3B'!U690,'4B'!U690)/$AM$9,0)","v":0},19.981088146460081,34.853292526180972,-1.3029963853410065,null,680,{"$f":"'0A'!$T690/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T690/$AZ$8","v":0},{"$f":"'2A'!$T690/$BA$8","v":0},{"$f":"'3A'!$T690/$BB$8","v":0},{"$f":"'4A'!$T690/$BC$8","v":0},0,0,{"$f":"'0A'!$AI690/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI690/$AZ$8","v":2.5845401595884745E-15},{"$f":"'2A'!$AI690/$BA$8","v":1.0586913816246744E-15},{"$f":"'3A'!$AI690/$BB$8","v":1.878550522294669E-15},{"$f":"'4A'!$AI690/$BC$8","v":1.2575882804263664E-15},1.5893990022028798E-15,{"$f":"'0A'!$AM690/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM690/$AZ$8","v":0},{"$f":"'2A'!$AM690/$BA$8","v":0},{"$f":"'3A'!$AM690/$BB$8","v":0},{"$f":"'4A'!$AM690/$BC$8","v":0},0,680,{"$f":"'0B'!$T690/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T690/$BT$8","v":0},{"$f":"'2B'!$T690/$BU$8","v":0},{"$f":"'3B'!$T690/$BV$8","v":0},{"$f":"'4B'!$T690/$BW$8","v":0},0,0,{"$f":"'0B'!$AI690/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI690/$BT$8","v":2.2245403926313698E-15},{"$f":"'2B'!$AI690/$BU$8","v":1.2906718982374473E-15},{"$f":"'3B'!$AI690/$BV$8","v":1.9128942459610379E-15},{"$f":"'4B'!$AI690/$BW$8","v":1.8768554122463476E-15},1.8384462426259819E-15,{"$f":"'0B'!$AM690/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM690/$BT$8","v":0},{"$f":"'2B'!$AM690/$BU$8","v":0},{"$f":"'3B'!$AM690/$BV$8","v":0},{"$f":"'4B'!$AM690/$BW$8","v":0},0,null,null,null,680,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.26506230446930162,null,null,null,null,null,null,null,null,null,null,null,680,1270.4312407664902,1313.44200101,1411.0135929899502,1411.0553893078713,1411.0589602125096,1362.084353600934,1287.8843806760565,1422.0568852457159,1421.7798936599741,1420.5484853845621,1362.084353600934,1287.8843806760565,1422.0568852457159,1421.7798936599741,1420.5484853845621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,680,34.390124749733523,21.117598660169943,17.624884967438359,17.624884967438359,0,{"$f":"FE$5*FE$6*($EY690/30.4)^FE$7*EXP(-FE$8*$EY690/30.4)*IFERROR(extra!D690,1)+IF($EY690<=305,EO$8,0)","v":33.520682058832548},{"$f":"FF$5*FF$6*($EY690/30.4)^FF$7*EXP(-FF$8*$EY690/30.4)*IFERROR(extra!E690,1)+IF($EY690<=305,EP$8,0)","v":19.981088146460081},{"$f":"FG$5*FG$6*($EY690/30.4)^FG$7*EXP(-FG$8*$EY690/30.4)*IFERROR(extra!F690,1)+IF($EY690<=305,EQ$8,0)","v":17.661391245218429},{"$f":"FH$5*FH$6*($EY690/30.4)^FH$7*EXP(-FH$8*$EY690/30.4)*IFERROR(extra!G690,1)+IF($EY690<=305,ER$8,0)","v":17.661391245218429},0,{"$f":"FJ$5*FJ$6*($EY690/30.4)^FJ$7*EXP(-FJ$8*$EY690/30.4)*IFERROR(extra!H690,1)+IF($EY690<=305,ET$8,0)","v":33.520682058832548},{"$f":"FK$5*FK$6*($EY690/30.4)^FK$7*EXP(-FK$8*$EY690/30.4)*IFERROR(extra!I690,1)+IF($EY690<=305,EU$8,0)","v":19.981088146460081},{"$f":"FL$5*FL$6*($EY690/30.4)^FL$7*EXP(-FL$8*$EY690/30.4)*IFERROR(extra!J690,1)+IF($EY690<=305,EV$8,0)","v":17.661391245218429},{"$f":"FM$5*FM$6*($EY690/30.4)^FM$7*EXP(-FM$8*$EY690/30.4)*IFERROR(extra!K690,1)+IF($EY690<=305,EW$8,0)","v":17.661391245218429},null,null,0,-33.520682058832548,-19.981088146460081,-17.661391245218429,-17.661391245218429,0,-33.520682058832548,-19.981088146460081,-17.661391245218429,-17.661391245218429,null,680,0.64035482562101198,0.39832599932957613,0.34607265970297318,0.46837748161873932,0.31314486065696318,0.26021745141812164,15.643083278108275,9.5296481870810545,7.9844125332428675,15.606942061191695,4.0935333158850916E-2,4.179860489179129E-2,null,null,9.5296481870810545,4.179860489179129E-2,4.0936777986805901E-2,4.0936777986805901E-2,4.0936777986805901E-2,4.0936777986805901E-2,4.0936777986805901E-2,{"$f":"$GC690/$GI690*GW$9","v":4.0936777986805901E-2},4.0936777986805901E-2,4.0936777986805901E-2,3.447613396892385E-2,3.447613396892385E-2,3.447613396892385E-2,3.447613396892385E-2,3.447613396892385E-2,3.447613396892385E-2,3.447613396892385E-2,3.447613396892385E-2,680,0,0.19643562276569534,0.19643562276569534,0.19643562276569534,0.19643562276569534,0,0.19643562276569534,0.19643562276569534,0.19643562276569534,0.19643562276569534,null,680,0.5951720588235293,5.2137941176470592,null,null,5.3,680,5.1617155813396094,447446.62030535867,0,247844.51755697984,234468.57784856367,236884.07586103954,236884.07586103954,0,247844.51755697984,234468.57784856367,236884.07586103954,236884.07586103954,null,null,680,43.147836736787127,38.004091057645802,34.853292526180972,33.974249127593907,33.956506016342345,43.147836736787127,38.004091057645802,34.853292526180972,33.974249127593907,33.956506016342345,3.1677800734379966E-2,0.88202825343164559,0.5732912645613254,0.51984640422483497,0.520118036782656,null,680,0,0.8840423971107727,-1.3029963853410065,-1.6268109809760043,-1.6241495142882698,0,0.8840423971107727,-1.3029963853410065,-1.6268109809760043,-1.6241495142882698,0,-0.8840423971107727,1.3029963853410065,1.6268109809760043,1.6241495142882698,0,-0.8840423971107727,1.3029963853410065,1.6268109809760043,1.6241495142882698,null,null,680,2.25,null,null,null,null,2.25,null,null,680,0.31114246806386348,0.27718848371395649,0.25638998963970711,0.25058740380822864,0.25047028111995162,0.31114246806386348,0.27718848371395649,0.25638998963970711,0.25058740380822864,0.25047028111995162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,685,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T695,'1A'!T695,'2A'!T695,'3A'!T695,'4A'!T695,'0B'!T695,'1B'!T695,'2B'!T695,'3B'!T695,'4B'!T695)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD695,'1A'!AD695,'2A'!AD695,'3A'!AD695,'4A'!AD695,'0B'!AD695,'1B'!AD695,'2B'!AD695,'3B'!AD695,'4B'!AD695)/$AM$9,0)","v":1.2859258517167926E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI695,'1A'!AI695,'2A'!AI695,'3A'!AI695,'4A'!AI695,'0B'!AI695,'1B'!AI695,'2B'!AI695,'3B'!AI695,'4B'!AI695)/$AM$9,0)","v":1.2859258517167926E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG695,'1A'!AG695,'2A'!AG695,'3A'!AG695,'4A'!AG695,'0B'!AG695,'1B'!AG695,'2B'!AG695,'3B'!AG695,'4B'!AG695)/$AM$9,0)","v":2.4432061670206203E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH695,'1A'!AH695,'2A'!AH695,'3A'!AH695,'4A'!AH695,'0B'!AH695,'1B'!AH695,'2B'!AH695,'3B'!AH695,'4B'!AH695)/$AM$9,0)","v":-1.1572803153038277E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q695,'1A'!Q695,'2A'!Q695,'3A'!Q695,'4A'!Q695,'0B'!Q695,'1B'!Q695,'2B'!Q695,'3B'!Q695,'4B'!Q695)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U695,'1A'!U695,'2A'!U695,'3A'!U695,'4A'!U695,'0B'!U695,'1B'!U695,'2B'!U695,'3B'!U695,'4B'!U695)/$AM$9,0)","v":0},19.702423173593736,34.752868837630643,-1.3405525590556815,null,685,{"$f":"'0A'!$T695/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T695/$AZ$8","v":0},{"$f":"'2A'!$T695/$BA$8","v":0},{"$f":"'3A'!$T695/$BB$8","v":0},{"$f":"'4A'!$T695/$BC$8","v":0},0,0,{"$f":"'0A'!$AI695/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI695/$AZ$8","v":2.5750363129108963E-15},{"$f":"'2A'!$AI695/$BA$8","v":1.0547983716698836E-15},{"$f":"'3A'!$AI695/$BB$8","v":1.8716427340470242E-15},{"$f":"'4A'!$AI695/$BC$8","v":1.2529638886728278E-15},1.583554479195415E-15,{"$f":"'0A'!$AM695/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM695/$AZ$8","v":0},{"$f":"'2A'!$AM695/$BA$8","v":0},{"$f":"'3A'!$AM695/$BB$8","v":0},{"$f":"'4A'!$AM695/$BC$8","v":0},0,685,{"$f":"'0B'!$T695/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T695/$BT$8","v":0},{"$f":"'2B'!$T695/$BU$8","v":0},{"$f":"'3B'!$T695/$BV$8","v":0},{"$f":"'4B'!$T695/$BW$8","v":0},0,0,{"$f":"'0B'!$AI695/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI695/$BT$8","v":2.2163603336985605E-15},{"$f":"'2B'!$AI695/$BU$8","v":1.2859258517167926E-15},{"$f":"'3B'!$AI695/$BV$8","v":1.9058601692969212E-15},{"$f":"'4B'!$AI695/$BW$8","v":1.8699538572413712E-15},1.8316859254569626E-15,{"$f":"'0B'!$AM695/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM695/$BT$8","v":0},{"$f":"'2B'!$AM695/$BU$8","v":0},{"$f":"'3B'!$AM695/$BV$8","v":0},{"$f":"'4B'!$AM695/$BW$8","v":0},0,null,null,null,685,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.26269850683098361,null,null,null,null,null,null,null,null,null,null,null,685,1270.4312407664902,1313.6278621878521,1411.0236802517584,1411.06424131585,1411.0677066844094,1362.084353600934,1287.8935876936155,1422.0670514554386,1421.7900578894985,1420.5586408108138,1362.084353600934,1287.8935876936155,1422.0670514554386,1421.7900578894985,1420.5586408108138,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,685,34.098696024722408,20.823083415829704,17.339599355311179,17.339599355311179,0,{"$f":"FE$5*FE$6*($EY695/30.4)^FE$7*EXP(-FE$8*$EY695/30.4)*IFERROR(extra!D695,1)+IF($EY695<=305,EO$8,0)","v":33.236621163299326},{"$f":"FF$5*FF$6*($EY695/30.4)^FF$7*EXP(-FF$8*$EY695/30.4)*IFERROR(extra!E695,1)+IF($EY695<=305,EP$8,0)","v":19.702423173593736},{"$f":"FG$5*FG$6*($EY695/30.4)^FG$7*EXP(-FG$8*$EY695/30.4)*IFERROR(extra!F695,1)+IF($EY695<=305,EQ$8,0)","v":17.37551472337341},{"$f":"FH$5*FH$6*($EY695/30.4)^FH$7*EXP(-FH$8*$EY695/30.4)*IFERROR(extra!G695,1)+IF($EY695<=305,ER$8,0)","v":17.37551472337341},0,{"$f":"FJ$5*FJ$6*($EY695/30.4)^FJ$7*EXP(-FJ$8*$EY695/30.4)*IFERROR(extra!H695,1)+IF($EY695<=305,ET$8,0)","v":33.236621163299326},{"$f":"FK$5*FK$6*($EY695/30.4)^FK$7*EXP(-FK$8*$EY695/30.4)*IFERROR(extra!I695,1)+IF($EY695<=305,EU$8,0)","v":19.702423173593736},{"$f":"FL$5*FL$6*($EY695/30.4)^FL$7*EXP(-FL$8*$EY695/30.4)*IFERROR(extra!J695,1)+IF($EY695<=305,EV$8,0)","v":17.37551472337341},{"$f":"FM$5*FM$6*($EY695/30.4)^FM$7*EXP(-FM$8*$EY695/30.4)*IFERROR(extra!K695,1)+IF($EY695<=305,EW$8,0)","v":17.37551472337341},null,null,0,-33.236621163299326,-19.702423173593736,-17.37551472337341,-17.37551472337341,0,-33.236621163299326,-19.702423173593736,-17.37551472337341,-17.37551472337341,null,685,0.63533306077369311,0.39314851263890155,0.3408575649332693,0.46456729759037629,0.30907637954450007,0.25629538895289788,15.511061354379368,9.3962815720422377,7.8551964462454906,15.474801827807244,4.0959999206908827E-2,4.1840861156042665E-2,null,null,9.3962815720422377,4.1840861156042665E-2,4.0978162987876834E-2,4.0978162987876834E-2,4.0978162987876834E-2,4.0978162987876834E-2,4.0978162987876834E-2,4.0978162987876834E-2,4.0978162987876834E-2,4.0978162987876834E-2,3.4511189851086643E-2,3.4511189851086643E-2,3.4511189851086643E-2,3.4511189851086643E-2,3.4511189851086643E-2,3.4511189851086643E-2,3.4511189851086643E-2,3.4511189851086643E-2,685,0,0.19654322376847977,0.19654322376847977,0.19654322376847977,0.19654322376847977,0,0.19654322376847977,0.19654322376847977,0.19654322376847977,0.19654322376847977,null,685,0.58535328467153269,5.2338905109489051,null,null,5.35,685,5.163195409504417,447905.81909773499,0,248098.8717033618,234709.20473658165,237127.18169005294,237127.18169005294,0,248098.8717033618,234709.20473658165,237127.18169005294,237127.18169005294,null,null,685,43.147836736787127,37.904746819902165,34.752868837630643,33.870567675608157,33.852824469214362,43.147836736787127,37.904746819902165,34.752868837630643,33.870567675608157,33.852824469214362,3.1677800734379966E-2,0.87684588215870085,0.56692940273925874,0.51299744633115085,0.51326632255381355,null,685,0,0.84672064762120502,-1.3405525590556815,-1.6655454729727284,-1.6628839920136596,0,0.84672064762120502,-1.3405525590556815,-1.6655454729727284,-1.6628839920136596,0,-0.84672064762120502,1.3405525590556815,1.6655454729727284,1.6628839920136596,0,-0.84672064762120502,1.3405525590556815,1.6655454729727284,1.6628839920136596,null,null,685,2.25,null,null,null,null,2.25,null,null,685,0.31114246806386348,0.27653271009993835,0.25572709054591541,0.24990300014255448,0.24978587682624137,0.31114246806386348,0.27653271009993835,0.25572709054591541,0.24990300014255448,0.24978587682624137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T702,'1A'!T702,'2A'!T702,'3A'!T702,'4A'!T702,'0B'!T702,'1B'!T702,'2B'!T702,'3B'!T702,'4B'!T702)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD702,'1A'!AD702,'2A'!AD702,'3A'!AD702,'4A'!AD702,'0B'!AD702,'1B'!AD702,'2B'!AD702,'3B'!AD702,'4B'!AD702)/$AM$9,0)","v":1.279310691762132E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI702,'1A'!AI702,'2A'!AI702,'3A'!AI702,'4A'!AI702,'0B'!AI702,'1B'!AI702,'2B'!AI702,'3B'!AI702,'4B'!AI702)/$AM$9,0)","v":1.279310691762132E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG702,'1A'!AG702,'2A'!AG702,'3A'!AG702,'4A'!AG702,'0B'!AG702,'1B'!AG702,'2B'!AG702,'3B'!AG702,'4B'!AG702)/$AM$9,0)","v":2.430637635502665E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH702,'1A'!AH702,'2A'!AH702,'3A'!AH702,'4A'!AH702,'0B'!AH702,'1B'!AH702,'2B'!AH702,'3B'!AH702,'4B'!AH702)/$AM$9,0)","v":-1.151326943740533E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q702,'1A'!Q702,'2A'!Q702,'3A'!Q702,'4A'!Q702,'0B'!Q702,'1B'!Q702,'2B'!Q702,'3B'!Q702,'4B'!Q702)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U702,'1A'!U702,'2A'!U702,'3A'!U702,'4A'!U702,'0B'!U702,'1B'!U702,'2B'!U702,'3B'!U702,'4B'!U702)/$AM$9,0)","v":0},19.318501874496373,34.614411909456351,-1.3923214310091772,null,692,{"$f":"'0A'!$T702/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T702/$AZ$8","v":0},{"$f":"'2A'!$T702/$BA$8","v":0},{"$f":"'3A'!$T702/$BB$8","v":0},{"$f":"'4A'!$T702/$BC$8","v":0},0,0,{"$f":"'0A'!$AI702/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI702/$AZ$8","v":2.561789610485384E-15},{"$f":"'2A'!$AI702/$BA$8","v":1.0493721957055411E-15},{"$f":"'3A'!$AI702/$BB$8","v":1.862014483672269E-15},{"$f":"'4A'!$AI702/$BC$8","v":1.2465182942165695E-15},1.5754082348666212E-15,{"$f":"'0A'!$AM702/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM702/$AZ$8","v":0},{"$f":"'2A'!$AM702/$BA$8","v":0},{"$f":"'3A'!$AM702/$BB$8","v":0},{"$f":"'4A'!$AM702/$BC$8","v":0},0,692,{"$f":"'0B'!$T702/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T702/$BT$8","v":0},{"$f":"'2B'!$T702/$BU$8","v":0},{"$f":"'3B'!$T702/$BV$8","v":0},{"$f":"'4B'!$T702/$BW$8","v":0},0,0,{"$f":"'0B'!$AI702/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI702/$BT$8","v":2.2049587601902532E-15},{"$f":"'2B'!$AI702/$BU$8","v":1.279310691762132E-15},{"$f":"'3B'!$AI702/$BV$8","v":1.8960558949258252E-15},{"$f":"'4B'!$AI702/$BW$8","v":1.8603342949182626E-15},1.8222632240100466E-15,{"$f":"'0B'!$AM702/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM702/$BT$8","v":0},{"$f":"'2B'!$AM702/$BU$8","v":0},{"$f":"'3B'!$AM702/$BV$8","v":0},{"$f":"'4B'!$AM702/$BW$8","v":0},0,null,null,null,692,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.25942456253520513,null,null,null,null,null,null,null,null,null,null,null,692,1270.4312407664902,1313.8818919758903,1411.0368426736784,1411.0757354704936,1411.0790583078162,1362.084353600934,1287.905601523735,1422.0803168930013,1421.8033207431881,1420.5718921775017,1362.084353600934,1287.905601523735,1422.0803168930013,1421.8033207431881,1420.5718921775017,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692,33.6942114372657,20.417324938012992,16.947621439458096,16.947621439458096,0,{"$f":"FE$5*FE$6*($EY702/30.4)^FE$7*EXP(-FE$8*$EY702/30.4)*IFERROR(extra!D702,1)+IF($EY702<=305,EO$8,0)","v":32.84236265587883},{"$f":"FF$5*FF$6*($EY702/30.4)^FF$7*EXP(-FF$8*$EY702/30.4)*IFERROR(extra!E702,1)+IF($EY702<=305,EP$8,0)","v":19.318501874496373},{"$f":"FG$5*FG$6*($EY702/30.4)^FG$7*EXP(-FG$8*$EY702/30.4)*IFERROR(extra!F702,1)+IF($EY702<=305,EQ$8,0)","v":16.982724906920343},{"$f":"FH$5*FH$6*($EY702/30.4)^FH$7*EXP(-FH$8*$EY702/30.4)*IFERROR(extra!G702,1)+IF($EY702<=305,ER$8,0)","v":16.982724906920343},0,{"$f":"FJ$5*FJ$6*($EY702/30.4)^FJ$7*EXP(-FJ$8*$EY702/30.4)*IFERROR(extra!H702,1)+IF($EY702<=305,ET$8,0)","v":32.84236265587883},{"$f":"FK$5*FK$6*($EY702/30.4)^FK$7*EXP(-FK$8*$EY702/30.4)*IFERROR(extra!I702,1)+IF($EY702<=305,EU$8,0)","v":19.318501874496373},{"$f":"FL$5*FL$6*($EY702/30.4)^FL$7*EXP(-FL$8*$EY702/30.4)*IFERROR(extra!J702,1)+IF($EY702<=305,EV$8,0)","v":16.982724906920343},{"$f":"FM$5*FM$6*($EY702/30.4)^FM$7*EXP(-FM$8*$EY702/30.4)*IFERROR(extra!K702,1)+IF($EY702<=305,EW$8,0)","v":16.982724906920343},null,null,0,-32.84236265587883,-19.318501874496373,-16.982724906920343,-16.982724906920343,0,-32.84236265587883,-19.318501874496373,-16.982724906920343,-16.982724906920343,null,692,0.62835889689405067,0.38600787373247453,0.33368304313235614,0.4592775959616493,0.30346518594165739,0.25089974911220375,15.327815468358827,9.212551342154244,7.6776558663970311,15.291397912891476,4.0994680435132484E-2,4.1900214109657406E-2,null,null,9.212551342154244,4.1900214109657406E-2,4.10362921692521E-2,4.10362921692521E-2,4.10362921692521E-2,4.10362921692521E-2,4.10362921692521E-2,4.10362921692521E-2,4.10362921692521E-2,4.10362921692521E-2,3.4560426472326052E-2,3.4560426472326052E-2,3.4560426472326052E-2,3.4560426472326052E-2,3.4560426472326052E-2,3.4560426472326052E-2,3.4560426472326052E-2,3.4560426472326052E-2,692,0,0.19669435964005547,0.19669435964005547,0.19669435964005547,0.19669435964005547,0,0.19669435964005547,0.19669435964005547,0.19669435964005547,0.19669435964005547,null,692,0.5716026011560692,5.2620231213872835,null,null,5.42,692,5.165057321071739,448484.25000639504,0,248419.26954075982,235012.31099860824,237433.41055631163,237433.41055631163,0,248419.26954075982,235012.31099860824,237433.41055631163,237433.41055631163,null,null,692,43.147836736787127,37.766760951248642,34.614411909456351,33.728005590288653,33.710262259749186,43.147836736787127,37.766760951248642,34.614411909456351,33.728005590288653,33.710262259749186,3.1677800734379966E-2,0.86961025591454644,0.55810573714293643,0.50351998612720228,0.50378501288606403,null,692,0,0.79489334897726138,-1.3923214310091772,-1.7187946380333803,-1.7161331384524607,0,0.79489334897726138,-1.3923214310091772,-1.7187946380333803,-1.7161331384524607,0,-0.79489334897726138,1.3923214310091772,1.7187946380333803,1.7161331384524607,0,-0.79489334897726138,1.3923214310091772,1.7187946380333803,1.7161331384524607,null,null,692,2.25,null,null,null,null,2.25,null,null,692,0.31114246806386348,0.27562186218539825,0.25481313315656973,0.24896194451582357,0.24884482038002206,0.31114246806386348,0.27562186218539825,0.25481313315656973,0.24896194451582357,0.24884482038002206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T710,'1A'!T710,'2A'!T710,'3A'!T710,'4A'!T710,'0B'!T710,'1B'!T710,'2B'!T710,'3B'!T710,'4B'!T710)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD710,'1A'!AD710,'2A'!AD710,'3A'!AD710,'4A'!AD710,'0B'!AD710,'1B'!AD710,'2B'!AD710,'3B'!AD710,'4B'!AD710)/$AM$9,0)","v":1.2717921683965528E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI710,'1A'!AI710,'2A'!AI710,'3A'!AI710,'4A'!AI710,'0B'!AI710,'1B'!AI710,'2B'!AI710,'3B'!AI710,'4B'!AI710)/$AM$9,0)","v":1.2717921683965528E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG710,'1A'!AG710,'2A'!AG710,'3A'!AG710,'4A'!AG710,'0B'!AG710,'1B'!AG710,'2B'!AG710,'3B'!AG710,'4B'!AG710)/$AM$9,0)","v":2.4163527507022323E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH710,'1A'!AH710,'2A'!AH710,'3A'!AH710,'4A'!AH710,'0B'!AH710,'1B'!AH710,'2B'!AH710,'3B'!AH710,'4B'!AH710)/$AM$9,0)","v":-1.1445605823056796E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q710,'1A'!Q710,'2A'!Q710,'3A'!Q710,'4A'!Q710,'0B'!Q710,'1B'!Q710,'2B'!Q710,'3B'!Q710,'4B'!Q710)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U710,'1A'!U710,'2A'!U710,'3A'!U710,'4A'!U710,'0B'!U710,'1B'!U710,'2B'!U710,'3B'!U710,'4B'!U710)/$AM$9,0)","v":0},18.888465652351908,34.459182089100146,-1.4503468928193333,null,700,{"$f":"'0A'!$T710/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T710/$AZ$8","v":0},{"$f":"'2A'!$T710/$BA$8","v":0},{"$f":"'3A'!$T710/$BB$8","v":0},{"$f":"'4A'!$T710/$BC$8","v":0},0,0,{"$f":"'0A'!$AI710/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI710/$AZ$8","v":2.5467339440486392E-15},{"$f":"'2A'!$AI710/$BA$8","v":1.0432050234748971E-15},{"$f":"'3A'!$AI710/$BB$8","v":1.8510714035489772E-15},{"$f":"'4A'!$AI710/$BC$8","v":1.2391924921412504E-15},1.5661495429003594E-15,{"$f":"'0A'!$AM710/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM710/$AZ$8","v":0},{"$f":"'2A'!$AM710/$BA$8","v":0},{"$f":"'3A'!$AM710/$BB$8","v":0},{"$f":"'4A'!$AM710/$BC$8","v":0},0,700,{"$f":"'0B'!$T710/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T710/$BT$8","v":0},{"$f":"'2B'!$T710/$BU$8","v":0},{"$f":"'3B'!$T710/$BV$8","v":0},{"$f":"'4B'!$T710/$BW$8","v":0},0,0,{"$f":"'0B'!$AI710/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI710/$BT$8","v":2.1920001926855966E-15},{"$f":"'2B'!$AI710/$BU$8","v":1.2717921683965528E-15},{"$f":"'3B'!$AI710/$BV$8","v":1.8849127530446233E-15},{"$f":"'4B'!$AI710/$BW$8","v":1.8494010892832302E-15},1.8115537624881676E-15,{"$f":"'0B'!$AM710/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM710/$BT$8","v":0},{"$f":"'2B'!$AM710/$BU$8","v":0},{"$f":"'3B'!$AM710/$BV$8","v":0},{"$f":"'4B'!$AM710/$BW$8","v":0},0,null,null,null,700,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.25573284421836767,null,null,null,null,null,null,null,null,null,null,null,700,1270.4312407664902,1314.1636364910237,1411.0506195278101,1411.0876895854708,1411.0908566941307,1362.084353600934,1287.9181761688972,1422.0942015716266,1421.817202717323,1420.5857621284131,1362.084353600934,1287.9181761688972,1422.0942015716266,1421.817202717323,1420.5857621284131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,700,33.236946269484406,19.962828552129654,16.510049527142371,16.510049527142371,0,{"$f":"FE$5*FE$6*($EY710/30.4)^FE$7*EXP(-FE$8*$EY710/30.4)*IFERROR(extra!D710,1)+IF($EY710<=305,EO$8,0)","v":32.396657953807512},{"$f":"FF$5*FF$6*($EY710/30.4)^FF$7*EXP(-FF$8*$EY710/30.4)*IFERROR(extra!E710,1)+IF($EY710<=305,EP$8,0)","v":18.888465652351908},{"$f":"FG$5*FG$6*($EY710/30.4)^FG$7*EXP(-FG$8*$EY710/30.4)*IFERROR(extra!F710,1)+IF($EY710<=305,EQ$8,0)","v":16.544246655538611},{"$f":"FH$5*FH$6*($EY710/30.4)^FH$7*EXP(-FH$8*$EY710/30.4)*IFERROR(extra!G710,1)+IF($EY710<=305,ER$8,0)","v":16.544246655538611},0,{"$f":"FJ$5*FJ$6*($EY710/30.4)^FJ$7*EXP(-FJ$8*$EY710/30.4)*IFERROR(extra!H710,1)+IF($EY710<=305,ET$8,0)","v":32.396657953807512},{"$f":"FK$5*FK$6*($EY710/30.4)^FK$7*EXP(-FK$8*$EY710/30.4)*IFERROR(extra!I710,1)+IF($EY710<=305,EU$8,0)","v":18.888465652351908},{"$f":"FL$5*FL$6*($EY710/30.4)^FL$7*EXP(-FL$8*$EY710/30.4)*IFERROR(extra!J710,1)+IF($EY710<=305,EV$8,0)","v":16.544246655538611},{"$f":"FM$5*FM$6*($EY710/30.4)^FM$7*EXP(-FM$8*$EY710/30.4)*IFERROR(extra!K710,1)+IF($EY710<=305,EW$8,0)","v":16.544246655538611},null,null,0,-32.396657953807512,-18.888465652351908,-16.544246655538611,-16.544246655538611,0,-32.396657953807512,-18.888465652351908,-16.544246655538611,-16.544246655538611,null,700,0.62046857916431397,0.37799892404428104,0.32566127209171936,0.45329561738770141,0.29717157704128833,0.24486697023199308,15.120647027424068,9.0067678533917874,7.4794644953356535,15.084059560926292,4.1034525707728003E-2,4.1968320955661519E-2,null,null,9.0067678533917874,4.1968320955661519E-2,4.1102994750390143E-2,4.1102994750390143E-2,4.1102994750390143E-2,4.1102994750390143E-2,4.1102994750390143E-2,4.1102994750390143E-2,4.1102994750390143E-2,4.1102994750390143E-2,3.461692115402637E-2,3.461692115402637E-2,3.461692115402637E-2,3.461692115402637E-2,3.461692115402637E-2,3.461692115402637E-2,3.461692115402637E-2,3.461692115402637E-2,700,0,0.19686778635101437,0.19686778635101437,0.19686778635101437,0.19686778635101437,0,0.19686778635101437,0.19686778635101437,0.19686778635101437,0.19686778635101437,null,700,0.55588142857142842,5.2941714285714285,null,null,5.5,700,5.1668848718448972,449052.73265198531,0,248734.15694998796,235310.2042251839,237734.37268236768,237734.37268236768,0,248734.15694998796,235310.2042251839,237734.37268236768,237734.37268236768,null,null,700,43.147836736787127,37.610625281004737,34.459182089100146,33.568713969974119,33.550970509495336,43.147836736787127,37.610625281004737,34.459182089100146,33.568713969974119,33.550970509495336,3.1677800734379966E-2,0.86136983131119227,0.54814027806906529,0.49284719904184537,0.49310784171970184,null,700,0,0.73626454438635758,-1.4503468928193333,-1.7782778795750587,-1.7756163605032405,0,0.73626454438635758,-1.4503468928193333,-1.7782778795750587,-1.7756163605032405,0,-0.73626454438635758,1.4503468928193333,1.7782778795750587,1.7756163605032405,0,-0.73626454438635758,1.4503468928193333,1.7782778795750587,1.7756163605032405,null,null,700,2.25,null,null,null,null,2.25,null,null,700,0.31114246806386348,0.27459120701023637,0.25378845751749474,0.24791045684115809,0.24779333184762412,0.31114246806386348,0.27459120701023637,0.25378845751749474,0.24791045684115809,0.24779333184762412]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,708,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T718,'1A'!T718,'2A'!T718,'3A'!T718,'4A'!T718,'0B'!T718,'1B'!T718,'2B'!T718,'3B'!T718,'4B'!T718)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD718,'1A'!AD718,'2A'!AD718,'3A'!AD718,'4A'!AD718,'0B'!AD718,'1B'!AD718,'2B'!AD718,'3B'!AD718,'4B'!AD718)/$AM$9,0)","v":1.264317831477599E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI718,'1A'!AI718,'2A'!AI718,'3A'!AI718,'4A'!AI718,'0B'!AI718,'1B'!AI718,'2B'!AI718,'3B'!AI718,'4B'!AI718)/$AM$9,0)","v":1.264317831477599E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG718,'1A'!AG718,'2A'!AG718,'3A'!AG718,'4A'!AG718,'0B'!AG718,'1B'!AG718,'2B'!AG718,'3B'!AG718,'4B'!AG718)/$AM$9,0)","v":2.4021518183309E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH718,'1A'!AH718,'2A'!AH718,'3A'!AH718,'4A'!AH718,'0B'!AH718,'1B'!AH718,'2B'!AH718,'3B'!AH718,'4B'!AH718)/$AM$9,0)","v":-1.1378339868533008E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q718,'1A'!Q718,'2A'!Q718,'3A'!Q718,'4A'!Q718,'0B'!Q718,'1B'!Q718,'2B'!Q718,'3B'!Q718,'4B'!Q718)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U718,'1A'!U718,'2A'!U718,'3A'!U718,'4A'!U718,'0B'!U718,'1B'!U718,'2B'!U718,'3B'!U718,'4B'!U718)/$AM$9,0)","v":0},18.467572676576051,34.307104520747586,-1.507179106147357,null,708,{"$f":"'0A'!$T718/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T718/$AZ$8","v":0},{"$f":"'2A'!$T718/$BA$8","v":0},{"$f":"'3A'!$T718/$BB$8","v":0},{"$f":"'4A'!$T718/$BC$8","v":0},0,0,{"$f":"'0A'!$AI718/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI718/$AZ$8","v":2.5317667599333656E-15},{"$f":"'2A'!$AI718/$BA$8","v":1.037074095785016E-15},{"$f":"'3A'!$AI718/$BB$8","v":1.8401926360310037E-15},{"$f":"'4A'!$AI718/$BC$8","v":1.23190974388736E-15},1.5569452643712185E-15,{"$f":"'0A'!$AM718/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM718/$AZ$8","v":0},{"$f":"'2A'!$AM718/$BA$8","v":0},{"$f":"'3A'!$AM718/$BB$8","v":0},{"$f":"'4A'!$AM718/$BC$8","v":0},0,708,{"$f":"'0B'!$T718/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T718/$BT$8","v":0},{"$f":"'2B'!$T718/$BU$8","v":0},{"$f":"'3B'!$T718/$BV$8","v":0},{"$f":"'4B'!$T718/$BW$8","v":0},0,0,{"$f":"'0B'!$AI718/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI718/$BT$8","v":2.1791177828283324E-15},{"$f":"'2B'!$AI718/$BU$8","v":1.264317831477599E-15},{"$f":"'3B'!$AI718/$BV$8","v":1.8738350995339475E-15},{"$f":"'4B'!$AI718/$BW$8","v":1.8385321382210365E-15},1.8009072405924507E-15,{"$f":"'0B'!$AM718/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM718/$BT$8","v":0},{"$f":"'2B'!$AM718/$BU$8","v":0},{"$f":"'3B'!$AM718/$BV$8","v":0},{"$f":"'4B'!$AM718/$BW$8","v":0},0,null,null,null,708,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.25209366057287247,null,null,null,null,null,null,null,null,null,null,null,708,1270.4312407664902,1314.436527024983,1411.0631647051366,1411.0984974467906,1411.1015161251871,1362.084353600934,1287.929626617009,1422.1068449337336,1421.8298436167261,1420.5983920794911,1362.084353600934,1287.929626617009,1422.1068449337336,1421.8298436167261,1420.5983920794911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,708,32.784992323517507,19.517995474162682,16.08333248896697,16.08333248896697,0,{"$f":"FE$5*FE$6*($EY718/30.4)^FE$7*EXP(-FE$8*$EY718/30.4)*IFERROR(extra!D718,1)+IF($EY718<=305,EO$8,0)","v":31.956130196544617},{"$f":"FF$5*FF$6*($EY718/30.4)^FF$7*EXP(-FF$8*$EY718/30.4)*IFERROR(extra!E718,1)+IF($EY718<=305,EP$8,0)","v":18.467572676576051},{"$f":"FG$5*FG$6*($EY718/30.4)^FG$7*EXP(-FG$8*$EY718/30.4)*IFERROR(extra!F718,1)+IF($EY718<=305,EQ$8,0)","v":16.116645761907826},{"$f":"FH$5*FH$6*($EY718/30.4)^FH$7*EXP(-FH$8*$EY718/30.4)*IFERROR(extra!G718,1)+IF($EY718<=305,ER$8,0)","v":16.116645761907826},0,{"$f":"FJ$5*FJ$6*($EY718/30.4)^FJ$7*EXP(-FJ$8*$EY718/30.4)*IFERROR(extra!H718,1)+IF($EY718<=305,ET$8,0)","v":31.956130196544617},{"$f":"FK$5*FK$6*($EY718/30.4)^FK$7*EXP(-FK$8*$EY718/30.4)*IFERROR(extra!I718,1)+IF($EY718<=305,EU$8,0)","v":18.467572676576051},{"$f":"FL$5*FL$6*($EY718/30.4)^FL$7*EXP(-FL$8*$EY718/30.4)*IFERROR(extra!J718,1)+IF($EY718<=305,EV$8,0)","v":16.116645761907826},{"$f":"FM$5*FM$6*($EY718/30.4)^FM$7*EXP(-FM$8*$EY718/30.4)*IFERROR(extra!K718,1)+IF($EY718<=305,EW$8,0)","v":16.116645761907826},null,null,0,-31.956130196544617,-18.467572676576051,-16.116645761907826,-16.116645761907826,0,-31.956130196544617,-18.467572676576051,-16.116645761907826,-16.116645761907826,null,708,0.61266339155397309,0.37014910554923136,0.31782517136582544,0.44738092860736245,0.29100292734920141,0.2389738654629065,14.915873192365035,8.8053759345725968,7.2861899511621822,14.879127012636452,4.107459105160375E-2,4.2036718057194222E-2,null,null,8.8053759345725968,4.2036718057194222E-2,4.1169981602406709E-2,4.1169981602406709E-2,4.1169981602406709E-2,4.1169981602406709E-2,4.1169981602406709E-2,4.1169981602406709E-2,4.1169981602406709E-2,4.1169981602406709E-2,3.4673652663513528E-2,3.4673652663513528E-2,3.4673652663513528E-2,3.4673652663513528E-2,3.4673652663513528E-2,3.4673652663513528E-2,3.4673652663513528E-2,3.4673652663513528E-2,708,0,0.19704195216625744,0.19704195216625744,0.19704195216625744,0.19704195216625744,0,0.19704195216625744,0.19704195216625744,0.19704195216625744,0.19704195216625744,null,708,0.54015395480225992,5.3263163841807915,null,null,5.58,708,5.1683914197841263,449521.90514077304,0,248994.03561228569,235556.05747609606,237982.75871632644,237982.75871632644,0,248994.03561228569,235556.05747609606,237982.75871632644,237982.75871632644,null,null,708,43.147836736787127,37.456151523920987,34.307104520747586,33.413220998825587,33.395477420025671,43.147836736787127,37.456151523920987,34.307104520747586,33.413220998825587,33.395477420025671,3.1677800734379966E-2,0.85316106691143012,0.53830169973707898,0.48234337427314466,0.48259965141996874,null,708,0,0.67827554901809162,-1.507179106147357,-1.83632780652548,-1.8336662697054926,0,0.67827554901809162,-1.507179106147357,-1.83632780652548,-1.8336662697054926,0,-0.67827554901809162,1.507179106147357,1.83632780652548,1.8336662697054926,0,-0.67827554901809162,1.507179106147357,1.83632780652548,1.8336662697054926,null,null,708,2.25,null,null,null,null,2.25,null,null,708,0.31114246806386348,0.27357152216233221,0.25278458996689745,0.24688404413760873,0.24676691836303424,0.31114246806386348,0.27357152216233221,0.25278458996689745,0.24688404413760873,0.24676691836303424]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,713,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T723,'1A'!T723,'2A'!T723,'3A'!T723,'4A'!T723,'0B'!T723,'1B'!T723,'2B'!T723,'3B'!T723,'4B'!T723)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD723,'1A'!AD723,'2A'!AD723,'3A'!AD723,'4A'!AD723,'0B'!AD723,'1B'!AD723,'2B'!AD723,'3B'!AD723,'4B'!AD723)/$AM$9,0)","v":1.2596686938824597E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI723,'1A'!AI723,'2A'!AI723,'3A'!AI723,'4A'!AI723,'0B'!AI723,'1B'!AI723,'2B'!AI723,'3B'!AI723,'4B'!AI723)/$AM$9,0)","v":1.2596686938824597E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG723,'1A'!AG723,'2A'!AG723,'3A'!AG723,'4A'!AG723,'0B'!AG723,'1B'!AG723,'2B'!AG723,'3B'!AG723,'4B'!AG723)/$AM$9,0)","v":2.3933186483401044E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH723,'1A'!AH723,'2A'!AH723,'3A'!AH723,'4A'!AH723,'0B'!AH723,'1B'!AH723,'2B'!AH723,'3B'!AH723,'4B'!AH723)/$AM$9,0)","v":-1.1336499544576447E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q723,'1A'!Q723,'2A'!Q723,'3A'!Q723,'4A'!Q723,'0B'!Q723,'1B'!Q723,'2B'!Q723,'3B'!Q723,'4B'!Q723)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U723,'1A'!U723,'2A'!U723,'3A'!U723,'4A'!U723,'0B'!U723,'1B'!U723,'2B'!U723,'3B'!U723,'4B'!U723)/$AM$9,0)","v":0},18.209079790399485,34.21363157821753,-1.5421032105131376,null,713,{"$f":"'0A'!$T723/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T723/$AZ$8","v":0},{"$f":"'2A'!$T723/$BA$8","v":0},{"$f":"'3A'!$T723/$BB$8","v":0},{"$f":"'4A'!$T723/$BC$8","v":0},0,0,{"$f":"'0A'!$AI723/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI723/$AZ$8","v":2.5224569711028348E-15},{"$f":"'2A'!$AI723/$BA$8","v":1.0332605767096543E-15},{"$f":"'3A'!$AI723/$BB$8","v":1.833425897040641E-15},{"$f":"'4A'!$AI723/$BC$8","v":1.2273797770059848E-15},1.551220079942155E-15,{"$f":"'0A'!$AM723/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM723/$AZ$8","v":0},{"$f":"'2A'!$AM723/$BA$8","v":0},{"$f":"'3A'!$AM723/$BB$8","v":0},{"$f":"'4A'!$AM723/$BC$8","v":0},0,713,{"$f":"'0B'!$T723/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T723/$BT$8","v":0},{"$f":"'2B'!$T723/$BU$8","v":0},{"$f":"'3B'!$T723/$BV$8","v":0},{"$f":"'4B'!$T723/$BW$8","v":0},0,0,{"$f":"'0B'!$AI723/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI723/$BT$8","v":2.1711047514875148E-15},{"$f":"'2B'!$AI723/$BU$8","v":1.2596686938824597E-15},{"$f":"'3B'!$AI723/$BV$8","v":1.8669446507943662E-15},{"$f":"'4B'!$AI723/$BW$8","v":1.8317715051975457E-15},1.7942849614873526E-15,{"$f":"'0B'!$AM723/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM723/$BT$8","v":0},{"$f":"'2B'!$AM723/$BU$8","v":0},{"$f":"'3B'!$AM723/$BV$8","v":0},{"$f":"'4B'!$AM723/$BW$8","v":0},0,null,null,null,713,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.24984551593121862,null,null,null,null,null,null,null,null,null,null,null,713,1270.4312407664902,1314.6027185958519,1411.0704305426575,1411.1047190540212,1411.1076485170615,1362.084353600934,1287.9362584160945,1422.1141676373027,1421.8371648939619,1420.6057070157444,1362.084353600934,1287.9362584160945,1422.1141676373027,1421.8371648939619,1420.6057070157444,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,713,32.505205875674363,19.244799690891352,15.822036347446106,15.822036347446106,0,{"$f":"FE$5*FE$6*($EY723/30.4)^FE$7*EXP(-FE$8*$EY723/30.4)*IFERROR(extra!D723,1)+IF($EY723<=305,EO$8,0)","v":31.683417240986273},{"$f":"FF$5*FF$6*($EY723/30.4)^FF$7*EXP(-FF$8*$EY723/30.4)*IFERROR(extra!E723,1)+IF($EY723<=305,EP$8,0)","v":18.209079790399485},{"$f":"FG$5*FG$6*($EY723/30.4)^FG$7*EXP(-FG$8*$EY723/30.4)*IFERROR(extra!F723,1)+IF($EY723<=305,EQ$8,0)","v":15.85480839986025},{"$f":"FH$5*FH$6*($EY723/30.4)^FH$7*EXP(-FH$8*$EY723/30.4)*IFERROR(extra!G723,1)+IF($EY723<=305,ER$8,0)","v":15.85480839986025},0,{"$f":"FJ$5*FJ$6*($EY723/30.4)^FJ$7*EXP(-FJ$8*$EY723/30.4)*IFERROR(extra!H723,1)+IF($EY723<=305,ET$8,0)","v":31.683417240986273},{"$f":"FK$5*FK$6*($EY723/30.4)^FK$7*EXP(-FK$8*$EY723/30.4)*IFERROR(extra!I723,1)+IF($EY723<=305,EU$8,0)","v":18.209079790399485},{"$f":"FL$5*FL$6*($EY723/30.4)^FL$7*EXP(-FL$8*$EY723/30.4)*IFERROR(extra!J723,1)+IF($EY723<=305,EV$8,0)","v":15.85480839986025},{"$f":"FM$5*FM$6*($EY723/30.4)^FM$7*EXP(-FM$8*$EY723/30.4)*IFERROR(extra!K723,1)+IF($EY723<=305,EW$8,0)","v":15.85480839986025},null,null,0,-31.683417240986273,-18.209079790399485,-15.85480839986025,-15.85480839986025,0,-31.683417240986273,-18.209079790399485,-15.85480839986025,-15.85480839986025,null,713,0.60782819900620755,0.36532250806863154,0.31302013141019447,0.44371825800839876,0.28720998157910588,0.23536027647716076,14.78910008246932,8.6816985235880004,7.167840223440618,14.752260296927165,4.1099742081447808E-2,4.2079612310431835E-2,null,null,8.6816985235880004,4.2079612310431835E-2,4.1211991438051793E-2,4.1211991438051793E-2,4.1211991438051793E-2,4.1211991438051793E-2,4.1211991438051793E-2,4.1211991438051793E-2,4.1211991438051793E-2,4.1211991438051793E-2,3.4709229054850507E-2,3.4709229054850507E-2,3.4709229054850507E-2,3.4709229054850507E-2,3.4709229054850507E-2,3.4709229054850507E-2,3.4709229054850507E-2,3.4709229054850507E-2,713,0,0.19715117773893465,0.19715117773893465,0.19715117773893465,0.19715117773893465,0,0.19715117773893465,0.19715117773893465,0.19715117773893465,0.19715117773893465,null,713,0.53032117812061719,5.3464053295932681,null,null,5.63,713,5.1691697388956461,449764.48300574458,0,249128.40157055989,235683.17182769981,238111.18260145697,238111.18260145697,0,249128.40157055989,235683.17182769981,238111.18260145697,238111.18260145697,null,null,713,43.147836736787127,37.360446909086271,34.21363157821753,33.317930185000051,33.300186537672175,43.147836736787127,37.360446909086271,34.21363157821753,33.317930185000051,33.300186537672175,3.1677800734379966E-2,0.84804706212656911,0.5322171003323859,0.47586414617670902,0.4761177052844392,null,713,0,0.64235598749157052,-1.5421032105131376,-1.8718953788924053,-1.8692338317932236,0,0.64235598749157052,-1.5421032105131376,-1.8718953788924053,-1.8692338317932236,0,-0.64235598749157052,1.5421032105131376,1.8718953788924053,1.8692338317932236,0,-0.64235598749157052,1.5421032105131376,1.8718953788924053,1.8692338317932236,null,null,713,2.25,null,null,null,null,2.25,null,null,713,0.31114246806386348,0.27293977378342438,0.25216757290855507,0.24625502726874554,0.24613790104181638,0.31114246806386348,0.27293977378342438,0.25216757290855507,0.24625502726874554,0.24613790104181638]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,721,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T731,'1A'!T731,'2A'!T731,'3A'!T731,'4A'!T731,'0B'!T731,'1B'!T731,'2B'!T731,'3B'!T731,'4B'!T731)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD731,'1A'!AD731,'2A'!AD731,'3A'!AD731,'4A'!AD731,'0B'!AD731,'1B'!AD731,'2B'!AD731,'3B'!AD731,'4B'!AD731)/$AM$9,0)","v":1.2522656067599733E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI731,'1A'!AI731,'2A'!AI731,'3A'!AI731,'4A'!AI731,'0B'!AI731,'1B'!AI731,'2B'!AI731,'3B'!AI731,'4B'!AI731)/$AM$9,0)","v":1.2522656067599733E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG731,'1A'!AG731,'2A'!AG731,'3A'!AG731,'4A'!AG731,'0B'!AG731,'1B'!AG731,'2B'!AG731,'3B'!AG731,'4B'!AG731)/$AM$9,0)","v":2.3792530876481694E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH731,'1A'!AH731,'2A'!AH731,'3A'!AH731,'4A'!AH731,'0B'!AH731,'1B'!AH731,'2B'!AH731,'3B'!AH731,'4B'!AH731)/$AM$9,0)","v":-1.1269874808881963E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q731,'1A'!Q731,'2A'!Q731,'3A'!Q731,'4A'!Q731,'0B'!Q731,'1B'!Q731,'2B'!Q731,'3B'!Q731,'4B'!Q731)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U731,'1A'!U731,'2A'!U731,'3A'!U731,'4A'!U731,'0B'!U731,'1B'!U731,'2B'!U731,'3B'!U731,'4B'!U731)/$AM$9,0)","v":0},17.802672506485592,34.066555769182138,-1.5970438012362091,null,721,{"$f":"'0A'!$T731/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T731/$AZ$8","v":0},{"$f":"'2A'!$T731/$BA$8","v":0},{"$f":"'3A'!$T731/$BB$8","v":0},{"$f":"'4A'!$T731/$BC$8","v":0},0,0,{"$f":"'0A'!$AI731/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI731/$AZ$8","v":2.5076324630313965E-15},{"$f":"'2A'!$AI731/$BA$8","v":1.0271880926455817E-15},{"$f":"'3A'!$AI731/$BB$8","v":1.8226508323634505E-15},{"$f":"'4A'!$AI731/$BC$8","v":1.2201664522121868E-15},1.5421035420352169E-15,{"$f":"'0A'!$AM731/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM731/$AZ$8","v":0},{"$f":"'2A'!$AM731/$BA$8","v":0},{"$f":"'3A'!$AM731/$BB$8","v":0},{"$f":"'4A'!$AM731/$BC$8","v":0},0,721,{"$f":"'0B'!$T731/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T731/$BT$8","v":0},{"$f":"'2B'!$T731/$BU$8","v":0},{"$f":"'3B'!$T731/$BV$8","v":0},{"$f":"'4B'!$T731/$BW$8","v":0},0,0,{"$f":"'0B'!$AI731/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI731/$BT$8","v":2.1583451443738627E-15},{"$f":"'2B'!$AI731/$BU$8","v":1.2522656067599733E-15},{"$f":"'3B'!$AI731/$BV$8","v":1.8559725960232887E-15},{"$f":"'4B'!$AI731/$BW$8","v":1.8210061633998784E-15},1.783739928529903E-15,{"$f":"'0B'!$AM731/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM731/$BT$8","v":0},{"$f":"'2B'!$AM731/$BU$8","v":0},{"$f":"'3B'!$AM731/$BV$8","v":0},{"$f":"'4B'!$AM731/$BW$8","v":0},0,null,null,null,721,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,{"$f":"MAX(IF($CO731<=60,(61-$CO731)*CT$8+CT$5,CT$5)*CT$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.24629011139076459,null,null,null,null,null,null,null,null,null,null,null,721,1270.4312407664902,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ731)))^3)-(DS$7/DS$8*$DQ731*EXP(1-$DQ731/DS$8)))*mult","v":1314.8618435479639},1411.0812101855558,1411.1138917389685,1411.1166839092775,1362.084353600934,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ731)))^3)-(DX$7/DX$8*$DQ731*EXP(1-$DQ731/DX$8)))*DX$2*DX$3*mult","v":1287.9460973955254},1422.1250316470332,1421.848026787575,1420.6165595018354,1362.084353600934,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ731)))^3)-(EC$7/EC$8*$DQ731*EXP(1-$DQ731/EC$8)))*EC$2*EC$3*mult","v":1287.9460973955254},1422.1250316470332,1421.848026787575,1420.6165595018354,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,721,32.061822465315238,18.81527624094932,15.412432240924407,15.412432240924407,0,{"$f":"FE$5*FE$6*($EY731/30.4)^FE$7*EXP(-FE$8*$EY731/30.4)*IFERROR(extra!D731,1)+IF($EY731<=305,EO$8,0)","v":31.251243341154051},{"$f":"FF$5*FF$6*($EY731/30.4)^FF$7*EXP(-FF$8*$EY731/30.4)*IFERROR(extra!E731,1)+IF($EY731<=305,EP$8,0)","v":17.802672506485592},{"$f":"FG$5*FG$6*($EY731/30.4)^FG$7*EXP(-FG$8*$EY731/30.4)*IFERROR(extra!F731,1)+IF($EY731<=305,EQ$8,0)","v":15.444355883756298},{"$f":"FH$5*FH$6*($EY731/30.4)^FH$7*EXP(-FH$8*$EY731/30.4)*IFERROR(extra!G731,1)+IF($EY731<=305,ER$8,0)","v":15.444355883756298},0,{"$f":"FJ$5*FJ$6*($EY731/30.4)^FJ$7*EXP(-FJ$8*$EY731/30.4)*IFERROR(extra!H731,1)+IF($EY731<=305,ET$8,0)","v":31.251243341154051},{"$f":"FK$5*FK$6*($EY731/30.4)^FK$7*EXP(-FK$8*$EY731/30.4)*IFERROR(extra!I731,1)+IF($EY731<=305,EU$8,0)","v":17.802672506485592},{"$f":"FL$5*FL$6*($EY731/30.4)^FL$7*EXP(-FL$8*$EY731/30.4)*IFERROR(extra!J731,1)+IF($EY731<=305,EV$8,0)","v":15.444355883756298},{"$f":"FM$5*FM$6*($EY731/30.4)^FM$7*EXP(-FM$8*$EY731/30.4)*IFERROR(extra!K731,1)+IF($EY731<=305,EW$8,0)","v":15.444355883756298},null,null,0,{"$f":"-FE731","v":-31.251243341154051},-17.802672506485592,-15.444355883756298,-15.444355883756298,0,-31.251243341154051,-17.802672506485592,-15.444355883756298,-15.444355883756298,null,721,0.60016046712238291,0.35772520604443869,0.30547732691854301,0.43791213267022583,0.28123962982960721,0.22968780606633132,{"$f":"GH$3*$GA731^GH$4*EXP(-GH$5*$GA731)","v":14.588190760571086},8.4872633718256392,6.9823170067354283,14.551209995893512,4.1140157609159775E-2,4.2148474764191368E-2,null,null,8.4872633718256392,4.2148474764191368E-2,4.1279434047403918E-2,4.1279434047403918E-2,4.1279434047403918E-2,4.1279434047403918E-2,4.1279434047403918E-2,4.1279434047403918E-2,4.1279434047403918E-2,4.1279434047403918E-2,3.4766340351103216E-2,3.4766340351103216E-2,3.4766340351103216E-2,3.4766340351103216E-2,3.4766340351103216E-2,3.4766340351103216E-2,3.4766340351103216E-2,3.4766340351103216E-2,721,0,0.19732652852325017,0.19732652852325017,0.19732652852325017,0.19732652852325017,0,0.19732652852325017,0.19732652852325017,0.19732652852325017,0.19732652852325017,null,721,{"$f":"((HU$2-HU$3*$HT731+HU$4*$HT731^2/2-HU$5/$HT731)+HU$6)*HU$7","v":0.51458391123439673},5.3785450762829408,null,null,5.71,721,5.1701534367974684,450071.25833641447,0,{"$f":"$IB731*ID$9","v":249298.3270552498},235843.92659092075,238273.59346211582,238273.59346211582,0,{"$f":"$IB731*II$9","v":249298.3270552498},235843.92659092075,238273.59346211582,238273.59346211582,null,null,721,43.147836736787127,37.208661548720556,34.066555769182138,33.168434664168906,33.150690915173293,43.147836736787127,37.208661548720556,34.066555769182138,33.168434664168906,33.150690915173293,3.1677800734379966E-2,0.83989162846489562,0.52258504285280716,0.46563415006257375,0.46588337851768008,null,721,0,0.58540012823718346,-1.5970438012362091,-1.9276840678060725,-1.9250225054567305,0,0.58540012823718346,-1.5970438012362091,-1.9276840678060725,-1.9250225054567305,0,-0.58540012823718346,1.5970438012362091,1.9276840678060725,1.9250225054567305,0,-0.58540012823718346,1.5970438012362091,1.9276840678060725,1.9250225054567305,null,null,721,2.25,null,null,null,null,2.25,null,null,721,0.31114246806386348,0.27193783510451541,0.25119672208704413,0.24526820387363371,0.24515107697559346,0.31114246806386348,0.27193783510451541,0.25119672208704413,0.24526820387363371,0.24515107697559346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,728,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T738,'1A'!T738,'2A'!T738,'3A'!T738,'4A'!T738,'0B'!T738,'1B'!T738,'2B'!T738,'3B'!T738,'4B'!T738)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD738,'1A'!AD738,'2A'!AD738,'3A'!AD738,'4A'!AD738,'0B'!AD738,'1B'!AD738,'2B'!AD738,'3B'!AD738,'4B'!AD738)/$AM$9,0)","v":1.2458236044599357E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI738,'1A'!AI738,'2A'!AI738,'3A'!AI738,'4A'!AI738,'0B'!AI738,'1B'!AI738,'2B'!AI738,'3B'!AI738,'4B'!AI738)/$AM$9,0)","v":1.2458236044599357E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG738,'1A'!AG738,'2A'!AG738,'3A'!AG738,'4A'!AG738,'0B'!AG738,'1B'!AG738,'2B'!AG738,'3B'!AG738,'4B'!AG738)/$AM$9,0)","v":2.3670135485437958E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH738,'1A'!AH738,'2A'!AH738,'3A'!AH738,'4A'!AH738,'0B'!AH738,'1B'!AH738,'2B'!AH738,'3B'!AH738,'4B'!AH738)/$AM$9,0)","v":-1.1211899440838601E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q738,'1A'!Q738,'2A'!Q738,'3A'!Q738,'4A'!Q738,'0B'!Q738,'1B'!Q738,'2B'!Q738,'3B'!Q738,'4B'!Q738)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U738,'1A'!U738,'2A'!U738,'3A'!U738,'4A'!U738,'0B'!U738,'1B'!U738,'2B'!U738,'3B'!U738,'4B'!U738)/$AM$9,0)","v":0},17.454199641596606,33.940331134778262,-1.6441847053689962,null,728,{"$f":"'0A'!$T738/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T738/$AZ$8","v":0},{"$f":"'2A'!$T738/$BA$8","v":0},{"$f":"'3A'!$T738/$BB$8","v":0},{"$f":"'4A'!$T738/$BC$8","v":0},0,0,{"$f":"'0A'!$AI738/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI738/$AZ$8","v":2.4947325047419614E-15},{"$f":"'2A'!$AI738/$BA$8","v":1.0219039516297511E-15},{"$f":"'3A'!$AI738/$BB$8","v":1.8132746099463629E-15},{"$f":"'4A'!$AI738/$BC$8","v":1.2138895768838629E-15},1.5341705328468621E-15,{"$f":"'0A'!$AM738/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM738/$AZ$8","v":0},{"$f":"'2A'!$AM738/$BA$8","v":0},{"$f":"'3A'!$AM738/$BB$8","v":0},{"$f":"'4A'!$AM738/$BC$8","v":0},0,728,{"$f":"'0B'!$T738/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T738/$BT$8","v":0},{"$f":"'2B'!$T738/$BU$8","v":0},{"$f":"'3B'!$T738/$BV$8","v":0},{"$f":"'4B'!$T738/$BW$8","v":0},0,0,{"$f":"'0B'!$AI738/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI738/$BT$8","v":2.1472420171225235E-15},{"$f":"'2B'!$AI738/$BU$8","v":1.2458236044599357E-15},{"$f":"'3B'!$AI738/$BV$8","v":1.8464249571934372E-15},{"$f":"'4B'!$AI738/$BW$8","v":1.8116384016170109E-15},1.7745638746159175E-15,{"$f":"'0B'!$AM738/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM738/$BT$8","v":0},{"$f":"'2B'!$AM738/$BU$8","v":0},{"$f":"'3B'!$AM738/$BV$8","v":0},{"$f":"'4B'!$AM738/$BW$8","v":0},0,null,null,null,728,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.24322066073030368,null,null,null,null,null,null,null,null,null,null,null,728,1270.4312407664902,1315.0819192535448,1411.0898540703099,1411.1211914360686,1411.1238687638863,1362.084353600934,1287.9539869893738,1422.1337431831171,1421.8567366268051,1420.6252617974451,1362.084353600934,1287.9539869893738,1422.1337431831171,1421.8567366268051,1420.6252617974451,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,728,31.678157209928404,18.446982479831561,15.062415661175416,15.062415661175416,0,{"$f":"FE$5*FE$6*($EY738/30.4)^FE$7*EXP(-FE$8*$EY738/30.4)*IFERROR(extra!D738,1)+IF($EY738<=305,EO$8,0)","v":30.877277816561339},{"$f":"FF$5*FF$6*($EY738/30.4)^FF$7*EXP(-FF$8*$EY738/30.4)*IFERROR(extra!E738,1)+IF($EY738<=305,EP$8,0)","v":17.454199641596606},{"$f":"FG$5*FG$6*($EY738/30.4)^FG$7*EXP(-FG$8*$EY738/30.4)*IFERROR(extra!F738,1)+IF($EY738<=305,EQ$8,0)","v":15.093614317574113},{"$f":"FH$5*FH$6*($EY738/30.4)^FH$7*EXP(-FH$8*$EY738/30.4)*IFERROR(extra!G738,1)+IF($EY738<=305,ER$8,0)","v":15.093614317574113},0,{"$f":"FJ$5*FJ$6*($EY738/30.4)^FJ$7*EXP(-FJ$8*$EY738/30.4)*IFERROR(extra!H738,1)+IF($EY738<=305,ET$8,0)","v":30.877277816561339},{"$f":"FK$5*FK$6*($EY738/30.4)^FK$7*EXP(-FK$8*$EY738/30.4)*IFERROR(extra!I738,1)+IF($EY738<=305,EU$8,0)","v":17.454199641596606},{"$f":"FL$5*FL$6*($EY738/30.4)^FL$7*EXP(-FL$8*$EY738/30.4)*IFERROR(extra!J738,1)+IF($EY738<=305,EV$8,0)","v":15.093614317574113},{"$f":"FM$5*FM$6*($EY738/30.4)^FM$7*EXP(-FM$8*$EY738/30.4)*IFERROR(extra!K738,1)+IF($EY738<=305,EW$8,0)","v":15.093614317574113},null,null,0,-30.877277816561339,-17.454199641596606,-15.093614317574113,-15.093614317574113,0,-30.877277816561339,-17.454199641596606,-15.093614317574113,-15.093614317574113,null,728,0.59352013286164484,0.35120211537036305,0.2990213985112391,0.43288617376941807,0.27611338177121408,0.22483273716638036,14.414332052797638,8.3205580974475755,6.8237830346138066,14.377236658785892,4.1175694488490025E-2,4.2208961377013667E-2,null,null,8.3205580974475755,4.2208961377013667E-2,4.1338673513570082E-2,4.1338673513570082E-2,4.1338673513570082E-2,4.1338673513570082E-2,4.1338673513570082E-2,4.1338673513570082E-2,4.1338673513570082E-2,4.1338673513570082E-2,3.481650209311879E-2,3.481650209311879E-2,3.481650209311879E-2,3.481650209311879E-2,3.481650209311879E-2,3.481650209311879E-2,3.481650209311879E-2,3.481650209311879E-2,728,0,0.19748055113528221,0.19748055113528221,0.19748055113528221,0.19748055113528221,0,0.19748055113528221,0.19748055113528221,0.19748055113528221,0.19748055113528221,null,728,0.50080906593406593,5.4066648351648361,null,null,5.78,728,5.170749727000044,450257.31882972887,0,249401.38755701526,235941.42501259048,238372.09631365811,238372.09631365811,0,249401.38755701526,235941.42501259048,238372.09631365811,238372.09631365811,null,null,728,43.147836736787127,37.077199739362129,33.940331134778262,33.040569551379065,33.0228257208597,43.147836736787127,37.077199739362129,33.940331134778262,33.040569551379065,33.0228257208597,3.1677800734379966E-2,0.83278343654904474,0.5142613244486437,0.45682064572473835,0.45706610467437531,null,728,0,0.53608187986743783,-1.6441847053689962,-1.9753901586489371,-1.972728584071032,0,0.53608187986743783,-1.6441847053689962,-1.9753901586489371,-1.972728584071032,0,-0.53608187986743783,1.6441847053689962,1.9753901586489371,1.972728584071032,0,-0.53608187986743783,1.6441847053689962,1.9753901586489371,1.972728584071032,null,null,728,2.25,null,null,null,null,2.25,null,null,728,0.31114246806386348,0.27107005265647027,0.25036351035215965,0.24442416330293229,0.24430703586675193,0.31114246806386348,0.27107005265647027,0.25036351035215965,0.24442416330293229,0.24430703586675193]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,733,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T743,'1A'!T743,'2A'!T743,'3A'!T743,'4A'!T743,'0B'!T743,'1B'!T743,'2B'!T743,'3B'!T743,'4B'!T743)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD743,'1A'!AD743,'2A'!AD743,'3A'!AD743,'4A'!AD743,'0B'!AD743,'1B'!AD743,'2B'!AD743,'3B'!AD743,'4B'!AD743)/$AM$9,0)","v":1.2412424736618057E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI743,'1A'!AI743,'2A'!AI743,'3A'!AI743,'4A'!AI743,'0B'!AI743,'1B'!AI743,'2B'!AI743,'3B'!AI743,'4B'!AI743)/$AM$9,0)","v":1.2412424736618057E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG743,'1A'!AG743,'2A'!AG743,'3A'!AG743,'4A'!AG743,'0B'!AG743,'1B'!AG743,'2B'!AG743,'3B'!AG743,'4B'!AG743)/$AM$9,0)","v":2.358309588666967E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH743,'1A'!AH743,'2A'!AH743,'3A'!AH743,'4A'!AH743,'0B'!AH743,'1B'!AH743,'2B'!AH743,'3B'!AH743,'4B'!AH743)/$AM$9,0)","v":-1.1170671150051613E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q743,'1A'!Q743,'2A'!Q743,'3A'!Q743,'4A'!Q743,'0B'!Q743,'1B'!Q743,'2B'!Q743,'3B'!Q743,'4B'!Q743)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U743,'1A'!U743,'2A'!U743,'3A'!U743,'4A'!U743,'0B'!U743,'1B'!U743,'2B'!U743,'3B'!U743,'4B'!U743)/$AM$9,0)","v":0},17.209300685460807,33.851558671583078,-1.6773325534660097,null,733,{"$f":"'0A'!$T743/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T743/$AZ$8","v":0},{"$f":"'2A'!$T743/$BA$8","v":0},{"$f":"'3A'!$T743/$BB$8","v":0},{"$f":"'4A'!$T743/$BC$8","v":0},0,0,{"$f":"'0A'!$AI743/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI743/$AZ$8","v":2.4855588979250291E-15},{"$f":"'2A'!$AI743/$BA$8","v":1.0181462160652759E-15},{"$f":"'3A'!$AI743/$BB$8","v":1.8066068536674204E-15},{"$f":"'4A'!$AI743/$BC$8","v":1.2094258735904883E-15},1.5285290954455739E-15,{"$f":"'0A'!$AM743/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM743/$AZ$8","v":0},{"$f":"'2A'!$AM743/$BA$8","v":0},{"$f":"'3A'!$AM743/$BB$8","v":0},{"$f":"'4A'!$AM743/$BC$8","v":0},0,733,{"$f":"'0B'!$T743/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T743/$BT$8","v":0},{"$f":"'2B'!$T743/$BU$8","v":0},{"$f":"'3B'!$T743/$BV$8","v":0},{"$f":"'4B'!$T743/$BW$8","v":0},0,0,{"$f":"'0B'!$AI743/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI743/$BT$8","v":2.1393461990464622E-15},{"$f":"'2B'!$AI743/$BU$8","v":1.2412424736618057E-15},{"$f":"'3B'!$AI743/$BV$8","v":1.8396353007705267E-15},{"$f":"'4B'!$AI743/$BW$8","v":1.8049766619878918E-15},1.7680384650875148E-15,{"$f":"'0B'!$AM743/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM743/$BT$8","v":0},{"$f":"'2B'!$AM743/$BU$8","v":0},{"$f":"'3B'!$AM743/$BV$8","v":0},{"$f":"'4B'!$AM743/$BW$8","v":0},0,null,null,null,733,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.24105164456417799,null,null,null,null,null,null,null,null,null,null,null,733,1270.4312407664902,1315.2354155735732,1411.0956125402577,1411.1260237547872,1411.1286219556675,1362.084353600934,1287.9592429582315,1422.1395467217069,1421.8625390349682,1420.631059180123,1362.084353600934,1287.9592429582315,1422.1395467217069,1421.8625390349682,1420.631059180123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,733,31.406552728748768,18.188153839966592,14.817103961150254,14.817103961150254,0,{"$f":"FE$5*FE$6*($EY743/30.4)^FE$7*EXP(-FE$8*$EY743/30.4)*IFERROR(extra!D743,1)+IF($EY743<=305,EO$8,0)","v":30.612539973194039},{"$f":"FF$5*FF$6*($EY743/30.4)^FF$7*EXP(-FF$8*$EY743/30.4)*IFERROR(extra!E743,1)+IF($EY743<=305,EP$8,0)","v":17.209300685460807},{"$f":"FG$5*FG$6*($EY743/30.4)^FG$7*EXP(-FG$8*$EY743/30.4)*IFERROR(extra!F743,1)+IF($EY743<=305,EQ$8,0)","v":14.847794505463096},{"$f":"FH$5*FH$6*($EY743/30.4)^FH$7*EXP(-FH$8*$EY743/30.4)*IFERROR(extra!G743,1)+IF($EY743<=305,ER$8,0)","v":14.847794505463096},0,{"$f":"FJ$5*FJ$6*($EY743/30.4)^FJ$7*EXP(-FJ$8*$EY743/30.4)*IFERROR(extra!H743,1)+IF($EY743<=305,ET$8,0)","v":30.612539973194039},{"$f":"FK$5*FK$6*($EY743/30.4)^FK$7*EXP(-FK$8*$EY743/30.4)*IFERROR(extra!I743,1)+IF($EY743<=305,EU$8,0)","v":17.209300685460807},{"$f":"FL$5*FL$6*($EY743/30.4)^FL$7*EXP(-FL$8*$EY743/30.4)*IFERROR(extra!J743,1)+IF($EY743<=305,EV$8,0)","v":14.847794505463096},{"$f":"FM$5*FM$6*($EY743/30.4)^FM$7*EXP(-FM$8*$EY743/30.4)*IFERROR(extra!K743,1)+IF($EY743<=305,EW$8,0)","v":14.847794505463096},null,null,0,-30.612539973194039,-17.209300685460807,-14.847794505463096,-14.847794505463096,0,-30.612539973194039,-17.209300685460807,-14.847794505463096,-14.847794505463096,null,733,0.58881624607485183,0.34661285539071535,0.29449083848990776,0.42932713181180254,0.27250682023613726,0.22142562485816683,14.291248622622108,8.2034084567000605,6.7126733584105018,14.254076253776752,4.1201175742110761E-2,4.2252297593157441E-2,null,null,8.2034084567000605,4.2252297593157441E-2,4.1381116199484091E-2,4.1381116199484091E-2,4.1381116199484091E-2,4.1381116199484091E-2,4.1381116199484091E-2,4.1381116199484091E-2,4.1381116199484091E-2,4.1381116199484091E-2,3.4852439264844298E-2,3.4852439264844298E-2,3.4852439264844298E-2,3.4852439264844298E-2,3.4852439264844298E-2,3.4852439264844298E-2,3.4852439264844298E-2,3.4852439264844298E-2,733,0,0.19759090211865865,0.19759090211865865,0.19759090211865865,0.19759090211865865,0,0.19759090211865865,0.19759090211865865,0.19759090211865865,0.19759090211865865,null,733,0.49096725784447476,5.42674897680764,null,null,5.83,733,5.1710243777087683,450343.0439899909,0,249448.87145793988,235986.34625123738,238417.48033142733,238417.48033142733,0,249448.87145793988,235986.34625123738,238417.48033142733,238417.48033142733,null,null,733,43.147836736787127,36.984067320702955,33.851558671583078,32.950888362866927,32.933144478037512,43.147836736787127,36.984067320702955,33.851558671583078,32.950888362866927,32.933144478037512,3.1677800734379966E-2,0.82772237319765363,0.50837542969350102,0.45060376952371939,0.45084654808364283,null,733,0,0.50114929134146546,-1.6773325534660097,-2.0088441436231226,-2.0061825608987109,0,0.50114929134146546,-1.6773325534660097,-2.0088441436231226,-2.0061825608987109,0,-0.50114929134146546,1.6773325534660097,2.0088441436231226,2.0061825608987109,0,-0.50114929134146546,1.6773325534660097,2.0088441436231226,2.0061825608987109,null,null,733,2.25,null,null,null,null,2.25,null,null,733,0.31114246806386348,0.2704552834040857,0.2497775212667632,0.24383217570067386,0.24371504790599155,0.31114246806386348,0.2704552834040857,0.2497775212667632,0.24383217570067386,0.24371504790599155]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,741,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T751,'1A'!T751,'2A'!T751,'3A'!T751,'4A'!T751,'0B'!T751,'1B'!T751,'2B'!T751,'3B'!T751,'4B'!T751)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD751,'1A'!AD751,'2A'!AD751,'3A'!AD751,'4A'!AD751,'0B'!AD751,'1B'!AD751,'2B'!AD751,'3B'!AD751,'4B'!AD751)/$AM$9,0)","v":1.2339476776433961E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI751,'1A'!AI751,'2A'!AI751,'3A'!AI751,'4A'!AI751,'0B'!AI751,'1B'!AI751,'2B'!AI751,'3B'!AI751,'4B'!AI751)/$AM$9,0)","v":1.2339476776433961E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG751,'1A'!AG751,'2A'!AG751,'3A'!AG751,'4A'!AG751,'0B'!AG751,'1B'!AG751,'2B'!AG751,'3B'!AG751,'4B'!AG751)/$AM$9,0)","v":2.344449776613619E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH751,'1A'!AH751,'2A'!AH751,'3A'!AH751,'4A'!AH751,'0B'!AH751,'1B'!AH751,'2B'!AH751,'3B'!AH751,'4B'!AH751)/$AM$9,0)","v":-1.1105020989702228E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q751,'1A'!Q751,'2A'!Q751,'3A'!Q751,'4A'!Q751,'0B'!Q751,'1B'!Q751,'2B'!Q751,'3B'!Q751,'4B'!Q751)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U751,'1A'!U751,'2A'!U751,'3A'!U751,'4A'!U751,'0B'!U751,'1B'!U751,'2B'!U751,'3B'!U751,'4B'!U751)/$AM$9,0)","v":0},16.824300353522556,33.711891608781933,-1.729474843657731,null,741,{"$f":"'0A'!$T751/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T751/$AZ$8","v":0},{"$f":"'2A'!$T751/$BA$8","v":0},{"$f":"'3A'!$T751/$BB$8","v":0},{"$f":"'4A'!$T751/$BC$8","v":0},0,0,{"$f":"'0A'!$AI751/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI751/$AZ$8","v":2.4709512402458523E-15},{"$f":"'2A'!$AI751/$BA$8","v":1.0121625592691941E-15},{"$f":"'3A'!$AI751/$BB$8","v":1.7959894048106422E-15},{"$f":"'4A'!$AI751/$BC$8","v":1.2023180640895756E-15},1.5195459127104669E-15,{"$f":"'0A'!$AM751/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM751/$AZ$8","v":0},{"$f":"'2A'!$AM751/$BA$8","v":0},{"$f":"'3A'!$AM751/$BB$8","v":0},{"$f":"'4A'!$AM751/$BC$8","v":0},0,741,{"$f":"'0B'!$T751/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T751/$BT$8","v":0},{"$f":"'2B'!$T751/$BU$8","v":0},{"$f":"'3B'!$T751/$BV$8","v":0},{"$f":"'4B'!$T751/$BW$8","v":0},0,0,{"$f":"'0B'!$AI751/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI751/$BT$8","v":2.1267732373037297E-15},{"$f":"'2B'!$AI751/$BU$8","v":1.2339476776433961E-15},{"$f":"'3B'!$AI751/$BV$8","v":1.8288237433575771E-15},{"$f":"'4B'!$AI751/$BW$8","v":1.7943687937860017E-15},1.757647683085456E-15,{"$f":"'0B'!$AM751/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM751/$BT$8","v":0},{"$f":"'2B'!$AM751/$BU$8","v":0},{"$f":"'3B'!$AM751/$BV$8","v":0},{"$f":"'4B'!$AM751/$BW$8","v":0},0,null,null,null,741,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.23762138043326866,null,null,null,null,null,null,null,null,null,null,null,741,1270.4312407664902,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ751)))^3)-(DS$7/DS$8*$DQ751*EXP(1-$DQ751/DS$8)))*mult","v":1315.4747701679851},1411.1041607992963,1411.133146766952,1411.1356232000815,1362.084353600934,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ751)))^3)-(DX$7/DX$8*$DQ751*EXP(1-$DQ751/DX$8)))*DX$2*DX$3*mult","v":1287.9670452709465},1422.1481618836608,1421.8711525188405,1420.6396652038284,1362.084353600934,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ751)))^3)-(EC$7/EC$8*$DQ751*EXP(1-$DQ751/EC$8)))*EC$2*EC$3*mult","v":1287.9670452709465},1422.1481618836608,1421.8711525188405,1420.6396652038284,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,741,30.976196537270699,17.781254954665165,14.432594567189494,14.432594567189494,0,{"$f":"FE$5*FE$6*($EY751/30.4)^FE$7*EXP(-FE$8*$EY751/30.4)*IFERROR(extra!D751,1)+IF($EY751<=305,EO$8,0)","v":30.193063941293399},{"$f":"FF$5*FF$6*($EY751/30.4)^FF$7*EXP(-FF$8*$EY751/30.4)*IFERROR(extra!E751,1)+IF($EY751<=305,EP$8,0)","v":16.824300353522556},{"$f":"FG$5*FG$6*($EY751/30.4)^FG$7*EXP(-FG$8*$EY751/30.4)*IFERROR(extra!F751,1)+IF($EY751<=305,EQ$8,0)","v":14.462488680389683},{"$f":"FH$5*FH$6*($EY751/30.4)^FH$7*EXP(-FH$8*$EY751/30.4)*IFERROR(extra!G751,1)+IF($EY751<=305,ER$8,0)","v":14.462488680389683},0,{"$f":"FJ$5*FJ$6*($EY751/30.4)^FJ$7*EXP(-FJ$8*$EY751/30.4)*IFERROR(extra!H751,1)+IF($EY751<=305,ET$8,0)","v":30.193063941293399},{"$f":"FK$5*FK$6*($EY751/30.4)^FK$7*EXP(-FK$8*$EY751/30.4)*IFERROR(extra!I751,1)+IF($EY751<=305,EU$8,0)","v":16.824300353522556},{"$f":"FL$5*FL$6*($EY751/30.4)^FL$7*EXP(-FL$8*$EY751/30.4)*IFERROR(extra!J751,1)+IF($EY751<=305,EV$8,0)","v":14.462488680389683},{"$f":"FM$5*FM$6*($EY751/30.4)^FM$7*EXP(-FM$8*$EY751/30.4)*IFERROR(extra!K751,1)+IF($EY751<=305,EW$8,0)","v":14.462488680389683},null,null,0,-30.193063941293399,-16.824300353522556,-14.462488680389683,-14.462488680389683,0,-30.193063941293399,-16.824300353522556,-14.462488680389683,-14.462488680389683,null,741,0.58135766625994811,0.33938967921759555,0.28737949503896265,0.42368599304741483,0.26683028056348146,0.21607771669226553,{"$f":"GH$3*$GA751^GH$4*EXP(-GH$5*$GA751)","v":14.096214343469017},8.0192521243344981,6.538516511730303,14.058927169285006,4.1242113101756267E-2,4.2321861684297753E-2,null,null,8.0192521243344981,4.2321861684297753E-2,4.1449245979466871E-2,4.1449245979466871E-2,4.1449245979466871E-2,4.1449245979466871E-2,4.1449245979466871E-2,4.1449245979466871E-2,4.1449245979466871E-2,4.1449245979466871E-2,3.4910123401334529E-2,3.4910123401334529E-2,3.4910123401334529E-2,3.4910123401334529E-2,3.4910123401334529E-2,3.4910123401334529E-2,3.4910123401334529E-2,3.4910123401334529E-2,741,0,0.19776803954661387,0.19776803954661387,0.19776803954661387,0.19776803954661387,0,0.19776803954661387,0.19776803954661387,0.19776803954661387,0.19776803954661387,null,741,{"$f":"((HU$2-HU$3*$HT751+HU$4*$HT751^2/2-HU$5/$HT751)+HU$6)*HU$7","v":0.47521592442645072},5.458881241565452,null,null,5.91,741,5.1712013828539174,450398.30024569965,0,{"$f":"$IB751*ID$9","v":249479.47837151718},236015.30133795683,238446.7337137865,238446.7337137865,0,{"$f":"$IB751*II$9","v":249479.47837151718},236015.30133795683,238446.7337137865,238446.7337137865,null,null,741,43.147836736787127,36.836383041118815,33.711891608781933,32.810207407823924,32.792463442373496,43.147836736787127,36.836383041118815,33.711891608781933,32.810207407823924,32.792463442373496,3.1677800734379966E-2,0.81965332773280775,0.499061297086629,0.44079235771429343,0.44103086996817881,null,741,0,0.44576560740733218,-1.729474843657731,-2.0613130778878261,-2.0586514830702622,0,0.44576560740733218,-1.729474843657731,-2.0613130778878261,-2.0586514830702622,0,-0.44576560740733218,1.729474843657731,2.0613130778878261,2.0586514830702622,0,-0.44576560740733218,1.729474843657731,2.0613130778878261,2.0586514830702622,null,null,741,2.25,null,null,null,null,2.25,null,null,741,0.31114246806386348,0.2694804160543911,0.24885557575072065,0.24290353745846249,0.24278640913159902,0.31114246806386348,0.2694804160543911,0.24885557575072065,0.24290353745846249,0.24278640913159902]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T756,'1A'!T756,'2A'!T756,'3A'!T756,'4A'!T756,'0B'!T756,'1B'!T756,'2B'!T756,'3B'!T756,'4B'!T756)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD756,'1A'!AD756,'2A'!AD756,'3A'!AD756,'4A'!AD756,'0B'!AD756,'1B'!AD756,'2B'!AD756,'3B'!AD756,'4B'!AD756)/$AM$9,0)","v":1.2294102168912506E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI756,'1A'!AI756,'2A'!AI756,'3A'!AI756,'4A'!AI756,'0B'!AI756,'1B'!AI756,'2B'!AI756,'3B'!AI756,'4B'!AI756)/$AM$9,0)","v":1.2294102168912506E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG756,'1A'!AG756,'2A'!AG756,'3A'!AG756,'4A'!AG756,'0B'!AG756,'1B'!AG756,'2B'!AG756,'3B'!AG756,'4B'!AG756)/$AM$9,0)","v":2.3358287880259369E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH756,'1A'!AH756,'2A'!AH756,'3A'!AH756,'4A'!AH756,'0B'!AH756,'1B'!AH756,'2B'!AH756,'3B'!AH756,'4B'!AH756)/$AM$9,0)","v":-1.1064185711346865E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q756,'1A'!Q756,'2A'!Q756,'3A'!Q756,'4A'!Q756,'0B'!Q756,'1B'!Q756,'2B'!Q756,'3B'!Q756,'4B'!Q756)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U756,'1A'!U756,'2A'!U756,'3A'!U756,'4A'!U756,'0B'!U756,'1B'!U756,'2B'!U756,'3B'!U756,'4B'!U756)/$AM$9,0)","v":0},16.587886012695023,33.62605964549649,-1.7615128610194208,null,746,{"$f":"'0A'!$T756/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T756/$AZ$8","v":0},{"$f":"'2A'!$T756/$BA$8","v":0},{"$f":"'3A'!$T756/$BB$8","v":0},{"$f":"'4A'!$T756/$BC$8","v":0},0,0,{"$f":"'0A'!$AI756/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI756/$AZ$8","v":2.4618650816702375E-15},{"$f":"'2A'!$AI756/$BA$8","v":1.0084406446607515E-15},{"$f":"'3A'!$AI756/$BB$8","v":1.7893852095248582E-15},{"$f":"'4A'!$AI756/$BC$8","v":1.1978969114538166E-15},1.5139582528242926E-15,{"$f":"'0A'!$AM756/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM756/$AZ$8","v":0},{"$f":"'2A'!$AM756/$BA$8","v":0},{"$f":"'3A'!$AM756/$BB$8","v":0},{"$f":"'4A'!$AM756/$BC$8","v":0},0,746,{"$f":"'0B'!$T756/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T756/$BT$8","v":0},{"$f":"'2B'!$T756/$BU$8","v":0},{"$f":"'3B'!$T756/$BV$8","v":0},{"$f":"'4B'!$T756/$BW$8","v":0},0,0,{"$f":"'0B'!$AI756/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI756/$BT$8","v":2.1189526868315991E-15},{"$f":"'2B'!$AI756/$BU$8","v":1.2294102168912506E-15},{"$f":"'3B'!$AI756/$BV$8","v":1.8220988099520341E-15},{"$f":"'4B'!$AI756/$BW$8","v":1.7877705577957796E-15},1.7511844776168658E-15,{"$f":"'0B'!$AM756/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM756/$BT$8","v":0},{"$f":"'2B'!$AM756/$BU$8","v":0},{"$f":"'3B'!$AM756/$BV$8","v":0},{"$f":"'4B'!$AM756/$BW$8","v":0},0,null,null,null,746,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.23550229805749806,null,null,null,null,null,null,null,null,null,null,null,746,1270.4312407664902,1315.6205625983034,1411.1091165016003,1411.1372458112028,1411.1396490547218,1362.084353600934,1287.9715685240351,1422.153156371749,1421.8761460340909,1420.6446543941786,1362.084353600934,1287.9715685240351,1422.153156371749,1421.8761460340909,1420.6446543941786,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,746,30.709843024274505,17.53139352917573,14.19718220037581,14.19718220037581,0,{"$f":"FE$5*FE$6*($EY756/30.4)^FE$7*EXP(-FE$8*$EY756/30.4)*IFERROR(extra!D756,1)+IF($EY756<=305,EO$8,0)","v":29.933444312421074},{"$f":"FF$5*FF$6*($EY756/30.4)^FF$7*EXP(-FF$8*$EY756/30.4)*IFERROR(extra!E756,1)+IF($EY756<=305,EP$8,0)","v":16.587886012695023},{"$f":"FG$5*FG$6*($EY756/30.4)^FG$7*EXP(-FG$8*$EY756/30.4)*IFERROR(extra!F756,1)+IF($EY756<=305,EQ$8,0)","v":14.226588705896763},{"$f":"FH$5*FH$6*($EY756/30.4)^FH$7*EXP(-FH$8*$EY756/30.4)*IFERROR(extra!G756,1)+IF($EY756<=305,ER$8,0)","v":14.226588705896763},0,{"$f":"FJ$5*FJ$6*($EY756/30.4)^FJ$7*EXP(-FJ$8*$EY756/30.4)*IFERROR(extra!H756,1)+IF($EY756<=305,ET$8,0)","v":29.933444312421074},{"$f":"FK$5*FK$6*($EY756/30.4)^FK$7*EXP(-FK$8*$EY756/30.4)*IFERROR(extra!I756,1)+IF($EY756<=305,EU$8,0)","v":16.587886012695023},{"$f":"FL$5*FL$6*($EY756/30.4)^FL$7*EXP(-FL$8*$EY756/30.4)*IFERROR(extra!J756,1)+IF($EY756<=305,EV$8,0)","v":14.226588705896763},{"$f":"FM$5*FM$6*($EY756/30.4)^FM$7*EXP(-FM$8*$EY756/30.4)*IFERROR(extra!K756,1)+IF($EY756<=305,EW$8,0)","v":14.226588705896763},null,null,0,-29.933444312421074,-16.587886012695023,-14.226588705896763,-14.226588705896763,0,-29.933444312421074,-16.587886012695023,-14.226588705896763,-14.226588705896763,null,746,0.576738141043738,0.33494893915638252,0.28301947183414827,0.42019344932521407,0.2633403598188091,0.21279888720354315,13.975499241944732,7.9061760239258749,6.4318905574849046,13.938145454977505,4.1267802391829485E-2,4.236547961274216E-2,null,null,7.9061760239258749,4.236547961274216E-2,4.1491964569180466E-2,4.1491964569180466E-2,4.1491964569180466E-2,4.1491964569180466E-2,4.1491964569180466E-2,4.1491964569180466E-2,4.1491964569180466E-2,4.1491964569180466E-2,3.4946290623896953E-2,3.4946290623896953E-2,3.4946290623896953E-2,3.4946290623896953E-2,3.4946290623896953E-2,3.4946290623896953E-2,3.4946290623896953E-2,3.4946290623896953E-2,746,0,0.19787910787986923,0.19787910787986923,0.19787910787986923,0.19787910787986923,0,0.19787910787986923,0.19787910787986923,0.19787910787986923,0.19787910787986923,null,746,0.46536863270777479,5.4789624664879355,null,null,5.96,746,5.1711478787843532,450381.59699625598,0,249470.22629850527,236006.54859078032,238437.89079570692,238437.89079570692,0,249470.22629850527,236006.54859078032,238437.89079570692,238437.89079570692,null,null,746,43.147836736787127,36.744907077657935,33.62605964549649,32.724008075989509,32.706264063800766,43.147836736787127,36.744907077657935,33.62605964549649,32.724008075989509,32.706264063800766,3.1677800734379966E-2,0.81462838507548041,0.49330448430690943,0.43474468875758515,0.43498054923499274,null,746,0,0.41146719466493842,-1.7615128610194208,-2.0934565301017511,-2.0907949282734397,0,0.41146719466493842,-1.7615128610194208,-2.0934565301017511,-2.0907949282734397,0,-0.41146719466493842,1.7615128610194208,2.0934565301017511,2.0907949282734397,0,-0.41146719466493842,1.7615128610194208,2.0934565301017511,2.0907949282734397,null,null,746,2.25,null,null,null,null,2.25,null,null,746,0.31114246806386348,0.26887658110113155,0.24828899697332624,0.24233453367276858,0.24221740503738437,0.31114246806386348,0.26887658110113155,0.24828899697332624,0.24233453367276858,0.24221740503738437]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,754,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T764,'1A'!T764,'2A'!T764,'3A'!T764,'4A'!T764,'0B'!T764,'1B'!T764,'2B'!T764,'3B'!T764,'4B'!T764)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD764,'1A'!AD764,'2A'!AD764,'3A'!AD764,'4A'!AD764,'0B'!AD764,'1B'!AD764,'2B'!AD764,'3B'!AD764,'4B'!AD764)/$AM$9,0)","v":1.222184959179344E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI764,'1A'!AI764,'2A'!AI764,'3A'!AI764,'4A'!AI764,'0B'!AI764,'1B'!AI764,'2B'!AI764,'3B'!AI764,'4B'!AI764)/$AM$9,0)","v":1.222184959179344E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG764,'1A'!AG764,'2A'!AG764,'3A'!AG764,'4A'!AG764,'0B'!AG764,'1B'!AG764,'2B'!AG764,'3B'!AG764,'4B'!AG764)/$AM$9,0)","v":2.3221010958915306E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH764,'1A'!AH764,'2A'!AH764,'3A'!AH764,'4A'!AH764,'0B'!AH764,'1B'!AH764,'2B'!AH764,'3B'!AH764,'4B'!AH764)/$AM$9,0)","v":-1.0999161367121865E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q764,'1A'!Q764,'2A'!Q764,'3A'!Q764,'4A'!Q764,'0B'!Q764,'1B'!Q764,'2B'!Q764,'3B'!Q764,'4B'!Q764)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U764,'1A'!U764,'2A'!U764,'3A'!U764,'4A'!U764,'0B'!U764,'1B'!U764,'2B'!U764,'3B'!U764,'4B'!U764)/$AM$9,0)","v":0},16.21624448199718,33.491026368364565,-1.8119069842968187,null,754,{"$f":"'0A'!$T764/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T764/$AZ$8","v":0},{"$f":"'2A'!$T764/$BA$8","v":0},{"$f":"'3A'!$T764/$BB$8","v":0},{"$f":"'4A'!$T764/$BC$8","v":0},0,0,{"$f":"'0A'!$AI764/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI764/$AZ$8","v":2.4473966728164469E-15},{"$f":"'2A'!$AI764/$BA$8","v":1.0025140276172887E-15},{"$f":"'3A'!$AI764/$BB$8","v":1.7788689724649586E-15},{"$f":"'4A'!$AI764/$BC$8","v":1.1908568577934233E-15},1.505060703095624E-15,{"$f":"'0A'!$AM764/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM764/$AZ$8","v":0},{"$f":"'2A'!$AM764/$BA$8","v":0},{"$f":"'3A'!$AM764/$BB$8","v":0},{"$f":"'4A'!$AM764/$BC$8","v":0},0,754,{"$f":"'0B'!$T764/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T764/$BT$8","v":0},{"$f":"'2B'!$T764/$BU$8","v":0},{"$f":"'3B'!$T764/$BV$8","v":0},{"$f":"'4B'!$T764/$BW$8","v":0},0,0,{"$f":"'0B'!$AI764/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI764/$BT$8","v":2.1064995779901835E-15},{"$f":"'2B'!$AI764/$BU$8","v":1.222184959179344E-15},{"$f":"'3B'!$AI764/$BV$8","v":1.8113903146934285E-15},{"$f":"'4B'!$AI764/$BW$8","v":1.7772638100623051E-15},1.7408927466892784E-15,{"$f":"'0B'!$AM764/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM764/$BT$8","v":0},{"$f":"'2B'!$AM764/$BU$8","v":0},{"$f":"'3B'!$AM764/$BV$8","v":0},{"$f":"'4B'!$AM764/$BW$8","v":0},0,null,null,null,754,5.265804951515296E-5,{"$f":"MAX(IF($CO764<=60,(61-$CO764)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.23215100341176387,null,null,null,null,null,null,null,null,null,null,null,754,1270.4312407664902,1315.8479167293697,1411.1164762776357,1411.143287282933,1411.1455778956019,1362.084353600934,1287.9782860642831,1422.1605737490422,1421.8835619666097,1420.6520639037337,1362.084353600934,1287.9782860642831,1422.1605737490422,1421.8835619666097,1420.6520639037337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,754,30.287843521171148,17.1386132845163,13.828211563816915,13.828211563816915,0,{"$f":"FE$5*FE$6*($EY764/30.4)^FE$7*EXP(-FE$8*$EY764/30.4)*IFERROR(extra!D764,1)+IF($EY764<=305,EO$8,0)","v":29.52211369715128},{"$f":"FF$5*FF$6*($EY764/30.4)^FF$7*EXP(-FF$8*$EY764/30.4)*IFERROR(extra!E764,1)+IF($EY764<=305,EP$8,0)","v":16.21624448199718},{"$f":"FG$5*FG$6*($EY764/30.4)^FG$7*EXP(-FG$8*$EY764/30.4)*IFERROR(extra!F764,1)+IF($EY764<=305,EQ$8,0)","v":13.856853823524304},{"$f":"FH$5*FH$6*($EY764/30.4)^FH$7*EXP(-FH$8*$EY764/30.4)*IFERROR(extra!G764,1)+IF($EY764<=305,ER$8,0)","v":13.856853823524304},0,{"$f":"FJ$5*FJ$6*($EY764/30.4)^FJ$7*EXP(-FJ$8*$EY764/30.4)*IFERROR(extra!H764,1)+IF($EY764<=305,ET$8,0)","v":29.52211369715128},{"$f":"FK$5*FK$6*($EY764/30.4)^FK$7*EXP(-FK$8*$EY764/30.4)*IFERROR(extra!I764,1)+IF($EY764<=305,EU$8,0)","v":16.21624448199718},{"$f":"FL$5*FL$6*($EY764/30.4)^FL$7*EXP(-FL$8*$EY764/30.4)*IFERROR(extra!J764,1)+IF($EY764<=305,EV$8,0)","v":13.856853823524304},{"$f":"FM$5*FM$6*($EY764/30.4)^FM$7*EXP(-FM$8*$EY764/30.4)*IFERROR(extra!K764,1)+IF($EY764<=305,EW$8,0)","v":13.856853823524304},null,null,0,-29.52211369715128,-16.21624448199718,-13.856853823524304,-13.856853823524304,0,-29.52211369715128,-16.21624448199718,-13.856853823524304,-13.856853823524304,null,754,0.56941388096487489,0.3279598463322454,0.2761761585737238,0.41465813814911417,0.25784766224007427,0.20765259747683831,13.784234295381617,7.7284329116223791,6.2647716401860816,13.746782002569116,4.1309068662280062E-2,4.2435491138060347E-2,null,null,7.7284329116223791,4.2435491138060347E-2,4.1560532557894152E-2,4.1560532557894152E-2,4.1560532557894152E-2,4.1560532557894152E-2,4.1560532557894152E-2,4.1560532557894152E-2,4.1560532557894152E-2,4.1560532557894152E-2,3.5004340194559308E-2,3.5004340194559308E-2,3.5004340194559308E-2,3.5004340194559308E-2,3.5004340194559308E-2,3.5004340194559308E-2,3.5004340194559308E-2,3.5004340194559308E-2,754,0,0.1980573846505248,0.1980573846505248,0.1980573846505248,0.1980573846505248,0,0.1980573846505248,0.1980573846505248,0.1980573846505248,0.1980573846505248,null,754,0.44960875331564987,5.5110901856763919,null,null,6.04,754,5.1707994969302904,450272.85202368652,0,249409.99152626621,235949.56463356741,238380.31978910489,238380.31978910489,0,249409.99152626621,235949.56463356741,238380.31978910489,238380.31978910489,null,null,754,43.147836736787127,36.599862339304536,33.491026368364565,32.588797204476649,32.571053122876471,43.147836736787127,36.599862339304536,33.491026368364565,32.588797204476649,32.571053122876471,3.1677800734379966E-2,0.80661816220678861,0.48419670103974338,0.42520298422124092,0.42543462660689535,null,754,0,0.35709327731753771,-1.8119069842968187,-2.1438673528996484,-2.1412057406596219,0,0.35709327731753771,-1.8119069842968187,-2.1438673528996484,-2.1412057406596219,0,-0.35709327731753771,1.8119069842968187,2.1438673528996484,2.1412057406596219,0,-0.35709327731753771,1.8119069842968187,2.1438673528996484,2.1412057406596219,null,null,754,2.25,null,null,null,null,2.25,null,null,754,0.31114246806386348,0.26791913742422918,0.24739763918379817,0.24144200357861909,0.24132487448504844,0.31114246806386348,0.26791913742422918,0.24739763918379817,0.24144200357861909,0.24132487448504844]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,762,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T772,'1A'!T772,'2A'!T772,'3A'!T772,'4A'!T772,'0B'!T772,'1B'!T772,'2B'!T772,'3B'!T772,'4B'!T772)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD772,'1A'!AD772,'2A'!AD772,'3A'!AD772,'4A'!AD772,'0B'!AD772,'1B'!AD772,'2B'!AD772,'3B'!AD772,'4B'!AD772)/$AM$9,0)","v":1.2150021643885086E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI772,'1A'!AI772,'2A'!AI772,'3A'!AI772,'4A'!AI772,'0B'!AI772,'1B'!AI772,'2B'!AI772,'3B'!AI772,'4B'!AI772)/$AM$9,0)","v":1.2150021643885086E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG772,'1A'!AG772,'2A'!AG772,'3A'!AG772,'4A'!AG772,'0B'!AG772,'1B'!AG772,'2B'!AG772,'3B'!AG772,'4B'!AG772)/$AM$9,0)","v":2.3084540815586404E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH772,'1A'!AH772,'2A'!AH772,'3A'!AH772,'4A'!AH772,'0B'!AH772,'1B'!AH772,'2B'!AH772,'3B'!AH772,'4B'!AH772)/$AM$9,0)","v":-1.093451917170132E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q772,'1A'!Q772,'2A'!Q772,'3A'!Q772,'4A'!Q772,'0B'!Q772,'1B'!Q772,'2B'!Q772,'3B'!Q772,'4B'!Q772)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U772,'1A'!U772,'2A'!U772,'3A'!U772,'4A'!U772,'0B'!U772,'1B'!U772,'2B'!U772,'3B'!U772,'4B'!U772)/$AM$9,0)","v":0},15.852611590499302,33.358774939311168,-1.8612523100231293,null,762,{"$f":"'0A'!$T772/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T772/$AZ$8","v":0},{"$f":"'2A'!$T772/$BA$8","v":0},{"$f":"'3A'!$T772/$BB$8","v":0},{"$f":"'4A'!$T772/$BC$8","v":0},0,0,{"$f":"'0A'!$AI772/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI772/$AZ$8","v":2.4330132949646861E-15},{"$f":"'2A'!$AI772/$BA$8","v":9.966222413690401E-16},{"$f":"'3A'!$AI772/$BB$8","v":1.7684145394488795E-15},{"$f":"'4A'!$AI772/$BC$8","v":1.1838581786078005E-15},1.4962154443670718E-15,{"$f":"'0A'!$AM772/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM772/$AZ$8","v":0},{"$f":"'2A'!$AM772/$BA$8","v":0},{"$f":"'3A'!$AM772/$BB$8","v":0},{"$f":"'4A'!$AM772/$BC$8","v":0},0,762,{"$f":"'0B'!$T772/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T772/$BT$8","v":0},{"$f":"'2B'!$T772/$BU$8","v":0},{"$f":"'3B'!$T772/$BV$8","v":0},{"$f":"'4B'!$T772/$BW$8","v":0},0,0,{"$f":"'0B'!$AI772/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI772/$BT$8","v":2.0941196562098948E-15},{"$f":"'2B'!$AI772/$BU$8","v":1.2150021643885086E-15},{"$f":"'3B'!$AI772/$BV$8","v":1.8007447533822452E-15},{"$f":"'4B'!$AI772/$BW$8","v":1.7668188106037719E-15},1.7306615003804386E-15,{"$f":"'0B'!$AM772/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM772/$BT$8","v":0},{"$f":"'2B'!$AM772/$BU$8","v":0},{"$f":"'3B'!$AM772/$BV$8","v":0},{"$f":"'4B'!$AM772/$BW$8","v":0},0,null,null,null,762,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.22884739906839685,null,null,null,null,null,null,null,null,null,null,null,762,1270.4312407664902,1316.0681982267297,1411.1231914533078,1411.1487459373243,1411.1509291977177,1362.084353600934,1287.9844152538985,1422.16734148101,1421.8903283803427,1420.6588244570535,1362.084353600934,1287.9844152538985,1422.16734148101,1421.8903283803427,1420.6588244570535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,762,29.870940624779159,16.754297204931326,13.468510491862594,13.468510491862594,0,{"$f":"FE$5*FE$6*($EY772/30.4)^FE$7*EXP(-FE$8*$EY772/30.4)*IFERROR(extra!D772,1)+IF($EY772<=305,EO$8,0)","v":29.115750837433225},{"$f":"FF$5*FF$6*($EY772/30.4)^FF$7*EXP(-FF$8*$EY772/30.4)*IFERROR(extra!E772,1)+IF($EY772<=305,EP$8,0)","v":15.852611590499302},{"$f":"FG$5*FG$6*($EY772/30.4)^FG$7*EXP(-FG$8*$EY772/30.4)*IFERROR(extra!F772,1)+IF($EY772<=305,EQ$8,0)","v":13.49640770572856},{"$f":"FH$5*FH$6*($EY772/30.4)^FH$7*EXP(-FH$8*$EY772/30.4)*IFERROR(extra!G772,1)+IF($EY772<=305,ER$8,0)","v":13.49640770572856},0,{"$f":"FJ$5*FJ$6*($EY772/30.4)^FJ$7*EXP(-FJ$8*$EY772/30.4)*IFERROR(extra!H772,1)+IF($EY772<=305,ET$8,0)","v":29.115750837433225},{"$f":"FK$5*FK$6*($EY772/30.4)^FK$7*EXP(-FK$8*$EY772/30.4)*IFERROR(extra!I772,1)+IF($EY772<=305,EU$8,0)","v":15.852611590499302},{"$f":"FL$5*FL$6*($EY772/30.4)^FL$7*EXP(-FL$8*$EY772/30.4)*IFERROR(extra!J772,1)+IF($EY772<=305,EV$8,0)","v":13.49640770572856},{"$f":"FM$5*FM$6*($EY772/30.4)^FM$7*EXP(-FM$8*$EY772/30.4)*IFERROR(extra!K772,1)+IF($EY772<=305,EW$8,0)","v":13.49640770572856},null,null,0,-29.115750837433225,-15.852611590499302,-13.49640770572856,-13.49640770572856,0,-29.115750837433225,-15.852611590499302,-13.49640770572856,-13.49640770572856,null,762,{"$f":"GB$3*$GA772^GB$4*EXP(-GB$5*$GA772)","v":0.56217160355553397},0.32111132533314973,0.26949307154113994,0.40918737003129596,0.25246536908634359,0.20262683190373798,13.595268437098088,7.5545340964912402,6.1018511020278492,13.557727392662642,4.1350533544560857E-2,4.2505774840872354E-2,null,null,7.5545340964912402,4.2505774840872354E-2,4.1629367112194574E-2,4.1629367112194574E-2,4.1629367112194574E-2,4.1629367112194574E-2,4.1629367112194574E-2,4.1629367112194574E-2,4.1629367112194574E-2,4.1629367112194574E-2,3.5062612112184005E-2,3.5062612112184005E-2,3.5062612112184005E-2,3.5062612112184005E-2,3.5062612112184005E-2,3.5062612112184005E-2,3.5062612112184005E-2,3.5062612112184005E-2,762,0,0.1982363544917059,0.1982363544917059,0.1982363544917059,0.1982363544917059,0,0.1982363544917059,0.1982363544917059,0.1982363544917059,0.1982363544917059,null,762,0.43384383202099736,5.5432152230971123,null,null,6.12,762,5.1701275541652087,450063.18391732645,0,249293.85456532004,235839.69547714179,238269.31875935357,238269.31875935357,0,249293.85456532004,235839.69547714179,238269.31875935357,238269.31875935357,null,null,762,43.147836736787127,36.45643062509609,33.358774939311168,32.456853980200059,32.439109835268169,43.147836736787127,36.45643062509609,33.358774939311168,32.456853980200059,32.439109835268169,3.1677800734379966E-2,0.79864513168742179,0.47521564024277224,0.41582612147073444,0.41605357774198576,null,762,0,0.30333571053718256,-1.8612523100231293,-2.1930494347126106,-2.1903878129728276,0,0.30333571053718256,-1.8612523100231293,-2.1930494347126106,-2.1903878129728276,0,-0.30333571053718256,1.8612523100231293,2.1930494347126106,2.1903878129728276,0,-0.30333571053718256,1.8612523100231293,2.1930494347126106,2.1903878129728276,null,null,762,2.25,null,null,null,null,2.25,null,null,762,0.31114246806386348,0.2669723413570631,0.24652464443786012,0.24057104329955034,0.2404539137879256,0.31114246806386348,0.2669723413570631,0.24652464443786012,0.24057104329955034,0.2404539137879256]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,769,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T779,'1A'!T779,'2A'!T779,'3A'!T779,'4A'!T779,'0B'!T779,'1B'!T779,'2B'!T779,'3B'!T779,'4B'!T779)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD779,'1A'!AD779,'2A'!AD779,'3A'!AD779,'4A'!AD779,'0B'!AD779,'1B'!AD779,'2B'!AD779,'3B'!AD779,'4B'!AD779)/$AM$9,0)","v":1.2087518555919642E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI779,'1A'!AI779,'2A'!AI779,'3A'!AI779,'4A'!AI779,'0B'!AI779,'1B'!AI779,'2B'!AI779,'3B'!AI779,'4B'!AI779)/$AM$9,0)","v":1.2087518555919642E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG779,'1A'!AG779,'2A'!AG779,'3A'!AG779,'4A'!AG779,'0B'!AG779,'1B'!AG779,'2B'!AG779,'3B'!AG779,'4B'!AG779)/$AM$9,0)","v":2.29657875221744E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH779,'1A'!AH779,'2A'!AH779,'3A'!AH779,'4A'!AH779,'0B'!AH779,'1B'!AH779,'2B'!AH779,'3B'!AH779,'4B'!AH779)/$AM$9,0)","v":-1.087826896625476E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q779,'1A'!Q779,'2A'!Q779,'3A'!Q779,'4A'!Q779,'0B'!Q779,'1B'!Q779,'2B'!Q779,'3B'!Q779,'4B'!Q779)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U779,'1A'!U779,'2A'!U779,'3A'!U779,'4A'!U779,'0B'!U779,'1B'!U779,'2B'!U779,'3B'!U779,'4B'!U779)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,FD779,FE779,FF779,FG779,FH779,FI779,FJ779,FK779,FL779,FM779),0)","v":15.540877591053095},{"$f":"IFERROR(CHOOSE($AK$13,IP779,IQ779,IR779,IS779,IT779,IU779,IV779,IW779,IX779,IY779),0)","v":33.245295815106921},{"$f":"IFERROR(CHOOSE($AK$13,JG779,JH779,JI779,JJ779,JK779,JL779,JM779,JN779,JO779,JP779),0)","v":-1.9035850094457754},null,769,{"$f":"'0A'!$T779/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T779/$AZ$8","v":0},{"$f":"'2A'!$T779/$BA$8","v":0},{"$f":"'3A'!$T779/$BB$8","v":0},{"$f":"'4A'!$T779/$BC$8","v":0},{"$f":"SUMPRODUCT($AZ$9:$BC$9,AZ779:BC779)/$BD$9","v":0},{"$f":"IF(BK779>0,BD779/BK779,0)","v":0},{"$f":"'0A'!$AI779/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI779/$AZ$8","v":2.4204971984133016E-15},{"$f":"'2A'!$AI779/$BA$8","v":9.9149533958677404E-16},{"$f":"'3A'!$AI779/$BB$8","v":1.7593173235954267E-15},{"$f":"'4A'!$AI779/$BC$8","v":1.1777680831293802E-15},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BG779:BJ779)/$BD$9","v":1.4885184963059463E-15},{"$f":"'0A'!$AM779/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM779/$AZ$8","v":0},{"$f":"'2A'!$AM779/$BA$8","v":0},{"$f":"'3A'!$AM779/$BB$8","v":0},{"$f":"'4A'!$AM779/$BC$8","v":0},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BM779:BP779)/$BD$9","v":0},769,{"$f":"'0B'!$T779/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T779/$BT$8","v":0},{"$f":"'2B'!$T779/$BU$8","v":0},{"$f":"'3B'!$T779/$BV$8","v":0},{"$f":"'4B'!$T779/$BW$8","v":0},{"$f":"SUMPRODUCT($BT$9:$BW$9,BT779:BW779)/$BX$9","v":0},{"$f":"IF(CE779>0,BX779/CE779,0)","v":0},{"$f":"'0B'!$AI779/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI779/$BT$8","v":2.0833469227186651E-15},{"$f":"'2B'!$AI779/$BU$8","v":1.2087518555919642E-15},{"$f":"'3B'!$AI779/$BV$8","v":1.7914812219233851E-15},{"$f":"'4B'!$AI779/$BW$8","v":1.7577298036229694E-15},{"$f":"SUMPRODUCT($BT$9:$BW$9,CA779:CD779)/$BX$9","v":1.7217584966519531E-15},{"$f":"'0B'!$AM779/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM779/$BT$8","v":0},{"$f":"'2B'!$AM779/$BU$8","v":0},{"$f":"'3B'!$AM779/$BV$8","v":0},{"$f":"'4B'!$AM779/$BW$8","v":0},{"$f":"SUMPRODUCT($BT$9:$BW$9,CG779:CJ779)/$BX$9","v":0},null,null,null,769,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,{"$f":"MAX(IF($CO779<=60,(61-$CO779)*CY$8+CY$5,CY$5)*CY$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,{"$f":"MAX(IF($CO779<=60,(61-$CO779)*DD$8+DD$5,DD$5)*DD$9,0)","v":1.7899754424446357E-3},0.22599533246999107,null,null,null,null,null,null,null,null,null,null,null,769,{"$f":"MIN(MAX($DR$8,27.2+0.822*$DQ779)*mult,$DR$7)","v":1270.4312407664902},1316.2553218641233,1411.1285848009886,1411.1530882306902,1411.1551816931569,{"$f":"MIN(MAX($DW$8,27.2+0.822*$DQ779)*$DW$2*$DW$3*mult,$DW$7)","v":1362.084353600934},1287.9893379621362,1422.1727770397047,1421.8957628802866,1420.664254250159,{"$f":"MIN(MAX($EB$8,27.2+0.822*$DQ779)*$EB$2*$EB$3*mult,$EB$7)","v":1362.084353600934},1287.9893379621362,1422.1727770397047,1421.8957628802866,1420.664254250159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,769,29.510302951421224,16.424831990585584,13.161204691509601,{"$f":"FC$5*FC$6*($EY779/30.4)^FC$7*EXP(-FC$8*$EY779/30.4)","v":13.161204691509601},0,{"$f":"FE$5*FE$6*($EY779/30.4)^FE$7*EXP(-FE$8*$EY779/30.4)*IFERROR(extra!D779,1)+IF($EY779<=305,EO$8,0)","v":28.764230717193993},{"$f":"FF$5*FF$6*($EY779/30.4)^FF$7*EXP(-FF$8*$EY779/30.4)*IFERROR(extra!E779,1)+IF($EY779<=305,EP$8,0)","v":15.540877591053095},{"$f":"FG$5*FG$6*($EY779/30.4)^FG$7*EXP(-FG$8*$EY779/30.4)*IFERROR(extra!F779,1)+IF($EY779<=305,EQ$8,0)","v":13.188465385424836},{"$f":"FH$5*FH$6*($EY779/30.4)^FH$7*EXP(-FH$8*$EY779/30.4)*IFERROR(extra!G779,1)+IF($EY779<=305,ER$8,0)","v":13.188465385424836},0,{"$f":"FJ$5*FJ$6*($EY779/30.4)^FJ$7*EXP(-FJ$8*$EY779/30.4)*IFERROR(extra!H779,1)+IF($EY779<=305,ET$8,0)","v":28.764230717193993},{"$f":"FK$5*FK$6*($EY779/30.4)^FK$7*EXP(-FK$8*$EY779/30.4)*IFERROR(extra!I779,1)+IF($EY779<=305,EU$8,0)","v":15.540877591053095},{"$f":"FL$5*FL$6*($EY779/30.4)^FL$7*EXP(-FL$8*$EY779/30.4)*IFERROR(extra!J779,1)+IF($EY779<=305,EV$8,0)","v":13.188465385424836},{"$f":"FM$5*FM$6*($EY779/30.4)^FM$7*EXP(-FM$8*$EY779/30.4)*IFERROR(extra!K779,1)+IF($EY779<=305,EW$8,0)","v":13.188465385424836},null,null,0,{"$f":"-FE779","v":-28.764230717193993},-15.540877591053095,-13.188465385424836,-13.188465385424836,0,-28.764230717193993,-15.540877591053095,{"$f":"-FL779","v":-13.188465385424836},{"$f":"-FM779","v":-13.188465385424836},null,769,0.55590144370734418,0.3152321329889281,0.26377404226930767,0.40445303481947781,0.24784482120169377,0.19832607465205915,13.431796586139571,7.405465988009273,5.9626619945777231,13.394185721559937,4.1386976056574994E-2,4.2567494537054565E-2,null,null,{"$f":"OFFSET(GH779,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":7.405465988009273},{"$f":"OFFSET(GB779,0,$GQ$7)/OFFSET(GH779,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":4.2567494537054565E-2},4.1689814237321481E-2,4.1689814237321481E-2,4.1689814237321481E-2,4.1689814237321481E-2,4.1689814237321481E-2,4.1689814237321481E-2,4.1689814237321481E-2,4.1689814237321481E-2,3.5113780981511487E-2,3.5113780981511487E-2,3.5113780981511487E-2,3.5113780981511487E-2,3.5113780981511487E-2,3.5113780981511487E-2,3.5113780981511487E-2,3.5113780981511487E-2,769,0,{"$f":"(HJ$7+GR779*HJ$8+GZ779*HJ$9)","v":0.19839351701703584},{"$f":"(HK$7+GS779*HK$8+HA779*HK$9)","v":0.19839351701703584},{"$f":"(HL$7+GT779*HL$8+HB779*HL$9)","v":0.19839351701703584},{"$f":"(HM$7+GU779*HM$8+HC779*HM$9)","v":0.19839351701703584},0,{"$f":"(HO$7+GV779*HO$8+HD779*HO$9)","v":0.19839351701703584},{"$f":"(HP$7+GW779*HP$8+HE779*HP$9)","v":0.19839351701703584},{"$f":"(HQ$7+GX779*HQ$8+HF779*HQ$9)","v":0.19839351701703584},{"$f":"(HR$7+GY779*HR$8+HG779*HR$9)","v":0.19839351701703584},null,769,0.4200455136540962,5.5713224967490245,null,null,6.19,769,5.1692741014470682,449797.01951930526,0,249146.42382425559,235700.22143700856,238128.40785603883,238128.40785603883,0,249146.42382425559,235700.22143700856,238128.40785603883,238128.40785603883,null,null,769,{"$f":"DW779^0.75*(0.2435*IP$8-0.0466*IP$8^2-0.1128)/IP$8*mult","v":43.147836736787127},{"$f":"((0.372*(0.4*FE779/mult+15*FE779/mult*$GR779)+0.0968*(DX779/mult)^0.75)*(1-EXP(-0.192*($IO779/7+3.67))))*mult*IQ$6","v":36.332243895092013},{"$f":"((0.372*(0.4*FF779/mult+15*FF779/mult*$GR779)+0.0968*(DY779/mult)^0.75)*(1-EXP(-0.192*($IO779/7+3.67))))*mult*IR$6","v":33.245295815106921},{"$f":"((0.372*(0.4*FG779/mult+15*FG779/mult*$GR779)+0.0968*(DZ779/mult)^0.75)*(1-EXP(-0.192*($IO779/7+3.67))))*mult*IS$6","v":32.344026365803138},{"$f":"((0.372*(0.4*FH779/mult+15*FH779/mult*$GR779)+0.0968*(EA779/mult)^0.75)*(1-EXP(-0.192*($IO779/7+3.67))))*mult*IT$6","v":32.326282170006017},{"$f":"EB779^0.75*(0.2435*IU$8-0.0466*IU$8^2-0.1128)/IU$8*mult","v":43.147836736787127},{"$f":"((0.372*(0.4*FJ779/mult+15*FJ779/mult*$GV779)+0.0968*(DX779/mult)^0.75)*(1-EXP(-0.192*($IO779/7+3.67))))*mult*IV$6","v":36.332243895092013},{"$f":"((0.372*(0.4*FK779/mult+15*FK779/mult*$GV779)+0.0968*(DY779/mult)^0.75)*(1-EXP(-0.192*($IO779/7+3.67))))*mult*IV$6","v":33.245295815106921},{"$f":"((0.372*(0.4*FL779/mult+15*FL779/mult*$GV779)+0.0968*(DZ779/mult)^0.75)*(1-EXP(-0.192*($IO779/7+3.67))))*mult","v":32.344026365803138},{"$f":"((0.372*(0.4*FM779/mult+15*FM779/mult*$GV779)+0.0968*(EA779/mult)^0.75)*(1-EXP(-0.192*($IO779/7+3.67))))*mult","v":32.326282170006017},{"$f":"IP779/DW779","v":3.1677800734379966E-2},{"$f":"FE779/IQ779","v":0.79169981353889474},{"$f":"FF779/IR779","v":0.46746095079085442},{"$f":"FG779/IS779","v":0.407755832136249},{"$f":"FH779/IT779","v":0.4079796530905051},null,769,0,{"$f":"FE779*$HJ779-IQ779*JH$9","v":0.25680031200976927},{"$f":"FF779*$HJ779-IR779*JI$9","v":-1.9035850094457754},{"$f":"FG779*$HJ779-IS779*JJ$9","v":-2.2350979229986003},{"$f":"FH779*$HJ779-IT779*JK$9","v":-2.2324362936290325},0,{"$f":"FJ779*$HO779-IV779*JM$9","v":0.25680031200976927},{"$f":"FK779*$HO779-IW779*JN$9","v":-1.9035850094457754},{"$f":"FL779*$HO779-IX779*JO$9","v":-2.2350979229986003},{"$f":"FM779*$HO779-IY779*JP$9","v":-2.2324362936290325},0,-0.25680031200976927,1.9035850094457754,2.2350979229986003,2.2324362936290325,0,-0.25680031200976927,1.9035850094457754,2.2350979229986003,2.2324362936290325,null,null,769,{"$f":"IF(KC779>$O$58,$O$62,IF(KC779>$O$57,$O$61,IF(KC779>$O$56,$O$60,$O$59)))","v":2.25},null,null,null,null,{"$f":"IF(KC779>$T$58,$T$62,IF(KC779>$T$57,$T$61,IF(KC779>$T$56,$T$60,$T$59)))","v":2.25},null,null,769,{"$f":"(3.23+0.81*IP779)/mult/55.65","v":0.31114246806386348},{"$f":"(3.23+0.81*IQ779)/mult/55.65","v":0.26615258187631663},{"$f":"(3.23+0.81*IR779)/mult/55.65","v":0.24577556611097143},{"$f":"(3.23+0.81*IS779)/mult/55.65","v":0.23982626560398787},{"$f":"(3.23+0.81*IT779)/mult/55.65","v":0.23970913575660049},{"$f":"(3.23+0.81*IU779)/mult/55.65","v":0.31114246806386348},{"$f":"(3.23+0.81*IV779)/mult/55.65","v":0.26615258187631663},{"$f":"(3.23+0.81*IW779)/mult/55.65","v":0.24577556611097143},{"$f":"(3.23+0.81*IX779)/mult/55.65","v":0.23982626560398787},{"$f":"(3.23+0.81*IY779)/mult/55.65","v":0.23970913575660049}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,774,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T784,'1A'!T784,'2A'!T784,'3A'!T784,'4A'!T784,'0B'!T784,'1B'!T784,'2B'!T784,'3B'!T784,'4B'!T784)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD784,'1A'!AD784,'2A'!AD784,'3A'!AD784,'4A'!AD784,'0B'!AD784,'1B'!AD784,'2B'!AD784,'3B'!AD784,'4B'!AD784)/$AM$9,0)","v":1.2043070446788257E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI784,'1A'!AI784,'2A'!AI784,'3A'!AI784,'4A'!AI784,'0B'!AI784,'1B'!AI784,'2B'!AI784,'3B'!AI784,'4B'!AI784)/$AM$9,0)","v":1.2043070446788257E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG784,'1A'!AG784,'2A'!AG784,'3A'!AG784,'4A'!AG784,'0B'!AG784,'1B'!AG784,'2B'!AG784,'3B'!AG784,'4B'!AG784)/$AM$9,0)","v":2.2881337945087807E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH784,'1A'!AH784,'2A'!AH784,'3A'!AH784,'4A'!AH784,'0B'!AH784,'1B'!AH784,'2B'!AH784,'3B'!AH784,'4B'!AH784)/$AM$9,0)","v":-1.083826749829955E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q784,'1A'!Q784,'2A'!Q784,'3A'!Q784,'4A'!Q784,'0B'!Q784,'1B'!Q784,'2B'!Q784,'3B'!Q784,'4B'!Q784)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U784,'1A'!U784,'2A'!U784,'3A'!U784,'4A'!U784,'0B'!U784,'1B'!U784,'2B'!U784,'3B'!U784,'4B'!U784)/$AM$9,0)","v":0},15.321832005351661,33.16549961441946,-1.9333478875392225,null,774,{"$f":"'0A'!$T784/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T784/$AZ$8","v":0},{"$f":"'2A'!$T784/$BA$8","v":0},{"$f":"'3A'!$T784/$BB$8","v":0},{"$f":"'4A'!$T784/$BC$8","v":0},0,0,{"$f":"'0A'!$AI784/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI784/$AZ$8","v":2.4115965689640424E-15},{"$f":"'2A'!$AI784/$BA$8","v":9.8784942228345549E-16},{"$f":"'3A'!$AI784/$BB$8","v":1.7528479785405139E-15},{"$f":"'4A'!$AI784/$BC$8","v":1.1734372054518638E-15},1.4830449301424851E-15,{"$f":"'0A'!$AM784/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM784/$AZ$8","v":0},{"$f":"'2A'!$AM784/$BA$8","v":0},{"$f":"'3A'!$AM784/$BB$8","v":0},{"$f":"'4A'!$AM784/$BC$8","v":0},0,774,{"$f":"'0B'!$T784/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T784/$BT$8","v":0},{"$f":"'2B'!$T784/$BU$8","v":0},{"$f":"'3B'!$T784/$BV$8","v":0},{"$f":"'4B'!$T784/$BW$8","v":0},0,0,{"$f":"'0B'!$AI784/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI784/$BT$8","v":2.0756860590805956E-15},{"$f":"'2B'!$AI784/$BU$8","v":1.2043070446788257E-15},{"$f":"'3B'!$AI784/$BV$8","v":1.7848936040851579E-15},{"$f":"'4B'!$AI784/$BW$8","v":1.7512662961815141E-15},1.7154272625609332E-15,{"$f":"'0B'!$AM784/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM784/$BT$8","v":0},{"$f":"'2B'!$AM784/$BU$8","v":0},{"$f":"'3B'!$AM784/$BV$8","v":0},{"$f":"'4B'!$AM784/$BW$8","v":0},0,null,null,null,774,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.22397992996214283,null,null,null,null,null,null,null,null,null,null,null,774,1270.4312407664902,1316.385854852962,1411.1321826669864,1411.1559619157247,1411.1579935070606,1362.084353600934,1287.992621867724,1422.1764030643865,1421.8993881986826,1420.6678764286551,1362.084353600934,1287.992621867724,1422.1764030643865,1421.8993881986826,1420.6678764286551,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,774,29.255062945070453,16.193327243035377,12.945864131297535,12.945864131297535,0,{"$f":"FE$5*FE$6*($EY784/30.4)^FE$7*EXP(-FE$8*$EY784/30.4)*IFERROR(extra!D784,1)+IF($EY784<=305,EO$8,0)","v":28.515443626020538},{"$f":"FF$5*FF$6*($EY784/30.4)^FF$7*EXP(-FF$8*$EY784/30.4)*IFERROR(extra!E784,1)+IF($EY784<=305,EP$8,0)","v":15.321832005351661},{"$f":"FG$5*FG$6*($EY784/30.4)^FG$7*EXP(-FG$8*$EY784/30.4)*IFERROR(extra!F784,1)+IF($EY784<=305,EQ$8,0)","v":12.972678792099764},{"$f":"FH$5*FH$6*($EY784/30.4)^FH$7*EXP(-FH$8*$EY784/30.4)*IFERROR(extra!G784,1)+IF($EY784<=305,ER$8,0)","v":12.972678792099764},0,{"$f":"FJ$5*FJ$6*($EY784/30.4)^FJ$7*EXP(-FJ$8*$EY784/30.4)*IFERROR(extra!H784,1)+IF($EY784<=305,ET$8,0)","v":28.515443626020538},{"$f":"FK$5*FK$6*($EY784/30.4)^FK$7*EXP(-FK$8*$EY784/30.4)*IFERROR(extra!I784,1)+IF($EY784<=305,EU$8,0)","v":15.321832005351661},{"$f":"FL$5*FL$6*($EY784/30.4)^FL$7*EXP(-FL$8*$EY784/30.4)*IFERROR(extra!J784,1)+IF($EY784<=305,EV$8,0)","v":12.972678792099764},{"$f":"FM$5*FM$6*($EY784/30.4)^FM$7*EXP(-FM$8*$EY784/30.4)*IFERROR(extra!K784,1)+IF($EY784<=305,EW$8,0)","v":12.972678792099764},null,null,0,-28.515443626020538,-15.321832005351661,-12.972678792099764,-12.972678792099764,0,-28.515443626020538,-15.321832005351661,-12.972678792099764,-12.972678792099764,null,774,0.55146073564971576,0.31109642650211511,0.25976119713021223,0.40110123482585436,0.2445944746618646,0.19530839569706562,13.316094971562892,7.3007269089917566,5.8651269431820703,13.278438633134753,4.1413097220122298E-2,4.261170570823037E-2,null,null,7.3007269089917566,4.261170570823037E-2,4.1733113837957581E-2,4.1733113837957581E-2,4.1733113837957581E-2,4.1733113837957581E-2,4.1733113837957581E-2,4.1733113837957581E-2,4.1733113837957581E-2,4.1733113837957581E-2,3.5150432870537963E-2,3.5150432870537963E-2,3.5150432870537963E-2,3.5150432870537963E-2,3.5150432870537963E-2,3.5150432870537963E-2,3.5150432870537963E-2,3.5150432870537963E-2,774,0,0.19850609597868971,0.19850609597868971,0.19850609597868971,0.19850609597868971,0,0.19850609597868971,0.19850609597868971,0.19850609597868971,0.19850609597868971,null,774,0.41018733850129191,5.5913979328165375,null,null,6.24,774,{"$f":"($IA$2*EXP($IA$3*HY784+$IA$4*(HY784^2)+$IA$5/HZ784) + $IA$6)*$IA$7","v":5.1685127599093637},449559.71447440435,0,249014.97852620605,235575.87012029457,238002.77547061563,238002.77547061563,0,249014.97852620605,235575.87012029457,238002.77547061563,238002.77547061563,null,null,774,43.147836736787127,36.244287406973996,33.16549961441946,32.264905649110901,32.247161419382095,43.147836736787127,36.244287406973996,33.16549961441946,32.264905649110901,32.247161419382095,3.1677800734379966E-2,0.78675691167082229,0.46198104004108365,0.40206777398269694,0.40228901463254252,null,774,0,0.22384627825564873,-1.9333478875392225,-2.2645800259613664,-2.261918391502046,0,0.22384627825564873,-1.9333478875392225,-2.2645800259613664,-2.261918391502046,0,-0.22384627825564873,1.9333478875392225,2.2645800259613664,2.261918391502046,0,-0.22384627825564873,1.9333478875392225,2.2645800259613664,2.261918391502046,null,null,774,2.25,null,null,null,null,2.25,null,null,774,0.31114246806386348,0.26557197906130137,0.24524882954226601,0.2393039879207782,0.23918685784940702,0.31114246806386348,0.26557197906130137,0.24524882954226601,0.2393039879207782,0.23918685784940702]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,779,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T789,'1A'!T789,'2A'!T789,'3A'!T789,'4A'!T789,'0B'!T789,'1B'!T789,'2B'!T789,'3B'!T789,'4B'!T789)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD789,'1A'!AD789,'2A'!AD789,'3A'!AD789,'4A'!AD789,'0B'!AD789,'1B'!AD789,'2B'!AD789,'3B'!AD789,'4B'!AD789)/$AM$9,0)","v":1.1998785781824195E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI789,'1A'!AI789,'2A'!AI789,'3A'!AI789,'4A'!AI789,'0B'!AI789,'1B'!AI789,'2B'!AI789,'3B'!AI789,'4B'!AI789)/$AM$9,0)","v":1.1998785781824195E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG789,'1A'!AG789,'2A'!AG789,'3A'!AG789,'4A'!AG789,'0B'!AG789,'1B'!AG789,'2B'!AG789,'3B'!AG789,'4B'!AG789)/$AM$9,0)","v":2.2797198905188897E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH789,'1A'!AH789,'2A'!AH789,'3A'!AH789,'4A'!AH789,'0B'!AH789,'1B'!AH789,'2B'!AH789,'3B'!AH789,'4B'!AH789)/$AM$9,0)","v":-1.0798413123364703E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q789,'1A'!Q789,'2A'!Q789,'3A'!Q789,'4A'!Q789,'0B'!Q789,'1B'!Q789,'2B'!Q789,'3B'!Q789,'4B'!Q789)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U789,'1A'!U789,'2A'!U789,'3A'!U789,'4A'!U789,'0B'!U789,'1B'!U789,'2B'!U789,'3B'!U789,'4B'!U789)/$AM$9,0)","v":0},15.105761583315745,33.086739535423924,-1.9627205753692332,null,779,{"$f":"'0A'!$T789/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T789/$AZ$8","v":0},{"$f":"'2A'!$T789/$BA$8","v":0},{"$f":"'3A'!$T789/$BB$8","v":0},{"$f":"'4A'!$T789/$BC$8","v":0},0,0,{"$f":"'0A'!$AI789/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI789/$AZ$8","v":2.4027286688253748E-15},{"$f":"'2A'!$AI789/$BA$8","v":9.8421691171282845E-16},{"$f":"'3A'!$AI789/$BB$8","v":1.7464024225001685E-15},{"$f":"'4A'!$AI789/$BC$8","v":1.1691222532368609E-15},1.477591491324851E-15,{"$f":"'0A'!$AM789/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM789/$AZ$8","v":0},{"$f":"'2A'!$AM789/$BA$8","v":0},{"$f":"'3A'!$AM789/$BB$8","v":0},{"$f":"'4A'!$AM789/$BC$8","v":0},0,779,{"$f":"'0B'!$T789/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T789/$BT$8","v":0},{"$f":"'2B'!$T789/$BU$8","v":0},{"$f":"'3B'!$T789/$BV$8","v":0},{"$f":"'4B'!$T789/$BW$8","v":0},0,0,{"$f":"'0B'!$AI789/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI789/$BT$8","v":2.0680533658979804E-15},{"$f":"'2B'!$AI789/$BU$8","v":1.1998785781824195E-15},{"$f":"'3B'!$AI789/$BV$8","v":1.7783302101730609E-15},{"$f":"'4B'!$AI789/$BW$8","v":1.7448265562886087E-15},1.7091193096241484E-15,{"$f":"'0B'!$AM789/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM789/$BT$8","v":0},{"$f":"'2B'!$AM789/$BU$8","v":0},{"$f":"'3B'!$AM789/$BV$8","v":0},{"$f":"'4B'!$AM789/$BW$8","v":0},0,null,null,null,779,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.22198250060101513,null,null,null,null,null,null,null,null,null,null,null,779,1270.4312407664902,1316.5138415787226,1411.1355823131776,1411.1586587834529,1411.1606303322242,1362.084353600934,1287.9957248507503,1422.1798293178949,1421.9028137848175,1420.6712990478782,1362.084353600934,1287.9957248507503,1422.1798293178949,1421.9028137848175,1420.6712990478782,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,779,29.001777799944929,15.964966884408138,12.733934909048505,12.733934909048505,0,{"$f":"FE$5*FE$6*($EY789/30.4)^FE$7*EXP(-FE$8*$EY789/30.4)*IFERROR(extra!D789,1)+IF($EY789<=305,EO$8,0)","v":28.26856197375076},{"$f":"FF$5*FF$6*($EY789/30.4)^FF$7*EXP(-FF$8*$EY789/30.4)*IFERROR(extra!E789,1)+IF($EY789<=305,EP$8,0)","v":15.105761583315745},{"$f":"FG$5*FG$6*($EY789/30.4)^FG$7*EXP(-FG$8*$EY789/30.4)*IFERROR(extra!F789,1)+IF($EY789<=305,EQ$8,0)","v":12.760310602613703},{"$f":"FH$5*FH$6*($EY789/30.4)^FH$7*EXP(-FH$8*$EY789/30.4)*IFERROR(extra!G789,1)+IF($EY789<=305,ER$8,0)","v":12.760310602613703},0,{"$f":"FJ$5*FJ$6*($EY789/30.4)^FJ$7*EXP(-FJ$8*$EY789/30.4)*IFERROR(extra!H789,1)+IF($EY789<=305,ET$8,0)","v":28.26856197375076},{"$f":"FK$5*FK$6*($EY789/30.4)^FK$7*EXP(-FK$8*$EY789/30.4)*IFERROR(extra!I789,1)+IF($EY789<=305,EU$8,0)","v":15.105761583315745},{"$f":"FL$5*FL$6*($EY789/30.4)^FL$7*EXP(-FL$8*$EY789/30.4)*IFERROR(extra!J789,1)+IF($EY789<=305,EV$8,0)","v":12.760310602613703},{"$f":"FM$5*FM$6*($EY789/30.4)^FM$7*EXP(-FM$8*$EY789/30.4)*IFERROR(extra!K789,1)+IF($EY789<=305,EW$8,0)","v":12.760310602613703},null,null,0,-28.26856197375076,-15.105761583315745,-12.760310602613703,-12.760310602613703,0,-28.26856197375076,-15.105761583315745,-12.760310602613703,-12.760310602613703,null,779,0.54705152211771957,0.30701311319594821,0.25580755547421324,0.39777419414706255,0.24138527984675162,0.19233524920216566,13.201275366219324,7.1974156507220481,5.7691369199752351,13.163577161755853,4.1439293321429149E-2,4.2656021007366512E-2,null,null,7.1974156507220481,4.2656021007366512E-2,4.1776515419585755E-2,4.1776515419585755E-2,4.1776515419585755E-2,4.1776515419585755E-2,4.1776515419585755E-2,4.1776515419585755E-2,4.1776515419585755E-2,4.1776515419585755E-2,3.5187169859631877E-2,3.5187169859631877E-2,3.5187169859631877E-2,3.5187169859631877E-2,3.5187169859631877E-2,3.5187169859631877E-2,3.5187169859631877E-2,3.5187169859631877E-2,779,0,0.19861894009092296,0.19861894009092296,0.19861894009092296,0.19861894009092296,0,0.19861894009092296,0.19861894009092296,0.19861894009092296,0.19861894009092296,null,779,0.40032734274711163,5.6114724005134793,null,null,6.29,779,5.1676249780602888,449283.15694193327,0,248861.79093890171,235430.94992559613,237856.3623063881,237856.3623063881,0,248861.79093890171,235430.94992559613,237856.3623063881,237856.3623063881,null,null,779,43.147836736787127,36.156951824097582,33.086739535423924,32.186990573582555,32.169246311791511,43.147836736787127,36.156951824097582,33.086739535423924,32.186990573582555,32.169246311791511,3.1677800734379966E-2,0.78182923470087895,0.45655032183340222,0.39644310869767108,0.39666178308742228,null,779,0,0.19112904350630711,-1.9627205753692332,-2.2936092189152828,-2.2909475796466263,0,0.19112904350630711,-1.9627205753692332,-2.2936092189152828,-2.2909475796466263,0,-0.19112904350630711,1.9627205753692332,2.2936092189152828,2.2909475796466263,0,-0.19112904350630711,1.9627205753692332,2.2936092189152828,2.2909475796466263,null,null,779,2.25,null,null,null,null,2.25,null,null,779,0.31114246806386348,0.26499547485616531,0.24472893243684413,0.23878966870281235,0.23867253841979758,0.31114246806386348,0.26499547485616531,0.24472893243684413,0.23878966870281235,0.23867253841979758]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,787,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T797,'1A'!T797,'2A'!T797,'3A'!T797,'4A'!T797,'0B'!T797,'1B'!T797,'2B'!T797,'3B'!T797,'4B'!T797)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD797,'1A'!AD797,'2A'!AD797,'3A'!AD797,'4A'!AD797,'0B'!AD797,'1B'!AD797,'2B'!AD797,'3B'!AD797,'4B'!AD797)/$AM$9,0)","v":1.1928268782443099E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI797,'1A'!AI797,'2A'!AI797,'3A'!AI797,'4A'!AI797,'0B'!AI797,'1B'!AI797,'2B'!AI797,'3B'!AI797,'4B'!AI797)/$AM$9,0)","v":1.1928268782443099E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG797,'1A'!AG797,'2A'!AG797,'3A'!AG797,'4A'!AG797,'0B'!AG797,'1B'!AG797,'2B'!AG797,'3B'!AG797,'4B'!AG797)/$AM$9,0)","v":2.2663219510080173E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH797,'1A'!AH797,'2A'!AH797,'3A'!AH797,'4A'!AH797,'0B'!AH797,'1B'!AH797,'2B'!AH797,'3B'!AH797,'4B'!AH797)/$AM$9,0)","v":-1.0734950727637074E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q797,'1A'!Q797,'2A'!Q797,'3A'!Q797,'4A'!Q797,'0B'!Q797,'1B'!Q797,'2B'!Q797,'3B'!Q797,'4B'!Q797)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U797,'1A'!U797,'2A'!U797,'3A'!U797,'4A'!U797,'0B'!U797,'1B'!U797,'2B'!U797,'3B'!U797,'4B'!U797)/$AM$9,0)","v":0},14.766144158656086,32.962847740208524,-2.008917127691078,null,787,{"$f":"'0A'!$T797/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T797/$AZ$8","v":0},{"$f":"'2A'!$T797/$BA$8","v":0},{"$f":"'3A'!$T797/$BB$8","v":0},{"$f":"'4A'!$T797/$BC$8","v":0},0,0,{"$f":"'0A'!$AI797/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI797/$AZ$8","v":2.3886078053369071E-15},{"$f":"'2A'!$AI797/$BA$8","v":9.7843265782113435E-16},{"$f":"'3A'!$AI797/$BB$8","v":1.7361387957644414E-15},{"$f":"'4A'!$AI797/$BC$8","v":1.1622513085673746E-15},1.468907669463717E-15,{"$f":"'0A'!$AM797/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM797/$AZ$8","v":0},{"$f":"'2A'!$AM797/$BA$8","v":0},{"$f":"'3A'!$AM797/$BB$8","v":0},{"$f":"'4A'!$AM797/$BC$8","v":0},0,787,{"$f":"'0B'!$T797/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T797/$BT$8","v":0},{"$f":"'2B'!$T797/$BU$8","v":0},{"$f":"'3B'!$T797/$BV$8","v":0},{"$f":"'4B'!$T797/$BW$8","v":0},0,0,{"$f":"'0B'!$AI797/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI797/$BT$8","v":2.0558993929398154E-15},{"$f":"'2B'!$AI797/$BU$8","v":1.1928268782443099E-15},{"$f":"'3B'!$AI797/$BV$8","v":1.7678789434690482E-15},{"$f":"'4B'!$AI797/$BW$8","v":1.7345721909363815E-15},1.6990747961633315E-15,{"$f":"'0B'!$AM797/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM797/$BT$8","v":0},{"$f":"'2B'!$AM797/$BU$8","v":0},{"$f":"'3B'!$AM797/$BV$8","v":0},{"$f":"'4B'!$AM797/$BW$8","v":0},0,null,null,null,787,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.21882359823850303,null,null,null,null,null,null,null,null,null,null,null,787,1270.4312407664902,1316.713451252861,1411.1406377986821,1411.1626327688571,1411.1645119186524,1362.084353600934,1288.0003391796631,1422.1849243701367,1421.9079078446327,1420.6763886957112,1362.084353600934,1288.0003391796631,1422.1849243701367,1421.9079078446327,1420.6763886957112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,787,28.600564366309534,15.606032254852751,12.401817338616517,12.401817338616517,0,{"$f":"FE$5*FE$6*($EY797/30.4)^FE$7*EXP(-FE$8*$EY797/30.4)*IFERROR(extra!D797,1)+IF($EY797<=305,EO$8,0)","v":27.877491919643766},{"$f":"FF$5*FF$6*($EY797/30.4)^FF$7*EXP(-FF$8*$EY797/30.4)*IFERROR(extra!E797,1)+IF($EY797<=305,EP$8,0)","v":14.766144158656086},{"$f":"FG$5*FG$6*($EY797/30.4)^FG$7*EXP(-FG$8*$EY797/30.4)*IFERROR(extra!F797,1)+IF($EY797<=305,EQ$8,0)","v":12.427505119817789},{"$f":"FH$5*FH$6*($EY797/30.4)^FH$7*EXP(-FH$8*$EY797/30.4)*IFERROR(extra!G797,1)+IF($EY797<=305,ER$8,0)","v":12.427505119817789},0,{"$f":"FJ$5*FJ$6*($EY797/30.4)^FJ$7*EXP(-FJ$8*$EY797/30.4)*IFERROR(extra!H797,1)+IF($EY797<=305,ET$8,0)","v":27.877491919643766},{"$f":"FK$5*FK$6*($EY797/30.4)^FK$7*EXP(-FK$8*$EY797/30.4)*IFERROR(extra!I797,1)+IF($EY797<=305,EU$8,0)","v":14.766144158656086},{"$f":"FL$5*FL$6*($EY797/30.4)^FL$7*EXP(-FL$8*$EY797/30.4)*IFERROR(extra!J797,1)+IF($EY797<=305,EV$8,0)","v":12.427505119817789},{"$f":"FM$5*FM$6*($EY797/30.4)^FM$7*EXP(-FM$8*$EY797/30.4)*IFERROR(extra!K797,1)+IF($EY797<=305,EW$8,0)","v":12.427505119817789},null,null,0,-27.877491919643766,-14.766144158656086,-12.427505119817789,-12.427505119817789,0,-27.877491919643766,-14.766144158656086,-12.427505119817789,-12.427505119817789,null,787,0.54006194542727382,0.30058725724698593,0.24960282585240839,0.39250213641901871,0.23633496146944827,0.18766930250622518,13.019388160927509,7.0350426381144322,5.6187092738386388,12.981630350574829,4.1481361393621699E-2,4.2727140787813457E-2,null,null,7.0350426381144322,4.2727140787813457E-2,4.1846168812806991E-2,4.1846168812806991E-2,4.1846168812806991E-2,4.1846168812806991E-2,4.1846168812806991E-2,4.1846168812806991E-2,4.1846168812806991E-2,4.1846168812806991E-2,3.5246125022469987E-2,3.5246125022469987E-2,3.5246125022469987E-2,{"$f":"$GF797/$GI797*HC$9","v":3.5246125022469987E-2},3.5246125022469987E-2,3.5246125022469987E-2,3.5246125022469987E-2,3.5246125022469987E-2,787,0,0.19880003891329817,0.19880003891329817,0.19880003891329817,0.19880003891329817,0,0.19880003891329817,0.19880003891329817,0.19880003891329817,0.19880003891329817,null,787,0.38454764930114349,5.6435895806861502,null,null,6.37,787,5.1659415719160533,448759.21742719773,0,248571.57635158391,235156.39795151961,237578.98189468557,237578.98189468557,0,248571.57635158391,235156.39795151961,237578.98189468557,237578.98189468557,null,null,787,43.147836736787127,36.018500279603977,32.962847740208524,32.064791387124515,32.047047077655122,43.147836736787127,36.018500279603977,32.962847740208524,32.064791387124515,32.047047077655122,3.1677800734379966E-2,0.77397703133769347,0.44796324258853842,0.38757480034028857,0.38778939880806979,null,787,0,0.13927143648974027,-2.008917127691078,-2.3391302066536879,-2.3364685602332793,0,0.13927143648974027,-2.008917127691078,-2.3391302066536879,-2.3364685602332793,0,-0.13927143648974027,2.008917127691078,2.3391302066536879,2.3364685602332793,0,-0.13927143648974027,2.008917127691078,2.3391302066536879,2.3364685602332793,null,null,787,2.25,null,null,null,null,2.25,null,null,787,0.31114246806386348,0.26408155300462044,0.24391111982746805,0.237983029043042,0.23786589844530137,0.31114246806386348,0.26408155300462044,0.24391111982746805,0.237983029043042,0.23786589844530137]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,795,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T805,'1A'!T805,'2A'!T805,'3A'!T805,'4A'!T805,'0B'!T805,'1B'!T805,'2B'!T805,'3B'!T805,'4B'!T805)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD805,'1A'!AD805,'2A'!AD805,'3A'!AD805,'4A'!AD805,'0B'!AD805,'1B'!AD805,'2B'!AD805,'3B'!AD805,'4B'!AD805)/$AM$9,0)","v":1.1858166212262768E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI805,'1A'!AI805,'2A'!AI805,'3A'!AI805,'4A'!AI805,'0B'!AI805,'1B'!AI805,'2B'!AI805,'3B'!AI805,'4B'!AI805)/$AM$9,0)","v":1.1858166212262768E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG805,'1A'!AG805,'2A'!AG805,'3A'!AG805,'4A'!AG805,'0B'!AG805,'1B'!AG805,'2B'!AG805,'3B'!AG805,'4B'!AG805)/$AM$9,0)","v":2.2530027513387739E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH805,'1A'!AH805,'2A'!AH805,'3A'!AH805,'4A'!AH805,'0B'!AH805,'1B'!AH805,'2B'!AH805,'3B'!AH805,'4B'!AH805)/$AM$9,0)","v":-1.0671861301124969E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q805,'1A'!Q805,'2A'!Q805,'3A'!Q805,'4A'!Q805,'0B'!Q805,'1B'!Q805,'2B'!Q805,'3B'!Q805,'4B'!Q805)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U805,'1A'!U805,'2A'!U805,'3A'!U805,'4A'!U805,'0B'!U805,'1B'!U805,'2B'!U805,'3B'!U805,'4B'!U805)/$AM$9,0)","v":0},14.433896661266637,32.841526795251987,-2.0541461660287115,null,795,{"$f":"'0A'!$T805/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T805/$AZ$8","v":0},{"$f":"'2A'!$T805/$BA$8","v":0},{"$f":"'3A'!$T805/$BB$8","v":0},{"$f":"'4A'!$T805/$BC$8","v":0},0,0,{"$f":"'0A'!$AI805/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI805/$AZ$8","v":2.3745699303224393E-15},{"$f":"'2A'!$AI805/$BA$8","v":9.726823980548055E-16},{"$f":"'3A'!$AI805/$BB$8","v":1.7259354884788102E-15},{"$f":"'4A'!$AI805/$BC$8","v":1.1554207445172124E-15},1.4602748825216107E-15,{"$f":"'0A'!$AM805/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM805/$AZ$8","v":0},{"$f":"'2A'!$AM805/$BA$8","v":0},{"$f":"'3A'!$AM805/$BB$8","v":0},{"$f":"'4A'!$AM805/$BC$8","v":0},0,795,{"$f":"'0B'!$T805/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T805/$BT$8","v":0},{"$f":"'2B'!$T805/$BU$8","v":0},{"$f":"'3B'!$T805/$BV$8","v":0},{"$f":"'4B'!$T805/$BW$8","v":0},0,0,{"$f":"'0B'!$AI805/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI805/$BT$8","v":2.0438168490178176E-15},{"$f":"'2B'!$AI805/$BU$8","v":1.1858166212262768E-15},{"$f":"'3B'!$AI805/$BV$8","v":1.7574890989773409E-15},{"$f":"'4B'!$AI805/$BW$8","v":1.7243780906049952E-15},1.6890893144214223E-15,{"$f":"'0B'!$AM805/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM805/$BT$8","v":0},{"$f":"'2B'!$AM805/$BU$8","v":0},{"$f":"'3B'!$AM805/$BV$8","v":0},{"$f":"'4B'!$AM805/$BW$8","v":0},0,null,null,null,795,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.21570964835696968,null,null,null,null,null,null,null,null,null,null,null,795,1270.4312407664902,1316.9068763536134,1411.1452583632142,1411.1662225184921,1411.1680135996971,1362.084353600934,1288.0045565400915,1422.1895810974988,1421.9125636649467,1420.6810404836037,1362.084353600934,1288.0045565400915,1422.1895810974988,1421.9125636649467,1420.6810404836037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,795,28.204292689702829,15.254886748947998,12.078098740450754,12.078098740450754,0,{"$f":"FE$5*FE$6*($EY805/30.4)^FE$7*EXP(-FE$8*$EY805/30.4)*IFERROR(extra!D805,1)+IF($EY805<=305,EO$8,0)","v":27.491238686277498},{"$f":"FF$5*FF$6*($EY805/30.4)^FF$7*EXP(-FF$8*$EY805/30.4)*IFERROR(extra!E805,1)+IF($EY805<=305,EP$8,0)","v":14.433896661266637},{"$f":"FG$5*FG$6*($EY805/30.4)^FG$7*EXP(-FG$8*$EY805/30.4)*IFERROR(extra!F805,1)+IF($EY805<=305,EQ$8,0)","v":12.103116006009566},{"$f":"FH$5*FH$6*($EY805/30.4)^FH$7*EXP(-FH$8*$EY805/30.4)*IFERROR(extra!G805,1)+IF($EY805<=305,ER$8,0)","v":12.103116006009566},0,{"$f":"FJ$5*FJ$6*($EY805/30.4)^FJ$7*EXP(-FJ$8*$EY805/30.4)*IFERROR(extra!H805,1)+IF($EY805<=305,ET$8,0)","v":27.491238686277498},{"$f":"FK$5*FK$6*($EY805/30.4)^FK$7*EXP(-FK$8*$EY805/30.4)*IFERROR(extra!I805,1)+IF($EY805<=305,EU$8,0)","v":14.433896661266637},{"$f":"FL$5*FL$6*($EY805/30.4)^FL$7*EXP(-FL$8*$EY805/30.4)*IFERROR(extra!J805,1)+IF($EY805<=305,EV$8,0)","v":12.103116006009566},{"$f":"FM$5*FM$6*($EY805/30.4)^FM$7*EXP(-FM$8*$EY805/30.4)*IFERROR(extra!K805,1)+IF($EY805<=305,EW$8,0)","v":12.103116006009566},null,null,0,-27.491238686277498,-14.433896661266637,-12.103116006009566,-12.103116006009566,0,-27.491238686277498,-14.433896661266637,-12.103116006009566,-12.103116006009566,null,795,0.53315207030774514,0.29429146808525325,0.24354424590415025,0.38729267803668371,0.23138680646860144,0.18311328686953013,12.839730885794348,6.8762060509009544,5.4720855511271784,12.80192237495854,4.1523617204283873E-2,4.2798523765397306E-2,null,null,6.8762060509009544,4.2798523765397306E-2,4.1916079976420037E-2,4.1916079976420037E-2,4.1916079976420037E-2,4.1916079976420037E-2,4.1916079976420037E-2,4.1916079976420037E-2,4.1916079976420037E-2,4.1916079976420037E-2,3.5305295344290263E-2,3.5305295344290263E-2,3.5305295344290263E-2,3.5305295344290263E-2,3.5305295344290263E-2,3.5305295344290263E-2,3.5305295344290263E-2,3.5305295344290263E-2,795,0,0.19898180793869208,0.19898180793869208,0.19898180793869208,0.19898180793869208,0,0.19898180793869208,0.19898180793869208,0.19898180793869208,0.19898180793869208,null,795,0.3687635220125785,5.6757044025157235,null,null,6.45,795,5.16393463630956,448135.38170136145,0,248226.02839683753,234829.49890074984,237248.71512609767,237248.71512609767,0,248226.02839683753,234829.49890074984,237248.71512609767,237248.71512609767,null,null,795,43.147836736787127,35.881621773973364,32.841526795251987,31.945565457579793,31.927821104533916,43.147836736787127,35.881621773973364,32.841526795251987,31.945565457579793,31.927821104533916,3.1677800734379966E-2,0.76616488684517015,0.43950138954420948,0.37886685781415191,0.37907741860564553,null,795,0,8.8013110173606357E-2,-2.0541461660287115,-2.3835349140694633,-2.380873261112582,0,8.8013110173606357E-2,-2.0541461660287115,-2.3835349140694633,-2.380873261112582,0,-8.8013110173606357E-2,2.0541461660287115,2.3835349140694633,2.380873261112582,0,-8.8013110173606357E-2,2.0541461660287115,2.3835349140694633,2.380873261112582,null,null,795,2.25,null,null,null,null,2.25,null,null,795,0.31114246806386348,0.26317801481903969,0.24311027746018798,0.23719601592101294,0.23707888503562288,0.31114246806386348,0.26317801481903969,0.24311027746018798,0.23719601592101294,0.23707888503562288]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T810,'1A'!T810,'2A'!T810,'3A'!T810,'4A'!T810,'0B'!T810,'1B'!T810,'2B'!T810,'3B'!T810,'4B'!T810)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD810,'1A'!AD810,'2A'!AD810,'3A'!AD810,'4A'!AD810,'0B'!AD810,'1B'!AD810,'2B'!AD810,'3B'!AD810,'4B'!AD810)/$AM$9,0)","v":1.1814561475404465E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI810,'1A'!AI810,'2A'!AI810,'3A'!AI810,'4A'!AI810,'0B'!AI810,'1B'!AI810,'2B'!AI810,'3B'!AI810,'4B'!AI810)/$AM$9,0)","v":1.1814561475404465E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG810,'1A'!AG810,'2A'!AG810,'3A'!AG810,'4A'!AG810,'0B'!AG810,'1B'!AG810,'2B'!AG810,'3B'!AG810,'4B'!AG810)/$AM$9,0)","v":2.2447180308892011E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH810,'1A'!AH810,'2A'!AH810,'3A'!AH810,'4A'!AH810,'0B'!AH810,'1B'!AH810,'2B'!AH810,'3B'!AH810,'4B'!AH810)/$AM$9,0)","v":-1.0632618833487547E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q810,'1A'!Q810,'2A'!Q810,'3A'!Q810,'4A'!Q810,'0B'!Q810,'1B'!Q810,'2B'!Q810,'3B'!Q810,'4B'!Q810)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U810,'1A'!U810,'2A'!U810,'3A'!U810,'4A'!U810,'0B'!U810,'1B'!U810,'2B'!U810,'3B'!U810,'4B'!U810)/$AM$9,0)","v":0},14.229918412303705,32.766984781448116,-2.0819314147037318,null,800,{"$f":"'0A'!$T810/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T810/$AZ$8","v":0},{"$f":"'2A'!$T810/$BA$8","v":0},{"$f":"'3A'!$T810/$BB$8","v":0},{"$f":"'4A'!$T810/$BC$8","v":0},0,0,{"$f":"'0A'!$AI810/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI810/$AZ$8","v":2.3658381841898644E-15},{"$f":"'2A'!$AI810/$BA$8","v":9.6910565952249981E-16},{"$f":"'3A'!$AI810/$BB$8","v":1.7195888947928739E-15},{"$f":"'4A'!$AI810/$BC$8","v":1.1511720422622889E-15},1.4549051735081466E-15,{"$f":"'0A'!$AM810/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM810/$AZ$8","v":0},{"$f":"'2A'!$AM810/$BA$8","v":0},{"$f":"'3A'!$AM810/$BB$8","v":0},{"$f":"'4A'!$AM810/$BC$8","v":0},0,800,{"$f":"'0B'!$T810/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T810/$BT$8","v":0},{"$f":"'2B'!$T810/$BU$8","v":0},{"$f":"'3B'!$T810/$BV$8","v":0},{"$f":"'4B'!$T810/$BW$8","v":0},0,0,{"$f":"'0B'!$AI810/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI810/$BT$8","v":2.0363013449936092E-15},{"$f":"'2B'!$AI810/$BU$8","v":1.1814561475404465E-15},{"$f":"'3B'!$AI810/$BV$8","v":1.7510264766527354E-15},{"$f":"'4B'!$AI810/$BW$8","v":1.7180372237678187E-15},1.6828782111389132E-15,{"$f":"'0B'!$AM810/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM810/$BT$8","v":0},{"$f":"'2B'!$AM810/$BU$8","v":0},{"$f":"'3B'!$AM810/$BV$8","v":0},{"$f":"'4B'!$AM810/$BW$8","v":0},0,null,null,null,800,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.21378597249378153,null,null,null,null,null,null,null,null,null,null,null,800,1270.4312407664902,1317.0247139717246,1411.147943018392,1411.1682875927791,1411.170025739561,1362.084353600934,1288.0070069243316,1422.1922867641192,1421.915268804551,1420.6837432802779,1362.084353600934,1288.0070069243316,1422.1922867641192,1421.915268804551,1420.6837432802779,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,800,27.959114868442324,15.039306357858708,11.879950596787612,11.879950596787612,0,{"$f":"FE$5*FE$6*($EY810/30.4)^FE$7*EXP(-FE$8*$EY810/30.4)*IFERROR(extra!D810,1)+IF($EY810<=305,EO$8,0)","v":27.252259390501195},{"$f":"FF$5*FF$6*($EY810/30.4)^FF$7*EXP(-FF$8*$EY810/30.4)*IFERROR(extra!E810,1)+IF($EY810<=305,EP$8,0)","v":14.229918412303705},{"$f":"FG$5*FG$6*($EY810/30.4)^FG$7*EXP(-FG$8*$EY810/30.4)*IFERROR(extra!F810,1)+IF($EY810<=305,EQ$8,0)","v":11.904557439742959},{"$f":"FH$5*FH$6*($EY810/30.4)^FH$7*EXP(-FH$8*$EY810/30.4)*IFERROR(extra!G810,1)+IF($EY810<=305,ER$8,0)","v":11.904557439742959},0,{"$f":"FJ$5*FJ$6*($EY810/30.4)^FJ$7*EXP(-FJ$8*$EY810/30.4)*IFERROR(extra!H810,1)+IF($EY810<=305,ET$8,0)","v":27.252259390501195},{"$f":"FK$5*FK$6*($EY810/30.4)^FK$7*EXP(-FK$8*$EY810/30.4)*IFERROR(extra!I810,1)+IF($EY810<=305,EU$8,0)","v":14.229918412303705},{"$f":"FL$5*FL$6*($EY810/30.4)^FL$7*EXP(-FL$8*$EY810/30.4)*IFERROR(extra!J810,1)+IF($EY810<=305,EV$8,0)","v":11.904557439742959},{"$f":"FM$5*FM$6*($EY810/30.4)^FM$7*EXP(-FM$8*$EY810/30.4)*IFERROR(extra!K810,1)+IF($EY810<=305,EW$8,0)","v":11.904557439742959},null,null,0,-27.252259390501195,-14.229918412303705,-11.904557439742959,-11.904557439742959,0,-27.252259390501195,-14.229918412303705,-11.904557439742959,-11.904557439742959,null,800,0.52887361335849481,0.29042155922135504,0.23983040390947663,0.38406833667320284,0.2283452340936232,0.18032051323301673,12.728569647062438,6.7786971705610544,5.3823370270960744,12.690733881336076,4.1550121343017589E-2,4.2843270899106653E-2,null,null,6.7786971705610544,4.2843270899106653E-2,4.1959904488815793E-2,4.1959904488815793E-2,4.1959904488815793E-2,4.1959904488815793E-2,4.1959904488815793E-2,4.1959904488815793E-2,4.1959904488815793E-2,4.1959904488815793E-2,3.5342385350105338E-2,3.5342385350105338E-2,3.5342385350105338E-2,3.5342385350105338E-2,3.5342385350105338E-2,3.5342385350105338E-2,3.5342385350105338E-2,3.5342385350105338E-2,800,0,0.19909575167092106,0.19909575167092106,0.19909575167092106,0.19909575167092106,0,0.19909575167092106,0.19909575167092106,0.19909575167092106,0.19909575167092106,null,800,0.35889624999999992,5.6957750000000011,null,null,6.5,800,5.1625160888597863,447694.96369426663,0,247982.07708837235,234598.71341909407,237015.55208972917,237015.55208972917,0,247982.07708837235,234598.71341909407,237015.55208972917,237015.55208972917,null,null,800,43.147836736787127,35.796866850502077,32.766984781448116,31.872528860204891,31.854784481840149,43.147836736787127,35.796866850502077,32.766984781448116,31.872528860204891,31.854784481840149,3.1677800734379966E-2,0.76130292364173657,0.43427610160701591,0.37350526818744656,0.37371332543560409,null,800,0,5.6279040507440925E-2,-2.0819314147037318,-2.4107325172554539,-2.4080708605007421,0,5.6279040507440925E-2,-2.0819314147037318,-2.4107325172554539,-2.4080708605007421,0,-5.6279040507440925E-2,2.0819314147037318,2.4107325172554539,2.4080708605007421,0,-5.6279040507440925E-2,2.0819314147037318,2.4107325172554539,2.4080708605007421,null,null,800,2.25,null,null,null,null,2.25,null,null,800,0.31114246806386348,0.26261854560640124,0.24261822390078072,0.23671389965031661,0.23659676859779616,0.31114246806386348,0.26261854560640124,0.24261822390078072,0.23671389965031661,0.23659676859779616]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,806,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T816,'1A'!T816,'2A'!T816,'3A'!T816,'4A'!T816,'0B'!T816,'1B'!T816,'2B'!T816,'3B'!T816,'4B'!T816)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD816,'1A'!AD816,'2A'!AD816,'3A'!AD816,'4A'!AD816,'0B'!AD816,'1B'!AD816,'2B'!AD816,'3B'!AD816,'4B'!AD816)/$AM$9,0)","v":1.1762447391913798E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI816,'1A'!AI816,'2A'!AI816,'3A'!AI816,'4A'!AI816,'0B'!AI816,'1B'!AI816,'2B'!AI816,'3B'!AI816,'4B'!AI816)/$AM$9,0)","v":1.1762447391913798E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG816,'1A'!AG816,'2A'!AG816,'3A'!AG816,'4A'!AG816,'0B'!AG816,'1B'!AG816,'2B'!AG816,'3B'!AG816,'4B'!AG816)/$AM$9,0)","v":2.2348165696188612E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH816,'1A'!AH816,'2A'!AH816,'3A'!AH816,'4A'!AH816,'0B'!AH816,'1B'!AH816,'2B'!AH816,'3B'!AH816,'4B'!AH816)/$AM$9,0)","v":-1.0585718304274812E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q816,'1A'!Q816,'2A'!Q816,'3A'!Q816,'4A'!Q816,'0B'!Q816,'1B'!Q816,'2B'!Q816,'3B'!Q816,'4B'!Q816)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U816,'1A'!U816,'2A'!U816,'3A'!U816,'4A'!U816,'0B'!U816,'1B'!U816,'2B'!U816,'3B'!U816,'4B'!U816)/$AM$9,0)","v":0},13.988817625689675,32.678817792340219,-2.1147910086944042,null,806,{"$f":"'0A'!$T816/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T816/$AZ$8","v":0},{"$f":"'2A'!$T816/$BA$8","v":0},{"$f":"'3A'!$T816/$BB$8","v":0},{"$f":"'4A'!$T816/$BC$8","v":0},0,0,{"$f":"'0A'!$AI816/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI816/$AZ$8","v":2.3554024613817904E-15},{"$f":"'2A'!$AI816/$BA$8","v":9.6483093012549512E-16},{"$f":"'3A'!$AI816/$BB$8","v":1.7120037804896966E-15},{"$f":"'4A'!$AI816/$BC$8","v":1.1460942172370037E-15},1.4484875802829514E-15,{"$f":"'0A'!$AM816/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM816/$AZ$8","v":0},{"$f":"'2A'!$AM816/$BA$8","v":0},{"$f":"'3A'!$AM816/$BB$8","v":0},{"$f":"'4A'!$AM816/$BC$8","v":0},0,806,{"$f":"'0B'!$T816/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T816/$BT$8","v":0},{"$f":"'2B'!$T816/$BU$8","v":0},{"$f":"'3B'!$T816/$BV$8","v":0},{"$f":"'4B'!$T816/$BW$8","v":0},0,0,{"$f":"'0B'!$AI816/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI816/$BT$8","v":2.0273192106565821E-15},{"$f":"'2B'!$AI816/$BU$8","v":1.1762447391913798E-15},{"$f":"'3B'!$AI816/$BV$8","v":1.7433026910354177E-15},{"$f":"'4B'!$AI816/$BW$8","v":1.7104589538924708E-15},1.6754550278254662E-15,{"$f":"'0B'!$AM816/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM816/$BT$8","v":0},{"$f":"'2B'!$AM816/$BU$8","v":0},{"$f":"'3B'!$AM816/$BV$8","v":0},{"$f":"'4B'!$AM816/$BW$8","v":0},0,null,null,null,806,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.21150019275335924,null,null,null,null,null,null,null,null,null,null,null,806,1270.4312407664902,1317.1630971471361,1411.1509732263632,1411.1705984265288,1411.1722751129794,1362.084353600934,1288.0097727074083,1422.1953406880014,1421.9183221335825,1420.6867939648112,1362.084353600934,1288.0097727074083,1422.1953406880014,1421.9183221335825,1420.6867939648112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,806,27.667415494110514,14.784491924778477,11.646332606872296,11.646332606872296,0,{"$f":"FE$5*FE$6*($EY816/30.4)^FE$7*EXP(-FE$8*$EY816/30.4)*IFERROR(extra!D816,1)+IF($EY816<=305,EO$8,0)","v":26.96793468813696},{"$f":"FF$5*FF$6*($EY816/30.4)^FF$7*EXP(-FF$8*$EY816/30.4)*IFERROR(extra!E816,1)+IF($EY816<=305,EP$8,0)","v":13.988817625689675},{"$f":"FG$5*FG$6*($EY816/30.4)^FG$7*EXP(-FG$8*$EY816/30.4)*IFERROR(extra!F816,1)+IF($EY816<=305,EQ$8,0)","v":11.670455558826367},{"$f":"FH$5*FH$6*($EY816/30.4)^FH$7*EXP(-FH$8*$EY816/30.4)*IFERROR(extra!G816,1)+IF($EY816<=305,ER$8,0)","v":11.670455558826367},0,{"$f":"FJ$5*FJ$6*($EY816/30.4)^FJ$7*EXP(-FJ$8*$EY816/30.4)*IFERROR(extra!H816,1)+IF($EY816<=305,ET$8,0)","v":26.96793468813696},{"$f":"FK$5*FK$6*($EY816/30.4)^FK$7*EXP(-FK$8*$EY816/30.4)*IFERROR(extra!I816,1)+IF($EY816<=305,EU$8,0)","v":13.988817625689675},{"$f":"FL$5*FL$6*($EY816/30.4)^FL$7*EXP(-FL$8*$EY816/30.4)*IFERROR(extra!J816,1)+IF($EY816<=305,EV$8,0)","v":11.670455558826367},{"$f":"FM$5*FM$6*($EY816/30.4)^FM$7*EXP(-FM$8*$EY816/30.4)*IFERROR(extra!K816,1)+IF($EY816<=305,EW$8,0)","v":11.670455558826367},null,null,0,-26.96793468813696,-13.988817625689675,-11.670455558826367,-11.670455558826367,0,-26.96793468813696,-13.988817625689675,-11.670455558826367,-11.670455558826367,null,806,0.52378005788865689,0.28584263876795807,0.23544637660408413,0.38023097961001318,0.22474638109893252,0.17702377965445826,12.596310728374108,6.6634487842784758,5.2765227538193553,12.558446676490737,4.1582021052307336E-2,4.2897101489301738E-2,null,null,6.6634487842784758,4.2897101489301738E-2,4.2012625169934689E-2,4.2012625169934689E-2,4.2012625169934689E-2,4.2012625169934689E-2,4.2012625169934689E-2,4.2012625169934689E-2,4.2012625169934689E-2,4.2012625169934689E-2,3.5387002953343578E-2,3.5387002953343578E-2,3.5387002953343578E-2,3.5387002953343578E-2,3.5387002953343578E-2,3.5387002953343578E-2,3.5387002953343578E-2,3.5387002953343578E-2,806,0,0.19923282544183019,0.19923282544183019,0.19923282544183019,0.19923282544183019,0,0.19923282544183019,0.19923282544183019,0.19923282544183019,0.19923282544183019,null,806,0.34705334987593039,5.7198585607940444,null,null,6.56,806,5.1606471896761263,447115.3851799987,0,247661.04358239323,234295.00579493269,236708.71566609593,236708.71566609593,0,247661.04358239323,234295.00579493269,236708.71566609593,236708.71566609593,null,null,806,43.147836736787127,35.695962919854445,32.678817792340219,31.786359980470817,31.768615573528322,43.147836736787127,35.695962919854445,32.678817792340219,31.786359980470817,31.768615573528322,3.1677800734379966E-2,0.7554897664110114,0.42806988045230315,0.36715294126148967,0.36735801507670829,null,806,0,1.8503386270101174E-2,-2.1147910086944042,-2.4428161618923316,-2.4401545008509582,0,1.8503386270101174E-2,-2.1147910086944042,-2.4428161618923316,-2.4401545008509582,0,-1.8503386270101174E-2,2.1147910086944042,2.4428161618923316,2.4401545008509582,0,-1.8503386270101174E-2,2.1147910086944042,2.4428161618923316,2.4401545008509582,null,null,806,2.25,null,null,null,null,2.25,null,null,806,0.31114246806386348,0.26195247642340352,0.24203623156385637,0.23614509687964227,0.23602796563847944,0.31114246806386348,0.26195247642340352,0.24203623156385637,0.23614509687964227,0.23602796563847944]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,815,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T825,'1A'!T825,'2A'!T825,'3A'!T825,'4A'!T825,'0B'!T825,'1B'!T825,'2B'!T825,'3B'!T825,'4B'!T825)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD825,'1A'!AD825,'2A'!AD825,'3A'!AD825,'4A'!AD825,'0B'!AD825,'1B'!AD825,'2B'!AD825,'3B'!AD825,'4B'!AD825)/$AM$9,0)","v":1.1684706966112237E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI825,'1A'!AI825,'2A'!AI825,'3A'!AI825,'4A'!AI825,'0B'!AI825,'1B'!AI825,'2B'!AI825,'3B'!AI825,'4B'!AI825)/$AM$9,0)","v":1.1684706966112237E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG825,'1A'!AG825,'2A'!AG825,'3A'!AG825,'4A'!AG825,'0B'!AG825,'1B'!AG825,'2B'!AG825,'3B'!AG825,'4B'!AG825)/$AM$9,0)","v":2.2200462088323807E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH825,'1A'!AH825,'2A'!AH825,'3A'!AH825,'4A'!AH825,'0B'!AH825,'1B'!AH825,'2B'!AH825,'3B'!AH825,'4B'!AH825)/$AM$9,0)","v":-1.051575512221157E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q825,'1A'!Q825,'2A'!Q825,'3A'!Q825,'4A'!Q825,'0B'!Q825,'1B'!Q825,'2B'!Q825,'3B'!Q825,'4B'!Q825)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U825,'1A'!U825,'2A'!U825,'3A'!U825,'4A'!U825,'0B'!U825,'1B'!U825,'2B'!U825,'3B'!U825,'4B'!U825)/$AM$9,0)","v":0},13.634552566918593,32.549150227866811,-2.1631092319665304,null,815,{"$f":"'0A'!$T825/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T825/$AZ$8","v":0},{"$f":"'2A'!$T825/$BA$8","v":0},{"$f":"'3A'!$T825/$BB$8","v":0},{"$f":"'4A'!$T825/$BC$8","v":0},0,0,{"$f":"'0A'!$AI825/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI825/$AZ$8","v":2.3398351237197524E-15},{"$f":"'2A'!$AI825/$BA$8","v":9.5845416474365478E-16},{"$f":"'3A'!$AI825/$BB$8","v":1.7006887965892666E-15},{"$f":"'4A'!$AI825/$BC$8","v":1.1385194456364979E-15},1.43891422896349E-15,{"$f":"'0A'!$AM825/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM825/$AZ$8","v":0},{"$f":"'2A'!$AM825/$BA$8","v":0},{"$f":"'3A'!$AM825/$BB$8","v":0},{"$f":"'4A'!$AM825/$BC$8","v":0},0,815,{"$f":"'0B'!$T825/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T825/$BT$8","v":0},{"$f":"'2B'!$T825/$BU$8","v":0},{"$f":"'3B'!$T825/$BV$8","v":0},{"$f":"'4B'!$T825/$BW$8","v":0},0,0,{"$f":"'0B'!$AI825/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI825/$BT$8","v":2.0139202424469145E-15},{"$f":"'2B'!$AI825/$BU$8","v":1.1684706966112237E-15},{"$f":"'3B'!$AI825/$BV$8","v":1.7317808462197489E-15},{"$f":"'4B'!$AI825/$BW$8","v":1.6991541800676701E-15},1.6643816021229152E-15,{"$f":"'0B'!$AM825/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM825/$BT$8","v":0},{"$f":"'2B'!$AM825/$BU$8","v":0},{"$f":"'3B'!$AM825/$BV$8","v":0},{"$f":"'4B'!$AM825/$BW$8","v":0},0,null,null,null,815,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.20811726514684645,null,null,null,null,null,null,null,null,null,null,null,815,1270.4312407664902,1317.364653686489,1411.1551566453745,1411.1737501954856,1411.1753387421004,1362.084353600934,1288.0135910689246,1422.1995568485249,1421.9225374728726,1420.6910056531815,1362.084353600934,1288.0135910689246,1422.1995568485249,1421.9225374728726,1420.6910056531815,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,815,27.234973178665502,14.410076513785226,11.304244227438337,11.304244227438337,0,{"$f":"FE$5*FE$6*($EY825/30.4)^FE$7*EXP(-FE$8*$EY825/30.4)*IFERROR(extra!D825,1)+IF($EY825<=305,EO$8,0)","v":26.546425273143335},{"$f":"FF$5*FF$6*($EY825/30.4)^FF$7*EXP(-FF$8*$EY825/30.4)*IFERROR(extra!E825,1)+IF($EY825<=305,EP$8,0)","v":13.634552566918593},{"$f":"FG$5*FG$6*($EY825/30.4)^FG$7*EXP(-FG$8*$EY825/30.4)*IFERROR(extra!F825,1)+IF($EY825<=305,EQ$8,0)","v":11.32765861457465},{"$f":"FH$5*FH$6*($EY825/30.4)^FH$7*EXP(-FH$8*$EY825/30.4)*IFERROR(extra!G825,1)+IF($EY825<=305,ER$8,0)","v":11.32765861457465},0,{"$f":"FJ$5*FJ$6*($EY825/30.4)^FJ$7*EXP(-FJ$8*$EY825/30.4)*IFERROR(extra!H825,1)+IF($EY825<=305,ET$8,0)","v":26.546425273143335},{"$f":"FK$5*FK$6*($EY825/30.4)^FK$7*EXP(-FK$8*$EY825/30.4)*IFERROR(extra!I825,1)+IF($EY825<=305,EU$8,0)","v":13.634552566918593},{"$f":"FL$5*FL$6*($EY825/30.4)^FL$7*EXP(-FL$8*$EY825/30.4)*IFERROR(extra!J825,1)+IF($EY825<=305,EV$8,0)","v":11.32765861457465},{"$f":"FM$5*FM$6*($EY825/30.4)^FM$7*EXP(-FM$8*$EY825/30.4)*IFERROR(extra!K825,1)+IF($EY825<=305,EW$8,0)","v":11.32765861457465},null,null,0,-26.546425273143335,-13.634552566918593,-11.32765861457465,-11.32765861457465,0,-26.546425273143335,-13.634552566918593,-11.32765861457465,-11.32765861457465,null,815,0.51622223005744594,0.27910505207253294,0.22901603492210346,0.37453965445179227,0.21945084160719913,0.17218826899927475,12.400227153796306,6.4941196311040201,5.1215778563596164,12.362329539344646,4.1630062389575298E-2,4.2978119887989226E-2,null,null,6.4941196311040201,4.2978119887989226E-2,{"$f":"$GC825/$GI825*GR$9","v":4.2091973086175016E-2},4.2091973086175016E-2,4.2091973086175016E-2,4.2091973086175016E-2,4.2091973086175016E-2,4.2091973086175016E-2,4.2091973086175016E-2,4.2091973086175016E-2,{"$f":"$GF825/$GI825*GZ$9","v":3.5454152221922448E-2},3.5454152221922448E-2,3.5454152221922448E-2,3.5454152221922448E-2,3.5454152221922448E-2,3.5454152221922448E-2,3.5454152221922448E-2,3.5454152221922448E-2,815,0,0.19943913002405506,0.19943913002405506,0.19943913002405506,0.19943913002405506,0,0.19943913002405506,0.19943913002405506,0.19943913002405506,0.19943913002405506,null,815,0.32928466257668698,5.7559815950920248,null,null,6.65,815,5.1575032427473353,446142.08420976251,0,247121.92383389384,233784.98184133982,236193.43743980894,236193.43743980894,0,247121.92383389384,233784.98184133982,236193.43743980894,236193.43743980894,null,null,815,43.147836736787127,35.546237798287322,32.549150227866811,31.660065934236844,31.642321487840828,43.147836736787127,35.546237798287322,32.549150227866811,31.660065934236844,31.642321487840828,3.1677800734379966E-2,0.74681392229988364,0.41889119904720068,0.3577901144648295,0.35799075674417635,null,815,0,-3.7539708018803353E-2,-2.1631092319665304,-2.4898315108352653,-2.4871698438758632,0,-3.7539708018803353E-2,-2.1631092319665304,-2.4898315108352653,-2.4871698438758632,0,3.7539708018803353E-2,2.1631092319665304,2.4898315108352653,2.4871698438758632,0,3.7539708018803353E-2,2.1631092319665304,2.4898315108352653,2.4871698438758632,null,null,815,2.25,null,null,null,null,2.25,null,null,815,0.31114246806386348,0.26096413742851626,0.24118029296784949,0.23531142695565982,0.2351942954540634,0.31114246806386348,0.26096413742851626,0.24118029296784949,0.23531142695565982,0.2351942954540634]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,820,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T830,'1A'!T830,'2A'!T830,'3A'!T830,'4A'!T830,'0B'!T830,'1B'!T830,'2B'!T830,'3B'!T830,'4B'!T830)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD830,'1A'!AD830,'2A'!AD830,'3A'!AD830,'4A'!AD830,'0B'!AD830,'1B'!AD830,'2B'!AD830,'3B'!AD830,'4B'!AD830)/$AM$9,0)","v":1.1641740071956476E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI830,'1A'!AI830,'2A'!AI830,'3A'!AI830,'4A'!AI830,'0B'!AI830,'1B'!AI830,'2B'!AI830,'3B'!AI830,'4B'!AI830)/$AM$9,0)","v":1.1641740071956476E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG830,'1A'!AG830,'2A'!AG830,'3A'!AG830,'4A'!AG830,'0B'!AG830,'1B'!AG830,'2B'!AG830,'3B'!AG830,'4B'!AG830)/$AM$9,0)","v":2.2118826758698129E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH830,'1A'!AH830,'2A'!AH830,'3A'!AH830,'4A'!AH830,'0B'!AH830,'1B'!AH830,'2B'!AH830,'3B'!AH830,'4B'!AH830)/$AM$9,0)","v":-1.0477086686741653E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q830,'1A'!Q830,'2A'!Q830,'3A'!Q830,'4A'!Q830,'0B'!Q830,'1B'!Q830,'2B'!Q830,'3B'!Q830,'4B'!Q830)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U830,'1A'!U830,'2A'!U830,'3A'!U830,'4A'!U830,'0B'!U830,'1B'!U830,'2B'!U830,'3B'!U830,'4B'!U830)/$AM$9,0)","v":0},13.441503467262601,32.478430326649814,-2.18945740323423,null,820,{"$f":"'0A'!$T830/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T830/$AZ$8","v":0},{"$f":"'2A'!$T830/$BA$8","v":0},{"$f":"'3A'!$T830/$BB$8","v":0},{"$f":"'4A'!$T830/$BC$8","v":0},0,0,{"$f":"'0A'!$AI830/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI830/$AZ$8","v":2.331231104090131E-15},{"$f":"'2A'!$AI830/$BA$8","v":9.5492974613657084E-16},{"$f":"'3A'!$AI830/$BB$8","v":1.6944350398004258E-15},{"$f":"'4A'!$AI830/$BC$8","v":1.1343328926782754E-15},1.4336230671436513E-15,{"$f":"'0A'!$AM830/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM830/$AZ$8","v":0},{"$f":"'2A'!$AM830/$BA$8","v":0},{"$f":"'3A'!$AM830/$BB$8","v":0},{"$f":"'4A'!$AM830/$BC$8","v":0},0,820,{"$f":"'0B'!$T830/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T830/$BT$8","v":0},{"$f":"'2B'!$T830/$BU$8","v":0},{"$f":"'3B'!$T830/$BV$8","v":0},{"$f":"'4B'!$T830/$BW$8","v":0},0,0,{"$f":"'0B'!$AI830/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI830/$BT$8","v":2.0065146739421737E-15},{"$f":"'2B'!$AI830/$BU$8","v":1.1641740071956476E-15},{"$f":"'3B'!$AI830/$BV$8","v":1.725412758039506E-15},{"$f":"'4B'!$AI830/$BW$8","v":1.6929060663562166E-15},1.6582613538068372E-15,{"$f":"'0B'!$AM830/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM830/$BT$8","v":0},{"$f":"'2B'!$AM830/$BU$8","v":0},{"$f":"'3B'!$AM830/$BV$8","v":0},{"$f":"'4B'!$AM830/$BW$8","v":0},0,null,null,null,820,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.20626129735530291,null,null,null,null,null,null,null,null,null,null,null,820,1270.4312407664902,1317.4735912875303,1411.1573073295265,1411.1753513599642,1411.1768929579518,1362.084353600934,1288.015554078027,1422.2017243649975,1421.9247045671514,1420.6931708705329,1362.084353600934,1288.015554078027,1422.2017243649975,1421.9247045671514,1420.6931708705329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,820,26.997356766981717,14.20604691447811,11.118432129403235,11.118432129403235,0,{"$f":"FE$5*FE$6*($EY830/30.4)^FE$7*EXP(-FE$8*$EY830/30.4)*IFERROR(extra!D830,1)+IF($EY830<=305,EO$8,0)","v":26.314816221243216},{"$f":"FF$5*FF$6*($EY830/30.4)^FF$7*EXP(-FF$8*$EY830/30.4)*IFERROR(extra!E830,1)+IF($EY830<=305,EP$8,0)","v":13.441503467262601},{"$f":"FG$5*FG$6*($EY830/30.4)^FG$7*EXP(-FG$8*$EY830/30.4)*IFERROR(extra!F830,1)+IF($EY830<=305,EQ$8,0)","v":11.141461645484883},{"$f":"FH$5*FH$6*($EY830/30.4)^FH$7*EXP(-FH$8*$EY830/30.4)*IFERROR(extra!G830,1)+IF($EY830<=305,ER$8,0)","v":11.141461645484883},0,{"$f":"FJ$5*FJ$6*($EY830/30.4)^FJ$7*EXP(-FJ$8*$EY830/30.4)*IFERROR(extra!H830,1)+IF($EY830<=305,ET$8,0)","v":26.314816221243216},{"$f":"FK$5*FK$6*($EY830/30.4)^FK$7*EXP(-FK$8*$EY830/30.4)*IFERROR(extra!I830,1)+IF($EY830<=305,EU$8,0)","v":13.441503467262601},{"$f":"FL$5*FL$6*($EY830/30.4)^FL$7*EXP(-FL$8*$EY830/30.4)*IFERROR(extra!J830,1)+IF($EY830<=305,EV$8,0)","v":11.141461645484883},{"$f":"FM$5*FM$6*($EY830/30.4)^FM$7*EXP(-FM$8*$EY830/30.4)*IFERROR(extra!K830,1)+IF($EY830<=305,EW$8,0)","v":11.141461645484883},null,null,0,-26.314816221243216,-13.441503467262601,-11.141461645484883,-11.141461645484883,0,-26.314816221243216,-13.441503467262601,-11.141461645484883,-11.141461645484883,null,820,0.512065941910964,0.27542869212578996,0.22551775830163656,0.37141112912744351,0.21656130402671236,0.16955763574782706,12.292478584469093,6.4018538890164551,5.0374162638956923,12.25456683239744,4.1656850438440682E-2,4.3023270587030732E-2,null,null,6.4018538890164551,4.3023270587030732E-2,4.213619284296824E-2,4.213619284296824E-2,4.213619284296824E-2,4.213619284296824E-2,4.213619284296824E-2,4.213619284296824E-2,4.213619284296824E-2,4.213619284296824E-2,3.5491572269756987E-2,3.5491572269756987E-2,3.5491572269756987E-2,3.5491572269756987E-2,3.5491572269756987E-2,3.5491572269756987E-2,3.5491572269756987E-2,3.5491572269756987E-2,820,0,0.19955410139171742,0.19955410139171742,0.19955410139171742,0.19955410139171742,0,0.19955410139171742,0.19955410139171742,0.19955410139171742,0.19955410139171742,null,820,0.31941097560975595,5.7760487804878053,null,null,6.7,820,5.1555801586510386,445547.78177660878,0,246792.73462306149,233473.55866818366,235878.80598150557,235878.80598150557,0,246792.73462306149,233473.55866818366,235878.80598150557,235878.80598150557,null,null,820,43.147836736787127,35.463897681247687,32.478430326649814,31.591407480697292,31.573663014018365,43.147836736787127,35.463897681247687,32.478430326649814,31.591407480697292,31.573663014018365,3.1677800734379966E-2,0.74201703540211128,0.41385939320575249,0.35267379752840838,0.35287200096289728,null,820,0,-6.8355147868773614E-2,-2.18945740323423,-2.5153867552495721,-2.5127250852477334,0,-6.8355147868773614E-2,-2.18945740323423,-2.5153867552495721,-2.5127250852477334,0,6.8355147868773614E-2,2.18945740323423,2.5153867552495721,2.5127250852477334,0,6.8355147868773614E-2,2.18945740323423,2.5153867552495721,2.5127250852477334,null,null,820,2.25,null,null,null,null,2.25,null,null,820,0.31114246806386348,0.26042060840905668,0.24071346926214296,0.23485821091381232,0.23474107927832791,0.31114246806386348,0.26042060840905668,0.24071346926214296,0.23485821091381232,0.23474107927832791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T838,'1A'!T838,'2A'!T838,'3A'!T838,'4A'!T838,'0B'!T838,'1B'!T838,'2B'!T838,'3B'!T838,'4B'!T838)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD838,'1A'!AD838,'2A'!AD838,'3A'!AD838,'4A'!AD838,'0B'!AD838,'1B'!AD838,'2B'!AD838,'3B'!AD838,'4B'!AD838)/$AM$9,0)","v":1.1573321434239593E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI838,'1A'!AI838,'2A'!AI838,'3A'!AI838,'4A'!AI838,'0B'!AI838,'1B'!AI838,'2B'!AI838,'3B'!AI838,'4B'!AI838)/$AM$9,0)","v":1.1573321434239593E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG838,'1A'!AG838,'2A'!AG838,'3A'!AG838,'4A'!AG838,'0B'!AG838,'1B'!AG838,'2B'!AG838,'3B'!AG838,'4B'!AG838)/$AM$9,0)","v":2.1988834164346092E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH838,'1A'!AH838,'2A'!AH838,'3A'!AH838,'4A'!AH838,'0B'!AH838,'1B'!AH838,'2B'!AH838,'3B'!AH838,'4B'!AH838)/$AM$9,0)","v":-1.0415512730106497E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q838,'1A'!Q838,'2A'!Q838,'3A'!Q838,'4A'!Q838,'0B'!Q838,'1B'!Q838,'2B'!Q838,'3B'!Q838,'4B'!Q838)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U838,'1A'!U838,'2A'!U838,'3A'!U838,'4A'!U838,'0B'!U838,'1B'!U838,'2B'!U838,'3B'!U838,'4B'!U838)/$AM$9,0)","v":0},13.13811367594395,32.367201200953566,-2.2308919619229064,null,828,{"$f":"'0A'!$T838/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T838/$AZ$8","v":0},{"$f":"'2A'!$T838/$BA$8","v":0},{"$f":"'3A'!$T838/$BB$8","v":0},{"$f":"'4A'!$T838/$BC$8","v":0},0,0,{"$f":"'0A'!$AI838/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI838/$AZ$8","v":2.3175304325960749E-15},{"$f":"'2A'!$AI838/$BA$8","v":9.493176132473154E-16},{"$f":"'3A'!$AI838/$BB$8","v":1.6844768259589958E-15},{"$f":"'4A'!$AI838/$BC$8","v":1.1276664054732017E-15},1.4251976482073759E-15,{"$f":"'0A'!$AM838/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM838/$AZ$8","v":0},{"$f":"'2A'!$AM838/$BA$8","v":0},{"$f":"'3A'!$AM838/$BB$8","v":0},{"$f":"'4A'!$AM838/$BC$8","v":0},0,828,{"$f":"'0B'!$T838/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T838/$BT$8","v":0},{"$f":"'2B'!$T838/$BU$8","v":0},{"$f":"'3B'!$T838/$BV$8","v":0},{"$f":"'4B'!$T838/$BW$8","v":0},0,0,{"$f":"'0B'!$AI838/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI838/$BT$8","v":1.994722364570764E-15},{"$f":"'2B'!$AI838/$BU$8","v":1.1573321434239593E-15},{"$f":"'3B'!$AI838/$BV$8","v":1.7152724877985688E-15},{"$f":"'4B'!$AI838/$BW$8","v":1.6829568383089637E-15},1.648515733126015E-15,{"$f":"'0B'!$AM838/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM838/$BT$8","v":0},{"$f":"'2B'!$AM838/$BU$8","v":0},{"$f":"'3B'!$AM838/$BV$8","v":0},{"$f":"'4B'!$AM838/$BW$8","v":0},0,null,null,null,828,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.20332611418660096,null,null,null,null,null,null,null,null,null,null,null,828,1270.4312407664902,1317.6435080062215,1411.1605120809497,1411.1777104600922,1411.1791798092497,1362.084353600934,1288.0184791733791,1422.2049541983952,1421.9279337714345,1420.6963972779913,1362.084353600934,1288.0184791733791,1422.2049541983952,1421.9279337714345,1420.6963972779913,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828,26.621046170030926,13.885400521063593,10.827288646512816,10.827288646512816,0,{"$f":"FE$5*FE$6*($EY838/30.4)^FE$7*EXP(-FE$8*$EY838/30.4)*IFERROR(extra!D838,1)+IF($EY838<=305,EO$8,0)","v":25.948019416417587},{"$f":"FF$5*FF$6*($EY838/30.4)^FF$7*EXP(-FF$8*$EY838/30.4)*IFERROR(extra!E838,1)+IF($EY838<=305,EP$8,0)","v":13.13811367594395},{"$f":"FG$5*FG$6*($EY838/30.4)^FG$7*EXP(-FG$8*$EY838/30.4)*IFERROR(extra!F838,1)+IF($EY838<=305,EQ$8,0)","v":10.849715119517594},{"$f":"FH$5*FH$6*($EY838/30.4)^FH$7*EXP(-FH$8*$EY838/30.4)*IFERROR(extra!G838,1)+IF($EY838<=305,ER$8,0)","v":10.849715119517594},0,{"$f":"FJ$5*FJ$6*($EY838/30.4)^FJ$7*EXP(-FJ$8*$EY838/30.4)*IFERROR(extra!H838,1)+IF($EY838<=305,ET$8,0)","v":25.948019416417587},{"$f":"FK$5*FK$6*($EY838/30.4)^FK$7*EXP(-FK$8*$EY838/30.4)*IFERROR(extra!I838,1)+IF($EY838<=305,EU$8,0)","v":13.13811367594395},{"$f":"FL$5*FL$6*($EY838/30.4)^FL$7*EXP(-FL$8*$EY838/30.4)*IFERROR(extra!J838,1)+IF($EY838<=305,EV$8,0)","v":10.849715119517594},{"$f":"FM$5*FM$6*($EY838/30.4)^FM$7*EXP(-FM$8*$EY838/30.4)*IFERROR(extra!K838,1)+IF($EY838<=305,EW$8,0)","v":10.849715119517594},null,null,0,-25.948019416417587,-13.13811367594395,-10.849715119517594,-10.849715119517594,0,-25.948019416417587,-13.13811367594395,-10.849715119517594,-10.849715119517594,null,828,0.5054785760411532,0.26964394531580577,0.2200283913697304,0.36645461357830184,0.212014578162525,0.16542976142846125,12.121830279015098,6.2568614910796629,4.9055456490284302,12.0839024602402,4.1699855913361582E-2,4.3095719107772178E-2,null,null,6.2568614910796629,4.3095719107772178E-2,4.2207147579776873E-2,4.2207147579776873E-2,4.2207147579776873E-2,4.2207147579776873E-2,4.2207147579776873E-2,4.2207147579776873E-2,4.2207147579776873E-2,4.2207147579776873E-2,3.5551614007544648E-2,3.5551614007544648E-2,3.5551614007544648E-2,3.5551614007544648E-2,3.5551614007544648E-2,3.5551614007544648E-2,3.5551614007544648E-2,3.5551614007544648E-2,828,0,0.19973858370741987,0.19973858370741987,0.19973858370741987,0.19973858370741987,0,0.19973858370741987,0.19973858370741987,0.19973858370741987,0.19973858370741987,null,828,0.30360990338164234,5.8081545893719815,null,null,6.78,828,5.152241379219876,444517.85811281181,0,246222.25107934832,232933.86359443775,235333.55096284108,235333.55096284108,0,246222.25107934832,232933.86359443775,235333.55096284108,235333.55096284108,null,null,828,43.147836736787127,35.333393797813962,32.367201200953566,31.483742390348247,31.465997893445643,43.147836736787127,35.333393797813962,32.367201200953566,31.483742390348247,31.465997893445643,3.1677800734379966E-2,0.73437665130324847,0.40590824008462278,0.3446132605520148,0.34480759695778107,null,828,0,-0.11718842142421337,-2.2308919619229064,-2.5554546269508127,-2.5527929524154227,0,-0.11718842142421337,-2.2308919619229064,-2.5554546269508127,-2.5527929524154227,0,0.11718842142421337,2.2308919619229064,2.5554546269508127,2.5527929524154227,0,0.11718842142421337,2.2308919619229064,2.5554546269508127,2.5527929524154227,null,null,828,2.25,null,null,null,null,2.25,null,null,828,0.31114246806386348,0.25955914925222473,0.23997924322751232,0.23414751115904661,0.23403037932405502,0.31114246806386348,0.25955914925222473,0.23997924322751232,0.23414751115904661,0.23403037932405502]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,833,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T843,'1A'!T843,'2A'!T843,'3A'!T843,'4A'!T843,'0B'!T843,'1B'!T843,'2B'!T843,'3B'!T843,'4B'!T843)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD843,'1A'!AD843,'2A'!AD843,'3A'!AD843,'4A'!AD843,'0B'!AD843,'1B'!AD843,'2B'!AD843,'3B'!AD843,'4B'!AD843)/$AM$9,0)","v":1.1530764125910186E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI843,'1A'!AI843,'2A'!AI843,'3A'!AI843,'4A'!AI843,'0B'!AI843,'1B'!AI843,'2B'!AI843,'3B'!AI843,'4B'!AI843)/$AM$9,0)","v":1.1530764125910186E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG843,'1A'!AG843,'2A'!AG843,'3A'!AG843,'4A'!AG843,'0B'!AG843,'1B'!AG843,'2B'!AG843,'3B'!AG843,'4B'!AG843)/$AM$9,0)","v":2.1907977030924756E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH843,'1A'!AH843,'2A'!AH843,'3A'!AH843,'4A'!AH843,'0B'!AH843,'1B'!AH843,'2B'!AH843,'3B'!AH843,'4B'!AH843)/$AM$9,0)","v":-1.0377212905014572E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q843,'1A'!Q843,'2A'!Q843,'3A'!Q843,'4A'!Q843,'0B'!Q843,'1B'!Q843,'2B'!Q843,'3B'!Q843,'4B'!Q843)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U843,'1A'!U843,'2A'!U843,'3A'!U843,'4A'!U843,'0B'!U843,'1B'!U843,'2B'!U843,'3B'!U843,'4B'!U843)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,FD843,FE843,FF843,FG843,FH843,FI843,FJ843,FK843,FL843,FM843),0)","v":12.951872780232829},{"$f":"IFERROR(CHOOSE($AK$13,IP843,IQ843,IR843,IS843,IT843,IU843,IV843,IW843,IX843,IY843),0)","v":32.298867079377615},{"$f":"IFERROR(CHOOSE($AK$13,JG843,JH843,JI843,JJ843,JK843,JL843,JM843,JN843,JO843,JP843),0)","v":-2.2563437129799566},null,833,{"$f":"'0A'!$T843/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T843/$AZ$8","v":0},{"$f":"'2A'!$T843/$BA$8","v":0},{"$f":"'3A'!$T843/$BB$8","v":0},{"$f":"'4A'!$T843/$BC$8","v":0},{"$f":"SUMPRODUCT($AZ$9:$BC$9,AZ843:BC843)/$BD$9","v":0},{"$f":"IF(BK843>0,BD843/BK843,0)","v":0},{"$f":"'0A'!$AI843/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI843/$AZ$8","v":2.3090084315661046E-15},{"$f":"'2A'!$AI843/$BA$8","v":9.458267914811477E-16},{"$f":"'3A'!$AI843/$BB$8","v":1.6782826836755207E-15},{"$f":"'4A'!$AI843/$BC$8","v":1.1235197612118183E-15},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BG843:BJ843)/$BD$9","v":1.4199569248688135E-15},{"$f":"'0A'!$AM843/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM843/$AZ$8","v":0},{"$f":"'2A'!$AM843/$BA$8","v":0},{"$f":"'3A'!$AM843/$BB$8","v":0},{"$f":"'4A'!$AM843/$BC$8","v":0},{"$f":"SUMPRODUCT($AZ$9:$BC$9,BM843:BP843)/$BD$9","v":0},833,{"$f":"'0B'!$T843/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T843/$BT$8","v":0},{"$f":"'2B'!$T843/$BU$8","v":0},{"$f":"'3B'!$T843/$BV$8","v":0},{"$f":"'4B'!$T843/$BW$8","v":0},{"$f":"SUMPRODUCT($BT$9:$BW$9,BT843:BW843)/$BX$9","v":0},{"$f":"IF(CE843>0,BX843/CE843,0)","v":0},{"$f":"'0B'!$AI843/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI843/$BT$8","v":1.9873873903213277E-15},{"$f":"'2B'!$AI843/$BU$8","v":1.1530764125910186E-15},{"$f":"'3B'!$AI843/$BV$8","v":1.7089651039980783E-15},{"$f":"'4B'!$AI843/$BW$8","v":1.6767682853097267E-15},{"$f":"SUMPRODUCT($BT$9:$BW$9,CA843:CD843)/$BX$9","v":1.6424538266336438E-15},{"$f":"'0B'!$AM843/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM843/$BT$8","v":0},{"$f":"'2B'!$AM843/$BU$8","v":0},{"$f":"'3B'!$AM843/$BV$8","v":0},{"$f":"'4B'!$AM843/$BW$8","v":0},{"$f":"SUMPRODUCT($BT$9:$BW$9,CG843:CJ843)/$BX$9","v":0},null,null,null,833,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,{"$f":"MAX(IF($CO843<=60,(61-$CO843)*CW$8+CW$5,CW$5)*CW$9,0)","v":8.9960625383811443E-4},{"$f":"MAX(IF($CO843<=60,(61-$CO843)*CX$8+CX$5,CX$5)*CX$9,0)","v":1.3088298599782666E-3},{"$f":"MAX(IF($CO843<=60,(61-$CO843)*CY$8+CY$5,CY$5)*CY$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,{"$f":"MAX(IF($CO843<=60,(61-$CO843)*DB$8+DB$5,DB$5)*DB$9,0)","v":8.9960625383811443E-4},{"$f":"MAX(IF($CO843<=60,(61-$CO843)*DC$8+DC$5,DC$5)*DC$9,0)","v":1.3088298599782666E-3},{"$f":"MAX(IF($CO843<=60,(61-$CO843)*DD$8+DD$5,DD$5)*DD$9,0)","v":1.7899754424446357E-3},0.20151287337333268,null,null,null,null,null,null,null,null,null,null,null,833,{"$f":"MIN(MAX($DR$8,27.2+0.822*$DQ843)*mult,$DR$7)","v":1270.4312407664902},1317.7470311584846,1411.1623773868023,1411.1790674794036,1411.1804934027484,{"$f":"MIN(MAX($DW$8,27.2+0.822*$DQ843)*$DW$2*$DW$3*mult,$DW$7)","v":1362.084353600934},1288.0201817071352,1422.2068341030565,1421.9298133099235,1420.698275188606,{"$f":"MIN(MAX($EB$8,27.2+0.822*$DQ843)*$EB$2*$EB$3*mult,$EB$7)","v":1362.084353600934},1288.0201817071352,1422.2068341030565,1421.9298133099235,1420.698275188606,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,833,26.388258464394365,{"$f":"FA$5*FA$6*($EY843/30.4)^FA$7*EXP(-FA$8*$EY843/30.4)","v":13.688566371646422},{"$f":"FB$5*FB$6*($EY843/30.4)^FB$7*EXP(-FB$8*$EY843/30.4)","v":10.649101540307523},{"$f":"FC$5*FC$6*($EY843/30.4)^FC$7*EXP(-FC$8*$EY843/30.4)","v":10.649101540307523},0,{"$f":"FE$5*FE$6*($EY843/30.4)^FE$7*EXP(-FE$8*$EY843/30.4)*IFERROR(extra!D843,1)+IF($EY843<=305,EO$8,0)","v":25.721116992403878},{"$f":"FF$5*FF$6*($EY843/30.4)^FF$7*EXP(-FF$8*$EY843/30.4)*IFERROR(extra!E843,1)+IF($EY843<=305,EP$8,0)","v":12.951872780232829},{"$f":"FG$5*FG$6*($EY843/30.4)^FG$7*EXP(-FG$8*$EY843/30.4)*IFERROR(extra!F843,1)+IF($EY843<=305,EQ$8,0)","v":10.671158935839854},{"$f":"FH$5*FH$6*($EY843/30.4)^FH$7*EXP(-FH$8*$EY843/30.4)*IFERROR(extra!G843,1)+IF($EY843<=305,ER$8,0)","v":10.671158935839854},0,{"$f":"FJ$5*FJ$6*($EY843/30.4)^FJ$7*EXP(-FJ$8*$EY843/30.4)*IFERROR(extra!H843,1)+IF($EY843<=305,ET$8,0)","v":25.721116992403878},{"$f":"FK$5*FK$6*($EY843/30.4)^FK$7*EXP(-FK$8*$EY843/30.4)*IFERROR(extra!I843,1)+IF($EY843<=305,EU$8,0)","v":12.951872780232829},{"$f":"FL$5*FL$6*($EY843/30.4)^FL$7*EXP(-FL$8*$EY843/30.4)*IFERROR(extra!J843,1)+IF($EY843<=305,EV$8,0)","v":10.671158935839854},{"$f":"FM$5*FM$6*($EY843/30.4)^FM$7*EXP(-FM$8*$EY843/30.4)*IFERROR(extra!K843,1)+IF($EY843<=305,EW$8,0)","v":10.671158935839854},null,null,0,{"$f":"-FE843","v":-25.721116992403878},-12.951872780232829,-10.671158935839854,-10.671158935839854,0,-25.721116992403878,-12.951872780232829,{"$f":"-FL843","v":-10.671158935839854},{"$f":"-FM843","v":-10.671158935839854},null,833,0.50140042174764576,0.26608849746551105,0.21666381876966065,0.36338729755139032,0.20922002232816755,0.16289969358108672,12.016261361001465,6.1678613254737646,4.8248373308182364,11.978327523299114,4.172682390006352E-2,4.314112841132535E-2,null,null,{"$f":"OFFSET(GH843,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":6.1678613254737646},{"$f":"OFFSET(GB843,0,$GQ$7)/OFFSET(GH843,0,IF($GQ$7>2,$GQ$7-3,$GQ$7))","v":4.314112841132535E-2},4.2251620609029983E-2,4.2251620609029983E-2,4.2251620609029983E-2,4.2251620609029983E-2,4.2251620609029983E-2,4.2251620609029983E-2,4.2251620609029983E-2,4.2251620609029983E-2,3.5589245613613818E-2,3.5589245613613818E-2,3.5589245613613818E-2,3.5589245613613818E-2,3.5589245613613818E-2,3.5589245613613818E-2,3.5589245613613818E-2,3.5589245613613818E-2,833,0,{"$f":"(HJ$7+GR843*HJ$8+GZ843*HJ$9)","v":0.19985421358347794},{"$f":"(HK$7+GS843*HK$8+HA843*HK$9)","v":0.19985421358347794},{"$f":"(HL$7+GT843*HL$8+HB843*HL$9)","v":0.19985421358347794},{"$f":"(HM$7+GU843*HM$8+HC843*HM$9)","v":0.19985421358347794},0,{"$f":"(HO$7+GV843*HO$8+HD843*HO$9)","v":0.19985421358347794},{"$f":"(HP$7+GW843*HP$8+HE843*HP$9)","v":0.19985421358347794},{"$f":"(HQ$7+GX843*HQ$8+HF843*HQ$9)","v":0.19985421358347794},{"$f":"(HR$7+GY843*HR$8+HG843*HR$9)","v":0.19985421358347794},null,833,0.2937322929171669,5.8282196878751504,null,null,6.83,833,5.1499911665353526,443825.07132623263,0,245838.5105411532,232570.83317867407,234966.78060351743,234966.78060351743,0,245838.5105411532,232570.83317867407,234966.78060351743,234966.78060351743,null,null,833,{"$f":"DW843^0.75*(0.2435*IP$8-0.0466*IP$8^2-0.1128)/IP$8*mult","v":43.147836736787127},{"$f":"((0.372*(0.4*FE843/mult+15*FE843/mult*$GR843)+0.0968*(DX843/mult)^0.75)*(1-EXP(-0.192*($IO843/7+3.67))))*mult*IQ$6","v":35.252599674425184},{"$f":"((0.372*(0.4*FF843/mult+15*FF843/mult*$GR843)+0.0968*(DY843/mult)^0.75)*(1-EXP(-0.192*($IO843/7+3.67))))*mult*IR$6","v":32.298867079377615},{"$f":"((0.372*(0.4*FG843/mult+15*FG843/mult*$GR843)+0.0968*(DZ843/mult)^0.75)*(1-EXP(-0.192*($IO843/7+3.67))))*mult*IS$6","v":31.417795640887906},{"$f":"((0.372*(0.4*FH843/mult+15*FH843/mult*$GR843)+0.0968*(EA843/mult)^0.75)*(1-EXP(-0.192*($IO843/7+3.67))))*mult*IT$6","v":31.400051126393826},{"$f":"EB843^0.75*(0.2435*IU$8-0.0466*IU$8^2-0.1128)/IU$8*mult","v":43.147836736787127},{"$f":"((0.372*(0.4*FJ843/mult+15*FJ843/mult*$GV843)+0.0968*(DX843/mult)^0.75)*(1-EXP(-0.192*($IO843/7+3.67))))*mult*IV$6","v":35.252599674425184},{"$f":"((0.372*(0.4*FK843/mult+15*FK843/mult*$GV843)+0.0968*(DY843/mult)^0.75)*(1-EXP(-0.192*($IO843/7+3.67))))*mult*IV$6","v":32.298867079377615},{"$f":"((0.372*(0.4*FL843/mult+15*FL843/mult*$GV843)+0.0968*(DZ843/mult)^0.75)*(1-EXP(-0.192*($IO843/7+3.67))))*mult","v":31.417795640887906},{"$f":"((0.372*(0.4*FM843/mult+15*FM843/mult*$GV843)+0.0968*(EA843/mult)^0.75)*(1-EXP(-0.192*($IO843/7+3.67))))*mult","v":31.400051126393826},{"$f":"IP843/DW843","v":3.1677800734379966E-2},{"$f":"FE843/IQ843","v":0.72962326835328006},{"$f":"FF843/IR843","v":0.40100083846292006},{"$f":"FG843/IS843","v":0.33965333080059062},{"$f":"FH843/IT843","v":0.33984527263619763},null,833,0,{"$f":"FE843*$HJ843-IQ843*JH$9","v":-0.14741634215826949},{"$f":"FF843*$HJ843-IR843*JI$9","v":-2.2563437129799566},{"$f":"FG843*$HJ843-IS843*JJ$9","v":-2.579993268986609},{"$f":"FH843*$HJ843-IT843*JK$9","v":-2.5773315918124968},0,{"$f":"FJ843*$HO843-IV843*JM$9","v":-0.14741634215826949},{"$f":"FK843*$HO843-IW843*JN$9","v":-2.2563437129799566},{"$f":"FL843*$HO843-IX843*JO$9","v":-2.579993268986609},{"$f":"FM843*$HO843-IY843*JP$9","v":-2.5773315918124968},0,0.14741634215826949,2.2563437129799566,2.579993268986609,2.5773315918124968,0,0.14741634215826949,2.2563437129799566,2.579993268986609,2.5773315918124968,null,null,833,{"$f":"IF(KC843>$O$58,$O$62,IF(KC843>$O$57,$O$61,IF(KC843>$O$56,$O$60,$O$59)))","v":2.25},null,null,null,null,{"$f":"IF(KC843>$T$58,$T$62,IF(KC843>$T$57,$T$61,IF(KC843>$T$56,$T$60,$T$59)))","v":2.25},null,null,833,{"$f":"(3.23+0.81*IP843)/mult/55.65","v":0.31114246806386348},{"$f":"(3.23+0.81*IQ843)/mult/55.65","v":0.2590258253726575},{"$f":"(3.23+0.81*IR843)/mult/55.65","v":0.23952816810846761},{"$f":"(3.23+0.81*IS843)/mult/55.65","v":0.23371219513862521},{"$f":"(3.23+0.81*IT843)/mult/55.65","v":0.23359506318751189},{"$f":"(3.23+0.81*IU843)/mult/55.65","v":0.31114246806386348},{"$f":"(3.23+0.81*IV843)/mult/55.65","v":0.2590258253726575},{"$f":"(3.23+0.81*IW843)/mult/55.65","v":0.23952816810846761},{"$f":"(3.23+0.81*IX843)/mult/55.65","v":0.23371219513862521},{"$f":"(3.23+0.81*IY843)/mult/55.65","v":0.23359506318751189}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,841,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T851,'1A'!T851,'2A'!T851,'3A'!T851,'4A'!T851,'0B'!T851,'1B'!T851,'2B'!T851,'3B'!T851,'4B'!T851)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD851,'1A'!AD851,'2A'!AD851,'3A'!AD851,'4A'!AD851,'0B'!AD851,'1B'!AD851,'2B'!AD851,'3B'!AD851,'4B'!AD851)/$AM$9,0)","v":1.1462997695079984E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI851,'1A'!AI851,'2A'!AI851,'3A'!AI851,'4A'!AI851,'0B'!AI851,'1B'!AI851,'2B'!AI851,'3B'!AI851,'4B'!AI851)/$AM$9,0)","v":1.1462997695079984E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG851,'1A'!AG851,'2A'!AG851,'3A'!AG851,'4A'!AG851,'0B'!AG851,'1B'!AG851,'2B'!AG851,'3B'!AG851,'4B'!AG851)/$AM$9,0)","v":2.1779223602801139E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH851,'1A'!AH851,'2A'!AH851,'3A'!AH851,'4A'!AH851,'0B'!AH851,'1B'!AH851,'2B'!AH851,'3B'!AH851,'4B'!AH851)/$AM$9,0)","v":-1.0316225907721157E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q851,'1A'!Q851,'2A'!Q851,'3A'!Q851,'4A'!Q851,'0B'!Q851,'1B'!Q851,'2B'!Q851,'3B'!Q851,'4B'!Q851)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U851,'1A'!U851,'2A'!U851,'3A'!U851,'4A'!U851,'0B'!U851,'1B'!U851,'2B'!U851,'3B'!U851,'4B'!U851)/$AM$9,0)","v":0},12.659194610415559,32.191394559334782,-2.2963671363244118,null,841,{"$f":"'0A'!$T851/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T851/$AZ$8","v":0},{"$f":"'2A'!$T851/$BA$8","v":0},{"$f":"'3A'!$T851/$BB$8","v":0},{"$f":"'4A'!$T851/$BC$8","v":0},0,0,{"$f":"'0A'!$AI851/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI851/$AZ$8","v":2.2954383629691348E-15},{"$f":"'2A'!$AI851/$BA$8","v":9.4026815675907948E-16},{"$f":"'3A'!$AI851/$BB$8","v":1.6684193974132288E-15},{"$f":"'4A'!$AI851/$BC$8","v":1.1169168229023406E-15},1.4116118220048355E-15,{"$f":"'0A'!$AM851/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM851/$AZ$8","v":0},{"$f":"'2A'!$AM851/$BA$8","v":0},{"$f":"'3A'!$AM851/$BB$8","v":0},{"$f":"'4A'!$AM851/$BC$8","v":0},0,841,{"$f":"'0B'!$T851/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T851/$BT$8","v":0},{"$f":"'2B'!$T851/$BU$8","v":0},{"$f":"'3B'!$T851/$BV$8","v":0},{"$f":"'4B'!$T851/$BW$8","v":0},0,0,{"$f":"'0B'!$AI851/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI851/$BT$8","v":1.9757074922115049E-15},{"$f":"'2B'!$AI851/$BU$8","v":1.1462997695079984E-15},{"$f":"'3B'!$AI851/$BV$8","v":1.6989214968054657E-15},{"$f":"'4B'!$AI851/$BW$8","v":1.666913899183712E-15},1.6328011069683212E-15,{"$f":"'0B'!$AM851/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM851/$BT$8","v":0},{"$f":"'2B'!$AM851/$BU$8","v":0},{"$f":"'3B'!$AM851/$BV$8","v":0},{"$f":"'4B'!$AM851/$BW$8","v":0},0,null,null,null,841,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.19864526223257989,null,null,null,null,null,null,null,null,null,null,null,841,1270.4312407664902,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ851)))^3)-(DS$7/DS$8*$DQ851*EXP(1-$DQ851/DS$8)))*mult","v":1317.9085063009977},1411.1651589570793,1411.1810668517355,1411.1824259474784,1362.084353600934,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ851)))^3)-(DX$7/DX$8*$DQ851*EXP(1-$DQ851/DX$8)))*DX$2*DX$3*mult","v":1288.022720549377},1422.2096374432822,1421.9326161041079,1420.701075555281,1362.084353600934,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ851)))^3)-(EC$7/EC$8*$DQ851*EXP(1-$DQ851/EC$8)))*EC$2*EC$3*mult","v":1288.022720549377},1422.2096374432822,1421.9326161041079,1420.701075555281,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,841,26.019618542866478,13.379240869376957,10.369918168484496,10.369918168484496,0,{"$f":"FE$5*FE$6*($EY851/30.4)^FE$7*EXP(-FE$8*$EY851/30.4)*IFERROR(extra!D851,1)+IF($EY851<=305,EO$8,0)","v":25.361796934868323},{"$f":"FF$5*FF$6*($EY851/30.4)^FF$7*EXP(-FF$8*$EY851/30.4)*IFERROR(extra!E851,1)+IF($EY851<=305,EP$8,0)","v":12.659194610415559},{"$f":"FG$5*FG$6*($EY851/30.4)^FG$7*EXP(-FG$8*$EY851/30.4)*IFERROR(extra!F851,1)+IF($EY851<=305,EQ$8,0)","v":10.391397293818628},{"$f":"FH$5*FH$6*($EY851/30.4)^FH$7*EXP(-FH$8*$EY851/30.4)*IFERROR(extra!G851,1)+IF($EY851<=305,ER$8,0)","v":10.391397293818628},0,{"$f":"FJ$5*FJ$6*($EY851/30.4)^FJ$7*EXP(-FJ$8*$EY851/30.4)*IFERROR(extra!H851,1)+IF($EY851<=305,ET$8,0)","v":25.361796934868323},{"$f":"FK$5*FK$6*($EY851/30.4)^FK$7*EXP(-FK$8*$EY851/30.4)*IFERROR(extra!I851,1)+IF($EY851<=305,EU$8,0)","v":12.659194610415559},{"$f":"FL$5*FL$6*($EY851/30.4)^FL$7*EXP(-FL$8*$EY851/30.4)*IFERROR(extra!J851,1)+IF($EY851<=305,EV$8,0)","v":10.391397293818628},{"$f":"FM$5*FM$6*($EY851/30.4)^FM$7*EXP(-FM$8*$EY851/30.4)*IFERROR(extra!K851,1)+IF($EY851<=305,EW$8,0)","v":10.391397293818628},null,null,0,-25.361796934868323,-12.659194610415559,-10.391397293818628,-10.391397293818628,0,-25.361796934868323,-12.659194610415559,-10.391397293818628,-10.391397293818628,null,841,0.4949372512429463,0.26049420052392197,0.21138445887367602,0.35852803167115993,0.20482290555537228,0.15892977481901902,{"$f":"GH$3*$GA851^GH$4*EXP(-GH$5*$GA851)","v":11.849075757274981},6.0280064313912831,4.6983832930126201,11.811138590437002,4.1770114512017488E-2,4.3213988486704234E-2,null,null,6.0280064313912831,4.3213988486704234E-2,4.2322978414813424E-2,4.2322978414813424E-2,4.2322978414813424E-2,4.2322978414813424E-2,4.2322978414813424E-2,4.2322978414813424E-2,4.2322978414813424E-2,4.2322978414813424E-2,3.5649624075805401E-2,3.5649624075805401E-2,3.5649624075805401E-2,3.5649624075805401E-2,3.5649624075805401E-2,3.5649624075805401E-2,3.5649624075805401E-2,3.5649624075805401E-2,841,0,0.20003974387851492,0.20003974387851492,0.20003974387851492,0.20003974387851492,0,0.20003974387851492,0.20003974387851492,0.20003974387851492,0.20003974387851492,null,841,{"$f":"((HU$2-HU$3*$HT851+HU$4*$HT851^2/2-HU$5/$HT851)+HU$6)*HU$7","v":0.27792508917954822},5.8603222354340074,null,null,6.91,841,5.146129635396183,442638.71337542112,0,{"$f":"$IB851*ID$9","v":245181.37670523755},231949.1642489674,234338.7072332759,234338.7072332759,0,{"$f":"$IB851*II$9","v":245181.37670523755},231949.1642489674,234338.7072332759,234338.7072332759,null,null,841,43.147836736787127,35.124554066190001,32.191394559334782,31.314387363359629,31.296642822632926,43.147836736787127,35.124554066190001,32.191394559334782,31.314387363359629,31.296642822632926,3.1677800734379966E-2,0.72205320776672699,0.39324778512102943,0.33184098967803549,0.33202913656616989,null,841,0,-0.1953157467785358,-2.2963671363244118,-2.6184656513085729,-2.6158039701995675,0,-0.1953157467785358,-2.2963671363244118,-2.6184656513085729,-2.6158039701995675,0,0.1953157467785358,2.2963671363244118,2.6184656513085729,2.6158039701995675,0,0.1953157467785358,2.2963671363244118,2.6184656513085729,2.6158039701995675,null,null,841,2.25,null,null,null,null,2.25,null,null,841,0.31114246806386348,0.25818059334734139,0.23881873951475288,0.23302959470387116,0.23291246257959566,0.31114246806386348,0.25818059334734139,0.23881873951475288,0.23302959470387116,0.23291246257959566]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,849,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T859,'1A'!T859,'2A'!T859,'3A'!T859,'4A'!T859,'0B'!T859,'1B'!T859,'2B'!T859,'3B'!T859,'4B'!T859)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD859,'1A'!AD859,'2A'!AD859,'3A'!AD859,'4A'!AD859,'0B'!AD859,'1B'!AD859,'2B'!AD859,'3B'!AD859,'4B'!AD859)/$AM$9,0)","v":1.1395629528328147E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI859,'1A'!AI859,'2A'!AI859,'3A'!AI859,'4A'!AI859,'0B'!AI859,'1B'!AI859,'2B'!AI859,'3B'!AI859,'4B'!AI859)/$AM$9,0)","v":1.1395629528328147E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG859,'1A'!AG859,'2A'!AG859,'3A'!AG859,'4A'!AG859,'0B'!AG859,'1B'!AG859,'2B'!AG859,'3B'!AG859,'4B'!AG859)/$AM$9,0)","v":2.1651226860026878E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH859,'1A'!AH859,'2A'!AH859,'3A'!AH859,'4A'!AH859,'0B'!AH859,'1B'!AH859,'2B'!AH859,'3B'!AH859,'4B'!AH859)/$AM$9,0)","v":-1.0255597331698732E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q859,'1A'!Q859,'2A'!Q859,'3A'!Q859,'4A'!Q859,'0B'!Q859,'1B'!Q859,'2B'!Q859,'3B'!Q859,'4B'!Q859)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U859,'1A'!U859,'2A'!U859,'3A'!U859,'4A'!U859,'0B'!U859,'1B'!U859,'2B'!U859,'3B'!U859,'4B'!U859)/$AM$9,0)","v":0},12.372930842997679,32.086174460033135,-2.3355447860998457,null,849,{"$f":"'0A'!$T859/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T859/$AZ$8","v":0},{"$f":"'2A'!$T859/$BA$8","v":0},{"$f":"'3A'!$T859/$BB$8","v":0},{"$f":"'4A'!$T859/$BC$8","v":0},0,0,{"$f":"'0A'!$AI859/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI859/$AZ$8","v":2.2819480458183748E-15},{"$f":"'2A'!$AI859/$BA$8","v":9.3474219019597226E-16},{"$f":"'3A'!$AI859/$BB$8","v":1.6586140777955536E-15},{"$f":"'4A'!$AI859/$BC$8","v":1.1103526901357859E-15},1.4033157634045184E-15,{"$f":"'0A'!$AM859/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM859/$AZ$8","v":0},{"$f":"'2A'!$AM859/$BA$8","v":0},{"$f":"'3A'!$AM859/$BB$8","v":0},{"$f":"'4A'!$AM859/$BC$8","v":0},0,849,{"$f":"'0B'!$T859/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T859/$BT$8","v":0},{"$f":"'2B'!$T859/$BU$8","v":0},{"$f":"'3B'!$T859/$BV$8","v":0},{"$f":"'4B'!$T859/$BW$8","v":0},0,0,{"$f":"'0B'!$AI859/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI859/$BT$8","v":1.9640962369946182E-15},{"$f":"'2B'!$AI859/$BU$8","v":1.1395629528328147E-15},{"$f":"'3B'!$AI859/$BV$8","v":1.688936916005611E-15},{"$f":"'4B'!$AI859/$BW$8","v":1.6571174273961134E-15},1.6232051164453503E-15,{"$f":"'0B'!$AM859/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM859/$BT$8","v":0},{"$f":"'2B'!$AM859/$BU$8","v":0},{"$f":"'3B'!$AM859/$BV$8","v":0},{"$f":"'4B'!$AM859/$BW$8","v":0},0,null,null,null,849,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,{"$f":"MAX(IF($CO859<=60,(61-$CO859)*CT$8+CT$5,CT$5)*CT$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1958184583788104,null,null,null,null,null,null,null,null,null,null,null,849,1270.4312407664902,1318.0649996926902,1411.1677103335096,1411.1828726885562,1411.1841680886519,1362.084353600934,1288.0250492851665,1422.21220878805,1421.9351869480231,1420.70364417258,1362.084353600934,1288.0250492851665,1422.21220878805,1421.9351869480231,1420.70364417258,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,849,25.655643619486739,13.076694616291634,10.097861427641597,10.097861427641597,0,{"$f":"FE$5*FE$6*($EY859/30.4)^FE$7*EXP(-FE$8*$EY859/30.4)*IFERROR(extra!D859,1)+IF($EY859<=305,EO$8,0)","v":25.007023936143025},{"$f":"FF$5*FF$6*($EY859/30.4)^FF$7*EXP(-FF$8*$EY859/30.4)*IFERROR(extra!E859,1)+IF($EY859<=305,EP$8,0)","v":12.372930842997679},{"$f":"FG$5*FG$6*($EY859/30.4)^FG$7*EXP(-FG$8*$EY859/30.4)*IFERROR(extra!F859,1)+IF($EY859<=305,EQ$8,0)","v":10.118777044109061},{"$f":"FH$5*FH$6*($EY859/30.4)^FH$7*EXP(-FH$8*$EY859/30.4)*IFERROR(extra!G859,1)+IF($EY859<=305,ER$8,0)","v":10.118777044109061},0,{"$f":"FJ$5*FJ$6*($EY859/30.4)^FJ$7*EXP(-FJ$8*$EY859/30.4)*IFERROR(extra!H859,1)+IF($EY859<=305,ET$8,0)","v":25.007023936143025},{"$f":"FK$5*FK$6*($EY859/30.4)^FK$7*EXP(-FK$8*$EY859/30.4)*IFERROR(extra!I859,1)+IF($EY859<=305,EU$8,0)","v":12.372930842997679},{"$f":"FL$5*FL$6*($EY859/30.4)^FL$7*EXP(-FL$8*$EY859/30.4)*IFERROR(extra!J859,1)+IF($EY859<=305,EV$8,0)","v":10.118777044109061},{"$f":"FM$5*FM$6*($EY859/30.4)^FM$7*EXP(-FM$8*$EY859/30.4)*IFERROR(extra!K859,1)+IF($EY859<=305,EW$8,0)","v":10.118777044109061},null,null,0,{"$f":"-FE859","v":-25.007023936143025},-12.372930842997679,-10.118777044109061,-10.118777044109061,0,-25.007023936143025,-12.372930842997679,-10.118777044109061,-10.118777044109061,null,849,0.48854968675062144,0.2550141592063852,0.20623051417479799,0.35372792522606539,0.20051554527792587,0.15505418529720416,11.683996226982501,5.8912276626233329,4.5751567907683208,11.646063321607313,4.1813577928276502E-2,4.3287099703227007E-2,null,null,5.8912276626233329,4.3287099703227007E-2,4.2394582183572838E-2,4.2394582183572838E-2,4.2394582183572838E-2,4.2394582183572838E-2,4.2394582183572838E-2,4.2394582183572838E-2,4.2394582183572838E-2,4.2394582183572838E-2,3.5710208055992225E-2,3.5710208055992225E-2,3.5710208055992225E-2,3.5710208055992225E-2,3.5710208055992225E-2,3.5710208055992225E-2,3.5710208055992225E-2,3.5710208055992225E-2,849,0,0.20022591367728937,0.20022591367728937,0.20022591367728937,0.20022591367728937,0,0.20022591367728937,0.20022591367728937,0.20022591367728937,0.20022591367728937,null,849,0.26211425206124855,5.8924228504122498,null,null,6.99,849,5.1419471468111366,441357.32657779811,0,244471.60557668589,231277.69881269356,233660.32435227811,233660.32435227811,0,244471.60557668589,231277.69881269356,233660.32435227811,233660.32435227811,null,null,849,43.147836736787127,34.998005787314362,32.086174460033135,31.21351885253441,31.195774287746023,43.147836736787127,34.998005787314362,32.086174460033135,31.21351885253441,31.195774287746023,3.1677800734379966E-2,0.71452711014772319,0.38561564447047209,0.32417931127580824,0.32436370871178555,null,849,0,-0.24264665213307168,-2.3355447860998457,-2.6559864489266434,-2.6533247642083855,0,-0.24264665213307168,-2.3355447860998457,-2.6559864489266434,-2.6533247642083855,0,0.24264665213307168,2.3355447860998457,2.6559864489266434,2.6533247642083855,0,0.24264665213307168,2.3355447860998457,2.6559864489266434,2.6533247642083855,null,null,849,2.25,null,null,null,null,2.25,null,null,849,0.31114246806386348,0.25734524522780367,0.23812417920251364,0.23236375932794148,0.23224662704483423,0.31114246806386348,0.25734524522780367,0.23812417920251364,0.23236375932794148,0.23224662704483423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,853,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T863,'1A'!T863,'2A'!T863,'3A'!T863,'4A'!T863,'0B'!T863,'1B'!T863,'2B'!T863,'3B'!T863,'4B'!T863)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD863,'1A'!AD863,'2A'!AD863,'3A'!AD863,'4A'!AD863,'0B'!AD863,'1B'!AD863,'2B'!AD863,'3B'!AD863,'4B'!AD863)/$AM$9,0)","v":1.136209406200506E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI863,'1A'!AI863,'2A'!AI863,'3A'!AI863,'4A'!AI863,'0B'!AI863,'1B'!AI863,'2B'!AI863,'3B'!AI863,'4B'!AI863)/$AM$9,0)","v":1.136209406200506E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG863,'1A'!AG863,'2A'!AG863,'3A'!AG863,'4A'!AG863,'0B'!AG863,'1B'!AG863,'2B'!AG863,'3B'!AG863,'4B'!AG863)/$AM$9,0)","v":2.1587510854920445E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH863,'1A'!AH863,'2A'!AH863,'3A'!AH863,'4A'!AH863,'0B'!AH863,'1B'!AH863,'2B'!AH863,'3B'!AH863,'4B'!AH863)/$AM$9,0)","v":-1.0225416792915386E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q863,'1A'!Q863,'2A'!Q863,'3A'!Q863,'4A'!Q863,'0B'!Q863,'1B'!Q863,'2B'!Q863,'3B'!Q863,'4B'!Q863)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U863,'1A'!U863,'2A'!U863,'3A'!U863,'4A'!U863,'0B'!U863,'1B'!U863,'2B'!U863,'3B'!U863,'4B'!U863)/$AM$9,0)","v":0},12.232162932521824,32.034395189019371,-2.3548217309834087,null,853,{"$f":"'0A'!$T863/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T863/$AZ$8","v":0},{"$f":"'2A'!$T863/$BA$8","v":0},{"$f":"'3A'!$T863/$BB$8","v":0},{"$f":"'4A'!$T863/$BC$8","v":0},0,0,{"$f":"'0A'!$AI863/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI863/$AZ$8","v":2.2752326474587363E-15},{"$f":"'2A'!$AI863/$BA$8","v":9.3199139743264482E-16},{"$f":"'3A'!$AI863/$BB$8","v":1.6537330489405314E-15},{"$f":"'4A'!$AI863/$BC$8","v":1.1070851045097144E-15},1.3991860355639173E-15,{"$f":"'0A'!$AM863/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM863/$AZ$8","v":0},{"$f":"'2A'!$AM863/$BA$8","v":0},{"$f":"'3A'!$AM863/$BB$8","v":0},{"$f":"'4A'!$AM863/$BC$8","v":0},0,853,{"$f":"'0B'!$T863/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T863/$BT$8","v":0},{"$f":"'2B'!$T863/$BU$8","v":0},{"$f":"'3B'!$T863/$BV$8","v":0},{"$f":"'4B'!$T863/$BW$8","v":0},0,0,{"$f":"'0B'!$AI863/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI863/$BT$8","v":1.9583162243110449E-15},{"$f":"'2B'!$AI863/$BU$8","v":1.136209406200506E-15},{"$f":"'3B'!$AI863/$BV$8","v":1.6839666520173223E-15},{"$f":"'4B'!$AI863/$BW$8","v":1.6522408029374382E-15},1.6184282903487576E-15,{"$f":"'0B'!$AM863/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM863/$BT$8","v":0},{"$f":"'2B'!$AM863/$BU$8","v":0},{"$f":"'3B'!$AM863/$BV$8","v":0},{"$f":"'4B'!$AM863/$BW$8","v":0},0,null,null,null,853,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.19442017739020495,null,null,null,null,null,null,null,null,null,null,null,853,1270.4312407664902,1318.1414271420674,1411.168906173084,1411.1837089651349,1411.1849736457475,1362.084353600934,1288.0261407722489,1422.2134139868581,1421.9363919120799,1420.7048480930132,1362.084353600934,1288.0261407722489,1422.2134139868581,1421.9363919120799,1420.7048480930132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,853,25.475392222333326,12.927919924149235,9.9644512679514374,9.9644512679514374,0,{"$f":"FE$5*FE$6*($EY863/30.4)^FE$7*EXP(-FE$8*$EY863/30.4)*IFERROR(extra!D863,1)+IF($EY863<=305,EO$8,0)","v":24.831329610559433},{"$f":"FF$5*FF$6*($EY863/30.4)^FF$7*EXP(-FF$8*$EY863/30.4)*IFERROR(extra!E863,1)+IF($EY863<=305,EP$8,0)","v":12.232162932521824},{"$f":"FG$5*FG$6*($EY863/30.4)^FG$7*EXP(-FG$8*$EY863/30.4)*IFERROR(extra!F863,1)+IF($EY863<=305,EQ$8,0)","v":9.9850905530636993},{"$f":"FH$5*FH$6*($EY863/30.4)^FH$7*EXP(-FH$8*$EY863/30.4)*IFERROR(extra!G863,1)+IF($EY863<=305,ER$8,0)","v":9.9850905530636993},0,{"$f":"FJ$5*FJ$6*($EY863/30.4)^FJ$7*EXP(-FJ$8*$EY863/30.4)*IFERROR(extra!H863,1)+IF($EY863<=305,ET$8,0)","v":24.831329610559433},{"$f":"FK$5*FK$6*($EY863/30.4)^FK$7*EXP(-FK$8*$EY863/30.4)*IFERROR(extra!I863,1)+IF($EY863<=305,EU$8,0)","v":12.232162932521824},{"$f":"FL$5*FL$6*($EY863/30.4)^FL$7*EXP(-FL$8*$EY863/30.4)*IFERROR(extra!J863,1)+IF($EY863<=305,EV$8,0)","v":9.9850905530636993},{"$f":"FM$5*FM$6*($EY863/30.4)^FM$7*EXP(-FM$8*$EY863/30.4)*IFERROR(extra!K863,1)+IF($EY863<=305,EW$8,0)","v":9.9850905530636993},null,null,0,-24.831329610559433,-12.232162932521824,-9.9850905530636993,-9.9850905530636993,0,-24.831329610559433,-12.232162932521824,-9.9850905530636993,-9.9850905530636993,null,853,0.48538405917704147,0.2523162957903361,0.20369968288060261,0.35134989208178413,0.19839498338558231,0.15315109462528312,11.602240276676474,5.8239718767492539,4.5147292801770398,11.564312290269553,4.183537382455265E-2,4.3323749003261088E-2,null,null,5.8239718767492539,4.3323749003261088E-2,4.2430475827936118E-2,4.2430475827936118E-2,4.2430475827936118E-2,4.2430475827936118E-2,4.2430475827936118E-2,4.2430475827936118E-2,4.2430475827936118E-2,4.2430475827936118E-2,3.574057672685816E-2,3.574057672685816E-2,3.574057672685816E-2,3.574057672685816E-2,3.574057672685816E-2,3.574057672685816E-2,3.574057672685816E-2,3.574057672685816E-2,853,0,0.20031923715263389,0.20031923715263389,0.20031923715263389,0.20031923715263389,0,0.20031923715263389,0.20031923715263389,0.20031923715263389,0.20031923715263389,null,853,0.25420750293083239,5.9084724501758501,null,null,7.03,853,5.1397357411476605,440681.31923751929,0,244097.15931759457,230923.46107237448,233302.43725064365,233302.43725064365,0,244097.15931759457,230923.46107237448,233302.43725064365,233302.43725064365,null,null,853,43.147836736787127,34.935289410958767,32.034395189019371,31.164018428954478,31.146273852888303,43.147836736787127,34.935289410958767,32.034395189019371,31.164018428954478,31.146273852888303,3.1677800734379966E-2,0.71078070424600959,0.38184466603304934,0.32040446182596771,0.32058700184252525,null,853,0,-0.26610040657093936,-2.3548217309834087,-2.6743970418534797,-2.6717353554435537,0,-0.26610040657093936,-2.3548217309834087,-2.6743970418534797,-2.6717353554435537,0,0.26610040657093936,2.3548217309834087,2.6743970418534797,2.6717353554435537,0,0.26610040657093936,2.3548217309834087,2.6743970418534797,2.6717353554435537,null,null,853,2.25,null,null,null,null,2.25,null,null,853,0.31114246806386348,0.25693125297505753,0.23778238303541688,0.23203700588553033,0.23191987352797816,0.31114246806386348,0.25693125297505753,0.23778238303541688,0.23203700588553033,0.23191987352797816]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,861,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T871,'1A'!T871,'2A'!T871,'3A'!T871,'4A'!T871,'0B'!T871,'1B'!T871,'2B'!T871,'3B'!T871,'4B'!T871)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD871,'1A'!AD871,'2A'!AD871,'3A'!AD871,'4A'!AD871,'0B'!AD871,'1B'!AD871,'2B'!AD871,'3B'!AD871,'4B'!AD871)/$AM$9,0)","v":1.1295318907042951E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI871,'1A'!AI871,'2A'!AI871,'3A'!AI871,'4A'!AI871,'0B'!AI871,'1B'!AI871,'2B'!AI871,'3B'!AI871,'4B'!AI871)/$AM$9,0)","v":1.1295318907042951E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG871,'1A'!AG871,'2A'!AG871,'3A'!AG871,'4A'!AG871,'0B'!AG871,'1B'!AG871,'2B'!AG871,'3B'!AG871,'4B'!AG871)/$AM$9,0)","v":2.1460640810127914E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH871,'1A'!AH871,'2A'!AH871,'3A'!AH871,'4A'!AH871,'0B'!AH871,'1B'!AH871,'2B'!AH871,'3B'!AH871,'4B'!AH871)/$AM$9,0)","v":-1.0165321903084963E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q871,'1A'!Q871,'2A'!Q871,'3A'!Q871,'4A'!Q871,'0B'!Q871,'1B'!Q871,'2B'!Q871,'3B'!Q871,'4B'!Q871)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U871,'1A'!U871,'2A'!U871,'3A'!U871,'4A'!U871,'0B'!U871,'1B'!U871,'2B'!U871,'3B'!U871,'4B'!U871)/$AM$9,0)","v":0},11.955273486970416,31.932470845924744,-2.3927622708899219,null,861,{"$f":"'0A'!$T871/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T871/$AZ$8","v":0},{"$f":"'2A'!$T871/$BA$8","v":0},{"$f":"'3A'!$T871/$BB$8","v":0},{"$f":"'4A'!$T871/$BC$8","v":0},0,0,{"$f":"'0A'!$AI871/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI871/$AZ$8","v":2.2618610795259426E-15},{"$f":"'2A'!$AI871/$BA$8","v":9.2651407347745723E-16},{"$f":"'3A'!$AI871/$BB$8","v":1.6440140411584863E-15},{"$f":"'4A'!$AI871/$BC$8","v":1.1005787528630508E-15},1.3909630034506711E-15,{"$f":"'0A'!$AM871/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM871/$AZ$8","v":0},{"$f":"'2A'!$AM871/$BA$8","v":0},{"$f":"'3A'!$AM871/$BB$8","v":0},{"$f":"'4A'!$AM871/$BC$8","v":0},0,861,{"$f":"'0B'!$T871/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T871/$BT$8","v":0},{"$f":"'2B'!$T871/$BU$8","v":0},{"$f":"'3B'!$T871/$BV$8","v":0},{"$f":"'4B'!$T871/$BW$8","v":0},0,0,{"$f":"'0B'!$AI871/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI871/$BT$8","v":1.9468071777717759E-15},{"$f":"'2B'!$AI871/$BU$8","v":1.1295318907042951E-15},{"$f":"'3B'!$AI871/$BV$8","v":1.6740699610089716E-15},{"$f":"'4B'!$AI871/$BW$8","v":1.6425305651019843E-15},1.6089167690311789E-15,{"$f":"'0B'!$AM871/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM871/$BT$8","v":0},{"$f":"'2B'!$AM871/$BU$8","v":0},{"$f":"'3B'!$AM871/$BV$8","v":0},{"$f":"'4B'!$AM871/$BW$8","v":0},0,null,null,null,861,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.19165349823299599,null,null,null,null,null,null,null,null,null,null,null,861,1270.4312407664902,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ871)))^3)-(DS$7/DS$8*$DQ871*EXP(1-$DQ871/DS$8)))*mult","v":1318.2907385478427},1411.1711500510276,1411.1852590950184,1411.1864645048606,1362.084353600934,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ871)))^3)-(DX$7/DX$8*$DQ871*EXP(1-$DQ871/DX$8)))*DX$2*DX$3*mult","v":1288.0281888427778},1422.2156754265031,1421.9386529112364,1420.707107133911,1362.084353600934,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ871)))^3)-(EC$7/EC$8*$DQ871*EXP(1-$DQ871/EC$8)))*EC$2*EC$3*mult","v":1288.0281888427778},1422.2156754265031,1421.9386529112364,1420.707107133911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,861,25.118334776174603,12.635281197893097,9.7027608920852373,9.7027608920852373,0,{"$f":"FE$5*FE$6*($EY871/30.4)^FE$7*EXP(-FE$8*$EY871/30.4)*IFERROR(extra!D871,1)+IF($EY871<=305,EO$8,0)","v":24.48329920309434},{"$f":"FF$5*FF$6*($EY871/30.4)^FF$7*EXP(-FF$8*$EY871/30.4)*IFERROR(extra!E871,1)+IF($EY871<=305,EP$8,0)","v":11.955273486970416},{"$f":"FG$5*FG$6*($EY871/30.4)^FG$7*EXP(-FG$8*$EY871/30.4)*IFERROR(extra!F871,1)+IF($EY871<=305,EQ$8,0)","v":9.7228581400964682},{"$f":"FH$5*FH$6*($EY871/30.4)^FH$7*EXP(-FH$8*$EY871/30.4)*IFERROR(extra!G871,1)+IF($EY871<=305,ER$8,0)","v":9.7228581400964682},0,{"$f":"FJ$5*FJ$6*($EY871/30.4)^FJ$7*EXP(-FJ$8*$EY871/30.4)*IFERROR(extra!H871,1)+IF($EY871<=305,ET$8,0)","v":24.48329920309434},{"$f":"FK$5*FK$6*($EY871/30.4)^FK$7*EXP(-FK$8*$EY871/30.4)*IFERROR(extra!I871,1)+IF($EY871<=305,EU$8,0)","v":11.955273486970416},{"$f":"FL$5*FL$6*($EY871/30.4)^FL$7*EXP(-FL$8*$EY871/30.4)*IFERROR(extra!J871,1)+IF($EY871<=305,EV$8,0)","v":9.7228581400964682},{"$f":"FM$5*FM$6*($EY871/30.4)^FM$7*EXP(-FM$8*$EY871/30.4)*IFERROR(extra!K871,1)+IF($EY871<=305,EW$8,0)","v":9.7228581400964682},null,null,0,-24.48329920309434,-11.955273486970416,-9.7228581400964682,-9.7228581400964682,0,-24.48329920309434,-11.955273486970416,-9.7228581400964682,-9.7228581400964682,null,861,0.4791087155152613,0.24700352609990398,0.19872855473211895,0.34663753478289061,0.19421903078740008,0.14941300651390593,{"$f":"GH$3*$GA871^GH$4*EXP(-GH$5*$GA871)","v":11.440284005553039},5.6916882270869618,4.3961975097651482,11.402371318373437,4.1879092798981658E-2,4.3397234044620495E-2,null,null,5.6916882270869618,4.3397234044620495E-2,4.2502445713803579E-2,4.2502445713803579E-2,4.2502445713803579E-2,4.2502445713803579E-2,4.2502445713803579E-2,4.2502445713803579E-2,4.2502445713803579E-2,4.2502445713803579E-2,3.5801466677345788E-2,3.5801466677345788E-2,3.5801466677345788E-2,3.5801466677345788E-2,3.5801466677345788E-2,3.5801466677345788E-2,3.5801466677345788E-2,3.5801466677345788E-2,861,0,0.2005063588558893,0.2005063588558893,0.2005063588558893,0.2005063588558893,0,0.2005063588558893,0.2005063588558893,0.2005063588558893,0.2005063588558893,null,861,{"$f":"((HU$2-HU$3*$HT871+HU$4*$HT871^2/2-HU$5/$HT871)+HU$6)*HU$7","v":0.23839140534262487},5.9405702671312435,null,null,7.11,861,5.1350730384394856,439259.36306703551,0,{"$f":"$IB871*ID$9","v":243309.52560875082},230178.3352273546,232549.63511051331,232549.63511051331,0,{"$f":"$IB871*II$9","v":243309.52560875082},230178.3352273546,232549.63511051331,232549.63511051331,null,null,861,43.147836736787127,34.810964633160388,31.932470845924744,31.066848756637892,31.049104159410099,43.147836736787127,34.810964633160388,31.932470845924744,31.066848756637892,31.049104159410099,3.1677800734379966E-2,0.70332148106496095,0.37439237147212995,0.31296570232341431,0.31314456256702489,null,861,0,-0.3125875189823164,-2.3927622708899219,-2.7105324301525968,-2.7078707405684277,0,-0.3125875189823164,-2.3927622708899219,-2.7105324301525968,-2.7078707405684277,0,0.3125875189823164,2.3927622708899219,2.7105324301525968,2.7078707405684277,0,0.3125875189823164,2.3927622708899219,2.7105324301525968,2.7078707405684277,null,null,861,2.25,null,null,null,null,2.25,null,null,861,0.31114246806386348,0.2561105822376239,0.23710957808622521,0.23139558662825599,0.2312784541310155,0.31114246806386348,0.2561105822376239,0.23710957808622521,0.23139558662825599,0.2312784541310155]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,873,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T883,'1A'!T883,'2A'!T883,'3A'!T883,'4A'!T883,'0B'!T883,'1B'!T883,'2B'!T883,'3B'!T883,'4B'!T883)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD883,'1A'!AD883,'2A'!AD883,'3A'!AD883,'4A'!AD883,'0B'!AD883,'1B'!AD883,'2B'!AD883,'3B'!AD883,'4B'!AD883)/$AM$9,0)","v":1.1195891275215924E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI883,'1A'!AI883,'2A'!AI883,'3A'!AI883,'4A'!AI883,'0B'!AI883,'1B'!AI883,'2B'!AI883,'3B'!AI883,'4B'!AI883)/$AM$9,0)","v":1.1195891275215924E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG883,'1A'!AG883,'2A'!AG883,'3A'!AG883,'4A'!AG883,'0B'!AG883,'1B'!AG883,'2B'!AG883,'3B'!AG883,'4B'!AG883)/$AM$9,0)","v":2.1271732403840144E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH883,'1A'!AH883,'2A'!AH883,'3A'!AH883,'4A'!AH883,'0B'!AH883,'1B'!AH883,'2B'!AH883,'3B'!AH883,'4B'!AH883)/$AM$9,0)","v":-1.007584112862422E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q883,'1A'!Q883,'2A'!Q883,'3A'!Q883,'4A'!Q883,'0B'!Q883,'1B'!Q883,'2B'!Q883,'3B'!Q883,'4B'!Q883)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U883,'1A'!U883,'2A'!U883,'3A'!U883,'4A'!U883,'0B'!U883,'1B'!U883,'2B'!U883,'3B'!U883,'4B'!U883)/$AM$9,0)","v":0},11.551314907682229,31.783589117926127,-2.4481703931586165,null,873,{"$f":"'0A'!$T883/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T883/$AZ$8","v":0},{"$f":"'2A'!$T883/$BA$8","v":0},{"$f":"'3A'!$T883/$BB$8","v":0},{"$f":"'4A'!$T883/$BC$8","v":0},0,0,{"$f":"'0A'!$AI883/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI883/$AZ$8","v":2.2419509297984499E-15},{"$f":"'2A'!$AI883/$BA$8","v":9.1835838518406718E-16},{"$f":"'3A'!$AI883/$BB$8","v":1.629542522102849E-15},{"$f":"'4A'!$AI883/$BC$8","v":1.0908908511812231E-15},1.3787189793084327E-15,{"$f":"'0A'!$AM883/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM883/$AZ$8","v":0},{"$f":"'2A'!$AM883/$BA$8","v":0},{"$f":"'3A'!$AM883/$BB$8","v":0},{"$f":"'4A'!$AM883/$BC$8","v":0},0,873,{"$f":"'0B'!$T883/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T883/$BT$8","v":0},{"$f":"'2B'!$T883/$BU$8","v":0},{"$f":"'3B'!$T883/$BV$8","v":0},{"$f":"'4B'!$T883/$BW$8","v":0},0,0,{"$f":"'0B'!$AI883/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI883/$BT$8","v":1.9296703063914532E-15},{"$f":"'2B'!$AI883/$BU$8","v":1.1195891275215924E-15},{"$f":"'3B'!$AI883/$BV$8","v":1.6593338731564969E-15},{"$f":"'4B'!$AI883/$BW$8","v":1.6280721044214477E-15},1.5947541955378509E-15,{"$f":"'0B'!$AM883/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM883/$BT$8","v":0},{"$f":"'2B'!$AM883/$BU$8","v":0},{"$f":"'3B'!$AM883/$BV$8","v":0},{"$f":"'4B'!$AM883/$BW$8","v":0},0,null,null,null,873,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.18757712469520538,null,null,null,null,null,null,null,null,null,null,null,873,1270.4312407664902,1318.5061226200594,1411.1741787812455,1411.1873076861966,1411.188429357323,1362.084353600934,1288.0309532770541,1422.2187278610661,1421.9417047512388,1420.7101563307049,1362.084353600934,1288.0309532770541,1422.2187278610661,1421.9417047512388,1420.7101563307049,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,873,24.59128115624263,12.208345733207125,9.3227377533782594,9.3227377533782594,0,{"$f":"FE$5*FE$6*($EY883/30.4)^FE$7*EXP(-FE$8*$EY883/30.4)*IFERROR(extra!D883,1)+IF($EY883<=305,EO$8,0)","v":23.969570423386049},{"$f":"FF$5*FF$6*($EY883/30.4)^FF$7*EXP(-FF$8*$EY883/30.4)*IFERROR(extra!E883,1)+IF($EY883<=305,EP$8,0)","v":11.551314907682229},{"$f":"FG$5*FG$6*($EY883/30.4)^FG$7*EXP(-FG$8*$EY883/30.4)*IFERROR(extra!F883,1)+IF($EY883<=305,EQ$8,0)","v":9.3420478626200669},{"$f":"FH$5*FH$6*($EY883/30.4)^FH$7*EXP(-FH$8*$EY883/30.4)*IFERROR(extra!G883,1)+IF($EY883<=305,ER$8,0)","v":9.3420478626200669},0,{"$f":"FJ$5*FJ$6*($EY883/30.4)^FJ$7*EXP(-FJ$8*$EY883/30.4)*IFERROR(extra!H883,1)+IF($EY883<=305,ET$8,0)","v":23.969570423386049},{"$f":"FK$5*FK$6*($EY883/30.4)^FK$7*EXP(-FK$8*$EY883/30.4)*IFERROR(extra!I883,1)+IF($EY883<=305,EU$8,0)","v":11.551314907682229},{"$f":"FL$5*FL$6*($EY883/30.4)^FL$7*EXP(-FL$8*$EY883/30.4)*IFERROR(extra!J883,1)+IF($EY883<=305,EV$8,0)","v":9.3420478626200669},{"$f":"FM$5*FM$6*($EY883/30.4)^FM$7*EXP(-FM$8*$EY883/30.4)*IFERROR(extra!K883,1)+IF($EY883<=305,EW$8,0)","v":9.3420478626200669},null,null,0,-23.969570423386049,-11.551314907682229,-9.3420478626200669,-9.3420478626200669,0,-23.969570423386049,-11.551314907682229,-9.3420478626200669,-9.3420478626200669,null,873,0.46983427700911606,0.2392377600406746,0.1914930624746039,0.33967727266854325,0.18811488691548761,0.14397224306438852,11.201202449520531,5.4987168461319085,4.2240664639872998,11.163326023346503,4.1944985739386167E-2,4.3507924982346971E-2,null,null,5.4987168461319085,4.3507924982346971E-2,4.2610854364154245E-2,4.2610854364154245E-2,4.2610854364154245E-2,4.2610854364154245E-2,4.2610854364154245E-2,4.2610854364154245E-2,4.2610854364154245E-2,4.2610854364154245E-2,3.5893180946358696E-2,3.5893180946358696E-2,3.5893180946358696E-2,3.5893180946358696E-2,3.5893180946358696E-2,3.5893180946358696E-2,3.5893180946358696E-2,3.5893180946358696E-2,873,0,0.20078822134680102,0.20078822134680102,0.20078822134680102,0.20078822134680102,0,0.20078822134680102,0.20078822134680102,0.20078822134680102,0.20078822134680102,null,873,0.21466093928980526,5.9887136311569309,null,null,7.23,873,5.1274806726560564,436953.7769517632,0,242032.44170087422,228970.17435849752,231329.02775435182,231329.02775435182,0,242032.44170087422,228970.17435849752,231329.02775435182,231329.02775435182,null,null,873,43.147836736787127,34.627224502805369,31.783589117926127,30.925564994784263,30.90782036899305,43.147836736787127,34.627224502805369,31.783589117926127,30.925564994784263,30.90782036899305,3.1677800734379966E-2,0.69221748978016195,0.36343645347363307,0.30208171990376392,0.30225514937934855,null,873,0,-0.38127626366223222,-2.4481703931586165,-2.7630615751454717,-2.7603998812767903,0,-0.38127626366223222,-2.4481703931586165,-2.7630615751454717,-2.7603998812767903,0,0.38127626366223222,2.4481703931586165,2.7630615751454717,2.7603998812767903,0,0.38127626366223222,2.4481703931586165,2.7630615751454717,2.7603998812767903,null,null,873,2.25,null,null,null,null,2.25,null,null,873,0.31114246806386348,0.25489770938198819,0.23612680635181549,0.23046296924432755,0.23034583655853924,0.31114246806386348,0.25489770938198819,0.23612680635181549,0.23046296924432755,0.23034583655853924]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,874,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T884,'1A'!T884,'2A'!T884,'3A'!T884,'4A'!T884,'0B'!T884,'1B'!T884,'2B'!T884,'3B'!T884,'4B'!T884)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD884,'1A'!AD884,'2A'!AD884,'3A'!AD884,'4A'!AD884,'0B'!AD884,'1B'!AD884,'2B'!AD884,'3B'!AD884,'4B'!AD884)/$AM$9,0)","v":1.118764525225804E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI884,'1A'!AI884,'2A'!AI884,'3A'!AI884,'4A'!AI884,'0B'!AI884,'1B'!AI884,'2B'!AI884,'3B'!AI884,'4B'!AI884)/$AM$9,0)","v":1.118764525225804E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG884,'1A'!AG884,'2A'!AG884,'3A'!AG884,'4A'!AG884,'0B'!AG884,'1B'!AG884,'2B'!AG884,'3B'!AG884,'4B'!AG884)/$AM$9,0)","v":2.1256065299770967E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH884,'1A'!AH884,'2A'!AH884,'3A'!AH884,'4A'!AH884,'0B'!AH884,'1B'!AH884,'2B'!AH884,'3B'!AH884,'4B'!AH884)/$AM$9,0)","v":-1.0068420047512927E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q884,'1A'!Q884,'2A'!Q884,'3A'!Q884,'4A'!Q884,'0B'!Q884,'1B'!Q884,'2B'!Q884,'3B'!Q884,'4B'!Q884)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U884,'1A'!U884,'2A'!U884,'3A'!U884,'4A'!U884,'0B'!U884,'1B'!U884,'2B'!U884,'3B'!U884,'4B'!U884)/$AM$9,0)","v":0},11.51825663923532,31.771395458129739,-2.452707775587637,null,874,{"$f":"'0A'!$T884/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T884/$AZ$8","v":0},{"$f":"'2A'!$T884/$BA$8","v":0},{"$f":"'3A'!$T884/$BB$8","v":0},{"$f":"'4A'!$T884/$BC$8","v":0},0,0,{"$f":"'0A'!$AI884/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI884/$AZ$8","v":2.2402996830702425E-15},{"$f":"'2A'!$AI884/$BA$8","v":9.1768199380604836E-16},{"$f":"'3A'!$AI884/$BB$8","v":1.6283423277888997E-15},{"$f":"'4A'!$AI884/$BC$8","v":1.090087385804304E-15},1.3777035221128977E-15,{"$f":"'0A'!$AM884/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM884/$AZ$8","v":0},{"$f":"'2A'!$AM884/$BA$8","v":0},{"$f":"'3A'!$AM884/$BB$8","v":0},{"$f":"'4A'!$AM884/$BC$8","v":0},0,874,{"$f":"'0B'!$T884/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T884/$BT$8","v":0},{"$f":"'2B'!$T884/$BU$8","v":0},{"$f":"'3B'!$T884/$BV$8","v":0},{"$f":"'4B'!$T884/$BW$8","v":0},0,0,{"$f":"'0B'!$AI884/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI884/$BT$8","v":1.9282490612885399E-15},{"$f":"'2B'!$AI884/$BU$8","v":1.118764525225804E-15},{"$f":"'3B'!$AI884/$BV$8","v":1.6581117368498381E-15},{"$f":"'4B'!$AI884/$BW$8","v":1.6268729931028276E-15},1.5935796236002243E-15,{"$f":"'0B'!$AM884/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM884/$BT$8","v":0},{"$f":"'2B'!$AM884/$BU$8","v":0},{"$f":"'3B'!$AM884/$BV$8","v":0},{"$f":"'4B'!$AM884/$BW$8","v":0},0,null,null,null,874,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1872413662484366,null,null,null,null,null,null,null,null,null,null,null,874,1270.4312407664902,1318.5236191112858,1411.1744143412313,1411.1874647088885,1411.1885796701397,1362.084353600934,1288.0311682813801,1422.2189652646612,1421.941942108592,1420.7103934824818,1362.084353600934,1288.0311682813801,1422.2189652646612,1421.941942108592,1420.7103934824818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,874,24.547818354895618,12.173407133249759,9.2917323625954467,9.2917323625954467,0,{"$f":"FE$5*FE$6*($EY884/30.4)^FE$7*EXP(-FE$8*$EY884/30.4)*IFERROR(extra!D884,1)+IF($EY884<=305,EO$8,0)","v":23.927206437912265},{"$f":"FF$5*FF$6*($EY884/30.4)^FF$7*EXP(-FF$8*$EY884/30.4)*IFERROR(extra!E884,1)+IF($EY884<=305,EP$8,0)","v":11.51825663923532},{"$f":"FG$5*FG$6*($EY884/30.4)^FG$7*EXP(-FG$8*$EY884/30.4)*IFERROR(extra!F884,1)+IF($EY884<=305,EQ$8,0)","v":9.3109782506289633},{"$f":"FH$5*FH$6*($EY884/30.4)^FH$7*EXP(-FH$8*$EY884/30.4)*IFERROR(extra!G884,1)+IF($EY884<=305,ER$8,0)","v":9.3109782506289633},0,{"$f":"FJ$5*FJ$6*($EY884/30.4)^FJ$7*EXP(-FJ$8*$EY884/30.4)*IFERROR(extra!H884,1)+IF($EY884<=305,ET$8,0)","v":23.927206437912265},{"$f":"FK$5*FK$6*($EY884/30.4)^FK$7*EXP(-FK$8*$EY884/30.4)*IFERROR(extra!I884,1)+IF($EY884<=305,EU$8,0)","v":11.51825663923532},{"$f":"FL$5*FL$6*($EY884/30.4)^FL$7*EXP(-FL$8*$EY884/30.4)*IFERROR(extra!J884,1)+IF($EY884<=305,EV$8,0)","v":9.3109782506289633},{"$f":"FM$5*FM$6*($EY884/30.4)^FM$7*EXP(-FM$8*$EY884/30.4)*IFERROR(extra!K884,1)+IF($EY884<=305,EW$8,0)","v":9.3109782506289633},null,null,0,-23.927206437912265,-11.51825663923532,-9.3109782506289633,-9.3109782506289633,0,-23.927206437912265,-11.51825663923532,-9.3109782506289633,-9.3109782506289633,null,874,0.46906885616042071,0.23860144244184556,0.19090184693022147,0.33910306816142571,0.18761471626771822,0.14352767753858256,11.181485958522664,5.4829259211544796,4.2100225601908692,11.143613259177407,4.1950493691126155E-2,4.3517174200961274E-2,null,null,5.4829259211544796,4.3517174200961274E-2,4.2619912877230111E-2,4.2619912877230111E-2,4.2619912877230111E-2,4.2619912877230111E-2,4.2619912877230111E-2,4.2619912877230111E-2,4.2619912877230111E-2,4.2619912877230111E-2,3.5900844249476843E-2,3.5900844249476843E-2,3.5900844249476843E-2,3.5900844249476843E-2,3.5900844249476843E-2,3.5900844249476843E-2,3.5900844249476843E-2,3.5900844249476843E-2,874,0,0.20081177348079829,0.20081177348079829,0.20081177348079829,0.20081177348079829,0,0.20081177348079829,0.20081177348079829,0.20081177348079829,0.20081177348079829,null,874,0.21268306636155604,5.9927254004576662,null,null,7.24,874,5.1268156386184165,436752.40232948971,0,241920.8985718379,228864.65110911633,231222.41740322977,231222.41740322977,0,241920.8985718379,228864.65110911633,231222.41740322977,231222.41740322977,null,null,874,43.147836736787127,34.612060529341221,31.771395458129739,30.914028516361235,30.896283888348471,43.147836736787127,34.612060529341221,31.771395458129739,30.914028516361235,30.896283888348471,3.1677800734379966E-2,0.69129679285140433,0.36253543393820309,0.30118941779784969,0.30136239957777888,null,874,0,-0.38694432016284619,-2.452707775587637,-2.7673502221042421,-2.7646885279023277,0,-0.38694432016284619,-2.452707775587637,-2.7673502221042421,-2.7646885279023277,0,0.38694432016284619,2.452707775587637,2.7673502221042421,2.7646885279023277,0,0.38694432016284619,2.452707775587637,2.7673502221042421,2.7646885279023277,null,null,874,2.25,null,null,null,null,2.25,null,null,874,0.31114246806386348,0.25479761164197512,0.23604631572111159,0.23038681668308858,0.23026968398263575,0.31114246806386348,0.25479761164197512,0.23604631572111159,0.23038681668308858,0.23026968398263575]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,882,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T892,'1A'!T892,'2A'!T892,'3A'!T892,'4A'!T892,'0B'!T892,'1B'!T892,'2B'!T892,'3B'!T892,'4B'!T892)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD892,'1A'!AD892,'2A'!AD892,'3A'!AD892,'4A'!AD892,'0B'!AD892,'1B'!AD892,'2B'!AD892,'3B'!AD892,'4B'!AD892)/$AM$9,0)","v":1.1121895334918531E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI892,'1A'!AI892,'2A'!AI892,'3A'!AI892,'4A'!AI892,'0B'!AI892,'1B'!AI892,'2B'!AI892,'3B'!AI892,'4B'!AI892)/$AM$9,0)","v":1.1121895334918531E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG892,'1A'!AG892,'2A'!AG892,'3A'!AG892,'4A'!AG892,'0B'!AG892,'1B'!AG892,'2B'!AG892,'3B'!AG892,'4B'!AG892)/$AM$9,0)","v":2.1131143164244628E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH892,'1A'!AH892,'2A'!AH892,'3A'!AH892,'4A'!AH892,'0B'!AH892,'1B'!AH892,'2B'!AH892,'3B'!AH892,'4B'!AH892)/$AM$9,0)","v":-1.0009247829326098E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q892,'1A'!Q892,'2A'!Q892,'3A'!Q892,'4A'!Q892,'0B'!Q892,'1B'!Q892,'2B'!Q892,'3B'!Q892,'4B'!Q892)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U892,'1A'!U892,'2A'!U892,'3A'!U892,'4A'!U892,'0B'!U892,'1B'!U892,'2B'!U892,'3B'!U892,'4B'!U892)/$AM$9,0)","v":0},11.257079782249253,31.675006120839996,-2.4885717913160881,null,882,{"$f":"'0A'!$T892/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T892/$AZ$8","v":0},{"$f":"'2A'!$T892/$BA$8","v":0},{"$f":"'3A'!$T892/$BB$8","v":0},{"$f":"'4A'!$T892/$BC$8","v":0},0,0,{"$f":"'0A'!$AI892/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI892/$AZ$8","v":2.2271334165631888E-15},{"$f":"'2A'!$AI892/$BA$8","v":9.1228876637737846E-16},{"$f":"'3A'!$AI892/$BB$8","v":1.6187725415614596E-15},{"$f":"'4A'!$AI892/$BC$8","v":1.0836809299421995E-15},1.3696067429735165E-15,{"$f":"'0A'!$AM892/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM892/$AZ$8","v":0},{"$f":"'2A'!$AM892/$BA$8","v":0},{"$f":"'3A'!$AM892/$BB$8","v":0},{"$f":"'4A'!$AM892/$BC$8","v":0},0,882,{"$f":"'0B'!$T892/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T892/$BT$8","v":0},{"$f":"'2B'!$T892/$BU$8","v":0},{"$f":"'3B'!$T892/$BV$8","v":0},{"$f":"'4B'!$T892/$BW$8","v":0},0,0,{"$f":"'0B'!$AI892/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI892/$BT$8","v":1.9169167198054994E-15},{"$f":"'2B'!$AI892/$BU$8","v":1.1121895334918531E-15},{"$f":"'3B'!$AI892/$BV$8","v":1.6483669954695605E-15},{"$f":"'4B'!$AI892/$BW$8","v":1.6173118421719107E-15},1.58421413817741E-15,{"$f":"'0B'!$AM892/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM892/$BT$8","v":0},{"$f":"'2B'!$AM892/$BU$8","v":0},{"$f":"'3B'!$AM892/$BV$8","v":0},{"$f":"'4B'!$AM892/$BW$8","v":0},0,null,null,null,882,5.265804951515296E-5,{"$f":"MAX(IF($CO892<=60,(61-$CO892)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1845768445289282,null,null,null,null,null,null,null,null,null,null,null,882,1270.4312407664902,1318.6611550938005,1411.1762128138198,1411.1886515623003,1411.1897142695559,1362.084353600934,1288.0328098139403,1422.2207778129884,1421.9437543038666,1420.7122041082082,1362.084353600934,1288.0328098139403,1422.2207778129884,1421.9437543038666,1420.7122041082082,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,882,24.202633019521517,11.897374716760295,9.0472833911729644,9.0472833911729644,0,{"$f":"FE$5*FE$6*($EY892/30.4)^FE$7*EXP(-FE$8*$EY892/30.4)*IFERROR(extra!D892,1)+IF($EY892<=305,EO$8,0)","v":23.590747993441617},{"$f":"FF$5*FF$6*($EY892/30.4)^FF$7*EXP(-FF$8*$EY892/30.4)*IFERROR(extra!E892,1)+IF($EY892<=305,EP$8,0)","v":11.257079782249253},{"$f":"FG$5*FG$6*($EY892/30.4)^FG$7*EXP(-FG$8*$EY892/30.4)*IFERROR(extra!F892,1)+IF($EY892<=305,EQ$8,0)","v":9.0660229540832091},{"$f":"FH$5*FH$6*($EY892/30.4)^FH$7*EXP(-FH$8*$EY892/30.4)*IFERROR(extra!G892,1)+IF($EY892<=305,ER$8,0)","v":9.0660229540832091},0,{"$f":"FJ$5*FJ$6*($EY892/30.4)^FJ$7*EXP(-FJ$8*$EY892/30.4)*IFERROR(extra!H892,1)+IF($EY892<=305,ET$8,0)","v":23.590747993441617},{"$f":"FK$5*FK$6*($EY892/30.4)^FK$7*EXP(-FK$8*$EY892/30.4)*IFERROR(extra!I892,1)+IF($EY892<=305,EU$8,0)","v":11.257079782249253},{"$f":"FL$5*FL$6*($EY892/30.4)^FL$7*EXP(-FL$8*$EY892/30.4)*IFERROR(extra!J892,1)+IF($EY892<=305,EV$8,0)","v":9.0660229540832091},{"$f":"FM$5*FM$6*($EY892/30.4)^FM$7*EXP(-FM$8*$EY892/30.4)*IFERROR(extra!K892,1)+IF($EY892<=305,EW$8,0)","v":9.0660229540832091},null,null,0,-23.590747993441617,-11.257079782249253,-9.0660229540832091,-9.0660229540832091,0,-23.590747993441617,-11.257079782249253,-9.0660229540832091,-9.0660229540832091,null,882,{"$f":"GB$3*$GA892^GB$4*EXP(-GB$5*$GA892)","v":0.46298642703448489},0.23356985931959798,0.18623585422522645,0.33454138722293897,0.18365967055785656,0.14001908645348871,11.024890747801345,5.3581753550660327,4.0992990359842469,10.987051680620741,4.1994649890459604E-2,4.3591305592259683E-2,null,null,5.3581753550660327,4.3591305592259683E-2,4.269251578623371E-2,4.269251578623371E-2,4.269251578623371E-2,4.269251578623371E-2,4.269251578623371E-2,4.269251578623371E-2,4.269251578623371E-2,4.269251578623371E-2,3.596226338318536E-2,3.596226338318536E-2,3.596226338318536E-2,3.596226338318536E-2,3.596226338318536E-2,3.596226338318536E-2,3.596226338318536E-2,3.596226338318536E-2,882,0,0.20100054104420764,0.20100054104420764,0.20100054104420764,0.20100054104420764,0,0.20100054104420764,0.20100054104420764,0.20100054104420764,0.20100054104420764,null,882,0.19685827664399091,6.0248185941043086,null,null,7.32,882,5.1213166954400782,435090.85550388636,0,241000.55354585702,227993.97625417577,230342.77284582026,230342.77284582026,0,241000.55354585702,227993.97625417577,230342.77284582026,230342.77284582026,null,null,882,43.147836736787127,34.491560688831612,31.675006120839996,30.823023090360966,30.805278445387145,43.147836736787127,34.491560688831612,31.675006120839996,30.823023090360966,30.805278445387145,3.1677800734379966E-2,0.68395710493553619,0.35539313676226447,0.29413153043117152,0.29430095787498967,null,882,0,-0.43198099300542037,-2.4885717913160881,-2.8011779446642144,-2.7985162479181414,0,-0.43198099300542037,-2.4885717913160881,-2.8011779446642144,-2.7985162479181414,0,0.43198099300542037,2.4885717913160881,2.8011779446642144,2.7985162479181414,0,0.43198099300542037,2.4885717913160881,2.8011779446642144,2.7985162479181414,null,null,882,2.25,null,null,null,null,2.25,null,null,882,0.31114246806386348,0.25400218940416486,0.23541004747342087,0.22978608775850348,0.22966895494609035,0.31114246806386348,0.25400218940416486,0.23541004747342087,0.22978608775850348,0.22966895494609035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,890,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T900,'1A'!T900,'2A'!T900,'3A'!T900,'4A'!T900,'0B'!T900,'1B'!T900,'2B'!T900,'3B'!T900,'4B'!T900)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD900,'1A'!AD900,'2A'!AD900,'3A'!AD900,'4A'!AD900,'0B'!AD900,'1B'!AD900,'2B'!AD900,'3B'!AD900,'4B'!AD900)/$AM$9,0)","v":1.1056531830584861E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI900,'1A'!AI900,'2A'!AI900,'3A'!AI900,'4A'!AI900,'0B'!AI900,'1B'!AI900,'2B'!AI900,'3B'!AI900,'4B'!AI900)/$AM$9,0)","v":1.1056531830584861E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG900,'1A'!AG900,'2A'!AG900,'3A'!AG900,'4A'!AG900,'0B'!AG900,'1B'!AG900,'2B'!AG900,'3B'!AG900,'4B'!AG900)/$AM$9,0)","v":2.1006955197517853E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH900,'1A'!AH900,'2A'!AH900,'3A'!AH900,'4A'!AH900,'0B'!AH900,'1B'!AH900,'2B'!AH900,'3B'!AH900,'4B'!AH900)/$AM$9,0)","v":-9.9504233669329907E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q900,'1A'!Q900,'2A'!Q900,'3A'!Q900,'4A'!Q900,'0B'!Q900,'1B'!Q900,'2B'!Q900,'3B'!Q900,'4B'!Q900)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U900,'1A'!U900,'2A'!U900,'3A'!U900,'4A'!U900,'0B'!U900,'1B'!U900,'2B'!U900,'3B'!U900,'4B'!U900)/$AM$9,0)","v":0},11.001663958256954,31.580649732756452,-2.5236734658391593,null,890,{"$f":"'0A'!$T900/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T900/$AZ$8","v":0},{"$f":"'2A'!$T900/$BA$8","v":0},{"$f":"'3A'!$T900/$BB$8","v":0},{"$f":"'4A'!$T900/$BC$8","v":0},0,0,{"$f":"'0A'!$AI900/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI900/$AZ$8","v":2.2140445283529073E-15},{"$f":"'2A'!$AI900/$BA$8","v":9.0692723500714041E-16},{"$f":"'3A'!$AI900/$BB$8","v":1.6092589970756213E-15},{"$f":"'4A'!$AI900/$BC$8","v":1.0773121248934584E-15},1.3615575486964662E-15,{"$f":"'0A'!$AM900/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM900/$AZ$8","v":0},{"$f":"'2A'!$AM900/$BA$8","v":0},{"$f":"'3A'!$AM900/$BB$8","v":0},{"$f":"'4A'!$AM900/$BC$8","v":0},0,890,{"$f":"'0B'!$T900/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T900/$BT$8","v":0},{"$f":"'2B'!$T900/$BU$8","v":0},{"$f":"'3B'!$T900/$BV$8","v":0},{"$f":"'4B'!$T900/$BW$8","v":0},0,0,{"$f":"'0B'!$AI900/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI900/$BT$8","v":1.905650978621178E-15},{"$f":"'2B'!$AI900/$BU$8","v":1.1056531830584861E-15},{"$f":"'3B'!$AI900/$BV$8","v":1.6386795240442914E-15},{"$f":"'4B'!$AI900/$BW$8","v":1.6078068822328607E-15},1.574903693818064E-15,{"$f":"'0B'!$AM900/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM900/$BT$8","v":0},{"$f":"'2B'!$AM900/$BU$8","v":0},{"$f":"'3B'!$AM900/$BV$8","v":0},{"$f":"'4B'!$AM900/$BW$8","v":0},0,null,null,null,890,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.18195024005033716,null,null,null,null,null,null,null,null,null,null,null,890,1270.4312407664902,1318.794456111867,1411.1778679168076,1411.1897237101909,1411.1907366123962,1362.084353600934,1288.0343204877545,1422.2224458696332,1421.9454220356035,1420.713870395517,1362.084353600934,1288.0343204877545,1422.2224458696332,1421.9454220356035,1420.713870395517,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,890,23.861891600722139,11.627431016848156,8.8091126681691492,8.8091126681691492,0,{"$f":"FE$5*FE$6*($EY900/30.4)^FE$7*EXP(-FE$8*$EY900/30.4)*IFERROR(extra!D900,1)+IF($EY900<=305,EO$8,0)","v":23.258621115537863},{"$f":"FF$5*FF$6*($EY900/30.4)^FF$7*EXP(-FF$8*$EY900/30.4)*IFERROR(extra!E900,1)+IF($EY900<=305,EP$8,0)","v":11.001663958256954},{"$f":"FG$5*FG$6*($EY900/30.4)^FG$7*EXP(-FG$8*$EY900/30.4)*IFERROR(extra!F900,1)+IF($EY900<=305,EQ$8,0)","v":8.8273589100399015},{"$f":"FH$5*FH$6*($EY900/30.4)^FH$7*EXP(-FH$8*$EY900/30.4)*IFERROR(extra!G900,1)+IF($EY900<=305,ER$8,0)","v":8.8273589100399015},0,{"$f":"FJ$5*FJ$6*($EY900/30.4)^FJ$7*EXP(-FJ$8*$EY900/30.4)*IFERROR(extra!H900,1)+IF($EY900<=305,ET$8,0)","v":23.258621115537863},{"$f":"FK$5*FK$6*($EY900/30.4)^FK$7*EXP(-FK$8*$EY900/30.4)*IFERROR(extra!I900,1)+IF($EY900<=305,EU$8,0)","v":11.001663958256954},{"$f":"FL$5*FL$6*($EY900/30.4)^FL$7*EXP(-FL$8*$EY900/30.4)*IFERROR(extra!J900,1)+IF($EY900<=305,EV$8,0)","v":8.8273589100399015},{"$f":"FM$5*FM$6*($EY900/30.4)^FM$7*EXP(-FM$8*$EY900/30.4)*IFERROR(extra!K900,1)+IF($EY900<=305,EW$8,0)","v":8.8273589100399015},null,null,0,-23.258621115537863,-11.001663958256954,-8.8273589100399015,-8.8273589100399015,0,-23.258621115537863,-11.001663958256954,-8.8273589100399015,-8.8273589100399015,null,890,0.4569763157173517,0.2286416423683777,0.18168132401426856,0.33003613440888147,0.17978583439096069,0.13659432680690628,10.87030251840226,5.2361863707074585,3.9914187734980557,10.832503745741928,4.2038969471524794E-2,4.3665680741895752E-2,null,null,5.2361863707074585,4.3665680741895752E-2,4.2765357427629859E-2,4.2765357427629859E-2,4.2765357427629859E-2,4.2765357427629859E-2,4.2765357427629859E-2,4.2765357427629859E-2,4.2765357427629859E-2,4.2765357427629859E-2,3.6023882138289505E-2,3.6023882138289505E-2,3.6023882138289505E-2,3.6023882138289505E-2,3.6023882138289505E-2,3.6023882138289505E-2,3.6023882138289505E-2,3.6023882138289505E-2,890,0,0.20118992931183763,0.20118992931183763,0.20118992931183763,0.20118992931183763,0,0.20118992931183763,0.20118992931183763,0.20118992931183763,0.20118992931183763,null,890,0.18103033707865163,6.0569101123595503,null,null,7.4,890,5.1155007690730585,433340.40745459055,0,240030.96537019886,227076.71585686604,229416.06282124299,229416.06282124299,0,240030.96537019886,227076.71585686604,229416.06282124299,229416.06282124299,null,null,890,43.147836736787127,34.372495460397786,31.580649732756452,30.734266283522309,30.716521622939563,43.147836736787127,34.372495460397786,31.580649732756452,30.734266283522309,30.716521622939563,3.1677800734379966E-2,0.67666373372091193,0.34836724549228254,0.28721554074556027,0.2873814626017907,null,890,0,-0.47647398093379056,-2.5236734658391593,-2.8341642274071983,-2.8315025283197865,0,-0.47647398093379056,-2.5236734658391593,-2.8341642274071983,-2.8315025283197865,0,0.47647398093379056,2.5236734658391593,2.8341642274071983,2.8315025283197865,0,0.47647398093379056,2.5236734658391593,2.8341642274071983,2.8315025283197865,null,null,890,2.25,null,null,null,null,2.25,null,null,890,0.31114246806386348,0.25321623707389035,0.23478719877052054,0.22920020202107905,0.22908306910563103,0.31114246806386348,0.25321623707389035,0.23478719877052054,0.22920020202107905,0.22908306910563103]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,894,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T904,'1A'!T904,'2A'!T904,'3A'!T904,'4A'!T904,'0B'!T904,'1B'!T904,'2B'!T904,'3B'!T904,'4B'!T904)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD904,'1A'!AD904,'2A'!AD904,'3A'!AD904,'4A'!AD904,'0B'!AD904,'1B'!AD904,'2B'!AD904,'3B'!AD904,'4B'!AD904)/$AM$9,0)","v":1.1023994273099946E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI904,'1A'!AI904,'2A'!AI904,'3A'!AI904,'4A'!AI904,'0B'!AI904,'1B'!AI904,'2B'!AI904,'3B'!AI904,'4B'!AI904)/$AM$9,0)","v":1.1023994273099946E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG904,'1A'!AG904,'2A'!AG904,'3A'!AG904,'4A'!AG904,'0B'!AG904,'1B'!AG904,'2B'!AG904,'3B'!AG904,'4B'!AG904)/$AM$9,0)","v":2.0945135178112541E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH904,'1A'!AH904,'2A'!AH904,'3A'!AH904,'4A'!AH904,'0B'!AH904,'1B'!AH904,'2B'!AH904,'3B'!AH904,'4B'!AH904)/$AM$9,0)","v":-9.9211409050125969E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q904,'1A'!Q904,'2A'!Q904,'3A'!Q904,'4A'!Q904,'0B'!Q904,'1B'!Q904,'2B'!Q904,'3B'!Q904,'4B'!Q904)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U904,'1A'!U904,'2A'!U904,'3A'!U904,'4A'!U904,'0B'!U904,'1B'!U904,'2B'!U904,'3B'!U904,'4B'!U904)/$AM$9,0)","v":0},10.876078691075461,31.534221172107767,-2.5409432515682666,null,894,{"$f":"'0A'!$T904/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T904/$AZ$8","v":0},{"$f":"'2A'!$T904/$BA$8","v":0},{"$f":"'3A'!$T904/$BB$8","v":0},{"$f":"'4A'!$T904/$BC$8","v":0},0,0,{"$f":"'0A'!$AI904/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI904/$AZ$8","v":2.2075289588941231E-15},{"$f":"'2A'!$AI904/$BA$8","v":9.0425829708918958E-16},{"$f":"'3A'!$AI904/$BB$8","v":1.6045232121181157E-15},{"$f":"'4A'!$AI904/$BC$8","v":1.0741417722250068E-15},1.357550708424259E-15,{"$f":"'0A'!$AM904/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM904/$AZ$8","v":0},{"$f":"'2A'!$AM904/$BA$8","v":0},{"$f":"'3A'!$AM904/$BB$8","v":0},{"$f":"'4A'!$AM904/$BC$8","v":0},0,894,{"$f":"'0B'!$T904/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T904/$BT$8","v":0},{"$f":"'2B'!$T904/$BU$8","v":0},{"$f":"'3B'!$T904/$BV$8","v":0},{"$f":"'4B'!$T904/$BW$8","v":0},0,0,{"$f":"'0B'!$AI904/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI904/$BT$8","v":1.9000429607351764E-15},{"$f":"'2B'!$AI904/$BU$8","v":1.1023994273099946E-15},{"$f":"'3B'!$AI904/$BV$8","v":1.6338571593073267E-15},{"$f":"'4B'!$AI904/$BW$8","v":1.6030753706108728E-15},1.5702690108762526E-15,{"$f":"'0B'!$AM904/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM904/$BT$8","v":0},{"$f":"'2B'!$AM904/$BU$8","v":0},{"$f":"'3B'!$AM904/$BV$8","v":0},{"$f":"'4B'!$AM904/$BW$8","v":0},0,null,null,null,894,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.18065098785705097,null,null,null,null,null,null,null,null,null,null,null,894,1270.4312407664902,1318.8595597937967,1411.1786456537288,1411.190220296299,1411.1912091782542,1362.084353600934,1288.0350303570556,1422.2232296935092,1421.9462057068044,1420.7146533879777,1362.084353600934,1288.0350303570556,1422.2232296935092,1421.9462057068044,1420.7146533879777,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,894,23.693173707139586,11.494702546279912,8.6923332442090473,8.6923332442090473,0,{"$f":"FE$5*FE$6*($EY904/30.4)^FE$7*EXP(-FE$8*$EY904/30.4)*IFERROR(extra!D904,1)+IF($EY904<=305,EO$8,0)","v":23.094168706319422},{"$f":"FF$5*FF$6*($EY904/30.4)^FF$7*EXP(-FF$8*$EY904/30.4)*IFERROR(extra!E904,1)+IF($EY904<=305,EP$8,0)","v":10.876078691075461},{"$f":"FG$5*FG$6*($EY904/30.4)^FG$7*EXP(-FG$8*$EY904/30.4)*IFERROR(extra!F904,1)+IF($EY904<=305,EQ$8,0)","v":8.710337601829325},{"$f":"FH$5*FH$6*($EY904/30.4)^FH$7*EXP(-FH$8*$EY904/30.4)*IFERROR(extra!G904,1)+IF($EY904<=305,ER$8,0)","v":8.710337601829325},0,{"$f":"FJ$5*FJ$6*($EY904/30.4)^FJ$7*EXP(-FJ$8*$EY904/30.4)*IFERROR(extra!H904,1)+IF($EY904<=305,ET$8,0)","v":23.094168706319422},{"$f":"FK$5*FK$6*($EY904/30.4)^FK$7*EXP(-FK$8*$EY904/30.4)*IFERROR(extra!I904,1)+IF($EY904<=305,EU$8,0)","v":10.876078691075461},{"$f":"FL$5*FL$6*($EY904/30.4)^FL$7*EXP(-FL$8*$EY904/30.4)*IFERROR(extra!J904,1)+IF($EY904<=305,EV$8,0)","v":8.710337601829325},{"$f":"FM$5*FM$6*($EY904/30.4)^FM$7*EXP(-FM$8*$EY904/30.4)*IFERROR(extra!K904,1)+IF($EY904<=305,EW$8,0)","v":8.710337601829325},null,null,0,-23.094168706319422,-10.876078691075461,-8.710337601829325,-8.710337601829325,0,-23.094168706319422,-10.876078691075461,-8.710337601829325,-8.710337601829325,null,894,0.45399817565263212,0.22621566479574218,0.17944505747404199,0.32780450018990781,0.17787887424840992,0.13491278198907039,10.793754898561884,5.1762093073081132,3.9385229414076051,10.755978717180852,4.2061190004705498E-2,4.370295932128479E-2,null,null,5.1762093073081132,4.370295932128479E-2,4.2801867376516027E-2,4.2801867376516027E-2,4.2801867376516027E-2,4.2801867376516027E-2,4.2801867376516027E-2,4.2801867376516027E-2,4.2801867376516027E-2,4.2801867376516027E-2,3.6054766050784851E-2,3.6054766050784851E-2,3.6054766050784851E-2,3.6054766050784851E-2,3.6054766050784851E-2,3.6054766050784851E-2,3.6054766050784851E-2,3.6054766050784851E-2,894,0,0.20128485517894168,0.20128485517894168,0.20128485517894168,0.20128485517894168,0,0.20128485517894168,0.20128485517894168,0.20128485517894168,0.20128485517894168,null,894,0.17311521252796416,6.072955257270694,null,null,7.44,894,5.1124742387789031,432432.28541646211,0,239527.94879077046,226600.84661765356,228935.29117160063,228935.29117160063,0,239527.94879077046,226600.84661765356,228935.29117160063,228935.29117160063,null,null,894,43.147836736787127,34.313496903736485,31.534221172107767,30.690714445075884,30.672969777158457,43.147836736787127,34.313496903736485,31.534221172107767,30.690714445075884,30.672969777158457,3.1677800734379966E-2,0.67303454297030973,0.34489764728026412,0.28381019338658109,0.28397438086727872,null,894,0,-0.49851813203092021,-2.5409432515682666,-2.8503481240174766,-2.8476864238298623,0,-0.49851813203092021,-2.5409432515682666,-2.8503481240174766,-2.8476864238298623,0,0.49851813203092021,2.5409432515682666,2.8503481240174766,2.8476864238298623,0,0.49851813203092021,2.5409432515682666,2.8503481240174766,2.8476864238298623,null,null,894,2.25,null,null,null,null,2.25,null,null,894,0.31114246806386348,0.25282678623504579,0.23448072276645859,0.22891271532689503,0.2287955823630306,0.31114246806386348,0.25282678623504579,0.23448072276645859,0.22891271532689503,0.2287955823630306]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,902,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T912,'1A'!T912,'2A'!T912,'3A'!T912,'4A'!T912,'0B'!T912,'1B'!T912,'2B'!T912,'3B'!T912,'4B'!T912)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD912,'1A'!AD912,'2A'!AD912,'3A'!AD912,'4A'!AD912,'0B'!AD912,'1B'!AD912,'2B'!AD912,'3B'!AD912,'4B'!AD912)/$AM$9,0)","v":1.0959206134410864E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI912,'1A'!AI912,'2A'!AI912,'3A'!AI912,'4A'!AI912,'0B'!AI912,'1B'!AI912,'2B'!AI912,'3B'!AI912,'4B'!AI912)/$AM$9,0)","v":1.0959206134410864E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG912,'1A'!AG912,'2A'!AG912,'3A'!AG912,'4A'!AG912,'0B'!AG912,'1B'!AG912,'2B'!AG912,'3B'!AG912,'4B'!AG912)/$AM$9,0)","v":2.0822040382418352E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH912,'1A'!AH912,'2A'!AH912,'3A'!AH912,'4A'!AH912,'0B'!AH912,'1B'!AH912,'2B'!AH912,'3B'!AH912,'4B'!AH912)/$AM$9,0)","v":-9.8628342480074902E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q912,'1A'!Q912,'2A'!Q912,'3A'!Q912,'4A'!Q912,'0B'!Q912,'1B'!Q912,'2B'!Q912,'3B'!Q912,'4B'!Q912)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U912,'1A'!U912,'2A'!U912,'3A'!U912,'4A'!U912,'0B'!U912,'1B'!U912,'2B'!U912,'3B'!U912,'4B'!U912)/$AM$9,0)","v":0},10.629079180535044,31.442838258909454,-2.5749302211991103,null,902,{"$f":"'0A'!$T912/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T912/$AZ$8","v":0},{"$f":"'2A'!$T912/$BA$8","v":0},{"$f":"'3A'!$T912/$BB$8","v":0},{"$f":"'4A'!$T912/$BC$8","v":0},0,0,{"$f":"'0A'!$AI912/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI912/$AZ$8","v":2.1945552863026929E-15},{"$f":"'2A'!$AI912/$BA$8","v":8.9894396087753858E-16},{"$f":"'3A'!$AI912/$BB$8","v":1.5950934111021424E-15},{"$f":"'4A'!$AI912/$BC$8","v":1.0678290289137679E-15},1.3495723675982417E-15,{"$f":"'0A'!$AM912/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM912/$AZ$8","v":0},{"$f":"'2A'!$AM912/$BA$8","v":0},{"$f":"'3A'!$AM912/$BB$8","v":0},{"$f":"'4A'!$AM912/$BC$8","v":0},0,902,{"$f":"'0B'!$T912/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T912/$BT$8","v":0},{"$f":"'2B'!$T912/$BU$8","v":0},{"$f":"'3B'!$T912/$BV$8","v":0},{"$f":"'4B'!$T912/$BW$8","v":0},0,0,{"$f":"'0B'!$AI912/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI912/$BT$8","v":1.8888763868232405E-15},{"$f":"'2B'!$AI912/$BU$8","v":1.0959206134410864E-15},{"$f":"'3B'!$AI912/$BV$8","v":1.6242549623528475E-15},{"$f":"'4B'!$AI912/$BW$8","v":1.5936540785757687E-15},1.5610405221873509E-15,{"$f":"'0B'!$AM912/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM912/$BT$8","v":0},{"$f":"'2B'!$AM912/$BU$8","v":0},{"$f":"'3B'!$AM912/$BV$8","v":0},{"$f":"'4B'!$AM912/$BW$8","v":0},0,null,null,null,902,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.17808024993497723,null,null,null,null,null,null,null,null,null,null,null,902,1270.4312407664902,1318.9867537465266,1411.1801087594786,1411.1911409440636,1411.1920834808789,1362.084353600934,1288.0363657878777,1422.2247042502506,1421.9476799763279,1420.7161263806315,1362.084353600934,1288.0363657878777,1422.2247042502506,1421.9476799763279,1420.7161263806315,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,902,23.359016184844492,11.233653873924446,8.4632913664649845,8.4632913664649845,0,{"$f":"FE$5*FE$6*($EY912/30.4)^FE$7*EXP(-FE$8*$EY912/30.4)*IFERROR(extra!D912,1)+IF($EY912<=305,EO$8,0)","v":22.768459272464927},{"$f":"FF$5*FF$6*($EY912/30.4)^FF$7*EXP(-FF$8*$EY912/30.4)*IFERROR(extra!E912,1)+IF($EY912<=305,EP$8,0)","v":10.629079180535044},{"$f":"FG$5*FG$6*($EY912/30.4)^FG$7*EXP(-FG$8*$EY912/30.4)*IFERROR(extra!F912,1)+IF($EY912<=305,EQ$8,0)","v":8.4808213115471016},{"$f":"FH$5*FH$6*($EY912/30.4)^FH$7*EXP(-FH$8*$EY912/30.4)*IFERROR(extra!G912,1)+IF($EY912<=305,ER$8,0)","v":8.4808213115471016},0,{"$f":"FJ$5*FJ$6*($EY912/30.4)^FJ$7*EXP(-FJ$8*$EY912/30.4)*IFERROR(extra!H912,1)+IF($EY912<=305,ET$8,0)","v":22.768459272464927},{"$f":"FK$5*FK$6*($EY912/30.4)^FK$7*EXP(-FK$8*$EY912/30.4)*IFERROR(extra!I912,1)+IF($EY912<=305,EU$8,0)","v":10.629079180535044},{"$f":"FL$5*FL$6*($EY912/30.4)^FL$7*EXP(-FL$8*$EY912/30.4)*IFERROR(extra!J912,1)+IF($EY912<=305,EV$8,0)","v":8.4808213115471016},{"$f":"FM$5*FM$6*($EY912/30.4)^FM$7*EXP(-FM$8*$EY912/30.4)*IFERROR(extra!K912,1)+IF($EY912<=305,EW$8,0)","v":8.4808213115471016},null,null,0,-22.768459272464927,-10.629079180535044,-8.4808213115471016,-8.4808213115471016,0,-22.768459272464927,-10.629079180535044,-8.4808213115471016,-8.4808213115471016,null,902,{"$f":"GB$3*$GA912^GB$4*EXP(-GB$5*$GA912)","v":0.44809531831557187},0.22143872762742506,0.17505295106939309,0.32338287880200134,0.17412389344968979,0.13161018084339773,10.64214037298353,5.05825429931246,3.8347768916156109,10.604414154826074,4.2105751532193716E-2,4.377769770442818E-2,null,null,5.05825429931246,4.377769770442818E-2,4.2875064762068836E-2,4.2875064762068836E-2,4.2875064762068836E-2,4.2875064762068836E-2,4.2875064762068836E-2,4.2875064762068836E-2,4.2875064762068836E-2,4.2875064762068836E-2,3.6116682319467082E-2,3.6116682319467082E-2,3.6116682319467082E-2,3.6116682319467082E-2,3.6116682319467082E-2,3.6116682319467082E-2,3.6116682319467082E-2,3.6116682319467082E-2,902,0,0.20147516838137897,0.20147516838137897,0.20147516838137897,0.20147516838137897,0,0.20147516838137897,0.20147516838137897,0.20147516838137897,0.20147516838137897,null,902,0.15728270509977821,6.1050443458980048,null,null,7.52,902,{"$f":"($IA$2*EXP($IA$3*HY912+$IA$4*(HY912^2)+$IA$5/HZ912) + $IA$6)*$IA$7","v":5.1061846818470817},430551.16197282163,0,238485.9783943106,225615.11040114806,227939.39988914283,227939.39988914283,0,238485.9783943106,225615.11040114806,227939.39988914283,227939.39988914283,null,null,902,43.147836736787127,34.196560018950997,31.442838258909454,30.605231189240154,30.587486507524467,43.147836736787127,34.196560018950997,31.442838258909454,30.605231189240154,30.587486507524467,3.1677800734379966E-2,0.66581139330526629,0.33804452044093863,0.27710365130418274,0.27726440711173944,null,902,0,-0.54220483713820933,-2.5749302211991103,-2.8821097766296839,-2.8794480743723305,0,-0.54220483713820933,-2.5749302211991103,-2.8821097766296839,-2.8794480743723305,0,0.54220483713820933,2.5749302211991103,2.8821097766296839,2.8794480743723305,0,0.54220483713820933,2.5749302211991103,2.8821097766296839,2.8794480743723305,null,null,902,2.25,null,null,null,null,2.25,null,null,902,0.31114246806386348,0.25205488315048341,0.23387750204013716,0.22834843837545177,0.22823130532050467,0.31114246806386348,0.25205488315048341,0.23387750204013716,0.22834843837545177,0.22823130532050467]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,914,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T924,'1A'!T924,'2A'!T924,'3A'!T924,'4A'!T924,'0B'!T924,'1B'!T924,'2B'!T924,'3B'!T924,'4B'!T924)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD924,'1A'!AD924,'2A'!AD924,'3A'!AD924,'4A'!AD924,'0B'!AD924,'1B'!AD924,'2B'!AD924,'3B'!AD924,'4B'!AD924)/$AM$9,0)","v":1.0862737152736579E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI924,'1A'!AI924,'2A'!AI924,'3A'!AI924,'4A'!AI924,'0B'!AI924,'1B'!AI924,'2B'!AI924,'3B'!AI924,'4B'!AI924)/$AM$9,0)","v":1.0862737152736579E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG924,'1A'!AG924,'2A'!AG924,'3A'!AG924,'4A'!AG924,'0B'!AG924,'1B'!AG924,'2B'!AG924,'3B'!AG924,'4B'!AG924)/$AM$9,0)","v":2.0638753289590917E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH924,'1A'!AH924,'2A'!AH924,'3A'!AH924,'4A'!AH924,'0B'!AH924,'1B'!AH924,'2B'!AH924,'3B'!AH924,'4B'!AH924)/$AM$9,0)","v":-9.7760161368543396E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q924,'1A'!Q924,'2A'!Q924,'3A'!Q924,'4A'!Q924,'0B'!Q924,'1B'!Q924,'2B'!Q924,'3B'!Q924,'4B'!Q924)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U924,'1A'!U924,'2A'!U924,'3A'!U924,'4A'!U924,'0B'!U924,'1B'!U924,'2B'!U924,'3B'!U924,'4B'!U924)/$AM$9,0)","v":0},10.268788808858714,31.309375546415012,-2.6245571611144483,null,914,{"$f":"'0A'!$T924/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T924/$AZ$8","v":0},{"$f":"'2A'!$T924/$BA$8","v":0},{"$f":"'3A'!$T924/$BB$8","v":0},{"$f":"'4A'!$T924/$BC$8","v":0},0,0,{"$f":"'0A'!$AI924/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI924/$AZ$8","v":2.1752375993187049E-15},{"$f":"'2A'!$AI924/$BA$8","v":8.9103095993344541E-16},{"$f":"'3A'!$AI924/$BB$8","v":1.5810525184355443E-15},{"$f":"'4A'!$AI924/$BC$8","v":1.0584294083793839E-15},1.3376926866796422E-15,{"$f":"'0A'!$AM924/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM924/$AZ$8","v":0},{"$f":"'2A'!$AM924/$BA$8","v":0},{"$f":"'3A'!$AM924/$BB$8","v":0},{"$f":"'4A'!$AM924/$BC$8","v":0},0,914,{"$f":"'0B'!$T924/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T924/$BT$8","v":0},{"$f":"'2B'!$T924/$BU$8","v":0},{"$f":"'3B'!$T924/$BV$8","v":0},{"$f":"'4B'!$T924/$BW$8","v":0},0,0,{"$f":"'0B'!$AI924/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI924/$BT$8","v":1.8722494542415727E-15},{"$f":"'2B'!$AI924/$BU$8","v":1.0862737152736579E-15},{"$f":"'3B'!$AI924/$BV$8","v":1.6099573736155031E-15},{"$f":"'4B'!$AI924/$BW$8","v":1.5796258557085523E-15},1.5472993818455456E-15,{"$f":"'0B'!$AM924/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM924/$BT$8","v":0},{"$f":"'2B'!$AM924/$BU$8","v":0},{"$f":"'3B'!$AM924/$BV$8","v":0},{"$f":"'4B'!$AM924/$BW$8","v":0},0,null,null,null,914,5.265804951515296E-5,{"$f":"MAX(IF($CO924<=60,(61-$CO924)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.17429257256341382,null,null,null,null,null,null,null,null,null,null,null,914,1270.4312407664902,1319.1702441854763,1411.182092300209,1411.1923580910186,1411.1932351506616,1362.084353600934,1288.0381762389873,1422.2267033151543,1421.9496786518494,1420.7181233250935,1362.084353600934,1288.0381762389873,1422.2267033151543,1421.9496786518494,1420.7181233250935,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,914,22.865893310491671,10.852870434383284,8.1307426827477904,8.1307426827477904,0,{"$f":"FE$5*FE$6*($EY924/30.4)^FE$7*EXP(-FE$8*$EY924/30.4)*IFERROR(extra!D924,1)+IF($EY924<=305,EO$8,0)","v":22.2878034095563},{"$f":"FF$5*FF$6*($EY924/30.4)^FF$7*EXP(-FF$8*$EY924/30.4)*IFERROR(extra!E924,1)+IF($EY924<=305,EP$8,0)","v":10.268788808858714},{"$f":"FG$5*FG$6*($EY924/30.4)^FG$7*EXP(-FG$8*$EY924/30.4)*IFERROR(extra!F924,1)+IF($EY924<=305,EQ$8,0)","v":8.1475838225046182},{"$f":"FH$5*FH$6*($EY924/30.4)^FH$7*EXP(-FH$8*$EY924/30.4)*IFERROR(extra!G924,1)+IF($EY924<=305,ER$8,0)","v":8.1475838225046182},0,{"$f":"FJ$5*FJ$6*($EY924/30.4)^FJ$7*EXP(-FJ$8*$EY924/30.4)*IFERROR(extra!H924,1)+IF($EY924<=305,ET$8,0)","v":22.2878034095563},{"$f":"FK$5*FK$6*($EY924/30.4)^FK$7*EXP(-FK$8*$EY924/30.4)*IFERROR(extra!I924,1)+IF($EY924<=305,EU$8,0)","v":10.268788808858714},{"$f":"FL$5*FL$6*($EY924/30.4)^FL$7*EXP(-FL$8*$EY924/30.4)*IFERROR(extra!J924,1)+IF($EY924<=305,EV$8,0)","v":8.1475838225046182},{"$f":"FM$5*FM$6*($EY924/30.4)^FM$7*EXP(-FM$8*$EY924/30.4)*IFERROR(extra!K924,1)+IF($EY924<=305,EW$8,0)","v":8.1475838225046182},null,null,0,-22.2878034095563,-10.268788808858714,-8.1475838225046182,-8.1475838225046182,0,-22.2878034095563,-10.268788808858714,-8.1475838225046182,-8.1475838225046182,null,914,0.43937336072735311,0.21445719977143568,0.16866124559740886,0.31685355091728556,0.16863589227159068,0.12680403017223318,10.418383467893589,4.8862143670313056,3.6841458119298993,10.380743828781952,4.2172891992445213E-2,4.3890256067854926E-2,null,null,4.8862143670313056,4.3890256067854926E-2,4.2985302334497093E-2,4.2985302334497093E-2,4.2985302334497093E-2,4.2985302334497093E-2,4.2985302334497093E-2,4.2985302334497093E-2,4.2985302334497093E-2,4.2985302334497093E-2,3.620992601916076E-2,3.620992601916076E-2,3.620992601916076E-2,3.620992601916076E-2,3.620992601916076E-2,3.620992601916076E-2,3.620992601916076E-2,3.620992601916076E-2,914,0,0.20176178606969244,0.20176178606969244,0.20176178606969244,0.20176178606969244,0,0.20176178606969244,0.20176178606969244,0.20176178606969244,0.20176178606969244,null,914,0.13352844638949662,6.1531750547045956,null,null,7.64,914,5.0961611372853746,427570.14992072317,0,236834.77027169772,224053.01645589049,226361.21323391667,226361.21323391667,0,236834.77027169772,224053.01645589049,226361.21323391667,226361.21323391667,null,null,914,43.147836736787127,34.023781478128015,31.309375546415012,30.480961342917126,30.46321664249507,43.147836736787127,34.023781478128015,31.309375546415012,30.480961342917126,30.46321664249507,3.1677800734379966E-2,0.65506544073838124,0.32797807780086857,0.26730074983011898,0.26745645143523805,null,914,0,-0.60674019823694181,-2.6245571611144483,-2.9282731372565047,-2.9256114321931967,0,-0.60674019823694181,-2.6245571611144483,-2.9282731372565047,-2.9256114321931967,0,0.60674019823694181,2.6245571611144483,2.9282731372565047,2.9256114321931967,0,0.60674019823694181,2.6245571611144483,2.9282731372565047,2.9256114321931967,null,null,914,2.25,null,null,null,null,2.25,null,null,914,0.31114246806386348,0.25091436800120359,0.23299651158415313,0.22752813024195909,0.22741099706353085,0.31114246806386348,0.25091436800120359,0.23299651158415313,0.22752813024195909,0.22741099706353085]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,915,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T925,'1A'!T925,'2A'!T925,'3A'!T925,'4A'!T925,'0B'!T925,'1B'!T925,'2B'!T925,'3B'!T925,'4B'!T925)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD925,'1A'!AD925,'2A'!AD925,'3A'!AD925,'4A'!AD925,'0B'!AD925,'1B'!AD925,'2B'!AD925,'3B'!AD925,'4B'!AD925)/$AM$9,0)","v":1.0854736505200353E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI925,'1A'!AI925,'2A'!AI925,'3A'!AI925,'4A'!AI925,'0B'!AI925,'1B'!AI925,'2B'!AI925,'3B'!AI925,'4B'!AI925)/$AM$9,0)","v":1.0854736505200353E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG925,'1A'!AG925,'2A'!AG925,'3A'!AG925,'4A'!AG925,'0B'!AG925,'1B'!AG925,'2B'!AG925,'3B'!AG925,'4B'!AG925)/$AM$9,0)","v":2.0623552388718929E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH925,'1A'!AH925,'2A'!AH925,'3A'!AH925,'4A'!AH925,'0B'!AH925,'1B'!AH925,'2B'!AH925,'3B'!AH925,'4B'!AH925)/$AM$9,0)","v":-9.7688158835185768E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q925,'1A'!Q925,'2A'!Q925,'3A'!Q925,'4A'!Q925,'0B'!Q925,'1B'!Q925,'2B'!Q925,'3B'!Q925,'4B'!Q925)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U925,'1A'!U925,'2A'!U925,'3A'!U925,'4A'!U925,'0B'!U925,'1B'!U925,'2B'!U925,'3B'!U925,'4B'!U925)/$AM$9,0)","v":0},10.239307380641128,31.298445832592417,-2.6286207318504848,null,915,{"$f":"'0A'!$T925/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T925/$AZ$8","v":0},{"$f":"'2A'!$T925/$BA$8","v":0},{"$f":"'3A'!$T925/$BB$8","v":0},{"$f":"'4A'!$T925/$BC$8","v":0},0,0,{"$f":"'0A'!$AI925/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI925/$AZ$8","v":2.1736354884423212E-15},{"$f":"'2A'!$AI925/$BA$8","v":8.9037469581197596E-16},{"$f":"'3A'!$AI925/$BB$8","v":1.5798880380878742E-15},{"$f":"'4A'!$AI925/$BC$8","v":1.0576498515771382E-15},1.3367074462611889E-15,{"$f":"'0A'!$AM925/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM925/$AZ$8","v":0},{"$f":"'2A'!$AM925/$BA$8","v":0},{"$f":"'3A'!$AM925/$BB$8","v":0},{"$f":"'4A'!$AM925/$BC$8","v":0},0,915,{"$f":"'0B'!$T925/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T925/$BT$8","v":0},{"$f":"'2B'!$T925/$BU$8","v":0},{"$f":"'3B'!$T925/$BV$8","v":0},{"$f":"'4B'!$T925/$BW$8","v":0},0,0,{"$f":"'0B'!$AI925/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI925/$BT$8","v":1.8708705008734977E-15},{"$f":"'2B'!$AI925/$BU$8","v":1.0854736505200353E-15},{"$f":"'3B'!$AI925/$BV$8","v":1.6087716041990532E-15},{"$f":"'4B'!$AI925/$BW$8","v":1.5784624261297145E-15},1.5461597614337556E-15,{"$f":"'0B'!$AM925/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM925/$BT$8","v":0},{"$f":"'2B'!$AM925/$BU$8","v":0},{"$f":"'3B'!$AM925/$BV$8","v":0},{"$f":"'4B'!$AM925/$BW$8","v":0},0,null,null,null,915,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1739805931387248,null,null,null,null,null,null,null,null,null,null,null,915,1270.4312407664902,1319.1851503807068,1411.1822470306267,1411.1924514112825,1411.1933232243241,1362.084353600934,1288.0383174671717,1422.226859256569,1421.9498345628895,1420.7182791010985,1362.084353600934,1288.0383174671717,1422.226859256569,1421.9498345628895,1420.7182791010985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,915,22.825235311480018,10.821712122860703,8.1036139357188866,8.1036139357188866,0,{"$f":"FE$5*FE$6*($EY925/30.4)^FE$7*EXP(-FE$8*$EY925/30.4)*IFERROR(extra!D925,1)+IF($EY925<=305,EO$8,0)","v":22.24817331609383},{"$f":"FF$5*FF$6*($EY925/30.4)^FF$7*EXP(-FF$8*$EY925/30.4)*IFERROR(extra!E925,1)+IF($EY925<=305,EP$8,0)","v":10.239307380641128},{"$f":"FG$5*FG$6*($EY925/30.4)^FG$7*EXP(-FG$8*$EY925/30.4)*IFERROR(extra!F925,1)+IF($EY925<=305,EQ$8,0)","v":8.1203988839274182},{"$f":"FH$5*FH$6*($EY925/30.4)^FH$7*EXP(-FH$8*$EY925/30.4)*IFERROR(extra!G925,1)+IF($EY925<=305,ER$8,0)","v":8.1203988839274182},0,{"$f":"FJ$5*FJ$6*($EY925/30.4)^FJ$7*EXP(-FJ$8*$EY925/30.4)*IFERROR(extra!H925,1)+IF($EY925<=305,ET$8,0)","v":22.24817331609383},{"$f":"FK$5*FK$6*($EY925/30.4)^FK$7*EXP(-FK$8*$EY925/30.4)*IFERROR(extra!I925,1)+IF($EY925<=305,EU$8,0)","v":10.239307380641128},{"$f":"FL$5*FL$6*($EY925/30.4)^FL$7*EXP(-FL$8*$EY925/30.4)*IFERROR(extra!J925,1)+IF($EY925<=305,EV$8,0)","v":8.1203988839274182},{"$f":"FM$5*FM$6*($EY925/30.4)^FM$7*EXP(-FM$8*$EY925/30.4)*IFERROR(extra!K925,1)+IF($EY925<=305,EW$8,0)","v":8.1203988839274182},null,null,0,-22.24817331609383,-10.239307380641128,-8.1203988839274182,-8.1203988839274182,0,-22.24817331609383,-10.239307380641128,-8.1203988839274182,-8.1203988839274182,null,915,0.43865364038785626,0.21388519439833387,0.16813902973431544,0.3163149770035219,0.16818624971434545,0.12641135904349901,10.399933822606377,4.8721378071564825,3.6718575374009728,10.362302013729114,4.2178503043389867E-2,4.3899660244455053E-2,null,null,4.8721378071564825,4.3899660244455053E-2,4.2994512610548763E-2,4.2994512610548763E-2,4.2994512610548763E-2,4.2994512610548763E-2,4.2994512610548763E-2,4.2994512610548763E-2,4.2994512610548763E-2,4.2994512610548763E-2,3.6217716247503966E-2,3.6217716247503966E-2,3.6217716247503966E-2,3.6217716247503966E-2,3.6217716247503966E-2,3.6217716247503966E-2,3.6217716247503966E-2,3.6217716247503966E-2,915,0,0.20178573278742679,0.20178573278742679,0.20178573278742679,0.20178573278742679,0,0.20178573278742679,0.20178573278742679,0.20178573278742679,0.20178573278742679,null,915,0.13154863387978133,6.1571857923497264,null,null,7.65,915,5.0952940270451652,427313.24250078027,0,236692.46705012216,223918.393207755,226225.20309551517,226225.20309551517,0,236692.46705012216,223918.393207755,226225.20309551517,226225.20309551517,null,null,915,43.147836736787127,34.009524419312314,31.298445832592417,30.470815280021473,30.453070578140235,43.147836736787127,34.009524419312314,31.298445832592417,30.470815280021473,30.453070578140235,3.1677800734379966E-2,0.65417478473942436,0.32715066541669929,0.26649759152495167,0.26665287702568774,null,915,0,-0.61206470712717831,-2.6286207318504848,-2.9320416526837243,-2.9293799474015381,0,-0.61206470712717831,-2.6286207318504848,-2.9320416526837243,-2.9293799474015381,0,0.61206470712717831,2.6286207318504848,2.9320416526837243,2.9293799474015381,0,0.61206470712717831,2.6286207318504848,2.9320416526837243,2.9293799474015381,null,null,915,2.25,null,null,null,null,2.25,null,null,915,0.31114246806386348,0.25082025682578779,0.23292436429009344,0.22746115584581636,0.22734402265775602,0.31114246806386348,0.25082025682578779,0.23292436429009344,0.22746115584581636,0.22734402265775602]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,927,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T937,'1A'!T937,'2A'!T937,'3A'!T937,'4A'!T937,'0B'!T937,'1B'!T937,'2B'!T937,'3B'!T937,'4B'!T937)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD937,'1A'!AD937,'2A'!AD937,'3A'!AD937,'4A'!AD937,'0B'!AD937,'1B'!AD937,'2B'!AD937,'3B'!AD937,'4B'!AD937)/$AM$9,0)","v":1.0759187122867681E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI937,'1A'!AI937,'2A'!AI937,'3A'!AI937,'4A'!AI937,'0B'!AI937,'1B'!AI937,'2B'!AI937,'3B'!AI937,'4B'!AI937)/$AM$9,0)","v":1.0759187122867681E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG937,'1A'!AG937,'2A'!AG937,'3A'!AG937,'4A'!AG937,'0B'!AG937,'1B'!AG937,'2B'!AG937,'3B'!AG937,'4B'!AG937)/$AM$9,0)","v":2.0442012496773742E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH937,'1A'!AH937,'2A'!AH937,'3A'!AH937,'4A'!AH937,'0B'!AH937,'1B'!AH937,'2B'!AH937,'3B'!AH937,'4B'!AH937)/$AM$9,0)","v":-9.6828253739060626E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q937,'1A'!Q937,'2A'!Q937,'3A'!Q937,'4A'!Q937,'0B'!Q937,'1B'!Q937,'2B'!Q937,'3B'!Q937,'4B'!Q937)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U937,'1A'!U937,'2A'!U937,'3A'!U937,'4A'!U937,'0B'!U937,'1B'!U937,'2B'!U937,'3B'!U937,'4B'!U937)/$AM$9,0)","v":0},9.8919004084286097,31.169546992542863,-2.6765378211406974,null,927,{"$f":"'0A'!$T937/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T937/$AZ$8","v":0},{"$f":"'2A'!$T937/$BA$8","v":0},{"$f":"'3A'!$T937/$BB$8","v":0},{"$f":"'4A'!$T937/$BC$8","v":0},0,0,{"$f":"'0A'!$AI937/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI937/$AZ$8","v":2.1545019490664429E-15},{"$f":"'2A'!$AI937/$BA$8","v":8.8253712626906585E-16},{"$f":"'3A'!$AI937/$BB$8","v":1.5659809915076318E-15},{"$f":"'4A'!$AI937/$BC$8","v":1.0483398337803889E-15},1.3249410094813967E-15,{"$f":"'0A'!$AM937/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM937/$AZ$8","v":0},{"$f":"'2A'!$AM937/$BA$8","v":0},{"$f":"'3A'!$AM937/$BB$8","v":0},{"$f":"'4A'!$AM937/$BC$8","v":0},0,927,{"$f":"'0B'!$T937/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T937/$BT$8","v":0},{"$f":"'2B'!$T937/$BU$8","v":0},{"$f":"'3B'!$T937/$BV$8","v":0},{"$f":"'4B'!$T937/$BW$8","v":0},0,0,{"$f":"'0B'!$AI937/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI937/$BT$8","v":1.8544020660388757E-15},{"$f":"'2B'!$AI937/$BU$8","v":1.0759187122867681E-15},{"$f":"'3B'!$AI937/$BV$8","v":1.5946103085267064E-15},{"$f":"'4B'!$AI937/$BW$8","v":1.5645679285728395E-15},1.5325496097620086E-15,{"$f":"'0B'!$AM937/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM937/$BT$8","v":0},{"$f":"'2B'!$AM937/$BU$8","v":0},{"$f":"'3B'!$AM937/$BV$8","v":0},{"$f":"'4B'!$AM937/$BW$8","v":0},0,null,null,null,927,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.17028011340577667,null,null,null,null,null,null,null,null,null,null,null,927,1270.4312407664902,1319.3595574184515,1411.1839882960855,1411.1934837894451,1411.19429503843,1362.084353600934,1288.0399067846656,1422.2286141500351,1421.9515891145334,1420.7200321331193,1362.084353600934,1288.0399067846656,1422.2286141500351,1421.9515891145334,1420.7200321331193,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,927,22.342510416889802,10.45454488165975,7.7848919561268932,7.7848919561268932,0,{"$f":"FE$5*FE$6*($EY937/30.4)^FE$7*EXP(-FE$8*$EY937/30.4)*IFERROR(extra!D937,1)+IF($EY937<=305,EO$8,0)","v":21.777652553776221},{"$f":"FF$5*FF$6*($EY937/30.4)^FF$7*EXP(-FF$8*$EY937/30.4)*IFERROR(extra!E937,1)+IF($EY937<=305,EP$8,0)","v":9.8919004084286097},{"$f":"FG$5*FG$6*($EY937/30.4)^FG$7*EXP(-FG$8*$EY937/30.4)*IFERROR(extra!F937,1)+IF($EY937<=305,EQ$8,0)","v":7.8010167381474984},{"$f":"FH$5*FH$6*($EY937/30.4)^FH$7*EXP(-FH$8*$EY937/30.4)*IFERROR(extra!G937,1)+IF($EY937<=305,ER$8,0)","v":7.8010167381474984},0,{"$f":"FJ$5*FJ$6*($EY937/30.4)^FJ$7*EXP(-FJ$8*$EY937/30.4)*IFERROR(extra!H937,1)+IF($EY937<=305,ET$8,0)","v":21.777652553776221},{"$f":"FK$5*FK$6*($EY937/30.4)^FK$7*EXP(-FK$8*$EY937/30.4)*IFERROR(extra!I937,1)+IF($EY937<=305,EU$8,0)","v":9.8919004084286097},{"$f":"FL$5*FL$6*($EY937/30.4)^FL$7*EXP(-FL$8*$EY937/30.4)*IFERROR(extra!J937,1)+IF($EY937<=305,EV$8,0)","v":7.8010167381474984},{"$f":"FM$5*FM$6*($EY937/30.4)^FM$7*EXP(-FM$8*$EY937/30.4)*IFERROR(extra!K937,1)+IF($EY937<=305,EW$8,0)","v":7.8010167381474984},null,null,0,-21.777652553776221,-9.8919004084286097,-7.8010167381474984,-7.8010167381474984,0,-21.777652553776221,-9.8919004084286097,-7.8010167381474984,-7.8010167381474984,null,927,0.43010147512626107,0.20713618832250363,0.1619945500109084,0.30991784399085737,0.16288094145890436,0.12179114230744977,10.180874202320423,4.706271474123783,3.5274881744905242,10.143343530835935,4.2246025889233797E-2,4.4012800677009051E-2,null,null,4.706271474123783,4.4012800677009051E-2,4.3105320250678966E-2,4.3105320250678966E-2,4.3105320250678966E-2,4.3105320250678966E-2,4.3105320250678966E-2,4.3105320250678966E-2,4.3105320250678966E-2,4.3105320250678966E-2,3.6311436878013366E-2,3.6311436878013366E-2,3.6311436878013366E-2,3.6311436878013366E-2,3.6311436878013366E-2,3.6311436878013366E-2,3.6311436878013366E-2,3.6311436878013366E-2,927,0,0.20207383265176532,0.20207383265176532,0.20207383265176532,0.20207383265176532,0,0.20207383265176532,0.20207383265176532,0.20207383265176532,0.20207383265176532,null,927,0.10778748651564174,6.2053128371089539,null,null,7.77,927,5.0845084447608118,424130.56210632244,0,234929.55310440023,222250.62209949238,224540.25058992315,224540.25058992315,0,234929.55310440023,222250.62209949238,224540.25058992315,224540.25058992315,null,null,927,43.147836736787127,33.840117322624593,31.169546992542863,30.35151714195467,30.333772423651919,43.147836736787127,33.840117322624593,31.169546992542863,30.35151714195467,30.333772423651919,3.1677800734379966E-2,0.64354542113884072,0.31735784965996428,0.25702229979681024,0.25717265327885402,null,927,0,-0.67532388069362259,-2.6765378211406974,-2.9763462204351625,-2.9736845126897502,0,-0.67532388069362259,-2.6765378211406974,-2.9763462204351625,-2.9736845126897502,0,0.67532388069362259,2.6765378211406974,2.9763462204351625,2.9736845126897502,0,0.67532388069362259,2.6765378211406974,2.9763462204351625,2.9736845126897502,null,null,927,2.25,null,null,null,null,2.25,null,null,927,0.31114246806386348,0.24970199665732273,0.23207350006181099,0.22667366607366077,0.22655653277720164,0.31114246806386348,0.24970199665732273,0.23207350006181099,0.22667366607366077,0.22655653277720164]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T943,'1A'!T943,'2A'!T943,'3A'!T943,'4A'!T943,'0B'!T943,'1B'!T943,'2B'!T943,'3B'!T943,'4B'!T943)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD943,'1A'!AD943,'2A'!AD943,'3A'!AD943,'4A'!AD943,'0B'!AD943,'1B'!AD943,'2B'!AD943,'3B'!AD943,'4B'!AD943)/$AM$9,0)","v":1.0711728300364612E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI943,'1A'!AI943,'2A'!AI943,'3A'!AI943,'4A'!AI943,'0B'!AI943,'1B'!AI943,'2B'!AI943,'3B'!AI943,'4B'!AI943)/$AM$9,0)","v":1.0711728300364612E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG943,'1A'!AG943,'2A'!AG943,'3A'!AG943,'4A'!AG943,'0B'!AG943,'1B'!AG943,'2B'!AG943,'3B'!AG943,'4B'!AG943)/$AM$9,0)","v":2.0351842688254667E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH943,'1A'!AH943,'2A'!AH943,'3A'!AH943,'4A'!AH943,'0B'!AH943,'1B'!AH943,'2B'!AH943,'3B'!AH943,'4B'!AH943)/$AM$9,0)","v":-9.6401143878900562E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q943,'1A'!Q943,'2A'!Q943,'3A'!Q943,'4A'!Q943,'0B'!Q943,'1B'!Q943,'2B'!Q943,'3B'!Q943,'4B'!Q943)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U943,'1A'!U943,'2A'!U943,'3A'!U943,'4A'!U943,'0B'!U943,'1B'!U943,'2B'!U943,'3B'!U943,'4B'!U943)/$AM$9,0)","v":0},9.7225331409344697,31.106635577665561,-2.6999203137997236,null,933,{"$f":"'0A'!$T943/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T943/$AZ$8","v":0},{"$f":"'2A'!$T943/$BA$8","v":0},{"$f":"'3A'!$T943/$BB$8","v":0},{"$f":"'4A'!$T943/$BC$8","v":0},0,0,{"$f":"'0A'!$AI943/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI943/$AZ$8","v":2.1449984313363783E-15},{"$f":"'2A'!$AI943/$BA$8","v":8.7864425105928818E-16},{"$f":"'3A'!$AI943/$BB$8","v":1.5590734423526237E-15},{"$f":"'4A'!$AI943/$BC$8","v":1.0437156020864783E-15},1.319096688764791E-15,{"$f":"'0A'!$AM943/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM943/$AZ$8","v":0},{"$f":"'2A'!$AM943/$BA$8","v":0},{"$f":"'3A'!$AM943/$BB$8","v":0},{"$f":"'4A'!$AM943/$BC$8","v":0},0,933,{"$f":"'0B'!$T943/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T943/$BT$8","v":0},{"$f":"'2B'!$T943/$BU$8","v":0},{"$f":"'3B'!$T943/$BV$8","v":0},{"$f":"'4B'!$T943/$BW$8","v":0},0,0,{"$f":"'0B'!$AI943/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI943/$BT$8","v":1.8462222902345858E-15},{"$f":"'2B'!$AI943/$BU$8","v":1.0711728300364612E-15},{"$f":"'3B'!$AI943/$BV$8","v":1.587576475326326E-15},{"$f":"'4B'!$AI943/$BW$8","v":1.5576666124447546E-15},1.5257895265813513E-15,{"$f":"'0B'!$AM943/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM943/$BT$8","v":0},{"$f":"'2B'!$AM943/$BU$8","v":0},{"$f":"'3B'!$AM943/$BV$8","v":0},{"$f":"'4B'!$AM943/$BW$8","v":0},0,null,null,null,933,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.16845949426561746,null,null,null,null,null,null,null,null,null,null,null,933,1270.4312407664902,1319.443744065524,1411.18478437709,1411.1939441134539,1411.1947266769187,1362.084353600934,1288.040633397291,1422.2294164615644,1421.9523912697862,1420.720833593623,1362.084353600934,1288.040633397291,1422.2294164615644,1421.9523912697862,1420.720833593623,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933,22.104698596880016,10.275544120795555,7.6301615863952863,7.6301615863952863,0,{"$f":"FE$5*FE$6*($EY943/30.4)^FE$7*EXP(-FE$8*$EY943/30.4)*IFERROR(extra!D943,1)+IF($EY943<=305,EO$8,0)","v":21.545853033815423},{"$f":"FF$5*FF$6*($EY943/30.4)^FF$7*EXP(-FF$8*$EY943/30.4)*IFERROR(extra!E943,1)+IF($EY943<=305,EP$8,0)","v":9.7225331409344697},{"$f":"FG$5*FG$6*($EY943/30.4)^FG$7*EXP(-FG$8*$EY943/30.4)*IFERROR(extra!F943,1)+IF($EY943<=305,EQ$8,0)","v":7.6459658766867893},{"$f":"FH$5*FH$6*($EY943/30.4)^FH$7*EXP(-FH$8*$EY943/30.4)*IFERROR(extra!G943,1)+IF($EY943<=305,ER$8,0)","v":7.6459658766867893},0,{"$f":"FJ$5*FJ$6*($EY943/30.4)^FJ$7*EXP(-FJ$8*$EY943/30.4)*IFERROR(extra!H943,1)+IF($EY943<=305,ET$8,0)","v":21.545853033815423},{"$f":"FK$5*FK$6*($EY943/30.4)^FK$7*EXP(-FK$8*$EY943/30.4)*IFERROR(extra!I943,1)+IF($EY943<=305,EU$8,0)","v":9.7225331409344697},{"$f":"FL$5*FL$6*($EY943/30.4)^FL$7*EXP(-FL$8*$EY943/30.4)*IFERROR(extra!J943,1)+IF($EY943<=305,EV$8,0)","v":7.6459658766867893},{"$f":"FM$5*FM$6*($EY943/30.4)^FM$7*EXP(-FM$8*$EY943/30.4)*IFERROR(extra!K943,1)+IF($EY943<=305,EW$8,0)","v":7.6459658766867893},null,null,0,-21.545853033815423,-9.7225331409344697,-7.6459658766867893,-7.6459658766867893,0,-21.545853033815423,-9.7225331409344697,-7.6459658766867893,-7.6459658766867893,null,933,0.42588343818380892,0.20384009728247784,0.1590053000536053,0.30676443804207504,0.16028989712425112,0.11954344852794672,10.072948529802156,4.6254159498407548,3.4574005645371746,10.035473285589967,4.2279918032319556E-2,4.4069571146243769E-2,null,null,4.6254159498407548,4.4069571146243769E-2,4.3160920194774827E-2,4.3160920194774827E-2,4.3160920194774827E-2,4.3160920194774827E-2,4.3160920194774827E-2,4.3160920194774827E-2,4.3160920194774827E-2,4.3160920194774827E-2,3.6358461302204909E-2,{"$f":"$GF943/$GI943*HA$9","v":3.6358461302204909E-2},3.6358461302204909E-2,3.6358461302204909E-2,3.6358461302204909E-2,3.6358461302204909E-2,3.6358461302204909E-2,3.6358461302204909E-2,933,0,0.20221839250641455,0.20221839250641455,0.20221839250641455,0.20221839250641455,0,0.20221839250641455,0.20221839250641455,0.20221839250641455,0.20221839250641455,null,933,9.5904608788853041E-2,6.2293751339764212,null,null,7.83,933,5.0788532361232743,422471.27038856095,0,234010.45720197898,221381.1289540666,223661.79991601358,223661.79991601358,0,234010.45720197898,221381.1289540666,223661.79991601358,223661.79991601358,null,null,933,43.147836736787127,33.756566633022899,31.106635577665561,30.293535248442588,30.275790522632175,43.147836736787127,33.756566633022899,31.106635577665561,30.293535248442588,30.275790522632175,3.1677800734379966E-2,0.63827145894446058,0.31255495685670387,0.25239595887310229,0.25254388885308121,null,933,0,-0.70651722927582572,-2.6999203137997236,-2.9978753585238866,-2.9952136496523245,0,-0.70651722927582572,-2.6999203137997236,-2.9978753585238866,-2.9952136496523245,0,0.70651722927582572,2.6999203137997236,2.9978753585238866,2.9952136496523245,0,0.70651722927582572,2.6999203137997236,2.9978753585238866,2.9952136496523245,null,null,933,2.25,null,null,null,null,2.25,null,null,933,0.31114246806386348,0.24915047662034584,0.23165822035526629,0.22629092625180863,0.22617379290579126,0.31114246806386348,0.24915047662034584,0.23165822035526629,0.22629092625180863,0.22617379290579126]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,935,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T945,'1A'!T945,'2A'!T945,'3A'!T945,'4A'!T945,'0B'!T945,'1B'!T945,'2B'!T945,'3B'!T945,'4B'!T945)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD945,'1A'!AD945,'2A'!AD945,'3A'!AD945,'4A'!AD945,'0B'!AD945,'1B'!AD945,'2B'!AD945,'3B'!AD945,'4B'!AD945)/$AM$9,0)","v":1.0695955258787426E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI945,'1A'!AI945,'2A'!AI945,'3A'!AI945,'4A'!AI945,'0B'!AI945,'1B'!AI945,'2B'!AI945,'3B'!AI945,'4B'!AI945)/$AM$9,0)","v":1.0695955258787426E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG945,'1A'!AG945,'2A'!AG945,'3A'!AG945,'4A'!AG945,'0B'!AG945,'1B'!AG945,'2B'!AG945,'3B'!AG945,'4B'!AG945)/$AM$9,0)","v":2.0321874558752795E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH945,'1A'!AH945,'2A'!AH945,'3A'!AH945,'4A'!AH945,'0B'!AH945,'1B'!AH945,'2B'!AH945,'3B'!AH945,'4B'!AH945)/$AM$9,0)","v":-9.6259192999653707E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q945,'1A'!Q945,'2A'!Q945,'3A'!Q945,'4A'!Q945,'0B'!Q945,'1B'!Q945,'2B'!Q945,'3B'!Q945,'4B'!Q945)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U945,'1A'!U945,'2A'!U945,'3A'!U945,'4A'!U945,'0B'!U945,'1B'!U945,'2B'!U945,'3B'!U945,'4B'!U945)/$AM$9,0)","v":0},9.666708408083089,31.085889100602991,-2.7076305964791976,null,935,{"$f":"'0A'!$T945/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T945/$AZ$8","v":0},{"$f":"'2A'!$T945/$BA$8","v":0},{"$f":"'3A'!$T945/$BB$8","v":0},{"$f":"'4A'!$T945/$BC$8","v":0},0,0,{"$f":"'0A'!$AI945/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI945/$AZ$8","v":2.1418399168098928E-15},{"$f":"'2A'!$AI945/$BA$8","v":8.7735044562333044E-16},{"$f":"'3A'!$AI945/$BB$8","v":1.5567777035569265E-15},{"$f":"'4A'!$AI945/$BC$8","v":1.0421787287524237E-15},1.3171543162238904E-15,{"$f":"'0A'!$AM945/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM945/$AZ$8","v":0},{"$f":"'2A'!$AM945/$BA$8","v":0},{"$f":"'3A'!$AM945/$BB$8","v":0},{"$f":"'4A'!$AM945/$BC$8","v":0},0,935,{"$f":"'0B'!$T945/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T945/$BT$8","v":0},{"$f":"'2B'!$T945/$BU$8","v":0},{"$f":"'3B'!$T945/$BV$8","v":0},{"$f":"'4B'!$T945/$BW$8","v":0},0,0,{"$f":"'0B'!$AI945/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI945/$BT$8","v":1.8435037241798799E-15},{"$f":"'2B'!$AI945/$BU$8","v":1.0695955258787426E-15},{"$f":"'3B'!$AI945/$BV$8","v":1.5852387657569534E-15},{"$f":"'4B'!$AI945/$BW$8","v":1.5553729452089408E-15},1.5235427984189143E-15,{"$f":"'0B'!$AM945/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM945/$BT$8","v":0},{"$f":"'2B'!$AM945/$BU$8","v":0},{"$f":"'3B'!$AM945/$BV$8","v":0},{"$f":"'4B'!$AM945/$BW$8","v":0},0,null,null,null,935,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.16785695729630865,null,null,null,null,null,null,null,null,null,null,null,935,1270.4312407664902,1319.4713709227972,1411.1850394853252,1411.194089962001,1411.194863190826,1362.084353600934,1288.0408662440282,1422.2296735664031,1421.9526483245454,1420.7210904257463,1362.084353600934,1288.0408662440282,1422.2296735664031,1421.9526483245454,1420.7210904257463,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,935,22.025949431272558,10.216544115639403,7.579256533159306,7.579256533159306,0,{"$f":"FE$5*FE$6*($EY945/30.4)^FE$7*EXP(-FE$8*$EY945/30.4)*IFERROR(extra!D945,1)+IF($EY945<=305,EO$8,0)","v":21.469094785279367},{"$f":"FF$5*FF$6*($EY945/30.4)^FF$7*EXP(-FF$8*$EY945/30.4)*IFERROR(extra!E945,1)+IF($EY945<=305,EP$8,0)","v":9.666708408083089},{"$f":"FG$5*FG$6*($EY945/30.4)^FG$7*EXP(-FG$8*$EY945/30.4)*IFERROR(extra!F945,1)+IF($EY945<=305,EQ$8,0)","v":7.594955384237033},{"$f":"FH$5*FH$6*($EY945/30.4)^FH$7*EXP(-FH$8*$EY945/30.4)*IFERROR(extra!G945,1)+IF($EY945<=305,ER$8,0)","v":7.594955384237033},0,{"$f":"FJ$5*FJ$6*($EY945/30.4)^FJ$7*EXP(-FJ$8*$EY945/30.4)*IFERROR(extra!H945,1)+IF($EY945<=305,ET$8,0)","v":21.469094785279367},{"$f":"FK$5*FK$6*($EY945/30.4)^FK$7*EXP(-FK$8*$EY945/30.4)*IFERROR(extra!I945,1)+IF($EY945<=305,EU$8,0)","v":9.666708408083089},{"$f":"FL$5*FL$6*($EY945/30.4)^FL$7*EXP(-FL$8*$EY945/30.4)*IFERROR(extra!J945,1)+IF($EY945<=305,EV$8,0)","v":7.594955384237033},{"$f":"FM$5*FM$6*($EY945/30.4)^FM$7*EXP(-FM$8*$EY945/30.4)*IFERROR(extra!K945,1)+IF($EY945<=305,EW$8,0)","v":7.594955384237033},null,null,0,-21.469094785279367,-9.666708408083089,-7.594955384237033,-7.594955384237033,0,-21.469094785279367,-9.666708408083089,-7.594955384237033,-7.594955384237033,null,935,0.42448595664222466,0.20275282515002876,0.15802094015783463,0.30571993683860488,0.15943519254300439,0.11880328479328224,10.037208900705519,4.5987664334114786,3.4343422374415336,9.9997528353004732,4.2291234629219222E-2,4.4088524191393148E-2,null,null,4.5987664334114786,4.4088524191393148E-2,4.3179482455488132E-2,4.3179482455488132E-2,4.3179482455488132E-2,4.3179482455488132E-2,4.3179482455488132E-2,4.3179482455488132E-2,4.3179482455488132E-2,4.3179482455488132E-2,3.6374160333690467E-2,3.6374160333690467E-2,3.6374160333690467E-2,3.6374160333690467E-2,3.6374160333690467E-2,3.6374160333690467E-2,3.6374160333690467E-2,3.6374160333690467E-2,935,0,0.20226665438426916,0.20226665438426916,0.20226665438426916,0.20226665438426916,0,0.20226665438426916,0.20226665438426916,0.20226665438426916,0.20226665438426916,null,935,9.1943315508021262E-2,6.2373957219251333,null,null,7.85,935,5.0769294249288466,421908.28702819918,0,233698.61589396722,221086.11743343799,223363.74918327268,223363.74918327268,0,233698.61589396722,221086.11743343799,223363.74918327268,223363.74918327268,null,null,935,43.147836736787127,33.728885859494987,31.085889100602991,30.27444999470362,30.256705266487341,43.147836736787127,33.728885859494987,31.085889100602991,30.27444999470362,30.256705266487341,3.1677800734379966E-2,0.63651953624301594,0.31096773126864108,0.25087013589233614,0.25101726434997168,null,935,0,-0.71685090404703011,-2.7076305964791976,-3.0049612834381261,-3.0022995742056846,0,-0.71685090404703011,-2.7076305964791976,-3.0049612834381261,-3.0022995742056846,0,0.71685090404703011,2.7076305964791976,3.0049612834381261,3.0022995742056846,0,0.71685090404703011,2.7076305964791976,3.0049612834381261,3.0022995742056846,null,null,935,2.25,null,null,null,null,2.25,null,null,935,0.31114246806386348,0.24896775519324041,0.23152127237971715,0.22616494404989013,0.22604781068799162,0.31114246806386348,0.24896775519324041,0.23152127237971715,0.22616494404989013,0.22604781068799162]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,947,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T957,'1A'!T957,'2A'!T957,'3A'!T957,'4A'!T957,'0B'!T957,'1B'!T957,'2B'!T957,'3B'!T957,'4B'!T957)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD957,'1A'!AD957,'2A'!AD957,'3A'!AD957,'4A'!AD957,'0B'!AD957,'1B'!AD957,'2B'!AD957,'3B'!AD957,'4B'!AD957)/$AM$9,0)","v":1.0601803556629997E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI957,'1A'!AI957,'2A'!AI957,'3A'!AI957,'4A'!AI957,'0B'!AI957,'1B'!AI957,'2B'!AI957,'3B'!AI957,'4B'!AI957)/$AM$9,0)","v":1.0601803556629997E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG957,'1A'!AG957,'2A'!AG957,'3A'!AG957,'4A'!AG957,'0B'!AG957,'1B'!AG957,'2B'!AG957,'3B'!AG957,'4B'!AG957)/$AM$9,0)","v":2.0142990201587557E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH957,'1A'!AH957,'2A'!AH957,'3A'!AH957,'4A'!AH957,'0B'!AH957,'1B'!AH957,'2B'!AH957,'3B'!AH957,'4B'!AH957)/$AM$9,0)","v":-9.5411866449575582E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q957,'1A'!Q957,'2A'!Q957,'3A'!Q957,'4A'!Q957,'0B'!Q957,'1B'!Q957,'2B'!Q957,'3B'!Q957,'4B'!Q957)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U957,'1A'!U957,'2A'!U957,'3A'!U957,'4A'!U957,'0B'!U957,'1B'!U957,'2B'!U957,'3B'!U957,'4B'!U957)/$AM$9,0)","v":0},9.3382685441070077,30.963722403399057,-2.7530265776648051,null,947,{"$f":"'0A'!$T957/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T957/$AZ$8","v":0},{"$f":"'2A'!$T957/$BA$8","v":0},{"$f":"'3A'!$T957/$BB$8","v":0},{"$f":"'4A'!$T957/$BC$8","v":0},0,0,{"$f":"'0A'!$AI957/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI957/$AZ$8","v":2.1229862596060903E-15},{"$f":"'2A'!$AI957/$BA$8","v":8.6962752271972601E-16},{"$f":"'3A'!$AI957/$BB$8","v":1.5430740868977036E-15},{"$f":"'4A'!$AI957/$BC$8","v":1.0330048963185514E-15},1.3055599968876531E-15,{"$f":"'0A'!$AM957/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM957/$AZ$8","v":0},{"$f":"'2A'!$AM957/$BA$8","v":0},{"$f":"'3A'!$AM957/$BB$8","v":0},{"$f":"'4A'!$AM957/$BC$8","v":0},0,947,{"$f":"'0B'!$T957/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T957/$BT$8","v":0},{"$f":"'2B'!$T957/$BU$8","v":0},{"$f":"'3B'!$T957/$BV$8","v":0},{"$f":"'4B'!$T957/$BW$8","v":0},0,0,{"$f":"'0B'!$AI957/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI957/$BT$8","v":1.8272761868196701E-15},{"$f":"'2B'!$AI957/$BU$8","v":1.0601803556629997E-15},{"$f":"'3B'!$AI957/$BV$8","v":1.5712846191182646E-15},{"$f":"'4B'!$AI957/$BW$8","v":1.5416816940080973E-15},1.5101317337397691E-15,{"$f":"'0B'!$AM957/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM957/$BT$8","v":0},{"$f":"'2B'!$AM957/$BU$8","v":0},{"$f":"'3B'!$AM957/$BV$8","v":0},{"$f":"'4B'!$AM957/$BW$8","v":0},0,null,null,null,947,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.16428672421856502,null,null,null,null,null,null,null,null,null,null,null,947,1270.4312407664902,1319.632678606996,1411.18647005714,1411.1948918067926,1411.1956113201147,1362.084353600934,1288.0421719799226,1422.2311153345825,1421.9540898118939,1420.7225306646178,1362.084353600934,1288.0421719799226,1422.2311153345825,1421.9540898118939,1420.7225306646178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,947,21.558881536468636,9.8694228187106141,7.2807329538059946,7.2807329538059946,0,{"$f":"FE$5*FE$6*($EY957/30.4)^FE$7*EXP(-FE$8*$EY957/30.4)*IFERROR(extra!D957,1)+IF($EY957<=305,EO$8,0)","v":21.013835186323369},{"$f":"FF$5*FF$6*($EY957/30.4)^FF$7*EXP(-FF$8*$EY957/30.4)*IFERROR(extra!E957,1)+IF($EY957<=305,EP$8,0)","v":9.3382685441070077},{"$f":"FG$5*FG$6*($EY957/30.4)^FG$7*EXP(-FG$8*$EY957/30.4)*IFERROR(extra!F957,1)+IF($EY957<=305,EQ$8,0)","v":7.2958134754743735},{"$f":"FH$5*FH$6*($EY957/30.4)^FH$7*EXP(-FH$8*$EY957/30.4)*IFERROR(extra!G957,1)+IF($EY957<=305,ER$8,0)","v":7.2958134754743735},0,{"$f":"FJ$5*FJ$6*($EY957/30.4)^FJ$7*EXP(-FJ$8*$EY957/30.4)*IFERROR(extra!H957,1)+IF($EY957<=305,ET$8,0)","v":21.013835186323369},{"$f":"FK$5*FK$6*($EY957/30.4)^FK$7*EXP(-FK$8*$EY957/30.4)*IFERROR(extra!I957,1)+IF($EY957<=305,EU$8,0)","v":9.3382685441070077},{"$f":"FL$5*FL$6*($EY957/30.4)^FL$7*EXP(-FL$8*$EY957/30.4)*IFERROR(extra!J957,1)+IF($EY957<=305,EV$8,0)","v":7.2958134754743735},{"$f":"FM$5*FM$6*($EY957/30.4)^FM$7*EXP(-FM$8*$EY957/30.4)*IFERROR(extra!K957,1)+IF($EY957<=305,EW$8,0)","v":7.2958134754743735},null,null,0,-21.013835186323369,-9.3382685441070077,-7.2958134754743735,-7.2958134754743735,0,-21.013835186323369,-9.3382685441070077,-7.2958134754743735,-7.2958134754743735,null,947,0.41618992018136125,0.19634717637641397,0.15223893081361622,0.2995219967876307,0.15439966975035616,0.11445567135990044,9.8252233097458355,4.441987373868078,3.2991201306521125,9.7878895261886463,4.2359334445715262E-2,4.4202551662238306E-2,null,null,4.441987373868078,4.4202551662238306E-2,4.3291158844460192E-2,4.3291158844460192E-2,4.3291158844460192E-2,4.3291158844460192E-2,4.3291158844460192E-2,4.3291158844460192E-2,4.3291158844460192E-2,4.3291158844460192E-2,3.6468607966901496E-2,3.6468607966901496E-2,3.6468607966901496E-2,3.6468607966901496E-2,3.6468607966901496E-2,3.6468607966901496E-2,3.6468607966901496E-2,3.6468607966901496E-2,947,0,0.2025570129955965,0.2025570129955965,0.2025570129955965,0.2025570129955965,0,0.2025570129955965,0.2025570129955965,0.2025570129955965,0.2025570129955965,null,947,6.8172122492080101E-2,6.2855174234424496,null,null,7.97,947,5.0649812544708208,418428.53906783398,0,231771.1536776518,219262.67857277239,221521.52523428429,221521.52523428429,0,231771.1536776518,219262.67857277239,221521.52523428429,221521.52523428429,null,null,947,43.147836736787127,33.564566438173273,30.963722403399057,30.162429159273483,30.144684417565806,43.147836736787127,33.564566438173273,30.963722403399057,30.162429159273483,30.144684417565806,3.1677800734379966E-2,0.62607199842820405,0.30158740032761355,0.24188414788970222,0.24202653358092488,null,947,0,-0.77818527880256561,-2.7530265776648051,-3.0465461889259116,-3.04388447766976,0,-0.77818527880256561,-2.7530265776648051,-3.0465461889259116,-3.04388447766976,0,0.77818527880256561,2.7530265776648051,3.0465461889259116,3.04388447766976,0,0.77818527880256561,2.7530265776648051,3.0465461889259116,3.04388447766976,null,null,947,2.25,null,null,null,null,2.25,null,null,947,0.31114246806386348,0.24788307888768973,0.23071484718226556,0.22542549192097128,0.22530835847001573,0.31114246806386348,0.24788307888768973,0.23071484718226556,0.22542549192097128,0.22530835847001573]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,955,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T965,'1A'!T965,'2A'!T965,'3A'!T965,'4A'!T965,'0B'!T965,'1B'!T965,'2B'!T965,'3B'!T965,'4B'!T965)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD965,'1A'!AD965,'2A'!AD965,'3A'!AD965,'4A'!AD965,'0B'!AD965,'1B'!AD965,'2B'!AD965,'3B'!AD965,'4B'!AD965)/$AM$9,0)","v":1.0539496637543742E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI965,'1A'!AI965,'2A'!AI965,'3A'!AI965,'4A'!AI965,'0B'!AI965,'1B'!AI965,'2B'!AI965,'3B'!AI965,'4B'!AI965)/$AM$9,0)","v":1.0539496637543742E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG965,'1A'!AG965,'2A'!AG965,'3A'!AG965,'4A'!AG965,'0B'!AG965,'1B'!AG965,'2B'!AG965,'3B'!AG965,'4B'!AG965)/$AM$9,0)","v":2.002460962096827E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH965,'1A'!AH965,'2A'!AH965,'3A'!AH965,'4A'!AH965,'0B'!AH965,'1B'!AH965,'2B'!AH965,'3B'!AH965,'4B'!AH965)/$AM$9,0)","v":-9.4851129834245283E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q965,'1A'!Q965,'2A'!Q965,'3A'!Q965,'4A'!Q965,'0B'!Q965,'1B'!Q965,'2B'!Q965,'3B'!Q965,'4B'!Q965)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U965,'1A'!U965,'2A'!U965,'3A'!U965,'4A'!U965,'0B'!U965,'1B'!U965,'2B'!U965,'3B'!U965,'4B'!U965)/$AM$9,0)","v":0},9.1253865093128432,30.884438991721098,-2.782481575985992,null,955,{"$f":"'0A'!$T965/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T965/$AZ$8","v":0},{"$f":"'2A'!$T965/$BA$8","v":0},{"$f":"'3A'!$T965/$BB$8","v":0},{"$f":"'4A'!$T965/$BC$8","v":0},0,0,{"$f":"'0A'!$AI965/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI965/$AZ$8","v":2.110509445411982E-15},{"$f":"'2A'!$AI965/$BA$8","v":8.6451671195966508E-16},{"$f":"'3A'!$AI965/$BB$8","v":1.5340054230837714E-15},{"$f":"'4A'!$AI965/$BC$8","v":1.0269339148910214E-15},1.2978872060597701E-15,{"$f":"'0A'!$AM965/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM965/$AZ$8","v":0},{"$f":"'2A'!$AM965/$BA$8","v":0},{"$f":"'3A'!$AM965/$BB$8","v":0},{"$f":"'4A'!$AM965/$BC$8","v":0},0,955,{"$f":"'0B'!$T965/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T965/$BT$8","v":0},{"$f":"'2B'!$T965/$BU$8","v":0},{"$f":"'3B'!$T965/$BV$8","v":0},{"$f":"'4B'!$T965/$BW$8","v":0},0,0,{"$f":"'0B'!$AI965/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI965/$BT$8","v":1.8165372640588138E-15},{"$f":"'2B'!$AI965/$BU$8","v":1.0539496637543742E-15},{"$f":"'3B'!$AI965/$BV$8","v":1.562050161688269E-15},{"$f":"'4B'!$AI965/$BW$8","v":1.5326212133028827E-15},1.5012566725069217E-15,{"$f":"'0B'!$AM965/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM965/$BT$8","v":0},{"$f":"'2B'!$AM965/$BU$8","v":0},{"$f":"'3B'!$AM965/$BV$8","v":0},{"$f":"'4B'!$AM965/$BW$8","v":0},0,null,null,null,955,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.16194885650440596,null,null,null,null,null,null,null,null,null,null,null,955,1270.4312407664902,1319.7360956823882,1411.1873357637953,1411.1953628188237,1411.1960486112873,1362.084353600934,1288.0429621424591,1422.2319878166873,1421.9549621240549,1420.723402221266,1362.084353600934,1288.0429621424591,1422.2319878166873,1421.9549621240549,1420.723402221266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,955,21.252621339712224,9.6444322005925525,7.0881447194822691,7.0881447194822691,0,{"$f":"FE$5*FE$6*($EY965/30.4)^FE$7*EXP(-FE$8*$EY965/30.4)*IFERROR(extra!D965,1)+IF($EY965<=305,EO$8,0)","v":20.71531778467228},{"$f":"FF$5*FF$6*($EY965/30.4)^FF$7*EXP(-FF$8*$EY965/30.4)*IFERROR(extra!E965,1)+IF($EY965<=305,EP$8,0)","v":9.1253865093128432},{"$f":"FG$5*FG$6*($EY965/30.4)^FG$7*EXP(-FG$8*$EY965/30.4)*IFERROR(extra!F965,1)+IF($EY965<=305,EQ$8,0)","v":7.1028263347411924},{"$f":"FH$5*FH$6*($EY965/30.4)^FH$7*EXP(-FH$8*$EY965/30.4)*IFERROR(extra!G965,1)+IF($EY965<=305,ER$8,0)","v":7.1028263347411924},0,{"$f":"FJ$5*FJ$6*($EY965/30.4)^FJ$7*EXP(-FJ$8*$EY965/30.4)*IFERROR(extra!H965,1)+IF($EY965<=305,ET$8,0)","v":20.71531778467228},{"$f":"FK$5*FK$6*($EY965/30.4)^FK$7*EXP(-FK$8*$EY965/30.4)*IFERROR(extra!I965,1)+IF($EY965<=305,EU$8,0)","v":9.1253865093128432},{"$f":"FL$5*FL$6*($EY965/30.4)^FL$7*EXP(-FL$8*$EY965/30.4)*IFERROR(extra!J965,1)+IF($EY965<=305,EV$8,0)","v":7.1028263347411924},{"$f":"FM$5*FM$6*($EY965/30.4)^FM$7*EXP(-FM$8*$EY965/30.4)*IFERROR(extra!K965,1)+IF($EY965<=305,EW$8,0)","v":7.1028263347411924},null,null,0,-20.71531778467228,-9.1253865093128432,-7.1028263347411924,-7.1028263347411924,0,-20.71531778467228,-9.1253865093128432,-7.1028263347411924,-7.1028263347411924,null,955,0.41074309648528212,0.19218707056955603,0.1484999818861264,0.2954551966149605,0.15112934380822354,0.11164429388008826,9.6862124250782866,4.3403795001390799,3.2118828744516312,9.648966849731444,4.2404923458197068E-2,4.427886330294338E-2,null,null,4.3403795001390799,4.427886330294338E-2,4.3365897049274446E-2,4.3365897049274446E-2,4.3365897049274446E-2,4.3365897049274446E-2,4.3365897049274446E-2,4.3365897049274446E-2,4.3365897049274446E-2,4.3365897049274446E-2,3.653181351590009E-2,3.653181351590009E-2,3.653181351590009E-2,3.653181351590009E-2,3.653181351590009E-2,3.653181351590009E-2,3.653181351590009E-2,3.653181351590009E-2,955,0,0.20275133232811354,0.20275133232811354,0.20275133232811354,0.20275133232811354,0,0.20275133232811354,0.20275133232811354,0.20275133232811354,0.20275133232811354,null,955,5.232146596858623E-2,6.3175968586387432,null,null,8.0500000000000007,955,5.0566314192955479,416013.80954162072,0,230433.61429910763,217997.32495916419,220243.13593305094,220243.13593305094,0,230433.61429910763,217997.32495916419,220243.13593305094,220243.13593305094,null,null,955,43.147836736787127,33.456686560201192,30.884438991721098,30.090068522598628,30.072323772726655,43.147836736787127,33.456686560201192,30.884438991721098,30.090068522598628,30.072323772726655,3.1677800734379966E-2,0.61916824152318894,0.29546874760325093,0.2360521821147312,0.23619146922004491,null,955,0,-0.81844470358760901,-2.782481575985992,-3.073402775725806,-3.0707410632450101,0,-0.81844470358760901,-2.782481575985992,-3.073402775725806,-3.0707410632450101,0,0.81844470358760901,2.782481575985992,3.073402775725806,3.0707410632450101,0,0.81844470358760901,2.782481575985992,3.073402775725806,3.0707410632450101,null,null,955,2.25,null,null,null,null,2.25,null,null,955,0.31114246806386348,0.24717096131485017,0.23019149554568735,0.22494783768251025,0.22483070417766196,0.31114246806386348,0.24717096131485017,0.23019149554568735,0.22494783768251025,0.22483070417766196]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,956,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T966,'1A'!T966,'2A'!T966,'3A'!T966,'4A'!T966,'0B'!T966,'1B'!T966,'2B'!T966,'3B'!T966,'4B'!T966)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD966,'1A'!AD966,'2A'!AD966,'3A'!AD966,'4A'!AD966,'0B'!AD966,'1B'!AD966,'2B'!AD966,'3B'!AD966,'4B'!AD966)/$AM$9,0)","v":1.0531734063836891E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI966,'1A'!AI966,'2A'!AI966,'3A'!AI966,'4A'!AI966,'0B'!AI966,'1B'!AI966,'2B'!AI966,'3B'!AI966,'4B'!AI966)/$AM$9,0)","v":1.0531734063836891E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG966,'1A'!AG966,'2A'!AG966,'3A'!AG966,'4A'!AG966,'0B'!AG966,'1B'!AG966,'2B'!AG966,'3B'!AG966,'4B'!AG966)/$AM$9,0)","v":2.0009861050568813E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH966,'1A'!AH966,'2A'!AH966,'3A'!AH966,'4A'!AH966,'0B'!AH966,'1B'!AH966,'2B'!AH966,'3B'!AH966,'4B'!AH966)/$AM$9,0)","v":-9.4781269867319218E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q966,'1A'!Q966,'2A'!Q966,'3A'!Q966,'4A'!Q966,'0B'!Q966,'1B'!Q966,'2B'!Q966,'3B'!Q966,'4B'!Q966)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U966,'1A'!U966,'2A'!U966,'3A'!U966,'4A'!U966,'0B'!U966,'1B'!U966,'2B'!U966,'3B'!U966,'4B'!U966)/$AM$9,0)","v":0},9.0991117430934256,30.874647951583743,-2.7861187662566347,null,956,{"$f":"'0A'!$T966/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T966/$AZ$8","v":0},{"$f":"'2A'!$T966/$BA$8","v":0},{"$f":"'3A'!$T966/$BB$8","v":0},{"$f":"'4A'!$T966/$BC$8","v":0},0,0,{"$f":"'0A'!$AI966/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI966/$AZ$8","v":2.1089550082607191E-15},{"$f":"'2A'!$AI966/$BA$8","v":8.638799761715931E-16},{"$f":"'3A'!$AI966/$BB$8","v":1.5328755939683109E-15},{"$f":"'4A'!$AI966/$BC$8","v":1.026177555220294E-15},1.2969312832631988E-15,{"$f":"'0A'!$AM966/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM966/$AZ$8","v":0},{"$f":"'2A'!$AM966/$BA$8","v":0},{"$f":"'3A'!$AM966/$BB$8","v":0},{"$f":"'4A'!$AM966/$BC$8","v":0},0,956,{"$f":"'0B'!$T966/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T966/$BT$8","v":0},{"$f":"'2B'!$T966/$BU$8","v":0},{"$f":"'3B'!$T966/$BV$8","v":0},{"$f":"'4B'!$T966/$BW$8","v":0},0,0,{"$f":"'0B'!$AI966/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI966/$BT$8","v":1.8151993439580316E-15},{"$f":"'2B'!$AI966/$BU$8","v":1.0531734063836891E-15},{"$f":"'3B'!$AI966/$BV$8","v":1.5608996769990187E-15},{"$f":"'4B'!$AI966/$BW$8","v":1.5314924036887155E-15},1.5001509635747018E-15,{"$f":"'0B'!$AM966/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM966/$BT$8","v":0},{"$f":"'2B'!$AM966/$BU$8","v":0},{"$f":"'3B'!$AM966/$BV$8","v":0},{"$f":"'4B'!$AM966/$BW$8","v":0},0,null,null,null,956,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1616589720283311,null,null,null,null,null,null,null,null,null,null,null,956,1270.4312407664902,1319.7487972863562,1411.187439393153,1411.1954184301569,1411.1961001201869,1362.084353600934,1288.0430567288129,1422.2320922571,1421.9550665441241,1420.7235065508969,1362.084353600934,1288.0430567288129,1422.2320922571,1421.9550665441241,1420.7235065508969,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,956,21.214624029220754,9.6166629437911038,7.0644247979910242,7.0644247979910242,0,{"$f":"FE$5*FE$6*($EY966/30.4)^FE$7*EXP(-FE$8*$EY966/30.4)*IFERROR(extra!D966,1)+IF($EY966<=305,EO$8,0)","v":20.678281112856045},{"$f":"FF$5*FF$6*($EY966/30.4)^FF$7*EXP(-FF$8*$EY966/30.4)*IFERROR(extra!E966,1)+IF($EY966<=305,EP$8,0)","v":9.0991117430934256},{"$f":"FG$5*FG$6*($EY966/30.4)^FG$7*EXP(-FG$8*$EY966/30.4)*IFERROR(extra!F966,1)+IF($EY966<=305,EQ$8,0)","v":7.0790572823736637},{"$f":"FH$5*FH$6*($EY966/30.4)^FH$7*EXP(-FH$8*$EY966/30.4)*IFERROR(extra!G966,1)+IF($EY966<=305,ER$8,0)","v":7.0790572823736637},0,{"$f":"FJ$5*FJ$6*($EY966/30.4)^FJ$7*EXP(-FJ$8*$EY966/30.4)*IFERROR(extra!H966,1)+IF($EY966<=305,ET$8,0)","v":20.678281112856045},{"$f":"FK$5*FK$6*($EY966/30.4)^FK$7*EXP(-FK$8*$EY966/30.4)*IFERROR(extra!I966,1)+IF($EY966<=305,EU$8,0)","v":9.0991117430934256},{"$f":"FL$5*FL$6*($EY966/30.4)^FL$7*EXP(-FL$8*$EY966/30.4)*IFERROR(extra!J966,1)+IF($EY966<=305,EV$8,0)","v":7.0790572823736637},{"$f":"FM$5*FM$6*($EY966/30.4)^FM$7*EXP(-FM$8*$EY966/30.4)*IFERROR(extra!K966,1)+IF($EY966<=305,EW$8,0)","v":7.0790572823736637},null,null,0,-20.678281112856045,-9.0991117430934256,-7.0790572823736637,-7.0790572823736637,0,-20.678281112856045,-9.0991117430934256,-7.0790572823736637,-7.0790572823736637,null,956,0.41006692056893668,0.1916731551532653,0.14803898985044225,0.29495047867321156,0.15072534448519045,0.11129766724329264,9.6689649512622715,4.3278392137312611,3.2011383557735336,9.6317307685979419,4.2410632641232494E-2,4.4288418697517568E-2,null,null,4.3278392137312611,4.4288418697517568E-2,4.3375255425403804E-2,4.3375255425403804E-2,4.3375255425403804E-2,4.3375255425403804E-2,4.3375255425403804E-2,4.3375255425403804E-2,4.3375255425403804E-2,4.3375255425403804E-2,3.6539727687521596E-2,3.6539727687521596E-2,3.6539727687521596E-2,3.6539727687521596E-2,3.6539727687521596E-2,3.6539727687521596E-2,3.6539727687521596E-2,3.6539727687521596E-2,956,0,0.20277566410604989,0.20277566410604989,0.20277566410604989,0.20277566410604989,0,0.20277566410604989,0.20277566410604989,0.20277566410604989,0.20277566410604989,null,956,5.0339958158995654E-2,6.3216066945606695,null,null,8.06,956,5.0555661574118087,415706.74528354401,0,230263.528775051,217836.41879375337,220080.57211045505,220080.57211045505,0,230263.528775051,217836.41879375337,220080.57211045505,220080.57211045505,null,null,956,43.147836736787127,33.443294517663411,30.874647951583743,30.081151182657745,30.063406431808467,43.147836736787127,33.443294517663411,30.874647951583743,30.081151182657745,30.063406431808467,3.1677800734379966E-2,0.61830873456365376,0.29471143306191699,0.23533199375876449,0.23547089709979424,null,956,0,-0.82344199241853921,-2.7861187662566347,-3.0767121357205731,-3.0740504230931815,0,-0.82344199241853921,-2.7861187662566347,-3.0767121357205731,-3.0740504230931815,0,0.82344199241853921,2.7861187662566347,3.0767121357205731,3.0740504230931815,0,0.82344199241853921,2.7861187662566347,3.0767121357205731,3.0740504230931815,null,null,956,2.25,null,null,null,null,2.25,null,null,956,0.31114246806386348,0.24708256013191751,0.23012686466299398,0.22488897411504749,0.224771840603748,0.31114246806386348,0.24708256013191751,0.23012686466299398,0.22488897411504749,0.224771840603748]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,968,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T978,'1A'!T978,'2A'!T978,'3A'!T978,'4A'!T978,'0B'!T978,'1B'!T978,'2B'!T978,'3B'!T978,'4B'!T978)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD978,'1A'!AD978,'2A'!AD978,'3A'!AD978,'4A'!AD978,'0B'!AD978,'1B'!AD978,'2B'!AD978,'3B'!AD978,'4B'!AD978)/$AM$9,0)","v":1.043902792728448E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI978,'1A'!AI978,'2A'!AI978,'3A'!AI978,'4A'!AI978,'0B'!AI978,'1B'!AI978,'2B'!AI978,'3B'!AI978,'4B'!AI978)/$AM$9,0)","v":1.043902792728448E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG978,'1A'!AG978,'2A'!AG978,'3A'!AG978,'4A'!AG978,'0B'!AG978,'1B'!AG978,'2B'!AG978,'3B'!AG978,'4B'!AG978)/$AM$9,0)","v":1.9833723208528297E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH978,'1A'!AH978,'2A'!AH978,'3A'!AH978,'4A'!AH978,'0B'!AH978,'1B'!AH978,'2B'!AH978,'3B'!AH978,'4B'!AH978)/$AM$9,0)","v":-9.3946952812438158E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q978,'1A'!Q978,'2A'!Q978,'3A'!Q978,'4A'!Q978,'0B'!Q978,'1B'!Q978,'2B'!Q978,'3B'!Q978,'4B'!Q978)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U978,'1A'!U978,'2A'!U978,'3A'!U978,'4A'!U978,'0B'!U978,'1B'!U978,'2B'!U978,'3B'!U978,'4B'!U978)/$AM$9,0)","v":0},8.789521086027225,30.75918788200487,-2.8290044756420034,null,968,{"$f":"'0A'!$T978/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T978/$AZ$8","v":0},{"$f":"'2A'!$T978/$BA$8","v":0},{"$f":"'3A'!$T978/$BB$8","v":0},{"$f":"'4A'!$T978/$BC$8","v":0},0,0,{"$f":"'0A'!$AI978/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI978/$AZ$8","v":2.0903908221738276E-15},{"$f":"'2A'!$AI978/$BA$8","v":8.5627562777555304E-16},{"$f":"'3A'!$AI978/$BB$8","v":1.5193823768712096E-15},{"$f":"'4A'!$AI978/$BC$8","v":1.0171445739482036E-15},1.2855149782258216E-15,{"$f":"'0A'!$AM978/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM978/$AZ$8","v":0},{"$f":"'2A'!$AM978/$BA$8","v":0},{"$f":"'3A'!$AM978/$BB$8","v":0},{"$f":"'4A'!$AM978/$BC$8","v":0},0,968,{"$f":"'0B'!$T978/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T978/$BT$8","v":0},{"$f":"'2B'!$T978/$BU$8","v":0},{"$f":"'3B'!$T978/$BV$8","v":0},{"$f":"'4B'!$T978/$BW$8","v":0},0,0,{"$f":"'0B'!$AI978/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI978/$BT$8","v":1.7992209573760288E-15},{"$f":"'2B'!$AI978/$BU$8","v":1.043902792728448E-15},{"$f":"'3B'!$AI978/$BV$8","v":1.547159776454305E-15},{"$f":"'4B'!$AI978/$BW$8","v":1.5180113621959503E-15},1.4869458067377158E-15,{"$f":"'0B'!$AM978/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM978/$BT$8","v":0},{"$f":"'2B'!$AM978/$BU$8","v":0},{"$f":"'3B'!$AM978/$BV$8","v":0},{"$f":"'4B'!$AM978/$BW$8","v":0},0,null,null,null,968,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15822056698068837,null,null,null,null,null,null,null,null,null,null,null,968,1270.4312407664902,1319.8974129554063,1411.1886092547884,1411.1960339963935,1411.1966683300357,1362.084353600934,1288.0441245048678,1422.2332712746529,1421.9562453320252,1420.7246843178457,1362.084353600934,1288.0441245048678,1422.2332712746529,1421.9562453320252,1420.7246843178457,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,968,20.763553380728041,9.2894629836617746,6.7857806508332015,6.7857806508332015,0,{"$f":"FE$5*FE$6*($EY978/30.4)^FE$7*EXP(-FE$8*$EY978/30.4)*IFERROR(extra!D978,1)+IF($EY978<=305,EO$8,0)","v":20.238614321757449},{"$f":"FF$5*FF$6*($EY978/30.4)^FF$7*EXP(-FF$8*$EY978/30.4)*IFERROR(extra!E978,1)+IF($EY978<=305,EP$8,0)","v":8.789521086027225},{"$f":"FG$5*FG$6*($EY978/30.4)^FG$7*EXP(-FG$8*$EY978/30.4)*IFERROR(extra!F978,1)+IF($EY978<=305,EQ$8,0)","v":6.7998359819092107},{"$f":"FH$5*FH$6*($EY978/30.4)^FH$7*EXP(-FH$8*$EY978/30.4)*IFERROR(extra!G978,1)+IF($EY978<=305,ER$8,0)","v":6.7998359819092107},0,{"$f":"FJ$5*FJ$6*($EY978/30.4)^FJ$7*EXP(-FJ$8*$EY978/30.4)*IFERROR(extra!H978,1)+IF($EY978<=305,ET$8,0)","v":20.238614321757449},{"$f":"FK$5*FK$6*($EY978/30.4)^FK$7*EXP(-FK$8*$EY978/30.4)*IFERROR(extra!I978,1)+IF($EY978<=305,EU$8,0)","v":8.789521086027225},{"$f":"FL$5*FL$6*($EY978/30.4)^FL$7*EXP(-FL$8*$EY978/30.4)*IFERROR(extra!J978,1)+IF($EY978<=305,EV$8,0)","v":6.7998359819092107},{"$f":"FM$5*FM$6*($EY978/30.4)^FM$7*EXP(-FM$8*$EY978/30.4)*IFERROR(extra!K978,1)+IF($EY978<=305,EW$8,0)","v":6.7998359819092107},null,null,0,-20.238614321757449,-8.789521086027225,-6.7998359819092107,-6.7998359819092107,0,-20.238614321757449,-8.789521086027225,-6.7998359819092107,-6.7998359819092107,null,968,0.4020331773144698,0.18561002711502045,0.14261536074811135,0.28895624585300606,0.14595896039373935,0.10721957628016932,9.4642083581069496,4.1800889903669054,3.0749190472320644,9.4271170813291807,4.2479324429717573E-2,4.4403367378723822E-2,null,null,4.1800889903669054,4.4403367378723822E-2,4.3487834030708897E-2,4.3487834030708897E-2,4.3487834030708897E-2,4.3487834030708897E-2,4.3487834030708897E-2,4.3487834030708897E-2,4.3487834030708897E-2,4.3487834030708897E-2,3.6634930565882226E-2,3.6634930565882226E-2,3.6634930565882226E-2,3.6634930565882226E-2,3.6634930565882226E-2,3.6634930565882226E-2,3.6634930565882226E-2,3.6634930565882226E-2,968,0,0.20306836847984314,0.20306836847984314,0.20306836847984314,0.20306836847984314,0,0.20306836847984314,0.20306836847984314,0.20306836847984314,0.20306836847984314,null,968,2.65588842975207E-2,6.369723140495867,null,null,8.18,968,5.042411398827082,411933.48355301016,0,228173.48676605747,215859.17442166511,218082.95814387876,218082.95814387876,0,228173.48676605747,215859.17442166511,218082.95814387876,218082.95814387876,null,null,968,43.147836736787127,33.284187255410011,30.75918788200487,29.976310587910721,29.95856582602875,43.147836736787127,33.284187255410011,30.75918788200487,29.976310587910721,29.95856582602875,3.1677800734379966E-2,0.6080549351093999,0.28575270321650403,0.2268403231934602,0.22697468301374238,null,968,0,-0.88280569769942918,-2.8290044756420034,-3.1156149894097718,-3.1129532751274764,0,-0.88280569769942918,-2.8290044756420034,-3.1156149894097718,-3.1129532751274764,0,0.88280569769942918,2.8290044756420034,3.1156149894097718,3.1129532751274764,0,0.88280569769942918,2.8290044756420034,3.1156149894097718,3.1129532751274764,null,null,968,2.25,null,null,null,null,2.25,null,null,968,0.31114246806386348,0.246032289409083,0.22936471006981152,0.22419691892116206,0.22407978533703554,0.31114246806386348,0.246032289409083,0.22936471006981152,0.22419691892116206,0.22407978533703554]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,970,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T980,'1A'!T980,'2A'!T980,'3A'!T980,'4A'!T980,'0B'!T980,'1B'!T980,'2B'!T980,'3B'!T980,'4B'!T980)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD980,'1A'!AD980,'2A'!AD980,'3A'!AD980,'4A'!AD980,'0B'!AD980,'1B'!AD980,'2B'!AD980,'3B'!AD980,'4B'!AD980)/$AM$9,0)","v":1.0423656437557948E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI980,'1A'!AI980,'2A'!AI980,'3A'!AI980,'4A'!AI980,'0B'!AI980,'1B'!AI980,'2B'!AI980,'3B'!AI980,'4B'!AI980)/$AM$9,0)","v":1.0423656437557948E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG980,'1A'!AG980,'2A'!AG980,'3A'!AG980,'4A'!AG980,'0B'!AG980,'1B'!AG980,'2B'!AG980,'3B'!AG980,'4B'!AG980)/$AM$9,0)","v":1.9804518011007755E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH980,'1A'!AH980,'2A'!AH980,'3A'!AH980,'4A'!AH980,'0B'!AH980,'1B'!AH980,'2B'!AH980,'3B'!AH980,'4B'!AH980)/$AM$9,0)","v":-9.3808615734498087E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q980,'1A'!Q980,'2A'!Q980,'3A'!Q980,'4A'!Q980,'0B'!Q980,'1B'!Q980,'2B'!Q980,'3B'!Q980,'4B'!Q980)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U980,'1A'!U980,'2A'!U980,'3A'!U980,'4A'!U980,'0B'!U980,'1B'!U980,'2B'!U980,'3B'!U980,'4B'!U980)/$AM$9,0)","v":0},8.7389331667031733,30.740304654700111,-2.8360173458166886,null,970,{"$f":"'0A'!$T980/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T980/$AZ$8","v":0},{"$f":"'2A'!$T980/$BA$8","v":0},{"$f":"'3A'!$T980/$BB$8","v":0},{"$f":"'4A'!$T980/$BC$8","v":0},0,0,{"$f":"'0A'!$AI980/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI980/$AZ$8","v":2.0873127174622292E-15},{"$f":"'2A'!$AI980/$BA$8","v":8.5501476018260128E-16},{"$f":"'3A'!$AI980/$BB$8","v":1.5171450832496736E-15},{"$f":"'4A'!$AI980/$BC$8","v":1.0156468265067989E-15},1.2836220548215788E-15,{"$f":"'0A'!$AM980/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM980/$AZ$8","v":0},{"$f":"'2A'!$AM980/$BA$8","v":0},{"$f":"'3A'!$AM980/$BB$8","v":0},{"$f":"'4A'!$AM980/$BC$8","v":0},0,970,{"$f":"'0B'!$T980/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T980/$BT$8","v":0},{"$f":"'2B'!$T980/$BU$8","v":0},{"$f":"'3B'!$T980/$BV$8","v":0},{"$f":"'4B'!$T980/$BW$8","v":0},0,0,{"$f":"'0B'!$AI980/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI980/$BT$8","v":1.7965716008789757E-15},{"$f":"'2B'!$AI980/$BU$8","v":1.0423656437557948E-15},{"$f":"'3B'!$AI980/$BV$8","v":1.5448815805557275E-15},{"$f":"'4B'!$AI980/$BW$8","v":1.515776087396295E-15},1.4847562760312751E-15,{"$f":"'0B'!$AM980/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM980/$BT$8","v":0},{"$f":"'2B'!$AM980/$BU$8","v":0},{"$f":"'3B'!$AM980/$BV$8","v":0},{"$f":"'4B'!$AM980/$BW$8","v":0},0,null,null,null,970,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1576546520625268,null,null,null,null,null,null,null,null,null,null,null,970,1270.4312407664902,1319.9215127738282,1411.1887916961291,1411.1961278734664,1411.1967546405963,1362.084353600934,1288.0442910258384,1422.2334551438698,1421.9564291654278,1420.7248679920299,1362.084353600934,1288.0442910258384,1422.2334551438698,1421.9564291654278,1420.7248679920299,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,970,20.689247933366641,9.2359976583747923,6.7403990427172671,6.7403990427172671,0,{"$f":"FE$5*FE$6*($EY980/30.4)^FE$7*EXP(-FE$8*$EY980/30.4)*IFERROR(extra!D980,1)+IF($EY980<=305,EO$8,0)","v":20.166187446473725},{"$f":"FF$5*FF$6*($EY980/30.4)^FF$7*EXP(-FF$8*$EY980/30.4)*IFERROR(extra!E980,1)+IF($EY980<=305,EP$8,0)","v":8.7389331667031733},{"$f":"FG$5*FG$6*($EY980/30.4)^FG$7*EXP(-FG$8*$EY980/30.4)*IFERROR(extra!F980,1)+IF($EY980<=305,EQ$8,0)","v":6.7543603752454811},{"$f":"FH$5*FH$6*($EY980/30.4)^FH$7*EXP(-FH$8*$EY980/30.4)*IFERROR(extra!G980,1)+IF($EY980<=305,ER$8,0)","v":6.7543603752454811},0,{"$f":"FJ$5*FJ$6*($EY980/30.4)^FJ$7*EXP(-FJ$8*$EY980/30.4)*IFERROR(extra!H980,1)+IF($EY980<=305,ET$8,0)","v":20.166187446473725},{"$f":"FK$5*FK$6*($EY980/30.4)^FK$7*EXP(-FK$8*$EY980/30.4)*IFERROR(extra!I980,1)+IF($EY980<=305,EU$8,0)","v":8.7389331667031733},{"$f":"FL$5*FL$6*($EY980/30.4)^FL$7*EXP(-FL$8*$EY980/30.4)*IFERROR(extra!J980,1)+IF($EY980<=305,EV$8,0)","v":6.7543603752454811},{"$f":"FM$5*FM$6*($EY980/30.4)^FM$7*EXP(-FM$8*$EY980/30.4)*IFERROR(extra!K980,1)+IF($EY980<=305,EW$8,0)","v":6.7543603752454811},null,null,0,-20.166187446473725,-8.7389331667031733,-6.7543603752454811,-6.7543603752454811,0,-20.166187446473725,-8.7389331667031733,-6.7543603752454811,-6.7543603752454811,null,970,0.40070855529845245,0.18461791414502912,0.1417305723925959,0.28796833050044135,0.1451790279409696,0.10655429606045243,9.4304768000729027,4.155947929889896,3.0543621229718618,9.3934104321493344,4.2490805480307717E-2,4.4422576331441241E-2,null,null,4.155947929889896,4.4422576331441241E-2,4.3506646922545543E-2,4.3506646922545543E-2,4.3506646922545543E-2,4.3506646922545543E-2,4.3506646922545543E-2,4.3506646922545543E-2,4.3506646922545543E-2,4.3506646922545543E-2,3.665083940039239E-2,3.665083940039239E-2,3.665083940039239E-2,3.665083940039239E-2,3.665083940039239E-2,3.665083940039239E-2,3.665083940039239E-2,3.665083940039239E-2,970,0,0.20311728199861839,0.20311728199861839,0.20311728199861839,0.20311728199861839,0,0.20311728199861839,0.20311728199861839,0.20311728199861839,0.20311728199861839,null,970,2.2594845360824779E-2,6.3777422680412377,null,null,8.1999999999999993,970,5.0401524514183134,411288.98979640327,0,227816.49615103012,215521.45026042155,217741.75474440321,217741.75474440321,0,227816.49615103012,215521.45026042155,217741.75474440321,217741.75474440321,null,null,970,43.147836736787127,33.257954301216635,30.740304654700111,29.959220304552602,29.941475540950069,43.147836736787127,33.257954301216635,30.740304654700111,29.959220304552602,29.941475540950069,3.1677800734379966E-2,0.60635682110297473,0.2842825816095812,0.22545180771006543,0.22558542133328541,null,970,0,-0.89259196278009334,-2.8360173458166886,-3.1219557246238594,-3.1192940100834798,0,-0.89259196278009334,-2.8360173458166886,-3.1219557246238594,-3.1192940100834798,0,0.89259196278009334,2.8360173458166886,3.1219557246238594,3.1192940100834798,0,0.89259196278009334,2.8360173458166886,3.1219557246238594,3.1192940100834798,null,null,970,2.25,null,null,null,null,2.25,null,null,970,0.31114246806386348,0.24585912507093433,0.22924006144906389,0.22408410556492825,0.22396697196944423,0.31114246806386348,0.24585912507093433,0.22924006144906389,0.22408410556492825,0.22396697196944423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,971,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T981,'1A'!T981,'2A'!T981,'3A'!T981,'4A'!T981,'0B'!T981,'1B'!T981,'2B'!T981,'3B'!T981,'4B'!T981)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD981,'1A'!AD981,'2A'!AD981,'3A'!AD981,'4A'!AD981,'0B'!AD981,'1B'!AD981,'2B'!AD981,'3B'!AD981,'4B'!AD981)/$AM$9,0)","v":1.0415979182735057E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI981,'1A'!AI981,'2A'!AI981,'3A'!AI981,'4A'!AI981,'0B'!AI981,'1B'!AI981,'2B'!AI981,'3B'!AI981,'4B'!AI981)/$AM$9,0)","v":1.0415979182735057E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG981,'1A'!AG981,'2A'!AG981,'3A'!AG981,'4A'!AG981,'0B'!AG981,'1B'!AG981,'2B'!AG981,'3B'!AG981,'4B'!AG981)/$AM$9,0)","v":1.9789931542974599E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH981,'1A'!AH981,'2A'!AH981,'3A'!AH981,'4A'!AH981,'0B'!AH981,'1B'!AH981,'2B'!AH981,'3B'!AH981,'4B'!AH981)/$AM$9,0)","v":-9.3739523602395435E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q981,'1A'!Q981,'2A'!Q981,'3A'!Q981,'4A'!Q981,'0B'!Q981,'1B'!Q981,'2B'!Q981,'3B'!Q981,'4B'!Q981)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U981,'1A'!U981,'2A'!U981,'3A'!U981,'4A'!U981,'0B'!U981,'1B'!U981,'2B'!U981,'3B'!U981,'4B'!U981)/$AM$9,0)","v":0},8.7137460210934456,30.730901128922092,-2.839509530948285,null,971,{"$f":"'0A'!$T981/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T981/$AZ$8","v":0},{"$f":"'2A'!$T981/$BA$8","v":0},{"$f":"'3A'!$T981/$BB$8","v":0},{"$f":"'4A'!$T981/$BC$8","v":0},0,0,{"$f":"'0A'!$AI981/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI981/$AZ$8","v":2.0857753652170726E-15},{"$f":"'2A'!$AI981/$BA$8","v":8.5438502279336788E-16},{"$f":"'3A'!$AI981/$BB$8","v":1.5160276721495309E-15},{"$f":"'4A'!$AI981/$BC$8","v":1.0148987800277287E-15},1.2826766386261985E-15,{"$f":"'0A'!$AM981/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM981/$AZ$8","v":0},{"$f":"'2A'!$AM981/$BA$8","v":0},{"$f":"'3A'!$AM981/$BB$8","v":0},{"$f":"'4A'!$AM981/$BC$8","v":0},0,971,{"$f":"'0B'!$T981/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T981/$BT$8","v":0},{"$f":"'2B'!$T981/$BU$8","v":0},{"$f":"'3B'!$T981/$BV$8","v":0},{"$f":"'4B'!$T981/$BW$8","v":0},0,0,{"$f":"'0B'!$AI981/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI981/$BT$8","v":1.795248385933228E-15},{"$f":"'2B'!$AI981/$BU$8","v":1.0415979182735057E-15},{"$f":"'3B'!$AI981/$BV$8","v":1.5437437409083673E-15},{"$f":"'4B'!$AI981/$BW$8","v":1.5146596845920494E-15},1.4836627200080829E-15,{"$f":"'0B'!$AM981/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM981/$BT$8","v":0},{"$f":"'2B'!$AM981/$BU$8","v":0},{"$f":"'3B'!$AM981/$BV$8","v":0},{"$f":"'4B'!$AM981/$BW$8","v":0},0,null,null,null,971,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15737245410694772,null,null,null,null,null,null,null,null,null,null,null,971,1270.4312407664902,1319.9334923507206,1411.1888816443432,1411.1961739364936,1411.1967969542802,1362.084353600934,1288.0443731249059,1422.2335457960635,1421.9565197999639,1420.724958548067,1362.084353600934,1288.0443731249059,1422.2335457960635,1421.9565197999639,1420.724958548067,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,971,20.652188106109644,9.2093778852932271,6.7178199196656161,6.7178199196656161,0,{"$f":"FE$5*FE$6*($EY981/30.4)^FE$7*EXP(-FE$8*$EY981/30.4)*IFERROR(extra!D981,1)+IF($EY981<=305,EO$8,0)","v":20.130064556670987},{"$f":"FF$5*FF$6*($EY981/30.4)^FF$7*EXP(-FF$8*$EY981/30.4)*IFERROR(extra!E981,1)+IF($EY981<=305,EP$8,0)","v":8.7137460210934456},{"$f":"FG$5*FG$6*($EY981/30.4)^FG$7*EXP(-FG$8*$EY981/30.4)*IFERROR(extra!F981,1)+IF($EY981<=305,EQ$8,0)","v":6.7317344842438738},{"$f":"FH$5*FH$6*($EY981/30.4)^FH$7*EXP(-FH$8*$EY981/30.4)*IFERROR(extra!G981,1)+IF($EY981<=305,ER$8,0)","v":6.7317344842438738},0,{"$f":"FJ$5*FJ$6*($EY981/30.4)^FJ$7*EXP(-FJ$8*$EY981/30.4)*IFERROR(extra!H981,1)+IF($EY981<=305,ET$8,0)","v":20.130064556670987},{"$f":"FK$5*FK$6*($EY981/30.4)^FK$7*EXP(-FK$8*$EY981/30.4)*IFERROR(extra!I981,1)+IF($EY981<=305,EU$8,0)","v":8.7137460210934456},{"$f":"FL$5*FL$6*($EY981/30.4)^FL$7*EXP(-FL$8*$EY981/30.4)*IFERROR(extra!J981,1)+IF($EY981<=305,EV$8,0)","v":6.7317344842438738},{"$f":"FM$5*FM$6*($EY981/30.4)^FM$7*EXP(-FM$8*$EY981/30.4)*IFERROR(extra!K981,1)+IF($EY981<=305,EW$8,0)","v":6.7317344842438738},null,null,0,-20.130064556670987,-8.7137460210934456,-6.7317344842438738,-6.7317344842438738,0,-20.130064556670987,-8.7137460210934456,-6.7317344842438738,-6.7317344842438738,null,971,0.40004777059209123,0.18412380528854844,0.14129019986498456,0.2874755567682572,0.14479059213264317,0.10622317632409613,9.4136530064002653,4.1439285541160062,3.0441342378611149,9.3765992076424549,4.2496549460671863E-2,4.4432186241643884E-2,null,null,4.1439285541160062,4.4432186241643884E-2,4.3516058690269782E-2,4.3516058690269782E-2,4.3516058690269782E-2,4.3516058690269782E-2,4.3516058690269782E-2,4.3516058690269782E-2,4.3516058690269782E-2,4.3516058690269782E-2,3.6658798273721205E-2,3.6658798273721205E-2,3.6658798273721205E-2,3.6658798273721205E-2,3.6658798273721205E-2,3.6658798273721205E-2,3.6658798273721205E-2,3.6658798273721205E-2,971,0,0.20314175259470144,0.20314175259470144,0.20314175259470144,0.20314175259470144,0,0.20314175259470144,0.20314175259470144,0.20314175259470144,0.20314175259470144,null,971,2.0612770339855854E-2,6.3817518022657058,null,null,8.2100000000000009,971,5.0390158772495575,410965.09850888274,0,227637.08999115869,215351.72648530253,217570.28247298146,217570.28247298146,0,227637.08999115869,215351.72648530253,217570.28247298146,217570.28247298146,null,null,971,43.147836736787127,33.24486816274181,30.730901128922092,29.950715590981183,29.932970826530415,43.147836736787127,33.24486816274181,30.730901128922092,29.950715590981183,29.932970826530415,3.1677800734379966E-2,0.60550893022433927,0.28354996765430307,0.22476038890606495,0.22489363061408366,null,971,0,-0.89747363052464557,-2.839509530948285,-3.1251109975156881,-3.1224492828480725,0,-0.89747363052464557,-2.839509530948285,-3.1251109975156881,-3.1224492828480725,0,0.89747363052464557,2.839509530948285,3.1251109975156881,3.1224492828480725,0,0.89747363052464557,2.839509530948285,3.1251109975156881,3.1224492828480725,null,null,971,2.25,null,null,null,null,2.25,null,null,971,0.31114246806386348,0.24577274316780548,0.22917798855763077,0.22402796575368619,0.22391083215260293,0.31114246806386348,0.24577274316780548,0.22917798855763077,0.22402796575368619,0.22391083215260293]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,972,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T982,'1A'!T982,'2A'!T982,'3A'!T982,'4A'!T982,'0B'!T982,'1B'!T982,'2B'!T982,'3B'!T982,'4B'!T982)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD982,'1A'!AD982,'2A'!AD982,'3A'!AD982,'4A'!AD982,'0B'!AD982,'1B'!AD982,'2B'!AD982,'3B'!AD982,'4B'!AD982)/$AM$9,0)","v":1.0408307582381112E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI982,'1A'!AI982,'2A'!AI982,'3A'!AI982,'4A'!AI982,'0B'!AI982,'1B'!AI982,'2B'!AI982,'3B'!AI982,'4B'!AI982)/$AM$9,0)","v":1.0408307582381112E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG982,'1A'!AG982,'2A'!AG982,'3A'!AG982,'4A'!AG982,'0B'!AG982,'1B'!AG982,'2B'!AG982,'3B'!AG982,'4B'!AG982)/$AM$9,0)","v":1.9775355818199603E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH982,'1A'!AH982,'2A'!AH982,'3A'!AH982,'4A'!AH982,'0B'!AH982,'1B'!AH982,'2B'!AH982,'3B'!AH982,'4B'!AH982)/$AM$9,0)","v":-9.367048235818493E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q982,'1A'!Q982,'2A'!Q982,'3A'!Q982,'4A'!Q982,'0B'!Q982,'1B'!Q982,'2B'!Q982,'3B'!Q982,'4B'!Q982)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U982,'1A'!U982,'2A'!U982,'3A'!U982,'4A'!U982,'0B'!U982,'1B'!U982,'2B'!U982,'3B'!U982,'4B'!U982)/$AM$9,0)","v":0},8.6886298284944505,30.721522907678263,-2.842992249096814,null,972,{"$f":"'0A'!$T982/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T982/$AZ$8","v":0},{"$f":"'2A'!$T982/$BA$8","v":0},{"$f":"'3A'!$T982/$BB$8","v":0},{"$f":"'4A'!$T982/$BC$8","v":0},0,0,{"$f":"'0A'!$AI982/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI982/$AZ$8","v":2.0842391452660409E-15},{"$f":"'2A'!$AI982/$BA$8","v":8.5375574921972907E-16},{"$f":"'3A'!$AI982/$BB$8","v":1.5149110840475183E-15},{"$f":"'4A'!$AI982/$BC$8","v":1.0141512845015295E-15},1.2817319187508755E-15,{"$f":"'0A'!$AM982/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM982/$AZ$8","v":0},{"$f":"'2A'!$AM982/$BA$8","v":0},{"$f":"'3A'!$AM982/$BB$8","v":0},{"$f":"'4A'!$AM982/$BC$8","v":0},0,972,{"$f":"'0B'!$T982/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T982/$BT$8","v":0},{"$f":"'2B'!$T982/$BU$8","v":0},{"$f":"'3B'!$T982/$BV$8","v":0},{"$f":"'4B'!$T982/$BW$8","v":0},0,0,{"$f":"'0B'!$AI982/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI982/$BT$8","v":1.7939261455647209E-15},{"$f":"'2B'!$AI982/$BU$8","v":1.0408307582381112E-15},{"$f":"'3B'!$AI982/$BV$8","v":1.5426067393052165E-15},{"$f":"'4B'!$AI982/$BW$8","v":1.5135441040433014E-15},1.4825699694132261E-15,{"$f":"'0B'!$AM982/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM982/$BT$8","v":0},{"$f":"'2B'!$AM982/$BU$8","v":0},{"$f":"'3B'!$AM982/$BV$8","v":0},{"$f":"'4B'!$AM982/$BW$8","v":0},0,null,null,null,972,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15709076127877905,null,null,null,null,null,null,null,null,null,null,null,972,1270.4312407664902,1319.9454252835662,1411.188970756235,1411.1962194257203,1411.196838716593,1362.084353600934,1288.044454460631,1422.2336356053888,1421.956609591796,1420.7250482621303,1362.084353600934,1288.044454460631,1422.2336356053888,1421.956609591796,1420.7250482621303,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,972,20.615190096421568,9.182833100980714,6.6953149357765307,6.6953149357765307,0,{"$f":"FE$5*FE$6*($EY982/30.4)^FE$7*EXP(-FE$8*$EY982/30.4)*IFERROR(extra!D982,1)+IF($EY982<=305,EO$8,0)","v":20.094001921580563},{"$f":"FF$5*FF$6*($EY982/30.4)^FF$7*EXP(-FF$8*$EY982/30.4)*IFERROR(extra!E982,1)+IF($EY982<=305,EP$8,0)","v":8.6886298284944505},{"$f":"FG$5*FG$6*($EY982/30.4)^FG$7*EXP(-FG$8*$EY982/30.4)*IFERROR(extra!F982,1)+IF($EY982<=305,EQ$8,0)","v":6.7091828859686631},{"$f":"FH$5*FH$6*($EY982/30.4)^FH$7*EXP(-FH$8*$EY982/30.4)*IFERROR(extra!G982,1)+IF($EY982<=305,ER$8,0)","v":6.7091828859686631},0,{"$f":"FJ$5*FJ$6*($EY982/30.4)^FJ$7*EXP(-FJ$8*$EY982/30.4)*IFERROR(extra!H982,1)+IF($EY982<=305,ET$8,0)","v":20.094001921580563},{"$f":"FK$5*FK$6*($EY982/30.4)^FK$7*EXP(-FK$8*$EY982/30.4)*IFERROR(extra!I982,1)+IF($EY982<=305,EU$8,0)","v":8.6886298284944505},{"$f":"FL$5*FL$6*($EY982/30.4)^FL$7*EXP(-FL$8*$EY982/30.4)*IFERROR(extra!J982,1)+IF($EY982<=305,EV$8,0)","v":6.7091828859686631},{"$f":"FM$5*FM$6*($EY982/30.4)^FM$7*EXP(-FM$8*$EY982/30.4)*IFERROR(extra!K982,1)+IF($EY982<=305,EW$8,0)","v":6.7091828859686631},null,null,0,-20.094001921580563,-8.6886298284944505,-6.7091828859686631,-6.7091828859686631,0,-20.094001921580563,-8.6886298284944505,-6.7091828859686631,-6.7091828859686631,null,972,0.39938800171295952,0.1836309905006635,0.14085116980877305,0.28698357093782972,0.1444031731869837,0.10589306618661742,9.3968571520227702,4.131943158070178,3.0339399281850907,9.3598159985394922,4.2502295741186948E-2,4.4441799772102449E-2,null,null,4.131943158070178,4.4441799772102449E-2,4.3525474003605492E-2,4.3525474003605492E-2,4.3525474003605492E-2,4.3525474003605492E-2,4.3525474003605492E-2,4.3525474003605492E-2,4.3525474003605492E-2,4.3525474003605492E-2,3.6666760115931167E-2,3.6666760115931167E-2,3.6666760115931167E-2,3.6666760115931167E-2,3.6666760115931167E-2,3.6666760115931167E-2,3.6666760115931167E-2,3.6666760115931167E-2,972,0,0.20316623240937429,0.20316623240937429,0.20316623240937429,0.20316623240937429,0,0.20316623240937429,0.20316623240937429,0.20316623240937429,0.20316623240937429,null,972,1.8630658436214025E-2,6.3857613168724274,null,null,8.2200000000000006,972,5.0378745736399919,410640.11612465751,0,227457.07946347192,215181.43095954097,217398.23256073546,217398.23256073546,0,227457.07946347192,215181.43095954097,217398.23256073546,217398.23256073546,null,null,972,43.147836736787127,33.231802216455939,30.721522907678263,29.942237719879163,29.924492954587986,43.147836736787127,33.231802216455939,30.721522907678263,29.942237719879163,29.924492954587986,3.1677800734379966E-2,0.60466181733683666,0.28281898181300419,0.22407085765384602,0.22420372823526888,null,972,0,-0.90234766803414068,-2.842992249096814,-3.1282562484941687,-3.1255945337004922,0,-0.90234766803414068,-2.842992249096814,-3.1282562484941687,-3.1255945337004922,0,0.90234766803414068,2.842992249096814,3.1282562484941687,3.1255945337004922,0,0.90234766803414068,2.842992249096814,3.1282562484941687,3.1255945337004922,null,null,972,2.25,null,null,null,null,2.25,null,null,972,0.31114246806386348,0.24568649455378358,0.22911608270201389,0.22397200313020618,0.22385486952357539,0.31114246806386348,0.24568649455378358,0.22911608270201389,0.22397200313020618,0.22385486952357539]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,973,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T983,'1A'!T983,'2A'!T983,'3A'!T983,'4A'!T983,'0B'!T983,'1B'!T983,'2B'!T983,'3B'!T983,'4B'!T983)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD983,'1A'!AD983,'2A'!AD983,'3A'!AD983,'4A'!AD983,'0B'!AD983,'1B'!AD983,'2B'!AD983,'3B'!AD983,'4B'!AD983)/$AM$9,0)","v":1.0400641632331468E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI983,'1A'!AI983,'2A'!AI983,'3A'!AI983,'4A'!AI983,'0B'!AI983,'1B'!AI983,'2B'!AI983,'3B'!AI983,'4B'!AI983)/$AM$9,0)","v":1.0400641632331468E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG983,'1A'!AG983,'2A'!AG983,'3A'!AG983,'4A'!AG983,'0B'!AG983,'1B'!AG983,'2B'!AG983,'3B'!AG983,'4B'!AG983)/$AM$9,0)","v":1.9760790828770117E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH983,'1A'!AH983,'2A'!AH983,'3A'!AH983,'4A'!AH983,'0B'!AH983,'1B'!AH983,'2B'!AH983,'3B'!AH983,'4B'!AH983)/$AM$9,0)","v":-9.360149196438649E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q983,'1A'!Q983,'2A'!Q983,'3A'!Q983,'4A'!Q983,'0B'!Q983,'1B'!Q983,'2B'!Q983,'3B'!Q983,'4B'!Q983)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U983,'1A'!U983,'2A'!U983,'3A'!U983,'4A'!U983,'0B'!U983,'1B'!U983,'2B'!U983,'3B'!U983,'4B'!U983)/$AM$9,0)","v":0},8.6635843972307036,30.712169925624135,-2.8464655249290942,null,973,{"$f":"'0A'!$T983/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T983/$AZ$8","v":0},{"$f":"'2A'!$T983/$BA$8","v":0},{"$f":"'3A'!$T983/$BB$8","v":0},{"$f":"'4A'!$T983/$BC$8","v":0},0,0,{"$f":"'0A'!$AI983/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI983/$AZ$8","v":2.0827040567751739E-15},{"$f":"'2A'!$AI983/$BA$8","v":8.5312693912007445E-16},{"$f":"'3A'!$AI983/$BB$8","v":1.5137953183374793E-15},{"$f":"'4A'!$AI983/$BC$8","v":1.013404339522412E-15},1.2807878946827541E-15,{"$f":"'0A'!$AM983/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM983/$AZ$8","v":0},{"$f":"'2A'!$AM983/$BA$8","v":0},{"$f":"'3A'!$AM983/$BB$8","v":0},{"$f":"'4A'!$AM983/$BC$8","v":0},0,973,{"$f":"'0B'!$T983/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T983/$BT$8","v":0},{"$f":"'2B'!$T983/$BU$8","v":0},{"$f":"'3B'!$T983/$BV$8","v":0},{"$f":"'4B'!$T983/$BW$8","v":0},0,0,{"$f":"'0B'!$AI983/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI983/$BT$8","v":1.7926048790556557E-15},{"$f":"'2B'!$AI983/$BU$8","v":1.0400641632331468E-15},{"$f":"'3B'!$AI983/$BV$8","v":1.5414705751290374E-15},{"$f":"'4B'!$AI983/$BW$8","v":1.5124293451444417E-15},1.4814780236534889E-15,{"$f":"'0B'!$AM983/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM983/$BT$8","v":0},{"$f":"'2B'!$AM983/$BU$8","v":0},{"$f":"'3B'!$AM983/$BV$8","v":0},{"$f":"'4B'!$AM983/$BW$8","v":0},0,null,null,null,973,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15680957267385509,null,null,null,null,null,null,null,null,null,null,null,973,1270.4312407664902,1319.9573117545824,1411.1890590406608,1411.1962643484324,1411.1968799346857,1362.084353600934,1288.0445350410969,1422.2337245807726,1421.9566985498489,1420.7251371431362,1362.084353600934,1288.0445350410969,1422.2337245807726,1421.9566985498489,1420.7251371431362,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,973,20.578253819306553,9.1563631028593964,6.6728838557944226,6.6728838557944226,0,{"$f":"FE$5*FE$6*($EY983/30.4)^FE$7*EXP(-FE$8*$EY983/30.4)*IFERROR(extra!D983,1)+IF($EY983<=305,EO$8,0)","v":20.057999458355454},{"$f":"FF$5*FF$6*($EY983/30.4)^FF$7*EXP(-FF$8*$EY983/30.4)*IFERROR(extra!E983,1)+IF($EY983<=305,EP$8,0)","v":8.6635843972307036},{"$f":"FG$5*FG$6*($EY983/30.4)^FG$7*EXP(-FG$8*$EY983/30.4)*IFERROR(extra!F983,1)+IF($EY983<=305,EQ$8,0)","v":6.6867053446769775},{"$f":"FH$5*FH$6*($EY983/30.4)^FH$7*EXP(-FH$8*$EY983/30.4)*IFERROR(extra!G983,1)+IF($EY983<=305,ER$8,0)","v":6.6867053446769775},0,{"$f":"FJ$5*FJ$6*($EY983/30.4)^FJ$7*EXP(-FJ$8*$EY983/30.4)*IFERROR(extra!H983,1)+IF($EY983<=305,ET$8,0)","v":20.057999458355454},{"$f":"FK$5*FK$6*($EY983/30.4)^FK$7*EXP(-FK$8*$EY983/30.4)*IFERROR(extra!I983,1)+IF($EY983<=305,EU$8,0)","v":8.6635843972307036},{"$f":"FL$5*FL$6*($EY983/30.4)^FL$7*EXP(-FL$8*$EY983/30.4)*IFERROR(extra!J983,1)+IF($EY983<=305,EV$8,0)","v":6.6867053446769775},{"$f":"FM$5*FM$6*($EY983/30.4)^FM$7*EXP(-FM$8*$EY983/30.4)*IFERROR(extra!K983,1)+IF($EY983<=305,EW$8,0)","v":6.6867053446769775},null,null,0,-20.057999458355454,-8.6635843972307036,-6.6867053446769775,-6.6867053446769775,0,-20.057999458355454,-8.6635843972307036,-6.6867053446769775,-6.6867053446769775,null,973,0.39872924738105969,0.18313946652791446,0.14041347826611097,0.28649237196392008,0.14401676854929393,0.10556396267071402,9.3800891987564601,4.1199916496024418,3.0237790874068664,9.3430607663695007,4.2508044319442093E-2,4.4451416921096547E-2,null,null,4.1199916496024418,4.4451416921096547E-2,4.3534892860867751E-2,4.3534892860867751E-2,4.3534892860867751E-2,4.3534892860867751E-2,4.3534892860867751E-2,4.3534892860867751E-2,4.3534892860867751E-2,4.3534892860867751E-2,3.6674724925653962E-2,3.6674724925653962E-2,3.6674724925653962E-2,3.6674724925653962E-2,3.6674724925653962E-2,3.6674724925653962E-2,3.6674724925653962E-2,3.6674724925653962E-2,973,0,0.20319072143825617,0.20319072143825617,0.20319072143825617,0.20319072143825617,0,0.20319072143825617,0.20319072143825617,0.20319072143825617,0.20319072143825617,null,973,1.664850976361771E-2,6.389770811921891,null,null,8.23,973,5.0367285437588283,410314.04653776018,0,227276.46672490789,215010.56572366701,217225.60706921681,217225.60706921681,0,227276.46672490789,215010.56572366701,217225.60706921681,217225.60706921681,null,null,973,43.147836736787127,33.218756437193086,30.712169925624135,29.933786609336803,29.916041843213062,43.147836736787127,33.218756437193086,30.712169925624135,29.933786609336803,29.916041843213062,3.1677800734379966E-2,0.60381548286671238,0.28208962174315144,0.22338321014793674,0.22351571039114471,null,973,0,-0.90721408502756695,-2.8464655249290942,-3.1313915083705623,-3.1287297934520009,0,-0.90721408502756695,-2.8464655249290942,-3.1313915083705623,-3.1287297934520009,0,0.90721408502756695,2.8464655249290942,3.1313915083705623,3.1287297934520009,0,0.90721408502756695,2.8464655249290942,3.1313915083705623,3.1287297934520009,null,null,973,2.25,null,null,null,null,2.25,null,null,973,0.31114246806386348,0.24560037906274765,0.22905434345087269,0.22391621715380028,0.22379908354167369,0.31114246806386348,0.24560037906274765,0.22905434345087269,0.22391621715380028,0.22379908354167369]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,974,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T984,'1A'!T984,'2A'!T984,'3A'!T984,'4A'!T984,'0B'!T984,'1B'!T984,'2B'!T984,'3B'!T984,'4B'!T984)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD984,'1A'!AD984,'2A'!AD984,'3A'!AD984,'4A'!AD984,'0B'!AD984,'1B'!AD984,'2B'!AD984,'3B'!AD984,'4B'!AD984)/$AM$9,0)","v":1.0392981328424553E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI984,'1A'!AI984,'2A'!AI984,'3A'!AI984,'4A'!AI984,'0B'!AI984,'1B'!AI984,'2B'!AI984,'3B'!AI984,'4B'!AI984)/$AM$9,0)","v":1.0392981328424553E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG984,'1A'!AG984,'2A'!AG984,'3A'!AG984,'4A'!AG984,'0B'!AG984,'1B'!AG984,'2B'!AG984,'3B'!AG984,'4B'!AG984)/$AM$9,0)","v":1.9746236566779319E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH984,'1A'!AH984,'2A'!AH984,'3A'!AH984,'4A'!AH984,'0B'!AH984,'1B'!AH984,'2B'!AH984,'3B'!AH984,'4B'!AH984)/$AM$9,0)","v":-9.353255238354768E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q984,'1A'!Q984,'2A'!Q984,'3A'!Q984,'4A'!Q984,'0B'!Q984,'1B'!Q984,'2B'!Q984,'3B'!Q984,'4B'!Q984)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U984,'1A'!U984,'2A'!U984,'3A'!U984,'4A'!U984,'0B'!U984,'1B'!U984,'2B'!U984,'3B'!U984,'4B'!U984)/$AM$9,0)","v":0},8.6386095360997608,30.702842117568373,-2.849929383053035,null,974,{"$f":"'0A'!$T984/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T984/$AZ$8","v":0},{"$f":"'2A'!$T984/$BA$8","v":0},{"$f":"'3A'!$T984/$BB$8","v":0},{"$f":"'4A'!$T984/$BC$8","v":0},0,0,{"$f":"'0A'!$AI984/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI984/$AZ$8","v":2.0811700989111257E-15},{"$f":"'2A'!$AI984/$BA$8","v":8.5249859215304488E-16},{"$f":"'3A'!$AI984/$BB$8","v":1.5126803744137041E-15},{"$f":"'4A'!$AI984/$BC$8","v":1.0126579446848863E-15},1.2798445659093575E-15,{"$f":"'0A'!$AM984/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM984/$AZ$8","v":0},{"$f":"'2A'!$AM984/$BA$8","v":0},{"$f":"'3A'!$AM984/$BB$8","v":0},{"$f":"'4A'!$AM984/$BC$8","v":0},0,974,{"$f":"'0B'!$T984/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T984/$BT$8","v":0},{"$f":"'2B'!$T984/$BU$8","v":0},{"$f":"'3B'!$T984/$BV$8","v":0},{"$f":"'4B'!$T984/$BW$8","v":0},0,0,{"$f":"'0B'!$AI984/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI984/$BT$8","v":1.7912845856887641E-15},{"$f":"'2B'!$AI984/$BU$8","v":1.0392981328424553E-15},{"$f":"'3B'!$AI984/$BV$8","v":1.540335247763046E-15},{"$f":"'4B'!$AI984/$BW$8","v":1.5113154072903071E-15},1.4803868821360921E-15,{"$f":"'0B'!$AM984/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM984/$BT$8","v":0},{"$f":"'2B'!$AM984/$BU$8","v":0},{"$f":"'3B'!$AM984/$BV$8","v":0},{"$f":"'4B'!$AM984/$BW$8","v":0},0,null,null,null,974,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15652888738962864,null,null,null,null,null,null,null,null,null,null,null,974,1270.4312407664902,1319.9691519452645,1411.1891465063752,1411.1963087118236,1411.196920615618,1362.084353600934,1288.0446148742951,1422.233812731037,1421.9567866829432,1420.7252251998982,1362.084353600934,1288.0446148742951,1422.233812731037,1421.9567866829432,1420.7252251998982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,974,20.541379189800821,9.1299676888513677,6.6505264451621047,6.6505264451621047,0,{"$f":"FE$5*FE$6*($EY984/30.4)^FE$7*EXP(-FE$8*$EY984/30.4)*IFERROR(extra!D984,1)+IF($EY984<=305,EO$8,0)","v":20.022057084179899},{"$f":"FF$5*FF$6*($EY984/30.4)^FF$7*EXP(-FF$8*$EY984/30.4)*IFERROR(extra!E984,1)+IF($EY984<=305,EP$8,0)","v":8.6386095360997608},{"$f":"FG$5*FG$6*($EY984/30.4)^FG$7*EXP(-FG$8*$EY984/30.4)*IFERROR(extra!F984,1)+IF($EY984<=305,EQ$8,0)","v":6.6643016253257938},{"$f":"FH$5*FH$6*($EY984/30.4)^FH$7*EXP(-FH$8*$EY984/30.4)*IFERROR(extra!G984,1)+IF($EY984<=305,ER$8,0)","v":6.6643016253257938},0,{"$f":"FJ$5*FJ$6*($EY984/30.4)^FJ$7*EXP(-FJ$8*$EY984/30.4)*IFERROR(extra!H984,1)+IF($EY984<=305,ET$8,0)","v":20.022057084179899},{"$f":"FK$5*FK$6*($EY984/30.4)^FK$7*EXP(-FK$8*$EY984/30.4)*IFERROR(extra!I984,1)+IF($EY984<=305,EU$8,0)","v":8.6386095360997608},{"$f":"FL$5*FL$6*($EY984/30.4)^FL$7*EXP(-FL$8*$EY984/30.4)*IFERROR(extra!J984,1)+IF($EY984<=305,EV$8,0)","v":6.6643016253257938},{"$f":"FM$5*FM$6*($EY984/30.4)^FM$7*EXP(-FM$8*$EY984/30.4)*IFERROR(extra!K984,1)+IF($EY984<=305,EW$8,0)","v":6.6643016253257938},null,null,0,-20.022057084179899,-8.6386095360997608,-6.6643016253257938,-6.6643016253257938,0,-20.022057084179899,-8.6386095360997608,-6.6643016253257938,-6.6643016253257938,null,974,0.39807150631672628,0.18264923012430676,0.13997712129005546,0.2860019588016906,0.14363137567073009,0.10523586280729291,9.3633491084311551,4.1080739367913273,3.0136516093059234,9.3263334726759179,{"$f":"GB984/GH984","v":4.2513795193034706E-2},{"$f":"GC984/GI984","v":4.4461037686913611E-2},null,null,4.1080739367913273,4.4461037686913611E-2,4.3544315260379308E-2,4.3544315260379308E-2,4.3544315260379308E-2,4.3544315260379308E-2,4.3544315260379308E-2,4.3544315260379308E-2,4.3544315260379308E-2,4.3544315260379308E-2,3.6682692701527582E-2,3.6682692701527582E-2,3.6682692701527582E-2,3.6682692701527582E-2,3.6682692701527582E-2,3.6682692701527582E-2,3.6682692701527582E-2,3.6682692701527582E-2,974,0,0.20321521967698619,0.20321521967698619,0.20321521967698619,0.20321521967698619,0,0.20321521967698619,0.20321521967698619,0.20321521967698619,0.20321521967698619,null,974,1.4666324435318304E-2,6.3937802874743328,null,null,8.24,974,5.0355777907893557,409986.89365167485,0,227095.25393763988,214839.13282316341,217052.40806498096,217052.40806498096,0,227095.25393763988,214839.13282316341,217052.40806498096,217052.40806498096,null,null,974,43.147836736787127,33.205730799790061,30.702842117568373,29.92536217767757,29.907617410728935,43.147836736787127,33.205730799790061,30.702842117568373,29.92536217767757,29.907617410728935,3.1677800734379966E-2,0.60296992723636988,0.28136188509912213,0.22269744258256435,0.22282957327570566,null,974,0,-0.91207289122173307,-2.849929383053035,-3.1345168078673584,-3.131855092825063,0,-0.91207289122173307,-2.849929383053035,-3.1345168078673584,-3.131855092825063,0,0.91207289122173307,2.849929383053035,3.1345168078673584,3.131855092825063,0,0.91207289122173307,2.849929383053035,3.1345168078673584,3.131855092825063,null,null,974,2.25,null,null,null,null,2.25,null,null,974,0.31114246806386348,0.24551439652859486,0.22899277037387775,0.22386060728531973,0.22374347366774799,0.31114246806386348,0.24551439652859486,0.22899277037387775,0.22386060728531973,0.22374347366774799]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,975,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T985,'1A'!T985,'2A'!T985,'3A'!T985,'4A'!T985,'0B'!T985,'1B'!T985,'2B'!T985,'3B'!T985,'4B'!T985)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD985,'1A'!AD985,'2A'!AD985,'3A'!AD985,'4A'!AD985,'0B'!AD985,'1B'!AD985,'2B'!AD985,'3B'!AD985,'4B'!AD985)/$AM$9,0)","v":1.0385326666501854E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI985,'1A'!AI985,'2A'!AI985,'3A'!AI985,'4A'!AI985,'0B'!AI985,'1B'!AI985,'2B'!AI985,'3B'!AI985,'4B'!AI985)/$AM$9,0)","v":1.0385326666501854E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG985,'1A'!AG985,'2A'!AG985,'3A'!AG985,'4A'!AG985,'0B'!AG985,'1B'!AG985,'2B'!AG985,'3B'!AG985,'4B'!AG985)/$AM$9,0)","v":1.9731693024326212E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH985,'1A'!AH985,'2A'!AH985,'3A'!AH985,'4A'!AH985,'0B'!AH985,'1B'!AH985,'2B'!AH985,'3B'!AH985,'4B'!AH985)/$AM$9,0)","v":-9.3463663578243559E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q985,'1A'!Q985,'2A'!Q985,'3A'!Q985,'4A'!Q985,'0B'!Q985,'1B'!Q985,'2B'!Q985,'3B'!Q985,'4B'!Q985)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U985,'1A'!U985,'2A'!U985,'3A'!U985,'4A'!U985,'0B'!U985,'1B'!U985,'2B'!U985,'3B'!U985,'4B'!U985)/$AM$9,0)","v":0},8.6137050543713158,30.69353941847271,-2.8533838480177831,null,975,{"$f":"'0A'!$T985/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T985/$AZ$8","v":0},{"$f":"'2A'!$T985/$BA$8","v":0},{"$f":"'3A'!$T985/$BB$8","v":0},{"$f":"'4A'!$T985/$BC$8","v":0},0,0,{"$f":"'0A'!$AI985/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI985/$AZ$8","v":2.0796372708411645E-15},{"$f":"'2A'!$AI985/$BA$8","v":8.5187070797753315E-16},{"$f":"'3A'!$AI985/$BB$8","v":1.511566251670929E-15},{"$f":"'4A'!$AI985/$BC$8","v":1.0119120995837606E-15},1.278901931918585E-15,{"$f":"'0A'!$AM985/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM985/$AZ$8","v":0},{"$f":"'2A'!$AM985/$BA$8","v":0},{"$f":"'3A'!$AM985/$BB$8","v":0},{"$f":"'4A'!$AM985/$BC$8","v":0},0,975,{"$f":"'0B'!$T985/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T985/$BT$8","v":0},{"$f":"'2B'!$T985/$BU$8","v":0},{"$f":"'3B'!$T985/$BV$8","v":0},{"$f":"'4B'!$T985/$BW$8","v":0},0,0,{"$f":"'0B'!$AI985/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI985/$BT$8","v":1.7899652647473044E-15},{"$f":"'2B'!$AI985/$BU$8","v":1.0385326666501854E-15},{"$f":"'3B'!$AI985/$BV$8","v":1.5392007565909132E-15},{"$f":"'4B'!$AI985/$BW$8","v":1.5102022898761796E-15},1.4792965442686936E-15,{"$f":"'0B'!$AM985/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM985/$BT$8","v":0},{"$f":"'2B'!$AM985/$BU$8","v":0},{"$f":"'3B'!$AM985/$BV$8","v":0},{"$f":"'4B'!$AM985/$BW$8","v":0},0,null,null,null,975,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15624870452516804,null,null,null,null,null,null,null,null,null,null,null,975,1270.4312407664902,1319.9809460363881,1411.1892331620315,1411.1963525229939,1411.1969607663596,1362.084353600934,1288.0446939681228,1422.2339000649033,1421.9568739997987,1420.7253124411282,1362.084353600934,1288.0446939681228,1422.2339000649033,1421.9568739997987,1420.7253124411282,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,975,20.504566122973163,9.1036466573777144,6.6282424700190212,6.6282424700190212,0,{"$f":"FE$5*FE$6*($EY985/30.4)^FE$7*EXP(-FE$8*$EY985/30.4)*IFERROR(extra!D985,1)+IF($EY985<=305,EO$8,0)","v":19.986174716269904},{"$f":"FF$5*FF$6*($EY985/30.4)^FF$7*EXP(-FF$8*$EY985/30.4)*IFERROR(extra!E985,1)+IF($EY985<=305,EP$8,0)","v":8.6137050543713158},{"$f":"FG$5*FG$6*($EY985/30.4)^FG$7*EXP(-FG$8*$EY985/30.4)*IFERROR(extra!F985,1)+IF($EY985<=305,EQ$8,0)","v":6.6419714935701633},{"$f":"FH$5*FH$6*($EY985/30.4)^FH$7*EXP(-FH$8*$EY985/30.4)*IFERROR(extra!G985,1)+IF($EY985<=305,ER$8,0)","v":6.6419714935701633},0,{"$f":"FJ$5*FJ$6*($EY985/30.4)^FJ$7*EXP(-FJ$8*$EY985/30.4)*IFERROR(extra!H985,1)+IF($EY985<=305,ET$8,0)","v":19.986174716269904},{"$f":"FK$5*FK$6*($EY985/30.4)^FK$7*EXP(-FK$8*$EY985/30.4)*IFERROR(extra!I985,1)+IF($EY985<=305,EU$8,0)","v":8.6137050543713158},{"$f":"FL$5*FL$6*($EY985/30.4)^FL$7*EXP(-FL$8*$EY985/30.4)*IFERROR(extra!J985,1)+IF($EY985<=305,EV$8,0)","v":6.6419714935701633},{"$f":"FM$5*FM$6*($EY985/30.4)^FM$7*EXP(-FM$8*$EY985/30.4)*IFERROR(extra!K985,1)+IF($EY985<=305,EW$8,0)","v":6.6419714935701633},null,null,0,-19.986174716269904,-8.6137050543713158,-6.6419714935701633,-6.6419714935701633,0,-19.986174716269904,-8.6137050543713158,-6.6419714935701633,-6.6419714935701633,null,975,0.39741477724063418,0.18216027805129792,0.13954209494454639,0.28551233040671092,0.14324699200829177,0.10490876363545157,9.3466368428906978,4.0961899279434411,3.0035573879773434,9.3096340790168064,4.2519548359570482E-2,4.447066206784861E-2,null,null,4.0961899279434411,4.447066206784861E-2,{"$f":"$GC985/$GI985*GR$9","v":4.3553741200470286E-2},4.3553741200470286E-2,4.3553741200470286E-2,4.3553741200470286E-2,4.3553741200470286E-2,4.3553741200470286E-2,4.3553741200470286E-2,4.3553741200470286E-2,3.6690663442196146E-2,3.6690663442196146E-2,3.6690663442196146E-2,3.6690663442196146E-2,3.6690663442196146E-2,3.6690663442196146E-2,3.6690663442196146E-2,3.6690663442196146E-2,975,0,0.20323972712122274,0.20323972712122274,0.20323972712122274,0.20323972712122274,0,0.20323972712122274,0.20323972712122274,0.20323972712122274,0.20323972712122274,null,975,1.268410256410259E-2,6.3977897435897439,null,null,8.25,975,5.0344223179289278,{"$f":"2^(IA985-3)*100000","v":409658.66137924703},0,226913.44326902652,214667.13430841849,216878.63761953928,216878.63761953928,0,226913.44326902652,214667.13430841849,216878.63761953928,216878.63761953928,null,null,975,43.147836736787127,33.192725279086638,30.69353941847271,29.916964343457312,29.899219575691426,43.147836736787127,33.192725279086638,30.69353941847271,29.916964343457312,29.899219575691426,3.1677800734379966E-2,0.60212515086437823,0.28063576953224273,0.22201355115171398,0.22214531308269328,null,975,0,-0.91692409633121841,-2.8533838480177831,-3.1376321776184568,-3.1349704624535732,0,-0.91692409633121841,-2.8533838480177831,-3.1376321776184568,-3.1349704624535732,0,0.91692409633121841,2.8533838480177831,3.1376321776184568,3.1349704624535732,0,0.91692409633121841,2.8533838480177831,3.1376321776184568,3.1349704624535732,null,null,975,2.25,null,null,null,null,2.25,null,null,975,0.31114246806386348,0.24542854678524206,0.22893136304170988,0.2238051729871498,0.22368803936418338,0.31114246806386348,0.24542854678524206,0.22893136304170988,0.2238051729871498,0.22368803936418338]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,976,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T986,'1A'!T986,'2A'!T986,'3A'!T986,'4A'!T986,'0B'!T986,'1B'!T986,'2B'!T986,'3B'!T986,'4B'!T986)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD986,'1A'!AD986,'2A'!AD986,'3A'!AD986,'4A'!AD986,'0B'!AD986,'1B'!AD986,'2B'!AD986,'3B'!AD986,'4B'!AD986)/$AM$9,0)","v":1.0377677642407929E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI986,'1A'!AI986,'2A'!AI986,'3A'!AI986,'4A'!AI986,'0B'!AI986,'1B'!AI986,'2B'!AI986,'3B'!AI986,'4B'!AI986)/$AM$9,0)","v":1.0377677642407929E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG986,'1A'!AG986,'2A'!AG986,'3A'!AG986,'4A'!AG986,'0B'!AG986,'1B'!AG986,'2B'!AG986,'3B'!AG986,'4B'!AG986)/$AM$9,0)","v":1.9717160193515618E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH986,'1A'!AH986,'2A'!AH986,'3A'!AH986,'4A'!AH986,'0B'!AH986,'1B'!AH986,'2B'!AH986,'3B'!AH986,'4B'!AH986)/$AM$9,0)","v":-9.3394825511076893E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q986,'1A'!Q986,'2A'!Q986,'3A'!Q986,'4A'!Q986,'0B'!Q986,'1B'!Q986,'2B'!Q986,'3B'!Q986,'4B'!Q986)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U986,'1A'!U986,'2A'!U986,'3A'!U986,'4A'!U986,'0B'!U986,'1B'!U986,'2B'!U986,'3B'!U986,'4B'!U986)/$AM$9,0)","v":0},8.5888707617863034,30.684261763451545,-2.8568289443137989,null,976,{"$f":"'0A'!$T986/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T986/$AZ$8","v":0},{"$f":"'2A'!$T986/$BA$8","v":0},{"$f":"'3A'!$T986/$BB$8","v":0},{"$f":"'4A'!$T986/$BC$8","v":0},0,0,{"$f":"'0A'!$AI986/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI986/$AZ$8","v":2.0781055717331718E-15},{"$f":"'2A'!$AI986/$BA$8","v":8.5124328625268282E-16},{"$f":"'3A'!$AI986/$BB$8","v":1.5104529495043356E-15},{"$f":"'4A'!$AI986/$BC$8","v":1.0111668038141419E-15},1.2779599921987139E-15,{"$f":"'0A'!$AM986/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM986/$AZ$8","v":0},{"$f":"'2A'!$AM986/$BA$8","v":0},{"$f":"'3A'!$AM986/$BB$8","v":0},{"$f":"'4A'!$AM986/$BC$8","v":0},0,976,{"$f":"'0B'!$T986/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T986/$BT$8","v":0},{"$f":"'2B'!$T986/$BU$8","v":0},{"$f":"'3B'!$T986/$BV$8","v":0},{"$f":"'4B'!$T986/$BW$8","v":0},0,0,{"$f":"'0B'!$AI986/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI986/$BT$8","v":1.7886469155150644E-15},{"$f":"'2B'!$AI986/$BU$8","v":1.0377677642407929E-15},{"$f":"'3B'!$AI986/$BV$8","v":1.5380671009967635E-15},{"$f":"'4B'!$AI986/$BW$8","v":1.509089992297787E-15},1.4782070094593869E-15,{"$f":"'0B'!$AM986/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM986/$BT$8","v":0},{"$f":"'2B'!$AM986/$BU$8","v":0},{"$f":"'3B'!$AM986/$BV$8","v":0},{"$f":"'4B'!$AM986/$BW$8","v":0},0,null,null,null,976,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15596902318115419,null,null,null,null,null,null,null,null,null,null,null,976,1270.4312407664902,1319.9926942080144,1411.189319016182,1411.1963957889561,1411.1970003937884,1362.084353600934,1288.0447723303866,1422.2339865909912,1421.9569605090326,1420.725398875436,1362.084353600934,1288.0447723303866,1422.2339865909912,1421.9569605090326,1420.725398875436,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,976,20.46781453392547,9.0773998073575637,6.6060316971994979,6.6060316971994979,0,{"$f":"FE$5*FE$6*($EY986/30.4)^FE$7*EXP(-FE$8*$EY986/30.4)*IFERROR(extra!D986,1)+IF($EY986<=305,EO$8,0)","v":19.95035227187374},{"$f":"FF$5*FF$6*($EY986/30.4)^FF$7*EXP(-FF$8*$EY986/30.4)*IFERROR(extra!E986,1)+IF($EY986<=305,EP$8,0)","v":8.5888707617863034},{"$f":"FG$5*FG$6*($EY986/30.4)^FG$7*EXP(-FG$8*$EY986/30.4)*IFERROR(extra!F986,1)+IF($EY986<=305,EQ$8,0)","v":6.6197147157614582},{"$f":"FH$5*FH$6*($EY986/30.4)^FH$7*EXP(-FH$8*$EY986/30.4)*IFERROR(extra!G986,1)+IF($EY986<=305,ER$8,0)","v":6.6197147157614582},0,{"$f":"FJ$5*FJ$6*($EY986/30.4)^FJ$7*EXP(-FJ$8*$EY986/30.4)*IFERROR(extra!H986,1)+IF($EY986<=305,ET$8,0)","v":19.95035227187374},{"$f":"FK$5*FK$6*($EY986/30.4)^FK$7*EXP(-FK$8*$EY986/30.4)*IFERROR(extra!I986,1)+IF($EY986<=305,EU$8,0)","v":8.5888707617863034},{"$f":"FL$5*FL$6*($EY986/30.4)^FL$7*EXP(-FL$8*$EY986/30.4)*IFERROR(extra!J986,1)+IF($EY986<=305,EV$8,0)","v":6.6197147157614582},{"$f":"FM$5*FM$6*($EY986/30.4)^FM$7*EXP(-FM$8*$EY986/30.4)*IFERROR(extra!K986,1)+IF($EY986<=305,EW$8,0)","v":6.6197147157614582},null,null,0,-19.95035227187374,-8.5888707617863034,-6.6197147157614582,-6.6197147157614582,0,-19.95035227187374,-8.5888707617863034,-6.6197147157614582,-6.6197147157614582,null,976,0.39675905887380569,0.18167260707778535,0.13910839530438052,0.28502348573496333,0.14286361502481199,0.10458266220245864,9.3299523639931579,4.0843395315930211,2.9934963178310237,9.2929625469650752,4.2525303816663369E-2,4.4480290062204331E-2,null,null,4.0843395315930211,4.4480290062204331E-2,4.3563170679478465E-2,4.3563170679478465E-2,4.3563170679478465E-2,4.3563170679478465E-2,4.3563170679478465E-2,4.3563170679478465E-2,4.3563170679478465E-2,4.3563170679478465E-2,3.6698637146309936E-2,3.6698637146309936E-2,3.6698637146309936E-2,3.6698637146309936E-2,3.6698637146309936E-2,3.6698637146309936E-2,3.6698637146309936E-2,3.6698637146309936E-2,976,0,0.20326424376664401,0.20326424376664401,0.20326424376664401,0.20326424376664401,0,0.20326424376664401,0.20326424376664401,0.20326424376664401,0.20326424376664401,null,976,1.0701844262295108E-2,6.4017991803278687,null,null,8.26,976,5.0332621283889383,409329.35364259192,0,226731.03689156103,214494.57223467802,216704.29780931075,216704.29780931075,0,226731.03689156103,214494.57223467802,216704.29780931075,216704.29780931075,null,null,976,43.147836736787127,33.179739849925788,30.684261763451545,29.908593025463897,29.890848256888336,43.147836736787127,33.179739849925788,30.684261763451545,29.908593025463897,29.890848256888336,3.1677800734379966E-2,0.60128115416547978,0.27991127269083033,0.22133153204918382,0.22146292600565282,null,976,0,-0.92176771006830371,-2.8568289443137989,-3.1407376481694067,-3.1380759328830727,0,-0.92176771006830371,-2.8568289443137989,-3.1407376481694067,-3.1380759328830727,0,0.92176771006830371,2.8568289443137989,3.1407376481694067,3.1380759328830727,0,0.92176771006830371,2.8568289443137989,3.1407376481694067,3.1380759328830727,null,null,976,2.25,null,null,null,null,2.25,null,null,976,0.31114246806386348,0.24534282966662704,0.22887012102605775,0.22374991372320735,0.22363278009489626,0.31114246806386348,0.24534282966662704,0.22887012102605775,0.22374991372320735,0.22363278009489626]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,977,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T987,'1A'!T987,'2A'!T987,'3A'!T987,'4A'!T987,'0B'!T987,'1B'!T987,'2B'!T987,'3B'!T987,'4B'!T987)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD987,'1A'!AD987,'2A'!AD987,'3A'!AD987,'4A'!AD987,'0B'!AD987,'1B'!AD987,'2B'!AD987,'3B'!AD987,'4B'!AD987)/$AM$9,0)","v":1.0370034251990387E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI987,'1A'!AI987,'2A'!AI987,'3A'!AI987,'4A'!AI987,'0B'!AI987,'1B'!AI987,'2B'!AI987,'3B'!AI987,'4B'!AI987)/$AM$9,0)","v":1.0370034251990387E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG987,'1A'!AG987,'2A'!AG987,'3A'!AG987,'4A'!AG987,'0B'!AG987,'1B'!AG987,'2B'!AG987,'3B'!AG987,'4B'!AG987)/$AM$9,0)","v":1.9702638066458174E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH987,'1A'!AH987,'2A'!AH987,'3A'!AH987,'4A'!AH987,'0B'!AH987,'1B'!AH987,'2B'!AH987,'3B'!AH987,'4B'!AH987)/$AM$9,0)","v":-9.3326038144677882E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q987,'1A'!Q987,'2A'!Q987,'3A'!Q987,'4A'!Q987,'0B'!Q987,'1B'!Q987,'2B'!Q987,'3B'!Q987,'4B'!Q987)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U987,'1A'!U987,'2A'!U987,'3A'!U987,'4A'!U987,'0B'!U987,'1B'!U987,'2B'!U987,'3B'!U987,'4B'!U987)/$AM$9,0)","v":0},8.564106468556,30.675009087771798,-2.860264696372993,null,977,{"$f":"'0A'!$T987/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T987/$AZ$8","v":0},{"$f":"'2A'!$T987/$BA$8","v":0},{"$f":"'3A'!$T987/$BB$8","v":0},{"$f":"'4A'!$T987/$BC$8","v":0},0,0,{"$f":"'0A'!$AI987/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI987/$AZ$8","v":2.0765750007556424E-15},{"$f":"'2A'!$AI987/$BA$8","v":8.506163266378889E-16},{"$f":"'3A'!$AI987/$BB$8","v":1.5093404673095515E-15},{"$f":"'4A'!$AI987/$BC$8","v":1.0104220569714354E-15},1.277018746238398E-15,{"$f":"'0A'!$AM987/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM987/$AZ$8","v":0},{"$f":"'2A'!$AM987/$BA$8","v":0},{"$f":"'3A'!$AM987/$BB$8","v":0},{"$f":"'4A'!$AM987/$BC$8","v":0},0,977,{"$f":"'0B'!$T987/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T987/$BT$8","v":0},{"$f":"'2B'!$T987/$BU$8","v":0},{"$f":"'3B'!$T987/$BV$8","v":0},{"$f":"'4B'!$T987/$BW$8","v":0},0,0,{"$f":"'0B'!$AI987/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI987/$BT$8","v":1.787329537276359E-15},{"$f":"'2B'!$AI987/$BU$8","v":1.0370034251990387E-15},{"$f":"'3B'!$AI987/$BV$8","v":1.5369342803651749E-15},{"$f":"'4B'!$AI987/$BW$8","v":1.5079785139513021E-15},1.4771182771167025E-15,{"$f":"'0B'!$AM987/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM987/$BT$8","v":0},{"$f":"'2B'!$AM987/$BU$8","v":0},{"$f":"'3B'!$AM987/$BV$8","v":0},{"$f":"'4B'!$AM987/$BW$8","v":0},0,null,null,null,977,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,{"$f":"MAX(IF($CO987<=60,(61-$CO987)*CT$8+CT$5,CT$5)*CT$9,0)","v":1.7899754424446357E-3},5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15568984245987785,null,null,null,null,null,null,null,null,null,null,null,977,1270.4312407664902,1320.0043966394901,1411.1894040772827,1411.1964385166311,1411.1970395046958,1362.084353600934,1288.0448499688046,1422.234072317822,1421.9570462191655,1420.725484511335,1362.084353600934,1288.0448499688046,1422.234072317822,1421.9570462191655,1420.725484511335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,977,20.431124337793214,9.0512269382071437,6.5838938942309699,6.5838938942309699,0,{"$f":"FE$5*FE$6*($EY987/30.4)^FE$7*EXP(-FE$8*$EY987/30.4)*IFERROR(extra!D987,1)+IF($EY987<=305,EO$8,0)","v":19.914589668272388},{"$f":"FF$5*FF$6*($EY987/30.4)^FF$7*EXP(-FF$8*$EY987/30.4)*IFERROR(extra!E987,1)+IF($EY987<=305,EP$8,0)","v":8.564106468556},{"$f":"FG$5*FG$6*($EY987/30.4)^FG$7*EXP(-FG$8*$EY987/30.4)*IFERROR(extra!F987,1)+IF($EY987<=305,EQ$8,0)","v":6.5975310589455951},{"$f":"FH$5*FH$6*($EY987/30.4)^FH$7*EXP(-FH$8*$EY987/30.4)*IFERROR(extra!G987,1)+IF($EY987<=305,ER$8,0)","v":6.5975310589455951},0,{"$f":"FJ$5*FJ$6*($EY987/30.4)^FJ$7*EXP(-FJ$8*$EY987/30.4)*IFERROR(extra!H987,1)+IF($EY987<=305,ET$8,0)","v":19.914589668272388},{"$f":"FK$5*FK$6*($EY987/30.4)^FK$7*EXP(-FK$8*$EY987/30.4)*IFERROR(extra!I987,1)+IF($EY987<=305,EU$8,0)","v":8.564106468556},{"$f":"FL$5*FL$6*($EY987/30.4)^FL$7*EXP(-FL$8*$EY987/30.4)*IFERROR(extra!J987,1)+IF($EY987<=305,EV$8,0)","v":6.5975310589455951},{"$f":"FM$5*FM$6*($EY987/30.4)^FM$7*EXP(-FM$8*$EY987/30.4)*IFERROR(extra!K987,1)+IF($EY987<=305,EW$8,0)","v":6.5975310589455951},null,null,0,{"$f":"-FE987","v":-19.914589668272388},-8.564106468556,-6.5975310589455951,-6.5975310589455951,0,-19.914589668272388,-8.564106468556,-6.5975310589455951,-6.5975310589455951,null,977,0.39610434993761862,0.18118621398009274,0.13867601845518671,0.28453542374284863,0.14248124218894709,0.10425755556373517,9.3132956336110979,4.0725226565015067,2.9834682935908625,9.2763188381087112,4.2531061561935493E-2,4.4489921668291084E-2,null,null,4.0725226565015067,4.4489921668291084E-2,4.3572603695749001E-2,4.3572603695749001E-2,4.3572603695749001E-2,4.3572603695749001E-2,4.3572603695749001E-2,4.3572603695749001E-2,4.3572603695749001E-2,4.3572603695749001E-2,3.6706613812525407E-2,3.6706613812525407E-2,3.6706613812525407E-2,3.6706613812525407E-2,3.6706613812525407E-2,3.6706613812525407E-2,3.6706613812525407E-2,3.6706613812525407E-2,977,0,0.2032887696089474,0.2032887696089474,0.2032887696089474,0.2032887696089474,0,0.2032887696089474,0.2032887696089474,0.2032887696089474,0.2032887696089474,null,977,8.7195496417605163E-3,6.4058085977482087,null,null,8.27,977,5.0320972253948062,408998.97437300329,0,226548.03698282078,214321.44866199751,216529.39071557354,216529.39071557354,0,226548.03698282078,214321.44866199751,216529.39071557354,216529.39071557354,null,null,977,43.147836736787127,33.166774487153802,30.675009087771798,29.90024814271661,29.882503373338881,43.147836736787127,33.166774487153802,30.675009087771798,29.90024814271661,29.882503373338881,3.1677800734379966E-2,0.60043793755059693,0.27918839222023156,0.22065138146864127,0.22078240823798922,null,977,0,-0.92660374214291963,-2.860264696372993,-3.143833249977626,-3.1411715345709661,0,-0.92660374214291963,-2.860264696372993,-3.143833249977626,-3.1411715345709661,0,0.92660374214291963,2.860264696372993,3.143833249977626,3.1411715345709661,0,0.92660374214291963,2.860264696372993,3.143833249977626,3.1411715345709661,null,null,977,2.25,null,null,null,null,2.25,null,null,977,0.31114246806386348,0.24525724500670967,0.22880904389961682,0.22369482895893678,0.22357769532533059,0.31114246806386348,0.24525724500670967,0.22880904389961682,0.22369482895893678,0.22357769532533059]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,978,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T988,'1A'!T988,'2A'!T988,'3A'!T988,'4A'!T988,'0B'!T988,'1B'!T988,'2B'!T988,'3B'!T988,'4B'!T988)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD988,'1A'!AD988,'2A'!AD988,'3A'!AD988,'4A'!AD988,'0B'!AD988,'1B'!AD988,'2B'!AD988,'3B'!AD988,'4B'!AD988)/$AM$9,0)","v":1.0362396491099901E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI988,'1A'!AI988,'2A'!AI988,'3A'!AI988,'4A'!AI988,'0B'!AI988,'1B'!AI988,'2B'!AI988,'3B'!AI988,'4B'!AI988)/$AM$9,0)","v":1.0362396491099901E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG988,'1A'!AG988,'2A'!AG988,'3A'!AG988,'4A'!AG988,'0B'!AG988,'1B'!AG988,'2B'!AG988,'3B'!AG988,'4B'!AG988)/$AM$9,0)","v":1.9688126635270331E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH988,'1A'!AH988,'2A'!AH988,'3A'!AH988,'4A'!AH988,'0B'!AH988,'1B'!AH988,'2B'!AH988,'3B'!AH988,'4B'!AH988)/$AM$9,0)","v":-9.3257301441704277E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q988,'1A'!Q988,'2A'!Q988,'3A'!Q988,'4A'!Q988,'0B'!Q988,'1B'!Q988,'2B'!Q988,'3B'!Q988,'4B'!Q988)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U988,'1A'!U988,'2A'!U988,'3A'!U988,'4A'!U988,'0B'!U988,'1B'!U988,'2B'!U988,'3B'!U988,'4B'!U988)/$AM$9,0)","v":0},8.5394119853611432,30.66578132685261,-2.8636911285688216,null,978,{"$f":"'0A'!$T988/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T988/$AZ$8","v":0},{"$f":"'2A'!$T988/$BA$8","v":0},{"$f":"'3A'!$T988/$BB$8","v":0},{"$f":"'4A'!$T988/$BC$8","v":0},0,0,{"$f":"'0A'!$AI988/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI988/$AZ$8","v":2.0750455570776826E-15},{"$f":"'2A'!$AI988/$BA$8","v":8.4998982879279695E-16},{"$f":"'3A'!$AI988/$BB$8","v":1.5082288044826489E-15},{"$f":"'4A'!$AI988/$BC$8","v":1.0096778586513441E-15},1.2760781935266689E-15,{"$f":"'0A'!$AM988/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM988/$AZ$8","v":0},{"$f":"'2A'!$AM988/$BA$8","v":0},{"$f":"'3A'!$AM988/$BB$8","v":0},{"$f":"'4A'!$AM988/$BC$8","v":0},0,978,{"$f":"'0B'!$T988/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T988/$BT$8","v":0},{"$f":"'2B'!$T988/$BU$8","v":0},{"$f":"'3B'!$T988/$BV$8","v":0},{"$f":"'4B'!$T988/$BW$8","v":0},0,0,{"$f":"'0B'!$AI988/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI988/$BT$8","v":1.7860131293160286E-15},{"$f":"'2B'!$AI988/$BU$8","v":1.0362396491099901E-15},{"$f":"'3B'!$AI988/$BV$8","v":1.5358022940811794E-15},{"$f":"'4B'!$AI988/$BW$8","v":1.5068678542333423E-15},1.4760303466496054E-15,{"$f":"'0B'!$AM988/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM988/$BT$8","v":0},{"$f":"'2B'!$AM988/$BU$8","v":0},{"$f":"'3B'!$AM988/$BV$8","v":0},{"$f":"'4B'!$AM988/$BW$8","v":0},0,null,null,null,978,5.265804951515296E-5,{"$f":"MAX(IF($CO988<=60,(61-$CO988)*CQ$8+CQ$5,CQ$5)*CQ$9,0)","v":5.4355342326828371E-4},8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15541116146523659,null,null,null,null,null,null,null,null,null,null,null,978,1270.4312407664902,1320.016053509454,1411.18948835369,1411.196480712852,1411.1970781057853,1362.084353600934,1288.0449268910038,1422.2341572538185,1421.9571311386178,1420.7255693572381,1362.084353600934,1288.0449268910038,1422.2341572538185,1421.9571311386178,1420.7255693572381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,978,20.394495449745961,9.0251278498388423,6.5618288293322404,6.5618288293322404,0,{"$f":"FE$5*FE$6*($EY988/30.4)^FE$7*EXP(-FE$8*$EY988/30.4)*IFERROR(extra!D988,1)+IF($EY988<=305,EO$8,0)","v":19.878886822780096},{"$f":"FF$5*FF$6*($EY988/30.4)^FF$7*EXP(-FF$8*$EY988/30.4)*IFERROR(extra!E988,1)+IF($EY988<=305,EP$8,0)","v":8.5394119853611432},{"$f":"FG$5*FG$6*($EY988/30.4)^FG$7*EXP(-FG$8*$EY988/30.4)*IFERROR(extra!F988,1)+IF($EY988<=305,EQ$8,0)","v":6.5754202908612882},{"$f":"FH$5*FH$6*($EY988/30.4)^FH$7*EXP(-FH$8*$EY988/30.4)*IFERROR(extra!G988,1)+IF($EY988<=305,ER$8,0)","v":6.5754202908612882},0,{"$f":"FJ$5*FJ$6*($EY988/30.4)^FJ$7*EXP(-FJ$8*$EY988/30.4)*IFERROR(extra!H988,1)+IF($EY988<=305,ET$8,0)","v":19.878886822780096},{"$f":"FK$5*FK$6*($EY988/30.4)^FK$7*EXP(-FK$8*$EY988/30.4)*IFERROR(extra!I988,1)+IF($EY988<=305,EU$8,0)","v":8.5394119853611432},{"$f":"FL$5*FL$6*($EY988/30.4)^FL$7*EXP(-FL$8*$EY988/30.4)*IFERROR(extra!J988,1)+IF($EY988<=305,EV$8,0)","v":6.5754202908612882},{"$f":"FM$5*FM$6*($EY988/30.4)^FM$7*EXP(-FM$8*$EY988/30.4)*IFERROR(extra!K988,1)+IF($EY988<=305,EW$8,0)","v":6.5754202908612882},null,null,0,-19.878886822780096,-8.5394119853611432,-6.5754202908612882,-6.5754202908612882,0,-19.878886822780096,-8.5394119853611432,-6.5754202908612882,-6.5754202908612882,null,978,0.39545064915381356,0.18070109554195735,0.13824496049340032,0.28404814338719214,0.14209987097516633,0.10393344078283531,9.2966666136317677,4.0607392116571006,2.9734732102939709,9.2597029140510063,4.2536821593017166E-2,4.4499556884426743E-2,null,null,4.0607392116571006,4.4499556884426743E-2,4.3582040247634436E-2,4.3582040247634436E-2,4.3582040247634436E-2,4.3582040247634436E-2,4.3582040247634436E-2,4.3582040247634436E-2,4.3582040247634436E-2,4.3582040247634436E-2,3.6714593439505033E-2,3.6714593439505033E-2,3.6714593439505033E-2,3.6714593439505033E-2,3.6714593439505033E-2,3.6714593439505033E-2,3.6714593439505033E-2,3.6714593439505033E-2,978,0,0.20331330464384953,0.20331330464384953,0.20331330464384953,0.20331330464384953,0,0.20331330464384953,0.20331330464384953,0.20331330464384953,0.20331330464384953,null,978,6.7372188139059527E-3,6.4098179959100205,null,null,8.2799999999999994,978,5.0309276121859572,408667.52751086309,0,226364.44572541706,214147.7656551947,216353.91842441724,216353.91842441724,0,226364.44572541706,214147.7656551947,216353.91842441724,216353.91842441724,null,null,978,43.147836736787127,33.153829165620564,30.66578132685261,29.891929614465646,29.874184844293129,43.147836736787127,33.153829165620564,30.66578132685261,29.891929614465646,29.874184844293129,3.1677800734379966E-2,0.59959550142684126,0.2784671257628637,0.21997309560367878,0.22010375597302337,null,978,0,-0.93143220226258805,-2.8636911285688216,-3.1469190134126155,-3.144257297886738,0,-0.93143220226258805,-2.8636911285688216,-3.1469190134126155,-3.144257297886738,0,0.93143220226258805,2.8636911285688216,3.1469190134126155,3.144257297886738,0,0.93143220226258805,2.8636911285688216,3.1469190134126155,3.144257297886738,null,null,978,2.25,null,null,null,null,2.25,null,null,978,0.31114246806386348,0.24517179263947336,0.22874813123608734,0.22363991816130682,0.22352278452245419,0.31114246806386348,0.24517179263947336,0.22874813123608734,0.22363991816130682,0.22352278452245419]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,979,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T989,'1A'!T989,'2A'!T989,'3A'!T989,'4A'!T989,'0B'!T989,'1B'!T989,'2B'!T989,'3B'!T989,'4B'!T989)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD989,'1A'!AD989,'2A'!AD989,'3A'!AD989,'4A'!AD989,'0B'!AD989,'1B'!AD989,'2B'!AD989,'3B'!AD989,'4B'!AD989)/$AM$9,0)","v":1.03547643555902E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI989,'1A'!AI989,'2A'!AI989,'3A'!AI989,'4A'!AI989,'0B'!AI989,'1B'!AI989,'2B'!AI989,'3B'!AI989,'4B'!AI989)/$AM$9,0)","v":1.03547643555902E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG989,'1A'!AG989,'2A'!AG989,'3A'!AG989,'4A'!AG989,'0B'!AG989,'1B'!AG989,'2B'!AG989,'3B'!AG989,'4B'!AG989)/$AM$9,0)","v":1.9673625892074338E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH989,'1A'!AH989,'2A'!AH989,'3A'!AH989,'4A'!AH989,'0B'!AH989,'1B'!AH989,'2B'!AH989,'3B'!AH989,'4B'!AH989)/$AM$9,0)","v":-9.3188615364841359E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q989,'1A'!Q989,'2A'!Q989,'3A'!Q989,'4A'!Q989,'0B'!Q989,'1B'!Q989,'2B'!Q989,'3B'!Q989,'4B'!Q989)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U989,'1A'!U989,'2A'!U989,'3A'!U989,'4A'!U989,'0B'!U989,'1B'!U989,'2B'!U989,'3B'!U989,'4B'!U989)/$AM$9,0)","v":0},8.5147871233510166,30.656578416264999,-2.8671082652163857,null,979,{"$f":"'0A'!$T989/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T989/$AZ$8","v":0},{"$f":"'2A'!$T989/$BA$8","v":0},{"$f":"'3A'!$T989/$BB$8","v":0},{"$f":"'4A'!$T989/$BC$8","v":0},0,0,{"$f":"'0A'!$AI989/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI989/$AZ$8","v":2.0735172398690119E-15},{"$f":"'2A'!$AI989/$BA$8","v":8.4936379237730321E-16},{"$f":"'3A'!$AI989/$BB$8","v":1.5071179604201456E-15},{"$f":"'4A'!$AI989/$BC$8","v":1.0089342084498692E-15},1.2751383335529326E-15,{"$f":"'0A'!$AM989/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM989/$AZ$8","v":0},{"$f":"'2A'!$AM989/$BA$8","v":0},{"$f":"'3A'!$AM989/$BB$8","v":0},{"$f":"'4A'!$AM989/$BC$8","v":0},0,979,{"$f":"'0B'!$T989/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T989/$BT$8","v":0},{"$f":"'2B'!$T989/$BU$8","v":0},{"$f":"'3B'!$T989/$BV$8","v":0},{"$f":"'4B'!$T989/$BW$8","v":0},0,0,{"$f":"'0B'!$AI989/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI989/$BT$8","v":1.7846976909194426E-15},{"$f":"'2B'!$AI989/$BU$8","v":1.03547643555902E-15},{"$f":"'3B'!$AI989/$BV$8","v":1.5346711415302609E-15},{"$f":"'4B'!$AI989/$BW$8","v":1.5057580125409695E-15},1.474943217467496E-15,{"$f":"'0B'!$AM989/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM989/$BT$8","v":0},{"$f":"'2B'!$AM989/$BU$8","v":0},{"$f":"'3B'!$AM989/$BV$8","v":0},{"$f":"'4B'!$AM989/$BW$8","v":0},0,null,null,null,979,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15513297930273201,null,null,null,null,null,null,null,null,null,null,null,979,1270.4312407664902,1320.0276649958353,1411.1895718536648,1411.1965223843649,1411.1971162036725,1362.084353600934,1288.0450031045241,1422.2342414073055,1421.957215275713,1420.7256534214623,1362.084353600934,1288.0450031045241,1422.2342414073055,1421.957215275713,1420.7256534214623,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,979,20.357927784987858,8.9991023426602439,6.5398362714117093,6.5398362714117093,0,{"$f":"FE$5*FE$6*($EY989/30.4)^FE$7*EXP(-FE$8*$EY989/30.4)*IFERROR(extra!D989,1)+IF($EY989<=305,EO$8,0)","v":19.843243652744782},{"$f":"FF$5*FF$6*($EY989/30.4)^FF$7*EXP(-FF$8*$EY989/30.4)*IFERROR(extra!E989,1)+IF($EY989<=305,EP$8,0)","v":8.5147871233510166},{"$f":"FG$5*FG$6*($EY989/30.4)^FG$7*EXP(-FG$8*$EY989/30.4)*IFERROR(extra!F989,1)+IF($EY989<=305,EQ$8,0)","v":6.5533821799382839},{"$f":"FH$5*FH$6*($EY989/30.4)^FH$7*EXP(-FH$8*$EY989/30.4)*IFERROR(extra!G989,1)+IF($EY989<=305,ER$8,0)","v":6.5533821799382839},0,{"$f":"FJ$5*FJ$6*($EY989/30.4)^FJ$7*EXP(-FJ$8*$EY989/30.4)*IFERROR(extra!H989,1)+IF($EY989<=305,ET$8,0)","v":19.843243652744782},{"$f":"FK$5*FK$6*($EY989/30.4)^FK$7*EXP(-FK$8*$EY989/30.4)*IFERROR(extra!I989,1)+IF($EY989<=305,EU$8,0)","v":8.5147871233510166},{"$f":"FL$5*FL$6*($EY989/30.4)^FL$7*EXP(-FL$8*$EY989/30.4)*IFERROR(extra!J989,1)+IF($EY989<=305,EV$8,0)","v":6.5533821799382839},{"$f":"FM$5*FM$6*($EY989/30.4)^FM$7*EXP(-FM$8*$EY989/30.4)*IFERROR(extra!K989,1)+IF($EY989<=305,EW$8,0)","v":6.5533821799382839},null,null,0,-19.843243652744782,-8.5147871233510166,-6.5533821799382839,-6.5533821799382839,0,-19.843243652744782,-8.5147871233510166,-6.5533821799382839,-6.5533821799382839,null,979,0.39479795524450123,0.18021724855451729,0.13781521752623846,0.28356164362524861,0.14171949886374222,0.10361031493142768,9.2800652659573455,4.0489891062743277,2.9635109632898775,9.2431147364107851,4.2542583907546824E-2,4.4509195708936834E-2,null,null,4.0489891062743277,4.4509195708936834E-2,4.3591480333494838E-2,4.3591480333494838E-2,4.3591480333494838E-2,4.3591480333494838E-2,4.3591480333494838E-2,4.3591480333494838E-2,4.3591480333494838E-2,4.3591480333494838E-2,3.6722576025917442E-2,3.6722576025917442E-2,3.6722576025917442E-2,3.6722576025917442E-2,3.6722576025917442E-2,3.6722576025917442E-2,3.6722576025917442E-2,3.6722576025917442E-2,979,0,0.20333784886708658,0.20333784886708658,0.20333784886708658,0.20333784886708658,0,0.20333784886708658,0.20333784886708658,0.20333784886708658,0.20333784886708658,null,979,4.7548518896833696E-3,6.4138273748723185,null,null,8.2899999999999991,979,5.0297532920158003,408335.01700554817,0,226180.26530694353,213973.52528380093,216177.88302669345,216177.88302669345,0,226180.26530694353,213973.52528380093,216177.88302669345,216177.88302669345,null,null,979,43.147836736787127,33.140903860179577,30.656578416264999,29.883637360191447,29.865892589231464,43.147836736787127,33.140903860179577,30.656578416264999,29.883637360191447,29.865892589231464,3.1677800734379966E-2,0.5987538461975207,0.27774747095825458,0.2192966706478699,0.21942696540404727,null,979,0,-0.9362531001323422,-2.8671082652163857,-3.1499949687561677,-3.1473332531121705,0,-0.9362531001323422,-2.8671082652163857,-3.1499949687561677,-3.1473332531121705,0,0.9362531001323422,2.8671082652163857,3.1499949687561677,3.1473332531121705,0,0.9362531001323422,2.8671082652163857,3.1499949687561677,3.1473332531121705,null,null,979,2.25,null,null,null,null,2.25,null,null,979,0.31114246806386348,0.24508647239892559,0.2286873826101721,0.2235851807988059,0.22346804715475516,0.31114246806386348,0.24508647239892559,0.2286873826101721,0.2235851807988059,0.22346804715475516]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T990,'1A'!T990,'2A'!T990,'3A'!T990,'4A'!T990,'0B'!T990,'1B'!T990,'2B'!T990,'3B'!T990,'4B'!T990)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD990,'1A'!AD990,'2A'!AD990,'3A'!AD990,'4A'!AD990,'0B'!AD990,'1B'!AD990,'2B'!AD990,'3B'!AD990,'4B'!AD990)/$AM$9,0)","v":1.034713784131807E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI990,'1A'!AI990,'2A'!AI990,'3A'!AI990,'4A'!AI990,'0B'!AI990,'1B'!AI990,'2B'!AI990,'3B'!AI990,'4B'!AI990)/$AM$9,0)","v":1.034713784131807E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG990,'1A'!AG990,'2A'!AG990,'3A'!AG990,'4A'!AG990,'0B'!AG990,'1B'!AG990,'2B'!AG990,'3B'!AG990,'4B'!AG990)/$AM$9,0)","v":1.9659135828998253E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH990,'1A'!AH990,'2A'!AH990,'3A'!AH990,'4A'!AH990,'0B'!AH990,'1B'!AH990,'2B'!AH990,'3B'!AH990,'4B'!AH990)/$AM$9,0)","v":-9.3119979876801824E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q990,'1A'!Q990,'2A'!Q990,'3A'!Q990,'4A'!Q990,'0B'!Q990,'1B'!Q990,'2B'!Q990,'3B'!Q990,'4B'!Q990)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U990,'1A'!U990,'2A'!U990,'3A'!U990,'4A'!U990,'0B'!U990,'1B'!U990,'2B'!U990,'3B'!U990,'4B'!U990)/$AM$9,0)","v":0},8.4902316941425955,30.647400291731788,-2.8705161305725637,null,980,{"$f":"'0A'!$T990/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T990/$AZ$8","v":0},{"$f":"'2A'!$T990/$BA$8","v":0},{"$f":"'3A'!$T990/$BB$8","v":0},{"$f":"'4A'!$T990/$BC$8","v":0},0,0,{"$f":"'0A'!$AI990/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI990/$AZ$8","v":2.0719900482999601E-15},{"$f":"'2A'!$AI990/$BA$8","v":8.4873821705155455E-16},{"$f":"'3A'!$AI990/$BB$8","v":1.5060079345190033E-15},{"$f":"'4A'!$AI990/$BC$8","v":1.0081911059633087E-15},1.274199165806973E-15,{"$f":"'0A'!$AM990/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM990/$AZ$8","v":0},{"$f":"'2A'!$AM990/$BA$8","v":0},{"$f":"'3A'!$AM990/$BB$8","v":0},{"$f":"'4A'!$AM990/$BC$8","v":0},0,980,{"$f":"'0B'!$T990/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T990/$BT$8","v":0},{"$f":"'2B'!$T990/$BU$8","v":0},{"$f":"'3B'!$T990/$BV$8","v":0},{"$f":"'4B'!$T990/$BW$8","v":0},0,0,{"$f":"'0B'!$AI990/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI990/$BT$8","v":1.7833832213724953E-15},{"$f":"'2B'!$AI990/$BU$8","v":1.034713784131807E-15},{"$f":"'3B'!$AI990/$BV$8","v":1.5335408220983569E-15},{"$f":"'4B'!$AI990/$BW$8","v":1.5046489882716899E-15},1.4738568889802113E-15,{"$f":"'0B'!$AM990/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM990/$BT$8","v":0},{"$f":"'2B'!$AM990/$BU$8","v":0},{"$f":"'3B'!$AM990/$BV$8","v":0},{"$f":"'4B'!$AM990/$BW$8","v":0},0,null,null,null,980,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15485529507946685,null,null,null,null,null,null,null,null,null,null,null,980,1270.4312407664902,1320.0392312758611,1411.1896545853735,1411.1965635378294,1411.1971538048892,1362.084353600934,1288.0450786168199,1422.2343247865135,1421.9572986386804,1420.7257367122286,1362.084353600934,1288.0450786168199,1422.2343247865135,1421.9572986386804,1420.7257367122286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980,20.321421258758129,8.9731502175732238,6.517915990065636,6.517915990065636,0,{"$f":"FE$5*FE$6*($EY990/30.4)^FE$7*EXP(-FE$8*$EY990/30.4)*IFERROR(extra!D990,1)+IF($EY990<=305,EO$8,0)","v":19.807660075548583},{"$f":"FF$5*FF$6*($EY990/30.4)^FF$7*EXP(-FF$8*$EY990/30.4)*IFERROR(extra!E990,1)+IF($EY990<=305,EP$8,0)","v":8.4902316941425955},{"$f":"FG$5*FG$6*($EY990/30.4)^FG$7*EXP(-FG$8*$EY990/30.4)*IFERROR(extra!F990,1)+IF($EY990<=305,EQ$8,0)","v":6.5314164952956029},{"$f":"FH$5*FH$6*($EY990/30.4)^FH$7*EXP(-FH$8*$EY990/30.4)*IFERROR(extra!G990,1)+IF($EY990<=305,ER$8,0)","v":6.5314164952956029},0,{"$f":"FJ$5*FJ$6*($EY990/30.4)^FJ$7*EXP(-FJ$8*$EY990/30.4)*IFERROR(extra!H990,1)+IF($EY990<=305,ET$8,0)","v":19.807660075548583},{"$f":"FK$5*FK$6*($EY990/30.4)^FK$7*EXP(-FK$8*$EY990/30.4)*IFERROR(extra!I990,1)+IF($EY990<=305,EU$8,0)","v":8.4902316941425955},{"$f":"FL$5*FL$6*($EY990/30.4)^FL$7*EXP(-FL$8*$EY990/30.4)*IFERROR(extra!J990,1)+IF($EY990<=305,EV$8,0)","v":6.5314164952956029},{"$f":"FM$5*FM$6*($EY990/30.4)^FM$7*EXP(-FM$8*$EY990/30.4)*IFERROR(extra!K990,1)+IF($EY990<=305,EW$8,0)","v":6.5314164952956029},null,null,0,-19.807660075548583,-8.4902316941425955,-6.5314164952956029,-6.5314164952956029,0,-19.807660075548583,-8.4902316941425955,-6.5314164952956029,-6.5314164952956029,null,980,0.39414626693217031,0.17973466981629865,0.13738678567167412,0.28307592341470872,0.14134012334074042,0.10328817508927596,9.2634915525051582,4.0372722497936078,2.9535814482397269,9.2265542668226193,4.2548348503171025E-2,4.4518838140154407E-2,null,null,4.0372722497936078,4.4518838140154407E-2,4.3600923951697616E-2,4.3600923951697616E-2,4.3600923951697616E-2,4.3600923951697616E-2,4.3600923951697616E-2,4.3600923951697616E-2,4.3600923951697616E-2,4.3600923951697616E-2,3.6730561570437317E-2,3.6730561570437317E-2,3.6730561570437317E-2,3.6730561570437317E-2,3.6730561570437317E-2,3.6730561570437317E-2,3.6730561570437317E-2,3.6730561570437317E-2,980,0,0.20336240227441382,0.20336240227441382,0.20336240227441382,0.20336240227441382,0,0.20336240227441382,0.20336240227441382,0.20336240227441382,0.20336240227441382,null,980,2.7724489795918558E-3,6.4178367346938767,null,null,8.3000000000000007,980,5.0285742681517123,408001.44681534061,0,225995.49791992657,213798.7296220139,216001.28661796835,216001.28661796835,0,225995.49791992657,213798.7296220139,216001.28661796835,216001.28661796835,null,null,980,43.147836736787127,33.127998545688357,30.647400291731788,29.875371299604243,29.857626527864038,43.147836736787127,33.127998545688357,30.647400291731788,29.875371299604243,29.857626527864038,3.1677800734379966E-2,0.59791297226214624,0.27702942544308184,0.21862210279482364,0.21875203272437907,null,980,0,-0.94106644545469553,-2.8705161305725637,-3.1530611462025897,-3.150399430441559,0,-0.94106644545469553,-2.8705161305725637,-3.1530611462025897,-3.150399430441559,0,0.94106644545469553,2.8705161305725637,3.1530611462025897,3.150399430441559,0,0.94106644545469553,2.8705161305725637,3.1530611462025897,3.150399430441559,null,null,980,2.25,null,null,null,null,2.25,null,null,980,0.31114246806386348,0.24500128411910016,0.22862679759757598,0.22353061634143945,0.22341348269223846,0.31114246806386348,0.24500128411910016,0.22862679759757598,0.22353061634143945,0.22341348269223846]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,981,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T991,'1A'!T991,'2A'!T991,'3A'!T991,'4A'!T991,'0B'!T991,'1B'!T991,'2B'!T991,'3B'!T991,'4B'!T991)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD991,'1A'!AD991,'2A'!AD991,'3A'!AD991,'4A'!AD991,'0B'!AD991,'1B'!AD991,'2B'!AD991,'3B'!AD991,'4B'!AD991)/$AM$9,0)","v":1.0339516944143339E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI991,'1A'!AI991,'2A'!AI991,'3A'!AI991,'4A'!AI991,'0B'!AI991,'1B'!AI991,'2B'!AI991,'3B'!AI991,'4B'!AI991)/$AM$9,0)","v":1.0339516944143339E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG991,'1A'!AG991,'2A'!AG991,'3A'!AG991,'4A'!AG991,'0B'!AG991,'1B'!AG991,'2B'!AG991,'3B'!AG991,'4B'!AG991)/$AM$9,0)","v":1.9644656438175931E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH991,'1A'!AH991,'2A'!AH991,'3A'!AH991,'4A'!AH991,'0B'!AH991,'1B'!AH991,'2B'!AH991,'3B'!AH991,'4B'!AH991)/$AM$9,0)","v":-9.3051394940325915E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q991,'1A'!Q991,'2A'!Q991,'3A'!Q991,'4A'!Q991,'0B'!Q991,'1B'!Q991,'2B'!Q991,'3B'!Q991,'4B'!Q991)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U991,'1A'!U991,'2A'!U991,'3A'!U991,'4A'!U991,'0B'!U991,'1B'!U991,'2B'!U991,'3B'!U991,'4B'!U991)/$AM$9,0)","v":0},8.4657455098195964,30.638246889127174,-2.8739147488361039,null,981,{"$f":"'0A'!$T991/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T991/$AZ$8","v":0},{"$f":"'2A'!$T991/$BA$8","v":0},{"$f":"'3A'!$T991/$BB$8","v":0},{"$f":"'4A'!$T991/$BC$8","v":0},0,0,{"$f":"'0A'!$AI991/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI991/$AZ$8","v":2.0704639815414687E-15},{"$f":"'2A'!$AI991/$BA$8","v":8.4811310247594825E-16},{"$f":"'3A'!$AI991/$BB$8","v":1.5048987261766277E-15},{"$f":"'4A'!$AI991/$BC$8","v":1.0074485507882589E-15},1.2732606897789481E-15,{"$f":"'0A'!$AM991/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM991/$AZ$8","v":0},{"$f":"'2A'!$AM991/$BA$8","v":0},{"$f":"'3A'!$AM991/$BB$8","v":0},{"$f":"'4A'!$AM991/$BC$8","v":0},0,981,{"$f":"'0B'!$T991/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T991/$BT$8","v":0},{"$f":"'2B'!$T991/$BU$8","v":0},{"$f":"'3B'!$T991/$BV$8","v":0},{"$f":"'4B'!$T991/$BW$8","v":0},0,0,{"$f":"'0B'!$AI991/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI991/$BT$8","v":1.7820697199616076E-15},{"$f":"'2B'!$AI991/$BU$8","v":1.0339516944143339E-15},{"$f":"'3B'!$AI991/$BV$8","v":1.5324113351718564E-15},{"$f":"'4B'!$AI991/$BW$8","v":1.5035407808234527E-15},1.4727713605980205E-15,{"$f":"'0B'!$AM991/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM991/$BT$8","v":0},{"$f":"'2B'!$AM991/$BU$8","v":0},{"$f":"'3B'!$AM991/$BV$8","v":0},{"$f":"'4B'!$AM991/$BW$8","v":0},0,null,null,null,981,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15457810790414209,null,null,null,null,null,null,null,null,null,null,null,981,1270.4312407664902,{"$f":"((DS$4*(1-(1-(DS$5/DS$4)^(1/3))*EXP(-DS$6/1000*(DS$9+$DQ991)))^3)-(DS$7/DS$8*$DQ991*EXP(1-$DQ991/DS$8)))*mult","v":1320.0507525260566},1411.1897365568882,1411.1966041798219,1411.1971909158831,1362.084353600934,{"$f":"((DX$4*(1-(1-(DX$5/DX$4)^(1/3))*EXP(-DX$6/1000*(DX$9+$DQ991)))^3)-(DX$7/DX$8*$DQ991*EXP(1-$DQ991/DX$8)))*DX$2*DX$3*mult","v":1288.045153435258},1422.2344073995782,1421.9573812356534,1420.7258192376639,1362.084353600934,{"$f":"((EC$4*(1-(1-(EC$5/EC$4)^(1/3))*EXP(-EC$6/1000*(EC$9+$DQ991)))^3)-(EC$7/EC$8*$DQ991*EXP(1-$DQ991/EC$8)))*EC$2*EC$3*mult","v":1288.045153435258},1422.2344073995782,1421.9573812356534,1420.7258192376639,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,981,20.284975786331586,8.9472712759729571,6.4960677555763855,6.4960677555763855,0,{"$f":"FE$5*FE$6*($EY991/30.4)^FE$7*EXP(-FE$8*$EY991/30.4)*IFERROR(extra!D991,1)+IF($EY991<=305,EO$8,0)","v":19.7721360086083},{"$f":"FF$5*FF$6*($EY991/30.4)^FF$7*EXP(-FF$8*$EY991/30.4)*IFERROR(extra!E991,1)+IF($EY991<=305,EP$8,0)","v":8.4657455098195964},{"$f":"FG$5*FG$6*($EY991/30.4)^FG$7*EXP(-FG$8*$EY991/30.4)*IFERROR(extra!F991,1)+IF($EY991<=305,EQ$8,0)","v":6.5095230067398022},{"$f":"FH$5*FH$6*($EY991/30.4)^FH$7*EXP(-FH$8*$EY991/30.4)*IFERROR(extra!G991,1)+IF($EY991<=305,ER$8,0)","v":6.5095230067398022},0,{"$f":"FJ$5*FJ$6*($EY991/30.4)^FJ$7*EXP(-FJ$8*$EY991/30.4)*IFERROR(extra!H991,1)+IF($EY991<=305,ET$8,0)","v":19.7721360086083},{"$f":"FK$5*FK$6*($EY991/30.4)^FK$7*EXP(-FK$8*$EY991/30.4)*IFERROR(extra!I991,1)+IF($EY991<=305,EU$8,0)","v":8.4657455098195964},{"$f":"FL$5*FL$6*($EY991/30.4)^FL$7*EXP(-FL$8*$EY991/30.4)*IFERROR(extra!J991,1)+IF($EY991<=305,EV$8,0)","v":6.5095230067398022},{"$f":"FM$5*FM$6*($EY991/30.4)^FM$7*EXP(-FM$8*$EY991/30.4)*IFERROR(extra!K991,1)+IF($EY991<=305,EW$8,0)","v":6.5095230067398022},null,null,0,-19.7721360086083,-8.4657455098195964,-6.5095230067398022,-6.5095230067398022,0,-19.7721360086083,-8.4657455098195964,-6.5095230067398022,-6.5095230067398022,null,981,0.39349558293969439,0.17925335613320206,0.13695966105841187,0.28259098171370389,0.14096174189800942,0.10296701834422034,{"$f":"GH$3*$GA991^GH$4*EXP(-GH$5*$GA991)","v":9.2469454352079037},4.025588551880813,2.9436845611154907,9.2100214669370555,4.2554115377544374E-2,4.4528484176419948E-2,null,null,4.025588551880813,4.4528484176419948E-2,4.3610371100617475E-2,4.3610371100617475E-2,4.3610371100617475E-2,4.3610371100617475E-2,4.3610371100617475E-2,4.3610371100617475E-2,4.3610371100617475E-2,4.3610371100617475E-2,3.6738550071745348E-2,3.6738550071745348E-2,3.6738550071745348E-2,3.6738550071745348E-2,3.6738550071745348E-2,3.6738550071745348E-2,3.6738550071745348E-2,3.6738550071745348E-2,981,0,0.20338696486160543,0.20338696486160543,0.20338696486160543,0.20338696486160543,0,0.20338696486160543,0.20338696486160543,0.20338696486160543,0.20338696486160543,null,981,{"$f":"((HU$2-HU$3*$HT991+HU$4*$HT991^2/2-HU$5/$HT991)+HU$6)*HU$7","v":7.9001019367993391E-4},6.4218460754332316,null,null,8.31,981,5.0273905438750193,407666.82090733532,0,{"$f":"$IB991*ID$9","v":225810.1457617741},213623.38074864945,215824.13129847372,215824.13129847372,0,{"$f":"$IB991*II$9","v":225810.1457617741},213623.38074864945,215824.13129847372,215824.13129847372,null,null,981,43.147836736787127,33.115113197008363,30.638246889127174,29.867131352643533,29.849386580130247,43.147836736787127,33.115113197008363,30.638246889127174,29.867131352643533,29.849386580130247,3.1677800734379966E-2,0.59707288001644288,0.27631298685121242,0.21794938823823956,0.2180789541274184,null,981,0,-0.94587224792955382,-2.8739147488361039,-3.1561175758589295,-3.1534558599819364,0,-0.94587224792955382,-2.8739147488361039,-3.1561175758589295,-3.1534558599819364,0,0.94587224792955382,2.8739147488361039,3.1561175758589295,3.1534558599819364,0,0.94587224792955382,2.8739147488361039,3.1561175758589295,3.1534558599819364,null,null,981,2.25,null,null,null,null,2.25,null,null,981,0.31114246806386348,0.24491622763405699,0.22856637577500299,0.22347622426072625,0.22335909060642217,0.31114246806386348,0.24491622763405699,0.22856637577500299,0.22347622426072625,0.22335909060642217]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,982,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T992,'1A'!T992,'2A'!T992,'3A'!T992,'4A'!T992,'0B'!T992,'1B'!T992,'2B'!T992,'3B'!T992,'4B'!T992)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD992,'1A'!AD992,'2A'!AD992,'3A'!AD992,'4A'!AD992,'0B'!AD992,'1B'!AD992,'2B'!AD992,'3B'!AD992,'4B'!AD992)/$AM$9,0)","v":1.033190165992889E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI992,'1A'!AI992,'2A'!AI992,'3A'!AI992,'4A'!AI992,'0B'!AI992,'1B'!AI992,'2B'!AI992,'3B'!AI992,'4B'!AI992)/$AM$9,0)","v":1.033190165992889E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG992,'1A'!AG992,'2A'!AG992,'3A'!AG992,'4A'!AG992,'0B'!AG992,'1B'!AG992,'2B'!AG992,'3B'!AG992,'4B'!AG992)/$AM$9,0)","v":1.9630187711747018E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH992,'1A'!AH992,'2A'!AH992,'3A'!AH992,'4A'!AH992,'0B'!AH992,'1B'!AH992,'2B'!AH992,'3B'!AH992,'4B'!AH992)/$AM$9,0)","v":-9.2982860518181293E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q992,'1A'!Q992,'2A'!Q992,'3A'!Q992,'4A'!Q992,'0B'!Q992,'1B'!Q992,'2B'!Q992,'3B'!Q992,'4B'!Q992)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U992,'1A'!U992,'2A'!U992,'3A'!U992,'4A'!U992,'0B'!U992,'1B'!U992,'2B'!U992,'3B'!U992,'4B'!U992)/$AM$9,0)","v":0},8.4413283829316175,30.629118144476475,-2.8773041441477272,null,982,{"$f":"'0A'!$T992/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T992/$AZ$8","v":0},{"$f":"'2A'!$T992/$BA$8","v":0},{"$f":"'3A'!$T992/$BB$8","v":0},{"$f":"'4A'!$T992/$BC$8","v":0},0,0,{"$f":"'0A'!$AI992/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI992/$AZ$8","v":2.0689390387650901E-15},{"$f":"'2A'!$AI992/$BA$8","v":8.4748844831113161E-16},{"$f":"'3A'!$AI992/$BB$8","v":1.5037903347908687E-15},{"$f":"'4A'!$AI992/$BC$8","v":1.0067065425216122E-15},1.272322904959393E-15,{"$f":"'0A'!$AM992/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM992/$AZ$8","v":0},{"$f":"'2A'!$AM992/$BA$8","v":0},{"$f":"'3A'!$AM992/$BB$8","v":0},{"$f":"'4A'!$AM992/$BC$8","v":0},0,982,{"$f":"'0B'!$T992/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T992/$BT$8","v":0},{"$f":"'2B'!$T992/$BU$8","v":0},{"$f":"'3B'!$T992/$BV$8","v":0},{"$f":"'4B'!$T992/$BW$8","v":0},0,0,{"$f":"'0B'!$AI992/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI992/$BT$8","v":1.7807571859737252E-15},{"$f":"'2B'!$AI992/$BU$8","v":1.033190165992889E-15},{"$f":"'3B'!$AI992/$BV$8","v":1.531282680137601E-15},{"$f":"'4B'!$AI992/$BW$8","v":1.5024333895946515E-15},1.471686631731629E-15,{"$f":"'0B'!$AM992/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM992/$BT$8","v":0},{"$f":"'2B'!$AM992/$BU$8","v":0},{"$f":"'3B'!$AM992/$BV$8","v":0},{"$f":"'4B'!$AM992/$BW$8","v":0},0,null,null,null,982,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15430141688705412,null,null,null,null,null,null,null,null,null,null,null,982,1270.4312407664902,1320.0622289222481,1411.1898177761871,1411.1966443168321,1411.1972275430182,1362.084353600934,1288.0452275671212,1422.2344892545393,1421.9574630746706,1420.7259010058003,1362.084353600934,1288.0452275671212,1422.2344892545393,1421.9574630746706,1420.7259010058003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,982,20.248591283019035,8.9214653197469875,6.4742913389106729,6.4742913389106729,0,{"$f":"FE$5*FE$6*($EY992/30.4)^FE$7*EXP(-FE$8*$EY992/30.4)*IFERROR(extra!D992,1)+IF($EY992<=305,EO$8,0)","v":19.736671369375848},{"$f":"FF$5*FF$6*($EY992/30.4)^FF$7*EXP(-FF$8*$EY992/30.4)*IFERROR(extra!E992,1)+IF($EY992<=305,EP$8,0)","v":8.4413283829316175},{"$f":"FG$5*FG$6*($EY992/30.4)^FG$7*EXP(-FG$8*$EY992/30.4)*IFERROR(extra!F992,1)+IF($EY992<=305,EQ$8,0)","v":6.4877014847631989},{"$f":"FH$5*FH$6*($EY992/30.4)^FH$7*EXP(-FH$8*$EY992/30.4)*IFERROR(extra!G992,1)+IF($EY992<=305,ER$8,0)","v":6.4877014847631989},0,{"$f":"FJ$5*FJ$6*($EY992/30.4)^FJ$7*EXP(-FJ$8*$EY992/30.4)*IFERROR(extra!H992,1)+IF($EY992<=305,ET$8,0)","v":19.736671369375848},{"$f":"FK$5*FK$6*($EY992/30.4)^FK$7*EXP(-FK$8*$EY992/30.4)*IFERROR(extra!I992,1)+IF($EY992<=305,EU$8,0)","v":8.4413283829316175},{"$f":"FL$5*FL$6*($EY992/30.4)^FL$7*EXP(-FL$8*$EY992/30.4)*IFERROR(extra!J992,1)+IF($EY992<=305,EV$8,0)","v":6.4877014847631989},{"$f":"FM$5*FM$6*($EY992/30.4)^FM$7*EXP(-FM$8*$EY992/30.4)*IFERROR(extra!K992,1)+IF($EY992<=305,EW$8,0)","v":6.4877014847631989},null,null,0,-19.736671369375848,-8.4413283829316175,-6.4877014847631989,-6.4877014847631989,0,-19.736671369375848,-8.4413283829316175,-6.4877014847631989,-6.4877014847631989,null,982,{"$f":"GB$3*$GA992^GB$4*EXP(-GB$5*$GA992)","v":0.39284590199033953},0.17877330431849026,0.13653383982586184,0.28210681748081207,0.14058435203317038,0.10264684179215827,9.2304268760138601,4.0139379224268357,2.9338201981991761,9.1935162984208318,4.2559884528329546E-2,4.4538133816081418E-2,null,null,4.0139379224268357,4.4538133816081418E-2,4.3619821778636436E-2,4.3619821778636436E-2,4.3619821778636436E-2,4.3619821778636436E-2,4.3619821778636436E-2,4.3619821778636436E-2,4.3619821778636436E-2,4.3619821778636436E-2,3.6746541528528187E-2,3.6746541528528187E-2,3.6746541528528187E-2,3.6746541528528187E-2,3.6746541528528187E-2,3.6746541528528187E-2,3.6746541528528187E-2,3.6746541528528187E-2,982,0,0.20341153662445471,0.20341153662445471,0.20341153662445471,0.20341153662445471,0,0.20341153662445471,0.20341153662445471,0.20341153662445471,0.20341153662445471,null,982,-1.1924643584521229E-3,6.4258553971486769,null,null,8.32,982,5.0262021224809743,407331.14325734822,0,225624.21103472455,213447.48074709324,215646.41917305833,215646.41917305833,0,225624.21103472455,213447.48074709324,215646.41917305833,215646.41917305833,null,null,982,43.147836736787127,33.102247789005375,30.629118144476475,29.858917439477406,29.84117266619818,43.147836736787127,33.102247789005375,30.629118144476475,29.858917439477406,29.84117266619818,3.1677800734379966E-2,0.59623356985235343,0.27559815281374306,0.21727852317196225,0.21740772580669981,null,982,0,-0.95067051725418406,-2.8773041441477272,-3.1591642877451722,-3.156502571753288,0,-0.95067051725418406,-2.8773041441477272,-3.1591642877451722,-3.156502571753288,0,0.95067051725418406,2.8773041441477272,3.1591642877451722,3.156502571753288,0,0.95067051725418406,2.8773041441477272,3.1591642877451722,3.156502571753288,null,null,982,2.25,null,null,null,null,2.25,null,null,982,0.31114246806386348,0.24483130277788462,0.22850611672015492,0.223422004029694,0.22330487037033392,0.31114246806386348,0.24483130277788462,0.22850611672015492,0.223422004029694,0.22330487037033392]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,983,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T993,'1A'!T993,'2A'!T993,'3A'!T993,'4A'!T993,'0B'!T993,'1B'!T993,'2B'!T993,'3B'!T993,'4B'!T993)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD993,'1A'!AD993,'2A'!AD993,'3A'!AD993,'4A'!AD993,'0B'!AD993,'1B'!AD993,'2B'!AD993,'3B'!AD993,'4B'!AD993)/$AM$9,0)","v":1.0324291984540654E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI993,'1A'!AI993,'2A'!AI993,'3A'!AI993,'4A'!AI993,'0B'!AI993,'1B'!AI993,'2B'!AI993,'3B'!AI993,'4B'!AI993)/$AM$9,0)","v":1.0324291984540654E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG993,'1A'!AG993,'2A'!AG993,'3A'!AG993,'4A'!AG993,'0B'!AG993,'1B'!AG993,'2B'!AG993,'3B'!AG993,'4B'!AG993)/$AM$9,0)","v":1.9615729641856955E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH993,'1A'!AH993,'2A'!AH993,'3A'!AH993,'4A'!AH993,'0B'!AH993,'1B'!AH993,'2B'!AH993,'3B'!AH993,'4B'!AH993)/$AM$9,0)","v":-9.2914376573162989E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q993,'1A'!Q993,'2A'!Q993,'3A'!Q993,'4A'!Q993,'0B'!Q993,'1B'!Q993,'2B'!Q993,'3B'!Q993,'4B'!Q993)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U993,'1A'!U993,'2A'!U993,'3A'!U993,'4A'!U993,'0B'!U993,'1B'!U993,'2B'!U993,'3B'!U993,'4B'!U993)/$AM$9,0)","v":0},8.4169801264932342,30.620013993956032,-2.8806843405902613,null,983,{"$f":"'0A'!$T993/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T993/$AZ$8","v":0},{"$f":"'2A'!$T993/$BA$8","v":0},{"$f":"'3A'!$T993/$BB$8","v":0},{"$f":"'4A'!$T993/$BC$8","v":0},0,0,{"$f":"'0A'!$AI993/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI993/$AZ$8","v":2.0674152191429859E-15},{"$f":"'2A'!$AI993/$BA$8","v":8.4686425421800154E-16},{"$f":"'3A'!$AI993/$BB$8","v":1.5026827597600195E-15},{"$f":"'4A'!$AI993/$BC$8","v":1.0059650807605587E-15},1.2713858108392166E-15,{"$f":"'0A'!$AM993/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM993/$AZ$8","v":0},{"$f":"'2A'!$AM993/$BA$8","v":0},{"$f":"'3A'!$AM993/$BB$8","v":0},{"$f":"'4A'!$AM993/$BC$8","v":0},0,983,{"$f":"'0B'!$T993/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T993/$BT$8","v":0},{"$f":"'2B'!$T993/$BU$8","v":0},{"$f":"'3B'!$T993/$BV$8","v":0},{"$f":"'4B'!$T993/$BW$8","v":0},0,0,{"$f":"'0B'!$AI993/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI993/$BT$8","v":1.7794456186963203E-15},{"$f":"'2B'!$AI993/$BU$8","v":1.0324291984540654E-15},{"$f":"'3B'!$AI993/$BV$8","v":1.5301548563828834E-15},{"$f":"'4B'!$AI993/$BW$8","v":1.5013268139841223E-15},1.4706027017921758E-15,{"$f":"'0B'!$AM993/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM993/$BT$8","v":0},{"$f":"'2B'!$AM993/$BU$8","v":0},{"$f":"'3B'!$AM993/$BV$8","v":0},{"$f":"'4B'!$AM993/$BW$8","v":0},0,null,null,null,983,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15402522114009187,null,null,null,null,null,null,null,null,null,null,null,983,1270.4312407664902,1320.0736606395681,1411.1898982511586,1411.1966839552695,1411.1972636925761,1362.084353600934,1288.0453010196088,1422.2345703593478,1421.9575441636816,1420.7259820245797,1362.084353600934,1288.0453010196088,1422.2345703593478,1421.9575441636816,1420.7259820245797,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,983,20.212267664167886,8.8957321512742915,6.4525865117178292,6.4525865117178292,0,{"$f":"FE$5*FE$6*($EY993/30.4)^FE$7*EXP(-FE$8*$EY993/30.4)*IFERROR(extra!D993,1)+IF($EY993<=305,EO$8,0)","v":19.701266075338783},{"$f":"FF$5*FF$6*($EY993/30.4)^FF$7*EXP(-FF$8*$EY993/30.4)*IFERROR(extra!E993,1)+IF($EY993<=305,EP$8,0)","v":8.4169801264932342},{"$f":"FG$5*FG$6*($EY993/30.4)^FG$7*EXP(-FG$8*$EY993/30.4)*IFERROR(extra!F993,1)+IF($EY993<=305,EQ$8,0)","v":6.4659517005421465},{"$f":"FH$5*FH$6*($EY993/30.4)^FH$7*EXP(-FH$8*$EY993/30.4)*IFERROR(extra!G993,1)+IF($EY993<=305,ER$8,0)","v":6.4659517005421465},0,{"$f":"FJ$5*FJ$6*($EY993/30.4)^FJ$7*EXP(-FJ$8*$EY993/30.4)*IFERROR(extra!H993,1)+IF($EY993<=305,ET$8,0)","v":19.701266075338783},{"$f":"FK$5*FK$6*($EY993/30.4)^FK$7*EXP(-FK$8*$EY993/30.4)*IFERROR(extra!I993,1)+IF($EY993<=305,EU$8,0)","v":8.4169801264932342},{"$f":"FL$5*FL$6*($EY993/30.4)^FL$7*EXP(-FL$8*$EY993/30.4)*IFERROR(extra!J993,1)+IF($EY993<=305,EV$8,0)","v":6.4659517005421465},{"$f":"FM$5*FM$6*($EY993/30.4)^FM$7*EXP(-FM$8*$EY993/30.4)*IFERROR(extra!K993,1)+IF($EY993<=305,EW$8,0)","v":6.4659517005421465},null,null,0,-19.701266075338783,-8.4169801264932342,-6.4659517005421465,-6.4659517005421465,0,-19.701266075338783,-8.4169801264932342,-6.4659517005421465,-6.4659517005421465,null,983,0.39219722280777142,0.17829451119277495,0.13610931812411528,0.28162342967506326,0.14020795124960736,0.10232764253702571,9.2139358368871296,4.002320271547144,2.9239882560820281,9.1770387229571053,4.2565655953197175E-2,4.4547787057494306E-2,null,null,4.002320271547144,4.4547787057494306E-2,4.3629275984143907E-2,4.3629275984143907E-2,4.3629275984143907E-2,4.3629275984143907E-2,4.3629275984143907E-2,4.3629275984143907E-2,4.3629275984143907E-2,4.3629275984143907E-2,3.6754535939478569E-2,3.6754535939478569E-2,3.6754535939478569E-2,3.6754535939478569E-2,3.6754535939478569E-2,3.6754535939478569E-2,3.6754535939478569E-2,3.6754535939478569E-2,983,0,0.20343611755877417,0.20343611755877417,0.20343611755877417,0.20343611755877417,0,0.20343611755877417,0.20343611755877417,0.20343611755877417,0.20343611755877417,null,983,-3.1749745676500386E-3,6.4298646998982703,null,null,8.33,983,5.0250090072787374,406994.41784982441,0,225437.69594579627,213271.03170525288,215468.15235113938,215468.15235113938,0,225437.69594579627,213271.03170525288,215468.15235113938,215468.15235113938,null,null,983,43.147836736787127,33.089402296549629,30.620013993956032,29.850729480502157,29.832984706464003,43.147836736787127,33.089402296549629,30.620013993956032,29.850729480502157,29.832984706464003,3.1677800734379966E-2,0.59539504215804817,0.27488492095903777,0.21660950379003518,0.21673834395594851,null,983,0,-0.95546126312313451,-2.8806843405902613,-3.1622013117944752,-3.1595395956887522,0,-0.95546126312313451,-2.8806843405902613,-3.1622013117944752,-3.1595395956887522,0,0.95546126312313451,2.8806843405902613,3.1622013117944752,3.1595395956887522,0,0.95546126312313451,2.8806843405902613,3.1622013117944752,3.1595395956887522,null,null,983,2.25,null,null,null,null,2.25,null,null,983,0.31114246806386348,0.24474650938470072,0.22844602001173017,0.2233679551228768,0.22325082145850703,0.31114246806386348,0.24474650938470072,0.22844602001173017,0.2233679551228768,0.22325082145850703]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,984,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T994,'1A'!T994,'2A'!T994,'3A'!T994,'4A'!T994,'0B'!T994,'1B'!T994,'2B'!T994,'3B'!T994,'4B'!T994)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD994,'1A'!AD994,'2A'!AD994,'3A'!AD994,'4A'!AD994,'0B'!AD994,'1B'!AD994,'2B'!AD994,'3B'!AD994,'4B'!AD994)/$AM$9,0)","v":1.0316687913847606E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI994,'1A'!AI994,'2A'!AI994,'3A'!AI994,'4A'!AI994,'0B'!AI994,'1B'!AI994,'2B'!AI994,'3B'!AI994,'4B'!AI994)/$AM$9,0)","v":1.0316687913847606E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG994,'1A'!AG994,'2A'!AG994,'3A'!AG994,'4A'!AG994,'0B'!AG994,'1B'!AG994,'2B'!AG994,'3B'!AG994,'4B'!AG994)/$AM$9,0)","v":1.9601282220656959E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH994,'1A'!AH994,'2A'!AH994,'3A'!AH994,'4A'!AH994,'0B'!AH994,'1B'!AH994,'2B'!AH994,'3B'!AH994,'4B'!AH994)/$AM$9,0)","v":-9.2845943068093508E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q994,'1A'!Q994,'2A'!Q994,'3A'!Q994,'4A'!Q994,'0B'!Q994,'1B'!Q994,'2B'!Q994,'3B'!Q994,'4B'!Q994)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U994,'1A'!U994,'2A'!U994,'3A'!U994,'4A'!U994,'0B'!U994,'1B'!U994,'2B'!U994,'3B'!U994,'4B'!U994)/$AM$9,0)","v":0},8.3927005539831132,30.610934373892704,-2.8840553621887155,null,984,{"$f":"'0A'!$T994/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T994/$AZ$8","v":0},{"$f":"'2A'!$T994/$BA$8","v":0},{"$f":"'3A'!$T994/$BB$8","v":0},{"$f":"'4A'!$T994/$BC$8","v":0},0,0,{"$f":"'0A'!$AI994/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI994/$AZ$8","v":2.0658925218479284E-15},{"$f":"'2A'!$AI994/$BA$8","v":8.462405198577052E-16},{"$f":"'3A'!$AI994/$BB$8","v":1.501576000482817E-15},{"$f":"'4A'!$AI994/$BC$8","v":1.0052241651025849E-15},1.2704494069097041E-15,{"$f":"'0A'!$AM994/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM994/$AZ$8","v":0},{"$f":"'2A'!$AM994/$BA$8","v":0},{"$f":"'3A'!$AM994/$BB$8","v":0},{"$f":"'4A'!$AM994/$BC$8","v":0},0,984,{"$f":"'0B'!$T994/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T994/$BT$8","v":0},{"$f":"'2B'!$T994/$BU$8","v":0},{"$f":"'3B'!$T994/$BV$8","v":0},{"$f":"'4B'!$T994/$BW$8","v":0},0,0,{"$f":"'0B'!$AI994/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI994/$BT$8","v":1.7781350174173888E-15},{"$f":"'2B'!$AI994/$BU$8","v":1.0316687913847606E-15},{"$f":"'3B'!$AI994/$BV$8","v":1.5290278632954476E-15},{"$f":"'4B'!$AI994/$BW$8","v":1.5002210533911444E-15},1.4695195701912332E-15,{"$f":"'0B'!$AM994/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM994/$BT$8","v":0},{"$f":"'2B'!$AM994/$BU$8","v":0},{"$f":"'3B'!$AM994/$BV$8","v":0},{"$f":"'4B'!$AM994/$BW$8","v":0},0,null,null,null,984,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15374951977673401,null,null,null,null,null,null,null,null,null,null,null,984,1270.4312407664902,1320.0850478524555,1411.1899779895984,1411.1967231014607,1411.1972993707582,1362.084353600934,1288.0453737998373,1422.2346507218604,1421.9576245105409,1420.7260623018503,1362.084353600934,1288.0453737998373,1422.2346507218604,1421.9576245105409,1420.7260623018503,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,984,20.176004845162495,8.8700715734243261,6.4309530463280531,6.4309530463280531,0,{"$f":"FE$5*FE$6*($EY994/30.4)^FE$7*EXP(-FE$8*$EY994/30.4)*IFERROR(extra!D994,1)+IF($EY994<=305,EO$8,0)","v":19.665920044020705},{"$f":"FF$5*FF$6*($EY994/30.4)^FF$7*EXP(-FF$8*$EY994/30.4)*IFERROR(extra!E994,1)+IF($EY994<=305,EP$8,0)","v":8.3927005539831132},{"$f":"FG$5*FG$6*($EY994/30.4)^FG$7*EXP(-FG$8*$EY994/30.4)*IFERROR(extra!F994,1)+IF($EY994<=305,EQ$8,0)","v":6.444273425935271},{"$f":"FH$5*FH$6*($EY994/30.4)^FH$7*EXP(-FH$8*$EY994/30.4)*IFERROR(extra!G994,1)+IF($EY994<=305,ER$8,0)","v":6.444273425935271},0,{"$f":"FJ$5*FJ$6*($EY994/30.4)^FJ$7*EXP(-FJ$8*$EY994/30.4)*IFERROR(extra!H994,1)+IF($EY994<=305,ET$8,0)","v":19.665920044020705},{"$f":"FK$5*FK$6*($EY994/30.4)^FK$7*EXP(-FK$8*$EY994/30.4)*IFERROR(extra!I994,1)+IF($EY994<=305,EU$8,0)","v":8.3927005539831132},{"$f":"FL$5*FL$6*($EY994/30.4)^FL$7*EXP(-FL$8*$EY994/30.4)*IFERROR(extra!J994,1)+IF($EY994<=305,EV$8,0)","v":6.444273425935271},{"$f":"FM$5*FM$6*($EY994/30.4)^FM$7*EXP(-FM$8*$EY994/30.4)*IFERROR(extra!K994,1)+IF($EY994<=305,EW$8,0)","v":6.444273425935271},null,null,0,-19.665920044020705,-8.3927005539831132,-6.444273425935271,-6.444273425935271,0,-19.665920044020705,-8.3927005539831132,-6.444273425935271,-6.444273425935271,null,984,0.39154954411606274,0.17781697358400397,0.1356860921139193,0.28114081725594514,0.13983253705645715,0.10200941769077826,9.1974722798078279,3.9907355095813624,2.9141886316637415,9.1605887022456542,4.2571429649825895E-2,4.4557443899021359E-2,null,null,3.9907355095813624,4.4557443899021359E-2,4.3638733715536379E-2,4.3638733715536379E-2,4.3638733715536379E-2,4.3638733715536379E-2,4.3638733715536379E-2,4.3638733715536379E-2,4.3638733715536379E-2,4.3638733715536379E-2,3.6762533303295097E-2,3.6762533303295097E-2,3.6762533303295097E-2,3.6762533303295097E-2,3.6762533303295097E-2,3.6762533303295097E-2,3.6762533303295097E-2,3.6762533303295097E-2,984,0,0.20346070766039459,0.20346070766039459,0.20346070766039459,0.20346070766039459,0,0.20346070766039459,0.20346070766039459,0.20346070766039459,0.20346070766039459,null,984,-5.1575203252032416E-3,6.4338739837398373,null,null,8.34,984,5.0238112015913643,406656.64867774816,0,225250.60270673744,213094.03571551057,215289.33294665482,215289.33294665482,0,225250.60270673744,213094.03571551057,215289.33294665482,215289.33294665482,null,null,984,43.147836736787127,33.076576694515872,30.610934373892704,29.842567396341678,29.82482262155153,43.147836736787127,33.076576694515872,30.610934373892704,29.842567396341678,29.82482262155153,3.1677800734379966E-2,0.59455729731793361,0.27417328891276954,0.2159423262867543,0.21607080476913262,null,984,0,-0.96024449522818944,-2.8840553621887155,-3.1652286778533858,-3.1625669616348642,0,-0.96024449522818944,-2.8840553621887155,-3.1652286778533858,-3.1625669616348642,0,0.96024449522818944,2.8840553621887155,3.1652286778533858,3.1625669616348642,0,0.96024449522818944,2.8840553621887155,3.1652286778533858,3.1625669616348642,null,null,984,2.25,null,null,null,null,2.25,null,null,984,0.31114246806386348,0.24466184728865303,0.22838608522942094,0.22331407701631115,0.2231969433469774,0.31114246806386348,0.24466184728865303,0.22838608522942094,0.22331407701631115,0.2231969433469774]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,985,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T995,'1A'!T995,'2A'!T995,'3A'!T995,'4A'!T995,'0B'!T995,'1B'!T995,'2B'!T995,'3B'!T995,'4B'!T995)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD995,'1A'!AD995,'2A'!AD995,'3A'!AD995,'4A'!AD995,'0B'!AD995,'1B'!AD995,'2B'!AD995,'3B'!AD995,'4B'!AD995)/$AM$9,0)","v":1.0309089443721766E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI995,'1A'!AI995,'2A'!AI995,'3A'!AI995,'4A'!AI995,'0B'!AI995,'1B'!AI995,'2B'!AI995,'3B'!AI995,'4B'!AI995)/$AM$9,0)","v":1.0309089443721766E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG995,'1A'!AG995,'2A'!AG995,'3A'!AG995,'4A'!AG995,'0B'!AG995,'1B'!AG995,'2B'!AG995,'3B'!AG995,'4B'!AG995)/$AM$9,0)","v":1.9586845440304033E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH995,'1A'!AH995,'2A'!AH995,'3A'!AH995,'4A'!AH995,'0B'!AH995,'1B'!AH995,'2B'!AH995,'3B'!AH995,'4B'!AH995)/$AM$9,0)","v":-9.2777559965822686E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q995,'1A'!Q995,'2A'!Q995,'3A'!Q995,'4A'!Q995,'0B'!Q995,'1B'!Q995,'2B'!Q995,'3B'!Q995,'4B'!Q995)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U995,'1A'!U995,'2A'!U995,'3A'!U995,'4A'!U995,'0B'!U995,'1B'!U995,'2B'!U995,'3B'!U995,'4B'!U995)/$AM$9,0)","v":0},8.3684894793430953,30.601879220763841,-2.8874172329104226,null,985,{"$f":"'0A'!$T995/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T995/$AZ$8","v":0},{"$f":"'2A'!$T995/$BA$8","v":0},{"$f":"'3A'!$T995/$BB$8","v":0},{"$f":"'4A'!$T995/$BC$8","v":0},0,0,{"$f":"'0A'!$AI995/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI995/$AZ$8","v":2.064370946053298E-15},{"$f":"'2A'!$AI995/$BA$8","v":8.4561724489163923E-16},{"$f":"'3A'!$AI995/$BB$8","v":1.5004700563584399E-15},{"$f":"'4A'!$AI995/$BC$8","v":1.0044837951454735E-15},1.2695136926625141E-15,{"$f":"'0A'!$AM995/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM995/$AZ$8","v":0},{"$f":"'2A'!$AM995/$BA$8","v":0},{"$f":"'3A'!$AM995/$BB$8","v":0},{"$f":"'4A'!$AM995/$BC$8","v":0},0,985,{"$f":"'0B'!$T995/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T995/$BT$8","v":0},{"$f":"'2B'!$T995/$BU$8","v":0},{"$f":"'3B'!$T995/$BV$8","v":0},{"$f":"'4B'!$T995/$BW$8","v":0},0,0,{"$f":"'0B'!$AI995/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI995/$BT$8","v":1.7768253814254509E-15},{"$f":"'2B'!$AI995/$BU$8","v":1.0309089443721766E-15},{"$f":"'3B'!$AI995/$BV$8","v":1.5279017002634887E-15},{"$f":"'4B'!$AI995/$BW$8","v":1.4991161072154388E-15},1.4684372363408069E-15,{"$f":"'0B'!$AM995/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM995/$BT$8","v":0},{"$f":"'2B'!$AM995/$BU$8","v":0},{"$f":"'3B'!$AM995/$BV$8","v":0},{"$f":"'4B'!$AM995/$BW$8","v":0},0,null,null,null,985,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.153474311912046,null,null,null,null,null,null,null,null,null,null,null,985,1270.4312407664902,1320.0963907346595,1411.1900569992144,1411.1967617616506,1411.1973345836855,1362.084353600934,1288.0454459148409,1422.2347303498448,1421.9577041230152,1420.7261418453722,1362.084353600934,1288.0454459148409,1422.2347303498448,1421.9577041230152,1420.7261418453722,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,985,20.139802741424745,8.8444833895560784,6.4093907157506749,6.4093907157506749,0,{"$f":"FE$5*FE$6*($EY995/30.4)^FE$7*EXP(-FE$8*$EY995/30.4)*IFERROR(extra!D995,1)+IF($EY995<=305,EO$8,0)","v":19.630633192981772},{"$f":"FF$5*FF$6*($EY995/30.4)^FF$7*EXP(-FF$8*$EY995/30.4)*IFERROR(extra!E995,1)+IF($EY995<=305,EP$8,0)","v":8.3684894793430953},{"$f":"FG$5*FG$6*($EY995/30.4)^FG$7*EXP(-FG$8*$EY995/30.4)*IFERROR(extra!F995,1)+IF($EY995<=305,EQ$8,0)","v":6.4226664334817389},{"$f":"FH$5*FH$6*($EY995/30.4)^FH$7*EXP(-FH$8*$EY995/30.4)*IFERROR(extra!G995,1)+IF($EY995<=305,ER$8,0)","v":6.4226664334817389},0,{"$f":"FJ$5*FJ$6*($EY995/30.4)^FJ$7*EXP(-FJ$8*$EY995/30.4)*IFERROR(extra!H995,1)+IF($EY995<=305,ET$8,0)","v":19.630633192981772},{"$f":"FK$5*FK$6*($EY995/30.4)^FK$7*EXP(-FK$8*$EY995/30.4)*IFERROR(extra!I995,1)+IF($EY995<=305,EU$8,0)","v":8.3684894793430953},{"$f":"FL$5*FL$6*($EY995/30.4)^FL$7*EXP(-FL$8*$EY995/30.4)*IFERROR(extra!J995,1)+IF($EY995<=305,EV$8,0)","v":6.4226664334817389},{"$f":"FM$5*FM$6*($EY995/30.4)^FM$7*EXP(-FM$8*$EY995/30.4)*IFERROR(extra!K995,1)+IF($EY995<=305,EW$8,0)","v":6.4226664334817389},null,null,0,-19.630633192981772,-8.3684894793430953,-6.4226664334817389,-6.4226664334817389,0,-19.630633192981772,-8.3684894793430953,-6.4226664334817389,-6.4226664334817389,null,985,0.39090286463969998,0.17734068832744829,0.13526415796665148,0.28065897918340776,0.13945810696859884,0.10169216437337211,9.1810361667723175,3.9791835470928123,2.9044212221516763,9.1441661980030986,4.2577205615902253E-2,4.4567104339032874E-2,null,null,3.9791835470928123,4.4567104339032874E-2,4.364819497121776E-2,4.364819497121776E-2,4.364819497121776E-2,4.364819497121776E-2,4.364819497121776E-2,4.364819497121776E-2,4.364819497121776E-2,4.364819497121776E-2,3.6770533618682377E-2,3.6770533618682377E-2,3.6770533618682377E-2,3.6770533618682377E-2,3.6770533618682377E-2,3.6770533618682377E-2,3.6770533618682377E-2,3.6770533618682377E-2,985,0,0.20348530692516617,0.20348530692516617,0.20348530692516617,0.20348530692516617,0,0.20348530692516617,0.20348530692516617,0.20348530692516617,0.20348530692516617,null,985,-7.1401015228426297E-3,6.437883248730965,null,null,8.35,985,5.022608708755774,406317.83974254737,0,225062.93353397324,212916.49487467305,215109.96307801278,215109.96307801278,0,225062.93353397324,212916.49487467305,215109.96307801278,215109.96307801278,null,null,985,43.147836736787127,33.063770957783731,30.601879220763841,29.834431107846807,29.816686332311555,43.147836736787127,33.063770957783731,30.601879220763841,29.834431107846807,29.816686332311555,3.1677800734379966E-2,0.59372033571265748,0.27346325429795659,0.21527698685672281,0.21540510444051811,null,985,0,-0.96502022325830916,-2.8874172329104226,-3.1682464156820265,-3.1655846993517391,0,-0.96502022325830916,-2.8874172329104226,-3.1682464156820265,-3.1655846993517391,0,0.96502022325830916,2.8874172329104226,3.1682464156820265,3.1655846993517391,0,0.96502022325830916,2.8874172329104226,3.1682464156820265,3.1655846993517391,null,null,985,2.25,null,null,null,null,2.25,null,null,985,0.31114246806386348,0.24457731632392138,0.22832631195391276,0.22326036918753156,0.22314323551327939,0.31114246806386348,0.24457731632392138,0.22832631195391276,0.22326036918753156,0.22314323551327939]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,986,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T996,'1A'!T996,'2A'!T996,'3A'!T996,'4A'!T996,'0B'!T996,'1B'!T996,'2B'!T996,'3B'!T996,'4B'!T996)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD996,'1A'!AD996,'2A'!AD996,'3A'!AD996,'4A'!AD996,'0B'!AD996,'1B'!AD996,'2B'!AD996,'3B'!AD996,'4B'!AD996)/$AM$9,0)","v":1.0301496570038184E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI996,'1A'!AI996,'2A'!AI996,'3A'!AI996,'4A'!AI996,'0B'!AI996,'1B'!AI996,'2B'!AI996,'3B'!AI996,'4B'!AI996)/$AM$9,0)","v":1.0301496570038184E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG996,'1A'!AG996,'2A'!AG996,'3A'!AG996,'4A'!AG996,'0B'!AG996,'1B'!AG996,'2B'!AG996,'3B'!AG996,'4B'!AG996)/$AM$9,0)","v":1.9572419292960961E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH996,'1A'!AH996,'2A'!AH996,'3A'!AH996,'4A'!AH996,'0B'!AH996,'1B'!AH996,'2B'!AH996,'3B'!AH996,'4B'!AH996)/$AM$9,0)","v":-9.2709227229227777E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q996,'1A'!Q996,'2A'!Q996,'3A'!Q996,'4A'!Q996,'0B'!Q996,'1B'!Q996,'2B'!Q996,'3B'!Q996,'4B'!Q996)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U996,'1A'!U996,'2A'!U996,'3A'!U996,'4A'!U996,'0B'!U996,'1B'!U996,'2B'!U996,'3B'!U996,'4B'!U996)/$AM$9,0)","v":0},8.3443467169773182,30.592848471196849,-2.8907699766651218,null,986,{"$f":"'0A'!$T996/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T996/$AZ$8","v":0},{"$f":"'2A'!$T996/$BA$8","v":0},{"$f":"'3A'!$T996/$BB$8","v":0},{"$f":"'4A'!$T996/$BC$8","v":0},0,0,{"$f":"'0A'!$AI996/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI996/$AZ$8","v":2.0628504909330859E-15},{"$f":"'2A'!$AI996/$BA$8","v":8.4499442898144956E-16},{"$f":"'3A'!$AI996/$BB$8","v":1.4993649267865103E-15},{"$f":"'4A'!$AI996/$BC$8","v":1.0037439704873037E-15},1.2685786675896811E-15,{"$f":"'0A'!$AM996/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM996/$AZ$8","v":0},{"$f":"'2A'!$AM996/$BA$8","v":0},{"$f":"'3A'!$AM996/$BB$8","v":0},{"$f":"'4A'!$AM996/$BC$8","v":0},0,986,{"$f":"'0B'!$T996/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T996/$BT$8","v":0},{"$f":"'2B'!$T996/$BU$8","v":0},{"$f":"'3B'!$T996/$BV$8","v":0},{"$f":"'4B'!$T996/$BW$8","v":0},0,0,{"$f":"'0B'!$AI996/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI996/$BT$8","v":1.7755167100095522E-15},{"$f":"'2B'!$AI996/$BU$8","v":1.0301496570038184E-15},{"$f":"'3B'!$AI996/$BV$8","v":1.5267763666756526E-15},{"$f":"'4B'!$AI996/$BW$8","v":1.4980119748571693E-15},1.4673556996533365E-15,{"$f":"'0B'!$AM996/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM996/$BT$8","v":0},{"$f":"'2B'!$AM996/$BU$8","v":0},{"$f":"'3B'!$AM996/$BV$8","v":0},{"$f":"'4B'!$AM996/$BW$8","v":0},0,null,null,null,986,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15319959666267735,null,null,null,null,null,null,null,null,null,null,null,986,1270.4312407664902,1320.1076894592434,1411.1901352876262,1411.1967999420071,1411.1973693374002,1362.084353600934,1288.0455173715745,1422.2348092509803,1421.9577830087821,1420.7262206628159,1362.084353600934,1288.0455173715745,1422.2348092509803,1421.9577830087821,1420.7262206628159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,986,20.103661268414402,8.8189674035171173,6.3878992936724082,6.3878992936724082,0,{"$f":"FE$5*FE$6*($EY996/30.4)^FE$7*EXP(-FE$8*$EY996/30.4)*IFERROR(extra!D996,1)+IF($EY996<=305,EO$8,0)","v":19.595405439819093},{"$f":"FF$5*FF$6*($EY996/30.4)^FF$7*EXP(-FF$8*$EY996/30.4)*IFERROR(extra!E996,1)+IF($EY996<=305,EP$8,0)","v":8.3443467169773182},{"$f":"FG$5*FG$6*($EY996/30.4)^FG$7*EXP(-FG$8*$EY996/30.4)*IFERROR(extra!F996,1)+IF($EY996<=305,EQ$8,0)","v":6.401130496399503},{"$f":"FH$5*FH$6*($EY996/30.4)^FH$7*EXP(-FH$8*$EY996/30.4)*IFERROR(extra!G996,1)+IF($EY996<=305,ER$8,0)","v":6.401130496399503},0,{"$f":"FJ$5*FJ$6*($EY996/30.4)^FJ$7*EXP(-FJ$8*$EY996/30.4)*IFERROR(extra!H996,1)+IF($EY996<=305,ET$8,0)","v":19.595405439819093},{"$f":"FK$5*FK$6*($EY996/30.4)^FK$7*EXP(-FK$8*$EY996/30.4)*IFERROR(extra!I996,1)+IF($EY996<=305,EU$8,0)","v":8.3443467169773182},{"$f":"FL$5*FL$6*($EY996/30.4)^FL$7*EXP(-FL$8*$EY996/30.4)*IFERROR(extra!J996,1)+IF($EY996<=305,EV$8,0)","v":6.401130496399503},{"$f":"FM$5*FM$6*($EY996/30.4)^FM$7*EXP(-FM$8*$EY996/30.4)*IFERROR(extra!K996,1)+IF($EY996<=305,EW$8,0)","v":6.401130496399503},null,null,0,-19.595405439819093,-8.3443467169773182,-6.401130496399503,-6.401130496399503,0,-19.595405439819093,-8.3443467169773182,-6.401130496399503,-6.401130496399503,null,986,0.39025718310359092,0.17686565226568887,0.1348435118642955,0.28017791441786971,0.13908465850664398,0.10137587971274542,9.1646274597934045,3.9676642948680927,2.8946859250600596,9.1277711719631149,4.2582983849120737E-2,4.4576768375906378E-2,null,null,3.9676642948680927,4.4576768375906378E-2,4.365765974959903E-2,4.365765974959903E-2,4.365765974959903E-2,4.365765974959903E-2,4.365765974959903E-2,4.365765974959903E-2,4.365765974959903E-2,4.365765974959903E-2,3.6778536884350864E-2,3.6778536884350864E-2,3.6778536884350864E-2,3.6778536884350864E-2,3.6778536884350864E-2,3.6778536884350864E-2,3.6778536884350864E-2,3.6778536884350864E-2,986,0,0.20350991534895746,0.20350991534895746,0.20350991534895746,0.20350991534895746,0,0.20350991534895746,0.20350991534895746,0.20350991534895746,0.20350991534895746,null,986,-9.1227180527383295E-3,6.4418924949290064,null,null,8.36,986,5.0214015321227423,405977.99505400588,0,224874.69064855736,212738.41128392579,214930.04486804508,214930.04486804508,0,224874.69064855736,212738.41128392579,214930.04486804508,214930.04486804508,null,null,986,43.147836736787127,33.050985061237647,30.592848471196849,29.826320536095011,29.808575759821416,43.147836736787127,33.050985061237647,30.592848471196849,29.826320536095011,29.808575759821416,3.1677800734379966E-2,0.59288415771911973,0.27275481473500307,0.21461348169490188,0.21474123916472057,null,986,0,-0.9697884568995625,-2.8907699766651218,-3.1712545549543583,-3.1685928385133195,0,-0.9697884568995625,-2.8907699766651218,-3.1712545549543583,-3.1685928385133195,0,0.9697884568995625,2.8907699766651218,3.1712545549543583,3.1685928385133195,0,0.9697884568995625,2.8907699766651218,3.1712545549543583,3.1685928385133195,null,null,986,2.25,null,null,null,null,2.25,null,null,986,0.31114246806386348,0.24449291632471731,0.2282666997668816,0.22320683111556855,0.2230896974364425,0.31114246806386348,0.24449291632471731,0.2282666997668816,0.22320683111556855,0.2230896974364425]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,987,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T997,'1A'!T997,'2A'!T997,'3A'!T997,'4A'!T997,'0B'!T997,'1B'!T997,'2B'!T997,'3B'!T997,'4B'!T997)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD997,'1A'!AD997,'2A'!AD997,'3A'!AD997,'4A'!AD997,'0B'!AD997,'1B'!AD997,'2B'!AD997,'3B'!AD997,'4B'!AD997)/$AM$9,0)","v":1.0293909288674961E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI997,'1A'!AI997,'2A'!AI997,'3A'!AI997,'4A'!AI997,'0B'!AI997,'1B'!AI997,'2B'!AI997,'3B'!AI997,'4B'!AI997)/$AM$9,0)","v":1.0293909288674961E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG997,'1A'!AG997,'2A'!AG997,'3A'!AG997,'4A'!AG997,'0B'!AG997,'1B'!AG997,'2B'!AG997,'3B'!AG997,'4B'!AG997)/$AM$9,0)","v":1.9558003770796289E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH997,'1A'!AH997,'2A'!AH997,'3A'!AH997,'4A'!AH997,'0B'!AH997,'1B'!AH997,'2B'!AH997,'3B'!AH997,'4B'!AH997)/$AM$9,0)","v":-9.2640944821213284E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q997,'1A'!Q997,'2A'!Q997,'3A'!Q997,'4A'!Q997,'0B'!Q997,'1B'!Q997,'2B'!Q997,'3B'!Q997,'4B'!Q997)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U997,'1A'!U997,'2A'!U997,'3A'!U997,'4A'!U997,'0B'!U997,'1B'!U997,'2B'!U997,'3B'!U997,'4B'!U997)/$AM$9,0)","v":0},8.3202720817513107,30.583842061969008,-2.8941136173050861,null,987,{"$f":"'0A'!$T997/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T997/$AZ$8","v":0},{"$f":"'2A'!$T997/$BA$8","v":0},{"$f":"'3A'!$T997/$BB$8","v":0},{"$f":"'4A'!$T997/$BC$8","v":0},0,0,{"$f":"'0A'!$AI997/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI997/$AZ$8","v":2.0613311556618891E-15},{"$f":"'2A'!$AI997/$BA$8","v":8.443720717890311E-16},{"$f":"'3A'!$AI997/$BB$8","v":1.4982606111670922E-15},{"$f":"'4A'!$AI997/$BC$8","v":1.0030046907264508E-15},1.2676443311836119E-15,{"$f":"'0A'!$AM997/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM997/$AZ$8","v":0},{"$f":"'2A'!$AM997/$BA$8","v":0},{"$f":"'3A'!$AM997/$BB$8","v":0},{"$f":"'4A'!$AM997/$BC$8","v":0},0,987,{"$f":"'0B'!$T997/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T997/$BT$8","v":0},{"$f":"'2B'!$T997/$BU$8","v":0},{"$f":"'3B'!$T997/$BV$8","v":0},{"$f":"'4B'!$T997/$BW$8","v":0},0,0,{"$f":"'0B'!$AI997/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI997/$BT$8","v":1.7742090024592605E-15},{"$f":"'2B'!$AI997/$BU$8","v":1.0293909288674961E-15},{"$f":"'3B'!$AI997/$BV$8","v":1.5256518619210348E-15},{"$f":"'4B'!$AI997/$BW$8","v":1.4969086557169414E-15},1.4662749595416933E-15,{"$f":"'0B'!$AM997/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM997/$BT$8","v":0},{"$f":"'2B'!$AM997/$BU$8","v":0},{"$f":"'3B'!$AM997/$BV$8","v":0},{"$f":"'4B'!$AM997/$BW$8","v":0},0,null,null,null,987,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15292537314685872,null,null,null,null,null,null,null,null,null,null,null,987,1270.4312407664902,1320.118944198586,1411.1902128623638,1411.196837648617,1411.1974036378672,1362.084353600934,1288.0455881769115,1422.2348874328566,1421.95786117543,1420.726298761763,1362.084353600934,1288.0455881769115,1422.2348874328566,1421.95786117543,1420.726298761763,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,987,20.067580341629736,8.7935234196426499,6.3664785544556315,6.3664785544556315,0,{"$f":"FE$5*FE$6*($EY997/30.4)^FE$7*EXP(-FE$8*$EY997/30.4)*IFERROR(extra!D997,1)+IF($EY997<=305,EO$8,0)","v":19.56023670216727},{"$f":"FF$5*FF$6*($EY997/30.4)^FF$7*EXP(-FF$8*$EY997/30.4)*IFERROR(extra!E997,1)+IF($EY997<=305,EP$8,0)","v":8.3202720817513107},{"$f":"FG$5*FG$6*($EY997/30.4)^FG$7*EXP(-FG$8*$EY997/30.4)*IFERROR(extra!F997,1)+IF($EY997<=305,EQ$8,0)","v":6.3796653885835797},{"$f":"FH$5*FH$6*($EY997/30.4)^FH$7*EXP(-FH$8*$EY997/30.4)*IFERROR(extra!G997,1)+IF($EY997<=305,ER$8,0)","v":6.3796653885835797},0,{"$f":"FJ$5*FJ$6*($EY997/30.4)^FJ$7*EXP(-FJ$8*$EY997/30.4)*IFERROR(extra!H997,1)+IF($EY997<=305,ET$8,0)","v":19.56023670216727},{"$f":"FK$5*FK$6*($EY997/30.4)^FK$7*EXP(-FK$8*$EY997/30.4)*IFERROR(extra!I997,1)+IF($EY997<=305,EU$8,0)","v":8.3202720817513107},{"$f":"FL$5*FL$6*($EY997/30.4)^FL$7*EXP(-FL$8*$EY997/30.4)*IFERROR(extra!J997,1)+IF($EY997<=305,EV$8,0)","v":6.3796653885835797},{"$f":"FM$5*FM$6*($EY997/30.4)^FM$7*EXP(-FM$8*$EY997/30.4)*IFERROR(extra!K997,1)+IF($EY997<=305,EW$8,0)","v":6.3796653885835797},null,null,0,-19.56023670216727,-8.3202720817513107,-6.3796653885835797,-6.3796653885835797,0,-19.56023670216727,-8.3202720817513107,-6.3796653885835797,-6.3796653885835797,null,987,0.3896124982330717,0.17639186224860381,0.13442414999941546,0.27969762192022274,0.13871218919692638,0.1010605608447992,9.1482461209005681,3.9561776639166415,2.8849826382092019,9.1114035858766513,4.25887643471837E-2,4.4586436008026677E-2,null,null,3.9561776639166415,4.4586436008026677E-2,4.3667128049098287E-2,4.3667128049098287E-2,4.3667128049098287E-2,4.3667128049098287E-2,4.3667128049098287E-2,4.3667128049098287E-2,4.3667128049098287E-2,4.3667128049098287E-2,3.6786543099016897E-2,3.6786543099016897E-2,3.6786543099016897E-2,3.6786543099016897E-2,3.6786543099016897E-2,3.6786543099016897E-2,3.6786543099016897E-2,3.6786543099016897E-2,987,0,0.20353453292765555,0.20353453292765555,0.20353453292765555,0.20353453292765555,0,0.20353453292765555,0.20353453292765555,0.20353453292765555,0.20353453292765555,null,987,-1.1105369807497462E-2,6.4459017223910839,null,null,8.3699999999999992,987,5.0201896750568737,405637.11863016902,0,224685.8762761195,212559.7870487833,214749.58044395735,214749.58044395735,0,224685.8762761195,212559.7870487833,214749.58044395735,214749.58044395735,null,null,987,43.147836736787127,33.038218979767322,30.583842061969008,29.818235602389557,29.800490825384372,43.147836736787127,33.038218979767322,30.583842061969008,29.818235602389557,29.800490825384372,3.1677800734379966E-2,0.59204876371047732,0.27204796784173707,0.21395180699666649,0.21407920513675946,null,987,0,-0.97454920583509752,-2.8941136173050861,-3.1742531252583444,-3.1715914087075667,0,-0.97454920583509752,-2.8941136173050861,-3.1742531252583444,-3.1715914087075667,0,0.97454920583509752,2.8941136173050861,3.1742531252583444,3.1715914087075667,0,0.97454920583509752,2.8941136173050861,3.1742531252583444,3.1715914087075667,null,null,987,2.25,null,null,null,null,2.25,null,null,987,0.31114246806386348,0.24440864712528726,0.22820724825099289,0.22315346228094313,0.22303632859698791,0.31114246806386348,0.24440864712528726,0.22820724825099289,0.22315346228094313,0.22303632859698791]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,988,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T998,'1A'!T998,'2A'!T998,'3A'!T998,'4A'!T998,'0B'!T998,'1B'!T998,'2B'!T998,'3B'!T998,'4B'!T998)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD998,'1A'!AD998,'2A'!AD998,'3A'!AD998,'4A'!AD998,'0B'!AD998,'1B'!AD998,'2B'!AD998,'3B'!AD998,'4B'!AD998)/$AM$9,0)","v":1.0286327595513229E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI998,'1A'!AI998,'2A'!AI998,'3A'!AI998,'4A'!AI998,'0B'!AI998,'1B'!AI998,'2B'!AI998,'3B'!AI998,'4B'!AI998)/$AM$9,0)","v":1.0286327595513229E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG998,'1A'!AG998,'2A'!AG998,'3A'!AG998,'4A'!AG998,'0B'!AG998,'1B'!AG998,'2B'!AG998,'3B'!AG998,'4B'!AG998)/$AM$9,0)","v":1.9543598865984346E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH998,'1A'!AH998,'2A'!AH998,'3A'!AH998,'4A'!AH998,'0B'!AH998,'1B'!AH998,'2B'!AH998,'3B'!AH998,'4B'!AH998)/$AM$9,0)","v":-9.2572712704711148E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q998,'1A'!Q998,'2A'!Q998,'3A'!Q998,'4A'!Q998,'0B'!Q998,'1B'!Q998,'2B'!Q998,'3B'!Q998,'4B'!Q998)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U998,'1A'!U998,'2A'!U998,'3A'!U998,'4A'!U998,'0B'!U998,'1B'!U998,'2B'!U998,'3B'!U998,'4B'!U998)/$AM$9,0)","v":0},8.2962653889911078,30.574859930007214,-2.8974481786252166,null,988,{"$f":"'0A'!$T998/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T998/$AZ$8","v":0},{"$f":"'2A'!$T998/$BA$8","v":0},{"$f":"'3A'!$T998/$BB$8","v":0},{"$f":"'4A'!$T998/$BC$8","v":0},0,0,{"$f":"'0A'!$AI998/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI998/$AZ$8","v":2.059812939414915E-15},{"$f":"'2A'!$AI998/$BA$8","v":8.4375017297652822E-16},{"$f":"'3A'!$AI998/$BB$8","v":1.4971571089006913E-15},{"$f":"'4A'!$AI998/$BC$8","v":1.0022659554615859E-15},1.2667106829370884E-15,{"$f":"'0A'!$AM998/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM998/$AZ$8","v":0},{"$f":"'2A'!$AM998/$BA$8","v":0},{"$f":"'3A'!$AM998/$BB$8","v":0},{"$f":"'4A'!$AM998/$BC$8","v":0},0,988,{"$f":"'0B'!$T998/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T998/$BT$8","v":0},{"$f":"'2B'!$T998/$BU$8","v":0},{"$f":"'3B'!$T998/$BV$8","v":0},{"$f":"'4B'!$T998/$BW$8","v":0},0,0,{"$f":"'0B'!$AI998/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI998/$BT$8","v":1.7729022580646675E-15},{"$f":"'2B'!$AI998/$BU$8","v":1.0286327595513229E-15},{"$f":"'3B'!$AI998/$BV$8","v":1.5245281853891818E-15},{"$f":"'4B'!$AI998/$BW$8","v":1.4958061491958015E-15},1.4651950154191811E-15,{"$f":"'0B'!$AM998/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM998/$BT$8","v":0},{"$f":"'2B'!$AM998/$BU$8","v":0},{"$f":"'3B'!$AM998/$BV$8","v":0},{"$f":"'4B'!$AM998/$BW$8","v":0},0,null,null,null,988,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15265164048439916,null,null,null,null,null,null,null,null,null,null,null,988,1270.4312407664902,1320.1301551243846,1411.1902897308732,1411.1968748874897,1411.1974374909728,1362.084353600934,1288.0456583376479,1422.2349649029768,1421.9579386304606,1420.7263761497095,1362.084353600934,1288.0456583376479,1422.2349649029768,1421.9579386304606,1420.7263761497095,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,988,20.031559876607819,8.7681512427545858,6.3451282731366261,6.3451282731366261,0,{"$f":"FE$5*FE$6*($EY998/30.4)^FE$7*EXP(-FE$8*$EY998/30.4)*IFERROR(extra!D998,1)+IF($EY998<=305,EO$8,0)","v":19.525126897698755},{"$f":"FF$5*FF$6*($EY998/30.4)^FF$7*EXP(-FF$8*$EY998/30.4)*IFERROR(extra!E998,1)+IF($EY998<=305,EP$8,0)","v":8.2962653889911078},{"$f":"FG$5*FG$6*($EY998/30.4)^FG$7*EXP(-FG$8*$EY998/30.4)*IFERROR(extra!F998,1)+IF($EY998<=305,EQ$8,0)","v":6.3582708846042886},{"$f":"FH$5*FH$6*($EY998/30.4)^FH$7*EXP(-FH$8*$EY998/30.4)*IFERROR(extra!G998,1)+IF($EY998<=305,ER$8,0)","v":6.3582708846042886},0,{"$f":"FJ$5*FJ$6*($EY998/30.4)^FJ$7*EXP(-FJ$8*$EY998/30.4)*IFERROR(extra!H998,1)+IF($EY998<=305,ET$8,0)","v":19.525126897698755},{"$f":"FK$5*FK$6*($EY998/30.4)^FK$7*EXP(-FK$8*$EY998/30.4)*IFERROR(extra!I998,1)+IF($EY998<=305,EU$8,0)","v":8.2962653889911078},{"$f":"FL$5*FL$6*($EY998/30.4)^FL$7*EXP(-FL$8*$EY998/30.4)*IFERROR(extra!J998,1)+IF($EY998<=305,EV$8,0)","v":6.3582708846042886},{"$f":"FM$5*FM$6*($EY998/30.4)^FM$7*EXP(-FM$8*$EY998/30.4)*IFERROR(extra!K998,1)+IF($EY998<=305,EW$8,0)","v":6.3582708846042886},null,null,0,-19.525126897698755,-8.2962653889911078,-6.3582708846042886,-6.3582708846042886,0,-19.525126897698755,-8.2962653889911078,-6.3582708846042886,-6.3582708846042886,null,988,0.38896880875391315,0.1759193151333559,0.13400606857513139,0.27921810065183772,0.13834069657149214,0.10074620491337889,9.1318921121401591,3.9447235654702895,2.8753112597247164,9.0950634015121246,4.2594547107801306E-2,4.4596107233786056E-2,null,null,3.9447235654702895,4.4596107233786056E-2,4.3676599868140979E-2,4.3676599868140979E-2,4.3676599868140979E-2,4.3676599868140979E-2,4.3676599868140979E-2,4.3676599868140979E-2,4.3676599868140979E-2,4.3676599868140979E-2,3.6794552261402755E-2,3.6794552261402755E-2,3.6794552261402755E-2,3.6794552261402755E-2,3.6794552261402755E-2,3.6794552261402755E-2,3.6794552261402755E-2,3.6794552261402755E-2,988,0,0.20355915965716653,0.20355915965716653,0.20355915965716653,0.20355915965716653,0,0.20355915965716653,0.20355915965716653,0.20355915965716653,0.20355915965716653,null,988,-1.3088056680161938E-2,6.449910931174089,null,null,8.3800000000000008,988,5.0189731409365859,405295.21449725173,0,224496.49264681464,212380.62427904116,214568.57193728027,214568.57193728027,0,224496.49264681464,212380.62427904116,214568.57193728027,214568.57193728027,null,null,988,43.147836736787127,33.025472688267627,30.574859930007214,29.81017622825923,29.792431450529119,43.147836736787127,33.025472688267627,30.574859930007214,29.81017622825923,29.792431450529119,3.1677800734379966E-2,0.59121415405615374,0.27134271123344933,0.21329195895785485,0.21341899855210927,null,988,0,-0.97930247974504603,-2.8974481786252166,-3.1772421560962067,-3.1745804394366894,0,-0.97930247974504603,-2.8974481786252166,-3.1772421560962067,-3.1745804394366894,0,0.97930247974504603,2.8974481786252166,3.1772421560962067,3.1745804394366894,0,0.97930247974504603,2.8974481786252166,3.1772421560962067,3.1745804394366894,null,null,988,2.25,null,null,null,null,2.25,null,null,988,0.31114246806386348,0.24432450855991164,0.22814795698989959,0.22310026216566514,0.22298312847692467,0.31114246806386348,0.24432450855991164,0.22814795698989959,0.22310026216566514,0.22298312847692467]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,989,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T999,'1A'!T999,'2A'!T999,'3A'!T999,'4A'!T999,'0B'!T999,'1B'!T999,'2B'!T999,'3B'!T999,'4B'!T999)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD999,'1A'!AD999,'2A'!AD999,'3A'!AD999,'4A'!AD999,'0B'!AD999,'1B'!AD999,'2B'!AD999,'3B'!AD999,'4B'!AD999)/$AM$9,0)","v":1.0278751486437153E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI999,'1A'!AI999,'2A'!AI999,'3A'!AI999,'4A'!AI999,'0B'!AI999,'1B'!AI999,'2B'!AI999,'3B'!AI999,'4B'!AI999)/$AM$9,0)","v":1.0278751486437153E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG999,'1A'!AG999,'2A'!AG999,'3A'!AG999,'4A'!AG999,'0B'!AG999,'1B'!AG999,'2B'!AG999,'3B'!AG999,'4B'!AG999)/$AM$9,0)","v":1.9529204570705206E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH999,'1A'!AH999,'2A'!AH999,'3A'!AH999,'4A'!AH999,'0B'!AH999,'1B'!AH999,'2B'!AH999,'3B'!AH999,'4B'!AH999)/$AM$9,0)","v":-9.2504530842680524E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q999,'1A'!Q999,'2A'!Q999,'3A'!Q999,'4A'!Q999,'0B'!Q999,'1B'!Q999,'2B'!Q999,'3B'!Q999,'4B'!Q999)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U999,'1A'!U999,'2A'!U999,'3A'!U999,'4A'!U999,'0B'!U999,'1B'!U999,'2B'!U999,'3B'!U999,'4B'!U999)/$AM$9,0)","v":0},8.2723264544823412,30.565902012387685,-2.900773684363164,null,989,{"$f":"'0A'!$T999/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T999/$AZ$8","v":0},{"$f":"'2A'!$T999/$BA$8","v":0},{"$f":"'3A'!$T999/$BB$8","v":0},{"$f":"'4A'!$T999/$BC$8","v":0},0,0,{"$f":"'0A'!$AI999/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI999/$AZ$8","v":2.0582958413679766E-15},{"$f":"'2A'!$AI999/$BA$8","v":8.431287322063337E-16},{"$f":"'3A'!$AI999/$BB$8","v":1.4960544193882552E-15},{"$f":"'4A'!$AI999/$BC$8","v":1.0015277642916754E-15},1.2657777223432658E-15,{"$f":"'0A'!$AM999/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM999/$AZ$8","v":0},{"$f":"'2A'!$AM999/$BA$8","v":0},{"$f":"'3A'!$AM999/$BB$8","v":0},{"$f":"'4A'!$AM999/$BC$8","v":0},0,989,{"$f":"'0B'!$T999/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T999/$BT$8","v":0},{"$f":"'2B'!$T999/$BU$8","v":0},{"$f":"'3B'!$T999/$BV$8","v":0},{"$f":"'4B'!$T999/$BW$8","v":0},0,0,{"$f":"'0B'!$AI999/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI999/$BT$8","v":1.771596476116387E-15},{"$f":"'2B'!$AI999/$BU$8","v":1.0278751486437153E-15},{"$f":"'3B'!$AI999/$BV$8","v":1.5234053364700885E-15},{"$f":"'4B'!$AI999/$BW$8","v":1.494704454695238E-15},1.4641158666995371E-15,{"$f":"'0B'!$AM999/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM999/$BT$8","v":0},{"$f":"'2B'!$AM999/$BU$8","v":0},{"$f":"'3B'!$AM999/$BV$8","v":0},{"$f":"'4B'!$AM999/$BW$8","v":0},0,null,null,null,989,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15237839779668319,null,null,null,null,null,null,null,null,null,null,null,989,1270.4312407664902,1320.1413224076598,1411.1903659005145,1411.1969116645598,1411.1974709025285,1362.084353600934,1288.0457278605013,1422.2350416687595,1421.9580153812904,1420.7264528340654,1362.084353600934,1288.0457278605013,1422.2350416687595,1421.9580153812904,1420.7264528340654,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,989,19.995599788925109,8.7428506781605719,6.3238482254238901,6.3238482254238901,0,{"$f":"FE$5*FE$6*($EY999/30.4)^FE$7*EXP(-FE$8*$EY999/30.4)*IFERROR(extra!D999,1)+IF($EY999<=305,EO$8,0)","v":19.490075944124374},{"$f":"FF$5*FF$6*($EY999/30.4)^FF$7*EXP(-FF$8*$EY999/30.4)*IFERROR(extra!E999,1)+IF($EY999<=305,EP$8,0)","v":8.2723264544823412},{"$f":"FG$5*FG$6*($EY999/30.4)^FG$7*EXP(-FG$8*$EY999/30.4)*IFERROR(extra!F999,1)+IF($EY999<=305,EQ$8,0)","v":6.3369467597055502},{"$f":"FH$5*FH$6*($EY999/30.4)^FH$7*EXP(-FH$8*$EY999/30.4)*IFERROR(extra!G999,1)+IF($EY999<=305,ER$8,0)","v":6.3369467597055502},0,{"$f":"FJ$5*FJ$6*($EY999/30.4)^FJ$7*EXP(-FJ$8*$EY999/30.4)*IFERROR(extra!H999,1)+IF($EY999<=305,ET$8,0)","v":19.490075944124374},{"$f":"FK$5*FK$6*($EY999/30.4)^FK$7*EXP(-FK$8*$EY999/30.4)*IFERROR(extra!I999,1)+IF($EY999<=305,EU$8,0)","v":8.2723264544823412},{"$f":"FL$5*FL$6*($EY999/30.4)^FL$7*EXP(-FL$8*$EY999/30.4)*IFERROR(extra!J999,1)+IF($EY999<=305,EV$8,0)","v":6.3369467597055502},{"$f":"FM$5*FM$6*($EY999/30.4)^FM$7*EXP(-FM$8*$EY999/30.4)*IFERROR(extra!K999,1)+IF($EY999<=305,EW$8,0)","v":6.3369467597055502},null,null,0,-19.490075944124374,-8.2723264544823412,-6.3369467597055502,-6.3369467597055502,0,-19.490075944124374,-8.2723264544823412,-6.3369467597055502,-6.3369467597055502,null,989,0.3883261133923287,0.17544800778437858,0.13358926380509406,0.27873934957456903,0.13797017816808926,0.10043280907025509,9.115565395575624,3.9333019109828364,2.865671688036723,9.0787505806556386,4.26003321286915E-2,4.4605782051583831E-2,null,null,3.9333019109828364,4.4605782051583831E-2,4.3686075205159422E-2,4.3686075205159422E-2,4.3686075205159422E-2,4.3686075205159422E-2,4.3686075205159422E-2,4.3686075205159422E-2,4.3686075205159422E-2,4.3686075205159422E-2,3.6802564370236455E-2,3.6802564370236455E-2,3.6802564370236455E-2,3.6802564370236455E-2,3.6802564370236455E-2,3.6802564370236455E-2,3.6802564370236455E-2,3.6802564370236455E-2,989,0,0.20358379553341449,0.20358379553341449,0.20358379553341449,0.20358379553341449,0,0.20358379553341449,0.20358379553341449,0.20358379553341449,0.20358379553341449,null,989,-1.5070778564206265E-2,6.453920121334682,null,null,8.39,989,5.0177519331540887,404952.2866895473,0,224306.54199527239,212200.92508872811,214387.0214838213,214387.0214838213,0,224306.54199527239,212200.92508872811,214387.0214838213,214387.0214838213,null,null,989,43.147836736787127,33.012746161638937,30.565902012387685,29.802142335457663,29.784397557009218,43.147836736787127,33.012746161638937,30.565902012387685,29.802142335457663,29.784397557009218,3.1677800734379966E-2,0.59038032912184657,0.27063904252293125,0.2126339337748229,0.21276061560675297,null,989,0,-0.98404828830650359,-2.900773684363164,-3.1802216768846208,-3.1775599601173541,0,-0.98404828830650359,-2.900773684363164,-3.1802216768846208,-3.1775599601173541,0,0.98404828830650359,2.900773684363164,3.1802216768846208,3.1775599601173541,0,0.98404828830650359,2.900773684363164,3.1802216768846208,3.1775599601173541,null,null,989,2.25,null,null,null,null,2.25,null,null,989,0.31114246806386348,0.24424050046290727,0.22808882556824031,0.22304723025322834,0.22293009655974616,0.31114246806386348,0.24424050046290727,0.22808882556824031,0.22304723025322834,0.22293009655974616]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,990,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1000,'1A'!T1000,'2A'!T1000,'3A'!T1000,'4A'!T1000,'0B'!T1000,'1B'!T1000,'2B'!T1000,'3B'!T1000,'4B'!T1000)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1000,'1A'!AD1000,'2A'!AD1000,'3A'!AD1000,'4A'!AD1000,'0B'!AD1000,'1B'!AD1000,'2B'!AD1000,'3B'!AD1000,'4B'!AD1000)/$AM$9,0)","v":1.0271180957333929E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1000,'1A'!AI1000,'2A'!AI1000,'3A'!AI1000,'4A'!AI1000,'0B'!AI1000,'1B'!AI1000,'2B'!AI1000,'3B'!AI1000,'4B'!AI1000)/$AM$9,0)","v":1.0271180957333929E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1000,'1A'!AG1000,'2A'!AG1000,'3A'!AG1000,'4A'!AG1000,'0B'!AG1000,'1B'!AG1000,'2B'!AG1000,'3B'!AG1000,'4B'!AG1000)/$AM$9,0)","v":1.9514820877144719E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1000,'1A'!AH1000,'2A'!AH1000,'3A'!AH1000,'4A'!AH1000,'0B'!AH1000,'1B'!AH1000,'2B'!AH1000,'3B'!AH1000,'4B'!AH1000)/$AM$9,0)","v":-9.2436399198107878E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1000,'1A'!Q1000,'2A'!Q1000,'3A'!Q1000,'4A'!Q1000,'0B'!Q1000,'1B'!Q1000,'2B'!Q1000,'3B'!Q1000,'4B'!Q1000)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1000,'1A'!U1000,'2A'!U1000,'3A'!U1000,'4A'!U1000,'0B'!U1000,'1B'!U1000,'2B'!U1000,'3B'!U1000,'4B'!U1000)/$AM$9,0)","v":0},8.2484550944693567,30.556968246335675,-2.9040901581994216,null,990,{"$f":"'0A'!$T1000/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1000/$AZ$8","v":0},{"$f":"'2A'!$T1000/$BA$8","v":0},{"$f":"'3A'!$T1000/$BB$8","v":0},{"$f":"'4A'!$T1000/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1000/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1000/$AZ$8","v":2.0567798606974949E-15},{"$f":"'2A'!$AI1000/$BA$8","v":8.425077491410895E-16},{"$f":"'3A'!$AI1000/$BB$8","v":1.4949525420311726E-15},{"$f":"'4A'!$AI1000/$BC$8","v":1.0007901168159815E-15},1.2648454488956729E-15,{"$f":"'0A'!$AM1000/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1000/$AZ$8","v":0},{"$f":"'2A'!$AM1000/$BA$8","v":0},{"$f":"'3A'!$AM1000/$BB$8","v":0},{"$f":"'4A'!$AM1000/$BC$8","v":0},0,990,{"$f":"'0B'!$T1000/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1000/$BT$8","v":0},{"$f":"'2B'!$T1000/$BU$8","v":0},{"$f":"'3B'!$T1000/$BV$8","v":0},{"$f":"'4B'!$T1000/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1000/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1000/$BT$8","v":1.7702916559055564E-15},{"$f":"'2B'!$AI1000/$BU$8","v":1.0271180957333929E-15},{"$f":"'3B'!$AI1000/$BV$8","v":1.5222833145542003E-15},{"$f":"'4B'!$AI1000/$BW$8","v":1.4936035716171796E-15},1.4630375127969287E-15,{"$f":"'0B'!$AM1000/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1000/$BT$8","v":0},{"$f":"'2B'!$AM1000/$BU$8","v":0},{"$f":"'3B'!$AM1000/$BV$8","v":0},{"$f":"'4B'!$AM1000/$BW$8","v":0},0,null,null,null,990,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15210564420666806,null,null,null,null,null,null,null,null,null,null,null,990,1270.4312407664902,1320.1524462187549,1411.1904413785626,1411.1969479856837,1411.1975038782712,1362.084353600934,1288.045796752112,1422.2351177375363,1421.9580914352503,1420.7265288221549,1362.084353600934,1288.045796752112,1422.2351177375363,1421.9580914352503,1420.7265288221549,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,990,19.959699994197823,8.7176215316530552,6.3026381876963553,6.3026381876963553,0,{"$f":"FE$5*FE$6*($EY1000/30.4)^FE$7*EXP(-FE$8*$EY1000/30.4)*IFERROR(extra!D1000,1)+IF($EY1000<=305,EO$8,0)","v":19.455083759193727},{"$f":"FF$5*FF$6*($EY1000/30.4)^FF$7*EXP(-FF$8*$EY1000/30.4)*IFERROR(extra!E1000,1)+IF($EY1000<=305,EP$8,0)","v":8.2484550944693567},{"$f":"FG$5*FG$6*($EY1000/30.4)^FG$7*EXP(-FG$8*$EY1000/30.4)*IFERROR(extra!F1000,1)+IF($EY1000<=305,EQ$8,0)","v":6.3156927898031139},{"$f":"FH$5*FH$6*($EY1000/30.4)^FH$7*EXP(-FH$8*$EY1000/30.4)*IFERROR(extra!G1000,1)+IF($EY1000<=305,ER$8,0)","v":6.3156927898031139},0,{"$f":"FJ$5*FJ$6*($EY1000/30.4)^FJ$7*EXP(-FJ$8*$EY1000/30.4)*IFERROR(extra!H1000,1)+IF($EY1000<=305,ET$8,0)","v":19.455083759193727},{"$f":"FK$5*FK$6*($EY1000/30.4)^FK$7*EXP(-FK$8*$EY1000/30.4)*IFERROR(extra!I1000,1)+IF($EY1000<=305,EU$8,0)","v":8.2484550944693567},{"$f":"FL$5*FL$6*($EY1000/30.4)^FL$7*EXP(-FL$8*$EY1000/30.4)*IFERROR(extra!J1000,1)+IF($EY1000<=305,EV$8,0)","v":6.3156927898031139},{"$f":"FM$5*FM$6*($EY1000/30.4)^FM$7*EXP(-FM$8*$EY1000/30.4)*IFERROR(extra!K1000,1)+IF($EY1000<=305,EW$8,0)","v":6.3156927898031139},null,null,0,-19.455083759193727,-8.2484550944693567,-6.3156927898031139,-6.3156927898031139,0,-19.455083759193727,-8.2484550944693567,-6.3156927898031139,-6.3156927898031139,null,990,0.38768441087498046,0.17497793707336415,0.13317373191346032,0.27826136765076043,0.13760063153015767,0.10012037047510526,9.0992659332876773,3.9219126121296024,2.8560638218790722,9.0624650851111959,4.2606119407580086E-2,4.4615460459826756E-2,null,null,3.9219126121296024,4.4615460459826756E-2,4.3695554058593211E-2,4.3695554058593211E-2,4.3695554058593211E-2,4.3695554058593211E-2,4.3695554058593211E-2,4.3695554058593211E-2,4.3695554058593211E-2,4.3695554058593211E-2,3.6810579424251907E-2,3.6810579424251907E-2,3.6810579424251907E-2,3.6810579424251907E-2,3.6810579424251907E-2,3.6810579424251907E-2,3.6810579424251907E-2,3.6810579424251907E-2,990,0,0.20360844055234234,0.20360844055234234,0.20360844055234234,0.20360844055234234,0,0.20360844055234234,0.20360844055234234,0.20360844055234234,0.20360844055234234,null,990,-1.7053535353535352E-2,6.4579292929292933,null,null,8.4,990,5.0165260551153654,404608.33924933494,0,224116.02656054587,212020.69159605762,214204.9312236158,214204.9312236158,0,224116.02656054587,212020.69159605762,214204.9312236158,214204.9312236158,null,null,990,43.147836736787127,33.000039374787278,30.556968246335675,29.79413384596273,29.776389066802491,43.147836736787127,33.000039374787278,30.556968246335675,29.79413384596273,29.776389066802491,3.1677800734379966E-2,0.58954728926953404,0.2699369593205142,0.21197772764449488,0.21210405249723313,null,990,0,-0.98878664119345494,-2.9040901581994216,-3.1831917169549246,-3.1805300000808892,0,-0.98878664119345494,-2.9040901581994216,-3.1831917169549246,-3.1805300000808892,0,0.98878664119345494,2.9040901581994216,3.1831917169549246,3.1805300000808892,0,0.98878664119345494,2.9040901581994216,3.1831917169549246,3.1805300000808892,null,null,990,2.25,null,null,null,null,2.25,null,null,990,0.31114246806386348,0.2441566226686282,0.2280298535716376,0.22299436602860698,0.22287723233042619,0.31114246806386348,0.2441566226686282,0.2280298535716376,0.22299436602860698,0.22287723233042619]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,991,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1001,'1A'!T1001,'2A'!T1001,'3A'!T1001,'4A'!T1001,'0B'!T1001,'1B'!T1001,'2B'!T1001,'3B'!T1001,'4B'!T1001)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1001,'1A'!AD1001,'2A'!AD1001,'3A'!AD1001,'4A'!AD1001,'0B'!AD1001,'1B'!AD1001,'2B'!AD1001,'3B'!AD1001,'4B'!AD1001)/$AM$9,0)","v":1.0263616004093785E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1001,'1A'!AI1001,'2A'!AI1001,'3A'!AI1001,'4A'!AI1001,'0B'!AI1001,'1B'!AI1001,'2B'!AI1001,'3B'!AI1001,'4B'!AI1001)/$AM$9,0)","v":1.0263616004093785E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1001,'1A'!AG1001,'2A'!AG1001,'3A'!AG1001,'4A'!AG1001,'0B'!AG1001,'1B'!AG1001,'2B'!AG1001,'3B'!AG1001,'4B'!AG1001)/$AM$9,0)","v":1.9500447777494476E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1001,'1A'!AH1001,'2A'!AH1001,'3A'!AH1001,'4A'!AH1001,'0B'!AH1001,'1B'!AH1001,'2B'!AH1001,'3B'!AH1001,'4B'!AH1001)/$AM$9,0)","v":-9.2368317734006917E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1001,'1A'!Q1001,'2A'!Q1001,'3A'!Q1001,'4A'!Q1001,'0B'!Q1001,'1B'!Q1001,'2B'!Q1001,'3B'!Q1001,'4B'!Q1001)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1001,'1A'!U1001,'2A'!U1001,'3A'!U1001,'4A'!U1001,'0B'!U1001,'1B'!U1001,'2B'!U1001,'3B'!U1001,'4B'!U1001)/$AM$9,0)","v":0},8.2246511256543009,30.548058569225283,-2.907397623757455,null,991,{"$f":"'0A'!$T1001/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1001/$AZ$8","v":0},{"$f":"'2A'!$T1001/$BA$8","v":0},{"$f":"'3A'!$T1001/$BB$8","v":0},{"$f":"'4A'!$T1001/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1001/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1001/$AZ$8","v":2.0552649965804979E-15},{"$f":"'2A'!$AI1001/$BA$8","v":8.4188722344368547E-16},{"$f":"'3A'!$AI1001/$BB$8","v":1.4938514762312728E-15},{"$f":"'4A'!$AI1001/$BC$8","v":1.0000530126340612E-15},1.2639138620882112E-15,{"$f":"'0A'!$AM1001/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1001/$AZ$8","v":0},{"$f":"'2A'!$AM1001/$BA$8","v":0},{"$f":"'3A'!$AM1001/$BB$8","v":0},{"$f":"'4A'!$AM1001/$BC$8","v":0},0,991,{"$f":"'0B'!$T1001/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1001/$BT$8","v":0},{"$f":"'2B'!$T1001/$BU$8","v":0},{"$f":"'3B'!$T1001/$BV$8","v":0},{"$f":"'4B'!$T1001/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1001/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1001/$BT$8","v":1.7689877967238348E-15},{"$f":"'2B'!$AI1001/$BU$8","v":1.0263616004093785E-15},{"$f":"'3B'!$AI1001/$BV$8","v":1.5211621190324103E-15},{"$f":"'4B'!$AI1001/$BW$8","v":1.4925034993639951E-15},1.4619599531259558E-15,{"$f":"'0B'!$AM1001/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1001/$BT$8","v":0},{"$f":"'2B'!$AM1001/$BU$8","v":0},{"$f":"'3B'!$AM1001/$BV$8","v":0},{"$f":"'4B'!$AM1001/$BW$8","v":0},0,null,null,null,991,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1518333788388809,null,null,null,null,null,null,null,null,null,null,null,991,1270.4312407664902,1320.1635267273425,1411.1905161722104,1411.1969838566445,1411.1975364238631,1362.084353600934,1288.0458650190453,1422.2351931165563,1421.9581667995878,1420.726604121219,1362.084353600934,1288.0458650190453,1422.2351931165563,1421.9581667995878,1420.726604121219,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,991,19.923860408082444,8.6924636095083283,6.2814979370017099,6.2814979370017099,0,{"$f":"FE$5*FE$6*($EY1001/30.4)^FE$7*EXP(-FE$8*$EY1001/30.4)*IFERROR(extra!D1001,1)+IF($EY1001<=305,EO$8,0)","v":19.420150260695646},{"$f":"FF$5*FF$6*($EY1001/30.4)^FF$7*EXP(-FF$8*$EY1001/30.4)*IFERROR(extra!E1001,1)+IF($EY1001<=305,EP$8,0)","v":8.2246511256543009},{"$f":"FG$5*FG$6*($EY1001/30.4)^FG$7*EXP(-FG$8*$EY1001/30.4)*IFERROR(extra!F1001,1)+IF($EY1001<=305,EQ$8,0)","v":6.2945087514828684},{"$f":"FH$5*FH$6*($EY1001/30.4)^FH$7*EXP(-FH$8*$EY1001/30.4)*IFERROR(extra!G1001,1)+IF($EY1001<=305,ER$8,0)","v":6.2945087514828684},0,{"$f":"FJ$5*FJ$6*($EY1001/30.4)^FJ$7*EXP(-FJ$8*$EY1001/30.4)*IFERROR(extra!H1001,1)+IF($EY1001<=305,ET$8,0)","v":19.420150260695646},{"$f":"FK$5*FK$6*($EY1001/30.4)^FK$7*EXP(-FK$8*$EY1001/30.4)*IFERROR(extra!I1001,1)+IF($EY1001<=305,EU$8,0)","v":8.2246511256543009},{"$f":"FL$5*FL$6*($EY1001/30.4)^FL$7*EXP(-FL$8*$EY1001/30.4)*IFERROR(extra!J1001,1)+IF($EY1001<=305,EV$8,0)","v":6.2945087514828684},{"$f":"FM$5*FM$6*($EY1001/30.4)^FM$7*EXP(-FM$8*$EY1001/30.4)*IFERROR(extra!K1001,1)+IF($EY1001<=305,EW$8,0)","v":6.2945087514828684},null,null,0,-19.420150260695646,-8.2246511256543009,-6.2945087514828684,-6.2945087514828684,0,-19.420150260695646,-8.2246511256543009,-6.2945087514828684,-6.2945087514828684,null,991,0.38704369992898674,0.1745090998792497,0.13275946913486783,0.27778415384325006,0.13723205420681914,9.9808886295494559E-2,9.0829936873745485,3.910555580807006,2.8464875602885602,9.0462068767008859,4.2611908942200558E-2,4.4625142456928571E-2,null,null,3.910555580807006,4.4625142456928571E-2,4.3705036426888805E-2,4.3705036426888805E-2,4.3705036426888805E-2,4.3705036426888805E-2,4.3705036426888805E-2,4.3705036426888805E-2,4.3705036426888805E-2,4.3705036426888805E-2,3.6818597422188751E-2,3.6818597422188751E-2,3.6818597422188751E-2,3.6818597422188751E-2,3.6818597422188751E-2,3.6818597422188751E-2,3.6818597422188751E-2,3.6818597422188751E-2,991,0,0.20363309470991089,0.20363309470991089,0.20363309470991089,0.20363309470991089,0,0.20363309470991089,0.20363309470991089,0.20363309470991089,0.20363309470991089,null,991,-1.9036326942482341E-2,6.4619384460141269,null,null,8.41,991,5.0152955102401506,404263.37622678687,0,223924.94858606017,211839.9259233792,214022.30330087774,214022.30330087774,0,223924.94858606017,211839.9259233792,214022.30330087774,214022.30330087774,null,null,991,43.147836736787127,32.98735230262438,30.548058569225283,29.786150681976221,29.768405902110619,43.147836736787127,32.98735230262438,30.548058569225283,29.786150681976221,29.768405902110619,3.1677800734379966E-2,0.58871503485748489,0.26923645923410583,0.21132333676441492,0.21144930542070375,null,991,0,-0.99351754807671977,-2.907397623757455,-3.1861523055533589,-3.1834905885735183,0,-0.99351754807671977,-2.907397623757455,-3.1861523055533589,-3.1834905885735183,0,0.99351754807671977,2.907397623757455,3.1861523055533589,3.1834905885735183,0,0.99351754807671977,2.907397623757455,3.1861523055533589,3.1834905885735183,null,null,991,2.25,null,null,null,null,2.25,null,null,991,0.31114246806386348,0.24407287501146621,0.22797104058669632,0.22294166897825324,0.22282453527541629,0.31114246806386348,0.24407287501146621,0.22797104058669632,0.22294166897825324,0.22282453527541629]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,992,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1002,'1A'!T1002,'2A'!T1002,'3A'!T1002,'4A'!T1002,'0B'!T1002,'1B'!T1002,'2B'!T1002,'3B'!T1002,'4B'!T1002)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1002,'1A'!AD1002,'2A'!AD1002,'3A'!AD1002,'4A'!AD1002,'0B'!AD1002,'1B'!AD1002,'2B'!AD1002,'3B'!AD1002,'4B'!AD1002)/$AM$9,0)","v":1.0256056622609969E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1002,'1A'!AI1002,'2A'!AI1002,'3A'!AI1002,'4A'!AI1002,'0B'!AI1002,'1B'!AI1002,'2B'!AI1002,'3B'!AI1002,'4B'!AI1002)/$AM$9,0)","v":1.0256056622609969E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1002,'1A'!AG1002,'2A'!AG1002,'3A'!AG1002,'4A'!AG1002,'0B'!AG1002,'1B'!AG1002,'2B'!AG1002,'3B'!AG1002,'4B'!AG1002)/$AM$9,0)","v":1.9486085263951831E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1002,'1A'!AH1002,'2A'!AH1002,'3A'!AH1002,'4A'!AH1002,'0B'!AH1002,'1B'!AH1002,'2B'!AH1002,'3B'!AH1002,'4B'!AH1002)/$AM$9,0)","v":-9.2300286413418639E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1002,'1A'!Q1002,'2A'!Q1002,'3A'!Q1002,'4A'!Q1002,'0B'!Q1002,'1B'!Q1002,'2B'!Q1002,'3B'!Q1002,'4B'!Q1002)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1002,'1A'!U1002,'2A'!U1002,'3A'!U1002,'4A'!U1002,'0B'!U1002,'1B'!U1002,'2B'!U1002,'3B'!U1002,'4B'!U1002)/$AM$9,0)","v":0},8.2009143651962439,30.539172918579126,-2.9106961046037885,null,992,{"$f":"'0A'!$T1002/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1002/$AZ$8","v":0},{"$f":"'2A'!$T1002/$BA$8","v":0},{"$f":"'3A'!$T1002/$BB$8","v":0},{"$f":"'4A'!$T1002/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1002/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1002/$AZ$8","v":2.0537512481946185E-15},{"$f":"'2A'!$AI1002/$BA$8","v":8.4126715477726017E-16},{"$f":"'3A'!$AI1002/$BB$8","v":1.4927512213908259E-15},{"$f":"'4A'!$AI1002/$BC$8","v":9.9931645134576622E-16},1.2629829614151545E-15,{"$f":"'0A'!$AM1002/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1002/$AZ$8","v":0},{"$f":"'2A'!$AM1002/$BA$8","v":0},{"$f":"'3A'!$AM1002/$BB$8","v":0},{"$f":"'4A'!$AM1002/$BC$8","v":0},0,992,{"$f":"'0B'!$T1002/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1002/$BT$8","v":0},{"$f":"'2B'!$T1002/$BU$8","v":0},{"$f":"'3B'!$T1002/$BV$8","v":0},{"$f":"'4B'!$T1002/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1002/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1002/$BT$8","v":1.7676848978634026E-15},{"$f":"'2B'!$AI1002/$BU$8","v":1.0256056622609969E-15},{"$f":"'3B'!$AI1002/$BV$8","v":1.5200417492960614E-15},{"$f":"'4B'!$AI1002/$BW$8","v":1.4914042373384947E-15},1.4608831871016493E-15,{"$f":"'0B'!$AM1002/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1002/$BT$8","v":0},{"$f":"'2B'!$AM1002/$BU$8","v":0},{"$f":"'3B'!$AM1002/$BV$8","v":0},{"$f":"'4B'!$AM1002/$BW$8","v":0},0,null,null,null,992,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15156160081941591,null,null,null,null,null,null,null,null,null,null,null,992,1270.4312407664902,1320.1745641024227,1411.1905902885685,1411.1970192831516,1411.1975685448936,1362.084353600934,1288.0459326677912,1422.2352678129857,1421.9582414814679,1420.7266787384169,1362.084353600934,1288.0459326677912,1422.2352678129857,1421.9582414814679,1420.7266787384169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,992,19.888080946276144,8.6673767184855972,6.2604272510546402,6.2604272510546402,0,{"$f":"FE$5*FE$6*($EY1002/30.4)^FE$7*EXP(-FE$8*$EY1002/30.4)*IFERROR(extra!D1002,1)+IF($EY1002<=305,EO$8,0)","v":19.385275366458618},{"$f":"FF$5*FF$6*($EY1002/30.4)^FF$7*EXP(-FF$8*$EY1002/30.4)*IFERROR(extra!E1002,1)+IF($EY1002<=305,EP$8,0)","v":8.2009143651962439},{"$f":"FG$5*FG$6*($EY1002/30.4)^FG$7*EXP(-FG$8*$EY1002/30.4)*IFERROR(extra!F1002,1)+IF($EY1002<=305,EQ$8,0)","v":6.2733944219990816},{"$f":"FH$5*FH$6*($EY1002/30.4)^FH$7*EXP(-FH$8*$EY1002/30.4)*IFERROR(extra!G1002,1)+IF($EY1002<=305,ER$8,0)","v":6.2733944219990816},0,{"$f":"FJ$5*FJ$6*($EY1002/30.4)^FJ$7*EXP(-FJ$8*$EY1002/30.4)*IFERROR(extra!H1002,1)+IF($EY1002<=305,ET$8,0)","v":19.385275366458618},{"$f":"FK$5*FK$6*($EY1002/30.4)^FK$7*EXP(-FK$8*$EY1002/30.4)*IFERROR(extra!I1002,1)+IF($EY1002<=305,EU$8,0)","v":8.2009143651962439},{"$f":"FL$5*FL$6*($EY1002/30.4)^FL$7*EXP(-FL$8*$EY1002/30.4)*IFERROR(extra!J1002,1)+IF($EY1002<=305,EV$8,0)","v":6.2733944219990816},{"$f":"FM$5*FM$6*($EY1002/30.4)^FM$7*EXP(-FM$8*$EY1002/30.4)*IFERROR(extra!K1002,1)+IF($EY1002<=305,EW$8,0)","v":6.2733944219990816},null,null,0,-19.385275366458618,-8.2009143651962439,-6.2733944219990816,-6.2733944219990816,0,-19.385275366458618,-8.2009143651962439,-6.2733944219990816,-6.2733944219990816,null,992,0.38640397928192827,0.1740414930882051,0.13234647171441055,0.27730770711537522,0.13686444375286699,9.9498353706857473E-2,9.0667486199521559,3.8992307291321096,2.8369428026041428,9.0299759172651015,4.2617700730294125E-2,4.4634828041310408E-2,null,null,3.8992307291321096,4.4634828041310408E-2,4.3714522308499884E-2,4.3714522308499884E-2,4.3714522308499884E-2,4.3714522308499884E-2,4.3714522308499884E-2,4.3714522308499884E-2,4.3714522308499884E-2,4.3714522308499884E-2,3.6826618362792447E-2,3.6826618362792447E-2,3.6826618362792447E-2,3.6826618362792447E-2,3.6826618362792447E-2,3.6826618362792447E-2,3.6826618362792447E-2,3.6826618362792447E-2,992,0,0.2036577580020997,0.2036577580020997,0.2036577580020997,0.2036577580020997,0,0.2036577580020997,0.2036577580020997,0.2036577580020997,0.2036577580020997,null,992,-2.1019153225806456E-2,6.4659475806451612,null,null,8.42,992,5.0140603019619157,403917.40167987777,0,223733.31031956224,211658.63019713096,213839.13986395186,213839.13986395186,0,223733.31031956224,211658.63019713096,213839.13986395186,213839.13986395186,null,null,992,43.147836736787127,32.974684920068,30.539172918579126,29.778192765923063,29.760447985358464,43.147836736787127,32.974684920068,30.539172918579126,29.778192765923063,29.760447985358464,3.1677800734379966E-2,0.58788356624026361,0.26853753986922974,0.21067075733279877,0.21079637057498141,null,992,0,-0.99824101862390613,-2.9106961046037885,-3.1891034718412481,-3.1864417547565589,0,-0.99824101862390613,-2.9106961046037885,-3.1891034718412481,-3.1864417547565589,0,0.99824101862390613,2.9106961046037885,3.1891034718412481,3.1864417547565589,0,0.99824101862390613,2.9106961046037885,3.1891034718412481,3.1864417547565589,null,null,992,2.25,null,null,null,null,2.25,null,null,992,0.31114246806386348,0.24398925732585283,0.22791238620100193,0.22288913859009221,0.22277200488264121,0.31114246806386348,0.24398925732585283,0.22791238620100193,0.22288913859009221,0.22277200488264121]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,993,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1003,'1A'!T1003,'2A'!T1003,'3A'!T1003,'4A'!T1003,'0B'!T1003,'1B'!T1003,'2B'!T1003,'3B'!T1003,'4B'!T1003)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1003,'1A'!AD1003,'2A'!AD1003,'3A'!AD1003,'4A'!AD1003,'0B'!AD1003,'1B'!AD1003,'2B'!AD1003,'3B'!AD1003,'4B'!AD1003)/$AM$9,0)","v":1.0248502808778764E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1003,'1A'!AI1003,'2A'!AI1003,'3A'!AI1003,'4A'!AI1003,'0B'!AI1003,'1B'!AI1003,'2B'!AI1003,'3B'!AI1003,'4B'!AI1003)/$AM$9,0)","v":1.0248502808778764E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1003,'1A'!AG1003,'2A'!AG1003,'3A'!AG1003,'4A'!AG1003,'0B'!AG1003,'1B'!AG1003,'2B'!AG1003,'3B'!AG1003,'4B'!AG1003)/$AM$9,0)","v":1.9471733328719884E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1003,'1A'!AH1003,'2A'!AH1003,'3A'!AH1003,'4A'!AH1003,'0B'!AH1003,'1B'!AH1003,'2B'!AH1003,'3B'!AH1003,'4B'!AH1003)/$AM$9,0)","v":-9.2232305199411199E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1003,'1A'!Q1003,'2A'!Q1003,'3A'!Q1003,'4A'!Q1003,'0B'!Q1003,'1B'!Q1003,'2B'!Q1003,'3B'!Q1003,'4B'!Q1003)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1003,'1A'!U1003,'2A'!U1003,'3A'!U1003,'4A'!U1003,'0B'!U1003,'1B'!U1003,'2B'!U1003,'3B'!U1003,'4B'!U1003)/$AM$9,0)","v":0},8.177244630710268,30.530311232068122,-2.9139856242481366,null,993,{"$f":"'0A'!$T1003/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1003/$AZ$8","v":0},{"$f":"'2A'!$T1003/$BA$8","v":0},{"$f":"'3A'!$T1003/$BB$8","v":0},{"$f":"'4A'!$T1003/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1003/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1003/$AZ$8","v":2.0522386147180961E-15},{"$f":"'2A'!$AI1003/$BA$8","v":8.4064754280520004E-16},{"$f":"'3A'!$AI1003/$BB$8","v":1.4916517769125424E-15},{"$f":"'4A'!$AI1003/$BC$8","v":9.9858043255124388E-16},1.2620527463711499E-15,{"$f":"'0A'!$AM1003/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1003/$AZ$8","v":0},{"$f":"'2A'!$AM1003/$BA$8","v":0},{"$f":"'3A'!$AM1003/$BB$8","v":0},{"$f":"'4A'!$AM1003/$BC$8","v":0},0,993,{"$f":"'0B'!$T1003/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1003/$BT$8","v":0},{"$f":"'2B'!$T1003/$BU$8","v":0},{"$f":"'3B'!$T1003/$BV$8","v":0},{"$f":"'4B'!$T1003/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1003/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1003/$BT$8","v":1.7663829586169619E-15},{"$f":"'2B'!$AI1003/$BU$8","v":1.0248502808778764E-15},{"$f":"'3B'!$AI1003/$BV$8","v":1.5189222047369439E-15},{"$f":"'4B'!$AI1003/$BW$8","v":1.4903057849439273E-15},1.4598072141394704E-15,{"$f":"'0B'!$AM1003/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1003/$BT$8","v":0},{"$f":"'2B'!$AM1003/$BU$8","v":0},{"$f":"'3B'!$AM1003/$BV$8","v":0},{"$f":"'4B'!$AM1003/$BW$8","v":0},0,null,null,null,993,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15129030927593157,null,null,null,null,null,null,null,null,null,null,null,993,1270.4312407664902,1320.1855585123305,1411.1906637346649,1411.1970542708398,1411.1976002468796,1362.084353600934,1288.0459997047642,1422.2353418339076,1421.9583154879717,1420.7267526808234,1362.084353600934,1288.0459997047642,1422.2353418339076,1421.9583154879717,1420.7267526808234,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,993,19.852361524517228,8.6423606658260148,6.239425908235134,6.239425908235134,0,{"$f":"FE$5*FE$6*($EY1003/30.4)^FE$7*EXP(-FE$8*$EY1003/30.4)*IFERROR(extra!D1003,1)+IF($EY1003<=305,EO$8,0)","v":19.350458994351236},{"$f":"FF$5*FF$6*($EY1003/30.4)^FF$7*EXP(-FF$8*$EY1003/30.4)*IFERROR(extra!E1003,1)+IF($EY1003<=305,EP$8,0)","v":8.177244630710268},{"$f":"FG$5*FG$6*($EY1003/30.4)^FG$7*EXP(-FG$8*$EY1003/30.4)*IFERROR(extra!F1003,1)+IF($EY1003<=305,EQ$8,0)","v":6.2523495792727042},{"$f":"FH$5*FH$6*($EY1003/30.4)^FH$7*EXP(-FH$8*$EY1003/30.4)*IFERROR(extra!G1003,1)+IF($EY1003<=305,ER$8,0)","v":6.2523495792727042},0,{"$f":"FJ$5*FJ$6*($EY1003/30.4)^FJ$7*EXP(-FJ$8*$EY1003/30.4)*IFERROR(extra!H1003,1)+IF($EY1003<=305,ET$8,0)","v":19.350458994351236},{"$f":"FK$5*FK$6*($EY1003/30.4)^FK$7*EXP(-FK$8*$EY1003/30.4)*IFERROR(extra!I1003,1)+IF($EY1003<=305,EU$8,0)","v":8.177244630710268},{"$f":"FL$5*FL$6*($EY1003/30.4)^FL$7*EXP(-FL$8*$EY1003/30.4)*IFERROR(extra!J1003,1)+IF($EY1003<=305,EV$8,0)","v":6.2523495792727042},{"$f":"FM$5*FM$6*($EY1003/30.4)^FM$7*EXP(-FM$8*$EY1003/30.4)*IFERROR(extra!K1003,1)+IF($EY1003<=305,EW$8,0)","v":6.2523495792727042},null,null,0,{"$f":"-FE1003","v":-19.350458994351236},-8.177244630710268,-6.2523495792727042,-6.2523495792727042,0,-19.350458994351236,-8.177244630710268,-6.2523495792727042,-6.2523495792727042,null,993,0.38576524766185583,0.17357511359361935,0.13193473590761373,0.27683202643097782,0.13649779772875617,9.9188769892478823E-2,9.0505306931543377,3.8879379694421998,2.8274294484661588,9.0137721686627366,4.2623494769609686E-2,4.4644517211400385E-2,null,null,3.8879379694421998,4.4644517211400385E-2,4.3724011701886972E-2,4.3724011701886972E-2,4.3724011701886972E-2,4.3724011701886972E-2,4.3724011701886972E-2,4.3724011701886972E-2,4.3724011701886972E-2,4.3724011701886972E-2,3.6834642244814177E-2,3.6834642244814177E-2,3.6834642244814177E-2,3.6834642244814177E-2,3.6834642244814177E-2,3.6834642244814177E-2,3.6834642244814177E-2,3.6834642244814177E-2,993,0,0.20368243042490614,0.20368243042490614,0.20368243042490614,0.20368243042490614,0,0.20368243042490614,0.20368243042490614,0.20368243042490614,0.20368243042490614,null,993,-2.3002014098690841E-2,6.469956696878147,null,null,8.43,993,5.0128204337278435,403570.41967429093,0,223541.11401306887,211476.80654779047,213655.44306526388,213655.44306526388,0,223541.11401306887,211476.80654779047,213655.44306526388,213655.44306526388,null,null,993,43.147836736787127,32.962037202041955,30.530311232068122,29.77026002045088,29.752515239193613,43.147836736787127,32.962037202041955,30.530311232068122,29.77026002045088,29.752515239193613,3.1677800734379966E-2,0.58705288376874043,0.2678401988290619,0.21001998554858475,0.21014524415859648,null,993,0,-1.0029570624993482,-2.9139856242481366,-3.1920452448952283,-3.1893835277066382,0,-1.0029570624993482,-2.9139856242481366,-3.1920452448952283,-3.1893835277066382,0,1.0029570624993482,2.9139856242481366,3.1920452448952283,3.1893835277066382,0,1.0029570624993482,2.9139856242481366,3.1920452448952283,3.1893835277066382,null,null,993,2.25,null,null,null,null,2.25,null,null,993,0.31114246806386348,0.24390576944625963,0.22785389000311862,0.22283677435351912,0.22271964064149583,0.31114246806386348,0.24390576944625963,0.22785389000311862,0.22283677435351912,0.22271964064149583]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,994,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1004,'1A'!T1004,'2A'!T1004,'3A'!T1004,'4A'!T1004,'0B'!T1004,'1B'!T1004,'2B'!T1004,'3B'!T1004,'4B'!T1004)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1004,'1A'!AD1004,'2A'!AD1004,'3A'!AD1004,'4A'!AD1004,'0B'!AD1004,'1B'!AD1004,'2B'!AD1004,'3B'!AD1004,'4B'!AD1004)/$AM$9,0)","v":1.0240954558499468E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1004,'1A'!AI1004,'2A'!AI1004,'3A'!AI1004,'4A'!AI1004,'0B'!AI1004,'1B'!AI1004,'2B'!AI1004,'3B'!AI1004,'4B'!AI1004)/$AM$9,0)","v":1.0240954558499468E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1004,'1A'!AG1004,'2A'!AG1004,'3A'!AG1004,'4A'!AG1004,'0B'!AG1004,'1B'!AG1004,'2B'!AG1004,'3B'!AG1004,'4B'!AG1004)/$AM$9,0)","v":1.9457391964007469E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1004,'1A'!AH1004,'2A'!AH1004,'3A'!AH1004,'4A'!AH1004,'0B'!AH1004,'1B'!AH1004,'2B'!AH1004,'3B'!AH1004,'4B'!AH1004)/$AM$9,0)","v":-9.2164374055079988E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1004,'1A'!Q1004,'2A'!Q1004,'3A'!Q1004,'4A'!Q1004,'0B'!Q1004,'1B'!Q1004,'2B'!Q1004,'3B'!Q1004,'4B'!Q1004)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1004,'1A'!U1004,'2A'!U1004,'3A'!U1004,'4A'!U1004,'0B'!U1004,'1B'!U1004,'2B'!U1004,'3B'!U1004,'4B'!U1004)/$AM$9,0)","v":0},8.1536417402665915,30.52147344751117,-2.9172662061434895,null,994,{"$f":"'0A'!$T1004/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1004/$AZ$8","v":0},{"$f":"'2A'!$T1004/$BA$8","v":0},{"$f":"'3A'!$T1004/$BB$8","v":0},{"$f":"'4A'!$T1004/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1004/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1004/$AZ$8","v":2.0507270953297752E-15},{"$f":"'2A'!$AI1004/$BA$8","v":8.4002838719113962E-16},{"$f":"'3A'!$AI1004/$BB$8","v":1.4905531421995723E-15},{"$f":"'4A'!$AI1004/$BC$8","v":9.9784495585093494E-16},1.261123216451216E-15,{"$f":"'0A'!$AM1004/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1004/$AZ$8","v":0},{"$f":"'2A'!$AM1004/$BA$8","v":0},{"$f":"'3A'!$AM1004/$BB$8","v":0},{"$f":"'4A'!$AM1004/$BC$8","v":0},0,994,{"$f":"'0B'!$T1004/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1004/$BT$8","v":0},{"$f":"'2B'!$T1004/$BU$8","v":0},{"$f":"'3B'!$T1004/$BV$8","v":0},{"$f":"'4B'!$T1004/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1004/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1004/$BT$8","v":1.7650819782777355E-15},{"$f":"'2B'!$AI1004/$BU$8","v":1.0240954558499468E-15},{"$f":"'3B'!$AI1004/$BV$8","v":1.5178034847472968E-15},{"$f":"'4B'!$AI1004/$BW$8","v":1.4892081415839816E-15},1.4587320336553112E-15,{"$f":"'0B'!$AM1004/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1004/$BT$8","v":0},{"$f":"'2B'!$AM1004/$BU$8","v":0},{"$f":"'3B'!$AM1004/$BV$8","v":0},{"$f":"'4B'!$AM1004/$BW$8","v":0},0,null,null,null,994,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1510195033376478,null,null,null,null,null,null,null,null,null,null,null,994,1270.4312407664902,1320.1965101247365,1411.1907365174491,1411.1970888252752,1411.1976315352663,1362.084353600934,1288.0460661363079,1422.2354151863262,1421.9583888261022,1420.7268259554357,1362.084353600934,1288.0460661363079,1422.2354151863262,1421.9583888261022,1420.7268259554357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,994,19.81670205858558,8.6174152592517572,6.2184936875867374,6.2184936875867374,0,{"$f":"FE$5*FE$6*($EY1004/30.4)^FE$7*EXP(-FE$8*$EY1004/30.4)*IFERROR(extra!D1004,1)+IF($EY1004<=305,EO$8,0)","v":19.315701062282621},{"$f":"FF$5*FF$6*($EY1004/30.4)^FF$7*EXP(-FF$8*$EY1004/30.4)*IFERROR(extra!E1004,1)+IF($EY1004<=305,EP$8,0)","v":8.1536417402665915},{"$f":"FG$5*FG$6*($EY1004/30.4)^FG$7*EXP(-FG$8*$EY1004/30.4)*IFERROR(extra!F1004,1)+IF($EY1004<=305,EQ$8,0)","v":6.2313740018896118},{"$f":"FH$5*FH$6*($EY1004/30.4)^FH$7*EXP(-FH$8*$EY1004/30.4)*IFERROR(extra!G1004,1)+IF($EY1004<=305,ER$8,0)","v":6.2313740018896118},0,{"$f":"FJ$5*FJ$6*($EY1004/30.4)^FJ$7*EXP(-FJ$8*$EY1004/30.4)*IFERROR(extra!H1004,1)+IF($EY1004<=305,ET$8,0)","v":19.315701062282621},{"$f":"FK$5*FK$6*($EY1004/30.4)^FK$7*EXP(-FK$8*$EY1004/30.4)*IFERROR(extra!I1004,1)+IF($EY1004<=305,EU$8,0)","v":8.1536417402665915},{"$f":"FL$5*FL$6*($EY1004/30.4)^FL$7*EXP(-FL$8*$EY1004/30.4)*IFERROR(extra!J1004,1)+IF($EY1004<=305,EV$8,0)","v":6.2313740018896118},{"$f":"FM$5*FM$6*($EY1004/30.4)^FM$7*EXP(-FM$8*$EY1004/30.4)*IFERROR(extra!K1004,1)+IF($EY1004<=305,EW$8,0)","v":6.2313740018896118},null,null,0,-19.315701062282621,-8.1536417402665915,-6.2313740018896118,-6.2313740018896118,0,-19.315701062282621,-8.1536417402665915,-6.2313740018896118,-6.2313740018896118,null,994,0.38512750379729532,0.17310995829608794,0.13152425798040929,0.27635711075440922,0.13613211370059283,9.8880132043475372E-2,9.0343398691330101,3.8766772142943462,2.81794739781555,8.9975955927713862,4.2629291057903765E-2,4.4654209965633768E-2,null,null,3.8766772142943462,4.4654209965633768E-2,4.3733504605517608E-2,4.3733504605517608E-2,4.3733504605517608E-2,4.3733504605517608E-2,4.3733504605517608E-2,4.3733504605517608E-2,4.3733504605517608E-2,4.3733504605517608E-2,3.6842669067010801E-2,3.6842669067010801E-2,3.6842669067010801E-2,3.6842669067010801E-2,3.6842669067010801E-2,3.6842669067010801E-2,3.6842669067010801E-2,3.6842669067010801E-2,994,0,0.20370711197434577,0.20370711197434577,0.20370711197434577,0.20370711197434577,0,0.20370711197434577,0.20370711197434577,0.20370711197434577,0.20370711197434577,null,994,-2.4984909456740451E-2,6.4739657947686124,null,null,8.44,994,5.0115759089988119,403222.43428332679,0,223348.36192281614,211294.45710982676,213471.21506127217,213471.21506127217,0,223348.36192281614,211294.45710982676,213471.21506127217,213471.21506127217,null,null,994,43.147836736787127,32.9494091234764,30.52147344751117,29.762352368429486,29.744607586485841,43.147836736787127,32.9494091234764,30.52147344751117,29.762352368429486,29.744607586485841,3.1677800734379966E-2,0.58622298779009718,0.26714443371446961,0.20937101761148297,0.20949592237084252,null,994,0,-1.0076656893640643,-2.9172662061434895,-3.1949776537074683,-3.1923159364159215,0,-1.0076656893640643,-2.9172662061434895,-3.1949776537074683,-3.1923159364159215,0,1.0076656893640643,2.9172662061434895,3.1949776537074683,3.1923159364159215,0,1.0076656893640643,2.9172662061434895,3.1949776537074683,3.1923159364159215,null,null,994,2.25,null,null,null,null,2.25,null,null,994,0.31114246806386348,0.24382241120719989,0.22779555158258755,0.22278457575939584,0.22266744204284175,0.31114246806386348,0.24382241120719989,0.22779555158258755,0.22278457575939584,0.22266744204284175]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,995,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1005,'1A'!T1005,'2A'!T1005,'3A'!T1005,'4A'!T1005,'0B'!T1005,'1B'!T1005,'2B'!T1005,'3B'!T1005,'4B'!T1005)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1005,'1A'!AD1005,'2A'!AD1005,'3A'!AD1005,'4A'!AD1005,'0B'!AD1005,'1B'!AD1005,'2B'!AD1005,'3B'!AD1005,'4B'!AD1005)/$AM$9,0)","v":1.0233411867674399E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1005,'1A'!AI1005,'2A'!AI1005,'3A'!AI1005,'4A'!AI1005,'0B'!AI1005,'1B'!AI1005,'2B'!AI1005,'3B'!AI1005,'4B'!AI1005)/$AM$9,0)","v":1.0233411867674399E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1005,'1A'!AG1005,'2A'!AG1005,'3A'!AG1005,'4A'!AG1005,'0B'!AG1005,'1B'!AG1005,'2B'!AG1005,'3B'!AG1005,'4B'!AG1005)/$AM$9,0)","v":1.944306116202916E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1005,'1A'!AH1005,'2A'!AH1005,'3A'!AH1005,'4A'!AH1005,'0B'!AH1005,'1B'!AH1005,'2B'!AH1005,'3B'!AH1005,'4B'!AH1005)/$AM$9,0)","v":-9.2096492943547633E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1005,'1A'!Q1005,'2A'!Q1005,'3A'!Q1005,'4A'!Q1005,'0B'!Q1005,'1B'!Q1005,'2B'!Q1005,'3B'!Q1005,'4B'!Q1005)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1005,'1A'!U1005,'2A'!U1005,'3A'!U1005,'4A'!U1005,'0B'!U1005,'1B'!U1005,'2B'!U1005,'3B'!U1005,'4B'!U1005)/$AM$9,0)","v":0},8.1301055123896475,30.512659502874921,-2.9205378736862362,null,995,{"$f":"'0A'!$T1005/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1005/$AZ$8","v":0},{"$f":"'2A'!$T1005/$BA$8","v":0},{"$f":"'3A'!$T1005/$BB$8","v":0},{"$f":"'4A'!$T1005/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1005/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1005/$AZ$8","v":2.049216689209105E-15},{"$f":"'2A'!$AI1005/$BA$8","v":8.3940968759896095E-16},{"$f":"'3A'!$AI1005/$BB$8","v":1.4894553166555059E-15},{"$f":"'4A'!$AI1005/$BC$8","v":9.9711002084557541E-16},1.2601943711507442E-15,{"$f":"'0A'!$AM1005/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1005/$AZ$8","v":0},{"$f":"'2A'!$AM1005/$BA$8","v":0},{"$f":"'3A'!$AM1005/$BB$8","v":0},{"$f":"'4A'!$AM1005/$BC$8","v":0},0,995,{"$f":"'0B'!$T1005/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1005/$BT$8","v":0},{"$f":"'2B'!$T1005/$BU$8","v":0},{"$f":"'3B'!$T1005/$BV$8","v":0},{"$f":"'4B'!$T1005/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1005/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1005/$BT$8","v":1.7637819561394673E-15},{"$f":"'2B'!$AI1005/$BU$8","v":1.0233411867674399E-15},{"$f":"'3B'!$AI1005/$BV$8","v":1.5166855887198058E-15},{"$f":"'4B'!$AI1005/$BW$8","v":1.4881113066627855E-15},1.4576576450654943E-15,{"$f":"'0B'!$AM1005/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1005/$BT$8","v":0},{"$f":"'2B'!$AM1005/$BU$8","v":0},{"$f":"'3B'!$AM1005/$BV$8","v":0},{"$f":"'4B'!$AM1005/$BW$8","v":0},0,null,null,null,995,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15074918213534322,null,null,null,null,null,null,null,null,null,null,null,995,1270.4312407664902,1320.2074191066486,1411.1908086437902,1411.1971229519502,1411.1976624154311,1362.084353600934,1288.0461319686915,1422.2354878771639,1421.9584615027813,1420.726898569169,1362.084353600934,1288.0461319686915,1422.2354878771639,1421.9584615027813,1420.726898569169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,995,19.781102464303103,8.5925403069650539,6.1976303688148686,6.1976303688148686,0,{"$f":"FE$5*FE$6*($EY1005/30.4)^FE$7*EXP(-FE$8*$EY1005/30.4)*IFERROR(extra!D1005,1)+IF($EY1005<=305,EO$8,0)","v":19.28100148820284},{"$f":"FF$5*FF$6*($EY1005/30.4)^FF$7*EXP(-FF$8*$EY1005/30.4)*IFERROR(extra!E1005,1)+IF($EY1005<=305,EP$8,0)","v":8.1301055123896475},{"$f":"FG$5*FG$6*($EY1005/30.4)^FG$7*EXP(-FG$8*$EY1005/30.4)*IFERROR(extra!F1005,1)+IF($EY1005<=305,EQ$8,0)","v":6.2104674690989343},{"$f":"FH$5*FH$6*($EY1005/30.4)^FH$7*EXP(-FH$8*$EY1005/30.4)*IFERROR(extra!G1005,1)+IF($EY1005<=305,ER$8,0)","v":6.2104674690989343},0,{"$f":"FJ$5*FJ$6*($EY1005/30.4)^FJ$7*EXP(-FJ$8*$EY1005/30.4)*IFERROR(extra!H1005,1)+IF($EY1005<=305,ET$8,0)","v":19.28100148820284},{"$f":"FK$5*FK$6*($EY1005/30.4)^FK$7*EXP(-FK$8*$EY1005/30.4)*IFERROR(extra!I1005,1)+IF($EY1005<=305,EU$8,0)","v":8.1301055123896475},{"$f":"FL$5*FL$6*($EY1005/30.4)^FL$7*EXP(-FL$8*$EY1005/30.4)*IFERROR(extra!J1005,1)+IF($EY1005<=305,EV$8,0)","v":6.2104674690989343},{"$f":"FM$5*FM$6*($EY1005/30.4)^FM$7*EXP(-FM$8*$EY1005/30.4)*IFERROR(extra!K1005,1)+IF($EY1005<=305,EW$8,0)","v":6.2104674690989343},null,null,0,-19.28100148820284,-8.1301055123896475,-6.2104674690989343,-6.2104674690989343,0,-19.28100148820284,-8.1301055123896475,-6.2104674690989343,-6.2104674690989343,null,995,0.38449074641725617,0.17264602410339955,0.13111503420911083,0.27588295905053517,0.13576738924012433,9.8572437358776854E-2,9.018176110058409,3.8654483764649537,2.8084965508930795,8.9814461514875514,4.2635089592940531E-2,4.4663906302452948E-2,null,null,3.8654483764649537,4.4663906302452948E-2,4.3743001017866288E-2,4.3743001017866288E-2,4.3743001017866288E-2,4.3743001017866288E-2,4.3743001017866288E-2,4.3743001017866288E-2,4.3743001017866288E-2,4.3743001017866288E-2,3.6850698828144922E-2,3.6850698828144922E-2,3.6850698828144922E-2,3.6850698828144922E-2,3.6850698828144922E-2,3.6850698828144922E-2,3.6850698828144922E-2,3.6850698828144922E-2,995,0,0.20373180264645235,0.20373180264645235,0.20373180264645235,0.20373180264645235,0,0.20373180264645235,0.20373180264645235,0.20373180264645235,0.20373180264645235,null,995,-2.6967839195979906E-2,6.477974874371859,null,null,8.4499999999999993,995,5.0103267312493722,402873.44958781038,0,223155.05630920795,211111.58402165191,213286.45801241876,213286.45801241876,0,223155.05630920795,211111.58402165191,213286.45801241876,213286.45801241876,null,null,995,43.147836736787127,32.936800659307849,30.512659502874921,29.754469732950298,29.736724950326455,43.147836736787127,32.936800659307849,30.512659502874921,29.754469732950298,29.736724950326455,3.1677800734379966E-2,0.58539387864783654,0.26645024212404766,0.20872384972202751,0.20884840141182914,null,995,0,-1.0123669088756819,-2.9205378736862362,-3.1979007271858677,-3.1952390097922914,0,-1.0123669088756819,-2.9205378736862362,-3.1979007271858677,-3.1952390097922914,0,1.0123669088756819,2.9205378736862362,3.1979007271858677,3.1952390097922914,0,1.0123669088756819,2.9205378736862362,3.1979007271858677,3.1952390097922914,null,null,995,2.25,null,null,null,null,2.25,null,null,995,0.31114246806386348,0.24373918244322901,0.22773737052992513,0.22273254230004702,0.22261540857900289,0.31114246806386348,0.24373918244322901,0.22773737052992513,0.22273254230004702,0.22261540857900289]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,996,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1006,'1A'!T1006,'2A'!T1006,'3A'!T1006,'4A'!T1006,'0B'!T1006,'1B'!T1006,'2B'!T1006,'3B'!T1006,'4B'!T1006)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1006,'1A'!AD1006,'2A'!AD1006,'3A'!AD1006,'4A'!AD1006,'0B'!AD1006,'1B'!AD1006,'2B'!AD1006,'3B'!AD1006,'4B'!AD1006)/$AM$9,0)","v":1.0225874732208897E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1006,'1A'!AI1006,'2A'!AI1006,'3A'!AI1006,'4A'!AI1006,'0B'!AI1006,'1B'!AI1006,'2B'!AI1006,'3B'!AI1006,'4B'!AI1006)/$AM$9,0)","v":1.0225874732208897E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1006,'1A'!AG1006,'2A'!AG1006,'3A'!AG1006,'4A'!AG1006,'0B'!AG1006,'1B'!AG1006,'2B'!AG1006,'3B'!AG1006,'4B'!AG1006)/$AM$9,0)","v":1.9428740915005278E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1006,'1A'!AH1006,'2A'!AH1006,'3A'!AH1006,'4A'!AH1006,'0B'!AH1006,'1B'!AH1006,'2B'!AH1006,'3B'!AH1006,'4B'!AH1006)/$AM$9,0)","v":-9.2028661827963816E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1006,'1A'!Q1006,'2A'!Q1006,'3A'!Q1006,'4A'!Q1006,'0B'!Q1006,'1B'!Q1006,'2B'!Q1006,'3B'!Q1006,'4B'!Q1006)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1006,'1A'!U1006,'2A'!U1006,'3A'!U1006,'4A'!U1006,'0B'!U1006,'1B'!U1006,'2B'!U1006,'3B'!U1006,'4B'!U1006)/$AM$9,0)","v":0},8.1066357660572059,30.50386933627351,-2.9238006502162714,null,996,{"$f":"'0A'!$T1006/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1006/$AZ$8","v":0},{"$f":"'2A'!$T1006/$BA$8","v":0},{"$f":"'3A'!$T1006/$BB$8","v":0},{"$f":"'4A'!$T1006/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1006/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1006/$AZ$8","v":2.047707395536139E-15},{"$f":"'2A'!$AI1006/$BA$8","v":8.3879144369279398E-16},{"$f":"'3A'!$AI1006/$BB$8","v":1.4883582996843717E-15},{"$f":"'4A'!$AI1006/$BC$8","v":9.9637562713619473E-16},1.2592662099654967E-15,{"$f":"'0A'!$AM1006/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1006/$AZ$8","v":0},{"$f":"'2A'!$AM1006/$BA$8","v":0},{"$f":"'3A'!$AM1006/$BB$8","v":0},{"$f":"'4A'!$AM1006/$BC$8","v":0},0,996,{"$f":"'0B'!$T1006/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1006/$BT$8","v":0},{"$f":"'2B'!$T1006/$BU$8","v":0},{"$f":"'3B'!$T1006/$BV$8","v":0},{"$f":"'4B'!$T1006/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1006/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1006/$BT$8","v":1.7624828914964203E-15},{"$f":"'2B'!$AI1006/$BU$8","v":1.0225874732208897E-15},{"$f":"'3B'!$AI1006/$BV$8","v":1.5155685160476049E-15},{"$f":"'4B'!$AI1006/$BW$8","v":1.4870152795849062E-15},1.4565840477867716E-15,{"$f":"'0B'!$AM1006/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1006/$BT$8","v":0},{"$f":"'2B'!$AM1006/$BU$8","v":0},{"$f":"'3B'!$AM1006/$BV$8","v":0},{"$f":"'4B'!$AM1006/$BW$8","v":0},0,null,null,null,996,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15047934480135233,null,null,null,null,null,null,null,null,null,null,null,996,1270.4312407664902,1320.2182856244162,1411.1908801204793,1411.1971566562872,1411.1976928926788,1362.084353600934,1288.0461972081137,1422.235559913265,1421.9585335248507,1420.7269705288602,1362.084353600934,1288.0461972081137,1422.235559913265,1421.9585335248507,1420.7269705288602,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,996,19.745562657534158,8.567735617647255,6.1768357322850687,6.1768357322850687,0,{"$f":"FE$5*FE$6*($EY1006/30.4)^FE$7*EXP(-FE$8*$EY1006/30.4)*IFERROR(extra!D1006,1)+IF($EY1006<=305,EO$8,0)","v":19.246360190103349},{"$f":"FF$5*FF$6*($EY1006/30.4)^FF$7*EXP(-FF$8*$EY1006/30.4)*IFERROR(extra!E1006,1)+IF($EY1006<=305,EP$8,0)","v":8.1066357660572059},{"$f":"FG$5*FG$6*($EY1006/30.4)^FG$7*EXP(-FG$8*$EY1006/30.4)*IFERROR(extra!F1006,1)+IF($EY1006<=305,EQ$8,0)","v":6.1896297608112825},{"$f":"FH$5*FH$6*($EY1006/30.4)^FH$7*EXP(-FH$8*$EY1006/30.4)*IFERROR(extra!G1006,1)+IF($EY1006<=305,ER$8,0)","v":6.1896297608112825},0,{"$f":"FJ$5*FJ$6*($EY1006/30.4)^FJ$7*EXP(-FJ$8*$EY1006/30.4)*IFERROR(extra!H1006,1)+IF($EY1006<=305,ET$8,0)","v":19.246360190103349},{"$f":"FK$5*FK$6*($EY1006/30.4)^FK$7*EXP(-FK$8*$EY1006/30.4)*IFERROR(extra!I1006,1)+IF($EY1006<=305,EU$8,0)","v":8.1066357660572059},{"$f":"FL$5*FL$6*($EY1006/30.4)^FL$7*EXP(-FL$8*$EY1006/30.4)*IFERROR(extra!J1006,1)+IF($EY1006<=305,EV$8,0)","v":6.1896297608112825},{"$f":"FM$5*FM$6*($EY1006/30.4)^FM$7*EXP(-FM$8*$EY1006/30.4)*IFERROR(extra!K1006,1)+IF($EY1006<=305,EW$8,0)","v":6.1896297608112825},null,null,0,-19.246360190103349,-8.1066357660572059,-6.1896297608112825,-6.1896297608112825,0,-19.246360190103349,-8.1066357660572059,-6.1896297608112825,-6.1896297608112825,null,996,0.38385497425123721,0.17218330793052347,0.13070706088038891,0.27540957028474095,0.13540362192472938,9.8265683045107494E-2,9.0020393781192656,3.8542513689493454,2.7990768082385533,8.9653238067268184,4.2640890372491726E-2,4.4673606220307319E-2,null,null,3.8542513689493454,4.4673606220307319E-2,4.3752500937414382E-2,4.3752500937414382E-2,4.3752500937414382E-2,4.3752500937414382E-2,4.3752500937414382E-2,4.3752500937414382E-2,4.3752500937414382E-2,4.3752500937414382E-2,3.6858731526984836E-2,3.6858731526984836E-2,3.6858731526984836E-2,3.6858731526984836E-2,3.6858731526984836E-2,3.6858731526984836E-2,3.6858731526984836E-2,3.6858731526984836E-2,996,0,0.20375650243727739,0.20375650243727739,0.20375650243727739,0.20375650243727739,0,0.20375650243727739,0.20375650243727739,0.20375650243727739,0.20375650243727739,null,996,-2.8950803212851414E-2,6.4819839357429716,null,null,8.4600000000000009,996,5.0090729039677315,402523.46967599937,0,222961.19943676528,210928.18942557272,213101.17408308058,213101.17408308058,0,222961.19943676528,210928.18942557272,213101.17408308058,213101.17408308058,null,null,996,43.147836736787127,32.924211784479439,30.50386933627351,29.746612037325836,29.728867254027904,43.147836736787127,32.924211784479439,30.50386933627351,29.746612037325836,29.728867254027904,3.1677800734379966E-2,0.58456555668178922,0.26575762165415667,0.20807847808162419,0.20820267748252877,null,996,0,-1.0170607306884039,-2.9238006502162714,-3.2008144941542862,-3.198152776659597,0,-1.0170607306884039,-2.9238006502162714,-3.2008144941542862,-3.198152776659597,0,1.0170607306884039,2.9238006502162714,3.2008144941542862,3.198152776659597,0,1.0170607306884039,2.9238006502162714,3.2008144941542862,3.198152776659597,null,null,996,2.25,null,null,null,null,2.25,null,null,996,0.31114246806386348,0.24365608298894612,0.22767934643662138,0.2226806734692568,0.222563539743763,0.31114246806386348,0.24365608298894612,0.22767934643662138,0.2226806734692568,0.222563539743763]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,997,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1007,'1A'!T1007,'2A'!T1007,'3A'!T1007,'4A'!T1007,'0B'!T1007,'1B'!T1007,'2B'!T1007,'3B'!T1007,'4B'!T1007)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1007,'1A'!AD1007,'2A'!AD1007,'3A'!AD1007,'4A'!AD1007,'0B'!AD1007,'1B'!AD1007,'2B'!AD1007,'3B'!AD1007,'4B'!AD1007)/$AM$9,0)","v":1.0218343148011316E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1007,'1A'!AI1007,'2A'!AI1007,'3A'!AI1007,'4A'!AI1007,'0B'!AI1007,'1B'!AI1007,'2B'!AI1007,'3B'!AI1007,'4B'!AI1007)/$AM$9,0)","v":1.0218343148011316E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1007,'1A'!AG1007,'2A'!AG1007,'3A'!AG1007,'4A'!AG1007,'0B'!AG1007,'1B'!AG1007,'2B'!AG1007,'3B'!AG1007,'4B'!AG1007)/$AM$9,0)","v":1.9414431215161856E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1007,'1A'!AH1007,'2A'!AH1007,'3A'!AH1007,'4A'!AH1007,'0B'!AH1007,'1B'!AH1007,'2B'!AH1007,'3B'!AH1007,'4B'!AH1007)/$AM$9,0)","v":-9.19608806715054E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1007,'1A'!Q1007,'2A'!Q1007,'3A'!Q1007,'4A'!Q1007,'0B'!Q1007,'1B'!Q1007,'2B'!Q1007,'3B'!Q1007,'4B'!Q1007)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1007,'1A'!U1007,'2A'!U1007,'3A'!U1007,'4A'!U1007,'0B'!U1007,'1B'!U1007,'2B'!U1007,'3B'!U1007,'4B'!U1007)/$AM$9,0)","v":0},8.083232320699473,30.495102885968333,-2.9270545590171073,null,997,{"$f":"'0A'!$T1007/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1007/$AZ$8","v":0},{"$f":"'2A'!$T1007/$BA$8","v":0},{"$f":"'3A'!$T1007/$BB$8","v":0},{"$f":"'4A'!$T1007/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1007/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1007/$AZ$8","v":2.0461992134915352E-15},{"$f":"'2A'!$AI1007/$BA$8","v":8.3817365513701558E-16},{"$f":"'3A'!$AI1007/$BB$8","v":1.4872620906906383E-15},{"$f":"'4A'!$AI1007/$BC$8","v":9.9564177432411642E-16},1.2583387323916078E-15,{"$f":"'0A'!$AM1007/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1007/$AZ$8","v":0},{"$f":"'2A'!$AM1007/$BA$8","v":0},{"$f":"'3A'!$AM1007/$BB$8","v":0},{"$f":"'4A'!$AM1007/$BC$8","v":0},0,997,{"$f":"'0B'!$T1007/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1007/$BT$8","v":0},{"$f":"'2B'!$T1007/$BU$8","v":0},{"$f":"'3B'!$T1007/$BV$8","v":0},{"$f":"'4B'!$T1007/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1007/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1007/$BT$8","v":1.7611847836433786E-15},{"$f":"'2B'!$AI1007/$BU$8","v":1.0218343148011316E-15},{"$f":"'3B'!$AI1007/$BV$8","v":1.5144522661242745E-15},{"$f":"'4B'!$AI1007/$BW$8","v":1.4859200597553491E-15},1.4555112412363251E-15,{"$f":"'0B'!$AM1007/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1007/$BT$8","v":0},{"$f":"'2B'!$AM1007/$BU$8","v":0},{"$f":"'3B'!$AM1007/$BV$8","v":0},{"$f":"'4B'!$AM1007/$BW$8","v":0},0,null,null,null,997,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.15020999046956277,null,null,null,null,null,null,null,null,null,null,null,997,1270.4312407664902,1320.2291098437333,1411.1909509542299,1411.1971899436401,1411.1977229722474,1362.084353600934,1288.0462618607021,1422.2356313013956,1421.9586048990764,1420.7270418412684,1362.084353600934,1288.0462618607021,1422.2356313013956,1421.9586048990764,1420.7270418412684,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,997,19.710082554185966,8.5430010004578794,6.1561095590213268,6.1561095590213268,0,{"$f":"FE$5*FE$6*($EY1007/30.4)^FE$7*EXP(-FE$8*$EY1007/30.4)*IFERROR(extra!D1007,1)+IF($EY1007<=305,EO$8,0)","v":19.211777086017385},{"$f":"FF$5*FF$6*($EY1007/30.4)^FF$7*EXP(-FF$8*$EY1007/30.4)*IFERROR(extra!E1007,1)+IF($EY1007<=305,EP$8,0)","v":8.083232320699473},{"$f":"FG$5*FG$6*($EY1007/30.4)^FG$7*EXP(-FG$8*$EY1007/30.4)*IFERROR(extra!F1007,1)+IF($EY1007<=305,EQ$8,0)","v":6.1688606575970821},{"$f":"FH$5*FH$6*($EY1007/30.4)^FH$7*EXP(-FH$8*$EY1007/30.4)*IFERROR(extra!G1007,1)+IF($EY1007<=305,ER$8,0)","v":6.1688606575970821},0,{"$f":"FJ$5*FJ$6*($EY1007/30.4)^FJ$7*EXP(-FJ$8*$EY1007/30.4)*IFERROR(extra!H1007,1)+IF($EY1007<=305,ET$8,0)","v":19.211777086017385},{"$f":"FK$5*FK$6*($EY1007/30.4)^FK$7*EXP(-FK$8*$EY1007/30.4)*IFERROR(extra!I1007,1)+IF($EY1007<=305,EU$8,0)","v":8.083232320699473},{"$f":"FL$5*FL$6*($EY1007/30.4)^FL$7*EXP(-FL$8*$EY1007/30.4)*IFERROR(extra!J1007,1)+IF($EY1007<=305,EV$8,0)","v":6.1688606575970821},{"$f":"FM$5*FM$6*($EY1007/30.4)^FM$7*EXP(-FM$8*$EY1007/30.4)*IFERROR(extra!K1007,1)+IF($EY1007<=305,EW$8,0)","v":6.1688606575970821},null,null,0,-19.211777086017385,-8.083232320699473,-6.1688606575970821,-6.1688606575970821,0,-19.211777086017385,-8.083232320699473,-6.1688606575970821,-6.1688606575970821,null,997,0.38322018602923275,0.17172180669959636,0.13030033429124671,0.27493694342293612,0.13504080933740734,9.79598663169675E-2,8.9859296355230001,3.8430861049613103,2.7896880706900538,8.9492285204240822,4.264669339433666E-2,4.4683309717653372E-2,null,null,3.8430861049613103,4.4683309717653372E-2,4.3762004362650209E-2,4.3762004362650209E-2,4.3762004362650209E-2,4.3762004362650209E-2,4.3762004362650209E-2,4.3762004362650209E-2,4.3762004362650209E-2,4.3762004362650209E-2,3.686676716230447E-2,3.686676716230447E-2,3.686676716230447E-2,3.686676716230447E-2,3.686676716230447E-2,3.686676716230447E-2,3.686676716230447E-2,3.686676716230447E-2,997,0,0.20378121134289054,0.20378121134289054,0.20378121134289054,0.20378121134289054,0,0.20378121134289054,0.20378121134289054,0.20378121134289054,0.20378121134289054,null,997,-3.093380140421265E-2,6.4859929789368103,null,null,8.4700000000000006,997,5.0078144306557295,402172.49864349095,0,222766.79357407455,210744.27546774212,212915.36544152012,212915.36544152012,0,222766.79357407455,210744.27546774212,212915.36544152012,212915.36544152012,null,null,997,43.147836736787127,32.911642473941114,30.495102885968333,29.738779205089084,29.721034421123139,43.147836736787127,32.911642473941114,30.495102885968333,29.738779205089084,29.721034421123139,3.1677800734379966E-2,0.58373802222812021,0.26506656989895905,0.20743489889260244,0.20755874678482891,null,997,0,-1.0217471644529565,-2.9270545590171073,-3.2037189833527284,-3.2010572657578367,0,-1.0217471644529565,-2.9270545590171073,-3.2037189833527284,-3.2010572657578367,0,1.0217471644529565,2.9270545590171073,3.2037189833527284,3.2010572657578367,0,1.0217471644529565,2.9270545590171073,3.2037189833527284,3.2010572657578367,null,null,997,2.25,null,null,null,null,2.25,null,null,997,0.31114246806386348,0.24357311267899512,0.22762147889513826,0.22262896876226462,0.22251183503236127,0.31114246806386348,0.24357311267899512,0.22762147889513826,0.22262896876226462,0.22251183503236127]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,998,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1008,'1A'!T1008,'2A'!T1008,'3A'!T1008,'4A'!T1008,'0B'!T1008,'1B'!T1008,'2B'!T1008,'3B'!T1008,'4B'!T1008)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1008,'1A'!AD1008,'2A'!AD1008,'3A'!AD1008,'4A'!AD1008,'0B'!AD1008,'1B'!AD1008,'2B'!AD1008,'3B'!AD1008,'4B'!AD1008)/$AM$9,0)","v":1.0210817110993026E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1008,'1A'!AI1008,'2A'!AI1008,'3A'!AI1008,'4A'!AI1008,'0B'!AI1008,'1B'!AI1008,'2B'!AI1008,'3B'!AI1008,'4B'!AI1008)/$AM$9,0)","v":1.0210817110993026E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1008,'1A'!AG1008,'2A'!AG1008,'3A'!AG1008,'4A'!AG1008,'0B'!AG1008,'1B'!AG1008,'2B'!AG1008,'3B'!AG1008,'4B'!AG1008)/$AM$9,0)","v":1.9400132054730668E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1008,'1A'!AH1008,'2A'!AH1008,'3A'!AH1008,'4A'!AH1008,'0B'!AH1008,'1B'!AH1008,'2B'!AH1008,'3B'!AH1008,'4B'!AH1008)/$AM$9,0)","v":-9.189314943737642E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1008,'1A'!Q1008,'2A'!Q1008,'3A'!Q1008,'4A'!Q1008,'0B'!Q1008,'1B'!Q1008,'2B'!Q1008,'3B'!Q1008,'4B'!Q1008)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1008,'1A'!U1008,'2A'!U1008,'3A'!U1008,'4A'!U1008,'0B'!U1008,'1B'!U1008,'2B'!U1008,'3B'!U1008,'4B'!U1008)/$AM$9,0)","v":0},8.0598949961981994,30.486360090367654,-2.9302996233159662,null,998,{"$f":"'0A'!$T1008/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1008/$AZ$8","v":0},{"$f":"'2A'!$T1008/$BA$8","v":0},{"$f":"'3A'!$T1008/$BB$8","v":0},{"$f":"'4A'!$T1008/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1008/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1008/$AZ$8","v":2.0446921422565541E-15},{"$f":"'2A'!$AI1008/$BA$8","v":8.375563215962502E-16},{"$f":"'3A'!$AI1008/$BB$8","v":1.4861666890792118E-15},{"$f":"'4A'!$AI1008/$BC$8","v":9.9490846201095743E-16},1.2574119379255823E-15,{"$f":"'0A'!$AM1008/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1008/$AZ$8","v":0},{"$f":"'2A'!$AM1008/$BA$8","v":0},{"$f":"'3A'!$AM1008/$BB$8","v":0},{"$f":"'4A'!$AM1008/$BC$8","v":0},0,998,{"$f":"'0B'!$T1008/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1008/$BT$8","v":0},{"$f":"'2B'!$T1008/$BU$8","v":0},{"$f":"'3B'!$T1008/$BV$8","v":0},{"$f":"'4B'!$T1008/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1008/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1008/$BT$8","v":1.7598876318756449E-15},{"$f":"'2B'!$AI1008/$BU$8","v":1.0210817110993026E-15},{"$f":"'3B'!$AI1008/$BV$8","v":1.5133368383438416E-15},{"$f":"'4B'!$AI1008/$BW$8","v":1.4848256465795576E-15},1.4544392248317659E-15,{"$f":"'0B'!$AM1008/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1008/$BT$8","v":0},{"$f":"'2B'!$AM1008/$BU$8","v":0},{"$f":"'3B'!$AM1008/$BV$8","v":0},{"$f":"'4B'!$AM1008/$BW$8","v":0},0,null,null,null,998,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.1499411182754124,null,null,null,null,null,null,null,null,null,null,null,998,1270.4312407664902,1320.2398919296386,1411.1910211516795,1411.197222819296,1411.1977526593066,1362.084353600934,1288.0463259325152,1422.2357020482452,1421.9586756321457,1420.7271125130753,1362.084353600934,1288.0463259325152,1422.2357020482452,1421.9586756321457,1420.7271125130753,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,998,19.674662070209095,8.5183362650336818,6.1354516307043383,6.1354516307043383,0,{"$f":"FE$5*FE$6*($EY1008/30.4)^FE$7*EXP(-FE$8*$EY1008/30.4)*IFERROR(extra!D1008,1)+IF($EY1008<=305,EO$8,0)","v":19.177252094020435},{"$f":"FF$5*FF$6*($EY1008/30.4)^FF$7*EXP(-FF$8*$EY1008/30.4)*IFERROR(extra!E1008,1)+IF($EY1008<=305,EP$8,0)","v":8.0598949961981994},{"$f":"FG$5*FG$6*($EY1008/30.4)^FG$7*EXP(-FG$8*$EY1008/30.4)*IFERROR(extra!F1008,1)+IF($EY1008<=305,EQ$8,0)","v":6.1481599406848266},{"$f":"FH$5*FH$6*($EY1008/30.4)^FH$7*EXP(-FH$8*$EY1008/30.4)*IFERROR(extra!G1008,1)+IF($EY1008<=305,ER$8,0)","v":6.1481599406848266},0,{"$f":"FJ$5*FJ$6*($EY1008/30.4)^FJ$7*EXP(-FJ$8*$EY1008/30.4)*IFERROR(extra!H1008,1)+IF($EY1008<=305,ET$8,0)","v":19.177252094020435},{"$f":"FK$5*FK$6*($EY1008/30.4)^FK$7*EXP(-FK$8*$EY1008/30.4)*IFERROR(extra!I1008,1)+IF($EY1008<=305,EU$8,0)","v":8.0598949961981994},{"$f":"FL$5*FL$6*($EY1008/30.4)^FL$7*EXP(-FL$8*$EY1008/30.4)*IFERROR(extra!J1008,1)+IF($EY1008<=305,EV$8,0)","v":6.1481599406848266},{"$f":"FM$5*FM$6*($EY1008/30.4)^FM$7*EXP(-FM$8*$EY1008/30.4)*IFERROR(extra!K1008,1)+IF($EY1008<=305,EW$8,0)","v":6.1481599406848266},null,null,0,-19.177252094020435,-8.0598949961981994,-6.1481599406848266,-6.1481599406848266,0,-19.177252094020435,-8.0598949961981994,-6.1481599406848266,-6.1481599406848266,null,998,0.3825863804817401,0.17126151733990921,0.12989485074899487,0.27446507743155951,0.13467894906676847,9.7654984396614242E-2,8.9698468444959385,3.8319524979326807,2.7803302393831517,8.9331602545337159,4.2652498656262125E-2,4.4693016792954496E-2,null,null,3.8319524979326807,4.4693016792954496E-2,4.3771511292068833E-2,4.3771511292068833E-2,4.3771511292068833E-2,4.3771511292068833E-2,4.3771511292068833E-2,4.3771511292068833E-2,4.3771511292068833E-2,4.3771511292068833E-2,3.6874805732883341E-2,3.6874805732883341E-2,3.6874805732883341E-2,3.6874805732883341E-2,3.6874805732883341E-2,3.6874805732883341E-2,3.6874805732883341E-2,3.6874805732883341E-2,998,0,0.20380592935937897,0.20380592935937897,0.20380592935937897,0.20380592935937897,0,0.20380592935937897,0.20380592935937897,0.20380592935937897,0.20380592935937897,null,998,-3.291683366733468E-2,6.4900020040080166,null,null,8.48,998,5.0065513148288217,401820.54059313028,0,222571.84099373678,210559.84429811098,212729.03425983718,212729.03425983718,0,222571.84099373678,210559.84429811098,212729.03425983718,212729.03425983718,null,null,998,43.147836736787127,32.899092702649639,30.486360090367654,29.730971159993111,29.713226375365153,43.147836736787127,32.899092702649639,30.486360090367654,29.730971159993111,29.713226375365153,3.1677800734379966E-2,0.58291127561934042,0.26437708445045793,0.20679310835826228,0.20691660552157962,null,998,0,-1.0264262198165146,-2.9302996233159662,-3.2066142234375907,-3.2039525057433971,0,-1.0264262198165146,-2.9302996233159662,-3.2066142234375907,-3.2039525057433971,0,1.0264262198165146,2.9302996233159662,3.2066142234375907,3.2039525057433971,0,1.0264262198165146,2.9302996233159662,3.2066142234375907,3.2039525057433971,null,null,998,2.25,null,null,null,null,2.25,null,null,998,0.31114246806386348,0.24349027134806511,0.22756376749890736,0.2225774276757628,0.22246029394148947,0.31114246806386348,0.24349027134806511,0.22756376749890736,0.2225774276757628,0.22246029394148947]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,999,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1009,'1A'!T1009,'2A'!T1009,'3A'!T1009,'4A'!T1009,'0B'!T1009,'1B'!T1009,'2B'!T1009,'3B'!T1009,'4B'!T1009)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1009,'1A'!AD1009,'2A'!AD1009,'3A'!AD1009,'4A'!AD1009,'0B'!AD1009,'1B'!AD1009,'2B'!AD1009,'3B'!AD1009,'4B'!AD1009)/$AM$9,0)","v":1.02032966170684E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1009,'1A'!AI1009,'2A'!AI1009,'3A'!AI1009,'4A'!AI1009,'0B'!AI1009,'1B'!AI1009,'2B'!AI1009,'3B'!AI1009,'4B'!AI1009)/$AM$9,0)","v":1.02032966170684E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1009,'1A'!AG1009,'2A'!AG1009,'3A'!AG1009,'4A'!AG1009,'0B'!AG1009,'1B'!AG1009,'2B'!AG1009,'3B'!AG1009,'4B'!AG1009)/$AM$9,0)","v":1.9385843425949193E-15},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1009,'1A'!AH1009,'2A'!AH1009,'3A'!AH1009,'4A'!AH1009,'0B'!AH1009,'1B'!AH1009,'2B'!AH1009,'3B'!AH1009,'4B'!AH1009)/$AM$9,0)","v":-9.1825468088807912E-16},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1009,'1A'!Q1009,'2A'!Q1009,'3A'!Q1009,'4A'!Q1009,'0B'!Q1009,'1B'!Q1009,'2B'!Q1009,'3B'!Q1009,'4B'!Q1009)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1009,'1A'!U1009,'2A'!U1009,'3A'!U1009,'4A'!U1009,'0B'!U1009,'1B'!U1009,'2B'!U1009,'3B'!U1009,'4B'!U1009)/$AM$9,0)","v":0},8.0366236128857764,30.477640888026528,-2.9335358662839144,null,999,{"$f":"'0A'!$T1009/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1009/$AZ$8","v":0},{"$f":"'2A'!$T1009/$BA$8","v":0},{"$f":"'3A'!$T1009/$BB$8","v":0},{"$f":"'4A'!$T1009/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1009/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1009/$AZ$8","v":2.0431861810130594E-15},{"$f":"'2A'!$AI1009/$BA$8","v":8.3693944273536912E-16},{"$f":"'3A'!$AI1009/$BB$8","v":1.4850720942554377E-15},{"$f":"'4A'!$AI1009/$BC$8","v":9.9417568979862817E-16},1.2564858260642954E-15,{"$f":"'0A'!$AM1009/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1009/$AZ$8","v":0},{"$f":"'2A'!$AM1009/$BA$8","v":0},{"$f":"'3A'!$AM1009/$BB$8","v":0},{"$f":"'4A'!$AM1009/$BC$8","v":0},0,999,{"$f":"'0B'!$T1009/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1009/$BT$8","v":0},{"$f":"'2B'!$T1009/$BU$8","v":0},{"$f":"'3B'!$T1009/$BV$8","v":0},{"$f":"'4B'!$T1009/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1009/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1009/$BT$8","v":1.7585914354890411E-15},{"$f":"'2B'!$AI1009/$BU$8","v":1.02032966170684E-15},{"$f":"'3B'!$AI1009/$BV$8","v":1.5122222321007799E-15},{"$f":"'4B'!$AI1009/$BW$8","v":1.4837320394634136E-15},1.4533679979911337E-15,{"$f":"'0B'!$AM1009/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1009/$BT$8","v":0},{"$f":"'2B'!$AM1009/$BU$8","v":0},{"$f":"'3B'!$AM1009/$BV$8","v":0},{"$f":"'4B'!$AM1009/$BW$8","v":0},0,null,null,null,999,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.14967272735588671,null,null,null,null,null,null,null,null,null,null,null,999,1270.4312407664902,1320.2506320465218,1411.1910907193892,1411.1972552884711,1411.1977819589608,1362.084353600934,1288.046389429541,1422.2357721604262,1421.9587457306702,1420.7271825508874,1362.084353600934,1288.046389429541,1422.2357721604262,1421.9587457306702,1420.7271825508874,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,999,19.639301121597807,8.493741221487678,6.1148617296698227,6.1148617296698227,0,{"$f":"FE$5*FE$6*($EY1009/30.4)^FE$7*EXP(-FE$8*$EY1009/30.4)*IFERROR(extra!D1009,1)+IF($EY1009<=305,EO$8,0)","v":19.142785132230571},{"$f":"FF$5*FF$6*($EY1009/30.4)^FF$7*EXP(-FF$8*$EY1009/30.4)*IFERROR(extra!E1009,1)+IF($EY1009<=305,EP$8,0)","v":8.0366236128857764},{"$f":"FG$5*FG$6*($EY1009/30.4)^FG$7*EXP(-FG$8*$EY1009/30.4)*IFERROR(extra!F1009,1)+IF($EY1009<=305,EQ$8,0)","v":6.1275273919593891},{"$f":"FH$5*FH$6*($EY1009/30.4)^FH$7*EXP(-FH$8*$EY1009/30.4)*IFERROR(extra!G1009,1)+IF($EY1009<=305,ER$8,0)","v":6.1275273919593891},0,{"$f":"FJ$5*FJ$6*($EY1009/30.4)^FJ$7*EXP(-FJ$8*$EY1009/30.4)*IFERROR(extra!H1009,1)+IF($EY1009<=305,ET$8,0)","v":19.142785132230571},{"$f":"FK$5*FK$6*($EY1009/30.4)^FK$7*EXP(-FK$8*$EY1009/30.4)*IFERROR(extra!I1009,1)+IF($EY1009<=305,EU$8,0)","v":8.0366236128857764},{"$f":"FL$5*FL$6*($EY1009/30.4)^FL$7*EXP(-FL$8*$EY1009/30.4)*IFERROR(extra!J1009,1)+IF($EY1009<=305,EV$8,0)","v":6.1275273919593891},{"$f":"FM$5*FM$6*($EY1009/30.4)^FM$7*EXP(-FM$8*$EY1009/30.4)*IFERROR(extra!K1009,1)+IF($EY1009<=305,EW$8,0)","v":6.1275273919593891},null,null,0,-19.142785132230571,-8.0366236128857764,-6.1275273919593891,-6.1275273919593891,0,-19.142785132230571,-8.0366236128857764,-6.1275273919593891,-6.1275273919593891,null,999,0.38195355633976502,0.17080243678789447,0.12949060657122716,0.27399397127758379,0.13431803870702355,9.7351034514043949E-2,8.9537909672834726,3.8208504615128804,2.7710032157501368,8.9171189710297671,4.2658306156062462E-2,4.4702727444681151E-2,null,null,3.8208504615128804,4.4702727444681151E-2,4.378102172417226E-2,4.378102172417226E-2,4.378102172417226E-2,4.378102172417226E-2,4.378102172417226E-2,4.378102172417226E-2,4.378102172417226E-2,4.378102172417226E-2,3.6882847237506608E-2,3.6882847237506608E-2,3.6882847237506608E-2,3.6882847237506608E-2,3.6882847237506608E-2,3.6882847237506608E-2,3.6882847237506608E-2,3.6882847237506608E-2,999,0,0.20383065648284787,0.20383065648284787,0.20383065648284787,0.20383065648284787,0,0.20383065648284787,0.20383065648284787,0.20383065648284787,0.20383065648284787,null,999,-3.4899899899899917E-2,6.4940110110110112,null,null,8.49,999,5.005283560016057,401467.59963491769,0,222376.34397231645,210374.89807037963,212542.18271391949,212542.18271391949,0,222376.34397231645,210374.89807037963,212542.18271391949,212542.18271391949,null,null,999,43.147836736787127,32.88656244556892,30.477640888026528,29.723187826010399,29.705443040726362,43.147836736787127,32.88656244556892,30.477640888026528,29.723187826010399,29.705443040726362,3.1677800734379966E-2,0.582085317184309,0.26368916289853167,0.20615310268292503,0.20627624989664378,null,999,0,-1.0310979064226804,-2.9335358662839144,-3.2095002429818447,-3.2068385251892391,0,-1.0310979064226804,-2.9335358662839144,-3.2095002429818447,-3.2068385251892391,0,1.0310979064226804,2.9335358662839144,3.2095002429818447,3.2068385251892391,0,1.0310979064226804,2.9335358662839144,3.2095002429818447,3.2068385251892391,null,null,999,2.25,null,null,null,null,2.25,null,null,999,0.31114246806386348,0.24340755883089218,0.22750621184232916,0.22252604970789192,0.22240891596928777,0.31114246806386348,0.24340755883089218,0.22750621184232916,0.22252604970789192,0.22240891596928777]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,{"$f":"IFERROR(CHOOSE($AK$13,'0A'!T1010,'1A'!T1010,'2A'!T1010,'3A'!T1010,'4A'!T1010,'0B'!T1010,'1B'!T1010,'2B'!T1010,'3B'!T1010,'4B'!T1010)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AD1010,'1A'!AD1010,'2A'!AD1010,'3A'!AD1010,'4A'!AD1010,'0B'!AD1010,'1B'!AD1010,'2B'!AD1010,'3B'!AD1010,'4B'!AD1010)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AI1010,'1A'!AI1010,'2A'!AI1010,'3A'!AI1010,'4A'!AI1010,'0B'!AI1010,'1B'!AI1010,'2B'!AI1010,'3B'!AI1010,'4B'!AI1010)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AG1010,'1A'!AG1010,'2A'!AG1010,'3A'!AG1010,'4A'!AG1010,'0B'!AG1010,'1B'!AG1010,'2B'!AG1010,'3B'!AG1010,'4B'!AG1010)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!AH1010,'1A'!AH1010,'2A'!AH1010,'3A'!AH1010,'4A'!AH1010,'0B'!AH1010,'1B'!AH1010,'2B'!AH1010,'3B'!AH1010,'4B'!AH1010)/$AM$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!Q1010,'1A'!Q1010,'2A'!Q1010,'3A'!Q1010,'4A'!Q1010,'0B'!Q1010,'1B'!Q1010,'2B'!Q1010,'3B'!Q1010,'4B'!Q1010)/$AM$9/$AR$9,0)","v":0},{"$f":"IFERROR(CHOOSE($AK$13,'0A'!U1010,'1A'!U1010,'2A'!U1010,'3A'!U1010,'4A'!U1010,'0B'!U1010,'1B'!U1010,'2B'!U1010,'3B'!U1010,'4B'!U1010)/$AM$9,0)","v":0},8.0134179915443458,30.468945217646286,-2.9367633110359384,null,1000,{"$f":"'0A'!$T1010/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$T1010/$AZ$8","v":0},{"$f":"'2A'!$T1010/$BA$8","v":0},{"$f":"'3A'!$T1010/$BB$8","v":0},{"$f":"'4A'!$T1010/$BC$8","v":0},0,0,{"$f":"'0A'!$AI1010/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AI1010/$AZ$8","v":0},{"$f":"'2A'!$AI1010/$BA$8","v":0},{"$f":"'3A'!$AI1010/$BB$8","v":0},{"$f":"'4A'!$AI1010/$BC$8","v":0},0,{"$f":"'0A'!$AM1010/$AY$8","v":{"$error":"#DIV/0!"}},{"$f":"'1A'!$AM1010/$AZ$8","v":0},{"$f":"'2A'!$AM1010/$BA$8","v":0},{"$f":"'3A'!$AM1010/$BB$8","v":0},{"$f":"'4A'!$AM1010/$BC$8","v":0},0,1000,{"$f":"'0B'!$T1010/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$T1010/$BT$8","v":0},{"$f":"'2B'!$T1010/$BU$8","v":0},{"$f":"'3B'!$T1010/$BV$8","v":0},{"$f":"'4B'!$T1010/$BW$8","v":0},0,0,{"$f":"'0B'!$AI1010/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AI1010/$BT$8","v":0},{"$f":"'2B'!$AI1010/$BU$8","v":0},{"$f":"'3B'!$AI1010/$BV$8","v":0},{"$f":"'4B'!$AI1010/$BW$8","v":0},0,{"$f":"'0B'!$AM1010/$BS$8","v":{"$error":"#DIV/0!"}},{"$f":"'1B'!$AM1010/$BT$8","v":0},{"$f":"'2B'!$AM1010/$BU$8","v":0},{"$f":"'3B'!$AM1010/$BV$8","v":0},{"$f":"'4B'!$AM1010/$BW$8","v":0},0,null,null,null,1000,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,5.265804951515296E-5,5.4355342326828371E-4,8.9960625383811443E-4,1.3088298599782666E-3,1.7899754424446357E-3,0.14940481684951595,null,null,null,null,null,null,null,null,null,null,null,1000,1270.4312407664902,1320.2613303581238,1411.1911596638465,1411.1972873563177,1411.197810876246,1362.084353600934,1288.0464523577014,1422.2358416444772,1421.958815201187,1420.7272519612354,1362.084353600934,1288.0464523577014,1422.2358416444772,1421.958815201187,1420.7272519612354,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1000,19.60399962439055,8.4692156804082241,6.0943396389068072,6.0943396389068072,0,{"$f":"FE$5*FE$6*($EY1010/30.4)^FE$7*EXP(-FE$8*$EY1010/30.4)*IFERROR(extra!D1010,1)+IF($EY1010<=305,EO$8,0)","v":19.108376118808938},{"$f":"FF$5*FF$6*($EY1010/30.4)^FF$7*EXP(-FF$8*$EY1010/30.4)*IFERROR(extra!E1010,1)+IF($EY1010<=305,EP$8,0)","v":8.0134179915443458},{"$f":"FG$5*FG$6*($EY1010/30.4)^FG$7*EXP(-FG$8*$EY1010/30.4)*IFERROR(extra!F1010,1)+IF($EY1010<=305,EQ$8,0)","v":6.1069627939603031},{"$f":"FH$5*FH$6*($EY1010/30.4)^FH$7*EXP(-FH$8*$EY1010/30.4)*IFERROR(extra!G1010,1)+IF($EY1010<=305,ER$8,0)","v":6.1069627939603031},0,{"$f":"FJ$5*FJ$6*($EY1010/30.4)^FJ$7*EXP(-FJ$8*$EY1010/30.4)*IFERROR(extra!H1010,1)+IF($EY1010<=305,ET$8,0)","v":19.108376118808938},{"$f":"FK$5*FK$6*($EY1010/30.4)^FK$7*EXP(-FK$8*$EY1010/30.4)*IFERROR(extra!I1010,1)+IF($EY1010<=305,EU$8,0)","v":8.0134179915443458},{"$f":"FL$5*FL$6*($EY1010/30.4)^FL$7*EXP(-FL$8*$EY1010/30.4)*IFERROR(extra!J1010,1)+IF($EY1010<=305,EV$8,0)","v":6.1069627939603031},{"$f":"FM$5*FM$6*($EY1010/30.4)^FM$7*EXP(-FM$8*$EY1010/30.4)*IFERROR(extra!K1010,1)+IF($EY1010<=305,EW$8,0)","v":6.1069627939603031},null,null,0,-19.108376118808938,-8.0134179915443458,-6.1069627939603031,-6.1069627939603031,0,-19.108376118808938,-8.0134179915443458,-6.1069627939603031,-6.1069627939603031,null,1000,0.38132171233482887,0.17034456198711312,0.12908759808579559,0.27352362392852059,0.13395807585797401,9.7048013906972819E-2,8.9377619661502745,3.8097799095685061,2.7617069015192492,8.9011046319061684,4.2664115891539456E-2,4.4712441671310686E-2,null,null,3.8097799095685061,4.4712441671310686E-2,4.379053565746923E-2,4.379053565746923E-2,4.379053565746923E-2,4.379053565746923E-2,4.379053565746923E-2,4.379053565746923E-2,4.379053565746923E-2,4.379053565746923E-2,3.6890891674965016E-2,3.6890891674965016E-2,3.6890891674965016E-2,3.6890891674965016E-2,3.6890891674965016E-2,3.6890891674965016E-2,3.6890891674965016E-2,3.6890891674965016E-2,1000,0,0.20385539270941999,0.20385539270941999,0.20385539270941999,0.20385539270941999,0,0.20385539270941999,0.20385539270941999,0.20385539270941999,0.20385539270941999,null,1000,-3.6883000000000013E-2,6.4980199999999995,null,null,8.5,1000,5.0040111697600578,401113.67988591589,0,222180.30479028981,210189.43894194919,212354.81298339376,212354.81298339376,0,222180.30479028981,210189.43894194919,212354.81298339376,212354.81298339376,null,null,1000,43.147836736787127,32.874051677670046,30.468945217646286,29.715429127332378,29.697684341398119,43.147836736787127,32.874051677670046,30.468945217646286,29.715429127332378,29.697684341398119,3.1677800734379966E-2,0.58126014724824593,0.26300280283097305,0.20551487807198088,0.2056376761149451,null,1000,0,-1.0357622339114085,-2.9367633110359384,-3.2123770704752621,-3.209715352585123,0,-1.0357622339114085,-2.9367633110359384,-3.2123770704752621,-3.209715352585123,0,1.0357622339114085,2.9367633110359384,3.2123770704752621,3.209715352585123,0,1.0357622339114085,2.9367633110359384,3.2123770704752621,3.209715352585123,null,null,1000,2.25,null,null,null,null,2.25,null,null,1000,0.31114246806386348,0.24332497496225999,0.22744881152076971,0.22247483435823776,0.22235770061534149,0.31114246806386348,0.24332497496225999,0.22744881152076971,0.22247483435823776,0.22235770061534149]

{"sheet":"language","index":4,"n_rows":331,"n_cols":34,"rows_kept":331,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spanish: need longpresent, unit etc also translated into Spanish"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"enter = aangehouden"]
[]
[null,null,null,null,null,{"$f":"speakafzet","v":7},"speakafzet",null,null,null,null,null,null,null,null,null,null,null,null,"translation by Dr. Pablo Pinedo",null,null,null,null,null,null,"translation by Albert De Vries"]
[null,null,null,null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28]
[null,null,null,null,null,"Current",0,null,null,null,null,null,"English",null,null,null,null,null,null,"Espanol",null,null,null,null,null,null,"Nederlands",null,null,null,null,null,null,"Portuguese"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G8,speakafzet)","v":"Inputs"},1,null,null,null,null,null,"Inputs",null,null,null,null,null,null,"Entradas",null,null,null,null,null,null,"Invoer"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G9,speakafzet)","v":"suggested heifer calf value/head"},2,null,null,null,null,null,"suggested heifer calf value/head",null,null,null,null,null,null,"valor de la ternera por cabeza",null,null,null,null,null,null,"waarde vaarskalf per kalf"]
[null,null,null,null,null,"sold heifer calf value/head",3,null,null,null,null,null,"sold heifer calf value/head"]
[null,null,null,null,null,"kept heifer calf value/head",4,null,null,null,null,null,"kept heifer calf value/head"]
[null,null,null,null,null,"realized heifer calf value/head",5,null,null,null,null,null,"realized heifer calf value/head"]
[null,null,null,null,null,"kept heifer calf enter cost/head",6,null,null,null,null,null,"kept heifer calf enter cost/head"]
[null,null,null,null,null,"purchased heifer calf enter cost/head",7,null,null,null,null,null,"purchased heifer calf enter cost/head",null,null,null,null,null,null,"costo de una ternera (becerra) comprada por cabeza",null,null,null,null,null,null,"kosten vaarskalf per kalf"]
[null,null,null,null,null,"#born alive other calves/year",8,null,null,null,null,null,"#born alive other calves/year"]
[null,null,null,null,null,"suggested other calf value/head",9,null,null,null,null,null,"suggested other calf value/head"]
[null,null,null,null,null,"sold other calf value/head",10,null,null,null,null,null,"sold other calf value/head"]
[null,null,null,null,null,"#born alive heifer calves/year",11,null,null,null,null,null,"#born alive heifer calves/year",null,null,null,null,null,null,"#terneras (becerras) nacidas por año",null,null,null,null,null,null,"#geboren vaarskalveren per jaar"]
[null,null,null,null,null,"#born alive heifer calves entered/year",12,null,null,null,null,null,"#born alive heifer calves entered/year",null,null,null,null,null,null,"#terneras nacidas ingresadas por año",null,null,null,null,null,null,"#geboren vaarskalveren aangehouden per jaar"]
[null,null,null,null,null,"#purchased heifer calves entered/year",13,null,null,null,null,null,"#purchased heifer calves entered/year",null,null,null,null,null,null,"#terneras compradas ingresadas por año",null,null,null,null,null,null,"#gekochte vaarskalveren aangehouden per jaar"]
[null,null,null,null,null,"average heifer calf enter cost/head",14,null,null,null,null,null,"average heifer calf enter cost/head",null,null,null,null,null,null,"costo promedio por ternera ingresada",null,null,null,null,null,null,"gemiddelde kosten per aangehouden vaarskalf"]
[null,null,null,null,null,"#heifer calves entered/year",15,null,null,null,null,null,"#heifer calves entered/year",null,null,null,null,null,null,"#de terneras ingresadas por año",null,null,null,null,null,null,"#vaarskalveren aangehouden per jaar"]
[null,null,null,null,null,"%born alive heifer calves entered : born",16,null,null,null,null,null,"%born alive heifer calves entered : born",null,null,null,null,null,null,"%de terneras nacidas ingresadas por año:nacidas",null,null,null,null,null,null,"%geboren vaarskalveren aangehouden:geboren"]
[null,null,null,null,null,"#heifers present",17,null,null,null,null,null,"#heifers present",null,null,null,null,null,null,"#de vaquillas  presentes",null,null,null,null,null,null,"#aanwezige vaarzen"]
[null,null,null,null,null,"#heifer slots",18,null,null,null,null,null,"#heifer slots",null,null,null,null,null,null,"#de cubiculos (espacios) para vaquillas",null,null,null,null,null,null,"#posities voor vaarzen"]
[null,null,null,null,null,"fixed cost/heifer slot/day",19,null,null,null,null,null,"fixed cost/heifer slot/day",null,null,null,null,null,null,"costo fijo/cubiculo-vaquilla/dia",null,null,null,null,null,null,"vaste kosten per vaars positie per dag"]
[null,null,null,null,null,"#days @ end stage 1",20,null,null,null,null,null,"#days @ end stage 1",null,null,null,null,null,null,"#dias al final del estado 1",null,null,null,null,null,null,"#dagen tot einde 1ste fase"]
[null,null,null,null,null,"#days @ end stage 2",21,null,null,null,null,null,"#days @ end stage 2",null,null,null,null,null,null,"#dias al final del estado 2",null,null,null,null,null,null,"#dagen tot einde 2de fase"]
[null,null,null,null,null,"#days @ end stage 3",22,null,null,null,null,null,"#days @ end stage 3",null,null,null,null,null,null,"#dias al final del estado 3",null,null,null,null,null,null,"#dagen tot einde 3de fase"]
[null,null,null,null,null,"cost per heifer in stage 1",23,null,null,null,null,null,"cost per heifer in stage 1",null,null,null,null,null,null,"costo por vaquilla en estado 1",null,null,null,null,null,null,"kosten per vaars in 1ste fase"]
[null,null,null,null,null,"cost per heifer in stage 2",24,null,null,null,null,null,"cost per heifer in stage 2",null,null,null,null,null,null,"costo por vaquilla en estado 2",null,null,null,null,null,null,"kosten per vaars in 2de fase"]
[null,null,null,null,null,"cost per heifer in stage 3",25,null,null,null,null,null,"cost per heifer in stage 3",null,null,null,null,null,null,"costo por vaquilla en estado 3",null,null,null,null,null,null,"kosten per vaars in 3de fase"]
[null,null,null,null,null,"cost per heifer after stage 3",26,null,null,null,null,null,"cost per heifer after stage 3",null,null,null,null,null,null,"costo por vaquilla despues del estado 3",null,null,null,null,null,null,"kosten per vaars na 3de fase"]
[null,null,null,null,null,"value (calves - dystocia)",27,null,null,null,null,null,"value (calves - dystocia)"]
[null,null,null,null,null,"raised heifer cost/head raised&kept",28,null,null,null,null,null,"raised heifer cost/head raised&kept",null,null,null,null,null,null,"valor de la vaquilla criada/cabeza",null,null,null,null,null,null,"waarde opgefokte vaars"]
[null,null,null,null,null,"surplus raised heifer sale price/head",29,null,null,null,null,null,"surplus raised heifer sale price/head",null,null,null,null,null,null,"costo de ingreso de la vaquilla criada/cabeza",null,null,null,null,null,null,"waarde aangehouden opgefokte vaars"]
[null,null,null,null,null,"age at calving",30,null,null,null,null,null,"age at calving",null,null,null,null,null,null,"valor equivalente venta de la vaquilla criada/cabeza",null,null,null,null,null,null,"equivalente waarde verkochte opgefokte vaars"]
[null,null,null,null,null,"%dairy heifer calves",31,null,null,null,null,null,"%dairy heifer calves",null,null,null,null,null,null,"precio de venta de la vaquilla criada/cabeza"]
[null,null,null,null,null,"value dairy heifer calf/head",32,null,null,null,null,null,"value dairy heifer calf/head"]
[null,null,null,null,null,"value other calf/head",33,null,null,null,null,null,"value other calf/head"]
[null,null,null,null,null,"value (calves - dystocia)",34,null,null,null,null,null,"value (calves - dystocia)"]
[null,null,null,null,null,"purchased heifer enter cost/head",35,null,null,null,null,null,"purchased heifer enter cost/head",null,null,null,null,null,null,"costo de entrada de la vaquilla comprada/cabeza",null,null,null,null,null,null,"to be completed …"]
[null,null,null,null,null,"#raised heifers/year",36,null,null,null,null,null,"#raised heifers/year",null,null,null,null,null,null,"#vaquillas criadas/año"]
[null,null,null,null,null,"#raised heifers calving/year",37,null,null,null,null,null,"#raised heifers calving/year",null,null,null,null,null,null,"#vaquillas criadas pariendo/año"]
[null,null,null,null,null,"#purchased heifers calving/year",38,null,null,null,null,null,"#purchased heifers calving/year",null,null,null,null,null,null,"#vaquillas compradas pariendo/año"]
[null,null,null,null,null,"average heifer enter cost",39,null,null,null,null,null,"average heifer enter cost",null,null,null,null,null,null,"costo promedio por vaquilla ingresada"]
[null,null,null,null,null,"#heifers calved/year",40,null,null,null,null,null,"#heifers calved/year",null,null,null,null,null,null,"#vacas ingresadas/año"]
[null,null,null,null,null,"%raised & calved : raised",41,null,null,null,null,null,"%raised & calved : raised",null,null,null,null,null,null,"%vaquillas ingresdas:criadas"]
[null,null,null,null,null,"%heifers calved that were born on the farm",42,null,null,null,null,null,"%heifers calved that were born on the farm"]
[null,null,null,null,null,"#milking cows present",43,null,null,null,null,null,"#milking cows present",null,null,null,null,null,null,"#vacas en ordeña"]
[null,null,null,null,null,"#milking slots",44,null,null,null,null,null,"#milking slots",null,null,null,null,null,null,"#cubiculos  (espacios) para vacas en ordeña"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G52,speakafzet)","v":"#dry cows present"},45,null,null,null,null,null,"#dry cows present",null,null,null,null,null,null,"#vacas secas presentes"]
[null,null,null,null,null,"#dry slots",46,null,null,null,null,null,"#dry slots",null,null,null,null,null,null,"#cubiculos  (espacios) para vacas secas"]
[null,null,null,null,null,"#total cows present",47,null,null,null,null,null,"#total cows present",null,null,null,null,null,null,"#total de vacas presentes"]
[null,null,null,null,null,"#total cow slots",48,null,null,null,null,null,"#total cow slots"]
[null,null,null,null,null,"milk price/lbs",49,null,null,null,null,null,{"$f":"CONCATENATE(\"milk price/\",unit)","v":"milk price/lbs"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"precio leche/\",unit)","v":"precio leche/lbs"}]
[null,null,null,null,null,"fat price/lbs",50,null,null,null,null,null,{"$f":"CONCATENATE(\"fat price/\",unit)","v":"fat price/lbs"}]
[null,null,null,null,null,"protein price/lbs",51,null,null,null,null,null,{"$f":"CONCATENATE(\"protein price/\",unit)","v":"protein price/lbs"}]
[null,null,null,null,null,"avg. milk price/lbs",52,null,null,null,null,null,{"$f":"CONCATENATE(\"avg. milk price/\",unit)","v":"avg. milk price/lbs"}]
[null,null,null,null,null,"fixed cost/milking slot/day",53,null,null,null,null,null,"fixed cost/milking slot/day",null,null,null,null,null,null,"costo fijo/cubiculo-vaca en ordeña/dia"]
[null,null,null,null,null,"fixed cost/dry slot/day",54,null,null,null,null,null,"fixed cost/dry slot/day",null,null,null,null,null,null,"costo fijo/cubiculo-vaca seca/dia"]
[null,null,null,null,null,"annual interest",55,null,null,null,null,null,"annual interest",null,null,null,null,null,null,"interes annual"]
[null,null,null,null,null,"days insemination to pregcheck (open)",56,null,null,null,null,null,"days insemination to pregcheck (open)",null,null,null,null,null,null,"dias inseminacion-diagnostico de preñez (abierta)"]
[null,null,null,null,null,"days recheck after confirmed (pregnant)",57,null,null,null,null,null,"days recheck after confirmed (pregnant)",null,null,null,null,null,null,"dias rechequeo despues de confirmada (preñada) "]
[null,null,null,null,null,"calculate %pregnant@how-many DIM",58,null,null,null,null,null,"calculate %pregnant@how-many DIM",null,null,null,null,null,null,"calcular %preñadaa cuantos dias en leche"]
[null,null,null,null,null,"EBV trend for dams ($/yr)",59,null,null,null,null,null,"EBV trend for dams ($/yr)",null,null,null,null,null,null,"valor anual de la tendencia genetica"]
[null,null,null,null,null,"start at parity value genetics dam",60,null,null,null,null,null,"start at parity value genetics dam"]
[null,null,null,null,null,"LONG INPUTS",61]
[null,null,null,null,null,"Parities",62,null,null,null,null,null,"Parities",null,null,null,null,null,null,"Pariciones"]
[null,null,null,null,null,"parities",63,null,null,null,null,null,"parities"]
[null,null,null,null,null,"relative milk yield (%)",64,null,null,null,null,null,"relative milk yield (%)"]
[null,null,null,null,null,"peak yield (lbs/day)",65,null,null,null,null,null,{"$f":"CONCATENATE(\"peak yield (\", unit,\"/day)\")","v":"peak yield (lbs/day)"}]
[null,null,null,null,null,"days in milk@peak",66,null,null,null,null,null,"days in milk@peak"]
[null,null,null,null,null,"decline after peak (%)",67,null,null,null,null,null,"decline after peak (%)"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G75,speakafzet)","v":"% fat"},68,null,null,null,null,null,"% fat"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G76,speakafzet)","v":"% protein"},69,null,null,null,null,null,"% protein"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G77,speakafzet)","v":"somatic cell count"},70,null,null,null,null,null,"somatic cell count"]
[null,null,null,null,null,"305-day milk yield (lbs/year)",71,null,null,null,null,null,{"$f":"CONCATENATE(\"305-day milk yield (\",unit,\"/year)\")","v":"305-day milk yield (lbs/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"produccion leche 305-d (\",unit,\"/año)\")","v":"produccion leche 305-d (lbs/año)"}]
[null,null,null,null,null,"305-day dry matter intake (lbs/year)",72,null,null,null,null,null,{"$f":"CONCATENATE(\"305-day dry matter intake (\",unit,\"/year)\")","v":"305-day dry matter intake (lbs/year)"}]
[null,null,null,null,null,"relative dry matter intake (%)",73,null,null,null,null,null,"relative dry matter intake (%)"]
[null,null,null,null,null,"wet cow dmi cost/lbs",74,null,null,null,null,null,{"$f":"CONCATENATE(\"wet cow dmi cost/\",unit)","v":"wet cow dmi cost/lbs"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo ingesta materia humeda diaria por vaca en ordeña/\",unit)","v":"costo ingesta materia humeda diaria por vaca en ordeña/lbs"}]
[null,null,null,null,null,"dry cow dmi cost/lbs",75,null,null,null,null,null,{"$f":"CONCATENATE(\"dry cow dmi cost/\",unit)","v":"dry cow dmi cost/lbs"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo ingesta materia seca diaria por vaca seca/\",unit)","v":"costo ingesta materia seca diaria por vaca seca/lbs"}]
[null,null,null,null,null,"fresh cull price (<= 60 days)/lbs",76,null,null,null,null,null,{"$f":"CONCATENATE(\"fresh cull price (<= 60 days)/\",unit)","v":"fresh cull price (<= 60 days)/lbs"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"precio vaca desecho recien parida (<=60 dias)/\",unit)","v":"precio vaca desecho recien parida (<=60 dias)/lbs"}]
[null,null,null,null,null,"cull price (> 60 days)/lbs",77,null,null,null,null,null,{"$f":"CONCATENATE(\"cull price (> 60 days)/\",unit)","v":"cull price (> 60 days)/lbs"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"precio vaca desecho (>60 dias)/\",unit)","v":"precio vaca desecho (>60 dias)/lbs"}]
[null,null,null,null,null,"standardized body weight (lbs)",78,null,null,null,null,null,{"$f":"CONCATENATE(\"standardized body weight (\",unit,\")\")","v":"standardized body weight (lbs)"}]
[null,null,null,null,null,"relative body weight (%)",79,null,null,null,null,null,"relative body weight (%)"]
[null,null,null,null,null,"realized body weight (lbs)",80,null,null,null,null,null,{"$f":"CONCATENATE(\"realized body weight (\",unit,\")\")","v":"realized body weight (lbs)"}]
[null,null,null,null,null,"cull value/head",81,null,null,null,null,null,"cull value/head",null,null,null,null,null,null,"precio vaca desecho/libra"]
[null,null,null,null,null,"other cost/milking cow/day",82,null,null,null,null,null,"other cost/milking cow/day",null,null,null,null,null,null,"otros costos variables/vaca ordeña/dia"]
[null,null,null,null,null,"other cost/dry cow/day",83,null,null,null,null,null,"other cost/dry cow/day",null,null,null,null,null,null,"otros costos variables/vaca seca/dia"]
[null,null,null,null,null,"other cost/vwp cow/day",84,null,null,null,null,null,"other cost/vwp cow/day"]
[null,null,null,null,null,"other cost/eligible open cow/day",85,null,null,null,null,null,"other cost/eligible open cow/day"]
[null,null,null,null,null,"other cost/pregnant cow/day",86,null,null,null,null,null,"other cost/pregnant cow/day"]
[null,null,null,null,null,"other cost @ calving",87,null,null,null,null,null,"other cost @ calving"]
[null,null,null,null,null,"other cost @ dry off",88,null,null,null,null,null,"other cost @ dry off"]
[null,null,null,null,null,"other cost @ day in parity",89,null,null,null,null,null,"other cost @ day in parity"]
[null,null,null,null,null,"day in parity @ cost",90,null,null,null,null,null,"day in parity @ cost"]
[null,null,null,null,null,"relative cull rate (%)",91,null,null,null,null,null,"relative cull rate (%)"]
[null,null,null,null,null,"fresh inv. cull rate (open 1 - 60 days)",92,null,null,null,null,null,"fresh inv. cull rate (open 1 - 60 days)",null,null,null,null,null,null,"inventario tasa de eliminacion (abierta 1 - 60 dias)"]
[null,null,null,null,null,"inv. cull rate (open 61 - 365 days)",93,null,null,null,null,null,"inv. cull rate (open 61 - 365 days)",null,null,null,null,null,null,"inventario tasa de eliminacion (abierta 61 - 365 dias)"]
[null,null,null,null,null,"inv. cull rate (preg. 1 - 280 days)",94,null,null,null,null,null,"inv. cull rate (preg. 1 - 280 days)",null,null,null,null,null,null,"inventario tasa de eliminacion (preñada 1 - 280 dias)"]
[null,null,null,null,null,"annual cull rate",95,null,null,null,null,null,"annual cull rate",null,null,null,null,null,null,"inventario anual tasa de eliminacion"]
[null,null,null,null,null,"abortion rate",96,null,null,null,null,null,"abortion rate",null,null,null,null,null,null,"tasa de aborto"]
[null,null,null,null,null,"voluntary waiting period",97,null,null,null,null,null,"voluntary waiting period",null,null,null,null,null,null,"periodo de espera voluntario (PEV)"]
[null,null,null,null,null,"days from VWP to first ovulation",98,null,null,null,null,null,"days from VWP to first ovulation",null,null,null,null,null,null,"dias desde PEV a la primera ovulacion"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G106,speakafzet)","v":"days between 1st and 2nd ovulation"},99,null,null,null,null,null,"days between 1st and 2nd ovulation",null,null,null,null,null,null,"tiempo entre 1ra y 2da ovulacion"]
[null,null,null,null,null,"days between 2nd and 3rd ovulation",100,null,null,null,null,null,"days between 2nd and 3rd ovulation",null,null,null,null,null,null,"tiempo entre 2da y 3ra ovulacion"]
[null,null,null,null,null,"days between 3rd and 4th ovulation",101,null,null,null,null,null,"days between 3rd and 4th ovulation",null,null,null,null,null,null,"tiempo entre 3ra y 4ta ovulacion"]
[null,null,null,null,null,"days between next ovulations",102,null,null,null,null,null,"days between next ovulations",null,null,null,null,null,null,"tiempo entre las proximas ovulaciones"]
[null,null,null,null,null,"days to 1st ovulation",103,null,null,null,null,null,"days to 1st ovulation",null,null,null,null,null,null,"dias a la 1ra ovulacion"]
[null,null,null,null,null,"days to 2nd ovulation",104,null,null,null,null,null,"days to 2nd ovulation",null,null,null,null,null,null,"dias a la 2da ovulacion"]
[null,null,null,null,null,"days to 3rd ovulation",105,null,null,null,null,null,"days to 3rd ovulation",null,null,null,null,null,null,"dias a la 3ra ovulacion"]
[null,null,null,null,null,"days to 4th ovulation",106,null,null,null,null,null,"days to 4th ovulation",null,null,null,null,null,null,"dias a la 4ta ovulacion"]
[null,null,null,null,null,"first day stage 1",107,null,null,null,null,null,"first day stage 1"]
[null,null,null,null,null,"first day stage 2",108,null,null,null,null,null,"first day stage 2"]
[null,null,null,null,null,"first day stage 3",109,null,null,null,null,null,"first day stage 3"]
[null,null,null,null,null,"first day stage 4",110,null,null,null,null,null,"first day stage 4"]
[null,null,null,null,null,"stage check",111,null,null,null,null,null,"stage check"]
[null,null,null,null,null,"relative P(breeding | ovulation)",112,null,null,null,null,null,"relative P(breeding | ovulation)"]
[null,null,null,null,null,"P(breeding | ovulation), stage 1",113,null,null,null,null,null,"P(breeding | ovulation), stage 1",null,null,null,null,null,null,"probabilidad de servicio a la 1ra ovulacion"]
[null,null,null,null,null,"P(breeding | ovulation), stage 2",114,null,null,null,null,null,"P(breeding | ovulation), stage 2",null,null,null,null,null,null,"probabilidad de servicio a la 2da ovulacion"]
[null,null,null,null,null,"P(breeding | ovulation), stage 3",115,null,null,null,null,null,"P(breeding | ovulation), stage 3",null,null,null,null,null,null,"probabilidad de servicio a la 3ra ovulacion"]
[null,null,null,null,null,"P(breeding | ovulation), stage 4",116,null,null,null,null,null,"P(breeding | ovulation), stage 4",null,null,null,null,null,null,"probabilidad de servicio a la 4+ ovulacion"]
[null,null,null,null,null,"relative P(conception | breeding)",117,null,null,null,null,null,"relative P(conception | breeding)"]
[null,null,null,null,null,"P(conception | breeding), stage 1",118,null,null,null,null,null,"P(conception | breeding), stage 1",null,null,null,null,null,null,"probabilidad de concepcion al 1r servicio"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G126,speakafzet)","v":"P(conception | breeding), stage 2"},119,null,null,null,null,null,"P(conception | breeding), stage 2",null,null,null,null,null,null,"probabilidad de concepcion al 2do servicio"]
[null,null,null,null,null,"P(conception | breeding), stage 3",120,null,null,null,null,null,"P(conception | breeding), stage 3",null,null,null,null,null,null,"probabilidad de concepcion al 3er servicio"]
[null,null,null,null,null,"P(conception | breeding), stage 4",121,null,null,null,null,null,"P(conception | breeding), stage 4",null,null,null,null,null,null,"probabilidad de concepcion al 4+ servicio"]
[null,null,null,null,null,"cost / ovulation,stage 1",122,null,null,null,null,null,"cost / ovulation,stage 1",null,null,null,null,null,null,"costo 1ra ovulacion"]
[null,null,null,null,null,"cost / ovulation,stage 2",123,null,null,null,null,null,"cost / ovulation,stage 2",null,null,null,null,null,null,"costo 2da ovulacion"]
[null,null,null,null,null,"cost / ovulation,stage 3",124,null,null,null,null,null,"cost / ovulation,stage 3",null,null,null,null,null,null,"costo 3ra ovulacion"]
[null,null,null,null,null,"cost / ovulation,stage 4",125,null,null,null,null,null,"cost / ovulation,stage 4",null,null,null,null,null,null,"costo 4+ ovulacion"]
[null,null,null,null,null,"cost / breeding, stage 1",126,null,null,null,null,null,"cost / breeding, stage 1",null,null,null,null,null,null,"costo 1er servicio"]
[null,null,null,null,null,"cost / breeding, stage 2",127,null,null,null,null,null,"cost / breeding, stage 2",null,null,null,null,null,null,"costo 2do servicio"]
[null,null,null,null,null,"cost / breeding, stage 3",128,null,null,null,null,null,"cost / breeding, stage 3",null,null,null,null,null,null,"costo 3er servicio"]
[null,null,null,null,null,"cost / breeding, stage 4",129,null,null,null,null,null,"cost / breeding, stage 4",null,null,null,null,null,null,"costo 4+ servicio"]
[null,null,null,null,null,"%dairy heifer calves, stage 1",130,null,null,null,null,null,"%dairy heifer calves, stage 1",null,null,null,null,null,null,"%terneras lecheras 1er servicio"]
[null,null,null,null,null,"%dairy heifer calves, stage 2",131,null,null,null,null,null,"%dairy heifer calves, stage 2",null,null,null,null,null,null,"%terneras lecheras 2do servicio"]
[null,null,null,null,null,"%dairy heifer calves, stage 3",132,null,null,null,null,null,"%dairy heifer calves, stage 3",null,null,null,null,null,null,"%terneras lecheras 3er servicio"]
[null,null,null,null,null,"%dairy heifer calves, stage 4",133,null,null,null,null,null,"%dairy heifer calves, stage 4",null,null,null,null,null,null,"%terneras lecheras 4+ servicio"]
[null,null,null,null,null,"%dystocia dairy heifer calf",134,null,null,null,null,null,"%dystocia dairy heifer calf"]
[null,null,null,null,null,"%dystocia other calf",135,null,null,null,null,null,"%dystocia other calf"]
[null,null,null,null,null,"cost / dystocia case",136,null,null,null,null,null,"cost / dystocia case"]
[null,null,null,null,null,"%stillbirth dairy heifer calf",137,null,null,null,null,null,"%stillbirth dairy heifer calf"]
[null,null,null,null,null,"%stillbirth other calf",138,null,null,null,null,null,"%stillbirth other calf"]
[null,null,null,null,null,"average age in parity (yr)",139,null,null,null,null,null,"average age in parity (yr)"]
[null,null,null,null,null,"age dam at birth of dairy calf (yr)",140,null,null,null,null,null,"age dam at birth of dairy calf (yr)"]
[null,null,null,null,null,"days present/entered animal",141,null,null,null,null,null,"days present/entered animal"]
[null,null,null,null,null,"variable other value/day",142,null,null,null,null,null,"variable other value/day"]
[null,null,null,null,null,"value dairy heifer calf, stage 1",143,null,null,null,null,null,"value dairy heifer calf, stage 1",null,null,null,null,null,null,"precio ternera lechera 1er servicio"]
[null,null,null,null,null,"value dairy heifer calf, stage 2",144,null,null,null,null,null,"value dairy heifer calf, stage 2",null,null,null,null,null,null,"precio ternera lechera 2do servicio"]
[null,null,null,null,null,"value dairy heifer calf, stage 3",145,null,null,null,null,null,"value dairy heifer calf, stage 3",null,null,null,null,null,null,"precio ternera lechera 3er servicio"]
[null,null,null,null,null,"value dairy heifer calf, stage 4",146,null,null,null,null,null,"value dairy heifer calf, stage 4",null,null,null,null,null,null,"precio ternera lechera 4+ servicio"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G154,speakafzet)","v":"value other calf, stage 1"},147,null,null,null,null,null,"value other calf, stage 1",null,null,null,null,null,null,"precio de otros terneros 1er servicio"]
[null,null,null,null,null,"value other calf, stage 2",148,null,null,null,null,null,"value other calf, stage 2",null,null,null,null,null,null,"precio de otros terneros 2do servicio"]
[null,null,null,null,null,"value other calf, stage 3",149,null,null,null,null,null,"value other calf, stage 3",null,null,null,null,null,null,"precio de otros terneros 3er servicio"]
[null,null,null,null,null,"value other calf, stage 4",150,null,null,null,null,null,"value other calf, stage 4",null,null,null,null,null,null,"precio de otros terneros 4+ servicio"]
[null,null,null,null,null,"gestation length (days)",151,null,null,null,null,null,"gestation length (days)",null,null,null,null,null,null,"duracion gestacion (dias)"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G159,speakafzet)","v":"dry period length (days)"},152,null,null,null,null,null,"dry period length (days)",null,null,null,null,null,null,"duracion periodo seco (dias)"]
[null,null,null,null,null,"dry-off day",153,null,null,null,null,null,"dry-off day",null,null,null,null,null,null,"dias de gestacion al secado"]
[null,null,null,null,null,"last breeding day (≤ 700)",154,null,null,null,null,null,"last breeding day (≤ 700)",null,null,null,null,null,null,"dia ultimo servivcio (<= 700)"]
[null,null,null,null,null,"cull day open (≤ 1000)",155,null,null,null,null,null,"cull day open (≤ 1000)",null,null,null,null,null,null,"dias en leche a la eliminacion para vacas abiertas (<= 1000)"]
[null,null,null,null,null,"cull day preg (≤ 1000)",156,null,null,null,null,null,"cull day preg (≤ 1000)"]
[null,null,null,null,null,"max # breeding opportunities",157,null,null,null,null,null,"max # breeding opportunities"]
[null,null,null,null,null,"milk yield @ cull days open (lbs/day)",158,null,null,null,null,null,{"$f":"CONCATENATE(\"milk yield @ cull days open (\",unit,\"/day)\")","v":"milk yield @ cull days open (lbs/day)"}]
[null,null,null,null,null,"IOFC @ cull days open",159,null,null,null,null,null,"IOFC @ cull days open",null,null,null,null,null,null,"ingreso sobre costo de alimentacion a la eliminacion"]
[null,null,null,null,null,0,160]
[null,null,null,null,null,0,161]
[null,null,null,null,null,"LONG RESULTS",162]
[null,null,null,null,null,"Results",163,null,null,null,null,null,"Results",null,null,null,null,null,null,"Resultados"]
[null,null,null,null,null,"milk sales ($/milkingslot/yr)",164,null,null,null,null,null,{"$f":"CONCATENATE(\"milk sales (\",sign,longpresent,\")\")","v":"milk sales ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"ventas leche (\",sign,\"\",longpresent,\")\")","v":"ventas leche ($/milkingslot/yr)"}]
[null,null,null,null,null,"cull sales ($/milkingslot/yr)",165,null,null,null,null,null,{"$f":"CONCATENATE(\"cull sales (\",sign,longpresent,\")\")","v":"cull sales ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"ventas desecho (\",sign,\"\",longpresent,\")\")","v":"ventas desecho ($/milkingslot/yr)"}]
[null,null,null,null,null,"variable other value ($/milkingslot/yr)",166,null,null,null,null,null,{"$f":"CONCATENATE(\"variable other value (\",sign,longpresent,\")\")","v":"variable other value ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor del progreso genetico (\",sign,\"\",longpresent,\")\")","v":"valor del progreso genetico ($/milkingslot/yr)"}]
[null,null,null,null,null,"realized dairy calf value ($/milkingslot/yr)",167,null,null,null,null,null,{"$f":"CONCATENATE(\"realized dairy calf value (\",sign,longpresent,\")\")","v":"realized dairy calf value ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor ternero lechero (\",sign,\"\",longpresent,\")\")","v":"valor ternero lechero ($/milkingslot/yr)"}]
[null,null,null,null,null,"realized other calf value ($/milkingslot/yr)",168,null,null,null,null,null,{"$f":"CONCATENATE(\"realized other calf value (\",sign,longpresent,\")\")","v":"realized other calf value ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor otros terneros (\",sign,\"\",longpresent,\")\")","v":"valor otros terneros ($/milkingslot/yr)"}]
[null,null,null,null,null,"surplus raised heifer value ($/milkingslot/yr)",169,null,null,null,null,null,{"$f":"CONCATENATE(\"surplus raised heifer value (\",sign,longpresent,\")\")","v":"surplus raised heifer value ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor extra vaquillas criadas (\",sign,\"\",longpresent,\")\")","v":"valor extra vaquillas criadas ($/milkingslot/yr)"}]
[null,null,null,null,null,"dystocia cost ($/milkingslot/yr)",170,null,null,null,null,null,{"$f":"CONCATENATE(\"dystocia cost (\",sign,longpresent,\")\")","v":"dystocia cost ($/milkingslot/yr)"}]
[null,null,null,null,null,"ovulation cost ($/milkingslot/yr)",171,null,null,null,null,null,{"$f":"CONCATENATE(\"ovulation cost (\",sign,longpresent,\")\")","v":"ovulation cost ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo ovulacion (\",sign,\"\",longpresent,\")\")","v":"costo ovulacion ($/milkingslot/yr)"}]
[null,null,null,null,null,"breeding cost ($/milkingslot/yr)",172,null,null,null,null,null,{"$f":"CONCATENATE(\"breeding cost (\",sign,longpresent,\")\")","v":"breeding cost ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo servicio (\",sign,\"\",longpresent,\")\")","v":"costo servicio ($/milkingslot/yr)"}]
[null,null,null,null,null,"enter cost ($/milkingslot/yr)",173,null,null,null,null,null,{"$f":"CONCATENATE(\"enter cost (\",sign,longpresent,\")\")","v":"enter cost ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo ingreso (\",sign,\"\",longpresent,\")\")","v":"costo ingreso ($/milkingslot/yr)"}]
[null,null,null,null,null,"surplus raised heifer cost ($/milkingslot/yr)",174,null,null,null,null,null,{"$f":"CONCATENATE(\"surplus raised heifer cost (\",sign,longpresent,\")\")","v":"surplus raised heifer cost ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo extra vaquillas criadas (\",sign,\"\",longpresent,\")\")","v":"costo extra vaquillas criadas ($/milkingslot/yr)"}]
[null,null,null,null,null,"feed cost ($/milkingslot/yr)",175,null,null,null,null,null,{"$f":"CONCATENATE(\"feed cost (\",sign,longpresent,\")\")","v":"feed cost ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo alimentacion (\",sign,\"\",longpresent,\")\")","v":"costo alimentacion ($/milkingslot/yr)"}]
[null,null,null,null,null,"other variable cost ($/milkingslot/yr)",176,null,null,null,null,null,{"$f":"CONCATENATE(\"other variable cost (\",sign,longpresent,\")\")","v":"other variable cost ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"otros costos variables (\",sign,\"\",longpresent,\")\")","v":"otros costos variables ($/milkingslot/yr)"}]
[null,null,null,null,null,"fixed cost ($/milkingslot/yr)",177,null,null,null,null,null,{"$f":"CONCATENATE(\"fixed cost (\",sign,longpresent,\")\")","v":"fixed cost ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costos fijos (\",sign,\"\",longpresent,\")\")","v":"costos fijos ($/milkingslot/yr)"}]
[null,null,null,null,null,"total revenues ($/milkingslot/yr)",178,null,null,null,null,null,{"$f":"CONCATENATE(\"total revenues (\",sign,longpresent,\")\")","v":"total revenues ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"total ingresos (\",sign,\"\",longpresent,\")\")","v":"total ingresos ($/milkingslot/yr)"}]
[null,null,null,null,null,"total costs ($/milkingslot/yr)",179,null,null,null,null,null,{"$f":"CONCATENATE(\"total costs (\",sign,longpresent,\")\")","v":"total costs ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"total costos (\",sign,\"\",longpresent,\")\")","v":"total costos ($/milkingslot/yr)"}]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G187,speakafzet)","v":"profit ($/milkingslot/yr)"},180,null,null,null,null,null,{"$f":"CONCATENATE(\"profit (\",sign,longpresent,\")\")","v":"profit ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"ganacia (\",sign,\"\",longpresent,\")\")","v":"ganacia ($/milkingslot/yr)"}]
[null,null,null,null,null,"profit (discounted) ($/milkingslot/yr)",181,null,null,null,null,null,{"$f":"CONCATENATE(\"profit (discounted) (\",sign,longpresent,\")\")","v":"profit (discounted) ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"ganancia (descontada) (\",sign,\"\",longpresent,\")\")","v":"ganancia (descontada) ($/milkingslot/yr)"}]
[null,null,null,null,null,"variable costs ($/milkingslot/yr)",182,null,null,null,null,null,{"$f":"CONCATENATE(\"variable costs (\",sign,longpresent,\")\")","v":"variable costs ($/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costos variables (\",sign,\"\",longpresent,\")\")","v":"costos variables ($/milkingslot/yr)"}]
[null,null,null,null,null,"net raised heifer value/head",183,null,null,null,null,null,"net raised heifer value/head",null,null,null,null,null,null,"valor neto vaquilla criada/cabeza"]
[null,null,null,null,null,"average calf value (born)",184,null,null,null,null,null,"average calf value (born)",null,null,null,null,null,null,"valor promedio ternero (nacido)"]
[null,null,null,null,null,"%dairy heifer calves",185,null,null,null,null,null,"%dairy heifer calves",null,null,null,null,null,null,"% terneras lecheras"]
[null,null,null,null,null,"IOFC ($/milkingslot/yr)",186,null,null,null,null,null,{"$f":"CONCATENATE(\"IOFC (\",sign,longpresent,\")\")","v":"IOFC ($/milkingslot/yr)"},null,null,null,null,null,null,"IOFC diario"]
[null,null,null,null,null,"daily dry matter intake (lbs)",187,null,null,null,null,null,{"$f":"CONCATENATE(\"daily dry matter intake (\",unit,\")\")","v":"daily dry matter intake (lbs)"},null,null,null,null,null,null,"ingesta materia seca diaria"]
[null,null,null,null,null,"avg. age at calving (dairy calves)",188,null,null,null,null,null,"avg. age at calving (dairy calves)",null,null,null,null,null,null,"edad promedio al parto (terneros ingresados)"]
[null,null,null,null,null,"#dairy calves entered (/milkingslot/yr)",189,null,null,null,null,null,{"$f":"CONCATENATE(\"#dairy calves entered (\",longpresent,\")\")","v":"#dairy calves entered (/milkingslot/yr)"},null,null,null,null,null,null,"#terneros ingresados"]
[null,null,null,null,null,"#cows entered (/milkingslot/yr)",190,null,null,null,null,null,{"$f":"CONCATENATE(\"#cows entered (\",longpresent,\")\")","v":"#cows entered (/milkingslot/yr)"},null,null,null,null,null,null,"#vacas ingresadas"]
[null,null,null,null,null,"#heifers raised (/milkingslot/yr)",191,null,null,null,null,null,{"$f":"CONCATENATE(\"#heifers raised (\",longpresent,\")\")","v":"#heifers raised (/milkingslot/yr)"},null,null,null,null,null,null,"#vaquillas criadas"]
[null,null,null,null,null,"#heifers sold (/milkingslot/yr)",192,null,null,null,null,null,{"$f":"CONCATENATE(\"#heifers sold (\",longpresent,\")\")","v":"#heifers sold (/milkingslot/yr)"},null,null,null,null,null,null,"#vaquillas vendidas"]
[null,null,null,null,null,"#heifers purchased (/milkingslot/yr)",193,null,null,null,null,null,{"$f":"CONCATENATE(\"#heifers purchased (\",longpresent,\")\")","v":"#heifers purchased (/milkingslot/yr)"},null,null,null,null,null,null,"#vaquillas compradas"]
[null,null,null,null,null,"#heifers entered (/milkingslot/yr)",194,null,null,null,null,null,{"$f":"CONCATENATE(\"#heifers entered (\",longpresent,\")\")","v":"#heifers entered (/milkingslot/yr)"},null,null,null,null,null,null,"#vaquillas ingresadas"]
[null,null,null,null,null,"#calvings=calves born (/milkingslot/yr)",195,null,null,null,null,null,{"$f":"CONCATENATE(\"#calvings=calves born (\",longpresent,\")\")","v":"#calvings=calves born (/milkingslot/yr)"},null,null,null,null,null,null,"#partos=terneros nacidos"]
[null,null,null,null,null,"#other calves born (/milkingslot/yr)",196,null,null,null,null,null,{"$f":"CONCATENATE(\"#other calves born (\",longpresent,\")\")","v":"#other calves born (/milkingslot/yr)"},null,null,null,null,null,null,"#otros terneros nacidos=vendidos"]
[null,null,null,null,null,"#dairy female calves born alive (/milkingslot/yr)",197,null,null,null,null,null,{"$f":"CONCATENATE(\"#dairy female calves born alive (\",longpresent,\")\")","v":"#dairy female calves born alive (/milkingslot/yr)"},null,null,null,null,null,null,"#terneros lecheros nacidos"]
[null,null,null,null,null,"#dairy female calves sold (/milkingslot/yr)",198,null,null,null,null,null,{"$f":"CONCATENATE(\"#dairy female calves sold (\",longpresent,\")\")","v":"#dairy female calves sold (/milkingslot/yr)"},null,null,null,null,null,null,"#terneros lecheros vendidos"]
[null,null,null,null,null,"#dairy female calves purchased(/milkingslot/yr)",199,null,null,null,null,null,{"$f":"CONCATENATE(\"#dairy female calves purchased(\",longpresent,\")\")","v":"#dairy female calves purchased(/milkingslot/yr)"},null,null,null,null,null,null,"#terneros lecheros comprados"]
[null,null,null,null,null,"#dairy female calves entered (/milkingslot/yr)",200,null,null,null,null,null,{"$f":"CONCATENATE(\"#dairy female calves entered (\",longpresent,\")\")","v":"#dairy female calves entered (/milkingslot/yr)"},null,null,null,null,null,null,"#terneros lecheros ingresados"]
[null,null,null,null,null,"relative genetic progress value/dairy calf",201,null,null,null,null,null,"relative genetic progress value/dairy calf",null,null,null,null,null,null,"valor progreso genetico/ternero lechero"]
[null,null,null,null,null,"21-day service rate",202,null,null,null,null,null,"21-day service rate",null,null,null,null,null,null,"tasa de servicio (21-dias)"]
[null,null,null,null,null,"conception rate",203,null,null,null,null,null,"conception rate",null,null,null,null,null,null,"tasa de concepcion"]
[null,null,null,null,null,"21-day pregnancy rate",204,null,null,null,null,null,"21-day pregnancy rate",null,null,null,null,null,null,"tasa de preñez (21-dias)"]
[null,null,null,null,null,"%pregnant@150 DIM",205,null,null,null,null,null,"%pregnant@150 DIM",null,null,null,null,null,null,"%preñado a 150 dias en leche"]
[null,null,null,null,null,"%pregnant@300 DIM",206,null,null,null,null,null,{"$f":"CONCATENATE(\"%pregnant@\",control!O96,\" DIM\")","v":"%pregnant@300 DIM"},null,null,null,null,null,null,"%preñado a 200 dias en leche"]
[null,null,null,null,null,"%present@300 DIM",207,null,null,null,null,null,{"$f":"CONCATENATE(\"%present@\",control!T96,\" DIM\")","v":"%present@300 DIM"},null,null,null,null,null,null,"%presente a 200 dias en leche"]
[null,null,null,null,null,"days to conception",208,null,null,null,null,null,"days to conception",null,null,null,null,null,null,"dias a la concepcion"]
[null,null,null,null,null,"days present",209,null,null,null,null,null,"days present",null,null,null,null,null,null,"dias presente"]
[null,null,null,null,null,"days in milk",210,null,null,null,null,null,"days in milk",null,null,null,null,null,null,"dias en leche"]
[null,null,null,null,null,"days at calving",211,null,null,null,null,null,"days at calving",null,null,null,null,null,null,"dias al parto"]
[null,null,null,null,null,"days to culling",212,null,null,null,null,null,"days to culling",null,null,null,null,null,null,"dias a eliminacion"]
[null,null,null,null,null,"days at leaving",213,null,null,null,null,null,"days at leaving",null,null,null,null,null,null,"dias a la partida"]
[null,null,null,null,null,"milk/cow/day (all)",214,null,null,null,null,null,"milk/cow/day (all)",null,null,null,null,null,null,"leche/vaca/dia (todas)"]
[null,null,null,null,null,"milk/cow/day (wet)",215,null,null,null,null,null,"milk/cow/day (wet)",null,null,null,null,null,null,"leche/vaca/dia (en ordeña)"]
[null,null,null,null,null,"cost/pregnancy",216,null,null,null,null,null,"cost/pregnancy",null,null,null,null,null,null,"costo/preñez"]
[null,null,null,null,null,"305-d yield/milking cow",217,null,null,null,null,null,"305-d yield/milking cow",null,null,null,null,null,null,"produccion 305-d/vaca ordeña"]
[null,null,null,null,null,"breedings/conception",218,null,null,null,null,null,"breedings/conception",null,null,null,null,null,null,"servicio/concepcion"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G226,speakafzet)","v":"%open"},219,null,null,null,null,null,"%open",null,null,null,null,null,null,"%abiertas"]
[null,null,null,null,null,"%pregnant",220,null,null,null,null,null,"%pregnant",null,null,null,null,null,null,"%preñadas"]
[null,null,null,null,null,"%milking",221,null,null,null,null,null,"%milking",null,null,null,null,null,null,"%ordeña"]
[null,null,null,null,null,"%dry",222,null,null,null,null,null,"%dry",null,null,null,null,null,null,"%secas"]
[null,null,null,null,null,"milk yield (/milkingslot/yr)",223,null,null,null,null,null,{"$f":"CONCATENATE(\"milk yield (\",longpresent,\")\")","v":"milk yield (/milkingslot/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"produccion leche\",longpresent)","v":"produccion leche/milkingslot/yr"}]
[null,null,null,null,null,"cull price/head",224,null,null,null,null,null,"cull price/head",null,null,null,null,null,null,"precio desecho/cabeza"]
[null,null,null,null,null,"%culled at end of lactation",225,null,null,null,null,null,"%culled at end of lactation",null,null,null,null,null,null,"%eliminado al final de lactancia"]
[null,null,null,null,null,"%calved",226,null,null,null,null,null,"%calved",null,null,null,null,null,null,"%paridas"]
[null,null,null,null,null,"%culled:entered",227,null,null,null,null,null,"%culled:entered",null,null,null,null,null,null,"%eliminado:ingresado"]
[null,null,null,null,null,"%annual cull rate",228,null,null,null,null,null,"%annual cull rate",null,null,null,null,null,null,"%tasa annual de eliminacion"]
[null,null,null,null,null,"%annual repro cull rate",229,null,null,null,null,null,"%annual repro cull rate"]
[null,null,null,null,null,"milk yield/farm/year",230,null,null,null,null,null,"milk yield/farm/year",null,null,null,null,null,null,"leche/lecheria/año"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G238,speakafzet)","v":"feed conversion (wet)"},231,null,null,null,null,null,"feed conversion (wet)",null,null,null,null,null,null,"convercion de alimento (TCO)"]
[null,null,null,null,null,"%cows in parity 1",232,null,null,null,null,null,"%cows in parity 1"]
[null,null,null,null,null,"%cows in parity 2",233,null,null,null,null,null,"%cows in parity 2"]
[null,null,null,null,null,"%cows in parity 3",234,null,null,null,null,null,"%cows in parity 3"]
[null,null,null,null,null,"%cows in parity 4+",235,null,null,null,null,null,"%cows in parity 4+"]
[null,null,null,null,null,"methane (kg/milkingslot/yr)",236,null,null,null,null,null,{"$f":"CONCATENATE(\"methane (kg\",longpresent,\")\")","v":"methane (kg/milkingslot/yr)"}]
[null,null,null,null,null,"#new pregnancies (/milkingslot/yr)",237,null,null,null,null,null,{"$f":"CONCATENATE(\"#new pregnancies (\",longpresent,\")\")","v":"#new pregnancies (/milkingslot/yr)"}]
[null,null,null,null,null,"#new pregnancies/cow/year",238,null,null,null,null,null,"#new pregnancies/cow/year"]
[null,null,null,null,null,"#other calves born alive (/milkingslot/yr)",239,null,null,null,null,null,{"$f":"CONCATENATE(\"#other calves born alive (\",longpresent,\")\")","v":"#other calves born alive (/milkingslot/yr)"}]
[null,null,null,null,null,"#bodyweight (/milkingslot/yr)",240,null,null,null,null,null,{"$f":"CONCATENATE(\"#bodyweight (\",longpresent,\")\")","v":"#bodyweight (/milkingslot/yr)"}]
[null,null,null,null,null,"#inv. culled heifers (/milkingslot/yr)",241,null,null,null,null,null,{"$f":"CONCATENATE(\"#inv. culled heifers (\",longpresent,\")\")","v":"#inv. culled heifers (/milkingslot/yr)"}]
[null,null,null,null,null,"#inv. cows sold (/milkingslot/yr)",242,null,null,null,null,null,{"$f":"CONCATENATE(\"#inv. cows sold (\",longpresent,\")\")","v":"#inv. cows sold (/milkingslot/yr)"}]
[null,null,null,null,null,"#dmi wet cows (/milkingslot/yr)",243,null,null,null,null,null,{"$f":"CONCATENATE(\"#dmi wet cows (\",longpresent,\")\")","v":"#dmi wet cows (/milkingslot/yr)"}]
[null,null,null,null,null,"#dmy dry cows (/milkingslot/yr)",244,null,null,null,null,null,{"$f":"CONCATENATE(\"#dmy dry cows (\",longpresent,\")\")","v":"#dmy dry cows (/milkingslot/yr)"}]
[null,null,null,null,null,"#milking cow days (/milkingslot/yr)",245,null,null,null,null,null,{"$f":"CONCATENATE(\"#milking cow days (\",longpresent,\")\")","v":"#milking cow days (/milkingslot/yr)"}]
[null,null,null,null,null,"#dry cow days (/milkingslot/yr)",246,null,null,null,null,null,{"$f":"CONCATENATE(\"#dry cow days (\",longpresent,\")\")","v":"#dry cow days (/milkingslot/yr)"}]
[null,null,null,null,null,"#fresh body weight culled (/milkingslot/yr)",247,null,null,null,null,null,{"$f":"CONCATENATE(\"#fresh body weight culled (\",longpresent,\")\")","v":"#fresh body weight culled (/milkingslot/yr)"}]
[null,null,null,null,null,"#later body weight culled (/milkingslot/yr)",248,null,null,null,null,null,{"$f":"CONCATENATE(\"#later body weight culled (\",longpresent,\")\")","v":"#later body weight culled (/milkingslot/yr)"}]
[null,null,null,null,null,"breeding cost (parity 0) (/milkingslot/yr)",249,null,null,null,null,null,{"$f":"CONCATENATE(\"breeding cost (parity 0) (\",longpresent,\")\")","v":"breeding cost (parity 0) (/milkingslot/yr)"}]
[null,null,null,null,null,0,250]
[null,null,null,null,null,0,251]
[null,null,null,null,null,0,252]
[null,null,null,null,null,0,253]
[null,null,null,null,null,"marginal value 1 unit pregnancy rate around 20.3%",254,null,null,null,null,null,{"$f":"CONCATENATE(\"marginal value 1 unit pregnancy rate around \",TEXT(AVERAGE(Long!U47,Long!V47),\"0.0%\"))","v":"marginal value 1 unit pregnancy rate around 20.3%"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor marginal por unidad de tasa de preñez alrededor de \",TEXT(AVERAGE(Long!U47,Long!V47),\"0.0%\"))","v":"valor marginal por unidad de tasa de preñez alrededor de 20.3%"}]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G262,speakafzet)","v":"marginal value 1 day open around 138 days"},255,null,null,null,null,null,{"$f":"CONCATENATE(\"marginal value 1 day open around \",TEXT(AVERAGE(Long!U51,Long!V51),\"0\"),\" days\")","v":"marginal value 1 day open around 138 days"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor marginal por 1 dia abierto alrededor de \",TEXT(AVERAGE(Long!U51,Long!V51),\"0\"),\" dias\")","v":"valor marginal por 1 dia abierto alrededor de 138 dias"}]
[null,null,null,null,null,"marginal value 1 day in milk around 177 days",256,null,null,null,null,null,{"$f":"CONCATENATE(\"marginal value 1 day in milk around \",TEXT(AVERAGE(Long!U53,Long!V53),\"0\"),\" days\")","v":"marginal value 1 day in milk around 177 days"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor marginal por 1 dia en leche alrededor de \",TEXT(AVERAGE(Long!U53,Long!V53),\"0\"),\" dias\")","v":"valor marginal por 1 dia en leche alrededor de 177 dias"}]
[null,null,null,null,null,"SHORT INPUTS",257]
[null,null,null,null,null,"# cows",258,null,null,null,null,null,"# cows",null,null,null,null,null,null,"tamaño rebaño"]
[null,null,null,null,null,"cull cow price ($)",259,null,null,null,null,null,{"$f":"CONCATENATE(\"cull cow price (\",sign,\")\")","v":"cull cow price ($)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"precio vaca desecho (\",sign,\"/\",unit,\" peso corporal)\")","v":"precio vaca desecho ($/lbs peso corporal)"}]
[null,null,null,null,null,"milk price ($/cwt)",260,null,null,null,null,null,{"$f":"CONCATENATE(\"milk price (\",sign,\"/\",cent,\")\")","v":"milk price ($/cwt)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"precio leche (\",sign,\"/\",cent,\")\")","v":"precio leche ($/cwt)"}]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G268,speakafzet)","v":"herd ME milk (lbs/cow/yr)"},261,null,null,null,null,null,{"$f":"CONCATENATE(\"herd ME milk (\",unit,\"/cow/yr)\")","v":"herd ME milk (lbs/cow/yr)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"leche ME rebaño (\",unit,\"/vaca/año)\")","v":"leche ME rebaño (lbs/vaca/año)"}]
[null,null,null,null,null,"cost breeding ($)",262,null,null,null,null,null,{"$f":"CONCATENATE(\"cost breeding (\",sign,\")\")","v":"cost breeding ($)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo servicio (\",sign,\")\")","v":"costo servicio ($)"}]
[null,null,null,null,null,"lifetime genetic value/breeding ($)",263,null,null,null,null,null,{"$f":"CONCATENATE(\"lifetime genetic value/breeding (\",sign,\")\")","v":"lifetime genetic value/breeding ($)"}]
[null,null,null,null,null,"additional genetic value heifer calf ($)",264,null,null,null,null,null,{"$f":"CONCATENATE(\"additional genetic value heifer calf (\",sign,\")\")","v":"additional genetic value heifer calf ($)"}]
[null,null,null,null,null,"basic heifer calf price ($)",265,null,null,null,null,null,{"$f":"CONCATENATE(\"basic heifer calf price (\",sign,\")\")","v":"basic heifer calf price ($)"}]
[null,null,null,null,null,"bull calf price ($)",266,null,null,null,null,null,{"$f":"CONCATENATE(\"bull calf price (\",sign,\")\")","v":"bull calf price ($)"}]
[null,null,null,null,null,"average calf value ($)",267,null,null,null,null,null,{"$f":"CONCATENATE(\"average calf value (\",sign,\")\")","v":"average calf value ($)"}]
[null,null,null,null,null,"annual cull rate open cows (%)",268,null,null,null,null,null,"annual cull rate open cows (%)",null,null,null,null,null,null,"inventario tasa de eliminacion (abierta 1 - 365 dias)"]
[null,null,null,null,null,"feed cost ($/2000lbs)",269,null,null,null,null,null,{"$f":"IF(unit=\"kg\",  CONCATENATE(\"feed cost (\",sign,\"/1000kg)\"),  CONCATENATE(\"feed cost (\",sign,\"/2000lbs)\") )","v":"feed cost ($/2000lbs)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo ingesta materia seca (en ordeña) (\",sign,\"/\",unit,\")\")","v":"costo ingesta materia seca (en ordeña) ($/lbs)"}]
[null,null,null,null,null,"heifer price ($)",270,null,null,null,null,null,{"$f":"CONCATENATE(\"heifer price (\",sign,\")\")","v":"heifer price ($)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo vaquilla (\",sign,\")\")","v":"costo vaquilla ($)"}]
[null,null,null,null,null,"other cost ($/cow/day)",271,null,null,null,null,null,{"$f":"CONCATENATE(\"other cost (\",sign,\"/cow/day)\")","v":"other cost ($/cow/day)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"otros costos (\",sign,\"/vaca/dia)\")","v":"otros costos ($/vaca/dia)"}]
[null,null,null,null,null,"volunatary waiting period (days)",272,null,null,null,null,null,"volunatary waiting period (days)",null,null,null,null,null,null,"periodo de espera voluntario (dias)"]
[null,null,null,null,null,"21-day service rate (%)",273,null,null,null,null,null,"21-day service rate (%)",null,null,null,null,null,null,"tasa de servicio (21-dias, %)"]
[null,null,null,null,null,"conception rate (%)",274,null,null,null,null,null,"conception rate (%)",null,null,null,null,null,null,"tasa de concepcion (%)"]
[null,null,null,null,null,0,275]
[null,null,null,null,null,0,276]
[null,null,null,null,null,"SHORT RESULTS",277]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G285,speakafzet)","v":"21-day pregnancy rate (%)"},278,null,null,null,null,null,"21-day pregnancy rate (%)",null,null,null,null,null,null,"tasa de preñez (21-dias, %)"]
[null,null,null,null,null,"%pregnant@ 150 DIM (% of present)",279,null,null,null,null,null,"%pregnant@ 150 DIM (% of present)",null,null,null,null,null,null,"%preñado a los 150 dias en leche (% de las presentes)"]
[null,null,null,null,null,"%pregnant@ 300 DIM (% of present)",280,null,null,null,null,null,{"$f":"CONCATENATE(\"%pregnant@ \",control!O96,\" DIM (% of present)\")","v":"%pregnant@ 300 DIM (% of present)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"%preñado a los \",control!V96,\" dias en leche (% de las presentes)\")","v":"%preñado a los 300 dias en leche (% de las presentes)"}]
[null,null,null,null,null,"cows not pregnant@ 300 DIM",281,null,null,null,null,null,{"$f":"CONCATENATE(\"cows not pregnant@ \",control!O96,\" DIM\")","v":"cows not pregnant@ 300 DIM"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"vacas no preñadas a loss \",control!V96,\" dias en leche\")","v":"vacas no preñadas a loss 300 dias en leche"}]
[null,null,null,null,null,"#new pregnancies/month",282,null,null,null,null,null,"#new pregnancies/month"]
[null,null,null,null,null,"days to conception",283,null,null,null,null,null,"days to conception",null,null,null,null,null,null,"dias a la concepcion"]
[null,null,null,null,null,"days in milk",284,null,null,null,null,null,"days in milk"]
[null,null,null,null,null,"milk (lbs/cow/day)",285,null,null,null,null,null,{"$f":"CONCATENATE(\"milk (\",unit,\"/cow/day)\")","v":"milk (lbs/cow/day)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"leche (\",unit,\"/vaca/dia)\")","v":"leche (lbs/vaca/dia)"}]
[null,null,null,null,null,"cost/pregnancy ($)",286,null,null,null,null,null,{"$f":"CONCATENATE(\"cost/pregnancy (\",sign,\")\")","v":"cost/pregnancy ($)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo/preñez (\",sign,\")\")","v":"costo/preñez ($)"}]
[null,null,null,null,null,"annual cull rate (%)",287,null,null,null,null,null,"annual cull rate (%)",null,null,null,null,null,null,"tasa eliminacion anual (%)"]
[null,null,null,null,null,"milking cows (%)",288,null,null,null,null,null,"milking cows (%)",null,null,null,null,null,null,"vacas en ordeña (%)"]
[null,null,null,null,null,"milk sales ($/cow/year)",289,null,null,null,null,null,{"$f":"CONCATENATE(\"milk sales (\",sign,\"\",shortpresent,\")\")","v":"milk sales ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"ventas de leche (\",sign,\"\",shortpresent,\")\")","v":"ventas de leche ($/cow/year)"}]
[null,null,null,null,null,"cow sales ($/cow/year)",290,null,null,null,null,null,{"$f":"CONCATENATE(\"cow sales (\",sign,\"\",shortpresent,\")\")","v":"cow sales ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"ventas de vacas (\",sign,\"\",shortpresent,\")\")","v":"ventas de vacas ($/cow/year)"}]
[null,null,null,null,null,"calf value ($/cow/year)",291,null,null,null,null,null,{"$f":"CONCATENATE(\"calf value (\",sign,\"\",shortpresent,\")\")","v":"calf value ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor del ternero (\",sign,\"\",shortpresent,\")\")","v":"valor del ternero ($/cow/year)"}]
[null,null,null,null,null,"ovulation+breeding cost ($/cow/year)",292,null,null,null,null,null,{"$f":"CONCATENATE(\"ovulation+breeding cost (\",sign,\"\",shortpresent,\")\")","v":"ovulation+breeding cost ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo servicio (\",sign,\"\",shortpresent,\")\")","v":"costo servicio ($/cow/year)"}]
[null,null,null,null,null,"replacement cost ($/cow/year)",293,null,null,null,null,null,{"$f":"CONCATENATE(\"replacement cost (\",sign,\"\",shortpresent,\")\")","v":"replacement cost ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo reemplazo (\",sign,\"\",shortpresent,\")\")","v":"costo reemplazo ($/cow/year)"}]
[null,null,null,null,null,"feed cost ($/cow/year)",294,null,null,null,null,null,{"$f":"CONCATENATE(\"feed cost (\",sign,\"\",shortpresent,\")\")","v":"feed cost ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"costo alimentation (\",sign,\"\",shortpresent,\")\")","v":"costo alimentation ($/cow/year)"}]
[null,null,null,null,null,"other cost ($/cow/year)",295,null,null,null,null,null,{"$f":"CONCATENATE(\"other cost (\",sign,\"\",shortpresent,\")\")","v":"other cost ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"otros costos (\",sign,\"\",shortpresent,\")\")","v":"otros costos ($/cow/year)"}]
[null,null,null,null,null,"profit ($/cow/year)",296,null,null,null,null,null,{"$f":"CONCATENATE(\"profit (\",sign,\"\",shortpresent,\")\")","v":"profit ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"ganacia (\",sign,\"\",shortpresent,\")\")","v":"ganacia ($/cow/year)"}]
[null,null,null,null,null,"return on investment on ovulation and breeding cost",297,null,null,null,null,null,"return on investment on ovulation and breeding cost"]
[null,null,null,null,null,"marginal value per 1 unit pregnancy rate around 22.7% ($/cow/year)",298,null,null,null,null,null,{"$f":"CONCATENATE(\"marginal value per 1 unit pregnancy rate around \",TEXT(AVERAGE(Short!K8:'Short'!L8)*100,\"#.0\"),\"% (\",sign,\"\",Short!J5,\")\")","v":"marginal value per 1 unit pregnancy rate around 22.7% ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor por  unidad de tasa de preñez alrededor de \",TEXT(AVERAGE(Short!K8:'Short'!L8)*100,\"#.0\"),\"% (\",sign,\"\",Short!J5,\")\")","v":"valor por  unidad de tasa de preñez alrededor de 22.7% ($/cow/year)"}]
[null,null,null,null,null,"marginal value per 1 day open around 138 days ($/cow/year)",299,null,null,null,null,null,{"$f":"CONCATENATE(\"marginal value per 1 day open around \",TEXT(AVERAGE(Short!K12:'Short'!L12),\"0\"),\" days (\",sign,\"\",Short!J5,\")\")","v":"marginal value per 1 day open around 138 days ($/cow/year)"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"valor marginal por 1 dia abierto alrededor de \",TEXT(AVERAGE(Short!K12:'Short'!L12),\"0\"),\" days (\",sign,\"\",Short!J5,\")\")","v":"valor marginal por 1 dia abierto alrededor de 138 days ($/cow/year)"}]
[null,null,null,null,null,0,300]
[null,null,null,null,null,0,301]
[null,null,null,null,null,0,302]
[null,null,null,null,null,0,303]
[null,null,null,null,null,0,304]
[null,null,null,null,null,"SELECTION AND UNITS ON VARIOUS SHEETS",305]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G313,speakafzet)","v":"Select data entry sheet"},306,null,null,null,null,null,"Select data entry sheet",null,null,null,null,null,null,"Seleccione planilla de entrada de datos"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G314,speakafzet)","v":"Select metric or English"},307,null,null,null,null,null,"Select metric or English",null,null,null,null,null,null,"Seleccione metrico o ingles"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G315,speakafzet)","v":"Select currency symbol"},308,null,null,null,null,null,"Select currency symbol",null,null,null,null,null,null,"Seleccione simbolo de moneda"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G316,speakafzet)","v":"Select language"},309,null,null,null,null,null,"Select language",null,null,null,null,null,null,"Seleccione lenguaje"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G317,speakafzet)","v":"Select presentation"},310,null,null,null,null,null,"Select presentation",null,null,null,null,null,null,"Seleccione presentacion"]
[null,null,null,null,null,{"$f":"OFFSET(lanchor,G318,speakafzet)","v":"/purchased heifer"},311,null,null,null,null,null,"/purchased heifer"]
[null,null,null,null,null,"/parity 0",312,null,null,null,null,null,"/parity 0",null,null,null,null,null,null,"lactancia 0"]
[null,null,null,null,null,"/parity 1",313,null,null,null,null,null,"/parity 1",null,null,null,null,null,null,"lactancia 1"]
[null,null,null,null,null,"/parity 2",314,null,null,null,null,null,"/parity 2",null,null,null,null,null,null,"lactancia 2"]
[null,null,null,null,null,"/parity 3",315,null,null,null,null,null,"/parity 3",null,null,null,null,null,null,"lactancia 3"]
[null,null,null,null,null,"/parity 4+",316,null,null,null,null,null,"/parity 4+",null,null,null,null,null,null,"lactancia 4+"]
[null,null,null,null,null,"/purchasedheifer",317,null,null,null,null,null,"/purchasedheifer",null,null,null,null,null,null,"/vaquilla criada"]
[null,null,null,null,null,"/raisedheifer",318,null,null,null,null,null,"/raisedheifer",null,null,null,null,null,null,"/vaquilla al parir"]
[null,null,null,null,null,"/milkingslot/yr",319,null,null,null,null,null,"/milkingslot/yr",null,null,null,null,null,null,"/cubiculos de ordeña/año"]
[null,null,null,null,null,"/cwt",320,null,null,null,null,null,{"$f":"CONCATENATE(\"/\",cent)","v":"/cwt"},null,null,null,null,null,null,{"$f":"CONCATENATE(\"/\",cent)","v":"/cwt"}]
[null,null,null,null,null,"/cow/day",321,null,null,null,null,null,"/cow/day",null,null,null,null,null,null,"/vaca/dia"]
[null,null,null,null,null,"/cow/year",322,null,null,null,null,null,"/cow/year",null,null,null,null,null,null,"/vaca/año"]
[null,null,null,null,null,"/enteredcow",323,null,null,null,null,null,"/enteredcow"]
[null,null,null,null,null,0,324]

{"sheet":"0A","index":5,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":0},"enter age","offset",0,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":1.2690531135928218E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,148.34040655056057,0,0,0,null,{"$f":"MIN(BE11:BE1010)","v":0},9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BK11:BK1010)","v":0},{"$f":"MIN(BL11:BL1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":0},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":0},{"$f":"1/(1-$E$1)^F3","v":1.0050894420148968},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,409,0,283157.9179804211,0,0,0,null,0,3681,4.2044273908125545E-16,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":1},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.60305366520893811,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",U$11:U$1010)","v":0},0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",X$11:X$1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":0},0,0,0,0,0,0,0,0,0,0,21,0,27623.950507845388,0,0,0,null,0,189,2.158752450050473E-17,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":0},300]
[{"$f":"A3/A2","v":{"$error":"#DIV/0!"}},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.96264169376303921},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.55279919310819325,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":0},0,0,0,0,0,0,0,0,0,0,21,0,28558.984519325775,0,0,0,null,0,189,2.158752450050473E-17,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0}]
[{"$f":"(A2-A3)/A2","v":{"$error":"#DIV/0!"}},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.96508823936647614},{"$f":"IFERROR(D96-D97,0)","v":280},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.45229024890670355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":0},0,0,0,0,0,0,0,0,0,0,21,0,28603.771425619616,0,0,0,null,0,189,2.158752450050473E-17,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.96508823936647614},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":7},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":6},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":2112},2.8142504376417112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":0},0,0,0,0,0,0,0,0,0,0,528,0,719180.53870129539,0,0,0,null,0,4752,5.4277204458411427E-16,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":0},{"$f":"D228","v":0},{"$f":"D229","v":0},{"$f":"D230","v":0},{"$f":"D231","v":0},{"$f":"D233","v":0},{"$f":"-D234","v":0},{"$f":"-D236","v":0},{"$f":"-D237","v":0},{"$f":"D240","v":0},{"$f":"OFFSET(AI11,BZ3,0)","v":0}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.96999999999999065},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":10},{"$f":"SUM(L11:L1010)","v":10},null,null,0,{"$f":"SUM(P11:P1010)","v":0},0,{"$f":"SUM(R11:R1010)","v":0},{"$f":"SUM(S11:S1010)","v":0},{"$f":"SUM(T11:T1010)","v":0},{"$f":"SUM(U11:U1010)","v":0},{"$f":"SUM(V11:V1010)","v":0},0,0,0,{"$f":"SUM(Z11:Z1010)","v":0},0,0,0,{"$f":"SUM(AD11:AD1010)","v":0},null,{"$f":"SUM(AF11:AF1010)","v":0},0,0,0,{"$f":"SUM(AJ11:AJ1010)","v":0},{"$f":"SUM(AK11:AK1010)","v":0},{"$f":"SUM(AL11:AL1010)","v":0},0,{"$f":"SUM(AN11:AN1010)","v":0},0,0,0,0,{"$f":"SUM(AS11:AS1010)","v":0},{"$f":"SUM(AT11:AT1010)","v":0},{"$f":"SUM(AU11:AU1010)","v":0},0,0,1000,0,1087125.1631345178,0,{"$f":"SUM(BB11:BB1010)","v":0},{"$f":"SUM(BC11:BC1010)","v":0},null,{"$f":"SUM(BE11:BE1010)","v":0},9000,1.0279773571668953E-15,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BK11:BK1010)","v":0},{"$f":"SUM(BL11:BL1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":0},{"$f":"SUM(BQ11:BQ1010)","v":0},0,{"$f":"SUM(BS11:BS1010)","v":0},0,0,0,0,0,0]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.96999999999999587},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":0}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.0050894420148968},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":0},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.004961890826314},{"$f":"1-I11","v":0.99861127169451813},0.99989122303276945,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":1.3887283054818678E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":0},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":0},{"$f":"AI10-AI11-U11","v":0},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":0},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":0},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":0},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":0},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":0},{"$f":"AZ11*(T11+AD11)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD11,0,$D$1)*AI11,   $D$35*AG11+$D$36*AH11+IF(H11=1,$D$40*AI11)+$D$41*Z11  ) + $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11 + IF(H11=$D$43,$D$42*AI11,0)","v":0},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":0},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":1.0279773571668917E-18},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":0},{"$f":"AS11*$D$33","v":0},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":0},{"$f":"-BC11","v":0},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":0},{"$f":"IFERROR(T11/AI11,0)","v":0}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0048343558246544},0.99861127169451813,0.99989122303276945,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI12-AG12","v":0},0,{"$f":"AI11-AI12-U12","v":0},0,0,0,0,0,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":0},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":0},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":0},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD12,0,$D$1)*AI12,   $D$35*AG12+$D$36*AH12+IF(H12=1,$D$40*AI12)+$D$41*Z12  ) + $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12 + IF(H12=$D$43,$D$42*AI12,0)","v":0},2,0,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":1.0279773571668917E-18},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BP12:BX12)","v":0},0]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.004706837007864},0.99861127169451813,0.99989122303276945,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":0},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":0},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":0},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD13,0,$D$1)*AI13,   $D$35*AG13+$D$36*AH13+IF(H13=1,$D$40*AI13)+$D$41*Z13  ) + $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13 + IF(H13=$D$43,$D$42*AI13,0)","v":0},3,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,0,0,0,0,0,0,0,0,{"$f":"-BC13","v":0},{"$f":"SUM(BP13:BX13)","v":0},0]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0045793343738887},0.99861127169451813,0.99989122303276945,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":0},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},0,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":0},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD14,0,$D$1)*AI14,   $D$35*AG14+$D$36*AH14+IF(H14=1,$D$40*AI14)+$D$41*Z14  ) + $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14 + IF(H14=$D$43,$D$42*AI14,0)","v":0},4,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0044518479206748},0.99861127169451813,0.99989122303276945,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":0},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},0,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":0},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD15,0,$D$1)*AI15,   $D$35*AG15+$D$36*AH15+IF(H15=1,$D$40*AI15)+$D$41*Z15  ) + $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15 + IF(H15=$D$43,$D$42*AI15,0)","v":0},5,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.004324377646169,0.99861127169451813,0.99989122303276945,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":0},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},0,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":0},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD16,0,$D$1)*AI16,   $D$35*AG16+$D$36*AH16+IF(H16=1,$D$40*AI16)+$D$41*Z16  ) + $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16 + IF(H16=$D$43,$D$42*AI16,0)","v":0},6,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.0041969235483181,0.99861127169451813,0.99989122303276945,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":0},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},0,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":0},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD17,0,$D$1)*AI17,   $D$35*AG17+$D$36*AH17+IF(H17=1,$D$40*AI17)+$D$41*Z17  ) + $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17 + IF(H17=$D$43,$D$42*AI17,0)","v":0},7,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.0040694856250691,0.99861127169451813,0.99989122303276945,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":0},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},0,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":0},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD18,0,$D$1)*AI18,   $D$35*AG18+$D$36*AH18+IF(H18=1,$D$40*AI18)+$D$41*Z18  ) + $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18 + IF(H18=$D$43,$D$42*AI18,0)","v":0},8,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.0039420638743695,0.99861127169451813,0.99989122303276945,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":0},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},0,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":0},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD19,0,$D$1)*AI19,   $D$35*AG19+$D$36*AH19+IF(H19=1,$D$40*AI19)+$D$41*Z19  ) + $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19 + IF(H19=$D$43,$D$42*AI19,0)","v":0},9,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.0038146582941667,0.99861127169451813,0.99989122303276945,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,0,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":0},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},0,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":0},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD20,0,$D$1)*AI20,   $D$35*AG20+$D$36*AH20+IF(H20=1,$D$40*AI20)+$D$41*Z20  ) + $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20 + IF(H20=$D$43,$D$42*AI20,0)","v":0},10,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0036872688824088,0.99861127169451813,0.99989122303276945,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":0},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},0,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":0},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD21,0,$D$1)*AI21,   $D$35*AG21+$D$36*AH21+IF(H21=1,$D$40*AI21)+$D$41*Z21  ) + $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21 + IF(H21=$D$43,$D$42*AI21,0)","v":0},11,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.003559895637044,0.99861127169451813,0.99989122303276945,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":0},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},0,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":0},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD22,0,$D$1)*AI22,   $D$35*AG22+$D$36*AH22+IF(H22=1,$D$40*AI22)+$D$41*Z22  ) + $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22 + IF(H22=$D$43,$D$42*AI22,0)","v":0},12,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0034325385560205,0.99861127169451813,0.99989122303276945,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":0},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},0,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":0},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD23,0,$D$1)*AI23,   $D$35*AG23+$D$36*AH23+IF(H23=1,$D$40*AI23)+$D$41*Z23  ) + $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23 + IF(H23=$D$43,$D$42*AI23,0)","v":0},13,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0033051976372871,0.99861127169451813,0.99989122303276945,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":0},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},0,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":0},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD24,0,$D$1)*AI24,   $D$35*AG24+$D$36*AH24+IF(H24=1,$D$40*AI24)+$D$41*Z24  ) + $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24 + IF(H24=$D$43,$D$42*AI24,0)","v":0},14,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0031778728787926,0.99861127169451813,0.99989122303276945,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":0},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},0,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":0},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD25,0,$D$1)*AI25,   $D$35*AG25+$D$36*AH25+IF(H25=1,$D$40*AI25)+$D$41*Z25  ) + $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25 + IF(H25=$D$43,$D$42*AI25,0)","v":0},15,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0030505642784862,0.99861127169451813,0.99989122303276945,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":0},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},0,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":0},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD26,0,$D$1)*AI26,   $D$35*AG26+$D$36*AH26+IF(H26=1,$D$40*AI26)+$D$41*Z26  ) + $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26 + IF(H26=$D$43,$D$42*AI26,0)","v":0},16,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0029232718343173,0.99861127169451813,0.99989122303276945,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":0},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},0,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":0},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD27,0,$D$1)*AI27,   $D$35*AG27+$D$36*AH27+IF(H27=1,$D$40*AI27)+$D$41*Z27  ) + $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27 + IF(H27=$D$43,$D$42*AI27,0)","v":0},17,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":0},1.0027959955442356,0.99861127169451813,0.99989122303276945,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":0},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},0,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":0},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD28,0,$D$1)*AI28,   $D$35*AG28+$D$36*AH28+IF(H28=1,$D$40*AI28)+$D$41*Z28  ) + $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28 + IF(H28=$D$43,$D$42*AI28,0)","v":0},18,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":0},1.0026687354061912,0.99861127169451813,0.99989122303276945,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":0},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},0,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":0},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":151.2295125638548},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD29,0,$D$1)*AI29,   $D$35*AG29+$D$36*AH29+IF(H29=1,$D$40*AI29)+$D$41*Z29  ) + $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29 + IF(H29=$D$43,$D$42*AI29,0)","v":0},19,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":0},1.0025414914181343,0.99861127169451813,0.99989122303276945,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":0},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},0,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":0},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":154.1327462349158},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD30,0,$D$1)*AI30,   $D$35*AG30+$D$36*AH30+IF(H30=1,$D$40*AI30)+$D$41*Z30  ) + $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30 + IF(H30=$D$43,$D$42*AI30,0)","v":0},20,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0},1.0024142635780153,0.99861127169451813,0.99989122303276945,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":0},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},0,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":0},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":157.03597990597677},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD31,0,$D$1)*AI31,   $D$35*AG31+$D$36*AH31+IF(H31=1,$D$40*AI31)+$D$41*Z31  ) + $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31 + IF(H31=$D$43,$D$42*AI31,0)","v":0},21,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0},1.002287051883785,0.99861127169451813,0.99989122303276945,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":0},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},0,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":0},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":159.93921357703772},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD32,0,$D$1)*AI32,   $D$35*AG32+$D$36*AH32+IF(H32=1,$D$40*AI32)+$D$41*Z32  ) + $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32 + IF(H32=$D$43,$D$42*AI32,0)","v":0},22,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0},1.0021598563333942,0.99861127169451813,0.99989122303276945,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":0},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},0,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":0},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":162.84244724809869},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD33,0,$D$1)*AI33,   $D$35*AG33+$D$36*AH33+IF(H33=1,$D$40*AI33)+$D$41*Z33  ) + $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33 + IF(H33=$D$43,$D$42*AI33,0)","v":0},23,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":1},1.0020326769247945,0.99861127169451813,0.99989122303276945,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":0},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},0,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":165.74568091915967},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD34,0,$D$1)*AI34,   $D$35*AG34+$D$36*AH34+IF(H34=1,$D$40*AI34)+$D$41*Z34  ) + $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34 + IF(H34=$D$43,$D$42*AI34,0)","v":0},24,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":0},1.0019055136559372,0.99861127169451813,0.99989122303276945,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":0},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},0,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":168.64891459022067},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD35,0,$D$1)*AI35,   $D$35*AG35+$D$36*AH35+IF(H35=1,$D$40*AI35)+$D$41*Z35  ) + $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35 + IF(H35=$D$43,$D$42*AI35,0)","v":0},25,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":0},1.0017783665247741,0.99861127169451813,0.99989122303276945,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":0},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},0,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":171.55214826128164},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD36,0,$D$1)*AI36,   $D$35*AG36+$D$36*AH36+IF(H36=1,$D$40*AI36)+$D$41*Z36  ) + $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36 + IF(H36=$D$43,$D$42*AI36,0)","v":0},26,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0016512355292573,0.99861127169451813,0.99989122303276945,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":0},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},0,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":174.45538193234259},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD37,0,$D$1)*AI37,   $D$35*AG37+$D$36*AH37+IF(H37=1,$D$40*AI37)+$D$41*Z37  ) + $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37 + IF(H37=$D$43,$D$42*AI37,0)","v":0},27,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0015241206673391,0.99861127169451813,0.99989122303276945,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":0},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},0,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":177.35861560340356},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD38,0,$D$1)*AI38,   $D$35*AG38+$D$36*AH38+IF(H38=1,$D$40*AI38)+$D$41*Z38  ) + $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38 + IF(H38=$D$43,$D$42*AI38,0)","v":0},28,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0013970219369719,0.99861127169451813,0.99989122303276945,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":0},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},0,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":180.26184927446454},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD39,0,$D$1)*AI39,   $D$35*AG39+$D$36*AH39+IF(H39=1,$D$40*AI39)+$D$41*Z39  ) + $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39 + IF(H39=$D$43,$D$42*AI39,0)","v":0},29,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0012699393361086,0.99861127169451813,0.99989122303276945,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":0},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},0,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":183.16508294552548},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD40,0,$D$1)*AI40,   $D$35*AG40+$D$36*AH40+IF(H40=1,$D$40*AI40)+$D$41*Z40  ) + $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40 + IF(H40=$D$43,$D$42*AI40,0)","v":0},30,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0011428728627025,0.99861127169451813,0.99989122303276945,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":0},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},0,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":186.06831661658649},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD41,0,$D$1)*AI41,   $D$35*AG41+$D$36*AH41+IF(H41=1,$D$40*AI41)+$D$41*Z41  ) + $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41 + IF(H41=$D$43,$D$42*AI41,0)","v":0},31,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0010158225147068,0.99861127169451813,0.99989122303276945,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":0},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},0,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":188.97155028764743},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD42,0,$D$1)*AI42,   $D$35*AG42+$D$36*AH42+IF(H42=1,$D$40*AI42)+$D$41*Z42  ) + $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42 + IF(H42=$D$43,$D$42*AI42,0)","v":0},32,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.000888788290075,0.99861127169451813,0.99989122303276945,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":0},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},0,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":191.87478395870841},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD43,0,$D$1)*AI43,   $D$35*AG43+$D$36*AH43+IF(H43=1,$D$40*AI43)+$D$41*Z43  ) + $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43 + IF(H43=$D$43,$D$42*AI43,0)","v":0},33,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,0,{"$f":"AS43*$D$33","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.08},1.000761770186761,0.99861127169451813,0.99989122303276945,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":0},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},0,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":194.77801762976938},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD44,0,$D$1)*AI44,   $D$35*AG44+$D$36*AH44+IF(H44=1,$D$40*AI44)+$D$41*Z44  ) + $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44 + IF(H44=$D$43,$D$42*AI44,0)","v":0},34,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":1.5932835820895525E-2},1.000634768202719,0.99861127169451813,0.99989122303276945,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":0},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},0,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":197.68125130083035},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD45,0,$D$1)*AI45,   $D$35*AG45+$D$36*AH45+IF(H45=1,$D$40*AI45)+$D$41*Z45  ) + $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45 + IF(H45=$D$43,$D$42*AI45,0)","v":0},35,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.03},1.0005077823359034,0.99861127169451813,0.99989122303276945,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":0},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},0,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":200.58448497189136},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD46,0,$D$1)*AI46,   $D$35*AG46+$D$36*AH46+IF(H46=1,$D$40*AI46)+$D$41*Z46  ) + $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46 + IF(H46=$D$43,$D$42*AI46,0)","v":0},36,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.03},1.0003808125842688,0.99861127169451813,0.99989122303276945,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":0},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},0,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":203.4877186429523},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD47,0,$D$1)*AI47,   $D$35*AG47+$D$36*AH47+IF(H47=1,$D$40*AI47)+$D$41*Z47  ) + $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47 + IF(H47=$D$43,$D$42*AI47,0)","v":0},37,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":400},1.0002538589457699,0.99861127169451813,0.99989122303276945,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":0},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},0,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":206.39095231401328},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD48,0,$D$1)*AI48,   $D$35*AG48+$D$36*AH48+IF(H48=1,$D$40*AI48)+$D$41*Z48  ) + $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48 + IF(H48=$D$43,$D$42*AI48,0)","v":0},38,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0001269214183621,0.99861127169451813,0.99989122303276945,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":0},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},0,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":209.29418598507425},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD49,0,$D$1)*AI49,   $D$35*AG49+$D$36*AH49+IF(H49=1,$D$40*AI49)+$D$41*Z49  ) + $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49 + IF(H49=$D$43,$D$42*AI49,0)","v":0},39,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":410},1.0000000000000007,0.99861127169451813,0.99989122303276945,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":0},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},0,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":212.19741965613522},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD50,0,$D$1)*AI50,   $D$35*AG50+$D$36*AH50+IF(H50=1,$D$40*AI50)+$D$41*Z50  ) + $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50 + IF(H50=$D$43,$D$42*AI50,0)","v":0},40,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99987309468864138,0.99861127169451813,0.99989122303276945,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":0},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},0,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":215.10065332719617},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD51,0,$D$1)*AI51,   $D$35*AG51+$D$36*AH51+IF(H51=1,$D$40*AI51)+$D$41*Z51  ) + $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51 + IF(H51=$D$43,$D$42*AI51,0)","v":0},41,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99974620548224014,0.99861127169451813,0.99989122303276945,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":0},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},0,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":218.0038869982572},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD52,0,$D$1)*AI52,   $D$35*AG52+$D$36*AH52+IF(H52=1,$D$40*AI52)+$D$41*Z52  ) + $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52 + IF(H52=$D$43,$D$42*AI52,0)","v":0},42,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99961933237875311,0.99861127169451813,0.99989122303276945,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":0},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},0,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":220.90712066931809},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD53,0,$D$1)*AI53,   $D$35*AG53+$D$36*AH53+IF(H53=1,$D$40*AI53)+$D$41*Z53  ) + $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53 + IF(H53=$D$43,$D$42*AI53,0)","v":0},43,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99949247537613684,0.99861127169451813,0.99989122303276945,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":0},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},0,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":223.81035434037909},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD54,0,$D$1)*AI54,   $D$35*AG54+$D$36*AH54+IF(H54=1,$D$40*AI54)+$D$41*Z54  ) + $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54 + IF(H54=$D$43,$D$42*AI54,0)","v":0},44,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":410},0.99936563447234794,0.99861127169451813,0.99989122303276945,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":0},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},0,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":226.71358801144007},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD55,0,$D$1)*AI55,   $D$35*AG55+$D$36*AH55+IF(H55=1,$D$40*AI55)+$D$41*Z55  ) + $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55 + IF(H55=$D$43,$D$42*AI55,0)","v":0},45,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":431},0.99923880966534351,0.99861127169451813,0.99989122303276945,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":0},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},0,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":229.61682168250104},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD56,0,$D$1)*AI56,   $D$35*AG56+$D$36*AH56+IF(H56=1,$D$40*AI56)+$D$41*Z56  ) + $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56 + IF(H56=$D$43,$D$42*AI56,0)","v":0},46,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":452},0.99911200095308061,0.99861127169451813,0.99989122303276945,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":0},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},0,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":232.52005535356204},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD57,0,$D$1)*AI57,   $D$35*AG57+$D$36*AH57+IF(H57=1,$D$40*AI57)+$D$41*Z57  ) + $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57 + IF(H57=$D$43,$D$42*AI57,0)","v":0},47,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":473},0.99898520833351689,0.99861127169451813,0.99989122303276945,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":0},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},0,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":235.42328902462296},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD58,0,$D$1)*AI58,   $D$35*AG58+$D$36*AH58+IF(H58=1,$D$40*AI58)+$D$41*Z58  ) + $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58 + IF(H58=$D$43,$D$42*AI58,0)","v":0},48,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.99885843180460998,0.99861127169451813,0.99989122303276945,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":0},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},0,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":238.32652269568396},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD59,0,$D$1)*AI59,   $D$35*AG59+$D$36*AH59+IF(H59=1,$D$40*AI59)+$D$41*Z59  ) + $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59 + IF(H59=$D$43,$D$42*AI59,0)","v":0},49,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99873167136431795,0.99861127169451813,0.99989122303276945,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":0},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},0,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":241.22975636674494},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD60,0,$D$1)*AI60,   $D$35*AG60+$D$36*AH60+IF(H60=1,$D$40*AI60)+$D$41*Z60  ) + $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60 + IF(H60=$D$43,$D$42*AI60,0)","v":0},50,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99860492701059911,0.99861127169451813,0.99989122303276945,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":0},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},0,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":244.13299003780591},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD61,0,$D$1)*AI61,   $D$35*AG61+$D$36*AH61+IF(H61=1,$D$40*AI61)+$D$41*Z61  ) + $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61 + IF(H61=$D$43,$D$42*AI61,0)","v":0},51,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99847819874141186,0.99861127169451813,0.99989122303276945,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":0},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},0,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":247.03622370886691},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD62,0,$D$1)*AI62,   $D$35*AG62+$D$36*AH62+IF(H62=1,$D$40*AI62)+$D$41*Z62  ) + $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62 + IF(H62=$D$43,$D$42*AI62,0)","v":0},52,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99835148655471517,0.99861127169451813,0.99989122303276945,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":0},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},0,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":249.9394573799278},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD63,0,$D$1)*AI63,   $D$35*AG63+$D$36*AH63+IF(H63=1,$D$40*AI63)+$D$41*Z63  ) + $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63 + IF(H63=$D$43,$D$42*AI63,0)","v":0},53,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.9982247904484679,0.99861127169451813,0.99989122303276945,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":0},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},0,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":252.8426910509888},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD64,0,$D$1)*AI64,   $D$35*AG64+$D$36*AH64+IF(H64=1,$D$40*AI64)+$D$41*Z64  ) + $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64 + IF(H64=$D$43,$D$42*AI64,0)","v":0},54,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.6},0.99809811042062946,0.99861127169451813,0.99989122303276945,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":0},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},0,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":255.74592472204978},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD65,0,$D$1)*AI65,   $D$35*AG65+$D$36*AH65+IF(H65=1,$D$40*AI65)+$D$41*Z65  ) + $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65 + IF(H65=$D$43,$D$42*AI65,0)","v":0},55,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.55000000000000004},0.99797144646915936,0.99861127169451813,0.99989122303276945,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":0},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},0,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":258.64915839311078},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD66,0,$D$1)*AI66,   $D$35*AG66+$D$36*AH66+IF(H66=1,$D$40*AI66)+$D$41*Z66  ) + $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66 + IF(H66=$D$43,$D$42*AI66,0)","v":0},56,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.45},0.99784479859201747,0.99861127169451813,0.99989122303276945,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":0},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},0,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":261.55239206417173},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD67,0,$D$1)*AI67,   $D$35*AG67+$D$36*AH67+IF(H67=1,$D$40*AI67)+$D$41*Z67  ) + $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67 + IF(H67=$D$43,$D$42*AI67,0)","v":0},57,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.4},0.99771816678716396,0.99861127169451813,0.99989122303276945,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":0},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},0,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":264.45562573523267},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD68,0,$D$1)*AI68,   $D$35*AG68+$D$36*AH68+IF(H68=1,$D$40*AI68)+$D$41*Z68  ) + $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68 + IF(H68=$D$43,$D$42*AI68,0)","v":0},58,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99759155105255903,0.99861127169451813,0.99989122303276945,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":0},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":267.35885940629362},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD69,0,$D$1)*AI69,   $D$35*AG69+$D$36*AH69+IF(H69=1,$D$40*AI69)+$D$41*Z69  ) + $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69 + IF(H69=$D$43,$D$42*AI69,0)","v":0},59,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.99746495138616331,0.99861127169451813,0.99989122303276945,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI70-AG70","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":0},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":270.26209307735462},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD70,0,$D$1)*AI70,   $D$35*AG70+$D$36*AH70+IF(H70=1,$D$40*AI70)+$D$41*Z70  ) + $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70 + IF(H70=$D$43,$D$42*AI70,0)","v":0},60,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99733836778593765,0.99994734195048485,0.99989122303276945,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":0},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":273.16532674841562},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD71,0,$D$1)*AI71,   $D$35*AG71+$D$36*AH71+IF(H71=1,$D$40*AI71)+$D$41*Z71  ) + $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71 + IF(H71=$D$43,$D$42*AI71,0)","v":0},61,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,0,{"$f":"AS71*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99721180024984324,0.99994734195048485,0.99989122303276945,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":0},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":276.06856041947657},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD72,0,$D$1)*AI72,   $D$35*AG72+$D$36*AH72+IF(H72=1,$D$40*AI72)+$D$41*Z72  ) + $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72 + IF(H72=$D$43,$D$42*AI72,0)","v":0},62,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.99708524877584137,0.99994734195048485,0.99989122303276945,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":0},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":278.97179409053751},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD73,0,$D$1)*AI73,   $D$35*AG73+$D$36*AH73+IF(H73=1,$D$40*AI73)+$D$41*Z73  ) + $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73 + IF(H73=$D$43,$D$42*AI73,0)","v":0},63,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.99695871336189368,0.99994734195048485,0.99989122303276945,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":0},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":281.87502776159852},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD74,0,$D$1)*AI74,   $D$35*AG74+$D$36*AH74+IF(H74=1,$D$40*AI74)+$D$41*Z74  ) + $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74 + IF(H74=$D$43,$D$42*AI74,0)","v":0},64,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.99683219400596212,{"$f":"1-I75","v":0.99994734195048485},0.99989122303276945,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":0},0,{"$f":"T75+AD75","v":0},{"$f":"AI74-AI75-U75","v":0},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":0},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":0},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":0},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":284.77826143265946},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":0},{"$f":"AZ75*(T75+AD75)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD75,0,$D$1)*AI75,   $D$35*AG75+$D$36*AH75+IF(H75=1,$D$40*AI75)+$D$41*Z75  ) + $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75 + IF(H75=$D$43,$D$42*AI75,0)","v":0},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,{"$f":"AP75*AY75","v":0},0,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":0},{"$f":"-BC75","v":0},0,{"$f":"IFERROR(T75/AI75,0)","v":0}]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.9967056907060089,0.99994734195048485,0.99989122303276945,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI76-AG76","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":0},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":287.68149510372047},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD76,0,$D$1)*AI76,   $D$35*AG76+$D$36*AH76+IF(H76=1,$D$40*AI76)+$D$41*Z76  ) + $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76 + IF(H76=$D$43,$D$42*AI76,0)","v":0},66,0,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":1.0279773571668917E-18},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BP76:BX76)","v":0},0]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.99657920345999629,0.99994734195048485,0.99989122303276945,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":0},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":290.58472877478147},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD77,0,$D$1)*AI77,   $D$35*AG77+$D$36*AH77+IF(H77=1,$D$40*AI77)+$D$41*Z77  ) + $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77 + IF(H77=$D$43,$D$42*AI77,0)","v":0},67,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.99645273226588704,0.99994734195048485,0.99989122303276945,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":0},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":293.48796244584241},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD78,0,$D$1)*AI78,   $D$35*AG78+$D$36*AH78+IF(H78=1,$D$40*AI78)+$D$41*Z78  ) + $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78 + IF(H78=$D$43,$D$42*AI78,0)","v":0},68,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.99632627712164401},0.99994734195048485,0.99989122303276945,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":0},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":296.39119611690336},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD79,0,$D$1)*AI79,   $D$35*AG79+$D$36*AH79+IF(H79=1,$D$40*AI79)+$D$41*Z79  ) + $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79 + IF(H79=$D$43,$D$42*AI79,0)","v":0},69,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0.48},0.99619983802523049,0.99994734195048485,0.99989122303276945,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":0},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},0,0,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":299.2944297879643},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD80,0,$D$1)*AI80,   $D$35*AG80+$D$36*AH80+IF(H80=1,$D$40*AI80)+$D$41*Z80  ) + $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80 + IF(H80=$D$43,$D$42*AI80,0)","v":0},70,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":3.9E-2},0.99607341497460988,0.99994734195048485,0.99989122303276945,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":0},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0,0,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":302.19766345902531},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD81,0,$D$1)*AI81,   $D$35*AG81+$D$36*AH81+IF(H81=1,$D$40*AI81)+$D$41*Z81  ) + $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81 + IF(H81=$D$43,$D$42*AI81,0)","v":0},71,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":8.1000000000000003E-2},0.99594700796774582,0.99994734195048485,0.99989122303276945,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":0},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0,0,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":305.10089713008631},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD82,0,$D$1)*AI82,   $D$35*AG82+$D$36*AH82+IF(H82=1,$D$40*AI82)+$D$41*Z82  ) + $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82 + IF(H82=$D$43,$D$42*AI82,0)","v":0},72,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":93},0.99582061700260238,0.99994734195048485,0.99989122303276945,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":0},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0,0,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":308.00413080114726},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD83,0,$D$1)*AI83,   $D$35*AG83+$D$36*AH83+IF(H83=1,$D$40*AI83)+$D$41*Z83  ) + $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83 + IF(H83=$D$43,$D$42*AI83,0)","v":0},73,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":0.115},0.99569424207714363,0.99994734195048485,0.99989122303276945,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":0},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0,0,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":310.9073644722082},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD84,0,$D$1)*AI84,   $D$35*AG84+$D$36*AH84+IF(H84=1,$D$40*AI84)+$D$41*Z84  ) + $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84 + IF(H84=$D$43,$D$42*AI84,0)","v":0},74,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":9.2999999999999999E-2},0.9955678831893342,0.99994734195048485,0.99989122303276945,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":0},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},0,0,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":313.8105981432692},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD85,0,$D$1)*AI85,   $D$35*AG85+$D$36*AH85+IF(H85=1,$D$40*AI85)+$D$41*Z85  ) + $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85 + IF(H85=$D$43,$D$42*AI85,0)","v":0},75,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.99544154033713872,0.99994734195048485,0.99989122303276945,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":0},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},0,0,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":316.71383181433015},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD86,0,$D$1)*AI86,   $D$35*AG86+$D$36*AH86+IF(H86=1,$D$40*AI86)+$D$41*Z86  ) + $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86 + IF(H86=$D$43,$D$42*AI86,0)","v":0},76,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":0},0.99531521351852226,0.99994734195048485,0.99989122303276945,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":0},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},0,0,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":319.61706548539115},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD87,0,$D$1)*AI87,   $D$35*AG87+$D$36*AH87+IF(H87=1,$D$40*AI87)+$D$41*Z87  ) + $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87 + IF(H87=$D$43,$D$42*AI87,0)","v":0},77,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.99518890273145011,0.99994734195048485,0.99989122303276945,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":0},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},0,0,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":322.52029915645215},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD88,0,$D$1)*AI88,   $D$35*AG88+$D$36*AH88+IF(H88=1,$D$40*AI88)+$D$41*Z88  ) + $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88 + IF(H88=$D$43,$D$42*AI88,0)","v":0},78,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.99506260797388768,0.99994734195048485,0.99989122303276945,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":0},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},0,0,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":325.42353282751316},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD89,0,$D$1)*AI89,   $D$35*AG89+$D$36*AH89+IF(H89=1,$D$40*AI89)+$D$41*Z89  ) + $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89 + IF(H89=$D$43,$D$42*AI89,0)","v":0},79,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.99493632924380082,0.99994734195048485,0.99989122303276945,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":0},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},0,0,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":328.32676649857405},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD90,0,$D$1)*AI90,   $D$35*AG90+$D$36*AH90+IF(H90=1,$D$40*AI90)+$D$41*Z90  ) + $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90 + IF(H90=$D$43,$D$42*AI90,0)","v":0},80,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.99481006653915549,0.99994734195048485,0.99989122303276945,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":0},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},0,0,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":331.23000016963499},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD91,0,$D$1)*AI91,   $D$35*AG91+$D$36*AH91+IF(H91=1,$D$40*AI91)+$D$41*Z91  ) + $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91 + IF(H91=$D$43,$D$42*AI91,0)","v":0},81,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.99468381985791798,0.99994734195048485,0.99989122303276945,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":0},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},0,0,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":334.13323384069599},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD92,0,$D$1)*AI92,   $D$35*AG92+$D$36*AH92+IF(H92=1,$D$40*AI92)+$D$41*Z92  ) + $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92 + IF(H92=$D$43,$D$42*AI92,0)","v":0},82,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.99455758919805493,0.99994734195048485,0.99989122303276945,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":0},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},0,0,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":337.036467511757},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD93,0,$D$1)*AI93,   $D$35*AG93+$D$36*AH93+IF(H93=1,$D$40*AI93)+$D$41*Z93  ) + $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93 + IF(H93=$D$43,$D$42*AI93,0)","v":0},83,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.99443137455753305,0.99994734195048485,0.99989122303276945,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":0},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},0,0,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":339.939701182818},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD94,0,$D$1)*AI94,   $D$35*AG94+$D$36*AH94+IF(H94=1,$D$40*AI94)+$D$41*Z94  ) + $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94 + IF(H94=$D$43,$D$42*AI94,0)","v":0},84,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":100},0.99430517593431944,0.99994734195048485,0.99989122303276945,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":0},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},0,0,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":342.84293485387889},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD95,0,$D$1)*AI95,   $D$35*AG95+$D$36*AH95+IF(H95=1,$D$40*AI95)+$D$41*Z95  ) + $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95 + IF(H95=$D$43,$D$42*AI95,0)","v":0},85,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.99417899332638138,0.99994734195048485,0.99989122303276945,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":0},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},0,0,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":345.74616852493989},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD96,0,$D$1)*AI96,   $D$35*AG96+$D$36*AH96+IF(H96=1,$D$40*AI96)+$D$41*Z96  ) + $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96 + IF(H96=$D$43,$D$42*AI96,0)","v":0},86,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":0},0.99405282673168649,0.99994734195048485,0.99989122303276945,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":0},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},0,0,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":348.64940219600084},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD97,0,$D$1)*AI97,   $D$35*AG97+$D$36*AH97+IF(H97=1,$D$40*AI97)+$D$41*Z97  ) + $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97 + IF(H97=$D$43,$D$42*AI97,0)","v":0},87,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":280},0.99392667614820251,0.99994734195048485,0.99989122303276945,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":0},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},0,0,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":351.55263586706189},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD98,0,$D$1)*AI98,   $D$35*AG98+$D$36*AH98+IF(H98=1,$D$40*AI98)+$D$41*Z98  ) + $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98 + IF(H98=$D$43,$D$42*AI98,0)","v":0},88,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":600},0.99380054157389763,0.99994734195048485,0.99989122303276945,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":0},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},0,0,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":354.45586953812284},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD99,0,$D$1)*AI99,   $D$35*AG99+$D$36*AH99+IF(H99=1,$D$40*AI99)+$D$41*Z99  ) + $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99 + IF(H99=$D$43,$D$42*AI99,0)","v":0},89,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":650},0.99367442300674014,0.99994734195048485,0.99989122303276945,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":0},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},0,0,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":357.35910320918379},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD100,0,$D$1)*AI100,   $D$35*AG100+$D$36*AH100+IF(H100=1,$D$40*AI100)+$D$41*Z100  ) + $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100 + IF(H100=$D$43,$D$42*AI100,0)","v":0},90,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.99354832044469876,0.99994734195048485,0.99989122303276945,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":0},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},0,0,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":360.26233688024473},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD101,0,$D$1)*AI101,   $D$35*AG101+$D$36*AH101+IF(H101=1,$D$40*AI101)+$D$41*Z101  ) + $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101 + IF(H101=$D$43,$D$42*AI101,0)","v":0},91,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.99342223388574225,0.99994734195048485,0.99989122303276945,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":0},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},0,0,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":363.16557055130568},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD102,0,$D$1)*AI102,   $D$35*AG102+$D$36*AH102+IF(H102=1,$D$40*AI102)+$D$41*Z102  ) + $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102 + IF(H102=$D$43,$D$42*AI102,0)","v":0},92,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.99329616332783977,0.99994734195048485,0.99989122303276945,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":0},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},0,0,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":366.06880422236668},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD103,0,$D$1)*AI103,   $D$35*AG103+$D$36*AH103+IF(H103=1,$D$40*AI103)+$D$41*Z103  ) + $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103 + IF(H103=$D$43,$D$42*AI103,0)","v":0},93,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.99317010876896061,0.99994734195048485,0.99989122303276945,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":0},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},0,0,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":368.97203789342768},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD104,0,$D$1)*AI104,   $D$35*AG104+$D$36*AH104+IF(H104=1,$D$40*AI104)+$D$41*Z104  ) + $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104 + IF(H104=$D$43,$D$42*AI104,0)","v":0},94,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.99304407020707453,0.99994734195048485,0.99989122303276945,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":0},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},0,0,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":371.87527156448863},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD105,0,$D$1)*AI105,   $D$35*AG105+$D$36*AH105+IF(H105=1,$D$40*AI105)+$D$41*Z105  ) + $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105 + IF(H105=$D$43,$D$42*AI105,0)","v":0},95,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.99291804764015146,0.99994734195048485,0.99989122303276945,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":0},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},0,0,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":374.77850523554957},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD106,0,$D$1)*AI106,   $D$35*AG106+$D$36*AH106+IF(H106=1,$D$40*AI106)+$D$41*Z106  ) + $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106 + IF(H106=$D$43,$D$42*AI106,0)","v":0},96,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.99279204106616148,0.99994734195048485,0.99989122303276945,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":0},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},0,0,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":377.68173890661058},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD107,0,$D$1)*AI107,   $D$35*AG107+$D$36*AH107+IF(H107=1,$D$40*AI107)+$D$41*Z107  ) + $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107 + IF(H107=$D$43,$D$42*AI107,0)","v":0},97,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.99266605048307499,0.99994734195048485,0.99989122303276945,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":0},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},0,0,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":380.58497257767152},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD108,0,$D$1)*AI108,   $D$35*AG108+$D$36*AH108+IF(H108=1,$D$40*AI108)+$D$41*Z108  ) + $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108 + IF(H108=$D$43,$D$42*AI108,0)","v":0},98,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#entered",{"$f":"A2","v":0},0.99254007588886262,0.99994734195048485,0.99989122303276945,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":0},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},0,0,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":383.48820624873258},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD109,0,$D$1)*AI109,   $D$35*AG109+$D$36*AH109+IF(H109=1,$D$40*AI109)+$D$41*Z109  ) + $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109 + IF(H109=$D$43,$D$42*AI109,0)","v":0},99,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#survived",{"$f":"A3","v":0},0.99241411728149542,0.99994734195048485,0.99989122303276945,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":0},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},0,0,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":386.39143991979347},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD110,0,$D$1)*AI110,   $D$35*AG110+$D$36*AH110+IF(H110=1,$D$40*AI110)+$D$41*Z110  ) + $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110 + IF(H110=$D$43,$D$42*AI110,0)","v":0},100,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#culled",{"$f":"AJ7","v":0},0.99228817465894448,0.99994734195048485,0.99989122303276945,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":0},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},0,0,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":389.29467359085447},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD111,0,$D$1)*AI111,   $D$35*AG111+$D$36*AH111+IF(H111=1,$D$40*AI111)+$D$41*Z111  ) + $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111 + IF(H111=$D$43,$D$42*AI111,0)","v":0},101,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#repro culled",{"$f":"AK7","v":0},0.99216224801918129,0.99994734195048485,0.99989122303276945,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":0},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},0,0,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":392.19790726191542},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD112,0,$D$1)*AI112,   $D$35*AG112+$D$36*AH112+IF(H112=1,$D$40*AI112)+$D$41*Z112  ) + $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112 + IF(H112=$D$43,$D$42*AI112,0)","v":0},102,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":0},0.99203633736017749,0.99994734195048485,0.99989122303276945,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":0},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},0,0,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":395.10114093297642},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD113,0,$D$1)*AI113,   $D$35*AG113+$D$36*AH113+IF(H113=1,$D$40*AI113)+$D$41*Z113  ) + $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113 + IF(H113=$D$43,$D$42*AI113,0)","v":0},103,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#ovulations",{"$f":"O7","v":0},0.99191044267990502,0.99994734195048485,0.99989122303276945,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,{"$f":"Q114-R114","v":0},0,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":0},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},0,0,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":398.00437460403737},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD114,0,$D$1)*AI114,   $D$35*AG114+$D$36*AH114+IF(H114=1,$D$40*AI114)+$D$41*Z114  ) + $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114 + IF(H114=$D$43,$D$42*AI114,0)","v":0},104,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#breedings",{"$f":"P7","v":0},0.99178456397633619,0.99994734195048485,0.99989122303276945,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":0},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},0,0,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":400.90760827509831},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD115,0,$D$1)*AI115,   $D$35*AG115+$D$36*AH115+IF(H115=1,$D$40*AI115)+$D$41*Z115  ) + $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115 + IF(H115=$D$43,$D$42*AI115,0)","v":0},105,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":0},0.99165870124744349,0.99994734195048485,0.99989122303276945,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":0},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},0,0,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":403.81084194615931},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD116,0,$D$1)*AI116,   $D$35*AG116+$D$36*AH116+IF(H116=1,$D$40*AI116)+$D$41*Z116  ) + $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116 + IF(H116=$D$43,$D$42*AI116,0)","v":0},106,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0},0.99153285449119954,0.99994734195048485,0.99989122303276945,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":0},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},0,0,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":406.71407561722026},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD117,0,$D$1)*AI117,   $D$35*AG117+$D$36*AH117+IF(H117=1,$D$40*AI117)+$D$41*Z117  ) + $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117 + IF(H117=$D$43,$D$42*AI117,0)","v":0},107,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0},0.99140702370557743,0.99994734195048485,0.99989122303276945,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":0},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},0,0,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":409.61730928828126},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD118,0,$D$1)*AI118,   $D$35*AG118+$D$36*AH118+IF(H118=1,$D$40*AI118)+$D$41*Z118  ) + $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118 + IF(H118=$D$43,$D$42*AI118,0)","v":0},108,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#calvings",{"$f":"U7","v":0},0.99128120888855031,0.99994734195048485,0.99989122303276945,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":0},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},0,0,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":412.52054295934221},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD119,0,$D$1)*AI119,   $D$35*AG119+$D$36*AH119+IF(H119=1,$D$40*AI119)+$D$41*Z119  ) + $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119 + IF(H119=$D$43,$D$42*AI119,0)","v":0},109,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":0},0.99115541003809171,0.99994734195048485,0.99989122303276945,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":0},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},0,0,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":415.42377663040327},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD120,0,$D$1)*AI120,   $D$35*AG120+$D$36*AH120+IF(H120=1,$D$40*AI120)+$D$41*Z120  ) + $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120 + IF(H120=$D$43,$D$42*AI120,0)","v":0},110,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":0},0.99102962715217535,0.99994734195048485,0.99989122303276945,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":0},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},0,0,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":418.32701030146416},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD121,0,$D$1)*AI121,   $D$35*AG121+$D$36*AH121+IF(H121=1,$D$40*AI121)+$D$41*Z121  ) + $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121 + IF(H121=$D$43,$D$42*AI121,0)","v":0},111,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":0},0.9909038602287753,0.99994734195048485,0.99989122303276945,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":0},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},0,0,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":421.23024397252516},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD122,0,$D$1)*AI122,   $D$35*AG122+$D$36*AH122+IF(H122=1,$D$40*AI122)+$D$41*Z122  ) + $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122 + IF(H122=$D$43,$D$42*AI122,0)","v":0},112,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.99077810926586585,0.99994734195048485,0.99989122303276945,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":0},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},0,0,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":424.1334776435861},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD123,0,$D$1)*AI123,   $D$35*AG123+$D$36*AH123+IF(H123=1,$D$40*AI123)+$D$41*Z123  ) + $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123 + IF(H123=$D$43,$D$42*AI123,0)","v":0},113,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":0},0.9906523742614215,0.99994734195048485,0.99989122303276945,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":0},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},0,0,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":427.03671131464711},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD124,0,$D$1)*AI124,   $D$35*AG124+$D$36*AH124+IF(H124=1,$D$40*AI124)+$D$41*Z124  ) + $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124 + IF(H124=$D$43,$D$42*AI124,0)","v":0},114,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#othercalvesborn",{"$f":"W7","v":0},0.9905266552134171,0.99994734195048485,0.99989122303276945,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":0},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},0,0,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":429.93994498570811},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD125,0,$D$1)*AI125,   $D$35*AG125+$D$36*AH125+IF(H125=1,$D$40*AI125)+$D$41*Z125  ) + $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125 + IF(H125=$D$43,$D$42*AI125,0)","v":0},115,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0},0.99040095211982759,0.99994734195048485,0.99989122303276945,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":0},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},0,0,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":432.843178656769},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD126,0,$D$1)*AI126,   $D$35*AG126+$D$36*AH126+IF(H126=1,$D$40*AI126)+$D$41*Z126  ) + $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126 + IF(H126=$D$43,$D$42*AI126,0)","v":0},116,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":0},0.99027526497862828,0.99994734195048485,0.99989122303276945,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":0},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},0,0,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":435.74641232783},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD127,0,$D$1)*AI127,   $D$35*AG127+$D$36*AH127+IF(H127=1,$D$40*AI127)+$D$41*Z127  ) + $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127 + IF(H127=$D$43,$D$42*AI127,0)","v":0},117,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#eligible days",{"$f":"AM7","v":0},0.99014959378779477,0.99994734195048485,0.99989122303276945,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":0},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},0,0,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":438.64964599889095},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD128,0,$D$1)*AI128,   $D$35*AG128+$D$36*AH128+IF(H128=1,$D$40*AI128)+$D$41*Z128  ) + $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128 + IF(H128=$D$43,$D$42*AI128,0)","v":0},118,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#cycles",{"$f":"AN7","v":0},0.99002393854530291,0.99994734195048485,0.99989122303276945,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":0},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},0,0,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":441.55287966995195},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD129,0,$D$1)*AI129,   $D$35*AG129+$D$36*AH129+IF(H129=1,$D$40*AI129)+$D$41*Z129  ) + $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129 + IF(H129=$D$43,$D$42*AI129,0)","v":0},119,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#present",{"$f":"AI7","v":0},0.98989829924912864,0.99994734195048485,0.99989122303276945,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":0},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},0,0,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":444.45611334101289},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD130,0,$D$1)*AI130,   $D$35*AG130+$D$36*AH130+IF(H130=1,$D$40*AI130)+$D$41*Z130  ) + $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130 + IF(H130=$D$43,$D$42*AI130,0)","v":0},120,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#milking",{"$f":"AG7","v":0},0.98977267589724838,0.99994734195048485,0.99989122303276945,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":0},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},0,0,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":447.3593470120739},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD131,0,$D$1)*AI131,   $D$35*AG131+$D$36*AH131+IF(H131=1,$D$40*AI131)+$D$41*Z131  ) + $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131 + IF(H131=$D$43,$D$42*AI131,0)","v":0},121,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dry",{"$f":"AH7","v":0},0.98964706848763873,0.99994734195048485,0.99989122303276945,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":0},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},0,0,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":450.26258068313484},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD132,0,$D$1)*AI132,   $D$35*AG132+$D$36*AH132+IF(H132=1,$D$40*AI132)+$D$41*Z132  ) + $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132 + IF(H132=$D$43,$D$42*AI132,0)","v":0},122,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":0},0.98952147701827653,0.99994734195048485,0.99989122303276945,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":0},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},0,0,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":453.16581435419579},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD133,0,$D$1)*AI133,   $D$35*AG133+$D$36*AH133+IF(H133=1,$D$40*AI133)+$D$41*Z133  ) + $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133 + IF(H133=$D$43,$D$42*AI133,0)","v":0},123,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dmi milking",{"$f":"AQ7","v":0},0.98939590148713885,0.99994734195048485,0.99989122303276945,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":0},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},0,0,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":456.06904802525673},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD134,0,$D$1)*AI134,   $D$35*AG134+$D$36*AH134+IF(H134=1,$D$40*AI134)+$D$41*Z134  ) + $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134 + IF(H134=$D$43,$D$42*AI134,0)","v":0},124,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dmi dry",{"$f":"AR7","v":0},0.98927034189220298,0.99994734195048485,0.99989122303276945,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":0},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},0,0,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":458.97228169631779},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD135,0,$D$1)*AI135,   $D$35*AG135+$D$36*AH135+IF(H135=1,$D$40*AI135)+$D$41*Z135  ) + $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135 + IF(H135=$D$43,$D$42*AI135,0)","v":0},125,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,0,{"$f":"AS135*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"#body weight",{"$f":"BB7","v":0},0.98914479823144663,0.99994734195048485,0.99989122303276945,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":0},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},0,0,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":461.87551536737874},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD136,0,$D$1)*AI136,   $D$35*AG136+$D$36*AH136+IF(H136=1,$D$40*AI136)+$D$41*Z136  ) + $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136 + IF(H136=$D$43,$D$42*AI136,0)","v":0},126,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":0},0.98901927050284766,0.99994734195048485,0.99989122303276945,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":0},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},0,0,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":464.77874903843968},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD137,0,$D$1)*AI137,   $D$35*AG137+$D$36*AH137+IF(H137=1,$D$40*AI137)+$D$41*Z137  ) + $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137 + IF(H137=$D$43,$D$42*AI137,0)","v":0},127,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":0},0.98889375870438412,0.99994734195048485,0.99989122303276945,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":0},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},0,0,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":467.68198270950069},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD138,0,$D$1)*AI138,   $D$35*AG138+$D$36*AH138+IF(H138=1,$D$40*AI138)+$D$41*Z138  ) + $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138 + IF(H138=$D$43,$D$42*AI138,0)","v":0},128,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#GH4 milking",{"$f":"AT7","v":0},0.98876826283403452,{"$f":"1-I139","v":0.99994734195048485},0.99989122303276945,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":0},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":0},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0},{"$f":"IF($D$2=0,0,T139+AF139)","v":0},0,{"$f":"T139+AD139","v":0},{"$f":"AI138-AI139-U139","v":0},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":0},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":0},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":0},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":470.58521638056163},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":0},{"$f":"AZ139*(T139+AD139)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD139,0,$D$1)*AI139,   $D$35*AG139+$D$36*AH139+IF(H139=1,$D$40*AI139)+$D$41*Z139  ) + $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139 + IF(H139=$D$43,$D$42*AI139,0)","v":0},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,{"$f":"AP139*AY139","v":0},0,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":0},{"$f":"-BC139","v":0},0,{"$f":"IFERROR(T139/AI139,0)","v":0}]
[null,null,"#GH4 dry",{"$f":"AU7","v":0},0.98864278288977736,0.99994734195048485,0.99989122303276945,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":0},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI140-AG140","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":0},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},0,0,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":473.48845005162264},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD140,0,$D$1)*AI140,   $D$35*AG140+$D$36*AH140+IF(H140=1,$D$40*AI140)+$D$41*Z140  ) + $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140 + IF(H140=$D$43,$D$42*AI140,0)","v":0},130,0,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":1.0279773571668917E-18},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BP140:BX140)","v":0},0]
[null,null,"#left",{"$f":"AO7","v":0},0.9885173188695916,0.99994734195048485,0.99989122303276945,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":0},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},0,0,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":476.39168372268352},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD141,0,$D$1)*AI141,   $D$35*AG141+$D$36*AH141+IF(H141=1,$D$40*AI141)+$D$41*Z141  ) + $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141 + IF(H141=$D$43,$D$42*AI141,0)","v":0},131,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#open",{"$f":"T7","v":0},0.9883918707714564,0.99994734195048485,0.99989122303276945,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":0},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},0,0,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":479.29491739374453},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD142,0,$D$1)*AI142,   $D$35*AG142+$D$36*AH142+IF(H142=1,$D$40*AI142)+$D$41*Z142  ) + $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142 + IF(H142=$D$43,$D$42*AI142,0)","v":0},132,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#pregnant",{"$f":"AD7","v":0},{"$f":"E142*(1-$E$1)","v":0.98826643859335117},0.99994734195048485,0.99989122303276945,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":0},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},0,0,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":482.19815106480547},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD143,0,$D$1)*AI143,   $D$35*AG143+$D$36*AH143+IF(H143=1,$D$40*AI143)+$D$41*Z143  ) + $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143 + IF(H143=$D$43,$D$42*AI143,0)","v":0},133,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#milk yield",{"$f":"AP7","v":0},0.98814102233325551,0.99994734195048485,0.99989122303276945,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":0},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},0,0,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":485.10138473586647},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD144,0,$D$1)*AI144,   $D$35*AG144+$D$36*AH144+IF(H144=1,$D$40*AI144)+$D$41*Z144  ) + $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144 + IF(H144=$D$43,$D$42*AI144,0)","v":0},134,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0},0.98801562198914938,0.99994734195048485,0.99989122303276945,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":0},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},0,0,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":488.00461840692742},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD145,0,$D$1)*AI145,   $D$35*AG145+$D$36*AH145+IF(H145=1,$D$40*AI145)+$D$41*Z145  ) + $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145 + IF(H145=$D$43,$D$42*AI145,0)","v":0},135,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0},0.98789023755901306,0.99994734195048485,0.99989122303276945,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":0},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},0,0,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":490.90785207798848},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD146,0,$D$1)*AI146,   $D$35*AG146+$D$36*AH146+IF(H146=1,$D$40*AI146)+$D$41*Z146  ) + $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146 + IF(H146=$D$43,$D$42*AI146,0)","v":0},136,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#present@150days",{"$f":"AI160","v":0},0.98776486904082683,0.99994734195048485,0.99989122303276945,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":0},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},0,0,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":493.81108574904943},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD147,0,$D$1)*AI147,   $D$35*AG147+$D$36*AH147+IF(H147=1,$D$40*AI147)+$D$41*Z147  ) + $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147 + IF(H147=$D$43,$D$42*AI147,0)","v":0},137,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0},0.98763951643257142,0.99994734195048485,0.99989122303276945,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":0},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},0,0,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":496.71431942011037},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD148,0,$D$1)*AI148,   $D$35*AG148+$D$36*AH148+IF(H148=1,$D$40*AI148)+$D$41*Z148  ) + $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148 + IF(H148=$D$43,$D$42*AI148,0)","v":0},138,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":0},0.98751417973222777,0.99994734195048485,0.99989122303276945,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":0},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},0,0,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":499.61755309117137},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD149,0,$D$1)*AI149,   $D$35*AG149+$D$36*AH149+IF(H149=1,$D$40*AI149)+$D$41*Z149  ) + $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149 + IF(H149=$D$43,$D$42*AI149,0)","v":0},139,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":0},0.98738885893777717,0.99994734195048485,0.99989122303276945,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":0},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},0,0,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":502.52078676223232},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD150,0,$D$1)*AI150,   $D$35*AG150+$D$36*AH150+IF(H150=1,$D$40*AI150)+$D$41*Z150  ) + $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150 + IF(H150=$D$43,$D$42*AI150,0)","v":0},140,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":0},0.98726355404720101,0.99994734195048485,0.99989122303276945,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":0},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},0,0,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":505.42402043329326},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD151,0,$D$1)*AI151,   $D$35*AG151+$D$36*AH151+IF(H151=1,$D$40*AI151)+$D$41*Z151  ) + $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151 + IF(H151=$D$43,$D$42*AI151,0)","v":0},141,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":0},0.98713826505848101,0.99994734195048485,0.99989122303276945,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":0},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},0,0,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":508.32725410435421},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD152,0,$D$1)*AI152,   $D$35*AG152+$D$36*AH152+IF(H152=1,$D$40*AI152)+$D$41*Z152  ) + $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152 + IF(H152=$D$43,$D$42*AI152,0)","v":0},142,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":0},0.98701299196959913,0.99994734195048485,0.99989122303276945,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":0},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},0,0,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":511.23048777541521},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD153,0,$D$1)*AI153,   $D$35*AG153+$D$36*AH153+IF(H153=1,$D$40*AI153)+$D$41*Z153  ) + $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153 + IF(H153=$D$43,$D$42*AI153,0)","v":0},143,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":0},0.98688773477853753,0.99994734195048485,0.99989122303276945,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":0},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},0,0,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":514.13372144647622},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD154,0,$D$1)*AI154,   $D$35*AG154+$D$36*AH154+IF(H154=1,$D$40*AI154)+$D$41*Z154  ) + $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154 + IF(H154=$D$43,$D$42*AI154,0)","v":0},144,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":0},0.98676249348327882,0.99994734195048485,0.99989122303276945,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":0},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},0,0,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":517.0369551175371},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD155,0,$D$1)*AI155,   $D$35*AG155+$D$36*AH155+IF(H155=1,$D$40*AI155)+$D$41*Z155  ) + $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155 + IF(H155=$D$43,$D$42*AI155,0)","v":0},145,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":0},0.98663726808180563,0.99994734195048485,0.99989122303276945,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":0},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},0,0,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":519.94018878859811},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD156,0,$D$1)*AI156,   $D$35*AG156+$D$36*AH156+IF(H156=1,$D$40*AI156)+$D$41*Z156  ) + $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156 + IF(H156=$D$43,$D$42*AI156,0)","v":0},146,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":0},0.986512058572101,0.99994734195048485,0.99989122303276945,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":0},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},0,0,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":522.84342245965911},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD157,0,$D$1)*AI157,   $D$35*AG157+$D$36*AH157+IF(H157=1,$D$40*AI157)+$D$41*Z157  ) + $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157 + IF(H157=$D$43,$D$42*AI157,0)","v":0},147,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@651 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":0},0.98638686495214822,0.99994734195048485,0.99989122303276945,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":0},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},0,0,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":525.74665613072011},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD158,0,$D$1)*AI158,   $D$35*AG158+$D$36*AH158+IF(H158=1,$D$40*AI158)+$D$41*Z158  ) + $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158 + IF(H158=$D$43,$D$42*AI158,0)","v":0},148,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#milk sales",{"$f":"BP7","v":0},0.98626168721993079,0.99994734195048485,0.99989122303276945,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":0},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},0,0,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":528.64988980178111},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD159,0,$D$1)*AI159,   $D$35*AG159+$D$36*AH159+IF(H159=1,$D$40*AI159)+$D$41*Z159  ) + $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159 + IF(H159=$D$43,$D$42*AI159,0)","v":0},149,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":0},0.98613652537343244,0.99994734195048485,0.99989122303276945,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":0},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},0,0,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":531.553123472842},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD160,0,$D$1)*AI160,   $D$35*AG160+$D$36*AH160+IF(H160=1,$D$40*AI160)+$D$41*Z160  ) + $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160 + IF(H160=$D$43,$D$42*AI160,0)","v":0},150,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.98601137941063721,0.99994734195048485,0.99989122303276945,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":0},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":0},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},0,0,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":534.45635714390301},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD161,0,$D$1)*AI161,   $D$35*AG161+$D$36*AH161+IF(H161=1,$D$40*AI161)+$D$41*Z161  ) + $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161 + IF(H161=$D$43,$D$42*AI161,0)","v":0},151,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":0},0.98588624932952929,0.99994734195048485,0.99989122303276945,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":0},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},0,0,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":537.35959081496389},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD162,0,$D$1)*AI162,   $D$35*AG162+$D$36*AH162+IF(H162=1,$D$40*AI162)+$D$41*Z162  ) + $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162 + IF(H162=$D$43,$D$42*AI162,0)","v":0},152,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":0},0.98576113512809327,0.99994734195048485,0.99989122303276945,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":0},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},0,0,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":540.2628244860249},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD163,0,$D$1)*AI163,   $D$35*AG163+$D$36*AH163+IF(H163=1,$D$40*AI163)+$D$41*Z163  ) + $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163 + IF(H163=$D$43,$D$42*AI163,0)","v":0},153,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0},0.985636036804314,0.99994734195048485,0.99989122303276945,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":0},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},0,0,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":543.1660581570859},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD164,0,$D$1)*AI164,   $D$35*AG164+$D$36*AH164+IF(H164=1,$D$40*AI164)+$D$41*Z164  ) + $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164 + IF(H164=$D$43,$D$42*AI164,0)","v":0},154,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.98551095435617642,0.99994734195048485,0.99989122303276945,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":0},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},0,0,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":546.0692918281469},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD165,0,$D$1)*AI165,   $D$35*AG165+$D$36*AH165+IF(H165=1,$D$40*AI165)+$D$41*Z165  ) + $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165 + IF(H165=$D$43,$D$42*AI165,0)","v":0},155,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":0},0.98538588778166591,0.99994734195048485,0.99989122303276945,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":0},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},0,0,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":548.97252549920779},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD166,0,$D$1)*AI166,   $D$35*AG166+$D$36*AH166+IF(H166=1,$D$40*AI166)+$D$41*Z166  ) + $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166 + IF(H166=$D$43,$D$42*AI166,0)","v":0},156,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#enter cost",{"$f":"D109*D28","v":0},0.98526083707876799,0.99994734195048485,0.99989122303276945,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":0},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},0,0,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":551.87575917026891},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD167,0,$D$1)*AI167,   $D$35*AG167+$D$36*AH167+IF(H167=1,$D$40*AI167)+$D$41*Z167  ) + $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167 + IF(H167=$D$43,$D$42*AI167,0)","v":0},157,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":0},0.98513580224546837,0.99994734195048485,0.99989122303276945,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":0},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},0,0,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":554.7789928413298},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD168,0,$D$1)*AI168,   $D$35*AG168+$D$36*AH168+IF(H168=1,$D$40*AI168)+$D$41*Z168  ) + $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168 + IF(H168=$D$43,$D$42*AI168,0)","v":0},158,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#other variable cost",{"$f":"BC7","v":0},0.98501078327975322,0.99994734195048485,0.99989122303276945,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":0},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},0,0,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":557.68222651239068},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD169,0,$D$1)*AI169,   $D$35*AG169+$D$36*AH169+IF(H169=1,$D$40*AI169)+$D$41*Z169  ) + $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169 + IF(H169=$D$43,$D$42*AI169,0)","v":0},159,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":0},0.98488578017960882,0.99994734195048485,0.99989122303276945,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":0},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},0,0,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":560.58546018345169},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD170,0,$D$1)*AI170,   $D$35*AG170+$D$36*AH170+IF(H170=1,$D$40*AI170)+$D$41*Z170  ) + $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170 + IF(H170=$D$43,$D$42*AI170,0)","v":0},160,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":0},0.98476079294302177,0.99994734195048485,0.99989122303276945,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":0},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":0},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},0,0,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":563.48869385451269},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD171,0,$D$1)*AI171,   $D$35*AG171+$D$36*AH171+IF(H171=1,$D$40*AI171)+$D$41*Z171  ) + $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171 + IF(H171=$D$43,$D$42*AI171,0)","v":0},161,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#gross profit",{"$f":"D170-D171","v":0},0.98463582156797891,0.99994734195048485,0.99989122303276945,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":0},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":0},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},0,0,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":566.39192752557369},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD172,0,$D$1)*AI172,   $D$35*AG172+$D$36*AH172+IF(H172=1,$D$40*AI172)+$D$41*Z172  ) + $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172 + IF(H172=$D$43,$D$42*AI172,0)","v":0},162,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":0},0.98451086605246729,0.99994734195048485,0.99989122303276945,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":0},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":0},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},0,0,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":569.29516119663458},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD173,0,$D$1)*AI173,   $D$35*AG173+$D$36*AH173+IF(H173=1,$D$40*AI173)+$D$41*Z173  ) + $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173 + IF(H173=$D$43,$D$42*AI173,0)","v":0},163,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0},0.98438592639447431,0.99994734195048485,0.99989122303276945,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":0},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":0},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},0,0,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":572.19839486769558},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD174,0,$D$1)*AI174,   $D$35*AG174+$D$36*AH174+IF(H174=1,$D$40*AI174)+$D$41*Z174  ) + $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174 + IF(H174=$D$43,$D$42*AI174,0)","v":0},164,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dried off",{"$f":"Z7","v":0},0.98426100259198757,0.99994734195048485,0.99989122303276945,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":0},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":0},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},0,0,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":575.10162853875659},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD175,0,$D$1)*AI175,   $D$35*AG175+$D$36*AH175+IF(H175=1,$D$40*AI175)+$D$41*Z175  ) + $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175 + IF(H175=$D$43,$D$42*AI175,0)","v":0},165,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.98413609464299479,0.99994734195048485,0.99989122303276945,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":0},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":0},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},0,0,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":578.00486220981759},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD176,0,$D$1)*AI176,   $D$35*AG176+$D$36*AH176+IF(H176=1,$D$40*AI176)+$D$41*Z176  ) + $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176 + IF(H176=$D$43,$D$42*AI176,0)","v":0},166,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.98401120254548424,0.99994734195048485,0.99989122303276945,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":0},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":0},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},0,0,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":580.90809588087848},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD177,0,$D$1)*AI177,   $D$35*AG177+$D$36*AH177+IF(H177=1,$D$40*AI177)+$D$41*Z177  ) + $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177 + IF(H177=$D$43,$D$42*AI177,0)","v":0},167,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.98388632629744421,0.99994734195048485,0.99989122303276945,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":0},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":0},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},0,0,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":583.81132955193948},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD178,0,$D$1)*AI178,   $D$35*AG178+$D$36*AH178+IF(H178=1,$D$40*AI178)+$D$41*Z178  ) + $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178 + IF(H178=$D$43,$D$42*AI178,0)","v":0},168,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.98376146589686331,0.99994734195048485,0.99989122303276945,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":0},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":0},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},0,0,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":586.71456322300048},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD179,0,$D$1)*AI179,   $D$35*AG179+$D$36*AH179+IF(H179=1,$D$40*AI179)+$D$41*Z179  ) + $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179 + IF(H179=$D$43,$D$42*AI179,0)","v":0},169,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":0},0.98363662134173036,0.99994734195048485,0.99989122303276945,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":0},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":0},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},0,0,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":589.61779689406137},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD180,0,$D$1)*AI180,   $D$35*AG180+$D$36*AH180+IF(H180=1,$D$40*AI180)+$D$41*Z180  ) + $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180 + IF(H180=$D$43,$D$42*AI180,0)","v":0},170,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":{"$error":"#DIV/0!"}},0.98351179263003463,0.99994734195048485,0.99989122303276945,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":0},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":0},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},0,0,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":592.52103056512237},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD181,0,$D$1)*AI181,   $D$35*AG181+$D$36*AH181+IF(H181=1,$D$40*AI181)+$D$41*Z181  ) + $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181 + IF(H181=$D$43,$D$42*AI181,0)","v":0},171,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":{"$error":"#DIV/0!"}},0.98338697975976541,0.99994734195048485,0.99989122303276945,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":0},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":0},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":0},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},0,0,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":595.42426423618338},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD182,0,$D$1)*AI182,   $D$35*AG182+$D$36*AH182+IF(H182=1,$D$40*AI182)+$D$41*Z182  ) + $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182 + IF(H182=$D$43,$D$42*AI182,0)","v":0},172,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":{"$error":"#DIV/0!"}},0.9832621827289123,0.99994734195048485,0.99989122303276945,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":0},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":0},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},0,0,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":598.32749790724438},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD183,0,$D$1)*AI183,   $D$35*AG183+$D$36*AH183+IF(H183=1,$D$40*AI183)+$D$41*Z183  ) + $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183 + IF(H183=$D$43,$D$42*AI183,0)","v":0},173,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":{"$error":"#DIV/0!"}},0.98313740153546525,0.99994734195048485,0.99989122303276945,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":0},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":0},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},0,0,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":601.23073157830527},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD184,0,$D$1)*AI184,   $D$35*AG184+$D$36*AH184+IF(H184=1,$D$40*AI184)+$D$41*Z184  ) + $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184 + IF(H184=$D$43,$D$42*AI184,0)","v":0},174,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":0},0.98301263617741441,0.99994734195048485,0.99989122303276945,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":0},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":0},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},0,0,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":604.13396524936627},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD185,0,$D$1)*AI185,   $D$35*AG185+$D$36*AH185+IF(H185=1,$D$40*AI185)+$D$41*Z185  ) + $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185 + IF(H185=$D$43,$D$42*AI185,0)","v":0},175,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0},0.98288788665275018,0.99994734195048485,0.99989122303276945,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":0},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":0},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},0,0,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":607.03719892042727},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD186,0,$D$1)*AI186,   $D$35*AG186+$D$36*AH186+IF(H186=1,$D$40*AI186)+$D$41*Z186  ) + $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186 + IF(H186=$D$43,$D$42*AI186,0)","v":0},176,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0},0.98276315295946326,0.99994734195048485,0.99989122303276945,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":0},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":0},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},0,0,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":609.94043259148827},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD187,0,$D$1)*AI187,   $D$35*AG187+$D$36*AH187+IF(H187=1,$D$40*AI187)+$D$41*Z187  ) + $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187 + IF(H187=$D$43,$D$42*AI187,0)","v":0},177,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0},0.98263843509554449,0.99994734195048485,0.99989122303276945,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":0},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":0},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},0,0,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":612.84366626254916},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD188,0,$D$1)*AI188,   $D$35*AG188+$D$36*AH188+IF(H188=1,$D$40*AI188)+$D$41*Z188  ) + $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188 + IF(H188=$D$43,$D$42*AI188,0)","v":0},178,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0},0.98251373305898515,0.99994734195048485,0.99989122303276945,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":0},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":0},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},0,0,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":615.74689993361017},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD189,0,$D$1)*AI189,   $D$35*AG189+$D$36*AH189+IF(H189=1,$D$40*AI189)+$D$41*Z189  ) + $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189 + IF(H189=$D$43,$D$42*AI189,0)","v":0},179,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0},0.9823890468477765,0.99994734195048485,0.99989122303276945,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":0},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":0},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},0,0,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":618.65013360467117},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD190,0,$D$1)*AI190,   $D$35*AG190+$D$36*AH190+IF(H190=1,$D$40*AI190)+$D$41*Z190  ) + $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190 + IF(H190=$D$43,$D$42*AI190,0)","v":0},180,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0},0.98226437645991038,0.99994734195048485,0.99989122303276945,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":0},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":0},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},0,0,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":621.55336727573217},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD191,0,$D$1)*AI191,   $D$35*AG191+$D$36*AH191+IF(H191=1,$D$40*AI191)+$D$41*Z191  ) + $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191 + IF(H191=$D$43,$D$42*AI191,0)","v":0},181,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0},0.98213972189337861,0.99994734195048485,0.99989122303276945,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":0},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":0},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},0,0,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":624.45660094679306},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD192,0,$D$1)*AI192,   $D$35*AG192+$D$36*AH192+IF(H192=1,$D$40*AI192)+$D$41*Z192  ) + $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192 + IF(H192=$D$43,$D$42*AI192,0)","v":0},182,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0},0.98201508314617336,0.99994734195048485,0.99989122303276945,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":0},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":0},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},0,0,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":627.35983461785406},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD193,0,$D$1)*AI193,   $D$35*AG193+$D$36*AH193+IF(H193=1,$D$40*AI193)+$D$41*Z193  ) + $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193 + IF(H193=$D$43,$D$42*AI193,0)","v":0},183,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":0},0.98189046021628723,0.99994734195048485,0.99989122303276945,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":0},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":0},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},0,0,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":630.26306828891506},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD194,0,$D$1)*AI194,   $D$35*AG194+$D$36*AH194+IF(H194=1,$D$40*AI194)+$D$41*Z194  ) + $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194 + IF(H194=$D$43,$D$42*AI194,0)","v":0},184,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":0},0.98176585310171283,0.99994734195048485,0.99989122303276945,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":0},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":0},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},0,0,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":633.16630195997595},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD195,0,$D$1)*AI195,   $D$35*AG195+$D$36*AH195+IF(H195=1,$D$40*AI195)+$D$41*Z195  ) + $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195 + IF(H195=$D$43,$D$42*AI195,0)","v":0},185,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":0},0.98164126180044309,0.99994734195048485,0.99989122303276945,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":0},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":0},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},0,0,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":636.06953563103696},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD196,0,$D$1)*AI196,   $D$35*AG196+$D$36*AH196+IF(H196=1,$D$40*AI196)+$D$41*Z196  ) + $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196 + IF(H196=$D$43,$D$42*AI196,0)","v":0},186,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":0},0.98151668631047118,0.99994734195048485,0.99989122303276945,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":0},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":0},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},0,0,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":638.97276930209796},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD197,0,$D$1)*AI197,   $D$35*AG197+$D$36*AH197+IF(H197=1,$D$40*AI197)+$D$41*Z197  ) + $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197 + IF(H197=$D$43,$D$42*AI197,0)","v":0},187,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":0},0.98139212662979058,0.99994734195048485,0.99989122303276945,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":0},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":0},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},0,0,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":641.87600297315896},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD198,0,$D$1)*AI198,   $D$35*AG198+$D$36*AH198+IF(H198=1,$D$40*AI198)+$D$41*Z198  ) + $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198 + IF(H198=$D$43,$D$42*AI198,0)","v":0},188,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":0},0.98126758275639503,0.99994734195048485,0.99989122303276945,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":0},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":0},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},0,0,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":644.77923664421985},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD199,0,$D$1)*AI199,   $D$35*AG199+$D$36*AH199+IF(H199=1,$D$40*AI199)+$D$41*Z199  ) + $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199 + IF(H199=$D$43,$D$42*AI199,0)","v":0},189,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,0,{"$f":"AS199*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"age at enter",{"$f":"A1","v":0},0.98114305468827856,0.99994734195048485,0.99989122303276945,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":0},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":0},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},0,0,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":647.68247031528085},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD200,0,$D$1)*AI200,   $D$35*AG200+$D$36*AH200+IF(H200=1,$D$40*AI200)+$D$41*Z200  ) + $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200 + IF(H200=$D$43,$D$42*AI200,0)","v":0},190,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"age at calving",{"$f":"D200+D197","v":0},0.98101854242343534,0.99994734195048485,0.99989122303276945,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":0},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":0},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},0,0,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":650.58570398634185},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD201,0,$D$1)*AI201,   $D$35*AG201+$D$36*AH201+IF(H201=1,$D$40*AI201)+$D$41*Z201  ) + $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201 + IF(H201=$D$43,$D$42*AI201,0)","v":0},191,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":0},0.98089404595985985,0.99994734195048485,0.99989122303276945,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":0},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":0},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},0,0,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":653.48893765740286},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD202,0,$D$1)*AI202,   $D$35*AG202+$D$36*AH202+IF(H202=1,$D$40*AI202)+$D$41*Z202  ) + $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202 + IF(H202=$D$43,$D$42*AI202,0)","v":0},192,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"average age in parity",{"$f":"D200+D195","v":0},0.98076956529554682,{"$f":"1-I203","v":0.99994734195048485},0.99989122303276945,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":0},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":0},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":0},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0},{"$f":"IF($D$2=0,0,T203+AF203)","v":0},0,{"$f":"T203+AD203","v":0},{"$f":"AI202-AI203-U203","v":0},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":0},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":0},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":0},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":0},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":0},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":656.39217132846375},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":0},{"$f":"AZ203*(T203+AD203)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD203,0,$D$1)*AI203,   $D$35*AG203+$D$36*AH203+IF(H203=1,$D$40*AI203)+$D$41*Z203  ) + $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203 + IF(H203=$D$43,$D$42*AI203,0)","v":0},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,{"$f":"AP203*AY203","v":0},0,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":0},{"$f":"-BC203","v":0},0,{"$f":"IFERROR(T203/AI203,0)","v":0}]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":0},0.98064510042849129,0.99994734195048485,0.99989122303276945,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI204-AG204","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":0},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":0},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},0,0,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":659.29540499952475},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD204,0,$D$1)*AI204,   $D$35*AG204+$D$36*AH204+IF(H204=1,$D$40*AI204)+$D$41*Z204  ) + $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204 + IF(H204=$D$43,$D$42*AI204,0)","v":0},194,0,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":1.0279773571668917E-18},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BP204:BX204)","v":0},0]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":0},0.98052065135668842,0.99994734195048485,0.99989122303276945,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":0},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":0},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},0,0,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":662.19863867058575},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD205,0,$D$1)*AI205,   $D$35*AG205+$D$36*AH205+IF(H205=1,$D$40*AI205)+$D$41*Z205  ) + $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205 + IF(H205=$D$43,$D$42*AI205,0)","v":0},195,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":0},0.98039621807813382,0.99994734195048485,0.99989122303276945,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":0},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":0},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},0,0,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":665.10187234164664},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD206,0,$D$1)*AI206,   $D$35*AG206+$D$36*AH206+IF(H206=1,$D$40*AI206)+$D$41*Z206  ) + $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206 + IF(H206=$D$43,$D$42*AI206,0)","v":0},196,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":0},{"$f":"E206*(1-$E$1)","v":0.98027180059082319},0.99994734195048485,0.99989122303276945,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":0},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":0},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},0,0,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":668.00510601270764},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD207,0,$D$1)*AI207,   $D$35*AG207+$D$36*AH207+IF(H207=1,$D$40*AI207)+$D$41*Z207  ) + $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207 + IF(H207=$D$43,$D$42*AI207,0)","v":0},197,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":0},0.98014739889275249,0.99994734195048485,0.99989122303276945,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":0},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":0},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},0,0,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":670.90833968376865},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD208,0,$D$1)*AI208,   $D$35*AG208+$D$36*AH208+IF(H208=1,$D$40*AI208)+$D$41*Z208  ) + $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208 + IF(H208=$D$43,$D$42*AI208,0)","v":0},198,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":0},0.98002301298191796,0.99994734195048485,0.99989122303276945,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":0},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":0},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},0,0,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":673.81157335482965},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD209,0,$D$1)*AI209,   $D$35*AG209+$D$36*AH209+IF(H209=1,$D$40*AI209)+$D$41*Z209  ) + $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209 + IF(H209=$D$43,$D$42*AI209,0)","v":0},199,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":0},0.97989864285631623,0.99994734195048485,0.99989122303276945,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":0},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":0},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},0,0,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":676.71480702589042},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD210,0,$D$1)*AI210,   $D$35*AG210+$D$36*AH210+IF(H210=1,$D$40*AI210)+$D$41*Z210  ) + $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210 + IF(H210=$D$43,$D$42*AI210,0)","v":0},200,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":0},0.97977428851394399,0.99994734195048485,0.99989122303276945,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":0},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":0},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},0,0,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":679.61804069695154},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD211,0,$D$1)*AI211,   $D$35*AG211+$D$36*AH211+IF(H211=1,$D$40*AI211)+$D$41*Z211  ) + $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211 + IF(H211=$D$43,$D$42*AI211,0)","v":0},201,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0},0.9796499499527983,0.99994734195048485,0.99989122303276945,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":0},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":0},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},0,0,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":682.52127436801254},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD212,0,$D$1)*AI212,   $D$35*AG212+$D$36*AH212+IF(H212=1,$D$40*AI212)+$D$41*Z212  ) + $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212 + IF(H212=$D$43,$D$42*AI212,0)","v":0},202,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0},0.97952562717087643,0.99994734195048485,0.99989122303276945,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":0},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":0},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},0,0,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":685.42450803907354},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD213,0,$D$1)*AI213,   $D$35*AG213+$D$36*AH213+IF(H213=1,$D$40*AI213)+$D$41*Z213  ) + $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213 + IF(H213=$D$43,$D$42*AI213,0)","v":0},203,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0},0.97940132016617587,0.99994734195048485,0.99989122303276945,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":0},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":0},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},0,0,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":688.32774171013443},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD214,0,$D$1)*AI214,   $D$35*AG214+$D$36*AH214+IF(H214=1,$D$40*AI214)+$D$41*Z214  ) + $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214 + IF(H214=$D$43,$D$42*AI214,0)","v":0},204,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0},0.97927702893669444,0.99994734195048485,0.99989122303276945,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":0},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":0},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},0,0,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":691.23097538119544},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD215,0,$D$1)*AI215,   $D$35*AG215+$D$36*AH215+IF(H215=1,$D$40*AI215)+$D$41*Z215  ) + $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215 + IF(H215=$D$43,$D$42*AI215,0)","v":0},205,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"milk yield",{"$f":"D144","v":0},0.97915275348043018,0.99994734195048485,0.99989122303276945,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":0},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":0},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},0,0,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":694.13420905225644},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD216,0,$D$1)*AI216,   $D$35*AG216+$D$36*AH216+IF(H216=1,$D$40*AI216)+$D$41*Z216  ) + $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216 + IF(H216=$D$43,$D$42*AI216,0)","v":0},206,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":0},0.97902849379538148,0.99994734195048485,0.99989122303276945,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":0},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":0},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},0,0,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":697.03744272331733},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD217,0,$D$1)*AI217,   $D$35*AG217+$D$36*AH217+IF(H217=1,$D$40*AI217)+$D$41*Z217  ) + $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217 + IF(H217=$D$43,$D$42*AI217,0)","v":0},207,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":0},0.97890424987954672,0.99994734195048485,0.99989122303276945,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":0},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":0},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},0,0,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":699.94067639437833},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD218,0,$D$1)*AI218,   $D$35*AG218+$D$36*AH218+IF(H218=1,$D$40*AI218)+$D$41*Z218  ) + $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218 + IF(H218=$D$43,$D$42*AI218,0)","v":0},208,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0},0.97878002173092482,0.99994734195048485,0.99989122303276945,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":0},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":0},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},0,0,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":702.84391006543933},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD219,0,$D$1)*AI219,   $D$35*AG219+$D$36*AH219+IF(H219=1,$D$40*AI219)+$D$41*Z219  ) + $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219 + IF(H219=$D$43,$D$42*AI219,0)","v":0},209,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0},0.97865580934751484,0.99994734195048485,0.99989122303276945,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":0},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":0},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},0,0,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":705.74714373650022},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD220,0,$D$1)*AI220,   $D$35*AG220+$D$36*AH220+IF(H220=1,$D$40*AI220)+$D$41*Z220  ) + $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220 + IF(H220=$D$43,$D$42*AI220,0)","v":0},210,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0},0.97853161272731604,0.99994734195048485,0.99989122303276945,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":0},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":0},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},0,0,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":708.65037740756111},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD221,0,$D$1)*AI221,   $D$35*AG221+$D$36*AH221+IF(H221=1,$D$40*AI221)+$D$41*Z221  ) + $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221 + IF(H221=$D$43,$D$42*AI221,0)","v":0},211,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":0},0.97840743186832801,0.99994734195048485,0.99989122303276945,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":0},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":0},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},0,0,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":711.55361107862223},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD222,0,$D$1)*AI222,   $D$35*AG222+$D$36*AH222+IF(H222=1,$D$40*AI222)+$D$41*Z222  ) + $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222 + IF(H222=$D$43,$D$42*AI222,0)","v":0},212,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.97828326676855049,0.99994734195048485,0.99989122303276945,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":0},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":0},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},0,0,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":714.45684474968323},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD223,0,$D$1)*AI223,   $D$35*AG223+$D$36*AH223+IF(H223=1,$D$40*AI223)+$D$41*Z223  ) + $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223 + IF(H223=$D$43,$D$42*AI223,0)","v":0},213,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.9781591174259836,0.99994734195048485,0.99989122303276945,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":0},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":0},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":0},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},0,0,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":717.36007842074423},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD224,0,$D$1)*AI224,   $D$35*AG224+$D$36*AH224+IF(H224=1,$D$40*AI224)+$D$41*Z224  ) + $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224 + IF(H224=$D$43,$D$42*AI224,0)","v":0},214,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.97803498383862775,0.99994734195048485,0.99989122303276945,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":0},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":0},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},0,0,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":720.26331209180512},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD225,0,$D$1)*AI225,   $D$35*AG225+$D$36*AH225+IF(H225=1,$D$40*AI225)+$D$41*Z225  ) + $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225 + IF(H225=$D$43,$D$42*AI225,0)","v":0},215,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.9779108660044834,0.99994734195048485,0.99989122303276945,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":0},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":0},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},0,0,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":723.16654576286612},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD226,0,$D$1)*AI226,   $D$35*AG226+$D$36*AH226+IF(H226=1,$D$40*AI226)+$D$41*Z226  ) + $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226 + IF(H226=$D$43,$D$42*AI226,0)","v":0},216,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"milk sales",{"$f":"D159","v":0},0.9777867639215515,0.99994734195048485,0.99989122303276945,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":0},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":0},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},0,0,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":726.06977943392712},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD227,0,$D$1)*AI227,   $D$35*AG227+$D$36*AH227+IF(H227=1,$D$40*AI227)+$D$41*Z227  ) + $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227 + IF(H227=$D$43,$D$42*AI227,0)","v":0},217,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"cull sales",{"$f":"D160","v":0},0.9776626775878331,0.99994734195048485,0.99989122303276945,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":0},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":0},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},0,0,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":728.97301310498801},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD228,0,$D$1)*AI228,   $D$35*AG228+$D$36*AH228+IF(H228=1,$D$40*AI228)+$D$41*Z228  ) + $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228 + IF(H228=$D$43,$D$42*AI228,0)","v":0},218,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"variable other value",0,0.97753860700132944,0.99994734195048485,0.99989122303276945,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":0},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":0},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},0,0,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":731.87624677604902},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD229,0,$D$1)*AI229,   $D$35*AG229+$D$36*AH229+IF(H229=1,$D$40*AI229)+$D$41*Z229  ) + $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229 + IF(H229=$D$43,$D$42*AI229,0)","v":0},219,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"dairy heifer calf value",0,0.97741455216004225,0.99994734195048485,0.99989122303276945,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":0},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":0},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},0,0,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":734.77948044711002},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD230,0,$D$1)*AI230,   $D$35*AG230+$D$36*AH230+IF(H230=1,$D$40*AI230)+$D$41*Z230  ) + $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230 + IF(H230=$D$43,$D$42*AI230,0)","v":0},220,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"other calf value",0,0.97729051306197323,0.99994734195048485,0.99989122303276945,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":0},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":0},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},0,0,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":737.68271411817091},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD231,0,$D$1)*AI231,   $D$35*AG231+$D$36*AH231+IF(H231=1,$D$40*AI231)+$D$41*Z231  ) + $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231 + IF(H231=$D$43,$D$42*AI231,0)","v":0},221,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"dystocia cost",0,0.97716648970512465,0.99994734195048485,0.99989122303276945,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":0},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":0},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},0,0,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":740.5859477892318},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD232,0,$D$1)*AI232,   $D$35*AG232+$D$36*AH232+IF(H232=1,$D$40*AI232)+$D$41*Z232  ) + $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232 + IF(H232=$D$43,$D$42*AI232,0)","v":0},222,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"ovulation cost",0,0.97704248208749878,0.99994734195048485,0.99989122303276945,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":0},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":0},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},0,0,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":743.48918146029291},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD233,0,$D$1)*AI233,   $D$35*AG233+$D$36*AH233+IF(H233=1,$D$40*AI233)+$D$41*Z233  ) + $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233 + IF(H233=$D$43,$D$42*AI233,0)","v":0},223,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"breeding cost",0,0.9769184902070982,0.99994734195048485,0.99989122303276945,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":0},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":0},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},0,0,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":746.39241513135391},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD234,0,$D$1)*AI234,   $D$35*AG234+$D$36*AH234+IF(H234=1,$D$40*AI234)+$D$41*Z234  ) + $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234 + IF(H234=$D$43,$D$42*AI234,0)","v":0},224,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"enter cost",0,0.97679451406192586,0.99994734195048485,0.99989122303276945,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":0},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":0},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},0,0,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":749.29564880241492},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD235,0,$D$1)*AI235,   $D$35*AG235+$D$36*AH235+IF(H235=1,$D$40*AI235)+$D$41*Z235  ) + $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235 + IF(H235=$D$43,$D$42*AI235,0)","v":0},225,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"feed cost",0,0.97667055364998479,0.99994734195048485,0.99989122303276945,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":0},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":0},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},0,0,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":752.19888247347581},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD236,0,$D$1)*AI236,   $D$35*AG236+$D$36*AH236+IF(H236=1,$D$40*AI236)+$D$41*Z236  ) + $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236 + IF(H236=$D$43,$D$42*AI236,0)","v":0},226,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"other variable cost",{"$f":"D169","v":0},0.97654660896927836,0.99994734195048485,0.99989122303276945,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":0},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":0},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},0,0,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":755.10211614453681},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD237,0,$D$1)*AI237,   $D$35*AG237+$D$36*AH237+IF(H237=1,$D$40*AI237)+$D$41*Z237  ) + $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237 + IF(H237=$D$43,$D$42*AI237,0)","v":0},227,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"total revenues",0,0.9764226800178103,0.99994734195048485,0.99989122303276945,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":0},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":0},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},0,0,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":758.00534981559781},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD238,0,$D$1)*AI238,   $D$35*AG238+$D$36*AH238+IF(H238=1,$D$40*AI238)+$D$41*Z238  ) + $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238 + IF(H238=$D$43,$D$42*AI238,0)","v":0},228,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"variable costs",0,0.9762987667935844,0.99994734195048485,0.99989122303276945,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":0},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":0},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},0,0,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":760.9085834866587},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD239,0,$D$1)*AI239,   $D$35*AG239+$D$36*AH239+IF(H239=1,$D$40*AI239)+$D$41*Z239  ) + $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239 + IF(H239=$D$43,$D$42*AI239,0)","v":0},229,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"gross profit",0,0.97617486929460473,0.99994734195048485,0.99989122303276945,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":0},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":0},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},0,0,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":763.8118171577197},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD240,0,$D$1)*AI240,   $D$35*AG240+$D$36*AH240+IF(H240=1,$D$40*AI240)+$D$41*Z240  ) + $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240 + IF(H240=$D$43,$D$42*AI240,0)","v":0},230,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97605098751887576,0.99994734195048485,0.99989122303276945,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":0},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":0},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},0,0,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":766.71505082878059},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD241,0,$D$1)*AI241,   $D$35*AG241+$D$36*AH241+IF(H241=1,$D$40*AI241)+$D$41*Z241  ) + $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241 + IF(H241=$D$43,$D$42*AI241,0)","v":0},231,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97592712146440219,0.99994734195048485,0.99989122303276945,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":0},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":0},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},0,0,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":769.61828449984159},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD242,0,$D$1)*AI242,   $D$35*AG242+$D$36*AH242+IF(H242=1,$D$40*AI242)+$D$41*Z242  ) + $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242 + IF(H242=$D$43,$D$42*AI242,0)","v":0},232,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97580327112918874,0.99994734195048485,0.99989122303276945,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":0},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":0},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},0,0,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":772.52151817090248},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD243,0,$D$1)*AI243,   $D$35*AG243+$D$36*AH243+IF(H243=1,$D$40*AI243)+$D$41*Z243  ) + $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243 + IF(H243=$D$43,$D$42*AI243,0)","v":0},233,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97567943651124067,0.99994734195048485,0.99989122303276945,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":0},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":0},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},0,0,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":775.4247518419636},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD244,0,$D$1)*AI244,   $D$35*AG244+$D$36*AH244+IF(H244=1,$D$40*AI244)+$D$41*Z244  ) + $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244 + IF(H244=$D$43,$D$42*AI244,0)","v":0},234,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97555561760856335,0.99994734195048485,0.99989122303276945,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":0},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":0},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":0},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},0,0,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":778.3279855130246},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD245,0,$D$1)*AI245,   $D$35*AG245+$D$36*AH245+IF(H245=1,$D$40*AI245)+$D$41*Z245  ) + $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245 + IF(H245=$D$43,$D$42*AI245,0)","v":0},235,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97543181441916249,0.99994734195048485,0.99989122303276945,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":0},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":0},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},0,0,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":781.2312191840856},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD246,0,$D$1)*AI246,   $D$35*AG246+$D$36*AH246+IF(H246=1,$D$40*AI246)+$D$41*Z246  ) + $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246 + IF(H246=$D$43,$D$42*AI246,0)","v":0},236,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.9753080269410439,0.99994734195048485,0.99989122303276945,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":0},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":0},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},0,0,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":784.13445285514649},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD247,0,$D$1)*AI247,   $D$35*AG247+$D$36*AH247+IF(H247=1,$D$40*AI247)+$D$41*Z247  ) + $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247 + IF(H247=$D$43,$D$42*AI247,0)","v":0},237,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97518425517221374,0.99994734195048485,0.99989122303276945,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":0},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":0},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},0,0,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":787.03768652620749},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD248,0,$D$1)*AI248,   $D$35*AG248+$D$36*AH248+IF(H248=1,$D$40*AI248)+$D$41*Z248  ) + $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248 + IF(H248=$D$43,$D$42*AI248,0)","v":0},238,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97506049911067849,0.99994734195048485,0.99989122303276945,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":0},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":0},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},0,0,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":789.9409201972685},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD249,0,$D$1)*AI249,   $D$35*AG249+$D$36*AH249+IF(H249=1,$D$40*AI249)+$D$41*Z249  ) + $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249 + IF(H249=$D$43,$D$42*AI249,0)","v":0},239,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97493675875444474,0.99994734195048485,0.99989122303276945,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":0},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":0},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},0,0,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":792.84415386832939},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD250,0,$D$1)*AI250,   $D$35*AG250+$D$36*AH250+IF(H250=1,$D$40*AI250)+$D$41*Z250  ) + $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250 + IF(H250=$D$43,$D$42*AI250,0)","v":0},240,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97468932514990969,0.99994734195048485,0.99989122303276945,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":0},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":0},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},0,0,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":798.65062121045128},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD252,0,$D$1)*AI252,   $D$35*AG252+$D$36*AH252+IF(H252=1,$D$40*AI252)+$D$41*Z252  ) + $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252 + IF(H252=$D$43,$D$42*AI252,0)","v":0},242,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.974441954342667,0.99994734195048485,0.99989122303276945,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":0},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":0},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},0,0,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":804.45708855257328},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD254,0,$D$1)*AI254,   $D$35*AG254+$D$36*AH254+IF(H254=1,$D$40*AI254)+$D$41*Z254  ) + $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254 + IF(H254=$D$43,$D$42*AI254,0)","v":0},244,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97407101584186362,0.99994734195048485,0.99989122303276945,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":0},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":0},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},0,0,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":813.16678956575629},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD257,0,$D$1)*AI257,   $D$35*AG257+$D$36*AH257+IF(H257=1,$D$40*AI257)+$D$41*Z257  ) + $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257 + IF(H257=$D$43,$D$42*AI257,0)","v":0},247,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97357665081593181,0.99994734195048485,0.99989122303276945,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":0},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":0},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},0,0,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":824.77972424999996},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD261,0,$D$1)*AI261,   $D$35*AG261+$D$36*AH261+IF(H261=1,$D$40*AI261)+$D$41*Z261  ) + $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261 + IF(H261=$D$43,$D$42*AI261,0)","v":0},251,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.9733295623993351,0.99994734195048485,0.99989122303276945,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":0},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":0},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},0,0,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":830.58619159212196},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD263,0,$D$1)*AI263,   $D$35*AG263+$D$36*AH263+IF(H263=1,$D$40*AI263)+$D$41*Z263  ) + $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263 + IF(H263=$D$43,$D$42*AI263,0)","v":0},253,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,0,{"$f":"AS263*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97295904735012673,0.99994734195048485,0.99989122303276945,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":0},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":0},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":0},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},0,0,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":839.29589260530497},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD266,0,$D$1)*AI266,   $D$35*AG266+$D$36*AH266+IF(H266=1,$D$40*AI266)+$D$41*Z266  ) + $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266 + IF(H266=$D$43,$D$42*AI266,0)","v":0},256,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97283557367928297,{"$f":"1-I267","v":0.99994734195048485},0.99989122303276945,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":0},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0},{"$f":"IF($D$2=0,0,T267+AF267)","v":0},0,{"$f":"T267+AD267","v":0},{"$f":"AI266-AI267-U267","v":0},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":0},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":0},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":0},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":0},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":0},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":842.19912627636597},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":0},{"$f":"AZ267*(T267+AD267)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD267,0,$D$1)*AI267,   $D$35*AG267+$D$36*AH267+IF(H267=1,$D$40*AI267)+$D$41*Z267  ) + $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267 + IF(H267=$D$43,$D$42*AI267,0)","v":0},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,{"$f":"AP267*AY267","v":0},0,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":0},{"$f":"-BC267","v":0},0,{"$f":"IFERROR(T267/AI267,0)","v":0}]
[null,null,null,null,0.97246524667558554,0.99994734195048485,0.99989122303276945,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":0},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":0},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},0,0,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":850.90882728954887},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD270,0,$D$1)*AI270,   $D$35*AG270+$D$36*AH270+IF(H270=1,$D$40*AI270)+$D$41*Z270  ) + $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270 + IF(H270=$D$43,$D$42*AI270,0)","v":0},260,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97197169661704597,0.99994734195048485,0.99989122303276945,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":0},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":0},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},0,0,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":862.52176197379265},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD274,0,$D$1)*AI274,   $D$35*AG274+$D$36*AH274+IF(H274=1,$D$40*AI274)+$D$41*Z274  ) + $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274 + IF(H274=$D$43,$D$42*AI274,0)","v":0},264,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97172501552902613,0.99994734195048485,0.99989122303276945,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":0},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":0},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},0,0,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":868.32822931591465},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD276,0,$D$1)*AI276,   $D$35*AG276+$D$36*AH276+IF(H276=1,$D$40*AI276)+$D$41*Z276  ) + $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276 + IF(H276=$D$43,$D$42*AI276,0)","v":0},266,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.9713551112788581,0.99994734195048485,0.99989122303276945,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":0},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":0},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},0,0,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":877.03793032909766},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD279,0,$D$1)*AI279,   $D$35*AG279+$D$36*AH279+IF(H279=1,$D$40*AI279)+$D$41*Z279  ) + $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279 + IF(H279=$D$43,$D$42*AI279,0)","v":0},269,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97086212464136812,0.99994734195048485,0.99989122303276945,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":0},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":0},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},0,0,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":888.65086501334133},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD283,0,$D$1)*AI283,   $D$35*AG283+$D$36*AH283+IF(H283=1,$D$40*AI283)+$D$41*Z283  ) + $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283 + IF(H283=$D$43,$D$42*AI283,0)","v":0},273,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97049254886582159,0.99994734195048485,0.99989122303276945,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":0},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":0},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},0,0,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":897.36056602652434},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD286,0,$D$1)*AI286,   $D$35*AG286+$D$36*AH286+IF(H286=1,$D$40*AI286)+$D$41*Z286  ) + $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286 + IF(H286=$D$43,$D$42*AI286,0)","v":0},276,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.9701231137758064,0.99994734195048485,0.99989122303276945,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":0},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":0},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},0,0,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":906.07026703970746},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD289,0,$D$1)*AI289,   $D$35*AG289+$D$36*AH289+IF(H289=1,$D$40*AI289)+$D$41*Z289  ) + $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289 + IF(H289=$D$43,$D$42*AI289,0)","v":0},279,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":0},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":0},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},0,0,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":911.87673438182935},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD291,0,$D$1)*AI291,   $D$35*AG291+$D$36*AH291+IF(H291=1,$D$40*AI291)+$D$41*Z291  ) + $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291 + IF(H291=$D$43,$D$42*AI291,0)","v":0},281,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":0},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":0},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},0,0,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":914.77996805289013},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD292,0,$D$1)*AI292,   $D$35*AG292+$D$36*AH292+IF(H292=1,$D$40*AI292)+$D$41*Z292  ) + $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292 + IF(H292=$D$43,$D$42*AI292,0)","v":0},282,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":0},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":0},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},0,0,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":926.39290273713402},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD296,0,$D$1)*AI296,   $D$35*AG296+$D$36*AH296+IF(H296=1,$D$40*AI296)+$D$41*Z296  ) + $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296 + IF(H296=$D$43,$D$42*AI296,0)","v":0},286,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":0},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":0},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},0,0,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":935.10260375031703},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD299,0,$D$1)*AI299,   $D$35*AG299+$D$36*AH299+IF(H299=1,$D$40*AI299)+$D$41*Z299  ) + $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299 + IF(H299=$D$43,$D$42*AI299,0)","v":0},289,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":0},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":0},0,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":0},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":0},0,0,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":943.81230476349992},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD302,0,$D$1)*AI302,   $D$35*AG302+$D$36*AH302+IF(H302=1,$D$40*AI302)+$D$41*Z302  ) + $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302 + IF(H302=$D$43,$D$42*AI302,0)","v":0},292,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":0},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":0},0,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":0},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":0},0,0,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":949.61877210562193},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD304,0,$D$1)*AI304,   $D$35*AG304+$D$36*AH304+IF(H304=1,$D$40*AI304)+$D$41*Z304  ) + $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304 + IF(H304=$D$43,$D$42*AI304,0)","v":0},294,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":0},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":0},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":0},0,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":0},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":0},0,0,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":961.23170678986583},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD308,0,$D$1)*AI308,   $D$35*AG308+$D$36*AH308+IF(H308=1,$D$40*AI308)+$D$41*Z308  ) + $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308 + IF(H308=$D$43,$D$42*AI308,0)","v":0},298,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":0},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":0},0,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":0},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":0},0,0,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":964.13494046092671},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD309,0,$D$1)*AI309,   $D$35*AG309+$D$36*AH309+IF(H309=1,$D$40*AI309)+$D$41*Z309  ) + $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309 + IF(H309=$D$43,$D$42*AI309,0)","v":0},299,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":0},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":0},0,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":0},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":0},0,0,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":972.84464147410984},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD312,0,$D$1)*AI312,   $D$35*AG312+$D$36*AH312+IF(H312=1,$D$40*AI312)+$D$41*Z312  ) + $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312 + IF(H312=$D$43,$D$42*AI312,0)","v":0},302,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":0},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":0},0,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":0},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":0},0,0,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":981.5543424872925},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD315,0,$D$1)*AI315,   $D$35*AG315+$D$36*AH315+IF(H315=1,$D$40*AI315)+$D$41*Z315  ) + $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315 + IF(H315=$D$43,$D$42*AI315,0)","v":0},305,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":0},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":0},0,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":0},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":0},0,0,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":993.16727717153651},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD319,0,$D$1)*AI319,   $D$35*AG319+$D$36*AH319+IF(H319=1,$D$40*AI319)+$D$41*Z319  ) + $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319 + IF(H319=$D$43,$D$42*AI319,0)","v":0},309,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":0},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":0},0,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":0},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":0},0,0,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":998.9737445136584},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD321,0,$D$1)*AI321,   $D$35*AG321+$D$36*AH321+IF(H321=1,$D$40*AI321)+$D$41*Z321  ) + $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321 + IF(H321=$D$43,$D$42*AI321,0)","v":0},311,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":0},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":0},0,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":0},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":0},0,0,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1007.6834455268413},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD324,0,$D$1)*AI324,   $D$35*AG324+$D$36*AH324+IF(H324=1,$D$40*AI324)+$D$41*Z324  ) + $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324 + IF(H324=$D$43,$D$42*AI324,0)","v":0},314,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":0},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":0},0,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":0},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":0},0,0,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1019.2963802110851},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD328,0,$D$1)*AI328,   $D$35*AG328+$D$36*AH328+IF(H328=1,$D$40*AI328)+$D$41*Z328  ) + $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328 + IF(H328=$D$43,$D$42*AI328,0)","v":0},318,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":0},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":0},0,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":0},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":0},0,0,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1025.1028475532071},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD330,0,$D$1)*AI330,   $D$35*AG330+$D$36*AH330+IF(H330=1,$D$40*AI330)+$D$41*Z330  ) + $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330 + IF(H330=$D$43,$D$42*AI330,0)","v":0},320,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I331","v":0.99994734195048485},0.99989122303276945,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":0},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":0},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0},{"$f":"IF($D$2=0,0,T331+AF331)","v":0},0,{"$f":"T331+AD331","v":0},{"$f":"AI330-AI331-U331","v":0},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":0},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":0},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":0},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":0},0,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":0},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":0},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":0},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1028.006081224268},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":0},{"$f":"AZ331*(T331+AD331)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD331,0,$D$1)*AI331,   $D$35*AG331+$D$36*AH331+IF(H331=1,$D$40*AI331)+$D$41*Z331  ) + $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331 + IF(H331=$D$43,$D$42*AI331,0)","v":0},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,{"$f":"AP331*AY331","v":0},0,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":0},{"$f":"-BC331","v":0},0,{"$f":"IFERROR(T331/AI331,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":0},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":0},0,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":0},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":0},0,0,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1036.7157822374509},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD334,0,$D$1)*AI334,   $D$35*AG334+$D$36*AH334+IF(H334=1,$D$40*AI334)+$D$41*Z334  ) + $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334 + IF(H334=$D$43,$D$42*AI334,0)","v":0},324,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":0},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":0},0,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":0},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":0},0,0,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1045.4254832506338},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD337,0,$D$1)*AI337,   $D$35*AG337+$D$36*AH337+IF(H337=1,$D$40*AI337)+$D$41*Z337  ) + $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337 + IF(H337=$D$43,$D$42*AI337,0)","v":0},327,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":0},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":0},0,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":0},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":0},0,0,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1057.0384179348778},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD341,0,$D$1)*AI341,   $D$35*AG341+$D$36*AH341+IF(H341=1,$D$40*AI341)+$D$41*Z341  ) + $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341 + IF(H341=$D$43,$D$42*AI341,0)","v":0},331,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":0},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":0},0,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":0},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":0},0,0,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1062.8448852769998},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD343,0,$D$1)*AI343,   $D$35*AG343+$D$36*AH343+IF(H343=1,$D$40*AI343)+$D$41*Z343  ) + $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343 + IF(H343=$D$43,$D$42*AI343,0)","v":0},333,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":0},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":0},0,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":0},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":0},0,0,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1071.5545862901827},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD346,0,$D$1)*AI346,   $D$35*AG346+$D$36*AH346+IF(H346=1,$D$40*AI346)+$D$41*Z346  ) + $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346 + IF(H346=$D$43,$D$42*AI346,0)","v":0},336,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":0},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":0},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":0},0,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":0},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":0},0,0,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1083.1675209744265},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD350,0,$D$1)*AI350,   $D$35*AG350+$D$36*AH350+IF(H350=1,$D$40*AI350)+$D$41*Z350  ) + $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350 + IF(H350=$D$43,$D$42*AI350,0)","v":0},340,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":0},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":0},0,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":0},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":0},0,0,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1091.8772219876093},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD353,0,$D$1)*AI353,   $D$35*AG353+$D$36*AH353+IF(H353=1,$D$40*AI353)+$D$41*Z353  ) + $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353 + IF(H353=$D$43,$D$42*AI353,0)","v":0},343,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":0},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":0},0,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":0},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":0},0,0,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1094.7804556586705},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD354,0,$D$1)*AI354,   $D$35*AG354+$D$36*AH354+IF(H354=1,$D$40*AI354)+$D$41*Z354  ) + $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354 + IF(H354=$D$43,$D$42*AI354,0)","v":0},344,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":0},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":0},0,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":0},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":0},0,0,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1106.3933903429142},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD358,0,$D$1)*AI358,   $D$35*AG358+$D$36*AH358+IF(H358=1,$D$40*AI358)+$D$41*Z358  ) + $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358 + IF(H358=$D$43,$D$42*AI358,0)","v":0},348,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":0},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":0},0,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":0},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":0},0,0,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1109.2966240139751},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD359,0,$D$1)*AI359,   $D$35*AG359+$D$36*AH359+IF(H359=1,$D$40*AI359)+$D$41*Z359  ) + $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359 + IF(H359=$D$43,$D$42*AI359,0)","v":0},349,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":0},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":0},0,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":0},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":0},0,0,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1120.9095586982191},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD363,0,$D$1)*AI363,   $D$35*AG363+$D$36*AH363+IF(H363=1,$D$40*AI363)+$D$41*Z363  ) + $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363 + IF(H363=$D$43,$D$42*AI363,0)","v":0},353,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":0},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":0},0,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":0},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":0},0,0,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1129.619259711402},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD366,0,$D$1)*AI366,   $D$35*AG366+$D$36*AH366+IF(H366=1,$D$40*AI366)+$D$41*Z366  ) + $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366 + IF(H366=$D$43,$D$42*AI366,0)","v":0},356,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":0},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":0},0,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":0},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":0},0,0,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1141.2321943956458},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD370,0,$D$1)*AI370,   $D$35*AG370+$D$36*AH370+IF(H370=1,$D$40*AI370)+$D$41*Z370  ) + $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370 + IF(H370=$D$43,$D$42*AI370,0)","v":0},360,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":0},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":0},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":0},0,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":0},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":0},0,0,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1144.1354280667067},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD371,0,$D$1)*AI371,   $D$35*AG371+$D$36*AH371+IF(H371=1,$D$40*AI371)+$D$41*Z371  ) + $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371 + IF(H371=$D$43,$D$42*AI371,0)","v":0},361,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":0},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":0},0,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":0},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":0},0,0,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1155.7483627509507},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD375,0,$D$1)*AI375,   $D$35*AG375+$D$36*AH375+IF(H375=1,$D$40*AI375)+$D$41*Z375  ) + $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375 + IF(H375=$D$43,$D$42*AI375,0)","v":0},365,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":0},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":0},0,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":0},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":0},0,0,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1158.6515964220118},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD376,0,$D$1)*AI376,   $D$35*AG376+$D$36*AH376+IF(H376=1,$D$40*AI376)+$D$41*Z376  ) + $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376 + IF(H376=$D$43,$D$42*AI376,0)","v":0},366,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":0},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":0},0,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":0},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":0},0,0,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1167.3612974351947},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD379,0,$D$1)*AI379,   $D$35*AG379+$D$36*AH379+IF(H379=1,$D$40*AI379)+$D$41*Z379  ) + $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379 + IF(H379=$D$43,$D$42*AI379,0)","v":0},369,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":0},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":0},0,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":0},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":0},0,0,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1176.0709984483776},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD382,0,$D$1)*AI382,   $D$35*AG382+$D$36*AH382+IF(H382=1,$D$40*AI382)+$D$41*Z382  ) + $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382 + IF(H382=$D$43,$D$42*AI382,0)","v":0},372,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":0},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":0},0,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":0},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":0},0,0,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1187.6839331326214},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD386,0,$D$1)*AI386,   $D$35*AG386+$D$36*AH386+IF(H386=1,$D$40*AI386)+$D$41*Z386  ) + $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386 + IF(H386=$D$43,$D$42*AI386,0)","v":0},376,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":0},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":0},0,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":0},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":0},0,0,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1193.4904004747434},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD388,0,$D$1)*AI388,   $D$35*AG388+$D$36*AH388+IF(H388=1,$D$40*AI388)+$D$41*Z388  ) + $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388 + IF(H388=$D$43,$D$42*AI388,0)","v":0},378,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":0},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":0},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":0},0,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":0},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":0},0,0,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.1033351589872},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD392,0,$D$1)*AI392,   $D$35*AG392+$D$36*AH392+IF(H392=1,$D$40*AI392)+$D$41*Z392  ) + $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392 + IF(H392=$D$43,$D$42*AI392,0)","v":0},382,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I395","v":0.99994734195048485},0.99989122303276945,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":0},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":0},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":0},{"$f":"IF($D$2=0,0,T395+AF395)","v":0},0,{"$f":"T395+AD395","v":0},{"$f":"AI394-AI395-U395","v":0},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":0},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":0},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":0},0,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":0},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":0},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":0},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.8130361721701},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":0},{"$f":"AZ395*(T395+AD395)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD395,0,$D$1)*AI395,   $D$35*AG395+$D$36*AH395+IF(H395=1,$D$40*AI395)+$D$41*Z395  ) + $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395 + IF(H395=$D$43,$D$42*AI395,0)","v":0},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,{"$f":"AP395*AY395","v":0},0,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":0},{"$f":"-BC395","v":0},0,{"$f":"IFERROR(T395/AI395,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":0},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":0},{"$f":"AZ397*AJ397","v":0},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":0},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":0},0,0,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1219.6195035142921},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD397,0,$D$1)*AI397,   $D$35*AG397+$D$36*AH397+IF(H397=1,$D$40*AI397)+$D$41*Z397  ) + $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397 + IF(H397=$D$43,$D$42*AI397,0)","v":0},387,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":0},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":0},0,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":0},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":0},0,0,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1222.5227371853532},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD398,0,$D$1)*AI398,   $D$35*AG398+$D$36*AH398+IF(H398=1,$D$40*AI398)+$D$41*Z398  ) + $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398 + IF(H398=$D$43,$D$42*AI398,0)","v":0},388,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":0},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":0},0,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":0},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":0},0,0,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1231.2324381985361},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD401,0,$D$1)*AI401,   $D$35*AG401+$D$36*AH401+IF(H401=1,$D$40*AI401)+$D$41*Z401  ) + $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401 + IF(H401=$D$43,$D$42*AI401,0)","v":0},391,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":0},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":0},0,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":0},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":0},0,0,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1242.8453728827801},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD405,0,$D$1)*AI405,   $D$35*AG405+$D$36*AH405+IF(H405=1,$D$40*AI405)+$D$41*Z405  ) + $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405 + IF(H405=$D$43,$D$42*AI405,0)","v":0},395,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":0},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":0},0,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":0},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":0},0,0,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1251.5550738959628},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD408,0,$D$1)*AI408,   $D$35*AG408+$D$36*AH408+IF(H408=1,$D$40*AI408)+$D$41*Z408  ) + $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408 + IF(H408=$D$43,$D$42*AI408,0)","v":0},398,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,1,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":0},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":0},0,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":0},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":0},0,0,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.3615412380848},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD410,0,$D$1)*AI410,   $D$35*AG410+$D$36*AH410+IF(H410=1,$D$40*AI410)+$D$41*Z410  ) + $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410 + IF(H410=$D$43,$D$42*AI410,0)","v":0},400,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":0},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":0},0,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":0},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":0},0,0,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1268.9744759223286},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD414,0,$D$1)*AI414,   $D$35*AG414+$D$36*AH414+IF(H414=1,$D$40*AI414)+$D$41*Z414  ) + $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414 + IF(H414=$D$43,$D$42*AI414,0)","v":0},404,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":0},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":0},0,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":0},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":0},0,0,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1277.6841769355115},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD417,0,$D$1)*AI417,   $D$35*AG417+$D$36*AH417+IF(H417=1,$D$40*AI417)+$D$41*Z417  ) + $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417 + IF(H417=$D$43,$D$42*AI417,0)","v":0},407,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,1,0,1,0.60305366520893811,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":0},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":0},0,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":0},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":0},0,0,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1286.3938779486946},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD420,0,$D$1)*AI420,   $D$35*AG420+$D$36*AH420+IF(H420=1,$D$40*AI420)+$D$41*Z420  ) + $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420 + IF(H420=$D$43,$D$42*AI420,0)","v":0},410,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":0},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":0},0,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":0},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":0},0,0,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1289.2971116197557},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD421,0,$D$1)*AI421,   $D$35*AG421+$D$36*AH421+IF(H421=1,$D$40*AI421)+$D$41*Z421  ) + $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421 + IF(H421=$D$43,$D$42*AI421,0)","v":0},411,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":0},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":0},0,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":0},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":0},0,0,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1300.9100463039995},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD425,0,$D$1)*AI425,   $D$35*AG425+$D$36*AH425+IF(H425=1,$D$40*AI425)+$D$41*Z425  ) + $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425 + IF(H425=$D$43,$D$42*AI425,0)","v":0},415,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":0},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":0},0,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":0},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":0},0,0,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1306.7165136461215},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD427,0,$D$1)*AI427,   $D$35*AG427+$D$36*AH427+IF(H427=1,$D$40*AI427)+$D$41*Z427  ) + $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427 + IF(H427=$D$43,$D$42*AI427,0)","v":0},417,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":0},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":0},0,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":0},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":0},0,0,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1315.4262146593042},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD430,0,$D$1)*AI430,   $D$35*AG430+$D$36*AH430+IF(H430=1,$D$40*AI430)+$D$41*Z430  ) + $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430 + IF(H430=$D$43,$D$42*AI430,0)","v":0},420,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":0},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":0},0,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":0},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":0},0,0,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1324.135915672487},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD433,0,$D$1)*AI433,   $D$35*AG433+$D$36*AH433+IF(H433=1,$D$40*AI433)+$D$41*Z433  ) + $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433 + IF(H433=$D$43,$D$42*AI433,0)","v":0},423,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":0},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":0},0,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":0},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":0},0,0,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.7488503567308},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD437,0,$D$1)*AI437,   $D$35*AG437+$D$36*AH437+IF(H437=1,$D$40*AI437)+$D$41*Z437  ) + $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437 + IF(H437=$D$43,$D$42*AI437,0)","v":0},427,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":0},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":0},0,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":0},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":0},0,0,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.6520840277919},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD438,0,$D$1)*AI438,   $D$35*AG438+$D$36*AH438+IF(H438=1,$D$40*AI438)+$D$41*Z438  ) + $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438 + IF(H438=$D$43,$D$42*AI438,0)","v":0},428,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":0},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":0},0,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":0},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":0},0,0,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.265018712036},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD442,0,$D$1)*AI442,   $D$35*AG442+$D$36*AH442+IF(H442=1,$D$40*AI442)+$D$41*Z442  ) + $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442 + IF(H442=$D$43,$D$42*AI442,0)","v":0},432,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":0},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":0},0,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":0},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":0},0,0,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.1682523830971},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD443,0,$D$1)*AI443,   $D$35*AG443+$D$36*AH443+IF(H443=1,$D$40*AI443)+$D$41*Z443  ) + $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443 + IF(H443=$D$43,$D$42*AI443,0)","v":0},433,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":0},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":0},0,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":0},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":0},0,0,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.8779533962797},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD446,0,$D$1)*AI446,   $D$35*AG446+$D$36*AH446+IF(H446=1,$D$40*AI446)+$D$41*Z446  ) + $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446 + IF(H446=$D$43,$D$42*AI446,0)","v":0},436,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":0},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":0},0,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":0},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":0},0,0,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD450,0,$D$1)*AI450,   $D$35*AG450+$D$36*AH450+IF(H450=1,$D$40*AI450)+$D$41*Z450  ) + $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450 + IF(H450=$D$43,$D$42*AI450,0)","v":0},440,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":0},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":0},0,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":0},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":0},0,0,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD453,0,$D$1)*AI453,   $D$35*AG453+$D$36*AH453+IF(H453=1,$D$40*AI453)+$D$41*Z453  ) + $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453 + IF(H453=$D$43,$D$42*AI453,0)","v":0},443,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":0},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":0},0,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":0},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":0},0,0,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD455,0,$D$1)*AI455,   $D$35*AG455+$D$36*AH455+IF(H455=1,$D$40*AI455)+$D$41*Z455  ) + $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455 + IF(H455=$D$43,$D$42*AI455,0)","v":0},445,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,0,{"$f":"AS455*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99994734195048485},0.99989122303276945,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":2},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":0},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":0},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":0},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":0},{"$f":"IF($D$2=0,0,T459+AF459)","v":0},0,{"$f":"T459+AD459","v":0},{"$f":"AI458-AI459-U459","v":0},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":0},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":0},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":0},0,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":0},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":0},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":0},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":0},{"$f":"AZ459*(T459+AD459)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD459,0,$D$1)*AI459,   $D$35*AG459+$D$36*AH459+IF(H459=1,$D$40*AI459)+$D$41*Z459  ) + $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459 + IF(H459=$D$43,$D$42*AI459,0)","v":0},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,{"$f":"AP459*AY459","v":0},0,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":0},{"$f":"-BC459","v":0},0,{"$f":"IFERROR(T459/AI459,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,1,0,3,0.45229024890670355,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":0},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":0},0,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":0},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":0},0,0,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD462,0,$D$1)*AI462,   $D$35*AG462+$D$36*AH462+IF(H462=1,$D$40*AI462)+$D$41*Z462  ) + $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462 + IF(H462=$D$43,$D$42*AI462,0)","v":0},452,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":0},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":0},0,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":0},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":0},0,0,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD464,0,$D$1)*AI464,   $D$35*AG464+$D$36*AH464+IF(H464=1,$D$40*AI464)+$D$41*Z464  ) + $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464 + IF(H464=$D$43,$D$42*AI464,0)","v":0},454,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":0},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":0},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":0},0,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":0},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":0},0,0,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD465,0,$D$1)*AI465,   $D$35*AG465+$D$36*AH465+IF(H465=1,$D$40*AI465)+$D$41*Z465  ) + $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465 + IF(H465=$D$43,$D$42*AI465,0)","v":0},455,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":0},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":0},0,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":0},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":0},0,0,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD468,0,$D$1)*AI468,   $D$35*AG468+$D$36*AH468+IF(H468=1,$D$40*AI468)+$D$41*Z468  ) + $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468 + IF(H468=$D$43,$D$42*AI468,0)","v":0},458,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":0},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":0},0,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":0},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":0},0,0,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD472,0,$D$1)*AI472,   $D$35*AG472+$D$36*AH472+IF(H472=1,$D$40*AI472)+$D$41*Z472  ) + $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472 + IF(H472=$D$43,$D$42*AI472,0)","v":0},462,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":0},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":0},0,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":0},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":0},0,0,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD475,0,$D$1)*AI475,   $D$35*AG475+$D$36*AH475+IF(H475=1,$D$40*AI475)+$D$41*Z475  ) + $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475 + IF(H475=$D$43,$D$42*AI475,0)","v":0},465,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":0},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":0},0,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":0},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":0},0,0,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD477,0,$D$1)*AI477,   $D$35*AG477+$D$36*AH477+IF(H477=1,$D$40*AI477)+$D$41*Z477  ) + $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477 + IF(H477=$D$43,$D$42*AI477,0)","v":0},467,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":0},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":0},0,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":0},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":0},0,0,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD481,0,$D$1)*AI481,   $D$35*AG481+$D$36*AH481+IF(H481=1,$D$40*AI481)+$D$41*Z481  ) + $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481 + IF(H481=$D$43,$D$42*AI481,0)","v":0},471,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":0},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":0},0,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":0},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":0},0,0,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD484,0,$D$1)*AI484,   $D$35*AG484+$D$36*AH484+IF(H484=1,$D$40*AI484)+$D$41*Z484  ) + $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484 + IF(H484=$D$43,$D$42*AI484,0)","v":0},474,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":0},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":0},0,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":0},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":0},0,0,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD485,0,$D$1)*AI485,   $D$35*AG485+$D$36*AH485+IF(H485=1,$D$40*AI485)+$D$41*Z485  ) + $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485 + IF(H485=$D$43,$D$42*AI485,0)","v":0},475,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":0},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":0},0,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":0},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":0},0,0,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD488,0,$D$1)*AI488,   $D$35*AG488+$D$36*AH488+IF(H488=1,$D$40*AI488)+$D$41*Z488  ) + $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488 + IF(H488=$D$43,$D$42*AI488,0)","v":0},478,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":0},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":0},0,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":0},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":0},0,0,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD492,0,$D$1)*AI492,   $D$35*AG492+$D$36*AH492+IF(H492=1,$D$40*AI492)+$D$41*Z492  ) + $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492 + IF(H492=$D$43,$D$42*AI492,0)","v":0},482,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,1,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":0},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":0},0,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":0},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":0},0,0,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD494,0,$D$1)*AI494,   $D$35*AG494+$D$36*AH494+IF(H494=1,$D$40*AI494)+$D$41*Z494  ) + $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494 + IF(H494=$D$43,$D$42*AI494,0)","v":0},484,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":0},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":0},0,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":0},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":0},0,0,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD497,0,$D$1)*AI497,   $D$35*AG497+$D$36*AH497+IF(H497=1,$D$40*AI497)+$D$41*Z497  ) + $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497 + IF(H497=$D$43,$D$42*AI497,0)","v":0},487,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":0},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":0},0,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":0},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":0},0,0,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD500,0,$D$1)*AI500,   $D$35*AG500+$D$36*AH500+IF(H500=1,$D$40*AI500)+$D$41*Z500  ) + $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500 + IF(H500=$D$43,$D$42*AI500,0)","v":0},490,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,1,0,4,0.40203577680595876,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":0},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":0},0,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":0},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":0},0,0,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD504,0,$D$1)*AI504,   $D$35*AG504+$D$36*AH504+IF(H504=1,$D$40*AI504)+$D$41*Z504  ) + $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504 + IF(H504=$D$43,$D$42*AI504,0)","v":0},494,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":0},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":0},0,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":0},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":0},0,0,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD505,0,$D$1)*AI505,   $D$35*AG505+$D$36*AH505+IF(H505=1,$D$40*AI505)+$D$41*Z505  ) + $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505 + IF(H505=$D$43,$D$42*AI505,0)","v":0},495,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":0},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":0},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":0},0,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":0},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":0},0,0,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD507,0,$D$1)*AI507,   $D$35*AG507+$D$36*AH507+IF(H507=1,$D$40*AI507)+$D$41*Z507  ) + $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507 + IF(H507=$D$43,$D$42*AI507,0)","v":0},497,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":0},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":0},0,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":0},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":0},0,0,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD510,0,$D$1)*AI510,   $D$35*AG510+$D$36*AH510+IF(H510=1,$D$40*AI510)+$D$41*Z510  ) + $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510 + IF(H510=$D$43,$D$42*AI510,0)","v":0},500,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":0},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":0},0,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":0},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":0},0,0,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD513,0,$D$1)*AI513,   $D$35*AG513+$D$36*AH513+IF(H513=1,$D$40*AI513)+$D$41*Z513  ) + $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513 + IF(H513=$D$43,$D$42*AI513,0)","v":0},503,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":0},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":0},0,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":0},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":0},0,0,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD517,0,$D$1)*AI517,   $D$35*AG517+$D$36*AH517+IF(H517=1,$D$40*AI517)+$D$41*Z517  ) + $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517 + IF(H517=$D$43,$D$42*AI517,0)","v":0},507,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":0},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":0},0,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":0},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":0},0,0,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD520,0,$D$1)*AI520,   $D$35*AG520+$D$36*AH520+IF(H520=1,$D$40*AI520)+$D$41*Z520  ) + $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520 + IF(H520=$D$43,$D$42*AI520,0)","v":0},510,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99994734195048485},0.99989122303276945,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":0},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":0},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":0},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":0},{"$f":"IF($D$2=0,0,T523+AF523)","v":0},0,{"$f":"T523+AD523","v":0},{"$f":"AI522-AI523-U523","v":0},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":0},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":0},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":0},0,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":0},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":0},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":0},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":0},{"$f":"AZ523*(T523+AD523)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD523,0,$D$1)*AI523,   $D$35*AG523+$D$36*AH523+IF(H523=1,$D$40*AI523)+$D$41*Z523  ) + $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523 + IF(H523=$D$43,$D$42*AI523,0)","v":0},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,{"$f":"AP523*AY523","v":0},0,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":0},{"$f":"-BC523","v":0},0,{"$f":"IFERROR(T523/AI523,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":0},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":0},0,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":0},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":0},0,0,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD526,0,$D$1)*AI526,   $D$35*AG526+$D$36*AH526+IF(H526=1,$D$40*AI526)+$D$41*Z526  ) + $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526 + IF(H526=$D$43,$D$42*AI526,0)","v":0},516,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":0},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":0},0,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":0},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":0},0,0,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD529,0,$D$1)*AI529,   $D$35*AG529+$D$36*AH529+IF(H529=1,$D$40*AI529)+$D$41*Z529  ) + $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529 + IF(H529=$D$43,$D$42*AI529,0)","v":0},519,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":0},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":0},0,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":0},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":0},0,0,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD531,0,$D$1)*AI531,   $D$35*AG531+$D$36*AH531+IF(H531=1,$D$40*AI531)+$D$41*Z531  ) + $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531 + IF(H531=$D$43,$D$42*AI531,0)","v":0},521,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":0},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":0},0,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":0},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":0},0,0,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD532,0,$D$1)*AI532,   $D$35*AG532+$D$36*AH532+IF(H532=1,$D$40*AI532)+$D$41*Z532  ) + $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532 + IF(H532=$D$43,$D$42*AI532,0)","v":0},522,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":0},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":0},0,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":0},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":0},0,0,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD535,0,$D$1)*AI535,   $D$35*AG535+$D$36*AH535+IF(H535=1,$D$40*AI535)+$D$41*Z535  ) + $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535 + IF(H535=$D$43,$D$42*AI535,0)","v":0},525,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":0},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":0},0,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":0},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":0},0,0,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD539,0,$D$1)*AI539,   $D$35*AG539+$D$36*AH539+IF(H539=1,$D$40*AI539)+$D$41*Z539  ) + $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539 + IF(H539=$D$43,$D$42*AI539,0)","v":0},529,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":0},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":0},0,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":0},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":0},0,0,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD542,0,$D$1)*AI542,   $D$35*AG542+$D$36*AH542+IF(H542=1,$D$40*AI542)+$D$41*Z542  ) + $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542 + IF(H542=$D$43,$D$42*AI542,0)","v":0},532,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":0},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":0},0,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":0},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":0},0,0,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD544,0,$D$1)*AI544,   $D$35*AG544+$D$36*AH544+IF(H544=1,$D$40*AI544)+$D$41*Z544  ) + $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544 + IF(H544=$D$43,$D$42*AI544,0)","v":0},534,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":0},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":0},0,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":0},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":0},0,0,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD548,0,$D$1)*AI548,   $D$35*AG548+$D$36*AH548+IF(H548=1,$D$40*AI548)+$D$41*Z548  ) + $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548 + IF(H548=$D$43,$D$42*AI548,0)","v":0},538,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":0},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":0},0,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":0},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":0},0,0,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD551,0,$D$1)*AI551,   $D$35*AG551+$D$36*AH551+IF(H551=1,$D$40*AI551)+$D$41*Z551  ) + $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551 + IF(H551=$D$43,$D$42*AI551,0)","v":0},541,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":0},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":0},0,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":0},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":0},0,0,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD552,0,$D$1)*AI552,   $D$35*AG552+$D$36*AH552+IF(H552=1,$D$40*AI552)+$D$41*Z552  ) + $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552 + IF(H552=$D$43,$D$42*AI552,0)","v":0},542,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":0},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":0},0,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":0},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":0},0,0,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD555,0,$D$1)*AI555,   $D$35*AG555+$D$36*AH555+IF(H555=1,$D$40*AI555)+$D$41*Z555  ) + $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555 + IF(H555=$D$43,$D$42*AI555,0)","v":0},545,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":0},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":0},0,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":0},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":0},0,0,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD559,0,$D$1)*AI559,   $D$35*AG559+$D$36*AH559+IF(H559=1,$D$40*AI559)+$D$41*Z559  ) + $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559 + IF(H559=$D$43,$D$42*AI559,0)","v":0},549,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":0},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":0},0,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":0},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":0},0,0,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD561,0,$D$1)*AI561,   $D$35*AG561+$D$36*AH561+IF(H561=1,$D$40*AI561)+$D$41*Z561  ) + $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561 + IF(H561=$D$43,$D$42*AI561,0)","v":0},551,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":0},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":0},0,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":0},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":0},0,0,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD564,0,$D$1)*AI564,   $D$35*AG564+$D$36*AH564+IF(H564=1,$D$40*AI564)+$D$41*Z564  ) + $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564 + IF(H564=$D$43,$D$42*AI564,0)","v":0},554,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":0},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":0},0,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":0},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":0},0,0,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD568,0,$D$1)*AI568,   $D$35*AG568+$D$36*AH568+IF(H568=1,$D$40*AI568)+$D$41*Z568  ) + $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568 + IF(H568=$D$43,$D$42*AI568,0)","v":0},558,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":0},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":0},0,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":0},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":0},0,0,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD571,0,$D$1)*AI571,   $D$35*AG571+$D$36*AH571+IF(H571=1,$D$40*AI571)+$D$41*Z571  ) + $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571 + IF(H571=$D$43,$D$42*AI571,0)","v":0},561,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":0},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":0},0,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":0},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":0},0,0,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD572,0,$D$1)*AI572,   $D$35*AG572+$D$36*AH572+IF(H572=1,$D$40*AI572)+$D$41*Z572  ) + $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572 + IF(H572=$D$43,$D$42*AI572,0)","v":0},562,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":0},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":0},0,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":0},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":0},0,0,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD574,0,$D$1)*AI574,   $D$35*AG574+$D$36*AH574+IF(H574=1,$D$40*AI574)+$D$41*Z574  ) + $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574 + IF(H574=$D$43,$D$42*AI574,0)","v":0},564,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":0},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":0},0,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":0},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":0},0,0,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD577,0,$D$1)*AI577,   $D$35*AG577+$D$36*AH577+IF(H577=1,$D$40*AI577)+$D$41*Z577  ) + $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577 + IF(H577=$D$43,$D$42*AI577,0)","v":0},567,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":0},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":0},0,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":0},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":0},0,0,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD581,0,$D$1)*AI581,   $D$35*AG581+$D$36*AH581+IF(H581=1,$D$40*AI581)+$D$41*Z581  ) + $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581 + IF(H581=$D$43,$D$42*AI581,0)","v":0},571,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":0},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":0},0,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":0},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":0},0,0,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD584,0,$D$1)*AI584,   $D$35*AG584+$D$36*AH584+IF(H584=1,$D$40*AI584)+$D$41*Z584  ) + $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584 + IF(H584=$D$43,$D$42*AI584,0)","v":0},574,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99994734195048485},0.99989122303276945,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":0},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":0},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":0},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":0},{"$f":"IF($D$2=0,0,T587+AF587)","v":0},0,{"$f":"T587+AD587","v":0},{"$f":"AI586-AI587-U587","v":0},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":0},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":0},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":0},0,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":0},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":0},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":0},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":0},{"$f":"AZ587*(T587+AD587)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD587,0,$D$1)*AI587,   $D$35*AG587+$D$36*AH587+IF(H587=1,$D$40*AI587)+$D$41*Z587  ) + $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587 + IF(H587=$D$43,$D$42*AI587,0)","v":0},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,{"$f":"AP587*AY587","v":0},0,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":0},{"$f":"-BC587","v":0},0,{"$f":"IFERROR(T587/AI587,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":0},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":0},0,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":0},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":0},0,0,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD590,0,$D$1)*AI590,   $D$35*AG590+$D$36*AH590+IF(H590=1,$D$40*AI590)+$D$41*Z590  ) + $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590 + IF(H590=$D$43,$D$42*AI590,0)","v":0},580,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":0},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":0},0,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":0},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":0},0,0,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD593,0,$D$1)*AI593,   $D$35*AG593+$D$36*AH593+IF(H593=1,$D$40*AI593)+$D$41*Z593  ) + $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593 + IF(H593=$D$43,$D$42*AI593,0)","v":0},583,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":0},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":0},0,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":0},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":0},0,0,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD596,0,$D$1)*AI596,   $D$35*AG596+$D$36*AH596+IF(H596=1,$D$40*AI596)+$D$41*Z596  ) + $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596 + IF(H596=$D$43,$D$42*AI596,0)","v":0},586,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":0},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":0},0,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":0},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":0},0,0,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD597,0,$D$1)*AI597,   $D$35*AG597+$D$36*AH597+IF(H597=1,$D$40*AI597)+$D$41*Z597  ) + $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597 + IF(H597=$D$43,$D$42*AI597,0)","v":0},587,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":0},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":0},0,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":0},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":0},0,0,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD600,0,$D$1)*AI600,   $D$35*AG600+$D$36*AH600+IF(H600=1,$D$40*AI600)+$D$41*Z600  ) + $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600 + IF(H600=$D$43,$D$42*AI600,0)","v":0},590,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":0},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":0},0,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":0},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":0},0,0,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD603,0,$D$1)*AI603,   $D$35*AG603+$D$36*AH603+IF(H603=1,$D$40*AI603)+$D$41*Z603  ) + $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603 + IF(H603=$D$43,$D$42*AI603,0)","v":0},593,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":0},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":0},0,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":0},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":0},0,0,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD606,0,$D$1)*AI606,   $D$35*AG606+$D$36*AH606+IF(H606=1,$D$40*AI606)+$D$41*Z606  ) + $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606 + IF(H606=$D$43,$D$42*AI606,0)","v":0},596,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,1,0,4,0.40203577680595876,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":0},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":0},0,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":0},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":0},0,0,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD609,0,$D$1)*AI609,   $D$35*AG609+$D$36*AH609+IF(H609=1,$D$40*AI609)+$D$41*Z609  ) + $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609 + IF(H609=$D$43,$D$42*AI609,0)","v":0},599,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":0},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":0},0,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":0},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":0},0,0,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD611,0,$D$1)*AI611,   $D$35*AG611+$D$36*AH611+IF(H611=1,$D$40*AI611)+$D$41*Z611  ) + $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611 + IF(H611=$D$43,$D$42*AI611,0)","v":0},601,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":0},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":0},0,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":0},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":0},0,0,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD615,0,$D$1)*AI615,   $D$35*AG615+$D$36*AH615+IF(H615=1,$D$40*AI615)+$D$41*Z615  ) + $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615 + IF(H615=$D$43,$D$42*AI615,0)","v":0},605,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":0},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":0},0,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":0},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":0},0,0,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD616,0,$D$1)*AI616,   $D$35*AG616+$D$36*AH616+IF(H616=1,$D$40*AI616)+$D$41*Z616  ) + $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616 + IF(H616=$D$43,$D$42*AI616,0)","v":0},606,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":0},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":0},0,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":0},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":0},0,0,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD619,0,$D$1)*AI619,   $D$35*AG619+$D$36*AH619+IF(H619=1,$D$40*AI619)+$D$41*Z619  ) + $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619 + IF(H619=$D$43,$D$42*AI619,0)","v":0},609,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":0},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":0},0,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":0},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":0},0,0,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD622,0,$D$1)*AI622,   $D$35*AG622+$D$36*AH622+IF(H622=1,$D$40*AI622)+$D$41*Z622  ) + $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622 + IF(H622=$D$43,$D$42*AI622,0)","v":0},612,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":0},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":0},0,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":0},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":0},0,0,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD626,0,$D$1)*AI626,   $D$35*AG626+$D$36*AH626+IF(H626=1,$D$40*AI626)+$D$41*Z626  ) + $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626 + IF(H626=$D$43,$D$42*AI626,0)","v":0},616,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":0},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":0},0,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":0},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":0},0,0,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD628,0,$D$1)*AI628,   $D$35*AG628+$D$36*AH628+IF(H628=1,$D$40*AI628)+$D$41*Z628  ) + $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628 + IF(H628=$D$43,$D$42*AI628,0)","v":0},618,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":0},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":0},0,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":0},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":0},0,0,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD631,0,$D$1)*AI631,   $D$35*AG631+$D$36*AH631+IF(H631=1,$D$40*AI631)+$D$41*Z631  ) + $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631 + IF(H631=$D$43,$D$42*AI631,0)","v":0},621,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":0},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":0},0,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":0},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":0},0,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD635,0,$D$1)*AI635,   $D$35*AG635+$D$36*AH635+IF(H635=1,$D$40*AI635)+$D$41*Z635  ) + $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635 + IF(H635=$D$43,$D$42*AI635,0)","v":0},625,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":0},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":0},0,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":0},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":0},0,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD638,0,$D$1)*AI638,   $D$35*AG638+$D$36*AH638+IF(H638=1,$D$40*AI638)+$D$41*Z638  ) + $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638 + IF(H638=$D$43,$D$42*AI638,0)","v":0},628,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":0},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":0},0,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":0},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":0},0,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD639,0,$D$1)*AI639,   $D$35*AG639+$D$36*AH639+IF(H639=1,$D$40*AI639)+$D$41*Z639  ) + $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639 + IF(H639=$D$43,$D$42*AI639,0)","v":0},629,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":0},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":0},0,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":0},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":0},0,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD641,0,$D$1)*AI641,   $D$35*AG641+$D$36*AH641+IF(H641=1,$D$40*AI641)+$D$41*Z641  ) + $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641 + IF(H641=$D$43,$D$42*AI641,0)","v":0},631,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":0},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":0},0,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":0},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":0},0,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD644,0,$D$1)*AI644,   $D$35*AG644+$D$36*AH644+IF(H644=1,$D$40*AI644)+$D$41*Z644  ) + $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644 + IF(H644=$D$43,$D$42*AI644,0)","v":0},634,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":0},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":0},0,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":0},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":0},0,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD648,0,$D$1)*AI648,   $D$35*AG648+$D$36*AH648+IF(H648=1,$D$40*AI648)+$D$41*Z648  ) + $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648 + IF(H648=$D$43,$D$42*AI648,0)","v":0},638,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99994734195048485},0.99989122303276945,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":0},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":0},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":0},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":0},{"$f":"IF($D$2=0,0,T651+AF651)","v":0},0,{"$f":"T651+AD651","v":0},{"$f":"AI650-AI651-U651","v":0},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":0},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":0},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":0},0,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":0},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":0},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":0},{"$f":"AZ651*(T651+AD651)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD651,0,$D$1)*AI651,   $D$35*AG651+$D$36*AH651+IF(H651=1,$D$40*AI651)+$D$41*Z651  ) + $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651 + IF(H651=$D$43,$D$42*AI651,0)","v":0},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,{"$f":"AP651*AY651","v":0},0,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":0},{"$f":"-BC651","v":0},0,{"$f":"IFERROR(T651/AI651,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":0},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":0},0,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":0},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":0},0,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD654,0,$D$1)*AI654,   $D$35*AG654+$D$36*AH654+IF(H654=1,$D$40*AI654)+$D$41*Z654  ) + $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654 + IF(H654=$D$43,$D$42*AI654,0)","v":0},644,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":0},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":0},0,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":0},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":0},0,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD657,0,$D$1)*AI657,   $D$35*AG657+$D$36*AH657+IF(H657=1,$D$40*AI657)+$D$41*Z657  ) + $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657 + IF(H657=$D$43,$D$42*AI657,0)","v":0},647,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":0},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":0},0,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":0},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":0},0,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD660,0,$D$1)*AI660,   $D$35*AG660+$D$36*AH660+IF(H660=1,$D$40*AI660)+$D$41*Z660  ) + $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660 + IF(H660=$D$43,$D$42*AI660,0)","v":0},650,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":0},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":0},0,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":0},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":0},0,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD661,0,$D$1)*AI661,   $D$35*AG661+$D$36*AH661+IF(H661=1,$D$40*AI661)+$D$41*Z661  ) + $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661 + IF(H661=$D$43,$D$42*AI661,0)","v":0},651,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":0},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":0},0,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":0},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":0},0,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD664,0,$D$1)*AI664,   $D$35*AG664+$D$36*AH664+IF(H664=1,$D$40*AI664)+$D$41*Z664  ) + $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664 + IF(H664=$D$43,$D$42*AI664,0)","v":0},654,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":0},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":0},0,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":0},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":0},0,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD667,0,$D$1)*AI667,   $D$35*AG667+$D$36*AH667+IF(H667=1,$D$40*AI667)+$D$41*Z667  ) + $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667 + IF(H667=$D$43,$D$42*AI667,0)","v":0},657,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":0},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":0},0,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":0},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":0},0,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD670,0,$D$1)*AI670,   $D$35*AG670+$D$36*AH670+IF(H670=1,$D$40*AI670)+$D$41*Z670  ) + $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670 + IF(H670=$D$43,$D$42*AI670,0)","v":0},660,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":0},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":0},0,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":0},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":0},0,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD673,0,$D$1)*AI673,   $D$35*AG673+$D$36*AH673+IF(H673=1,$D$40*AI673)+$D$41*Z673  ) + $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673 + IF(H673=$D$43,$D$42*AI673,0)","v":0},663,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":0},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":0},0,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":0},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":0},0,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD677,0,$D$1)*AI677,   $D$35*AG677+$D$36*AH677+IF(H677=1,$D$40*AI677)+$D$41*Z677  ) + $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677 + IF(H677=$D$43,$D$42*AI677,0)","v":0},667,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":0},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":0},0,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":0},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":0},0,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD678,0,$D$1)*AI678,   $D$35*AG678+$D$36*AH678+IF(H678=1,$D$40*AI678)+$D$41*Z678  ) + $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678 + IF(H678=$D$43,$D$42*AI678,0)","v":0},668,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":0},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":0},0,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":0},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":0},0,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD682,0,$D$1)*AI682,   $D$35*AG682+$D$36*AH682+IF(H682=1,$D$40*AI682)+$D$41*Z682  ) + $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682 + IF(H682=$D$43,$D$42*AI682,0)","v":0},672,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":0},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":0},0,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":0},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":0},0,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD683,0,$D$1)*AI683,   $D$35*AG683+$D$36*AH683+IF(H683=1,$D$40*AI683)+$D$41*Z683  ) + $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683 + IF(H683=$D$43,$D$42*AI683,0)","v":0},673,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":0},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":0},0,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":0},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":0},0,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD686,0,$D$1)*AI686,   $D$35*AG686+$D$36*AH686+IF(H686=1,$D$40*AI686)+$D$41*Z686  ) + $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686 + IF(H686=$D$43,$D$42*AI686,0)","v":0},676,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":0},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":0},0,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":0},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":0},0,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD689,0,$D$1)*AI689,   $D$35*AG689+$D$36*AH689+IF(H689=1,$D$40*AI689)+$D$41*Z689  ) + $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689 + IF(H689=$D$43,$D$42*AI689,0)","v":0},679,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":0},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":0},0,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":0},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":0},0,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD693,0,$D$1)*AI693,   $D$35*AG693+$D$36*AH693+IF(H693=1,$D$40*AI693)+$D$41*Z693  ) + $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693 + IF(H693=$D$43,$D$42*AI693,0)","v":0},683,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":0},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":0},0,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":0},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":0},0,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD695,0,$D$1)*AI695,   $D$35*AG695+$D$36*AH695+IF(H695=1,$D$40*AI695)+$D$41*Z695  ) + $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695 + IF(H695=$D$43,$D$42*AI695,0)","v":0},685,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":0},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":0},0,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":0},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":0},0,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD699,0,$D$1)*AI699,   $D$35*AG699+$D$36*AH699+IF(H699=1,$D$40*AI699)+$D$41*Z699  ) + $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699 + IF(H699=$D$43,$D$42*AI699,0)","v":0},689,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":0},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":0},0,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":0},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":0},0,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD702,0,$D$1)*AI702,   $D$35*AG702+$D$36*AH702+IF(H702=1,$D$40*AI702)+$D$41*Z702  ) + $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702 + IF(H702=$D$43,$D$42*AI702,0)","v":0},692,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":0},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":0},0,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":0},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":0},0,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD705,0,$D$1)*AI705,   $D$35*AG705+$D$36*AH705+IF(H705=1,$D$40*AI705)+$D$41*Z705  ) + $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705 + IF(H705=$D$43,$D$42*AI705,0)","v":0},695,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":0},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":0},0,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":0},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":0},0,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD706,0,$D$1)*AI706,   $D$35*AG706+$D$36*AH706+IF(H706=1,$D$40*AI706)+$D$41*Z706  ) + $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706 + IF(H706=$D$43,$D$42*AI706,0)","v":0},696,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":0},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":0},0,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":0},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":0},0,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD708,0,$D$1)*AI708,   $D$35*AG708+$D$36*AH708+IF(H708=1,$D$40*AI708)+$D$41*Z708  ) + $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708 + IF(H708=$D$43,$D$42*AI708,0)","v":0},698,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":0},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":0},0,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":0},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":0},0,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD712,0,$D$1)*AI712,   $D$35*AG712+$D$36*AH712+IF(H712=1,$D$40*AI712)+$D$41*Z712  ) + $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712 + IF(H712=$D$43,$D$42*AI712,0)","v":0},702,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99994734195048485},0.99989122303276945,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":0},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":0},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":0},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":0},{"$f":"IF($D$2=0,0,T715+AF715)","v":0},0,{"$f":"T715+AD715","v":0},{"$f":"AI714-AI715-U715","v":0},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":0},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":0},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":0},0,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":0},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":0},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":0},{"$f":"AZ715*(T715+AD715)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD715,0,$D$1)*AI715,   $D$35*AG715+$D$36*AH715+IF(H715=1,$D$40*AI715)+$D$41*Z715  ) + $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715 + IF(H715=$D$43,$D$42*AI715,0)","v":0},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,{"$f":"AP715*AY715","v":0},0,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":0},{"$f":"-BC715","v":0},0,{"$f":"IFERROR(T715/AI715,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":0},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":0},0,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":0},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":0},0,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD718,0,$D$1)*AI718,   $D$35*AG718+$D$36*AH718+IF(H718=1,$D$40*AI718)+$D$41*Z718  ) + $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718 + IF(H718=$D$43,$D$42*AI718,0)","v":0},708,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":0},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":0},0,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":0},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":0},0,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD721,0,$D$1)*AI721,   $D$35*AG721+$D$36*AH721+IF(H721=1,$D$40*AI721)+$D$41*Z721  ) + $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721 + IF(H721=$D$43,$D$42*AI721,0)","v":0},711,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":0},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":0},0,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":0},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":0},0,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD724,0,$D$1)*AI724,   $D$35*AG724+$D$36*AH724+IF(H724=1,$D$40*AI724)+$D$41*Z724  ) + $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724 + IF(H724=$D$43,$D$42*AI724,0)","v":0},714,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":0},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":0},0,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":0},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":0},0,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD727,0,$D$1)*AI727,   $D$35*AG727+$D$36*AH727+IF(H727=1,$D$40*AI727)+$D$41*Z727  ) + $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727 + IF(H727=$D$43,$D$42*AI727,0)","v":0},717,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":0},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":0},0,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":0},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":0},0,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD728,0,$D$1)*AI728,   $D$35*AG728+$D$36*AH728+IF(H728=1,$D$40*AI728)+$D$41*Z728  ) + $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728 + IF(H728=$D$43,$D$42*AI728,0)","v":0},718,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":0},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":0},0,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":0},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":0},0,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD731,0,$D$1)*AI731,   $D$35*AG731+$D$36*AH731+IF(H731=1,$D$40*AI731)+$D$41*Z731  ) + $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731 + IF(H731=$D$43,$D$42*AI731,0)","v":0},721,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":0},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":0},0,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":0},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":0},0,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD734,0,$D$1)*AI734,   $D$35*AG734+$D$36*AH734+IF(H734=1,$D$40*AI734)+$D$41*Z734  ) + $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734 + IF(H734=$D$43,$D$42*AI734,0)","v":0},724,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":0},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":0},0,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":0},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":0},0,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD737,0,$D$1)*AI737,   $D$35*AG737+$D$36*AH737+IF(H737=1,$D$40*AI737)+$D$41*Z737  ) + $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737 + IF(H737=$D$43,$D$42*AI737,0)","v":0},727,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":0},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":0},0,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":0},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":0},0,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD740,0,$D$1)*AI740,   $D$35*AG740+$D$36*AH740+IF(H740=1,$D$40*AI740)+$D$41*Z740  ) + $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740 + IF(H740=$D$43,$D$42*AI740,0)","v":0},730,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":0},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":0},0,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":0},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":0},0,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD744,0,$D$1)*AI744,   $D$35*AG744+$D$36*AH744+IF(H744=1,$D$40*AI744)+$D$41*Z744  ) + $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744 + IF(H744=$D$43,$D$42*AI744,0)","v":0},734,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":0},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":0},0,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":0},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":0},0,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD745,0,$D$1)*AI745,   $D$35*AG745+$D$36*AH745+IF(H745=1,$D$40*AI745)+$D$41*Z745  ) + $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745 + IF(H745=$D$43,$D$42*AI745,0)","v":0},735,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":0},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":0},0,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":0},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":0},0,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD749,0,$D$1)*AI749,   $D$35*AG749+$D$36*AH749+IF(H749=1,$D$40*AI749)+$D$41*Z749  ) + $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749 + IF(H749=$D$43,$D$42*AI749,0)","v":0},739,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":0},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":0},0,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":0},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":0},0,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD750,0,$D$1)*AI750,   $D$35*AG750+$D$36*AH750+IF(H750=1,$D$40*AI750)+$D$41*Z750  ) + $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750 + IF(H750=$D$43,$D$42*AI750,0)","v":0},740,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":0},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":0},0,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":0},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":0},0,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD753,0,$D$1)*AI753,   $D$35*AG753+$D$36*AH753+IF(H753=1,$D$40*AI753)+$D$41*Z753  ) + $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753 + IF(H753=$D$43,$D$42*AI753,0)","v":0},743,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":0},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":0},0,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":0},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":0},0,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD757,0,$D$1)*AI757,   $D$35*AG757+$D$36*AH757+IF(H757=1,$D$40*AI757)+$D$41*Z757  ) + $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757 + IF(H757=$D$43,$D$42*AI757,0)","v":0},747,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":0},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":0},0,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":0},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":0},0,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD760,0,$D$1)*AI760,   $D$35*AG760+$D$36*AH760+IF(H760=1,$D$40*AI760)+$D$41*Z760  ) + $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760 + IF(H760=$D$43,$D$42*AI760,0)","v":0},750,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":0},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":0},0,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":0},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":0},0,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD762,0,$D$1)*AI762,   $D$35*AG762+$D$36*AH762+IF(H762=1,$D$40*AI762)+$D$41*Z762  ) + $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762 + IF(H762=$D$43,$D$42*AI762,0)","v":0},752,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":0},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":0},0,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":0},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":0},0,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD766,0,$D$1)*AI766,   $D$35*AG766+$D$36*AH766+IF(H766=1,$D$40*AI766)+$D$41*Z766  ) + $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766 + IF(H766=$D$43,$D$42*AI766,0)","v":0},756,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":0},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":0},0,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":0},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":0},0,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD769,0,$D$1)*AI769,   $D$35*AG769+$D$36*AH769+IF(H769=1,$D$40*AI769)+$D$41*Z769  ) + $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769 + IF(H769=$D$43,$D$42*AI769,0)","v":0},759,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":0},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":0},0,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":0},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":0},0,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD770,0,$D$1)*AI770,   $D$35*AG770+$D$36*AH770+IF(H770=1,$D$40*AI770)+$D$41*Z770  ) + $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770 + IF(H770=$D$43,$D$42*AI770,0)","v":0},760,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":0},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":0},0,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":0},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":0},0,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD773,0,$D$1)*AI773,   $D$35*AG773+$D$36*AH773+IF(H773=1,$D$40*AI773)+$D$41*Z773  ) + $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773 + IF(H773=$D$43,$D$42*AI773,0)","v":0},763,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":0},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":0},0,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":0},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":0},0,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD775,0,$D$1)*AI775,   $D$35*AG775+$D$36*AH775+IF(H775=1,$D$40*AI775)+$D$41*Z775  ) + $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775 + IF(H775=$D$43,$D$42*AI775,0)","v":0},765,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,0,{"$f":"AS775*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99994734195048485},0.99989122303276945,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":0},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":0},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":0},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":0},{"$f":"IF($D$2=0,0,T779+AF779)","v":0},0,{"$f":"T779+AD779","v":0},{"$f":"AI778-AI779-U779","v":0},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":0},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":0},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":0},0,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":0},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":0},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":0},{"$f":"AZ779*(T779+AD779)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD779,0,$D$1)*AI779,   $D$35*AG779+$D$36*AH779+IF(H779=1,$D$40*AI779)+$D$41*Z779  ) + $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779 + IF(H779=$D$43,$D$42*AI779,0)","v":0},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,{"$f":"AP779*AY779","v":0},0,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":0},{"$f":"-BC779","v":0},0,{"$f":"IFERROR(T779/AI779,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":0},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":0},0,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":0},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":0},0,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD782,0,$D$1)*AI782,   $D$35*AG782+$D$36*AH782+IF(H782=1,$D$40*AI782)+$D$41*Z782  ) + $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782 + IF(H782=$D$43,$D$42*AI782,0)","v":0},772,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":0},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":0},0,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":0},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":0},0,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD785,0,$D$1)*AI785,   $D$35*AG785+$D$36*AH785+IF(H785=1,$D$40*AI785)+$D$41*Z785  ) + $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785 + IF(H785=$D$43,$D$42*AI785,0)","v":0},775,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":0},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":0},0,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":0},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":0},0,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD788,0,$D$1)*AI788,   $D$35*AG788+$D$36*AH788+IF(H788=1,$D$40*AI788)+$D$41*Z788  ) + $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788 + IF(H788=$D$43,$D$42*AI788,0)","v":0},778,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":0},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":0},0,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":0},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":0},0,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD791,0,$D$1)*AI791,   $D$35*AG791+$D$36*AH791+IF(H791=1,$D$40*AI791)+$D$41*Z791  ) + $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791 + IF(H791=$D$43,$D$42*AI791,0)","v":0},781,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":0},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":0},0,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":0},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":0},0,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD792,0,$D$1)*AI792,   $D$35*AG792+$D$36*AH792+IF(H792=1,$D$40*AI792)+$D$41*Z792  ) + $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792 + IF(H792=$D$43,$D$42*AI792,0)","v":0},782,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":0},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":0},0,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":0},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":0},0,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD795,0,$D$1)*AI795,   $D$35*AG795+$D$36*AH795+IF(H795=1,$D$40*AI795)+$D$41*Z795  ) + $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795 + IF(H795=$D$43,$D$42*AI795,0)","v":0},785,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":0},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":0},0,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":0},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":0},0,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD798,0,$D$1)*AI798,   $D$35*AG798+$D$36*AH798+IF(H798=1,$D$40*AI798)+$D$41*Z798  ) + $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798 + IF(H798=$D$43,$D$42*AI798,0)","v":0},788,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":0},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":0},0,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":0},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":0},0,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD801,0,$D$1)*AI801,   $D$35*AG801+$D$36*AH801+IF(H801=1,$D$40*AI801)+$D$41*Z801  ) + $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801 + IF(H801=$D$43,$D$42*AI801,0)","v":0},791,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":0},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":0},0,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":0},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":0},0,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD804,0,$D$1)*AI804,   $D$35*AG804+$D$36*AH804+IF(H804=1,$D$40*AI804)+$D$41*Z804  ) + $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804 + IF(H804=$D$43,$D$42*AI804,0)","v":0},794,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":0},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":0},0,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":0},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":0},0,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD808,0,$D$1)*AI808,   $D$35*AG808+$D$36*AH808+IF(H808=1,$D$40*AI808)+$D$41*Z808  ) + $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808 + IF(H808=$D$43,$D$42*AI808,0)","v":0},798,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":0},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":0},0,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":0},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":0},0,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD811,0,$D$1)*AI811,   $D$35*AG811+$D$36*AH811+IF(H811=1,$D$40*AI811)+$D$41*Z811  ) + $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811 + IF(H811=$D$43,$D$42*AI811,0)","v":0},801,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":0},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":0},0,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":0},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":0},0,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD812,0,$D$1)*AI812,   $D$35*AG812+$D$36*AH812+IF(H812=1,$D$40*AI812)+$D$41*Z812  ) + $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812 + IF(H812=$D$43,$D$42*AI812,0)","v":0},802,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":0},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":0},0,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":0},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":0},0,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD814,0,$D$1)*AI814,   $D$35*AG814+$D$36*AH814+IF(H814=1,$D$40*AI814)+$D$41*Z814  ) + $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814 + IF(H814=$D$43,$D$42*AI814,0)","v":0},804,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":0},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":0},0,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":0},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":0},0,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD817,0,$D$1)*AI817,   $D$35*AG817+$D$36*AH817+IF(H817=1,$D$40*AI817)+$D$41*Z817  ) + $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817 + IF(H817=$D$43,$D$42*AI817,0)","v":0},807,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":0},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":0},0,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":0},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":0},0,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD820,0,$D$1)*AI820,   $D$35*AG820+$D$36*AH820+IF(H820=1,$D$40*AI820)+$D$41*Z820  ) + $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820 + IF(H820=$D$43,$D$42*AI820,0)","v":0},810,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":0},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":0},0,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":0},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":0},0,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD824,0,$D$1)*AI824,   $D$35*AG824+$D$36*AH824+IF(H824=1,$D$40*AI824)+$D$41*Z824  ) + $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824 + IF(H824=$D$43,$D$42*AI824,0)","v":0},814,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":0},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":0},0,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":0},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":0},0,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD827,0,$D$1)*AI827,   $D$35*AG827+$D$36*AH827+IF(H827=1,$D$40*AI827)+$D$41*Z827  ) + $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827 + IF(H827=$D$43,$D$42*AI827,0)","v":0},817,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":0},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":0},0,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":0},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":0},0,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD830,0,$D$1)*AI830,   $D$35*AG830+$D$36*AH830+IF(H830=1,$D$40*AI830)+$D$41*Z830  ) + $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830 + IF(H830=$D$43,$D$42*AI830,0)","v":0},820,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":0},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":0},0,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":0},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":0},0,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD833,0,$D$1)*AI833,   $D$35*AG833+$D$36*AH833+IF(H833=1,$D$40*AI833)+$D$41*Z833  ) + $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833 + IF(H833=$D$43,$D$42*AI833,0)","v":0},823,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":0},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":0},0,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":0},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":0},0,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD836,0,$D$1)*AI836,   $D$35*AG836+$D$36*AH836+IF(H836=1,$D$40*AI836)+$D$41*Z836  ) + $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836 + IF(H836=$D$43,$D$42*AI836,0)","v":0},826,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":0},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":0},0,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":0},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":0},0,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD837,0,$D$1)*AI837,   $D$35*AG837+$D$36*AH837+IF(H837=1,$D$40*AI837)+$D$41*Z837  ) + $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837 + IF(H837=$D$43,$D$42*AI837,0)","v":0},827,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":0},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":0},0,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":0},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":0},0,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD840,0,$D$1)*AI840,   $D$35*AG840+$D$36*AH840+IF(H840=1,$D$40*AI840)+$D$41*Z840  ) + $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840 + IF(H840=$D$43,$D$42*AI840,0)","v":0},830,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":0},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":0},0,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":0},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":0},0,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD842,0,$D$1)*AI842,   $D$35*AG842+$D$36*AH842+IF(H842=1,$D$40*AI842)+$D$41*Z842  ) + $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842 + IF(H842=$D$43,$D$42*AI842,0)","v":0},832,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":0},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":0},0,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":0},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":0},0,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD846,0,$D$1)*AI846,   $D$35*AG846+$D$36*AH846+IF(H846=1,$D$40*AI846)+$D$41*Z846  ) + $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846 + IF(H846=$D$43,$D$42*AI846,0)","v":0},836,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":0},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":0},0,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":0},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":0},0,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD849,0,$D$1)*AI849,   $D$35*AG849+$D$36*AH849+IF(H849=1,$D$40*AI849)+$D$41*Z849  ) + $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849 + IF(H849=$D$43,$D$42*AI849,0)","v":0},839,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":0},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":0},0,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":0},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":0},0,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD853,0,$D$1)*AI853,   $D$35*AG853+$D$36*AH853+IF(H853=1,$D$40*AI853)+$D$41*Z853  ) + $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853 + IF(H853=$D$43,$D$42*AI853,0)","v":0},843,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":0},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":0},0,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":0},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":0},0,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD855,0,$D$1)*AI855,   $D$35*AG855+$D$36*AH855+IF(H855=1,$D$40*AI855)+$D$41*Z855  ) + $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855 + IF(H855=$D$43,$D$42*AI855,0)","v":0},845,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":0},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":0},0,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":0},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":0},0,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD858,0,$D$1)*AI858,   $D$35*AG858+$D$36*AH858+IF(H858=1,$D$40*AI858)+$D$41*Z858  ) + $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858 + IF(H858=$D$43,$D$42*AI858,0)","v":0},848,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":0},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":0},0,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":0},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":0},0,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD859,0,$D$1)*AI859,   $D$35*AG859+$D$36*AH859+IF(H859=1,$D$40*AI859)+$D$41*Z859  ) + $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859 + IF(H859=$D$43,$D$42*AI859,0)","v":0},849,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":0},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":0},0,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":0},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":0},0,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD862,0,$D$1)*AI862,   $D$35*AG862+$D$36*AH862+IF(H862=1,$D$40*AI862)+$D$41*Z862  ) + $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862 + IF(H862=$D$43,$D$42*AI862,0)","v":0},852,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":0},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":0},0,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":0},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":0},0,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD866,0,$D$1)*AI866,   $D$35*AG866+$D$36*AH866+IF(H866=1,$D$40*AI866)+$D$41*Z866  ) + $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866 + IF(H866=$D$43,$D$42*AI866,0)","v":0},856,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":0},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":0},0,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":0},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":0},0,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD868,0,$D$1)*AI868,   $D$35*AG868+$D$36*AH868+IF(H868=1,$D$40*AI868)+$D$41*Z868  ) + $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868 + IF(H868=$D$43,$D$42*AI868,0)","v":0},858,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":0},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":0},0,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":0},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":0},0,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD871,0,$D$1)*AI871,   $D$35*AG871+$D$36*AH871+IF(H871=1,$D$40*AI871)+$D$41*Z871  ) + $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871 + IF(H871=$D$43,$D$42*AI871,0)","v":0},861,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":0},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":0},0,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":0},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":0},0,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD875,0,$D$1)*AI875,   $D$35*AG875+$D$36*AH875+IF(H875=1,$D$40*AI875)+$D$41*Z875  ) + $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875 + IF(H875=$D$43,$D$42*AI875,0)","v":0},865,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":0},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":0},0,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":0},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":0},0,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD878,0,$D$1)*AI878,   $D$35*AG878+$D$36*AH878+IF(H878=1,$D$40*AI878)+$D$41*Z878  ) + $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878 + IF(H878=$D$43,$D$42*AI878,0)","v":0},868,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":0},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":0},0,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":0},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":0},0,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD879,0,$D$1)*AI879,   $D$35*AG879+$D$36*AH879+IF(H879=1,$D$40*AI879)+$D$41*Z879  ) + $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879 + IF(H879=$D$43,$D$42*AI879,0)","v":0},869,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":0},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":0},0,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":0},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":0},0,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD881,0,$D$1)*AI881,   $D$35*AG881+$D$36*AH881+IF(H881=1,$D$40*AI881)+$D$41*Z881  ) + $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881 + IF(H881=$D$43,$D$42*AI881,0)","v":0},871,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":0},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":0},0,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":0},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":0},0,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD884,0,$D$1)*AI884,   $D$35*AG884+$D$36*AH884+IF(H884=1,$D$40*AI884)+$D$41*Z884  ) + $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884 + IF(H884=$D$43,$D$42*AI884,0)","v":0},874,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":0},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":0},0,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":0},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":0},0,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD888,0,$D$1)*AI888,   $D$35*AG888+$D$36*AH888+IF(H888=1,$D$40*AI888)+$D$41*Z888  ) + $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888 + IF(H888=$D$43,$D$42*AI888,0)","v":0},878,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":0},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":0},0,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":0},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":0},0,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD891,0,$D$1)*AI891,   $D$35*AG891+$D$36*AH891+IF(H891=1,$D$40*AI891)+$D$41*Z891  ) + $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891 + IF(H891=$D$43,$D$42*AI891,0)","v":0},881,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":0},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":0},0,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":0},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":0},0,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD894,0,$D$1)*AI894,   $D$35*AG894+$D$36*AH894+IF(H894=1,$D$40*AI894)+$D$41*Z894  ) + $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894 + IF(H894=$D$43,$D$42*AI894,0)","v":0},884,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":0},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":0},0,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":0},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":0},0,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD897,0,$D$1)*AI897,   $D$35*AG897+$D$36*AH897+IF(H897=1,$D$40*AI897)+$D$41*Z897  ) + $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897 + IF(H897=$D$43,$D$42*AI897,0)","v":0},887,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":0},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":0},0,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":0},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":0},0,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD900,0,$D$1)*AI900,   $D$35*AG900+$D$36*AH900+IF(H900=1,$D$40*AI900)+$D$41*Z900  ) + $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900 + IF(H900=$D$43,$D$42*AI900,0)","v":0},890,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":0},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":0},0,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":0},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":0},0,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD903,0,$D$1)*AI903,   $D$35*AG903+$D$36*AH903+IF(H903=1,$D$40*AI903)+$D$41*Z903  ) + $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903 + IF(H903=$D$43,$D$42*AI903,0)","v":0},893,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,0,{"$f":"AS903*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":0},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":0},0,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":0},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":0},0,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD904,0,$D$1)*AI904,   $D$35*AG904+$D$36*AH904+IF(H904=1,$D$40*AI904)+$D$41*Z904  ) + $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904 + IF(H904=$D$43,$D$42*AI904,0)","v":0},894,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99994734195048485},0.99989122303276945,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":0},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":0},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":0},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":0},{"$f":"IF($D$2=0,0,T907+AF907)","v":0},0,{"$f":"T907+AD907","v":0},{"$f":"AI906-AI907-U907","v":0},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":0},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":0},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":0},0,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":0},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":0},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":0},{"$f":"AZ907*(T907+AD907)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD907,0,$D$1)*AI907,   $D$35*AG907+$D$36*AH907+IF(H907=1,$D$40*AI907)+$D$41*Z907  ) + $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907 + IF(H907=$D$43,$D$42*AI907,0)","v":0},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,{"$f":"AP907*AY907","v":0},0,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":0},{"$f":"-BC907","v":0},0,{"$f":"IFERROR(T907/AI907,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":0},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":0},0,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":0},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":0},0,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD910,0,$D$1)*AI910,   $D$35*AG910+$D$36*AH910+IF(H910=1,$D$40*AI910)+$D$41*Z910  ) + $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910 + IF(H910=$D$43,$D$42*AI910,0)","v":0},900,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":0},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":0},0,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":0},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":0},0,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD913,0,$D$1)*AI913,   $D$35*AG913+$D$36*AH913+IF(H913=1,$D$40*AI913)+$D$41*Z913  ) + $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913 + IF(H913=$D$43,$D$42*AI913,0)","v":0},903,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":0},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":0},0,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":0},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":0},0,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD916,0,$D$1)*AI916,   $D$35*AG916+$D$36*AH916+IF(H916=1,$D$40*AI916)+$D$41*Z916  ) + $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916 + IF(H916=$D$43,$D$42*AI916,0)","v":0},906,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":0},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":0},0,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":0},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":0},0,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD920,0,$D$1)*AI920,   $D$35*AG920+$D$36*AH920+IF(H920=1,$D$40*AI920)+$D$41*Z920  ) + $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920 + IF(H920=$D$43,$D$42*AI920,0)","v":0},910,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":0},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":0},0,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":0},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":0},0,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD922,0,$D$1)*AI922,   $D$35*AG922+$D$36*AH922+IF(H922=1,$D$40*AI922)+$D$41*Z922  ) + $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922 + IF(H922=$D$43,$D$42*AI922,0)","v":0},912,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":0},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":0},0,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":0},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":0},0,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD923,0,$D$1)*AI923,   $D$35*AG923+$D$36*AH923+IF(H923=1,$D$40*AI923)+$D$41*Z923  ) + $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923 + IF(H923=$D$43,$D$42*AI923,0)","v":0},913,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":0},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":0},0,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":0},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":0},0,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD926,0,$D$1)*AI926,   $D$35*AG926+$D$36*AH926+IF(H926=1,$D$40*AI926)+$D$41*Z926  ) + $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926 + IF(H926=$D$43,$D$42*AI926,0)","v":0},916,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":0},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":0},0,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":0},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":0},0,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD929,0,$D$1)*AI929,   $D$35*AG929+$D$36*AH929+IF(H929=1,$D$40*AI929)+$D$41*Z929  ) + $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929 + IF(H929=$D$43,$D$42*AI929,0)","v":0},919,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":0},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":0},0,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":0},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":0},0,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD933,0,$D$1)*AI933,   $D$35*AG933+$D$36*AH933+IF(H933=1,$D$40*AI933)+$D$41*Z933  ) + $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933 + IF(H933=$D$43,$D$42*AI933,0)","v":0},923,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":0},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":0},0,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":0},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":0},0,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD935,0,$D$1)*AI935,   $D$35*AG935+$D$36*AH935+IF(H935=1,$D$40*AI935)+$D$41*Z935  ) + $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935 + IF(H935=$D$43,$D$42*AI935,0)","v":0},925,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":0},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":0},0,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":0},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":0},0,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD938,0,$D$1)*AI938,   $D$35*AG938+$D$36*AH938+IF(H938=1,$D$40*AI938)+$D$41*Z938  ) + $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938 + IF(H938=$D$43,$D$42*AI938,0)","v":0},928,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":0},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":0},0,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":0},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":0},0,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD942,0,$D$1)*AI942,   $D$35*AG942+$D$36*AH942+IF(H942=1,$D$40*AI942)+$D$41*Z942  ) + $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942 + IF(H942=$D$43,$D$42*AI942,0)","v":0},932,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":0},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":0},0,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":0},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":0},0,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD945,0,$D$1)*AI945,   $D$35*AG945+$D$36*AH945+IF(H945=1,$D$40*AI945)+$D$41*Z945  ) + $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945 + IF(H945=$D$43,$D$42*AI945,0)","v":0},935,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":0},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":0},0,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":0},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":0},0,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD946,0,$D$1)*AI946,   $D$35*AG946+$D$36*AH946+IF(H946=1,$D$40*AI946)+$D$41*Z946  ) + $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946 + IF(H946=$D$43,$D$42*AI946,0)","v":0},936,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":0},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":0},0,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":0},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":0},0,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD949,0,$D$1)*AI949,   $D$35*AG949+$D$36*AH949+IF(H949=1,$D$40*AI949)+$D$41*Z949  ) + $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949 + IF(H949=$D$43,$D$42*AI949,0)","v":0},939,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":0},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":0},0,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":0},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":0},0,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD950,0,$D$1)*AI950,   $D$35*AG950+$D$36*AH950+IF(H950=1,$D$40*AI950)+$D$41*Z950  ) + $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950 + IF(H950=$D$43,$D$42*AI950,0)","v":0},940,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":0},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":0},0,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":0},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":0},0,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD951,0,$D$1)*AI951,   $D$35*AG951+$D$36*AH951+IF(H951=1,$D$40*AI951)+$D$41*Z951  ) + $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951 + IF(H951=$D$43,$D$42*AI951,0)","v":0},941,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":0},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":0},0,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":0},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":0},0,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD952,0,$D$1)*AI952,   $D$35*AG952+$D$36*AH952+IF(H952=1,$D$40*AI952)+$D$41*Z952  ) + $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952 + IF(H952=$D$43,$D$42*AI952,0)","v":0},942,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":0},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":0},0,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":0},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":0},0,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD953,0,$D$1)*AI953,   $D$35*AG953+$D$36*AH953+IF(H953=1,$D$40*AI953)+$D$41*Z953  ) + $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953 + IF(H953=$D$43,$D$42*AI953,0)","v":0},943,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":0},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":0},0,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":0},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":0},0,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD954,0,$D$1)*AI954,   $D$35*AG954+$D$36*AH954+IF(H954=1,$D$40*AI954)+$D$41*Z954  ) + $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954 + IF(H954=$D$43,$D$42*AI954,0)","v":0},944,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":0},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":0},0,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":0},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":0},0,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD955,0,$D$1)*AI955,   $D$35*AG955+$D$36*AH955+IF(H955=1,$D$40*AI955)+$D$41*Z955  ) + $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955 + IF(H955=$D$43,$D$42*AI955,0)","v":0},945,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":0},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":0},0,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":0},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":0},0,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD956,0,$D$1)*AI956,   $D$35*AG956+$D$36*AH956+IF(H956=1,$D$40*AI956)+$D$41*Z956  ) + $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956 + IF(H956=$D$43,$D$42*AI956,0)","v":0},946,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":0},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":0},0,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":0},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":0},0,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD957,0,$D$1)*AI957,   $D$35*AG957+$D$36*AH957+IF(H957=1,$D$40*AI957)+$D$41*Z957  ) + $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957 + IF(H957=$D$43,$D$42*AI957,0)","v":0},947,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":0},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":0},0,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":0},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":0},0,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD958,0,$D$1)*AI958,   $D$35*AG958+$D$36*AH958+IF(H958=1,$D$40*AI958)+$D$41*Z958  ) + $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958 + IF(H958=$D$43,$D$42*AI958,0)","v":0},948,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":0},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":0},0,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":0},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":0},0,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD959,0,$D$1)*AI959,   $D$35*AG959+$D$36*AH959+IF(H959=1,$D$40*AI959)+$D$41*Z959  ) + $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959 + IF(H959=$D$43,$D$42*AI959,0)","v":0},949,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":0},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":0},0,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":0},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":0},0,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD960,0,$D$1)*AI960,   $D$35*AG960+$D$36*AH960+IF(H960=1,$D$40*AI960)+$D$41*Z960  ) + $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960 + IF(H960=$D$43,$D$42*AI960,0)","v":0},950,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":0},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":0},0,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":0},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":0},0,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD961,0,$D$1)*AI961,   $D$35*AG961+$D$36*AH961+IF(H961=1,$D$40*AI961)+$D$41*Z961  ) + $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961 + IF(H961=$D$43,$D$42*AI961,0)","v":0},951,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":0},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":0},0,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":0},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":0},0,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD962,0,$D$1)*AI962,   $D$35*AG962+$D$36*AH962+IF(H962=1,$D$40*AI962)+$D$41*Z962  ) + $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962 + IF(H962=$D$43,$D$42*AI962,0)","v":0},952,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":0},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":0},0,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":0},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":0},0,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD963,0,$D$1)*AI963,   $D$35*AG963+$D$36*AH963+IF(H963=1,$D$40*AI963)+$D$41*Z963  ) + $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963 + IF(H963=$D$43,$D$42*AI963,0)","v":0},953,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":0},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":0},0,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":0},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":0},0,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD964,0,$D$1)*AI964,   $D$35*AG964+$D$36*AH964+IF(H964=1,$D$40*AI964)+$D$41*Z964  ) + $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964 + IF(H964=$D$43,$D$42*AI964,0)","v":0},954,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":0},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":0},0,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":0},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":0},0,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD965,0,$D$1)*AI965,   $D$35*AG965+$D$36*AH965+IF(H965=1,$D$40*AI965)+$D$41*Z965  ) + $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965 + IF(H965=$D$43,$D$42*AI965,0)","v":0},955,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":0},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":0},0,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":0},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":0},0,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD966,0,$D$1)*AI966,   $D$35*AG966+$D$36*AH966+IF(H966=1,$D$40*AI966)+$D$41*Z966  ) + $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966 + IF(H966=$D$43,$D$42*AI966,0)","v":0},956,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":0},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":0},0,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":0},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":0},0,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD967,0,$D$1)*AI967,   $D$35*AG967+$D$36*AH967+IF(H967=1,$D$40*AI967)+$D$41*Z967  ) + $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967 + IF(H967=$D$43,$D$42*AI967,0)","v":0},957,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,0,{"$f":"AS967*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":0},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":0},0,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":0},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":0},0,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD968,0,$D$1)*AI968,   $D$35*AG968+$D$36*AH968+IF(H968=1,$D$40*AI968)+$D$41*Z968  ) + $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968 + IF(H968=$D$43,$D$42*AI968,0)","v":0},958,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":0},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":0},0,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":0},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":0},0,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD969,0,$D$1)*AI969,   $D$35*AG969+$D$36*AH969+IF(H969=1,$D$40*AI969)+$D$41*Z969  ) + $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969 + IF(H969=$D$43,$D$42*AI969,0)","v":0},959,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":0},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":0},0,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":0},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":0},0,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD970,0,$D$1)*AI970,   $D$35*AG970+$D$36*AH970+IF(H970=1,$D$40*AI970)+$D$41*Z970  ) + $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970 + IF(H970=$D$43,$D$42*AI970,0)","v":0},960,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99994734195048485},0.99989122303276945,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":0},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":0},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":0},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":0},{"$f":"IF($D$2=0,0,T971+AF971)","v":0},0,{"$f":"T971+AD971","v":0},{"$f":"AI970-AI971-U971","v":0},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":0},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":0},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":0},0,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":0},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":0},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":0},{"$f":"AZ971*(T971+AD971)","v":0},{"$f":"IF($D$2=0,  OFFSET(control!KD971,0,$D$1)*AI971,   $D$35*AG971+$D$36*AH971+IF(H971=1,$D$40*AI971)+$D$41*Z971  ) + $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971 + IF(H971=$D$43,$D$42*AI971,0)","v":0},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$f":"BJ970-$D$106/365+BI970","v":{"$error":"#REF!"}},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,{"$f":"AP971*AY971","v":0},0,{"$f":"AI971*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M971,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V971*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M971,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W971*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M971,4),$D$69,$D$70,$D$71,$D$72)*-O971,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M971,4),$D$73,$D$74,$D$75,$D$76)*-P971,0)","v":0},{"$f":"-AQ971*$D$31-AR971*$D$32","v":0},{"$f":"-BC971","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI972-AG972","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":0},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":0},0,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":0},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":0},0,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD972,0,$D$1)*AI972,   $D$35*AG972+$D$36*AH972+IF(H972=1,$D$40*AI972)+$D$41*Z972  ) + $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972 + IF(H972=$D$43,$D$42*AI972,0)","v":0},962,0,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0279773571668917E-18},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BP972:BX972)","v":0},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":0},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":0},{"$f":"AZ973*AJ973","v":0},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":0},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":0},0,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD973,0,$D$1)*AI973,   $D$35*AG973+$D$36*AH973+IF(H973=1,$D$40*AI973)+$D$41*Z973  ) + $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973 + IF(H973=$D$43,$D$42*AI973,0)","v":0},963,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":0},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":0},0,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":0},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":0},0,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD974,0,$D$1)*AI974,   $D$35*AG974+$D$36*AH974+IF(H974=1,$D$40*AI974)+$D$41*Z974  ) + $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974 + IF(H974=$D$43,$D$42*AI974,0)","v":0},964,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":0},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":0},0,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":0},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":0},0,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD975,0,$D$1)*AI975,   $D$35*AG975+$D$36*AH975+IF(H975=1,$D$40*AI975)+$D$41*Z975  ) + $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975 + IF(H975=$D$43,$D$42*AI975,0)","v":0},965,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":0},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":0},0,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":0},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":0},0,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD976,0,$D$1)*AI976,   $D$35*AG976+$D$36*AH976+IF(H976=1,$D$40*AI976)+$D$41*Z976  ) + $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976 + IF(H976=$D$43,$D$42*AI976,0)","v":0},966,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":0},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":0},0,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":0},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":0},0,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD977,0,$D$1)*AI977,   $D$35*AG977+$D$36*AH977+IF(H977=1,$D$40*AI977)+$D$41*Z977  ) + $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977 + IF(H977=$D$43,$D$42*AI977,0)","v":0},967,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":0},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":0},0,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":0},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":0},0,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD978,0,$D$1)*AI978,   $D$35*AG978+$D$36*AH978+IF(H978=1,$D$40*AI978)+$D$41*Z978  ) + $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978 + IF(H978=$D$43,$D$42*AI978,0)","v":0},968,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":0},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":0},0,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":0},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":0},0,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD979,0,$D$1)*AI979,   $D$35*AG979+$D$36*AH979+IF(H979=1,$D$40*AI979)+$D$41*Z979  ) + $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979 + IF(H979=$D$43,$D$42*AI979,0)","v":0},969,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":0},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":0},0,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":0},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":0},0,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD980,0,$D$1)*AI980,   $D$35*AG980+$D$36*AH980+IF(H980=1,$D$40*AI980)+$D$41*Z980  ) + $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980 + IF(H980=$D$43,$D$42*AI980,0)","v":0},970,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":0},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":0},0,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":0},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":0},0,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD981,0,$D$1)*AI981,   $D$35*AG981+$D$36*AH981+IF(H981=1,$D$40*AI981)+$D$41*Z981  ) + $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981 + IF(H981=$D$43,$D$42*AI981,0)","v":0},971,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":0},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":0},0,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":0},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":0},0,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD982,0,$D$1)*AI982,   $D$35*AG982+$D$36*AH982+IF(H982=1,$D$40*AI982)+$D$41*Z982  ) + $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982 + IF(H982=$D$43,$D$42*AI982,0)","v":0},972,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":0},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":0},0,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":0},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":0},0,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD983,0,$D$1)*AI983,   $D$35*AG983+$D$36*AH983+IF(H983=1,$D$40*AI983)+$D$41*Z983  ) + $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983 + IF(H983=$D$43,$D$42*AI983,0)","v":0},973,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":0},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":0},0,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":0},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":0},0,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD984,0,$D$1)*AI984,   $D$35*AG984+$D$36*AH984+IF(H984=1,$D$40*AI984)+$D$41*Z984  ) + $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984 + IF(H984=$D$43,$D$42*AI984,0)","v":0},974,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":0},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":0},0,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":0},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":0},0,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD985,0,$D$1)*AI985,   $D$35*AG985+$D$36*AH985+IF(H985=1,$D$40*AI985)+$D$41*Z985  ) + $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985 + IF(H985=$D$43,$D$42*AI985,0)","v":0},975,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":0},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":0},0,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":0},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":0},0,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD986,0,$D$1)*AI986,   $D$35*AG986+$D$36*AH986+IF(H986=1,$D$40*AI986)+$D$41*Z986  ) + $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986 + IF(H986=$D$43,$D$42*AI986,0)","v":0},976,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":0},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":0},0,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":0},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":0},0,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD987,0,$D$1)*AI987,   $D$35*AG987+$D$36*AH987+IF(H987=1,$D$40*AI987)+$D$41*Z987  ) + $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987 + IF(H987=$D$43,$D$42*AI987,0)","v":0},977,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":0},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":0},0,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":0},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":0},0,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD988,0,$D$1)*AI988,   $D$35*AG988+$D$36*AH988+IF(H988=1,$D$40*AI988)+$D$41*Z988  ) + $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988 + IF(H988=$D$43,$D$42*AI988,0)","v":0},978,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":0},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":0},0,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":0},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":0},0,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD989,0,$D$1)*AI989,   $D$35*AG989+$D$36*AH989+IF(H989=1,$D$40*AI989)+$D$41*Z989  ) + $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989 + IF(H989=$D$43,$D$42*AI989,0)","v":0},979,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":0},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":0},0,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":0},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":0},0,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD990,0,$D$1)*AI990,   $D$35*AG990+$D$36*AH990+IF(H990=1,$D$40*AI990)+$D$41*Z990  ) + $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990 + IF(H990=$D$43,$D$42*AI990,0)","v":0},980,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":0},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":0},0,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":0},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":0},0,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD991,0,$D$1)*AI991,   $D$35*AG991+$D$36*AH991+IF(H991=1,$D$40*AI991)+$D$41*Z991  ) + $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991 + IF(H991=$D$43,$D$42*AI991,0)","v":0},981,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":0},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":0},0,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":0},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":0},0,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD992,0,$D$1)*AI992,   $D$35*AG992+$D$36*AH992+IF(H992=1,$D$40*AI992)+$D$41*Z992  ) + $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992 + IF(H992=$D$43,$D$42*AI992,0)","v":0},982,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":0},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":0},0,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":0},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":0},0,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD993,0,$D$1)*AI993,   $D$35*AG993+$D$36*AH993+IF(H993=1,$D$40*AI993)+$D$41*Z993  ) + $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993 + IF(H993=$D$43,$D$42*AI993,0)","v":0},983,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":0},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":0},0,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":0},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":0},0,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD994,0,$D$1)*AI994,   $D$35*AG994+$D$36*AH994+IF(H994=1,$D$40*AI994)+$D$41*Z994  ) + $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994 + IF(H994=$D$43,$D$42*AI994,0)","v":0},984,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":0},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":0},0,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":0},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":0},0,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD995,0,$D$1)*AI995,   $D$35*AG995+$D$36*AH995+IF(H995=1,$D$40*AI995)+$D$41*Z995  ) + $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995 + IF(H995=$D$43,$D$42*AI995,0)","v":0},985,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":0},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":0},0,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":0},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":0},0,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD996,0,$D$1)*AI996,   $D$35*AG996+$D$36*AH996+IF(H996=1,$D$40*AI996)+$D$41*Z996  ) + $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996 + IF(H996=$D$43,$D$42*AI996,0)","v":0},986,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":0},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":0},0,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":0},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":0},0,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD997,0,$D$1)*AI997,   $D$35*AG997+$D$36*AH997+IF(H997=1,$D$40*AI997)+$D$41*Z997  ) + $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997 + IF(H997=$D$43,$D$42*AI997,0)","v":0},987,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":0},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":0},0,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":0},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":0},0,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD998,0,$D$1)*AI998,   $D$35*AG998+$D$36*AH998+IF(H998=1,$D$40*AI998)+$D$41*Z998  ) + $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998 + IF(H998=$D$43,$D$42*AI998,0)","v":0},988,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":0},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":0},0,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":0},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":0},0,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD999,0,$D$1)*AI999,   $D$35*AG999+$D$36*AH999+IF(H999=1,$D$40*AI999)+$D$41*Z999  ) + $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999 + IF(H999=$D$43,$D$42*AI999,0)","v":0},989,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":0},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":0},0,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":0},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":0},0,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1000,0,$D$1)*AI1000,   $D$35*AG1000+$D$36*AH1000+IF(H1000=1,$D$40*AI1000)+$D$41*Z1000  ) + $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000 + IF(H1000=$D$43,$D$42*AI1000,0)","v":0},990,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":0},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":0},0,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":0},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":0},0,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1001,0,$D$1)*AI1001,   $D$35*AG1001+$D$36*AH1001+IF(H1001=1,$D$40*AI1001)+$D$41*Z1001  ) + $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001 + IF(H1001=$D$43,$D$42*AI1001,0)","v":0},991,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":0},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":0},0,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":0},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":0},0,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1002,0,$D$1)*AI1002,   $D$35*AG1002+$D$36*AH1002+IF(H1002=1,$D$40*AI1002)+$D$41*Z1002  ) + $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002 + IF(H1002=$D$43,$D$42*AI1002,0)","v":0},992,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":0},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":0},0,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":0},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":0},0,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1003,0,$D$1)*AI1003,   $D$35*AG1003+$D$36*AH1003+IF(H1003=1,$D$40*AI1003)+$D$41*Z1003  ) + $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003 + IF(H1003=$D$43,$D$42*AI1003,0)","v":0},993,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":0},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":0},0,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":0},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":0},0,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1004,0,$D$1)*AI1004,   $D$35*AG1004+$D$36*AH1004+IF(H1004=1,$D$40*AI1004)+$D$41*Z1004  ) + $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004 + IF(H1004=$D$43,$D$42*AI1004,0)","v":0},994,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":0},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":0},0,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":0},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":0},0,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1005,0,$D$1)*AI1005,   $D$35*AG1005+$D$36*AH1005+IF(H1005=1,$D$40*AI1005)+$D$41*Z1005  ) + $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005 + IF(H1005=$D$43,$D$42*AI1005,0)","v":0},995,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":0},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":0},0,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":0},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":0},0,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1006,0,$D$1)*AI1006,   $D$35*AG1006+$D$36*AH1006+IF(H1006=1,$D$40*AI1006)+$D$41*Z1006  ) + $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006 + IF(H1006=$D$43,$D$42*AI1006,0)","v":0},996,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":0},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":0},0,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":0},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":0},0,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1007,0,$D$1)*AI1007,   $D$35*AG1007+$D$36*AH1007+IF(H1007=1,$D$40*AI1007)+$D$41*Z1007  ) + $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007 + IF(H1007=$D$43,$D$42*AI1007,0)","v":0},997,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":0},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":0},0,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":0},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":0},0,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1008,0,$D$1)*AI1008,   $D$35*AG1008+$D$36*AH1008+IF(H1008=1,$D$40*AI1008)+$D$41*Z1008  ) + $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008 + IF(H1008=$D$43,$D$42*AI1008,0)","v":0},998,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":0},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":0},0,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":0},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":0},0,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1009,0,$D$1)*AI1009,   $D$35*AG1009+$D$36*AH1009+IF(H1009=1,$D$40*AI1009)+$D$41*Z1009  ) + $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009 + IF(H1009=$D$43,$D$42*AI1009,0)","v":0},999,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},0,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1010,0,$D$1)*AI1010,   $D$35*AG1010+$D$36*AH1010+IF(H1010=1,$D$40*AI1010)+$D$41*Z1010  ) + $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010 + IF(H1010=$D$43,$D$42*AI1010,0)","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"1A","index":6,"n_rows":1010,"n_cols":91,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":730},"enter age","offset",1,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":4.3890580123051581E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.0232929895040609E-15,0,1.7465313485812969E-18,0,0,0,0,1.7465313485812969E-18,0,0,-2.7076332502277452E-14,2.2496133975656467E-15,0,-2.0583401313874928E-16,0,0,0.77142857142856869,0.1879193130516337,1205.929306157853,-0.33445915576892504,0,0,null,0,-3.4336583548336543,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$f":"MIN(BM11:BM1010)","v":{"$error":"#REF!"}},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":1.1597452166354838},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":1},{"$f":"1/(1-$E$1)^F3","v":1.017715170689369},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,76.876344125822584,0,0,0,0,0,0,0,0,0,0,0,0,76.876344125822584,0,76.876344125822584,7.5437676272334775E-2,0,66.00669371824155,10.869650407581037,1.089626396976479,7.5437676272334775E-2,4819.0852459042826,2854.9206964269729,0,93.179704954728678,20.86898277525966,0,0,0,69,13.1620687277297,84729.682343545908,489.54472643377238,94434.215167866787,153.75268825164517,null,6.7222662521668308E-2,-214.77902636807769,0.22604066310220891,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0.85644354125391808},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":0.99999999999999989},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.28496024779302331,1.0837181612877089,0.65023089677262536,0.18528995746700708,0.16676096172030638,1.8528995746700694E-2,18.781723425465579,0,0,0,0.13567457799698815,1.5074953110776446E-2,0,0,0,1.6151663450907888E-3,3.8625636107794921,3.4763072497015441,3.8625636107794921,22.644287036245064,0,22.644287036245064,1.1410415669256935E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":18.967013382932585},0.89395937935102388,1.1410415669256935E-2,1618.6858629374349,1066.1101059664206,0,13.772247728391347,7.6334739755466492,0,42.383850022500432,230.99998904924769,21,3.9534560574179354,25346.9156769783,144.81687114376325,27331.502125607672,45.288574072490128,null,1.0534125829072863E-2,-69.081888103564594,3.7452060522396982E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45.516162774083774,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":2319.4904332709675},300]
[{"$f":"A3/A2","v":0.73847559702684629},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.87660337178275005},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.28496024779302331,0.88991371384732931,0.53394822830839761,0.15215401944740678,0.13693861750266612,1.5215401944740664E-2,15.439604802462505,0,0,0,0.11141150152591642,1.2379055725101798E-2,0,0,0.63797428924680499,2.9968244768471203E-3,6.9750696440869531,6.27756267967826,6.9750696440869531,22.414674446549455,0,22.414674446549455,1.0511671543884882E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":15.591758821909911},0.73496478392726672,1.0511671543884882E-2,1613.1045118439727,1087.3130222313173,0,12.742308044893823,7.7673909168268773,0,156.40577812468101,471.46174659437509,21,3.9484937704102814,25456.661164722369,140.20479480696446,27171.432903803267,44.82934889309891,null,9.8083228171171356E-3,-69.502656510373853,3.5054843639182189E-2,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},48.58928877606418,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0.99097417715292813}]
[{"$f":"(A2-A3)/A2","v":0.26152440297315371},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.90793683054404362},{"$f":"IFERROR(D96-D97,0)","v":220},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.28496024779302331,0.73242717885275987,0.43945630731165591,0.12522757822573646,0.11270482040316282,1.2522757822573644E-2,12.723668029420711,0,0,0,9.1695195258420362E-2,1.0188355028713375E-2,0,0.15954943372928959,0.52388350529082683,4.1082215113626358E-3,9.4784776453921946,8.5306298808529775,9.4784776453921946,22.202145674812911,0,22.202145674812911,9.7735922287061072E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":12.848895607646448},0.60575898055947441,9.7735922287061072E-3,1593.6709243449041,1093.1102152630149,0,11.925107090972,7.8000640127512852,0,326.87689296521216,724.77801008227652,21,3.9465479006911011,25623.230237844498,135.53347897638022,27089.885716655499,44.404291349625822,null,9.2109148377753358E-3,-69.871226512558039,3.3070572780196893E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49.219106418905461,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0.34699117717219308},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0.99097417715292813}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.88433387446740475},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":11},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":10},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":3472},3.9182034071540706,2.7606389613986893,1.6563833768392138,0.59000427188043381,0.28320205050260827,0.30680222137782559,48.845021991005375,0.85644354125391808,0.56919082803316556,0.28725271322075241,0.2304095532518407,0.2496103493561608,0.89515421810254214,0.74688842398111477,2.0563338954023243,0.10821785626401746,246.11479128757006,158.78499575497747,193.55605704673891,242.40107903774421,52.55873424083088,294.95981327857436,0.19616831966738224,7.8623262192305435E-2,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":45.850734863154294},2.1328993497364133,1.0526118609213002,14882.52730010784,11572.787607799366,1390.7041080123843,253.07289022883859,82.772865293159938,10.572118938805918,35626.277128332869,86216.613280232399,821.83428571428499,168.91867939126519,1122252.6848017084,908.80222705794517,376130.11020207003,589.91962655714872,null,0.27024686052801106,-2957.8952274597727,0.99381006275753625,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},326.75697979082361,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":4636.9228385333736},{"$f":"D228","v":230.81535482869467},{"$f":"D229","v":0},{"$f":"D230","v":162.39014323786213},{"$f":"D231","v":27.317733027293556},{"$f":"D233","v":0},{"$f":"-D234","v":-73.554813624368578},{"$f":"-D236","v":-2818.0207401145517},{"$f":"-D237","v":-878.19452912400914},{"$f":"D240","v":-1032.1614376838443},{"$f":"OFFSET(AI11,BZ3,0)","v":0.99097417715292813}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.89999999999998581},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":14},{"$f":"SUM(L11:L1010)","v":14},null,null,5.4666980153864868,{"$f":"SUM(P11:P1010)","v":3.2800188092318927},1.052675827020584,{"$f":"SUM(R11:R1010)","v":0.69960645012874356},{"$f":"SUM(S11:S1010)","v":0.35306937689184059},{"$f":"SUM(T11:T1010)","v":172.66636237417663},{"$f":"SUM(U11:U1010)","v":0.85644354125391808},{"$f":"SUM(V11:V1010)","v":0.56919082803316556},0.28725271322075241,0.56919082803316556,0.28725271322075241,{"$f":"SUM(Z11:Z1010)","v":0.89515421810254214},0.9064378577104043,3.2181916899399559,0.11693806859731797,{"$f":"SUM(AD11:AD1010)","v":266.43090218782805},null,213.87216794699765,386.53853032117462,52.55873424083088,439.09726456200457,{"$f":"SUM(AJ11:AJ1010)","v":0.30330167538156527},{"$f":"SUM(AK11:AK1010)","v":7.8623262192305435E-2},{"$f":"SUM(AL11:AL1010)","v":66.00669371824155},104.12805308322429,{"$f":"SUM(AN11:AN1010)","v":5.4572088905506559},1.1597452166354825,24527.073845138439,17674.241647687104,1390.7041080123843,{"$f":"SUM(AS11:AS1010)","v":384.69225804782428},{"$f":"SUM(AT11:AT1010)","v":126.84277697354439},{"$f":"SUM(AU11:AU1010)","v":10.572118938805918},36151.943649445253,87643.853025958306,953.8342857142859,193.9292458475141,1283409.1742248002,1818.902098418826,{"$f":"SUM(BB11:BB1010)","v":552157.14611600235},{"$f":"SUM(BC11:BC1010)","v":878.19452912400914},null,{"$f":"SUM(BE11:BE1010)","v":0.36702288653364473},-3381.1300249543715,1.3254282028014883,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},470.08153775987716,{"$error":"#REF!"},{"$f":"SUM(BM11:BM1010)","v":{"$error":"#REF!"}},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":4636.9228385333736},230.81535482869455,0,{"$f":"SUM(BS11:BS1010)","v":162.39014323786213},27.317733027293553,0,-73.554813624368578,-2818.020740114554,-878.19452912400914,-1032.1614376838411,null,null,"Groenendaal et al. (2004) RPO calculation:  NEEDS MORE CHECKING AND VERIFICATION"]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.89999999999998836},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":1},null,null,null,{"$f":"A1","v":730},{"$f":"IF(D1<=4,'1A'!A1,'1B'!A1)","v":730},null,null,null,null,null,{"$f":"MAX(CJ11:CJ1010)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open",null,"MNRi","Pi","age","i","df(num)","numerator","∑(denom)","denom","ANRj","ANRmax",null,"RPOi"]
[null,null,null,null,{"$f":"E2","v":1.017715170689369},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":1.1597452166354838},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":1.1597452166354838},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.017268489596953},{"$f":"1-I11","v":0.99848210309095609},0.99970225287497938,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":1.5178969090439143E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":1.1579848429558743},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":1.1579848429558743},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":1.1579848429558743},{"$f":"AI10-AI11-U11","v":1.7603736796094616E-3},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":1.1579848429558743},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":1.7603736796094616E-3},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":38.871225264954653},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":23.012186159628094},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":2.2577177447036529},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":0.18238514388434543},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0.20117024396933547},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":1282.521870699934},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":4.3679059459937104},{"$f":"AZ11*(T11+AD11)","v":1485.1408870299372},{"$f":"IF($D$2=0,  OFFSET(control!KD11,0,$D$1)*AI11,   $D$35*AG11+$D$36*AH11+IF(H11=1,$D$40*AI11)+$D$41*Z11  ) + $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11 + IF(H11=$D$43,$D$42*AI11,0)","v":2.3159696859117487},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":1.5178969090439143E-3},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":-2.9640901046358032},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":4.9402736364474254E-3},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":7.8197338699379246},{"$f":"AS11*$D$33","v":1.3546306468221918},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":-3.4518279239442138},{"$f":"-BC11","v":-2.3159696859117487},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":-2316.4308575412356},{"$f":"IFERROR(T11/AI11,0)","v":1},1,{"$f":"SUM(BP11:BX11)","v":3.4065669069041542},{"$f":"AI11","v":1.1579848429558743},{"$f":"$CD$8+CA11","v":731},{"$f":"CD11-$CD$8","v":1},{"$f":"1/(1+$D$22)^CE11","v":1},{"$f":"CC11*CF11*CB11+CG10","v":3.9447528447100857},{"$f":"CC11*1+CH10","v":1.1579848429558743},{"$f":"IFERROR((1-(1+$D$22)^-CH11),0)","v":0},{"$f":"CG11*$D$22/CI11","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(CG11<$CK$8,CK10=1),1,0)","v":{"$error":"#DIV/0!"}},{"$f":"CC11*1/(1+$D$22)^CA11*(CB11-CJ11*1)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0168220045554599},0.99849834214905231,0.99970225287497938,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":1.5016578509476539E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1562459459251713,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,1.1562459459251713,{"$f":"AI12-AG12","v":0},1.1562459459251713,1.7388970307030682E-3,0,1.1562459459251713,0,0,1.7388970307030682E-3,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":44.768218430076402},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":24.628070462672426},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":2.2249920171109281},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":0.19300586130193342},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0.19870598397714961},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":1279.5421337923169},5.2015023246514307,1479.4654048378095,{"$f":"IF($D$2=0,  OFFSET(control!KD12,0,$D$1)*AI12,   $D$35*AG12+$D$36*AH12+IF(H12=1,$D$40*AI12)+$D$41*Z12  ) + $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12 + IF(H12=$D$43,$D$42*AI12,0)","v":2.3124918918503425},2,1.5016578509476539E-3,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":-2.967398351651823},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":4.8919600116280717E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,8.8957128940522949,1.3349952102665568,0,0,0,0,0,-3.6942105694008638,-2.3124918918503425,{"$f":"SUM(BP12:BX12)","v":4.2240056430676454},1,2,4.2240056430676454,1.1562459459251713,{"$f":"$CD$8+CA12","v":732},2,1,{"$f":"CC12*CF12*CB12+CG11","v":8.828742245072096},2.3142307888810456,0,{"$error":"#DIV/0!"},{"$f":"IF(AND(CJ12<$CK$8,CK11=1),1,0)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.0163757154788418},0.99851458120714864,0.99970225287497938,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":1.4854187928513933E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1545284364679358,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,1.1545284364679358,0,1.1545284364679358,1.7175094572354777E-3,0,1.1545284364679358,0,0,1.7175094572354777E-3,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":48.5541746853131},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":25.87176540778314},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":2.1926547991130434},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":0.20117031112493072},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0.19730101767321157},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":1276.6478751403006},5.6990232665276901,1473.9262752058437,{"$f":"IF($D$2=0,  OFFSET(control!KD13,0,$D$1)*AI13,   $D$35*AG13+$D$36*AH13+IF(H13=1,$D$40*AI13)+$D$41*Z13  ) + $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13 + IF(H13=$D$43,$D$42*AI13,0)","v":2.3090568729358716},3,1.4854187928513933E-3,-2.9707393976951209,4.8435938897611885E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,9.5797880776951612,1.315592879467826,0,0,0,0,0,-3.8807648111674711,-2.3090568729358716,4.7055592730596434,1,3,4.7055592730596434,1.1545284364679358,733,3,1,14.261444235304843,3.4687592253489816,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"mmm, this is all not yet quite right"]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0159296222810883},0.99853082026524487,0.99970225287497938,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":1.4691797347551327E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1528322266858786,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,1.1528322266858786,0,1.1528322266858786,1.6962097820572009E-3,0,1.1528322266858786,0,0,1.6962097820572009E-3,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":51.381626128066316},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":26.943209875569085},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},2.1606952387181915,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":0.20819829222082745},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0.19632292551908495},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":1273.8372703508714},6.0459096780544703,1468.5206568140566,{"$f":"IF($D$2=0,  OFFSET(control!KD14,0,$D$1)*AI14,   $D$35*AG14+$D$36*AH14+IF(H14=1,$D$40*AI14)+$D$41*Z14  ) + $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14 + IF(H14=$D$43,$D$42*AI14,0)","v":2.3056644533717572},4,1.4691797347551327E-3,-2.9741139376925725,4.7951747343789684E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,10.087391159389833,1.2964171432309148,0,0,0,0,0,-4.0414814813353628,-2.3056644533717572,5.0366623679136282,1,4,5.0366623679136282,1.1528322266858786,734,4,1,20.067870927971683,4.6215914520348598,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"why not include the simple RPO calculation I do at the SGPDC-teaching?"]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0154837248762272},0.99854705932334109,0.99970225287497938,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":1.4529406766588724E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1511572298503634,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,1.1511572298503634,0,1.1511572298503634,1.6749968355151967E-3,0,1.1511572298503634,0,0,1.6749968355151967E-3,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":53.646665186523464},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":27.909352264979759},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},2.1291027646473517,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":0.2145317302385967},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0.19557632341704057},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":1271.1085295826729},6.3056147010182402,1463.2457737535583,{"$f":"IF($D$2=0,  OFFSET(control!KD15,0,$D$1)*AI15,   $D$35*AG15+$D$36*AH15+IF(H15=1,$D$40*AI15)+$D$41*Z15  ) + $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15 + IF(H15=$D$43,$D$42*AI15,0)","v":2.3023144597007268},5,1.4529406766588724E-3,-2.9775226892170124,4.7467019975632966E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,10.492017540765204,1.2774616587884109,0,0,0,0,0,-4.1864028397469637,-2.3023144597007268,5.2807619001059241,1,5,5.2807619001059241,1.1511572298503634,735,5,1,26.14685816839696,5.7727486818852229,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,1.0150380231783238,0.99856329838143743,0.99970225287497938,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":1.4367016185626118E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1495033603950173,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,1.1495033603950173,0,1.1495033603950173,1.6538694553460687E-3,0,1.1495033603950173,0,0,1.6538694553460687E-3,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":55.53697862257647},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":28.80131948178111},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},2.097867078868771,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":0.22037609235172537},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0.19497499943208563},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":1268.4598969329152},6.5081244531294331,1458.0989140507033,{"$f":"IF($D$2=0,  OFFSET(control!KD16,0,$D$1)*AI16,   $D$35*AG16+$D$36*AH16+IF(H16=1,$D$40*AI16)+$D$41*Z16  ) + $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16 + IF(H16=$D$43,$D$42*AI16,0)","v":2.2990067207900347},6,1.4367016185626118E-3,-2.9809663934886061,4.6981751195713803E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,10.828322375396599,1.2587202473212626,0,0,0,0,0,-4.320197922267166,-2.2990067207900347,5.4678379796606613,1,6,5.4678379796606613,1.1495033603950173,736,6,1,32.432156300112396,6.92225204228024,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"comments:"]
[null,null,null,null,1.0145925171014814,0.99857953743953365,0.99970225287497938,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":1.4204625604663512E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1478705339084458,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,1.1478705339084458,0,1.1478705339084458,1.6328264865714814E-3,0,1.1478705339084458,0,0,1.6328264865714814E-3,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":57.157578127235958},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":29.63630200889985},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},2.0669781493268506,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":0.22584485111419289},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0.19447329556653825},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":1265.8896498347335},6.6701772836704833,1453.0774282249711,{"$f":"IF($D$2=0,  OFFSET(control!KD17,0,$D$1)*AI17,   $D$35*AG17+$D$36*AH17+IF(H17=1,$D$40*AI17)+$D$41*Z17  ) + $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17 + IF(H17=$D$43,$D$42*AI17,0)","v":2.2957410678168917},7,1.4204625604663512E-3,-2.9844458164324172,4.6495935284445594E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,11.115622585005461,1.2401868895961103,0,0,0,0,0,-4.4454453013349777,-2.2957410678168917,5.6146231054497022,1,7,5.6146231054497022,1.1478705339084458,737,7,1,38.87701672185964,8.0701225761886857,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"my columns are a combination of pregnant and open cows"]
[null,null,null,null,1.0141472065598405,0.99859577649762987,0.99970225287497938,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":1.4042235023700909E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1462586671270534,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,1.1462586671270534,0,1.1462586671270534,1.6118667813924681E-3,0,1.1462586671270534,0,0,1.6118667813924681E-3,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":58.573657669549917},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":30.424898182190898},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},2.0364262028562634,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":0.23100796419470584},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0.19404411765285989},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":1263.3960984648029},6.8021389928598488,1448.1787278797844,{"$f":"IF($D$2=0,  OFFSET(control!KD18,0,$D$1)*AI18,   $D$35*AG18+$D$36*AH18+IF(H18=1,$D$40*AI18)+$D$41*Z18  ) + $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18 + IF(H18=$D$43,$D$42*AI18,0)","v":2.2925173342541068},8,1.4042235023700909E-3,-2.9879617497962063,4.6009566395966038E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,11.365873720188484,1.221855721713758,0,0,0,0,0,-4.5637347273286348,-2.2925173342541068,5.7314773803195003,1,8,5.7314773803195003,1.1462586671270534,738,8,1,45.446772344493525,9.2163812433157393,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"Groenendaal and Bewley (2010) set the days open to a specific number, e.g. 10. Then they get the spiked shape figures. Of course, I could do the same."]
[null,null,null,null,1.0137020914675796,0.99861201555572621,0.99970225287497938,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":1.3879844442738303E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.144667677927967,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,1.144667677927967,0,1.144667677927967,1.5909891990864011E-3,0,1.144667677927967,0,0,1.5909891990864011E-3,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":59.828705403109232},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":31.174173178988422},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},2.006201718281305,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":0.23591206683077914},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0.19367007617571796},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":1260.9775851610639},6.9109039560664911,1443.4002843255303,{"$f":"IF($D$2=0,  OFFSET(control!KD19,0,$D$1)*AI19,   $D$35*AG19+$D$36*AH19+IF(H19=1,$D$40*AI19)+$D$41*Z19  ) + $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19 + IF(H19=$D$43,$D$42*AI19,0)","v":2.289335355855934},9,1.3879844442738303E-3,-2.9915150123321999,4.5522638553862835E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,11.587029932914755,1.2037210309687829,0,0,0,0,0,-4.6761259768482635,-2.289335355855934,5.8252896311793396,1,9,5.8252896311793396,1.144667677927967,739,9,1,52.114793099873445,10.361048921243706,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,1.0132571717389149,0.99862825461382243,0.99970225287497938,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":1.3717453861775697E-3},2.9774712502061984E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,1.1430974853220628,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,1.1430974853220628,0,1.1430974853220628,1.570192605904186E-3,0,1.1430974853220628,0,0,1.570192605904186E-3,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":60.95330295112803},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":31.88912448528437},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},1.976295419692671,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":0.24059014541133628},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0.19333934900180752},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":1258.6324838503701},7.0013032392883909,1438.73962723402,{"$f":"IF($D$2=0,  OFFSET(control!KD20,0,$D$1)*AI20,   $D$35*AG20+$D$36*AH20+IF(H20=1,$D$40*AI20)+$D$41*Z20  ) + $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20 + IF(H20=$D$43,$D$42*AI20,0)","v":2.2861949706441256},10,1.3717453861775697E-3,-2.9951064510475125,4.5035145646702048E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,11.784671912081047,1.1857772518156025,0,0,0,0,0,-4.7833686727926557,-2.2861949706441256,5.9008855204598696,1,10,5.9008855204598696,1.1430974853220628,740,10,1,58.860080499484496,11.504146406565768,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0128124472881004,0.99864449367191865,0.99970225287497938,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":1.3555063280813093E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1415480094470949,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,1.1415480094470949,0,1.1415480094470949,1.5494758749678983E-3,0,1.1415480094470949,0,0,1.5494758749678983E-3,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":61.969845095029463},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":32.573457203819324},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},1.9466982698973889,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":0.24506665530319086},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0.19304353619022746},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":1256.3591994859037},7.0768594537322116,1434.194343323679,{"$f":"IF($D$2=0,  OFFSET(control!KD21,0,$D$1)*AI21,   $D$35*AG21+$D$36*AH21+IF(H21=1,$D$40*AI21)+$D$41*Z21  ) + $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21 + IF(H21=$D$43,$D$42*AI21,0)","v":2.2830960188941898},11,1.3555063280813093E-3,-2.9987369425282981,4.4547081423318138E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,11.96287803430511,1.1680189619384334,0,0,0,0,0,-4.8860185805728982,-2.2830960188941898,5.9617823967764547,1,11,5.9617823967764547,1.1415480094470949,741,11,1,65.665741327281381,12.645694416012862,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.0123679180294272,0.99866073273001499,0.99970225287497938,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":1.3392672699850487E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1400191715609258,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,1.1400191715609258,0,1.1400191715609258,1.5288378861690877E-3,0,1.1400191715609258,0,0,1.5288378861690877E-3,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":62.895266694929873},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":33.23002596407202},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},1.9174014640377468,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":0.24936043790894363},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0.19277645690473932},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":1254.1561674941934},7.140222774916432,1429.762075074756,{"$f":"IF($D$2=0,  OFFSET(control!KD22,0,$D$1)*AI22,   $D$35*AG22+$D$36*AH22+IF(H22=1,$D$40*AI22)+$D$41*Z22  ) + $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22 + IF(H22=$D$43,$D$42*AI22,0)","v":2.2800383431218516},12,1.3392672699850487E-3,-3.0024073943424625,4.4058439487912578E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,12.124726669527234,1.1504408784226481,0,0,0,0,0,-4.9845038946108025,-2.2800383431218516,6.0106253102172289,1,12,6.0106253102172289,1.1400191715609258,742,12,1,72.517969413998358,13.785713587573788,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0119235838772245,0.99867697178811121,0.99970225287497938,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":1.3230282118887882E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1385108940348567,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,1.1385108940348567,0,1.1385108940348567,1.5082775260690795E-3,0,1.1385108940348567,0,0,1.5082775260690795E-3,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":63.742712506939242},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":33.861101903477284},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},1.8883964233765531,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":0.25348648301600896},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0.19253343205776968},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":1252.021853231581},7.1934379221111397,1425.4405194738654,{"$f":"IF($D$2=0,  OFFSET(control!KD23,0,$D$1)*AI23,   $D$35*AG23+$D$36*AH23+IF(H23=1,$D$40*AI23)+$D$41*Z23  ) + $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23 + IF(H23=$D$43,$D$42*AI23,0)","v":2.2770217880697134},13,1.3230282118887882E-3,-3.0061187465268473,4.3569213294918077E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,12.272603207632732,1.1330378540259318,0,0,0,0,0,-5.0791652855215927,-2.2770217880697134,6.0494539880673592,1,13,6.0494539880673592,1.1385108940348567,743,13,1,79.405338682375657,14.924224481608645,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0114794447458588,0.99869321084620744,0.99970225287497938,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":1.3067891537925278E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1370231003470572,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,1.1370231003470572,0,1.1370231003470572,1.4877936877994991E-3,0,1.1370231003470572,0,0,1.4877936877994991E-3,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":64.522608639387087},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":34.468541706850033},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},1.8596747892422625,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":0.25745704462959523},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0.19231083497933454},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":1249.9547514499736},7.2381154864578496,1421.2274267871844,{"$f":"IF($D$2=0,  OFFSET(control!KD24,0,$D$1)*AI24,   $D$35*AG24+$D$36*AH24+IF(H24=1,$D$40*AI24)+$D$41*Z24  ) + $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24 + IF(H24=$D$43,$D$42*AI24,0)","v":2.2740462006941145},14,1.3067891537925278E-3,-3.0098719731653176,4.3079396143584341E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,12.408396742485355,1.1158048735453574,0,0,0,0,0,-5.1702812560275051,-2.2740462006941145,6.0798741593090941,1,14,6.0798741593090941,1.1370231003470572,744,14,1,{"$f":"CC24*CF24*CB24+CG23","v":86.318296048713236},16.061247581955701,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0110355005497345,0.99870944990430377,0.99970225287497938,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":1.2905500956962672E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1355557150760955,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,1.1355557150760955,0,1.1355557150760955,1.4673852709616853E-3,0,1.1355557150760955,0,0,1.4673852709616853E-3,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":65.243377046795459},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":35.053898851386954},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},1.8312284171282001,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":0.26128237530336568},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0.19210579832739527},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":1247.9533857717283},7.2755462054418558,1417.1205993616495,{"$f":"IF($D$2=0,  OFFSET(control!KD25,0,$D$1)*AI25,   $D$35*AG25+$D$36*AH25+IF(H25=1,$D$40*AI25)+$D$41*Z25  ) + $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25 + IF(H25=$D$43,$D$42*AI25,0)","v":2.2711114301521911},15,1.2905500956962672E-3,-3.0136680840640384,4.2588981172329149E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,12.533631033149899,1.09873705027692,0,0,0,0,0,-5.2580848277080428,-2.2711114301521911,6.1031718255665854,1,15,6.1031718255665854,1.1355557150760955,745,15,1,93.248787695326783,17.196803297031796,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0105917512032931,0.99872568896239999,0.99970225287497938,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":1.2743110376000066E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1341086638945643,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,1.1341086638945643,0,1.1341086638945643,1.4470511815312115E-3,0,1.1341086638945643,0,0,1.4470511815312115E-3,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":65.911927613378964},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":35.61849923445822},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},1.8030493709496542,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":0.2649712253600765},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0.19191601630665348},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":1246.0163081735227},7.3067796894834691,1413.1178904535116,{"$f":"IF($D$2=0,  OFFSET(control!KD26,0,$D$1)*AI26,   $D$35*AG26+$D$36*AH26+IF(H26=1,$D$40*AI26)+$D$41*Z26  ) + $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26 + IF(H26=$D$43,$D$42*AI26,0)","v":2.2682173277891287},16,1.2743110376000066E-3,-3.0175081265314696,4.2097961352810642E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,12.649554574652202,1.0818296225697925,0,0,0,0,0,-5.3427748851687324,-2.2682173277891287,6.120391984264133,1,16,6.120391984264133,1.1341086638945643,746,16,1,100.18997727111159,18.330911960926361,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0101481966210144,0.99874192802049622,0.99970225287497938,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":1.2580719795037463E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1326818735628061,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,1.1326818735628061,0,1.1326818735628061,1.4267903317581876E-3,0,1.1326818735628061,0,0,1.4267903317581876E-3,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":66.534006495726359},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":36.163494034776939},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},1.7751299174432575,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":0.26853119182921431},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0.19173960729033623},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":1244.1420984790543},7.3326801717267118,1409.2172030836166,{"$f":"IF($D$2=0,  OFFSET(control!KD27,0,$D$1)*AI27,   $D$35*AG27+$D$36*AH27+IF(H27=1,$D$40*AI27)+$D$41*Z27  ) + $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27 + IF(H27=$D$43,$D$42*AI27,0)","v":2.2653637471256123},17,1.2580719795037463E-3,-3.021393187271308,4.1606329483670507E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,12.757204276943252,1.0650779504659544,0,0,0,0,0,-5.4245241052165403,-2.2653637471256123,6.1323943750670544,1,17,6.1323943750670544,1.1326818735628061,747,17,1,107.13602922128855,19.463593834489167,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":2000},1.0097048367174148,0.99875816707859255,0.99970225287497938,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":1.2418329214074857E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1312752719227344,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,1.1312752719227344,0,1.1312752719227344,1.4066016400717807E-3,0,1.1312752719227344,0,0,1.4066016400717807E-3,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":67.11444861799454},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":36.689897560078997},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},1.7474625207154142,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":0.27196896828024542},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0.19157501599268265},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":1242.3293638604309},7.3539669333205318,1405.4164889188066,{"$f":"IF($D$2=0,  OFFSET(control!KD28,0,$D$1)*AI28,   $D$35*AG28+$D$36*AH28+IF(H28=1,$D$40*AI28)+$D$41*Z28  ) + $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28 + IF(H28=$D$43,$D$42*AI28,0)","v":2.2625505438454687},18,1.2418329214074857E-3,-3.0253243943966068,4.1114078183990283E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,12.857451567332381,1.0484775124292485,0,0,0,0,0,-5.5034846340118495,-2.2625505438454687,6.1398939019043119,1,18,6.1398939019043119,1.1312752719227344,748,18,1,114.0819393647421,20.594869106411902,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":1},1.009261671407049,0.99877440613668877,0.99970225287497938,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":1.2255938633112251E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1298887878917501,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,1.1298887878917501,0,1.1298887878917501,1.3864840309842918E-3,0,1.1298887878917501,0,0,1.3864840309842918E-3,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":67.657364504252712},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":37.198614923612702},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},1.7200398369302186,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":0.27529052751560429},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0.19142094227917963},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":1240.5767383480998},7.3712442269880709,1401.7137471788351,{"$f":"IF($D$2=0,  OFFSET(control!KD29,0,$D$1)*AI29,   $D$35*AG29+$D$36*AH29+IF(H29=1,$D$40*AI29)+$D$41*Z29  ) + $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29 + IF(H29=$D$43,$D$42*AI29,0)","v":2.2597775757835001},19,1.2255938633112251E-3,-3.0293029195747678,4.0621199886411614E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,12.951036465529976,1.032023902158131,0,0,0,0,0,-5.5797922385419048,-2.2597775757835001,6.1434905533627013,1,19,6.1434905533627013,1.1298887878917501,749,19,1,121.0234004595055,21.724757894303654,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":26.46},1.0088187006045088,0.998790645194785,0.99970225287497938,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":1.2093548052149647E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1285223514567546,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,1.1285223514567546,0,1.1285223514567546,1.366436434995455E-3,0,1.1285223514567546,0,0,1.366436434995455E-3,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":68.166281051921189},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":37.690462665754325},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},1.6928547091341015,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":0.27850125769429784},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0.19127628836494648},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":1238.8828823491758},7.3850238313901153,1398.1070235682137,{"$f":"IF($D$2=0,  OFFSET(control!KD30,0,$D$1)*AI30,   $D$35*AG30+$D$36*AH30+IF(H30=1,$D$40*AI30)+$D$41*Z30  ) + $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30 + IF(H30=$D$43,$D$42*AI30,0)","v":2.2570447029135092},20,1.2093548052149647E-3,-3.0333299803140568,4.0127686829864962E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,13.038593231253264,1.0157128254804608,0,0,0,0,0,-5.6535693998631489,-2.2570447029135092,6.1436919539570685,1,20,6.1436919539570685,1.1285223514567546,750,20,1,127.95669415001107,22.853280245760409,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0.15},1.0083759242244237,0.99880688425288133,0.99970225287497938,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":1.1931157471187042E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1271758936682561,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,1.1271758936682561,0,1.1271758936682561,1.3464577884985118E-3,0,1.1271758936682561,0,0,1.3464577884985118E-3,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":68.644249317935078},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":38.166184379589311},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},1.6659001622156164,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":0.28160606547657402},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0.19114011898507252},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":1237.2464821740364},7.3957423253326979,1394.5944092324255,{"$f":"IF($D$2=0,  OFFSET(control!KD31,0,$D$1)*AI31,   $D$35*AG31+$D$36*AH31+IF(H31=1,$D$40*AI31)+$D$41*Z31  ) + $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31 + IF(H31=$D$43,$D$42*AI31,0)","v":2.2543517873365122},21,1.1931157471187042E-3,-3.0374068424024561,3.9633531051947541E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,13.120669982271094,0.99954009732936977,0,0,0,0,0,-5.7249276569383962,-2.2543517873365122,6.1409306353255548,1,21,6.1409306353255548,1.1271758936682561,751,21,1,134.87860312683893,23.980456139428664,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0.12},1.0079333421814605,0.99882312331097756,0.99970225287497938,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":1.1768766890224436E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1258493466345698,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,1.1258493466345698,0,1.1258493466345698,1.3265470336862872E-3,0,1.1258493466345698,0,0,1.3265470336862872E-3,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":69.093928238650477},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":38.626462732524985},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},1.6391693979947097,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":0.28460945537871252},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0.19101163089417228},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":1235.6662495710302},7.4037745078707848,1391.1740397379338,{"$f":"IF($D$2=0,  OFFSET(control!KD32,0,$D$1)*AI32,   $D$35*AG32+$D$36*AH32+IF(H32=1,$D$40*AI32)+$D$41*Z32  ) + $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32 + IF(H32=$D$43,$D$42*AI32,0)","v":2.2516986932691396},22,1.1768766890224436E-3,-3.0415348225115597,3.9138724380889328E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,13.197743917749532,0.98350163879682584,0,0,0,0,0,-5.7939694098787475,-2.2516986932691396,6.1355774533984704,1,22,6.1355774533984704,1.1258493466345698,752,22,1,141.7863389939734,25.106305486063235,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0.6},1.0074909543903234,0.99883936236907378,0.99970225287497938,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":1.1606376309261832E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1245426435161121,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,1.1245426435161121,0,1.1245426435161121,1.3067031184577083E-3,0,1.1245426435161121,0,0,1.3067031184577083E-3,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":69.517650499183532},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":39.071928844754787},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},1.6126557904387082,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":0.28751559168033458},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0.19089012919203274},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":1234.1409212691813},7.4094439582025062,1387.8440940754551,{"$f":"IF($D$2=0,  OFFSET(control!KD33,0,$D$1)*AI33,   $D$35*AG33+$D$36*AH33+IF(H33=1,$D$40*AI33)+$D$41*Z33  ) + $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33 + IF(H33=$D$43,$D$42*AI33,0)","v":2.2490852870322242},23,1.1606376309261832E-3,-3.0457152909793219,3.8643258427055543E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,13.270233284915724,0.96759347426322484,0,0,0,0,0,-5.8607893267132178,-2.2490852870322242,6.1279521454335057,1,23,6.1279521454335057,1.1245426435161121,753,23,1,148.67748249893944,26.230848129579346,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":0.6},1.0070487607657543,0.99885560142717011,0.99970225287497938,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":1.1443985728299226E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.123255718519786,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,1.123255718519786,0,1.123255718519786,1.2869249963260998E-3,0,1.123255718519786,0,0,1.2869249963260998E-3,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":69.91747496404065},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":39.503169700088407},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},1.5863528810033991,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0.29032834734331653},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0.19077500872191644},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":1232.6692585287433},7.4130314410659688,1384.6027936859555,{"$f":"IF($D$2=0,  OFFSET(control!KD34,0,$D$1)*AI34,   $D$35*AG34+$D$36*AH34+IF(H34=1,$D$40*AI34)+$D$41*Z34  ) + $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34 + IF(H34=$D$43,$D$42*AI34,0)","v":2.246511437039572},24,1.1443985728299226E-3,-3.0499496747861694,3.8147124574008854E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,13.338506896079229,0.95181172860203944,0,0,0,0,0,-5.9254754550132605,-2.246511437039572,6.1183317326284374,1,24,6.1183317326284374,1.123255718519786,754,24,1,155.54993360541539,27.354103848099133,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":2},1.0066067612225322,0.99887184048526634,0.99970225287497938,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":1.128159514733662E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.121988506893459,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,1.121988506893459,0,1.121988506893459,1.2672116263270361E-3,0,1.121988506893459,0,0,1.2672116263270361E-3,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":70.295228853364179},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":39.920734072032417},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},1.5602543740932873,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0.29305134312983955},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0.19066573929176117},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":1231.25004669948},7.4147816672053599,1381.4484015088512,{"$f":"IF($D$2=0,  OFFSET(control!KD35,0,$D$1)*AI35,   $D$35*AG35+$D$36*AH35+IF(H35=1,$D$40*AI35)+$D$41*Z35  ) + $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35 + IF(H35=$D$43,$D$42*AI35,0)","v":2.2439770137869179},25,1.128159514733662E-3,-3.0542394607411034,3.7650313969073887E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,13.402891778010222,0.93615262445597236,0,0,0,0,0,-5.988110110804862,-2.2439770137869179,6.1069572778744146,1,25,6.1069572778744146,1.121988506893459,755,25,1,162.40186948327985,28.476092354992591,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":2},1.0061649556754737,0.99888807954336256,0.99970225287497938,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":1.1119204566374017E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1207409449205321,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,1.1207409449205321,0,1.1207409449205321,1.2475619729268583E-3,0,1.1207409449205321,0,0,1.2475619729268583E-3,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":70.652541998230546},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":40.325137315541035},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},1.5343541326393135,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0.2956879792327049},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0.19056185381340765},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":1229.8820947865402},7.4149087824812989,1378.3792210519105,{"$f":"IF($D$2=0,  OFFSET(control!KD36,0,$D$1)*AI36,   $D$35*AG36+$D$36*AH36+IF(H36=1,$D$40*AI36)+$D$41*Z36  ) + $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36 + IF(H36=$D$43,$D$42*AI36,0)","v":2.2414818898410642},26,1.1119204566374017E-3,-3.0585861988961605,3.7152817513335561E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,13.463679379812454,0.92061247958358805,0,0,0,0,0,-6.0487705973311554,-2.2414818898410642,6.0940393722238229,1,26,6.0940393722238229,1.1207409449205321,756,26,1,169.23170892768891,29.596833299913122,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0057233440394329,0.9989043186014589,0.99970225287497938,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":1.0956813985411411E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1195129699145994,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,1.1195129699145994,0,1.1195129699145994,1.2279750059327466E-3,0,1.1195129699145994,0,0,1.2279750059327466E-3,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":70.990874908680709},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":40.716865282237116},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},1.5086461737921117,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0.2982414611196576},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0.19046293869526221},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":1228.5642350238006},7.4136008633195143,1375.3935954823528,{"$f":"IF($D$2=0,  OFFSET(control!KD37,0,$D$1)*AI37,   $D$35*AG37+$D$36*AH37+IF(H37=1,$D$40*AI37)+$D$41*Z37  ) + $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37 + IF(H37=$D$43,$D$42*AI37,0)","v":2.2390259398291987},27,1.0956813985411411E-3,-3.0629915062086455,3.6654625851093321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,13.521130655655082,0.90518770427526696,0,0,0,0,0,-6.1075297923355674,-2.2390259398291987,6.0797626277655823,1,27,6.0797626277655823,1.1195129699145994,757,27,1,176.03808204347456,30.716346269827721,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0052819262293009,0.99892055765955512,0.99970225287497938,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":1.0794423404448805E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1183045202141964,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,1.1183045202141964,0,1.1183045202141964,1.2084497004030137E-3,0,1.1183045202141964,0,0,1.2084497004030137E-3,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":71.311541958923598},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":41.096377551156102},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},1.4831246647262277,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0.30071482085946383},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0.1903686259938461},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":1227.2953224545556},7.4110236275493744,1372.4899067386693,{"$f":"IF($D$2=0,  OFFSET(control!KD38,0,$D$1)*AI38,   $D$35*AG38+$D$36*AH38+IF(H38=1,$D$40*AI38)+$D$41*Z38  ) + $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38 + IF(H38=$D$43,$D$42*AI38,0)","v":2.2366090404283927},28,1.0794423404448805E-3,-3.0674570704733664,3.6155729358700495E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,13.57548026022279,0.88987479883573661,0,0,0,0,0,-6.1644566326734154,-2.2366090404283927,6.0642893859567177,1,28,6.0642893859567177,1.1183045202141964,758,28,1,182.81980427567694,31.834650790041916,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0048407021600068,0.99893679671765134,0.99970225287497938,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":1.0632032823486202E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1171155351776392,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,1.1171155351776392,0,1.1171155351776392,1.1889850365571775E-3,0,1.1171155351776392,0,0,1.1889850365571775E-3,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":71.615730682627799},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":41.464110119740447},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},1.457783918551889,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0.30311093488509161},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0.19027858695177707},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":1226.0742345194226},7.4073235198483749,1369.6665746626791,{"$f":"IF($D$2=0,  OFFSET(control!KD39,0,$D$1)*AI39,   $D$35*AG39+$D$36*AH39+IF(H39=1,$D$40*AI39)+$D$41*Z39  ) + $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39 + IF(H39=$D$43,$D$42*AI39,0)","v":2.2342310703552783},29,1.0632032823486202E-3,-3.0719846545494809,3.5656118132709786E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,13.626940037809442,0.87467035113113345,0,0,0,0,0,-6.2196165179610672,-2.2342310703552783,6.0477628006242306,1,29,6.0477628006242306,1.1171155351776392,759,29,1,189.5758540533237,32.951766325219552,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0043996717465162,0.99895303577574768,0.99970225287497938,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":1.0469642242523596E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1159459551779518,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,1.1159459551779518,0,1.1159459551779518,1.1695799996873646E-3,0,1.1159459551779518,0,0,1.1695799996873646E-3,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":71.904517942204848},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":41.820477665313099},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},1.4326183903334666,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0.30543253892161604},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0.19019252663855679},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":1224.8998706513567},7.4026302943584152,1366.9220561513778,{"$f":"IF($D$2=0,  OFFSET(control!KD40,0,$D$1)*AI40,   $D$35*AG40+$D$36*AH40+IF(H40=1,$D$40*AI40)+$D$41*Z40  ) + $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40 + IF(H40=$D$43,$D$42*AI40,0)","v":2.2318919103559036},30,1.0469642242523596E-3,-3.0765761009082908,3.5155781977339461E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,13.67570194415538,0.85957103420007996,0,0,0,0,0,-6.2730716497969645,-2.2318919103559036,6.0303094182025916,1,30,6.0303094182025916,1.1159459551779518,760,30,1,196.30535345703839,34.067712280397501,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0039588349038326,0.9989692748338439,0.99970225287497938,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":1.030725166156099E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1147957215978799,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,1.1147957215978799,0,1.1147957215978799,1.1502335800719354E-3,0,1.1147957215978799,0,0,1.1502335800719354E-3,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":72.178883565625455},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":42.165875461810408},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},1.4076226732129746,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0.3076822406384867},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0.19011017947596348},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":1223.7711518776405},7.3970591897641649,1364.2548443281028,{"$f":"IF($D$2=0,  OFFSET(control!KD41,0,$D$1)*AI41,   $D$35*AG41+$D$36*AH41+IF(H41=1,$D$40*AI41)+$D$41*Z41  ) + $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41 + IF(H41=$D$43,$D$42*AI41,0)","v":2.2295914431957597},31,1.030725166156099E-3,-3.0812333365320916,3.465471039117212E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,13.721940509035726,0.8445736039277848,0,0,0,0,0,-6.3248813192715607,-2.2295914431957597,6.0120413504961885,1,31,6.0120413504961885,1.1147957215978799,761,31,1,203.00755143264109,35.18250800199538,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0035181915469966,0.99898551389194012,0.99970225287497938,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":1.0144861080598386E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1136647768249943,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,1.1136647768249943,0,1.1136647768249943,1.1309447728855559E-3,0,1.1136647768249943,0,0,1.1309447728855559E-3,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":72.439721916183572},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":42.500681017580462},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},1.382791494628905,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0.30986253046054285},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0.19003130547858005},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":1222.6870204287459},7.3907127716006009,1361.6634677325965,{"$f":"IF($D$2=0,  OFFSET(control!KD42,0,$D$1)*AI42,   $D$35*AG42+$D$36*AH42+IF(H42=1,$D$40*AI42)+$D$41*Z42  ) + $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42 + IF(H42=$D$43,$D$42*AI42,0)","v":2.2273295536499886},32,1.0144861080598386E-3,-3.0859583781974682,3.4152892552997312E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,13.76581492423767,0.82967489677734296,0,0,0,0,0,-6.3751021526370693,-2.2273295536499886,5.9930581147279547,1,32,5.9930581147279547,1.1136647768249943,762,32,1,209.68180916047882,36.296172778820377,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.0030777415910863,0.99900175295003646,0.99970225287497938,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":9.9824704996357805E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1125530642468804,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,1.1125530642468804,0,1.1125530642468804,1.1117125781139325E-3,0,1.1125530642468804,0,0,1.1117125781139325E-3,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":72.687851763273315},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":42.825255485759826},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},1.3581197126378759,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0.31197579087781696},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0.18995568707667457},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":1221.6464393539411},7.3836825009560805,1359.1464895295178,{"$f":"IF($D$2=0,  OFFSET(control!KD43,0,$D$1)*AI43,   $D$35*AG43+$D$36*AH43+IF(H43=1,$D$40*AI43)+$D$41*Z43  ) + $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43 + IF(H43=$D$43,$D$42*AI43,0)","v":2.2251061284937608},33,9.9824704996357805E-4,-3.0907533381792858,3.3650317306794237E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,13.807470823820054,{"$f":"AS43*$D$33","v":0.81487182758272547},0,0,0,0,0,-6.4237883228639738,-2.2251061284937608,5.9734482000450457,1,33,5.9734482000450457,1.1125530642468804,763,33,1,216.32758725955895,{"$f":"CC43*1+CH42","v":37.408725843067259},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.06},1.0026374849512167,0.99901799200813268,0.99970225287497938,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":9.8200799186731746E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1114605282464134,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,1.1114605282464134,0,1.1114605282464134,1.0925360004669926E-3,0,1.1114605282464134,0,0,1.0925360004669926E-3,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":72.924024747575785},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":43.139944887876666},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},1.3336023123289709,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0.31402430452244257},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0.18988312641653132},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":1220.6483921435422},7.3760500767646908,1356.7025067349966,{"$f":"IF($D$2=0,  OFFSET(control!KD44,0,$D$1)*AI44,   $D$35*AG44+$D$36*AH44+IF(H44=1,$D$40*AI44)+$D$41*Z44  ) + $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44 + IF(H44=$D$43,$D$42*AI44,0)","v":2.2229210564928268},34,9.8200799186731746E-4,-3.0956204304166719,3.3146973145750814E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,13.847041809946191,0.80016138739738252,0,0,0,0,0,-6.4709917331815001,-2.2229210564928268,5.9532904076692459,1,34,5.9532904076692459,1.1114605282464134,764,34,1,222.94443456087131,38.52018637131367,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":0.1528087955084112},1.0021974215425404,0.99903423106622891,0.99970225287497938,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":9.6576893377105699E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1103871141971202,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,1.1103871141971202,0,1.1103871141971202,1.0734140492931754E-3,0,1.1103871141971202,0,0,1.0734140492931754E-3,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":73.14893267627366},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":43.445081182993306},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},1.3092344023315794,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0.31601026122596709},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0.18981344305472247},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":1219.6918823576864},7.367888589612603,1354.3301494608049,{"$f":"IF($D$2=0,  OFFSET(control!KD45,0,$D$1)*AI45,   $D$35*AG45+$D$36*AH45+IF(H45=1,$D$40*AI45)+$D$41*Z45  ) + $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45 + IF(H45=$D$43,$D$42*AI45,0)","v":2.2207742283942404},35,9.6576893377105699E-4,-3.1005619771870312,3.2642848195211425E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,13.884650767061599,0.78554064139894764,0,0,0,0,0,-6.5167621774489959,-2.2207742283942404,5.9326550026173095,1,35,5.9326550026173095,1.1103871141971202,765,35,1,229.53197822875467,39.630573485510787,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.08},1.0017575512802472,0.99905047012432524,0.99970225287497938,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":9.4952987567479652E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1093327684586258,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,1.1093327684586258,0,1.1093327684586258,1.0543457384943888E-3,0,1.1093327684586258,0,0,1.0543457384943888E-3,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":73.363213838828912},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":43.740983208258321},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},1.2850112114138152,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0.31793576422783798},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0.18974647197935851},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":1218.7759332615294},7.3592635177462897,1352.0280801757579,{"$f":"IF($D$2=0,  OFFSET(control!KD46,0,$D$1)*AI46,   $D$35*AG46+$D$36*AH46+IF(H46=1,$D$40*AI46)+$D$41*Z46  ) + $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46 + IF(H46=$D$43,$D$42*AI46,0)","v":2.2186655369172517},36,9.4952987567479652E-4,-3.1055804163386518,3.2137930194527532E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,13.920410998985037,0.77100672684828908,0,0,0,0,0,-6.5611474812387476,-2.2186655369172517,5.9116047076773288,1,36,5.9116047076773288,1.1093327684586258,766,36,1,236.08991504515541,40.739906253969416,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.1},1.0013178740795639,0.99906670918242146,0.99970225287497938,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":9.3329081757853594E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1082974383721844,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,1.1082974383721844,0,1.1082974383721844,1.0353300864414106E-3,0,1.1082974383721844,0,0,1.0353300864414106E-3,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":73.567458498410318},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":44.027957511716451},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},1.2609280851689064,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0.31980283567268281},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0.18968206190425924},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":1217.899587466748},7.3502335902770213,1349.7949929839369,{"$f":"IF($D$2=0,  OFFSET(control!KD47,0,$D$1)*AI47,   $D$35*AG47+$D$36*AH47+IF(H47=1,$D$40*AI47)+$D$41*Z47  ) + $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47 + IF(H47=$D$43,$D$42*AI47,0)","v":2.2165948767443688},37,9.3329081757853583E-4,-3.1106783091394532,3.1632206477684752E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,13.954427217034489,0.75655685110134385,0,0,0,0,0,-6.6041936267574677,-2.2165948767443688,5.8901955646339967,1,37,5.8901955646339967,1.1082974383721844,767,37,1,242.61800370095048,41.848203692341599,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":60},1.0008783898557545,0.99908294824051769,0.99970225287497938,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":9.1705175948227546E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1072810722562956,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,1.1072810722562956,0,1.1072810722562956,1.0163661158888448E-3,0,1.1072810722562956,0,0,1.0163661158888448E-3,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":73.762213685981493},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":44.306299094284668},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},1.2369804827862263,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0.32161342150799493},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0.18962007379213053},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":1217.0619065792519},7.3408515380640109,1347.6296129193654,{"$f":"IF($D$2=0,  OFFSET(control!KD48,0,$D$1)*AI48,   $D$35*AG48+$D$36*AH48+IF(H48=1,$D$40*AI48)+$D$41*Z48  ) + $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48 + IF(H48=$D$43,$D$42*AI48,0)","v":2.2145621445125911},38,9.1705175948227557E-4,-3.1158583488064182,3.1125663952571566E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,13.986796402206711,0.74218828967173578,0,0,0,0,0,-6.6459448641426997,-2.2145621445125911,5.8684776832231549,1,38,5.8684776832231549,1.1072810722562956,768,38,1,249.11605796254196,42.955484764597898,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0004390985241205,0.99909918729861402,0.99970225287497938,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":9.0081270138601499E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1062836194024028,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,1.1062836194024028,0,1.1062836194024028,9.9745285389274407E-4,0,1.1062836194024028,0,0,9.9745285389274407E-4,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":73.947987401667049},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":44.576292074689},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},1.2131639739085347,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0.32336939587328362},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0.18956037957085276},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":1216.2619708529962},7.3311647491572947,1345.5306952567526,{"$f":"IF($D$2=0,  OFFSET(control!KD49,0,$D$1)*AI49,   $D$35*AG49+$D$36*AH49+IF(H49=1,$D$40*AI49)+$D$41*Z49  ) + $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49 + IF(H49=$D$43,$D$42*AI49,0)","v":2.2125672388048057},39,9.008127013860151E-4,-3.121123369787318,3.0618289078833262E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,14.017608560360644,0.72789838434512077,0,0,0,0,0,-6.6864438112033495,-2.2125672388048057,5.8464958946976111,1,39,5.8464958946976111,1.1062836194024028,769,39,1,255.58394060174933,44.061768384000302,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":70},1.0000000000000004,0.99911542635671025,0.99970225287497938,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":8.8457364328975441E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1053050300706764,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,1.1053050300706764,0,1.1053050300706764,9.7858933172645379E-4,0,1.1053050300706764,0,0,9.7858933172645379E-4,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":74.125252310043763},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":44.838210288680898},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},1.1894742355678691,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0.32507256505540433},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0.18950286101338143},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":1215.4988788497892},7.3212158427899192,1343.4970248379398,{"$f":"IF($D$2=0,  OFFSET(control!KD50,0,$D$1)*AI50,   $D$35*AG50+$D$36*AH50+IF(H50=1,$D$40*AI50)+$D$41*Z50  ) + $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50 + IF(H50=$D$43,$D$42*AI50,0)","v":2.2106100601413528},40,8.8457364328975452E-4,-3.1264763578763137,3.0110067844154958E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,14.046947386092054,0.71368454134072146,0,0,0,0,0,-6.7257315433021345,-2.2106100601413528,5.8242903239892883,1,40,5.8242903239892883,1.1053050300706764,770,40,1,262.02155799344666,45.167073414070977,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99956109419876993,0.99913166541480647,0.99970225287497938,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":8.6833458519349393E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1043452554858777,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,1.1043452554858777,0,1.1043452554858777,9.5977458479867828E-4,0,1.1043452554858777,0,0,9.5977458479867828E-4,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":74.294449001487422},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":45.09231783187132},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},1.1659070492028736,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0.32672467107170994},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0.18944740875688204},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.7717471050075},7.3110431735714156,1341.5274154137055,{"$f":"IF($D$2=0,  OFFSET(control!KD51,0,$D$1)*AI51,   $D$35*AG51+$D$36*AH51+IF(H51=1,$D$40*AI51)+$D$41*Z51  ) + $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51 + IF(H51=$D$43,$D$42*AI51,0)","v":2.2086905109717554},41,8.6833458519349393E-4,-3.1319204612555946,2.960098573879509E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,14.074890848352114,0.69954422952172413,0,0,0,0,0,-6.7638476747806981,-2.2086905109717554,5.8018968921213849,1,41,5.8018968921213849,1.1043452554858777,771,41,1,268.42885529907915,46.271418669556851,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99912238103584172,0.9991479044729028,0.99970225287497938,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":8.5209552709723346E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1034042478333073,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,1.1034042478333073,0,1.1034042478333073,9.4100765257043584E-4,0,1.1034042478333073,0,0,9.4100765257043584E-4,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":74.455988879918877},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":45.338869553927395},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},1.1424582977514479,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0.32832739493214819},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0.18939392144085535},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.079709799101},7.300681275635446,1339.6207090005571,{"$f":"IF($D$2=0,  OFFSET(control!KD52,0,$D$1)*AI52,   $D$35*AG52+$D$36*AH52+IF(H52=1,$D$40*AI52)+$D$41*Z52  ) + $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52 + IF(H52=$D$43,$D$42*AI52,0)","v":2.2068084956666145},42,8.5209552709723346E-4,-3.1374590025661577,2.9091027728278063E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,14.101511708724555,0.6854749786508687,0,0,0,0,0,-6.800830433089109,-2.2068084956666145,5.7793477586197,1,42,5.7793477586197,1.1034042478333073,772,42,1,274.80581216564605,47.374822917390162,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99868386042666579,0.99916414353099903,0.99970225287497938,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":8.3585646900097288E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1024819602548326,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,1.1024819602548326,0,1.1024819602548326,9.2228757847467868E-4,0,1.1024819602548326,0,0,9.2228757847467868E-4,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":74.6102567276629},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":45.578111510586197},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},1.1191239628213343,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0.32988235962290985},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0.1893423049473579},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.421918434804},7.2901612549418813,1337.7757752521823,{"$f":"IF($D$2=0,  OFFSET(control!KD53,0,$D$1)*AI53,   $D$35*AG53+$D$36*AH53+IF(H53=1,$D$40*AI53)+$D$41*Z53  ) + $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53 + IF(H53=$D$43,$D$42*AI53,0)","v":2.2049639205096652},43,8.3585646900097288E-4,-3.1430954921257426,2.8580178224035485E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,14.126877981529811,0.67147437769280061,0,0,0,0,0,-6.8367167265879294,-2.2049639205096652,5.7566717121250175,1,43,5.7566717121250175,1.1024819602548326,773,43,1,281.15243887937316,48.477304877644997,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99824553228672919,0.99918038258909525,0.99970225287497938,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":8.1961741090471241E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1015783468449993,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,1.1015783468449993,0,1.1015783468449993,9.0361340983324823E-4,0,1.1015783468449993,0,0,9.0361340983324823E-4,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":74.757612990230825},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":45.810281378893642},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},1.09590012193023,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0.33139113284732841},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0.18929247172915609},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.7975415199583},7.2795111366584146,1335.9915108452351,{"$f":"IF($D$2=0,  OFFSET(control!KD54,0,$D$1)*AI54,   $D$35*AG54+$D$36*AH54+IF(H54=1,$D$40*AI54)+$D$41*Z54  ) + $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54 + IF(H54=$D$43,$D$42*AI54,0)","v":2.2031566936899987},44,8.1961741090471241E-4,-3.1488336424279568,2.8068421051768121E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,14.15105334349246,0.65754007315813801,0,0,0,0,0,-6.8715422068340457,-2.2031566936899987,5.7338945161265542,1,44,5.7338945161265542,1.1015783468449993,774,44,1,287.46877292143148,49.578883224489999,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":70},0.99780739653155615,0.99919662164719159,0.99970225287497938,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":8.0337835280845193E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1006933626472215,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,1.1006933626472215,0,1.1006933626472215,8.8498419777782722E-4,0,1.1006933626472215,0,0,8.8498419777782722E-4,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":74.898395817315802},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":46.035608840217506},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},1.0727829458216123,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0.33285522955405777},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0.18924434021388931},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.2057642558398},7.2687561734940305,1334.2668388791053,{"$f":"IF($D$2=0,  OFFSET(control!KD55,0,$D$1)*AI55,   $D$35*AG55+$D$36*AH55+IF(H55=1,$D$40*AI55)+$D$41*Z55  ) + $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55 + IF(H55=$D$43,$D$42*AI55,0)","v":2.201386725294443},45,8.0337835280845193E-4,-3.1546773840741671,2.7555739417372089E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,14.174097499526656,0.64366976749296734,0,0,0,0,0,-6.9053413260326257,-2.201386725294443,5.7110392156925549,1,45,5.7110392156925549,1.1006933626472215,775,45,1,293.75487587996224,50.67957658713722,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":91},0.99736945307670777,0.99921286070528781,0.99970225287497938,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":7.8713929471219135E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0998269636500531,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,1.0998269636500531,0,1.0998269636500531,8.6639899716844937E-4,0,1.0998269636500531,0,0,8.6639899716844937E-4,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":75.032922890885686},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":46.254315934881895},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},1.0497686958466388,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0.33427611427792353},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0.18919783427416267},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.6457882309135},7.2579191199835327,1332.6007082893807,{"$f":"IF($D$2=0,  OFFSET(control!KD56,0,$D$1)*AI56,   $D$35*AG56+$D$36*AH56+IF(H56=1,$D$40*AI56)+$D$41*Z56  ) + $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56 + IF(H56=$D$43,$D$42*AI56,0)","v":2.1996539273001061},46,7.8713929471219135E-4,-3.1606308833123293,2.7042115870151008E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,14.196066510215816,0.6298612175079833,0,0,0,0,0,-6.9381473902322837,-2.1996539273001061,5.6881264101914102,1,46,5.6881264101914102,1.0998269636500531,776,46,1,300.01083067854074,51.779403550787272,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":112},0.99693170183778235,0.99922909976338403,0.99970225287497938,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":7.7090023661593088E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0989791067835386,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,1.0989791067835386,0,1.0989791067835386,8.4785686651445147E-4,0,1.0989791067835386,0,0,8.4785686651445147E-4,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":75.161493066757387},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":46.466617391689844},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},1.026853721416239,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0.33565520331501431},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0.18915288275501327},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.1168311199099},7.2470204769946269,1330.9920932746684,{"$f":"IF($D$2=0,  OFFSET(control!KD57,0,$D$1)*AI57,   $D$35*AG57+$D$36*AH57+IF(H57=1,$D$40*AI57)+$D$41*Z57  ) + $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57 + IF(H57=$D$43,$D$42*AI57,0)","v":2.1979582135670772},47,7.7090023661593088E-4,-3.1666985613821264,2.6527532263006279E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,14.217013085748103,0.61611223284974337,0,0,0,0,0,-6.9699926087534765,-2.1979582135670772,5.6651744962772934,1,47,5.6651744962772934,1.0989791067835386,777,47,1,306.23673908623243,52.87838265757081,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":133},0.99649414273041514,0.99924533882148037,0.99970225287497938,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":7.546611785196704E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.098149749915645,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,1.098149749915645,0,1.098149749915645,8.2935686789364915E-4,0,1.098149749915645,0,0,8.2935686789364915E-4,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":75.284387852274577},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":46.672720935119038},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},1.0040344575165527,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0.33699386675039333},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0.18910941905146145},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.6181263881485},7.2360787101206911,1329.4399927364921,{"$f":"IF($D$2=0,  OFFSET(control!KD58,0,$D$1)*AI58,   $D$35*AG58+$D$36*AH58+IF(H58=1,$D$40*AI58)+$D$41*Z58  ) + $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58 + IF(H58=$D$43,$D$42*AI58,0)","v":2.1962994998312899},48,7.546611785196704E-4,-3.1728851158941134,2.6011969709356176E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,14.236986850388547,0.60242067450993164,0,0,0,0,0,-7.0009081402678559,-2.1962994998312899,5.6421998847993322,1,48,5.6421998847993322,1.098149749915645,778,48,1,312.43271947869891,53.976532407486452,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.9960567756702785,0.99926157787957659,0.99970225287497938,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":7.3842212042340982E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0973388518487699,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,1.0973388518487699,0,1.0973388518487699,8.1089806687506538E-4,0,1.0973388518487699,0,0,8.1089806687506538E-4,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":75.401872739551621},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":46.872827572577719},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},0.98130742229245949,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0.33829343035418952},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0.18906738072991577},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.1489230010077},7.225110445110805,1327.9434297319513,{"$f":"IF($D$2=0,  OFFSET(control!KD59,0,$D$1)*AI59,   $D$35*AG59+$D$36*AH59+IF(H59=1,$D$40*AI59)+$D$41*Z59  ) + $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59 + IF(H59=$D$43,$D$42*AI59,0)","v":2.1946777036975398},49,7.3842212042340982E-4,-3.1791955445060918,2.5495408536403029E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,14.256034580997463,0.58878445337547569,0,0,0,0,0,-7.0309241358866581,-2.1946777036975398,5.6192171947887415,1,49,5.6192171947887415,1.0973388518487699,779,49,1,318.59890482351727,55.07387125933522,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99561960057308185,0.99927781693767281,0.99970225287497938,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":7.2218306232714935E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0965463723163311,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,1.0965463723163311,0,1.0965463723163311,7.9247953243877234E-4,0,1.0965463723163311,0,0,7.9247953243877234E-4,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":75.514198411083726},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":47.067131863772069},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},0.95866921468974142,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0.33955517735960805},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0.1890267091880859},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.7084851384589},7.2141306430575307,1326.5014509388614,{"$f":"IF($D$2=0,  OFFSET(control!KD60,0,$D$1)*AI60,   $D$35*AG60+$D$36*AH60+IF(H60=1,$D$40*AI60)+$D$41*Z60  ) + $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60 + IF(H60=$D$43,$D$42*AI60,0)","v":2.1930927446326622},50,7.2218306232714935E-4,-3.1856351712006039,2.4977828234318041E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,14.274200422623341,0.57520152881384479,0,0,0,0,0,-7.0600697795658105,-2.1930927446326622,5.5962394272387126,1,50,5.5962394272387126,1.0965463723163311,780,50,1,324.7354408660695,56.170417631651553,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99518261735457147,0.99929405599576915,0.99970225287497938,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":7.0594400423088888E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0957722719794334,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,1.0957722719794334,0,1.0957722719794334,7.7410033689773172E-4,0,1.0957722719794334,0,0,7.7410033689773172E-4,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":75.621601832272106},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":47.255822173957768},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},0.93611651216019032,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0.34078035013456193},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0.18898734934880143},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.2960919145846},7.2031527576979055,1325.1131261330941,{"$f":"IF($D$2=0,  OFFSET(control!KD61,0,$D$1)*AI61,   $D$35*AG61+$D$36*AH61+IF(H61=1,$D$40*AI61)+$D$41*Z61  ) + $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61 + IF(H61=$D$43,$D$42*AI61,0)","v":2.1915445439588668},51,7.0594400423088888E-4,-3.1922096755141727,2.4459207400957823E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,14.29152608379157,0.56166990729611421,0,0,0,0,0,-7.0883733260936648,-2.1915445439588668,5.5732781210351527,1,51,5.5732781210351527,1.0957722719794334,781,51,1,330.84248449512944,57.266189903630988,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99474582593053074,0.99931029505386537,0.99970225287497938,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":6.8970494613462829E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.095016512423612,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,1.095016512423612,0,1.095016512423612,7.5575955582141141E-4,0,1.095016512423612,0,0,7.5575955582141141E-4,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":75.724307243499453},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":47.439080912611949},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},0.91364606842780072,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0.34197015175706552},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0.18894924938376439},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.9110371019885},7.1921888768729829,1323.7775476778313,{"$f":"IF($D$2=0,  OFFSET(control!KD62,0,$D$1)*AI62,   $D$35*AG62+$D$36*AH62+IF(H62=1,$D$40*AI62)+$D$41*Z62  ) + $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62 + IF(H62=$D$43,$D$42*AI62,0)","v":2.190033024847224},52,6.8970494613462829E-4,-3.1989251251267921,2.3939523681570053E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,14.308051013764775,0.54818764105668039,0,0,0,0,0,-7.115862136891792,-2.190033024847224,5.5503434930824387,1,52,5.5503434930824387,1.095016512423612,782,52,1,336.92020226967765,58.3612064160546,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99430922621677997,0.9993265341119616,0.99970225287497938,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":6.7346588803836782E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0942790561556559,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,1.0942790561556559,0,1.0942790561556559,7.3745626795607144E-4,0,1.0942790561556559,0,0,7.3745626795607144E-4,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":75.822527062764209},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":47.617084758863015},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},0.89125471130834688,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0.34312574750321856},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0.1889123604637947},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.5526288610199},7.1812498499272888,1322.4938300244735,{"$f":"IF($D$2=0,  OFFSET(control!KD63,0,$D$1)*AI63,   $D$35*AG63+$D$36*AH63+IF(H63=1,$D$40*AI63)+$D$41*Z63  ) + $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63 + IF(H63=$D$43,$D$42*AI63,0)","v":2.1885581123113118},53,6.7346588803836782E-4,-3.2057880122877855,2.3418753702871714E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,14.323812563756741,0.53475282678500813,0,0,0,0,0,-7.1425627138294523,-2.1885581123113118,5.5274445644009846,1,53,5.5274445644009846,1.0942790561556559,783,53,1,342.96876909056306,59.455485472210256,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.99387281812917638,0.99934277317005793,0.99970225287497938,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":6.5722682994210724E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0935598666005066,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,1.0935598666005066,0,1.0935598666005066,7.1918955514926886E-4,0,1.0935598666005066,0,0,7.1918955514926886E-4,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":75.916462708487899},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":47.790004874847426},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},0.86893934058997691,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0.34424826625549665},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0.18887663653258049},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.2201894737295},7.1703454026031563,1321.2611092249306,{"$f":"IF($D$2=0,  OFFSET(control!KD64,0,$D$1)*AI64,   $D$35*AG64+$D$36*AH64+IF(H64=1,$D$40*AI64)+$D$41*Z64  ) + $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64 + IF(H64=$D$43,$D$42*AI64,0)","v":2.1871197332010133},54,6.5722682994210724E-4,-3.212805294633462,2.2896873000898803E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,14.33884613383027,0.5213636043539861,0,0,0,0,0,-7.1685007312271134,-2.1871197332010133,5.5045892737561299,1,54,5.5045892737561299,1.0935598666005066,784,54,1,348.98836700246238,60.549045338810764,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.27999999999999997},0.99343660158361413,0.99935901222815415,0.99970225287497938,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":6.4098777184584677E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0928589080982343,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,1.0928589080982343,0,1.0928589080982343,7.0095850227236411E-4,0,1.0928589080982343,0,0,7.0095850227236411E-4,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":76.006305350918211},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":47.958007108018265},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},0.84669692596585,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0.34533880183811672},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0.18884203410133027},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.9130550824789},7.1594842407914792,1320.0785424550402,{"$f":"IF($D$2=0,  OFFSET(control!KD65,0,$D$1)*AI65,   $D$35*AG65+$D$36*AH65+IF(H65=1,$D$40*AI65)+$D$41*Z65  ) + $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65 + IF(H65=$D$43,$D$42*AI65,0)","v":2.1857178161964685},55,6.4098777184584677E-4,-3.2199844410498613,2.2373855941829309E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,14.353185306994218,0.50801815557951002,0,0,0,0,0,-7.1937010662027392,-2.1857178161964685,5.4817845801745211,1,55,5.4817845801745211,1.0928589080982343,785,55,1,354.97918411318165,61.641904246909,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.27999999999999997},0.99300057649602436,0.99937525128625038,0.99970225287497938,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":6.2474871374958629E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0921761459010901,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,1.0921761459010901,0,1.0921761459010901,6.8276219714413777E-4,0,1.0921761459010901,0,0,6.8276219714413777E-4,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":76.092236599523062},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":48.121252183308656},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},0.82452450502115915,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0.34639841428543339},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0.1888085120620549},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.630575433124},7.1486741443334871,1318.945307548865,{"$f":"IF($D$2=0,  OFFSET(control!KD66,0,$D$1)*AI66,   $D$35*AG66+$D$36*AH66+IF(H66=1,$D$40*AI66)+$D$41*Z66  ) + $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66 + IF(H66=$D$43,$D$42*AI66,0)","v":2.1843522918021803},56,6.2474871374958629E-4,-3.2273334833502219,2.184967563486892E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,14.366861971829785,0.49471470301269549,0,0,0,0,0,-7.2181878274962976,-2.1843522918021803,5.4590365555440021,1,56,5.4590365555440021,1.0921761459010901,786,56,1,360.94141361874887,62.734080392810093,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.27999999999999997},0.99256474278237505,0.99939149034434671,0.99970225287497938,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":6.0850965565332571E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0915115461706351,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,1.0915115461706351,0,1.0915115461706351,6.6459973045507326E-4,0,1.0915115461706351,0,0,6.6459973045507326E-4,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":76.174429132886402},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":48.279895885947631},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},0.80241918127261369,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0.34742813104863551},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0.1887760315174892},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.3721136226927},7.1379220519243676,1317.8606025436129,{"$f":"IF($D$2=0,  OFFSET(control!KD67,0,$D$1)*AI67,   $D$35*AG67+$D$36*AH67+IF(H67=1,$D$40*AI67)+$D$41*Z67  ) + $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67 + IF(H67=$D$43,$D$42*AI67,0)","v":2.1830230923412701},57,6.0850965565332571E-4,-3.234861074676147,2.1324303836247416E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,14.379906434816512,0.48145150876356818,0,0,0,0,0,-7.2419843828921442,-2.1830230923412701,5.4363504683466655,1,57,5.4363504683466655,1.0915115461706351,787,57,1,366.87525292397942,63.825591938980729,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.35},0.99212910035867097,0.99940772940244293,0.99970225287497938,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":5.9227059755706524E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0908650759749441,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,1.0908650759749441,0,1.0908650759749441,6.4647019569097353E-4,0,1.0908650759749441,0,0,6.4647019569097353E-4,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":76.253047276850552},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":48.434089235636421},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},0.78037812225743541,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0.34842894814541459},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0.18874455562590708},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.1370458514884},7.1272341380449786,1316.8236452349536,{"$f":"IF($D$2=0,  OFFSET(control!KD68,0,$D$1)*AI68,   $D$35*AG68+$D$36*AH68+IF(H68=1,$D$40*AI68)+$D$41*Z68  ) + $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68 + IF(H68=$D$43,$D$42*AI68,0)","v":2.1817301519498882},58,5.9227059755706524E-4,-3.242576555703593,2.0797710843116161E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,14.392347523390441,0.46822687335446123,0,0,0,0,0,-7.2651133853454626,-2.1817301519498882,5.4137308594495508,1,58,5.4137308594495508,1.0908650759749441,788,58,1,372.78090284928078,64.916457014955668,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99169364914095393,0.99942396846053916,0.99970225287497938,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":5.7603153946080476E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0902367032858862,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,1.0902367032858862,0,1.0902367032858862,6.2837268905790999E-4,0,1.0902367032858862,0,0,6.2837268905790999E-4,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":76.328247535986591},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":48.58397865271494},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0.7583985576729585,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0.3494018312567615},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0.18871404945929382},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.9247611795322},7.1166158827401551,1315.8336727424787,{"$f":"IF($D$2=0,  OFFSET(control!KD69,0,$D$1)*AI69,   $D$35*AG69+$D$36*AH69+IF(H69=1,$D$40*AI69)+$D$41*Z69  ) + $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69 + IF(H69=$D$43,$D$42*AI69,0)","v":2.1804734065717724},59,5.7603153946080476E-4,-3.2504900299434341,2.0269865375947514E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,14.404212680647396,0.4550391346037751,0,0,0,0,0,-7.2875967979072405,-2.1804734065717724,5.3911816107721577,1,59,5.3911816107721577,1.0902367032858862,789,59,1,378.6585669154245,66.00669371824155,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.9912583890453025,0.99944020751863549,0.99970225287497938,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":5.5979248136454418E-4},2.9774712502061984E-4,0,1,0,0,0,0,0,0,0,1.089626396976479,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,1.089626396976479,{"$f":"AI70-AG70","v":0},1.089626396976479,6.1030630940717145E-4,0,0,1.089626396976479,1.089626396976479,6.1030630940717145E-4,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":76.400179082896997},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":48.729706116881644},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0.73647777756395738,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0.35034771677461096},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0.18868447987352066},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.7346612872873},7.1060721349680067,1314.8899410850986,{"$f":"IF($D$2=0,  OFFSET(control!KD70,0,$D$1)*AI70,   $D$35*AG70+$D$36*AH70+IF(H70=1,$D$40*AI70)+$D$41*Z70  ) + $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70 + IF(H70=$D$43,$D$42*AI70,0)","v":2.179252793952958},60,5.5979248136454418E-4,-3.2586124496809892,1.9740734447900926E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,14.415528052500253,0.44188666653837444,0,0,0,0,0,-7.3094559175322464,-2.179252793952958,5.3687060075534241,1,60,5.3687060075534241,1.089626396976479,790,60,1,384.50845069886094,67.096320115218035,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99082331998783213,0.99945644657673172,0.99970225287497938,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.089034126818319,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,1.089034126818319,0,1.089034126818319,5.9227015815999096E-4,0,0,1.089034126818319,0,5.9227015815999096E-4,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":76.468984209351376},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":48.87140931897116},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0.71461313055617781,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0.35126751280366075},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0.1886558153893248},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.5661602405742},7.0956071701629124,1313.9917247661256,{"$f":"IF($D$2=0,  OFFSET(control!KD71,0,$D$1)*AI71,   $D$35*AG71+$D$36*AH71+IF(H71=1,$D$40*AI71)+$D$41*Z71  ) + $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71 + IF(H71=$D$43,$D$42*AI71,0)","v":2.178068253636638},61,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,14.426318568008586,{"$f":"AS71*$D$34","v":0.42876787833370666},0,0,0,0,0,-7.3307113978456737,-2.178068253636638,5.3463067948599807,1,61,5.3463067948599807,1.089034126818319,791,61,1,390.33076125090412,68.185354242036354,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99038844188469499,0.99945644657673172,0.99970225287497938,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0884421785906309,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,1.0884421785906309,0,1.0884421785906309,5.9194822768815492E-4,0,0,1.0884421785906309,0,5.9194822768815492E-4,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":76.533555234053736},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":49.008425522751914},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0.71413740199736064,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0.35215637832237678},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0.18862802608303417},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.4186842596248},7.0851096245036373,1313.1169809879884,{"$f":"IF($D$2=0,  OFFSET(control!KD72,0,$D$1)*AI72,   $D$35*AG72+$D$36*AH72+IF(H72=1,$D$40*AI72)+$D$41*Z72  ) + $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72 + IF(H72=$D$43,$D$42*AI72,0)","v":2.1768843571812617},62,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,14.436373452916424,0.42848244119841639,0,0,0,0,0,-7.3512638284127867,-2.1768843571812617,5.3367077085207928,1,62,5.3367077085207928,1.0884421785906309,792,62,1,396.13945901566791,69.273796420626979,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":30},0.98995375465208013,0.99945644657673172,0.99970225287497938,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0878505521184283,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,1.0878505521184283,0,1.0878505521184283,5.9162647220256659E-4,0,0,1.0878505521184283,0,5.9162647220256659E-4,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":76.59401891760902},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":49.140877788965604},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0.71367408605226001,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0.35301512565295873},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0.18860108348609611},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.2916714921871},7.0745832880707633,1312.2650608486374,{"$f":"IF($D$2=0,  OFFSET(control!KD73,0,$D$1)*AI73,   $D$35*AG73+$D$36*AH73+IF(H73=1,$D$40*AI73)+$D$41*Z73  ) + $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73 + IF(H73=$D$43,$D$42*AI73,0)","v":2.1757011042368566},63,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,14.445714956415603,0.42820445163135601,0,0,0,0,0,-7.37113166834484,-2.1757011042368566,5.3270866354652622,1,63,5.3270866354652622,1.0878505521184283,793,63,1,401.93453315324149,70.361646972745405,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":30},0.98951925820621345,0.99945644657673172,0.99970225287497938,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0872592472268201,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,1.0872592472268201,0,1.0872592472268201,5.9130489160819089E-4,0,0,1.0872592472268201,0,5.9130489160819089E-4,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":76.650496625690252},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":49.268885701470971},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0.71322283748213056,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0.35384454416662375},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0.18857496049257388},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.1845717906299},7.064031517705061,1311.4353295416845,{"$f":"IF($D$2=0,  OFFSET(control!KD74,0,$D$1)*AI74,   $D$35*AG74+$D$36*AH74+IF(H74=1,$D$40*AI74)+$D$41*Z74  ) + $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74 + IF(H74=$D$43,$D$42*AI74,0)","v":2.1745184944536402},64,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,14.454364372925706,0.42793370248927831,0,0,0,0,0,-7.3903328552206453,-2.1745184944536402,5.3174467257406999,1,64,5.3174467257406999,1.0872592472268201,794,64,1,407.71597627743904,71.44890621997223,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":30},0.98908495246335737,{"$f":"1-I75","v":0.99945644657673172},0.99970225287497938,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":1.0866682637410099},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":1.0866682637410099},{"$f":"AI75-AG75","v":0},{"$f":"T75+AD75","v":1.0866682637410099},{"$f":"AI74-AI75-U75","v":5.9098348581021476E-4},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":1.0866682637410099},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":5.9098348581021476E-4},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":76.703104640415845},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":49.392565476023151},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0.71278331856511856,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0.3546454010016622},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0.18854963127386437},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.0968464929626},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":7.0534572761075705},{"$f":"AZ75*(T75+AD75)","v":1310.627166082015},{"$f":"IF($D$2=0,  OFFSET(control!KD75,0,$D$1)*AI75,   $D$35*AG75+$D$36*AH75+IF(H75=1,$D$40*AI75)+$D$41*Z75  ) + $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75 + IF(H75=$D$43,$D$42*AI75,0)","v":2.1733365274820198},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":5.4355342326828371E-4},-3.2669557144160626,1.9210283219250712E-3,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,{"$f":"AP75*AY75","v":14.462342097511042},0.42766999113907112,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":-7.4088848214034719},{"$f":"-BC75","v":-2.1733365274820198},5.3077907397646218,{"$f":"IFERROR(T75/AI75,0)","v":1},65,{"$f":"SUM(BP75:BX75)","v":5.3077907397646218},{"$f":"AI75","v":1.0866682637410099},795,{"$f":"CD75-$CD$8","v":65},{"$f":"1/(1+$D$22)^CE75","v":1},413.48378402491966,72.535574483713233,{"$f":"IFERROR((1-(1+$D$22)^-CH75),0)","v":0},{"$f":"CG75*$D$22/CI75","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.98865083733981141,0.99945644657673172,0.99970225287497938,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0860776014862965,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,1.0860776014862965,0,1.0860776014862965,5.9066225471338107E-4,0,0,1.0860776014862965,0,5.9066225471338107E-4,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":76.751954449166533},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":49.512030064831521},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0.71235519894896915,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0.35541844175362514},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0.18852507119997286},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.0279682077189},7.0428631675414666,1309.8399630364308,{"$f":"IF($D$2=0,  OFFSET(control!KD76,0,$D$1)*AI76,   $D$35*AG76+$D$36*AH76+IF(H76=1,$D$40*AI76)+$D$41*Z76  ) + $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76 + IF(H76=$D$43,$D$42*AI76,0)","v":2.172155202972593},66,5.4355342326828371E-4,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":-3.2669557144160626},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":1.9210283219250712E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,14.469667677266195,0.42741311936938148,0,0,0,0,0,-7.4268045097247279,-2.172155202972593,{"$f":"SUM(BP76:BX76)","v":5.2981210839382555},1,66,5.2981210839382555,1.0860776014862965,{"$f":"$CD$8+CA76","v":796},66,1,{"$f":"CC76*CF76*CB76+CG75","v":419.23795466414731},{"$f":"CC76*1+CH75","v":73.621652085199528},0,{"$error":"#DIV/0!"},{"$f":"IF(AND(CJ76<$CK$8,CK75=1),1,0)","v":{"$error":"#DIV/0!"}}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.9},0.98821691275191159,0.99945644657673172,0.99970225287497938,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0854872602880736,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,1.0854872602880736,0,1.0854872602880736,5.9034119822287678E-4,0,0,1.0854872602880736,0,5.9034119822287678E-4,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":76.797153012795306},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":49.627389257138503},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0.71193815550828887},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0.3561643911392483},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0.18850125676674873},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9774206026266},7.0322514704494434,1309.073126259223,{"$f":"IF($D$2=0,  OFFSET(control!KD77,0,$D$1)*AI77,   $D$35*AG77+$D$36*AH77+IF(H77=1,$D$40*AI77)+$D$41*Z77  ) + $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77 + IF(H77=$D$43,$D$42*AI77,0)","v":2.1709745205761473},67,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,14.476359859020219,0.42716289330497331,0,0,0,0,0,-7.4441083885707755,-2.1709745205761473,5.2884398431782706,1,67,5.2884398431782706,1.0854872602880736,797,67,1,424.97848874071718,74.707139345487604,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.9},0.98778317861603071,0.99945644657673172,0.99970225287497938,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.08489723997183,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,1.08489723997183,0,1.08489723997183,5.900203162436668E-4,0,0,1.08489723997183,0,5.900203162436668E-4,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":76.838803014988926},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":49.738749776041793},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0.71153187220257363,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0.35688395363557757},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0.18847816552855029},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9446981970109},7.0216241672684827,1308.3260746325986,{"$f":"IF($D$2=0,  OFFSET(control!KD78,0,$D$1)*AI78,   $D$35*AG78+$D$36*AH78+IF(H78=1,$D$40*AI78)+$D$41*Z78  ) + $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78 + IF(H78=$D$43,$D$42*AI78,0)","v":2.1697944799436599},68,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,14.482436633674752,0.42691912332154419,0,0,0,0,0,-7.4608124664062689,-2.1697944799436599,5.278748810646368,1,68,5.278748810646368,1.08489723997183,798,68,1,430.70538875589199,75.792036585459428,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.9},{"$f":"E78*(1-$E$1)","v":0.98734963484857818},0.99945644657673172,0.99970225287497938,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.084307540363149,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,1.084307540363149,0,1.084307540363149,5.8969960868093807E-4,0,0,1.084307540363149,0,5.8969960868093807E-4,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":76.87700309436525},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":49.846215371762845},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0.7111360399381611,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0.35757781409563644},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0.18845577603585917},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.929306157853},7.0109829716953236,1307.5982398118606,{"$f":"IF($D$2=0,  OFFSET(control!KD79,0,$D$1)*AI79,   $D$35*AG79+$D$36*AH79+IF(H79=1,$D$40*AI79)+$D$41*Z79  ) + $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79 + IF(H79=$D$43,$D$42*AI79,0)","v":2.168615080726298},69,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,14.48791527745975,0.42668162396289666,0,0,0,0,0,-7.4769323057644268,-2.168615080726298,5.2690495149319219,1,69,5.2690495149319219,1.084307540363149,799,69,1,436.41865887547948,76.876344125822584,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0.48},0.98691628136600029,0.99945644657673172,0.99970225287497938,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,1,0.28496024779302331,1.0837181612877089,0.65023089677262536,0.18528995746700708,0.16676096172030638,1.8528995746700694E-2,0.89842820382070188,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,0.13567457799698815,1.5074953110776446E-2,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,0.18528995746700708,0.16676096172030638,0.18528995746700708,1.0837181612877089,0,1.0837181612877089,5.893790754400996E-4,0,0,1.0837181612877089,0,5.893790754400996E-4,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":76.911848060736546},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":49.949886911547608},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0.71075035643219642,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0.35824663834186266},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},0.18528995746700708,1.0000002295482902,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0.18843406777741561},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9307600994603},7.0003293536309812,1306.8890659752763,{"$f":"IF($D$2=0,  OFFSET(control!KD80,0,$D$1)*AI80,   $D$35*AG80+$D$36*AH80+IF(H80=1,$D$40*AI80)+$D$41*Z80  ) + $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80 + IF(H80=$D$43,$D$42*AI80,0)","v":2.1674363225754179},70,5.0152640907363973E-4,-3.2896690538930198,1.7831066569745074E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45.516162774083774,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,14.492812390363122,0.42645021385931786,0,0,0,0,-19.506926903178762,-7.4924830367321409,-2.1674363225754179,-14.24758365826388,0.82902385132418599,70,-14.24758365826388,1.0837181612877089,800,70,1,420.97829371055292,77.96006228711029,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":5.0000000000000001E-3},0.98648311808477995,0.99945644657673172,0.99970225287497938,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.8980211407278027,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},8.1324837242024932E-5,0.18515348729187053,0.1666381385626835,0.18515348729187053,1.0831746280196732,0,1.0831746280196732,5.4353326803568969E-4,0,0,0.8980211407278027,0,5.4353326803568969E-4,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":76.946663138001682},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":50.051966132891529},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0.65547317597000065,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0.35890615843796714},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0.37030697458374107,2.0000001372712948,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0.18841302112648661},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9485858866706},6.98995834749923,1306.2529109286454,{"$f":"IF($D$2=0,  OFFSET(control!KD81,0,$D$1)*AI81,   $D$35*AG81+$D$36*AH81+IF(H81=1,$D$40*AI81)+$D$41*Z81  ) + $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81 + IF(H81=$D$43,$D$42*AI81,0)","v":2.1663492560393465},71,5.015362894271151E-4,-3.2896635100737597,1.7831391939762305E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,14.497753267432959,0.39328390558200038,0,0,0,0,0,-7.5077949199337288,-2.1663492560393465,5.2168929970418843,0.82906404701301062,71,5.2168929970418843,1.0831746280196732,801,71,1,426.62909984204219,79.043236915129967,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":4.4999999999999998E-2},0.98605014492143661,0.99945644657673172,0.99970225287497938,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89761423903044713,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},8.1264939690462568E-5,0.18501711763005355,0.16651540586704822,0.18501711763005355,1.0826313566605006,0,1.0826313566605006,5.4327135917264791E-4,0,0,0.89761423903044713,0,5.4327135917264791E-4,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":76.978303792140025},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":50.150452422246751},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0.6551756538211887,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0.35954196840092889},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0.55505135289016061,2.9999980926620995,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0.18839261729091922},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9823194415414},6.97957626267974,1305.6342746055732,{"$f":"IF($D$2=0,  OFFSET(control!KD82,0,$D$1)*AI82,   $D$35*AG82+$D$36*AH82+IF(H82=1,$D$40*AI82)+$D$41*Z82  ) + $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82 + IF(H82=$D$43,$D$42*AI82,0)","v":2.1652627133210012},72,5.0154616704269344E-4,-3.2896579678917317,1.7831717219079348E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,14.502144126016752,0.39310539229271318,0,0,0,0,0,-7.5225678633370121,-2.1652627133210012,5.2074189416514507,0.82910423156340141,72,5.2074189416514507,1.0826313566605006,802,72,1,432.26681487554191,80.125868271790466,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":22},0.98561736179252635,0.99945644657673172,0.99970225287497938,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89720749868499994,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},8.1205086254779245E-5,0.18488084840752578,0.16639276356677324,0.18488084840752578,1.0820883470925258,0,1.0820883470925258,5.4300956797481703E-4,0,0,0.89720749868499994,0,5.4300956797481703E-4,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":77.006854114115797},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":50.245438061640073},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0.65488664733760882,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0.36015467738344659},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0.73952339363010311,3.9999978708984383,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0.18837283826666268},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.0315065534542},6.9691839662168125,1305.032639467936,{"$f":"IF($D$2=0,  OFFSET(control!KD83,0,$D$1)*AI83,   $D$35*AG83+$D$36*AH83+IF(H83=1,$D$40*AI83)+$D$41*Z83  ) + $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83 + IF(H83=$D$43,$D$42*AI83,0)","v":2.1641766941850515},73,5.0155604192132829E-4,-3.2896524273463505,1.7832042407725864E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,14.505999675462823,0.39293198840256527,0,0,0,0,0,-7.5368157092460102,-2.1641766941850515,5.1979392604343264,0.82914440497923847,73,5.1979392604343264,1.0820883470925258,803,73,1,437.89144437815264,81.207956618882989,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":4.9000000000000002E-2},0.9851847686146421,0.99945644657673172,0.99970225287497938,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89680091964781716,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},8.1145276902482629E-5,0.18474467955031149,0.16627021159528038,0.18474467955031149,1.0815455991981286,0,1.0815455991981286,5.4274789439712201E-4,0,0,0.89680091964781716,0,5.4274789439712201E-4,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":77.032395110728245},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":50.337012794606153},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0.65460590307782185,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0.36074487778157494},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0.92372339775155743,4.9999978470202313,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0.18835366679447546},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.0957026925926},6.9587821618755648,1304.447499458948,{"$f":"IF($D$2=0,  OFFSET(control!KD84,0,$D$1)*AI84,   $D$35*AG84+$D$36*AH84+IF(H84=1,$D$40*AI84)+$D$41*Z84  ) + $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84 + IF(H84=$D$43,$D$42*AI84,0)","v":2.1630911983962573},74,5.0156591406397321E-4,-3.2896468884370287,1.7832367505731649E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,14.509334081066488,0.3927635418466931,0,0,0,0,0,-7.5505519191909229,-2.1630911983962573,5.1884545053259998,0.8291845672644006,74,5.1884545053259998,1.0815455991981286,804,74,1,443.50299451502769,82.289502218081111,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":4.9000000000000002E-2},0.98475236530441324,0.99945644657673172,0.99970225287497938,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89639450187524616,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},8.1085511601104349E-5,0.18460861098448939,0.16614774988604047,0.18460861098448939,1.0810031128597355,0,1.0810031128597355,5.4248633839315552E-4,0,0,0.89639450187524616,0,5.4248633839315552E-4,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":77.055004858212698},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":50.425263901041504},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0.65433317322705975,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0.36131314572883699},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},1.1076516659069364,6.0000018097371619,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0.18833508631955931},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.1744728267158},6.9483714061693256,1303.8783597776303,{"$f":"IF($D$2=0,  OFFSET(control!KD85,0,$D$1)*AI85,   $D$35*AG85+$D$36*AH85+IF(H85=1,$D$40*AI85)+$D$41*Z85  ) + $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85 + IF(H85=$D$43,$D$42*AI85,0)","v":2.162006225719471},75,5.01575783471581E-4,-3.2896413511631826,1.7832692513126262E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,14.512160991325551,0.39259990393623584,0,0,0,0,0,-7.5637895851562256,-2.162006225719471,5.1789650843860908,0.82922471842276457,75,5.1789650843860908,1.0810031128597355,805,75,1,449.10147189264092,83.370505330940844,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.98432015177850563,0.99945644657673172,0.99970225287497938,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89598824532362553,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},8.1025790318199912E-5,0.18447264263619262,0.16602537837257339,0.18447264263619262,1.0804608879598181,0,1.0804608879598181,5.4222489991739842E-4,0,0,0.89598824532362553,0,5.4222489991739842E-4,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":77.074758646206604},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":50.510276269561579},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0.65406821548937488,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0.36186004157385582},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},1.2913084984533485,6.9999972979551801,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0.18831708095388483},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.2673912411888},6.937952123044588,1303.324736657428,{"$f":"IF($D$2=0,  OFFSET(control!KD86,0,$D$1)*AI86,   $D$35*AG86+$D$36*AH86+IF(H86=1,$D$40*AI86)+$D$41*Z86  ) + $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86 + IF(H86=$D$43,$D$42*AI86,0)","v":2.1609217759196362},76,5.0158565014510423E-4,-3.2896358155240368,1.7833017429950506E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,14.514493563478824,0.3924409292936249,0,0,0,0,0,-7.5765414404342364,-2.1609217759196362,5.1694712764185775,0.82926485845820541,76,5.1694712764185775,1.0804608879598181,806,76,1,454.68688341824293,84.45096621890066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":2.5839597059624517},0.9838881279536219,0.99945644657673172,0.99970225287497938,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.8955821499492852,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},8.0966113021348733E-5,0.18433677443160876,0.16590309698844791,0.18433677443160876,1.079918924380894,0,1.079918924380894,5.4196357892410951E-4,0,0,0.8955821499492852,0,5.4196357892410951E-4,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":77.091729112804344},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":50.592132467469277},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0.65381079297780142,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0.36238611034221746},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},1.4746941954528703,7.999998939696809,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0.18829963544099848},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.3740413622033},6.9275246173368767,1302.7861571489027,{"$f":"IF($D$2=0,  OFFSET(control!KD87,0,$D$1)*AI87,   $D$35*AG87+$D$36*AH87+IF(H87=1,$D$40*AI87)+$D$41*Z87  ) + $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87 + IF(H87=$D$43,$D$42*AI87,0)","v":2.159837848761788},77,5.0159551408549506E-4,-3.2896302815191309,1.7833342256226752E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,14.516344487457268,0.39228647578668085,0,0,0,0,0,-7.5888198701203908,-2.159837848761788,5.1599732443617707,0.82930498737459657,77,5.1599732443617707,1.079918924380894,807,77,1,460.25923617412826,85.530885143281552,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.98345629374650123,0.99945644657673172,0.99970225287497938,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89517621570854644,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},8.0906479678154105E-5,0.18420100629697975,0.16578090566728179,0.18420100629697975,1.0793772220055262,0,1.0793772220055262,5.4170237536776966E-4,0,0,0.89517621570854644,0,5.4170237536776966E-4,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":77.105986371362874},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":50.670912808436526},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0.65356067410838725,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0.36289188218323898},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},1.6578090566728176,8.9999996923316612,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0.18828273512311594},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.4940155831425},6.9170890871004245,1302.2621589064245,{"$f":"IF($D$2=0,  OFFSET(control!KD88,0,$D$1)*AI88,   $D$35*AG88+$D$36*AH88+IF(H88=1,$D$40*AI88)+$D$41*Z88  ) + $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88 + IF(H88=$D$43,$D$42*AI88,0)","v":2.1587544440110524},78,5.0160537529370509E-4,-3.2896247491476913,1.7833666991995717E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,14.517726008365903,0.39213640446503234,0,0,0,0,0,-7.6006369212654787,-2.1587544440110524,5.1504710475544044,0.82934510517580973,78,5.1504710475544044,1.0793772220055262,808,78,1,465.81853730545743,86.610262365287085,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.98302464907391918,0.99945644657673172,0.99970225287497938,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89477044255772198,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},8.0846890256243187E-5,0.18406533815860179,0.16565880434274166,0.18406533815860179,1.0788357807163238,0,1.0788357807163238,5.4144128920241563E-4,0,0,0.89477044255772198,0,5.4144128920241563E-4,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":77.117598129661758},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":50.746695417993593},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0.65331763249484465,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0.36337787280226497},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},1.840653381586018,9.9999979268991019,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0.18826636591032683},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.6269150940288},6.9066456349053986,1301.7522899787959,{"$f":"IF($D$2=0,  OFFSET(control!KD89,0,$D$1)*AI89,   $D$35*AG89+$D$36*AH89+IF(H89=1,$D$40*AI89)+$D$41*Z89  ) + $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89 + IF(H89=$D$43,$D$42*AI89,0)","v":2.1576715614326476},79,5.016152337706856E-4,-3.2896192184092592,1.7833991637279639E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,14.518649947604438,0.3919905794969068,0,0,0,0,0,-7.6120043126990389,-2.1576715614326476,5.1409646529696582,0.82938521186571479,79,5.1409646529696582,1.0788357807163238,809,79,1,471.36479392047897,87.689098146003403,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.98259319385268806,0.99945644657673172,0.99970225287497938,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89436483045311599,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},8.0787344723266951E-5,0.18392976994282548,0.16553679294854298,0.18392976994282548,1.0782946003959415,0,1.0782946003959415,5.4118032038230623E-4,0,0,0.89436483045311599,0,5.4118032038230623E-4,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":77.126629801971063},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":50.819556296915174},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0.65308144684673564,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0.36384458387908053},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},2.0232274693710801,10.999997448096192,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0.18825051425175054},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.7723497140084},6.8961942781881653,1301.2561086037381,{"$f":"IF($D$2=0,  OFFSET(control!KD90,0,$D$1)*AI90,   $D$35*AG90+$D$36*AH90+IF(H90=1,$D$40*AI90)+$D$41*Z90  ) + $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90 + IF(H90=$D$43,$D$42*AI90,0)","v":2.156589200791883},80,5.0162508951738744E-4,-3.2896136893031227,1.7834316192115638E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,14.519127722725441,0.39184886810804137,0,0,0,0,0,-7.6229334445372761,-2.156589200791883,5.1314539455043242,0.82942530744817988,80,5.1314539455043242,1.0782946003959415,810,80,1,476.89801300209672,88.767392746399338,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.98216192799965651,0.99945644657673172,0.99970225287497938,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,1,0,0,0,0,0,0,0.89395937935102388,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},8.0727843046900263E-5,0.18379430157605556,0.16541487141845007,0.18379430157605556,1.0777536809270793,0,1.0777536809270793,5.4091946886214437E-4,0,0,0.89395937935102388,0.89395937935102388,5.4091946886214437E-4,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":77.133144614533094},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":50.889569382587666},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0.65285190086901002,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0.36429250347299774},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},2.2055316189126666,12.000002073444769,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0.18823516710849658},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.9299377268155},6.8857349587323204,1300.7731830061662,{"$f":"IF($D$2=0,  OFFSET(control!KD91,0,$D$1)*AI91,   $D$35*AG91+$D$36*AH91+IF(H91=1,$D$40*AI91)+$D$41*Z91  ) + $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91 + IF(H91=$D$43,$D$42*AI91,0)","v":2.1555073618541587},81,5.01634942534761E-4,-3.2896081618286321,1.7834640656537184E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,14.51917036612047,0.39171114052140599,0,0,0,0,0,-7.6334354073881494,-2.1555073618541587,5.1219387373995673,0.82946539192707158,81,5.1219387373995673,1.0777536809270793,811,81,1,482.41820132981212,89.845146427326412,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.98173085143170968,0.99945644657673172,0.99970225287497938,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89355408920773272,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},8.0668385194841716E-5,0.18365893298475103,0.16529303968627601,0.18365893298475103,1.0772130221924838,0,1.0772130221924838,5.4065873459552272E-4,0,0,0.89355408920773272,0,5.4065873459552272E-4,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":77.13720370492284},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":50.956806608436082},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0.65262878316126061,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0.36472210641513469},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},2.3875661288017636,12.999999298690453,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0.18822031192829602},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.0993057191702},6.8752675513516763,1300.3030912001964,{"$f":"IF($D$2=0,  OFFSET(control!KD92,0,$D$1)*AI92,   $D$35*AG92+$D$36*AH92+IF(H92=1,$D$40*AI92)+$D$41*Z92  ) + $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92 + IF(H92=$D$43,$D$42*AI92,0)","v":2.1544260443849677},82,5.0164479282375617E-4,-3.2896026359852044,1.7834965030573836E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,14.518788542617088,0.39157726989675634,0,0,0,0,0,-7.6435209912654116,-2.1544260443849677,5.1124187768634659,0.82950546530625424,82,5.1124187768634659,1.0772130221924838,812,82,1,487.92536541115084,90.922359449518893,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.98129996406576936,0.99945644657673172,0.99970225287497938,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89314895997952104,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},8.0608971134813758E-5,0.18352366409542506,0.16517129768588265,0.18352366409542506,1.076672624074946,0,1.076672624074946,5.4039811753781031E-4,0,0,0.89314895997952104,0,5.4039811753781031E-4,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":77.138866215713321},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":51.021337961485429},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0.65241188712415998,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0.36513385468837889},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},2.569331297335951,13.999998379849529,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0.18820593662168156},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.2800884220555},6.8647918718400991,1299.8454207948073,{"$f":"IF($D$2=0,  OFFSET(control!KD93,0,$D$1)*AI93,   $D$35*AG93+$D$36*AH93+IF(H93=1,$D$40*AI93)+$D$41*Z93  ) + $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93 + IF(H93=$D$43,$D$42*AI93,0)","v":2.153345248149892},83,5.016546403853226E-4,-3.2895971117722551,1.7835289314255217E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,14.517992566062913,0.39144713227449596,0,0,0,0,0,-7.6532006942228143,-2.153345248149892,5.1028937559647041,0.82954552758959155,83,5.1028937559647041,1.076672624074946,813,83,1,493.419511421761,91.999032073593838,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.98086926581879363,0.99945644657673172,0.99970225287497938,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89274399162265894,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},8.0549600834562581E-5,0.18338849483464489,0.16504964535118052,0.18338849483464489,1.0761324864573039,0,1.0761324864573039,5.4013761764215573E-4,0,0,0.89274399162265894,0,5.4013761764215573E-4,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":77.138189382838121},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":51.083231538127741},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0.65220101085938487,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0.36552819779550733},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},2.7508274225196736,14.999997696040454,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0.18819202953960462},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.4719285548294},6.8543076842475266,1299.3997688031045,{"$f":"IF($D$2=0,  OFFSET(control!KD94,0,$D$1)*AI94,   $D$35*AG94+$D$36*AH94+IF(H94=1,$D$40*AI94)+$D$41*Z94  ) + $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94 + IF(H94=$D$43,$D$42*AI94,0)","v":2.1522649729146077},84,5.016644852204094E-4,-3.2895915891891332,1.7835613507614903E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,14.516792414966687,0.39132060651563089,0,0,0,0,0,-7.6624847307191608,-2.1522649729146077,5.0933633178485493,0.82958557878094408,84,5.0933633178485493,1.0761324864573039,814,84,1,498.90064515342777,93.075164560051135,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":100},0.98043875660777702,0.99945644657673172,0.99970225287497938,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89233918409340796,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},8.0490274261858121E-5,0.18325342512903192,0.16492808261612885,0.18325342512903192,1.0755926092224399,0,1.0755926092224399,5.3987723486392802E-4,0,0,0.89233918409340796,0,5.3987723486392802E-4,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":77.135228619010704},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":51.142553598159971},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0.65199595708148395,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0.36590557311589123},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},2.9320548020645112,16.000001080118906,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0.18817857945238661},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.6744766721172},6.8438147075365166,1298.9657414551073,{"$f":"IF($D$2=0,  OFFSET(control!KD95,0,$D$1)*AI95,   $D$35*AG95+$D$36*AH95+IF(H95=1,$D$40*AI95)+$D$41*Z95  ) + $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95 + IF(H95=$D$43,$D$42*AI95,0)","v":2.1511852184448799},85,5.0167432732996524E-4,-3.2895860682351921,1.7835937610686167E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,14.515197747260512,0.39119757424889035,0,0,0,0,0,-7.6713830397239953,-2.1511852184448799,5.0838270633405269,0.82962561888417186,85,5.0838270633405269,1.0755926092224399,815,85,1,504.36877196932187,94.150757169273575,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.98000843634975066,0.99945644657673172,0.99970225287497938,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89193453734802131,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},8.0430991384494098E-5,0.18311845490526152,0.16480660941473549,0.18311845490526152,1.0750529922532828,0,1.0750529922532828,5.3961696915716395E-4,0,0,0.89193453734802131,0,5.3961696915716395E-4,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":77.130037592533967},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":51.1993686171582},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0.65179653302182761,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0.36626640625121981},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},3.1130137333894461,17.000001455945849,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0.18816557552990998},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.8873910134416},6.833312621669017,1298.5429540140115,{"$f":"IF($D$2=0,  OFFSET(control!KD96,0,$D$1)*AI96,   $D$35*AG96+$D$36*AH96+IF(H96=1,$D$40*AI96)+$D$41*Z96  ) + $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96 + IF(H96=$D$43,$D$42*AI96,0)","v":2.1501059845065655},86,5.0168416671493858E-4,-3.2895805489098473,1.7836261623498685E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,14.513217914242746,0.39107791981309653,0,0,0,0,0,-7.6799052925737294,-2.1501059845065655,5.074284556975547,0.82966564790313269,86,5.074284556975547,1.0750529922532828,816,86,1,509.82389676584307,95.225810161526852,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":60},0.97957830496178189,0.99945644657673172,0.99970225287497938,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89153005134274377,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},8.037175217028788E-5,0.1829835840900631,0.16468522568105692,0.1829835840900631,1.0745136354328069,0,1.0745136354328069,5.3935682047590028E-4,0,0,0.89153005134274377,0,5.3935682047590028E-4,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":77.122668301805092},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":51.253739337246543},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0.65160255034015202,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0.36661111136062702},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},3.2937045136211363,18.000002658046441,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0.18815300732296281},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.1103373555413},6.8228010731689839,1298.1310305958575,{"$f":"IF($D$2=0,  OFFSET(control!KD97,0,$D$1)*AI97,   $D$35*AG97+$D$36*AH97+IF(H97=1,$D$40*AI97)+$D$41*Z97  ) + $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97 + IF(H97=$D$43,$D$42*AI97,0)","v":2.1490272708656137},87,5.0169400337627692E-4,-3.2895750312124519,1.783658554608577E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,14.510861973755965,0.39096153020409119,0,0,0,0,0,-7.6880609005869811,-2.1490272708656137,5.0647353325074613,0.82970566584168237,87,5.0647353325074613,1.0745136354328069,817,87,1,515.26602394048064,96.30032379695966,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":220},0.97914836236097458,0.99945644657673172,0.99970225287497938,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89112572603381179,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},8.031255658708061E-5,0.18284881261022007,0.16456393134919819,0.18284881261022007,1.0739745386440318,0,1.0739745386440318,5.3909678877506195E-4,0,0,0.89112572603381179,0,5.3909678877506195E-4,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":77.113171145798489},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":51.305726816319385},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0.65141382503724166,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0.36694009148560852},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},3.4741274395941812,18.999997595859799,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0.18814086474565772},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.3429888673368},6.8122796802025221,1297.7296039925484,{"$f":"IF($D$2=0,  OFFSET(control!KD98,0,$D$1)*AI98,   $D$35*AG98+$D$36*AH98+IF(H98=1,$D$40*AI98)+$D$41*Z98  ) + $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98 + IF(H98=$D$43,$D$42*AI98,0)","v":2.1479490772880636},88,5.0170383731492805E-4,-3.2895695151424178,1.7836909378477301E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,14.508138702650429,0.39084829502234497,0,0,0,0,0,-7.6958590224479071,-2.1479490772880636,5.0551788979368029,0.82974567270367561,88,5.0551788979368029,1.0739745386440318,818,88,1,520.69515736515541,97.374298335603697,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":350},0.97871860846446901,0.99945644657673172,0.99970225287497938,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89072156137745362,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},8.0253404602737089E-5,0.1827141403925697,0.16444272635331283,0.1827141403925697,1.0734357017700233,0,1.0734357017700233,5.388368740084637E-4,0,0,0.89072156137745362,0,5.388368740084637E-4,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":77.101594990788016},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":51.355390475770093},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0.65123017736575761,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0.36725373886508},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},3.654282807851394,20.000001051635113,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0.18812913805885062},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.5850259674851},6.80174803721403,1297.3383154981493,{"$f":"IF($D$2=0,  OFFSET(control!KD99,0,$D$1)*AI99,   $D$35*AG99+$D$36*AH99+IF(H99=1,$D$40*AI99)+$D$41*Z99  ) + $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99 + IF(H99=$D$43,$D$42*AI99,0)","v":2.1468714035400467},89,5.0171366853183871E-4,-3.2895640006991638,1.7837233120702744E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,14.505056608579544,0.39073810641945456,0,0,0,0,0,-7.7033085713655138,-2.1468714035400467,5.0456147400934386,0.82978566849296476,89,5.0456147400934386,1.0734357017700233,819,89,1,526.11130036454881,98.447734037373721,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":400},0.97828904318944165,0.99945644657673172,0.99970225287497938,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.89031755732988893,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},8.0194296185145757E-5,0.18257956736400319,0.16432161062760298,0.18257956736400319,1.0728971246938921,0,1.0728971246938921,5.385770761312525E-4,0,0,0.89031755732988893,0,5.385770761312525E-4,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":77.087987233549413},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":51.402788146779521},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0.65105143174804758,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0.36755243524092862},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},3.8341709146440675,21.00000046749992,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0.18811781785449372},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.8361361844982},6.7912057191534565,1296.9568147384223,{"$f":"IF($D$2=0,  OFFSET(control!KD100,0,$D$1)*AI100,   $D$35*AG100+$D$36*AH100+IF(H100=1,$D$40*AI100)+$D$41*Z100  ) + $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100 + IF(H100=$D$43,$D$42*AI100,0)","v":2.1457942493877842},90,5.0172349702795561E-4,-3.2895584878819766,1.7837556772799339E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,14.501623941170385,0.39063085904882855,0,0,0,0,0,-7.7104182220169282,-2.1457942493877842,5.0360423288145011,0.82982565321340118,90,5.0360423288145011,1.0728971246938921,820,90,1,531.51445569897066,99.520631162067616,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.97785966645310551,0.99945644657673172,0.99970225287497938,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,2,0.28496024779302331,0.88991371384732931,0.53394822830839761,0.15215401944740678,0.13693861750266612,1.5215401944740664E-2,0.73775969439992262,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,0.11141150152591642,{"$f":"IF($H101<1000-$D$96,OFFSET(W101,$D$96,0),0)","v":1.2379055725101798E-2},0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},8.0135231302218756E-5,0.33459911289887234,0.30113920160898522,0.33459911289887234,1.0723588072987948,0,1.0723588072987948,5.3831739509724308E-4,0,0,0.88991371384732931,0,5.3831739509724308E-4,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":77.072393861266562},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":51.447976115212917},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0.65087741668936339,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0.36783655215437888},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},4.1659460753796491,12.450559010475009,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0.18810689504085826},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.0960140193633},6.7806522853270197,1296.5847595035314,{"$f":"IF($D$2=0,  OFFSET(control!KD101,0,$D$1)*AI101,   $D$35*AG101+$D$36*AH101+IF(H101=1,$D$40*AI101)+$D$41*Z101  ) + $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101 + IF(H101=$D$43,$D$42*AI101,0)","v":2.1447176145975897},91,4.6685654832416139E-4,-3.3097740558704691,1.6685943424457079E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48.58928877606418,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,14.497848702608957,0.39052645001361802,0,0,0,0,-16.01844684925193,-7.7171964172819374,-2.1447176145975897,-10.99198572850888,0.68797839806836059,91,-10.99198572850888,1.0723588072987948,821,91,1,519.72710299330151,100.59298996936641,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.97743047817270989,0.99945644657673172,0.99970225287497938,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73750546025932773,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},1.4685749173789939E-4,0.33435267320963036,0.30091740588866733,0.33435267320963036,1.0718581334689581,0,1.0718581334689581,5.006738298367619E-4,0,0,0.73750546025932773,0,5.006738298367619E-4,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":77.057547102283834},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":51.492805118405187},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0.6054970861951483,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0.36811929040641467},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},4.4972304366403293,13.45055792983104,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0.18809636082857167},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.3643608106352},6.7703234165550601,1296.2670264623669,{"$f":"IF($D$2=0,  OFFSET(control!KD102,0,$D$1)*AI102,   $D$35*AG102+$D$36*AH102+IF(H102=1,$D$40*AI102)+$D$41*Z102  ) + $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102 + IF(H102=$D$43,$D$42*AI102,0)","v":2.1437162669379162},92,4.6687723791819115E-4,-3.3097616509184875,1.6686628867232562E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,14.494244184315837,0.36329825171708896,0,0,0,0,0,-7.7239207677607773,-2.1437162669379162,4.9899054013342319,0.68806256838530255,92,4.9899054013342319,1.0718581334689581,822,92,1,525.07557368296227,101.66484810283538,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.9770014782655404,0.99945644657673172,0.99970225287497938,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73725125620355381,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},1.4674932792863764E-4,0.33410641502870109,0.30069577352583099,0.33410641502870109,1.071357671232255,0,1.071357671232255,5.0046223670308088E-4,0,0,0.73725125620355381,0,5.0046223670308088E-4,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":77.040800599233449},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":51.535534885692343},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0.60537958271538406,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0.36838817712330657},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},4.8280245414191514,14.450560608317723,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0.18808620671741477},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.6408846019476},6.7599817143287035,1295.9580411544675,{"$f":"IF($D$2=0,  OFFSET(control!KD103,0,$D$1)*AI103,   $D$35*AG103+$D$36*AH103+IF(H103=1,$D$40*AI103)+$D$41*Z103  ) + $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103 + IF(H103=$D$43,$D$42*AI103,0)","v":2.14271534246451},93,4.6689792034502222E-4,-3.309749250772779,1.6687314070023425E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,14.490311947182555,0.36322774962923043,0,0,0,0,0,-7.7303302328538512,-2.14271534246451,4.9804941214934235,0.68814670954433133,93,4.9804941214934235,1.071357671232255,823,93,1,530.41146426655143,102.73620577406763,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.97657266664891884,0.99945644657673172,0.99970225287497938,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73699708229586991,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},1.466412437844273E-4,0.33386033822239963,0.30047430440015971,0.33386033822239963,1.0708574205182695,0,1.0708574205182695,5.0025071398551724E-4,0,0,0.73699708229586991,0,5.0025071398551724E-4,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":77.02219624672297},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":51.576217107734003},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0.60526599520010105,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0.36864355351444222},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},5.1583289321755466,15.450559438910654,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0.18807642448383033},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.9253000119138},6.7496267098154528,1295.6574857905514,{"$f":"IF($D$2=0,  OFFSET(control!KD104,0,$D$1)*AI104,   $D$35*AG104+$D$36*AH104+IF(H104=1,$D$40*AI104)+$D$41*Z104  ) + $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104 + IF(H104=$D$43,$D$42*AI104,0)","v":2.141714841036539},94,4.6691859560799302E-4,-3.3097368554308417,1.6687999032939012E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,14.486059275975553,0.36315959712006063,0,0,0,0,0,-7.7364325661600999,-2.141714841036539,4.9710714658989748,0.68823082155902782,94,4.9710714658989748,1.0708574205182695,824,94,1,535.73477303373602,103.80706319458589,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.97614404324020343,0.99945644657673172,0.99970225287497938,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73674293859945206,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},1.4653323924659331E-4,0.33361444265713963,0.30025299839142572,0.33361444265713963,1.0703573812565916,0,1.0703573812565916,5.0003926167785373E-4,0,0,0.73674293859945206,0,5.0003926167785373E-4,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":77.001774746153998},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":51.614902103631685},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0.60515617921604947,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0.36888575173552274},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},5.4881441508358257,16.450558783632292,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0.18806700616909733},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.2173281063608},6.7392579306716343,1295.3650500632737,{"$f":"IF($D$2=0,  OFFSET(control!KD105,0,$D$1)*AI105,   $D$35*AG105+$D$36*AH105+IF(H105=1,$D$40*AI105)+$D$41*Z105  ) + $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105 + IF(H105=$D$43,$D$42*AI105,0)","v":2.1407147625131833},95,4.6693926371043932E-4,-3.3097244648900395,1.6688683756096107E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,14.481493246216386,0.36309370752962966,0,0,0,0,0,-7.7422353155447521,-2.1407147625131833,4.9616368756880815,0.68831490444296395,95,4.9616368756880815,1.0703573812565916,825,95,1,541.0454976867436,104.87742057584248,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.97571560795678869,0.99945644657673172,0.99970225287497938,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73648882517738323,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},1.4642531425650384E-4,0.33336872819943297,0.30003185537948968,0.33336872819943297,1.0698575533768162,0,1.0698575533768162,4.9982787977542742E-4,0,0,0.73648882517738323,0,4.9982787977542742E-4,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":76.979575651759006},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":51.651638859301279},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0.60504999373082424,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0.36911509514186008},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},5.8174707387936735,17.450560019294262,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0.18805794406812926},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.5166962728713},6.7288749034116284,1295.0804309962807,{"$f":"IF($D$2=0,  OFFSET(control!KD106,0,$D$1)*AI106,   $D$35*AG106+$D$36*AH106+IF(H106=1,$D$40*AI106)+$D$41*Z106  ) + $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106 + IF(H106=$D$43,$D$42*AI106,0)","v":2.1397151067536324},96,4.6695992465569541E-4,-3.3097120791478036,1.6689368239607813E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,14.47662073230682,0.36302999623849452,0,0,0,0,0,-7.7477458288951917,-2.1397151067536324,4.9521897928964913,0.6883989582097042,96,4.9521897928964913,1.0698575533768162,826,96,1,546.34363534242948,105.9472781292193,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.97528736071610533,0.99945644657673172,0.99970225287497938,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73623474209265383,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},1.4631746875557017E-4,0.33312319471588986,0.29981087524430095,0.33312319471588986,1.0693579368085437,0,1.0693579368085437,4.9961656827246514E-4,0,0,0.73623474209265383,0,4.9961656827246514E-4,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":76.95563741438896},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":51.686475064718408},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0.60494730104121364,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0.36933189853423476},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},6.1463092369106329,18.450558524578245,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0.18804923071885704},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.8231380975872},6.7184771555473768,1294.8033327960823,{"$f":"IF($D$2=0,  OFFSET(control!KD107,0,$D$1)*AI107,   $D$35*AG107+$D$36*AH107+IF(H107=1,$D$40*AI107)+$D$41*Z107  ) + $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107 + IF(H107=$D$43,$D$42*AI107,0)","v":2.1387158736170875},97,4.6698057844709359E-4,-3.3096996982016336,1.6690052483583503E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,14.471448415255137,0.36296838062472819,0,0,0,0,0,-7.7529712597077607,-2.1387158736170875,4.9427296625550179,0.68848298287280418,97,4.9427296625550179,1.0693579368085437,827,97,1,551.62918253658165,107.01663606602784,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.97485930143562027,0.99945644657673172,0.99970225287497938,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73598068940816108,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},1.4620970268524678E-4,0.33287784207321891,0.2995900578658971,0.33287784207321891,1.0688585314813799,0,1.0688585314813799,4.9940532716385988E-4,0,0,0.73598068940816108,0,4.9940532716385988E-4,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":76.929997423183679},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":51.719457150071896},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0.6048479667081923,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0.36953646839754539},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},6.4746601855166013,19.450558678447127,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0.1880408588921606},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.1363932442307},6.7080642175163767,1294.5334667066834,{"$f":"IF($D$2=0,  OFFSET(control!KD108,0,$D$1)*AI108,   $D$35*AG108+$D$36*AH108+IF(H108=1,$D$40*AI108)+$D$41*Z108  ) + $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108 + IF(H108=$D$43,$D$42*AI108,0)","v":2.1377170629627598},98,4.6700122508796377E-4,-3.3096873220488945,1.6690736488139998E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,14.46598279002716,0.36290878002491539,0,0,0,0,0,-7.7579185725107838,-2.1377170629627598,4.9332559345785318,0.6885669784458115,98,4.9332559345785318,1.0688585314813799,828,98,1,556.90213523023704,108.08549459750922,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#entered",{"$f":"A2","v":1.1597452166354838},0.97443143003283661,0.99945644657673172,0.99970225287497938,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73572666718671009,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},1.4610201598703126E-4,0.33263267013822673,0.29936940312440413,0.33263267013822673,1.0683593373249369,0,1.0683593373249369,4.9919415644295029E-4,0,0,0.73572666718671009,0,4.9919415644295029E-4,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":76.902692045248472},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":51.750630320861227},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0.60475185948832921,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0.36972910313248819},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},6.8025241244103167,20.450558861741349,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0.18803282158231499},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.4562073353165},6.6976356244147359,1294.2705508669401,{"$f":"IF($D$2=0,  OFFSET(control!KD109,0,$D$1)*AI109,   $D$35*AG109+$D$36*AH109+IF(H109=1,$D$40*AI109)+$D$41*Z109  ) + $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109 + IF(H109=$D$43,$D$42*AI109,0)","v":2.1367186746498739},99,4.6702186458163385E-4,-3.3096749506870218,1.6691420253390277E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,14.46023017254392,0.36285111569299749,0,0,0,0,0,-7.7625945481291838,-2.1367186746498739,4.9237680654578595,0.6886509449422652,99,4.9237680654578595,1.0683593373249369,829,99,1,562.16248881779131,109.15385393483416,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#survived",{"$f":"A3","v":0.85644354125391808},0.97400374642529386,0.99945644657673172,0.99970225287497938,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73547267549101281,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},1.4599440860246427E-4,0.33238767877781811,0.29914891090003637,0.33238767877781811,1.067860354268831,0,1.067860354268831,4.9898305610596161E-4,0,0,0.73547267549101281,0,4.9898305610596161E-4,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":76.873756663451545},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":51.780038591970772},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0.60465885127448937,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0.36991009328048152},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},7.1299015928598495,21.450560460653918,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0.18802511199792116},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.7823318355063},6.6871909175507982,1294.0143101705739,{"$f":"IF($D$2=0,  OFFSET(control!KD110,0,$D$1)*AI110,   $D$35*AG110+$D$36*AH110+IF(H110=1,$D$40*AI110)+$D$41*Z110  ) + $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110 + IF(H110=$D$43,$D$42*AI110,0)","v":2.1357207085376619},100,4.6704249693142996E-4,-3.3096625841134477,1.6692103779447475E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,14.454196706346414,0.36279531076469362,0,0,0,0,0,-7.7670057887956157,-2.1357207085376619,4.91426551977783,0.68873488237569647,100,4.91426551977783,1.067860354268831,830,100,1,567.41023813671234,110.22171428910299,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#culled",{"$f":"AJ7","v":0.30330167538156527},0.97357625053056751,0.99945644657673172,0.99970225287497938,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73521871438368924,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},1.4588688047312956E-4,0.33214286785899583,0.29892858107309633,0.33214286785899583,1.0673615822426852,0,1.0673615822426852,4.9877202614578842E-4,0,0,0.73521871438368924,0,4.9877202614578842E-4,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":76.843225712450206},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":51.807724820753997},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0.60456881702483367,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0.37007972174205572},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},7.4567931296030876,22.450558845555651,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0.18801772355329022},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.1145239370771},6.6767296458334462,1293.7644761288177,{"$f":"IF($D$2=0,  OFFSET(control!KD111,0,$D$1)*AI111,   $D$35*AG111+$D$36*AH111+IF(H111=1,$D$40*AI111)+$D$41*Z111  ) + $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111 + IF(H111=$D$43,$D$42*AI111,0)","v":2.1347231644853704},101,4.6706312214067603E-4,-3.3096502223256743,1.6692787066420981E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,14.447888368946545,0.3627412902149002,0,0,0,0,0,-7.771158723113099,-2.1347231644853704,4.9047477715629766,0.6888187907596276,101,4.9047477715629766,1.0673615822426852,831,101,1,572.64537747866905,111.28907587134567,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#repro culled",{"$f":"AK7","v":7.8623262192305435E-2},0.97314894226626936,0.99945644657673172,0.99970225287497938,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,2,0,0,0,0,0,0,0.73496478392726672,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},1.4577943154065389E-4,0.33189823724886069,0.2987084135239747,0.33189823724886069,1.0668630211761274,0,1.0668630211761274,4.9856106655776777E-4,0,0,0.73496478392726672,0.73496478392726672,4.9856106655776777E-4,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":76.811132713044699},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":51.83373073915778},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0.60448163470752614,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0.37023826398890608},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},7.7831992728482291,23.450558413674482,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0.18801064986025606},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.452546447458},6.6662513670082397,1293.5207867356239,{"$f":"IF($D$2=0,  OFFSET(control!KD112,0,$D$1)*AI112,   $D$35*AG112+$D$36*AH112+IF(H112=1,$D$40*AI112)+$D$41*Z112  ) + $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112 + IF(H112=$D$43,$D$42*AI112,0)","v":2.1337260423522548},102,4.6708374021269406E-4,-3.3096378653210716,1.6693470114427439E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,14.441310977881907,0.36268898082451567,0,0,0,0,0,-7.7750596108736669,-2.1337260423522548,4.8952143054805006,0.68890267010757333,102,4.8952143054805006,1.0668630211761274,832,102,1,577.86790060191856,112.35593889252181,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":1.089034126818319},0.97272182155004738,0.99945644657673172,0.99970225287497938,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73471088418418029,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"U113-V113","v":0},0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},1.4567206174670704E-4,0.33165378681461133,0.29848840813315025,0.33165378681461133,1.0663646709987917,0,1.0663646709987917,4.9835017733568243E-4,0,0,0.73471088418418029,0,4.9835017733568243E-4,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":76.777510304954419},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":51.858096984917964},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0.60439718523477226,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0.370385988269816},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},8.1091205602742686,24.450560561616193,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0.18800388472039015},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.7961676788125},6.655755648753523,1293.2829863354123,{"$f":"IF($D$2=0,  OFFSET(control!KD113,0,$D$1)*AI113,   $D$35*AG113+$D$36*AH113+IF(H113=1,$D$40*AI113)+$D$41*Z113  ) + $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113 + IF(H113=$D$43,$D$42*AI113,0)","v":2.1327293419975835},103,4.6710435115080362E-4,-3.3096255130970729,1.6694152923580079E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,14.434470196491217,0.36263831114086337,0,0,0,0,0,-7.7787145477376942,-2.1327293419975835,4.8856646178968024,0.68898652043303932,103,4.8856646178968024,1.0663646709987917,833,103,1,583.07780074479251,113.4223035635206,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#ovulations",{"$f":"O7","v":5.4666980153864868},0.97229488829958555,0.99945644657673172,0.99970225287497938,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,{"$f":"Q114-R114","v":0},0.73445701521677287,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},1.4556477103300168E-4,0.33140951642354416,0.29826856478118979,0.33140951642354416,1.0658665316403171,0,1.0658665316403171,4.9813935847464741E-4,0,0,0.73445701521677287,0,4.9813935847464741E-4,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":76.742390278102832},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":51.88086313185368},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0.60431535240633849,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0.37052315581062972},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},8.4345575290314834,25.450560656865882,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0.1879974221175954},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.145161339615},6.6452420696476961,1293.0508254932884,{"$f":"IF($D$2=0,  OFFSET(control!KD114,0,$D$1)*AI114,   $D$35*AG114+$D$36*AH114+IF(H114=1,$D$40*AI114)+$D$41*Z114  ) + $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114 + IF(H114=$D$43,$D$42*AI114,0)","v":2.1317330632806342},104,4.6712495495832294E-4,-3.309613165651184,1.6694835493988103E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,14.427371539425748,0.36258921144380307,0,0,0,0,0,-7.7821294697780514,-2.1317330632806342,4.8760982178108652,0.68907034174952375,104,4.8760982178108652,1.0658665316403171,834,104,1,588.2750706401481,114.48817009516091,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#breedings",{"$f":"P7","v":3.2800188092318927},0.97186814243260411,0.99945644657673172,0.99970225287497938,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73420317708729532,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0.63797428924680499},1.4545755934129343E-4,0.33116542594305337,0.29804888334874807,0.33116542594305337,1.0653686030303486,0,1.0653686030303486,4.9792860996844546E-4,0,0,0.73420317708729532,0,4.9792860996844546E-4,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":76.705803602493589},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":51.902067719289469},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0.60423602284746658,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0.37065002100846922},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},8.7595107157419214,26.450560094115229,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0.18799125621105672},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.4993064282007},6.6347102200179506,1292.8240608677092,{"$f":"IF($D$2=0,  OFFSET(control!KD115,0,$D$1)*AI115,   $D$35*AG115+$D$36*AH115+IF(H115=1,$D$40*AI115)+$D$41*Z115  ) + $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115 + IF(H115=$D$43,$D$42*AI115,0)","v":2.1307372060606973},105,4.6714555163856764E-4,-3.3096008229809057,1.6695517825761053E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,14.420020377911371,0.36254161370847993,0,0,0,0,0,-7.7853101578934201,-2.1307372060606973,4.8665146276657332,0.68915413407051607,105,4.8665146276657332,1.0653686030303486,835,105,1,593.45970253065116,115.55353869819126,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":1.0343521029636749},0.9714415838668593,0.99945644657673172,0.99970225287497938,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73394936985790649,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},1.4535042661338089E-4,0.33092151524063085,0.29782936371656782,0.33092151524063085,1.0648708850985373,0,1.0648708850985373,4.9771793181130342E-4,0,0,0.73394936985790649,0,4.9771793181130342E-4,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":76.667780456753974},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":51.921748280631292},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0.6041590859532775,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0.37076683162036478},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},9.0839806564998895,27.450560273769291,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0.18798538132852916},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.8583871282508},6.6241597026801573,1292.6024550855434,{"$f":"IF($D$2=0,  OFFSET(control!KD116,0,$D$1)*AI116,   $D$35*AG116+$D$36*AH116+IF(H116=1,$D$40*AI116)+$D$41*Z116  ) + $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116 + IF(H116=$D$43,$D$42*AI116,0)","v":2.1297417701970747},106,4.6716614119485153E-4,-3.309588485083546,1.6696199919019165E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,14.412421944774851,0.3624954515719665,0,0,0,0,0,-7.7882622420946932,-2.1297417701970747,4.8569133840550496,0.68923789740949748,106,4.8569133840550496,1.0648708850985373,836,106,1,598.63168818477675,116.6184095832898,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0.687428536271943},0.97101521252014356,0.99945644657673172,0.99970225287497938,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73369559359067327,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},1.4524337279110544E-4,0.33067778418386606,0.29761000576547952,0.33067778418386606,1.0643733777745394,0,1.0643733777745394,4.9750732399789221E-4,0,0,0.73369559359067327,0,4.9750732399789221E-4,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":76.628350255417431},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":51.939941371122643},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0.60408443383209998,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0.37087382894647347},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},9.4079678868724379,28.450559577866617,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0.18797979195994186},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.2221927061707},6.6135901335785299,1292.3857766194747,{"$f":"IF($D$2=0,  OFFSET(control!KD117,0,$D$1)*AI117,   $D$35*AG117+$D$36*AH117+IF(H117=1,$D$40*AI117)+$D$41*Z117  ) + $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117 + IF(H117=$D$43,$D$42*AI117,0)","v":2.1287467555490789},107,4.6718672363048628E-4,-3.3095761519566058,1.6696881773872016E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,14.404581339246926,0.36245066029925999,0,0,0,0,0,-7.7909912056683961,-2.1287467555490789,4.8472940383287106,0.6893216317799411,107,4.8472940383287106,1.0643733777745394,837,107,1,603.79101891341907,117.68278296106435,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0.34692356669173186},0.97058902831028537,0.99945644657673172,0.99970225287497938,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73344184834757065,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},1.4513639781635131E-4,0.33043423264044597,0.29739080937640144,0.33043423264044597,1.0638760809880166,0,1.0638760809880166,4.9729678652288278E-4,0,0,0.73344184834757065,0,4.9729678652288278E-4,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":76.587541675012304},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":51.95668259480528},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0.60401196124932954,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0.37097124800804809},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},9.7314729418998489,29.450559411588166,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0.18797448275130396},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.5905174103439},6.6030011423335813,1292.1737996677239,{"$f":"IF($D$2=0,  OFFSET(control!KD118,0,$D$1)*AI118,   $D$35*AG118+$D$36*AH118+IF(H118=1,$D$40*AI118)+$D$41*Z118  ) + $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118 + IF(H118=$D$43,$D$42*AI118,0)","v":2.1277521619760331},108,4.6720729894878194E-4,-3.3095638235975273,1.6697563390432495E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,14.396503531554373,0.36240717674959771,0,0,0,0,0,-7.7935023892207917,-2.1277521619760331,4.8376561571071459,0.68940533719531205,108,4.8376561571071459,1.0638760809880166,838,108,1,608.93768558700981,118.74665904205236,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#calvings",{"$f":"U7","v":0.85644354125391808},0.97016303115514935,0.99945644657673172,0.99970225287497938,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73318813419048212,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},1.4502950163104559E-4,0.33019086047815499,0.29717177443033954,0.33019086047815499,1.0633789946686372,0,1.0633789946686372,4.9708631937939174E-4,0,0,0.73318813419048212,0,4.9708631937939174E-4,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":76.545382679020122},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":51.972006630709743},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0.60394156557097978,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0.37105931772032108},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},10.054496356096118,30.450558157303064,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0.18796944849889161},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.9631603722185},6.5923923727055609,1291.9663040360399,{"$f":"IF($D$2=0,  OFFSET(control!KD119,0,$D$1)*AI119,   $D$35*AG119+$D$36*AH119+IF(H119=1,$D$40*AI119)+$D$41*Z119  ) + $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119 + IF(H119=$D$43,$D$42*AI119,0)","v":2.1267579893372743},109,4.67227867153046E-4,-3.3095515000038151,1.6698244768810029E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,14.388193367312022,0.36236493934258784,0,0,0,0,0,-7.795800994606461,-2.1267579893372743,4.8279993227108733,0.68948901366906645,109,4.8279993227108733,1.0633789946686372,839,109,1,614.07167865305496,119.810038036721,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":0.56919082803316556},0.96973722097263593,0.99945644657673172,0.99970225287497938,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73293445118119926,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},1.4492268417715806E-4,0.32994766756487492,0.29695290080838749,0.32994766756487492,1.0628821187460742,0,1.0628821187460742,4.9687592256297819E-4,0,0,0.73293445118119926,0,4.9687592256297819E-4,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":76.50190054176187},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":51.985947258297429},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0.60387314671500369,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0.37113826106044817},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},10.377038663449444,31.450560255770402,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0.18796468414370332},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":1215.3399255091974},6.5817634829806622,1291.7630750219118,{"$f":"IF($D$2=0,  OFFSET(control!KD120,0,$D$1)*AI120,   $D$35*AG120+$D$36*AH120+IF(H120=1,$D$40*AI120)+$D$41*Z120  ) + $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120 + IF(H120=$D$43,$D$42*AI120,0)","v":2.1257642374921484},110,4.6724842824658416E-4,-3.309539181172843,1.6698925909121338E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,14.379655571725277,0.36232388802900223,0,0,0,0,0,-7.7978920887446144,-2.1257642374921484,4.8183231335175147,0.6895726612146531,110,4.8183231335175147,1.0628821187460742,840,110,1,619.19298815401123,120.87292015546707,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":0.54130047745954046},0.96931159768068187,0.99945644657673172,0.99970225287497938,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.73268079938142228,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},1.4481594539670131E-4,0.32970465376858488,0.29673418839172649,0.32970465376858488,1.0623854531500072,0,1.0623854531500072,4.966655960669808E-4,0,0,0.73268079938142228,0,4.966655960669808E-4,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":76.457121871268598},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":51.998537382178284},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0.60380660709310263,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0.37120829523067056},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},10.699100397422704,32.450558030368441,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0.18796018476616824},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":1215.720621429298},6.5711141462863463,1291.5639033009732,{"$f":"IF($D$2=0,  OFFSET(control!KD121,0,$D$1)*AI121,   $D$35*AG121+$D$36*AH121+IF(H121=1,$D$40*AI121)+$D$41*Z121  ) + $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121 + IF(H121=$D$43,$D$42*AI121,0)","v":2.1247709063000144},111,4.6726898223269997E-4,-3.3095268671021865,1.6699606811472003E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,14.370894753613088,0.36228396425586157,0,0,0,0,0,-7.7997806073267419,-2.1247709063000144,4.8086272042421943,0.68965627984551181,111,4.8086272042421943,1.0623854531500072,841,111,1,624.30160374541958,121.93530560861709,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":2.7890350573625114E-2},0.96888616119725979,0.99945644657673172,0.99970225287497938,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,3,0.28496024779302331,0.73242717885275987,0.43945630731165591,0.12522757822573646,0.11270482040316282,1.2522757822573644E-2,0.60719960062702338,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,9.1695195258420362E-2,1.0188355028713375E-2,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},1.4470928523173054E-4,0.45468939718309775,0.40922045746478808,0.45468939718309775,1.0618889978101211,0,1.0618889978101211,4.9645533988607049E-4,0,0,0.73242717885275987,0,4.9645533988607049E-4,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":76.411072631187906},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":52.009809056124624},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0.60374185156350801,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0.37126963181683087},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},11.145909669179686,24.513239299291779,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0.1879559455810931},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":1216.105061337558},6.5604440508418129,1291.3685848155553,{"$f":"IF($D$2=0,  OFFSET(control!KD122,0,$D$1)*AI122,   $D$35*AG122+$D$36*AH122+IF(H122=1,$D$40*AI122)+$D$41*Z122  ) + $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122 + IF(H122=$D$43,$D$42*AI122,0)","v":2.1237779956202423},112,4.3830182182545187E-4,-3.3274002565603702,1.5737462287112208E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49.219106418905461,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,14.361915409260506,0.3622451109381048,0,0,0,0,-13.183689219349677,-7.8014713584186932,-2.1237779956202423,-8.3847780531900025,0.5718108030869703,112,-8.3847780531900025,1.0618889978101211,842,112,1,615.39790018165741,122.9971946064272,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.96846091144037838,0.99945644657673172,0.99970225287497938,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60706901254499568,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},1.9956581418166777E-4,0.4543545083282749,0.40891905749544749,0.4543545083282749,1.0614235208732705,0,1.0614235208732705,4.6547693685061731E-4,0,0,0.60706901254499568,0,4.6547693685061731E-4,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":76.365991835558461},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":52.021301483821475},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0.56624946463926817,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0.3713332410356765},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},11.592054967114677,25.513238644095601,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0.1879519619328357},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":1216.4930629441501},6.549942767866904,1291.214349988089,{"$f":"IF($D$2=0,  OFFSET(control!KD123,0,$D$1)*AI123,   $D$35*AG123+$D$36*AH123+IF(H123=1,$D$40*AI123)+$D$41*Z123  ) + $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123 + IF(H123=$D$43,$D$42*AI123,0)","v":2.122847041746541},113,4.3833321890308848E-4,-3.3273802979409486,1.5738507942875655E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,14.353137990440125,0.33974967878356088,0,0,0,0,0,-7.8031952225732208,-2.122847041746541,4.7668454049039237,0.57193853405993733,113,4.7668454049039237,1.0614235208732705,843,113,1,620.45754201478906,124.05861812730048,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":0.54130047745954046},0.9680358483280822,0.99945644657673172,0.99970225287497938,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60693834853979989,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},1.9941882952051855E-4,0.45401986612654266,0.4086178795138885,0.45401986612654266,1.0609582146663425,0,1.0609582146663425,4.6530620692797342E-4,0,0,0.60693834853979989,0,4.6530620692797342E-4,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":76.319686970380005},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":52.031537094114256},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0.56622388694262793,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0.37138855846778712},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},12.037537026912261,26.513238512441976,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0.18794822929069271},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":1216.8844483741777},6.5394194619857355,1291.0635518023048,{"$f":"IF($D$2=0,  OFFSET(control!KD124,0,$D$1)*AI124,   $D$35*AG124+$D$36*AH124+IF(H124=1,$D$40*AI124)+$D$41*Z124  ) + $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124 + IF(H124=$D$43,$D$42*AI124,0)","v":2.1219164293326851},114,4.3836460331220055E-4,-3.3273603486992687,1.5739553170523849E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,14.344150026102874,0.33973433216557675,0,0,0,0,0,-7.8047305641171381,-2.1219164293326851,4.7572373648186268,0.57206621349425535,114,4.7572373648186268,1.0609582146663425,844,114,1,625.50477207611107,125.11957634196682,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#othercalvesborn",{"$f":"W7","v":0.28725271322075241},0.9676109717784519,0.99945644657673172,0.99970225287497938,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60680760876090289,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},1.9927195311684174E-4,0.45368547039623552,0.40831692335661207,0.45368547039623552,1.0604930791571383,0,1.0604930791571383,4.6513550920423974E-4,0,0,0.60680760876090289,0,4.6513550920423974E-4,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":76.272182086476192},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":52.040545418919429},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0.56619970801139485,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0.37143577905317932},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},12.482356583533502,27.513239489680544,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0.1879447432444904},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":1217.2790440791268},6.5288738661018746,1290.9160016489311,{"$f":"IF($D$2=0,  OFFSET(control!KD125,0,$D$1)*AI125,   $D$35*AG125+$D$36*AH125+IF(H125=1,$D$40*AI125)+$D$41*Z125  ) + $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125 + IF(H125=$D$43,$D$42*AI125,0)","v":2.1209861583142766},115,4.3839597505986933E-4,-3.32734040882896,1.5740597970304855E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,14.334955678939789,0.33971982480683688,0,0,0,0,0,-7.8060818128379141,-2.1209861583142766,4.7476075325944347,0.57219384141873242,115,4.7476075325944347,1.0604930791571383,845,115,1,630.53957700698174,126.18006942112396,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0.2731773302729355},0.96718628170960408,0.99945644657673172,0.99970225287497938,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60667679335761071,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},1.9912518489090321E-4,0.45335132095582181,0.40801618886023977,0.45335132095582181,1.0600281143134325,0,1.0600281143134325,4.6496484370583957E-4,0,0,0.60667679335761071,0,4.6496484370583957E-4,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":76.223500672016939},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":52.048355232168561},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0.566176847549139,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0.37147509272839374},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},12.926514371216616,28.5132377528898,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0.18794149950036756},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":1217.676680749935},6.518305728640855,1290.7715157387931,{"$f":"IF($D$2=0,  OFFSET(control!KD126,0,$D$1)*AI126,   $D$35*AG126+$D$36*AH126+IF(H126=1,$D$40*AI126)+$D$41*Z126  ) + $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126 + IF(H126=$D$43,$D$42*AI126,0)","v":2.1200562286268649},116,4.384273341531707E-4,-3.3273204783238608,1.5741642342455931E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,14.325559013466139,0.33970610852948341,0,0,0,0,0,-7.8072532848252836,-2.1200562286268649,4.7379556085434738,0.57232141786215551,116,4.7379556085434738,1.0600281143134325,846,116,1,635.56194315640687,127.2400975354374,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":1.4075382947816869E-2},0.96676177803969121,0.99945644657673172,0.99970225287497938,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60654590247906848,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},1.989785247630277E-4,0.45301741762390357,0.40771567586151336,0.45301741762390357,1.0595633201029719,0,1.0595633201029719,4.6479421046052849E-4,0,0,0.60654590247906848,0,4.6479421046052849E-4,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":76.173665670203633},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":52.054994570497037},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0.56615522730808743,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0.37150668456306063},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},13.370011123477644,29.513238299150395,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0.18793849387674111},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":1218.0771932316632},6.5077148135539353,1290.6299150022503,{"$f":"IF($D$2=0,  OFFSET(control!KD127,0,$D$1)*AI127,   $D$35*AG127+$D$36*AH127+IF(H127=1,$D$40*AI127)+$D$41*Z127  ) + $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127 + IF(H127=$D$43,$D$42*AI127,0)","v":2.1191266402059439},117,4.3845868059917562E-4,-3.3273005571776717,1.5742686287221644E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,14.31596399912849,0.33969313638485243,0,0,0,0,0,-7.8082491855745548,-2.1191266402059439,4.7282813097328438,0.57244894285329007,117,4.7282813097328438,1.0595633201029719,847,117,1,640.57185659932827,128.29966085554037,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#eligible days",{"$f":"AM7","v":104.12805308322429},0.96633746068690163,0.99945644657673172,0.99970225287497938,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.6064149362742608,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},1.9883197265359859E-4,0.45268376021921641,0.40741538419729489,0.45268376021921641,1.0590986964934772,0,1.0590986964934772,4.6462360949472981E-4,0,0,0.6064149362742608,0,4.6462360949472981E-4,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":76.12269949624806},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":52.060490753349157},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0.56613477104336274,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0.37153073489261523},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},13.812847573111107,30.513239514735403,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0.18793572230044439},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":1218.4804204397287},6.4971009002846811,1290.4910249905408,{"$f":"IF($D$2=0,  OFFSET(control!KD128,0,$D$1)*AI128,   $D$35*AG128+$D$36*AH128+IF(H128=1,$D$40*AI128)+$D$41*Z128  ) + $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128 + IF(H128=$D$43,$D$42*AI128,0)","v":2.1181973929869544},118,4.3849001440494939E-4,-3.3272806453840986,1.5743729804846404E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,14.306174513287054,0.33968086262601765,0,0,0,0,0,-7.809073613002373,-2.1181973929869544,4.7185843699237449,0.57257641642088042,118,4.7185843699237449,1.0590986964934772,848,118,1,645.56930315480895,129.35875955203383,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#cycles",{"$f":"AN7","v":5.4572088905506559},0.96591332956945974,0.99945644657673172,0.99970225287497938,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60628389489201173,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},1.9868552848305789E-4,0.45235034856062944,0.40711531370456661,0.45235034856062944,1.0586342434526412,0,1.0586342434526412,4.6445304083597705E-4,0,0,0.60628389489201173,0,4.6445304083597705E-4,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":76.070624053678841},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":52.064870402517116},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0.56611540447424524,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0.37154741944727343},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},14.25502445219068,31.513237572070469,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0.18793318080303012},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":1218.886205277684},6.4864637837017902,1290.3546757790018,{"$f":"IF($D$2=0,  OFFSET(control!KD129,0,$D$1)*AI129,   $D$35*AG129+$D$36*AH129+IF(H129=1,$D$40*AI129)+$D$41*Z129  ) + $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129 + IF(H129=$D$43,$D$42*AI129,0)","v":2.1172684869052825},119,4.3852133557755238E-4,-3.3272607429369172,1.574477289557108E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,14.296194344079357,0.33966924268454712,0,0,0,0,0,-7.8097305603775666,-2.1172684869052825,4.7088645394810547,0.57270383859364948,119,4.7088645394810547,1.0586342434526412,849,119,1,650.55426840408347,130.41739379548648,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#present",{"$f":"AI7","v":439.09726456200457},0.96548938460562583,0.99945644657673172,0.99970225287497938,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60615277848098514,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},1.9853919217190617E-4,0.45201718246714523,0.4068154642204308,0.45201718246714523,1.0581699609481303,0,1.0581699609481303,4.6428250451091557E-4,0,0,0.60615277848098514,0,4.6428250451091557E-4,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":76.017460750007388},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":52.068159461129738},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0.56609705524081477,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0.37155690947737863},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},14.696542492069849,32.513237483108767,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0.18793086551722851},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":1219.2943945565053},6.4758032740013745,1290.2207018721315,{"$f":"IF($D$2=0,  OFFSET(control!KD130,0,$D$1)*AI130,   $D$35*AG130+$D$36*AH130+IF(H130=1,$D$40*AI130)+$D$41*Z130  ) + $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130 + IF(H130=$D$43,$D$42*AI130,0)","v":2.1163399218962606},120,4.385526441240399E-4,-3.3272408498297632,1.574581555964398E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,14.286027193170835,0.33965823314448884,0,0,0,0,0,-7.8102239191694602,-2.1163399218962606,4.6991215852496024,0.57283120940029941,120,4.6991215852496024,1.0581699609481303,850,120,1,655.52673770843751,131.47556375643461,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#milking",{"$f":"AG7","v":386.53853032117462},0.96506562571369592,0.99945644657673172,0.99970225287497938,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60602158718968435,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},1.9839296364070264E-4,0.45168426175789955,0.40651583558210969,0.45168426175789955,1.0577058489475839,0,1.0577058489475839,4.6411200054641277E-4,0,0,0.60602158718968435,0,4.6411200054641277E-4,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":75.963230511784076},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":52.070383212107615},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0.56607965286515205,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0.37155937187522325},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},15.137402423382579,33.513237634375599,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0.18792877267355435},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":1219.704838915369},6.4651191965817354,1290.0889421104564,{"$f":"IF($D$2=0,  OFFSET(control!KD131,0,$D$1)*AI131,   $D$35*AG131+$D$36*AH131+IF(H131=1,$D$40*AI131)+$D$41*Z131  ) + $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131 + IF(H131=$D$43,$D$42*AI131,0)","v":2.1154116978951678},121,4.3858394005146152E-4,-3.3272209660564904,1.5746857797302094E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,14.275676678397877,0.33964779171909121,0,0,0,0,0,-7.8105574818161418,-2.1154116978951678,4.6893552904056595,0.57295852886951049,121,4.6893552904056595,1.0577058489475839,851,121,1,660.48669622689283,132.5332696053822,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dry",{"$f":"AH7","v":52.55873424083088},0.96464205281200199,0.99945644657673172,0.99970225287497938,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60589032116645292,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},1.9824684281006494E-4,0.45135158625216149,0.40621642762694549,0.45135158625216149,1.0572419074186143,0,1.0572419074186143,4.6394152896955809E-4,0,0,0.60589032116645292,0,4.6394152896955809E-4,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":75.907953799073255},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":52.071566296100222},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0.56606312871195186,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0.37155496929345266},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},15.577604976043975,34.513238624793686,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0.18792689859705419},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":1220.1173927438915},6.4544113918932808,1289.9592395791785,{"$f":"IF($D$2=0,  OFFSET(control!KD132,0,$D$1)*AI132,   $D$35*AG132+$D$36*AH132+IF(H132=1,$D$40*AI132)+$D$41*Z132  ) + $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132 + IF(H132=$D$43,$D$42*AI132,0)","v":2.1144838148372287},122,4.3861522336686201E-4,-3.3272010916108119,1.5747899608789917E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,14.265146336308314,0.33963787722717109,0,0,0,0,0,-7.8107349444150334,-2.1144838148372287,4.6795654542832228,0.57308579702994211,122,4.6795654542832228,1.0572419074186143,852,122,1,665.43412893366951,133.59051151280082,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":317.9605554548819},0.96421866581891191,0.99945644657673172,0.99970225287497938,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,3,0,0,0,0,0,0,0.60575898055947441,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},1.9810082960066921E-4,0.45101915576933321,0.40591724019240005,0.45101915576933321,1.0567781363288076,0,1.0567781363288076,4.6377108980677484E-4,0,0,0.60575898055947441,0.60575898055947441,4.6377108980677484E-4,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":75.85165061937397},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":52.071732728919557},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0.56604741594879626,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0.37154386026014463},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},16.017150879250945,35.51323883944238,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0.18792523970418762},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":1220.531914105801},6.4436797152662111,1289.8314415185605,{"$f":"IF($D$2=0,  OFFSET(control!KD133,0,$D$1)*AI133,   $D$35*AG133+$D$36*AH133+IF(H133=1,$D$40*AI133)+$D$41*Z133  ) + $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133 + IF(H133=$D$43,$D$42*AI133,0)","v":2.1135562726576151},123,4.3864649407728077E-4,-3.3271812264864407,1.574894099435201E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,14.254439624604144,0.33962844956927773,0,0,0,0,0,-7.810759909337933,-2.1135562726576151,4.6697518921778727,0.5732130139102326,123,4.6697518921778727,1.0567781363288076,853,123,1,670.36902063540322,134.64728964912962,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dmi milking",{"$f":"AQ7","v":17674.241647687104},0.96379546465282928,0.99945644657673172,0.99970225287497938,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60562756551677255,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},1.9795492393325003E-4,0.45068697012894987,0.40561827311605508,0.45068697012894987,1.0563145356457224,0,1.0563145356457224,4.6360068308515245E-4,0,0,0.60562756551677255,0,4.6360068308515245E-4,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":75.794340541012531},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":52.070905918485366},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0.56603244950987264,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0.37152619929066572},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},16.456040861482862,36.513238879064154,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0.18792379249983571},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":1220.9482646640231},6.4329240367183207,1289.7053992360281,{"$f":"IF($D$2=0,  OFFSET(control!KD134,0,$D$1)*AI134,   $D$35*AG134+$D$36*AH134+IF(H134=1,$D$40*AI134)+$D$41*Z134  ) + $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134 + IF(H134=$D$43,$D$42*AI134,0)","v":2.1126290712914448},124,4.3867775218975211E-4,-3.3271613706772363,1.5749981954225423E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,14.243559924491125,0.33961946970592355,0,0,0,0,0,-7.8106358877728042,-2.1126290712914448,4.6599144351327988,0.57334017953899874,124,4.6599144351327988,1.0563145356457224,854,124,1,675.29135598809933,135.70360418477534,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dmi dry",{"$f":"AR7","v":1390.7041080123843},0.96337244923219345,0.99945644657673172,0.99970225287497938,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60549607618621148,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},1.9780912572860029E-4,0.4503550291506796,0.40531952623561185,0.4503550291506796,1.0558511053368911,0,1.0558511053368911,4.6343030883133629E-4,0,0,0.60549607618621148,0,4.6343030883133629E-4,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":75.736042706030432},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":52.069108681295901},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0.56601816605743183,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0.37150213699639462},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},16.89427565050223,37.513239347766941,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0.18792255357443055},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":1221.3663096071518},6.4221442407449789,1289.5809680199509,{"$f":"IF($D$2=0,  OFFSET(control!KD135,0,$D$1)*AI135,   $D$35*AG135+$D$36*AH135+IF(H135=1,$D$40*AI135)+$D$41*Z135  ) + $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135 + IF(H135=$D$43,$D$42*AI135,0)","v":2.1117022106737822},125,4.3870899771130507E-4,-3.3271415241769202,1.5751022488654531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,14.232510542939364,{"$f":"AS135*$D$34","v":0.33961089963445906},0,0,0,0,0,-7.8103663021943852,-2.1117022106737822,4.650052929705657,0.57346729394483653,125,4.650052929705657,1.0558511053368911,855,125,1,680.20111951380409,136.75945529011224,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#body weight",{"$f":"BB7","v":552157.14611600235},0.96294961947547975,0.99945644657673172,0.99970225287497938,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60536451271549585,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0.52388350529082683},1.9766343490757132E-4,0.45002333265432332,0.40502099938889119,0.45002333265432332,1.0553878453698191,0,1.0553878453698191,4.632599670719717E-4,0,0,0.60536451271549585,0,4.632599670719717E-4,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":75.676775842591667},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":52.066363258438095},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0.56600450394584978,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0.37147182019040592},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},17.331855973355335,38.513238630924782,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0.18792151960119996},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":1221.7859175772808},6.4113402260934915,1289.4580070550737,{"$f":"IF($D$2=0,  OFFSET(control!KD136,0,$D$1)*AI136,   $D$35*AG136+$D$36*AH136+IF(H136=1,$D$40*AI136)+$D$41*Z136  ) + $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136 + IF(H136=$D$43,$D$42*AI136,0)","v":2.1107756907396382},126,4.3874023064896343E-4,-3.3271216869792117,1.5752062597883905E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,14.221294714859205,0.33960270236750983,0,0,0,0,0,-7.8099544887657135,-2.1107756907396382,4.6401672377213625,0.57359435715632079,126,4.6401672377213625,1.0553878453698191,856,126,1,685.09829561697848,137.81484313548205,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":86.764312913477625},0.96252697530119924,0.99945644657673172,0.99970225287497938,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60523287525217107,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},1.9751785139107271E-4,0.44969188045981462,0.40472269241383335,0.44969188045981462,1.0549247557119856,0,1.0549247557119856,4.6308965783348199E-4,0,0,0.60523287525217107,0,4.6308965783348199E-4,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":75.616558276929908},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":52.062691331149971},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0.56599140318557029,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0.37143539199019776},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},17.768782556372912,39.513239558230921,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0.1879206873335223},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":1222.2069605991715},6.4005119055235173,1289.3363793395695,{"$f":"IF($D$2=0,  OFFSET(control!KD137,0,$D$1)*AI137,   $D$35*AG137+$D$36*AH137+IF(H137=1,$D$40*AI137)+$D$41*Z137  ) + $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137 + IF(H137=$D$43,$D$42*AI137,0)","v":2.1098495114239713},127,4.3877145100974601E-4,-3.3271018590779073,1.5753102282154217E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,14.209915605196013,0.33959484191134215,0,0,0,0,0,-7.8094036996724956,-2.1098495114239713,4.6302572360108885,0.573721369202005,127,4.6302572360108885,1.0549247557119856,857,127,1,689.98286860056089,138.86976789119404,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":297.92794513434683},0.96210451662789864,0.99945644657673172,0.99970225287497938,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60510116394362323,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},1.9737237510007228E-4,0.44936067238721977,0.40442460514849798,0.44936067238721977,1.0544618363308431,0,1.0544618363308431,4.6291938114251252E-4,0,0,0.60510116394362323,0,4.6291938114251252E-4,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":75.555407944857052},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":52.05811403594894},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0.56597880540854695,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0.37139299191755454},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},18.20505612517081,40.513238293164363,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0.18792005360238528},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":1222.6293140107412},6.3896592055552839,1289.2159516036852,{"$f":"IF($D$2=0,  OFFSET(control!KD138,0,$D$1)*AI138,   $D$35*AG138+$D$36*AH138+IF(H138=1,$D$40*AI138)+$D$41*Z138  ) + $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138 + IF(H138=$D$43,$D$42*AI138,0)","v":2.1089236726616862},128,4.38802658800666E-4,-3.3270820404668742,1.5754141541702534E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,14.198376310947625,0.33958728324512816,0,0,0,0,0,-7.8087171053923408,-2.1089236726616862,4.6203228161387262,0.5738483301104218,128,4.6203228161387262,1.0544618363308431,858,128,1,694.85482268170779,139.92422972752487,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#GH4 milking",{"$f":"AT7","v":126.84277697354439},0.96168224337416053,{"$f":"1-I139","v":0.99945644657673172},0.99970225287497938,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":3},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0.60496937893707936},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":1.9722700595559603E-4},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0.44902970825673755},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":0.40412673743106403},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0.44902970825673755},{"$f":"IF($D$2=0,0,T139+AF139)","v":1.053999087193817},{"$f":"AI139-AG139","v":0},{"$f":"T139+AD139","v":1.053999087193817},{"$f":"AI138-AI139-U139","v":4.6274913702615272E-4},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0.60496937893707936},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":4.6274913702615272E-4},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":75.493342402852591},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":52.052651979337696},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0.56596665383408062,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0.37134475599562017},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":18.640677404650638},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":41.51323767055073},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0.18791961531394502},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":1223.0528563948342},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":6.3787820662073376},{"$f":"AZ139*(T139+AD139)","v":1289.0965942299458},{"$f":"IF($D$2=0,  OFFSET(control!KD139,0,$D$1)*AI139,   $D$35*AG139+$D$36*AH139+IF(H139=1,$D$40*AI139)+$D$41*Z139  ) + $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139 + IF(H139=$D$43,$D$42*AI139,0)","v":2.1079981743876339},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":4.3883385402873203E-4},-3.3270622311398417,1.575518037677326E-3,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,{"$f":"AP139*AY139","v":14.186679863107992},0.33957999230044839,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":-7.8078977969006544},{"$f":"-BC139","v":-2.1079981743876339},4.6103638841201526,{"$f":"IFERROR(T139/AI139,0)","v":0.57397523991008281},129,{"$f":"SUM(BP139:BX139)","v":4.6103638841201526},{"$f":"AI139","v":1.053999087193817},859,{"$f":"CD139-$CD$8","v":129},{"$f":"1/(1+$D$22)^CE139","v":1},699.71414200720176,140.9782288147187,{"$f":"IFERROR((1-(1+$D$22)^-CH139),0)","v":0},{"$f":"CG139*$D$22/CI139","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,"#GH4 dry",{"$f":"AU7","v":10.572118938805918},0.96126015545860322,0.99945644657673172,0.99970225287497938,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60483752037960781,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":0.15954943372928959},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},1.9708174387872817E-4,0.44869898788869916,0.40382908909982945,0.44869898788869916,1.053536508268307,0,1.053536508268307,4.6257892550993773E-4,0,0,0.60483752037960781,0,4.6257892550993773E-4,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":75.430378838751537},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":52.046325252100281},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0.56595489323260439,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0.37129081684326731},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},19.075647119000436,42.513238306505293,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0.18791936944717968},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":1223.4774695122719},6.3678804407250329,1288.9781811749031,{"$f":"IF($D$2=0,  OFFSET(control!KD140,0,$D$1)*AI140,   $D$35*AG140+$D$36*AH140+IF(H140=1,$D$40*AI140)+$D$41*Z140  ) + $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140 + IF(H140=$D$43,$D$42*AI140,0)","v":2.1070730165366141},130,4.3886503670094711E-4,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":-3.3270424310906117},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":1.5756218787607113E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,14.174829228540075,0.33957293593956261,0,0,0,0,0,-7.8069487878150419,-2.1070730165366141,{"$f":"SUM(BP140:BX140)","v":4.600380360127982},0.57410209862947836,130,4.600380360127982,1.053536508268307,{"$f":"$CD$8+CA140","v":860},130,1,{"$f":"CC140*CF140*CB140+CG139","v":704.56081066851709},{"$f":"CC140*1+CH139","v":142.03176532298701},0,{"$error":"#DIV/0!"},{"$f":"IF(AND(CJ140<$CK$8,CK139=1),1,0)","v":{"$error":"#DIV/0!"}}]
[null,null,"#left",{"$f":"AO7","v":1.1597452166354825},0.96083825279988067,0.99945644657673172,0.99970225287497938,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60470558841811795,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},1.9693658879061101E-4,0.44836851110356818,0.40353165999321156,0.44836851110356818,1.0530740995216861,0,1.0530740995216861,4.6240874662095699E-4,0,0,0.60470558841811795,0,4.6240874662095699E-4,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":75.366534082049469},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":52.039153443199922},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0.56594346989635314},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0.37123130376683705},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},19.509965991695314,43.513238590239474,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0.1879193130516337},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":1223.9030382361366},6.3569542953012865,1288.8605898923752,{"$f":"IF($D$2=0,  OFFSET(control!KD141,0,$D$1)*AI141,   $D$35*AG141+$D$36*AH141+IF(H141=1,$D$40*AI141)+$D$41*Z141  ) + $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141 + IF(H141=$D$43,$D$42*AI141,0)","v":2.1061481990433721},131,4.3889620682430923E-4,-3.3270226403129866,1.5757256774444864E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,14.162827311781275,0.33956608193781185,0,0,0,0,0,-7.8058730164799881,-2.1061481990433721,4.590372178195727,0.5742289062970779,131,4.590372178195727,1.0530740995216861,861,131,1,709.39481271653995,143.08483942250871,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#open",{"$f":"T7","v":172.66636237417663},0.96041653531668258,0.99945644657673172,0.99970225287497938,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.60457358319936072,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},1.9679154061244501E-4,0.44803827772194033,0.40323444994974644,0.44803827772194033,1.0526118609213011,0,1.0526118609213011,4.6223860038496767E-4,0,0,0.60457358319936072,0,4.6223860038496767E-4,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":75.301824613840466},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":52.03115565329017},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0.56593233160334344,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0.37116634284932631},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},19.943634745498137,44.513239139753452,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0.18791944324524901},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":1224.3294504872943},6.3460036087907632,1288.7437012581847,{"$f":"IF($D$2=0,  OFFSET(control!KD142,0,$D$1)*AI142,   $D$35*AG142+$D$36*AH142+IF(H142=1,$D$40*AI142)+$D$41*Z142  ) + $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142 + IF(H142=$D$43,$D$42*AI142,0)","v":2.1052237218426022},132,4.3892736440581106E-4,-3.3270028588008449,1.5758294337523424E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,14.150676956784288,0.33955939896200604,0,0,0,0,0,-7.8046733479935249,-2.1052237218426022,4.580339285910167,0.57435566294132978,132,4.580339285910167,1.0526118609213011,862,132,1,714.21613217593278,144.13745128343001,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#pregnant",{"$f":"AD7","v":266.43090218782805},{"$f":"E142*(1-$E$1)","v":0.95999500292773443},0.99945644657673172,0.99970225287497938,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.60444150486992831,0.36266490292195697,0.12918135075309201,6.2007048361484157E-2,6.7174302391607849E-2,0.47526015411683631,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,5.0448138656055616E-2,5.4652150210726932E-2,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},1.9664659926548858E-4,0.57688963831763551,0.46494450716957347,0.57688963831763551,1.0521497924344718,0,1.0521497924344718,4.6206848682928126E-4,0,0,0.60444150486992831,0,4.6206848682928126E-4,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":75.236266576404418},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":52.022350507850042},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0.56592142758903308,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0.37109605703709303},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},20.505835453213248,35.545507559817679,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0.18791975721227799},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":1224.7565971711072},6.3350283724186376,1288.6273994963303,{"$f":"IF($D$2=0,  OFFSET(control!KD143,0,$D$1)*AI143,   $D$35*AG143+$D$36*AH143+IF(H143=1,$D$40*AI143)+$D$41*Z143  ) + $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143 + IF(H143=$D$43,$D$42*AI143,0)","v":2.1042995848689436},133,4.0877878612827478E-4,-3.3467810484361862,1.4751414965432038E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48.234432088620274,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,14.138380948596144,0.33955285655341982,0,0,0,0,-5.4399735438293542,-7.803352576177506,-2.1042995848689436,-0.8696918997262415,0.4517038900109232,133,-0.8696918997262415,1.0521497924344718,863,133,1,713.30108602415385,145.18960107586449,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#milk yield",{"$f":"AP7","v":24527.073845138439},0.95957365555179719,0.99945644657673172,0.99970225287497938,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47525488741421013,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},2.5320020892738427E-4,0.57646474626707911,0.46460206519813796,0.57646474626707911,1.0517196336812893,0,1.0517196336812893,4.3015875318253016E-4,0,0,0.47525488741421013,0,4.3015875318253016E-4,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":75.172144388735546},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":52.014325900699745},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0.52702378192785471,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0.37103176352329492},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},21.067197195551365,36.545508006207648,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0.18792025220127576},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":1225.1843721153377},6.3242194469369375,1288.5504590331834,{"$f":"IF($D$2=0,  OFFSET(control!KD144,0,$D$1)*AI144,   $D$35*AG144+$D$36*AH144+IF(H144=1,$D$40*AI144)+$D$41*Z144  ) + $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144 + IF(H144=$D$43,$D$42*AI144,0)","v":2.1034392673625786},134,4.0882296772453027E-4,-3.3467510869388386,1.4752894876863172E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,14.126368332041899,0.3162142691567128,0,0,0,0,0,-7.8021488851049616,-2.1034392673625786,4.5369944487310718,0.45188363152515826,134,4.5369944487310718,1.0517196336812893,864,134,1,718.07273216378735,146.24132070954579,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0.5697088773015534},0.95915249310766748,0.99945644657673172,0.99970225287497938,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47524943718809831,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},2.5301372134149837E-4,0.576040167158969,0.46425987544283148,0.576040167158969,1.0512896043470672,0,1.0512896043470672,4.3002933422209288E-4,0,0,0.47524943718809831,0,4.3002933422209288E-4,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":75.10719996842343},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":52.005528557314541},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0.52704940135827993,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0.370962372566358},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},21.627720903371596,37.545508513178788,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0.18792092552316753},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":1225.6126720092079},6.3133852479225689,1288.4738610393119,{"$f":"IF($D$2=0,  OFFSET(control!KD145,0,$D$1)*AI145,   $D$35*AG145+$D$36*AH145+IF(H145=1,$D$40*AI145)+$D$41*Z145  ) + $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145 + IF(H145=$D$43,$D$42*AI145,0)","v":2.1025792086941344},135,4.0886712888677244E-4,-3.3467211423005718,1.4754374090736721E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,14.11421453151975,0.31622964081496796,0,0,0,0,0,-7.8008292835971806,-2.1025792086941344,4.5270356800434017,0.45206328990884037,135,4.5270356800434017,1.0512896043470672,865,135,1,722.83195771272528,147.29261031389285,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0.88161253170934384},0.95873151551417779,0.99945644657673172,0.99970225287497938,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47524380367553321,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},2.5282737110786754E-4,0.57561590076281599,0.46391793771789119,0.57561590076281599,1.0508597044383492,0,1.0508597044383492,4.298999087180011E-4,0,0,0.47524380367553321,0,4.298999087180011E-4,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":75.041448425903198},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":51.995975685334081},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0.52707508437260597,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0.3708879977544825},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},22.187407506616967,38.545509202572184,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0.18792177454938774},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":1226.041396343604},6.3025258001519768,1288.3974993908207,{"$f":"IF($D$2=0,  OFFSET(control!KD146,0,$D$1)*AI146,   $D$35*AG146+$D$36*AH146+IF(H146=1,$D$40*AI146)+$D$41*Z146  ) + $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146 + IF(H146=$D$43,$D$42*AI146,0)","v":2.1017194088766984},136,4.0891126962835103E-4,-3.3466912145076351,1.4755852607514729E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,14.101922152952088,0.31624505062356356,0,0,0,0,0,-7.7993963528001116,-2.1017194088766984,4.5170514418988432,0.45224286521628099,136,4.5170514418988432,1.0508597044383492,866,136,1,727.57874505589189,148.3434700183312,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#present@150days",{"$f":"AI160","v":1.0448546989156917},0.95831072269019613,0.99945644657673172,0.99970225287497938,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47523798711331733,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},2.5264115812532881E-4,0.57519194684830088,0.46357625183769119,0.57519194684830088,1.0504299339616181,0,1.0504299339616181,4.2977047673109503E-4,0,0,0.47523798711331733,0,4.2977047673109503E-4,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":74.97490456977512},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":51.985684068303783},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0.52710078885523903,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0.37080874987641083},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},22.746257934315246,39.545508459629076,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0.18792279671008805},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":1226.4704473523971},6.2916411395785339,1288.3212710182547,{"$f":"IF($D$2=0,  OFFSET(control!KD147,0,$D$1)*AI147,   $D$35*AG147+$D$36*AH147+IF(H147=1,$D$40*AI147)+$D$41*Z147  ) + $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147 + IF(H147=$D$43,$D$42*AI147,0)","v":2.1008598679232362},137,4.0895538996260498E-4,-3.3466613035462851,1.4757330427659146E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,14.089493749824101,0.31626047331314339,0,0,0,0,0,-7.7978526102455668,-2.1008598679232362,4.5070417449684408,0.45242235750174475,137,4.5070417449684408,1.0504299339616181,867,137,1,732.31307661842129,149.39389995229283,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0.99129638889916194},0.95789011455462603,0.99945644657673172,0.99970225287497938,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47523198773802333,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},2.5245508229279379E-4,0.574768305185274,0.46323481761674218,0.574768305185274,1.0500002929232974,0,1.0500002929232974,4.2964103832066058E-4,0,0,0.47523198773802333,0,4.2964103832066058E-4,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":74.907582914801381},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":51.974670077020917},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0.52712647389314737,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0.37072473699632413},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},23.304273114579814,40.545508146083264,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0.1879239894924111},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":1226.8997299548676},6.2807313130299098,1288.2450758401255,{"$f":"IF($D$2=0,  OFFSET(control!KD148,0,$D$1)*AI148,   $D$35*AG148+$D$36*AH148+IF(H148=1,$D$40*AI148)+$D$41*Z148  ) + $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148 + IF(H148=$D$43,$D$42*AI148,0)","v":2.1000005858465949},138,4.0899948990286091E-4,-3.3466314094025598,1.4758807551643134E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,14.076931824583047,0.31627588433588844,0,0,0,0,0,-7.7962005115531374,-2.1000005858465949,4.497006611519204,0.45260176681944891,138,4.497006611519204,1.0500002929232974,868,138,1,737.03493487779451,150.44390024521613,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":157.2327389653033},0.95746969102640667,0.99945644657673172,0.99970225287497938,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47522580578599444,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},2.5226914350924833E-4,0.57434497554375508,0.46289363486969148,0.57434497554375508,1.0495707813297495,0,1.0495707813297495,4.2951159354798207E-4,0,0,0.47522580578599444,0,4.2951159354798207E-4,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":74.839497689632935},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":51.962949680567235},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0.52715209975422062,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0.37063606452666831},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},23.861453974610498,41.545508389638854,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0.18792535043882658},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":1227.3291516992099},6.2697963779049362,1288.1688166977183,{"$f":"IF($D$2=0,  OFFSET(control!KD149,0,$D$1)*AI149,   $D$35*AG149+$D$36*AH149+IF(H149=1,$D$40*AI149)+$D$41*Z149  ) + $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149 + IF(H149=$D$43,$D$42*AI149,0)","v":2.0991415626594989},139,4.0904356946243456E-4,-3.3466015320626541,1.4760283979932407E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,14.064238829990021,0.31629125985253237,0,0,0,0,0,-7.794442452085085,-2.0991415626594989,4.4869460750979693,0.45278109322356425,139,4.4869460750979693,1.0495707813297495,869,139,1,741.74430237561955,151.49347102654588,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":93591.514968428979},0.95704945202451275,0.99945644657673172,0.99970225287497938,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.4752194414933445,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},2.5208334167375283E-4,0.57392195769393339,0.46255270341132299,0.57392195769393339,1.049141399187278,0,1.049141399187278,4.2938214247145723E-4,0,0,0.4752194414933445,0,4.2938214247145723E-4,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":74.770662844277666},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":51.95053845703621},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0.52717762785577982,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0.37054283529896515},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},24.417801440694397,42.545507577568166,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0.1879268771455283},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":1227.7586227070992},6.2588364018708562,1288.0923992911714,{"$f":"IF($D$2=0,  OFFSET(control!KD150,0,$D$1)*AI150,   $D$35*AG150+$D$36*AH150+IF(H150=1,$D$40*AI150)+$D$41*Z150  ) + $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150 + IF(H150=$D$43,$D$42*AI150,0)","v":2.098282798374556},140,4.0908762865462964E-4,-3.346571671512923,1.4761759712985099E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,14.051417170426287,0.3163065767134679,0,0,0,0,0,-7.7925807685554309,-2.098282798374556,4.4768601802097674,0.45296033676821384,140,4.4768601802097674,1.049141399187278,870,140,1,746.44116172905069,152.54261242573315,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":72639.298595466404},0.95662939746795472,0.99945644657673172,0.99970225287497938,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.4752128950959581,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},2.5189767668544206E-4,0.57349925140616742,0.46221202305655706,0.57349925140616742,1.0487121465021256,0,1.0487121465021256,4.2925268515237036E-4,0,0,0.4752128950959581,0,4.2925268515237036E-4,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":74.701092057319912},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":51.937451603963744},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0.52720302074665504,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0.37044514963266534},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},24.973316438206751,43.545507581339862,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0.18792856726088786},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":1228.1880556193041},6.2478514625612593,1288.0157321167924,{"$f":"IF($D$2=0,  OFFSET(control!KD151,0,$D$1)*AI151,   $D$35*AG151+$D$36*AH151+IF(H151=1,$D$40*AI151)+$D$41*Z151  ) + $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151 + IF(H151=$D$43,$D$42*AI151,0)","v":2.0974242930042513},141,4.0913166749273862E-4,-3.3465418277395029,1.4763234751270509E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,14.03846920315582,0.31632181244799301,0,0,0,0,0,-7.7906177405945609,-2.0974242930042513,4.4667489820050017,0.4531394975074744,141,4.4667489820050017,1.0487121465021256,871,141,1,751.12549564185531,153.59132457223527,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":367.72672981402246},0.95620952727577835,0.99945644657673172,0.99970225287497938,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47520616682949107,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},2.5171214844352496E-4,0.57307685645098472,0.46187159362045033,0.57307685645098472,1.0482830232804758,0,1.0482830232804758,4.2912322164978534E-4,0,0,0.47520616682949107,0,4.2912322164978534E-4,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":74.630798742901703},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":51.9237039484711},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0.52722824207639229,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0.3703431054021023},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},25.52799989161176,44.545508534566707,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0.18793041848396388},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":1228.6173655423199},6.2368416472753374,1287.9387264055968,{"$f":"IF($D$2=0,  OFFSET(control!KD152,0,$D$1)*AI152,   $D$35*AG152+$D$36*AH152+IF(H152=1,$D$40*AI152)+$D$41*Z152  ) + $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152 + IF(H152=$D$43,$D$42*AI152,0)","v":2.0965660465609517},142,4.0917568599004229E-4,-3.3465120007286857,1.4764709095250591E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,14.025397239546002,0.31633694524583539,0,0,0,0,0,-7.7885555922706651,-2.0965660465609517,4.4566125459602208,0.45331857549537569,142,4.4566125459602208,1.0482830232804758,872,142,1,755.79728691512423,154.63960759551574,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":234.73216373369945},0.95578984136706513,0.99945644657673172,0.99970225287497938,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47519925692937026,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},2.5152675684728473E-4,0.57265477259908204,0.46153141491819549,0.57265477259908204,1.0478540295284522,0,1.0478540295284522,4.289937520236542E-4,0,0,0.47519925692937026,0,4.289937520236542E-4,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":74.559796057475594},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":51.909309957127562},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0.52725325657501798,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0.37023679810159643},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},26.081852724463438,45.545508826589334,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0.18793242856306408},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":1229.0464699960148},6.2258070526790252,1287.8612960630439,{"$f":"IF($D$2=0,  OFFSET(control!KD153,0,$D$1)*AI153,   $D$35*AG153+$D$36*AH153+IF(H153=1,$D$40*AI153)+$D$41*Z153  ) + $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153 + IF(H153=$D$43,$D$42*AI153,0)","v":2.0957080590569044},143,4.0921968415980991E-4,-3.3464821904666957,1.4766182745390964E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,14.012203546248159,0.31635195394501076,0,0,0,0,0,-7.7863964935691339,-2.0957080590569044,4.4464509475671319,0.45349757078590042,143,4.4464509475671319,1.0478540295284522,873,143,1,760.45651845763302,155.68746162504419,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":72.530279964618742},0.95537033966093188,0.99945644657673172,0.99970225287497938,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.47519216563079414,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},2.5134150179607895E-4,0.57223299962132479,0.46119148676512162,0.57223299962132479,1.0474251652521189,0,1.0474251652521189,4.2886427633326285E-4,0,0,0.47519216563079414,0.47519216563079414,4.2886427633326285E-4,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":74.488096906337205},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":51.89428374554123},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0.52727803002754114,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0.37012632090876324},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},26.634875859406442,46.545508591125696,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0.18793459529435741},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":1229.475288862257},6.214747784508174,1287.7833576099463,{"$f":"IF($D$2=0,  OFFSET(control!KD154,0,$D$1)*AI154,   $D$35*AG154+$D$36*AH154+IF(H154=1,$D$40*AI154)+$D$41*Z154  ) + $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154 + IF(H154=$D$43,$D$42*AI154,0)","v":2.0948503305042379},144,4.0926366201529939E-4,-3.3464523969398439,1.4767655702153306E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,13.998890346339358,0.31636681801652466,0,0,0,0,0,-7.7841425618311844,-2.0948503305042379,4.4362642720204608,0.45367648343298467,144,4.4362642720204608,1.0474251652521189,874,144,1,765.1031732958561,156.73488679029631,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":440.25700977864136},0.95495102207653115,0.99945644657673172,0.99970225287497938,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47518489316873275,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},2.5115638318933903E-4,0.57181153728874734,0.46085180897669359,0.57181153728874734,1.0469964304574801,0,1.0469964304574801,4.2873479463878539E-4,0,0,0.47518489316873275,0,4.2873479463878539E-4,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":74.415713949947133},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":51.878639087685301},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0.5273025292527348,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0.37001176474607661},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},27.18707021817692,47.545507963878947,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0.18793691652053501},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":1229.9037443345228},6.2036639572744328,1287.7048301245347,{"$f":"IF($D$2=0,  OFFSET(control!KD155,0,$D$1)*AI155,   $D$35*AG155+$D$36*AH155+IF(H155=1,$D$40*AI155)+$D$41*Z155  ) + $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155 + IF(H155=$D$43,$D$42*AI155,0)","v":2.0939928609149603},145,4.0930761956975702E-4,-3.3464226201343701,1.4769127966003167E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,13.985459820427227,0.31638151755164085,0,0,0,0,0,-7.7817958631527944,-2.0939928609149603,4.4260526139111125,0.45385531349051778,145,4.4260526139111125,1.0469964304574801,875,145,1,769.73723458363804,157.7818832207538,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":73.554813624368578},0.95453188853305071,0.99945644657673172,0.99970225287497938,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47517743977792792,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},2.509714009265706E-4,0.57139038537255249,0.4605123813685123,0.57139038537255249,1.0465678251504804,0,1.0465678251504804,4.2860530699972976E-4,0,0,0.47517743977792792,0,4.2860530699972976E-4,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":74.342659610049793},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":51.862389424967326},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0.52732672207854103,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0.36989321834073574},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},27.738436721603335,48.545508832659564,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0.18793939012951727},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":1230.3317608684522},6.1925556939739561,1287.6256351856568,{"$f":"IF($D$2=0,  OFFSET(control!KD156,0,$D$1)*AI156,   $D$35*AG156+$D$36*AH156+IF(H156=1,$D$40*AI156)+$D$41*Z156  ) + $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156 + IF(H156=$D$43,$D$42*AI156,0)","v":2.0931356503009608},146,4.0935155683641776E-4,-3.3463928600366719,1.4770599537398579E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,13.971914107719055,0.31639603324712462,0,0,0,0,0,-7.7793584137450988,-2.0931356503009608,4.4158160769201205,0.45403406101234262,146,4.4158160769201205,1.0465678251504804,876,146,1,774.35868561152483,158.82845104590427,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":21138.454263584619},0.95411293894971405,0.99945644657673172,0.99970225287497938,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47516980569289369,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":0.43117272141901458},2.5078655490735338E-4,0.57096954364411168,0.46017320375631443,0.57096954364411168,1.0461393493370053,0,1.0461393493370053,4.2847581347515984E-4,0,0,0.47516980569289369,0,4.2847581347515984E-4,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":74.268946075597711},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":51.845547875048865},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0.52735057732009949,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0.36977076828288324},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},28.288976289607319,49.545507838212593,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0.18794201405320568},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":1230.7592651333439},6.1814231257994301,1287.5456968170872,{"$f":"IF($D$2=0,  OFFSET(control!KD157,0,$D$1)*AI157,   $D$35*AG157+$D$36*AH157+IF(H157=1,$D$40*AI157)+$D$41*Z157  ) + $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157 + IF(H157=$D$43,$D$42*AI157,0)","v":2.0922786986740105},147,4.0939547382850498E-4,-3.3463631166330052,1.4772070416805003E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,13.95825530705676,0.31641034639205967,0,0,0,0,0,-7.7768321812573298,-2.0922786986740105,4.4055547735174789,0.45421272605225521,147,4.4055547735174789,1.0461393493370053,877,147,1,778.96750981576099,159.87459039524128,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@401 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":3.7462481529260128E-4},0.95369417324577987,0.99945644657673172,0.99970225287497938,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47516199114791619,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},2.5060184503134078E-4,0.57054901187496487,0.45983427595597237,0.57054901187496487,1.0457110030228811,0,1.0457110030228811,4.2834631412413948E-4,0,0,0.47516199114791619,0,4.2834631412413948E-4,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":74.1945853084882},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":51.828127240422319},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0.5273740647584827,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0.3696444990822213},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},28.838689841204502,50.545508623753371,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0.18794478626627692},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":1231.1861859645742},6.1702663918555167,1287.4649414329303,{"$f":"IF($D$2=0,  OFFSET(control!KD158,0,$D$1)*AI158,   $D$35*AG158+$D$36*AH158+IF(H158=1,$D$40*AI158)+$D$41*Z158  ) + $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158 + IF(H158=$D$43,$D$42*AI158,0)","v":2.0914220060457622},148,4.0943937055923054E-4,-3.3463333899096321,1.4773540604687851E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,13.944485477918864,0.31642443885508958,0,0,0,0,0,-7.7742190860633471,-2.0914220060457622,4.3952688246648428,0.45439130866400496,148,4.3952688246648428,1.0457110030228811,878,148,1,783.5636907869565,160.92030139826417,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#milk sales",{"$f":"BP7","v":4636.9228385333736},0.95327559134054252,0.99945644657673172,0.99970225287497938,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47515399637705397,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},2.5041727119826053E-4,0.57012878983682003,0.45949559778349414,0.57012878983682003,1.045282786213874,0,1.045282786213874,4.2821680900706482E-4,0,0,0.47515399637705397,0,4.2821680900706482E-4,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":74.119589049119725},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":51.810140016751575},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0.52739715792114439,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0.36951449322306851},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},29.387578294505335,51.545507828873532,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0.18794770478501838},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":1231.6124608561156},6.159085638878099,1287.3833046194063,{"$f":"IF($D$2=0,  OFFSET(control!KD159,0,$D$1)*AI159,   $D$35*AG159+$D$36*AH159+IF(H159=1,$D$40*AI159)+$D$41*Z159  ) + $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159 + IF(H159=$D$43,$D$42*AI159,0)","v":2.0905655724277481},149,4.094832470417951E-4,-3.3463036798530483,1.4775010101501379E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,13.930606641390835,0.31643829475268664,0,0,0,0,0,-7.7715210025127357,-2.0905655724277481,4.3849583612030365,0.45456980890129506,149,4.3849583612030365,1.045282786213874,879,149,1,788.14721228018664,161.96558418447805,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":230.81535482869467},0.95285719315333173,0.99945644657673172,0.99970225287497938,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47514582161413838,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},2.5023283330791386E-4,0.5697088773015534,0.45915716905502324,0.5697088773015534,1.0448546989156917,0,1.0448546989156917,4.280872981823336E-4,0,0,0.47514582161413838,0,4.280872981823336E-4,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":74.043968821775408},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":51.791598400983943},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0.52741984245066331,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0.36938083121790649},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},29.935642566715952,52.545509105968733,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0.18795076766620245},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":1232.0380555323586},6.1478810209574561,1287.3007515659369,{"$f":"IF($D$2=0,  OFFSET(control!KD160,0,$D$1)*AI160,   $D$35*AG160+$D$36*AH160+IF(H160=1,$D$40*AI160)+$D$41*Z160  ) + $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160 + IF(H160=$D$43,$D$42*AI160,0)","v":2.0897093978313834},150,4.0952710328938786E-4,-3.3462739864496065,1.4776478907707188E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,13.916620781105047,0.31645190547039798,0,0,0,0,0,-7.7687397601475912,-2.0897093978313834,4.3746235285964712,0.4547482268177821,150,4.3746235285964712,1.0448546989156917,880,150,1,792.71805823002785,163.01043888339373,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.95243897860351245,0.99945644657673172,0.99970225287497938,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47513746709277338,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":0.13101674788171772},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},2.5004853126017594E-4,0.56928927404120921,0.4588189895868387,0.56928927404120921,1.0444267411339827,0,1.0444267411339827,4.2795778170900967E-4,0,0,0.47513746709277338,0,4.2795778170900967E-4,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":73.967735939839386},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":51.772514299238544},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0.52744210767501332,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0.36924359165945231},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},30.482883574138977,53.545509093490196,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0.18795397300599884},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":1232.4629442855839},6.1366526992656407,1287.2172564685857,{"$f":"IF($D$2=0,  OFFSET(control!KD161,0,$D$1)*AI161,   $D$35*AG161+$D$36*AH161+IF(H161=1,$D$40*AI161)+$D$41*Z161  ) + $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161 + IF(H161=$D$43,$D$42*AI161,0)","v":2.0888534822679654},151,4.0957093931518634E-4,-3.3462443096855892,1.4777947023770746E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,13.902529844151422,0.31646526460500796,0,0,0,0,0,-7.7658771448857813,-2.0888534822679654,4.3642644816026825,0.45492656246707597,151,4.3642644816026825,1.0444267411339827,881,151,1,797.27621275999491,164.05486562452771,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":162.39014323786213},0.95202094761048528,0.99945644657673172,0.99970225287497938,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47512893304633613,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},2.4986436495499562E-4,0.56886997982799969,0.45848105919535465,0.56886997982799969,1.0439989128743359,0,1.0439989128743359,4.2782825964682303E-4,0,0,0.47512893304633613,0,4.2782825964682303E-4,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":73.890901510852757},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":51.752899334478343},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0.5274639437855092,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0.36910285127130055},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},31.029302232174377,54.545507937300272,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0.18795731893892309},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":1232.8871033926944},6.1254008417881556,1287.1327956387618,{"$f":"IF($D$2=0,  OFFSET(control!KD162,0,$D$1)*AI162,   $D$35*AG162+$D$36*AH162+IF(H162=1,$D$40*AI162)+$D$41*Z162  ) + $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162 + IF(H162=$D$43,$D$42*AI162,0)","v":2.0879978257486718},152,4.0961475513235707E-4,-3.3462146495474436,1.4779414450149667E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,13.888335741959906,0.31647836627130549,0,0,0,0,0,-7.7629349001717509,-2.0879978257486718,4.3538813823107887,0.45510481590274077,152,4.3538813823107887,1.0439989128743359,882,152,1,801.8216601899112,165.09886453740205,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":27.317733027293556},0.95160310009368609,0.99945644657673172,0.99970225287497938,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.47512021970797697,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},2.4968033429239559E-4,0.56845099443430469,0.45814337769712066,0.56845099443430469,1.0435712141422817,0,1.0435712141422817,4.2769873205417142E-4,0,0,0.47512021970797697,0,4.2769873205417142E-4,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":73.813476441415233},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":51.732764853971759},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0.5274853418145764,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0.36895868495717848},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},31.574899455320274,55.545507544448633,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0.18796080363681958},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":1233.3105110719996},6.1141256230600938,1287.0473474538446,{"$f":"IF($D$2=0,  OFFSET(control!KD163,0,$D$1)*AI163,   $D$35*AG163+$D$36*AH163+IF(H163=1,$D$40*AI163)+$D$41*Z163  ) + $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163 + IF(H163=$D$43,$D$42*AI163,0)","v":2.0871424282845634},153,4.096585507540548E-4,-3.3461850060216154,1.4780881187301993E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,13.874040351155857,0.31649120508874584,0,0,0,0,0,-7.7599147280957634,-2.0871424282845634,4.3434743998642755,0.45528298717829385,153,4.3434743998642755,1.0435712141422817,883,153,1,806.35438504297349,166.14243575154433,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0.34699117717219308},0.95118543597258598,0.99945644657673172,0.99970225287497938,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.47511132731061961,0.28506679638637178,0.10154088116977979,4.8739622961494297E-2,5.280125820828549E-2,0.37357044614083984,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,3.9653931644529634E-2,4.295842594824046E-2,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},2.4949643917247197E-4,0.66957319880245147,0.50654556787031557,0.66957319880245147,1.0431436449432914,0,1.0431436449432914,4.2756919899034074E-4,0,0,0.47511132731061961,0,4.2756919899034074E-4,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":73.735471441937747},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":51.712121936549146},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0.52750568969135692,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0.36881116584884588},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},32.221217038343589,48.122023189740062,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0.18796442530787827},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":1233.7317349729717},6.1028272239069281,1286.9594189019165,{"$f":"IF($D$2=0,  OFFSET(control!KD164,0,$D$1)*AI164,   $D$35*AG164+$D$36*AH164+IF(H164=1,$D$40*AI164)+$D$41*Z164  ) + $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164 + IF(H164=$D$43,$D$42*AI164,0)","v":2.0862872898865827},154,3.8577523979248338E-4,-3.3628042671282183,1.3979072906893609E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43.900286643501254,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,13.8596455143893,0.31650341381481412,0,0,0,0,-4.2760019457955769,-7.7568182904823715,-2.0862872898865827,5.7041402039581968E-2,0.35811985046522365,154,5.7041402039581968E-2,1.0431436449432914,884,154,1,806.41388741900971,167.18557939648761,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.95076795516669166,0.99945644657673172,0.99970225287497938,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37366111046806944,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},2.938795613028694E-4,0.66908004324800874,0.50617248579232865,0.66908004324800874,1.0427411537160782,0,1.0427411537160782,4.0249122721314201E-4,0,0,0.37366111046806944,0,4.0249122721314201E-4,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":73.658659374805652},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":51.692218178177356},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0.49673565553068899,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0.36866918606390842},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},32.86656543853632,49.122022591574009,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0.18796818219568323},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":1234.1527515272753},6.0916515789266352,1286.9018639894234,{"$f":"IF($D$2=0,  OFFSET(control!KD165,0,$D$1)*AI165,   $D$35*AG165+$D$36*AH165+IF(H165=1,$D$40*AI165)+$D$41*Z165  ) + $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165 + IF(H165=$D$43,$D$42*AI165,0)","v":2.0854823074321565},155,3.858305904482022E-4,-3.3627646591157756,1.3980935722626435E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,13.845484305653239,0.29804139331841339,0,0,0,0,0,-7.7538327267266034,-2.0854823074321565,4.3042106648128922,0.35834503043869637,155,4.3042106648128922,1.0427411537160782,885,155,1,810.9020650134737,168.22832055020368,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":73.554813624368578},0.95035065759554493,0.99945644657673172,0.99970225287497938,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37375150918321132,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},2.9366311246911545E-4,0.66858725091360127,0.50579967849759067,0.66858725091360127,1.0423387600968126,0,1.0423387600968126,4.0239361926563966E-4,0,0,0.37375150918321132,0,4.0239361926563966E-4,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":73.581283630471859},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":51.671825758843703},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0.49678417212685316,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0.36852398318593982},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},33.510945732943213,50.12202364644024,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0.18797207257829227},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":1234.5726878907135},6.0804525231644098,1286.8429647453954,{"$f":"IF($D$2=0,  OFFSET(control!KD166,0,$D$1)*AI166,   $D$35*AG166+$D$36*AH166+IF(H166=1,$D$40*AI166)+$D$41*Z166  ) + $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166 + IF(H166=$D$43,$D$42*AI166,0)","v":2.0846775201936252},156,3.858859129596484E-4,-3.3627250765136631,1.3982797569462066E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,13.831226386990965,0.2980705032761119,0,0,0,0,0,-7.7507738638265549,-2.0846775201936252,4.2938455062468961,0.35857009591440042,156,4.2938455062468961,1.0423387600968126,886,156,1,815.37770661450236,169.27065931030049,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#enter cost",{"$f":"D109*D28","v":2319.4904332709675},0.94993354317872303,0.99945644657673172,0.99970225287497938,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37384164258997266,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},2.9344682305474209E-4,0.6680948215317094,0.50542714578371783,0.6680948215317094,1.0419364641216822,0,1.0419364641216822,4.0229597513041782E-4,0,0,0.37384164258997266,0,4.0229597513041782E-4,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":73.503354321650534},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":51.650954960523613},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0.49683210853736609,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0.36837562508745064},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},34.154358997548236,51.122023250675582,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0.18797609476734578},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":1234.9914969353129},6.0692302536058351,1286.7826735371232,{"$f":"IF($D$2=0,  OFFSET(control!KD167,0,$D$1)*AI167,   $D$35*AG167+$D$36*AH167+IF(H167=1,$D$40*AI167)+$D$41*Z167  ) + $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167 + IF(H167=$D$43,$D$42*AI167,0)","v":2.0838729282433643},157,3.8594120734725167E-4,-3.3626855192977643,1.398465844812391E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,13.816873497684377,0.29809926512241963,0,0,0,0,0,-7.7476432440785414,-2.0838729282433643,4.2834565904848896,0.35879504697544945,157,4.2834565904848896,1.0419364641216822,887,157,1,819.84079622861088,170.31259577442216,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":2818.0207401145517},0.94951661183583846,0.99945644657673172,0.99970225287497938,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37393151099177802,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},2.9323069294233341E-4,0.66760275483501064,0.50505488744847515,0.66760275483501064,1.0415342658267885,0,1.0415342658267885,4.0219829489362979E-4,0,0,0.37393151099177802,0,4.0219829489362979E-4,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":73.424881383483537},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":51.629615824840215},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0.496879457417643,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0.36822417805437779},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},34.796806307275538,52.122022786738761,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0.18798024710720487},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":1235.4091594273261},6.057984972558411,1286.7209718598301,{"$f":"IF($D$2=0,  OFFSET(control!KD168,0,$D$1)*AI168,   $D$35*AG168+$D$36*AH168+IF(H168=1,$D$40*AI168)+$D$41*Z168  ) + $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168 + IF(H168=$D$43,$D$42*AI168,0)","v":2.0830685316535771},158,3.8599647363142243E-4,-3.3626459874439782,1.3986518359335395E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,13.802427346284443,0.2981276744505858,0,0,0,0,0,-7.7444423737260317,-2.0830685316535771,4.2730441153554191,0.35901988370487697,158,4.2730441153554191,1.0415342658267885,888,158,1,824.29131809414309,171.35413004024895,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#other variable cost",{"$f":"BC7","v":878.19452912400914},0.94909986348653896,0.99945644657673172,0.99970225287497938,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37402111469176985,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},2.9301472201455998E-4,0.66711105055637909,0.50468290328977661,0.66711105055637909,1.0411321652481489,0,1.0411321652481489,4.0210057863965254E-4,0,0,0.37402111469176985,0,4.0210057863965254E-4,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":73.345874577605173},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":51.607818159350821},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0.49692621474137105,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0.36806970682758239},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},35.438288735990433,53.122023642756353,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0.18798452797411613},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":1235.8256643711466},6.0467168874172108,1286.657849815964,{"$f":"IF($D$2=0,  OFFSET(control!KD169,0,$D$1)*AI169,   $D$35*AG169+$D$36*AH169+IF(H169=1,$D$40*AI169)+$D$41*Z169  ) + $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169 + IF(H169=$D$43,$D$42*AI169,0)","v":2.0822643304962978},159,3.8605171183255085E-4,-3.3626064809282963,1.3988377303816313E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,13.787889611319834,0.29815572884482261,0,0,0,0,0,-7.7411727239026229,-2.0822643304962978,4.2626082857657348,0.35924460618563608,159,4.2626082857657348,1.0411321652481489,889,159,1,828.72925668830703,172.39526220549709,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":5057.4460696272245},0.94868329805050766,0.99945644657673172,0.99970225287497938,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37411045399280873,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},2.9279891015417873E-4,0.66661970842888596,0.50431119310568506,0.66661970842888596,1.0407301624216947,0,1.0407301624216947,4.0200282645419527E-4,0,0,0.37411045399280873,0,4.0200282645419527E-4,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":73.266343496087984},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":51.585571543661693},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0.4969723771563811,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0.36791227464321302},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},36.078807356500391,54.122022712217536,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0.18798893577540329},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":1236.2410024323717},6.0354262104354675,1286.593299253801,{"$f":"IF($D$2=0,  OFFSET(control!KD170,0,$D$1)*AI170,   $D$35*AG170+$D$36*AH170+IF(H170=1,$D$40*AI170)+$D$41*Z170  ) + $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170 + IF(H170=$D$43,$D$42*AI170,0)","v":2.0814603248433894},160,3.8610692197100789E-4,-3.3625669997266541,1.3990235282289832E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,13.773261941984721,0.29818342629382866,0,0,0,0,0,-7.7378357315492536,-2.0814603248433894,4.2521493118859066,0.35946921450060026,160,4.2521493118859066,1.0407301624216947,890,160,1,833.15459673230737,173.43599236791877,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":6089.6075073110687},0.94826691544746278,0.99945644657673172,0.99970225287497938,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37419952919747346,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},2.92583257244033E-4,0.66612872818579882,0.50393975669441227,0.66612872818579882,1.0403282573832722,0,1.0403282573832722,4.0190503842252312E-4,0,0,0.37419952919747346,0,4.0190503842252312E-4,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":73.18629756527443},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":51.562885335375633},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0.49701794196677118,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":0.36775194327196603},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},36.718363240556002,55.122022885880384,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0.18799346894868382},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":1236.6551659007962},6.0241131585002075,1286.5273137255967,{"$f":"IF($D$2=0,  OFFSET(control!KD171,0,$D$1)*AI171,   $D$35*AG171+$D$36*AH171+IF(H171=1,$D$40*AI171)+$D$41*Z171  ) + $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171 + IF(H171=$D$43,$D$42*AI171,0)","v":2.0806565147665443},161,3.8616210406714456E-4,-3.362527543815077,1.3992092295475637E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,13.758545958806552,0.29821076518006268,0,0,0,0,0,-7.7344328003063447,-2.0806565147665443,4.2416674089137256,0.3596937087325629,161,4.2416674089137256,1.0403282573832722,891,161,1,837.56732319622199,174.47632062530204,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#gross profit",{"$f":"D170-D171","v":-1032.1614376838443},0.94785071559715794,0.99945644657673172,0.99970225287497938,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37428834060806132,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},2.9236776316705253E-4,0.66563810956058167,0.50356859385431829,0.66563810956058167,1.0399264501686429,0,1.0399264501686429,4.0180721462923508E-4,0,0,0.37428834060806132,0,4.0180721462923508E-4,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":73.105746049497952},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":51.539768675877198},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0.49706290711725787,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":0.36758877305727405},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},37.356957458851952,56.122022557664323,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0.18799812596111071},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":1237.0681486541234},6.0127779529129084,1286.4598884465777,{"$f":"IF($D$2=0,  OFFSET(control!KD172,0,$D$1)*AI172,   $D$35*AG172+$D$36*AH172+IF(H172=1,$D$40*AI172)+$D$41*Z172  ) + $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172 + IF(H172=$D$43,$D$42*AI172,0)","v":2.0798529003372859},162,3.8621725814129247E-4,-3.3624881131696109,1.3993948344093168E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,13.743743254294488,0.29823774427035471,0,0,0,0,0,-7.7309653013815796,-2.0798529003372859,4.2311627968459771,0.35991808896423749,162,4.2311627968459771,1.0399264501686429,892,162,1,841.96742130363168,175.51624707547069,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":3.2181916899399559},0.94743469841938188,0.99945644657673172,0.99970225287497938,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37437688852658846,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},2.9215242780625299E-4,0.6651478522868951,0.50319770438391198,0.6651478522868951,1.0395247408134836,0,1.0395247408134836,4.0170935515937423E-4,0,0,0.37437688852658846,0,4.0170935515937423E-4,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":73.02469805469768},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":51.516230495960095},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0.49710727117947712,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":0.3674228229524521},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},37.994591081027984,57.122023125186267,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0.18800290530863692},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":1237.4799461223768},6.0014208191751166,1286.3910202547472,{"$f":"IF($D$2=0,  OFFSET(control!KD173,0,$D$1)*AI173,   $D$35*AG173+$D$36*AH173+IF(H173=1,$D$40*AI173)+$D$41*Z173  ) + $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173 + IF(H173=$D$43,$D$42*AI173,0)","v":2.0790494816269671},163,3.862723842137634E-4,-3.3624487077662382,1.3995803428865606E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,13.72885539356913,0.29826436270768625,0,0,0,0,0,-7.7274345743940138,-2.0790494816269671,4.2206357002558352,0.36014235527825783,163,4.2206357002558352,1.0395247408134836,893,163,1,846.35487653600831,176.55577181628416,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0.9064378577104043},0.9470188638339585,0.99945644657673172,0.99970225287497938,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.3744651732547899,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},2.9193725104473647E-4,0.66465795609859557,0.50282708808185039,0.66465795609859557,1.0391231293533854,0,1.0391231293533854,4.016114600982057E-4,0,0,0.3744651732547899,0,4.016114600982057E-4,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":72.943162531930213},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":51.492279521300908},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0.49715103333693639,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":0.36725415055683031},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},38.63126517566991,58.122022982704543,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0.18800780551530311},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":1237.8905552530011},5.9900419867791443,1286.3207075714984,{"$f":"IF($D$2=0,  OFFSET(control!KD174,0,$D$1)*AI174,   $D$35*AG174+$D$36*AH174+IF(H174=1,$D$40*AI174)+$D$41*Z174  ) + $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174 + IF(H174=$D$43,$D$42*AI174,0)","v":2.0782462587067707},164,3.8632748230484987E-4,-3.3624093275811173,1.3997657550508531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,13.71388391497428,0.29829062000216183,0,0,0,0,0,-7.723841928195136,-2.0782462587067707,4.210086348074535,0.36036650775717805,164,4.210086348074535,1.0391231293533854,894,164,1,850.72967463686746,177.59489494563755,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#dried off",{"$f":"Z7","v":0.89515421810254214},0.94660321176074702,0.99945644657673172,0.99970225287497938,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.37455319509411994,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},2.9172223276569112E-4,0.66416842072973548,0.50245674474693891,0.66416842072973548,1.0387216158238555,0,1.0387216158238555,4.0151352952988439E-4,0,0,0.37455319509411994,0.37455319509411994,4.0151352952988439E-4,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":72.861148280782359},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":51.467924277783823},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0.49719419336888432,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":0.36708281215090222},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},39.266980810310528,59.122023532610243,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0.18801282513254691},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":1238.2999744766471},5.9786416890037319,1286.2489503630218,{"$f":"IF($D$2=0,  OFFSET(control!KD175,0,$D$1)*AI175,   $D$35*AG175+$D$36*AH175+IF(H175=1,$D$40*AI175)+$D$41*Z175  ) + $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175 + IF(H175=$D$43,$D$42*AI175,0)","v":2.0774432316477109},165,3.8638255243482445E-4,-3.3623699725903431,1.3999510709741302E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,13.698830330671305,0.29831651602133058,0,0,0,0,0,-7.7201886416675727,-2.0774432316477109,4.1995149733773509,0.36059054648347283,165,4.1995149733773509,1.0387216158238555,895,165,1,855.09180161569043,178.63361656146139,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.94618774211964174,0.99945644657673172,0.99970225287497938,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.3746409543457524,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},2.9150737285239087E-4,0.66367924591456351,0.50208667417813124,0.66367924591456351,1.038320200260316,0,1.038320200260316,4.014155635394534E-4,0,0,0.3746409543457524,0,4.014155635394534E-4,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":72.778663952687708},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":51.443173096679985},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0.49723675163858638,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":0.3669088627305141},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},39.901739051430653,60.122023169512545,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0.18801796273853355},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":1238.7082036736106},5.9672201627146944,1286.1757501024797,{"$f":"IF($D$2=0,  OFFSET(control!KD176,0,$D$1)*AI176,   $D$35*AG176+$D$36*AH176+IF(H176=1,$D$40*AI176)+$D$41*Z176  ) + $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176 + IF(H176=$D$43,$D$42*AI176,0)","v":2.076640400520632},166,3.8643759462394053E-4,-3.362330642770107,1.4001362907279417E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,13.683696127216692,0.29834205098315181,0,0,0,0,0,-7.7164759645019974,-2.076640400520632,4.1889218131772141,0.36081447153953722,166,4.1889218131772141,1.038320200260316,896,166,1,859.44124375162335,179.67193676172172,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.94577245483057226,0.99945644657673172,0.99970225287497938,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37472845131058086,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},2.9129267118819602E-4,0.66319043138752376,0.5017168761745292,0.66319043138752376,1.0379188826981047,0,1.0379188826981047,4.0131756221128967E-4,0,0,0.37472845131058086,0,4.0131756221128967E-4,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":72.695718054150873},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":51.418034119686055},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0.4972787090774875,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":0.36673235604012427},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},40.535540964460026,61.122023300595188,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0.18802321693750629},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":1239.1152441409361},5.9557776481704945,1286.1011097329497,{"$f":"IF($D$2=0,  OFFSET(control!KD177,0,$D$1)*AI177,   $D$35*AG177+$D$36*AH177+IF(H177=1,$D$40*AI177)+$D$41*Z177  ) + $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177 + IF(H177=$D$43,$D$42*AI177,0)","v":2.0758377653962095},167,3.8649260889243186E-4,-3.3622913380966155,1.4003214143838416E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,13.668482766123402,0.29836722544649247,0,0,0,0,0,-7.7127051179529076,-2.0758377653962095,4.1783071082207774,0.36103828300768726,167,4.1783071082207774,1.0379188826981047,897,167,1,863.77798759695736,180.70985564441983,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.94535734981350306,0.99945644657673172,0.99970225287497938,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.3748156862892188,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":0.35582880608225465},2.9107812765655255E-4,0.66270197688325605,0.50134735053538226,0.66270197688325605,1.037517663172475,0,1.037517663172475,4.0121952562977015E-4,0,0,0.3748156862892188,0,4.0121952562977015E-4,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":72.612318949882152},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":51.392515303825206},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0.49732006717239707,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":0.36655334460515504},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},41.168387613778329,62.12202382980422,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0.18802858635915679},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":1239.5210985601552},5.9443143888327716,1286.0250336311112,{"$f":"IF($D$2=0,  OFFSET(control!KD178,0,$D$1)*AI178,   $D$35*AG178+$D$36*AH178+IF(H178=1,$D$40*AI178)+$D$41*Z178  ) + $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178 + IF(H178=$D$43,$D$42*AI178,0)","v":2.0750353263449499},168,3.8654759526051265E-4,-3.3622520585460967,1.4005064420133531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,13.653191684406552,0.29839204030343824,0,0,0,0,0,-7.7088772955737808,-2.0750353263449499,4.1676711027912603,0.36126198097015932,168,4.1676711027912603,1.037517663172475,898,168,1,868.10201998039679,181.74737330759231,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.944942426988434,0.99945644657673172,0.99970225287497938,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37490265958199986,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},2.9086374214099225E-4,0.66221388213659549,0.50097809706008811,0.66221388213659549,1.0371165417185955,0,1.0371165417185955,4.0112145387949383E-4,0,0,0.37490265958199986,0,4.0112145387949383E-4,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":72.528474865845979},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":51.366624426215232},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0.49736082795239717,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":0.36637187976346658},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},41.800280062716141,63.122023152299029,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0.18803406965801406},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":1239.9257709656583},5.9328306311817203,1285.9475275716668,{"$f":"IF($D$2=0,  OFFSET(control!KD179,0,$D$1)*AI179,   $D$35*AG179+$D$36*AH179+IF(H179=1,$D$40*AI179)+$D$41*Z179  ) + $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179 + IF(H179=$D$43,$D$42*AI179,0)","v":2.0742330834371909},169,3.8660255374837777E-4,-3.3622128040947068,1.4006913736884109E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,13.637824295114005,0.29841649677143828,0,0,0,0,0,-7.7049936639322842,-2.0742330834371909,4.1570140445159671,0.36148556550911087,169,4.1570140445159671,1.0371165417185955,899,169,1,872.41332801012084,182.78448984931092,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":190.05486744232786},0.94452768627539996,0.99945644657673172,0.99970225287497938,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37498937148897821,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},2.9064951452513282E-4,0.6617261468825727,0.50060911554819187,0.6617261468825727,1.0367155183715508,0,1.0367155183715508,4.0102334704461562E-4,0,0,0.37498937148897821,0,4.0102334704461562E-4,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":72.444193892225485},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":51.340369088706559},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0.49740099397491472,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":0.36618801169597331},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},42.431219373555905,64.122022682488435,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0.18803966551285178},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":1240.3292667136825},5.9213266245362766,1285.8685986924809,{"$f":"IF($D$2=0,  OFFSET(control!KD180,0,$D$1)*AI180,   $D$35*AG180+$D$36*AH180+IF(H180=1,$D$40*AI180)+$D$41*Z180  ) + $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180 + IF(H180=$D$43,$D$42*AI180,0)","v":2.0734310367431017},170,3.8665748437620261E-4,-3.3621735747187893,1.400876209480141E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,13.62238198784226,0.2984405963849488,0,0,0,0,0,-7.7010553633059837,-2.0734310367431017,4.146336184178125,0.3617090367066203,170,4.146336184178125,1.0367155183715508,900,170,1,876.71189907664382,183.82120536768247,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":70},0.94411312759447086,0.99945644657673172,0.99970225287497938,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37507582230992864,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},2.9043544469267756E-4,0.66123877085641347,0.50024040579938656,0.66123877085641347,1.0363145931663422,0,1.0363145931663422,4.0092520520862429E-4,0,0,0.37507582230992864,0,4.0092520520862429E-4,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":72.359483986306785},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":51.313756722394487},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0.49744056831260425,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":0.36600178945642875},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},43.061206607532903,65.122023840538915,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0.18804537262611337},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":1240.7315924519075},5.9098026208791703,1285.7882554604264,{"$f":"IF($D$2=0,  OFFSET(control!KD181,0,$D$1)*AI181,   $D$35*AG181+$D$36*AH181+IF(H181=1,$D$40*AI181)+$D$41*Z181  ) + $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181 + IF(H181=$D$43,$D$42*AI181,0)","v":2.0726291863326844},171,3.8671238716414286E-4,-3.3621343703946129,1.4010609494600908E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,13.606866129238343,0.29846434098756253,0,0,0,0,0,-7.6970635083591725,-2.0726291863326844,4.1356377755340485,0.36193239464468679,171,4.1356377755340485,1.0363145931663422,901,171,1,880.99772085547977,184.8575199608488,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":91},0.94369875086575172,0.99945644657673172,0.99970225287497938,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37516201234434682,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":0.10783093410102502},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},2.9022153252741562E-4,0.66075175379353834,0.4998719676135126,0.66075175379353834,1.0359137661378852,0,1.0359137661378852,4.0082702845700702E-4,0,0,0.37516201234434682,0,4.0082702845700702E-4,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":72.274352975284685},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":51.28679459200864},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0.49747955454407067,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":0.36581326100040029},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},43.690242824836197,66.122023512103553,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0.18805118972335297},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":1241.1327560896525},5.8982588746865439,1285.7065076379251,{"$f":"IF($D$2=0,  OFFSET(control!KD182,0,$D$1)*AI182,   $D$35*AG182+$D$36*AH182+IF(H182=1,$D$40*AI182)+$D$41*Z182  ) + $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182 + IF(H182=$D$43,$D$42*AI182,0)","v":2.0718275322757704},172,3.8676726213233547E-4,-3.3620951910985517,1.4012455936993867E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,13.59127806348784,0.29848773272644241,0,0,0,0,0,-7.693019188801296,-2.0718275322757704,4.1249190751372158,0.36215563940523104,172,4.1249190751372158,1.0359137661378852,902,172,1,885.27078130961911,185.8934337269867,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":112},0.94328455600938277,0.99945644657673172,0.99970225287497938,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37524794189144961,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},2.9000777791322147E-4,0.66026509542956291,0.49950380079055778,0.66026509542956291,1.0355130373210124,0,1.0355130373210124,4.0072881687280848E-4,0,0,0.37524794189144961,0,4.0072881687280848E-4,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":72.188808558993301},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":51.259489800183282},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0.49751795673602583,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":0.36562247321345809},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},44.31832908460963,67.122023118860866,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0.18805711555269411},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":1241.5327667686506},5.886695642762426,1285.6233662501654,{"$f":"IF($D$2=0,  OFFSET(control!KD183,0,$D$1)*AI183,   $D$35*AG183+$D$36*AH183+IF(H183=1,$D$40*AI183)+$D$41*Z183  ) + $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183 + IF(H183=$D$43,$D$42*AI183,0)","v":2.0710260746420248},173,3.8682210930089753E-4,-3.3620560368070707,1.4014301422687976E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,13.575619112789918,0.29851077404161547,0,0,0,0,0,-7.6889234700274915,-2.0710260746420248,4.1141803421620162,0.36237877107009475,173,4.1141803421620162,1.0355130373210124,903,173,1,889.53106869181772,186.92894676430771,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":197},0.94287054294553907,0.99945644657673172,0.99970225287497938,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.37533361125017523,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},2.8979418073405528E-4,0.65977879550029739,0.49913590513065731,0.65977879550029739,1.0351124067504727,0,1.0351124067504727,4.0063057053973949E-4,0,0,0.37533361125017523,0,4.0063057053973949E-4,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":72.102858312563569},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":51.231849291611844},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0.49755577943505863,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":0.3654294719385992},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},44.94546644495275,68.122022572608955,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0.18806314888430326},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":1241.9316348344039},5.875113184077688,1285.538843552989,{"$f":"IF($D$2=0,  OFFSET(control!KD184,0,$D$1)*AI184,   $D$35*AG184+$D$36*AH184+IF(H184=1,$D$40*AI184)+$D$41*Z184  ) + $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184 + IF(H184=$D$43,$D$42*AI184,0)","v":2.0702248135009453},174,3.8687692868992664E-4,-3.3620169074964115,1.4016145952402157E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,13.559890577819464,0.29853346766103517,0,0,0,0,0,-7.6847773937417765,-2.0702248135009453,4.1034218382377787,0.36260178972104068,174,4.1034218382377787,1.0351124067504727,904,174,1,893.77857154670846,187.96405917105818,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":1.1024950042171813},0.9424567115944309,0.99945644657673172,0.99970225287497938,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.37541902071918354,0.22525141243151012,8.0234622877764519E-2,3.851261898132697E-2,4.172200389643755E-2,0.29518439784141903,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,3.1333372474872612E-2,3.3944486847778663E-2,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},2.8958074087396266E-4,0.73952747661951124,0.53728089941542057,0.73952747661951124,1.0347118744609303,0,1.0347118744609303,4.0053228954239906E-4,0,0,0.37541902071918354,0,4.0053228954239906E-4,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":72.016509689009794},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":51.203879857088403},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0.49757854892881404,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":0.36523430200292495},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},45.651890585799585,61.731162726612268,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0.18806928850987858},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":1242.2932230939198},5.8635117596135897,1285.4155494976203,{"$f":"IF($D$2=0,  OFFSET(control!KD185,0,$D$1)*AI185,   $D$35*AG185+$D$36*AH185+IF(H185=1,$D$40*AI185)+$D$41*Z185  ) + $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185 + IF(H185=$D$43,$D$42*AI185,0)","v":2.0694237489218605},175,3.6787117203773429E-4,-3.3759015756368265,1.3375357928470521E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39.418997175514271,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,13.54409373817685,0.29854712935728839,0,0,0,0,-3.378771186472652,-7.6805819785632599,-2.0694237489218605,0.7138639535763649,0.28528173410129826,175,0.7138639535763649,1.0347118744609303,905,175,1,894.51721505622356,188.99877104551911,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0.66149700253030874},0.94204306187630349,0.99945644657673172,0.99970225287497938,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29534835582298835,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},3.2458289965766815E-4,0.73898279818344159,0.53688518008209518,0.73898279818344159,1.0343311540064299,0,1.0343311540064299,3.8072045450032732E-4,0,0,0.29534835582298835,0,3.8072045450032732E-4,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":71.931140971411878},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":51.176563521558784},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0.47311558904538897,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":0.36504396468781347},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},46.357249751117401,62.731162503315126,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0.18807553324215406},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":1242.6849764778851},5.852003166681027,1285.3477857868243,{"$f":"IF($D$2=0,  OFFSET(control!KD186,0,$D$1)*AI186,   $D$35*AG186+$D$36*AH186+IF(H186=1,$D$40*AI186)+$D$41*Z186  ) + $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186 + IF(H186=$D$43,$D$42*AI186,0)","v":2.0686623080128599},176,3.6793594777547551E-4,-3.3758531326137979,1.3377546349530023E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,13.528487694914844,0.28386935342723335,0,0,0,0,0,-7.676484528233817,-2.0686623080128599,4.0672102120954001,0.28554525760823435,176,4.0672102120954001,1.0343311540064299,906,176,1,898.72405728848696,190.03310219952553,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0.60104329429488357},0.94162959371143706,0.99945644657673172,0.99970225287497938,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.2955119857520534,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},3.2434383713227197E-4,0.73843852091515549,0.53648975220486084,0.73843852091515549,1.033950506667209,0,1.033950506667209,3.8064733922094085E-4,0,0,0.2955119857520534,0,3.8064733922094085E-4,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":71.845384412225073},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":51.148929811671316},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0.47317330971583355,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":0.36485153430180001},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},47.061545126452145,63.731161995281717,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0.18808188191441666},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":1243.0753113479336},5.8404756353652898,1285.2783479936945,{"$f":"IF($D$2=0,  OFFSET(control!KD187,0,$D$1)*AI187,   $D$35*AG187+$D$36*AH187+IF(H187=1,$D$40*AI187)+$D$41*Z187  ) + $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187 + IF(H187=$D$43,$D$42*AI187,0)","v":2.067901013334418},177,3.6800068825902768E-4,-3.375804723870365,1.3379733548460398E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,13.512815107115987,0.28390398582950011,0,0,0,0,0,-7.6723394717506972,-2.067901013334418,4.0564786078603721,0.28580863769252735,177,4.0564786078603721,1.033950506667209,907,177,1,902.91825540036893,191.06705270619273,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0.31534944252526925},0.9412163070201468,0.99945644657673172,0.99970225287497938,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29567528798290738,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},3.2410495068174332E-4,0.73789464451918407,0.53609461556905369,0.73789464451918407,1.0335699325020915,0,1.0335699325020915,3.8057416511749764E-4,0,0,0.29567528798290738,0,3.8057416511749764E-4,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":71.759247094453926},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":51.120985063191888},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0.47323036597689305,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":0.36465705266897036},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},47.76477789618113,64.731162307220387,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0.18808833338003847},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":1243.4642425893228},5.8289294311234237,1285.2072532818106,{"$f":"IF($D$2=0,  OFFSET(control!KD188,0,$D$1)*AI188,   $D$35*AG188+$D$36*AH188+IF(H188=1,$D$40*AI188)+$D$41*Z188  ) + $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188 + IF(H188=$D$43,$D$42*AI188,0)","v":2.067139865004183},178,3.6806539351595788E-4,-3.3757563493702389,1.3381919526251472E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,13.497077190602207,0.2839382195861358,0,0,0,0,0,-7.6681477594787832,-2.067139865004183,4.0457277857053757,0.28607187446632604,178,4.0457277857053757,1.0335699325020915,908,178,1,907.0997979947623,192.10062263869483,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0.20860271098006952},0.94080320172278287,0.99945644657673172,0.99970225287497938,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29583826286952131,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},3.2386624017639913E-4,0.73735116870027584,0.53569976996016799,0.73735116870027584,1.0331894315697971,0,1.0331894315697971,3.8050093229435866E-4,0,0,0.29583826286952131,0,3.8050093229435866E-4,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":71.672735989222886},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":51.092735473578202},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0.47328676426840566,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":0.36446056070043198},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},48.46694924351408,65.731161836269109,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0.18809488651202114},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":1243.8517861561168},5.8173648208622017,1285.1345198957151,{"$f":"IF($D$2=0,  OFFSET(control!KD189,0,$D$1)*AI189,   $D$35*AG189+$D$36*AH189+IF(H189=1,$D$40*AI189)+$D$41*Z189  ) + $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189 + IF(H189=$D$43,$D$42*AI189,0)","v":2.0663788631395943},179,3.6813006357380403E-4,-3.3757080090772451,1.3384104283889198E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,13.481275141898932,0.28397205856104341,0,0,0,0,0,-7.6639103210367301,-2.0663788631395943,4.0349580162836496,0.28633496804166247,179,4.0349580162836496,1.0331894315697971,909,179,1,911.2686739740144,193.13381207026464,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0.18953866778944287},0.9403902777397305,0.99945644657673172,0.99970225287497938,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.2960009107655443,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},3.2362770548665179E-4,0.73680809316339702,0.53530521516385599,0.73680809316339702,1.0328090039289413,0,1.0328090039289413,3.8042764085588487E-4,0,0,0.2960009107655443,0,3.8042764085588487E-4,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":71.585857958031227},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":51.064187105489616},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0.4733425114231255,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":0.36426209841748269},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},49.168060350494216,66.731161690831655,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0.18810154020255349},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":1244.2379590457756},5.805782072803451,1285.0601671326463,{"$f":"IF($D$2=0,  OFFSET(control!KD190,0,$D$1)*AI190,   $D$35*AG190+$D$36*AH190+IF(H190=1,$D$40*AI190)+$D$41*Z190  ) + $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190 + IF(H190=$D$43,$D$42*AI190,0)","v":2.0656180078578825},180,3.6819469846007587E-4,-3.3756597029553226,1.3386287822355642E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,13.465410138626893,0.28400550685387527,0,0,0,0,0,-7.6596280658234424,-2.0656180078578825,4.0241695717994439,0.2865979185304523,180,4.0241695717994439,1.0328090039289413,910,180,1,915.42487254110574,194.16662107419359,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0.54525177318221796},0.93997753499140979,0.99945644657673172,0.99970225287497938,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29616323202430384,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},3.2338934648300932E-4,0.73626541761373088,0.53491095096592767,0.73626541761373088,1.0324286496380348,0,1.0324286496380348,3.8035429090643724E-4,0,0,0.29616323202430384,0,3.8035429090643724E-4,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":71.498619754949985},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":51.035345890201782},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0.47339761465685737,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":0.36406170497415047},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},49.868112397999361,67.731161625959274,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0.18810829336258142},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":1244.6227792742523},5.7941814563535239,1284.9842153148541,{"$f":"IF($D$2=0,  OFFSET(control!KD191,0,$D$1)*AI191,   $D$35*AG191+$D$36*AH191+IF(H191=1,$D$40*AI191)+$D$41*Z191  ) + $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191 + IF(H191=$D$43,$D$42*AI191,0)","v":2.0648572992760696},181,3.6825929820225424E-4,-3.3756114309682754,1.3388470142640305E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,13.449483339883791,0.28403856879411443,0,0,0,0,0,-7.6553018835302673,-2.0648572992760696,4.0133627258715689,0.28686072604449464,181,4.0133627258715689,1.0324286496380348,911,181,1,919.56838320068493,195.19904972383162,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0.88935311535672756},0.93956497339827572,0.99945644657673172,0.99970225287497938,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29632522699880598,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},3.2315116303607486E-4,0.73572314175667797,0.5345169771523508,0.73572314175667797,1.032048368755484,0,1.032048368755484,3.8028088255082082E-4,0,0,0.29632522699880598,0,3.8028088255082082E-4,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":71.411028028763027},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":51.006217630929505},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0.47345208155934315,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":0.36385941867912808},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},50.567106565742996,68.73116275676945,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0.18811514492138987},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":1245.0062658515865},5.7825632419767654,1284.9066857624862,{"$f":"IF($D$2=0,  OFFSET(control!KD192,0,$D$1)*AI192,   $D$35*AG192+$D$36*AH192+IF(H192=1,$D$40*AI192)+$D$41*Z192  ) + $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192 + IF(H192=$D$43,$D$42*AI192,0)","v":2.064096737510968},182,3.6832386282779168E-4,-3.3755631930801853,1.3390651245721373E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,13.433495886616191,0.28407124893560587,0,0,0,0,0,-7.6509326446394255,-2.064096737510968,4.0025377534014028,0.28712339069547255,182,4.0025377534014028,1.032048368755484,912,182,1,923.69919575996505,196.2310980925871,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0.85475359128877826},0.9391525928808182,0.99945644657673172,0.99970225287497938,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29648689604173573,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},3.229131550165471E-4,0.73518126529785577,0.53412329350925092,0.73518126529785577,1.0316681613395915,0,1.0316681613395915,3.8020741589250839E-4,0,0,0.29648689604173573,0,3.8020741589250839E-4,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":71.323089325053573},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":50.976808006059755},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0.47350592008257986,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":0.36365527701711398},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},51.26504403227532,69.731162122623147,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0.18812209382619594},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":1245.3884387579874},5.7709277010729183,1284.8276007670372,{"$f":"IF($D$2=0,  OFFSET(control!KD193,0,$D$1)*AI193,   $D$35*AG193+$D$36*AH193+IF(H193=1,$D$40*AI193)+$D$41*Z193  ) + $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193 + IF(H193=$D$43,$D$42*AI193,0)","v":2.063336322679183},183,3.6838839236411194E-4,-3.3755149892550835,1.3392831132580617E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,13.417448901981881,0.2841035520495479,0,0,0,0,0,-7.6465212009089631,-2.063336322679183,3.9916949304432827,0.287385912594953,183,3.9916949304432827,1.0316681613395915,913,183,1,927.81730032948406,197.26276625392669,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":152.01084670760815},0.93874039335956216,0.99945644657673172,0.99970225287497938,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29664823950545727,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},3.2267532229521978E-4,0.73463978794309859,0.53372989982291097,0.73463978794309859,1.0312880274485559,0,1.0312880274485559,3.8013389103563888E-4,0,0,0.29664823950545727,0,3.8013389103563888E-4,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":71.234810088238177},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":50.947122572297197},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0.47355913853402487,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":0.36344931666957647},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},51.961925974984347,70.731162200575909,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0.18812913904175405},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":1245.7693189203881},5.7592751058585243,1284.7469835653378,{"$f":"IF($D$2=0,  OFFSET(control!KD194,0,$D$1)*AI194,   $D$35*AG194+$D$36*AH194+IF(H194=1,$D$40*AI194)+$D$41*Z194  ) + $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194 + IF(H194=$D$43,$D$42*AI194,0)","v":2.0625760548971117},184,3.6845288683861032E-4,-3.3754668194569475,1.3395009804203517E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,13.401343491703104,0.28413548312041492,0,0,0,0,0,-7.6420683858445795,-2.0625760548971117,3.9808345340818283,0.28764829185438701,184,3.9808345340818283,1.0312880274485559,914,184,1,931.92268732373634,198.29405428137525,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":213.14529267629496},0.93832837475506725,0.99945644657673172,0.99970225287497938,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29680925774201411,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},3.2243766474298192E-4,0.73409870939845756,0.53333679587977145,0.73409870939845756,1.0309079671404717,0,1.0309079671404717,3.8006030808412916E-4,0,0,0.29680925774201411,0,3.8006030808412916E-4,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":71.14619666354946},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":50.917166767725227},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0.47361174556640045,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":0.36324157353495917},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},52.657753570096965,71.731162752144513,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0.18813627954997048},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":1246.1489281894783},5.7476057292519345,1284.6648583140927,{"$f":"IF($D$2=0,  OFFSET(control!KD195,0,$D$1)*AI195,   $D$35*AG195+$D$36*AH195+IF(H195=1,$D$40*AI195)+$D$41*Z195  ) + $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195 + IF(H195=$D$43,$D$42*AI195,0)","v":2.0618159342809435},185,3.6851734627865387E-4,-3.3754186836500342,1.3397187261564164E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,13.385180744410718,0.28416704733984027,0,0,0,0,0,-7.6375750151587836,-2.0618159342809435,3.9699568423108316,0.28791052858510968,185,3.9699568423108316,1.0309079671404717,915,185,1,936.0153474616784,199.32496224851573,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":187.92253009062372},0.9379165369879281,0.99945644657673172,0.99970225287497938,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.29696995110312951,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},3.2220018223081759E-4,0.73355802937019987,0.53294398146642996,0.73355802937019987,1.0305279804733294,0,1.0305279804733294,3.799866671423402E-4,0,0,0.29696995110312951,0.29696995110312951,3.799866671423402E-4,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":71.057255298969665},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":50.886945914784455},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0.47366375016961648,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":0.36303208274834214},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},53.352527992680017,72.731162176503062,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0.18814351434953003},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":1246.5272893171948},5.7359198447622495,1284.5812500649424,{"$f":"IF($D$2=0,  OFFSET(control!KD196,0,$D$1)*AI196,   $D$35*AG196+$D$36*AH196+IF(H196=1,$D$40*AI196)+$D$41*Z196  ) + $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196 + IF(H196=$D$43,$D$42*AI196,0)","v":2.0610559609466588},186,3.6858177071158102E-4,-3.3753705817984643,1.3399363505644101E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,13.368961731979917,0.28419825010176986,0,0,0,0,0,-7.6330418872176677,-2.0610559609466588,3.9590621339173611,0.28817262289834084,186,3.9590621339173611,1.0305279804733294,916,186,1,940.09527176711265,200.35549022898905,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":429.36482336668001},0.93750487997877407,0.99945644657673172,0.99970225287497938,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29713031994020672,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},3.2196287462980583E-4,0.73301774756480953,0.53255145636964141,0.73301774756480953,1.0301480675050163,0,1.0301480675050163,3.7991296831307864E-4,0,0,0.29713031994020672,0,3.7991296831307864E-4,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":70.967992147115908},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":50.856465223170829},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0.47371516165955241,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":0.36282087870057295},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},54.046250416641364,73.731161598132402,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0.1881508424555316},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":1246.904425934661},5.7242177263817853,1284.4961847400427,{"$f":"IF($D$2=0,  OFFSET(control!KD197,0,$D$1)*AI197,   $D$35*AG197+$D$36*AH197+IF(H197=1,$D$40*AI197)+$D$41*Z197  ) + $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197 + IF(H197=$D$43,$D$42*AI197,0)","v":2.0602961350100326},187,3.6864616016470179E-4,-3.3753225138663905,1.340153853742468E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,13.352687509857409,0.28422909699573146,0,0,0,0,0,-7.6284697834756239,-2.0602961350100326,3.9481506883674848,0.28843457490518454,187,3.9481506883674848,1.0301480675050163,917,187,1,944.16245156895297,201.38563829649408,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":412.39625126219022},0.93709340364826943,0.99945644657673172,0.99970225287497938,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29729036460432923,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},3.217257418111207E-4,0.7324778636889866,0.53215922037631769,0.7324778636889866,1.0297682282933158,0,1.0297682282933158,3.798392117004834E-4,0,0,0.29729036460432923,0,3.798392117004834E-4,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":70.878413267079097},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":50.825729792655792},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0.4737659896731074,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":0.36260799505688168},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},54.738922014730953,74.731162146413197,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0.1881582628991339},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":1247.2803625305767},5.7124996484821597,1284.4096891081565,{"$f":"IF($D$2=0,  OFFSET(control!KD198,0,$D$1)*AI198,   $D$35*AG198+$D$36*AH198+IF(H198=1,$D$40*AI198)+$D$41*Z198  ) + $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198 + IF(H198=$D$43,$D$42*AI198,0)","v":2.0595364565866316},188,3.6871051466529802E-4,-3.3752744798183247,1.3403712357872284E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,13.336359117380528,0.28425959380386445,0,0,0,0,0,-7.6238594688983685,-2.0595364565866316,3.9372227856993933,0.28869638471662967,188,3.9372227856993933,1.0297682282933158,918,188,1,948.21687850137869,202.41540652478739,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":1257.4825458472712},0.93668210791711337,0.99945644657673172,0.99970225287497938,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.297450085446261,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":0.2796933946312527},3.2148878364603119E-4,0.73193837744964696,0.53176727327352757,0.73193837744964696,1.029388462895908,0,1.029388462895908,3.7976539740780524E-4,0,0,0.297450085446261,0,3.7976539740780524E-4,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":70.788524626217651},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":50.79474461583083},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0.47381624415705886,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":0.3623934647749989},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},55.430543958541904,75.731162223165825,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0.18816577472721097},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":1247.6551244300401},5.7007658857138717,1284.3217907612418,{"$f":"IF($D$2=0,  OFFSET(control!KD199,0,$D$1)*AI199,   $D$35*AG199+$D$36*AH199+IF(H199=1,$D$40*AI199)+$D$41*Z199  ) + $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199 + IF(H199=$D$43,$D$42*AI199,0)","v":2.058776925791816},189,3.6877483424062313E-4,-3.3752264796183966,1.3405884967971824E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,13.319977578088496,{"$f":"AS199*$D$34","v":0.28428974649423533},0,0,0,0,0,-7.6192116923746243,-2.058776925791816,3.9262787064162903,0.28895805244354988,189,3.9262787064162903,1.029388462895908,919,189,1,952.25854450387749,203.44479498768328,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"age at enter",{"$f":"A1","v":730},0.93627099270603975,0.99945644657673172,0.99970225287497938,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29760948281644678,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},3.2125200000590099E-4,0.73139928855392256,0.53137561484849694,0.73139928855392256,1.0290087713703693,0,1.0290087713703693,3.7969152553873897E-4,0,0,0.29760948281644678,0,3.7969152553873897E-4,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":70.698332101907354},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":50.763514580777787},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0.47386593536152105,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":0.36217732012278142},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},56.121117418511552,76.731161594317655,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0.18817337700201622},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":1248.0287377738002},5.6890167129092912,1284.2325180915309,{"$f":"IF($D$2=0,  OFFSET(control!KD200,0,$D$1)*AI200,   $D$35*AG200+$D$36*AH200+IF(H200=1,$D$40*AI200)+$D$41*Z200  ) + $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200 + IF(H200=$D$43,$D$42*AI200,0)","v":2.0580175427407386},190,3.6883911891790242E-4,-3.3751785132310115,1.3408056368697031E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,13.303543900025959,0.2843195612169126,0,0,0,0,0,-7.6145271871166678,-2.0580175427407386,3.9153187313854656,0.28921957819670396,190,3.9153187313854656,1.0290087713703693,920,190,1,956.28744182118385,204.47380375905365,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"age at calving",{"$f":"D200+D197","v":1159.36482336668},0.93586005793581717,0.99945644657673172,0.99970225287497938,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29776855706501243,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},3.2101539076218863E-4,0.73086059670916093,0.53098424488860807,0.73086059670916093,1.0286291537741734,0,1.0286291537741734,3.7961759619586921E-4,0,0,0.29776855706501243,0,3.7961759619586921E-4,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":70.607841483248933},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":50.732044473667948},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0.47391507382997,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":0.36195959269536981},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},56.810643563922532,77.731162763187328,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0.18818106880085611},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":1248.4012294979252},5.6772524049890176,1284.1419002690884,{"$f":"IF($D$2=0,  OFFSET(control!KD201,0,$D$1)*AI201,   $D$35*AG201+$D$36*AH201+IF(H201=1,$D$40*AI201)+$D$41*Z201  ) + $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201 + IF(H201=$D$43,$D$42*AI201,0)","v":2.0572583075483468},191,3.6890336872433266E-4,-3.3751305806207763,1.3410226561013749E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,13.28705907603921,0.28434904429798197,0,0,0,0,0,-7.6098066710501922,-2.0572583075483468,3.9043431417386536,0.28948096208673563,191,3.9043431417386536,1.0286291537741734,921,191,1,960.3035630031145,205.50243291282783,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":1142.3962512621902},0.9354493035272492,0.99945644657673172,0.99970225287497938,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29792730854176502,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},3.2077895578644719E-4,0.73032230162292533,0.53059316318140004,0.73032230162292533,1.0282496101646903,0,1.0282496101646903,3.7954360948311283E-4,0,0,0.29792730854176502,0,3.7954360948311283E-4,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":70.517058472734078},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":50.700338981290898},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0.4739636703944245,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":0.36174031343188068},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},57.49912356290384,78.731162765021963,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0.18818884921577156},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":1248.7726273138917},5.6654732368714651,1284.0499672198453,{"$f":"IF($D$2=0,  OFFSET(control!KD202,0,$D$1)*AI202,   $D$35*AG202+$D$36*AH202+IF(H202=1,$D$40*AI202)+$D$41*Z202  ) + $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202 + IF(H202=$D$43,$D$42*AI202,0)","v":2.0564992203293806},192,3.6896758368708271E-4,-3.375082681751989,1.3412395545903063E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,13.2705240840651,0.28437820223665466,0,0,0,0,0,-7.6050508471936347,-2.0564992203293806,3.8933522187787388,0.28974220422417402,192,3.8933522187787388,1.0282496101646903,922,192,1,964.30690090430755,206.53068252299252,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"average age in parity",{"$f":"D200+D195","v":943.14529267629496},0.93503872940117405,{"$f":"1-I203","v":0.99945644657673172},0.99970225287497938,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":0.29808573759619322},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":0.111235447634611},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":3.205426949503245E-4},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0.72978440300299419},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":0.53020236951456845},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0.72978440300299419},{"$f":"IF($D$2=0,0,T203+AF203)","v":1.0278701405991875},{"$f":"AI203-AG203","v":0},{"$f":"T203+AD203","v":1.0278701405991875},{"$f":"AI202-AI203-U203","v":3.794695655028324E-4},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":0.29808573759619322},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":3.794695655028324E-4},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":70.425988687871779},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":50.66840269351588},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0.4740117361641335,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":0.3615195126316546},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":58.186558582431893},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":79.731162738704455},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0.18819671735322896},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":1249.14295968907},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":5.6536794833857238},{"$f":"AZ203*(T203+AD203)","v":1283.9567496040895},{"$f":"IF($D$2=0,  OFFSET(control!KD203,0,$D$1)*AI203,   $D$35*AG203+$D$36*AH203+IF(H203=1,$D$40*AI203)+$D$41*Z203  ) + $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203 + IF(H203=$D$43,$D$42*AI203,0)","v":2.0557402811983749},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":3.6903176383329308E-4},-3.3750348165893138,1.3414563324330726E-3,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,{"$f":"AP203*AY203","v":13.253939887413106},0.28440704169848008,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":-7.6002604040273818},{"$f":"-BC203","v":-2.0557402811983749},3.8823462438858298,{"$f":"IFERROR(T203/AI203,0)","v":0.29000330471943359},193,{"$f":"SUM(BP203:BX203)","v":3.8823462438858298},{"$f":"AI203","v":1.0278701405991875},923,{"$f":"CD203-$CD$8","v":193},{"$f":"1/(1+$D$22)^CE203","v":1},968.29744868386524,207.55855266359171,{"$f":"IFERROR((1-(1+$D$22)^-CH203),0)","v":0},{"$f":"CG203*$D$22/CI203","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":239.1357709230351},0.93462833547846469,0.99945644657673172,0.99970225287497938,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29824384457746755,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},3.2030660812556284E-4,0.7292469005573613,0.529811863675965,0.7292469005573613,1.0274907451348287,0,1.0274907451348287,3.7939546435872273E-4,0,0,0.29824384457746755,0,3.7939546435872273E-4,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":70.334637662775634},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":50.636240105686802},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0.47405928252163193,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":0.36129721997006564},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},58.872949788331596,80.731162456780524,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0.18820467233381749},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":1249.5122558276119},5.6418714191874475,1283.8622787954137,{"$f":"IF($D$2=0,  OFFSET(control!KD204,0,$D$1)*AI204,   $D$35*AG204+$D$36*AH204+IF(H204=1,$D$40*AI204)+$D$41*Z204  ) + $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204 + IF(H204=$D$43,$D$42*AI204,0)","v":2.0549814902696575},194,3.6909590919007636E-4,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":-3.3749869850972773},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":1.3416729897269975E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,13.237307435040467,0.28443556951297916,0,0,0,0,0,-7.5954360158530196,-2.0549814902696575,{"$f":"SUM(BP204:BX204)","v":3.8713254984307692},0.29026426368281455,194,3.8713254984307692,1.0274907451348287,{"$f":"$CD$8+CA204","v":924},194,1,{"$f":"CC204*CF204*CB204+CG203","v":972.27519980490729},{"$f":"CC204*1+CH203","v":208.58604340872654},0,{"$error":"#DIV/0!"},{"$f":"IF(AND(CJ204<$CK$8,CK203=1),1,0)","v":{"$error":"#DIV/0!"}}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":379.61528399820753},0.93421812168002882,0.99945644657673172,0.99970225287497938,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.29840162983444068,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},3.2007069518399895E-4,0.72870979399423541,0.52942164545359782,0.72870979399423541,1.027111423828676,0,1.027111423828676,3.7932130615270232E-4,0,0,0.29840162983444068,0,3.7932130615270232E-4,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":70.243010849713457},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":50.603855620953532},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0.47410632111146461},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":0.36107346451390993},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},59.558298345277414,81.731161692704177,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0.18821271329195599},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":1249.880545651725},5.6300493186778429,1283.7665868601057,{"$f":"IF($D$2=0,  OFFSET(control!KD205,0,$D$1)*AI205,   $D$35*AG205+$D$36*AH205+IF(H205=1,$D$40*AI205)+$D$41*Z205  ) + $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205 + IF(H205=$D$43,$D$42*AI205,0)","v":2.0542228476573521},195,3.6916001978451674E-4,-3.3749391872406012,1.3418895265686487E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,13.220627661820872,0.28446379266687877,0,0,0,0,0,-7.5905783431430294,-2.0542228476573521,3.8602902636873693,0.29052508122450266,195,3.8602902636873693,1.027111423828676,925,195,1,976.2401480340352,209.61315483255521,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":378.61528399820594},0.93380808792680881,0.99945644657673172,0.99970225287497938,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.29855909371564771,0.17913545622938862,6.3808104994553583E-2,3.0627890397385719E-2,3.3180214597167863E-2,0.23475098872109412,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,2.4918458503332738E-2,2.6994996711943799E-2,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},3.19834955997564E-4,0.7919811880165939,0.55965960503301682,0.7919811880165939,1.026732176737688,0,1.026732176737688,3.792470909880219E-4,0,0,0.29855909371564771,0,3.792470909880219E-4,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":70.151113620620279},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":50.571253552540433},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0.47411518807615072,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":0.36084827473638065},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},60.306413521788983,76.146270785836435,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0.18822083937560652},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":1250.1485162113613},5.6182134559256287,1283.5677072950818,{"$f":"IF($D$2=0,  OFFSET(control!KD206,0,$D$1)*AI206,   $D$35*AG206+$D$36*AH206+IF(H206=1,$D$40*AI206)+$D$41*Z206  ) + $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206 + IF(H206=$D$43,$D$42*AI206,0)","v":2.053464353475376},196,3.5394802419849128E-4,-3.3865026034106713,1.2904239593031896E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35.110549420960169,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,13.203901488806693,0.28446911284569043,0,0,0,0,-2.6870318434408293,-7.5856880328810643,-2.053464353475376,1.1621863718551131,0.22863897133036756,196,1.1621863718551131,1.026732176737688,926,196,1,977.43340217738489,210.63988700929289,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":55.857951813031598},{"$f":"E206*(1-$E$1)","v":0.93339823413978174},0.99945644657673172,0.99970225287497938,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23497080521348243,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},3.4760513788591895E-4,0.79139787625533609,0.55924740328522748,0.79139787625533609,1.0263686814688184,0,1.0263686814688184,3.6349526886958472E-4,0,0,0.23497080521348243,0,3.6349526886958472E-4,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":70.060021419600005},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":50.53921010098864},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0.45455372035386904,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":0.36062718703057928},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},61.053394383071236,77.146269697976507,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0.18822904974599516},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":1250.5079413205633},5.6064497418470811,1283.4821868994732,{"$f":"IF($D$2=0,  OFFSET(control!KD207,0,$D$1)*AI207,   $D$35*AG207+$D$36*AH207+IF(H207=1,$D$40*AI207)+$D$41*Z207  ) + $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207 + IF(H207=$D$43,$D$42*AI207,0)","v":2.0527373629376369},197,3.5402057224149917E-4,-3.386446368543341,1.2906698220580205E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,13.187331256995376,0.2727322322123214,0,0,0,0,0,-7.5808815151482953,-2.0527373629376369,3.826444611121766,0.22893411447163389,197,3.826444611121766,1.0263686814688184,927,197,1,981.36074508761544,211.66625569076172,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":63.453115074346947},0.93298856023995946,0.99945644657673172,0.99970225287497938,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23519024634410782,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},3.4734911896997688E-4,0.79081499411616529,0.55883550513319424,0.79081499411616529,1.0260052404602731,0,1.0260052404602731,3.63441008545351E-4,0,0,0.23519024634410782,0,3.63441008545351E-4,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":69.968665909022334},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":50.506956004511181},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0.45461608004237353,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":0.36040471028101806},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},61.799242194194647,78.146269936457628,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0.18823734357734051},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":1250.8662185974688},5.5946724036881124,1283.3952953957285,{"$f":"IF($D$2=0,  OFFSET(control!KD208,0,$D$1)*AI208,   $D$35*AG208+$D$36*AH208+IF(H208=1,$D$40*AI208)+$D$41*Z208  ) + $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208 + IF(H208=$D$43,$D$42*AI208,0)","v":2.0520104809205462},198,3.5409307878189571E-4,-3.3863901765443329,1.2909155401200692E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,13.170715804364789,0.27276964802542408,0,0,0,0,0,-7.576043400676677,-2.0520104809205462,3.81543157079299,0.22922908877015077,198,3.81543157079299,1.0260052404602731,928,198,1,985.27539787386661,212.69226093122199,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":71.111967978424204},0.93257906614838848,0.99945644657673172,0.99970225287497938,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.2354093125054606,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},3.4709328861766116E-4,0.79023254128265508,0.55842391035331185,0.79023254128265508,1.0256418537881156,0,1.0256418537881156,3.6338667215751741E-4,0,0,0.2354093125054606,0,3.6338667215751741E-4,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":69.877052219626066},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":50.474495311316673},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0.45467790042256528,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":0.36018087121201803},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},62.543958218981537,79.146269904910071,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0.18824572005658854},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":1251.2233806568333},5.582881713817847,1283.3070676399075,{"$f":"IF($D$2=0,  OFFSET(control!KD209,0,$D$1)*AI209,   $D$35*AG209+$D$36*AH209+IF(H209=1,$D$40*AI209)+$D$41*Z209  ) + $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209 + IF(H209=$D$43,$D$42*AI209,0)","v":2.0512837075762311},199,3.5416554385393409E-4,-3.3863340273643727,1.2911611136136813E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,13.154056010515347,0.27280674025353918,0,0,0,0,0,-7.5711742966975004,-2.0512837075762311,3.8044047464951554,0.22952389436526752,199,3.8044047464951554,1.0256418537881156,929,199,1,989.17735461062216,213.7179027850101,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":20276.818743034812},0.9321697517861498,0.99945644657673172,0.99970225287497938,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23562800408967893,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},3.4683764669009038E-4,0.78965051743861248,0.55801261872214014,0.78965051743861248,1.0252785215282914,0,1.0252785215282914,3.6333225982421169E-4,0,0,0.23562800408967893,0,3.6333225982421169E-4,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":69.785185407842718},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":50.441831988423935},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0.45473919382148814,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":0.35995569601196142},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},63.287543720007172,80.146270536598465,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0.18825417838315447},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":1251.5794607434561},5.5710779440059408,1283.2175390862269,{"$f":"IF($D$2=0,  OFFSET(control!KD210,0,$D$1)*AI210,   $D$35*AG210+$D$36*AH210+IF(H210=1,$D$40*AI210)+$D$41*Z210  ) + $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210 + IF(H210=$D$43,$D$42*AI210,0)","v":2.0505570430565827},200,3.5423796749182947E-4,-3.3862779209544929,1.29140654266206E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,13.137352742269531,0.27284351629289288,0,0,0,0,0,-7.5662747982635903,-2.0505570430565827,3.7933644172422509,0.22981853139618028,200,3.7933644172422509,1.0252785215282914,930,200,1,993.06660967195035,214.74318130653839,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":3.1710853584904277},0.9317606170743592,0.99945644657673172,0.99970225287497938,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23584632148854912,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},3.4658219304848563E-4,0.78906892226807712,0.55760163001640328,0.78906892226807712,1.0249152437566262,0,1.0249152437566262,3.6327777166511588E-4,0,0,0.23584632148854912,0,3.6327777166511588E-4,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":69.693070457135335},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":50.408969923636846},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0.45479997278443834,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":0.35972921034632754},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},64.029999958600968,81.146270234485982,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0.18826271776867126},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":1251.9344927156494},5.5592613653582639,1283.126745768988,{"$f":"IF($D$2=0,  OFFSET(control!KD211,0,$D$1)*AI211,   $D$35*AG211+$D$36*AH211+IF(H211=1,$D$40*AI211)+$D$41*Z211  ) + $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211 + IF(H211=$D$43,$D$42*AI211,0)","v":2.0498304875132525},201,3.5431034972975952E-4,-3.3862218572656002,1.2916518273891492E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,13.120606853903791,0.27287998367066302,0,0,0,0,0,-7.5613454885455269,-2.0498304875132525,3.7823108615156742,0.23011300000193244,201,3.7823108615156742,1.0249152437566262,931,201,1,996.94315773054404,215.76809655029501,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0.39323033029233218},0.93135166193416719,0.99945644657673172,0.99970225287497938,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23606426509350592,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},3.4632692755416996E-4,0.78848775545532146,0.55719094401298985,0.78848775545532146,1.0245520205488274,0,1.0245520205488274,3.6322320779880179E-4,0,0,0.23606426509350592,0,3.6322320779880179E-4,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":69.600712279306819},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":50.375912927466679},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0.45486025006555653,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":0.35950143937038231},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},64.771328194847598,82.146269934904737,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0.18827133743674368},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":1252.2885110290495},5.5474322482550829,1283.0347242848952,{"$f":"IF($D$2=0,  OFFSET(control!KD212,0,$D$1)*AI212,   $D$35*AG212+$D$36*AH212+IF(H212=1,$D$40*AI212)+$D$41*Z212  ) + $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212 + IF(H212=$D$43,$D$42*AI212,0)","v":2.0491040410976549},202,3.5438269060186458E-4,-3.3861658362489107,1.2918969679177343E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,13.103819187375084,0.27291615003933389,0,0,0,0,0,-7.5563869391200011,-2.0491040410976549,3.7712443571967622,0.23040730032141468,202,3.7712443571967622,1.0245520205488274,932,202,1,1000.8069937566934,216.79264857084385,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0.6067696697076681},0.93094288628675859,0.99945644657673172,0.99970225287497938,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23628183529563282,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},3.4607185006856885E-4,0.78790701668485053,0.55678056048895297,0.78790701668485053,1.0241888519804834,0,1.0241888519804834,3.631685683440633E-4,0,0,0.23628183529563282,0,3.631685683440633E-4,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":69.508115715778544},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":50.342664735003282},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0.4549200386235473,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":0.35927240774153019},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},65.51152968758818,83.146270578528814,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0.18828003662270965},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":1252.6415507207641},5.5355908622918326,1282.9415117757519,{"$f":"IF($D$2=0,  OFFSET(control!KD213,0,$D$1)*AI213,   $D$35*AG213+$D$36*AH213+IF(H213=1,$D$40*AI213)+$D$41*Z213  ) + $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213 + IF(H213=$D$43,$D$42*AI213,0)","v":2.0483777039609667},203,3.544549901422473E-4,-3.38610985785551,1.2921419643713626E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,13.086990572542325,0.27295202317412837,0,0,0,0,0,-7.5513997102504922,-2.0483777039609667,3.7601651815049935,0.23070143249336533,203,3.7601651815049935,1.0241888519804834,933,203,1,1004.658113017196,217.81683742282434,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0.88030275184415741},0.93053429005335309,0.99945644657673172,0.99970225287497938,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23649903248566231,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},3.4581696045320973E-4,0.78732670564140161,0.55637047922150995,0.78732670564140161,1.0238257381270639,0,1.0238257381270639,3.6311385341947222E-4,0,0,0.23649903248566231,0,3.6311385341947222E-4,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":69.415285538839896},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":50.309229007736462},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0.45497935161530068,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":0.35904213963133652},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},66.250605694421381,84.146270570142093,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0.1882888145734061},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":1252.993647393851},5.5237374762221929,1282.8471459115315,{"$f":"IF($D$2=0,  OFFSET(control!KD214,0,$D$1)*AI214,   $D$35*AG214+$D$36*AH214+IF(H214=1,$D$40*AI214)+$D$41*Z214  ) + $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214 + IF(H214=$D$43,$D$42*AI214,0)","v":2.0476514762541278},204,3.5452724838497306E-4,-3.3860539220365364,1.2923868168735484E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,13.070121827382662,0.27298761096918039,0,0,0,0,0,-7.5463843511604694,-2.0476514762541278,3.7490736109372449,0.23099539665637039,204,3.7490736109372449,1.0238257381270639,934,204,1,1008.4965110742065,218.84066316095141,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0.11969724815584476},0.93012587315520479,0.99945644657673172,0.99970225287497938,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23671585705397621,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},3.4556225856972184E-4,0.78674682200994417,0.55596069998804198,0.78674682200994417,1.0234626790639203,0,1.0234626790639203,3.6305906314360037E-4,0,0,0.23671585705397621,0,3.6305906314360037E-4,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":69.322226452869373},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":50.275609335328902},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0.45503820239046877,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":0.35881065873723145},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},66.988557471704581,85.146269582456981,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0.1882976705469423},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":1253.3448372021167},5.5118723579035906,1282.7516648738113,{"$f":"IF($D$2=0,  OFFSET(control!KD215,0,$D$1)*AI215,   $D$35*AG215+$D$36*AH215+IF(H215=1,$D$40*AI215)+$D$41*Z215  ) + $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215 + IF(H215=$D$43,$D$42*AI215,0)","v":2.0469253581278406},205,3.545994653640698E-4,-3.3859980287435167,1.2926315255462944E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,13.053213758202926,0.27302292143428125,0,0,0,0,0,-7.5413414002993351,-2.0469253581278406,3.737969921210031,0.23128919294886388,205,3.737969921210031,1.0234626790639203,935,205,1,1012.3221837840285,219.86412584001533,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"milk yield",{"$f":"D144","v":24527.073845138439},0.92971763551360231,0.99945644657673172,0.99970225287497938,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.236932309390606,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},3.4530774427983654E-4,0.78616736547567978,0.55555122256609424,0.78616736547567978,1.0230996748662857,0,1.0230996748662857,3.6300419763457548E-4,0,0,0.236932309390606,0,3.6300419763457548E-4,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":69.22894309552872},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":50.24180923734211},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0.45509660448532757,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":0.35857798829390208},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},67.725386274555049,86.146269832788036,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0.18830660381247702},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":1253.6951568352345},5.499995774244927,1282.6551073395656,{"$f":"IF($D$2=0,  OFFSET(control!KD216,0,$D$1)*AI216,   $D$35*AG216+$D$36*AH216+IF(H216=1,$D$40*AI216)+$D$41*Z216  ) + $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216 + IF(H216=$D$43,$D$42*AI216,0)","v":2.0461993497325714},206,3.5467164111352808E-4,-3.3859421779276815,1.2928760905130928E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,13.036267159846243,0.27305796269119653,0,0,0,0,0,-7.5362713856013164,-2.0461993497325714,3.7268543872035513,0.23158282150912807,206,3.7268543872035513,1.0230996748662857,936,206,1,1016.1351272958505,220.88722551488161,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":761.00916534114094},0.92930957704986905,0.99945644657673172,0.99970225287497938,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.23714838988523301,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},3.4505341744538696E-4,0.78558833572404196,0.55514204673337586,0.78558833572404196,1.022736725609275,0,1.022736725609275,3.6294925701074732E-4,0,0,0.23714838988523301,0.23714838988523301,3.6294925701074732E-4,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":69.135440038930142},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":50.207832164916347},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0.45515457161814726,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":0.35834415108438261},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},68.461093356851066,87.146269727773458,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0.18831561365000227},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":1254.0446435041736},5.488107991156614,1282.5575124653089,{"$f":"IF($D$2=0,  OFFSET(control!KD217,0,$D$1)*AI217,   $D$35*AG217+$D$36*AH217+IF(H217=1,$D$40*AI217)+$D$41*Z217  ) + $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217 + IF(H217=$D$43,$D$42*AI217,0)","v":2.04547345121855},207,3.5474377566730141E-4,-3.3858863695405677,1.2931205118962852E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,13.019282815894066,0.27309274297088837,0,0,0,0,0,-7.5311748247374517,-2.04547345121855,3.7157272829089525,0.23187628247529352,207,3.7157272829089525,1.022736725609275,937,207,1,1019.9353380504298,221.90996224049087,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":3.2302337609929415E-4},0.92890169768536279,0.99945644657673172,0.99970225287497938,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23736409892718877,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},3.447992779283081E-4,0.78500973244069583,0.55473317226775976,0.78500973244069583,1.0223738313678845,0,1.0223738313678845,3.6289424139046567E-4,0,0,0.23736409892718877,0,3.6289424139046567E-4,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":69.04172179077753},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":50.173681502406254},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0.45521211768356573,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":0.35810916945085053},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},69.195679971233076,88.146270218665649,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0.18832469935013199},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":1254.3933349269332},5.4762092735026977,1282.4589198715867,{"$f":"IF($D$2=0,  OFFSET(control!KD218,0,$D$1)*AI218,   $D$35*AG218+$D$36*AH218+IF(H218=1,$D$40*AI218)+$D$41*Z218  ) + $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218 + IF(H218=$D$43,$D$42*AI218,0)","v":2.044747662735769},208,3.5481586905930588E-4,-3.3858306035337549,1.2933647898182188E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,13.002261498863636,0.27312727061013942,0,0,0,0,0,-7.5260522253609379,-2.044747662735769,3.704588881377068,0.23216957598533952,208,3.704588881377068,1.0223738313678845,938,208,1,1023.7228127787262,222.93233607185874,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0.73847559702684629},0.92849399734147586,0.99945644657673172,0.99970225287497938,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23757943690545535,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},3.4454532559063646E-4,0.78443155531153796,0.55432459894728225,0.78443155531153796,1.0220109922169933,0,1.0220109922169933,3.6283915089119212E-4,0,0,0.23757943690545535,0,3.6283915089119212E-4,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":68.947792795482684},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":50.139360568973053},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0.45526925674623725,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":0.35787306530513685},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},69.929147369104797,89.146269711482418,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0.18833386021389564},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":1254.7412693145757},5.4642998850551194,1282.3593696277992,{"$f":"IF($D$2=0,  OFFSET(control!KD219,0,$D$1)*AI219,   $D$35*AG219+$D$36*AH219+IF(H219=1,$D$40*AI219)+$D$41*Z219  ) + $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219 + IF(H219=$D$43,$D$42*AI219,0)","v":2.0440219844339866},209,3.5488792132342046E-4,-3.3857748798587028,1.2936089244019557E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,12.985203970401077,0.27316155404774234,0,0,0,0,0,-7.5209040853459577,-2.0440219844339866,3.6934394546688756,0.23246270217709411,209,3.6934394546688756,1.0220109922169933,939,209,1,1027.4975485004857,223.95434706407573,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0.26152440297315332},0.928086475939635,0.99945644657673172,0.99970225287497938,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23779440420866554,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":0.22100550813733888},3.4429156029451027E-4,0.78385380402269622,0.55391632655014333,0.78385380402269622,1.0216482082313618,0,1.0216482082313618,3.627839856314985E-4,0,0,0.23779440420866554,0,3.627839856314985E-4,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":68.853657435256693},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":50.104872620134486},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0.45532600303821547,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":0.35763586013895743},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},70.661496800634396,90.146270436360624,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0.18834309555253717},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":1255.0884853575578},5.45238008845004,1282.2589022373627,{"$f":"IF($D$2=0,  OFFSET(control!KD220,0,$D$1)*AI220,   $D$35*AG220+$D$36*AH220+IF(H220=1,$D$40*AI220)+$D$41*Z220  ) + $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220 + IF(H220=$D$43,$D$42*AI220,0)","v":2.0432964164627236},210,3.5495993249348712E-4,-3.3857191984672612,1.2938529157690414E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,12.968110981470213,0.27319560182292929,0,0,0,0,0,-7.5157308930201729,-2.0432964164627236,3.682279273810245,0.23275566118823435,210,3.682279273810245,1.0216482082313618,940,210,1,1031.2595425227814,224.9759952723071,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0.25211979315038241},0.92767913340130148,0.99945644657673172,0.99970225287497938,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23800900122510324,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},3.4403798190216922E-4,0.78327647826052982,0.55350835485470617,0.78327647826052982,1.021285479485633,0,1.021285479485633,3.6272874572884639E-4,0,0,0.23800900122510324,0,3.6272874572884639E-4,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":68.759320031177751},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":50.070220849274129},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0.45538237095115008,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":0.35739757503387615},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},71.392729514755629,91.1462708015262,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0.18835240468731834},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":1255.4350222123444},5.4404501451461069,1282.1575586231904,{"$f":"IF($D$2=0,  OFFSET(control!KD221,0,$D$1)*AI221,   $D$35*AG221+$D$36*AH221+IF(H221=1,$D$40*AI221)+$D$41*Z221  ) + $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221 + IF(H221=$D$43,$D$42*AI221,0)","v":2.0425709589712659},211,3.5503190260331079E-4,-3.3856635593110624,1.2940967640421633E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,12.950983272537226,0.27322942257069005,0,0,0,0,0,-7.5105331273911187,-2.0425709589712659,3.6711086087455311,0.23304845315628661,211,3.6711086087455311,1.021285479485633,941,211,1,1035.008792438508,225.99728075179274,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":6.5355658111004092E-2},0.92727196964797121,0.99945644657673172,0.99970225287497938,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23822322834270371,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},3.4378459027595455E-4,0.7826995777116289,0.55310068363949738,0.7826995777116289,1.0209228060543327,0,1.0209228060543327,3.6267343130025331E-4,0,0,0.23822322834270371,0,3.6267343130025331E-4,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":68.664784844235442},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":50.035408389110437},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0.45543837503221235,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":0.35715823067100178},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},72.122846759168965,92.146270489713118,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0.18836178694932731},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":1255.7809194883096},5.4285103153847105,1282.0553801134952,{"$f":"IF($D$2=0,  OFFSET(control!KD222,0,$D$1)*AI222,   $D$35*AG222+$D$36*AH222+IF(H222=1,$D$40*AI222)+$D$41*Z222  ) + $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222 + IF(H222=$D$43,$D$42*AI222,0)","v":2.0418456121086654},212,3.55103831686659E-4,-3.3856079623420485,1.2943404693428388E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,12.933821573751276,0.27326302501932742,0,0,0,0,0,-7.5053112583665653,-2.0418456121086654,3.6599277282953722,0.23334107821862651,212,3.6599277282953722,1.0209228060543327,942,212,1,1038.7452961248352,227.01820355784707,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.92686498460117428,0.99945644657673172,0.99970225287497938,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23843708594905386,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},3.4353138527830888E-4,0.78212310206281443,0.55269331268320654,0.78212310206281443,1.0205601880118682,0,1.0205601880118682,3.6261804246451312E-4,0,0,0.23843708594905386,0,3.6261804246451312E-4,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":68.570056076352444},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":50.000438313127127},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0.45549402998207839,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":0.35691784734042992},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},72.851849780342761,93.146270462867705,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0.18837124167929098},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":1256.1262172349143},5.4165608581520512,1281.952408427901,{"$f":"IF($D$2=0,  OFFSET(control!KD223,0,$D$1)*AI223,   $D$35*AG223+$D$36*AH223+IF(H223=1,$D$40*AI223)+$D$41*Z223  ) + $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223 + IF(H223=$D$43,$D$42*AI223,0)","v":2.0411203760237364},213,3.5517571977726286E-4,-3.3855524075121233,1.2945840317929468E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,12.91662660512112,0.27329641798924703,0,0,0,0,0,-7.500065746969069,-2.0411203760237364,3.6487369001175618,0.23363353651247959,213,3.6487369001175618,1.0205601880118682,943,213,1,1042.469051741625,228.03876374585894,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.92645817818247544,0.99945644657673172,0.99970225287497938,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23865057443139254,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":8.7434798477387415E-2},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},3.4327836677177607E-4,0.78154705100113808,0.55228624176468633,0.78154705100113808,1.0201976254325307,0,1.0201976254325307,3.6256257933753311E-4,0,0,0.23865057443139254,0,3.6256257933753311E-4,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":68.475137871384447},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":49.96531363696603},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0.45554935064437102,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":0.35667644495043782},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},73.579739823514359,94.146270407836084,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0.18838076822739253},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":1256.4709559291568},5.404602031143118,1281.8486856638676,{"$f":"IF($D$2=0,  OFFSET(control!KD224,0,$D$1)*AI224,   $D$35*AG224+$D$36*AH224+IF(H224=1,$D$40*AI224)+$D$41*Z224  ) + $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224 + IF(H224=$D$43,$D$42*AI224,0)","v":2.0403952508650613},214,3.5524756690881616E-4,-3.3854968947732322,1.2948274515143668E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,12.899399076688022,0.27332961038662262,0,0,0,0,0,-7.494797045544904,-2.0403952508650613,3.63753639066468,0.23392582817492094,214,3.63753639066468,1.0201976254325307,944,214,1,1046.1800577298054,229.05896137129147,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.92605155031347375,0.99945644657673172,0.99970225287497938,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23886369417661082,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},3.4302553461900131E-4,0.78097142421388188,0.55187947066295218,0.78097142421388188,1.0198351183904928,0,1.0198351183904928,3.6250704203788509E-4,0,0,0.23886369417661082,0,3.6250704203788509E-4,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":68.380034316098119},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":49.930037319783096},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0.45560435200803046,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":0.35643404303643483},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},74.30651813269121,95.146270012114982,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0.18839036595309294},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":1256.8151764632917},5.3926340907273138,1281.7442542834092,{"$f":"IF($D$2=0,  OFFSET(control!KD225,0,$D$1)*AI225,   $D$35*AG225+$D$36*AH225+IF(H225=1,$D$40*AI225)+$D$41*Z225  ) + $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225 + IF(H225=$D$43,$D$42*AI225,0)","v":2.0396702367809856},215,3.5531937311497619E-4,-3.3854414240775408,1.2950707286282068E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,12.882139688694778,0.27336261120481825,0,0,0,0,0,-7.4895055979674643,-2.0396702367809856,3.6263264651511471,0.23421795334287596,215,3.6263264651511471,1.0198351183904928,945,215,1,1049.8783128097155,230.07879648968196,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.92564510091580265,0.99945644657673172,0.99970225287497938,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.23907644557125229,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},3.427728886827309E-4,0.78039622138855824,0.5514729991571824,0.78039622138855824,1.0194726669598104,0,1.0194726669598104,3.6245143068236452E-4,0,0,0.23907644557125229,0,3.6245143068236452E-4,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":68.284749441128696},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":49.89461226556876},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0.4556590491972321,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":0.35619066076967831},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},75.032185950652064,96.146270245254769,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0.18840003422495649},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.1589201328063},5.3806572919159112,1281.6391571001075,{"$f":"IF($D$2=0,  OFFSET(control!KD226,0,$D$1)*AI226,   $D$35*AG226+$D$36*AH226+IF(H226=1,$D$40*AI226)+$D$41*Z226  ) + $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226 + IF(H226=$D$43,$D$42*AI226,0)","v":2.0389453339196209},216,3.5539113842936317E-4,-3.3853859953770056,1.2953138632566768E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,12.864849131751225,0.27339542951833923,0,0,0,0,0,-7.4841918398353133,-2.0389453339196209,3.6151073875146302,0.2345099121531202,216,3.6151073875146302,1.0194726669598104,946,216,1,1053.5638159794112,231.09826915664178,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"milk sales",{"$f":"D159","v":4636.9228385333736},0.92523882991113016,0.99945644657673172,0.99970225287497938,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.23928882900151341,0.14357329740090805,5.1140853004780232E-2,2.4547609442294512E-2,2.659324356248572E-2,0.18814797599673316,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,1.9971619961655803E-2,2.1635921625127116E-2,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},3.4252042882581217E-4,0.83096229521769027,0.57561443646901245,0.83096229521769027,1.0191102712144233,0,1.0191102712144233,3.6239574538710073E-4,0,0,0.23928882900151341,0,3.6239574538710073E-4,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":68.18928722191697},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":49.859041324433662},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0.45563074742966114,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":0.35594631696576112},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},75.807885371952864,91.229031011738414,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0.18840977242048076},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.2739973615569},5.3686718883311233,1281.3008444419784,{"$f":"IF($D$2=0,  OFFSET(control!KD227,0,$D$1)*AI227,   $D$35*AG227+$D$36*AH227+IF(H227=1,$D$40*AI227)+$D$41*Z227  ) + $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227 + IF(H227=$D$43,$D$42*AI227,0)","v":2.0382205424288466},217,3.4312784466289755E-4,-3.3950120945823352,1.2537090168734386E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31.155405535997044,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,12.847528086996173,0.27337844845779669,0,0,0,0,-2.1535994610136209,-7.4788561986650492,-2.0382205424288466,1.450230333346453,0.18461984076809129,217,1.450230333346453,1.0191102712144233,947,217,1,1055.0417606077513,232.11737942785621,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"cull sales",230.81535482869467,0.92483273722115844,0.99945644657673172,0.99970225287497938,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.18841022345063732,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},3.6471417197486879E-4,0.83035027300390996,0.57519048363298231,0.83035027300390996,1.0187604964545474,0,1.0187604964545474,3.4977475987596485E-4,0,0,0.18841022345063732,0,3.4977475987596485E-4,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":68.094491446017116},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":49.823941814261346},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0.43987898949897192,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":0.35570541730568134},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},76.582401451161985,92.229030916016086,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0.18841957992593023},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.606436939473},5.3567442013891915,1281.199758040892,{"$f":"IF($D$2=0,  OFFSET(control!KD228,0,$D$1)*AI228,   $D$35*AG228+$D$36*AH228+IF(H228=1,$D$40*AI228)+$D$41*Z228  ) + $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228 + IF(H228=$D$43,$D$42*AI228,0)","v":2.0375209929090947},218,3.4320670039637407E-4,-3.3949491817570436,1.2539769213701759E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,12.830335473528393,0.26392739369938312,0,0,0,0,0,-7.4735912721392017,-2.0375209929090947,3.5831506021794799,0.18494064513331213,218,3.5831506021794799,1.0187604964545474,948,218,1,1058.6921328940991,233.13613992431075,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"variable other value",0,0.92442682276762422,0.99945644657673172,0.99970225287497938,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.18867205988494942,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},3.6444555187475864E-4,0.82973870155810348,0.57476684304764591,0.82973870155810348,1.0184107614430529,0,1.0184107614430529,3.4973501149448971E-4,0,0,0.18867205988494942,0,3.4973501149448971E-4,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":67.999523274253264},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":49.788700726832268},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0.43994506246323428,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":0.35546358413713181},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},77.355735510605157,93.229032049173455,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0.18842945613617368},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.9382904309707},5.3448080790617869,1281.097892206177,{"$f":"IF($D$2=0,  OFFSET(control!KD229,0,$D$1)*AI229,   $D$35*AG229+$D$36*AH229+IF(H229=1,$D$40*AI229)+$D$41*Z229  ) + $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229 + IF(H229=$D$43,$D$42*AI229,0)","v":2.0368215228861057},219,3.4328550931397384E-4,-3.3948863197048587,1.2542446618994186E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,12.813113188086627,0.26396703747794054,0,0,0,0,0,-7.4683051090248398,-2.0368215228861057,3.5719535936536211,0.18526125904012211,219,3.5719535936536211,1.0184107614430529,949,219,1,1062.3298488732512,234.1545506857538,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"dairy heifer calf value",162.39014323786213,0.92402108647229841,0.99945644657673172,0.99970225287497938,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.18893348572081772,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},3.6417712961932724E-4,0.82912758054827018,0.5743435144830239,0.82912758054827018,1.0180610662690879,0,1.0180610662690879,3.4969517396499228E-4,0,0,0.18893348572081772,0,3.4969517396499228E-4,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":67.904386518188161},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":49.753320753949623},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0.44001080688694394,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":0.35522083523111403},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},78.127888871302218,94.229031614576158,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0.18843940045452573},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":1258.2696006293559},5.3328637706273145,1280.9952912707015,{"$f":"IF($D$2=0,  OFFSET(control!KD230,0,$D$1)*AI230,   $D$35*AG230+$D$36*AH230+IF(H230=1,$D$40*AI230)+$D$41*Z230  ) + $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230 + IF(H230=$D$43,$D$42*AI230,0)","v":2.0361221325381758},220,3.4336427145590748E-4,-3.3948235083639369,1.2545122386071444E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,12.795861883719757,0.26400648413216637,0,0,0,0,0,-7.4629981130924428,-2.0361221325381758,3.5607481222213044,0.18558168265210914,220,3.5607481222213044,1.0180610662690879,950,220,1,1065.9549079032754,235.1726117520229,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"other calf value",27.317733027293556,0.92361552825698645,0.99945644657673172,0.99970225287497938,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.18919450137901592,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},3.6390890506285758E-4,0.82851690964265401,0.57392049770930587,0.82851690964265401,1.0177114110216698,0,1.0177114110216698,3.4965524741803478E-4,0,0,0.18919450137901592,0,3.4965524741803478E-4,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":67.809084937934799},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":49.717804538486071},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0.44007623799494883,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":0.35497718803563505},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},78.898862852968264,95.229031636819244,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0.18844941229259166},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":1258.6004106748328},5.3209115238793316,1280.8919998603371,{"$f":"IF($D$2=0,  OFFSET(control!KD231,0,$D$1)*AI231,   $D$35*AG231+$D$36*AH231+IF(H231=1,$D$40*AI231)+$D$41*Z231  ) + $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231 + IF(H231=$D$43,$D$42*AI231,0)","v":2.0354228220433397},221,3.4344298686234012E-4,-3.3947607476724158,1.254779651639682E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,12.778582204652242,0.2640457427969693,0,0,0,0,0,-7.4576706807729103,-2.0354228220433397,3.549534444632962,0.18590191613267412,221,3.549534444632962,1.0177114110216698,951,221,1,1069.5673096113928,236.19032316304458,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"dystocia cost",0.34699117717219308,0.92321014804352786,0.99945644657673172,0.99970225287497938,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.18945510727994344,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},3.6364087805973992E-4,0.82790668850974314,0.57349779249685107,0.82790668850974314,1.0173617957896866,0,1.0173617957896866,3.4961523198329125E-4,0,0,0.18945510727994344,0,3.4961523198329125E-4,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":67.71362224299574},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":49.682154675506453},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0.44014137112213081,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":0.35473265968311757},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},79.668658774014887,96.229031732315121,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0.1884594910701157},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":1258.930764043959},5.3089515851030757,1280.7880628826442,{"$f":"IF($D$2=0,  OFFSET(control!KD232,0,$D$1)*AI232,   $D$35*AG232+$D$36*AH232+IF(H232=1,$D$40*AI232)+$D$41*Z232  ) + $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232 + IF(H232=$D$43,$D$42*AI232,0)","v":2.0347235915793731},222,3.4352165557339077E-4,-3.3946980375684994,1.2550469011433382E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,12.761274786429043,0.26408482267327849,0,0,0,0,0,-7.4523232013259673,-2.0347235915793731,3.5383128161969819,0.18622195964503116,222,3.5383128161969819,1.0173617957896866,952,222,1,1073.1670538921446,237.20768495883428,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"ovulation cost",0,0.92280494575379668,0.99945644657673172,0.99970225287497938,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.18971530384362584,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},3.6337304846447192E-4,0.82729691681827,0.57307539861618761,0.82729691681827,1.0170122206618959,0,1.0170122206618959,3.495751277906578E-4,0,0,0.18971530384362584,0,3.495751277906578E-4,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":67.618002093085408},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":49.646373713361186},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0.44020622171108958,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":0.35448726699761818},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},80.43727795155138,97.22903151791806,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0.18846963621483329},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":1259.2607045393286},5.2969841990534654,1280.6835255158062,{"$f":"IF($D$2=0,  OFFSET(control!KD233,0,$D$1)*AI233,   $D$35*AG233+$D$36*AH233+IF(H233=1,$D$40*AI233)+$D$41*Z233  ) + $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233 + IF(H233=$D$43,$D$42*AI233,0)","v":2.0340244413237918},223,3.4360027762913269E-4,-3.394635377990634,1.2553139872636511E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,12.743940256057643,0.26412373302665376,0,0,0,0,0,-7.4469560570041775,-2.0340244413237918,3.5270834907563278,0.18654181335220787,223,3.5270834907563278,1.0170122206618959,953,223,1,1076.7541409055386,238.22469717949616,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"breeding cost",73.554813624368578,0.92239992130970117,0.99945644657673172,0.99970225287497938,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.18997509148971498,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},3.6310541613165817E-4,0.82668759423721105,0.57265331583801271,0.82668759423721105,1.0166626857269261,0,1.0166626857269261,3.4953493496980848E-4,0,0,0.18997509148971498,0,3.4953493496980848E-4,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":67.522228098935187},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":49.610464154751163},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0.44027080530794949,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":0.35424102650185635},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},81.204721701385921,98.22903182057307,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0.18847984716232574},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":1259.5902762794753},5.2850096089343275,1280.5784331978123,{"$f":"IF($D$2=0,  OFFSET(control!KD234,0,$D$1)*AI234,   $D$35*AG234+$D$36*AH234+IF(H234=1,$D$40*AI234)+$D$41*Z234  ) + $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234 + IF(H234=$D$43,$D$42*AI234,0)","v":2.0333253714538522},224,3.4367885306959325E-4,-3.3945727688772451,1.2555809101465127E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,12.726579232147001,0.2641624831847697,0,0,0,0,0,-7.4415696232126738,-2.0333253714538522,3.5158467206652446,0.18686147741704565,224,3.5158467206652446,1.0166626857269261,954,224,1,1080.3285710751743,239.24135986522307,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"enter cost",2319.4904332709675,0.92199507463318375,0.99945644657673172,0.99970225287497938,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19023447063748944,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},3.6283798091601066E-4,0.82607872043578645,0.57223154393319242,0.82607872043578645,1.0163131910732759,0,1.0163131910732759,3.4949465365019527E-4,0,0,0.19023447063748944,0,3.4949465365019527E-4,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":67.426303823082165},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":49.574428457764888},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0.44033513755880804,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":0.35399395442406062},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},81.970991338026778,99.229031050161097,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0.18849012335587931},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":1259.9195236890057},5.2730280563790206,1280.4728316158953,{"$f":"IF($D$2=0,  OFFSET(control!KD235,0,$D$1)*AI235,   $D$35*AG235+$D$36*AH235+IF(H235=1,$D$40*AI235)+$D$41*Z235  ) + $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235 + IF(H235=$D$43,$D$42*AI235,0)","v":2.0326263821465518},225,3.437573819347542E-4,-3.3945102101669997,1.2558476699370477E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,12.709192325043754,0.26420108253528479,0,0,0,0,0,-7.4361642686647329,-2.0326263821465518,3.504602756767754,0.18718095200219986,225,3.504602756767754,1.0163131910732759,955,225,1,1083.890345086349,240.25767305629634,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"feed cost",2818.0207401145517,0.9215904056462213,0.99945644657673172,0.99970225287497938,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1904934417058548,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},3.6257074267234815E-4,0.82547029508345993,0.57181008267276168,0.82547029508345993,1.0159637367893146,0,1.0159637367893146,3.4945428396127021E-4,0,0,0.1904934417058548,0,3.4945428396127021E-4,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":67.330232780641765},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":49.538269036888792},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0.4403992342065377,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":0.3537460667046381},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},82.736088174683559,100.22903124773846,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0.18850046424634648},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":1260.2484914889378},5.2610397814322294,1280.3667666961981,{"$f":"IF($D$2=0,  OFFSET(control!KD236,0,$D$1)*AI236,   $D$35*AG236+$D$36*AH236+IF(H236=1,$D$40*AI236)+$D$41*Z236  ) + $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236 + IF(H236=$D$43,$D$42*AI236,0)","v":2.0319274735786292},226,3.4383586426455171E-4,-3.394447701798367,1.2561142667814852E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,12.691780136965548,0.26423954052392262,0,0,0,0,0,-7.4307403555333185,-2.0319274735786292,3.4933518483775226,0.18750023727014026,226,3.4933518483775226,1.0159637367893146,956,226,1,1087.4394638841466,241.27363679308564,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"other variable cost",878.19452912400914,0.92118591427082475,0.99945644657673172,0.99970225287497938,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19075200511334395,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},3.6230370125559631E-4,0.8248623178499388,0.57138893182792394,0.8248623178499388,1.0156143229632828,0,1.0156143229632828,3.4941382603181914E-4,0,0,0.19075200511334395,0,3.4941382603181914E-4,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":67.23401844006483},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":49.501988263991073},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0.44046311108654845,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":0.35349737900266831},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},83.500013523268322,101.22903203730849,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0.18851086929201077},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":1260.5772246872623},5.2490450225330427,1280.2602845936879,{"$f":"IF($D$2=0,  OFFSET(control!KD237,0,$D$1)*AI237,   $D$35*AG237+$D$36*AH237+IF(H237=1,$D$40*AI237)+$D$41*Z237  ) + $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237 + IF(H237=$D$43,$D$42*AI237,0)","v":2.0312286459265656},227,3.4391430009887599E-4,-3.3943852437103228,1.2563807008241549E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,12.674343262131703,0.26427786665192904,0,0,0,0,0,-7.4252982395986606,-2.0312286459265656,3.4820942432584059,0.18781933338315093,227,3.4820942432584059,1.0156143229632828,957,227,1,1090.9759286715077,242.28925111604892,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"total revenues",5057.4460696272245,0.92078160042903945,0.99945644657673172,0.99970225287497938,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.19101016127811737,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},3.6203685652078777E-4,0.82425478840517352,0.57096809117005121,0.82425478840517352,1.0152649496832908,0,1.0152649496832908,3.4937327999196022E-4,0,0,0.19101016127811737,0.19101016127811737,3.4937327999196022E-4,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":67.137664223879085},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":49.465588469280092},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0.44052678412598129,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":0.35324790670222989},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},84.262768694396868,102.22903183011842,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0.18852133795845449},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":1260.9057685697048},5.2370440164991354,1280.1534316822926,{"$f":"IF($D$2=0,  OFFSET(control!KD238,0,$D$1)*AI238,   $D$35*AG238+$D$36*AH238+IF(H238=1,$D$40*AI238)+$D$41*Z238  ) + $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238 + IF(H238=$D$43,$D$42*AI238,0)","v":2.0305298993665817},228,3.4399268947757242E-4,-3.3943228358415576,1.2566469722108695E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,12.656882286891149,0.26431607047558875,0,0,0,0,0,-7.4198382703920132,-2.0305298993665817,3.4708301876081427,0.18813824050333117,228,3.4708301876081427,1.0152649496832908,958,228,1,1094.4997409072889,243.3045160657322,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"variable costs",6089.6075073110687,0.92037746404294485,0.99945644657673172,0.99970225287497938,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19126791061796353,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},3.6177020832306195E-4,0.82364770641935781,0.57054756047068378,0.82364770641935781,1.0149156170373212,0,1.0149156170373212,3.4933264596959113E-4,0,0,0.19126791061796353,0,3.4933264596959113E-4,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":67.041173509416168},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":49.429071942238224},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0.44059026933597828,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":0.3529976649185651},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},85.02435499738985,103.22903146252446,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0.18853186971842942},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":1261.2341686906955},5.2250369985121381,1280.0462545452701,{"$f":"IF($D$2=0,  OFFSET(control!KD239,0,$D$1)*AI239,   $D$35*AG239+$D$36*AH239+IF(H239=1,$D$40*AI239)+$D$41*Z239  ) + $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239 + IF(H239=$D$43,$D$42*AI239,0)","v":2.0298312340746425},229,3.4407103244044019E-4,-3.3942604781312657,1.2569130810855464E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,12.639397789847871,0.26435416160158698,0,0,0,0,0,-7.4143607913357332,-2.0298312340746425,3.4595599260390819,0.18845695879259494,229,3.4595599260390819,1.0149156170373212,959,229,1,1098.0109023043024,244.31943168276953,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"gross profit",-1032.1614376838443,0.91997350503465458,0.99945644657673172,0.99970225287497938,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19152525355029903,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},3.6150375651766492E-4,0.82304107156292816,0.57012733950153049,0.82304107156292816,1.0145663251132273,0,1.0145663251132273,3.4929192409394183E-4,0,0,0.19152525355029903,0,3.4929192409394183E-4,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":66.944549629523678},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":49.392440932530981},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0.440653582812982,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":0.35274666850408032},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},85.784773740274062,104.22903177492408,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0.18854246405173011},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":1261.5624708645382},5.2130242021040836,1279.9387999657974,{"$f":"IF($D$2=0,  OFFSET(control!KD240,0,$D$1)*AI240,   $D$35*AG240+$D$36*AH240+IF(H240=1,$D$40*AI240)+$D$41*Z240  ) + $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240 + IF(H240=$D$43,$D$42*AI240,0)","v":2.0291326502264546},230,3.4414932902723344E-4,-3.3941981705182682,1.2571790275939588E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,12.621890341983731,0.26439214968778918,0,0,0,0,0,-7.4088661398796472,-2.0291326502264546,3.4482837015654173,0.18877548841267178,230,3.4482837015654173,1.0145663251132273,960,230,1,1101.5094148273474,245.33399800788277,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91956972332631648,0.99945644657673172,0.99970225287497938,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19178219049216913,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":0.17575882034225984},3.6123750095994929E-4,0.8224348835065638,0.56970742803446806,0.8224348835065638,1.0142170739987328,0,1.0142170739987328,3.4925111449446433E-4,0,0,0.19178219049216913,0,3.4925111449446433E-4,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":66.847795873263337},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":49.355697650893177},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0.44071674073422751,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":0.35249493205419669},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},86.544026229783526,105.22903117996125,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0.18855312044507053},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":1261.8907211567764},5.2010058591449342,1279.8311149177766,{"$f":"IF($D$2=0,  OFFSET(control!KD241,0,$D$1)*AI241,   $D$35*AG241+$D$36*AH241+IF(H241=1,$D$40*AI241)+$D$41*Z241  ) + $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241 + IF(H241=$D$43,$D$42*AI241,0)","v":2.0284341479974657},231,3.4422757927766122E-4,-3.3941359129419784,1.2574448118796125E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,12.60436050677891,0.26443004444053647,0,0,0,0,0,-7.403354647633976,-2.0284341479974657,3.4370017555880041,0.18909382952510692,231,3.4370017555880041,1.0142170739987328,961,231,1,1104.9952806912283,246.34821508188151,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91916611884011257,0.99945644657673172,0.99970225287497938,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19203872186024787,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},3.6097144150537433E-4,0.82182914192118661,0.56928782584154136,0.82182914192118661,1.0138678637814345,0,1.0138678637814345,3.4921021729839019E-4,0,0,0.19203872186024787,0,3.4921021729839019E-4,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":66.750915486595161},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":49.318844269992042},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0.44077975935162034,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":0.35224246991304647},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},87.302113771360808,106.22903173756312,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0.18856383839196256},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":1262.2189658757509},5.1889821998310737,1279.7232465568588,{"$f":"IF($D$2=0,  OFFSET(control!KD242,0,$D$1)*AI242,   $D$35*AG242+$D$36*AH242+IF(H242=1,$D$40*AI242)+$D$41*Z242  ) + $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242 + IF(H242=$D$43,$D$42*AI242,0)","v":2.0277357275628689},232,3.443057832313868E-4,-3.3940737053415235,1.2577104340874895E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,12.58680884032988,0.26446785561097219,0,0,0,0,0,-7.3978266404988062,-2.0277357275628689,3.4257143278791768,0.18941198229126119,232,3.4257143278791768,1.0138678637814345,962,232,1,1108.4685023587606,247.36208294566293,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91876269149825907,0.99945644657673172,0.99970225287497938,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19229484807083846,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},3.6070557800950572E-4,0.82122384647796076,0.56886853269496307,0.82122384647796076,1.0135186945487993,0,1.0135186945487993,3.4916923263517141E-4,0,0,0.19229484807083846,0,3.4916923263517141E-4,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":66.653911673048185},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":49.281882925267965},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0.44084265499436787,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":0.35198929617902353},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},88.05903766915813,107.22903186221986,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0.18857461739259798},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":1262.5472515643473},5.1769534526748879,1279.6152422116718,{"$f":"IF($D$2=0,  OFFSET(control!KD243,0,$D$1)*AI243,   $D$35*AG243+$D$36*AH243+IF(H243=1,$D$40*AI243)+$D$41*Z243  ) + $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243 + IF(H243=$D$43,$D$42*AI243,0)","v":2.0270373890975986},233,3.4438394092802866E-4,-3.3940115476563615,1.2579758943614227E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,12.569235891465082,0.26450559299662069,0,0,0,0,0,-7.3922824387901942,-2.0270373890975986,3.4144216565739098,0.18972994687231176,233,3.4144216565739098,1.0135186945487993,963,233,1,1111.9290825387704,248.37560164021173,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91835944122300628,0.99945644657673172,0.99970225287497938,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1925505695398736,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},3.6043991032801549E-4,0.82061899684829265,0.5684495483671137,0.82061899684829265,1.0131695663881661,0,1.0131695663881661,3.4912816063314978E-4,0,0,0.1925505695398736,0,3.4912816063314978E-4,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":66.556787594377894},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":49.244815715753759},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0.44090544406187115,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":0.3517354247101912},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},88.814799226038559,108.22903118390657,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0.1885854569537323},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":1262.8756249919277},5.1649198444951923,1279.5071493752557,{"$f":"IF($D$2=0,  OFFSET(control!KD244,0,$D$1)*AI244,   $D$35*AG244+$D$36*AH244+IF(H244=1,$D$40*AI244)+$D$41*Z244  ) + $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244 + IF(H244=$D$43,$D$42*AI244,0)","v":2.0263391327763323},234,3.4446205240716018E-4,-3.3939494398260135,1.2582411928452292E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,12.551642201858256,0.26454326643712267,0,0,0,0,0,-7.3867223573630634,-2.0263391327763323,3.4031239781559828,0.19004772342925222,234,3.4031239781559828,1.0131695663881661,964,234,1,1115.3770241840839,249.3887712065999,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91795636793663871,0.99945644657673172,0.99970225287497938,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19280588668291571,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":6.908841051415246E-2},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},3.6017443831668199E-4,0.82001459270383059,0.56803087263054142,0.82001459270383059,1.0128204793867464,0,1.0128204793867464,3.4908700141977889E-4,0,0,0.19280588668291571,0,3.4908700141977889E-4,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":66.459546371211133},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":49.207644704872997},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0.44096814302116361,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":0.35148086912955173},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},89.56939974357725,109.22903177206055,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0.18859635658857163},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":1263.204133146445},5.1528816004086968,1279.3990156967018,{"$f":"IF($D$2=0,  OFFSET(control!KD245,0,$D$1)*AI245,   $D$35*AG245+$D$36*AH245+IF(H245=1,$D$40*AI245)+$D$41*Z245  ) + $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245 + IF(H245=$D$43,$D$42*AI245,0)","v":2.0256409587734927},235,3.445401177083092E-4,-3.3938873817898876,1.2585063296834669E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,12.534028306139646,0.26458088581269817,0,0,0,0,0,-7.3811467057309494,-2.0256409587734927,3.3918215274479024,0.19036531212289262,235,3.3918215274479024,1.0128204793867464,965,235,1,1118.812330489508,250.40159168598663,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91755347156147482,0.99945644657673172,0.99970225287497938,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19306079991515734,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},3.5990916183138987E-4,0.81941063371646494,0.56761250525796192,0.81941063371646494,1.0124714336316223,0,1.0124714336316223,3.4904575512406666E-4,0,0,0.19306079991515734,0,3.4904575512406666E-4,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":66.362191083677857},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":49.170371921217559},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0.44103076840722016,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":0.35122564283017943},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},90.322840522062592,110.22903204262515,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0.18860731581666168},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":1263.5328232267368},5.1408389438222466,1279.2908889729854,{"$f":"IF($D$2=0,  OFFSET(control!KD246,0,$D$1)*AI246,   $D$35*AG246+$D$36*AH246+IF(H246=1,$D$40*AI246)+$D$41*Z246  ) + $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246 + IF(H246=$D$43,$D$42*AI246,0)","v":2.0249428672632446},236,3.4461813687095905E-4,-3.3938253734879007,1.2587713050187762E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,12.51639473200488,0.26461846104433207,0,0,0,0,0,-7.3755557881826332,-2.0249428672632446,3.3805145376033341,0.19068271311386017,236,3.3805145376033341,1.0124714336316223,966,236,1,1122.2350048898077,251.41406311961825,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91715075201986729,0.99945644657673172,0.99970225287497938,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.19331530965142144,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},3.5964408072812975E-4,0.81880711955832752,0.56719444602225821,0.81880711955832752,1.012122429209749,0,1.012122429209749,3.4900442187324465E-4,0,0,0.19331530965142144,0,3.4900442187324465E-4,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":66.2647247720313},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":49.132999359305494},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0.44109333681603541,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":0.35096975898022298},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},91.075122860497416,111.22903162972838,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0.18861833416377904},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":1263.8617426349876},5.1287920964260234,1279.1828171409904,{"$f":"IF($D$2=0,  OFFSET(control!KD247,0,$D$1)*AI247,   $D$35*AG247+$D$36*AH247+IF(H247=1,$D$40*AI247)+$D$41*Z247  ) + $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247 + IF(H247=$D$43,$D$42*AI247,0)","v":2.0242448584194981},237,3.4469610993454792E-4,-3.3937634148595883,1.2590361189956849E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,12.498742000321847,0.26465600208962126,0,0,0,0,0,-7.3699499038958241,-2.0242448584194981,3.3692032400961467,0.19099992656259906,237,3.3692032400961467,1.012122429209749,967,237,1,1125.6450510576751,252.42618554882799,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91674820923420286,0.99945644657673172,0.99970225287497938,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.19356941630616162,0.11614164978369697,4.1369691626816023E-2,1.9857451980871691E-2,2.1512239645944332E-2,0.15219972467934562,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,1.6155768051511293E-2,1.7502082055803902E-2,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},3.5937919486299852E-4,0.85957374152860777,0.58663414667735225,0.85957374152860777,1.0117734662079534,0,1.0117734662079534,3.4896300179565465E-4,0,0,0.19356941630616162,0,3.4896300179565465E-4,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":66.167150437255671},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":49.095528980319486},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0.4410127598900942,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":0.35071323052778014},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},91.867617748227019,106.87578454482431,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0.18862941116182519},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":1263.7808524708357},5.1167412781875186,1278.6599336316597,{"$f":"IF($D$2=0,  OFFSET(control!KD248,0,$D$1)*AI248,   $D$35*AG248+$D$36*AH248+IF(H248=1,$D$40*AI248)+$D$41*Z248  ) + $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248 + IF(H248=$D$43,$D$42*AI248,0)","v":2.0235469324159068},238,3.3472343658368098E-4,-3.4017955981521992,1.2251274500507889E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27.641712648519878,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,12.481070625235441,0.2646076559340565,0,0,0,0,-1.7421247467554546,-7.3643293470479225,-2.0235469324159068,1.6156772549502145,0.15042865795816734,238,1.6156772549502145,1.0117734662079534,968,238,1,1127.2797504341895,253.43795901503594,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91634584312690226,0.99945644657673172,0.99970225287497938,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.15249406283228431,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},3.7727190174232592E-4,0.85894064634820622,0.58620207757963871,0.85894064634820622,1.0114347091804905,0,1.0114347091804905,3.3875702746288816E-4,0,0,0.15249406283228431,0,3.3875702746288816E-4,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":66.070135017040826},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":49.058455728418181},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0.42822152755758874,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":0.35045959216818512},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},92.658895850663683,107.87578442578089,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0.18864054634872227},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":1264.0963665454931},5.1047380076857012,1278.5509408730554,{"$f":"IF($D$2=0,  OFFSET(control!KD249,0,$D$1)*AI249,   $D$35*AG249+$D$36*AH249+IF(H249=1,$D$40*AI249)+$D$41*Z249  ) + $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249 + IF(H249=$D$43,$D$42*AI249,0)","v":2.022869418360981},239,3.3480735317901642E-4,-3.4017270869847116,1.2254131127311908E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,12.463506366948428,0.25693291653455325,0,0,0,0,0,-7.3587683592627267,-2.022869418360981,3.3388015058592742,0.15077005114432132,239,3.3388015058592742,1.0114347091804905,969,239,1,1130.6567301642797,254.44939372421643,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91594365362042041,0.99945644657673172,0.99970225287497938,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1527879632786017,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},3.7699403259491658E-4,0.8583080174564871,0.58577032671042639,0.8583080174564871,1.0110959807350888,0,1.0110959807350888,3.3872844540172586E-4,0,0,0.1527879632786017,0,3.3872844540172586E-4,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":65.973015103458891},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":49.021287436863503},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0.42829231716736665,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":0.35020532720199149},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},93.448958530285552,108.87578479917613,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0.1886517392683113},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":1264.4120178906724},5.0927309285125659,1278.4419092824021,{"$f":"IF($D$2=0,  OFFSET(control!KD250,0,$D$1)*AI250,   $D$35*AG250+$D$36*AH250+IF(H250=1,$D$40*AI250)+$D$41*Z250  ) + $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250 + IF(H250=$D$43,$D$42*AI250,0)","v":2.0221919614701775},240,3.3489121854476668E-4,-3.4016586335906873,1.2256985953223538E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,12.445924044042091,0.25697539030041999,0,0,0,0,0,-7.3531931155295247,-2.0221919614701775,3.3275143573428085,0.15111123591602207,240,3.3275143573428085,1.0110959807350888,970,240,1,1134.0211665568272,255.46048970495153,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91513980409990225,0.99945644657673172,0.99970225287497938,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.15337445282083134,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},3.7643890811978699E-4,0.85704415716562143,0.58490777872014832,0.85704415716562143,1.0104186099864527,0,1.0104186099864527,3.3867098432605047E-4,0,0,0.15337445282083134,0,3.3867098432605047E-4,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":65.778473302529022},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":48.946673158560365},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0.42843367134125704,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":0.34969496646468462},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},95.025443064263925,110.87578417693662,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0.18867429650992812},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":1265.0439251352836},5.0687062020676965,1278.2239244069995,{"$f":"IF($D$2=0,  OFFSET(control!KD252,0,$D$1)*AI252,   $D$35*AG252+$D$36*AH252+IF(H252=1,$D$40*AI252)+$D$41*Z252  ) + $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252 + IF(H252=$D$43,$D$42*AI252,0)","v":2.0208372199729054},242,3.3505879576880112E-4,-3.4015218998274572,1.226269020900776E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,12.410707175851751,0.25706020280475422,0,0,0,0,0,-7.3420009737840548,-2.0208372199729054,3.3049291848995446,0.15179298095359478,242,3.3049291848995446,1.0104186099864527,972,242,1,1140.7124255673994,257.48166559590874,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91433666005296776,0.99945644657673172,0.99970225287497938,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.15395919684104267,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},3.7588460106656934E-4,0.85578215791158918,0.58404650083352949,0.85578215791158918,1.0097413547526319,0,1.0097413547526319,3.3861312823302292E-4,0,0,0.15395919684104267,0,3.3861312823302292E-4,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":65.583547682067362},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":48.871700691919948},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0.42857483520933937,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":0.34918224435851836},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},96.597082223070913,112.87578399125661,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0.18869707935204622},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":1265.6769613327208},5.04466879736378,1278.0063696152961,{"$f":"IF($D$2=0,  OFFSET(control!KD254,0,$D$1)*AI254,   $D$35*AG254+$D$36*AH254+IF(H254=1,$D$40*AI254)+$D$41*Z254  ) + $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254 + IF(H254=$D$43,$D$42*AI254,0)","v":2.0194827095052639},244,3.3522616861783014E-4,-3.401385396272405,1.2268387281126956E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,12.375423901151771,0.25714490112560362,0,0,0,0,0,-7.3307551037879914,-2.0194827095052639,3.282330988984119,0.15247389454377636,244,3.282330988984119,1.0097413547526319,974,244,1,1147.3535622126999,259.50148691854224,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91313326539132145,0.99945644657673172,0.99970225287497938,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.15483304773503176,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},3.7505467052031602E-4,0.85389264248112429,0.58275696135758726,0.85389264248112429,1.0087256902161561,0,1.0087256902161561,3.3852560584923808E-4,0,0,0.15483304773503176,0,3.3852560584923808E-4,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":65.290487727826275},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":48.758601063648307},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0.42878651390588018,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":0.34840893616324342},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},98.94547961444448,115.87578470344677,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0.18873166910132344},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":1266.6294853241905},5.0085925657648822,1277.6817018317786,{"$f":"IF($D$2=0,  OFFSET(control!KD257,0,$D$1)*AI257,   $D$35*AG257+$D$36*AH257+IF(H257=1,$D$40*AI257)+$D$41*Z257  ) + $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257 + IF(H257=$D$43,$D$42*AI257,0)","v":2.0174513804323122},247,3.354768454781175E-4,-3.401181071294662,1.2276919448862159E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,12.322382725312128,0.25727190834352809,0,0,0,0,0,-7.3137901595472457,-2.0174513804323122,3.2484130936760978,0.15349370917861044,247,3.2484130936760978,1.0087256902161561,977,247,1,1157.2213725670611,262.52867959528061,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91153120255927855,0.99945644657673172,0.99970225287497938,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.15599210581610135,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},3.7395094621607414E-4,0.85137977665969022,0.58104200332007194,0.85137977665969022,1.0073718824757916,0,1.0073718824757916,3.3840753705316473E-4,0,0,0.15599210581610135,0,3.3840753705316473E-4,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":64.898599181512196},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":48.606675598185291},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0.42906932694052036,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":0.34737043690971792},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},102.05981842330472,119.87578375472138,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0.18877854691559082},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":1267.9071236912564},4.9604619106154315,1277.2539859973272,{"$f":"IF($D$2=0,  OFFSET(control!KD261,0,$D$1)*AI261,   $D$35*AG261+$D$36*AH261+IF(H261=1,$D$40*AI261)+$D$41*Z261  ) + $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261 + IF(H261=$D$43,$D$42*AI261,0)","v":2.0147437649515831},251,3.358103693433392E-4,-3.4009094382493945,1.2288270652884455E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,12.251463250343225,0.25744159616431223,0,0,0,0,0,-7.2910013397277931,-2.0147437649515831,3.203159741828161,0.15485056564485761,251,3.203159741828161,1.0073718824757916,981,251,1,1170.2034119076052,266.56019768896368,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.91073122548949015,0.99945644657673172,0.99970225287497938,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.15656903856566956,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},3.7340030269178935E-4,0.85012611821740391,0.58018641779554492,0.85012611821740391,1.0066951567830735,0,1.0066951567830735,3.383479170007142E-4,0,0,0.15656903856566956,0,3.383479170007142E-4,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":64.609779955867111},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":48.530259207420521},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0.42921128156947524,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":0.34684819736586536},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},103.60978737078644,121.87578381576523,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":0.99857142857142855},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0.18880230352601102},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":1268.5500929759507},4.9189364048633273,1277.0432347356073,{"$f":"IF($D$2=0,  OFFSET(control!KD263,0,$D$1)*AI263,   $D$35*AG263+$D$36*AH263+IF(H263=1,$D$40*AI263)+$D$41*Z263  ) + $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263 + IF(H263=$D$43,$D$42*AI263,0)","v":2.0133903135661471},253,3.3597682696237259E-4,-3.400773963385098,1.2293935561752082E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,12.198475285976405,{"$f":"AS263*$D$34","v":0.25752676894168514},0,0,0,0,0,-7.2795388811130781,-2.0133903135661471,3.163072860238866,0.15552775585609344,253,3.163072860238866,1.0066951567830735,983,253,1,1176.6019544079716,268.57392635044681,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90953257608295202,0.99945644657673172,0.99970225287497938,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.15743120217441509,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":5.4943868293740844E-2},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},3.7257585732662982E-4,0.8482490909817193,0.57890540115032052,0.8482490909817193,1.0056802931561344,0,1.0056802931561344,3.3825775792939439E-4,0,0,0.15743120217441509,0,3.3825775792939439E-4,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":64.039091251447942},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":48.415102008054724},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0.42942527792761964,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":0.34606132817816765},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},105.92577047732031,124.87578368920741,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":0.99428571428571422},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0.18883832687526492},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":1269.5208546177821},4.8307695453276374,1276.7321052398374,{"$f":"IF($D$2=0,  OFFSET(control!KD266,0,$D$1)*AI266,   $D$35*AG266+$D$36*AH266+IF(H266=1,$D$40*AI266)+$D$41*Z266  ) + $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266 + IF(H266=$D$43,$D$42*AI266,0)","v":2.0113605863122688},256,3.3622613400440698E-4,-3.4005711765330666,1.2302419595434221E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,12.093034846535845,0.2576551667565718,0,0,0,0,0,-7.2622653012082079,-2.0113605863122688,3.0770641257719396,0.15654199773602753,256,3.0770641257719396,1.0056802931561344,986,256,1,1185.9751499312981,271.59198203333909,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90913337695890106,{"$f":"1-I267","v":0.99945644657673172},0.99970225287497938,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":0.15771772898673836},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":3.7230144692038819E-4},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0.84762433665834325},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0.57847902444560062},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0.84762433665834325},{"$f":"IF($D$2=0,0,T267+AF267)","v":1.0053420656450816},{"$f":"AI267-AG267","v":0},{"$f":"T267+AD267","v":1.0053420656450816},{"$f":"AI266-AI267-U267","v":3.3822751105283544E-4},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":0.15771772898673836},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":3.3822751105283544E-4},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":63.849301280803758},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":48.37658013748198},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0.42949696157488093,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":0.34579814139142251},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":106.69537812788229},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":125.87578410104842},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":0.99285714285714277},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0.18885043674115365},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":1269.8463239667931},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":4.8014814118749936},{"$f":"AZ267*(T267+AD267)","v":1276.6299263885892},{"$f":"IF($D$2=0,  OFFSET(control!KD267,0,$D$1)*AI267,   $D$35*AG267+$D$36*AH267+IF(H267=1,$D$40*AI267)+$D$41*Z267  ) + $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267 + IF(H267=$D$43,$D$42*AI267,0)","v":2.0106841312901631},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":3.3630913536023769E-4},-3.4005036940793505,1.2305244058618827E-3,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,{"$f":"AP267*AY267","v":12.05796843249729},0.25769817694492853,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":-7.2564870206222967},{"$f":"-BC267","v":-2.0106841312901631},3.0484954575297598,{"$f":"IFERROR(T267/AI267,0)","v":0.15687966750455049},257,{"$f":"SUM(BP267:BX267)","v":3.0484954575297598},{"$f":"AI267","v":1.0053420656450816},987,{"$f":"CD267-$CD$8","v":257},{"$f":"1/(1+$D$22)^CE267","v":1},1189.0399306516808,272.59732409898419,{"$f":"IFERROR((1-(1+$D$22)^-CH267),0)","v":0},{"$f":"CG267*$D$22/CI267","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90793683054404617,0.99945644657673172,0.99970225287497938,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1247783005464809,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},3.8632746178944772E-4,0.8795575769067725,0.59342805459857317,0.8795575769067725,1.0043358774532534,0,1.0043358774532534,3.298242970146692E-4,0,0,0.1247783005464809,0,3.298242970146692E-4,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":63.739048313419325},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":48.26102544935334},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0.4189658275007524,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":0.34500887673119141},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},109.06466915005336,123.99946503054245,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":0.99571428571428566},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0.18888706747911443},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":1270.2697505700089},4.8003281024283702,1275.7774845410552,{"$f":"IF($D$2=0,  OFFSET(control!KD270,0,$D$1)*AI270,   $D$35*AG270+$D$36*AH270+IF(H270=1,$D$40*AI270)+$D$41*Z270  ) + $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270 + IF(H270=$D$43,$D$42*AI270,0)","v":2.0086717549065067},260,3.2828600434129063E-4,-3.407099443221496,1.2031965148952177E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,12.039481919831371,0.25137949650045144,0,0,0,0,0,-7.2391538174030003,-2.0086717549065067,3.0430358440223149,0.12423961281049495,260,3.0430358440223149,1.0043358774532534,990,260,1,1196.7922518666435,275.61132954666527,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90634388468916682,0.99945644657673172,0.99970225287497938,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.12604759786104028,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},3.8519056351170723E-4,0.87696918339799346,0.5916816932860457,0.87696918339799346,1.0030167812590338,0,1.0030167812590338,3.2974368686944366E-4,0,0,0.12604759786104028,0,3.2974368686944366E-4,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":62.984200769987027},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":48.107153289850309},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0.4192809606320077,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":0.34395844100331829},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},112.25158647282665,127.99946466198351,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":0.98999999999999988},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0.18893659794045697},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":1271.5359757532365},4.6839476240025135,1275.3719216550762,{"$f":"IF($D$2=0,  OFFSET(control!KD274,0,$D$1)*AI274,   $D$35*AG274+$D$36*AH274+IF(H274=1,$D$40*AI274)+$D$41*Z274  ) + $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274 + IF(H274=$D$43,$D$42*AI274,0)","v":2.0060335625180676},264,3.2863722976477053E-4,-3.4068075822438915,1.2043939396883497E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,11.90002061748006,0.2515685763792046,0,0,0,0,0,-7.216072993477546,-2.0060335625180676,2.9294826378636505,0.12566848353506052,264,2.9294826378636505,1.0030167812590338,994,264,1,1208.7220457826152,279.62537521496415,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90554846010791434,0.99945644657673172,0.99970225287497938,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.12667951074242825,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},3.8462336962823249E-4,0.87567784450255337,0.59081044079653455,0.87567784450255337,1.0023573552449816,0,1.0023573552449816,3.2970274512056363E-4,0,0,0.12667951074242825,0,3.2970274512056363E-4,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":62.608190880037071},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":48.029868937927986},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0.41943991187816737,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":0.3434309274002601},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},113.83765147382196,129.99946466005176,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":0.98714285714285699},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0.18896165248969984},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":1272.175976953996},4.6260668673931615,1275.1749476658081,{"$f":"IF($D$2=0,  OFFSET(control!KD276,0,$D$1)*AI276,   $D$35*AG276+$D$36*AH276+IF(H276=1,$D$40*AI276)+$D$41*Z276  ) + $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276 + IF(H276=$D$43,$D$42*AI276,0)","v":2.0047147104899632},266,3.2881251446130596E-4,-3.406662032813212,1.2049914957599488E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,11.830547208082359,0.25166394712690043,0,0,0,0,0,-7.204480340689198,-2.0047147104899632,2.8730161040300985,0.12638158445145253,266,2.8730161040300985,1.0023573552449816,996,266,1,1214.5108537154849,281.63041962819921,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90435663194399407,0.99945644657673172,0.99970225287497938,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1276239706139376,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},3.8377414440764196E-4,0.87374440059512071,0.58950596694878687,0.87374440059512071,1.0013683712090584,0,1.0013683712090584,3.2964053988737696E-4,0,0,0.1276239706139376,0,3.2964053988737696E-4,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":62.045994317432211},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":47.913535377775965},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0.41968044591172499,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":0.34263697424585376},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},116.20753800164466,132.9994651992611,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":0.98285714285714265},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0.18899958851294346},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":1273.1457303616555},4.5396370882047217,1274.887866324018,{"$f":"IF($D$2=0,  OFFSET(control!KD279,0,$D$1)*AI279,   $D$35*AG279+$D$36*AH279+IF(H279=1,$D$40*AI279)+$D$41*Z279  ) + $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279 + IF(H279=$D$43,$D$42*AI279,0)","v":2.0027367424181168},269,3.2907503259813135E-4,-3.4064441830981744,1.2058863885505461E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,11.726667394871116,0.251808267547035,0,0,0,0,0,-7.1870303066663945,-2.0027367424181168,2.7887086133336405,0.12744957228861106,269,2.7887086133336405,1.0013683712090584,999,269,1,1222.9755492823811,284.63551368428665,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90276996743196569,0.99945644657673172,0.99970225287497938,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.12887690524942305,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":0.1139524234244675},3.82644760123653E-4,0.87117311430959299,0.58777114769613148,0.87117311430959299,1.0000500195590161,0,1.0000500195590161,3.2955612605878315E-4,0,0,0.12887690524942305,0,3.2955612605878315E-4,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":61.299883062280657},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":47.757714579277142},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0.42000579484910694,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":0.34157369510517921},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},119.35025075802882,136.9994654788967,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":0.97714285714285687},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0.18905081765685677},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":1274.4590727898963},4.4251358283022917,1274.5228206707013,{"$f":"IF($D$2=0,  OFFSET(control!KD283,0,$D$1)*AI283,   $D$35*AG283+$D$36*AH283+IF(H283=1,$D$40*AI283)+$D$41*Z283  ) + $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283 + IF(H283=$D$43,$D$42*AI283,0)","v":2.0001000391180321},273,3.2942429555149461E-4,-3.4061545989059381,1.2070768960810261E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,11.588793015193863,0.25200347690946417,0,0,0,0,0,-7.1636571868915713,-2.0001000391180321,2.6770392660937246,0.12887045920588339,273,2.6770392660937246,1.0000500195590161,1003,273,1,1233.8569105064389,288.63769118421783,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90158179615221046,0.99945644657673172,0.99970225287497938,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.12981186321788152,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},3.8179990355360655E-4,0.86924961657494626,0.58647338442438468,0.86924961657494626,0.99906147979282778,0,0.99906147979282778,3.2949171555129997E-4,0,0,0.12981186321788152,0,3.2949171555129997E-4,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":60.742984112108957},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":47.640357186924021},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0.42025387092185768,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":0.34077299530503691},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},121.69448144679144,139.99946468714668,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":0.97285714285714253},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0.18908971456416096},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":1275.4611150653545},4.3398199494954435,1274.2640690354033,{"$f":"IF($D$2=0,  OFFSET(control!KD286,0,$D$1)*AI286,   $D$35*AG286+$D$36*AH286+IF(H286=1,$D$40*AI286)+$D$41*Z286  ) + $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286 + IF(H286=$D$43,$D$42*AI286,0)","v":1.9981229595856556},276,3.2968567356003134E-4,-3.4059380694232253,1.2079677708974879E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,11.485873527534046,0.25215232255311459,0,0,0,0,0,-7.146053578038603,-1.9981229595856556,2.5938493124629032,0.12993380872296287,276,2.5938493124629032,0.99906147979282778,1006,276,1,1241.7167692057508,291.63586412031765,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,0.90039518867169643,0.99945644657673172,0.99970225287497938,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13074276932903822,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},3.8095691237595094E-4,0.86733036580737688,0.58517848653573146,0.86733036580737688,0.99807313513641516,0,0.99807313513641516,3.2942636634381017E-4,0,0,0.13074276932903822,0,3.2942636634381017E-4,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":60.188444056810965},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":47.522611205525216},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0.42050593371981698,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":0.33996973555540105},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},124.02777846316697,142.99946466712893,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":0.96857142857142819},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0.18912900974518193},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":1276.4792884882518},4.2549891417391557,1274.0196853981699,{"$f":"IF($D$2=0,  OFFSET(control!KD289,0,$D$1)*AI289,   $D$35*AG289+$D$36*AH289+IF(H289=1,$D$40*AI289)+$D$41*Z289  ) + $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289 + IF(H289=$D$43,$D$42*AI289,0)","v":1.9961462702728303},279,3.2994656514183563E-4,-3.4057221020285762,1.2088569318165932E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,11.383380822567938,0.25230356023189016,0,0,0,0,0,-7.1283916808287824,-1.9961462702728303,2.5111464316982159,0.13099517933740246,279,2.5111464316982159,0.99807313513641516,1009,279,1,1249.3206546894846,294.63107182671303,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10338014413043096,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},3.9268904339581341E-4,0.89404108599274901,0.59775098566447071,0.89404108599274901,0.99742123012317996,0,0.99742123012317996,3.2250063789707184E-4,0,0,0.10338014413043096,0,3.2250063789707184E-4,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":60.174465804317045},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":47.444239382819632},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0.41167317182351776,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":0.33943524150480325},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},125.63322948063009,140.52288084780361,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":0.97142857142857109},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0.18915542396577428},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":1276.5034342502786},4.2656906837066337,1273.2116256463767,{"$f":"IF($D$2=0,  OFFSET(control!KD291,0,$D$1)*AI291,   $D$35*AG291+$D$36*AH291+IF(H291=1,$D$40*AI291)+$D$41*Z291  ) + $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291 + IF(H291=$D$43,$D$42*AI291,0)","v":1.9948424602463599},281,3.2322431537265691E-4,-3.411338165804537,1.1859284638569723E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,11.382326591129578,0.24700390309411063,0,0,0,0,0,-7.1166359074229444,-1.9948424602463599,2.5178521265543847,0.10364742699297035,281,2.5178521265543847,0.99742123012317996,1011,281,1,1253.2000664995035,296.62623678759729,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10371613802810653,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},3.9239981918064799E-4,0.8933826048464818,0.59731072876756797,0.8933826048464818,0.99709874287458833,0,0.99709874287458833,3.2248724859162969E-4,0,0,0.10371613802810653,0,3.2248724859162969E-4,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":59.990540099955616},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":47.4051589049215},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0.41176338495151871,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":0.33916878166277598},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},126.43408041746513,141.52288091811047,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":0.96999999999999964},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0.18916869546554049},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":1276.8361749178514},4.2375583752435739,1273.1317448673876,{"$f":"IF($D$2=0,  OFFSET(control!KD292,0,$D$1)*AI292,   $D$35*AG292+$D$36*AH292+IF(H292=1,$D$40*AI292)+$D$41*Z292  ) + $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292 + IF(H292=$D$43,$D$42*AI292,0)","v":1.9941974857491767},282,3.2331538507451824E-4,-3.4112613591370002,1.1862393384215488E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,11.348332210981798,0.24705803097091122,0,0,0,0,0,-7.1107738357382244,-1.9941974857491767,2.4904189204653093,0.10401792076188747,282,2.4904189204653093,0.99709874287458833,1012,282,1,1255.6832600743305,297.62333553047188,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10505540345964363,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},3.912450509523017E-4,0.89075352655080842,0.59555294138256987,0.89075352655080842,0.99580893001045201,0,0.99580893001045201,3.2243257315334173E-4,0,0,0.10505540345964363,0,3.2243257315334173E-4,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":59.257553543428791},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":47.248469288568963},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0.41212914356231434,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":0.33810051865033214},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},129.62501978787682,145.52288162353543,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":0.96428571428571386},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0.1892222043671779},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":1278.1870625903387},4.1255745136083259,1272.8300911512879,{"$f":"IF($D$2=0,  OFFSET(control!KD296,0,$D$1)*AI296,   $D$35*AG296+$D$36*AH296+IF(H296=1,$D$40*AI296)+$D$41*Z296  ) + $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296 + IF(H296=$D$43,$D$42*AI296,0)","v":1.991617860020904},286,3.236790875257751E-4,-3.4109548190605055,1.1874808000587012E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,11.21284490689367,0.24727748613738859,0,0,0,0,0,-7.087270393285344,-1.991617860020904,2.3812341397248105,0.1054975510799456,286,2.3812341397248105,0.99580893001045201,1016,286,1,1265.3358239989727,301.60850590118628,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10605491997582872,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},3.9038120545840704E-4,0.88878679644595782,0.59423799637933783,0.88878679644595782,0.99484171642178654,0,0.99484171642178654,3.2239039660175717E-4,0,0,0.10605491997582872,0,3.2239039660175717E-4,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":58.710711460257862},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":47.130592698214841},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0.41240907405891369,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":0.33729695297257017},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},132.00517594544945,148.52288144677283,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":0.95999999999999952},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0.18926277266269065},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":1279.2225773658975},4.0421631312353847,1272.6239845521911,{"$f":"IF($D$2=0,  OFFSET(control!KD299,0,$D$1)*AI299,   $D$35*AG299+$D$36*AH299+IF(H299=1,$D$40*AI299)+$D$41*Z299  ) + $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299 + IF(H299=$D$43,$D$42*AI299,0)","v":1.9896834328435731},289,3.2395126067344973E-4,-3.4107256323067765,1.1884097633143226E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,11.11175203596761,0.24744544443534822,0,0,0,0,0,-7.0695889047322256,-1.9896834328435731,2.2999251428271599,0.10660481785713964,289,2.2999251428271599,0.99484171642178654,1019,289,1,1272.2830557504822,304.5939982358114,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10705022259779674,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},3.8951926728330276E-4,0.88682440876265267,0.59292595469542675,0.72949311168473641,0.83654333428253314,0.15733129707791627,0.9938746313604494,3.2234722165658258E-4,0,0,0.10705022259779674,0,3.2234722165658258E-4,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":48.958603656325977},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":39.570322491420185},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":4.1629861206816647},0.41269430673568247,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":0.28322460949270267},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":3.1646979508349077E-2},134.37418969861773,151.52288172524078,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":0.95571428571428518},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0.18930370747628839},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":1280.2787770739731},2.832938476809848,1272.4365976030019,{"$f":"IF($D$2=0,  OFFSET(control!KD302,0,$D$1)*AI302,   $D$35*AG302+$D$36*AH302+IF(H302=1,$D$40*AI302)+$D$41*Z302  ) + $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302 + IF(H302=$D$43,$D$42*AI302,0)","v":1.9877492627208988},292,3.242229179557246E-4,-3.4104970584491769,1.1893369041599551E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,9.2680451850046754,0.24761658404140946,0,0,0,0,0,-6.4351067081948274,-1.9877492627208988,1.0928057981303589,0.10770998596801164,292,1.0928057981303589,0.9938746313604494,1022,292,1,1275.6077800431306,307.57658918606006,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10771142283801367,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":9.3183477778944646E-2},3.8894569937477345E-4,0.88551855802793977,0.59205287002847484,0.7284189316030325,0.83613035444104622,0.15709962642490727,0.99322998086595349,3.2231788566416952E-4,0,0,0.10771142283801367,0,3.2231788566416952E-4,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":48.661916420138517},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":39.510024568138967},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":4.1568561152030465},0.41288762588900157,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":0.28281571080214363},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":3.1600379267045335E-2},135.94736054869065,153.52288189505182,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":0.95285714285714229},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0.18933119764738415},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":1280.9950804877108},2.7878924965965242,1272.3227192821896,{"$f":"IF($D$2=0,  OFFSET(control!KD304,0,$D$1)*AI304,   $D$35*AG304+$D$36*AH304+IF(H304=1,$D$40*AI304)+$D$41*Z304  ) + $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304 + IF(H304=$D$43,$D$42*AI304,0)","v":1.986459961731907},294,3.2440373692002871E-4,-3.4103450151411816,1.1899539881973162E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,9.2132189156417343,0.24773257553340094,0,0,0,0,0,-6.4253264190452102,-1.986459961731907,1.0491651103980186,0.10844560163609321,294,1.0491651103980186,0.99322998086595349,1024,294,1,1277.7139008203758,309.56337146567768,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10902823642605322,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":3.5622604499702164E-2},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},3.878010960537837E-4,0.88291262233062751,0.59031055565830604,0.72627531430754655,0.83530355073359974,0.15663730802308096,0.9919408587566807,3.2225789250683867E-4,0,0,0.10902823642605322,0,3.2225789250683867E-4,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":48.071154204589419},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":39.389078521595692},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":4.1446231702907221},0.41328244617094279,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":0.28199557952592458},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":3.1507384540244827E-2},139.0789402810567,157.52288106706735,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":0.94714285714285651},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0.18938664999876853},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":1282.4587256995496},2.6983182977071665,1272.1232096904096,{"$f":"IF($D$2=0,  OFFSET(control!KD308,0,$D$1)*AI308,   $D$35*AG308+$D$36*AH308+IF(H308=1,$D$40*AI308)+$D$41*Z308  ) + $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308 + IF(H308=$D$43,$D$42*AI308,0)","v":1.9838817175133614},298,3.2476469059801802E-4,-3.410041739444083,1.1911857395779295E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,9.1040348563814071,0.24796946770256567,0,0,0,0,0,-6.4057165586742411,-1.9838817175133614,0.96240604789637052,0.10991404927377574,298,0.96240604789637052,0.9919408587566807,1028,298,1,1281.6633321268473,313.53306850860196,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10935627859147017,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},3.8751547192055987E-4,0.8822623375453813,0.58987577880360265,0.72574039638379162,0.83509667497526174,0.15652194116158968,0.99161861613685143,3.222426198292716E-4,0,0,0.10935627859147017,0,3.222426198292716E-4,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":47.924014905686775},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":39.358773101905101},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":4.1415705631356632},0.41338295094219396,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":0.2817900872411857},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":3.1484178650702403E-2},139.85876788550902,158.52288151516615,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":0.94571428571428506},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0.18940061004865849},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":1282.8313994008915},2.6760332262560342,1272.0794970108127,{"$f":"IF($D$2=0,  OFFSET(control!KD309,0,$D$1)*AI309,   $D$35*AG309+$D$36*AH309+IF(H309=1,$D$40*AI309)+$D$41*Z309  ) + $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309 + IF(H309=$D$43,$D$42*AI309,0)","v":1.9832372322737029},299,3.24854786770084E-4,-3.4099660889268399,1.1914931750703916E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,9.0768376591180786,0.24802977056531636,0,0,0,0,0,-6.4008044328620448,-1.9832372322737029,0.9408257645476481,0.11028058248593642,299,0.9408257645476481,0.99161861613685143,1029,299,1,1282.5962724695139,314.52468712473882,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.684915355169065E-2,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},3.9697922361813068E-4,0.90380860420995335,0.59985060802640344,0.74763225406156375,0.8344814076132544,0.1561763501483896,0.990657757761644,3.1641939128412844E-4,0,0,8.684915355169065E-2,0,3.1641939128412844E-4,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":47.772487359679204},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":39.267974065854965},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":4.1324262249263892},0.40597685283368967,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":0.28117452526568781},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":3.1414663481653768E-2},142.23789971858096,157.37612956709401,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":0.94714285714285651},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0.18944271923724451},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":1283.0340491652839},2.6640626532751077,1271.0476342779232,{"$f":"IF($D$2=0,  OFFSET(control!KD312,0,$D$1)*AI312,   $D$35*AG312+$D$36*AH312+IF(H312=1,$D$40*AI312)+$D$41*Z312  ) + $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312 + IF(H312=$D$43,$D$42*AI312,0)","v":1.981315515523288},302,3.1929651356901143E-4,-3.4146701130390187,1.1725139311388954E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,9.0501499101445191,0.2435861117002138,0,0,0,0,0,-6.3860872568694118,-1.981315515523288,0.92633324945203332,8.7668170840274062E-2,302,0.92633324945203332,0.990657757761644,1032,302,1,1284.3877850086765,317.49761544855255,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.7895500661164638E-2,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},3.9610271741656307E-4,0.90181304928040318,0.59852617403422315,0.74598152710108345,0.83387702776224804,0.15583152217931984,0.98970854994156787,3.1639409844053112E-4,0,0,8.7895500661164638E-2,0,3.1639409844053112E-4,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":47.334071872614302},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":39.177496637494087},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":4.1233020768648032},0.40629549069675408,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":0.28056137281757565},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":3.1345301797909099E-2},144.6292861558924,160.37612908285831,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":0.94285714285714217},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0.18948516730185105},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":1284.143707797763},2.5976837830122732,1270.9280069611125,{"$f":"IF($D$2=0,  OFFSET(control!KD315,0,$D$1)*AI315,   $D$35*AG315+$D$36*AH315+IF(H315=1,$D$40*AI315)+$D$41*Z315  ) + $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315 + IF(H315=$D$43,$D$42*AI315,0)","v":1.9794170998831357},305,3.1957705429769994E-4,-3.4144308700625468,1.1734724868879432E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,8.9691045278601624,0.24377729441805243,0,0,0,0,0,-6.3714207448478897,-1.9794170998831357,0.86204397754718931,8.8809478978790241E-2,305,0.86204397754718931,0.98970854994156787,1035,305,1,1287.0116943069982,320.46769028921943,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.9283899757665847E-2,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},3.9493705216679469E-4,0.89915916157119991,0.59676480979340474,0.7437862259711584,0.83307012572882422,0.15537293560004151,0.98844306132886572,3.1635875516677903E-4,0,0,8.9283899757665847E-2,0,3.1635875516677903E-4,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":46.752701752592579},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":39.056541033890063},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":4.111167875977098},0.40673132327294326,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":0.27974170231875245},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":3.1253057722211701E-2},147.8003025638958,164.37612974073718,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":0.93714285714285639},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0.18954228174365229},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":1285.6648239702465},2.5097924676660885,1270.8064744479877,{"$f":"IF($D$2=0,  OFFSET(control!KD319,0,$D$1)*AI319,   $D$35*AG319+$D$36*AH319+IF(H319=1,$D$40*AI319)+$D$41*Z319  ) + $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319 + IF(H319=$D$43,$D$42*AI319,0)","v":1.9768861226577314},309,3.1995027030148443E-4,-3.4141128969564467,1.1747475937148321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,8.8616137678668494,0.24403879396376593,0,0,0,0,0,-6.3518213002007604,-1.9768861226577314,0.77694513897212314,9.0327812749914305E-2,309,0.77694513897212314,0.98844306132886572,1039,309,1,1290.2110806187268,324.4233607229861,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.9975223417470107E-2,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,0.12938580787505735,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},3.9435550655907186E-4,0.89783514788804042,0.59588607240456037,0.6133051913747154,0.7032804147921855,0.28452995651332502,0.98781037130551053,3.1634039219075039E-4,0,0,8.9975223417470107E-2,0,3.1634039219075039E-4,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":39.243574320197453},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":32.93646157231661},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":7.5286626493425803},0.40695423253461793,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":0.23592651360731826},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":5.7232819346994153E-2},149.37833661535248,166.37612968414041,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":0.9342857142857135},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0.1895710567595186},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":1286.4441044545088},1.5955371011319373,1270.7628284849932,{"$f":"IF($D$2=0,  OFFSET(control!KD321,0,$D$1)*AI321,   $D$35*AG321+$D$36*AH321+IF(H321=1,$D$40*AI321)+$D$41*Z321  ) + $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321 + IF(H321=$D$43,$D$42*AI321,0)","v":1.9756207426110211},311,3.201365200347917E-4,-3.4139543446654739,1.175383879059469E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,7.439445854900538,0.24417253952077075,0,0,0,0,0,-5.8439087537686003,-1.9756207426110211,-0.13591110195831235,9.1085522111452419E-2,311,-0.13591110195831235,0.98781037130551053,1041,311,1,1290.8236344139837,326.39929780598931,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.1008624720177983E-2,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},3.9348479336665079E-4,0.89585278199005514,0.59457039186810789,0.61195105047335008,0.70295967519352809,0.28390173151670506,0.98686140671023315,3.1631198694859197E-4,0,0,9.1008624720177983E-2,0,3.1631198694859197E-4,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":38.889120879616037},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":32.868511536383345},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":7.5120398159320159},0.40729519436365863,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":0.23546953114681049},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":5.7106452731044761E-2},151.73607659644728,169.37612970619142,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":0.92999999999999916},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0.18961448693466537},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.6375577567142},1.5422191945592343,1270.71981158072,{"$f":"IF($D$2=0,  OFFSET(control!KD324,0,$D$1)*AI324,   $D$35*AG324+$D$36*AH324+IF(H324=1,$D$40*AI324)+$D$41*Z324  ) + $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324 + IF(H324=$D$43,$D$42*AI324,0)","v":1.9737228134204663},314,3.2041544804852228E-4,-3.413717056792466,1.176336726620627E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,7.3739407029285777,0.24437711661819517,0,0,0,0,0,-5.8317215083693439,-1.9737228134204663,-0.18712650224303728,9.2220269332003946E-2,314,-0.18712650224303728,0.98686140671023315,1044,314,1,1290.3199550111449,329.36083097166386,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.2379822508702802E-2,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},3.9232683223744841E-4,0.89321643436869824,0.59282066884458973,0.61015017902579083,0.70253000153449363,0.28306625534290741,0.98559625687740104,3.1627251282628777E-4,0,0,9.2379822508702802E-2,0,3.1627251282628777E-4,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":38.418960935051835},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":32.777605930138748},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":7.4899331163733303},0.40776278952126727,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":0.23485815100752233},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":5.6938397818621374E-2},154.86240797844408,173.37612927985663,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":0.92428571428571338},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0.18967288515015107},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1289.2767249275007},1.471602301536616,1270.7063141676992,{"$f":"IF($D$2=0,  OFFSET(control!KD328,0,$D$1)*AI328,   $D$35*AG328+$D$36*AH328+IF(H328=1,$D$40*AI328)+$D$41*Z328  ) + $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328 + IF(H328=$D$43,$D$42*AI328,0)","v":1.9711925137548021},318,3.2078652076222223E-4,-3.4134016778132668,1.1776042484581953E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,7.2870351650222274,0.24465767371276034,0,0,0,0,0,-5.8154328634856114,-1.9711925137548021,-0.25493253850542574,9.3729883676084202E-2,318,-0.25493253850542574,0.98559625687740104,1048,318,1,1289.4145779747068,333.30511367429477,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.3062571061992103E-2,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},3.9174913018384834E-4,0.89190117136335823,0.59194773921126609,0.60925173165369184,0.70231430271568396,0.28264943970966638,0.98496374242535034,3.1625209255192743E-4,0,0,9.3062571061992103E-2,0,3.1625209255192743E-4,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":38.18494323258404},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":32.732030539438348},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":7.4789041747177727},0.40800243293594757,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":0.23455162904463814},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":5.6854555912726416E-2},156.41817511235169,175.37612912975493,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":0.92142857142857049},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0.18970229135902503},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1290.117733747343},1.4364981447536038,1270.7191912010946,{"$f":"IF($D$2=0,  OFFSET(control!KD330,0,$D$1)*AI330,   $D$35*AG330+$D$36*AH330+IF(H330=1,$D$40*AI330)+$D$41*Z330  ) + $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330 + IF(H330=$D$43,$D$42*AI330,0)","v":1.9699274848507007},320,3.2097170183786465E-4,-3.4132444171836118,1.1782367523764086E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,7.2437712266354888,0.24480145976156853,0,0,0,0,0,-5.8072730818818847,-1.9699274848507007,-0.28862788033552844,9.4483245477480354E-2,320,-0.28862788033552844,0.98496374242535034,1050,320,1,1288.8624932583732,335.27535741123802,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I331","v":0.99945644657673172},0.99970225287497938,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":9.3403234401400623E-2},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":3.9146059823567031E-4},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0.8912442663118143},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":0.59151175653445942},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0.60880300420155342},{"$f":"IF($D$2=0,0,T331+AF331)","v":0.70220623860295406},{"$f":"AI331-AG331","v":0.28244126211026088},{"$f":"T331+AD331","v":0.98464750071321494},{"$f":"AI330-AI331-U331","v":3.1624171213540109E-4},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":9.3403234401400623E-2},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":3.1624171213540109E-4},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":38.068202665996672},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":32.70921377850712},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":7.4733957954375034},0.40812377099434261,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":0.23439817054907325},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":5.6812681267663132E-2},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":157.19421391343519},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":176.37612935285173},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":0.91999999999999904},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0.18971704558171901},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1290.543768684131},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":1.418997378170439},{"$f":"AZ331*(T331+AD331)","v":1270.7306963958431},{"$f":"IF($D$2=0,  OFFSET(control!KD331,0,$D$1)*AI331,   $D$35*AG331+$D$36*AH331+IF(H331=1,$D$40*AI331)+$D$41*Z331  ) + $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331 + IF(H331=$D$43,$D$42*AI331,0)","v":1.9692950014264299},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":3.2106420374771464E-4},-3.4131658937373346,1.1785526907973248E-3,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,{"$f":"AP331*AY331","v":7.2221869403990073},0.24487426259660555,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":-5.8031895622285683},{"$f":"-BC331","v":-1.9692950014264299},-0.30542336065938569,{"$f":"IFERROR(T331/AI331,0)","v":9.4859565817965688E-2},321,{"$f":"SUM(BP331:BX331)","v":-0.30542336065938569},{"$f":"AI331","v":0.98464750071321494},1051,{"$f":"CD331-$CD$8","v":321},{"$f":"1/(1+$D$22)^CE331","v":1},1288.5617589096405,336.26000491195123,{"$f":"IFERROR((1-(1+$D$22)^-CH331),0)","v":0},{"$f":"CG331*$D$22/CI331","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4426864363450917E-2,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},3.9938321747561966E-4,0.90928181339471537,0.59980830736538071,0.62746416456970888,0.7018910289331598,0.28181764882500648,0.98370867775816628,3.1129365896775951E-4,0,0,7.4426864363450917E-2,0,3.1129365896775951E-4,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":37.954971441389858},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":32.641110052137918},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":7.4568949879096715},0.4017490083602494,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":0.23394031913653579},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":5.6687242291273032E-2},159.57498400269813,175.49562924198636,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":0.92142857142857049},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0.18976151052406676},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1290.5788370133755},1.4113988062461069,1269.5536013010997,{"$f":"IF($D$2=0,  OFFSET(control!KD334,0,$D$1)*AI334,   $D$35*AG334+$D$36*AH334+IF(H334=1,$D$40*AI334)+$D$41*Z334  ) + $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334 + IF(H334=$D$43,$D$42*AI334,0)","v":1.9674173555163326},324,3.1634469606274328E-4,-3.4171993217511853,1.1624240676932093E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,7.2023927126159553,0.24104940501614963,0,0,0,0,0,-5.7909939063698488,-1.9674173555163326,-0.31496914425407629,7.5659456957385837E-2,324,-0.31496914425407629,0.98370867775816628,1054,324,1,1286.8547223897749,339.21206483062133,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5500650533333227E-2,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},3.985014034004928E-4,0.90727417394913135,0.59848396677051063,0.6260787615088278,0.70157941204216101,0.28119541244030355,0.98277482448246456,3.1127968962940677E-4,0,0,7.5500650533333227E-2,0,3.1127968962940677E-4,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":37.607181985234405},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":32.573073541928935},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":7.4404306131704319},0.40212799792313142,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":0.23348300599070246},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":5.656208027658316E-2},161.94447457674579,178.49562971146563,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":0.91714285714285615},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0.18980627511211776},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1291.8542754970099},1.3592664252110889,1269.6018588584952,{"$f":"IF($D$2=0,  OFFSET(control!KD337,0,$D$1)*AI337,   $D$35*AG337+$D$36*AH337+IF(H337=1,$D$40*AI337)+$D$41*Z337  ) + $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337 + IF(H337=$D$43,$D$42*AI337,0)","v":1.9655496489649291},327,3.1663093742664297E-4,-3.416953102222525,1.163402818880265E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,7.1380791300808806,0.24127679875387884,0,0,0,0,0,-5.7788127048697921,-1.9655496489649291,-0.36500642499996161,7.6823956670941732E-2,327,-0.36500642499996161,0.98277482448246456,1057,327,1,1285.8273568326281,342.16132314791281,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.6925540796511774E-2,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},3.9732867921178346E-4,0.90460421504684818,0.59672272673873794,0.62423631452772954,0.70116185532424136,0.28036790051911864,0.98152975584336,3.112594054646145E-4,0,0,7.6925540796511774E-2,0,3.112594054646145E-4,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":37.146017262457185},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":32.482125032662495},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":7.4185346477358793},0.40264815259374004,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":0.23287166159694986},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":5.6395627362896932E-2},165.086315442612,182.49562875566573,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":0.91142857142857037},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0.18986641919280273},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1293.6095922714696},1.2902383722691027,1269.7163072588442,{"$f":"IF($D$2=0,  OFFSET(control!KD341,0,$D$1)*AI341,   $D$35*AG341+$D$36*AH341+IF(H341=1,$D$40*AI341)+$D$41*Z341  ) + $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341 + IF(H341=$D$43,$D$42*AI341,0)","v":1.96305951168672},331,3.1701172939080851E-4,-3.4166258727722059,1.1647047605940356E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,7.0527812848967821,0.24158889155624402,0,0,0,0,0,-5.7625429126276799,-1.96305951168672,-0.43123224786137371,7.8373111297491971E-2,331,-0.43123224786137371,0.98152975584336,1061,331,1,1284.2308858015779,346.08930974859408,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,7.7635069737205326E-2,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},3.9674361192840185E-4,0.9032721835114379,0.59584405131727669,0.51690693772147278,0.59454200745867813,0.38636524578996512,0.98090725324864325,3.1124855540953789E-4,0,0,7.7635069737205326E-2,7.7635069737205326E-2,3.1124855540953789E-4,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":31.312313305403467},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":27.512427386124404},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":10.223224403602478},0.40291486317908115,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":0.19726006089119758},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":7.7716851277199309E-2},166.64976987640611,184.49562938178283,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":0.90857142857142748},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0.18989668444666294},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1294.5115926688547},0.59245344270029032,1269.7958106633328,{"$f":"IF($D$2=0,  OFFSET(control!KD343,0,$D$1)*AI343,   $D$35*AG343+$D$36*AH343+IF(H343=1,$D$40*AI343)+$D$41*Z343  ) + $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343 + IF(H343=$D$43,$D$42*AI343,0)","v":1.9618145064972865},333,3.1720175647848752E-4,-3.416462711792017,1.1653544239543828E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,5.9461044790512476,0.24174891790744868,0,0,0,0,0,-5.3536510363509571,-1.9618145064972865,-1.1276121458895469,7.9146187858319533E-2,333,-1.1276121458895469,0.98090725324864325,1063,333,1,1282.0314097496337,348.05143550364676,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.8695728694449171E-2,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":6.4762384367075418E-2},3.9586762594324591E-4,0.90127781296646237,0.59452846356085265,0.5157656383546777,0.59446136704912689,0.38551217461178466,0.97997354166091155,3.1123139880273598E-4,0,0,7.8695728694449171E-2,0,3.1123139880273598E-4,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":31.031303016693222},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":27.463003130520772},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":10.200652140227822},0.40332356323069024,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":0.19693168757023677},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":7.7545257153230004E-2},168.98565066666265,187.49562961480353,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":0.90428571428571314},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0.18994232012974954},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1295.896123534515},0.5506289652345524,1269.9439138047649,{"$f":"IF($D$2=0,  OFFSET(control!KD346,0,$D$1)*AI346,   $D$35*AG346+$D$36*AH346+IF(H346=1,$D$40*AI346)+$D$41*Z346  ) + $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346 + IF(H346=$D$43,$D$42*AI346,0)","v":1.9599470833218231},336,3.1748633729108581E-4,-3.4162185350977876,1.166327289449238E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,5.8941576916400065,0.24199413793841412,0,0,0,0,0,-5.3435287264054541,-1.9599470833218231,-1.1673239801488562,8.0303932043993193E-2,336,-1.1673239801488562,0.97997354166091155,1066,336,1,1278.6373649358361,350.99228982866214,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.0103176398194531E-2,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":2.4117548210063639E-2},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},3.9470265252907697E-4,0.89862550036983491,0.5927788639254572,0.5142478247795127,0.59435100117770723,0.38437767559032221,0.97872867676802944,3.1120688422048293E-4,0,0,8.0103176398194531E-2,0,3.1120688422048293E-4,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":30.658529169976955},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":27.39685170240465},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":10.170633296119926},0.40388525021664529,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":0.19649211534474464},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":7.7317054195831875E-2},172.08285564888303,191.49562963568053,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":0.89857142857142736},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0.19000360487698142},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1297.8030715107891},0.49522731162662237,1270.1970828852388,{"$f":"IF($D$2=0,  OFFSET(control!KD350,0,$D$1)*AI350,   $D$35*AG350+$D$36*AH350+IF(H350=1,$D$40*AI350)+$D$41*Z350  ) + $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350 + IF(H350=$D$43,$D$42*AI350,0)","v":1.9574573535360589},340,3.1786492246100955E-4,-3.4158940159591498,1.1676214105932137E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,5.825231062521711,0.24233115012998716,0,0,0,0,0,-5.3300037508950888,-1.9574573535360589,-1.21989889177945,8.1844108893092085E-2,340,-1.21989889177945,0.97872867676802944,1070,340,1,1273.9363976827087,354.90907180213816,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,8.1153705681468832E-2,4.8692223408881297E-2,1.7344185060235082E-2,8.32520882891284E-3,9.0189762313222423E-3,6.3809520621233767E-2,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,6.7732830450689873E-3,7.337723298824734E-3,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},3.938311728592751E-4,0.91398557448143591,0.59979525274698198,0.53045658163407561,0.5942661022553094,0.38352899284736031,0.97779509510266971,3.1118727427559278E-4,0,0,8.1153705681468832E-2,0,3.1118727427559278E-4,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":30.574522214586977},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":27.34705987135607},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":10.148177150741153},0.40382719131805733,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":0.19616120355463521},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":7.7146342799724182E-2},174.41017542760639,190.82377213552235,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":0.8999999999999988},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0.19004989086071206},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1297.6982823546346},0.49084437120832258,1268.883015409521,{"$f":"IF($D$2=0,  OFFSET(control!KD353,0,$D$1)*AI353,   $D$35*AG353+$D$36*AH353+IF(H353=1,$D$40*AI353)+$D$41*Z353  ) + $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353 + IF(H353=$D$43,$D$42*AI353,0)","v":1.9555901902053394},343,3.1378809529692965E-4,-3.4194077014574575,1.1536791179538113E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16.701432629246284,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,5.8106846100006715,0.24229631479083438,0,0,0,0,-0.73038335113321939,-5.3198402387923487,-1.9555901902053394,-1.952832855339401,6.5258581210753244E-2,343,-1.952832855339401,0.97779509510266971,1073,343,1,1269.6018178714435,357.84339065592189,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.4175772260347194E-2,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},4.0115357088090793E-4,0.91331240377576528,0.59935349020190165,0.53006588856259163,0.59424166082293883,0.38324651521317366,0.97748817603611249,3.0691906655722079E-4,0,0,6.4175772260347194E-2,0,3.0691906655722079E-4,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":30.482028492177275},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":27.330626272566494},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":10.140702792540575},0.39843549806874451,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":0.1960520816264347},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":7.7089522802262112E-2},175.19503085772001,191.82377275915499,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":0.89857142857142736},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0.19006538012547455},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1298.1777331010544},0.47710005637137676,1268.9533844996449,{"$f":"IF($D$2=0,  OFFSET(control!KD354,0,$D$1)*AI354,   $D$35*AG354+$D$36*AH354+IF(H354=1,$D$40*AI354)+$D$41*Z354  ) + $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354 + IF(H354=$D$43,$D$42*AI354,0)","v":1.954976352072225},344,3.1388523226655166E-4,-3.4193234895921898,1.1540114811542388E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,5.7935783323612196,0.23906129884124669,0,0,0,0,0,-5.3164782759898426,-1.954976352072225,-1.2388149968596016,6.5653758105383236E-2,344,-1.2388149968596016,0.97748817603611249,1074,344,1,1268.390890859717,358.820878831958,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5635839924180858E-2,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},3.9997304179883992E-4,0.91062467535469427,0.5975896913054628,0.52850599169943724,0.59414183162361811,0.38211868365525703,0.97626051527887514,3.0691262118887064E-4,0,0,6.5635839924180858E-2,0,3.0691262118887064E-4,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":30.113446194885466},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":27.264733549523246},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":10.110860369518102},0.39902988870801409,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":0.19561449447170928},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":7.6862660996218649E-2},178.32195935367565,195.82377221498245,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":0.89285714285714157},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0.19012763625855811},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1300.1416727742046},0.42238506786218522,1269.2769793980838,{"$f":"IF($D$2=0,  OFFSET(control!KD358,0,$D$1)*AI358,   $D$35*AG358+$D$36*AH358+IF(H358=1,$D$40*AI358)+$D$41*Z358  ) + $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358 + IF(H358=$D$43,$D$42*AI358,0)","v":1.9525210305577503},348,3.1427314711373954E-4,-3.4189874324918619,1.1553386870735013E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,5.7253983446328442,0.23941793322480845,0,0,0,0,0,-5.3030132767706588,-1.9525210305577503,-1.2907180294707568,6.7231890358109545E-2,348,-1.2907180294707568,0.97626051527887514,1078,348,1,1263.4241358643235,362.72776237585026,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5999624544866617E-2,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},3.9967845275683044E-4,0.90995398002598804,0.59714955320544316,0.52811673528082759,0.59411635982569422,0.38183724474516045,0.97595360457085467,3.0691070802046916E-4,0,0,6.5999624544866617E-2,0,3.0691070802046916E-4,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":30.021651277563013},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":27.248222246950032},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":10.103413495956946},0.39918170368886791,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":0.19550483249713463},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":7.6806049936714901E-2},179.10057524416692,196.82377233504153,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":0.89142857142857013},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0.19014327433573672},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1300.6444325893146},0.40877211832414662,1269.3686222505557,{"$f":"IF($D$2=0,  OFFSET(control!KD359,0,$D$1)*AI359,   $D$35*AG359+$D$36*AH359+IF(H359=1,$D$40*AI359)+$D$41*Z359  ) + $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359 + IF(H359=$D$43,$D$42*AI359,0)","v":1.9519072091417093},349,3.1436996786799365E-4,-3.4189036152384786,1.1556699279507937E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,5.7084150748814846,0.23950902221332074,0,0,0,0,0,-5.2996429565573377,-1.9519072091417093,-1.3036260686042416,6.7625780811463782E-2,349,-1.3036260686042416,0.97595360457085467,1079,349,1,1262.1518573036567,363.70371598042112,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7251715611238896E-2,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,0.1098507518255695,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},3.3243484883534185E-4,0.75685944966641006,0.46001722342837931,0.41671182263012396,0.48396353824136285,0.34014762703628609,0.82411116527764894,2.6199462388154515E-4,0,0,0,0,2.6199462388154515E-4,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":24.785260325741088},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":22.146191575467679},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":9.0003062113801295},0.33964149989469256,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":0.15892670138029369},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":6.8420239218519002E-2},139.48427759774066,184.29350133829794,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":0.90857142857142748},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0.19020611856829495},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1296.3682035256329},0.31234268257819875,1068.3515108364018,{"$f":"IF($D$2=0,  OFFSET(control!KD363,0,$D$1)*AI363,   $D$35*AG363+$D$36*AH363+IF(H363=1,$D$40*AI363)+$D$41*Z363  ) + $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363 + IF(H363=$D$43,$D$42*AI363,0)","v":1.6482223305552979},353,3.1780618496507999E-4,-3.4159443415375645,1.1674206356639372E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,4.7143081642639659,0.20378489993681553,0,0,0,0,0,-4.4019654816857674,-1.6482223305552979,-1.1320947480402839,8.1605150427225812E-2,353,-1.1320947480402839,0.82411116527764894,1083,353,1,1293.2720933788796,367.00173263016023,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.8136864248318649E-2,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},3.3170085272349071E-4,0.75518834961411663,0.45900153312225195,0.41579174803913432,0.48392861228745299,0.3393966015749823,0.82332521386243529,2.6197829768392911E-4,0,0,0,0,2.6197829768392911E-4,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":24.561790204611423},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":22.107015371466961},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":8.9804340776740315},0.33996791131708465,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":0.15866717900855654},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":6.8269171453709573E-2},141.44186976774739,187.29350111435571,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":0.90428571428571314},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0.19025355439853719},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1297.6949400871681},0.2792634937775702,1068.4249640754679,{"$f":"IF($D$2=0,  OFFSET(control!KD366,0,$D$1)*AI366,   $D$35*AG366+$D$36*AH366+IF(H366=1,$D$40*AI366)+$D$41*Z366  ) + $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366 + IF(H366=$D$43,$D$42*AI366,0)","v":1.6466504277248706},356,3.1808959734271882E-4,-3.4157015970233737,1.1683893611712202E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,4.6729678888184978,0.20398074679025077,0,0,0,0,0,-4.3937043950409276,-1.6466504277248706,-1.1634061871570498,8.2758141134377128E-2,356,-1.1634061871570498,0.82332521386243529,1086,356,1,1290.4233514363486,369.47249421218066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.9311403708399388E-2,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},3.3072471158550478E-4,0.75296595431747104,0.45765076698704166,0.41456814120555641,0.48387954491395579,0.33839781311191464,0.82227735802587043,2.6195516094329463E-4,0,0,0,0,2.6195516094329463E-4,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":24.265428038250089},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":22.054620317907961},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":8.9540061349412614},0.34041788766828068,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":0.15832002646584498},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":6.8068266493215762E-2},144.03749338973185,191.29350028921741,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":0.89857142857142736},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0.19031719881287668},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1299.527317738057},0.23545450835604909,1068.5718895120954,{"$f":"IF($D$2=0,  OFFSET(control!KD370,0,$D$1)*AI370,   $D$35*AG370+$D$36*AH370+IF(H370=1,$D$40*AI370)+$D$41*Z370  ) + $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370 + IF(H370=$D$43,$D$42*AI370,0)","v":1.6445547160517409},360,3.1846662970552817E-4,-3.4153789780548598,1.1696779812882981E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,4.6181282922351947,0.2042507326009684,0,0,0,0,0,-4.3826737838791452,-1.6445547160517409,-1.204849475094723,8.4292000785237131E-2,360,-1.204849475094723,0.82227735802587043,1090,360,1,1286.5096407548051,372.76317539887413,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.9604030748974088E-2,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":2.0245333407017913E-2},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},3.304811254790096E-4,0.75241137814366066,0.45731369701748747,0.41426280254819053,0.48386683329716462,0.33814857559547018,0.8220154088926348,2.619491332356283E-4,0,0,0,0,2.619491332356283E-4,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":24.191625265877573},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":22.041494389131355},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":8.9474113102561414},0.34053310020074801,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":0.15823304730322732},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":6.8018132700879946E-2},144.68381795012326,192.29350087310215,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":0.89714285714285591},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0.19033317987218928},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1299.9970490241399},0.22455544753043544,1068.6176058127969,{"$f":"IF($D$2=0,  OFFSET(control!KD371,0,$D$1)*AI371,   $D$35*AG371+$D$36*AH371+IF(H371=1,$D$40*AI371)+$D$41*Z371  ) + $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371 + IF(H371=$D$43,$D$42*AI371,0)","v":1.6440308177852696},361,3.1856073624546315E-4,-3.4152985083995713,1.1699995995291062E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,4.6044689631308753,0.20431986012044881,0,0,0,0,0,-4.3799135156004398,-1.6440308177852696,-1.2151555101343856,8.4674849152450882E-2,361,-1.2151555101343856,0.8220154088926348,1091,361,1,1285.5107642012738,373.58519080776676,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.0770519559945788E-2,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},3.2950857379800179E-4,0.75019715501802109,0.45596789790675879,0.41304369515011052,0.48381421471005631,0.33715345986791051,0.82096767457796682,2.6192405212255299E-4,0,0,0,0,2.6192405212255299E-4,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":23.897575594589952},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":21.988888250997277},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":8.9210805481049125},0.34100519371247895,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":0.15788440790917704},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":6.7817966506210359E-2},147.2588258537987,196.2935010016968,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":0.89142857142857013},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0.19039738010464097},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1301.9239392070961},0.1811728806403532,1068.8374688482359,{"$f":"IF($D$2=0,  OFFSET(control!KD375,0,$D$1)*AI375,   $D$35*AG375+$D$36*AH375+IF(H375=1,$D$40*AI375)+$D$41*Z375  ) + $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375 + IF(H375=$D$43,$D$42*AI375,0)","v":1.6419353491559336},365,3.1893655790180702E-4,-3.4149773670113728,1.1712839316461491E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,4.5500357840625343,0.20460311622748736,0,0,0,0,0,-4.3688629034221815,-1.6419353491559336,-1.2561593522880932,8.620378335398729E-2,365,-1.2561593522880932,0.82096767457796682,1095,365,1,1281.4341663645357,376.8706330759569,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.1061138911578448E-2,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},3.2926588340403804E-4,0.74964461812648198,0.45563206740771489,0.41273947928117327,0.48380061819275172,0.33690513884530876,0.82070575703806048,2.6191753990634226E-4,0,0,0,0,2.6191753990634226E-4,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":23.824355185022419},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":21.975712126038676},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":8.9145099738468705},0.34112608928786892,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":0.15779707410751859},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":6.7768017065382463E-2},147.90001107116007,197.2935007118879,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":0.88999999999999868},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0.19041349853717557},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1302.4178885073923},0.17038080540499223,1068.9018591673716,{"$f":"IF($D$2=0,  OFFSET(control!KD376,0,$D$1)*AI376,   $D$35*AG376+$D$36*AH376+IF(H376=1,$D$40*AI376)+$D$41*Z376  ) + $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376 + IF(H376=$D$43,$D$42*AI376,0)","v":1.641411514076121},366,3.1903036247244153E-4,-3.4148972654560725,1.1716044805113804E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,4.5364788211724179,0.20467565357272136,0,0,0,0,0,-4.3660980157674256,-1.641411514076121,-1.2663550550984075,8.6585403236403721E-2,366,-1.2663550550984075,0.82070575703806048,1096,366,1,1280.3948614803621,377.69133883299497,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.1930596468807034E-2,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},3.2853888417687973E-4,0.74798944798742273,0.45462605926180721,0.41182817538490257,0.48375877185370963,0.33616127260252016,0.81992004445622979,2.6189742462878751E-4,0,0,0,0,2.6189742462878751E-4,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":23.605399872224059},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":21.936127914850097},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":8.8948272730626829},0.34149586490248551,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":0.15753467630836607},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":6.7618389367780599E-2},149.81742510395648,200.29350066783178,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":0.88571428571428434},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0.19046201597334894},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1303.9298320192363},0.13813358752579163,1069.1182058370164,{"$f":"IF($D$2=0,  OFFSET(control!KD379,0,$D$1)*AI379,   $D$35*AG379+$D$36*AH379+IF(H379=1,$D$40*AI379)+$D$41*Z379  ) + $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379 + IF(H379=$D$43,$D$42*AI379,0)","v":1.6398400889124596},369,3.1931141506120542E-4,-3.4146574002448742,1.172564848455127E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,4.495932047520828,0.2048975189414913,0,0,0,0,0,-4.3577984599950366,-1.6398400889124596,-1.2968089824451767,8.7728793746604083E-2,369,-1.2968089824451767,0.81992004445622979,1099,369,1,1277.2289501584232,380.15188466543896,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2742158726147046E-2,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},2.7348109640517183E-4,0.62263854961218978,0.34229282784437615,0.41091888359271461,0.48366104231886164,0.21171966601947523,0.69538070833833687,2.2500480628184771E-4,0,0,0,0,2.2500480628184771E-4,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":23.991299438253318},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":21.894005875778124},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":5.602102362875315},0.29225465721238952,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":0.15725405525765551},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":4.2587127014624519E-2},116.84242511916341,187.65690796494255,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":0.90428571428571314},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0.19051077410412842},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1298.881841867425},0.61424786283382482,903.21737524557363,{"$f":"IF($D$2=0,  OFFSET(control!KD382,0,$D$1)*AI382,   $D$35*AG382+$D$36*AH382+IF(H382=1,$D$40*AI382)+$D$41*Z382  ) + $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382 + IF(H382=$D$43,$D$42*AI382,0)","v":1.3907614166766737},372,3.2346035023468264E-4,-3.4111391394355057,1.1867341756351731E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,4.5706010277455809,0.1753527943274337,0,0,0,0,0,-3.9563531649117563,-1.3907614166766737,-0.60116075951541581,0.10460767440611023,372,-0.60116075951541581,0.69538070833833687,1102,372,1,1298.2781980941793,382.36252924085107,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3674558731055648E-2,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},2.7267628644924103E-4,0.62080622660975526,0.34128551626301284,0.32349038096306265,0.39716493969411831,0.29731584564669261,0.69448078534081092,2.2496615972811274E-4,0,0,0,0,2.2496615972811274E-4,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":19.463107853639798},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":17.937285906206029},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":7.8669772758114869},0.2926054011750252,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":0.12885885292340887},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":5.9804683806989785E-2},118.98180195622187,191.65690822684533,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":0.89857142857142736},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0.19057615390151411},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1300.6640711147809},7.457407868874355E-2,903.28620557236934,{"$f":"IF($D$2=0,  OFFSET(control!KD386,0,$D$1)*AI386,   $D$35*AG386+$D$36*AH386+IF(H386=1,$D$40*AI386)+$D$41*Z386  ) + $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386 + IF(H386=$D$43,$D$42*AI386,0)","v":1.3889615706816218},376,3.2382368601261867E-4,-3.4108330358154051,1.1879743416872051E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,3.7092042377170262,0.17556324070501511,0,0,0,0,0,-3.6346301590282826,-1.3889615706816218,-1.1388242512878632,0.10608581300762762,376,-1.1388242512878632,0.69448078534081092,1106,376,1,1295.496589706099,385.14180221820789,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4138794480068784E-2,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":4.7774393335219156E-2},2.7227477006620034E-4,0.61989208818604657,0.34078297265037055,0.32301404072312434,0.39715283520319311,0.29687804746292223,0.69403088266611535,2.2494637073877666E-4,0,0,0,0,2.2494637073877666E-4,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":19.344291528884355},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":17.916097302824141},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":7.8553931358689226},0.29278658323509282,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":0.12871866784013189},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":5.971662128918246E-2},120.04638518867905,193.65690785195309,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":0.89571428571428446},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0.19060899987147584},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1301.5839387562155},5.7134289815017447E-2,903.33944987901532,{"$f":"IF($D$2=0,  OFFSET(control!KD388,0,$D$1)*AI388,   $D$35*AG388+$D$36*AH388+IF(H388=1,$D$40*AI388)+$D$41*Z388  ) + $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388 + IF(H388=$D$43,$D$42*AI388,0)","v":1.3880617653322307},378,3.2400500933505192E-4,-3.4106803937593884,1.1885932073486902E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,3.6871960615429091,0.1756719499410557,0,0,0,0,0,-3.6300617717278918,-1.3880617653322307,-1.1552555255761578,0.10682348052764606,378,-1.1552555255761578,0.69403088266611535,1108,378,1,1293.8984612911488,386.5300889299109,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5063350492098765E-2,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":1.7251614412582172E-2},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},2.7147351013058355E-4,0.61806784756856814,0.33978010432489641,0.32206346344631592,0.3971268139384147,0.29600438412225222,0.69313119806066692,2.2490586546064506E-4,0,0,0,0,2.2490586546064506E-4,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":19.107824717987814},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":17.87364143012169},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":7.8322760038747941},0.29316097912198663,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":0.12843773069389916},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":5.9540885079331682E-2},122.16537978123928,197.65690851027003,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":0.88999999999999868},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0.19067499951324293},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1303.4830306517067},2.24651338182289E-2,903.48475468736649,{"$f":"IF($D$2=0,  OFFSET(control!KD392,0,$D$1)*AI392,   $D$35*AG392+$D$36*AH392+IF(H392=1,$D$40*AI392)+$D$41*Z392  ) + $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392 + IF(H392=$D$43,$D$42*AI392,0)","v":1.3862623961213338},382,3.2436696895515128E-4,-3.4103759254414179,1.1898285117306702E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,3.6433844688014578,0.17589658747319198,0,0,0,0,0,-3.6209193349832289,-1.3862623961213338,-1.1879006748299128,0.10829602058329046,382,-1.1879006748299128,0.69313119806066692,1112,382,1,1290.6372779893761,389.30396319823717,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I395","v":0.99945644657673172},0.99970225287497938,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":7.5753351675591579E-2},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":2.7087411298072238E-4},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0.61670319100935089},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":0.33902989033159037},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":0.32135236672836637},{"$f":"IF($D$2=0,0,T395+AF395)","v":0.39710571840395792},{"$f":"AI395-AG395","v":0.29535082428098458},{"$f":"T395+AD395","v":0.6924565426849425},{"$f":"AI394-AI395-U395","v":2.2487467835341501E-4},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":2.2487467835341501E-4},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":18.931501522253665},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":17.841735195637259},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":7.8149828104748522},0.29345262622621054,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":0.12822656161187992},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":5.9409422393342168E-2},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":123.74575555807721},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":200.65690887291626},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":0.88571428571428434},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0.1907247650788928},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1304.9607380205691},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":-3.3520361800396525E-3},{"$f":"AZ395*(T395+AD395)","v":903.62860098931424},{"$f":"IF($D$2=0,  OFFSET(control!KD395,0,$D$1)*AI395,   $D$35*AG395+$D$36*AH395+IF(H395=1,$D$40*AI395)+$D$41*Z395  ) + $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395 + IF(H395=$D$43,$D$42*AI395,0)","v":1.384913085369885},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":3.2463783917725212E-4},-3.4101482851154437,1.1907528725523075E-3,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,{"$f":"AP395*AY395","v":3.6107061804225316},0.17607157573572632,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":-3.6140582166025714},{"$f":"-BC395","v":-1.384913085369885},-1.2121935458141984,{"$f":"IFERROR(T395/AI395,0)","v":0.10939798674132571},385,{"$f":"SUM(BP395:BX395)","v":-1.2121935458141984},{"$f":"AI395","v":0.6924565426849425},1115,{"$f":"CD395-$CD$8","v":385},{"$f":"1/(1+$D$22)^CE395","v":1},1288.1350917459015,391.38200746079957,{"$f":"IFERROR((1-(1+$D$22)^-CH395),0)","v":0},{"$f":"CG395*$D$22/CI395","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.621173073816534E-2,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},2.7047525030175735E-4,0.61579509431385848,0.33853066813269206,0.3208791747187108,0.39709090545687614,0.29491591959514768,0.69200682505202382,2.2485350365375467E-4,0,0,0,0,2.2485350365375467E-4,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":18.814444814215481},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":17.820435830223932},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":7.8034752324876075},{"$f":"AZ397*AJ397","v":0.29365237720483428},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":0.12808557409226434},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":5.9321941898765496E-2},124.79512987148044,202.65690836503222,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":0.88285714285714145},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0.19075806712510454},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1305.9719881306407},-2.0475275640410739E-2,903.74152911316401,{"$f":"IF($D$2=0,  OFFSET(control!KD397,0,$D$1)*AI397,   $D$35*AG397+$D$36*AH397+IF(H397=1,$D$40*AI397)+$D$41*Z397  ) + $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397 + IF(H397=$D$43,$D$42*AI397,0)","v":1.3840136501040476},387,3.2481813463730645E-4,-3.4099968620506367,1.1913681076816847E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,3.5890071267916919,0.17619142632290055,0,0,0,0,0,-3.6094824024321026,-1.3840136501040476,-1.2282974994215576,0.11013147266637996,387,-1.2282974994215576,0.69200682505202382,1117,387,1,1286.440402556887,392.76624596440729,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.6440434720826692E-2,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},2.7027603926364514E-4,0.61534154752957471,0.33828133276556949,0.32064284006911531,0.39708327478994199,0.29469870746045945,0.69178198225040144,2.2484280162238246E-4,0,0,0,0,2.2484280162238246E-4,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":18.756064675773562},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":17.809777993514583},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":7.7977277994037575},0.29375387900388317,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":0.12801502060634329},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":5.9278249969040679E-2},125.31855703000284,203.65690810756917,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":0.88142857142857001},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0.19077475533825897},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1306.4855840803614},-2.9010385326375232E-2,903.80318713668589,{"$f":"IF($D$2=0,  OFFSET(control!KD398,0,$D$1)*AI398,   $D$35*AG398+$D$36*AH398+IF(H398=1,$D$40*AI398)+$D$41*Z398  ) + $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398 + IF(H398=$D$43,$D$42*AI398,0)","v":1.3835639645008029},388,3.2490819711741728E-4,-3.4099212513899242,1.1916754241982055E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,3.5781836496292629,0.17625232740232991,0,0,0,0,0,-3.6071940349556382,-1.3835639645008029,-1.2363220224248481,0.11049786881144566,388,-1.2363220224248481,0.69178198225040144,1118,388,1,1285.5851372575141,393.45802794665769,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.7124608343853707E-2,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},2.6967928605729194E-4,0.61398291047654174,0.33753442796954219,0.31993488000196785,0.39705948834582155,0.2940480304745739,0.69110751882039545,2.2481023802645161E-4,0,0,0,0,2.2481023802645161E-4,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":18.581519380641758},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":17.777773469117168},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":7.7805108863572254},0.2940650109325158,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":0.12780313187859749},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":5.9147367165546874E-2},126.88380993990512,206.65690825420427,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":0.87714285714285567},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0.19082496751752395},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1308.0588033446925},-5.450949449323661E-2,904.00927405072605,{"$f":"IF($D$2=0,  OFFSET(control!KD401,0,$D$1)*AI401,   $D$35*AG401+$D$36*AH401+IF(H401=1,$D$40*AI401)+$D$41*Z401  ) + $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401 + IF(H401=$D$43,$D$42*AI401,0)","v":1.3822150376407909},391,3.2517804418231728E-4,-3.409694821801883,1.1925961718619151E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,3.5458178322372054,0.17643900655950948,0,0,0,0,0,-3.6003273267304419,-1.3822150376407909,-1.2602855255745178,0.11159567251632925,391,-1.2602855255745178,0.69110751882039545,1121,391,1,1282.9878538051896,395.53202494476363,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.7898421745866891E-2,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,6.8228375026125887E-2,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},2.2423422922097385E-4,0.51051746205049264,0.24504838178423746,0.2507649891633793,0.32866341090924622,0.25975247288711334,0.58841588379635956,1.9441536059949804E-4,0,0,0,0,1.9441536059949804E-4,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":15.539176845322061},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":14.681308104918951},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":6.8730504325930193},0.25347876953775539,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":0.10556292981296056},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":5.224886172921106E-2},100.08807425869742,196.05220475318592,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":0.89142857142857013},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0.19089225762782117},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1303.8001151561778},-6.0653717967512732E-2,767.17669705341768,{"$f":"IF($D$2=0,  OFFSET(control!KD405,0,$D$1)*AI405,   $D$35*AG405+$D$36*AH405+IF(H405=1,$D$40*AI405)+$D$41*Z405  ) + $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405 + IF(H405=$D$43,$D$42*AI405,0)","v":1.1768317675927191},395,3.3028860327771189E-4,-3.4054392015285395,1.2100225687380907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,2.966308549681492,0.15208726172265322,0,0,0,0,0,-3.0269622676490049,-1.1768317675927191,-1.0853982238375788,0.13238667393422399,395,-1.0853982238375788,0.58841588379635956,1125,395,1,1297.1178831992388,397.88685502469809,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.8442447032812196E-2,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},2.237391335564586E-4,0.50939027026091344,0.24450732972523956,0.25021131517980294,0.32865376221261511,0.25917895508111055,0.58783271729372566,1.9437551015255572E-4,0,0,0,0,1.9437551015255572E-4,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":15.39544501780334},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":14.655296895258756},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":6.8578751514461853},0.25370598795654076,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":0.10539097523684297},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":5.2133499391320622E-2},101.3952566333823,199.05220597964035,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":0.88714285714285579},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0.19094297720047507},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1305.2363837266305},-8.1587445436764772E-2,767.2606501566612,{"$f":"IF($D$2=0,  OFFSET(control!KD408,0,$D$1)*AI408,   $D$35*AG408+$D$36*AH408+IF(H408=1,$D$40*AI408)+$D$41*Z408  ) + $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408 + IF(H408=$D$43,$D$42*AI408,0)","v":1.1756654345874513},398,3.3054837436140712E-4,-3.4052245262440919,1.2109077824183369E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,2.9396521070255908,0.15222359277392444,0,0,0,0,0,-3.0212395524623554,-1.1756654345874513,-1.1050292872502916,0.1334434860889453,398,-1.1050292872502916,0.58783271729372566,1128,398,1,1295.1800501365956,399.65093631645408,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},2.2340967722998427E-4,0.50864019205816757,0.24414729218792156,0.24984287851237186,0.24984287851237186,0.25879731354579572,0.50864019205816757,7.8998163130478138E-2,7.8623262192305435E-2,0,0,0,7.8998163130478138E-2,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":11.631349699186055},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":11.128012020407892},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":6.847776916421755},103.18899777752682,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":8.0032778840260152E-2},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":5.2056732708073476E-2},102.26323229712469,201.05220467576672,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":0.8842857142857129},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0.19097690881552531},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1306.2202168814183},-0.26961582212885138,664.39610198482592,{"$f":"IF($D$2=0,  OFFSET(control!KD410,0,$D$1)*AI410,   $D$35*AG410+$D$36*AH410+IF(H410=1,$D$40*AI410)+$D$41*Z410  ) + $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410 + IF(H410=$D$43,$D$42*AI410,0)","v":1.0172803841163351},400,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,2.2213192109029429,61.913398666516088,0,0,0,0,0,-2.4909350330317945,-1.0172803841163351,60.626502460270906,0,400,60.626502460270906,0.50864019205816757,1130,400,1,1325.3639407893675,400.74721486370089,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},2.2275221923800814E-4,0.50714334750131951,0.24342880680063442,0.2491076319498553,0.2491076319498553,0.25803571555146421,0.50714334750131951,3.7379766627743116E-4,0,0,0,0,3.7379766627743116E-4,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":11.453777949318416},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":11.06944315617829},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":6.827625033491743},0.48902179655570033,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":7.9626810811028972E-2},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":5.1903538292417749E-2},103.99086178804434,205.05220567786199,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0.19104505326330679},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1308.2526743030821},-0.29154385905212687,663.47164062361855,{"$f":"IF($D$2=0,  OFFSET(control!KD414,0,$D$1)*AI414,   $D$35*AG414+$D$36*AH414+IF(H414=1,$D$40*AI414)+$D$41*Z414  ) + $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414 + IF(H414=$D$43,$D$42*AI414,0)","v":1.014286695002639},404,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,2.1881876183936257,0.2934130779334202,0,0,0,0,0,-2.4797314774457524,-1.014286695002639,-1.0124174761213454,0,404,-1.0124174761213454,0.50714334750131951,1134,404,1,1323.3225940995039,402.77803214195973,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},2.2226039576222128E-4,0.50602360555332215,0.24289133066559565,0.24855761731112475,0.24855761731112475,0.25746598824219741,0.50602360555332215,3.7297234355748721E-4,0,0,0,0,3.7297234355748721E-4,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":11.32191410539769},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":11.025697059152101},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":6.8125500488885438},0.48853227561672935,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":7.9323563996945054E-2},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":5.1788938407864679E-2},105.2793270489454,208.05220516319611,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":0.87428571428571278},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0.1910964048077623},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1309.8351233150631},-0.30778348365564945,662.80749178026861,{"$f":"IF($D$2=0,  OFFSET(control!KD417,0,$D$1)*AI417,   $D$35*AG417+$D$36*AH417+IF(H417=1,$D$40*AI417)+$D$41*Z417  ) + $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417 + IF(H417=$D$43,$D$42*AI417,0)","v":1.0120472111066443},407,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,2.1635770810837909,0.29311936537003758,0,0,0,0,0,-2.4713605647394403,-1.0120472111066443,-1.0267113293922561,0,407,-1.0267113293922561,0.50602360555332215,1137,407,1,1321.7700458668266,404.29722215055529,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},2.2176965820302886E-4,0.50490633592806411,0.24235504124547172,0.24800881707156958,0.24800881707156958,0.25689751885649453,0.50490633592806411,3.7214884310021734E-4,0,0,0,0,3.7214884310021734E-4,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":11.191172460127303},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":10.982106930878214},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":6.7975083489428458},0.48806156663781131,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":7.9021378702349043E-2},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":5.1674591552950282E-2},106.56159564732474,211.05220595841806,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0.19114796215836927},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.4687192682725},-0.32384723158867534,662.16886573001443,{"$f":"IF($D$2=0,  OFFSET(control!KD420,0,$D$1)*AI420,   $D$35*AG420+$D$36*AH420+IF(H420=1,$D$40*AI420)+$D$41*Z420  ) + $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420 + IF(H420=$D$43,$D$42*AI420,0)","v":1.0098126718561282},410,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,2.139169809916198,0.29283693998268678,0,0,0,0,0,-2.4630170415048731,-1.0098126718561282,-1.0408229634621167,0,410,-1.0408229634621167,0.50490633592806411,1140,410,1,1320.1994426139986,405.81305787916671,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},2.2160631991687094E-4,0.50453446118086465,0.24217654136681596,0.24782615306125919,0.24782615306125919,0.25670830811960543,0.50453446118086465,3.7187474719946323E-4,0,0,0,0,3.7187474719946323E-4,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":11.147840504904757},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":10.967611726406439},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":6.7925018328447599},0.48790890023964195,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":7.8920887330534692E-2},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":5.1636532066857546E-2},106.98764512302867,212.0522050160757,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0.19116519327175252},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1312.0248253316895},-0.32916289421954803,661.96173830464204,{"$f":"IF($D$2=0,  OFFSET(control!KD421,0,$D$1)*AI421,   $D$35*AG421+$D$36*AH421+IF(H421=1,$D$40*AI421)+$D$41*Z421  ) + $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421 + IF(H421=$D$43,$D$42*AI421,0)","v":1.0090689223617293},411,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,2.1310790846827889,0.29274534014378517,0,0,0,0,0,-2.4602419789023369,-1.0090689223617293,-1.045486476437492,0,411,-1.045486476437492,0.50453446118086465,1141,411,1,1319.6719586579372,406.31759234034757,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},1.7485901754241582E-4,0.39810417063679471,0.19109000190566236,0.24709684139056065,0.24709684139056065,0.15100732924623406,0.39810417063679471,2.9342869358839341E-4,0,0,0,0,2.9342869358839341E-4,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":11.30284298198943},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":10.909806066426539},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":3.9956539318553532},0.38309897397881409,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":7.8520113452005116E-2},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":3.0374921856135155E-2},78.985412289753484,198.4038797525217,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":0.88857142857142724},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0.1912343421091785},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1305.5947913403641},4.5542359837470903E-2,519.76273159427467,{"$f":"IF($D$2=0,  OFFSET(control!KD425,0,$D$1)*AI425,   $D$35*AG425+$D$36*AH425+IF(H425=1,$D$40*AI425)+$D$41*Z425  ) + $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425 + IF(H425=$D$43,$D$42*AI425,0)","v":0.79620834127358942},415,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,2.161491741624094,0.22985938438728845,0,0,0,0,0,-2.1159493817866233,-0.79620834127358942,-0.52080659704883026,0,415,-0.52080659704883026,0.39810417063679471,1145,415,1,1326.3608334490336,408.01694821494249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},1.7460153728558847E-4,0.39751796144072205,0.19080862149154748,0.19251304565514785,0.19251304565514785,0.2050049157855742,0.39751796144072205,2.9299661924392373E-4,0,0,0,0,2.9299661924392373E-4,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":8.751325597384314},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":8.4898907915935329},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":5.4244300716862934},0.38281456169322781,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":6.1109409340096441E-2},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":4.1236464006038823E-2},79.664142033360847,200.40388039643219,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":0.88571428571428434},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0.19126904999129526},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1306.5494157614473},-0.2505574941651828,519.37686027505697,{"$f":"IF($D$2=0,  OFFSET(control!KD427,0,$D$1)*AI427,   $D$35*AG427+$D$36*AH427+IF(H427=1,$D$40*AI427)+$D$41*Z427  ) + $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427 + IF(H427=$D$43,$D$42*AI427,0)","v":0.79503592288144409},417,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,1.6738577331762023,0.22968873701593667,0,0,0,0,0,-1.924415227341385,-0.79503592288144409,-0.81590468003069017,0,417,-0.81590468003069017,0.39751796144072205,1147,417,1,1325.7133719253288,408.81227713444315,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},1.7421602761372396E-4,0.39664026573850947,0.19038732755448545,0.19208798845225067,0.19208798845225067,0.2045522772862588,0.39664026573850947,2.9234970036623453E-4,0,0,0,0,2.9234970036623453E-4,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":8.6505010479705771},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":8.4562908167455806},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":5.4124532569944082},0.38239987438218748,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":6.0876426517896647E-2},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":4.1145416378652704E-2},80.678169205972068,203.40387996106321,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":0.88142857142857001},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0.19132127680334962},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1308.0221183847448},-0.26291310786472111,518.81424062797328,{"$f":"IF($D$2=0,  OFFSET(control!KD430,0,$D$1)*AI430,   $D$35*AG430+$D$36*AH430+IF(H430=1,$D$40*AI430)+$D$41*Z430  ) + $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430 + IF(H430=$D$43,$D$42*AI430,0)","v":0.79328053147701894},420,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,1.6550249054864448,0.22943992462931248,0,0,0,0,0,-1.9179380133511659,-0.79328053147701894,-0.82675371471242765,0,420,-0.82675371471242765,0.39664026573850947,1150,420,1,1324.7331712513749,410.0030751962405,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},1.7383136912398195E-4,0.3957645079355126,0.18996696380904696,0.19166386975004121,0.19166386975004121,0.20410063818547139,0.3957645079355126,2.9170420984642176E-4,0,0,0,0,2.9170420984642176E-4,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":8.5505448423510106},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":8.4228156710165329},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":5.4005028863875735},0.38199973059138215,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":6.0644292399378401E-2},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":4.1054569778940828E-2},81.687330194288066,206.40387998943669,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":0.87714285714285567},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0.19137369968273354},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1309.5447981107291},-0.27513329623516014,518.27135264380286,{"$f":"IF($D$2=0,  OFFSET(control!KD433,0,$D$1)*AI433,   $D$35*AG433+$D$36*AH433+IF(H433=1,$D$40*AI433)+$D$41*Z433  ) + $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433 + IF(H433=$D$43,$D$42*AI433,0)","v":0.7915290158710252},423,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,1.6363494007838286,0.22919983835482927,0,0,0,0,0,-1.9114826970189887,-0.7915290158710252,-0.83746247375135596,0,423,-0.83746247375135596,0.3957645079355126,1153,423,1,1323.7423554566524,411.19124404768155,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},1.7331981195106209E-4,0.39459983798070647,0.18940792223073999,0.19109983445621406,0.19109983445621406,0.20350000352449241,0.39459983798070647,2.9084577226023978E-4,0,0,0,0,2.9084577226023978E-4,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":8.418613904409785},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":8.3783773692066728},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":5.3846100932580692},0.38148926214881007,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":6.0336107265411873E-2},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":4.0933752922021428E-2},83.025337148060004,210.40388010513939,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":0.87142857142856989},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0.19144389819930274},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.6548306140248},-0.29121755327690768,517.57878364690521,{"$f":"IF($D$2=0,  OFFSET(control!KD437,0,$D$1)*AI437,   $D$35*AG437+$D$36*AH437+IF(H437=1,$D$40*AI437)+$D$41*Z437  ) + $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437 + IF(H437=$D$43,$D$42*AI437,0)","v":0.78919967596141294},427,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,1.6116922632950614,0.22889355728928604,0,0,0,0,0,-1.9029098165719691,-0.78919967596141294,-0.85152367194903456,0,427,-0.85152367194903456,0.39459983798070647,1157,427,1,1322.4051309120082,412.77138933188508,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},1.7319215805435369E-4,0.39430920642282691,0.1892684190829578,0.19095908517744406,0.19095908517744406,0.20335012124538285,0.39430920642282691,2.9063155787956152E-4,0,0,0,0,2.9063155787956152E-4,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":8.3858701887024871},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":8.3673027960892714},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":5.3806442081528303},0.38136582336562536,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":6.0259298865035178E-2},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":4.090360430249218E-2},83.358496346914919,211.40387960055074,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0.19146150112904778},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1312.1968796095582},-0.2952014297894211,517.41131026935466,{"$f":"IF($D$2=0,  OFFSET(control!KD438,0,$D$1)*AI438,   $D$35*AG438+$D$36*AH438+IF(H438=1,$D$40*AI438)+$D$41*Z438  ) + $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438 + IF(H438=$D$43,$D$42*AI438,0)","v":0.78861841284565382},428,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,1.6055712946023093,0.22881949401937521,0,0,0,0,0,-1.9007727243917305,-0.78861841284565382,-0.85500034861569973,0,428,-0.85500034861569973,0.39430920642282691,1158,428,1,1322.0679964030544,413.16569853830788,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},1.7268248197464117E-4,0.3931488191813845,0.1887114332070654,0.19039712394887509,0.19039712394887509,0.20275169523250941,0.3931488191813845,2.897762769319967E-4,0,0,0,0,2.897762769319967E-4,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":8.2558469045317349},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":8.323145102752374},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":5.364809855852199},0.38088905234904769,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":5.9953020628884281E-2},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":4.0783231712178576E-2},84.685781257939666,215.40387982426847,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0.19153212380190857},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1314.424549799958},-0.31098905670674426,516.7644596568764,{"$f":"IF($D$2=0,  OFFSET(control!KD442,0,$D$1)*AI442,   $D$35*AG442+$D$36*AH442+IF(H442=1,$D$40*AI442)+$D$41*Z442  ) + $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442 + IF(H442=$D$43,$D$42*AI442,0)","v":0.786297638362769},432,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,1.5812598914083758,0.22853343140942861,0,0,0,0,0,-1.8922489481151201,-0.786297638362769,-0.86875326366008465,0,432,-0.86875326366008465,0.3931488191813845,1162,432,1,1320.708382057308,414.74003332718831,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},1.7255529748563675E-4,0.39285925633112612,0.18857244303894138,0.19025689223202435,0.19025689223202435,0.20260236409910176,0.39285925633112612,2.8956285025838469E-4,0,0,0,0,2.8956285025838469E-4,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":8.2235782183054038},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":8.3121409217239695},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":5.3608585540622329},0.38077415020444649,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":5.9876690511891845E-2},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":4.0753193954868469E-2},85.01626755268218,216.40388161897607,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0.19154983184064503},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1314.9965538212914},-0.31489913990127194,516.60856821222615,{"$f":"IF($D$2=0,  OFFSET(control!KD443,0,$D$1)*AI443,   $D$35*AG443+$D$36*AH443+IF(H443=1,$D$40*AI443)+$D$41*Z443  ) + $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443 + IF(H443=$D$43,$D$42*AI443,0)","v":0.78571851266225223},433,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,1.5752250248447914,0.2284644901226679,0,0,0,0,0,-1.8901241647460634,-0.78571851266225223,-0.87215316244085639,0,433,-0.87215316244085639,0.39285925633112612,1163,433,1,1320.3657486145046,415.13289258351944,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},1.3594196837882731E-4,0.30950113603983093,0.14856054529911975,0.1898368164799171,0.1898368164799171,0.11966431955991383,0.30950113603983093,2.2812248831011184E-4,0,0,0,0,2.2812248831011184E-4,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":8.3572302705223827},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":8.2792132400868681},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":3.16631789555532},0.29841852679142,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":5.9648276637475427E-2},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":2.4070317472293254E-2},62.659661161422207,202.4537350710599,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":0.88285714285714145},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0.19160308048779462},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1308.1504107817159},-2.0569069301734744E-2,404.87403824791255,{"$f":"IF($D$2=0,  OFFSET(control!KD446,0,$D$1)*AI446,   $D$35*AG446+$D$36*AH446+IF(H446=1,$D$40*AI446)+$D$41*Z446  ) + $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446 + IF(H446=$D$43,$D$42*AI446,0)","v":0.61900227207966185},436,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,1.6012710641779337,0.179051116074852,0,0,0,0,0,-1.6218401334796684,-0.61900227207966185,-0.46052022530654446,0,436,-0.46052022530654446,0.30950113603983093,1166,436,1,1324.7290622556484,416.06208052724497,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},1.3554191349014126E-4,0.30859032502242989,0.14812335601076723,0.14588600245694011,0.14588600245694011,0.16270432256548978,0.30859032502242989,2.2745116128902731E-4,0,0,0,0,2.2745116128902731E-4,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":6.3418416119406515},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":6.3475120125717073},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":4.3051563750828601},0.29799327594395958,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":4.574017246696125E-2},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":3.2727756382761208E-2},63.709625368620181,206.45373439808674,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":0.87714285714285567},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0.19167436661153078},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1310.1418091477353},-0.2531770927763255,404.29708671037395,{"$f":"IF($D$2=0,  OFFSET(control!KD450,0,$D$1)*AI450,   $D$35*AG450+$D$36*AH450+IF(H450=1,$D$40*AI450)+$D$41*Z450  ) + $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450 + IF(H450=$D$43,$D$42*AI450,0)","v":0.61718065004485978},440,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,1.2155684741193737,0.17879596556637575,0,0,0,0,0,-1.4687455668956992,-0.61718065004485978,-0.6915617772548095,0,440,-0.6915617772548095,0.30859032502242989,1170,440,1,1323.879315628724,417.29780720501122,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},1.3524264511366639E-4,0.30790897618215379,0.14779630856743473,0.14556389495541902,0.14556389495541902,0.16234508122673477,0.30790897618215379,2.2694896283237398E-4,0,0,0,0,2.2694896283237398E-4,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":6.2679901629495465},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":6.3223630540775062},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":4.2956508492594025},0.29768797041359935,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":4.5565684903083395E-2},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":3.2655495469025131E-2},64.492685283849923,209.45373467075282,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0.19172804471914523},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.6956636346195},-0.26208306176160123,403.88286885230644,{"$f":"IF($D$2=0,  OFFSET(control!KD453,0,$D$1)*AI453,   $D$35*AG453+$D$36*AH453+IF(H453=1,$D$40*AI453)+$D$41*Z453  ) + $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453 + IF(H453=$D$43,$D$42*AI453,0)","v":0.61581795236430759},443,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,1.201749498261153,0.1786127822481596,0,0,0,0,0,-1.4638325600227542,-0.61581795236430759,-0.69928823187774924,0,443,-0.69928823187774924,0.30790897618215379,1173,443,1,1323.2352628012636,418.22221514772235,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},1.3504350004532912E-4,0.30745557959225478,0.14757867820428319,0.14534955182582424,0.14534955182582424,0.16210602776643054,0.30745557959225478,2.2661478002583557E-4,0,0,0,0,2.2661478002583557E-4,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":6.2191179205362612},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":6.3056521064000215},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":4.2893254946997521},0.2974910295424783,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":4.5449733482316228E-2},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":3.2607410185930434E-2},65.01263083357513,211.45373613391322,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0.19176393077830023},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1312.7609307237699},-0.26796437690817132,403.61567282174451,{"$f":"IF($D$2=0,  OFFSET(control!KD455,0,$D$1)*AI455,   $D$35*AG455+$D$36*AH455+IF(H455=1,$D$40*AI455)+$D$41*Z455  ) + $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455 + IF(H455=$D$43,$D$42*AI455,0)","v":0.61491115918450956},445,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,1.1926024984158021,{"$f":"AS455*$D$34","v":0.17849461772548697},0,0,0,0,0,-1.4605668753239733,-0.61491115918450956,-0.70438091836719385,0,445,-0.70438091836719385,0.30745557959225478,1175,445,1,1322.8027531661699,418.83735292168689,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I459","v":0.99945644657673172},0.99970225287497938,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":1.3464608920140298E-4},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":0.30655078831155974},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":0.14714437838954952},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":0.14492181196395754},{"$f":"IF($D$2=0,0,T459+AF459)","v":0.14492181196395754},{"$f":"AI459-AG459","v":0.1616289763476022},{"$f":"T459+AD459","v":0.30655078831155974},{"$f":"AI458-AI459-U459","v":2.2594788994262371E-4},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":2.2594788994262371E-4},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":6.1222378731174727},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":6.2723626174266212},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":4.2767027141575547},0.29711322530378098,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":4.5218729570009726E-2},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":3.2511451932509233E-2},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":66.047512490586797},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":215.45373399227174},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0.19183594207516916},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1314.9634872856245},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":-0.27959344831512944},{"$f":"AZ459*(T459+AD459)","v":403.10309362832584},{"$f":"IF($D$2=0,  OFFSET(control!KD459,0,$D$1)*AI459,   $D$35*AG459+$D$36*AH459+IF(H459=1,$D$40*AI459)+$D$41*Z459  ) + $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459 + IF(H459=$D$43,$D$42*AI459,0)","v":0.61310157662311948},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,{"$f":"AP459*AY459","v":1.1744652699977702},0.17826793518226858,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":-1.4540587183128997},{"$f":"-BC459","v":-0.61310157662311948},-0.71442708975598024,{"$f":"IFERROR(T459/AI459,0)","v":0},449,{"$f":"SUM(BP459:BX459)","v":-0.71442708975598024},{"$f":"AI459","v":0.30655078831155974},1179,{"$f":"CD459-$CD$8","v":449},{"$f":"1/(1+$D$22)^CE459","v":1},1321.9303610745148,420.06491242854878,{"$f":"IFERROR((1-(1+$D$22)^-CH459),0)","v":0},{"$f":"CG459*$D$22/CI459","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},1.3434879875097032E-4,0.30587394264542739,0.14681949246980602,0.14460183333693746,0.14460183333693746,0.16127210930848992,0.30587394264542739,2.2544901061855027E-4,0,0,0,0,2.2544901061855027E-4,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":6.0503302379136779},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":6.2475116323186413},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":4.2672600123026436},0.29684415274515852,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":4.5046264972863743E-2},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":3.2439668605963604E-2},66.819305391335192,218.45373431321579,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0.19189015778058871},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1316.6797757538429},-0.28819912234619083,402.73803421132516,{"$f":"IF($D$2=0,  OFFSET(control!KD462,0,$D$1)*AI462,   $D$35*AG462+$D$36*AH462+IF(H462=1,$D$40*AI462)+$D$41*Z462  ) + $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462 + IF(H462=$D$43,$D$42*AI462,0)","v":0.61174788529085478},452,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,1.1609988239779225,0.17810649164709511,0,0,0,0,0,-1.4491979463241134,-0.61174788529085478,-0.72184051598995047,0,452,-0.72184051598995047,0.30587394264542739,1182,452,1,1321.2697594386409,420.9832107696875,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},1.341509698732091E-4,0.30542354264652527,0.14660330047033301,0.14438890684502081,0.14438890684502081,0.16103463580150446,0.30542354264652527,2.2511703649463755E-4,0,0,0,0,2.2511703649463755E-4,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":6.0027481851223143},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":6.2309997293812449},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":4.2609764633078084},0.29667167133489125,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":4.4931664740620339E-2},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":3.2391901128361079E-2},67.331760914357162,220.45373587302282,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0.19192639930967154},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1317.8552629976462},-0.29388128987093221,402.50402312010937,{"$f":"IF($D$2=0,  OFFSET(control!KD464,0,$D$1)*AI464,   $D$35*AG464+$D$36*AH464+IF(H464=1,$D$40*AI464)+$D$41*Z464  ) + $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464 + IF(H464=$D$43,$D$42*AI464,0)","v":0.61084708529305054},454,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,1.1520858451331915,0.17800300280093476,0,0,0,0,0,-1.4459671350041237,-0.61084708529305054,-0.72672537236304802,0,454,-0.72672537236304802,0.30542354264652527,1184,454,1,1320.8264225384203,421.59428297201703,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":6.5277859322651274E-2},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":3.1333372474872612E-2},3.3944486847778663E-2,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},1.340521646999358E-4,0.23992073209108411,0.11516195140372124,0.14428256120344216,0.14428256120344216,9.5638170887641955E-2,0.23992073209108411,2.249512327898856E-4,0,0,0,0,6.550281055544116E-2,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":6.1387715616493592},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":6.2227604259120621},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":2.5305860016870061},0.29471002795506457,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":4.4874477613981854E-2},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":1.923748987334846E-2},49.244289696511188,205.25233301349203,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0.19194454920381399},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1310.1063030418543},-5.878064402327049E-2,314.32166334294539,{"$f":"IF($D$2=0,  OFFSET(control!KD465,0,$D$1)*AI465,   $D$35*AG465+$D$36*AH465+IF(H465=1,$D$40*AI465)+$D$41*Z465  ) + $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465 + IF(H465=$D$43,$D$42*AI465,0)","v":0.47984146418216822},455,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,1.1783037400659795,0.17682601677303875,0,8.9394111670811558,3.2281206992237506,0,0,-1.23708438408925,-0.47984146418216822,11.805735774872506,0,455,11.805735774872506,0.23992073209108411,1185,455,1,1323.6588633084016,421.83420370410812,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,3.5179162483629109E-2,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},1.0514754285717504E-4,0.23939100157358789,0.11490768075532305,0.10878483151994735,0.10878483151994735,0.13060617005364056,0.23939100157358789,1.7644675446679137E-4,0,0,0,0,1.7644675446679137E-4,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":4.5845008836010788},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":4.6835340210534868},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":3.4558392596193293},0.23143230262683059,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":3.3779615982321924E-2},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":2.6271256031815206E-2},49.853734277317493,208.25233059010847,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":0.87428571428571278},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0.19199911466416197},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.6268606141346},-0.2370107034838671,313.99166785323843,{"$f":"IF($D$2=0,  OFFSET(control!KD468,0,$D$1)*AI468,   $D$35*AG468+$D$36*AH468+IF(H468=1,$D$40*AI468)+$D$41*Z468  ) + $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468 + IF(H468=$D$43,$D$42*AI468,0)","v":0.47878200314717578},458,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,0.8802201108284754,0.13885938157609834,0,0,0,0,0,-1.1172308143123426,-0.47878200314717578,-0.57693332505494477,0,458,-0.57693332505494477,0.23939100157358789,1188,458,1,1323.327250406202,422.55290617914505,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},1.0483811090576974E-4,0.23868651316850548,0.11456952632088351,0.10846469562531939,0.10846469562531939,0.13022181754318607,0.23868651316850548,1.7592750064432394E-4,0,0,0,0,1.7592750064432394E-4,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":4.5129924488438027},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":4.6588151566593261},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":3.4456692921927035},0.23112248207727926,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":3.3608019377375488E-2},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":2.6193944039552712E-2},50.6617689769433,212.25233184513579,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0.19207213649548571},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1313.7370861906581},-0.24548248692460012,313.57132432300057,{"$f":"IF($D$2=0,  OFFSET(control!KD472,0,$D$1)*AI472,   $D$35*AG472+$D$36*AH472+IF(H472=1,$D$40*AI472)+$D$41*Z472  ) + $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472 + IF(H472=$D$43,$D$42*AI472,0)","v":0.47737302633701095},462,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,0.86682010163742318,0.13867348924636755,0,0,0,0,0,-1.1123025885620232,-0.47737302633701095,-0.58418202401524344,0,462,-0.58418202401524344,0.23868651316850548,1192,462,1,1322.7714774216649,423.5087083155986,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},1.0460663467501883E-4,0.23815950773200942,0.11431656371136541,0.10822521211406595,0.10822521211406595,0.12993429561794345,0.23815950773200942,1.7553906332523628E-4,0,0,0,0,1.7553906332523628E-4,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":4.459921613329052},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":4.640364441923956},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":3.4380614620507837},0.23090116170672406,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":3.3479921953795587E-2},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":2.6136109389706483E-2},51.26438936739887,215.25233020587865,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0.19212710169909525},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1315.3833530426996},-0.25175022836062366,313.27105183952926,{"$f":"IF($D$2=0,  OFFSET(control!KD475,0,$D$1)*AI475,   $D$35*AG475+$D$36*AH475+IF(H475=1,$D$40*AI475)+$D$41*Z475  ) + $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475 + IF(H475=$D$43,$D$42*AI475,0)","v":0.47631901546401878},465,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,0.85687181337406371,0.13854069702403443,0,0,0,0,0,-1.1086220417346873,-0.47631901546401878,-0.58952854680060784,0,465,-0.58952854680060784,0.23815950773200942,1195,465,1,1322.3512322194497,424.22371358536833,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},1.0445260119398643E-4,0.23780881737540924,0.11414823234019733,0.10806585027043919,0.10806585027043919,0.12974296710497005,0.23780881737540924,1.7528058169963279E-4,0,0,0,0,1.7528058169963279E-4,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":4.4248064499209354},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":4.6281061286406953},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":3.4329989095975075},0.23075895136603672,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":3.3394809726098137E-2},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":2.6097623915793219E-2},51.664520085169777,217.25233139039361,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0.19216383897460948},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1316.5117842972115},-0.25588799431138509,313.07811048450975,{"$f":"IF($D$2=0,  OFFSET(control!KD477,0,$D$1)*AI477,   $D$35*AG477+$D$36*AH477+IF(H477=1,$D$40*AI477)+$D$41*Z477  ) + $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477 + IF(H477=$D$43,$D$42*AI477,0)","v":0.47561763475081847},467,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,0.85028779413642008,0.13845537081962203,0,0,0,0,0,-1.1061757884478052,-0.47561763475081847,-0.59305025824258162,0,467,-0.59305025824258162,0.23780881737540924,1197,467,1,1322.0694811514527,424.69950650070086,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},1.0414521434177327E-4,0.23710898507859737,0.11381231283772764,0.10774783021955817,0.10774783021955817,0.12936115485903921,0.23710898507859737,1.7476475973207672E-4,0,0,0,0,1.7476475973207672E-4,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":4.3552094220705397},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":4.6036907974875056},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":3.4228961575701775},0.23048752052027638,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":3.3225272445610236E-2},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":2.6020822894334494E-2},52.460915827168861,221.25233247744765,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0.19223753660804391},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1318.8443761409651},-0.264066427820564,312.70985150340016,{"$f":"IF($D$2=0,  OFFSET(control!KD481,0,$D$1)*AI481,   $D$35*AG481+$D$36*AH481+IF(H481=1,$D$40*AI481)+$D$41*Z481  ) + $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481 + IF(H481=$D$43,$D$42*AI481,0)","v":0.47421797015719475},471,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,0.83723473071098309,0.13829251231216583,0,0,0,0,0,-1.1013011585315471,-0.47421797015719475,-0.59999188566559281,0,471,-0.59999188566559281,0.23710898507859737,1201,471,1,1321.502260912989,425.64899154492059,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},1.0391526798487788E-4,0.2365854627290532,0.11356102210994642,0.10750992950391833,0.10750992950391833,0.12907553322513488,0.2365854627290532,1.7437888967489212E-4,0,0,0,0,1.7437888967489212E-4,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":4.3035625755246496},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":4.5854680069575302},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":3.415338609137069},0.23029547055745567,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":3.3098721218282029E-2},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":2.5963370485543667E-2},53.054841674796897,224.25233312310678,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0.19229300326986182},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1320.6614114060085},-0.27011586173266133,312.449291125895,{"$f":"IF($D$2=0,  OFFSET(control!KD484,0,$D$1)*AI484,   $D$35*AG484+$D$36*AH484+IF(H484=1,$D$40*AI484)+$D$41*Z484  ) + $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484 + IF(H484=$D$43,$D$42*AI484,0)","v":0.47317092545810641},474,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,0.82754497240741642,0.13817728233447341,0,0,0,0,0,-1.0976608341400778,-0.47317092545810641,-0.60510950485629444,0,474,-0.60510950485629444,0.2365854627290532,1204,474,1,1321.0736722015592,426.35927119830535,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},1.0383873207858744E-4,0.2364112122733093,0.11347738189118936,0.10743074604946193,0.10743074604946193,0.12898046622384737,0.2364112122733093,1.7425045574390174E-4,0,0,0,0,1.7425045574390174E-4,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":4.2864513511494655},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":4.5794106505185201},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":3.4128231362830017},0.23023367507392423,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":3.3056652153867105E-2},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":2.5944247885669749E-2},53.252176816061393,225.25233252658273,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":0.8499999999999982},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0.19231152870915152},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1321.2801888581673},-0.27211636185477639,312.36545120066637,{"$f":"IF($D$2=0,  OFFSET(control!KD485,0,$D$1)*AI485,   $D$35*AG485+$D$36*AH485+IF(H485=1,$D$40*AI485)+$D$41*Z485  ) + $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485 + IF(H485=$D$43,$D$42*AI485,0)","v":0.4728224245466186},475,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,0.82433401207696178,0.13814020504435454,0,0,0,0,0,-1.0964503739317382,-0.4728224245466186,-0.60679858135704046,0,475,-0.60679858135704046,0.2364112122733093,1205,475,1,1320.9302182133349,426.59568241057866,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},8.0841127505386871E-5,0.18405221801654403,8.8345064647942007E-2,0.10719354543656041,0.10719354543656041,7.685867257998362E-2,0.18405221801654403,1.3565846797902736E-4,0,0,0,0,1.3565846797902736E-4,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":4.3499004730873212},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":4.5612893232563243},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":2.0336804764663667},0.17826859306739051,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":3.2930789116442552E-2},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":1.5460018962235249E-2},39.172392359667661,212.83303413642582,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0.19236721392779002},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1314.0985278924911},-9.1456820793428928E-2,241.86274875088836,{"$f":"IF($D$2=0,  OFFSET(control!KD488,0,$D$1)*AI488,   $D$35*AG488+$D$36*AH488+IF(H488=1,$D$40*AI488)+$D$41*Z488  ) + $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488 + IF(H488=$D$43,$D$42*AI488,0)","v":0.36810443603308807},478,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,0.83677823487098368,0.10696115584043431,0,0,0,0,0,-0.92823505566441256,-0.36810443603308807,-0.35260010098608263,0,478,-0.35260010098608263,0.18405221801654403,1208,478,1,1322.5255989263194,427.14824614002134,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},8.0603225342786898E-5,0.18351058256379085,8.8085079630620497E-2,7.8174193710533788E-2,7.8174193710533788E-2,0.10533638885325707,0.18351058256379085,1.3525924738544415E-4,0,0,0,0,1.3525924738544415E-4,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":3.1316622954567124},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":3.3186927174005771},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":2.7872008490571822},0.17804033355710738,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":2.396451539957168E-2},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":2.1188273416900678E-2},39.791156772059061,216.83303733270006,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0.19244171301018775},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1316.289547654744},-0.2296055527898419,241.5530617127508,{"$f":"IF($D$2=0,  OFFSET(control!KD492,0,$D$1)*AI492,   $D$35*AG492+$D$36*AH492+IF(H492=1,$D$40*AI492)+$D$41*Z492  ) + $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492 + IF(H492=$D$43,$D$42*AI492,0)","v":0.36702116512758171},482,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,0.6026624567071065,0.10682420013426443,0,0,0,0,0,-0.83226800949694835,-0.36702116512758171,-0.48980251778315914,0,482,-0.48980251778315914,0.18351058256379085,1212,482,1,1322.1669871406189,427.88310042461381,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},8.0484536930521648E-5,0.18324036285997949,8.7955374172791034E-2,7.8059082052257575E-2,7.8059082052257575E-2,0.10518128080772192,0.18324036285997949,1.3506007787023044E-4,0,0,0,0,1.3506007787023044E-4,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":3.106890097352101},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":3.3099368062988024},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":2.783096690172322},0.17793119902053234,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":2.3903687389648386E-2},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":2.1157073641459943E-2},40.099044938990104,218.83303642353681,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0.19247906966679285},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1317.4226005666433},-0.2324508082701951,241.40499536776954,{"$f":"IF($D$2=0,  OFFSET(control!KD494,0,$D$1)*AI494,   $D$35*AG494+$D$36*AH494+IF(H494=1,$D$40*AI494)+$D$41*Z494  ) + $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494 + IF(H494=$D$43,$D$42*AI494,0)","v":0.36648072571995899},484,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,0.59801131549530384,0.1067587194123194,0,0,0,0,0,-0.83046212376549899,-0.36648072571995899,-0.49217281457783474,0,484,-0.49217281457783474,0.18324036285997949,1214,484,1,1321.9867655885071,428.24971621041163,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},8.030683192342594E-5,0.18283577918187049,8.7761174007298715E-2,7.7886732303361655E-2,7.7886732303361655E-2,0.10494904687850884,0.18283577918187049,1.3476187335775824E-4,0,0,0,0,1.3476187335775824E-4,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":3.0700146238706081},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":3.2968493627659496},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":2.7769517804053439},0.17777382704738035,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":2.381276017855586E-2},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":2.1110360097902806E-2},40.559016001902442,221.83303608018164,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0.19253523739663647},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1319.1700487528574},-0.23667562364546046,241.19148373711477,{"$f":"IF($D$2=0,  OFFSET(control!KD497,0,$D$1)*AI497,   $D$35*AG497+$D$36*AH497+IF(H497=1,$D$40*AI497)+$D$41*Z497  ) + $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497 + IF(H497=$D$43,$D$42*AI497,0)","v":0.36567155836374099},487,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,0.59108599441807319,0.1066642962284282,0,0,0,0,0,-0.82776161806353366,-0.36567155836374099,-0.49568288578077324,0,487,-0.49568288578077324,0.18283577918187049,1217,487,1,1321.7153197870368,428.79862793290556,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},8.012951927827643E-5,0.18243208880014031,8.756740262406823E-2,7.7714763092324543E-2,7.7714763092324543E-2,0.10471732570781576,0.18243208880014031,1.3446432726288426E-4,0,0,0,0,1.3446432726288426E-4,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":3.0334766895990626},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":3.2838176232835421},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":2.7708204382288053},0.17762414114430733,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":2.3722210687935629E-2},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":2.106374969503463E-2},41.016760405283073,224.83303386903088,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0.19259156321834259},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1320.9759403104999},-0.24084907844370146,240.98840004557397,{"$f":"IF($D$2=0,  OFFSET(control!KD500,0,$D$1)*AI500,   $D$35*AG500+$D$36*AH500+IF(H500=1,$D$40*AI500)+$D$41*Z500  ) + $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500 + IF(H500=$D$43,$D$42*AI500,0)","v":0.36486417760028061},490,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,0.58422201763628645,0.1065744846865844,0,0,0,0,0,-0.82507109607998785,-0.36486417760028061,-0.49913877135739765,0,490,-0.49913877135739765,0.18243208880014031,1220,490,1,1321.4425706485335,429.34632769139671,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},7.9893711261829262E-5,0.18189522112161502,8.7309706138376089E-2,7.7486061306783802E-2,7.7486061306783802E-2,0.10440915981483122,0.18189522112161502,1.3406862082934734E-4,0,0,0,0,1.3406862082934734E-4,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":2.9852808943329459},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":3.2665285999733862},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":2.762666368700434},0.17743668916653993,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":2.3602065419394008E-2},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":2.1001762538749861E-2},41.623635699627783,228.83303774193419,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0.19266690794249833},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1323.476650008914},-0.24633441498911524,240.73407790266572,{"$f":"IF($D$2=0,  OFFSET(control!KD504,0,$D$1)*AI504,   $D$35*AG504+$D$36*AH504+IF(H504=1,$D$40*AI504)+$D$41*Z504  ) + $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504 + IF(H504=$D$43,$D$42*AI504,0)","v":0.36379044224323004},494,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,0.57516483925094475,0.10646201349992396,0,0,0,0,0,-0.82149925424005998,-0.36379044224323004,-0.50366284373242132,0,494,-0.50366284373242132,0.18189522112161502,1224,494,1,1321.0769408910946,430.07471338295022,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},7.9834867766384284E-5,0.18176125124530704,8.7245400597748268E-2,7.7428991099084826E-2,7.7428991099084826E-2,0.10433226014622221,0.18176125124530704,1.3396987630798218E-4,0,0,0,0,1.3396987630798218E-4,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":2.9733245440712985},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":3.2622218088019488},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":2.7606316034690397},0.17739201652405426,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":2.357213395496735E-2},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":2.0986294273491343E-2},41.774740217332855,229.83303489488165,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0.19268578730698224},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1324.1186855786095},-0.24769168304302491,240.67346908805936,{"$f":"IF($D$2=0,  OFFSET(control!KD505,0,$D$1)*AI505,   $D$35*AG505+$D$36*AH505+IF(H505=1,$D$40*AI505)+$D$41*Z505  ) + $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505 + IF(H505=$D$43,$D$42*AI505,0)","v":0.36352250249061407},495,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,0.57291738069355214,0.10643520991443255,0,0,0,0,0,-0.82060906373657705,-0.36352250249061407,-0.50477897561920648,0,495,-0.50477897561920648,0.18176125124530704,1225,495,1,1320.9851916328837,430.25647463419551,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":4.1607541586782919E-2},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":1.9971619961655803E-2},2.1635921625127116E-2,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},7.9717310762203604E-5,0.13988606584861571,6.7145311607336403E-2,7.7314976753160486E-2,7.7314976753160486E-2,6.2571089095455223E-2,0.13988606584861571,1.3377260539427366E-4,0,0,0,0,4.1741314192177192E-2,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":3.0196299105426982},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":3.2536267772596918},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":1.6556310174657454},0.17619237918601313,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":2.3512396798854671E-2},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":1.2586090696489298E-2},30.384494856895543,217.20887506323905,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0.19272359752376111},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1317.103592822416},-0.10476579913470144,184.24443991500482,{"$f":"IF($D$2=0,  OFFSET(control!KD507,0,$D$1)*AI507,   $D$35*AG507+$D$36*AH507+IF(H507=1,$D$40*AI507)+$D$41*Z507  ) + $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507 + IF(H507=$D$43,$D$42*AI507,0)","v":0.27977213169723142},497,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,0.58195393955014174,0.10571542751160788,0,5.697903175060401,2.0575761465495885,0,0,-0.68671973868484315,-0.27977213169723142,7.4766568182896647,0,497,7.4766568182896647,0.13988606584861571,1227,497,1,1321.9391884154181,430.57798808008488,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,2.3817324957126046E-2,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},6.1306398891592634E-5,0.13957720584553618,6.6997058805858226E-2,5.3326944986795022E-2,5.3326944986795022E-2,8.6250260858741157E-2,0.13957720584553618,1.0287748832288335E-4,0,0,0,0,1.0287748832288335E-4,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":2.0625300974493772},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":2.2402302634435149},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":2.2821819023222911},0.13567721826544557,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":1.6191515612818168E-2},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":1.7349124355305893E-2},30.736139340927185,220.20887159766119,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0.19278044086769025},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1318.8231991008522},-0.21228090630603108,184.0776571347682,{"$f":"IF($D$2=0,  OFFSET(control!KD510,0,$D$1)*AI510,   $D$35*AG510+$D$36*AH510+IF(H510=1,$D$40*AI510)+$D$41*Z510  ) + $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510 + IF(H510=$D$43,$D$42*AI510,0)","v":0.27915441169107236},500,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,0.3976154614891711,8.1406330959267345E-2,0,0,0,0,0,-0.60989636779520218,-0.27915441169107236,-0.41002898703783608,0,500,-0.41002898703783608,0.13957720584553618,1230,500,1,1321.7967257059947,430.99702840591385,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},6.1171038057505377E-5,0.13926902778672981,6.6849133337631164E-2,5.3209202306043202E-2,5.3209202306043202E-2,8.6059825480686608E-2,0.13926902778672981,1.0265034102863169E-4,0,0,0,0,1.0265034102863169E-4,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":2.0379321338578755},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":2.2313886066590349},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":2.2771429822189679},0.13556015957032946,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":1.6130052338309261E-2},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":1.7310818534284331E-2},31.086082880953722,223.20887489502545,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0.19283743672890907},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1320.6011613007543},-0.21497583994450264,183.9188398283824,{"$f":"IF($D$2=0,  OFFSET(control!KD513,0,$D$1)*AI513,   $D$35*AG513+$D$36*AH513+IF(H513=1,$D$40*AI513)+$D$41*Z513  ) + $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513 + IF(H513=$D$43,$D$42*AI513,0)","v":0.27853805557345962},503,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,0.39298960892062873,8.1336095742197675E-2,0,0,0,0,0,-0.60796544886513137,-0.27853805557345962,-0.41217779977576458,0,503,-0.41217779977576458,0.13926902778672981,1233,503,1,1321.6246864364891,431.41514351595708,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},6.099102173794826E-5,0.13885918190857263,6.6652407316115742E-2,5.3052616361618017E-2,5.3052616361618017E-2,8.5806565546954622E-2,0.13885918190857263,1.0234825793212221E-4,0,0,0,0,1.0234825793212221E-4,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":2.0054885639644211},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":2.219659460528363},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":2.2704417243724193},0.13541334479602424,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":1.6048506224121038E-2},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":1.7259875638103078E-2},31.550038371594521,227.20887136417892,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0.19291366635123042},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1323.0644813303118},-0.21851577430410424,183.71965148981707,{"$f":"IF($D$2=0,  OFFSET(control!KD517,0,$D$1)*AI517,   $D$35*AG517+$D$36*AH517+IF(H517=1,$D$40*AI517)+$D$41*Z517  ) + $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517 + IF(H517=$D$43,$D$42*AI517,0)","v":0.27771836381714526},507,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,0.38688615169984053,8.1248006877614534E-2,0,0,0,0,0,-0.60540192600394471,-0.27771836381714526,-0.41498613124363493,0,507,-0.41498613124363493,0.13885918190857263,1237,507,1,1321.3945160743835,431.97119463494386,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},6.085635723760987E-5,0.13855258920334698,6.6505242817607418E-2,5.2935479381938003E-2,5.2935479381938003E-2,8.5617109821408979E-2,0.13855258920334698,1.0212227914666028E-4,0,0,0,0,1.0212227914666028E-4,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":1.9814192641318549},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":2.2109073511363535},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":2.2654287258744819},0.13531027792662459,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":1.5987649997649764E-2},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":1.722176687287048E-2},31.896035555861289,230.20887724579234,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":0.84285714285714097},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0.19297101337439426},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1324.9829425790842},-0.22113106645632019,183.57981734460174,{"$f":"IF($D$2=0,  OFFSET(control!KD520,0,$D$1)*AI520,   $D$35*AG520+$D$36*AH520+IF(H520=1,$D$40*AI520)+$D$41*Z520  ) + $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520 + IF(H520=$D$43,$D$42*AI520,0)","v":0.27710517840669396},510,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,0.38235648331907063,8.1186166755974745E-2,0,0,0,0,0,-0.60348754977539087,-0.27710517840669396,-0.41705007810703948,0,510,-0.41705007810703948,0.13855258920334698,1240,510,1,1321.2213233710092,432.38715884466211,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I523","v":0.99945644657673172},0.99970225287497938,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":6.0721990068372613E-5},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":0.13824667343633748},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":6.6358403249442824E-2},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":5.2818601033649791E-2},{"$f":"IF($D$2=0,0,T523+AF523)","v":5.2818601033649791E-2},{"$f":"AI523-AG523","v":8.5428072402687683E-2},{"$f":"T523+AD523","v":0.13824667343633748},{"$f":"AI522-AI523-U523","v":1.0189679930877604E-4},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":1.0189679930877604E-4},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":1.9575740769695906},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":2.2021935533092432},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":2.2604267957751163},0.13521333053807155,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":1.5927053474555912E-2},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":1.7183742249494871E-2},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":32.240351051895878},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":233.20887366484561},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0.19302850893074652},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1326.963471426978},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":-0.22371264329047791},{"$f":"AZ523*(T523+AD523)","v":183.44828569631417},{"$f":"IF($D$2=0,  OFFSET(control!KD523,0,$D$1)*AI523,   $D$35*AG523+$D$36*AH523+IF(H523=1,$D$40*AI523)+$D$41*Z523  ) + $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523 + IF(H523=$D$43,$D$42*AI523,0)","v":0.27649334687267496},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,{"$f":"AP523*AY523","v":0.37786760519892248},8.1127998322842926E-2,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":-0.60158024848940039},{"$f":"-BC523","v":-0.27649334687267496},-0.41907799184030997,{"$f":"IFERROR(T523/AI523,0)","v":0},513,{"$f":"SUM(BP523:BX523)","v":-0.41907799184030997},{"$f":"AI523","v":0.13824667343633748},1243,{"$f":"CD523-$CD$8","v":513},{"$f":"1/(1+$D$22)^CE523","v":1},1321.0476664083055,432.80220463047363,{"$f":"IFERROR((1-(1+$D$22)^-CH523),0)","v":0},{"$f":"CG523*$D$22/CI523","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},6.0587919573747296E-5,0.13794143311290533,6.6211887894195381E-2,5.2701980745710857E-2,5.2701980745710857E-2,8.5239452367194463E-2,0.13794143311290533,1.0167181731676744E-4,0,0,0,0,1.0167181731676744E-4,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":1.9339515241278615},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":2.1935180211132406},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":2.2554359096359655},0.13512257498007876,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":1.5866716336598159E-2},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":1.7145801582196096E-2},32.582990599095304,236.20887694657165,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":0.8342857142857123},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0.19308615187309591},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1329.0071776635266},-0.22626075462034434,183.32515470424443,{"$f":"IF($D$2=0,  OFFSET(control!KD526,0,$D$1)*AI526,   $D$35*AG526+$D$36*AH526+IF(H526=1,$D$40*AI526)+$D$41*Z526  ) + $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526 + IF(H526=$D$43,$D$42*AI526,0)","v":0.27588286622581065},516,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,0.37341925770295759,8.1073544988047253E-2,0,0,0,0,0,-0.59968001232330193,-0.27588286622581065,-0.42107007585810774,0,516,-0.42107007585810774,0.13794143311290533,1246,516,1,1320.873562946944,433.21633402020302,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},4.568151942964649E-5,0.10400380638966267,4.9921827067038911E-2,5.2585617948339498E-2,5.2585617948339498E-2,5.1418188441323169E-2,0.10400380638966267,7.6657576805388983E-5,0,0,0,0,7.6657576805388983E-5,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":1.9565874775697243},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":2.1848807043884584},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":1.3605252661574112},0.10134233547172002,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":1.5806638237671776E-2},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":1.0342699680109554E-2},23.439436900432455,225.37095336858494,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":0.8499999999999982},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0.19314394107549548},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1322.0132920324154},-0.11309212112037895,137.49441446909989,{"$f":"IF($D$2=0,  OFFSET(control!KD529,0,$D$1)*AI529,   $D$35*AG529+$D$36*AH529+IF(H529=1,$D$40*AI529)+$D$41*Z529  ) + $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529 + IF(H529=$D$43,$D$42*AI529,0)","v":0.20800761277932533},519,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,0.37790301647677915,6.080540128303201E-2,0,0,0,0,0,-0.49099513759715807,-0.20800761277932533,-0.26029433261667223,0,519,-0.26029433261667223,0.10400380638966267,1249,519,1,1321.4163676112273,433.56225812673824,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,1.9993312770454005E-2,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},4.561425329993629E-5,0.10385066057449913,4.9848317075760408E-2,3.2514872749149139E-2,3.2514872749149139E-2,7.1335787825349994E-2,0.10385066057449913,7.654469836858302E-5,0,0,0,0,7.654469836858302E-5,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":1.2018679034763435},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":1.349400656736867},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":1.887544945858761},0.10128806599865721,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":9.7633009266827105E-3},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":1.4349098097136775E-2},23.612623603360248,227.37095623056786,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0.19318254791939499},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1323.2538393570815},-0.19673558815747985,137.42078532497507,{"$f":"IF($D$2=0,  OFFSET(control!KD531,0,$D$1)*AI531,   $D$35*AG531+$D$36*AH531+IF(H531=1,$D$40*AI531)+$D$41*Z531  ) + $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531 + IF(H531=$D$43,$D$42*AI531,0)","v":0.20770132114899825},521,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,0.23217990385610152,6.0772839599194321E-2,0,0,0,0,0,-0.42891549201358137,-0.20770132114899825,-0.3436640697072838,0,521,-0.3436640697072838,0.10385066057449913,1251,521,1,1321.3535438181102,433.77003599258558,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},4.5580657387768876E-5,0.1037741722530035,4.9811602681442503E-2,3.2490924822130972E-2,3.2490924822130972E-2,7.1283247430872526E-2,0.1037741722530035,7.6488321495621348E-5,0,0,0,0,7.6488321495621348E-5,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":1.1970315437447805},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":1.3476283160133173},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":1.8861547270208872},0.10126168720694582,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":9.7509712928533325E-3},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":1.4338529667216784E-2},23.699006553106454,228.37095671764405,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0.193201875432745},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1323.8842901362746},-0.19721407544085853,137.38499636764703,{"$f":"IF($D$2=0,  OFFSET(control!KD532,0,$D$1)*AI532,   $D$35*AG532+$D$36*AH532+IF(H532=1,$D$40*AI532)+$D$41*Z532  ) + $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532 + IF(H532=$D$43,$D$42*AI532,0)","v":0.20754834450600701},522,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,0.23126873920364552,6.0757012324167491E-2,0,0,0,0,0,-0.42848281464450405,-0.20754834450600701,-0.34400540762269805,0,522,-0.34400540762269805,0.1037741722530035,1252,522,1,1321.3178449416837,433.87381016483857,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},4.5480018043201222E-5,0.10354504513467905,4.9701621664646763E-2,3.2419186818207983E-2,3.2419186818207983E-2,7.1125858316471058E-2,0.10354504513467905,7.6319439891378571E-5,0,0,0,0,7.6319439891378571E-5,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":1.1826132046561664},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":1.3423270181744003},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":1.8819902110538242},0.10118559876461936,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":9.7140889723720779E-3},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":1.4306871057831306E-2},23.957315710275498,231.37095520929253,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":0.84142857142856953},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0.19325995385990757},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1325.8168417985178},-0.19863610468665077,137.28176472434515,{"$f":"IF($D$2=0,  OFFSET(control!KD535,0,$D$1)*AI535,   $D$35*AG535+$D$36*AH535+IF(H535=1,$D$40*AI535)+$D$41*Z535  ) + $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535 + IF(H535=$D$43,$D$42*AI535,0)","v":0.2070900902693581},525,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,0.22855177336596816,6.0711359258771608E-2,0,0,0,0,0,-0.42718787805261893,-0.2070900902693581,-0.34501483569723723,0,525,-0.34501483569723723,0.10354504513467905,1255,525,1,1321.210696344549,434.18467431481469,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},4.5346177818782732E-5,0.10324032907091048,4.955535795403785E-2,3.2323782475248135E-2,3.2323782475248135E-2,7.091654659566235E-2,0.10324032907091048,7.609484431288227E-5,0,0,0,0,7.609484431288227E-5,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":1.1635992034015774},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":1.3352952573073511},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":1.8764518229212259},0.1010913336623491,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":9.6651608658261026E-3},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":1.4264768285768035E-2},24.299774580670007,235.37095647292767,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0.19333761403335148},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1328.4912345268458},-0.20050101366988035,137.15387222037168,{"$f":"IF($D$2=0,  OFFSET(control!KD539,0,$D$1)*AI539,   $D$35*AG539+$D$36*AH539+IF(H539=1,$D$40*AI539)+$D$41*Z539  ) + $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539 + IF(H539=$D$43,$D$42*AI539,0)","v":0.20648065814182098},529,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,0.22496749367676941,6.0654800197409459E-2,0,0,0,0,0,-0.42546850734664976,-0.20648065814182098,-0.34632687161429188,0,529,-0.34632687161429188,0.10324032907091048,1259,529,1,1321.0677208293021,434.59809242455293,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},4.5246056190972346E-5,0.10301238064615972,4.9445942710157488E-2,3.2252413511554133E-2,3.2252413511554133E-2,7.0759967134605584E-2,0.10301238064615972,7.5926831482525659E-5,0,0,0,0,7.5926831482525659E-5,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":1.1494953438562747},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":1.3300488606878709},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":1.8723087303816639},0.10102609326726364,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":9.6286506636635693E-3},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":1.4233272537067521E-2},24.555159284774255,238.37094964677345,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0.19339602451478366},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.571700341723},-0.20187654704892249,137.06535847260955,{"$f":"IF($D$2=0,  OFFSET(control!KD542,0,$D$1)*AI542,   $D$35*AG542+$D$36*AH542+IF(H542=1,$D$40*AI542)+$D$41*Z542  ) + $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542 + IF(H542=$D$43,$D$42*AI542,0)","v":0.20602476129231945},532,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,0.22230782970005777,6.0615655960358179E-2,0,0,0,0,0,-0.42418437674898024,-0.20602476129231945,-0.34728565238088371,0,532,-0.34728565238088371,0.10301238064615972,1262,532,1,1320.9604159329376,434.90735740294889,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},4.5179431281761425E-5,0.10286069470740776,4.9373133459556545E-2,3.2204921767456679E-2,3.2204921767456679E-2,7.0655772939951081E-2,0.10286069470740776,7.581502906968407E-5,0,0,0,0,7.581502906968407E-5,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":1.1401668489648726},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":1.3265642980132841},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":1.8695517519911056},0.10098522802251002,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":9.6043988786381138E-3},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":1.4212314014482615E-2},24.724723152501369,240.37095092863873,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":0.82857142857142652},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0.19343504300569681},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.994846690505},-0.20278263147773534,137.00991527727246,{"$f":"IF($D$2=0,  OFFSET(control!KD544,0,$D$1)*AI544,   $D$35*AG544+$D$36*AH544+IF(H544=1,$D$40*AI544)+$D$41*Z544  ) + $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544 + IF(H544=$D$43,$D$42*AI544,0)","v":0.20572138941481552},534,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,0.22054822346318995,6.0591136813506009E-2,0,0,0,0,0,-0.42333085494092526,-0.20572138941481552,-0.34791288407904486,0,534,-0.34791288407904486,0.10286069470740776,1264,534,1,1320.8888485937641,435.1131546073928,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},4.5046475634819794E-5,0.10255799257456331,4.9227836435791213E-2,3.2110147971354801E-2,3.2110147971354801E-2,7.044784460320852E-2,0.10255799257456331,7.5591917889389348E-5,0,0,0,0,7.5591917889389348E-5,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":1.1216864155515307},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":1.3196263962368842},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":1.8640499682008975},0.10090987440305689,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":9.5561069357549475E-3},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":1.4170489508269855E-2},25.062194322830891,244.37094926345105,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0.19351326625690279},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.9294107170863},-0.20456875363026605,136.90768059188912,{"$f":"IF($D$2=0,  OFFSET(control!KD548,0,$D$1)*AI548,   $D$35*AG548+$D$36*AH548+IF(H548=1,$D$40*AI548)+$D$41*Z548  ) + $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548 + IF(H548=$D$43,$D$42*AI548,0)","v":0.20511598514912666},538,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,0.21706120198937426,6.0545924641834128E-2,0,0,0,0,0,-0.42162995561964034,-0.20511598514912666,-0.3491388141375586,0,538,-0.3491388141375586,0.10255799257456331,1268,538,1,1320.7456499597374,435.52384035210417,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},3.2875743142713124E-5,7.4848701781841651E-2,3.5927376855284819E-2,3.203925069977058E-2,3.203925069977058E-2,4.2809451082071071E-2,7.4848701781841651E-2,5.5168366474289687E-5,0,0,0,0,5.5168366474289687E-5,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":1.1331169060972297},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":1.3144502351595608},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":1.1327380756316006},7.3260843129848915E-2,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":9.5200727761947813E-3},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":8.6110637001043308E-3},17.536206914265797,234.28872622416409,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0.19357209553073651},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1327.9501970389306},-0.11375629035518064,99.39534827930477,{"$f":"IF($D$2=0,  OFFSET(control!KD551,0,$D$1)*AI551,   $D$35*AG551+$D$36*AH551+IF(H551=1,$D$40*AI551)+$D$41*Z551  ) + $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551 + IF(H551=$D$43,$D$42*AI551,0)","v":0.1496974035636833},541,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,0.21933981399454555,4.3956505877909349E-2,0,0,0,0,0,-0.3330961043497262,-0.1496974035636833,-0.21949718804095461,0,541,-0.21949718804095461,7.4848701781841651E-2,1271,541,1,1321.0821882114619,435.74855200321178,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,1.7036860584694755E-2,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},3.2851529426623148E-5,7.479357404809639E-2,3.5900915543087095E-2,1.4978792494276433E-2,1.4978792494276433E-2,5.981478155381996E-2,7.479357404809639E-2,5.5127733745261032E-5,0,0,0,0,5.5127733745261032E-5,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":0.5279865133510927},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":0.61417178338156941},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":1.5826991199140761},7.3244237519190972E-2,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":4.4484429066145442E-3},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":1.2031663129254279E-2},17.598084681858239,235.28872933232824,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0.19359173592261597},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1328.6277621649429},-0.17983583623355703,99.372818911840255,{"$f":"IF($D$2=0,  OFFSET(control!KD552,0,$D$1)*AI552,   $D$35*AG552+$D$36*AH552+IF(H552=1,$D$40*AI552)+$D$41*Z552  ) + $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552 + IF(H552=$D$43,$D$42*AI552,0)","v":0.14958714809619278},542,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,0.10221382566336749,4.3946542511514579E-2,0,0,0,0,0,-0.28204966189692454,-0.14958714809619278,-0.28547644181823528,0,542,-0.28547644181823528,7.479357404809639E-2,1272,542,1,1321.0608364080717,435.82334557725989,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},3.2778995229465473E-5,7.4628434344075956E-2,3.582164848515728E-2,1.4945720223154615E-2,1.4945720223154615E-2,5.968271412092134E-2,7.4628434344075956E-2,5.5006015031444644E-5,0,0,0,0,5.5006015031444644E-5,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":0.52157211247691027},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":0.61176461195854437},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":1.5792046156395787},7.3196695768746017E-2,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":4.4316825641895329E-3},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":1.2005097942159985E-2},17.783114474471617,238.28871872094464,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0.19365074850462088},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.7034826446256},-0.1802664156902411,99.308317485977668,{"$f":"IF($D$2=0,  OFFSET(control!KD555,0,$D$1)*AI555,   $D$35*AG555+$D$36*AH555+IF(H555=1,$D$40*AI555)+$D$41*Z555  ) + $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555 + IF(H555=$D$43,$D$42*AI555,0)","v":0.14925686868815191},545,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,0.10100282998028999,4.3918017461247606E-2,0,0,0,0,0,-0.28126924567053108,-0.14925686868815191,-0.28560526691714538,0,545,-0.28560526691714538,7.4628434344075956E-2,1275,545,1,1320.9968559057593,436.04739593888019,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},3.2682532029438676E-5,7.4408815117207511E-2,3.5716231256260431E-2,1.4901737422908965E-2,1.4901737422908965E-2,5.9507077694298548E-2,7.4408815117207511E-2,5.4844141362239696E-5,0,0,0,0,5.4844141362239696E-5,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":0.51311435628129676},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":0.60857196396830859},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":1.5745572757911397},7.3138666961454227E-2,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":4.409450079276055E-3},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":1.1969768910381276E-2},18.028416949367195,242.2887257591986,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":0.82571428571428362},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0.19372964392901759},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.5730151809862},-0.18082720615294035,99.229587931898962,{"$f":"IF($D$2=0,  OFFSET(control!KD559,0,$D$1)*AI559,   $D$35*AG559+$D$36*AH559+IF(H559=1,$D$40*AI559)+$D$41*Z559  ) + $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559 + IF(H559=$D$43,$D$42*AI559,0)","v":0.14881763023441502},549,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,9.9405461537242695E-2,4.3883200176872535E-2,0,0,0,0,0,-0.28023266769018307,-0.14881763023441502,-0.28576163621048289,0,549,-0.28576163621048289,7.4408815117207511E-2,1279,549,1,1320.9117261606054,436.34536042592174,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},3.263440693495411E-5,7.4299247986522085E-2,3.5663639033531432E-2,1.4879794584428282E-2,1.4879794584428282E-2,5.94194534020938E-2,7.4299247986522085E-2,5.4763383253206288E-5,0,0,0,0,5.4763383253206288E-5,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":0.50892580906484852},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":0.60698287196555867},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":1.572238737019402},7.3111974421548598E-2,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":4.3983828536370284E-3},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":1.1952143401462577E-2},18.150468564935931,244.28873093429564,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0.19376918187302494},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.0521841118725},-0.181101941580599,99.193373302275958,{"$f":"IF($D$2=0,  OFFSET(control!KD561,0,$D$1)*AI561,   $D$35*AG561+$D$36*AH561+IF(H561=1,$D$40*AI561)+$D$41*Z561  ) + $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561 + IF(H561=$D$43,$D$42*AI561,0)","v":0.14859849597304417},551,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,9.8614137656563003E-2,4.3867184652929159E-2,0,0,0,0,0,-0.27971607923716202,-0.14859849597304417,-0.28583325290071404,0,551,-0.28583325290071404,7.4299247986522085E-2,1281,551,1,1320.8692387378342,436.49401368527805,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},3.2562352131173034E-5,7.4135199724654766E-2,3.5584895867835115E-2,1.4846940894725243E-2,1.4846940894725243E-2,5.9288258829929524E-2,7.4135199724654766E-2,5.4642469003329808E-5,0,0,0,0,5.4642469003329808E-5,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":0.50269304174266516},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":0.60460825225757608},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":1.5687673286399353},7.3074868331607076E-2,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":4.3818431394677965E-3},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":1.1925753789134947E-2},18.332799023366942,247.28872476353706,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0.1938286008204381},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.3273511333105},-0.18150702835227778,99.143030273511485,{"$f":"IF($D$2=0,  OFFSET(control!KD564,0,$D$1)*AI564,   $D$35*AG564+$D$36*AH564+IF(H564=1,$D$40*AI564)+$D$41*Z564  ) + $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564 + IF(H564=$D$43,$D$42*AI564,0)","v":0.14827039944930953},554,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,9.7436288923150871E-2,4.3844920998964247E-2,0,0,0,0,0,-0.27894331727542865,-0.14827039944930953,-0.28593250680262305,0,554,-0.28593250680262305,7.4135199724654766E-2,1284,554,1,1320.8056060694769,436.71658325213411,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},3.2466526476207604E-5,7.3917032006272809E-2,3.5480175363011762E-2,1.4803248785821715E-2,1.4803248785821715E-2,5.9113783220451091E-2,7.3917032006272809E-2,5.4481665190383999E-5,0,0,0,0,5.4481665190383999E-5,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":0.49447544726172366},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":0.60145888501645461},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":1.5641507040131359},7.3030923869445416E-2,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":4.3599040035330336E-3},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":1.1890658254168778E-2},18.574516734460012,251.28872867113651,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0.19390803382003169},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.4679099701116},-0.18203415548324287,99.083409404642353,{"$f":"IF($D$2=0,  OFFSET(control!KD568,0,$D$1)*AI568,   $D$35*AG568+$D$36*AH568+IF(H568=1,$D$40*AI568)+$D$41*Z568  ) + $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568 + IF(H568=$D$43,$D$42*AI568,0)","v":0.14783406401254562},558,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,9.5882761750801612E-2,4.3818554321667251E-2,0,0,0,0,0,-0.27791691723404449,-0.14783406401254562,-0.28604966517412123,0,558,-0.28604966517412123,7.3917032006272809E-2,1288,558,1,1320.7209493598132,437.01257843080606,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},2.2393341419950201E-5,5.0983259194015328E-2,2.4471964413128159E-2,1.4770564104628922E-2,1.4770564104628922E-2,3.6212695089386404E-2,5.0983259194015328E-2,3.7577981452062426E-5,0,0,0,0,3.7577981452062426E-5,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":0.49959850182025234},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":0.59910941809320473},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":0.95818791206516429},5.0089708699542095E-2,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":4.3435347722214869E-3},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":7.2841350749708253E-3},12.333466498089315,241.91207457070072,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0.19396776323464349},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.9536809591718},-0.10794295824834711,67.958323009958278,{"$f":"IF($D$2=0,  OFFSET(control!KD571,0,$D$1)*AI571,   $D$35*AG571+$D$36*AH571+IF(H571=1,$D$40*AI571)+$D$41*Z571  ) + $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571 + IF(H571=$D$43,$D$42*AI571,0)","v":0.10196651838803066},561,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,9.6906003913453304E-2,3.0053825219725255E-2,0,0,0,0,0,-0.20484896216180043,-0.10196651838803066,-0.17985565141665255,0,561,-0.17985565141665255,5.0983259194015328E-2,1291,561,1,1320.8988734845539,437.1884451176436,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},2.2376848225892361E-5,5.0945708889582463E-2,2.4453940267000381E-2,1.4759685255619617E-2,1.4759685255619617E-2,3.6186023633962845E-2,5.0945708889582463E-2,3.7550304432865111E-5,0,0,0,0,3.7550304432865111E-5,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":0.49755358180033404},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":0.59832864896990012},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":0.9574821853546569},5.0080120858989399E-2,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":4.3380945375821964E-3},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":7.2787701474648298E-3},12.375328334565928,242.91207777325766,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":0.82571428571428362},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0.19398770232893431},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.6808213772517},-0.10812788346906557,67.9453148775047,{"$f":"IF($D$2=0,  OFFSET(control!KD572,0,$D$1)*AI572,   $D$35*AG572+$D$36*AH572+IF(H572=1,$D$40*AI572)+$D$41*Z572  ) + $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572 + IF(H572=$D$43,$D$42*AI572,0)","v":0.10189141777916493},562,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,9.6519276118978273E-2,3.004807251539364E-2,0,0,0,0,0,-0.20464715958804386,-0.10189141777916493,-0.17997122873283689,0,562,-0.17997122873283689,5.0945708889582463E-2,1292,562,1,1320.8897047227263,437.23939082653317,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},2.2343898271642551E-5,5.087069123025037E-2,2.4417931790520979E-2,4.333614533876893E-15,4.333614533876893E-15,5.0870691230246033E-2,5.087069123025037E-2,3.7495011533682232E-5,0,0,0,0,3.7495011533682232E-5,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":1.4510611173479952E-13},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":1.7547717498824889E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":1.3460384899523101},5.006174471912745E-2,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":1.2724008914225731E-15},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":1.0232571350008419E-2},12.458847021035737,244.91208392685098,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0.1940276242625204},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.1574695251491},-0.16152461879427538,67.920383375976272,{"$f":"IF($D$2=0,  OFFSET(control!KD574,0,$D$1)*AI574,   $D$35*AG574+$D$36*AH574+IF(H574=1,$D$40*AI574)+$D$41*Z574  ) + $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574 + IF(H574=$D$43,$D$42*AI574,0)","v":0.10174138246050074},564,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,2.8154594125874983E-14,3.0037046831476469E-2,0,0,0,0,0,-0.16152461879430352,-0.10174138246050074,-0.23322895442329963,0,564,-0.23322895442329963,5.087069123025037E-2,1294,564,1,1320.8659573396828,437.34116970400521,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},2.2294564290826641E-5,5.0758371809765439E-2,2.4364018468688211E-2,4.3240461741538658E-15,4.3240461741538658E-15,5.0758371809761116E-2,5.0758371809765439E-2,3.7412224807867323E-5,0,0,0,0,3.7412224807867323E-5,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":1.4332527432151624E-13},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":1.7479263037758818E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":1.3430665180862791},5.0036193075035103E-2,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":1.2676303325030178E-15},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":1.0209978449139399E-2},12.583613753082167,247.91208920493841,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0.19408761605868713},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.4289642489564},-0.16116798217035189,67.885716636498017,{"$f":"IF($D$2=0,  OFFSET(control!KD577,0,$D$1)*AI577,   $D$35*AG577+$D$36*AH577+IF(H577=1,$D$40*AI577)+$D$41*Z577  ) + $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577 + IF(H577=$D$43,$D$42*AI577,0)","v":0.10151674361953088},567,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,2.7817660814020453E-14,3.0021715845021061E-2,0,0,0,0,0,-0.16116798217037973,-0.10151674361953088,-0.23266300994486172,0,567,-0.23266300994486172,5.0758371809765439E-2,1297,567,1,1320.8304736696107,437.49355708368415,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},2.2228955049309586E-5,5.0608998257017888E-2,2.429231916336938E-2,4.3113212163538295E-15,4.3113212163538295E-15,5.0608998257013579E-2,5.0608998257017888E-2,3.7302126774059474E-5,0,0,0,0,3.7302126774059474E-5,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":1.4097747637349305E-13},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":1.73884785053768E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":1.3391140938805794},5.0005918981834423E-2,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":1.2613026705406927E-15},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":1.0179932159235938E-2},12.749018237303266,251.91207965141078,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0.1941678071041511},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.5648231459386},-0.16069369126566826,67.844642798012302,{"$f":"IF($D$2=0,  OFFSET(control!KD581,0,$D$1)*AI581,   $D$35*AG581+$D$36*AH581+IF(H581=1,$D$40*AI581)+$D$41*Z581  ) + $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581 + IF(H581=$D$43,$D$42*AI581,0)","v":0.10121799651403578},571,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,2.7373287438518417E-14,3.0003551389100651E-2,0,0,0,0,0,-0.16069369126569563,-0.10121799651403578,-0.23190813639060337,0,571,-0.23190813639060337,5.0608998257017888E-2,1301,571,1,1320.7834177771601,437.69621699946947,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},2.2179874856201469E-5,5.0497256638846785E-2,2.4238683186647243E-2,4.3018020789323732E-15,4.3018020789323732E-15,5.0497256638842483E-2,5.0497256638846785E-2,3.7219765926167769E-5,0,0,0,0,3.7219765926167769E-5,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":1.3923645322235015E-13},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":1.7320755006818212E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":1.3361574106637721},4.9986090717433984E-2,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":1.2565816582844191E-15},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":1.0157455482527812E-2},12.872360943278759,254.91208546361872,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0.19422810082091141},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.9985244020761},-0.16033888927965159,67.817741152324174,{"$f":"IF($D$2=0,  OFFSET(control!KD584,0,$D$1)*AI584,   $D$35*AG584+$D$36*AH584+IF(H584=1,$D$40*AI584)+$D$41*Z584  ) + $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584 + IF(H584=$D$43,$D$42*AI584,0)","v":0.10099451327769357},574,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,2.7043631874416739E-14,2.9991654430460389E-2,0,0,0,0,0,-0.16033888927967863,-0.10099451327769357,-0.23134174812688477,0,574,-0.23134174812688477,5.0497256638846785E-2,1304,574,1,1320.7483169299162,437.84782045611718,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I587","v":0.99945644657673172},0.99970225287497938,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":2.2130903029201891E-5},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":5.0385761739434425E-2},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":2.4185165634929309E-2},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":4.2923039591926672E-15},{"$f":"IF($D$2=0,0,T587+AF587)","v":4.2923039591926672E-15},{"$f":"AI587-AG587","v":5.0385761739430129E-2},{"$f":"T587+AD587","v":5.0385761739434425E-2},{"$f":"AI586-AI587-U587","v":3.7137586926076771E-5},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":3.7137586926076771E-5},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":1.3751228327147133E-13},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":1.7253343264142723E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":1.3332072556253212},4.9968755102627833E-2,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":1.2518817783461861E-15},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":1.0135028432967286E-2},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":12.995096831294539},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":257.91208768864129},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0.19428852259202856},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.5035514852325},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":-0.15998487067503769},{"$f":"AZ587*(T587+AD587)","v":67.794221364697762},{"$f":"IF($D$2=0,  OFFSET(control!KD587,0,$D$1)*AI587,   $D$35*AG587+$D$36*AH587+IF(H587=1,$D$40*AI587)+$D$41*Z587  ) + $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587 + IF(H587=$D$43,$D$42*AI587,0)","v":0.10077152347886885},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,{"$f":"AP587*AY587","v":2.6717058355070687E-14},2.9981253061576698E-2,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":-0.15998487067506439},{"$f":"-BC587","v":-0.10077152347886885},-0.23077514109232983,{"$f":"IFERROR(T587/AI587,0)","v":0},577,{"$f":"SUM(BP587:BX587)","v":-0.23077514109232983},{"$f":"AI587","v":5.0385761739434425E-2},1307,{"$f":"CD587-$CD$8","v":577},{"$f":"1/(1+$D$22)^CE587","v":1},1320.7133792819252,437.99908918146906,{"$f":"IFERROR((1-(1+$D$22)^-CH587),0)","v":0},{"$f":"CG587*$D$22/CI587","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},2.2082039329045015E-5,5.0274513014040664E-2,2.4131766246740301E-2,4.2828268107289367E-15,4.2828268107289367E-15,5.0274513014036383E-2,5.0274513014040664E-2,3.7055589372267383E-5,0,0,0,0,3.7055589372267383E-5,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":1.358048409191161E-13},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":1.7186242344723525E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":1.3302636143514028},4.995393554613748E-2,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":1.2472029679415608E-15},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":1.0112650900980614E-2},13.117227979690147,260.91208474434393,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":0.7999999999999976},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0.19434907163296661},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.0809883845295},-0.15963163372216774,67.774115194518828,{"$f":"IF($D$2=0,  OFFSET(control!KD590,0,$D$1)*AI590,   $D$35*AG590+$D$36*AH590+IF(H590=1,$D$40*AI590)+$D$41*Z590  ) + $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590 + IF(H590=$D$43,$D$42*AI590,0)","v":0.10054902602808133},580,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,2.6393544755892929E-14,2.9972361327682488E-2,0,0,0,0,0,-0.15963163372219413,-0.10054902602808133,-0.23020829842256657,0,580,-0.23020829842256657,5.0274513014040664E-2,1310,580,1,1320.6786043183538,438.15002391459166,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},1.364376625685326E-5,3.1062969050076536E-2,1.4910225144037521E-2,4.2733705872378692E-15,4.2733705872378692E-15,3.1062969050072262E-2,3.1062969050076536E-2,2.2895430642589504E-5,0,0,0,0,2.2895430642589504E-5,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":1.3676257181787022E-13},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":1.7119451299973577E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":0.82192616106491212},3.0712811563013788E-2,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":1.2425451632352698E-15},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":6.2482745852484537E-3},7.8333033946440693,252.17496071840239,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":0.81142857142856917},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0.1944097471723617},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.4384748842674},-9.8631139327788553E-2,41.669061827911868,{"$f":"IF($D$2=0,  OFFSET(control!KD593,0,$D$1)*AI593,   $D$35*AG593+$D$36*AH593+IF(H593=1,$D$40*AI593)+$D$41*Z593  ) + $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593 + IF(H593=$D$43,$D$42*AI593,0)","v":6.2125938100153072E-2},583,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,2.6587977009754109E-14,1.8427686937808271E-2,0,0,0,0,0,-9.8631139327815129E-2,-6.2125938100153072E-2,-0.14232939049013335,0,583,-0.14232939049013335,3.1062969050076536E-2,1313,583,1,1320.7765915989537,438.24328152490921,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},1.361364164320755E-5,3.0994383886441663E-2,1.487730426549278E-2,4.2639352425183845E-15,4.2639352425183845E-15,3.09943838864374E-2,3.0994383886441663E-2,2.284487891153833E-5,0,0,0,0,2.284487891153833E-5,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":1.3506930613238718E-13},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":1.7052969166002696E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":0.82011139763513363},3.07010814169041E-2,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":1.2379082993845664E-15},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":6.2344787715200864E-3},7.908991084486555,255.17497069718326,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":0.80714285714285483},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0.19447054845174738},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.8933747815934},-9.8413367716215339E-2,41.653147160426322,{"$f":"IF($D$2=0,  OFFSET(control!KD596,0,$D$1)*AI596,   $D$35*AG596+$D$36*AH596+IF(H596=1,$D$40*AI596)+$D$41*Z596  ) + $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596 + IF(H596=$D$43,$D$42*AI596,0)","v":6.1988767772883327E-2},586,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,2.6267002042562301E-14,1.8420648850142458E-2,0,0,0,0,0,-9.8413367716241609E-2,-6.1988767772883327E-2,-0.14198148663895621,0,586,-0.14198148663895621,3.0994383886441663E-2,1316,586,1,1320.7633691825686,438.33633322804337,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},1.3603614893324866E-5,3.097155583329159E-2,1.4866346799980744E-2,4.2607947593682331E-15,4.2607947593682331E-15,3.0971555833287329E-2,3.097155583329159E-2,2.2828053150073663E-5,0,0,0,0,2.2828053150073663E-5,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":1.3450855116158266E-13},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":1.7030876932796232E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":0.81950736734878271},3.069751245920711E-2,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":1.2363673202772338E-15},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":6.2298869392294143E-3},7.9341374924639769,256.17495752252552,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":0.80571428571428338},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0.19449084335782718},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.7275708269522},-9.8340884081853305E-2,41.64830504043352,{"$f":"IF($D$2=0,  OFFSET(control!KD597,0,$D$1)*AI597,   $D$35*AG597+$D$36*AH597+IF(H597=1,$D$40*AI597)+$D$41*Z597  ) + $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597 + IF(H597=$D$43,$D$42*AI597,0)","v":6.194311166658318E-2},587,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,2.6160681554255656E-14,1.8418507475524266E-2,0,0,0,0,0,-9.8340884081879465E-2,-6.194311166658318E-2,-0.1418654882729122,0,587,-0.1418654882729122,3.097155583329159E-2,1317,587,1,1320.7589753876778,438.36730478387665,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},1.3573578931470082E-5,3.0903172504530306E-2,1.4833522802175326E-2,4.2513871813187951E-15,4.2513871813187951E-15,3.0903172504526056E-2,3.0903172504530306E-2,2.2777650184466897E-5,0,0,0,0,2.2777650184466897E-5,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":1.3283722228082406E-13},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":1.6964805155220588E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":0.81769794446975952},3.068783627289513E-2,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":1.2317582750381204E-15},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":6.2161317243153149E-3},8.0093289125495666,259.17497625287041,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":0.80142857142856905},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0.1945518111324884},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.2784077535155},-9.8123753336370731E-2,41.635177046435807,{"$f":"IF($D$2=0,  OFFSET(control!KD600,0,$D$1)*AI600,   $D$35*AG600+$D$36*AH600+IF(H600=1,$D$40*AI600)+$D$41*Z600  ) + $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600 + IF(H600=$D$43,$D$42*AI600,0)","v":6.1806345009060612E-2},590,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,2.5843722180543262E-14,1.8412701763737077E-2,0,0,0,0,0,-9.8123753336396585E-2,-6.1806345009060612E-2,-0.14151739658169427,0,590,-0.14151739658169427,3.0903172504530306E-2,1320,590,1,1320.745834934072,438.46008265112937,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},1.3543609287208935E-5,3.0834940162037767E-2,1.4800771277778908E-2,4.2420003746347359E-15,4.2420003746347359E-15,3.0834940162033524E-2,3.0834940162037767E-2,2.2727358505565676E-5,0,0,0,0,2.2727358505565676E-5,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":1.3118220057724374E-13},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":1.6899039983379513E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":0.81589251668740703},3.0679717115372939E-2,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":1.2271700156708637E-15},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":6.2024068800867801E-3},8.0841496174835843,262.17498582834116,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":0.79714285714285471},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0.19461290292605077},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.9024582139548},-9.7907102002488658E-2,41.62416152361498,{"$f":"IF($D$2=0,  OFFSET(control!KD603,0,$D$1)*AI603,   $D$35*AG603+$D$36*AH603+IF(H603=1,$D$40*AI603)+$D$41*Z603  ) + $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603 + IF(H603=$D$43,$D$42*AI603,0)","v":6.1669880324075534E-2},593,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,2.5529748866564857E-14,1.8407830269223761E-2,0,0,0,0,0,-9.7907102002514193E-2,-6.1669880324075534E-2,-0.14116915205734043,0,593,-0.14116915205734043,3.0834940162037767E-2,1323,593,1,1320.7327557270548,438.55265567044256,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},1.3513705814116182E-5,3.0766858472445396E-2,1.4768092066774567E-2,4.2326342934541351E-15,4.2326342934541351E-15,3.0766858472441164E-2,3.0766858472445396E-2,2.2677177867660298E-5,0,0,0,0,2.2677177867660298E-5,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":1.2954336182451491E-13},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":1.6833580406869678E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":0.81409107518079327},3.0673168972182075E-2,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":1.2226024742712997E-15},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":6.1887123394871674E-3},8.1586008777414456,265.17497739675929,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":0.79285714285714037},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0.19467411802114412},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.600802056802},-9.7690929021695211E-2,41.615277446597759,{"$f":"IF($D$2=0,  OFFSET(control!KD606,0,$D$1)*AI606,   $D$35*AG606+$D$36*AH606+IF(H606=1,$D$40*AI606)+$D$41*Z606  ) + $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606 + IF(H606=$D$43,$D$42*AI606,0)","v":6.1533716944890793E-2},596,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,2.5218739708681391E-14,1.8403901383309246E-2,0,0,0,0,0,-9.7690929021720427E-2,-6.1533716944890793E-2,-0.14082074458327676,0,596,-0.14082074458327676,3.0766858472445396E-2,1326,596,1,1320.719737574969,438.645024294108,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},1.3483868366089868E-5,3.0698927103120659E-2,1.4735485009498691E-2,4.2232888920163279E-15,4.2232888920163279E-15,3.0698927103116436E-2,3.0698927103120659E-2,2.2627108025582293E-5,0,0,0,0,2.2627108025582293E-5,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":1.2792058219368422E-13},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":1.676842540261192E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":0.81229361114846088},3.0668205643681817E-2,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":1.2180555821011978E-15},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":6.1750480356078889E-3},8.2326839599955282,268.17497472617271,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":0.78857142857142604},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0.19473545571218401},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.3745184319723},-9.7475233337815534E-2,41.608543538770384,{"$f":"IF($D$2=0,  OFFSET(control!KD609,0,$D$1)*AI609,   $D$35*AG609+$D$36*AH609+IF(H609=1,$D$40*AI609)+$D$41*Z609  ) + $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609 + IF(H609=$D$43,$D$42*AI609,0)","v":6.1397854206241317E-2},599,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,2.4910672868454986E-14,1.8400923386209089E-2,0,0,0,0,0,-9.7475233337840445E-2,-6.1397854206241317E-2,-0.14047216415784775,0,599,-0.14047216415784775,3.0698927103120659E-2,1329,599,1,1320.7067802875979,438.73718897341905,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},1.3464013342661726E-5,3.0653722870900166E-2,1.4713786978032852E-2,4.2170700905850063E-15,4.2170700905850063E-15,3.065372287089595E-2,3.0653722870900166E-2,2.2593789563273708E-5,0,0,0,0,2.2593789563273708E-5,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":1.2684758987625289E-13},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":1.6725157429187616E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":0.81109750716390683},3.0665783942507047E-2,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":1.2150357581418465E-15},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":6.1659552648919399E-3},8.2818687619629898,270.17498118840393,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0.19477641527186695},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.2660689180886},-9.733170085966919E-2,41.605257938691175,{"$f":"IF($D$2=0,  OFFSET(control!KD611,0,$D$1)*AI611,   $D$35*AG611+$D$36*AH611+IF(H611=1,$D$40*AI611)+$D$41*Z611  ) + $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611 + IF(H611=$D$43,$D$42*AI611,0)","v":6.1307445741800332E-2},601,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,2.4706918841972501E-14,1.8399470365504229E-2,0,0,0,0,0,-9.7331700859693907E-2,-6.1307445741800332E-2,-0.14023967623596531,0,601,-0.14023967623596531,3.0653722870900166E-2,1331,601,1,1320.6981758164568,438.79851901295041,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},6.2807141897883424E-6,1.4299397015232088E-2,6.8637105673121724E-3,4.2046599458314089E-15,4.2046599458314089E-15,1.4299397015227883E-2,1.4299397015232088E-2,1.0539586607620499E-5,0,0,0,0,1.0539586607620499E-5,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":1.2746386544453993E-13},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":1.6639024958492346E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":0.3783620450229298},1.4228040046743974E-2,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":1.2090234665462467E-15},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":2.8763045416103947E-3},3.7607414150065042,262.99997097737486,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":0.79714285714285471},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0.19485849611726519},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.9618700847898},-4.5403445402751694E-2,19.303640735767573,{"$f":"IF($D$2=0,  OFFSET(control!KD615,0,$D$1)*AI615,   $D$35*AG615+$D$36*AH615+IF(H615=1,$D$40*AI615)+$D$41*Z615  ) + $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615 + IF(H615=$D$43,$D$42*AI615,0)","v":2.8598794030464177E-2},605,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,2.4837417129816496E-14,8.5368240280463848E-3,0,0,0,0,0,-4.5403445402776535E-2,-2.8598794030464177E-2,-6.546541540516948E-2,0,605,-6.546541540516948E-2,1.4299397015232088E-2,1335,605,1,1320.7381034057064,438.8557798696101,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},6.2760883040836859E-6,1.428886519126444E-2,6.8586552918077012E-3,4.2015631202557462E-15,4.2015631202557462E-15,1.4288865191260238E-2,1.428886519126444E-2,1.0531823967648707E-5,0,0,0,0,1.0531823967648707E-5,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":1.2693044370385585E-13},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":1.6617575670391468E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":0.3780833729607459},1.4226938723689084E-2,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":1.2075260775750363E-15},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":2.8741860793369631E-3},3.772260410494277,263.99997127176954,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":0.79571428571428326},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0.19487904987583843},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.8523089059315},-4.537000475528969E-2,19.302146535265162,{"$f":"IF($D$2=0,  OFFSET(control!KD616,0,$D$1)*AI616,   $D$35*AG616+$D$36*AH616+IF(H616=1,$D$40*AI616)+$D$41*Z616  ) + $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616 + IF(H616=$D$43,$D$42*AI616,0)","v":2.8577730382528879E-2},606,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,2.4736084269326026E-14,8.5361632342134501E-3,0,0,0,0,0,-4.5370004755314428E-2,-2.8577730382528879E-2,-6.5411571903605123E-2,0,606,-6.5411571903605123E-2,1.428886519126444E-2,1336,606,1,1320.7371687485736,438.87006873480135,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},6.2622310793403401E-6,1.4257316238048807E-2,6.8435117942641961E-3,4.1922863220958386E-15,4.1922863220958386E-15,1.4257316238044614E-2,1.4257316238048807E-2,1.0508570335033759E-5,0,0,0,0,1.0508570335033759E-5,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":1.2534067841320213E-13},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":1.6553428366517332E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":0.37724858765866048},1.4224123413317098E-2,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":1.2030475097571677E-15},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":2.8678400496882643E-3},3.8067034355594949,266.99996945013885,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0.19494079127066222},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.5736032423292},-4.5269830519039649E-2,19.298326912901093,{"$f":"IF($D$2=0,  OFFSET(control!KD619,0,$D$1)*AI619,   $D$35*AG619+$D$36*AH619+IF(H619=1,$D$40*AI619)+$D$41*Z619  ) + $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619 + IF(H619=$D$43,$D$42*AI619,0)","v":2.8514632476097614E-2},609,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,2.4434011028271232E-14,8.5344740479902578E-3,0,0,0,0,0,-4.526983051906408E-2,-2.8514632476097614E-2,-6.5249988947147008E-2,0,609,-6.5249988947147008E-2,1.4257316238048807E-2,1339,609,1,1320.7343735150112,438.912872216972,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},6.2484044505141151E-6,1.4225836943020561E-2,6.8284017326506368E-3,4.1830300065471973E-15,4.1830300065471973E-15,1.4225836943016379E-2,1.4225836943020561E-2,1.0485368045038204E-5,0,0,0,0,1.0485368045038204E-5,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":1.2354194604791752E-13},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":1.6489581068369014E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":0.3764156455122134},1.4231956601664224E-2,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":1.1985892845422898E-15},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":2.8615080316905833E-3},3.840975974616013,270.00000178439052,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0.19500265233437472},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.3158844337322},-4.5169877461466251E-2,19.308954452126013,{"$f":"IF($D$2=0,  OFFSET(control!KD622,0,$D$1)*AI622,   $D$35*AG622+$D$36*AH622+IF(H622=1,$D$40*AI622)+$D$41*Z622  ) + $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622 + IF(H622=$D$43,$D$42*AI622,0)","v":2.8451673886041123E-2},612,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,2.4091007153894138E-14,8.5391739609985348E-3,0,0,0,0,0,-4.5169877461490343E-2,-2.8451673886041123E-2,-6.5082377386508836E-2,0,612,-6.5082377386508836E-2,1.4225836943020561E-2,1342,612,1,1320.7315916083662,438.9555811916336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},6.2300164223229264E-6,1.4183972641049838E-2,6.8083068677046877E-3,4.170720036170896E-15,4.170720036170896E-15,1.4183972641045667E-2,1.4183972641049838E-2,1.0454511328779684E-5,0,0,0,0,1.0454511328779684E-5,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":1.2146942283601136E-13},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":1.6404916142200397E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":0.37530791608206837},1.423067964651753E-2,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":1.1926765027506725E-15},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":2.8530870834672793E-3},3.8864085036481155,274.0000349938876,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":0.77999999999999736},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0.19508531878813612},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.1998876831888},-4.5036949929849114E-2,19.30722196589846,{"$f":"IF($D$2=0,  OFFSET(control!KD626,0,$D$1)*AI626,   $D$35*AG626+$D$36*AH626+IF(H626=1,$D$40*AI626)+$D$41*Z626  ) + $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626 + IF(H626=$D$43,$D$42*AI626,0)","v":2.8367945282099676E-2},616,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,2.3696901076974178E-14,8.5384077879105177E-3,0,0,0,0,0,-4.503694992987281E-2,-2.8367945282099676E-2,-6.4866487424038277E-2,0,616,-6.4866487424038277E-2,1.4183972641049838E-2,1346,616,1,1320.7279025924204,439.01237984009407,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},6.220842710546415E-6,1.4163086712661482E-2,6.7982816220782758E-3,4.1645786424860799E-15,4.1645786424860799E-15,1.4163086712657317E-2,1.4163086712661482E-2,1.0439117039713966E-5,0,0,0,0,1.0439117039713966E-5,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":1.2044341921142572E-13},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":1.6362782153252404E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":0.37475527441691264},1.4230543533346286E-2,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":1.1897335709422514E-15},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":2.8488859069690543E-3},3.9090119326950279,276.00000475217252,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":0.77714285714285447},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0.19512673089233262},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.1941742973509},-4.4970632930030556E-2,19.30703729676835,{"$f":"IF($D$2=0,  OFFSET(control!KD628,0,$D$1)*AI628,   $D$35*AG628+$D$36*AH628+IF(H628=1,$D$40*AI628)+$D$41*Z628  ) + $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628 + IF(H628=$D$43,$D$42*AI628,0)","v":2.8326173425322964E-2},618,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,2.350173064822027E-14,8.5383261200077717E-3,0,0,0,0,0,-4.4970632930054058E-2,-2.8326173425322964E-2,-6.475848023534575E-2,0,618,-6.475848023534575E-2,1.4163086712661482E-2,1348,618,1,1320.7260667909604,439.04071645263639,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},6.2071074647441907E-6,1.4131815470746489E-2,6.7832714259590792E-3,4.1553835038241983E-15,4.1553835038241983E-15,1.4131815470742335E-2,1.4131815470746489E-2,1.0416068098409795E-5,0,0,0,0,1.0416068098409795E-5,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":1.1891713538324188E-13},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":1.6299828345223818E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":0.37392783735584217},1.4230972371515875E-2,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":1.185335935551726E-15},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":2.8425957385762139E-3},3.9427765163387289,279.00003422502442,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":0.77285714285714013},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0.19518894712422635},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.2518559847449},-4.4871340482702297E-2,19.307619115341321,{"$f":"IF($D$2=0,  OFFSET(control!KD631,0,$D$1)*AI631,   $D$35*AG631+$D$36*AH631+IF(H631=1,$D$40*AI631)+$D$41*Z631  ) + $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631 + IF(H631=$D$43,$D$42*AI631,0)","v":2.8263630941492979E-2},621,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,2.3211310450484066E-14,8.538583422909524E-3,0,0,0,0,0,-4.4871340482725515E-2,-2.8263630941492979E-2,-6.4596388001285754E-2,0,621,-6.4596388001285754E-2,1.4131815470746489E-2,1351,621,1,1320.723323795647,439.08314315493027,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},1.3709966014824933E-18,3.121368704057009E-15,2.2596145807116358E-15,4.1431548925653285E-15,4.1431548925653285E-15,-1.0217861885083195E-15,3.121368704057009E-15,2.3006519614552492E-18,0,0,0,0,2.3006519614552492E-18,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":1.5239097742433403E-13},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":1.6216349602107838E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":-2.7036462547930135E-14},2.9626358585304881E-15,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":1.1795035955615006E-15},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":-2.0553092213828693E-16},1.3400960824811946E-12,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0.1952720842186651},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7375231743044},8.6775548803591059E-15,4.0195036038761615E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD635,0,$D$1)*AI635,   $D$35*AG635+$D$36*AH635+IF(H635=1,$D$40*AI635)+$D$41*Z635  ) + $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635 + IF(H635=$D$43,$D$42*AI635,0)","v":6.242737408114018E-15},625,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,2.9757703777769244E-14,1.777581515118293E-15,0,0,0,0,0,-2.108014889741014E-14,-6.242737408114018E-15,4.2123989873633813E-15,0,625,4.2123989873633813E-15,3.121368704057009E-15,1355,625,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},1.3679695236103188E-18,3.1144769100695308E-15,2.2546254878943967E-15,4.1340070562521574E-15,4.1340070562521574E-15,-1.0195301461826265E-15,3.1144769100695308E-15,2.2955722605748642E-18,0,0,0,0,2.2955722605748642E-18,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":1.5129248094505931E-13},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":1.6154083846381071E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":-2.69767676679923E-14},2.9561191195196908E-15,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":1.1751526237834957E-15},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":-2.0507712224864502E-16},1.3464806618229459E-12,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0.19533457284448591},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7482317979441},8.5587384905731534E-15,4.010662133917563E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD638,0,$D$1)*AI638,   $D$35*AG638+$D$36*AH638+IF(H638=1,$D$40*AI638)+$D$41*Z638  ) + $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638 + IF(H638=$D$43,$D$42*AI638,0)","v":6.2289538201390617E-15},628,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,2.9552652139985684E-14,1.7736714717118144E-15,0,0,0,0,0,-2.099391364941253E-14,-6.2289538201390617E-15,4.1034561421459057E-15,0,628,4.1034561421459057E-15,3.1144769100695308E-15,1358,628,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},1.3669619836280085E-18,3.1121830285489873E-15,2.2529649060722274E-15,4.1309622681012244E-15,4.1309622681012244E-15,-1.0187792395522371E-15,3.1121830285489873E-15,2.29388152054357E-18,0,0,0,0,2.29388152054357E-18,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":1.5092791774425102E-13},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":1.6133393763062775E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":-2.6956898678552197E-14},2.9539498678125272E-15,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":1.1737067198560442E-15},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":-2.0492607838651474E-16},1.3486011318938747E-12,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0.19535542813631801},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.751717496091},8.5193251854832503E-15,4.0077190401761446E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD639,0,$D$1)*AI639,   $D$35*AG639+$D$36*AH639+IF(H639=1,$D$40*AI639)+$D$41*Z639  ) + $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639 + IF(H639=$D$43,$D$42*AI639,0)","v":6.2243660570979745E-15},629,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,2.9484587988651149E-14,1.7723699206875162E-15,0,0,0,0,0,-2.0965262803167897E-14,-6.2243660570979745E-15,4.0673290490727957E-15,0,629,4.0673290490727957E-15,3.1121830285489873E-15,1359,629,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},1.3649491293436571E-18,3.1076003327478394E-15,2.2496474106934275E-15,4.1248794178102651E-15,4.1248794178102651E-15,-1.0172790850624257E-15,3.1076003327478394E-15,2.290503775367392E-18,0,0,0,0,2.290503775367392E-18,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":1.5020118704603815E-13},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":1.609211109800015E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":-2.6917204590751785E-14},2.9496158574041021E-15,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":1.1708215251487035E-15},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":-2.046243243218107E-16},1.3528305146663156E-12,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0.19539717721412087},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7585660957882},8.4407858668960252E-15,4.0018389484981519E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD641,0,$D$1)*AI641,   $D$35*AG641+$D$36*AH641+IF(H641=1,$D$40*AI641)+$D$41*Z641  ) + $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641 + IF(H641=$D$43,$D$42*AI641,0)","v":6.2152006654956788E-15},631,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,2.9348887963006034E-14,1.7697695144424612E-15,0,0,0,0,0,-2.0908102096110007E-14,-6.2152006654956788E-15,3.9953547158428092E-15,0,631,3.9953547158428092E-15,3.1076003327478394E-15,1361,631,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},1.3619354039255106E-18,3.1007389384944536E-15,2.2446803247869113E-15,4.1157719326439697E-15,4.1157719326439697E-15,-1.0150329941495161E-15,3.1007389384944536E-15,2.2854464810697001E-18,0,0,0,0,2.2854464810697001E-18,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":1.4911706087980682E-13},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":1.603043022317663E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":-2.6857773025196197E-14},2.9431260764160362E-15,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":1.1665102236416114E-15},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":-2.0417252614551055E-16},1.3591457632345246E-12,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0.19545989674327835},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7685392302471},8.3236927504867923E-15,3.99303405335935E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD644,0,$D$1)*AI644,   $D$35*AG644+$D$36*AH644+IF(H644=1,$D$40*AI644)+$D$41*Z644  ) + $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644 + IF(H644=$D$43,$D$42*AI644,0)","v":6.2014778769889072E-15},634,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,2.9146405322228195E-14,1.7658756458496215E-15,0,0,0,0,0,-2.0822712571741403E-14,-6.2014778769889072E-15,3.888090519347509E-15,0,634,3.888090519347509E-15,3.1007389384944536E-15,1364,634,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},1.3579274516874154E-18,3.0916139729986834E-15,2.2380745992102008E-15,4.103659891734112E-15,4.103659891734112E-15,-1.0120459187354286E-15,3.0916139729986834E-15,2.2787207873900181E-18,0,0,0,0,2.2787207873900181E-18,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":1.4768264873089779E-13},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":1.5948641110116128E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":-2.6778735009739442E-14},2.9344940106997442E-15,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":1.1607924849571388E-15},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":-2.0357167993007063E-16},1.3675124763428652E-12,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0.1955437009264247},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7812968305038},8.1688982314514498E-15,3.9813226514475505E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD648,0,$D$1)*AI648,   $D$35*AG648+$D$36*AH648+IF(H648=1,$D$40*AI648)+$D$41*Z648  ) + $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648 + IF(H648=$D$43,$D$42*AI648,0)","v":6.1832279459973668E-15},638,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,2.887841169545691E-14,1.7606964064198465E-15,0,0,0,0,0,-2.070951346400546E-14,-6.1832279459973668E-15,3.746366691873932E-15,0,638,3.746366691873932E-15,3.0916139729986834E-15,1368,638,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I651","v":0.99945644657673172},0.99970225287497938,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":1.3549292297103683E-18},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":3.0847878756641962E-15},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":2.2331330653739977E-15},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":4.0945992580025869E-15},{"$f":"IF($D$2=0,0,T651+AF651)","v":4.0945992580025869E-15},{"$f":"AI651-AG651","v":-1.0098113823383907E-15},{"$f":"T651+AD651","v":3.0847878756641962E-15},{"$f":"AI650-AI651-U651","v":2.273689509219715E-18},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":2.273689509219715E-18},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":1.4661511125723869E-13},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":1.5887636827396619E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":-2.6719609176673818E-14},2.9280356951335535E-15,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":1.1565270787030293E-15},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":-2.031222059291495E-16},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":1.3737474548360188E-12},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0.19560668693999278},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7904759029288},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":8.0537940284728295E-15},{"$f":"AZ651*(T651+AD651)","v":3.97256044646118E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD651,0,$D$1)*AI651,   $D$35*AG651+$D$36*AH651+IF(H651=1,$D$40*AI651)+$D$41*Z651  ) + $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651 + IF(H651=$D$43,$D$42*AI651,0)","v":6.1695757513283924E-15},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,{"$f":"AP651*AY651","v":2.8678896168366899E-14},1.7568214170801321E-15,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":-2.062510213989407E-14},{"$f":"-BC651","v":-6.1695757513283924E-15},3.6410396942245708E-15,{"$f":"IFERROR(T651/AI651,0)","v":0},641,{"$f":"SUM(BP651:BX651)","v":3.6410396942245708E-15},{"$f":"AI651","v":3.0847878756641962E-15},1371,{"$f":"CD651-$CD$8","v":641},{"$f":"1/(1+$D$22)^CE651","v":1},1320.7224123670626,439.09726456200457,{"$f":"IFERROR((1-(1+$D$22)^-CH651),0)","v":0},{"$f":"CG651*$D$22/CI651","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},1.3519376276267572E-18,3.0779768499412454E-15,2.2282024421467009E-15,4.0855586296042966E-15,4.0855586296042966E-15,-1.0075817796630512E-15,3.0779768499412454E-15,2.2686693398084006E-18,0,0,0,0,2.2686693398084006E-18,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":1.455546247406434E-13},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":1.5826920592541594E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":-2.6660613889884336E-14},2.9215908659517935E-15,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":1.1522812131475168E-15},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":-2.0267372433973451E-16},1.379948233795245E-12,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0.19566978623059517},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.799334476189},7.9395350858499232E-15,3.9638165388874525E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD654,0,$D$1)*AI654,   $D$35*AG654+$D$36*AH654+IF(H654=1,$D$40*AI654)+$D$41*Z654  ) + $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654 + IF(H654=$D$43,$D$42*AI654,0)","v":6.1559536998824908E-15},644,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,2.8480642307876192E-14,1.752954519571076E-15,0,0,0,0,0,-2.0541107222026271E-14,-6.1559536998824908E-15,3.5365359055385084E-15,0,644,3.5365359055385084E-15,3.0779768499412454E-15,1374,644,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},1.3489526308202559E-18,3.0711808625526204E-15,2.2232827054383424E-15,4.0765379623686718E-15,4.0765379623686718E-15,-1.0053570998160514E-15,3.0711808625526204E-15,2.2636602546288119E-18,0,0,0,0,2.2636602546288119E-18,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":1.4450115399203217E-13},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":1.5766491245334007E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":-2.6601748861132721E-14},2.915159522253557E-15,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":1.1480548105417221E-15},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":-2.0222623297064107E-16},1.3861149338460569E-12,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0.19573299825237567},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8078838432298},7.8261171171236206E-15,3.955090927503715E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD657,0,$D$1)*AI657,   $D$35*AG657+$D$36*AH657+IF(H657=1,$D$40*AI657)+$D$41*Z657  ) + $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657 + IF(H657=$D$43,$D$42*AI657,0)","v":6.1423617251052407E-15},647,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,2.8283644121788702E-14,1.7490957133521342E-15,0,0,0,0,0,-2.0457527004665083E-14,-6.1423617251052407E-15,3.4328511053705125E-15,0,647,3.4328511053705125E-15,3.0711808625526204E-15,1377,647,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},1.345974224706811E-18,3.0643998802945846E-15,2.2183738312121458E-15,4.0675372122226664E-15,4.0675372122226664E-15,-1.0031373319280818E-15,3.0643998802945846E-15,2.2586622292077224E-18,0,0,0,0,2.2586622292077224E-18,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":1.4345466376289704E-13},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":1.5706347620403333E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":-2.6543013802817044E-14},2.9087416620710672E-15,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":1.1438477927991493E-15},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":-2.0177972963552222E-16},1.3922476752480224E-12,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0.19579632246790557},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8161349036129},7.713535831378205E-15,3.9463836096400659E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD660,0,$D$1)*AI660,   $D$35*AG660+$D$36*AH660+IF(H660=1,$D$40*AI660)+$D$41*Z660  ) + $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660 + IF(H660=$D$43,$D$42*AI660,0)","v":6.1287997605891692E-15},650,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,2.8087895605645158E-14,1.7452449972426403E-15,0,0,0,0,0,-2.0374359774266953E-14,-6.1287997605891692E-15,3.3299810680316764E-15,0,650,3.3299810680316764E-15,3.0643998802945846E-15,1380,650,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},1.3449828847513915E-18,3.0621428816203491E-15,2.2167399495414799E-15,4.0645413805903702E-15,4.0645413805903702E-15,-1.0023984989700211E-15,3.0621428816203491E-15,2.2569986742355398E-18,0,0,0,0,2.2569986742355398E-18,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":1.4310737881303162E-13},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":1.5686363037143001E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":-2.6523464282746761E-14},2.9066053711912152E-15,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":1.1424497477566927E-15},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":-2.0163111437639639E-16},1.3942843967486249E-12,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0.1958174553799984},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8188207955866},7.6761939234844545E-15,3.9434852349159175E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD661,0,$D$1)*AI661,   $D$35*AG661+$D$36*AH661+IF(H661=1,$D$40*AI661)+$D$41*Z661  ) + $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661 + IF(H661=$D$43,$D$42*AI661,0)","v":6.1242857632406981E-15},651,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,2.8022922765269346E-14,1.743963222714729E-15,0,0,0,0,0,-2.0346728841784891E-14,-6.1242857632406981E-15,3.2958713829584826E-15,0,651,3.2958713829584826E-15,3.0621428816203491E-15,1381,651,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},1.3420132435980276E-18,3.0553818546795332E-15,2.2118455213260005E-15,4.0555671181739498E-15,4.0555671181739498E-15,-1.0001852634944166E-15,3.0553818546795332E-15,2.2520153571824317E-18,0,0,0,0,2.2520153571824317E-18,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":1.4207014102226038E-13},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":1.5626598554162721E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":-2.6464902072062263E-14},2.9002054842007856E-15,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":1.1382684544879411E-15},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":-2.0118592502726822E-16},1.4003720463919933E-12,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0.1958809283654652},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8266904135703},7.5647215338563135E-15,3.9348023018616195E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD664,0,$D$1)*AI664,   $D$35*AG664+$D$36*AH664+IF(H664=1,$D$40*AI664)+$D$41*Z664  ) + $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664 + IF(H664=$D$43,$D$42*AI664,0)","v":6.1107637093590663E-15},654,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,2.7828831116452924E-14,1.7401232905204713E-15,0,0,0,0,0,-2.026410958259661E-14,-6.1107637093590663E-15,3.1940811150177208E-15,0,654,3.1940811150177208E-15,3.0553818546795332E-15,1384,654,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},1.3390501592333629E-18,3.0486357556787455E-15,2.2069618997130545E-15,4.0466126703881062E-15,4.0466126703881062E-15,-9.9797691470936063E-16,3.0486357556787455E-15,2.2470430429924135E-18,0,0,0,0,2.2470430429924135E-18,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":1.4103980131141563E-13},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":1.5567117056066262E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":-2.6406469163209682E-14},2.8938190722122795E-15,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":1.1341063626894712E-15},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":-2.0074171862939339E-16},1.4064260165748228E-12,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0.19594451232257554},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8342857013308},7.4540758015240562E-15,3.9261376507780744E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD667,0,$D$1)*AI667,   $D$35*AG667+$D$36*AH667+IF(H667=1,$D$40*AI667)+$D$41*Z667  ) + $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667 + IF(H667=$D$43,$D$42*AI667,0)","v":6.0972715113574911E-15},657,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,2.7635975086038287E-14,1.7362914433273676E-15,0,0,0,0,0,-2.0181899284514229E-14,-6.0972715113574911E-15,3.0930957334939341E-15,0,657,3.0930957334939341E-15,3.0486357556787455E-15,1387,657,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},1.3360936171804036E-18,3.0419045516579939E-15,2.2020890608423161E-15,4.0376779934833291E-15,4.0376779934833291E-15,-9.9577344182533517E-16,3.0419045516579939E-15,2.2420817073729078E-18,0,0,0,0,2.2420817073729078E-18,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":1.4001632428223464E-13},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":1.5507917362646499E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":-2.6348165270698369E-14},2.8874461299914514E-15,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":1.1299633933039367E-15},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":-2.0029849301247483E-16},1.412446426344272E-12,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0.19600820674087394},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8416163408826},7.3442524255235517E-15,3.9174912745619186E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD670,0,$D$1)*AI670,   $D$35*AG670+$D$36*AH670+IF(H670=1,$D$40*AI670)+$D$41*Z670  ) + $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670 + IF(H670=$D$43,$D$42*AI670,0)","v":6.0838091033159878E-15},660,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,2.7444348637009495E-14,1.7324676779948707E-15,0,0,0,0,0,-2.0100096211485943E-14,-6.0838091033159878E-15,2.9929110002024341E-15,0,660,2.9929110002024341E-15,3.0419045516579939E-15,1390,660,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},1.3331436029941193E-18,3.0351882097300599E-15,2.1972269809061398E-15,4.028763043806705E-15,4.028763043806705E-15,-9.9357483407664502E-16,3.0351882097300599E-15,2.2371313260834025E-18,0,0,0,0,2.2371313260834025E-18,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":1.3899967450530076E-13},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":1.5448998289910455E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":-2.6289990109668029E-14},2.8810866514028083E-15,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":1.1258394670266291E-15},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":-1.9985624601100738E-16},1.4184333943859904E-12,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0.19607201111767447},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8486916755098},7.2352471032509462E-15,3.9088631648897904E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD673,0,$D$1)*AI673,   $D$35*AG673+$D$36*AH673+IF(H673=1,$D$40*AI673)+$D$41*Z673  ) + $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673 + IF(H673=$D$43,$D$42*AI673,0)","v":6.0703764194601199E-15},663,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,2.7253945724956464E-14,1.7286519908416848E-15,0,0,0,0,0,-2.0018698621705518E-14,-6.0703764194601199E-15,2.89352267463251E-15,0,663,2.89352267463251E-15,3.0351882097300599E-15,1393,663,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},1.3292203802980048E-18,3.026256149264369E-15,2.1907609027277307E-15,4.0169070557681838E-15,4.0169070557681838E-15,-9.9065090650381488E-16,3.026256149264369E-15,2.2305478159702866E-18,0,0,0,0,2.2305478159702866E-18,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":1.3765470035722066E-13},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":1.5370873994408305E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":-2.6212622986090944E-14},2.8726282778287525E-15,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":1.1203703837748357E-15},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":-1.9926810189918818E-16},1.4263642024370704E-12,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0.19615725381205917},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8577438516652},7.0911717631127458E-15,3.8973874167088383E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD677,0,$D$1)*AI677,   $D$35*AG677+$D$36*AH677+IF(H677=1,$D$40*AI677)+$D$41*Z677  ) + $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677 + IF(H677=$D$43,$D$42*AI677,0)","v":6.0525122985287379E-15},667,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,2.7001967996394288E-14,1.7235769666972514E-15,0,0,0,0,0,-1.9910796233281542E-14,-6.0525122985287379E-15,2.7622364312812611E-15,0,667,2.7622364312812611E-15,3.026256149264369E-15,1397,667,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},1.3282413799216533E-18,3.0240272442964801E-15,2.1891473585930967E-15,4.0139485143722986E-15,4.0139485143722986E-15,-9.899212700758185E-16,3.0240272442964801E-15,2.2289049678888633E-18,0,0,0,0,2.2289049678888633E-18,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":1.3732033357690733E-13},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":1.5351420210128859E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":-2.6193316806206157E-14},2.8705174202179307E-15,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":1.119008358471955E-15},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":-1.9912133650975706E-16},1.42833768071921E-12,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0.19617859475669375},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8599409003871},7.0553777741895593E-15,3.8945235481208253E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD678,0,$D$1)*AI678,   $D$35*AG678+$D$36*AH678+IF(H678=1,$D$40*AI678)+$D$41*Z678  ) + $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678 + IF(H678=$D$43,$D$42*AI678,0)","v":6.0480544885929602E-15},668,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,2.6939310072638108E-14,1.7223104521307584E-15,0,0,0,0,0,-1.9883932298448549E-14,-6.0480544885929602E-15,2.7296337377273567E-15,0,668,2.7296337377273567E-15,3.0240272442964801E-15,1398,668,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},1.3243325836630029E-18,3.0151280287192182E-15,2.1827050574163275E-15,4.0021361230610737E-15,4.0021361230610737E-15,-9.870080943418555E-16,3.0151280287192182E-15,2.2223456665967699E-18,0,0,0,0,2.2223456665967699E-18,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":1.3599033405200622E-13},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":1.52739129051214E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":-2.6116234176285497E-14},2.862088923321669E-15,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":1.1135811504847523E-15},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":-1.9853535511591341E-16},1.4361948295999024E-12,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0.19626407908581159},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8684744415038},6.9130964207610466E-15,3.8830883345924384E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD682,0,$D$1)*AI682,   $D$35*AG682+$D$36*AH682+IF(H682=1,$D$40*AI682)+$D$41*Z682  ) + $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682 + IF(H682=$D$43,$D$42*AI682,0)","v":6.0302560574384363E-15},672,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,2.6690017677288885E-14,1.7172533539930013E-15,0,0,0,0,0,-1.9776921256527839E-14,-6.0302560574384363E-15,2.6000937173156106E-15,0,672,2.6000937173156106E-15,3.0151280287192182E-15,1402,672,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},1.3233571832575941E-18,3.0129073198596368E-15,2.1810974465909537E-15,3.9991884607856823E-15,3.9991884607856823E-15,-9.8628114092604551E-16,3.0129073198596368E-15,2.2207088595813933E-18,0,0,0,0,2.2207088595813933E-18,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":1.3565969449677105E-13},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":1.5254612815433063E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":-2.6096998988903164E-14},2.8599855307682351E-15,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":1.1122295569641453E-15},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":-1.9838912941078703E-16},1.438149947482034E-12,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0.19628548021792364},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8705456722257},6.8777489360343035E-15,3.8802345940874739E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD683,0,$D$1)*AI683,   $D$35*AG683+$D$36*AH683+IF(H683=1,$D$40*AI683)+$D$41*Z683  ) + $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683 + IF(H683=$D$43,$D$42*AI683,0)","v":6.0258146397192735E-15},673,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,2.6628028280515518E-14,1.7159913184609409E-15,0,0,0,0,0,-1.9750279344481214E-14,-6.0258146397192735E-15,2.5679256147759729E-15,0,673,2.5679256147759729E-15,3.0129073198596368E-15,1403,673,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},1.3204352903498428E-18,3.0062550020719788E-15,2.1762817148739728E-15,3.99035849367766E-15,3.99035849367766E-15,-9.8410349160568113E-16,3.0062550020719788E-15,2.2158056682513999E-18,0,0,0,0,2.2158056682513999E-18,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":1.3467221957771445E-13},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":1.5196896004330151E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":-2.6039378387886325E-14},2.853684303290999E-15,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":1.1081872292177019E-15},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":-1.9795109816908304E-16},1.4439933640751434E-12,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0.19634975545602476},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8766148942025},6.772238780855436E-15,3.8716855155772236E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD686,0,$D$1)*AI686,   $D$35*AG686+$D$36*AH686+IF(H686=1,$D$40*AI686)+$D$41*Z686  ) + $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686 + IF(H686=$D$43,$D$42*AI686,0)","v":6.0125100041439577E-15},676,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,2.6442857380804302E-14,1.7122105819745993E-15,0,0,0,0,0,-1.9670618599948865E-14,-6.0125100041439577E-15,2.4719393586860802E-15,0,676,2.4719393586860802E-15,3.0062550020719788E-15,1406,676,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},1.3175198488055426E-18,2.9996173722010904E-15,2.1714766160024006E-15,3.9815480226048682E-15,3.9815480226048682E-15,-9.8193065040377771E-16,2.9996173722010904E-15,2.2109133028729719E-18,0,0,0,0,2.2109133028729719E-18,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":1.3369138266932907E-13},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":1.5139453446940402E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":-2.598188500968396E-14},2.8473964929359647E-15,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":1.104163518208686E-15},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":-1.9751403407396229E-16},1.4498039658669593E-12,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0.19641413809712216},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8824733814367},6.6675237287602783E-15,3.8631546405082661E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD689,0,$D$1)*AI689,   $D$35*AG689+$D$36*AH689+IF(H689=1,$D$40*AI689)+$D$41*Z689  ) + $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689 + IF(H689=$D$43,$D$42*AI689,0)","v":5.9992347444021809E-15},679,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,2.6258877698008805E-14,1.7084378957615787E-15,0,0,0,0,0,-1.9591353969248527E-14,-5.9992347444021809E-15,2.3767268801196765E-15,0,679,2.3767268801196765E-15,2.9996173722010904E-15,1409,679,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},1.3136426042522877E-18,2.9907899908688398E-15,2.165086316919204E-15,3.9698309806201408E-15,3.9698309806201408E-15,-9.79040989751301E-16,2.9907899908688398E-15,2.2044069480966518E-18,0,0,0,0,2.2044069480966518E-18,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":1.3239386457351E-13},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":1.5063287910228235E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":-2.5905424588819424E-14},2.839033597653667E-15,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":1.0988273904994306E-15},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":-1.9693278270723819E-16},1.4575005908442326E-12,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0.1965001479016128},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8899697285794},6.5291330552767875E-15,3.8518084308046085E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD693,0,$D$1)*AI693,   $D$35*AG693+$D$36*AH693+IF(H693=1,$D$40*AI693)+$D$41*Z693  ) + $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693 + IF(H693=$D$43,$D$42*AI693,0)","v":5.9815799817376796E-15},683,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,2.6015413969960809E-14,1.7034201585922002E-15,0,0,0,0,0,-1.9486280914684022E-14,-5.9815799817376796E-15,2.2509732321313071E-15,0,683,2.2509732321313071E-15,2.9907899908688398E-15,1413,683,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},1.3117082628618576E-18,2.986386046561085E-15,2.1618982229405885E-15,3.9639853964757418E-15,3.9639853964757418E-15,-9.7759934991465676E-16,2.986386046561085E-15,2.2011609544085968E-18,0,0,0,0,2.2011609544085968E-18,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":1.3174948091951511E-13},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":1.5025386285120249E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":-2.5867278798741819E-14},2.8348610786643905E-15,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":1.0961716244840155E-15},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":-1.9664279878658122E-16},1.461327190370844E-12,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0.19654322376847977},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8935876936155},6.4604617379139604E-15,3.8461474397437083E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD695,0,$D$1)*AI695,   $D$35*AG695+$D$36*AH695+IF(H695=1,$D$40*AI695)+$D$41*Z695  ) + $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695 + IF(H695=$D$43,$D$42*AI695,0)","v":5.9727720931221701E-15},685,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,2.5894467709745314E-14,1.7009166471986343E-15,0,0,0,0,0,-1.9434005971831352E-14,-5.9727720931221701E-15,2.188606291990426E-15,0,685,2.188606291990426E-15,2.986386046561085E-15,1415,685,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},1.3078481208516623E-18,2.9775976028473585E-15,2.1555361114952186E-15,3.9523200384155952E-15,3.9523200384155952E-15,-9.7472243556823677E-16,2.9775976028473585E-15,2.194683299192308E-18,0,0,0,0,2.194683299192308E-18,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":1.3046941185517438E-13},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":1.4949943535772192E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":-2.5791155645135544E-14},2.8265338795057549E-15,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":1.0908845685912489E-15},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":-1.9606411132223432E-16},1.4689371348386483E-12,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0.19662951677651735},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9005734203117},6.3241607809573392E-15,3.8348496601220583E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD699,0,$D$1)*AI699,   $D$35*AG699+$D$36*AH699+IF(H699=1,$D$40*AI699)+$D$41*Z699  ) + $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699 + IF(H699=$D$43,$D$42*AI699,0)","v":5.955195205694717E-15},689,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,2.5654137407199362E-14,1.6959203277034528E-15,0,0,0,0,0,-1.9329976626242022E-14,-5.955195205694717E-15,2.0648859029660747E-15,0,689,2.0648859029660747E-15,2.9775976028473585E-15,1419,689,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},1.3049604710190411E-18,2.9710232467869034E-15,2.1507768176656612E-15,3.9435935539596132E-15,3.9435935539596132E-15,-9.7257030717270978E-16,2.9710232467869034E-15,2.1898375707318047E-18,0,0,0,0,2.1898375707318047E-18,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":1.2951692966652767E-13},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":1.4893675504127778E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":-2.5734210327789901E-14},2.8203040737726194E-15,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":1.0869405990446813E-15},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":-1.9563121358035116E-16},1.4746068799116265E-12,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0.19669435964005547},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.905601523735},6.2228415264468842E-15,3.8263974817940868E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD702,0,$D$1)*AI702,   $D$35*AG702+$D$36*AH702+IF(H702=1,$D$40*AI702)+$D$41*Z702  ) + $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702 + IF(H702=$D$43,$D$42*AI702,0)","v":5.9420464935738068E-15},692,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,2.5475249543303761E-14,1.6921824442635715E-15,0,0,0,0,0,-1.9252408016856877E-14,-5.9420464935738068E-15,1.9729774771366483E-15,0,692,1.9729774771366483E-15,2.9710232467869034E-15,1422,692,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},1.3020791969432244E-18,2.9644634065084226E-15,2.1460280320700568E-15,3.9348863370554041E-15,3.9348863370554041E-15,-9.7042293054698152E-16,2.9644634065084226E-15,2.1850025413476065E-18,0,0,0,0,2.1850025413476065E-18,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":1.2857089635765458E-13},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":1.4837675299270307E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":-2.5677390742273131E-14},2.8140876187629225E-15,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":1.0830148159783752E-15},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":-1.9519927165059338E-16},1.4802444270083385E-12,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0.19675930754810206},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9104557138528},6.1222944783382317E-15,3.8179634168233027E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD705,0,$D$1)*AI705,   $D$35*AG705+$D$36*AH705+IF(H705=1,$D$40*AI705)+$D$41*Z705  ) + $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705 + IF(H705=$D$43,$D$42*AI705,0)","v":5.9289268130168452E-15},695,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,2.5297520538170914E-14,1.6884525712577535E-15,0,0,0,0,0,-1.9175226059832684E-14,-5.9289268130168452E-15,1.881820236579138E-15,0,695,1.881820236579138E-15,2.9644634065084226E-15,1425,695,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},1.3011201866521236E-18,2.9622800132700486E-15,2.1444474346896689E-15,3.9319882057432637E-15,3.9319882057432637E-15,-9.6970819247321508E-16,2.9622800132700486E-15,2.1833932383739537E-18,0,0,0,0,2.1833932383739537E-18,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":1.2825697888805687E-13},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":1.4819067872461354E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":-2.5658478772841271E-14},2.8120184314585953E-15,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":1.0817102490785071E-15},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":-1.950555030451447E-16},1.4821164740755802E-12,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0.19678098012093109},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9120361995808},6.0889496569903226E-15,3.8151560836839495E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD706,0,$D$1)*AI706,   $D$35*AG706+$D$36*AH706+IF(H706=1,$D$40*AI706)+$D$41*Z706  ) + $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706 + IF(H706=$D$43,$D$42*AI706,0)","v":5.9245600265400973E-15},696,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,2.5238534012941399E-14,1.6872110588751572E-15,0,0,0,0,0,-1.9149584355951075E-14,-5.9245600265400973E-15,1.8516006893253845E-15,0,696,1.8516006893253845E-15,2.9622800132700486E-15,1426,696,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},1.2992042845469254E-18,2.9579180499619443E-15,2.1412897315068594E-15,3.9261983451613742E-15,3.9261983451613742E-15,-9.6828029519942993E-16,2.9579180499619443E-15,2.1801781874164847E-18,0,0,0,0,2.1801781874164847E-18,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":1.27631276538647E-13},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":1.4781941712319361E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":-2.5620696610976917E-14},2.8078845001442264E-15,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":1.0791071384740478E-15},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":-1.9476828342258525E-16},1.4858498906711715E-12,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0.19682436007888948},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9151421433012},6.0225153556091646E-15,3.809547445764974E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD708,0,$D$1)*AI708,   $D$35*AG708+$D$36*AH708+IF(H708=1,$D$40*AI708)+$D$41*Z708  ) + $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708 + IF(H708=$D$43,$D$42*AI708,0)","v":5.9158360999238885E-15},698,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,2.5120944330770976E-14,1.6847307000865358E-15,0,0,0,0,0,-1.9098428975161813E-14,-5.9158360999238885E-15,1.7914099557718117E-15,0,698,1.7914099557718117E-15,2.9579180499619443E-15,1428,698,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},1.2953809396915201E-18,2.9492133828872233E-15,2.1349882674674736E-15,3.9146441881878935E-15,3.9146441881878935E-15,-9.6543080530067024E-16,2.9492133828872233E-15,2.1737622810373643E-18,0,0,0,0,2.1737622810373643E-18,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":1.2638836554871972E-13},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":1.4708042911308129E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":-2.5545299108255735E-14},2.7996343950452669E-15,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":1.0739249260701115E-15},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":-1.941951123491234E-16},1.4932741319792446E-12,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0.19691125881567423},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9211399828059},5.8906636858824864E-15,3.7983542621406598E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD712,0,$D$1)*AI712,   $D$35*AG712+$D$36*AH712+IF(H712=1,$D$40*AI712)+$D$41*Z712  ) + $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712 + IF(H712=$D$43,$D$42*AI712,0)","v":5.8984267657744465E-15},702,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,2.4887292159853991E-14,1.6797806370271601E-15,0,0,0,0,0,-1.8996628473971505E-14,-5.8984267657744465E-15,1.6720175571351991E-15,0,702,1.6720175571351991E-15,2.9492133828872233E-15,1432,702,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I715","v":0.99945644657673172},0.99970225287497938,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":1.2925208166435589E-18},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":2.9427016974738496E-15},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":2.1302743420392009E-15},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":3.9060008897386581E-15},{"$f":"IF($D$2=0,0,T715+AF715)","v":3.9060008897386581E-15},{"$f":"AI715-AG715","v":-9.6329919226480846E-16},{"$f":"T715+AD715","v":2.9427016974738496E-15},{"$f":"AI714-AI715-U715","v":2.1689627449239396E-18},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":2.1689627449239396E-18},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":1.2546357310826305E-13},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":1.465292672803731E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":-2.5488896627326833E-14},2.7934623359690795E-15,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":1.0700591799732951E-15},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":-1.9376634124433653E-16},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":1.4988051777812805E-12},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0.1969765538605133},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9254576901642},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":5.7926597691154824E-15},{"$f":"AZ715*(T715+AD715)","v":3.7899804305646312E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD715,0,$D$1)*AI715,   $D$35*AG715+$D$36*AH715+IF(H715=1,$D$40*AI715)+$D$41*Z715  ) + $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715 + IF(H715=$D$43,$D$42*AI715,0)","v":5.8854033949476992E-15},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,{"$f":"AP715*AY715","v":2.4713382265892226E-14},1.6760774015814477E-15,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":-1.8920722496776742E-14},{"$f":"-BC715","v":-5.8854033949476992E-15},1.5833337757492314E-15,{"$f":"IFERROR(T715/AI715,0)","v":0},705,{"$f":"SUM(BP715:BX715)","v":1.5833337757492314E-15},{"$f":"AI715","v":2.9427016974738496E-15},1435,{"$f":"CD715-$CD$8","v":705},{"$f":"1/(1+$D$22)^CE715","v":1},1320.7224123670626,439.09726456200457,{"$f":"IFERROR((1-(1+$D$22)^-CH715),0)","v":0},{"$f":"CG715*$D$22/CI715","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},1.2896670085749204E-18,2.9362043894694381E-15,2.1255708246741868E-15,3.8973766751715055E-15,3.8973766751715055E-15,-9.6117228570206745E-16,2.9362043894694381E-15,2.1641738058969655E-18,0,0,0,0,2.1641738058969655E-18,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":1.2454507645675681E-13},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":1.459807312910193E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":-2.5432618679676706E-14},2.7873035617631904E-15,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":1.0662112694666381E-15},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":-1.93338516840309E-16},1.5043045194435038E-12,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0.19704195216625744},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.929626617009},5.6954095456434621E-15,3.7816246230005967E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD718,0,$D$1)*AI718,   $D$35*AG718+$D$36*AH718+IF(H718=1,$D$40*AI718)+$D$41*Z718  ) + $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718 + IF(H718=$D$43,$D$42*AI718,0)","v":5.8724087789388761E-15},708,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,2.4540604997735152E-14,1.6723821370579142E-15,0,0,0,0,0,-1.8845195452091689E-14,-5.8724087789388761E-15,1.4953829037625034E-15,0,708,1.4953829037625034E-15,2.9362043894694381E-15,1438,708,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},1.2868195015425113E-18,2.9297214271295355E-15,2.1208776923920545E-15,3.888771502350374E-15,3.888771502350374E-15,-9.5905007522083851E-16,2.9297214271295355E-15,2.1593954405592223E-18,0,0,0,0,2.1593954405592223E-18,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":1.2363284037895653E-13},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":1.4543480903964517E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":-2.5376464990343387E-14},2.7811580559293503E-15,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":1.0623811135331511E-15},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":-1.9291163704678264E-16},1.5097722700037385E-12,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0.1971074533371702},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9336520267493},5.5989087588314141E-15,3.7732868170639623E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD721,0,$D$1)*AI721,   $D$35*AG721+$D$36*AH721+IF(H721=1,$D$40*AI721)+$D$41*Z721  ) + $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721 + IF(H721=$D$43,$D$42*AI721,0)","v":5.859442854259071E-15},711,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,2.4368954315936985E-14,1.6686948335576101E-15,0,0,0,0,0,-1.8770045557105571E-14,-5.859442854259071E-15,1.408160738129951E-15,0,711,1.408160738129951E-15,2.9297214271295355E-15,1441,711,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},1.2839782816340225E-18,2.9232527787797799E-15,2.1161949222631671E-15,3.8801853292322353E-15,3.8801853292322353E-15,-9.569325504524554E-16,2.9232527787797799E-15,2.1546276255635824E-18,0,0,0,0,2.1546276255635824E-18,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":1.2272682971024649E-13},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":1.4489148842190489E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":-2.532043528497197E-14},2.7750258015217123E-15,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":1.0585686311650854E-15},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":-1.9248569977811414E-16},1.5152085421552038E-12,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0.19717305698324961},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9375389962586},5.5031531587429065E-15,3.7649669897656042E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD724,0,$D$1)*AI724,   $D$35*AG724+$D$36*AH724+IF(H724=1,$D$40*AI724)+$D$41*Z724  ) + $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724 + IF(H724=$D$43,$D$42*AI724,0)","v":5.8465055575595598E-15},714,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,2.4198424187832004E-14,1.6650154809130272E-15,0,0,0,0,0,-1.8695271029089096E-14,-5.8465055575595598E-15,1.3216630820963747E-15,0,714,1.3216630820963747E-15,2.9232527787797799E-15,1444,714,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},1.2811433349678641E-18,2.9167984128157438E-15,2.1115224914085143E-15,3.8716181138668904E-15,3.8716181138668904E-15,-9.5481970105114656E-16,2.9167984128157438E-15,2.1498703376161668E-18,0,0,0,0,2.1498703376161668E-18,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":1.2182700934026491E-13},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":1.4435075733618156E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":-2.5264529289813338E-14},2.76890678116991E-15,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":1.0547737413751489E-15},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":-1.9206070295326541E-16},1.5206134482474869E-12,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0.19723876272013102},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9412924223827},5.408138502518062E-15,3.7566651175374641E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD727,0,$D$1)*AI727,   $D$35*AG727+$D$36*AH727+IF(H727=1,$D$40*AI727)+$D$41*Z727  ) + $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727 + IF(H727=$D$43,$D$42*AI727,0)","v":5.8335968256314876E-15},717,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,2.4029008588167697E-14,1.6613440687019459E-15,0,0,0,0,0,-1.8620870085649634E-14,-5.8335968256314876E-15,1.2358857455885222E-15,0,717,1.2358857455885222E-15,2.9167984128157438E-15,1447,717,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},1.2801997444047909E-18,2.9146501259054515E-15,2.1099673081263413E-15,3.8687665810084228E-15,3.8687665810084228E-15,-9.5411645510297125E-16,2.9146501259054515E-15,2.1482869102923138E-18,0,0,0,0,2.1482869102923138E-18,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":1.2152843877867423E-13},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":1.4417108700146157E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":-2.524592140202462E-14},2.7668700455590471E-15,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":1.053512673580147E-15},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":-1.9191924597347446E-16},1.5224081327452807E-12,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0.19726068725363621},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.942514709343},5.3766308723664524E-15,3.7539018126565704E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD728,0,$D$1)*AI728,   $D$35*AG728+$D$36*AH728+IF(H728=1,$D$40*AI728)+$D$41*Z728  ) + $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728 + IF(H728=$D$43,$D$42*AI728,0)","v":5.829300251810903E-15},718,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,2.3972783354342733E-14,1.6601220273354281E-15,0,0,0,0,0,-1.8596152481976282E-14,-5.829300251810903E-15,1.2074526478909755E-15,0,718,1.2074526478909755E-15,2.9146501259054515E-15,1448,718,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},1.277373140521119E-18,2.9082147540805186E-15,2.1053086274683913E-15,3.8602245775509997E-15,3.8602245775509997E-15,-9.5200982347048104E-16,2.9082147540805186E-15,2.1435436222617497E-18,0,0,0,0,2.1435436222617497E-18,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":1.2063681762454988E-13},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":1.4363378980814794E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":-2.519017992902893E-14},2.7607686428890886E-15,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":1.0497411146364615E-15},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":-1.914954998444888E-16},1.5277713915992224E-12,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0.19732652852325017},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9460973955254},5.2825975542061495E-15,3.7456238429060915E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD731,0,$D$1)*AI731,   $D$35*AG731+$D$36*AH731+IF(H731=1,$D$40*AI731)+$D$41*Z731  ) + $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731 + IF(H731=$D$43,$D$42*AI731,0)","v":5.8164295081610373E-15},721,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,2.380484443394487E-14,1.6564611857334532E-15,0,0,0,0,0,-1.8522246879738719E-14,-5.8164295081610373E-15,1.1226292317785666E-15,0,721,1.1226292317785666E-15,2.9082147540805186E-15,1451,721,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},1.2745527776084751E-18,2.9017935911687435E-15,2.1006602328965766E-15,3.8517014343224217E-15,3.8517014343224217E-15,-9.4990784315367823E-16,2.9017935911687435E-15,2.1388108071256863E-18,0,0,0,0,2.1388108071256863E-18,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":1.1975130507549942E-13},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":1.4309905392950363E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":-2.5134561529846327E-14},2.7546804321840923E-15,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":1.0459869594404562E-15},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":-1.9107268932141869E-16},1.5331035452120991E-12,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0.1973924710082034},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9495572991159},5.1892953094660542E-15,3.7373637711191948E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD734,0,$D$1)*AI734,   $D$35*AG734+$D$36*AH734+IF(H734=1,$D$40*AI734)+$D$41*Z734  ) + $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734 + IF(H734=$D$43,$D$42*AI734,0)","v":5.803587182337487E-15},724,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,2.3638006015310039E-14,1.6528082593104553E-15,0,0,0,0,0,-1.8448710705843984E-14,-5.803587182337487E-15,1.0385163864390219E-15,0,724,1.0385163864390219E-15,2.9017935911687435E-15,1454,724,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},1.2717386418871719E-18,2.8953866057977026E-15,2.096022101699838E-15,3.8431971096804399E-15,3.8431971096804399E-15,-9.4781050388273731E-16,2.8953866057977026E-15,2.1340884417602439E-18,0,0,0,0,2.1340884417602439E-18,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":1.1887186622678272E-13},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":1.4256686728460302E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":-2.5079065932737229E-14},2.748605394777667E-15,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":1.0422501271495297E-15},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":-1.906508123385025E-16},1.5384047047950308E-12,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0.19745851434224199},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9528987611009},5.0967199214682631E-15,3.7291215719712159E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD737,0,$D$1)*AI737,   $D$35*AG737+$D$36*AH737+IF(H737=1,$D$40*AI737)+$D$41*Z737  ) + $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737 + IF(H737=$D$43,$D$42*AI737,0)","v":5.7907732115954052E-15},727,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,2.3472262102230248E-14,1.6491632368666001E-15,0,0,0,0,0,-1.8375542180761984E-14,-5.7907732115954052E-15,9.5510994673946025E-16,0,727,9.5510994673946025E-16,2.8953866057977026E-15,1457,727,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},1.2689307196079458E-18,2.8889937666642407E-15,2.091394211217262E-15,3.83471156207475E-15,3.83471156207475E-15,-9.4571779541050933E-16,2.8889937666642407E-15,2.1293765030928189E-18,0,0,0,0,2.1293765030928189E-18,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":1.1799846624237491E-13},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":1.4203721780201172E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":-2.5023692866562078E-14},2.7425435116511201E-15,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":1.0385305369861516E-15},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":-1.9022986683453995E-16},1.5436749812196801E-12,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0.19752465816434928},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9561259681907},5.0048671821283058E-15,3.7208972196591263E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD740,0,$D$1)*AI740,   $D$35*AG740+$D$36*AH740+IF(H740=1,$D$40*AI740)+$D$41*Z740  ) + $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740 + IF(H740=$D$43,$D$42*AI740,0)","v":5.7779875333284813E-15},730,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,2.3307606708442613E-14,1.645526106990672E-15,0,0,0,0,0,-1.8302739526314308E-14,-5.7779875333284813E-15,8.7240575579049571E-16,0,730,8.7240575579049571E-16,2.8889937666642407E-15,1460,730,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},1.2651964648826619E-18,2.880491932436589E-15,2.0852395815002959E-15,3.8234266356800262E-15,3.8234266356800262E-15,-9.4293470324343717E-16,2.880491932436589E-15,2.1231100977283834E-18,0,0,0,0,2.1231100977283834E-18,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":1.1684326664311744E-13},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":1.4133494434523061E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":-2.4950052247821348E-14},2.7344814295285037E-15,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":1.0335977650474459E-15},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":-1.8967005157580244E-16},1.5506541669804442E-12,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0.19761300562758552},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9602581393474},4.883513726645816E-15,3.7099591328693367E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD744,0,$D$1)*AI744,   $D$35*AG744+$D$36*AH744+IF(H744=1,$D$40*AI744)+$D$41*Z744  ) + $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744 + IF(H744=$D$43,$D$42*AI744,0)","v":5.7609838648731781E-15},734,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,2.3089749108691843E-14,1.6406888577171021E-15,0,0,0,0,0,-1.8206235382046026E-14,-5.7609838648731781E-15,7.6321871948974114E-16,0,734,7.6321871948974114E-16,2.880491932436589E-15,1464,734,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},1.264264619544118E-18,2.8783703860566727E-15,2.0837037561658891E-15,3.8206105969171815E-15,3.8206105969171815E-15,-9.4224021086050887E-16,2.8783703860566727E-15,2.1215463799163592E-18,0,0,0,0,2.1215463799163592E-18,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":1.1655612491250293E-13},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":1.4116007405140495E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":-2.4931675979369065E-14},2.7324695521233553E-15,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":1.032369316730379E-15},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":-1.8953035536392698E-16},1.5523904460808375E-12,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0.19763512021042456},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9612616487232},4.8533737681573199E-15,3.7072295539178742E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD745,0,$D$1)*AI745,   $D$35*AG745+$D$36*AH745+IF(H745=1,$D$40*AI745)+$D$41*Z745  ) + $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745 + IF(H745=$D$43,$D$42*AI745,0)","v":5.7567407721133453E-15},735,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,2.3035583758343776E-14,1.6394817312740132E-15,0,0,0,0,0,-1.8182209990186454E-14,-5.7567407721133453E-15,7.3611472731798965E-16,0,735,7.3611472731798965E-16,2.8783703860566727E-15,1465,735,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},1.2605440963850594E-18,2.8698998146935875E-15,2.0775717581952208E-15,3.8093671673472709E-15,3.8093671673472709E-15,-9.3946735265368346E-16,2.8698998146935875E-15,2.1153030173185937E-18,0,0,0,0,2.1153030173185937E-18,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":1.1541415220917183E-13},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":1.4046337178582594E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":-2.4858306151216466E-14},2.724436592799039E-15,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":1.0274744126580788E-15},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":-1.8897259865257476E-16},1.5593016151887881E-12,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0.19772368902565607},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9651617254331},4.73360291083811E-15,3.6963309789676171E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD749,0,$D$1)*AI749,   $D$35*AG749+$D$36*AH749+IF(H749=1,$D$40*AI749)+$D$41*Z749  ) + $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749 + IF(H749=$D$43,$D$42*AI749,0)","v":5.739799629387175E-15},739,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,2.2820111940566026E-14,1.6346619556794233E-15,0,0,0,0,0,-1.8086509029727916E-14,-5.739799629387175E-15,6.2846523713035812E-16,0,739,6.2846523713035812E-16,2.8698998146935875E-15,1469,739,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},1.2596156776193979E-18,2.8677860696439925E-15,2.0760415803832359E-15,3.806561483695582E-15,3.806561483695582E-15,-9.3877541405158949E-16,2.8677860696439925E-15,2.1137450495949603E-18,0,0,0,0,2.1137450495949603E-18,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":1.1513030119086107E-13},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":1.4028988872051589E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":-2.4839997455805057E-14},2.7224319867950916E-15,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":1.0262553940420029E-15},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":-1.8883341613029083E-16},1.5610209409348153E-12,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0.1977458587871497},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9661089291583},4.7038566680292516E-15,3.6936112653606175E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD750,0,$D$1)*AI750,   $D$35*AG750+$D$36*AH750+IF(H750=1,$D$40*AI750)+$D$41*Z750  ) + $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750 + IF(H750=$D$43,$D$42*AI750,0)","v":5.735572139287985E-15},740,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,2.2766540281410027E-14,1.6334591920770549E-15,0,0,0,0,0,-1.8062683613380776E-14,-5.735572139287985E-15,6.0174372081832044E-16,0,740,6.0174372081832044E-16,2.8677860696439925E-15,1470,740,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},1.2568345221146774E-18,2.8614541708309956E-15,2.0714578056875892E-15,3.7981568253441997E-15,3.7981568253441997E-15,-9.3670265451320412E-16,2.8614541708309956E-15,2.1090780279113554E-18,0,0,0,0,2.1090780279113554E-18,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":1.1428266887936977E-13},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":1.3977109440993202E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":-2.4785152238419381E-14},2.7164268778525846E-15,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":1.0226095883358022E-15},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":-1.8841648332762965E-16},1.5661586632855486E-12,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0.19781243400972132},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9688858845559},4.6150870032756861E-15,3.6854639404149132E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD753,0,$D$1)*AI753,   $D$35*AG753+$D$36*AH753+IF(H753=1,$D$40*AI753)+$D$41*Z753  ) + $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753 + IF(H753=$D$43,$D$42*AI753,0)","v":5.7229083416619911E-15},743,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,2.2606532896155165E-14,1.6298561267115506E-15,0,0,0,0,0,-1.7991445892879479E-14,-5.7229083416619911E-15,5.2203478832524697E-16,0,743,5.2203478832524697E-16,2.8614541708309956E-15,1473,743,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},1.2531358645121911E-18,2.8530333811113562E-15,2.0653618455381607E-15,3.7869794735366914E-15,3.7869794735366914E-15,-9.3394609242533514E-16,2.8530333811113562E-15,2.1028713576261179E-18,0,0,0,0,2.1028713576261179E-18,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":1.1316159330172718E-13},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":1.3908321347809716E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":-2.4712213605574367E-14},2.7084403584438021E-15,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":1.0177746534302478E-15},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":-1.8786200455876093E-16},1.5729618490569398E-12,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0.19790135436779865},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9724423567673},4.4978161877841718E-15,3.6746283719953795E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD757,0,$D$1)*AI757,   $D$35*AG757+$D$36*AH757+IF(H757=1,$D$40*AI757)+$D$41*Z757  ) + $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757 + IF(H757=$D$43,$D$42*AI757,0)","v":5.7060667622227125E-15},747,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,2.2394832576829821E-14,1.6250642150662811E-15,0,0,0,0,0,-1.7897016389045649E-14,-5.7060667622227125E-15,4.168136406277407E-16,0,747,4.168136406277407E-16,2.8530333811113562E-15,1477,747,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},1.2503690160443017E-18,2.8467340553455602E-15,2.0608016510534322E-15,3.778618051083619E-15,3.778618051083619E-15,-9.3188399573805879E-16,2.8467340553455602E-15,2.0982283443991764E-18,0,0,0,0,2.0982283443991764E-18,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":1.1232756775944945E-13},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":1.385701708653908E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":-2.4657650527229035E-14},2.7024656611053916E-15,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":1.0141679528961309E-15},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":-1.8744721657430701E-16},1.5780290462557091E-12,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0.19796815925582961},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9750043979304},4.4106742564815435E-15,3.6665223074534362E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD760,0,$D$1)*AI760,   $D$35*AG760+$D$36*AH760+IF(H760=1,$D$40*AI760)+$D$41*Z760  ) + $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760 + IF(H760=$D$43,$D$42*AI760,0)","v":5.6934681106911204E-15},750,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,2.223728182302268E-14,1.6214793966632349E-15,0,0,0,0,0,-1.7826607566541137E-14,-5.6934681106911204E-15,3.3868554245365718E-16,0,750,3.3868554245365718E-16,2.8467340553455602E-15,1480,750,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},1.2485278451404226E-18,2.8425422336940883E-15,2.057767116456126E-15,3.7730540283645195E-15,3.7730540283645195E-15,-9.3051179467043115E-16,2.8425422336940883E-15,2.0951386989201344E-18,0,0,0,0,2.0951386989201344E-18,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":1.1177476082966632E-13},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":1.3822950156905317E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":-2.4621342086979609E-14},2.6984897521541908E-15,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":1.0117727274453875E-15},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":-1.871712001689567E-16},1.5813904797623321E-12,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0.19801275024833126},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.976664048558},4.3529636153112551E-15,3.6611280635704483E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD762,0,$D$1)*AI762,   $D$35*AG762+$D$36*AH762+IF(H762=1,$D$40*AI762)+$D$41*Z762  ) + $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762 + IF(H762=$D$43,$D$42*AI762,0)","v":5.6850844673881767E-15},752,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,2.2132827800231677E-14,1.6190938512925144E-15,0,0,0,0,0,-1.7779864184920422E-14,-5.6850844673881767E-15,2.8697299921559326E-16,0,752,2.8697299921559326E-16,2.8425422336940883E-15,1482,752,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},1.2448536327241569E-18,2.8341770986997434E-15,2.0517114457568344E-15,3.7619505499661668E-15,3.7619505499661668E-15,-9.2777345126642335E-16,2.8341770986997434E-15,2.0889730497908769E-18,0,0,0,0,2.0889730497908769E-18,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":1.1067680569983679E-13},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":1.3755140893117089E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":-2.4548885520509562E-14},2.6905552398913188E-15,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":1.007004349834988E-15},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":-1.8662038606392496E-16},1.5880734156695389E-12,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0.19810206236852956},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9798713347045},4.2384583882842095E-15,3.6503630549230619E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD766,0,$D$1)*AI766,   $D$35*AG766+$D$36*AH766+IF(H766=1,$D$40*AI766)+$D$41*Z766  ) + $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766 + IF(H766=$D$43,$D$42*AI766,0)","v":5.6683541973994868E-15},756,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,2.1925303465498696E-14,1.6143331439347912E-15,0,0,0,0,0,-1.7686845077214486E-14,-5.6683541973994868E-15,1.8443733481951492E-16,0,756,1.8443733481951492E-16,2.8341770986997434E-15,1486,756,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},1.242105070924922E-18,2.8279194064691269E-15,2.0471813905321735E-15,3.7536443898679541E-15,3.7536443898679541E-15,-9.257249833988272E-16,2.8279194064691269E-15,2.0843607231900396E-18,0,0,0,0,2.0843607231900396E-18,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":1.0986000103298551E-13},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":1.3704566576318612E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":-2.4494683060732969E-14},2.6846194728226421E-15,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":1.0034472877533029E-15},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":-1.8620833949828059E-16},1.5930508034933057E-12,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0.19816915995947496},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9821822366371},4.1533762206638299E-15,3.6423098083334419E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD769,0,$D$1)*AI769,   $D$35*AG769+$D$36*AH769+IF(H769=1,$D$40*AI769)+$D$41*Z769  ) + $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769 + IF(H769=$D$43,$D$42*AI769,0)","v":5.6558388129382539E-15},759,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,2.1770864117853791E-14,1.6107716836935852E-15,0,0,0,0,0,-1.761748789718996E-14,-5.6558388129382539E-15,1.0830909141916131E-16,0,759,1.0830909141916131E-16,2.8279194064691269E-15,1489,759,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},1.2411902329116569E-18,2.8258365809239723E-15,2.0456735959019549E-15,3.7508797472813376E-15,3.7508797472813376E-15,-9.2504316635736531E-16,2.8258365809239723E-15,2.0828255451546648E-18,0,0,0,0,2.0828255451546648E-18,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":1.0958899499503963E-13},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":1.368776207022707E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":-2.4476642181815887E-14},2.6826437589331479E-15,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":1.0022652458376514E-15},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":-1.8607119291435012E-16},1.5947033227227328E-12,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0.19819154738082634},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9829350921189},4.1251664504538401E-15,3.6396292935891353E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD770,0,$D$1)*AI770,   $D$35*AG770+$D$36*AH770+IF(H770=1,$D$40*AI770)+$D$41*Z770  ) + $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770 + IF(H770=$D$43,$D$42*AI770,0)","v":5.6516731618479445E-15},760,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,2.1719612493976537E-14,1.6095862553598887E-15,0,0,0,0,0,-1.7594446043522698E-14,-5.6516731618479445E-15,8.3079543965784267E-17,0,760,8.3079543965784267E-17,2.8258365809239723E-15,1490,760,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},1.2384497596784311E-18,2.8195973040539586E-15,2.041156871885899E-15,3.7425980308482654E-15,3.7425980308482654E-15,-9.230007267943068E-16,2.8195973040539586E-15,2.0782267918736342E-18,0,0,0,0,2.0782267918736342E-18,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":1.087797458745258E-13},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":1.3637508734767208E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":-2.442259923097736E-14},2.6767252312232831E-15,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":9.9873001522924728E-16},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":-1.8566035893408272E-16},1.599641105804036E-12,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0.19825877415862736},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9851427620515},4.0409878759369567E-15,3.6315994361934336E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD773,0,$D$1)*AI773,   $D$35*AG773+$D$36*AH773+IF(H773=1,$D$40*AI773)+$D$41*Z773  ) + $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773 + IF(H773=$D$43,$D$42*AI773,0)","v":5.6391946081079171E-15},763,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,2.1566539070370487E-14,1.6060351387339698E-15,0,0,0,0,0,-1.7525551194433531E-14,-5.6391946081079171E-15,7.8284065630082354E-18,0,763,7.8284065630082354E-18,2.8195973040539586E-15,1493,763,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},1.2366261399036465E-18,2.8154454413236231E-15,2.0381512642656316E-15,3.7370870476817814E-15,3.7370870476817814E-15,-9.2164160635815838E-16,2.8154454413236231E-15,2.0751665987211981E-18,0,0,0,0,2.0751665987211981E-18,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":1.0824337477377445E-13},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":1.3604139557682648E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":-2.4386636904236871E-14},2.6727867161575078E-15,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":9.9638224472471577E-16},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":-1.8538697368022019E-16},1.6029165219245421E-12,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0.19830364565931119},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9865731284358},3.9852429280910445E-15,3.6262559258004899E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD775,0,$D$1)*AI775,   $D$35*AG775+$D$36*AH775+IF(H775=1,$D$40*AI775)+$D$41*Z775  ) + $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775 + IF(H775=$D$43,$D$42*AI775,0)","v":5.6308908826472461E-15},765,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,2.1465055836106592E-14,{"$f":"AS775*$D$34","v":1.6036720296945047E-15},0,0,0,0,0,-1.7479812908015547E-14,-5.6308908826472461E-15,-4.1975924861697584E-17,0,765,-4.1975924861697584E-17,2.8154454413236231E-15,1495,765,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I779","v":0.99945644657673172},0.99970225287497938,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":1.2329869522514064E-18},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":2.8071600477394162E-15},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":2.032153319798042E-15},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":3.7260894142011173E-15},{"$f":"IF($D$2=0,0,T779+AF779)","v":3.7260894142011173E-15},{"$f":"AI779-AG779","v":-9.1892936646170112E-16},{"$f":"T779+AD779","v":2.8071600477394162E-15},{"$f":"AI778-AI779-U779","v":2.0690597242026152E-18},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":2.0690597242026152E-18},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":1.0717809558297515E-13},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":1.3537718937167551E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":-2.4314871036576612E-14},2.6649268643798467E-15,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":9.9170831789163947E-16},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":-1.8484141026074109E-16},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":1.6094280420208094E-12},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0.19839351701703584},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9893379621362},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":3.8746454485323416E-15},{"$f":"AZ779*(T779+AD779)","v":3.6155922114416495E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD779,0,$D$1)*AI779,   $D$35*AG779+$D$36*AH779+IF(H779=1,$D$40*AI779)+$D$41*Z779  ) + $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779 + IF(H779=$D$43,$D$42*AI779,0)","v":5.6143200954788323E-15},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,{"$f":"AP779*AY779","v":2.1263439329894472E-14},1.598956118627908E-15,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":-1.7388793881362131E-14},{"$f":"-BC779","v":-5.6143200954788323E-15},-1.4071852831858234E-16,{"$f":"IFERROR(T779/AI779,0)","v":0},769,{"$f":"SUM(BP779:BX779)","v":-1.4071852831858234E-16},{"$f":"AI779","v":2.8071600477394162E-15},1499,{"$f":"CD779-$CD$8","v":769},{"$f":"1/(1+$D$22)^CE779","v":1},1320.7224123670626,439.09726456200457,{"$f":"IFERROR((1-(1+$D$22)^-CH779),0)","v":0},{"$f":"CG779*$D$22/CI779","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},1.2302645913675031E-18,2.8009620075291225E-15,2.0276664477368168E-15,3.7178624333294833E-15,3.7178624333294833E-15,-9.1690042580036081E-16,2.8009620075291225E-15,2.0644913650246546E-18,0,0,0,0,2.0644913650246546E-18,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":1.0638562712224999E-13},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":1.3488180110907164E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":-2.4261185266677547E-14},2.6590469802987438E-15,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":9.8822169298317159E-16},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":-1.8443329156645934E-16},1.6142774079197214E-12,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0.19846103250130454},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.991330623458},3.7924734676210795E-15,3.6076147831031866E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD782,0,$D$1)*AI782,   $D$35*AG782+$D$36*AH782+IF(H782=1,$D$40*AI782)+$D$41*Z782  ) + $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782 + IF(H782=$D$43,$D$42*AI782,0)","v":5.6019240150582449E-15},772,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,2.1113401401980521E-14,1.5954281881792462E-15,0,0,0,0,0,-1.7320927934359442E-14,-5.6019240150582449E-15,-2.140223592579176E-16,0,772,-2.140223592579176E-16,2.8009620075291225E-15,1502,772,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},1.227548241292367E-18,2.7947776522180844E-15,2.0231894824186986E-15,3.7096536171358101E-15,3.7096536171358101E-15,-9.1487596491772568E-16,2.7947776522180844E-15,2.0599330925085845E-18,0,0,0,0,2.0599330925085845E-18,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":1.0559868509977889E-13},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":1.3438877094640751E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":-2.4207618031723024E-14},2.6531799321864403E-15,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":9.8475111208854147E-16},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":-1.840260739736591E-16},1.619097513645045E-12,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0.19852864363160144},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9932565942713},3.7109622439853421E-15,3.5996547697372623E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD785,0,$D$1)*AI785,   $D$35*AG785+$D$36*AH785+IF(H785=1,$D$40*AI785)+$D$41*Z785  ) + $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785 + IF(H785=$D$43,$D$42*AI785,0)","v":5.5895553044361689E-15},775,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,2.0964363722139706E-14,1.591907959311864E-15,0,0,0,0,0,-1.7253401478154364E-14,-5.5895553044361689E-15,-2.8668510113896292E-16,0,775,-2.8668510113896292E-16,2.7947776522180844E-15,1505,775,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},1.224837888754494E-18,2.7886069515908693E-15,2.0187224019701956E-15,3.7014629255135818E-15,3.7014629255135818E-15,-9.1285597392271256E-16,2.7886069515908693E-15,2.0553848843832841E-18,0,0,0,0,2.0553848843832841E-18,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":1.0481723613553931E-13},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":1.3389808713010685E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":-2.4154169069994975E-14},2.6473256971422807E-15,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":9.8129649656641214E-16},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":-1.8361975549276224E-16},1.6238884647655322E-12,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0.19859635011997628},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9951182168043},3.6301077450651644E-15,3.591712140274484E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD788,0,$D$1)*AI788,   $D$35*AG788+$D$36*AH788+IF(H788=1,$D$40*AI788)+$D$41*Z788  ) + $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788 + IF(H788=$D$43,$D$42*AI788,0)","v":5.5772139031817386E-15},778,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,2.0816320526181795E-14,1.5883954182853684E-15,0,0,0,0,0,-1.718621278111663E-14,-5.5772139031817386E-15,-3.5871073983120638E-16,0,778,-3.5871073983120638E-16,2.7886069515908693E-15,1508,778,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},1.222133520511684E-18,2.7824498754987586E-15,2.0142651845661123E-15,3.6932903184448408E-15,3.6932903184448408E-15,-9.1084044294608225E-16,2.7824498754987586E-15,2.0508467184273304E-18,0,0,0,0,2.0508467184273304E-18,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":1.0404124695870721E-13},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":1.3340973793492833E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":-2.4100838120353337E-14},2.6414842521113059E-15,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":9.7785776796481744E-16},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":-1.8321433413858456E-16},1.6286503665263985E-12,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0.19866415168245249},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9969177496109},3.5499059512392572E-15,3.5837868634351897E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD791,0,$D$1)*AI791,   $D$35*AG791+$D$36*AH791+IF(H791=1,$D$40*AI791)+$D$41*Z791  ) + $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791 + IF(H791=$D$43,$D$42*AI791,0)","v":5.5648997509975172E-15},781,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,2.0669266067036107E-14,1.5848905512667835E-15,0,0,0,0,0,-1.711936011579685E-14,-5.5648997509975172E-15,-4.3010324849147612E-16,0,781,-4.3010324849147612E-16,2.7824498754987586E-15,1511,781,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},1.2212333919895317E-18,2.7804005392745567E-15,2.012781633453753E-15,3.6905701279743025E-15,3.6905701279743025E-15,-9.1016958869974584E-16,2.7804005392745567E-15,2.0493362242019064E-18,0,0,0,0,2.0493362242019064E-18,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":1.0378379145128408E-13},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":1.3324747165215931E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":-2.4083087316995276E-14},2.6395399419871697E-15,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":9.7671504199274324E-16},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":-1.830793927061982E-16},1.6302312298441505E-12,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0.19868677328233816},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9975041748517},3.5233163726782807E-15,3.5811489551920408E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD792,0,$D$1)*AI792,   $D$35*AG792+$D$36*AH792+IF(H792=1,$D$40*AI792)+$D$41*Z792  ) + $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792 + IF(H792=$D$43,$D$42*AI792,0)","v":5.5608010785491134E-15},782,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,2.0620466642462744E-14,1.5837239651923017E-15,0,0,0,0,0,-1.7097150269784462E-14,-5.5608010785491134E-15,-4.5376074067853039E-16,0,782,-4.5376074067853039E-16,2.7804005392745567E-15,1512,782,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},1.2185369822583514E-18,2.7742615824462762E-15,2.00833753290853E-15,3.6824215715460665E-15,3.6824215715460665E-15,-9.0815998909979034E-16,2.7742615824462762E-15,2.0448114133230513E-18,0,0,0,0,2.0448114133230513E-18,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":1.0301503042832243E-13},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":1.3276221709634958E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":-2.4029913311580452E-14},2.6337155141908935E-15,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":9.7329737425264357E-16},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":-1.8267516444048778E-16},1.6349545622828162E-12,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0.1987547011752927},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9992242956068},3.4439786222821244E-15,3.5732467661839063E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD795,0,$D$1)*AI795,   $D$35*AG795+$D$36*AH795+IF(H795=1,$D$40*AI795)+$D$41*Z795  ) + $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795 + IF(H795=$D$43,$D$42*AI795,0)","v":5.5485231648925523E-15},785,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,2.0474721589344908E-14,1.580229308514536E-15,0,0,0,0,0,-1.7030742967062785E-14,-5.5485231648925523E-15,-5.2431523409589271E-16,0,785,-5.2431523409589271E-16,2.7742615824462762E-15,1515,785,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},1.2158465260373571E-18,2.7681361800647047E-15,2.0039032446694845E-15,3.6742910066393474E-15,3.6742910066393474E-15,-9.0615482657464275E-16,2.7681361800647047E-15,2.0402965929541976E-18,0,0,0,0,2.0402965929541976E-18,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":1.0225165199502585E-13},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":1.3227926991740362E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":-2.3976856711165048E-14},2.6279038220551523E-15,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":9.6989541114425505E-16},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":-1.8227182868642715E-16},1.639649089680967E-12,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0.19882272349484276},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0008872877365},3.3652842492271717E-15,3.5653618560566253E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD798,0,$D$1)*AI798,   $D$35*AG798+$D$36*AH798+IF(H798=1,$D$40*AI798)+$D$41*Z798  ) + $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798 + IF(H798=$D$43,$D$42*AI798,0)","v":5.5362723601294094E-15},788,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,2.0329951931497909E-14,1.5767422932330914E-15,0,0,0,0,0,-1.6964667682270736E-14,-5.5362723601294094E-15,-5.942458176691445E-16,0,788,-5.942458176691445E-16,2.7681361800647047E-15,1518,788,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},1.2131620101815568E-18,2.7620243022024412E-15,1.999478747071636E-15,3.6661783935299493E-15,3.6661783935299493E-15,-9.0415409132750811E-16,2.7620243022024412E-15,2.0357917410364279E-18,0,0,0,0,2.0357917410364279E-18,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":1.014936232566068E-13},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":1.3179861849015739E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":-2.3923917256525865E-14},2.6221048420643848E-15,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":9.6650907488395616E-16},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":-1.8186938347340419E-16},1.6443149162119543E-12,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0.19889083996981574},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0024951518189},3.2872292783460479E-15,3.5574941929067057E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD801,0,$D$1)*AI801,   $D$35*AG801+$D$36*AH801+IF(H801=1,$D$40*AI801)+$D$41*Z801  ) + $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801 + IF(H801=$D$43,$D$42*AI801,0)","v":5.5240486044048823E-15},791,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,2.0186151981086551E-14,1.5732629052386307E-15,0,0,0,0,0,-1.6898922702740504E-14,-5.5240486044048823E-15,-6.6355642082020307E-16,0,791,-6.6355642082020307E-16,2.7620243022024412E-15,1521,791,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},1.2104834215749823E-18,2.755925918998161E-15,1.9950640184978386E-15,3.6580836925813838E-15,3.6580836925813838E-15,-9.0215777358322283E-16,2.755925918998161E-15,2.0312968355609174E-18,0,0,0,0,2.0312968355609174E-18,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":1.0074091143446714E-13},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":1.3132025122105284E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":-2.3871094689012078E-14},2.6163185505827873E-15,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":9.631382878990672E-16},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":-1.8146782683515781E-16},1.6489521457295371E-12,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0.19895905033275352},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0040498169355},3.2098097481811361E-15,3.5496437446650913E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD804,0,$D$1)*AI804,   $D$35*AG804+$D$36*AH804+IF(H804=1,$D$40*AI804)+$D$41*Z804  ) + $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804 + IF(H804=$D$43,$D$42*AI804,0)","v":5.511851837996322E-15},794,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,2.0043316068657611E-14,1.5697911303496723E-15,0,0,0,0,0,-1.6833506320476474E-14,-5.511851837996322E-15,-7.3225095946551345E-16,0,794,-7.3225095946551345E-16,2.755925918998161E-15,1524,794,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},1.2069211676496529E-18,2.7478156815939228E-15,1.9891928727187986E-15,3.6473185530009292E-15,3.6473185530009292E-15,-8.9950287140700639E-16,2.7478156815939228E-15,2.0253190625510394E-18,0,0,0,0,2.0253190625510394E-18,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":9.9745509996360806E-14},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":1.3068596135276212E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":-2.3800845977429389E-14},2.6086231918832405E-15,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":9.5866795934201923E-16},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":-1.8093379682124531E-16},1.6550908130802878E-12,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0.19905014307584989},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0060431552381},3.1075653503264438E-15,3.5392032033697019E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD808,0,$D$1)*AI808,   $D$35*AG808+$D$36*AH808+IF(H808=1,$D$40*AI808)+$D$41*Z808  ) + $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808 + IF(H808=$D$43,$D$42*AI808,0)","v":5.4956313631878456E-15},798,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,1.9854358035949234E-14,1.5651739151299444E-15,0,0,0,0,0,-1.674679268562279E-14,-5.4956313631878456E-15,-8.2289209773145915E-16,0,798,-8.2289209773145915E-16,2.7478156815939228E-15,1528,798,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},1.2042563584472809E-18,2.7417486701676557E-15,1.9848008547356883E-15,3.6392654934436529E-15,3.6392654934436529E-15,-8.9751682327599717E-16,2.7417486701676557E-15,2.0208472801182623E-18,0,0,0,0,2.0208472801182623E-18,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":9.9005077503338149E-14},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":1.3021287888254225E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":-2.3748295143882884E-14},2.6028664143643022E-15,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":9.5533315354658108E-16},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":-1.8053430590194324E-16},1.6596617183205093E-12,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0.19911857149102991},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0074808087327},3.0316131877080062E-15,3.5313927976733352E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD811,0,$D$1)*AI811,   $D$35*AG811+$D$36*AH811+IF(H811=1,$D$40*AI811)+$D$41*Z811  ) + $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811 + IF(H811=$D$43,$D$42*AI811,0)","v":5.4834973403353114E-15},801,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,1.9713749602823395E-14,1.5617198486185814E-15,0,0,0,0,0,-1.6682136415115387E-14,-5.4834973403353114E-15,-8.9016430400872238E-16,0,801,-8.9016430400872238E-16,2.7417486701676557E-15,1531,801,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},1.2033693968526362E-18,2.7397293112865096E-15,1.9833390047576337E-15,3.6365850934584186E-15,3.6365850934584186E-15,-8.9685578217190892E-16,2.7397293112865096E-15,2.0193588811460531E-18,0,0,0,0,2.0193588811460531E-18,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":9.8759425714936809E-14},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":1.300556843474124E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":-2.3730803996268711E-14},2.6009502916950591E-15,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":9.5422495368709687E-16},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":-1.804013383699658E-16},1.6611790698598814E-12,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0.19914140164694799},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0079494433073},3.0064342901605433E-15,3.5287931322598619E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD812,0,$D$1)*AI812,   $D$35*AG812+$D$36*AH812+IF(H812=1,$D$40*AI812)+$D$41*Z812  ) + $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812 + IF(H812=$D$43,$D$42*AI812,0)","v":5.4794586225730193E-15},802,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,1.9667090462720156E-14,1.5605701750170355E-15,0,0,0,0,0,-1.6660656172559613E-14,-5.4794586225730193E-15,-9.1245415739543856E-16,0,802,-9.1245415739543856E-16,2.7397293112865096E-15,1532,802,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},1.2015974329830312E-18,2.735695054336986E-15,1.9804185340635971E-15,3.6312302145565572E-15,3.6312302145565572E-15,-8.9553516021957119E-16,2.735695054336986E-15,2.0163853711107789E-18,0,0,0,0,2.0163853711107789E-18,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":9.8269853522017144E-14},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":1.2974204216213291E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":-2.3695860339409853E-14},2.5971222457672791E-15,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":9.5201364003109275E-16},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":-1.801356970345155E-16},1.6642043704299362E-12,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0.19918709292875009},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.00887120927},2.9562833619939349E-15,3.5235994989093637E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD814,0,$D$1)*AI814,   $D$35*AG814+$D$36*AH814+IF(H814=1,$D$40*AI814)+$D$41*Z814  ) + $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814 + IF(H814=$D$43,$D$42*AI814,0)","v":5.4713901086739721E-15},804,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,1.9574086445584689E-14,1.5582733474603674E-15,0,0,0,0,0,-1.6617803083590753E-14,-5.4713901086739721E-15,-9.5683339921966864E-16,0,804,-9.5683339921966864E-16,2.735695054336986E-15,1534,804,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},1.1989443782659652E-18,2.7296548045252458E-15,1.9760458892914465E-15,3.6232126770809932E-15,3.6232126770809932E-15,-8.9355787255574748E-16,2.7296548045252458E-15,2.0119333137303904E-18,0,0,0,0,2.0119333137303904E-18,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":9.7539805793396386E-14},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":1.2927343974252332E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":-2.3643541307825078E-14},2.5913906620044841E-15,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":9.487093421869803E-16},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":-1.7973796827144459E-16},1.6687188718878363E-12,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0.19925570713700419},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0102160044773},2.8815719729297679E-15,3.5158232743942212E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD817,0,$D$1)*AI817,   $D$35*AG817+$D$36*AH817+IF(H817=1,$D$40*AI817)+$D$41*Z817  ) + $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817 + IF(H817=$D$43,$D$42*AI817,0)","v":5.4593096090504915E-15},807,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,1.9435362977369255E-14,1.5548343972026904E-15,0,0,0,0,0,-1.6553791004439487E-14,-5.4593096090504915E-15,-1.0229032389180326E-15,0,807,-1.0229032389180326E-15,2.7296548045252458E-15,1537,807,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},1.1962971813338262E-18,2.7236278912210703E-15,1.9716828990554329E-15,3.6152128418449935E-15,3.6152128418449935E-15,-8.9158495062392319E-16,2.7236278912210703E-15,2.0074910862238629E-18,0,0,0,0,2.0074910862238629E-18,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":9.6814902181796612E-14},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":1.2880706020967714E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":-2.3591337793509009E-14},2.5856716388957535E-15,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":9.4542018363881662E-16},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":-1.7934111766951321E-16},1.6732053248586735E-12,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0.19932441386720928},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0115167831013},2.807475134767322E-15,3.5080640913244104E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD820,0,$D$1)*AI820,   $D$35*AG820+$D$36*AH820+IF(H820=1,$D$40*AI820)+$D$41*Z820  ) + $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820 + IF(H820=$D$43,$D$42*AI820,0)","v":5.4472557824421407E-15},810,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,1.9297573630997811E-14,1.551402983337452E-15,0,0,0,0,0,-1.649009849623049E-14,-5.4472557824421407E-15,-1.0883776643373665E-15,0,810,-1.0883776643373665E-15,2.7236278912210703E-15,1540,810,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},1.1927766751838766E-18,2.71561270160863E-15,1.9658805600712884E-15,3.6045738641380482E-15,3.6045738641380482E-15,-8.8896116252941814E-16,2.71561270160863E-15,2.0015833696254156E-18,0,0,0,0,2.0015833696254156E-18,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":9.5856310682905277E-14},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":1.2818865899503783E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":-2.3521912360528404E-14},2.5780657716033658E-15,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":9.4105805736082552E-16},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":-1.7881334621142927E-16},1.6791438071661387E-12,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0.19941616634051001},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0131853242942},2.7096286299375803E-15,3.4977449659060438E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD824,0,$D$1)*AI824,   $D$35*AG824+$D$36*AH824+IF(H824=1,$D$40*AI824)+$D$41*Z824  ) + $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824 + IF(H824=$D$43,$D$42*AI824,0)","v":5.4312254032172601E-15},814,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,1.9115297995929846E-14,1.5468394629620195E-15,0,0,0,0,0,-1.6405669365992266E-14,-5.4312254032172601E-15,-1.1747573103176608E-15,0,814,-1.1747573103176608E-15,2.71561270160863E-15,1544,814,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},1.1901430961684428E-18,2.7096167924214395E-15,1.9615400142695739E-15,3.5966151822777473E-15,3.5966151822777473E-15,-8.8699838985630771E-16,2.7096167924214395E-15,1.9971639941717288E-18,0,0,0,0,1.9971639941717288E-18,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":9.5143285740351874E-14},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":1.2772742201065136E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":-2.3469977395597901E-14},2.5723759622069754E-15,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":9.3780392815792524E-16},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":-1.7841853711928334E-16},1.6835652092117478E-12,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0.19948508800740566},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0143892609083},2.6369507151018812E-15,3.4900254180218018E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD827,0,$D$1)*AI827,   $D$35*AG827+$D$36*AH827+IF(H827=1,$D$40*AI827)+$D$41*Z827  ) + $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827 + IF(H827=$D$43,$D$42*AI827,0)","v":5.4192335848428791E-15},817,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,1.8979666729227838E-14,1.5434255773241851E-15,0,0,0,0,0,-1.6342716014125955E-14,-5.4192335848428791E-15,-1.2388572924168121E-15,0,817,-1.2388572924168121E-15,2.7096167924214395E-15,1547,817,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},1.187515331936761E-18,2.703634121840387E-15,1.9572090521314034E-15,3.5886740727073612E-15,3.5886740727073612E-15,-8.850399508669742E-16,2.703634121840387E-15,1.9927543764328237E-18,0,0,0,0,1.9927543764328237E-18,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":9.4435298701234628E-14},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":1.2726837012584028E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":-2.3418157099940138E-14},2.5666986323025366E-15,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":9.3456468539625833E-16},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":-1.7802459974181994E-16},1.6879589010563553E-12,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0.19955410139171742},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.015554078027},2.5648745051000699E-15,3.4823228014665061E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD830,0,$D$1)*AI830,   $D$35*AG830+$D$36*AH830+IF(H830=1,$D$40*AI830)+$D$41*Z830  ) + $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830 + IF(H830=$D$43,$D$42*AI830,0)","v":5.407268243680774E-15},820,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,1.8844951171983296E-14,1.5400191793815219E-15,0,0,0,0,0,-1.6280076666883225E-14,-5.407268243680774E-15,-1.3023745591991806E-15,0,820,-1.3023745591991806E-15,2.703634121840387E-15,1550,820,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},1.184893369650139E-18,2.6976646606354287E-15,1.9528876524966265E-15,3.58075049662833E-15,3.58075049662833E-15,-8.8308583599290124E-16,2.6976646606354287E-15,1.9883544948641203E-18,0,0,0,0,1.9883544948641203E-18,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":9.3732317977196525E-14},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":1.2681149208430336E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":-2.3366451220372166E-14},2.5610337573901159E-15,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":9.3134025375144067E-16},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":-1.7763153215434483E-16},1.6923249835105431E-12,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0.19962320625911756},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0166811326726},2.493396178506251E-15,3.4746370830005423E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD833,0,$D$1)*AI833,   $D$35*AG833+$D$36*AH833+IF(H833=1,$D$40*AI833)+$D$41*Z833  ) + $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833 + IF(H833=$D$43,$D$42*AI833,0)","v":5.3953293212708575E-15},823,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,1.8711145844707094E-14,1.5366202544340695E-15,0,0,0,0,0,-1.6217749666200842E-14,-5.3953293212708575E-15,-1.3653128883305348E-15,0,823,-1.3653128883305348E-15,2.6976646606354287E-15,1553,823,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},1.182277196498232E-18,2.691708379641058E-15,1.9485757942518117E-15,3.5728444153277621E-15,3.5728444153277621E-15,-8.8113603568670409E-16,2.691708379641058E-15,1.9839643279687644E-18,0,0,0,0,1.9839643279687644E-18,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":9.3034312108904989E-14},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":1.2635677666745188E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":-2.3314859504270192E-14},2.5553813129088846E-15,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":9.2813055815028492E-16},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":-1.7723933243641435E-16},1.6966635570748136E-12,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0.19969240237843894},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0177717334022},2.4225119290473708E-15,3.4669682293014025E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD836,0,$D$1)*AI836,   $D$35*AG836+$D$36*AH836+IF(H836=1,$D$40*AI836)+$D$41*Z836  ) + $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836 + IF(H836=$D$43,$D$42*AI836,0)","v":5.3834167592821161E-15},826,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,1.857824528865273E-14,1.5332287877453307E-15,0,0,0,0,0,-1.615573335960536E-14,-5.3834167592821161E-15,-1.4276760424894165E-15,0,826,-1.4276760424894165E-15,2.691708379641058E-15,1556,826,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},1.1814064230452521E-18,2.6897258765469464E-15,1.9471406248365687E-15,3.5702129359439844E-15,3.5702129359439844E-15,-8.8048705939703808E-16,2.6897258765469464E-15,1.9825030941116854E-18,0,0,0,0,1.9825030941116854E-18,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":9.2802743590924683E-14},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":1.2620568351157087E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":-2.3297687591645628E-14},2.5534999228137258E-15,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":9.2706392135387386E-16},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":-1.7710879172568535E-16},1.6981036525021603E-12,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0.19971548799024558},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0181273855167},2.3990152073570022E-15,3.4644156866903653E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD837,0,$D$1)*AI837,   $D$35*AG837+$D$36*AH837+IF(H837=1,$D$40*AI837)+$D$41*Z837  ) + $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837 + IF(H837=$D$43,$D$42*AI837,0)","v":5.3794517530938927E-15},827,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,1.8534145223095158E-14,1.5320999536882355E-15,0,0,0,0,0,-1.6135130015738154E-14,-5.3794517530938927E-15,-1.4483365920486521E-15,0,827,-1.4483365920486521E-15,2.6897258765469464E-15,1557,827,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},1.1787979488613057E-18,2.683787123909408E-15,1.9428414556824794E-15,3.5623301209423555E-15,3.5623301209423555E-15,-8.7854299703294753E-16,2.683787123909408E-15,1.9781258467562225E-18,0,0,0,0,1.9781258467562225E-18,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":9.2111322151620492E-14},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":1.2575383420918304E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":-2.3246247701491792E-14},2.5478640139373567E-15,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":9.2387375747011369E-16},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":-1.7671774618711805E-16},1.7024057033463569E-12,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0.19978480542457905},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0191713360423},2.328917166263777E-15,3.4567692673801358E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD840,0,$D$1)*AI840,   $D$35*AG840+$D$36*AH840+IF(H840=1,$D$40*AI840)+$D$41*Z840  ) + $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840 + IF(H840=$D$43,$D$42*AI840,0)","v":5.367574247818816E-15},830,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,1.8402442573462219E-14,1.5287184083624139E-15,0,0,0,0,0,-1.6073525407198442E-14,-5.367574247818816E-15,-1.5099386731926263E-15,0,830,-1.5099386731926263E-15,2.683787123909408E-15,1560,830,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},1.177062166498542E-18,2.67983524194389E-15,1.9399806177113263E-15,3.557084582637639E-15,3.557084582637639E-15,-8.7724934069374906E-16,2.67983524194389E-15,1.9752130524481259E-18,0,0,0,0,1.9752130524481259E-18,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":9.1653099752859827E-14},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":1.2545378902469145E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":-2.3212017554756602E-14},2.5441136167183816E-15,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":9.2175507605983829E-16},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":-1.7645752894860393E-16},1.7052585779904727E-12,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0.19983106746370541},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0198485753963},2.2825105128385286E-15,3.4516809825355797E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD842,0,$D$1)*AI842,   $D$35*AG842+$D$36*AH842+IF(H842=1,$D$40*AI842)+$D$41*Z842  ) + $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842 + IF(H842=$D$43,$D$42*AI842,0)","v":5.35967048388778E-15},832,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,1.8315136759971452E-14,1.5264681700310289E-15,0,0,0,0,0,-1.6032626247132924E-14,-5.35967048388778E-15,-1.5506918010182234E-15,0,832,-1.5506918010182234E-15,2.67983524194389E-15,1562,832,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},1.1735982658384977E-18,2.671948926906688E-15,1.9342715733350604E-15,3.5466166668517767E-15,3.5466166668517767E-15,-8.7466773994508866E-16,2.671948926906688E-15,1.969400324802059E-18,0,0,0,0,1.969400324802059E-18,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":9.074315412274653E-14},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":1.2485653430606638E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":-2.3143708398947045E-14},2.5366292901824403E-15,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":9.1753704108603137E-16},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":-1.7593824341858551E-16},1.7109280777389163E-12,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0.19992371224598143},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0211596580257},2.1904730950924092E-15,3.4415267553813696E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD846,0,$D$1)*AI846,   $D$35*AG846+$D$36*AH846+IF(H846=1,$D$40*AI846)+$D$41*Z846  ) + $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846 + IF(H846=$D$43,$D$42*AI846,0)","v":5.343897853813376E-15},836,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,1.8141708233128722E-14,1.5219775741094642E-15,0,0,0,0,0,-1.5951235138036313E-14,-5.343897853813376E-15,-1.6314471846115016E-15,0,836,-1.6314471846115016E-15,2.671948926906688E-15,1566,836,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},1.1710070315951007E-18,2.6660494247026169E-15,1.9300008182711254E-15,3.5387859509902614E-15,3.5387859509902614E-15,-8.7273652628764453E-16,2.6660494247026169E-15,1.9650520075717373E-18,0,0,0,0,1.9650520075717373E-18,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":9.0066345620289468E-14},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":1.2441106156540655E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":-2.3092608485571074E-14},2.5310304257945284E-15,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":9.1439034041865853E-16},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":-1.7554978238013673E-16},1.7151485999274412E-12,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0.19999330119409472},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0221063065828},2.1221195705475333E-15,3.4339305955229181E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD849,0,$D$1)*AI849,   $D$35*AG849+$D$36*AH849+IF(H849=1,$D$40*AI849)+$D$41*Z849  ) + $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849 + IF(H849=$D$43,$D$42*AI849,0)","v":5.3320988494052338E-15},839,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,1.8012665787089985E-14,1.5186182554767171E-15,0,0,0,0,0,-1.5890546216542453E-14,-5.3320988494052338E-15,-1.6913610233809834E-15,0,839,-1.6913610233809834E-15,2.6660494247026169E-15,1569,839,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},1.1675609502027093E-18,2.6582036790616628E-15,1.9243211428057399E-15,3.5283718850723546E-15,3.5283718850723546E-15,-8.7016820601069177E-16,2.6582036790616628E-15,1.9592691822126201E-18,0,0,0,0,1.9592691822126201E-18,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":8.9171410101746546E-14},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":1.2382036804249724E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":-2.3024650731042905E-14},2.5235844001187341E-15,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":9.1021703351817406E-16},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":-1.7503316819920014E-16},1.7207340139740736E-12,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0.20008622653121419},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0233216697809},2.0318738430764251E-15,3.423828332379835E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD853,0,$D$1)*AI853,   $D$35*AG853+$D$36*AH853+IF(H853=1,$D$40*AI853)+$D$41*Z853  ) + $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853 + IF(H853=$D$43,$D$42*AI853,0)","v":5.3164073581233256E-15},843,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,1.7841970961725862E-14,1.5141506400712405E-15,0,0,0,0,0,-1.5810097118649438E-14,-5.3164073581233256E-15,-1.7703828749756625E-15,0,843,-1.7703828749756625E-15,2.6582036790616628E-15,1573,843,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},1.1658417143431872E-18,2.6542894687704034E-15,1.9214875760327389E-15,3.5231763503386068E-15,3.5231763503386068E-15,-8.6888688156820339E-16,2.6542894687704034E-15,1.956384154380549E-18,0,0,0,0,1.956384154380549E-18,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":8.8727125857041495E-14},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":1.2352641545478636E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":-2.2990746886294662E-14},2.5198695679290647E-15,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":9.0813988570426723E-16},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":-1.7477543150517862E-16},1.7235088085973905E-12,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0.20013274908974421},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0239099702442},1.9871309247388463E-15,3.4187882997584972E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD855,0,$D$1)*AI855,   $D$35*AG855+$D$36*AH855+IF(H855=1,$D$40*AI855)+$D$41*Z855  ) + $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855 + IF(H855=$D$43,$D$42*AI855,0)","v":5.3085789375408068E-15},845,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,1.7757203616601442E-14,1.5119217407574388E-15,0,0,0,0,0,-1.5770072691862595E-14,-5.3085789375408068E-15,-1.8095262720445215E-15,0,845,-1.8095262720445215E-15,2.6542894687704034E-15,1575,845,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},1.163267606098039E-18,2.64842895758564E-15,1.9172450472644125E-15,3.5153973892833088E-15,3.5153973892833088E-15,-8.6696843169766875E-16,2.64842895758564E-15,1.9520645760704736E-18,0,0,0,0,1.9520645760704736E-18,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":8.8064653486283101E-14},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":1.2308722018538181E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":-2.2939984702720315E-14},2.5143075247197529E-15,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":9.0503598509101359E-16},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":-1.7438953788535717E-16},1.7276486918890135E-12,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0.20020260761573883},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0247690274059},1.9204884032495082E-15,3.4112420963797373E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD858,0,$D$1)*AI858,   $D$35*AG858+$D$36*AH858+IF(H858=1,$D$40*AI858)+$D$41*Z858  ) + $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858 + IF(H858=$D$43,$D$42*AI858,0)","v":5.2968579151712801E-15},848,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,1.7630773266730343E-14,1.5085845148318517E-15,0,0,0,0,0,-1.5710284863480835E-14,-5.2968579151712801E-15,-1.8677849970899217E-15,0,848,-1.8677849970899217E-15,2.64842895758564E-15,1578,848,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},1.1624108336312251E-18,2.64647833074855E-15,1.915832953641225E-15,3.5128082209120253E-15,3.5128082209120253E-15,-8.6632989016347529E-16,2.64647833074855E-15,1.9506268370900543E-18,0,0,0,0,1.9506268370900543E-18,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":8.7844879263427004E-14},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":1.2294128244520453E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":-2.2923088893725556E-14},2.5124562279798855E-15,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":9.0400449304884985E-16},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":-1.7426109611170393E-16},1.7290227185295592E-12,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0.20022591367728937},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0250492851665},1.8983995128572277E-15,3.4087303823945261E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD859,0,$D$1)*AI859,   $D$35*AG859+$D$36*AH859+IF(H859=1,$D$40*AI859)+$D$41*Z859  ) + $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859 + IF(H859=$D$43,$D$42*AI859,0)","v":5.2929566614971E-15},849,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,1.7588821212390842E-14,1.5074737367879313E-15,0,0,0,0,0,-1.5690421699533613E-14,-5.2929566614971E-15,-1.887083411851941E-15,0,849,-1.887083411851941E-15,2.64647833074855E-15,1579,849,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},1.1598443005639248E-18,2.640635066085796E-15,1.9116029099383596E-15,3.5050521520616592E-15,3.5050521520616592E-15,-8.6441708597586323E-16,2.640635066085796E-15,1.9463199705891297E-18,0,0,0,0,1.9463199705891297E-18,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":8.7188690605939297E-14},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":1.225048456418956E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":-2.2872476094921342E-14},2.5069104778226085E-15,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":9.0091940371649507E-16},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":-1.7387633811343443E-16},1.7331270457658519E-12,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0.20029589141445445},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0258722638468},1.8325067912819038E-15,3.4012062843256581E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD862,0,$D$1)*AI862,   $D$35*AG862+$D$36*AH862+IF(H862=1,$D$40*AI862)+$D$41*Z862  ) + $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862 + IF(H862=$D$43,$D$42*AI862,0)","v":5.281270132171592E-15},852,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,1.7463536506175682E-14,1.5041462866935651E-15,0,0,0,0,0,-1.5631029714893779E-14,-5.281270132171592E-15,-1.9446170541961233E-15,0,852,-1.9446170541961233E-15,2.640635066085796E-15,1582,852,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},1.1564310692558256E-18,2.6328641107287312E-15,1.9059773764959117E-15,3.4947373591742683E-15,3.4947373591742683E-15,-8.6187324844553711E-16,2.6328641107287312E-15,1.9405922705381907E-18,0,0,0,0,1.9405922705381907E-18,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":8.6321043418502272E-14},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":1.2192612657913611E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":-2.2805166153868912E-14},2.4995351032643605E-15,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":8.9682775362889726E-16},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":-1.7336464860416323E-16},1.7385581939254521E-12,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0.20038933374028692},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0269293101721},1.7455173299939026E-15,3.3911998758328847E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD866,0,$D$1)*AI866,   $D$35*AG866+$D$36*AH866+IF(H866=1,$D$40*AI866)+$D$41*Z866  ) + $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866 + IF(H866=$D$43,$D$42*AI866,0)","v":5.2657282214574623E-15},856,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,1.7297816378400049E-14,1.4997210619586162E-15,0,0,0,0,0,-1.5552299048406146E-14,-5.2657282214574623E-15,-2.0204898295049439E-15,0,856,-2.0204898295049439E-15,2.6328641107287312E-15,1586,856,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},1.1547282221684981E-18,2.6289872130030679E-15,1.9031708209558852E-15,3.4895913513479007E-15,3.4895913513479007E-15,-8.6060413834483282E-16,2.6289872130030679E-15,1.9377347444972234E-18,0,0,0,0,1.9377347444972234E-18,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":8.5890315962506432E-14},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":1.2163812985912017E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":-2.2771585500604276E-14},2.4958555246211783E-15,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":8.9479122431247347E-16},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":-1.7310936880861856E-16},1.7412561378962225E-12,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0.20043611420259383},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0274411701114},1.7023919603622943E-15,3.3862076728332842E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD868,0,$D$1)*AI868,   $D$35*AG868+$D$36*AH868+IF(H868=1,$D$40*AI868)+$D$41*Z868  ) + $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868 + IF(H868=$D$43,$D$42*AI868,0)","v":5.2579744260061358E-15},858,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,1.7215521179157806E-14,1.4975133147727068E-15,0,0,0,0,0,-1.551312921879551E-14,-5.2579744260061358E-15,-2.0580691508711329E-15,0,858,-2.0580691508711329E-15,2.6289872130030679E-15,1588,858,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},1.1521786518443104E-18,2.6231825676741837E-15,1.8989687344788986E-15,3.4818865439463541E-15,3.4818865439463541E-15,-8.5870397627217035E-16,2.6231825676741837E-15,1.9334563429597465E-18,0,0,0,0,1.9334563429597465E-18,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":8.5248070046666673E-14},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":1.2120782933799358E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":-2.2721307212161627E-14},2.4903462716290228E-15,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":8.9174799005544875E-16},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":-1.7272715375482472E-16},1.7452810969845729E-12,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0.2005063588558893},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0281888427778},1.6381625893092948E-15,3.3787330916453262E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD871,0,$D$1)*AI871,   $D$35*AG871+$D$36*AH871+IF(H871=1,$D$40*AI871)+$D$41*Z871  ) + $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871 + IF(H871=$D$43,$D$42*AI871,0)","v":5.2463651353483675E-15},861,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,1.7092780124548936E-14,1.4942077629774136E-15,0,0,0,0,0,-1.5454617535239639E-14,-5.2463651353483675E-15,-2.1139947830616561E-15,0,861,-2.1139947830616561E-15,2.6231825676741837E-15,1591,861,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},1.1487879792815477E-18,2.6154629721539121E-15,1.8933803813400569E-15,3.4716399236394147E-15,3.4716399236394147E-15,-8.5617695148550259E-16,2.6154629721539121E-15,1.9277664984527495E-18,0,0,0,0,1.9277664984527495E-18,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":8.4398873737714073E-14},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":1.2063724184099748E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":-2.26544421363064E-14},2.4830194433693152E-15,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":8.8771181110123627E-16},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":-1.7221884610640331E-16},1.7506068732130633E-12,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0.2006001561495159},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0291494650514},1.5533740308358647E-15,3.3687925474807387E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD875,0,$D$1)*AI875,   $D$35*AG875+$D$36*AH875+IF(H875=1,$D$40*AI875)+$D$41*Z875  ) + $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875 + IF(H875=$D$43,$D$42*AI875,0)","v":5.2309259443078242E-15},865,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,1.693042725062872E-14,1.489811666021589E-15,0,0,0,0,0,-1.5377053219792855E-14,-5.2309259443078242E-15,-2.1877402474503719E-15,0,865,-2.1877402474503719E-15,2.6154629721539121E-15,1595,865,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},1.1462515246556625E-18,2.6096881875337766E-15,1.889199911563716E-15,3.4639747519083958E-15,3.4639747519083958E-15,-8.5428656437461923E-16,2.6096881875337766E-15,1.9235101062023703E-18,0,0,0,0,1.9235101062023703E-18,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":8.3767286823649282E-14},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":1.2021164730049818E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":-2.2604422493352425E-14},2.4775384215484499E-15,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":8.8470068444515866E-16},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":-1.7183859727306824E-16},1.7545707033009402E-12,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0.20067060718796481},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0298437526333},1.4904159135176698E-15,3.3613562684322231E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD878,0,$D$1)*AI878,   $D$35*AG878+$D$36*AH878+IF(H878=1,$D$40*AI878)+$D$41*Z878  ) + $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878 + IF(H878=$D$43,$D$42*AI878,0)","v":5.2193763750675532E-15},868,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,1.6809632309390105E-14,1.4865230529290699E-15,0,0,0,0,0,-1.5319216395872434E-14,-5.2193763750675532E-15,-2.2424374086208123E-15,0,868,-2.2424374086208123E-15,2.6096881875337766E-15,1598,868,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},1.1454072849113248E-18,2.6077660941355529E-15,1.8878084738067888E-15,3.4614234574533487E-15,3.4614234574533487E-15,-8.5365736331779576E-16,2.6077660941355529E-15,1.9220933982237075E-18,0,0,0,0,1.9220933982237075E-18,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":8.3557763520176185E-14},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":1.2007022722888763E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":-2.2587773833388877E-14},2.4757140949269781E-15,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":8.8370001057771828E-16},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":-1.717120343239173E-16},1.7558861890446333E-12,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0.20069411046205782},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0300703466835},1.4695497975542677E-15,3.3588811456771123E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD879,0,$D$1)*AI879,   $D$35*AG879+$D$36*AH879+IF(H879=1,$D$40*AI879)+$D$41*Z879  ) + $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879 + IF(H879=$D$43,$D$42*AI879,0)","v":5.2155321882711058E-15},869,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,1.6769551021880745E-14,1.4854284569561867E-15,0,0,0,0,0,-1.5300001224326478E-14,-5.2155321882711058E-15,-2.2605539337606507E-15,0,869,-2.2605539337606507E-15,2.6077660941355529E-15,1599,869,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},1.14372067036873E-18,2.6039261532900612E-15,1.8850286720127025E-15,3.4563265044146125E-15,3.4563265044146125E-15,-8.5240035112455134E-16,2.6039261532900612E-15,1.9192631118093327E-18,0,0,0,0,1.9192631118093327E-18,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":8.3140218891969744E-14},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":1.1978805189665628E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":-2.255451329075563E-14},2.4720694571019834E-15,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":8.8170319962635586E-16},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":-1.7145918800624121E-16},1.7585084953881346E-12,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0.20074114636051354},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0305164472773},1.4279966594302682E-15,3.3539363480127693E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD881,0,$D$1)*AI881,   $D$35*AG881+$D$36*AH881+IF(H881=1,$D$40*AI881)+$D$41*Z881  ) + $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881 + IF(H881=$D$43,$D$42*AI881,0)","v":5.2078523065801223E-15},871,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,1.6689662849038033E-14,1.4832416742611901E-15,0,0,0,0,0,-1.5261666189607767E-14,-5.2078523065801223E-15,-2.2966139728886668E-15,0,871,-2.2966139728886668E-15,2.6039261532900612E-15,1601,871,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},1.1411954040555397E-18,2.598176841270704E-15,1.8808666423072355E-15,3.4486951437903697E-15,3.4486951437903697E-15,-8.5051830251966568E-16,2.598176841270704E-15,1.9150254945234396E-18,0,0,0,0,1.9150254945234396E-18,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":8.2517640646897693E-14},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":1.1936644506411741E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":-2.2504714284670355E-14},2.4666125249996537E-15,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":8.7871928591906411E-16},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":-1.7108061645221E-16},1.7624203451316556E-12,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0.20081177348079829},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0311682813801},1.3661127162975657E-15,3.3465327522635307E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD884,0,$D$1)*AI884,   $D$35*AG884+$D$36*AH884+IF(H884=1,$D$40*AI884)+$D$41*Z884  ) + $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884 + IF(H884=$D$43,$D$42*AI884,0)","v":5.1963536825414079E-15},874,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,1.6570513761754734E-14,1.4799675149997923E-15,0,0,0,0,0,-1.5204401045457167E-14,-5.1963536825414079E-15,-2.3502734512440482E-15,0,874,-2.3502734512440482E-15,2.598176841270704E-15,1604,874,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},1.1378370533873619E-18,2.5905308334968229E-15,1.875331560652947E-15,3.4385462003234303E-15,3.4385462003234303E-15,-8.480153668266074E-16,2.5905308334968229E-15,1.9093898889770739E-18,0,0,0,0,1.9093898889770739E-18,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":8.1694469903861351E-14},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":1.1880737777363131E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":-2.2438486606232031E-14},2.4593552892428721E-15,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":8.7476172322305987E-16},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":-1.7057715429267728E-16},1.767595954812811E-12,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0.20090607946462341},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.032006161106},1.2844273890286002E-15,3.3366866264911147E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD888,0,$D$1)*AI888,   $D$35*AG888+$D$36*AH888+IF(H888=1,$D$40*AI888)+$D$41*Z888  ) + $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888 + IF(H888=$D$43,$D$42*AI888,0)","v":5.1810616669936459E-15},878,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,1.6412915662325453E-14,1.4756131735457232E-15,0,0,0,0,0,-1.5128488273296852E-14,-5.1810616669936459E-15,-2.4210211044193201E-15,0,878,-2.4210211044193201E-15,2.5905308334968229E-15,1608,878,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},1.1353247777458869E-18,2.5848110975362924E-15,1.8711909415849602E-15,3.4309540975390805E-15,3.4309540975390805E-15,-8.4614300000278806E-16,2.5848110975362924E-15,1.9051740711724376E-18,0,0,0,0,1.9051740711724376E-18,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":8.1082254451047168E-14},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":1.1839037009620613E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":-2.2388943780073772E-14},2.4539263352537149E-15,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":8.7180920201354173E-16},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":-1.7020053021592936E-16},1.7714476427623798E-12,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0.20097691108539162},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0326120245679},1.2237787825891375E-15,3.3293209895497608E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD891,0,$D$1)*AI891,   $D$35*AG891+$D$36*AH891+IF(H891=1,$D$40*AI891)+$D$41*Z891  ) + $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891 + IF(H891=$D$43,$D$42*AI891,0)","v":5.1696221950725848E-15},881,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,1.6295661043411204E-14,1.4723558011522289E-15,0,0,0,0,0,-1.5071882260822067E-14,-5.1696221950725848E-15,-2.4734876113312173E-15,0,881,-2.4734876113312173E-15,2.5848110975362924E-15,1611,881,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},1.1328180490576247E-18,2.5791039904080593E-15,1.867059464754339E-15,3.4233787576601363E-15,3.4233787576601363E-15,-8.4427476725207693E-16,2.5791039904080593E-15,1.9009675616401265E-18,0,0,0,0,1.9009675616401265E-18,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":8.0474432042368603E-14},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":1.1797531608514493E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":-2.2339510341489955E-14},2.4485093301587959E-15,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":8.6887001824416568E-16},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":-1.6982473770244555E-16},1.7752737050956958E-12,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0.20104783005037846},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0331992862932},1.1636537648619119E-15,3.3219715640573379E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD894,0,$D$1)*AI894,   $D$35*AG894+$D$36*AH894+IF(H894=1,$D$40*AI894)+$D$41*Z894  ) + $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894 + IF(H894=$D$43,$D$42*AI894,0)","v":5.1582079808161186E-15},884,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,1.6179209936654855E-14,1.4691055980952775E-15,0,0,0,0,0,-1.5015556171792944E-14,-5.1582079808161186E-15,-2.5254486178589292E-15,0,884,-2.5254486178589292E-15,2.5791039904080593E-15,1614,884,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},1.1303168550752366E-18,2.5734094842284241E-15,1.8629371099755737E-15,3.4158201436751128E-15,3.4158201436751128E-15,-8.4241065944668872E-16,2.5734094842284241E-15,1.8967703398263695E-18,0,0,0,0,1.8967703398263695E-18,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":7.9870973989264821E-14},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":1.1756220536354813E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":-2.2290186048959384E-14},2.4431042489233451E-15,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":8.6594410244253826E-16},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":-1.6944977491618401E-16},1.7790742361954203E-12,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0.20111883618370818},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.033768572629},1.1040488549230739E-15,3.3146383160512826E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD897,0,$D$1)*AI897,   $D$35*AG897+$D$36*AH897+IF(H897=1,$D$40*AI897)+$D$41*Z897  ) + $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897 + IF(H897=$D$43,$D$42*AI897,0)","v":5.1468189684568481E-15},887,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,1.6063557333580168E-14,1.465862549354007E-15,0,0,0,0,0,-1.4959508478657094E-14,-5.1468189684568481E-15,-2.5769075641797684E-15,0,887,-2.5769075641797684E-15,2.5734094842284241E-15,1617,887,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},1.1278211835784259E-18,2.5677275511752502E-15,1.8588238571077241E-15,3.4082782186542437E-15,3.4082782186542437E-15,-8.4055066747899352E-16,2.5677275511752502E-15,1.8925823852263053E-18,0,0,0,0,1.8925823852263053E-18,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":7.9271851744019364E-14},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":1.1715102759846564E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":-2.2240970661494169E-14},2.4377110665220579E-15,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":8.6303138542852965E-16},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":-1.6907564002515727E-16},1.7828493301523582E-12,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0.20118992931183763},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0343204877545},1.0449605884071843E-15,3.3073212115756992E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD900,0,$D$1)*AI900,   $D$35*AG900+$D$36*AH900+IF(H900=1,$D$40*AI900)+$D$41*Z900  ) + $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900 + IF(H900=$D$43,$D$42*AI900,0)","v":5.1354551023505003E-15},890,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,1.5948698248797729E-14,1.4626266399132346E-15,0,0,0,0,0,-1.4903737660390544E-14,-5.1354551023505003E-15,-2.6278678740300792E-15,0,890,-2.6278678740300792E-15,2.5677275511752502E-15,1620,890,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},1.1253310223738771E-18,2.5620581634878333E-15,1.8547196860543189E-15,3.4007529457493024E-15,3.4007529457493024E-15,-8.3869478226146912E-16,2.5620581634878333E-15,1.8884036773768819E-18,0,0,0,0,1.8884036773768819E-18,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":7.867703689997497E-14},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":1.1674177250104741E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":-2.2191863938638474E-14},2.4323297579319904E-15,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":8.6013179831526113E-16},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":-1.6870233120142237E-16},1.7865990807662855E-12,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0.20126110926352503},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0348556144827},9.8638551753575695E-16,3.3000202166839579E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD903,0,$D$1)*AI903,   $D$35*AG903+$D$36*AH903+IF(H903=1,$D$40*AI903)+$D$41*Z903  ) + $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903 + IF(H903=$D$43,$D$42*AI903,0)","v":5.1241163269756666E-15},893,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,1.5834627720056252E-14,{"$f":"AS903*$D$34","v":1.4593978547591941E-15},0,0,0,0,0,-1.4848242202520495E-14,-5.1241163269756666E-15,-2.6783329546807138E-15,0,893,-2.6783329546807138E-15,2.5620581634878333E-15,1623,893,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},1.1245021910448114E-18,2.5601711506617688E-15,1.8533536437504334E-15,3.3982482155607538E-15,3.3982482155607538E-15,-8.3807706489898492E-16,2.5601711506617688E-15,1.8870128260644756E-18,0,0,0,0,1.8870128260644756E-18,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":7.8479717596108982E-14},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":1.1660577962277196E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":-2.217551913722714E-14},2.43053862270411E-15,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":8.591681751692045E-16},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":-1.6857807818199416E-16},1.7878433819540845E-12,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0.20128485517894168},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0350303570556},9.6697394386849863E-16,3.2975901257618894E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD904,0,$D$1)*AI904,   $D$35*AG904+$D$36*AH904+IF(H904=1,$D$40*AI904)+$D$41*Z904  ) + $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904 + IF(H904=$D$43,$D$42*AI904,0)","v":5.1203423013235377E-15},894,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,1.5796778590817036E-14,1.4583231736224659E-15,0,0,0,0,0,-1.4829804646948538E-14,-5.1203423013235377E-15,-2.695045183832573E-15,0,894,-2.695045183832573E-15,2.5601711506617688E-15,1624,894,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I907","v":0.99945644657673172},0.99970225287497938,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":1.1220193579757556E-18},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":2.5545184470512946E-15},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":1.8492615505984556E-15},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":3.3907450882981788E-15},{"$f":"IF($D$2=0,0,T907+AF907)","v":3.3907450882981788E-15},{"$f":"AI907-AG907","v":-8.3622664124688419E-16},{"$f":"T907+AD907","v":2.5545184470512946E-15},{"$f":"AI906-AI907-U907","v":1.8828464154663589E-18},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":1.8828464154663589E-18},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":7.7890602009691026E-14},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":1.1619907215384392E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":-2.2126556927392555E-14},2.4251731069578504E-15,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":8.5628598794145227E-16},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":-1.6820586794482311E-16},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":1.7915594868532934E-12},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0.20135615063291512},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.035543970358},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":9.090777993623075E-16},{"$f":"AZ907*(T907+AD907)","v":3.2903105575300285E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD907,0,$D$1)*AI907,   $D$35*AG907+$D$36*AH907+IF(H907=1,$D$40*AI907)+$D$41*Z907  ) + $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907 + IF(H907=$D$43,$D$42*AI907,0)","v":5.1090368941025891E-15},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,{"$f":"AP907*AY907","v":1.5683751791151788E-14},1.4551038641747101E-15,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":-1.477467399178948E-14},{"$f":"-BC907","v":-5.1090368941025891E-15},-2.7448552305655701E-15,{"$f":"IFERROR(T907/AI907,0)","v":0},897,{"$f":"SUM(BP907:BX907)","v":-2.7448552305655701E-15},{"$f":"AI907","v":2.5545184470512946E-15},1627,{"$f":"CD907-$CD$8","v":897},{"$f":"1/(1+$D$22)^CE907","v":1},1320.7224123670626,439.09726456200457,{"$f":"IFERROR((1-(1+$D$22)^-CH907),0)","v":0},{"$f":"CG907*$D$22/CI907","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},1.1195420068524871E-18,2.5488782242697282E-15,1.8451784925415454E-15,3.3832585274884191E-15,3.3832585274884191E-15,-8.3438030321869085E-16,2.5488782242697282E-15,1.878689204052148E-18,0,0,0,0,1.878689204052148E-18,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":7.7305728091859571E-14},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":1.1579426351752964E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":-2.207770282316656E-14},2.4198194066788755E-15,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":8.5341677102384399E-16},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":-1.6783447952542438E-16},1.7952504661484935E-12,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0.20142753251965623},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0360420763386},8.5168687032928751E-16,3.2830470197229469E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD910,0,$D$1)*AI910,   $D$35*AG910+$D$36*AH910+IF(H910=1,$D$40*AI910)+$D$41*Z910  ) + $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910 + IF(H910=$D$43,$D$42*AI910,0)","v":5.0977564485394565E-15},900,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,1.5571502059178746E-14,1.4518916440073254E-15,0,0,0,0,0,-1.4719815188849459E-14,-5.0977564485394565E-15,-2.7941779342028438E-15,0,900,-2.7941779342028438E-15,2.5488782242697282E-15,1630,900,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},1.1170701255711996E-18,2.5432504547601527E-15,1.8411044496307562E-15,3.3757884965537454E-15,3.3757884965537454E-15,-8.3253804179359268E-16,2.5432504547601527E-15,1.8745411715098582E-18,0,0,0,0,1.8745411715098582E-18,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":7.672506790739333E-14},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":1.1539134357293369E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":-2.2028956585858463E-14},2.4144774968808891E-15,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":8.5056045651327343E-16},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":-1.6746391110927365E-16},1.7989164126753198E-12,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0.20149900067537094},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.036525191995},7.9479776445269247E-16,3.275799478442228E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD913,0,$D$1)*AI913,   $D$35*AG913+$D$36*AH913+IF(H913=1,$D$40*AI913)+$D$41*Z913  ) + $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913 + IF(H913=$D$43,$D$42*AI913,0)","v":5.0865009095203055E-15},903,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,1.546002451008973E-14,1.4486864981285335E-15,0,0,0,0,0,-1.4665226745637036E-14,-5.0865009095203055E-15,-2.8430166469390777E-15,0,903,-2.8430166469390777E-15,2.5432504547601527E-15,1633,903,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},1.1146037020548119E-18,2.5376351110264935E-15,1.8370394019611899E-15,3.3683349589971901E-15,3.3683349589971901E-15,-8.3069984797069663E-16,2.5376351110264935E-15,1.8704022975732581E-18,0,0,0,0,1.8704022975732581E-18,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":7.6148593662784086E-14},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":1.1499030222379702E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":-2.1980317977304634E-14},2.4091473525929903E-15,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":8.4771697680340579E-16},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":-1.6709416088585336E-16},1.8025574189819445E-12,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0.20157055493843518},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0369938161023},7.3840710609580021E-16,3.2685678998087554E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD916,0,$D$1)*AI916,   $D$35*AG916+$D$36*AH916+IF(H916=1,$D$40*AI916)+$D$41*Z916  ) + $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916 + IF(H916=$D$43,$D$42*AI916,0)","v":5.0752702220529869E-15},906,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,1.5349314282388796E-14,1.4454884115557941E-15,0,0,0,0,0,-1.4610907176292995E-14,-5.0752702220529869E-15,-2.8913747044013921E-15,0,906,-2.8913747044013921E-15,2.5376351110264935E-15,1636,906,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},1.1113236063987595E-18,2.5301672676226193E-15,1.8316332966779745E-15,3.358422502357429E-15,3.358422502357429E-15,-8.2825523473480966E-16,2.5301672676226193E-15,1.8648980107668276E-18,0,0,0,0,1.8648980107668276E-18,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":7.5386425026002131E-14},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":1.1445848531800292E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":-2.1915633511083063E-14},2.402058752317163E-15,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":8.4394551947564135E-16},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":-1.6660243021040078E-16},1.8073734575825312E-12,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0.20166609429194143},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0375969351055},6.6398912125565133E-16,3.2589505672325005E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD920,0,$D$1)*AI920,   $D$35*AG920+$D$36*AH920+IF(H920=1,$D$40*AI920)+$D$41*Z920  ) + $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920 + IF(H920=$D$43,$D$42*AI920,0)","v":5.0603345352452386E-15},910,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,1.5202885897626121E-14,1.4412352513902977E-15,0,0,0,0,0,-1.453889677637047E-14,-5.0603345352452386E-15,-2.9551101625992888E-15,0,910,-2.9551101625992888E-15,2.5301672676226193E-15,1640,910,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},1.1096871801416784E-18,2.5264415912060427E-15,1.8289362129457742E-15,3.3534772184332993E-15,3.3534772184332993E-15,-8.2703562722725659E-16,2.5264415912060427E-15,1.8621519446758454E-18,0,0,0,0,1.8621519446758454E-18,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":7.5008092528191932E-14},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":1.1419381515063413E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":-2.1883362696433211E-14},2.398522260744081E-15,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":8.4206825284814356E-16},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":-1.6635710779511142E-16},1.8097649796948548E-12,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0.20171392115079159},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.037889497575},6.2710771287985513E-16,3.2541524950759263E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD922,0,$D$1)*AI922,   $D$35*AG922+$D$36*AH922+IF(H922=1,$D$40*AI922)+$D$41*Z922  ) + $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922 + IF(H922=$D$43,$D$42*AI922,0)","v":5.0528831824120854E-15},912,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,1.5130176461902989E-14,1.4391133564464485E-15,0,0,0,0,0,-1.4503068749023134E-14,-5.0528831824120854E-15,-2.9866621130857808E-15,0,912,-2.9866621130857808E-15,2.5264415912060427E-15,1642,912,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},1.1088698708503875E-18,2.5245808107776941E-15,1.8275891607433432E-15,3.3510073078694875E-15,3.3510073078694875E-15,-8.2642649709179341E-16,2.5245808107776941E-15,1.8607804283485648E-18,0,0,0,0,1.8607804283485648E-18,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":7.4819610685206574E-14},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":1.1406178834650267E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":-2.1867245113048854E-14},2.3967559638687311E-15,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":8.4113172639236258E-16},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":-1.6623458208488752E-16},1.8109566283429227E-12,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0.20173784885558899},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0380335877901},6.0874847343667821E-16,3.2517561031475701E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD923,0,$D$1)*AI923,   $D$35*AG923+$D$36*AH923+IF(H923=1,$D$40*AI923)+$D$41*Z923  ) + $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923 + IF(H923=$D$43,$D$42*AI923,0)","v":5.0491616215553883E-15},913,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,1.5093947311846215E-14,1.4380535783212386E-15,0,0,0,0,0,-1.4485198838409536E-14,-5.0491616215553883E-15,-3.0023595697974704E-15,0,913,-3.0023595697974704E-15,2.5245808107776941E-15,1643,913,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},1.1064215530022304E-18,2.5190066884928119E-15,1.8235539540171336E-15,3.3436084856840952E-15,3.3436084856840952E-15,-8.2460179719128333E-16,2.5190066884928119E-15,1.8566719373033491E-18,0,0,0,0,1.8566719373033491E-18,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":7.4256890663729815E-14},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":1.1366693663984779E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":-2.1818963553681359E-14},2.3914648578144253E-15,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":8.3833054490660859E-16},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":-1.6586754614586688E-16},1.814515165311363E-12,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0.20180968900314222},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0384572881601},5.5399514165224236E-16,3.2445774889448382E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD926,0,$D$1)*AI926,   $D$35*AG926+$D$36*AH926+IF(H926=1,$D$40*AI926)+$D$41*Z926  ) + $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926 + IF(H926=$D$43,$D$42*AI926,0)","v":5.0380133769856238E-15},916,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,1.4985760011187648E-14,1.4348789146886551E-15,0,0,0,0,0,-1.4431764869535406E-14,-5.0380133769856238E-15,-3.0491393206447264E-15,0,916,-3.0491393206447264E-15,2.5190066884928119E-15,1646,916,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},1.1039786408923328E-18,2.5134448735340065E-15,1.8195276567841918E-15,3.3362259996521937E-15,3.3362259996521937E-15,-8.2278112611818719E-16,2.5134448735340065E-15,1.852572517559798E-18,0,0,0,0,1.852572517559798E-18,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":7.3698237782932091E-14},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":1.1327392029623948E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":-2.1770788597087234E-14},2.3861854092639638E-15,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":8.3554190870483921E-16},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":-1.6550132060007999E-16},1.8180491597997578E-12,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0.20188161458205139},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0388684633187},4.9972582268482094E-16,3.2374146908516711E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD929,0,$D$1)*AI929,   $D$35*AG929+$D$36*AH929+IF(H929=1,$D$40*AI929)+$D$41*Z929  ) + $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929 + IF(H929=$D$43,$D$42*AI929,0)","v":5.026889747068013E-15},919,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,1.4878319235470274E-14,1.4317112455583783E-15,0,0,0,0,0,-1.4378593412785452E-14,-5.026889747068013E-15,-3.0954526788248132E-15,0,919,-3.0954526788248132E-15,2.5134448735340065E-15,1649,919,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},1.1007298130464449E-18,2.506048218026577E-15,1.8141730856912716E-15,3.3264080344068838E-15,3.3264080344068838E-15,-8.2035981638030682E-16,2.506048218026577E-15,1.8471207008677571E-18,0,0,0,0,1.8471207008677571E-18,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":7.2959647228856733E-14},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":1.1275273648411877E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":-2.1706720741422919E-14},2.379164235437596E-15,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":8.318431279337001E-16},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":-1.6501427739201366E-16},1.8227231325527716E-12,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0.20197764798726575},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0393979234225},4.281139616180502E-16,3.2278888379140181E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD933,0,$D$1)*AI933,   $D$35*AG933+$D$36*AH933+IF(H933=1,$D$40*AI933)+$D$41*Z933  ) + $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933 + IF(H933=$D$43,$D$42*AI933,0)","v":5.0120964360531539E-15},923,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,1.4736217945265115E-14,1.4274985412625576E-15,0,0,0,0,0,-1.4308103983647063E-14,-5.0120964360531539E-15,-3.1564839331725442E-15,0,923,-3.1564839331725442E-15,2.506048218026577E-15,1653,923,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},1.0991089861714918E-18,2.5023580569592897E-15,1.8115017121550469E-15,3.3215098918515321E-15,3.3215098918515321E-15,-8.1915183489224236E-16,2.5023580569592897E-15,1.8444008119016025E-18,0,0,0,0,1.8444008119016025E-18,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":7.2593025438585245E-14},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":1.1249335431636267E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":-2.1674757551248733E-14},2.375661385207469E-15,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":8.3000200839743214E-16},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":-1.6477129353496004E-16},1.8250438851691774E-12,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0.2020257214338182},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0396548720501},3.9262609398915102E-16,3.2231364080521374E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD935,0,$D$1)*AI935,   $D$35*AG935+$D$36*AH935+IF(H935=1,$D$40*AI935)+$D$41*Z935  ) + $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935 + IF(H935=$D$43,$D$42*AI935,0)","v":5.0047161139185795E-15},925,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,1.4665658335293701E-14,1.4253968311244814E-15,0,0,0,0,0,-1.4273032241304551E-14,-5.0047161139185795E-15,-3.1866931888049482E-15,0,925,-3.1866931888049482E-15,2.5023580569592897E-15,1655,925,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},1.0966822197684603E-18,2.4968330011755714E-15,1.8075020255458013E-15,3.3141761981830278E-15,3.3141761981830278E-15,-8.1734319700745635E-16,2.4968330011755714E-15,1.8403284860627076E-18,0,0,0,0,1.8403284860627076E-18,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":7.2046412327459048E-14},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":1.1210578510205024E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":-2.1626900992817296E-14},2.370416760030548E-15,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":8.2725061316408546E-16},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":-1.6440748844887153E-16},1.8285047972615694E-12,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0.20209790241157644},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.040030887061},3.3978916148955724E-16,3.2160208559540161E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD938,0,$D$1)*AI938,   $D$35*AG938+$D$36*AH938+IF(H938=1,$D$40*AI938)+$D$41*Z938  ) + $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938 + IF(H938=$D$43,$D$42*AI938,0)","v":4.9936660023511428E-15},928,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,1.4560428807659017E-14,1.4222500560183287E-15,0,0,0,0,0,-1.422063964616946E-14,-4.9936660023511428E-15,-3.2316267848432563E-15,0,928,-3.2316267848432563E-15,2.4968330011755714E-15,1658,928,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},1.0934548640917291E-18,2.4894852316805071E-15,1.8021828439107786E-15,3.3044231218824458E-15,3.3044231218824458E-15,-8.149378902019387E-16,2.4894852316805071E-15,1.8349127015454566E-18,0,0,0,0,1.8349127015454566E-18,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":7.1323750026518903E-14},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":1.1159181857578978E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":-2.1563256574743298E-14},2.3634419015403492E-15,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":8.2360118190969252E-16},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":-1.6392366420919841E-16},1.8330817488451633E-12,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0.2021942756655877},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0405152516184},2.7007197696615782E-16,3.2065578405250552E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD942,0,$D$1)*AI942,   $D$35*AG942+$D$36*AH942+IF(H942=1,$D$40*AI942)+$D$41*Z942  ) + $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942 + IF(H942=$D$43,$D$42*AI942,0)","v":4.9789704633610141E-15},932,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,1.442125397436543E-14,1.4180651409242094E-15,0,0,0,0,0,-1.4151181997399272E-14,-4.9789704633610141E-15,-3.2908333454706463E-15,0,932,-3.2908333454706463E-15,2.4894852316805071E-15,1662,932,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},1.0910405816495008E-18,2.4839885983192157E-15,1.7982037328010084E-15,3.2971271547722891E-15,3.2971271547722891E-15,-8.1313855645307341E-16,2.4839885983192157E-15,1.8308613248825375E-18,0,0,0,0,1.8308613248825375E-18,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":7.0786335404924743E-14},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":1.11208425467556E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":-2.1515646203748324E-14},2.3582242068743926E-15,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":8.2087834631033252E-16},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":-1.6356173063757839E-16},1.8364863806103956E-12,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0.20226665438426916},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0408662440282},2.1832896279326607E-16,3.1994788259193718E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD945,0,$D$1)*AI945,   $D$35*AG945+$D$36*AH945+IF(H945=1,$D$40*AI945)+$D$41*Z945  ) + $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945 + IF(H945=$D$43,$D$42*AI945,0)","v":4.9679771966384314E-15},935,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,1.4317715238476868E-14,1.4149345241246354E-15,0,0,0,0,0,-1.4099386275683602E-14,-4.9679771966384314E-15,-3.3347137097205289E-15,0,935,-3.3347137097205289E-15,2.4839885983192157E-15,1665,935,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},1.0902370059927612E-18,2.4821590854644232E-15,1.7968793157537963E-15,3.2946987472837755E-15,3.2946987472837755E-15,-8.1253966181935232E-16,2.4821590854644232E-15,1.8295128547925204E-18,0,0,0,0,1.8295128547925204E-18,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":7.0608064781298919E-14},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":1.1108102239394956E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":-2.1499799451740063E-14},2.3564875321845328E-15,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":8.1997343367561472E-16},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":-1.6344126378480944E-16},1.8376159266270033E-12,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0.20229079941093614},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0409809701912},2.0118444458449773E-16,3.1971226233656683E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD946,0,$D$1)*AI946,   $D$35*AG946+$D$36*AH946+IF(H946=1,$D$40*AI946)+$D$41*Z946  ) + $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946 + IF(H946=$D$43,$D$42*AI946,0)","v":4.9643181709288464E-15},936,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,1.4283361869468124E-14,1.4138925193107197E-15,0,0,0,0,0,-1.4082177424883626E-14,-4.9643181709288464E-15,-3.3492412070336295E-15,0,936,-3.3492412070336295E-15,2.4821590854644232E-15,1666,936,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},1.0878298283872893E-18,2.4766786277924624E-15,1.7929119145145774E-15,3.2874242510066872E-15,3.2874242510066872E-15,-8.1074562321422481E-16,2.4766786277924624E-15,1.8254734006656671E-18,0,0,0,0,1.8254734006656671E-18,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":7.007584208325905E-14},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":1.1069999209032965E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":-2.1452329190248388E-14},2.3512851658935266E-15,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":8.1726676017234881E-16},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":-1.6308039532425426E-16},1.8409886172893683E-12,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0.20236329078021301},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0413185073635},1.5005869744319941E-16,3.1900644052608109E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD949,0,$D$1)*AI949,   $D$35*AG949+$D$36*AH949+IF(H949=1,$D$40*AI949)+$D$41*Z949  ) + $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949 + IF(H949=$D$43,$D$42*AI949,0)","v":4.9533572555849248E-15},939,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,1.4180778008162839E-14,1.4107710995361159E-15,0,0,0,0,0,-1.4030719310719639E-14,-4.9533572555849248E-15,-3.3925274586056083E-15,0,939,-3.3925274586056083E-15,2.4766786277924624E-15,1669,939,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},1.0870286175217451E-18,2.4748544988935614E-15,1.7915913950092408E-15,3.285002989922622E-15,3.285002989922622E-15,-8.1014849102906061E-16,2.4748544988935614E-15,1.8241288989009907E-18,0,0,0,0,1.8241288989009907E-18,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":6.9899294353675814E-14},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":1.1057337378186706E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":-2.1436529072628945E-14},2.3495535933399308E-15,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":8.1636721590245471E-16},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":-1.6296028298565003E-16},1.8421075427219467E-12,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0.20238747331606297},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0414288461195},1.3311899225161005E-16,3.1877151249411099E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD950,0,$D$1)*AI950,   $D$35*AG950+$D$36*AH950+IF(H950=1,$D$40*AI950)+$D$41*Z950  ) + $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950 + IF(H950=$D$43,$D$42*AI950,0)","v":4.9497089977871228E-15},940,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,1.4146741570816195E-14,1.4097321560039584E-15,0,0,0,0,0,-1.4013622578564585E-14,-4.9497089977871228E-15,-3.4068578495315546E-15,0,940,-3.4068578495315546E-15,2.4748544988935614E-15,1670,940,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},1.0862279967658252E-18,2.4730317135061688E-15,1.7902718480958924E-15,3.2825835121512019E-15,3.2825835121512019E-15,-8.0955179864503316E-16,2.4730317135061688E-15,1.8227853873926197E-18,0,0,0,0,1.8227853873926197E-18,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":6.9723174936081133E-14},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":1.1044695078134707E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":-2.1420740592147579E-14},2.3478232940357912E-15,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":8.154690078062356E-16},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":-1.6284025911245489E-16},1.8432238212556677E-12,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0.20241166521651444},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0415381177734},1.1623019685017453E-16,3.1853675720785184E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD951,0,$D$1)*AI951,   $D$35*AG951+$D$36*AH951+IF(H951=1,$D$40*AI951)+$D$41*Z951  ) + $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951 + IF(H951=$D$43,$D$42*AI951,0)","v":4.9460634270123376E-15},941,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,1.4112783942994525E-14,1.4086939764214748E-15,0,0,0,0,0,-1.3996553746144352E-14,-4.9460634270123376E-15,-3.4211392537406904E-15,0,941,-3.4211392537406904E-15,2.4730317135061688E-15,1671,941,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},1.0854279656849004E-18,2.4712102706407587E-15,1.7889532730581966E-15,3.2801658163789779E-15,3.2801658163789779E-15,-8.0895554573821924E-16,2.4712102706407587E-15,1.821442865410069E-18,0,0,0,0,1.821442865410069E-18,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":6.9547482869356868E-14},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":1.1032072273655111E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":-2.140496374023328E-14},2.3460942670660064E-15,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":8.1457213352411515E-16},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":-1.6272032363951217E-16},1.8443374561825538E-12,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0.202435866476535},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0416463339466},9.9392194265558884E-17,3.1830217454334805E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD952,0,$D$1)*AI952,   $D$35*AG952+$D$36*AH952+IF(H952=1,$D$40*AI952)+$D$41*Z952  ) + $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952 + IF(H952=$D$43,$D$42*AI952,0)","v":4.9424205412815174E-15},942,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,1.4078904955920232E-14,1.4076565602396038E-15,0,0,0,0,0,-1.3979512761654674E-14,-4.9424205412815174E-15,-3.435371786776354E-15,0,942,-3.435371786776354E-15,2.4712102706407587E-15,1672,942,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},1.084628523844662E-18,2.4693901693085339E-15,1.7876356691803459E-15,3.2777499012934673E-15,3.2777499012934673E-15,-8.0835973198493342E-16,2.4693901693085339E-15,1.8201013322248255E-18,0,0,0,0,1.8201013322248255E-18,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":6.9372217194129124E-14},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":1.1019468929582029E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":-2.138919850832134E-14},2.3443665115176987E-15,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":8.1367659070023688E-16},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":-1.6260047650171293E-16},1.8454484507912127E-12,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0.20246007709111441},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0417535061251},8.2604867730431903E-17,3.1806776437669513E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD953,0,$D$1)*AI953,   $D$35*AG953+$D$36*AH953+IF(H953=1,$D$40*AI953)+$D$41*Z953  ) + $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953 + IF(H953=$D$43,$D$42*AI953,0)","v":4.9387803386170678E-15},943,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,1.4045104441104915E-14,1.4066199069106191E-15,0,0,0,0,0,-1.3962499573374483E-14,-4.9387803386170678E-15,-3.4495555639760152E-15,0,943,-3.4495555639760152E-15,2.4693901693085339E-15,1673,943,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},1.0838296708111212E-18,2.4675714085214255E-15,1.7863190357470591E-15,3.2753357655831552E-15,3.2753357655831552E-15,-8.0776435706172973E-16,2.4675714085214255E-15,1.8187607871083762E-18,0,0,0,0,1.8187607871083762E-18,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":6.9197376952767663E-14},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":1.1006885010805474E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":-2.1373444887853369E-14},2.3426400264776766E-15,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":8.1278237698245985E-16},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":-1.6248071763399648E-16},1.8465568083668434E-12,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0.20248429705526491},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0418596456598},6.586810068354124E-17,3.1783352658403969E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD954,0,$D$1)*AI954,   $D$35*AG954+$D$36*AH954+IF(H954=1,$D$40*AI954)+$D$41*Z954  ) + $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954 + IF(H954=$D$43,$D$42*AI954,0)","v":4.935142817042851E-15},944,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,1.4011382230349349E-14,1.405584015886606E-15,0,0,0,0,0,-1.3945514129665808E-14,-4.935142817042851E-15,-3.4636907004727051E-15,0,944,-3.4636907004727051E-15,2.4675714085214255E-15,1674,944,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},1.0830314061506088E-18,2.4657539872920921E-15,1.7850033720435822E-15,3.2729234079374925E-15,3.2729234079374925E-15,-8.071694206454004E-16,2.4657539872920921E-15,1.8174212293333913E-18,0,0,0,0,1.8174212293333913E-18,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":6.902296118938533E-14},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":1.0994320482271456E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":-2.1357702870277296E-14},2.3409148110339643E-15,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":8.1188949002236525E-16},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":-1.6236104697134999E-16},1.8476625321912365E-12,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0.20250852636402081},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0419647637682},4.9181776769515411E-17,3.1759946104158016E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD955,0,$D$1)*AI955,   $D$35*AG955+$D$36*AH955+IF(H955=1,$D$40*AI955)+$D$41*Z955  ) + $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955 + IF(H955=$D$43,$D$42*AI955,0)","v":4.9315079745841842E-15},945,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,1.3977738155743424E-14,1.4045488866203786E-15,0,0,0,0,0,-1.3928556378973908E-14,-4.9315079745841842E-15,-3.4777773111942881E-15,0,945,-3.4777773111942881E-15,2.4657539872920921E-15,1675,945,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},1.0822337294297747E-18,2.4639379046339196E-15,1.7836886773556876E-15,3.2705128270468943E-15,3.2705128270468943E-15,-8.0657492241297475E-16,2.4639379046339196E-15,1.816082658172541E-18,0,0,0,0,1.816082658172541E-18,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":6.8848968949837327E-14},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":1.0981775308981889E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":-2.1341972447047313E-14},2.3391908642742794E-15,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":8.1099792747524963E-16},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":-1.6224146444880837E-16},1.8487656255427802E-12,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0.20253276501243855},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0420688715367},3.2545779838926512E-17,3.1736556762556726E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD956,0,$D$1)*AI956,   $D$35*AG956+$D$36*AH956+IF(H956=1,$D$40*AI956)+$D$41*Z956  ) + $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956 + IF(H956=$D$43,$D$42*AI956,0)","v":4.9278758092678391E-15},946,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,1.3944172049666081E-14,1.4035145185645676E-15,0,0,0,0,0,-1.3911626269827154E-14,-4.9278758092678391E-15,-3.4918155108643447E-15,0,946,-3.4918155108643447E-15,2.4639379046339196E-15,1676,946,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},1.0814366402155887E-18,2.4621231595610207E-15,1.7823749509696735E-15,3.2681040216027418E-15,3.2681040216027418E-15,-8.0598086204172109E-16,2.4621231595610207E-15,1.8147450728988901E-18,0,0,0,0,1.8147450728988901E-18,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":6.8675399281720599E-14},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":1.0969249455994649E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":-2.132625360962394E-14},2.3374681852865494E-15,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":8.1010768700012851E-16},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":-1.6212197000145454E-16},1.8498660916964608E-12,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0.2025570129955965},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0421719799226},1.5959993948158081E-17,3.1713184621230465E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD957,0,$D$1)*AI957,   $D$35*AG957+$D$36*AH957+IF(H957=1,$D$40*AI957)+$D$41*Z957  ) + $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957 + IF(H957=$D$43,$D$42*AI957,0)","v":4.9242463191220414E-15},947,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,1.3910683744785258E-14,1.4024809111719297E-15,0,0,0,0,0,-1.3894723750837099E-14,-4.9242463191220414E-15,-3.5058054140019538E-15,0,947,-3.5058054140019538E-15,2.4621231595610207E-15,1677,947,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},1.080640138075339E-18,2.4603097510882336E-15,1.7810621921723646E-15,3.2656969902973784E-15,3.2656969902973784E-15,-8.0538723920914482E-16,2.4603097510882336E-15,1.813408472787081E-18,0,0,0,0,1.813408472787081E-18,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":6.8502251234372901E-14},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":1.095674288842354E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":-2.1310546349473972E-14},2.3357467731604331E-15,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":8.0921876625973572E-16},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":-1.6200256356441914E-16},1.8509639339238683E-12,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0.20258127030859513},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0422740997537},-5.7569664064420362E-19,3.1689829667814874E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD958,0,$D$1)*AI958,   $D$35*AG958+$D$36*AH958+IF(H958=1,$D$40*AI958)+$D$41*Z958  ) + $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958 + IF(H958=$D$43,$D$42*AI958,0)","v":4.9206195021764672E-15},948,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,1.387727307405779E-14,1.4014480638962598E-15,0,0,0,0,0,-1.3877848770698434E-14,-4.9206195021764672E-15,-3.5197471349208514E-15,0,948,-3.5197471349208514E-15,2.4603097510882336E-15,1678,948,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},1.0798442225766321E-18,2.4584976782311226E-15,1.7797504002511099E-15,3.2632917318241118E-15,3.2632917318241118E-15,-8.0479405359298914E-16,2.4584976782311226E-15,1.8120728571109671E-18,0,0,0,0,1.8120728571109671E-18,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":6.8329523858872438E-14},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":1.0944255571438316E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":-2.1294850658070494E-14},2.3340266269842834E-15,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":8.0833116292052277E-16},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":-1.618832450728807E-16},1.8520591554931986E-12,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0.20260553694655659},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.042375241733},-1.7061407459615516E-17,3.1666491889951011E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD959,0,$D$1)*AI959,   $D$35*AG959+$D$36*AH959+IF(H959=1,$D$40*AI959)+$D$41*Z959  ) + $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959 + IF(H959=$D$43,$D$42*AI959,0)","v":4.9169953564622453E-15},949,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,1.38439398707294E-14,1.4004159761905699E-15,0,0,0,0,0,-1.3861001278189015E-14,-4.9169953564622453E-15,-3.5336407877312923E-15,0,949,-3.5336407877312923E-15,2.4584976782311226E-15,1679,949,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},1.0790488932873937E-18,2.4566869400059778E-15,1.7784395744937839E-15,3.2608882448772114E-15,3.2608882448772114E-15,-8.0420130487123354E-16,2.4566869400059778E-15,1.8107382251447964E-18,0,0,0,0,1.8107382251447964E-18,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":6.8157216208036839E-14},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":1.0931787470264654E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":-2.127916652689284E-14},2.3323077458466697E-15,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":8.074448746526586E-16},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":-1.6176401446206515E-16},1.8531517596692569E-12,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0.20262981290462478},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0424754164371},-3.3497253835273254E-17,3.1643171275285319E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD960,0,$D$1)*AI960,   $D$35*AG960+$D$36*AH960+IF(H960=1,$D$40*AI960)+$D$41*Z960  ) + $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960 + IF(H960=$D$43,$D$42*AI960,0)","v":4.9133738800119557E-15},950,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,1.3810683968334565E-14,1.3993846475080018E-15,0,0,0,0,0,-1.3844181222169838E-14,-4.9133738800119557E-15,-3.5474864863392273E-15,0,950,-3.5474864863392273E-15,2.4566869400059778E-15,1680,950,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},1.0782541497758678E-18,2.4548775354298127E-15,1.7771297141887849E-15,3.2584865281519092E-15,3.2584865281519092E-15,-8.0360899272209653E-16,2.4548775354298127E-15,1.8094045761651836E-18,0,0,0,0,1.8094045761651836E-18,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":6.7985327336422517E-14},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":1.0919338550184145E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":-2.1263493947426675E-14},2.3305901288389224E-15,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":8.0655989913002788E-16},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":-1.6164487166724664E-16},1.8542417497134601E-12,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0.20265409817796526},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0425746343194},-4.9883350888542673E-17,3.1619867811469687E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD961,0,$D$1)*AI961,   $D$35*AG961+$D$36*AH961+IF(H961=1,$D$40*AI961)+$D$41*Z961  ) + $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961 + IF(H961=$D$43,$D$42*AI961,0)","v":4.9097550708596253E-15},951,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,1.3777505200696474E-14,1.3983540773033533E-15,0,0,0,0,0,-1.3827388551585017E-14,-4.9097550708596253E-15,-3.5612843444448156E-15,0,951,-3.5612843444448156E-15,2.4548775354298127E-15,1681,951,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},1.077459991610616E-18,2.4530694635203651E-15,1.7758208186250365E-15,3.2560865803443972E-15,3.2560865803443972E-15,-8.030171168240321E-16,2.4530694635203651E-15,1.8080719094475598E-18,0,0,0,0,1.8080719094475598E-18,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":6.7813856300323856E-14},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":1.0906908776534335E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":-2.124783291116389E-14},2.3288737750505688E-15,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":8.0567623403023455E-16},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":-1.6152581662374659E-16},1.855329128883841E-12,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0.20267839276176511},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0426729057117},-6.6219813534899279E-17,3.1596581486161511E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD962,0,$D$1)*AI962,   $D$35*AG962+$D$36*AH962+IF(H962=1,$D$40*AI962)+$D$41*Z962  ) + $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962 + IF(H962=$D$43,$D$42*AI962,0)","v":4.9061389270407302E-15},952,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,1.3744403401926937E-14,1.3973242650303412E-15,0,0,0,0,0,-1.3810623215461836E-14,-4.9061389270407302E-15,-3.5750344755452891E-15,0,952,-3.5750344755452891E-15,2.4530694635203651E-15,1682,952,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},1.0766664183605174E-18,2.4512627232960962E-15,1.774512887091985E-15,3.2536884001518282E-15,3.2536884001518282E-15,-8.0242567685573207E-16,2.4512627232960962E-15,1.806740224268934E-18,0,0,0,0,1.806740224268934E-18,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":6.7642802157772487E-14},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":1.0894498114708637E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":-2.1232183409602671E-14},2.3271586835728847E-15,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":8.0479387703459514E-16},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":-1.6140684926693431E-16},1.8564139004350518E-12,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0.20270269665123303},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0427702408235},-8.2506756484307294E-17,3.1573312287023689E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD963,0,$D$1)*AI963,   $D$35*AG963+$D$36*AH963+IF(H963=1,$D$40*AI963)+$D$41*Z963  ) + $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963 + IF(H963=$D$43,$D$42*AI963,0)","v":4.9025254465921923E-15},953,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,1.3711378406426328E-14,1.3962952101437308E-15,0,0,0,0,0,-1.3793885162910635E-14,-4.9025254465921923E-15,-3.5887369929327685E-15,0,953,-3.5887369929327685E-15,2.4512627232960962E-15,1683,953,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},1.0758734295947694E-18,2.4494573137761902E-15,1.7732059188796002E-15,3.2512919862723144E-15,3.2512919862723144E-15,-8.0183467249612413E-16,2.4494573137761902E-15,1.8054095199059208E-18,0,0,0,0,1.8054095199059208E-18,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":6.7472163968536267E-14},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":1.0882106530156411E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":-2.1216545434247444E-14},2.3254448534963673E-15,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":8.0391282582814526E-16},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":-1.6128796953222649E-16},1.8574960676183665E-12,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0.2027270098415988},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0428666497478},-9.8744294241504046E-17,3.155006020172475E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD964,0,$D$1)*AI964,   $D$35*AG964+$D$36*AH964+IF(H964=1,$D$40*AI964)+$D$41*Z964  ) + $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964 + IF(H964=$D$43,$D$42*AI964,0)","v":4.8989146275523805E-15},954,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,1.367843004888342E-14,1.3952669120978204E-15,0,0,0,0,0,-1.3777174343124924E-14,-4.8989146275523805E-15,-3.6023920096960631E-15,0,954,-3.6023920096960631E-15,2.4494573137761902E-15,1684,954,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},1.0750810248828858E-18,2.4476532339805539E-15,1.7718999132783752E-15,3.2488973374049274E-15,3.2488973374049274E-15,-8.0124410342437343E-16,2.4476532339805539E-15,1.804079795636318E-18,0,0,0,0,1.804079795636318E-18,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":6.7301940794118712E-14},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":1.0869733988382887E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":-2.1200918976608923E-14},2.3237322839127655E-15,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":8.0303307809963299E-16},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":-1.6116917735508767E-16},1.8585756336816845E-12,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0.20275133232811354},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0429621424591},-1.1493254110587414E-16,3.1526825217938824E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD965,0,$D$1)*AI965,   $D$35*AG965+$D$36*AH965+IF(H965=1,$D$40*AI965)+$D$41*Z965  ) + $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965 + IF(H965=$D$43,$D$42*AI965,0)","v":4.8953064679611078E-15},955,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,1.3645558164275385E-14,1.3942393703476592E-15,0,0,0,0,0,-1.3760490705381258E-14,-4.8953064679611078E-15,-3.6159996387193211E-15,0,955,-3.6159996387193211E-15,2.4476532339805539E-15,1685,955,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},1.0742892037946983E-18,2.445850482929816E-15,1.7705948695793255E-15,3.2465044522496958E-15,3.2465044522496958E-15,-8.006539693198798E-16,2.445850482929816E-15,1.8027510507379235E-18,0,0,0,0,1.8027510507379235E-18,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":6.7132131697757948E-14},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":1.085738045494921E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":-2.118530402820402E-14},2.3220209739135544E-15,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":8.0215463154152343E-16},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":-1.6105047267102957E-16},1.8596526018695327E-12,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0.20277566410604989},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0430567288129},-1.3107161117166324E-16,3.1503607323345632E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD966,0,$D$1)*AI966,   $D$35*AG966+$D$36*AH966+IF(H966=1,$D$40*AI966)+$D$41*Z966  ) + $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966 + IF(H966=$D$43,$D$42*AI966,0)","v":4.891700965859632E-15},956,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,1.3612762587867671E-14,1.3932125843481326E-15,0,0,0,0,0,-1.3743834199039334E-14,-4.891700965859632E-15,-3.6295599926831618E-15,0,956,-3.6295599926831618E-15,2.445850482929816E-15,1686,956,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},1.0734979659003548E-18,2.4440490596453259E-15,1.7692907870739885E-15,3.2441133295076068E-15,3.2441133295076068E-15,-8.0006426986228091E-16,2.4440490596453259E-15,1.8014232844901128E-18,0,0,0,0,1.8014232844901128E-18,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":6.6962735744425916E-14},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":1.0845045895472382E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":-2.1169700580555954E-14},2.3203109225919838E-15,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":8.0127748384999279E-16},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":-1.6093185541561168E-16},1.8607269754230703E-12,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0.20280000517070113},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.043150418554},-1.471616183279899E-16,3.14804065056307E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD967,0,$D$1)*AI967,   $D$35*AG967+$D$36*AH967+IF(H967=1,$D$40*AI967)+$D$41*Z967  ) + $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967 + IF(H967=$D$43,$D$42*AI967,0)","v":4.8880981192906518E-15},957,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,1.358004315521387E-14,{"$f":"AS967*$D$34","v":1.3921865535551903E-15},0,0,0,0,0,-1.3727204773541859E-14,-4.8880981192906518E-15,-3.6430731840634506E-15,0,957,-3.6430731840634506E-15,2.4440490596453259E-15,1687,957,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},1.0727073107703205E-18,2.4422489631491548E-15,1.7679876650544239E-15,3.2417239678806039E-15,3.2417239678806039E-15,-7.9947500473144911E-16,2.4422489631491548E-15,1.8000964961710783E-18,0,0,0,0,1.8000964961710783E-18,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":6.6793752000827463E-14},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":1.0832730275625298E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":-2.1154108625194143E-14},2.3186021290395156E-15,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":8.0040163272493299E-16},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":-1.6081332552444081E-16},1.8617987575800922E-12,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0.20282435551738182},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.043243221312},-1.6320267625898481E-16,3.1457222752485239E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD968,0,$D$1)*AI968,   $D$35*AG968+$D$36*AH968+IF(H968=1,$D$40*AI968)+$D$41*Z968  ) + $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968 + IF(H968=$D$43,$D$42*AI968,0)","v":4.8844979262983096E-15},958,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,1.3547399702155663E-14,1.3911612774237093E-15,0,0,0,0,0,-1.3710602378414648E-14,-4.8844979262983096E-15,-3.6565393251335867E-15,0,958,-3.6565393251335867E-15,2.4422489631491548E-15,1688,958,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},1.0719172379753762E-18,2.440450192464093E-15,1.7666855028132124E-15,3.2393363660715864E-15,3.2393363660715864E-15,-7.9888617360749341E-16,2.440450192464093E-15,1.798770685061773E-18,0,0,0,0,1.798770685061773E-18,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":6.662517953539941E-14},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":1.0820433561136679E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":-2.1138528153654275E-14},2.3168945923509061E-15,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":7.9952707586994617E-16},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":-1.6069488293317128E-16},1.8628679515750304E-12,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0.20284871514142735},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0433351466031},-1.7919489844381603E-16,3.14340560516062E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD969,0,$D$1)*AI969,   $D$35*AG969+$D$36*AH969+IF(H969=1,$D$40*AI969)+$D$41*Z969  ) + $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969 + IF(H969=$D$43,$D$42*AI969,0)","v":4.8809003849281861E-15},959,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,1.351483206482269E-14,1.3901367554105437E-15,0,0,0,0,0,-1.3694026963266506E-14,-4.8809003849281861E-15,-3.6699585279614576E-15,0,959,-3.6699585279614576E-15,2.440450192464093E-15,1689,959,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},1.0711277470866193E-18,2.4386527466136515E-15,1.7653842996434561E-15,3.2369505227844094E-15,3.2369505227844094E-15,-7.9829777617075792E-16,2.4386527466136515E-15,1.7974458504415728E-18,0,0,0,0,1.7974458504415728E-18,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":6.6457017418309729E-14},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":1.080815571779112E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":-2.1122959157478254E-14},2.3151883116186297E-15,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":7.9865381099234745E-16},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":-1.6057652757750474E-16},1.8639345606389587E-12,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0.20287308403819404},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0434262038352},-1.951383981568152E-16,3.1410906390696409E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD970,0,$D$1)*AI970,   $D$35*AG970+$D$36*AH970+IF(H970=1,$D$40*AI970)+$D$41*Z970  ) + $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970 + IF(H970=$D$43,$D$42*AI970,0)","v":4.8773054932273029E-15},960,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,1.3482340079632474E-14,1.3891129869711779E-15,0,0,0,0,0,-1.3677478477789289E-14,-4.8773054932273029E-15,-3.6833309044129389E-15,0,960,-3.6833309044129389E-15,2.4386527466136515E-15,1690,960,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,{"$f":"1-I971","v":0.99945644657673172},0.99970225287497938,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":1.0703388376754627E-18},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":2.4368566246220596E-15},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":1.7640840548387773E-15},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":3.2345664367238826E-15},{"$f":"IF($D$2=0,0,T971+AF971)","v":3.2345664367238826E-15},{"$f":"AI971-AG971","v":-7.9770981210182298E-16},{"$f":"T971+AD971","v":2.4368566246220596E-15},{"$f":"AI970-AI971-U971","v":1.7961219915918252E-18},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":1.7961219915918252E-18},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":6.6289264721456421E-14},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":1.0795896711429048E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":-2.1107401628214237E-14},2.3134832859374461E-15,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":7.9778183580316264E-16},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":-1.6045825939319038E-16},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":1.8649985879995947E-12},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0.20289746220305882},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0435164023052},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":-2.1103328846759825E-16},{"$f":"AZ971*(T971+AD971)","v":3.1387773757464499E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD971,0,$D$1)*AI971,   $D$35*AG971+$D$36*AH971+IF(H971=1,$D$40*AI971)+$D$41*Z971  ) + $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971 + IF(H971=$D$43,$D$42*AI971,0)","v":4.8737132492441193E-15},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$f":"BJ970-$D$106/365+BI970","v":{"$error":"#REF!"}},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,{"$f":"AP971*AY971","v":1.3449923583290265E-14},1.3880899715624677E-15,{"$f":"AI971*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M971,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V971*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M971,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W971*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M971,4),$D$69,$D$70,$D$71,$D$72)*-O971,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M971,4),$D$73,$D$74,$D$75,$D$76)*-P971,0)","v":0},{"$f":"-AQ971*$D$31-AR971*$D$32","v":-1.3660956871757863E-14},{"$f":"-BC971","v":-4.8737132492441193E-15},-3.6966565661492483E-15,{"$f":"IFERROR(T971/AI971,0)","v":0},961,{"$f":"SUM(BP971:BX971)","v":-3.6966565661492483E-15},{"$f":"AI971","v":2.4368566246220596E-15},1691,{"$f":"CD971-$CD$8","v":961},{"$f":"1/(1+$D$22)^CE971","v":1},1320.7224123670626,439.09726456200457,{"$f":"IFERROR((1-(1+$D$22)^-CH971),0)","v":0},{"$f":"CG971*$D$22/CI971","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},1.0695505093136354E-18,2.4350618255142665E-15,1.7627847676933188E-15,3.2321841065957694E-15,3.2321841065957694E-15,-7.9712228108150287E-16,2.4350618255142665E-15,1.7947991077930891E-18,0,0,0,0,1.7947991077930891E-18,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":6.6121920518466746E-14},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":1.0783656507946694E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":-2.1091855557416568E-14},2.311779514400851E-15,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":7.9691114801712648E-16},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":-1.6034007831602441E-16},1.8660600368813043E-12,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0.20292184963141935},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0436057512022},-2.2687968224107998E-16,3.1364658139625008E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD972,0,$D$1)*AI972,   $D$35*AG972+$D$36*AH972+IF(H972=1,$D$40*AI972)+$D$41*Z972  ) + $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972 + IF(H972=$D$43,$D$42*AI972,0)","v":4.8701236510285331E-15},962,2.9774712502061984E-4,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":-3.4336583548336543},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0986802517632939E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,1.3417582412788971E-14,1.3870677086405105E-15,0,0,0,0,0,-1.3644462095030051E-14,-4.8701236510285331E-15,{"$f":"SUM(BP972:BX972)","v":-3.7099356246291018E-15},0,962,-3.7099356246291018E-15,2.4350618255142665E-15,{"$f":"$CD$8+CA972","v":1692},962,1,{"$f":"CC972*CF972*CB972+CG971","v":1320.7224123670626},{"$f":"CC972*1+CH971","v":439.09726456200457},0,{"$error":"#DIV/0!"},{"$f":"IF(AND(CJ972<$CK$8,CK971=1),1,0)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},1.0687627615731816E-18,2.4332683483159387E-15,1.7614864375017434E-15,3.2298035311067863E-15,3.2298035311067863E-15,-7.9653518279084769E-16,2.4332683483159387E-15,1.7934771983278955E-18,0,0,0,0,1.7934771983278955E-18,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":6.5954983884696024E-14},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":1.0771435073296104E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":-2.107632093664583E-14},{"$f":"AZ973*AJ973","v":2.3100769961046352E-15},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":7.9604174535268304E-16},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":-1.6022198428185045E-16},1.8671189105051037E-12,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0.20294624631869385},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0436942596086},-2.4267769213765356E-16,3.1341559524898376E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD973,0,$D$1)*AI973,   $D$35*AG973+$D$36*AH973+IF(H973=1,$D$40*AI973)+$D$41*Z973  ) + $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973 + IF(H973=$D$43,$D$42*AI973,0)","v":4.8665366966318773E-15},963,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,1.3385316405409002E-14,1.3860461976627811E-15,0,0,0,0,0,-1.3627994097546656E-14,-4.8665366966318773E-15,-3.7231681911067494E-15,0,963,-3.7231681911067494E-15,2.4332683483159387E-15,1693,963,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},1.0679755940264608E-18,2.4314761920534603E-15,1.7601890635592332E-15,3.2274247089646029E-15,3.2274247089646029E-15,-7.9594851691114267E-16,2.4314761920534603E-15,1.7921562624783811E-18,0,0,0,0,1.7921562624783811E-18,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":6.5788453897226915E-14},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":1.0759232373485138E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":-2.1060797757468835E-14},2.3083757301438411E-15,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":7.9517362553198571E-16},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":-1.6010397722655949E-16},1.8681752120886641E-12,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0.20297065226032102},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0437819365025},-2.5842743061324095E-16,3.1318477901011047E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD974,0,$D$1)*AI974,   $D$35*AG974+$D$36*AH974+IF(H974=1,$D$40*AI974)+$D$41*Z974  ) + $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974 + IF(H974=$D$43,$D$42*AI974,0)","v":4.8629523841069205E-15},964,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,1.3353125398718205E-14,1.3850254380863047E-15,0,0,0,0,0,-1.3611552829331446E-14,-4.8629523841069205E-15,-3.7363543766338556E-15,0,964,-3.7363543766338556E-15,2.4314761920534603E-15,1694,964,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},1.0671890062461475E-18,2.4296853557539324E-15,1.7588926451614897E-15,3.2250476388778401E-15,3.2250476388778401E-15,-7.9536228312390768E-16,2.4296853557539324E-15,1.7908362995278656E-18,0,0,0,0,1.7908362995278656E-18,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":6.5622329634868156E-14},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":1.0747048374577391E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":-2.1045286011458598E-14},2.3066757156147923E-15,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":7.9430678628089226E-16},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":-1.5998605708608967E-16},1.8692289448463129E-12,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0.20299506745176002},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0438687907556},-2.7412900991936082E-16,3.1295413255695385E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD975,0,$D$1)*AI975,   $D$35*AG975+$D$36*AH975+IF(H975=1,$D$40*AI975)+$D$41*Z975  ) + $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975 + IF(H975=$D$43,$D$42*AI975,0)","v":4.8593707115078648E-15},965,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,1.3321009230571692E-14,1.3840054293688754E-15,0,0,0,0,0,-1.3595138240491053E-14,-4.8593707115078648E-15,-3.7494942920583512E-15,0,965,-3.7494942920583512E-15,2.4296853557539324E-15,1695,965,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},1.0664029978052305E-18,2.4278958384451735E-15,1.7575971816047327E-15,3.22267231955607E-15,3.22267231955607E-15,-7.9477648111089652E-16,2.4278958384451735E-15,1.78951730875888E-18,0,0,0,0,1.78951730875888E-18,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":6.5456610178153732E-14},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":1.0734883042692274E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":-2.1029785690194324E-14},2.3049769516125638E-15,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":7.934412253289695E-16},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":-1.5986822379642619E-16},1.8702801119890387E-12,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0.20301949188849017},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0439548311388},-2.8978254210334583E-16,3.1272365576689849E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD976,0,$D$1)*AI976,   $D$35*AG976+$D$36*AH976+IF(H976=1,$D$40*AI976)+$D$41*Z976  ) + $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976 + IF(H976=$D$43,$D$42*AI976,0)","v":4.855791676890347E-15},966,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,1.3288967739111745E-14,1.3829861709675382E-15,0,0,0,0,0,-1.357875028121509E-14,-4.855791676890347E-15,-3.7625880480261547E-15,0,966,-3.7625880480261547E-15,2.4278958384451735E-15,1696,966,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},1.0656175682770138E-18,2.4261076391557172E-15,1.7563026721857007E-15,3.2202987497098153E-15,3.2202987497098153E-15,-7.9419111055409806E-16,2.4261076391557172E-15,1.7881992894563221E-18,0,0,0,0,1.7881992894563221E-18,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":6.529129460934157E-14},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":1.0722736344004877E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":-2.1014296785261437E-14},2.3032794372350436E-15,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":7.9257694040948518E-16},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":-1.5975047729360152E-16},1.8713287167244929E-12,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0.20304392556601128},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0440400663199},-3.0538813900827874E-16,3.1249334851738915E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD977,0,$D$1)*AI977,   $D$35*AG977+$D$36*AH977+IF(H977=1,$D$40*AI977)+$D$41*Z977  ) + $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977 + IF(H977=$D$43,$D$42*AI977,0)","v":4.8522152783114344E-15},967,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,1.3257000762767664E-14,1.3819676623410261E-15,0,0,0,0,0,-1.3562388901775942E-14,-4.8522152783114344E-15,-3.7756357549786873E-15,0,967,-3.7756357549786873E-15,2.4261076391557172E-15,1697,967,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},1.0648327172351152E-18,2.4243207569148129E-15,1.75500911620165E-15,3.2179269280505484E-15,3.2179269280505484E-15,-7.9360617113573546E-16,2.4243207569148129E-15,1.7868822409043004E-18,0,0,0,0,1.7868822409043004E-18,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":6.5126382012412787E-14},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":1.0710608244746075E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":-2.0998819288251561E-14},2.301583171578876E-15,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":7.9171392925941391E-16},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":-1.5963281751369532E-16},1.8723747622569942E-12,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0.20306836847984314},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0441245048678},-3.2094591227325669E-16,3.1226321068593185E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD978,0,$D$1)*AI978,   $D$35*AG978+$D$36*AH978+IF(H978=1,$D$40*AI978)+$D$41*Z978  ) + $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978 + IF(H978=$D$43,$D$42*AI978,0)","v":4.8486415138296258E-15},968,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,1.3225108140255668E-14,1.3809499029473255E-15,0,0,0,0,0,-1.3546054052528924E-14,-4.8486415138296258E-15,-3.7886375231555568E-15,0,968,-3.7886375231555568E-15,2.4243207569148129E-15,1698,968,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},1.0640484442534665E-18,2.4225351907524252E-15,1.7537165129503544E-15,3.215556853290691E-15,3.215556853290691E-15,-7.9302166253826578E-16,2.4225351907524252E-15,1.7855661623877126E-18,0,0,0,0,1.7855661623877126E-18,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":6.4961871473070411E-14},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":1.0698498711202428E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":-2.0983353190762513E-14},2.2998881537414903E-15,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":7.9085218961943153E-16},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":-1.5951524439283419E-16},1.8734182517875314E-12,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0.20309282062552553},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0442081552503},-3.3645597333340698E-16,3.1203324215009356E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD979,0,$D$1)*AI979,   $D$35*AG979+$D$36*AH979+IF(H979=1,$D$40*AI979)+$D$41*Z979  ) + $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979 + IF(H979=$D$43,$D$42*AI979,0)","v":4.8450703815048504E-15},969,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,1.3193289710578733E-14,1.3799328922448942E-15,0,0,0,0,0,-1.352974568391214E-14,-4.8450703815048504E-15,-3.8015934625933618E-15,0,969,-3.8015934625933618E-15,2.4225351907524252E-15,1699,969,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},1.0632647489063137E-18,2.4207509396992333E-15,1.7524248617301054E-15,3.2131885241436125E-15,3.2131885241436125E-15,-7.9243758444437919E-16,2.4207509396992333E-15,1.7842510531918507E-18,0,0,0,0,1.7842510531918507E-18,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":6.4797762078738351E-14},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":1.0686407709716199E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":-2.0967898484398273E-14},2.2981943828206029E-15,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":7.8999171923391531E-16},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":-1.5939775786719175E-16},1.8744591885137652E-12,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0.20311728199861839},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0442910258384},-3.5191843342002589E-16,3.1180344278750313E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD980,0,$D$1)*AI980,   $D$35*AG980+$D$36*AH980+IF(H980=1,$D$40*AI980)+$D$41*Z980  ) + $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980 + IF(H980=$D$43,$D$42*AI980,0)","v":4.8415018793984667E-15},970,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,1.3161545313026479E-14,1.3789166296923617E-15,0,0,0,0,0,-1.3513463746446505E-14,-4.8415018793984667E-15,-3.814503683126132E-15,0,970,-3.814503683126132E-15,2.4207509396992333E-15,1700,970,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},1.0624816307682161E-18,2.4189680027866294E-15,1.7511341618397106E-15,3.2108219393236299E-15,3.2108219393236299E-15,-7.9185393653700053E-16,2.4189680027866294E-15,1.7829369126039789E-18,0,0,0,0,1.7829369126039789E-18,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":6.4634052918560203E-14},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":1.0674335206685306E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":-2.0952455160769033E-14},2.296501857916247E-15,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":7.891325158509416E-16},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":-1.5928035787298873E-16},1.8754975756300338E-12,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0.20314175259470144},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0443731249059},-3.6733340356067888E-16,3.1157381247585096E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD981,0,$D$1)*AI981,   $D$35*AG981+$D$36*AH981+IF(H981=1,$D$40*AI981)+$D$41*Z981  ) + $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981 + IF(H981=$D$43,$D$42*AI981,0)","v":4.8379360055732587E-15},971,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,1.3129874787174996E-14,1.3779011147497482E-15,0,0,0,0,0,-1.3497208190735675E-14,-4.8379360055732587E-15,-3.8273682943841892E-15,0,971,-3.8273682943841892E-15,2.4189680027866294E-15,1701,971,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},1.0616990894140462E-18,2.4171863790467204E-15,1.7498444125784943E-15,3.2084570975460081E-15,3.2084570975460081E-15,-7.9127071849928778E-16,2.4171863790467204E-15,1.7816237399089947E-18,0,0,0,0,1.7816237399089947E-18,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":6.4470743083398287E-14},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":1.0662281168563323E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":-2.0937023211491157E-14},2.2948105781251902E-15,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":7.8827457722228561E-16},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":-1.5916304434649276E-16},1.8765334163273536E-12,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0.20316623240937429},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.044454460631},-3.8270099457928895E-16,3.113443510928901E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD982,0,$D$1)*AI982,   $D$35*AG982+$D$36*AH982+IF(H982=1,$D$40*AI982)+$D$41*Z982  ) + $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982 + IF(H982=$D$43,$D$42*AI982,0)","v":4.8343727580934407E-15},972,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,1.3098277972886756E-14,1.3768863468751141E-15,0,0,0,0,0,-1.3480978967466045E-14,-4.8343727580934407E-15,-3.8401874057976159E-15,0,972,-3.8401874057976159E-15,2.4171863790467204E-15,1702,972,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},1.0609171244189901E-18,2.415406067512325E-15,1.7485556132462973E-15,3.2060939975269574E-15,3.2060939975269574E-15,-7.906879300146324E-16,2.415406067512325E-15,1.7803115343953457E-18,0,0,0,0,1.7803115343953457E-18,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":6.4307831665832378E-14},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":1.0650245561859473E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":-2.0921602628187173E-14},2.2931205425485548E-15,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":7.8741790110342064E-16},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":-1.5904581722401847E-16},1.8775667137934251E-12,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0.20319072143825617},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0445350410969},-3.9802131709633343E-16,3.1111505851643571E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD983,0,$D$1)*AI983,   $D$35*AG983+$D$36*AH983+IF(H983=1,$D$40*AI983)+$D$41*Z983  ) + $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983 + IF(H983=$D$43,$D$42*AI983,0)","v":4.83081213502465E-15},973,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,1.3066754710310415E-14,1.3758723255291328E-15,0,0,0,0,0,-1.3464776027406749E-14,-4.83081213502465E-15,-3.8529611265918519E-15,0,973,-3.8529611265918519E-15,2.415406067512325E-15,1703,973,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},1.0601357353585464E-18,2.4136270672169747E-15,1.7472677631434757E-15,3.2037326379836341E-15,3.2037326379836341E-15,-7.9010557076665934E-16,2.4136270672169747E-15,1.7790002953502959E-18,0,0,0,0,1.7790002953502959E-18,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":6.4145317760158574E-14},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":1.0638228353138581E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":-2.0906193402485808E-14},2.2914317502857293E-15,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":7.865624852535152E-16},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":-1.5892867644192746E-16},1.8785974712126335E-12,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0.20321521967698619},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0446148742951},-4.1329448152886611E-16,3.1088593462436627E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD984,0,$D$1)*AI984,   $D$35*AG984+$D$36*AH984+IF(H984=1,$D$40*AI984)+$D$41*Z984  ) + $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984 + IF(H984=$D$43,$D$42*AI984,0)","v":4.8272541344339494E-15},974,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,1.3035304839880709E-14,1.3748590501714376E-15,0,0,0,0,0,-1.3448599321409575E-14,-4.8272541344339494E-15,-3.8656895657913781E-15,0,974,-3.8656895657913781E-15,2.4136270672169747E-15,1704,974,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},1.0593549218085263E-18,2.4118493771949124E-15,1.7459808615709008E-15,3.2013730176341387E-15,3.2013730176341387E-15,-7.8952364043922631E-16,2.4118493771949124E-15,1.7776900220622929E-18,0,0,0,0,1.7776900220622929E-18,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":6.3983200462388106E-14},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":1.0626229509021055E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":-2.0890795526021929E-14},2.2897442004374116E-15,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":7.8570832743543174E-16},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":-1.588116219366281E-16},1.8796256917660532E-12,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0.20323972712122274},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0446939681228},-4.2852059809069944E-16,3.1065697929462287E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD985,0,$D$1)*AI985,   $D$35*AG985+$D$36*AH985+IF(H985=1,$D$40*AI985)+$D$41*Z985  ) + $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985 + IF(H985=$D$43,$D$42*AI985,0)","v":4.8236987543898249E-15},975,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,1.3003928202318252E-14,1.373846520262447E-15,0,0,0,0,0,-1.3432448800408952E-14,-4.8236987543898249E-15,-3.8783728322180775E-15,0,975,-3.8783728322180775E-15,2.4118493771949124E-15,1705,975,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},1.0585746833450537E-18,2.410072996481093E-15,1.7446949078299591E-15,3.1990151351975163E-15,3.1990151351975163E-15,-7.8894213871642329E-16,2.410072996481093E-15,1.7763807138193897E-18,0,0,0,0,1.7763807138193897E-18,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":6.3821478870246245E-14},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":1.0614248996182876E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":-2.0875408990436562E-14},2.2880578921035855E-15,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":7.8485542541572618E-16},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":-1.5869465364457554E-16},1.8806513786314506E-12,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0.20326424376664401},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0447723303866},-4.4369977679247315E-16,3.1042819240521024E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD986,0,$D$1)*AI986,   $D$35*AG986+$D$36*AH986+IF(H986=1,$D$40*AI986)+$D$41*Z986  ) + $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986 + IF(H986=$D$43,$D$42*AI986,0)","v":4.8201459929621861E-15},976,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,1.2972624638629453E-14,1.3728347352621513E-15,0,0,0,0,0,-1.3416324415421926E-14,-4.8201459929621861E-15,-3.8910110344925083E-15,0,976,-3.8910110344925083E-15,2.410072996481093E-15,1706,976,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},1.0577950195445643E-18,2.4082979241111822E-15,1.7434099012225515E-15,3.196658989393756E-15,3.196658989393756E-15,-7.8836106528257378E-16,2.4082979241111822E-15,1.7750723699108227E-18,0,0,0,0,1.7750723699108227E-18,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":6.3660152083170944E-14},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":1.0602286781355568E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":-2.0860033787376903E-14},2.2863728243855558E-15,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":7.8400377696464539E-16},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":-1.5857777150227189E-16},1.8816745349832866E-12,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0.2032887696089474},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0448499688046},-4.5883212744183296E-16,3.1019957383419712E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD987,0,$D$1)*AI987,   $D$35*AG987+$D$36*AH987+IF(H987=1,$D$40*AI987)+$D$41*Z987  ) + $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987 + IF(H987=$D$43,$D$42*AI987,0)","v":4.8165958482223644E-15},977,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,1.2941393990106291E-14,1.3718236946313335E-15,0,0,0,0,0,-1.3400226117548124E-14,-4.8165958482223644E-15,-3.9036042810328656E-15,0,977,-3.9036042810328656E-15,2.4082979241111822E-15,1707,977,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},1.0570159299838063E-18,2.4065241591215552E-15,1.742125841051093E-15,3.1943045789437884E-15,3.1943045789437884E-15,-7.8778041982223323E-16,2.4065241591215552E-15,1.7737649896270113E-18,0,0,0,0,1.7737649896270113E-18,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":6.34992192023118E-14},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":1.0590342831326189E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":-2.0844669908496292E-14},2.284688996385946E-15,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":7.8315337985612676E-16},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":-1.5846097544626585E-16},1.8826951639927218E-12,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0.20331330464384953},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0449268910038},-4.7391775964352798E-16,3.0997112345971581E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD988,0,$D$1)*AI988,   $D$35*AG988+$D$36*AH988+IF(H988=1,$D$40*AI988)+$D$41*Z988  ) + $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988 + IF(H988=$D$43,$D$42*AI988,0)","v":4.8130483182431104E-15},978,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,1.2910236098326199E-14,1.3708133978315676E-15,0,0,0,0,0,-1.3384153857969726E-14,-4.8130483182431104E-15,-3.9161526800550718E-15,0,978,-3.9161526800550718E-15,2.4065241591215552E-15,1708,978,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},1.0562374142398395E-18,2.4047517005492976E-15,1.7408427266185126E-15,3.191951902569487E-15,3.191951902569487E-15,-7.8720020202018937E-16,2.4047517005492976E-15,1.7724585722575865E-18,0,0,0,0,1.7724585722575865E-18,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":6.3338679330528607E-14},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":1.0578417112937266E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":-2.0829317345454211E-14},2.2830064072061634E-15,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":7.8230423186779458E-16},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":-1.5834426541315295E-16},1.8837132688276172E-12,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0.20333784886708658},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0450031045241},-4.8895678279950618E-16,3.0974284115996296E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD989,0,$D$1)*AI989,   $D$35*AG989+$D$36*AH989+IF(H989=1,$D$40*AI989)+$D$41*Z989  ) + $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989 + IF(H989=$D$43,$D$42*AI989,0)","v":4.8095034010985952E-15},979,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,1.2879150805151887E-14,1.3698038443236979E-15,0,0,0,0,0,-1.3368107587951394E-14,-4.8095034010985952E-15,-3.9286563395744049E-15,0,979,-3.9286563395744049E-15,2.4047517005492976E-15,1709,979,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},1.0554594718900348E-18,2.4029805474322039E-15,1.7395605572282525E-15,3.1896009589936669E-15,3.1896009589936669E-15,-7.8662041156146307E-16,2.4029805474322039E-15,1.7711531170937566E-18,0,0,0,0,1.7711531170937566E-18,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":6.3178531572390324E-14},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":1.0566509593086839E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":-2.0813976089916312E-14},2.2813250559494533E-15,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":7.814563307809617E-16},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":-1.5822764133957552E-16},1.8847288526525379E-12,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0.20336240227441382},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0450786168199},-5.0394930610910526E-16,3.095147268132002E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD990,0,$D$1)*AI990,   $D$35*AG990+$D$36*AH990+IF(H990=1,$D$40*AI990)+$D$41*Z990  ) + $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990 + IF(H990=$D$43,$D$42*AI990,0)","v":4.8059610948644077E-15},980,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,1.2848137952731195E-14,1.3687950335696719E-15,0,0,0,0,0,-1.33520872588403E-14,-4.8059610948644077E-15,-3.9411153674038403E-15,0,980,-3.9411153674038403E-15,2.4029805474322039E-15,1710,980,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},1.054682102512075E-18,2.4012106988087771E-15,1.7382793321842681E-15,3.187251746940083E-15,3.187251746940083E-15,-7.8604104813130592E-16,2.4012106988087771E-15,1.7698486234267301E-18,0,0,0,0,1.7698486234267301E-18,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":6.3018775034173725E-14},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":1.055462023872835E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":-2.0798646133554354E-14},2.2796449417188628E-15,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":7.8060967438062314E-16},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":-1.5811110316222235E-16},1.8857419186287588E-12,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0.20338696486160543},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.045153435258},-5.1889543856909333E-16,3.0928678029775346E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD991,0,$D$1)*AI991,   $D$35*AG991+$D$36*AH991+IF(H991=1,$D$40*AI991)+$D$41*Z991  ) + $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991 + IF(H991=$D$43,$D$42*AI991,0)","v":4.8024213976175543E-15},981,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,1.2817197383496909E-14,1.3677869650313176E-15,0,0,0,0,0,-1.3336092822066003E-14,-4.8024213976175543E-15,-3.9535298711553304E-15,0,981,-3.9535298711553304E-15,2.4012106988087771E-15,1711,981,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},1.0539053056839531E-18,2.399442153718229E-15,1.7369990507910273E-15,3.1849042651334309E-15,3.1849042651334309E-15,-7.8546211141520183E-16,2.399442153718229E-15,1.76854509054811E-18,0,0,0,0,1.76854509054811E-18,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":6.285940882386201E-14},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":1.054274901687069E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":-2.0783327468046241E-14},2.2779660636177553E-15,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":7.7976426045545909E-16},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":-1.5799465081782894E-16},1.8867524699142638E-12,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0.20341153662445471},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0452275671212},-5.3379528897390552E-16,3.0905900149201395E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD992,0,$D$1)*AI992,   $D$35*AG992+$D$36*AH992+IF(H992=1,$D$40*AI992)+$D$41*Z992  ) + $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992 + IF(H992=$D$43,$D$42*AI992,0)","v":4.798884307436458E-15},982,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,1.2786328940166579E-14,1.3667796381706532E-15,0,0,0,0,0,-1.3320124229140484E-14,-4.798884307436458E-15,-3.9658999582397106E-15,0,982,-3.9658999582397106E-15,2.399442153718229E-15,1712,982,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},1.0531290809839738E-18,2.3976749112004783E-15,1.7357197123535101E-15,3.182558512299345E-15,3.182558512299345E-15,-7.8488360109886666E-16,2.3976749112004783E-15,1.7672425177506825E-18,0,0,0,0,1.7672425177506825E-18,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":6.2700432051143757E-14},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":1.0530895894578151E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":-2.0768020085076013E-14},2.2762884207508292E-15,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":7.7892008679783079E-16},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":-1.578782842431775E-16},1.8877605096637507E-12,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0.20343611755877417},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0453010196088},-5.4864896591569213E-16,3.0883139027443842E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD993,0,$D$1)*AI993,   $D$35*AG993+$D$36*AH993+IF(H993=1,$D$40*AI993)+$D$41*Z993  ) + $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993 + IF(H993=$D$43,$D$42*AI993,0)","v":4.7953498224009567E-15},983,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,1.2755532465742412E-14,1.3657730524504975E-15,0,0,0,0,0,-1.3304181431658104E-14,-4.7953498224009567E-15,-3.9782257358661511E-15,0,983,-3.9782257358661511E-15,2.3976749112004783E-15,1713,983,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},1.0523534279907519E-18,2.3959089702961515E-15,1.7344413161772088E-15,3.1802144871643989E-15,3.1802144871643989E-15,-7.8430551686824739E-16,2.3959089702961515E-15,1.7659409043268392E-18,0,0,0,0,1.7659409043268392E-18,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":6.2541843827411383E-14},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":1.0519060838970371E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":-2.0752723976333827E-14},2.2746120122220864E-15,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":7.7807715120377821E-16},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":-1.5776200337509662E-16},1.8887660410286357E-12,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0.20346070766039459},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0453737998373},{"$f":"IF($D$2=0,0,AP994*AY994-AQ994*$D$31-AR994*$D$32)","v":-5.6345657778449649E-16},3.0860394652354897E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD994,0,$D$1)*AI994,   $D$35*AG994+$D$36*AH994+IF(H994=1,$D$40*AI994)+$D$41*Z994  ) + $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994 + IF(H994=$D$43,$D$42*AI994,0)","v":4.791817940592303E-15},984,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,1.2724807803511001E-14,1.3647672073332518E-15,0,0,0,0,0,-1.3288264381295498E-14,-4.791817940592303E-15,-3.9905073110435477E-15,0,984,-3.9905073110435477E-15,2.3959089702961515E-15,1714,984,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},1.0515783462832124E-18,2.394144330046581E-15,1.7331638615681273E-15,3.1778721884561039E-15,3.1778721884561039E-15,-7.8372785840952291E-16,2.394144330046581E-15,1.7646402495705498E-18,0,0,0,0,1.7646402495705498E-18,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":6.2383643265760021E-14},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":1.0507243817222356E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":-2.0737439133515976E-14},2.2729368371373748E-15,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":7.7723545147302085E-16},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":-1.5764580815046167E-16},1.8897690671570549E-12,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0.20348530692516617},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0454459148409},-5.7821823276836346E-16,3.0837667011793366E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD995,0,$D$1)*AI995,   $D$35*AG995+$D$36*AH995+IF(H995=1,$D$40*AI995)+$D$41*Z995  ) + $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995 + IF(H995=$D$43,$D$42*AI995,0)","v":4.7882886600931619E-15},985,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,1.2694154797043254E-14,1.3637621022824248E-15,0,0,0,0,0,-1.3272373029811617E-14,-4.7882886600931619E-15,-4.0027447905791004E-15,0,985,-4.0027447905791004E-15,2.394144330046581E-15,1715,985,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},1.0508038354405911E-18,2.3923809894938056E-15,1.7318873478327801E-15,3.1755316149029076E-15,3.1755316149029076E-15,-7.8315062540910208E-16,2.3923809894938056E-15,1.7633405527753892E-18,0,0,0,0,1.7633405527753892E-18,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":6.2225829480985941E-14},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":1.0495444796564386E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":-2.0722165548324843E-14},2.2712628946018544E-15,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":7.7639498540895108E-16},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":-1.5752969850619418E-16},1.8907695911938673E-12,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0.20350991534895746},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0455173715745},-5.9293403885348693E-16,3.081495609362468E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD996,0,$D$1)*AI996,   $D$35*AG996+$D$36*AH996+IF(H996=1,$D$40*AI996)+$D$41*Z996  ) + $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996 + IF(H996=$D$43,$D$42*AI996,0)","v":4.7847619789876111E-15},986,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,1.266357329019411E-14,1.3627577367611125E-15,0,0,0,0,0,-1.3256507329047597E-14,-4.7847619789876111E-15,-4.0149382810799845E-15,0,986,-4.0149382810799845E-15,2.3923809894938056E-15,1716,986,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},1.0500298950424329E-18,2.3906189476805698E-15,1.7306117742781929E-15,3.1731927652341955E-15,3.1731927652341955E-15,-7.825738175536257E-16,2.3906189476805698E-15,1.7620418132357215E-18,0,0,0,0,1.7620418132357215E-18,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":6.2068401589585564E-14},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":1.0483663744282075E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":-2.0706903212468937E-14},2.2695901837215162E-15,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":7.7555575081863902E-16},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":-1.5741367437926235E-16},1.8917676162806584E-12,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0.20353453292765555},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0455881769115},-6.0760410382438732E-16,3.0792261885720885E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD997,0,$D$1)*AI997,   $D$35*AG997+$D$36*AH997+IF(H997=1,$D$40*AI997)+$D$41*Z997  ) + $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997 + IF(H997=$D$43,$D$42*AI997,0)","v":4.7812378953611397E-15},987,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,1.2633063127102452E-14,1.3617541102329097E-15,0,0,0,0,0,-1.3240667230926839E-14,-4.7812378953611397E-15,-4.0270878889526177E-15,0,987,-4.0270878889526177E-15,2.3906189476805698E-15,1717,987,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},1.0492565246685931E-18,2.3888582036503231E-15,1.7293371402119018E-15,3.170855638180288E-15,3.170855638180288E-15,-7.8199743452996488E-16,2.3888582036503231E-15,1.7607440302466992E-18,0,0,0,0,1.7607440302466992E-18,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":6.1911358709753687E-14},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":1.0471900627716251E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":-2.0691652117662871E-14},2.267918703603193E-15,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":7.7471774551282389E-16},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":-1.5729773570668075E-16},1.8927631455557431E-12,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0.20355915965716653},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0456583376479},-6.2222853526397349E-16,3.0769584375960714E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD998,0,$D$1)*AI998,   $D$35*AG998+$D$36*AH998+IF(H998=1,$D$40*AI998)+$D$41*Z998  ) + $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998 + IF(H998=$D$43,$D$42*AI998,0)","v":4.7777164073006463E-15},988,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,1.2602624152190858E-14,1.3607512221619158E-15,0,0,0,0,0,-1.3224852687454832E-14,-4.7777164073006463E-15,-4.0391937204027034E-15,0,988,-4.0391937204027034E-15,2.3888582036503231E-15,1718,988,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},1.0484837238992359E-18,2.3870987564472193E-15,1.7280634449419525E-15,3.1685202324724412E-15,3.1685202324724412E-15,-7.8142147602522189E-16,2.3870987564472193E-15,1.7594472031038698E-18,0,0,0,0,1.7594472031038698E-18,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":6.1754699961382496E-14},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":1.0460155414262989E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":-2.0676412255627371E-14},2.2662484533540472E-15,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":7.7388096730591634E-16},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":-1.5718188242551043E-16},1.8937561821541696E-12,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0.20358379553341449},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0457278605013},-6.3680744055374353E-16,3.074692355222956E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD999,0,$D$1)*AI999,   $D$35*AG999+$D$36*AH999+IF(H999=1,$D$40*AI999)+$D$41*Z999  ) + $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999 + IF(H999=$D$43,$D$42*AI999,0)","v":4.7741975128944385E-15},989,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,1.2572256210165454E-14,1.3597490720124284E-15,0,0,0,0,0,-1.3209063650719198E-14,-4.7741975128944385E-15,-4.0512558814357547E-15,0,989,-4.0512558814357547E-15,2.3870987564472193E-15,1719,989,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},1.0477114923148346E-18,2.3853406051161165E-15,1.7267906877769007E-15,3.1661865468428451E-15,3.1661865468428451E-15,-7.8084594172672856E-16,2.3853406051161165E-15,1.7581513311027804E-18,0,0,0,0,1.7581513311027804E-18,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":6.1598424466059897E-14},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":1.0448428071373565E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":-2.0661183618089239E-14},2.264579432081067E-15,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":7.7304541401599546E-16},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":-1.5706611447285858E-16},1.8947467292077219E-12,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0.20360844055234234},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.045796752112},-6.5134092687393265E-16,3.0724279402419532E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1000,0,$D$1)*AI1000,   $D$35*AG1000+$D$36*AH1000+IF(H1000=1,$D$40*AI1000)+$D$41*Z1000  ) + $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000 + IF(H1000=$D$43,$D$42*AI1000,0)","v":4.770681210232233E-15},990,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,1.2541959146015707E-14,1.3587476592486402E-15,0,0,0,0,0,-1.3193300072889639E-14,-4.770681210232233E-15,-4.0632744778575258E-15,0,990,-4.0632744778575258E-15,2.3853406051161165E-15,1720,990,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},1.0469398294961726E-18,2.3835837487025763E-15,1.7255188680258114E-15,3.1638545800246246E-15,3.1638545800246246E-15,-7.8027083132204825E-16,2.3835837487025763E-15,1.7568564135401614E-18,0,0,0,0,1.7568564135401614E-18,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":6.1442531347068323E-14},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":1.0436718566554399E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":-2.0645966196781397E-14},2.2629116388925947E-15,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":7.7221108346480507E-16},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":-1.5695043178587899E-16},1.8957347898449229E-12,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0.20363309470991089},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0458650190453},-6.65829101203598E-16,3.0701651914429487E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1001,0,$D$1)*AI1001,   $D$35*AG1001+$D$36*AH1001+IF(H1001=1,$D$40*AI1001)+$D$41*Z1001  ) + $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001 + IF(H1001=$D$43,$D$42*AI1001,0)","v":4.7671674974051527E-15},991,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,1.2511732805014232E-14,1.3577469833355567E-15,0,0,0,0,0,-1.3177561906217831E-14,-4.7671674974051527E-15,-4.0752496152731945E-15,0,991,-4.0752496152731945E-15,2.3835837487025763E-15,1721,991,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},1.0461687350243408E-18,2.3818281862528632E-15,1.7242479849982581E-15,3.1615243307518359E-15,3.1615243307518359E-15,-7.7969614449897268E-16,2.3818281862528632E-15,1.7555624497131379E-18,0,0,0,0,1.7555624497131379E-18,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":6.1287019729383138E-14},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":1.0425026867367064E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":-2.0630759983442818E-14},2.2612450728973109E-15,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":7.7137797347775433E-16},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":-1.5683483430177142E-16},1.8967203671910376E-12,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0.2036577580020997},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0459326677912},-6.8027207032083676E-16,3.0679041076165028E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1002,0,$D$1)*AI1002,   $D$35*AG1002+$D$36*AH1002+IF(H1002=1,$D$40*AI1002)+$D$41*Z1002  ) + $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002 + IF(H1002=$D$43,$D$42*AI1002,0)","v":4.7636563725057264E-15},992,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,1.2481577032716622E-14,1.3567470437383865E-15,0,0,0,0,0,-1.3161849103037458E-14,-4.7636563725057264E-15,-4.0871813990881754E-15,0,992,-4.0871813990881754E-15,2.3818281862528632E-15,1722,992,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},1.0453982084807392E-18,2.3800739168139436E-15,1.7229780380043233E-15,3.1591957977594695E-15,3.1591957977594695E-15,-7.791218809455259E-16,2.3800739168139436E-15,1.7542694389196235E-18,0,0,0,0,1.7542694389196235E-18,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":6.1131888739671352E-14},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":1.0413352941428224E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":-2.0615564969818616E-14},2.2595797332047423E-15,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":7.7054608188391342E-16},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":-1.5671932195778226E-16},1.897703464368075E-12,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0.20368243042490614},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0459997047642},-6.9466994080288756E-16,3.0656446875538497E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1003,0,$D$1)*AI1003,   $D$35*AG1003+$D$36*AH1003+IF(H1003=1,$D$40*AI1003)+$D$41*Z1003  ) + $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003 + IF(H1003=$D$43,$D$42*AI1003,0)","v":4.7601478336278871E-15},993,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,1.2451491674961214E-14,1.3557478399228452E-15,0,0,0,0,0,-1.31461616157641E-14,-4.7601478336278871E-15,-4.0990699345079289E-15,0,993,-4.0990699345079289E-15,2.3800739168139436E-15,1723,993,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},1.044628249447076E-18,2.3783209394334864E-15,1.7217090263545973E-15,3.156868979783446E-15,3.156868979783446E-15,-7.7854804034995956E-16,2.3783209394334864E-15,1.7529773804571378E-18,0,0,0,0,1.7529773804571378E-18,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":6.0977137506290159E-14},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":1.0401696756409631E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":-2.060038114765993E-14},2.2579156189237462E-15,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":7.6971540651601292E-16},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":-1.5660389469120381E-16},1.8986840844947935E-12,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0.20370711197434577},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0460661363079},-7.0902281902632685E-16,3.0633869300469102E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1004,0,$D$1)*AI1004,   $D$35*AG1004+$D$36*AH1004+IF(H1004=1,$D$40*AI1004)+$D$41*Z1004  ) + $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004 + IF(H1004=$D$43,$D$42*AI1004,0)","v":4.7566418788669729E-15},994,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,1.2421476577868928E-14,1.3547493713542477E-15,0,0,0,0,0,-1.3130499396895255E-14,-4.7566418788669729E-15,-4.1109153265390521E-15,0,994,-4.1109153265390521E-15,2.3783209394334864E-15,1724,994,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},1.0438588575053675E-18,2.3765692531598624E-15,1.7204409493601784E-15,3.1545438755606181E-15,3.1545438755606181E-15,-7.7797462240075563E-16,2.3765692531598624E-15,1.7516862736239889E-18,0,0,0,0,1.7516862736239889E-18,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":6.0822765159285431E-14},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":1.0390058280038051E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":-2.0585208508723996E-14},2.2562527291640297E-15,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":7.6888594521044018E-16},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":-1.564885524393746E-16},1.8996622306867032E-12,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0.20373180264645235},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0461319686915},-7.2333081116713994E-16,3.0611308338882826E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1005,0,$D$1)*AI1005,   $D$35*AG1005+$D$36*AH1005+IF(H1005=1,$D$40*AI1005)+$D$41*Z1005  ) + $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005 + IF(H1005=$D$43,$D$42*AI1005,0)","v":4.7531385063197249E-15},995,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,1.2391531587843057E-14,1.3537516374984178E-15,0,0,0,0,0,-1.3114862399010196E-14,-4.7531385063197249E-15,-4.122717679988446E-15,0,995,-4.122717679988446E-15,2.3765692531598624E-15,1725,995,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,{"$f":"IF($D$2=0,0,IF(OR(H1006-$D$96+$D$97<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$96+$D$97,0)*G1006^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},1.0430900322379381E-18,2.374818857042142E-15,1.7191738063326722E-15,3.1522204838287684E-15,3.1522204838287684E-15,-7.7740162678662645E-16,2.374818857042142E-15,1.7503961177204572E-18,0,0,0,0,1.7503961177204572E-18,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":6.0668770830390332E-14},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":1.0378437480095261E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":-2.0570047044774138E-14},2.2545910630376805E-15,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":7.6805769580723823E-16},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":-1.5637329513967957E-16},1.9006379060560678E-12,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0.20375650243727739},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0461972081137},-7.3759402320094303E-16,3.0588763978712498E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1006,0,$D$1)*AI1006,   $D$35*AG1006+$D$36*AH1006+IF(H1006=1,$D$40*AI1006)+$D$41*Z1006  ) + $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006 + IF(H1006=$D$43,$D$42*AI1006,0)","v":4.749637714084284E-15},996,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,1.2361656551569051E-14,1.3527546378226083E-15,0,0,0,0,0,-1.3099250574769994E-14,-4.749637714084284E-15,-4.1344770994626191E-15,0,996,-4.1344770994626191E-15,2.374818857042142E-15,1726,996,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},1.0423217732274191E-18,2.3730697501300971E-15,1.7179075965841912E-15,3.1498988033266091E-15,3.1498988033266091E-15,-7.7682905319651193E-16,2.3730697501300971E-15,1.7491069120448508E-18,0,0,0,0,1.7491069120448508E-18,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":6.0515153653023726E-14},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":1.0366834324418031E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":-2.0554896747579707E-14},2.2529306196540861E-15,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":7.67230656150104E-16},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":-1.5625812272954934E-16},1.9016111137119083E-12,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0.20378121134289054},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0462618607021},-7.5181256090315957E-16,3.056623620789782E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1007,0,$D$1)*AI1007,   $D$35*AG1007+$D$36*AH1007+IF(H1007=1,$D$40*AI1007)+$D$41*Z1007  ) + $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007 + IF(H1007=$D$43,$D$42*AI1007,0)","v":4.7461395002601943E-15},997,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,1.2331851316014322E-14,1.3517583717924515E-15,0,0,0,0,0,-1.3083663876917481E-14,-4.7461395002601943E-15,-4.1461936893709013E-15,0,997,-4.1461936893709013E-15,2.3730697501300971E-15,1727,997,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},1.0415540800567503E-18,2.3713219314741989E-15,1.7166423194273546E-15,3.1475788327937816E-15,3.1475788327937816E-15,-7.7625690131958274E-16,2.3713219314741989E-15,1.7478186558982391E-18,0,0,0,0,1.7478186558982391E-18,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":6.0361912762288944E-14},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":1.0355248780898037E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":-2.053975760891616E-14},2.2512713981260338E-15,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":7.66404824086384E-16},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":-1.5614303514646108E-16},1.9025818567600067E-12,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0.20380592935937897},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0463259325152},-7.6598652984905924E-16,3.0543725014385372E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1008,0,$D$1)*AI1008,   $D$35*AG1008+$D$36*AH1008+IF(H1008=1,$D$40*AI1008)+$D$41*Z1008  ) + $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008 + IF(H1008=$D$43,$D$42*AI1008,0)","v":4.7426438629483978E-15},998,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,1.2302115728428057E-14,1.3507628388756203E-15,0,0,0,0,0,-1.3068102258277116E-14,-4.7426438629483978E-15,-4.1578675539218357E-15,0,998,-4.1578675539218357E-15,2.3713219314741989E-15,1728,998,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,{"$f":"IF($D$2=0,0,IF(OR(H1009-$D$96+$D$97<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$96+$D$97,0)*G1009^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},1.0407869523091775E-18,2.3695754001256176E-15,1.715377974175288E-15,3.1452605709708551E-15,3.1452605709708551E-15,-7.7568517084523751E-16,2.3695754001256176E-15,1.7465313485812969E-18,0,0,0,0,1.7465313485812969E-18,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":6.0209047294971921E-14},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":1.0343680817481878E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":-2.0524629620564985E-14},2.2496133975656467E-15,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":7.65580197467074E-16},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":-1.5602803232793768E-16},1.9035501383029088E-12,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0.20383065648284787},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.046389429541},{"$f":"IF($D$2=0,0,AP1009*AY1009-AQ1009*$D$31-AR1009*$D$32)","v":-7.8011603541405698E-16},3.0521230386128619E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1009,0,$D$1)*AI1009,   $D$35*AG1009+$D$36*AH1009+IF(H1009=1,$D$40*AI1009)+$D$41*Z1009  ) + $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009 + IF(H1009=$D$43,$D$42*AI1009,0)","v":4.7391508002512352E-15},999,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,1.2272449636340962E-14,1.3497680385393879E-15,0,0,0,0,0,-1.3052565671755019E-14,-4.7391508002512352E-15,-4.1694987971259035E-15,0,999,-4.1694987971259035E-15,2.3695754001256176E-15,1729,999,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},1.0400203895682542E-18,0,0,{"$f":"IF(OR($D$2=0,$H1010>=$D$101), 0,AF1009*(1-$E$1)*(1-$J1010)+Q1010-Z1010)","v":0},0,0,0,2.3695754001256176E-15,0,0,0,0,2.3695754001256176E-15,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},3.0521231877258825E-12,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0.20385539270941999},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0464523577014},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1010,0,$D$1)*AI1010,   $D$35*AG1010+$D$36*AH1010+IF(H1010=1,$D$40*AI1010)+$D$41*Z1010  ) + $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010 + IF(H1010=$D$43,$D$42*AI1010,0)","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,1.8312739126355296E-12,0,0,0,0,0,0,0,1.8312739126355296E-12,0,1000,1.8312739126355296E-12,0,1730,1000,1,1320.7224123670626,439.09726456200457,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"2A","index":7,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":1159.36482336668},"enter age","offset",2,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":4.3890580123051581E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.6583634753652286E-15,0,5.2832191613765371E-19,0,0,0,0,5.2832191613765371E-19,0,0,-4.388029755816395E-14,7.513983283473119E-16,0,-3.3357759007279286E-16,0,0,0.77142857142856869,0.1879193130516337,1331.5636858963626,-0.58782982601262257,0,0,null,0,-3.4336583548336543,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":0.85644354125391808},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":2},{"$f":"1/(1-$E$1)^F3","v":1.017715170689369},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,55.193279192633391,0,0,0,0,0,0,0,0,0,0,0,0,55.193279192633391,0,55.193279192633391,9.252277104226625E-2,0,47.523043950268651,7.6702352423647389,0.77013373390177342,9.252277104226625E-2,4494.8796402792705,2418.0447989989834,0,126.24410590581482,17.414400245960497,0,0,0,69,13.1620687277297,93556.867347107793,493.90322429894326,74880.59284343684,110.38655838526678,null,0.11421938054023129,-203.80827894885667,0.36705783994158803,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0.56803932336471352},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":0.99999999999999989},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.35620030974127914,0.7632335423093326,0.45794012538559953,0.16311841450531075,7.8296838962549159E-2,8.4821575542761596E-2,12.504555220321253,0,0,0,6.3701303201638082E-2,6.9009745135107936E-2,0,0,0,1.4218977486702678E-3,3.4003745304353439,1.6321797746089652,3.4003745304353439,15.904929750756596,0,15.904929750756596,1.2370350274426567E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":12.667673634826562},0.59498363539600108,1.2370350274426567E-2,1368.9276521113629,855.53566485302065,0,16.486306572713175,6.0660698170325995,0,37.312256480668651,230.99999698365701,21,3.9534560574179354,27987.571321634008,129.38497790549124,21197.086611642975,31.809859501513191,null,1.6189580607350207E-2,-66.500414907568654,5.5709960732991282E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32.055808776991967,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":0},300]
[{"$f":"A3/A2","v":0.66325367172837535},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.87660337178275005},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.35620030974127914,0.59035705322206888,0.35421423193324131,0.12617121912938983,6.0562185182107119E-2,6.5609033947282708E-2,9.6868445159805425,0,0,0,4.9272616518841315E-2,5.3378667895411437E-2,0,0,0.44373966704470197,2.5704431739225894E-3,5.9783380807854565,2.8696022787770215,5.9783380807854565,15.665182596765998,0,15.665182596765998,1.0578783891332932E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":9.8130157351099321},0.4609850785175128,1.0578783891332932E-2,1317.9712676970992,854.55785712145325,0,14.159474288212145,6.0533045174707603,0,135.91170898833695,477.98192623609822,21,3.9484937704102814,28108.750154775218,119.62660343070073,20967.892153272871,31.330365193531996,null,1.4068273942134986E-2,-67.353463642246737,4.8940129067652542E-2,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},32.233495105924959,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0.68149944243238425}]
[{"$f":"(A2-A3)/A2","v":0.3367463282716246},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.90793683054404362},{"$f":"IFERROR(D96-D97,0)","v":220},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.35620030974127914,0.45809305495014202,0.2748558329700852,9.7903732838141633E-2,4.6993791762307981E-2,5.0909941075833652E-2,7.5309745061939717,0,0,0,3.8233545789470517E-2,4.1419674605259728E-2,0,0.14045796664277388,0.34323025353631531,3.4389684576348026E-3,7.9274552476217783,3.8051785188584546,7.9274552476217783,15.458429753815752,0,15.458429753815752,9.2010868948361191E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":7.6288782390321126},0.35846040028257981,9.2010868948361191E-3,1261.2401912217761,843.07899456619748,0,12.3960071222055,5.9720900078311336,0,279.83734106320071,741.86248046991216,21,3.9465479006911011,28292.672485736297,110.56427806540134,20826.528024091713,30.916859507631504,null,1.2410146658676994E-2,-68.107369536294982,4.358578637436579E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30.783853292649543,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0.42929636048231046},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0.68149944243238425}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.88433387446740475},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":3472},2.8496024779302331,1.4551631597595236,0.87309789585571396,0.31099774093826443,0,0.31099774093826443,27.668619918616148,0.56803932336471352,0.15120746550994993,0.41683185785476362,0,0.25302377021898453,0.5937143219196539,0.46074027067725443,1.112356347858708,7.012829398176805E-2,159.40510627913798,38.732148852724336,124.54533281251105,152.21395273112719,34.859773466626734,187.07372619775418,0.16373122578634247,7.5085054639697613E-2,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":24.534996573919447},1.1544930466238095,0.73177054915105622,9402.0418562044015,7559.3708204684308,922.38960592694423,232.83712209902333,53.90624861735845,7.0119967041120788,23524.848059079617,76075.070290371252,826.39571428571332,168.91867939126519,1237317.8537312897,529.54050921249836,263148.65067801101,374.14745239550837,null,0.28172369659311719,-2949.9843202465422,1.0322899851698688,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159.85941652865077,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":3373.2945660254809},{"$f":"D228","v":241.27380959278184},{"$f":"D229","v":0},{"$f":"D230","v":43.139489909988711},{"$f":"D231","v":63.703270229813448},{"$f":"D233","v":0},{"$f":"-D234","v":-29.401621292169601},{"$f":"-D236","v":-1990.2749731124463},{"$f":"-D237","v":-578.59109498345242},{"$f":"D240","v":1122.714150009514},{"$f":"OFFSET(AI11,BZ3,0)","v":0.68149944243238425}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.89999999999998581},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":11},{"$f":"SUM(L11:L1010)","v":12},null,null,3.2668468102410668,{"$f":"SUM(P11:P1010)","v":1.96010808614464},0.69819110741110668,{"$f":"SUM(R11:R1010)","v":0.18585281590696426},{"$f":"SUM(S11:S1010)","v":0.51233829150414245},{"$f":"SUM(T11:T1010)","v":112.58427335374512},{"$f":"SUM(U11:U1010)","v":0.56803932336471352},{"$f":"SUM(V11:V1010)","v":0.15120746550994993},0.41683185785476362,0.15120746550994993,0.41683185785476362,{"$f":"SUM(Z11:Z1010)","v":0.5937143219196539},0.60119823732002842,1.8993262684397252,7.7559603361995688E-2,{"$f":"SUM(AD11:AD1010)","v":176.71127413798052},null,{"$f":"SUM(AF11:AF1010)","v":141.85150067135365},254.43577402509914,34.859773466626734,289.29554749172621,{"$f":"SUM(AJ11:AJ1010)","v":0.28840421788920451},{"$f":"SUM(AK11:AK1010)","v":7.5085054639697613E-2},{"$f":"SUM(AL11:AL1010)","v":47.523043950268651},62.314799425252794,{"$f":"SUM(AN11:AN1010)","v":3.3390558947216764},0.85644354125391797,17845.060607513911,12530.588136008088,922.38960592694423,{"$f":"SUM(AS11:AS1010)","v":402.12301598796978},{"$f":"SUM(AT11:AT1010)","v":89.412113205653398},{"$f":"SUM(AU11:AU1010)","v":7.0119967041120788},23977.90936561182,77525.914694060892,958.39571428571412,193.9292458475141,1415263.7150405422,1383.0195929130366,{"$f":"SUM(BB11:BB1010)","v":401020.75031045591},{"$f":"SUM(BC11:BC1010)","v":578.59109498345242},null,{"$f":"SUM(BE11:BE1010)","v":0.43861107834151031},-3355.7538472815272,1.5475837012864146,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},254.93257370421725,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":3373.2945660254809},241.27380959278139,0,{"$f":"SUM(BS11:BS1010)","v":43.139489909988711},63.703270229813448,0,-29.401621292169597,-1990.2749731124479,-578.59109498345242,1122.7141500095152]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.89999999999998836},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":1}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.017715170689369},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":0.85644354125391808},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":0.85644354125391808},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.017268489596953},{"$f":"1-I11","v":0.99739067082729627},0.99970225287497938,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":2.6093291727037338E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":0.8542087981369505},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":0.8542087981369505},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":0.8542087981369505},{"$f":"AI10-AI11-U11","v":2.2347431169675858E-3},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":0.8542087981369505},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":2.2347431169675858E-3},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":42.963548852594698},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":20.713716281344894},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":3.1646995217310541},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":0.15921671612032376},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0.20117024396933547},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":1416.1357060248447},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":5.5359301622632042},{"$f":"AZ11*(T11+AD11)","v":1209.6755794423045},{"$f":"IF($D$2=0,OFFSET(control!KD11,0,$D$1)*AI11,  $D$35*AG11  +  $D$36*AH11 ) +  $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11","v":1.708417596273901},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":2.6093291727037338E-3},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":-2.7932175388822009},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":8.0881285493105588E-3},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":8.6429876044649383},{"$f":"AS11*$D$33","v":1.8988197130386324},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":-3.1070574422017341},{"$f":"-BC11","v":-1.708417596273901},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":5.2970359185456246},{"$f":"IFERROR(T11/AI11,0)","v":1}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0168220045554599},0.9974191662092774,0.99970225287497938,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":2.58083379072264E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.85200422720638613,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,0.85200422720638613,{"$f":"AI12-AG12","v":0},0.85200422720638613,2.2045709305643646E-3,0,0.85200422720638613,0,0,2.2045709305643646E-3,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":48.332864674887894},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":22.150225877830319},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":3.1147182035193208},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":0.16864111919874325},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0.19870598397714961},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.8455384839719},6.2814955519834665,1203.7503711780271,{"$f":"IF($D$2=0,OFFSET(control!KD12,0,$D$1)*AI12,  $D$35*AG12  +  $D$36*AH12 ) +  $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12","v":1.7040084544127723},2,2.58083379072264E-3,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":-2.7967674167212251},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":8.0080471034444465E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,{"$f":"AP12*AY12","v":9.604029433658015},1.8688309221115924,0,0,0,0,0,-3.322533881674548,-1.7040084544127723,{"$f":"SUM(BP12:BX12)","v":6.4463180196822876},1]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.0163757154788418},0.99744766159125842,0.99970225287497938,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":2.5523384087415462E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8498296240928771,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,0.8498296240928771,0,0.8498296240928771,2.1746031135090327E-3,0,0.8498296240928771,0,0,2.1746031135090327E-3,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":51.659738576837775},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":23.231296860437261},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":3.065428744811284},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":0.17572005258631082},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0.19730101767321157},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.6497543704777},6.7078244648765697,1197.9621208592796,{"$f":"IF($D$2=0,OFFSET(control!KD13,0,$D$1)*AI13,  $D$35*AG13  +  $D$36*AH13 ) +  $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13","v":1.6996592481857542},3,2.5523384087415462E-3,-2.8003528922246086,7.9278683125090614E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,10.192518993942159,1.8392572468867703,0,0,0,0,0,-3.4846945290655893,-1.6996592481857542,6.847422463577586,1]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0159296222810883},0.99747615697323955,0.99970225287497938,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":2.5238430267604528E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8476847875221758,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,0.8476847875221758,0,0.8476847875221758,2.1448365707013028E-3,0,0.8476847875221758,0,0,2.1448365707013028E-3,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":54.071281121604791},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":24.149002466418803},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},3.0168120267559901,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":0.18172139087221814},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0.19632292551908495},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":1406.5463392250792},6.9930817263955021,1192.3079347061055,{"$f":"IF($D$2=0,OFFSET(control!KD14,0,$D$1)*AI14,  $D$35*AG14  +  $D$36*AH14 ) +  $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14","v":1.6953695750443516},4,2.5238430267604528E-3,-2.8039747336032605,7.8475911569973779E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,10.615432096358322,1.8100872160535939,0,0,0,0,0,-3.6223503699628203,-1.6953695750443516,7.1077993674047448,1]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0154837248762272},0.99750465235522068,0.99970225287497938,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":2.495347644779359E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.84556951928411705,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,0.84556951928411705,0,0.84556951928411705,2.1152682380587429E-3,0,0.84556951928411705,0,0,2.1152682380587429E-3,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":55.950381890012842},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":24.967032333000777},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},2.9688494459568573,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":0.18706554560934843},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0.19557632341704057},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.5333167397607},7.1975151338779648,1186.7849919348819,{"$f":"IF($D$2=0,OFFSET(control!KD15,0,$D$1)*AI15,  $D$35*AG15  +  $D$36*AH15 ) +  $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15","v":1.6911390385682341},5,2.495347644779359E-3,-2.8076337346015356,7.7672145952125838E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,10.942569983828081,1.7813096675741142,0,0,0,0,0,-3.7450548499501162,-1.6911390385682341,7.287685762883843,1]
[null,null,null,null,1.0150380231783238,0.9975331477372017,0.99970225287497938,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":2.4668522627982652E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.84348362420211775,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,0.84348362420211775,0,0.84348362420211775,2.0858950819993005E-3,0,0.84348362420211775,0,0,2.0858950819993005E-3,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":57.477157249834363},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":25.714857069053018},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},2.9215228994269635,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":0.19194704783179442},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0.19497499943208563},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.6087480808123},7.3493801417863978,1181.3905429203946,{"$f":"IF($D$2=0,OFFSET(control!KD16,0,$D$1)*AI16,  $D$35*AG16  +  $D$36*AH16 ) +  $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16","v":1.6869672484042355},6,2.4668522627982648E-3,-2.8113307156497904,7.6867375625245694E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,11.206608702144351,1.752913739656178,0,0,0,0,0,-3.8572285603579526,-1.6869672484042355,7.4153266330383403,1]
[null,null,null,null,1.0145925171014814,0.99756164311918283,0.99970225287497938,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":2.4383568808171718E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.84142691010318793,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,0.84142691010318793,0,0.84142691010318793,2.0567140989298238E-3,0,0.84142691010318793,0,0,2.0567140989298238E-3,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":58.751855528010033},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":26.40872039615255},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},2.8748147699786224,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":0.19647311766337525},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0.19447329556653825},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.7707312234031},7.4643589057583677,1176.1219074059816,{"$f":"IF($D$2=0,OFFSET(control!KD17,0,$D$1)*AI17,  $D$35*AG17  +  $D$36*AH17 ) +  $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17","v":1.6828538202063759},7,2.4383568808171718E-3,-2.8150665250829872,7.6061589705926714E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,11.42566696518125,1.7248888619871734,0,0,0,0,0,-3.9613080594228824,-1.6828538202063759,7.5063939475391663,1]
[null,null,null,null,1.0141472065598405,0.99759013850116396,0.99970225287497938,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":2.409861498836078E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.83939918778844569,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,0.83939918778844569,0,0.83939918778844569,2.0277223147422418E-3,0,0.83939918778844569,0,0,2.0277223147422418E-3,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":59.836461791836193},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":27.058637566188665},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},2.828707912036919,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":0.20070986103354499},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0.19404411765285989},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.0174002974841},7.5521177969376181,1170.9764727604572,{"$f":"IF($D$2=0,OFFSET(control!KD18,0,$D$1)*AI18,  $D$35*AG18  +  $D$36*AH18 ) +  $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18","v":1.6787983755768914},8,2.409861498836078E-3,-2.8188420404298,7.5254777065558373E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,11.610913431865917,1.6972247472221513,0,0,0,0,0,-4.0587956349282992,-1.6787983755768914,7.5705441685828792,1]
[null,null,null,null,1.0137020914675796,0.99761863388314498,0.99970225287497938,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":2.3813661168549842E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.83740027100413061,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,0.83740027100413061,0,0.83740027100413061,1.9989167843150746E-3,0,0.83740027100413061,0,0,1.9989167843150746E-3,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":60.772189088390441},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":27.671296153599762},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},2.7831856378617386,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":0.20470141787336346},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0.19367007617571796},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.3469249448483},7.6190600670737476,1165.951692280584,{"$f":"IF($D$2=0,OFFSET(control!KD19,0,$D$1)*AI19,  $D$35*AG19  +  $D$36*AH19 ) +  $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19","v":1.6748005420082612},9,2.3813661168549842E-3,-2.8226581697775108,7.4446926321817221E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,11.769754490113712,1.6699113827170431,0,0,0,0,0,-4.1506944230399645,-1.6748005420082612,7.6141709077825279,1]
[null,null,null,null,1.0132571717389149,0.99764712926512611,0.99970225287497938,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":2.3528707348738909E-3},2.9774712502061984E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,0.83542997641310957,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,0.83542997641310957,0,0.83542997641310957,1.970294591021049E-3,0,0.83542997641310957,0,0,1.970294591021049E-3,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":61.587940882144991},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":28.251440449938936},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},2.7382317041674793,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":0.20847910053533389},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0.19333934900180752},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.7575096871524},7.66965632902488,1161.0450835378797,{"$f":"IF($D$2=0,OFFSET(control!KD20,0,$D$1)*AI20,  $D$35*AG20  +  $D$36*AH20 ) +  $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20","v":1.6708599528262191},10,2.3528707348738909E-3,-2.8265158532179138,7.3638025829764059E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,11.90737239651572,1.6429390225004876,0,0,0,0,0,-4.2377160674908403,-1.6708599528262191,7.6417353986991481,1]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0128124472881004,0.99767562464710724,0.99970225287497938,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":2.3243753528927971E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.83348812356686719,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,0.83348812356686719,0,0.83348812356686719,1.9418528462423756E-3,0,0.83348812356686719,0,0,1.9418528462423756E-3,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":62.304834431173148},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":28.802601634301862},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},2.6938302991310903,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":0.21206621366457015},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0.19304353619022746},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.2473933047218},7.7071553151950249,1156.2542267685803,{"$f":"IF($D$2=0,OFFSET(control!KD21,0,$D$1)*AI21,  $D$35*AG21  +  $D$36*AH21 ) +  $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21","v":1.6669762471337344},11,2.3243753528927971E-3,-2.8304160643800156,7.2828063672538959E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,12.027545560340304,1.6162981794786542,0,0,0,0,0,-4.3203902451452789,-1.6669762471337344,7.6564772475399447,1]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.0123679180294272,0.99770412002908826,0.99970225287497938,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":2.2958799709117033E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.83157453487797717,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,0.83157453487797717,0,0.83157453487797717,1.9135886888900222E-3,0,0.83157453487797717,0,0,1.9135886888900222E-3,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":62.93880664368006},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":29.327512915746102},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},2.6499660297721492,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":0.21548079456279598},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0.19277645690473932},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.8148482259596},7.7339932092191948,1151.5767633056189,{"$f":"IF($D$2=0,OFFSET(control!KD22,0,$D$1)*AI22,  $D$35*AG22  +  $D$36*AH22 ) +  $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22","v":1.6631490697559543},12,2.2958799709117033E-3,-2.8343598120560891,7.2017027651585823E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,12.13312014658111,1.5899796178632895,0,0,0,0,0,-4.3991269373619151,-1.6631490697559543,7.6608237573265292,1]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0119235838772245,0.99773261541106939,0.99970225287497938,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":2.2673845889306099E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82968903559304774,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,0.82968903559304774,0,0.82968903559304774,1.8854992849294261E-3,0,0.82968903559304774,0,0,1.8854992849294261E-3,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":63.502205740294599},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":29.828359833896926},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},2.6066239096975439,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":0.21873726542772842},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0.19253343205776968},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.4581799271853},7.7520436393329835,1147.0103940515064,{"$f":"IF($D$2=0,OFFSET(control!KD23,0,$D$1)*AI23,  $D$35*AG23  +  $D$36*AH23 ) +  $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23","v":1.6593780711860955},13,2.2673845889306099E-3,-2.8383481419279346,7.1204905276392788E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,12.226297614417522,1.5639743458185262,0,0,0,0,0,-4.4742539750845385,-1.6593780711860955,7.6566399139654138,1]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0114794447458588,0.99776111079305052,0.99970225287497938,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":2.2388892069495161E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8278314537661341,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,0.8278314537661341,0,0.8278314537661341,1.8575818269136457E-3,0,0.8278314537661341,0,0,1.8575818269136457E-3,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":64.004810315228681},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":30.306938480925599},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},2.5637893472015958,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":0.22184747777932085},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0.19231083497933454},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.1757263427298},7.7627777422767128,1142.5528779910321,{"$f":"IF($D$2=0,OFFSET(control!KD24,0,$D$1)*AI24,  $D$35*AG24  +  $D$36*AH24 ) +  $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24","v":1.6556629075322682},14,2.2388892069495161E-3,-2.8423821384006462,7.0391683753762294E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,12.308818514415552,1.5382736083209574,0,0,0,0,0,-4.5460407721388396,-1.6556629075322682,7.6453884430654009,1]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0110355005497345,0.99778960617503154,0.99970225287497938,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":2.2103938249684223E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82600162023261481,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,0.82600162023261481,0,0.82600162023261481,1.8298335335192872E-3,0,0.82600162023261481,0,0,1.8298335335192872E-3,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":64.454507575456361},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":30.764759499097146},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},2.5214481337049532,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":0.22482139894929665},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0.19210579832739527},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.9658572851135},7.7673707087176185,1138.2020307427279,{"$f":"IF($D$2=0,OFFSET(control!KD25,0,$D$1)*AI25,  $D$35*AG25  +  $D$36*AH25 ) +  $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25","v":1.6520032404652296},15,2.2103938249684223E-3,-2.8464629265524266,6.9577349976506619E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,12.38208463358219,1.5128688802229719,0,0,0,0,0,-4.6147139248645717,-1.6520032404652296,7.6282363484753626,1]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0105917512032931,0.99781810155701267,0.99970225287497938,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":2.1818984429873289E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82419936858352427,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,0.82419936858352427,0,0.82419936858352427,1.802251649090536E-3,0,0.82419936858352427,0,0,1.802251649090536E-3,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":64.857759653690664},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":31.203118720327506},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},2.4795864325297243,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":0.22766757837382626},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0.19191601630665348},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.8269738751465},7.7667750512615834,1133.9557231480767,{"$f":"IF($D$2=0,OFFSET(control!KD26,0,$D$1)*AI26,  $D$35*AG26  +  $D$36*AH26 ) +  $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26","v":1.6483987371670485},16,2.1818984429873289E-3,-2.8505916742091637,6.8761890511577122E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,12.447242859310709,1.4877518595178345,0,0,0,0,0,-4.6804678080491255,-1.6483987371670485,7.6061281736123698,1]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0101481966210144,0.9978465969389938,0.99970225287497938,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":2.1534030610062351E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82242453514033709,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,0.82242453514033709,0,0.82242453514033709,1.7748334431871848E-3,0,0.82242453514033709,0,0,1.7748334431871848E-3,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":65.219933203954042},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":31.623146516132849},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},2.4381907679955437,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":0.23039347335302149},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0.19173960729033623},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.7575079817768},7.7617724026081811,1129.8118798974608,{"$f":"IF($D$2=0,OFFSET(control!KD27,0,$D$1)*AI27,  $D$35*AG27  +  $D$36*AH27 ) +  $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27","v":1.6448490702806742},17,2.1534030610062351E-3,-2.8547695941534061,6.7945291587609476E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,12.505244380028108,1.4629144607973261,0,0,0,0,0,-4.7434719774199268,-1.6448490702806742,7.5798377931248346,1]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":0},1.0097048367174148,0.99787509232097482,0.99970225287497938,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":2.1249076790251413E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82067695893019865,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,0.82067695893019865,0,0.82067695893019865,1.7475762101384351E-3,0,0.82067695893019865,0,0,1.7475762101384351E-3,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":65.545537981627902},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":32.025843126925309},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},2.3972480148296951,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":0.23300568225978319},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0.19157501599268265},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.7559216715338},7.7530110180405565,1125.7684781918861,{"$f":"IF($D$2=0,OFFSET(control!KD28,0,$D$1)*AI28,  $D$35*AG28  +  $D$36*AH28 ) +  $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28","v":1.6413539178603973},18,2.1249076790251413E-3,-2.8589979464786328,6.7127539081792602E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,12.556887487079353,1.4383488088978169,0,0,0,0,0,-4.8038764690387961,-1.6413539178603973,7.550005909077977,1]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":1},1.009261671407049,0.99790358770295595,0.99970225287497938,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":2.096412297044048E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81895648166159662,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,0.81895648166159662,0,0.81895648166159662,1.7204772686020275E-3,0,0.81895648166159662,0,0,1.7204772686020275E-3,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":65.83840316312714},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":32.412104503670641},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},2.3567453878816358,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":0.2355101151205414},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0.19142094227917963},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.8207066674047},7.7410334960917213,1121.8235464395398,{"$f":"IF($D$2=0,OFFSET(control!KD29,0,$D$1)*AI29,  $D$35*AG29  +  $D$36*AH29 ) +  $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29","v":1.6379129633231932},19,2.096412297044048E-3,-2.8632780411003242,6.6308618506043986E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,12.602849171642317,1.4140472327289815,0,0,0,0,0,-4.8618156755505959,-1.6379129633231932,7.5171677654975095,1]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":26.46},1.0088187006045088,0.99793208308493708,0.99970225287497938,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":2.0679169150629542E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81726294770046815,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,0.81726294770046815,0,0.81726294770046815,1.6935339611284794E-3,0,0.81726294770046815,0,0,1.6935339611284794E-3,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":66.101810052092603},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":32.782741575176509},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},2.3166704321327924,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":0.23791212079844251},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0.19127628836494648},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.9503838169792},7.7262976446925071,1117.9751629862512,{"$f":"IF($D$2=0,OFFSET(control!KD30,0,$D$1)*AI30,  $D$35*AG30  +  $D$36*AH30 ) +  $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30","v":1.6345258954009363},20,2.0679169150629542E-3,-2.8676112404363994,6.5488514992476854E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,12.643708880968983,1.3900022592796755,0,0,0,0,0,-4.9174112362764761,-1.6345258954009363,7.4817740085712474,1]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0.15},1.0083759242244237,0.9979605784669181,0.99970225287497938,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":2.0394215330818604E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81559620404673783,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,0.81559620404673783,0,0.81559620404673783,1.6667436537303182E-3,0,0.81559620404673783,0,0,1.6667436537303182E-3,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":66.338593588084493},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":33.138494863311216},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},2.2770110129929986,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":0.24021658346812902},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0.19114011898507252},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.1435025697256},7.7091924422321556,1114.221454878983,{"$f":"IF($D$2=0,OFFSET(control!KD31,0,$D$1)*AI31,  $D$35*AG31  +  $D$36*AH31 ) +  $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31","v":1.6311924080934757},21,2.0394215330818604E-3,-2.8719989622712854,6.4667213278049038E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,12.679966671728838,1.3662066077957991,0,0,0,0,0,-4.9707742294966826,-1.6311924080934757,7.4442066419344783,1]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0.12},1.0079333421814605,0.99798907384889923,0.99970225287497938,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":2.010926151100767E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81395610031128174,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,0.81395610031128174,0,0.81395610031128174,1.6401037354560888E-3,0,0.81395610031128174,0,0,1.6401037354560888E-3,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":66.551221120352167},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":33.480045744432665},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},2.2377553068749458,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":0.24242799695208675},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0.19101163089417228},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.3986404632258},7.6900504225322512,1110.5605966614619,{"$f":"IF($D$2=0,OFFSET(control!KD32,0,$D$1)*AI32,  $D$35*AG32  +  $D$36*AH32 ) +  $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32","v":1.6279122006225635},22,2.010926151100767E-3,-2.8764426828188001,6.3844697688368373E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,12.712057284197151,1.3426531841249674,0,0,0,0,0,-5.0220068616648996,-1.6279122006225635,7.4047914060346551,1]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0.6},1.0074909543903234,0.99801756923088036,0.99970225287497938,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":1.9824307691196732E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81234248869331205,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,0.81234248869331205,0,0.81234248869331205,1.6136116179696902E-3,0,0.81234248869331205,0,0,1.6136116179696902E-3,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":66.741854335894814},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":33.808025252201077},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},2.1988917920394129,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":0.24455052282761969},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0.19089012919203274},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.7144026182368},7.6691574088646304,1106.9908092011185,{"$f":"IF($D$2=0,OFFSET(control!KD33,0,$D$1)*AI33,  $D$35*AG33  +  $D$36*AH33 ) +  $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33","v":1.6246849773866241},23,1.9824307691196732E-3,-2.8809439400005137,6.3020952120625478E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,12.740361196694792,1.3193350752236477,0,0,0,0,0,-5.0712037878301617,-1.6246849773866241,7.3638075067016553,1]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":0.6},1.0070487607657543,0.99804606461286138,0.99970225287497938,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":1.9539353871385794E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8107552239581779,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,0.8107552239581779,0,0.8107552239581779,1.5872647351341529E-3,0,0.8107552239581779,0,0,1.5872647351341529E-3,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":66.912398517309384},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":34.123021050558151},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},2.1604092397022532,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0.24658803645506325},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0.19077500872191644},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.0894212424237},7.6467602531603234,1103.5103585465079,{"$f":"IF($D$2=0,OFFSET(control!KD34,0,$D$1)*AI34,  $D$35*AG34  +  $D$36*AH34 ) +  $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34","v":1.6215104479163558},24,1.9539353871385794E-3,-2.8855043369584394,6.2195960025531261E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,12.765213410744046,1.2962455438213518,0,0,0,0,0,-5.1184531575837227,-1.6215104479163558,7.3214953490653194,1]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":2},1.0066067612225322,0.99807455999484251,0.99970225287497938,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":1.925440005157486E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80919416341557837,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,0.80919416341557837,0,0.80919416341557837,1.5610605425995239E-3,0,0.80919416341557837,0,0,1.5610605425995239E-3,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":67.064542141054261},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":34.425583025981737},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},2.1222967053951187,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0.24854416389181266},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0.19066573929176117},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.5223551426186},7.6230730536903213,1100.1175548144081,{"$f":"IF($D$2=0,OFFSET(control!KD35,0,$D$1)*AI35,  $D$35*AG35  +  $D$36*AH35 ) +  $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35","v":1.6183883268311567},25,1.925440005157486E-3,-2.8901255458223156,6.1369704388218559E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,12.786910507587582,1.2733780232370713,0,0,0,0,0,-5.1638374538972602,-1.6183883268311567,7.278062750096236,1]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":2},1.0061649556754737,0.99810305537682364,0.99970225287497938,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":1.8969446231763922E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80765916689818151,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,0.80765916689818151,0,0.80765916689818151,1.5349965173968583E-3,0,0.80765916689818151,0,0,1.5349965173968583E-3,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":67.199789020176098},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":34.716227824688055},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},2.0845435205753247,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0.25042231184193764},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0.19056185381340765},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.0118892454702},7.5982821978514261,1096.810751105822,{"$f":"IF($D$2=0,OFFSET(control!KD36,0,$D$1)*AI36,  $D$35*AG36  +  $D$36*AH36 ) +  $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36","v":1.615318333796363},26,1.8969446231763922E-3,-2.8948093117538294,6.0542167708063357E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,12.805716371554634,1.2507261123451947,0,0,0,0,0,-5.2074341737032084,-1.615318333796363,7.2336899764002567,1]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0057233440394329,0.99813155075880466,0.99970225287497938,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":1.8684492411952987E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80615009674064619,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,0.80615009674064619,0,0.80615009674064619,1.5090701575353194E-3,0,0.80615009674064619,0,0,1.5090701575353194E-3,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":67.319484627591933},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":34.995442574224512},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},2.0471392844736305,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0.25222569222195035},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0.19046293869526221},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.5567341263375},7.5725504874880123,1093.5883424501219,{"$f":"IF($D$2=0,OFFSET(control!KD37,0,$D$1)*AI37,  $D$35*AG37  +  $D$36*AH37 ) +  $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37","v":1.6123001934812924},27,1.8684492411952987E-3,-2.8995574572930334,5.971333197727917E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,12.821866873621689,1.2282835706841781,0,0,0,0,0,-5.2493163861336765,-1.6123001934812924,7.1885338646908981,1]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0052819262293009,0.99816004614078579,0.99970225287497938,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":1.8399538592142051E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80466681775904236,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,0.80466681775904236,0,0.80466681775904236,1.4832789816038305E-3,0,0.80466681775904236,0,0,1.4832789816038305E-3,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":67.424837829921245},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":35.263687967733176},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},2.010073856175008,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0.25395734251955815},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0.1903686259938461},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.1556255462935},7.5460205403800282,1090.4487647766005,{"$f":"IF($D$2=0,OFFSET(control!KD38,0,$D$1)*AI38,  $D$35*AG38  +  $D$36*AH38 ) +  $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38","v":1.6093336355180847},28,1.8399538592142051E-3,-2.9043718870342925,5.8883178658232834E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,12.835573735540004,1.2060443137050048,0,0,0,0,0,-5.2895531951599759,-1.6093336355180847,7.1427312185669498,1]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0048407021600068,0.99818854152276693,0.99970225287497938,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":1.8114584772331113E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80320919723066464,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,0.80320919723066464,0,0.80320919723066464,1.4576205283777233E-3,0,0.80320919723066464,0,0,1.4576205283777233E-3,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":67.516938967394367},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":35.521400845176757},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},1.9733373469262858,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0.25562014283186518},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0.19027858695177707},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.8073239971009},7.5188176152486612,1087.3904939127058,{"$f":"IF($D$2=0,OFFSET(control!KD39,0,$D$1)*AI39,  $D$35*AG39  +  $D$36*AH39 ) +  $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39","v":1.6064183944613293},29,1.8114584772331113E-3,-2.9092545926621609,5.8051688659405166E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,12.847027742025174,1.1840024081557714,0,0,0,0,0,-5.3282101267765132,-1.6064183944613293,7.096401628943104,1]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0043996717465162,0.99821703690474795,0.99970225287497938,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":1.7829630952520177E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80177710487423537,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,0.80177710487423537,0,0.80177710487423537,1.4320923564292709E-3,0,0.80177710487423537,0,0,1.4320923564292709E-3,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":67.596774999069709},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":35.768996373771422},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},1.9369201126626594,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0.25721683025793801},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0.19019252663855679},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.5106142540335},7.4910519736253818,1084.4120446082727,{"$f":"IF($D$2=0,OFFSET(control!KD40,0,$D$1)*AI40,  $D$35*AG40  +  $D$36*AH40 ) +  $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40","v":1.6035542097484707},30,1.7829630952520177E-3,-2.9142076583813958,5.7218842309832993E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,12.856401429691095,1.1621520675975956,0,0,0,0,0,-5.3653494560657133,-1.6035542097484707,7.0496498314745066,1]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0039588349038326,0.99824553228672908,0.99970225287497938,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":1.7544677132709241E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8003704128304937,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,0.8003704128304937,0,0.8003704128304937,1.4066920437416641E-3,0,0.8003704128304937,0,0,1.4066920437416641E-3,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":67.66524227181749},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":36.00686990625055},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},1.9008127467461462,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0.25875001116473784},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0.19011017947596348},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.2643049364017},7.4628208666421916,1081.5119695850578,{"$f":"IF($D$2=0,OFFSET(control!KD41,0,$D$1)*AI41,  $D$35*AG41  +  $D$36*AH41 ) +  $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41","v":1.6007408256609874},31,1.7544677132709239E-3,-2.9192332667786074,5.6384619331946969E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,12.863851352579774,1.1404876480476878,0,0,0,0,0,-5.4010304859375822,-1.6007408256609874,7.0025676890288908,1]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0035181915469966,0.99827402766871021,0.99970225287497938,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":1.7259723312898303E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79898899564316528,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,0.79898899564316528,0,0.79898899564316528,1.3814171873284264E-3,0,0.79898899564316528,0,0,1.3814171873284264E-3,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":67.723157350699452},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":36.235398577978508},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},1.8650060729125699,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0.26022217172920337},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0.19003130547858005},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.0672280756646},7.4342102157879344,1078.6888586109274,{"$f":"IF($D$2=0,OFFSET(control!KD42,0,$D$1)*AI42,  $D$35*AG42  +  $D$36*AH42 ) +  $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42","v":1.5979779912863306},32,1.7259723312898303E-3,-2.9243337051573319,5.5548998812702125E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,12.869520002484711,1.1190036437475419,0,0,0,0,0,-5.4353097866967763,-1.5979779912863306,6.9552358682491446,1]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.0030777415910863,0.99830252305069123,0.99970225287497938,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":1.6974769493087367E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79763273024030967,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,0.79763273024030967,0,0.79763273024030967,1.3562654028556054E-3,0,0.79763273024030967,0,0,1.3562654028556054E-3,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":67.771266256633879},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":36.454942690682493},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},1.8294911384175119,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0.26163568707180668},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0.18995568707667457},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.918238690992},7.4052960422327665,1075.9413375980457,{"$f":"IF($D$2=0,OFFSET(control!KD43,0,$D$1)*AI43,  $D$35*AG43  +  $D$36*AH43 ) +  $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43","v":1.5952654604806193},33,1.6974769493087367E-3,-2.9295113723936659,5.4711959172803349E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,12.87353744583514,1.097694683050507,0,0,0,0,0,-5.4682414036023737,-1.5952654604806193,6.9077252648026546,1]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.1},1.0026374849512167,0.99833101843267236,0.99970225287497938,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":1.6689815673276431E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79630149591604138,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,0.79630149591604138,0,0.79630149591604138,1.3312343242682934E-3,0,0.79630149591604138,0,0,1.3312343242682934E-3,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":67.810252386915593},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":36.665846920500719},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},1.7942592073775727,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0.26299282923042577},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0.18988312641653132},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.8162143721609},7.3761456882464804,1073.2680677244475,{"$f":"IF($D$2=0,OFFSET(control!KD44,0,$D$1)*AI44,  $D$35*AG44  +  $D$36*AH44 ) +  $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44","v":1.5926029918320828},34,1.6689815673276431E-3,-2.934768786364585,5.3873478133898527E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,12.876022726321589,1.0765555244265437,0,0,0,0,0,-5.4998770380751081,-1.5926029918320828,6.8600982208409409,1]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":0.24005057838937671},1.0021974215425404,0.99835951381465349,0.99970225287497938,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":1.6404861853465493E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79499517431262035,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,0.79499517431262035,0,0.79499517431262035,1.3063216034210345E-3,0,0.79499517431262035,0,0,1.3063216034210345E-3,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":67.840743339778911},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":36.868441380324249},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},1.759301754300727,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0.26429577417241634},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0.18981344305472247},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.7600548696541},7.3468188656665294,1070.6677445783748,{"$f":"IF($D$2=0,OFFSET(control!KD45,0,$D$1)*AI45,  $D$35*AG45  +  $D$36*AH45 ) +  $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45","v":1.5899903486252407},35,1.6404861853465493E-3,-2.9401085920072982,5.3033532683597869E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,12.877085072715166,1.0555810525804361,0,0,0,0,0,-5.530266207048637,-1.5899903486252407,6.8124095696217246,1]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.08},1.0017575512802472,0.99838800919663451,0.99970225287497938,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":1.6119908033654558E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79371364940290845,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,0.79371364940290845,0,0.79371364940290845,1.2815249097118953E-3,0,0.79371364940290845,0,0,1.2815249097118953E-3,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":67.863316821785403},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":37.063042560443655},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},1.7246104578000536,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0.26554660800337998},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0.18974647197935851},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.7486816918527},7.3173685596846845,1068.1390973247933,{"$f":"IF($D$2=0,OFFSET(control!KD46,0,$D$1)*AI46,  $D$35*AG46  +  $D$36*AH46 ) +  $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46","v":1.5874272988058169},36,1.6119908033654555E-3,-2.9455335700756544,5.2192099038071713E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,12.876824943751233,1.0347662746800321,0,0,0,0,0,-5.5594563840665483,-1.5874272988058169,6.7647075355588999,1]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.1},1.0013178740795639,0.99841650457861564,0.99970225287497938,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":1.5834954213843622E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.7924568074731887,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,0.7924568074731887,0,0.7924568074731887,1.2568419297197542E-3,0,0.7924568074731887,0,0,1.2568419297197542E-3,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":67.878505783492812},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":37.249954166862814},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},1.6901771944849537,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0.2667473325004413},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0.18968206190425924},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.7810377091914},7.2878418109636804,1065.6808878935076,{"$f":"IF($D$2=0,OFFSET(control!KD47,0,$D$1)*AI47,  $D$35*AG47  +  $D$36*AH47 ) +  $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47","v":1.5849136149463774},37,1.5834954213843622E-3,-2.9510466466671899,5.1349152602048831E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,12.875334935993102,1.0141063166909723,0,0,0,0,0,-5.5874931250294217,-1.5849136149463774,6.7170345127082749,1]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":60},1.0008783898557545,0.99844499996059677,0.99970225287497938,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":1.5550000394032684E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79122453710634255,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,0.79122453710634255,0,0.79122453710634255,1.2322703668461443E-3,0,0.79122453710634255,0,0,1.2322703668461443E-3,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":67.886802902478237},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":37.429467872996177},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},1.6559940330265344,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0.26789987007377575},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0.18962007379213053},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.8560867651654},7.2582803949303178,1063.291910188309,{"$f":"IF($D$2=0,OFFSET(control!KD48,0,$D$1)*AI48,  $D$35*AG48  +  $D$36*AH48 ) +  $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48","v":1.5824490742126851},38,1.5550000394032684E-3,-2.9566509036037139,5.0504667926009909E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,12.872700575879744,0.99359641981592062,0,0,0,0,0,-5.6144201809494261,-1.5824490742126851,6.6694277405335542,1]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0004390985241205,0.99847349534257779,0.99970225287497938,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":1.5265046574221748E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79001672916538301,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,0.79001672916538301,0,0.79001672916538301,1.2078079409595377E-3,0,0.79001672916538301,0,0,1.2078079409595377E-3,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":67.888664511759544},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":37.601863997584033},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},1.6220532283893607,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0.26900606824111051},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0.18956037957085276},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.9728132940802},7.228721413769815,1060.9709893166219,{"$f":"IF($D$2=0,OFFSET(control!KD49,0,$D$1)*AI49,  $D$35*AG49  +  $D$36*AH49 ) +  $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49","v":1.580033458330766},39,1.5265046574221748E-3,-2.9623495897595129,4.9658618660265346E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,12.86900101340742,0.97323193703361643,0,0,0,0,0,-5.6402795996376049,-1.580033458330766,6.6219198924726665,1]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":70},1.0000000000000004,0.99850199072455892,0.99970225287497938,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":1.4980092754410812E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78883327677733961,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,0.78883327677733961,0,0.78883327677733961,1.1834523880434045E-3,0,0.78883327677733961,0,0,1.1834523880434045E-3,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":67.884514054787331},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":37.767412119370491},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},1.5883472162265277,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0.27006770368480437},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0.18950286101338143},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.1302219454167},7.1991978139797288,1058.7169808391011,{"$f":"IF($D$2=0,OFFSET(control!KD50,0,$D$1)*AI50,  $D$35*AG50  +  $D$36*AH50 ) +  $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50","v":1.5776665535546792},40,1.4980092754410812E-3,-2.9681461334429828,4.8810977505659948E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,12.864309631885302,0.95300832973591665,0,0,0,0,0,-5.6651118179055731,-1.5776665535546792,6.574539590160966,1]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99956109419876993,0.99853048610654005,0.99970225287497938,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":1.4695138934599874E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78767407531749178,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,0.78767407531749178,0,0.78767407531749178,1.1592014598478251E-3,0,0.78767407531749178,0,0,1.1592014598478251E-3,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":67.87474513455966},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":37.926371637255926},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},1.5548686074330997,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0.27108648594901158},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0.18944740875688204},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.3273372147203},7.1697388401877253,1056.5287700386782,{"$f":"IF($D$2=0,OFFSET(control!KD51,0,$D$1)*AI51,  $D$35*AG51  +  $D$36*AH51 ) +  $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51","v":1.5753481506349836},41,1.4695138934599874E-3,-2.9740441559515753,4.7961716160617365E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,12.858694585776114,0.93292116445985984,0,0,0,0,0,-5.6889557455883883,-1.5753481506349836,6.5273118540126021,1]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99912238103584172,0.99855898148852107,0.99970225287497938,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":1.4410185114788938E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78653902239394724,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,0.78653902239394724,0,0.78653902239394724,1.1350529235445439E-3,0,0.78653902239394724,0,0,1.1350529235445439E-3,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":67.859724213354511},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":38.078992283161057},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},1.5216101828531938,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0.27206406082470336},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0.18939392144085535},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.5632030808824},7.1403704341880152,1054.4052712085359,{"$f":"IF($D$2=0,OFFSET(control!KD52,0,$D$1)*AI52,  $D$35*AG52  +  $D$36*AH52 ) +  $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52","v":1.5730780447878945},42,1.4410185114788938E-3,-2.9800474864368693,4.7110805264113272E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,12.852219276662174,0.91296610971191627,0,0,0,0,0,-5.7118488424741587,-1.5730780447878945,6.4802584991120362,1]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99868386042666579,0.9985874768705022,0.99970225287497938,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":1.4125231294978002E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78542801783256322,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,0.78542801783256322,0,0.78542801783256322,1.1110045613840214E-3,0,0.78542801783256322,0,0,1.1110045613840214E-3,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":67.839793010547481},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":38.225514593647382},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},1.4885648881343918,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0.27300201346244907},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0.1893423049473579},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.8368826497247},7.1111155867216125,1052.3454269585338,{"$f":"IF($D$2=0,OFFSET(control!KD53,0,$D$1)*AI53,  $D$35*AG53  +  $D$36*AH53 ) +  $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53","v":1.5708560356651264},43,1.4125231294978002E-3,-2.9861601782348881,4.6258214334211041E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,12.84494277576872,0.89313893288063506,0,0,0,0,0,-5.7338271890471075,-1.5708560356651264,6.4333984839371219,1]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99824553228672919,0.99861597225248333,0.99970225287497938,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":1.3840277475167064E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78434096366220596,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,0.78434096366220596,0,0.78434096366220596,1.08705417035726E-3,0,0.78434096366220596,0,0,1.08705417035726E-3,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":67.815270638573793},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":38.366170345367657},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},1.4557258287289199,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0.27390187124644616},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0.18929247172915609},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.147457803778},7.0819946483521496,1050.3482075396084,{"$f":"IF($D$2=0,OFFSET(control!KD54,0,$D$1)*AI54,  $D$35*AG54  +  $D$36*AH54 ) +  $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54","v":1.5686819273244119},44,1.3840277475167064E-3,-2.9923865268387244,4.5403911701746976E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,12.836920200157298,0.87343549723735192,0,0,0,0,0,-5.7549255518051483,-1.5686819273244119,6.3867482182650903,1]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":70},0.99780739653155615,0.99864446763446435,0.99970225287497938,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":1.3555323655356129E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78327776410034644,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,0.78327776410034644,0,0.78327776410034644,1.063199561859518E-3,0,0.78327776410034644,0,0,1.063199561859518E-3,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":67.786455510984126},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":38.501182958626998},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},1.423086265033553,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0.27476510645805796},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0.18924434021388931},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.4940288581377},7.0530256048203022,1048.4126101856666,{"$f":"IF($D$2=0,OFFSET(control!KD55,0,$D$1)*AI55,  $D$35*AG55  +  $D$36*AH55 ) +  $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55","v":1.5665555282006929},45,1.3555323655356129E-3,-2.998731089716733,4.4547864438612252E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,12.828203048614352,0.85385175902013177,0,0,0,0,0,-5.7751774437940497,-1.5665555282006929,6.3403218356397399,1]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":91},0.99736945307670777,0.99867296301644548,0.99970225287497938,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":1.3270369835545193E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78223832553898942,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,0.78223832553898942,0,0.78223832553898942,1.0394385613570201E-3,0,0.78223832553898942,0,0,1.0394385613570201E-3,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":67.753627051480905},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":38.630767872683883},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},1.3906396076657395,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0.2755931387528131},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0.18919783427416267},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.8757142223155},7.0242243214569271,1046.5376584725436,{"$f":"IF($D$2=0,OFFSET(control!KD56,0,$D$1)*AI56,  $D$35*AG56  +  $D$36*AH56 ) +  $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56","v":1.5644766510779788},46,1.3270369835545191E-3,-3.0051987082088507,4.3690038280101819E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,12.818839502359509,0.83438376459944363,0,0,0,0,0,-5.7946151809025821,-1.5644766510779788,6.2941314349783921,1]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":112},0.99693170183778235,0.99870145839842661,0.99970225287497938,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":1.2985416015734255E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78122255653093198,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,0.78122255653093198,0,0.78122255653093198,1.0157690080574433E-3,0,0.78122255653093198,0,0,1.0157690080574433E-3,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":67.717047228608607},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":38.755132895882028},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},1.3583794128730373,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0.27638733747127314},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0.18915288275501327},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.2916500679639},6.9956047605663967,1044.7224016935631,{"$f":"IF($D$2=0,OFFSET(control!KD57,0,$D$1)*AI57,  $D$35*AG57  +  $D$36*AH57 ) +  $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57","v":1.562445113061864},47,1.2985416015734253E-3,-3.0117945317686559,4.2830397540728335E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,12.808874694948701,0.81502764772382241,0,0,0,0,0,-5.813269934382304,-1.562445113061864,6.2481872952283544,1]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":133},0.99649414273041514,0.99872995378040763,0.99970225287497938,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":1.2700462195923319E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78023036777634958,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,0.78023036777634958,0,0.78023036777634958,9.9218875458240152E-4,0,0.78023036777634958,0,0,9.9218875458240152E-4,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":67.67696193724818},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":38.87447853325817},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},1.3262993780697245,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0.27714902380122547},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0.18910941905146145},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.7409900023968},6.9671791751321468,1042.9659142512917,{"$f":"IF($D$2=0,OFFSET(control!KD58,0,$D$1)*AI58,  $D$35*AG58  +  $D$36*AH58 ) +  $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58","v":1.5604607355526992},48,1.2700462195923319E-3,-3.0185240448605835,4.1968905022736957E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,12.798350955120872,0.79577962684183468,0,0,0,0,0,-5.8311717799887255,-1.5604607355526992,6.202498066421283,1]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.9960567756702785,0.99875844916238876,0.99970225287497938,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":1.2415508376112383E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77926167210970709,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,0.77926167210970709,0,0.77926167210970709,9.6869566664248286E-4,0,0.77926167210970709,0,0,9.6869566664248286E-4,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":67.633602245110936},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":38.988998293900515},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},1.2943933374976171,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0.27787947280621944},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0.18906738072991577},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.2229047477917},6.9389582817269986,1041.267295065054,{"$f":"IF($D$2=0,OFFSET(control!KD59,0,$D$1)*AI59,  $D$35*AG59  +  $D$36*AH59 ) +  $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59","v":1.5585233442194142},49,1.2415508376112383E-3,-3.025393096869835,4.1105521916538681E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,12.787308025812075,0.77663600249857023,0,0,0,0,0,-5.8483497440850769,-1.5585233442194142,6.1570709400061547,1]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99561960057308185,0.99878694454436989,0.99970225287497938,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":1.2130554556301445E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77831638448699092,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,0.77831638448699092,0,0.77831638448699092,9.4528762271617328E-4,0,0.77831638448699092,0,0,9.4528762271617328E-4,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":67.587185519934607},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":39.098878980020899},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},1.2626552580093118,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0.27857991533340182},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0.1890267091880859},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.7365818259841},6.910951415114754,1039.6256669938116,{"$f":"IF($D$2=0,OFFSET(control!KD60,0,$D$1)*AI60,  $D$35*AG60  +  $D$36*AH60 ) +  $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60","v":1.5566327689739818},50,1.2130554556301445E-3,-3.0324079354400268,4.0240207692179512E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,12.775783262117889,0.75759315480558709,0,0,0,0,0,-5.8648318470031349,-1.5566327689739818,6.1119118009463591,1]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99518261735457147,0.99881543992635091,0.99970225287497938,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":1.1845600736490509E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.7773944219732607,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,0.7773944219732607,0,0.7773944219732607,9.2196251373022342E-4,0,0.7773944219732607,0,0,9.2196251373022342E-4,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":67.53791645097894},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":39.204300959443991},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},1.231079234967124,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0.27925153981189743},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0.18898734934880143},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.2812252487649},6.8831666666947227,1038.0401762740109,{"$f":"IF($D$2=0,OFFSET(control!KD61,0,$D$1)*AI61,  $D$35*AG61  +  $D$36*AH61 ) +  $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61","v":1.5547888439465214},51,1.1845600736490509E-3,-3.0395752437228589,3.9372919980742204E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,12.763811810611321,0.73864754098027441,0,0,0,0,0,-5.8806451439165981,-1.5547888439465214,6.0670253637284759,1]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99474582593053074,0.99884393530833204,0.99970225287497938,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":1.1560646916679573E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77649570373051779,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,0.77649570373051779,0,0.77649570373051779,8.9871824274290191E-4,0,0.77649570373051779,0,0,8.9871824274290191E-4,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":67.485987976628934},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":39.305438422997604},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},1.1996594882562686,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0.27989549395152835},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0.18894924938376439},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.8560552135777},6.8556110086561457,1036.5099919720099,{"$f":"IF($D$2=0,OFFSET(control!KD62,0,$D$1)*AI62,  $D$35*AG62  +  $D$36*AH62 ) +  $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62","v":1.5529914074610356},52,1.1560646916679573E-3,-3.0469021821051445,3.8503614444516635E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,12.751426772105786,0.71979569295376111,0,0,0,0,0,-5.8958157634496402,-1.5529914074610356,6.0224152941488711,1]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99430922621677997,0.99887243069031317,0.99970225287497938,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":1.1275693096868638E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77562015100588755,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,0.77562015100588755,0,0.77562015100588755,8.7555272463024636E-4,0,0.77562015100588755,0,0,8.7555272463024636E-4,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":67.431582128391724},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":39.402459628101106},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},1.1683903584091782,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0.28051288635043614},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0.1889123604637947},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.4603078045354},6.8282904054675475,1035.0343054507171,{"$f":"IF($D$2=0,OFFSET(control!KD63,0,$D$1)*AI63,  $D$35*AG63  +  $D$36*AH63 ) +  $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63","v":1.5512403020117751},53,1.1275693096868638E-3,-3.0543964350764194,3.7632244634603637E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,12.738659349682713,0.70103421504550689,0,0,0,0,0,-5.9103689442151657,-1.5512403020117751,5.9780843185012795,1]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.99387281812917638,0.99890092607229419,0.99970225287497938,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":1.09907392770577E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77476768712011379,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,0.77476768712011379,0,0.77476768712011379,8.5246388577375765E-4,0,0.77476768712011379,0,0,8.5246388577375765E-4,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":67.374870800270841},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":39.495527129692725},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},1.1372663028357015,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0.28110478801913541},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0.18887663653258049},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.0932346986601},6.8012099141184175,1033.612329850072,{"$f":"IF($D$2=0,OFFSET(control!KD64,0,$D$1)*AI64,  $D$35*AG64  +  $D$36*AH64 ) +  $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64","v":1.5495353742402276},54,1.09907392770577E-3,-3.0620662640189766,3.6758761834317605E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,12.725538983572326,0.68235978170142086,0,0,0,0,0,-5.9243290694539086,-1.5495353742402276,5.9340343215796096,1]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.35},0.99343660158361413,0.99892942145427532,0.99970225287497938,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":1.0705785457246764E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77393823745636225,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,0.77393823745636225,0,0.77393823745636225,8.2944966375153584E-4,0,0.77393823745636225,0,0,8.2944966375153584E-4,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":67.316016451387028},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":39.58479799950063},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},1.1062818921587732,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0.28167223382763229},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0.18884203410133027},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.7541028772582},6.7743737743534451,1032.2432995810168,{"$f":"IF($D$2=0,OFFSET(control!KD65,0,$D$1)*AI65,  $D$35*AG65  +  $D$36*AH65 ) +  $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65","v":1.5478764749127245},55,1.0705785457246764E-3,-3.0699205668438241,3.5883114886605394E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,12.712093474278539,0.66376913529526382,0,0,0,0,0,-5.9377196999250943,-1.5478764749127245,5.8902664347359837,1]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.35},0.99300057649602436,0.99895791683625645,0.99970225287497938,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":1.0420831637435828E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77313172944933162,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,0.77313172944933162,0,0.77313172944933162,8.0650800703063741E-4,0,0.77313172944933162,0,0,8.0650800703063741E-4,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":67.255172748754788},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":39.670424034548802},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},1.0754318066496091,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0.2822162238814902},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0.1888085120620549},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4421943423506},6.7477854899865344,1030.9264698326133,{"$f":"IF($D$2=0,OFFSET(control!KD66,0,$D$1)*AI66,  $D$35*AG66  +  $D$36*AH66 ) +  $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66","v":1.5462634588986632},56,1.0420831637435828E-3,-3.0779689455689794,3.5005250003408627E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,12.698349095168854,0.6452590839897655,0,0,0,0,0,-5.9505636051823201,-1.5462634588986632,5.8467811150776363,1]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.35},0.99256474278237505,0.99898641221823747,0.99970225287497938,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":1.013587781762489E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77234809257466885,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,0.77234809257466885,0,0.77234809257466885,7.8363687466276311E-4,0,0.77234809257466885,0,0,7.8363687466276311E-4,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":67.192485156297082},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":39.752551955689043},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},1.0447108327623316,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0.28273772483206555},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0.1887760315174892},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.1568058380628},6.7214479022502074,1029.6611160919661,{"$f":"IF($D$2=0,OFFSET(control!KD67,0,$D$1)*AI67,  $D$35*AG67  +  $D$36*AH67 ) +  $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67","v":1.5446961851493377},57,1.013587781762489E-3,-3.0862217831482925,3.4125110554467297E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,12.684330695603563,0.62682649965739889,0,0,0,0,0,-5.9628827933533559,-1.5446961851493377,5.803578216758269,1]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.35},0.99212910035867097,0.9990149076002186,0.99970225287497938,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":9.850923997813954E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77158725833868791,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,0.77158725833868791,0,0.77158725833868791,7.6083423598094502E-4,0,0.77158725833868791,0,0,7.6083423598094502E-4,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":67.128091475465851},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":39.831323596866},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},1.0141138597621109,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0.28323767112557979},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0.18874455562590708},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.8972485769018},6.6953632560221443,1028.4465336766323,{"$f":"IF($D$2=0,OFFSET(control!KD68,0,$D$1)*AI68,  $D$35*AG68  +  $D$36*AH68 ) +  $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68","v":1.5431745166773758},58,9.850923997813954E-4,-3.0946903311169929,3.3242636832743213E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,12.670061795552044,0.60846831585726646,0,0,0,0,0,-5.9746985395298999,-1.5431745166773758,5.7606570552020342,1]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99169364914095393,0.99904340298219974,0.99970225287497938,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":9.5659701780030171E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77084916026838846,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,0.77084916026838846,0,0.77084916026838846,7.3809807029945329E-4,0,0.77084916026838846,0,0,7.3809807029945329E-4,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":67.062122342214735},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":39.906876085747946},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0.98363587644703954,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0.28371696619520476},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0.18871404945929382},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.6628479708249},6.6695332596717334,1027.2820372791894,{"$f":"IF($D$2=0,OFFSET(control!KD69,0,$D$1)*AI69,  $D$35*AG69  +  $D$36*AH69 ) +  $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69","v":1.5416983205367769},59,9.5659701780030171E-4,-3.1033868099391886,3.2357765793152461E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,12.655564672533925,0.5901815258682237,0,0,0,0,0,-5.9860314128621921,-1.5416983205367769,5.7180164650031795,1]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.9912583890453025,0.99907189836418075,0.99970225287497938,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":9.2810163581920813E-4},2.9774712502061984E-4,0,1,0,0,0,0,0,0,0,0.77013373390177342,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,0.77013373390177342,{"$f":"AI70-AG70","v":0},0.77013373390177342,7.1542636661503511E-4,0,0,0.77013373390177342,0.77013373390177342,7.1542636661503511E-4,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":66.994701684532714},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":39.979342016293003},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0.95327196795858782,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0.28417648359992143},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0.18868447987352066},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.4529433670361},6.6439591391837833,1026.1669605236639,{"$f":"IF($D$2=0,OFFSET(control!KD70,0,$D$1)*AI70,  $D$35*AG70  +  $D$36*AH70 ) +  $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70","v":1.5402674678035468},60,9.2810163581920813E-4,-3.1123245243391224,3.1470430760614496E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,12.640860441627733,0.57196318077515262,0,0,0,0,0,-5.9969013024439501,-1.5402674678035468,5.6756548521553896,1]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99082331998783213,0.99910039374616189,0.99970225287497938,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.76944091677846371,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,0.76944091677846371,0,0.76944091677846371,6.9281712330970802E-4,0,0,0.76944091677846371,0,6.9281712330970802E-4,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":66.925947144276336},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":40.048849613764169},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0.9230173126783443,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0.28461706811354093},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0.1886558153893248},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.2668877884107},6.6186416871416807,1025.1006555335055,{"$f":"IF($D$2=0,OFFSET(control!KD71,0,$D$1)*AI71,  $D$35*AG71  +  $D$36*AH71 ) +  $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71","v":1.5388818335569274},61,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,12.625969129206306,{"$f":"AS71*$D$34","v":0.55381038760700652},0,0,0,0,0,-6.007327442064625,-1.5388818335569274,5.6335702411917596,1]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99038844188469499,0.99910039374616189,0.99970225287497938,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.76874872291777085,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,0.76874872291777085,0,0.76874872291777085,6.9219386069285793E-4,0,0,0.76874872291777085,0,6.9219386069285793E-4,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":66.854063719223589},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":40.11437878886904},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0.9220742436071554,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0.28503140737487759},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0.18862802608303417},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.1040476784879},6.5933932566561806,1024.0532854464309,{"$f":"IF($D$2=0,OFFSET(control!KD72,0,$D$1)*AI72,  $D$35*AG72  +  $D$36*AH72 ) +  $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72","v":1.5374974458355417},62,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,12.610550074986536,0.55324454616429319,0,0,0,0,0,-6.0171568183303554,-1.5374974458355417,5.6091403569849323,1]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.98995375465208013,0.99910039374616189,0.99970225287497938,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.76805715175900402,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,0.76805715175900402,0,0.76805715175900402,6.9157115876683495E-4,0,0,0.76805715175900402,0,6.9157115876683495E-4,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":66.779163917954065},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":40.176044154961225},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0.9211477504347888,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0.28542025793457387},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0.18860108348609611},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.9638026509376},6.5682160459775671,1023.0243245101713,{"$f":"IF($D$2=0,OFFSET(control!KD73,0,$D$1)*AI73,  $D$35*AG73  +  $D$36*AH73 ) +  $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73","v":1.536114303518008},63,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,12.594622669221751,0.55268865026087322,0,0,0,0,0,-6.026406623244184,-1.536114303518008,5.5847903927204321,1]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.98951925820621345,0.99910039374616189,0.99970225287497938,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.76736620274197653,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,0.76736620274197653,0,0.76736620274197653,6.9094901702748679E-4,0,0,0.76736620274197653,0,6.9094901702748679E-4,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":66.701355381210277},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":40.233956954477911},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0.92023737031839659,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0.28578435409178837},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0.18857496049257388},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.8455452434466},6.5431119126411721,1022.0132586922809,{"$f":"IF($D$2=0,OFFSET(control!KD74,0,$D$1)*AI74,  $D$35*AG74  +  $D$36*AH74 ) +  $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74","v":1.5347324054839531},64,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,12.578205455812858,0.55214242219103793,0,0,0,0,0,-6.0350935431716861,-1.5347324054839531,5.5605219293482566,1]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.98908495246335737,{"$f":"1-I75","v":0.99910039374616189},0.99970225287497938,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":0.76667587530700587},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":0.76667587530700587},0,{"$f":"T75+AD75","v":0.76667587530700587},{"$f":"AI74-AI75-U75","v":6.9032743497066118E-4},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":0.76667587530700587},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":6.9032743497066118E-4},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":66.620741162427265},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":40.28822516658424},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0.91934265075657051,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0.28612440860475857},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0.18854963127386437},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7486806759207},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":6.5180824063795839},{"$f":"AZ75*(T75+AD75)","v":1021.0195854461617},{"$f":"IF($D$2=0,OFFSET(control!KD75,0,$D$1)*AI75,  $D$35*AG75  +  $D$36*AH75 ) +  $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75","v":1.5333517506140117},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":8.9960625383811443E-4},-3.1215179963908586,3.0580561102797007E-3,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,12.56131618136722,0.55160559045394231,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":-6.0432337749876357},{"$f":"-BC75","v":-1.5333517506140117},5.5363362462195145,1]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.98865083733981141,0.99910039374616189,0.99970225287497938,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.76598616889491289,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,0.76598616889491289,{"$f":"AI76-AG76","v":0},0.76598616889491289,6.89706412092983E-4,0,0,0.76598616889491289,0,6.89706412092983E-4,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":66.53741998793906},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":40.338953610679646},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0.91846314938366258,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0.28644111337404843},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0.18852507119997286},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.672626612959},6.4931287990867625,1020.0428134814863,{"$f":"IF($D$2=0,OFFSET(control!KD76,0,$D$1)*AI76,  $D$35*AG76  +  $D$36*AH76 ) +  $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76","v":1.5319723377898258},66,8.9960625383811454E-4,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":-3.1215179963908586},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":3.0580561102797007E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,{"$f":"AP76*AY76","v":12.543971840688709},0.55107788963019755,0,0,0,0,0,-6.0508430416019463,-1.5319723377898258,{"$f":"SUM(BP76:BX76)","v":5.5122343509271348},{"$f":"IFERROR(T76/AI76,0)","v":1}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.98821691275191159,0.99910039374616189,0.99970225287497938,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.76529708294702148,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,0.76529708294702148,0,0.76529708294702148,6.890859478914102E-4,0,0,0.76529708294702148,0,6.890859478914102E-4,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":66.451486498624675},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":40.386244045994694},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0.91759843376635941},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0.28673514009998985},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0.18850125676674873},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6168129305104},6.468252112110183,1019.0824625389292,{"$f":"IF($D$2=0,OFFSET(control!KD77,0,$D$1)*AI77,  $D$35*AG77  +  $D$36*AH77 ) +  $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77","v":1.530594165894043},67,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,12.526188719009387,0.5505590602598156,0,0,0,0,0,-6.0579366068992035,-1.530594165894043,5.4882170064759546,1]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.98778317861603071,0.99910039374616189,0.99970225287497938,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.76460861690515824,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,0.76460861690515824,0,0.76460861690515824,6.8846604186323379E-4,0,0,0.76460861690515824,0,6.8846604186323379E-4,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":66.363031474578648},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":40.430195267488884},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0.91674808120465656,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0.28700714091570578},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0.18847816552855029},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.580681486643},6.4434531411186944,1018.1380631691302,{"$f":"IF($D$2=0,OFFSET(control!KD78,0,$D$1)*AI78,  $D$35*AG78  +  $D$36*AH78 ) +  $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78","v":1.5292172338103165},68,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,12.507982431242027,0.55004884872279391,0,0,0,0,0,-6.0645292901233327,-1.5292172338103165,5.4642847560311711,1]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.98734963484857818},0.99910039374616189,0.99970225287497938,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.76392077021165183,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,0.76392077021165183,0,0.76392077021165183,6.8784669350641092E-4,0,0,0.76392077021165183,0,6.8784669350641092E-4,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":66.272142044234442},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":40.470903198240705},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0.91591167853702216,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0.28725774899697948},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0.18845577603585917},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5636858963626},6.4187324787687876,1017.2091565158154,{"$f":"IF($D$2=0,OFFSET(control!KD79,0,$D$1)*AI79,  $D$35*AG79  +  $D$36*AH79 ) +  $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79","v":1.5278415404233037},69,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,12.489367958504893,0.54954700712221327,0,0,0,0,0,-6.0706354797361053,-1.5278415404233037,5.4404379454676963,1]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0},0.98691628136600029,0.99910039374616189,0.99970225287497938,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,1,0.35620030974127914,0.7632335423093326,0.45794012538559953,0.16311841450531075,7.8296838962549159E-2,8.4821575542761596E-2,0.60011512780402188,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,6.3701303201638082E-2,6.9009745135107936E-2,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,0.16311841450531075,7.8296838962549159E-2,0.16311841450531075,0.7632335423093326,0,0.7632335423093326,6.8722790231923181E-4,0,0,0.7632335423093326,0,6.8722790231923181E-4,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":66.178901879229898},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":40.508460978507671},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0.91508882194834851,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0.2874875791501415},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},0.16311841450531075,0.99999745886868752,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0.18843406777741561},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5652913104079},6.3940905353695943,1016.295294103001,{"$f":"IF($D$2=0,OFFSET(control!KD80,0,$D$1)*AI80,  $D$35*AG80  +  $D$36*AH80 ) +  $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80","v":1.5264670846186652},70,7.7097680897486966E-4,-3.1666696751938042,2.6529960971488002E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32.055808776991967,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,12.470359682145745,0.54905329316900908,0,0,0,0,-6.869101880783993,-6.0762691467761503,-1.5264670846186652,-1.4524251368640542,0.78627981415523263]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":5.0000000000000001E-3},0.98648311808477995,0.99910039374616189,0.99970225287497938,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59964678969437357,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},7.1593618413904806E-5,0.16299827416473403,7.823917159907233E-2,0.16299827416473403,0.76264506385910757,0,0.76264506385910757,5.8847845022502732E-4,0,0,0.59964678969437357,0,5.8847845022502732E-4,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":66.091895565731079},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":40.548176474659783},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0.7836090619589452,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0.28773425177801276},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0.32599654832946806,2.0000027710141977,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0.18841302112648661},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5849741979544},6.3703472443166698,1015.526707681027,{"$f":"IF($D$2=0,OFFSET(control!KD81,0,$D$1)*AI81,  $D$35*AG81  +  $D$36*AH81 ) +  $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81","v":1.5252901277182151},71,7.7097236641592362E-4,-3.1666713510343922,2.6529820063785573E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,12.452573715515637,0.47016543717536707,0,0,0,0,0,-6.0822264711989673,-1.5252901277182151,5.3152225537738218,0.78627243276192427]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":4.4999999999999998E-2},0.98605014492143661,0.99910039374616189,0.99970225287497938,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59917882022176161,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},7.1540888121463873E-5,0.16287822231019045,7.8181546708891422E-2,0.16287822231019045,0.76205704253195206,0,0.76205704253195206,5.8802132715551902E-4,0,0,0.59917882022176161,0,5.8802132715551902E-4,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":66.002672444908313},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":40.584929059375135},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0.78302226632852379,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0.28796137819154027},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0.48863466693057139,3.0000020448984763,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0.18839261729091922},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6222221331629},6.3466768511852409,1014.7720923686243,{"$f":"IF($D$2=0,OFFSET(control!KD82,0,$D$1)*AI82,  $D$35*AG82  +  $D$36*AH82 ) +  $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82","v":1.5241140850639041},72,7.7096792427521529E-4,-3.1666730267260665,2.6529679169278522E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,12.434416210091511,0.46981335979711425,0,0,0,0,0,-6.08773935890627,-1.5241140850639041,5.2923761259184516,0.78626505206352559]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":22},0.98561736179252635,0.99910039374616189,0.99970225287497938,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59871121909336,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},7.148819666605622E-5,0.16275825887650811,7.8123964260723891E-2,0.16275825887650811,0.76146947796986808,0,0.76146947796986808,5.8756456208397534E-4,0,0,0.59871121909336,0,5.8756456208397534E-4,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":65.911306037425376},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":40.618802915413085},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0.78244593929367245,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0.28816951407364433},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0.65103303550603242,3.9999997818480444,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0.18837283826666268},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6765335855032},6.3230793548204751,1014.0310348540767,{"$f":"IF($D$2=0,OFFSET(control!KD83,0,$D$1)*AI83,  $D$35*AG83  +  $D$36*AH83 ) +  $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83","v":1.5229389559397362},73,7.7096348255274499E-4,-3.166674702268867,2.6529538287963297E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,12.415899792132437,0.46946756357620345,0,0,0,0,0,-6.0928204373119623,-1.5229389559397362,5.2696079624569432,0.78625767206003683]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":4.9000000000000002E-2},0.9851847686146421,0.99910039374616189,0.99970225287497938,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59824398601657758,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},7.1435544019077504E-5,0.16263838379856302,7.8066424223310255E-2,0.16263838379856302,0.76088236981514057,0,0.76088236981514057,5.8710815472751143E-4,0,0,0.59824398601657758,0,5.8710815472751143E-4,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":65.817867102316143},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":40.649879811025805},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0.78187976897707612,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0.28835919916903557},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0.81319191899281518,5.0000004980815911,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0.18835366679447546},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7474177137976},6.2995546376588525,1013.3031311852683,{"$f":"IF($D$2=0,OFFSET(control!KD84,0,$D$1)*AI84,  $D$35*AG84  +  $D$36*AH84 ) +  $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84","v":1.5217647396302811},74,7.7095904124851252E-4,-3.1666763776628342,2.6529397419836295E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,12.397036609312723,0.46912786138624563,0,0,0,0,0,-6.0974819716538704,-1.5217647396302811,5.2469177594148171,0.78625029275145819]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":4.9000000000000002E-2},0.98475236530441324,0.99910039374616189,0.99970225287497938,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59777712069905764,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},7.1382930151944442E-5,0.1625185970112793,7.8008926565414055E-2,0.1625185970112793,0.76029571771033688,0,0.76029571771033688,5.8665210480368657E-4,0,0,0.59777712069905764,0,5.8665210480368657E-4,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":65.722423774300793},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":40.678239173072512},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0.78132345058619845,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0.28853095776684223},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},0.97511158206767568,6.0000025715969239,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0.18833508631955931},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.8343941639064},6.27610247870272,1012.5879865821589,{"$f":"IF($D$2=0,OFFSET(control!KD85,0,$D$1)*AI85,  $D$35*AG85  +  $D$36*AH85 ) +  $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85","v":1.5205914354206738},75,7.7095460036251829E-4,-3.1666780529078826,2.6529256564904549E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,12.377838354663597,0.46879407035171905,0,0,0,0,0,-6.1017358759608769,-1.5205914354206738,5.2243051136337648,0.78624291413778979]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.98432015177850563,0.99910039374616189,0.99970225287497938,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59731062284867809,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},7.1330355036094853E-5,0.16239889844962885,7.795147125582183E-2,0.16239889844962885,0.75970952129830693,0,0.75970952129830693,5.8619641202994899E-4,0,0,0.59731062284867809,0,5.8619641202994899E-4,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":65.625041692495401},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":40.703958157677782},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0.78077668627035912,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0.28868529916702856},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},1.1367922891474018,6.9999982195236257,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0.18831708095388483},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.9369928700091},6.2527225653560556,1011.8852152527811,{"$f":"IF($D$2=0,OFFSET(control!KD86,0,$D$1)*AI86,  $D$35*AG86  +  $D$36*AH86 ) +  $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86","v":1.5194190425966139},76,7.7095015989476199E-4,-3.1666797280040067,2.6529115723168315E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,12.358316289007723,0.46846601176221547,0,0,0,0,0,-6.1055937236516673,-1.5194190425966139,5.2017695345216577,0.78623553621903153]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":3.7198287797581973},0.9838881279536219,0.99910039374616189,0.99970225287497938,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59684449217355107,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},7.1277818642987521E-5,0.16227928804863154,7.7894058263343127E-2,0.16227928804863154,0.75912378022218263,0,0.75912378022218263,5.8574107612430204E-4,0,0,0.59684449217355107,0,5.8574107612430204E-4,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":65.52578412116209},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":40.727111718537401},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0.78023918498210232,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0.28882271813128246},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},1.2982343043890523,7.9999981242889602,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0.18829963544099848},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.0547538594087},6.229414504219779,1011.1944402126834,{"$f":"IF($D$2=0,OFFSET(control!KD87,0,$D$1)*AI87,  $D$35*AG87  +  $D$36*AH87 ) +  $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87","v":1.5182475604443653},77,7.7094571984524362E-4,-3.1666814029512897,2.6528974894620429E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,12.338481262000389,0.46814351098926138,0,0,0,0,0,-6.1090667577806101,-1.5182475604443653,5.1793104547646749,0.78622815899518361]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.98345629374650123,0.99910039374616189,0.99970225287497938,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59637872838202277,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},7.1225320944102291E-5,0.16215976574335508,7.7836687556810447E-2,0.16215976574335508,0.75853849412537788,0,0.75853849412537788,5.8528609680474908E-4,0,0,0.59637872838202277,0,5.8528609680474908E-4,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":65.424712063091192},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":40.747772672969681},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0.77971066233956166,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0.28894369531902231},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},1.459437891690196,9.0000006679203306,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0.18828273512311594},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.1872270608069},6.2061778309356752,1010.5152931077673,{"$f":"IF($D$2=0,OFFSET(control!KD88,0,$D$1)*AI88,  $D$35*AG88  +  $D$36*AH88 ) +  $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88","v":1.5170769882507558},78,7.7094128021396372E-4,-3.1666830777496893,2.6528834079264248E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,12.318343731881127,0.46782639740373699,0,0,0,0,0,-6.1121659009454516,-1.5170769882507558,5.1569272400886561,0.78622078246624627]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.98302464907391918,0.99910039374616189,0.99970225287497938,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59591333118267353,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},7.1172861910940015E-5,0.16204033146891506,7.7779359105079229E-2,0.16204033146891506,0.75795366265158859,0,0.75795366265158859,5.8483147378929345E-4,0,0,0.59591333118267353,0,5.8483147378929345E-4,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":65.321884366155032},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":40.766011765803817},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0.77919084049213316,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0.28904869770912489},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},1.6204033146891508,9.9999980579578693,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0.18826636591032683},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.3339721159821},6.1830120191600288,1009.8474140404481,{"$f":"IF($D$2=0,OFFSET(control!KD89,0,$D$1)*AI89,  $D$35*AG89  +  $D$36*AH89 ) +  $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89","v":1.5159073253031772},79,7.7093684100092207E-4,-3.166684752399159,2.6528693277103532E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,12.297913784030602,0.46751450429527985,0,0,0,0,0,-6.1149017648705728,-1.5159073253031772,5.1346191981521319,0.7862134066322195]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.98259319385268806,0.99910039374616189,0.99970225287497938,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59544830028431717,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},7.1120441515022523E-5,0.16192098516047476,7.7722072877027898E-2,0.16192098516047476,0.75736928544479198,0,0.75736928544479198,5.8437720679660465E-4,0,0,0.59544830028431717,0,5.8437720679660465E-4,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":65.21735782352772},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":40.781897731191059},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0.77867944798956723,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0.28913817900794314},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},1.7811308367652228,11.000001008113788,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0.18825051425175054},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.4945581948243},6.1599164887408611,1009.1904513990879,{"$f":"IF($D$2=0,OFFSET(control!KD90,0,$D$1)*AI90,  $D$35*AG90  +  $D$36*AH90 ) +  $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90","v":1.514738570889584},80,7.7093240220611856E-4,-3.1666864268997372,2.6528552488134832E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,12.27720114841952,0.46720766879374032,0,0,0,0,0,-6.117284659678659,-1.514738570889584,5.1123855866450176,0.7862060314931032]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.98216192799965651,0.99910039374616189,0.99970225287497938,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,1,0,0,0,0,0,0,0.59498363539600108,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},7.106805972789264E-5,0.16180172675324528,7.7664828841557759E-2,0.16180172675324528,0.75678536214924641,0,0.75678536214924641,5.8392329554557421E-4,0,0,0.59498363539600108,0.59498363539600108,5.8392329554557421E-4,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":65.11118726802313},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":40.795497352421023},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0.77817621965205797,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0.28921258004415429},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},1.9416207210389438,12.000001724091963,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0.18823516710849658},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.6685638136571},6.1368906131657956,1008.5440616906346,{"$f":"IF($D$2=0,OFFSET(control!KD91,0,$D$1)*AI91,  $D$35*AG91  +  $D$36*AH91 ) +  $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91","v":1.5135707242984928},81,7.7092796382955341E-4,-3.1666881012514243,2.652841171235795E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,12.256215216028949,0.46690573179123473,0,0,0,0,0,-6.1193246028631529,-1.5135707242984928,5.0902256206585372,0.78619865704889746]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.98173085143170968,0.99910039374616189,0.99970225287497938,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59451933622700592,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},7.1015716521114099E-5,0.16168255618248542,7.7607626967593032E-2,0.16168255618248542,0.75620189240949132,0,0.75620189240949132,5.8346973975509364E-4,0,0,0.59451933622700592,0,5.8346973975509364E-4,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":65.003425660966457},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":40.806875519819073},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0.7776808964430677,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0.28927232915094225},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},2.1018732303723109,12.999998575156678,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0.18822031192829602},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.8555766567988},6.1139337263420481,1007.9079093764151,{"$f":"IF($D$2=0,OFFSET(control!KD92,0,$D$1)*AI92,  $D$35*AG92  +  $D$36*AH92 ) +  $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92","v":1.5124037848189826},82,7.7092352587122674E-4,-3.1666897754542145,2.6528270949773228E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,12.234965054314909,0.46660853786584061,0,0,0,0,0,-6.1210313279728608,-1.5124037848189826,5.0681384793889048,0.78619128329960253]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.98129996406576936,0.99910039374616189,0.99970225287497938,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59405540248684563,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},7.0963411866271656E-5,0.16156347338350169,7.7550467224080849E-2,0.16156347338350169,0.75561887587034726,0,0.75561887587034726,5.8301653914405449E-4,0,0,0.59405540248684563,0,5.8301653914405449E-4,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":64.89412417597967},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":40.816095286798109},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0.77719322534483726,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0.28931784253599646},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},2.2618886273690242,14.000002306406074,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0.18820593662168156},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.0551934013054},6.0910451287642466,1007.2816667110227,{"$f":"IF($D$2=0,OFFSET(control!KD93,0,$D$1)*AI93,  $D$35*AG93  +  $D$36*AH93 ) +  $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93","v":1.5112377517406945},83,7.7091908833113809E-4,-3.1666914495081082,2.6528130200380372E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,12.213459421783963,0.46631593520690234,0,0,0,0,0,-6.1224142930197161,-1.5112377517406945,5.0461233122304545,0.78618391024521805]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.98086926581879363,0.99910039374616189,0.99970225287497938,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59359183388526693,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},7.0911145734970925E-5,0.16144447829164821,7.7493349579991169E-2,0.16144447829164821,0.75503631217691514,0,0.75503631217691514,5.8256369343212544E-4,0,0,0.59359183388526693,0,5.8256369343212544E-4,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":64.783332278031409},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":40.823217924133587},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0.77671295923728412,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0.28934952463978286},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},2.4216671743747238,14.999998919909029,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0.18819202953960462},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.2670195448407},6.0682240931212705,1006.6650135842435,{"$f":"IF($D$2=0,OFFSET(control!KD94,0,$D$1)*AI94,  $D$35*AG94  +  $D$36*AH94 ) +  $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94","v":1.5100726243538303},84,7.7091465120928781E-4,-3.1666931234131019,2.6527989464179545E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,12.191706781741308,0.46602777554237046,0,0,0,0,0,-6.1234826886200375,-1.5100726243538303,5.0241792443098108,0.78617653788574393]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":200},0.98043875660777702,0.99910039374616189,0.99970225287497938,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59312863013224948,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},7.0858918098838468E-5,0.16132557084232674,7.7436274004316852E-2,0.16132557084232674,0.75445420097457627,0,0.75445420097457627,5.8211120233886415E-4,0,0,0.59312863013224948,0,5.8211120233886415E-4,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":64.671097798073149},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":40.828302972526963},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0.77623985677698404,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0.28936776848251616},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},2.5812091334772287,15.999999172622001,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0.18817857945238661},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4906692366176},6.0454698693887288,1006.0576373659653,{"$f":"IF($D$2=0,OFFSET(control!KD95,0,$D$1)*AI95,  $D$35*AG95  +  $D$36*AH95 ) +  $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95","v":1.5089084019491525},85,7.7091021450567546E-4,-3.1666947971691517,2.6527848741174243E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,12.169715315267773,0.46574391406619042,0,0,0,0,0,-6.1242454458790441,-1.5089084019491525,5.0023053815057654,0.78616916622118038]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.98000843634975066,0.99910039374616189,0.99970225287497938,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59266579093800553,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},7.0806728929521763E-5,0.16120675097098655,7.7379240466073584E-2,0.16120675097098655,0.75387254190899211,0,0.75387254190899211,5.8165906558416136E-4,0,0,0.59266579093800553,0,5.8165906558416136E-4,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":64.557467003558003},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":40.831408293520184},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0.77577368228019705,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0.28937295600024771},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},2.7405147665067728,17.000001448408501,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0.18816557552990998},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.7257651113646},6.0227816894496371,1005.4592327540198,{"$f":"IF($D$2=0,OFFSET(control!KD96,0,$D$1)*AI96,  $D$35*AG96  +  $D$36*AH96 ) +  $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96","v":1.5077450838179842},86,7.7090577822030157E-4,-3.1666964707763379,2.6527708031357546E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,12.147492933477665,0.46546420936811822,0,0,0,0,0,-6.1247112440280276,-1.5077450838179842,4.9805008149997709,0.78616179525152741]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":60},0.97957830496178189,0.99910039374616189,0.99970225287497938,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59220331601297949,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},7.0754578198689089E-5,0.16108801861312458,7.7322248934299828E-2,0.16108801861312458,0.75329133462610409,0,0.75329133462610409,5.8120728288801882E-4,0,0,0.59220331601297949,0,5.8120728288801882E-4,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":64.44248466511587},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":40.832590118820043},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0.77531420560722586,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0.28936545837045635},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},2.899584335036244,17.999997920166592,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0.18815300732296281},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.9719381262564},6.0001587712824591,1004.8695016248985,{"$f":"IF($D$2=0,OFFSET(control!KD97,0,$D$1)*AI97,  $D$35*AG97  +  $D$36*AH97 ) +  $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97","v":1.5065826692522082},87,7.7090134235316572E-4,-3.1666981442345778,2.65275673347362E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,12.125047289105465,0.46518852336433547,0,0,0,0,0,-6.1248885178230061,-1.5065826692522082,4.9587646253945872,0.78615442497678456]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":220},0.97914836236097458,0.99910039374616189,0.99970225287497938,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59174120506784811,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},7.0702465878029691E-5,0.16096937370428516,7.7265299378056915E-2,0.16096937370428516,0.75271057877213332,0,0.75271057877213332,5.8075585397077134E-4,0,0,0.59174120506784811,0,5.8075585397077134E-4,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":64.326194119637037},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":40.831903098089171},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0.77486120204955622,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0.28934563632751847},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},3.0584181003814197,18.999999376394307,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0.18814086474565772},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.2288274007719},5.9776003227521786,1004.2881528872998,{"$f":"IF($D$2=0,OFFSET(control!KD98,0,$D$1)*AI98,  $D$35*AG98  +  $D$36*AH98 ) +  $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98","v":1.5054211575442666},88,7.7089690690426802E-4,-3.1666998175439058,2.6527426651307162E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,12.102385787465554,0.46491672122973371,0,0,0,0,0,-6.1247854647133755,-1.5054211575442666,4.9370958864376462,0.78614705539695207]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":300},0.97871860846446901,0.99910039374616189,0.99970225287497938,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.5912794578135202,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},7.0650391939253604E-5,0.16085081618006014,7.7208391766428922E-2,0.16085081618006014,0.75213027399358034,0,0.75213027399358034,5.803047785529758E-4,0,0,0.5912794578135202,0,5.803047785529758E-4,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":64.208637329997018},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":40.829400345256836},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0.77441445221868854,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0.28931384046840619},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},3.2170163236012046,19.999997988190483,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0.18812913805885062},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.4960800594072},5.9551055450371537,1003.7149023384409,{"$f":"IF($D$2=0,OFFSET(control!KD99,0,$D$1)*AI99,  $D$35*AG99  +  $D$36*AH99 ) +  $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99","v":1.5042605479871607},89,7.7089247187360824E-4,-3.1667014907043227,2.6527285981070149E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,12.079515596825679,0.46464867133121313,0,0,0,0,0,-6.1244100517885256,-1.5042605479871607,4.915493668381206,0.78613968651202959]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":350},0.97828904318944165,0.99910039374616189,0.99970225287497938,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59081807396113639,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},7.059835635409172E-5,0.16073234597608885,7.7151526068522699E-2,0.16073234597608885,0.75155041993722527,0,0.75155041993722527,5.7985405635507803E-4,0,0,0.59081807396113639,0,5.7985405635507803E-4,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":64.089854941638336},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":40.825133483401878},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0.77397374193678836,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0.28927041154896072},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},3.3753792654978678,20.999998348198901,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0.18811781785449372},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.773351077223},5.9326736357217635,1003.1494725231044,{"$f":"IF($D$2=0,OFFSET(control!KD100,0,$D$1)*AI100,  $D$35*AG100  +  $D$36*AH100 ) +  $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100","v":1.5031008398744505},90,7.7088803726118628E-4,-3.1667031637157832,2.6527145324028827E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,12.056443658232045,0.46438424516207299,0,0,0,0,0,-6.1237700225102811,-1.5031008398744505,4.8939570410093856,0.78613231832201713]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.97785966645310551,0.99910039374616189,0.99970225287497938,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,2,0.35620030974127914,0.59035705322206888,0.35421423193324131,0.12617121912938983,6.0562185182107119E-2,6.5609033947282708E-2,0.46418583409267905,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,4.9272616518841315E-2,5.3378667895411437E-2,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},7.0546359094295747E-5,0.2867851821574478,0.137656887435575,0.2867851821574478,0.75097101625012685,0,0.75097101625012685,5.7940368709841206E-4,0,0,0.59035705322206888,0,5.7940368709841206E-4,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":63.969886336208234},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":40.819152688255848},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0.77353886213117418,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0.2892156807710578},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},3.6596784057466669,12.761042856080346,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0.18810689504085826},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.0603031281507},5.9103037915823782,1002.5915925953498,{"$f":"IF($D$2=0,OFFSET(control!KD101,0,$D$1)*AI101,  $D$35*AG101  +  $D$36*AH101 ) +  $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101","v":1.5019420325002537},91,6.6976478704899075E-4,-3.2073735010015332,2.329990866222468E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32.233495105924959,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,12.033176694820755,0.46412331727870448,0,0,0,0,-5.3132134789986196,-6.1228729032383766,-1.5019420325002537,-0.44072840263779156,0.61811418023897757]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.97743047817270989,0.99910039374616189,0.99970225287497938,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46389400805859143,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},1.2587168015585406E-4,0.28657395849173695,0.13755550007603379,0.28657395849173695,0.75046796655032844,0,0.75046796655032844,5.0304969979841907E-4,0,0,0.46389400805859143,0,5.0304969979841907E-4,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":63.85522813980274},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":40.815634912914568},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0.67175073999148105,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0.28917921827927917},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},3.9435569296892079,13.761044516240329,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0.18809636082857167},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.3566064360309},5.8885907960379145,1002.1423570515954,{"$f":"IF($D$2=0,OFFSET(control!KD102,0,$D$1)*AI102,  $D$35*AG102  +  $D$36*AH102 ) +  $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102","v":1.5009359331006569},92,6.6978011776405602E-4,-3.2073669169293635,2.3300401062018904E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,12.010936032975099,0.4030504439948886,0,0,0,0,0,-6.1223452369371847,-1.5009359331006569,4.7907053069321464,0.61813965250371739]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.9770014782655404,0.99910039374616189,0.99970225287497938,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46360235192913696,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},1.2577897286361638E-4,0.28636289039695417,0.13745418739053808,0.28636289039695417,0.74996524232609119,0,0.74996524232609119,5.0272422423724983E-4,0,0,0.46360235192913696,0,5.0272422423724983E-4,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":63.739433563846958},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":40.810497117683425},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0.67146961194014476,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0.28913207056605283},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},4.2270153026896837,14.761043213876428,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0.18808620671741477},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.6619386283228},5.8669337096881309,1001.7000294691269,{"$f":"IF($D$2=0,OFFSET(control!KD103,0,$D$1)*AI103,  $D$35*AG103  +  $D$36*AH103 ) +  $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103","v":1.4999304846521824},93,6.6979544393256513E-4,-3.2073603349488371,2.330089331478533E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,11.988508277340644,0.40288176716408686,0,0,0,0,0,-6.1215745676525133,-1.4999304846521824,4.7698849922000361,0.61816511721427048]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.97657266664891884,0.99910039374616189,0.99970225287497938,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46331086561968782,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},1.2568633385236154E-4,0.28615197775851808,0.13735294932408876,0.28615197775851808,0.7494628433782059,0,0.7494628433782059,5.0239894788528527E-4,0,0,0.46331086561968782,0,5.0239894788528527E-4,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":63.622538170944082},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":40.803784907545975},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0.67119292905925432,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0.2890745386656875},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},4.5100539896549554,15.761044307043047,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0.18807642448383033},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.9759845924486},5.8453317596452816,1001.2643600976547,{"$f":"IF($D$2=0,OFFSET(control!KD104,0,$D$1)*AI104,  $D$35*AG104  +  $D$36*AH104 ) +  $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104","v":1.4989256867564118},94,6.6981076555633616E-4,-3.2073537550589148,2.3301385420592914E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,11.965899495777178,0.4027157574355526,0,0,0,0,0,-6.1205677361318962,-1.4989256867564118,4.7491218303244231,0.61819057437365776]
[null,null,{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.97614404324020343,0.99910039374616189,0.99970225287497938,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.4630195490456423,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},1.2559376307179912E-4,0.2859412204619316,0.13725178582172723,0.2859412204619316,0.74896076950757395,0,0.74896076950757395,5.0207387063194719E-4,0,0,0.4630195490456423,0,5.0207387063194719E-4,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":63.504576462654214},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":40.79554261948104},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0.6709205282499916,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0.28900691524236632},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},4.7926734550349748,16.761042679532334,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0.18806700616909733},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.2984363347202},5.8237841804457471,1000.8351051690199,{"$f":"IF($D$2=0,OFFSET(control!KD105,0,$D$1)*AI105,  $D$35*AG105  +  $D$36*AH105 ) +  $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105","v":1.4979215390151479},95,6.6982608263718604E-4,-3.2073471772588023,2.3301877379492239E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,11.943115573367903,0.40255231694999494,0,0,0,0,0,-6.119331392922156,-1.4979215390151479,4.7284149583805943,0.61821602398489839]
[null,null,{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.97571560795678869,0.99910039374616189,0.99970225287497938,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46272840212242444,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},1.2550126047167564E-4,0.28573061839278197,0.13715069682853542,0.28573061839278197,0.74845902051520641,0,0.74845902051520641,5.0174899236754555E-4,0,0,0.46272840212242444,0,5.0174899236754555E-4,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":63.385581920401769},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":40.785813359100054},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0.67065225032762477,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0.28892948483199099},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},5.0748741628231997,17.761043701042158,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0.18805794406812926},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.6289928418087},5.8022902156477336,1000.4120267746069,{"$f":"IF($D$2=0,OFFSET(control!KD106,0,$D$1)*AI106,  $D$35*AG106  +  $D$36*AH106 ) +  $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106","v":1.4969180410304128},96,6.6984139517693156E-4,-3.2073406015475578,2.3302369191544954E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,11.920162219512742,0.40239135019657485,0,0,0,0,0,-6.1178720038650081,-1.4969180410304128,4.7077635248138963,0.61824146605101038]
[null,null,{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.97528736071610533,0.99910039374616189,0.99970225287497938,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46243742476548422,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},1.2540882600177474E-4,0.2855201714367408,0.13704968228963565,0.2855201714367408,0.74795759620222502,0,0.74795759620222502,5.0142431298139112E-4,0,0,0.46243742476548422,0,5.0142431298139112E-4,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":63.265587044389356},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":40.774639036181526},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0.67038793993882162,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0.28884252407674482},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},5.3566565765570182,18.761045753948803,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0.18804923071885704},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.9673599447124},5.7808491192470779,999.99489274508198,{"$f":"IF($D$2=0,OFFSET(control!KD107,0,$D$1)*AI107,  $D$35*AG107  +  $D$36*AH107 ) +  $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107","v":1.49591519240445},97,6.6985670317738766E-4,-3.2073340279241922,2.3302860856816284E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,11.897044974674307,0.40223276396329294,0,0,0,0,0,-6.1161958554272289,-1.49591519240445,4.6871666908059204,0.61826690057500955]
[null,null,{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.97485930143562027,0.99910039374616189,0.99970225287497938,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46214661689029751,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},1.2531645961191696E-4,0.28530987947956377,0.13694874215019068,0.28530987947956377,0.74745649636986133,0,0.74745649636986133,5.0109983236368283E-4,0,0,0.46214661689029751,0,5.0109983236368283E-4,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":63.144623390634891},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":40.762060399138107},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0.67012744548552428,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0.28874630195261131},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},5.6380211593181713,19.761043712486799,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0.1880408588921606},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.3132501851776},5.7594601569262833,999.58347653240469,{"$f":"IF($D$2=0,OFFSET(control!KD108,0,$D$1)*AI108,  $D$35*AG108  +  $D$36*AH108 ) +  $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108","v":1.4949129927397227},98,6.6987200664036866E-4,-3.2073274563879122,2.3303352375356736E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,11.873769216796999,0.40207646729131458,0,0,0,0,0,-6.1143090598707159,-1.4949129927397227,4.6666236314778748,0.6182923275599107]
[null,null,"#entered",{"$f":"A2","v":0.85644354125391808},0.97443143003283661,0.99910039374616189,0.99970225287497938,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.4618559784123662,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},1.2522416125195984E-4,0.28509974240709079,0.13684787635540366,0.28509974240709079,0.74695572081945705,0,0.74695572081945705,5.0077555040428656E-4,0,0,0.4618559784123662,0,5.0077555040428656E-4,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":63.022721606241724},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":40.74811706845118},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0.6698706190461573,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0.28864107999007649},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},5.9189683737331684,20.761042960005099,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0.18803282158231499},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.6663826845315},5.7381226071506806,999.17755709407993,{"$f":"IF($D$2=0,OFFSET(control!KD109,0,$D$1)*AI109,  $D$35*AG109  +  $D$36*AH109 ) +  $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109","v":1.4939114416389141},99,6.698873055676881E-4,-3.2073208869377274,2.3303843747231674E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,11.850340167418357,0.40192237142769438,0,0,0,0,0,-6.1122175602676769,-1.4939114416389141,4.6461335369394607,0.61831774700872677]
[null,null,"#survived",{"$f":"A3","v":0.56803932336471352},0.97400374642529386,0.99910039374616189,0.99970225287497938,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46156550924721818,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},1.2513193087179786E-4,0.2848897601052458,0.13674708485051809,0.2848897601052458,0.74645526935246398,0,0.74645526935246398,5.0045146699306819E-4,0,0,0.46156550924721818,0,5.0045146699306819E-4,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":62.89991146300305},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":40.732847569105836},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0.66961731630037635,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0.28852711248823276},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},6.1994986819737079,21.761045387204305,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0.18802511199792116},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.0264830148881},5.7168357621245987,998.77691877960831,{"$f":"IF($D$2=0,OFFSET(control!KD110,0,$D$1)*AI110,  $D$35*AG110  +  $D$36*AH110 ) +  $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110","v":1.492910538704928},100,6.6990259996115855E-4,-3.2073143195727951,2.330433497249533E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,11.826762897490473,0.40177038978022578,0,0,0,0,0,-6.1099271353658748,-1.492910538704928,4.6256956131998956,0.61834315892446934]
[null,null,"#culled",{"$f":"AJ7","v":0.28840421788920451},0.97357625053056751,0.99910039374616189,0.99970225287497938,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46127520931040711,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},1.2503976842136234E-4,0.28467993246003681,0.13664636758081777,0.28467993246003681,0.74595514177044397,0,0.74595514177044397,5.0012758202000462E-4,0,0,0.46127520931040711,0,5.0012758202000462E-4,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":62.776221889435924},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":40.716289362058163},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0.66936739645495558,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0.28840464672249538},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},6.4796125457570959,22.761045866517492,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0.18801772355329022},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.393283072681},5.695598928619245,998.3813512190917,{"$f":"IF($D$2=0,OFFSET(control!KD111,0,$D$1)*AI111,  $D$35*AG111  +  $D$36*AH111 ) +  $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111","v":1.4919102835408879},101,6.6991788982259117E-4,-3.2073077542921276,2.3304826051212834E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,11.803042332927969,0.40162043787297336,0,0,0,0,0,-6.1074434043087242,-1.4919102835408879,4.6053090829513295,0.61836856331014789]
[null,null,"#repro culled",{"$f":"AK7","v":7.5085054639697613E-2},0.97314894226626936,0.99910039374616189,0.99970225287497938,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,2,0,0,0,0,0,0,0.4609850785175128,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},1.2494767385062158E-4,0.28447025935755582,0.13654572449162689,0.28447025935755582,0.74545533787506857,0,0.74545533787506857,4.9980389537540582E-4,0,0,0.4609850785175128,0.4609850785175128,4.9980389537540582E-4,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":62.651681001333039},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":40.698478874765634},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0.66912072217123275,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0.28827392314613431},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},6.7593104263466666,23.7610427721518,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0.18801064986025606},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.7665209544875},5.6744114286832383,997.99064921395757,{"$f":"IF($D$2=0,OFFSET(control!KD112,0,$D$1)*AI112,  $D$35*AG112  +  $D$36*AH112 ) +  $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112","v":1.4909106757501371},102,6.6993317515379668E-4,-3.207301191094881,2.3305316983438578E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,11.779183259898083,0.40147243330273963,0,0,0,0,0,-6.1047718312148449,-1.4909106757501371,4.5849731862358407,0.61839396016877091]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":0.76944091677846371},0.97272182155004738,0.99910039374616189,0.99970225287497938,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46069511678414099,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},1.2485564710958068E-4,0.28426074068397866,0.13644515552830982,0.28426074068397866,0.74495585746811965,0,0.74495585746811965,4.994804069489156E-4,0,0,0.46069511678414099,0,4.994804069489156E-4,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":62.526316130915689},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":40.679451530810539},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0.66887715949230619,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0.28813517558581886},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},7.0385927845521996,24.761045028813946,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0.18800388472039015},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.1459408351041},5.6532726002457645,997.60461262976673,{"$f":"IF($D$2=0,OFFSET(control!KD113,0,$D$1)*AI113,  $D$35*AG113  +  $D$36*AH113 ) +  $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113","v":1.4899117149362393},103,6.6994845595658463E-4,-3.2072946299801641,2.3305807769230446E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,11.755190329867345,0.40132629569538369,0,0,0,0,0,-6.1019177296215803,-1.4899117149362393,4.564687181004909,0.61841934950334476]
[null,null,"#ovulations",{"$f":"O7","v":3.2668468102410668},0.97229488829958555,0.99910039374616189,0.99970225287497938,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,{"$f":"Q114-R114","v":0},0.46040532402592349,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},1.2476368814828153E-4,0.28405137632556493,0.13634466063627124,0.28405137632556493,0.74445670035148837,0,0.74445670035148837,4.9915711663128803E-4,0,0,0.46040532402592349,0,4.9915711663128803E-4,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":62.400153854664666},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":40.659241778644194},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0.66863657777530416,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0.28798863143135939},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},7.3174600807303358,25.761043986680448,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0.1879974221175954},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.5312928478297},5.632181797621663,997.22304629105861,{"$f":"IF($D$2=0,OFFSET(control!KD114,0,$D$1)*AI114,  $D$35*AG114  +  $D$36*AH114 ) +  $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114","v":1.4889134007029767},104,6.6996373223276377E-4,-3.2072880709470359,2.3306298408650146E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,11.731068064418292,0.40118194666518248,0,0,0,0,0,-6.0988862667966286,-1.4889134007029767,4.5444503435838692,0.61844473131687494]
[null,null,"#breedings",{"$f":"P7","v":1.96010808614464},0.97186814243260411,0.99910039374616189,0.99970225287497938,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46011570015851799,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0.44373966704470197},1.2467179691680284E-4,0.28384216616865815,0.13624423976095598,0.28384216616865815,0.7439578663271762,0,0.7439578663271762,4.9883402431216695E-4,0,0,0.46011570015851799,0,4.9883402431216695E-4,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":62.273220019901913},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":40.637883119480556},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0.66839884961963825,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0.28783451181983305},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},7.595912774784999,26.761045064342316,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0.18799125621105672},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.9223329669244},5.6111383919268043,996.84575987820517,{"$f":"IF($D$2=0,OFFSET(control!KD115,0,$D$1)*AI115,  $D$35*AG115  +  $D$36*AH115 ) +  $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115","v":1.4879157326543524},105,6.6997900398414138E-4,-3.2072815139945581,2.330678890175907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,11.706820859848888,0.40103930977178293,0,0,0,0,0,-6.0956824679220833,-1.4879157326543524,4.5242619690442343,0.61847010561236448]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":0.68603783015062403},0.9714415838668593,0.99910039374616189,0.99970225287497938,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.45982624509760839,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},1.2457997336526013E-4,0.2836331100996855,0.13614389284784909,0.2836331100996855,0.74345935519729389,0,0.74345935519729389,4.9851112988230639E-4,0,0,0.45982624509760839,0,4.9851112988230639E-4,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":62.145539770190595},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":40.61540813436477},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0.66816385080251628,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0.28767303181426451},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},7.8739513261678082,27.761043120926985,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0.18798538132852916},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.3188228922056},5.5901417714118375,996.47256782623515,{"$f":"IF($D$2=0,OFFSET(control!KD116,0,$D$1)*AI116,  $D$35*AG116  +  $D$36*AH116 ) +  $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116","v":1.4869187103945878},106,6.6999427121252459E-4,-3.207274959121889,2.3307279248611515E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,11.682452991566553,0.40089831048150976,0,0,0,0,0,-6.0923112201547154,-1.4869187103945878,4.5041213714987602,0.61849547239281566]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0.18261771196853954},0.97101521252014356,0.99910039374616189,0.99970225287497938,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.45953695875890455,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},1.2448821744380557E-4,0.28342420800515766,0.13604361984247573,0.28342420800515766,0.74296116676406221,0,0.74296116676406221,4.9818843323168327E-4,0,0,0.45953695875890455,0,4.9818843323168327E-4,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":62.017137569616921},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":40.591848510442979},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0.66793146021023686,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0.28750440057703319},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},8.1515761938784976,28.761043586833136,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0.18797979195994186},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.720529935737},5.5691913417212362,996.10328922558699,{"$f":"IF($D$2=0,OFFSET(control!KD117,0,$D$1)*AI117,  $D$35*AG117  +  $D$36*AH117 ) +  $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117","v":1.4859223335281244},107,6.7000953391971915E-4,-3.2072684063280867,2.3307769449269194E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,11.657968618287683,0.40075887612614208,0,0,0,0,0,-6.0887772765664465,-1.4859223335281244,4.4840278843192536,0.61852083166122862]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0.50342011818208454},0.97058902831028537,0.99910039374616189,0.99970225287497938,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.45924784105814237,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},1.2439652910262809E-4,0.28321545977166918,0.13594342069040125,0.28321545977166918,0.7424633008298116,0,0.7424633008298116,4.9786593425060754E-4,0,0,0.45924784105814237,0,4.9786593425060754E-4,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":61.888037226013495},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":40.567235066457989},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0.66770155977476531,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0.28732882153817091},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},8.4287878364653341,29.761044848312181,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0.18797448275130396},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.1272269105857},5.5482865260846328,995.7377477247652,{"$f":"IF($D$2=0,OFFSET(control!KD118,0,$D$1)*AI118,  $D$35*AG118  +  $D$36*AH118 ) +  $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118","v":1.4849266016596232},108,6.700247921075296E-4,-3.2072618556122623,2.330825950378989E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,11.633371786053331,0.4006209358648592,0,0,0,0,0,-6.0850852599686984,-1.4849266016596232,4.463980860289869,0.61854618342060219]
[null,null,"#calvings",{"$f":"U7","v":0.56803932336471352},0.97016303115514935,0.99910039374616189,0.99970225287497938,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.45895889191108391,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},1.2430490829195339E-4,0.28300686528589786,0.13584329533723102,0.28300686528589786,0.74196575719698177,0,0.74196575719698177,4.9754363282983327E-4,0,0,0.45895889191108391,0,4.9754363282983327E-4,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":61.758261913179552},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":40.541597777494239},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0.66747403441021103,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0.287146492558704},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},8.7055867120255286,30.761045288443736,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0.18796944849889161},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.5386920216026},5.5274267654463269,995.37577143485692,{"$f":"IF($D$2=0,OFFSET(control!KD119,0,$D$1)*AI119,  $D$35*AG119  +  $D$36*AH119 ) +  $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119","v":1.4839315143939635},109,6.7004004577776027E-4,-3.2072553069735239,2.3308749412231647E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,11.608666432070462,0.4004844206461266,0,0,0,0,0,-6.0812396666241355,-1.4839315143939635,4.4439796716984894,0.61857152767393364]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":0.15120746550994993},0.96973722097263593,0.99910039374616189,0.99970225287497938,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.4586701112335172,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},1.2421335496204364E-4,0.28279842443460518,0.13574324372861052,0.28279842443460518,0.74146853566812232,0,0.74146853566812232,4.9722152885944837E-4,0,0,0.4586701112335172,0,4.9722152885944837E-4,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":61.627834192151106},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":40.514965798996066},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0.66724877194888721,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0.28695760608919813},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},8.9819732782056558,31.761043287131212,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0.18796468414370332},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.9547087581984},5.5066115185387927,995.01719283588295,{"$f":"IF($D$2=0,OFFSET(control!KD120,0,$D$1)*AI120,  $D$35*AG120  +  $D$36*AH120 ) +  $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120","v":1.4829370713362446},110,6.7005529493221376E-4,-3.2072487604109337,2.3309239174655887E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,11.583856388388202,0.40034926316933234,0,0,0,0,0,-6.0772448698494097,-1.4829370713362446,4.4240237103718805,0.61859686442421835]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":0.14379829969996238},0.96931159768068187,0.99910039374616189,0.99970225287497938,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.45838149894125646,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},1.2412186906319786E-4,0.28259013710463587,0.13564326581022526,0.28259013710463587,0.74097163604589233,0,0.74097163604589233,4.9689962222998485E-4,0,0,0.45838149894125646,0,4.9689962222998485E-4,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":61.496776031569325},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":40.48736749008058},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0.66702566308153899,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0.28676234932364775},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},9.2579479922020713,32.761044298485267,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0.18796018476616824},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.375065789068},5.4858402619053495,994.66184868493804,{"$f":"IF($D$2=0,OFFSET(control!KD121,0,$D$1)*AI121,  $D$35*AG121  +  $D$36*AH121 ) +  $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121","v":1.4819432720917847},111,6.7007053957269191E-4,-3.2072422159236482,2.330972879111705E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,11.558945385417436,0.4002153978489234,0,0,0,0,0,-6.0731051235120868,-1.4819432720917847,4.4041123876624875,0.61862219367445048]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":7.4091658099875472E-3},0.96888616119725979,0.99910039374616189,0.99970225287497938,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,3,0.35620030974127914,0.45809305495014202,0.2748558329700852,9.7903732838141633E-2,4.6993791762307981E-2,5.0909941075833652E-2,0.36018932211200039,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,3.8233545789470517E-2,4.1419674605259728E-2,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},1.2403045054575152E-4,0.38028573602105969,0.18253715329010869,0.38028573602105969,0.74047505813306014,0,0.74047505813306014,4.9657791283219677E-4,0,0,0.45809305495014202,0,4.9657791283219677E-4,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":61.365108827194156},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":40.458830436167275},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0.66680460129696462,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0.28656090434885406},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},9.6314150435994605,25.326784803379073,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0.1879559455810931},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.7995568588462},5.4651124898768693,994.30957992610161,{"$f":"IF($D$2=0,OFFSET(control!KD122,0,$D$1)*AI122,  $D$35*AG122  +  $D$36*AH122 ) +  $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122","v":1.4809501162661203},112,5.9050949322551546E-4,-3.243425001623359,2.0740527825302254E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30.783853292649543,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,11.53393705530196,0.40008276077817878,0,0,0,0,-4.1228374945512778,-6.068824565425091,-1.4809501162661203,0.26140763983765058,0.48643005345802742]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.96846091144037838,0.99910039374616189,0.99970225287497938,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36003205300799351,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},1.6690961566485964E-4,0.38000564711766643,0.18240271061647992,0.38000564711766643,0.74003770012565995,0,0.74003770012565995,4.3735800740019037E-4,0,0,0.36003205300799351,0,4.3735800740019037E-4,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":61.237727231405046},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":40.432599435567219},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0.58747151311729562,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0.28637624050718125},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},10.00432693930296,26.326785077754966,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0.1879519619328357},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.2279806866522},5.4448610621153355,994.03934557178445,{"$f":"IF($D$2=0,OFFSET(control!KD123,0,$D$1)*AI123,  $D$35*AG123  +  $D$36*AH123 ) +  $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123","v":1.4800754002513199},113,5.9055461000816949E-4,-3.2434032365808956,2.0741992950382778E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,11.509750977450418,0.35248290787037734,0,0,0,0,0,-6.0648899153350824,-1.4800754002513199,4.3172685697343933,0.48650501582130118]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":0.14379829969996238},0.9680358483280822,0.99910039374616189,0.99970225287497938,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.3598748025622025,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},1.6678668302030003E-4,0.37972576450598061,0.18226836696287074,0.37972576450598061,0.73960056706818311,0,0.73960056706818311,4.3713305747683506E-4,0,0,0.3598748025622025,0,4.3713305747683506E-4,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":61.109755155526393},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":40.405476846410991},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0.58735826558672122,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0.28618569719006776},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},10.376684294488793,27.326784142498102,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0.18794822929069271},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.6601408664844},5.4246487469073177,993.77180213176666,{"$f":"IF($D$2=0,OFFSET(control!KD124,0,$D$1)*AI124,  $D$35*AG124  +  $D$36*AH124 ) +  $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124","v":1.4792011341363662},114,5.9059970626193124E-4,-3.2433814829771452,2.0743457399123588E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,11.485470273868966,0.35241495935203271,0,0,0,0,0,-6.0608215269616483,-1.4792011341363662,4.2978625721229839,0.48657994407544303]
[null,null,"#othercalvesborn",{"$f":"W7","v":0.41683185785476362},0.9676109717784519,0.99910039374616189,0.99970225287497938,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35971757084830358,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},1.6666384091836757E-4,0.37944608803406382,0.1821341222563507,0.37944608803406382,0.73916365888236735,0,0.73916365888236735,4.3690818581576529E-4,0,0,0.35971757084830358,0,4.3690818581576529E-4,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":60.981212264957257},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":40.377487859408369},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0.58724647753763626,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0.28598944067991211},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},10.748487723728154,28.326785646120779,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0.1879447432444904},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.095845769448},5.4044751029639064,993.50680324753534,{"$f":"IF($D$2=0,OFFSET(control!KD125,0,$D$1)*AI125,  $D$35*AG125  +  $D$36*AH125 ) +  $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125","v":1.4783273177647347},115,5.906447820002086E-4,-3.243359740803414,2.074492117196753E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,11.461098281875161,0.35234788652258175,0,0,0,0,0,-6.0566231789112548,-1.4783273177647347,4.2784956717217533,0.48665483824273087]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0.39640709681988018},0.96718628170960408,0.99910039374616189,0.99970225287497938,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35956035793983993,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},1.6654108929237561E-4,0.37916661755008951,0.18199997642404306,0.37916661755008951,0.73872697548992949,0,0.73872697548992949,4.3668339243785326E-4,0,0,0.35956035793983993,0,4.3668339243785326E-4,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":60.852117728758039},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":40.348656983644894},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0.58713606507209071,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0.28578763275969493},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},11.119737840987765,29.326785337401269,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0.18794149950036756},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.53490844777},5.3843397061689533,993.24420635825038,{"$f":"IF($D$2=0,OFFSET(control!KD126,0,$D$1)*AI126,  $D$35*AG126  +  $D$36*AH126 ) +  $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126","v":1.477453950979859},116,5.9068983723639787E-4,-3.2433380100508487,2.0746384269368411E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,11.436638253715687,0.35228163904325444,0,0,0,0,0,-6.0522985475467337,-1.477453950979859,4.2591673942323496,0.48672969834542279]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":2.0424761034883419E-2},0.96676177803969121,0.99910039374616189,0.99970225287497938,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35940316391022203,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},1.664184280756866E-4,0.37888735290234299,0.18186592939312474,0.37888735290234299,0.73829051681256508,0,0.73829051681256508,4.3645867736441524E-4,0,0,0.35940316391022203,0,4.3645867736441524E-4,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":60.722490235292781},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":40.319008065821315},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0.5870269464644664,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0.28558043083997897},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},11.490435259630436,30.326784232783886,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0.18793849387674111},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.977146540579},5.3642421493928483,992.98387262053313,{"$f":"IF($D$2=0,OFFSET(control!KD127,0,$D$1)*AI127,  $D$35*AG127  +  $D$36*AH127 ) +  $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127","v":1.4765810336251302},117,5.9073487198388417E-4,-3.2433162907107054,2.0747846691772866E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,11.412093359266045,0.35221616787867982,0,0,0,0,0,-6.0478512098731967,-1.4765810336251302,4.2398772836463987,0.486804524405758]
[null,null,"#eligible days",{"$f":"AM7","v":62.314799425252794},0.96633746068690163,0.99910039374616189,0.99970225287497938,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35924598883272779,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},1.6629585720171204E-4,0.3786082939392213,0.18173198109082633,0.3786082939392213,0.73785428277194909,0,0.73785428277194909,4.3623404061599036E-4,0,0,0.35924598883272779,0,4.3623404061599036E-4,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":60.592348007248717},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":40.288564308934333},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0.58691904211418811,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0.28536798808222108},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},11.860580592415618,31.326785994561444,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0.18793572230044439},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.422382181411},5.3441820422820294,992.7256668297922,{"$f":"IF($D$2=0,OFFSET(control!KD128,0,$D$1)*AI128,  $D$35*AG128  +  $D$36*AH128 ) +  $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128","v":1.4757085655438982},118,5.9077988625604028E-4,-3.243294582774249,2.074930843962714E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,11.38746668862218,0.35215142526851284,0,0,0,0,0,-6.0432846463401502,-1.4757085655438982,4.2206249020066444,0.48687931644595611]
[null,null,"#cycles",{"$f":"AN7","v":3.3390558947216764},0.96591332956945974,0.99910039374616189,0.99970225287497938,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35908883278050269,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},1.6617337660391256E-4,0.37832944050923317,0.18159813144443201,0.37832944050923317,0.73741827328973586,0,0.73741827328973586,4.3600948221322877E-4,0,0,0.35908883278050269,0,4.3600948221322877E-4,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":60.461708816063634},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":40.257348290415159},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0.58681227450214568,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0.28515045351850526},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},12.230174451499957,32.326783724624043,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0.18793318080303012},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.8704419074247},5.3241590110271737,992.46945734306689,{"$f":"IF($D$2=0,OFFSET(control!KD129,0,$D$1)*AI129,  $D$35*AG129  +  $D$36*AH129 ) +  $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129","v":1.4748365465794717},119,5.9082488006622768E-4,-3.243272886232635,2.0750769513385088E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,11.362761254589447,0.35208736470128738,0,0,0,0,0,-6.0386022435622735,-1.4748365465794717,4.2014098291489894,0.48695407448821737]
[null,null,"#present",{"$f":"AI7","v":289.29554749172621},0.96548938460562583,0.99910039374616189,0.99970225287497938,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35893169582656009,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},1.6605098621579775E-4,0.37805079246099882,0.18146438038127952,0.37805079246099882,0.73698248828755886,0,0.73698248828755886,4.3578500217700267E-4,0,0,0.35893169582656009,0,4.3578500217700267E-4,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":60.330589995788685},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":40.225381979741847},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0.58670656814692357,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0.28492797216780213},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},12.599217448437857,33.326783731844138,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0.18793086551722851},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.3211565702784},5.304172698112338,992.21511600334793,{"$f":"IF($D$2=0,OFFSET(control!KD130,0,$D$1)*AI130,  $D$35*AG130  +  $D$36*AH130 ) +  $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130","v":1.4739649765751177},120,5.9086985342779658E-4,-3.2432512010771859,2.0752229913489498E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,11.337979995073615,0.35202394088815414,0,0,0,0,0,-6.0338072969612773,-1.4739649765751177,4.1822316624253748,0.48702879855472314]
[null,null,"#milking",{"$f":"AG7","v":254.43577402509914},0.96506562571369592,0.99910039374616189,0.99970225287497938,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35877457804378116,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},1.6592868597092614E-4,0.37777234964325007,0.18133072782876011,0.37777234964325007,0.73654692768703123,0,0.73654692768703123,4.3556060052762913E-4,0,0,0.35877457804378116,0,4.3556060052762913E-4,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":60.199008456414077},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":40.192686755541985},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0.58660184956067896,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0.28470068514886426},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},12.967710194182025,34.326784404009658,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0.18792877267355435},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.7743612486565},5.2842227620475191,991.96251806536191,{"$f":"IF($D$2=0,OFFSET(control!KD131,0,$D$1)*AI131,  $D$35*AG131  +  $D$36*AH131 ) +  $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131","v":1.4730938553740625},121,5.9091480635408496E-4,-3.2432295272991727,2.075368964038685E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,11.313125775378817,0.35196110973640737,0,0,0,0,0,-6.0289030133312975,-1.4730938553740625,4.1630900164098641,0.48710348866763498]
[null,null,"#dry",{"$f":"AH7","v":34.859773466626734},0.96464205281200199,0.99910039374616189,0.99970225287497938,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35861747950491518,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},1.6580647580290525E-4,0.37749411190483012,0.18119717371431851,0.37749411190483012,0.73611159140974536,0,0.73611159140974536,4.3533627728586932E-4,0,0,0.35861747950491518,0,4.3533627728586932E-4,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":60.066980696682251},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":40.159283422200055},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0.58649804720823351,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0.28446872978985127},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},13.335653299084035,35.326784125740339,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0.18792689859705419},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.2298951624052},5.2643088770866093,991.71154212278248,{"$f":"IF($D$2=0,OFFSET(control!KD132,0,$D$1)*AI132,  $D$35*AG132  +  $D$36*AH132 ) +  $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132","v":1.4722231828194907},122,5.9095973885841971E-4,-3.2432078648898721,2.075514869452347E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,11.288201390416617,0.35189882832494007,0,0,0,0,0,-6.0238925133300079,-1.4722231828194907,4.1439845225920582,0.48717814484909555]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":221.7548653861331},0.96421866581891191,0.99910039374616189,0.99970225287497938,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,3,0,0,0,0,0,0,0.35846040028257981,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},1.6568435564539145E-4,0.3772160790946934,0.18106371796545287,0.3772160790946934,0.73567647937727321,0,0.73567647937727321,4.3511203247215136E-4,0,0,0.35846040028257981,0.35846040028257981,4.3511203247215136E-4,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":59.934522816412965},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":40.125192225984577},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0.5863950914645838,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0.2842322397347864},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},13.703047372894876,36.326783929483803,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0.18792523970418762},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.6876015882531},5.2444307329328215,991.46207003684731,{"$f":"IF($D$2=0,OFFSET(control!KD133,0,$D$1)*AI133,  $D$35*AG133  +  $D$36*AH133 ) +  $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133","v":1.4713529587545464},123,5.9100465095411603E-4,-3.2431862138405076,2.075660707634942E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,11.263209566830508,0.35183705487875028,0,0,0,0,0,-6.0187788338976862,-1.4713529587545464,4.1249148290570252,0.48725276712122856]
[null,null,"#dmi milking",{"$f":"AQ7","v":12530.588136008088},0.96379546465282928,0.99910039374616189,0.99970225287497938,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35830334044926099,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},1.6556232543209003E-4,0.37693825106190576,0.18093036050971478,0.37693825106190576,0.73524159151116675,0,0.73524159151116675,4.3488786610645924E-4,0,0,0.35830334044926099,0,4.3488786610645924E-4,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":59.801650528362266},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":40.090432870709556},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0.58629291457410571,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0.28399134504693702},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},14.069893024765506,37.326784852326533,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0.18792379249983571},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.147327777094},5.2245880344332072,991.21398686635723,{"$f":"IF($D$2=0,OFFSET(control!KD134,0,$D$1)*AI134,  $D$35*AG134  +  $D$36*AH134 ) +  $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134","v":1.4704831830223335},124,5.9104954265447752E-4,-3.2431645741424151,2.0758064786307495E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,11.238152965039641,0.35177574874446343,0,0,0,0,0,-6.0135649306064334,-1.4704831830223335,4.1058806001553378,0.48732735550613793]
[null,null,"#dmi dry",{"$f":"AR7","v":922.38960592694423},0.96337244923219345,0.99910039374616189,0.99970225287497938,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35814630007731341,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},1.6544038509675506E-4,0.37666062765564406,0.18079710127470916,0.37666062765564406,0.73480692773295742,0,0.73480692773295742,4.3466377820933211E-4,0,0,0.35814630007731341,0,4.3466377820933211E-4,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":59.668379169637184},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":40.055024532943456},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0.58619145061203426,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0.28374617230921023},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},14.436190863247408,38.326785281094089,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0.18792255357443055},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.6089248727947},5.2047805012640609,990.96718079902507,{"$f":"IF($D$2=0,OFFSET(control!KD135,0,$D$1)*AI135,  $D$35*AG135  +  $D$36*AH135 ) +  $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135","v":1.4696138554659148},125,5.9109441397279627E-4,-3.2431429457868801,2.0759521824844007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,11.213034181205579,{"$f":"AS135*$D$34","v":0.35171487036722054},0,0,0,0,0,-6.008253679941518,-1.4696138554659148,4.0868815161653673,0.48740191002590882]
[null,null,"#body weight",{"$f":"BB7","v":401020.75031045591},0.96294961947547975,0.99910039374616189,0.99970225287497938,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35798927923896051,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0.34323025353631531},1.6531853457318944E-4,0.37638320872519632,0.18066394018809423,0.37638320872519632,0.73437248796415688,0,0.73437248796415688,4.3443976880053192E-4,0,0,0.35798927923896051,0,4.3443976880053192E-4,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":59.534723712686066},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":40.01898587677978},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0.58609063544356943,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0.28349684472165354},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},14.801941496293143,39.32678359944358,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0.18792151960119996},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.0722478325097},5.1850078676085918,990.72154308415782,{"$f":"IF($D$2=0,OFFSET(control!KD136,0,$D$1)*AI136,  $D$35*AG136  +  $D$36*AH136 ) +  $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136","v":1.4687449759283138},126,5.9113926492235279E-4,-3.2431213287651914,2.0760978192405273E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,11.187855749125559,0.35165438126614162,0,0,0,0,0,-6.002847881516967,-1.4687449759283138,4.0679172729464206,0.48747643070260716]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":117.96956523512785},0.96252697530119924,0.99910039374616189,0.99970225287497938,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35783227800629458,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},1.6519677379524475E-4,0.3761059941199616,0.18053087717758157,0.3761059941199616,0.73393827212625617,0,0.73393827212625617,4.3421583790070883E-4,0,0,0.35783227800629458,0,4.3421583790070883E-4,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":59.400698775883541},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":39.982335068181541},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0.58599040668777502,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0.28324348219614293},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},15.167145531256903,40.326786164334131,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0.1879206873335223},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.5371553484702},5.1652698818283209,990.47696796663911,{"$f":"IF($D$2=0,OFFSET(control!KD137,0,$D$1)*AI137,  $D$35*AG137  +  $D$36*AH137 ) +  $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137","v":1.4678765442525123},127,5.911840955164162E-4,-3.2430997230687475,2.076243388943049E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,11.162620142055552,0.35159424401266498,0,0,0,0,0,-5.9973502602272308,-1.4678765442525123,4.0489875815884737,0.48755091755827973]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":284.15345075284188},0.96210451662789864,0.99910039374616189,0.99970225287497938,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35767529645127705,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},1.6507510269682141E-4,0.37582898368944978,0.1803979121709359,0.37582898368944978,0.73350428014072677,0,0.73350428014072677,4.3399198552940277E-4,0,0,0.35767529645127705,0,4.3399198552940277E-4,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":59.266318633728829},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":39.945089788913045},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0.58589070367727791,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0.28298620144834691},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},15.531803574895052,41.326786049141013,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0.18792005360238528},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.0035097712284},5.1455663061294112,990.2333526221995,{"$f":"IF($D$2=0,OFFSET(control!KD138,0,$D$1)*AI138,  $D$35*AG138  +  $D$36*AH138 ) +  $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138","v":1.4670085602814535},128,5.9122890576824411E-4,-3.2430781286887918,2.0763888916369433E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,11.137329774466368,0.35153442220636671,0,0,0,0,0,-5.9917634683369565,-1.4670085602814535,4.030092168054324,0.48762537061495415]
[null,null,"#GH4 milking",{"$f":"AT7","v":89.412113205653398},0.96168224337416053,{"$f":"1-I139","v":0.99910039374616189},0.99970225287497938,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":3},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0.35751833464573868},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":1.6495352121186842E-4},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0.37555217728328166},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":0.18026504509597518},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0.37555217728328166},{"$f":"IF($D$2=0,0,T139+AF139)","v":0.7330705119290204},0,{"$f":"T139+AD139","v":0.7330705119290204},{"$f":"AI138-AI139-U139","v":4.3376821170637569E-4},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0.35751833464573868},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":4.3376821170637569E-4},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":59.131597226673676},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":39.907267250070198},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0.58579146742318267,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0.2827251160870406},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":15.895916233366691},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":42.326784296632098},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0.18791961531394502},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.4711770343231},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":5.1258969162251269},{"$f":"AZ139*(T139+AD139)","v":989.99059709393794},{"$f":"IF($D$2=0,OFFSET(control!KD139,0,$D$1)*AI139,  $D$35*AG139  +  $D$36*AH139 ) +  $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139","v":1.4661410238580408},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":5.9127369569108234E-4},-3.2430565456166742,2.0765343273664947E-3,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,11.111987003735656,0.35147488045390957,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":-5.9860900875105294},{"$f":"-BC139","v":-1.4661410238580408},4.0112307728209959,0.48769978989463897]
[null,null,"#GH4 dry",{"$f":"AU7","v":7.0119967041120788},0.96126015545860322,0.99910039374616189,0.99970225287497938,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35736139266137956,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":0.14045796664277388},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},1.6483202927438346E-4,0.37527557475118878,0.1801322758805706,0.37527557475118878,0.73263696741256834,{"$f":"AI140-AG140","v":0},0.73263696741256834,4.3354451645205572E-4,0,0,0.35736139266137956,0,4.3354451645205572E-4,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":58.996548170596903},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":39.868884205221953},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0.5856926405795061,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0.28246033670085247},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},16.259484112234201,43.326784618956857,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0.18791936944717968},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.9400265803522},5.1062615009954389,989.74860423008374,{"$f":"IF($D$2=0,OFFSET(control!KD140,0,$D$1)*AI140,  $D$35*AG140  +  $D$36*AH140 ) +  $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140","v":1.4652739348251367},130,5.9131846529816585E-4,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":-3.2430349738438071},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":2.0766796961755882E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,{"$f":"AP140*AY140","v":11.086594131778732},0.35141558434770365,0,0,0,0,0,-5.9803326307832929,-1.4652739348251367,{"$f":"SUM(BP140:BX140)","v":3.992403150518006},{"$f":"IFERROR(T140/AI140,0)","v":0.48777417541932383}]
[null,null,"#left",{"$f":"AO7","v":0.85644354125391797},0.96083825279988067,0.99910039374616189,0.99970225287497938,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35720447056976951,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},1.6471062681841283E-4,0.37499917594301335,0.1799996044526464,0.37499917594301335,0.7322036465127828,0,0.7322036465127828,4.3332089978553867E-4,0,0,0.35720447056976951,0,4.3332089978553867E-4,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":58.861184765940642},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":39.829956963173984},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0.58559416740500791},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0.28219197094251786},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},16.622507816463798,44.326785407459226,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0.1879193130516337},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.4099312884125},5.0866598621447539,989.50727962296492,{"$f":"IF($D$2=0,OFFSET(control!KD141,0,$D$1)*AI141,  $D$35*AG141  +  $D$36*AH141 ) +  $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141","v":1.4644072930255656},131,5.9136321460271756E-4,-3.2430134133614406,2.0768249981092221E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,11.061153406620852,0.35135650044300476,0,0,0,0,0,-5.9744935444760978,-1.4644072930255656,3.9736090695621935,0.48784852721097921]
[null,null,"#open",{"$f":"T7","v":112.58427335374512},0.96041653531668258,0.99910039374616189,0.99970225287497938,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.35704756844234808,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},1.6458931377805145E-4,0.37472298070870813,0.1798670307401799,0.37472298070870813,0.73177054915105622,0,0.73177054915105622,4.3309736172658653E-4,0,0,0.35704756844234808,0,4.3309736172658653E-4,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":58.725520006523162},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":39.790501400365827},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0.58549599373111094,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0.28192012361071267},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},16.984987950426078,45.326785050323146,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0.18791944324524901},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.880767402904},5.0670918138586911,989.26653154917437,{"$f":"IF($D$2=0,OFFSET(control!KD142,0,$D$1)*AI142,  $D$35*AG142  +  $D$36*AH142 ) +  $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142","v":1.4635410983021124},132,5.9140794361794925E-4,-3.2429918641610449,2.0769702332109289E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,11.035667023913565,0.35129759623866658,0,0,0,0,0,-5.9685752100548735,-1.4635410983021124,3.9548483117952449,0.48792284529155644]
[null,null,"#pregnant",{"$f":"AD7","v":176.71127413798052},{"$f":"E142*(1-$E$1)","v":0.95999500292773443},0.99910039374616189,0.99970225287497938,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.3568906863504247,0.2141344118102548,7.6274743813079388E-2,0,7.6274743813079388E-2,0.28061594253734534,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,0,6.2056152542611501E-2,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},1.6446809008744266E-4,0.45072173271141591,0.17973455467120153,0.45072173271141591,0.73133767524876125,0,0.73133767524876125,4.3287390229496125E-4,0,0,0.3568906863504247,0,4.3287390229496125E-4,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":58.589566588041698},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":39.750532972912048},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0.58539806692689278,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0.28164489672953735},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},17.423199861709641,38.656223420128647,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0.18791975721227799},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.3524144636494},5.0475571824605838,989.0262709108946,{"$f":"IF($D$2=0,OFFSET(control!KD143,0,$D$1)*AI143,  $D$35*AG143  +  $D$36*AH143 ) +  $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143","v":1.4626753504975225},133,5.2868185247108138E-4,-3.2748011557380345,1.8723311571921374E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28.479876770763887,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,11.010137128397391,0.35123884015613566,0,0,0,0,-3.212016177153822,-5.962579945936807,-1.4626753504975225,0.7241044949653741,0.38370229243542675]
[null,null,"#milk yield",{"$f":"AP7","v":17845.060607513911},0.95957365555179719,0.99910039374616189,0.99970225287497938,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28056114509968744,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},1.978243832277104E-4,0.45038976612973047,0.17960217617379465,0.45038976612973047,0.73095091122941791,0,0.73095091122941791,3.8676401934334415E-4,0,0,0.28056114509968744,0,3.8676401934334415E-4,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":58.457006639540424},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":39.712559741755761},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0.52322393980276527,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0.28138405391726462},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},17.860757053591573,39.656222994319499,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0.18792025220127576},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.8247552373293},5.0283714693707227,988.84848757444013,{"$f":"IF($D$2=0,OFFSET(control!KD144,0,$D$1)*AI144,  $D$35*AG144  +  $D$36*AH144 ) +  $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144","v":1.4619018224588358},134,5.287589259166972E-4,-3.2747599723104921,1.8725838337258242E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,10.985255430634087,0.31393436388165913,0,0,0,0,0,-5.9568839612633644,-1.4619018224588358,3.8804040107935456,0.38383035138132537]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0.44511143078816839},0.95915249310766748,0.99910039374616189,0.99970225287497938,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28050625138716317,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},1.9767868116919398E-4,0.45005804404881644,0.17946989517609566,0.45005804404881644,0.73056429543597967,0,0.73056429543597967,3.866157934382386E-4,0,0,0.28050625138716317,0,3.866157934382386E-4,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":58.324163764296998},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":39.674097073518283},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0.52320625462962289,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0.28111998422117523},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},18.297660252788052,40.656222551630044,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0.18792092552316753},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.2976756501916},5.0092162739237409,988.67096292653116,{"$f":"IF($D$2=0,OFFSET(control!KD145,0,$D$1)*AI145,  $D$35*AG145  +  $D$36*AH145 ) +  $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145","v":1.4611285908719593},135,5.2883595476830019E-4,-3.2747188182600362,1.8728363609288763E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,10.960330834951483,0.31392375277777373,0,0,0,0,0,-5.9511145610277421,-1.4611285908719593,3.862011435829555,0.38395833623345244]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0.6165839337432083},0.95873151551417779,0.99910039374616189,0.99970225287497938,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28045126159359823,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},1.9753308642348456E-4,0.44972656628859359,0.17933771160629383,0.44972656628859359,0.73017782788219177,0,0.73017782788219177,3.8646755378790587E-4,0,0,0.28045126159359823,0,3.8646755378790587E-4,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":58.191049776993019},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":39.63515914813707},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0.52318859177197086,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0.28085278124372648},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},18.733910185299926,41.656222701280853,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0.18792177454938774},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.7710647220279},4.9900914647637213,988.49361548849231,{"$f":"IF($D$2=0,OFFSET(control!KD146,0,$D$1)*AI146,  $D$35*AG146  +  $D$36*AH146 ) +  $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146","v":1.4603556557643835},136,5.2891293906355671E-4,-3.2746776935552457,1.8730887389312807E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,10.935365336984281,0.31391315506318251,0,0,0,0,0,-5.94527387222056,-1.4603556557643835,3.8436489640625209,0.38408624705439121]
[null,null,"#present@150days",{"$f":"AI160","v":0.72478285470383086},0.95831072269019613,0.99910039374616189,0.99970225287497938,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28039617591256494,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},1.9738759891154385E-4,0.44939533266911436,0.17920562539263135,0.44939533266911436,0.72979150858167929,0,0.72979150858167929,3.863193005124721E-4,0,0,0.28039617591256494,0,3.863193005124721E-4,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":58.057676228297481},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":39.595759773597024},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0.52317090946081546,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0.28058253613210532},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},19.169507576413384,42.656224055878951,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0.18792279671008805},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.2448145013796},4.9709969212709053,988.31636616387823,{"$f":"IF($D$2=0,OFFSET(control!KD147,0,$D$1)*AI147,  $D$35*AG147  +  $D$36*AH147 ) +  $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147","v":1.4595830171633586},137,5.2898987884009044E-4,-3.2746365981649026,1.8733409678619052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,10.910360887310459,0.31390254567648929,0,0,0,0,0,-5.9393639660395534,-1.4595830171633586,3.8253164497840362,0.38421408390665401]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0.68174180783348959},0.95789011455462603,0.99910039374616189,0.99970225287497938,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28034099453738276,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},1.9724221855439182E-4,0.44906434301056358,0.17907363646340327,0.44906434301056358,0.72940533754794634,0,0.72940533754794634,3.8617103373295159E-4,0,0,0.28034099453738276,0,3.8617103373295159E-4,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":57.924054411921851},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":39.555912396224272},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0.52315316713764337,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0.28030933764617727},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},19.604453150700607,43.656222777720814,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0.1879239894924111},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.7188200019655},4.9519325332302104,988.13913818608921,{"$f":"IF($D$2=0,OFFSET(control!KD148,0,$D$1)*AI148,  $D$35*AG148  +  $D$36*AH148 ) +  $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148","v":1.4588106750958927},138,5.2906677413548295E-4,-3.27459553205781,1.8735930478496155E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,10.885319392663851,0.31389190028258601,0,0,0,0,0,-5.9333868594336403,-1.4588106750958927,3.8070137584169039,0.38434184685268358]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":90.807061716583647},0.95746969102640667,0.99910039374616189,0.99970225287497938,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28028571766111826,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},1.970969452731066E-4,0.44873359713325861,0.17894174474695743,0.44873359713325861,0.72901931479437687,0,0.72901931479437687,3.8602275356947047E-4,0,0,0.28028571766111826,0,3.8602275356947047E-4,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":57.790195371438415},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":39.515630110686402},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0.52313532542575258,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0.28003327222449853},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},20.038747632020435,44.656223933348969,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0.18792535043882658},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.1929791403002},4.9328982005028577,987.96185706701192,{"$f":"IF($D$2=0,OFFSET(control!KD149,0,$D$1)*AI149,  $D$35*AG149  +  $D$36*AH149 ) +  $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149","v":1.4580386295887537},139,5.2914362498727345E-4,-3.2745544952027332,1.8738449790236323E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,10.860242717105818,0.31388119525545155,0,0,0,0,0,-5.9273445166029601,-1.4580386295887537,3.7887407661695551,0.384469535954852]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":57388.333428191901},0.95704945202451275,0.99910039374616189,0.99970225287497938,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28023034547658554,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},1.9695177898882435E-4,0.44840309485764918,0.17880995017169449,0.44840309485764918,0.72863344033423472,0,0.72863344033423472,3.8587446014215487E-4,0,0,0.28023034547658554,0,3.8587446014215487E-4,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":57.656109906871272},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":39.474925669707417},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0.52311734610569782,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0.27975442404844486},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},20.472391743519015,45.656223685296375,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0.1879268771455283},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.6671926744857},4.9138938327015618,987.7844505466644,{"$f":"IF($D$2=0,OFFSET(control!KD150,0,$D$1)*AI150,  $D$35*AG150  +  $D$36*AH150 ) +  $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150","v":1.4572668806684694},140,5.292204314329593E-4,-3.2745134875685187,1.8740967615128096E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,10.835132683157674,0.31387040766341867,0,0,0,0,0,-5.9212388504561124,-1.4572668806684694,3.7704973596965115,0.3845971512754614]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":44164.644466282843},0.95662939746795472,0.99910039374616189,0.99970225287497938,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28017487817634656,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},1.9680671962273949E-4,0.44807283600431719,0.17867825266606777,0.44807283600431719,0.72824771418066381,0,0.72824771418066381,3.8572615357090889E-4,0,0,0.28017487817634656,0,3.8572615357090889E-4,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":57.521808581069173},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":39.433811493505502},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0.52309919208973088,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0.27947287510451013},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},20.90538620763046,46.656222649923315,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0.18792856726088786},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.1413641441568},4.8949193488695499,987.60684854382941,{"$f":"IF($D$2=0,OFFSET(control!KD151,0,$D$1)*AI151,  $D$35*AG151  +  $D$36*AH151 ) +  $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151","v":1.4564954283613276},141,5.29297193509995E-4,-3.2744725091241587,1.8743483954452298E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,10.809991072895375,0.31385951525383854,0,0,0,0,0,-5.9150717240258253,-1.4564954283613276,3.7522834357620609,0.38472469287674377]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":232.93047040160155},0.95620952727577835,0.99910039374616189,0.99970225287497938,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28011931595271133,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},1.9666176709610435E-4,0.44774282039397673,0.17854665215858334,0.44774282039397673,0.72786213634668806,0,0.72786213634668806,3.8557783397574763E-4,0,0,0.28011931595271133,0,3.8557783397574763E-4,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":57.387301725869136},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":39.392299678962317},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0.52308082739748341,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0.27918870524483302},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},21.337731746077516,47.65622368042564,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0.18793041848396388},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.6153998115581},4.8759746771637413,987.42898310765702,{"$f":"IF($D$2=0,OFFSET(control!KD152,0,$D$1)*AI152,  $D$35*AG152  +  $D$36*AH152 ) +  $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152","v":1.4557242726933761},142,5.2937391125579378E-4,-3.2744315598385421,1.8745998809497372E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,10.784819629008089,0.31384849643849005,0,0,0,0,0,-5.9088449518443475,-1.4557242726933761,3.7340989009088554,0.38485216082086138]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":55.563146798535904},0.95578984136706513,0.99910039374616189,0.99970225287497938,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28006365899773822,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},1.965169213302293E-4,0.44741304784747393,0.17841514857779991,0.44741304784747393,0.72747670684521215,0,0.72747670684521215,3.8542950147590904E-4,0,0,0.28006365899773822,0,3.8542950147590904E-4,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":57.252599448059051},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":39.350402008530786},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0.52306221713047196,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0.27890199224599788},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},21.769429079872207,48.656222934788751,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0.18793242856306408},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.0892086037309},4.8570597545424619,987.25078837021726,{"$f":"IF($D$2=0,OFFSET(control!KD153,0,$D$1)*AI153,  $D$35*AG153  +  $D$36*AH153 ) +  $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153","v":1.4549534136904243},143,5.2945058470772635E-4,-3.2743906396807039,1.8748512181544028E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,10.759620055822079,0.31383733027828314,0,0,0,0,0,-5.9025603012796175,-1.4549534136904243,3.71594367113032,0.38497955516990645]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":57.221520631378375},0.95537033966093188,0.99910039374616189,0.99970225287497938,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.28000790750323434,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},1.9637218224648266E-4,0.44708351818578684,0.17828374185232879,0.44708351818578684,0.72709142568902119,0,0.72709142568902119,3.8528115619096415E-4,0,0,0.28000790750323434,0.28000790750323434,3.8528115619096415E-4,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":57.117711635147252},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":39.308129958889602},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0.52304332744978521,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0.27861281186616316},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},22.200478929316496,49.656223271407939,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0.18793459529435741},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.5627020557927},4.8381745264577685,987.07220049998614,{"$f":"IF($D$2=0,OFFSET(control!KD154,0,$D$1)*AI154,  $D$35*AG154  +  $D$36*AH154 ) +  $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154","v":1.4541828513780424},144,5.2952721390312157E-4,-3.2743497486196995,1.8751024071872987E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,10.734394020291209,0.31382599646987114,0,0,0,0,0,-5.8962194938334402,-1.4541828513780424,3.6978176715495978,0.38510687598590171]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":290.15199103297994},0.95495102207653115,0.99910039374616189,0.99970225287497938,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.27995206166075565,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},1.9622754976629067E-4,0.44675423123002544,0.17815243191083388,0.44675423123002544,0.72670629289078104,0,0.72670629289078104,3.851327982401509E-4,0,0,0.27995206166075565,0,3.851327982401509E-4,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":56.982647960946636},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":39.265494709351593},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0.52302412555182698,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0.27832123790056507},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},22.630882014002928,50.656223081965123,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0.18793691652053501},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.0357942552935},4.8193189465527242,986.89315765625179,{"$f":"IF($D$2=0,OFFSET(control!KD155,0,$D$1)*AI155,  $D$35*AG155  +  $D$36*AH155 ) +  $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155","v":1.4534125857815621},145,5.2960379887926647E-4,-3.2743088866245444,1.875353448176868E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,10.709143152955463,0.31381447533109619,0,0,0,0,0,-5.8898242064027384,-1.4534125857815621,3.6797208361022582,0.38523412333080004]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":29.401621292169601},0.95453188853305071,0.99910039374616189,0.99970225287497938,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.27989612166160738,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},1.9608302381113744E-4,0.4464251868014314,0.17802121868203166,0.4464251868014314,0.72632130846303877,0,0.72632130846303877,3.8498442774226316E-4,0,0,0.27989612166160738,0,3.8498442774226316E-4,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":56.847417890980694},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":39.22250715003284},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0.52300458216275481,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0.27802734223544234},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},23.060639052815308,51.656222995001627,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0.18793939012951727},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.5084083268232},4.8004929763637945,986.71360469397837,{"$f":"IF($D$2=0,OFFSET(control!KD156,0,$D$1)*AI156,  $D$35*AG156  +  $D$36*AH156 ) +  $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156","v":1.4526426169260775},146,5.2968033967340598E-4,-3.2742680536644015,1.8756043412507712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,10.68386904886872,0.31380274929765289,0,0,0,0,0,-5.8833760725049258,-1.4526426169260775,3.6616531087353694,0.38536129726648494]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":16452.622014511337},0.95411293894971405,0.99910039374616189,0.99970225287497938,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.27984008769684432,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":0.26633271261115643},1.9593860430256493E-4,0.44609638472137803,0.17789010209469108,0.44609638472137803,0.72593647241822234,0,0.72593647241822234,3.8483604481642786E-4,0,0,0.27984008769684432,0,3.8483604481642786E-4,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":56.712030687718055},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":39.179177889789948},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0.52298467906179202,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0.27773119490043024},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},23.489750763929329,52.65622364250089,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0.18794201405320568},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.9804959960625},4.7816965850284472,986.53350734854769,{"$f":"IF($D$2=0,OFFSET(control!KD157,0,$D$1)*AI157,  $D$35*AG157  +  $D$36*AH157 ) +  $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157","v":1.4518729448364447},147,5.2975683632274374E-4,-3.2742272497084484,1.8758550865367052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,10.658573268496939,0.31379080743707521,0,0,0,0,0,-5.8768766834684918,-1.4518729448364447,3.6436144476290773,0.38548839785477051]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@351 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":3.3995763355176845E-4},0.95369417324577987,0.99910039374616189,0.99970225287497938,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.27978395995727101,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},1.9579429116217285E-4,0.44576782481137023,0.17775908207763352,0.44576782481137023,0.72555178476864124,0,0.72555178476864124,3.8468764958110579E-4,0,0,0.27978395995727101,0,3.8468764958110579E-4,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":56.576495415642569},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":39.135517263931739},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0.52296440149179602,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0.27743286411946566},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},23.918217864813244,53.656223416576019,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0.18794478626627692},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.4520179196359},4.7629297489981779,986.35283790892265,{"$f":"IF($D$2=0,OFFSET(control!KD158,0,$D$1)*AI158,  $D$35*AG158  +  $D$36*AH158 ) +  $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158","v":1.4511035695372825},148,5.2983328886444122E-4,-3.2741864747258886,1.8761056841623315E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,10.633257338587939,0.31377864089507762,0,0,0,0,0,-5.8703275895897606,-1.4511035695372825,3.6256048203559739,0.38561542515740144]
[null,null,"#milk sales",{"$f":"BP7","v":3373.2945660254809},0.95327559134054252,0.99910039374616189,0.99970225287497938,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.27972773863344202,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},1.9565008431161865E-4,0.44543950689304446,0.17762815855973285,0.44543950689304446,0.72516724552648648,0,0.72516724552648648,3.8453924215475777E-4,0,0,0.27972773863344202,0,3.8453924215475777E-4,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":56.44082094616482},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":39.09153534171206},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0.52294373561913787,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0.27713241636024727},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},24.346041072228505,54.65622295115773,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0.18794770478501838},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.9229370943608},4.7441924517570575,986.171570421007,{"$f":"IF($D$2=0,OFFSET(control!KD159,0,$D$1)*AI159,  $D$35*AG159  +  $D$36*AH159 ) +  $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159","v":1.450334491052973},149,5.2990969733561846E-4,-3.274145728686066,1.8763561342545723E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,10.607922753013867,0.31376624137148273,0,0,0,0,0,-5.8637303012568092,-1.450334491052973,3.6076242020755664,0.38574237923605315]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":241.27380959278184},0.95285719315333173,0.99910039374616189,0.99970225287497938,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.27967142391566246,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},1.9550598367261754E-4,0.44511143078816839,0.17749733146991531,0.44511143078816839,0.72478285470383086,0,0.72478285470383086,3.8439082265562252E-4,0,0,0.27967142391566246,0,3.8439082265562252E-4,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":56.305015962381276},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":39.047241933610231},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0.52292266851223379,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0.27682991638229426},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},24.773221102230419,55.65622288363506,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0.18795076766620245},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.3932188066899},4.7254846835458082,985.98968064644589,{"$f":"IF($D$2=0,OFFSET(control!KD160,0,$D$1)*AI160,  $D$35*AG160  +  $D$36*AH160 ) +  $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160","v":1.4495657094076617},150,5.2998606177335366E-4,-3.2741050115581674,1.8766064369414403E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,10.582570973587343,0.31375360110734024,0,0,0,0,0,-5.8570862900415346,-1.4495657094076617,3.5896725752454866,0.38586926015233214]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.95243897860351245,0.99910039374616189,0.99970225287497938,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.2796150159939878,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":0.10864348419213558},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},1.9536198916694233E-4,0.44478359631864112,0.17736660073715943,0.44478359631864112,0.72439861231262892,0,0.72439861231262892,3.8424239120193882E-4,0,0,0.2796150159939878,0,3.8424239120193882E-4,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":56.169088963686832},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":39.002646598404809},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0.52290118812109443,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0.27652542728363971},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},25.199758670168816,56.656223854863114,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0.18795397300599884},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.8628305831135},4.7068064410916204,985.80714602224361,{"$f":"IF($D$2=0,OFFSET(control!KD161,0,$D$1)*AI161,  $D$35*AG161  +  $D$36*AH161 ) +  $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161","v":1.4487972246252578},151,5.300623822146836E-4,-3.2740643233116389,1.8768565923494769E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,10.557203430852342,0.31374071287265665,0,0,0,0,0,-5.8503969897607213,-1.4487972246252578,3.5717499293390187,0.38599606796777552]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":43.139489909988711},0.95202094761048528,0.99910039374616189,0.99970225287497938,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.27955851505822471,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},1.952181007164235E-4,0.44445600330649271,0.17723596629049609,0.44445600330649271,0.72401451836471742,0,0.72401451836471742,3.8409394791150131E-4,0,0,0.27955851505822471,0,3.8409394791150131E-4,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":56.033048270246148},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":38.957758650047012},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0.52287928325637123,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0.27621901054620307},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},25.625654490688667,57.656222009288037,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0.18795731893892309},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.3317421415015},4.6881577273436754,985.62394562118095,{"$f":"IF($D$2=0,OFFSET(control!KD162,0,$D$1)*AI162,  $D$35*AG162  +  $D$36*AH162 ) +  $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162","v":1.4480290367294348},152,5.3013865869660376E-4,-3.2740236639158282,1.8771066006059527E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,10.531821524850727,0.31372756995382273,0,0,0,0,0,-5.8436637975070518,-1.4480290367294348,3.5538562605680637,0.38612280274385186]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":63.703270229813448},0.95160310009368609,0.99910039374616189,0.99970225287497938,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.27950192129793094,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},1.9507431824294897E-4,0.44412865157388454,0.1771054280590085,0.44412865157388454,0.72363057287181554,0,0.72363057287181554,3.8394549290188262E-4,0,0,0.27950192129793094,0,3.8394549290188262E-4,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":55.89690202732919},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":38.912587164339577},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0.52285694356971457,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0.2759107260798766},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},26.050909277730767,58.656222487970275,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0.18796080363681958},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.7999253433893},4.6695385512144281,985.44006011303247,{"$f":"IF($D$2=0,OFFSET(control!KD163,0,$D$1)*AI163,  $D$35*AG163  +  $D$36*AH163 ) +  $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163","v":1.4472611457436311},153,5.3021489125606796E-4,-3.2739830333401669,1.877356461837747E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,10.506426625865364,0.31371416614182873,0,0,0,0,0,-5.8368880746509362,-1.4472611457436311,3.5359915716126253,0.38624946454196057]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0.42929636048231046},0.95118543597258598,0.99910039374616189,0.99970225287497938,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.27944523490241574,0.16766714094144944,5.9723087536778997E-2,0,5.9723087536778997E-2,0.21972214736563675,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,0,4.8589937444831775E-2,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},1.9493064166846438E-4,0.50352462847988777,0.17697498597183198,0.50352462847988777,0.72324677584552455,0,0.72324677584552455,3.8379702629098844E-4,0,0,0.27944523490241574,0,3.8379702629098844E-4,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":55.76065820951559},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":38.867140985426396},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0.5228323500220472,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0.27560063226536458},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},26.535246832069138,52.699005171024901,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0.18796442530787827},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.262639381798},4.6509489273266622,985.25206178769986,{"$f":"IF($D$2=0,OFFSET(control!KD164,0,$D$1)*AI164,  $D$35*AG164  +  $D$36*AH164 ) +  $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164","v":1.4464935516910491},154,4.8059174266968112E-4,-3.3016487661911547,1.7140434422575779E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25.820739704983215,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,10.481020075140622,0.31369941001322832,0,0,0,0,-2.5150071141217416,-5.8300711478139595,-1.4464935516910491,1.0031476715270995,0.30379969147980873]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.95076795516669166,0.99910039374616189,0.99970225287497938,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21974528501538754,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},2.2099988050226294E-4,0.50315377139095763,0.17684463995815414,0.50315377139095763,0.72289905640634511,0,0.72289905640634511,3.4771943917943915E-4,0,0,0.21974528501538754,0,3.4771943917943915E-4,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":55.627089370059096},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":38.823358308103174},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0.47384689140191449,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0.27530246891921334},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},27.01885680393654,53.69900522718325,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0.18796818219568323},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.7276419176203},4.632619123511347,985.1145264810915,{"$f":"IF($D$2=0,OFFSET(control!KD165,0,$D$1)*AI165,  $D$35*AG165  +  $D$36*AH165 ) +  $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165","v":1.4457981128126902},155,4.8069895574865947E-4,-3.3015861927772727,1.7143977729272722E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,10.456122869726823,0.2843081348411487,0,0,0,0,0,-5.8235037462154757,-1.4457981128126902,3.4711291455398059,0.30397782798027007]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":29.401621292169601},0.95035065759554493,0.99910039374616189,0.99970225287497938,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21976823922546626,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},2.2083710917450403E-4,0.50278318744652251,0.1767143899472147,0.50278318744652251,0.72255142667198879,0,0.72255142667198879,3.4762973435631395E-4,0,0,0.21976823922546626,0,3.4762973435631395E-4,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":55.493423261340254},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":38.779312277247286},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0.47388592315888273,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0.27500256953155816},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},27.501740002358137,54.699004832824023,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0.18797207257829227},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.1915694333516},4.6143169433114499,984.97601332129568,{"$f":"IF($D$2=0,OFFSET(control!KD166,0,$D$1)*AI166,  $D$35*AG166  +  $D$36*AH166 ) +  $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166","v":1.4451028533439776},156,4.8080609649233394E-4,-3.3015236744922363,1.7147518579062565E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,10.431213784898542,0.2843315538953296,0,0,0,0,0,-5.8168968415870923,-1.4451028533439776,3.4535456438628018,0.30415584429429515]
[null,null,"#enter cost",{"$f":"D109*D28","v":0},0.94993354317872303,0.99910039374616189,0.99970225287497938,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21979101028067324,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},2.2067445773144858E-4,0.50241287644540555,0.17658423586830549,0.50241287644540555,0.72220388672607883,0,0.72220388672607883,3.4753994590996928E-4,0,0,0.21979101028067324,0,3.4753994590996928E-4,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":55.359667371767834},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":38.735011046847973},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0.47392437707828805,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0.274700987929272},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},27.983897235562058,55.699004368652673,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0.18797609476734578},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.6544019059577},4.5960424231369759,984.83650920760908,{"$f":"IF($D$2=0,OFFSET(control!KD167,0,$D$1)*AI167,  $D$35*AG167  +  $D$36*AH167 ) +  $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167","v":1.4444077734521577},157,4.8091316497245976E-4,-3.3014612112625668,1.7151056974459731E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,10.406294080164171,0.28435462624697283,0,0,0,0,0,-5.8102516570271954,-1.4444077734521577,3.4359892759317914,0.30433374054110662]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":1990.2749731124463},0.94951661183583846,0.99910039374616189,0.99970225287497938,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21981359846546439,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},2.2051192608479886E-4,0.5020428381865778,0.17645417765077046,0.5020428381865778,0.72185643665204213,0,0.72185643665204213,3.4745007403669259E-4,0,0,0.21981359846546439,0,3.4745007403669259E-4,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":55.225829036117261},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":38.690462565032512},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0.4739622473162951,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0.27439777658032311},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},28.465329310980124,56.699004218084724,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0.18798024710720487},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.1161212308223},4.5777956041546961,984.69600245128652,{"$f":"IF($D$2=0,OFFSET(control!KD168,0,$D$1)*AI168,  $D$35*AG168  +  $D$36*AH168 ) +  $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168","v":1.4437128733040843},158,4.8102016126069742E-4,-3.3013988030147337,1.7154592917985711E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,10.381364988909572,0.28437734838977707,0,0,0,0,0,-5.8035693847548764,-1.4437128733040843,3.4184600792403885,0.30451151683976957]
[null,null,"#other variable cost",{"$f":"BC7","v":578.59109498345242},0.94909986348653896,0.99910039374616189,0.99970225287497938,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21983600406395157,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},2.2034951414632214E-4,0.5016730724691586,0.17632421522400557,0.5016730724691586,0.72150907653311014,0,0.72150907653311014,3.4736011893199414E-4,0,0,0.21983600406395157,0,3.4736011893199414E-4,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":55.091915439109073},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":38.645674579636648},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0.47399952868705875,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0.27409298663054543},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},28.946037035248583,57.69900476725212,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0.18798452797411613},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.5767111792645},4.5595765320653436,984.55448274153969,{"$f":"IF($D$2=0,OFFSET(control!KD169,0,$D$1)*AI169,  $D$35*AG169  +  $D$36*AH169 ) +  $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169","v":1.4430181530662203},159,4.8112708542861262E-4,-3.3013364496755409,1.715812641214711E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,10.35642771901084,0.28439971721223523,0,0,0,0,0,-5.7968511869454966,-1.4430181530662203,3.4009580962113581,0.3046891733091916]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":3721.4111357580646},0.94868329805050766,0.99910039374616189,0.99970225287497938,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21985822735990293,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},2.2018722182785068E-4,0.50130357909241507,0.17619434851745877,0.50130357909241507,0.72116180645231798,0,0.72116180645231798,3.4727008079216137E-4,0,0,0.21985822735990293,0,3.4727008079216137E-4,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":54.957933618883452},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":38.600654643618199},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0.47403621664954226,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0.27378666793937434},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},29.426021214208841,58.699004410210534,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0.18798893577540329},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.0361573568714},4.5413852568864295,984.41194111221193,{"$f":"IF($D$2=0,OFFSET(control!KD170,0,$D$1)*AI170,  $D$35*AG170  +  $D$36*AH170 ) +  $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170","v":1.442323612904636},160,4.8123393754767634E-4,-3.3012741511716781,1.7161657459461152E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,10.33148345342916,0.28442172998972537,0,0,0,0,0,-5.7900981965427301,-1.442323612904636,3.3834833739715191,0.30486671006812338]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":2598.6969857485506},0.94826691544746278,0.99910039374616189,0.99970225287497938,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21988026863674337,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},2.2002504904128169E-4,0.50093435785576224,0.17606457746063003,0.50093435785576224,0.72081462649250561,0,0.72081462649250561,3.4717995981237149E-4,0,0,0.21988026863674337,0,3.4717995981237149E-4,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":54.82389047037465},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":38.555410120318079},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0.47407230728994121,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":0.27347886911457414},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},29.905282652908205,59.69900553040295,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0.18799346894868382},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.4944471626384},4.5232218327407088,984.26836990912761,{"$f":"IF($D$2=0,OFFSET(control!KD171,0,$D$1)*AI171,  $D$35*AG171  +  $D$36*AH171 ) +  $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171","v":1.4416292529850112},161,4.8134071768926546E-4,-3.3012119074303001,1.7165186062422697E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,10.30653335078842,0.28444338437396471,0,0,0,0,0,-5.7833115180477117,-1.4416292529850112,3.3660359641296624,0.30504412723515884]
[null,null,"#gross profit",{"$f":"D170-D171","v":1122.714150009514},0.94785071559715794,0.99910039374616189,0.99970225287497938,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21990212817755481,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},2.1986299569857725E-4,0.50056540855876297,0.17593490198307118,0.50056540855876297,0.7204675367363178,0,0.7204675367363178,3.4708975618780169E-4,0,0,0.21990212817755481,0,3.4708975618780169E-4,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":54.689792748588573},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":38.509948188573283},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0.47410779730848945,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":0.2731696375459895},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},30.383822155600608,60.69900452666446,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0.18799812596111071},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.9515697488964},4.5050863176502016,984.12376275809402,{"$f":"IF($D$2=0,OFFSET(control!KD172,0,$D$1)*AI172,  $D$35*AG172  +  $D$36*AH172 ) +  $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172","v":1.4409350734726356},162,4.8144742592466275E-4,-3.3011497183783187,1.7168712223544541E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,10.281578545936194,0.28446467838509365,0,0,0,0,0,-5.7764922282859921,-1.4409350734726356,3.3486159225626597,0.30522142492873522]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":1.8993262684397252},0.94743469841938188,0.99910039374616189,0.99970225287497938,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21992380626507663,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},2.1970106171176435E-4,0.5001967310011276,0.17580532201438598,0.5001967310011276,0.72012053726620429,0,0.72012053726620429,3.4699947011351817E-4,0,0,0.21992380626507663,0,3.4699947011351817E-4,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":54.555647071787156},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":38.464275847685954},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0.47414268400488996,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":0.2728590194383464},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},30.86164052574734,61.69900578564642,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0.18800290530863692},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.4075159820211},4.4869787733357223,983.97811453355268,{"$f":"IF($D$2=0,OFFSET(control!KD173,0,$D$1)*AI173,  $D$35*AG173  +  $D$36*AH173 ) +  $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173","v":1.4402410745324086},163,4.815540623250565E-4,-3.3010875839431044,1.7172235945317426E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,10.256620150488615,0.28448561040293396,0,0,0,0,0,-5.7696413771528929,-1.4402410745324086,3.3312233092062473,0.30539860326713358]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0.60119823732002842},0.9470188638339585,0.99910039374616189,0.99970225287497938,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21994530318170608,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},2.1953924699293469E-4,0.49982832498271401,0.17567583748422999,0.49982832498271401,0.71977362816442003,0,0.71977362816442003,3.4690910178425405E-4,0,0,0.21994530318170608,0,3.4690910178425405E-4,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":54.421459924582614},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":38.418399922252817},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0.4741769652638736,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":0.27254705984313082},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},31.338738566017785,62.699005705776706,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0.18800780551530311},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.8622784038932},4.468899265021868,983.83142132785588,{"$f":"IF($D$2=0,OFFSET(control!KD174,0,$D$1)*AI174,  $D$35*AG174  +  $D$36*AH174 ) +  $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174","v":1.4395472563288401},164,4.8166062696154157E-4,-3.3010255040519838,1.7175757230238715E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,10.231659253359791,0.28450617915832416,0,0,0,0,0,-5.7627599883379226,-1.4395472563288401,3.313858187851352,0.30557566236847916]
[null,null,"#dried off",{"$f":"Z7","v":0.5937143219196539},0.94660321176074702,0.99910039374616189,0.99970225287497938,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.21996661920949848,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},2.1937755145424475E-4,0.49946019030352756,0.17554644832231062,0.49946019030352756,0.71942680951302607,0,0.71942680951302607,3.4681865139396528E-4,0,0,0.21996661920949848,0.21996661920949848,3.4681865139396528E-4,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":54.287237660944697},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":38.37232706685883},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0.47421063954073656,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":0.27223380268957242},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},31.815117078290143,63.699004680764638,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0.18801282513254691},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.3158511941203},4.4508478612473859,983.68368042117356,{"$f":"IF($D$2=0,OFFSET(control!KD175,0,$D$1)*AI175,  $D$35*AG175  +  $D$36*AH175 ) +  $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175","v":1.4388536190260521},165,4.8176711990511863E-4,-3.300963478632418,1.7179276080802133E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,10.20669692127621,0.28452638372444194,0,0,0,0,0,-5.7558490600288241,-1.4388536190260521,3.2965206259457758,0.30575260235074092]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.94618774211964174,0.99910039374616189,0.99970225287497938,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.21998775463016784,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},2.1921597500791567E-4,0.49909232676372084,0.17541715445838704,0.49909232676372084,0.71908008139388868,0,0.71908008139388868,3.4672811913738499E-4,0,0,0.21998775463016784,0,3.4672811913738499E-4,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":54.152986507123785},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":38.326063770638896},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0.47424370584987902,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":0.27191929081475591},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},32.290776863652169,64.699005110705755,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0.18801796273853355},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.7682301329826},4.432824633680875,983.5348902520002,{"$f":"IF($D$2=0,OFFSET(control!KD176,0,$D$1)*AI176,  $D$35*AG176  +  $D$36*AH176 ) +  $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176","v":1.4381601627877774},166,4.8187354122669504E-4,-3.3009015076120791,1.718279249949346E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,10.181734199276709,0.28454622350992742,0,0,0,0,0,-5.7489095655958344,-1.4381601627877774,3.2792106944030253,0.30592942333173279]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.94577245483057226,0.99910039374616189,0.99970225287497938,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22000870972508704,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},2.190545175662333E-4,0.4987247341635937,0.17528795582227016,0.4987247341635937,0.71873344388868077,0,0.71873344388868077,3.4663750520791403E-4,0,0,0.22000870972508704,0,3.4663750520791403E-4,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":54.018712564493107},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":38.279616361711781},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0.47427616374860493,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":0.27160356599288948},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},32.7657187224019,65.699005394130012,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0.18802321693750629},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.2194125651029},4.4148296569417163,983.38505038826406,{"$f":"IF($D$2=0,OFFSET(control!KD177,0,$D$1)*AI177,  $D$35*AG177  +  $D$36*AH177 ) +  $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177","v":1.4374668877773615},167,4.8197989099708471E-4,-3.3008395909186463,1.7186306488802101E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,10.156772111198483,0.28456569824916295,0,0,0,0,0,-5.7419424542567672,-1.4374668877773615,3.2619284674135169,0.30610612542911325]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.94535734981350306,0.99910039374616189,0.99970225287497938,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22002948477528828,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":0.20749422759031194},2.1889317904154809E-4,0.49835741230359298,0.17515885234382259,0.49835741230359298,0.71838689707888126,0,0.71838689707888126,3.4654680979950836E-4,0,0,0.22002948477528828,0,3.4654680979950836E-4,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":53.884421812312219},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":38.23299101148919},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0.47430801332665135,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":0.27128666896374964},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},33.23994345404838,66.699003926424282,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0.18802858635915679},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.6693973638312},4.3968630084262017,983.23416149902505,{"$f":"IF($D$2=0,OFFSET(control!KD178,0,$D$1)*AI178,  $D$35*AG178  +  $D$36*AH178 ) +  $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178","v":1.4367737941577625},168,4.8208616928700808E-4,-3.3007777284800741,1.7189818051205855E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,10.13181166014958,0.28458480799599079,0,0,0,0,0,-5.7349486517233785,-1.4367737941577625,3.2446740222644301,0.30628270876038588]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.944942426988434,0.99910039374616189,0.99970225287497938,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22005008006146337,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},2.18731959346275E-4,0.4979903609843126,0.17502984395295859,0.4979903609843126,0.71804044104577591,0,0.71804044104577591,3.4645603310534678E-4,0,0,0.22005008006146337,0,3.4645603310534678E-4,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":53.750120110414784},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":38.186193738864382},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0.47433925519157016,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":0.27096863946032973},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},33.713451857312393,67.69900512404098,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0.18803406965801406},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.1181848963154},4.3789247681386989,983.08222532674245,{"$f":"IF($D$2=0,OFFSET(control!KD179,0,$D$1)*AI179,  $D$35*AG179  +  $D$36*AH179 ) +  $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179","v":1.4360808820915518},169,4.8219237616709275E-4,-3.3007159202243912,1.719332718918229E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,10.106853828968356,0.28460355311494206,0,0,0,0,0,-5.7279290608296574,-1.4360808820915518,3.22744743916209,0.3064591734428993]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":107.27205650028446},0.94452768627539996,0.99910039374616189,0.99970225287497938,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22007049586396427,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},2.1857085839289351E-4,0.49762358000649337,0.17490093057964404,0.49762358000649337,0.71769407587045764,0,0.71769407587045764,3.4636517531827504E-4,0,0,0.22007049586396427,0,3.4636517531827504E-4,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":53.615813201823336},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":38.139230414283254},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0.47436989045679501,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":0.27064951623571371},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},34.186244730127186,68.699005379837331,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0.18803966551285178},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.5657769892612},4.3610150185279144,982.92924466011311,{"$f":"IF($D$2=0,OFFSET(control!KD180,0,$D$1)*AI180,  $D$35*AG180  +  $D$36*AH180 ) +  $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180","v":1.4353881517409153},170,4.8229851170787294E-4,-3.3006541660796986,1.7196833905208863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,10.081899580670402,0.284621934274077,0,0,0,0,0,-5.720884562142488,-1.4353881517409153,3.2102488010610752,0.30663551959384788]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":70},0.94411312759447086,0.99910039374616189,0.99970225287497938,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22009073246280331,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},2.1840987609394766E-4,0.49725706917102269,0.1747721121538964,0.49725706917102269,0.71734780163382594,0,0.71734780163382594,3.4627423663169399E-4,0,0,0.22009073246280331,0,3.4627423663169399E-4,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":53.481506715292646},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":38.09210676370116},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0.47439992073056669,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":0.27032933708919488},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},34.658322869639207,69.699005099673883,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0.18804537262611337},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.0121768953618},4.3431338443280163,982.77522330746001,{"$f":"IF($D$2=0,OFFSET(control!KD181,0,$D$1)*AI181,  $D$35*AG181  +  $D$36*AH181 ) +  $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181","v":1.4346956032676519},171,4.8240457597979047E-4,-3.3005924659743067,1.7200338201755116E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,10.05694985888319,0.28463995243834,0,0,0,0,0,-5.7138160145551735,-1.4346956032676519,3.1930781934987045,0.30681174733027178]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":91},0.94369875086575172,0.99910039374616189,0.99970225287497938,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22011079013765361,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":8.4302923633033655E-2},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},2.1824901236204574E-4,0.49689082827893477,0.17464338860578466,0.49689082827893477,0.71700161841658838,0,0.71700161841658838,3.4618321723756118E-4,0,0,0.22011079013765361,0,3.4618321723756118E-4,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":53.347206167785181},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":38.044828372429336},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0.47442934810114906,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":0.27000813889166658},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},35.12968707220881,70.699004692192844,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0.18805118972335297},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.4573892603858},4.3252813324045958,982.62016607066903,{"$f":"IF($D$2=0,OFFSET(control!KD182,0,$D$1)*AI182,  $D$35*AG182  +  $D$36*AH182 ) +  $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182","v":1.4340032368331768},172,4.8251056905319423E-4,-3.3005308198366001,1.7203840081290323E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,10.032005588268996,0.28465760886068942,0,0,0,0,0,-5.7067242558644002,-1.4340032368331768,3.1759357044321082,0.30698785676905688]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":112},0.94328455600938277,0.99910039374616189,0.99970225287497938,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.2201306691678494,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},2.1808826710986051E-4,0.49652485713141031,0.17451475986542936,0.49652485713141031,0.71665552629925977,0,0.71665552629925977,3.4609211732861134E-4,0,0,0.2201306691678494,0,3.4609211732861134E-4,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":53.212916966879881},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":37.997400688873334},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0.47445817512806371,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":0.26968595761029929},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},35.600338133410993,71.699004568824662,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0.18805711555269411},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.9014200909116},4.3074575716054477,982.46407871965494,{"$f":"IF($D$2=0,OFFSET(control!KD183,0,$D$1)*AI183,  $D$35*AG183  +  $D$36*AH183 ) +  $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183","v":1.4333110525985195},173,4.8261649099834062E-4,-3.3004692275951659,1.720733954627626E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,10.007067674936447,0.28467490507683824,0,0,0,0,0,-5.6996101033309996,-1.4333110525985195,3.1588214240837655,0.30716384802693564]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":183},0.94287054294553907,0.99910039374616189,0.99970225287497938,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22015036983238653,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},2.1792764025012904E-4,0.49615915552977635,0.17438622586300245,0.49615915552977635,0.71630952536216286,0,0.71630952536216286,3.4600093709691304E-4,0,0,0.22015036983238653,0,3.4600093709691304E-4,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":53.07864441311699},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":37.949829028167073},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0.4744864048285406,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":0.2693628283325295},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},36.07027684803613,72.699005143794608,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0.18806314888430326},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.3442767226941},4.2896626526159505,982.30696796735151,{"$f":"IF($D$2=0,OFFSET(control!KD184,0,$D$1)*AI184,  $D$35*AG184  +  $D$36*AH184 ) +  $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184","v":1.4326190507243257},174,4.8272234188539379E-4,-3.3004076891786065,1.7210836599177736E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,9.9821370068410111,0.28469184289712435,0,0,0,0,0,-5.6924743542250607,-1.4326190507243257,3.1417354447887496,0.30733972122048703]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":1.1009227927846146},0.9424567115944309,0.99910039374616189,0.99970225287497938,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.22016989240992266,0.13210193544595358,4.7054750323271131E-2,0,4.7054750323271131E-2,0.17311514208665152,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,0,3.8283140892237139E-2,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},2.177671316956526E-4,0.54284847359877764,0.17425778652872737,0.54284847359877764,0.71596361568542921,0,0.71596361568542921,3.459096767336467E-4,0,0,0.22016989240992266,0,3.459096767336467E-4,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":52.944393702280863},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":37.902118575705302},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0.47449763230941056,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":0.2690387852893773},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},36.586558760413958,67.397369209591503,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0.18806928850987858},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.7385324111001},4.2718966678190631,982.11487944007558,{"$f":"IF($D$2=0,OFFSET(control!KD185,0,$D$1)*AI185,  $D$35*AG185  +  $D$36*AH185 ) +  $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185","v":1.4319272313708584},175,4.4327257675973018E-4,-3.324256813982613,1.5902932512485179E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23.117838703041876,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,9.9572144541748582,0.2846985793856463,0,0,0,0,-1.9815290316893037,-5.6853177863557951,-1.4319272313708584,1.1431389841445467,0.24179321168565163]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0.66055367567076873},0.94204306187630349,0.99910039374616189,0.99970225287497938,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17319745162685182,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},2.38259344251634E-4,0.54244865362322492,0.1741294417928789,0.54244865362322492,0.71564610525007677,0,0.71564610525007677,3.1751043535244161E-4,0,0,0.17319745162685182,0,3.1751043535244161E-4,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":52.812258954854528},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":37.855771803105156},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0.4356796409197235,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":0.26872449147040173},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},37.102060599703947,68.397369506184489,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0.18807553324215406},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.1742418831438},4.2543279941912173,981.99115192814861,{"$f":"IF($D$2=0,OFFSET(control!KD186,0,$D$1)*AI186,  $D$35*AG186  +  $D$36*AH186 ) +  $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186","v":1.4312922105001535},176,4.4340636439162319E-4,-3.3241726607976836,1.5907384002095983E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,9.9326937646569906,0.26140778455183411,0,0,0,0,0,-5.6783657704657733,-1.4312922105001535,3.0844435682428974,0.24201550229401356]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0.58702464048090541},0.94162959371143706,0.99910039374616189,0.99970225287497938,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17327951179543416,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},2.3808386094491607E-4,0.54204912812397743,0.17400119158578317,0.54204912812397743,0.71532863991941165,0,0.71532863991941165,3.1746533066512317E-4,0,0,0.17327951179543416,0,3.1746533066512317E-4,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":52.680144123409278},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":37.809291436276041},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0.43575563399977801,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":0.2684093169800994},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},37.616783234923581,69.397368334842682,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0.18808188191441666},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.608571420458},4.2367869308121087,981.86622253592282,{"$f":"IF($D$2=0,OFFSET(control!KD187,0,$D$1)*AI187,  $D$35*AG187  +  $D$36*AH187 ) +  $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187","v":1.4306572798388233},177,4.4354005178344312E-4,-3.3240885941723475,1.5911832045131977E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,9.9081806462535145,0.26145338039986682,0,0,0,0,0,-5.6713937154414058,-1.4306572798388233,3.0675830313731529,0.24223762635165241]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0.35000000000000003},0.9412163070201468,0.99910039374616189,0.99970225287497938,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1733613229458659,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},2.3790850688555683E-4,0.541649896884147,0.17387303583781769,0.541649896884147,0.71501121983001292,0,0.71501121983001292,3.1742008939872335E-4,0,0,0.1733613229458659,0,3.1742008939872335E-4,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":52.548054118979948},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":37.76268228171562},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0.43583096627094398,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":0.26809329354986799},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},38.130727534233408,70.397369628145142,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0.18808833338003847},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.0415333715071},4.2192735793456615,981.74010165323261,{"$f":"IF($D$2=0,OFFSET(control!KD188,0,$D$1)*AI188,  $D$35*AG188  +  $D$36*AH188 ) +  $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188","v":1.4300224396600258},178,4.4367363904602606E-4,-3.3240046139703199,1.5916276645564936E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,9.8836759216030039,0.26149857976256635,0,0,0,0,0,-5.6644023422573424,-1.4300224396600258,3.0507497194482021,0.24245958404272439]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0.23119378648476907},0.94080320172278287,0.99910039374616189,0.99970225287497938,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17344288543120132,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},2.3773328197836281E-4,0.54125095968700487,0.17374497447941117,0.54125095968700487,0.71469384511820622,0,0.71469384511820622,3.1737471180670607E-4,0,0,0.17344288543120132,0,3.1737471180670607E-4,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":52.415993757131709},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":37.71594903010935},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0.43590564238320262,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":0.26777645214661916},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},38.643894364937829,71.39736809399291,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0.18809488651202114},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.4731412649116},4.2017880426460943,981.61280049720096,{"$f":"IF($D$2=0,OFFSET(control!KD189,0,$D$1)*AI189,  $D$35*AG189  +  $D$36*AH189 ) +  $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189","v":1.4293876902364124},179,4.4380712629004472E-4,-3.3239207200557184,1.5920717807354782E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,9.8591803971624969,0.26154338542992156,0,0,0,0,0,-5.6573923545164027,-1.4293876902364124,3.0339437378396044,0.2426813755511143]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0.20545862416831689},0.9403902777397305,0.99910039374616189,0.99970225287497938,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17352419960408202,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},2.3755818612821049E-4,0.54085231631598207,0.17361700744104366,0.54085231631598207,0.71437651592006413,0,0.71437651592006413,3.1732919814209115E-4,0,0,0.17352419960408202,0,3.1732919814209115E-4,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":52.283967759941433},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":37.669096259373205},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0.43597966735061339,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":0.267458822992864},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},39.156284593485893,72.397369519859325,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0.18810154020255349},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.9034097813901},4.1843304246396533,981.48433109032567,{"$f":"IF($D$2=0,OFFSET(control!KD190,0,$D$1)*AI190,  $D$35*AG190  +  $D$36*AH190 ) +  $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190","v":1.4287530318401283},180,4.4394051362600895E-4,-3.3238369122927103,1.5925155534468141E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,9.8346948635456339,0.261587800410368,0,0,0,0,0,-5.6503644389059806,-1.4287530318401283,3.0171651932098928,0.24290300106043616]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0.61413073984766786},0.93997753499140979,0.99910039374616189,0.99970225287497938,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17360526581673741,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},2.373832192400465E-4,0.54045396655466926,0.17348913465324631,0.54045396655466926,0.71405923237140667,0,0.71405923237140667,3.1728354865745434E-4,0,0,0.17360526581673741,0,3.1728354865745434E-4,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":52.151980757928243},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":37.622128437611586},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0.43605304654230359,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":0.26714043558623829},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},39.667899085472058,73.397368610093125,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0.18810829336258142},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.3323547262614},4.166900830210329,981.35470623902199,{"$f":"IF($D$2=0,OFFSET(control!KD191,0,$D$1)*AI191,  $D$35*AG191  +  $D$36*AH191 ) +  $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191","v":1.4281184647428133},181,4.440738011642657E-4,-3.3237531905461437,1.5929589830844953E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,9.8102200958520669,0.26163182792538214,0,0,0,0,0,-5.6433192656417379,-1.4281184647428133,3.0004141933928983,0.24312446075403357]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0.90442441208447111},0.93956497339827572,0.99910039374616189,0.99970225287497938,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17368608442098513,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},2.3720838121888752E-4,0.54005591018681631,0.17336135604660147,0.54005591018681631,0.71374199460780141,0,0.71374199460780141,3.1723776360526035E-4,0,0,0.17368608442098513,0,3.1723776360526035E-4,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":52.020037291934983},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":37.575049925993142},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0.4361257856740946,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":0.26682131871848586},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},40.178738705637016,74.397369313301951,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0.18811514492138987},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.7599930024942},4.1494993650894836,981.22393951260733,{"$f":"IF($D$2=0,OFFSET(control!KD192,0,$D$1)*AI192,  $D$35*AG192  +  $D$36*AH192 ) +  $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192","v":1.4274839892156028},182,4.4420698901499961E-4,-3.3236695546808441,1.5934020700435658E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,9.7857568539884543,0.26167547140445674,0,0,0,0,0,-5.6362574888989707,-1.4274839892156028,2.9836908472783379,0.24334575481498044]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0.79601488597292958},0.9391525928808182,0.99910039374616189,0.99970225287497938,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1737666557682315,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},2.3703367196982011E-4,0.5396581469963323,0.17323367155174266,0.5396581469963323,0.71342480276456377,0,0.71342480276456377,3.1719184323764082E-4,0,0,0.1737666557682315,0,3.1719184323764082E-4,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":51.888141814962296},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":37.52786498154677},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0.43619789079954385,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":0.2665015004939148},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},40.688804317868481,75.397368179223534,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0.18812209382619594},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.1863425842998},4.1321261357492816,981.09204522272591,{"$f":"IF($D$2=0,OFFSET(control!KD193,0,$D$1)*AI193,  $D$35*AG193  +  $D$36*AH193 ) +  $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193","v":1.4268496055291275},183,4.4434007728823337E-4,-3.3235860045621037,1.5938448147175277E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,9.7613058829812971,0.26171873447972632,0,0,0,0,0,-5.6291797472320155,-1.4268496055291275,2.966995264699881,0.24356688342608124]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":132.36451071021312},0.93874039335956216,0.99910039374616189,0.99970225287497938,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17384698020947198,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},2.368590913980007E-4,0.53926067676728562,0.17310608109935444,0.53926067676728562,0.7131076569767576,0,0.7131076569767576,3.1714578780617231E-4,0,0,0.17384698020947198,0,3.1714578780617231E-4,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":51.756298693956495},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":37.480577759879608},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0.43626936830115542,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":0.26618100834733938},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},41.19809678520194,76.39736916656129,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0.18812913904175405},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.6114224912455},4.1147812492999538,980.9590384031967,{"$f":"IF($D$2=0,OFFSET(control!KD194,0,$D$1)*AI194,  $D$35*AG194  +  $D$36*AH194 ) +  $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194","v":1.4262153139535152},184,4.4447306609382765E-4,-3.3235025400553386,1.5942872175001522E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,9.7368679132818947,0.26176162098069322,0,0,0,0,0,-5.6220866639819409,-1.4262153139535152,2.9503275563271312,0.24378784676987167]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":198.37268124506201},0.93832837475506725,0.99910039374616189,0.99970225287497938,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17392705809529152,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},2.3668463940865569E-4,0.53886349928390376,0.17297858462017243,0.53886349928390376,0.71279055737919528,0,0.71279055737919528,3.1709959756232031E-4,0,0,0.17392705809529152,0,3.1709959756232031E-4,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":51.624512211552791},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":37.433192317820087},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0.43634022488267826,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":0.26585986906152659},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},41.706616969821482,77.397368824245774,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0.18813627954997048},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.0352527628904},4.0974648133905474,980.82493479028255,{"$f":"IF($D$2=0,OFFSET(control!KD195,0,$D$1)*AI195,  $D$35*AG195  +  $D$36*AH195 ) +  $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195","v":1.4255811147583906},185,4.446059555414817E-4,-3.3234191610264237,1.5947292787837023E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,9.7124436610635598,0.26180413492960697,0,0,0,0,0,-5.6149788476730125,-1.4255811147583906,2.9336878335617635,0.24400864502861896]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":173.57875336322073},0.9379165369879281,0.99910039374616189,0.99970225287497938,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.17400688977586512,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},2.3651031590708125E-4,0.53846661433057297,0.17285118204498329,0.53846661433057297,0.71247350410643806,0,0.71247350410643806,3.1705327275721729E-4,0,0,0.17400688977586512,0.17400688977586512,3.1705327275721729E-4,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":51.492786567775198},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":37.385712615987266},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0.4364104675606561,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":0.26553810878415662},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},42.214365733060546,78.397369263981787,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0.18814351434953003},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.4578544339338},4.0801769361134106,980.6897508033743,{"$f":"IF($D$2=0,OFFSET(control!KD196,0,$D$1)*AI196,  $D$35*AG196  +  $D$36*AH196 ) +  $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196","v":1.4249470082128761},186,4.4473874574073373E-4,-3.3233358673414966,1.5951709989599696E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,9.6880338285115002,0.26184628053639364,0,0,0,0,0,-5.6078568923980896,-1.4249470082128761,2.9170762084369288,0.24422927838432268]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":410.06046733149662},0.93750487997877407,0.99910039374616189,0.99970225287497938,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17408647560095822,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},2.3633612079864327E-4,0.53807002169183826,0.1727238733046246,0.53807002169183826,0.71215649729279651,0,0.71215649729279651,3.1700681364155159E-4,0,0,0.17408647560095822,0,3.1700681364155159E-4,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":51.361125881694441},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":37.338142521289264},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0.43648010365629042,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":0.26521575304431477},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},42.721343935402736,79.397368888295418,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0.1881508424555316},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.8792495098562},4.0629177259120279,980.55350352607365,{"$f":"IF($D$2=0,OFFSET(control!KD197,0,$D$1)*AI197,  $D$35*AG197  +  $D$36*AH197 ) +  $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197","v":1.424312994585593},187,4.4487143680096048E-4,-3.3232526588668092,1.5956123784210568E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,9.6636391041054175,0.26188806219377425,0,0,0,0,0,-5.6007213781933896,-1.424312994585593,2.9004927935202094,0.24444974701871489]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":367.4629861108258},0.93709340364826943,0.99910039374616189,0.99970225287497938,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17416581591992705,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},2.3616205398877731E-4,0.53767372115240353,0.17259665832998497,0.53767372115240353,0.71183953707233061,0,0.71183953707233061,3.1696022046590056E-4,0,0,0.17416581591992705,0,3.1696022046590056E-4,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":51.229534193045147},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":37.290485809352219},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0.43654914078807744,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":0.26489282676852555},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},43.22755243648259,80.397367956443532,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0.1881582628991339},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.2994609430573},4.0456872914923263,980.41621068767643,{"$f":"IF($D$2=0,OFFSET(control!KD198,0,$D$1)*AI198,  $D$35*AG198  +  $D$36*AH198 ) +  $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198","v":1.4236790741446612},188,4.4500402883137884E-4,-3.3231695354690776,1.5960534175575207E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,9.6392601628951589,0.26192948447284647,0,0,0,0,0,-5.5935728714028325,-1.4236790741446612,2.8839377018205115,0.24467005111326082]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":1386.1974502802364},0.93668210791711337,0.99910039374616189,0.99970225287497938,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17424491108171924,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":0.16246787990689474},2.3598811538298861E-4,0.53727771249713119,0.17246953705200382,0.53727771249713119,0.71152262357885043,0,0.71152262357885043,3.1691349348017539E-4,0,0,0.17424491108171924,0,3.1691349348017539E-4,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":51.09801546380347},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":37.242746166882327},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0.43661758686337843,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":0.26456935429634409},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},43.732992095086374,81.397368591263714,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0.18816577472721097},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.7185126094707},4.0284857417372377,980.27789064504213,{"$f":"IF($D$2=0,OFFSET(control!KD199,0,$D$1)*AI199,  $D$35*AG199  +  $D$36*AH199 ) +  $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199","v":1.4230452471577009},189,4.4513652194104491E-4,-3.3230864970153422,1.5964941167591132E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,9.6148976667695862,{"$f":"AS199*$D$34","v":0.26197055211802706},0,0,0,0,0,-5.5864119250323485,-1.4230452471577009,2.8674110466975646,0.24489019084915933]
[null,null,"age at enter",{"$f":"A1","v":1159.36482336668},0.93627099270603975,0.99910039374616189,0.99970225287497938,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17432376143487407,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},2.3581430488685208E-4,0.53688199551104199,0.17234250940167153,0.53688199551104199,0.71120575694591603,0,0.71120575694591603,3.1686663293439832E-4,0,0,0.17432376143487407,0,3.1686663293439832E-4,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":50.966573579726322},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":37.194927193962272},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0.43668545007198051,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":0.26424535939551536},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},44.23766376915286,82.397369198219224,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0.18817337700201622},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.1364292856565},4.011313185624501,980.13856236484719,{"$f":"IF($D$2=0,OFFSET(control!KD200,0,$D$1)*AI200,  $D$35*AG200  +  $D$36*AH200 ) +  $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200","v":1.4224115138918321},190,4.4526891623885466E-4,-3.3230035433726899,1.5969344764162478E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,9.5905522647188413,0.2620112700431883,0,0,0,0,0,-5.5792390790943402,-1.4224115138918321,2.8509129417758579,0.24511016640734337]
[null,null,"age at calving",{"$f":"D200+D197","v":1569.4252906981765},0.93586005793581717,0.99910039374616189,0.99970225287497938,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17440236732752312,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},2.3564062240601208E-4,0.5364865699793151,0.17221557531002923,0.5364865699793151,0.71088893730683822,0,0.71088893730683822,3.1681963907781441E-4,0,0,0.17440236732752312,0,3.1681963907781441E-4,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":50.835212351853514},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":37.147032406284445},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0.4367527388775137,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":0.26392086527671521},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},44.741568315774103,83.397368179645326,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0.18818106880085611},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.5532366263519},3.9941697321476086,979.99824540620955,{"$f":"IF($D$2=0,OFFSET(control!KD201,0,$D$1)*AI201,  $D$35*AG201  +  $D$36*AH201 ) +  $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201","v":1.4217778746136764},191,4.4540121183354463E-4,-3.3229206744087398,1.5973744969174195E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,9.5662245930902756,0.26205164332650821,0,0,0,0,0,-5.572054860942667,-1.4217778746136764,2.8344435008604405,0.24532997796848047]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":1526.8278094775058},0.9354493035272492,0.99910039374616189,0.99970225287497938,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17448072910739049,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},2.3546706784618248E-4,0.5360914356872879,0.17208873470816885,0.5360914356872879,0.71057216479467833,0,0.71057216479467833,3.1677251215989077E-4,0,0,0.17448072910739049,0,3.1677251215989077E-4,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":50.703935517973612},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":37.099065237322137},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0.43681946201161881,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":0.26359589460788285},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},45.24470659119622,84.397369530805335,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0.18818884921577156},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.9689611424819},3.9770554902398194,979.85695990368208,{"$f":"IF($D$2=0,OFFSET(control!KD202,0,$D$1)*AI202,  $D$35*AG202  +  $D$36*AH202 ) +  $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202","v":1.4211443295893567},192,4.4553340883369191E-4,-3.3228378899912911,1.5978141786510743E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,9.5419152758381394,0.2620916772069713,0,0,0,0,0,-5.56485978559832,-1.4211443295893567,2.818002837857434,0.24554962571297337]
[null,null,"average age in parity",{"$f":"D200+D195","v":1357.737504611742},0.93503872940117405,{"$f":"1-I203","v":0.99910039374616189},0.99970225287497938,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":0.17455884712179337},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":6.5678638764814778E-2},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":2.3529364111314665E-4},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0.53569659242045586},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":0.1719619875272331},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0.53569659242045586},{"$f":"IF($D$2=0,0,T203+AF203)","v":0.71025543954224923},0,{"$f":"T203+AD203","v":0.71025543954224923},{"$f":"AI202-AI203-U203","v":3.1672525242909533E-4},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":0.17455884712179337},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":3.1672525242909533E-4},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":50.572746744054825},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":37.051029040441385},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0.43688562846520124,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":0.26327046952816119},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":45.747079450820202},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":85.397367926682975},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0.18819671735322896},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.3836301796175},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":3.9599705687011086},{"$f":"AZ203*(T203+AD203)","v":979.71472655060757},{"$f":"IF($D$2=0,OFFSET(control!KD203,0,$D$1)*AI203,  $D$35*AG203  +  $D$36*AH203 ) +  $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203","v":1.4205108790844985},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":4.4566550734771412E-4},-3.3227551899884022,1.5982535220051845E-3,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,9.5176249247673166,0.26213137707912071,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":-5.5576543560662079},{"$f":"-BC203","v":-1.4205108790844985},2.80159106669573,0.24576910982096015]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":198.40736397746102},0.93462833547846469,0.99910039374616189,0.99970225287497938,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17463672171764241,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},2.3512034211275724E-4,0.53530203996447256,0.17183533369841539,0.53530203996447256,0.709938761682115,{"$f":"AI204-AG204","v":0},0.709938761682115,3.1667786013422905E-4,0,0,0.17463672171764241,0,3.1667786013422905E-4,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":50.441649625641816},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":37.00292709095384},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0.4369512474833474,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":0.26294461166144772},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},46.248687749202645,86.397369236757399,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0.18820467233381749},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.7972718968688},3.9429150761280702,979.57156658282361,{"$f":"IF($D$2=0,OFFSET(control!KD204,0,$D$1)*AI204,  $D$35*AG204  +  $D$36*AH204 ) +  $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204","v":1.41987752336423},194,4.4579750748387025E-4,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":-3.3226725742684451},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":1.5986925273669573E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,{"$f":"AP204*AY204","v":9.4933541397711458},0.26217074849000843,0,0,0,0,0,-5.5504390636430756,-1.41987752336423,{"$f":"SUM(BP204:BX204)","v":2.7852083012538493},{"$f":"IFERROR(T204/AI204,0)","v":0.24598843047231508}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":338.78706190973048},0.93421812168002882,0.99910039374616189,0.99970225287497938,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17471435324144224,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},2.3494717075093642E-4,0.53490777810514922,0.17170877315295979,0.53490777810514922,0.70962213134659147,0,0.70962213134659147,3.1663033552353781E-4,0,0,0.17471435324144224,0,3.1663033552353781E-4,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":50.310647689219465},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":36.954762588113724},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0.4370163285573207},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":0.26261834212957652},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},46.749532340056575,87.39736813251244,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0.18821271329195599},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.2099152462085},3.9258891208466133,979.42750176271284,{"$f":"IF($D$2=0,OFFSET(control!KD205,0,$D$1)*AI205,  $D$35*AG205  +  $D$36*AH205 ) +  $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205","v":1.4192442626931829},195,4.4592940935026079E-4,-3.3225900427000461,1.5991311951231429E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,9.4691035090636717,0.26220979713439241,0,0,0,0,0,-5.5432143882170584,-1.4192442626931829,2.7688546552878233,0.24620758784664903]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":337.78706190973071},0.93380808792680881,0.99910039374616189,0.99970225287497938,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.17479174203929182,0.10487504522357509,3.7356523592768101E-2,0,3.7356523592768101E-2,0.1374352184465237,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,0,3.039278810579189E-2,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},2.3477412693367547E-4,0.57187033022122302,0.17158230582216105,0.57187033022122302,0.70930554866774675,0,0.70930554866774675,3.1658267884471236E-4,0,0,0.17479174203929182,0,3.1658267884471236E-4,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":50.179744393544418},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":36.906538657059457},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0.43703512175241649,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":0.26229168156513499},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},47.286970599844977,82.688274773247031,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0.18822083937560652},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.4770474091147},3.908892810847397,979.18002953575308,{"$f":"IF($D$2=0,OFFSET(control!KD206,0,$D$1)*AI206,  $D$35*AG206  +  $D$36*AH206 ) +  $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206","v":1.4186110973354935},196,4.1436349859675975E-4,-3.3430174120290617,1.493837760220007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20.555508863820716,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,9.444873609406315,0.26222107305144987,0,0,0,0,-1.5731256783536263,-5.535980798558918,-1.4186110973354935,1.1793771082097264,0.19376024719482518]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":61.684532521276623},{"$f":"E206*(1-$E$1)","v":0.93339823413978174},0.99910039374616189,0.99970225287497938,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13756235227134156,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},2.5099720548570553E-4,0.57144913500272565,0.1714559316373645,0.57144913500272565,0.70901148727406715,0,0.70901148727406715,2.9406139367960105E-4,0,0,0.13756235227134156,0,2.9406139367960105E-4,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":50.050529579726529},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":36.859426681846749},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0.40606332876233592,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":0.26197295386570263},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},47.823591829182142,83.688274372437178,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0.18822904974599516},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.8794268477427},3.892049619798736,979.05937617547943,{"$f":"IF($D$2=0,OFFSET(control!KD207,0,$D$1)*AI207,  $D$35*AG207  +  $D$36*AH207 ) +  $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207","v":1.4180229745481343},197,4.1451978524144274E-4,-3.3429127660704911,1.4943606712402567E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,9.4209636220757478,0.24363799725740154,0,0,0,0,0,-5.5289140022770118,-1.4180229745481343,2.7176646425080033,0.19401992032629378]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":70.135815908314697},0.93298856023995946,0.99910039374616189,0.99970225287497938,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1376891870270564,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},2.508123404608565E-4,0.57102825000387547,0.17132965052996602,0.57102825000387547,0.70871743703093193,0,0.70871743703093193,2.9405024313522432E-4,0,0,0.1376891870270564,0,2.9405024313522432E-4,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":49.921410663848476},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":36.812257381971243},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0.40616591506360755,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":0.26165384805835479},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},48.359396940048818,84.688274178504813,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0.18823734357734051},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.2806639198213},3.8752351237006692,978.93769195363984,{"$f":"IF($D$2=0,OFFSET(control!KD208,0,$D$1)*AI208,  $D$35*AG208  +  $D$36*AH208 ) +  $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208","v":1.4174348740618639},198,4.1467594576314714E-4,-3.3428082411113311,1.4948831440971832E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,9.3970737309963557,0.24369954903816451,0,0,0,0,0,-5.5218386072956864,-1.4174348740618639,2.7014997986769691,0.19427938390211635]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":42.857142857142854},0.93257906614838848,0.99910039374616189,0.99970225287497938,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13781572311874743,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},2.5062761159321028E-4,0.57060767499618881,0.17120346243141205,0.57060767499618881,0.70842339811493626,0,0.70842339811493626,2.9403891599566467E-4,0,0,0.13781572311874743,0,2.9403891599566467E-4,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":49.792390930016822},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":36.765033670919792},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0.40626792190546773,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":0.26133438337973425},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},48.894386843525567,85.688274347740901,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0.18824572005658854},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.6807905503833},3.858449433322197,978.81500075183408,{"$f":"IF($D$2=0,OFFSET(control!KD209,0,$D$1)*AI209,  $D$35*AG209  +  $D$36*AH209 ) +  $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209","v":1.4168467962298725},199,4.1483198031240552E-4,-3.3427038369357862,1.4954051793389434E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,9.3732044839601656,0.24376075314328063,0,0,0,0,0,-5.5147550506379686,-1.4168467962298725,2.6853633902356053,0.19453863817240533]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":22628.814505098788},0.9321697517861498,0.99910039374616189,0.99970225287497938,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13794196095102915,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},2.5044301878248402E-4,0.57018740975135029,0.1710773672731995,0.57018740975135029,0.70812937070237947,0,0.70812937070237947,2.9402741255679654E-4,0,0,0.13794196095102915,0,2.9402741255679654E-4,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":49.663473600007769},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":36.717758395672256},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0.40636935911397581,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":0.26101457862746158},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},49.428562449793624,86.688273284664447,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0.18825417838315447},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.0798393601428},3.8416926588721081,978.69132690654362,{"$f":"IF($D$2=0,OFFSET(control!KD210,0,$D$1)*AI210,  $D$35*AG210  +  $D$36*AH210 ) +  $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210","v":1.4162587414047589},200,4.1498788903951054E-4,-3.3425995533285771,1.4959267775128383E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,9.3493564182229463,0.24382161546838549,0,0,0,0,0,-5.5076637593508382,-1.4162587414047589,2.6692555329357353,0.194797683386875]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":2.8571428571428572},0.9317606170743592,0.99910039374616189,0.99970225287497938,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13806790092805199,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},2.5025856192846882E-4,0.56976745404121265,0.17095136498687574,0.56976745404121265,0.70783535496926464,0,0.70783535496926464,2.9401573311482743E-4,0,0,0.13806790092805199,0,2.9401573311482743E-4,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":49.534661834441081},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":36.670434338379962},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0.40647023671494981,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":0.26069445217121501},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},49.961924668135694,87.688274655972421,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0.18826271776867126},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.4778436472427},3.8249649099469583,978.5666951951896,{"$f":"IF($D$2=0,OFFSET(control!KD211,0,$D$1)*AI211,  $D$35*AG211  +  $D$36*AH211 ) +  $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211","v":1.4156707099385293},201,4.151436720945163E-4,-3.3424953900747951,1.4964479391660374E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,9.3255300607039526,0.24388214202896988,0,0,0,0,0,-5.5005651507569944,-1.4156707099385293,2.6531763420373982,0.19505651979484287]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0.38916697588290744},0.93135166193416719,0.99910039374616189,0.99970225287497938,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13819354345350279,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},2.5007424093102955E-4,0.5693478076377968,0.1708254555040386,0.5693478076377968,0.70754135109129956,0,0.70754135109129956,2.9400387796507665E-4,0,0,0.13819354345350279,0,2.9400387796507665E-4,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":49.405958733927001},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":36.623064217997921},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0.40657056492692251,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":0.26037402196350462},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},50.494474406936803,88.688273358774694,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0.18827133743674368},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.8748373693802},3.8082662954813156,978.44113082249237,{"$f":"IF($D$2=0,OFFSET(control!KD212,0,$D$1)*AI212,  $D$35*AG212  +  $D$36*AH212 ) +  $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212","v":1.4150827021825991},202,4.1529932962723842E-4,-3.3423913469601967,1.4969686648440958E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,9.3017259281810034,0.2439423389561535,0,0,0,0,0,-5.4934596326996878,-1.4150827021825991,2.6371259322548708,0.19531514764523014]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0.61083302411709062},0.93094288628675859,0.99910039374616189,0.99970225287497938,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1383188889306052,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},2.4989005569010477E-4,0.56892847031329141,0.1706996387563362,0.56892847031329141,0.70724735924389659,0,0.70724735924389659,2.9399184740297457E-4,0,0,0.1383188889306052,0,2.9399184740297457E-4,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":49.27736734018724},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":36.575650691872575},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0.40667035415727365,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":0.2600533055501531},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},51.0262125736851,89.688274822846239,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0.18828003662270965},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.2708551263011},3.7915969237002836,978.31465940712303,{"$f":"IF($D$2=0,OFFSET(control!KD213,0,$D$1)*AI213,  $D$35*AG213  +  $D$36*AH213 ) +  $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213","v":1.4144947184877932},203,4.1545486178725419E-4,-3.3422874237710536,1.4974889550917003E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,9.2779445274811696,0.24400221249436418,0,0,0,0,0,-5.486347603780886,-1.4144947184877932,2.6211044177068539,0.19557356718656263]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0.87950117528986838},0.93053429005335309,0.99910039374616189,0.99970225287497938,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1384439377621203,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},2.4970600610570691E-4,0.56850944184005292,0.17057391467546706,0.56850944184005292,0.70695337960217319,0,0.70695337960217319,2.9397964172339641E-4,0,0,0.1384439377621203,0,2.9397964172339641E-4,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":49.148890637150508},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":36.52819635728612},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0.40676961499616943,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":0.25973232008048985},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},51.557140074972736,90.688273941640745,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0.1882888145734061},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.665932142663},3.7749569020741287,978.18730696864679,{"$f":"IF($D$2=0,OFFSET(control!KD214,0,$D$1)*AI214,  $D$35*AG214  +  $D$36*AH214 ) +  $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214","v":1.4139067592043464},204,4.1561026872390382E-4,-3.3421836202941479,1.4980088104526847E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,9.2541863556670467,0.24406176899770166,0,0,0,0,0,-5.479229453592918,-1.4139067592043464,2.6051119118674837,0.19583177866697155]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0.12049882471013044},0.93012587315520479,0.99910039374616189,0.99970225287497938,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13856869035034694,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},2.4952209207792174E-4,0.56809072199060551,0.17044828319318001,0.56809072199060551,0.70665941234095242,0,0.70665941234095242,2.9396726122077332E-4,0,0,0.13856869035034694,0,2.9396726122077332E-4,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":49.020531552023591},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":36.480703752958753},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0.40686835821167772,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":0.25941108231726778},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},52.087257816496638,91.688274396534439,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0.1882976705469423},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.0601042512492},3.7583463372751149,978.05909991474505,{"$f":"IF($D$2=0,OFFSET(control!KD215,0,$D$1)*AI215,  $D$35*AG215  +  $D$36*AH215 ) +  $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215","v":1.4133188246819048},205,4.1576555058629012E-4,-3.3420799363167775,1.4985282314700008E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,9.2304519002189274,0.24412101492700661,0,0,0,0,0,-5.4721055629438125,-1.4133188246819048,2.5891485275202171,0.19608978233419419]
[null,null,"milk yield",{"$f":"D144","v":17845.060607513911},0.92971763551360231,0.99910039374616189,0.99970225287497938,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13869314709712235,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},2.493383135069089E-4,0.567672310537641,0.17032274424127411,0.567672310537641,0.70636545763476333,0,0.70636545763476333,2.9395470618909236E-4,0,0,0.13869314709712235,0,2.9395470618909236E-4,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":48.892292956338189},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":36.433175360509743},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0.40696659474483499,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":0.25908960864630681},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},52.61656670305937,92.688274596601318,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0.18830660381247702},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.4534078765366},3.7417653351362743,977.93006502871742,{"$f":"IF($D$2=0,OFFSET(control!KD216,0,$D$1)*AI216,  $D$35*AG216  +  $D$36*AH216 ) +  $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216","v":1.4127309152695267},206,4.1592070752327951E-4,-3.3419763716267492,1.499047218685738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,9.2067416392127353,0.24417995684690097,0,0,0,0,0,-5.464976304076461,-1.4127309152695267,2.5732143767136488,0.19634757843557477]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":836.58211158850452},0.92930957704986905,0.99910039374616189,0.99970225287497938,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.13881730840382264,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},2.491546702929015E-4,0.56725420725401854,0.1701972977515987,0.56725420725401854,0.70607151565784121,0,0.70607151565784121,2.9394197692211854E-4,0,0,0.13881730840382264,0.13881730840382264,2.9394197692211854E-4,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":48.764177666974803},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":36.385613605878866},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0.40706433570512052,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":0.25876791508587815},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},53.145067638569948,93.688274710673838,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0.18831561365000227},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.8458800186077},3.725214000612266,977.80022945725523,{"$f":"IF($D$2=0,OFFSET(control!KD217,0,$D$1)*AI217,  $D$35*AG217  +  $D$36*AH217 ) +  $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217","v":1.4121430313156824},207,4.1607573968350245E-4,-3.3418729260123796,1.4995657726411258E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,9.1830560414940958,0.2442386014230723,0,0,0,0,0,-5.4578420408818298,-1.4121430313156824,2.557309570719656,0.19660516721806523]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":3.9694109089086812E-4},0.92890169768536279,0.99910039374616189,0.99970225287497938,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13894117467136313,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},2.4897116233620607E-4,0.56683641191276435,0.17007194365605327,0.56683641191276435,0.70577758658412748,0,0.70577758658412748,2.939290737137279E-4,0,0,0.13894117467136313,0,2.939290737137279E-4,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":48.636188447163413},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":36.338020860709015},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0.40716159236618416,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":0.25844601729583},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},53.67276152604466,94.688274909658048,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0.18832469935013199},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.2375582373966},3.7086924377420596,977.66962069847955,{"$f":"IF($D$2=0,OFFSET(control!KD218,0,$D$1)*AI218,  $D$35*AG218  +  $D$36*AH218 ) +  $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218","v":1.411555173168255},208,4.1623064721535343E-4,-3.3417695992625678,1.500083893876149E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,9.1593955668484117,0.24429695541971047,0,0,0,0,0,-5.4507031291063521,-1.411555173168255,2.5414342199935147,0.19686254892822611]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0.66325367172837535},0.92849399734147586,0.99910039374616189,0.99970225287497938,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13906474630019902,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},2.4878778953720253E-4,0.56641892428707219,0.16994668188658751,0.56641892428707219,0.70548367058727124,0,0.70548367058727124,2.9391599685624215E-4,0,0,0.13906474630019902,0,2.9391599685624215E-4,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":48.508328007462723},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":36.290399443691271},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0.40725837615890292,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":0.25812393058646682},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},54.199649267607889,95.68827360106097,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0.18833386021389564},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.6284806372682},3.6922007496135922,977.53826659024367,{"$f":"IF($D$2=0,OFFSET(control!KD219,0,$D$1)*AI219,  $D$35*AG219  +  $D$36*AH219 ) +  $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219","v":1.4109673411745425},209,4.1638543026699192E-4,-3.3416663911665698,1.500601582930686E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,9.1357606661672826,0.24435502569534173,0,0,0,0,0,-5.4435599165536903,-1.4109673411745425,2.5255884341343915,0.19711972381222698]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0.33674632827162454},0.928086475939635,0.99910039374616189,0.99970225287497938,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13918802369032576,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":0.12800553085709465},2.4860455179634427E-4,0.56600174415030269,0.16982151237520121,0.56600174415030269,0.70518976784062848,0,0.70518976784062848,2.9390274664276017E-4,0,0,0.13918802369032576,0,2.9390274664276017E-4,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":48.380599006717382},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":36.242751621873481},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0.40735469867007007,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":0.257801669927187},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},54.725731764492963,96.688274489605618,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0.18834309555253717},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.0186858519262},3.6757390383301347,977.40619529869286,{"$f":"IF($D$2=0,OFFSET(control!KD220,0,$D$1)*AI220,  $D$35*AG220  +  $D$36*AH220 ) +  $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220","v":1.410379535681257},210,4.1654008898634267E-4,-3.3415633015143729,1.5011188403426133E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,9.112151781611157,0.24441281920204203,0,0,0,0,0,-5.4364127432810223,-1.410379535681257,2.5097723218509196,0.19737669211584757]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0.36387542235702841},0.92767913340130148,0.99910039374616189,0.99970225287497938,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13931100724127962,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},2.4842144901415802E-4,0.56558487127598334,0.16969643505394422,0.56558487127598334,0.70489587851726299,0,0.70489587851726299,2.9388932336549267E-4,0,0,0.13931100724127962,0,2.9388932336549267E-4,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":48.253004052994513},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":36.195079611933146},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0.40745057163563997,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":0.25747924995488575},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},55.251009917042943,97.688274220191559,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0.18835240468731834},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.4082130296306},3.6593074049784624,977.27343530707014,{"$f":"IF($D$2=0,OFFSET(control!KD221,0,$D$1)*AI221,  $D$35*AG221  +  $D$36*AH221 ) +  $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221","v":1.409791757034526},211,4.1669462352109641E-4,-3.3414603300963908,1.5016356666493346E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,9.0885693467684341,0.24447034298138398,0,0,0,0,0,-5.4292619417899717,-1.409791757034526,2.4939859909253199,0.19763345408447849]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":9.4733725358401633E-2},0.92727196964797121,0.99910039374616189,0.99970225287497938,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13943369735213809,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},2.4823848109124363E-4,0.5651683054378086,0.16957144985491646,0.5651683054378086,0.70460200278994667,0,0.70460200278994667,2.9387572731631728E-4,0,0,0.13943369735213809,0,2.9387572731631728E-4,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":48.125545704499942},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":36.147385581415961},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0.40754600693714182,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":0.25715668498213001},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},55.775484624711474,98.688274737546422,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0.18836178694932731},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.7971018187357},3.6429059495987381,977.14001540477477,{"$f":"IF($D$2=0,OFFSET(control!KD222,0,$D$1)*AI222,  $D$35*AG222  +  $D$36*AH222 ) +  $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222","v":1.4092040055798933},212,4.1684903401870962E-4,-3.3413574767034695,1.502152062387745E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,9.0650137868111322,0.24452760416228508,0,0,0,0,0,-5.4221078372123941,-1.4092040055798933,2.4782295481811292,0.19789000996312175]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.92686498460117428,0.99910039374616189,0.99970225287497938,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13955609442152042,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},2.4805564792827425E-4,0.5647520464096395,0.16944655671026787,0.5647520464096395,0.70430814083115989,0,0.70430814083115989,2.9386195878677857E-4,0,0,0.13955609442152042,0,2.9386195878677857E-4,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":47.998226470474506},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":36.099671649940703},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0.40764101659741431,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":0.25683398900511262},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},56.299156786063584,99.688274452331498,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0.18837124167929098},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.18539235353},3.6265347711559892,977.00596467665775,{"$f":"IF($D$2=0,OFFSET(control!KD223,0,$D$1)*AI223,  $D$35*AG223  +  $D$36*AH223 ) +  $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223","v":1.4086162816623198},213,4.170033206264059E-4,-3.341254741127027,1.5026680280935257E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,9.0414855186470948,0.24458460995844858,0,0,0,0,0,-5.4149507474911056,-1.4086162816623198,2.4625030994521175,0.1981463599963918]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.92645817818247544,0.99910039374616189,0.99970225287497938,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13967819884758814,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":5.1426342405818663E-2},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},2.4787294942599626E-4,0.56433609396550366,0.16932175555219836,0.56433609396550366,0.7040142928130918,0,0.7040142928130918,2.9384801806808802E-4,0,0,0.13967819884758814,0,2.9384801806808802E-4,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":47.871048812070995},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":36.051939890371514},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0.40773561277642917,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":0.25651117571139032},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},56.822027298776518,100.68827354408661,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0.18838076822739253},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.5731252403821},3.6101939675132142,976.87131249255924,{"$f":"IF($D$2=0,OFFSET(control!KD224,0,$D$1)*AI224,  $D$35*AG224  +  $D$36*AH224 ) +  $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224","v":1.4080285856261836},214,4.1715748349117568E-4,-3.3411521231590595,1.5031835643010984E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,9.0179849510689412,0.24464136766585748,0,0,0,0,0,-5.407790983555727,-1.4080285856261836,2.4468067495528887,0.1984025044285162]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.92605155031347375,0.99910039374616189,0.99970225287497938,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13980001102804543,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},2.4769038548522903E-4,0.56392044787959505,0.16919704631295776,0.56392044787959505,0.70372045890764046,0,0.70372045890764046,2.9383390545134613E-4,0,0,0.13980001102804543,0,2.9383390545134613E-4,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":47.744015143212515},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":36.004192329958606},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0.40782980776750966,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":0.25618825848741344},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},57.344097059640561,101.68827396775612,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0.18839036595309294},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.9603415441766},3.5938836354060255,976.7360884970733,{"$f":"IF($D$2=0,OFFSET(control!KD225,0,$D$1)*AI225,  $D$35*AG225  +  $D$36*AH225 ) +  $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225","v":1.4074409178152809},215,4.1731152275977738E-4,-3.341049622591838,1.5036986715451547E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,8.9945124848998166,0.24469788466050579,0,0,0,0,0,-5.4006288494937911,-1.4074409178152809,2.4311406022512498,0.19865844350333636]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.92564510091580265,0.99910039374616189,0.99970225287497938,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13992153136013974,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},2.4750795600686498E-4,0.56350510792627395,0.16907242892484581,0.56350510792627395,0.70342663928641369,0,0.70342663928641369,2.9381962122676519E-4,0,0,0.13992153136013974,0,2.9381962122676519E-4,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":47.617127831432349},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":35.956430951448034},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0.40792361399224708,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":0.25586525042585179},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},57.865366964559847,102.68827413640906,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0.18840003422495649},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.3470827750414},3.5776038704187778,976.6003225995438,{"$f":"IF($D$2=0,OFFSET(control!KD226,0,$D$1)*AI226,  $D$35*AG226  +  $D$36*AH226 ) +  $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226","v":1.4068532785728274},216,4.1746543857873702E-4,-3.3409472392184263,1.5042133503580383E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,8.9710685131359824,0.24475416839534825,0,0,0,0,0,-5.3934646427172046,-1.4068532785728274,2.4155047602412982,0.19891417746430839]
[null,null,"milk sales",{"$f":"D159","v":3373.2945660254809},0.92523882991113016,0.99910039374616189,0.99970225287497938,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.14004276024066215,8.402565614439729E-2,2.992996474484853E-2,0,2.992996474484853E-2,0.11011279549581361,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,0,2.4350635150646199E-2,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},2.4732566089186956E-4,0.59302003862491559,0.16894790332021212,0.59302003862491559,0.70313283412072924,0,0.70313283412072924,2.9380516568444648E-4,0,0,0.14004276024066215,0,2.9380516568444648E-4,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":47.490389198696043},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":35.908657694161626},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0.40794348887935467,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":0.25554216433272314},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},58.41576787329803,98.505554947946536,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0.18840977242048076},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.4830374885082},3.5613547669621353,976.28801327785357,{"$f":"IF($D$2=0,OFFSET(control!KD227,0,$D$1)*AI227,  $D$35*AG227  +  $D$36*AH227 ) +  $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227","v":1.4062656682414585},217,3.9200014230666828E-4,-3.3583825562846843,1.418843531829659E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18.233567383334211,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,8.947653421086379,0.24476609332761279,0,0,0,0,-1.2603848421659594,-5.3862986541242437,-1.4062656682414585,1.13947034988233,0.15660311985502734]
[null,null,"cull sales",241.27380959278184,0.92483273722115844,0.99910039374616189,0.99970225287497938,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11027378312209894,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},2.6027993519841999E-4,0.59258326617573942,0.16882346943145607,0.59258326617573942,0.70285704929783832,0,0.70285704929783832,2.7578482289092321E-4,0,0,0.11027378312209894,0,2.7578482289092321E-4,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":47.365014914059202},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":35.861793158604279},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0.38302621950199545,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":0.25522555107502132},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},58.965326627075008,99.50555536361189,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0.18841957992593023},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.8589498396282},3.5452272395018136,976.16930337517545,{"$f":"IF($D$2=0,OFFSET(control!KD228,0,$D$1)*AI228,  $D$35*AG228  +  $D$36*AH228 ) +  $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228","v":1.4057140985956766},218,3.9217497931557136E-4,-3.3582593084613528,1.4194311691385715E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,8.9244962132924552,0.22981573170119726,0,0,0,0,0,-5.3792689737906416,-1.4057140985956766,2.3693288726073347,0.15689361475745833]
[null,null,"variable other value",0,0.92442682276762422,0.99910039374616189,0.99970225287497938,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11043443439340341,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},2.6008823323665894E-4,0.59214681541918734,0.16869912719102692,0.59214681541918734,0.70258124981259074,0,0.70258124981259074,2.7579948524758535E-4,0,0,0.11043443439340341,0,2.7579948524758535E-4,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":47.239786372039546},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":35.814917313689257},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0.38315010979684255,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":0.2549088627780362},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},59.514044167849271,100.50555445083216,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0.18842945613617368},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.2343180150915},3.5291296570190518,976.04998343358511,{"$f":"IF($D$2=0,OFFSET(control!KD229,0,$D$1)*AI229,  $D$35*AG229  +  $D$36*AH229 ) +  $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229","v":1.4051624996251815},219,3.9234966742151075E-4,-3.3581362165299438,1.4200182846567876E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,8.90136725407244,0.22989006587810551,0,0,0,0,0,-5.3722375970533882,-1.4051624996251815,2.3538572232719761,0.1571838622548796]
[null,null,"dairy heifer calf value",43.139489909988711,0.92402108647229841,0.99910039374616189,0.99970225287497938,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11059474975337978,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},2.5989667246765677E-4,0.59171068611832556,0.16857487653142364,0.59171068611832556,0.70230543587170535,0,0.70230543587170535,2.7581394088538325E-4,0,0,0.11059474975337978,0,2.7581394088538325E-4,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":47.114705783514864},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":35.768031977982034},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0.38327358565471498,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":0.2545921114516021},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},60.061921436648603,101.50555399634831,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0.18843940045452573},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.6091851788865},3.5130621137396121,975.93008448838316,{"$f":"IF($D$2=0,OFFSET(control!KD230,0,$D$1)*AI230,  $D$35*AG230  +  $D$36*AH230 ) +  $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230","v":1.4046108717434107},220,3.9252420681230534E-4,-3.358013280184204,1.420604879078622E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,8.878266910436917,0.22996415139282897,0,0,0,0,0,-5.3652047966973049,-1.4046108717434107,2.338415393389031,0.15747386265935556]
[null,null,"other calf value",63.703270229813448,0.92361552825698645,0.99910039374616189,0.99970225287497938,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11075472964517784,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},2.597052527874219E-4,0.59127487803639478,0.16845071738519488,0.59127487803639478,0.70202960768157263,0,0.70202960768157263,2.7582819013272086E-4,0,0,0.11075472964517784,0,2.7582819013272086E-4,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":46.98977531710085},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":35.721138930837078},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0.38339665928938338,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":0.25427530884671173},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},60.608959373570926,102.50555410248519,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0.18844941229259166},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.9835948780419},3.4970247026430243,975.80963779605372,{"$f":"IF($D$2=0,OFFSET(control!KD231,0,$D$1)*AI231,  $D$35*AG231  +  $D$36*AH231 ) +  $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231","v":1.4040592153631453},221,3.9269859767545836E-4,-3.3578904991187257,1.4211909530970756E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,8.8551955422685857,0.23003799557363003,0,0,0,0,0,-5.3581708396255614,-1.4040592153631453,2.3230034828535091,0.15776361628242622]
[null,null,"dystocia cost",0.42929636048231046,0.92321014804352786,0.99910039374616189,0.99970225287497938,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11091437451144488,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},2.5951397409203935E-4,0.59083939093681015,0.16832664968493904,0.59083939093681015,0.70175376544825507,0,0.70175376544825507,2.7584223331755808E-4,0,0,0.11091437451144488,0,2.7584223331755808E-4,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":46.864997099884953},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":35.674239913335086},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0.38351934302000573,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":0.25395846646170311},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},61.155158917785187,103.50555487344022,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0.1884594910701157},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.3575910309805},3.4810175154465037,975.68867482555561,{"$f":"IF($D$2=0,OFFSET(control!KD232,0,$D$1)*AI232,  $D$35*AG232  +  $D$36*AH232 ) +  $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232","v":1.4035075308965101},222,3.9287284019815785E-4,-3.3577678730287133,1.4217765074049427E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,8.8321535024467668,0.23011160581200343,0,0,0,0,0,-5.3511359870002631,-1.4035075308965101,2.3076215903619977,0.15805312343510799]
[null,null,"ovulation cost",0,0.92280494575379668,0.99910039374616189,0.99970225287497938,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11107368479432624,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},2.5932283627767063E-4,0.590404224583161,0.16820267336330413,0.590404224583161,0.70147790937748722,0,0.70147790937748722,2.7585607076785479E-4,0,0,0.11107368479432624,0,2.7585607076785479E-4,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":46.740373218145024},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":35.62733662919495},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0.38364164926853611,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":0.25364159554827975},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},61.700521007532203,104.50555472153336,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0.18846963621483329},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.7312179161274},3.4650406425900862,975.56722724981171,{"$f":"IF($D$2=0,OFFSET(control!KD233,0,$D$1)*AI233,  $D$35*AG233  +  $D$36*AH233 ) +  $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233","v":1.4029558187549744},223,3.9304693456727766E-4,-3.3576454016104407,1.4223615426926109E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,8.8091411369693287,0.23018498956112166,0,0,0,0,0,-5.3441004943792425,-1.4029558187549744,2.292269813396234,0.15834238442789508]
[null,null,"breeding cost",29.401621292169601,0.92239992130970117,0.99910039374616189,0.99970225287497938,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11123266093546581,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},2.5913183924055369E-4,0.58996937873921096,0.16807878835298776,0.58996937873921096,0.70120203967467676,0,0.70120203967467676,2.7586970281046064E-4,0,0,0.11123266093546581,0,2.7586970281046064E-4,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":46.615905718053305},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":35.580430745661459},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0.38376359055503823,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":0.25332470711736976},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},62.245046580125511,105.50555544597967,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0.18847984716232574},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.1045201607633},3.4490941732228544,975.44532693738972,{"$f":"IF($D$2=0,OFFSET(control!KD234,0,$D$1)*AI234,  $D$35*AG234  +  $D$36*AH234 ) +  $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234","v":1.4024040793493535},224,3.9322088096937759E-4,-3.3575230845609423,1.422946059649531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,8.7861587850720735,0.23025815433302294,0,0,0,0,0,-5.3370646118492191,-1.4024040793493535,2.2769482482065246,0.15863139957076036]
[null,null,"enter cost",0,0.92199507463318375,0.99910039374616189,0.99970225287497938,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11139130337600664,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},2.5894098287700302E-4,0.58953485316889731,0.16795499458673707,0.58953485316889731,0.70092615654490398,0,0.70092615654490398,2.758831297727804E-4,0,0,0.11139130337600664,0,2.758831297727804E-4,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":46.49159660636581},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":35.533523894369317},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0.38388517949692541,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":0.25300781194483002},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},62.788736571952235,106.50555546036817,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0.18849012335587931},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.4775427301277},3.4331781951902736,975.32300594437572,{"$f":"IF($D$2=0,OFFSET(control!KD235,0,$D$1)*AI235,  $D$35*AG235  +  $D$36*AH235 ) +  $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235","v":1.401852313089808},225,3.9339467959070476E-4,-3.3574009215780136,1.4235300589642004E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,8.7632067793456709,0.23033110769815524,0,0,0,0,0,-5.3300285841553974,-1.401852313089808,2.2616569897986212,0.15892016917315668]
[null,null,"feed cost",1990.2749731124463,0.9215904056462213,0.99910039374616189,0.99970225287497938,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11154961255659136,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},2.5875026708340934E-4,0.58910064763633152,0.16783129199734884,0.58910064763633152,0.70065026019292287,0,0.70065026019292287,2.7589635198110862E-4,0,0,0.11154961255659136,0,2.7589635198110862E-4,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":46.367447851097864},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":35.486617672184003},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0.38400642880363106,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":0.25269092057699616},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},63.331591918473947,107.50555487268176,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0.18850046424634648},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.8503309167531},3.4172927950226084,975.20029650642891,{"$f":"IF($D$2=0,OFFSET(control!KD236,0,$D$1)*AI236,  $D$35*AG236  +  $D$36*AH236 ) +  $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236","v":1.4013005203858457},226,3.9356833061719384E-4,-3.357278912360202,1.4241135413241973E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,8.7402854458502084,0.23040385728217863,0,0,0,0,0,-5.3229926508276,-1.4013005203858457,2.2463961319189414,0.15920869354401776]
[null,null,"other variable cost",578.59109498345242,0.92118591427082475,0.99910039374616189,0.99970225287497938,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11170758891736278,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},2.5855969175623986E-4,0.58866676190579859,0.16770768051766924,0.58866676190579859,0.70037435082316135,0,0.70037435082316135,2.7590936976151781E-4,0,0,0.11170758891736278,0,2.7590936976151781E-4,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":46.243461382185707},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":35.43971364202045},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0.384127351274895,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":0.25237404333608682},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},63.873613554227518,108.50555549154885,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0.18851086929201077},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.2229303300405},3.40143805792429,975.07723103102148,{"$f":"IF($D$2=0,OFFSET(control!KD237,0,$D$1)*AI237,  $D$35*AG237  +  $D$36*AH237 ) +  $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237","v":1.4007487016463227},227,3.9374183423446766E-4,-3.3571570566071194,1.4246965074146765E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,8.7173951042273572,0.230476410764937,0,0,0,0,0,-5.3159570463030672,-1.4007487016463227,2.2311657670429037,0.15949697299175938]
[null,null,"total revenues",3721.4111357580646,0.92078160042903945,0.99910039374616189,0.99970225287497938,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.11186523289796438,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},2.5836925679203782E-4,0.58823319574175736,0.16758416008059393,0.58823319574175736,0.70009842863972171,0,0.70009842863972171,2.7592218343963637E-4,0,0,0.11186523289796438,0.11186523289796438,2.7592218343963637E-4,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":46.119639092135102},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":35.392813333639772},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0.38424795979756687,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":0.2520571903254632},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},64.414802412825949,109.50555403248441,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0.18852133795845449},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.5953868860602},3.3856140677643847,974.95384208985604,{"$f":"IF($D$2=0,OFFSET(control!KD238,0,$D$1)*AI238,  $D$35*AG238  +  $D$36*AH238 ) +  $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238","v":1.4001968572794434},228,3.9391519062783784E-4,-3.3570353540189739,1.4252789579205934E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,8.6945360678103505,0.23054877587854011,0,0,0,0,0,-5.3089220000459658,-1.4001968572794434,2.2159659863634822,0.15978500782428046]
[null,null,"variable costs",2598.6969857485506,0.92037746404294485,0.99910039374616189,0.99970225287497938,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11202254493754082,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},2.5817896208742288E-4,0.5877999489088398,0.16746073061906805,0.5877999489088398,0.69982249384638062,0,0.69982249384638062,2.7593479334109272E-4,0,0,0.11202254493754082,0,2.7593479334109272E-4,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":45.995982836656403},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":35.345918244425},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0.38436826734339835,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":0.25174037143474914},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},64.955159426959284,110.5055540079227,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0.18853186971842942},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.9677467975819},3.3698209070678695,974.83016241145742,{"$f":"IF($D$2=0,OFFSET(control!KD239,0,$D$1)*AI239,  $D$35*AG239  +  $D$36*AH239 ) +  $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239","v":1.3996449876927612},229,3.9408839998230586E-4,-3.3569138042967968,1.4258608935256139E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,8.6717086437316198,0.23062096040603899,0,0,0,0,0,-5.3018877366637502,-1.3996449876927612,2.2007968797811475,0.16007279834896407]
[null,null,"gross profit",1122.714150009514,0.91997350503465458,0.99910039374616189,0.99970225287497938,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11217952547473856,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},2.5798880753909057E-4,0.58736702117185158,0.16733739206608605,0.58736702117185158,0.69954654664659011,0,0.69954654664659011,2.7594719979051607E-4,0,0,0.11217952547473856,0,2.7594719979051607E-4,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":45.872494435287393},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":35.2990298401361},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0.38448828696488396,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":0.25142359634481565},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},65.494685528395394,111.50555553720405,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0.18854246405173011},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.3400565643221},3.3540586570079487,974.70622487393609,{"$f":"IF($D$2=0,OFFSET(control!KD240,0,$D$1)*AI240,  $D$35*AG240  +  $D$36*AH240 ) +  $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240","v":1.3990930932931802},230,3.9426146248256312E-4,-3.356792407142601,1.4264423149113398E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,8.6489131330283637,0.23069297217893037,0,0,0,0,0,-5.294854476020415,-1.3990930932931802,2.1856585358936993,0.16036034487267864]
[null,null,null,null,0.91956972332631648,0.99910039374616189,0.99970225287497938,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11233617494770624,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":0.10162293074803506},2.5779879304381286E-4,0.58693441229577137,0.16721414435469178,0.58693441229577137,0.69927058724347757,0,0.69927058724347757,2.7595940311253564E-4,0,0,0.11233617494770624,0,2.7595940311253564E-4,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":45.749175672003375},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":35.252149555645161},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0.38460803179394459,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":0.25110687453263342},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},66.03338164798086,112.50555533404997,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0.18855312044507053},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.7123629634114},3.3383273973991692,974.58206249791942,{"$f":"IF($D$2=0,OFFSET(control!KD241,0,$D$1)*AI241,  $D$35*AG241  +  $D$36*AH241 ) +  $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241","v":1.3985411744869551},231,3.9443437831299225E-4,-3.3566711622589835,1.4270232227592029E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,8.626149830745943,0.23076481907636676,0,0,0,0,0,-5.2878224333467738,-1.3985411744869551,2.1705510419885803,0.16064764770177892]
[null,null,null,null,0.91916611884011257,0.99910039374616189,0.99970225287497938,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11249249379409534,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},2.5760891849843745E-4,0.58650212204575103,0.1670909874179784,0.58650212204575103,0.69899461583984634,0,0.69899461583984634,2.7597140363122552E-4,0,0,0.11249249379409534,0,2.7597140363122552E-4,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":45.626028295815274},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":35.205278795652099},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0.38472751503850305,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":0.25079021527599732},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},66.571248715641858,113.50555521912842,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0.18856383839196256},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.0847130400725},3.3226272066914087,974.45770843964794,{"$f":"IF($D$2=0,OFFSET(control!KD242,0,$D$1)*AI242,  $D$35*AG242  +  $D$36*AH242 ) +  $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242","v":1.3979892316796927},232,3.9460714765766702E-4,-3.3565500693494426,1.4276036177489416E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,8.6034190260392229,0.23083650902310182,0,0,0,0,0,-5.2807918193478143,-1.3979892316796927,2.155474484034817,0.16093470714210711]
[null,null,null,null,0.91876269149825907,0.99910039374616189,0.99970225287497938,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11264848245106061,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},2.5741918379988812E-4,0.5860701501871155,0.16696792118908832,0.5860701501871155,0.69871863263817613,0,0.69871863263817613,2.7598320167021573E-4,0,0,0.11264848245106061,0,2.7598320167021573E-4,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":45.50305402135595},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":35.158418935381405},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0.38484674998004353,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":0.25047362765812609},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},67.108287660384931,114.50555531376959,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0.18857461739259798},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.4571540985078},3.3069581619647037,974.33319598423179,{"$f":"IF($D$2=0,OFFSET(control!KD243,0,$D$1)*AI243,  $D$35*AG243  +  $D$36*AH243 ) +  $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243","v":1.3974372652763523},233,3.9477977070035358E-4,-3.3564291281183665,1.4281835005586338E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,8.5807210022719147,0.23090804998802611,0,0,0,0,0,-5.273762840307211,-1.3974372652763523,2.1404289466763773,0.16122152349899391]
[null,null,null,null,0.91835944122300628,0.99910039374616189,0.99970225287497938,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11280414135526064,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},2.5722958884516467E-4,0.58563849648536237,0.16684494560121321,0.58563849648536237,0.69844263784062299,0,0.69844263784062299,2.7599479755313627E-4,0,0,0.11280414135526064,0,2.7599479755313627E-4,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":45.380254529454852},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":35.111571321260627},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0.38496574997169175,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":0.25015712057214023},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},67.644499410297925,115.50555403369171,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0.1885854569537323},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.82973369299},3.2913203389248293,974.20855853906562,{"$f":"IF($D$2=0,OFFSET(control!KD244,0,$D$1)*AI244,  $D$35*AG244  +  $D$36*AH244 ) +  $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244","v":1.396885275681246},234,3.949522476245107E-4,-3.3563083382707246,1.4287628718661716E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,8.5580560371139232,0.23097944998301503,0,0,0,0,0,-5.2667356981890938,-1.396885275681246,2.1254145132265991,0.16150809707725963]
[null,null,null,null,0.91795636793663871,0.99910039374616189,0.99970225287497938,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11295947094285834,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":4.0517893527434262E-2},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},2.570401335313426E-4,0.58520716070616186,0.16672206058759395,0.58520716070616186,0.69816663164902015,0,0.69816663164902015,2.7600619160284001E-4,0,0,0.11295947094285834,0,2.7600619160284001E-4,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":45.257631467701572},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":35.064737271581038},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0.38508452843464658,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":0.24984070272542372},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},68.179884892550788,116.50555491789987,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0.18859635658857163},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.2024996191578},3.2757138118996512,974.08382962740075,{"$f":"IF($D$2=0,OFFSET(control!KD245,0,$D$1)*AI245,  $D$35*AG245  +  $D$36*AH245 ) +  $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245","v":1.3963332632980403},235,3.9512457861329081E-4,-3.3561876995125357,1.4293417323470098E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,8.5354244026368065,0.23105071706078795,0,0,0,0,0,-5.2597105907371553,-1.3963332632980403,2.110431265662398,0.16179442818121523]
[null,null,null,null,0.91755347156147482,0.99910039374616189,0.99970225287497938,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11311447164952151,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},2.568508177555732E-4,0.58477614261535704,0.16659926608152059,0.58477614261535704,0.69789061426487853,0,0.69789061426487853,2.7601738414162469E-4,0,0,0.11311447164952151,0,2.7601738414162469E-4,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":45.135186450998255},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":35.01791807714082},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0.38520309885605669,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":0.24952438264386967},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},68.714445033396416,117.50555467718128,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0.18860731581666168},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.5754999055014},3.260138653836214,973.95904288206532,{"$f":"IF($D$2=0,OFFSET(control!KD246,0,$D$1)*AI246,  $D$35*AG246  +  $D$36*AH246 ) +  $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246","v":1.3957812285297571},236,3.9529676384954016E-4,-3.3560672115503096,1.4299200826768253E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,8.5128263654073368,0.23112185931363399,0,0,0,0,0,-5.2526877115711228,-1.3957812285297571,2.0954792846200903,0.16208051711466329]
[null,null,null,null,0.91715075201986729,0.99910039374616189,0.99970225287497938,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11326914391042335,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},2.5666164141508369E-4,0.58434544197896332,0.16647656201633232,0.58434544197896332,0.69761458588938663,0,0.69761458588938663,2.7602837549189907E-4,0,0,0.11326914391042335,0,2.7602837549189907E-4,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":45.012921062101348},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":34.971115001871517},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0.38532147478757051,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":0.24920816867601522},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},69.248180758171529,118.5055551481361,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0.18861833416377904},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.9487828050453},3.2445949362985127,973.83423203933501,{"$f":"IF($D$2=0,OFFSET(control!KD247,0,$D$1)*AI247,  $D$35*AG247  +  $D$36*AH247 ) +  $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247","v":1.3952291717787733},237,3.9546880351579991E-4,-3.3559468740916034,1.4304979235288478E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,8.4902621865792405,0.2311928848725423,0,0,0,0,0,-5.2456672502807278,-1.3952291717787733,2.0805586493922812,0.16236636418089923]
[null,null,null,null,0.91674820923420286,0.99910039374616189,0.99970225287497938,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.11342348816024295,6.8054092896145765E-2,2.4240888968768907E-2,0,2.4240888968768907E-2,8.9182599191474046E-2,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,0,1.9722076121302935E-2,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},2.5647260440717681E-4,0.60815594753193747,0.16635394832541742,0.60815594753193747,0.69733854672341156,0,0.69733854672341156,2.7603916597507272E-4,0,0,0.11342348816024295,0,2.7603916597507272E-4,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":44.890836852152894},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":34.92432928344801},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0.38531987596327777,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":0.24889206899706826},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},69.805333880266289,114.78196387503742,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0.18862941116182519},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.8884225801257},3.2290827294659614,973.40680399006021,{"$f":"IF($D$2=0,OFFSET(control!KD248,0,$D$1)*AI248,  $D$35*AG248  +  $D$36*AH248 ) +  $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248","v":1.3946770934468231},238,3.7471886522810597E-4,-3.3708238072945442,1.3606533175525497E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16.196874109282692,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,8.4677321219831629,0.23119192557796664,0,0,0,0,-1.0208113934421865,-5.2386493925172015,-1.3946770934468231,1.0447861681549189,0.1278899604941055]
[null,null,null,null,0.91634584312690226,0.99910039374616189,0.99970225287497938,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.9369053015176364E-2,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},2.6692317342460857E-4,0.6077080271491786,0.16623142494221319,0.6077080271491786,0.69707708016435499,0,0.69707708016435499,2.6146655905656679E-4,0,0,8.9369053015176364E-2,0,2.6146655905656679E-4,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":44.769871949037835},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":34.878291804976257},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0.36507249287229271,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":0.2485812920562524},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},70.361628726310911,115.78196412852023,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0.18864054634872227},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.2492725247948},3.213669333682394,973.29336607318874,{"$f":"IF($D$2=0,OFFSET(control!KD249,0,$D$1)*AI249,  $D$35*AG249  +  $D$36*AH249 ) +  $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249","v":1.39415416032871},239,3.7490872152337189E-4,-3.3706842546291673,1.3612937748656339E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,8.4454131044288321,0.21904349572337561,0,0,0,0,0,-5.231743770746438,-1.39415416032871,2.0385586690770605,0.12820541021676565]
[null,null,null,null,0.91594365362042041,0.99910039374616189,0.99970225287497938,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.9555142685856307E-2,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},2.6672657857012628E-4,0.60726043666974483,0.166108991800206,0.60726043666974483,0.69681557935560112,0,0.69681557935560112,2.6150080875386728E-4,0,0,8.9555142685856307E-2,0,2.6150080875386728E-4,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":44.649085352788759},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":34.832271510987496},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0.36521473732887183,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":0.24827062764906568},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},70.917066258348171,116.78196325272521,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0.1886517392683113},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.6103549324903},3.1982868818947585,973.17985360631496,{"$f":"IF($D$2=0,OFFSET(control!KD250,0,$D$1)*AI250,  $D$35*AG250  +  $D$36*AH250 ) +  $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250","v":1.3936311587112022},240,3.7509840957123368E-4,-3.3705448911587665,1.3619336383962251E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,8.4231276085428828,0.21912884239732308,0,0,0,0,0,-5.2248407266481243,-1.3936311587112022,2.023784565580879,0.12852058039327252]
[null,null,null,null,0.91513980409990225,0.99910039374616189,0.99970225287497938,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.99262314566599E-2,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},2.6633382314396564E-4,0.60636624444910703,0.16586439597397321,0.60636624444910703,0.69629247590576693,0,0.69629247590576693,2.6156862066262221E-4,0,0,8.99262314566599E-2,0,2.6156862066262221E-4,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":44.408052965230262},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":34.740287120436356},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0.36549857360363036,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":0.24764966711471376},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},72.025373223814569,118.78196330904954,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0.18867429650992812},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.3334136095002},3.1676150845249937,972.95274222801595,{"$f":"IF($D$2=0,OFFSET(control!KD252,0,$D$1)*AI252,  $D$35*AG252  +  $D$36*AH252 ) +  $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252","v":1.3925849518115339},242,3.7547728180845568E-4,-3.3702667302017462,1.3632115874172184E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,8.3786581525904467,0.21929914416217822,0,0,0,0,0,-5.2110430680654529,-1.3925849518115339,1.9943292768756384,0.12915008357612945]
[null,null,null,null,0.91433666005296776,0.99910039374616189,0.99970225287497938,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.0295869275595853E-2,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},2.6594164605096398E-4,0.60547336892832182,0.16562016031558899,0.60547336892832182,0.69576923820391767,0,0.69576923820391767,2.6163551827085296E-4,0,0,9.0295869275595853E-2,0,2.6163551827085296E-4,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":44.167751166005736},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":34.648385164086491},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0.36578162766808098,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":0.2470292471965716},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},73.130262453992188,120.78196292834382,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0.18869707935204622},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":1398.0579933700471},3.1370678719602427,972.7257450119755,{"$f":"IF($D$2=0,OFFSET(control!KD254,0,$D$1)*AI254,  $D$35*AG254  +  $D$36*AH254 ) +  $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254","v":1.3915384764078353},244,3.7585548370333127E-4,-3.3699893212319978,1.3644871712188396E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,8.3343256465732161,0.21946897660084858,0,0,0,0,0,-5.1972577746129733,-1.3915384764078353,1.9649983721532565,0.12977847297286191]
[null,null,null,null,0.91313326539132145,0.99910039374616189,0.99970225287497938,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.0847613698990221E-2,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},2.6535446292360964E-4,0.60413652021892872,0.16525448098280637,0.60413652021892872,0.69498413391791891,0,0.69498413391791891,2.6173415651764564E-4,0,0,9.0847613698990221E-2,0,2.6173415651764564E-4,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":43.620940765922768},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":34.510705700173176},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0.36620497480999348,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":0.24609975588189995},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},74.781204802387876,123.78196400525592,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":0.99571428571428566},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0.18873166910132344},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":1399.1485852757037},3.0560471034965895,972.38606776031645,{"$f":"IF($D$2=0,OFFSET(control!KD257,0,$D$1)*AI257,  $D$35*AG257  +  $D$36*AH257 ) +  $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257","v":1.3899682678358378},247,3.7642153349636817E-4,-3.3695746108187761,1.3663961265155157E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,8.2326529585225661,0.21972298488599609,0,0,0,0,0,-5.1766058550259766,-1.3899682678358378,1.8858018205467475,0.13071897510356659]
[null,null,null,null,0.91153120255927855,0.99910039374616189,0.99970225287497938,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.1578229651144261E-2,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},2.6457356831546754E-4,0.60235864565061403,0.16476816418319806,0.60235864565061403,0.69393687530175829,0,0.69393687530175829,2.6186250030801883E-4,0,0,9.1578229651144261E-2,0,2.6186250030801883E-4,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":42.899277360590482},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":34.327499789647291},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0.366767698019279,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":0.24486284285562693},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},76.970570579750898,127.78196437583006,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":0.98999999999999988},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0.18877854691559082},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.6117622334782},2.94933827541408,971.93614979518907,{"$f":"IF($D$2=0,OFFSET(control!KD261,0,$D$1)*AI261,  $D$35*AG261  +  $D$36*AH261 ) +  $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261","v":1.3878737506035166},251,3.7717393670650757E-4,-3.3690242661014955,1.3689331831575596E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,8.0984632438611737,0.22006061881156738,0,0,0,0,0,-5.1491249684470937,-1.3878737506035166,1.7815251436221309,0.13196910686050728]
[null,null,null,null,0.91073122548949015,0.99910039374616189,0.99970225287497938,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.194138463452349E-2,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},2.6418398320125937E-4,0.60147167132716139,0.16452554272834191,0.60147167132716139,0.6934130559616849,0,0.6934130559616849,2.6192531825353083E-4,0,0,9.194138463452349E-2,0,2.6192531825353083E-4,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":42.541631530426535},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":34.236071375594435},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0.36704855770271139,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":0.24424553349092445},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},78.060174601622336,129.78196434049568,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":0.98714285714285699},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0.18880230352601102},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":1401.3481405696964},2.8965473223601457,971.71309661865791,{"$f":"IF($D$2=0,OFFSET(control!KD263,0,$D$1)*AI263,  $D$35*AG263  +  $D$36*AH263 ) +  $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263","v":1.3868261119233698},253,3.7754914372023041E-4,-3.3687502020811522,1.3701982045092422E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,8.0319580286993109,{"$f":"AS263*$D$34","v":0.22022913462162683},0,0,0,0,0,-5.1354107063391652,-1.3868261119233698,1.7299503450584033,0.13259252020718196]
[null,null,null,null,0.90953257608295202,0.99910039374616189,0.99970225287497938,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.2483436348987563E-2,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":3.2166946696948105E-2},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},2.6360068088755067E-4,0.60014365812490722,0.16416228024522417,0.60014365812490722,0.69262709447389481,0,0.69262709447389481,2.6201786055768395E-4,0,0,9.2483436348987563E-2,0,2.6201786055768395E-4,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":42.009151872874831},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":34.099167369478486},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0.36746952684875489,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":0.24332113842735317},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},79.688253414817979,132.78196298695966,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":0.98285714285714265},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0.18883832687526492},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.459840205647},2.8180628477008112,971.38168423796003,{"$f":"IF($D$2=0,OFFSET(control!KD266,0,$D$1)*AI266,  $D$35*AG266  +  $D$36*AH266 ) +  $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266","v":1.3852541889477896},256,3.781107158693572E-4,-3.3683404827761469,1.3720913710218163E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,7.9329379531225843,0.22048171610925293,0,0,0,0,0,-5.1148751054217731,-1.3852541889477896,1.6532903748622747,0.1335255826502659]
[null,null,null,null,0.90913337695890106,{"$f":"1-I267","v":0.99910039374616189},0.99970225287497938,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":9.2663407242229795E-2},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":2.6340653312272516E-4},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0.5997016389715164},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0.16404137107431097},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0.5997016389715164},{"$f":"IF($D$2=0,0,T267+AF267)","v":0.69236504621374617},0,{"$f":"T267+AD267","v":0.69236504621374617},{"$f":"AI266-AI267-U267","v":2.6204826014863958E-4},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":9.2663407242229795E-2},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":2.6204826014863958E-4},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":41.832723308663475},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":34.053599784666723},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0.36760981937043635,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":0.24301344795358459},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":80.229262882618897},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":133.78196387388996},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":0.98142857142857121},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0.18885043674115365},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.8325132245484},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":2.7920880992129273},{"$f":"AZ267*(T267+AD267)","v":971.27219784886017},{"$f":"IF($D$2=0,OFFSET(control!KD267,0,$D$1)*AI267,  $D$35*AG267  +  $D$36*AH267 ) +  $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267","v":1.3847300924274923},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":3.7829757721495524E-4},-3.3682042752663213,1.3727212656084336E-3,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,7.9001280669129352,0.22056589162226181,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":-5.1080399677000079},{"$f":"-BC267","v":-1.3847300924274923},1.6279238984076969,0.13383605620902886]
[null,null,null,null,0.90793683054404617,0.99910039374616189,0.99970225287497938,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3347050673984657E-2,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},2.7155071925330472E-4,0.61824363074634481,0.16367917761302644,0.61824363074634481,0.69159068142032942,0,0.69159068142032942,2.5017796738358022E-4,0,0,7.3347050673984657E-2,0,2.5017796738358022E-4,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":41.548911615850479},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":33.917696393173749},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0.35110070473824045,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":0.24209596322544247},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},81.886986300623477,132.45099816256234,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":0.98285714285714265},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0.18888706747911443},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.4037785586552},2.7603976130908485,970.58097552124548,{"$f":"IF($D$2=0,OFFSET(control!KD270,0,$D$1)*AI270,  $D$35*AG270  +  $D$36*AH270 ) +  $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270","v":1.3831813628406588},260,3.6157764386063183E-4,-3.3806464405155494,1.3162584588485833E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,7.8480520720669107,0.21066042284294426,0,0,0,0,0,-5.0876544589760622,-1.3831813628406588,1.5878766730931342,0.10605557975904302]
[null,null,null,null,0.90634388468916682,0.99910039374616189,0.99970225287497938,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4165239974867875E-2,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},2.7075159008032728E-4,0.61642424126840345,0.16319749667254066,0.61642424126840345,0.69058948124327135,0,0.69058948124327135,2.5037279901585219E-4,0,0,7.4165239974867875E-2,0,2.5037279901585219E-4,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":40.855066261679781},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":33.738560904312834},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0.35174078728138725,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":0.24088713152464614},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},84.111703312412587,136.45099814200216,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":0.97714285714285687},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0.18893659794045697},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":1404.8682151734743},2.658233092466797,970.18721193181011,{"$f":"IF($D$2=0,OFFSET(control!KD274,0,$D$1)*AI274,  $D$35*AG274  +  $D$36*AH274 ) +  $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274","v":1.3811789624865427},264,3.6238324811860582E-4,-3.3800348107804616,1.3189837235391621E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,7.7190172281137217,0.21104447236883234,0,0,0,0,0,-5.0607841356469248,-1.3811789624865427,1.4880986023490865,0.10739410603438074]
[null,null,null,null,0.90554846010791434,0.99910039374616189,0.99970225287497938,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4572036279021245E-2,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},2.7035290781658082E-4,0.61551655532696847,0.16295718802876927,0.61551655532696847,0.69008859160598968,0,0.69008859160598968,2.5046874365541871E-4,0,0,7.4572036279021245E-2,0,2.5046874365541871E-4,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":40.511309224897069},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":33.649219393526614},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0.35206094155486761,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":0.24028420142609735},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},85.218881769898218,138.45099902265162,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":0.97428571428571398},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0.18896165248969984},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":1405.6082863545398},2.6077010266287788,969.99424268011296,{"$f":"IF($D$2=0,OFFSET(control!KD276,0,$D$1)*AI276,  $D$35*AG276  +  $D$36*AH276 ) +  $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276","v":1.3801771832119794},266,3.6278494963468605E-4,-3.379730303322563,1.3203424502392738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,7.6550839356577711,0.21123656493292056,0,0,0,0,0,-5.0473829090289923,-1.3801771832119794,1.4387604083497199,0.10806154048348419]
[null,null,null,null,0.90435663194399407,0.99910039374616189,0.99970225287497938,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5179368847869715E-2,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},2.6975598488909535E-4,0.61415753186726574,0.16259738837831042,0.61415753186726574,0.68933690071513543,0,0.68933690071513543,2.5061082993838024E-4,0,0,7.5179368847869715E-2,0,2.5061082993838024E-4,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":39.999630394094083},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":33.515505753491254},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0.35254161665548028,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":0.2393817681340725},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},86.873196210317005,141.45099830636838,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":0.96999999999999964},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0.18899958851294346},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":1406.7293769473674},2.5325878221299201,969.71046884983173,{"$f":"IF($D$2=0,OFFSET(control!KD279,0,$D$1)*AI279,  $D$35*AG279  +  $D$36*AH279 ) +  $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279","v":1.3786738014302709},269,3.6338613171370011E-4,-3.3792751654549136,1.3223756792975336E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,7.5599136851536084,0.21152496999328815,0,0,0,0,0,-5.0273258630236883,-1.3786738014302709,1.3654389906929374,0.10906041555279683]
[null,null,null,null,0.90276996743196569,0.99910039374616189,0.99970225287497938,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5983823959840588E-2,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":6.594377484903087E-2},2.689621373246223E-4,0.61235016710731049,0.1621188909658921,0.61235016710731049,0.6883339910671511,0,0.6883339910671511,2.5079687647489024E-4,0,0,7.5983823959840588E-2,0,2.5079687647489024E-4,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":39.324773993574254},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":33.337806044204441},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0.35318391207810018,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":0.23818236904977863},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},89.066943328527884,145.45099811231304,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":0.96428571428571386},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0.18905081765685677},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":1408.2468531599154},2.4337097710256437,969.34417684332084,{"$f":"IF($D$2=0,OFFSET(control!KD283,0,$D$1)*AI283,  $D$35*AG283  +  $D$36*AH283 ) +  $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283","v":1.3766679821343022},273,3.6418516046006125E-4,-3.3786713249399996,1.3250776165933385E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,7.4343806776563097,0.21191034724686011,0,0,0,0,0,-5.000670906630666,-1.3766679821343022,1.2689521361382017,0.11038801649478314]
[null,null,null,null,0.90158179615221046,0.99910039374616189,0.99970225287497938,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.658319112089762E-2,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},2.6836828513456749E-4,0.61099813484197263,0.16176094222482759,0.61099813484197263,0.68758132596287025,0,0.68758132596287025,2.5093387280306079E-4,0,0,7.658319112089762E-2,0,2.5093387280306079E-4,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":38.824162669914649},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":33.204991877491736},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0.35366715425789735,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":0.23728584755815829},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},90.703283289854994,148.45099817442048,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":0.95999999999999952},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0.18908971456416096},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.4038015165224},2.3605010558229536,969.07973466384044,{"$f":"IF($D$2=0,OFFSET(control!KD286,0,$D$1)*AI286,  $D$35*AG286  +  $D$36*AH286 ) +  $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286","v":1.3751626519257405},276,3.6478253006967453E-4,-3.3782206853412262,1.3270973258459329E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,7.3412498374467141,0.21220029255473841,0,0,0,0,0,-4.9807487816237606,-1.3751626519257405,1.1975386964519519,0.1113805570761431]
[null,null,null,null,0.90039518867169643,0.99910039374616189,0.99970225287497938,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.7179166419366035E-2,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},2.6777574413435932E-4,0.60964908778239535,0.1614037838130114,0.60964908778239535,0.68682825420176141,0,0.68682825420176141,2.5106870414404181E-4,0,0,7.7179166419366035E-2,0,2.5106870414404181E-4,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":38.328285356691744},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":33.072590006033764},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0.35415210742662684,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":0.2363920369327982},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},92.331963169983709,151.45099836999418,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":0.95571428571428518},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0.18912900974518193},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.5784655002026},2.2881021538368023,968.82514487410367,{"$f":"IF($D$2=0,OFFSET(control!KD289,0,$D$1)*AI289,  $D$35*AG289  +  $D$36*AH289 ) +  $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289","v":1.3736565084035228},279,3.6537827673846214E-4,-3.3777719522514738,1.3291112823359836E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,7.248990654741867,0.2124912644559761,0,0,0,0,0,-4.9608885009050647,-1.3736565084035228,1.1269369098892557,0.11237040111150411]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.1059691372913213E-2,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},2.7463964769805916E-4,0.62527624086813671,0.1611661164150518,0.62527624086813671,0.68633593224104994,0,0.68633593224104994,2.4120879220024261E-4,0,0,6.1059691372913213E-2,0,2.4120879220024261E-4,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":38.228768801070061},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":32.985036589006114},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0.34024225549209258,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":0.23580113560607005},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},93.446556649293285,149.44843717435725,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":0.95857142857142807},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0.18915542396577428},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.5715317774821},2.2834234819050554,968.12592725518391,{"$f":"IF($D$2=0,OFFSET(control!KD291,0,$D$1)*AI291,  $D$35*AG291  +  $D$36*AH291 ) +  $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291","v":1.3726718644820999},281,3.5129136032762369E-4,-3.3885693020154024,1.2814178261300563E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,7.2311789702559723,0.20414535329525554,0,0,0,0,0,-4.9477554883509169,-1.3726718644820999,1.1148969707182113,8.8964730687403779E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.1278952176611473E-2,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},2.7443736948863456E-4,0.62481571100852362,0.16104741398544412,0.62481571100852362,0.68609466318513512,0,0.68609466318513512,2.4126905591481673E-4,0,0,6.1278952176611473E-2,0,2.4126905591481673E-4,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":38.065487231504306},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":32.941569723261814},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0.34041996040775779,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":0.23550785899016616},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},94.002546892768819,150.44843678509494,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":0.95714285714285663},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0.18916869546554049},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.9557444778482},2.2595631033545862,968.04920627666081,{"$f":"IF($D$2=0,OFFSET(control!KD292,0,$D$1)*AI292,  $D$35*AG292  +  $D$36*AH292 ) +  $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292","v":1.3721893263702702},282,3.5150253043456965E-4,-3.3884044960231523,1.2821338955666815E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,7.2007985618438584,0.20425197624465466,0,0,0,0,0,-4.9412354584892721,-1.3721893263702702,1.091625753228971,8.931559369975163E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.2152008509345283E-2,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},2.736297453780573E-4,0.62297698097763099,0.16057347789312873,0.62297698097763099,0.68512898948697631,0,0.68512898948697631,2.4150753040630413E-4,0,0,6.2152008509345283E-2,0,2.4150753040630413E-4,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":37.417558371445743},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":32.768180176945393},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0.34113285636657464,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":0.23433789153841489},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},96.217820758177268,154.44843700164719,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":0.95142857142857085},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0.1892222043671779},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.5143667059335},2.1650058505407062,967.75454069707257,{"$f":"IF($D$2=0,OFFSET(control!KD296,0,$D$1)*AI296,  $D$35*AG296  +  $D$36*AH296 ) +  $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296","v":1.3702579789739526},286,3.5234524343289456E-4,-3.3877477224155457,1.2849911584543103E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,7.0802328770825147,0.20467971381994479,0,0,0,0,0,-4.9152270265418085,-1.3702579789739526,0.99942758538669851,9.0715776828951031E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.2802628721062681E-2,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},2.7302558739071651E-4,0.62160148534769832,0.16021894133099368,0.62160148534769832,0.684404114068761,0,0.684404114068761,2.4168368758525904E-4,0,0,6.2802628721062681E-2,0,2.4168368758525904E-4,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":36.937058174752423},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":32.638653252667062},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0.34167007933383486,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":0.23346380070698117},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},97.870182064608599,157.44843650953544,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":0.94714285714285651},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0.18926277266269065},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":1413.7076554382822},2.0950120562566878,967.54733547246281,{"$f":"IF($D$2=0,OFFSET(control!KD299,0,$D$1)*AI299,  $D$35*AG299  +  $D$36*AH299 ) +  $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299","v":1.368808228137522},289,3.5297521999041396E-4,-3.3872576990545116,1.2871267690400532E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,6.9908100441567473,0.20500204760030091,0,0,0,0,0,-4.8957979879000595,-1.368808228137522,0.93120587571946678,9.1762494453317967E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.3449688055549236E-2,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},2.7242276334780183E-4,0.62022902672922153,0.15986518756422149,0.48172377753899814,0.54517346559454738,0.13850524919022333,0.68367871478477071,2.4185754302319395E-4,0,0,6.3449688055549236E-2,0,2.4185754302319395E-4,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":29.074601300538244},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":25.92352353569461},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":3.6648488935733097},0.34220988666773972,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":0.18547216147066739},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":2.7860145211610517E-2},99.51477768100041,160.44843712779988,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":0.94285714285714217},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0.18930370747628839},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":1414.9233569073428},1.1756194220038174,967.35298216936565,{"$f":"IF($D$2=0,OFFSET(control!KD302,0,$D$1)*AI302,  $D$35*AG302  +  $D$36*AH302 ) +  $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302","v":1.3673574295695414},292,3.5360344049604982E-4,-3.38676985024872,1.2892561220498738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,5.5039298195868058,0.20532593200064383,0,0,0,0,0,-4.328310397582988,-1.3673574295695414,1.3587924434920406E-2,9.2806294365217826E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.3879089393197017E-2,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":5.4082629082404077E-2},2.7202162027804058E-4,0.61931573823350372,0.15962978575234868,0.48101443830271606,0.54489352769591304,0.13830129993078766,0.6831948276267007,2.4197217296151319E-4,0,0,6.3879089393197017E-2,0,2.4197217296151319E-4,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":28.829299710777619},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":25.860141079942093},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":3.6594523961686414},0.34257137091736212,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":0.18504640371948011},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":2.7819121091464179E-2},100.60687344615243,162.44843589307862,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":0.93999999999999928},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0.18933119764738415},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":1415.7469709207005},1.1401303920453618,967.23100776119168,{"$f":"IF($D$2=0,OFFSET(control!KD304,0,$D$1)*AI304,  $D$35*AG304  +  $D$36*AH304 ) +  $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304","v":1.3663896552534014},294,3.540212821675641E-4,-3.3864458183044257,1.2906722279521921E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,5.4582858415769122,0.20554282255041725,0,0,0,0,0,-4.3181554495315506,-1.3663896552534014,-2.0716440657622348E-2,9.3500545979104954E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.4733178408473466E-2,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":2.0873339067770766E-2},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},2.7122110532067821E-4,0.61749319371928812,0.15916002150712186,0.47959889180249676,0.54433207021097019,0.13789430191679142,0.6822263721277616,2.4219838959793627E-4,0,0,6.4733178408473466E-2,0,2.4219838959793627E-4,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":28.343298382926445},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":25.733775351615485},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":3.6486832287183009},0.34329868776475286,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":0.18419748160038119},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":2.7737253986520022E-2},102.78077671403678,166.44843707657782,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":0.9342857142857135},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0.18938664999876853},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.4276234232982},1.0699340404694344,967.00650528175174,{"$f":"IF($D$2=0,OFFSET(control!KD308,0,$D$1)*AI308,  $D$35*AG308  +  $D$36*AH308 ) +  $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308","v":1.3644527442555232},298,3.5485464234071419E-4,-3.385800615803312,1.293496165767221E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,5.367842330657953,0.20597921265885172,0,0,0,0,0,-4.2979082901885182,-1.3644527442555232,-8.8539491127236802E-2,9.4885189217444654E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.4945721568793302E-2,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},2.7102134494375426E-4,0.61703839624702095,0.15904279661103607,0.47924565655081708,0.54419137811961038,0.13779273969620387,0.68198411781581425,2.4225431194735414E-4,0,0,6.4945721568793302E-2,0,2.4225431194735414E-4,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":28.222755065433102},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":25.702269007777033},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":3.6459958923615545},0.34348150031777175,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":0.18398580411362514},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":2.7716824881990586E-2},103.32211478204916,167.44843696669523,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":0.93285714285714205},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0.18940061004865849},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.8550530502671},1.0525471683969545,966.95462754518087,{"$f":"IF($D$2=0,OFFSET(control!KD309,0,$D$1)*AI309,  $D$35*AG309  +  $D$36*AH309 ) +  $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309","v":1.3639682356316285},299,3.5506249994313996E-4,-3.3856399080802921,1.2942004323832702E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,5.345407026646896,0.20608890019066303,0,0,0,0,0,-4.2928598582499413,-1.3639682356316285,-0.10533216704401105,9.5230548442674159E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5581009209439031E-2,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},2.704229461473757E-4,0.61567601265428129,0.15869163970092454,0.47818751102316798,0.54376852023260702,0.13748850163111326,0.68125702186372028,2.4242056866397022E-4,0,0,0,0,2.4242056866397022E-4,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":27.863416817074942},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":25.607959228841001},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":3.6379457531592569},0.3440325103341027,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":0.18335213236039574},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":2.7655627803021523E-2},104.94101381733989,170.44843691015652,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":0.92857142857142771},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0.18944271923724451},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":1419.1556113828826},1.0007740743621845,966.80972537188984,{"$f":"IF($D$2=0,OFFSET(control!KD312,0,$D$1)*AI312,  $D$35*AG312  +  $D$36*AH312 ) +  $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312","v":1.3625140437274406},302,3.5568491913213628E-4,-3.3851591991149035,1.2963091255530918E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,5.278521449067445,0.20641950620046162,0,0,0,0,0,-4.2777473747052603,-1.3625140437274406,-0.15532046316479442,9.6264709360394607E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6212794536575484E-2,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},2.6982586857947669E-4,0.61431663712240969,0.15834125812410785,0.47713170181707421,0.54334449635364968,0.13718493530533549,0.68052943165898516,2.4258456774861603E-4,0,0,0,0,2.4258456774861603E-4,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":27.507508763314686},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":25.51396961416086},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":3.629913388179177},0.34458765743035713,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":0.182720543326896},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":2.7594565843514787E-2},106.55226029452899,173.44843613403268,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":0.92428571428571338},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0.18948516730185105},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4846607861891},0.94957985136818746,966.68161888513157,{"$f":"IF($D$2=0,OFFSET(control!KD315,0,$D$1)*AI315,  $D$35*AG315  +  $D$36*AH315 ) +  $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315","v":1.3610588633179703},305,3.5630561343045602E-4,-3.3846806000578913,1.2984116797583865E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,5.2122649000738175,0.20675259445821428,0,0,0,0,0,-4.26268504870563,-1.3610588633179703,-0.20472641749156884,9.7296004340565928E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7049750073770717E-2,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},2.6903181535877906E-4,0.61250880414181652,0.15787528580409024,0.47572758157271311,0.54277733164648378,0.13678122256910341,0.6795585542155872,2.4279973874419269E-4,0,0,0,0,2.4279973874419269E-4,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":27.038282867874962},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":25.389161430135747},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":3.6192311491784763},0.34533490748880347,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":0.18188175236488255},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":2.7513359567789056E-2},108.68872970695411,177.44843709190977,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":0.9185714285714276},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0.18954228174365229},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.3034558230686},0.88221587678554392,966.53848009495778,{"$f":"IF($D$2=0,OFFSET(control!KD319,0,$D$1)*AI319,  $D$35*AG319  +  $D$36*AH319 ) +  $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319","v":1.3591171084311744},309,3.5713053490707403E-4,-3.3840457249567599,1.3012055823975058E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,5.1248978292073231,0.20720094449328208,0,0,0,0,0,-4.2426819524217789,-1.3591171084311744,-0.26970028715234817,9.8666626529580054E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7465911782840893E-2,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,0.10729105400518042,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},2.6863566546678685E-4,0.61160688368946603,0.15764281412658201,0.36773601774193299,0.43520192952477388,0.24387086594753304,0.67907279547230692,2.4290583331576521E-4,0,0,0,0,2.4290583331576521E-4,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":21.504421149198635},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":20.31796072433886},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":6.4528231129717248},0.34571179390818718,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":0.14557497494324542},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":4.9054297782232074E-2},109.7518991001137,179.44843644978468,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":0.9157142857142847},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0.1895710567595186},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":1423.2338070645651},0.25458296004789016,966.47935997402817,{"$f":"IF($D$2=0,OFFSET(control!KD321,0,$D$1)*AI321,  $D$35*AG321  +  $D$36*AH321 ) +  $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321","v":1.3581455909446138},311,3.5754185566103244E-4,-3.3837296736621876,1.3025984788575422E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,4.0766158422553262,0.20742707634491231,0,0,0,0,0,-3.8220328822074361,-1.3581455909446138,-0.89613555455181104,9.9350043519144629E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.8087270356271767E-2,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},2.6804253410691898E-4,0.61025649254912018,0.15729474829342538,0.36692407877658145,0.43501134913285322,0.24333241377253867,0.67834376290539189,2.4306311985533569E-4,0,0,0,0,2.4306311985533569E-4,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":21.234543142937046},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":20.250458224678805},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":6.4385756684213735},0.34628149769634842,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":0.14512437280858417},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":4.8945988849014327E-2},111.34034299880932,182.44843661542544,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":0.91142857142857037},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0.18961448693466537},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1424.6566813692073},0.2161791894276387,966.40697408829601,{"$f":"IF($D$2=0,OFFSET(control!KD324,0,$D$1)*AI324,  $D$35*AG324  +  $D$36*AH324 ) +  $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324","v":1.3566875258107838},314,3.5815741764964231E-4,-3.3832573176672587,1.3046827771404355E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,4.0263770033400244,0.20776889861780903,0,0,0,0,0,-3.8101978139123855,-1.3566875258107838,-0.93273943776533574,0.10037281107244123]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.8910385621366199E-2,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},2.6725372894671675E-4,0.60846060790725331,0.15683185567998265,0.36584428146864389,0.43475466709001009,0.24261632643860942,0.67737099352861951,2.4326938748775451E-4,0,0,0,0,2.4326938748775451E-4,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":20.878591448308811},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":20.160773274965489},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":6.4196279975656054},0.34704982200678319,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":0.14452560384018825},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":4.8801948841692554E-2},113.44652908519159,186.44843647346266,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":0.90571428571428458},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0.18967288515015107},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1426.6070449338913},0.1656313269193076,966.3422314017979,{"$f":"IF($D$2=0,OFFSET(control!KD328,0,$D$1)*AI328,  $D$35*AG328  +  $D$36*AH328 ) +  $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328","v":1.354741987057239},318,3.5897552873554914E-4,-3.3826307001737441,1.3074524626712416E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,3.9601026778720034,0.2082298932040699,0,0,0,0,0,-3.7944713509526959,-1.354741987057239,-0.98088076693386195,0.10173211767216701]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.9319653705078615E-2,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},2.6686019729056079E-4,0.60756464843204194,0.15660092045544158,0.36530557502458816,0.4346252287296668,0.24225907340745378,0.67688430213712059,2.4337105031935202E-4,0,0,0,0,2.4337105031935202E-4,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":20.702276437551305},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":20.116070964598226},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":6.4101750823612269},0.34743795806535765,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":0.1442271157002189},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":4.8730087873364816E-2},114.4946081386335,188.44843638529537,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":0.90285714285714169},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0.18970229135902503},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1427.6059441311891},0.14063762197835517,966.32405322004502,{"$f":"IF($D$2=0,OFFSET(control!KD330,0,$D$1)*AI330,  $D$35*AG330  +  $D$36*AH330 ) +  $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330","v":1.3537686042742412},320,3.5938345822726197E-4,-3.3823187494654725,1.3088333034551309E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,3.9272692765514363,0.20846277483921458,0,0,0,0,0,-3.7866316545730809,-1.3537686042742412,-1.0046682074566713,0.10240990001720576]
[null,null,null,null,null,{"$f":"1-I331","v":0.99910039374616189},0.99970225287497938,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":6.9523717067624891E-2},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":2.66663648819402E-4},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0.60711716355422252},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":0.15648558039420321},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0.36503651934297715},{"$f":"IF($D$2=0,0,T331+AF331)","v":0.43456023641060204},0.24208064421124531,{"$f":"T331+AD331","v":0.67664088062184735},{"$f":"AI330-AI331-U331","v":2.4342151527323441E-4},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":0},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":2.4342151527323441E-4},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":20.614533217329534},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":20.09375554267346},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":6.4054538458295509},0.34763306558798862,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":0.14407810031657811},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":4.8694197079727587E-2},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":115.01739747655446},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":189.44843582852789},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":0.90142857142857025},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0.18971704558171901},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1428.1115011455722},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":0.12821054513740271},{"$f":"AZ331*(T331+AD331)","v":966.31862376132835},{"$f":"IF($D$2=0,OFFSET(control!KD331,0,$D$1)*AI331,  $D$35*AG331  +  $D$36*AH331 ) +  $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331","v":1.3532817612436947},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":3.5958714235451145E-4},-3.3821631118234077,1.3095227267421079E-3,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,3.9109283380379676,0.20857983935279317,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":-3.7827177929005646},{"$f":"-BC331","v":-1.3532817612436947},-1.0164913767534989,0.10274832493675393]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.0133630277317519E-2,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},2.6607487155344691E-4,0.60577668544535967,0.15614006966338628,0.36423054070740363,0.43436417098472113,0.2415461447379561,0.67591031572267724,2.4357144867659386E-4,0,0,0,0,2.4357144867659386E-4,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":20.352957330739095},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":20.026954483623431},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":6.3913109897663185},0.34822270360184004,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":0.1436319840272812},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":4.8586683227159339E-2},116.58077605085194,192.4484365295294,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":0.89714285714285591},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0.18976151052406676},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1429.6532105624526},9.1207435397455794E-2,966.31735292520648,{"$f":"IF($D$2=0,OFFSET(control!KD334,0,$D$1)*AI334,  $D$35*AG334  +  $D$36*AH334 ) +  $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334","v":1.3518206314453545},324,3.6019707531377879E-4,-3.3816975436309034,1.3115870197509907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,3.8622079267129283,0.20893362216110403,0,0,0,0,0,-3.7710004913154727,-1.3518206314453545,-1.0516795738867948,0.10376173975438038]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.0740138363158359E-2,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},2.6548739427221201E-4,0.60443916703137668,0.15579532179944064,0.36342634162408471,0.43416647998724306,0.24101282540729202,0.67517930539453508,2.437191975540598E-4,0,0,0,0,2.437191975540598E-4,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":20.093855914335155},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":19.960375063087977},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":6.377199360276947},0.34881908985517235,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":0.1431872879896833},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":4.8479406758698176E-2},118.13669022423332,195.44843624249697,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":0.89285714285714157},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0.18980627511211776},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1431.2335398929752},5.4619761043122717E-2,966.33926732230054,{"$f":"IF($D$2=0,OFFSET(control!KD337,0,$D$1)*AI337,  $D$35*AG337  +  $D$36*AH337 ) +  $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337","v":1.3503586107890702},327,3.6080533445848289E-4,-3.381233981914451,1.3136453676346113E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,3.8139399437395527,0.20929145391310341,0,0,0,0,0,-3.7593201826964302,-1.3503586107890702,-1.0864473958328447,0.10477237349835831]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.1543541533279409E-2,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},2.6470610846894083E-4,0.60266040182319325,0.15533684175193541,0.36235683758219206,0.43390037911547147,0.24030356424100113,0.6742039433564726,2.4391281487579075E-4,0,0,0,0,2.4391281487579075E-4,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":19.752221998829146},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":19.871955387470585},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":6.35843230981689},0.34962537859269227,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":0.1425966231968441},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":4.8336739825846541E-2},120.19967495248422,199.44843669231787,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":0.88714285714285579},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0.18986641919280273},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1433.4030738431443},6.4784767203800442E-3,966.40600480433693,{"$f":"IF($D$2=0,OFFSET(control!KD341,0,$D$1)*AI341,  $D$35*AG341  +  $D$36*AH341 ) +  $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341","v":1.3484078867129452},331,3.6161375470150132E-4,-3.3806189974047003,1.3163806280480001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,3.7502836620189943,0.20977522715561536,0,0,0,0,0,-3.7438051852986143,-1.3484078867129452,-1.1321541828369499,0.10611557858458284]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.1942991394485734E-2,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},2.6431632818908871E-4,0.60177298316316641,0.15510810793842569,0.278631091624782,0.35057408301926773,0.32314189153838446,0.6737159745576522,2.4400818098047061E-4,0,0,0,0,2.4400818098047061E-4,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":15.827204299458147},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":16.025100270673647},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":8.5503344501056535},0.3500335176939775,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":0.11501007884472225},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":6.4999558318901363E-2},121.22622665444658,201.44843718770002,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":0.8842857142857129},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0.18989668444666294},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1434.5154997979052},-0.4242715540866544,966.45600796440328,{"$f":"IF($D$2=0,OFFSET(control!KD343,0,$D$1)*AI343,  $D$35*AG343  +  $D$36*AH343 ) +  $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343","v":1.3474319491153044},333,3.620168584993892E-4,-3.3803128238260212,1.3177443310060763E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,3.0055336205270708,0.21002011061638651,0,0,0,0,0,-3.4298051746137252,-1.3474319491153044,-1.5616833925855724,0.10678534295067293]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2539362346156808E-2,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":0},2.6373273366562275E-4,0.60044430468253707,0.15476563858377701,0.27801589096633744,0.35055525331249426,0.32242841371619957,0.67298366702869383,2.441494350662321E-4,0,0,0,0,2.441494350662321E-4,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":15.630211733353068},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":15.978451641287078},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":8.5314558269306406},0.35065226210975714,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":0.11470165451501338},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":6.485604321136898E-2},122.75989936580945,204.44843600424323,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":0.87999999999999856},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0.18994232012974954},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1436.2198381275521},-0.45170376467242224,966.55249332243704,{"$f":"IF($D$2=0,OFFSET(control!KD346,0,$D$1)*AI346,  $D$35*AG346  +  $D$36*AH346 ) +  $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346","v":1.3459673340573877},336,3.6262013690126785E-4,-3.3798552007289513,1.3197849976052049E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,2.9688386807523162,0.21039135726585428,0,0,0,0,0,-3.4205424454247382,-1.3459673340573877,-1.5872797414639555,0.10778770109893911]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.33293098941733E-2,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":1.4239712731543622E-2},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},2.6295661154036816E-4,0.59867729569821404,0.15431018872488192,0.27719773585471252,0.35052704574888582,0.32147955984350152,0.67200660559238734,2.4433443815119471E-4,0,0,0,0,2.4433443815119471E-4,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":15.37032117917223},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":15.916445904849079},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":8.5063491534590501},0.35148999865448172,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":0.1142916107164486},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":6.4665182526791876E-2},124.79334632427549,208.44843607182125,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":0.87428571428571278},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0.19000360487698142},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1438.5610203543183},-0.487812351982708,966.72250822582669,{"$f":"IF($D$2=0,OFFSET(control!KD350,0,$D$1)*AI350,  $D$35*AG350  +  $D$36*AH350 ) +  $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350","v":1.3440132111847747},340,3.6342194756316059E-4,-3.3792480723757334,1.3224968018033269E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,2.9204164321597395,0.21089399919268903,0,0,0,0,0,-3.4082287841424472,-1.3440132111847747,-1.6209315639747934,0.10911992424469108]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.391787696999412E-2,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},2.6237601918931841E-4,0.59735545230894382,0.15396948112776965,0.27658569995942628,0.35050357692942041,0.32076975234951749,0.6712733292789379,2.4447070123490011E-4,0,0,0,0,2.4447070123490011E-4,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":15.177471851596261},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":15.870090740972453},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":8.4875676471682322},0.3521283108480317,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":0.11398500144586621},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":6.4522405700857113E-2},126.3098764932611,211.44843578773316,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0.19004989086071206},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.3701918852378},-0.51454485986865683,966.88209410094623,{"$f":"IF($D$2=0,OFFSET(control!KD353,0,$D$1)*AI353,  $D$35*AG353  +  $D$36*AH353 ) +  $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353","v":1.3425466585578758},343,3.640213937823287E-4,-3.3787949860492104,1.3245238741124168E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,2.8844768689373987,0.21127698650881901,0,0,0,0,0,-3.3990217288060558,-1.3425466585578758,-1.645814531917714,0.11011591515097811]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4113326897753934E-2,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},2.6218277341507419E-4,0.59691548673115535,0.15385607918012803,0.27638198843922451,0.35049531533697842,0.3205334982919309,0.67102881362890932,2.4451565002858722E-4,0,0,0,0,2.4451565002858722E-4,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":15.11358177187112},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":15.854668130540363},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":8.481316364804492},0.35234305683959077,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":0.11388297897065711},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":6.4474883513866529E-2},126.81376194640514,212.44843670326085,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0.19006538012547455},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.9836621843922},-0.52338951882946594,966.94155729423369,{"$f":"IF($D$2=0,OFFSET(control!KD354,0,$D$1)*AI354,  $D$35*AG354  +  $D$36*AH354 ) +  $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354","v":1.3420576272578186},344,3.6422084634895035E-4,-3.3786443851858903,1.325198278235894E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,2.8725686645281274,0.21140583410375446,0,0,0,0,0,-3.3959581833575934,-1.3420576272578186,-1.65404131198353,0.11044730925480035]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4891443767429969E-2,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},2.6141121256830407E-4,0.59515886247856442,0.15340330600519098,0.27556864163441913,0.35046008540184909,0.31959022084414529,0.67005030624599438,2.4469309352315172E-4,0,0,0,0,2.4469309352315172E-4,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":14.859981332974101},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":15.793126605345398},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":8.4563572435360843},0.353212259101785,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":0.11347581459419187},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":6.4285144519685519E-2},128.82120532013914,216.44843607556913,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0.19012763625855811},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.4909216935691},-0.55843873434147628,967.21153414408866,{"$f":"IF($D$2=0,OFFSET(control!KD358,0,$D$1)*AI358,  $D$35*AG358  +  $D$36*AH358 ) +  $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358","v":1.3401006124919888},348,3.6501684892281569E-4,-3.3780441086497839,1.3278894860685054E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,2.8252931256846634,0.211927355461071,0,0,0,0,0,-3.3837318600261397,-1.3401006124919888,-1.686611991372394,0.11176988215558729]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5085054639697613E-2,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},2.6121867739559667E-4,0.59472051473804544,0.15329032105812077,0.27536567920029648,0.35045073383999409,0.31935483553774896,0.66980556937774305,2.4473686825132734E-4,0,0,0,0,2.4473686825132734E-4,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":14.797070160944633},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":15.777779062456426},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":8.4501289483288371},0.35343217819493628,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":0.11337425895074607},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":6.4237797080832312E-2},129.32104615174882,217.44843635831464,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0.19014327433573672},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.1313265150823},-0.56711896219028524,967.28720541267,{"$f":"IF($D$2=0,OFFSET(control!KD359,0,$D$1)*AI359,  $D$35*AG359  +  $D$36*AH359 ) +  $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359","v":1.3396111387554861},349,3.6521539885812318E-4,-3.3778945688908548,1.3285606904477379E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,2.8135633709776391,0.21205930691696176,0,0,0,0,0,-3.3806823331679245,-1.3396111387554861,-1.6946707940288099,0.11209977652089767]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,6.4861049248387148E-2,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},2.0228807450361762E-4,0.46055231958764792,8.9278558253264001E-2,0.20969427397829676,0.20969427397829676,0.25085804560935115,0.46055231958764792,3.3945704524912523E-4,0,0,0,0,3.3945704524912523E-4,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":8.9670916341466604},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":9.4051491225395676},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":6.6377038868234317},0.48796001029198527,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":6.7603305354016111E-2},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":5.0459759605058101E-2},93.70563633306719,203.46360666231936,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":0.88142857142857001},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0.19020611856829495},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1437.472036952053},-0.50170114022248136,662.03108096064921,{"$f":"IF($D$2=0,OFFSET(control!KD363,0,$D$1)*AI363,  $D$35*AG363  +  $D$36*AH363 ) +  $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363","v":0.92110463917529584},353,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,1.7055956945772655,0.29277600617519117,0,0,0,0,0,-2.207296834799747,-0.92110463917529584,-1.1300297732225864,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},2.0184143462612076E-4,0.45953544782144884,8.9081436577064438E-2,0.2092312816586987,0.2092312816586987,0.25030416616275014,0.45953544782144884,3.3870754455073149E-4,0,0,0,0,3.3870754455073149E-4,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":8.8354698481776399},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":9.3579123318052329},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":6.623048236666369},0.48745052092020663,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":6.7279307043494108E-2},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":5.0348347496836574E-2},94.87734627873219,206.46360677895805,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":0.87714285714285567},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0.19025355439853719},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.1486955708967},-0.5174730947738494,661.33984030082593,{"$f":"IF($D$2=0,OFFSET(control!KD366,0,$D$1)*AI366,  $D$35*AG366  +  $D$36*AH366 ) +  $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366","v":0.91907089564289768},356,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,1.6809795433968997,0.29247031255212397,0,0,0,0,0,-2.1984526381707492,-0.91907089564289768,-1.1440736778646232,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},2.0124744843021277E-4,0.45818311046295773,8.881928453808173E-2,0.20861554835652704,0.20861554835652704,0.24956756210643069,0.45818311046295773,3.3771078386934938E-4,0,0,0,0,3.3771078386934938E-4,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":8.6624824099648006},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":9.2953899907951598},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":6.6035576933361559},0.48679551196399046,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":6.6850387922048143E-2},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":5.020018057830819E-2},96.430870271147739,210.46360679372106,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":0.87142857142856989},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0.19031719881287668},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.4568181284897},-0.53811603478929459,660.45116852814931,{"$f":"IF($D$2=0,OFFSET(control!KD370,0,$D$1)*AI370,  $D$35*AG370  +  $D$36*AH370 ) +  $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370","v":0.91636622092591546},360,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,1.6486193870303181,0.29207730717839425,0,0,0,0,0,-2.1867354218196127,-0.91636622092591546,-1.1624049485368158,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":0},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},2.010992252080344E-4,0.4578456484105925,8.8753867159384492E-2,0.20846189836486201,0.20846189836486201,0.24938375004573049,0.4578456484105925,3.3746205236523386E-4,0,0,0,0,3.3746205236523386E-4,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":8.6196798678565063},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":9.2798414625309107},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":6.5986940262100289},0.48663618443758005,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":6.6743707259850432E-2},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":5.0163207028694055E-2},96.817692438661837,211.46360642741027,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0.19033317987218928},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1442.0471310086612},-0.54320842379541878,660.23500373529509,{"$f":"IF($D$2=0,OFFSET(control!KD371,0,$D$1)*AI371,  $D$35*AG371  +  $D$36*AH371 ) +  $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371","v":0.915691296821185},361,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,1.6406110787294212,0.29198171066254802,0,0,0,0,0,-2.1838195025248401,-0.915691296821185,-1.1669180099540559,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},2.0050742321255899E-4,0.45649828385427055,8.8492679103404928E-2,0.20784842923137678,0.20784842923137678,0.24864985462289377,0.45649828385427055,3.3646895696276546E-4,0,0,0,0,3.3646895696276546E-4,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":8.4502307918221469},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":9.2179750750435243},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":6.5792751533217695},0.48601694353464442,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":6.6319177701601978E-2},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":5.0015584948159858E-2},98.358767004535665,215.46360737557427,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0.19039738010464097},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.4629540918638},-0.56330747561263839,659.3948596340058,{"$f":"IF($D$2=0,OFFSET(control!KD375,0,$D$1)*AI375,  $D$35*AG375  +  $D$36*AH375 ) +  $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375","v":0.9129965677085411},365,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,1.6089018040425025,0.29161016612078666,0,0,0,0,0,-2.1722092796551409,-0.9129965677085411,-1.184693877200393,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},2.0035974503541406E-4,0.45616206271417875,8.8427502276875125E-2,0.20769534424001068,0.20769534424001068,0.24846671847416807,0.45616206271417875,3.3622114009179693E-4,0,0,0,0,3.3622114009179693E-4,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":8.4083060969846883},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":9.2025903153891591},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":6.5744293708264872},0.48586671152680805,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":6.6213592952066816E-2},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":4.9978747357333354E-2},98.742485647526408,216.46360815820384,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0.19041349853717557},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.0807923444495},-0.56826509110923407,659.19103502448388,{"$f":"IF($D$2=0,OFFSET(control!KD376,0,$D$1)*AI376,  $D$35*AG376  +  $D$36*AH376 ) +  $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376","v":0.9123241254283575},366,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,1.6010549806983183,0.29152002691608481,0,0,0,0,0,-2.1693200718075523,-0.9123241254283575,-1.1890691896215064,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},1.9991736279317111E-4,0.45515488437057483,8.8232259680982056E-2,0.20723676543680811,0.20723676543680811,0.24791811893376672,0.45515488437057483,3.354787840770812E-4,0,0,0,0,3.354787840770812E-4,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":8.2835735488893523},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":9.1566321155718633},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":6.5599134269874675},0.48542719585343125,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":6.5898150825018681E-2},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":4.9868397295166296E-2},99.889932843101093,219.46360773022553,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":0.85857142857142688},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0.19046201597334894},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.9683893390325},-0.58297831098930086,658.5947299374842,{"$f":"IF($D$2=0,OFFSET(control!KD379,0,$D$1)*AI379,  $D$35*AG379  +  $D$36*AH379 ) +  $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379","v":0.91030976874114966},369,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,1.5777061175849747,0.29125631751205872,0,0,0,0,0,-2.1606844285742755,-0.91030976874114966,-1.2020317622183918,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},1.5442171307107947E-4,0.35157425035607826,3.8801122028185246E-2,0.20677919914796647,0.20677919914796647,0.14479505120811179,0.35157425035607826,2.5913311286412943E-4,0,0,0,0,2.5913311286412943E-4,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":8.3923763459591978},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":9.1109675566825494},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":3.831277054966638},0.37314776679184725,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":6.5584673680545491E-2},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":2.9125330456178291E-2},72.105490073042375,205.09320556602418,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0.19051077410412842},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.9848891079344},-0.2275602658565154,506.26160791220252,{"$f":"IF($D$2=0,OFFSET(control!KD382,0,$D$1)*AI382,  $D$35*AG382  +  $D$36*AH382 ) +  $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382","v":0.70314850071215651},372,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,1.5988381142418635,0.22388866007510835,0,0,0,0,0,-1.826398380098379,-0.70314850071215651,-0.70682010649356353,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},1.5396727532848915E-4,0.35053962507244885,3.8686936697937394E-2,0.15545929445059531,0.15545929445059531,0.19508033062185354,0.35053962507244885,2.5837052666755067E-4,0,0,0,0,2.5837052666755067E-4,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":6.2037618926217482},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":6.8243947122607409},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":5.161825548254245},0.37262531185863801,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":4.9140080133215358E-2},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":3.9240147004027531E-2},73.295453957138022,209.09320589605653,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0.19057615390151411},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1442.2129205863357},-0.4607891914129898,505.55277645697555,{"$f":"IF($D$2=0,OFFSET(control!KD386,0,$D$1)*AI386,  $D$35*AG386  +  $D$36*AH386 ) +  $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386","v":0.70107925014489769},376,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,1.1822890812166307,0.22357518711518279,0,0,0,0,0,-1.6430782726296205,-0.70107925014489769,-0.93829325444270473,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":0},1.537405582043067E-4,0.35002345476587648,3.8629970105439927E-2,0.15523038032523928,0.15523038032523928,0.1947930744406372,0.35002345476587648,2.5799007554472286E-4,0,0,0,0,2.5799007554472286E-4,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":6.142357004883209},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":6.8017583333365907},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":5.1542247496992601},0.37237242142214083,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":4.8984631257092834E-2},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":3.9182365808235968E-2},73.887573162543333,211.09320530940386,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0.19060899987147584},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.3594805378073},-0.46798219441005751,505.20967184692415,{"$f":"IF($D$2=0,OFFSET(control!KD388,0,$D$1)*AI388,  $D$35*AG388  +  $D$36*AH388 ) +  $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388","v":0.70004690953175297},378,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,1.1707885255543422,0.22342345285328449,0,0,0,0,0,-1.6387707199643997,-0.70004690953175297,-0.9446056510885259,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":0},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},1.5328812498863071E-4,0.34899339321899897,3.8516288447194319E-2,0.15477356280771848,0.15477356280771848,0.19421983041128049,0.34899339321899897,2.572308531192391E-4,0,0,0,0,2.572308531192391E-4,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":6.0210796001588642},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":6.7567784430499263},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":5.139056712682482},0.37188367803679934,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":4.8675693335528548E-2},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":3.9067058540150898E-2},75.066107741344666,215.09320651492908,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0.19067499951324293},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.7195687346768},-0.48213422214989821,504.54657793582271,{"$f":"IF($D$2=0,OFFSET(control!KD392,0,$D$1)*AI392,  $D$35*AG392  +  $D$36*AH392 ) +  $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392","v":0.69798678643799794},382,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,1.1480693498294885,0.2231302068220796,0,0,0,0,0,-1.6302035719793868,-0.69798678643799794,-0.95699080176581675,0]
[null,null,null,null,null,{"$f":"1-I395","v":0.99910039374616189},0.99970225287497938,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":1.5294967404665282E-4},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0.34822283683905897},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":3.8431246803509192E-2},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":0.15443183210855679},{"$f":"IF($D$2=0,0,T395+AF395)","v":0.15443183210855679},0.19379100473050218,{"$f":"T395+AD395","v":0.34822283683905897},{"$f":"AI394-AI395-U395","v":2.5666290289771965E-4},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":2.5666290289771965E-4},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":5.9314494743243928},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":6.7232990462133415},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":5.1277099851690879},0.37153230963116651,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":4.8445699821678199E-2},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":3.8980800829292998E-2},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":75.945034809871103},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":218.09320631978008},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0.1907247650788928},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.5497060018151},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":-0.49254574758444969},{"$f":"AZ395*(T395+AD395)","v":504.06986508949785},{"$f":"IF($D$2=0,OFFSET(control!KD395,0,$D$1)*AI395,  $D$35*AG395  +  $D$36*AH395 ) +  $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395","v":0.69644567367811794},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,1.131274307567842,0.22291938577869991,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":-1.6238200551522917},{"$f":"-BC395","v":-0.69644567367811794},-0.96607203548386766,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},1.5272445534241508E-4,0.34771007800784393,3.8374656714898168E-2,0.15420443092357655,0.15420443092357655,0.19350564708426737,0.34771007800784393,2.5628496625434982E-4,0,0,0,0,2.5628496625434982E-4,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":5.8723222707868024},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":6.701100754738774},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":5.1201594218497153},{"$f":"AZ397*AJ397","v":0.37130542897771052},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":4.8293182595477976E-2},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":3.8923401521268025E-2},76.528625748598273,220.09320649680336,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0.19075806712510454},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.7991020480254},-0.49939139792178688,503.76204879081314,{"$f":"IF($D$2=0,OFFSET(control!KD397,0,$D$1)*AI397,  $D$35*AG397  +  $D$36*AH397 ) +  $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397","v":0.69542015601568785},387,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,1.1201928459109951,0.2227832573866263,0,0,0,0,0,-1.6195842438327821,-0.69542015601568785,-0.97202829655084866,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},1.526119703839579E-4,0.34745398180116788,3.834639292664823E-2,0.15409085593018426,0.15409085593018426,0.19336312587098362,0.34745398180116788,2.560962066760486E-4,0,0,0,0,2.560962066760486E-4,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":5.8429453083786331},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":6.6900379236315688},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":5.1163883105462267},0.37119422419307047,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":4.821716700218661E-2},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":3.889473357026231E-2},76.819714695285612,221.09320665077436,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0.19077475533825897},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.432730812043},-0.50278582414952055,503.61117367358463,{"$f":"IF($D$2=0,OFFSET(control!KD398,0,$D$1)*AI398,  $D$35*AG398  +  $D$36*AH398 ) +  $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398","v":0.69490796360233575},388,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,1.1146864616607619,0.22271653451584228,0,0,0,0,0,-1.6174722858102824,-0.69490796360233575,-0.97497725323601381,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},1.5227501235059827E-4,0.34668682434886494,3.8261726402033611E-2,0.15375063260666447,0.15375063260666447,0.19293619174220047,0.34668682434886494,2.5553076168549627E-4,0,0,0,0,2.5553076168549627E-4,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":5.7555560872576637},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":6.6569943684334412},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":5.1050916334986249},0.37086965499375812,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":4.7990090167129046E-2},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":3.8808856342552656E-2},77.690161867869321,224.09320615490637,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0.19082496751752395},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.369895927518},-0.51285634788862011,503.17082017465384,{"$f":"IF($D$2=0,OFFSET(control!KD401,0,$D$1)*AI401,  $D$35*AG401  +  $D$36*AH401 ) +  $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401","v":0.69337364869772988},391,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,1.0983038033962309,0.22252179299625488,0,0,0,0,0,-1.611160151284851,-0.69337364869772988,-0.98370820359009514,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,4.0013513327132252E-2,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},1.1691811053204796E-4,0.26618923107292086,5.2619156657013138E-16,0.11328465641654452,0.11328465641654452,0.15290457465637636,0.26618923107292086,1.9619879439114474E-4,0,0,0,0,1.9619879439114474E-4,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":4.2881182390788526},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":4.8870929888684218},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":4.0458550454077189},0.28339927114687841,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":3.5241760527176126E-2},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":3.0756550227172785E-2},56.27263115633901,211.40085484744671,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0.19089225762782117},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.4496054440046},-0.39999798214639032,384.49692979672352,{"$f":"IF($D$2=0,OFFSET(control!KD405,0,$D$1)*AI405,  $D$35*AG405  +  $D$36*AH405 ) +  $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405","v":0.53237846214584172},395,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,0.81856857163279917,0.17003956268812703,0,0,0,0,0,-1.2185665537791894,-0.53237846214584172,-0.76233688160410495,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},1.1665996239013038E-4,0.265601501292759,5.2502976730238198E-16,0.11303453072234174,0.11303453072234174,0.15256697057041727,0.265601501292759,1.9576559927714232E-4,0,0,0,0,1.9576559927714232E-4,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":4.2242304287795926},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":4.8630473658230988},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":4.0369220412932414},0.28311146662319125,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":3.5076450854362881E-2},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":3.0688641617832385E-2},56.945189081926564,214.40085512631279,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":0.8657142857142841},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0.19094297720047507},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.175771783043},-0.40730061537663897,384.10645611879067,{"$f":"IF($D$2=0,OFFSET(control!KD408,0,$D$1)*AI408,  $D$35*AG408  +  $D$36*AH408 ) +  $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408","v":0.531203002585518},398,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,0.8065871344520148,0.16986687997391475,0,0,0,0,0,-1.2138877498286538,-0.531203002585518,-0.76863673798824228,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},1.1648818035967038E-4,0.26521040254516365,5.2425665990862572E-16,0.11286808714734176,0.11286808714734176,0.15234231539782189,0.26521040254516365,1.9547733403652012E-4,0,0,0,0,1.9547733403652012E-4,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":4.182087819233546},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":4.8471052485848798},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":4.0309776654263674},0.28292519776091829,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":3.4966835341875259E-2},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":3.0643452531009759E-2},57.391757980972997,216.40085550651261,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0.19097690881552531},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.3555164613647},-0.41210090302661195,383.85373914668173,{"$f":"IF($D$2=0,OFFSET(control!KD410,0,$D$1)*AI410,  $D$35*AG410  +  $D$36*AH410 ) +  $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410","v":0.5304208050903273},400,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,0.79868220411228408,0.16975511865655096,0,0,0,0,0,-1.2107831071388961,-0.5304208050903273,-0.77276658946038845,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},1.1614537477444326E-4,0.26442993188305786,5.2271385865141424E-16,0.1125359349019505,0.1125359349019505,0.15189399698110734,0.26442993188305786,1.9490207634348389E-4,0,0,0,0,1.9490207634348389E-4,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":4.0988700163210723},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":4.8154321063092684},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":4.0191151601201005},0.28256633476918014,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":3.4749017086005279E-2},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":3.0553273882447836E-2},58.280583189583794,220.40085471781669,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0.19104505326330679},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.7861699082259},-0.42153979457337187,383.36685815383152,{"$f":"IF($D$2=0,OFFSET(control!KD414,0,$D$1)*AI414,  $D$35*AG414  +  $D$36*AH414 ) +  $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414","v":0.52885986376611571},404,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,0.78306884058743043,0.16953980086150808,0,0,0,0,0,-1.2046086351608023,-0.52885986376611571,-0.78085985747797948,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},1.158889327865091E-4,0.26384608652948199,5.215597379531633E-16,0.11228746233972985,0.11228746233972985,0.15155862418975213,0.26384608652948199,1.9447174430481384E-4,0,0,0,0,1.9447174430481384E-4,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":4.0373812202513975},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":4.791861212194128},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":4.010241196060842},0.28230935340355767,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":3.4586884624583675E-2},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":3.0485814095026011E-2},58.943441433802498,223.40085379061969,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0.1910964048077623},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.6728608196556},-0.42847908932800177,383.01820324832352,{"$f":"IF($D$2=0,OFFSET(control!KD417,0,$D$1)*AI417,  $D$35*AG417  +  $D$36*AH417 ) +  $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417","v":0.52769217305896399},407,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,0.77152903602841838,0.16938561204213459,0,0,0,0,0,-1.2000081253564201,-0.52769217305896399,-0.78678565034483106,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},1.1563305700702967E-4,0.26326353027126104,5.204081654838603E-16,0.11203953838995223,0.11203953838995223,0.15122399188130881,0.26326353027126104,1.9404236241332695E-4,0,0,0,0,1.9404236241332695E-4,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":3.9766759499345143},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":4.7684472721085429},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":4.0013868251794316},0.28206298788279377,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":3.4425802661251101E-2},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":3.0418503254749315E-2},59.603088458190847,226.40085369434297,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0.19114796215836927},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.6155114519545},-0.43530000584363349,382.68395120190621,{"$f":"IF($D$2=0,OFFSET(control!KD420,0,$D$1)*AI420,  $D$35*AG420  +  $D$36*AH420 ) +  $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420","v":0.52652706054252207},410,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,0.76013350399417967,0.16923779272967626,0,0,0,0,0,-1.1954335098378133,-0.52652706054252207,-0.79258927365647946,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},1.1554789068848198E-4,0.26306963082536378,5.2002487329438089E-16,0.11195701877779778,0.11195701877779778,0.15111261204756599,0.26306963082536378,1.9389944589726094E-4,0,0,0,0,1.9389944589726094E-4,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":3.9566135892636027},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":4.7606773880239626},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":3.9984397147785962},0.28198325393439844,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":3.4372341345848358E-2},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":3.0396099350493973E-2},59.822259088596738,227.40085509798897,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0.19116519327175252},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.2757078522511},-0.43754757248380677,382.5757735829863,{"$f":"IF($D$2=0,OFFSET(control!KD421,0,$D$1)*AI421,  $D$35*AG421  +  $D$36*AH421 ) +  $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421","v":0.52613926165072755},411,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,0.75636680149321911,0.16918995236063905,0,0,0,0,0,-1.1939143739770259,-0.52613926165072755,-0.79449688177389532,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},8.7991107381324961E-5,0.2003306853703346,5.1849452549023538E-16,0.11162754765700335,0.11162754765700335,8.8703137713331257E-2,0.2003306853703346,1.4765675827976832E-4,0,0,0,0,1.4765675827976832E-4,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":3.9825433564861163},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":4.7297709864383339},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":2.3470850238947452},0.21374497924060923,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":3.4159654937195923E-2},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":1.7842517246583419E-2},43.159362595152857,215.44059972747004,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0.1912343421091785},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.5800615615724},-0.2295167921342175,289.99470586106094,{"$f":"IF($D$2=0,OFFSET(control!KD425,0,$D$1)*AI425,  $D$35*AG425  +  $D$36*AH425 ) +  $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425","v":0.40066137074066921},415,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,0.76159905869890199,0.12824698754436553,0,0,0,0,0,-0.99111585083311948,-0.40066137074066921,-0.50193117533052112,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},8.7861540297822573E-5,0.20003569803113699,5.1773104125325922E-16,7.9720050760039865E-2,7.9720050760039865E-2,0.12031564727109713,0.20003569803113699,1.4743933340469195E-4,0,0,0,0,1.4743933340469195E-4,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":2.8198369519143287},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":3.3718212557342233},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":3.18355202679323},0.21360324955400423,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":2.4355909085979545E-2},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":2.4201331168308422E-2},43.495881742542515,217.44059899363342,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0.19126904999129526},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.7534948879982},-0.34845189665231774,289.80241662496996,{"$f":"IF($D$2=0,OFFSET(control!KD427,0,$D$1)*AI427,  $D$35*AG427  +  $D$36*AH427 ) +  $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427","v":0.40007139606227399},417,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,0.53934753492300336,0.12816194973240252,0,0,0,0,0,-0.88779943157532104,-0.40007139606227399,-0.62036134298218903,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},8.7667547311871238E-5,0.19959403126515063,5.1658792231553095E-16,7.9544033692336424E-2,7.9544033692336424E-2,0.1200499975728142,0.19959403126515063,1.4711379624204879E-4,0,0,0,0,1.4711379624204879E-4,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":2.7774912312280153},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":3.3554459101058201},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":3.176522935776664},0.21339724876506558,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":2.4243181823650491E-2},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":2.4147896087595933E-2},43.998627550754755,220.44059995737064,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0.19132127680334962},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.5590516742529},-0.35310647014042118,289.52292871181811,{"$f":"IF($D$2=0,OFFSET(control!KD430,0,$D$1)*AI430,  $D$35*AG430  +  $D$36*AH430 ) +  $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430","v":0.39918806253030126},420,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,0.53139316866865149,0.12803834925903934,0,0,0,0,0,-0.88449963880907267,-0.39918806253030126,-0.6242561834116831,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},8.7473982650741804E-5,0.1991533396727663,5.1544732731552647E-16,7.9368405259710686E-2,7.9368405259710686E-2,0.11978493441305561,0.1991533396727663,1.4678897784584088E-4,0,0,0,0,1.4678897784584088E-4,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":2.735688173133334},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":3.3391806487921505},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":3.1695093645694516},0.2131992716640555,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":2.4131191460317516E-2},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":2.4094578988321375E-2},44.498941251743581,223.44059644250655,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0.19137369968273354},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1452.4201666419349},-0.35767945419633207,289.25432679481708,{"$f":"IF($D$2=0,OFFSET(control!KD433,0,$D$1)*AI433,  $D$35*AG433  +  $D$36*AH433 ) +  $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433","v":0.3983066793455326},423,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,0.52353876687082468,0.12791956299843329,0,0,0,0,0,-0.88121822106715675,-0.3983066793455326,-0.6280665705434314,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},8.7216561084689818E-5,0.19856726409886979,5.1393045047747667E-16,7.9134837076830764E-2,7.9134837076830764E-2,0.11943242702203903,0.19856726409886979,1.4635700198958879E-4,0,0,0,0,1.4635700198958879E-4,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":2.6807851048535238},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":3.3176639605059832},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":3.1601820190031527},0.21294799638141865,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":2.3983011181139085E-2},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":2.402367259914619E-2},45.162257231606397,227.44059654018798,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0.19144389819930274},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.9901507040083},-0.36365148564849065,288.91341351609719,{"$f":"IF($D$2=0,OFFSET(control!KD437,0,$D$1)*AI437,  $D$35*AG437  +  $D$36*AH437 ) +  $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437","v":0.39713452819773959},427,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,0.51321995070778514,0.12776879782885117,0,0,0,0,0,-0.87687143635627574,-0.39713452819773959,-0.63301721601737904,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},8.715232414746589E-5,0.19842101489206762,5.1355192926918533E-16,7.9076552509102907E-2,7.9076552509102907E-2,0.11934446238296471,0.19842101489206762,1.4624920680217368E-4,0,0,0,0,1.4624920680217368E-4,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":2.6672069341179085},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":3.3123150710696261},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":3.1578544746532464},0.21288747436252692,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":2.3946168836820665E-2},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":2.4005978629910902E-2},45.32741523948927,228.4405964996003,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0.19146150112904778},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.6487451620339},-0.36512235419081335,288.8313013414155,{"$f":"IF($D$2=0,OFFSET(control!KD438,0,$D$1)*AI438,  $D$35*AG438  +  $D$36*AH438 ) +  $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438","v":0.39684202978413524},428,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,0.51066744342802006,0.12773248461751616,0,0,0,0,0,-0.87578979761883335,-0.39684202978413524,-0.63423189935743229,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},8.6895849169566601E-5,0.19783709442973907,5.1204063027632567E-16,7.8843843200940247E-2,7.8843843200940247E-2,0.11899325122879882,0.19783709442973907,1.4581881940345376E-4,0,0,0,0,1.4581881940345376E-4,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":2.6134783992112953},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":3.2910400363410641},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":3.148561427514017},0.21265470633421663,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":2.3799606326186704E-2},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":2.393533297704066E-2},45.9853724777808,232.44059529155433,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":0.83999999999999808},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0.19153212380190857},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.3488414197093},-0.37091830844149004,288.51549745145161,{"$f":"IF($D$2=0,OFFSET(control!KD442,0,$D$1)*AI442,  $D$35*AG442  +  $D$36*AH442 ) +  $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442","v":0.39567418885947814},432,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,0.50056506831135161,0.12759282380052997,0,0,0,0,0,-0.8714833767528416,-0.39567418885947814,-0.63899967350043818,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},8.6831848443801838E-5,0.19769138300913963,5.1166350096264832E-16,7.878577295667466E-2,7.878577295667466E-2,0.11890561005246497,0.19769138300913963,1.4571142059943698E-4,0,0,0,0,1.4571142059943698E-4,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":2.6001912676512329},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":3.285751305890221},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":3.1462424419882233},0.21259886619324148,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":2.3763166734275306E-2},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":2.3917704071902024E-2},46.149194611093122,233.44059967381804,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0.19154983184064503},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.0405152776539},-0.37234558885001268,288.43973733160709,{"$f":"IF($D$2=0,OFFSET(control!KD443,0,$D$1)*AI443,  $D$35*AG443  +  $D$36*AH443 ) +  $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443","v":0.39538276601827926},433,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,0.49806620007210728,0.12755931971594489,0,0,0,0,0,-0.8704117889221199,-0.39538276601827926,-0.64016903515234702,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},6.5329430901410769E-5,0.14873650368572583,5.1053377878821799E-16,7.8611818718056239E-2,7.8611818718056239E-2,7.012468496766959E-2,0.14873650368572583,1.0962848717607776E-4,0,0,0,0,1.0962848717607776E-4,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":2.6264453317871594},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":3.2699568507568308},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":1.8554991642445373},0.15915587114205179,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":2.3654328242578265E-2},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":1.410548638076903E-2},32.908360655816686,221.25275359123691,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0.19160308048779462},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.7747644043152},-0.20991841101966152,215.93190259666616,{"$f":"IF($D$2=0,OFFSET(control!KD446,0,$D$1)*AI446,  $D$35*AG446  +  $D$36*AH446 ) +  $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446","v":0.29747300737145166},436,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,0.50323501630320755,9.5493522685231078E-2,0,0,0,0,0,-0.71315342732286902,-0.29747300737145166,-0.41189789570588209,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},6.5137177114601139E-5,0.14829879658073727,5.0903136171658614E-16,5.2985404291703272E-2,5.2985404291703272E-2,9.5313392289034002E-2,0.14829879658073727,1.0930586854140945E-4,0,0,0,0,1.0930586854140945E-4,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":1.7398039189234704},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":2.1963757498006999},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":2.52199235996784},0.15895994738370536,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":1.5893040714057682E-2},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":1.9172161093596481E-2},33.404711940907362,225.25275167565982,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":0.8499999999999982},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0.19167436661153078},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.267273156381},-0.29861963147833054,215.66608651584164,{"$f":"IF($D$2=0,OFFSET(control!KD450,0,$D$1)*AI450,  $D$35*AG450  +  $D$36*AH450 ) +  $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450","v":0.29659759316147455},440,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,0.33347581418791522,9.537596843022321E-2,0,0,0,0,0,-0.63209544566624576,-0.29659759316147455,-0.49984125620958186,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},6.4993358153061536E-5,0.14797136177519926,5.0790745114698361E-16,5.2868415712223053E-2,5.2868415712223053E-2,9.5102946062976201E-2,0.14797136177519926,1.0906452777104114E-4,0,0,0,0,1.0906452777104114E-4,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":1.7134480033991355},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":2.185867088971952},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":2.5164239528263503},0.15882024407306347,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":1.5820593357152118E-2},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":1.9129830117323131E-2},33.774870435421619,228.25274833458238,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0.19172804471914523},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1456.2043894461667},-0.30133490226531523,215.47654652937189,{"$f":"IF($D$2=0,OFFSET(control!KD453,0,$D$1)*AI453,  $D$35*AG453  +  $D$36*AH453 ) +  $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453","v":0.29594272355039852},443,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,0.32851603541963958,9.5292146443838086E-2,0,0,0,0,0,-0.62985093768495481,-0.29594272355039852,-0.50198547937187565,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},6.4897655301790166E-5,0.14775347364584543,5.0715955639838072E-16,5.2790566863207676E-2,5.2790566863207676E-2,9.4962906782637746E-2,0.14775347364584543,1.0890393003343268E-4,0,0,0,0,1.0890393003343268E-4,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":1.6960677031520854},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":2.178901080525474},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":2.5127185134685948},0.15873060445196713,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":1.5772561390076014E-2},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":1.9101661403802386E-2},34.020643817717648,230.25275251088215,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":0.84285714285714097},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0.19176393077830023},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1457.5287081305332},-0.30311677407248527,215.35492956482787,{"$f":"IF($D$2=0,OFFSET(control!KD455,0,$D$1)*AI455,  $D$35*AG455  +  $D$36*AH455 ) +  $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455","v":0.29550694729169086},445,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,0.32524460962256718,{"$f":"AS455*$D$34","v":9.5238362671180271E-2},0,0,0,0,0,-0.62836138369505246,-0.29550694729169086,-0.50338535869299594,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99910039374616189},0.99970225287497938,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":6.4706672159664449E-5},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":0.14731865943683201},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":5.0566706910913083E-16},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":5.2635212894142872E-2},{"$f":"IF($D$2=0,0,T459+AF459)","v":5.2635212894142872E-2},9.4683446542689134E-2,{"$f":"T459+AD459","v":0.14731865943683201},{"$f":"AI458-AI459-U459","v":1.0858344365144434E-4},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":1.0858344365144434E-4},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":1.6617589098159899},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":2.1650639722571365},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":2.5053239955195545},0.15855982999003959,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":1.5677132997792421E-2},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":1.9045448351146549E-2},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":34.509801287545237},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":234.25274932533091},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0.19183594207516916},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1460.2578870036646},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":-0.30661338933456045},{"$f":"AZ459*(T459+AD459)","v":215.12323434544078},{"$f":"IF($D$2=0,OFFSET(control!KD459,0,$D$1)*AI459,  $D$35*AG459  +  $D$36*AH459 ) +  $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459","v":0.29463731887366401},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,0.31878508596635652,9.5135897994023749E-2,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":-0.62539847530091697},{"$f":"-BC459","v":-0.29463731887366401},-0.50611481021420079,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},6.4563803727120704E-5,0.14699338871503917,5.0455058669485462E-16,5.2518997516163977E-2,5.2518997516163977E-2,9.4474391198875185E-2,0.14699338871503917,1.0834369795170717E-4,0,0,0,0,1.0834369795170717E-4,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":1.6364183535784267},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":2.1547687192898972},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":2.4997923911222375},0.1584392895601853,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":1.5606114703795599E-2},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":1.9003397148972107E-2},34.874585892200464,237.25275201055294,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":0.83285714285714085},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0.19189015778058871},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1462.3766084743352},-0.30917781876493761,214.9596932572486,{"$f":"IF($D$2=0,OFFSET(control!KD462,0,$D$1)*AI462,  $D$35*AG462  +  $D$36*AH462 ) +  $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462","v":0.29398677743007834},452,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,0.31401257606321548,9.506357373611117E-2,0,0,0,0,0,-0.62319039482815308,-0.29398677743007834,-0.50810102245890476,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},6.4468733395609915E-5,0.14677694065299352,5.0380763493594373E-16,5.2441663186148686E-2,5.2441663186148686E-2,9.4335277466844836E-2,0.14677694065299352,1.0818416163743683E-4,0,0,0,0,1.0818416163743683E-4,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":1.6197088264902788},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":2.1479443161796961},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":2.4961114417727144},0.1583625663101994,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":1.555903102030071E-2},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":1.8975414608252861E-2},35.116786875277498,239.25275212693157,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0.19192639930967154},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.8239453287817},-0.31086013744130736,214.85560034995342,{"$f":"IF($D$2=0,OFFSET(control!KD464,0,$D$1)*AI464,  $D$35*AG464  +  $D$36*AH464 ) +  $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464","v":0.29355388130598703},454,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,0.31086488299837273,9.501753978611964E-2,0,0,0,0,0,-0.62172502043968003,-0.29355388130598703,-0.50939647896117468,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":3.8283140892237139E-2},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":0},3.8283140892237139E-2,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},6.4421250739465986E-5,0.10838569527916037,5.034365694064637E-16,5.2403038734735882E-2,5.2403038734735882E-2,5.5982656544424483E-2,0.10838569527916037,1.0810448159601083E-4,0,0,0,0,3.8391245373833149E-2,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":1.653083280350399},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":2.1445437991552105},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":1.4813010921654719},0.15726519431939073,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":1.5535567432743255E-2},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":1.1260836320487104E-2},24.480028826083018,225.86033089466969,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":0.8499999999999982},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0.19194454920381399},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.7518474497174},-0.18213737588991882,157.67429044448065,{"$f":"IF($D$2=0,OFFSET(control!KD465,0,$D$1)*AI465,  $D$35*AG465  +  $D$36*AH465 ) +  $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465","v":0.21677139055832073},455,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,0.31730032504321937,9.4359116591634443E-2,0,0,7.2814533977035039,0,0,-0.49943770093313822,-0.21677139055832073,6.9769037478468992,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,2.0613500808093085E-2,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},4.7501061872150495E-5,0.10814638619591024,5.0232501180110861E-16,3.1673835175215777E-2,3.1673835175215777E-2,7.6472551020694474E-2,0.10814638619591024,7.9710927838344547E-5,0,0,0,0,7.9710927838344547E-5,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":0.98617100730777318},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":1.2929379155914567},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":2.0234637000075759},0.1161127247383295,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":9.3684507703844424E-3},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":1.5382351128171034E-2},24.750417556325768,228.86033339259174,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0.19199911466416197},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1456.6726029561287},-0.24741237102907035,157.53387788029531,{"$f":"IF($D$2=0,OFFSET(control!KD468,0,$D$1)*AI468,  $D$35*AG468  +  $D$36*AH468 ) +  $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468","v":0.21629277239182049},458,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,0.18934396031055725,6.9667634842997692E-2,0,0,0,0,0,-0.4367563313396276,-0.21629277239182049,-0.39403750857789316,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},4.7361274047637193E-5,0.10782812914102606,5.0084675178268438E-16,3.1580624279740357E-2,3.1580624279740357E-2,7.6247504861285703E-2,0.10782812914102606,7.9476351667759348E-5,0,0,0,0,7.9476351667759348E-5,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":0.96620108675110727},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":1.2848013239137615},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":2.0175089786296199},0.11598198415527913,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":9.31228738730858E-3},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":1.5337083394875E-2},25.108893658510198,232.86033245704027,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":0.83999999999999808},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0.19207213649548571},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.3269786731892},-0.24924096900607326,157.35649791535602,{"$f":"IF($D$2=0,OFFSET(control!KD472,0,$D$1)*AI472,  $D$35*AG472  +  $D$36*AH472 ) +  $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472","v":0.21565625828205212},462,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,0.18558030701654532,6.9589190493167474E-2,0,0,0,0,0,-0.43482127602261855,-0.21565625828205212,-0.39530803679495785,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},4.7256703208794427E-5,0.10759005113020689,4.9974091233856567E-16,3.1510896164555179E-2,3.1510896164555179E-2,7.6079154965651707E-2,0.10759005113020689,7.9300872672966038E-5,0,0,0,0,7.9300872672966038E-5,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":0.9514522687114827},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":1.2787476514373872},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":2.0130544403911443},0.1158894455802341,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":9.270491529915853E-3},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":1.5303220039037268E-2},25.376224887904748,235.86033033193152,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0.19212710169909525},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.389284556275},-0.25057891376997943,157.23094784654609,{"$f":"IF($D$2=0,OFFSET(control!KD475,0,$D$1)*AI475,  $D$35*AG475  +  $D$36*AH475 ) +  $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475","v":0.21518010226041379},465,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,0.18279976679256593,6.9533667348140454E-2,0,0,0,0,0,-0.43337868056254536,-0.21518010226041379,-0.39622534868225273,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},4.7187117617785026E-5,0.10743162456241294,4.9900504283486771E-16,3.1464496306250242E-2,3.1464496306250242E-2,7.5967128256162697E-2,0.10743162456241294,7.9184101977630705E-5,0,0,0,0,7.9184101977630705E-5,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":0.94172738628149},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":1.2747349542255446},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":2.010090213658065},0.11583041367049257,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":9.2427822578504647E-3},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":1.5280686016592701E-2},25.553721594581393,237.86033306379389,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":0.83285714285714085},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0.19216383897460948},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1462.7988545379267},-0.25145511895742334,157.15085735104623,{"$f":"IF($D$2=0,OFFSET(control!KD477,0,$D$1)*AI477,  $D$35*AG477  +  $D$36*AH477 ) +  $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477","v":0.21486324912482588},467,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,0.18096594981537611,6.949824820229554E-2,0,0,0,0,0,-0.43242106877279951,-0.21486324912482588,-0.39682011987995369,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},4.7048253679656722E-5,0.10711547093363873,4.975365529399092E-16,3.1371901460688779E-2,3.1371901460688779E-2,7.574356947294994E-2,0.10711547093363873,7.8951076169050949E-5,0,0,0,0,7.8951076169050949E-5,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":0.92253314327614644},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":1.2667646245036679},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":2.0041748482542556},0.11571881385150785,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":9.1877325898299077E-3},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":1.5235717467024703E-2},25.906983072069472,241.86032861723737,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0.19223753660804391},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1465.7028056682775},-0.25317017656337881,156.99944627791311,{"$f":"IF($D$2=0,OFFSET(control!KD481,0,$D$1)*AI481,  $D$35*AG481  +  $D$36*AH481 ) +  $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481","v":0.21423094186727742},471,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,0.177345498902682,6.9431288310904712E-2,0,0,0,0,0,-0.43051567546606084,-0.21423094186727742,-0.39796983011975157,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},4.6944373970922104E-5,0.10687896642919271,4.9643802221534437E-16,3.1302634192909261E-2,3.1302634192909261E-2,7.5576332236283461E-2,0.10687896642919271,7.8776756950893478E-5,0,0,0,0,7.8776756950893478E-5,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":0.90835855049431979},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":1.260834761662887},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":1.9997497509720605},0.11564083796873965,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":9.1467661334102245E-3},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":1.5202077921046792E-2},26.170418914033153,244.86033009439603,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0.19229300326986182},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1467.9563166179319},-0.25442419064566912,156.89365388332934,{"$f":"IF($D$2=0,OFFSET(control!KD484,0,$D$1)*AI484,  $D$35*AG484  +  $D$36*AH484 ) +  $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484","v":0.21375793285838546},474,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,0.17467099372041117,6.9384502781243793E-2,0,0,0,0,0,-0.4290951843660803,-0.21375793285838546,-0.39879762072281078,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},4.6909798395294227E-5,0.10680024769307556,4.9607238456955771E-16,3.127957910655197E-2,3.127957910655197E-2,7.5520668586523593E-2,0.10680024769307556,7.8718736117158739E-5,0,0,0,0,7.8718736117158739E-5,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":0.90367537917680585},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":1.2588672110624279},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":1.9982768907994144},0.11561594765720588,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":9.1331714165488447E-3},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":1.5190881252513397E-2},26.257944066079286,245.86032867133926,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":0.82142857142856929},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0.19231152870915152},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.7221030217286},-0.25483611492898023,156.85988439501546,{"$f":"IF($D$2=0,OFFSET(control!KD485,0,$D$1)*AI485,  $D$35*AG485  +  $D$36*AH485 ) +  $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485","v":0.21360049538615111},475,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,0.17378719362631367,6.9369568594323527E-2,0,0,0,0,0,-0.4286233085552939,-0.21360049538615111,-0.39906704172080781,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},3.3476478263050429E-5,7.6216404518683736E-2,4.9497708664051577E-16,3.1210515680966524E-2,3.1210515680966524E-2,4.5005888837717209E-2,7.6216404518683736E-2,5.6176452439937741E-5,0,0,0,0,5.6176452439937741E-5,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":0.90997143841749906},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":1.2529916372408549},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":1.1908558186459974},8.2113560214117753E-2,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":9.0925686888584465E-3},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":9.0528742103798132E-3},17.931167615705657,235.26651661460022,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0.19236721392779002},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.7078268142907},-0.15580277346141008,111.40611501660409,{"$f":"IF($D$2=0,OFFSET(control!KD488,0,$D$1)*AI488,  $D$35*AG488  +  $D$36*AH488 ) +  $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488","v":0.15243280903736747},478,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,0.17504867036223784,4.9268136128470648E-2,0,0,0,0,0,-0.33085144382364795,-0.15243280903736747,-0.25896744637030694,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},3.3377962484995765E-5,7.5992112156366309E-2,4.9352045035917034E-16,1.4250194497995526E-2,1.4250194497995526E-2,6.1741917658370782E-2,7.5992112156366309E-2,5.6011134365652193E-5,0,0,0,0,5.6011134365652193E-5,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":0.40820608236727296},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":0.57022467167598445},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":1.6336911412404909},8.2030586595063806E-2,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":4.1391684119533364E-3},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":1.2419303973404417E-2},18.182367582676349,239.26651706412341,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0.19244171301018775},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.5407118440287},-0.20302075994832078,111.29354203201598,{"$f":"IF($D$2=0,OFFSET(control!KD492,0,$D$1)*AI492,  $D$35*AG492  +  $D$36*AH492 ) +  $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492","v":0.15198422431273262},482,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,7.8555877751935801E-2,4.9218351957038282E-2,0,0,0,0,0,-0.28157663770025659,-0.15198422431273262,-0.30578663230401515,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},3.3328813367759507E-5,7.5880213617589926E-2,4.9279374049831228E-16,1.4229211057788942E-2,1.4229211057788942E-2,6.165100255980098E-2,7.5880213617589926E-2,5.5928657857071129E-5,0,0,0,0,5.5928657857071129E-5,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":0.40401336095003387},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":0.56845757059564073},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":1.6312855277323339},8.1991410643130147E-2,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":4.1269513981262648E-3},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":1.2401016523196636E-2},18.307354436888453,241.26650581484577,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0.19247906966679285},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1465.9999682571297},-0.20325878306860948,111.24039075473105,{"$f":"IF($D$2=0,OFFSET(control!KD494,0,$D$1)*AI494,  $D$35*AG494  +  $D$36*AH494 ) +  $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494","v":0.15176042723517985},484,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,7.7764115848616699E-2,4.9194846385878087E-2,0,0,0,0,0,-0.2810228989172262,-0.15176042723517985,-0.30582436391791123,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},3.3255225356423598E-5,7.5712674678886996E-2,4.9170568161779017E-16,1.4197793817304932E-2,1.4197793817304932E-2,6.1514880861582064E-2,7.5712674678886996E-2,5.5805170751099809E-5,0,0,0,0,5.5805170751099809E-5,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":0.39779371065090624},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":0.56582213413146076},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":1.6276837475974615},8.1935568967073963E-2,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":4.108727837585314E-3},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":1.2373635826067811E-2},18.494070925631714,244.2665125546965,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0.19253523739663647},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.2433162425039},-0.20360606331635334,111.1646285521189,{"$f":"IF($D$2=0,OFFSET(control!KD497,0,$D$1)*AI497,  $D$35*AG497  +  $D$36*AH497 ) +  $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497","v":0.15142534935777399},487,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,7.6589306515061156E-2,4.9161341380244375E-2,0,0,0,0,0,-0.28019536983141446,-0.15142534935777399,-0.30587007129388288,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},3.3181799822981899E-5,7.5545505656063897E-2,4.9062002510570378E-16,1.4166445944194533E-2,1.4166445944194533E-2,6.1379059711869362E-2,7.5545505656063897E-2,5.5681956297209956E-5,0,0,0,0,5.5681956297209956E-5,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":0.39165653876994655},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":0.56320485021475253},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":1.6240899199760634},8.1883269394271679E-2,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":4.0906259283601375E-3},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":1.2346315583868131E-2},18.679873648551929,247.2665162245903,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0.19259156321834259},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1470.5530272178062},-0.20394177288295109,111.09367203522466,{"$f":"IF($D$2=0,OFFSET(control!KD500,0,$D$1)*AI500,  $D$35*AG500  +  $D$36*AH500 ) +  $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500","v":0.15109101131212779},490,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,7.5429745046389399E-2,4.9129961636563003E-2,0,0,0,0,0,-0.27937151792934051,-0.15109101131212779,-0.30590282255851586,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},3.3084151235184536E-5,7.5323187638924788E-2,4.8917621094094322E-16,1.4124756420180223E-2,1.4124756420180223E-2,6.1198431218744562E-2,7.5323187638924788E-2,5.5518093443854277E-5,0,0,0,0,5.5518093443854277E-5,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":0.38360032288183815},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":0.55974316979091854},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":1.6193104900479811},8.1819114399571069E-2,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":4.0666779191116005E-3},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":1.230998240460429E-2},18.926194598549941,251.26651690215382,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0.19266690794249833},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.7378271520643},-0.20437164617900777,111.00663088515624,{"$f":"IF($D$2=0,OFFSET(control!KD504,0,$D$1)*AI504,  $D$35*AG504  +  $D$36*AH504 ) +  $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504","v":0.15064637527784958},494,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,7.3907088095387749E-2,4.909146863974264E-2,0,0,0,0,0,-0.27827873427439553,-0.15064637527784958,-0.30592655281711473,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},3.3059784021898771E-5,7.5267710435791654E-2,4.8881592178068682E-16,1.4114353222895415E-2,1.4114353222895415E-2,6.1153357212896241E-2,7.5267710435791654E-2,5.5477203133133535E-5,0,0,0,0,5.5477203133133535E-5,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":0.38160866064914767},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":0.55888272585286969},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":1.6181178318532345},8.1804081241121332E-2,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":4.0607242695644072E-3},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":1.2300915828748536E-2},18.987522745682675,252.26651495128996,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":0.81142857142856917},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0.19268578730698224},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.5530888572171},-0.20447598347997453,110.98623491430718,{"$f":"IF($D$2=0,OFFSET(control!KD505,0,$D$1)*AI505,  $D$35*AG505  +  $D$36*AH505 ) +  $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505","v":0.15053542087158331},495,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,7.3530565220344027E-2,4.9082448744672796E-2,0,0,0,0,0,-0.2780065487003186,-0.15053542087158331,-0.30592895560688504,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":2.4350635150646199E-2},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":0},2.4350635150646199E-2,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},3.3011103423092647E-5,5.0806243429367071E-2,4.8809613934767128E-16,1.4093569809241034E-2,1.4093569809241034E-2,3.6712673620126035E-2,5.0806243429367071E-2,5.5395512839354066E-5,0,0,0,0,2.4406030663485553E-2,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":0.38632595185608926},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":0.55716777841838938},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":0.97141734398853496},8.1223973441227421E-2,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":4.048856788380112E-3},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":7.3847050862197354E-3},12.267348859882802,241.45357286756641,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0.19272359752376111},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1466.2554650730538},-0.12569112078288575,74.494932088141397,{"$f":"IF($D$2=0,OFFSET(control!KD507,0,$D$1)*AI507,  $D$35*AG507  +  $D$36*AH507 ) +  $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507","v":0.10161248685873414},497,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,7.4454127258496858E-2,4.8734384064736451E-2,0,0,4.6314908056529065,0,0,-0.20014524804138259,-0.10161248685873414,4.4529215820760228,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,1.4062452056456553E-2,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},2.2266319429090997E-5,5.0694066305742504E-2,4.8701845248738617E-16,2.7686186676589841E-15,2.7686186676589841E-15,5.0694066305739735E-2,5.0694066305742504E-2,3.7364827464594907E-5,0,0,0,0,3.7364827464594907E-5,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":7.4886872841949545E-14},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":1.091917672789792E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":1.3413649944498733},5.4869876798987312E-2,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":7.9365462218320021E-16},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":1.0197043483205501E-2},12.392345491816242,244.45356040803981,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0.19278044086769025},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.4900352070229},-0.16096379933398675,74.443731214106961,{"$f":"IF($D$2=0,OFFSET(control!KD510,0,$D$1)*AI510,  $D$35*AG510  +  $D$36*AH510 ) +  $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510","v":0.10138813261148501},500,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,1.4436724361673694E-14,3.2921926079392386E-2,0,0,0,0,0,-0.16096379933400118,-0.10138813261148501,-0.22943000586607937,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},2.2217156737684108E-5,5.0582136862446489E-2,4.859431450947411E-16,2.7625057244931892E-15,2.7625057244931892E-15,5.0582136862443727E-2,5.0582136862446489E-2,3.728232817735988E-5,0,0,0,0,3.728232817735988E-5,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":7.372942632516875E-14},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":1.0869169129605695E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":1.338403341380261},5.483452249817003E-2,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":7.9019270049013923E-16},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":1.0174529025725274E-2},12.51673035038948,247.45356318255409,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0.19283743672890907},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1470.7912616752544},-0.16060840096563339,74.395764894148073,{"$f":"IF($D$2=0,OFFSET(control!KD513,0,$D$1)*AI513,  $D$35*AG513  +  $D$36*AH513 ) +  $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513","v":0.10116427372489298},503,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,1.4217793584038493E-14,3.2900713498902015E-2,0,0,0,0,0,-0.1606084009656476,-0.10116427372489298,-0.22887196119162434,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},2.2151775293884158E-5,5.0433281940207769E-2,4.8451309421982011E-16,2.7543761238019075E-15,2.7543761238019075E-15,5.0433281940205014E-2,5.0433281940207769E-2,3.7172612408001293E-5,0,0,0,0,3.7172612408001293E-5,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":7.2210151076189556E-14},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":1.0803028355839669E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":1.3344646401378246},5.4791136682695196E-2,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":7.8561274048143862E-16},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":1.0144587057653452E-2},12.681628796213941,251.45357415039874,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0.19291366635123042},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.965189245122},-0.16013575681654121,74.336901959250937,{"$f":"IF($D$2=0,OFFSET(control!KD517,0,$D$1)*AI517,  $D$35*AG517  +  $D$36*AH517 ) +  $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517","v":0.10086656388041554},507,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,1.3930324991883974E-14,3.2874682009617115E-2,0,0,0,0,0,-0.16013575681655515,-0.10086656388041554,-0.22812763868733965,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},2.210286550902474E-5,5.0321928293074532E-2,4.8344331850724316E-16,2.7482946273146144E-15,2.7482946273146144E-15,5.0321928293071784E-2,5.0321928293074532E-2,3.7090537520031996E-5,0,0,0,0,3.7090537520031996E-5,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":7.1088454312120419E-14},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":1.0753821738466401E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":1.3315182226346793},5.476144525547344E-2,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":7.822045194826269E-16},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":1.0122188420799526E-2},12.804594308976778,254.45356396969012,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0.19297101337439426},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1476.4263048465575},-0.15978218671616393,74.296618642497464,{"$f":"IF($D$2=0,OFFSET(control!KD520,0,$D$1)*AI520,  $D$35*AG520  +  $D$36*AH520 ) +  $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520","v":0.10064385658614906},510,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,1.3718011067829205E-14,3.2856867153284064E-2,0,0,0,0,0,-0.15978218671617764,-0.10064385658614906,-0.22756917614902894,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99910039374616189},0.99970225287497938,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":2.2054063714022718E-5},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":5.0210820508083377E-2},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":4.8237590479496875E-16},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":2.7422265584050595E-15},{"$f":"IF($D$2=0,0,T523+AF523)","v":2.7422265584050595E-15},5.0210820508080636E-2,{"$f":"T523+AD523","v":5.0210820508083377E-2},{"$f":"AI522-AI523-U523","v":3.7008643848472633E-5},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":3.7008643848472633E-5},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":6.9981784468146616E-14},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":1.0704954470901252E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":1.3285783106438136},5.4734222756000879E-2,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":7.7881905249197568E-16},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":1.0099839238785909E-2},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":12.926954997943048},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":257.45357015065917},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0.19302850893074652},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1478.9578072653367},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":-0.15942939727726019},{"$f":"AZ523*(T523+AD523)","v":74.259684999628391},{"$f":"IF($D$2=0,OFFSET(control!KD523,0,$D$1)*AI523,  $D$35*AG523  +  $D$36*AH523 ) +  $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523","v":0.10042164101616675},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,1.3508479508199218E-14,3.2840533653600526E-2,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":-0.1594293972772737},{"$f":"-BC523","v":-0.10042164101616675},-0.22701050463982642,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},2.2005369670442993E-5,5.0099958042385505E-2,4.8131084786784285E-16,2.736171887425962E-15,2.736171887425962E-15,5.0099958042382771E-2,5.0099958042385505E-2,3.6926930993205764E-5,0,0,0,0,3.6926930993205764E-5,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":6.888996710773073E-14},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":1.0656424197446774E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":1.3256448898014481},5.4709493850186752E-2,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":7.7545618322895755E-16},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":1.0077539402419291E-2},13.048712934485124,260.45357141737611,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":0.7999999999999976},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0.19308615187309591},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1481.5608115457205},-0.15907738677617647,74.226134495683212,{"$f":"IF($D$2=0,OFFSET(control!KD526,0,$D$1)*AI526,  $D$35*AG526  +  $D$36*AH526 ) +  $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526","v":0.10019991608477101},516,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,1.3301698651495877E-14,3.2825696310112049E-2,0,0,0,0,0,-0.15907738677618977,-0.10019991608477101,-0.2264516065508354,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},1.3300649518427222E-5,3.0281789980775374E-2,4.8024814252222576E-16,2.7301305847954976E-15,2.7301305847954976E-15,3.0281789980772644E-2,3.0281789980775374E-2,2.231965080738349E-5,0,0,0,0,2.231965080738349E-5,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":6.9273787943692438E-14},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":1.0608228563903365E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":0.80125616289124413},3.2902434379366755E-2,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":7.7211575551364073E-16},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":6.091141462610858E-3},7.6123409784343599,251.38345536484971,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0.19314394107549548},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.1464668650824},-9.6150739546951816E-2,44.639793710510467,{"$f":"IF($D$2=0,OFFSET(control!KD529,0,$D$1)*AI529,  $D$35*AG529  +  $D$36*AH529 ) +  $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529","v":6.0563579961550748E-2},519,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,1.3379812416672901E-14,1.9741460627620052E-2,0,0,0,0,0,-9.6150739546965208E-2,-6.0563579961550748E-2,-0.13697285888088251,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},1.3281064285122659E-5,3.023719998381082E-2,4.7954097616148904E-16,2.7261104619901371E-15,2.7261104619901371E-15,3.0237199983808093E-2,3.023719998381082E-2,2.2286785076451598E-5,0,0,0,0,2.2286785076451598E-5,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":6.8553679617454667E-14},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":1.0576282890968505E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":0.80007631157156223},3.2890285630891768E-2,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":7.6990119416643161E-16},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":6.0821722444932723E-3},7.661606190922079,253.38344833853895,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":0.80999999999999772},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0.19318254791939499},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1475.7752416091594},-9.6009157388590088E-2,44.623311111692885,{"$f":"IF($D$2=0,OFFSET(control!KD531,0,$D$1)*AI531,  $D$35*AG531  +  $D$36*AH531 ) +  $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531","v":6.0474399967621641E-2},521,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,1.3243374497749787E-14,1.9734171378535059E-2,0,0,0,0,0,-9.6009157388603328E-2,-6.0474399967621641E-2,-0.13674938597767666,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},1.3271282485861827E-5,3.0214929613447308E-2,4.7918778356596724E-16,2.7241026209971594E-15,2.7241026209971594E-15,3.0214929613444585E-2,3.0214929613447308E-2,2.227037036351201E-5,0,0,0,0,2.227037036351201E-5,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":6.8196052435861333E-14},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":1.0560365218172323E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":0.79948703757174377},3.2884458127092758E-2,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":7.6879761330649444E-16},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":6.077692589347556E-3},7.6861781771564255,254.38344878947615,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0.193201875432745},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1476.6013133293452},-9.5938444508611914E-2,44.615404749370022,{"$f":"IF($D$2=0,OFFSET(control!KD532,0,$D$1)*AI532,  $D$35*AG532  +  $D$36*AH532 ) +  $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532","v":6.0429859226894617E-2},522,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,1.3175605227718227E-14,1.9730674876255655E-2,0,0,0,0,0,-9.5938444508625084E-2,-6.0429859226894617E-2,-0.13663762885925088,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},1.3241980293934515E-5,3.0148216869780926E-2,4.7812976581838085E-16,2.7180879665796083E-15,2.7180879665796083E-15,3.014821686977821E-2,3.0148216869780926E-2,2.2221198727884195E-5,0,0,0,0,2.2221198727884195E-5,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":6.713280305035835E-14},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":1.0512831810834271E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":0.79772181837433143},3.2867969651624473E-2,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":7.6550160074656546E-16},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":6.0642734103859165E-3},7.7596522095625557,257.38344770160819,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0.19325995385990757},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1479.1267588269311},-9.5726618204922551E-2,44.593034303010469,{"$f":"IF($D$2=0,OFFSET(control!KD535,0,$D$1)*AI535,  $D$35*AG535  +  $D$36*AH535 ) +  $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535","v":6.0296433739561853E-2},525,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,1.2974082419998518E-14,1.9720781790974685E-2,0,0,0,0,0,-9.5726618204935526E-2,-6.0296433739561853E-2,-0.13630227015350971,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},1.3203011320514107E-5,3.005949561844291E-2,4.7672270843556486E-16,2.7100890800556273E-15,2.7100890800556273E-15,3.00594956184402E-2,3.005949561844291E-2,2.2155805389171418E-5,0,0,0,0,2.2155805389171418E-5,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":6.5737378289853849E-14},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":1.044996311728141E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":0.7953742540639277},3.2848324584371431E-2,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":7.6114107224705025E-16},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":6.0464272496080097E-3},7.8570548098658382,261.38346097794562,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0.19333761403335148},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1482.6057553487065},-9.5444910487674284E-2,44.56638120678268,{"$f":"IF($D$2=0,OFFSET(control!KD539,0,$D$1)*AI539,  $D$35*AG539  +  $D$36*AH539 ) +  $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539","v":6.011899123688582E-2},529,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,1.2709507871368182E-14,1.970899475062286E-2,0,0,0,0,0,-9.5444910487686982E-2,-6.011899123688582E-2,-0.13585490697393723,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},1.3173859867205481E-5,2.9993126063670179E-2,4.7567013342530729E-16,2.7041053666919415E-15,2.7041053666919415E-15,2.9993126063667476E-2,2.9993126063670179E-2,2.2106886706105278E-5,0,0,0,0,2.2106886706105278E-5,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":6.4707273026645577E-14},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":1.0403190448723304E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":0.79361811564464146},3.2835364102910797E-2,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":7.5789609067910054E-16},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":6.0330771026322911E-3},7.9296862845465901,264.38344516562427,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":0.79428571428571182},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0.19339602451478366},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1485.3002387641779},-9.5234173877360065E-2,44.548797303653402,{"$f":"IF($D$2=0,OFFSET(control!KD542,0,$D$1)*AI542,  $D$35*AG542  +  $D$36*AH542 ) +  $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542","v":5.9986252127340357E-2},532,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,1.2514129360545947E-14,1.9701218461746477E-2,0,0,0,0,0,-9.5234173877372569E-2,-5.9986252127340357E-2,-0.13551920754295393,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},1.315446133191866E-5,2.9948961124907126E-2,4.7496970819222067E-16,2.7001235660728504E-15,2.7001235660728504E-15,2.9948961124904427E-2,2.9948961124907126E-2,2.207433427073649E-5,0,0,0,0,2.207433427073649E-5,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":6.4028283487757273E-14},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":1.0372187776666432E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":0.7924495113649711},3.282757609588121E-2,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":7.5574478577775656E-16},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":6.0241933844021565E-3},7.9779077277117043,266.38346374442864,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0.19343504300569681},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1487.1377633979241},-9.5093941363799714E-2,44.538231063385759,{"$f":"IF($D$2=0,OFFSET(control!KD544,0,$D$1)*AI544,  $D$35*AG544  +  $D$36*AH544 ) +  $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544","v":5.9897922249814252E-2},534,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,1.2385313770035274E-14,1.9696545657528725E-2,0,0,0,0,0,-9.5093941363812093E-2,-5.9897922249814252E-2,-0.13529531795608524,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},1.3115749912431188E-5,2.9860826250504697E-2,4.735719503400571E-16,2.6921775458294651E-15,2.6921775458294651E-15,2.9860826250502005E-2,2.9860826250504697E-2,2.2009373130002508E-5,0,0,0,0,2.2009373130002508E-5,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":6.2688678466437241E-14},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":1.0310609179819967E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":0.79011746258828308},3.2814064246049678E-2,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":7.5147080843847835E-16},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":6.0064651725588196E-3},8.0738733603950248,270.38344258352663,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0.19351326625690279},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1490.9131692314556},-9.4814095510597302E-2,44.519899101009806,{"$f":"IF($D$2=0,OFFSET(control!KD548,0,$D$1)*AI548,  $D$35*AG548  +  $D$36*AH548 ) +  $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548","v":5.9721652501009394E-2},538,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,1.2131090927369039E-14,1.9688438547629805E-2,0,0,0,0,0,-9.4814095510609431E-2,-5.9721652501009394E-2,-0.13484730946397688,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},5.9928438249645327E-6,1.3643998200519574E-2,4.7252633201379227E-16,2.6862333800539017E-15,2.6862333800539017E-15,1.3643998200516887E-2,1.3643998200519574E-2,1.0056515009368092E-5,0,0,0,0,1.0056515009368092E-5,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":6.2940626787643859E-14},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":1.0264795921486548E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":0.36102019238567684},1.4920079525886386E-2,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":7.4829019875693068E-16},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":2.7444719485778509E-3},3.57472752853637,262.00003455467117,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":0.79714285714285471},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0.19357209553073651},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1483.6232543766571},-4.332242308628443E-2,20.242553012964105,{"$f":"IF($D$2=0,OFFSET(control!KD551,0,$D$1)*AI551,  $D$35*AG551  +  $D$36*AH551 ) +  $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551","v":2.7287996401039148E-2},541,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,1.2183549021302231E-14,8.9520477155318311E-3,0,0,0,0,0,-4.3322423086296614E-2,-2.7287996401039148E-2,-6.1658371771791752E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},5.9884299621867599E-6,1.3633949092357199E-2,4.7217830585971405E-16,2.6842549094187686E-15,2.6842549094187686E-15,1.3633949092354516E-2,1.3633949092357199E-2,1.0049108162374712E-5,0,0,0,0,1.0049108162374712E-5,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":6.2609707734518038E-14},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":1.0249594984198445E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":0.36075429298370049},1.4918101116928456E-2,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":7.4723470287800564E-16},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":2.7424505839415813E-3},3.5857286112901852,263.00002851045241,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":0.79571428571428326},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0.19359173592261597},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1484.5199072275832},-4.3290515158047313E-2,20.239868841731703,{"$f":"IF($D$2=0,OFFSET(control!KD552,0,$D$1)*AI552,  $D$35*AG552  +  $D$36*AH552 ) +  $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552","v":2.7267898184714399E-2},542,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,1.2120722005932983E-14,8.9508606701570737E-3,0,0,0,0,0,-4.3290515158059435E-2,-2.7267898184714399E-2,-6.1607552672604635E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},5.9752078697264261E-6,1.3603846154419058E-2,4.7113576461647316E-16,2.678328236346938E-15,2.678328236346938E-15,1.360384615441638E-2,1.3603846154419058E-2,1.0026920337165637E-5,0,0,0,0,1.0026920337165637E-5,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":6.1737173055952031E-14},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":1.0204201417716759E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":0.35995776924585743},1.4903496628569381E-2,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":7.440822576062031E-16},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":2.7363954183276E-3},3.6186230770757106,265.99999433428837,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":0.79285714285714037},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0.19365074850462088},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1486.3483629493192},-4.3194932309506238E-2,20.220054461435158,{"$f":"IF($D$2=0,OFFSET(control!KD555,0,$D$1)*AI555,  $D$35*AG555  +  $D$36*AH555 ) +  $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555","v":2.7207692308838117E-2},545,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,1.1955449772844423E-14,8.9420979771416276E-3,0,0,0,0,0,-4.3194932309518194E-2,-2.7207692308838117E-2,-6.1460526641202731E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},5.9576238142084283E-6,1.3563812269196491E-2,4.6974928943064666E-16,2.670446356179729E-15,2.670446356179729E-15,1.3563812269193821E-2,1.3563812269196491E-2,9.9974127572236698E-6,0,0,0,0,9.9974127572236698E-6,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":6.0444679781895771E-14},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":1.0144161706999788E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":0.3588984726428685},1.4896985039079054E-2,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":7.3991155083019115E-16},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":2.7283426559795562E-3},3.6622293126832921,269.99997694725892,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":0.78714285714285459},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0.19372964392901759},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1490.0840248208397},-4.3067816717147725E-2,20.211219977998596,{"$f":"IF($D$2=0,OFFSET(control!KD559,0,$D$1)*AI559,  $D$35*AG559  +  $D$36*AH559 ) +  $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559","v":2.7127624538392982E-2},549,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,1.1709926291550156E-14,8.9381910234474313E-3,0,0,0,0,0,-4.3067816717159438E-2,-2.7127624538392982E-2,-6.1257250232093274E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},5.9488512010980367E-6,1.354383952820941E-2,4.690575826523119E-16,2.6665141185216629E-15,2.6665141185216629E-15,1.3543839528206744E-2,1.354383952820941E-2,9.9826915467282618E-6,0,0,0,0,9.9826915467282618E-6,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":5.9807224275029887E-14},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":1.0114348191435945E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":0.35836999391635044},1.4894201222767675E-2,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":7.3784004705026859E-16},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":2.7243251659029915E-3},3.6839243516731983,271.99997403447088,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":0.7842857142857117},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0.19376918187302494},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1492.0025479149576},-4.3004399269965632E-2,20.20744308463976,{"$f":"IF($D$2=0,OFFSET(control!KD561,0,$D$1)*AI561,  $D$35*AG561  +  $D$36*AH561 ) +  $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561","v":2.7087679056418821E-2},551,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,1.1588796917869058E-14,8.9365207336606044E-3,0,0,0,0,0,-4.300439926997722E-2,-2.7087679056418821E-2,-6.1155557592723842E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},5.9357164961569521E-6,1.3513935546758405E-2,4.6802193177784055E-16,2.6606266160469737E-15,2.6606266160469737E-15,1.3513935546755744E-2,1.3513935546758405E-2,9.9606503654054573E-6,0,0,0,0,9.9606503654054573E-6,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":5.8861898715755903E-14},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":1.0069883928248798E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":0.357578734567157},1.4890620584983588E-2,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":7.3474997637605441E-16},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":2.7183100201197009E-3},3.7163322753587988,274.99997962410282,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":0.77999999999999736},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0.1938286008204381},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1494.9446109162222},-4.2909448148062537E-2,20.202585117895648,{"$f":"IF($D$2=0,OFFSET(control!KD564,0,$D$1)*AI564,  $D$35*AG564  +  $D$36*AH564 ) +  $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564","v":2.7027871093516811E-2},554,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,1.1409119469709309E-14,8.9343723509901531E-3,0,0,0,0,0,-4.2909448148073945E-2,-2.7027871093516811E-2,-6.1002946890589188E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},5.9182486572661354E-6,1.3474166253689154E-2,4.6664462009070755E-16,2.6527968288413651E-15,2.6527968288413651E-15,1.3474166253686502E-2,1.3474166253689154E-2,9.9313378071081565E-6,0,0,0,0,9.9313378071081565E-6,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":5.7621489963858339E-14},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":1.0011072568498578E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":0.35652643907254483},1.4886966628558429E-2,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":7.3066172455394068E-16},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":2.7103104801286175E-3},3.7592923847795099,278.9999714431849,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":0.77428571428571158},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0.19390803382003169},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1498.9890503878923},-4.2783172688709223E-2,20.197627677386091,{"$f":"IF($D$2=0,OFFSET(control!KD568,0,$D$1)*AI568,  $D$35*AG568  +  $D$36*AH568 ) +  $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568","v":2.6948332507378308E-2},558,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,1.1173269824672459E-14,8.9321799771350571E-3,0,0,0,0,0,-4.2783172688720394E-2,-2.6948332507378308E-2,-6.0799325218952469E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},4.3474809256521899E-19,9.8979755953748205E-16,4.6561429689215359E-16,2.6469396133156104E-15,2.6469396133156104E-15,-1.6571420537781284E-15,9.8979755953748205E-16,7.2954524527479916E-19,0,0,0,0,7.2954524527479916E-19,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":7.3644158912867654E-14},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":9.9673168347444121E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":-4.3847978742969277E-14},1.037056073797423E-15,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":7.2761922130288042E-16},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":-3.3333190275783434E-16},5.1397881783849424E-13,0,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0.19396776323464349},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5102908480928},4.5953749766652691E-15,1.4070074167388586E-12,{"$f":"IF($D$2=0,OFFSET(control!KD571,0,$D$1)*AI571,  $D$35*AG571  +  $D$36*AH571 ) +  $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571","v":1.9795951190749641E-15},561,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,1.4284592779625572E-14,6.2223364427845377E-16,0,0,0,0,0,-9.6892178029603028E-15,-1.9795951190749641E-15,3.2380135018687583E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},4.3442789092480774E-19,9.8906855161850807E-16,4.6527136160568912E-16,2.6449900834137033E-15,2.6449900834137033E-15,-1.6559215317951952E-15,9.8906855161850807E-16,7.2900791897398144E-19,0,0,0,0,7.2900791897398144E-19,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":7.3387625642571745E-14},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":9.9527983383549167E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":-4.3815683731300865E-14},1.0362984707164565E-15,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":7.2660953530101756E-16},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":-3.3308639639704812E-16},5.1458932955818416E-13,0,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0.19398770232893431},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5188117228702},4.564981418002205E-15,1.4059795522092019E-12,{"$f":"IF($D$2=0,OFFSET(control!KD572,0,$D$1)*AI572,  $D$35*AG572  +  $D$36*AH572 ) +  $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572","v":1.9781371032370161E-15},562,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,1.4236296877778475E-14,6.217790824298739E-16,0,0,0,0,0,-9.6713154597762707E-15,-1.9781371032370161E-15,3.2086233971950625E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},4.3378819497717875E-19,9.8761214617674233E-16,4.6458624858512916E-16,2.6410953301687475E-15,2.6410953301687475E-15,-1.6534831839920052E-15,9.8761214617674233E-16,7.2793445333959843E-19,0,0,0,0,7.2793445333959843E-19,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":7.287711372391435E-14},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":9.9238609641498665E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":-4.3751165048428456E-14},1.034784706249349E-15,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":7.2459685250224801E-16},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":-3.3259592600498391E-16},5.1580682002246609E-13,0,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0.1940276242625204},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5355537878322},4.5045215985472391E-15,1.4039257791429448E-12,{"$f":"IF($D$2=0,OFFSET(control!KD574,0,$D$1)*AI574,  $D$35*AG574  +  $D$36*AH574 ) +  $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574","v":1.9752242923534847E-15},564,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,1.4140173238960623E-14,6.2087082374960934E-16,0,0,0,0,0,-9.6356516404133828E-15,-1.9752242923534847E-15,3.1501681299433649E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},4.3283041678516411E-19,9.8543155807699815E-16,4.6356047014681076E-16,2.6352639508468641E-15,2.6352639508468641E-15,-1.649832392769866E-15,9.8543155807699815E-16,7.2632721793586559E-19,0,0,0,0,7.2632721793586559E-19,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":7.2117694435657294E-14},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":9.8807026936311684E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":-4.3654565112690655E-14},1.0325176727199542E-15,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":7.2159446801374679E-16},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":-3.3186157424444968E-16},5.1762424432348203E-13,0,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0.19408761605868713},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5599350031862},4.4146451617416977E-15,1.400850021650026E-12,{"$f":"IF($D$2=0,OFFSET(control!KD577,0,$D$1)*AI577,  $D$35*AG577  +  $D$36*AH577 ) +  $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577","v":1.9708631161539963E-15},567,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,1.399715138866557E-14,6.1951060363197248E-16,0,0,0,0,0,-9.5825062269238719E-15,-1.9708631161539963E-15,3.063292649219675E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},4.3155666794753968E-19,9.8253159482815348E-16,4.6219628780860128E-16,2.6275088017999082E-15,2.6275088017999082E-15,-1.6449772069717547E-15,9.8253159482815348E-16,7.2418975621040104E-19,0,0,0,0,7.2418975621040104E-19,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":7.1116880322141496E-14},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":9.8236173716214459E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":-4.3526096896472634E-14},1.0295017297205472E-15,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":7.176221170128936E-16},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":-3.3088496012942107E-16},5.2003108755548197E-13,0,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0.1941678071041511},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5911242763325},4.296314270383118E-15,1.3967581945287727E-12,{"$f":"IF($D$2=0,OFFSET(control!KD581,0,$D$1)*AI581,  $D$35*AG581  +  $D$36*AH581 ) +  $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581","v":1.965063189656307E-15},571,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,1.380860870023857E-14,6.1770103783232824E-16,0,0,0,0,0,-9.5122944298554529E-15,-1.965063189656307E-15,2.9489521185591376E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},4.3060381683272224E-19,9.8036222427960454E-16,4.6117578625964491E-16,2.6217074207138629E-15,2.6217074207138629E-15,-1.6413451964342584E-15,9.8036222427960454E-16,7.2259078887221253E-19,0,0,0,0,7.2259078887221253E-19,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":7.0374990846592364E-14},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":9.7811447510187788E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":-4.3429993897650478E-14},1.0272448673733861E-15,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":7.1466578206565477E-16},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":-3.3015438607842768E-16},5.2182397692697082E-13,0,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0.19422810082091141},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6135649565419},4.2086829586125489E-15,1.3936962366068536E-12,{"$f":"IF($D$2=0,OFFSET(control!KD584,0,$D$1)*AI584,  $D$35*AG584  +  $D$36*AH584 ) +  $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584","v":1.9607244485592091E-15},574,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,1.3668800817422659E-14,6.1634692042403158E-16,0,0,0,0,0,-9.4601178588101098E-15,-1.9607244485592091E-15,2.8643054304773727E-15,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99910039374616189},0.99970225287497938,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":4.2965306955574234E-19},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":9.7819764357048862E-16},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":4.6015753791660762E-16},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":2.615918848727632E-15},{"$f":"IF($D$2=0,0,T587+AF587)","v":2.615918848727632E-15},-1.6377212051571434E-15,{"$f":"T587+AD587","v":9.7819764357048862E-16},{"$f":"AI586-AI587-U587","v":7.2099535195774582E-19},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":7.2099535195774582E-19},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":6.9640502035098774E-14},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":9.7389622528449597E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":-4.3334103088458012E-14},1.024992386975998E-15,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":7.1172893533592431E-16},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":-3.294254250909104E-16},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":5.2360641396464967E-13},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":0},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0.19428852259202856},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6352216318699},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":4.121999244314022E-15},{"$f":"AZ587*(T587+AD587)","v":1.3906402238171044E-12},{"$f":"IF($D$2=0,OFFSET(control!KD587,0,$D$1)*AI587,  $D$35*AG587  +  $D$36*AH587 ) +  $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587","v":1.9563952871409772E-15},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,1.3530350252966499E-14,6.1499543218559876E-16,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":-9.408351008652477E-15},{"$f":"-BC587","v":-1.9563952871409772E-15},2.7805993893586438E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},4.2870442147145259E-19,9.7603784212512854E-16,4.5914153780454628E-16,2.6101430575594956E-15,2.6101430575594956E-15,-1.634105215434367E-15,9.7603784212512854E-16,7.1940343767187187E-19,0,0,0,0,7.1940343767187187E-19,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":6.89133472320939E-14},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":9.6970676546217092E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":-4.3238424000393352E-14},1.0227443009996666E-15,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":7.0881142937294779E-16},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":-3.2869807360532242E-16},5.2537843608443279E-13,0,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0.19434907163296661},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6561215073759},4.0362544557923572E-15,1.3875901730800387E-12,{"$f":"IF($D$2=0,OFFSET(control!KD590,0,$D$1)*AI590,  $D$35*AG590  +  $D$36*AH590 ) +  $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590","v":1.9520756842502571E-15},580,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,1.3393245057677718E-14,6.1364658059979988E-16,0,0,0,0,0,-9.3569906018853615E-15,-1.9520756842502571E-15,2.6978253521418985E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},4.2775786794496213E-19,9.7388280939119802E-16,4.5812778095950278E-16,2.6043800189901771E-15,2.6043800189901771E-15,-1.6304972095989791E-15,9.7388280939119802E-16,7.178150382368166E-19,0,0,0,0,7.178150382368166E-19,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":6.8193460209230101E-14},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":9.6554587439150956E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":-4.3142956165988985E-14},1.0205006210904647E-15,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":7.0591311739064455E-16},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":-3.279723280679804E-16},5.2714008058796577E-13,0,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0.1944097471723617},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6762908689414},3.9514399821309659E-15,1.3845461001963027E-12,{"$f":"IF($D$2=0,OFFSET(control!KD593,0,$D$1)*AI593,  $D$35*AG593  +  $D$36*AH593 ) +  $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593","v":1.947765618782396E-15},583,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,1.3257473358084932E-14,6.1230037265427885E-16,0,0,0,0,0,-9.3060333759539652E-15,-1.947765618782396E-15,2.6159747360028502E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},4.2681340435161357E-19,9.7173253483966999E-16,4.5711626242847842E-16,2.5986297048627061E-15,2.5986297048627061E-15,-1.6268971700230361E-15,9.7173253483966999E-16,7.1623014589176641E-19,0,0,0,0,7.1623014589176641E-19,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":6.7480775167685082E-14},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":9.6141333185617331E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":-4.3047699118809534E-14},1.018261358098145E-15,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":7.0303385328253474E-16},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":-3.2724818493304718E-16},5.2889138466294677E-13,0,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0.19447054845174738},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6957551127989},3.867547273223318E-15,1.3815080198865588E-12,{"$f":"IF($D$2=0,OFFSET(control!KD596,0,$D$1)*AI596,  $D$35*AG596  +  $D$36*AH596 ) +  $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596","v":1.94346506967934E-15},586,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,1.3123023356808774E-14,6.1095681485888694E-16,0,0,0,0,0,-9.255476083585455E-15,-1.94346506967934E-15,2.5350390184028663E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},4.2649904678556546E-19,9.7101683221321191E-16,4.5677958613342083E-16,2.5967157562829471E-15,2.5967157562829471E-15,-1.6256989240697352E-15,9.7101683221321191E-16,7.1570262645807576E-19,0,0,0,0,7.1570262645807576E-19,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":6.7244802616957808E-14},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":9.6004207944078617E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":-4.3015993530885193E-14},1.0175159204022967E-15,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":7.0207830628745509E-16},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":-3.2700715936576099E-16},5.2947286122606027E-13,0,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0.19449084335782718},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7020907661858},3.8397864044971791E-15,1.380496660526682E-12,{"$f":"IF($D$2=0,OFFSET(control!KD597,0,$D$1)*AI597,  $D$35*AG597  +  $D$36*AH597 ) +  $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597","v":1.9420336644264238E-15},587,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,1.3078498372402749E-14,6.1050955224137798E-16,0,0,0,0,0,-9.2387119679055698E-15,-1.9420336644264238E-15,2.508262292312133E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},4.255573625934734E-19,9.6887288556657309E-16,4.5577104433532278E-16,2.5909823643856427E-15,2.5909823643856427E-15,-1.6221094788190696E-15,9.6887288556657309E-16,7.1412239819120211E-19,0,0,0,0,7.1412239819120211E-19,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":6.6541618609742437E-14},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":9.5594699420899746E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":-4.2921016809552583E-14},1.015282562188536E-15,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":6.9922421326923353E-16},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":-3.2628514726515587E-16},5.3121043571415933E-13,0,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0.1945518111324884},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7206528742711},3.7571095202240358E-15,1.3774665914198872E-12,{"$f":"IF($D$2=0,OFFSET(control!KD600,0,$D$1)*AI600,  $D$35*AG600  +  $D$36*AH600 ) +  $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600","v":1.9377457711331462E-15},590,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,1.2945792416212686E-14,6.0916953731312159E-16,0,0,0,0,0,-9.1886828959886505E-15,-1.9377457711331462E-15,2.4285332864040117E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},4.2461775758332618E-19,9.6673367262492378E-16,4.5476472933673448E-16,2.5852616314721216E-15,2.5852616314721216E-15,-1.6185279588471978E-15,9.6673367262492378E-16,7.1254565897288743E-19,0,0,0,0,7.1254565897288743E-19,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":6.5845484735055477E-14},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":9.5187974778692584E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":-4.2826249791096858E-14},1.0130536432709927E-15,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":6.9638882993112473E-16},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":-3.2556472932375648E-16},5.3293775610367957E-13,0,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0.19461290292605077},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7385658222636},3.6753346869898461E-15,1.3744425452498489E-12,{"$f":"IF($D$2=0,OFFSET(control!KD603,0,$D$1)*AI603,  $D$35*AG603  +  $D$36*AH603 ) +  $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603","v":1.9334673452498476E-15},593,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,1.2814380928862109E-14,6.0783218596259565E-16,0,0,0,0,0,-9.1390462418722627E-15,-1.9334673452498476E-15,2.3496995277025948E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},4.2368022716441545E-19,9.6459918293652869E-16,4.5376063622101694E-16,2.57955352959211E-15,2.57955352959211E-15,-1.6149543466555813E-15,9.6459918293652869E-16,7.1097240109970775E-19,0,0,0,0,7.1097240109970775E-19,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":6.5156336639880169E-14},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":9.4784012353041254E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":-4.2731692012506686E-14},1.0108291720469551E-15,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":6.9357201253009423E-16},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":-3.2484590202175524E-16},5.3465485920481266E-13,0,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0.19467411802114412},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7558522432644},3.5944535574020444E-15,1.3714245334090808E-12,{"$f":"IF($D$2=0,OFFSET(control!KD606,0,$D$1)*AI606,  $D$35*AG606  +  $D$36*AH606 ) +  $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606","v":1.9291983658730574E-15},596,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,1.2684252368857429E-14,6.06497503228173E-16,0,0,0,0,0,-9.0897988114553842E-15,-1.9291983658730574E-15,2.27175269475716E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},4.2274476675616905E-19,9.6246940607272929E-16,4.5275876008238667E-16,2.573858030857048E-15,2.573858030857048E-15,-1.6113886247843187E-15,9.6246940607272929E-16,7.0940261688539686E-19,0,0,0,0,7.0940261688539686E-19,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":6.4474110408422845E-14},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":9.4382790590735106E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":-4.2637343011793074E-14},1.0086091562346564E-15,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":6.907736180587996E-16},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":-3.2412866184711643E-16},5.363617817151891E-13,0,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0.19473545571218401},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7725339989775},3.5144578448267925E-15,1.3684125663685152E-12,{"$f":"IF($D$2=0,OFFSET(control!KD609,0,$D$1)*AI609,  $D$35*AG609  +  $D$36*AH609 ) +  $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609","v":1.9249388121454586E-15},599,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,1.255539527202189E-14,6.0516549374079385E-16,0,0,0,0,0,-9.0409374271950964E-15,-1.9249388121454586E-15,2.1946845264221284E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},4.2212227423249696E-19,9.6105216792655278E-16,4.5209207189286537E-16,2.5700680197032829E-15,2.5700680197032829E-15,-1.6090158517767301E-15,9.6105216792655278E-16,7.0835802009783443E-19,0,0,0,0,7.0835802009783443E-19,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":6.4023107035741209E-14},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":9.4116821414103815E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":-4.257455943801228E-14},1.0071316244355672E-15,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":6.8891818642239361E-16},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":-3.2365138173728593E-16},5.374940922431541E-13,0,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0.19477641527186695},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7833297016498},3.4616152034346173E-15,1.3664079513316033E-12,{"$f":"IF($D$2=0,OFFSET(control!KD611,0,$D$1)*AI611,  $D$35*AG611  +  $D$36*AH611 ) +  $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611","v":1.9221043358531056E-15},601,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,1.2470191282988716E-14,6.0427897466134035E-16,0,0,0,0,0,-9.0085760795540996E-15,-1.9221043358531056E-15,2.143789842242852E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},4.2088003769992463E-19,9.5822394921936208E-16,4.5076163916738833E-16,2.5625047315752732E-15,2.5625047315752732E-15,-1.6042807823559112E-15,9.5822394921936208E-16,7.0627343877055526E-19,0,0,0,0,7.0627343877055526E-19,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":6.3130170067161989E-14},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":9.3588483409337763E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":-4.2449269501137412E-14},1.0041825184651735E-15,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":6.8523152962047558E-16},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":-3.2269892887053651E-16},5.397452311932972E-13,0,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0.19485849611726519},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8041672545455},3.3570898276502014E-15,1.362406804163197E-12,{"$f":"IF($D$2=0,OFFSET(control!KD615,0,$D$1)*AI615,  $D$35*AG615  +  $D$36*AH615 ) +  $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615","v":1.9164478984387242E-15},605,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,1.2301449998914375E-14,6.0250951107910412E-16,0,0,0,0,0,-8.9443601712641749E-15,-1.9164478984387242E-15,2.0431514402905811E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},4.2057005019039322E-19,9.5751819596668904E-16,4.5042964319371035E-16,2.5606173898418794E-15,2.5606173898418794E-15,-1.6030991938751904E-15,9.5751819596668904E-16,7.0575325267303653E-19,0,0,0,0,7.0575325267303653E-19,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":6.2908811813968846E-14},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":9.3457144392063425E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":-4.241800466993754E-14},1.0034464844355527E-15,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":6.8431487798710078E-16},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":-3.2246125393153084E-16},5.4030521502076921E-13,0,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0.19487904987583843},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8092238824329},3.3311983767071601E-15,1.3614082030607055E-12,{"$f":"IF($D$2=0,OFFSET(control!KD616,0,$D$1)*AI616,  $D$35*AG616  +  $D$36*AH616 ) +  $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616","v":1.9150363919333781E-15},606,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,1.2259609475124168E-14,6.020678906613316E-16,0,0,0,0,0,-8.9284110984170071E-15,-1.9150363919333781E-15,2.0182298754351137E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},4.196414568654688E-19,9.5540405349537933E-16,4.4943512168694015E-16,2.5549637009621884E-15,2.5549637009621884E-15,-1.599559647466809E-15,9.5540405349537933E-16,7.0419499202385263E-19,0,0,0,0,7.0419499202385263E-19,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":6.2249202485827036E-14},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":9.3064903973263053E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":-4.2324348271971772E-14},1.0012413675051623E-15,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":6.8157687011632E-16},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":-3.2174927891616298E-16},5.4197846582829418E-13,0,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0.19494079127066222},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.824038577156},3.2540949852019514E-15,1.3584164498137854E-12,{"$f":"IF($D$2=0,OFFSET(control!KD619,0,$D$1)*AI619,  $D$35*AG619  +  $D$36*AH619 ) +  $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619","v":1.9108081069907587E-15},609,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,1.2134908788554797E-14,6.0074482050309742E-16,0,0,0,0,0,-8.880813803352846E-15,-1.9108081069907587E-15,1.9440316987142899E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},4.187149138186435E-19,9.5329457892323614E-16,4.484427960237215E-16,2.549322495086821E-15,2.549322495086821E-15,-1.5960279161635848E-15,9.5329457892323614E-16,7.0264017192011494E-19,0,0,0,0,7.0264017192011494E-19,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":6.159624313336139E-14},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":9.2675312144685131E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":-4.2230898661688458E-14},9.9904073216469371E-16,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":6.7885667423604665E-16},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":-3.2103887589872151E-16},5.4364169377515889E-13,0,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0.19500265233437472},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8383350251677},3.1778418025383344E-15,1.3554307768847323E-12,{"$f":"IF($D$2=0,OFFSET(control!KD622,0,$D$1)*AI622,  $D$35*AG622  +  $D$36*AH622 ) +  $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622","v":1.9065891578464723E-15},612,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,1.2011430784838488E-14,5.9942443929881623E-16,0,0,0,0,0,-8.8335889823001537E-15,-1.9065891578464723E-15,1.8706770839906781E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},4.1748270458821583E-19,9.5048918952653864E-16,4.4712310251784698E-16,2.5418202576309477E-15,2.5418202576309477E-15,-1.591331068104409E-15,9.5048918952653864E-16,7.0057241728111735E-19,0,0,0,0,7.0057241728111735E-19,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":6.0735868723081292E-14},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":9.215994023753563E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":-4.2106620062042666E-14},9.9611353075903435E-16,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":6.7525721395710415E-16},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":-3.200941112076318E-16},5.458438023047752E-13,0,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0.19508531878813612},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8566220818336},3.077479683531476E-15,1.3514593483455039E-12,{"$f":"IF($D$2=0,OFFSET(control!KD626,0,$D$1)*AI626,  $D$35*AG626  +  $D$36*AH626 ) +  $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626","v":1.9009783790530773E-15},616,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,1.18486763117167E-14,5.9766811845542055E-16,0,0,0,0,0,-8.7711966281852232E-15,-1.9009783790530773E-15,1.7741694229338198E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},4.1686796046172385E-19,9.4908959227344574E-16,4.4646471284548252E-16,2.5380774221630259E-15,2.5380774221630259E-15,-1.5889878298895802E-15,9.4908959227344574E-16,6.9954082298019992E-19,0,0,0,0,6.9954082298019992E-19,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":6.0310028533403238E-14},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":9.1903990642422882E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":-4.2044617978878292E-14},9.9465292368413166E-16,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":6.7346916359697995E-16},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":-3.1962277198177425E-16},5.4693822538694693E-13,0,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0.19512673089233262},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8654451740049},3.0278542688482383E-15,1.3494776956278978E-12,{"$f":"IF($D$2=0,OFFSET(control!KD628,0,$D$1)*AI628,  $D$35*AG628  +  $D$36*AH628 ) +  $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628","v":1.8981791845468915E-15},618,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,1.1768098707746275E-14,5.9679175421047898E-16,0,0,0,0,0,-8.7402444388980364E-15,-1.8981791845468915E-15,1.7264668385118261E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},4.1594754112781185E-19,9.4699405965113621E-16,4.4547894566597244E-16,2.5324735001735854E-15,2.5324735001735854E-15,-1.5854794405224491E-15,9.4699405965113621E-16,6.9799627900144308E-19,0,0,0,0,6.9799627900144308E-19,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":5.9676651481892289E-14},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":9.1522219462707155E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":-4.1951785996224008E-14},9.9246575793792914E-16,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":6.7080157340972158E-16},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":-3.1891706416348859E-16},5.4857160092579269E-13,0,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0.19518894712422635},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8782933309553},2.9541041707907665E-15,1.3465102973313104E-12,{"$f":"IF($D$2=0,OFFSET(control!KD631,0,$D$1)*AI631,  $D$35*AG631  +  $D$36*AH631 ) +  $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631","v":1.8939881193022724E-15},621,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,1.1648222770649958E-14,5.9547945476275744E-16,0,0,0,0,0,-8.6941185998591903E-15,-1.8939881193022724E-15,1.6555955062512521E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},4.1472347582075804E-19,9.4420721164799149E-16,4.4416797428498027E-16,2.5250208465428171E-15,2.5250208465428171E-15,-1.5808136348948256E-15,9.4420721164799149E-16,6.959421905765402E-19,0,0,0,0,6.959421905765402E-19,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":5.8842103860557404E-14},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":9.1017178588285955E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":-4.1828328779317084E-14},9.895565318073029E-16,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":6.6727161369219198E-16},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":-3.1797854361589395E-16},5.5073407363673471E-13,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0.1952720842186651},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8947280484942},2.8570429259373614E-15,1.3425632564276479E-12,{"$f":"IF($D$2=0,OFFSET(control!KD635,0,$D$1)*AI635,  $D$35*AG635  +  $D$36*AH635 ) +  $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635","v":1.888414423295983E-15},625,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,1.1490220260662204E-14,5.9373391908438174E-16,0,0,0,0,0,-8.6331773347248422E-15,-1.888414423295983E-15,1.5623624217257614E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},4.1380779137969458E-19,9.421224590278634E-16,4.4318727816579748E-16,2.5194457526854836E-15,2.5194457526854836E-15,-1.5773232936576202E-15,9.421224590278634E-16,6.9440559216101521E-19,0,0,0,0,6.9440559216101521E-19,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":5.8223582064969715E-14},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":9.064136197856415E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":-4.1735974350180631E-14},9.873798614492078E-16,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":6.6464408859071068E-16},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":-3.1727646615474977E-16},5.5234445336953405E-13,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0.19533457284448591},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9065523024465},2.785191157373783E-15,1.3396100975630121E-12,{"$f":"IF($D$2=0,OFFSET(control!KD638,0,$D$1)*AI638,  $D$35*AG638  +  $D$36*AH638 ) +  $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638","v":1.8842449180557268E-15},628,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,1.137307853213673E-14,5.9242791686952464E-16,0,0,0,0,0,-8.5878873747629478E-15,-1.8842449180557268E-15,1.4933741561875797E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},4.1350301273688817E-19,9.4142856488086687E-16,4.4286086087747602E-16,2.517590124847816E-15,2.517590124847816E-15,-1.5761615599669492E-15,9.4142856488086687E-16,6.9389414699652487E-19,0,0,0,0,6.9389414699652487E-19,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":5.8018803830178583E-14},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":9.0516650343339718E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":-4.1705234876725476E-14},9.8665530490629457E-16,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":6.6377201925187288E-16},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":-3.1704278498014778E-16},5.5287906795853904E-13,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0.19535542813631801},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9104011425475},2.7614188959076839E-15,1.3386270683368062E-12,{"$f":"IF($D$2=0,OFFSET(control!KD639,0,$D$1)*AI639,  $D$35*AG639  +  $D$36*AH639 ) +  $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639","v":1.8828571297617337E-15},629,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,1.1334288262201585E-14,5.9199318294377676E-16,0,0,0,0,0,-8.5728693662939008E-15,-1.8828571297617337E-15,1.4705549490897264E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},4.1289412871469281E-19,9.400423094158816E-16,4.4220874736454363E-16,2.5138829682994009E-15,2.5138829682994009E-15,-1.5738406588835193E-15,9.400423094158816E-16,6.9287238646249696E-19,0,0,0,0,6.9287238646249696E-19,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":5.7611327807361626E-14},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":9.0268063434365196E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":-4.164382383405792E-14},9.8520769253923549E-16,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":6.6203350931533026E-16},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":-3.1657593883832871E-16},5.5394503703209783E-13,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0.19539717721412087},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9179632331352},2.7141401740480203E-15,1.3366630459576031E-12,{"$f":"IF($D$2=0,OFFSET(control!KD641,0,$D$1)*AI641,  $D$35*AG641  +  $D$36*AH641 ) +  $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641","v":1.8800846188317632E-15},631,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,1.1257090829115849E-14,5.9112461552354123E-16,0,0,0,0,0,-8.5429506550678282E-15,-1.8800846188317632E-15,1.4251801707397981E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},4.1198248336179287E-19,9.3796675264888184E-16,4.4123237710032726E-16,2.5083324662059985E-15,2.5083324662059985E-15,-1.5703657135571167E-15,9.3796675264888184E-16,6.9134256598937065E-19,0,0,0,0,6.9134256598937065E-19,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":5.7005282327439102E-14},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":8.9897262800614896E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":-4.1551876780721312E-14},9.8304002648986271E-16,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":6.5943974210652867E-16},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":-3.1587695824400467E-16},5.5553586003209383E-13,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0.19545989674327835},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9289753742387},2.6438823911370012E-15,1.3337221035291266E-12,{"$f":"IF($D$2=0,OFFSET(control!KD644,0,$D$1)*AI644,  $D$35*AG644  +  $D$36*AH644 ) +  $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644","v":1.8759335052977637E-15},634,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,1.1142246597542678E-14,5.8982401589391761E-16,0,0,0,0,0,-8.4983642064056763E-15,-1.8759335052977637E-15,1.3577729017331557E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},4.107700865686067E-19,9.3520647052778967E-16,4.3993390267325665E-16,2.5009508556737799E-15,2.5009508556737799E-15,-1.5657443851459902E-15,9.3520647052778967E-16,6.893080583491852E-19,0,0,0,0,6.893080583491852E-19,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":5.6206779053823475E-14},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":8.9406712994439136E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":-4.1429596430962901E-14},9.8015681119740952E-16,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":6.5600730830504071E-16},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":-3.1494738422888777E-16},5.5764183510766875E-13,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0.1955437009264247},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9430620683213},2.5514262158881694E-15,1.3298103523683925E-12,{"$f":"IF($D$2=0,OFFSET(control!KD648,0,$D$1)*AI648,  $D$35*AG648  +  $D$36*AH648 ) +  $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648","v":1.8704129410555793E-15},638,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,1.0990881593338491E-14,5.8809408671844573E-16,0,0,0,0,0,-8.4394553774503212E-15,-1.8704129410555793E-15,1.2691073615510357E-15,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99910039374616189},0.99970225287497938,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":4.0986313097275878E-19},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":9.3314159100162017E-16},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":4.3896255512902374E-16},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":2.4954289069056937E-15},{"$f":"IF($D$2=0,0,T651+AF651)","v":2.4954289069056937E-15},-1.5622873159040735E-15,{"$f":"T651+AD651","v":9.3314159100162017E-16},{"$f":"AI650-AI651-U651","v":6.8778610769799422E-19},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":6.8778610769799422E-19},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":5.5614994694892601E-14},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":8.9041663147394876E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":-4.1338122378821787E-14},9.779996549832994E-16,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":6.5345225377018437E-16},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":-3.1425199938499557E-16},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":5.5921002031536177E-13},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0.19560668693999278},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9531974215704},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":2.4829900698025999E-15},{"$f":"AZ651*(T651+AD651)","v":1.3268836689718052E-12},{"$f":"IF($D$2=0,OFFSET(control!KD651,0,$D$1)*AI651,  $D$35*AG651  +  $D$36*AH651 ) +  $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651","v":1.8662831820032403E-15},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,1.0878664856453216E-14,5.8679979298997958E-16,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":-8.3956747866506151E-15},{"$f":"-BC651","v":-1.8662831820032403E-15},1.2035066807893397E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},4.0895817788020824E-19,9.3108127060500337E-16,4.3799335226162973E-16,2.4899191502677041E-15,2.4899191502677041E-15,-1.5588378796627007E-15,9.3108127060500337E-16,6.8626751742189336E-19,0,0,0,0,6.8626751742189336E-19,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":5.5029226439828723E-14},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":8.867904494192109E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":-4.1246850295875062E-14},9.7584700338584979E-16,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":6.5091357148619413E-16},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":-3.1355814990893094E-16},5.6076856210343386E-13,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0.19566978623059517},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9629788858751},2.415322268133146E-15,1.3239630971343363E-12,{"$f":"IF($D$2=0,OFFSET(control!KD654,0,$D$1)*AI654,  $D$35*AG654  +  $D$36*AH654 ) +  $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654","v":1.8621625412100067E-15},644,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,1.0767556973916302E-14,5.8550820203150986E-16,0,0,0,0,0,-8.352234705783157E-15,-1.8621625412100067E-15,1.1386679289546477E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},4.0805522286954852E-19,9.2902549927165563E-16,4.3702628933575733E-16,2.4844215588403224E-15,2.4844215588403224E-15,-1.5553960595686667E-15,9.2902549927165563E-16,6.8475228010184304E-19,0,0,0,0,6.8475228010184304E-19,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":5.444941744250124E-14},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":8.8318838774085266E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":-4.1155779736186922E-14},9.7369885610472045E-16,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":6.4839113133846588E-16},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":-3.1286583241069424E-16},5.623174954111644E-13,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0.19573299825237567},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.972418930686},2.3484154813456094E-15,1.3210486364476045E-12,{"$f":"IF($D$2=0,OFFSET(control!KD657,0,$D$1)*AI657,  $D$35*AG657  +  $D$36*AH657 ) +  $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657","v":1.8580509985433113E-15},647,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,1.0657547729115968E-14,5.8421931366283223E-16,0,0,0,0,0,-8.3091322477703586E-15,-1.8580509985433113E-15,1.0745837964651308E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},4.0715426152913519E-19,9.2697426695751966E-16,4.3606136162654469E-16,2.478936105763497E-15,2.478936105763497E-15,-1.5519618388059773E-15,9.2697426695751966E-16,6.8324038833438367E-19,0,0,0,0,6.8324038833438367E-19,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":5.3875511296759054E-14},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":8.7961025168583308E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":-4.1064910254806159E-14},9.7155521248213529E-16,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":6.458848040630405E-16},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":-3.1217504350777077E-16},5.6385685507055625E-13,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0.19579632246790557},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9815295910871},2.282262438272769E-15,1.3181402860198306E-12,{"$f":"IF($D$2=0,OFFSET(control!KD660,0,$D$1)*AI660,  $D$35*AG660  +  $D$36*AH660 ) +  $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660","v":1.8539485339150393E-15},650,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,1.0548626982983525E-14,5.8293312748928117E-16,0,0,0,0,0,-8.2663645447107559E-15,-1.8539485339150393E-15,1.0112470318470107E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},4.068543833590602E-19,9.2629152979092901E-16,4.3574019273425838E-16,2.4771103141818563E-15,2.4771103141818563E-15,-1.5508187843909272E-15,9.2629152979092901E-16,6.8273716659064359E-19,0,0,0,0,6.8273716659064359E-19,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":5.3685511307030051E-14},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":8.7842282299746167E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":-4.1034665034983939E-14},9.7084166525747188E-16,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":6.4505292005714209E-16},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":-3.1194511964442081E-16},5.6436785348454449E-13,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0.1958174553799984},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9844953007669},2.2603776741529033E-15,1.3171721934911294E-12,{"$f":"IF($D$2=0,OFFSET(control!KD661,0,$D$1)*AI661,  $D$35*AG661  +  $D$36*AH661 ) +  $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661","v":1.852583059581858E-15},651,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,1.0512560214916756E-14,5.8250499915448309E-16,0,0,0,0,0,-8.2521825407638519E-15,-1.852583059581858E-15,9.9029961372552856E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},4.0595607339991687E-19,9.2424633391664218E-16,4.3477810464883441E-16,2.4716410038926206E-15,2.4716410038926206E-15,-1.5473946699759784E-15,9.2424633391664218E-16,6.8122972407264537E-19,0,0,0,0,6.8122972407264537E-19,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":5.3119388646018063E-14},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":8.7487628705542892E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":-4.0944062967564388E-14},9.6870402490078616E-16,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":6.4256787700959732E-16},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":-3.1125636361979803E-16},5.6589450227775379E-13,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0.1958809283654652},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9931847798894},2.1952184124642615E-15,1.3142719878872631E-12,{"$f":"IF($D$2=0,OFFSET(control!KD664,0,$D$1)*AI664,  $D$35*AG664  +  $D$36*AH664 ) +  $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664","v":1.8484926678332844E-15},654,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,1.0405075162187969E-14,5.8122241494047163E-16,0,0,0,0,0,-8.2098567497237072E-15,-1.8484926678332844E-15,9.279481595714489E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},4.0505974685502604E-19,9.222056537115912E-16,4.338181407959223E-16,2.4661837695108923E-15,2.4661837695108923E-15,-1.5439781157993011E-15,9.222056537115912E-16,6.797256098964625E-19,0,0,0,0,6.797256098964625E-19,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":5.2559038928321209E-14},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":8.7135322733792234E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":-4.0853660944049511E-14},9.6657088535886928E-16,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":6.4009864854149483E-16},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":-3.1056912832696929E-16},5.6741165828181685E-13,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0.19594451232257554},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0015713489149},2.1307961541702687E-15,1.3113778886847359E-12,{"$f":"IF($D$2=0,OFFSET(control!KD667,0,$D$1)*AI667,  $D$35*AG667  +  $D$36*AH667 ) +  $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667","v":1.8444113074231824E-15},657,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,1.0298655250953162E-14,5.7994253121532153E-16,0,0,0,0,0,-8.167859096782893E-15,-1.8444113074231824E-15,8.6632737796240866E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},4.0416539934512883E-19,9.2016947920545024E-16,4.3286029648534466E-16,2.4607385843737956E-15,2.4607385843737956E-15,-1.5405691051683454E-15,9.2016947920545024E-16,6.7822481671385566E-19,0,0,0,0,6.7822481671385566E-19,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":5.2004407207753664E-14},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":8.6785345340709467E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":-4.0763458522754422E-14},9.6444224488372026E-16,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":6.3764510824253496E-16},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":-3.0988341040825045E-16},5.6891935597333666E-13,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0.19600820674087394},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0096656985352},2.0671038210380866E-15,1.3084898935109375E-12,{"$f":"IF($D$2=0,OFFSET(control!KD670,0,$D$1)*AI670,  $D$35*AG670  +  $D$36*AH670 ) +  $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670","v":1.8403389584109005E-15},660,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,1.0193290599413975E-14,5.7866534693023214E-16,0,0,0,0,0,-8.1261867783758878E-15,-1.8403389584109005E-15,8.0543020955741956E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},4.0327302650063507E-19,9.1813780044990746E-16,4.3190456703727978E-16,2.4553054218773242E-15,2.4553054218773242E-15,-1.5371676214274167E-15,9.1813780044990746E-16,6.7672733719236273E-19,0,0,0,0,6.7672733719236273E-19,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":5.1455438973813538E-14},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":8.6437677612600908E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":-4.0673455262969447E-14},9.6231810142635121E-16,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":6.3520713056270054E-16},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":-3.0919920651337095E-16},5.7041762972294952E-13,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0.19607201111767447},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0174781454234},2.0041343922045867E-15,1.3056079995857634E-12,{"$f":"IF($D$2=0,OFFSET(control!KD673,0,$D$1)*AI673,  $D$35*AG673  +  $D$36*AH673 ) +  $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673","v":1.8362756008998149E-15},663,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,1.0088971402538389E-14,5.7739086085581069E-16,0,0,0,0,0,-8.0848370103338021E-15,-1.8362756008998149E-15,7.4524965216058204E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},4.0208626020873322E-19,9.1543587167884677E-16,4.3063354282342115E-16,2.4480798612285169E-15,2.4480798612285169E-15,-1.5326439895496701E-15,9.1543587167884677E-16,6.747358397702454E-19,0,0,0,0,6.747358397702454E-19,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":5.073219779434637E-14},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":8.5977681007633937E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":-4.0553759963484272E-14},9.5949290142895251E-16,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":6.3198048678839114E-16},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":-3.0828928402498351E-16},5.7240072779879789E-13,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0.19615725381205917},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0274733822794},1.9212876436622116E-15,1.301774959646975E-12,{"$f":"IF($D$2=0,OFFSET(control!KD677,0,$D$1)*AI677,  $D$35*AG677  +  $D$36*AH677 ) +  $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677","v":1.8308717433576935E-15},667,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,9.9514885991891896E-15,5.7569574085737145E-16,0,0,0,0,0,-8.0302009555269788E-15,-1.8308717433576935E-15,6.6611164116188857E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},4.0179011473435993E-19,9.1476163279703078E-16,4.3031637164041601E-16,2.4462767959573211E-15,2.4462767959573211E-15,-1.5315151631602904E-15,9.1476163279703078E-16,6.7423888181599004E-19,0,0,0,0,6.7423888181599004E-19,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":5.0552930766093464E-14},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":8.5863313030345159E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":-4.0523891217221282E-14},9.5878784922692592E-16,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":6.3117807975846557E-16},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":-3.0806222210992481E-16},5.7289390356348391E-13,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0.19617859475669375},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.029899320748},1.9007729100394255E-15,1.3008183925888448E-12,{"$f":"IF($D$2=0,OFFSET(control!KD678,0,$D$1)*AI678,  $D$35*AG678  +  $D$36*AH678 ) +  $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678","v":1.8295232655940616E-15},668,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,9.9174029185246448E-15,5.7527270953615549E-16,0,0,0,0,0,-8.0166300084852193E-15,-1.8295232655940616E-15,6.465223539815199E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},4.0060771240826379E-19,9.1206963953294101E-16,4.2905002122479854E-16,2.4390778050719258E-15,2.4390778050719258E-15,-1.5270081655389847E-15,9.1206963953294101E-16,6.7225470750975995E-19,0,0,0,0,6.7225470750975995E-19,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":4.9841976596293347E-14},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":8.5408345236618766E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":-4.0404636060161538E-14},9.5597262840513166E-16,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":6.2798533066883042E-16},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":-3.0715564557992265E-16},5.7485624944348707E-13,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0.19626407908581159},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0393218908812},1.8194941782146578E-15,1.2969988917186839E-12,{"$f":"IF($D$2=0,OFFSET(control!KD682,0,$D$1)*AI682,  $D$35*AG682  +  $D$36*AH682 ) +  $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682","v":1.824139279065882E-15},672,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,9.7821896364880881E-15,5.7358357704307894E-16,0,0,0,0,0,-7.9626954582734302E-15,-1.824139279065882E-15,5.6893847619185485E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},4.0031265591723323E-19,9.113978799559766E-16,4.2873401634067358E-16,2.437281370015325E-15,2.437281370015325E-15,-1.5258834900593484E-15,9.113978799559766E-16,6.7175957696441331E-19,0,0,0,0,6.7175957696441331E-19,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":4.9665756752231959E-14},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":8.5295225907144118E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":-4.0374877146970361E-14},9.5527006962285016E-16,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":6.2719134051651979E-16},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":-3.0692941861479461E-16},5.7534425290902183E-13,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0.19628548021792364},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0416089035616},1.7993682860632601E-15,1.2960457075638921E-12,{"$f":"IF($D$2=0,OFFSET(control!KD683,0,$D$1)*AI683,  $D$35*AG683  +  $D$36*AH683 ) +  $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683","v":1.8227957599119532E-15},673,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,9.7486669144984332E-15,5.7316204177371012E-16,0,0,0,0,0,-7.9492986284351732E-15,-1.8227957599119532E-15,5.4973456792501767E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},3.9942878969804035E-19,9.093855683629511E-16,4.2778739747049549E-16,2.4318999996344946E-15,2.4318999996344946E-15,-1.5225144312715435E-15,9.093855683629511E-16,6.7027637230244929E-19,0,0,0,0,6.7027637230244929E-19,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":4.9140710967298797E-14},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":8.4957351350626447E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":-4.0285731851445043E-14},9.5316538274743225E-16,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":6.2481937109221942E-16},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":-3.062517369557711E-16},5.7680208417713977E-13,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0.19634975545602476},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0483104204286},1.7394517009437514E-15,1.2931902110112558E-12,{"$f":"IF($D$2=0,OFFSET(control!KD686,0,$D$1)*AI686,  $D$35*AG686  +  $D$36*AH686 ) +  $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686","v":1.8187711367259022E-15},676,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,9.6487665813643127E-15,5.7189922964845935E-16,0,0,0,0,0,-7.9093148804205621E-15,-1.8187711367259022E-15,4.9257979386630812E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},3.9854687500219284E-19,9.0737769983265024E-16,4.2684286867773415E-16,2.4265305109951539E-15,2.4265305109951539E-15,-1.5191528111625036E-15,9.0737769983265024E-16,6.6879644246676568E-19,0,0,0,0,6.6879644246676568E-19,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":4.8621045251868968E-14},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":8.4621687789827205E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":-4.019678338335985E-14},9.5106517735398556E-16,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":6.2246230926017108E-16},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":-3.0557555157700976E-16},5.7825067303608377E-13,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0.19641413809712216},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0547792480918},1.6802215340561193E-15,1.2903407946301607E-12,{"$f":"IF($D$2=0,OFFSET(control!KD689,0,$D$1)*AI689,  $D$35*AG689  +  $D$36*AH689 ) +  $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689","v":1.8147553996653005E-15},679,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,9.549860696527017E-15,5.7063910641239136E-16,0,0,0,0,0,-7.8696391624708977E-15,-1.8147553996653005E-15,4.3610524080320986E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},3.973740169980269E-19,9.0470743627069254E-16,4.2558674021092072E-16,2.4193896301836868E-15,2.4193896301836868E-15,-1.5146821939129942E-15,9.0470743627069254E-16,6.6682828436582618E-19,0,0,0,0,6.6682828436582618E-19,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":4.7936437190074924E-14},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":8.4177544459974534E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":-4.0078490850937826E-14},9.4827186827180335E-16,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":6.1934254231539191E-16},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":-3.046762929100274E-16},5.8016780601016315E-13,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0.1965001479016128},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0630565688114},1.6023042308424538E-15,1.2865510221236341E-12,{"$f":"IF($D$2=0,OFFSET(control!KD693,0,$D$1)*AI693,  $D$35*AG693  +  $D$36*AH693 ) +  $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693","v":1.8094148725413851E-15},683,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,9.4195169977260952E-15,5.6896312096308203E-16,0,0,0,0,0,-7.8172127668836414E-15,-1.8094148725413851E-15,3.6185247926415104E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},3.9678888295466336E-19,9.0337525274182153E-16,4.2496006287559122E-16,2.4158270740621877E-15,2.4158270740621877E-15,-1.5124518213203662E-15,9.0337525274182153E-16,6.6584637836899559E-19,0,0,0,0,6.6584637836899559E-19,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":4.7597647327398002E-14},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":8.395692143928022E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":-4.0019475192136889E-14},9.468781960094799E-16,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":6.1779242891197502E-16},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":-3.0422765645278187E-16},5.8112025824842585E-13,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0.19654322376847977},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0670514554386},1.5637938566863624E-15,1.2846601820243737E-12,{"$f":"IF($D$2=0,OFFSET(control!KD695,0,$D$1)*AI695,  $D$35*AG695  +  $D$36*AH695 ) +  $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695","v":1.8067505054836431E-15},685,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,9.3549950495219685E-15,5.6812691760568792E-16,0,0,0,0,0,-7.7912011928356053E-15,-1.8067505054836431E-15,3.2517026880840792E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},3.9562119843239775E-19,9.0071676772437468E-16,4.2370947519706099E-16,2.4087176917079062E-15,2.4087176917079062E-15,-1.5080009239835315E-15,9.0071676772437468E-16,6.6388690182214365E-19,0,0,0,0,6.6388690182214365E-19,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":4.6927020586741598E-14},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":8.3518546310505917E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":-3.9901704448604246E-14},9.4409680986807848E-16,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":6.1471156711733994E-16},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":-3.0333236441979991E-16},5.8301298383028063E-13,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0.19662951677651735},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0747649589923},1.4876599689893037E-15,1.2808865857562633E-12,{"$f":"IF($D$2=0,OFFSET(control!KD699,0,$D$1)*AI699,  $D$35*AG699  +  $D$36*AH699 ) +  $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699","v":1.8014335354487494E-15},689,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,9.2272373817326818E-15,5.6645808592084709E-16,0,0,0,0,0,-7.7395774127433781E-15,-1.8014335354487494E-15,2.5268451946140164E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},3.9474769066859804E-19,8.9872803938345321E-16,4.2277395021092104E-16,2.403399388207372E-15,2.403399388207372E-15,-1.5046713488239188E-15,8.9872803938345321E-16,6.6242107955245399E-19,0,0,0,0,6.6242107955245399E-19,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":4.6430075586247551E-14},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":8.3192256406345364E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":-3.9813603889880891E-14},9.4201597872655782E-16,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":6.1241772833570328E-16},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":-3.0266262483966036E-16},5.8442191041574643E-13,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0.19669435964005547},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0803168930013},1.4313279913102363E-15,1.2780634550470468E-12,{"$f":"IF($D$2=0,OFFSET(control!KD702,0,$D$1)*AI702,  $D$35*AG702  +  $D$36*AH702 ) +  $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702","v":1.7974560787669064E-15},692,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,9.1325339854763349E-15,5.6520958723593467E-16,0,0,0,0,0,-7.7012059941660978E-15,-1.7974560787669064E-15,1.9908149977926508E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},3.9387611155729834E-19,8.9674370203485662E-16,4.2184049080757054E-16,2.3980928272004563E-15,2.3980928272004563E-15,-1.5013491251655996E-15,8.9674370203485662E-16,6.6095849372997562E-19,0,0,0,0,6.6095849372997562E-19,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":4.5938239378685571E-14},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":8.2868082544141191E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":-3.9725697851881769E-14},9.3993960688960814E-16,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":6.1013816668897035E-16},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":-3.0199436400415151E-16},5.8582177316417546E-13,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0.19675930754810206},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0856767953208},1.3756475307337604E-15,1.2752463744201805E-12,{"$f":"IF($D$2=0,OFFSET(control!KD705,0,$D$1)*AI705,  $D$35*AG705  +  $D$36*AH705 ) +  $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705","v":1.7934874040697132E-15},695,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,9.0387761701291267E-15,5.6396376413376487E-16,0,0,0,0,0,-7.6631286393953671E-15,-1.7934874040697132E-15,1.4612389079781072E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},3.9358601304002769E-19,8.9608323035175916E-16,4.2152979590296165E-16,2.3963265784916994E-15,2.3963265784916994E-15,-1.5002433481399402E-15,8.9608323035175916E-16,6.6047168309746467E-19,0,0,0,0,6.6047168309746467E-19,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":4.5775420690191893E-14},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":8.2760491811994951E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":-3.9696438991782822E-14},9.3924847307841402E-16,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":6.0938146551877395E-16},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":-3.0177193843770803E-16},5.8628638562797603E-13,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0.19678098012093109},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0874219369232},1.357231056078604E-15,1.2743086908918433E-12,{"$f":"IF($D$2=0,OFFSET(control!KD706,0,$D$1)*AI706,  $D$35*AG706  +  $D$36*AH706 ) +  $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706","v":1.7921664607035183E-15},696,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,9.0077321488639083E-15,5.6354908384704835E-16,0,0,0,0,0,-7.6505010927853043E-15,-1.7921664607035183E-15,1.286136792221343E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},3.9300645684015011E-19,8.9476374598353845E-16,4.2090909242632718E-16,2.3927979827604414E-15,2.3927979827604414E-15,-1.4980342367769029E-15,8.9476374598353845E-16,6.5949913720881204E-19,0,0,0,0,6.5949913720881204E-19,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":4.5451462430868739E-14},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":8.2546007332726225E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":-3.963798590511685E-14},9.3786768957013235E-16,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":6.0787276669518522E-16},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":-3.0132757864829448E-16},5.8721260523186564E-13,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0.19682436007888948},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0908514595717},1.3206122163105145E-15,1.2724353373808861E-12,{"$f":"IF($D$2=0,OFFSET(control!KD708,0,$D$1)*AI708,  $D$35*AG708  +  $D$36*AH708 ) +  $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708","v":1.7895274919670769E-15},698,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,8.945955007605427E-15,5.6272061374207943E-16,0,0,0,0,0,-7.6253427912949125E-15,-1.7895274919670769E-15,9.3805338085516517E-17,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},3.9184990337679328E-19,8.9213060321630824E-16,4.1967042608858283E-16,2.3857563712400469E-15,2.3857563712400469E-15,-1.4936257680237387E-15,8.9213060321630824E-16,6.5755833955028764E-19,0,0,0,0,6.5755833955028764E-19,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":4.4810211625698488E-14},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":8.2119808469737012E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":-3.9521337821908129E-14},9.351120537855334E-16,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":6.0487406461743477E-16},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":-3.0044082106804337E-16},5.8905305737899495E-13,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0.19691125881567423},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0974741573018},1.2482244471814722E-15,1.2686966774523421E-12,{"$f":"IF($D$2=0,OFFSET(control!KD712,0,$D$1)*AI712,  $D$35*AG712  +  $D$36*AH712 ) +  $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712","v":1.7842612064326165E-15},702,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,8.823635179013049E-15,5.6106723227132004E-16,0,0,0,0,0,-7.5754107318315761E-15,-1.7842612064326165E-15,2.5030473020176309E-17,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99910039374616189},0.99970225287497938,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":3.9098472240519714E-19},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":8.9016083260917056E-16},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":4.1874381907945876E-16},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":2.3804887649513288E-15},{"$f":"IF($D$2=0,0,T715+AF715)","v":2.3804887649513288E-15},-1.4903279323421583E-15,{"$f":"T715+AD715","v":8.9016083260917056E-16},{"$f":"AI714-AI715-U715","v":6.5610649036474026E-19},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":6.5610649036474026E-19},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":4.4335049321057066E-14},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":8.180256320691284E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":-3.9434077089773507E-14},9.33050510732295E-16,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":6.0264126420507338E-16},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":-2.9977746584136401E-16},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":5.9042294622575087E-13},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0.1969765538605133},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1022416857925},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":1.1946700002336047E-15},{"$f":"AZ715*(T715+AD715)","v":1.2658997155143929E-12},{"$f":"IF($D$2=0,OFFSET(control!KD715,0,$D$1)*AI715,  $D$35*AG715  +  $D$36*AH715 ) +  $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715","v":1.7803216652183411E-15},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,8.7329652304977102E-15,5.5983030643937702E-16,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":-7.5382952302641054E-15},{"$f":"-BC715","v":-1.7803216652183411E-15},-2.5821358545359271E-17,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},3.9012145170104564E-19,8.8819541113682405E-16,4.1781925796276843E-16,2.3752327892198411E-15,2.3752327892198411E-15,-1.487037378083017E-15,8.8819541113682405E-16,6.5465784677464581E-19,0,0,0,0,6.5465784677464581E-19,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":4.3864784158703856E-14},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":8.1487359560871903E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":-3.9347009024076634E-14},9.3099340498780317E-16,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":6.0042224669886767E-16},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":-2.9911557526304772E-16},5.9178391417607327E-13,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0.19704195216625744},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1068449337336},1.1417398507409434E-15,1.2631087738164091E-12,{"$f":"IF($D$2=0,OFFSET(control!KD718,0,$D$1)*AI718,  $D$35*AG718  +  $D$36*AH718 ) +  $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718","v":1.7763908222736481E-15},708,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,8.6432027019825329E-15,5.5859604299268186E-16,0,0,0,0,0,-7.5014628512415895E-15,-1.7763908222736481E-15,-7.6054928540022013E-17,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},3.8926008704658339E-19,8.8623432919664123E-16,4.1689673822130451E-16,2.3699884183660134E-15,2.3699884183660134E-15,-1.4837540891693722E-15,8.8623432919664123E-16,6.5321240170234426E-19,0,0,0,0,6.5321240170234426E-19,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":4.3399368393833509E-14},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":8.1174180701330364E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":-3.9260133199421591E-14},9.2894073104136792E-16,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":5.982169003257713E-16},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":-2.9845514609923898E-16},5.9313599394536048E-13,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0.1971074533371702},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1112897128789},1.0894278592812345E-15,1.2603238448816637E-12,{"$f":"IF($D$2=0,OFFSET(control!KD721,0,$D$1)*AI721,  $D$35*AG721  +  $D$36*AH721 ) +  $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721","v":1.7724686583932825E-15},711,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,8.5543389805501976E-15,5.5736443862482073E-16,0,0,0,0,0,-7.4649111212689631E-15,-1.7724686583932825E-15,-1.2567636048722728E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},3.8840062423336753E-19,8.8427757720719651E-16,4.1597625534783361E-16,2.364755626766976E-15,2.364755626766976E-15,-1.4804780495597796E-15,8.8427757720719651E-16,6.5177014808555835E-19,0,0,0,0,6.5177014808555835E-19,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":4.293875468903521E-14},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":8.0863009926643594E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":-3.9173449191351771E-14},9.2689248323312247E-16,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":5.960251141633806E-16},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":-2.9779617512322286E-16},5.944792181480325E-13,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0.19717305698324961},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1155816290141},1.0377279390565886E-15,1.2575449210315076E-12,{"$f":"IF($D$2=0,OFFSET(control!KD724,0,$D$1)*AI724,  $D$35*AG724  +  $D$36*AH724 ) +  $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724","v":1.7685551544143928E-15},714,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,8.4663655250909158E-15,5.5613548993987344E-16,0,0,0,0,0,-7.4286375860343272E-15,-1.7685551544143928E-15,-1.7469172541793158E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},3.8754305906224719E-19,8.8232514560821971E-16,4.1505780484507392E-16,2.3595343888564324E-15,2.3595343888564324E-15,-1.4772092432482128E-15,8.8232514560821971E-16,6.5033107887788664E-19,0,0,0,0,6.5033107887788664E-19,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":4.2482896112228264E-14},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":8.055383066345729E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":-3.9086956576347709E-14},9.2484865576107513E-16,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":5.9384677813762874E-16},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":-2.9713865911540858E-16},5.9581361929781816E-13,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0.19723876272013102},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1197260891402},9.866340555868976E-16,1.2547719943939222E-12,{"$f":"IF($D$2=0,OFFSET(control!KD727,0,$D$1)*AI727,  $D$35*AG727  +  $D$36*AH727 ) +  $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727","v":1.7646502912164392E-15},717,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,8.3792738659437666E-15,5.5490919345664504E-16,0,0,0,0,0,-7.3926398103568682E-15,-1.7646502912164392E-15,-2.2310704217289639E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},3.872576249790072E-19,8.8167529351264696E-16,4.147521055395458E-16,2.3577965392951832E-15,2.3577965392951832E-15,-1.4761212457825362E-15,8.8167529351264696E-16,6.4985209557275455E-19,0,0,0,0,6.4985209557275455E-19,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":4.2331991894803816E-14},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":8.0451210621074757E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":-3.9058168163405911E-14},9.241683612113319E-16,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":5.9312363614503495E-16},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":-2.9691980988362254E-16},5.9625646460785058E-13,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0.19726068725363621},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1210757146296},9.6973640043185452E-16,1.2538490168412173E-12,{"$f":"IF($D$2=0,OFFSET(control!KD728,0,$D$1)*AI728,  $D$35*AG728  +  $D$36*AH728 ) +  $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728","v":1.7633505870252939E-15},718,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,8.3504378139843586E-15,5.5450101672679912E-16,0,0,0,0,0,-7.3807014135525033E-15,-1.7633505870252939E-15,-2.3911316986663979E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},3.8640258348135706E-19,8.7972860759923974E-16,4.1383635788578873E-16,2.3525906666303843E-15,2.3525906666303843E-15,-1.4728620590311446E-15,8.7972860759923974E-16,6.4841726130943504E-19,0,0,0,0,6.4841726130943504E-19,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":4.1882401179835356E-14},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":8.0144661146821365E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":-3.8971930081964084E-14},9.2213041826016292E-16,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":5.9096306387012654E-16},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":-2.962642288374427E-16},5.9757915209053297E-13,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0.19732652852325017},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1250316470332},9.1944126884747222E-16,1.2510840739228694E-12,{"$f":"IF($D$2=0,OFFSET(control!KD731,0,$D$1)*AI731,  $D$35*AG731  +  $D$36*AH731 ) +  $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731","v":1.7594572151984795E-15},721,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,8.2645088310349872E-15,5.5327825095609775E-16,0,0,0,0,0,-7.3450675621875142E-15,-1.7594572151984795E-15,-2.8673769539490892E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},3.8554942986380417E-19,8.777862198510111E-16,4.12922632147663E-16,2.3473962882186942E-15,2.3473962882186942E-15,-1.4696100683676831E-15,8.777862198510111E-16,6.4698559507374419E-19,0,0,0,0,6.4698559507374419E-19,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":4.1437457649123973E-14},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":7.9840065009692019E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":-3.8885882409008894E-14},9.2009688158618103E-16,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":5.8881568817742016E-16},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":-2.9561009527470382E-16},5.9889309199572153E-13,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0.1973924710082034},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1288520052865},8.6973829528562377E-16,1.2483251091427784E-12,{"$f":"IF($D$2=0,OFFSET(control!KD734,0,$D$1)*AI734,  $D$35*AG734  +  $D$36*AH734 ) +  $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734","v":1.7555724397020222E-15},724,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,8.1794421576583601E-15,5.5205812895170856E-16,0,0,0,0,0,-7.3097038623727364E-15,-1.7555724397020222E-15,-3.3377601546469035E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},3.8469815995802301E-19,8.7584812077787145E-16,4.1201092386090082E-16,2.3422133786814952E-15,2.3422133786814952E-15,-1.4663652579036237E-15,8.7584812077787145E-16,6.4555708987075373E-19,0,0,0,0,6.4555708987075373E-19,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":4.0997115706386644E-14},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":7.9537406061171135E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":-3.8800024724129887E-14},9.1806774495457656E-16,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":5.8668140180215968E-16},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":-2.9495740599944973E-16},6.0019831650356531E-13,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0.19745851434224199},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1325415826227},8.2062161742001701E-16,1.2455721140421982E-12,{"$f":"IF($D$2=0,OFFSET(control!KD737,0,$D$1)*AI737,  $D$35*AG737  +  $D$36*AH737 ) +  $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737","v":1.7516962415557429E-15},727,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,8.0952295597001008E-15,5.5084064697274596E-16,0,0,0,0,0,-7.274607942280083E-15,-1.7516962415557429E-15,-3.8023397716297884E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},3.8384876960489156E-19,8.7391430091068455E-16,4.1110122857109127E-16,2.337041912696203E-15,2.337041912696203E-15,-1.4631276117855184E-15,8.7391430091068455E-16,6.4413173872121403E-19,0,0,0,0,6.4413173872121403E-19,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":4.0561330151381038E-14},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":7.9236668279279321E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":-3.8714356607844816E-14},9.1604300201310563E-16,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":5.8456009831633157E-16},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":-2.9430615782278073E-16},6.0149485769475401E-13,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0.19752465816434928},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1361050019259},7.720854238923339E-16,1.242825080002602E-12,{"$f":"IF($D$2=0,OFFSET(control!KD740,0,$D$1)*AI740,  $D$35*AG740  +  $D$36*AH740 ) +  $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740","v":1.7478286018213691E-15},730,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,8.0118628728428538E-15,5.4962580120786338E-16,0,0,0,0,0,-7.2397774489505199E-15,-1.7478286018213691E-15,-4.2611737672117142E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},3.827191657112019E-19,8.7134251463642891E-16,4.0989142516603543E-16,2.3301643821338021E-15,2.3301643821338021E-15,-1.4588218674973731E-15,8.7134251463642891E-16,6.4223616479280476E-19,0,0,0,0,6.4223616479280476E-19,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":3.9987293072214293E-14},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":7.8838645595220752E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":-3.8600426613980489E-14},9.1335016819701709E-16,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":5.81751706885405E-16},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":-2.9344006313096845E-16},6.0321012716398252E-13,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0.19761300562758552},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1406676649513},7.0826352530593954E-16,1.2391716255299085E-12,{"$f":"IF($D$2=0,OFFSET(control!KD744,0,$D$1)*AI744,  $D$35*AG744  +  $D$36*AH744 ) +  $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744","v":1.742685029272858E-15},734,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,7.902009170911394E-15,5.4801010091821022E-16,0,0,0,0,0,-7.1937456456054545E-15,-1.742685029272858E-15,-4.8641140304870807E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},3.824372845327143E-19,8.7070075149285693E-16,4.0958953101405831E-16,2.3284481642357899E-15,2.3284481642357899E-15,-1.457747412742933E-15,8.7070075149285693E-16,6.4176314357197936E-19,0,0,0,0,6.4176314357197936E-19,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":3.9845024680003012E-14},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":7.8739664784795947E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":-3.8571996541178006E-14},9.1267817659141624E-16,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":5.8105315694883055E-16},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":-2.9322393799739395E-16},6.0363655023942887E-13,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0.19763512021042456},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1417757204865},6.9246610964169691E-16,1.2382599128492136E-12,{"$f":"IF($D$2=0,OFFSET(control!KD745,0,$D$1)*AI745,  $D$35*AG745  +  $D$36*AH745 ) +  $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745","v":1.7414015029857139E-15},735,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,7.8747762424197287E-15,5.4760690595484977E-16,0,0,0,0,0,-7.1823101327780318E-15,-1.7414015029857139E-15,-5.0132848738916788E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},3.8131183440779945E-19,8.681384221668123E-16,4.0838417628666337E-16,2.3215959236638519E-15,2.3215959236638519E-15,-1.4534575014970397E-15,8.681384221668123E-16,6.3987454003006571E-19,0,0,0,0,6.3987454003006571E-19,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":3.9280865704292264E-14},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":7.8345823601935748E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":-3.8458485489611673E-14},9.0999507014527238E-16,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":5.7827303340241751E-16},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":-2.9236102810080681E-16},6.0533270068932665E-13,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0.19772368902565607},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1460821093376},6.2990239363708088E-16,1.2346196558131142E-12,{"$f":"IF($D$2=0,OFFSET(control!KD749,0,$D$1)*AI749,  $D$35*AG749  +  $D$36*AH749 ) +  $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749","v":1.7362768443336244E-15},739,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,7.7667576751740421E-15,5.4599704208716339E-16,0,0,0,0,0,-7.1368552815369612E-15,-1.7362768443336244E-15,-5.6037740860938053E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},3.8103098976012055E-19,8.6749901890861377E-16,4.0808339225701215E-16,2.3198860166260942E-15,2.3198860166260942E-15,-1.4523869977174803E-15,8.6749901890861377E-16,6.3940325819852835E-19,0,0,0,0,6.3940325819852835E-19,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":3.9141046515561091E-14},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":7.8247880942918142E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":-3.8430159959604531E-14},9.0932550727657561E-16,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":5.7758150244556489E-16},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":-2.9214569770053338E-16},6.057543587095743E-13,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0.1977458587871497},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1471279932689},6.1441691076222423E-16,1.2337112382778635E-12,{"$f":"IF($D$2=0,OFFSET(control!KD750,0,$D$1)*AI750,  $D$35*AG750  +  $D$36*AH750 ) +  $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750","v":1.7349980378172277E-15},740,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,7.7399798570474017E-15,5.4559530436594534E-16,0,0,0,0,0,-7.1255629462851775E-15,-1.7349980378172277E-15,-5.7498582268905827E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},3.8018969629778197E-19,8.6558363335519089E-16,4.0718236872028904E-16,2.3147638481106484E-15,2.3147638481106484E-15,-1.4491802147554574E-15,8.6558363335519089E-16,6.3799149433843725E-19,0,0,0,0,6.3799149433843725E-19,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":3.872449255523647E-14},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":7.7955286139515106E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":-3.8345308482429402E-14},9.0731972760543202E-16,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":5.7551524858682797E-16},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":-2.9150065760633903E-16},6.0701364049174389E-13,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0.19781243400972132},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1501942534103},5.6833022510692168E-16,1.2309899323186573E-12,{"$f":"IF($D$2=0,OFFSET(control!KD753,0,$D$1)*AI753,  $D$35*AG753  +  $D$36*AH753 ) +  $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753","v":1.731167266710382E-15},743,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,7.6601861281426588E-15,5.4439183656325915E-16,0,0,0,0,0,-7.0918559030357371E-15,-1.731167266710382E-15,-6.1844520504020084E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},3.7907086045594577E-19,8.6303636286749724E-16,4.059840978762229E-16,2.3079518782338418E-15,2.3079518782338418E-15,-1.4449155153663445E-15,8.6303636286749724E-16,6.3611399014085197E-19,0,0,0,0,6.3611399014085197E-19,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":3.8175802856512941E-14},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":7.7568015950981151E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":-3.8232464536593477E-14},9.0465213265777852E-16,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":5.7277956035547768E-16},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":-2.9064281904094739E-16},6.0867944448241388E-13,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0.19790135436779865},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.154121240857},5.0773644112603395E-16,1.227370720232731E-12,{"$f":"IF($D$2=0,OFFSET(control!KD757,0,$D$1)*AI757,  $D$35*AG757  +  $D$36*AH757 ) +  $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757","v":1.7260727257349947E-15},747,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,7.5550430893819883E-15,5.4279127959466705E-16,0,0,0,0,0,-7.0473066482559543E-15,-1.7260727257349947E-15,-6.7554500501429398E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},3.7823389484098249E-19,8.611308305896685E-16,4.0508770945497739E-16,2.3028560595767489E-15,2.3028560595767489E-15,-1.4417252289870804E-15,8.611308305896685E-16,6.3470948878649261E-19,0,0,0,0,6.3470948878649261E-19,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":3.7769266941547829E-14},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":7.727968575316038E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":-3.8148049558998151E-14},9.0265651083361949E-16,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":5.7074215085369412E-16},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":-2.9000109721226168E-16},6.0991890944318249E-13,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0.19796815925582961},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1569501968804},4.6292533696600217E-16,1.2246631957519095E-12,{"$f":"IF($D$2=0,OFFSET(control!KD760,0,$D$1)*AI760,  $D$35*AG760  +  $D$36*AH760 ) +  $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760","v":1.722261661179337E-15},750,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,7.4771122528602812E-15,5.4159390650017163E-16,0,0,0,0,0,-7.014186915894279E-15,-1.722261661179337E-15,-7.1774241771316329E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},3.7767694466618904E-19,8.5986281370075755E-16,4.0449121698387702E-16,2.2994650993735533E-15,2.2994650993735533E-15,-1.4396022856727957E-15,8.5986281370075755E-16,6.3377487778107306E-19,0,0,0,0,6.3377487778107306E-19,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":3.7500591572892895E-14},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":7.7088467926140873E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":-3.8091876478902178E-14},9.0132850872318373E-16,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":5.6939065866517285E-16},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":-2.8957407001034847E-16},6.1074052824341293E-13,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0.19801275024833126},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1587827508249},4.3335026183504724E-16,1.2228614524653687E-12,{"$f":"IF($D$2=0,OFFSET(control!KD762,0,$D$1)*AI762,  $D$35*AG762  +  $D$36*AH762 ) +  $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762","v":1.7197256274015151E-15},752,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,7.4255952732879161E-15,5.4079710523391024E-16,0,0,0,0,0,-6.9922450114528689E-15,-1.7197256274015151E-15,-7.4557826033255703E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},3.7656550343976305E-19,8.5733237864583963E-16,4.0330086575743294E-16,2.2926981512019348E-15,2.2926981512019348E-15,-1.4353657725560952E-15,8.5733237864583963E-16,6.3190978239353147E-19,0,0,0,0,6.3190978239353147E-19,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":3.6968821555960827E-14},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":7.6708417862061502E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":-3.7979778341834277E-14},8.986782847969513E-16,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":5.6670381573082551E-16},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":-2.8872190107586954E-16},6.1237254867856908E-13,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0.19810206236852956},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.16232417381},3.7491051528088055E-16,1.2192658082044282E-12,{"$f":"IF($D$2=0,OFFSET(control!KD766,0,$D$1)*AI766,  $D$35*AG766  +  $D$36*AH766 ) +  $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766","v":1.7146647572916793E-15},756,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,7.3235997935699926E-15,5.392069708781708E-16,0,0,0,0,0,-6.948689278289112E-15,-1.7146647572916793E-15,-8.005472711326284E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},3.7573406950210469E-19,8.5543944042141842E-16,4.0241040175099914E-16,2.2876360118548535E-15,2.2876360118548535E-15,-1.4321965714334351E-15,8.5543944042141842E-16,6.3051456367647602E-19,0,0,0,0,6.3051456367647602E-19,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":3.6574828733451729E-14},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":7.6425450398005944E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":-3.7895921280128695E-14},8.966956661579316E-16,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":5.6470269228577535E-16},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":-2.8808442051828549E-16},6.1358678531733469E-13,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0.19816915995947496},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1648758267795},3.316960796843493E-16,1.2165759255642562E-12,{"$f":"IF($D$2=0,OFFSET(control!KD769,0,$D$1)*AI769,  $D$35*AG769  +  $D$36*AH769 ) +  $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769","v":1.7108788808428368E-15},759,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,7.248003085769797E-15,5.3801739969475894E-16,0,0,0,0,0,-6.9163070060854477E-15,-1.7108788808428368E-15,-8.411654014637289E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},3.7545733300234676E-19,8.5480939024574279E-16,4.0211401753916996E-16,2.2859511170475242E-15,2.2859511170475242E-15,-1.4311417268017815E-15,8.5480939024574279E-16,6.3005017567563888E-19,0,0,0,0,6.3005017567563888E-19,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":3.644441054569972E-14},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":7.6331519301301383E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":-3.7868010091175141E-14},8.9603575360777571E-16,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":5.6403830013155281E-16},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":-2.8787223993462258E-16},6.1398967439199277E-13,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0.19819154738082634},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1657071151601},3.1740743518014372E-16,1.2156806009275157E-12,{"$f":"IF($D$2=0,OFFSET(control!KD770,0,$D$1)*AI770,  $D$35*AG770  +  $D$36*AH770 ) +  $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770","v":1.7096187804914854E-15},760,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,7.2229741194343338E-15,5.3762145216466537E-16,0,0,0,0,0,-6.9055666842541901E-15,-1.7096187804914854E-15,-8.5458989314667658E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},3.7462834583822969E-19,8.5292202262765968E-16,4.0122617402207607E-16,2.2809038747452418E-15,2.2809038747452418E-15,-1.4279818521175822E-15,8.5292202262765968E-16,6.2865906285811052E-19,0,0,0,0,6.2865906285811052E-19,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":3.6055873049236531E-14},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":7.6050892602600248E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":-3.7784399807031225E-14},8.9405889312490936E-16,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":5.6205302026174551E-16},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":-2.8723663537763296E-16},6.1519278826125902E-13,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0.19825877415862736},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.168144781363},2.7488727841443347E-16,1.2129985305635465E-12,{"$f":"IF($D$2=0,OFFSET(control!KD773,0,$D$1)*AI773,  $D$35*AG773  +  $D$36*AH773 ) +  $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773","v":1.7058440452553194E-15},763,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,7.1483931919607236E-15,5.364353358749456E-16,0,0,0,0,0,-6.8735059135462902E-15,-1.7058440452553194E-15,-8.9452143096594078E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},3.740767048416318E-19,8.516660932250678E-16,4.0063536766970719E-16,2.2775452391785897E-15,2.2775452391785897E-15,-1.4258791459535218E-15,8.516660932250678E-16,6.2773336111709945E-19,0,0,0,0,6.2773336111709945E-19,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":3.579909723860604E-14},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":7.5864774913542104E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":-3.7728762201930187E-14},8.9274338102851209E-16,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":5.6073604507044926E-16},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":-2.8681367885136E-16},6.1599024782331675E-13,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0.19830364565931119},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1697241641054},2.4682672092806558E-16,1.2112137328818159E-12,{"$f":"IF($D$2=0,OFFSET(control!KD775,0,$D$1)*AI775,  $D$35*AG775  +  $D$36*AH775 ) +  $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775","v":1.7033321864501358E-15},765,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,7.0990914937277579E-15,{"$f":"AS775*$D$34","v":5.3564602861710727E-16},0,0,0,0,0,-6.8522647727996924E-15,-1.7033321864501358E-15,-9.2085943690496246E-16,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99910039374616189},0.99970225287497938,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":3.7297585852978183E-19},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":8.4915977977245279E-16},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":3.9945636357459101E-16},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":2.2708427975558675E-15},{"$f":"IF($D$2=0,0,T779+AF779)","v":2.2708427975558675E-15},-1.4216830177834146E-15,{"$f":"T779+AD779","v":8.4915977977245279E-16},{"$f":"AI778-AI779-U779","v":6.2588604492103692E-19},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":6.2588604492103692E-19},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":3.5290889945340299E-14},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":7.5494840554349776E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":-3.7617732650549152E-14},8.9011809461574832E-16,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":5.5811767411831542E-16},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":-2.8596963329475326E-16},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":6.1757412880035927E-13},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0.19839351701703584},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1727770397047},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":1.9138560983064196E-16},{"$f":"AZ779*(T779+AD779)","v":1.2076519221494131E-12},{"$f":"IF($D$2=0,OFFSET(control!KD779,0,$D$1)*AI779,  $D$35*AG779  +  $D$36*AH779 ) +  $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779","v":1.6983195595449058E-15},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,7.0014837749172095E-15,5.3407085676944899E-16,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":-6.8100981650865675E-15},{"$f":"-BC779","v":-1.6983195595449058E-15},-9.7286309294481542E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},3.7215235031175271E-19,8.4728488615381778E-16,3.9857438799728582E-16,2.265828913512511E-15,2.265828913512511E-15,-1.4185440273586934E-15,8.4728488615381778E-16,6.2450412625320005E-19,0,0,0,0,6.2450412625320005E-19,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":3.4914364180834192E-14},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":7.5219386475620904E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":-3.753467496391103E-14},8.8815414157639079E-16,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":5.5616741690879263E-16},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":-2.8533822957856284E-16},6.1875241700088958E-13,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0.19846103250130454},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1749772975816},1.5039378878110476E-16,1.2049873637303898E-12,{"$f":"IF($D$2=0,OFFSET(control!KD782,0,$D$1)*AI782,  $D$35*AG782  +  $D$36*AH782 ) +  $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782","v":1.6945697723076354E-15},772,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,6.9291407644549171E-15,5.3289248494583446E-16,0,0,0,0,0,-6.7787469756738124E-15,-1.6945697723076354E-15,-1.011283498580696E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},3.7133066035023981E-19,8.4541413218730117E-16,3.9769435976890257E-16,2.2608260998229579E-15,2.2608260998229579E-15,-1.4154119676356568E-15,8.4541413218730117E-16,6.2312525877855025E-19,0,0,0,0,6.2312525877855025E-19,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":3.454176277318058E-14},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":7.4945628071820614E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":-3.7451800663639478E-14},8.8619447590726922E-16,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":5.5422864428922142E-16},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":-2.8470821996372583E-16},6.1992249135018382E-13,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0.19852864363160144},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1771039170953},1.0990118086772989E-16,1.2023286221247204E-12,{"$f":"IF($D$2=0,OFFSET(control!KD785,0,$D$1)*AI785,  $D$35*AG785  +  $D$36*AH785 ) +  $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785","v":1.6908282643746023E-15},775,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,6.8575293120040847E-15,5.3171668554436155E-16,0,0,0,0,0,-6.7476281311363548E-15,-1.6908282643746023E-15,-1.0492103979625106E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},3.7051078463064233E-19,8.4354750873280059E-16,3.9681627458981219E-16,2.2558343320445344E-15,2.2558343320445344E-15,-1.4122868233117338E-15,8.4354750873280059E-16,6.2174943576021539E-19,0,0,0,0,6.2174943576021539E-19,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":3.4173046545110063E-14},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":7.467355127357677E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":-3.7369109344828481E-14},8.8423908995941884E-16,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":5.5230126274395592E-16},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":-2.8407960137215062E-16},6.2108438237546659E-13,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0.19859635011997628},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1791594844897},6.9902746681826316E-17,1.1996756869548495E-12,{"$f":"IF($D$2=0,OFFSET(control!KD788,0,$D$1)*AI788,  $D$35*AG788  +  $D$36*AH788 ) +  $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788","v":1.6870950174656012E-15},778,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,6.7866423163389239E-15,5.305434539756513E-16,0,0,0,0,0,-6.7167395696570976E-15,-1.6870950174656012E-15,-1.0866488168081239E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},3.6969271914722342E-19,8.4168500667039442E-16,3.959401281698789E-16,2.2508535857885336E-15,2.2508535857885336E-15,-1.4091685791181391E-15,8.4168500667039442E-16,6.2037665047611448E-19,0,0,0,0,6.2037665047611448E-19,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":3.3808176675479944E-14},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":7.4403142128442364E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":-3.7286600603465963E-14},8.8228797603198986E-16,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":5.5038517953059624E-16},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":-2.8345237073254143E-16},6.2223812050920011E-13,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0.19866415168245249},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1811464936161},3.0393492314260185E-17,1.1970285477729884E-12,{"$f":"IF($D$2=0,OFFSET(control!KD791,0,$D$1)*AI791,  $D$35*AG791  +  $D$36*AH791 ) +  $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791","v":1.6833700133407888E-15},781,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,6.7164727391647E-15,5.2937278561919394E-16,0,0,0,0,0,-6.6860792468504398E-15,-1.6833700133407888E-15,-1.1236037354073355E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},3.6942043223638148E-19,8.4106508694112062E-16,3.9564850945846252E-16,2.2491957820561647E-15,2.2491957820561647E-15,-1.4081306951150441E-15,8.4106508694112062E-16,6.1991972927379681E-19,0,0,0,0,6.1991972927379681E-19,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":3.3687401473085401E-14},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":7.431337394153599E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":-3.7259138192744065E-14},8.8163855272263778E-16,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":5.497489799478484E-16},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":-2.8324360175657776E-16},6.2262089337975038E-13,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0.19868677328233816},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1817940129615},1.7331590852912799E-17,1.1961474542275903E-12,{"$f":"IF($D$2=0,OFFSET(control!KD792,0,$D$1)*AI792,  $D$35*AG792  +  $D$36*AH792 ) +  $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792","v":1.6821301738822412E-15},782,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,6.6932410989540238E-15,5.2898313163358263E-16,0,0,0,0,0,-6.675909508101111E-15,-1.6821301738822412E-15,-1.1358154513957454E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},3.6860477418533838E-19,8.3920806591642576E-16,3.9477494139356322E-16,2.2442296933184616E-15,2.2442296933184616E-15,-1.4050216274020359E-15,8.3920806591642576E-16,6.1855098387142599E-19,0,0,0,0,6.1855098387142599E-19,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":3.3327600303885892E-14},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":7.4045166830937418E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":-3.7176872261057872E-14},8.7969312275940373E-16,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":5.4784781823942518E-16},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":-2.8261821695373776E-16},6.2376380816752354E-13,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0.1987547011752927},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1836933368447},-2.1533114025233381E-17,1.1935080266630926E-12,{"$f":"IF($D$2=0,OFFSET(control!KD795,0,$D$1)*AI795,  $D$35*AG795  +  $D$36*AH795 ) +  $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795","v":1.6784161318328513E-15},785,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,6.6240172392884345E-15,5.278158736556422E-16,0,0,0,0,0,-6.6455503533136678E-15,-1.6784161318328513E-15,-1.1721333722024418E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},3.6779091705811589E-19,8.3735514508223909E-16,3.9390330211430514E-16,2.2392745694054077E-15,2.2392745694054077E-15,-1.4019194243231686E-15,8.3735514508223909E-16,6.1718526057634902E-19,0,0,0,0,6.1718526057634902E-19,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":3.2971556281670771E-14},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":7.3778595268746845E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":-3.7094787967591043E-14},8.7775194666199913E-16,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":5.4595774144659727E-16},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":-2.8199421296285324E-16},6.2489864070582108E-13,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0.19882272349484276},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1855295804114},-5.9920116415828989E-17,1.1908743704556665E-12,{"$f":"IF($D$2=0,OFFSET(control!KD798,0,$D$1)*AI798,  $D$35*AG798  +  $D$36*AH798 ) +  $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798","v":1.6747102901644782E-15},788,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,6.5554946177852733E-15,5.2665116799719948E-16,0,0,0,0,0,-6.6154147342011023E-15,-1.6747102901644782E-15,-1.2079792385831077E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},3.6697885687838273E-19,8.3550631538558684E-16,3.9303358736204582E-16,2.2343303861073308E-15,2.2343303861073308E-15,-1.398824070721744E-15,8.3550631538558684E-16,6.1582255271608453E-19,0,0,0,0,6.1582255271608453E-19,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":3.2619231754724152E-14},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":7.3513645687487382E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":-3.7012884911297346E-14},8.7581501657635571E-16,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":5.4407865937287392E-16},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":-2.8137158673517483E-16},6.2602542111317533E-13,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0.19889083996981574},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.18730495266},-9.7834260900251493E-17,1.1882464749491549E-12,{"$f":"IF($D$2=0,OFFSET(control!KD801,0,$D$1)*AI801,  $D$35*AG801  +  $D$36*AH801 ) +  $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801","v":1.6710126307711737E-15},791,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,6.4876664028671732E-15,5.2548900994581341E-16,0,0,0,0,0,-6.5855006637674247E-15,-1.6710126307711737E-15,-1.2433578817256121E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},3.6616858967858703E-19,8.33661567793484E-16,3.9216579288754561E-16,2.2293971192680113E-15,2.2293971192680113E-15,-1.3957355514745273E-15,8.33661567793484E-16,6.1446285363254789E-19,0,0,0,0,6.1446285363254789E-19,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":3.2270589416845758E-14},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":7.3250304633714709E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":-3.6931162692015992E-14},8.7388232460716796E-16,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":5.4221048257590331E-16},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":-2.8075033522868399E-16},6.2714417941451983E-13,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0.19895905033275352},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1890215836454},-1.3528034796145014E-16,1.1856243294321028E-12,{"$f":"IF($D$2=0,OFFSET(control!KD804,0,$D$1)*AI804,  $D$35*AG804  +  $D$36*AH804 ) +  $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804","v":1.667323135586968E-15},794,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,6.420525824053838E-15,5.2432939476430078E-16,0,0,0,0,0,-6.5558061720152882E-15,-1.667323135586968E-15,-1.2782740887841175E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},3.650910156509992E-19,8.3120823870252909E-16,3.9101171336014825E-16,2.2228363696553505E-15,2.2228363696553505E-15,-1.3916281309528213E-15,8.3120823870252909E-16,6.1265459036074231E-19,0,0,0,0,6.1265459036074231E-19,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":3.1811396978197431E-14},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":7.2901662341837539E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":-3.6822480345011652E-14},8.7131198088992581E-16,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":5.3973639075510558E-16},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":-2.7992413309664269E-16},6.2862343003829719E-13,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0.19905014307584989},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1912225890305},-1.8448858992137524E-16,1.1821370612264246E-12,{"$f":"IF($D$2=0,OFFSET(control!KD808,0,$D$1)*AI808,  $D$35*AG808  +  $D$36*AH808 ) +  $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808","v":1.6624164774050584E-15},798,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,6.3320631199528577E-15,5.2278718853395543E-16,0,0,0,0,0,-6.5165517098742329E-15,-1.6624164774050584E-15,-1.3241178787924783E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},3.6428491669086178E-19,8.2937298100471638E-16,3.9014838306159489E-16,2.2179284809116641E-15,2.2179284809116641E-15,-1.3885554999069478E-15,8.2937298100471638E-16,6.1130188594720654E-19,0,0,0,0,6.1130188594720654E-19,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":3.1471203257603073E-14},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":7.2642022835340636E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":-3.6741178527537843E-14},8.6938914694459653E-16,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":5.3789331597484763E-16},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":-2.793060774805543E-16},6.2972358633213933E-13,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0.19911857149102991},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1928100180587},-2.2086096623878459E-16,1.1795282904081517E-12,{"$f":"IF($D$2=0,OFFSET(control!KD811,0,$D$1)*AI811,  $D$35*AG811  +  $D$36*AH811 ) +  $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811","v":1.6587459620094326E-15},801,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,6.2665010357577705E-15,5.2163348816675788E-16,0,0,0,0,0,-6.4873620019965551E-15,-1.6587459620094326E-15,-1.357973440081459E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},3.6401661274681641E-19,8.2876212935620558E-16,3.8986103009927834E-16,2.2162949272514006E-15,2.2162949272514006E-15,-1.387532797895195E-15,8.2876212935620558E-16,6.1085164851080471E-19,0,0,0,0,6.1085164851080471E-19,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":3.1358598304887058E-14},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":7.255582464190685E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":-3.6714117832306863E-14},8.6874913858931793E-16,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":5.3728132032660043E-16},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":-2.7910036234179801E-16},6.3008854303302461E-13,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0.19914140164694799},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1933274752414},-2.3288433629038786E-16,1.1786599704345684E-12,{"$f":"IF($D$2=0,OFFSET(control!KD812,0,$D$1)*AI812,  $D$35*AG812  +  $D$36*AH812 ) +  $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812","v":1.6575242587124112E-15},802,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,6.244795220118816E-15,5.2124948315359072E-16,0,0,0,0,0,-6.4776795564092038E-15,-1.6575242587124112E-15,-1.369159111849208E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},3.6348059754864839E-19,8.2754177544529769E-16,3.8928695894431159E-16,2.2130314284905467E-15,2.2130314284905467E-15,-1.385489653045249E-15,8.2754177544529769E-16,6.0995216822347655E-19,0,0,0,0,6.0995216822347655E-19,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":3.1134569835920068E-14},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":7.2383947826272406E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":-3.6660056219577288E-14},8.6747052453339122E-16,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":5.3606085371851629E-16},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":-2.7868938649401865E-16},6.3081581993050795E-13,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0.19918709292875009},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1943452712903},-2.5678097238751595E-16,1.1769252335140662E-12,{"$f":"IF($D$2=0,OFFSET(control!KD814,0,$D$1)*AI814,  $D$35*AG814  +  $D$36*AH814 ) +  $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814","v":1.6550835508905954E-15},804,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,6.2016044552040701E-15,5.2048231472003475E-16,0,0,0,0,0,-6.458385427591586E-15,-1.6550835508905954E-15,-1.3913822085580768E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},3.6267805429462827E-19,8.2571461307739542E-16,3.8842743679956498E-16,2.2081451884660516E-15,2.2081451884660516E-15,-1.3824305753886561E-15,8.2571461307739542E-16,6.0860543059526682E-19,0,0,0,0,6.0860543059526682E-19,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":3.0801460875786796E-14},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":7.212742434737148E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":-3.6579113024783841E-14},8.6555610561019073E-16,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":5.342389177591259E-16},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":-2.7807405712401603E-16},6.3190016045581179E-13,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0.19925570713700419},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1958301680036},-2.9225322147399545E-16,1.1743278796274583E-12,{"$f":"IF($D$2=0,OFFSET(control!KD817,0,$D$1)*AI817,  $D$35*AG817  +  $D$36*AH817 ) +  $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817","v":1.6514292261547908E-15},807,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,6.1373668676576664E-15,5.1933366336611438E-16,0,0,0,0,0,-6.4296200891316619E-15,-1.6514292261547908E-15,-1.424348784262672E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},3.6187728300774724E-19,8.2389148497388662E-16,3.8756981242791447E-16,2.2032697369650585E-15,2.2032697369650585E-15,-1.379378251991172E-15,8.2389148497388662E-16,6.0726166648239273E-19,0,0,0,0,6.0726166648239273E-19,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":3.0471840872250538E-14},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":7.1872439541711525E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":-3.6498348547686408E-14},8.6364588209869797E-16,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":5.3242742259940537E-16},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":-2.7746008636417924E-16},6.3297663743827354E-13,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0.19932441386720928},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1972664624616},-3.2728228421815014E-16,1.1717362177915599E-12,{"$f":"IF($D$2=0,OFFSET(control!KD820,0,$D$1)*AI820,  $D$35*AG820  +  $D$36*AH820 ) +  $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820","v":1.6477829699477731E-15},810,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,6.07378182131621E-15,5.1818752925921878E-16,0,0,0,0,0,-6.4010641055343602E-15,-1.6477829699477731E-15,-1.4568777249067043E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},3.6081233759097761E-19,8.2146690763223663E-16,3.8642925811626256E-16,2.1967858759479019E-15,2.1967858759479019E-15,-1.3753189683156652E-15,8.2146690763223663E-16,6.054745951218245E-19,0,0,0,0,6.054745951218245E-19,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":3.0037714050941815E-14},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":7.1534831275877186E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":-3.6390939901632502E-14},8.6110542960339874E-16,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":5.3002819054767919E-16},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":-2.7664356689422458E-16},6.3439975877160614E-13,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0.19941616634051001},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1991088331956},-3.7330612151438935E-16,1.1682895039705279E-12,{"$f":"IF($D$2=0,OFFSET(control!KD824,0,$D$1)*AI824,  $D$35*AG824  +  $D$36*AH824 ) +  $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824","v":1.6429338152644733E-15},814,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,5.9900057816712883E-15,5.1666325776203918E-16,0,0,0,0,0,-6.3633119031856776E-15,-1.6429338152644733E-15,-1.4995766790168237E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},3.6001568569413981E-19,8.1965315820636039E-16,3.8557604560272337E-16,2.1919355051243733E-15,2.1919355051243733E-15,-1.372282346918013E-15,8.1965315820636039E-16,6.0413774370506195E-19,0,0,0,0,6.0413774370506195E-19,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":2.9716098720161742E-14},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":7.128338732311488E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":-3.6310590899450627E-14},8.5920496382843775E-16,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":5.2824072882854072E-16},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":-2.7603275457060587E-16},6.3545800181132375E-13,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0.19948508800740566},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2004381965892},-4.0731862210493721E-16,1.165711080770304E-12,{"$f":"IF($D$2=0,OFFSET(control!KD827,0,$D$1)*AI827,  $D$35*AG827  +  $D$36*AH827 ) +  $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827","v":1.6393063164127206E-15},817,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,5.9279185684282196E-15,5.1552297829706259E-16,0,0,0,0,0,-6.3352371905331569E-15,-1.6393063164127206E-15,-1.5311019602205951E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},3.5922079275667953E-19,8.178434134299097E-16,3.8472471693099473E-16,2.1870958436273122E-15,2.1870958436273122E-15,-1.3692524301974025E-15,8.178434134299097E-16,6.0280384397575518E-19,0,0,0,0,6.0280384397575518E-19,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":2.9397856365352138E-14},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":7.1033439974955055E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":-3.6230419303023272E-14},8.5730866635616792E-16,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":5.2646342812834364E-16},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":-2.7542329088378656E-16},6.3650847907985603E-13,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0.19955410139171742},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2017243649975},-4.4090287004984023E-16,1.1631383128405731E-12,{"$f":"IF($D$2=0,OFFSET(control!KD830,0,$D$1)*AI830,  $D$35*AG830  +  $D$36*AH830 ) +  $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830","v":1.6356868268598194E-15},820,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,5.8664628098306258E-15,5.1438519981370077E-16,0,0,0,0,0,-6.307365679880466E-15,-1.6356868268598194E-15,-1.5622044970959585E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},3.584276548949204E-19,8.1603766446086008E-16,3.8387526794166745E-16,2.1822668678111717E-15,2.1822668678111717E-15,-1.3662292033503117E-15,8.1603766446086008E-16,6.014728894165326E-19,0,0,0,0,6.014728894165326E-19,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":2.908295289365072E-14},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":7.0784976844398218E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":-3.6150424720649247E-14},8.5541652900305153E-16,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":5.2469620605780491E-16},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":-2.7481517285605817E-16},6.3755121971097984E-13,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0.19962320625911756},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2029688368175},-4.7406325606838574E-16,1.160571189078898E-12,{"$f":"IF($D$2=0,OFFSET(control!KD833,0,$D$1)*AI833,  $D$35*AG833  +  $D$36*AH833 ) +  $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833","v":1.6320753289217202E-15},823,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,5.8056323041134371E-15,5.1324991740183092E-16,0,0,0,0,0,-6.2796955601818228E-15,-1.6320753289217202E-15,-1.5928886675882751E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},3.5763626823376115E-19,8.1423590247670971E-16,3.8302769448451604E-16,2.1774485540826125E-15,2.1774485540826125E-15,-1.3632126516059029E-15,8.1423590247670971E-16,6.0014487352471517E-19,0,0,0,0,6.0014487352471517E-19,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":2.8771354531536639E-14},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":7.0537985650984413E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":-3.6070606761492193E-14},8.5352854356557453E-16,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":5.2293898093228633E-16},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":-2.7420839751628644E-16},6.3858625274767898E-13,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0.19969240237843894},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2041730569319},-5.0680413018426244E-16,1.1580096983551536E-12,{"$f":"IF($D$2=0,OFFSET(control!KD836,0,$D$1)*AI836,  $D$35*AG836  +  $D$36*AH836 ) +  $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836","v":1.6284718049534192E-15},826,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,5.7454209060843367E-15,5.1211712613934466E-16,0,0,0,0,0,-6.2522250362685991E-15,-1.6284718049534192E-15,-1.6231588089983371E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},3.5737286116719241E-19,8.1363619962323346E-16,3.8274558606772419E-16,2.1758448147888659E-15,2.1758448147888659E-15,-1.3622086151656323E-15,8.1363619962323346E-16,5.9970285347624983E-19,0,0,0,0,5.9970285347624983E-19,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":2.8668217087921607E-14},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":7.0455980243029467E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":-3.6044039957282635E-14},8.5290013631387021E-16,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":5.2235544674968402E-16},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":-2.7400643693221306E-16},6.3892955596788116E-13,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0.19971548799024558},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2045657610795},-5.1762527605594293E-16,1.1571571179726556E-12,{"$f":"IF($D$2=0,OFFSET(control!KD837,0,$D$1)*AI837,  $D$35*AG837  +  $D$36*AH837 ) +  $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837","v":1.6272723992464671E-15},827,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,5.7254869655245606E-15,5.1174008178832213E-16,0,0,0,0,0,-6.2431122415805035E-15,-1.6272723992464671E-15,-1.6331575935140877E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},3.5658380342701625E-19,8.1183973992871896E-16,3.8190050688006943E-16,2.1710406805663514E-15,2.1710406805663514E-15,-1.3592009406376324E-15,8.1183973992871896E-16,5.9837874571712219E-19,0,0,0,0,5.9837874571712219E-19,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":2.8360973549384504E-14},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":7.0210932712330878E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":-3.5964456889271758E-14},8.5101767397036346E-16,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":5.2061142502820585E-16},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":-2.734014472326223E-16},6.3995435723354734E-13,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0.19978480542457905},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2057184709463},-5.4981349792160505E-16,1.1546031206085899E-12,{"$f":"IF($D$2=0,OFFSET(control!KD840,0,$D$1)*AI840,  $D$35*AG840  +  $D$36*AH840 ) +  $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840","v":1.6236794798574379E-15},830,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,5.6660915822154159E-15,5.1061060438221809E-16,0,0,0,0,0,-6.215905080137021E-15,-1.6236794798574379E-15,-1.6628823733968247E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},3.560587330555979E-19,8.1064430427045355E-16,3.8133815761163598E-16,2.1678438187752274E-15,2.1678438187752274E-15,-1.3571995145047738E-15,8.1064430427045355E-16,5.9749763180436587E-19,0,0,0,0,5.9749763180436587E-19,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":2.8157939624064819E-14},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":7.0048370482127191E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":-3.5911499153796313E-14},8.4976499553047367E-16,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":5.1945419827246337E-16},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":-2.7299886304886206E-16},6.4063331175732607E-13,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0.19983106746370541},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2064662654693},-5.710445412080804E-16,1.1529035713747116E-12,{"$f":"IF($D$2=0,OFFSET(control!KD842,0,$D$1)*AI842,  $D$35*AG842  +  $D$36*AH842 ) +  $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842","v":1.6212886085409073E-15},832,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,5.6268311326554405E-15,5.0985899731828416E-16,0,0,0,0,0,-6.1978756738635209E-15,-1.6212886085409073E-15,-1.6824741524307036E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},3.5501091067582111E-19,8.0825871120617511E-16,3.8021594203675226E-16,2.1614642104176962E-15,2.1614642104176962E-15,-1.3532054992115211E-15,8.0825871120617511E-16,5.9573929439451595E-19,0,0,0,0,5.9573929439451595E-19,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":2.7756136344363768E-14},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":6.9725156799448186E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":-3.5805817509136852E-14},8.4726513913136913E-16,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":5.17152729398408E-16},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":-2.7219547222650709E-16},6.4198106796980487E-13,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0.19992371224598143},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.20791393741},-6.1296560324999746E-16,1.1495119355862738E-12,{"$f":"IF($D$2=0,OFFSET(control!KD846,0,$D$1)*AI846,  $D$35*AG846  +  $D$36*AH846 ) +  $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846","v":1.6165174224123502E-15},836,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,5.5491098155708087E-15,5.0835908347882148E-16,0,0,0,0,0,-6.1620754188208062E-15,-1.6165174224123502E-15,-1.7211239421835259E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},3.5422706797998554E-19,8.0647412468200782E-16,3.7937644815066757E-16,2.1566918277029775E-15,2.1566918277029775E-15,-1.3502177030209698E-15,8.0647412468200782E-16,5.9442393793503508E-19,0,0,0,0,5.9442393793503508E-19,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":2.7458477533414349E-14},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":6.948440465961921E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":-3.5726760421934863E-14},8.4539505009910637E-16,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":5.1543789743372743E-16},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":-2.7159448102784762E-16},6.4298303483513193E-13,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0.19999330119409472},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2089592083353},-6.4393788063927824E-16,1.1469747254924516E-12,{"$f":"IF($D$2=0,OFFSET(control!KD849,0,$D$1)*AI849,  $D$35*AG849  +  $D$36*AH849 ) +  $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849","v":1.6129482493640154E-15},839,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,5.4915115676714196E-15,5.0723703005946382E-16,0,0,0,0,0,-6.1354494483106978E-15,-1.6129482493640154E-15,-1.7496490999438297E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},3.5318463588973202E-19,8.0410080377143546E-16,3.782600055645776E-16,2.150345037823803E-15,2.150345037823803E-15,-1.3462442340523674E-15,8.0410080377143546E-16,5.9267464590142916E-19,0,0,0,0,5.9267464590142916E-19,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":2.7066462932291678E-14},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":6.9165590345128043E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":-3.5621622433025645E-14},8.4290798665440204E-16,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":5.1316633275859283E-16},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":-2.7079522307115423E-16},6.4430724456872274E-13,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0.20008622653121419},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2103011887411},-6.8461742613690411E-16,1.143600446317882E-12,{"$f":"IF($D$2=0,OFFSET(control!KD853,0,$D$1)*AI853,  $D$35*AG853  +  $D$36*AH853 ) +  $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853","v":1.6082016075428711E-15},843,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,5.4156264336692246E-15,5.0574479199264119E-16,0,0,0,0,0,-6.1002438598061288E-15,-1.6082016075428711E-15,-1.7870742416871338E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},3.5266457079938408E-19,8.0291676371230658E-16,3.777030169416909E-16,2.1471786504084558E-15,2.1471786504084558E-15,-1.3442618866961491E-15,8.0291676371230658E-16,5.9180193128724382E-19,0,0,0,0,5.9180193128724382E-19,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":2.6872518935051849E-14},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":6.9007113390334179E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":-3.5569169521980109E-14},8.4166718736868468E-16,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":5.1203687516519872E-16},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":-2.7039647655774056E-16},6.4496433437598428E-13,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0.20013274908974421},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2109507786708},-7.0469557647438084E-16,1.141917013915413E-12,{"$f":"IF($D$2=0,OFFSET(control!KD855,0,$D$1)*AI855,  $D$35*AG855  +  $D$36*AH855 ) +  $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855","v":1.6058335274246134E-15},845,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,5.3780710894381323E-15,5.0500031242121081E-16,0,0,0,0,0,-6.0827666659125131E-15,-1.6058335274246134E-15,-1.8055287914777836E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},3.5188590868059218E-19,8.0114397188627037E-16,3.7686907144277317E-16,2.1424378093493102E-15,2.1424378093493102E-15,-1.3412938374630397E-15,8.0114397188627037E-16,5.9049526828812815E-19,0,0,0,0,5.9049526828812815E-19,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":2.6584155834318597E-14},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":6.8770551117198795E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":-3.5490634939272031E-14},8.3980939705913803E-16,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":5.1035053086593035E-16},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":-2.6979945743310022E-16},6.4594372391048732E-13,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0.20020260761573883},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2118993328813},-7.344891555734356E-16,1.1393964898954611E-12,{"$f":"IF($D$2=0,OFFSET(control!KD858,0,$D$1)*AI858,  $D$35*AG858  +  $D$36*AH858 ) +  $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858","v":1.6022879437725409E-15},848,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,5.3222173192937403E-15,5.0388563823548282E-16,0,0,0,0,0,-6.0567064748671759E-15,-1.6022879437725409E-15,-1.8328914611104939E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},3.5162673688174135E-19,8.0055391153088196E-16,3.7659149898883977E-16,2.1408598562478149E-15,2.1408598562478149E-15,-1.3403059447169329E-15,8.0055391153088196E-16,5.9006035538840977E-19,0,0,0,0,5.9006035538840977E-19,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":2.6488710945904167E-14},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":6.869200284204885E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":-3.5464495297210048E-14},8.39191041355212E-16,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":5.0979049605662224E-16},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":-2.6960074413146764E-16},6.4626852590143127E-13,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0.20022591367728937},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.21220878805},-7.4433463936484466E-16,1.1385575467722489E-12,{"$f":"IF($D$2=0,OFFSET(control!KD859,0,$D$1)*AI859,  $D$35*AG859  +  $D$36*AH859 ) +  $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859","v":1.6011078230617641E-15},849,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,5.3037263512772776E-15,5.0351462481312716E-16,0,0,0,0,0,-6.0480609906421223E-15,-1.6011078230617641E-15,-1.8419278376134819E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},3.5085036623769404E-19,7.9878633674006374E-16,3.7576000765457568E-16,2.1361329667053703E-15,2.1361329667053703E-15,-1.3373466299653064E-15,7.9878633674006374E-16,5.887575376840852E-19,0,0,0,0,5.887575376840852E-19,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":2.6204388637711669E-14},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":6.8457269576996152E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":-3.5386191828882008E-14},8.3733869312431079E-16,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":5.0811659232223777E-16},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":-2.6900548193606925E-16},6.4723796295420547E-13,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0.20029589141445445},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2131175051027},-7.7361603592232203E-16,1.1360444061955668E-12,{"$f":"IF($D$2=0,OFFSET(control!KD862,0,$D$1)*AI862,  $D$35*AG862  +  $D$36*AH862 ) +  $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862","v":1.5975726734801277E-15},852,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,5.2486313811612601E-15,5.0240321587458647E-16,0,0,0,0,0,-6.0222474170835821E-15,-1.5975726734801277E-15,-1.8687854935278634E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},3.4981787122614956E-19,7.9643563972692384E-16,3.7465420765897748E-16,2.129846678177956E-15,2.129846678177956E-15,-1.3334110384510321E-15,7.9643563972692384E-16,5.8702492093584277E-19,0,0,0,0,5.8702492093584277E-19,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":2.5829945224914637E-14},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":6.8146403290955154E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":-3.5282056077414308E-14},8.3487522801522492E-16,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":5.0589908531976039E-16},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":-2.6821384297854011E-16},6.4851899047690405E-13,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0.20038933374028692},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2142846750969},-8.1206825018480577E-16,1.1327021436439802E-12,{"$f":"IF($D$2=0,OFFSET(control!KD866,0,$D$1)*AI866,  $D$35*AG866  +  $D$36*AH866 ) +  $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866","v":1.5928712794538479E-15},856,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,5.1760455141687498E-15,5.0092513680913497E-16,0,0,0,0,0,-5.9881137643535556E-15,-1.5928712794538479E-15,-1.9040143928295186E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},3.4930276370357501E-19,7.9526288663734648E-16,3.7410252858079628E-16,2.1267104746386273E-15,2.1267104746386273E-15,-1.3314475880012809E-15,7.9526288663734648E-16,5.861605255531145E-19,0,0,0,0,5.861605255531145E-19,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":2.5644697331562607E-14},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":6.7991867580086513E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":-3.5230103178513895E-14},8.3364620384390111E-16,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":5.0479643848684053E-16},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":-2.6781889755253141E-16},6.4915457072565125E-13,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0.20043611420259383},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2148498608865},-8.3104427255127341E-16,1.1310346869188688E-12,{"$f":"IF($D$2=0,OFFSET(control!KD868,0,$D$1)*AI868,  $D$35*AG868  +  $D$36*AH868 ) +  $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868","v":1.5905257732746928E-15},858,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,5.1401234830400362E-15,5.0018772230634063E-16,0,0,0,0,0,-5.9711677555913096E-15,-1.5905257732746928E-15,-1.9213823235196253E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},3.4853152425224947E-19,7.9350699411062638E-16,3.7327653274319394E-16,2.1220148260780552E-15,2.1220148260780552E-15,-1.3285078319674289E-15,7.9350699411062638E-16,5.8486631843803514E-19,0,0,0,0,5.8486631843803514E-19,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":2.5369267589169113E-14},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":6.7761176568357567E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":-3.5152317233858169E-14},8.3180604611156243E-16,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":5.031500401040822E-16},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":-2.6722756956699538E-16},6.5010179753749448E-13,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0.2005063588558893},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2156754265031},-8.5919894604563161E-16,1.1285380855846987E-12,{"$f":"IF($D$2=0,OFFSET(control!KD871,0,$D$1)*AI871,  $D$35*AG871  +  $D$36*AH871 ) +  $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871","v":1.5870139882212526E-15},861,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,5.0866994711450234E-15,4.9908362766693742E-16,0,0,0,0,0,-5.945898417190655E-15,-1.5870139882212526E-15,-1.9471293065999471E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},3.4750585321187018E-19,7.9117183333587648E-16,3.7217804120642616E-16,2.1157700849200411E-15,2.1157700849200411E-15,-1.3245982515841646E-15,7.9117183333587648E-16,5.8314515290897912E-19,0,0,0,0,5.8314515290897912E-19,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":2.5006540019694544E-14},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":6.7455648245377404E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":-3.5048869736916997E-14},8.2935879605845072E-16,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":5.0096886275411344E-16},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":-2.6644116271360158E-16},6.5135334203974618E-13,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0.2006001561495159},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2167361269351},-8.9616703566672657E-16,1.1252178225225138E-12,{"$f":"IF($D$2=0,OFFSET(control!KD875,0,$D$1)*AI875,  $D$35*AG875  +  $D$36*AH875 ) +  $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875","v":1.582343666671753E-15},865,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,5.0163158327098439E-15,4.9761527763507039E-16,0,0,0,0,0,-5.9124828683765705E-15,-1.582343666671753E-15,-1.9808954247034091E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},3.4673858123061853E-19,7.8942497360829653E-16,3.7135629452096605E-16,2.111098592080639E-15,2.111098592080639E-15,-1.3216736184723424E-15,7.8942497360829653E-16,5.8185760355491725E-19,0,0,0,0,5.8185760355491725E-19,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":2.473784003272156E-14},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":6.7228032667841775E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":-3.4971483944778183E-14},8.2752806788151849E-16,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":4.9934340122503829E-16},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":-2.6585287668355987E-16},6.5228346803553113E-13,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0.20067060718796481},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2175027457799},-9.2346944691790555E-16,1.1227340145703447E-12,{"$f":"IF($D$2=0,OFFSET(control!KD878,0,$D$1)*AI878,  $D$35*AG878  +  $D$36*AH878 ) +  $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878","v":1.5788499472165931E-15},868,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,4.9641573798849788E-15,4.9651684072891103E-16,0,0,0,0,0,-5.8876268268028844E-15,-1.5788499472165931E-15,-2.0058025534055878E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},3.464832005529282E-19,7.8884354455580916E-16,3.7108278234985793E-16,2.1095437210097499E-15,2.1095437210097499E-15,-1.3207001764539408E-15,7.8884354455580916E-16,5.8142905248737373E-19,0,0,0,0,5.8142905248737373E-19,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":2.4648904848499111E-14},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":6.7152450231904063E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":-3.4945726668971275E-14},8.2691872052641878E-16,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":4.9880355156807946E-16},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":-2.6565707012643433E-16},6.5259189029693487E-13,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0.20069411046205782},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2177529465232},-9.3249030207562265E-16,1.1219072933645335E-12,{"$f":"IF($D$2=0,OFFSET(control!KD879,0,$D$1)*AI879,  $D$35*AG879  +  $D$36*AH879 ) +  $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879","v":1.5776870891116183E-15},869,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,4.9468900324334334E-15,4.9615123231585123E-16,0,0,0,0,0,-5.879380334509056E-15,-1.5776870891116183E-15,-2.0140261588713893E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},3.4597300333966139E-19,7.8768197084171957E-16,3.7053636220266439E-16,2.1064374136158959E-15,2.1064374136158959E-15,-1.3187554427741763E-15,7.8768197084171957E-16,5.8057289703221155E-19,0,0,0,0,5.8057289703221155E-19,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":2.4471975228699722E-14},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":6.7001717114098133E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":-3.4894269015804707E-14},8.2570136701484782E-16,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":4.9772679268426399E-16},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":-2.6526588955361908E-16},6.5320631136087202E-13,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0.20074114636051354},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2182455221225},-9.5041292410288121E-16,1.120255670599918E-12,{"$f":"IF($D$2=0,OFFSET(control!KD881,0,$D$1)*AI881,  $D$35*AG881  +  $D$36*AH881 ) +  $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881","v":1.5753639416834391E-15},871,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,4.9125323611152732E-15,4.9542082020890863E-16,0,0,0,0,0,-5.8629452852181544E-15,-1.5753639416834391E-15,-2.0303560455774115E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},3.4520911579854943E-19,7.8594281652020812E-16,3.6971824024550785E-16,2.101786526752294E-15,2.101786526752294E-15,-1.3158437102320859E-15,7.8594281652020812E-16,5.7929102706409302E-19,0,0,0,0,5.7929102706409302E-19,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":2.4208916616019955E-14},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":6.6776690910016116E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":-3.4817224572740992E-14},8.2387868509819724E-16,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":4.9611896607215057E-16},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":-2.6468019845588604E-16},6.54121899640802E-13,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0.20081177348079829},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2189652646612},-9.7700120806176528E-16,1.1177827792685639E-12,{"$f":"IF($D$2=0,OFFSET(control!KD884,0,$D$1)*AI884,  $D$35*AG884  +  $D$36*AH884 ) +  $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884","v":1.5718856330404162E-15},874,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,4.8614354797117333E-15,4.9432721105891836E-16,0,0,0,0,0,-5.8384366877734985E-15,-1.5718856330404162E-15,-2.0545596300432628E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},3.441932220606469E-19,7.8362991587792526E-16,3.6863022017922155E-16,2.0956013141573239E-15,2.0956013141573239E-15,-1.3119713982793986E-15,7.8362991587792526E-16,5.775862687020602E-19,0,0,0,0,5.775862687020602E-19,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":2.3862487398403285E-14},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":6.6478643353550187E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":-3.4714763198472884E-14},8.2145467979029633E-16,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":4.9398873638165161E-16},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":-2.6390128809734537E-16},6.5533144597290888E-13,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0.20090607946462341},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.219890435159},-1.0119061297285958E-15,1.1144940531016156E-12,{"$f":"IF($D$2=0,OFFSET(control!KD888,0,$D$1)*AI888,  $D$35*AG888  +  $D$36*AH888 ) +  $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888","v":1.5672598317558507E-15},878,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,4.7941187894871853E-15,4.9287280787417778E-16,0,0,0,0,0,-5.8060249192157811E-15,-1.5672598317558507E-15,-2.0862931536102689E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},3.4343326416933954E-19,7.8189970824957435E-16,3.6781630686877806E-16,2.0909743527482831E-15,2.0909743527482831E-15,-1.3090746444987086E-15,7.8189970824957435E-16,5.76310993029423E-19,0,0,0,0,5.76310993029423E-19,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":2.360586538205259E-14},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":6.625658464961669E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":-3.4638115093435831E-14},8.1964134290493975E-16,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":4.9240112808687659E-16},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":-2.6331860995738934E-16},6.5623021275887597E-13,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0.20097691108539162},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2205594178104},-1.0376799782476953E-15,1.1120338404753324E-12,{"$f":"IF($D$2=0,OFFSET(control!KD891,0,$D$1)*AI891,  $D$35*AG891  +  $D$36*AH891 ) +  $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891","v":1.5637994164991489E-15},881,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,4.7442339079825074E-15,4.9178480574296379E-16,0,0,0,0,0,-5.7819138862302028E-15,-1.5637994164991489E-15,-2.1096945890038806E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},3.4267498421925676E-19,7.8017332081539484E-16,3.6700419062987307E-16,2.0863576073911872E-15,2.0863576073911872E-15,-1.3061842865757923E-15,7.8017332081539484E-16,5.7503853308850191E-19,0,0,0,0,5.7503853308850191E-19,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":2.3351954918823522E-14},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":6.6035780391612393E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":-3.4561636222795463E-14},8.1783199709562354E-16,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":4.9082206933176517E-16},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":-2.6273721833565102E-16},6.5712181595964178E-13,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0.20104783005037846},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2212078607856},-1.0631108481426718E-15,1.1095790426708311E-12,{"$f":"IF($D$2=0,OFFSET(control!KD894,0,$D$1)*AI894,  $D$35*AG894  +  $D$36*AH894 ) +  $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894","v":1.5603466416307897E-15},884,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,4.694859863863731E-15,4.9069919825737413E-16,0,0,0,0,0,-5.7579707120064029E-15,-1.5603466416307897E-15,-2.1327582915160876E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},3.4191837850560563E-19,7.7845074514062828E-16,3.6619386749468094E-16,2.081751055529609E-15,2.081751055529609E-15,-1.3033003103889806E-15,7.7845074514062828E-16,5.7376888266248134E-19,0,0,0,0,5.7376888266248134E-19,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":2.310072820854512E-14},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":6.5816220308673929E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":-3.4485326212892432E-14},8.1602663400136095E-16,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":4.8925149172436666E-16},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":-2.6215711039157555E-16},6.5800628282724916E-13,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0.20111883618370818},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2218364556854},-1.0882023284552441E-15,1.1071296483442011E-12,{"$f":"IF($D$2=0,OFFSET(control!KD897,0,$D$1)*AI897,  $D$35*AG897  +  $D$36*AH897 ) +  $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897","v":1.5569014902812568E-15},887,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,4.6459915722987526E-15,4.8961598040081657E-16,0,0,0,0,0,-5.7341939007539967E-15,-1.5569014902812568E-15,-2.1554878383356844E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},3.4116344333177297E-19,7.7673197280913964E-16,3.6538533350413667E-16,2.0771546746569246E-15,2.0771546746569246E-15,-1.300422701847785E-15,7.7673197280913964E-16,5.7250203554805496E-19,0,0,0,0,5.7250203554805496E-19,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":2.2852157719898036E-14},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":6.5597894221098015E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":-3.4409184690892393E-14},8.1422524526249848E-16,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":4.876893274757913E-16},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":-2.6157828329088011E-16},6.5888364052832114E-13,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0.20118992931183763},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2224458696332},-1.112957973968365E-15,1.1046856461537601E-12,{"$f":"IF($D$2=0,OFFSET(control!KD900,0,$D$1)*AI900,  $D$35*AG900  +  $D$36*AH900 ) +  $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900","v":1.5534639456182791E-15},890,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,4.5976239962892504E-15,4.8853514715749911E-16,0,0,0,0,0,-5.7105819702576154E-15,-1.5534639456182791E-15,-2.1778867724291451E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},3.4041017500930755E-19,7.7501699542337619E-16,3.6457858470791681E-16,2.0725684423162033E-15,2.0725684423162033E-15,-1.2975514468928271E-15,7.7501699542337619E-16,5.712379855557215E-19,0,0,0,0,5.712379855557215E-19,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":2.2606216188151411E-14},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":6.5380792039632351E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":-3.4333211284784208E-14},8.1242782252181671E-16,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":4.8613550939552593E-16},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":-2.6100073420553948E-16},6.5975391614430628E-13,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0.20126110926352503},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2230367461589},-1.1373813054923377E-15,1.1022470247609179E-12,{"$f":"IF($D$2=0,OFFSET(control!KD903,0,$D$1)*AI903,  $D$35*AG903  +  $D$36*AH903 ) +  $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903","v":1.5500339908467524E-15},893,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,4.5497521462784097E-15,{"$f":"AS903*$D$34","v":4.8745669351309002E-16},0,0,0,0,0,-5.6871334517707473E-15,-1.5500339908467524E-15,-2.1999586028259997E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},3.4015945534356393E-19,7.7444617816730305E-16,3.6431006447084471E-16,2.0710419495576536E-15,2.0710419495576536E-15,-1.2965957713903506E-15,7.7444617816730305E-16,5.7081725607314249E-19,0,0,0,0,5.7081725607314249E-19,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":2.2524815215907376E-14},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":6.5308694894064301E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":-3.4307924110988674E-14},8.1182956149713158E-16,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":4.8561941321193415E-16},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":-2.6080850135927668E-16},6.6004243888812203E-13,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0.20128485517894168},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2232296935092},-1.1454491721246658E-15,1.1014353447368967E-12,{"$f":"IF($D$2=0,OFFSET(control!KD904,0,$D$1)*AI904,  $D$35*AG904  +  $D$36*AH904 ) +  $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904","v":1.5488923563346061E-15},894,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,4.5339041686663382E-15,4.8709773689827897E-16,0,0,0,0,0,-5.6793533407910039E-15,-1.5488923563346061E-15,-2.2072437915609933E-15,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99910039374616189},0.99970225287497938,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":3.3940840376607055E-19},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":7.7273624767835395E-16},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":3.6350568980384865E-16},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":2.066469213745564E-15},{"$f":"IF($D$2=0,0,T907+AF907)","v":2.066469213745564E-15},-1.2937329660672102E-15,{"$f":"T907+AD907","v":7.7273624767835395E-16},{"$f":"AI906-AI907-U907","v":5.6955692597235418E-19},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":5.6955692597235418E-19},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":2.2282337004779345E-14},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":6.5093209048031481E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":-3.4232174282138384E-14},8.1003741375886859E-16,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":4.8407661986299763E-16},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":-2.6023265190604967E-16},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":6.6090331370392921E-13},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0.20135615063291512},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2237968153286},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":-1.1694348369603884E-15},{"$f":"AZ907*(T907+AD907)","v":1.0990038801099386E-12},{"$f":"IF($D$2=0,OFFSET(control!KD907,0,$D$1)*AI907,  $D$35*AG907  +  $D$36*AH907 ) +  $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907","v":1.5454724953567077E-15},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":2.9774712502061989E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,4.4866856063877282E-15,4.8602244825532111E-16,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":-5.6561204433481166E-15},{"$f":"-BC907","v":-1.5454724953567077E-15},-2.2288848840617753E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},3.3865901046519773E-19,7.7103009261287457E-16,3.6270309114764125E-16,2.0619065742585696E-15,2.0619065742585696E-15,-1.290876481645695E-15,7.7103009261287457E-16,5.6829937860444145E-19,0,0,0,0,5.6829937860444145E-19,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":2.2042425156950411E-14},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":6.4878923914307695E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":-3.4156591704345091E-14},8.0824921253065426E-16,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":4.8254201820533195E-16},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":-2.5965807389371154E-16},6.6175716929482786E-13,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0.20142753251965623},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2243468142647},-1.1930962725110258E-15,1.0965777698404875E-12,{"$f":"IF($D$2=0,OFFSET(control!KD910,0,$D$1)*AI910,  $D$35*AG910  +  $D$36*AH910 ) +  $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910","v":1.5420601852257491E-15},900,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,4.4399513101137171E-15,4.849495275183925E-16,0,0,0,0,0,-5.6330475826247429E-15,-1.5420601852257491E-15,-2.250206930218382E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},3.3791127177957064E-19,7.6932770463495742E-16,3.6190226458089769E-16,2.0573540088045924E-15,2.0573540088045924E-15,-1.288026304169635E-15,7.6932770463495742E-16,5.6704460782536114E-19,0,0,0,0,5.6704460782536114E-19,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":2.1805053280117169E-14},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":6.4665829700051895E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":-3.4081176008328542E-14},8.0646494946717001E-16,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":4.8101554300938098E-16},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":-2.5908476451499741E-16},6.626040324601062E-13,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0.20149900067537094},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2248802611764},-1.2164368883915294E-15,1.0941570026060579E-12,{"$f":"IF($D$2=0,OFFSET(control!KD913,0,$D$1)*AI913,  $D$35*AG913  +  $D$36*AH913 ) +  $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913","v":1.5386554092699148E-15},903,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,4.3936964456168287E-15,4.8387896968030196E-16,0,0,0,0,0,-5.6101333340083582E-15,-1.5386554092699148E-15,-2.2712133279811423E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},3.3716518405589855E-19,7.6762907542710012E-16,3.611032061909511E-16,2.0528114951407742E-15,2.0528114951407742E-15,-1.2851824197136741E-15,7.6762907542710012E-16,5.6579260750457933E-19,0,0,0,0,5.6579260750457933E-19,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":2.1570195238888409E-14},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":6.4453916699828039E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":-3.4005926825623818E-14},8.0468461622776857E-16,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":4.7949712962384699E-16},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":-2.5851272096884054E-16},6.6344392991492867E-13,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0.20157055493843518},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2253977068015},-1.2394600614662185E-15,1.0917415670906117E-12,{"$f":"IF($D$2=0,OFFSET(control!KD916,0,$D$1)*AI916,  $D$35*AG916  +  $D$36*AH916 ) +  $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916","v":1.5352581508542002E-15},906,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,4.347916224433129E-15,4.8281076973666108E-16,0,0,0,0,0,-5.5873762858993475E-15,-1.5352581508542002E-15,-2.2919074425837576E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},3.3617296228814825E-19,7.6537006911739011E-16,3.6004053875513522E-16,2.0467704080212062E-15,2.0467704080212062E-15,-1.2814003389038161E-15,7.6537006911739011E-16,5.6412757277458749E-19,0,0,0,0,5.6412757277458749E-19,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":2.1260916899229032E-14},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":6.41731868643542E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":-3.3905852967394971E-14},8.0231693722875003E-16,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":4.7748500836769661E-16},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":-2.5775196048372728E-16},6.6455300365575102E-13,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0.20166609429194143},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2260636590752},-1.2696696014326795E-15,1.0885292606433E-12,{"$f":"IF($D$2=0,OFFSET(control!KD920,0,$D$1)*AI920,  $D$35*AG920  +  $D$36*AH920 ) +  $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920","v":1.5307401382347802E-15},910,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,4.2876060721330533E-15,4.8139016233725E-16,0,0,0,0,0,-5.5572756735657328E-15,-1.5307401382347802E-15,-2.3190195773302096E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},3.3567794692156951E-19,7.6424306014333771E-16,3.5951037833395799E-16,2.043756534457631E-15,2.043756534457631E-15,-1.2795134743142932E-15,7.6424306014333771E-16,5.6329689378322314E-19,0,0,0,0,5.6329689378322314E-19,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":2.1107917393040824E-14},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":6.403359595258228E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":-3.3855926530356199E-14},8.0113570588513371E-16,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":4.7648423254255355E-16},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":-2.57372420200842E-16},6.6510293413468994E-13,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0.20171392115079159},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2263867008637},-1.2845674245673381E-15,1.0869266459888701E-12,{"$f":"IF($D$2=0,OFFSET(control!KD922,0,$D$1)*AI922,  $D$35*AG922  +  $D$36*AH922 ) +  $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922","v":1.5284861202866756E-15},912,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,4.2577607846772595E-15,4.8068142353108025E-16,0,0,0,0,0,-5.5423282092445976E-15,-1.5284861202866756E-15,-2.3323721213229332E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},3.3543071264707293E-19,7.636801781302464E-16,3.5924559094361399E-16,2.0422512623100918E-15,2.0422512623100918E-15,-1.2785710841798454E-15,7.636801781302464E-16,5.6288201309131142E-19,0,0,0,0,5.6288201309131142E-19,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":2.1031824263458968E-14},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":6.396399277261186E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":-3.3830990887398712E-14},8.0054574117320058E-16,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":4.7598515766525241E-16},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":-2.5718285968854948E-16},6.6537675120773881E-13,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0.20173784885558899},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2265458024772},-1.2919650249849387E-15,1.0861262218400008E-12,{"$f":"IF($D$2=0,OFFSET(control!KD923,0,$D$1)*AI923,  $D$35*AG923  +  $D$36*AH923 ) +  $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923","v":1.5273603562604928E-15},913,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,4.2429149844189945E-15,4.8032744470392031E-16,0,0,0,0,0,-5.5348800094039333E-15,-1.5273603562604928E-15,-2.3389979365415114E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},3.3469010184847298E-19,7.6199401832055995E-16,3.5845239832895259E-16,2.0377420946003578E-15,2.0377420946003578E-15,-1.2757480762797979E-15,7.6199401832055995E-16,5.6163920352880945E-19,0,0,0,0,5.6163920352880945E-19,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":2.0805160172617372E-14},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":6.375594816578694E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":-3.3756294098363455E-14},7.9877844718027726E-16,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":4.7449315738629297E-16},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":-2.5661501543363006E-16},6.6619362149534619E-13,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0.20180968900314222},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.227013644185},-1.3139540289679538E-15,1.0837284770907824E-12,{"$f":"IF($D$2=0,OFFSET(control!KD926,0,$D$1)*AI926,  $D$35*AG926  +  $D$36*AH926 ) +  $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926","v":1.5239880366411199E-15},916,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,4.1986829040964727E-15,4.7926706830816633E-16,0,0,0,0,0,-5.5126369330644266E-15,-1.5239880366411199E-15,-2.3586749973009073E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},3.3395112627388305E-19,7.603115814501158E-16,3.5766095703578223E-16,2.0332428828611801E-15,2.0332428828611801E-15,-1.2729313014110644E-15,7.603115814501158E-16,5.6039913801502199E-19,0,0,0,0,5.6039913801502199E-19,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":2.0580899579308647E-14},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":6.3549043709187664E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":-3.3681762235336765E-14},7.9701504693559683E-16,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":4.7300894533239311E-16},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":-2.5604842494460424E-16},6.6700364087197639E-13,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0.20188161458205139},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2274676557981},-1.3356398515158449E-15,1.0813360151151733E-12,{"$f":"IF($D$2=0,OFFSET(control!KD929,0,$D$1)*AI929,  $D$35*AG929  +  $D$36*AH929 ) +  $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929","v":1.5206231629002314E-15},919,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,4.1549052366218921E-15,4.7820902816135812E-16,0,0,0,0,0,-5.490545088137737E-15,-1.5206231629002314E-15,-2.3780539862547181E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},3.3296836295037593E-19,7.5807410932350884E-16,3.566084195739474E-16,2.0272593829540138E-15,2.0272593829540138E-15,-1.2691852736305048E-15,7.5807410932350884E-16,5.5874997537992869E-19,0,0,0,0,5.5874997537992869E-19,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":2.0285581396096734E-14},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":6.3274928690052417E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":-3.3582642340263159E-14},7.9466988919349432E-16,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":4.7104200447715551E-16},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":-2.5529491647800615E-16},6.6807305512884892E-13,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0.20197764798726575},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2280522753474},-1.3640882042384305E-15,1.0781542639835428E-12,{"$f":"IF($D$2=0,OFFSET(control!KD933,0,$D$1)*AI933,  $D$35*AG933  +  $D$36*AH933 ) +  $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933","v":1.5161482186470179E-15},923,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,4.0972340184378532E-15,4.7680193351609655E-16,0,0,0,0,0,-5.4613222226762837E-15,-1.5161482186470179E-15,-2.4034344893693519E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},3.324780663628006E-19,7.5695784366500258E-16,3.5608331295520287E-16,2.0242742394142933E-15,2.0242742394142933E-15,-1.2673163957492908E-15,7.5695784366500258E-16,5.579272149116165E-19,0,0,0,0,5.579272149116165E-19,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":2.0139489920110356E-14},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":6.3138618325835683E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":-3.3533191831526236E-14},7.9349989446897088E-16,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":4.700636398712807E-16},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":-2.5491899419738643E-16},6.6860323189192088E-13,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0.2020257214338182},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2283359930245},-1.3781147486727989E-15,1.0765668944125446E-12,{"$f":"IF($D$2=0,OFFSET(control!KD935,0,$D$1)*AI935,  $D$35*AG935  +  $D$36*AH935 ) +  $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935","v":1.5139156873300052E-15},925,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,4.0686949804194044E-15,4.7609993668138247E-16,0,0,0,0,0,-5.4468097290922032E-15,-1.5139156873300052E-15,-2.415930499321422E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},3.3174397482925343E-19,7.5528652636469005E-16,3.5529710245976341E-16,2.0198047638877177E-15,2.0198047638877177E-15,-1.2645182375230276E-15,7.5528652636469005E-16,5.5669534524493244E-19,0,0,0,0,5.5669534524493244E-19,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":1.9922291977434466E-14},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":6.2935079145596312E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":-3.3459152564859312E-14},7.9174812565624682E-16,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":4.6860242481895348E-16},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":-2.5435614842103836E-16},6.6939285582875592E-13,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0.20209790241157644},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2287511814866},-1.3989101441858455E-15,1.074190213175856E-12,{"$f":"IF($D$2=0,OFFSET(control!KD938,0,$D$1)*AI938,  $D$35*AG938  +  $D$36*AH938 ) +  $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938","v":1.5105730527293801E-15},928,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,4.0262534198704829E-15,4.7504887539374809E-16,0,0,0,0,0,-5.4251635640563284E-15,-1.5105730527293801E-15,-2.4344343215214776E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},3.3076770678999168E-19,7.5306384214998986E-16,3.5425152143375589E-16,2.0138608101578958E-15,2.0138608101578958E-15,-1.260796968007906E-15,7.5306384214998986E-16,5.5505708226389011E-19,0,0,0,0,5.5505708226389011E-19,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":1.9636277299131947E-14},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":6.2665408803689035E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":-3.3360687773489192E-14},7.8941843780152897E-16,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":4.6666586433917951E-16},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":-2.5360762004634521E-16},6.7043519794967107E-13,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0.2021942756655877},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2292860074106},-1.4261859224680456E-15,1.0710294505389775E-12,{"$f":"IF($D$2=0,OFFSET(control!KD942,0,$D$1)*AI942,  $D$35*AG942  +  $D$36*AH942 ) +  $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942","v":1.5061276842999797E-15},932,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,3.9703428652666066E-15,4.7365106268091738E-16,0,0,0,0,0,-5.3965287877346522E-15,-1.5061276842999797E-15,-2.4586625440871076E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},3.3003739162730546E-19,7.5140112257034819E-16,3.5346935542360181E-16,2.0094143268555472E-15,2.0094143268555472E-15,-1.2580132042851991E-15,7.5140112257034819E-16,5.5383154967709506E-19,0,0,0,0,5.5383154967709506E-19,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":1.9424422368737139E-14},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":6.2464430921794346E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":-3.3287029385386365E-14},7.8767566410803005E-16,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":4.6522216169162908E-16},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":-2.5304766970509196E-16},6.712091208044721E-13,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0.20226665438426916},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2296735664031},-1.4463081861513661E-15,1.0686649732706552E-12,{"$f":"IF($D$2=0,OFFSET(control!KD945,0,$D$1)*AI945,  $D$35*AG945  +  $D$36*AH945 ) +  $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945","v":1.5028022451406964E-15},935,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,3.9289129258714219E-15,4.7260539846481805E-16,0,0,0,0,0,-5.3752211120227881E-15,-1.5028022451406964E-15,-2.4765050328272445E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},3.2979431174724768E-19,7.5084769892992653E-16,3.5320901738100364E-16,2.007934348507791E-15,2.007934348507791E-15,-1.2570866495778644E-15,7.5084769892992653E-16,5.5342364042165282E-19,0,0,0,0,5.5342364042165282E-19,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":1.9354305318960577E-14},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":6.2397679382392662E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":-3.3262512747830297E-14},7.8709559356763766E-16,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":4.6474257635829883E-16},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":-2.5286129446773621E-16},6.7146560805601654E-13,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0.20229079941093614},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2298002448006},-1.4529524826033944E-15,1.0678779728633777E-12,{"$f":"IF($D$2=0,OFFSET(control!KD946,0,$D$1)*AI946,  $D$35*AG946  +  $D$36*AH946 ) +  $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946","v":1.5016953978598531E-15},936,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,3.9151978950158685E-15,4.7225735614058262E-16,0,0,0,0,0,-5.368150377619263E-15,-1.5016953978598531E-15,-2.4823905243226651E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},3.290661457821537E-19,7.4918987246095777E-16,3.52429153156971E-16,2.0035009504756044E-15,2.0035009504756044E-15,-1.2543110780146466E-15,7.4918987246095777E-16,5.5220171437596553E-19,0,0,0,0,5.5220171437596553E-19,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":1.914544583055486E-14},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":6.2198143484212532E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":-3.3189071124267553E-14},7.8535793973843875E-16,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":4.6330873671695552E-16},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":-2.5230299196838282E-16},6.722306220770727E-13,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0.20236329078021301},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2301729467815},-1.4726975659943829E-15,1.0655204418801252E-12,{"$f":"IF($D$2=0,OFFSET(control!KD949,0,$D$1)*AI949,  $D$35*AG949  +  $D$36*AH949 ) +  $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949","v":1.4983797449219155E-15},939,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,3.8743354217253901E-15,4.7121476384306325E-16,0,0,0,0,0,-5.347032987719773E-15,-1.4983797449219155E-15,-2.4998625470732348E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},3.2882378124626464E-19,7.4863807745542721E-16,3.5216958124647975E-16,2.0020253274610851E-15,2.0020253274610851E-15,-1.2533872500056579E-15,7.4863807745542721E-16,5.517950055305572E-19,0,0,0,0,5.517950055305572E-19,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":1.9076320354660881E-14},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":6.2131870016184056E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":-3.3164626635149705E-14},7.8477957337423694E-16,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":4.6283242178751959E-16},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":-2.5211716520274431E-16},6.7248414734873382E-13,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0.20238747331606297},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2302947806902},-1.4792170294620451E-15,1.0647357535834815E-12,{"$f":"IF($D$2=0,OFFSET(control!KD950,0,$D$1)*AI950,  $D$35*AG950  +  $D$36*AH950 ) +  $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950","v":1.4972761549108544E-15},940,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,3.8608082767475975E-15,4.7086774402454214E-16,0,0,0,0,0,-5.3400253062096426E-15,-1.4972761549108544E-15,-2.5056254403483575E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},3.2858159521724725E-19,7.4808668885919196E-16,3.5191020051647433E-16,2.0005507912757387E-15,2.0005507912757387E-15,-1.2524641024165467E-15,7.4808668885919196E-16,5.513885962352575E-19,0,0,0,0,5.513885962352575E-19,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":1.900744062927991E-14},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":6.2065715261947135E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":-3.3140200149941828E-14},7.8420163229052253E-16,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":4.6235691909873879E-16},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":-2.5193147530265202E-16},6.7273693450479694E-13,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0.20241166521651444},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2304154363253},-1.4857055620224716E-15,1.0639516422785936E-12,{"$f":"IF($D$2=0,OFFSET(control!KD951,0,$D$1)*AI951,  $D$35*AG951  +  $D$36*AH951 ) +  $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951","v":1.4961733777183841E-15},941,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,3.8473277092765796E-15,4.7052097937431352E-16,0,0,0,0,0,-5.3330332712990512E-15,-1.4961733777183841E-15,-2.5113579603665421E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},3.2833958756362725E-19,7.4753570637292247E-16,3.5165101082614604E-16,1.9990773411190917E-15,1.9990773411190917E-15,-1.2515416347461693E-15,7.4753570637292247E-16,5.5098248626948119E-19,0,0,0,0,5.5098248626948119E-19,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":1.8938805802885129E-14},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":6.199967890182009E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":-3.3115791655383642E-14},7.8362411618218759E-16,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":4.6188222651931664E-16},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":-2.517459221673017E-16},6.7298898449501052E-13,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0.202435866476535},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2305349265189},-1.4921632738890957E-15,1.0631681075514347E-12,{"$f":"IF($D$2=0,OFFSET(control!KD952,0,$D$1)*AI952,  $D$35*AG952  +  $D$36*AH952 ) +  $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952","v":1.4950714127458448E-15},942,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,3.8338935627378804E-15,4.7017446970931254E-16,0,0,0,0,0,-5.3260568366269761E-15,-1.4950714127458448E-15,-2.5170602169256283E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},3.2809775815402714E-19,7.4698512969750983E-16,3.513920120347899E-16,1.9976049761912591E-15,1.9976049761912591E-15,-1.2506198464937494E-15,7.4698512969750983E-16,5.5057667541264305E-19,0,0,0,0,5.5057667541264305E-19,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":1.8870415026763167E-14},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":6.19337606170859E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":-3.3091401138224606E-14},7.8304702474401948E-16,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":4.6140834192433964E-16},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":-2.5156050569596272E-16},6.7324029826812446E-13,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0.20246007709111441},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2306532639543},-1.4985902749161375E-15,1.062385148988149E-12,{"$f":"IF($D$2=0,OFFSET(control!KD953,0,$D$1)*AI953,  $D$35*AG953  +  $D$36*AH953 ) +  $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953","v":1.4939702593950195E-15},943,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,3.8205056810597946E-15,4.6982821484641165E-16,0,0,0,0,0,-5.3190959559759321E-15,-1.4939702593950195E-15,-2.5227323194647455E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},3.2785610685716633E-19,7.4643495853406528E-16,3.5113320400180461E-16,1.9961336956929461E-15,1.9961336956929461E-15,-1.2496987371588808E-15,7.4643495853406528E-16,5.5017116344455228E-19,0,0,0,0,5.5017116344455228E-19,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":1.8802267455005676E-14},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":6.1867960089989737E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":-3.3067028585223988E-14},7.8247035767126053E-16,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":4.6093526319526119E-16},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":-2.5137522578797913E-16},6.7349087677189094E-13,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0.20248429705526491},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.230770461164},-1.5049866745996726E-15,1.0616027661750506E-12,{"$f":"IF($D$2=0,OFFSET(control!KD954,0,$D$1)*AI954,  $D$35*AG954  +  $D$36*AH954 ) +  $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954","v":1.4928699170681308E-15},944,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,3.8071639086719087E-15,4.6948221460275626E-16,0,0,0,0,0,-5.3121505832715813E-15,-1.4928699170681308E-15,-2.5283743770650474E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},3.2761463354186078E-19,7.4588519258392026E-16,3.5087458658669233E-16,1.9946634988254466E-15,1.9946634988254466E-15,-1.2487783062415263E-15,7.4588519258392026E-16,5.4976595014501807E-19,0,0,0,0,5.4976595014501807E-19,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":1.8734362244501029E-14},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":6.180227700373607E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":-3.3042673983150785E-14},7.8189411465905079E-16,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":4.6046298821988266E-16},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":-2.5119008234276911E-16},6.7374072095306563E-13,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0.20250852636402081},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2308865305347},-1.5113525820786626E-15,1.0608209586986275E-12,{"$f":"IF($D$2=0,OFFSET(control!KD955,0,$D$1)*AI955,  $D$35*AG955  +  $D$36*AH955 ) +  $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955","v":1.4917703851678405E-15},945,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,3.7938680905036528E-15,4.6913646879543041E-16,0,0,0,0,0,-5.3052206725823154E-15,-1.4917703851678405E-15,-2.533986498451073E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},3.2737333807702313E-19,7.4533583154862621E-16,3.5061615964905878E-16,1.9931943847906418E-15,1.9931943847906418E-15,-1.2478585532420156E-15,7.4533583154862621E-16,5.4936103529404685E-19,0,0,0,0,5.4936103529404685E-19,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":1.8666698554925935E-14},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":6.1736711042486095E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":-3.3018337318783732E-14},7.8131829540270871E-16,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":4.5999151489233629E-16},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":-2.5100507525982461E-16},6.739898317574082E-13,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0.20253276501243855},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2310014843083},-1.5176881061360259E-15,1.0600397261455424E-12,{"$f":"IF($D$2=0,OFFSET(control!KD956,0,$D$1)*AI956,  $D$35*AG956  +  $D$36*AH956 ) +  $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956","v":1.4906716630972524E-15},946,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,3.7806180719828404E-15,4.6879097724162517E-16,0,0,0,0,0,-5.2983061781188663E-15,-1.4906716630972524E-15,-2.5395687919916535E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},3.2713222033166255E-19,7.4478687512995427E-16,3.5035792304861309E-16,1.9917263527910017E-15,1.9917263527910017E-15,-1.2469394776610473E-15,7.4478687512995427E-16,5.4895641867194084E-19,0,0,0,0,5.4895641867194084E-19,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":1.8599275548737189E-14},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":6.1671261891355038E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":-3.2994018578911314E-14},7.8074289959787245E-16,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":4.5952084111306712E-16},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":-2.5082020443871187E-16},6.742382101296836E-13,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0.2025570129955965},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2311153345825},-1.5239933551996598E-15,1.0592590681026332E-12,{"$f":"IF($D$2=0,OFFSET(control!KD957,0,$D$1)*AI957,  $D$35*AG957  +  $D$36*AH957 ) +  $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957","v":1.4895737502599087E-15},947,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,3.767413699034239E-15,4.6844573975872347E-16,0,0,0,0,0,-5.2914070542338988E-15,-1.4895737502599087E-15,-2.5451213657008449E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},3.268912801748847E-19,7.4423832302989517E-16,3.5009987664516767E-16,1.9902594020295831E-15,1.9902594020295831E-15,-1.246021078999688E-15,7.4423832302989517E-16,5.4855210005910089E-19,0,0,0,0,5.4855210005910089E-19,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":1.853209239116329E-14},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":6.1605929236409417E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":-3.2969717750331744E-14},7.8016792694022153E-16,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":4.5905096478881568E-16},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":-2.5063546977907107E-16},6.7448585701366312E-13,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0.20258127030859513},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.231228093314},-1.5302684373434941E-15,1.0584789841569164E-12,{"$f":"IF($D$2=0,OFFSET(control!KD958,0,$D$1)*AI958,  $D$35*AG958  +  $D$36*AH958 ) +  $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958","v":1.4884766460597903E-15},948,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,3.7542548180781097E-15,4.681007561641329E-16,0,0,0,0,0,-5.2845232554216039E-15,-1.4884766460597903E-15,-2.5506443272391517E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},3.266505174758916E-19,7.4369017495065944E-16,3.498420202986382E-16,1.9887935317100302E-15,1.9887935317100302E-15,-1.2451033567593707E-15,7.4369017495065944E-16,5.4814807923573064E-19,0,0,0,0,5.4814807923573064E-19,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":1.8465148250196225E-14},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":6.1540712764664541E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":-3.2945434819852949E-14},7.7959337712505717E-16,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":4.5858188383260035E-16},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":-2.5045087118061613E-16},6.7473277335212483E-13,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0.20260553694655659},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2313397723203},-1.5365134602885515E-15,1.0576994738955876E-12,{"$f":"IF($D$2=0,OFFSET(control!KD959,0,$D$1)*AI959,  $D$35*AG959  +  $D$36*AH959 ) +  $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959","v":1.4873803499013191E-15},949,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,3.741141276028776E-15,4.6775602627503426E-16,0,0,0,0,0,-5.2776547363173275E-15,-1.4873803499013191E-15,-2.556137783914836E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},3.2640993210398164E-19,7.4314243059467662E-16,3.4958435386904351E-16,1.9873287410365732E-15,1.9873287410365732E-15,-1.2441863104418967E-15,7.4314243059467662E-16,5.4774435598282258E-19,0,0,0,0,5.4774435598282258E-19,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":1.8398442296583152E-14},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":6.1475612164081479E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":-3.2921169774292586E-14},7.7901924984870547E-16,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":4.5811359616369833E-16},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":-2.5026640854313511E-16},6.7497896008685498E-13,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0.20262981290462478},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2314503832802},-1.542728531403931E-15,1.0569205369060231E-12,{"$f":"IF($D$2=0,OFFSET(control!KD960,0,$D$1)*AI960,  $D$35*AG960  +  $D$36*AH960 ) +  $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960","v":1.486284861189353E-15},950,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,3.7280729202931795E-15,4.6741154990922326E-16,0,0,0,0,0,-5.2708014516971105E-15,-1.486284861189353E-15,-2.5616018426840607E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},3.2616952392854953E-19,7.4259508966459574E-16,3.4932687721650555E-16,1.9858650292140293E-15,1.9858650292140293E-15,-1.2432699395494336E-15,7.4259508966459574E-16,5.4734093008087616E-19,0,0,0,0,5.4734093008087616E-19,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":1.8331973703818207E-14},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":6.141062712356487E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":-3.2896922600478014E-14},7.7844554480669602E-16,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":4.5764609970763056E-16},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":-2.500820817664896E-16},6.7522441815864891E-13,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0.20265409817796526},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2315599377364},-1.548913757707916E-15,1.0561421727757812E-12,{"$f":"IF($D$2=0,OFFSET(control!KD961,0,$D$1)*AI961,  $D$35*AG961  +  $D$36*AH961 ) +  $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961","v":1.4851901793291913E-15},951,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,3.7150495987694523E-15,4.6706732688401757E-16,0,0,0,0,0,-5.2639633564773683E-15,-1.4851901793291913E-15,-2.5670366101530901E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},3.2592929281908611E-19,7.4204815186328446E-16,3.4906959020124931E-16,1.9844023954478005E-15,1.9844023954478005E-15,-1.2423542435845159E-15,7.4204815186328446E-16,5.4693780131127829E-19,0,0,0,0,5.4693780131127829E-19,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":1.8265741648134258E-14},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":6.1345757332960049E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":-3.2872693285246295E-14},7.7787226169572568E-16,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":4.5717939239614318E-16},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":-2.4989789075061512E-16},6.7546914850731185E-13,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0.20267839276176511},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2316684470961},-1.5550692458689662E-15,1.0553643810926032E-12,{"$f":"IF($D$2=0,OFFSET(control!KD962,0,$D$1)*AI962,  $D$35*AG962  +  $D$36*AH962 ) +  $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962","v":1.4840963037265691E-15},952,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,3.7020711598454854E-15,4.6672335701743535E-16,0,0,0,0,0,-5.2571404057144516E-15,-1.4840963037265691E-15,-2.5724421925781E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},3.2568923864517834E-19,7.4150161689382964E-16,3.4881249268360278E-16,1.9829408389438739E-15,1.9829408389438739E-15,-1.2414392220500442E-15,7.4150161689382964E-16,5.4653496945482426E-19,0,0,0,0,5.4653496945482426E-19,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":1.8199745308494665E-14},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":6.1281002483050103E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":-3.2848481815444169E-14},7.7729940021155715E-16,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":4.5671347216718772E-16},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":-2.4971383539552082E-16},6.7571315207165997E-13,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0.20270269665123303},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2317759226339},-1.5611951022067204E-15,1.0545871614444158E-12,{"$f":"IF($D$2=0,OFFSET(control!KD963,0,$D$1)*AI963,  $D$35*AG963  +  $D$36*AH963 ) +  $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963","v":1.4830032337876593E-15},953,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,3.6891374523974953E-15,4.6637964012693429E-16,0,0,0,0,0,-5.2503325546042157E-15,-1.4830032337876593E-15,-2.5778186958674452E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},3.2544936127650927E-19,7.4095548445953654E-16,3.4855558452399664E-16,1.9814803589088227E-15,1.9814803589088227E-15,-1.2405248744492861E-15,7.4095548445953654E-16,5.4613243429309821E-19,0,0,0,0,5.4613243429309821E-19,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":1.813398386658513E-14},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":6.1216362265553908E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":-3.2824288177928111E-14},7.7672696005098335E-16,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":4.5624833696490793E-16},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":-2.495299156012896E-16},6.7595642978952108E-13,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0.2027270098415988},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2318823754931},-1.5672914326931159E-15,1.0538105134193321E-12,{"$f":"IF($D$2=0,OFFSET(control!KD964,0,$D$1)*AI964,  $D$35*AG964  +  $D$36*AH964 ) +  $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964","v":1.4819109689190731E-15},954,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,3.6762483257885975E-15,4.6603617603058995E-16,0,0,0,0,0,-5.2435397584817134E-15,-1.4819109689190731E-15,-2.5831662255815992E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},3.2520966058285787E-19,7.4040975426392905E-16,3.4829886558296458E-16,1.980020954549803E-15,1.980020954549803E-15,-1.2396112002858739E-15,7.4040975426392905E-16,5.4573019560748705E-19,0,0,0,0,5.4573019560748705E-19,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":1.8068456506805512E-14},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":6.1151836373122759E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":-3.2800112359564228E-14},7.7615494091042585E-16,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":4.5578398473961857E-16},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":-2.4934613126807784E-16},6.7619898259773612E-13,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0.20275133232811354},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2319878166873},-1.5733583429533164E-15,1.0530344366056527E-12,{"$f":"IF($D$2=0,OFFSET(control!KD965,0,$D$1)*AI965,  $D$35*AG965  +  $D$36*AH965 ) +  $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965","v":1.4808195085278581E-15},955,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,3.6634036298673898E-15,4.6569296454625553E-16,0,0,0,0,0,-5.2367619728207062E-15,-1.4808195085278581E-15,-2.5884848869349193E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},3.2497013643409908E-19,7.3986442601074958E-16,3.4804233572114287E-16,1.9785626250745555E-15,1.9785626250745555E-15,-1.238698199063806E-15,7.3986442601074958E-16,5.4532825317947632E-19,0,0,0,0,5.4532825317947632E-19,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":1.8003162416261643E-14},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":6.108742449933828E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":-3.2775954347228307E-14},7.7558334248635612E-16,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":4.5532041344779034E-16},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":-2.4916248229611534E-16},6.7644081143215957E-13,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0.20277566410604989},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2320922571},-1.5793959382668122E-15,1.0522589305918667E-12,{"$f":"IF($D$2=0,OFFSET(control!KD966,0,$D$1)*AI966,  $D$35*AG966  +  $D$36*AH966 ) +  $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966","v":1.479728852021499E-15},956,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,3.6506032149665326E-15,4.6535000549181361E-16,0,0,0,0,0,-5.2299991532333448E-15,-1.479728852021499E-15,-2.5937747847964978E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},3.2473078870020373E-19,7.3931949940395844E-16,3.4778599479927046E-16,1.977105369691405E-15,1.977105369691405E-15,-1.2377858702874466E-15,7.3931949940395844E-16,5.4492660679114318E-19,0,0,0,0,5.4492660679114318E-19,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":1.7938100784757262E-14},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":6.102312633870949E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":-3.2751814127805836E-14},7.7501216447599959E-16,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":4.5485762105203131E-16},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":-2.4897896858570576E-16},6.7668191722766061E-13,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0.20280000517070113},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2321957074901},-1.5854043235683927E-15,1.0514839949666542E-12,{"$f":"IF($D$2=0,OFFSET(control!KD967,0,$D$1)*AI967,  $D$35*AG967  +  $D$36*AH967 ) +  $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967","v":1.4786389988079169E-15},957,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,3.637846931901331E-15,{"$f":"AS967*$D$34","v":4.6500729868559969E-16},0,0,0,0,0,-5.2232512554697237E-15,-1.4786389988079169E-15,-2.5990360236907099E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},3.2449161725123824E-19,7.3877497414773417E-16,3.4752984267818887E-16,1.9756491876092582E-15,1.9756491876092582E-15,-1.236874213461524E-15,7.3877497414773417E-16,5.44525256224269E-19,0,0,0,0,5.44525256224269E-19,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":1.7873270804785809E-14},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":6.0958941586670334E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":-3.2727691688191925E-14},7.7444140657607335E-16,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":4.5439560552107029E-16},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":-2.4879559003722578E-16},6.7692230091812405E-13,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0.20282435551738182},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2322981784903},-1.5913836034492016E-15,1.0507096293188867E-12,{"$f":"IF($D$2=0,OFFSET(control!KD968,0,$D$1)*AI968,  $D$35*AG968  +  $D$36*AH968 ) +  $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968","v":1.4775499482954685E-15},958,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,3.6251346319683182E-15,4.6466484394564397E-16,0,0,0,0,0,-5.2165182354175198E-15,-1.4775499482954685E-15,-2.6042687077990263E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},3.2425262195736488E-19,7.3823084994647304E-16,3.4727387921884209E-16,1.9741940780376054E-15,1.9741940780376054E-15,-1.2359632280911324E-15,7.3823084994647304E-16,5.4412420126112815E-19,0,0,0,0,5.4412420126112815E-19,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":1.7808671671522388E-14},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":6.0894869939576827E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":-3.2703587015291362E-14},7.7387106848390893E-16,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":4.5393436482973795E-16},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":-2.4861234655112579E-16},6.7716196343645129E-13,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0.20284871514142735},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.232399680609},-1.5973338821577077E-15,1.0499358332376279E-12,{"$f":"IF($D$2=0,OFFSET(control!KD969,0,$D$1)*AI969,  $D$35*AG969  +  $D$36*AH969 ) +  $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969","v":1.4764616998929461E-15},959,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,3.6124661669438519E-15,4.6432264109034534E-16,0,0,0,0,0,-5.2098000491015596E-15,-1.4764616998929461E-15,-2.6094729409603084E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},3.2401380268884146E-19,7.3768712650478934E-16,3.4701810428227661E-16,1.9727400401865184E-15,1.9727400401865184E-15,-1.2350529136817291E-15,7.3768712650478934E-16,5.4372344168369922E-19,0,0,0,0,5.4372344168369922E-19,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":1.7744302582815637E-14},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":6.0830911094704782E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":-3.2679500096018554E-14},7.7330114989633278E-16,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":4.534738969589521E-16},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":-2.484292380279292E-16},6.7740090571456114E-13,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0.20287308403819404},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2325002242335},-1.6032552636007903E-15,1.0491626063121369E-12,{"$f":"IF($D$2=0,OFFSET(control!KD970,0,$D$1)*AI970,  $D$35*AG970  +  $D$36*AH970 ) +  $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970","v":1.4753742530095787E-15},960,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,3.5998413890827002E-15,4.6398068993779967E-16,0,0,0,0,0,-5.2030966526834905E-15,-1.4753742530095787E-15,-2.6146488266725691E-15,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99910039374616189},0.99970225287497938,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":3.2377515931602145E-19},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":7.3714380352751459E-16},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":3.4676251772964118E-16},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":1.9712870732666512E-15},{"$f":"IF($D$2=0,0,T971+AF971)","v":1.9712870732666512E-15},-1.2341432697391365E-15,{"$f":"T971+AD971","v":7.3714380352751459E-16},{"$f":"AI970-AI971-U971","v":5.4332297727474962E-19},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":5.4332297727474962E-19},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":1.7680162739179745E-14},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":6.0767064750247036E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":-3.2655430917297551E-14},7.7273165051120872E-16,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":4.5301419989569885E-16},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":-2.4824626436823283E-16},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":6.7763912868339107E-13},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0.20289746220305882},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2325998196297},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":-1.6091478513446979E-15},{"$f":"AZ971*(T971+AD971)","v":1.0483899481318674E-12},{"$f":"IF($D$2=0,OFFSET(control!KD971,0,$D$1)*AI971,  $D$35*AG971  +  $D$36*AH971 ) +  $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971","v":1.4742876070550294E-15},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,3.5872601511166514E-15,4.6363899030672525E-16,{"$f":"AI971*$D$86/365/3","v":0},0,0,0,0,{"$f":"-AQ971*$D$31-AR971*$D$32","v":-5.1964080024613493E-15},{"$f":"-BC971","v":-1.4742876070550294E-15},-2.6197964680930025E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},3.235366917093537E-19,7.3660088071969794E-16,3.4650711942218691E-16,1.9698351764892394E-15,1.9698351764892394E-15,{"$f":"AI972-AG972","v":-1.2332342957695414E-15},7.3660088071969794E-16,5.4292280781665236E-19,0,0,0,0,5.4292280781665236E-19,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":1.7616251343786306E-14},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":6.0703330605310646E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":-3.2631379466062065E-14},7.7216257002575674E-16,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":4.5255527163301471E-16},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":-2.4806342547270686E-16},6.7787663327289776E-13,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0.20292184963141935},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2326984769441},-1.6150117486160546E-15,1.0476178582864695E-12,{"$f":"IF($D$2=0,OFFSET(control!KD972,0,$D$1)*AI972,  $D$35*AG972  +  $D$36*AH972 ) +  $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972","v":1.4732017614393959E-15},962,2.9774712502061984E-4,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":-3.4336583548336543},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0986802517632939E-3},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"BJ971-$D$106/365+BI971","v":{"$error":"#REF!"}},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,{"$f":"AP972*AY972","v":3.5747223062530939E-15},4.6329754201545403E-16,0,{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V972*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W972*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$69,$D$70,$D$71,$D$72)*-O972,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$73,$D$74,$D$75,$D$76)*-P972,0)","v":0},-5.1897340548691486E-15,-1.4732017614393959E-15,{"$f":"SUM(BP972:BX972)","v":-2.6249159680399962E-15},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},3.2329839973938261E-19,7.3605835778660566E-16,3.4625190922126694E-16,1.968384349066099E-15,1.968384349066099E-15,-1.2323259912794933E-15,7.3605835778660566E-16,5.4252293309227347E-19,0,0,0,0,5.4252293309227347E-19,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":1.7552567602456346E-14},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":6.0639708359914705E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":-3.2607345729255393E-14},{"$f":"AZ973*AJ973","v":7.715939081378159E-16},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":4.5209711016997154E-16},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":-2.478807212420943E-16},6.7811342041205837E-13,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0.20294624631869385},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.232796206205},-1.6208470583029275E-15,1.0468463363657914E-12,{"$f":"IF($D$2=0,OFFSET(control!KD973,0,$D$1)*AI973,  $D$35*AG973  +  $D$36*AH973 ) +  $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973","v":1.4721167155732113E-15},963,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,3.5622277081736307E-15,4.6295634488268948E-16,0,0,0,0,0,-5.1830747664765582E-15,-1.4721167155732113E-15,-2.630007428993449E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},3.2306028327674783E-19,7.3551623443372118E-16,3.459968869883367E-16,1.9669345902096273E-15,1.9669345902096273E-15,-1.2314183557759061E-15,7.3551623443372118E-16,5.4212335288447898E-19,0,0,0,0,5.4212335288447898E-19,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":1.7489110723652333E-14},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":6.057619771498734E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":-3.2583329693830478E-14},7.7102566454514538E-16,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":4.5163971351165754E-16},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":-2.4769815157721161E-16},6.7834949102887108E-13,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0.20297065226032102},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2328930173262},-1.6266538829557551E-15,1.0460753819598812E-12,{"$f":"IF($D$2=0,OFFSET(control!KD974,0,$D$1)*AI974,  $D$35*AG974  +  $D$36*AH974 ) +  $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974","v":1.4710324688674424E-15},964,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,3.5497762110326889E-15,4.6261539872708719E-16,0,0,0,0,0,-5.176430093988444E-15,-1.4710324688674424E-15,-2.6350709530961101E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},3.2282234219218431E-19,7.3497451036674466E-16,3.4574205258495351E-16,1.9654858991328011E-15,1.9654858991328011E-15,-1.2305113887660564E-15,7.3497451036674466E-16,5.4172406697652937E-19,0,0,0,0,5.4172406697652937E-19,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":1.7425879918470141E-14},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":6.0512798372363451E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":-3.2559331346749853E-14},7.7045783894598341E-16,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":4.5118307966916121E-16},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":-2.475157163789481E-16},6.7858484605035656E-13,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0.20299506745176002},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.232988920103},-1.6324323247884172E-15,1.0453049946589845E-12,{"$f":"IF($D$2=0,OFFSET(control!KD975,0,$D$1)*AI975,  $D$35*AG975  +  $D$36*AH975 ) +  $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975","v":1.4699490207334895E-15},965,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,3.5373676694561168E-15,4.6227470336759007E-16,0,0,0,0,0,-5.1697999942445344E-15,-1.4699490207334895E-15,-2.6401066421543168E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},3.2258457635652211E-19,7.3443318529159317E-16,3.4548740587277682E-16,1.9640382750491762E-15,1.9640382750491762E-15,-1.229605089757583E-15,7.3443318529159317E-16,5.4132507515148788E-19,0,0,0,0,5.4132507515148788E-19,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":1.7362874400631087E-14},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":6.0449510034781834E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":-3.253535067498565E-14},7.6989043103821135E-16,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":4.5072720665955325E-16},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":-2.4733341554826601E-16},6.7881948640255856E-13,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0.20301949188849017},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2330839242211},-1.6381824856792002E-15,1.0445351740535514E-12,{"$f":"IF($D$2=0,OFFSET(control!KD976,0,$D$1)*AI976,  $D$35*AG976  +  $D$36*AH976 ) +  $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976","v":1.4688663705831863E-15},966,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,3.5250019385397963E-15,4.6193425862292675E-16,0,0,0,0,0,-5.1631844242189966E-15,-1.4688663705831863E-15,-2.64511459763946E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},3.2234698564068656E-19,7.3389225891440045E-16,3.4523294671356785E-16,1.9625917171728889E-15,1.9625917171728889E-15,-1.2286994582584883E-15,7.3389225891440045E-16,5.4092637719271359E-19,0,0,0,0,5.4092637719271359E-19,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":1.7300093386474003E-14},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":6.0386332405882781E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":-3.2511387665519601E-14},7.6932344052005115E-16,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":4.5027209250587054E-16},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":-2.4715124898620069E-16},6.7905341301054479E-13,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0.20304392556601128},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2331780392501},-1.643904467171793E-15,1.043765919734232E-12,{"$f":"IF($D$2=0,OFFSET(control!KD977,0,$D$1)*AI977,  $D$35*AG977  +  $D$36*AH977 ) +  $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977","v":1.4677845178288011E-15},967,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,3.5126788738482717E-15,4.6159406431203069E-16,0,0,0,0,0,-5.1565833410200643E-15,-1.4677845178288011E-15,-2.6500949206885631E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},3.2210956991569812E-19,7.3335173094151649E-16,3.4497867496918964E-16,1.9611462247186538E-15,1.9611462247186538E-15,-1.2277944937771372E-15,7.3335173094151649E-16,5.4052797288396E-19,0,0,0,0,5.4052797288396E-19,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":1.7237536094947295E-14},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":6.0323265190205611E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":-3.2487442305343048E-14},7.6875686709021128E-16,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":4.4981773523709944E-16},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":-2.4696921659386037E-16},6.7928662679840808E-13,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0.20306836847984314},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2332712746529},-1.649598370476323E-15,1.0429972312918822E-12,{"$f":"IF($D$2=0,OFFSET(control!KD978,0,$D$1)*AI978,  $D$35*AG978  +  $D$36*AH978 ) +  $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978","v":1.4667034618830332E-15},968,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,3.5003983314133537E-15,4.6125412025412671E-16,0,0,0,0,0,-5.1499967018896763E-15,-1.4667034618830332E-15,-2.6550477121052292E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},3.2187232905267197E-19,7.3281160107950771E-16,3.4472459050160699E-16,1.9597017969017637E-15,1.9597017969017637E-15,-1.226890195822256E-15,7.3281160107950771E-16,5.401298620087834E-19,0,0,0,0,5.401298620087834E-19,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":1.7175201747600982E-14},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":6.0260308093185761E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":-3.2463514581456896E-14},7.681907104470413E-16,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":4.4936413288815685E-16},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":-2.4678731827242598E-16},6.7951912868926715E-13,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0.20309282062552553},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2333636397782},-1.6552642964702979E-15,1.0422291083175595E-12,{"$f":"IF($D$2=0,OFFSET(control!KD979,0,$D$1)*AI979,  $D$35*AG979  +  $D$36*AH979 ) +  $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979","v":1.4656232021590154E-15},969,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,3.488160167732739E-15,4.6091442626822478E-16,0,0,0,0,0,-5.143424464203037E-15,-1.4656232021590154E-15,-2.6599730723610886E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},3.2163526292281844E-19,7.3227186903515658E-16,3.444706931728864E-16,1.9582584329380898E-15,1.9582584329380898E-15,-1.2259865639029334E-15,7.3227186903515658E-16,5.3973204435113451E-19,0,0,0,0,5.3973204435113451E-19,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":1.7113089568578854E-14},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":6.0197460821152505E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":-3.2439604480871616E-14},7.6762497028937847E-16,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":4.4891128349987528E-16},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":-2.4660555392315136E-16},6.7975091960526763E-13,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0.20311728199861839},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2334551438698},-1.6609023456996362E-15,1.0414615504025302E-12,{"$f":"IF($D$2=0,OFFSET(control!KD980,0,$D$1)*AI980,  $D$35*AG980  +  $D$36*AH980 ) +  $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980","v":1.464543738070313E-15},970,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,3.4759642397686458E-15,4.6057498217362704E-16,0,0,0,0,0,-5.136866585468282E-15,-1.464543738070313E-15,-2.6648711015963224E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},3.2139837139744274E-19,7.3173253451546151E-16,3.4421698284519592E-16,1.9568161320440802E-15,1.9568161320440802E-15,-1.2250835975286186E-15,7.3173253451546151E-16,5.3933451969506267E-19,0,0,0,0,5.3933451969506267E-19,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":1.7051198784610569E-14},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":6.0134723081326391E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":-3.2415711990607252E-14},7.6705964631612582E-16,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":4.4845918511898551E-16},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":-2.4642392344736298E-16},6.7998200046758297E-13,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0.20314175259470144},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2335457960635},-1.6665126183796543E-15,1.0406945571382652E-12,{"$f":"IF($D$2=0,OFFSET(control!KD981,0,$D$1)*AI981,  $D$35*AG981  +  $D$36*AH981 ) +  $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981","v":1.4634650690309232E-15},971,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,3.4638104049464341E-15,4.6023578778967547E-16,0,0,0,0,0,-5.1303230233260888E-15,-1.4634650690309232E-15,-2.6697418996209022E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},3.2116165434794471E-19,7.311935972276368E-16,3.4396345938080517E-16,1.9553748934367605E-15,1.9553748934367605E-15,-1.2241812962091237E-15,7.311935972276368E-16,5.3893728782471579E-19,0,0,0,0,5.3893728782471579E-19,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":1.6989528625003794E-14},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":6.0072094581816376E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":-3.239183709769341E-14},7.6649473822625335E-16,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":4.4800783579809842E-16},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":-2.4624242674646009E-16},6.8021237219641535E-13,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0.20316623240937429},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2336356053888},-1.6720952143960092E-15,1.0399281281164443E-12,{"$f":"IF($D$2=0,OFFSET(control!KD982,0,$D$1)*AI982,  $D$35*AG982  +  $D$36*AH982 ) +  $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982","v":1.4623871944552736E-15},972,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,3.4516985211532381E-15,4.5989684293575199E-16,0,0,0,0,0,-5.1237937355492473E-15,-1.4623871944552736E-15,-2.6745855659155306E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},3.2092511164581899E-19,7.3065505687911236E-16,3.4371012264208514E-16,1.9539347163337332E-15,1.9539347163337332E-15,-1.2232796594546207E-15,7.3065505687911236E-16,5.3854034852443904E-19,0,0,0,0,5.3854034852443904E-19,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":1.692807832163633E-14},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":6.0009575031617806E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":-3.2367979789169264E-14},7.6593024571894028E-16,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":4.4755723359569045E-16},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":-2.4606106372191453E-16},6.8044203571099669E-13,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0.20319072143825617},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2337245807726},-1.6776502333057681E-15,1.0391622629289562E-12,{"$f":"IF($D$2=0,OFFSET(control!KD983,0,$D$1)*AI983,  $D$35*AG983  +  $D$36*AH983 ) +  $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983","v":1.4613101137582249E-15},973,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,3.4396284467365906E-15,4.5955814743136413E-16,0,0,0,0,0,-5.1172786800423591E-15,-1.4613101137582249E-15,-2.6794021996326296E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},3.2068874316265491E-19,7.3011691317753339E-16,3.4345697249150818E-16,1.9524955999531764E-15,1.9524955999531764E-15,-1.2223786867756431E-15,7.3011691317753339E-16,5.3814370157897199E-19,0,0,0,0,5.3814370157897199E-19,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":1.6866847108948334E-14},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":5.9947164140609312E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":-3.2344140052083516E-14},7.6536616849385474E-16,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":4.4710737657608439E-16},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":-2.4587983427527067E-16},6.8067099192958947E-13,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0.20321521967698619},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.233812731037},-1.6831777743383006E-15,1.0383969611678989E-12,{"$f":"IF($D$2=0,OFFSET(control!KD984,0,$D$1)*AI984,  $D$35*AG984  +  $D$36*AH984 ) +  $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984","v":1.4602338263550668E-15},974,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,3.4276000405030751E-15,4.5921970109631279E-16,0,0,0,0,0,-5.1107778148413752E-15,-1.4602338263550668E-15,-2.6841918995970538E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},3.2045254877013623E-19,7.2957916583076083E-16,3.4320400879164806E-16,1.9510575435138451E-15,1.9510575435138451E-15,-1.2214783776830841E-15,7.2957916583076083E-16,5.3774734677256118E-19,0,0,0,0,5.3774734677256118E-19,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":1.680583422393449E-14},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":5.9884861619550739E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":-3.232031787349441E-14},7.6480250624989367E-16,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":4.4665826280943479E-16},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":-2.4569873830814546E-16},6.808992417694878E-13,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0.20323972712122274},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2339000649033},-1.6886779363963296E-15,1.0376322224255819E-12,{"$f":"IF($D$2=0,OFFSET(control!KD985,0,$D$1)*AI985,  $D$35*AG985  +  $D$36*AH985 ) +  $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985","v":1.4591583316615218E-15},975,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,3.4156131617169519E-15,4.588815037499362E-16,0,0,0,0,0,-5.1042910981132811E-15,-1.4591583316615218E-15,-2.6889547643079145E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},3.2021652834004144E-19,7.2904181454687039E-16,3.4295123140517965E-16,1.9496205462350681E-15,1.9496205462350681E-15,-1.2205787316881977E-15,7.2904181454687039E-16,5.3735128389043924E-19,0,0,0,0,5.3735128389043924E-19,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":1.6745038906136219E-14},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":5.9822667180080218E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":-3.2296513240469715E-14},7.6423925868728684E-16,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":4.4620989037170882E-16},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":-2.4551777572222819E-16},6.8112678614701818E-13,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0.20326424376664401},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2339865909912},-1.6941508180568557E-15,1.0368680462945256E-12,{"$f":"IF($D$2=0,OFFSET(control!KD986,0,$D$1)*AI986,  $D$35*AG986  +  $D$36*AH986 ) +  $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986","v":1.4580836290937408E-15},976,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,3.4036676700988103E-15,4.5854355521237211E-16,0,0,0,0,0,-5.097818488155666E-15,-1.4580836290937408E-15,-2.6936908919382242E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},3.1998068174424326E-19,7.2850485903415304E-16,3.4269864019487894E-16,1.9481846073367504E-15,1.9481846073367504E-15,-1.2196797483025973E-15,7.2850485903415304E-16,5.3695551271734575E-19,0,0,0,0,5.3695551271734575E-19,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":1.6684460397633893E-14},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":5.9760580534711945E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":-3.2272726140086727E-14},7.6367642550549464E-16,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":4.4576225734467226E-16},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":-2.4533694641928059E-16},6.8135362597754037E-13,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0.2032887696089474},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.234072317822},-1.6995965175721812E-15,1.0361044323674644E-12,{"$f":"IF($D$2=0,OFFSET(control!KD987,0,$D$1)*AI987,  $D$35*AG987  +  $D$36*AH987 ) +  $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987","v":1.4570097180683061E-15},977,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,3.3917634258242033E-15,4.5820585530329677E-16,0,0,0,0,0,-5.0913599433963846E-15,-1.4570097180683061E-15,-2.6984003803371909E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},3.1974500885470892E-19,7.2796829900111453E-16,3.4244623502362309E-16,1.9467497260393712E-15,1.9467497260393712E-15,-1.2187814270382566E-15,7.2796829900111453E-16,5.3656003303851331E-19,0,0,0,0,5.3656003303851331E-19,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":1.6624097943039128E-14},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":5.9698601396833582E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":-3.2248956559432273E-14},7.6311400640461098E-16,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":4.4531536181587118E-16},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":-2.4515625030113681E-16},6.8157976217544871E-13,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0.20331330464384953},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2341572538185},-1.7050151328708584E-15,1.0353413802373458E-12,{"$f":"IF($D$2=0,OFFSET(control!KD988,0,$D$1)*AI988,  $D$35*AG988  +  $D$36*AH988 ) +  $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988","v":1.4559365980022291E-15},978,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,3.3799002895223064E-15,4.5786840384276657E-16,0,0,0,0,0,-5.0849154223931648E-15,-1.4559365980022291E-15,-2.7030833270303212E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},3.1950950954349989E-19,7.2743213415647516E-16,3.4219401575439021E-16,1.9453159015639844E-15,1.9453159015639844E-15,-1.2178837674075093E-15,7.2743213415647516E-16,5.3616484463937178E-19,0,0,0,0,5.3616484463937178E-19,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":1.6563950789486989E-14},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":5.9636729480703526E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":-3.2225204485602696E-14},7.6255200108494276E-16,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":4.4486920187861477E-16},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":-2.4497568726970342E-16},6.8180519565417265E-13,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0.20333784886708658},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2342414073055},-1.71040676155864E-15,1.0345788894973318E-12,{"$f":"IF($D$2=0,OFFSET(control!KD989,0,$D$1)*AI989,  $D$35*AG989  +  $D$36*AH989 ) +  $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989","v":1.4548642683129501E-15},979,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,3.3680781222745649E-15,4.575312006509656E-16,0,0,0,0,0,-5.0784848838332049E-15,-1.4548642683129501E-15,-2.7077398292206245E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},3.1927418368277179E-19,7.268963642091699E-16,3.4194198225025929E-16,1.9438831331322166E-15,1.9438831331322166E-15,-1.2169867689230466E-15,7.268963642091699E-16,5.3576994730525237E-19,0,0,0,0,5.3576994730525237E-19,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":1.6504018186628355E-14},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":5.9574964501448795E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":-3.2201469905703813E-14},7.619904092465915E-16,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":4.4442377563196115E-16},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":-2.4479525722695894E-16},6.8202992732617782E-13,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0.20336240227441382},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2343247865135},-1.7157715009195053E-15,1.0338169597408003E-12,{"$f":"IF($D$2=0,OFFSET(control!KD990,0,$D$1)*AI990,  $D$35*AG990  +  $D$36*AH990 ) +  $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990","v":1.45379272841834E-15},980,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,3.356296785613357E-15,4.5719424554795488E-16,0,0,0,0,0,-5.0720682865328624E-15,-1.45379272841834E-15,-2.7123699837898909E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},3.1903903114477456E-19,7.2636098886834822E-16,3.4169013437441024E-16,1.9424514199662683E-15,1.9424514199662683E-15,-1.21609043109792E-15,7.2636098886834822E-16,5.3537534082168352E-19,0,0,0,0,5.3537534082168352E-19,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":1.6444299386622133E-14},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":5.9513306175062183E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":-3.2177752806850963E-14},7.6142923058987426E-16,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":4.4397908118069821E-16},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":-2.4461496007495435E-16},6.8225395810296687E-13,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0.20338696486160543},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2344073995782},-1.7211094479165759E-15,1.0330555905613469E-12,{"$f":"IF($D$2=0,OFFSET(control!KD991,0,$D$1)*AI991,  $D$35*AG991  +  $D$36*AH991 ) +  $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991","v":1.4527219777366966E-15},981,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,3.3445561415206355E-15,4.5685753835392452E-16,0,0,0,0,0,-5.065665589437211E-15,-1.4527219777366966E-15,-2.7169738872993478E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},3.1880405180185217E-19,7.2582600784337363E-16,3.4143847199012366E-16,1.9410207612889127E-15,1.9410207612889127E-15,-1.2151947534455392E-15,7.2582600784337363E-16,5.3498102497458811E-19,0,0,0,0,5.3498102497458811E-19,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":1.6384793644127636E-14},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":5.9451754218399778E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":-3.2154053176168969E-14},7.6086846481560323E-16,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":4.4353511663532823E-16},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":-2.4443479571581262E-16},6.8247728889508068E-13,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0.20341153662445471},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2344892545393},-1.7264206991930884E-15,1.0322947815527818E-12,{"$f":"IF($D$2=0,OFFSET(control!KD992,0,$D$1)*AI992,  $D$35*AG992  +  $D$36*AH992 ) +  $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992","v":1.4516520156867471E-15},982,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,3.3328560524266014E-15,4.5652107888936192E-16,0,0,0,0,0,-5.0592767516196894E-15,-1.4516520156867471E-15,-2.7215516359904732E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},3.1856924552644258E-19,7.2529142084382354E-16,3.4118699496078092E-16,1.9395911563234954E-15,1.9395911563234954E-15,-1.2142997354796719E-15,7.2529142084382354E-16,5.3458699955008622E-19,0,0,0,0,5.3458699955008622E-19,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":1.6325500216296892E-14},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":5.9390308349178786E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":-3.2130371000792118E-14},7.6030811162480977E-16,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":4.4309188011205209E-16},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":-2.4425476405172875E-16},6.8269992061209893E-13,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0.20343611755877417},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2345703593478},-1.7317053510733959E-15,1.0315345323091363E-12,{"$f":"IF($D$2=0,OFFSET(control!KD993,0,$D$1)*AI993,  $D$35*AG993  +  $D$36*AH993 ) +  $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993","v":1.4505828416876471E-15},983,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,3.3211963812083675E-15,4.5618486697488582E-16,0,0,0,0,0,-5.052901732281763E-15,-1.4505828416876471E-15,-2.7261033257861564E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},3.1833461219107763E-19,7.2475722757948964E-16,3.4093570314986397E-16,1.9381626042939346E-15,1.9381626042939346E-15,-1.213405376714445E-15,7.2475722757948964E-16,5.3419326433390351E-19,0,0,0,0,5.3419326433390351E-19,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":1.626641836276706E-14},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":5.9328968285974606E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":-3.2106706267864216E-14},7.5974817071789972E-16,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":4.42649369732751E-16},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":-2.4407486498497008E-16},6.8292185416264117E-13,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0.20346070766039459},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2346507218604},-1.7369634995638616E-15,1.0307748424246594E-12,{"$f":"IF($D$2=0,OFFSET(control!KD994,0,$D$1)*AI994,  $D$35*AG994  +  $D$36*AH994 ) +  $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994","v":1.4495144551589793E-15},984,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,3.3095769911886231E-15,4.5584890243073979E-16,0,0,0,0,0,-5.046540490752485E-15,-1.4495144551589793E-15,-2.7306290522921018E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},3.1810015166838319E-19,7.2422342776037719E-16,3.4068459642095534E-16,1.9367351044247193E-15,1.9367351044247193E-15,-1.212511676664342E-15,7.2422342776037719E-16,5.337998191124559E-19,0,0,0,0,5.337998191124559E-19,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":1.6207547345652716E-14},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":5.926773374821871E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":-3.2083058964538492E-14},7.5918864179619966E-16,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":4.4220758362497228E-16},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":-2.4389509841787563E-16},6.8314309045436787E-13,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0.20348530692516617},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2347303498448},-1.7421952403538821E-15,1.0300157114938202E-12,{"$f":"IF($D$2=0,OFFSET(control!KD995,0,$D$1)*AI995,  $D$35*AG995  +  $D$36*AH995 ) +  $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995","v":1.4484468555207546E-15},985,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,3.2979977461343054E-15,4.5551318507771976E-16,0,0,0,0,0,-5.0401929864881875E-15,-1.4484468555207546E-15,-2.7351289107969169E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},3.1786586383107895E-19,7.2369002109670503E-16,3.4043367463773798E-16,1.93530865594091E-15,1.93530865594091E-15,-1.2116186348442051E-15,7.2369002109670503E-16,5.3340666367215928E-19,0,0,0,0,5.3340666367215928E-19,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":1.614888642953832E-14},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":5.9206604456195901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":-3.205942907797767E-14},7.5862952456097529E-16,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":4.4176651992191087E-16},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":-2.4371546425285645E-16},6.8336363039398096E-13,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0.20350991534895746},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2348092509803},-1.7474006688167929E-15,1.0292571391113102E-12,{"$f":"IF($D$2=0,OFFSET(control!KD996,0,$D$1)*AI996,  $D$35*AG996  +  $D$36*AH996 ) +  $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996","v":1.4473800421934099E-15},986,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,3.2864585102552715E-15,4.5517771473658519E-16,0,0,0,0,0,-5.0338591790720648E-15,-1.4473800421934099E-15,-2.7396029962736175E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},3.1763174855197821E-19,7.231570072989053E-16,3.4018293766399531E-16,1.933883258068138E-15,1.933883258068138E-15,-1.2107262507692326E-15,7.231570072989053E-16,5.330137977997254E-19,0,0,0,0,5.330137977997254E-19,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":1.6090434881470593E-14},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":5.9145580131041982E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":-3.2035816595353897E-14},7.5807081871385179E-16,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":4.4132617676239451E-16},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":-2.4353596239239542E-16},6.8358347488722524E-13,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0.20353453292765555},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2348874328566},-1.7525798800108553E-15,1.0284991248720401E-12,{"$f":"IF($D$2=0,OFFSET(control!KD997,0,$D$1)*AI997,  $D$35*AG997  +  $D$36*AH997 ) +  $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997","v":1.4463140145978108E-15},987,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,3.2749591482029737E-15,4.5484249122831102E-16,0,0,0,0,0,-5.0275390282138286E-15,-1.4463140145978108E-15,-2.7440514033803548E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},3.17397805703988E-19,7.2262438607762373E-16,3.3993238536361104E-16,1.9324589100326049E-15,1.9324589100326049E-15,-1.2098345239549811E-15,7.2262438607762373E-16,5.3262122128157016E-19,0,0,0,0,5.3262122128157016E-19,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":1.6032191970950982E-14},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":5.9084660494741304E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":-3.2012221503848803E-14},7.5751252395597454E-16,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":4.4088655229086699E-16},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":-2.4335659273904743E-16},6.8380262483888878E-13,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0.20355915965716653},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2349649029768},-1.7577329686801842E-15,1.0277416683711444E-12,{"$f":"IF($D$2=0,OFFSET(control!KD998,0,$D$1)*AI998,  $D$35*AG998  +  $D$36*AH998 ) +  $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998","v":1.4452487721552475E-15},988,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,3.2634995250691543E-15,4.545075143735847E-16,0,0,0,0,0,-5.0212324937493384E-15,-1.4452487721552475E-15,-2.7484742264618471E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},3.1716403516010903E-19,7.2209215714371883E-16,3.3968201760056908E-16,1.9310356110610821E-15,1.9310356110610821E-15,-1.2089434539173634E-15,7.2209215714371883E-16,5.3222893390489833E-19,0,0,0,0,5.3222893390489833E-19,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":1.5974156969928064E-14},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":5.9023845270124218E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":-3.1988643790653439E-14},7.5695463998955258E-16,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":4.404476446573715E-16},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":-2.4317735519543888E-16},6.8402108115280443E-13,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0.20358379553341449},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2350416687595},-1.7628600292557172E-15,1.0269847692039815E-12,{"$f":"IF($D$2=0,OFFSET(control!KD999,0,$D$1)*AI999,  $D$35*AG999  +  $D$36*AH999 ) +  $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999","v":1.4441843142874375E-15},989,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,3.2520795063845028E-15,4.5417278399373153E-16,0,0,0,0,0,-5.0149395356402201E-15,-1.4441843142874375E-15,-2.752871559549423E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},3.1693043679343542E-19,7.2156032020826231E-16,3.3943183423895358E-16,1.9296133603809106E-15,1.9296133603809106E-15,-1.2080530401726483E-15,7.2156032020826231E-16,5.3183693545652025E-19,0,0,0,0,5.3183693545652025E-19,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":1.5916329152790056E-14},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":5.8963134180864563E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":-3.1965083442968279E-14},7.5639716651617453E-16,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":4.4000945201753462E-16},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":-2.4299824966426797E-16},6.8423884473185022E-13,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0.20360844055234234},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2351177375363},-1.7679611558561234E-15,1.0262284269661322E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1000,0,$D$1)*AI1000,  $D$35*AG1000  +  $D$36*AH1000 ) +  $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000","v":1.4431206404165244E-15},990,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,3.2406989581173674E-15,4.5383829990970472E-16,0,0,0,0,0,-5.0086601139734904E-15,-1.4431206404165244E-15,-2.7572434963629426E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},3.1669701047715494E-19,7.2102887498253857E-16,3.3918183514294883E-16,1.9281921572200004E-15,1.9281921572200004E-15,-1.2071632822374618E-15,7.2102887498253857E-16,5.3144522572373931E-19,0,0,0,0,5.3144522572373931E-19,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":1.5858707796357271E-14},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":5.8902526951477418E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":-3.1941540448003241E-14},7.5584010323807419E-16,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":4.3957197253255023E-16},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":-2.4281927604830459E-16},6.844559164779505E-13,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0.20363309470991089},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2351931165563},-1.7730364422888002E-15,1.0254726412534041E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1001,0,$D$1)*AI1001,  $D$35*AG1001  +  $D$36*AH1001 ) +  $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001","v":1.4420577499650771E-15},991,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,3.2293577466724227E-15,4.5350406194284453E-16,0,0,0,0,0,-5.0023941889612229E-15,-1.4420577499650771E-15,-2.7615901303110328E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},3.1646375608454853E-19,7.2049782117804471E-16,3.389320201768391E-16,1.9267720008068307E-15,1.9267720008068307E-15,-1.2062741796287859E-15,7.2049782117804471E-16,5.3105380449385888E-19,0,0,0,0,5.3105380449385888E-19,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":1.5801292179874647E-14},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":5.884202330731648E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":-3.1918014792977676E-14},7.5528344985742837E-16,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":4.3913520436916361E-16},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":-2.426404342503904E-16},6.8467229729207691E-13,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0.2036577580020997},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2352678129857},-1.7780859820507697E-15,1.0247174116618292E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1002,0,$D$1)*AI1002,  $D$35*AG1002  +  $D$36*AH1002 ) +  $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002","v":1.4409956423560896E-15},992,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,3.2180557388893813E-15,4.5317006991445702E-16,0,0,0,0,0,-4.9961417209401507E-15,-1.4409956423560896E-15,-2.7659115544924017E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},3.1623067348899061E-19,7.1996715850649024E-16,3.3868238920500864E-16,1.9253528903704482E-15,1.9253528903704482E-15,-1.205385731863958E-15,7.1996715850649024E-16,5.3066267155447816E-19,0,0,0,0,5.3066267155447816E-19,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":1.5744081585004241E-14},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":5.8781622974571714E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":-3.1894506465120329E-14},7.5472720607677783E-16,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":4.3869914569965461E-16},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":-2.4246172417343843E-16},6.8488798807424921E-13,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0.20368243042490614},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2353418339076},-1.7831098683296445E-15,1.0239627377876652E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1003,0,$D$1)*AI1003,  $D$35*AG1003  +  $D$36*AH1003 ) +  $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003","v":1.4399343170129803E-15},993,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,3.2067928020416723E-15,4.5283632364606664E-16,0,0,0,0,0,-4.9899026703713172E-15,-1.4399343170129803E-15,-2.7702078616965583E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},3.1599776256394886E-19,7.1943688667979704E-16,3.3843294209194155E-16,1.9239348251404677E-15,1.9239348251404677E-15,-1.2044979384606706E-15,7.1943688667979704E-16,5.3027182669319636E-19,0,0,0,0,5.3027182669319636E-19,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":1.5687075295817823E-14},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":5.8721325680266827E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":-3.1871015451669343E-14},7.541713715986098E-16,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":4.3826379470182197E-16},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":-2.4228314572043318E-16},6.8510298972353599E-13,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0.20370711197434577},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2354151863262},-1.7881081940045492E-15,1.0232086192273992E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1004,0,$D$1)*AI1004,  $D$35*AG1004  +  $D$36*AH1004 ) +  $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004","v":1.4388737733595943E-15},994,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,3.1955688038351544E-15,4.525028229591659E-16,0,0,0,0,0,-4.9836769978397031E-15,-1.4388737733595943E-15,-2.7744791444049774E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},3.1576502318298413E-19,7.1890700541009923E-16,3.3818367870222174E-16,1.9225178043470716E-15,1.9225178043470716E-15,-1.2036107989369724E-15,7.1890700541009923E-16,5.2988126969780988E-19,0,0,0,0,5.2988126969780988E-19,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":1.563027259878937E-14},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":5.8661131152256899E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":-3.1847541739872289E-14},7.5361594612563573E-16,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":4.3782914955896716E-16},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":-2.4210469879443079E-16},6.8531730313805607E-13,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0.20373180264645235},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2354878771639},-1.7930810516470526E-15,1.0224550555777433E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1005,0,$D$1)*AI1005,  $D$35*AG1005  +  $D$36*AH1005 ) +  $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005","v":1.4378140108201985E-15},995,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,3.1843836124068079E-15,4.5216956767538142E-16,0,0,0,0,0,-4.9774646640538609E-15,-1.4378140108201985E-15,-2.7787254947918698E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},3.1553245521975037E-19,7.1837751440974292E-16,3.3793459890053291E-16,1.9211018272210091E-15,1.9211018272210091E-15,-1.2027243128112663E-15,7.1837751440974292E-16,5.2949100035631237E-19,0,0,0,0,5.2949100035631237E-19,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":1.5573672782787685E-14},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":5.8601039119225957E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":-3.182408531698611E-14},7.5306092936079467E-16,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":4.373952084598785E-16},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":-2.4192638329855865E-16},6.8553092921497902E-13,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0.20375650243727739},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.235559913265},-1.7980285335221204E-15,1.0217020464356403E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1006,0,$D$1)*AI1006,  $D$35*AG1006  +  $D$36*AH1006 ) +  $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006","v":1.4367550288194856E-15},996,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,3.1732370963234392E-15,4.5183655761647678E-16,0,0,0,0,0,-4.97126562984556E-15,-1.4367550288194856E-15,-2.7829470047251298E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},3.1530005854799463E-19,7.1784841339128592E-16,3.3768570255165841E-16,1.9196868929935962E-15,1.9196868929935962E-15,-1.2018384796023103E-15,7.1784841339128592E-16,5.2910101845699327E-19,0,0,0,0,5.2910101845699327E-19,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":1.5517275139068988E-14},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":5.8541049310684603E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":-3.1800646170277133E-14},7.5250632100739317E-16,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":4.3696196959881541E-16},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":-2.4174819913601554E-16},6.8574386885052595E-13,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0.20378121134289054},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2356313013956},-1.8029507315890354E-15,1.0209495913982609E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1007,0,$D$1)*AI1007,  $D$35*AG1007  +  $D$36*AH1007 ) +  $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007","v":1.4356968267825718E-15},997,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,3.1621291245803987E-15,4.5150379260443586E-16,0,0,0,0,0,-4.9650798561694341E-15,-1.4356968267825718E-15,-2.7871437657671714E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},3.1506783304155691E-19,7.1731970206749798E-16,3.3743698952048115E-16,1.9182730008967145E-15,1.9182730008967145E-15,-1.2009532988292165E-15,7.1731970206749798E-16,5.2871132378794483E-19,0,0,0,0,5.2871132378794483E-19,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":1.5461078961269532E-14},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":5.8481161456967388E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":-3.177722428702107E-14},7.5195212076840479E-16,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":4.3652943117549127E-16},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":-2.4157014621007158E-16},6.8595612293997113E-13,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0.20380592935937897},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2357020482452},-1.8078477375023015E-15,1.0201976900630061E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1008,0,$D$1)*AI1008,  $D$35*AG1008  +  $D$36*AH1008 ) +  $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008","v":1.434639404134996E-15},998,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,3.1510595666002785E-15,4.5117127246104285E-16,0,0,0,0,0,-4.9589073041025804E-15,-1.434639404134996E-15,-2.7913158691762554E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},3.1483577857437011E-19,7.1679138015136033E-16,3.3718845967198349E-16,1.9168601501628119E-15,1.9168601501628119E-15,-1.2000687700114515E-15,7.1679138015136033E-16,5.2832191613765371E-19,0,0,0,0,5.2832191613765371E-19,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":1.5405083545398231E-14},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":5.8421375289230793E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":-3.175381965450301E-14},7.513983283473119E-16,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":4.360975913950596E-16},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":-2.4139222442406809E-16},6.8616769237764211E-13,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0.20383065648284787},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2357721604262},-1.812719642612619E-15,1.0194463420275076E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1009,0,$D$1)*AI1009,  $D$35*AG1009  +  $D$36*AH1009 ) +  $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009","v":1.4335827603027208E-15},999,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,3.1400282922316392E-15,4.5083899700838714E-16,0,0,0,0,0,-4.9527479348442586E-15,-1.4335827603027208E-15,-2.7954634059069534E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},3.1460389502046007E-19,0,0,0,0,0,0,7.1679138015136033E-16,0,0,0,0,7.1679138015136033E-16,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},1.0194463918330764E-12,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0.20385539270941999},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2358416444772},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1010,0,$D$1)*AI1010,  $D$35*AG1010  +  $D$36*AH1010 ) +  $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,6.1166783509984581E-13,0,0,0,0,0,0,0,6.1166783509984581E-13,0]

{"sheet":"3A","index":8,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":1569.4252906981765},"enter age","offset",3,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":4.3890580123051581E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.0283969939152875E-15,0,6.2177290305524104E-19,0,0,0,0,6.2177290305524104E-19,0,0,-2.7211384458998508E-14,8.8413541735774821E-16,0,-2.0686067678427062E-16,0,0,0.77142857142856869,0.1879193130516337,1331.3043207888909,-0.36050787422411235,0,0,null,0,-3.4336583548336543,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":0.56803932336471352},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":3},{"$f":"1/(1-$E$1)^F3","v":1.017715170689369},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,35.399523918704105,0,0,0,0,0,0,0,0,0,0,0,0,35.399523918704105,0,35.399523918704105,8.8987661590923306E-2,0,30.580656492743419,4.8188674259606827,0.48473174223276239,8.8987661590923306E-2,3169.358877233346,1631.4377992206416,0,121.45320681999185,11.700966150410705,0,0,0,69,13.1620687277297,93538.644120377241,359.25038978623036,48031.23402496567,70.79904783740821,null,0.1701478976796873,-195.22990981218007,0.52713300105629279,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0.34786852014557551},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":0.99999999999999989},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.35620030974127914,0.47842466465438849,0.28705479879263307,0.10224900824265647,4.90795239564751E-2,5.3169484286181366E-2,7.8064382447866043,0,0,0,3.9930470731250209E-2,4.3258009958854399E-2,0,0,0,8.9130117568220592E-4,2.1314878791890339,1.0231141820107366,2.1314878791890339,9.9379261239756378,0,9.9379261239756378,1.0969071640121952E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":7.9086872530292611},0.3712831007530048,1.0969071640121952E-2,953.05449644128782,567.695270856364,0,14.615892235802939,4.0089616694402883,0,23.388783124297635,230.99999881469017,21,3.9534560574179354,27982.11983664639,94.268677370565186,13242.041895837658,19.875852247951276,null,2.2931361425184656E-2,-64.344144121591,7.6735373162611115E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20.093835915484316,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":0},300]
[{"$f":"A3/A2","v":0.61240218033677252},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.87660337178275005},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.35620030974127914,0.36689265489266176,0.22013559293559706,7.8412366388739815E-2,3.7637935866595112E-2,4.0774430522144703E-2,5.9957226739323009,0,0,0,3.0621741519713121E-2,3.3173553313022554E-2,0,0,0.27419350635172063,1.6053557004009522E-3,3.7333499765131037,1.7920079887262903,3.7333499765131037,9.7290726504454064,0,9.7290726504454064,9.048999444901451E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":6.0741350403210399},0.2852088001801269,9.048999444901451E-3,909.41707171422252,562.30474476911411,0,12.109439623729344,3.9678811157678555,0,85.039990977705642,478.91515696103875,21,3.9484937704102814,28103.2750662894,86.646664222480894,13019.822415106395,19.458145300890813,null,1.9337709668764913E-2,-65.407469932456053,6.5612414995668902E-2,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},20.032338957139334,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0.41487031352178927}]
[{"$f":"(A2-A3)/A2","v":0.38759781966322754},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.90793683054404362},{"$f":"IFERROR(D96-D97,0)","v":220},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.35620030974127914,0.2822693519646835,0.1693616111788101,6.0326658360174243E-2,2.8956796012883635E-2,3.1369862347290611E-2,4.621802381533203,0,0,0,2.3558877561417068E-2,2.5522117358201823E-2,0,8.8044552373552951E-2,0.21027256939686279,2.1404854187295876E-3,4.933602194045891,2.3681290531420274,4.933602194045891,9.5554045755790948,0,9.5554045755790948,7.5875774019151798E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":4.6821290398933764},0.21989770108850773,7.5875774019151798E-3,862.40867471012291,550.2918629452189,0,10.220149028286105,3.8840124096362527,0,174.73026966122316,744.31104889244284,21,3.9465479006911011,28287.161572426143,79.529567604482807,12871.078010272036,19.11080915115819,null,1.6522622498657658E-2,-66.37595183063101,5.6765323712949331E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18.968500452026731,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0.26157207590922493},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0.41487031352178927}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.88433387446740475},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":3472},2.8496024779302331,0.87303743790612565,0.52382246274367539,0.18658572347873681,0,0.18658572347873681,16.468947009228739,0.34786852014557551,9.4111089812380408E-2,0.25375743033319503,0,0.15180374970311628,0.36359194524076449,0.2801305589758567,0.66212643918654612,4.2860527910128794E-2,97.419929522440611,24.093754622742463,76.07172824543224,92.540675254660982,21.348201277008201,113.88887653166938,0.10357749314127583,4.315036428672233E-2,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":14.667366866854326},0.68989086559168877,0.4514460132868513,6117.802589387672,4740.9637771513635,564.87340578963733,146.99130604602152,33.731122728627987,4.2941620701125007,14400.964931655006,76344.79232664204,826.15428571428481,168.91867939126519,1237148.4878109954,375.30946369625224,160161.77833251501,227.77775306333876,null,0.29663925918215595,-2941.0573407843222,1.0816285027402204,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95.54444680664048,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":2270.6935896161754},{"$f":"D228","v":183.23399625229905},{"$f":"D229","v":0},{"$f":"D230","v":26.849893923472127},{"$f":"D231","v":38.568868221453201},{"$f":"D233","v":0},{"$f":"-D234","v":-18.005616984760735},{"$f":"-D236","v":-1275.6888269361616},{"$f":"-D237","v":-357.02160760074719},{"$f":"D240","v":868.36872441582136},{"$f":"OFFSET(AI11,BZ3,0)","v":0.41487031352178927}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.89999999999998581},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":11},{"$f":"SUM(L11:L1010)","v":12},null,null,2.0006241094178594,{"$f":"SUM(P11:P1010)","v":1.2003744656507154},0.42757375647030726,{"$f":"SUM(R11:R1010)","v":0.11567425583595385},{"$f":"SUM(S11:S1010)","v":0.31189950063435345},{"$f":"SUM(T11:T1010)","v":70.292434228184973},{"$f":"SUM(U11:U1010)","v":0.34786852014557551},{"$f":"SUM(V11:V1010)","v":9.4111089812380408E-2},0.25375743033319503,9.4111089812380408E-2,0.25375743033319503,{"$f":"SUM(Z11:Z1010)","v":0.36359194524076449},0.36817511134940967,1.1465925149351295,4.7497670204941542E-2,{"$f":"SUM(AD11:AD1010)","v":108.21836957218861},null,{"$f":"SUM(AF11:AF1010)","v":86.87016829518025},157.16260252336534,21.348201277008201,178.51080380037359,{"$f":"SUM(AJ11:AJ1010)","v":0.22017080321913773},{"$f":"SUM(AK11:AK1010)","v":4.315036428672233E-2},{"$f":"SUM(AL11:AL1010)","v":30.580656492743419},38.151185626058684,{"$f":"SUM(AN11:AN1010)","v":2.0510122098460903},0.56803932336471308,12012.04170948665,8052.6934549427006,564.87340578963733,{"$f":"SUM(AS11:AS1010)","v":305.38999375383196},{"$f":"SUM(AT11:AT1010)","v":57.292944073883099},{"$f":"SUM(AU11:AU1010)","v":4.2941620701125007},14684.123975418235,77799.018531310212,958.15428571428561,193.9292458475141,1415059.6884067357,995.00476268001216,{"$f":"SUM(BB11:BB1010)","v":247325.95467869678},{"$f":"SUM(BC11:BC1010)","v":357.02160760074719},null,{"$f":"SUM(BE11:BE1010)","v":0.52557885045445041},-3332.4148164811959,1.8078746156676793,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154.63912213129086,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":2270.6935896161754},183.23399625229908,0,{"$f":"SUM(BS11:BS1010)","v":26.849893923472123},38.568868221453201,0,-18.005616984760735,-1275.6888269361634,-357.02160760074719,868.36872441581932]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.89999999999998836},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":1}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.017715170689369},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":0.56803932336471352},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":0.56803932336471352},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.017268489596953},{"$f":"1-I11","v":0.99607350989932708},0.99970225287497938,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":3.9264901006729191E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":0.56580892258472903},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":0.56580892258472903},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":0.56580892258472903},{"$f":"AI10-AI11-U11","v":2.2304007799844872E-3},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":0.56580892258472903},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":2.2304007799844872E-3},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":28.586631409611098},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":13.74498308308339},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":3.1579349534459631},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":0.10562451275481657},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0.20117024396933547},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":1415.859867780322},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":3.6890321524704244},{"$f":"AZ11*(T11+AD11)","v":801.1061463197409},{"$f":"IF($D$2=0,OFFSET(control!KD11,0,$D$1)*AI11,  $D$35*AG11  +  $D$36*AH11 ) +  $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11","v":1.1316178451694581},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":3.9264901006729191E-3},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":-2.6583263767220759},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":1.1697807162044211E-2},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":5.7507796149329327},{"$f":"AS11*$D$33","v":1.8947609720675778},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":-2.0617474624625083},{"$f":"-BC11","v":-1.1316178451694581},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":4.1906032034593199},{"$f":"IFERROR(T11/AI11,0)","v":1}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0168220045554599},0.99611713757000531,0.99970225287497938,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":3.8828624299946752E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.56361196437666905,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,0.56361196437666905,{"$f":"AI12-AG12","v":0},0.56361196437666905,2.1969582080599848E-3,0,0.56361196437666905,0,0,2.1969582080599848E-3,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":32.837839869482103},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":14.827344314162808},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":3.1033580053549708},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":0.11271137465825252},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0.19870598397714961},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.5703411060235},4.3009736358250947,796.14154477098737,{"$f":"IF($D$2=0,OFFSET(control!KD12,0,$D$1)*AI12,  $D$35*AG12  +  $D$36*AH12 ) +  $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12","v":1.1272239287533381},2,3.8828624299946752E-3,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":-2.6620894059511424},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":1.1580783891840226E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,{"$f":"AP12*AY12","v":6.5250752829495156},1.8620148032129824,0,0,0,0,0,-2.2241016471244213,-1.1272239287533381,{"$f":"SUM(BP12:BX12)","v":5.0357645102847393},1]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.0163757154788418},0.99616076524068353,0.99970225287497938,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":3.8392347593164309E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.56144812573226754,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,0.56144812573226754,0,0.56144812573226754,2.1638386444015056E-3,0,0.56144812573226754,0,0,2.1638386444015056E-3,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":35.50339825811411},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":15.630489362493286},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":3.0496604778080472},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":0.11795599586608713},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0.19730101767321157},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.3751794748773},4.6602832028092482,791.29105296974808,{"$f":"IF($D$2=0,OFFSET(control!KD13,0,$D$1)*AI13,  $D$35*AG13  +  $D$36*AH13 ) +  $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13","v":1.1228962514645351},3,3.8392347593164309E-3,-2.6658905133079243,1.1463605236134598E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,7.0048566071832408,1.8297962866848283,0,0,0,0,0,-2.344573404373993,-1.1228962514645351,5.3671832380295417,1]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0159296222810883},0.99620439291136176,0.99970225287497938,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":3.7956070886381865E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5593170892463355,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,0.5593170892463355,0,0.5593170892463355,2.1310364859320474E-3,0,0.5593170892463355,0,0,2.1310364859320474E-3,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":37.445710608472147},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":16.304106602453921},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},2.9968177271134717,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":0.12234646444923906},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0.19632292551908495},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":1406.2723688199826},4.9058354644281987,786.55216801594179,{"$f":"IF($D$2=0,OFFSET(control!KD14,0,$D$1)*AI14,  $D$35*AG14  +  $D$36*AH14 ) +  $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14","v":1.118634178492671},4,3.7956070886381865E-3,-2.6697305333566512,1.134626952957881E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,7.3514514547962868,1.7980906362680831,0,0,0,0,0,-2.4456159903680881,-1.118634178492671,5.585291922203611,1]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0154837248762272},0.99624802058204009,0.99970225287497938,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":3.7519794179599426E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.55721854303937002,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,0.55721854303937002,0,0.55721854303937002,2.0985462069654792E-3,0,0.55721854303937002,0,0,2.0985462069654792E-3,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":38.962355010478291},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":16.898520284170168},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},2.9448058102418369,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":0.12621496373874619},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0.19557632341704057},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.2599332182722},5.0853361019933274,781.9224554934093,{"$f":"IF($D$2=0,OFFSET(control!KD15,0,$D$1)*AI15,  $D$35*AG15  +  $D$36*AH15 ) +  $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15","v":1.11443708607874},5,3.7519794179599426E-3,-2.6736103288659465,1.1228775069955642E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,7.6201141446188529,1.7668834861451022,0,0,0,0,0,-2.5347780426255251,-1.11443708607874,5.73778250205969,1]
[null,null,null,null,1.0150380231783238,0.99629164825271832,0.99970225287497938,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":3.7083517472816982E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.55515218068167227,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,0.55515218068167227,0,0.55515218068167227,2.0663623576977486E-3,0,0.55515218068167227,0,0,2.0663623576977486E-3,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":40.1948463274801},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":17.4372224945974},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},2.8936014625906754,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":0.12971655747861854},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0.19497499943208563},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.3359342136878},5.2214067656835912,777.39954756563554,{"$f":"IF($D$2=0,OFFSET(control!KD16,0,$D$1)*AI16,  $D$35*AG16  +  $D$36*AH16 ) +  $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16","v":1.1103043613633445},6,3.7083517472816982E-3,-2.677530792104033,1.1111120116925157E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,7.8369901398732011,1.7361608775544053,0,0,0,0,0,-2.61558337418961,-1.1103043613633445,5.8472632818746524,1]
[null,null,null,null,1.0145925171014814,0.99633527592339655,0.99970225287497938,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":3.6647240766034539E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5531177011189492,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,0.5531177011189492,0,0.5531177011189492,2.0344795627230683E-3,0,0.5531177011189492,0,0,2.0344795627230683E-3,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":41.222631988385189},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":17.933243332221803},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},2.8431820764607516,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":0.13293724972619092},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0.19447329556653825},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.498470151879},5.3267145948745966,772.98114112765575,{"$f":"IF($D$2=0,OFFSET(control!KD17,0,$D$1)*AI17,  $D$35*AG17  +  $D$36*AH17 ) +  $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17","v":1.1062354022378984},7,3.6647240766034543E-3,-2.6814928462095797,1.0993302890709902E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,8.0167010947078676,1.7059092458764509,0,0,0,0,0,-2.6899864998332705,-1.1062354022378984,5.9263884385131487,1]
[null,null,null,null,1.0141472065598405,0.99637890359407477,0.99970225287497938,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":3.62109640592521E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.55111480859937378,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,0.55111480859937378,0,0.55111480859937378,2.0028925195754166E-3,0,0.55111480859937378,0,0,2.0028925195754166E-3,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":42.095195152588047},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":18.394653782802937},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},2.7935256802216584,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":0.13593030946041817},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0.19404411765285989},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.7456755262356},5.4091269333884515,768.66499601244561,{"$f":"IF($D$2=0,OFFSET(control!KD18,0,$D$1)*AI18,  $D$35*AG18  +  $D$36*AH18 ) +  $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18","v":1.1022296171987476},8,3.62109640592521E-3,-2.6854974466433661,1.0875321570721436E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,8.1683250008088919,1.676115408132995,0,0,0,0,0,-2.7591980674204404,-1.1022296171987476,5.9830127243226991,1]
[null,null,null,null,1.0137020914675796,0.996422531264753,0.99970225287497938,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":3.5774687352469656E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.54914321260207788,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,0.54914321260207788,0,0.54914321260207788,1.9715959972959052E-3,0,0.54914321260207788,0,0,1.9715959972959052E-3,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":42.845646601326273},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":18.826861195402063},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},2.7446109181454408,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":0.13873142307041608},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0.19367007617571796},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.0757203350715},5.473890461766441,764.44893325015289,{"$f":"IF($D$2=0,OFFSET(control!KD19,0,$D$1)*AI19,  $D$35*AG19  +  $D$36*AH19 ) +  $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19","v":1.0982864252041558},9,3.5774687352469656E-3,-2.6895455827267192,1.075717429412054E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,8.2979196410767511,1.6467665508872644,0,0,0,0,0,-2.8240291793103096,-1.0982864252041558,6.022370587449549,1]
[null,null,null,null,1.0132571717389149,0.99646615893543133,0.99970225287497938,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":3.5338410645687213E-3},2.9774712502061984E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,0.54720262776705553,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,0.54720262776705553,0,0.54720262776705553,1.940584835022352E-3,0,0.54720262776705553,0,0,1.940584835022352E-3,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":43.497339642380808},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":19.233710508437277},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},2.6964170308818192,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":0.14136596357230899},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0.19333934900180752},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.4868094497715},5.5246907535028287,760.33083337857693,{"$f":"IF($D$2=0,OFFSET(control!KD20,0,$D$1)*AI20,  $D$35*AG20  +  $D$36*AH20 ) +  $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20","v":1.0944052555341111},10,3.5338410645687213E-3,-2.6936382792729945,1.06388591543082E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,8.40974732976842,1.6178502185290915,0,0,0,0,0,-2.8850565762655913,-1.0944052555341111,6.048135716497808,1]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0128124472881004,0.99650978660610956,0.99970225287497938,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":3.4902133938904773E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.54529277382645092,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,0.54529277382645092,0,0.54529277382645092,1.9098539406046111E-3,0,0.54529277382645092,0,0,1.9098539406046111E-3,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":44.067424221762238},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":19.618067628549873},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},2.6489238365593764,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":0.14385284150482819},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0.19304353619022746},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.9771819937155},5.5642212582813837,756.30863480334733,{"$f":"IF($D$2=0,OFFSET(control!KD21,0,$D$1)*AI21,  $D$35*AG21  +  $D$36*AH21 ) +  $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21","v":1.0905855476529018},11,3.4902133938904773E-3,-2.6977765983188946,1.0520374199345074E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,8.5069314025638647,1.5893543019356258,0,0,0,0,0,-2.942710144282481,-1.0905855476529018,6.0629900125641072,1]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.0123679180294272,0.99655341427678779,0.99970225287497938,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":3.446585723212233E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.54341337553720992,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,0.54341337553720992,0,0.54341337553720992,1.8793982892409966E-3,0,0.54341337553720992,0,0,1.8793982892409966E-3,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":44.568903858026211},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":19.982152375164656},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},2.602111712486344,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":0.1462067027022923},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0.19277645690473932},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.5451107318067},5.5945125176035617,752.38033220631121,{"$f":"IF($D$2=0,OFFSET(control!KD22,0,$D$1)*AI22,  $D$35*AG22  +  $D$36*AH22 ) +  $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22","v":1.0868267510744198},12,3.446585723212233E-3,-2.7019616409632357,1.0401717430290214E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,8.5918353738782596,1.5612670274918063,0,0,0,0,0,-2.9973228562746983,-1.0868267510744198,6.0689527940209489,1]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0119235838772245,0.99659704194746601,0.99970225287497938,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":3.4029580525339886E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5415641626150709,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,0.5415641626150709,0,0.5415641626150709,1.8492129221390208E-3,0,0.5415641626150709,0,0,1.8492129221390208E-3,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":45.011897297054951},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":20.327739890257668},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},2.555961577436253,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":0.14843925780341086},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0.19253343205776968},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.1889014704279},5.6171340864951862,748.54397500067705,{"$f":"IF($D$2=0,OFFSET(control!KD23,0,$D$1)*AI23,  $D$35*AG23  +  $D$36*AH23 ) +  $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23","v":1.0831283252301418},13,3.4029580525339886E-3,-2.7061945493210735,1.0282886799460029E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,8.6662950700338364,1.5335769464617517,0,0,0,0,0,-3.0491609835386502,-1.0831283252301418,6.0675827077267961,1]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0114794447458588,0.99664066961814424,0.99970225287497938,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":3.3593303818557447E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53974486966987378,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,0.53974486966987378,0,0.53974486966987378,1.8192929451971152E-3,0,0.53974486966987378,0,0,1.8192929451971152E-3,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":45.404449409920339},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":20.656288330449925},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},2.5104548744952728,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":0.1505601251480494},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0.19231083497933454},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.9068924676517},5.6333243282312466,744.7976658315132,{"$f":"IF($D$2=0,OFFSET(control!KD24,0,$D$1)*AI24,  $D$35*AG24  +  $D$36*AH24 ) +  $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24","v":1.0794897393397476},14,3.3593303818557447E-3,-2.7104765086021527,1.0163880208598481E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,8.7317675777987347,1.5062729246971636,0,0,0,0,0,-3.0984432495674885,-1.0794897393397476,6.0601075135886635,1]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0110355005497345,0.99668429728882246,0.99970225287497938,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":3.3157027111775004E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53795523614216523,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,0.53795523614216523,0,0.53795523614216523,1.7896335277085562E-3,0,0.53795523614216523,0,0,1.7896335277085562E-3,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":45.75307283081365},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":20.969023018603316},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},2.4655735544549877,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":0.15257738626219414},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0.19210579832739527},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.6974538535294},5.644077129304419,741.13955912023516,{"$f":"IF($D$2=0,OFFSET(control!KD25,0,$D$1)*AI25,  $D$35*AG25  +  $D$36*AH25 ) +  $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25","v":1.0759104722843305},15,3.3157027111775004E-3,-2.7148087493232929,1.0044695506953525E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,8.7894305820949157,1.4793441326729926,0,0,0,0,0,-3.1453534527904972,-1.0759104722843305,6.0475107896930806,1]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0105917512032931,0.99672792495950069,0.99970225287497938,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":3.272075040499256E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53619500624107852,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,0.53619500624107852,0,0.53619500624107852,1.7602299010867073E-3,0,0.53619500624107852,0,0,1.7602299010867073E-3,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":46.063121609817863},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":21.26699373856545},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},2.4213000597320922,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":0.15449796406025429},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0.19191601630665348},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.5589870603051},5.6502017372203497,737.56785965177187,{"$f":"IF($D$2=0,OFFSET(control!KD26,0,$D$1)*AI26,  $D$35*AG26  +  $D$36*AH26 ) +  $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26","v":1.072390012482157},16,3.272075040499256E-3,-2.719192549665201,9.9253304892546954E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,8.840250798005167,1.4527800358392553,0,0,0,0,0,-3.1900490607848173,-1.072390012482157,6.0305917605774484,1]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0101481966210144,0.99677155263017903,0.99970225287497938,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":3.2284473698210121E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53446392888346839,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,0.53446392888346839,0,0.53446392888346839,1.7310773576101335E-3,0,0.53446392888346839,0,0,1.7310773576101335E-3,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":46.339056158191312},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":21.55111484807275},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},2.3776173087962471,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":0.15632788762966246},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0.19173960729033623},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.4899242623708},5.6523652027655267,734.08082120312406,{"$f":"IF($D$2=0,OFFSET(control!KD27,0,$D$1)*AI27,  $D$35*AG27  +  $D$36*AH27 ) +  $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27","v":1.0689278577669368},17,3.2284473698210121E-3,-2.7236292379852545,9.8057828935839402E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,8.8850324299764392,1.4265703852777483,0,0,0,0,0,-3.2326672272109125,-1.0689278577669368,6.0100077302763371,1]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":0},1.0097048367174148,0.99681518030085725,0.99970225287497938,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":3.1848196991427677E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53276175763427913,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,0.53276175763427913,0,0.53276175763427913,1.7021712491892549E-3,0,0.53276175763427913,0,0,1.7021712491892549E-3,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":46.584635612744904},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":21.822194051426248},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},2.3345086810922555,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":0.15807248215840405},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0.19157501599268265},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.4887278258186},5.6511232048109612,730.6767452120846,{"$f":"IF($D$2=0,OFFSET(control!KD28,0,$D$1)*AI28,  $D$35*AG28  +  $D$36*AH28 ) +  $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28","v":1.0655235152685583},18,3.1848196991427677E-3,-2.7281201954987466,9.6860503991352074E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,8.9244523125248989,1.4007052086553533,0,0,0,0,0,-3.2733291077139373,-1.0655235152685583,5.9863048981977558,1]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":1},1.009261671407049,0.99685880797153548,0.99970225287497938,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":3.1411920284645234E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53108825064812759,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,0.53108825064812759,0,0.53108825064812759,1.6735069861515406E-3,0,0.53108825064812759,0,0,1.6735069861515406E-3,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":46.803060412383658},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":22.080953482998744},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},2.2919580024367954,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":0.15973650810619852},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0.19142094227917963},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.5538897674207},5.6469429032380383,727.353979484918,{"$f":"IF($D$2=0,OFFSET(control!KD29,0,$D$1)*AI29,  $D$35*AG29  +  $D$36*AH29 ) +  $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29","v":1.0621765012962552},19,3.1411920284645234E-3,-2.732666859142562,9.5661306238502292E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,8.9590859256878499,1.3751748014620773,0,0,0,0,0,-3.3121430224498116,-1.0621765012962552,5.9599412034038597,1]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":26.46},1.0088187006045088,0.9969024356422137,0.99970225287497938,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":3.0975643577862795E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5294431706120809,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,0.5294431706120809,0,0.5294431706120809,1.6450800360466866E-3,0,0.5294431706120809,0,0,1.6450800360466866E-3,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":46.997079905963027},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":22.328045452857417},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},2.2499495308766106,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":0.16132426514021286},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0.19127628836494648},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.6839312228806},5.6402201904748033,724.1109169418371,{"$f":"IF($D$2=0,OFFSET(control!KD30,0,$D$1)*AI30,  $D$35*AG30  +  $D$36*AH30 ) +  $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30","v":1.0588863412241618},20,3.0975643577862795E-3,-2.7372707246361818,9.4460211219283153E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,8.9894270084034158,1.3499697185259663,0,0,0,0,0,-3.3492068179286125,-1.0588863412241618,5.9313035677766068,1]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0.15},1.0083759242244237,0.99694606331289193,0.99970225287497938,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":3.0539366871080351E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5278262846896099,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,0.5278262846896099,0,0.5278262846896099,1.6168859224710008E-3,0,0.5278262846896099,0,0,1.6168859224710008E-3,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":47.169074883166637},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":22.564064408924175},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},2.2084679429925154,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":0.16283967109608374},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0.19114011898507252},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.8774019242071},5.6312929242456402,720.94599439915123,{"$f":"IF($D$2=0,OFFSET(control!KD31,0,$D$1)*AI31,  $D$35*AG31  +  $D$36*AH31 ) +  $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31","v":1.0556525693792198},21,3.0539366871080351E-3,-2.7419333497567968,9.325719381196659E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,9.015902585584266,1.3250807657955093,0,0,0,0,0,-3.3846096613386263,-1.0556525693792198,5.9007211206619292,1]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0.12},1.0079333421814605,0.99698969098357026,0.99970225287497938,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":3.0103090164297908E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52623736446570013,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,0.52623736446570013,0,0.52623736446570013,1.5889202239097733E-3,0,0.52623736446570013,0,0,1.5889202239097733E-3,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":47.321121786382925},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":22.789556167336922},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},2.1674983206334479,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":0.16428632290630107},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0.19101163089417228},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.1328796860535},5.6204512230582111,717.85769138699482,{"$f":"IF($D$2=0,OFFSET(control!KD32,0,$D$1)*AI32,  $D$35*AG32  +  $D$36*AH32 ) +  $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32","v":1.0524747289314003},22,3.0103090164297908E-3,-2.7466563578467276,9.2052228203332708E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,9.0388846481587493,1.3004989923800687,0,0,0,0,0,-3.4184334251005382,-1.0524747289314003,5.8684754865068793,1]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0.6},1.0074909543903234,0.99703331865424849,0.99970225287497938,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":2.9666813457515468E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52467618589310228,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,0.52467618589310228,0,0.52467618589310228,1.5611785725978544E-3,0,0.52467618589310228,0,0,1.5611785725978544E-3,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":47.455043317175928},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":23.005025137316952},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},2.1270261380672646,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":0.16566754429031014},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0.19089012919203274},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.4489699008748},5.6079455790316795,714.84452900157703,{"$f":"IF($D$2=0,OFFSET(control!KD33,0,$D$1)*AI33,  $D$35*AG33  +  $D$36*AH33 ) +  $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33","v":1.0493523717862046},23,2.9666813457515468E-3,-2.7514414415732351,9.0845287859328896E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,9.0586993496292223,1.2762156828403588,0,0,0,0,0,-3.4507537705975428,-1.0493523717862046,5.8348088900858341,1]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":0.6},1.0070487607657543,0.99707694632492672,0.99970225287497938,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":2.9230536750733025E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52314252923970406,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,0.52314252923970406,0,0.52314252923970406,1.5336566533982188E-3,0,0.52314252923970406,0,0,1.5336566533982188E-3,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":47.572448786581205},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":23.210940051473635},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},2.0870372495348311,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0.16698642357900051},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0.19077500872191644},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.8243050427568},5.5939933244619073,711.90506879093039,{"$f":"IF($D$2=0,OFFSET(control!KD34,0,$D$1)*AI34,  $D$35*AG34  +  $D$36*AH34 ) +  $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34","v":1.0462850584794081},24,2.9230536750733025E-3,-2.7562903669630532,8.9636345494004746E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,9.0756343321829522,1.2522223497208986,0,0,0,0,0,-3.4816410077210453,-1.0462850584794081,5.7999306157033983,1]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":2},1.0066067612225322,0.99712057399560494,0.99970225287497938,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":2.8794260043950581E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52163617903700621,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,0.52163617903700621,0,0.52163617903700621,1.5063502026978481E-3,0,0.52163617903700621,0,0,1.5063502026978481E-3,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":47.674766629152835},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":23.407738566987028},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},2.0475178771937812,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0.16824584408586238},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0.19066573929176117},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.2575441797735},5.5787838398615559,709.03791167316172,{"$f":"IF($D$2=0,OFFSET(control!KD35,0,$D$1)*AI35,  $D$35*AG35  +  $D$36*AH35 ) +  $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35","v":1.0432723580740124},25,2.8794260043950581E-3,-2.7612049777359244,8.8425373036653682E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,9.0899446249096094,1.2285107263162687,0,0,0,0,0,-3.511160785048054,-1.0432723580740124,5.764022208103813,1]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":2},1.0061649556754737,0.99716420166628317,0.99970225287497938,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":2.8357983337168142E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52015692402968661,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,0.52015692402968661,0,0.52015692402968661,1.479255007319602E-3,0,0.52015692402968661,0,0,1.479255007319602E-3,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":47.763270855942324},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":23.59583100300868},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},2.0084545994378562,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0.16944850877632855},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0.19056185381340765},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.7473724947261},5.5624827880489729,706.24169688624579,{"$f":"IF($D$2=0,OFFSET(control!KD36,0,$D$1)*AI36,  $D$35*AG36  +  $D$36*AH36 ) +  $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36","v":1.0403138480593732},26,2.8357983337168142E-3,-2.7661871999643908,8.7212341596982611E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,9.1018574385002751,1.2050727596627138,0,0,0,0,0,-3.5393746504513017,-1.0403138480593732,5.7272416996523141,1]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0057233440394329,0.99720782933696139,0.99970225287497938,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":2.7921706630385699E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51870455712623453,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,0.51870455712623453,0,0.51870455712623453,1.4523669034520736E-3,0,0.51870455712623453,0,0,1.4523669034520736E-3,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":47.839102766727173},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":23.775603409597355},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},1.9698343395826885,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0.17059696052459061},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0.19046293869526221},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.292500814131},5.5452355860559024,703.51510096842696,{"$f":"IF($D$2=0,OFFSET(control!KD37,0,$D$1)*AI37,  $D$35*AG37  +  $D$36*AH37 ) +  $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37","v":1.0374091142524691},27,2.7921706630385699E-3,-2.7712390470897663,8.599722142817982E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,9.1115760974955062,1.1819006037496131,0,0,0,0,0,-3.5663405114396034,-1.0374091142524691,5.689727075553046,1]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0052819262293009,0.99725145700763962,0.99970225287497938,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":2.7485429923603255E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51727887535063988,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,0.51727887535063988,0,0.51727887535063988,1.425681775594656E-3,0,0.51727887535063988,0,0,1.425681775594656E-3,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":47.903288915973292},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":23.947420113776463},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},1.9316443549027693,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0.17169359891891134},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0.1903686259938461},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.8916651453126},5.5271702744536038,700.85683676832309,{"$f":"IF($D$2=0,OFFSET(control!KD38,0,$D$1)*AI38,  $D$35*AG38  +  $D$36*AH38 ) +  $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38","v":1.0345577507012798},28,2.7485429923603255E-3,-2.7763626253275957,8.4779981887711051E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,9.1192832915200732,1.1589866129416615,0,0,0,0,0,-3.5921130170664695,-1.0345577507012798,5.6515991366939851,1]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0048407021600068,0.99729508467831796,0.99970225287497938,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":2.7049153216820816E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5158796797951215,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,0.5158796797951215,0,0.5158796797951215,1.3991955555183733E-3,0,0.5158796797951215,0,0,1.3991955555183733E-3,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":47.956756090325761},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":24.11162585248896},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},1.8938722260092999,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0.17274069434006514},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0.19027858695177707},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.5436262214678},5.5083999057848718,698.26565248385839,{"$f":"IF($D$2=0,OFFSET(control!KD39,0,$D$1)*AI39,  $D$35*AG39  +  $D$36*AH39 ) +  $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39","v":1.031759359590243},29,2.7049153216820816E-3,-2.7815601394995624,8.3560591395667599E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,9.1251437836582152,1.13632333560558,0,0,0,0,0,-3.6167438778733438,-1.031759359590243,5.6129638818002086,1]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0043996717465162,0.99733871234899618,0.99970225287497938,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":2.6612876510038372E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51450677557387892,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,0.51450677557387892,0,0.51450677557387892,1.3729042212425879E-3,0,0.51450677557387892,0,0,1.3729042212425879E-3,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":48.000343881267256},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":24.268547576108872},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},1.8565058465583657,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0.173740399865142},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0.19019252663855679},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.2471690545751},5.4890245458814784,695.74033072917541,{"$f":"IF($D$2=0,OFFSET(control!KD40,0,$D$1)*AI40,  $D$35*AG40  +  $D$36*AH40 ) +  $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40","v":1.0290135511477578},30,2.6612876510038372E-3,-2.7868338993328901,8.2339017390491934E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,9.1293066822978091,1.1139035079350195,0,0,0,0,0,-3.6402821364163307,-1.0290135511477578,5.5739145026687398,1]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0039588349038326,0.99738234001967441,0.99970225287497938,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":2.6176599803255929E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51315997177785277,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,0.51315997177785277,0,0.51315997177785277,1.3468037960261414E-3,0,0.51315997177785277,0,0,1.3468037960261414E-3,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":48.034815306913622},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":24.418495986897295},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},1.8195334132771206,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0.17469476142174037},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0.19011017947596348},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.0011024960043},5.4691329610575128,693.2796876286975,{"$f":"IF($D$2=0,OFFSET(control!KD41,0,$D$1)*AI41,  $D$35*AG41  +  $D$36*AH41 ) +  $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41","v":1.0263199435557055},31,2.6176599803255929E-3,-2.7921863262733169,8.1115226281813536E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,9.1319073590921072,1.0917200479662723,0,0,0,0,0,-3.6627743980345939,-1.0263199435557055,5.5345330654680804,1]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0035181915469966,0.99742596769035263,0.99970225287497938,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":2.574032309647349E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51183908143047885,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,0.51183908143047885,0,0.51183908143047885,1.3208903473739264E-3,0,0.51183908143047885,0,0,1.3208903473739264E-3,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":48.060865839304199},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":24.561766862414931},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},1.7829434162993643,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0.17560572652267911},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0.19003130547858005},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.8042588047142},5.4488040485116285,690.88257193755328,{"$f":"IF($D$2=0,OFFSET(control!KD42,0,$D$1)*AI42,  $D$35*AG42  +  $D$36*AH42 ) +  $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42","v":1.0236781628609577},32,2.574032309647349E-3,-2.7976199608625425,7.9889183400227957E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,9.1330690778738681,1.0697660497796184,0,0,0,0,0,-3.6842650293622397,-1.0236781628609577,5.4948919354302888,1]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.0030777415910863,0.99746959536103086,0.99970225287497938,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":2.5304046389691046E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51054392144442151,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,0.51054392144442151,0,0.51054392144442151,1.2951599860573371E-3,0,0.51054392144442151,0,0,1.2951599860573371E-3,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":48.079131119313175},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":24.698642203072342},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},1.7467246297987185,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0.17647515183986467},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0.18995568707667457},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.6554932228971},5.4281080553578089,688.54786418757828,{"$f":"IF($D$2=0,OFFSET(control!KD43,0,$D$1)*AI43,  $D$35*AG43  +  $D$36*AH43 ) +  $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43","v":1.021087842888843},33,2.5304046389691046E-3,-2.8031374707376013,7.866085294371437E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,9.1329043858186605,1.0480347778792309,0,0,0,0,0,-3.7047963304608511,-1.021087842888843,5.4550549903481969,1]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.14552285427409634},1.0026374849512167,0.9975132230317092,0.99970225287497938,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":2.4867769682908603E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50927431257927269,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,0.50927431257927269,0,0.50927431257927269,1.2696088651488191E-3,0,0.50927431257927269,0,0,1.2696088651488191E-3,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":48.090193584320694},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":24.829391234760827},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},1.7108661029103962,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0.17730480982156718},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0.18988312641653132},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.5536835589553},5.4071076225529051,686.27447585815378,{"$f":"IF($D$2=0,OFFSET(control!KD44,0,$D$1)*AI44,  $D$35*AG44  +  $D$36*AH44 ) +  $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44","v":1.0185486251585454},34,2.4867769682908603E-3,-2.8087416593162673,7.7430197920420902E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,9.1315163077670292,1.0265196617462378,0,0,0,0,0,-3.724408685214124,-1.0185486251585454,5.4150786591405984,1]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":0.32931424384957453},1.0021974215425404,0.99755685070238742,0.99970225287497938,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":2.4431492976126163E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50803007940020251,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,0.50803007940020251,0,0.50803007940020251,1.2442331790701866E-3,0,0.50803007940020251,0,0,1.2442331790701866E-3,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":48.094588189644035},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":24.954271291187005},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},1.6753571509320735,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0.17809639451564283},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0.18981344305472247},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.4977297776813},5.3858586828972754,684.06134857114785,{"$f":"IF($D$2=0,OFFSET(control!KD45,0,$D$1)*AI45,  $D$35*AG45  +  $D$36*AH45 ) +  $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45","v":1.016060158800405},35,2.4431492976126163E-3,-2.8144354752404612,7.6197180087516324E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,9.1289993765753259,1.0052142905592441,0,0,0,0,0,-3.7431406936780505,-1.016060158800405,5.3750128146561149,1]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.08},1.0017575512802472,0.99760047837306565,0.99970225287497938,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":2.399521626934372E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50681105023754858,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,0.50681105023754858,0,0.50681105023754858,1.2190291626539285E-3,0,0.50681105023754858,0,0,1.2190291626539285E-3,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":48.092807370258726},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":25.073528595645637},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},1.6401873467941137,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0.17885152672897095},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0.18974647197935851},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.4865535975273},5.3644112367426384,681.90745330926245,{"$f":"IF($D$2=0,OFFSET(control!KD46,0,$D$1)*AI46,  $D$35*AG46  +  $D$36*AH46 ) +  $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46","v":1.0136221004750972},36,2.399521626934372E-3,-2.8202220226588848,7.4961759885720132E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,9.1254405260894842,0.98411240807646816,0,0,0,0,0,-3.7610292893468453,-1.0136221004750972,5.3349015443440093,1]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.1},1.0013178740795639,0.99764410604374387,0.99970225287497938,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":2.3558939562561276E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50561705714733007,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,0.50561705714733007,0,0.50561705714733007,1.1939930902185036E-3,0,0.50561705714733007,0,0,1.1939930902185036E-3,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":48.085305362210825},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":25.187398958154066},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},1.6053465127920503,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0.17957175862821506},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0.18968206190425924},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.5190980948373},5.3428100246769716,679.8117896570941,{"$f":"IF($D$2=0,OFFSET(control!KD47,0,$D$1)*AI47,  $D$35*AG47  +  $D$36*AH47 ) +  $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47","v":1.0112341142946601},37,2.3558939562561276E-3,-2.8261045724399692,7.3723896369181077E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,9.1209198684000814,0.96320790767523012,0,0,0,0,0,-3.7781098437231098,-1.0112341142946601,5.2947838180575415,1]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":60},1.0008783898557545,0.9976877337144221,0.99970225287497938,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":2.3122662855778837E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50444793587267522,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,0.50444793587267522,0,0.50444793587267522,1.1691212746548496E-3,0,0.50444793587267522,0,0,1.1691212746548496E-3,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":48.072501981614231},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":25.296108400881401},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},1.570824712569459,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0.18025857786728011},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0.18962007379213053},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.5943273149323},5.3210951129938211,677.77338506425315,{"$f":"IF($D$2=0,OFFSET(control!KD48,0,$D$1)*AI48,  $D$35*AG48  +  $D$36*AH48 ) +  $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48","v":1.0088958717453504},38,2.3122662855778837E-3,-2.8320865744185095,7.2483547130236057E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,9.1155113731260311,0.94249482754167535,0,0,0,0,0,-3.79441626013221,-1.0088958717453504,5.2546940687901467,1]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0004390985241205,0.99773136138510032,0.99970225287497938,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":2.2686386148996394E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50330352580614801,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,0.50330352580614801,0,0.50330352580614801,1.1444100665272128E-3,0,0.50330352580614801,0,0,1.1444100665272128E-3,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":48.05478594195899},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":25.399873722439533},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},1.5366122433475324,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0.18091341131121894},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0.18956037957085276},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.7112258899319},5.2993024049878947,675.79129412989801,{"$f":"IF($D$2=0,OFFSET(control!KD49,0,$D$1)*AI49,  $D$35*AG49  +  $D$36*AH49 ) +  $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49","v":1.006607051612296},39,2.2686386148996394E-3,-2.8381716707927334,7.1240668218588033E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,9.1092834633538242,0.92196734600851937,0,0,0,0,0,-3.8099810583659299,-1.006607051612296,5.2146626993841192,1]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":70},1.0000000000000004,0.99777498905577855,0.99970225287497938,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":2.225010944221395E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50218366995296404,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,0.50218366995296404,0,0.50218366995296404,1.1198558531839709E-3,0,0.50218366995296404,0,0,1.1198558531839709E-3,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":48.03251777666383},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":25.498903009723378},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},1.5026996283879208,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0.18153762841393312},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0.18950286101338143},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.8687986631937},5.2774640888953925,673.86459790805759,{"$f":"IF($D$2=0,OFFSET(control!KD50,0,$D$1)*AI50,  $D$35*AG50  +  $D$36*AH50 ) +  $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50","v":1.0043673399059281},40,2.225010944221395E-3,-2.8443637108043509,6.999521405437123E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,9.1022995403538989,0.90161977703275242,0,0,0,0,0,-3.8248354514585063,-1.0043673399059281,5.1747165260222179,1]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99956109419876993,0.99781861672645689,0.99970225287497938,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":2.1813832735431511E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50108821489508215,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,0.50108821489508215,0,0.50108821489508215,1.0954550578818889E-3,0,0.50108821489508215,0,0,1.0954550578818889E-3,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":48.006032422657398},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":25.59339610448119},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},1.4690776096861329,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0.18213254429706949},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0.18944740875688204},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.0660703202739},5.2556090314991302,671.99240323314871,{"$f":"IF($D$2=0,OFFSET(control!KD51,0,$D$1)*AI51,  $D$35*AG51  +  $D$36*AH51 ) +  $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51","v":1.0021764297901643},41,2.1813832735431511E-3,-2.8506667668523313,6.8747137334513033E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,9.0946184471713085,0.88144656581167968,0,0,0,0,0,-3.8390094156721783,-1.0021764297901643,5.134879167520646,1]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99912238103584172,0.99786224439713511,0.99970225287497938,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":2.1377556028649067E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50001701075616067,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,0.50001701075616067,0,0.50001701075616067,1.0712041389214777E-3,0,0.50001701075616067,0,0,1.0712041389214777E-3,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":47.975641511708432},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":25.683545030584483},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},1.4357371408852377,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0.18269942256951613},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0.18939392144085535},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.3020850262803},5.2337631249554724,670.17384206509018,{"$f":"IF($D$2=0,OFFSET(control!KD52,0,$D$1)*AI52,  $D$35*AG52  +  $D$36*AH52 ) +  $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52","v":1.0000340215123213},42,2.1377556028649067E-3,-2.8570851522121865,6.7496388931744351E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,9.0862948795431446,0.86144228453114258,0,0,0,0,0,-3.8525317545876723,-1.0000340215123213,5.0951713879742933,1]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99868386042666579,0.99790587206781334,0.99970225287497938,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":2.0941279321866624E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49896991116736772,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,0.49896991116736772,0,0.49896991116736772,1.0470995887929546E-3,0,0.49896991116736772,0,0,1.0470995887929546E-3,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":47.9416354088155},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":25.76953438698574},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},1.4026693804023491,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0.18323947792042547},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0.1893423049473579},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.575906069525},5.2119495932031352,668.40807085345705,{"$f":"IF($D$2=0,OFFSET(control!KD53,0,$D$1)*AI53,  $D$35*AG53  +  $D$36*AH53 ) +  $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53","v":0.99793982233473544},43,2.0941279321866624E-3,-2.8636234405574368,6.6242917785470168E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,{"$f":"AP53*AY53","v":9.0773797512509962},0.84160162824140949,0,0,0,0,0,-3.8654301580478609,-0.99793982233473544,5.0556113991098099,1]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99824553228672919,0.99794949973849156,0.99970225287497938,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":2.0505002615084185E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49794677323403419,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,0.49794677323403419,0,0.49794677323403419,1.0231379333335289E-3,0,0.49794677323403419,0,0,1.0231379333335289E-3,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":47.904285030878654},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":25.851541710554084},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},1.3698656847622284,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0.18375387851342295},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0.18929247172915609},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.8866155113722},{"$f":"IF($D$2=0,0,AP54*AY54-AQ54*$D$31-AR54*$D$32)","v":5.1901892633299198},666.69426992012473,{"$f":"IF($D$2=0,OFFSET(control!KD54,0,$D$1)*AI54,  $D$35*AG54  +  $D$36*AH54 ) +  $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54","v":0.99589354646806838},44,2.0505002615084185E-3,-2.8702864875080127,6.4986670783736796E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,9.0679205199130326,0.821919410857337,0,0,0,0,0,-3.8777312565831124,-0.99589354646806838,5.016215127719188,1]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":70},0.99780739653155615,0.99799312740916979,0.99970225287497938,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":2.0068725908301741E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49694745750313846,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,0.49694745750313846,0,0.49694745750313846,9.9931573089573345E-4,0,0.49694745750313846,0,0,9.9931573089573345E-4,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":47.863843473847133},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":25.929737812326099},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},1.3373176021311968,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0.18424374820535111},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0.18924434021388931},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.2333138421593},5.1685008064601581,665.03164285986065,{"$f":"IF($D$2=0,OFFSET(control!KD55,0,$D$1)*AI55,  $D$35*AG55  +  $D$36*AH55 ) +  $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55","v":0.99389491500627691},45,2.0068725908301741E-3,-2.8770794544645617,6.3727592635300185E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,9.0579614783090729,0.802390561278718,0,0,0,0,0,-3.8894606718489149,-0.99389491500627691,4.9769964527325996,1]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":91},0.99736945307670777,0.99803675507984813,0.99970225287497938,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":1.9632449201519298E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49597182793161304,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,0.49597182793161304,0,0.49597182793161304,9.7562957152541596E-4,0,0.49597182793161304,0,0,9.7562957152541596E-4,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":47.820547472366307},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":26.004287090172571},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},1.3050168660433312,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0.18471016860935505},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0.18919783427416267},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.615119643116},5.1469009520506042,663.41941595835954,{"$f":"IF($D$2=0,OFFSET(control!KD56,0,$D$1)*AI56,  $D$35*AG56  +  $D$36*AH56 ) +  $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56","v":0.99194365586322608},46,1.9632449201519298E-3,-2.8840078350266629,6.2465625730757715E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,9.0475440155764897,0.78301011962599876,0,0,0,0,0,-3.9006430635258855,-0.99194365586322608,4.9379674158133771,1]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":112},0.99693170183778235,0.99808038275052635,0.99970225287497938,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":1.9196172494736856E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49501975185546254,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,0.49501975185546254,0,0.49501975185546254,9.5207607615049872E-4,0,0.49501975185546254,0,0,9.5207607615049872E-4,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":47.774618712470627},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":26.075347820439291},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},1.2729553893144088,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0.1851541810191977},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0.18915288275501327},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.0311692541545},5.1254046789195264,661.85683762721055,{"$f":"IF($D$2=0,OFFSET(control!KD57,0,$D$1)*AI57,  $D$35*AG57  +  $D$36*AH57 ) +  $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57","v":0.99003950371092508},47,1.9196172494736856E-3,-2.8910774843394353,6.1200709991558406E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,9.0367068519854197,0.76377323358864524,0,0,0,0,0,-3.9113021730658932,-0.99003950371092508,4.8991384087972474,1]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":133},0.99649414273041514,0.99812401042120458,0.99970225287497938,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":1.8759895787954415E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49409109995968381,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,0.49409109995968381,0,0.49409109995968381,9.2865189577873153E-4,0,0.49409109995968381,0,0,9.2865189577873153E-4,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":47.726265014959836},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":26.143072430752557},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},1.2411252581354528,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0.18557678820926343},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0.18910941905146145},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.4806164474508},5.1040253858622604,660.34317785531721,{"$f":"IF($D$2=0,OFFSET(control!KD58,0,$D$1)*AI58,  $D$35*AG58  +  $D$36*AH58 ) +  $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58","v":0.98818219991936762},48,1.8759895787954415E-3,-2.8982946517683206,5.993278270548086E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,9.0254862504751436,0.74467515488127167,0,0,0,0,0,-3.9214608646128832,-0.98818219991936762,4.8605183408241643,1]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.9960567756702785,0.9981676380918828,0.99970225287497938,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":1.8323619081171971E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49318574624897799,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,0.49318574624897799,0,0.49318574624897799,9.0535371070582515E-4,0,0.49318574624897799,0,0,9.0535371070582515E-4,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":47.675681404650824},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":26.207607755874069},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},1.2095187263421314,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0.18597895612269094},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0.18906738072991577},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.9626321067103},5.0827750443101731,658.87772767629679,{"$f":"IF($D$2=0,OFFSET(control!KD59,0,$D$1)*AI59,  $D$35*AG59  +  $D$36*AH59 ) +  $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59","v":0.98637149249795597},49,1.8323619081171971E-3,-2.9056660173663866,5.8661778347094259E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,9.0139162076912829,0.72571123580527885,0,0,0,0,0,-3.9311411633811102,-0.98637149249795597,4.8221147876174966,1]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99561960057308185,0.99821126576256103,0.99970225287497938,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":1.788734237438953E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49230356801924557,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,0.49230356801924557,0,0.49230356801924557,8.82178229732411E-4,0,0.49230356801924557,0,0,8.82178229732411E-4,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":47.623051078634937},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":26.269095278234659},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},1.1781282098525172,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0.18636161545839205},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0.1890267091880859},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.4764039120257},5.0616643351552888,657.45979865140146,{"$f":"IF($D$2=0,OFFSET(control!KD60,0,$D$1)*AI60,  $D$35*AG60  +  $D$36*AH60 ) +  $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60","v":0.98460713603849115},50,1.788734237438953E-3,-2.913198732676773,5.7387628381387387E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,9.0020286268904872,0.7068769259115103,0,0,0,0,0,-3.9403642917351984,-0.98460713603849115,4.7839341250283081,1]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99518261735457147,0.99825489343323925,0.99970225287497938,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":1.7451065667607089E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49144444582985547,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,0.49144444582985547,0,0.49144444582985547,8.5912218939010465E-4,0,0.49144444582985547,0,0,8.5912218939010465E-4,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":47.568546284923926},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":26.327671354560618},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},1.1469462812683575,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0.186725663166287},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0.18898734934880143},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.0211360302319},5.040702771579455,656.08872236752143,{"$f":"IF($D$2=0,OFFSET(control!KD61,0,$D$1)*AI61,  $D$35*AG61  +  $D$36*AH61 ) +  $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61","v":0.98288889165971094},51,1.7451065667607089E-3,-2.9209004665054445,5.6110261048557195E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,8.9898534747635477,0.68816776876101449,0,0,0,0,0,-3.9491507031840927,-0.98288889165971094,4.7459816486807576,1]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99474582593053074,0.99829852110391748,0.99970225287497938,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":1.7014788960824645E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49060826347667902,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,0.49060826347667902,0,0.49060826347667902,8.3618235317645118E-4,0,0.49060826347667902,0,0,8.3618235317645118E-4,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":47.512329121383779},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":26.383467429826208},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},1.1159656646344953,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0.18707196385890029},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0.18894924938376439},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.5960488106643},5.0198988094859036,654.76384994983721,{"$f":"IF($D$2=0,OFFSET(control!KD62,0,$D$1)*AI62,  $D$35*AG62  +  $D$36*AH62 ) +  $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62","v":0.98121652695335804},52,1.7014788960824645E-3,-2.9287794564110454,5.4829601127632426E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,8.977418923959835,0.66957939878069717,0,0,0,0,0,-3.9575201144739309,-0.98121652695335804,4.7082616813132434,1]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99430922621677997,0.99834214877459582,0.99970225287497938,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":1.6578512254042204E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48979490796588077,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,0.48979490796588077,0,0.48979490796588077,8.1335551079825263E-4,0,0.48979490796588077,0,0,8.1335551079825263E-4,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":47.454552263589633},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":26.436610239611749},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},1.0851792303508923,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0.18740135114644135},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0.1889123604637947},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.2003784862334},4.9992599469254682,653.48455158870797,{"$f":"IF($D$2=0,OFFSET(control!KD63,0,$D$1)*AI63,  $D$35*AG63  +  $D$36*AH63 ) +  $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63","v":0.97958981593176153},53,1.6578512254042204E-3,-2.9368445667932472,5.3545569676245091E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,8.9647514828672303,0.65110753821053535,0,0,0,0,0,-3.9654915359417622,-0.97958981593176153,4.6707776692042415,1]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.99387281812917638,0.99838577644527404,0.99970225287497938,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":1.6142235547259762E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48900426948845743,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,0.48900426948845743,0,0.48900426948845743,7.9063847742333326E-4,0,0.48900426948845743,0,0,7.9063847742333326E-4,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":47.395359629152907},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":26.487222001817315},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},1.0545799902326061,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0.18771462890164062},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0.18887663653258049},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.8333768797215},4.9787928137338557,652.2502160803906,{"$f":"IF($D$2=0,OFFSET(control!KD64,0,$D$1)*AI64,  $D$35*AG64  +  $D$36*AH64 ) +  $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64","v":0.97800853897691487},54,1.6142235547259762E-3,-2.945105354623796,5.2258083743478177E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,8.9518761140064527,0.63274799413956362,0,0,0,0,0,-3.9730833002725969,-0.97800853897691487,4.6335322688965048,1]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.35},0.99343660158361413,0.99842940411595227,0.99970225287497938,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":1.5705958840477319E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48823624139551708,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,0.48823624139551708,0,0.48823624139551708,7.6802809294035379E-4,0,0.48823624139551708,0,0,7.6802809294035379E-4,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":47.334886985142106},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":26.535420598570216},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},1.0241610927126286,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0.18801257245987452},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0.18884203410133027},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4943111152138},4.9585032524452881,651.06025038119628,{"$f":"IF($D$2=0,OFFSET(control!KD65,0,$D$1)*AI65,  $D$35*AG65  +  $D$36*AH65 ) +  $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65","v":0.97647248279103416},55,1.5705958840477319E-3,-2.9535721440634517,5.0967056052138625E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,8.9388163422308207,0.61449665562757716,0,0,0,0,0,-3.9803130897855321,-0.97647248279103416,4.596527425281832,1]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.35},0.99300057649602436,0.99847303178663049,0.99970225287497938,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":1.5269682133694877E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48749072017429113,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,0.48749072017429113,0,0.48749072017429113,7.4552122122595321E-4,0,0.48749072017429113,0,0,7.4552122122595321E-4,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":47.27326250441935},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":26.581319749070044},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},0.99391581818222385,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0.188295929759488},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0.1888085120620549},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.1824633345843},4.938396391417843,649.91407917471201,{"$f":"IF($D$2=0,OFFSET(control!KD66,0,$D$1)*AI66,  $D$35*AG66  +  $D$36*AH66 ) +  $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66","v":0.97498144034858225},56,1.5269682133694877E-3,-2.9622561114500896,4.9672394646337117E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,8.9255943537783491,0.59634949090933431,0,0,0,0,0,-3.9871979623605065,-0.97498144034858225,4.5597644419785954,1]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.35},0.99256474278237505,0.99851665945730872,0.99970225287497938,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":1.4833405426912434E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48676760542487085,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,0.48676760542487085,0,0.48676760542487085,7.2311474942027276E-4,0,0.48676760542487085,0,0,7.2311474942027276E-4,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":47.210607276023943},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":26.62502917403307},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},0.96383757446589291,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0.18856542242668378},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0.1887760315174892},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.8971304189406},4.9184767109935406,648.81114445170954,{"$f":"IF($D$2=0,OFFSET(control!KD67,0,$D$1)*AI67,  $D$35*AG67  +  $D$36*AH67 ) +  $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67","v":0.97353521084974171},57,1.4833405426912434E-3,-2.971169382442695,4.8374002499427518E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,8.9122310870985011,0.57830254467953568,0,0,0,0,0,-3.9937543761049605,-0.97353521084974171,4.5232440448233344,1]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.35},0.99212910035867097,0.99856028712798706,0.99970225287497938,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":1.4397128720129992E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48606679983766177,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,0.48606679983766177,0,0.48606679983766177,7.008055872090857E-4,0,0.48606679983766177,0,0,7.008055872090857E-4,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":47.147035774136754},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":26.666654752327297},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},0.9339198924244787,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0.18882174680888009},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0.18874455562590708},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.6376237149536},4.8987481034190914,647.75090510239363,{"$f":"IF($D$2=0,OFFSET(control!KD68,0,$D$1)*AI68,  $D$35*AG68  +  $D$36*AH68 ) +  $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68","v":0.97213359967532353},58,1.4397128720129992E-3,-2.9803251434751461,4.7071777076564568E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,8.8987463162681859,0.5603519354546872,0,0,0,0,0,-3.9999982128490945,-0.97213359967532353,4.4869664391984543,1]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99169364914095393,0.99860391479866528,0.99970225287497938,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":1.3960852013347551E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48538820917154829,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,0.48538820917154829,0,0.48538820917154829,6.7859066611347663E-4,0,0.48538820917154829,0,0,6.7859066611347663E-4,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":47.082656289640177},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":26.706298670329286},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0.90415642168367893,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0.189065574960044},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0.18871404945929382},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.4032687659785},4.8792139271686947,646.73283652063549,{"$f":"IF($D$2=0,OFFSET(control!KD69,0,$D$1)*AI69,  $D$35*AG69  +  $D$36*AH69 ) +  $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69","v":0.97077641834309658},59,1.3960852013347551E-3,-2.9897377701333965,4.5765609845108777E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,8.8851587277180872,0.54249385301020736,0,0,0,0,0,-4.0059448005493925,-0.97077641834309658,4.4509313618358046,1]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.9912583890453025,0.99864754246934351,0.99970225287497938,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":1.3524575306565108E-3},2.9774712502061984E-4,0,1,0,0,0,0,0,0,0,0.48473174223276239,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,0.48473174223276239,{"$f":"AI70-AG70","v":0},0.48473174223276239,6.5646693878590456E-4,0,0,0.48473174223276239,0.48473174223276239,6.5646693878590456E-4,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":47.01757132783704},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":26.744059564479798},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0.87454092648256676,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0.18929755558114844},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0.18868447987352066},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.1934050479019},4.8598770562371199,645.75643021986559,{"$f":"IF($D$2=0,OFFSET(control!KD70,0,$D$1)*AI70,  $D$35*AG70  +  $D$36*AH70 ) +  $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70","v":0.96946348446552477},60,1.3524575306565108E-3,-2.9994229756458437,4.4455385724777169E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,8.8714859909090897,0.52472455588954003,0,0,0,0,0,-4.0116089346719699,-0.96946348446552477,4.4151381276611348,1]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99082331998783213,0.99869117014002173,0.99970225287497938,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48409731085444885,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,0.48409731085444885,0,0.48409731085444885,6.3443137831353802E-4,0,0,0.48409731085444885,0,6.3443137831353802E-4,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":46.951877975497482},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":26.780032657470837},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0.84506728163956668,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0.18951831491860777},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0.1886558153893248},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.0073857096199},4.8407399249069325,644.82119346029162,{"$f":"IF($D$2=0,OFFSET(control!KD71,0,$D$1)*AI71,  $D$35*AG71  +  $D$36*AH71 ) +  $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71","v":0.9681946217088977},61,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,8.8577448235275575,{"$f":"AS71*$D$34","v":0.50704036898373994},0,0,0,0,0,-4.017004898620625,-0.9681946217088977,4.3795856721817739,1]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99038844188469499,0.99869117014002173,0.99970225287497938,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48346370983886738,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,0.48346370983886738,0,0.48346370983886738,6.336010155814642E-4,0,0,0.48346370983886738,0,6.336010155814642E-4,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":46.883620136300017},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":26.81313856060703},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0.84385807678539937,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0.18972016972673991},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0.18862802608303417},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.8445773180767},4.8215939378460115,643.89852027897564,{"$f":"IF($D$2=0,OFFSET(control!KD72,0,$D$1)*AI72,  $D$35*AG72  +  $D$36*AH72 ) +  $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72","v":0.96692741967773477},62,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,8.8435647219370654,0.50631484607123955,0,0,0,0,0,-4.0219707840910539,-0.96692741967773477,4.3609813642395165,1]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.98995375465208013,0.99869117014002173,0.99970225287497938,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.4828309380992144,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,0.4828309380992144,0,0.4828309380992144,6.3277173965298195E-4,0,0,0.4828309380992144,0,6.3277173965298195E-4,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":46.812894142514551},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":26.84346197761359},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0.84266488433247733,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0.18990367910818934},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0.18860108348609611},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7043596077833},4.8024432597561288,642.9880652202396,{"$f":"IF($D$2=0,OFFSET(control!KD73,0,$D$1)*AI73,  $D$35*AG73  +  $D$36*AH73 ) +  $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73","v":0.9656618761984288},63,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,8.8289625563981673,0.50559893059948635,0,0,0,0,0,-4.0265192966420384,-0.9656618761984288,4.3423803141571859,1]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.98951925820621345,0.99869117014002173,0.99970225287497938,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48219899455010884,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,0.48219899455010884,0,0.48219899455010884,6.319435491055625E-4,0,0,0.48219899455010884,0,6.319435491055625E-4,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":46.739792208019509},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":26.871085126046598},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0.84148726192057077,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0.19006938575437751},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0.18857496049257388},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5861252347481},4.7832917001514019,642.08949074507086,{"$f":"IF($D$2=0,OFFSET(control!KD74,0,$D$1)*AI74,  $D$35*AG74  +  $D$36*AH74 ) +  $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74","v":0.96439798910021768},64,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,8.8139544690583911,0.50489235715234249,0,0,0,0,0,-4.0306627689069892,-0.96439798910021768,4.3237860682035274,1]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.98908495246335737,{"$f":"1-I75","v":0.99869117014002173},0.99970225287497938,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":0.48156787810759016},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":0.48156787810759016},0,{"$f":"T75+AD75","v":0.48156787810759016},{"$f":"AI74-AI75-U75","v":6.3111644251867549E-4},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":0.48156787810759016},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":6.3111644251867549E-4},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":46.664402661646754},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":26.896087816061073},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0.8403247773517134,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0.19021781646545349},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0.18854963127386437},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.4892795347305},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":4.7641427430594705},{"$f":"AZ75*(T75+AD75)","v":641.20246706854414},{"$f":"IF($D$2=0,OFFSET(control!KD75,0,$D$1)*AI75,  $D$35*AG75  +  $D$36*AH75 ) +  $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75","v":0.96313575621518033},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":1.3088298599782666E-3},-3.0093979834013571,4.3140982468013863E-3,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,8.798555915468631,0.50419486641102806,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":-4.0344131724091605},{"$f":"-BC75","v":-0.96313575621518033},4.3052018532553182,1]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.98865083733981141,0.99869117014002173,0.99970225287497938,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.4809375876891166,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,0.4809375876891166,{"$f":"AI76-AG76","v":0},0.4809375876891166,6.3029041847356693E-4,0,0,0.4809375876891166,0,6.3029041847356693E-4,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":46.586810163829028},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":26.91854752616112},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0.83917700838095832,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0.19034948265032178},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0.18852507119997286},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.4132402857583},4.7449995741913193,640.32667200038281,{"$f":"IF($D$2=0,OFFSET(control!KD76,0,$D$1)*AI76,  $D$35*AG76  +  $D$36*AH76 ) +  $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76","v":0.96187517537823319},66,1.3088298599782666E-3,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":-3.0093979834013571},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":4.3140982468013863E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,{"$f":"AP76*AY76","v":8.7827817031154876},0.50350620502857502,0,0,0,0,0,-4.0377821289241682,-0.96187517537823319,{"$f":"SUM(BP76:BX76)","v":4.2866306038416617},{"$f":"IFERROR(T76/AI76,0)","v":1}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.98821691275191159,0.99869117014002173,0.99970225287497938,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48030812221356317,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,0.48030812221356317,0,0.48030812221356317,6.2946547555342569E-4,0,0,0.48030812221356317,0,6.2946547555342569E-4,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":46.507095907984485},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":26.938539476101788},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0.83804354251168389},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0.19046488080786952},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0.18850125676674873},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3574374748298},4.7258651058115246,639.46179078859689,{"$f":"IF($D$2=0,OFFSET(control!KD77,0,$D$1)*AI77,  $D$35*AG77  +  $D$36*AH77 ) +  $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77","v":0.96061624442712634},67,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,8.766646027226793,0.50282612550701034,0,0,0,0,0,-4.0407809214152683,-0.96061624442712634,4.2680749868914081,1]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.98778317861603071,0.99869117014002173,0.99970225287497938,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.47967948060121995,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,0.47967948060121995,0,0.47967948060121995,6.2864161234321703E-4,0,0,0.47967948060121995,0,6.2864161234321703E-4,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":46.425337807930504},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":26.956136697098412},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0.83692397679441533,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0.19056449299041958},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0.18847816552855029},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3213130687302},4.7067419995172282,638.60751596614261,{"$f":"IF($D$2=0,OFFSET(control!KD78,0,$D$1)*AI78,  $D$35*AG78  +  $D$36*AH78 ) +  $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78","v":0.95935896120243991},68,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,8.7501625040819899,0.5021543860766492,0,0,0,0,0,-4.0434205045647618,-0.95935896120243991,4.2495374243914368,1]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.98734963484857818},0.99869117014002173,0.99970225287497938,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.47905166177379022,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,0.47905166177379022,0,0.47905166177379022,6.2781882742973805E-4,0,0,0.47905166177379022,0,6.2781882742973805E-4,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":46.341610672491434},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":26.971410099484757},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0.83581791762982527,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0.19064878725034379},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0.18845577603585917},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3043207888909},4.6876326871133127,637.7635472005453,{"$f":"IF($D$2=0,OFFSET(control!KD79,0,$D$1)*AI79,  $D$35*AG79  +  $D$36*AH79 ) +  $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79","v":0.95810332354758043},69,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,8.7333442020360259,0.50149075057789516,0,0,0,0,0,-4.0457115149227132,-0.95810332354758043,4.2310201141436279,1]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0},0.98691628136600029,0.99869117014002173,0.99970225287497938,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,1,0.35620030974127914,0.47842466465438849,0.28705479879263307,0.10224900824265647,4.90795239564751E-2,5.3169484286181366E-2,0.37617565641173201,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,3.9930470731250209E-2,4.3258009958854399E-2,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,0.10224900824265647,4.90795239564751E-2,0.10224900824265647,0.47842466465438849,0,0.47842466465438849,6.2699711940172875E-4,0,0,0.47842466465438849,0,6.2699711940172875E-4,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":46.255986368352588},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":26.984428537950862},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0.83472498057562539,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0.19071821807069922},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},0.10224900824265647,0.99999991938644095,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0.18843406777741561},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3059258902297},4.6685393897527341,636.92959114643327,{"$f":"IF($D$2=0,OFFSET(control!KD80,0,$D$1)*AI80,  $D$35*AG80  +  $D$36*AH80 ) +  $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80","v":0.95684932930877697},70,1.0927410699586824E-3,-3.0637955466708968,3.6564345590904814E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20.093835915484316,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,8.7162036704453634,0.50083498834537521,0,0,0,0,-4.3058219818894958,-4.0476642806926293,-0.95684932930877697,-9.329693310016407E-2,0.78627981415523251]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":5.0000000000000001E-3},0.98648311808477995,0.99869117014002173,0.99970225287497938,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37572812542565975,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},4.487768288776875E-5,0.10217369957372929,4.904337579539006E-2,0.10217369957372929,0.47790182499938905,0,0.47790182499938905,5.2283965499944074E-4,0,0,0.37572812542565975,0,5.2283965499944074E-4,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":46.178519164928773},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":27.001097328548326},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0.69606981998078887,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0.19081448664512915},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0.20434739914745859,1.9999960934422434,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0.18841302112648661},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3256049438971},4.6504697077293438,636.2429362711041,{"$f":"IF($D$2=0,OFFSET(control!KD81,0,$D$1)*AI81,  $D$35*AG81  +  $D$36*AH81 ) +  $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81","v":0.95580364999877809},71,1.09266399033364E-3,-3.063816650956726,3.6561978615975029E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,8.7006343070115921,0.41764189198847329,0,0,0,0,0,-4.0501645992822484,-0.95580364999877809,4.1123079497190398,0.78620357941955987]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":4.4999999999999998E-2},0.98605014492143661,0.99869117014002173,0.99970225287497938,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37528114717135497,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},4.4844629476093666E-5,0.10209844637131189,4.9007254258229709E-2,0.10209844637131189,0.47737959354266685,0,0.47737959354266685,5.2223145672219973E-4,0,0,0.37528114717135497,0,5.2223145672219973E-4,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":46.099257419158775},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":27.015650060401295},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0.69527955829596422,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0.19089680307614088},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0.30629533911393569,2.9999966785592949,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0.18839261729091922},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3628456238653},4.632412251302954,635.56545410172907,{"$f":"IF($D$2=0,OFFSET(control!KD82,0,$D$1)*AI82,  $D$35*AG82  +  $D$36*AH82 ) +  $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82","v":0.95475918708533369},72,1.092586899892864E-3,-3.0638377595688144,3.6559611292995195E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,8.6847597603631481,0.41716773497757853,0,0,0,0,0,-4.0523475090601941,-0.95475918708533369,4.0948207991951984,0.78612733398670798]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":22},0.98561736179252635,0.99869117014002173,0.99970225287497938,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.3748347209496985,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},4.4811600408991495E-5,0.10202324859455196,4.8971159325384934E-2,0.10202324859455196,0.47685796954425047,0,0.47685796954425047,5.2162399841637619E-4,0,0,0.3748347209496985,0,5.2162399841637619E-4,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":46.018263912554936},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":27.028148457955201},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0.69449913551604014,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0.19096557478875006},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0.4080929943782079,4.0000000551030501,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0.18837283826666268},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.4171464972931},4.6143687166190297,634.89687709509906,{"$f":"IF($D$2=0,OFFSET(control!KD83,0,$D$1)*AI83,  $D$35*AG83  +  $D$36*AH83 ) +  $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83","v":0.95371593908850094},73,1.0925097986467316E-3,-3.0638588725051554,3.6557243622267915E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,8.66859098531231,0.41669948130962409,0,0,0,0,0,-4.0542222686932803,-0.95371593908850094,4.0773522588401532,0.78605107786693995]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":4.9000000000000002E-2},0.9851847686146421,0.99869117014002173,0.99970225287497938,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37438884606246836,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},4.4778595668531926E-5,0.10194810620262726,4.8935090977261078E-2,0.10194810620262726,0.47633695226509565,0,0.47633695226509565,5.2101727915482288E-4,0,0,0.37438884606246836,0,5.2101727915482288E-4,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":45.935599088097916},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":27.03865248051563},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0.69372826375008323,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0.19102119755626798},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0.50974053101313632,5.0000046002508647,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0.18835366679447546},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.48801681861},4.5963406525668615,634.23694390887317,{"$f":"IF($D$2=0,OFFSET(control!KD84,0,$D$1)*AI84,  $D$35*AG84  +  $D$36*AH84 ) +  $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84","v":0.9526739045301913},74,1.0924326866056263E-3,-3.0638799897636204,3.6554875604109301E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,8.6521385246442062,0.41623695825004992,0,0,0,0,0,-4.0557978720773447,-0.9526739045301913,4.05990370628672,0.78597481107052525]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":4.9000000000000002E-2},0.98475236530441324,0.99869117014002173,0.99970225287497938,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37394352181233848,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},4.4745615236797833E-5,0.10187301915474561,4.8899049194277892E-2,0.10187301915474561,0.47581654096708409,0,0.47581654096708409,5.2041129801155828E-4,0,0,0.37394352181233848,0,5.2041129801155828E-4,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":45.851321164556076},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":27.047220375176522},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0.69296666183016964,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0.19106405584968136},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},0.6112381149284738,5.9999988718458068,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0.18833508631955931},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5749763272413},4.5783294731160273,633.58539927435481,{"$f":"IF($D$2=0,OFFSET(control!KD85,0,$D$1)*AI85,  $D$35*AG85  +  $D$36*AH85 ) +  $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85","v":0.95163308193416818},75,1.0923555637799376E-3,-3.0639011113421413,3.6552507238828782E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,8.6354125293925055,0.41577999709810176,0,0,0,0,0,-4.0570830562764781,-0.95163308193416818,4.0424763882799617,0.78589853360773987]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.98432015177850563,0.99869117014002173,0.99970225287497938,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37349874750287759,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},4.4712659095885306E-5,0.10179798741014492,4.8863033956869563E-2,0.10179798741014492,0.47529673491302249,0,0.47529673491302249,5.1980605406160008E-4,0,0,0.37349874750287759,0,5.1980605406160008E-4,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":45.765486243730962},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":27.053908727991576},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0.69221405517238177,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0.19109452317543638},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},0.71258591187101461,7.0000008657242425,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0.18831708095388483},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6775550489267},4.5603364686558505,632.94199387171159,{"$f":"IF($D$2=0,OFFSET(control!KD86,0,$D$1)*AI86,  $D$35*AG86  +  $D$36*AH86 ) +  $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86","v":0.95059346982604498},76,1.0922784301800616E-3,-3.0639222372386201,3.6550138526739028E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,8.6184227778545868,0.41532843310342904,0,0,0,0,0,-4.0580863091987363,-0.95059346982604498,4.0250714319332346,0.78582224548886592]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":4.8362862630708729},0.9838881279536219,0.99869117014002173,0.99970225287497938,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37305452243854809,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},4.4679727227903619E-5,0.10172301092809309,4.8827045245484688E-2,0.10172301092809309,0.47477753336664119,0,0.47477753336664119,5.1920154638129823E-4,0,0,0.37305452243854809,0,5.1920154638129823E-4,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":45.678148411156485},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":27.058772513463143},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0.69147017564114699,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0.19111296240211559},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},0.81378408742474484,7.9999991405607842,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0.18829963544099848},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7952931005636},4.5423628164211181,632.30648420758848,{"$f":"IF($D$2=0,OFFSET(control!KD87,0,$D$1)*AI87,  $D$35*AG87  +  $D$36*AH87 ) +  $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87","v":0.94955506673328238},77,1.0922012858164013E-3,-3.0639433674509888,3.654776946814927E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,8.6011786934405894,0.41488210538468817,0,0,0,0,0,-4.0588158770194713,-0.94955506673328238,4.007689855072524,0.78574594672419185]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.98345629374650123,0.99869117014002173,0.99970225287497938,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37261084592470489,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},4.4646819614975213E-5,0.10164808966788802,4.8791083040586256E-2,0.10164808966788802,0.47425893559259291,0,0.47425893559259291,5.1859777404827945E-4,0,0,0.37261084592470489,0,5.1859777404827945E-4,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":45.589359830732988},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":27.061865142418331},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0.6907347614156869,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0.19111972607646935},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},0.91483280701099234,9.0000018985994572,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0.18828273512311594},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.9277404985201},4.5244095900795713,631.67863249507548,{"$f":"IF($D$2=0,OFFSET(control!KD88,0,$D$1)*AI88,  $D$35*AG88  +  $D$36*AH88 ) +  $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88","v":0.94851787118518582},78,1.0921241306993653E-3,-3.0639645019771464,3.6545400063372445E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,8.5836893614423211,0.41444085684941212,0,0,0,0,0,-4.0592797713627498,-0.94851787118518582,3.9903325757437971,0.78566963732401296]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.98302464907391918,0.99869117014002173,0.99970225287497938,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37216771726759418,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},4.461393623923571E-5,0.10157322358885758,4.8755147322651647E-2,0.10157322358885758,0.47374094085645174,0,0.47374094085645174,5.1799473614116964E-4,0,0,0.37216771726759418,0,5.1799473614116964E-4,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":45.499170833737082},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":27.063238508337445},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0.69000755685874737,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0.19111515672923113},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},1.0157322358885761,9.9999976776500006,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0.18826636591032683},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.0744569703481},4.5064777685501998,631.05820653597982,{"$f":"IF($D$2=0,OFFSET(control!KD89,0,$D$1)*AI89,  $D$35*AG89  +  $D$36*AH89 ) +  $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89","v":0.94748188171290348},79,1.0920469648393696E-3,-3.0639856408149941,3.6543030312721153E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,8.565963544800816,0.4140045341152484,0,0,0,0,0,-4.0594857762506162,-0.94748188171290348,3.9730004209525447,0.78559331729863036]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.98259319385268806,0.99869117014002173,0.99970225287497938,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37172513577435234,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},4.4581077082833862E-5,0.10149841265035962,4.8719238072172627E-2,0.10149841265035962,0.47322354842471198,0,0.47322354842471198,5.1739243173976046E-4,0,0,0.37172513577435234,0,5.1739243173976046E-4,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":45.407630002609736},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":27.062943032196436},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0.68928831238845434,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0.19109958717112285},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},1.1164825391539559,11.00000454042612,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0.18825051425175054},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.2350117698563},4.4885682441150339,630.44497960536933,{"$f":"IF($D$2=0,OFFSET(control!KD90,0,$D$1)*AI90,  $D$35*AG90  +  $D$36*AH90 ) +  $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90","v":0.94644709684942396},80,1.0919697882468354E-3,-3.0640067839623999,3.6540660216511766E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,8.5480096989444991,0.41357298743307258,0,0,0,0,0,-4.0594414548294653,-0.94644709684942396,3.9556941346986823,0.78551698665835168]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.98216192799965651,0.99869117014002173,0.99970225287497938,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,1,0,0,0,0,0,0,0.3712831007530048,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},4.4548242127931611E-5,0.10142365681178191,4.8683355269655323E-2,0.10142365681178191,0.47270675756478669,0,0.47270675756478669,5.1679085992528684E-4,0,0,0.3712831007530048,0.3712831007530048,5.1679085992528684E-4,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":45.31478424989254},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":27.061027705880946},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0.68857678435279879,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0.19107334077943275},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},1.2170838817413829,12.000001165986525,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0.18823516710849658},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.4089834954652},4.4706818298818503,629.83873033833481,{"$f":"IF($D$2=0,OFFSET(control!KD91,0,$D$1)*AI91,  $D$35*AG91  +  $D$36*AH91 ) +  $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91","v":0.94541351512957339},81,1.0918926009321917E-3,-3.0640279314173244,3.6538289775050071E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,8.5298359857639916,0.41314607061167924,0,0,0,0,0,-4.0591541558821413,-0.94541351512957339,3.9384143853639562,0.78544064541349123]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.98173085143170968,0.99869117014002173,0.99970225287497938,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37084161151246486,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},4.4515431356704001E-5,0.10134895603254211,4.8647498895620221E-2,0.10134895603254211,0.47219056754500699,0,0.47219056754500699,5.1619001977970536E-4,0,0,0.37084161151246486,0,5.1619001977970536E-4,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":45.220678892650994},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":27.057540134226596},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0.68787273490523015,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0.19103673177552374},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},1.3175364284230475,12.999995772792694,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0.18822031192829602},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.5959599118053},4.4528192666500939,629.23924261893876,{"$f":"IF($D$2=0,OFFSET(control!KD92,0,$D$1)*AI92,  $D$35*AG92  +  $D$36*AH92 ) +  $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92","v":0.94438113509001398},82,1.0918154029058733E-3,-3.0640490831776361,3.6535918988652295E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,8.5114502867840827,0.41272364094313807,0,0,0,0,0,-4.0586310201339888,-0.94438113509001398,3.9211617725032184,0.78536429357436921]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.98129996406576936,0.99869117014002173,0.99970225287497938,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37040066736253252,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},4.4482644751339217E-5,0.10127431027208783,4.8611668930602168E-2,0.10127431027208783,0.47167497763462035,0,0.47167497763462035,5.1558991038663793E-4,0,0,0.37040066736253252,0,5.1558991038663793E-4,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":45.125357722696236},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":27.052526575737314},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0.68717593188486159,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0.19099006549361633},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},1.4178403438092297,13.999996605168391,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0.18820593662168156},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.7955377744927},4.4349812292278799,628.6463054713056,{"$f":"IF($D$2=0,OFFSET(control!KD93,0,$D$1)*AI93,  $D$35*AG93  +  $D$36*AH93 ) +  $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93","v":0.9433499552692407},83,1.0917381941783209E-3,-3.0640702392412624,3.6533547857627905E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,8.4928602155884771,0.41230555913091693,0,0,0,0,0,-4.0578789863605973,-0.9433499552692407,3.9039368330895567,0.78528793115131235]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.98086926581879363,0.99869117014002173,0.99970225287497938,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.36996026761389333,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},4.444988229403857E-5,0.10119971948989649,4.8575865355150329E-2,0.10119971948989649,0.47115998710378981,0,0.47115998710378981,5.1499053083053914E-4,0,0,0.36996026761389333,0,5.1499053083053914E-4,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":45.028863072891511},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":27.046031982030094},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0.68648614869665636,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0.19093363864116403},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},1.5179957923484475,15.000002051898498,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0.18819202953960462},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.0073226580334},4.4171683322438975,628.05971295281643,{"$f":"IF($D$2=0,OFFSET(control!KD94,0,$D$1)*AI94,  $D$35*AG94  +  $D$36*AH94 ) +  $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94","v":0.94231997420757962},84,1.0916609747599823E-3,-3.0640913996060406,3.6531176382296475E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,8.4740731295484117,0.41189168921799379,0,0,0,0,0,-4.0569047973045143,-0.94231997420757962,3.8867400472543112,0.78521155815465371]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":200},0.98043875660777702,0.99869117014002173,0.99970225287497938,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.36952041157811744,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},4.4417143967016468E-5,0.10112518364547539,4.8540088149828201E-2,0.10112518364547539,0.47064559522359284,0,0.47064559522359284,5.1439188019697379E-4,0,0,0.36952041157811744,0,5.1439188019697379E-4,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":44.931235879807197},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":27.038100036053155},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0.68580316419539833,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0.19086773955113256},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},1.6180029383276062,16.000000609861871,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0.18817857945238661},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.2309287867972},4.3993811354942496,627.47926404936572,{"$f":"IF($D$2=0,OFFSET(control!KD95,0,$D$1)*AI95,  $D$35*AG95  +  $D$36*AH95 ) +  $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95","v":0.94129119044718568},85,1.0915837446613115E-3,-3.0641125642698981,3.6528804562967394E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,8.4550961409022225,0.41148189851723899,0,0,0,0,0,-4.0557150054079729,-0.94129119044718568,3.8695718435643034,0.7851351745947327]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.98000843634975066,0.99869117014002173,0.99970225287497938,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.36908109856765808,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},4.4384429752500432E-5,0.10105070269836161,4.8504337295213591E-2,0.10105070269836161,0.47013180126601972,0,0.47013180126601972,5.1379395757311652E-4,0,0,0.36908109856765808,0,5.1379395757311652E-4,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":44.832515742967082},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":27.028773189120859},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0.68512676257222171,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0.19079264842646798},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},1.7178619458721474,17.000000535650432,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0.18816557552990998},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4659788690165},4.3816201488610229,626.90476257264686,{"$f":"IF($D$2=0,OFFSET(control!KD96,0,$D$1)*AI96,  $D$35*AG96  +  $D$36*AH96 ) +  $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96","v":0.94026360253203944},86,1.0915065038927692E-3,-3.0641337332307317,3.652643239995354E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,8.4359361272291515,0.41107605754333304,0,0,0,0,0,-4.0543159783681286,-0.94026360253203944,3.8524326038723169,0.78505878048189504]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":60},0.97957830496178189,0.99869117014002173,0.99970225287497938,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.36864232789585072,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},4.4351739632731048E-5,0.1009762766081221,4.8468612771898623E-2,0.1009762766081221,0.4696186045039728,0,0.4696186045039728,5.1319676204691911E-4,0,0,0.36864232789585072,0,5.1319676204691911E-4,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":44.732740980910002},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":27.018092696807781},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0.6844567332415844,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0.19070863757703441},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},1.8175729789461978,18.000000208502463,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0.18815300732296281},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.7121039337496},4.3638858368361904,626.33601705942499,{"$f":"IF($D$2=0,OFFSET(control!KD97,0,$D$1)*AI97,  $D$35*AG97  +  $D$36*AH97 ) +  $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97","v":0.93923720900794561},87,1.0914292524648217E-3,-3.0641549064864071,3.6524059893571059E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,8.4165997413573574,0.41067403994495061,0,0,0,0,0,-4.0527139045211671,-0.93923720900794561,3.8353226677731955,0.78498237582649288]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":220},0.97914836236097458,0.99869117014002173,0.99970225287497938,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.36820409887691186,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},4.4319073589962019E-5,0.10090190533435352,4.8432914560489711E-2,0.10090190533435352,0.46910600421126536,0,0.46910600421126536,5.1260029270744356E-4,0,0,0.36820409887691186,0,5.1260029270744356E-4,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":44.631948684274001},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":27.006098653741638},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0.68379287073197459,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0.1906159716492829},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},1.9171362013527171,18.999998004470616,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0.18814086474565772},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.9689431707675},4.3461786226818857,625.77284067276321,{"$f":"IF($D$2=0,OFFSET(control!KD98,0,$D$1)*AI98,  $D$35*AG98  +  $D$36*AH98 ) +  $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98","v":0.93821200842253072},88,1.0913519903879422E-3,-3.0641760840348518,3.652168704412925E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,8.3970934207431309,0.41027572243918475,0,0,0,0,0,-4.0509147980612452,-0.93821200842253072,3.8182423366985394,0.78490596063888451]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":300},0.97871860846446901,0.99869117014002173,0.99970225287497938,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.36776641082593775,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},4.4286431606460088E-5,0.10082758883668233,4.8397242641607545E-2,0.10082758883668233,0.46859399966262005,0,0.46859399966262005,5.120045486453062E-4,0,0,0.36776641082593775,0,5.120045486453062E-4,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":44.530174766093687},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":26.992830027332911},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0.68313497457890304,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0.19051490784890115},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},2.0165517767336469,20.000002214337918,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0.18812913805885062},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.2361437733014},4.328498892255249,625.21505110516182,{"$f":"IF($D$2=0,OFFSET(control!KD99,0,$D$1)*AI99,  $D$35*AG99  +  $D$36*AH99 ) +  $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99","v":0.93718799932524011},89,1.0912747176726107E-3,-3.0641972658738972,3.651931385194815E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,8.3774233963551854,0.4098809847473418,0,0,0,0,0,-4.0489245040999364,-0.93718799932524011,3.8011918776773514,0.78482953492943464]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":350},0.97828904318944165,0.99869117014002173,0.99970225287497938,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.36732926305890351,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},4.4253813664505067E-5,0.10075332707476473,4.8361596995887102E-2,0.10075332707476473,0.46808259013366826,0,0.46808259013366826,5.1140952895178948E-4,0,0,0.36732926305890351,0,5.1140952895178948E-4,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":44.427454009488294},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":26.978324690477816},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0.68248284921821845,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0.19040569615668693},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},2.11581986857006,21.000001304472462,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0.18811781785449372},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.5133607836158},4.3108469975241439,624.66247048358139,{"$f":"IF($D$2=0,OFFSET(control!KD100,0,$D$1)*AI100,  $D$35*AG100  +  $D$36*AH100 ) +  $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100","v":0.93616518026733653},90,1.0911974343293124E-3,-3.0642184520014406,3.6516940317340247E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,8.357595701095816,0.40948970953093106,0,0,0,0,0,-4.046748703571672,-0.93616518026733653,3.784171526787738,0.78475309870851406]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.97785966645310551,0.99869117014002173,0.99970225287497938,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,2,0.35620030974127914,0.36689265489266176,0.22013559293559706,7.8412366388739815E-2,3.7637935866595112E-2,4.0774430522144703E-2,0.28848028850392199,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,3.0621741519713121E-2,3.3173553313022554E-2,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},4.4221219746389836E-5,0.17909148639702643,8.5963913470572723E-2,0.17909148639702643,0.46757177490094842,0,0.46757177490094842,5.1081523271984119E-4,0,0,0.36689265489266176,0,5.1081523271984119E-4,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":44.323820112903618},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":26.962619453269113},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0.68183630388399863,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0.1902885795378717},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},2.2933530065710461,12.805483086537597,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0.18810689504085826},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.8002569413482},4.2932232597974771,624.1149252763081,{"$f":"IF($D$2=0,OFFSET(control!KD101,0,$D$1)*AI101,  $D$35*AG101  +  $D$36*AH101 ) +  $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101","v":0.93514354980189685},91,9.2156031208415917E-4,-3.1144117836236216,3.1266381442505388E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20.032338957139334,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,8.3376161777878437,0.40910178233039918,0,0,0,0,-3.302033894033956,-4.0443929179903666,-0.93514354980189685,0.46514759829202357,0.61697541209589557]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.97743047817270989,0.99869117014002173,0.99970225287497938,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28818121830099863,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},7.8604292330650906E-5,0.17895958153370747,8.5900599136179617E-2,0.17895958153370747,0.46714079983470613,0,0.46714079983470613,4.3097506624228954E-4,0,0,0.28818121830099863,0,4.3097506624228954E-4,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":44.226808447190614},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":26.95032199411229},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0.57539330361968666,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0.19019605934154432},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},2.4706234826036502,13.805480426509893,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0.18809636082857167},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.0965025345729},4.2763534208620442,623.67804805051912,{"$f":"IF($D$2=0,OFFSET(control!KD102,0,$D$1)*AI102,  $D$35*AG102  +  $D$36*AH102 ) +  $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102","v":0.93428159966941227},92,9.2148852047633893E-4,-3.1144347669039329,3.1264141238977758E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,8.3189017199788875,0.34523598217181201,0,0,0,0,0,-4.0425482991168433,-0.93428159966941227,3.6873078033644431,0.61690440741414398]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.9770014782655404,0.99869117014002173,0.99970225287497938,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28788248171205055,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},7.8546398520929706E-5,0.17882777382125434,8.5837331434202108E-2,0.17882777382125434,0.46671025553330492,0,0.46671025553330492,4.3054430140121447E-4,0,0,0.28788248171205055,0,4.3054430140121447E-4,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":44.128913225919611},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":26.936889707028335},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0.57494962441647779,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0.19009605945863892},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},2.647631587275121,14.805485431174782,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0.18808620671741477},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.4017752535419},4.2595064391709236,623.24570376820952,{"$f":"IF($D$2=0,OFFSET(control!KD103,0,$D$1)*AI103,  $D$35*AG103  +  $D$36*AH103 ) +  $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103","v":0.93342051106660984},93,9.2141674338632026E-4,-3.114457747181318,3.1261901472275822E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,8.3000398952251739,0.34496977464988665,0,0,0,0,0,-4.0405334560542503,-0.93342051106660984,3.6710557027542001,0.61683341709106065]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.97657266664891884,0.99869117014002173,0.99970225287497938,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28758407834301802,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},7.8488547351287095E-5,0.17869606318811326,8.5774110330294376E-2,0.17869606318811326,0.46628014153113129,0,0.46628014153113129,4.301140021736316E-4,0,0,0.28758407834301802,0,4.301140021736316E-4,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":44.030164717858064},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":26.922355834935786},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0.57451005132023347,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0.18998879931417439},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},2.8243776109071144,15.805485300629027,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0.18807642448383033},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.7157600470562},4.2426825743284748,622.81773364010394,{"$f":"IF($D$2=0,OFFSET(control!KD104,0,$D$1)*AI104,  $D$35*AG104  +  $D$36*AH104 ) +  $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104","v":0.93256028306226257},94,9.2134498082147519E-4,-3.1144807244526103,3.1259662142643662E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,8.2810359495688424,0.34470603079214007,0,0,0,0,0,-4.0383533752403675,-0.93256028306226257,3.6548283220583531,0.61676244113393663]
[null,null,{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.97614404324020343,0.99869117014002173,0.99970225287497938,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28728600780032582,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},7.8430738790317734E-5,0.17856444956278317,8.5710935790135931E-2,0.17856444956278317,0.46585045736310898,0,0.46585045736310898,4.2968416802230402E-4,0,0,0.28728600780032582,0,4.2968416802230402E-4,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":43.930592286588123},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":26.906752697668708},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0.57407444049114009,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0.18987449223988195},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},3.0008618435359558,16.805483999461487,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0.18806700616909733},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.038148981419},4.2258820659235621,622.39398275755559,{"$f":"IF($D$2=0,OFFSET(control!KD105,0,$D$1)*AI105,  $D$35*AG105  +  $D$36*AH105 ) +  $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105","v":0.93170091472621797},95,9.2127323278916784E-4,-3.1145036987147825,3.1257423250311751E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,8.2618949705738682,0.34444466429468407,0,0,0,0,0,-4.0360129046503062,-0.93170091472621797,3.6386258154920283,0.61669147955005565]
[null,null,{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.97571560795678869,0.99869117014002173,0.99970225287497938,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28698826969088242,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},7.8372972806639376E-5,0.17843293287381565,8.5647807779431526E-2,0.17843293287381565,0.4654212025646981,0,0.4654212025646981,4.2925479841088299E-4,0,0,0.28698826969088242,0,4.2925479841088299E-4,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":43.830224424840793},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":26.890111718427349},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0.57364265163883599,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0.18975334564880619},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},3.1770845749129046,17.805485505564008,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0.18805794406812926},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.3686411019332},4.2091051356161602,621.97430001141322,{"$f":"IF($D$2=0,OFFSET(control!KD106,0,$D$1)*AI106,  $D$35*AG106  +  $D$36*AH106 ) +  $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106","v":0.9308424051293962},96,9.2120149929675473E-4,-3.1145266699646315,3.1255184795527672E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,8.242621893380262,0.34418559098330159,0,0,0,0,0,-4.0335167577641018,-0.9308424051293962,3.6224483214700651,0.61662053234669356]
[null,null,{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.97528736071610533,0.99869117014002173,0.99970225287497938,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28669086362207957,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},7.8315249368892897E-5,0.17830151304981492,8.5584726263911184E-2,0.17830151304981492,0.46499237667189453,0,0.46499237667189453,4.2882589280357486E-4,0,0,0.28669086362207957,0,4.2882589280357486E-4,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":43.729088787180643},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":26.872463449443099},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0.57321454794720317,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0.18962556120472038},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},3.3530460945044172,18.805482593202708,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0.18804923071885704},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.7069422968964},4.1923519890494525,621.55853801245485,{"$f":"IF($D$2=0,OFFSET(control!KD107,0,$D$1)*AI107,  $D$35*AG107  +  $D$36*AH107 ) +  $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107","v":0.92998475334378905},97,9.2112978035158502E-4,-3.1145496381990916,3.1252946778525482E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,8.2232215064659169,0.34392872876832187,0,0,0,0,0,-4.0308695174164644,-0.92998475334378905,3.6062959644739854,0.61654959953111854]
[null,null,{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.97485930143562027,0.99869117014002173,0.99970225287497938,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28639378920179143,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},7.8257568445742293E-5,0.17817019001943779,8.5521691209330161E-2,0.17817019001943779,0.46456397922122922,0,0.46456397922122922,4.2839745066530766E-4,0,0,0.28639378920179143,0,4.2839745066530766E-4,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":43.627212221136851},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":26.853837596882929},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0.57278999600127789,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0.18949133498652079},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},3.5287466914924064,19.805484854761762,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0.1880408588921606},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.0527651640468},4.1756228176007006,621.14655301335733,{"$f":"IF($D$2=0,OFFSET(control!KD108,0,$D$1)*AI108,  $D$35*AG108  +  $D$36*AH108 ) +  $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108","v":0.92912795844245843},98,9.2105807596099931E-4,-3.1145726034151013,3.1250709199538811E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,8.2036984571331395,0.34367399760076672,0,0,0,0,0,-4.0280756395324389,-0.92912795844245843,3.5901688567590093,0.61647868111059112]
[null,null,"#entered",{"$f":"A2","v":0.56803932336471352},0.97443143003283661,0.99869117014002173,0.99970225287497938,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28609704603837421,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},7.8199930005874599E-5,0.17803896371139358,8.545870258146894E-2,0.17803896371139358,0.46413600974976776,0,0.46413600974976776,4.2796947146145348E-4,0,0,0.28609704603837421,0,4.2796947146145348E-4,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":43.524620796870245},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":26.834263045017209},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0.57236886571499324,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0.18935085764775952},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},3.704186654774507,20.805485062273203,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0.18803282158231499},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.4058288794217},4.1589177999832385,620.73820483217548,{"$f":"IF($D$2=0,OFFSET(control!KD109,0,$D$1)*AI109,  $D$35*AG109  +  $D$36*AH109 ) +  $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109","v":0.92827201949953553},99,9.2098638613233091E-4,-3.1145955656094872,3.1248472058812123E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,8.1840572567358194,0.34342131942899595,0,0,0,0,0,-4.0251394567525809,-0.92827201949953553,3.5740670999126993,0.61640777709236416]
[null,null,"#survived",{"$f":"A3","v":0.34786852014557551},0.97400374642529386,0.99869117014002173,0.99970225287497938,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.2858006337406655,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},7.814233401799993E-5,0.17790783405444416,8.5395760346133207E-2,0.17790783405444416,0.46370846779510966,0,0.46370846779510966,4.2754195465810607E-4,0,0,0.2858006337406655,0,4.2754195465810607E-4,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":43.421339835459513},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":26.81376787967427},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0.57195103026106486,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0.18920431457146822},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},3.8793662729643352,21.80548158892665,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0.18802511199792116},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.7658590685887},4.1422371037109311,620.33335677730383,{"$f":"IF($D$2=0,OFFSET(control!KD110,0,$D$1)*AI110,  $D$35*AG110  +  $D$36*AH110 ) +  $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110","v":0.92741693559021932},100,9.2091471087290535E-4,-3.1146185247792206,3.1246235356575673E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,8.1643022856620711,0.34317061815663891,0,0,0,0,0,-4.0220651819511399,-0.92741693559021932,3.557990786277351,0.61633688748368287]
[null,null,"#culled",{"$f":"AJ7","v":0.22017080321913773},0.97357625053056751,0.99869117014002173,0.99970225287497938,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28550455191798357,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},7.8084780450851454E-5,0.17777680097740384,8.5332864469153849E-2,0.17777680097740384,0.46328135289538741,0,0.46328135289538741,4.2711489972224737E-4,0,0,0.28550455191798357,0,4.2711489972224737E-4,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":43.317393935884688},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":26.792379411003914},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0.57153636600210145,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0.18905188602042056},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},4.0542858343917514,22.805484054780109,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0.18801772355329022},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.1325876802034},4.125580886435551,619.93187557389024,{"$f":"IF($D$2=0,OFFSET(control!KD111,0,$D$1)*AI111,  $D$35*AG111  +  $D$36*AH111 ) +  $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111","v":0.92656270579077482},101,9.2084305019004057E-4,-3.1146414809211285,3.124399909307378E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,8.1444377980861375,0.34292181960126084,0,0,0,0,0,-4.0188569116505866,-0.92656270579077482,3.5419400002460364,0.6162660122917849]
[null,null,"#repro culled",{"$f":"AK7","v":4.315036428672233E-2},0.97314894226626936,0.99869117014002173,0.99970225287497938,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,2,0,0,0,0,0,0,0.2852088001801269,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},7.8027269273185377E-5,0.17764586440913935,8.5270014916386902E-2,0.17764586440913935,0.46285466458926627,0,0.46285466458926627,4.2668830612113684E-4,0,0,0.2852088001801269,0.2852088001801269,4.2668830612113684E-4,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":43.212807000780472},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":26.770124195571491},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0.57112475242202276,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0.18889374728297595},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},4.2289456271031218,23.805485222331093,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0.18801064986025606},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.505752861857},4.108949297166836,619.53363129167815,{"$f":"IF($D$2=0,OFFSET(control!KD112,0,$D$1)*AI112,  $D$35*AG112  +  $D$36*AH112 ) +  $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112","v":0.92570932917853255},102,9.2077140409104635E-4,-3.1146644340321443,3.1241763268540289E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,8.1244679265025592,0.34267485145321364,0,0,0,0,0,-4.0155186293357232,-0.92570932917853255,3.5259148194415175,0.61619515152390014]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":0.48409731085444885},0.97272182155004738,0.99869117014002173,0.99970225287497938,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28491337813737333,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},7.796980045378088E-5,0.17751502427856988,8.5207211653713547E-2,0.17751502427856988,0.46242840241594318,0,0.46242840241594318,4.2626217332308869E-4,0,0,0.28491337813737333,0,4.2626217332308869E-4,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":43.107602261027509},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":26.747028057803227},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0.57071607206065966,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0.18873006881464047},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},4.4033459388615794,24.805483467641249,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0.18800388472039015},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.8850988381769},4.0923424773841619,619.13849727425031,{"$f":"IF($D$2=0,OFFSET(control!KD113,0,$D$1)*AI113,  $D$35*AG113  +  $D$36*AH113 ) +  $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113","v":0.92485680483188637},103,9.2069977258322502E-4,-3.1146873841092,3.1239527883209148E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,8.1043966860546455,0.3424296432363958,0,0,0,0,0,-4.0120542086704836,-0.92485680483188637,3.509915315788672,0.61612430518725059]
[null,null,"#ovulations",{"$f":"O7","v":2.0006241094178594},0.97229488829958555,0.99869117014002173,0.99970225287497938,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,{"$f":"Q114-R114","v":0},0.28461828540047979,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},7.7912373961440179E-5,0.1773842805146669,8.514445464704011E-2,0.1773842805146669,0.46200256591514666,0,0.46200256591514666,4.2583650079652813E-4,0,0,0.28461828540047979,0,4.2583650079652813E-4,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":43.001802299245156},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":26.723116110802923},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0.57031021044734642,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0.18856101637547834},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},4.577487057147283,25.805482801062034,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0.1879974221175954},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.2703757911308},4.0757605620481376,618.74635006964513,{"$f":"IF($D$2=0,OFFSET(control!KD114,0,$D$1)*AI114,  $D$35*AG114  +  $D$36*AH114 ) +  $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114","v":0.92400513183029331},104,9.2062815567387109E-4,-3.1147103311491926,3.1237292937317637E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,8.0842279786685758,0.34218612626840783,0,0,0,0,0,-4.0084674166204382,-0.92400513183029331,3.4939415564862513,0.61605347328905091]
[null,null,"#breedings",{"$f":"P7","v":1.2003744656507154},0.97186814243260411,0.99869117014002173,0.99970225287497938,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28432352158068147,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0.27419350635172063},7.7854989764988451E-5,0.1772536330464542,8.5081743862298012E-2,0.1772536330464542,0.46157715462713567,0,0.46157715462713567,4.254112880109906E-4,0,0,0.28432352158068147,0,4.254112880109906E-4,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":42.89542907224515},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":26.69841277655927},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0.56990705603839087,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0.18838675116350084},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},4.7513692691576814,26.805481604739651,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0.18799125621105672},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.661339742511},4.0592036805197598,618.35706936232475,{"$f":"IF($D$2=0,OFFSET(control!KD115,0,$D$1)*AI115,  $D$35*AG115  +  $D$36*AH115 ) +  $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115","v":0.92315430925427133},105,9.2055655337027094E-4,-3.1147332751489807,3.123505843110668E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,8.0639655970036497,0.3419442336230345,0,0,0,0,0,-4.0047619164838899,-0.92315430925427133,3.4779936048885221,0.6159826558365078]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":0.42013106297775038},0.9714415838668593,0.99869117014002173,0.99970225287497938,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28402908628969126,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},7.7797647833273816E-5,0.17712308180300784,8.5019079265443775E-2,0.17712308180300784,0.4611521680926991,0,0.4611521680926991,4.2498653443656664E-4,0,0,0.28402908628969126,0,4.2498653443656664E-4,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":42.788503932502095},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":26.672941805562491},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0.56950650015371462,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0.18820742994415646},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},4.9249928618077714,27.805483903433107,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0.18798538132852916},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.0577524385517},4.042671957394302,617.9705379064676,{"$f":"IF($D$2=0,OFFSET(control!KD116,0,$D$1)*AI116,  $D$35*AG116  +  $D$36*AH116 ) +  $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116","v":0.9223043361853982},106,9.2048496567970412E-4,-3.1147562161055315,3.1232824364806613E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,8.0436132282286756,0.34170390009222879,0,0,0,0,0,-4.0009412708343737,-0.9223043361853982,3.4620715213011328,0.61591185283682059]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0.11366073648838276},0.97101521252014356,0.99869117014002173,0.99970225287497938,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28373497913969919,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},7.7740348135167352E-5,0.17699262671345617,8.4956460822458973E-2,0.17699262671345617,0.46072760585315536,0,0.46072760585315536,4.245622395437354E-4,0,0,0.28373497913969919,0,4.245622395437354E-4,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":42.681047648692989},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":26.646726295848204},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0.56910843691523771,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0.1880232051760394},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},5.0983581217303602,28.805482435457797,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0.18797979195994186},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.4593812366402},4.0261655132564442,617.58664146055924,{"$f":"IF($D$2=0,OFFSET(control!KD117,0,$D$1)*AI117,  $D$35*AG117  +  $D$36*AH117 ) +  $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117","v":0.92145521170631073},107,9.2041339260944119E-4,-3.1147791540157761,3.1230590738651233E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,8.0231744576336741,0.34146506214914263,0,0,0,0,0,-3.9970089443772303,-0.92145521170631073,3.4461753636992758,0.61584106429718077]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0.30647032648936767},0.97058902831028537,0.99869117014002173,0.99970225287497938,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28344119974337173,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},7.7683090639563083E-5,0.17686226770697971,8.4893888499350284E-2,0.17686226770697971,0.46030346745035144,0,0.46030346745035144,4.2413840280391968E-4,0,0,0.28344119974337173,0,4.2413840280391968E-4,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":42.573080425354561},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":26.619788711486187},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0.56871276318743769,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0.1878342251329348},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},5.2714653352763223,29.805481227536958,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0.18797448275130396},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.8659989940952},4.0096844653627599,617.2052687232615,{"$f":"IF($D$2=0,OFFSET(control!KD118,0,$D$1)*AI118,  $D$35*AG118  +  $D$36*AH118 ) +  $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118","v":0.92060693490070289},108,9.2034183416674607E-4,-3.1148020888765329,3.1228357552885158E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,8.0026527720856873,0.34122765791246262,0,0,0,0,0,-3.9929683067229278,-0.92060693490070289,3.4303051883745193,0.61577029022477181]
[null,null,"#calvings",{"$f":"U7","v":0.34786852014557551},0.97016303115514935,0.99869117014002173,0.99970225287497938,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28314774771385143,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},7.7625875315377908E-5,0.17673200471281117,8.4831362262149379E-2,0.17673200471281117,0.45987975242666257,0,0.45987975242666257,4.2371502368887537E-4,0,0,0.28314774771385143,0,4.2371502368887537E-4,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":42.464621921704676},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":26.592150900530555},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0.56831937851752778,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0.18764063402230796},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},5.4443147885148617,30.80548431987172,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0.18796944849889161},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.2773839589699},3.9932289282571873,616.82631127053276,{"$f":"IF($D$2=0,OFFSET(control!KD119,0,$D$1)*AI119,  $D$35*AG119  +  $D$36*AH119 ) +  $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119","v":0.91975950485332514},109,9.2027029035887404E-4,-3.114825020684802,3.1226124807735346E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,7.9820515633367704,0.34099162711051667,0,0,0,0,0,-3.988822635079583,-0.91975950485332514,3.4144610505143786,0.61569953062677019]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":9.4111089812380408E-2},0.96973722097263593,0.99869117014002173,0.99970225287497938,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28285462266475592,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},7.7568702131551684E-5,0.17660183766023529,8.4768882076912966E-2,0.17660183766023529,0.45945646032499121,0,0.45945646032499121,4.2329210167135756E-4,0,0,0.28285462266475592,0,4.2329210167135756E-4,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":42.355691269670864},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":26.563834112447879},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0.56792818507850718,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0.18744257210034779},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},5.61690676723377,31.805484441256954,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0.18796468414370332},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.6933196628472},3.9767990143247141,616.44966349397873,{"$f":"IF($D$2=0,OFFSET(control!KD120,0,$D$1)*AI120,  $D$35*AG120  +  $D$36*AH120 ) +  $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120","v":0.91891292064998242},110,9.2019876119307298E-4,-3.1148479494374786,3.1223892503438912E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,7.9613741311918957,0.34075691104710432,0,0,0,0,0,-3.9845751168671817,-0.91891292064998242,3.3986430047218361,0.61562878551034406]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":8.9499646411573763E-2},0.96931159768068187,0.99869117014002173,0.99970225287497938,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28256182421017778,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},7.7511571057047051E-5,0.176471766478589,8.4706447909722746E-2,0.176471766478589,0.45903359068876681,0,0.45903359068876681,4.2286963622439888E-4,0,0,0.28256182421017778,0,4.2286963622439888E-4,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":42.246307091166358},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":26.534859015038744},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0.56753908761148675,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0.18724017578366653},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},5.7892415569396887,32.805485633886924,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0.18796018476616824},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.113594815585},3.9603948342881004,616.07522254040668,{"$f":"IF($D$2=0,OFFSET(control!KD121,0,$D$1)*AI121,  $D$35*AG121  +  $D$36*AH121 ) +  $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121","v":0.91806718137753363},111,9.201272466765831E-4,-3.1148708751314871,3.1221660640229965E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,7.9406236865439119,0.34052345256689204,0,0,0,0,0,-3.9802288522558116,-0.91806718137753363,3.3828511054774588,0.61555805488265425]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":4.6114434008066403E-3},0.96888616119725979,0.99869117014002173,0.99970225287497938,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,3,0.35620030974127914,0.2822693519646835,0.1693616111788101,6.0326658360174243E-2,2.8956796012883635E-2,3.1369862347290611E-2,0.22194269360450927,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,2.3558877561417068E-2,2.5522117358201823E-2,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},7.7454482060849593E-5,0.23666844945743543,0.11360085573956903,0.23666844945743543,0.45861114306194473,0,0.45861114306194473,4.224476268220867E-4,0,0,0.2822693519646835,0,4.224476268220867E-4,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":42.136487514652117},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":26.50524571086827},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0.56715199337114541,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0.18703357775775775},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},6.0216461012185398,25.443382984950794,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0.1879559455810931},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.5380032019941},3.9440164976521221,615.70288825256728,{"$f":"IF($D$2=0,OFFSET(control!KD122,0,$D$1)*AI122,  $D$35*AG122  +  $D$36*AH122 ) +  $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122","v":0.91722228612388945},112,7.870558325135911E-4,-3.1606617729160309,2.7039473588618391E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18.968500452026731,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,7.9198033542823625,0.34029119602268726,0,0,0,0,-2.5404241676821515,-3.9757868566302403,-0.91722228612388945,0.82666123986876872,0.48394527032792006]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.96846091144037838,0.99869117014002173,0.99970225287497938,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22175594758044564,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},1.0387515543509953E-4,0.23649413788012016,0.11351718618245772,0.23649413788012016,0.45825008546056578,0,0.45825008546056578,3.610576013789446E-4,0,0,0.22175594758044564,0,3.610576013789446E-4,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":42.031842371507722},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":26.478536624155101},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0.48488820674579042,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0.18684776648353521},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},6.2537051628037679,26.44338272422646,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0.1879519619328357},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.9663435803989},3.9281867437533053,615.41444171638136,{"$f":"IF($D$2=0,OFFSET(control!KD123,0,$D$1)*AI123,  $D$35*AG123  +  $D$36*AH123 ) +  $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123","v":0.91650017092113156},113,7.870293250390114E-4,-3.160671584040895,2.7038634398487645E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,7.8999672373765701,0.29093292404747423,0,0,0,0,0,-3.9717804936232648,-0.91650017092113156,3.3026194968796485,0.48391905340850966]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":8.9499646411573763E-2},0.9680358483280822,0.99869117014002173,0.99970225287497938,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22156936956892584,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},1.0379864907259423E-4,0.23631995468715888,0.1134335782498363,0.23631995468715888,0.45788932425608475,0,0.45788932425608475,3.6076120448103044E-4,0,0,0.22156936956892584,0,3.6076120448103044E-4,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":41.926766081304535},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":26.451218976147775},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0.48464603194669542,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0.18665794588405304},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},6.4854191245354142,27.443382885653556,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0.18794822929069271},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.3984195830544},3.9123785984440964,615.12779454957695,{"$f":"IF($D$2=0,OFFSET(control!KD124,0,$D$1)*AI124,  $D$35*AG124  +  $D$36*AH124 ) +  $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124","v":0.9157786485121695},114,7.8700283005492244E-4,-3.1606813908467437,2.7037795601231002E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,7.8800614448662625,0.29078761916801726,0,0,0,0,0,-3.9676828464221661,-0.9157786485121695,3.2873875690999448,0.48389284884267852]
[null,null,"#othercalvesborn",{"$f":"W7","v":0.25375743033319503},0.9676109717784519,0.99869117014002173,0.99970225287497938,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22138295940632491,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},1.0372219905872666E-4,0.23614589978399364,0.11335003189631697,0.23614589978399364,0.45752885919031855,0,0.45752885919031855,3.604650657662023E-4,0,0,0.22138295940632491,0,3.604650657662023E-4,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":41.821275240219165},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":26.423311037828487},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0.484405225469905,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0.1864642365596918},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},6.7167883688769958,28.443381850559131,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0.1879447432444904},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.8340396183921},3.8965921815058819,614.8428550877203,{"$f":"IF($D$2=0,OFFSET(control!KD125,0,$D$1)*AI125,  $D$35*AG125  +  $D$36*AH125 ) +  $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125","v":0.9150577183806371},115,7.8697634755684311E-4,-3.1606911933348116,2.7036957196711264E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,7.8600888371801547,0.29064313528194297,0,0,0,0,0,-3.9634966556742728,-0.9150577183806371,3.2721775984071866,0.4838666566259946]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0.24132331624686845},0.96718628170960408,0.99869117014002173,0.99970225287497938,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22119671692919063,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},1.0364580535199482E-4,0.23597197307613613,0.11326654707654536,0.23597197307613613,0.45716869000532678,0,0.45716869000532678,3.6016918499176542E-4,0,0,0.22119671692919063,0,3.6016918499176542E-4,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":41.715386019514305},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":26.394830585713979},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0.48416571685829257,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0.18626675584686059},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},6.9478132779158441,29.443382234882169,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0.18794149950036756},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.2730167750528},3.8808276128870909,614.55953408855953,{"$f":"IF($D$2=0,OFFSET(control!KD126,0,$D$1)*AI126,  $D$35*AG126  +  $D$36*AH126 ) +  $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126","v":0.91433738001065357},116,7.8694987754029163E-4,-3.1607009915063711,2.7036119184788154E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,7.8400522007441875,0.29049943011497553,0,0,0,0,0,-3.9592245878570966,-0.91433738001065357,3.2569896629914119,0.48384047675402553]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":1.2434114086326557E-2},0.96676177803969121,0.99869117014002173,0.99970225287497938,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22101064197424328,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},1.0356946791092723E-4,0.23579817446916765,0.1131831237452005,0.23579817446916765,0.45680881644341093,0,0.45680881644341093,3.5987356191585773E-4,0,0,0.22101064197424328,0,3.5987356191585773E-4,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":41.609114178743468},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":26.365794915710786},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0.48392743753231582,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0.18606561790945558},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},7.178494233363458,30.443382422956972,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0.18793849387674111},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.7151687276855},3.8650850129417829,614.27774467999564,{"$f":"IF($D$2=0,OFFSET(control!KD127,0,$D$1)*AI127,  $D$35*AG127  +  $D$36*AH127 ) +  $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127","v":0.91361763288682185},117,7.8692342000078732E-4,-3.1607107853626166,2.7035281565327999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,7.8199542502984007,0.29035646251938946,0,0,0,0,0,-3.9548692373566179,-0.91361763288682185,3.2418238425743504,0.48381430922233937]
[null,null,"#eligible days",{"$f":"AM7","v":38.151185626058684},0.96633746068690163,0.99869117014002173,0.99970225287497938,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22082473437837546,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},1.0349318669408298E-4,0.23562450386873907,0.11309976185699477,0.23562450386873907,0.45644923824711453,0,0.45644923824711453,3.5957819629639509E-4,0,0,0.22082473437837546,0,3.5957819629639509E-4,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":41.502475078438323},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":26.336220856572055},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0.4836903207480851,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0.18586093382768923},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},7.4088316165558474,31.443385039984161,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0.18793572230044439},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.1603176444719},3.8493645026366909,613.99740230906582,{"$f":"IF($D$2=0,OFFSET(control!KD128,0,$D$1)*AI128,  $D$35*AG128  +  $D$36*AH128 ) +  $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128","v":0.91289847649422906},118,7.8689697493384875E-4,-3.1607205749048259,2.7034444338190039E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,7.799797631122499,0.29021419244885105,0,0,0,0,0,-3.9504331284858081,-0.91289847649422906,3.226680218591313,0.48378815402650399]
[null,null,"#cycles",{"$f":"AN7","v":2.0510122098460903},0.96591332956945974,0.99869117014002173,0.99970225287497938,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22063899397865189,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},1.0341696166005169E-4,0.23545096118057071,0.11301646136667397,0.23545096118057071,0.45608995515922257,0,0.45608995515922257,3.5928308789195951E-4,0,0,0.22063899397865189,0,3.5928308789195951E-4,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":41.395483692303031},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":26.306124782967615},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0.48345430155883912,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0.18565281168436562},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},7.6388258084538814,32.443384226160262,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0.18793318080303012},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.6082900963579},3.8336662037293285,613.71842469192609,{"$f":"IF($D$2=0,OFFSET(control!KD129,0,$D$1)*AI129,  $D$35*AG129  +  $D$36*AH129 ) +  $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129","v":0.91217991031844514},119,7.8687054233499512E-4,-3.1607303601342731,2.7033607503233899E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,7.7795849211744708,0.29007258093530347,0,0,0,0,0,-3.9459187174451422,-0.91217991031844514,3.2115588743461863,0.48376201116208767]
[null,null,"#present",{"$f":"AI7","v":178.51080380037359},0.96548938460562583,0.99869117014002173,0.99970225287497938,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22045342061230919,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},1.0334079276745346E-4,0.23527754631045236,0.11293322222901714,0.23527754631045236,0.45573096692276155,0,0.45573096692276155,3.5898823646102196E-4,0,0,0.22045342061230919,0,3.5898823646102196E-4,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":41.288154618939082},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":26.275522628178742},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0.48321931677495727,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0.18544135664867928},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},7.8684771896436319,33.443382606589338,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0.18793086551722851},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.0589169679492},3.8179902389195663,613.44073176480867,{"$f":"IF($D$2=0,OFFSET(control!KD130,0,$D$1)*AI130,  $D$35*AG130  +  $D$36*AH130 ) +  $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130","v":0.9114619338455231},120,7.8684412219974531E-4,-3.1607401410521532,2.703277106032592E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,7.7593186331463775,0.28993159006497438,0,0,0,0,0,-3.9413283942268111,-0.9114619338455231,3.1964598951390175,0.48373588062465855]
[null,null,"#milking",{"$f":"AG7","v":157.16260252336534},0.96506562571369592,0.99869117014002173,0.99970225287497938,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22026801411675576,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},1.0326467997493888E-4,0.23510425916424316,0.11285004439883671,0.23510425916424316,0.45537227328099894,0,0.45537227328099894,3.5869364176260854E-4,0,0,0.22026801411675576,0,3.5869364176260854E-4,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":41.180502093122435},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":26.244429896428631},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0.48298530492667968,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0.18522667105760873},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},8.0977861403367193,34.443382815718834,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0.18792877267355435},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.5120333700538},3.8023367319769403,613.16424563594171,{"$f":"IF($D$2=0,OFFSET(control!KD131,0,$D$1)*AI131,  $D$35*AG131  +  $D$36*AH131 ) +  $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131","v":0.91074454656199788},121,7.8681771452361897E-4,-3.1607499176597837,2.7031935009322098E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,7.7390012164412347,0.28979118295600781,0,0,0,0,0,-3.9366644844642944,-0.91074454656199788,3.1813833683709509,0.48370976240978514]
[null,null,"#dry",{"$f":"AH7","v":21.348201277008201},0.96464205281200199,0.99869117014002173,0.99970225287497938,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22008277432957152,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},1.0318862324118898E-4,0.23493109964787162,0.11276692783097837,0.23493109964787162,0.45501387397744314,0,0.45501387397744314,3.5839930355580085E-4,0,0,0.22008277432957152,0,3.5839930355580085E-4,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":41.07253999665393},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":26.21286167485934},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0.48275220622600751,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0.18500885449497653},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},8.3267530403706598,35.443383240791114,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0.18792689859705419},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.9674785538348},3.7867058078457347,612.88889053840887,{"$f":"IF($D$2=0,OFFSET(control!KD132,0,$D$1)*AI132,  $D$35*AG132  +  $D$36*AH132 ) +  $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132","v":0.91002774795488628},122,7.8679131930213541E-4,-3.1607596899583617,2.7031099350088646E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,7.7186350590746358,0.28965132373560448,0,0,0,0,0,-3.931929251228901,-0.91002774795488628,3.166329383626453,0.48368365651303613]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":137.69993496219811},0.96421866581891191,0.99869117014002173,0.99970225287497938,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,3,0,0,0,0,0,0,0.21989770108850773,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},1.0311262252491524E-4,0.23475806766733553,0.11268387248032105,0.23475806766733553,0.45465576875584324,0,0.45465576875584324,3.5810522159990255E-4,0,0,0.21989770108850773,0.21989770108850773,3.5810522159990255E-4,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":40.964281868802424},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":26.180832645165342},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0.4825199625302361,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0.18478800386824276},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},8.5553782692092071,36.443382265879855,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0.18792523970418762},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.4250958265486},3.7710975927298014,612.61459278393522,{"$f":"IF($D$2=0,OFFSET(control!KD133,0,$D$1)*AI133,  $D$35*AG133  +  $D$36*AH133 ) +  $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133","v":0.90931153751168647},123,7.8676493653081418E-4,-3.1607694579491628,2.703026408248513E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,7.6982224895046025,0.28951197751814167,0,0,0,0,0,-3.9271248967748011,-0.90931153751168647,3.151298032736257,0.48365756292998008]
[null,null,"#dmi milking",{"$f":"AQ7","v":8052.6934549427006},0.96379546465282928,0.99869117014002173,0.99970225287497938,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.21971279423148682,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},1.0303667778485955E-4,0.23458516312870192,0.11260087830177691,0.23458516312870192,0.45429795736018874,0,0.45429795736018874,3.5781139565449482E-4,0,0,0.21971279423148682,0,3.5781139565449482E-4,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":40.855740916359345},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":26.148357094894109},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0.48228851730606132,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0.18456421348310029},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},8.7836622059427008,37.443382534729892,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0.18792379249983571},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.8847324688409},3.7555122141588444,612.34128071757891,{"$f":"IF($D$2=0,OFFSET(control!KD134,0,$D$1)*AI134,  $D$35*AG134  +  $D$36*AH134 ) +  $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134","v":0.90859591472037748},124,7.8673856620517524E-4,-3.1607792216334643,2.7029429206371046E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,7.6777657783929607,0.28937311038363678,0,0,0,0,0,-3.9222535642341163,-0.90859591472037748,3.136289409822103,0.48363148165618586]
[null,null,"#dmi dry",{"$f":"AR7","v":564.87340578963733},0.96337244923219345,0.99869117014002173,0.99970225287497938,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.21952805359660216,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},1.0296078897979418E-4,0.23441238593810698,0.11251794525029134,0.23441238593810698,0.45394043953470914,0,0.45394043953470914,3.5751782547960298E-4,0,0,0.21952805359660216,0,3.5751782547960298E-4,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":40.7469300233222},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":26.11544892842312},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0.48205781559454508,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0.18433757511593421},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},9.0116052292884028,38.443382434490367,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0.18792255357443055},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.3462396535731},3.7399498010378709,612.06888467331521,{"$f":"IF($D$2=0,OFFSET(control!KD135,0,$D$1)*AI135,  $D$35*AG135  +  $D$36*AH135 ) +  $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135","v":0.90788087906941828},125,7.8671220832073811E-4,-3.1607889810124656,2.7028594721612521E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,7.6572671403013386,{"$f":"AS135*$D$34","v":0.28923468935672703},0,0,0,0,0,-3.9173173392634677,-0.90788087906941828,3.1213036113251795,0.48360541268722246]
[null,null,"#body weight",{"$f":"BB7","v":247325.95467869678},0.96294961947547975,0.99869117014002173,0.99970225287497938,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.2193434790221179,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0.21027256939686279},1.0288495606852174E-4,0.23423973600175604,0.11243507328084289,0.23423973600175604,0.45358321502387394,0,0.45358321502387394,3.572245108351968E-4,0,0,0.2193434790221179,0,3.572245108351968E-4,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":40.637861760223799},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":26.082121677622887},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0.48182780397587865,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0.1841081780842091},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},9.2392077175908529,39.443384618273029,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0.18792151960119996},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.8094723661522},3.7244104836813183,611.79733693049434,{"$f":"IF($D$2=0,OFFSET(control!KD136,0,$D$1)*AI136,  $D$35*AG136  +  $D$36*AH136 ) +  $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136","v":0.90716643004774788},126,7.8668586287302322E-4,-3.1607987360874423,2.7027760628069207E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,7.636728735324751,0.28909668238552716,0,0,0,0,0,-3.9123182516434327,-0.90716643004774788,3.1063407360190984,0.48357935601865903]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":113.88984209264524},0.96252697530119924,0.99869117014002173,0.99970225287497938,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.21915907034646873,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},1.0280917900987524E-4,0.23406721322592353,0.11235226234844328,0.23406721322592353,0.45322628357239225,0,0.45322628357239225,3.5693145148169014E-4,0,0,0.21915907034646873,0,3.5693145148169014E-4,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":40.528548393122847},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":26.04838851221524},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0.4815984305361739,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0.18387610931484369},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},9.4664700488222042,40.443383204049546,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0.1879206873335223},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.2742893263328},3.7088943938332806,611.52657167115456,{"$f":"IF($D$2=0,OFFSET(control!KD137,0,$D$1)*AI137,  $D$35*AG137  +  $D$36*AH137 ) +  $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137","v":0.9064525671447845},127,7.866595298575504E-4,-3.1608084868596333,2.7026926925603945E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,7.6161526706655662,0.28895905832170432,0,0,0,0,0,-3.9072582768322857,-0.9064525671447845,3.0914008850102004,0.4835533116460648]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":191.50015166118655},0.96210451662789864,0.99869117014002173,0.99970225287497938,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.21897482740825977,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},1.0273345776271796E-4,0.2338948175169529,0.11226951240813737,0.2338948175169529,0.45286964492521264,0,0.45286964492521264,3.5663864717960791E-4,0,0,0.21897482740825977,0,3.5663864717960791E-4,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":40.419001892270771},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":26.014262249835614},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0.48136964483380601,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0.18364145341063279},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},9.6933926005825661,41.443385120311248,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0.18792005360238528},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.7405529114794},3.6934016646750933,611.25652493818188,{"$f":"IF($D$2=0,OFFSET(control!KD138,0,$D$1)*AI138,  $D$35*AG138  +  $D$36*AH138 ) +  $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138","v":0.90573928985042529},128,7.8663320926984019E-4,-3.1608182333303181,2.7026093614076077E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,7.5955410021504353,0.28882178690028359,0,0,0,0,0,-3.9021393374753419,-0.90573928985042529,3.0764841617249523,0.48352727956500924]
[null,null,"#GH4 milking",{"$f":"AT7","v":57.292944073883099},0.96168224337416053,{"$f":"1-I139","v":0.99869117014002173},0.99970225287497938,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":3},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0.21879075004626627},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":1.0265779228594349E-4},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0.23372254878125659},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":0.11218682341500313},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0.23372254878125659},{"$f":"IF($D$2=0,0,T139+AF139)","v":0.45251329882752289},0,{"$f":"T139+AD139","v":0.45251329882752289},{"$f":"AI138-AI139-U139","v":3.5634609768975256E-4},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0.21879075004626627},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":3.5634609768975256E-4},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":40.309233940469333},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":25.979755365807932},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0.48114139786708315,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0.18340429271477121},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":9.9199757501003507},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":42.443384481846508},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0.18791961531394502},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.2081290812444},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":3.6779324308216235},{"$f":"AZ139*(T139+AD139)","v":610.98713459429177},{"$f":"IF($D$2=0,OFFSET(control!KD139,0,$D$1)*AI139,  $D$35*AG139  +  $D$36*AH139 ) +  $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139","v":0.90502659765504578},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":7.8660690110541264E-4},-3.160827975500736,2.7025260693348458E-3,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,7.574895735692813,0.28868483872024986,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":-3.8969633048711896},{"$f":"-BC139","v":-0.90502659765504578},3.0615906718868273,0.48350125977106184]
[null,null,"#GH4 dry",{"$f":"AU7","v":4.2941620701125007},0.96126015545860322,0.99869117014002173,0.99970225287497938,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.21860683809943354,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":8.8044552373552951E-2},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},1.0258218253847574E-4,0.23355040692531592,0.11210419532415163,0.23355040692531592,0.45215724502474947,{"$f":"AI140-AG140","v":0},0.45215724502474947,3.5605380277342613E-4,0,0,0.21860683809943354,0,3.5605380277342613E-4,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":40.19925594113198},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":25.944880002640659},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0.48091364204264098,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0.18316470737353741},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},10.146219874232616,43.443383951133633,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0.18791936944717968},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.6768873036558},3.6624868283072152,610.71834028182502,{"$f":"IF($D$2=0,OFFSET(control!KD140,0,$D$1)*AI140,  $D$35*AG140  +  $D$36*AH140 ) +  $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140","v":0.90431449004949893},130,7.8658060535978904E-4,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":-3.1608377133721652},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":2.7024428163280609E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,{"$f":"AP140*AY140","v":7.5542188287033136},0.28854818522558456,0,0,0,0,0,-3.8917320003960985,-0.90431449004949893,{"$f":"SUM(BP140:BX140)","v":3.0467205234833008},{"$f":"IFERROR(T140/AI140,0)","v":0.48347525225979249}]
[null,null,"#left",{"$f":"AO7","v":0.56803932336471308},0.96083825279988067,0.99869117014002173,0.99970225287497938,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.21842309140687663,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},1.025066284792688E-4,0.23337839185568116,0.11202162809072694,0.23337839185568116,0.45180148326255776,0,0.45180148326255776,3.5576176219170863E-4,0,0,0.21842309140687663,0,3.5576176219170863E-4,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":40.08907902606208},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":25.909647979251847},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0.48068633114319231},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0.18292277539718851},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},10.372125349465403,44.44338191521183,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0.1879193130516337},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.1467004825713},3.6470649945624665,610.45008338333662,{"$f":"IF($D$2=0,OFFSET(control!KD141,0,$D$1)*AI141,  $D$35*AG141  +  $D$36*AH141 ) +  $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141","v":0.90360296652511551},131,7.8655432202848978E-4,-3.1608474469458061,2.7023596023738796E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,7.5335121914502432,0.28841179868591538,0,0,0,0,0,-3.8864471968877767,-0.90360296652511551,3.0318738267232668,0.48344925702677094]
[null,null,"#open",{"$f":"T7","v":70.292434228184973},0.96041653531668258,0.99869117014002173,0.99970225287497938,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.21823950980788023,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},1.0243113006730702E-4,0.23320650347897137,0.11193912166990624,0.23320650347897137,0.45144601328685163,0,0.45144601328685163,3.5546997570612415E-4,0,0,0.21823950980788023,0,3.5546997570612415E-4,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":39.978714062959959},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":25.874070799931374},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0.48045942029777677,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0.18267857271911989},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},10.597692551914086,45.44338533404413,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0.18791944324524901},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.6174448864972},3.6316670683827366,610.18230698297009,{"$f":"IF($D$2=0,OFFSET(control!KD142,0,$D$1)*AI142,  $D$35*AG142  +  $D$36*AH142 ) +  $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142","v":0.90289202657370327},132,7.8652805110703569E-4,-3.160857176222938,2.702276427458248E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,7.5127776883724424,0.28827565217866608,0,0,0,0,0,-3.8811106199897059,-0.90289202657370327,3.0170506939876995,0.48342327406756713]
[null,null,"#pregnant",{"$f":"AD7","v":108.21836957218861},{"$f":"E142*(1-$E$1)","v":0.95999500292773443},0.99869117014002173,0.99970225287497938,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.21805609314189844,0.13083365588513907,4.6602988750870461E-2,0,4.6602988750870461E-2,0.17145310439102798,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,0,3.7915593475513092E-2,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},1.02355687261605E-4,0.27963773045274487,0.11185667601689969,0.27963773045274487,0.45109083484377288,0,0.45109083484377288,3.551784430787519E-4,0,0,0.21805609314189844,0,3.551784430787519E-4,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":39.868171662670306},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":25.838159663047509},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0.48023286595186565,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0.18243217325333763},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},10.869524846074578,38.870022948626413,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0.18791975721227799},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.0890000787183},3.6162931898892996,609.91495582859113,{"$f":"IF($D$2=0,OFFSET(control!KD143,0,$D$1)*AI143,  $D$35*AG143  +  $D$36*AH143 ) +  $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143","v":0.90218166968754576},133,6.8204505420531997E-4,-3.2021435341253626,2.3694015600638362E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17.400876232723498,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,7.4920171393464257,0.28813971957111939,0,0,0,0,-1.962504838277086,-3.8757239494571261,-0.90218166968754576,1.0397464014957871,0.38008554186299898]
[null,null,"#milk yield",{"$f":"AP7","v":12012.04170948665},0.95957365555179719,0.99869117014002173,0.99970225287497938,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17135127543181536,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},1.2273462213864501E-4,0.27943177104419753,0.11177429108695044,0.27943177104419753,0.45078304647601286,0,0.45078304647601286,3.0778836776002017E-4,0,0,0.17135127543181536,0,3.0778836776002017E-4,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":39.761616566640214},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":25.804621592675936},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0.41630261907861149,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0.1822026858844864},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},11.140950970295425,39.870022504484083,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0.18792025220127576},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.5612488487509},3.6013197742320626,609.71168030144042,{"$f":"IF($D$2=0,OFFSET(control!KD144,0,$D$1)*AI144,  $D$35*AG144  +  $D$36*AH144 ) +  $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144","v":0.90156609295202572},134,6.8207905044785503E-4,-3.2021291766336457,2.3695105755758001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,7.472013013133453,0.24978157144716689,0,0,0,0,0,-3.8706932389013904,-0.90156609295202572,2.9495352527272036,0.38011916546407504]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0.27615697507062953},0.95915249310766748,0.99869117014002173,0.99970225287497938,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17124948947091995,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},1.2264422535941558E-4,0.2792259633293358,0.11169196683533462,0.2792259633293358,0.45047545280025575,0,0.45047545280025575,3.0759367575711183E-4,0,0,0.17124948947091995,0,3.0759367575711183E-4,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":39.654879386046034},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":25.770762167951123},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0.41618472521368133,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0.18197108237290674},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},11.411971375423505,40.870021053665553,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0.18792092552316753},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.0340771450624},3.5863673105426797,609.50863855609816,{"$f":"IF($D$2=0,OFFSET(control!KD145,0,$D$1)*AI145,  $D$35*AG145  +  $D$36*AH145 ) +  $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145","v":0.9009509056005115},135,6.8211302353525733E-4,-3.2021148295802737,2.3696195163561591E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,7.4519816357353479,0.2497108351282088,0,0,0,0,0,-3.8656143251926682,-0.9009509056005115,2.935127240070377,0.38015276616382754]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0.37724777608891108},0.95873151551417779,0.99869117014002173,0.99970225287497938,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17114774651855635,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},1.2255389515942477E-4,0.27902030719643389,0.11160970321736129,0.27902030719643389,0.45016805371499025,0,0.45016805371499025,3.0739908526550286E-4,0,0,0.17114774651855635,0,3.0739908526550286E-4,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":39.547969973250311},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":25.736591630481243},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0.41606692867049844,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0.18173743032101938},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},11.682586511861915,41.870024147652117,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0.18792177454938774},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.5073740090618},3.5714359526269144,609.30578024654676,{"$f":"IF($D$2=0,OFFSET(control!KD146,0,$D$1)*AI146,  $D$35*AG146  +  $D$36*AH146 ) +  $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146","v":0.90033610742998049},136,6.8214697348560594E-4,-3.2021004929562853,2.3697283824632466E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,7.4319246971991006,0.24964015720229904,0,0,0,0,0,-3.8604887445721863,-0.90033610742998049,2.9207400023992323,0.38018634398013762]
[null,null,"#present@150days",{"$f":"AI160","v":0.4458848417244734},0.95831072269019613,0.99869117014002173,0.99970225287497938,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17104604658487685,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},1.2246363148963547E-4,0.27881480253384833,0.11152750018837239,0.27881480253384833,0.44986084911872515,0,0.44986084911872515,3.0720459626509822E-4,0,0,0.17104604658487685,0,3.0720459626509822E-4,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":39.440897954430476},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":25.702119952658322},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0.41594919613572812,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0.18150179555414347},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},11.952796829570376,42.870023009445212,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0.18792279671008805},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.9810315103168},3.5565258554550181,609.10305652587851,{"$f":"IF($D$2=0,OFFSET(control!KD147,0,$D$1)*AI147,  $D$35*AG147  +  $D$36*AH147 ) +  $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147","v":0.8997216982374503},137,6.8218090031696356E-4,-3.2020861667525837,2.3698371739564491E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,7.4118438483537661,0.24956951768143687,0,0,0,0,0,-3.855317992898748,-0.8997216982374503,2.9063736748990046,0.3802198989308696]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0.4150322588330746},0.95789011455462603,0.99869117014002173,0.99970225287497938,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1709443896799715,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},1.2237343430104676E-4,0.2786094492300179,0.11144535770374282,0.2786094492300179,0.4495538389099894,0,0.4495538389099894,3.0701020873574736E-4,0,0,0.1709443896799715,0,3.0701020873574736E-4,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":39.33367273555978},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":25.667356845051053},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0.41583149529029173,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0.18126424216929685},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},12.222602778065642,43.870023194759298,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0.1879239894924111},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.454944682996},3.5416371750976152,608.90042001285815,{"$f":"IF($D$2=0,OFFSET(control!KD148,0,$D$1)*AI148,  $D$35*AG148  +  $D$36*AH148 ) +  $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148","v":0.8991076778199788},138,6.8221480404737469E-4,-3.2020718509601203,2.3699458908948054E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,7.391740701855273,0.24949889717417503,0,0,0,0,0,-3.8501035267576578,-0.8991076778199788,2.8920283944518115,0.38025343103387077]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":55.082503201285299},0.95746969102640667,0.99869117014002173,0.99970225287497938,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17084277581386823,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},1.2228330354469372E-4,0.27840424717346346,0.1113632757188803,0.27840424717346346,0.44924702298733166,0,0.44924702298733166,3.0681592265774382E-4,0,0,0.17084277581386823,0,3.0681592265774382E-4,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":39.22630350819054},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":25.63231176358822},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0.41571379478791803,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0.18102483258261398},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},12.49200480642191,44.870023093493579,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0.18792535043882658},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.9290114634985},3.5267700686582466,608.69782475914485,{"$f":"IF($D$2=0,OFFSET(control!KD149,0,$D$1)*AI149,  $D$35*AG149  +  $D$36*AH149 ) +  $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149","v":0.89849404597466331},139,6.8224868469486828E-4,-3.2020575455699452,2.3700545333366161E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,7.3716168331964793,0.24942827687275082,0,0,0,0,0,-3.8448467645382327,-0.89849404597466331,2.877704299556334,0.38028694030697191]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":34955.84195659613},0.95704945202451275,0.99869117014002173,0.99970225287497938,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.170741204996533,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},1.2219323917164753E-4,0.27819919625278799,0.11128125418922541,0.27819919625278799,0.448940401249321,0,0.448940401249321,3.0662173801065951E-4,0,0,0.170741204996533,0,3.0662173801065951E-4,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":39.118799255047755},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":25.596993916538903},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0.4155960642318749,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0.18078362757542235},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},12.761003363271223,45.870021092385223,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0.1879268771455283},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.4031326292559},3.5119246942031084,608.49522621716483,{"$f":"IF($D$2=0,OFFSET(control!KD150,0,$D$1)*AI150,  $D$35*AG150  +  $D$36*AH150 ) +  $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150","v":0.89788080249864199},140,6.8228254227745535E-4,-3.2020432505730638,2.3701631013405429E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,7.3514737816839437,0.24935763853912493,0,0,0,0,0,-3.8395490874808353,-0.89788080249864199,2.8634015302435909,0.38032042676798683]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":26883.985330682015},0.95662939746795472,0.99869117014002173,0.99970225287497938,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17063967723786988,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},1.2210324113301542E-4,0.27799429635667666,0.11119929307025153,0.27799429635667666,0.44863397359454654,0,0.44863397359454654,3.0642765477445488E-4,0,0,0.17063967723786988,0,3.0642765477445488E-4,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":39.011168755440302},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":25.561412271295129},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0.4154782741552146,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0.18054068633901504},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},13.02959889680389,46.870022769397238,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0.18792856726088786},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.8772117386927},3.4971012106883408,608.29258120862403,{"$f":"IF($D$2=0,OFFSET(control!KD151,0,$D$1)*AI151,  $D$35*AG151  +  $D$36*AH151 ) +  $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151","v":0.89726794718909308},141,6.8231637681313015E-4,-3.2020289659603853,2.3702715949659994E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,7.3313130513826099,0.24928696449312876,0,0,0,0,0,-3.8342118406942691,-0.89726794718909308,2.8491202279923762,0.38035389043471257]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":142.21760323440898},0.95620952727577835,0.99869117014002173,0.99970225287497938,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17053819254772121,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},1.2201330937994064E-4,0.27778954737389649,0.11111739231746487,0.27778954737389649,0.44832773992161767,0,0.44832773992161767,3.0623367292886838E-4,0,0,0.17053819254772121,0,3.0623367292886838E-4,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":38.903420590497333},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":25.525575560962768},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0.41536039599910707,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0.18029606651815724},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},13.297791854768873,47.870022920990493,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0.18793041848396388},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.3511550723115},3.4822997778854061,608.08984789364501,{"$f":"IF($D$2=0,OFFSET(control!KD152,0,$D$1)*AI152,  $D$35*AG152  +  $D$36*AH152 ) +  $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152","v":0.89665547984323535},142,6.8235018831987009E-4,-3.2020146917230154,2.3703800142709187E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,7.3111361120298213,0.24921623759946424,0,0,0,0,0,-3.8288363341444152,-0.89665547984323535,2.834860535641635,0.38038733132492952]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":34.571410863826635},0.95578984136706513,0.99869117014002173,0.99970225287497938,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17043675093586769,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},1.2192344386360237E-4,0.27758494919329646,0.11103555188640438,0.27758494919329646,0.44802170012916415,0,0.44802170012916415,3.0603979245352742E-4,0,0,0.17043675093586769,0,3.0603979245352742E-4,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":38.795563148236667},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":25.489492290766208},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0.41524240209256424,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0.18004982425336383},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},13.565582684474215,48.870023534862469,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0.18793242856306408},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.824871574893},3.4675205563048976,607.88698574051841,{"$f":"IF($D$2=0,OFFSET(control!KD153,0,$D$1)*AI153,  $D$35*AG153  +  $D$36*AH153 ) +  $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153","v":0.89604340025832829},143,6.8238397681563581E-4,-3.202000427851917,2.3704883593143418E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,7.2909443999198285,0.24914544125553853,0,0,0,0,0,-3.8234238436149308,-0.89604340025832829,2.8206225973021075,0.38042074945640125]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":36.86123988932944},0.95537033966093188,0.99869117014002173,0.99970225287497938,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.17033535241202843,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},1.218336445352158E-4,0.27738050170380735,0.11095377173264177,0.27738050170380735,0.44771585411583581,0,0.44771585411583581,3.0584601332833694E-4,0,0,0.17033535241202843,0.17033535241202843,3.0584601332833694E-4,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":38.687604628471441},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":25.453170744271922},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0.41512426563294619,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0.17980201422198105},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},13.832971832787436,49.870023001007958,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0.18793459529435741},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.298272798786},3.4527637071191002,607.68395549605714,{"$f":"IF($D$2=0,OFFSET(control!KD154,0,$D$1)*AI154,  $D$35*AG154  +  $D$36*AH154 ) +  $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154","v":0.89543170823167162},144,6.8241774231837067E-4,-3.2019861743381539,2.3705966301545531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,7.2707393187598885,0.24907455937976769,0,0,0,0,0,-3.8179756116407884,-0.89543170823167162,2.806406558267196,0.38045414484687473]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":179.07884312373849},0.95495102207653115,0.99869117014002173,0.99970225287497938,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17023399698586125,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},1.2174391134603202E-4,0.27717620479444183,0.11087205181178146,0.27717620479444183,0.44741020178030311,0,0.44741020178030311,3.0565233553270232E-4,0,0,0.17023399698586125,0,3.0565233553270232E-4,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":38.579553047561795},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":25.416618989436547},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0.41500596066528533,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0.17955268967811033},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},14.099959746135939,50.8700233140747,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0.18793691652053501},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.7712728482752},3.438029392083692,607.48071915654577,{"$f":"IF($D$2=0,OFFSET(control!KD155,0,$D$1)*AI155,  $D$35*AG155  +  $D$36*AH155 ) +  $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155","v":0.89482040356060621},145,6.8245148484600161E-4,-3.2019719311727419,2.3707048268502263E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,7.2505222404991736,0.2490035763991712,0,0,0,0,0,-3.8124928484154816,-0.89482040356060621,2.7922125649222567,0.38048751751408022]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":18.005616984760735},0.95453188853305071,0.99869117014002173,0.99970225287497938,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17013268466696257,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},1.2165424424733802E-4,0.27697205835429434,0.11079039207946059,0.27697205835429434,0.44710474302125691,0,0.44710474302125691,3.0545875904619546E-4,0,0,0.17013268466696257,0,3.0545875904619546E-4,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":38.471416243017224},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":25.379844884484108},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0.41488746406141319,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0.17930190249140368},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},14.366546870507419,51.870022865709963,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0.18793939012951727},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.243794864198},3.4233177734588458,607.27724286297405,{"$f":"IF($D$2=0,OFFSET(control!KD156,0,$D$1)*AI156,  $D$35*AG156  +  $D$36*AH156 ) +  $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156","v":0.89420948604251382},146,6.8248520441643846E-4,-3.2019576983467952,2.370812949459301E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,7.2302945061314619,0.2489324784368479,0,0,0,0,0,-3.806976732672616,-0.89420948604251382,2.7780407658531803,0.38052086747573122]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":11165.989746839183},0.95411293894971405,0.99869117014002173,0.99970225287497938,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17003141546486772,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":0.16177348090265223},1.2156464319045674E-4,0.27676806227254086,0.11070879249134896,0.27676806227254086,0.44679947773740858,0,0.44679947773740858,3.0526528384833274E-4,0,0,0.17003141546486772,0,3.0526528384833274E-4,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":38.363201877955277},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":25.34285608361736},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0.41476876148305963,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0.1790497031847646},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},14.632733651450266,52.870023657537324,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0.18794201405320568},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.7157905880065},3.4086290139300339,607.07350562829151,{"$f":"IF($D$2=0,OFFSET(control!KD157,0,$D$1)*AI157,  $D$35*AG157  +  $D$36*AH157 ) +  $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157","v":0.89359895547481716},147,6.8251890104757413E-4,-3.2019434758512864,2.3709209980408157E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,7.2100574264726376,0.24886125688983576,0,0,0,0,0,-3.8014284125426037,-0.89359895547481716,2.7638913153450524,0.38055419474952473]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@351 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":2.0653150645533191E-4},0.95369417324577987,0.99869117014002173,0.99970225287497938,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16993018938905091,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},1.2147510812674684E-4,0.27656421643843915,0.11062725300314902,0.27656421643843915,0.44649440582749006,0,0.44649440582749006,3.0507190991851951E-4,0,0,0.16993018938905091,0,3.0507190991851951E-4,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":38.25491744542235},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":25.305660042568391},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0.41464984135324012,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0.17879614097098759},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},14.898520534073972,53.870024082874387,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0.18794478626627692},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.187220691631},3.3939632765287135,606.86949051102738,{"$f":"IF($D$2=0,OFFSET(control!KD158,0,$D$1)*AI158,  $D$35*AG158  +  $D$36*AH158 ) +  $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158","v":0.89298881165498012},148,6.8255257475728518E-4,-3.2019292636773371,2.371028972652687E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,7.1898122829139721,0.24878990481194407,0,0,0,0,0,-3.7958490063852586,-0.89298881165498012,2.7497643696856775,0.3805874993531409]
[null,null,"#milk sales",{"$f":"BP7","v":2270.6935896161754},0.95327559134054252,0.99869117014002173,0.99970225287497938,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16982900644892546,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},1.2138563900760293E-4,0.27636052074132844,0.11054577357059583,0.27636052074132844,0.4461895271902539,0,0.4461895271902539,3.0487863723616115E-4,0,0,0.16982900644892546,0,3.0487863723616115E-4,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":38.146570272581499},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":25.268264023992344},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0.41453069283835164,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0.17854126378836238},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},15.163907963049533,54.870022531884409,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0.18794770478501838},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.6580481867388},3.3793207245532537,606.66518166086439,{"$f":"IF($D$2=0,OFFSET(control!KD159,0,$D$1)*AI159,  $D$35*AG159  +  $D$36*AH159 ) +  $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159","v":0.8923790543805078},149,6.8258622556343078E-4,-3.2019150618160181,2.3711368733532389E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,7.1695603281521052,0.24871841570301098,0,0,0,0,0,-3.7902396035988515,-0.8923790543805078,2.7356600858757569,0.38062078130424354]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":183.23399625229905},0.95285719315333173,0.99869117014002173,0.99970225287497938,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16972786665384385,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},1.2129623578445534E-4,0.27615697507062953,0.1104643541494571,0.27615697507062953,0.4458848417244734,0,0.4458848417244734,3.0468546578049649E-4,0,0,0.16972786665384385,0,3.0468546578049649E-4,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":38.038167524772419},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":25.230675102709647},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0.41441130583024521,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0.17828511833527788},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},15.42889638260986,55.870021012700931,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0.18795076766620245},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.1282383741866},3.3647015214901406,606.46056429246107,{"$f":"IF($D$2=0,OFFSET(control!KD160,0,$D$1)*AI160,  $D$35*AG160  +  $D$36*AH160 ) +  $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160","v":0.8917696834489468},150,6.8261985348385356E-4,-3.2019008702584091,2.3712447002007479E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,7.1493027868965875,0.24864678349814712,0,0,0,0,0,-3.7846012654064469,-0.8917696834489468,2.7215786215393409,0.38065404062047964]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.95243897860351245,0.99869117014002173,0.99970225287497938,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16962677001309778,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":6.7519302317961175E-2},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},1.2120689840877023E-4,0.27595357931584463,0.11038299469553309,0.27595357931584463,0.44558034932894242,0,0.44558034932894242,3.0449239553098639E-4,0,0,0.16962677001309778,0,3.0449239553098639E-4,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":37.929716209448152},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":25.192900170800222},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0.41429167092940783,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0.1780277501038493},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},15.693486236550177,56.870021540970512,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0.18795397300599884},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.5977587944321},3.3501058309357816,606.2556246597992,{"$f":"IF($D$2=0,OFFSET(control!KD161,0,$D$1)*AI161,  $D$35*AG161  +  $D$36*AH161 ) +  $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161","v":0.89116069865788483},151,6.8265345853637963E-4,-3.2018866889956339,2.3713524532531661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,7.1290408565558145,0.2485750025576447,0,0,0,0,0,-3.7789350256200329,-0.89116069865788483,2.7075201348355415,0.38068727731947977]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":26.849893923472127},0.95202094761048528,0.99869117014002173,0.99970225287497938,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16952571653591847,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},1.2111762683204948E-4,0.27575033336655735,0.11030169516465657,0.27575033336655735,0.44527604990247582,0,0.44527604990247582,3.0429942646659214E-4,0,0,0.16952571653591847,0,3.0429942646659214E-4,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":37.821223179993467},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":25.154945942554605},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0.41417177942698169,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0.17776920341260041},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},15.957677968228426,57.870022513399164,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0.18795731893892309},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.0665791788865},3.3355338165190322,606.0503500310499,{"$f":"IF($D$2=0,OFFSET(control!KD162,0,$D$1)*AI162,  $D$35*AG162  +  $D$36*AH162 ) +  $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162","v":0.89055209980495165},152,6.8268704073881788E-4,-3.2018725180187748,2.3714601325687834E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,7.1087757079022227,0.24850306765618901,0,0,0,0,0,-3.7732418913831904,-0.89055209980495165,2.6934847843702689,0.38072049141885783]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":38.568868221453201},0.95160310009368609,0.99869117014002173,0.99970225287497938,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16942470623147657,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},1.210284210058307E-4,0.27554723711243256,0.11022045551269292,0.27554723711243256,0.4449719433439091,0,0.4449719433439091,3.0410655856671909E-4,0,0,0.16942470623147657,0,3.0410655856671909E-4,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":37.712695139428675},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":25.116818959285649},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0.41405162328939393,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0.17750952143822607},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},16.22147202056567,58.870022323544802,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0.18796080363681958},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.5346714022071},3.3209856418245463,605.84472866395083,{"$f":"IF($D$2=0,OFFSET(control!KD163,0,$D$1)*AI163,  $D$35*AG163  +  $D$36*AH163 ) +  $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163","v":0.88994388668781821},153,6.8272060010896116E-4,-3.2018583573189634,2.3715677382055321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,7.0885084857173934,0.24843097397363634,0,0,0,0,0,-3.7675228438928472,-0.88994388668781821,2.6794727291103637,0.38075368293621137]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0.26157207590922493},0.95118543597258598,0.99869117014002173,0.99970225287497938,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.1693237391088824,0.10159424346532944,3.6187900990281269E-2,0,3.6187900990281269E-2,0.13313583811860114,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,0,2.9442011756252304E-2,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},1.2093928088168713E-4,0.31153219143349775,0.11013927569554,0.31153219143349775,0.44466802955209889,0,0.44466802955209889,3.0391379181021749E-4,0,0,0.1693237391088824,0,3.0391379181021749E-4,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":37.604138644003662},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":25.078525594004962},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0.4139298000181833,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0.177248746246461},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},16.52105673703678,53.031620661669955,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0.18796442530787827},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.9974189149882},3.3064614703171813,605.6367085239724,{"$f":"IF($D$2=0,OFFSET(control!KD164,0,$D$1)*AI164,  $D$35*AG164  +  $D$36*AH164 ) +  $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164","v":0.88933605910419777},154,6.0047036658449798E-4,-3.2386565972500314,2.1063763870577375E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15.645513493660735,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,7.0682403094179254,0.24835788001090997,0,0,0,0,-1.5239136519799417,-3.7617788391007441,-0.88933605910419777,1.1415696392439521,0.29940501513613421]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.95076795516669166,0.99869117014002173,0.99970225287497938,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1330981402837208,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},1.3673328609021775E-4,0.31130274104499966,0.1100581556691281,0.31130274104499966,0.44440088132872047,0,0.44440088132872047,2.671482233784217E-4,0,0,0.1330981402837208,0,2.671482233784217E-4,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":37.498646136434473},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":25.042132950832681},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0.36397942256500798,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0.17700148553064882},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},16.820191352311955,54.031618685839312,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0.18796818219568323},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.4624486063776},3.292232406439866,605.47951293796075,{"$f":"IF($D$2=0,OFFSET(control!KD165,0,$D$1)*AI165,  $D$35*AG165  +  $D$36*AH165 ) +  $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165","v":0.88880176265744093},155,6.0056657779370738E-4,-3.2386108970169438,2.1066883699502321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,7.0485523490647681,0.21838765353900477,0,0,0,0,0,-3.7563199426249021,-0.88880176265744093,2.6218182973214299,0.29950017174981469]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":18.005616984760735},0.95035065759554493,0.99869117014002173,0.99970225287497938,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13306039121359428,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},1.3663257898361136E-4,0.31107345965181643,0.10997709538942005,0.31107345965181643,0.44413385086541068,0,0.44413385086541068,2.6703046330978086E-4,0,0,0.13306039121359428,0,2.6703046330978086E-4,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":37.39311789310544},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":25.005578431087475},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0.36394287946340642,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0.17675315936358096},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},17.118876366896053,55.031618638122026,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0.18797207257829227},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.9264427452156},3.2780251058683341,605.3217694627283,{"$f":"IF($D$2=0,OFFSET(control!KD166,0,$D$1)*AI166,  $D$35*AG166  +  $D$36*AH166 ) +  $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166","v":0.88826770173082137},156,6.0066270779060896E-4,-3.2385652421139683,2.1070000851627618E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,7.0288618705314549,0.21836572767804385,0,0,0,0,0,-3.7508367646631209,-0.88826770173082137,2.6081231318155562,0.29959524804137616]
[null,null,"#enter cost",{"$f":"D109*D28","v":0},0.94993354317872303,0.99869117014002173,0.99970225287497938,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13302259104935574,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},1.3653194605002902E-4,0.31084434712947928,0.10989609481241104,0.31084434712947928,0.44386693817883505,0,0.44386693817883505,2.6691268657563771E-4,0,0,0.13302259104935574,0,2.6691268657563771E-4,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":37.287560067947211},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":24.968867900631679},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0.36390592261682064,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0.17650380646638913},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},17.417112280800826,56.031618914224829,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0.18797609476734578},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.3893813200107},3.2638397398807917,605.16347023204935,{"$f":"IF($D$2=0,OFFSET(control!KD167,0,$D$1)*AI167,  $D$35*AG167  +  $D$36*AH167 ) +  $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167","v":0.88773387635767009},157,6.0075875666223153E-4,-3.2385196324805241,2.1073115329895429E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,7.0091699249755433,0.21834355357009239,0,0,0,0,0,-3.7453301850947516,-0.88773387635767009,2.5944494170932133,0.29969024409689332]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":1275.6888269361616},0.94951661183583846,0.99869117014002173,0.99970225287497938,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13298473993190005,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},1.3643138723484069E-4,0.31061540335361104,0.10981515389412873,0.31061540335361104,0.44360014328551112,0,0.44360014328551112,2.6679489332392947E-4,0,0,0.13298473993190005,0,2.6679489332392947E-4,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":37.181978683429129},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":24.93200707638583},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0.36386854774959293,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0.17625346457703309},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},17.71489959354539,57.031621126119717,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0.18798024710720487},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.8512462373158},3.2496764793879578,605.00460825099617,{"$f":"IF($D$2=0,OFFSET(control!KD168,0,$D$1)*AI168,  $D$35*AG168  +  $D$36*AH168 ) +  $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168","v":0.88720028657102223},158,6.0085472449548363E-4,-3.2384740680562389,2.1076227137236817E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,6.9894775408458321,0.21832112864975575,0,0,0,0,0,-3.7398010614578743,-0.88720028657102223,2.5807973214666919,0.2997851600023223]
[null,null,"#other variable cost",{"$f":"BC7","v":357.02160760074719},0.94909986348653896,0.99869117014002173,0.99970225287497938,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1329468380018832,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},1.363309024834565E-4,0.31038662819992618,0.10973427259063312,0.31038662819992618,0.44333346620180936,0,0.44333346620180936,2.6667708370176069E-4,0,0,0.1329468380018832,0,2.6667708370176069E-4,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":37.076379633602393},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":24.895001530320872},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0.36383075109400559,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0.17600217047665295},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},18.012238804156656,58.0316204485393,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0.18798452797411613},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.3120212792528},3.2355354948637483,604.84517737452779,{"$f":"IF($D$2=0,OFFSET(control!KD169,0,$D$1)*AI169,  $D$35*AG169  +  $D$36*AH169 ) +  $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169","v":0.88666693240361871},159,6.0095061137715403E-4,-3.2384285487807878,2.1079336276582793E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,6.9697857244118788,0.21829845065640335,0,0,0,0,0,-3.7342502295481306,-0.88666693240361871,2.5671670131165332,0.29987999584350039]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":2519.3463480134001},0.94868329805050766,0.99869117014002173,0.99970225287497938,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13290888539972254,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},1.3623049174132682E-4,0.31015802154423072,0.1096534508580166,0.31015802154423072,0.44306690694395323,0,0.44306690694395323,2.6655925785612489E-4,0,0,0.13290888539972254,0,2.6655925785612489E-4,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":36.9707686870562},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":24.857856693338572},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0.36379252937905593,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0.17574996001518409},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},18.3091304111698,59.031618491895067,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0.18798893577540329},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.7716920618552},3.2214169562775137,604.6851722865116,{"$f":"IF($D$2=0,OFFSET(control!KD170,0,$D$1)*AI170,  $D$35*AG170  +  $D$36*AH170 ) +  $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170","v":0.88613381388790646},160,6.0104641739391115E-4,-3.2383830745939512,2.1082442750860286E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,6.9500954602782992,0.21827551762743355,0,0,0,0,0,-3.7286785040007855,-0.88613381388790646,2.5535586600170408,0.29997475170614618]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":1650.9776235975787},0.94826691544746278,0.99869117014002173,0.99970225287497938,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13287088226559726,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},1.3613015495394216E-4,0.30992958326242215,0.1095726886524039,0.30992958326242215,0.44280046552801944,0,0.44280046552801944,2.6644141593379356E-4,0,0,0.13287088226559726,0,2.6644141593379356E-4,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":36.865151489790051},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":24.820577859043688},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0.36375387981833995,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":0.17549686813625726},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},18.605574912628722,60.031620099480385,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0.18799346894868382},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.230245994215},3.2073210330278177,604.52458847917092,{"$f":"IF($D$2=0,OFFSET(control!KD171,0,$D$1)*AI171,  $D$35*AG171  +  $D$36*AH171 ) +  $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171","v":0.88560093105603888},161,6.0114214263230444E-4,-3.2383376454356636,2.1085546562988854E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,6.9304077118843708,0.21825232789100396,0,0,0,0,0,-3.7230866788565531,-0.88560093105603888,2.5399724298627824,0.3000694276758602]
[null,null,"#gross profit",{"$f":"D170-D171","v":868.36872441582136},0.94785071559715794,0.99869117014002173,0.99970225287497938,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13283282873944866,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},1.3602989206683327E-4,0.30970131323048938,0.10949198592995206,0.30970131323048938,0.44253414196993801,0,0.44253414196993801,2.6632355808142716E-4,0,0,0.13283282873944866,0,2.6632355808142716E-4,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":36.759533568004876},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":24.783170187410601},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0.36371480009847762,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":0.17524292890140222},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},18.901572806086477,61.031620443704284,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0.18799812596111071},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.6876722384188},3.1932478938778686,604.3634222329506,{"$f":"IF($D$2=0,OFFSET(control!KD172,0,$D$1)*AI172,  $D$35*AG172  +  $D$36*AH172 ) +  $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172","v":0.88506828393987602},162,6.0123778717876349E-4,-3.2382922612459111,2.1088647715887645E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,6.9107234219894584,0.21822888005908656,0,0,0,0,0,-3.7174755281115899,-0.88506828393987602,2.5264084899970793,0.30016402383812496]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":1.1465925149351295},0.94743469841938188,0.99869117014002173,0.99970225287497938,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13279472496098046,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},1.3592970302557088E-4,0.30947321132451261,0.10941134264685039,0.30947321132451261,0.4422679362854931,0,0.4422679362854931,2.66205684444909E-4,0,0,0.13279472496098046,0,2.66205684444909E-4,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":36.653920330816142},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":24.745638708347652},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0.36367528836671187,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":0.17498817551357584},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},19.19712458860575,62.031621146910702,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0.18800290530863692},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.143961670263},3.1791977068926012,604.201670596795,{"$f":"IF($D$2=0,OFFSET(control!KD173,0,$D$1)*AI173,  $D$35*AG173  +  $D$36*AH173 ) +  $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173","v":0.8845358725709862},163,6.0133335111959901E-4,-3.2382469219648842,2.1091746212464932E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,6.8910435131447487,0.21820517302002712,0,0,0,0,0,-3.7118458062521476,-0.8845358725709862,2.5128670073416419,0.30025854027830479]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0.36817511134940967},0.9470188638339585,0.99869117014002173,0.99970225287497938,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13275657106965935,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},1.3582958777576596E-4,0.30924527742066332,0.1093307587593205,0.30924527742066332,0.44200184849032265,0,0.44200184849032265,2.6608779517045544E-4,0,0,0.13275657106965935,0,2.6608779517045544E-4,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":36.548317072891166},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":24.707988325161946},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0.36363534322116198,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":0.1747326403400335},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},19.492230756759302,63.031620604135888,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0.18800780551530311},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.5991068407243},3.1651706393774628,604.03933136882404,{"$f":"IF($D$2=0,OFFSET(control!KD174,0,$D$1)*AI174,  $D$35*AG174  +  $D$36*AH174 ) +  $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174","v":0.88400369698064529},164,6.0142883454100259E-4,-3.2382016275327201,2.1094842055635801E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,6.8713688881517543,0.21818120593269719,0,0,0,0,0,-3.7061982487742915,-0.88400369698064529,2.4993481483295144,0.30035297708164671]
[null,null,"#dried off",{"$f":"Z7","v":0.36359194524076449},0.94660321176074702,0.99869117014002173,0.99970225287497938,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.13271836720471508,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},1.3572954626306938E-4,0.30901751139520423,0.10925023422361622,0.30901751139520423,0.44173587859991931,0,0.44173587859991931,2.6596989040333918E-4,0,0,0.13271836720471508,0.13271836720471508,2.6596989040333918E-4,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":36.442728977013616},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":24.670223817927628},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0.36359496369804412,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":0.1744763549345632},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},19.786891806630408,64.031620443329615,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0.18801282513254691},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.0531019381856},3.1511668578189171,603.87640307740946,{"$f":"IF($D$2=0,OFFSET(control!KD175,0,$D$1)*AI175,  $D$35*AG175  +  $D$36*AH175 ) +  $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175","v":0.88347175719983861},165,6.0152423752904698E-4,-3.2381563778897657,2.1097935248304044E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,6.8517004305080613,0.21815697821882646,0,0,0,0,0,-3.7005335726891442,-0.88347175719983861,2.485852078837905,0.30044733433327986]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.94618774211964174,0.99869117014002173,0.99970225287497938,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.132680113505141,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},1.3562957843317217E-4,0.30878991312448917,0.10916976899602364,0.30878991312448917,0.4414700266296302,0,0.4414700266296302,2.6585197028911045E-4,0,0,0.132680113505141,0,2.6585197028911045E-4,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":36.337161116577285},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":24.632349846760125},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0.36355414926252488,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":0.17421935005909875},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},20.081108233813332,65.031619060381246,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0.18801796273853355},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.5059427513913},3.1371865278266995,603.71288496263423,{"$f":"IF($D$2=0,OFFSET(control!KD176,0,$D$1)*AI176,  $D$35*AG176  +  $D$36*AH176 ) +  $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176","v":0.88294005325926039},166,6.0161956016968631E-4,-3.2381111729764656,2.110102579336992E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,6.832039004840718,0.21813248955751494,0,0,0,0,0,-3.6948524770140185,-0.88294005325926039,2.4723789641249541,0.30054161211821645]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.94577245483057226,0.99869117014002173,0.99970225287497938,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13264181010969434,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},1.3552968423180528E-4,0.30856248248496304,0.10908936303286099,0.30856248248496304,0.44120429259465738,0,0.44120429259465738,2.6573403497281989E-4,0,0,0.13264181010969434,0,2.6573403497281989E-4,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":36.231618458011866},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":24.594370954999263},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0.36351289979706231,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":0.17396165570473171},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},20.374880533413762,66.031621329702361,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0.18802321693750629},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.9576266331242},3.123229814077833,603.548776958134,{"$f":"IF($D$2=0,OFFSET(control!KD177,0,$D$1)*AI177,  $D$35*AG177  +  $D$36*AH177 ) +  $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177","v":0.88240858518931475},167,6.0171480254875688E-4,-3.2380660127333685,2.1104113693729623E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,6.8123854573277223,0.21810773987823737,0,0,0,0,0,-3.6891556432498893,-0.88240858518931475,2.4589289687667559,0.30063581052135147]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.94535734981350306,0.99869117014002173,0.99970225287497938,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13260345715689653,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":0.1249717440950211},1.354298636047397E-4,0.30833521935316166,0.1090090162904787,0.30833521935316166,0.44093867651005819,0,0.44093867651005819,2.6561608459918506E-4,0,0,0.13260345715689653,0,2.6561608459918506E-4,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":36.126105863142669},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":24.556291572303724},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0.36347121559125062,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":0.17370330111213797},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},20.668209200049265,67.031619168769055,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0.18802858635915679},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.4081524645958},3.109296880262403,603.38407967331284,{"$f":"IF($D$2=0,OFFSET(control!KD178,0,$D$1)*AI178,  $D$35*AG178  +  $D$36*AH178 ) +  $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178","v":0.88187735302011638},168,6.0180996475197581E-4,-3.238020897101122,2.1107198952275649E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,6.7927406161079613,0.21808272935475037,0,0,0,0,0,-3.6834437358455583,-0.88187735302011638,2.4455022565970372,0.30072992962746314]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.944942426988434,0.99869117014002173,0.99970225287497938,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13256505478503358,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},1.3533011649778626E-4,0.30810812360571199,0.10892872872525934,0.30810812360571199,0.4406731783907456,0,0.4406731783907456,2.6549811931259049E-4,0,0,0.13256505478503358,0,2.6549811931259049E-4,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":36.020628091486714},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":24.518116017659306},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0.36342909733164491,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":0.17344431479143535},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},20.961094727849744,68.03162070086816,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0.18803406965801406},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.8575206205248},3.0953878890311346,603.21879437592224,{"$f":"IF($D$2=0,OFFSET(control!KD179,0,$D$1)*AI179,  $D$35*AG179  +  $D$36*AH179 ) +  $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179","v":0.8813463567814912},169,6.0190504686494326E-4,-3.2379758260204796,2.1110281571896359E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,6.7731052916800305,0.21805745839898694,0,0,0,0,0,-3.6777174026488959,-0.8813463567814912,2.4320989906486306,0.30082396952121271]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":65.680334220834553},0.94452768627539996,0.99869117014002173,0.99970225287497938,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13252660313215647,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},1.3523044285679582E-4,0.30788119511933165,0.10884850029361763,0.30788119511933165,0.44040779825148813,0,0.44040779825148813,2.6538013925747617E-4,0,0,0.13252660313215647,0,2.6538013925747617E-4,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":35.91518980248712},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":24.479848502303625},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0.36338654609232518,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":0.17318472454148962},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},21.253537610457872,69.031621082808712,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0.18803966551285178},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.3057329349035},3.0815030019447196,603.05292297500102,{"$f":"IF($D$2=0,OFFSET(control!KD180,0,$D$1)*AI180,  $D$35*AG180  +  $D$36*AH180 ) +  $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180","v":0.88081559650297625},170,6.0200004897314129E-4,-3.237930799432295,2.1113361555476326E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,6.7534802772902633,0.21803192765539511,0,0,0,0,0,-3.6719772753455437,-0.88081559650297625,2.4187193330971386,0.30091793028714536]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":70},0.94411312759447086,0.99869117014002173,0.99970225287497938,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13248810233608144,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},1.3513084262765904E-4,0.30765443377082918,0.10876833095200038,0.30765443377082918,0.44014253610691062,0,0.44014253610691062,2.6526214457750497E-4,0,0,0.13248810233608144,0,2.6526214457750497E-4,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":35.809795557687956},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":24.441493132569491},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0.36334356332399009,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":0.17292455746868371},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},21.545538341029559,70.031618709091006,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0.18804537262611337},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.7527926674341},3.0676423794249472,602.8864680041678,{"$f":"IF($D$2=0,OFFSET(control!KD181,0,$D$1)*AI181,  $D$35*AG181  +  $D$36*AH181 ) +  $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181","v":0.88028507221382124},171,6.0209497116193403E-4,-3.2378858172775211,2.1116438905896331E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,6.7338663493103708,0.21800613799439406,0,0,0,0,0,-3.6662239698854235,-0.88028507221382124,2.4053634452055204,0.30101181200968968]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":91},0.94369875086575172,0.99869117014002173,0.99970225287497938,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13244955253439034,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":5.1946065030858281E-2},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},1.3503131575630644E-4,0.30742783943710383,0.10868822065688645,0.30742783943710383,0.43987739197149417,0,0.43987739197149417,2.6514413541645077E-4,0,0,0.13244955253439034,0,2.6514413541645077E-4,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":35.704449822851331},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":24.403053912649181},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0.36330015084560413,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":0.1726638400051648},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},21.837097412234392,71.03161847665919,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0.18805118972335297},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.1987044706225},3.0538061807075745,602.71943260525745,{"$f":"IF($D$2=0,OFFSET(control!KD182,0,$D$1)*AI182,  $D$35*AG182  +  $D$36*AH182 ) +  $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182","v":0.87975478394298834},172,6.0218981351656839E-4,-3.2378408794972122,2.1119513626033323E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,6.7142642676049515,0.21798009050736247,0,0,0,0,0,-3.6604580868973771,-0.87975478394298834,2.3920314872719484,0.30110561477315845]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":112},0.94328455600938277,0.99869117014002173,0.99970225287497938,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.132410953864431,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},1.3493186218870842E-4,0.30720141199514545,0.1086081693647868,0.30720141199514545,0.43961236585957641,0,0.43961236585957641,2.6502611191775438E-4,0,0,0.132410953864431,0,2.6502611191775438E-4,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":35.59915697001869},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":24.364534747282068},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0.36325631083441551,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":0.17240259792658527},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},22.128215316256085,72.031618788098811,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0.18805711555269411},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.6434743575189},3.0399945637969905,602.5518205122986,{"$f":"IF($D$2=0,OFFSET(control!KD183,0,$D$1)*AI183,  $D$35*AG183  +  $D$36*AH183 ) +  $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183","v":0.87922473171915283},173,6.0228457612217484E-4,-3.2377959860325274,2.1122585718760141E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,6.6946747758893004,0.21795378650064931,0,0,0,0,0,-3.6546802120923099,-0.87922473171915283,2.378723618578487,0.30119933866174842]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":182},0.94287054294553907,0.99869117014002173,0.99970225287497938,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13237230646331755,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},1.3483248187087511E-4,0.30697515132203462,0.10852817703224439,0.30697515132203462,0.43934745778535217,0,0.43934745778535217,2.64908074224246E-4,0,0,0.13237230646331755,0,2.64908074224246E-4,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":35.493921279518148},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":24.325939444367652},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0.36321204581639172,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":0.17214085636935159},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},22.418892544792932,73.031621300452713,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0.18806314888430326},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.0871096700923},3.0262076854226136,602.38363603582138,{"$f":"IF($D$2=0,OFFSET(control!KD184,0,$D$1)*AI184,  $D$35*AG184  +  $D$36*AH184 ) +  $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184","v":0.87869491557070434},174,6.0237925906376599E-4,-3.2377511368247744,2.1125655186942384E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,6.6750986020777612,0.21792722748983503,0,0,0,0,0,-3.6488909166551475,-0.87869491557070434,2.3654399973417446,0.30129298375954056]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":1.1012267537258011},0.9424567115944309,0.99869117014002173,0.99970225287497938,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.13233361046793077,7.9400166280758452E-2,2.8282363822715227E-2,0,2.8282363822715227E-2,0.10405124664521555,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,0,2.301016818816367E-2,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},1.3473317474885644E-4,0.33503142111765749,0.10844824361583418,0.33503142111765749,0.43908266776287302,0,0.43908266776287302,2.647900224791444E-4,0,0,0.13233361046793077,0,2.647900224791444E-4,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":35.388746941919422},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":24.287271717506108},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0.36315192912210753,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":0.17187863984739435},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},22.737411952880962,67.866506144851996,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0.18806928850987858},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.4713482102989},3.0124457009970107,602.18929833252218,{"$f":"IF($D$2=0,OFFSET(control!KD185,0,$D$1)*AI185,  $D$35*AG185  +  $D$36*AH185 ) +  $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185","v":0.87816533552574605},175,5.3734760747603972E-4,-3.2702051290386618,1.9007212982950787E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13.89502909913273,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,6.6555364586229269,0.21789115747326451,0,0,0,0,-1.1910024942113768,-3.6430907576259162,-0.87816533552574605,1.1611690287331524,0.23697416064122237]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0.66073605223548038},0.94204306187630349,0.99869117014002173,0.99970225287497938,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10406191604115027,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},1.4704723432304383E-4,0.33478466302379639,0.10836836907216314,0.33478466302379639,0.43884657906494667,0,0.43884657906494667,2.3608869792635101E-4,0,0,0.10406191604115027,0,2.3608869792635101E-4,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":35.285936327947233},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":24.25011466370832},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0.32389173116405173,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":0.17162715080675928},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},23.055450006246144,68.866505985554141,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0.18807553324215406},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.9069739843765},2.9989040912711236,602.05668232838639,{"$f":"IF($D$2=0,OFFSET(control!KD186,0,$D$1)*AI186,  $D$35*AG186  +  $D$36*AH186 ) +  $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186","v":0.87769315812989335},176,5.3750108846725752E-4,-3.2701243474817754,1.9012237682231037E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,6.6364212908273714,0.19433503869843102,0,0,0,0,0,-3.6375171995562479,-0.87769315812989335,2.3155459718396609,0.2371259592882681]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0.58525954155133597},0.94162959371143706,0.99869117014002173,0.99970225287497938,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10407246331085303,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},1.4693893076414761E-4,0.33453808667276008,0.10828855335787019,0.33453808667276008,0.4386105499836131,0,0.4386105499836131,2.3602908133357747E-4,0,0,0.10407246331085303,0,2.3602908133357747E-4,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":35.183179577388017},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":24.212885960420753},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0.32391243748710496,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":0.17137519037544649},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},23.373007241159765,69.866505283337474,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0.18808188191441666},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.3412202300735},2.9853857325848963,601.92333737029526,{"$f":"IF($D$2=0,OFFSET(control!KD187,0,$D$1)*AI187,  $D$35*AG187  +  $D$36*AH187 ) +  $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187","v":0.87722109996722619},177,5.3765442055203833E-4,-3.2700436656017771,1.9017257384261494E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,6.6173186266480091,0.19434746249226298,0,0,0,0,0,-3.6319328940631128,-0.87722109996722619,2.3025120951099329,0.23727761066107797]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0.35},0.9412163070201468,0.99869117014002173,0.99970225287497938,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10408288869382987,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},1.4683070697323151E-4,0.33429169193069097,0.10820879642962619,0.33429169193069097,0.43837458062452084,0,0.43837458062452084,2.3596935909225847E-4,0,0,0.10408288869382987,0,2.3596935909225847E-4,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":35.080480656387081},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":24.175589048601832},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0.32393262439053083,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":0.17112278127008318},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},23.690084193364282,70.866505425781526,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0.18808833338003847},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.7740993010909},2.9718907835402493,601.78927007332004,{"$f":"IF($D$2=0,OFFSET(control!KD188,0,$D$1)*AI188,  $D$35*AG188  +  $D$36*AH188 ) +  $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188","v":0.87674916124904168},178,5.3780760392185324E-4,-3.2699630832242161,1.9022272095696759E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,6.598229140830524,0.19435957463431849,0,0,0,0,0,-3.6263383572902748,-0.87674916124904168,2.2895011969255261,0.23742911494902472]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0.23125761828241817},0.94080320172278287,0.99869117014002173,0.99970225287497938,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10409319242921468,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},1.4672256289154469E-4,0.33404547866383005,0.10812909824413389,0.33404547866383005,0.43813867109304472,0,0.43813867109304472,2.3590953147611948E-4,0,0,0.10409319242921468,0,2.3590953147611948E-4,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":34.977843449611036},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":24.138227285272219},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0.32395229555067567,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":0.17086994565321428},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},24.006681398073795,71.866504812535894,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0.18809488651202114},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.2056247310572},2.9584194012989977,601.65448755715965,{"$f":"IF($D$2=0,OFFSET(control!KD189,0,$D$1)*AI189,  $D$35*AG189  +  $D$36*AH189 ) +  $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189","v":0.87627734218608944},179,5.3796063876785163E-4,-3.2698826001749488,1.9027281823186387E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,6.5791534940898302,0.19437137733040541,0,0,0,0,0,-3.6207340927908325,-0.87627734218608944,2.2765134364433139,0.23758047234116222]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0.20484083954296761},0.9403902777397305,0.99869117014002173,0.99970225287497938,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10410337475576974,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},1.4661449846037952E-4,0.3337994467385168,0.10804945875812796,0.3337994467385168,0.43790282149428655,0,0.43790282149428655,2.3584959875816436E-4,0,0,0.10410337475576974,0,2.3584959875816436E-4,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":34.875271761936759},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":24.100803945693954},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0.3239714549126565,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":0.17061670514768687},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},24.322799389974559,72.866504835921333,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0.18810154020255349},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.6358112054734},2.9449717415488328,601.51899743246986,{"$f":"IF($D$2=0,OFFSET(control!KD190,0,$D$1)*AI190,  $D$35*AG190  +  $D$36*AH190 ) +  $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190","v":0.87580564298857311},180,5.381135252808608E-4,-3.2698022162803615,1.9032286573360969E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,6.5600923334029257,0.1943828729475939,0,0,0,0,0,-3.615120591854093,-0.87580564298857311,2.2635489715078538,0.23773168302622597]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0.61934595937952031},0.93997753499140979,0.99869117014002173,0.99970225287497938,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10411343591188624,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},1.4650651362107161E-4,0.33355359602118906,0.10796987792837492,0.33355359602118906,0.43766703193307532,0,0.43766703193307532,2.357895612112304E-4,0,0,0.10411343591188624,0,2.357895612112304E-4,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":34.772769320097687},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":24.063322225489586},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0.3239901066842763,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":0.17036308085063878},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},24.63843870322545,73.866506893947076,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0.18810829336258142},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.0646745342219},2.931547958470869,601.38280778748003,{"$f":"IF($D$2=0,OFFSET(control!KD191,0,$D$1)*AI191,  $D$35*AG191  +  $D$36*AH191 ) +  $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191","v":0.87533406386615065},181,5.3826626365138667E-4,-3.2697219313672043,1.9037286352842347E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,6.5410462922943067,0.19439406401056578,0,0,0,0,0,-3.6094983338234377,-0.87533406386615065,2.2506079586152841,0.23788274719263403]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0.90896013035131229},0.93956497339827572,0.99869117014002173,0.99970225287497938,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10412337613558481,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},1.4639860831499978E-4,0.33330792637838319,0.10789035571167313,0.33330792637838319,0.437431302513968,0,0.437431302513968,2.3572941910732226E-4,0,0,0.10412337613558481,0,2.3572941910732226E-4,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":34.670339774289104},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":24.025785242702874},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0.32400825532839905,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":0.17010909334710131},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},24.953599871458458,74.866506389865364,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0.18811514492138987},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.4922316246214},2.9181482047087917,601.24592717488872,{"$f":"IF($D$2=0,OFFSET(control!KD192,0,$D$1)*AI192,  $D$35*AG192  +  $D$36*AH192 ) +  $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192","v":0.874862605027936},182,5.384188540696153E-4,-3.2696417452626427,1.9042281168240457E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,6.5220159911142224,0.19440495319703943,0,0,0,0,0,-3.6038677864054307,-0.874862605027936,2.2376905528778948,0.23803366502848744]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0.73064001339674911},0.9391525928808182,0.99869117014002173,0.99970225287497938,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10413319566451604,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},1.4629078248358605E-4,0.33306243767673377,0.1078108920648528,0.33306243767673377,0.43719563334124978,0,0.43719563334124978,2.3566917271822252E-4,0,0,0.10413319566451604,0,2.3566917271822252E-4,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":34.567986699733318},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":23.988196039802798},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0.32402590555721472,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":0.16985476272322769},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},25.268283427779192,75.866504719829976,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0.18812209382619594},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.9185004550247},2.904772631339505,601.10836459903601,{"$f":"IF($D$2=0,OFFSET(control!KD193,0,$D$1)*AI193,  $D$35*AG193  +  $D$36*AH193 ) +  $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193","v":0.87439126668249956},183,5.3857129672541242E-4,-3.2695616577941973,1.9047271026156956E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,6.5030020373099244,0.19441554333432884,0,0,0,0,0,-3.5982294059704194,-0.87439126668249956,2.2247969079913341,0.23818443672157094]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":131.1079043070005},0.93874039335956216,0.99869117014002173,0.99970225287497938,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10414289473596103,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},1.4618303606829557E-4,0.33281712978297362,0.10773148694477587,0.33281712978297362,0.43696002451893468,0,0.43696002451893468,2.3560882231510316E-4,0,0,0.10414289473596103,0,2.3560882231510316E-4,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":34.465713598206214},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":23.95055758563241},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0.32404306232526192,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":0.16960010857915755},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},25.582489904767328,76.866506290352476,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0.18812913904175405},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.3435000489364},2.8914213878453485,600.97012950334067,{"$f":"IF($D$2=0,OFFSET(control!KD194,0,$D$1)*AI194,  $D$35*AG194  +  $D$36*AH194 ) +  $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194","v":0.87392004903786935},184,5.3872359180832474E-4,-3.2694816687899264,1.9052255933173815E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,6.4840050256902098,0.19442583739515715,0,0,0,0,0,-3.5925836378448612,-0.87392004903786935,2.2119271762026367,0.23833506245935371]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":195.81919532269214},0.93832837475506725,0.99869117014002173,0.99970225287497938,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1041524735868319,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},1.460753690106366E-4,0.33257200256393366,0.10765214030833611,0.33257200256393366,0.43672447615076554,0,0.43672447615076554,2.3554836816913616E-4,0,0,0.1041524735868319,0,2.3554836816913616E-4,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":34.363523899526108},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":23.912872777304035},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0.32405973082395539,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":0.16934515004152731},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},25.896219834477129,77.866506501916703,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0.18813627954997048},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.7672504496545},2.8780946220877301,600.83123175800438,{"$f":"IF($D$2=0,OFFSET(control!KD195,0,$D$1)*AI195,  $D$35*AG195  +  $D$36*AH195 ) +  $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195","v":0.87344895230153108},185,5.3887573950758111E-4,-3.2694017780781213,1.9057235895872265E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,6.4650255386833351,0.19443583849437324,0,0,0,0,0,-3.5869309165956049,-0.87344895230153108,2.1990815082805719,0.23848554242899017]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":171.05841274602957},0.9379165369879281,0.99869117014002173,0.99970225287497938,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.10416193245367232,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},1.4596778125216045E-4,0.33232705588654299,0.10757285211245902,0.33232705588654299,0.43648898834021532,0,0.43648898834021532,2.3548781055021673E-4,0,0,0.10416193245367232,0.10416193245367232,2.3548781055021673E-4,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":34.261420963006316},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":23.87514444204265},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0.32407591647364586,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":0.16908990577563809},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},26.209473748437919,78.866506761182748,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0.18814351434953003},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.1897726954242},2.8647924802822708,600.69168164797657,{"$f":"IF($D$2=0,OFFSET(control!KD196,0,$D$1)*AI196,  $D$35*AG196  +  $D$36*AH196 ) +  $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196","v":0.87297797668043065},186,5.3902774001209194E-4,-3.2693219854876658,1.9062210920810325E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,6.4460641465886681,0.19444554988418752,0,0,0,0,0,-3.5812716663063973,-0.87297797668043065,2.1862600534860279,0.23863587681732015]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":408.8257344323481},0.93750487997877407,0.99869117014002173,0.99970225287497938,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10417127157265803,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},1.4586027273446155E-4,0.3320822896178286,0.10749362231410184,0.3320822896178286,0.43625356119048664,0,0.43625356119048664,2.3542714972868417E-4,0,0,0.10417127157265803,0,2.3542714972868417E-4,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":34.159408078872239},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":23.837375338978323},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0.32409162491992644,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":0.16883439399728797},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},26.522252177654558,79.866505469239854,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0.1881508424555316},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.6110887950808},2.8515151069753553,600.55148986116728,{"$f":"IF($D$2=0,OFFSET(control!KD197,0,$D$1)*AI197,  $D$35*AG197  +  $D$36*AH197 ) +  $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197","v":0.87250712238097328},187,5.3917959351045116E-4,-3.2692422908477381,1.9067181014541387E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,6.4271214078221037,0.19445497495195585,0,0,0,0,0,-3.5756063008467485,-0.87250712238097328,2.1734629595463382,0.2387860658108702]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":367.34683375517272},0.93709340364826943,0.99869117014002173,0.99970225287497938,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10418049117959739,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},1.4575284339917726E-4,0.33183770362491555,0.10741445087025346,0.33183770362491555,0.43601819480451293,0,0.43601819480451293,2.3536638597371207E-4,0,0,0.10418049117959739,0,2.3536638597371207E-4,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":34.057488469644163},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":23.799568160889798},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0.32410686202548222,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":0.16857863248428132},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},26.834555652607936,80.866507051084739,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0.1881582628991339},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.0312217041967},2.8382626450220578,600.41066747691684,{"$f":"IF($D$2=0,OFFSET(control!KD198,0,$D$1)*AI198,  $D$35*AG198  +  $D$36*AH198 ) +  $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198","v":0.87203638960902585},188,5.3933130019093568E-4,-3.269162693987929,1.9072146183606669E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,6.4081978691555275,0.19446411721528933,0,0,0,0,0,-3.5699352241334696,-0.87203638960902585,2.1606903726283209,0.23893610959585371]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":1385.4957202213841},0.93668210791711337,0.99869117014002173,0.99970225287497938,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10418959150993187,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":9.7042383398831256E-2},1.45645493187988E-4,0.33159329777502672,0.10733533773793452,0.33159329777502672,0.43578288928495856,0,0.43578288928495856,2.3530551955436296E-4,0,0,0.10418959150993187,0,2.3530551955436296E-4,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":33.955665291486795},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":23.76172553590003},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0.32412163386572462,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":0.16832263858762098},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},27.146384703255457,81.866506899116445,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0.18816577472721097},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.4501953016972},2.8250352355654758,600.2692259547041,{"$f":"IF($D$2=0,OFFSET(control!KD199,0,$D$1)*AI199,  $D$35*AG199  +  $D$36*AH199 ) +  $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199","v":0.87156577856991713},189,5.3948286024150703E-4,-3.26908319473818,1.9077106434539166E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,6.3892940659504802,{"$f":"AS199*$D$34","v":0.19447298031943477},0,0,0,0,0,-3.5642588303850045,-0.87156577856991713,2.1479424373149936,0.23908600835817184]
[null,null,"age at enter",{"$f":"A1","v":1569.4252906981765},0.93627099270603975,0.99869117014002173,0.99970225287497938,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10419857279873658,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},1.4553822204261711E-4,0.33134907193548269,0.10725628287419726,0.33134907193548269,0.43554764473421925,0,0.43554764473421925,2.3524455073931083E-4,0,0,0.10419857279873658,0,2.3524455073931083E-4,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":33.853941635526425},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":23.723850029125554},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0.32413594672271229,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":0.1680664292423959},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},27.457739859031523,82.866506429649291,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0.18817337700201622},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.8680343669578},2.8118330180173348,600.12717712309677,{"$f":"IF($D$2=0,OFFSET(control!KD200,0,$D$1)*AI200,  $D$35*AG200  +  $D$36*AH200 ) +  $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200","v":0.87109528946843851},190,5.3963427384981163E-4,-3.269003792928959,1.9082061773852581E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,6.3704105223861678,0.19448156803362737,0,0,0,0,0,-3.558577504368833,-0.87109528946843851,2.1352192965825232,0.23923576228341412]
[null,null,"age at calving",{"$f":"D200+D197","v":1978.2510251305246},0.93586005793581717,0.99869117014002173,0.99970225287497938,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10420743528072079,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},1.4543102990483085E-4,0.33110502597370184,0.1071772862361256,0.33110502597370184,0.43531246125442263,0,0.43531246125442263,2.3518347979661902E-4,0,0,0.10420743528072079,0,2.3518347979661902E-4,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":33.752320529136739},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":23.685944144280445},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0.32414980707926405,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":0.16781002097836895},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},27.768621648848008,83.866507064756959,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0.18818106880085611},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.2847645573615},2.7986561300399622,599.98453316893745,{"$f":"IF($D$2=0,OFFSET(control!KD201,0,$D$1)*AI201,  $D$35*AG201  +  $D$36*AH201 ) +  $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201","v":0.87062492250884527},191,5.3978554120318143E-4,-3.2689244883910882,1.9087012208051991E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,6.3515477516820287,0.19448988424755842,0,0,0,0,0,-3.5528916216420665,-0.87062492250884527,2.1225210917786757,0.2393853715568591]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":1936.7721244533491},0.9354493035272492,0.99869117014002173,0.99970225287497938,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10421617919022851,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},1.4532391671643835E-4,0.33086115975720021,0.10709834778083502,0.33086115975720021,0.43507733894742873,0,0.43507733894742873,2.3512230699390679E-4,0,0,0.10421617919022851,0,2.3512230699390679E-4,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":33.650804937194117},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":23.648010325236648},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0.32416322161372035,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":0.16755342993027672},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},28.079030601094757,84.866507209868843,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0.18818884921577156},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.7004123863121},2.7855047075294679,599.84130662675932,{"$f":"IF($D$2=0,OFFSET(control!KD202,0,$D$1)*AI202,  $D$35*AG202  +  $D$36*AH202 ) +  $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202","v":0.87015467789485745},192,5.3993666248863456E-4,-3.2688452809556772,1.9091957743637997E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,6.3327062563149648,0.1944979329682322,0,0,0,0,0,-3.5472015487854969,-0.87015467789485745,2.109847962602843,0.23953483636347503]
[null,null,"average age in parity",{"$f":"D200+D195","v":1765.2444860208686},0.93503872940117405,{"$f":"1-I203","v":0.99869117014002173},0.99970225287497938,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":0.1042248047612389},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":4.0128890777136723E-2},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":1.4521688241929165E-4},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0.33061747315359147},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":0.10701946746547261},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0.33061747315359147},{"$f":"IF($D$2=0,0,T203+AF203)","v":0.43484227791483038},0,{"$f":"T203+AD203","v":0.43484227791483038},{"$f":"AI202-AI203-U203","v":2.3506103259834932E-4},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":0.1042248047612389},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":2.3506103259834932E-4},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":33.549397763303368},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":23.610050957541546},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0.32417619719458862,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":0.16729667184784683},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":28.388967243640039},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":85.866505267287067},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0.18819671735322896},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.1150052016962},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":2.7723788846002244},{"$f":"AZ203*(T203+AD203)","v":599.69751036842877},{"$f":"IF($D$2=0,OFFSET(control!KD203,0,$D$1)*AI203,  $D$35*AG203  +  $D$36*AH203 ) +  $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203","v":0.86968455582966075},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":5.4008763789287607E-4},-3.2687661704543634,1.9096898387091685E-3,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,6.313886528231456,0.19450571831675317,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":-3.5415076436312316},{"$f":"-BC203","v":-0.86968455582966075},2.0972000470873167,0.23968415688792041]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":167.42110829582231},0.93462833547846469,0.99869117014002173,0.99970225287497938,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10423331222736688,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},1.4510992695528562E-4,0.33037396603058672,0.10694064524721703,0.33037396603058672,0.43460727825795359,{"$f":"AI204-AG204","v":0},0.43460727825795359,2.349996568767887E-4,0,0,0.10423331222736688,0,2.349996568767887E-4,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":33.448101850994718},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":23.5720683698942},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0.32418874087545008,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":0.16703976210554294},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},28.698432103831067,86.866505689927877,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0.18820467233381749},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.5285711647809},2.7592787935704854,599.55315759300913,{"$f":"IF($D$2=0,OFFSET(control!KD204,0,$D$1)*AI204,  $D$35*AG204  +  $D$36*AH204 ) +  $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204","v":0.86921455651590718},194,5.4023846760229864E-4,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":-3.2686871567191864},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":1.9101834144882365E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,{"$f":"AP204*AY204","v":6.2950890490546154},0.19451324452527005,0,0,0,0,0,-3.53581025548413,-0.86921455651590718,{"$f":"SUM(BP204:BX204)","v":2.0845774815798483},{"$f":"IFERROR(T204/AI204,0)","v":0.23983333331454476}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":315.25782768521441},0.93421812168002882,0.99869117014002173,0.99970225287497938,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10424170182186364,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},1.4500305026635788E-4,0.33013063825599442,0.10686188108327845,0.33013063825599442,0.43437234007785808,0,0.43437234007785808,2.3493818009551193E-4,0,0,0.10424170182186364,0,2.3493818009551193E-4,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":33.346919984892814},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":23.534064835581255},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0.32420085988951614},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":0.16678271571204298},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},29.007425708494448,87.866506887211912,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0.18821271329195599},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.9411392295424},2.7462045649492408,599.40826181684167,{"$f":"IF($D$2=0,OFFSET(control!KD205,0,$D$1)*AI205,  $D$35*AG205  +  $D$36*AH205 ) +  $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205","v":0.86874468015571615},195,5.40389151802983E-4,-3.2686082395824774,1.9106765023474506E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,6.2763142902864288,0.19452051593370967,0,0,0,0,0,-3.530109725337188,-0.86874468015571615,2.0719804007272344,0.23998236582738919]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":314.25782768521384},0.93380808792680881,0.99869117014002173,0.99970225287497938,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.10424997377761712,6.2549984266570269E-2,2.2280323770064468E-2,0,2.2280323770064468E-2,8.1969650007552644E-2,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,0,1.8126985440451965E-2,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},1.4489625229448881E-4,0.35216781346778503,0.10678317493089859,0.35216781346778503,0.43413746347533766,0,0.43413746347533766,2.3487660252041742E-4,0,0,0.10424997377761712,0,2.3487660252041742E-4,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":33.245854891858656},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":23.49604257387378},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0.32418347926881003,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":0.16652554731945976},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},29.338228907706743,83.307525213924038,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0.18822083937560652},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.2289193136185},2.7331563274241835,599.20908204612078,{"$f":"IF($D$2=0,OFFSET(control!KD206,0,$D$1)*AI206,  $D$35*AG206  +  $D$36*AH206 ) +  $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206","v":0.86827492695067532},196,4.8865001842609884E-4,-3.2969813121373668,1.7406570013352575E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12.259796916247772,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,6.2575627135052505,0.19451008756128602,0,0,0,0,-0.93824976399855409,-3.524406386081067,-0.86827492695067532,1.1211417240362405,0.18881035824776074]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":67.290278536416011},{"$f":"E206*(1-$E$1)","v":0.93339823413978174},0.99869117014002173,0.99970225287497938,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2016731874485049E-2,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},1.5456849633767701E-4,0.35190843403978794,0.10670452674735065,0.35190843403978794,0.43392516591427299,0,0.43392516591427299,2.1229756106466713E-4,0,0,8.2016731874485049E-2,0,2.1229756106466713E-4,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":33.146629296055401},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":23.459221103701676},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0.29310491654730292,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":0.16627689971865345},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},29.668529083576669,84.307524714356731,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0.18822904974599516},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.6325191744495},2.7202753691240216,599.09119494941365,{"$f":"IF($D$2=0,OFFSET(control!KD207,0,$D$1)*AI207,  $D$35*AG207  +  $D$36*AH207 ) +  $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207","v":0.86785033182854598},197,4.888531222983285E-4,-3.2968645952468147,1.7413273003645728E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,6.2391585346792731,0.17586294992838175,0,0,0,0,0,-3.5188831655552515,-0.86785033182854598,2.0282879872238571,0.18901123584680132]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":76.430661726289628},0.93298856023995946,0.99869117014002173,0.99970225287497938,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2063638425129773E-2,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},1.5445465320200924E-4,0.35164924565050898,0.10662593648993929,0.35164924565050898,0.43371288407563874,0,0.43371288407563874,2.1228183863425398E-4,0,0,8.2063638425129773E-2,0,2.1228183863425398E-4,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":33.047513640935634},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":23.422380067078358},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0.29316865249514878,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":0.16602812337310474},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},29.998326797630813,85.307525527338157,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0.18823734357734051},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.0350163786591},2.7074191695438947,598.97267996303526,{"$f":"IF($D$2=0,OFFSET(control!KD208,0,$D$1)*AI208,  $D$35*AG208  +  $D$36*AH208 ) +  $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208","v":0.86742576815127748},198,4.8905600936767859E-4,-3.2967480477689719,1.7419968604818509E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,6.2207761796056484,0.17590119149708927,0,0,0,0,0,-3.5133570100617537,-0.86742576815127748,2.0158945928897061,0.18921189901939373]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":42.857142857142868},0.93257906614838848,0.99869117014002173,0.99970225287497938,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2110369972684283E-2,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},1.5434089391434312E-4,0.35139024815924397,0.10654740411600061,0.35139024815924397,0.43350061813192825,0,0.43350061813192825,2.122659437104879E-4,0,0,8.2110369972684283E-2,0,2.122659437104879E-4,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":32.948510523273164},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":23.385521534509881},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0.29323191021818867,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":0.16577923195481259},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},30.327622610841502,86.307526059334592,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0.18824572005658854},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.436442852704},2.6945878580691596,598.85355188661936,{"$f":"IF($D$2=0,OFFSET(control!KD209,0,$D$1)*AI209,  $D$35*AG209  +  $D$36*AH209 ) +  $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209","v":0.8670012362638565},199,4.8925867994786116E-4,-3.2966316693442197,1.7426656828061363E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,6.2024160882456414,0.17593914613091319,0,0,0,0,0,-3.5078282301764818,-0.8670012362638565,2.0035257679362162,0.18941234807581162]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":24732.232979782279},0.9321697517861498,0.99869117014002173,0.99970225287497938,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.215692682987441E-2,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},1.5422721841292276E-4,0.35113144142539227,0.10646892958290216,0.35113144142539227,0.43328836825526668,0,0.43328836825526668,2.1224987666157435E-4,0,0,8.215692682987441E-2,0,2.1224987666157435E-4,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":32.849622486842279},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":23.348647528113705},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0.2932946969925655,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":0.1655302388163519},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},30.656417083627279,87.307524713687073,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0.18825417838315447},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.8368312185855},2.6817815622402335,598.73382579372924,{"$f":"IF($D$2=0,OFFSET(control!KD210,0,$D$1)*AI210,  $D$35*AG210  +  $D$36*AH210 ) +  $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210","v":0.86657673651053335},200,4.8946113435199086E-4,-3.2965154596139605,1.7433337684543541E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,6.1840786914572892,0.17597681819553929,0,0,0,0,0,-3.5022971292170557,-0.86657673651053335,1.9911816439252394,0.18961258332573708]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":2.8571428571428572},0.9317606170743592,0.99869117014002173,0.99970225287497938,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2203309308955086E-2,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},1.5411362663603773E-4,0.35087282530845676,0.10639051284804288,0.35087282530845676,0.43307613461741185,0,0.43307613461741185,2.1223363785483063E-4,0,0,8.2203309308955086E-2,0,2.1223363785483063E-4,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":32.750852023420315},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":23.311760022822629},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0.2933570202365175,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":0.16528115699882093},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},30.984710775853436,88.307525590677898,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0.18826271776867126},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.2362147756044},2.6690004077453007,598.61351702322145,{"$f":"IF($D$2=0,OFFSET(control!KD211,0,$D$1)*AI211,  $D$35*AG211  +  $D$36*AH211 ) +  $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211","v":0.86615226923482369},201,4.8966337289258486E-4,-3.2963994182206151,1.7440011185413089E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,6.1657644111686949,0.17601421214191049,0,0,0,0,0,-3.4967640034233942,-0.86615226923482369,1.9788623506523875,0.18981260507826214]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0.39377131653494835},0.93135166193416719,0.99869117014002173,0.99970225287497938,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2249517721710963E-2,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},1.5400011852202301E-4,0.35061439966804381,0.10631215386885307,0.35061439966804381,0.43286391738975477,0,0.43286391738975477,2.122172276570744E-4,0,0,8.2249517721710963E-2,0,2.122172276570744E-4,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":32.652201573767549},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":23.274860947555862},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0.29341888750700468,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":0.16503199923957154},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},31.312504246832514,89.307524247852299,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0.18827133743674368},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.6346274824846},2.6562445184139842,598.49264117079258,{"$f":"IF($D$2=0,OFFSET(control!KD212,0,$D$1)*AI212,  $D$35*AG212  +  $D$36*AH212 ) +  $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212","v":0.86572783477950954},202,4.8986539588156562E-4,-3.2962835448076206,1.7446677341796868E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,6.1474736605473632,0.1760513325042028,0,0,0,0,0,-3.491229142133379,-0.86572783477950954,1.9665680161386776,0.19001241364188995]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0.60622868346505154},0.93094288628675859,0.99869117014002173,0.99970225287497938,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2295552379457057E-2,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},1.5388669400925907E-4,0.35035616436386324,0.10623385260279439,0.35035616436386324,0.43265171674332031,0,0.43265171674332031,2.1220064643445724E-4,0,0,8.2295552379457057E-2,0,2.1220064643445724E-4,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":32.553673528585222},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":23.237952186358772},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0.29348030649564916,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":0.16478277797973265},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},31.639798055324825,90.307524793942008,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0.18828003662270965},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.0321039398762},2.6435140162119439,598.37121408071368,{"$f":"IF($D$2=0,OFFSET(control!KD213,0,$D$1)*AI213,  $D$35*AG213  +  $D$36*AH213 ) +  $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213","v":0.86530343348664063},203,4.9006720363026137E-4,-3.2961678390195535,1.7453336164793291E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,6.1292068441657594,0.17608818389738948,0,0,0,0,0,-3.4856928279538155,-0.86530343348664063,1.954298766622693,0.19021200932453625]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0.88040947201782993},0.93053429005335309,0.99869117014002173,0.99970225287497938,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2341413593039467E-2,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},1.537733530361717E-4,0.35009811925572826,0.10615560900735985,0.35009811925572826,0.43243953284876774,0,0.43243953284876774,2.1218389455257558E-4,0,0,8.2341413593039467E-2,0,2.1218389455257558E-4,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":32.455270229452182},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":23.201035579511519},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0.2935412850251356,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":0.16453350537152839},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},31.966592759538951,91.30752563869126,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0.1882888145734061},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.4286793732172},2.6308090212363813,598.24925183774167,{"$f":"IF($D$2=0,OFFSET(control!KD214,0,$D$1)*AI214,  $D$35*AG214  +  $D$36*AH214 ) +  $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214","v":0.86487906569753548},204,4.9026879644940792E-4,-3.2960523005018105,1.7459987665490481E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,6.110964358163109,0.17612477101508137,0,0,0,0,0,-3.4801553369267277,-0.86487906569753548,1.9420547265539274,0.19041139243353083]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0.11959052798216979},0.93012587315520479,0.99869117014002173,0.99970225287497938,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2387101672835972E-2,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},1.5366009554123209E-4,0.34984026420355518,0.10607742304007373,0.34984026420355518,0.43222736587639116,0,0.43222736587639116,2.1216697237658177E-4,0,0,8.2387101672835972E-2,0,2.1216697237658177E-4,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":32.35699396974077},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":23.164112924608119},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0.29360183104568799,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":0.16428419328540109},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},32.292888917132252,92.30752518872535,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0.1882976705469423},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.8243896159529},2.6181296517124282,598.12677075920817,{"$f":"IF($D$2=0,OFFSET(control!KD215,0,$D$1)*AI215,  $D$35*AG215  +  $D$36*AH215 ) +  $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215","v":0.86445473175278231},205,4.904701746491503E-4,-3.2959369289010487,1.7466631854940805E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,6.092746590403646,0.17616109862741278,0,0,0,0,0,-3.4746169386912178,-0.86445473175278231,1.9298360185870584,0.19061056327561898]
[null,null,"milk yield",{"$f":"D144","v":12012.04170948665},0.92971763551360231,0.99869117014002173,0.99970225287497938,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2432616928756738E-2,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},1.5354692146295673E-4,0.34958259906736355,0.10599929465849163,0.34958259906736355,0.43201521599612031,0,0.43201521599612031,2.1214988027085102E-4,0,0,8.2432616928756738E-2,0,2.1214988027085102E-4,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":32.258846995512442},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":23.127185977606164},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0.29366195263100792,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":0.16403485331694048},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},32.618687085211384,93.307524708100459,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0.18830660381247702},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.2192710931097},2.6054760239903514,598.00378738728193,{"$f":"IF($D$2=0,OFFSET(control!KD216,0,$D$1)*AI216,  $D$35*AG216  +  $D$36*AH216 ) +  $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216","v":0.86403043199224061},206,4.906713385390434E-4,-3.2958217238648673,1.7473268744179051E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,6.074553920631276,0.17619717157860473,0,0,0,0,0,-3.4690778966409246,-0.86403043199224061,1.9176427635767155,0.19080952215696267]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":832.23567145696791},0.92930957704986905,0.99869117014002173,0.99970225287497938,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,8.2477959670244932E-2,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},1.5343383073990736E-4,0.34932512370727609,0.10592122382020042,0.34932512370727609,0.43180308337752105,0,0.43180308337752105,2.1213261859925892E-4,0,0,8.2477959670244932E-2,8.2477959670244932E-2,2.1213261859925892E-4,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":32.160831506393826},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":23.090256453848468},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0.29372165797512823,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":0.16378549679362758},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},32.943987820332808,94.307525466178788,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0.18831561365000227},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.6133608052032},2.5928482525436101,597.88031848139883,{"$f":"IF($D$2=0,OFFSET(control!KD217,0,$D$1)*AI217,  $D$35*AG217  +  $D$36*AH217 ) +  $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217","v":0.86360616675504209},207,4.9087228842805417E-4,-3.2957066850418628,1.747989834421903E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,6.0563867206208801,0.17623299478507692,0,0,0,0,0,-3.4635384680772701,-0.86360616675504209,1.9054750805736451,0.19100826938314217]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":3.6358663557298649E-4},0.92890169768536279,0.99869117014002173,0.99970225287497938,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2523130206277426E-2,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},1.5332082331069106E-4,0.34906783798351843,0.10584321048281815,0.34906783798351843,0.43159096818979586,0,0.43159096818979586,2.1211518772518145E-4,0,0,8.2523130206277426E-2,0,2.1211518772518145E-4,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":32.062949656433538},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":23.053326029057203},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0.29378095538895832,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":0.16353613478139714},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},33.268791678503291,95.307525872867203,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0.18832469935013199},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.0066963124953},2.5802464499676838,597.75638101086042,{"$f":"IF($D$2=0,OFFSET(control!KD218,0,$D$1)*AI218,  $D$35*AG218  +  $D$36*AH218 ) +  $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218","v":0.86318193637959173},208,4.9107302462456266E-4,-3.2955918120815673,1.7486520666057028E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,6.0382453543262642,0.176268573233375,0,0,0,0,0,-3.4579989043585804,-0.86318193637959173,1.8933330868214671,0.19120680525915723]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0.61240218033677252},0.92849399734147586,0.99869117014002173,0.99970225287497938,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2568128845365393E-2,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},1.5320789911396003E-4,0.34881074175641924,0.10576525460399414,0.34881074175641924,0.43137887060178465,0,0.43137887060178465,2.1209758801121747E-4,0,0,8.2568128845365393E-2,0,2.1209758801121747E-4,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":31.965203554940413},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":23.016396340301288},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0.29383985329651208,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":0.16328677809102329},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},33.593099215180423,96.307524334954863,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0.18833386021389564},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.3993157195705},2.5676707269796748,597.63199214759356,{"$f":"IF($D$2=0,OFFSET(control!KD219,0,$D$1)*AI219,  $D$35*AG219  +  $D$36*AH219 ) +  $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219","v":0.86275774120356929},209,4.9127354743636357E-4,-3.2954771046347,1.7493135720657131E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,6.0201301780248677,0.17630391197790724,0,0,0,0,0,-3.4524594510451929,-0.86275774120356929,1.8812168977540127,0.19140513008942864]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0.38759781966322704},0.928086475939635,0.99869117014002173,0.99970225287497938,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2612955895555021E-2,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":7.584269654783958E-2},1.5309505808841172E-4,0.34855383488640995,0.10568735614140888,0.34855383488640995,0.43116679078196496,0,0.43116679078196496,2.1207981981968826E-4,0,0,8.2612955895555021E-2,0,2.1207981981968826E-4,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":31.867595267303571},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":22.979468986937956},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0.29389836023228505,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":0.16303743728433495},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},33.916910985273113,97.307524994103602,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0.18834309555253717},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.7912576602503},2.5551211924186448,597.50716925907318,{"$f":"IF($D$2=0,OFFSET(control!KD220,0,$D$1)*AI220,  $D$35*AG220  +  $D$36*AH220 ) +  $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220","v":0.86233358156392992},210,4.914738571706671E-4,-3.2953625623529068,1.7499743518966061E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,6.0020415404593379,0.17633901613937103,0,0,0,0,0,-3.4469203480406931,-0.86233358156392992,1.869126626994086,0.1916032441777995]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0.45018195797747612},0.92767913340130148,0.99869117014002173,0.99970225287497938,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2657611664428116E-2,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},1.5298230017278866E-4,0.34829711723402484,0.10560951505277404,0.34829711723402484,0.43095472889845299,0,0.43095472889845299,2.1206188351197142E-4,0,0,8.2657611664428116E-2,0,2.1206188351197142E-4,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":31.770126815794807},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":22.942545531528975},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0.29395648483708159,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":0.16278812268026374},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},34.240227543142097,98.3075262635424,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0.18835240468731834},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.1825612828106},2.5425979532466623,597.3819299013968,{"$f":"IF($D$2=0,OFFSET(control!KD221,0,$D$1)*AI221,  $D$35*AG221  +  $D$36*AH221 ) +  $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221","v":0.86190945779690598},211,4.9167395413410135E-4,-3.2952481848887576,1.75063440719132E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,5.9839797829760082,0.17637389090224895,0,0,0,0,0,-3.4413818297293459,-0.86190945779690598,1.857062386352005,0.19180114782753654]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":8.8229298335727332E-2},0.92727196964797121,0.99869117014002173,0.99970225287497938,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2702096459102814E-2,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},1.5286962530587856E-4,0.34804058865990101,0.10553173129583242,0.34804058865990101,0.43074268511900382,0,0.43074268511900382,2.1204377944916697E-4,0,0,8.2702096459102814E-2,0,2.1204377944916697E-4,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":31.672800180353796},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":22.905627500732411},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0.29401423585575698,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":0.16253884436073071},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},34.563049442600459,99.307523680160159,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0.18836178694932731},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.5732662355263},2.5301011145505559,597.25629181251793,{"$f":"IF($D$2=0,OFFSET(control!KD222,0,$D$1)*AI222,  $D$35*AG222  +  $D$36*AH222 ) +  $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222","v":0.86148537023800764},212,4.9187383863271285E-4,-3.2951339718959387,1.7512937390399299E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,5.9659452396604173,0.17640854151345417,0,0,0,0,0,-3.4358441251098615,-0.86148537023800764,1.8450242858260022,0.19199884134133169]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.92686498460117428,0.99869117014002173,0.99970225287497938,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2746410586234179E-2,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},1.5275703342651422E-4,0.34778424902477806,0.10545400482835796,0.34778424902477806,0.43053065961101222,0,0.43053065961101222,2.1202550799159781E-4,0,0,8.2746410586234179E-2,0,2.1202550799159781E-4,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":31.57561729935653},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":22.868716386170572},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0.29407162213340859,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":0.16228961217637555},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},34.885377236914117,100.3075242706422,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0.18837124167929098},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.9634126525102},2.5176307795443038,597.1302729056257,{"$f":"IF($D$2=0,OFFSET(control!KD223,0,$D$1)*AI223,  $D$35*AG223  +  $D$36*AH223 ) +  $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223","v":0.86106131922202445},213,4.9207351097196796E-4,-3.2950199230291166,1.7519523485304235E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,5.9479382374698897,0.17644297328004516,0,0,0,0,0,-3.4303074579255859,-0.86106131922202445,1.8330124336023241,0.19219632502130324]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.92645817818247544,0.99869117014002173,0.99970225287497938,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2790554352014864E-2,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":3.1160669416630721E-2},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},1.5264452447357344E-4,0.34752809818949826,0.10537633560815568,0.34752809818949826,0.43031865254151314,0,0.43031865254151314,2.1200706949908721E-4,0,0,8.2790554352014864E-2,0,2.1200706949908721E-4,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":31.478580070367393},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":22.831813645274774},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0.29412865261270915,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":0.16204043575213287},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},35.20721147880235,101.30752357411515,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0.18838076822739253},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.353041139864},2.5051870495720809,597.00389126267669,{"$f":"IF($D$2=0,OFFSET(control!KD224,0,$D$1)*AI224,  $D$35*AG224  +  $D$36*AH224 ) +  $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224","v":0.86063730508302627},214,4.9227297145675475E-4,-3.2949060379438757,1.7526102367490357E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,5.9299590963632971,0.17647719156762548,0,0,0,0,0,-3.4247720467912162,-0.86063730508302627,1.8210269360566798,0.19239359916899723]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.92605155031347375,0.99869117014002173,0.99970225287497938,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2834528062175797E-2,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},1.5253209838597911E-4,0.34727213601500623,0.10529872359306171,0.34727213601500623,0.43010666407718201,0,0.43010666407718201,2.1198846433112539E-4,0,0,8.2834528062175797E-2,0,2.1198846433112539E-4,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":31.381690350875367},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":22.794920702107586},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0.29418533633114957,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":0.16179132449265993},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},35.528552720438277,102.3075257568743,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0.18839036595309294},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.742192762116},2.4927700241119184,596.87716512806742,{"$f":"IF($D$2=0,OFFSET(control!KD225,0,$D$1)*AI225,  $D$35*AG225  +  $D$36*AH225 ) +  $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225","v":0.86021332815436402},215,4.9247222039138427E-4,-3.2947923162968404,1.7532674047795404E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,5.912008129428056,0.17651120179868973,0,0,0,0,0,-3.4192381053161376,-0.86021332815436402,1.8090678977562438,0.19259066408538897]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.92564510091580265,0.99869117014002173,0.99970225287497938,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2878332021986786E-2,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},1.5241975510269897E-4,0.34701636236234917,0.10522116874094319,0.34701636236234917,0.42989469438433597,0,0.42989469438433597,2.1196969284603684E-4,0,0,8.2878332021986786E-2,0,2.1196969284603684E-4,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":31.28494995901476},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":22.758038948163183},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0.2942416824169567,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":0.1615422875876201},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},35.849401513449386,103.30752635394927,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0.18840003422495649},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.1309090289512},2.4803798007799549,596.75011290245152,{"$f":"IF($D$2=0,OFFSET(control!KD226,0,$D$1)*AI226,  $D$35*AG226  +  $D$36*AH226 ) +  $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226","v":0.85978938876867195},216,4.9267125807959152E-4,-3.294678757745674,1.7539238537032274E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,5.8940856430044324,0.17654500945017401,0,0,0,0,0,-3.4137058422244775,-0.85978938876867195,1.7971354214614568,0.19278752007088418]
[null,null,"milk sales",{"$f":"D159","v":2270.6935896161754},0.92523882991113016,0.99869117014002173,0.99970225287497938,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,8.2921966536257177E-2,4.9753179921754306E-2,1.7722098098742475E-2,0,1.7722098098742475E-2,6.5199868437514699E-2,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,0,1.4418471541324319E-2,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},1.5230749456274586E-4,0.36448287519141903,0.10514367100969833,0.36448287519141903,0.42968274362893372,0,0.42968274362893372,2.1195075540225705E-4,0,0,8.2921966536257177E-2,0,2.1195075540225705E-4,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":31.188360674270744},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":22.721169743146419},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0.29424251693534453,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":0.16129333401682489},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},36.18748050701678,99.28444781114905,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0.18840977242048076},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.2588735147824},2.4680164753352596,596.51088163904456,{"$f":"IF($D$2=0,OFFSET(control!KD227,0,$D$1)*AI227,  $D$35*AG227  +  $D$36*AH227 ) +  $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227","v":0.85936548725786743},217,4.5116836959266284E-4,-3.3193301643787603,1.6165457923649966E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10.796440043020684,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,5.8761919368072224,0.1765455101612067,0,0,0,0,-0.74629769882631458,-3.4081754614719628,-0.85936548725786743,1.0388987994122845,0.15173955529808322]
[null,null,"cull sales",183.23399625229905,0.92483273722115844,0.99869117014002173,0.99970225287497938,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5274297172919923E-2,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},1.5997364837069187E-4,0.36421442544653476,0.10506623035725635,0.36421442544653476,0.4294887226194547,0,0.4294887226194547,1.9402100947901735E-4,0,0,6.5274297172919923E-2,0,1.9402100947901735E-4,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":31.093220895209324},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":22.68526044196426},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0.26942468349931215,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":0.16105118875097549},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},36.525042048140527,100.28444632641749,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0.18841957992593023},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.6366441591442},2.4557825533248576,596.40377848247715,{"$f":"IF($D$2=0,OFFSET(control!KD228,0,$D$1)*AI228,  $D$35*AG228  +  $D$36*AH228 ) +  $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228","v":0.8589774452389094},218,4.5141289418334325E-4,-3.3191788704640981,1.617358193729355E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,5.8585716196194966,0.16165481009958729,0,0,0,0,0,-3.402789066294639,-0.8589774452389094,1.7584599181855352,0.151981399592547]
[null,null,"variable other value",0,0.92442682276762422,0.99869117014002173,0.99970225287497938,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5348510823835193E-2,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},1.5985582422032332E-4,0.36394617342085878,0.10498884674157742,0.36394617342085878,0.42929468424469397,0,0.42929468424469397,1.9403837476072994E-4,0,0,6.5348510823835193E-2,0,1.9403837476072994E-4,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":30.998226269425942},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":22.649362243768323},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0.26952200168310603,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":0.16080911631909592},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},36.862086715655067,101.28444723987674,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0.18842945613617368},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.0139103435363},2.4435745805687334,596.29628805241612,{"$f":"IF($D$2=0,OFFSET(control!KD229,0,$D$1)*AI229,  $D$35*AG229  +  $D$36*AH229 ) +  $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229","v":0.85858936848938794},219,4.5165713945609283E-4,-3.3190278251783099,1.6181696305533591E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,5.8409789171339819,0.16171320100986361,0,0,0,0,0,-3.3974043365652484,-0.85858936848938794,1.7466984130892091,0.15222296763075491]
[null,null,"dairy heifer calf value",26.849893923472127,0.92402108647229841,0.99869117014002173,0.99970225287497938,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5422509758436068E-2,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},1.5973808685006228E-4,0.36367811896876651,0.10491152012065272,0.36367811896876651,0.42910062872720256,0,0.42910062872720256,1.9405551749140937E-4,0,0,6.5422509758436068E-2,0,1.9405551749140937E-4,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":30.903378498783759},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":22.613476425733637},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0.26961893424194666,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":0.16056712515770627},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},37.198615087822901,102.28444621710854,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0.18843940045452573},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.3907152311833},2.4313926524700471,596.1884294534384,{"$f":"IF($D$2=0,OFFSET(control!KD230,0,$D$1)*AI230,  $D$35*AG230  +  $D$36*AH230 ) +  $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230","v":0.85820125745440512},220,4.5190110584921865E-4,-3.3188770279112325,1.6189801044375794E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,5.8234141163300928,0.161771360545168,0,0,0,0,0,-3.3920214638600457,-0.85820125745440512,1.7349627555608098,0.15246425984620948]
[null,null,"other calf value",38.568868221453201,0.92361552825698645,0.99869117014002173,0.99970225287497938,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5496294344352349E-2,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},1.5962043619599333E-4,0.36341026194474063,0.10483425045250433,0.36341026194474063,0.42890655628909297,0,0.42890655628909297,1.9407243810959374E-4,0,0,6.5496294344352349E-2,0,1.9407243810959374E-4,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":30.808679249378002},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":22.577604236351274},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0.26971548996111622,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":0.16032522351397158},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},37.534627742335111,103.2844471676131,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0.18844941229259166},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.7671023682738},2.4192368626035576,596.08022192064766,{"$f":"IF($D$2=0,OFFSET(control!KD231,0,$D$1)*AI231,  $D$35*AG231  +  $D$36*AH231 ) +  $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231","v":0.85781311257818593},221,4.5214479380011865E-4,-3.3187264780551033,1.6197896169772318E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,5.8058774980562484,0.16182929397666973,0,0,0,0,0,-3.3866406354526908,-0.85781311257818593,1.7232530440020413,0.15270527667151426]
[null,null,"dystocia cost",0.26157207590922493,0.92321014804352786,0.99869117014002173,0.99970225287497938,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5569864948668913E-2,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},1.5950287219424801E-4,0.36314260220337097,0.10475703769518527,0.36314260220337097,0.42871246715203987,0,0.42871246715203987,1.9408913705309949E-4,0,0,6.5569864948668913E-2,0,1.9408913705309949E-4,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":30.714130152163648},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":22.541746896103195},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0.26981167770114711,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":0.16008341945015656},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},37.870125256311859,104.28444575277778,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0.1884594910701157},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.1431156723172},2.4071073027225771,595.97168481430265,{"$f":"IF($D$2=0,OFFSET(control!KD232,0,$D$1)*AI232,  $D$35*AG232  +  $D$36*AH232 ) +  $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232","v":0.85742493430407973},222,4.5238820374528423E-4,-3.3185761750038645,1.6205981697658856E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,5.7883693371380565,0.16188700662068825,0,0,0,0,0,-3.3812620344154793,-0.85742493430407973,1.7115693750391854,0.15294601853837625]
[null,null,"ovulation cost",0,0.92280494575379668,0.99869117014002173,0.99970225287497938,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5643221937926433E-2,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},1.5938539478100501E-4,0.36287513959935447,0.10467988180677944,0.36287513959935447,0.4285183615372809,0,0.4285183615372809,1.9410561475896593E-4,0,0,6.5643221937926433E-2,0,1.9410561475896593E-4,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":30.61973280357034},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":22.505905598119341},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0.26990750639546546,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":0.15984172084796322},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},38.205108206302981,105.28444589007047,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0.18846963621483329},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.5187994207579},2.395004062766398,595.86283761457014,{"$f":"IF($D$2=0,OFFSET(control!KD233,0,$D$1)*AI233,  $D$35*AG233  +  $D$36*AH233 ) +  $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233","v":0.8570367230745618},223,4.5263133612030276E-4,-3.3184261181537735,1.6214057643921321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,5.7708899024842992,0.16194450383727926,0,0,0,0,0,-3.3758858397179012,-0.8570367230745618,1.6999118435291156,0.15318648587760808]
[null,null,"breeding cost",18.005616984760735,0.92239992130970117,0.99869117014002173,0.99970225287497938,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5716365678122154E-2,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},1.5926800389248996E-4,0.36260787398749511,0.10460278274540161,0.36260787398749511,0.42832423966561728,0,0.42832423966561728,1.9412187166362171E-4,0,0,6.5716365678122154E-2,0,1.9412187166362171E-4,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":30.52548876610475},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":22.470081508817515},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0.27000298504838732,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":0.15960013541275447},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},38.539577168288446,106.28444599448791,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0.18847984716232574},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.8941982398251},2.3829272308680878,595.75369991639138,{"$f":"IF($D$2=0,OFFSET(control!KD234,0,$D$1)*AI234,  $D$35*AG234  +  $D$36*AH234 ) +  $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234","v":0.85664847933123456},224,4.5287419135985941E-4,-3.3182763069029848,1.6222124024418123E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,5.7534394571907148,0.16200179102903239,0,0,0,0,0,-3.370512226322627,-0.85664847933123456,1.6882805425658858,0.15342667911913038]
[null,null,"enter cost",0,0.92199507463318375,0.99869117014002173,0.99970225287497938,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5789296534710648E-2,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},1.5915069946497546E-4,0.36234080522270373,0.10452574046919742,0.36234080522270373,0.42813010175741439,0,0.42813010175741439,1.941379082028849E-4,0,0,6.5789296534710648E-2,0,1.941379082028849E-4,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":30.431399568940865},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":22.434275768526422},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0.27009812273293238,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":0.15935867067766715},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},38.873532717678913,107.28444723775274,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0.18849012335587931},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.2693570936431},2.3708768933627522,595.64429142447386,{"$f":"IF($D$2=0,OFFSET(control!KD235,0,$D$1)*AI235,  $D$35*AG235  +  $D$36*AH235 ) +  $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235","v":0.85626020351482879},225,4.5311676989774011E-4,-3.3181267406517474,1.623018085496899E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,5.7360182586417157,0.16205887363975943,0,0,0,0,0,-3.3651413652789635,-0.85626020351482879,1.6766755634876831,0.15366659869197413]
[null,null,"feed cost",1275.6888269361616,0.9215904056462213,0.99869117014002173,0.99970225287497938,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5862014872604596E-2,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},1.5903348143478106E-4,0.36207393315999814,0.10444875493634334,0.36207393315999814,0.42793594803260271,0,0.42793594803260271,1.9415372481168536E-4,0,0,6.5862014872604596E-2,0,1.9415372481168536E-4,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":30.337466708498354},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":22.398489492092327},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0.27019292858829214,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":0.15911733400761635},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},39.206975429316273,108.28444527287937,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0.18850046424634648},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.6443212735637},2.3588531347961719,595.53463194839048,{"$f":"IF($D$2=0,OFFSET(control!KD236,0,$D$1)*AI236,  $D$35*AG236  +  $D$36*AH236 ) +  $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236","v":0.85587189606520542},226,4.5335907216683367E-4,-3.3179774188023954,1.6238228151355203E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,5.7186265586100209,0.16211575715297527,0,0,0,0,0,-3.359773423813849,-0.85587189606520542,1.6650969958839414,0.15390624502428302]
[null,null,"other variable cost",357.02160760074719,0.92118591427082475,0.99869117014002173,0.99970225287497938,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5934521056175491E-2,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},1.5891634973827322E-4,0.36180725765450283,0.10437182610504661,0.36180725765450283,0.42774177871067831,0,0.42774177871067831,1.9416932192439784E-4,0,0,6.5934521056175491E-2,0,1.9416932192439784E-4,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":30.243691649009349},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":22.362723769469913},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0.27028741181819466,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":0.15887613260319597},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},39.539905877474148,109.28444679724326,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0.18851086929201077},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.0191363877466},2.3468560379337928,595.42474139779699,{"$f":"IF($D$2=0,OFFSET(control!KD237,0,$D$1)*AI237,  $D$35*AG237  +  $D$36*AH237 ) +  $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237","v":0.85548355742135662},227,4.536010985991334E-4,-3.3178283407590716,1.6246265929334084E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,5.7012646033542795,0.1621724470909168,0,0,0,0,0,-3.3544085654204867,-0.85548355742135662,1.6535449276033534,0.15414561854331552]
[null,null,"total revenues",2519.3463480134001,0.92078160042903945,0.99869117014002173,0.99970225287497938,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,6.600681544925445E-2,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},1.5879930431186525E-4,0.36154077856144906,0.10429495393354529,0.36154077856144906,0.42754759401070352,0,0.42754759401070352,1.9418469997478649E-4,0,0,6.600681544925445E-2,6.600681544925445E-2,1.9418469997478649E-4,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":30.150075823073923},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":22.326979666297628},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0.27038158168876975,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":0.15863507350447628},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},39.872324635858426,110.28444746578738,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0.18852133795845449},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.3938483509612},2.3348856837701026,595.31463977775786,{"$f":"IF($D$2=0,OFFSET(control!KD238,0,$D$1)*AI238,  $D$35*AG238  +  $D$36*AH238 ) +  $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238","v":0.85509518802140705},228,4.5384284962574078E-4,-3.3176795059281252,1.6254294204617202E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,5.6839326337147469,0.16222894901326185,0,0,0,0,0,-3.3490469499446442,-0.85509518802140705,1.6420194447619572,0.15438471967544737]
[null,null,"variable costs",1650.9776235975787,0.92037746404294485,0.99869117014002173,0.99970225287497938,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6078898415132897E-2,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},1.586823450920173E-4,0.36127449573617471,0.10421813838010817,0.36127449573617471,0.42735339415130758,0,0.42735339415130758,1.941998593959493E-4,0,0,6.6078898415132897E-2,0,1.941998593959493E-4,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":30.056620632204574},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":22.29125822445809},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0.27047544752645752,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":0.15839416359470351},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},40.204232277607787,111.28444569018137,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0.18853186971842942},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.7685033746177},2.3229421515383368,595.20434718417971,{"$f":"IF($D$2=0,OFFSET(control!KD239,0,$D$1)*AI239,  $D$35*AG239  +  $D$36*AH239 ) +  $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239","v":0.85470678830261515},229,4.5408432567686666E-4,-3.3175309137179028,1.6262312992881207E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,5.6666308852070504,0.16228526851587452,0,0,0,0,0,-3.3436887336687136,-0.85470678830261515,1.6305206317515959,0.15462354884617385]
[null,null,"gross profit",868.36872441582136,0.91997350503465458,0.99869117014002173,0.99970225287497938,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6150770316563398E-2,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},1.5856547201523633E-4,0.36100840903412412,0.10414137940303479,0.36100840903412412,0.42715917935068753,0,0.42715917935068753,1.942148006200406E-4,0,0,6.6150770316563398E-2,0,1.942148006200406E-4,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":29.963327447359895},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":22.255560462623833},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0.27056901871564792,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":0.15815340960390215},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},40.535629375294228,112.28444541902178,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0.18854246405173011},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.1431479570178},2.3110255187204958,595.09388379935319,{"$f":"IF($D$2=0,OFFSET(control!KD240,0,$D$1)*AI240,  $D$35*AG240  +  $D$36*AH240 ) +  $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240","v":0.85431835870137507},230,4.5432552718183372E-4,-3.3173825635385361,1.6270322309779024E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,5.6493595881140708,0.16234141122938875,0,0,0,0,0,-3.338334069393575,-0.85431835870137507,1.6190485712485096,0.15486210648011192]
[null,null,null,null,0.91956972332631648,0.99869117014002173,0.99970225287497938,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6222431515760363E-2,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":5.974747532677728E-2},1.5844868501807603E-4,0.3607425183108483,0.1040646769606554,0.3607425183108483,0.42696494982660865,0,0.42696494982660865,1.9422952407888161E-4,0,0,6.6222431515760363E-2,0,1.9422952407888161E-4,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":29.870197609467738},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":22.219887376788886},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0.270662304697599,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":0.157912818112384},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},40.866516500923581,113.2844478420637,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0.18855312044507053},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.5178288738227},2.2991358610576955,594.98326988759629,{"$f":"IF($D$2=0,OFFSET(control!KD241,0,$D$1)*AI241,  $D$35*AG241  +  $D$36*AH241 ) +  $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241","v":0.85392989965321731},231,4.5456645456907942E-4,-3.317234454802342,1.6278322170917789E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,5.6321189675760284,0.16239738281855939,0,0,0,0,0,-3.3329831065183328,-0.85392989965321731,1.6076033442230377,0.15510039300100262]
[null,null,null,null,0.91916611884011257,0.99869117014002173,0.99970225287497938,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6293882374400814E-2,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},1.583319840371369E-4,0.36047682342200443,0.10398803101133094,0.36047682342200443,0.42677070579640525,0,0.42677070579640525,1.9424403020340542E-4,0,0,6.6293882374400814E-2,0,1.9424403020340542E-4,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":29.777232429938156},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":22.184239940786572},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0.27075531496777078,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":0.15767239555416618},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},41.196894225936035,114.28444583182386,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0.18856383839196256},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.8925931687345},2.2872732525607793,594.87252579100243,{"$f":"IF($D$2=0,OFFSET(control!KD242,0,$D$1)*AI242,  $D$35*AG242  +  $D$36*AH242 ) +  $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242","v":0.8535414115928105},232,4.5480710826615754E-4,-3.3170865869235451,1.6286312591873523E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,5.6149092436787651,0.16245318898066247,0,0,0,0,0,-3.3276359911179858,-0.8535414115928105,1.5961850299486313,0.15533840883171324]
[null,null,null,null,0.91876269149825907,0.99869117014002173,0.99970225287497938,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6365123253625105E-2,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},1.5821536900906602E-4,0.36021132422335617,0.10391144151345302,0.36021132422335617,0.42657644747698126,0,0.42657644747698126,1.9425831942398997E-4,0,0,6.6365123253625105E-2,0,1.9425831942398997E-4,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":29.684433191166303},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":22.148619106793788},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0.27084805907443565,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":0.15743214822029991},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},41.52676312120667,115.28444612210612,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0.18857461739259798},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.2674881443827},2.2754377655212537,594.76167192528487,{"$f":"IF($D$2=0,OFFSET(control!KD243,0,$D$1)*AI243,  $D$35*AG243  +  $D$36*AH243 ) +  $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243","v":0.85315289495396252},233,4.5504748869974081E-4,-3.3169389593183394,1.6294293588187431E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,5.5977306315403217,0.16250883544466138,0,0,0,0,0,-3.322292866019068,-0.85315289495396252,1.5847937060119528,0.15557615439423966]
[null,null,null,null,0.91835944122300628,0.99869117014002173,0.99970225287497938,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6436154514037726E-2,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},1.5809883987055726E-4,0.3599460205707733,0.10383490842544389,0.3599460205707733,0.42638217508481102,0,0.42638217508481102,1.9427239217023606E-4,0,0,6.6436154514037726E-2,0,1.9427239217023606E-4,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":29.591801147025539},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":22.113025805822428},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0.27094054661655437,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":0.15719208226211445},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},41.856123757045985,116.28444713356726,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0.1885854569537323},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.6425613534213},2.2636294705224267,594.65072877572379,{"$f":"IF($D$2=0,OFFSET(control!KD244,0,$D$1)*AI244,  $D$35*AG244  +  $D$36*AH244 ) +  $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244","v":0.85276435016962204},234,4.5528759629562309E-4,-3.3167915714048064,1.630226517536992E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,5.5805833413957906,0.16256432796993261,0,0,0,0,0,-3.3169538708733639,-0.85276435016962204,1.5734294483227373,0.15581363010970853]
[null,null,null,null,0.91795636793663871,0.99869117014002173,0.99970225287497938,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6506976515708013E-2,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":2.4353371300457283E-2},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},1.5798239655835097E-4,0.35968091232023175,0.10375843170575642,0.35968091232023175,0.42618788883593978,0,0.42618788883593978,1.942862488712449E-4,0,0,6.6506976515708013E-2,0,1.942862488712449E-4,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":29.499337523351041},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":22.077460948197906},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0.2710327872423855,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":0.15695220369437579},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},42.184976703200384,117.28444728376856,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0.18859635658857163},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.0178605898204},2.2518484364508589,594.53971689320497,{"$f":"IF($D$2=0,OFFSET(control!KD245,0,$D$1)*AI245,  $D$35*AG245  +  $D$36*AH245 ) +  $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245","v":0.85237577767187955},235,4.5552743147872173E-4,-3.3166444226031224,1.631022736888911E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,5.5634675786805445,0.16261967234543129,0,0,0,0,0,-3.3116191422296857,-0.85237577767187955,1.5620923311244104,0.15605083639837955]
[null,null,null,null,0.91755347156147482,0.99869117014002173,0.99970225287497938,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6577589618170882E-2,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},1.5786603900923423E-4,0.3594159993278136,0.10368201131287411,0.3594159993278136,0.42599358894598449,0,0.42599358894598449,1.9429988995528502E-4,0,0,6.6577589618170882E-2,0,1.9429988995528502E-4,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":29.40704351841395},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":22.041925424025532},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0.27112479064728084,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":0.15671251839836534},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},42.513322528852754,118.28444776946267,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0.18860731581666168},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.3934338803579},2.2400947305079844,594.428656890355,{"$f":"IF($D$2=0,OFFSET(control!KD246,0,$D$1)*AI246,  $D$35*AG246  +  $D$36*AH246 ) +  $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246","v":0.85198717789196898},236,4.5576699467307971E-4,-3.3164975123352023,1.6318180184189701E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,5.5463835441118139,0.1626748743883685,0,0,0,0,0,-3.3062888136038295,-0.85198717789196898,1.5507824270043842,0.15628777367964766]
[null,null,null,null,0.91715075201986729,0.99869117014002173,0.99970225287497938,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6647994180427619E-2,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},1.5774976716004057E-4,0.35915128144970693,0.10360564720531099,0.35915128144970693,0.42579927563013453,0,0.42579927563013453,1.9431331584995881E-4,0,0,6.6647994180427619E-2,0,1.9431331584995881E-4,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":29.314920303386643},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":22.00642010364469},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0.27121656657221382,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":0.15647303212487776},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},42.841161802622921,119.28444700815909,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0.18861833416377904},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.7693294763017},2.2283684182220296,594.31756943776782,{"$f":"IF($D$2=0,OFFSET(control!KD247,0,$D$1)*AI247,  $D$35*AG247  +  $D$36*AH247 ) +  $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247","v":0.85159855126026907},237,4.5600628630186797E-4,-3.3163508400251058,1.6326123636670579E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,5.5293314337687329,0.16272993994332829,0,0,0,0,0,-3.3009630155467033,-0.85159855126026907,1.5394998069050887,0.1565244423720453]
[null,null,null,null,0.91674820923420286,0.99869117014002173,0.99970225287497938,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,6.6718190560946591E-2,4.0030914336567955E-2,1.4259024085912118E-2,0,1.4259024085912118E-2,5.2459166475034472E-2,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,0,1.1600958974737329E-2,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},1.5763358094765011E-4,0.37314578262811782,0.10352933934161168,0.37314578262811782,0.42560494910315227,0,0.42560494910315227,1.9432652698225805E-4,0,0,6.6718190560946591E-2,0,1.9432652698225805E-4,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":29.222969022798829},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":21.970945838071582},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0.2712212379131021,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":0.15623375049714397},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},43.182754116654131,115.72622822066442,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0.18862941116182519},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.6984778401586},2.2166695634600644,594.0161796245078,{"$f":"IF($D$2=0,OFFSET(control!KD248,0,$D$1)*AI248,  $D$35*AG248  +  $D$36*AH248 ) +  $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248","v":0.85120989820630455},238,4.2237104592413618E-4,-3.3377022804838745,1.5206090562055947E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.5273576121031738,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,5.5123114391708015,0.16273274274786126,0,0,0,0,-0.60046371504851936,-3.2956418757107371,-0.85120989820630455,0.9277286929531019,0.12325788641691791]
[null,null,null,null,0.91634584312690226,0.99869117014002173,0.99970225287497938,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.2554067845501436E-2,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},1.6377584870018195E-4,0.37287095245921464,0.10345308768035133,0.37287095245921464,0.42542502030471607,0,0.42542502030471607,1.7992879843620191E-4,0,0,5.2554067845501436E-2,0,1.7992879843620191E-4,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":29.132177610029217},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":21.936246521564897},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0.2511917264781352,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":0.1559999633117724},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},43.523820010179023,116.72622850598887,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0.18864054634872227},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.0618236841128},2.2050729224491916,593.9196296874527,{"$f":"IF($D$2=0,OFFSET(control!KD249,0,$D$1)*AI249,  $D$35*AG249  +  $D$36*AH249 ) +  $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249","v":0.85085004060943215},239,4.2264930076082335E-4,-3.3375192699970504,1.5215385785231135E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,5.4955099006839259,0.15071503588688112,0,0,0,0,0,-3.2904369782347342,-0.85085004060943215,1.5049379177266404,0.12353309123158511]
[null,null,null,null,0.91594365362042041,0.99869117014002173,0.99970225287497938,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.2648724539542509E-2,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},1.6365522414469718E-4,0.37259632470884402,0.10337689218013559,0.37259632470884402,0.42524504924838652,0,0.42524504924838652,1.7997105632955313E-4,0,0,5.2648724539542509E-2,0,1.7997105632955313E-4,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":29.041553022748669},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":21.901576666744742},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0.2513161618242134,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":0.1557663694913384},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},43.86436007333652,117.72622833646224,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0.1886517392683113},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.4254416777831},2.1935029887827091,593.82300571796873,{"$f":"IF($D$2=0,OFFSET(control!KD250,0,$D$1)*AI250,  $D$35*AG250  +  $D$36*AH250 ) +  $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250","v":0.85049009849677304},240,4.2292722175204438E-4,-3.3373365905970016,1.5224669352939125E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,5.4787394887944201,0.15078969709452802,0,0,0,0,0,-3.285236500011711,-0.85049009849677304,1.4938025873804643,0.1238079658601511]
[null,null,null,null,0.91513980409990225,0.99869117014002173,0.99970225287497938,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.2837305533611198E-2,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},1.6341424149629767E-4,0.37204767586746712,0.10322466949741294,0.37204767586746712,0.42488498140107833,0,0.42488498140107833,1.8005479296573368E-4,0,0,5.2837305533611198E-2,0,1.8005479296573368E-4,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":28.860808689036851},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":21.832328542053446},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0.25156421849853255,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":0.1552997830951772},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},44.543865066186996,119.72622835538867,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0.18867429650992812},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.1536905791108},2.170443494803632,593.62961983615344,{"$f":"IF($D$2=0,OFFSET(control!KD252,0,$D$1)*AI252,  $D$35*AG252  +  $D$36*AH252 ) +  $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252","v":0.84976996280215666},242,4.2348206441657568E-4,-3.336972221429884,1.5243201604530623E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,5.445292776111649,0.15093853109911953,0,0,0,0,0,-3.274849281308017,-0.84976996280215666,1.4716120631005947,0.12435672675315018]
[null,null,null,null,0.91433666005296776,0.99869117014002173,0.99970225287497938,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.3024912721767743E-2,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},1.6317361369533507E-4,0.37149983491261823,0.10307267096289834,0.37149983491261823,0.42452474763438597,0,0.42452474763438597,1.8013749400286327E-4,0,0,5.3024912721767743E-2,0,1.8013749400286327E-4,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":28.639772012459378},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":21.76320769031458},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0.25181125208606331,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":0.15483403246329303},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},45.221273804652114,121.72622905912368,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":0.99857142857142855},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0.18869707935204622},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.8836192872807},2.1397601785123723,593.43619070017485,{"$f":"IF($D$2=0,OFFSET(control!KD254,0,$D$1)*AI254,  $D$35*AG254  +  $D$36*AH254 ) +  $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254","v":0.84904949526877194},244,4.2403557834251734E-4,-3.3366091657623578,1.5261687481489404E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,5.4042413320595593,0.15108675125163798,0,0,0,0,0,-3.2644811535471869,-0.84904949526877194,1.4417974344952385,0.1249041734722011]
[null,null,null,null,0.91313326539132145,0.99869117014002173,0.99970225287497938,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.3304504735493509E-2,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},1.6281333619004744E-4,0.37067958566578235,0.10284509271714604,0.37067958566578235,0.42398409040127588,0,0.42398409040127588,1.8025961236323162E-4,0,0,5.3304504735493509E-2,0,1.8025961236323162E-4,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":28.249587172433152},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":21.659778010147413},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0.25218004895456481,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":0.15413705924593929},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},46.233466714374863,124.72622930383251,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":0.99428571428571422},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0.18873166910132344},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":1398.9825321848032},2.0826250369545329,593.14633639564738,{"$f":"IF($D$2=0,OFFSET(control!KD257,0,$D$1)*AI257,  $D$35*AG257  +  $D$36*AH257 ) +  $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257","v":0.84796818080255176},247,4.2486336747801231E-4,-3.3360670294136807,1.5289329702736956E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,5.3315917384766447,0.15130802937273888,0,0,0,0,0,-3.2489667015221118,-0.84796818080255176,1.3859648855247202,0.12572288900049045]
[null,null,null,null,0.91153120255927855,0.99869117014002173,0.99970225287497938,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.3673916065850522E-2,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},1.6233420327868187E-4,0.3695887365177955,0.1025424364983968,0.3695887365177955,0.42326265258364604,0,0.42326265258364604,1.8041884865316327E-4,0,0,5.3673916065850522E-2,0,1.8041884865316327E-4,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":27.735349755565419},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":21.522370696680046},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0.25266890433001066,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":0.15321104026955001},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},47.575764160318883,128.7262280995115,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":0.98857142857142843},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0.18877854691559082},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.4573591739336},2.0074834205493199,592.76129667424709,{"$f":"IF($D$2=0,OFFSET(control!KD261,0,$D$1)*AI261,  $D$35*AG261  +  $D$36*AH261 ) +  $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261","v":0.84652530516729207},251,4.2596247669524605E-4,-3.3353487117759197,1.5326025209377065E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,5.2358390250513267,0.15160134259800639,0,0,0,0,0,-3.2283556045020068,-0.84652530516729207,1.3125594579800341,0.12680995060211075]
[null,null,null,null,0.91073122548949015,0.99869117014002173,0.99970225287497938,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.3857181269600811E-2,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},1.6209516583617816E-4,0.36904451635611013,0.10239144255335245,0.36904451635611013,0.42290169762571095,0,0.42290169762571095,1.8049693772559383E-4,0,0,5.3857181269600811E-2,0,1.8049693772559383E-4,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":27.480808498934074},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":21.453892673334316},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0.25291227313274717,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":0.15274951397914849},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},48.243797784125569,130.72622911824291,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":0.98571428571428554},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0.18880230352601102},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":1401.1998005043445},1.9703560463557865,592.56977434609473,{"$f":"IF($D$2=0,OFFSET(control!KD263,0,$D$1)*AI263,  $D$35*AG263  +  $D$36*AH263 ) +  $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263","v":0.8458033952514219},253,4.2651006553586998E-4,-3.3349914789661672,1.5344304417066752E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,5.1884399473559339,{"$f":"AS263*$D$34","v":0.15174736387964829},0,0,0,0,0,-3.2180839010001474,-0.8458033952514219,1.2763000149840131,0.12735153718221084]
[null,null,null,null,0.90953257608295202,0.99869117014002173,0.99970225287497938,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.4130287535940534E-2,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":1.9185136039830925E-2},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},1.6173726947877029E-4,0.36822968830467584,0.10216536841887382,0.36822968830467584,0.42235997584061635,0,0.42235997584061635,1.806121708473607E-4,0,0,5.4130287535940534E-2,0,1.806121708473607E-4,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":27.102219385788416},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":21.351471489308704},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0.25327622053842452,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":0.15205916984640594},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},49.241967450972467,133.7262273085837,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":0.98142857142857121},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0.18883832687526492},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.3208920536913},1.9152170400223496,592.28421808858866,{"$f":"IF($D$2=0,OFFSET(control!KD266,0,$D$1)*AI266,  $D$35*AG266  +  $D$36*AH266 ) +  $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266","v":0.84471995168123271},256,4.273290037413815E-4,-3.3344580177677536,1.5371637997903436E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,5.1179377634186549,0.15196573232305471,0,0,0,0,0,-3.2027207233963053,-0.84471995168123271,1.2224628206641712,0.12816149879781075]
[null,null,null,null,0.90913337695890106,{"$f":"1-I267","v":0.99869117014002173},0.99970225287497938,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":5.4220846815010618E-2},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":1.6161814638222685E-4},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0.36795847894859213},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0.10209012135253728},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0.36795847894859213},{"$f":"IF($D$2=0,0,T267+AF267)","v":0.42217932576360273},0,{"$f":"T267+AD267","v":0.42217932576360273},{"$f":"AI266-AI267-U267","v":1.8065007701362212E-4},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":5.4220846815010618E-2},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":1.8065007701362212E-4},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":26.976882346710124},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":21.317412310051871},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0.25339728043297977,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":0.15182958923591899},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":49.573658125589041},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":134.72622819197485},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":0.97999999999999976},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0.18885043674115365},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.6967750136751},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":1.8969841665831444},{"$f":"AZ267*(T267+AD267)","v":592.18957872605324},{"$f":"IF($D$2=0,OFFSET(control!KD267,0,$D$1)*AI267,  $D$35*AG267  +  $D$36*AH267 ) +  $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267","v":0.84435865152720546},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":4.2760133327746308E-4},-3.3342808307393752,1.5380726543087497E-3,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,5.0945960130909249,0.15203836825978786,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":-3.1976118465077805},{"$f":"-BC267","v":-0.84435865152720546},1.204663883315727,0.12843084326059898]
[null,null,null,null,0.90793683054404617,0.99869117014002173,0.99970225287497938,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.288476941269468E-2,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},1.6636430564182314E-4,0.37876413153836141,0.10186471251711074,0.37876413153836141,0.42164890095105612,0,0.42164890095105612,1.6901194609586501E-4,0,0,4.288476941269468E-2,0,1.6901194609586501E-4,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":26.759997476131009},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":21.216077389007193},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0.23716848879995564,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":0.15114671291594278},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},50.588876787911794,133.56300871080853,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":0.98142857142857121},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0.18888706747911443},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.264646544166},1.8722058406638107,591.68499595881985,{"$f":"IF($D$2=0,OFFSET(control!KD270,0,$D$1)*AI270,  $D$35*AG270  +  $D$36*AH270 ) +  $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270","v":0.84329780190211223},260,4.0058161563120607E-4,-3.3523925862511055,1.4476613343223843E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,5.0546174490148896,0.14230109327997337,0,0,0,0,0,-3.1824116083510789,-0.84329780190211223,1.1712091320416722,0.10170729561008066]
[null,null,null,null,0.90634388468916682,0.99869117014002173,0.99970225287497938,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3322755779477508E-2,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},1.6587472281049762E-4,0.37764949089950745,0.10156494139629317,0.37764949089950745,0.42097224667898497,0,0.42097224667898497,1.6925396710881779E-4,0,0,4.3322755779477508E-2,0,1.6925396710881779E-4,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":26.269018907566046},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":21.083120911515728},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0.23775818457805406,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":0.15025125283019572},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},51.950599994777285,137.5630081646901,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":0.97571428571428542},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0.18893659794045697},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":1404.7421672851729},1.8007109269017092,591.35746616674578,{"$f":"IF($D$2=0,OFFSET(control!KD274,0,$D$1)*AI274,  $D$35*AG274  +  $D$36*AH274 ) +  $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274","v":0.84194449335796995},264,4.0179885466544484E-4,-3.3515526016371382,1.4517448888829471E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,4.9631790636290685,0.14265491074683243,0,0,0,0,0,-3.1624681367273593,-0.84194449335796995,1.1014213442905714,0.1029111921777436]
[null,null,null,null,0.90554846010791434,0.99869117014002173,0.99970225287497938,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3540158402525217E-2,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},1.6563047194582576E-4,0.37709340126069923,0.1014153868147628,0.37709340126069923,0.42063355966322447,0,0.42063355966322447,1.6937325965493688E-4,0,0,4.3540158402525217E-2,0,1.6937325965493688E-4,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":26.026061826723403},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":21.016895816668029},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0.23805225644273817,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":0.14980518432308601},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},52.628289433782705,139.56300700052833,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":0.97285714285714253},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0.18896165248969984},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":1405.4890183239113},1.7653932780765462,591.19584884515768,{"$f":"IF($D$2=0,OFFSET(control!KD276,0,$D$1)*AI276,  $D$35*AG276  +  $D$36*AH276 ) +  $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276","v":0.84126711932644893},266,4.0240520906260788E-4,-3.3511350532087212,1.4537786896037716E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,4.9179276505767504,0.14283135386564288,0,0,0,0,0,-3.1525343725002042,-0.84126711932644893,1.06695751261574,0.10351090017017461]
[null,null,null,null,0.90435663194399407,0.99869117014002173,0.99970225287497938,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3864283953082839E-2,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},1.6526476984558499E-4,0.37626080175646631,0.10119146775253242,0.37626080175646631,0.42012508570954915,0,0.42012508570954915,1.6955006287672214E-4,0,0,4.3864283953082839E-2,0,1.6955006287672214E-4,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":25.664787151088575},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":20.917885114194132},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0.23849260708600531,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":0.14913822802736648},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},53.640871747656448,142.56300882152189,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":0.96857142857142819},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0.18899958851294346},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":1406.6205758909714},1.7129514436988997,590.95659000700971,{"$f":"IF($D$2=0,OFFSET(control!KD279,0,$D$1)*AI279,  $D$35*AG279  +  $D$36*AH279 ) +  $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279","v":0.8402501714190983},269,4.0331192392173377E-4,-3.350511758247682,1.456819475425466E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,4.8506342108280194,0.14309556425160319,0,0,0,0,0,-3.1376827671291196,-0.8402501714190983,1.015796836531405,0.10440767629716864]
[null,null,null,null,0.90276996743196569,0.99869117014002173,0.99970225287497938,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4292776607470587E-2,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":3.8237356806350042E-2},1.647784227675432E-4,0.37515352800606627,0.10089367788049744,0.37515352800606627,0.41944630461353688,0,0.41944630461353688,1.6978183607407882E-4,0,0,4.4292776607470587E-2,0,1.6978183607407882E-4,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":25.188977375579427},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":20.786499381808287},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0.23907872757014409,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":0.14825308048290506},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},54.983629582977173,146.5630092624663,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":0.96285714285714241},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0.18905081765685677},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":1408.1525627148349},1.644021861522114,590.64438876281918,{"$f":"IF($D$2=0,OFFSET(control!KD283,0,$D$1)*AI283,  $D$35*AG283  +  $D$36*AH283 ) +  $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283","v":0.83889260922707376},273,4.0451564632732568E-4,-3.3496862999408394,1.4608554506803095E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,4.7619967687933569,0.14344723654208644,0,0,0,0,0,-3.1179749072712428,-0.83889260922707376,0.94857648883712675,0.10559820439538833]
[null,null,null,null,0.90158179615221046,0.99869117014002173,0.99970225287497938,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4611405169605219E-2,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},1.6441460194053891E-4,0.37432521162507204,0.10067091072015283,0.37432521162507204,0.41893661679467725,0,0.41893661679467725,1.6995271091196917E-4,0,0,4.4611405169605219E-2,0,1.6995271091196917E-4,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":24.836526642594013},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":20.688445706283023},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0.2395178921916197,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":0.14759240959215092},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},55.985204677353231,149.56300901280289,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":0.95857142857142807},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0.18908971456416096},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.3208099262588},1.5930648776708276,590.41609208884131,{"$f":"IF($D$2=0,OFFSET(control!KD286,0,$D$1)*AI286,  $D$35*AG286  +  $D$36*AH286 ) +  $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286","v":0.8378732335893545},276,4.0541453756215646E-4,-3.3490713662639595,1.463868712630826E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,4.696331733613281,0.1437107353149718,0,0,0,0,0,-3.1032668559424534,-0.8378732335893545,0.89890237939644513,0.10648724265482258]
[null,null,null,null,0.90039518867169643,0.99869117014002173,0.99970225287497938,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4927697272346717E-2,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},1.6405158440799475E-4,0.37349872411672802,0.10044863541627307,0.37349872411672802,0.41842642138907471,0,0.41842642138907471,1.7012106841807206E-4,0,0,4.4927697272346717E-2,0,1.7012106841807206E-4,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":24.487842137098312},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":20.59081960409868},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0.23995697982597336,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":0.14693454776192019},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},56.982088891756376,152.56300844067039,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":0.95428571428571374},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0.18912900974518193},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.5071291715599},1.5427383935709411,590.19345040303313,{"$f":"IF($D$2=0,OFFSET(control!KD289,0,$D$1)*AI289,  $D$35*AG289  +  $D$36*AH289 ) +  $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289","v":0.83685284277814942},279,4.0631010458264523E-4,-3.3484599635218038,1.4668702871890203E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,4.6313613341857431,0.143974187895584,0,0,0,0,0,-3.088622940614802,-0.83685284277814942,0.84985973868837528,0.1073729931374735]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5529703752061076E-2,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},1.680342134297074E-4,0.38256603586265131,0.100300724597555,0.38256603586265131,0.41809573961471236,0,0.41809573961471236,1.6050514376975134E-4,0,0,3.5529703752061076E-2,0,1.6050514376975134E-4,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":24.403730952214559},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":20.526455312084423},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0.22639125881949726,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":0.14650097317616301},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},57.66331472239321,150.72774264964352,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":0.95714285714285663},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0.18915542396577428},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.4922340947603},1.5371297778001698,589.72079383465677,{"$f":"IF($D$2=0,OFFSET(control!KD291,0,$D$1)*AI291,  $D$35*AG291  +  $D$36*AH291 ) +  $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291","v":0.83619147922942472},281,3.8366876123478797E-4,-3.3643155631076858,1.390816359968872E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,4.6160980746128333,0.13583475529169836,0,0,0,0,0,-3.0789682968126635,-0.83619147922942472,0.83677305386244361,8.4979827311330067E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5650892101154047E-2,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},1.6791045249387921E-4,0.38228426746770328,0.10022685088286873,0.38228426746770328,0.4179351595688573,0,0.4179351595688573,1.6058004585506325E-4,0,0,3.5650892101154047E-2,0,1.6058004585506325E-4,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":24.289262653439184},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":20.494583517591906},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0.22655922861890587,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":0.14628635983853447},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},58.003128675944851,151.72774277168054,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":0.95571428571428518},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0.18916869546554049},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.8803333098701},1.5205806023321773,589.65649723442311,{"$f":"IF($D$2=0,OFFSET(control!KD292,0,$D$1)*AI292,  $D$35*AG292  +  $D$36*AH292 ) +  $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292","v":0.83587031913771459},282,3.8399495716400764E-4,-3.3640810300542454,1.3919146231595983E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,4.5947681299709631,0.13593553717134352,0,0,0,0,0,-3.0741875276387858,-0.83587031913771459,0.82064582036580647,8.5302447724023928E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6132828867847404E-2,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},1.6741631960627478E-4,0.3811592676468824,9.9931899719872749E-2,0.3811592676468824,0.41729209651472982,0,0.41729209651472982,1.6087658051572307E-4,0,0,3.6132828867847404E-2,0,1.6087658051572307E-4,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":23.835494394909546},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":20.367574094244965},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0.22723091403077003,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":0.14543104060306458},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},59.357072064054321,155.7277417559481,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":0.9499999999999994},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0.1892222043671779},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.4548974271734},1.4550686774495531,589.40626537988283,{"$f":"IF($D$2=0,OFFSET(control!KD296,0,$D$1)*AI296,  $D$35*AG296  +  $D$36*AH296 ) +  $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296","v":0.83458419302945963},286,3.8529558265638572E-4,-3.3631477229611484,1.3962929227459211E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,4.5102047915862977,0.13633854841846202,0,0,0,0,0,-3.0551361141367446,-0.83458419302945963,0.75682303283855556,8.6588816729654905E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6491336830350815E-2,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},1.670466744620249E-4,0.38031769095470053,9.9711256107744672E-2,0.38031769095470053,0.41680902778505136,0,0.41680902778505136,1.6109576971246042E-4,0,0,3.6491336830350815E-2,0,1.6109576971246042E-4,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":23.499465157770594},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":20.272827203675664},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0.22773473572367822,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":0.14479289855998276},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},60.366968298989072,158.72774113784331,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":0.94571428571428506},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0.18926277266269065},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":1413.6605581273895},1.4066498512986061,589.22648285115031,{"$f":"IF($D$2=0,OFFSET(control!KD299,0,$D$1)*AI299,  $D$35*AG299  +  $D$36*AH299 ) +  $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299","v":0.83361805557010271},289,3.8626670637603852E-4,-3.362452766175938,1.399561236110286E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,4.4475739318499556,0.13664084143420693,0,0,0,0,0,-3.0409240805513496,-0.83361805557010271,0.70967263716271001,8.7549295715277586E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6847334550682495E-2,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},1.6667784547197667E-4,0.37947797241313697,9.9491099663414961E-2,0.29265745978707003,0.32950479433775254,8.6820512626066937E-2,0.41632530696381947,1.6131222254722744E-4,0,0,3.6847334550682495E-2,0,1.6131222254722744E-4,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":18.335834104143348},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":15.970494730141361},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":2.2972707640857313},0.22823888725948915,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":0.11409502797998866},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":1.7463829733894497E-2},61.372115588274376,161.72774300897836,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":0.94142857142857073},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0.18930370747628839},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":1414.8889876752369},0.79979467437301288,589.05409211362075,{"$f":"IF($D$2=0,OFFSET(control!KD302,0,$D$1)*AI302,  $D$35*AG302  +  $D$36*AH302 ) +  $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302","v":0.83265061392763895},292,3.8723412754060148E-4,-3.3617620699357804,1.4028164243396995E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,3.4710413755845049,0.13694333235569348,0,0,0,0,0,-2.671246701211492,-0.83265061392763895,0.1040873928010676,8.8506112730458372E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.7083277852647201E-2,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":3.117830572617656E-2},1.6643241200756218E-4,0.37891919033160348,9.934459881802872E-2,0.29222652108589536,0.32930979893854256,8.669266924570812E-2,0.41600246818425068,1.6145501158421061E-4,0,0,3.7083277852647201E-2,0,1.6145501158421061E-4,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":18.165412272741207},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":15.92386299750272},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":2.2938880282414371},0.22857529645037927,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":0.11378207804730893},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":1.7438114209306344E-2},62.039583404663588,163.72774085605775,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":0.93857142857142783},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0.18933119764738415},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":1415.7212848804047},0.77543324834220306,588.94354877122703,{"$f":"IF($D$2=0,OFFSET(control!KD304,0,$D$1)*AI304,  $D$35*AG304  +  $D$36*AH304 ) +  $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304","v":0.83200493636850137},294,3.8787702774956801E-4,-3.361303952860796,1.40497929537631E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,3.4392792613565835,0.13714517787022756,0,0,0,0,0,-2.6638460130143806,-0.83200493636850137,8.0573489843929202E-2,8.9141965946756677E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.7551848339311987E-2,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":1.2278157162644241E-2},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},1.6594262875038661E-4,0.37780409338018456,9.9052243977977003E-2,0.29136654642348403,0.328918394762796,8.6437546956700528E-2,0.41535594171949652,1.6173697856058933E-4,0,0,3.7551848339311987E-2,0,1.6173697856058933E-4,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":17.828194395765259},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":15.831007361833255},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":2.287137492474296},0.22924919231224244,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":0.11315883307087149},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":1.7386796702857848E-2},63.368227472302181,167.72774067387485,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":0.93285714285714205},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0.18938664999876853},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.4197784111686},0.72731440876889775,588.73372687381107,{"$f":"IF($D$2=0,OFFSET(control!KD308,0,$D$1)*AI308,  $D$35*AG308  +  $D$36*AH308 ) +  $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308","v":0.83071188343899305},298,3.8915794092094316E-4,-3.3603932987366996,1.4092877266674757E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,3.3764220121408015,0.13754951538734547,0,0,0,0,0,-2.6491076033719039,-0.83071188343899305,3.4152040717250198E-2,9.0408838703147726E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.7668302736519527E-2,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},1.6582040831319853E-4,0.37752583226179626,9.8979289797037392E-2,0.2911519484810865,0.32882025121760605,8.6373883780709759E-2,0.41519413499831581,1.6180672118071282E-4,0,0,3.7668302736519527E-2,0,1.6180672118071282E-4,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":17.744643192174326},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":15.807879628122558},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":2.2854529648375803},0.22941794556524928,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":0.11300358297190398},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":1.7373990940346282E-2},63.699081195511461,168.72774140612373,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":0.93142857142857061},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0.18940061004865849},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.8517671650072},0.71540994569469907,588.68373802390863,{"$f":"IF($D$2=0,OFFSET(control!KD309,0,$D$1)*AI309,  $D$35*AG309  +  $D$36*AH309 ) +  $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309","v":0.83038826999663162},299,3.8947715524420968E-4,-3.3601667892210041,1.4103612441582444E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,3.3608462456935921,0.13765076733914955,0,0,0,0,0,-2.645436299998893,-0.83038826999663162,2.2672443037216938E-2,9.0724554037046601E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.8016021385960108E-2,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},1.6545428684490527E-4,0.37669227797597366,9.8760749490209354E-2,0.29050910252527984,0.32852512391123995,8.6183175450693816E-2,0.41470829936193376,1.6201415985550582E-4,0,0,0,0,1.6201415985550582E-4,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":17.495791286635512},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":15.738706390510465},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":2.2804068224253586},0.22992502608938489,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":0.11253920031087382},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":1.7335630215403568E-2},64.688514297021456,171.72774113550048,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":0.92714285714285627},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0.18944271923724451},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":1419.1662401264566},0.67999549927990754,588.54001795471254,{"$f":"IF($D$2=0,OFFSET(control!KD312,0,$D$1)*AI312,  $D$35*AG312  +  $D$36*AH312 ) +  $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312","v":0.82941659872386753},302,3.9043237615802001E-4,-3.359490007278116,1.4135732236559191E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,3.3144502765475203,0.13795501565363094,0,0,0,0,0,-2.6344547772676128,-0.82941659872386753,-1.1466083790328874E-2,9.16693045315254E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.8361282629781682E-2,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},1.650889737507495E-4,0.37586056412777952,9.8542691707208349E-2,0.28986767593460216,0.32822895856438383,8.5992888193177353E-2,0.41422184675756119,1.6221892613754729E-4,0,0,0,0,1.6221892613754729E-4,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":17.249633402782713},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":15.66985197793316},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":2.2753718215914729},0.23043353538802927,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":0.11207689489735873},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":1.7297354188629689E-2},65.673267648327482,174.72774285964559,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":0.92285714285714193},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0.18948516730185105},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5095599797155},0.64502725594093047,588.40609327156835,{"$f":"IF($D$2=0,OFFSET(control!KD315,0,$D$1)*AI315,  $D$35*AG315  +  $D$36*AH315 ) +  $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315","v":0.82844369351512237},305,3.9138397894663727E-4,-3.3588173153743948,1.416772400793993E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,3.2685496712218809,0.13826012123281756,0,0,0,0,0,-2.6235224152809504,-0.82844369351512237,-4.5156316341374514E-2,9.261047656000157E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.8817829146211333E-2,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},1.6460314401174565E-4,0.3747544682109939,9.8252696748095406E-2,0.28901464296610385,0.3278324721123152,8.5739825244890044E-2,0.41357229735720524,1.6248781598859896E-4,0,0,0,0,1.6248781598859896E-4,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":16.925593599506179},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":15.578550147776534},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":2.2686757759797906},0.23111420964290832,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":0.11146377284837629},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":1.724645091580658E-2},66.979019879280145,178.72774224612991,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":0.91714285714285615},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0.18954228174365229},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.3479356699863},0.59909201543210266,588.24370339631457,{"$f":"IF($D$2=0,OFFSET(control!KD319,0,$D$1)*AI319,  $D$35*AG319  +  $D$36*AH319 ) +  $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319","v":0.82714459471441049},309,3.9264718749838101E-4,-3.3579266895395858,1.4210181815199371E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,3.2081156307161578,0.13866852578574498,0,0,0,0,0,-2.6090236152840549,-0.82714459471441049,-8.9384053496562421E-2,9.3859838761598938E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.9044481054261553E-2,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,6.6678799610081593E-2,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},1.6436076554942559E-4,0.37420264149894716,9.8108019453505543E-2,0.22191026870998082,0.26095474976424238,0.15229237278896635,0.41324712255320872,1.6262049979243187E-4,0,0,0,0,1.6262049979243187E-4,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":13.353328776806531},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":12.371873922634357},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":4.0296561839960496},0.23145585703010652,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":8.8536033388727578E-2},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":3.0633406642185348E-2},67.62879842010058,180.72774080134408,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":0.91428571428571326},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0.1895710567595186},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":1423.2883143609558},0.19206481700182471,588.16980047327183,{"$f":"IF($D$2=0,OFFSET(control!KD321,0,$D$1)*AI321,  $D$35*AG321  +  $D$36*AH321 ) +  $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321","v":0.82649424510641745},311,3.9327640649616547E-4,-3.3574840502427725,1.4231326391907554E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,2.5314046474765042,0.1388735142180639,0,0,0,0,0,-2.3393398304746795,-0.82649424510641745,-0.49555591388652886,9.448216072994986E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.9382442180506967E-2,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},1.639978668843885E-4,0.37337642461805487,9.7891402859088428E-2,0.22142030421021916,0.26080274639072615,0.15195612040783568,0.41275886679856183,1.628173361344909E-4,0,0,0,0,1.628173361344909E-4,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":13.168006918968063},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":12.321894400216724},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":4.0207589459913322},0.23197017771443551,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":8.8202116280018589E-2},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":3.0565769926459263E-2},68.599607382731605,183.72774089894381,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":0.90999999999999892},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0.18961448693466537},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1424.726526190201},0.16606964234078431,588.06850644811891,{"$f":"IF($D$2=0,OFFSET(control!KD324,0,$D$1)*AI324,  $D$35*AG324  +  $D$36*AH324 ) +  $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324","v":0.82551773359712366},314,3.9421726909776971E-4,-3.3568234025183017,1.4262938446389182E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,2.4968448758922528,0.13918210662866129,0,0,0,0,0,-2.3307752335514684,-0.82551773359712366,-0.52026598462767792,9.5412710297333794E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.9829310930942788E-2,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},1.6351524809371195E-4,0.37227763911590356,9.7603324536101502E-2,0.22076870061634737,0.26059801154729018,0.15150893849955616,0.41210695004684633,1.6307572013957161E-4,0,0,0,0,1.6307572013957161E-4,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":12.923964135959899},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":12.255589189852341},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":4.0089265126982561},0.2326597863025964,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":8.7759044897781052E-2},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":3.0475819885045583E-2},69.88684056002613,187.72774310584282,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":0.90428571428571314},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0.18967288515015107},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1426.6978928774306},0.13191600524295177,587.95211727198023,{"$f":"IF($D$2=0,OFFSET(control!KD328,0,$D$1)*AI328,  $D$35*AG328  +  $D$36*AH328 ) +  $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328","v":0.82421390009369266},318,3.954662453192665E-4,-3.3559486631304205,1.4304893312974359E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,2.4513255652445936,0.13959587178155783,0,0,0,0,0,-2.3194095600016418,-0.82421390009369266,-0.55270202306918292,9.6647996172874992E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.0051147733480043E-2,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},1.6327447156033048E-4,0.37172945953970649,9.7459603443406581E-2,0.22044361825838241,0.26049476599186244,0.15128584128132411,0.41178060727318655,1.6320317977785992E-4,0,0,0,0,1.6320317977785992E-4,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":12.803245835923196},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":12.222582065913816},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":4.0030233603038363},0.23300640879212575,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":8.7538446416959792E-2},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":3.0430944178654738E-2},70.527390965097226,189.72774201789238,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":0.90142857142857025},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0.18970229135902503},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1427.7075306331458},0.11505495878399358,587.90227397261833,{"$f":"IF($D$2=0,OFFSET(control!KD330,0,$D$1)*AI330,  $D$35*AG330  +  $D$36*AH330 ) +  $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330","v":0.8235612145463731},320,3.9608838556884731E-4,-3.3555138940982978,1.432578784332687E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,2.4288050719075263,0.13980384527527545,0,0,0,0,0,-2.3137501131235325,-0.8235612145463731,-0.56870241048710368,9.7263316984981307E-2]
[null,null,null,null,null,{"$f":"1-I331","v":0.99869117014002173},0.99970225287497938,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":4.0161668270570279E-2},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":1.6315421628026149E-4},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0.37145567252426165},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":9.7387822277646266E-2},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0.22028125663013923},{"$f":"IF($D$2=0,0,T331+AF331)","v":0.26044292490070953},0.15117441589412239,{"$f":"T331+AD331","v":0.41161734079483192},{"$f":"AI330-AI331-U331","v":1.6326647835462893E-4},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":0},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":1.6326647835462893E-4},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":12.74321137250325},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":12.206115293734483},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":4.0000750445584785},0.23318020745563744,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":8.7428384280227464E-2},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":3.0408531111382201E-2},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":70.846901645413027},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":190.72774287858704},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":0.8999999999999988},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0.18971704558171901},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1428.2185161680884},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":0.10667811340748945},{"$f":"AZ331*(T331+AD331)","v":587.87950769904921},{"$f":"IF($D$2=0,OFFSET(control!KD331,0,$D$1)*AI331,  $D$35*AG331  +  $D$36*AH331 ) +  $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331","v":0.82323468158966384},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":3.9639887112310031E-4},-3.3552971551279978,1.4336214473781746E-3,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,2.4176044128146792,0.13990812447338247,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":-2.31092629940719},{"$f":"-BC331","v":-0.82323468158966384},-0.5766484437087922,9.7570399228123411E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.0491643648291324E-2,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},1.6279398160329737E-4,0.37063552078531786,9.7172795835190326E-2,0.21979488889087651,0.26028653253916784,0.15084063189444136,0.41112716443360919,1.6345465542921822E-4,0,0,0,0,1.6345465542921822E-4,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":12.564402853296484},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":12.156863500537842},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":3.9912431199269185},0.23370366569897338,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":8.7099155399389713E-2},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":3.03413909072759E-2},71.802382518565153,193.72774322294353,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":0.89571428571428446},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0.18976151052406676},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1429.776748085193},8.1761364802528824E-2,587.82006021337224,{"$f":"IF($D$2=0,OFFSET(control!KD334,0,$D$1)*AI334,  $D$35*AG334  +  $D$36*AH334 ) +  $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334","v":0.82225432886721839},324,3.9732799766679125E-4,-3.354649504729839,1.4367412136296889E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,2.3842400642744352,0.14022219941938402,0,0,0,0,0,-2.3024786994719064,-0.82225432886721839,-0.60027076464530538,9.848934137950914E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.0819248786260483E-2,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},1.624345423027902E-4,0.36981717989198665,9.695824415816065E-2,0.21930959502227082,0.2601288438085313,0.15050758486971583,0.41063642867824712,1.6364026553228328E-4,0,0,0,0,1.6364026553228328E-4,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":12.387529632282023},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":12.10783676756761},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":3.9824306956526807},0.2342304141175752,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":8.6771378022515375E-2},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":3.0274398944694001E-2},72.753298724852002,196.72774266801022,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":0.89142857142857013},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0.18980627511211776},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1431.37395527732},5.7163658730969291E-2,587.77428909813568,{"$f":"IF($D$2=0,OFFSET(control!KD337,0,$D$1)*AI337,  $D$35*AG337  +  $D$36*AH337 ) +  $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337","v":0.82127285735649425},327,3.9825364324301343E-4,-3.3540056769390327,1.4398486994986984E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,2.3512308573444325,0.14053824847054511,0,0,0,0,0,-2.2940671986134631,-0.82127285735649425,-0.62357095015497954,9.9404840719195614E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.1252388761897067E-2,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},1.6195652411962969E-4,0.3687288686625686,9.667291196798819E-2,0.21866420289892063,0.25991659166081771,0.15006466576364796,0.40998125742446567,1.6388377697162948E-4,0,0,0,0,1.6388377697162948E-4,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":12.154692974640787},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":12.042822647095038},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":3.9707110561061252},0.2349383000536992,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":8.633663127957103E-2},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":3.018530636023101E-2},74.014113188828347,200.72774141189319,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":0.88571428571428434},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0.18986641919280273},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1433.5665457256957},2.4859307685971221E-2,587.73541501826855,{"$f":"IF($D$2=0,OFFSET(control!KD341,0,$D$1)*AI341,  $D$35*AG341  +  $D$36*AH341 ) +  $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341","v":0.81996251484893135},331,3.9948245388647533E-4,-3.3531531265031309,1.443973030210776E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,2.3077680314829618,0.14096298003221952,0,0,0,0,0,-2.2829087237969907,-0.81996251484893135,-0.65414022713074083,0.10062018205673059]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.146739497564781E-2,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},1.6171804281045119E-4,0.36818591465803829,9.6530560909680749E-2,0.16708057942953772,0.20854797440518552,0.2011053352285006,0.40965330963368612,1.6400384117737365E-4,0,0,0,0,1.6400384117737365E-4,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":9.6640921996254416},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":9.6407481615074229},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":5.3212471701461261},0.23529479172942594,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":6.9128326482936236E-2},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":4.0452068604278753E-2},74.64149908684648,202.72774168812276,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":0.88285714285714145},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0.18989668444666294},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1434.6907367550593},-0.24948281774791914,587.72580861250162,{"$f":"IF($D$2=0,OFFSET(control!KD343,0,$D$1)*AI343,  $D$35*AG343  +  $D$36*AH343 ) +  $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343","v":0.81930661926737225},333,4.0009456403200793E-4,-3.3527293514004701,1.4460271052247175E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,1.8351790668957293,0.14117687503765555,0,0,0,0,0,-2.0846618846436487,-0.81930661926737225,-0.92761256197763597,0.10122558270730962]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.1787959216098049E-2,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":0},1.6136097911795654E-4,0.36737298234740923,9.6317427248661949E-2,0.16671167557936453,0.20849963479546257,0.20066130676804472,0.4091609415635073,1.6418183473593251E-4,0,0,0,0,1.6418183473593251E-4,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":9.5304480570173364},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":9.605695532300361},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":5.3094981770824639},0.23583292484565449,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":6.8895670841631576E-2},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":4.036275287466768E-2},75.578814102217819,205.72774164575955,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0.18994232012974954},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1436.4130186811742},-0.2677586952690133,587.72410319766902,{"$f":"IF($D$2=0,OFFSET(control!KD346,0,$D$1)*AI346,  $D$35*AG346  +  $D$36*AH346 ) +  $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346","v":0.81832188312701459},336,4.0100987520165846E-4,-3.3520967858461508,1.4490981613379315E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,1.8102354158259364,0.14149975490739269,0,0,0,0,0,-2.0779941110949496,-0.81832188312701459,-0.94458082348863515,0.10213086091848284]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.2211765291659167E-2,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":8.287357131625513E-3},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},1.6088612025494953E-4,0.36629186398998115,9.6033980877419836E-2,0.16622107049535756,0.20843283578701671,0.20007079349462359,0.4085036292816403,1.6441525597288287E-4,0,0,0,0,1.6441525597288287E-4,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":9.3544295646580284},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":9.5591774667789942},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":5.2938731958677403},0.23655716465162274,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":6.8586845690351297E-2},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":4.0243971921288063E-2},76.821565519751488,209.72774323510836,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0.19000360487698142},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1438.7786781211976},-0.29176606466814048,587.7463117455502,{"$f":"IF($D$2=0,OFFSET(control!KD350,0,$D$1)*AI350,  $D$35*AG350  +  $D$36*AH350 ) +  $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350","v":0.8170072585632806},340,4.0222499018312453E-4,-3.3512590947191669,1.4531742354980278E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,1.7773753388528375,0.14193429879097363,0,0,0,0,0,-2.0691414035209781,-0.8170072585632806,-0.96683902444044745,0.10333265671565559]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.2526925019815594E-2,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},1.6053089339732114E-4,0.36548311362908104,9.5821943635185564E-2,0.16585406438911224,0.20838098940892782,0.1996290492399688,0.40801003864889662,1.645874122085389E-4,0,0,0,0,1.645874122085389E-4,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":9.224038313577676},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":9.5244558955390453},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":5.2821846428895745},0.23710571589333282,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":6.8356283063098544E-2},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":4.015511565661195E-2},77.748397473666955,212.72774062799724,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0.19004989086071206},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.6066218047727},-0.30950306668714189,587.78196344042169,{"$f":"IF($D$2=0,OFFSET(control!KD353,0,$D$1)*AI353,  $D$35*AG353  +  $D$36*AH353 ) +  $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353","v":0.81602007729779324},343,4.0313237436585727E-4,-3.3506350810855809,1.4562173771601613E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,1.7530274747904637,0.14226342953599969,0,0,0,0,0,-2.0625305414776056,-0.81602007729779324,-0.98325971444893545,0.10423009482963023]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.2631467216442412E-2,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},1.6041265882359547E-4,0.36521392718633877,9.5751368642300994E-2,0.16573190918154618,0.20836337639798858,0.19948201800479259,0.40784539440278117,1.6464424611545292E-4,0,0,0,0,1.6464424611545292E-4,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":9.1808824194108247},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":9.5129142630784731},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":5.2782941964068124},0.23728963878244483,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":6.8279632859722675E-2},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":4.012554052074814E-2},78.05634797673217,213.72774198770966,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":0.86714285714285555},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0.19006538012547455},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.2264283809288},-0.31536453609798343,587.79756110673156,{"$f":"IF($D$2=0,OFFSET(control!KD354,0,$D$1)*AI354,  $D$35*AG354  +  $D$36*AH354 ) +  $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354","v":0.81569078880556234},344,4.0343408645260098E-4,-3.3504278805603125,1.4572291205315205E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,1.744967906932605,0.1423737832694669,0,0,0,0,0,-2.0603324430305885,-0.81569078880556234,-0.98868154163407895,0.10452849977347127]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3047091996044215E-2,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},1.5994059071148257E-4,0.36413916257369189,9.5469588088579846E-2,0.16524418738915173,0.20829127938519593,0.19889497518454019,0.40718625456973612,1.6486883776728467E-4,0,0,0,0,1.6486883776728467E-4,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":9.0097918084902684},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":9.4669108361261518},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":5.2627610433829339},0.23803093881266932,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":6.7974065392313598E-2},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":4.0007457644371358E-2},79.283197613266111,217.72774298604926,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0.19012763625855811},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.7594274101348},-0.33855753089490048,587.87899374687959,{"$f":"IF($D$2=0,OFFSET(control!KD358,0,$D$1)*AI358,  $D$35*AG358  +  $D$36*AH358 ) +  $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358","v":0.81437250913947223},348,4.0463720546629877E-4,-3.3496030669420844,1.4612629730827314E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,1.7130104197299743,0.14281856328760159,0,0,0,0,0,-2.0515679506248747,-0.81437250913947223,-1.0101114767467712,0.10571843109372893]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.315036428672233E-2,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},1.598227909088153E-4,0.36387096598079582,9.5399272613392899E-2,0.16512248136956184,0.20827284565628418,0.19874848461123396,0.40702133026751813,1.649243022179836E-4,0,0,0,0,1.649243022179836E-4,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":8.9674011801200582},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":9.4554511104591406},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":5.2588849028132509},0.23821771198312383,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":6.7897934254149181E-2},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":3.9977991261917943E-2},79.588674740683942,218.72774263665895,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0.19014327433573672},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.4063657050792},-0.34429283223628371,587.90420041615266,{"$f":"IF($D$2=0,OFFSET(control!KD359,0,$D$1)*AI359,  $D$35*AG359  +  $D$36*AH359 ) +  $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359","v":0.81404266053503627},349,4.0493705609563927E-4,-3.3493978547856615,1.4622681681016583E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,1.7050910226701774,0.14293062718987429,0,0,0,0,0,-2.0493838549064609,-0.81404266053503627,-1.0154048655814454,0.10601499498407466]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,3.9629353012312761E-2,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},1.228943157672006E-4,0.27979534794429467,5.5276221562155559E-2,0.12500720001082569,0.12500720001082569,0.15478814793346898,0.27979534794429467,2.0622738839454202E-4,0,0,0,0,2.0622738839454202E-4,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":5.4423958808204471},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":5.6498766294901124},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":4.0956943943195894},0.29648462825193939,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":4.0585480812593756E-2},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":3.1135428466974643E-2},57.232294181991236,204.55055604210602,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":0.87999999999999856},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0.19020611856829495},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1437.6588413403294},-0.30378782553893352,402.250255738009,{"$f":"IF($D$2=0,OFFSET(control!KD363,0,$D$1)*AI363,  $D$35*AG363  +  $D$36*AH363 ) +  $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363","v":0.55959069588858934},353,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,1.035176996202934,0.17789077695116362,0,0,0,0,0,-1.3389648217418675,-0.55959069588858934,-0.68548774447635907,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},1.2262297252428324E-4,0.2791775766780612,5.5154174996199609E-2,0.12473119164683259,0.12473119164683259,0.15444638503122859,0.2791775766780612,2.0577205074939764E-4,0,0,0,0,2.0577205074939764E-4,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":5.3558685034504414},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":5.6185573221559713},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":4.0866513479263089},0.29617876083248718,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":4.0371476082216196E-2},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":3.1066683317314058E-2},57.943461455608706,207.55055506058272,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":0.87571428571428422},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0.19025355439853719},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.3536913970529},-0.31420874040193214,401.83527554685116,{"$f":"IF($D$2=0,OFFSET(control!KD366,0,$D$1)*AI366,  $D$35*AG366  +  $D$36*AH366 ) +  $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366","v":0.5583551533561224},356,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,1.0189730196726206,0.17770725649949229,0,0,0,0,0,-1.3331817600745528,-0.5583551533561224,-0.69485663725856228,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},1.2226211325316505E-4,0.27835600291615753,5.4991865316548753E-2,0.12436412823304638,0.12436412823304638,0.15399187468311115,0.27835600291615753,2.0516649739571458E-4,0,0,0,0,2.0516649739571458E-4,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":5.2423174399671275},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":5.5771569978651963},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":4.0746250041151209},0.29578579439085717,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":4.0088529519926724E-2},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":3.0975259170050579E-2},58.88636737562625,211.55055534310472,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0.19031719881287668},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.6866210878511},-0.32782537971115933,401.30212530371517,{"$f":"IF($D$2=0,OFFSET(control!KD370,0,$D$1)*AI370,  $D$35*AG370  +  $D$36*AH370 ) +  $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370","v":0.55671200583231506},360,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,0.99770317046243451,0.17747147663451429,0,0,0,0,0,-1.3255285501735938,-0.55671200583231506,-0.70706590890896004,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":0},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},1.2217206448723991E-4,0.27815098752845074,5.4951362584541967E-2,0.1242725312863328,0.1242725312863328,0.15387845624211793,0.27815098752845074,2.0501538770678618E-4,0,0,0,0,2.0501538770678618E-4,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":5.2142514928590478},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":5.5668707919401745},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":4.0716239521664406},0.2956902564609718,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":4.0018218966747517E-2},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":3.0952445202679525E-2},59.121147243754784,212.55055581621036,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0.19033317987218928},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1442.2832342900483},-0.33118042576182638,401.17250591350484,{"$f":"IF($D$2=0,OFFSET(control!KD371,0,$D$1)*AI371,  $D$35*AG371  +  $D$36*AH371 ) +  $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371","v":0.55630197505690149},361,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,0.99244506728917259,0.17741415387658308,0,0,0,0,0,-1.323625493050999,-0.55630197505690149,-0.71006824694214477,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},1.2181253216442711E-4,0.277332434849829,5.478964974851297E-2,0.12390681763466678,0.12390681763466678,0.15342561721516224,0.277332434849829,2.0441206108817722E-4,0,0,0,0,2.0441206108817722E-4,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":5.1032616550035188},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":5.5259805733210916},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":4.0596418315131926},0.29531914397649822,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":3.9738675153056596E-2},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":3.0861357239427366E-2},60.056493155630868,216.55055613137935,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0.19039738010464097},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.7246527645275},-0.3444064566786027,400.66900563876015,{"$f":"IF($D$2=0,OFFSET(control!KD375,0,$D$1)*AI375,  $D$35*AG375  +  $D$36*AH375 ) +  $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375","v":0.554664869699658},365,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,0.9716476491011441,0.17719148638589893,0,0,0,0,0,-1.3160541057797468,-0.554664869699658,-0.72187983999236172,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},1.2172281452497402E-4,0.27712817334277057,5.4749295952769984E-2,0.12381555750738102,0.12381555750738102,0.15331261583538955,0.27712817334277057,2.0426150705843416E-4,0,0,0,0,2.0426150705843416E-4,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":5.0758304639157164},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":5.5158215139783966},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":4.0566518150044075},0.29522916259234566,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":3.9669212763374435E-2},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":3.0838627163361762E-2},60.289388385909277,217.55055530002025,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0.19041349853717557},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.3489883822697},-0.34766480828152191,400.5469249931997,{"$f":"IF($D$2=0,OFFSET(control!KD376,0,$D$1)*AI376,  $D$35*AG376  +  $D$36*AH376 ) +  $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376","v":0.55425634668554113},366,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,0.96650663661576641,0.17713749755540739,0,0,0,0,0,-1.3141714448972883,-0.55425634668554113,-0.72478365741165562,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},1.2145405788619831E-4,0.27651629103731851,5.4628412806804076E-2,0.1235421802182205,0.1235421802182205,0.15297411081909801,0.27651629103731851,2.0381050996076677E-4,0,0,0,0,2.0381050996076677E-4,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":4.9942888394545601},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":5.4854962072388469},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":4.0476949722733337},0.29496604737731802,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":3.9461838710667933E-2},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":3.0770537333092665E-2},60.985821922839804,220.55055697159406,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0.19046201597334894},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.2563138873386},-0.35732550704291427,400.18994809646813,{"$f":"IF($D$2=0,OFFSET(control!KD379,0,$D$1)*AI379,  $D$35*AG379  +  $D$36*AH379 ) +  $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379","v":0.55303258207463701},369,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,0.95122232071571278,0.17697962842639081,0,0,0,0,0,-1.3085478277586271,-0.55303258207463701,-0.73337846069116053,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},9.3185769652585394E-5,0.2121574515520486,2.3908608637584431E-2,0.12326940652963921,0.12326940652963921,8.8888045022409393E-2,0.2121574515520486,1.5637385497466183E-4,0,0,0,0,1.5637385497466183E-4,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":5.0620225977351847},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":5.4553980000623969},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":2.3519776712929525},0.22513286961551532,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":3.9255979635772459E-2},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":1.7879711103940623E-2},43.70186327607464,205.98787683532586,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0.19051077410412842},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.7091486424947},-0.13617717693739273,305.44502395216119,{"$f":"IF($D$2=0,OFFSET(control!KD382,0,$D$1)*AI382,  $D$35*AG382  +  $D$36*AH382 ) +  $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382","v":0.4243149031040972},372,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,0.96436984362712108,0.13507972176930919,0,0,0,0,0,-1.1005470205645138,-0.4243149031040972,-0.42541235827218077,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},9.2911539235370879E-5,0.21153310701241348,2.3838249528611598E-2,9.2179186826077023E-2,9.2179186826077023E-2,0.11935392018633646,0.21153310701241348,1.5591367239903287E-4,0,0,0,0,1.5591367239903287E-4,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":3.715698918932643},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":4.0616789072540627},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":3.1581047281304628},0.22481771220163563,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":2.9237632256380635E-2},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":2.4007881054381168E-2},44.419388297178685,209.98787673171802,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0.19057615390151411},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.9371229115516},-0.28010079443756797,305.01743972602088,{"$f":"IF($D$2=0,OFFSET(control!KD386,0,$D$1)*AI386,  $D$35*AG386  +  $D$36*AH386 ) +  $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386","v":0.42306621402482697},376,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,0.70812360902619698,0.13489062732098137,0,0,0,0,0,-0.98822440346376494,-0.42306621402482697,-0.56827638114141354,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":0},9.2774726806016213E-5,0.21122162408470099,2.380314765798916E-2,9.2043452787125585E-2,9.2043452787125585E-2,0.11917817129757541,0.21122162408470099,1.5568408920121901E-4,0,0,0,0,1.5568408920121901E-4,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":3.6758612999955003},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":4.0468743305642603},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":3.1534544125338453},0.22466516449779025,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":2.9136334030185153E-2},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":2.3972529400994102E-2},44.776423906281963,211.98787858029354,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0.19060899987147584},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.0836551795244},-0.28479343303029514,304.81047333710575,{"$f":"IF($D$2=0,OFFSET(control!KD388,0,$D$1)*AI388,  $D$35*AG388  +  $D$36*AH388 ) +  $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388","v":0.42244324816940199},378,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,0.70065224605840526,0.13479909869867415,0,0,0,0,0,-0.9854456790887004,-0.42244324816940199,-0.57243758250102306,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":0},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},9.2501706020398111E-5,0.21060003353162166,2.3733098903360585E-2,9.1772584020856002E-2,9.1772584020856002E-2,0.11882744951076565,0.21060003353162166,1.5522593649297534E-4,0,0,0,0,1.5522593649297534E-4,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":3.597282719768486},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":4.0174891186319268},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":3.1441743140548595},0.22437035039571182,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":2.8935231595913279E-2},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":2.3901982183711562E-2},45.487054377991406,215.98787634176756,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0.19067499951324293},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.4436897912713},-0.29401240464051881,304.41048953811264,{"$f":"IF($D$2=0,OFFSET(control!KD392,0,$D$1)*AI392,  $D$35*AG392  +  $D$36*AH392 ) +  $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392","v":0.42120006706324331},382,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,0.68591188084085331,0.1346222102374271,0,0,0,0,0,-0.97992428548137211,-0.42120006706324331,-0.58059026146633508,0]
[null,null,null,null,null,{"$f":"1-I395","v":0.99869117014002173},0.99970225287497938,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":9.2297467828173594E-5},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0.21013504134951599},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":2.3680697651270823E-2},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":9.1569955686065505E-2},{"$f":"IF($D$2=0,0,T395+AF395)","v":9.1569955686065505E-2},0.11856508566345049,{"$f":"T395+AD395","v":0.21013504134951599},{"$f":"AI394-AI395-U395","v":1.5488320697998326E-4},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":1.5488320697998326E-4},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":3.5392979084740626},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":3.9956452401576703},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":3.1372321666549001},0.2241584057227293,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":2.8785705943925568E-2},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":2.3849208047516633E-2},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":46.017026827276837},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":218.98787895856091},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0.1907247650788928},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.2737883823584},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":-0.3007828838843063},{"$f":"AZ395*(T395+AD395)","v":304.12293736579755},{"$f":"IF($D$2=0,OFFSET(control!KD395,0,$D$1)*AI395,  $D$35*AG395  +  $D$36*AH395 ) +  $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395","v":0.42027008269903199},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,0.67503176213793226,0.13449504343363758,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":-0.97581464602223855},{"$f":"-BC395","v":-0.42027008269903199},-0.58655792314970068,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},9.2161559620207448E-5,0.20982561707631847,2.3645827776106278E-2,9.1435118741199362E-2,9.1435118741199362E-2,0.11839049833511911,0.20982561707631847,1.5465514114459955E-4,0,0,0,0,1.5465514114459955E-4,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":3.5010883695439223},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":3.9811750775870705},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":3.1326125859472516},{"$f":"AZ397*AJ397","v":0.22402155365946658},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":2.8686638806922928E-2},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":2.381409004045295E-2},46.368917896397996,220.98787863035113,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0.19075806712510454},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.5231593433468},-0.30522892174334837,303.93726575855612,{"$f":"IF($D$2=0,OFFSET(control!KD397,0,$D$1)*AI397,  $D$35*AG397  +  $D$36*AH397 ) +  $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397","v":0.41965123415263694},387,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,0.66786085020838237,0.13441293219567993,0,0,0,0,0,-0.97308977195173074,-0.41965123415263694,-0.59046722370030535,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},9.2093680581568953E-5,0.20967107584212535,2.3628412097987682E-2,9.1367774742426716E-2,9.1367774742426716E-2,0.11830330109969864,0.20967107584212535,1.5454123419311738E-4,0,0,0,0,1.5454123419311738E-4,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":3.4821167112574578},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":3.9739676315535868},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":3.1303053470980262},0.22395447666684154,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":2.8637289619699115E-2},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":2.3796550433433948E-2},46.544437232811177,221.98787702623446,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0.19077475533825897},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.1567757701753},-0.30743182273539671,303.84626023963824,{"$f":"IF($D$2=0,OFFSET(control!KD398,0,$D$1)*AI398,  $D$35*AG398  +  $D$36*AH398 ) +  $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398","v":0.41934215168425071},388,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,0.66429996364940447,0.13437268600010491,0,0,0,0,0,-0.97173178638480118,-0.41934215168425071,-0.59240128841954254,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},9.1890343284923467E-5,0.20920813474261393,2.357624198805517E-2,9.116604020212693E-2,9.116604020212693E-2,0.118042094540487,0.20920813474261393,1.5420001646149206E-4,0,0,0,0,1.5420001646149206E-4,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":3.4257302349648495},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":3.9524554610922737},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":3.1233938215412862},0.22375870398870437,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":2.8489977106980265E-2},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":2.3744009084189728E-2},47.069294324656255,224.98787658476448,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0.19082496751752395},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.0939046792062},-0.31396071693782834,303.58064913431315,{"$f":"IF($D$2=0,OFFSET(control!KD401,0,$D$1)*AI401,  $D$35*AG401  +  $D$36*AH401 ) +  $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401","v":0.41841626948522787},391,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,0.65371486081096708,0.13425522239322263,0,0,0,0,0,-0.96767557774879542,-0.41841626948522787,-0.59812176402983352,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,2.4050212443340564E-2,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},7.0109712234870557E-5,0.15961984251728439,2.2501613044117462E-16,6.6847541073666611E-2,6.6847541073666611E-2,9.2772301443617783E-2,0.15961984251728439,1.1765021648910134E-4,0,0,0,0,1.1765021648910134E-4,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":2.5315602303902938},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":2.8857880670011031},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":2.4547550961981268},0.16996753133470222,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":2.0808754846873268E-2},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":1.8661024076313044E-2},33.856920919795328,212.10972562094724,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0.19089225762782117},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.6852407657689},-0.24418357389393042,230.60043061807713,{"$f":"IF($D$2=0,OFFSET(control!KD405,0,$D$1)*AI405,  $D$35*AG405  +  $D$36*AH405 ) +  $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405","v":0.31923968503456879},395,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,0.48325524770001027,0.10198051880082133,0,0,0,0,0,-0.72743882159394069,-0.31923968503456879,-0.46144274012767783,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},6.9954914215458085E-5,0.15926741152458784,2.2451930838588702E-16,6.6699945731581473E-2,6.6699945731581473E-2,9.256746579300637E-2,0.15926741152458784,1.1739045190134467E-4,0,0,0,0,1.1739045190134467E-4,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":2.4906804495627939},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":2.8702491302787694},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":2.4493351448829488},0.16979713703724938,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":2.0702296872775965E-2},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":1.8619821659769893E-2},34.259969113384983,215.10972440655829,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0.19094297720047507},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.4305596161046},-0.2488796466332317,230.36925118011803,{"$f":"IF($D$2=0,OFFSET(control!KD408,0,$D$1)*AI408,  $D$35*AG408  +  $D$36*AH408 ) +  $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408","v":0.31853482304917569},398,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,0.47557794029453754,0.10187828222234963,0,0,0,0,0,-0.72445758692776918,-0.31853482304917569,-0.46553618746005776,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},6.9851905462854522E-5,0.15903288993914186,2.2418870325039914E-16,6.6601729926650685E-2,6.6601729926650685E-2,9.2431160012491173E-2,0.15903288993914186,1.1721759422361755E-4,0,0,0,0,1.1721759422361755E-4,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":2.4637446229984428},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":2.8599562846110835},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":2.4457284939305164},0.16968691698389993,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":2.0631768264954144E-2},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":1.8592403934733926E-2},34.527587019483633,217.10972499596085,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0.19097690881552531},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.6232694230694},-0.25196252975221006,230.21971207949969,{"$f":"IF($D$2=0,OFFSET(control!KD410,0,$D$1)*AI410,  $D$35*AG410  +  $D$36*AH410 ) +  $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410","v":0.31806577987828372},400,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,0.47051833221111439,0.10181215019033996,0,0,0,0,0,-0.72248086196332451,-0.31806577987828372,-0.46821615944015388,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},6.9646342776086747E-5,0.15856488226027163,2.2352895271277585E-16,6.6405731972745421E-2,6.6405731972745421E-2,9.2159150287526206E-2,0.15856488226027163,1.1687264209317427E-4,0,0,0,0,1.1687264209317427E-4,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":2.4106260032918545},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":2.8395291734101686},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":2.4385311166079435},0.16947471887367002,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":2.0491769255402175E-2},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":1.8537689543179813E-2},35.060237530011868,221.10972808248556,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0.19104505326330679},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.0803253729803},-0.25801493680767384,229.931816060703,{"$f":"IF($D$2=0,OFFSET(control!KD414,0,$D$1)*AI414,  $D$35*AG414  +  $D$36*AH414 ) +  $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414","v":0.31712976452054326},404,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,0.46053817319680468,0.10168483132420202,0,0,0,0,0,-0.71855311000447852,-0.31712976452054326,-0.47345987000401507,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},6.9492567848514051E-5,0.15821478055624474,2.2303541425628694E-16,6.6259112118529237E-2,6.6259112118529237E-2,9.1955668437715507E-2,0.15821478055624474,1.1661459434283983E-4,0,0,0,0,1.1661459434283983E-4,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":2.3714384282323389},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":2.8243468070347046},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":2.4331469868619524},0.16932290197352196,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":2.0387690687797767E-2},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":1.8496759441852986E-2},35.457470980139725,224.10972524400148,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0.1910964048077623},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.9872313384969},-0.26245630162046935,229.72584117668967,{"$f":"IF($D$2=0,OFFSET(control!KD417,0,$D$1)*AI417,  $D$35*AG417  +  $D$36*AH417 ) +  $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417","v":0.31642956111248949},407,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,0.45317335785817059,0.10159374118411317,0,0,0,0,0,-0.71562965947863999,-0.31642956111248949,-0.47729212154884576,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},6.9339132446714086E-5,0.15786545185568129,2.2254296550296659E-16,6.6112815992115034E-2,6.6112815992115034E-2,9.1752635863566259E-2,0.15786545185568129,1.1635711634636059E-4,0,0,0,0,1.1635711634636059E-4,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":2.3328020689178435},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":2.8092819338629424},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":2.4277747449499634},0.16917748180525483,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":2.0284396216908928E-2},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":1.8455919711723216E-2},35.852779376647504,227.1097227325975,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0.19114796215836927},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.950451140983},-0.26681489788096346,229.52854494514295,{"$f":"IF($D$2=0,OFFSET(control!KD420,0,$D$1)*AI420,  $D$35*AG420  +  $D$36*AH420 ) +  $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420","v":0.31573090371136259},410,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,0.44591036159247349,0.10150648908315289,0,0,0,0,0,-0.71272525947343701,-0.31573090371136259,-0.4810393125091732,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},6.9288062633335223E-5,0.15774918043893929,2.2237905765878133E-16,6.6064122432568942E-2,6.6064122432568942E-2,9.1685058006370349E-2,0.15774918043893929,1.1627141674200314E-4,0,0,0,0,1.1627141674200314E-4,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":2.3200446732395172},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":2.8042862986733579},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":2.4259866348485595},0.16913044714887307,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":2.025013817231211E-2},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":1.8442326516334775E-2},35.984122187591034,228.10972392930142,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0.19116519327175252},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.6175826184335},-0.26824955262389855,229.46473151012896,{"$f":"IF($D$2=0,OFFSET(control!KD421,0,$D$1)*AI421,  $D$35*AG421  +  $D$36*AH421 ) +  $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421","v":0.31549836087787858},411,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,0.44351178835893224,0.10147826828932384,0,0,0,0,0,-0.71176134098283073,-0.31549836087787858,-0.48226964521245325,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},5.24550420519817E-5,0.11942518781884869,2.2172463261095591E-16,6.586970656923341E-2,6.586970656923341E-2,5.3555481249615275E-2,0.11942518781884869,8.8024138976433575E-5,0,0,0,0,8.8024138976433575E-5,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":2.3352339262275272},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":2.7844330078499073},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":1.4170780338648201},0.1273976726127844,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":2.0113968609095548E-2},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":1.0772613263507171E-2},25.793053786740447,215.97666682445967,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0.1912343421091785},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.3038202269968},-0.14113739168810946,172.84453056154629,{"$f":"IF($D$2=0,OFFSET(control!KD425,0,$D$1)*AI425,  $D$35*AG425  +  $D$36*AH425 ) +  $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425","v":0.23885037563769737},415,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,0.44657692355315504,7.643860356767064E-2,0,0,0,0,0,-0.5877143152412645,-0.23885037563769737,-0.30354916375813623,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},5.2377801896516708E-5,0.1192493339883547,2.2139814264119631E-16,4.68403545818349E-2,4.68403545818349E-2,7.2408979406519802E-2,0.1192493339883547,8.7894523253848056E-5,0,0,0,0,8.7894523253848056E-5,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":1.6449917850166325},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":1.9759330348449091},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":1.915941595096514},0.12731321606569496,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":1.4276139571085915E-2},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":1.4564969145101209E-2},25.993572130872778,217.97666394127117,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0.19126904999129526},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.4772355838581},-0.21166693067470171,172.72994564066823,{"$f":"IF($D$2=0,OFFSET(control!KD427,0,$D$1)*AI427,  $D$35*AG427  +  $D$36*AH427 ) +  $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427","v":0.23849866797670941},417,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,0.31463601596361629,7.6387929639416971E-2,0,0,0,0,0,-0.526302946638318,-0.23849866797670941,-0.37377766901199416,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},5.2262154866507553E-5,0.11898603864553813,2.2090930888493096E-16,4.6736933901779111E-2,4.6736933901779111E-2,7.2249104743759007E-2,0.11898603864553813,8.7700457443509738E-5,0,0,0,0,8.7700457443509738E-5,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":1.6182261401952871},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":1.9654797991397479},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":1.9117113115198634},0.12719046201488515,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":1.4204415219074042E-2},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":1.4532810570995071E-2},26.293138006062001,220.97666498779577,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0.19132127680334962},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.2827661624458},-0.21462623595462715,172.56340126156272,{"$f":"IF($D$2=0,OFFSET(control!KD430,0,$D$1)*AI430,  $D$35*AG430  +  $D$36*AH430 ) +  $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430","v":0.23797207729107622},420,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,0.3096010912987186,7.6314277208931094E-2,0,0,0,0,0,-0.52422732725334575,-0.23797207729107622,-0.3762840360367723,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},5.2146763178171123E-5,0.11872332464297081,2.204215544441396E-16,4.6633741568352184E-2,4.6633741568352184E-2,7.2089583074618629E-2,0.11872332464297081,8.7506820118807283E-5,0,0,0,0,8.7506820118807283E-5,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":1.5918390817680035},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":1.9551080397201059},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":1.9074903681544091},0.12707249117555028,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":1.4133234704586392E-2},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":1.45007230010825E-2},26.591254315844616,223.97666237840127,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0.19137369968273354},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1452.1438557934687},-0.21752891575903671,172.40334641966336,{"$f":"IF($D$2=0,OFFSET(control!KD433,0,$D$1)*AI433,  $D$35*AG433  +  $D$36*AH433 ) +  $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433","v":0.23744664928594161},423,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,0.30463613437750825,7.6243494705330164E-2,0,0,0,0,0,-0.52216505013654491,-0.23744664928594161,-0.37873207033964812,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},5.199330381762659E-5,0.1183739413951711,2.197728900068157E-16,4.6496506125062502E-2,4.6496506125062502E-2,7.1877435270108592E-2,0.1183739413951711,8.7249301917474709E-5,0,0,0,0,8.7249301917474709E-5,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":1.5572375481664926},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":1.9414048666322936},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":1.9018769372470734},0.12692276418370174,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":1.4039167348210977E-2},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":1.4458049754584408E-2},26.98649638676272,227.97666177144689,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0.19144389819930274},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.713807380974},-0.22131233582117502,172.20020698166164,{"$f":"IF($D$2=0,OFFSET(control!KD437,0,$D$1)*AI437,  $D$35*AG437  +  $D$36*AH437 ) +  $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437","v":0.2367478827903422},427,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,0.29812362664331782,7.6153658510221045E-2,0,0,0,0,0,-0.51943596246449286,-0.2367478827903422,-0.3819065601012962,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},5.1955009592861695E-5,0.1182867563543052,2.1961102238484901E-16,4.6462260414065169E-2,4.6462260414065169E-2,7.1824495940240041E-2,0.1182867563543052,8.7185040865897512E-5,0,0,0,0,8.7185040865897512E-5,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":1.5486898590181886},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":1.9380014149117053},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":1.9004761625787516},0.12688670164139351,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":1.4015799648482574E-2},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":1.4447401079345265E-2},27.084906988259149,228.97666513800056,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0.19146150112904778},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.3723939472893},-0.22224286655525025,172.15127976762489,{"$f":"IF($D$2=0,OFFSET(control!KD438,0,$D$1)*AI438,  $D$35*AG438  +  $D$36*AH438 ) +  $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438","v":0.23657351270861043},428,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,0.29651448519095575,7.613202098483611E-2,0,0,0,0,0,-0.51875735174620596,-0.23657351270861043,-0.38268435827902453,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},5.1802114531629138E-5,0.11793865785528623,2.1896474321027088E-16,4.632552961165208E-2,4.632552961165208E-2,7.1613128243634153E-2,0.11793865785528623,8.6928469608060777E-5,0,0,0,0,8.6928469608060777E-5,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":1.514904992900447},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":1.9244763856694573},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":1.8948833733265598},0.12674800748348281,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":1.392292150721648E-2},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":1.4404884750506377E-2},27.476955186269937,232.97666345936318,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":0.83999999999999808},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0.19153212380190857},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.0724595171016},-0.22590449200126791,171.96310893120312,{"$f":"IF($D$2=0,OFFSET(control!KD442,0,$D$1)*AI442,  $D$35*AG442  +  $D$36*AH442 ) +  $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442","v":0.23587731571057247},432,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,0.29015297064833784,7.6048804490089675E-2,0,0,0,0,0,-0.51605746264960572,-0.23587731571057247,-0.38573300322175069,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},5.1763961122026075E-5,0.1178517934104296,2.188034708063957E-16,4.6291409828659952E-2,4.6291409828659952E-2,7.1560383581769652E-2,0.1178517934104296,8.6864444856629697E-5,0,0,0,0,8.6864444856629697E-5,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":1.5065594393519768},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":1.9211172240914356},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":1.8934877495736251},0.12671473597464661,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":1.3899849482497178E-2},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":1.4394275232475303E-2},27.574569591007229,233.97666850914223,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0.19154983184064503},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.7641259181482},-0.22680490629674271,171.91796840225152,{"$f":"IF($D$2=0,OFFSET(control!KD443,0,$D$1)*AI443,  $D$35*AG443  +  $D$36*AH443 ) +  $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443","v":0.23570358682085921},433,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,0.2885812072658076,7.6028841584787968E-2,0,0,0,0,0,-0.51538611356255037,-0.23570358682085921,-0.38647965153281405,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},3.8736917194849438E-5,8.8192925418564452E-2,2.1832036592917219E-16,4.6189201185536703E-2,4.6189201185536703E-2,4.2003724233027749E-2,8.8192925418564452E-2,6.5003928112358778E-5,0,0,0,0,6.5003928112358778E-5,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":1.5198207431803785},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":1.9110924517997581},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":1.1114185432059143},9.4353094605036089E-2,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":1.383098533136189E-2},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":8.4489928244770064E-3},19.546641045765377,221.63502239245904,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0.19160308048779462},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.4983531756343},-0.12883175677206354,128.01188600678785,{"$f":"IF($D$2=0,OFFSET(control!KD446,0,$D$1)*AI446,  $D$35*AG446  +  $D$36*AH446 ) +  $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446","v":0.1763858508371289},436,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,0.29120233618260988,5.6611856763021648E-2,0,0,0,0,0,-0.42003409295467342,-0.1763858508371289,-0.24860575084617079,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},3.8622920808882455E-5,8.7933388122010833E-2,2.1767788494459281E-16,3.1016371155431162E-2,3.1016371155431162E-2,5.6917016966579671E-2,8.7933388122010833E-2,6.4812632226809996E-5,0,0,0,0,6.4812632226809996E-5,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":1.0012966316247645},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":1.2781798870635042},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":1.5060242689356982},9.4236973179091618E-2,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":9.2537265208613179E-3},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":1.1448781666915625E-2},19.840852043585397,225.63502241571865,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":0.8499999999999982},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0.19167436661153078},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.9908339058343},-0.1805269976748734,127.85434032368791,{"$f":"IF($D$2=0,OFFSET(control!KD450,0,$D$1)*AI450,  $D$35*AG450  +  $D$36*AH450 ) +  $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450","v":0.17586677624402167},440,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,0.19192289765693599,5.6542183907454968E-2,0,0,0,0,0,-0.37244989533180939,-0.17586677624402167,-0.29985159001144013,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},3.8537643727368984E-5,8.7739236500393655E-2,2.1719726529311807E-16,3.0947888877139416E-2,3.0947888877139416E-2,5.6791347623254239E-2,8.7739236500393655E-2,6.46695298408273E-5,0,0,0,0,6.46695298408273E-5,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":0.98486079697181628},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":1.2715513430275884},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":1.5026990581113071},9.4154174715340253E-2,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":9.2081687166552101E-3},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":1.1423503446962489E-2},20.060262347494703,228.63501895084303,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0.19172804471914523},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.9279300017215},-0.18223115350354971,127.74200497794962,{"$f":"IF($D$2=0,OFFSET(control!KD453,0,$D$1)*AI453,  $D$35*AG453  +  $D$36*AH453 ) +  $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453","v":0.17547847300078731},443,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,0.18882543492394541,5.6492504829204149E-2,0,0,0,0,0,-0.37105658842749512,-0.17547847300078731,-0.30121712167513287,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},3.8480896969072487E-5,8.7610040297272623E-2,2.1687744188088656E-16,3.0902318048203373E-2,3.0902318048203373E-2,5.6707722249069253E-2,8.7610040297272623E-2,6.4574303827405477E-5,0,0,0,0,6.4574303827405477E-5,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":0.97403461040275507},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":1.2671612903352885},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":1.5004863307103724},9.4101048614965557E-2,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":9.177990334531547E-3},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":1.1406682315043012E-2},20.205943651228605,230.63502689233471,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":0.84285714285714097},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0.19176393077830023},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1457.2522356025597},-0.18334784763059539,127.66992708443088,{"$f":"IF($D$2=0,OFFSET(control!KD455,0,$D$1)*AI455,  $D$35*AG455  +  $D$36*AH455 ) +  $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455","v":0.17522008059454525},445,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,0.18678470560494256,{"$f":"AS455*$D$34","v":5.6460629168979329E-2},0,0,0,0,0,-0.37013255323553795,-0.17522008059454525,-0.30210729905616129,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99869117014002173},0.99970225287497938,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":3.8367654008586572E-5},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":8.735221833591017E-2},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":2.1623920718482575E-16},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":3.081137760093499E-2},{"$f":"IF($D$2=0,0,T459+AF459)","v":3.081137760093499E-2},5.654084073497518E-2,{"$f":"T459+AD459","v":8.735221833591017E-2},{"$f":"AI458-AI459-U459","v":6.43842722555521E-5},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":6.43842722555521E-5},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":0.95269290226139069},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":1.2584502382710276},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":1.4960706458474433},9.3999839249592723E-2,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":9.1180946892368865E-3},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":1.1373114322183702E-2},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":20.495889750606356},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":234.63502576641739},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0.19183594207516916},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.9813891891395},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":-0.18553527282870638},{"$f":"AZ459*(T459+AD459)","v":127.53261307481515},{"$f":"IF($D$2=0,OFFSET(control!KD459,0,$D$1)*AI459,  $D$35*AG459  +  $D$36*AH459 ) +  $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459","v":0.17470443667182034},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,0.18276074041364093,5.6399903549755631E-2,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":-0.36829601324234729},{"$f":"-BC459","v":-0.17470443667182034},-0.30383980595077109,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},3.8282940540784358E-5,8.7159349902156166E-2,2.1576176404714182E-16,3.074334793605752E-2,3.074334793605752E-2,5.6416001966098646E-2,8.7159349902156166E-2,6.4242115662582755E-5,0,0,0,0,6.4242115662582755E-5,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":0.93695513470887271},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":1.2519769399615714},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":1.4927674120229701},9.3928403248834502E-2,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":9.0735735796275991E-3},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":1.1348003171167598E-2},20.712114110940067,237.63502163854045,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":0.83285714285714085},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0.19189015778058871},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1462.1000924404839},-0.18713616180437379,127.435693548995,{"$f":"IF($D$2=0,OFFSET(control!KD462,0,$D$1)*AI462,  $D$35*AG462  +  $D$36*AH462 ) +  $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462","v":0.17431869980431233},452,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,0.17979246863261833,5.6357041949300697E-2,0,0,0,0,0,-0.36692863043699209,-0.17431869980431233,-0.30509781965938543,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},3.8226568833445018E-5,8.7031007583223352E-2,2.1544405441339703E-16,3.069807829407073E-2,3.069807829407073E-2,5.6332929289152622E-2,8.7031007583223352E-2,6.4147519017385135E-5,0,0,0,0,6.4147519017385135E-5,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":0.92658958481421183},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":1.247689768973538},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":1.4905693089909784},9.388293579642859E-2,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":9.0440822500395361E-3},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":1.1331293213556859E-2},20.855677496206411,239.63501720989237,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0.19192639930967154},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.5474174922435},-0.18818477977371292,127.3740063901744,{"$f":"IF($D$2=0,OFFSET(control!KD464,0,$D$1)*AI464,  $D$35*AG464  +  $D$36*AH464 ) +  $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464","v":0.1740620151664467},454,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,0.17783700265123517,5.6329761477857149E-2,0,0,0,0,0,-0.36602178242494809,-0.1740620151664467,-0.30591703346230248,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":2.301016818816367E-2},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":0},2.301016818816367E-2,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},3.8198414115213742E-5,6.3956739122116885E-2,2.1528537507513253E-16,3.0675468476580255E-2,3.0675468476580255E-2,3.3281270645536626E-2,6.3956739122116885E-2,6.4100272942797798E-5,0,0,0,0,2.3074268461106467E-2,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":0.94368614792283723},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":1.2455546505884607},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":0.88062242128089918},9.3270995841131701E-2,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":9.0293931349848706E-3},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":6.6944829775954125E-3},14.46142647226743,226.11262235224081,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0.19194454920381399},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.0795427090529},-0.11137247588904428,93.062142714972026,{"$f":"IF($D$2=0,OFFSET(control!KD465,0,$D$1)*AI465,  $D$35*AG465  +  $D$36*AH465 ) +  $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465","v":0.12791347824423377},455,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,0.18113541225293273,5.5962597504679017E-2,0,0,4.3765339893887294,0,0,-0.29250788814197703,-0.12791347824423377,4.1932106327601302,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,1.2125314582986419E-2,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},2.8029649248047867E-5,6.381552649652493E-2,2.1481003794126357E-16,1.8482424307872301E-2,1.8482424307872301E-2,4.5333102188652628E-2,6.381552649652493E-2,4.7036197939290258E-5,0,0,0,0,4.7036197939290258E-5,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":0.56045818919556467},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":0.74827827223237819},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":1.1995138839117485},6.8532733571997739E-2,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":5.4259076388315682E-3},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":9.1186927372987336E-3},14.620943093632421,229.11262826917493,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0.19199911466416197},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1457.0211151091148},-0.14857593077243875,92.980569577242022,{"$f":"IF($D$2=0,OFFSET(control!KD468,0,$D$1)*AI468,  $D$35*AG468  +  $D$36*AH468 ) +  $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468","v":0.12763105299304986},458,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,0.10760747613182781,4.1119640143198639E-2,0,0,0,0,0,-0.25618340690426655,-0.12763105299304986,-0.23508734362228997,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},2.7947162593311582E-5,6.3627727881767029E-2,2.1417788727549006E-16,1.84280335682993E-2,1.84280335682993E-2,4.519969431346773E-2,6.3627727881767029E-2,4.6897778132992674E-5,0,0,0,0,4.6897778132992674E-5,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":0.54815530923803135},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":0.74319543496755913},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":1.1959839115343562},6.8456864805555503E-2,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":5.3909240067340995E-3},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":9.0918579220353839E-3},14.832426970671449,233.1126301973504,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0.19207213649548571},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.7037968712632},-0.14971202325256427,92.877635975306873,{"$f":"IF($D$2=0,OFFSET(control!KD472,0,$D$1)*AI472,  $D$35*AG472  +  $D$36*AH472 ) +  $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472","v":0.12725545576353406},462,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,0.10528536137669234,4.1074118883333302E-2,0,0,0,0,0,-0.25499738462925658,-0.12725545576353406,-0.23589336013276499,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},2.7885456942557385E-5,6.3487241693165719E-2,2.1370499540793934E-16,1.8387345580756539E-2,1.8387345580756539E-2,4.509989611240918E-2,6.3487241693165719E-2,4.6794230665198056E-5,0,0,0,0,4.6794230665198056E-5,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":0.53908369908184328},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":0.73941839679877908},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":1.1933432511343469},6.8403232918600412E-2,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":5.3649206767503793E-3},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":9.0717836476695794E-3},14.990139590884446,236.11263618046993,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":0.8342857142857123},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0.19212710169909525},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.7877449040629},-0.15054136097811671,92.804871864831924,{"$f":"IF($D$2=0,OFFSET(control!KD475,0,$D$1)*AI475,  $D$35*AG475  +  $D$36*AH475 ) +  $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475","v":0.12697448338633144},465,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,0.10357258867782176,4.1041939751160245E-2,0,0,0,0,0,-0.25411394965593848,-0.12697448338633144,-0.23647390461328791,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},2.7844395550836046E-5,6.3393756601426307E-2,2.1339031437017374E-16,1.8360270177216899E-2,1.8360270177216899E-2,4.5033486424209408E-2,6.3393756601426307E-2,4.672532606594948E-5,0,0,0,0,4.672532606594948E-5,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":0.53310910921828092},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":0.73691695541544378},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":1.191586050784581},6.8369054974821458E-2,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":5.3476959092719524E-3},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":9.0584254279088092E-3},15.094854093235558,238.11262826567338,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0.19216383897460948},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.2119394592003},-0.15108357638674705,92.758501546377474,{"$f":"IF($D$2=0,OFFSET(control!KD477,0,$D$1)*AI477,  $D$35*AG477  +  $D$36*AH477 ) +  $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477","v":0.12678751320285261},467,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,0.10244429301971923,4.1021432984892872E-2,0,0,0,0,0,-0.25352786940646627,-0.12678751320285261,-0.23684965660470678,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},2.7762454067308478E-5,6.3207199186207055E-2,2.1276234171772441E-16,1.8306238917190389E-2,1.8306238917190389E-2,4.4900960269016667E-2,6.3207199186207055E-2,4.6587821104518423E-5,0,0,0,0,4.6587821104518423E-5,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":0.52133330035669578},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":0.73195357324879406},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":1.188079408718181},6.8304529450087192E-2,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":5.3135102654796899E-3},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":9.0317679694399584E-3},15.303261213245699,242.11262636265403,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":0.82571428571428362},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0.19223753660804391},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1466.1456112499436},-0.15214273562118816,92.670957686258475,{"$f":"IF($D$2=0,OFFSET(control!KD481,0,$D$1)*AI481,  $D$35*AG481  +  $D$36*AH481 ) +  $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481","v":0.12641439837241411},471,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,0.10021982941231265,4.0982717670052314E-2,0,0,0,0,0,-0.2523625650335008,-0.12641439837241411,-0.23757441632354995,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},2.7701156241848118E-5,6.3067641499622115E-2,2.1229257528945658E-16,1.8265819844897245E-2,1.8265819844897245E-2,4.480182165472487E-2,6.3067641499622115E-2,4.6484958003162324E-5,0,0,0,0,4.6484958003162324E-5,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":0.51265124421361852},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":0.72826533600816723},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":1.1854562009840202},6.8259526877639864E-2,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":5.2881001910273645E-3},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":9.0118263700681243E-3},15.458675459245558,245.11262245461683,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":0.82142857142856929},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0.19229300326986182},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.4218252492826},-0.15291529713943941,92.609901245042508,{"$f":"IF($D$2=0,OFFSET(control!KD484,0,$D$1)*AI484,  $D$35*AG484  +  $D$36*AH484 ) +  $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484","v":0.12613528299924423},474,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,9.8579247379868076E-2,4.095571612658392E-2,0,0,0,0,0,-0.25149454451930753,-0.12613528299924423,-0.23809486401209976,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},2.7680753724110573E-5,6.3021190778824496E-2,2.1213621708566619E-16,1.8252366662289174E-2,1.8252366662289174E-2,4.4768824116535322E-2,6.3021190778824496E-2,4.6450720797619471E-5,0,0,0,0,4.6450720797619471E-5,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":0.50978543981088775},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":0.72704241216555077},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":1.1845830861235247},6.8245178722587868E-2,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":5.2796735196964347E-3},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":9.0051889594937144E-3},15.510310991696528,246.11262986816743,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":0.81999999999999784},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0.19231152870915152},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1469.1952579148208},-0.1531687149159566,92.590434640394179,{"$f":"IF($D$2=0,OFFSET(control!KD485,0,$D$1)*AI485,  $D$35*AG485  +  $D$36*AH485 ) +  $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485","v":0.12604238155764899},475,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,9.8037617243698971E-2,4.0947107233552722E-2,0,0,0,0,0,-0.2512063321596556,-0.12604238155764899,-0.2382639892400529,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},1.9669457019191511E-5,4.4781750369847884E-2,2.1166783310285215E-16,1.8212066536688214E-2,1.8212066536688214E-2,2.656968383315967E-2,4.4781750369847884E-2,3.3007065679838132E-5,0,0,0,0,3.3007065679838132E-5,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":0.51356221666221835},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":0.72339298916675965},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":0.70303383422540489},4.8237554834275255E-2,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":5.2545227899393736E-3},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":5.3444562870087935E-3},10.542328253905541,235.41571986204187,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0.19236721392779002},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.4311766507751},-9.4080475684171522E-2,65.445446135488069,{"$f":"IF($D$2=0,OFFSET(control!KD488,0,$D$1)*AI488,  $D$35*AG488  +  $D$36*AH488 ) +  $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488","v":8.9563500739695767E-2},478,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,9.8792532797891006E-2,2.894253290056515E-2,0,0,0,0,0,-0.19287300848206251,-8.9563500739695767E-2,-0.15470144352330212,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},1.9611573037282409E-5,4.4649965032523269E-2,2.1104492942990839E-16,8.2934574051074812E-3,8.2934574051074812E-3,3.6356507627415789E-2,4.4649965032523269E-2,3.2909931305925844E-5,0,0,0,0,3.2909931305925844E-5,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":0.22937510461429231},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":0.32819093219067613},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":0.96199319182142184},4.8188829114744418E-2,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":2.384701293457814E-3},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":7.3130627742181388E-3},10.689903773234898,239.41573061061567,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0.19244171301018775},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.2640443940222},-0.1205264847933066,65.379338380574197,{"$f":"IF($D$2=0,OFFSET(control!KD492,0,$D$1)*AI492,  $D$35*AG492  +  $D$36*AH492 ) +  $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492","v":8.9299930065046537E-2},482,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,4.4141338053865435E-2,2.891329746884665E-2,0,0,0,0,0,-0.16466782284717205,-8.9299930065046537E-2,-0.18091311738950649,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},1.9582694956338126E-5,4.4584217868748215E-2,2.1073416534467309E-16,8.2812452723123528E-3,8.2812452723123528E-3,3.6302972596435862E-2,4.4584217868748215E-2,3.2861471365552841E-5,0,0,0,0,3.2861471365552841E-5,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":0.22682172483881158},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":0.32709868533641157},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":0.96057665490169297},4.8165824005008531E-2,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":2.3771698916092627E-3},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":7.3022942744989661E-3},10.763331304055527,241.41571871208427,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0.19247906966679285},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1465.7232924603168},-0.12067556681147316,65.348126606349723,{"$f":"IF($D$2=0,OFFSET(control!KD494,0,$D$1)*AI494,  $D$35*AG494  +  $D$36*AH494 ) +  $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494","v":8.9168435737496429E-2},484,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,4.3658434577191728E-2,2.8899494403005117E-2,0,0,0,0,0,-0.16433400138866489,-8.9168435737496429E-2,-0.18094450814596447,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},1.9539457546036907E-5,4.448577860258756E-2,2.1026887700760773E-16,8.2629607818250957E-3,8.2629607818250957E-3,3.6222817820762462E-2,4.448577860258756E-2,3.2788915217185632E-5,0,0,0,0,3.2788915217185632E-5,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":0.22303835224335491},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":0.32547111307588672},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":0.95845575953737483},4.8133033316452731E-2,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":2.3659449541229977E-3},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":7.286171248817838E-3},10.873023853002286,244.41572883626137,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0.19253523739663647},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1467.9666282837193},-0.12089261600813903,65.303638421816487,{"$f":"IF($D$2=0,OFFSET(control!KD497,0,$D$1)*AI497,  $D$35*AG497  +  $D$36*AH497 ) +  $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497","v":8.897155720517512E-2},487,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,4.2942742097728963E-2,2.8879819989871637E-2,0,0,0,0,0,-0.163835358105868,-8.897155720517512E-2,-0.18098435322344253,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},1.9496315601331911E-5,4.4387556684394085E-2,2.0980461599914974E-16,8.2447166623909069E-3,8.2447166623909069E-3,3.614284002200318E-2,4.4387556684394085E-2,3.2716519268435884E-5,0,0,0,0,3.2716519268435884E-5,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":0.21931038242691897},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":0.32385640697868334},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":0.95633954698220414},4.8102323799043986E-2,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":2.3548060091498017E-3},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":7.2700838218057512E-3},10.982179541657075,247.41573585781865,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0.19259156321834259},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1470.2763275142156},-0.12110187730305413,65.26197382926,{"$f":"IF($D$2=0,OFFSET(control!KD500,0,$D$1)*AI500,  $D$35*AG500  +  $D$36*AH500 ) +  $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500","v":8.8775113368788169E-2},490,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,4.2237329381612856E-2,2.886139427942639E-2,0,0,0,0,0,-0.163339206684667,-8.8775113368788169E-2,-0.18101559639241593,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},1.9438941146182464E-5,4.4256931394351676E-2,2.0918719546816653E-16,8.2204538151925393E-3,8.2204538151925393E-3,3.6036477579159135E-2,4.4256931394351676E-2,3.2620239924903427E-5,0,0,0,0,3.2620239924903427E-5,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":0.21442471766180285},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":0.32172330197879079},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":0.95352519674455072},4.8064655006949897E-2,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":2.3400866724600216E-3},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":7.2486891590040053E-3},11.126888516325824,251.41573646066382,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0.19266690794249833},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.461112413697},-0.12136897156782195,65.210867364338085,{"$f":"IF($D$2=0,OFFSET(control!KD504,0,$D$1)*AI504,  $D$35*AG504  +  $D$36*AH504 ) +  $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504","v":8.8513862788703351E-2},494,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,4.1312547338342762E-2,2.8838793004169937E-2,0,0,0,0,0,-0.1626815189061647,-8.8513862788703351E-2,-0.18104404135235536,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},1.9424623933641893E-5,4.4224335179959058E-2,2.0903312444568844E-16,8.2143992681075421E-3,8.2143992681075421E-3,3.6009935911851518E-2,4.4224335179959058E-2,3.2596214392617562E-5,0,0,0,0,3.2596214392617562E-5,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":0.21321830038623266},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":0.32119354262855676},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":0.95282290422759119},4.8055828645759108E-2,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":2.336430347308501E-3},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":7.2433503382035537E-3},11.16291765061467,252.41573343218167,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":0.81142857142856917},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0.19268578730698224},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.2763704684328},-0.12143364382341656,65.198892355489463,{"$f":"IF($D$2=0,OFFSET(control!KD505,0,$D$1)*AI505,  $D$35*AG505  +  $D$36*AH505 ) +  $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505","v":8.8448670359918116E-2},495,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,4.1084136078177874E-2,2.8833497187455464E-2,0,0,0,0,0,-0.16251777990159444,-8.8448670359918116E-2,-0.18104881699587921,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":1.4418471541324319E-2},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":0},1.4418471541324319E-2,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},1.9396021135630659E-5,2.9740743215678045E-2,2.0872532274735944E-16,8.2023035485789715E-3,8.2023035485789715E-3,2.1538439667099073E-2,2.9740743215678045E-2,3.2548216401031074E-5,0,0,0,0,1.445101975772535E-2,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":0.21566551547303855},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":0.32013821765989608},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":0.56990711359144153},4.7714993252881262E-2,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":2.3291457319815569E-3},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":4.3324282672692303E-3},7.1832081582089851,241.52752161934274,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0.19272359752376111},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1465.97873950997},-7.4845752276177041E-2,43.599297251409389,{"$f":"IF($D$2=0,OFFSET(control!KD507,0,$D$1)*AI507,  $D$35*AG507  +  $D$36*AH507 ) +  $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507","v":5.948148643135609E-2},497,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,4.1563834003780359E-2,2.8628995951728756E-2,0,0,2.7423932871598851,0,0,-0.1164095862799574,-5.948148643135609E-2,2.6366950444040809,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,8.1841933566579577E-3,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},1.3034163594864073E-5,2.9675077447000819E-2,2.0826446981368487E-16,2.293304435241339E-15,2.293304435241339E-15,2.9675077446998526E-2,2.9675077447000819E-2,2.1872464168060796E-5,0,0,0,0,2.1872464168060796E-5,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":5.9421920656660448E-14},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":8.9265735058175133E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":0.78520254924758104},3.211344277764161E-2,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":6.496109163234858E-16},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":5.9691020497259616E-3},7.2563732998368327,244.52751683495208,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0.19278044086769025},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.2132991917379},-9.4224305909711648E-2,43.569343362231407,{"$f":"IF($D$2=0,OFFSET(control!KD510,0,$D$1)*AI510,  $D$35*AG510  +  $D$36*AH510 ) +  $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510","v":5.9350154894001639E-2},500,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,1.1455384061395912E-14,1.9268065666584965E-2,0,0,0,0,0,-9.4224305909723111E-2,-5.9350154894001639E-2,-0.13430639513712833,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},1.3005384947157976E-5,2.960955666438345E-2,2.0780463441551432E-16,2.288240957255637E-15,2.288240957255637E-15,2.960955666438116E-2,2.960955666438345E-2,2.182417108533008E-5,0,0,0,0,2.182417108533008E-5,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":5.8426753604309756E-14},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":8.8828566703971815E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":0.78346886933952553},3.2092760371212857E-2,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":6.4659187399504838E-16},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":5.9559226321315344E-3},7.3291803348934543,247.52751562863068,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0.19283743672890907},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1470.5145155677958},-9.4016264320745113E-2,43.541282874503025,{"$f":"IF($D$2=0,OFFSET(control!KD513,0,$D$1)*AI513,  $D$35*AG513  +  $D$36*AH513 ) +  $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513","v":5.9219113328766899E-2},503,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,1.1266865401446643E-14,1.9255656222727714E-2,0,0,0,0,0,-9.4016264320756382E-2,-5.9219113328766899E-2,-0.1339797214267843,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},1.2967112234989682E-5,2.9522420601571682E-2,2.0719309950189681E-16,2.281507039891054E-15,2.281507039891054E-15,2.9522420601569399E-2,2.9522420601571682E-2,2.175994613377169E-5,0,0,0,0,2.175994613377169E-5,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":5.7122637467257586E-14},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":8.8251040998838959E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":0.78116324911752633},3.2067380859563489E-2,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":6.4260235923752195E-16},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":5.9383953299007751E-3},7.4257014431647477,251.52751192782202,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0.19291366635123042},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.6884302206311},-9.3739589894105371E-2,43.506849672643391,{"$f":"IF($D$2=0,OFFSET(control!KD517,0,$D$1)*AI517,  $D$35*AG517  +  $D$36*AH517 ) +  $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517","v":5.9044841203143364E-2},507,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,1.1019737425460823E-14,1.9240428515738092E-2,0,0,0,0,0,-9.373958989411639E-2,-5.9044841203143364E-2,-0.13354400258151064,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},1.2938481632645301E-5,2.9457236876069069E-2,2.0673562962480795E-16,2.2764696098433087E-15,2.2764696098433087E-15,2.9457236876066793E-2,2.9457236876069069E-2,2.1711901484082474E-5,0,0,0,0,2.1711901484082474E-5,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":5.6161385093454812E-14},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":8.7821883947565135E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":0.77943848774072733},3.2050013312774413E-2,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":6.396368853546656E-16},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":5.9252837108931646E-3},7.4976776525206166,254.52753873500879,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0.19297101337439426},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1476.1495365236003},-9.3532618528889611E-2,43.483286561875268,{"$f":"IF($D$2=0,OFFSET(control!KD520,0,$D$1)*AI520,  $D$35*AG520  +  $D$36*AH520 ) +  $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520","v":5.8914473752138138E-2},510,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,1.0837519393993575E-14,1.9230007987664648E-2,0,0,0,0,0,-9.3532618528900449E-2,-5.8914473752138138E-2,-0.1332170842933631,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99869117014002173},0.99970225287497938,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":1.2909914244945457E-5},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":2.9392197072304029E-2},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":2.0627916981363797E-16},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":2.2714433021375254E-15},{"$f":"IF($D$2=0,0,T523+AF523)","v":2.2714433021375254E-15},2.9392197072301757E-2,{"$f":"T523+AD523","v":2.9392197072304029E-2},{"$f":"AI522-AI523-U523","v":2.1663962914086898E-5},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":2.1663962914086898E-5},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":5.5214354596892548E-14},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":8.7396113041546045E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":0.77771753453310455},3.2034090994928134E-2,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":6.3669405626399603E-16},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":5.9122010415501424E-3},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":7.569299823332619},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":257.52753294963702},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0.19302850893074652},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1478.6810299651179},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":-9.3326104143975006E-2},{"$f":"AZ523*(T523+AD523)","v":43.461684239812243},{"$f":"IF($D$2=0,OFFSET(control!KD523,0,$D$1)*AI523,  $D$35*AG523  +  $D$36*AH523 ) +  $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523","v":5.8784394144608058E-2},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,1.0657944539411678E-14,1.9220454596956881E-2,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":-9.3326104143985664E-2},{"$f":"-BC523","v":-5.8784394144608058E-2},-0.13289004369162619,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},1.2881409932316024E-5,2.932730087250604E-2,2.0582371783822227E-16,2.2664280922162428E-15,2.2664280922162428E-15,2.9327300872503775E-2,2.932730087250604E-2,2.1616130189566068E-5,0,0,0,0,2.1616130189566068E-5,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":5.4281360940847168E-14},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":8.6973700051664101E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":0.77600038108644986},3.201962834463145E-2,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":6.3377368497803848E-16},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":5.8991472579525955E-3},7.640569168108426,260.52752120679929,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":0.7999999999999976},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0.19308615187309591},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1481.2840255785964},-9.3120045730376549E-2,43.442062295780431,{"$f":"IF($D$2=0,OFFSET(control!KD526,0,$D$1)*AI526,  $D$35*AG526  +  $D$36*AH526 ) +  $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526","v":5.865460174501208E-2},516,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,1.0480979102502753E-14,1.9211777006778868E-2,0,0,0,0,0,-9.3120045730387027E-2,-5.865460174501208E-2,-0.13256287046860976,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},7.7612403616416136E-6,1.7670133349197495E-2,2.0536927147332019E-16,2.2614239555762219E-15,2.2614239555762219E-15,1.7670133349195233E-2,1.7670133349197495E-2,1.3024038748185585E-5,0,0,0,0,1.3024038748185585E-5,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":5.4511855912558915E-14},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":8.6554616848164953E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":0.46755172841970588},1.9195735724818173E-2,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":6.3087558516664372E-16},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":3.5543236367957835E-3},4.4424259755921032,251.40874220973308,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0.19314394107549548},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.8696725309103},-5.6106207410367162E-2,26.043473652959229,{"$f":"IF($D$2=0,OFFSET(control!KD529,0,$D$1)*AI529,  $D$35*AG529  +  $D$36*AH529 ) +  $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529","v":3.534026669839499E-2},519,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,1.052863468629118E-14,1.1517441434890903E-2,0,0,0,0,0,-5.6106207410377688E-2,-3.534026669839499E-2,-7.9929032673871248E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},7.7498119195189233E-6,1.7644114042118745E-2,2.0506686480589991E-16,2.2580940042299267E-15,2.2580940042299267E-15,1.7644114042116486E-2,1.7644114042118745E-2,1.3004860824800818E-5,0,0,0,0,1.3004860824800818E-5,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":5.3897761308069099E-14},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":8.6277064083062836E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":0.46686325755440222},1.9188651883580418E-2,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":6.289557999640902E-16},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":3.5490898880551581E-3},4.4711727224464441,253.40875655908488,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":0.80999999999999772},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0.19318254791939499},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1475.4984418585127},-5.60235909065308E-2,26.033862777120113,{"$f":"IF($D$2=0,OFFSET(control!KD531,0,$D$1)*AI531,  $D$35*AG531  +  $D$36*AH531 ) +  $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531","v":3.528822808423749E-2},521,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,1.0412106856644172E-14,1.1513191130148251E-2,0,0,0,0,0,-5.6023590906541208E-2,-3.528822808423749E-2,-7.9798627860620031E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},7.7441040106587223E-6,1.7631118759663215E-2,2.0491582849860437E-16,2.2564308677683248E-15,2.2564308677683248E-15,1.763111875966096E-2,1.7631118759663215E-2,1.2995282455529472E-5,0,0,0,0,1.2995282455529472E-5,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":5.3593000873778845E-14},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":8.6138835405766814E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":0.466519402380629},1.9185254015398528E-2,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":6.2799957119071309E-16},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":3.546475904409097E-3},4.4855107230423421,254.4087565368813,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0.193201875432745},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1476.324510917824},-5.5982328285678049E-2,26.029252779793868,{"$f":"IF($D$2=0,OFFSET(control!KD532,0,$D$1)*AI532,  $D$35*AG532  +  $D$36*AH532 ) +  $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532","v":3.5262237519326431E-2},522,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,1.0354268278882815E-14,1.1511152409239117E-2,0,0,0,0,0,-5.5982328285688401E-2,-3.5262237519326431E-2,-7.9733413395765368E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},7.7270054957060723E-6,1.7592190311991395E-2,2.0446338669864973E-16,2.251448804397396E-15,2.251448804397396E-15,1.7592190311989143E-2,1.7592190311991395E-2,1.2966589655036276E-5,0,0,0,0,1.2966589655036276E-5,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":5.2687787033538555E-14},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":8.5726327808525784E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":0.46548935565523275},1.9175640445100173E-2,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":6.2514545813431028E-16},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":3.5386454993425725E-3},4.5283835566237229,257.40876603144238,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0.19325995385990757},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1478.8499486179294},-5.585872267863061E-2,26.016209738965308,{"$f":"IF($D$2=0,OFFSET(control!KD535,0,$D$1)*AI535,  $D$35*AG535  +  $D$36*AH535 ) +  $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535","v":3.518438062398279E-2},525,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,1.0182439291082298E-14,1.1505384267060104E-2,0,0,0,0,0,-5.5858722678640789E-2,-3.518438062398279E-2,-7.9537719035553289E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},7.7042661874532536E-6,1.7540419384874939E-2,2.0386168452836661E-16,2.2448231602967047E-15,2.2448231602967047E-15,1.7540419384872694E-2,1.7540419384874939E-2,1.2928431111045025E-5,0,0,0,0,1.2928431111045025E-5,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":5.1501745921634327E-14},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":8.5181362291056268E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":0.4641194969237315},1.9164187522150926E-2,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":6.2137372396325385E-16},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":3.528231846750799E-3},4.5852189450026568,261.40874396388853,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0.19333761403335148},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1482.3289351620219},-5.5694339630850596E-2,26.000671189076957,{"$f":"IF($D$2=0,OFFSET(control!KD539,0,$D$1)*AI539,  $D$35*AG539  +  $D$36*AH539 ) +  $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539","v":3.5080838769749878E-2},529,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,9.9572246750406718E-15,1.1498512513290555E-2,0,0,0,0,0,-5.5694339630860554E-2,-3.5080838769749878E-2,-7.9276665887309916E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},7.6872556320133866E-6,1.7501691195956594E-2,2.0341157021476965E-16,2.2398667260443284E-15,2.2398667260443284E-15,1.7501691195954353E-2,1.7501691195956594E-2,1.2899885914290088E-5,0,0,0,0,1.2899885914290088E-5,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":5.062766901839253E-14},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":8.4776385752225441E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":0.46309474904495218},1.9156632587065854E-2,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":6.185699982228236E-16},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":3.5204417234640938E-3},4.6276001314908166,264.40873331539024,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":0.79428571428571182},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0.19339602451478366},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1485.0234113965876},-5.5571369885397189E-2,25.990421165029083,{"$f":"IF($D$2=0,OFFSET(control!KD542,0,$D$1)*AI542,  $D$35*AG542  +  $D$36*AH542 ) +  $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542","v":3.5003382391913189E-2},532,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,9.7911899186073943E-15,1.1493979552239512E-2,0,0,0,0,0,-5.5571369885406979E-2,-3.5003382391913189E-2,-7.9080772725070858E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},7.6759361325546413E-6,1.7475919920289015E-2,2.0311204626641029E-16,2.2365685177620989E-15,2.2365685177620989E-15,1.7475919920286777E-2,1.7475919920289015E-2,1.2880890806202944E-5,0,0,0,0,1.2880890806202944E-5,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":5.0052212966555085E-14},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":8.4508170663949968E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":0.46241284109078812},1.9152093301142356E-2,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":6.1671268680118138E-16},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":3.515257865909345E-3},4.6557378207825888,266.40875108353117,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0.19343504300569681},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1486.8609313821248},-5.5489540930897571E-2,25.984262569440354,{"$f":"IF($D$2=0,OFFSET(control!KD544,0,$D$1)*AI544,  $D$35*AG544  +  $D$36*AH544 ) +  $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544","v":3.4951839840578029E-2},534,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,9.6818519677158775E-15,1.1491255980685414E-2,0,0,0,0,0,-5.5489540930907251E-2,-3.4951839840578029E-2,-7.8950124790790194E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},7.6533471130510161E-6,1.7424491157841532E-2,2.0251432086910354E-16,2.2299866639013499E-15,2.2299866639013499E-15,1.7424491157839301E-2,1.7424491157841532E-2,1.2842984459845996E-5,0,0,0,0,1.2842984459845996E-5,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":4.891849897292086E-14},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":8.3975950201181161E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":0.46105203603642791},1.9144219198888809E-2,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":6.1302623570426692E-16},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":3.5049130392820721E-3},4.7117347135679584,270.4087572668991,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0.19351326625690279},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1490.6363282416035},-5.5326244324374475E-2,25.973579521003188,{"$f":"IF($D$2=0,OFFSET(control!KD548,0,$D$1)*AI548,  $D$35*AG548  +  $D$36*AH548 ) +  $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548","v":3.4848982315683064E-2},538,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,9.4663785166348599E-15,1.1486531519333284E-2,0,0,0,0,0,-5.532624432438394E-2,-3.4848982315683064E-2,-7.8688695120724253E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},3.4877695883235502E-6,7.9406577873227073E-3,2.0206718145326657E-16,2.2250629877388842E-15,2.2250629877388842E-15,7.9406577873204817E-3,7.9406577873227073E-3,5.8527817908549107E-6,0,0,0,0,5.8527817908549107E-6,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":4.9137901051204007E-14},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":8.3580436537352579E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":0.21010980505249996},8.6765667815294524E-3,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":6.1028583689892237E-16},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":1.5972526696560053E-3},2.0804523402787685,261.99995714730966,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0.19357209553073651},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1482.46886550371},-2.5213176606303019E-2,11.771777941325494,{"$f":"IF($D$2=0,OFFSET(control!KD551,0,$D$1)*AI551,  $D$35*AG551  +  $D$36*AH551 ) +  $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551","v":1.5881315574645415E-2},541,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,9.51172647646354E-15,5.2059400689176711E-3,0,0,0,0,0,-2.5213176606312532E-2,-1.5881315574645415E-2,-3.5888552112030764E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},3.4852007684422079E-6,7.934809316235825E-3,2.0191835447948313E-16,2.2234241793556472E-15,2.2234241793556472E-15,7.9348093162336011E-3,7.934809316235825E-3,5.8484710868823148E-6,0,0,0,0,5.8484710868823148E-6,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":4.8770530741792853E-14},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":8.3449288843342204E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":0.20995505450754109},8.6805526087310944E-3,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":6.0937699023843893E-16},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":1.596076257536616E-3},2.0868548501702415,263.00001888261858,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":0.79571428571428326},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0.19359173592261597},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1484.2430576772324},-2.5194606540908007E-2,11.777185641615651,{"$f":"IF($D$2=0,OFFSET(control!KD552,0,$D$1)*AI552,  $D$35*AG552  +  $D$36*AH552 ) +  $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552","v":1.586961863247165E-2},542,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,9.4415717081709863E-15,5.2083315652386563E-3,0,0,0,0,0,-2.5194606540917448E-2,-1.586961863247165E-2,-3.5855893608140996E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},3.4775056551831154E-6,7.9172897354614236E-3,2.0147253092151818E-16,2.2185149927635664E-15,2.2185149927635664E-15,7.9172897354592049E-3,7.9172897354614236E-3,5.8355580151818465E-6,0,0,0,0,5.8355580151818465E-6,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":4.8027046937964988E-14},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":8.3057902325777858E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":0.20949148640025056},8.6720564951999566E-3,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":6.066642162243075E-16},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":1.5925522173484289E-3},2.1059990696329574,265.99999120497785,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":0.79285714285714037},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0.19365074850462088},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1486.0715072386647},-2.5138978368033225E-2,11.765658690422367,{"$f":"IF($D$2=0,OFFSET(control!KD555,0,$D$1)*AI555,  $D$35*AG555  +  $D$36*AH555 ) +  $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555","v":1.5834579470922847E-2},545,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,9.3004735880034802E-15,5.2032338971199736E-3,0,0,0,0,0,-2.5138978368042526E-2,-1.5834579470922847E-2,-3.5770323941836102E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},3.4672719271123811E-6,7.8939904519392916E-3,2.0087963034863187E-16,2.2119862674621561E-15,2.2119862674621561E-15,7.8939904519370798E-3,7.8939904519392916E-3,5.8183849262535142E-6,0,0,0,0,5.8183849262535142E-6,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":4.6938334468781126E-14},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":8.2540815084532106E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":0.20887498735825513},8.6682715299177815E-3,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":6.0307905835486835E-16},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":1.5878655977000907E-3},2.1313774220238266,269.99994653862183,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":0.78714285714285459},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0.19372964392901759},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1489.8071612287299},-2.5064998482993903E-2,11.760523505970374,{"$f":"IF($D$2=0,OFFSET(control!KD559,0,$D$1)*AI559,  $D$35*AG559  +  $D$36*AH559 ) +  $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559","v":1.5787980903878583E-2},549,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,9.0933468232581004E-15,5.2009629179506685E-3,0,0,0,0,0,-2.5064998483002997E-2,-1.5787980903878583E-2,-3.565201646892182E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},3.4621663621902489E-6,7.8823665350402691E-3,2.0058383468684396E-16,2.2087291132115522E-15,2.2087291132115522E-15,7.8823665350380608E-3,7.8823665350402691E-3,5.809817342687304E-6,0,0,0,0,5.809817342687304E-6,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":4.6317637132903809E-14},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":8.2284294227824141E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":0.20856741851710708},8.6722455951640243E-3,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":6.0130002147541732E-16},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":1.585527462397438E-3},2.1440036975311707,272.00003837287255,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":0.78285714285714025},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0.19376918187302494},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1492.6881661915927},-2.5028090222056217E-2,11.765915248439239,{"$f":"IF($D$2=0,OFFSET(control!KD561,0,$D$1)*AI561,  $D$35*AG561  +  $D$36*AH561 ) +  $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561","v":1.5764733070080538E-2},551,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,8.9749306535344116E-15,5.2033473570984147E-3,0,0,0,0,0,-2.5028090222065192E-2,-1.5764733070080538E-2,-3.5589475935038341E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},3.4545221075119793E-6,7.8649627447662518E-3,2.0014095766815555E-16,2.2038523724399114E-15,2.2038523724399114E-15,7.8649627447640487E-3,7.8649627447662518E-3,5.7969896161257778E-6,0,0,0,0,5.7969896161257778E-6,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":4.5524451581900544E-14},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":8.1902019197650595E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":0.20810691422645675},8.6703050375613998E-3,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":5.98648246658867E-16},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":1.5820267133131887E-3},2.1628647548109368,275.00003117488143,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":0.77857142857142592},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0.1938286008204381},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1495.6564720148499},-2.4972829707178273E-2,11.763282431365322,{"$f":"IF($D$2=0,OFFSET(control!KD564,0,$D$1)*AI564,  $D$35*AG564  +  $D$36*AH564 ) +  $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564","v":1.5729925489532504E-2},554,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,8.8239407532375619E-15,5.2021830225368396E-3,0,0,0,0,0,-2.4972829707187096E-2,-1.5729925489532504E-2,-3.5500572174173933E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},3.444356016247706E-6,7.8418174509846499E-3,1.9955197569668423E-16,2.1973667968222334E-15,2.1973667968222334E-15,7.841817450982452E-3,7.8418174509846499E-3,5.7799300276616811E-6,0,0,0,0,5.7799300276616811E-6,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":4.4567661476302417E-14},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":8.1396956309976485E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":0.2074944897529957},8.6624514763306119E-3,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":5.9514359763762229E-16},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":1.5773710684947382E-3},2.1878670688249349,278.99999122337164,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":0.77428571428571158},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0.19390803382003169},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1498.7121703677578},-2.4899338770363048E-2,11.752627251592964,{"$f":"IF($D$2=0,OFFSET(control!KD568,0,$D$1)*AI568,  $D$35*AG568  +  $D$36*AH568 ) +  $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568","v":1.56836349019693E-2},558,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,8.6420276088265719E-15,5.197470885798367E-3,0,0,0,0,0,-2.489933877037169E-2,-1.56836349019693E-2,-3.5385502786533976E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},5.1164749247605457E-19,1.1648755867061086E-15,1.991113769604605E-16,2.1925151433604237E-15,2.1925151433604237E-15,-1.027639556654315E-15,1.1648755867061086E-15,8.5858915030572676E-19,0,0,0,0,8.5858915030572676E-19,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":5.6884607277740182E-14},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":8.1021602879636259E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":-2.7191342669073175E-14},1.2202555822112284E-15,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":5.9253817282505092E-16},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":-2.0670831929455267E-16},5.4654853122929947E-13,0,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0.19396776323464349},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.2334057292937},2.1435007244877264E-15,1.655560097345232E-12,{"$f":"IF($D$2=0,OFFSET(control!KD571,0,$D$1)*AI571,  $D$35*AG571  +  $D$36*AH571 ) +  $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571","v":2.3297511734122173E-15},561,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,1.1033780036144385E-14,7.3215334932673706E-16,0,0,0,0,0,-8.8902793116566575E-15,-2.3297511734122173E-15,5.4590290040224641E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},5.1127065271711181E-19,1.16401762992581E-15,1.9896472700243291E-16,2.1909003071885436E-15,2.1909003071885436E-15,-1.0268826772627337E-15,1.16401762992581E-15,8.5795678029867933E-19,0,0,0,0,8.5795678029867933E-19,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":5.6661261015369871E-14},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":8.0897135846258923E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":-2.7171315640371934E-14},1.2193641459507563E-15,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":5.9167405637101606E-16},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":-2.0655607401951496E-16},5.4731000370892612E-13,0,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0.19398770232893431},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.2419249443551},2.117575335337414E-15,1.6543506570249241E-12,{"$f":"IF($D$2=0,OFFSET(control!KD572,0,$D$1)*AI572,  $D$35*AG572  +  $D$36*AH572 ) +  $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572","v":2.3280352598516199E-15},562,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,1.099158783543162E-14,7.3161848757045378E-16,0,0,0,0,0,-8.8740125000942069E-15,-2.3280352598516199E-15,5.2115856305624775E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},5.1051780564739784E-19,1.162303611612559E-15,1.9867175103969347E-16,2.1876742020570703E-15,2.1876742020570703E-15,-1.0253705904445113E-15,1.162303611612559E-15,8.5669343720499747E-19,0,0,0,0,8.5669343720499747E-19,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":5.6217083403246662E-14},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":8.0649172153872406E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":-2.7131305823161769E-14},1.217582969803877E-15,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":5.8995232282492E-16},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":-2.0625191978294608E-16},5.488286958452445E-13,0,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0.1940276242625204},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.2586637482582},2.0660480113984671E-15,1.65193407791024E-12,{"$f":"IF($D$2=0,OFFSET(control!KD574,0,$D$1)*AI574,  $D$35*AG574  +  $D$36*AH574 ) +  $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574","v":2.324607223225118E-15},564,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,1.0907667135699916E-14,7.305497818823262E-16,0,0,0,0,0,-8.8416191243014491E-15,-2.324607223225118E-15,4.7199057005567415E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},5.0939061309917776E-19,1.1597373152850143E-15,1.9823309578646516E-16,2.1828439492603726E-15,2.1828439492603726E-15,-1.0231066339753582E-15,1.1597373152850143E-15,8.5480190972489507E-19,0,0,0,0,8.5480190972489507E-19,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":5.5557061383625025E-14},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":8.0279638139813834E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":-2.707140153498798E-14},1.2149154570350293E-15,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":5.8738587543510897E-16},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":-2.0579652797395591E-16},5.510961271061502E-13,0,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0.19408761605868713},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.2830402145817},1.9895600624004094E-15,1.6483149773185819E-12,{"$f":"IF($D$2=0,OFFSET(control!KD577,0,$D$1)*AI577,  $D$35*AG577  +  $D$36*AH577 ) +  $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577","v":2.3194746305700287E-15},567,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,1.0782937599173927E-14,7.2894927422101758E-16,0,0,0,0,0,-8.7933775367735184E-15,-2.3194746305700287E-15,3.9903470605139859E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},5.0789156017643937E-19,1.1563243988170222E-15,1.976497283392045E-16,2.1764201979821296E-15,2.1764201979821296E-15,-1.0200957991651074E-15,1.1563243988170222E-15,8.5228636807925085E-19,0,0,0,0,8.5228636807925085E-19,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":5.4688568931439017E-14},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":7.9791387487453224E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":-2.6991734845908742E-14},1.2113667373717127E-15,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":5.8399383174578236E-16},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":-2.0519090258782664E-16},5.5409963929979469E-13,0,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0.1941678071041511},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.314223412608},1.889059561472788E-15,1.6435003149176668E-12,{"$f":"IF($D$2=0,OFFSET(control!KD581,0,$D$1)*AI581,  $D$35*AG581  +  $D$36*AH581 ) +  $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581","v":2.3126487976340445E-15},571,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,1.0618759503081722E-14,7.2682004242302762E-16,0,0,0,0,0,-8.7296999416089337E-15,-2.3126487976340445E-15,3.0323080626177143E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},5.0677016621994667E-19,1.153771304230989E-15,1.9721332965050609E-16,2.1716147933481999E-15,2.1716147933481999E-15,-1.017843489117211E-15,1.153771304230989E-15,8.5040457114220801E-19,0,0,0,0,8.5040457114220801E-19,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":5.4045753623884059E-14},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":7.942851227592244E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":-2.6932138722041403E-14},1.2087111925593894E-15,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":5.8147199333387814E-16},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":-2.0473785344086049E-16},5.5633753460204706E-13,0,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0.19422810082091141},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.3366597217691},1.8147838890584941E-15,1.6398974516385029E-12,{"$f":"IF($D$2=0,OFFSET(control!KD584,0,$D$1)*AI584,  $D$35*AG584  +  $D$36*AH584 ) +  $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584","v":2.307542608461978E-15},574,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,1.0497204083801891E-14,7.2522671553563365E-16,0,0,0,0,0,-8.6824201947433973E-15,-2.307542608461978E-15,2.3246799613214988E-16,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99869117014002173},0.99970225287497938,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":5.0565124823372854E-19},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":1.1512238467239381E-15},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":1.9677789450381253E-16},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":2.1668199987581022E-15},{"$f":"IF($D$2=0,0,T587+AF587)","v":2.1668199987581022E-15},-1.0155961520341641E-15,{"$f":"T587+AD587","v":1.1512238467239381E-15},{"$f":"AI586-AI587-U587","v":8.4852692909926537E-19},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":8.4852692909926537E-19},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":5.3410186504110386E-14},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":7.9068448285988495E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":-2.6872674182823985E-14},1.206060803782757E-15,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":5.789689911447629E-16},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":-2.042858045991077E-16},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":5.58562846393819E-13},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":0},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0.19428852259202856},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.3583121787585},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":1.7414398862889145E-15},{"$f":"AZ587*(T587+AD587)","v":1.6363015837194743E-12},{"$f":"IF($D$2=0,OFFSET(control!KD587,0,$D$1)*AI587,  $D$35*AG587  +  $D$36*AH587 ) +  $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587","v":2.3024476934478761E-15},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,1.037698622724831E-14,7.236364822696542E-16,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":-8.6355463409593956E-15},{"$f":"-BC587","v":-2.3024476934478761E-15},1.6262867511069285E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},5.0453480075099172E-19,1.1486820138495387E-15,1.9634342077168112E-16,2.1620357907854975E-15,2.1620357907854975E-15,-1.0133537769359588E-15,1.1486820138495387E-15,8.4665343277675946E-19,0,0,0,0,8.4665343277675946E-19,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":5.2781792763029336E-14},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":7.8711170223369326E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":-2.681334093772547E-14},1.2034155857166045E-15,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":5.7648465759365258E-16},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":-2.0383475385395437E-16},5.6077561933264126E-13,0,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0.19434907163296661},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.3792079833379},1.6690178016400438E-15,1.6327127310701629E-12,{"$f":"IF($D$2=0,OFFSET(control!KD590,0,$D$1)*AI590,  $D$35*AG590  +  $D$36*AH590 ) +  $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590","v":2.2973640276990773E-15},580,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,1.0258092422618387E-14,7.2204935142996273E-16,0,0,0,0,0,-8.5890746209783426E-15,-2.2973640276990773E-15,9.3703125370929649E-17,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},5.0342081831701342E-19,1.1461457931889411E-15,1.9590990633136642E-16,2.1572621460557735E-15,2.1572621460557735E-15,-1.0111163528668324E-15,1.1461457931889411E-15,8.4478407302114276E-19,0,0,0,0,8.4478407302114276E-19,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":5.2160498188827509E-14},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":7.8356652959430117E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":-2.6754138696856385E-14},1.2007755520642947E-15,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":5.7401882619056616E-16},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":-2.033846990016635E-16},5.6297589794018693E-13,0,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0.1944097471723617},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.3993734162675},1.5975079649826358E-15,1.6291309122824518E-12,{"$f":"IF($D$2=0,OFFSET(control!KD593,0,$D$1)*AI593,  $D$35*AG593  +  $D$36*AH593 ) +  $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593","v":2.2922915863778822E-15},583,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,1.0140509265274387E-14,7.204653312385768E-16,0,0,0,0,0,-8.5430013002917507E-15,-2.2922915863778822E-15,2.5681709843330787E-17,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},5.0230929548911447E-19,1.1436151723507151E-15,1.9547734906480994E-16,2.1524990412459265E-15,2.1524990412459265E-15,-1.0088838688952114E-15,1.1436151723507151E-15,8.4291884069937815E-19,0,0,0,0,8.4291884069937815E-19,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":5.1546229167402982E-14},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":7.8004871532594009E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":-2.6695067170967294E-14},1.1981407155929797E-15,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":5.7157133154963481E-16},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":-2.0293563784336376E-16},5.6516372660265347E-13,0,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0.19447054845174738},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4188338688341},1.5269007874312901E-15,1.6255561446774591E-12,{"$f":"IF($D$2=0,OFFSET(control!KD596,0,$D$1)*AI596,  $D$35*AG596  +  $D$36*AH596 ) +  $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596","v":2.2872303447014302E-15},586,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,1.0024223456804316E-14,7.1888442935578783E-16,0,0,0,0,0,-8.4973226693730253E-15,-2.2872303447014302E-15,-4.1445127914351954E-17,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},5.0193933351996502E-19,1.1427728743384911E-15,1.9533337564916029E-16,2.150913677823344E-15,2.150913677823344E-15,-1.0081408034848529E-15,1.1427728743384911E-15,8.4229801222396205E-19,0,0,0,0,8.4229801222396205E-19,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":5.1343021423574544E-14},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":7.7888214730661426E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":-2.6675405660209209E-14},1.1972635937742174E-15,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":5.7075954641358797E-16},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":-2.0278617123213172E-16},5.6589024382123675E-13,0,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0.19449084335782718},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4251682881475},1.5035640068358931E-15,1.6243661252217198E-12,{"$f":"IF($D$2=0,OFFSET(control!KD597,0,$D$1)*AI597,  $D$35*AG597  +  $D$36*AH597 ) +  $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597","v":2.2855457486769823E-15},587,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,9.9857475372100016E-15,7.1835815626453046E-16,0,0,0,0,0,-8.4821835303741081E-15,-2.2855457486769823E-15,-6.3623585576558499E-17,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},5.0083108172121554E-19,1.1402497007018162E-15,1.9490209132760519E-16,2.1461645900487596E-15,2.1461645900487596E-15,-1.0059148893469434E-15,1.1402497007018162E-15,8.4043826897446132E-19,0,0,0,0,8.4043826897446132E-19,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":5.0738006328503024E-14},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":7.7540042548669896E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":-2.6616507972120124E-14},1.1946357051801463E-15,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":5.6833624544625257E-16},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":-2.0233843158707636E-16},5.6806154136868584E-13,0,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0.1945518111324884},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4437267806616},1.434145598815851E-15,1.6208007840261235E-12,{"$f":"IF($D$2=0,OFFSET(control!KD600,0,$D$1)*AI600,  $D$35*AG600  +  $D$36*AH600 ) +  $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600","v":2.2804994014036324E-15},590,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,9.8711710244619208E-15,7.1678142310808773E-16,0,0,0,0,0,-8.437025425646069E-15,-2.2804994014036324E-15,-1.2957237947969281E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},4.9972527687564818E-19,1.1377320980804703E-15,1.9447175925584045E-16,2.1414259879737754E-15,2.1414259879737754E-15,-1.003693889893305E-15,1.1377320980804703E-15,8.3858263192622698E-19,0,0,0,0,8.3858263192622698E-19,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":5.0139847345282125E-14},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":7.7194548616866773E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":-2.6557740326576852E-14},1.1920130400999044E-15,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":5.65930899681296E-16},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":-2.0189168052417412E-16},5.7022049201414063E-13,0,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0.19461290292605077},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4616362395279},1.3656077907936005E-15,1.6172425297396964E-12,{"$f":"IF($D$2=0,OFFSET(control!KD603,0,$D$1)*AI603,  $D$35*AG603  +  $D$36*AH603 ) +  $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603","v":2.2754641961609407E-15},593,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,9.7578612441343941E-15,7.152078240599426E-16,0,0,0,0,0,-8.3922534533407936E-15,-2.2754641961609407E-15,-1.9464858130739769E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},4.9862191358053795E-19,1.135220054173988E-15,1.9404237733135599E-16,2.1366978484465986E-15,2.1366978484465986E-15,-1.0014777942726105E-15,1.135220054173988E-15,8.36731092012289E-19,0,0,0,0,8.36731092012289E-19,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":4.9548472852671635E-14},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":7.6851708539320198E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":-2.6499102436453276E-14},1.1893956084128477E-15,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":5.6354334747119176E-16},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":-2.0144591586069507E-16},5.723671396949615E-13,0,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0.19467411802114412},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.478919293439},1.2979412633648177E-15,1.6136913757674798E-12,{"$f":"IF($D$2=0,OFFSET(control!KD606,0,$D$1)*AI606,  $D$35*AG606  +  $D$36*AH606 ) +  $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606","v":2.270440108347976E-15},596,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,9.6458052518884538E-15,7.1363736504770861E-16,0,0,0,0,0,-8.3478639885236358E-15,-2.270440108347976E-15,-2.5886147993544925E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},4.9752098644508858E-19,1.1327135567090614E-15,1.936139434562838E-16,2.131980148366553E-15,2.131980148366553E-15,-9.9926659165749161E-16,1.1327135567090614E-15,8.3488364018737104E-19,0,0,0,0,8.3488364018737104E-19,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":4.896381182669053E-14},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":7.6511498092031746E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":-2.6440594015257229E-14},1.1867834192014542E-15,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":5.6117342830469579E-16},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":-2.0100113541872858E-16},5.745015282146771E-13,0,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0.19473545571218401},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4955977998407},1.2311367775023109E-15,1.610147334430131E-12,{"$f":"IF($D$2=0,OFFSET(control!KD609,0,$D$1)*AI609,  $D$35*AG609  +  $D$36*AH609 ) +  $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609","v":2.2654271134181228E-15},599,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,9.534990209476205E-15,7.1207005152087249E-16,0,0,0,0,0,-8.3038534319738945E-15,-2.2654271134181228E-15,-3.2222028439494002E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},4.9678838578675654E-19,1.1310456337069062E-15,1.9332884653313321E-16,2.1288408032880582E-15,2.1288408032880582E-15,-9.9779516958115198E-16,1.1310456337069062E-15,8.3365427233930673E-19,0,0,0,0,8.3365427233930673E-19,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":4.857773270959768E-14},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":7.6286140148599833E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":-2.6401660187117284E-14},1.1850448763479909E-15,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":5.5960319958100844E-16},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":-2.0070516084047927E-16},5.7591766482037884E-13,0,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0.19477641527186695},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5063913997003},1.1870748393744531E-15,1.6077885972790915E-12,{"$f":"IF($D$2=0,OFFSET(control!KD611,0,$D$1)*AI611,  $D$35*AG611  +  $D$36*AH611 ) +  $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611","v":2.2620912674138124E-15},601,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,9.4617966392103532E-15,7.1102692580879453E-16,0,0,0,0,0,-8.2747217998359005E-15,-2.2620912674138124E-15,-3.6398950223056447E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},4.9532641914947349E-19,1.1277171521460794E-15,1.9275991148605424E-16,2.1225759744000699E-15,2.1225759744000699E-15,-9.9485882225399054E-16,1.1277171521460794E-15,8.3120096471775859E-19,0,0,0,0,8.3120096471775859E-19,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":4.7814349061232551E-14},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":7.5838870056986084E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":-2.6323964436840591E-14},1.1815748007042918E-15,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":5.5648585277249854E-16},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":-2.0011451851172472E-16},5.7873370231801455E-13,0,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0.19485849611726519},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5272248938086},1.100077374770703E-15,1.6030806337553651E-12,{"$f":"IF($D$2=0,OFFSET(control!KD615,0,$D$1)*AI615,  $D$35*AG615  +  $D$36*AH615 ) +  $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615","v":2.2554343042921587E-15},605,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,9.3170321508977453E-15,7.0894488042257508E-16,0,0,0,0,0,-8.2169547761270427E-15,-2.2554343042921587E-15,-4.4641204909888075E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},4.949616002240705E-19,1.1268865633793609E-15,1.9261793952362619E-16,2.1210126499818073E-15,2.1210126499818073E-15,-9.9412608660244645E-16,1.1268865633793609E-15,8.3058876671847528E-19,0,0,0,0,8.3058876671847528E-19,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":4.7625316197252384E-14},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":7.5727765277562238E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":-2.6304576251500732E-14},1.1807087437415241E-15,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":5.5571129678947138E-16},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":-1.999671297176314E-16},5.7943433863668315E-13,0,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0.19487904987583843},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5322805367539},1.0785607291026756E-15,1.6019056263468882E-12,{"$f":"IF($D$2=0,OFFSET(control!KD616,0,$D$1)*AI616,  $D$35*AG616  +  $D$36*AH616 ) +  $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616","v":2.2537731267587218E-15},606,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,9.2811763705569237E-15,7.0842524624491443E-16,0,0,0,0,0,-8.2026156414542477E-15,-2.2537731267587218E-15,-4.667871514111321E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},4.9386875483992124E-19,1.1243984657598862E-15,1.9219265072138891E-16,2.1163295818746951E-15,2.1163295818746951E-15,-9.9193111611480889E-16,1.1243984657598862E-15,8.2875487677744464E-19,0,0,0,0,8.2875487677744464E-19,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":4.7062528097165786E-14},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":7.5396147537582989E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":-2.6246497332397843E-14},1.1781140853504079E-15,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":5.5339900988643781E-16},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":-1.99525614346349E-16},5.8152817793419674E-13,0,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0.19494079127066222},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5470923458358},1.0145640157095639E-15,1.598385369639085E-12,{"$f":"IF($D$2=0,OFFSET(control!KD619,0,$D$1)*AI619,  $D$35*AG619  +  $D$36*AH619 ) +  $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619","v":2.2487969315197724E-15},609,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,9.174406466459271E-15,7.0686845121024473E-16,0,0,0,0,0,-8.1598424507497066E-15,-2.2487969315197724E-15,-5.2736446459996305E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},4.9277832239251931E-19,1.1219158617100087E-15,1.9176830093119672E-16,2.1116568536997354E-15,2.1116568536997354E-15,-9.8974099198972671E-16,1.1219158617100087E-15,8.2692503595491644E-19,0,0,0,0,8.2692503595491644E-19,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":4.6506152576832626E-14},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":7.5067056463207552E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":-2.618854664804817E-14},1.175524700237739E-15,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":5.5110367373545198E-16},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":-1.9908507381439819E-16},5.8360994634857804E-13,0,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0.19500265233437472},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5613860091521},9.5139023063412448E-16,1.5948722673581322E-12,{"$f":"IF($D$2=0,OFFSET(control!KD622,0,$D$1)*AI622,  $D$35*AG622  +  $D$36*AH622 ) +  $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622","v":2.2438317234200174E-15},612,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,9.068823102349477E-15,7.0531482014264334E-16,0,0,0,0,0,-8.1174328717153521E-15,-2.2438317234200174E-15,-5.871266726432488E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},4.9132815671327688E-19,1.1186142475688866E-15,1.9120395831355305E-16,2.1054425943534552E-15,2.1054425943534552E-15,-9.8682834678456864E-16,1.1186142475688866E-15,8.244915313709683E-19,0,0,0,0,8.244915313709683E-19,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":4.5774176482678621E-14},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":7.463215849580945E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":-2.6111478055919687E-14},1.1720803986750413E-15,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":5.4806932672715423E-16},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":-1.984991991357125E-16},5.8636693510658622E-13,0,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0.19508531878813612},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5796695038221},8.6842340372670651E-16,1.5901992723612444E-12,{"$f":"IF($D$2=0,OFFSET(control!KD626,0,$D$1)*AI626,  $D$35*AG626  +  $D$36*AH626 ) +  $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626","v":2.2372284951377731E-15},616,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,8.9298698113877619E-15,7.0324823920502479E-16,0,0,0,0,0,-8.061446407661055E-15,-2.2372284951377731E-15,-6.6555685220604073E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},4.9060467500924445E-19,1.1169670858279437E-15,1.909224100983972E-16,2.1023423258768936E-15,2.1023423258768936E-15,-9.8537524004894992E-16,1.1169670858279437E-15,8.2327746592424906E-19,0,0,0,0,8.2327746592424906E-19,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":4.5412368455521825E-14},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":7.4416361308784422E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":-2.6073028851695217E-14},1.170361770356632E-15,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":5.4656323737562677E-16},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":-1.9820690866369791E-16},5.8773744278089462E-13,0,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0.19512673089233262},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5884908774105},8.2747626468982509E-16,1.5878675539018854E-12,{"$f":"IF($D$2=0,OFFSET(control!KD628,0,$D$1)*AI628,  $D$35*AG628  +  $D$36*AH628 ) +  $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628","v":2.2339341716558873E-15},618,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,8.8611669988040625E-15,7.0221706221397919E-16,0,0,0,0,0,-8.0336907341142374E-15,-2.2339341716558873E-15,-7.0424084475208353E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},4.8952144945339687E-19,1.1145008898170993E-15,1.9050086492294878E-16,2.0977004807202269E-15,2.0977004807202269E-15,-9.8319959090312756E-16,1.1145008898170993E-15,8.2145971889475597E-19,0,0,0,0,8.2145971889475597E-19,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":4.4874825920017214E-14},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":7.4094711167689987E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":-2.6015461175296757E-14},1.1677882342877944E-15,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":5.4431783191884177E-16},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":-1.9776927975442184E-16},5.8978325659702074E-13,0,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0.19518894712422635},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6013365317667},7.6671868959321421E-16,1.5843759545298317E-12,{"$f":"IF($D$2=0,OFFSET(control!KD631,0,$D$1)*AI631,  $D$35*AG631  +  $D$36*AH631 ) +  $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631","v":2.2290017796341987E-15},621,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,8.759070023711102E-15,7.006729405726766E-16,0,0,0,0,0,-7.9923513341178874E-15,-2.2290017796341987E-15,-7.6161014946830749E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},4.8808086821637392E-19,1.1112210967205787E-15,1.8994025216134035E-16,2.0915272926877236E-15,2.0915272926877236E-15,-9.8030619596714489E-16,1.1112210967205787E-15,8.1904229784143238E-19,0,0,0,0,8.1904229784143238E-19,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":4.4167649635477602E-14},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":7.3669627472157878E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":-2.5938901945290653E-14},1.1643650833943347E-15,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":5.4134935025011952E-16},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":-1.9718727724157625E-16},5.9249250571334928E-13,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0.1952720842186651},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6177680481128},6.869331119706721E-16,1.5797316553278852E-12,{"$f":"IF($D$2=0,OFFSET(control!KD635,0,$D$1)*AI635,  $D$35*AG635  +  $D$36*AH635 ) +  $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635","v":2.2224421934411575E-15},625,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,8.6247089993594748E-15,6.9861905003660075E-16,0,0,0,0,0,-7.9377758873888027E-15,-2.2224421934411575E-15,-8.3689003143388493E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},4.8700321507382624E-19,1.108767587507398E-15,1.8952087553142664E-16,2.0869093264725646E-15,2.0869093264725646E-15,-9.7814173896516658E-16,1.108767587507398E-15,8.1723390180778773E-19,0,0,0,0,8.1723390180778773E-19,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":4.364434296386873E-14},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":7.3353622826044352E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":-2.5881630413018309E-14},1.1618038967602139E-15,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":5.3914183939223581E-16},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":-1.9675189961703162E-16},5.9451062073015801E-13,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0.19533457284448591},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6295899989088},6.2800131558108688E-16,1.5762568108322215E-12,{"$f":"IF($D$2=0,OFFSET(control!KD638,0,$D$1)*AI638,  $D$35*AG638  +  $D$36*AH638 ) +  $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638","v":2.2175351750147961E-15},628,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,8.5252490899255422E-15,6.9708233805612835E-16,0,0,0,0,0,-7.8972477743444557E-15,-2.2175351750147961E-15,-8.9245152137758174E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},4.8664452637336064E-19,1.1079509555165369E-15,1.8938128919102602E-16,2.0853722713338453E-15,2.0853722713338453E-15,-9.7742131581730839E-16,1.1079509555165369E-15,8.1663199086118097E-19,0,0,0,0,8.1663199086118097E-19,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":4.3471242315702135E-14},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":7.3248818400878363E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":-2.5862568016525981E-14},1.16095134482171E-15,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":5.3840956366927072E-16},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":-1.9660698746655008E-16},5.9518070138962233E-13,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0.19535542813631801},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6334380893238},6.0852855605297855E-16,1.5751001261253258E-12,{"$f":"IF($D$2=0,OFFSET(control!KD639,0,$D$1)*AI639,  $D$35*AG639  +  $D$36*AH639 ) +  $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639","v":2.2159019110330737E-15},629,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,8.4923431542016149E-15,6.9657080689302591E-16,0,0,0,0,0,-7.8838145981486363E-15,-2.2159019110330737E-15,-9.1080254808706956E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},4.8592794132447209E-19,1.1063194954946979E-15,1.891024248598378E-16,2.0823015564485045E-15,2.0823015564485045E-15,-9.7598206095380655E-16,1.1063194954946979E-15,8.1542949860367282E-19,0,0,0,0,8.1542949860367282E-19,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":4.3127029075832397E-14},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":7.3040000291421119E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":-2.5824485332837721E-14},1.1592480067700327E-15,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":5.3695032129771052E-16},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":-1.9631748328004372E-16},5.9651693559459442E-13,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0.19539717721412087},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6409987069499},5.6983793927632522E-16,1.5727891524640512E-12,{"$f":"IF($D$2=0,OFFSET(control!KD641,0,$D$1)*AI641,  $D$35*AG641  +  $D$36*AH641 ) +  $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641","v":2.2126389909893958E-15},631,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,8.4268997430489661E-15,6.9554880406201958E-16,0,0,0,0,0,-7.8570618037726417E-15,-2.2126389909893958E-15,-9.4725224765105202E-16,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},4.8485504171475448E-19,1.1038768087216261E-15,1.8868489810211366E-16,2.0777039601029668E-15,2.0777039601029668E-15,-9.7382715138134062E-16,1.1038768087216261E-15,8.1362907941317262E-19,0,0,0,0,8.1362907941317262E-19,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":4.2615643831179457E-14},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":7.2728737692089056E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":-2.5767466425550273E-14},1.1566974150869768E-15,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":5.3477464898835024E-16},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":-1.9588402610814738E-16},5.9851149257640267E-13,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0.19545989674327835},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6520087030826},5.1243466014333709E-16,1.5693286824798483E-12,{"$f":"IF($D$2=0,OFFSET(control!KD644,0,$D$1)*AI644,  $D$35*AG644  +  $D$36*AH644 ) +  $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644","v":2.2077536174432523E-15},634,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,8.3296493428906633E-15,6.9401844905218606E-16,0,0,0,0,0,-7.8172146827473263E-15,-2.2077536174432523E-15,-1.0013005082477295E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},4.8342819294939352E-19,1.1006282805510939E-15,1.8812962943264266E-16,2.0715896185468309E-15,2.0715896185468309E-15,-9.7096133799573702E-16,1.1006282805510939E-15,8.1123470264566781E-19,0,0,0,0,8.1123470264566781E-19,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":4.1942909396641064E-14},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":7.2317353905577904E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":-2.5691637003367203E-14},1.1533048699350493E-15,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":5.3189814972851753E-16},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":-1.9530757158718812E-16},6.0115268466290778E-13,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0.1955437009264247},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6660926533259},4.370650856082878E-16,1.5647259070748223E-12,{"$f":"IF($D$2=0,OFFSET(control!KD648,0,$D$1)*AI648,  $D$35*AG648  +  $D$36*AH648 ) +  $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648","v":2.2012565611021878E-15},638,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,8.2016717310409094E-15,6.9198292196102954E-16,0,0,0,0,0,-7.7646066454326219E-15,-2.2012565611021878E-15,-1.0722085535328702E-15,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99869117014002173},0.99970225287497938,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":4.8236081263343931E-19},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":1.0981981596376335E-15},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":1.8771425054859571E-16},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":2.0670156735146193E-15},{"$f":"IF($D$2=0,0,T651+AF651)","v":2.0670156735146193E-15},-9.6881751387698579E-16,{"$f":"T651+AD651","v":1.0981981596376335E-15},{"$f":"AI650-AI651-U651","v":8.0944354531170591E-19},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":8.0944354531170591E-19},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":4.1445111467037998E-14},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":7.2011512575185301E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":-2.5634911417185044E-14},1.150766644685021E-15,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":5.2975888590500071E-16},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":-1.9487634423944672E-16},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":6.0311997024289727E-13},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0.19560668693999278},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6762260323865},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":3.8140342771041644E-16},{"$f":"AZ651*(T651+AD651)","v":1.5612822150293431E-12},{"$f":"IF($D$2=0,OFFSET(control!KD651,0,$D$1)*AI651,  $D$35*AG651  +  $D$36*AH651 ) +  $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651","v":2.196396319275267E-15},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,8.1069409439260059E-15,6.9045998681101262E-16,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":-7.7255375162155891E-15},{"$f":"-BC651","v":-2.196396319275267E-15},-1.1245329047538372E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},4.8129578902889651E-19,1.0957734042846973E-15,1.8729978879609166E-16,2.0624518274773876E-15,2.0624518274773876E-15,-9.6667842319269033E-16,1.0957734042846973E-15,8.0765634274532673E-19,0,0,0,0,8.0765634274532673E-19,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":4.0953032548617124E-14},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":7.1707958537176064E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":-2.5578311077678585E-14},1.1482337198081905E-15,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":5.2763498638326745E-16},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":-1.9444606901570103E-16},6.0507563790882694E-13,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0.19566978623059517},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6860055914349},3.264746730275392E-16,1.5578457141708396E-12,{"$f":"IF($D$2=0,OFFSET(control!KD654,0,$D$1)*AI654,  $D$35*AG654  +  $D$36*AH654 ) +  $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654","v":2.1915468085693945E-15},644,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,8.0132711242825191E-15,6.8894023188491427E-16,0,0,0,0,0,-7.6867964512549807E-15,-2.1915468085693945E-15,-1.1761319036569411E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},4.8023311693228828E-19,1.0933540026454511E-15,1.8688624215015942E-16,2.0578980581371631E-15,2.0578980581371631E-15,-9.6454405549171194E-16,1.0933540026454511E-15,8.058730862144317E-19,0,0,0,0,8.058730862144317E-19,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":4.0466610993108418E-14},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":7.1406670381529146E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":-2.5521835708310699E-14},1.1457060949500808E-15,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":5.2552630924833207E-16},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":-1.9401674381371853E-16},6.0701972937349193E-13,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0.19573299825237567},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6954437974919},2.7227082656156814E-16,1.5544164040187888E-12,{"$f":"IF($D$2=0,OFFSET(control!KD657,0,$D$1)*AI657,  $D$35*AG657  +  $D$36*AH657 ) +  $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657","v":2.1867080052909023E-15},647,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,7.9206510987936554E-15,6.8742365697004844E-16,0,0,0,0,0,-7.6483802722320873E-15,-2.1867080052909023E-15,-1.227013521759286E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},4.7917279115162682E-19,1.0909399428992178E-15,1.8647360859029873E-16,2.0533543432452063E-15,2.0533543432452063E-15,-9.6241440034598847E-16,1.0909399428992178E-15,8.0409376700644654E-19,0,0,0,0,8.0409376700644654E-19,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":3.9985785720726165E-14},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":7.1107626874560682E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":-2.5465485033154855E-14},1.1431837693373273E-15,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":5.2343271375051129E-16},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":-1.9358836653590849E-16},6.0895228622212596E-13,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0.19579632246790557},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7045526832969},2.1878396790235422E-16,1.5509942835238739E-12,{"$f":"IF($D$2=0,OFFSET(control!KD660,0,$D$1)*AI660,  $D$35*AG660  +  $D$36*AH660 ) +  $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660","v":2.1818798857984356E-15},650,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,7.8290697951078744E-15,6.8591026160239638E-16,0,0,0,0,0,-7.6102858272055194E-15,-2.1818798857984356E-15,-1.2771856562936839E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},4.7881986973255438E-19,1.0901364413651564E-15,1.8633626662978157E-16,2.0518420020980074E-15,2.0518420020980074E-15,-9.61705560732851E-16,1.0901364413651564E-15,8.035015340614104E-19,0,0,0,0,8.035015340614104E-19,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":3.9826743772956559E-14},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":7.100844087173296E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":-2.5446729136991237E-14},1.1423441715512405E-15,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":5.227381758999926E-16},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":-1.9344578439790858E-16},6.0959391575957363E-13,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0.1958174553799984},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7075178153088},2.0111298737055471E-16,1.5498551741332705E-12,{"$f":"IF($D$2=0,OFFSET(control!KD661,0,$D$1)*AI661,  $D$35*AG661  +  $D$36*AH661 ) +  $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661","v":2.1802728827303128E-15},651,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,7.7987716216915505E-15,6.8540650293074425E-16,0,0,0,0,0,-7.5976586343209958E-15,-2.1802728827303128E-15,-1.2937533924290135E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},4.777626643165398E-19,1.087729485800322E-15,1.8592484738272529E-16,2.0473116586128128E-15,2.0473116586128128E-15,-9.5958217281249079E-16,1.087729485800322E-15,8.0172745109754393E-19,0,0,0,0,8.0172745109754393E-19,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":3.9353286176021594E-14},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":7.0712357503740858E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":-2.5390544292618508E-14},1.1398289097012621E-15,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":5.2066447231827923E-16},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":-1.930186677640793E-16},6.115111575885053E-13,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0.1958809283654652},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.716205601874},1.4856991994402991E-16,1.5464426372733112E-12,{"$f":"IF($D$2=0,OFFSET(control!KD664,0,$D$1)*AI664,  $D$35*AG664  +  $D$36*AH664 ) +  $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664","v":2.175458971600644E-15},654,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,7.7085582303909377E-15,6.8389734582075723E-16,0,0,0,0,0,-7.5599883104469074E-15,-2.175458971600644E-15,-1.3429917058358564E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},4.767077931463705E-19,1.0853278446483177E-15,1.855143365245721E-16,2.0427913178530101E-15,2.0427913178530101E-15,-9.5746347320469235E-16,1.0853278446483177E-15,7.9995728520218917E-19,0,0,0,0,7.9995728520218917E-19,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":3.8885284538512258E-14},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":7.041846992325387E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":-2.5334483500996159E-14},1.1373189437514477E-15,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":5.1860552647846287E-16},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":-1.9259249417803724E-16},6.1341696133956636E-13,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0.19594451232257554},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7245905373438},9.6725647054831089E-17,1.5430372855314074E-12,{"$f":"IF($D$2=0,OFFSET(control!KD667,0,$D$1)*AI667,  $D$35*AG667  +  $D$36*AH667 ) +  $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667","v":2.1706556892966355E-15},657,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,7.6193581154233718E-15,6.8239136625086862E-16,0,0,0,0,0,-7.5226324683685411E-15,-2.1706556892966355E-15,-1.3915386759909355E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},4.7565525106817264E-19,1.082931506175241E-15,1.85104732049654E-16,2.0382809577331844E-15,2.0382809577331844E-15,-9.5534945155794342E-16,1.082931506175241E-15,7.9819102772627516E-19,0,0,0,0,7.9819102772627516E-19,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":3.842267965610337E-14},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":7.0126757482094871E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":-2.5278546488223184E-14},1.1348142716435055E-15,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":5.1656120150010316E-16},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":-1.9216726155758959E-16},6.153113681753803E-13,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0.19600820674087394},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.732683310328},4.5572493844432777E-17,1.5396391161158203E-12,{"$f":"IF($D$2=0,OFFSET(control!KD670,0,$D$1)*AI670,  $D$35*AG670  +  $D$36*AH670 ) +  $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670","v":2.165863012350482E-15},660,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,7.5311605375718812E-15,6.8088856298610326E-16,0,0,0,0,0,-7.4855880437274488E-15,-2.165863012350482E-15,-1.4394019555199466E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},4.7460503293945142E-19,1.0805404586730962E-15,1.8469603195673151E-16,2.0337805562166842E-15,2.0337805562166842E-15,-9.5324009754358798E-16,1.0805404586730962E-15,7.9642867004045244E-19,0,0,0,0,7.9642867004045244E-19,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":3.7965412880988014E-14},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":6.9837199706888313E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":-2.5222732981003339E-14},1.1323148909666261E-15,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":5.1453136165791164E-16},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":-1.9174296782514105E-16},6.1719441913256179E-13,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0.19607201111767447},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.740494235489},-4.8971418246619599E-18,1.5362481257553298E-12,{"$f":"IF($D$2=0,OFFSET(control!KD673,0,$D$1)*AI673,  $D$35*AG673  +  $D$36*AH673 ) +  $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673","v":2.1610809173461925E-15},663,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,7.4439548564881842E-15,6.7938893457997562E-16,0,0,0,0,0,-7.4488519983128466E-15,-2.1610809173461925E-15,-1.4865891245908787E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},4.7320834826667014E-19,1.0773606055484848E-15,1.8415250186527883E-16,2.0277954740251292E-15,2.0277954740251292E-15,-9.5043486847664437E-16,1.0773606055484848E-15,7.9408491125335836E-19,0,0,0,0,7.9408491125335836E-19,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":3.7363927239538905E-14},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":6.9454439316163586E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":-2.5148506619892011E-14},1.1289906097110654E-15,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":5.1184720853890155E-16},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":-1.9117869975866839E-16},6.1968755973429331E-13,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0.19615725381205917},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7504875254494},-7.1139744095952638E-17,1.5317379661792718E-12,{"$f":"IF($D$2=0,OFFSET(control!KD677,0,$D$1)*AI677,  $D$35*AG677  +  $D$36*AH677 ) +  $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677","v":2.1547212110969697E-15},667,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,7.3292053589415442E-15,6.7739436582663921E-16,0,0,0,0,0,-7.400345103037496E-15,-2.1547212110969697E-15,-1.5484665893662823E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},4.7285981979245147E-19,1.0765671054984317E-15,1.8401686945149372E-16,2.026301957553625E-15,2.026301957553625E-15,-9.4973485205519335E-16,1.0765671054984317E-15,7.9350005005314553E-19,0,0,0,0,7.9350005005314553E-19,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":3.7215006512311586E-14},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":6.9359336506956198E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":-2.5129984185380415E-14},1.1281610076218721E-15,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":5.1118011945841241E-16},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":-1.9103789239384893E-16},6.2030771316814454E-13,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0.19617859475669375},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7529129913883},-8.7514692351285973E-17,1.5306124182731024E-12,{"$f":"IF($D$2=0,OFFSET(control!KD678,0,$D$1)*AI678,  $D$35*AG678  +  $D$36*AH678 ) +  $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678","v":2.1531342109968634E-15},668,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,7.3007876814464929E-15,6.7689660457312324E-16,0,0,0,0,0,-7.3883023737977785E-15,-2.1531342109968634E-15,-1.5637522987750258E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},4.7146827099536462E-19,1.0733989452997135E-15,1.8347533802376257E-16,2.0203388836498076E-15,2.0203388836498076E-15,-9.4693993835009404E-16,1.0733989452997135E-15,7.9116490971343595E-19,0,0,0,0,7.9116490971343595E-19,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":3.6625063006948151E-14},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":6.8981252255248721E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":-2.5056030768743489E-14},1.12484846839643E-15,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":5.0852741295667037E-16},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":-1.9047569924858376E-16},6.2277584521579628E-13,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0.19626407908581159},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7623337261709},-1.5227988351958596E-16,1.5261181894885312E-12,{"$f":"IF($D$2=0,OFFSET(control!KD682,0,$D$1)*AI682,  $D$35*AG682  +  $D$36*AH682 ) +  $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682","v":2.1467978905994271E-15},672,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,7.1881842625185039E-15,6.7490908103785797E-16,0,0,0,0,0,-7.3404641460380899E-15,-2.1467978905994271E-15,-1.6241686930811546E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},4.7112102412676141E-19,1.0726083631005541E-15,1.8334020435620914E-16,2.0188508591229739E-15,2.0188508591229739E-15,-9.4624249602241985E-16,1.0726083631005541E-15,7.9058219915946547E-19,0,0,0,0,7.9058219915946547E-19,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":3.6479001510740505E-14},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":6.8887309270474589E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":-2.5037576444753232E-14},1.1240218001986639E-15,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":5.0786812446637963E-16},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":-1.9033540965927701E-16},6.2338976531629876E-13,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0.19628548021792364},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7646202933815},-1.6828888779473936E-16,1.5249966220871648E-12,{"$f":"IF($D$2=0,OFFSET(control!KD683,0,$D$1)*AI683,  $D$35*AG683  +  $D$36*AH683 ) +  $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683","v":2.1452167262011082E-15},673,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,7.1602983294060614E-15,6.7441308011919835E-16,0,0,0,0,0,-7.3285872172008004E-15,-2.1452167262011082E-15,-1.6390925338766494E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},4.7008081729786901E-19,1.070240108476188E-15,1.8293540023409347E-16,2.0143933580932386E-15,2.0143933580932386E-15,-9.441532496170506E-16,1.070240108476188E-15,7.8883664130870469E-19,0,0,0,0,7.8883664130870469E-19,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":3.6044202268961985E-14},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":6.8606856042284404E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":-2.498229498486716E-14},1.1215453131761363E-15,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":5.0589951320218105E-16},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":-1.8991516054542227E-16},6.2522407860885165E-13,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0.19634975545602476},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7713205049115},-2.1588270704042243E-16,1.5216366922855095E-12,{"$f":"IF($D$2=0,OFFSET(control!KD686,0,$D$1)*AI686,  $D$35*AG686  +  $D$36*AH686 ) +  $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686","v":2.1404802169523759E-15},676,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,7.0772703011181786E-15,6.7292718790568176E-16,0,0,0,0,0,-7.2931530081586015E-15,-2.1404802169523759E-15,-1.6834357360871178E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},4.6904290718296598E-19,1.0678770828153081E-15,1.825314898950837E-16,2.0099456989571431E-15,2.0099456989571431E-15,-9.4206861614183494E-16,1.0678770828153081E-15,7.8709493754419537E-19,0,0,0,0,7.8709493754419537E-19,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":3.5614437621193148E-14},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":6.8328451220139782E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":-2.4927135583112955E-14},1.1190740993046967E-15,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":5.0394468257794242E-16},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":-1.8949583931628438E-16},6.2704725277121799E-13,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0.19641413809712216},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7777880725612},-2.6283234386703791E-16,1.5182839167385281E-12,{"$f":"IF($D$2=0,OFFSET(control!KD689,0,$D$1)*AI689,  $D$35*AG689  +  $D$36*AH689 ) +  $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689","v":2.1357541656306163E-15},679,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,6.9951790691803739E-15,6.7144445958281802E-16,0,0,0,0,0,-7.2580114130474126E-15,-2.1357541656306163E-15,-1.7271420499148373E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},4.6766259093287942E-19,1.0647344959262795E-15,1.8199432969545952E-16,2.0040307588363661E-15,2.0040307588363661E-15,-9.3929626291008656E-16,1.0647344959262795E-15,7.8477864639900809E-19,0,0,0,0,7.8477864639900809E-19,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":3.5049154361781274E-14},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":6.7960397730826976E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":-2.4853779116600891E-14},1.1157873426030306E-15,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":5.0135945637731222E-16},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":-1.8893818417999198E-16},6.2946089366308438E-13,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0.1965001479016128},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7860637810047},-3.2444214971546163E-16,1.5138246679348771E-12,{"$f":"IF($D$2=0,OFFSET(control!KD693,0,$D$1)*AI693,  $D$35*AG693  +  $D$36*AH693 ) +  $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693","v":2.129468991852559E-15},683,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,6.8871640159164778E-15,6.6947240556181833E-16,0,0,0,0,0,-7.2116061656319395E-15,-2.129468991852559E-15,-1.784438736006202E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},4.6697395682230115E-19,1.063166672228554E-15,1.8172634267706201E-16,2.0010798194926179E-15,2.0010798194926179E-15,-9.3791314726406385E-16,1.063166672228554E-15,7.8362305825568511E-19,0,0,0,0,7.8362305825568511E-19,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":3.4769791866239387E-14},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":6.7777709450418465E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":-2.4817181876607129E-14},1.1141474733608964E-15,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":5.0007585041592661E-16},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":-1.8865997232182824E-16},6.3066034456910041E-13,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0.19654322376847977},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7900578894985},-3.5482760922015925E-16,1.5115998044540213E-12,{"$f":"IF($D$2=0,OFFSET(control!KD695,0,$D$1)*AI695,  $D$35*AG695  +  $D$36*AH695 ) +  $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695","v":2.1263333444571081E-15},685,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,6.8337669831497555E-15,6.6848848401653778E-16,0,0,0,0,0,-7.1885945923699144E-15,-2.1263333444571081E-15,-1.8126724696607286E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},4.6559972915336496E-19,1.0600379473043433E-15,1.8119155189348004E-16,1.9951909701991596E-15,1.9951909701991596E-15,-9.3515302289481627E-16,1.0600379473043433E-15,7.81316984280945E-19,0,0,0,0,7.81316984280945E-19,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":3.421754508174511E-14},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":6.7414981655409476E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":-2.4744148985796838E-14},1.1108747458282949E-15,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":4.9752646602510391E-16},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":-1.8810477700483538E-16},6.3304456653065615E-13,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0.19662951677651735},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7977698905979},-4.14770015313561E-16,1.5071595894767225E-12,{"$f":"IF($D$2=0,OFFSET(control!KD699,0,$D$1)*AI699,  $D$35*AG699  +  $D$36*AH699 ) +  $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699","v":2.1200758946086866E-15},689,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,6.7281793547022394E-15,6.6652484749697693E-16,0,0,0,0,0,-7.1429493700158E-15,-2.1200758946086866E-15,-1.868321062425271E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},4.6457171301102989E-19,1.0576974474004922E-15,1.8079149186651235E-16,1.9907857087782912E-15,1.9907857087782912E-15,-9.3308826137779908E-16,1.0576974474004922E-15,7.7959188346621239E-19,0,0,0,0,7.7959188346621239E-19,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":3.3808966040810154E-14},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":6.714523151474097E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":-2.4689515396056565E-14},1.1084263287366973E-15,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":4.956298811717554E-16},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":-1.8768945299345123E-16},6.3481993462075279E-13,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0.19669435964005547},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8033207431881},-4.5900995419482264E-16,1.5038377430556133E-12,{"$f":"IF($D$2=0,OFFSET(control!KD702,0,$D$1)*AI702,  $D$35*AG702  +  $D$36*AH702 ) +  $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702","v":2.1153948948009843E-15},692,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,6.6500329254895347E-15,6.650557972420183E-16,0,0,0,0,0,-7.1090428796843573E-15,-2.1153948948009843E-15,-1.909349051753788E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},4.6354596666638302E-19,1.0553621151793768E-15,1.8039231514797434E-16,1.9863901739091544E-15,1.9863901739091544E-15,-9.3102805872977757E-16,1.0553621151793768E-15,7.7787059157011961E-19,0,0,0,0,7.7787059157011961E-19,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":3.34051333515534E-14},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":6.6877428390055983E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":-2.4635002433989915E-14},1.1059831587011442E-15,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":4.9374640464412063E-16},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":-1.872750459924545E-16},6.3658437680843684E-13,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0.19675930754810206},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8086796014932},-5.0264305962595062E-16,1.5005230154846287E-12,{"$f":"IF($D$2=0,OFFSET(control!KD705,0,$D$1)*AI705,  $D$35*AG705  +  $D$36*AH705 ) +  $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705","v":2.1107242303587536E-15},695,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,6.5727709068036566E-15,6.6358989522068652E-16,0,0,0,0,0,-7.0754139664296073E-15,-2.1107242303587536E-15,-1.9497773947640178E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},4.6320455475113629E-19,1.0545848175067998E-15,1.8025945219534556E-16,1.9849271533621767E-15,1.9849271533621767E-15,-9.3034233585537689E-16,1.0545848175067998E-15,7.7729767257700806E-19,0,0,0,0,7.7729767257700806E-19,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":3.3271568130689502E-14},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":6.6788590153664551E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":-2.4616858206733273E-14},1.1051699337343141E-15,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":4.9312147088584607E-16},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":-1.8713711375546407E-16},6.3717010307268018E-13,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0.19678098012093109},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8104244031726},-5.1705375132427471E-16,1.4994196869484853E-12,{"$f":"IF($D$2=0,OFFSET(control!KD706,0,$D$1)*AI706,  $D$35*AG706  +  $D$36*AH706 ) +  $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706","v":2.1091696350135995E-15},696,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,6.5472117869174154E-15,6.6310196024058839E-16,0,0,0,0,0,-7.0642655382416897E-15,-2.1091696350135995E-15,-1.963121426097285E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},4.6252248510784795E-19,1.0530319392310654E-15,1.7999401978757424E-16,1.9820043441161096E-15,1.9820043441161096E-15,-9.2897240488504418E-16,1.0530319392310654E-15,7.7615310018281776E-19,0,0,0,0,7.7615310018281776E-19,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":3.3005994627951946E-14},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":6.661155380423897E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":-2.458060983325827E-14},1.1035452300889279E-15,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":4.9187591390903708E-16},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":-1.8686155397714164E-16},6.383379326862606E-13,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0.19682436007888948},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8138532578109},-5.4567611923094673E-16,1.4972153991216662E-12,{"$f":"IF($D$2=0,OFFSET(control!KD708,0,$D$1)*AI708,  $D$35*AG708  +  $D$36*AH708 ) +  $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708","v":2.1060638784621309E-15},698,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,6.4963837714139056E-15,6.6212713805335673E-16,0,0,0,0,0,-7.0420598906448519E-15,-2.1060638784621309E-15,-1.98961285963972E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},4.6116135738915116E-19,1.0499330391617506E-15,1.7946432694577566E-16,1.9761716308141289E-15,1.9761716308141289E-15,-9.2623859165237832E-16,1.0499330391617506E-15,7.7386900906813781E-19,0,0,0,0,7.7386900906813781E-19,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":3.2481021808885215E-14},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":6.626002268186516E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":-2.450827313512193E-14},1.1003028018022236E-15,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":4.894019166587448E-16},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":-1.8631165111000272E-16},6.4065914113422279E-13,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0.19691125881567423},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8204746655565},-6.0213173405818712E-16,1.4928162921080105E-12,{"$f":"IF($D$2=0,OFFSET(control!KD712,0,$D$1)*AI712,  $D$35*AG712  +  $D$36*AH712 ) +  $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712","v":2.0998660783235012E-15},702,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,6.3958788920069555E-15,6.6018168108133415E-16,0,0,0,0,0,-6.998010626065143E-15,-2.0998660783235012E-15,-2.0418161313003544E-15,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99869117014002173},0.99970225287497938,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":4.6014314090419033E-19},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":1.0476148502860999E-15},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":1.7906808052740025E-16},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":1.9718083629484113E-15},{"$f":"IF($D$2=0,0,T715+AF715)","v":1.9718083629484113E-15},-9.2419351266231138E-16,{"$f":"T715+AD715","v":1.0476148502860999E-15},{"$f":"AI714-AI715-U715","v":7.7216035293362406E-19},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":7.7216035293362406E-19},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":3.2092634838553435E-14},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":6.5998577098743872E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":-2.445416034504476E-14},1.0978770801054391E-15,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":4.8756125576158017E-16},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":-1.8590028621253066E-16},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":6.4238744891114829E-13},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0.1969765538605133},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8252412654163},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":-6.4379070860410395E-16},{"$f":"AZ715*(T715+AD715)","v":1.489525237261267E-12},{"$f":"IF($D$2=0,OFFSET(control!KD715,0,$D$1)*AI715,  $D$35*AG715  +  $D$36*AH715 ) +  $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715","v":2.0952297005721998E-15},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,6.321496614802106E-15,6.5872624806326339E-16,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":-6.9652873234062104E-15},{"$f":"-BC715","v":-2.0952297005721998E-15},-2.0802941611130411E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},4.5912717257986496E-19,1.0453017798317799E-15,1.7867270899723663E-16,1.9674547289151865E-15,1.9674547289151865E-15,-9.2215294908340661E-16,1.0453017798317799E-15,7.7045546940904647E-19,0,0,0,0,7.7045546940904647E-19,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":3.1708770918516448E-14},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":6.5738999662427609E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":-2.4400167032746939E-14},1.0954565795835158E-15,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":4.8573318013224388E-16},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":-1.8548982958396106E-16},6.4410500147729682E-13,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0.19704195216625744},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8298436167261},-6.848717828573746E-16,1.486241266150505E-12,{"$f":"IF($D$2=0,OFFSET(control!KD718,0,$D$1)*AI718,  $D$35*AG718  +  $D$36*AH718 ) +  $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718","v":2.0906035596635597E-15},708,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,6.247958122577133E-15,6.5727394775010944E-16,0,0,0,0,0,-6.9328299054345073E-15,-2.0906035596635597E-15,-2.1182013947708246E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},4.5811344745237172E-19,1.0429938164976243E-15,1.782782104235843E-16,1.9631107074435325E-15,1.9631107074435325E-15,-9.2011689094590814E-16,1.0429938164976243E-15,7.6875435016442832E-19,0,0,0,0,7.6875435016442832E-19,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":3.1329379872072625E-14},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":6.5481272611520216E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":-2.434629293442873E-14},1.0930412937517103E-15,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":4.8391757196744299E-16},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":-1.850802792188909E-16},6.4581183790088614E-13,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0.1971074533371702},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8342875301071},-7.2538145837955042E-16,1.482964369978207E-12,{"$f":"IF($D$2=0,OFFSET(control!KD721,0,$D$1)*AI721,  $D$35*AG721  +  $D$36*AH721 ) +  $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721","v":2.0859876329952487E-15},711,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,6.1752542812170344E-15,6.5582477625102621E-16,0,0,0,0,0,-6.9006357395965844E-15,-2.0859876329952487E-15,-2.1555443151237722E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},4.5710196056886733E-19,1.0406909490074197E-15,1.7788458287900788E-16,1.9587762773094926E-15,1.9587762773094926E-15,-9.1808532830207289E-16,1.0406909490074197E-15,7.6705698688892274E-19,0,0,0,0,7.6705698688892274E-19,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":3.0954412022948599E-14},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":6.5225378347472746E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":-2.429253778687285E-14},1.090631215951209E-15,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":4.8211431454007858E-16},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":-1.8467163311634502E-16},6.4750799713004506E-13,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0.19717305698324961},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8385786102524},-7.6532617201233965E-16,1.4796945397092642E-12,{"$f":"IF($D$2=0,OFFSET(control!KD724,0,$D$1)*AI724,  $D$35*AG724  +  $D$36*AH724 ) +  $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724","v":2.0813818980148394E-15},714,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,6.1033760456838305E-15,6.5437872957072539E-16,0,0,0,0,0,-6.8687022176961698E-15,-2.0813818980148394E-15,-2.1923293404564534E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},4.5609270698744379E-19,1.0383931661098499E-15,1.7749182444032771E-16,1.9544514173359719E-15,1.9544514173359719E-15,-9.1605825122612203E-16,1.0383931661098499E-15,7.6536337128884061E-19,0,0,0,0,7.6536337128884061E-19,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":3.0583818191725841E-14},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":6.4971299433677443E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":-2.4238901327443188E-14},1.0882263393537973E-15,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":4.8032329219326266E-16},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":-1.8426388927976625E-16},6.4919351799315326E-13,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0.19723876272013102},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.842722263111},-8.0471229636499363E-16,1.4764317660810398E-12,{"$f":"IF($D$2=0,OFFSET(control!KD727,0,$D$1)*AI727,  $D$35*AG727  +  $D$36*AH727 ) +  $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727","v":2.0767863322196998E-15},717,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,6.0323144593934397E-15,6.5293580361227838E-16,0,0,0,0,0,-6.8370267557584333E-15,-2.0767863322196998E-15,-2.2285628249724151E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},4.5575678456373578E-19,1.0376283664457083E-15,1.773610977636216E-16,1.9530119203936339E-15,1.9530119203936339E-15,-9.1538355394792564E-16,1.0376283664457083E-15,7.6479966414164142E-19,0,0,0,0,7.6479966414164142E-19,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":3.0461250489598682E-14},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":6.4887006883054871E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":-2.4221048837462112E-14},1.0874258684411325E-15,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":4.7972898381442074E-16},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":-1.8412817482667277E-16},6.4975300089338389E-13,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0.19726068725363621},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8440716257173},-8.1771796577937897E-16,1.4753457413815076E-12,{"$f":"IF($D$2=0,OFFSET(control!KD728,0,$D$1)*AI728,  $D$35*AG728  +  $D$36*AH728 ) +  $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728","v":2.0752567328914165E-15},718,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,6.0088072061833983E-15,6.5245552106467949E-16,0,0,0,0,0,-6.8265251719627776E-15,-2.0752567328914165E-15,-2.2405191776061165E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},4.5475050104986377E-19,1.0353373455458664E-15,1.769694951485281E-16,1.9486997877727916E-15,1.9486997877727916E-15,-9.1336244222692522E-16,1.0353373455458664E-15,7.6311103257442203E-19,0,0,0,0,7.6311103257442203E-19,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":3.0096413032963362E-14},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":6.4635321590821647E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":-2.4167570221324442E-14},1.0850279158857709E-15,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":4.7795409683596377E-16},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":-1.8372163091324586E-16},6.5142439746178728E-13,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0.19732652852325017},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.848026787575},-8.5636910726775098E-16,1.4720923618238758E-12,{"$f":"IF($D$2=0,OFFSET(control!KD731,0,$D$1)*AI731,  $D$35*AG731  +  $D$36*AH731 ) +  $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731","v":2.0706746910917327E-15},721,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,5.9388207047965626E-15,6.5101674953146254E-16,0,0,0,0,0,-6.7951898120643132E-15,-2.0706746910917327E-15,-2.2760270488280211E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},4.5374643934934621E-19,1.0330513830821019E-15,1.7657875716840856E-16,1.944397176080903E-15,1.944397176080903E-15,-9.1134579299880116E-16,1.0330513830821019E-15,7.6142612940365442E-19,0,0,0,0,7.6142612940365442E-19,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":2.9735836754269954E-14},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":6.4385411587990101E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":-2.4114209682748278E-14},1.0826351479910782E-15,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":4.7619117919955086E-16},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":-1.8331598462427921E-16},6.5308524579990389E-13,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0.1973924710082034},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.85184640169},-8.9447628184681979E-16,1.4688460164631062E-12,{"$f":"IF($D$2=0,OFFSET(control!KD734,0,$D$1)*AI734,  $D$35*AG734  +  $D$36*AH734 ) +  $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734","v":2.0661027661642038E-15},724,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,5.8696302944219013E-15,6.4958108879464686E-16,0,0,0,0,0,-6.7641065762687211E-15,-2.0661027661642038E-15,-2.3109979592163766E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},4.5274459455655312E-19,1.0307704678856925E-15,1.761888819142011E-16,1.9401040642963303E-15,1.9401040642963303E-15,-9.0933359641063779E-16,1.0307704678856925E-15,7.5974494639777228E-19,0,0,0,0,7.5974494639777228E-19,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":2.9379474104271228E-14},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":6.4137259971020071E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":-2.4060966961025478E-14},1.0802475574217592E-15,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":4.7444011877117801E-16},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":-1.8291123397787196E-16},6.5473558433939273E-13,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0.19745851434224199},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8555352603616},-9.3204565154418637E-16,1.4656066953461847E-12,{"$f":"IF($D$2=0,OFFSET(control!KD737,0,$D$1)*AI737,  $D$35*AG737  +  $D$36*AH737 ) +  $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737","v":2.0615409357713851E-15},727,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,5.8012273087857674E-15,6.4814853445305548E-16,0,0,0,0,0,-6.7332729603299538E-15,-2.0615409357713851E-15,-2.345438052862516E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},4.5174496177668552E-19,1.0284945888125758E-15,1.7579986748105885E-16,1.9358204314438512E-15,1.9358204314438512E-15,-9.0732584263127538E-16,1.0284945888125758E-15,7.580674753425642E-19,0,0,0,0,7.580674753425642E-19,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":2.9027278014917348E-14},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":6.389084999421855E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":-2.4007841796023548E-14},1.0778651367027793E-15,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":4.7270080446001527E-16},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":-1.8250737699649955E-16},6.5637545139362573E-13,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0.19752465816434928},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8590979855735},-9.6908331627187586E-16,1.4623743883320925E-12,{"$f":"IF($D$2=0,OFFSET(control!KD740,0,$D$1)*AI740,  $D$35*AG740  +  $D$36*AH740 ) +  $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740","v":2.0569891776251517E-15},730,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,5.7336031673380805E-15,6.4671908202166754E-16,0,0,0,0,0,-6.7026864836099568E-15,-2.0569891776251517E-15,-2.3793534118753607E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},4.5041555053927838E-19,1.0254678981360436E-15,1.7528251734073892E-16,1.9301236298125896E-15,1.9301236298125896E-15,-9.0465573167654594E-16,1.0254678981360436E-15,7.5583660725182938E-19,0,0,0,0,7.5583660725182938E-19,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":2.856408408721555E-14},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":6.3564983926950933E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":-2.3937190660161405E-14},1.0746966045675716E-15,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":4.7039980038118809E-16},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":-1.8197028775717615E-16},6.5854571782203261E-13,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0.19761300562758552},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8636597598727},-1.0176502003495189E-15,1.4580755386099793E-12,{"$f":"IF($D$2=0,OFFSET(control!KD744,0,$D$1)*AI744,  $D$35*AG744  +  $D$36*AH744 ) +  $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744","v":2.0509357962720872E-15},734,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,5.6446345094737528E-15,6.4481796274054298E-16,0,0,0,0,0,-6.6622847098232721E-15,-2.0509357962720872E-15,-2.4237680338810638E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},4.5008380946757315E-19,1.0247126182192654E-15,1.7515341786785397E-16,1.9287020508268931E-15,1.9287020508268931E-15,-9.0398943260762767E-16,1.0247126182192654E-15,7.5527991677822968E-19,0,0,0,0,7.5527991677822968E-19,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":2.8449417228862476E-14},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":6.3483992025559799E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":-2.391956038679783E-14},1.0739059033425063E-15,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":4.6982775131154022E-16},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":-1.8183626259262136E-16},6.5908539687083899E-13,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0.19763512021042456},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8647675995783},-1.0296475634754708E-15,1.4570027687606911E-12,{"$f":"IF($D$2=0,OFFSET(control!KD745,0,$D$1)*AI745,  $D$35*AG745  +  $D$36*AH745 ) +  $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745","v":2.0494252364385308E-15},735,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,5.6226039939427587E-15,6.4434354200550371E-16,0,0,0,0,0,-6.6522515574182291E-15,-2.0494252364385308E-15,-2.4347292579084976E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},4.4875928672861902E-19,1.0216970572611181E-15,1.7463797012258638E-16,1.923026197420814E-15,1.923026197420814E-15,-9.0132914015969597E-16,1.0216970572611181E-15,7.5305725201438014E-19,0,0,0,0,7.5305725201438014E-19,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":2.7995225571617973E-14},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":6.3161904794968901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":-2.3849169048625555E-14},1.0707488169502871E-15,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":4.6755224283284977E-16},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":-1.8130114833277884E-16},6.6123260501123129E-13,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0.19772368902565607},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8690731496208},-1.0770661582845812E-15,1.4527194478475611E-12,{"$f":"IF($D$2=0,OFFSET(control!KD749,0,$D$1)*AI749,  $D$35*AG749  +  $D$36*AH749 ) +  $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749","v":2.0433941145222362E-15},739,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,5.5353192751256864E-15,6.4244929017017223E-16,0,0,0,0,0,-6.6123854334102672E-15,-2.0433941145222362E-15,-2.4780109826366445E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},4.4842876553205125E-19,1.0209445546525203E-15,1.7450934537306447E-16,1.9216098458519442E-15,1.9216098458519442E-15,-9.0066529119942392E-16,1.0209445546525203E-15,7.5250260859775302E-19,0,0,0,0,7.5250260859775302E-19,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":2.7882788220407043E-14},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":6.308185009037577E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":-2.3831603605136759E-14},1.0699609735066456E-15,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":4.6698651782016409E-16},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":-1.8116761600429392E-16},6.6176653704429077E-13,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0.1977458587871497},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8701188298321},-1.0887791789153416E-15,1.4516505552424491E-12,{"$f":"IF($D$2=0,OFFSET(control!KD750,0,$D$1)*AI750,  $D$35*AG750  +  $D$36*AH750 ) +  $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750","v":2.0418891093050407E-15},740,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,5.5137059020246125E-15,6.4197658410398738E-16,0,0,0,0,0,-6.6024850809399536E-15,-2.0418891093050407E-15,-2.4886917041163944E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},4.474386618425739E-19,1.0186903706036584E-15,1.7412403925538682E-16,1.9173670471192259E-15,1.9173670471192259E-15,-8.9867667651556751E-16,1.0186903706036584E-15,7.5084112818795335E-19,0,0,0,0,7.5084112818795335E-19,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":2.7548114905374924E-14},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":6.2842797521778548E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":-2.3778984860601917E-14},1.0676008659847121E-15,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":4.6529684479108554E-16},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":-1.8076760882632704E-16},6.6336146752404902E-13,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0.19781243400972132},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8731844927204},-1.1235817831828554E-15,1.4484485212622932E-12,{"$f":"IF($D$2=0,OFFSET(control!KD753,0,$D$1)*AI753,  $D$35*AG753  +  $D$36*AH753 ) +  $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753","v":2.0373807412073168E-15},743,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,5.4493596618116971E-15,6.4056051959082722E-16,0,0,0,0,0,-6.5729414449945525E-15,-2.0373807412073168E-15,-2.5204020047993447E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},4.4612192333869678E-19,1.0156925321312764E-15,1.7361162080233221E-16,1.9117245507676356E-15,1.9117245507676356E-15,-8.9603201863635918E-16,1.0156925321312764E-15,7.4863152605015158E-19,0,0,0,0,7.4863152605015158E-19,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":2.7107979415804931E-14},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":6.2526632407891462E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":-2.3709007213118065E-14},1.0644620312505447E-15,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":4.6306130638625811E-16},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":-1.8023563943902547E-16},6.6547207379020148E-13,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0.19790135436779865},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8771107152591},-1.1692081550473477E-15,1.4441899629618848E-12,{"$f":"IF($D$2=0,OFFSET(control!KD757,0,$D$1)*AI757,  $D$35*AG757  +  $D$36*AH757 ) +  $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757","v":2.0313850642625529E-15},747,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,5.3647058405622033E-15,6.3867721875032675E-16,0,0,0,0,0,-6.533913995609551E-15,-2.0313850642625529E-15,-2.5619160005595737E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},4.4513691301775922E-19,1.0134499442316252E-15,1.7322829680640481E-16,1.9075035781707204E-15,1.9075035781707204E-15,-8.9405363393909522E-16,1.0134499442316252E-15,7.4697859275735563E-19,0,0,0,0,7.4697859275735563E-19,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":2.6782392421197603E-14},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":6.2291416896722566E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":-2.3656659154028461E-14},1.0621138759939601E-15,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":4.6139753638273473E-16},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":-1.7983769000914862E-16},6.6704310138902499E-13,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0.19796815925582961},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8799391202517},-1.2028525079331976E-15,1.4410041450054857E-12,{"$f":"IF($D$2=0,OFFSET(control!KD760,0,$D$1)*AI760,  $D$35*AG760  +  $D$36*AH760 ) +  $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760","v":2.0268998884632503E-15},750,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,5.3020609280917714E-15,6.3726832559637609E-16,0,0,0,0,0,-6.5049134360249689E-15,-2.0268998884632503E-15,-2.5924840708000717E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},4.444814480134489E-19,1.0119576371399471E-15,1.7297321778915797E-16,1.9046947752956423E-15,1.9046947752956423E-15,-8.9273713815569518E-16,1.0119576371399471E-15,7.4587866526945087E-19,0,0,0,0,7.4587866526945087E-19,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":2.6567460036370218E-14},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":6.2135506618591238E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":-2.3621824675599694E-14},1.0605512777610708E-15,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":4.602944340357215E-16},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":-1.7957287864704907E-16},6.6808479434801095E-13,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0.19801275024833126},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8817713172471},-1.2250112028024255E-15,1.438884117594564E-12,{"$f":"IF($D$2=0,OFFSET(control!KD762,0,$D$1)*AI762,  $D$35*AG762  +  $D$36*AH762 ) +  $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762","v":2.0239152742798943E-15},752,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,5.2606958289142975E-15,6.363307666566424E-16,0,0,0,0,0,-6.485707031716723E-15,-2.0239152742798943E-15,-2.6125957104256775E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},4.4317341210424011E-19,1.0089796119965061E-15,1.7246418601469172E-16,1.8990895713590014E-15,1.8990895713590014E-15,-8.9010995936249526E-16,1.0089796119965061E-15,7.4368366684500407E-19,0,0,0,0,7.4368366684500407E-19,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":2.6142639283548165E-14},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":6.1825825636542834E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":-2.3552309524731624E-14},1.0574328826987133E-15,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":4.5810267916859119E-16},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":-1.790444251544678E-16},6.7015464895844156E-13,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0.19810206236852956},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8853120504255},-1.2686859446862007E-15,1.4346532904561693E-12,{"$f":"IF($D$2=0,OFFSET(control!KD766,0,$D$1)*AI766,  $D$35*AG766  +  $D$36*AH766 ) +  $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766","v":2.0179592239930122E-15},756,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,5.1789107578274292E-15,6.3445972961922789E-16,0,0,0,0,0,-6.4475967025136302E-15,-2.0179592239930122E-15,-2.6521854390599857E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},4.4219491191841452E-19,1.0067518458199544E-15,1.7208339548562463E-16,1.8948964960351661E-15,1.8948964960351661E-15,-8.8814465021521173E-16,1.0067518458199544E-15,7.4204165812716396E-19,0,0,0,0,7.4204165812716396E-19,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":2.5828387484437635E-14},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":6.1595419196070919E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":-2.3500307444694504E-14},1.055100027684551E-15,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":4.5647138828082897E-16},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":-1.7864910585394205E-16},6.7169524341825659E-13,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0.19816915995947496},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8878632063781},-1.3008861351484751E-15,1.431488230832012E-12,{"$f":"IF($D$2=0,OFFSET(control!KD769,0,$D$1)*AI769,  $D$35*AG769  +  $D$36*AH769 ) +  $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769","v":2.0135036916399087E-15},759,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,5.1183898508988226E-15,6.3306001661073058E-16,0,0,0,0,0,-6.4192759860472976E-15,-2.0135036916399087E-15,-2.6813298101776528E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},4.418692255299078E-19,1.0060103506920139E-15,1.7195665223714504E-16,1.8935008626170645E-15,1.8935008626170645E-15,-8.8749051192505062E-16,1.0060103506920139E-15,7.4149512794043486E-19,0,0,0,0,7.4149512794043486E-19,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":2.5724459727911336E-14},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":6.1518967253652244E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":-2.3482998945536839E-14},1.0543235393213861E-15,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":4.5592999054025652E-16},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":-1.7851752681373301E-16},6.7220653528144499E-13,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0.19819154738082634},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8886943328387},-1.3115147355729172E-15,1.4304347440307887E-12,{"$f":"IF($D$2=0,OFFSET(control!KD770,0,$D$1)*AI770,  $D$35*AG770  +  $D$36*AH770 ) +  $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770","v":2.0120207013840278E-15},760,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,5.0983704790104986E-15,6.3259412359283163E-16,0,0,0,0,0,-6.4098852145834158E-15,-2.0120207013840278E-15,-2.6909413133641132E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},4.4089360490944082E-19,1.0037891404654785E-15,1.7157698231207195E-16,1.8893201268253248E-15,1.8893201268253248E-15,-8.8553098635984635E-16,1.0037891404654785E-15,7.3985795138454765E-19,0,0,0,0,7.3985795138454765E-19,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":2.5415123277429725E-14},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":6.12906542476526E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":-2.3431149899081535E-14},1.051997459661371E-15,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":4.5431284327047627E-16},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":-1.7812337087298972E-16},6.7373371118385358E-13,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0.19825877415862736},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8911315242269},-1.3430889631844927E-15,1.4272788767481904E-12,{"$f":"IF($D$2=0,OFFSET(control!KD773,0,$D$1)*AI773,  $D$35*AG773  +  $D$36*AH773 ) +  $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773","v":2.0075782809309569E-15},763,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,5.0387711860736131E-15,6.3119847579682254E-16,0,0,0,0,0,-6.3818601492581062E-15,-2.0075782809309569E-15,-2.7194687683186272E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},4.4024438818489828E-19,1.0023110589268763E-15,1.713243348587563E-16,1.8865380991191126E-15,1.8865380991191126E-15,-8.8422704019223625E-16,1.0023110589268763E-15,7.3876850905556413E-19,0,0,0,0,7.3876850905556413E-19,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":2.521092260681854E-14},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":6.1139309069380238E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":-2.339664748348657E-14},1.0504495578464445E-15,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":4.5324058004537374E-16},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":-1.7786108384928389E-16},6.7474625904996476E-13,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0.19830364565931119},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8927105993337},-1.3638807990217851E-15,1.4251787884412246E-12,{"$f":"IF($D$2=0,OFFSET(control!KD775,0,$D$1)*AI775,  $D$35*AG775  +  $D$36*AH775 ) +  $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775","v":2.0046221178537527E-15},765,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,4.9994178633668614E-15,{"$f":"AS775*$D$34","v":6.302697347078667E-16},0,0,0,0,0,-6.3632986623886465E-15,-2.0046221178537527E-15,-2.7382331821676712E-15,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99869117014002173},0.99970225287497938,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":4.3894882124695923E-19},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":9.9936142207896489E-16},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":1.7082015547597634E-16},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":1.8809863272987873E-15},{"$f":"IF($D$2=0,0,T779+AF779)","v":1.8809863272987873E-15},-8.8162490521982242E-16,{"$f":"T779+AD779","v":9.9936142207896489E-16},{"$f":"AI778-AI779-U779","v":7.3659443465327709E-19},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":7.3659443465327709E-19},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":2.4807323068037448E-14},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":6.0838671363867194E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":-2.3327794992116502E-14},1.0473605055946949E-15,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":4.5110992652822864E-16},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":-1.7733766788768307E-16},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":6.7675803730404636E-13},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0.19839351701703584},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8957628802866},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":-1.4048532342803058E-15},{"$f":"AZ779*(T779+AD779)","v":1.4209877716400979E-12},{"$f":"IF($D$2=0,OFFSET(control!KD779,0,$D$1)*AI779,  $D$35*AG779  +  $D$36*AH779 ) +  $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779","v":1.9987228441579298E-15},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,4.9216120712457931E-15,6.2841630335681687E-16,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":-6.3264653055260989E-15},{"$f":"-BC779","v":-1.9987228441579298E-15},-2.7751597750814187E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},4.3797964870314901E-19,9.9715489228610544E-16,1.7044299486726032E-16,1.8768332228468345E-15,1.8768332228468345E-15,-8.7967833056072907E-16,9.9715489228610544E-16,7.3496807853264825E-19,0,0,0,0,7.3496807853264825E-19,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":2.450877744768846E-14},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":6.0614972057386129E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":-2.3276288626636891E-14},1.0450496135221558E-15,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":4.4952396172448093E-16},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":-1.7694611700434364E-16},6.7825526101974976E-13,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0.19846103250130454},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8979627095919},-1.4350538957985536E-15,1.4178525098475158E-12,{"$f":"IF($D$2=0,OFFSET(control!KD782,0,$D$1)*AI782,  $D$35*AG782  +  $D$36*AH782 ) +  $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782","v":1.9943097845722109E-15},772,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,4.864037277612939E-15,6.270297681132935E-16,0,0,0,0,0,-6.2990911734114922E-15,-1.9943097845722109E-15,-2.8023339122574706E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},4.3701261603390793E-19,9.9495323437805076E-16,1.700666670064385E-16,1.8726892881992224E-15,1.8726892881992224E-15,-8.7773605382117168E-16,9.9495323437805076E-16,7.3334531330863492E-19,0,0,0,0,7.3334531330863492E-19,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":2.4213747622164488E-14},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":6.0392781459965754E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":-2.3224895984108204E-14},1.0427437661988569E-15,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":4.4794819731726061E-16},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":-1.7655543064175759E-16},6.7974257398199579E-13,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0.19852864363160144},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9000889148779},-1.4648072282356478E-15,1.4147240924282956E-12,{"$f":"IF($D$2=0,OFFSET(control!KD785,0,$D$1)*AI785,  $D$35*AG785  +  $D$36*AH785 ) +  $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785","v":1.9899064687561015E-15},775,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,4.8071224726662302E-15,6.2564625971931412E-16,0,0,0,0,0,-6.271929700901878E-15,-1.9899064687561015E-15,-2.8290674372724354E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},4.3604771851452174E-19,9.9275643759797321E-16,1.696911700548538E-16,1.868554503109576E-15,1.868554503109576E-15,-8.7579806551160283E-16,9.9275643759797321E-16,7.3172613105219891E-19,0,0,0,0,7.3172613105219891E-19,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":2.3922193724615385E-14},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":6.0172085212520889E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":-2.3173616813437011E-14},1.0404429546238633E-15,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":4.4638253798897672E-16},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":-1.7616560689111518E-16},6.8122001265651465E-13,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0.19859635011997628},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.902144081884},-1.4941184036940749E-15,1.4116025071716513E-12,{"$f":"IF($D$2=0,OFFSET(control!KD788,0,$D$1)*AI788,  $D$35*AG788  +  $D$36*AH788 ) +  $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788","v":1.9855128751959464E-15},778,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,4.7508603605716165E-15,6.2426577277431796E-16,0,0,0,0,0,-6.2449787642656914E-15,-1.9855128751959464E-15,-2.855365506115703E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},4.3508495143070825E-19,9.9056449121279441E-16,1.6931650217790868E-16,1.8644288473762222E-15,1.8644288473762222E-15,-8.7386435616342781E-16,9.9056449121279441E-16,7.301105238528403E-19,0,0,0,0,7.301105238528403E-19,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":2.3634076307198303E-14},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":5.9952869096133651E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":-2.31224508640843E-14},1.0381471697367974E-15,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":4.4482688934846236E-16},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":-1.7577664384782132E-16},6.8268761339632323E-13,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0.19866415168245249},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9041307039759},-1.5229925403620302E-15,1.4084877417841545E-12,{"$f":"IF($D$2=0,OFFSET(control!KD791,0,$D$1)*AI791,  $D$35*AG791  +  $D$36*AH791 ) +  $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791","v":1.9811289824255888E-15},781,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,4.6952437203679005E-15,6.2288830184207843E-16,0,0,0,0,0,-6.2182362607299311E-15,-1.9811289824255888E-15,-2.8812332209455412E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},4.3476450168624978E-19,9.8983491843158246E-16,1.6919179680789509E-16,1.8630556540590593E-15,1.8630556540590593E-15,-8.7322073562747681E-16,9.8983491843158246E-16,7.295727812119444E-19,0,0,0,0,7.295727812119444E-19,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":2.3538794072064024E-14},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":5.988012353781399E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":-2.3105420664703037E-14},1.0373830235749239E-15,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":4.4431054821692992E-16},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":-1.7564718043977287E-16},6.8317463370225574E-13,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0.19868677328233816},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.904778097196},-1.5325210097719034E-15,1.4074510000453154E-12,{"$f":"IF($D$2=0,OFFSET(control!KD792,0,$D$1)*AI792,  $D$35*AG792  +  $D$36*AH792 ) +  $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792","v":1.9796698368631649E-15},782,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,4.6768470411358303E-15,6.2242981414495433E-16,0,0,0,0,0,-6.2093680509077341E-15,-1.9796698368631649E-15,-2.889761032490114E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},4.3380456786785925E-19,9.8764942258465611E-16,1.688182315169842E-16,1.8589421394530171E-15,1.8589421394530171E-15,-8.7129271686836095E-16,9.8764942258465611E-16,7.279619284792337E-19,0,0,0,0,7.279619284792337E-19,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":2.3255197982279029E-14},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":5.9662859051429898E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":-2.3054405288336833E-14},1.0350939267436357E-15,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":4.4276810191728323E-16},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":-1.7525936205084013E-16},6.8462917355070738E-13,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0.1987547011752927},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9066770511247},-1.5608202973739269E-15,1.4043453085588104E-12,{"$f":"IF($D$2=0,OFFSET(control!KD795,0,$D$1)*AI795,  $D$35*AG795  +  $D$36*AH795 ) +  $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795","v":1.9752988451693122E-15},785,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,4.6220799257401381E-15,6.2105635604618146E-16,0,0,0,0,0,-6.182900223114065E-15,-1.9752988451693122E-15,-2.9150627864970576E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},4.3284675352548883E-19,9.854687521808498E-16,1.6844549103572253E-16,1.8548377072393217E-15,1.8548377072393217E-15,-8.693689550584719E-16,9.854687521808498E-16,7.2635463241209724E-19,0,0,0,0,7.2635463241209724E-19,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":2.2974947936818257E-14},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":5.9447042057656989E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":-2.3003502550847166E-14},1.0328098352380034E-15,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":4.4123544962205213E-16},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":-1.7487239994153804E-16},6.8607395985162091E-13,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0.19882272349484276},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9085129370233},-1.5886942815964638E-15,1.4012464079593761E-12,{"$f":"IF($D$2=0,OFFSET(control!KD798,0,$D$1)*AI798,  $D$35*AG798  +  $D$36*AH798 ) +  $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798","v":1.9709375043616996E-15},788,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,4.5679417209504247E-15,6.1968590114280205E-16,0,0,0,0,0,-6.1566360025468884E-15,-1.9709375043616996E-15,-2.9399458848153615E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},4.3189105397946307E-19,9.8329289656587561E-16,1.6807357354298006E-16,1.8507423373645985E-15,1.8507423373645985E-15,-8.6744944079872288E-16,9.8329289656587561E-16,7.2475088515781915E-19,0,0,0,0,7.2475088515781915E-19,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":2.2698005858444918E-14},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":5.9232658796998471E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":-2.2952712203534207E-14},1.0305307398165278E-15,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":4.3971249997662274E-16},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":-1.744862922212529E-16},6.8750902858460799E-13,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0.19889083996981574},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9102879634609},-1.6161479042997578E-15,1.3981542857084097E-12,{"$f":"IF($D$2=0,OFFSET(control!KD801,0,$D$1)*AI801,  $D$35*AG801  +  $D$36*AH801 ) +  $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801","v":1.9665857931317512E-15},791,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,4.5144254508259085E-15,6.1831844388991665E-16,0,0,0,0,0,-6.1305733551256663E-15,-1.9665857931317512E-15,-2.964415253541592E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},4.3093746456043928E-19,9.811218451089704E-16,1.6770247722164773E-16,1.8466560098197483E-15,1.8466560098197483E-15,-8.6553416471077788E-16,9.811218451089704E-16,7.2315067888084126E-19,0,0,0,0,7.2315067888084126E-19,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":2.2424334073320045E-14},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":5.9019695645439273E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":-2.2902033998247185E-14},1.0282566311894921E-15,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":4.3819916252186471E-16},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":-1.7410103700354495E-16},6.8893441561794705E-13,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0.19895905033275352},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9120042600766},-1.6431860554540657E-15,1.3950689292022405E-12,{"$f":"IF($D$2=0,OFFSET(control!KD804,0,$D$1)*AI804,  $D$35*AG804  +  $D$36*AH804 ) +  $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804","v":1.9622436902179408E-15},794,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,4.4615242115721627E-15,6.1695397871369521E-16,0,0,0,0,0,-6.1047102670262284E-15,-1.9622436902179408E-15,-2.9884757669583113E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},4.2966928637035351E-19,9.7823456463765399E-16,1.6720895637111593E-16,1.8412216044388348E-15,1.8412216044388348E-15,-8.6298703980118081E-16,9.7823456463765399E-16,7.2102256518806637E-19,0,0,0,0,7.2102256518806637E-19,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":2.2064461115575249E-14},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":5.8737930539130897E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":-2.2834637073139246E-14},1.0252322274487393E-15,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":4.3619617685879696E-16},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":-1.7358868624234005E-16},6.9081993302744841E-13,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0.19905014307584989},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9142048367446},-1.6785989901461447E-15,1.3909656231205689E-12,{"$f":"IF($D$2=0,OFFSET(control!KD808,0,$D$1)*AI808,  $D$35*AG808  +  $D$36*AH808 ) +  $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808","v":1.956469129275308E-15},798,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,4.3919341419467797E-15,6.1513933646924357E-16,0,0,0,0,0,-6.0705331320929244E-15,-1.956469129275308E-15,-3.0199287829522094E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},4.2872060248031443E-19,9.7607468167280247E-16,1.6683976907239245E-16,1.8371562980985126E-15,1.8371562980985126E-15,-8.6108161642571017E-16,9.7607468167280247E-16,7.1943059081722108E-19,0,0,0,0,7.1943059081722108E-19,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":2.1798275744598331E-14},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":5.8528228746123635E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":-2.2784219570624293E-14},1.0229697182996519E-15,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":4.3470492104009579E-16},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":-1.73205412884539E-16},6.922228682930029E-13,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0.19911857149102991},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9157919565698},-1.7046864362116438E-15,1.3878960039995397E-12,{"$f":"IF($D$2=0,OFFSET(control!KD811,0,$D$1)*AI811,  $D$35*AG811  +  $D$36*AH811 ) +  $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811","v":1.9521493633456049E-15},801,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,4.3404415272319862E-15,6.1378183097979113E-16,0,0,0,0,0,-6.0451279634436303E-15,-1.9521493633456049E-15,-3.0430539685774579E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},4.2840484022042201E-19,9.7535578095861816E-16,1.667168878714018E-16,1.8358031916205248E-15,1.8358031916205248E-15,-8.6044741066190664E-16,9.7535578095861816E-16,7.1890071418431524E-19,0,0,0,0,7.1890071418431524E-19,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":2.1710248534243735E-14},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":5.8458634497840806E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":-2.2767438486114052E-14},1.0222166502754133E-15,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":4.3420991051689961E-16},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":-1.7307784324528772E-16},6.926883865341354E-13,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0.19914140164694799},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9163093129609},-1.7132932331295391E-15,1.3868742923277391E-12,{"$f":"IF($D$2=0,OFFSET(control!KD812,0,$D$1)*AI812,  $D$35*AG812  +  $D$36*AH812 ) +  $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812","v":1.9507115619172363E-15},802,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,4.3234093232128955E-15,6.1332999016524797E-16,0,0,0,0,0,-6.0367025563424346E-15,-1.9507115619172363E-15,-3.0506748048815271E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},4.2777401322713151E-19,9.7391956759937097E-16,1.6647139691697521E-16,1.8330999677095922E-15,1.8330999677095922E-15,-8.5918040011022124E-16,9.7391956759937097E-16,7.1784213142952586E-19,0,0,0,0,7.1784213142952586E-19,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":2.1535237955074688E-14},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":5.8319902613417372E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":-2.2733913386916455E-14},1.0207121646661945E-15,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":4.3322298225726525E-16},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":-1.7282298577121379E-16},6.9361624061981929E-13,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0.19918709292875009},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9173269107609},-1.7303743417824231E-15,1.3848331081869818E-12,{"$f":"IF($D$2=0,OFFSET(control!KD814,0,$D$1)*AI814,  $D$35*AG814  +  $D$36*AH814 ) +  $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814","v":1.9478391351987419E-15},804,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,4.2895414438002077E-15,6.1242729879971664E-16,0,0,0,0,0,-6.0199157855826308E-15,-1.9478391351987419E-15,-3.0657861781814484E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},4.2682951398597288E-19,9.7176921188793442E-16,1.6610383810507702E-16,1.8290525934537138E-15,1.8290525934537138E-15,-8.5728338156577942E-16,9.7176921188793442E-16,7.1625717926436437E-19,0,0,0,0,7.1625717926436437E-19,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":2.1275311780119626E-14},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":5.8112939091582648E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":-2.2683718276230523E-14},1.018459557080994E-15,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":4.3175027384904801E-16},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":-1.7244140303390771E-16},6.9500008539737627E-13,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0.19925570713700419},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9188115182428},-1.7556673772817633E-15,1.3817769228377111E-12,{"$f":"IF($D$2=0,OFFSET(control!KD817,0,$D$1)*AI817,  $D$35*AG817  +  $D$36*AH817 ) +  $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817","v":1.9435384237758688E-15},807,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,4.2392272933079712E-15,6.1107573424859642E-16,0,0,0,0,0,-5.9948946705897341E-15,-1.9435384237758688E-15,-3.0881300668090355E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},4.2588710014221804E-19,9.6962360403231627E-16,1.6573709084088435E-16,1.8250141555562744E-15,1.8250141555562744E-15,-8.5539055152395816E-16,9.6962360403231627E-16,7.1467572657827795E-19,0,0,0,0,7.1467572657827795E-19,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":2.1018461637353227E-14},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":5.7907325260905835E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":-2.2633633993323933E-14},1.0162118860419658E-15,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":4.3028671001159659E-16},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":-1.7206066280828917E-16},6.9637443790549564E-13,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0.19932441386720928},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9202475329359},-1.7805701636811469E-15,1.3787274350594087E-12,{"$f":"IF($D$2=0,OFFSET(control!KD820,0,$D$1)*AI820,  $D$35*AG820  +  $D$36*AH820 ) +  $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820","v":1.9392472080646325E-15},810,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,4.189492546255856E-15,6.0972713162517946E-16,0,0,0,0,0,-5.9700627099370033E-15,-1.9392472080646325E-15,-3.1100902401206006E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},4.2463378434524917E-19,9.6677016099625865E-16,1.6524935379971746E-16,1.8196434385984552E-15,1.8196434385984552E-15,-8.5287327760219653E-16,9.6677016099625865E-16,7.125725532783797E-19,0,0,0,0,7.125725532783797E-19,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":2.0680718931857245E-14},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":5.7635250916611733E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":-2.256702692535412E-14},1.0132226539098732E-15,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":4.2834936973780099E-16},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":-1.7155431653327281E-16},6.9819220293663227E-13,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0.19941616634051001},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9220895448086},-1.8131747198926863E-15,1.3746718474333711E-12,{"$f":"IF($D$2=0,OFFSET(control!KD824,0,$D$1)*AI824,  $D$35*AG824  +  $D$36*AH824 ) +  $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824","v":1.9335403219925173E-15},814,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,4.1240696865565788E-15,6.0793359234592387E-16,0,0,0,0,0,-5.9372444064492647E-15,-1.9335403219925173E-15,-3.1387814495392794E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},4.2369621854021411E-19,9.6463559074373869E-16,1.6488449318537506E-16,1.8156257755478878E-15,1.8156257755478878E-15,-8.5099018480414912E-16,9.6463559074373869E-16,7.1099923602428703E-19,0,0,0,0,7.1099923602428703E-19,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":2.0430909955323744E-14},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":5.7432736842557532E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":-2.2517200289917787E-14},1.0109864643446705E-15,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":4.2690681431355498E-16},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":-1.7117553494118684E-16},6.9954454340173411E-13,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0.19948508800740566},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9234186492658},-1.8371846210843575E-15,1.3716379369410911E-12,{"$f":"IF($D$2=0,OFFSET(control!KD827,0,$D$1)*AI827,  $D$35*AG827  +  $D$36*AH827 ) +  $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827","v":1.9292711814874774E-15},817,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,4.075661870509138E-15,6.0659187860680224E-16,0,0,0,0,0,-5.9128464915934955E-15,-1.9292711814874774E-15,-3.1598639239650328E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},4.2276072282397358E-19,9.6250573349369526E-16,1.6452043816128056E-16,1.8116169832552099E-15,1.8116169832552099E-15,-8.4911124976151461E-16,9.6250573349369526E-16,7.0942939255981684E-19,0,0,0,0,7.0942939255981684E-19,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":2.0184061135246949E-14},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":5.7231530316966901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":-2.2467483668689678E-14},1.0087551794268712E-15,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":4.2547312354839646E-16},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":-1.7079758967602878E-16},7.0088750840883844E-13,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0.19955410139171742},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9247045671514},-1.860819325022581E-15,1.368610680742212E-12,{"$f":"IF($D$2=0,OFFSET(control!KD830,0,$D$1)*AI830,  $D$35*AG830  +  $D$36*AH830 ) +  $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830","v":1.9250114669873905E-15},820,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,4.0278121822796927E-15,6.0525310765612273E-16,0,0,0,0,0,-5.8886315073022733E-15,-1.9250114669873905E-15,-3.1805776843538485E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},4.2182729262589638E-19,9.6038057884010303E-16,1.6415718694873929E-16,1.8076170421343209E-15,1.8076170421343209E-15,-8.4723646329421785E-16,9.6038057884010303E-16,7.0786301521507176E-19,0,0,0,0,7.0786301521507176E-19,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":1.994013851523223E-14},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":5.7031618969804124E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":-2.2417876818765005E-14},1.0065287895276918E-15,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":4.2404821527187621E-16},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":-1.7042047889123884E-16},7.0222113276618082E-13,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0.19962320625911756},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9259487965701},-1.8840832435572395E-15,1.3655900657730126E-12,{"$f":"IF($D$2=0,OFFSET(control!KD833,0,$D$1)*AI833,  $D$35*AG833  +  $D$36*AH833 ) +  $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833","v":1.9207611576802061E-15},823,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,3.980514383661578E-15,6.0391727371661507E-16,0,0,0,0,0,-5.8645976272188175E-15,-1.9207611576802061E-15,-3.2009271275208305E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},4.2089592338544287E-19,9.5826011639991187E-16,1.6379473777298377E-16,1.8036259326423693E-15,1.8036259326423693E-15,-8.4536581624245744E-16,9.5826011639991187E-16,7.0630009633750937E-19,0,0,0,0,7.0630009633750937E-19,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":1.9699108504927175E-14},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":5.6832990555028145E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":-2.2368379497775423E-14},1.0043072849949344E-15,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":4.2263200813317488E-16},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":-1.7004420074433526E-16},7.0354545117399321E-13,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0.19969240237843894},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9271527821236},-1.9069807414587252E-15,1.3625760789371931E-12,{"$f":"IF($D$2=0,OFFSET(control!KD836,0,$D$1)*AI836,  $D$35*AG836  +  $D$36*AH836 ) +  $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836","v":1.9165202327998237E-15},826,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,3.9337623020624459E-15,6.0258437099696056E-16,0,0,0,0,0,-5.8407430435211711E-15,-1.9165202327998237E-15,-3.2209166032615885E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},4.2058592417575069E-19,9.5755433650930583E-16,1.6367409930527671E-16,1.8022975220243663E-15,1.8022975220243663E-15,-8.4474318551506051E-16,9.5755433650930583E-16,7.0577989060603157E-19,0,0,0,0,7.0577989060603157E-19,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":1.9619402216873037E-14},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":5.6767064080648828E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":-2.2351904688728502E-14},1.0035678674490171E-15,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":4.2216185872966371E-16},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":-1.699189594081411E-16},7.0398482863653291E-13,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0.19971548799024558},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9275454097794},-1.9145325616301987E-15,1.3615728873091671E-12,{"$f":"IF($D$2=0,OFFSET(control!KD837,0,$D$1)*AI837,  $D$35*AG837  +  $D$36*AH837 ) +  $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837","v":1.9151086730186117E-15},827,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,3.9182984878197045E-15,6.0214072046941023E-16,0,0,0,0,0,-5.8328310494499032E-15,-1.9151086730186117E-15,-3.2275005141794005E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},4.1965729580202321E-19,9.5544011424185613E-16,1.6331271675792438E-16,1.7983181577122335E-15,1.7983181577122335E-15,-8.4287804347037736E-16,9.5544011424185613E-16,7.0422157114174516E-19,0,0,0,0,7.0422157114174516E-19,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":1.9382177394141024E-14},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":5.6570127405310272E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":-2.2302553030226185E-14},1.0013528616832364E-15,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":4.2075712796582003E-16},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":-1.6954378858603178E-16},7.0529679290367963E-13,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0.19978480542457905},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9286978951186},-1.9369482077762595E-15,1.3585677175606858E-12,{"$f":"IF($D$2=0,OFFSET(control!KD840,0,$D$1)*AI840,  $D$35*AG840  +  $D$36*AH840 ) +  $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840","v":1.9108802284837123E-15},830,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,3.8722645393931391E-15,6.0081171700994184E-16,0,0,0,0,0,-5.8092127471693989E-15,-1.9108802284837123E-15,-3.2470167192500302E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},4.1903934958557288E-19,9.5403322674211121E-16,1.6307223845234429E-16,1.7956701305895108E-15,1.7956701305895108E-15,-8.4163690384739964E-16,9.5403322674211121E-16,7.0318460345462117E-19,0,0,0,0,7.0318460345462117E-19,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":1.9225593761816007E-14},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":5.6439534152061679E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":-2.2269712475802194E-14},9.9987889330529602E-16,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":4.1982537592194564E-16},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":-1.6929413501458807E-16},7.061663084037806E-13,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0.19983106746370541},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9294455439845},-1.9516937016657402E-15,1.3565679371319486E-12,{"$f":"IF($D$2=0,OFFSET(control!KD842,0,$D$1)*AI842,  $D$35*AG842  +  $D$36*AH842 ) +  $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842","v":1.9080664534842224E-15},832,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,3.8418709240472486E-15,5.9992733598317761E-16,0,0,0,0,0,-5.7935646257129892E-15,-1.9080664534842224E-15,-3.2598328191667852E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},4.178061855939617E-19,9.5122566362618302E-16,1.6259234363413748E-16,1.7903857682783224E-15,1.7903857682783224E-15,-8.3916010465213935E-16,9.5122566362618302E-16,7.0111524664287217E-19,0,0,0,0,7.0111524664287217E-19,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":1.8916142263771506E-14},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":5.6180006717793795E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":-2.2204176369095609E-14},9.9693742870850163E-16,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":4.1797313117049549E-16},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":-1.6879593017655205E-16},7.078930795785716E-13,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0.19992371224598143},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9308929339441},-1.9807144606312936E-15,1.3525771572616619E-12,{"$f":"IF($D$2=0,OFFSET(control!KD846,0,$D$1)*AI846,  $D$35*AG846  +  $D$36*AH846 ) +  $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846","v":1.902451327252366E-15},836,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,3.7817853827463028E-15,5.98162457225101E-16,0,0,0,0,0,-5.7624998433775964E-15,-1.902451327252366E-15,-3.2850033306585586E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},4.1688369471550043E-19,9.4912541468705842E-16,1.6223334953811443E-16,1.786432704400592E-15,1.786432704400592E-15,-8.3730728971353353E-16,9.4912541468705842E-16,6.9956722643139063E-19,0,0,0,0,6.9956722643139063E-19,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":1.8687267518086621E-14},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":5.5986799144230789E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":-2.2155150885820098E-14},9.9473698204176019E-16,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":4.1659370858960876E-16},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":-1.6842323893530598E-16},7.0917747056450687E-13,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0.19999330119409472},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9319380012694},-2.002073444096886E-15,1.3495917403122274E-12,{"$f":"IF($D$2=0,OFFSET(control!KD849,0,$D$1)*AI849,  $D$35*AG849  +  $D$36*AH849 ) +  $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849","v":1.8982508293741168E-15},839,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,3.7373283212393208E-15,5.9684218922505613E-16,0,0,0,0,0,-5.7394017653362068E-15,-1.8982508293741168E-15,-3.3034820842459466E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},4.1565687446217236E-19,9.4633229445605212E-16,1.6175592343222068E-16,1.7811755263177163E-15,1.7811755263177163E-15,-8.3484323186166419E-16,9.4633229445605212E-16,6.97508514966236E-19,0,0,0,0,6.97508514966236E-19,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":1.8386326100524245E-14},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":5.573108432289286E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":-2.2089951915059635E-14},9.9181057031876265E-16,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":4.1476734654393201E-16},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":-1.6792759700141359E-16},7.1087580690686834E-13,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0.20008622653121419},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.933279720281},-2.0300178094005026E-15,1.3456213831611128E-12,{"$f":"IF($D$2=0,OFFSET(control!KD853,0,$D$1)*AI853,  $D$35*AG853  +  $D$36*AH853 ) +  $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853","v":1.8926645889121042E-15},843,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,3.6788506092262703E-15,5.9508634219125753E-16,0,0,0,0,0,-5.7088684186267733E-15,-1.8926645889121042E-15,-3.3275960561213498E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},4.1504481887423217E-19,9.4493881823935411E-16,1.6151773750795992E-16,1.7785527417543773E-15,1.7785527417543773E-15,-8.3361392351502322E-16,9.4493881823935411E-16,6.964814322679234E-19,0,0,0,0,6.964814322679234E-19,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":1.8237645186176501E-14},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":5.5604031523283881E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":-2.2057424416207516E-14},9.9035057958820682E-16,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":4.1385962956628092E-16},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":-1.6768032327534546E-16},7.1171891848056561E-13,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0.20013274908974421},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.933929183682},-2.0437637305148375E-15,1.3436405666572698E-12,{"$f":"IF($D$2=0,OFFSET(control!KD855,0,$D$1)*AI855,  $D$35*AG855  +  $D$36*AH855 ) +  $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855","v":1.8898776364787082E-15},845,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,3.6499500680328429E-15,5.9421034775292407E-16,0,0,0,0,0,-5.6937137985476803E-15,-1.8898776364787082E-15,-3.3394310192406217E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},4.1412842492707255E-19,9.4285245027596295E-16,1.6116111607750169E-16,1.7746258044860877E-15,1.7746258044860877E-15,-8.3177335421012471E-16,9.4285245027596295E-16,6.9494364323922809E-19,0,0,0,0,6.9494364323922809E-19,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":1.8016835240467754E-14},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":5.5414448621525762E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":-2.2008722952399901E-14},9.8816460425569832E-16,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":4.1250482124817144E-16},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":-1.6731009522690466E-16},7.1297604335153835E-13,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0.20020260761573883},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9348775531307},-2.0641031428160946E-15,1.3406747834338205E-12,{"$f":"IF($D$2=0,OFFSET(control!KD858,0,$D$1)*AI858,  $D$35*AG858  +  $D$36*AH858 ) +  $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858","v":1.8857049005519259E-15},848,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,3.6070173961247812E-15,5.9289876255341895E-16,0,0,0,0,0,-5.6711205389408758E-15,-1.8857049005519259E-15,-3.3569092808146015E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},4.1382341013052658E-19,9.4215801847417466E-16,1.6104241733075385E-16,1.7733187531075306E-15,1.7733187531075306E-15,-8.3116073463335594E-16,9.4215801847417466E-16,6.9443180178829265E-19,0,0,0,0,6.9443180178829265E-19,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":1.7943817090832585E-14},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":5.5351518331674722E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":-2.1992513038398598E-14},9.8743701389848835E-16,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":4.120550119588035E-16},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":-1.6718686762023964E-16},7.1339307865513645E-13,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0.20022591367728937},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9351869480231},-2.070809013273262E-15,1.3396876381336544E-12,{"$f":"IF($D$2=0,OFFSET(control!KD859,0,$D$1)*AI859,  $D$35*AG859  +  $D$36*AH859 ) +  $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859","v":1.8843160369483493E-15},849,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,3.5928171718701151E-15,5.9246220833909297E-16,0,0,0,0,0,-5.663626185143377E-15,-1.8843160369483493E-15,-3.3626628418825187E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},4.1290971298026412E-19,9.4007779034907853E-16,1.6068684537860145E-16,1.7694033721707438E-15,1.7694033721707438E-15,-8.2932558182166523E-16,9.4007779034907853E-16,6.9289853822012168E-19,0,0,0,0,6.9289853822012168E-19,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":1.7726502351421124E-14},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":5.5163513698578672E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":-2.1943954895001263E-14},9.8525744200611374E-16,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":4.1071092602135735E-16},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":-1.6681772909214688E-16},7.146381831015573E-13,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0.20029589141445445},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9360954880738},-2.0907068772483319E-15,1.3367305426640248E-12,{"$f":"IF($D$2=0,OFFSET(control!KD862,0,$D$1)*AI862,  $D$35*AG862  +  $D$36*AH862 ) +  $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862","v":1.8801555806981571E-15},852,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,3.550545590138317E-15,5.9115446520366824E-16,0,0,0,0,0,-5.6412524673866484E-15,-1.8801555806981571E-15,-3.3797079927428207E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},4.1169458750257965E-19,9.3731129579070743E-16,1.6021397038048378E-16,1.7641963086160816E-15,1.7641963086160816E-15,-8.2688501282537418E-16,9.3731129579070743E-16,6.9085945160920175E-19,0,0,0,0,6.9085945160920175E-19,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":1.7440767010020843E-14},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":5.491466009473518E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":-2.1879377439359403E-14},9.8235879734557937E-16,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":4.0893117417586385E-16},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":-1.6632681191006782E-16},7.162843654690135E-13,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0.20038933374028692},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9372624307236},-2.1167300404294953E-15,1.3327978579820327E-12,{"$f":"IF($D$2=0,OFFSET(control!KD866,0,$D$1)*AI866,  $D$35*AG866  +  $D$36*AH866 ) +  $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866","v":1.8746225915814149E-15},856,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,3.4949436810576527E-15,5.894152784073476E-16,0,0,0,0,0,-5.611673721487148E-15,-1.8746225915814149E-15,-3.4019373536035627E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},4.110883663901977E-19,9.3593110301278089E-16,1.5997805498520893E-16,1.761598525985134E-15,1.761598525985134E-15,-8.2566742297235308E-16,9.3593110301278089E-16,6.898421596702654E-19,0,0,0,0,6.898421596702654E-19,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":1.7299601275703906E-14},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":5.4791005647485704E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":-2.1847160011848463E-14},9.8091266184387767E-16,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":4.0804654791666743E-16},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":-1.6608189534328296E-16},7.171014974988408E-13,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0.20043611420259383},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9378275064253},-2.1295267887447143E-15,1.330835839313686E-12,{"$f":"IF($D$2=0,OFFSET(control!KD868,0,$D$1)*AI868,  $D$35*AG868  +  $D$36*AH868 ) +  $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868","v":1.8718622060255618E-15},858,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,3.4674648569563262E-15,5.8854759710632657E-16,0,0,0,0,0,-5.5969916457010401E-15,-1.8718622060255618E-15,-3.4128413976639488E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},4.1018070805168494E-19,9.3386462354175483E-16,1.5962483308097107E-16,1.7577090226035069E-15,1.7577090226035069E-15,-8.238443990617521E-16,9.3386462354175483E-16,6.8831902975544315E-19,0,0,0,0,6.8831902975544315E-19,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":1.7089955478341516E-14},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":5.4606480363400965E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":-2.1798922799173962E-14},9.7874743394362418E-16,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":4.0672611040711693E-16},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":-1.6571519652738589E-16},7.1831977447952294E-13,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0.2005063588558893},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9386529112364},-2.1484565726377537E-15,1.3278982048004217E-12,{"$f":"IF($D$2=0,OFFSET(control!KD871,0,$D$1)*AI871,  $D$35*AG871  +  $D$36*AH871 ) +  $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871","v":1.8677292470835097E-15},861,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,3.4266447459715153E-15,5.8724846036617445E-16,0,0,0,0,0,-5.575101318609269E-15,-1.8677292470835097E-15,-3.4289373593550886E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},4.0897361358735074E-19,9.3111641331297745E-16,1.5915508341064277E-16,1.7525363735991869E-15,1.7525363735991869E-15,-8.2141996028620944E-16,9.3111641331297745E-16,6.8629341988586418E-19,0,0,0,0,6.8629341988586418E-19,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":1.6814307578061211E-14},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":5.4362215187546808E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":-2.1734772149173103E-14},9.7586786878428588E-16,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":4.0497755276143444E-16},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":-1.652275239175882E-16},7.1993034299822978E-13,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0.2006001561495159},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9397134050623},-2.1732068945261816E-15,1.3239914058930046E-12,{"$f":"IF($D$2=0,OFFSET(control!KD875,0,$D$1)*AI875,  $D$35*AG875  +  $D$36*AH875 ) +  $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875","v":1.8622328266259549E-15},865,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,3.3729527257050673E-15,5.8552072127057149E-16,0,0,0,0,0,-5.5461596202312493E-15,-1.8622328266259549E-15,-3.4499189998815652E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},4.0807062449557994E-19,9.2906056438664867E-16,1.5880367857804468E-16,1.7486668789038922E-15,1.7486668789038922E-15,-8.1960631451724355E-16,9.2906056438664867E-16,6.8477812537458153E-19,0,0,0,0,6.8477812537458153E-19,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":1.6610444103098116E-14},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":5.4180328917331107E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":-2.1686783082126266E-14},9.7371373620274991E-16,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":4.0367506212416668E-16},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":-1.6486271150230985E-16},7.2112796188106586E-13,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0.20067060718796481},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9404798745832},-2.191407463914065E-15,1.3210688247565022E-12,{"$f":"IF($D$2=0,OFFSET(control!KD878,0,$D$1)*AI878,  $D$35*AG878  +  $D$36*AH878 ) +  $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878","v":1.8581211287732973E-15},868,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,3.3332279038304485E-15,5.8422824172164993E-16,0,0,0,0,0,-5.524635367744514E-15,-1.8581211287732973E-15,-3.4653003509657125E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},4.0777007140379724E-19,9.2837629061559509E-16,1.5868671613645242E-16,1.7473789468514388E-15,1.7473789468514388E-15,-8.190026562358437E-16,9.2837629061559509E-16,6.8427377105357628E-19,0,0,0,0,6.8427377105357628E-19,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":1.6543031099975212E-14},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":5.4119948100135476E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":-2.1670810284000424E-14},9.7299674554997117E-16,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":4.0324258523318427E-16},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":-1.6474128644819591E-16},7.2152521138748269E-13,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0.20069411046205782},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9407300265918},-2.1974060699845875E-15,1.3200960604173187E-12,{"$f":"IF($D$2=0,OFFSET(control!KD879,0,$D$1)*AI879,  $D$35*AG879  +  $D$36*AH879 ) +  $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879","v":1.8567525812311902E-15},869,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,3.320088910955683E-15,5.8379804732998272E-16,0,0,0,0,0,-5.5174949809402705E-15,-1.8567525812311902E-15,-3.4703606038857949E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},4.0716962914930454E-19,9.2700925465085212E-16,1.5845304962613938E-16,1.7448059278196874E-15,1.7448059278196874E-15,-8.1779667316883533E-16,9.2700925465085212E-16,6.8326617654230477E-19,0,0,0,0,6.8326617654230477E-19,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":1.6409011034415046E-14},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":5.3999556053084522E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":-2.1638899972047385E-14},9.7156434236973378E-16,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":4.023801459955305E-16},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":-1.6449870457085888E-16},7.2231678256437632E-13,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0.20074114636051354},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9412225062465},-2.2093017256261989E-15,1.318152672832837E-12,{"$f":"IF($D$2=0,OFFSET(control!KD881,0,$D$1)*AI881,  $D$35*AG881  +  $D$36*AH881 ) +  $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881","v":1.8540185093017042E-15},871,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,3.2939636856907926E-15,5.8293860542184023E-16,0,0,0,0,0,-5.5032654113169915E-15,-1.8540185093017042E-15,-3.4803816295060627E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},4.0627062314645483E-19,9.2496247408332913E-16,1.5810319484182901E-16,1.7409535014827942E-15,1.7409535014827942E-15,-8.1599102739946509E-16,9.2496247408332913E-16,6.8175756600194318E-19,0,0,0,0,6.8175756600194318E-19,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":1.6209980187662637E-14},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":5.3819886190498044E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":-2.1591122584989847E-14},9.6941967744802959E-16,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":4.0109273519989767E-16},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":-1.6413550134477539E-16},7.2349683806156071E-13,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0.20081177348079829},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.941942108592},-2.2268933488027872E-15,1.3152429367756172E-12,{"$f":"IF($D$2=0,OFFSET(control!KD884,0,$D$1)*AI884,  $D$35*AG884  +  $D$36*AH884 ) +  $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884","v":1.8499249481666583E-15},874,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,3.2551548695731375E-15,5.8165180646881775E-16,0,0,0,0,0,-5.4820482183759251E-15,-1.8499249481666583E-15,-3.4951664905006283E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},4.0507503541988651E-19,9.2224046141850571E-16,1.576379231029566E-16,1.735830161225557E-15,1.735830161225557E-15,-8.1358969980705126E-16,9.2224046141850571E-16,6.7975126544282847E-19,0,0,0,0,6.7975126544282847E-19,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":1.594829438272834E-14},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":5.3582024370514322E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":-2.1527583456894577E-14},9.6656746329786921E-16,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":3.9938774418896168E-16},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":-1.6365247751848405E-16},7.2505666752474007E-13,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0.20090607946462341},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9428670988827},-2.2498843421681722E-15,1.3113732458640266E-12,{"$f":"IF($D$2=0,OFFSET(control!KD888,0,$D$1)*AI888,  $D$35*AG888  +  $D$36*AH888 ) +  $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888","v":1.8444809228370114E-15},878,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,3.204109298581627E-15,5.7994047797872155E-16,0,0,0,0,0,-5.4539936407497983E-15,-1.8444809228370114E-15,-3.5144247870264613E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},4.0418065415375948E-19,9.2020421005904572E-16,1.5728986806888538E-16,1.7319975528403741E-15,1.7319975528403741E-15,-8.1179334278132842E-16,9.2020421005904572E-16,6.7825041561428939E-19,0,0,0,0,6.7825041561428939E-19,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":1.5754760854351466E-14},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":5.3404888313370289E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":-2.148005184999395E-14},9.6443379423897275E-16,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":3.9811758076172014E-16},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":-1.6329114271073391E-16},7.2621639872897959E-13,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0.20097691108539162},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9435359512281},-2.2667838536096656E-15,1.3084784282485661E-12,{"$f":"IF($D$2=0,OFFSET(control!KD891,0,$D$1)*AI891,  $D$35*AG891  +  $D$36*AH891 ) +  $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891","v":1.8404084201180914E-15},881,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,3.1663431713966032E-15,5.7866027654338365E-16,0,0,0,0,0,-5.4331270250062696E-15,-1.8404084201180914E-15,-3.5285319971843742E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},4.0328824762756747E-19,9.1817245461987124E-16,1.5694258151935364E-16,1.7281734066235312E-15,1.7281734066235312E-15,-8.1000095200365993E-16,9.1817245461987124E-16,6.7675287957170146E-19,0,0,0,0,6.7675287957170146E-19,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":1.5563537826982305E-14},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":5.3228821340112831E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":-2.1432625190016843E-14},9.6230482129353427E-16,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":3.9685469712823221E-16},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":-1.6293060570846324E-16},7.2736747405029459E-13,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0.20104783005037846},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9441842678982},-2.2833926701931283E-15,1.3055899820017065E-12,{"$f":"IF($D$2=0,OFFSET(control!KD894,0,$D$1)*AI894,  $D$35*AG894  +  $D$36*AH894 ) +  $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894","v":1.8363449092397425E-15},884,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,3.1290155080217748E-15,5.7738289277612054E-16,0,0,0,0,0,-5.4124081782149035E-15,-1.8363449092397425E-15,-3.5423546866567503E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},4.0239781148120399E-19,9.1614518517426153E-16,1.5659606175759387E-16,1.7243577038910709E-15,1.7243577038910709E-15,-8.0821251871680938E-16,9.1614518517426153E-16,6.7525864999857699E-19,0,0,0,0,6.7525864999857699E-19,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":1.537459844069103E-14},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":5.3053813500605873E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":-2.1385303245246778E-14},9.6018053462353433E-16,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":3.9559902711560897E-16},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":-1.6257086475016567E-16},7.2850992605833342E-13,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0.20111883618370818},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9448127403591},-2.2997142904776333E-15,1.302707893775597E-12,{"$f":"IF($D$2=0,OFFSET(control!KD897,0,$D$1)*AI897,  $D$35*AG897  +  $D$36*AH897 ) +  $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897","v":1.8322903703485231E-15},887,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,3.0921213451836346E-15,5.7610832077412056E-16,0,0,0,0,0,-5.3918356356612671E-15,-1.8322903703485231E-15,-3.5558963400520348E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},4.0150934136418909E-19,9.1412239181741337E-16,1.5625030709058483E-16,1.7205504260002881E-15,1.7205504260002881E-15,-8.0642803418287473E-16,9.1412239181741337E-16,6.7376771959420553E-19,0,0,0,0,6.7376771959420553E-19,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":1.5187916133126591E-14},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":5.2879854946920603E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":-2.1338085784478866E-14},9.5806092439234879E-16,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":3.9435050522671966E-16},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":-1.6221191807822393E-16},7.2964378722111853E-13,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0.20118992931183763},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9454220356035},-2.3157521746827685E-15,1.2998321502250072E-12,{"$f":"IF($D$2=0,OFFSET(control!KD900,0,$D$1)*AI900,  $D$35*AG900  +  $D$36*AH900 ) +  $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900","v":1.8282447836348267E-15},890,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,3.0556557732178571E-15,5.7483655463540921E-16,0,0,0,0,0,-5.3714079479006256E-15,-1.8282447836348267E-15,-3.5691604036821855E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},4.0062283293564825E-19,9.1210406466639213E-16,1.5590531582904344E-16,1.7167515543496404E-15,1.7167515543496404E-15,-8.0464748968324831E-16,9.1210406466639213E-16,6.7228008107424547E-19,0,0,0,0,6.7228008107424547E-19,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":1.5003464636541489E-14},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":5.2706935932372627E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":-2.1290972577018751E-14},9.5594598076639199E-16,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":3.9310906663383409E-16},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":-1.6185376393890176E-16},7.3076908990533601E-13,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0.20126110926352503},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9460127970367},-2.331509745067233E-15,1.2969627380083468E-12,{"$f":"IF($D$2=0,OFFSET(control!KD903,0,$D$1)*AI903,  $D$35*AG903  +  $D$36*AH903 ) +  $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903","v":1.8242081293327843E-15},893,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,3.0196139355464103E-15,{"$f":"AS903*$D$34","v":5.7356758845983518E-16},0,0,0,0,0,-5.3511236806136433E-15,-1.8242081293327843E-15,-3.5821502859401826E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},4.0032776530801307E-19,9.1143227973455115E-16,1.5579048809608499E-16,1.7154871286436238E-15,1.7154871286436238E-15,-8.0405484890907265E-16,9.1143227973455115E-16,6.717849318409812E-19,0,0,0,0,6.717849318409812E-19,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":1.4942472042078778E-14},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":5.2649525599404617E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":-2.1275291302134062E-14},9.552420348822875E-16,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":3.9269681672615041E-16},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":-1.6173455504159724E-16},7.3114229449563129E-13,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0.20128485517894168},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9462057068044},-2.3367005626493923E-15,1.2960076719272479E-12,{"$f":"IF($D$2=0,OFFSET(control!KD904,0,$D$1)*AI904,  $D$35*AG904  +  $D$36*AH904 ) +  $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904","v":1.8228645594691023E-15},894,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,3.0076933210052119E-15,5.7314522092937244E-16,0,0,0,0,0,-5.344393883654605E-15,-1.8228645594691023E-15,-3.5864199011891222E-15,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99869117014002173},0.99970225287497938,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":3.9944386572819584E-19},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":9.0941989218888777E-16},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":1.5544651208717221E-16},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":1.7116994364483972E-15},{"$f":"IF($D$2=0,0,T907+AF907)","v":1.7116994364483972E-15},-8.0227954425950946E-16,{"$f":"T907+AD907","v":9.0941989218888777E-16},{"$f":"AI906-AI907-U907","v":6.7030167119671418E-19},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":6.7030167119671418E-19},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":1.4760954602856484E-14},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":5.2477977648728726E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":-2.1228316741106622E-14},9.53133298105756E-16,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":3.914647228299531E-16},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":-1.613774548910914E-16},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":7.3225623604866244E-13},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0.20135615063291512},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9467727181586},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":-2.3520896398781214E-15},{"$f":"AZ907*(T907+AD907)","v":1.2931466807436848E-12},{"$f":"IF($D$2=0,OFFSET(control!KD907,0,$D$1)*AI907,  $D$35*AG907  +  $D$36*AH907 ) +  $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907","v":1.8188397843777755E-15},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,2.9722089984983922E-15,5.7187997886345362E-16,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":-5.3242986383765136E-15},{"$f":"-BC907","v":-1.8188397843777755E-15},-3.5990494453924434E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},3.9856191774538242E-19,9.0741194787364765E-16,1.5510329555655716E-16,1.7079201072492704E-15,1.7079201072492704E-15,-8.0050815937562271E-16,9.0741194787364765E-16,6.6882168550297316E-19,0,0,0,0,6.6882168550297316E-19,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":1.4581607812334958E-14},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":5.2307446883287422E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":-2.1181445897078977E-14},9.510292050044361E-16,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":3.9023956353283467E-16},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":-1.6102114319619703E-16},7.3336169425293105E-13,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0.20142753251965623},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9473226099642},-2.3672062430356625E-15,1.2902919897832256E-12,{"$f":"IF($D$2=0,OFFSET(control!KD910,0,$D$1)*AI910,  $D$35*AG910  +  $D$36*AH910 ) +  $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910","v":1.8148238957472953E-15},900,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,2.9371372818079729E-15,5.7061752300266162E-16,0,0,0,0,0,-5.304343524843635E-15,-1.8148238957472953E-15,-3.6114126157802958E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},3.9768191705056379E-19,9.0540843697844554E-16,1.5476083682735763E-16,1.7041491225812515E-15,1.7041491225812515E-15,-7.98740685602806E-16,9.0540843697844554E-16,6.6734496752827022E-19,0,0,0,0,6.6734496752827022E-19,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":1.440440636357293E-14},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":5.2137923886996541E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":-2.1134678541050246E-14},9.4892974575782817E-16,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":3.8902127619295882E-16},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":-1.6066561821605164E-16},7.3445870113942013E-13,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0.20149900067537094},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.94785595297},-2.3820536705415525E-15,1.2874435857232304E-12,{"$f":"IF($D$2=0,OFFSET(control!KD913,0,$D$1)*AI913,  $D$35*AG913  +  $D$36*AH913 ) +  $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913","v":1.8108168739568911E-15},903,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,2.9024734875818993E-15,5.6935784745469684E-16,0,0,0,0,0,-5.2845271581234518E-15,-1.8108168739568911E-15,-3.6235126970437468E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},3.9680385934424559E-19,9.0340934971455733E-16,1.5441913422639365E-16,1.700386464020119E-15,1.700386464020119E-15,-7.9697711430556171E-16,9.0340934971455733E-16,6.6587151005788073E-19,0,0,0,0,6.6587151005788073E-19,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":1.4229325231594266E-14},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":5.1969399340911358E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":-2.1088014444525164E-14},9.4683491055215703E-16,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":3.8780979881078239E-16},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":-1.6031087821363646E-16},7.3554728863902385E-13,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0.20157055493843518},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9483732978058},-2.3966351844617499E-15,1.2846014552486434E-12,{"$f":"IF($D$2=0,OFFSET(control!KD916,0,$D$1)*AI916,  $D$35*AG916  +  $D$36*AH916 ) +  $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916","v":1.8068186994291147E-15},906,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,2.8682129833319339E-15,5.6810094633129422E-16,0,0,0,0,0,-5.2648481677936829E-15,-1.8068186994291147E-15,-3.6353529375595693E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},3.9563613074892474E-19,9.0075076435531896E-16,1.5396470407291973E-16,1.6953825058922568E-15,1.6953825058922568E-15,-7.9463174153693784E-16,9.0075076435531896E-16,6.6391195955255791E-19,0,0,0,0,6.6391195955255791E-19,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":1.3999139262050414E-14},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":5.174623716410531E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":-2.1025955881067375E-14},9.4404897294627756E-16,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":3.8620498293274728E-16},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":-1.5983910962514435E-16},7.3698569681681383E-13,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0.20166609429194143},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9490391203638},-2.4156691304610326E-15,1.280821683861979E-12,{"$f":"IF($D$2=0,OFFSET(control!KD920,0,$D$1)*AI920,  $D$35*AG920  +  $D$36*AH920 ) +  $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920","v":1.8015015287106379E-15},910,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,2.8231517384266783E-15,5.6642938376776656E-16,0,0,0,0,0,-5.2388208688877109E-15,-1.8015015287106379E-15,-3.6507412754039035E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},3.9505355574657649E-19,8.994244070338423E-16,1.5373799073491633E-16,1.6928860517249342E-15,1.6928860517249342E-15,-7.9346164469109191E-16,8.994244070338423E-16,6.6293434785002972E-19,0,0,0,0,6.6293434785002972E-19,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":1.388542521078415E-14},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":5.1635308803696634E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":-2.0994995118526292E-14},9.4265907303901859E-16,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":3.8540702909597209E-16},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":-1.5960374621308953E-16},7.3769933270242373E-13,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0.20171392115079159},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9493620992296},-2.4250133402180117E-15,1.2789359618382499E-12,{"$f":"IF($D$2=0,OFFSET(control!KD922,0,$D$1)*AI922,  $D$35*AG922  +  $D$36*AH922 ) +  $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922","v":1.7988488140676846E-15},912,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,2.8008835661133277E-15,5.6559544382341109E-16,0,0,0,0,0,-5.2258969063313398E-15,-1.7988488140676846E-15,-3.6582667104622851E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},3.9476259001547015E-19,8.987619609518854E-16,1.5362475928509818E-16,1.6916392034924483E-15,1.6916392034924483E-15,-7.9287724254056291E-16,8.987619609518854E-16,6.6244608195689753E-19,0,0,0,0,6.6244608195689753E-19,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":1.3828909779067164E-14},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":5.1580006633525621E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":-2.0979531837623296E-14},9.4196488903945548E-16,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":3.8500915790451226E-16},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":-1.5948619450388784E-16},7.3805476269596486E-13,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0.20173784885558899},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9495211698527},-2.429642663667018E-15,1.2779941400212112E-12,{"$f":"IF($D$2=0,OFFSET(control!KD923,0,$D$1)*AI923,  $D$35*AG923  +  $D$36*AH923 ) +  $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923","v":1.7975239219037708E-15},913,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,2.7898145108470282E-15,5.6517893342367323E-16,0,0,0,0,0,-5.219457174514047E-15,-1.7975239219037708E-15,-3.6619876521471159E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},3.9389097800731051E-19,8.967775487065101E-16,1.5328556507488115E-16,1.6879041660787465E-15,1.6879041660787465E-15,-7.911266173722364E-16,8.967775487065101E-16,6.6098344093072188E-19,0,0,0,0,6.6098344093072188E-19,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":1.3660719196169729E-14},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":5.1414744179658922E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":-2.0933210295669376E-14},9.3988539650802991E-16,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":3.8381994072898997E-16},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":-1.5913405859795051E-16},7.3911551490534663E-13,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0.20180968900314222},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9499889204335},-2.4433608989302456E-15,1.2751728254473156E-12,{"$f":"IF($D$2=0,OFFSET(control!KD926,0,$D$1)*AI926,  $D$35*AG926  +  $D$36*AH926 ) +  $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926","v":1.7935550974130202E-15},916,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,2.7568654925382678E-15,5.6393123790481793E-16,0,0,0,0,0,-5.200226391468513E-15,-1.7935550974130202E-15,-3.6729847584384474E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},3.9302129046593668E-19,8.9479751792378093E-16,1.5294711978503851E-16,1.68417737540256E-15,1.68417737540256E-15,-7.893798574787791E-16,8.9479751792378093E-16,6.595240293275428E-19,0,0,0,0,6.595240293275428E-19,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":1.3494543677493422E-14},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":5.1250440893820861E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":-2.0886991028888495E-14},9.3781048556830374E-16,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":3.8263727211939837E-16},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":-1.587827001868718E-16},7.4016798494542849E-13,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0.20188161458205139},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9504428436132},-2.4568269449461238E-15,1.2723577268670863E-12,{"$f":"IF($D$2=0,OFFSET(control!KD929,0,$D$1)*AI929,  $D$35*AG929  +  $D$36*AH929 ) +  $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929","v":1.7895950358475619E-15},919,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,2.7243002656603855E-15,5.6268629134098224E-16,0,0,0,0,0,-5.181127210606509E-15,-1.7895950358475619E-15,-3.6837356894527035E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},3.9186469334965505E-19,8.9216427577127631E-16,1.5249702152833284E-16,1.6792211179606592E-15,1.6792211179606592E-15,-7.8705684218938285E-16,8.9216427577127631E-16,6.5758315841578917E-19,0,0,0,0,6.5758315841578917E-19,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":1.3276070165370742E-14},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":5.1032846660080451E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":-2.082552404433107E-14},9.3505104767692147E-16,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":3.810704659684911E-16},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":-1.5831542877535666E-16},7.4155844921845875E-13,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0.20197764798726575},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9510273492888},-2.4743946871768466E-15,1.2686139084973005E-12,{"$f":"IF($D$2=0,OFFSET(control!KD933,0,$D$1)*AI933,  $D$35*AG933  +  $D$36*AH933 ) +  $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933","v":1.7843285515425526E-15},923,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,2.6814694265154928E-15,5.6103062860615284E-16,0,0,0,0,0,-5.1558641136923394E-15,-1.7843285515425526E-15,-3.6976926101132464E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},3.9128767179650152E-19,8.9085056207159821E-16,1.5227246935584343E-16,1.676748461469738E-15,1.676748461469738E-15,-7.8589789939813975E-16,8.9085056207159821E-16,6.5661486588547442E-19,0,0,0,0,6.5661486588547442E-19,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":1.316814382150787E-14},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":5.0924676651831711E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":-2.0794858418074777E-14},9.3367436937562354E-16,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":3.8029134649488478E-16},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":-1.5808230898643345E-16},7.4224820402698842E-13,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0.2020257214338182},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9513110117025},-2.4830147321213799E-15,1.2667461246532211E-12,{"$f":"IF($D$2=0,OFFSET(control!KD935,0,$D$1)*AI935,  $D$35*AG935  +  $D$36*AH935 ) +  $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935","v":1.7817011241431964E-15},925,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,2.6603037554844032E-15,5.6020462162537411E-16,0,0,0,0,0,-5.1433184876057831E-15,-1.7817011241431964E-15,-3.7045112346392023E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},3.9042373219835139E-19,8.888836177181655E-16,1.5193626092029365E-16,1.673046301917023E-15,1.673046301917023E-15,-7.8416268419885753E-16,8.888836177181655E-16,6.5516509983288933E-19,0,0,0,0,6.5516509983288933E-19,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":1.3007873136435679E-14},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":5.076319833596524E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":-2.074894462390177E-14},9.3161314460049618E-16,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":3.7912797393267226E-16},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":-1.5773327277511268E-16},7.4327601557766609E-13,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0.20209790241157644},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9517261192934},-2.4957425198170282E-15,1.2639495945335075E-12,{"$f":"IF($D$2=0,OFFSET(control!KD938,0,$D$1)*AI938,  $D$35*AG938  +  $D$36*AH938 ) +  $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938","v":1.777767235436331E-15},928,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,2.6288638757095445E-15,5.5896788676029773E-16,0,0,0,0,0,-5.1246063955265734E-15,-1.777767235436331E-15,-3.7145418684930622E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},3.892747792694829E-19,8.8626777920279148E-16,1.5148913745522468E-16,1.6681228013964564E-15,1.6681228013964564E-15,-7.8185502219366495E-16,8.8626777920279148E-16,6.5323705653467296E-19,0,0,0,0,6.5323705653467296E-19,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":1.2797165331477583E-14},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":5.0549330479069924E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":-2.0687883887244375E-14},9.2887190940462626E-16,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":3.7758662792890609E-16},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":-1.572690896561344E-16},7.4463374744066933E-13,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0.2021942756655877},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9522608410427},-2.5123399306202834E-15,1.2602304723479794E-12,{"$f":"IF($D$2=0,OFFSET(control!KD942,0,$D$1)*AI942,  $D$35*AG942  +  $D$36*AH942 ) +  $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942","v":1.772535558405583E-15},932,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,2.5875135747708803E-15,5.5732314564277578E-16,0,0,0,0,0,-5.0998535053911634E-15,-1.772535558405583E-15,-3.7275523433830907E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},3.8841528401672431E-19,8.8431095335774916E-16,1.5115465856930355E-16,1.664439686781353E-15,1.664439686781353E-15,-7.8012873342360382E-16,8.8431095335774916E-16,6.517947484815542E-19,0,0,0,0,6.517947484815542E-19,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":1.2641345160857837E-14},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":5.0389996066662225E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":-2.0642206286388557E-14},9.2682126876737694E-16,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":3.7643790863532136E-16},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":-1.5692184898408575E-16},7.4564257386217461E-13,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0.20226665438426916},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9526483245454},-2.5245120630292205E-15,1.2574483020694549E-12,{"$f":"IF($D$2=0,OFFSET(control!KD945,0,$D$1)*AI945,  $D$35*AG945  +  $D$36*AH945 ) +  $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945","v":1.7686219067154983E-15},935,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,2.5569225926034856E-15,5.560927612604261E-16,0,0,0,0,0,-5.0814346556327061E-15,-1.7686219067154983E-15,-3.7370412084842932E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},3.8812920752040421E-19,8.8365963867059791E-16,1.5104332980108722E-16,1.6632137899293894E-15,1.6632137899293894E-15,-7.7955415125879152E-16,8.8365963867059791E-16,6.5131468715125512E-19,0,0,0,0,6.5131468715125512E-19,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":1.2589821790711005E-14},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":5.0337086083355307E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":-2.0627002842307623E-14},9.2613872677883E-16,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":3.7605637981952909E-16},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":-1.5680627255184755E-16},7.4597705115963627E-13,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0.20229079941093614},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9527749782685},-2.5285174569422276E-15,1.2565222753439507E-12,{"$f":"IF($D$2=0,OFFSET(control!KD946,0,$D$1)*AI946,  $D$35*AG946  +  $D$36*AH946 ) +  $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946","v":1.7673192773411958E-15},936,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,2.546805114484153E-15,5.5568323606729794E-16,0,0,0,0,0,-5.0753225714263806E-15,-1.7673192773411958E-15,-3.740153498216126E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},3.8727224162102903E-19,8.8170857144266946E-16,1.5070983523159955E-16,1.6595415141157609E-15,1.6595415141157609E-15,-7.7783294267309149E-16,8.8170857144266946E-16,6.4987662357390045E-19,0,0,0,0,6.4987662357390045E-19,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":1.2436490320800341E-14},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":5.0178956301799066E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":-2.0581459663130003E-14},9.2409411044754194E-16,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":3.7491589762751205E-16},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":-1.5646005375207327E-16},7.4697510450173976E-13,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0.20236329078021301},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9531476076536},-2.5403791786208363E-15,1.2537482784355515E-12,{"$f":"IF($D$2=0,OFFSET(control!KD949,0,$D$1)*AI949,  $D$35*AG949  +  $D$36*AH949 ) +  $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949","v":1.7634171428853389E-15},939,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,2.5166891070734239E-15,5.544564662685251E-16,0,0,0,0,0,-5.0570682856942602E-15,-1.7634171428853389E-15,-3.7493398552376502E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},3.8698700700085832E-19,8.8105917346768425E-16,1.505988340856658E-16,1.6583192248769172E-15,1.6583192248769172E-15,-7.7726005140923298E-16,8.8105917346768425E-16,6.4939797498521145E-19,0,0,0,0,6.4939797498521145E-19,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":1.2385790012518877E-14},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":5.0126445415425638E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":-2.0566300960288305E-14},9.2341357368354034E-16,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":3.7453709822157205E-16},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":-1.5634481744229531E-16},7.4730599989554258E-13,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0.20238747331606297},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9532694178311},-2.5442819514222251E-15,1.2528249722629455E-12,{"$f":"IF($D$2=0,OFFSET(control!KD950,0,$D$1)*AI950,  $D$35*AG950  +  $D$36*AH950 ) +  $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950","v":1.7621183469353685E-15},940,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,2.5067287456570236E-15,5.5404814421012416E-16,0,0,0,0,0,-5.0510106970792479E-15,-1.7621183469353685E-15,-3.7523521541474685E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},3.8670198246232999E-19,8.8041025378875239E-16,1.5048791469454506E-16,1.6570978358812857E-15,1.6570978358812857E-15,-7.7668758209253327E-16,8.8041025378875239E-16,6.4891967893185429E-19,0,0,0,0,6.4891967893185429E-19,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":1.23352934534684E-14},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":5.0074033544450366E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":-2.0551153422168432E-14},9.2273353732728468E-16,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":3.7415897611530889E-16},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":-1.5622966600662269E-16},7.4763600265784879E-13,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0.20241166521651444},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9533900499644},-2.548159332156435E-15,1.2519023450096659E-12,{"$f":"IF($D$2=0,OFFSET(control!KD951,0,$D$1)*AI951,  $D$35*AG951  +  $D$36*AH951 ) +  $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951","v":1.7608205075775048E-15},941,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,2.4968072888509079E-15,5.5364012239637083E-16,0,0,0,0,0,-5.0449666210073433E-15,-1.7608205075775048E-15,-3.7553397173375693E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},3.8641716785071415E-19,8.797618120535982E-16,1.503770769980231E-16,1.655877346465817E-15,1.655877346465817E-15,-7.7611553441221884E-16,8.797618120535982E-16,6.4844173515419512E-19,0,0,0,0,6.4844173515419512E-19,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":1.2284999843236931E-14},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":5.0021720387449334E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":-2.0536017040547313E-14},9.2205400101972532E-16,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":3.7378152930156326E-16},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":-1.561145993825438E-16},7.4796511392404494E-13,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0.202435866476535},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9535095168837},-2.5520114253219574E-15,1.250980396188547E-12,{"$f":"IF($D$2=0,OFFSET(control!KD952,0,$D$1)*AI952,  $D$35*AG952  +  $D$36*AH952 ) +  $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952","v":1.7595236241071964E-15},942,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,2.4869245879297649E-15,5.5323240061183517E-16,0,0,0,0,0,-5.0389360132517215E-15,-1.7595236241071964E-15,-3.7583026488173183E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},3.8613256301139497E-19,8.791138479102055E-16,1.5026632093593004E-16,1.6546577559679508E-15,1.6546577559679508E-15,-7.7554390805774533E-16,8.791138479102055E-16,6.4796414339269869E-19,0,0,0,0,6.4796414339269869E-19,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":1.2234908384434973E-14},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":4.9969505644047678E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":-2.0520891807207943E-14},9.2137496440182838E-16,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":3.7340475578011342E-16},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":-1.5599961750759305E-16},7.4829333482832965E-13,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0.20246007709111441},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9536278312689},-2.5558383350267716E-15,1.2500591253126231E-12,{"$f":"IF($D$2=0,OFFSET(control!KD953,0,$D$1)*AI953,  $D$35*AG953  +  $D$36*AH953 ) +  $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953","v":1.758227695820411E-15},943,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,2.4770804947154266E-15,5.5282497864109703E-16,0,0,0,0,0,-5.0329188297421986E-15,-1.758227695820411E-15,-3.761241052206086E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},3.8584816778987057E-19,8.7846636100681728E-16,1.5015564644814027E-16,1.653439063725614E-15,1.653439063725614E-15,-7.7497270271879674E-16,8.7846636100681728E-16,6.4748690338822421E-19,0,0,0,0,6.4748690338822421E-19,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":1.2185018282685042E-14},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":4.9917389014915971E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":-2.0505777713939364E-14},9.2069642711499723E-16,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":3.7302865355765137E-16},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":-1.5588472031935073E-16},7.4862066650371428E-13,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0.20248429705526491},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9537450056505},-2.5596401649896398E-15,1.2491385318951296E-12,{"$f":"IF($D$2=0,OFFSET(control!KD954,0,$D$1)*AI954,  $D$35*AG954  +  $D$36*AH954 ) +  $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954","v":1.7569327220136346E-15},944,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,2.4672748615750321E-15,5.5241785626899834E-16,0,0,0,0,0,-5.0269150265646718E-15,-1.7569327220136346E-15,-3.7641550307342758E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},3.855639820317527E-19,8.7781935099193555E-16,1.5004505347457254E-16,1.6522212690772215E-15,1.6522212690772215E-15,-7.7440191808528595E-16,8.7781935099193555E-16,6.4701001488172947E-19,0,0,0,0,6.4701001488172947E-19,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":1.2135328746611069E-14},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":4.9865370201766809E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":-2.0490674752536667E-14},9.2001838880065473E-16,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":3.7265322064776042E-16},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":-1.5576990775544332E-16},7.4894711008202405E-13,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0.20250852636402081},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9538610524135},-2.5634170185414746E-15,1.2482186154495065E-12,{"$f":"IF($D$2=0,OFFSET(control!KD955,0,$D$1)*AI955,  $D$35*AG955  +  $D$36*AH955 ) +  $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955","v":1.7556387019838711E-15},945,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,2.4575075414191474E-15,5.5201103328039286E-16,0,0,0,0,0,-5.0209245599606212E-15,-1.7556387019838711E-15,-3.7670446872449519E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},3.8528000558276687E-19,8.7717281751432147E-16,1.4993454195518978E-16,1.6510043713616751E-15,1.6510043713616751E-15,-7.7383155384735363E-16,8.7717281751432147E-16,6.4653347761407367E-19,0,0,0,0,6.4653347761407367E-19,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":1.208583898782801E-14},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":4.9813448907351318E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":-2.0475582914800979E-14},9.1934084909996247E-16,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":3.7227845507089201E-16},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":-1.5565517975354297E-16},7.4927266669389973E-13,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0.20253276501243855},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9539759837958},-2.5671689986266413E-15,1.2472993754893979E-12,{"$f":"IF($D$2=0,OFFSET(control!KD956,0,$D$1)*AI956,  $D$35*AG956  +  $D$36*AH956 ) +  $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956","v":1.7543456350286429E-15},946,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,2.4477783876999388E-15,5.5160450945997748E-16,0,0,0,0,0,-5.0149473863265805E-15,-1.7543456350286429E-15,-3.7699101241953072E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},3.849962382887523E-19,8.7652676022299467E-16,1.4982411182999917E-16,1.649788369918364E-15,1.649788369918364E-15,-7.732616096953693E-16,8.7652676022299467E-16,6.4605729132680624E-19,0,0,0,0,6.4605729132680624E-19,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":1.2036548220931301E-14},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":4.9761624835455926E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":-2.0460502192539471E-14},9.1866380765494641E-16,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":3.7190435485434452E-16},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":-1.5554053625136795E-16},7.49597337468798E-13,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0.2025570129955965},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9540898118939},-2.5708962078043464E-15,1.2463808115286566E-12,{"$f":"IF($D$2=0,OFFSET(control!KD957,0,$D$1)*AI957,  $D$35*AG957  +  $D$36*AH957 ) +  $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957","v":1.7530535204459893E-15},947,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,2.4380872544093055E-15,5.5119828459296787E-16,0,0,0,0,0,-5.0089834622136515E-15,-1.7530535204459893E-15,-3.7727514436573676E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},3.8471267999566167E-19,8.7588117876723339E-16,1.4971376303905211E-16,1.648573264087164E-15,1.648573264087164E-15,-7.7269208531993058E-16,8.7588117876723339E-16,6.4558145576127943E-19,0,0,0,0,6.4558145576127943E-19,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":1.1987455663486497E-14},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":4.9709897690898514E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":-2.0445432577565363E-14},9.1798726410723433E-16,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":3.7153091803223772E-16},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":-1.5542597718668237E-16},7.499211235349929E-13,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0.20258127030859513},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9542025486619},-2.5745987482498757E-15,1.2454629230813434E-12,{"$f":"IF($D$2=0,OFFSET(control!KD958,0,$D$1)*AI958,  $D$35*AG958  +  $D$36*AH958 ) +  $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958","v":1.7517623575344668E-15},948,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,2.4284339960770578E-15,5.5079235846434054E-16,0,0,0,0,0,-5.0030327443269335E-15,-1.7517623575344668E-15,-3.7755687473200014E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},3.8442933054956121E-19,8.7523607279657415E-16,1.4960349552244411E-16,1.6473590532084365E-15,1.6473590532084365E-15,-7.7212298041186237E-16,8.7523607279657415E-16,6.451059706592399E-19,0,0,0,0,6.451059706592399E-19,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":1.1938560536018819E-14},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":4.9658267179525326E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":-2.0430374061697878E-14},9.1731121809890072E-16,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":3.7115814264549256E-16},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":-1.5531150249729608E-16},7.5024402601957739E-13,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0.20260553694655659},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9543142059151},-2.5782767217559909E-15,1.244545709661731E-12,{"$f":"IF($D$2=0,OFFSET(control!KD959,0,$D$1)*AI959,  $D$35*AG959  +  $D$36*AH959 ) +  $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959","v":1.7504721455931483E-15},949,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,2.4188184677690631E-15,5.5038673085934045E-16,0,0,0,0,0,-4.9970951895250536E-15,-1.7504721455931483E-15,-3.7783621364897983E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},3.8414618979663046E-19,8.7459144196081161E-16,1.4949330922031479E-16,1.6461457366230292E-15,1.6461457366230292E-15,-7.7155429466221755E-16,8.7459144196081161E-16,6.446308357625329E-19,0,0,0,0,6.446308357625329E-19,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":1.1889862062002826E-14},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":4.9606733008207458E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":-2.0415326636762277E-14},9.166356692720455E-16,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":3.7078602674180772E-16},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":-1.5519711212106479E-16},7.5056604604846385E-13,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0.20262981290462478},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9544247953302},-2.5819302297342175E-15,1.2436291707843043E-12,{"$f":"IF($D$2=0,OFFSET(control!KD960,0,$D$1)*AI960,  $D$35*AG960  +  $D$36*AH960 ) +  $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960","v":1.7491828839216232E-15},950,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,2.4092405250854289E-15,5.4998140156322724E-16,0,0,0,0,0,-4.991170754819646E-15,-1.7491828839216232E-15,-3.7811317120926134E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},3.8386325758316221E-19,8.7394728590999831E-16,1.493832040728479E-16,1.6449333136722752E-15,1.6449333136722752E-15,-7.7098602776227688E-16,8.7394728590999831E-16,6.4415605081329954E-19,0,0,0,0,6.4415605081329954E-19,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":1.184135946785208E-14},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":4.9555294884837302E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":-2.0400290294589848E-14},9.1596061726907683E-16,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":3.7041456837563625E-16},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":-1.5508280599589004E-16},7.5088718474638535E-13,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0.20265409817796526},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9545343284469},-2.5855593732161388E-15,1.2427133059637617E-12,{"$f":"IF($D$2=0,OFFSET(control!KD961,0,$D$1)*AI961,  $D$35*AG961  +  $D$36*AH961 ) +  $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961","v":1.7478945718199966E-15},951,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,2.3997000241586738E-15,5.4957637036144612E-16,0,0,0,0,0,-4.9852593973748131E-15,-1.7478945718199966E-15,-3.7838775746746894E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},3.8358053375556249E-19,8.7330360429444463E-16,1.4927318002027121E-16,1.6437217836979929E-15,1.6437217836979929E-15,-7.7041817940354822E-16,8.7330360429444463E-16,6.436816155536809E-19,0,0,0,0,6.436816155536809E-19,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":1.1793051982908812E-14},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":4.9503952518325285E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":-2.0385265027017886E-14},9.1528606173229225E-16,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":3.7004376560816409E-16},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":-1.5496858405971903E-16},7.5120744323689713E-13,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0.20267839276176511},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9546428166711},-2.589164252854741E-15,1.2417981147150186E-12,{"$f":"IF($D$2=0,OFFSET(control!KD962,0,$D$1)*AI962,  $D$35*AG962  +  $D$36*AH962 ) +  $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962","v":1.7466072085888893E-15},952,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,2.390196821651905E-15,5.4917163703937535E-16,0,0,0,0,0,-4.9793610745066467E-15,-1.7466072085888893E-15,-3.7865998244042559E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},3.8329801816035056E-19,8.7266039676471842E-16,1.4916323700285656E-16,1.6425111460424851E-15,1.6425111460424851E-15,-7.6985074927776672E-16,8.7266039676471842E-16,6.4320752972621252E-19,0,0,0,0,6.4320752972621252E-19,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":1.1744938839433656E-14},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":4.9452705618596454E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":-2.037025082588971E-14},9.1461200230443992E-16,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":3.6967361650728752E-16},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":-1.5485444625054471E-16},7.5152682264237735E-13,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0.20270269665123303},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9547502712744},-2.5927449689256964E-15,1.2408835965532064E-12,{"$f":"IF($D$2=0,OFFSET(control!KD963,0,$D$1)*AI963,  $D$35*AG963  +  $D$36*AH963 ) +  $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963","v":1.7453207935294368E-15},953,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,2.3807307747570054E-15,5.4876720138266397E-16,0,0,0,0,0,-4.9734757436827022E-15,-1.7453207935294368E-15,-3.7892985610724695E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},3.8301571064415855E-19,8.7201766297164489E-16,1.4905337496091974E-16,1.6413014000485392E-15,1.6413014000485392E-15,-7.6928373707689432E-16,8.7201766297164489E-16,6.427337930735285E-19,0,0,0,0,6.427337930735285E-19,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":1.1697019272595405E-14},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":4.940155389658707E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":-2.0355247683054626E-14},9.1393843862830095E-16,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":3.6930411914759039E-16},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":-1.5474039250640565E-16},7.5184532408402823E-13,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0.2027270098415988},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9548567033985},-2.5963016213286864E-15,1.2399697509936778E-12,{"$f":"IF($D$2=0,OFFSET(control!KD964,0,$D$1)*AI964,  $D$35*AG964  +  $D$36*AH964 ) +  $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964","v":1.7440353259432898E-15},954,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,2.3713017411928194E-15,5.4836306317698055E-16,0,0,0,0,0,-4.9676033625215062E-15,-1.7440353259432898E-15,-3.7919738840949959E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},3.8273361105373171E-19,8.7137540256630653E-16,1.489435938348205E-16,1.6400925450594266E-15,1.6400925450594266E-15,-7.6871714249312007E-16,8.7137540256630653E-16,6.4226040533836161E-19,0,0,0,0,6.4226040533836161E-19,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":1.1649292520460801E-14},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":4.9350497064241321E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":-2.0340255590367958E-14},9.1326537034669016E-16,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":3.6893527161032302E-16},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":-1.5462642276538606E-16},7.5216294868187748E-13,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0.20275133232811354},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9549621240549},-2.5998343095886886E-15,1.2390565775520055E-12,{"$f":"IF($D$2=0,OFFSET(control!KD965,0,$D$1)*AI965,  $D$35*AG965  +  $D$36*AH965 ) +  $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965","v":1.7427508051326131E-15},955,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,2.3619095792033552E-15,5.4795922220801406E-16,0,0,0,0,0,-4.9617438887920442E-15,-1.7427508051326131E-15,-3.7946258925132878E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},3.8245171923592803E-19,8.7073361520004269E-16,1.4883389356496253E-16,1.6388845804189022E-15,1.6388845804189022E-15,-7.6815096521885949E-16,8.7073361520004269E-16,6.4178736626383899E-19,0,0,0,0,6.4178736626383899E-19,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":1.1601757823984336E-14},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":4.9299534834507601E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":-2.0325274539691024E-14},9.1259279710287538E-16,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":3.6856707198337694E-16},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":-1.5451253696561577E-16},7.5247969755477926E-13,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0.20277566410604989},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9550665441241},-2.6033431328572333E-15,1.2381440757439825E-12,{"$f":"IF($D$2=0,OFFSET(control!KD966,0,$D$1)*AI966,  $D$35*AG966  +  $D$36*AH966 ) +  $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966","v":1.7414672304000854E-15},956,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,2.3525541475559839E-15,5.4755567826172523E-16,0,0,0,0,0,-4.9558972804132176E-15,-1.7414672304000854E-15,-3.7972546849955933E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},3.821700350377184E-19,8.700923005244496E-16,1.4872427409179341E-16,1.6376775054712048E-15,1.6376775054712048E-15,-7.6758520494675523E-16,8.700923005244496E-16,6.4131467559308782E-19,0,0,0,0,6.4131467559308782E-19,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":1.1554414426998073E-14},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":4.9248666921335584E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":-2.0310304522891143E-14},9.1192071854002308E-16,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":3.68199518361266E-16},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":-1.5439873504527022E-16},7.5279557182041492E-13,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0.20280000517070113},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9551699743638},-2.6068281899137678E-15,1.237232245085629E-12,{"$f":"IF($D$2=0,OFFSET(control!KD967,0,$D$1)*AI967,  $D$35*AG967  +  $D$36*AH967 ) +  $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967","v":1.7401846010488992E-15},957,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,2.3432353055396328E-15,{"$f":"AS967*$D$34","v":5.4715243112401387E-16},0,0,0,0,0,-4.9500634954534001E-15,-1.7401846010488992E-15,-3.7998603598386528E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},3.818885583061863E-19,8.6945145819137997E-16,1.4861473535580457E-16,1.6364713195610558E-15,1.6364713195610558E-15,-7.6701986136967583E-16,8.6945145819137997E-16,6.4084233306962971E-19,0,0,0,0,6.4084233306962971E-19,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":1.150726157620158E-14},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":4.9197893039672751E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":-2.0295345531841624E-14},9.1124913430175705E-16,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":3.6783260884510322E-16},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":-1.5428501694257035E-16},7.5311057259529472E-13,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0.20282435551738182},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9552724254045},-2.6102895791669011E-15,1.2363210850931889E-12,{"$f":"IF($D$2=0,OFFSET(control!KD968,0,$D$1)*AI968,  $D$35*AG968  +  $D$36*AH968 ) +  $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968","v":1.7389029163827599E-15},958,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,2.3339529129630166E-15,5.4674948058105419E-16,0,0,0,0,0,-4.9442424921299169E-15,-1.7389029163827599E-15,-3.8024430149686063E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},3.8160728888852793E-19,8.6881108785294319E-16,1.4850527729753129E-16,1.6352660220336591E-15,1.6352660220336591E-15,-7.6645493418071594E-16,8.6881108785294319E-16,6.4037033843678902E-19,0,0,0,0,6.4037033843678902E-19,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":1.1460298521151739E-14},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":4.9147212905460802E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":-2.0280397558421746E-14},9.105780440313183E-16,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":3.6746634154257742E-16},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":-1.5417138259578258E-16},7.5342470099475882E-13,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0.20284871514142735},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9553739077523},-2.6137273986556797E-15,1.2354105952831328E-12,{"$f":"IF($D$2=0,OFFSET(control!KD969,0,$D$1)*AI969,  $D$35*AG969  +  $D$36*AH969 ) +  $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969","v":1.7376221757058864E-15},959,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,2.3247068301528304E-15,5.4634682641879096E-16,0,0,0,0,0,-4.9384342288085101E-15,-1.7376221757058864E-15,-3.805002747942775E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},3.8132622663205208E-19,8.681711891615046E-16,1.4839589985755263E-16,1.6340616122347012E-15,1.6340616122347012E-15,-7.6589042307319662E-16,8.681711891615046E-16,6.398986914385804E-19,0,0,0,0,6.398986914385804E-19,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":1.1413524514252781E-14},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":4.909662623563266E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":-2.0265460594516784E-14},9.0990744737283E-16,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":3.6710071456793276E-16},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":-1.5405783194321882E-16},7.5373795813297802E-13,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0.20287308403819404},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9554744317929},-2.6171417460508927E-15,1.2345007751721611E-12,{"$f":"IF($D$2=0,OFFSET(control!KD970,0,$D$1)*AI970,  $D$35*AG970  +  $D$36*AH970 ) +  $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970","v":1.7363423783230092E-15},960,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,2.3154969179519921E-15,5.4594446842369798E-16,0,0,0,0,0,-4.9326386640028844E-15,-1.7363423783230092E-15,-3.8075396559502039E-15,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99869117014002173},0.99970225287497938,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":3.810453713841799E-19},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":8.6753176176968568E-16},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":1.4828660297649145E-16},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":1.6328580895103503E-15},{"$f":"IF($D$2=0,0,T971+AF971)","v":1.6328580895103503E-15},-7.6532632774066462E-16,{"$f":"T971+AD971","v":8.6753176176968568E-16},{"$f":"AI970-AI971-U971","v":6.3942739181891987E-19},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":6.3942739181891987E-19},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":1.1366938810746143E-14},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":4.9046132748108937E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":-2.0250534632017987E-14},9.0923734397017605E-16,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":3.6673572604194642E-16},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":-1.5394436492323643E-16},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":7.5405034512295523E-13},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0.20289746220305882},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9555740077897},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":-2.6205327186563339E-15},{"$f":"AZ971*(T971+AD971)","v":1.2335916242772024E-12},{"$f":"IF($D$2=0,OFFSET(control!KD971,0,$D$1)*AI971,  $D$35*AG971  +  $D$36*AH971 ) +  $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971","v":1.7350635235393714E-15},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,2.3063230377178477E-15,5.4554240638210565E-16,{"$f":"AI971*$D$86/365/3","v":0},0,0,0,0,{"$f":"-AQ971*$D$31-AR971*$D$32","v":-4.9268557563741812E-15},{"$f":"-BC971","v":-1.7350635235393714E-15},-3.8100538358135993E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},3.8076472299244485E-19,8.6689280533036376E-16,1.4817738659501428E-16,1.6316554532072562E-15,1.6316554532072562E-15,{"$f":"AI972-AG972","v":-7.6476264787689244E-16},8.6689280533036376E-16,6.3895643932192069E-19,0,0,0,0,6.3895643932192069E-19,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":1.132054066870055E-14},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":4.8995732161794682E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":-2.0235619662822573E-14},9.0856773346742283E-16,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":3.6637137409190605E-16},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":-1.5383098147423815E-16},7.543618630765264E-13,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0.20292184963141935},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9556726458873},-2.6239004134100724E-15,1.2326831421154176E-12,{"$f":"IF($D$2=0,OFFSET(control!KD972,0,$D$1)*AI972,  $D$35*AG972  +  $D$36*AH972 ) +  $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972","v":1.7337856106607275E-15},962,2.9774712502061984E-4,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":-3.4336583548336543},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0986802517632939E-3},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"BJ971-$D$106/365+BI971","v":{"$error":"#REF!"}},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,{"$f":"AP972*AY972","v":2.2971850513204205E-15},5.4514064008045366E-16,0,{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V972*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W972*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$69,$D$70,$D$71,$D$72)*-O972,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$73,$D$74,$D$75,$D$76)*-P972,0)","v":0},-4.9210854647304925E-15,-1.7337856106607275E-15,{"$f":"SUM(BP972:BX972)","v":-3.8125453839903464E-15},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},3.8048428130449287E-19,8.6625431949667197E-16,1.4806825065383141E-16,1.6304537026725499E-15,1.6304537026725499E-15,-7.6419938317587796E-16,8.6625431949667197E-16,6.384858336917947E-19,0,0,0,0,6.384858336917947E-19,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":1.1274329349001957E-14},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":4.8945424196575926E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":-2.0220715678833731E-14},{"$f":"AZ973*AJ973","v":9.0789861550868066E-16},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":3.6600765685158773E-16},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":-1.5371768153467208E-16},7.5467251310436196E-13,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0.20294624631869385},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9557703561125},-2.6272449268857112E-15,1.2317753282042002E-12,{"$f":"IF($D$2=0,OFFSET(control!KD973,0,$D$1)*AI973,  $D$35*AG973  +  $D$36*AH973 ) +  $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973","v":1.7325086389933439E-15},963,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,2.2880828211406303E-15,5.447391693052084E-16,0,0,0,0,0,-4.9153277480263408E-15,-1.7325086389933439E-15,-3.8150143965738458E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},3.8020404616808205E-19,8.6561630392199872E-16,1.4795919509369677E-16,1.6292528372538433E-15,1.6292528372538433E-15,-7.6363653333184461E-16,8.6561630392199872E-16,6.3801557467324678E-19,0,0,0,0,6.3801557467324678E-19,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":1.1228304115343656E-14},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":4.8895208573316833E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":-2.0205822671960609E-14},9.0722998973866631E-16,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":3.6564457246123673E-16},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":-1.5360446504303163E-16},7.5498229631596746E-13,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0.20297065226032102},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9558671483765},-2.6305663552937031E-15,1.2308681820611784E-12,{"$f":"IF($D$2=0,OFFSET(control!KD974,0,$D$1)*AI974,  $D$35*AG974  +  $D$36*AH974 ) +  $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974","v":1.7312326078439974E-15},964,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,2.2790162100685485E-15,5.4433799384319973E-16,0,0,0,0,0,-4.9095825653622512E-15,-1.7312326078439974E-15,-3.8174609692945005E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},3.7992401743108255E-19,8.6497875825998784E-16,1.4785021985540792E-16,1.6280528562992288E-15,1.6280528562992288E-15,-7.63074098039241E-16,8.6497875825998784E-16,6.3754566201088323E-19,0,0,0,0,6.3754566201088323E-19,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":1.1182464234216306E-14},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":4.8845085013855802E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":-2.0190940634118318E-14},9.0656185580186128E-16,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":3.6528211906754196E-16},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":-1.5349133193785559E-16},7.5529121381968498E-13,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0.20299506745176002},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9559630324734},-2.6338647944825389E-15,1.2299617032042141E-12,{"$f":"IF($D$2=0,OFFSET(control!KD975,0,$D$1)*AI975,  $D$35*AG975  +  $D$36*AH975 ) +  $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975","v":1.7299575165199757E-15},965,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,2.2699850815016331E-15,5.4393711348111671E-16,0,0,0,0,0,-4.903849875984172E-15,-1.7299575165199757E-15,-3.8198851975213982E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},3.7964419494147662E-19,8.6434168216453813E-16,1.4774132487980604E-16,1.6268537591572789E-15,1.6268537591572789E-15,-7.625120769927408E-16,8.6434168216453813E-16,6.3707609544970476E-19,0,0,0,0,6.3707609544970476E-19,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":1.1136808974898093E-14},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":4.8795053241002603E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":-2.0176069557227924E-14},9.0589421334321583E-16,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":3.6492029482361718E-16},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":-1.5337828215772797E-16},7.5559926672269423E-13,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0.20301949188849017},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9560580180857},-2.6371403399400521E-15,1.2290558911514077E-12,{"$f":"IF($D$2=0,OFFSET(control!KD976,0,$D$1)*AI976,  $D$35*AG976  +  $D$36*AH976 ) +  $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976","v":1.7286833643290763E-15},966,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,2.2609892993429879E-15,5.4353652800592952E-16,0,0,0,0,0,-4.8981296392830397E-15,-1.7286833643290763E-15,-3.8222871762631988E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},3.7936457854735847E-19,8.6370507528980342E-16,1.4763251010777589E-16,1.6256555451770461E-15,1.6256555451770461E-15,-7.6195046988724269E-16,8.6370507528980342E-16,6.3660687473471207E-19,0,0,0,0,6.3660687473471207E-19,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":1.1091337609444795E-14},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":4.8745112978535029E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":-2.0161209433216442E-14},9.0522706200758894E-16,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":3.6455909788897845E-16},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":-1.5326531564127803E-16},7.5590645613101355E-13,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0.20304392556601128},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9561521147832},-2.6403930867946713E-15,1.2281507454210981E-12,{"$f":"IF($D$2=0,OFFSET(control!KD977,0,$D$1)*AI977,  $D$35*AG977  +  $D$36*AH977 ) +  $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977","v":1.7274101505796068E-15},967,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,2.2520287279996107E-15,5.4313623720455332E-16,0,0,0,0,0,-4.8924218147942812E-15,-1.7274101505796068E-15,-3.8246670001697238E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},3.7908516809693415E-19,8.6306893729019212E-16,1.4752377548024574E-16,1.6244582137080619E-15,1.6244582137080619E-15,-7.6138927641786976E-16,8.6306893729019212E-16,6.3613799961130031E-19,0,0,0,0,6.3613799961130031E-19,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":1.1046049412680042E-14},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":4.8695263951195515E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":-2.0146360254016834E-14},9.0456040144030991E-16,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":3.6419852642952211E-16},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":-1.5315243232718021E-16},7.5621278314950108E-13,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0.20306836847984314},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9562453320252},-2.6436231298166415E-15,1.2272462655318626E-12,{"$f":"IF($D$2=0,OFFSET(control!KD978,0,$D$1)*AI978,  $D$35*AG978  +  $D$36*AH978 ) +  $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978","v":1.7261378745803842E-15},968,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,2.2431032323806658E-15,5.4273624086418589E-16,0,0,0,0,0,-4.8867263621973069E-15,-1.7261378745803842E-15,-3.8270247635328397E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},3.7880596343852156E-19,8.6243326782036736E-16,1.4741512093818735E-16,1.6232617641003372E-15,1.6232617641003372E-15,-7.6082849627996987E-16,8.6243326782036736E-16,6.3566946982476602E-19,0,0,0,0,6.3566946982476602E-19,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":1.1000943662185409E-14},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":4.8645505884687936E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":-2.0131522011568004E-14},9.0389423128647713E-16,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":3.6383857861750388E-16},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":-1.5303963215415412E-16},7.5651824888185607E-13,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0.20309282062552553},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9563376791593},-2.6468305634192959E-15,1.2263424510025191E-12,{"$f":"IF($D$2=0,OFFSET(control!KD979,0,$D$1)*AI979,  $D$35*AG979  +  $D$36*AH979 ) +  $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979","v":1.7248665356407347E-15},969,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,2.2342126778957332E-15,5.4233653877188624E-16,0,0,0,0,0,-4.8810432413150291E-15,-1.7248665356407347E-15,-3.8293605602881443E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},3.7852696442055039E-19,8.6179806653524656E-16,1.4730654642261606E-16,1.6220661957043617E-15,1.6220661957043617E-15,-7.6026812916911516E-16,8.6179806653524656E-16,6.3520128512080016E-19,0,0,0,0,6.3520128512080016E-19,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":1.0956019638290723E-14},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":4.8595838505674508E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":-2.0116694697814788E-14},9.0322855119166388E-16,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":3.6347925263151773E-16},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":-1.5292691506096452E-16},7.5682285443061941E-13,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0.20311728199861839},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9564291654278},-2.650015481660303E-15,1.225439301352129E-12,{"$f":"IF($D$2=0,OFFSET(control!KD980,0,$D$1)*AI980,  $D$35*AG980  +  $D$36*AH980 ) +  $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980","v":1.7235961330704931E-15},970,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,2.2253569304530977E-15,5.4193713071499829E-16,0,0,0,0,0,-4.8753724121134015E-15,-1.7235961330704931E-15,-3.8316744840157984E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},3.7824817089156176E-19,8.6116333309000127E-16,1.4719805187459054E-16,1.6208715078711032E-15,1.6208715078711032E-15,-7.5970817478110195E-16,8.6116333309000127E-16,6.3473344524529091E-19,0,0,0,0,6.3473344524529091E-19,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":1.0911276624064271E-14},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":4.8546261541772229E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":-2.0101878304707957E-14},9.0256336080163474E-16,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":3.6312054665647322E-16},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":-1.5281428098642126E-16},7.571266008971754E-13,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0.20314175259470144},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9565197999639},-2.6531779782428662E-15,1.2245368160999952E-12,{"$f":"IF($D$2=0,OFFSET(control!KD981,0,$D$1)*AI981,  $D$35*AG981  +  $D$36*AH981 ) +  $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981","v":1.7223266661800025E-15},971,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,2.2165358564580132E-15,5.4153801648098082E-16,0,0,0,0,0,-4.869713834700879E-15,-1.7223266661800025E-15,-3.8339666279418872E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},3.7796958270020858E-19,8.6052906714005694E-16,1.4708963723521293E-16,1.6196776999520076E-15,1.6196776999520076E-15,-7.5914863281195068E-16,8.6052906714005694E-16,6.3426594994432367E-19,0,0,0,0,6.3426594994432367E-19,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":1.0866713905303097E-14},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":4.8496774721550126E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":-2.0087072824204215E-14},9.0189865976235029E-16,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":3.6276245888357619E-16},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":-1.5270172986937921E-16},7.5742948938175253E-13,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0.20316623240937429},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.956609591796},-2.6563181465170254E-15,1.2236349947656663E-12,{"$f":"IF($D$2=0,OFFSET(control!KD982,0,$D$1)*AI982,  $D$35*AG982  +  $D$36*AH982 ) +  $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982","v":1.7210581342801139E-15},972,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,2.2077493228109884E-15,5.4113919585741016E-16,0,0,0,0,0,-4.8640674693280134E-15,-1.7210581342801139E-15,-3.8362370849397286E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},3.7769119969525504E-19,8.5989526834109286E-16,1.4698130244562869E-16,1.6184847712989987E-15,1.6184847712989987E-15,-7.5858950295790581E-16,8.5989526834109286E-16,6.3379879896408244E-19,0,0,0,0,6.3379879896408244E-19,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":1.082233077052331E-14},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":4.8447377774525501E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":-2.0072278248266189E-14},9.0123444771982599E-16,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":3.6240498751030535E-16},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":-1.5258926164873841E-16},7.5773152098342452E-13,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0.20319072143825617},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9566985498489},-2.6594360794808116E-15,1.2227338368689367E-12,{"$f":"IF($D$2=0,OFFSET(control!KD983,0,$D$1)*AI983,  $D$35*AG983  +  $D$36*AH983 ) +  $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983","v":1.7197905366821857E-15},973,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,2.1989971969060699E-15,5.4074066863189556E-16,0,0,0,0,0,-4.8584332763868819E-15,-1.7197905366821857E-15,-3.8384859475311025E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},3.7741302172557674E-19,8.5926193634904201E-16,1.4687304744702671E-16,1.6172927212644774E-15,1.6172927212644774E-15,-7.5803078491543536E-16,8.5926193634904201E-16,6.3333199205084983E-19,0,0,0,0,6.3333199205084983E-19,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":1.0778126510950433E-14},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":4.8398070431161225E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":-2.0057494568862422E-14},9.0057072432013367E-16,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":3.6204813074039322E-16},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":-1.5247687626344378E-16},7.5803269680011157E-13,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0.20321521967698619},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9567866829432},-2.6625318697815518E-15,1.2218333419298474E-12,{"$f":"IF($D$2=0,OFFSET(control!KD984,0,$D$1)*AI984,  $D$35*AG984  +  $D$36*AH984 ) +  $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984","v":1.718523872698084E-15},974,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,2.1902793466291408E-15,5.403424345920802E-16,0,0,0,0,0,-4.8528112164106922E-15,-1.718523872698084E-15,-3.8407133078875554E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},3.7713504864016078E-19,8.5862907082009081E-16,1.4676487218063916E-16,1.6161015492013218E-15,1.6161015492013218E-15,-7.57472478381231E-16,8.5862907082009081E-16,6.3286552895120428E-19,0,0,0,0,6.3286552895120428E-19,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":1.0734100420509758E-14},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":4.8348852422862068E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":-2.0042721777967372E-14},8.9990748920968357E-16,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":3.6169188678380262E-16},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":-1.5236457365248522E-16},7.5833301792858167E-13,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0.20323972712122274},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9568739997987},-2.6656056097170209E-15,1.2209335094686881E-12,{"$f":"IF($D$2=0,OFFSET(control!KD985,0,$D$1)*AI985,  $D$35*AG985  +  $D$36*AH985 ) +  $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985","v":1.7172581416401816E-15},975,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,2.1815956403562052E-15,5.399444935258101E-16,0,0,0,0,0,-4.8472012500732261E-15,-1.7172581416401816E-15,-3.8429192578313921E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},3.7685728028810527E-19,8.5799667141067859E-16,1.4665677658774147E-16,1.6149112544628861E-15,1.6149112544628861E-15,-7.5691458305220753E-16,8.5799667141067859E-16,6.3239940941221726E-19,0,0,0,0,6.3239940941221726E-19,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":1.0690251795816764E-14},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":4.829972348197183E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":-2.0027959867561411E-14},8.9924474203550384E-16,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":3.613362538567073E-16},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":-1.5225235375489762E-16},7.5863248546445108E-13,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0.20326424376664401},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9569605090326},-2.6686573912367023E-15,1.2200343390059957E-12,{"$f":"IF($D$2=0,OFFSET(control!KD986,0,$D$1)*AI986,  $D$35*AG986  +  $D$36*AH986 ) +  $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986","v":1.7159933428213572E-15},976,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,2.1729459469517025E-15,5.3954684522130224E-16,0,0,0,0,0,-4.8416033381884044E-15,-1.7159933428213572E-15,-3.8451038888367569E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},3.7657971651861951E-19,8.5736473777749812E-16,1.4654876060965235E-16,1.6137218364030015E-15,1.6137218364030015E-15,-7.5635709862550341E-16,8.5736473777749812E-16,6.3193363318046721E-19,0,0,0,0,6.3193363318046721E-19,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":1.0646579936167526E-14},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":4.825068334177008E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":-2.0013208829630822E-14},8.9858248244384281E-16,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":3.6098123018147077E-16},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":-1.5214021650976076E-16},7.5893110050218588E-13,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0.2032887696089474},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9570462191655},-2.6716873059430106E-15,1.2191358300625606E-12,{"$f":"IF($D$2=0,OFFSET(control!KD987,0,$D$1)*AI987,  $D$35*AG987  +  $D$36*AH987 ) +  $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987","v":1.7147294755549962E-15},977,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,2.1643301357668022E-15,5.3914948946630571E-16,0,0,0,0,0,-4.8360174417098123E-15,-1.7147294755549962E-15,-3.8472672920317006E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},3.7630235718102389E-19,8.567332695774947E-16,1.4644082418773373E-16,1.6125332943759745E-15,1.6125332943759745E-15,-7.5580002479847983E-16,8.567332695774947E-16,6.3146820000342002E-19,0,0,0,0,6.3146820000342002E-19,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":1.0603084143529181E-14},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":4.8201731736469039E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":-1.9998468656167778E-14},8.9792071008212996E-16,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":3.6062681398662542E-16},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":-1.5202816185619921E-16},7.5922886413510326E-13,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0.20331330464384953},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9571311386178},-2.6746954450925025E-15,1.2182379821594224E-12,{"$f":"IF($D$2=0,OFFSET(control!KD988,0,$D$1)*AI988,  $D$35*AG988  +  $D$36*AH988 ) +  $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988","v":1.7134665391549894E-15},978,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,2.1557480766377189E-15,5.3875242604927798E-16,0,0,0,0,0,-4.8304435217302218E-15,-1.7134665391549894E-15,-3.8494095581982145E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},3.760252021247498E-19,8.5610226646786665E-16,1.4633296726339072E-16,1.6113456277365875E-15,1.6113456277365875E-15,-7.5524336126872086E-16,8.5610226646786665E-16,6.3100310962804856E-19,0,0,0,0,6.3100310962804856E-19,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":1.0559763722530421E-14},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":4.8152868401210223E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":-1.9983739339170354E-14},8.9725942459701535E-16,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":3.6027300350685033E-16},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":-1.5191618973338245E-16},7.5952577745537213E-13,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0.20333784886708658},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.957215275713},-2.6776818995970568E-15,1.217340794817874E-12,{"$f":"IF($D$2=0,OFFSET(control!KD989,0,$D$1)*AI989,  $D$35*AG989  +  $D$36*AH989 ) +  $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989","v":1.7122045329357333E-15},979,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,2.1471996398840342E-15,5.3835565475820923E-16,0,0,0,0,0,-4.8248815394810906E-15,-1.7122045329357333E-15,-3.8515307777745803E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},3.7574825119933955E-19,8.5547172810606444E-16,1.4622518977807158E-16,1.6101588358400979E-15,1.6101588358400979E-15,-7.5468710773403351E-16,8.5547172810606444E-16,6.3053836180221317E-19,0,0,0,0,6.3053836180221317E-19,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":1.051661798045198E-14},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":4.810409307206144E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":-1.9969020870642527E-14},8.9659862563633393E-16,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":3.599197969829517E-16},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":-1.5180430008052476E-16},7.5982184155401444E-13,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0.20336240227441382},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9572986386804},-2.680646760025104E-15,1.216444267559463E-12,{"$f":"IF($D$2=0,OFFSET(control!KD990,0,$D$1)*AI990,  $D$35*AG990  +  $D$36*AH990 ) +  $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990","v":1.7109434562121289E-15},980,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,2.138684696307009E-15,5.3795917538180032E-16,0,0,0,0,0,-4.819331456332113E-15,-1.7109434562121289E-15,-3.853631040855433E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},3.7547150425444617E-19,8.5484165414979086E-16,1.4611749167326771E-16,1.6089729180422384E-15,1.6089729180422384E-15,-7.5413126389244753E-16,8.5484165414979086E-16,6.3007395627357696E-19,0,0,0,0,6.3007395627357696E-19,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":1.0473646227217225E-14},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":4.8055405486013688E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":-1.9954313242594162E-14},8.9593831284756307E-16,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":3.5956719266184236E-16},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":-1.5169249283688524E-16},7.6011705752090648E-13,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0.20338696486160543},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9573812356534},-2.6835901166028378E-15,1.2155483999059907E-12,{"$f":"IF($D$2=0,OFFSET(control!KD991,0,$D$1)*AI991,  $D$35*AG991  +  $D$36*AH991 ) +  $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991","v":1.7096833082995817E-15},981,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,2.130203117187916E-15,5.375629877085378E-16,0,0,0,0,0,-4.8137932337907534E-15,-1.7096833082995817E-15,-3.8557104371938817E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},3.7519496113983346E-19,8.5421204425700106E-16,1.4600987289051359E-16,1.6077878736992157E-15,1.6077878736992157E-15,-7.5357582944221467E-16,8.5421204425700106E-16,6.2960989278980305E-19,0,0,0,0,6.2960989278980305E-19,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":1.0430847775382668E-14},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":4.8006805380977809E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":-1.9939616447041001E-14},8.9527848587810366E-16,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":3.5921518879651935E-16},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":-1.5158076794176763E-16},7.6041142644477939E-13,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0.20341153662445471},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9574630746706},-2.6865120592153871E-15,1.2146531913795135E-12,{"$f":"IF($D$2=0,OFFSET(control!KD992,0,$D$1)*AI992,  $D$35*AG992  +  $D$36*AH992 ) +  $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992","v":1.7084240885140021E-15},982,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,2.1217547742863634E-15,5.3716709152686221E-16,0,0,0,0,0,-4.8082668335017505E-15,-1.7084240885140021E-15,-3.8577690562025275E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},3.749186217053759E-19,8.5358289808590191E-16,1.4590233337138676E-16,1.6066037021677111E-15,1.6066037021677111E-15,-7.530208040818092E-16,8.5358289808590191E-16,6.291461710991462E-19,0,0,0,0,6.291461710991462E-19,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":1.0388221940128619E-14},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":4.7958292495781601E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":-1.9924930476004673E-14},8.946191443761253E-16,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":3.5886378364604503E-16},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":-1.514691253345204E-16},7.6070494941322109E-13,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0.20343611755877417},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9575441636816},-2.6894126774080361E-15,1.2137586415023472E-12,{"$f":"IF($D$2=0,OFFSET(control!KD993,0,$D$1)*AI993,  $D$35*AG993  +  $D$36*AH993 ) +  $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993","v":1.7071657961718038E-15},983,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,2.1133395398386427E-15,5.3677148662567516E-16,0,0,0,0,0,-4.8027522172466788E-15,-1.7071657961718038E-15,-3.8598069869541651E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},3.7464248580105849E-19,8.5295421529495205E-16,1.4579487305750783E-16,1.6054204028048792E-15,1.6054204028048792E-15,-7.524661875099272E-16,8.5295421529495205E-16,6.2868279094986119E-19,0,0,0,0,6.2868279094986119E-19,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":1.0345768039249782E-14},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":4.7909866570166612E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":-1.9910255321512674E-14},8.9396028798972168E-16,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":3.5851297547552608E-16},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":-1.5135756495453669E-16},7.6099762751267676E-13,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0.20346070766039459},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9576245105409},-2.6922920603874169E-15,1.2128647497970625E-12,{"$f":"IF($D$2=0,OFFSET(control!KD994,0,$D$1)*AI994,  $D$35*AG994  +  $D$36*AH994 ) +  $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994","v":1.7059084305899041E-15},984,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,2.1049572865560537E-15,5.3637617279383299E-16,0,0,0,0,0,-4.7972493469434706E-15,-1.7059084305899041E-15,-3.8618243181834877E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},3.7436655327697684E-19,8.5232599554286175E-16,1.4568749189054033E-16,1.6042379749683487E-15,1.6042379749683487E-15,-7.5191197942548696E-16,8.5232599554286175E-16,6.2821975209030137E-19,0,0,0,0,6.2821975209030137E-19,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":1.0303485393145931E-14},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":4.7861527344784874E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":-1.9895590975598384E-14},8.9330191636705472E-16,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":3.5816276255609154E-16},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":-1.5124608674125433E-16},7.6128946182844988E-13,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0.20348530692516617},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9577041230152},-2.6951502970226587E-15,1.211971515786491E-12,{"$f":"IF($D$2=0,OFFSET(control!KD995,0,$D$1)*AI995,  $D$35*AG995  +  $D$36*AH995 ) +  $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995","v":1.7046519910857235E-15},985,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,2.0966078876232662E-15,5.3598114982023277E-16,0,0,0,0,0,-4.7917581846459252E-15,-1.7046519910857235E-15,-3.8638211382881501E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},3.7409082398333679E-19,8.5169823848859254E-16,1.4558018981219081E-16,1.6030564180162208E-15,1.6030564180162208E-15,-7.5135817952762829E-16,8.5169823848859254E-16,6.2775705426921455E-19,0,0,0,0,6.2775705426921455E-19,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":1.0261373324812581E-14},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":4.7813274561196113E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":-1.9880937430301045E-14},8.9264402915677604E-16,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":3.5781314316487486E-16},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":-1.5113469063415571E-16},7.6158045344470382E-13,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0.20350991534895746},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9577830087821},-2.6979874758466339E-15,1.2110789389937241E-12,{"$f":"IF($D$2=0,OFFSET(control!KD996,0,$D$1)*AI996,  $D$35*AG996  +  $D$36*AH996 ) +  $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996","v":1.7033964769771851E-15},986,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,2.0882912166966584E-15,5.3558641749406564E-16,0,0,0,0,0,-4.7862786925432919E-15,-1.7033964769771851E-15,-3.8657975353297528E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},3.7381529777045463E-19,8.5107094379135719E-16,1.4547296676420873E-16,1.60187573130707E-15,1.60187573130707E-15,-7.5080478751571285E-16,8.5107094379135719E-16,6.2729469723534853E-19,0,0,0,0,6.2729469723534853E-19,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":1.0219431159831724E-14},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":4.7765107961864285E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":-1.9866294677665763E-14},8.9198662600746505E-16,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":3.5746411558499045E-16},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":-1.5102337657276778E-16},7.6187060344446257E-13,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0.20353453292765555},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.95786117543},-2.7008036850570719E-15,1.2101870189421129E-12,{"$f":"IF($D$2=0,OFFSET(control!KD997,0,$D$1)*AI997,  $D$35*AG997  +  $D$36*AH997 ) +  $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997","v":1.7021418875827144E-15},987,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,2.0800071479026793E-15,5.3519197560447903E-16,0,0,0,0,0,-4.7808108329597512E-15,-1.7021418875827144E-15,-3.8677535970353068E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},3.7353997448875693E-19,8.5044411111061944E-16,1.4536582268838649E-16,1.6006959141999429E-15,1.6006959141999429E-15,-7.5025180308932345E-16,8.5044411111061944E-16,6.2683268073774694E-19,0,0,0,0,6.2683268073774694E-19,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":1.0177658226362541E-14},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":4.7717027290154813E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":-1.9851662709743498E-14},8.9132970656805223E-16,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":3.5711567810551628E-16},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":-1.5091214449666208E-16},7.6215991290961183E-13,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0.20355915965716653},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9579386304606},-2.7035990125177953E-15,1.2092957551552708E-12,{"$f":"IF($D$2=0,OFFSET(control!KD998,0,$D$1)*AI998,  $D$35*AG998  +  $D$36*AH998 ) +  $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998","v":1.7008882222212389E-15},988,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,2.0717555558362067E-15,5.347978239408313E-16,0,0,0,0,0,-4.775354568354002E-15,-1.7008882222212389E-15,-3.8696894107982035E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},3.7326485398878024E-19,8.4981774010609389E-16,1.4525875752655934E-16,1.5995169660543583E-15,1.5995169660543583E-15,-7.4969922594826443E-16,8.4981774010609389E-16,6.2637100452555201E-19,0,0,0,0,6.2637100452555201E-19,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":1.0136053855132219E-14},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":4.7669032290331387E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":-1.9837041518591079E-14},8.9067327048753925E-16,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":3.5676782902147166E-16},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":-1.5080099434545459E-16},7.6244838292090021E-13,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0.20358379553341449},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9580153812904},-2.7063735457598628E-15,1.2084051471570745E-12,{"$f":"IF($D$2=0,OFFSET(control!KD999,0,$D$1)*AI999,  $D$35*AG999  +  $D$36*AH999 ) +  $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999","v":1.6996354802121878E-15},989,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,2.0635363155589153E-15,5.3440396229252351E-16,0,0,0,0,0,-4.7699098613187785E-15,-1.6996354802121878E-15,-3.8716050636795272E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},3.7298993612117139E-19,8.4919183043774569E-16,1.4515177122060535E-16,1.5983388862303065E-15,1.5983388862303065E-15,-7.4914705579256085E-16,8.4919183043774569E-16,6.2590966834820179E-19,0,0,0,0,6.2590966834820179E-19,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":1.0094617379426687E-14},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":4.762112270755275E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":-1.9822431096271161E-14},8.900173174152794E-16,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":3.5642056663379698E-16},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":-1.5068992605880583E-16},7.627360145579404E-13,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0.20360844055234234},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9580914352503},-2.7091273719827317E-15,1.2075151944716635E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1000,0,$D$1)*AI1000,  $D$35*AG1000  +  $D$36*AH1000 ) +  $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000","v":1.6983836608754914E-15},990,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,2.0553493025976404E-15,5.3401039044916764E-16,0,0,0,0,0,-4.7644766745803728E-15,-1.6983836608754914E-15,-3.873500642409056E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},3.727152207366871E-19,8.4856638176579065E-16,1.4504486371244544E-16,1.5971616740882494E-15,1.5971616740882494E-15,-7.485952923224587E-16,8.4856638176579065E-16,6.2544867195503574E-19,0,0,0,0,6.2544867195503574E-19,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":1.0053348135081514E-14},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":4.7573298287869991E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":-1.9807831434852259E-14},8.893618470004195E-16,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":3.5607388924933527E-16},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":-1.5057893957642064E-16},7.6302280889921022E-13,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0.20363309470991089},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9581667995878},-2.7118605780554667E-15,1.2066258966234428E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1001,0,$D$1)*AI1001,  $D$35*AG1001  +  $D$36*AH1001 ) +  $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001","v":1.6971327635315813E-15},991,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,2.0471943929427601E-15,5.3361710820025172E-16,0,0,0,0,0,-4.7590549709982275E-15,-1.6971327635315813E-15,-3.875376233386797E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},3.7244070768619412E-19,8.4794139375069447E-16,1.4493803494404324E-16,1.5959853289891201E-15,1.5959853289891201E-15,-7.4804393523842562E-16,8.4794139375069447E-16,6.2498801509618215E-19,0,0,0,0,6.2498801509618215E-19,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":1.0012245460472715E-14},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":4.7525558778223152E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":-1.9793242526408744E-14},8.8870685889316028E-16,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":3.5572779518080989E-16},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":-1.5046803483804847E-16},7.6330876702205312E-13,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0.2036577580020997},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9582414814679},-2.7145732505178506E-15,1.2057372531370824E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1002,0,$D$1)*AI1002,  $D$35*AG1002  +  $D$36*AH1002 ) +  $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002","v":1.6958827875013889E-15},992,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,2.0390714630465733E-15,5.3322411533589615E-16,0,0,0,0,0,-4.7536447135644234E-15,-1.6958827875013889E-15,-3.8772319226833432E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},3.7216639682066886E-19,8.4731686605317319E-16,1.4483128485740523E-16,1.5948098502943222E-15,1.5948098502943222E-15,-7.4749298424114904E-16,8.4731686605317319E-16,6.245276975212763E-19,0,0,0,0,6.245276975212763E-19,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":9.9713086965076703E-15},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":4.7477903926438312E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":-1.9778664363020803E-14},8.8805235274293561E-16,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":3.5538228274680549E-16},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":-1.5035721178348304E-16},7.6359389000268049E-13,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0.20368243042490614},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9583154879717},-2.7172654755815653E-15,1.2048492635375176E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1003,0,$D$1)*AI1003,  $D$35*AG1003  +  $D$36*AH1003 ) +  $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003","v":1.6946337321063464E-15},993,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,2.0309803898216851E-15,5.3283141164576132E-16,0,0,0,0,0,-4.7482458654032497E-15,-1.6946337321063464E-15,-3.8790677960421497E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},3.7189228799119761E-19,8.4669279833419275E-16,1.4472461339458049E-16,1.5936352373657294E-15,1.5936352373657294E-15,-7.4694243903153669E-16,8.4669279833419275E-16,6.240677189804465E-19,0,0,0,0,6.240677189804465E-19,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":9.9305371866159866E-15},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":4.7430333481224605E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":-1.9764096936774461E-14},8.8739832819981644E-16,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":3.5503735027174812E-16},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":-1.5024647035256232E-16},7.6387817891617163E-13,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0.20370711197434577},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9583888261022},-2.7199373391313678E-15,1.2039619273499526E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1004,0,$D$1)*AI1004,  $D$35*AG1004  +  $D$36*AH1004 ) +  $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004","v":1.6933855966683855E-15},994,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,2.0229210506393875E-15,5.3243899691988985E-16,0,0,0,0,0,-4.7428583897707557E-15,-1.6933855966683855E-15,-3.8808839388798634E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},3.7161838104897641E-19,8.4606919025496863E-16,1.4461802049766085E-16,1.5924614895656861E-15,1.5924614895656861E-15,-7.4639229931071747E-16,8.4606919025496863E-16,6.2360807922411688E-19,0,0,0,0,6.2360807922411688E-19,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":9.8899302767405255E-15},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":4.7382847192171156E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":-1.9749540239761586E-14},8.8674478491422983E-16,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":3.5469299608588509E-16},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":-1.5013581048516878E-16},7.6416163483647518E-13,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0.20373180264645235},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9584615027813},-2.7225889267262084E-15,1.2030752440998593E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1005,0,$D$1)*AI1005,  $D$35*AG1005  +  $D$36*AH1005 ) +  $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005","v":1.6921383805099373E-15},995,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,2.0148933233280745E-15,5.320468709485379E-16,0,0,0,0,0,-4.7374822500542833E-15,-1.6921383805099373E-15,-3.8826804362876081E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},3.7134467584531072E-19,8.4544604147696602E-16,1.4451150610878076E-16,1.5912886062570054E-15,1.5912886062570054E-15,-7.4584256478003939E-16,8.4544604147696602E-16,6.2314877800261297E-19,0,0,0,0,6.2314877800261297E-19,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":9.8494873153282674E-15},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":4.7335444809744089E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":-1.9734994264079842E-14},8.8609172253639829E-16,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":3.5434921852526499E-16},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":-1.5002523212122899E-16},7.6444425883641036E-13,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0.20375650243727739},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9585335248507},-2.7252203236004161E-15,1.2021892133129767E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1006,0,$D$1)*AI1006,  $D$35*AG1006  +  $D$36*AH1006 ) +  $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006","v":1.690892082953932E-15},996,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,2.0068970861716167E-15,5.3165503352183899E-16,0,0,0,0,0,-4.7321174097720324E-15,-1.690892082953932E-15,-3.8844573730325088E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},3.7107117223161567E-19,8.4482335166189936E-16,1.4440507017011733E-16,1.5901165868029703E-15,1.5901165868029703E-15,-7.4529323514107095E-16,8.4482335166189936E-16,6.226898150666547E-19,0,0,0,0,6.226898150666547E-19,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":9.8092076533213998E-15},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":4.7288126085283408E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":-1.9720459001832738E-14},8.854391407170442E-16,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":3.5400601593171734E-16},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":-1.4991473520071386E-16},7.6472605198766812E-13,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0.20378121134289054},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9586048990764},-2.7278316146647946E-15,1.2013038345153162E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1007,0,$D$1)*AI1007,  $D$35*AG1007  +  $D$36*AH1007 ) +  $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007","v":1.6896467033237987E-15},997,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,1.9989322179077874E-15,5.3126348443022652E-16,0,0,0,0,0,-4.7267638325725823E-15,-1.6896467033237987E-15,-3.8862148335583666E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},3.7079787005941578E-19,8.442011204717321E-16,1.4429871262389019E-16,1.5889454305673327E-15,1.5889454305673327E-15,-7.4474431009560063E-16,8.442011204717321E-16,6.2223119016725788E-19,0,0,0,0,6.2223119016725788E-19,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":9.7690906441482789E-15},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":4.7240890771000204E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":-1.9705934445129592E-14},8.8478703910724786E-16,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":3.5366338665283428E-16},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":-1.4980431966363851E-16},7.650070153608118E-13,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0.20380592935937897},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9586756321457},-2.7304228845078251E-15,1.2004191072331576E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1008,0,$D$1)*AI1008,  $D$35*AG1008  +  $D$36*AH1008 ) +  $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008","v":1.6884022409434642E-15},998,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,1.990998597726654E-15,5.3087222346434871E-16,0,0,0,0,0,-4.7214214822344791E-15,-1.6884022409434642E-15,-3.8879529019869409E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},3.7052476918034477E-19,8.4357934756867686E-16,1.441924334123616E-16,1.5877751369143132E-15,1.5877751369143132E-15,-7.4419578934563634E-16,8.4357934756867686E-16,6.2177290305524104E-19,0,0,0,0,6.2177290305524104E-19,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":9.7291356437145229E-15},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":4.7193738619973511E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":-1.9691420586085537E-14},8.8413541735774821E-16,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":3.5332132904194933E-16},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":-1.4969398545006225E-16},7.6528715002527852E-13,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0.20383065648284787},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9587457306702},-2.7329942173967554E-15,1.1995350309930529E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1009,0,$D$1)*AI1009,  $D$35*AG1009  +  $D$36*AH1009 ) +  $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009","v":1.6871586951373537E-15},999,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,1.983096105269006E-15,5.3048125041464892E-16,0,0,0,0,0,-4.7160903226657618E-15,-1.6871586951373537E-15,-3.8896716621194606E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},3.702518694461459E-19,0,0,0,0,0,0,8.4357934756867686E-16,0,0,0,0,8.4357934756867686E-16,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},1.199535089596946E-12,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0.20385539270941999},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.958815201187},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1010,0,$D$1)*AI1010,  $D$35*AG1010  +  $D$36*AH1010 ) +  $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,7.1972105375816757E-13,0,0,0,0,0,0,0,7.1972105375816757E-13,0]

{"sheet":"4A","index":9,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":1978.2510251305246},"enter age","offset",4,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":4.3890580123051581E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-5.4197294396045534E-16,0,2.5490838510672611E-19,0,0,0,0,2.5490838510672611E-19,0,0,-1.434060409719365E-14,3.6215527178127555E-16,0,-1.0901713117576312E-16,0,0,0.77142857142856869,0.1879193130516337,1330.1512737068344,-0.20750840946106219,0,0,null,0,-3.4336583548336543,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":0.34786852014557551},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":4},{"$f":"1/(1-$E$1)^F3","v":1.017715170689369},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,20.893273151910353,0,0,0,0,0,0,0,0,0,0,0,0,20.893273151910353,0,20.893273151910353,7.2340531963558941E-2,0,18.11565334810442,2.7776198038059321,0.28000667108672511,7.2340531963558941E-2,1867.0598461190179,959.30967184816984,0,98.680980366909708,6.8823906011021103,0,0,0,69,13.1620687277297,93457.629990866597,211.96821517228088,28333.518588167819,41.786546303820707,null,0.232696820204777,-188.20397914206239,0.69949549762684171,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0.19469867727769335},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":0.99999999999999989},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.35620030974127914,0.27503479984946461,0.16502087990967876,5.8780488537606E-2,2.8214634498050881E-2,3.056585403955512E-2,4.4662881639751468,0,0,0,2.2955064478955827E-2,2.4867986518868807E-2,0,0,0,5.1238754723574944E-4,1.2253409691112136,0.58816366517338259,1.2253409691112136,5.6916291330863604,0,5.6916291330863604,8.4617296158414068E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":4.5250686525127524},0.21231395188707367,8.4617296158414068E-3,545.83846577380166,325.0336656199238,0,11.265151529234705,2.295373222680686,0,13.445647268124665,230.99997829354376,21,3.9534560574179354,27957.884429967711,54.005150425371504,7577.3744247795166,11.383258266172721,null,3.0842773447244436E-2,-62.45848447721179,0.10066882874327034,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11.551461593677512,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":0},300]
[{"$f":"A3/A2","v":0.55969041750663762},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.87660337178275005},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.35620030974127914,0.20879661177392247,0.12527796706435348,4.462405067208048E-2,2.1419544322598631E-2,2.3204506349481849E-2,3.3958873328648087,0,0,0,1.7426666330519733E-2,1.8878888524729704E-2,0,0,0.15499095077296837,9.1892863023243184E-4,2.1367627653617496,1.0256461273736404,2.1367627653617496,5.5326500982265578,0,5.5326500982265578,6.7925879108926557E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":3.4405113835368892},0.16145661094577365,6.7925879108926557E-3,517.16815435474507,319.67563679686026,0,9.0819553507176618,2.2558200090273353,0,48.783743960043736,480.01158988787807,21,3.9484937704102814,28078.934726665007,49.288800058997268,7397.5725215759576,11.065300196453116,null,2.5486654645824069E-2,-63.677465170900561,8.454239948620032E-2,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},11.400295002856167,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0.23065873696068481}]
[{"$f":"(A2-A3)/A2","v":0.44030958249336233},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.90793683054404362},{"$f":"IFERROR(D96-D97,0)","v":220},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.35620030974127914,0.1590301650380502,9.5418099022830119E-2,3.3987956426856133E-2,1.6314219084890943E-2,1.7673737341965191E-2,2.5916283981755495,0,0,0,1.3273039246471685E-2,1.4379125850344331E-2,0,5.0614689477577121E-2,0.11766360255039414,1.2203909207522316E-3,2.8124704286899167,1.3499858057711605,2.8124704286899167,5.4040988268654653,0,5.4040988268654653,5.5357479509113294E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":2.6256163546024056},0.12324411867426768,5.5357479509113294E-3,487.7462908074337,311.13049024681141,0,7.4498976914185882,2.1960294952514814,0,99.992330708907957,747.18459860499411,21,3.9465479006911011,28262.661968089684,44.993094673170006,7272.9666807424328,10.808197653730931,null,2.1280619322832709E-2,-64.812048088840044,7.1648116337194825E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10.686827090556973,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0.14553549285568285},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0.23065873696068481}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.88433387446740475},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":3472},2.8496024779302331,0.47686856641248987,0.28612113984749399,0.10191643863720518,0,0.10191643863720518,8.9147764481216232,0.19469867727769335,5.3654770055947244E-2,0.14104390722174612,0,8.291790632780327E-2,0.20349892763385413,0.15544939230912683,0.35834937628542995,2.3932283769375857E-2,54.394210284582854,13.727659359421056,42.445826598838444,51.360603046960044,11.948383685744453,63.308986732704454,6.0039245426677677E-2,2.2434390803105254E-2,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":7.978087576112233},0.37507369551215147,0.25473792270437096,3402.6792814568894,2633.1510415693551,316.15423232479856,84.965457578433174,18.73343553928002,2.4034013618624366,8056.3417565839654,76656.361977500885,825.7528571428561,168.91867939126519,1236203.2134682154,209.03597022079643,88955.542383301537,126.61797346540891,null,0.31308087162914761,-2932.6298924410421,1.13519870619333,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51.957875561085984,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":1289.4748143417601},{"$f":"D228","v":126.86606551002828},{"$f":"D229","v":0},{"$f":"D230","v":15.307705896961748},{"$f":"D231","v":21.298768468562145},{"$f":"D233","v":0},{"$f":"-D234","v":-10.077571287665346},{"$f":"-D236","v":-720.18358379114375},{"$f":"-D237","v":-201.66127588558663},{"$f":"D240","v":520.87938776006092},{"$f":"OFFSET(AI11,BZ3,0)","v":0.23065873696068481}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.89999999999998581},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":11},{"$f":"SUM(L11:L1010)","v":12},null,null,1.119730143073927,{"$f":"SUM(P11:P1010)","v":0.67183808584435634},0.2393089342737478,{"$f":"SUM(R11:R1010)","v":6.5948397905540454E-2},{"$f":"SUM(S11:S1010)","v":0.17336053636820736},{"$f":"SUM(T11:T1010)","v":40.261853495047504},{"$f":"SUM(U11:U1010)","v":0.19469867727769335},{"$f":"SUM(V11:V1010)","v":5.3654770055947244E-2},0.14104390722174612,5.3654770055947244E-2,0.14104390722174612,{"$f":"SUM(Z11:Z1010)","v":0.20349892763385413},0.20606408178670396,0.63100392960879237,2.6583990867596278E-2,{"$f":"SUM(AD11:AD1010)","v":60.568784447745713},null,{"$f":"SUM(AF11:AF1010)","v":48.620400762001303},88.882254257048686,11.948383685744453,100.83063794279332,{"$f":"SUM(AJ11:AJ1010)","v":0.15316984286788163},{"$f":"SUM(AK11:AK1010)","v":2.2434390803105254E-2},{"$f":"SUM(AL11:AL1010)","v":18.11565334810442},21.346903770570211,{"$f":"SUM(AN11:AN1010)","v":1.1520950481059917},0.34786852014557551,6820.4920385118739,4548.3005060811192,316.15423232479856,{"$f":"SUM(AS11:AS1010)","v":211.44344251671399},{"$f":"SUM(AT11:AT1010)","v":32.363048867341618},{"$f":"SUM(AU11:AU1010)","v":2.4034013618624366},8218.5634785210423,78114.558144287279,957.7528571428569,193.9292458475141,1413960.3245838038,569.29123055061575,{"$f":"SUM(BB11:BB1010)","v":139536.974598567},{"$f":"SUM(BC11:BC1010)","v":201.66127588558663},null,{"$f":"SUM(BE11:BE1010)","v":0.62338773924982582},-3311.7818693200716,2.0915535483867793,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85.596459248176629,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":1289.4748143417601},126.86606551002831,0,{"$f":"SUM(BS11:BS1010)","v":15.307705896961748},21.298768468562152,0,-10.077571287665345,-720.18358379114409,-201.66127588558663,520.87938776006115]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.89999999999998836},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":1}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.017715170689369},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":0.34786852014557551},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":0.34786852014557551},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.017268489596953},{"$f":"1-I11","v":0.99463007325669972},0.99970225287497938,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":5.3699267433002795E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":0.34600049167609348},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":0.34600049167609348},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":0.34600049167609348},{"$f":"AI10-AI11-U11","v":1.8680284694820304E-3},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":0.34600049167609348},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":1.8680284694820304E-3},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":17.481146246164997},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":8.402082864635231},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":2.6425758141379694},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":6.4569975600404367E-2},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0.20117024396933547},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":1414.633586858934},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":2.2563740255093609},{"$f":"AZ11*(T11+AD11)","v":489.46391659470686},{"$f":"IF($D$2=0,OFFSET(control!KD11,0,$D$1)*AI11,  $D$35*AG11  +  $D$36*AH11 ) +  $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11","v":0.69200098335218696},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":5.3699267433002795E-3},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":-2.5510512394100382},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":1.5491166052483813E-2},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":3.5166864552046455},{"$f":"AS11*$D$33","v":1.5855454884827815},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":-1.2603124296952846},{"$f":"-BC11","v":-0.69200098335218696},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":3.0043830377842724},{"$f":"IFERROR(T11/AI11,0)","v":1}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0168220045554599},0.99468973911171399,0.99970225287497938,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":5.3102608882860183E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34416313879781818,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,0.34416313879781818,{"$f":"AI12-AG12","v":0},0.34416313879781818,1.8373528782753001E-3,0,0.34416313879781818,0,0,1.8373528782753001E-3,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":20.052047783123548},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":9.0509131409379719},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":2.5931423059638599},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":6.8804555378116083E-2},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0.19870598397714961},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":1411.3469092545845},{"$f":"IF($D$2=0,0,AP12*AY12-AQ12*$D$31-AR12*$D$32)","v":2.6268249143616904},485.73358222165729,{"$f":"IF($D$2=0,OFFSET(control!KD12,0,$D$1)*AI12,  $D$35*AG12  +  $D$36*AH12 ) +  $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12","v":0.68832627759563636},2,5.3102608882860183E-3,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":-2.5549429029402346},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":1.5337097051374052E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,{"$f":"AP12*AY12","v":3.9844618855023861},1.555885383578316,0,0,0,0,0,-1.3576369711406957,-0.68832627759563636,{"$f":"SUM(BP12:BX12)","v":3.4943840203443708},1]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.0163757154788418},0.99474940496672826,0.99970225287497938,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":5.250595033271758E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34235607753061115,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,0.34235607753061115,0,0.34235607753061115,1.807061267207033E-3,0,0.34235607753061115,0,0,1.807061267207033E-3,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":21.649024388143076},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":9.5277676770096438},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":2.544621482233266},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":7.1904716665763604E-2},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0.19730101767321157},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":1408.1545149635103},2.8422093918613589,482.09025629992766,{"$f":"IF($D$2=0,OFFSET(control!KD13,0,$D$1)*AI13,  $D$35*AG13  +  $D$36*AH13 ) +  $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13","v":0.68471215506122229},3,5.250595033271758E-3,-2.5588736502799083,1.518281193963722E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,4.2713745434128052,1.5267728893399595,0,0,0,0,0,-1.4291651515514465,-0.68471215506122229,3.6842701261400959,1]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0159296222810883},0.99480907082174252,0.99970225287497938,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":5.1909291782574977E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34057893137840373,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,0.34057893137840373,0,0.34057893137840373,1.7771461522074206E-3,0,0.34057893137840373,0,0,1.7771461522074206E-3,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":22.801413275112004},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":9.9245452521937523},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},2.496987005786397,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":7.447707552368471E-2},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0.19632292551908495},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":1405.0543916632016},2.9877583723106262,478.53192324118635,{"$f":"IF($D$2=0,OFFSET(control!KD14,0,$D$1)*AI14,  $D$35*AG14  +  $D$36*AH14 ) +  $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14","v":0.68115786275680745},4,5.1909291782574977E-3,-2.5628443364114615,1.5028308386522648E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,4.4764401601396893,1.4981922034718382,0,0,0,0,0,-1.4886817878290628,-0.68115786275680745,3.8047927130256567,1]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0154837248762272},0.99486873667675679,0.99970225287497938,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":5.1312633232432365E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33883133119915237,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,0.33883133119915237,0,0.33883133119915237,1.7476001792513518E-3,0,0.33883133119915237,0,0,1.7476001792513518E-3,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":23.692080566531985},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":10.272200250472196},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},2.4502133333604457,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":7.6725952840625972E-2},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0.19557632341704057},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.0445651419445},3.0927799737318122,475.05662640758175,{"$f":"IF($D$2=0,OFFSET(control!KD15,0,$D$1)*AI15,  $D$35*AG15  +  $D$36*AH15 ) +  $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15","v":0.67766266239830475},5,5.1312633232432365E-3,-2.5668558451794445,1.4873584009703265E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,4.6336100113026415,1.4701280000162673,0,0,0,0,0,-1.5408300375708293,-0.67766266239830475,3.8852453113497738,1]
[null,null,null,null,1.0150380231783238,0.99492840253177106,0.99970225287497938,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":5.0715974682289762E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33711291507768609,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,0.33711291507768609,0,0.33711291507768609,1.7184161214662819E-3,0,0.33711291507768609,0,0,1.7184161214662819E-3,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":24.408085364841988},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":10.585217225131037},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},2.4042756885889056,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":7.8746951961722766E-2},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0.19497499943208563},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":1399.1230986225833},3.1711838463787085,471.66246632918393,{"$f":"IF($D$2=0,OFFSET(control!KD16,0,$D$1)*AI16,  $D$35*AG16  +  $D$36*AH16 ) +  $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16","v":0.67422583015537219},6,5.0715974682289762E-3,-2.570909090614975,1.4718636373521185E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,4.7589664301483641,1.4425654131533434,0,0,0,0,0,-1.5877825837696555,-0.67422583015537219,3.9395234293766799,1]
[null,null,null,null,1.0145925171014814,0.99498806838678533,0.99970225287497938,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":5.0119316132147158E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33542332820138526,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,0.33542332820138526,0,0.33542332820138526,1.6895868763008304E-3,0,0.33542332820138526,0,0,1.6895868763008304E-3,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":24.998354583108004},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":10.871653876827283},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},2.3591500359435638,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":8.0593252616026831E-2},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0.19447329556653825},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.2880920977975},3.2307643179937968,468.34759897940557,{"$f":"IF($D$2=0,OFFSET(control!KD17,0,$D$1)*AI17,  $D$35*AG17  +  $D$36*AH17 ) +  $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17","v":0.67084665640277052},7,5.0119316132147158E-3,-2.5750050183373796,1.4563462987151525E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,4.8615123995178893,1.4154900215661381,0,0,0,0,0,-1.6307480815240925,-0.67084665640277052,3.9754076831571643,1]
[null,null,null,null,1.0141472065598405,0.9950477342417996,0.99970225287497938,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":4.9522657582004546E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33376222273863193,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,0.33376222273863193,0,0.33376222273863193,1.6611054627533317E-3,0,0.33376222273863193,0,0,1.6611054627533317E-3,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":25.4933920873057},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":11.136518644380054},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},2.3148130555857751,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":8.2297906468339552E-2},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0.19404411765285989},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.5376816766973},3.2763649769026273,465.11023410645458,{"$f":"IF($D$2=0,OFFSET(control!KD18,0,$D$1)*AI18,  $D$35*AG18  +  $D$36*AH18 ) +  $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18","v":0.66752444547726386},8,4.9522657582004546E-3,-2.5791446070385056,1.4408061302680937E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,4.9468427735596352,1.3888878333514649,0,0,0,0,0,-1.6704777966570081,-0.66752444547726386,3.9977283647768282,1]
[null,null,null,null,1.0137020914675796,0.99510740009681375,0.99970225287497938,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":4.8925999031861934E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33212925771997365,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,0.33212925771997365,0,0.33212925771997365,1.6329650186582834E-3,0,0.33212925771997365,0,0,1.6329650186582834E-3,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":25.91362776715664},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":11.383180299916358},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},2.2712421190930985,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":8.388314188628529E-2},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0.19367007617571796},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.8700389425685},3.3112172186669735,461.94863361894613,{"$f":"IF($D$2=0,OFFSET(control!KD19,0,$D$1)*AI19,  $D$35*AG19  +  $D$36*AH19 ) +  $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19","v":0.66425851543994729},9,4.8925999031861934E-3,-2.5833288700556554,1.4252428713095315E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,5.0186942636544272,1.362745271455859,0,0,0,0,0,-1.7074770449874537,-0.66425851543994729,4.0097039746828855,1]
[null,null,null,null,1.0132571717389149,0.99516706595182802,0.99970225287497938,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":4.8329340481719331E-3},2.9774712502061984E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,0.33052409892194468,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,0.33052409892194468,0,0.33052409892194468,1.6051587980289717E-3,0,0.33052409892194468,0,0,1.6051587980289717E-3,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":26.273483096137401},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":11.614044510851478},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},2.2284152660289678,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":8.5364829938554085E-2},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0.19333934900180752},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.2833703215617},3.3375914411894776,458.86111002385462,{"$f":"IF($D$2=0,OFFSET(control!KD20,0,$D$1)*AI20,  $D$35*AG20  +  $D$36*AH20 ) +  $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20","v":0.66104819784388935},10,4.8329340481719331E-3,-2.5875588570396295,1.4096562550169682E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,5.0796981178171992,1.3370491596173806,0,0,0,0,0,-1.7421066766277218,-0.66104819784388935,4.0135924029629688,1]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0128124472881004,0.99522673180684229,0.99970225287497938,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":4.7732681931576728E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32894641875348846,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,0.32894641875348846,0,0.32894641875348846,1.5776801684562192E-3,0,0.32894641875348846,0,0,1.5776801684562192E-3,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":26.583556718932375},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":11.830912435516858},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},2.1863111813265896,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":8.6754851489956236E-2},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0.19304353619022746},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.7759164621584},3.3571469282086577,455.84602491506041,{"$f":"IF($D$2=0,OFFSET(control!KD21,0,$D$1)*AI21,  $D$35*AG21  +  $D$36*AH21 ) +  $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21","v":0.65789283750697691},11,4.7732681931576728E-3,-2.5918356557247697,1.3940460082258514E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,5.1317837935361865,1.3117867087959538,0,0,0,0,0,-1.7746368653275286,-0.65789283750697691,4.0110407994976347,1]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.0123679180294272,0.99528639766185656,0.99970225287497938,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":4.7136023381434116E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32739589614492809,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,0.32739589614492809,0,0.32739589614492809,1.5505226085603674E-3,0,0.32739589614492809,0,0,1.5505226085603674E-3,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":26.851890063196425},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":12.035185496012481},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},2.1449091734553685,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":8.8062448908840518E-2},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0.19277645690473932},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.3459516252256},3.3711344031767112,452.90178751079907,{"$f":"IF($D$2=0,OFFSET(control!KD22,0,$D$1)*AI22,  $D$35*AG22  +  $D$36*AH22 ) +  $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22","v":0.65479179228985618},12,4.7136023381434116E-3,-2.5961603938087516,1.3784118511974924E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,5.1764122275785835,1.2869455040732209,0,0,0,0,0,-1.8052778244018721,-0.65479179228985618,4.0032881149600756,1]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0119235838772245,0.99534606351687083,0.99970225287497938,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":4.6539364831291504E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32587221643943243,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,0.32587221643943243,0,0.32587221643943243,1.5236797054956619E-3,0,0.32587221643943243,0,0,1.5236797054956619E-3,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":27.084744063393835},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":12.227989332155767},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},2.1041891533421087,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":8.9295044287124453E-2},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0.19253343205776968},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.9917830844927},3.3805203311081526,450.0268532383875,{"$f":"IF($D$2=0,OFFSET(control!KD23,0,$D$1)*AI23,  $D$35*AG23  +  $D$36*AH23 ) +  $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23","v":0.65174443287886485},13,4.6539364831291504E-3,-2.6005342409503136,1.362753497375571E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,5.2147187309315175,1.2625134920052652,0,0,0,0,0,-1.8341983998233649,-0.65174443287886485,3.9912893902345532,1]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0114794447458588,0.9954057293718851,0.99970225287497938,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":4.5942706281148901E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32437507128692605,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,0.32437507128692605,0,0.32437507128692605,1.4971451525063739E-3,0,0.32437507128692605,0,0,1.4971451525063739E-3,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":27.287098667736711},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":12.4102524458602},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},2.0641316140204551,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":9.0458758570866535E-2},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0.19231083497933454},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.7117505372728},3.3860668620769037,447.21972236465047,{"$f":"IF($D$2=0,OFFSET(control!KD24,0,$D$1)*AI24,  $D$35*AG24  +  $D$36*AH24 ) +  $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24","v":0.64875014257385211},14,4.5942706281148901E-3,-2.6049584108939716,1.3470706531303674E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,5.2476047289559338,1.238478968412273,0,0,0,0,0,-1.8615378668790299,-0.64875014257385211,3.9757956879153245,1]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0110355005497345,0.99546539522689936,0.99970225287497938,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":4.5346047731006298E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.3229041585403935,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,0.3229041585403935,0,0.3229041585403935,1.4709127465325489E-3,0,0.3229041585403935,0,0,1.4709127465325489E-3,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":27.462986677142293},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":12.582758074734883},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},2.0247176109810088,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":9.1558753976368562E-2},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0.19210579832739527},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.5042255252529},3.3883852688568084,444.47893867052784,{"$f":"IF($D$2=0,OFFSET(control!KD25,0,$D$1)*AI25,  $D$35*AG25  +  $D$36*AH25 ) +  $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25","v":0.64580831708078701},15,4.5346047731006298E-3,-2.6094341637315726,1.3313630174899265E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,5.2757989800670408,1.2148305665886052,0,0,0,0,0,-1.8874137112102325,-0.64580831708078701,3.9574075183646267,1]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0105917512032931,0.99552506108191363,0.99970225287497938,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":4.4749389180863686E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32145918215452918,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,0.32145918215452918,0,0.32145918215452918,1.4449763858643272E-3,0,0.32145918215452918,0,0,1.4449763858643272E-3,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":27.61572418210682},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":12.746179546879183},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},1.9859287431969892,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":9.2599467365326038E-2},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0.19191601630665348},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.3676108652016},3.3879728404213791,441.80308816840193,{"$f":"IF($D$2=0,OFFSET(control!KD26,0,$D$1)*AI26,  $D$35*AG26  +  $D$36*AH26 ) +  $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26","v":0.64291836430905835},16,4.4749389180863686E-3,-2.613962808311415,1.3156302818573311E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,5.2998997724532568,1.1915572459181936,0,0,0,0,0,-1.9119269320318775,-0.64291836430905835,3.9366117220305146,1]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0101481966210144,0.9955847269369279,0.99970225287497938,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":4.4152730630721074E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32003985208668512,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,0.32003985208668512,0,0.32003985208668512,1.4193300678440601E-3,0,0.32003985208668512,0,0,1.4193300678440601E-3,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":27.748074055597623},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":12.90110506361426},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},1.9477471348015294,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":9.3584773833605667E-2},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0.19173960729033623},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.3003400894102},3.3852390629413165,439.19079786072251,{"$f":"IF($D$2=0,OFFSET(control!KD27,0,$D$1)*AI27,  $D$35*AG27  +  $D$36*AH27 ) +  $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27","v":0.64007970417337023},17,4.4152730630721074E-3,-2.618545704806682,1.2998721297131853E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,5.3204048224834555,1.1686482808809175,0,0,0,0,0,-1.935165759542139,-0.64007970417337023,3.9138076396488639,1]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":0},1.0097048367174148,0.99564439279194217,0.99970225287497938,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":4.355607208057847E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31864588420007056,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,0.31864588420007056,0,0.31864588420007056,1.3939678866145555E-3,0,0.31864588420007056,0,0,1.3939678866145555E-3,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":27.862364729172331},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":13.048055501602953},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},1.9101554173923994,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":9.4518104220902996E-2},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0.19157501599268265},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.3008768957202},3.3805246433447032,436.64073453856878,{"$f":"IF($D$2=0,OFFSET(control!KD28,0,$D$1)*AI28,  $D$35*AG28  +  $D$36*AH28 ) +  $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28","v":0.63729176840014112},18,4.355607208057847E-3,-2.6231842674560402,1.2840882363022938E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,5.3377329685851462,1.1460932504354395,0,0,0,0,0,-1.9572083252404429,-0.63729176840014112,3.8893261253800011,1]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":1},1.009261671407049,0.99570405864695644,0.99970225287497938,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":4.2959413530435867E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31727700016915833,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,0.31727700016915833,0,0.31727700016915833,1.3688840309122319E-3,0,0.31727700016915833,0,0,1.3688840309122319E-3,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":27.960578281020069},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":13.187497479605982},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},1.873136712941353,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":9.5402531362212606E-2},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0.19142094227917963},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.367714606974},3.3741156192827289,434.15160361882766,{"$f":"IF($D$2=0,OFFSET(control!KD29,0,$D$1)*AI29,  $D$35*AG29  +  $D$36*AH29 ) +  $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29","v":0.63455400033831666},19,4.2959413530435867E-3,-2.6278799674904851,1.2682782683034679E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,5.3522402412236261,1.1238820277648118,0,0,0,0,0,-1.9781246219408972,-0.63455400033831666,3.8634436467092241,1]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":26.46},1.0088187006045088,0.9957637245019707,0.99970225287497938,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":4.2362754980293255E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31593292738725348,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,0.31593292738725348,0,0.31593292738725348,1.3440727819048481E-3,0,0.31593292738725348,0,0,1.3440727819048481E-3,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":28.044416960139678},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":13.319853136178047},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},1.8366746172873203,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":9.6240834628193647E-2},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0.19127628836494648},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.4993756397228},3.3662540150677662,431.72214801871172,{"$f":"IF($D$2=0,OFFSET(control!KD30,0,$D$1)*AI30,  $D$35*AG30  +  $D$36*AH30 ) +  $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30","v":0.63186585477450696},20,4.2362754980293255E-3,-2.6326343362618685,1.2524418834813296E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,5.3642319854944729,1.1020047703723921,0,0,0,0,0,-1.9979779704267069,-0.63186585477450696,3.8363929306656508,1]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0.15},1.0083759242244237,0.99582339035698497,0.99970225287497938,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":4.1766096430150652E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31461339887618189,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,0.31461339887618189,0,0.31461339887618189,1.3195285110715882E-3,0,0.31461339887618189,0,0,1.3195285110715882E-3,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":28.11535423925492},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":13.445507574690682},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},1.8007531841908746,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":9.7035549067560831E-2},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0.19114011898507252},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.6944109820593},3.3571460183950466,429.35114706639473,{"$f":"IF($D$2=0,OFFSET(control!KD31,0,$D$1)*AI31,  $D$35*AG31  +  $D$36*AH31 ) +  $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31","v":0.62922679775236379},21,4.1766096430150652E-3,-2.6374489685900708,1.2365787303188512E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,5.3739721545986487,1.0804519105145247,0,0,0,0,0,-2.0168261362036022,-0.62922679775236379,3.808371131157207,1]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0.12},1.0079333421814605,0.99588305621199924,0.99970225287497938,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":4.1169437880008049E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31331815319805678,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,0.31331815319805678,0,0.31331815319805678,1.295245678125112E-3,0,0.31331815319805678,0,0,1.295245678125112E-3,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":28.174674560449638},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":13.564814622906944},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},1.7653569099306032,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":9.7789003423847609E-2},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0.19101163089417228},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.9513996803946},3.3469683442679909,427.03741544656782,{"$f":"IF($D$2=0,OFFSET(control!KD32,0,$D$1)*AI32,  $D$35*AG32  +  $D$36*AH32 ) +  $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32","v":0.62663630639611356},22,4.1169437880008049E-3,-2.6423255263474683,1.2206884476292748E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,5.3816905377040323,1.0592141459583619,0,0,0,0,0,-2.0347221934360413,-0.62663630639611356,3.7795461838302398,1]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0.6},1.0074909543903234,0.99594272206701351,0.99970225287497938,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":4.0572779329865437E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31204693436908221,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,0.31204693436908221,0,0.31204693436908221,1.2712188289745741E-3,0,0.31204693436908221,0,0,1.2712188289745741E-3,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":28.223504678929299},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":13.678101354220624},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},1.730470718421943,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":9.8503349977942328E-2},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0.19089012919203274},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.2689483350584},3.3358732512796609,424.77980217977955,{"$f":"IF($D$2=0,OFFSET(control!KD33,0,$D$1)*AI33,  $D$35*AG33  +  $D$36*AH33 ) +  $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33","v":0.62409386873816441},23,4.0572779329865437E-3,-2.6472657423012471,1.2047706641459072E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,5.3875884544127546,1.0382824310531658,0,0,0,0,0,-2.0517152031330936,-0.62409386873816441,3.7500618135946624,1]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":0.6},1.0070487607657543,0.99600238792202767,0.99970225287497938,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":3.9976120779722825E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.3107994917753541,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,0.3107994917753541,0,0.3107994917753541,1.2474425937281097E-3,0,0.3107994917753541,0,0,1.2474425937281097E-3,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":28.262838670116572},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":13.785671685181313},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},1.6960799468389942,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":9.9180588293217908E-2},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0.19077500872191644},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.645690604556},3.3239925410204094,422.57718963444631,{"$f":"IF($D$2=0,OFFSET(control!KD34,0,$D$1)*AI34,  $D$35*AG34  +  $D$36*AH34 ) +  $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34","v":0.6215989835507082},24,3.9976120779722825E-3,-2.6522714242361718,1.1888249980882993E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,5.3918432937976064,1.0176479681033965,0,0,0,0,0,-2.067850752777197,-0.6215989835507082,3.7200415255730981,1]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":2},1.0066067612225322,0.99606205377704193,0.99970225287497938,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":3.9379462229580222E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30957558009062003,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,0.30957558009062003,0,0.30957558009062003,1.2239116847340692E-3,0,0.30957558009062003,0,0,1.2239116847340692E-3,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":28.293558092829073},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":13.887809274407932},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},1.6621703317215781,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":9.9822584349162566E-2},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0.19066573929176117},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.0802867183456},3.3114407798024574,420.42849257046743,{"$f":"IF($D$2=0,OFFSET(control!KD35,0,$D$1)*AI35,  $D$35*AG35  +  $D$36*AH35 ) +  $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35","v":0.61915116018124006},25,3.9379462229580222E-3,-2.6573444593829096,1.1728510567027775E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,5.3946121709636472,0.99730219903294681,0,0,0,0,0,-2.0831713911611898,-0.61915116018124006,3.6895918186541641,1]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":2},1.0061649556754737,0.9961217196320562,0.99970225287497938,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":3.8782803679437614E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30837495919595975,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,0.30837495919595975,0,0.30837495919595975,1.2006208946602759E-3,0,0.30837495919595975,0,0,1.2006208946602759E-3,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":28.316448403993885},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":13.984779886391577},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},1.6287279955504188,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0.1004310861427828},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0.19056185381340765},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.5714229979972},3.2983179183180469,418.3326572134124,{"$f":"IF($D$2=0,OFFSET(control!KD36,0,$D$1)*AI36,  $D$35*AG36  +  $D$36*AH36 ) +  $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36","v":0.6167499183919195},26,3.8782803679437614E-3,-2.6624868191793913,1.1568484357759704E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,5.3960349012767832,0.97723679733025126,0,0,0,0,0,-2.0977169829587363,-0.6167499183919195,3.6588047972563782,1]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0057233440394329,0.99618138548707047,0.99970225287497938,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":3.8186145129295006E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30719739410135,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,0.30719739410135,0,0.30719739410135,1.177565094609756E-3,0,0.30719739410135,0,0,1.177565094609756E-3,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":28.332212439978171},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":14.076833340587836},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},1.5957394337728077,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0.10100773655254237},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0.19046293869526221},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.1178113865835},3.2847114399685324,416.28866035828315,{"$f":"IF($D$2=0,OFFSET(control!KD37,0,$D$1)*AI37,  $D$35*AG37  +  $D$36*AH37 ) +  $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37","v":0.61439478820269999},27,3.8186145129295006E-3,-2.6677005643960396,1.1408167191185994E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,5.3962364410567076,0.95744366026368455,0,0,0,0,0,-2.1115250010881752,-0.61439478820269999,3.6277603120295168,1]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0052819262293009,0.99624105134208474,0.99970225287497938,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":3.7589486579152399E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30604265486907767,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,0.30604265486907767,0,0.30604265486907767,1.1547392322723282E-3,0,0.30604265486907767,0,0,1.1547392322723282E-3,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":28.341481578707956},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":14.16420513558317},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},1.5631915022629859,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0.10155408405750624},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0.1903686259938461},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.7181889861781},3.2706981364310588,414.29550850188974,{"$f":"IF($D$2=0,OFFSET(control!KD38,0,$D$1)*AI38,  $D$35*AG38  +  $D$36*AH38 ) +  $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38","v":0.61208530973815534},28,3.7589486579152399E-3,-2.6729878506586817,1.1247554780177457E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,5.3953289067685342,0.93791490135779143,0,0,0,0,0,-2.1246307703374754,-0.61208530973815534,3.5965277280506944,1]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0048407021600068,0.99630071719709901,0.99970225287497938,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":3.6992828029009791E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30491051653896634,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,0.30491051653896634,0,0.30491051653896634,1.1321383301113319E-3,0,0.30491051653896634,0,0,1.1321383301113319E-3,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":28.344825050759304},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":14.247117816069327},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},1.5310714052018739,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0.10207159175880201},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0.19027858695177707},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.3713176033107},3.2563455856434147,412.35223700290794,{"$f":"IF($D$2=0,OFFSET(control!KD39,0,$D$1)*AI39,  $D$35*AG39  +  $D$36*AH39 ) +  $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39","v":0.60982103307793267},29,3.6992828029009796E-3,-2.6783509344069398,1.1086642706549217E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,5.3934132580538137,0.91864284312112432,0,0,0,0,0,-2.137067672410399,-0.60982103307793267,3.5651673956866068,1]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0043996717465162,0.99636038305211327,0.99970225287497938,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":3.6396169478867184E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30380075905538223,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,0.30380075905538223,0,0.30380075905538223,1.1097574835841062E-3,0,0.30380075905538223,0,0,1.1097574835841062E-3,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":28.34275776015399},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":14.3257821342751},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},1.4993666833604429,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0.10256164504433658},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0.19019252663855679},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.0759833022644},3.2417133901669857,410.45790926872485,{"$f":"IF($D$2=0,OFFSET(control!KD40,0,$D$1)*AI40,  $D$35*AG40  +  $D$36*AH40 ) +  $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40","v":0.60760151811076446},30,3.6396169478867184E-3,-2.6837921793300716,1.0925426414872721E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,5.3905807103082504,0.89962001001626568,0,0,0,0,0,-2.1488673201412647,-0.60760151811076446,3.533731882072487,1]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0039588349038326,0.99642004890712754,0.99970225287497938,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":3.5799510928724576E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30271316719598645,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,0.30271316719598645,0,0.30271316719598645,1.0875918593957756E-3,0,0.30271316719598645,0,0,1.0875918593957756E-3,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":28.335746895560241},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":14.400398045633377},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},1.4680652027727872,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0.10302555815934196},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0.19011017947596348},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.8309959660676},3.2268542210554263,408.61161596820114,{"$f":"IF($D$2=0,OFFSET(control!KD41,0,$D$1)*AI41,  $D$35*AG41  +  $D$36*AH41 ) +  $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41","v":0.60542633439197291},31,3.5799510928724576E-3,-2.6893140633270707,1.0763901205888812E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,5.3869139279004328,0.88083912166367229,0,0,0,0,0,-2.1600597068450065,-0.60542633439197291,3.5022670083271259,1]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0035181915469966,0.99647971476214181,0.99970225287497938,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":3.5202852378581968E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30164753050220111,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,0.30164753050220111,0,0.30164753050220111,1.0656366937853434E-3,0,0.30164753050220111,0,0,1.0656366937853434E-3,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":28.324217552334055},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":14.47115556960394},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},1.4371551437847381,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0.10346457988685602},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0.19003130547858005},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.6351888650631},3.2118147026887605,406.81247426951586,{"$f":"IF($D$2=0,OFFSET(control!KD42,0,$D$1)*AI42,  $D$35*AG42  +  $D$36*AH42 ) +  $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42","v":0.60329506100440222},32,3.5202852378581964E-3,-2.6949191860432444,1.0602062229489933E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,5.3824880381293516,0.86229308627084278,0,0,0,0,0,-2.1706733354405912,-0.60329506100440222,3.470812727955201,1]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.0030777415910863,0.99653938061715608,0.99970225287497938,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":3.4606193828439361E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30060364321135818,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,0.30060364321135818,0,0.30060364321135818,1.0438872908429264E-3,0,0.30060364321135818,0,0,1.0438872908429264E-3,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":28.308557539991146},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":14.538235539897068},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},1.4066249904640937,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0.10387989849818012},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0.18995568707667457},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.4874182329215},3.1966361666740344,405.05962710228334,{"$f":"IF($D$2=0,OFFSET(control!KD43,0,$D$1)*AI43,  $D$35*AG43  +  $D$36*AH43 ) +  $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43","v":0.60120728642271637},33,3.4606193828439361E-3,-2.7006102770417391,1.04399044772345E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,5.3773714976585945,0.84397499427845624,0,0,0,0,0,-2.1807353309845601,-0.60120728642271637,3.4394038745297744,1]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.19360571371857907},1.0026374849512167,0.99659904647217035,0.99970225287497938,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":3.4009535278296758E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29958130419050005,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,0.29958130419050005,0,0.29958130419050005,1.0223390208581318E-3,0,0.29958130419050005,0,0,1.0223390208581318E-3,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":28.289121514491971},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":14.601810263264847},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},1.3764635203605933,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0.10427264609983308},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0.18988312641653132},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.3865628499793},3.1813552972591683,403.35224244316146,{"$f":"IF($D$2=0,OFFSET(control!KD44,0,$D$1)*AI44,  $D$35*AG44  +  $D$36*AH44 ) +  $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44","v":0.59916260838100011},34,3.4009535278296758E-3,-2.7063902046754658,1.0277422774354403E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,5.3716268367488951,0.82587811221635599,0,0,0,0,0,-2.1902715394897267,-0.59916260838100011,3.408070801094524,1]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":0.4209877854215206},1.0021974215425404,0.99665871232718461,0.99970225287497938,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":3.3412876728154146E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29858031687180236,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,0.29858031687180236,0,0.29858031687180236,1.0009873186976881E-3,0,0.29858031687180236,0,0,1.0009873186976881E-3,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":28.266234547444075},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":14.662044102129363},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},1.3466597946016459,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0.10464390247779351},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0.18981344305472247},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.331523633773},3.1660046863233005,401.6895126241966,{"$f":"IF($D$2=0,OFFSET(control!KD45,0,$D$1)*AI45,  $D$35*AG45  +  $D$36*AH45 ) +  $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45","v":0.59716063374360473},35,3.3412876728154146E-3,-2.7122619857329604,1.0114611771211252E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,5.3653113016427048,0.8079958767609875,0,0,0,0,0,-2.1993066153194043,-0.59716063374360473,3.376839929340683,1]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.08},1.0017575512802472,0.99671837818219888,0.99970225287497938,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":3.2816218178011542E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29760048918958987,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,0.29760048918958987,0,0.29760048918958987,9.7982768221249739E-4,0,0.29760048918958987,0,0,9.7982768221249739E-4,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":28.240195223015149},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":14.719093993301586},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},1.3172031483130437,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0.10499469851991745},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0.18974647197935851},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.3212232366579},3.1506133125802203,400.07065366317727,{"$f":"IF($D$2=0,OFFSET(control!KD46,0,$D$1)*AI46,  $D$35*AG46  +  $D$36*AH46 ) +  $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46","v":0.59520097837917973},36,3.2816218178011538E-3,-2.7182287959408642,9.9514659341530531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,5.3584774115754579,0.79032188898782618,0,0,0,0,0,-2.2078640989952376,-0.59520097837917973,3.3457342231888667,1]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.1},1.0013178740795639,0.99677804403721315,0.99970225287497938,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":3.2219559627868931E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.2966416335189172,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,0.2966416335189172,0,0.2966416335189172,9.5885567067266475E-4,0,0.2966416335189172,0,0,9.5885567067266475E-4,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":28.211278336572803},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":14.773109912693092},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},1.2880831813521114,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0.10532601928189429},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0.18968206190425924},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.3546056503833},3.1352069569321261,398.49490461529052,{"$f":"IF($D$2=0,OFFSET(control!KD47,0,$D$1)*AI47,  $D$35*AG47  +  $D$36*AH47 ) +  $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47","v":0.59328326703783441},37,3.2219559627868931E-3,-2.7242939814162179,9.7879795357180867E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,5.3511734438360898,0.77284990881126681,0,0,0,0,0,-2.2159664869039637,-0.59328326703783441,3.3147735987055587,1]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":60},1.0008783898557545,0.99683770989222742,0.99970225287497938,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":3.1622901077726327E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29570356661568681,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,0.29570356661568681,0,0.29570356661568681,9.3806690323039454E-4,0,0.29570356661568681,0,0,9.3806690323039454E-4,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":28.179737255761076},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":14.824235294075836},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},1.2592897493429451,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0.10563880674991369},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0.18962007379213053},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.4306358175143},3.1198085637688902,396.96152694540314,{"$f":"IF($D$2=0,OFFSET(control!KD48,0,$D$1)*AI48,  $D$35*AG48  +  $D$36*AH48 ) +  $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48","v":0.59140713323137362},38,3.1622901077726327E-3,-2.7304610711739086,9.6241466441249254E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,5.3434438578802652,0.75557384960576701,0,0,0,0,0,-2.2236352941113751,-0.59140713323137362,3.2839752801432835,1]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0004390985241205,0.99689737574724158,0.99970225287497938,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":3.1026242527583715E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29478610955827783,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,0.29478610955827783,0,0.29478610955827783,9.1745705740897687E-4,0,0.29478610955827783,0,0,9.1745705740897687E-4,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":28.145805994099142},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":14.872607408484887},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},1.2308129550015401,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0.10593396234357506},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0.18956037957085276},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.5482992495831},3.1044385562962828,395.46980392030889,{"$f":"IF($D$2=0,OFFSET(control!KD49,0,$D$1)*AI49,  $D$35*AG49  +  $D$36*AH49 ) +  $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49","v":0.58957221911655566},39,3.1026242527583715E-3,-2.7367337908083891,9.4599611119841383E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,5.3353296675690158,0.73848777300092405,0,0,0,0,0,-2.230891111272733,-0.58957221911655566,3.2533541101806511,1]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":70},1.0000000000000004,0.99695704160225584,0.99970225287497938,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":3.0429583977441112E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29388908769065913,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,0.29388908769065913,0,0.29388908769065913,8.9702186761869696E-4,0,0.29388908769065913,0,0,8.9702186761869696E-4,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":28.109701038648403},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":14.918357709696021},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},1.2026431397424646,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0.10621234919489608},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0.18950286101338143},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.7066016518563},3.0891151126002891,394.01904002030801,{"$f":"IF($D$2=0,OFFSET(control!KD50,0,$D$1)*AI50,  $D$35*AG50  +  $D$36*AH50 ) +  $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50","v":0.58777817538131827},40,3.0429583977441112E-3,-2.7431160774850056,9.2954165641550932E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,5.3268687690546921,0.72158588384547873,0,0,0,0,0,-2.2377536564544029,-0.58777817538131827,3.2229228210644498,1]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99956109419876993,0.99701670745727011,0.99970225287497938,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":2.9832925427298504E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29301233056696191,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,0.29301233056696191,0,0.29301233056696191,8.7675712369722492E-4,0,0.29301233056696191,0,0,8.7675712369722492E-4,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":28.071622966389651},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":14.961612150279338},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},1.1747708755547139,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0.10647479423313062},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0.18944740875688204},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.9045685546134},3.073854408040797,392.60856036950685,{"$f":"IF($D$2=0,OFFSET(control!KD51,0,$D$1)*AI51,  $D$35*AG51  +  $D$36*AH51 ) +  $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51","v":0.58602466113392382},41,2.9832925427298504E-3,-2.7496120963945634,9.1305063846696764E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,5.3180962305826975,0.70486252533282834,0,0,0,0,0,-2.2442418225419005,-0.58602466113392382,3.1926922722397015,1]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99912238103584172,0.99707637331228438,0.99970225287497938,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":2.9236266877155897E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29215567189748659,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,0.29215567189748659,0,0.29215567189748659,8.5665866947531866E-4,0,0.29215567189748659,0,0,8.5665866947531866E-4,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":28.031757878336204},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":15.002491471979642},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},1.1471869571390856,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0.10672209010015539},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0.18939392144085535},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.1412449508134},3.0586708286617386,391.23771018424156,{"$f":"IF($D$2=0,OFFSET(control!KD52,0,$D$1)*AI52,  $D$35*AG52  +  $D$36*AH52 ) +  $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52","v":0.58431134379497318},42,2.9236266877155897E-3,-2.7562262588466604,8.9652237026254661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,5.3090445494586849,0.68831217428345137,0,0,0,0,0,-2.2503737207969463,-0.58431134379497318,3.1626716591502166,1]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99868386042666579,0.99713603916729865,0.99970225287497938,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":2.8639608327013289E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29131894949612064,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,0.29131894949612064,0,0.29131894949612064,8.3672240136595244E-4,0,0.29131894949612064,0,0,8.3672240136595244E-4,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":27.99027867581675},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":15.041111473566959},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},1.1198823942961253,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0.10695499691717311},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0.1893423049473579},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.4156949400581},3.0435771595629806,389.90585423905799,{"$f":"IF($D$2=0,OFFSET(control!KD53,0,$D$1)*AI53,  $D$35*AG53  +  $D$36*AH53 ) +  $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53","v":0.58263789899224128},43,2.8639608327013289E-3,-2.7629632422020496,8.7995613769484629E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,5.2997438805980241,0.67192943657767523,0,0,0,0,0,-2.2561667210350436,-0.58263789899224128,3.1328686971484143,1]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99824553228672919,0.99719570502231292,0.99970225287497938,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":2.8042949776870682E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.2905020052291436,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,0.2905020052291436,0,0.2905020052291436,8.169442669770377E-4,0,0.2905020052291436,0,0,8.169442669770377E-4,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":27.9473461995868},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":15.077583258805365},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},1.0928484045567459,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0.10717424392021301},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0.18929247172915609},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.7270013787406},3.0285847515694178,388.61237634969348,{"$f":"IF($D$2=0,OFFSET(control!KD54,0,$D$1)*AI54,  $D$35*AG54  +  $D$36*AH54 ) +  $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54","v":0.5810040104582872},44,2.8042949776870682E-3,-2.7698280118737171,8.633511979907851E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,5.2902222403902224,0.65570904273404751,0,0,0,0,0,-2.2616374888208046,-0.5810040104582872,3.1032897838451778,1]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":70},0.99780739653155615,0.99725537087732719,0.99970225287497938,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":2.7446291226728074E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28970468496539686,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,0.28970468496539686,0,0.28970468496539686,7.9732026374673692E-4,0,0.28970468496539686,0,0,7.9732026374673692E-4,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":27.903110249309158},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":15.112013466783148},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},1.0660764060463515,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0.10738053097923392},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0.18924434021388931},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.0742655362676},3.0137036690284518,387.35667887252379,{"$f":"IF($D$2=0,OFFSET(control!KD55,0,$D$1)*AI55,  $D$35*AG55  +  $D$36*AH55 ) +  $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55","v":0.57940936993079373},45,2.7446291226728074E-3,-2.7768258456605506,8.4670677792520101E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,5.2805056890459241,0.63964584362781085,0,0,0,0,0,-2.2668020200174723,-0.57940936993079373,3.0739401427254691,1]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":91},0.99736945307670777,0.99731503673234145,0.99970225287497938,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":2.6849632676585466E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28892683852779616,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,0.28892683852779616,0,0.28892683852779616,7.7784643760070438E-4,0,0.28892683852779616,0,0,7.7784643760070438E-4,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":27.857710498355758},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":15.144504486514087},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},1.0395580105740663,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0.10757453001343587},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0.18919783427416267},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.456606757268},2.9989428211484017,386.13818221996354,{"$f":"IF($D$2=0,OFFSET(control!KD56,0,$D$1)*AI56,  $D$35*AG56  +  $D$36*AH56 ) +  $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56","v":0.57785367705559232},46,2.6849632676585466E-3,-2.7839623607176787,8.3002207188178738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,5.2706184941255145,0.62373480634443978,0,0,0,0,0,-2.2716756729771128,-0.57785367705559232,3.0448239504372494,1]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":112},0.99693170183778235,0.99737470258735572,0.99970225287497938,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":2.6252974126442859E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28816831964616563,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,0.28816831964616563,0,0.28816831964616563,7.5851888163053216E-4,0,0.28816831964616563,0,0,7.5851888163053216E-4,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":27.811277316725519},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":15.175154657443739},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},1.0132850169388419,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0.10775688631356527},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0.18915288275501327},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.8731621296727},2.9843100789411818,384.95632439131754,{"$f":"IF($D$2=0,OFFSET(control!KD57,0,$D$1)*AI57,  $D$35*AG57  +  $D$36*AH57 ) +  $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57","v":0.57633663929233125},47,2.6252974126442859E-3,-2.791243543514951,8.1329623974462431E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,5.2605832775577426,0.60797101016330513,0,0,0,0,0,-2.2762731986165607,-0.57633663929233125,3.0159444498121557,1]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":133},0.99649414273041514,0.99743436844236999,0.99970225287497938,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":2.5656315576300251E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28742898591137223,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,0.28742898591137223,0,0.28742898591137223,7.3933373479340148E-4,0,0.28742898591137223,0,0,7.3933373479340148E-4,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":27.763932513066202},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":15.204058457266045},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},0.98724940444547271,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0.10792821978048933},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0.18910941905146145},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.3230861585782},2.9698123795400249,383.81056051860406,{"$f":"IF($D$2=0,OFFSET(control!KD58,0,$D$1)*AI58,  $D$35*AG58  +  $D$36*AH58 ) +  $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58","v":0.57485797182274445},48,2.5656315576300251E-3,-2.798675783191019,7.9652840460132605E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,5.2504211481299317,0.59234964266728363,0,0,0,0,0,-2.2806087685899068,-0.57485797182274445,2.987304050384564,1]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.9960567756702785,0.99749403429738426,0.99970225287497938,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":2.5059657026157644E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28670869873074073,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,0.28670869873074073,0,0.28670869873074073,7.2028718063149588E-4,0,0.28670869873074073,0,0,7.2028718063149588E-4,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":27.715790005269515},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":15.231306678264263},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},0.96144332662187104,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0.10808912608805313},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0.18906738072991577},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.8055504457914},2.9554558194170464,382.70036242688292,{"$f":"IF($D$2=0,OFFSET(control!KD59,0,$D$1)*AI59,  $D$35*AG59  +  $D$36*AH59 ) +  $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59","v":0.57341739746148146},49,2.5059657026157644E-3,-2.8062659087769721,7.7971765023618512E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,5.2401518211566858,0.5768659959731226,0,0,0,0,0,-2.2846960017396394,-0.57341739746148146,2.9589044179286872,1]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99561960057308185,0.99755370015239853,0.99970225287497938,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":2.4462998476015036E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28600732328472972,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,0.28600732328472972,0,0.28600732328472972,7.0137544601100998E-4,0,0.28600732328472972,0,0,7.0137544601100998E-4,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":27.666956427827216},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":15.256986593230488},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},0.93585910513090653,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0.10824017777717773},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0.1890267091880859},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.3197433749565},2.9412457378177659,381.62521820863878,{"$f":"IF($D$2=0,OFFSET(control!KD60,0,$D$1)*AI60,  $D$35*AG60  +  $D$36*AH60 ) +  $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60","v":0.57201464656945944},50,2.4462998476015036E-3,-2.8140212308426573,7.6286301838864434E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,5.2297937268023391,0.56151546307854394,0,0,0,0,0,-2.2885479889845732,-0.57201464656945944,2.9307465543268498,1]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99518261735457147,0.99761336600741279,0.99970225287497938,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":2.3866339925872433E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28532472848484952,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,0.28532472848484952,0,0.28532472848484952,6.8259479988019844E-4,0,0.28532472848484952,0,0,6.8259479988019844E-4,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":27.617531683049865},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":15.281182111883153},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},0.91048922386984821,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0.10838192528726812},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0.18898734934880143},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.8648698021832},2.9271867915536642,380.58463181178706,{"$f":"IF($D$2=0,OFFSET(control!KD61,0,$D$1)*AI61,  $D$35*AG61  +  $D$36*AH61 ) +  $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61","v":0.57064945696969904},51,2.3866339925872433E-3,-2.8219495882135033,7.4596350574885062E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,5.2193641083361371,0.54629353432190886,0,0,0,0,0,-2.2921773167824728,-0.57064945696969904,2.9028308689058742,1]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99474582593053074,0.99767303186242706,0.99970225287497938,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":2.3269681375729821E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28466078693280361,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,0.28466078693280361,0,0.28466078693280361,6.6394155204591021E-4,0,0.28466078693280361,0,0,6.6394155204591021E-4,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":27.567609442327242},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":15.303973928588295},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},0.8853263232506583,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0.10851489793024897},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0.18894924938376439},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4401507520647},2.913283022144264,379.57812264087903,{"$f":"IF($D$2=0,OFFSET(control!KD62,0,$D$1)*AI62,  $D$35*AG62  +  $D$36*AH62 ) +  $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62","v":0.56932157386560722},52,2.3269681375729821E-3,-2.8300594005193851,7.2901806065787892E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,5.2088791114325081,0.53119579395039496,0,0,0,0,0,-2.2955960892882441,-0.56932157386560722,2.8751572422290517,1]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99430922621677997,0.99773269771744133,0.99970225287497938,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":2.2673022825587218E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28401537488083589,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,0.28401537488083589,0,0.28401537488083589,6.4541205196771978E-4,0,0.28401537488083589,0,0,6.4541205196771978E-4,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":27.517277602821665},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":15.325439662093549},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},0.86036319465418798,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0.10863960481190853},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0.1889123604637947},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.0448231190126},2.8995379161725188,378.60522517110394,{"$f":"IF($D$2=0,OFFSET(control!KD63,0,$D$1)*AI63,  $D$35*AG63  +  $D$36*AH63 ) +  $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63","v":0.56803074976167178},53,2.2673022825587218E-3,-2.8383597274742218,7.1202557947524902E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,5.1983538654865509,0.51621791679251272,0,0,0,0,0,-2.2988159493140321,-0.56803074976167178,2.8477250832033603,1]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.99387281812917638,0.99779236357245549,0.99970225287497938,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":2.2076364275444606E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28338837219326624,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,0.28338837219326624,0,0.28338837219326624,6.2700268756965549E-4,0,0.28338837219326624,0,0,6.2700268756965549E-4,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":27.466618704311994},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":15.345653987901905},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},0.83559277505270513,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0.10875653570468809},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0.18887663653258049},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.6781393738074},2.8859544596080275,377.66548857469405,{"$f":"IF($D$2=0,OFFSET(control!KD64,0,$D$1)*AI64,  $D$35*AG64  +  $D$36*AH64 ) +  $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64","v":0.56677674438653247},54,2.2076364275444606E-3,-2.8468603359511606,6.9498490257056209E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,5.1878025577933133,0.5013556650316231,0,0,0,0,0,-2.3018480981852858,-0.56677674438653247,2.8205333802531181,1]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.35},0.99343660158361413,0.99785202942746976,0.99970225287497938,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":2.1479705725302002E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28277966230919788,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,0.28277966230919788,0,0.28277966230919788,6.0870988406835913E-4,0,0.28277966230919788,0,0,6.0870988406835913E-4,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":27.415710310327306},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":15.364688763841595},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},0.8110081417938475,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0.10886616187559027},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0.18884203410133027},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.3393672752813},2.8725351867587814,376.7584763593544,{"$f":"IF($D$2=0,OFFSET(control!KD65,0,$D$1)*AI65,  $D$35*AG65  +  $D$36*AH65 ) +  $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65","v":0.56555932461839575},55,2.1479705725302002E-3,-2.8555717761206107,6.7789480988893662E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,5.1772385013350206,0.4866048850763085,0,0,0,0,0,-2.3047033145762392,-0.56555932461839575,2.7935807472166947,1]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.35},0.99300057649602436,0.99791169528248402,0.99970225287497938,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":2.0883047175159395E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28218913220637998,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,0.28218913220637998,0,0.28218913220637998,5.9053010281789886E-4,0,0.28218913220637998,0,0,5.9053010281789886E-4,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":27.364625357211079},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":15.382613149328298},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},0.78660250754113781,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0.10896893687248027},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0.1888085120620549},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.0277895870477},2.8592822244313565,375.88376601835148,{"$f":"IF($D$2=0,OFFSET(control!KD66,0,$D$1)*AI66,  $D$35*AG66  +  $D$36*AH66 ) +  $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66","v":0.56437826441275996},56,2.0883047175159395E-3,-2.8645054681655719,6.6075401603234319E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,5.1666741968306011,0.47196150452468266,0,0,0,0,0,-2.3073919723992447,-0.56437826441275996,2.7668654645432795,1]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.35},0.99256474278237505,0.99797136113749829,0.99970225287497938,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":2.0286388625016787E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28161667236621046,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,0.28161667236621046,0,0.28161667236621046,5.7245984016951468E-4,0,0.28161667236621046,0,0,5.7245984016951468E-4,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":27.313432474326603},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":15.399493718763695},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},0.76236921536380031,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0.10906529727171117},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0.1887760315174892},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7427037991877},2.8461973318097376,375.04094869190709,{"$f":"IF($D$2=0,OFFSET(control!KD67,0,$D$1)*AI67,  $D$35*AG67  +  $D$36*AH67 ) +  $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67","v":0.56323334473242093},57,2.0286388625016787E-3,-2.8736738013937617,6.4356116478783768E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,5.1561213896242917,0.45742152921828017,0,0,0,0,0,-2.3099240578145541,-0.56323334473242093,2.7403855162955963,1]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.35},0.99212910035867097,0.99803102699251256,0.99970225287497938,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":1.968973007487418E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28106217673986295,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,0.28106217673986295,0,0.28106217673986295,5.5449562634751759E-4,0,0.28106217673986295,0,0,5.5449562634751759E-4,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":27.262196278241515},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":15.41539456946928},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},0.73830173397272236,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0.10915566338970585},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0.18874455562590708},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.4834218548162},2.8332819365025603,374.22962883955586,{"$f":"IF($D$2=0,OFFSET(control!KD68,0,$D$1)*AI68,  $D$35*AG68  +  $D$36*AH68 ) +  $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68","v":0.56212435347972589},58,1.968973007487418E-3,-2.8830902479420057,6.2631482302300968E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,5.1455911219229522,0.4429810403836334,0,0,0,0,0,-2.3123091854203919,-0.56212435347972589,2.7141386234064675,1]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99169364914095393,0.99809069284752683,0.99970225287497938,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":1.9093071524731572E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28052554271552382,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,0.28052554271552382,0,0.28052554271552382,5.3663402433912211E-4,0,0.28052554271552382,0,0,5.3663402433912211E-4,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":27.210977643405808},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":15.430377424515346},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0.7143936530949947,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0.1092404399608712},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0.18871404945929382},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.249269881439},2.8205371671561204,373.4494239231355,{"$f":"IF($D$2=0,OFFSET(control!KD69,0,$D$1)*AI69,  $D$35*AG69  +  $D$36*AH69 ) +  $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69","v":0.56105108543104765},59,1.9093071524731572E-3,-2.8927694937373327,6.090134738537087E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,5.1350937808334223,0.42863619185699681,0,0,0,0,0,-2.3145566136773019,-0.56105108543104765,2.6881222735820698,1]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.9912583890453025,0.9981503587025411,0.99970225287497938,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":1.8496412974588964E-3},2.9774712502061984E-4,0,1,0,0,0,0,0,0,0,0.28000667108672511,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,0.28000667108672511,{"$f":"AI70-AG70","v":0},0.28000667108672511,5.1887162879871163E-4,0,0,0.28000667108672511,0.28000667108672511,5.1887162879871163E-4,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":27.159833951556067},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":15.444501730771025},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0.69063867898326081,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0.10932001678399499},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0.18868447987352066},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.0395879270238},2.8079638829848905,372.6999641000923,{"$f":"IF($D$2=0,OFFSET(control!KD70,0,$D$1)*AI70,  $D$35*AG70  +  $D$36*AH70 ) +  $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70","v":0.56001334217345022},60,1.8496412974588967E-3,-2.9027275899656124,5.9165550897190555E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,5.124639142600544,0.41438320738995649,0,0,0,0,0,-2.3166752596156535,-0.56001334217345022,2.6623337482013971,1]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99082331998783213,0.99821002455755536,0.99970225287497938,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27950546602175919,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,0.27950546602175919,0,0.27950546602175919,5.0120506496592609E-4,0,0,0.27950546602175919,0,5.0120506496592609E-4,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":27.10881932183241},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":15.457824752471064},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0.6670306300547878,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0.10939476933907738},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0.1886558153893248},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.8537297007067},2.7955627005315171,371.98089192679237,{"$f":"IF($D$2=0,OFFSET(control!KD71,0,$D$1)*AI71,  $D$35*AG71  +  $D$36*AH71 ) +  $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71","v":0.55901093204351837},61,1.7899754424446355E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,5.1142364134021765,{"$f":"AS71*$D$34","v":0.40021837803287269},0,0,0,0,0,-2.3186737128706594,-0.55901093204351837,2.6367701465208713,1]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99038844188469499,0.99821002455755536,0.99970225287497938,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27900515810155119,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,0.27900515810155119,0,0.27900515810155119,5.0030792020799852E-4,0,0,0.27900515810155119,0,5.0030792020799852E-4,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":27.056367587261345},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":15.469477005887967},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0.66575527782771615,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0.10945851672921147},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0.18862802608303417},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.6910623180509},2.7831676600788984,371.26967022636887,{"$f":"IF($D$2=0,OFFSET(control!KD72,0,$D$1)*AI72,  $D$35*AG72  +  $D$36*AH72 ) +  $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72","v":0.55801031620310237},62,1.7899754424446355E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,5.1035892109620935,0.39945316669662967,0,0,0,0,0,-2.3204215508831951,-0.55801031620310237,2.6246105105724253,1]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.98995375465208013,0.99821002455755536,0.99970225287497938,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27850574572023401,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,0.27850574572023401,0,0.27850574572023401,4.9941238131717691E-4,0,0,0.27850574572023401,0,4.9941238131717691E-4,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":27.002536423638102},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":15.47950974441525},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0.66449362641929055,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0.10951159723696416},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0.18860108348609611},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.5509660507805},2.7707811647086329,370.5660890187504,{"$f":"IF($D$2=0,OFFSET(control!KD73,0,$D$1)*AI73,  $D$35*AG73  +  $D$36*AH73 ) +  $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73","v":0.55701149144046802},63,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,5.0927076263709203,0.3986961758515743,0,0,0,0,0,-2.3219264616622874,-0.55701149144046802,2.6124658491197392,1]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.98951925820621345,0.99821002455755536,0.99970225287497938,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27800722727481508,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,0.27800722727481508,0,0.27800722727481508,4.9851844541892731E-4,0,0,0.27800722727481508,0,4.9851844541892731E-4,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":26.947381023214078},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":15.48797269191623},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0.66324530818032179,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0.10955433904851383},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0.18857496049257388},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.4328340809277},2.7584054080434957,369.86994327821282,{"$f":"IF($D$2=0,OFFSET(control!KD74,0,$D$1)*AI74,  $D$35*AG74  +  $D$36*AH74 ) +  $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74","v":0.55601445454963017},64,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,5.08160131183093,0.39794718490819309,0,0,0,0,0,-2.3231959037874343,-0.55601445454963017,2.6003381384020585,1]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.98908495246335737,{"$f":"1-I75","v":0.99821002455755536},0.99970225287497938,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":0.27750960116517104},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":0.27750960116517104},0,{"$f":"T75+AD75","v":0.27750960116517104},{"$f":"AI74-AI75-U75","v":4.9762610964404486E-4},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":0.27750960116517104},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":4.9762610964404486E-4},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":26.890954235015101},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":15.494914091672118},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0.66200996415753011,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0.10958706057675761},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0.18854963127386437},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.3360722592913},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":2.7460423918636412},{"$f":"AZ75*(T75+AD75)","v":369.18103282831606},{"$f":"IF($D$2=0,OFFSET(control!KD75,0,$D$1)*AI75,  $D$35*AG75  +  $D$36*AH75 ) +  $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75","v":0.55501920233034208},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":1.7899754424446355E-3},-2.9129821290379305,5.7423921999990891E-3,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,5.0702795056144589,0.39720597849451805,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":-2.3242371137508178},{"$f":"-BC75","v":-0.55501920233034208},2.5882291680278171,1]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.98865083733981141,0.99821002455755536,0.99970225287497938,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27701286579404277,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,0.27701286579404277,{"$f":"AI76-AG76","v":0},0.27701286579404277,4.9673537112826516E-4,0,0,0.27701286579404277,0,4.9673537112826516E-4,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":26.833306695145126},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":15.500380753455863},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0.66078724390840049,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0.10961007077204676},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0.18852507119997286},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.2600988681647},2.7336939422145643,368.499162238937,{"$f":"IF($D$2=0,OFFSET(control!KD76,0,$D$1)*AI76,  $D$35*AG76  +  $D$36*AH76 ) +  $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76","v":0.55402573158808555},66,1.7899754424446357E-3,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":-2.9129821290379305},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":5.7423921999990891E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,{"$f":"AP76*AY76","v":5.0587510552329435},0.39647234634504031,0,0,0,0,0,-2.3250571130183793,-0.55402573158808555,{"$f":"SUM(BP76:BX76)","v":2.5761405569715188},{"$f":"IFERROR(T76/AI76,0)","v":1}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.98821691275191159,0.99821002455755536,0.99970225287497938,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27651701956703023,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,0.27651701956703023,0,0.27651701956703023,4.9584622701254188E-4,0,0,0.27651701956703023,0,4.9584622701254188E-4,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":26.774486947934339},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":15.504418098835627},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0.65957680532059848},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0.10962366942123586},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0.18850125676674873},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.2043443882355},2.7213617241451891,367.82414072535033,{"$f":"IF($D$2=0,OFFSET(control!KD77,0,$D$1)*AI77,  $D$35*AG77  +  $D$36*AH77 ) +  $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77","v":0.55303403913406046},67,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,5.0470244389705332,0.3957460831923591,0,0,0,0,0,-2.3256627148253441,-0.55303403913406046,2.5640737682034871,1]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.98778317861603071,0.99821002455755536,0.99970225287497938,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27602206089258724,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,0.27602206089258724,0,0.27602206089258724,4.9495867444299124E-4,0,0,0.27602206089258724,0,4.9495867444299124E-4,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":26.714541558705431},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":15.507070204803073},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0.65837831443455497,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0.10962814743567399},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0.18847816552855029},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.1682512696041},2.7090472552005571,367.15578204932496,{"$f":"IF($D$2=0,OFFSET(control!KD78,0,$D$1)*AI78,  $D$35*AG78  +  $D$36*AH78 ) +  $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78","v":0.55204412178517448},68,1.7899754424446357E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,5.035107785921018,0.39502698866073299,0,0,0,0,0,-2.3260605307204609,-0.55204412178517448,2.5520301220761161,1]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.98734963484857818},0.99821002455755536,0.99970225287497938,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27552798818201657,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,0.27552798818201657,0,0.27552798818201657,4.9407271057066993E-4,0,0,0.27552798818201657,0,4.9407271057066993E-4,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":26.653515218855702},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":15.508379845813467},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0.65719144526936479,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0.10962378712871237},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0.18845577603585917},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.1512737068344},2.6967519177810142,366.49390442219095,{"$f":"IF($D$2=0,OFFSET(control!KD79,0,$D$1)*AI79,  $D$35*AG79  +  $D$36*AH79 ) +  $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79","v":0.55105597636403314},69,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,5.0230088946530342,0.39431486716161884,0,0,0,0,0,-2.32625697687202,-0.55105597636403314,2.5400108085785997,1]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0},0.98691628136600029,0.99821002455755536,0.99970225287497938,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,1,0.35620030974127914,0.27503479984946461,0.16502087990967876,5.8780488537606E-2,2.8214634498050881E-2,3.056585403955512E-2,0.2162543113118586,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,2.2955064478955827E-2,2.4867986518868807E-2,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,5.8780488537606E-2,2.8214634498050881E-2,5.8780488537606E-2,0.27503479984946461,0,0.27503479984946461,4.931883325519637E-4,0,0,0.27503479984946461,0,4.931883325519637E-4,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":26.591450843885166},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":15.508388534317607},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0.65601587965297492,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0.10961086248325629},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},5.8780488537606E-2,0.99999168877942057,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0.18843406777741561},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.1528774179897},2.684476970468832,365.83833040984621,{"$f":"IF($D$2=0,OFFSET(control!KD80,0,$D$1)*AI80,  $D$35*AG80  +  $D$36*AH80 ) +  $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80","v":0.55006959969892921},70,1.4710561291219504E-3,-2.9737222812672965,4.8007722093342045E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11.551461593677512,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,5.0107352506164728,0.39360952779178493,0,0,0,0,-2.4753131986451815,-2.3262582801476408,-0.55006959969892921,5.2703699916506364E-2,0.78627981415523251]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":5.0000000000000001E-3},0.98648311808477995,0.99821002455755536,0.99970225287497938,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21589297432295509,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},2.5799097418319114E-5,5.873719540032539E-2,2.8193853792156186E-2,5.873719540032539E-2,0.27463016972328047,0,0.27463016972328047,4.0463012618413563E-4,0,0,0.21589297432295509,0,4.0463012618413563E-4,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":26.536861531864545},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":15.512088778933396},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0.53822788247524711,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0.10962463696729638},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0.11747439080065078,1.9999933466239217,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0.18841302112648661},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.1725394275634},2.6730769355938349,365.30551026423871,{"$f":"IF($D$2=0,OFFSET(control!KD81,0,$D$1)*AI81,  $D$35*AG81  +  $D$36*AH81 ) +  $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81","v":0.54926033944656094},71,1.4708214822269753E-3,-2.9737712337433804,4.8000722729236367E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,4.9998902524338442,0.32293672948514823,0,0,0,0,0,-2.3268133168400094,-0.54926033944656094,2.4467533256324221,0.78612256818138571]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":4.4999999999999998E-2},0.98605014492143661,0.99821002455755536,0.99970225287497938,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21553226515079149,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},2.5780095809213184E-5,5.8693934149403368E-2,2.8173088391713615E-2,5.8693934149403368E-2,0.27422619930019487,0,0.27422619930019487,4.0397042308559783E-4,0,0,0.21553226515079149,0,4.0397042308559783E-4,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":26.481283078740042},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":15.514571110556936},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0.53736539463286581,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0.10963038934456931},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0.17608180244821009,3.0000033657956782,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0.18839261729091922},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.2097478532551},2.6616925618420275,364.77836342586869,{"$f":"IF($D$2=0,OFFSET(control!KD82,0,$D$1)*AI82,  $D$35*AG82  +  $D$36*AH82 ) +  $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82","v":0.54845239860038975},72,1.4705867377101133E-3,-2.973820213717199,4.7993720341309382E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,4.9888782284255679,0.32241923677971945,0,0,0,0,0,-2.3271856665835404,-0.54845239860038975,2.4356594000213572,0.78596525678733109]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":22},0.98561736179252635,0.99821002455755536,0.99970225287497938,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21517218268556129,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},2.5761108195215018E-5,5.8650704761354922E-2,2.815233828545036E-2,5.8650704761354922E-2,0.27382288744691619,0,0.27382288744691619,4.0331185327868724E-4,0,0,0.21517218268556129,0,4.0331185327868724E-4,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":26.424752661412125},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":15.515872352670213},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0.53651123987414495,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0.10962836265790125},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0.23460281904541969,4.0000030852925139,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0.18837283826666268},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.2640016965167},2.6503248064242189,364.25673001122965,{"$f":"IF($D$2=0,OFFSET(control!KD83,0,$D$1)*AI83,  $D$35*AG83  +  $D$36*AH83 ) +  $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83","v":0.54764577489383237},73,1.4703518956410977E-3,-2.9738692211852977,4.7986714931484795E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,4.9777056593247506,0.32190674392448698,0,0,0,0,0,-2.3273808529005318,-0.54764577489383237,2.4245857754548732,0.78580788001979918]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":4.9000000000000002E-2},0.9851847686146421,0.99821002455755536,0.99970225287497938,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21481272581943422,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},2.5742134566016911E-5,5.8607507212712337E-2,2.8131603462101921E-2,5.8607507212712337E-2,0.27342023303214658,0,0.27342023303214658,4.0265441476960984E-4,0,0,0.21481272581943422,0,4.0265441476960984E-4,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":26.367306058063566},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":15.516028259933437},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0.53566518462460599,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0.10961879289485356},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0.2930375360635617,5.0000079159899542,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0.18835366679447546},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.3348106368139},2.6389745405384439,363.74045393509425,{"$f":"IF($D$2=0,OFFSET(control!KD84,0,$D$1)*AI84,  $D$35*AG84  +  $D$36*AH84 ) +  $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84","v":0.54684046606429315},74,1.4701169560898265E-3,-2.973918256144199,4.7979706501689737E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,4.9663787795284593,0.32139911077476357,0,0,0,0,0,-2.3274042389900154,-0.54684046606429315,2.413533185248915,0.78565043792563172]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":4.9000000000000002E-2},0.98475236530441324,0.99821002455755536,0.99970225287497938,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21445389344655277,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},2.5723174911318743E-5,5.8564341480025185E-2,2.8110883910412086E-2,5.8564341480025185E-2,0.27301823492657795,0,0.27301823492657795,4.0199810556862392E-4,0,0,0.21445389344655277,0,4.0199810556862392E-4,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":26.308977716402531},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":15.515073550571501},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0.53482700092886748,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0.10960190920150653},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},0.35138604888015113,5.9999991653598439,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0.18833508631955931},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.4216948295264},2.6276425566123085,363.2293828303836,{"$f":"IF($D$2=0,OFFSET(control!KD85,0,$D$1)*AI85,  $D$35*AG85  +  $D$36*AH85 ) +  $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85","v":0.5460364698531559},75,1.4698819191263659E-3,-2.9739673185903377,4.7972695053864235E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,4.9549035891980333,0.32089620055732049,0,0,0,0,0,-2.3272610325857248,-0.5460364698531559,2.402502287316473,0.7854929305517826]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.98432015177850563,0.99821002455755536,0.99970225287497938,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21409568446302857,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},2.5704229220827987E-5,5.8521207539860301E-2,2.8090179619132946E-2,5.8521207539860301E-2,0.27261689200288886,0,0.27261689200288886,4.0134292368909641E-4,0,0,0.21409568446302857,0,4.0134292368909641E-4,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":26.24980081769348},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":15.513041937679434},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0.53399646632953568,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0.10957793408910707},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},0.40964845277902212,6.9999922629924924,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0.18831708095388483},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.524184707441},2.6163295749570201,362.7233679696202,{"$f":"IF($D$2=0,OFFSET(control!KD86,0,$D$1)*AI86,  $D$35*AG86  +  $D$36*AH86 ) +  $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86","v":0.54523378400577771},76,1.4696467848209476E-3,-2.9740164085201726,4.7965680589945065E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,4.9432858656089351,0.32039787979772139,0,0,0,0,0,-2.326956290651915,-0.54523378400577771,2.391493670748964,0.78533535794531706]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":5.9482281525472898},0.9838881279536219,0.99821002455755536,0.99970225287497938,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21373809776693889,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},2.5685297484259688E-5,5.8478105368801797E-2,2.8069490577024864E-2,5.8478105368801797E-2,0.27221620313574069,0,0.27221620313574069,4.0068886714816898E-4,0,0,0.21373809776693889,0,4.0068886714816898E-4,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":26.189807336889341},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":15.50996615949251},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0.53317336375062385,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0.10954708363388263},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},0.46782484295041438,8.0000026856134383,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0.18829963544099848},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.6418207857619},2.6050362498823736,362.22226418792883,{"$f":"IF($D$2=0,OFFSET(control!KD87,0,$D$1)*AI87,  $D$35*AG87  +  $D$36*AH87 ) +  $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87","v":0.54443240627148137},77,1.4694115532439703E-3,-2.9740655259301381,4.7958663111872819E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,4.9315311738062499,0.31990401825037429,0,0,0,0,0,-2.3264949239238764,-0.54443240627148137,2.3805078618612661,0.78517772015341181]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.98345629374650123,0.99821002455755536,0.99970225287497938,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21338113225832323,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},2.5666379691336482E-5,5.8435034943451009E-2,2.8048816772856484E-2,5.8435034943451009E-2,0.27181616720177426,0,0.27181616720177426,4.0003593396642501E-4,0,0,0.21338113225832323,0,4.0003593396642501E-4,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":26.129028099151135},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":15.505878008663336},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0.53235748138198535,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0.10950956767029953},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},0.5259153144910591,8.9999946181077952,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0.18828273512311594},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.7741534705881},2.5937631753174264,361.72592980756099,{"$f":"IF($D$2=0,OFFSET(control!KD88,0,$D$1)*AI88,  $D$35*AG88  +  $D$36*AH88 ) +  $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88","v":0.54363233440354852},78,1.4691762244659989E-3,-2.9741146708166051,4.795164262159742E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,4.9196448766169265,0.31941448882919121,0,0,0,0,0,-2.3258817012995001,-0.54363233440354852,2.3695453297430693,0.78502001722335524]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.98302464907391918,0.99821002455755536,0.99970225287497938,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21302478683917966,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},2.5647475831788553E-5,5.8391996240426521E-2,2.8028158195404732E-2,5.8391996240426521E-2,0.27141678307960621,0,0.27141678307960621,3.9938412216805608E-4,0,0,0.21302478683917966,0,3.9938412216805608E-4,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":26.067492833017159},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":15.500808360586268},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0.53154861256670916,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0.10946558997803331},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},0.58391996240426525,10.000000643850822,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0.18826636591032683},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.9207428707939},2.5825108899776907,361.23422656391062,{"$f":"IF($D$2=0,OFFSET(control!KD89,0,$D$1)*AI89,  $D$35*AG89  +  $D$36*AH89 ) +  $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89","v":0.54283356615921241},79,1.4689407985577659E-3,-2.9741638431758948,4.7944619121076107E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,4.907632144065631,0.31892916754002548,0,0,0,0,0,-2.3251212540879402,-0.54283356615921241,2.3586064913585036,0.78486224920254755]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.98259319385268806,0.99821002455755536,0.99970225287497938,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21266906041346151,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},2.5628585895353669E-5,5.8348989236364134E-2,2.8007514833454785E-2,5.8348989236364134E-2,0.27101804964982562,0,0.27101804964982562,3.9873342978058446E-4,0,0,0.21266906041346151,0,3.9873342978058446E-4,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":26.005230220461183},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":15.494787200806684},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0.5307465556901787,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0.10941534846289758},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},0.64183888160000557,11.00000202916959,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0.18825051425175054},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.0811586132584},2.571279882115979,360.74701953299547,{"$f":"IF($D$2=0,OFFSET(control!KD90,0,$D$1)*AI90,  $D$35*AG90  +  $D$36*AH90 ) +  $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90","v":0.54203609929965124},80,1.468705275590169E-3,-2.9742130430043345,4.7937592612265559E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,4.8954979622369814,0.31844793341410721,0,0,0,0,0,-2.3242180801210024,-0.54203609929965124,2.3476917162304347,0.78470441613850028]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.98216192799965651,0.99821002455755536,0.99970225287497938,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,1,0,0,0,0,0,0,0.21231395188707367,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},2.5609709871777142E-5,5.8306013907916857E-2,2.7986886675800092E-2,5.8306013907916857E-2,0.27061996579499054,0,0.27061996579499054,3.9808385483508513E-4,0,0,0.21231395188707367,0.21231395188707367,3.9808385483508513E-4,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":25.942267944059548},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":15.487843651550612},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0.52995111407200479,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0.10935903533196681},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},0.69967216689500245,11.999997137602262,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0.18823516710849658},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.2549796613796},2.5600705938908508,360.26417706037336,{"$f":"IF($D$2=0,OFFSET(control!KD91,0,$D$1)*AI91,  $D$35*AG91  +  $D$36*AH91 ) +  $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91","v":0.54123993158998107},81,1.4684696556342722E-3,-2.9742622702982038,4.7930563097129501E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,4.8832471416234426,0.31797066844320288,0,0,0,0,0,-2.3231765477325919,-0.54123993158998107,2.3368013307440725,0.78454651807883657]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.98173085143170968,0.99821002455755536,0.99970225287497938,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21195946016786921,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},2.5590847750811845E-5,5.8263070231754893E-2,2.796627371124235E-2,5.8263070231754893E-2,0.27022253039962407,0,0.27022253039962407,3.9743539536646333E-4,0,0,0.21195946016786921,0,3.9743539536646333E-4,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":25.878632731468748},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":15.480005997408306},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0.52916209586020269,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0.10929683726311404},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},0.75741991301281386,13.000001493007252,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0.18822031192829602},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.441794136826},2.5488834253836132,359.78557069146848,{"$f":"IF($D$2=0,OFFSET(control!KD92,0,$D$1)*AI92,  $D$35*AG92  +  $D$36*AH92 ) +  $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92","v":0.54044506079924814},82,1.4682339387613081E-3,-2.974311525053762,4.7923530577634703E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,4.8708843249948588,0.31749725751612162,0,0,0,0,0,-2.3220008996112456,-0.54044506079924814,2.325935622100487,0.78438855507129124]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.98129996406576936,0.99821002455755536,0.99970225287497938,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21160558416564595,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},2.5571999522218196E-5,5.8220158184565635E-2,2.7945675928591505E-2,5.8220158184565635E-2,0.26982574235021162,0,0.26982574235021162,3.9678804941245538E-4,0,0,0.21160558416564595,0,3.9678804941245538E-4,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":25.814350397398872},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":15.471301710203551},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0.52837931392579551,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0.10922893556917372},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},0.81508221458391905,13.999996314267676,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0.18820593662168156},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6411991444654},2.5377187382921997,359.31107510328138,{"$f":"IF($D$2=0,OFFSET(control!KD93,0,$D$1)*AI93,  $D$35*AG93  +  $D$36*AH93 ) +  $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93","v":0.53965148470042323},83,1.4679981250426723E-3,-2.9743608072671752,4.7916495055761654E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,4.8584139948227323,0.31702758835547729,0,0,0,0,0,-2.3206952565305325,-0.53965148470042323,2.3150948419472543,0.78423052716371044]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.98086926581879363,0.99821002455755536,0.99970225287497938,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21125232279214293,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},2.5553165175764153E-5,5.8177277743053632E-2,2.7925093316665747E-2,5.8177277743053632E-2,0.26942960053519655,0,0.26942960053519655,3.9614181501507195E-4,0,0,0.21125232279214293,0,3.9614181501507195E-4,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":25.74944588325301},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":15.461757473078661},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0.52760258576275587,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0.10915550635692708},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},0.87265916614580463,14.999997144146118,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0.18819202953960462},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.8528006004169},2.5265768593278017,358.84056803745312,{"$f":"IF($D$2=0,OFFSET(control!KD94,0,$D$1)*AI94,  $D$35*AG94  +  $D$36*AH94 ) +  $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94","v":0.53885920107039309},84,1.467762214549931E-3,-2.9744101169346835,4.7909456533480436E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,4.8458404802896009,0.31656155145765352,0,0,0,0,0,-2.3192636209617992,-0.53885920107039309,2.3042792097150624,0.78407243440405239]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":200},0.98043875660777702,0.99821002455755536,0.99970225287497938,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21089967496103687,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},2.5534344701225208E-5,5.813442888394061E-2,2.7904525864291499E-2,5.813442888394061E-2,0.2690341038449775,0,0.2690341038449775,3.9549669021904377E-4,0,0,0.21089967496103687,0,3.9549669021904377E-4,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":25.683943294589813},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":15.451399203823879},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0.52683173338600231,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0.10907672068110025},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},0.93015086214304987,16.000002371347804,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0.18817857945238661},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.076213063172},2.5154580833379798,358.37393023466177,{"$f":"IF($D$2=0,OFFSET(control!KD95,0,$D$1)*AI95,  $D$35*AG95  +  $D$36*AH95 ) +  $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95","v":0.538068207689955},85,1.4675262073548135E-3,-2.9744594540523868,4.7902415012781351E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,4.8331679639115617,0.31609904003160139,0,0,0,0,0,-2.3177098805735818,-0.538068207689955,2.2934889156796263,0.78391427684038606]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.98000843634975066,0.99821002455755536,0.99970225287497938,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21054763958793887,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},2.5515538088384395E-5,5.8091611583965426E-2,2.7883973560303411E-2,5.8091611583965426E-2,0.26863925117190429,0,0.26863925117190429,3.9485267307320937E-4,0,0,0.21054763958793887,0,3.9485267307320937E-4,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":25.617865936553461},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":15.440252077478169},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0.52606658323532063,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0.10899274469355212},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},0.9875573969274124,16.999993167216378,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0.18816557552990998},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.3110595677365},2.5043626761779327,357.91104537032311,{"$f":"IF($D$2=0,OFFSET(control!KD96,0,$D$1)*AI96,  $D$35*AG96  +  $D$36*AH96 ) +  $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96","v":0.53727850234380858},86,1.4672901035292173E-3,-2.9745088186164108,4.7895370495651306E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,4.8204004877996578,0.31563994994119238,0,0,0,0,0,-2.3160378116217251,-0.53727850234380858,2.2827241237753166,0.78375605452089292]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":60},0.97957830496178189,0.99821002455755536,0.99970225287497938,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21019621559039081,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},2.5496745327032258E-5,5.8048825819884076E-2,2.7863436393544362E-2,5.8048825819884076E-2,0.26824504141027489,0,0.26824504141027489,3.9420976162940491E-4,0,0,0.21019621559039081,0,3.9420976162940491E-4,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":25.551236347404533},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":15.428340548227309},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0.52530696607792671,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0.10890373978782444},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},1.0448788647579135,18.000002329798832,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0.18815300732296281},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.5569714627356},2.4932908773498621,357.45179999157199,{"$f":"IF($D$2=0,OFFSET(control!KD97,0,$D$1)*AI97,  $D$35*AG97  +  $D$36*AH97 ) +  $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97","v":0.53649008282054977},87,1.4670539031452054E-3,-2.9745582106228361,4.7888322984083907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,4.8075419595839586,0.31518417964675599,0,0,0,0,0,-2.3142510822340965,-0.53649008282054977,2.271984974176068,0.78359776749386512]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":220},0.97914836236097458,0.99821002455755536,0.99970225287497938,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.20984540188786199,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},2.5477966406966876E-5,5.8006071568469666E-2,2.7842914352865445E-2,5.8006071568469666E-2,0.26785147345633165,0,0.26785147345633165,3.9356795394324129E-4,0,0,0.20984540188786199,0,3.9356795394324129E-4,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":25.484076330274959},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":15.415688370623956},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0.52455271691547523,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0.10880986273921561},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},1.1021153598009237,18.999993797185123,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0.18814086474565772},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.8135882504398},2.4822429024286849,356.99608345550081,{"$f":"IF($D$2=0,OFFSET(control!KD98,0,$D$1)*AI98,  $D$35*AG98  +  $D$36*AH98 ) +  $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98","v":0.53570294691266329},88,1.4668176062750085E-3,-2.9746076300676978,4.7881272480079333E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,4.7945961580222782,0.31473163014928512,0,0,0,0,0,-2.3123532555935933,-0.53570294691266329,2.2612715856653063,0.78343941580770693]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":300},0.97871860846446901,0.99821002455755536,0.99970225287497938,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.20949519740174566,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},2.5459201317993822E-5,5.7963348806512417E-2,2.7822407427125963E-2,5.7963348806512417E-2,0.2674585462082581,0,0.2674585462082581,3.9292724807354906E-4,0,0,0.20949519740174566,0,3.9292724807354906E-4,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":25.416406983260696},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":15.402318620153027},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0.52380367489118396,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0.10871126584053332},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},1.1592669761302483,20.000000411807672,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0.18812913805885062},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.0805574296469},2.4712189452908326,356.54378786862765,{"$f":"IF($D$2=0,OFFSET(control!KD99,0,$D$1)*AI99,  $D$35*AG99  +  $D$36*AH99 ) +  $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99","v":0.53491709241651619},89,1.466581212991022E-3,-2.9746570769470102,4.7874218985641172E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,4.7815667383137868,0.31428220493471037,0,0,0,0,0,-2.3103477930229541,-0.53491709241651619,2.2505840578090268,0.78328099951093377]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":350},0.97828904318944165,0.99821002455755536,0.99970225287497938,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.20914560105535554,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},2.5440450049926193E-5,5.7920657510819644E-2,2.7801915605193434E-2,5.7920657510819644E-2,0.26706625856617516,0,0.26706625856617516,3.9228764208293354E-4,0,0,0.20914560105535554,0,3.9228764208293354E-4,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":25.348248727957603},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":15.388253713164993},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0.52305968320029805,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0.10860809703367449},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},1.2163338077272123,21.000003319589172,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0.18811781785449372},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.3575343413902},2.460219180161582,356.09480802757548,{"$f":"IF($D$2=0,OFFSET(control!KD100,0,$D$1)*AI100,  $D$35*AG100  +  $D$36*AH100 ) +  $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100","v":0.53413251713235033},90,1.4663447233658092E-3,-2.9747065512567628,4.786716250277657E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,4.7684572371363307,0.31383580992017884,0,0,0,0,0,-2.3082380569747487,-0.53413251713235033,2.2399224729494107,0.78312251865217286]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.97785966645310551,0.99821002455755536,0.99970225287497938,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,2,0.35620030974127914,0.20879661177392247,0.12527796706435348,4.462405067208048E-2,2.1419544322598631E-2,2.3204506349481849E-2,0.164172561101842,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,1.7426666330519733E-2,1.8878888524729704E-2,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},2.5421712592584589E-5,0.10250204833029622,4.9200983198542193E-2,0.10250204833029622,0.26667460943213822,0,0.26667460943213822,3.9164913403694213E-4,0,0,0.20879661177392247,0,3.9164913403694213E-4,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":25.279621336537925},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":15.373515426198404},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0.52232058900052469,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0.10850050003717365},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},1.3179399991528267,12.85769427507587,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0.18810689504085826},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.64418201741},2.4492437634950202,355.64904136093628,{"$f":"IF($D$2=0,OFFSET(control!KD101,0,$D$1)*AI101,  $D$35*AG101  +  $D$36*AH101 ) +  $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101","v":0.53334921886427644},91,1.216405804757188E-3,-3.0315753885261976,4.0342048691221046E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11.400295002856167,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,4.7552710774247808,0.31339235340031479,0,0,0,0,-1.8791695059653022,-2.3060273139297607,-0.53334921886427644,0.35011739206575621,0.61562876740096872]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.97743047817270989,0.99821002455755536,0.99970225287497938,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.1639236044640503,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},4.4988743650177716E-5,0.10242655329171604,4.9164745580023712E-2,0.10242655329171604,0.26635015775576631,0,0.26635015775576631,3.2445167637190631E-4,0,0,0.1639236044640503,0,3.2445167637190631E-4,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":25.216845565858236},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":15.361963819939508},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0.43279912467094739,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0.10841570720552307},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},1.419395860319818,13.857695630521588,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0.18809636082857167},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.9401710313452},2.4389023095231122,355.29517499095272,{"$f":"IF($D$2=0,OFFSET(control!KD102,0,$D$1)*AI102,  $D$35*AG102  +  $D$36*AH102 ) +  $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102","v":0.53270031551153263},92,1.2161300782598283E-3,-3.0316438260372216,4.0333668425373862E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,4.743196882514038,0.25967947480256842,0,0,0,0,0,-2.3042945729909259,-0.53270031551153263,2.1658814688141477,0.61544399239426184]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.9770014782655404,0.99821002455755536,0.99970225287497938,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16367506037662732,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},4.4955608439780755E-5,0.10235111385691105,4.9128534651317321E-2,0.10235111385691105,0.26602617423353836,0,0.26602617423353836,3.2398352222795523E-4,0,0,0.16367506037662732,0,3.2398352222795523E-4,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":25.153606160123147},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":15.349774089366338},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0.43227345272232554,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0.10832671442352948},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},1.5207015575535405,14.857698589640876,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0.18808620671741477},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.2451793526011},2.4285802545164095,354.94414055271369,{"$f":"IF($D$2=0,OFFSET(control!KD103,0,$D$1)*AI103,  $D$35*AG103  +  $D$36*AH103 ) +  $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103","v":0.53205234846707672},93,1.2158543776388362E-3,-3.0317122713257509,4.0325288761701968E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,4.7310463679213601,0.25936407163339531,0,0,0,0,0,-2.3024661134049507,-0.53205234846707672,2.1558919776827277,0.61525923472831168]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.97657266664891884,0.99821002455755536,0.99970225287497938,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16342692812547915,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},4.4922497634203296E-5,0.10227572998492782,4.9092350392765369E-2,0.10227572998492782,0.26570265811040694,0,0.26570265811040694,3.2351612313141764E-4,0,0,0.16342692812547915,0,3.2351612313141764E-4,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":25.089920759134156},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":15.336965736758396},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0.43175131889602419,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0.10823365040631672},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},1.6218572570158929,15.857691753840429,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0.18807642448383033},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.5588922028458},2.4182777264468225,354.59584506317617,{"$f":"IF($D$2=0,OFFSET(control!KD104,0,$D$1)*AI104,  $D$35*AG104  +  $D$36*AH104 ) +  $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104","v":0.53140531622081388},94,1.2155787030439168E-3,-3.0317807243568344,4.031690970476726E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,4.7188225869605818,0.25905079133761449,0,0,0,0,0,-2.3005448605137593,-0.53140531622081388,2.1459232015636229,0.61507449450344098]
[null,null,{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.97614404324020343,0.99821002455755536,0.99970225287497938,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16317920699777216,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},4.4889411215470634E-5,0.10220040163484308,4.90561927847247E-2,0.10220040163484308,0.26537960863261523,0,0.26537960863261523,3.2304947779171478E-4,0,0,0.16317920699777216,0,3.2304947779171478E-4,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":25.025806465886209},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":15.323557715202439},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0.43123261058274903,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0.10813664024380856},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},1.7228631247054689,16.857693046605661,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0.18806700616909733},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.8810019150844},2.4079948417260915,354.25019785933841,{"$f":"IF($D$2=0,OFFSET(control!KD105,0,$D$1)*AI105,  $D$35*AG105  +  $D$36*AH105 ) +  $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105","v":0.53075921726523045},95,1.2153030546247171E-3,-3.0318491850954938,4.0308531259131697E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,4.7065284990064571,0.2587395663496494,0,0,0,0,0,-2.2985336572803656,-0.53075921726523045,2.1359751908105102,0.61488977181993398]
[null,null,{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.97571560795678869,0.99821002455755536,0.99970225287497938,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16293189628193075,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},4.4856349165621321E-5,0.10212512876576373,4.9020061807566614E-2,0.10212512876576373,0.26505702504769446,0,0.26505702504769446,3.2258358492076589E-4,0,0,0.16293189628193075,0,3.2258358492076589E-4,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":24.961279866931175},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":15.309568444483308},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0.43071721803698665,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0.10803580550562437},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},1.8237193264577072,17.85769107016667,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0.18805794406812926},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.2112077952786},2.397731706411768,353.90711054855552,{"$f":"IF($D$2=0,OFFSET(control!KD106,0,$D$1)*AI106,  $D$35*AG106  +  $D$36*AH106 ) +  $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106","v":0.53011405009538892},96,1.2150274325308267E-3,-3.0319176535067189,4.0300153429357827E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,4.6941669730842639,0.25843033082219197,0,0,0,0,0,-2.2964352666724959,-0.53011405009538892,2.1260479871385707,0.6147050667780366]
[null,null,{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.97528736071610533,0.99821002455755536,0.99970225287497938,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16268499526763511,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},4.4823311466707129E-5,0.10204991133682677,4.8983957441676884E-2,0.10204991133682677,0.26473490660446186,0,0.26473490660446186,3.2211844323259964E-4,0,0,0.16268499526763511,0,3.2211844323259964E-4,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":24.896357051765428},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":15.295015826498624},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0.43020503431407625,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0.10793126434283185},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},1.9244260279450423,18.857693992973928,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0.18804923071885704},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.5492159864561},2.3874884173116868,353.56649695983674,{"$f":"IF($D$2=0,OFFSET(control!KD107,0,$D$1)*AI107,  $D$35*AG107  +  $D$36*AH107 ) +  $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107","v":0.52946981320892372},97,1.2147518369117778E-3,-3.0319861295555528,4.0291776219998502E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,4.6817407912864804,0.25812302058844572,0,0,0,0,0,-2.2942523739747935,-0.52946981320892372,2.1161416246912088,0.6145203794779559]
[null,null,{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.97485930143562027,0.99821002455755536,0.99970225287497938,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16243850324581893,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},4.479029810079305E-5,0.10197474930719931,4.8947879667455708E-2,0.10197474930719931,0.26441325255301823,0,0.26441325255301823,3.2165405144363168E-4,0,0,0.16243850324581893,0,3.2165405144363168E-4,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":24.831053631298065},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":15.279917260212539},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0.42969595520942572,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0.10782313158665702},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},2.0249833946770539,19.857690396469927,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0.1880408588921606},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.8947393352757},2.3772650629947103,353.2282730961067,{"$f":"IF($D$2=0,OFFSET(control!KD108,0,$D$1)*AI108,  $D$35*AG108  +  $D$36*AH108 ) +  $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108","v":0.52882650510603646},98,1.2144762679170431E-3,-3.0320546132069266,4.0283399635616963E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,4.6692526520265911,0.2578175731256554,0,0,0,0,0,-2.2919875890318808,-0.52882650510603646,2.1062561310143293,0.61433571001985965]
[null,null,"#entered",{"$f":"A2","v":0.34786852014557551},0.97443143003283661,0.99821002455755536,0.99970225287497938,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16219241950866733,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},4.4757309049957302E-5,0.10189964263607852,4.8911828465317733E-2,0.10189964263607852,0.26409206214474584,0,0.26409206214474584,3.211904082723871E-4,0,0,0.16219241950866733,0,3.211904082723871E-4,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":24.765384755452722},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":15.264289656163321},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0.42918987919821516,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0.10771151884424901},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},2.1253915920006179,20.857698270744329,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0.18803282158231499},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.2474972609973},2.3670617247149273,352.89235708741239,{"$f":"IF($D$2=0,OFFSET(control!KD109,0,$D$1)*AI109,  $D$35*AG109  +  $D$36*AH109 ) +  $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109","v":0.52818412428949169},99,1.2142007256960385E-3,-3.0321231044258234,4.027502368076686E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,4.6567051731394251,0.2575139275189291,0,0,0,0,0,-2.2896434484244979,-0.52818412428949169,2.0963915279443643,0.61415105850387708]
[null,null,"#survived",{"$f":"A3","v":0.19469867727769335},0.97400374642529386,0.99821002455755536,0.99970225287497938,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16194674334961445,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},4.4724344296291273E-5,0.10182459128269164,4.887580381569203E-2,0.10182459128269164,0.26377133463230606,0,0.26377133463230606,3.2072751243977793E-4,0,0,0.16194674334961445,0,3.2072751243977793E-4,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":24.699365129952156},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":15.24814945053895},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0.42868670737704939,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0.10759653459159345},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},2.225650785100056,21.857696377302531,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0.18802511199792116},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.6072156268249},2.3568784772559606,352.5586691450581,{"$f":"IF($D$2=0,OFFSET(control!KD110,0,$D$1)*AI110,  $D$35*AG110  +  $D$36*AH110 ) +  $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110","v":0.52754266926461213},100,1.2139252103981202E-3,-3.0321916031771696,4.0266648360005597E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,4.6441008948368028,0.25721202442622965,0,0,0,0,0,-2.2872224175808422,-0.52754266926461213,2.0865478324175784,0.61396642503009735]
[null,null,"#culled",{"$f":"AJ7","v":0.15316984286788163},0.97357625053056751,0.99821002455755536,0.99970225287497938,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16170147406334134,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},4.4691403821899567E-5,0.10174959520629591,4.8839805699022083E-2,0.10174959520629591,0.26345106926963724,0,0.26345106926963724,3.2026536266882566E-4,0,0,0.16170147406334134,0,3.2026536266882566E-4,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":24.633009032331685},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":15.231512618834147},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0.42818634340605144,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0.10747828426366268},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},2.3257611389972839,22.857692900738833,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0.18801772355329022},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.9736266135742},2.3467153897015183,352.22713151665084,{"$f":"IF($D$2=0,OFFSET(control!KD111,0,$D$1)*AI111,  $D$35*AG111  +  $D$36*AH111 ) +  $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111","v":0.52690213853927448},101,1.213649722172585E-3,-3.0322601094258892,4.0258273677887422E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,4.6314422825266401,0.25691180604363084,0,0,0,0,0,-2.2847268928251219,-0.52690213853927448,2.0767250572058744,0.61378180969857032]
[null,null,"#repro culled",{"$f":"AK7","v":2.2434390803105254E-2},0.97314894226626936,0.99821002455755536,0.99970225287497938,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,2,0,0,0,0,0,0,0.16145661094577365,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},4.4658487608899958E-5,0.10167465436617862,4.8803834095765782E-2,0.10167465436617862,0.2631312653119523,0,0.2631312653119523,3.1980395768493874E-4,0,0,0.16145661094577365,0.16145661094577365,3.1980395768493874E-4,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":24.566330327224371},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":15.214394689102173},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0.42768869345285854,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0.10735687034189116},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},2.4257228185519635,23.857696051405515,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0.18801064986025606},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.3464685956283},2.3365725261378452,351.89766844203876,{"$f":"IF($D$2=0,OFFSET(control!KD112,0,$D$1)*AI112,  $D$35*AG112  +  $D$36*AH112 ) +  $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112","v":0.5262625306239046},102,1.2133742611686704E-3,-3.0323286231369582,4.0249899638957094E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,4.6187317295031711,0.25661321607171511,0,0,0,0,0,-2.282159203365326,-0.5262625306239046,2.0669232115856557,0.61359721260930578]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":0.27950546602175919},0.97272182155004738,0.99821002455755536,0.99970225287497938,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16121215329407951,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},4.4625595639423391E-5,0.10159976872165701,4.8767888986395405E-2,0.10159976872165701,0.2628119220157365,0,0.2628119220157365,3.193432962158016E-4,0,0,0.16121215329407951,0,3.193432962158016E-4,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":24.499342480958195},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":15.19681075481396},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0.4271936661372378,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0.10723239243905879},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},2.5255359884616508,24.857694380377627,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0.18800388472039015},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.7254860191413},2.3264499462933279,351.57020611012575,{"$f":"IF($D$2=0,OFFSET(control!KD113,0,$D$1)*AI113,  $D$35*AG113  +  $D$36*AH113 ) +  $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113","v":0.525623844031473},103,1.213098827535555E-3,-3.0323971442752118,4.024152624777331E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,4.6059715595154218,0.25631619968234265,0,0,0,0,0,-2.2795216132220939,-0.525623844031473,2.0571423019441974,0.61341263386227407]
[null,null,"#ovulations",{"$f":"O7","v":1.119730143073927},0.97229488829958555,0.99821002455755536,0.99970225287497938,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,{"$f":"Q114-R114","v":0},0.16096810040666726,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},4.4592727895613964E-5,0.10152493823207828,4.8731970351397619E-2,0.10152493823207828,0.26249303863874551,0,0.26249303863874551,3.1888337699098601E-4,0,0,0.16096810040666726,0,3.1888337699098601E-4,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":24.432058575502797},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":15.178775487336793},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0.42670117247644562,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0.10710494738166301},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},2.6252008132619458,25.857696106142811,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0.1879974221175954},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.11042928245},2.316347706120097,351.2446726165465,{"$f":"IF($D$2=0,OFFSET(control!KD114,0,$D$1)*AI114,  $D$35*AG114  +  $D$36*AH114 ) +  $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114","v":0.52498607727749103},104,1.212823421422356E-3,-3.0324656728055417,4.0233153508884628E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,4.593164029220616,0.25602070348586736,0,0,0,0,0,-2.276816323100519,-0.52498607727749103,2.047382332328473,0.6132280735574045]
[null,null,"#breedings",{"$f":"P7","v":0.67183808584435634},0.97186814243260411,0.99821002455755536,0.99970225287497938,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16072445158318327,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0.15499095077296837},4.4559884359628949E-5,0.10145016285681961,4.8696078171273458E-2,0.10145016285681961,0.2621746144400029,0,0.2621746144400029,3.1842419874261729E-4,0,0,0.16072445158318327,0,3.1842419874261729E-4,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":24.364491321800823},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":15.160303148044326},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0.42621112583309401,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0.10697462928985717},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},2.7247174573266406,26.857689758916351,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0.18799125621105672},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.5010546186568},2.3062658583220781,350.92099792218357,{"$f":"IF($D$2=0,OFFSET(control!KD115,0,$D$1)*AI115,  $D$35*AG115  +  $D$36*AH115 ) +  $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115","v":0.52434922888000579},105,1.2125480429781314E-3,-3.0325342086928622,4.0224781426833472E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,4.5803113305287271,0.25572667549985639,0,0,0,0,0,-2.274045472206649,-0.52434922888000579,2.0376433049419287,0.61304353179458615]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":0.23514333004552471},0.9714415838668593,0.99821002455755536,0.99970225287497938,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16048120612450975,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},4.4527065013638728E-5,0.10137544255528808,4.866021242653832E-2,0.10137544255528808,0.26185664867979785,0,0.26185664867979785,3.1796576020504119E-4,0,0,0.16048120612450975,0,3.1796576020504119E-4,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":24.296653072516992},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":15.141407600069305},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0.42572344186275479,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0.10684152965503041},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},2.8240860848678708,27.857693429646943,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0.18798538132852916},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.8971239803484},2.2962044528336905,350.59911381251385,{"$f":"IF($D$2=0,OFFSET(control!KD116,0,$D$1)*AI116,  $D$35*AG116  +  $D$36*AH116 ) +  $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116","v":0.52371329735959571},106,1.2122726923518771E-3,-3.0326027519019703,4.0216410006173407E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,4.5674155928440863,0.25543406511765288,0,0,0,0,0,-2.2712111400103958,-0.52371329735959571,2.0279252205917473,0.6128590086736676]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":6.4800446927472874E-2},0.97101521252014356,0.99821002455755536,0.99970225287497938,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16023836333276245,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},4.4494269839826845E-5,0.10130077728692065,4.8624373097721954E-2,0.10130077728692065,0.26153914061968309,0,0.26153914061968309,3.175080601147684E-4,0,0,0.16023836333276245,0,3.175080601147684E-4,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":24.228555834235689},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":15.122102319710027},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0.4252380384629863,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0.10670573741510207},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},2.9233068599362619,28.857695649463096,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0.18797979195994186},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.2984049264046},2.2861635372529561,350.27895385776418,{"$f":"IF($D$2=0,OFFSET(control!KD117,0,$D$1)*AI117,  $D$35*AG117  +  $D$36*AH117 ) +  $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117","v":0.52307828123936617},107,1.2119973696925294E-3,-3.0326713023977536,4.0208039251443664E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,4.55447888520946,0.25514282307779179,0,0,0,0,0,-2.2683153479565039,-0.52307828123936617,2.018228079091382,0.61267450429445636]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0.17034288311805185},0.97058902831028537,0.99821002455755536,0.99970225287497938,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.15999592251128866,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},4.4461498820389948E-5,0.10122616701118418,4.8588560165368444E-2,0.10122616701118418,0.26122208952247283,0,0.26122208952247283,3.1705109721025249E-4,0,0,0.15999592251128866,0,3.1705109721025249E-4,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":24.160211279136028},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":15.102400407501046},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0.42475483572317208,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0.10656733902759948},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},3.0223799464210801,29.857694796110042,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0.18797448275130396},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.704670510873},2.2761431572326583,349.96045337386624,{"$f":"IF($D$2=0,OFFSET(control!KD118,0,$D$1)*AI118,  $D$35*AG118  +  $D$36*AH118 ) +  $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118","v":0.52244417904494567},108,1.2117220751489623E-3,-3.0327398601450328,4.0199669167188395E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,4.541503218357815,0.25485290143390321,0,0,0,0,0,-2.2653600611251568,-0.52244417904494567,2.0085518796216157,0.61249001875671882]
[null,null,"#calvings",{"$f":"U7","v":0.19469867727769335},0.97016303115514935,0.99821002455755536,0.99970225287497938,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.15975388296466481,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},4.4428751937537804E-5,0.10115161168757536,4.855277361003621E-2,0.10115161168757536,0.26090549465224017,0,0.26090549465224017,3.1659487023266708E-4,0,0,0.15975388296466481,0,3.1659487023266708E-4,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":24.091630756171501},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":15.082314598958504},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0.42427375587671029,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0.10642641854058814},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},3.1213055080503804,30.857699130298641,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0.18796944849889161},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.1156991738669},2.2661433568327167,349.64354938419041,{"$f":"IF($D$2=0,OFFSET(control!KD119,0,$D$1)*AI119,  $D$35*AG119  +  $D$36*AH119 ) +  $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119","v":0.52181098930448033},109,1.2114468088699883E-3,-3.0328084251086032,4.0191299757951519E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,4.5284905466764922,0.25456425352602619,0,0,0,0,0,-2.2623471898437755,-0.52181098930448033,1.9988966210542625,0.61230555216018001]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":5.3654770055947244E-2},0.96973722097263593,0.99821002455755536,0.99970225287497938,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.15951224399869443,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},4.4396029173493272E-5,0.10107711127562073,4.8517013412297992E-2,0.10107711127562073,0.26058935527431515,0,0.26058935527431515,3.1613937792501767E-4,0,0,0.15951224399869443,0,3.1613937792501767E-4,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":24.022825301779982},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":15.061857275009951},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0.42379472325196704,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0.10628305766151908},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},3.220083708391154,31.857697151824592,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0.18796468414370332},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.5312746344532},2.2561641788369462,349.32818058204805,{"$f":"IF($D$2=0,OFFSET(control!KD120,0,$D$1)*AI120,  $D$35*AG120  +  $D$36*AH120 ) +  $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120","v":0.5211787105486303},110,1.2111715710043582E-3,-3.0328769972532559,4.0182931028274263E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,4.5154427700884385,0.25427683395118023,0,0,0,0,0,-2.2592785912514923,-0.5211787105486303,1.989262302239496,0.61212110460452362]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":5.1025686323205824E-2},0.96931159768068187,0.99821002455755536,0.99970225287497938,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.15927100492040588,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},4.4363330510492322E-5,0.10100266573487665,4.8481279552740827E-2,0.10100266573487665,0.26027367065528251,0,0.26027367065528251,3.1568461903264122E-4,0,0,0.15927100492040588,0,3.1568461903264122E-4,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":23.953805650147679},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":15.041040472118137},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0.42331766422606071,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0.10613733582405627},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},3.3187147108494783,32.857697129611836,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0.18796018476616824},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.9511857854893},2.2462056650369222,349.01428729394297,{"$f":"IF($D$2=0,OFFSET(control!KD121,0,$D$1)*AI121,  $D$35*AG121  +  $D$36*AH121 ) +  $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121","v":0.52054734131056501},111,1.21089636170076E-3,-3.0329455765437814,4.0174562982694621E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,4.5023617358546426,0.25399059853563644,0,0,0,0,0,-2.2561560708177204,-0.52054734131056501,1.9796489222619933,0.61193667618939129]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":2.6290837327414152E-3},0.96888616119725979,0.99821002455755536,0.99970225287497938,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,3,0.35620030974127914,0.1590301650380502,9.5418099022830119E-2,3.3987956426856133E-2,1.6314219084890943E-2,1.7673737341965191E-2,0.12504220861119408,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,1.3273039246471685E-2,1.4379125850344331E-2,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},4.4330655930784003E-5,0.13491623145178538,6.4759791096857006E-2,0.13491623145178538,0.25995844006297947,0,0.25995844006297947,3.1523059230303963E-4,0,0,0.1590301650380502,0,3.1523059230303963E-4,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":23.884582243049969},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":15.01987589210828},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0.4228425071787123,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0.10598933025294656},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},3.4511866350975207,25.580220873819325,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0.1879559455810931},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.375226590389},2.2362678564856004,348.70181144356314,{"$f":"IF($D$2=0,OFFSET(control!KD122,0,$D$1)*AI122,  $D$35*AG122  +  $D$36*AH122 ) +  $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122","v":0.51991688012595894},112,1.0155215681879964E-3,-3.0856550286077038,3.4184912731936674E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10.686827090556973,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,4.4892492403018425,0.25370550430722738,0,0,0,0,-1.4312714853424517,-2.252981383816242,-0.51991688012595894,0.53878499532441693,0.48100845881711102]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.96846091144037838,0.99821002455755536,0.99970225287497938,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12487749565085472,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},5.9215516664347584E-5,0.13481686264633749,6.4712094070242018E-2,0.13481686264633749,0.25969435829719223,0,0.25969435829719223,2.6408176578723852E-4,0,0,0.12487749565085472,0,2.6408176578723852E-4,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":23.819815159983744},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":15.001303350505838},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0.35434575733382678,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0.10585978115741736},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},3.583461622021292,26.580220972805364,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0.1879519619328357},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.8031959817733},2.2267854896205712,348.45871994160831,{"$f":"IF($D$2=0,OFFSET(control!KD123,0,$D$1)*AI123,  $D$35*AG123  +  $D$36*AH123 ) +  $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123","v":0.51938871659438446},113,1.0153050128433008E-3,-3.0857184474315633,3.4178216310552646E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,4.476980992196447,0.21260745440029608,0,0,0,0,0,-2.2501955025758758,-0.51938871659438446,1.920004227426483,0.4808633366919195]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":5.1025686323205824E-2},0.9680358483280822,0.99821002455755536,0.99970225287497938,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12471303398719141,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},5.9171903119175154E-5,0.1347175670282251,6.4664432173548073E-2,0.1347175670282251,0.25943060101541648,0,0.25943060101541648,2.6375728177574498E-4,0,0,0.12471303398719141,0,2.6375728177574498E-4,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":23.754836697224157},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":14.982396637926715},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0.35402422813824264,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0.10572803473279455},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},3.7155398898568484,27.5802189867454,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0.18794822929069271},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.2348977619718},2.2173199986438408,348.21680623025441,{"$f":"IF($D$2=0,OFFSET(control!KD124,0,$D$1)*AI124,  $D$35*AG124  +  $D$36*AH124 ) +  $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124","v":0.51886120203083297},114,1.015088564847496E-3,-3.0857818472218317,3.4171523074169618E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,4.4646794943328478,0.21241453688294556,0,0,0,0,0,-2.2473594956890071,-0.51886120203083297,1.9108733334959538,0.48071828650537807]
[null,null,"#othercalvesborn",{"$f":"W7","v":0.14104390722174612},0.9676109717784519,0.99821002455755536,0.99970225287497938,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12454882320245414,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},5.9128321696348854E-5,0.1346183445435441,6.4616805380901199E-2,0.1346183445435441,0.25916716774599824,0,0.25916716774599824,2.6343326941824508E-4,0,0,0.12454882320245414,0,2.6343326941824508E-4,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":23.689656374276627},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":14.963166323936175},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0.35370398486357985,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0.10559416073660799},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},3.8474216566256052,28.580220719884874,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0.1879447432444904},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.6701405053539},2.2078714362231997,347.97601753189406,{"$f":"IF($D$2=0,OFFSET(control!KD125,0,$D$1)*AI125,  $D$35*AG125  +  $D$36*AH125 ) +  $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125","v":0.51833433549199648},115,1.0148722242410983E-3,-3.0858452279532234,3.4164833024220936E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,4.4523463848136258,0.2122223909181479,0,0,0,0,0,-2.2444749485904261,-0.51833433549199648,1.9017594916493514,0.48057330828463812]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0.13413275576788056},0.96718628170960408,0.99821002455755536,0.99970225287497938,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.124384862879617,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},5.9084772372209862E-5,0.13451919513843011,6.4569213666446482E-2,0.13451919513843011,0.25890405801804711,0,0.25890405801804711,2.6310972795112741E-4,0,0,0.124384862879617,0,2.6310972795112741E-4,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":23.624283461134929},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":14.943622688192981},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0.35338497452252615,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0.10545822701272822},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},3.9791071401345355,29.58021712741596,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0.18794149950036756},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.1087374624451},2.1984398550784849,347.73630248852288,{"$f":"IF($D$2=0,OFFSET(control!KD126,0,$D$1)*AI126,  $D$35*AG126  +  $D$36*AH126 ) +  $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126","v":0.51780811603609422},116,1.0146559910644639E-3,-3.085908589600638,3.4158146162119271E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,4.4399832583074321,0.2120309847135157,0,0,0,0,0,-2.2415434032289472,-0.51780811603609422,1.8926627237559064,0.48042840205674436]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":6.9111514538655596E-3},0.96676177803969121,0.99821002455755536,0.99970225287497938,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.124221152602377,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},5.9041255123116771E-5,0.1344201187590584,6.452165700434806E-2,0.1344201187590584,0.25864127136143539,0,0.25864127136143539,2.6278665661172429E-4,0,0,0.124221152602377,0,2.6278665661172429E-4,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":23.558726986055238},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":14.92377572863767},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0.35306714558313829,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0.10532029954541727},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},4.1105965579763684,30.580221457533806,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0.18793849387674111},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.5505064658071},2.1890253081169071,347.49761113061675,{"$f":"IF($D$2=0,OFFSET(control!KD127,0,$D$1)*AI127,  $D$35*AG127  +  $D$36*AH127 ) +  $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127","v":0.51728254272287078},117,1.0144398653577906E-3,-3.0859719321388637,3.415146248928773E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,4.4275916674125577,0.21184028734988297,0,0,0,0,0,-2.2385663592956506,-0.51728254272287078,1.8835830527439192,0.48028356784863435]
[null,null,"#eligible days",{"$f":"AM7","v":21.346903770570211},0.96633746068690163,0.99821002455755536,0.99970225287497938,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12405769195515269,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},5.8997769925445621E-5,0.1343211153516439,6.4474135368789098E-2,0.1343211153516439,0.25837880730679658,0,0.25837880730679658,2.6246405463881128E-4,0,0,0.12405769195515269,0,2.6246405463881128E-4,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":23.492995743026047},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":14.903635169443472},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0.35275044793697075,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0.10518044251181288},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},4.2418901275297864,31.58021721972014,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0.18793572230044439},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.9952698376419},2.1796278485503446,347.25989484662614,{"$f":"IF($D$2=0,OFFSET(control!KD128,0,$D$1)*AI128,  $D$35*AG128  +  $D$36*AH128 ) +  $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128","v":0.51675761461359315},118,1.0142238471611154E-3,-3.0860352555428059,3.4144782007135949E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,4.4151731239668655,0.21165026876218243,0,0,0,0,0,-2.2355452754165208,-0.51675761461359315,1.8745205026989344,0.48013880568713885]
[null,null,"#cycles",{"$f":"AN7","v":1.1520950481059917},0.96591332956945974,0.99821002455755536,0.99970225287497938,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12389448052308298,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},5.8954316755589801E-5,0.13422218486244111,6.4426648733971761E-2,0.13422218486244111,0.25811666538552408,0,0.25811666538552408,2.6214192127249625E-4,0,0,0.12389448052308298,0,2.6214192127249625E-4,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":23.427098298948458},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":14.883210468737046},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0.35243483286704574,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0.10503871833289327},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},4.3729880659596221,32.580217677738588,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0.18793318080303012},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.4428542991036},2.1702475299960833,347.02310635308061,{"$f":"IF($D$2=0,OFFSET(control!KD129,0,$D$1)*AI129,  $D$35*AG129  +  $D$36*AH129 ) +  $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129","v":0.51623333077104816},119,1.0140079365143172E-3,-3.0860985597873931,3.4138104717069896E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,4.4027291003066402,0.21146089972022744,0,0,0,0,0,-2.2324815703105569,-0.51623333077104816,1.8654750989452631,0.47999411559898192]
[null,null,"#present",{"$f":"AI7","v":100.83063794279332},0.96548938460562583,0.99821002455755536,0.99970225287497938,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12373151789202579,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},5.8910895589960127E-5,0.13412332723774417,6.4379197074117239E-2,0.13412332723774417,0.25785484512976997,0,0.25785484512976997,2.6182025575410828E-4,0,0,0.12373151789202579,0,2.6182025575410828E-4,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":23.361043000540501},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":14.862510826095738},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0.35212025301646699,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0.10489518772296651},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},4.503890590217055,33.580221224429501,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0.18793086551722851},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.8930908812688},2.1608844065624089,346.78719966528723,{"$f":"IF($D$2=0,OFFSET(control!KD130,0,$D$1)*AI130,  $D$35*AG130  +  $D$36*AH130 ) +  $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130","v":0.51570969025953994},120,1.0137921334571144E-3,-3.0861618448475725,3.4131430620492377E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,4.3902610304767693,0.21127215180988018,0,0,0,0,0,-2.2293766239143604,-0.51570969025953994,1.8564468681127493,0.47984949761078072]
[null,null,"#milking",{"$f":"AG7","v":88.882254257048686},0.96506562571369592,0.99821002455755536,0.99970225287497938,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12356880364855682,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},5.886750640498477E-5,0.13402454242388673,6.4331780363465665E-2,0.13402454242388673,0.25759334607244355,0,0.25759334607244355,2.6149905732641976E-4,0,0,0.12356880364855682,0,2.6149905732641976E-4,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":23.294837980978365},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":14.841545189828103},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0.35180666235811747,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0.10474990973772957},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},4.6345979170398088,34.58021878815228,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0.18792877267355435},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.3458148377567},2.1515385329203469,346.55213006861584,{"$f":"IF($D$2=0,OFFSET(control!KD131,0,$D$1)*AI131,  $D$35*AG131  +  $D$36*AH131 ) +  $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131","v":0.5151866921448871},121,1.0135764380290672E-3,-3.0862251106983467,3.4124759718799206E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,4.3777703113945625,0.21108399741487047,0,0,0,0,0,-2.2262317784742156,-0.5151866921448871,1.84743583819033,0.47970495174904593]
[null,null,"#dry",{"$f":"AH7","v":11.948383685744453},0.96464205281200199,0.99821002455755536,0.99970225287497938,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12340633737996831,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},5.8824149177109262E-5,0.13392583036724201,6.4284398576276186E-2,0.13392583036724201,0.25733216774721035,0,0.25733216774721035,2.6117832523320228E-4,0,0,0.12340633737996831,0,2.6117832523320228E-4,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":23.228491166286762},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":14.820322264044059},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0.35149401616408205,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0.1046029418209385},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},4.7651102629523496,35.580216205742012,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0.18792689859705419},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.8008655589556},2.1422099643627326,346.31785409035803,{"$f":"IF($D$2=0,OFFSET(control!KD132,0,$D$1)*AI132,  $D$35*AG132  +  $D$36*AH132 ) +  $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132","v":0.5146643354944207},122,1.0133608502695761E-3,-3.0862883573147051,3.4118092013386281E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,4.3652583039693411,0.21089640969844922,0,0,0,0,0,-2.2230483396066085,-0.5146643354944207,1.8384420385667612,0.47956047804018126]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":78.33951252878974},0.96421866581891191,0.99821002455755536,0.99970225287497938,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,3,0,0,0,0,0,0,0.12324411867426768,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},5.8780823882796502E-5,0.13382719101422269,6.4237051686826904E-2,0.13382719101422269,0.25707130968849035,0,0.25707130968849035,2.6085805872000378E-4,0,0,0.12324411867426768,0.12324411867426768,2.6085805872000378E-4,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":23.162010281489863},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":14.798850515520771},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0.35118227097732313,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0.10445433984973014},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},4.8954278442660799,36.580219332853893,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0.18792523970418762},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.2580864878332},2.1328987568517253,346.08432947214817,{"$f":"IF($D$2=0,OFFSET(control!KD133,0,$D$1)*AI133,  $D$35*AG133  +  $D$36*AH133 ) +  $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133","v":0.51414261937698069},123,1.0131453702178831E-3,-3.0863515846717529,3.4111427505636293E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,4.3527263341798408,0.21070936258639386,0,0,0,0,0,-2.2198275773281155,-0.51414261937698069,1.8294655000611388,0.47941607651048429]
[null,null,"#dmi milking",{"$f":"AQ7","v":4548.3005060811192},0.96379546465282928,0.99821002455755536,0.99970225287497938,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.1230821471201764,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},5.8737530498526696E-5,0.13372862431128091,6.4189739669414853E-2,0.13372862431128091,0.25681077143145731,0,0.25681077143145731,2.6053825703303835E-4,0,0,0.1230821471201764,0,2.6053825703303835E-4,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":23.095402856533852},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":14.777138180370581},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0.35087138458141581,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0.10430415817863735},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},5.0255508770795361,37.580219088338154,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0.18792379249983571},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.7173250373073},2.123604967055793,345.85151514293955,{"$f":"IF($D$2=0,OFFSET(control!KD134,0,$D$1)*AI134,  $D$35*AG134  +  $D$36*AH134 ) +  $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134","v":0.51362154286291462},124,1.01292999791307E-3,-3.0864147927445873,3.410476619693144E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,4.3401756941113803,0.21052283074884948,0,0,0,0,0,-2.2165707270555872,-0.51362154286291462,1.8205062549417277,0.47927174718614546]
[null,null,"#dmi dry",{"$f":"AR7","v":316.15423232479856},0.96337244923219345,0.99821002455755536,0.99970225287497938,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12292042230712859,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},5.8694269000797383E-5,0.13363013020490833,6.4142462498356007E-2,0.13363013020490833,0.2565505525120369,0,0.2565505525120369,2.6021891942040742E-4,0,0,0.12292042230712859,0,2.6021891942040742E-4,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":23.028676231991245},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":14.755193270516424},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0.35056131597400619,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0.10415244968233338},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},5.1554795772785855,38.580221332528758,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0.18792255357443055},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.178432509138},2.114328652377127,345.61937119251917,{"$f":"IF($D$2=0,OFFSET(control!KD135,0,$D$1)*AI135,  $D$35*AG135  +  $D$36*AH135 ) +  $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135","v":0.5131011050240738},125,1.012714733394061E-3,-3.0864779815082937,3.4098108088654114E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,4.3276076429545904,{"$f":"AS135*$D$34","v":0.21033678958440372},0,0,0,0,0,-2.2132789905774635,-0.5131011050240738,1.8115643369374572,0.47912749009324929]
[null,null,"#body weight",{"$f":"BB7","v":139536.974598567},0.96294961947547975,0.99821002455755536,0.99970225287497938,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12275894382526989,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0.11766360255039414},5.8651039366123444E-5,0.13353170864163591,6.4095220147985257E-2,0.13353170864163591,0.2562906524669058,0,0.2562906524669058,2.5990004513110065E-4,0,0,0.12275894382526989,0,2.5990004513110065E-4,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":22.961837564556902},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":14.733023579980777},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0.35025202533785799,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0.10399926579714514},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},5.2852141605366212,39.580216966923778,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0.18792151960119996},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.6412640143303},2.1050698709703326,345.38785884555836,{"$f":"IF($D$2=0,OFFSET(control!KD136,0,$D$1)*AI136,  $D$35*AG136  +  $D$36*AH136 ) +  $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136","v":0.5125813049338116},126,1.012499576699621E-3,-3.0865411509380731,3.4091453182173263E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,4.3150234079674492,0.21015121520271479,0,0,0,0,0,-2.2099535369971166,-0.5125813049338116,1.8026397812392361,0.47898330525777355]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":92.722511751337152},0.96252697530119924,0.99821002455755536,0.99970225287497938,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.1225977112654561,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},5.8607841571037003E-5,0.13343335956803409,6.404801259265637E-2,0.13343335956803409,0.25603107083349019,0,0.25603107083349019,2.5958163341560647E-4,0,0,0.1225977112654561,0,2.5958163341560647E-4,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":22.894893832344916},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":14.710636690993359},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0.34994347401462894,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0.10384465656137053},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},5.4147548423147596,40.580219350912486,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0.1879206873335223},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.1056783950023},2.095828681753273,345.15694043618117,{"$f":"IF($D$2=0,OFFSET(control!KD137,0,$D$1)*AI137,  $D$35*AG137  +  $D$36*AH137 ) +  $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137","v":0.51206214166698039},127,1.012284527868356E-3,-3.086604301009086,3.4084801478861011E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,4.3024241854022769,0.20996608440877737,0,0,0,0,0,-2.2065955036490039,-0.51206214166698039,1.79373262449507,0.47883919270558972]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":118.72093076537668},0.96210451662789864,0.99821002455755536,0.99970225287497938,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.122436724219252,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},5.8564675592087519E-5,0.13333508293071256,6.4000839806742038E-2,0.13333508293071256,0.25577180714996456,0,0.25577180714996456,2.5926368352563456E-4,0,0,0.122436724219252,0,2.5926368352563456E-4,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":22.827851839995077},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":14.688039979922989},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0.34963562447800695,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0.10368867065443446},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},5.5441018378620335,41.580219385178516,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0.18792005360238528},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.5715381477132},2.0866051444107359,344.92657938304797,{"$f":"IF($D$2=0,OFFSET(control!KD138,0,$D$1)*AI138,  $D$35*AG138  +  $D$36*AH138 ) +  $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138","v":0.51154361429992912},128,1.012069586938714E-3,-3.0866674316966427,3.4078152980072537E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,4.2898111413991842,0.20978137468680416,0,0,0,0,0,-2.2032059969884483,-0.51154361429992912,1.7848429047976104,0.47869515246246314]
[null,null,"#GH4 milking",{"$f":"AT7","v":32.363048867341618},0.96168224337416053,{"$f":"1-I139","v":0.99821002455755536},0.99970225287497938,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":3},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0.12227598227893005},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":5.8521541405841665E-5},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0.13323687867632042},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":6.3953701764633816E-2},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0.13323687867632042},{"$f":"IF($D$2=0,0,T139+AF139)","v":0.2555128609552505},0,{"$f":"T139+AD139","v":0.2555128609552505},{"$f":"AI138-AI139-U139","v":2.5894619471406033E-4},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0.12227598227893005},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":2.5894619471406033E-4},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":22.760718223597465},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":14.665240623038834},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0.34932844030768595,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0.10353135543491912},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":5.6732553622155883},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":42.580215450576162},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0.18791961531394502},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.0387093482088},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":2.0773993193917084},{"$f":"AZ139*(T139+AD139)","v":344.69674016493946},{"$f":"IF($D$2=0,OFFSET(control!KD139,0,$D$1)*AI139,  $D$35*AG139  +  $D$36*AH139 ) +  $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139","v":0.511025721910501},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":1.0118547539489833E-3},-3.0867305429759408,3.407150768717367E-3,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,4.2771854128475333,0.20959706418461158,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":-2.1997860934558249},{"$f":"-BC139","v":-0.511025721910501},1.7759706616658193,0.47855118455405254]
[null,null,"#GH4 dry",{"$f":"AU7","v":2.4034013618624366},0.96126015545860322,0.99821002455755536,0.99970225287497938,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12211548503746916,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":5.0614689477577121E-2},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},5.8478438988883444E-5,0.13313874675154602,6.3906598440742104E-2,0.13313874675154602,0.25525423178901518,{"$f":"AI140-AG140","v":0},0.25525423178901518,2.5862916623531351E-4,0,0,0.12211548503746916,0,2.5862916623531351E-4,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":22.693499455442755},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":14.642245602105941},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0.3490218861644751,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0.10337275697750015},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},5.8022156302008803,43.58022094670666,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0.18791936944717968},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.507061577571},2.0682112679008267,344.46738829683409,{"$f":"IF($D$2=0,OFFSET(control!KD140,0,$D$1)*AI140,  $D$35*AG140  +  $D$36*AH140 ) +  $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140","v":0.51050846357803037},130,1.0116400289372951E-3,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":-3.0867936348223046},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":3.4064865601515859E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,{"$f":"AP140*AY140","v":4.2645481082167178},0.20941313169868506,0,0,0,0,0,-2.1963368403158912,-0.51050846357803037,{"$f":"SUM(BP140:BX140)","v":1.7671159360214816},{"$f":"IFERROR(T140/AI140,0)","v":0.4784072890059109}]
[null,null,"#left",{"$f":"AO7","v":0.34786852014557551},0.96083825279988067,0.99821002455755536,0.99970225287497938,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12195523208855344,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},5.8435368317814038E-5,0.13304068710311701,6.3859529809496177E-2,0.13304068710311701,0.25499591919167042,0,0.25499591919167042,2.5831259734476752E-4,0,0,0.12195523208855344,0,2.5831259734476752E-4,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":22.626201848605994},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":14.61906170981994},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0.34871592776458038},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0.1032129201088211},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},5.9309828564318687,44.580219248289218,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0.1879193130516337},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.9764678497361},2.0590410518846527,344.23849030646795,{"$f":"IF($D$2=0,OFFSET(control!KD141,0,$D$1)*AI141,  $D$35*AG141  +  $D$36*AH141 ) +  $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141","v":0.50999183838334083},131,1.0114254119416213E-3,-3.086856707211072,3.4058226724447901E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,4.2519003083576434,0.20922955665874823,0,0,0,0,0,-2.1928592564729907,-0.50999183838334083,1.75827877016006,0.47826346584348467]
[null,null,"#open",{"$f":"T7","v":40.261853495047504},0.96041653531668258,0.99821002455755536,0.99970225287497938,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12179522302657095,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},5.8392329369251924E-5,0.13294269967780023,6.3812495845344125E-2,0.13294269967780023,0.25473792270437118,0,0.25473792270437118,2.5799648729923907E-4,0,0,0.12179522302657095,0,2.5799648729923907E-4,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":22.558831561370802},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":14.595695555085667},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0.34841053185589865,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0.10305188844233791},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},6.0595572553112129,45.580216248699138,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0.18791944324524901},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.4468045403742},2.0498887340133027,344.0100137113709,{"$f":"IF($D$2=0,OFFSET(control!KD142,0,$D$1)*AI142,  $D$35*AG142  +  $D$36*AH142 ) +  $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142","v":0.50947584540874236},132,1.0112109029997752E-3,-3.0869197601176381,3.4051591057311461E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,4.2392430672761527,0.20904631911353919,0,0,0,0,0,-2.18935433326285,-0.50947584540874236,1.7494592077180995,0.47811971509211415]
[null,null,"#pregnant",{"$f":"AD7","v":60.568784447745713},{"$f":"E142*(1-$E$1)","v":0.95999500292773443},0.99821002455755536,0.99970225287497938,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.12163545744661247,7.2981274467967483E-2,2.5995952570803324E-2,0,2.5995952570803324E-2,9.5639504875809148E-2,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,0,2.1149973340816856E-2,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},5.8349322119832747E-5,0.15884073699320506,6.376549652275286E-2,0.15884073699320506,0.25448024186901419,0,0.25448024186901419,2.5768083535698816E-4,0,0,0.12163545744661247,0,2.5768083535698816E-4,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":22.49139460150079},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":14.572153568144181},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0.34810566619413663,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0.10288970441216219},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},6.2139349936012662,39.120537449192405,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0.18791975721227799},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.9179513170816},2.0407543776579415,343.78192699636406,{"$f":"IF($D$2=0,OFFSET(control!KD143,0,$D$1)*AI143,  $D$35*AG143  +  $D$36*AH143 ) +  $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143","v":0.50896048373802838},133,8.5856071271578273E-4,-3.1352424322920749,2.9294161021946683E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.7065095042396745,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,4.2265774128795686,0.20886339971648196,0,0,0,0,-1.0947191170195123,-2.185823035221627,-0.50896048373802838,0.64593817661688302,0.37582290936770102]
[null,null,"#milk yield",{"$f":"AP7","v":6820.4920385118739},0.95957365555179719,0.99821002455755536,0.99970225287497938,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5537903841547506E-2,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},6.9716120938048294E-5,0.15872374725726571,6.3718531816208096E-2,0.15872374725726571,0.25426165109881321,0,0.25426165109881321,2.1859077020097706E-4,0,0,9.5537903841547506E-2,0,2.1859077020097706E-4,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":22.42731699345271},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":14.550660979565718},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0.29540133527192342,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0.10274207746013327},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},6.368082039517259,40.120537159939666,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0.18792025220127576},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.3897910708904},2.0319479186727332,343.60659955576483,{"$f":"IF($D$2=0,OFFSET(control!KD144,0,$D$1)*AI144,  $D$35*AG144  +  $D$36*AH144 ) +  $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144","v":0.50852330219762643},134,8.584465654733421E-4,-3.1352814340283,2.9290575785325562E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,4.214547065607591,0.17724080116315405,0,0,0,0,0,-2.1825991469348578,-0.50852330219762643,1.7006654176382607,0.37574641487881627]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0.1568635869523535},0.95915249310766748,0.99821002455755536,0.99970225287497938,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5436433415079056E-2,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},6.966477346426009E-5,0.15860684368686911,6.3671601700214353E-2,0.15860684368686911,0.25404327710194818,0,0.25404327710194818,2.183739968650289E-4,0,0,9.5436433415079056E-2,0,2.183739968650289E-4,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":22.36316196518823},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":14.528996501842183},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0.29521155397552706,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0.10259332156991449},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},6.5219986491347965,41.120539621077832,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0.18792092552316753},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.8622098490482},2.0231566188463428,343.43150598033378,{"$f":"IF($D$2=0,OFFSET(control!KD145,0,$D$1)*AI145,  $D$35*AG145  +  $D$36*AH145 ) +  $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145","v":0.50808655420389637},135,8.5833251063104825E-4,-3.1353204089572819,2.9286993407202696E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,4.2025060941226702,0.17712693238531624,0,0,0,0,0,-2.1793494752763274,-0.50808655420389637,1.6921969970277624,0.3756699823108493]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0.21091718730013204},0.95873151551417779,0.99821002455755536,0.99970225287497938,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5335093400369914E-2,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},6.9613463809028468E-5,0.15849002621855246,6.3624706149294927E-2,0.15849002621855246,0.2538251196189224,0,0.2538251196189224,2.1815748302578264E-4,0,0,9.5335093400369914E-2,0,2.1815748302578264E-4,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":22.298935089474888},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":14.507165991606104},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0.29502202092293073,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0.10244347539444222},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},6.6756850782774189,42.120536915013524,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0.18792177454938774},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.3350967890658},2.0143805538348158,343.25661770735161,{"$f":"IF($D$2=0,OFFSET(control!KD146,0,$D$1)*AI146,  $D$35*AG146  +  $D$36*AH146 ) +  $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146","v":0.5076502392378448},136,8.5821854814012227E-4,-3.1353593570853646,2.9283413886144519E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,4.1904554525757316,0.17701321255375843,0,0,0,0,0,-2.1760748987409158,-0.5076502392378448,1.6837435271507293,0.37559361163111132]
[null,null,"#present@150days",{"$f":"AI160","v":0.25079350436806735},0.95831072269019613,0.99821002455755536,0.99970225287497938,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5233883601709285E-2,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},6.9562191944499231E-5,0.15837329478889958,6.3577845137991862E-2,0.15837329478889958,0.25360717839060887,0,0.25360717839060887,2.1794122831353402E-4,0,0,9.5233883601709285E-2,0,2.1794122831353402E-4,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":22.234641807594237},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":14.485175149496451},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0.29483271217592449,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0.10229257655694537},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},6.8291415825168293,43.120540044978945,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0.18792279671008805},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.8083440539899},2.0056197999056886,343.08190703880439,{"$f":"IF($D$2=0,OFFSET(control!KD147,0,$D$1)*AI147,  $D$35*AG147  +  $D$36*AH147 ) +  $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147","v":0.50721435678121773},137,8.5810467795176195E-4,-3.1353982784189034,2.9279837220717287E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,4.1783960723301563,0.1768996273055547,0,0,0,0,0,-2.1727762724244677,-0.50721435678121773,1.6753050704300256,0.37551730280689805]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0.23075718820093075},0.95789011455462603,0.99821002455755536,0.99970225287497938,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5132803823708922E-2,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},6.9510957842838645E-5,0.15825664933454117,6.353101864086598E-2,0.15825664933454117,0.25338945315825012,0,0.25338945315825012,2.177252323587453E-4,0,0,9.5132803823708922E-2,0,2.177252323587453E-4,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":22.170287432835437},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":14.463029524469162},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0.29464360453463084,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0.10214066167939946},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},6.9823684171731299,44.120534772854093,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0.1879239894924111},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.2818467689006},1.9968744339015259,342.90734712175856,{"$f":"IF($D$2=0,OFFSET(control!KD148,0,$D$1)*AI148,  $D$35*AG148  +  $D$36*AH148 ) +  $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148","v":0.50677890631650024},138,8.5799090001714067E-4,-3.1354371729642287,2.9276263409490542E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,4.1663288625719002,0.17678616272077849,0,0,0,0,0,-2.1694544286703743,-0.50677890631650024,1.6668816903058037,0.37544105580548898]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":30.489485296957298},0.95746969102640667,0.99821002455755536,0.99970225287497938,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5031853871302543E-2,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},6.9459761476233577E-5,0.15814008979215446,6.3484226632496796E-2,0.15814008979215446,0.25317194366345702,0,0.25317194366345702,2.175094947931E-4,0,0,9.5031853871302543E-2,0,2.175094947931E-4,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":22.105877153873372},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":14.440734517984858},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0.29445467552190274,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0.10198776641016966},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},7.1353658373150459,45.12053843764793,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0.18792535043882658},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.755502958594},1.988144533201575,342.73291192912808,{"$f":"IF($D$2=0,OFFSET(control!KD149,0,$D$1)*AI149,  $D$35*AG149  +  $D$36*AH149 ) +  $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149","v":0.50634388732691404},139,8.5787721428740916E-4,-3.1354760407277205,2.9272692451030266E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,4.1542547108993038,0.17667280531314164,0,0,0,0,0,-2.1661101776977287,-0.50634388732691404,1.6584734511878025,0.3753648705941483]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":19445.415451582925},0.95704945202451275,0.99821002455755536,0.99970225287497938,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.4931033549745275E-2,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},6.9408602816891277E-5,0.15802361609846338,6.3437469087482587E-2,0.15802361609846338,0.25295464964820868,0,0.25295464964820868,2.1729401524833714E-4,0,0,9.4931033549745275E-2,0,2.1729401524833714E-4,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":22.041416038036246},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":14.418295388077393},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0.29426590336506597,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0.10183392545086743},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},7.2881340977601674,46.120536790265682,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0.1879268771455283},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.2292134864394},1.9794301756819057,342.55857624083148,{"$f":"IF($D$2=0,OFFSET(control!KD150,0,$D$1)*AI150,  $D$35*AG150  +  $D$36*AH150 ) +  $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150","v":0.50590929929641737},140,8.5776362071369409E-4,-3.1355148817158103,2.9269124343898646E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,4.1421744838935144,0.17655954201903959,0,0,0,0,0,-2.1627443082116087,-0.50590929929641737,1.6500804184045279,0.37528874714012411]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":14944.633623960977},0.95662939746795472,0.99821002455755536,0.99970225287497938,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.483034266461314E-2,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},6.9357481837039513E-5,0.15790722819023847,6.3390745980440324E-2,0.15790722819023847,0.2527375708548516,0,0.2527375708548516,2.1707879335708391E-4,0,0,9.483034266461314E-2,0,2.1707879335708391E-4,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":21.976909034466658},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":14.395717253306596},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0.29407726698070608,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0.10167917258244262},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},7.4406734530751741,47.120534539659339,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0.18792856726088786},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.7028819943894},1.9707314396741924,342.38431562532867,{"$f":"IF($D$2=0,OFFSET(control!KD151,0,$D$1)*AI151,  $D$35*AG151  +  $D$36*AH151 ) +  $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151","v":0.5054751417097032},141,8.5765011924709977E-4,-3.1355536959348642,2.9265559086664897E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,4.1300890276701816,0.17644636018842363,0,0,0,0,0,-2.1593575879959892,-0.5054751417097032,1.6417026581529126,0.37521268541064939]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":79.321483527875614},0.95620952727577835,0.99821002455755536,0.99970225287497938,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.4729781021802462E-2,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},6.9306398508926504E-5,0.15779092600429681,6.3344057286005673E-2,0.15779092600429681,0.2525207070260993,0,0.2525207070260993,2.1686382875230059E-4,0,0,9.4729781021802462E-2,0,2.1686382875230059E-4,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":21.91236097718075},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":14.373005096598606},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0.2938887459579112,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0.10152354069053363},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},7.592984157576069,48.120536410270105,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0.18793041848396388},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.1764148441168},1.9620484039234669,342.21010642153084,{"$f":"IF($D$2=0,OFFSET(control!KD152,0,$D$1)*AI152,  $D$35*AG152  +  $D$36*AH152 ) +  $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152","v":0.5050414140521986},142,8.5753670983870615E-4,-3.1355924833913722,2.9261996677887774E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,4.1179991684132577,0.17633324757474672,0,0,0,0,0,-2.1559507644897908,-0.5050414140521986,1.6333402374460153,0.37513668537294115]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":19.702597160874262},0.95578984136706513,0.99821002455755536,0.99970225287497938,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.462934842752932E-2,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},6.9255352804820921E-5,0.15767470947750206,6.3297402978832989E-2,0.15767470947750206,0.25230405790503141,0,0.25230405790503141,2.1664912106789114E-4,0,0,9.462934842752932E-2,0,2.1664912106789114E-4,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":21.847776588029237},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":14.350163768977048},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0.29370032054342177,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0.10136706179009691},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},7.74506646532841,49.120534457715998,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0.18793242856306408},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.6497210592661},1.9533811475450311,342.03592572107675,{"$f":"IF($D$2=0,OFFSET(control!KD153,0,$D$1)*AI153,  $D$35*AG153  +  $D$36*AH153 ) +  $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153","v":0.50460811581006282},143,8.5742339243957135E-4,-3.1356312440917642,2.9258437116132571E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,4.1059057128915883,0.17622019232605304,0,0,0,0,0,-2.1525245653465572,-0.50460811581006282,1.624993224061021,0.37506074699420139]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":21.857022935063323},0.95537033966093188,0.99821002455755536,0.99970225287497938,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,9.4529044688328998E-2,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},6.9204344697011843E-5,0.15755857854676433,6.325078303359527E-2,0.15755857854676433,0.25208762323509332,0,0.25208762323509332,2.1643466993809257E-4,0,0,9.4529044688328998E-2,9.4529044688328998E-2,2.1643466993809257E-4,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":21.783160479564099},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":14.327197993188094},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0.29351197162544673,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0.10120976704933619},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},7.8969206301475401,50.120539756304964,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0.18793459529435741},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.1227122687912},1.9447297499807052,341.86175135096789,{"$f":"IF($D$2=0,OFFSET(control!KD154,0,$D$1)*AI154,  $D$35*AG154  +  $D$36*AH154 ) +  $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154","v":0.50417524647018663},144,8.5731016700073021E-4,-3.135669978042519,2.9254880399961001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,4.0938094489589192,0.17610718297526803,0,0,0,0,0,-2.1490796989782139,-0.50417524647018663,1.6166616864857866,0.37498487024161659]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":101.17850646293898},0.95495102207653115,0.99821002455755536,0.99970225287497938,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.4428869611055441E-2,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},6.915337415780876E-5,0.15744253314904025,6.3204197424984204E-2,0.15744253314904025,0.25187140276009568,0,0.25187140276009568,2.1622047499764152E-4,0,0,9.4428869611055441E-2,0,2.1622047499764152E-4,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":21.718517157814844},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":14.304112367222748},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0.29332368213275822,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0.10105168681295296},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},8.048546905598819,51.120538008499786,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0.18793691652053501},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.5953091905737},1.9360942909546437,341.68756350359553,{"$f":"IF($D$2=0,OFFSET(control!KD155,0,$D$1)*AI155,  $D$35*AG155  +  $D$36*AH155 ) +  $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155","v":0.50374280552019135},145,8.5719703347319424E-4,-3.1357086852501652,2.9251326527931251E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,4.0817111460380557,0.17599420927965492,0,0,0,0,0,-2.145616855083412,-0.50374280552019135,1.6083456947141075,0.37490905508235783]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":10.077571287665346},0.95453188853305071,0.99821002455755536,0.99970225287497938,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.4328823002880702E-2,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},6.9102441159541559E-5,0.15732657322133281,6.3157646127710104E-2,0.15732657322133281,0.25165539622421351,0,0.25165539622421351,2.1600653588216279E-4,0,0,9.4328823002880702E-2,0,2.1600653588216279E-4,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":21.653851024977495},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":14.280911367738979},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0.29313544125102431,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0.10089285062473617},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},8.1999455449978491,52.120540300995529,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0.18793939012951727},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.0674611944953},1.9274748504288457,341.5133496498882,{"$f":"IF($D$2=0,OFFSET(control!KD156,0,$D$1)*AI156,  $D$35*AG156  +  $D$36*AH156 ) +  $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156","v":0.50331079244842702},146,8.5708399180795295E-4,-3.1357473657212038,2.9247775498604978E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,4.0696115555896926,0.17588126475061458,0,0,0,0,0,-2.1421367051608469,-0.50331079244842702,1.6000453227310334,0.37483330148358118]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":6362.7804329579558},0.95411293894971405,0.99821002455755536,0.99970225287497938,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.4228904671294383E-2,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":8.9618610060691398E-2},6.9051545674560496E-5,0.15721069870069146,6.3111129116501907E-2,0.15721069870069146,0.25143960337198584,0,0.25143960337198584,2.1579285222766975E-4,0,0,9.4228904671294383E-2,0,2.1579285222766975E-4,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":21.589166382019869},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":14.257599353386796},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0.29294724014643336,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0.1007332872495111},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},8.3511168014107131,53.120538672113092,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0.18794201405320568},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.539126631325},1.9188715085585542,341.33909956213239,{"$f":"IF($D$2=0,OFFSET(control!KD157,0,$D$1)*AI157,  $D$35*AG157  +  $D$36*AH157 ) +  $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157","v":0.50287920674397169},147,8.569710419559733E-4,-3.1357860194621892,2.9244227310539907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,4.0575114115665736,0.17576834408786002,0,0,0,0,0,-2.1386399030080194,-0.50287920674397169,1.5917606459024425,0.37475760941242758]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@351 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":1.145037232780366E-4},0.95369417324577987,0.99821002455755536,0.99970225287497938,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.41291144241031E-2,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},6.9000687675236196E-5,0.15709490952421198,6.306464636610716E-2,0.15709490952421198,0.25122402394831511,0,0.25122402394831511,2.1557942367073091E-4,0,0,9.41291144241031E-2,0,2.1557942367073091E-4,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":21.524467431206265},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":14.234180568039088},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0.2927590705351788,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0.10057302469446611},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},8.502060927654199,54.120537869431303,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0.18794478626627692},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.0102662410379},1.910284345647637,341.16480364819631,{"$f":"IF($D$2=0,OFFSET(control!KD158,0,$D$1)*AI158,  $D$35*AG158  +  $D$36*AH158 ) +  $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158","v":0.50244804789663022},148,8.5685818386819893E-4,-3.1358246464796484,2.924068196229721E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,4.0454114308535001,0.17565544232110727,0,0,0,0,0,-2.135127085205863,-0.50244804789663022,1.5834917400721145,0.37468197883602283]
[null,null,"#milk sales",{"$f":"BP7","v":1289.4748143417601},0.95327559134054252,0.99821002455755536,0.99970225287497938,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.402945206942992E-2,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},6.8949867133959655E-5,0.15697920562903653,6.3018197851291993E-2,0.15697920562903653,0.25100865769846648,0,0.25100865769846648,2.1536624984863639E-4,0,0,9.402945206942992E-2,0,2.1536624984863639E-4,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":21.459758278544498},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":14.210659143930814},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0.29257092466994489,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0.10041209022987457},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},8.6527781762960352,55.120536285854989,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0.18794770478501838},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.4808431013189},1.9017134421041133,340.9904529359431,{"$f":"IF($D$2=0,OFFSET(control!KD159,0,$D$1)*AI159,  $D$35*AG159  +  $D$36*AH159 ) +  $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159","v":0.50201731539693295},149,8.5674541749555225E-4,-3.1358632467801564,2.9237139452434743E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,4.0333123136937354,0.17554255480196693,0,0,0,0,0,-2.1315988715896221,-0.50201731539693295,1.5752386815091475,0.37460640972147785]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":126.86606551002828},0.95285719315333173,0.99821002455755536,0.99970225287497938,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.3929917415713854E-2,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},6.8899084023142169E-5,0.1568635869523535,6.2971783546841173E-2,0.1568635869523535,0.25079350436806735,0,0.25079350436806735,2.1515333039912043E-4,0,0,9.3929917415713854E-2,0,2.1515333039912043E-4,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":21.395042936158376},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":14.18703910470926},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0.29238279532607858,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0.10025051040922969},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},8.8032687996551129,56.120538686100218,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0.18795076766620245},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.9508225770594},1.8931588783959397,340.81603905796845,{"$f":"IF($D$2=0,OFFSET(control!KD160,0,$D$1)*AI160,  $D$35*AG160  +  $D$36*AH160 ) +  $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160","v":0.50158700873613471},150,8.5663274278893287E-4,-3.1359018203703775,2.9233599779503005E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,4.0212147441023287,0.17542967719564714,0,0,0,0,0,-2.128055865706389,-0.50158700873613471,1.5670015468554523,0.37453090203588868]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.95243897860351245,0.99821002455755536,0.99970225287497938,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.3830510271709258E-2,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":3.8424867233861362E-2},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},6.8848338315215404E-5,0.15674805343139758,6.292540342755798E-2,0.15674805343139758,0.25057856370310683,0,0.25057856370310683,2.1494066496052788E-4,0,0,9.3830510271709258E-2,0,2.1494066496052788E-4,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":21.330325324588134},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":14.163324368397925},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0.2921946757886435,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0.10008831108880906},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},8.953533049801722,57.120537091190144,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0.18795397300599884},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.420172270811},1.8846207350071231,340.64155423664988,{"$f":"IF($D$2=0,OFFSET(control!KD161,0,$D$1)*AI161,  $D$35*AG161  +  $D$36*AH161 ) +  $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161","v":0.50115712740621365},151,8.5652015969921852E-4,-3.1359403672568775,2.9230062942062589E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,4.0091193902668119,0.17531680547318609,0,0,0,0,0,-2.1244986552596887,-0.50115712740621365,1.5587804130740959,0.37445545574633643]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":15.307705896961748},0.95202094761048528,0.99821002455755536,0.99970225287497938,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.373123044648532E-2,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},6.879762998263126E-5,0.15663260500344972,6.2879057468264291E-2,0.15663260500344972,0.25036383544993501,0,0.25036383544993501,2.1472825317181421E-4,0,0,9.373123044648532E-2,0,2.1472825317181421E-4,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":21.265609275021784},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":14.139518750276542},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0.29200655983952295,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":9.992551744668586E-2},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},9.1035711785577771,58.120536268930096,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0.18795731893892309},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.8888619741842},1.8760990923943095,340.46699126950404,{"$f":"IF($D$2=0,OFFSET(control!KD162,0,$D$1)*AI162,  $D$35*AG162  +  $D$36*AH162 ) +  $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162","v":0.50072767089987003},152,8.5640766817726439E-4,-3.1359788874462651,2.9226528938671088E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,3.9970269049357907,0.17520393590371378,0,0,0,0,0,-2.1209278125414812,-0.50072767089987003,1.5505753573981533,0.37438007081988744]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":21.298768468562145},0.95160310009368609,0.99821002455755536,0.99970225287497938,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.3632077749425502E-2,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},6.8746958997862006E-5,0.15651724160583699,6.2832745643800494E-2,0.15651724160583699,0.25014931935526252,0,0.25014931935526252,2.1451609467249E-4,0,0,9.3632077749425502E-2,0,2.1451609467249E-4,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":21.200898531459586},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":14.115625965679556},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0.29181844174471738,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":9.9762154001201531E-2},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},9.2533834374970443,59.120534613708102,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0.18796080363681958},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.3568636201767},1.8675940309438785,340.29234351484689,{"$f":"IF($D$2=0,OFFSET(control!KD163,0,$D$1)*AI163,  $D$35*AG163  +  $D$36*AH163 ) +  $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163","v":0.50029863871052505},153,8.5629526817390428E-4,-3.1360173809452845,2.9222997767874661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,3.984937925795812,0.17509106504683042,0,0,0,0,0,-2.1173438948519334,-0.50029863871052505,1.5423864572801838,0.37430474722359347]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0.14553549285568285},0.95118543597258598,0.99821002455755536,0.99970225287497938,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,9.3533051990227031E-2,5.6119831194136216E-2,1.9989901253979619E-2,0,1.9989901253979619E-2,7.3543150736247412E-2,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,0,1.6263527080060583E-2,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},6.8696325333400106E-5,0.17639186442991228,6.2786467929025563E-2,0.17639186442991228,0.24993501516615968,0,0.24993501516615968,2.1430418910284299E-4,0,0,9.3533051990227031E-2,0,2.1430418910284299E-4,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":21.136196752814346},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":14.091649632715511},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0.29162895270090999,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":9.959824462891663E-2},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},9.422959979199355,53.420604348473951,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0.18796442530787827},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.8177885918947},1.859105630929665,340.11601463009509,{"$f":"IF($D$2=0,OFFSET(control!KD164,0,$D$1)*AI164,  $D$35*AG164  +  $D$36*AH164 ) +  $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164","v":0.49987003033231936},154,7.3683394928272946E-4,-3.1798195477903963,2.5444834761230517E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.6424540038969777,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,3.9728530758369915,0.174977371620546,0,0,0,0,-0.84179746791204324,-2.1137474449073266,-0.49987003033231936,0.69241550430584864,0.29424908985783793]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.95076795516669166,0.99821002455755536,0.99970225287497938,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3488791136210374E-2,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},7.7419412588155168E-5,0.17626194789822061,6.2740224298816927E-2,0.17626194789822061,0.24975073903443099,0,0.24975073903443099,1.842761317286945E-4,0,0,7.3488791136210374E-2,0,1.842761317286945E-4,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":21.074023429844768},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":14.069272930123262},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0.25085185776084779,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":9.9445684870259773E-2},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},9.5922817074750686,54.420605890154448,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0.18796818219568323},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.282415729082},1.8508549361386697,339.98128936291374,{"$f":"IF($D$2=0,OFFSET(control!KD165,0,$D$1)*AI165,  $D$35*AG165  +  $D$36*AH165 ) +  $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165","v":0.49950147806886197},155,7.3683313361735112E-4,-3.1798198685891728,2.5444808784649154E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,3.9612458756571587,0.15051111465650865,0,0,0,0,0,-2.110390939518489,-0.49950147806886197,1.5018645727263162,0.29424854324887145]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":10.077571287665346},0.95035065759554493,0.99821002455755536,0.99970225287497938,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3434471919469432E-2,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},7.7362391468719944E-5,0.17613212705294432,6.2694014728070555E-2,0.17613212705294432,0.24956659897241373,0,0.24956659897241373,1.8414006201725175E-4,0,0,7.3434471919469432E-2,0,1.8414006201725175E-4,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":21.01184865637455},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":14.046812506017162},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0.25075199442867702,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":9.9292576045659497E-2},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},9.761348905686356,55.420604766022002,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0.18797207257829227},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.7460083465407},1.8426188647375557,339.84631996730627,{"$f":"IF($D$2=0,OFFSET(control!KD166,0,$D$1)*AI166,  $D$35*AG166  +  $D$36*AH166 ) +  $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166","v":0.49913319794482747},156,7.3683231881060995E-4,-3.179820189050615,2.5444782835407219E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,3.9496407406401297,0.15045119665720622,0,0,0,0,0,-2.1070218759025741,-0.49913319794482747,1.4939368634499341,0.29424799721531097]
[null,null,"#enter cost",{"$f":"D109*D28","v":0},0.94993354317872303,0.99821002455755536,0.99970225287497938,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3380193055661624E-2,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},7.7305412346607535E-5,0.17600240182360821,6.2647839191700874E-2,0.17600240182360821,0.24938259487926984,0,0.24938259487926984,1.8400409314389687E-4,0,0,7.3380193055661624E-2,0,1.8400409314389687E-4,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":20.949675874968598},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":14.024271683942892},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0.25065194826867132,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":9.9138940091263478E-2},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},9.9301618569162091,56.420605043515998,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0.18797609476734578},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.2085464840925},1.8343975050268413,339.71110208892145,{"$f":"IF($D$2=0,OFFSET(control!KD167,0,$D$1)*AI167,  $D$35*AG167  +  $D$36*AH167 ) +  $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167","v":0.49876518975853967},157,7.3683150486160323E-4,-3.17982050917503,2.544475691347975E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,3.9380382576182749,0.15039116896120278,0,0,0,0,0,-2.1036407525914336,-0.49876518975853967,1.4860234842295048,0.2942474517565517]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":720.18358379114375},0.94951661183583846,0.99821002455755536,0.99970225287497938,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3325954514447469E-2,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},7.7248475190885965E-5,0.17587277213978902,6.260169766464084E-2,0.17587277213978902,0.24919872665423648,0,0.24919872665423648,1.8386822503335676E-4,0,0,7.3325954514447469E-2,0,1.8386822503335676E-4,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":20.887508452475608},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":14.001653701941553},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0.25055171643063157,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":9.8984798378803723E-2},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},10.098720843968703,57.420605117733793,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0.18798024710720487},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.6700120979431},1.8261909450589622,339.57563186472044,{"$f":"IF($D$2=0,OFFSET(control!KD168,0,$D$1)*AI168,  $D$35*AG168  +  $D$36*AH168 ) +  $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168","v":0.49839745330847296},158,7.3683069176942967E-4,-3.1798208289627641,2.544473101883867E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,3.9264390003501952,0.15033102985837893,0,0,0,0,0,-2.100248055291233,-0.49839745330847296,1.4781245216088681,0.2942469068719894]
[null,null,"#other variable cost",{"$f":"BC7","v":201.66127588558663},0.94909986348653896,0.99821002455755536,0.99970225287497938,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3271756265510926E-2,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},7.7191579970646039E-5,0.17574323793111535,6.2555590121841823E-2,0.17574323793111535,0.24901499419662626,0,0.24901499419662626,1.837324576102195E-4,0,0,7.3271756265510926E-2,0,1.837324576102195E-4,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":20.82534968179159},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":13.978961714852495},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0.25045129641749631,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":9.8830171730797417E-2},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},10.267026149369251,58.420603380622147,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0.18798452797411613},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.1303890182428},1.8179992725996277,339.4399059106226,{"$f":"IF($D$2=0,OFFSET(control!KD169,0,$D$1)*AI169,  $D$35*AG169  +  $D$36*AH169 ) +  $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169","v":0.49802998839325252},159,7.3682987953318851E-4,-3.1798211484142103,2.5444705151452052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,3.9148435298275017,0.15027077785049778,0,0,0,0,0,-2.096844257227874,-0.49802998839325252,1.4702400620568734,0.2942463625610206]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":1452.9473542173123},0.94868329805050766,0.99821002455755536,0.99970225287497938,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3217598278559406E-2,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},7.7134726655001359E-5,0.17561379912726766,6.2509516538273663E-2,0.17561379912726766,0.24883139740582705,0,0.24883139740582705,1.8359679079921198E-4,0,0,7.3217598278559406E-2,0,1.8359679079921198E-4,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":20.763202783573043},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":13.956198796551501},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0.25035068607678973,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":9.8675080435321486E-2},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},10.435078055364855,59.420603915286179,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0.18798893577540329},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.5896629074643},1.8098225750900623,339.30392130940498,{"$f":"IF($D$2=0,OFFSET(control!KD170,0,$D$1)*AI170,  $D$35*AG170  +  $D$36*AH170 ) +  $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170","v":0.4976627948116541},160,7.3682906815197998E-4,-3.1798214675296741,2.544467931129508E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,3.9032523945727875,0.15021041164607382,0,0,0,0,0,-2.0934298194827252,-0.4976627948116541,1.4623701919244818,0.29424581882304224]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":932.06796645725137},0.94826691544746278,0.99821002455755536,0.99970225287497938,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3163480523323721E-2,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},7.7077915213088265E-5,0.17548445565797813,6.2463476888924632E-2,0.17548445565797813,0.24864793618130185,0,0.24864793618130185,1.8346122452519986E-4,0,0,7.3163480523323721E-2,0,1.8346122452519986E-4,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":20.701070907901538},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":13.933367942126091},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0.25024988359187633,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":9.8519544260371572E-2},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},10.602876843924374,60.420605119949585,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0.18799346894868382},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.0478212195869},1.8016609396101764,339.1676755988517,{"$f":"IF($D$2=0,OFFSET(control!KD171,0,$D$1)*AI171,  $D$35*AG171  +  $D$36*AH171 ) +  $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171","v":0.4972958723626037},161,7.3682825762490527E-4,-3.179821786309545,2.5444653498336131E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,3.8916661309290901,0.15014993015512579,0,0,0,0,0,-2.0900051913189137,-0.4972958723626037,1.4545149974026983,0.29424527565745212]
[null,null,"#gross profit",{"$f":"D170-D171","v":520.87938776006092},0.94785071559715794,0.99821002455755536,0.99970225287497938,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3109402969558049E-2,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},7.7021145614065815E-5,0.17535520745303076,6.2417471148801418E-2,0.17535520745303076,0.24846461042258883,0,0.24846461042258883,1.8332575871302104E-4,0,0,7.3109402969558049E-2,0,1.8332575871302104E-4,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":20.638957135901293},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":13.910472069989918},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0.25014888747316838,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":9.8363582467819358E-2},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},10.770422796738771,61.420605389690969,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0.18799812596111071},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.5048531600655},1.7935144528426483,339.03116676014747,{"$f":"IF($D$2=0,OFFSET(control!KD172,0,$D$1)*AI172,  $D$35*AG172  +  $D$36*AH172 ) +  $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172","v":0.49692922084517765},162,7.3682744795106666E-4,-3.1798221047541309,2.5444627712550255E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,3.8800852633411358,0.15008933248390102,0,0,0,0,0,-2.0865708104984875,-0.49692922084517765,1.4466745644813719,0.29424473306364846]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":0.63100392960879237},0.94743469841938188,0.99821002455755536,0.99970225287497938,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3055365587040011E-2,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},7.6964417827115792E-5,0.17522605444226125,6.2371499292929122E-2,0.17522605444226125,0.24828142002930126,0,0.24828142002930126,1.8319039328756892E-4,0,0,7.3055365587040011E-2,0,1.8319039328756892E-4,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":20.576864481311514},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":13.887514023937788},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0.25004769654985209,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":9.8207213826977821E-2},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},10.937716195221373,62.420603116439445,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0.18800290530863692},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.960749646581},1.7853832010379946,338.89439320651269,{"$f":"IF($D$2=0,OFFSET(control!KD173,0,$D$1)*AI173,  $D$35*AG173  +  $D$36*AH173 ) +  $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173","v":0.49656284005860252},163,7.3682663912956719E-4,-3.1798224228638658,2.5444601953902163E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,3.8685103046286629,0.15002861792991126,0,0,0,0,0,-2.0831271035906682,-0.49656284005860252,1.4388489789093031,0.29424419104103033]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0.20606408178670396},0.9470188638339585,0.99821002455755536,0.99970225287497938,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3001368345570541E-2,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},7.6907731821442653E-5,0.17509699655555694,6.2325561296351244E-2,0.17509699655555694,0.24809836490112747,0,0.24809836490112747,1.8305512817379244E-4,0,0,7.3001368345570541E-2,0,1.8305512817379244E-4,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":20.514795892014892},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":13.864496575143122},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0.24994630996167247,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":9.80504566277864E-2},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},11.10475732050813,63.420602400090537,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0.18800780551530311},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.4155032705426},1.7772672699806065,338.75735377207167,{"$f":"IF($D$2=0,OFFSET(control!KD174,0,$D$1)*AI174,  $D$35*AG174  +  $D$36*AH174 ) +  $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174","v":0.49619672980225493},164,7.368258311595111E-4,-3.1798227406390098,2.5444576222370761E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,3.8569417562520747,0.14996778597700347,0,0,0,0,0,-2.0796744862714682,-0.49619672980225493,1.4310383261553548,0.29424364958899729]
[null,null,"#dried off",{"$f":"Z7","v":0.20349892763385413},0.94660321176074702,0.99821002455755536,0.99970225287497938,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,7.2947411214973917E-2,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},7.6851087566273582E-5,0.17496803372285688,6.2279657134129654E-2,0.17496803372285688,0.2479154449378308,0,0.2479154449378308,1.8291996329666826E-4,0,0,7.2947411214973917E-2,7.2947411214973917E-2,1.8291996329666826E-4,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":20.452754251523821},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":13.841422424099505},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0.24984472715085315,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":9.7893328693627296E-2},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},11.271546453457866,64.420601638889806,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0.18801282513254691},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.8691082593491},1.7691667449557777,338.62004770095473,{"$f":"IF($D$2=0,OFFSET(control!KD175,0,$D$1)*AI175,  $D$35*AG175  +  $D$36*AH175 ) +  $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175","v":0.4958308898756616},165,7.3682502404000304E-4,-3.1798230580799554,2.5444550517924182E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,3.8453801085707036,0.14990683629051188,0,0,0,0,0,-2.0762133636149258,-0.4958308898756616,1.4232426913706282,0.29424310870694959]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.94618774211964174,0.99821002455755536,0.99970225287497938,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.289349416509773E-2,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},7.679448503085841E-5,0.17483916587415166,6.2233786781344606E-2,0.17483916587415166,0.24773266003924937,0,0.24773266003924937,1.8278489858142288E-4,0,0,7.289349416509773E-2,0,1.8278489858142288E-4,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":20.390742380425721},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":13.818294202507829},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0.24974294785452245,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":9.7735847393782549E-2},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},11.438083874652538,65.420604947481124,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0.18801796273853355},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.321560439374},1.7610817107177454,338.48247463662415,{"$f":"IF($D$2=0,OFFSET(control!KD176,0,$D$1)*AI176,  $D$35*AG176  +  $D$36*AH176 ) +  $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176","v":0.49546532007849875},166,7.3682421777014921E-4,-3.1798233751870959,2.5444524840530528E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,3.8338258410939199,0.14984576871271346,0,0,0,0,0,-2.0727441303761744,-0.49546532007849875,1.4154621593519603,0.29424256839428797]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.94577245483057226,0.99821002455755536,0.99970225287497938,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.28396171658129E-2,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},7.6737924184469588E-5,0.17471039293948346,6.2187950213094693E-2,0.17471039293948346,0.24755001010529637,0,0.24755001010529637,1.8264993395300522E-4,0,0,7.28396171658129E-2,0,1.8264993395300522E-4,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":20.328763037788924},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":13.795114475110692},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0.24964097209628086,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":9.7578029655542867E-2},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},11.604369864397487,66.420605006706978,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0.18802321693750629},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.7728571996749},1.7530122514587427,338.34463461142434,{"$f":"IF($D$2=0,OFFSET(control!KD177,0,$D$1)*AI177,  $D$35*AG177  +  $D$36*AH177 ) +  $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177","v":0.49510002021059274},167,7.3682341234905622E-4,-3.1798236919606899,2.5444499190168746E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,3.8222794227253463,0.1497845832577685,0,0,0,0,0,-2.0692671712666035,-0.49510002021059274,1.4076968145059188,0.29424202865041404]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.94535734981350306,0.99821002455755536,0.99970225287497938,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2785780187013593E-2,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":6.8545490271318121E-2},7.6681404996402239E-5,0.174581714848946,6.2142147404496847E-2,0.174581714848946,0.24736749503595959,0,0.24736749503595959,1.8251506933678052E-4,0,0,7.2785780187013593E-2,0,1.8251506933678052E-4,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":20.266818922530256},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":13.771885741475458},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0.2495388001795982,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":9.7419891975977738E-2},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},11.7704047027217,67.42060593335421,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0.18802858635915679},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.2229974564134},1.7449584507790541,338.20652803634914,{"$f":"IF($D$2=0,OFFSET(control!KD178,0,$D$1)*AI178,  $D$35*AG178  +  $D$36*AH178 ) +  $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178","v":0.49473499007191918},168,7.3682260777583231E-4,-3.1798240084011327,2.5444473566806776E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,3.8107413120003728,0.14972328010775893,0,0,0,0,0,-2.0657828612213187,-0.49473499007191918,1.399946740814894,0.29424148947472983]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.944942426988434,0.99821002455755536,0.99970225287497938,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2731983198617248E-2,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},7.6624927435974078E-5,0.17445313153268441,6.209637833068634E-2,0.17445313153268441,0.24718511473130167,0,0.24718511473130167,1.8238030465791977E-4,0,0,7.2731983198617248E-2,0,1.8238030465791977E-4,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":20.204912674745795},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":13.748610437727574},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0.24943643267958543,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":9.7261450433377042E-2},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},11.936188669378062,68.420606125741656,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0.18803406965801406},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.6719816179657},1.736920391658106,338.06815569102355,{"$f":"IF($D$2=0,OFFSET(control!KD179,0,$D$1)*AI179,  $D$35*AG179  +  $D$36*AH179 ) +  $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179","v":0.49437022946260334},169,7.3682180404958583E-4,-3.1798243245088122,2.54444479704131E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,3.799211957317242,0.14966185960775125,0,0,0,0,0,-2.0622915656591361,-0.49437022946260334,1.3922120218032539,0.29424095086663815]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":36.75200985837958},0.94452768627539996,0.99821002455755536,0.99970225287497938,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2678226170564561E-2,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},7.6568491472525413E-5,0.17432464292089539,6.2050642966816755E-2,0.17432464292089539,0.24700286909145996,0,0.24700286909145996,1.8224563984170494E-4,0,0,7.2678226170564561E-2,0,1.8224563984170494E-4,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":20.143046877005858},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":13.725290938235373},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0.24933387043617333,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":9.7102720698372516E-2},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},12.101722043843608,69.420603979045524,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0.18803966551285178},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.1198115507177},1.7288981564265695,337.92951871389482,{"$f":"IF($D$2=0,OFFSET(control!KD180,0,$D$1)*AI180,  $D$35*AG180  +  $D$36*AH180 ) +  $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180","v":0.49400573818291993},170,7.3682100116942656E-4,-3.1798246402839934,2.5444422400966262E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,3.7876917971618753,0.149600322261704,0,0,0,0,0,-2.0587936407353058,-0.49400573818291993,1.3844927405053535,0.29424041282554231]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":70},0.94411312759447086,0.99821002455755536,0.99970225287497938,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2624509072819421E-2,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},7.6512097075419157E-5,0.17419624894382696,6.2004941288059966E-2,0.17419624894382696,0.24682075801664638,0,0.24682075801664638,1.8211107481358457E-4,0,0,7.2624509072819421E-2,0,1.8211107481358457E-4,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":20.081224055615429},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":13.701929557247956},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0.24923111454710184,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":9.6943718044749341E-2},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},12.267005105319782,70.420603625946839,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0.18804537262611337},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.5664905455296},1.7208918267394817,337.79061859262913,{"$f":"IF($D$2=0,OFFSET(control!KD181,0,$D$1)*AI181,  $D$35*AG181  +  $D$36*AH181 ) +  $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181","v":0.49364151603329276},171,7.3682019913446533E-4,-3.1798249557271094,2.5444396858431057E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,3.7761812603266751,0.1495386687282611,0,0,0,0,0,-2.0552894335871934,-0.49364151603329276,1.3767889794344499,0.29423987535084628]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":91},0.94369875086575172,0.99821002455755536,0.99970225287497938,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2570831875368946E-2,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":2.9266341660671207E-2},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},7.6455744214040761E-5,0.17406794953177854,6.1959273269606138E-2,0.17406794953177854,0.24663878140714748,0,0.24663878140714748,1.8197660949889616E-4,0,0,7.2570831875368946E-2,0,1.8197660949889616E-4,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":20.01944668184121},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":13.678528550487298},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0.24912816636060267,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":9.6784457359955806E-2},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},12.432038132732687,71.420603468017291,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0.18805118972335297},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.0120232848599},1.7129014835503757,337.65145715471124,{"$f":"IF($D$2=0,OFFSET(control!KD182,0,$D$1)*AI182,  $D$35*AG182  +  $D$36*AH182 ) +  $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182","v":0.49327756281429497},172,7.3681939794381331E-4,-3.1798252708384647,2.544437134278277E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,3.7646807661234702,0.14947689981636159,0,0,0,0,0,-2.0517792825730945,-0.49327756281429497,1.3691008205524422,0.29423933844195466]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":112},0.94328455600938277,0.99821002455755536,0.99970225287497938,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2517194548223418E-2,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},7.6399432857798255E-5,0.17393974461510089,6.1913638886663708E-2,0.17393974461510089,0.24645693916332431,0,0.24645693916332431,1.8184224382317149E-4,0,0,7.2517194548223418E-2,0,1.8184224382317149E-4,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":19.957717173106232},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":13.655090116696037},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0.24902502746902533,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":9.662495315532027E-2},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},12.596821404733344,72.420601903691562,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0.18805711555269411},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.4564158105322},1.704927207086421,337.51203655824048,{"$f":"IF($D$2=0,OFFSET(control!KD183,0,$D$1)*AI183,  $D$35*AG183  +  $D$36*AH183 ) +  $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183","v":0.49291387832664862},173,7.3681859759658331E-4,-3.1798255856184099,2.5444345853992941E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,3.7531907245908265,0.1494150164814152,0,0,0,0,0,-2.0482635175044055,-0.49291387832664862,1.3614283452411875,0.29423880209827269]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":182},0.94287054294553907,0.99821002455755536,0.99970225287497938,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2463597061416321E-2,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},7.6343162976122151E-5,0.17381163412419612,6.186803811445938E-2,0.17381163412419612,0.24627523118561245,0,0.24627523118561245,1.8170797771185909E-4,0,0,7.2463597061416321E-2,0,1.8170797771185909E-4,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":19.896037894153249},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":13.631616399142141},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0.24892169970180861,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":9.6465219575983377E-2},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},12.761355199697942,73.420603081617926,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0.18806314888430326},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.8996754921391},1.6969690768245611,337.37235928292205,{"$f":"IF($D$2=0,OFFSET(control!KD184,0,$D$1)*AI184,  $D$35*AG184  +  $D$36*AH184 ) +  $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184","v":0.49255046237122491},174,7.3681779809188844E-4,-3.179825900067291,2.5444320392033482E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,3.741711536695882,0.14935301982108515,0,0,0,0,0,-2.0447424598713209,-0.49255046237122491,1.3537716342744215,0.29423826631920624]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":1.1015336583364548},0.9424567115944309,0.99821002455755536,0.99970225287497938,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,7.2410039385004246E-2,4.3446023631002549E-2,1.5475487074390041E-2,0,1.5475487074390041E-2,5.6934552310614207E-2,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,0,1.2590657648264468E-2,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},7.6286934538465556E-5,0.18915910506390751,6.1822470928238088E-2,0.18915910506390751,0.24609365737452171,0,0.24609365737452171,1.8157381109074056E-4,0,0,7.2410039385004246E-2,0,1.8157381109074056E-4,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":19.834411158177723},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":13.608109487081586},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0.2488086958342457,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":9.6305270410553409E-2},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},12.941115282802484,68.413915341943692,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0.18806928850987858},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.2895496856916},1.6890271714686431,337.21956694423824,{"$f":"IF($D$2=0,OFFSET(control!KD185,0,$D$1)*AI185,  $D$35*AG185  +  $D$36*AH185 ) +  $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185","v":0.49218731474904343},175,6.4297890427147909E-4,-3.2190952073331571,2.2438047061845855E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7.6030541354254462,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,3.7302435945308812,0.14928521750054741,0,0,0,0,-0.6516903544650382,-2.0412164230622381,-0.49218731474904343,0.69443471975510884,0.23135318853003764]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0.66092019500187305},0.94204306187630349,0.99821002455755536,0.99970225287497938,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6915515279537456E-2,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},8.3023028568121645E-5,0.18901978517550319,6.1776937303263009E-2,0.18901978517550319,0.24593530045504064,0,0.24593530045504064,1.58356919481073E-4,0,0,5.6915515279537456E-2,0,1.58356919481073E-4,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":19.774695227524685},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":13.585846548118113},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0.21706386915463952,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":9.6154143869262673E-2},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},13.120603648718955,69.413918695429871,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0.18807553324215406},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.725509601639},1.6812593674000675,337.1097900452678,{"$f":"IF($D$2=0,OFFSET(control!KD186,0,$D$1)*AI186,  $D$35*AG186  +  $D$36*AH186 ) +  $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186","v":0.49187060091008128},176,6.4308568944696268E-4,-3.2190475892447554,2.2441489162503118E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,3.7191363496177843,0.13023832149278369,0,0,0,0,0,-2.0378769822177167,-0.49187060091008128,1.3196270879827701,0.23142474941266988]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0.58314466931251652},0.94162959371143706,0.99821002455755536,0.99970225287497938,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6896451285425552E-2,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},8.2961880260874209E-5,0.18888056789929561,6.1731437214815547E-2,0.18888056789929561,0.24577701918472117,0,0.24577701918472117,1.5828127031947137E-4,0,0,5.6896451285425552E-2,0,1.5828127031947137E-4,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":19.715022819889427},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":13.563548672418795},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0.21702896735098517,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":9.6002788701052069E-2},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},13.299820600185305,70.413918953753836,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0.18808188191441666},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.1601310309095},1.6735062930876539,336.99964982970863,{"$f":"IF($D$2=0,OFFSET(control!KD187,0,$D$1)*AI187,  $D$35*AG187  +  $D$36*AH187 ) +  $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187","v":0.49155403836944234},177,6.4319234219626222E-4,-3.21900003749283,2.2444926944501656E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,3.708038593950473,0.13021738041059111,0,0,0,0,0,-2.0345323008628191,-0.49155403836944234,1.3121696351288026,0.23149622155138638]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0.35},0.9412163070201468,0.99821002455755536,0.99970225287497938,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6877360421498137E-2,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},8.2900776990715185E-5,0.18874145315970861,6.1685970638195295E-2,0.18874145315970861,0.24561881358120674,0,0.24561881358120674,1.5820560351442747E-4,0,0,5.6877360421498137E-2,0,1.5820560351442747E-4,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":19.655396137260201},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":13.541217796309921},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0.21699376579220014,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":9.5851217688120688E-2},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},13.478766439640935,71.413914507665595,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0.18808833338003847},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.5934263504864},1.665768031935229,336.88915009598873,{"$f":"IF($D$2=0,OFFSET(control!KD188,0,$D$1)*AI188,  $D$35*AG188  +  $D$36*AH188 ) +  $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188","v":0.49123762716241348},178,6.4329886270634217E-4,-3.2189525519645961,2.2448360414061598E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,3.6969507013817169,0.13019625947532007,0,0,0,0,0,-2.0311826694464878,-0.49123762716241348,1.3047266642481357,0.23156760507147914]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0.23132206825065554},0.94080320172278287,0.99821002455755536,0.99970225287497938,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6858242780774886E-2,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},8.2839718724473773E-5,0.18860244088122172,6.1640537548720058E-2,0.18860244088122172,0.24546068366199661,0,0.24546068366199661,1.5812991921013153E-4,0,0,5.6858242780774886E-2,0,1.5812991921013153E-4,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":19.595817335056754},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":13.518855808273576},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0.2169582670978015,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":9.5699443296843101E-2},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},13.657441469226972,72.413914349078865,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0.18809488651202114},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.0254091162578},1.6580446665067603,336.77829492330721,{"$f":"IF($D$2=0,OFFSET(control!KD189,0,$D$1)*AI189,  $D$35*AG189  +  $D$36*AH189 ) +  $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189","v":0.49092136732399322},179,6.4340525116384991E-4,-3.2189051325475151,2.2451789577392052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,3.6858730377477968,0.13017496025868089,0,0,0,0,0,-2.0278283712410365,-0.49092136732399322,1.2972982594414479,0.23163890009802798]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0.20410063425938077},0.9403902777397305,0.99821002455755536,0.99970225287497938,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6839098456075876E-2,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},8.2778705429003608E-5,0.18846353098837001,6.1595137921725801E-2,0.18846353098837001,0.24530262944444589,0,0.24530262944444589,1.5805421755071825E-4,0,0,5.6839098456075876E-2,0,1.5805421755071825E-4,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":19.536288523101785},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":13.496464550194119},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0.21692247406541504,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":9.5547477685997459E-2},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},13.835845990786543,73.413916885881775,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0.18810154020255349},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.4560940349882},1.6503362785077966,336.6670886638363,{"$f":"IF($D$2=0,OFFSET(control!KD190,0,$D$1)*AI190,  $D$35*AG190  +  $D$36*AH190 ) +  $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190","v":0.49060525888889178},180,6.4351150775511761E-4,-3.2188577791292547,2.2455214440693975E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,3.6748059610369146,0.13015348443924901,0,0,0,0,0,-2.024469682529118,-0.49060525888889178,1.2898845040581539,0.2317101067559014]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0.62546909796411132},0.93997753499140979,0.99821002455755536,0.99970225287497938,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6819927540021978E-2,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},8.2717737071182681E-5,0.18832472340574422,6.1549771732566656E-2,0.18832472340574422,0.24514465094576621,0,0.24514465094576621,1.5797849867968394E-4,0,0,5.6819927540021978E-2,0,1.5797849867968394E-4,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":19.476811766567959},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":13.474045818570243},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0.21688638966519502,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":9.5395332714766301E-2},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},14.013980305865053,74.413915212858086,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0.18810829336258142},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.8854969368476},1.6426429487678069,336.5555359350883,{"$f":"IF($D$2=0,OFFSET(control!KD191,0,$D$1)*AI191,  $D$35*AG191  +  $D$36*AH191 ) +  $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191","v":0.49028930189153241},181,6.4361763266616227E-4,-3.218810491597778,2.2458635010153801E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,3.6637498215533433,0.130131833799117,0,0,0,0,0,-2.0211068727855364,-0.49028930189153241,1.2824854806753914,0.23178122516975641]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0.91402217605666469},0.93956497339827572,0.99821002455755536,0.99970225287497938,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6800730125035247E-2,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},8.2656813617913442E-5,0.18818601805799057,6.1504438956614921E-2,0.18818601805799057,0.24498674818302582,0,0.24498674818302582,1.5790276274038617E-4,0,0,5.6800730125035247E-2,0,1.5790276274038617E-4,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":19.41738908690122},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":13.45160136569354},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0.21685001703582885,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":9.5243019950516289E-2},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},14.191844715710456,75.413918347678219,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0.18811514492138987},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.3136347484942},1.6349647572234063,336.44364161244528,{"$f":"IF($D$2=0,OFFSET(control!KD192,0,$D$1)*AI192,  $D$35*AG192  +  $D$36*AH192 ) +  $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192","v":0.48997349636605164},182,6.4372362608268669E-4,-3.2187632698413022,2.2462051291946253E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,3.6527049620774372,0.13011001022149729,0,0,0,0,0,-2.0177402048540309,-0.48997349636605164,1.2751012710788519,0.23185225546403962]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0.66334599090588542},0.9391525928808182,0.99821002455755536,0.99970225287497938,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6781506303339273E-2,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},8.2595935036122671E-5,0.1880474148698108,6.145913956926103E-2,0.1880474148698108,0.24482892117315008,0,0.24482892117315008,1.5782700987573839E-4,0,0,5.6781506303339273E-2,0,1.5782700987573839E-4,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":19.358022462721141},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":13.429132900794469},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0.21681335947953351,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":9.5090550676362795E-2},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},14.369439521273534,76.413919382769862,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0.18812209382619594},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.7405254666912},1.6273017829024647,336.3314108218463,{"$f":"IF($D$2=0,OFFSET(control!KD193,0,$D$1)*AI193,  $D$35*AG193  +  $D$36*AH193 ) +  $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193","v":0.48965784234630017},183,6.4382948819007935E-4,-3.2187161137481941,2.2465463292241977E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,3.6416717180216351,0.1300880156877201,0,0,0,0,0,-2.0143699351191704,-0.48965784234630017,1.2677319562438849,0.23192319776298712]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":129.66340695717122},0.93874039335956216,0.99821002455755536,0.99970225287497938,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6762256166959589E-2,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},8.2535101292761527E-5,0.18790891376596211,6.141387354591353E-2,0.18790891376596211,0.24467116993292171,0,0.24467116993292171,1.577512402283765E-4,0,0,5.6762256166959589E-2,0,1.577512402283765E-4,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":19.298713830698965},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":13.406642091156856},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0.21677642045779411,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":9.4937935898526712E-2},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},14.546765023208172,77.413916713486998,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0.18812913904175405},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.1661881324474},1.6196541039090588,336.21884893262927,{"$f":"IF($D$2=0,OFFSET(control!KD194,0,$D$1)*AI194,  $D$35*AG194  +  $D$36*AH194 ) +  $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194","v":0.48934233986584341},184,6.4393521917341595E-4,-3.2186690232071684,2.246887101719313E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,3.6306504175825873,0.13006585227467646,0,0,0,0,0,-2.0109963136735285,-0.48934233986584341,1.2603776163178917,0.2319940521906253]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":192.85225054923646},0.93832837475506725,0.99821002455755536,0.99970225287497938,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6742979807724039E-2,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},8.2474312354805497E-5,0.18777051467125713,6.1368640861999092E-2,0.18777051467125713,0.24451349447898119,0,0.24451349447898119,1.5767545394052007E-4,0,0,5.6742979807724039E-2,0,1.5767545394052007E-4,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":19.23946508641404},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":13.384130563201486},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0.21673920358677762,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":9.4785186353487344E-2},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},14.723821521871622,78.413919383338836,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0.18813627954997048},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.5906428056846},1.6120217974092657,336.10596155052696,{"$f":"IF($D$2=0,OFFSET(control!KD195,0,$D$1)*AI195,  $D$35*AG195  +  $D$36*AH195 ) +  $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195","v":0.48902698895796237},185,6.4404081921745941E-4,-3.2186219981070909,2.2472274472947595E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,3.6196413818894886,0.13004352215206658,0,0,0,0,0,-2.0076195844802229,-0.48902698895796237,1.2530383306033699,0.23206481887077102]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":168.1396781492613},0.9379165369879281,0.99821002455755536,0.99970225287497938,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,5.6723677317263153E-2,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},8.2413568189254434E-5,0.18763221751056386,6.1323441492962483E-2,0.18763221751056386,0.24435589482782702,0,0.24435589482782702,1.5759965115416663E-4,0,0,5.6723677317263153E-2,5.6723677317263153E-2,1.5759965115416663E-4,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":19.1802780851893},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":13.361599903540002},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0.21670171263329474,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":9.4632312514939157E-2},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},14.900609317324792,79.413915145788238,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0.18814351434953003},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.0139105404078},1.6044049396177895,335.99275451081104,{"$f":"IF($D$2=0,OFFSET(control!KD196,0,$D$1)*AI196,  $D$35*AG196  +  $D$36*AH196 ) +  $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196","v":0.48871178965565404},186,6.4414628850666144E-4,-3.2185750383371281,2.2475673665638203E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,3.6086449251487895,0.13002102757997683,0,0,0,0,0,-2.004239985531,-0.48871178965565404,1.2457141775421121,0.23213549792703225]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":407.40638116786778},0.93750487997877407,0.99821002455755536,0.99970225287497938,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6704348787010528E-2,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},8.2352868763132451E-5,0.18749402220880562,6.1278275414266552E-2,0.18749402220880562,0.24419837099581615,0,0.24419837099581615,1.5752383201086961E-4,0,0,5.6704348787010528E-2,0,1.5752383201086961E-4,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":19.121154642906394},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":13.339051659999713},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0.21666395151027951,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":9.4479324600556636E-2},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},15.077128709332506,80.413918387270613,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0.1881508424555316},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.4360133603723},1.5968036057853805,335.87923387158253,{"$f":"IF($D$2=0,OFFSET(control!KD197,0,$D$1)*AI197,  $D$35*AG197  +  $D$36*AH197 ) +  $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197","v":0.4883967419916323},187,6.4425162722516144E-4,-3.2185281437866418,2.2479068601390234E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,3.5976613547853376,0.1299983709061677,0,0,0,0,0,-2.0008577489999571,-0.4883967419916323,1.2384052346999157,0.23220608948280841]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":367.21054139883267},0.93709340364826943,0.99821002455755536,0.99970225287497938,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6684994308203208E-2,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},8.2292214043487962E-5,0.18735592869096104,6.1233142601392225E-2,0.18735592869096104,0.24404092299916424,0,0.24404092299916424,1.574479966519049E-4,0,0,5.6684994308203208E-2,0,1.574479966519049E-4,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":19.062096536801061},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":13.316487342620233},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0.21662592427289157,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":9.4326232578573074E-2},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},15.253379997363785,81.413916851065181,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0.1881582628991339},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.8569742352495},1.589217870187049,335.76540590720765,{"$f":"IF($D$2=0,OFFSET(control!KD198,0,$D$1)*AI198,  $D$35*AG198  +  $D$36*AH198 ) +  $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198","v":0.48808184599832849},188,6.4435683555678946E-4,-3.2184813143452922,2.2482459286313947E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,3.5866909715800839,0.12997555456373494,0,0,0,0,0,-1.9974731013930349,-0.48808184599832849,1.2311115787524554,0.23227659366129072]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":1383.8747571718616},0.93668210791711337,0.99821002455755536,0.99970225287497938,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6665613971882058E-2,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":5.2708881438266429E-2},8.2231603997393637E-5,0.18721793688206403,6.118804302983849E-2,0.18721793688206403,0.24388355085394609,0,0.24388355085394609,1.5737214521815979E-4,0,0,5.6665613971882058E-2,0,1.5737214521815979E-4,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":19.003105506239358},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":13.293908424622755},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0.21658763511432277,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":9.4173046174178807E-2},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},15.429363480592121,82.41391426997491,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0.18816577472721097},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.2768170572658},1.5816478061110439,335.65127710189273,{"$f":"IF($D$2=0,OFFSET(control!KD199,0,$D$1)*AI199,  $D$35*AG199  +  $D$36*AH199 ) +  $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199","v":0.48776710170789217},189,6.4446191368506493E-4,-3.218434549902891,2.24858457265153E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,3.5757340698044571,{"$f":"AS199*$D$34","v":0.12995258106859367},0,0,0,0,0,-1.9940862636934131,-0.48776710170789217,1.2238332854717453,0.23234701058546275]
[null,null,"age at enter",{"$f":"A1","v":1978.2510251305246},0.93627099270603975,0.99821002455755536,0.99970225287497938,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6646207868892129E-2,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},8.2171038591946448E-5,0.18708004670720366,6.1142976675122369E-2,0.18708004670720366,0.24372625457609579,0,0.24372625457609579,1.5729627785029954E-4,0,0,5.6646207868892129E-2,0,1.5729627785029954E-4,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":18.944183253475291},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":13.271316343352714},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0.21654908836207032,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":9.4019774875743783E-2},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},15.605079457895743,83.413914389401924,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0.18817337700201622},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.6955666183169},1.5740934858485813,335.53685414339833,{"$f":"IF($D$2=0,OFFSET(control!KD200,0,$D$1)*AI200,  $D$35*AG200  +  $D$36*AH200 ) +  $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200","v":0.48745250915219157},190,6.4456686179319817E-4,-3.2183878503495937,2.2489227928081806E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,3.5647909373514883,0.12992945301724218,0,0,0,0,0,-1.990697451502907,-0.48745250915219157,1.2165704297136319,0.23241734037810091]
[null,null,"age at calving",{"$f":"D200+D197","v":2385.6574062983923},0.93586005793581717,0.99821002455755536,0.99970225287497938,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6626776089883049E-2,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},8.2110517794267544E-5,0.1869422580915242,6.1097943512778918E-2,0.1869422580915242,0.24356903418140724,0,0.24356903418140724,1.5722039468854532E-4,0,0,5.6626776089883049E-2,0,1.5722039468854532E-4,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":18.885331444390388},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":13.248712501196518},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0.21651028847375869,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":9.3866427940868885E-2},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},15.780528227857895,84.413915618126765,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0.18818106880085611},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.1132485875453},1.5665549806843213,335.42214391688856,{"$f":"IF($D$2=0,OFFSET(control!KD201,0,$D$1)*AI201,  $D$35*AG201  +  $D$36*AH201 ) +  $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201","v":0.48713806836281448},191,6.4467168006409085E-4,-3.2183412155756534,2.2492605897100593E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,3.5538618558637989,0.1299061730842552,0,0,0,0,0,-1.9873068751794776,-0.48713806836281448,1.2093230854057619,0.23248758316177465]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":2345.4615665293572},0.9354493035272492,0.99821002455755536,0.99970225287497938,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6607318725309386E-2,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},8.2050041571502306E-5,0.18680457096022507,6.105294351836122E-2,0.18680457096022507,0.24341188968553445,0,0.24341188968553445,1.5714449587278523E-4,0,0,5.6607318725309386E-2,0,1.5714449587278523E-4,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":18.8265517092157},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":13.226098266473251},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0.21647124003350104,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":9.371301440227213E-2},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},15.955710088767111,85.413916361807509,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0.18818884921577156},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.5298894893729},1.5590323608875321,335.30715349891369,{"$f":"IF($D$2=0,OFFSET(control!KD202,0,$D$1)*AI202,  $D$35*AG202  +  $D$36*AH202 ) +  $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202","v":0.48682377937106891},192,6.4477636868033659E-4,-3.2182946454717225,2.2495979639636258E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,3.5429471008585196,0.12988274402010061,0,0,0,0,0,-1.9839147399709876,-0.48682377937106891,1.2020913255365637,0.23255773905884705]
[null,null,"average age in parity",{"$f":"D200+D195","v":2171.1032756797608},0.93503872940117405,{"$f":"1-I203","v":0.99821002455755536},0.99970225287497938,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":5.6587835865431028E-2},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":2.2384588828370116E-2},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":8.1989609890820332E-5},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0.18666698523856076},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":6.1007976667440358E-2},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0.18666698523856076},{"$f":"IF($D$2=0,0,T203+AF203)","v":0.2432548211039918},0,{"$f":"T203+AD203","v":0.2432548211039918},{"$f":"AI202-AI203-U203","v":1.5706858154265757E-4},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":5.6587835865431028E-2},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":1.5706858154265757E-4},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":18.767845643236818},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":13.203474974301901},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0.2164319477483034,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":9.355954307351326E-2},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":16.130625338617477},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":86.413915022975431},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0.18819671735322896},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.9455166819826},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":1.551525695703984},{"$f":"AZ203*(T203+AD203)","v":335.19189015152324},{"$f":"IF($D$2=0,OFFSET(control!KD203,0,$D$1)*AI203,  $D$35*AG203  +  $D$36*AH203 ) +  $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203","v":0.48650964220798359},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":6.4488092782422155E-4},-3.2182481399285479,2.2499349161753121E-3,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,3.532046941849269,0.12985916864898203,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":-1.980521246145285},{"$f":"-BC203","v":-0.48650964220798359},1.1948752221449825,0.23262780819147524]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":142.69795232418136},0.93462833547846469,0.99821002455755536,0.99970225287497938,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6568327600313544E-2,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},8.1929222719415374E-5,0.18652950085184083,6.0963042935605408E-2,0.18652950085184083,0.24309782845215439,{"$f":"AI204-AG204","v":0},0.24309782845215439,1.5699265183741207E-4,0,0,5.6568327600313544E-2,0,1.5699265183741207E-4,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":18.709214807482336},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":13.180843927444858},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0.21639241644424026,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":9.3406022554561693E-2},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},16.305274275108914,87.413915362113002,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0.18820467233381749},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.3601583362322},1.5440350533484908,335.07636131650571,{"$f":"IF($D$2=0,OFFSET(control!KD204,0,$D$1)*AI204,  $D$35*AG204  +  $D$36*AH204 ) +  $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204","v":0.48619565690430877},194,6.449853576777257E-4,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":-3.2182016988371731},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":2.2502714469500489E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,{"$f":"AP204*AY204","v":3.5211616424652195},0.12983544986654416,0,0,0,0,0,-1.9771265891167287,-0.48619565690430877,{"$f":"SUM(BP204:BX204)","v":1.1876748463107263},{"$f":"IFERROR(T204/AI204,0)","v":0.23269779068161076}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":290.85272338123019},0.93421812168002882,0.99821002455755536,0.99970225287497938,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.6548794019828576E-2,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},8.1868880024505385E-5,0.18639211772542982,6.0918142298463436E-2,0.18639211772542982,0.24294091174525839,0,0.24294091174525839,1.5691670689599313E-4,0,0,5.6548794019828576E-2,0,1.5691670689599313E-4,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":18.650660729396197},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":13.158206397128344},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0.21635265106301393},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":9.3252461237212175E-2},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},16.479657195647444,88.413915787339377,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0.18821271329195599},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.7738434150028},1.5365605009981376,334.96057460975493,{"$f":"IF($D$2=0,OFFSET(control!KD205,0,$D$1)*AI205,  $D$35*AG205  +  $D$36*AH205 ) +  $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205","v":0.48588182349051678},195,6.4508965842252229E-4,-3.2181553220889376,2.250607556891264E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,3.5102914605673892,0.12981159063780837,0,0,0,0,0,-1.9737309595692516,-0.48588182349051678,1.1804902681454292,0.23276768665100009]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":289.85272338122996},0.93380808792680881,0.99821002455755536,0.99970225287497938,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,5.6529235213654203E-2,3.3917541128192522E-2,1.2081438655524751E-2,0,1.2081438655524751E-2,4.444779655812945E-2,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,0,9.8293034189501395E-3,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},8.1808581773332403E-5,0.19833627444027199,6.0873274731639455E-2,0.19833627444027199,0.24278407099840144,0,0.24278407099840144,1.5684074685695659E-4,0,0,5.6529235213654203E-2,0,1.5684074685695659E-4,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":18.592184903494491},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":13.135563623840484},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0.21629212900451047,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":9.3098867310353051E-2},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},16.665855836000986,84.028279985761472,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0.18822083937560652},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.0557195049275},1.5291021047861404,334.81276171503589,{"$f":"IF($D$2=0,OFFSET(control!KD206,0,$D$1)*AI206,  $D$35*AG206  +  $D$36*AH206 ) +  $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206","v":0.48556814199680287},196,5.7093745582934572E-4,-3.2530149455167932,2.0104020529312372E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.6478380611257339,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,3.499436648362213,0.12977527740270628,0,0,0,0,-0.50876311692288778,-1.9703345435760726,-0.48556814199680287,0.66454612326915574,0.18307542325716297]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":67.643051533418927},{"$f":"E206*(1-$E$1)","v":0.93339823413978174},0.99821002455755536,0.99970225287497938,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4455131216218476E-2,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},8.7050941446283048E-5,0.19819019536249136,6.0828440210776442E-2,0.19819019536249136,0.24264532657870982,0,0.24264532657870982,1.38744419691611E-4,0,0,4.4455131216218476E-2,0,1.38744419691611E-4,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":18.535165328746473},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":13.113890737254039},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0.19139242198467515,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":9.295215197042582E-2},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},16.851771257836457,85.028277857933304,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0.18822904974599516},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.4603228734211},1.5217729461267588,334.71960054599379,{"$f":"IF($D$2=0,OFFSET(control!KD207,0,$D$1)*AI207,  $D$35*AG207  +  $D$36*AH207 ) +  $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207","v":0.48529065315741965},197,5.7113877278484307E-4,-3.2529147669774989,2.0110577091103873E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,3.4888565567148646,0.11483545319080508,0,0,0,0,0,-1.9670836105881058,-0.48529065315741965,1.1513177461601443,0.18321033354746283]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":76.736262997863648},0.93298856023995946,0.99821002455755536,0.99970225287497938,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4462388745259165E-2,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},8.6986826491606731E-5,0.19804422387520079,6.0783638711535311E-2,0.19804422387520079,0.24250661262045997,0,0.24250661262045997,1.3871395824985311E-4,0,0,4.4462388745259165E-2,0,1.3871395824985311E-4,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":18.478216541047175},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":13.092210433694738},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0.19140637855050655,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":9.2805388472713302E-2},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},17.037403777341076,86.028280283176855,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0.18823734357734051},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.8638649309053},1.5144588306793831,334.62611176176972,{"$f":"IF($D$2=0,OFFSET(control!KD208,0,$D$1)*AI208,  $D$35*AG208  +  $D$36*AH208 ) +  $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208","v":0.48501322524091994},198,5.7133981112947232E-4,-3.2528147596464647,2.0117124380296058E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,3.4782903957335938,0.11484382713030392,0,0,0,0,0,-1.9638315650542106,-0.48501322524091994,1.1442894325687671,0.18334505712982743]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":42.857142857142868},0.93257906614838848,0.99821002455755536,0.99970225287497938,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4469569330448183E-2,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},8.6922758759020653E-5,0.19789835989915752,6.0738870209594904E-2,0.19789835989915752,0.24236792922960571,0,0.24236792922960571,1.3868339085426618E-4,0,0,4.4469569330448183E-2,0,1.3868339085426618E-4,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":18.421339976717849},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":13.070523873551453},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0.19142002152911286,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":9.2658584479758319E-2},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},17.222753710389956,87.028280622316146,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0.18824572005658854},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.2663776101665},1.5071598272917539,334.53230372662506,{"$f":"IF($D$2=0,OFFSET(control!KD209,0,$D$1)*AI209,  $D$35*AG209  +  $D$36*AH209 ) +  $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209","v":0.48473585845921141},199,5.7154057132960227E-4,-3.2527149231344175,2.0123662412964826E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,3.4677384083244718,0.11485201291746772,0,0,0,0,0,-1.9605785810327179,-0.48473585845921141,1.1372759817500104,0.18347959431678859]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":24772.276076379581},0.9321697517861498,0.99821002455755536,0.99970225287497938,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4476673156615971E-2,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},8.6858738213744718E-5,0.19775260335517711,6.0694134680651976E-2,0.19775260335517711,0.24222927651179307,0,0.24222927651179307,1.3865271781263178E-4,0,0,4.4476673156615971E-2,0,1.3865271781263178E-4,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":18.364537041957885},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":13.04883218977545},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0.19143335583581469,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":9.2511747472979258E-2},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},17.407821372546369,88.028277274986721,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0.18825417838315447},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.667893538935},1.4998760037544703,334.43818495499755,{"$f":"IF($D$2=0,OFFSET(control!KD210,0,$D$1)*AI210,  $D$35*AG210  +  $D$36*AH210 ) +  $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210","v":0.48445855302358615},200,5.7174105385062119E-4,-3.2526152570532179,2.0130191205153802E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,3.4572008322207877,0.11486001350148881,0,0,0,0,0,-1.9573248284663174,-0.48445855302358615,1.1302774642323732,0.18361394542022091]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":2.8571428571428572},0.9317606170743592,0.99821002455755536,0.99970225287497938,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.448370040822746E-2,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},8.6794764821024393E-5,0.19760695416413343,6.0649432100421181E-2,0.19760695416413343,0.2420906545723609,0,0.2420906545723609,1.3862193943217638E-4,0,0,4.448370040822746E-2,0,1.3862193943217638E-4,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":18.307809113417679},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":13.027136488564478},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0.19144638647610335,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":9.2364884757185864E-2},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},17.592607079062045,89.028278758790464,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0.18826271776867126},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.0684460216517},1.4926074267973886,334.34376410661491,{"$f":"IF($D$2=0,OFFSET(control!KD211,0,$D$1)*AI211,  $D$35*AG211  +  $D$36*AH211 ) +  $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211","v":0.48418130914472179},201,5.7194125915693915E-4,-3.252515761015919,2.0136710772870256E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,3.4466779000820602,0.11486783188566201,0,0,0,0,0,-1.9540704732846716,-0.48418130914472179,1.1232939495383287,0.1837481107513437]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0.39930178283598916},0.93135166193416719,0.99821002455755536,0.99970225287497938,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4490651269382696E-2,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},8.6730838546130798E-5,0.19746141224695868,6.0604762444635064E-2,0.19746141224695868,0.24195206351634138,0,0.24195206351634138,1.3859105601951582E-4,0,0,4.4490651269382696E-2,0,1.3859105601951582E-4,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":18.251157538758566},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":13.005437850028347},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0.19145911854294645,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":9.2218003464972761E-2},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},17.777111144877448,90.028278425187892,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0.18827133743674368},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.468069021611},1.4853541620865303,334.24904998171428,{"$f":"IF($D$2=0,OFFSET(control!KD212,0,$D$1)*AI212,  $D$35*AG212  +  $D$36*AH212 ) +  $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212","v":0.48390412703268276},202,5.721411877119911E-4,-3.2524164346367526,2.0143221132085782E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,3.4361698395907823,0.11487547112576786,0,0,0,0,0,-1.950815677504252,-0.48390412703268276,1.1163255061796153,0.18388209062072253]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0.60069821716400984},0.93094288628675859,0.99821002455755536,0.99970225287497938,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4497525923817574E-2,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},8.6666959354360587E-5,0.19731597752464325,6.0560125689044036E-2,0.19731597752464325,0.24181350344846081,0,0.24181350344846081,1.3856006788057207E-4,0,0,4.4497525923817574E-2,0,1.3856006788057207E-4,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":18.194583637200243},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":12.983737328836467},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0.1914715572141088,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":9.2071110560993791E-2},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},17.961333884622082,91.028279743624751,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0.18828003662270965},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.8667971434763},1.4781162742215455,334.15405151636753,{"$f":"IF($D$2=0,OFFSET(control!KD213,0,$D$1)*AI213,  $D$35*AG213  +  $D$36*AH213 ) +  $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213","v":0.48362700689692162},203,5.7234083997823872E-4,-3.2523172775310827,2.0149722298739123E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,3.4256768735470153,0.11488293432846527,0,0,0,0,0,-1.9475605993254699,-0.48362700689692162,1.1093722016530894,0.18401588533827104]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0.88150046524030135},0.93053429005335309,0.99821002455755536,0.99970225287497938,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4504324554904488E-2,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},8.6603127211036E-5,0.19717064991823577,6.0515521809416363E-2,0.19717064991823577,0.24167497447314026,0,0.24167497447314026,1.3852897532054542E-4,0,0,4.4504324554904488E-2,0,1.3852897532054542E-4,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":18.138088700055992},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":12.962035954847897},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0.19148370774960288,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":9.1924212846121095E-2},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},18.145275612614764,92.028281123608508,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0.1882888145734061},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.2646656161592},1.4708938267336507,334.05877777790903,{"$f":"IF($D$2=0,OFFSET(control!KD214,0,$D$1)*AI214,  $D$35*AG214  +  $D$36*AH214 ) +  $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214","v":0.48334994894628053},204,5.7254021641717364E-4,-3.2522182893155027,2.015621428872964E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,3.4151992199608352,0.11489022464976173,0,0,0,0,0,-1.9443053932271845,-0.48334994894628053,1.102434102437132,0.18414949521325261]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0.11849953475969693},0.93012587315520479,0.99821002455755536,0.99970225287497938,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4511047345652997E-2,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},8.6539342081504812E-5,0.19702542934884298,6.0470950781538177E-2,0.19702542934884298,0.24153647669449599,0,0.24153647669449599,1.3849777864427537E-4,0,0,4.4511047345652997E-2,0,1.3849777864427537E-4,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":18.081673991256014},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":12.940334733724372},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0.19149557548972782,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":9.1777316961491689E-2},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},18.328936642863912,93.028280971527465,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0.1882976705469423},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.6617102760517},1.4636868820840843,333.96323796046352,{"$f":"IF($D$2=0,OFFSET(control!KD215,0,$D$1)*AI215,  $D$35*AG215  +  $D$36*AH215 ) +  $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215","v":0.48307295338899198},205,5.7273931748931973E-4,-3.2521194696076745,2.016269711792769E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,3.40473709214274,0.11489734529383669,0,0,0,0,0,-1.9410502100586557,-0.48307295338899198,1.095511273988929,0.18428292055428203]
[null,null,"milk yield",{"$f":"D144","v":6820.4920385118739},0.92971763551360231,0.99821002455755536,0.99970225287497938,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4517694478710526E-2,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},8.6475603931140314E-5,0.19688031573762974,6.0426412581213423E-2,0.19688031573762974,0.24139801021634028,0,0.24139801021634028,1.3846647815571322E-4,0,0,4.4517694478710526E-2,0,1.3846647815571322E-4,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":18.025340747859222},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":12.918634647526755},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0.19150716585193209,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":9.1630429392444687E-2},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},18.512317289067841,94.028277690646448,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0.18830660381247702},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.0579675506131},1.4564955016630114,333.86744138057372,{"$f":"IF($D$2=0,OFFSET(control!KD216,0,$D$1)*AI216,  $D$35*AG216  +  $D$36*AH216 ) +  $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216","v":0.48279602043268055},206,5.7293814365423537E-4,-3.2520208180265398,2.0169170802160465E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,3.3942906987920245,0.11490429951115924,0,0,0,0,0,-1.937795197129013,-0.48279602043268055,1.0886037807414901,0.18441616166932728]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":828.27052071508638},0.92930957704986905,0.99821002455755536,0.99970225287497938,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,4.4524266136363011E-2,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},8.6411912725341307E-5,0.19673530900581893,6.0381907184263887E-2,0.19673530900581893,0.24125957514218194,0,0.24125957514218194,1.3843507415833844E-4,0,0,4.4524266136363011E-2,4.4524266136363011E-2,1.3843507415833844E-4,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":17.969090180553813},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":12.89693665529553},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0.19151848432903007,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":9.1483556472353122E-2},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},18.695417864615038,95.028279847045852,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0.18831561365000227},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.4534744422949},1.449319745788892,333.77139747292352,{"$f":"IF($D$2=0,OFFSET(control!KD217,0,$D$1)*AI217,  $D$35*AG217  +  $D$36*AH217 ) +  $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217","v":0.48251915028436387},207,5.731366953705164E-4,-3.251922334192042,2.0175635357230159E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,3.3838602440832215,0.11491109059741804,0,0,0,0,0,-1.9345404982943295,-0.48251915028436387,1.0817116861019462,0.1845492188657111]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":3.2915804865044773E-4},0.92890169768536279,0.99821002455755536,0.99970225287497938,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4530762500535601E-2,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},8.6348268429532068E-5,0.19659040907469152,6.0337434566529159E-2,0.19659040907469152,0.24112117157522711,0,0.24112117157522711,1.3840356695482559E-4,0,0,4.4530762500535601E-2,0,1.3840356695482559E-4,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":17.912923474146893},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":12.8752416936155},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0.19152953648643201,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":9.1336704386351691E-2},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},18.878238682584453,96.02828077349136,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0.18832469935013199},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.848268512809},1.4421596737083107,333.67511578615796,{"$f":"IF($D$2=0,OFFSET(control!KD218,0,$D$1)*AI218,  $D$35*AG218  +  $D$36*AH218 ) +  $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218","v":0.48224234315045422},208,5.7333497309579816E-4,-3.2518240177254043,2.018209079889545E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,3.3734459277506357,0.1149177218918592,0,0,0,0,0,-1.931286254042325,-0.48224234315045422,1.0748350524497159,0.18468209245011277]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0.55969041750663762},0.92849399734147586,0.99821002455755536,0.99970225287497938,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4537183752793308E-2,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},8.6284671009162353E-5,0.19644561586558648,6.0292994703866613E-2,0.19644561586558648,0.24098279961837979,0,0.24098279961837979,1.3837195684732184E-4,0,0,4.4537183752793308E-2,0,1.3837195684732184E-4,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":17.856841788043429},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":12.853550677165453},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0.19154032796026599,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":9.1189879174964877E-2},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},19.060780055745788,97.028278875115817,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0.18833386021389564},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.2423878677207},1.4350153435962034,333.57860597879449,{"$f":"IF($D$2=0,OFFSET(control!KD219,0,$D$1)*AI219,  $D$35*AG219  +  $D$36*AH219 ) +  $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219","v":0.48196559923675958},209,5.7353297728675843E-4,-3.2517258682488435,2.0188537142890122E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,3.3630479451710213,0.11492419677615959,0,0,0,0,0,-1.9280326015748179,-0.48196559923675958,1.0679739411356035,0.18481478272856969]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0.44030958249336083},0.928086475939635,0.99821002455755536,0.99970225287497938,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4543530074341676E-2,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":4.0805384831056099E-2},8.6221120429707358E-5,0.19630092929990059,6.0248587572151402E-2,0.19630092929990059,0.24084445937424226,0,0.24084445937424226,1.3834024413753032E-4,0,0,4.4543530074341676E-2,0,1.3834024413753032E-4,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":17.800846256714838},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":12.83186449925298},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0.19155086445527925,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":9.1043086737637557E-2},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},19.243042296559778,98.028277648147352,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0.18834309555253717},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.6358711413711},1.4278868125565194,333.48187781522648,{"$f":"IF($D$2=0,OFFSET(control!KD220,0,$D$1)*AI220,  $D$35*AG220  +  $D$36*AH220 ) +  $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220","v":0.48168891874848452},210,5.7373070839911969E-4,-3.251627885385902,2.0194974404901043E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,3.3526664874444663,0.11493051867316754,0,0,0,0,0,-1.9247796748879469,-0.48168891874848452,1.0611284124812026,0.18494729000647919]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0.55446433531934869},0.92767913340130148,0.99821002455755536,0.99970225287497938,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4549801646027481E-2,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},8.61576166566677E-5,0.19615634929908865,6.0204213147276461E-2,0.19615634929908865,0.24070615094511613,0,0.24070615094511613,1.3830842912612717E-4,0,0,4.4549801646027481E-2,0,1.3830842912612717E-4,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":17.744937990157506},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":12.810184032334972},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0.19156115174186267,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":9.0896332836170782E-2},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},19.425025717178482,99.028280600704718,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0.18835240468731834},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.028757482112},1.4207741366232702,333.3849411618159,{"$f":"IF($D$2=0,OFFSET(control!KD221,0,$D$1)*AI221,  $D$35*AG221  +  $D$36*AH221 ) +  $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221","v":0.48141230189023226},211,5.7392816688765183E-4,-3.2515300687611668,2.0201402600586475E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,3.3423017414735159,0.1149366910451176,0,0,0,0,0,-1.9215276048502457,-0.48141230189023226,1.0542985257781556,0.18507961458860006]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":8.1210957405419046E-2},0.92727196964797121,0.99821002455755536,0.99970225287497938,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4555998648339361E-2,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},8.6094159655569438E-5,0.19601187578466325,6.0159871405152478E-2,0.19601187578466325,0.24056787443300262,0,0.24056787443300262,1.38276512113511E-4,0,0,4.4555998648339361E-2,0,1.38276512113511E-4,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":17.689118074341444},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":12.788510128524194},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0.19157119565496603,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":9.0749623098065502E-2},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},19.606730629445561,100.02828104935726,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0.18836178694932731},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.4210865378604},1.413677370761969,333.28780598307407,{"$f":"IF($D$2=0,OFFSET(control!KD222,0,$D$1)*AI222,  $D$35*AG222  +  $D$36*AH222 ) +  $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222","v":0.48113574886600524},212,5.7412535320617404E-4,-3.2514324180002139,2.0207821745579506E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,3.3319538900405981,0.11494271739297961,0,0,0,0,0,-1.9182765192786291,-0.48113574886600524,1.0474843392889435,0.18521175677905433]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.92686498460117428,0.99821002455755536,0.99970225287497938,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4562121261408495E-2,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},8.6030749391963971E-5,0.1958675086781948,6.0115562321707873E-2,0.1958675086781948,0.24042962993960329,0,0.24042962993960329,1.3824449339933098E-4,0,0,4.4562121261408495E-2,0,1.3824449339933098E-4,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":17.633387571649365},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":12.766843620082257},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0.19158100209136594,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":9.0602963019776953E-2},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},19.788157344896568,101.02827739802126,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0.18837124167929098},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.8128984419504},1.4065965688714297,333.19048233792716,{"$f":"IF($D$2=0,OFFSET(control!KD223,0,$D$1)*AI223,  $D$35*AG223  +  $D$36*AH223 ) +  $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223","v":0.48085925987920658},213,5.743222678075583E-4,-3.2513349327300434,2.0214231855459224E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,3.3216231118837682,0.11494860125481957,0,0,0,0,0,-1.9150265430123385,-0.48085925987920658,1.0406859102470429,0.18534371688132883]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.92645817818247544,0.99821002455755536,0.99970225287497938,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4568169665009275E-2,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":1.7212899549317283E-2},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},8.5967385831428098E-5,0.19572324790131149,6.0071285872888812E-2,0.19572324790131149,0.24029141756632078,0,0.24029141756632078,1.3821237328251468E-4,0,0,4.4568169665009275E-2,0,1.3821237328251468E-4,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":17.577747521306449},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":12.745185319899466},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0.1915905770076706,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":9.0456357969882092E-2},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},19.969306174759236,102.02827826599842,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0.18838076822739253},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.2042337992964},1.399531783785934,333.09298037606845,{"$f":"IF($D$2=0,OFFSET(control!KD224,0,$D$1)*AI224,  $D$35*AG224  +  $D$36*AH224 ) +  $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224","v":0.48058283513264155},214,5.7451891114373066E-4,-3.2512376125784717,2.0220632945790601E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,3.3113095817708538,0.11495434620460235,0,0,0,0,0,-1.9117777979849198,-0.48058283513264155,1.0339032948578948,0.18547549519827689]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.92605155031347375,0.99821002455755536,0.99970225287497938,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4574144038559964E-2,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},8.5904068939563987E-5,0.19557909337569915,6.002704203465916E-2,0.19557909337569915,0.24015323741425912,0,0.24015323741425912,1.3818015206165657E-4,0,0,4.4574144038559964E-2,0,1.3818015206165657E-4,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":17.522198939800983},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":12.723536021961827},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0.19159992641886642,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":9.0309813192162205E-2},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},20.150177429953743,103.02827696052545,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0.18839036595309294},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.5951336728426},1.3924830672777302,332.99531033439052,{"$f":"IF($D$2=0,OFFSET(control!KD225,0,$D$1)*AI225,  $D$35*AG225  +  $D$36*AH225 ) +  $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225","v":0.48030647482851824},215,5.7471528366567477E-4,-3.2511404571745692,2.0227025032095404E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,3.3010134705720042,0.11495995585131985,0,0,0,0,0,-1.908530403294274,-0.48030647482851824,1.0271365483005317,0.18560709203212003]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.92564510091580265,0.99821002455755536,0.99970225287497938,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4580044561123348E-2,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},8.5840798681999109E-5,0.19543504502310144,5.9982830783000485E-2,0.19543504502310144,0.24001508958422479,0,0.24001508958422479,1.3814783003432418E-4,0,0,4.4580044561123348E-2,0,1.3814783003432418E-4,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":17.466742821296187},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":12.701896501805631},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0.19160905639540671,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":9.0163333808603793E-2},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},20.330771421093026,104.02827700424351,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0.18840003422495649},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.9856395703034},1.38545047005987,332.89748253349967,{"$f":"IF($D$2=0,OFFSET(control!KD226,0,$D$1)*AI226,  $D$35*AG226  +  $D$36*AH226 ) +  $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226","v":0.48003017916844959},216,5.7491138582343331E-4,-3.2510434661486003,2.0233408129855988E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,3.2907349453307146,0.11496543383724402,0,0,0,0,0,-1.9052844752708447,-0.48003017916844959,1.0203857247286645,0.18573850768444941]
[null,null,"milk sales",{"$f":"D159","v":1289.4748143417601},0.92523882991113016,0.99821002455755536,0.99970225287497938,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,4.4585871411407428E-2,2.6751522846844455E-2,9.5289007240969004E-3,0,9.5289007240969004E-3,3.5056970687310528E-2,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,0,7.7525913210154803E-3,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},8.5777575024386263E-5,0.2048200034894164,5.9938652093912068E-2,0.2048200034894164,0.23987697417672693,0,0.23987697417672693,1.38115407497863E-4,0,0,4.4585871411407428E-2,0,1.38115407497863E-4,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":17.411380138033341},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":12.680267516959903},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0.19158060462349338,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":9.0016924822319183E-2},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},20.520617359207144,100.18853945122775,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0.18840977242048076},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.1052339070689},1.3784340417893552,332.73460637432873,{"$f":"IF($D$2=0,OFFSET(control!KD227,0,$D$1)*AI227,  $D$35*AG227  +  $D$36*AH227 ) +  $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227","v":0.47975394835345386},217,5.158297674345072E-4,-3.2817474682736547,1.8301528461842445E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.8050804577652464,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,3.2804741693333406,0.11494836277409602,0,0,0,0,-0.40127284270266683,-1.9020401275439853,-0.47975394835345386,0.6123556135073307,0.14614562655556368]
[null,null,"cull sales",126.86606551002828,0.92483273722115844,0.99821002455755536,0.99970225287497938,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5083955345569885E-2,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},8.9896687739559347E-5,0.20466914900097147,5.9894505943410836E-2,0.20466914900097147,0.23975310434654135,0,0.23975310434654135,1.2386983018558562E-4,0,0,3.5083955345569885E-2,0,1.2386983018558562E-4,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":17.357140807546557},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":12.659400282527161},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0.17186749179050004,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":8.9875919148764055E-2},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},20.710172617076591,101.18854307593618,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0.18841957992593023},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.4846807572339},1.3715151372940695,332.65375944481673,{"$f":"IF($D$2=0,OFFSET(control!KD228,0,$D$1)*AI228,  $D$35*AG228  +  $D$36*AH228 ) +  $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228","v":0.47950620869308269},218,5.1611039417031625E-4,-3.2815940926078002,1.8310747601408734E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,3.2704251796731434,0.10312049507430002,0,0,0,0,0,-1.8989100423790739,-0.47950620869308269,0.99512942367528667,0.1463336854018758]
[null,null,"variable other value",0,0.92442682276762422,0.99821002455755536,0.99970225287497938,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5110825609559422E-2,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},8.9830476829439213E-5,0.20451840562021278,5.9850392307531412E-2,0.20451840562021278,0.2396292312297722,0,0.2396292312297722,1.2387311676914647E-4,0,0,3.5110825609559422E-2,0,1.2387311676914647E-4,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":17.302988839701381},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":12.638541453734074},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0.17191899777457426,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":8.9734968874519552E-2},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},20.899437519901525,102.18854355245611,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0.18842945613617368},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.86366451865},1.3646115585351033,332.57270298033859,{"$f":"IF($D$2=0,OFFSET(control!KD229,0,$D$1)*AI229,  $D$35*AG229  +  $D$36*AH229 ) +  $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229","v":0.4792584624595444},219,5.1639060166927086E-4,-3.2814410230594673,1.8319952543822779E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,3.2603927765952143,0.10315139866474456,0,0,0,0,0,-1.895781218060111,-0.4792584624595444,0.98850449474030366,0.14652146330133181]
[null,null,"dairy heifer calf value",15.307705896961748,0.92402108647229841,0.99821002455755536,0.99970225287497938,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5137581732720587E-2,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},8.9764314685127121E-5,0.20436777326530706,5.9806311162326042E-2,0.20436777326530706,0.23950535499802764,0,0.23950535499802764,1.2387623174456297E-4,0,0,3.5137581732720587E-2,0,1.2387623174456297E-4,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":17.248925176231985},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":12.617691745876176},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0.17197021599681422,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":8.9594078725785203E-2},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},21.088412392560745,103.18853928414318,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0.18843940045452573},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.2422283511391},1.3577233568127036,332.4914477244925,{"$f":"IF($D$2=0,OFFSET(control!KD230,0,$D$1)*AI230,  $D$35*AG230  +  $D$36*AH230 ) +  $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230","v":0.47901070999605527},220,5.1667039071460932E-4,-3.2812882587752306,1.8329143316927797E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,3.2503771186941299,0.10318212959808853,0,0,0,0,0,-1.8926537618814263,-0.47901070999605527,0.98189477641473699,0.14670896077880993]
[null,null,"other calf value",21.298768468562145,0.92361552825698645,0.99821002455755536,0.99970225287497938,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.516422396800533E-2,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},8.9698201270705988E-5,0.20421725185448131,5.9762262483864625E-2,0.20421725185448131,0.23938147582248664,0,0.23938147582248664,1.2387917554099181E-4,0,0,3.516422396800533E-2,0,1.2387917554099181E-4,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":17.194950738609805},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":12.596851858038988},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0.17202115224834083,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":8.9453253321746612E-2},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},21.277097559611995,104.18854336146576,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0.18844941229259166},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.6204157971551},1.3508505823852344,332.41000449075807,{"$f":"IF($D$2=0,OFFSET(control!KD231,0,$D$1)*AI231,  $D$35*AG231  +  $D$36*AH231 ) +  $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231","v":0.47876295164497329},221,5.1694976208769693E-4,-3.2811357989047352,1.8338319948506326E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,3.2403783610910826,0.1032126913490045,0,0,0,0,0,-1.8895277787058482,-0.47876295164497329,0.97530032208926543,0.14689617835793345]
[null,null,"dystocia cost",0.14553549285568285,0.92321014804352786,0.99821002455755536,0.99970225287497938,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.519075256787698E-2,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},8.9632136550285156E-5,0.20406684130602271,5.9718246248234692E-2,0.20406684130602271,0.23925759387389969,0,0.23925759387389969,1.2388194858695134E-4,0,0,3.519075256787698E-2,0,1.2388194858695134E-4,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":17.141066428400229},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":12.576022473479718},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0.17207181236691255,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":8.9312497177094996E-2},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},21.465493345292273,105.18853951294281,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0.1884594910701157},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.998270770154},1.3439932844733953,332.32838415947447,{"$f":"IF($D$2=0,OFFSET(control!KD232,0,$D$1)*AI232,  $D$35*AG232  +  $D$36*AH232 ) +  $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232","v":0.47851518774779939},222,5.1722871656803223E-4,-3.280983642601111,1.8347482466254574E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,3.2303966554953529,0.10324308742014753,0,0,0,0,0,-1.8864033710219577,-0.47851518774779939,0.96872118414574349,0.14708311656107437]
[null,null,"ovulation cost",0,0.92280494575379668,0.99821002455755536,0.99970225287497938,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5217167784311186E-2,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},8.9566120488000412E-5,0.20391654153827868,5.9674262431541364E-2,0.20391654153827868,0.23913370932258987,0,0.23913370932258987,1.238845513098219E-4,0,0,3.5217167784311186E-2,0,1.238845513098219E-4,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":17.087273127612132},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":12.555204259998856},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0.17212220223474872,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":8.9171814704480254E-2},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},21.653600073518106,106.18854084446721,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0.18846963621483329},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.3758375432112},1.337151511264727,332.24659767488811,{"$f":"IF($D$2=0,OFFSET(control!KD233,0,$D$1)*AI233,  $D$35*AG233  +  $D$36*AH233 ) +  $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233","v":0.47826741864517974},223,5.1750725493325187E-4,-3.2808317890204708,1.8356630897811844E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,3.2204321502645552,0.10327332134084923,0,0,0,0,0,-1.8832806389998282,-0.47826741864517974,0.96215741396039645,0.14726977590935725]
[null,null,"breeding cost",10.077571287665346,0.92239992130970117,0.99821002455755536,0.99970225287497938,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5243469868796777E-2,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},8.9500153048013967E-5,0.20376635246965677,5.9630311009907379E-2,0.20376635246965677,0.23900982233845355,0,0.23900982233845355,1.2388698413631771E-4,0,0,3.5243469868796777E-2,0,1.2388698413631771E-4,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":17.033571699040166},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":12.534397870301893},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0.17217232777773214,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":8.9031210216898513E-2},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},21.841418067885865,107.18854087184216,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0.18847984716232574},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.753160737888},1.3303253099183239,332.16465604226693,{"$f":"IF($D$2=0,OFFSET(control!KD234,0,$D$1)*AI234,  $D$35*AG234  +  $D$36*AH234 ) +  $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234","v":0.47801964467690711},224,5.1778537795913663E-4,-3.2806802373223252,1.8365765270734857E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,3.2104849904636077,0.10330339666663928,0,0,0,0,0,-1.8801596805452838,-0.47801964467690711,0.95560906190805617,0.14745615692266287]
[null,null,"enter cost",0,0.92199507463318375,0.99821002455755536,0.99970225287497938,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5269659072336687E-2,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},8.9434234194514406E-5,0.20361627401862459,5.9586391959473052E-2,0.20361627401862459,0.23888593309096129,0,0.23888593309096129,1.2388924749226482E-4,0,0,3.5269659072336687E-2,0,1.2388924749226482E-4,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":16.979962986600299},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":12.513603942351716},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0.17222219496367788,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":8.8890687930018517E-2},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},22.028947651672045,108.18854291570541,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0.18849012335587931},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.1302853133463},1.3235147265697975,332.082570325083,{"$f":"IF($D$2=0,OFFSET(control!KD235,0,$D$1)*AI235,  $D$35*AG235  +  $D$36*AH235 ) +  $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235","v":0.47777186618192258},225,5.1806308641961704E-4,-3.2805289866691463,1.8374885612523382E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,3.200555317922555,0.10333331697820673,0,0,0,0,0,-1.8770405913527575,-0.47777186618192258,0.94907617736608185,0.14764226011963189]
[null,null,"feed cost",720.18358379114375,0.9215904056462213,0.99821002455755536,0.99970225287497938,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5295735645448828E-2,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},8.9368363891716688E-5,0.20346630610370983,5.9542505256396268E-2,0.20346630610370983,0.23876204174915866,0,0.23876204174915866,1.2389134180262884E-4,0,0,3.5295735645448828E-2,0,1.2389134180262884E-4,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":16.926447815658495},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":12.492823099711604},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0.172271809800977,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":8.8750251964445595E-2},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},22.216189147833571,109.18854047842238,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0.18850046424634648},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.5072565556925},1.3167198063364431,332.00035164225829,{"$f":"IF($D$2=0,OFFSET(control!KD236,0,$D$1)*AI236,  $D$35*AG236  +  $D$36*AH236 ) +  $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236","v":0.47752408349831732},226,5.1834038108677818E-4,-3.2803780362268373,1.8383991950591102E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,3.1906432712931836,0.10336308588058619,0,0,0,0,0,-1.8739234649567404,-0.47752408349831732,0.94255880871871189,0.1478280860176687]
[null,null,"other variable cost",201.66127588558663,0.92118591427082475,0.99821002455755536,0.99970225287497938,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5321699838167006E-2,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},8.9302542103862159E-5,0.20331644864350018,5.9498650876852487E-2,0.20331644864350018,0.2386381484816672,0,0.2386381484816672,1.2389326749145946E-4,0,0,3.5321699838167006E-2,0,1.2389326749145946E-4,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":16.873026993352884},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":12.472055951879346},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0.17232117833715432,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":8.8609906347927356E-2},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},22.403142879008094,110.18854180008915,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0.18851086929201077},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.8841200675672},1.3099405933226129,331.91801116547714,{"$f":"IF($D$2=0,OFFSET(control!KD237,0,$D$1)*AI237,  $D$35*AG237  +  $D$36*AH237 ) +  $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237","v":0.4772762969633344},227,5.1861726273086633E-4,-3.2802273851642356,1.8393084312295015E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,3.1807489861045148,0.1033927070022926,0,0,0,0,0,-1.8708083927819019,-0.4772762969633344,0.93605700336157116,0.14801363513294485]
[null,null,"total revenues",1452.9473542173123,0.92078160042903945,0.99821002455755536,0.99970225287497938,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,3.5347551900041803E-2,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},8.923676879521847E-5,0.20316670155664332,5.945482879703471E-2,0.20316670155664332,0.23851425345668512,0,0.23851425345668512,1.2389502498208471E-4,0,0,3.5347551900041803E-2,3.5347551900041803E-2,1.2389502498208471E-4,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":16.819701308909476},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":12.45130309461253},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0.17237030665779998,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":8.8469655017500801E-2},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},22.589809167514282,111.18854038048116,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0.18852133795845449},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.2609217579545},1.3031771306253033,331.8355601165581,{"$f":"IF($D$2=0,OFFSET(control!KD238,0,$D$1)*AI238,  $D$35*AG238  +  $D$36*AH238 ) +  $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238","v":0.47702850691337023},228,5.1889373212029319E-4,-3.2800770326533462,1.8402162724920541E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,3.1708725948171828,0.10342218399467999,0,0,0,0,0,-1.8676954641918795,-0.47702850691337023,0.92957080770661316,0.14819890798040303]
[null,null,"variable costs",932.06796645725137,0.92037746404294485,0.99821002455755536,0.99970225287497938,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5373292080141457E-2,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},8.9171043930079616E-5,0.2030170647618468,5.9411038993153469E-2,0.2030170647618468,0.23839035684198825,0,0.23839035684198825,1.238966146968612E-4,0,0,3.5373292080141457E-2,0,1.238966146968612E-4,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":16.766471533951645},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":12.430565110245483},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0.17241920088491194,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":8.8329501821584638E-2},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},22.776188335352114,112.18853955315559,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0.18853186971842942},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.6377078322223},1.2964294603399045,331.75300976489007,{"$f":"IF($D$2=0,OFFSET(control!KD239,0,$D$1)*AI239,  $D$35*AG239  +  $D$36*AH239 ) +  $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239","v":0.47678071368397651},229,5.1916979002164217E-4,-3.2799269778694464,1.8411227215674557E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,3.161014226876727,0.10345152053094717,0,0,0,0,0,-1.8645847665368225,-0.47678071368397651,0.92310026718687488,0.14838390507376042]
[null,null,"gross profit",520.87938776006092,0.91997350503465458,0.99821002455755536,0.99970225287497938,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5398920627052785E-2,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},8.9105367472765888E-5,0.20286753817787809,5.9367281441436812E-2,0.20286753817787809,0.23826645880493086,0,0.23826645880493086,1.238980370573961E-4,0,0,3.5398920627052785E-2,0,1.238980370573961E-4,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":16.713338422803435},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":12.409842567997774},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0.17246786717592119,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":8.8189450522015628E-2},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},22.96228070420317,113.18854266307623,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0.18854246405173011},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.0145247823821},1.2896976235661501,331.67037142492683,{"$f":"IF($D$2=0,OFFSET(control!KD240,0,$D$1)*AI240,  $D$35*AG240  +  $D$36*AH240 ) +  $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240","v":0.47653291760986172},230,5.1944543719967381E-4,-3.2797772199907116,1.8420277811707316E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,3.1511740087658162,0.10348072030555271,0,0,0,0,0,-1.8614763851996661,-0.47653291760986172,0.9166454262618412,0.14856862692551259]
[null,null,null,null,0.91956972332631648,0.99821002455755536,0.99970225287497938,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5424437788882032E-2,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":3.1856041188345945E-2},8.9039739387623839E-5,0.2027181217235644,5.9323556118130311E-2,0.2027181217235644,0.23814255951244645,0,0.23814255951244645,1.2389929248440845E-4,0,0,3.5424437788882032E-2,0,1.2389929248440845E-4,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":16.660302712786983},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":12.389136024274855},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0.17251631172224138,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":8.8049504796033129E-2},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},23.148086595430943,114.18854320071976,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0.18855312044507053},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.3914193775636},1.282981660414231,331.5876564537412,{"$f":"IF($D$2=0,OFFSET(control!KD241,0,$D$1)*AI241,  $D$35*AG241  +  $D$36*AH241 ) +  $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241","v":0.4762851190248929},231,5.1972067441733046E-4,-3.2796277581986288,1.8429314540086704E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,3.1413520640554591,0.10350978703334483,0,0,0,0,0,-1.8583704036412281,-0.4762851190248929,0.91020632842268312,0.14875307404693694]
[null,null,null,null,0.91916611884011257,0.99821002455755536,0.99970225287497938,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5449843813255784E-2,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},8.8974159639026274E-5,0.20256881531779286,5.9279862999497016E-2,0.20256881531779286,0.23801865913104864,0,0.23801865913104864,1.2390038139781234E-4,0,0,3.5449843813255784E-2,0,1.2390038139781234E-4,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":16.607365124514029},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":12.368446022960772},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0.17256454074815367,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":8.7909668238211475E-2},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},23.333606330081118,115.18853957552106,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0.18856383839196256},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.768438654706},1.2762816100110628,331.50487624863729,{"$f":"IF($D$2=0,OFFSET(control!KD242,0,$D$1)*AI242,  $D$35*AG242  +  $D$36*AH242 ) +  $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242","v":0.47603731826209728},232,5.1999550243574295E-4,-3.2794785916774969,1.8438337427827889E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,3.1315485134551784,0.1035387244488922,0,0,0,0,0,-1.8552669034441156,-0.47603731826209728,0.90378301619785784,0.14893724694809646]
[null,null,null,null,0.91876269149825907,0.99821002455755536,0.99970225287497938,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5475138947321849E-2,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},8.8908628191372262E-5,0.20241961887951024,5.9236202061817476E-2,0.20241961887951024,0.23789475782683209,0,0.23789475782683209,1.2390130421655043E-4,0,0,3.5475138947321849E-2,0,1.2390130421655043E-4,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":16.554526362171806},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":12.347773095703404},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0.17261256050936888,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":8.7769944362342575E-2},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},23.518840228881871,116.18854007426785,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0.18857461739259798},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.1456299094527},1.2695975105067145,331.42204224481873,{"$f":"IF($D$2=0,OFFSET(control!KD243,0,$D$1)*AI243,  $D$35*AG243  +  $D$36*AH243 ) +  $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243","v":0.47578951565366417},233,5.2026992201423435E-4,-3.2793297196149029,1.8447346501863713E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,3.1217634748622252,0.10356753630562132,0,0,0,0,0,-1.8521659643555106,-0.47578951565366417,0.89737553115867152,0.14912114613784322]
[null,null,null,null,0.91835944122300628,0.99821002455755536,0.99970225287497938,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5500323437750121E-2,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},8.8843145009087084E-5,0.20227053232772302,5.9192573281389702E-2,0.20227053232772302,0.23777085576547313,0,0.23777085576547313,1.2390206135895476E-4,0,0,3.5500323437750121E-2,0,1.2390206135895476E-4,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":16.501787113803335},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":12.32711776219219},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0.17266037729234923,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":8.7630336603269576E-2},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},23.703788612244153,117.18854312201353,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0.1885854569537323},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.5230406872529},1.2629293990809847,331.33916591311237,{"$f":"IF($D$2=0,OFFSET(control!KD244,0,$D$1)*AI244,  $D$35*AG244  +  $D$36*AH244 ) +  $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244","v":0.47554171153094627},234,5.2054393391032683E-4,-3.2791811412014034,1.8456341789063356E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,3.1119970634098131,0.10359622637540954,0,0,0,0,0,-1.8490676643288284,-0.47554171153094627,0.89098391392544796,0.14930477212382204]
[null,null,null,null,0.91795636793663871,0.99821002455755536,0.99970225287497938,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5525397530733492E-2,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":1.332562883146823E-2},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},8.8777710056622217E-5,0.20212155558149739,5.9148976634529164E-2,0.20212155558149739,0.23764695311223089,0,0.23764695311223089,1.2390265324224714E-4,0,0,3.5525397530733492E-2,0,1.2390265324224714E-4,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":16.449148051582313},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":12.306480530428834},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0.17270799741245624,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":8.7490848318673445E-2},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},23.888451800262001,118.18854219320484,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0.18859635658857163},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.900718774664},1.2562773119501012,331.2562587577475,{"$f":"IF($D$2=0,OFFSET(control!KD245,0,$D$1)*AI245,  $D$35*AG245  +  $D$36*AH245 ) +  $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245","v":0.47529390622446177},235,5.2081753887974619E-4,-3.2790328556305171,1.8465323316232119E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,3.1022493915144262,0.10362479844747374,0,0,0,0,0,-1.8459720795643251,-0.47529390622446177,0.88460820417311326,0.14948812541247397]
[null,null,null,null,0.91755347156147482,0.99821002455755536,0.99970225287497938,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5550361471988708E-2,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},8.8712323298455349E-5,0.20197268855995906,5.9105412097568769E-2,0.20197268855995906,0.23752305003194776,0,0.23752305003194776,1.2390308028312202E-4,0,0,3.5550361471988708E-2,0,1.2390308028312202E-4,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":16.396609832082643},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":12.285861896990872},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0.17275542721363085,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":8.7351482790813131E-2},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},24.072830112712815,119.18854064693785,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0.18860731581666168},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.2787121908498},1.2496412843735605,331.17333231418689,{"$f":"IF($D$2=0,OFFSET(control!KD246,0,$D$1)*AI246,  $D$35*AG246  +  $D$36*AH246 ) +  $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246","v":0.47504610006389553},236,5.2109073767642709E-4,-3.278884862098888,1.8474291110100835E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,3.0925205689221911,0.10365325632817851,0,0,0,0,0,-1.8428792845486306,-0.47504610006389553,0.87824844063784369,0.14967120650904006]
[null,null,null,null,0.91715075201986729,0.99821002455755536,0.99970225287497938,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5575215506757248E-2,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},8.8646984699090271E-5,0.20182393118229339,5.906187964685887E-2,0.20182393118229339,0.23739914668905063,0,0.23739914668905063,1.2390334289713589E-4,0,0,3.5575215506757248E-2,0,1.2390334289713589E-4,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":16.344173096542931},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":12.265262347288573},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0.17280267306643354,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":8.7212243228221228E-2},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},24.256923869057658,120.18854185379247,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0.18861833416377904},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.657069179269},1.2430213506610963,331.09039814701072,{"$f":"IF($D$2=0,OFFSET(control!KD247,0,$D$1)*AI247,  $D$35*AG247  +  $D$36*AH247 ) +  $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247","v":0.47479829337810125},237,5.2136353105251896E-4,-3.2787371598061612,1.8483245197332765E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,3.0828107027543821,0.10368160383986012,0,0,0,0,0,-1.8397893520932858,-0.47479829337810125,0.87190466112285536,0.14985401591756461]
[null,null,null,null,0.91674820923420286,0.99821002455755536,0.99970225287497938,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,3.5599959879806228E-2,2.1359975927883735E-2,7.6084300415784527E-3,0,7.6084300415784527E-3,2.7991529838227773E-2,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,0,6.1901210239006721E-3,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},8.8581694223056968E-5,0.2092837134093237,5.9018379258767219E-2,0.2092837134093237,0.23727524324755148,0,0.23727524324755148,1.2390344149915133E-4,0,0,3.5599959879806228E-2,0,1.2390344149915133E-4,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":16.291838471125754},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":12.244682355815243},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0.17279268903928433,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":8.7073132767356218E-2},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},24.448341818483129,116.81913323175397,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0.18862941116182519},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.5753802203133},1.2364175441797349,330.89821256882141,{"$f":"IF($D$2=0,OFFSET(control!KD248,0,$D$1)*AI248,  $D$35*AG248  +  $D$36*AH248 ) +  $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248","v":0.47455048649510295},238,4.7378636493847334E-4,-3.305647329018008,1.6915385721440173E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.0836742708363287,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,3.0731198975520213,0.1036756134235706,0,0,0,0,-0.32039963891825601,-1.8367023533722864,-0.47455048649510295,0.54514303218994642,0.11797071390639752]
[null,null,null,null,0.91634584312690226,0.99821002455755536,0.99970225287497938,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8033117103448767E-2,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},9.1855835918416864E-5,0.20912957129923507,5.897491090967899E-2,0.20912957129923507,0.23716268840268384,0,0.23716268840268384,1.1255484486763501E-4,0,0,2.8033117103448767E-2,0,1.1255484486763501E-4,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":16.24038368986924},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":12.224707353946721},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0.15700737615994123,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":8.6938314581436152E-2},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},24.63946464222099,117.81913407523025,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0.18864054634872227},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.9410737901385},1.2298887490778037,330.82797522339581,{"$f":"IF($D$2=0,OFFSET(control!KD249,0,$D$1)*AI249,  $D$35*AG249  +  $D$36*AH249 ) +  $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249","v":0.47432537680536768},239,4.7413157844865056E-4,-3.3054432186001526,1.6926808165433325E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,3.0635948521698118,9.4204425695964739E-2,0,0,0,0,0,-1.8337061030920081,-0.47432537680536768,0.84976779796840063,0.11820205485211362]
[null,null,null,null,0.91594365362042041,0.99821002455755536,0.99970225287497938,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8074562395718723E-2,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},9.1788182052085046E-5,0.20897554271823918,5.8931474575996741E-2,0.20897554271823918,0.23705010511395791,0,0.23705010511395791,1.1258328872593149E-4,0,0,2.8074562395718723E-2,0,1.1258328872593149E-4,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":16.189026089505436},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":12.204749996071094},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0.15708825993363718,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":8.6803612115205542E-2},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},24.830292671166966,118.81913393797751,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0.1886517392683113},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.3070807519837},1.2233754294346046,330.7576901585075,{"$f":"IF($D$2=0,OFFSET(control!KD250,0,$D$1)*AI250,  $D$35*AG250  +  $D$36*AH250 ) +  $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250","v":0.47410021022791582},240,4.7447624727112132E-4,-3.3052395675235564,1.6938211891592704E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,3.0540879288452687,9.4252955960182308E-2,0,0,0,0,0,-1.8307124994106641,-0.47410021022791582,0.84352817516687095,0.11843303078149804]
[null,null,null,null,0.91513980409990225,0.99821002455755536,0.99970225287497938,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8157028276294901E-2,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},9.1653023768453797E-5,0.2086678258091203,5.8844697860547336E-2,0.2086678258091203,0.2368248540854152,0,0.2368248540854152,1.1263951620921198E-4,0,0,2.8157028276294901E-2,0,1.1263951620921198E-4,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":16.086604859577861},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":12.164890010968472},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0.15724929626023937,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":8.6534566238051253E-2},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},25.211065666629832,120.81913396204128,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0.18867429650992812},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.0402312823417},1.210395353468773,330.61702407080986,{"$f":"IF($D$2=0,OFFSET(control!KD252,0,$D$1)*AI252,  $D$35*AG252  +  $D$36*AH252 ) +  $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252","v":0.47364970817083041},242,4.7516395523744277E-4,-3.3048336374394607,1.6960963350499509E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,3.0351288551140438,9.4349577756143624E-2,0,0,0,0,0,-1.8247335016452708,-0.47364970817083041,0.83109522305408623,0.11889389052949466]
[null,null,null,null,0.91433666005296776,0.99821002455755536,0.99970225287497938,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8238929903935964E-2,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},9.1518064505668412E-5,0.20836056201377215,5.8758048923986859E-2,0.20836056201377215,0.23659949191770813,0,0.23659949191770813,1.1269486683598839E-4,0,0,2.8238929903935964E-2,0,1.1269486683598839E-4,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":15.938909271289917},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":12.125105899955706},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0.15740939814847718,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":8.6266018282049661E-2},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},25.590663445496411,122.81913022632621,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":0.99714285714285711},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0.18869707935204622},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.7752264844905},1.1888597425563026,330.47630890947215,{"$f":"IF($D$2=0,OFFSET(control!KD254,0,$D$1)*AI254,  $D$35*AG254  +  $D$36*AH254 ) +  $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254","v":0.47319898383541625},244,4.758494975779602E-4,-3.3044295269227595,1.6983640417215951E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,3.0076256275496585,9.4445638889086303E-2,0,0,0,0,0,-1.8187658849933559,-0.47319898383541625,0.81010639760997272,0.11935329900775007]
[null,null,null,null,0.91313326539132145,0.99821002455755536,0.99970225287497938,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8360729650832767E-2,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},9.131599813462869E-5,0.20790051444981483,5.8628314693050312E-2,0.20790051444981483,0.23626124410064761,0,0.23626124410064761,1.1277625770306221E-4,0,0,2.8360729650832767E-2,0,1.1277625770306221E-4,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":15.7192056849855},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":12.065579280244224},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0.15764790609340434,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":8.5864178125292429E-2},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},26.157862346194253,125.81913069923766,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":0.99285714285714277},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0.18873166910132344},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.8820480857623},1.1568750338376923,330.26535178670349,{"$f":"IF($D$2=0,OFFSET(control!KD257,0,$D$1)*AI257,  $D$35*AG257  +  $D$36*AH257 ) +  $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257","v":0.47252248820129522},247,4.7687376954870379E-4,-3.3038267471902496,1.7017517225406311E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,2.9667119258743258,9.4588743656042598E-2,0,0,0,0,0,-1.8098368920366334,-0.47252248820129522,0.77894128929243944,0.12003970333260015]
[null,null,null,null,0.91153120255927855,0.99821002455755536,0.99970225287497938,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8521176888295439E-2,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},9.1047270147939525E-5,0.2072886973770017,5.8455781190791332E-2,0.2072886973770017,0.23580987426529715,0,0.23580987426529715,1.1288174828436026E-4,0,0,2.8521176888295439E-2,0,1.1288174828436026E-4,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":15.429705508930265},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":11.986506055520955},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0.15796310592081811,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":8.5330332710709195E-2},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},26.910038842435164,129.81913312455222,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":0.98714285714285699},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0.18877854691559082},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":1399.3679963468803},1.114821476983199,329.98479126943863,{"$f":"IF($D$2=0,OFFSET(control!KD261,0,$D$1)*AI261,  $D$35*AG261  +  $D$36*AH261 ) +  $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261","v":0.4716197485305943},251,4.7823196659723554E-4,-3.3030293006917981,1.7062428876277796E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,2.9127973853113422,9.4777863552490862E-2,0,0,0,0,0,-1.7979759083281432,-0.4716197485305943,0.73797959200509566,0.12094988378734209]
[null,null,null,null,0.91073122548949015,0.99821002455755536,0.99970225287497938,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8600569127129806E-2,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},9.0913202858584926E-5,0.20698346435105788,5.8369704934813305E-2,0.20698346435105788,0.23558403347818768,0,0.23558403347818768,1.129332039481179E-4,0,0,2.8600569127129806E-2,0,1.129332039481179E-4,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":15.286429634757713},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":11.947102760670495},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0.15811961346318645,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":8.5064285932507783E-2},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},27.284380684540288,131.81913388851129,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":0.9842857142857141},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0.18880230352601102},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.1162451375012},1.0940477136299613,329.84503236782751,{"$f":"IF($D$2=0,OFFSET(control!KD263,0,$D$1)*AI263,  $D$35*AG263  +  $D$36*AH263 ) +  $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263","v":0.47116806695637536},253,4.7890787057639921E-4,-3.3026332344780318,1.7084775078282772E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,2.8861131277305354,{"$f":"AS263*$D$34","v":9.4871768077911867E-2},0,0,0,0,0,-1.7920654141005741,-0.47116806695637536,0.71775141475149784,0.12140283322629283]
[null,null,null,null,0.90953257608295202,0.99821002455755536,0.99970225287497938,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8718624939179475E-2,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":1.0403082403790566E-2},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},9.0712471985609635E-5,0.20652645733574826,5.8240828144001076E-2,0.20652645733574826,0.23524508227492774,0,0.23524508227492774,1.1300878683084825E-4,0,0,2.8718624939179475E-2,0,1.1300878683084825E-4,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":15.073358630435902},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":11.888172217721722},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0.15835315076310971,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":8.4666361977312934E-2},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},27.843717788304961,134.8191333894558,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":0.97999999999999976},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0.18883832687526492},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":1401.2463561805419},1.0632019915040918,329.63631434713426,{"$f":"IF($D$2=0,OFFSET(control!KD266,0,$D$1)*AI266,  $D$35*AG266  +  $D$36*AH266 ) +  $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266","v":0.47049016454985548},256,4.7991775727060414E-4,-3.3020424247004945,1.7118158222504292E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,2.8464278241623502,9.501189045786583E-2,0,0,0,0,0,-1.7832258326582584,-0.47049016454985548,0.68772371741210192,0.12207959742009147]
[null,null,null,null,0.90913337695890106,{"$f":"1-I267","v":0.99821002455755536},0.99970225287497938,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":2.8757702712524032E-2},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":9.064566023224653E-5},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0.20637434600608831},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":5.8197932478604192E-2},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0.20637434600608831},{"$f":"IF($D$2=0,0,T267+AF267)","v":0.23513204871861235},0,{"$f":"T267+AD267","v":0.23513204871861235},{"$f":"AI266-AI267-U267","v":1.1303355631539502E-4},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":2.8757702712524032E-2},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":1.1303355631539502E-4},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":15.002826247210406},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":11.868576512923093},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0.15843069542425539,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":8.4534034939205985E-2},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":28.029584616823499},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":135.81913422113567},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":0.97857142857142831},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0.18885043674115365},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":1401.6253278114132},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":1.0530038121988643},{"$f":"AZ267*(T267+AD267)","v":329.56703486419423},{"$f":"IF($D$2=0,OFFSET(control!KD267,0,$D$1)*AI267,  $D$35*AG267  +  $D$36*AH267 ) +  $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267","v":0.47026409743722469},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":4.8025333191819501E-4},-3.3018463597369467,1.7129249781902304E-3,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,2.8332902891373282,9.5058417254553232E-2,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":-1.7802864769384639},{"$f":"-BC267","v":-0.47026409743722469},0.67779813201619299,0.12230447899060753]
[null,null,null,null,0.90793683054404617,0.99821002455755536,0.99970225287497938,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2725131310353967E-2,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},9.3150372527047663E-5,0.21207686238082268,5.8069434951023298E-2,0.21207686238082268,0.23480199369117666,0,0.23480199369117666,1.0391445211327399E-4,0,0,2.2725131310353967E-2,0,1.0391445211327399E-4,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":14.880045332080066},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":11.810399522924605},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0.14570773217051103,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":8.4141319374951812E-2},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},28.597769391857611,134.84624715282467,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":0.97999999999999976},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0.18888706747911443},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.1892932821265},1.0390881982941984,329.23684159506536,{"$f":"IF($D$2=0,OFFSET(control!KD270,0,$D$1)*AI270,  $D$35*AG270  +  $D$36*AH270 ) +  $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270","v":0.46960398738235332},260,4.4217130100564521E-4,-3.3249504186944514,1.5866285742744755E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,2.8106481267328891,8.7424639302306609E-2,0,0,0,0,0,-1.7715599284386907,-0.46960398738235332,0.65690885021415168,9.6784234891306747E-2]
[null,null,null,null,0.90634388468916682,0.99821002455755536,0.99970225287497938,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2933111937509267E-2,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},9.2876246277760727E-5,0.21145275500188424,5.7898546140066447E-2,0.21145275500188424,0.23438586693939351,0,0.23438586693939351,1.0410151837228487E-4,0,0,2.2933111937509267E-2,0,1.0410151837228487E-4,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":14.604459202399893},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":11.734396415308217},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0.14612516141889342,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":8.3628667564030104E-2},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},29.359421872841736,138.84624960189512,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":0.97428571428571398},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0.18893659794045697},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.6794439090197},0.99915737416540318,329.00262336562139,{"$f":"IF($D$2=0,OFFSET(control!KD274,0,$D$1)*AI274,  $D$35*AG274  +  $D$36*AH274 ) +  $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274","v":0.46877173387878701},264,4.4375182866025905E-4,-3.323955470610247,1.5918878051602652E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,2.7593168364616356,8.7675096851336051E-2,0,0,0,0,0,-1.7601594622962324,-0.46877173387878701,0.6180607371379524,9.7843407697611795E-2]
[null,null,null,null,0.90554846010791434,0.99821002455755536,0.99970225287497938,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3036135376220245E-2,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},9.2739485817357515E-5,0.21114139039266971,5.7813290413827129E-2,0.21114139039266971,0.23417752576888995,0,0.23417752576888995,1.0419352294888107E-4,0,0,2.3036135376220245E-2,0,1.0419352294888107E-4,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":14.468101661969651},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":11.696538911087844},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0.14633280700108775,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":8.3373285220958396E-2},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},29.738472845566122,140.8462497319637,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":0.97142857142857109},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0.18896165248969984},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":1404.4328558972027},0.97943556177158131,328.88661130254286,{"$f":"IF($D$2=0,OFFSET(control!KD276,0,$D$1)*AI276,  $D$35*AG276  +  $D$36*AH276 ) +  $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276","v":0.4683550515377799},266,4.4453821190883761E-4,-3.3234616626302387,1.5945039286476689E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,2.7339163984347579,8.779968420065265E-2,0,0,0,0,0,-1.7544808366631766,-0.4683550515377799,0.59888019443445395,9.8370393574636325E-2]
[null,null,null,null,0.90435663194399407,0.99821002455755536,0.99970225287497938,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3189469549621412E-2,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},9.2534722621671247E-5,0.21067520292724004,5.768564215274459E-2,0.21067520292724004,0.23386467247686146,0,0.23386467247686146,1.0432963220030622E-4,0,0,2.3189469549621412E-2,0,1.0432963220030622E-4,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":14.265357174284469},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":11.63993868264213},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0.14664307709919705,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":8.2991430690604662E-2},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},30.304837698511001,143.84625043160037,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":0.96714285714285675},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0.18899958851294346},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":1405.5745621498188},0.9501558335336111,328.71423461897535,{"$f":"IF($D$2=0,OFFSET(control!KD279,0,$D$1)*AI279,  $D$35*AG279  +  $D$36*AH279 ) +  $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279","v":0.46772934495372293},269,4.4571296681064361E-4,-3.3227254836374067,1.5984113636813037E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,2.6961466359299306,8.7985846259518233E-2,0,0,0,0,0,-1.7459908023963195,-0.46772934495372293,0.57041233483940634,9.9157642340853239E-2]
[null,null,null,null,0.90276996743196569,0.99821002455755536,0.99970225287497938,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3391687391930854E-2,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":2.0061721761285099E-2},9.2262408128954425E-5,0.21005522040189437,5.7515882780967011E-2,0.21005522040189437,0.23344690779382521,0,0.23344690779382521,1.0450759324792669E-4,0,0,2.3391687391930854E-2,0,1.0450759324792669E-4,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":13.998369636408164},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":11.564829326461078},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0.14705479292171783,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":8.2484635438998824E-2},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},31.055876419401724,147.84624700391367,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":0.96142857142857097},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0.18905081765685677},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":1407.1206536433681},0.9116788266567184,328.4879654858704,{"$f":"IF($D$2=0,OFFSET(control!KD283,0,$D$1)*AI283,  $D$35*AG283  +  $D$36*AH283 ) +  $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283","v":0.46689381558765042},273,4.4727036629395241E-4,-3.3217522821230192,1.6035902221077181E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,2.64640322562588,8.8232875753030696E-2,0,0,0,0,0,-1.7347243989691616,-0.46689381558765042,0.53301788682209861,0.10020131606365007]
[null,null,null,null,0.90158179615221046,0.99821002455755536,0.99970225287497938,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.354169167826254E-2,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},9.2058698292052767E-5,0.20959143113434564,5.7388891178014385E-2,0.20959143113434564,0.23313312281260817,0,0.23313312281260817,1.0463844566432901E-4,0,0,2.354169167826254E-2,0,1.0463844566432901E-4,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":13.800626511830462},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":11.508773598195743},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0.14736231348425718,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":8.2106350642465159E-2},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},31.616081209270973,150.84624800206868,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":0.95714285714285663},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0.18908971456416096},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":1408.2999087828828},0.8832404881992526,328.32135559126471,{"$f":"IF($D$2=0,OFFSET(control!KD286,0,$D$1)*AI286,  $D$35*AG286  +  $D$36*AH286 ) +  $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286","v":0.46626624562521635},276,4.4843175763975112E-4,-3.3210285840774887,1.6074512498475198E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,2.6095565279286141,8.8417388090554314E-2,0,0,0,0,0,-1.7263160397293615,-0.46626624562521635,0.50539163066459036,0.100979609393322]
[null,null,null,null,0.90039518867169643,0.99821002455755536,0.99970225287497938,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3690283846404321E-2,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},9.1855438234194315E-5,0.20912866588554913,5.7262179964867869E-2,0.20912866588554913,0.23281894973195344,0,0.23281894973195344,1.0476707088077908E-4,0,0,2.3690283846404321E-2,0,1.0476707088077908E-4,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":13.605017789491672},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":11.452961123692445},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0.14766893535299305,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":8.1729661353862434E-2},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},32.173660804978873,153.84624993308111,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":0.95285714285714229},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0.18912900974518193},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.4976036987296},0.85515937353827742,328.15775174284335,{"$f":"IF($D$2=0,OFFSET(control!KD289,0,$D$1)*AI289,  $D$35*AG289  +  $D$36*AH289 ) +  $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289","v":0.46563789946390688},279,4.4958748184774903E-4,-3.3203101399133441,1.6112926124497327E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,2.5731035420921442,8.8601361211795834E-2,0,0,0,0,0,-1.7179441685538668,-0.46563789946390688,0.47812283528616628,0.10175410495442556]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.8726258829952436E-2,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},9.3947018148706144E-5,0.21389059751990322,5.7177861289108012E-2,0.21389059751990322,0.23261685634985566,0,0.23261685634985566,9.7283928429892086E-5,0,0,1.8726258829952436E-2,0,9.7283928429892086E-5,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":13.53702803130076},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":11.416262021217495},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0.13713886941454684,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":8.148209010556505E-2},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},32.554066219440877,152.199612219844,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":0.95428571428571374},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0.18915542396577428},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.6765172612897},0.84816297331464208,327.91451991553424,{"$f":"IF($D$2=0,OFFSET(control!KD291,0,$D$1)*AI291,  $D$35*AG291  +  $D$36*AH291 ) +  $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291","v":0.46523371269971131},281,4.1787536569909845E-4,-3.340674730221644,1.505584028766784E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,2.5606022764972662,8.2283321648728106E-2,0,0,0,0,0,-1.7124393031826242,-0.46523371269971131,0.46521258226365875,8.0502587489997501E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.8786449071598411E-2,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},9.3877824080146905E-5,0.2137330623371948,5.7135748522443651E-2,0.2137330623371948,0.23251951140879321,0,0.23251951140879321,9.7344941062449397E-5,0,0,1.8786449071598411E-2,0,9.7344941062449397E-5,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":13.473007158145901},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":11.398138279107711},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0.1372634162979485,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":8.1359892492376421E-2},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},32.743822487897255,153.19961096305207,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":0.95285714285714229},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0.18916869546554049},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.0724167051508},0.83895044623819248,327.8693493832979,{"$f":"IF($D$2=0,OFFSET(control!KD292,0,$D$1)*AI292,  $D$35*AG292  +  $D$36*AH292 ) +  $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292","v":0.46503902281758641},282,4.1831193749004392E-4,-3.3403847810683684,1.507043677698768E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,2.5486711881043491,8.2358049778769093E-2,0,0,0,0,0,-1.7097207418661566,-0.46503902281758641,0.45626947319937533,8.079515115860493E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9025446123028929E-2,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},9.3601557060400562E-5,0.21310408103376424,5.6967607397317058E-2,0.21310408103376424,0.23212952715679316,0,0.23212952715679316,9.7586173885194638E-5,0,0,1.9025446123028929E-2,0,9.7586173885194638E-5,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":13.2192335356059},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":11.325909003691301},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0.13776035059816508,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":8.0872839973729516E-2},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},33.499879119607904,157.19961268452795,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":0.94714285714285651},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0.1892222043671779},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":1411.6789819040696},0.80248615909817622,327.69237456657487,{"$f":"IF($D$2=0,OFFSET(control!KD296,0,$D$1)*AI296,  $D$35*AG296  +  $D$36*AH296 ) +  $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296","v":0.46425905431358633},286,4.20050865540594E-4,-3.3392326507464856,1.5128564264065669E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,2.5013725096518713,8.2656210358899043E-2,0,0,0,0,0,-1.6988863505536951,-0.46425905431358633,0.42088331514348915,8.196047420618785E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9202852044220359E-2,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},9.339489046336287E-5,0.21263356006568168,5.6841826353369408E-2,0.21263356006568168,0.23183641210990205,0,0.23183641210990205,9.7764157566265775E-5,0,0,1.9202852044220359E-2,0,9.7764157566265775E-5,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":13.031321339907615},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":11.272020958549524},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0.13813190534983613,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":8.0509408190077666E-2},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},34.063814085598345,160.19961284323048,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":0.94285714285714217},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0.18926277266269065},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.9094832756941},0.77554086446697568,327.56386523869259,{"$f":"IF($D$2=0,OFFSET(control!KD299,0,$D$1)*AI299,  $D$35*AG299  +  $D$36*AH299 ) +  $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299","v":0.4636728242198041},289,4.2134737976449224E-4,-3.3383765179104623,1.5171890207436075E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,2.4663440082494041,8.2879143209901682E-2,0,0,0,0,0,-1.6908031437824285,-0.4636728242198041,0.39474718345707344,8.2829318610733366E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9378690140147647E-2,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},9.3188680173716547E-5,0.21216407797954046,5.6716323026386531E-2,0.16225305942829574,0.18163174956844338,4.9911018551244718E-2,0.2315427681196881,9.7939639262495382E-5,0,0,1.9378690140147647E-2,0,9.7939639262495382E-5,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":10.076521925796909},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":8.8001634726797899},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":1.3206455508659354},0.13850266040763357,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":6.2871102505142898E-2},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":1.0039534477045779E-2},34.625095470911312,163.19961102623128,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":0.93857142857142783},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0.18930370747628839},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":1414.1634730389621},0.42902097201358347,327.43932512119324,{"$f":"IF($D$2=0,OFFSET(control!KD302,0,$D$1)*AI302,  $D$35*AG302  +  $D$36*AH302 ) +  $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302","v":0.46308553623937621},292,4.2263735768280353E-4,-3.3375271227618053,1.5214986831898684E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,1.9075229590194642,8.3101596244580134E-2,0,0,0,0,0,-1.4785019870058809,-0.46308553623937621,4.9037032018787396E-2,8.3693782783708009E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9495049348425421E-2,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":1.624970230913908E-2},9.3051459653769908E-5,0.21185166594580332,5.663280812607209E-2,0.16201414147027576,0.18150919081870118,4.9837524475527556E-2,0.23134671529422873,9.8055245383171785E-5,0,0,1.9495049348425421E-2,0,9.8055245383171785E-5,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":9.9819446224373749},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":8.7737315611279119},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":1.3187008976224592},0.13874946752558007,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":6.2693398780098442E-2},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":1.0024751242232339E-2},34.99781327972368,165.199611925418,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":0.93571428571428494},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0.18933119764738415},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":1415.0132099857271},0.41558968833205234,327.35865822814071,{"$f":"IF($D$2=0,OFFSET(control!KD304,0,$D$1)*AI304,  $D$35*AG304  +  $D$36*AH304 ) +  $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304","v":0.46269343058845747},294,4.234937328784438E-4,-3.3369645634217497,1.5243591320321813E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,1.8898935302159341,8.3249680515348035E-2,0,0,0,0,0,-1.4743038418838816,-0.46269343058845747,3.6145938258942967E-2,8.4267672975738811E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9725701865105388E-2,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":6.5514651808310197E-3},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},9.2777624488825678E-5,0.2112282212829916,5.6466147071939643E-2,0.16153736045772754,0.18126306232283293,4.9690860825264055E-2,0.23095392314809698,9.8283163919549166E-5,0,0,1.9725701865105388E-2,0,9.8283163919549166E-5,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":9.7948168340472339},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":8.7210916038942994},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":1.3148201774364869},0.13924243086721827,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":6.2339442461750792E-2},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":9.9952500455809806E-3},35.739733347679,169.19961159980576,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":0.92999999999999916},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0.18938664999876853},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":1416.747541635888},0.38906538567522631,327.20340285123018,{"$f":"IF($D$2=0,OFFSET(control!KD308,0,$D$1)*AI308,  $D$35*AG308  +  $D$36*AH308 ) +  $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308","v":0.46190784629619397},298,4.2519787581517943E-4,-3.3358482308092112,1.5300498622497906E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,1.8550075475517496,8.3545458520330962E-2,0,0,0,0,0,-1.4659421618765234,-0.46190784629619397,1.0702997899363242E-2,8.5409685171082689E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9782936687531137E-2,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},9.2709291704708114E-5,0.21107264699960171,5.6424558498627105E-2,0.16141838459862473,0.18120132128615588,4.9654262400976978E-2,0.23085558368713285,9.833946096413082E-5,0,0,1.9782936687531137E-2,0,9.833946096413082E-5,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":9.7484559875154737},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":8.7079789582535128},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":1.3138517831298508},0.13936557181689488,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":6.2251260399684837E-2},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":9.9878883215949558E-3},35.924482886098048,170.19961378542712,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":0.92857142857142771},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0.18940061004865849},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.1886895712014},0.38250445335431915,327.16592212576262,{"$f":"IF($D$2=0,OFFSET(control!KD309,0,$D$1)*AI309,  $D$35*AG309  +  $D$36*AH309 ) +  $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309","v":0.46171116737426571},299,4.2562212745914996E-4,-3.3355709615037585,1.5314662945116382E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,1.8463635110679282,8.3619343090136924E-2,0,0,0,0,0,-1.463859057713609,-0.46171116737426571,4.4126290701902993E-3,8.5693992631956317E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9953618921536763E-2,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},9.2504595175802896E-5,0.21060661131544106,5.6299976473920599E-2,0.16106198253340276,0.18101560145493953,4.9544628782038302E-2,0.23056023023697783,9.8506723706981436E-5,0,0,0,0,9.8506723706981436E-5,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":9.6103807234903051},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":8.6687564790412495},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":1.3109508775727334},0.13973485301558813,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":6.198746327751286E-2},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":9.965835666106709E-3},36.476983626841495,173.19961501762037,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":0.92428571428571338},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0.18944271923724451},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":1418.5311190659847},0.36298907999828545,327.05686141017128,{"$f":"IF($D$2=0,OFFSET(control!KD312,0,$D$1)*AI312,  $D$35*AG312  +  $D$36*AH312 ) +  $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312","v":0.46112046047395566},302,4.2689062543784558E-4,-3.3347434619528875,1.5357006847355661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,1.8206166571632008,8.384091180935288E-2,0,0,0,0,0,-1.4576275771649152,-0.46112046047395566,-1.429046866631728E-2,8.6544062265325378E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0122775251788922E-2,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},9.230035060449736E-5,0.2101416046099851,5.6175669518816647E-2,0.16070636738246197,0.1808291426342509,4.9435237227523132E-2,0.23026437986177403,9.8671556688523232E-5,0,0,0,0,9.8671556688523232E-5,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":9.473811676716636},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":8.6297094530158542},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":1.3080563770402622},0.14010405057647346,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":6.1724804873767428E-2},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":9.9438317015527675E-3},37.026869459129784,176.19961106093422,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":0.91999999999999904},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0.18948516730185105},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":1419.903113708242},0.34372360735167229,326.95310994183035,{"$f":"IF($D$2=0,OFFSET(control!KD315,0,$D$1)*AI315,  $D$35*AG315  +  $D$36*AH315 ) +  $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315","v":0.46052875972354806},305,4.2815277036578381E-4,-3.3339223669338103,1.5399128375967823E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,1.7951467905488818,8.4062430345884079E-2,0,0,0,0,0,-1.4514231831972095,-0.46052875972354806,-3.2742722025991655E-2,8.7389874473283585E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0345959858388364E-2,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},9.202872583013873E-5,0.20952319237686012,5.6010353748534532E-2,0.16023343493429285,0.1805793947926812,4.9289757442567278E-2,0.22986915223524848,9.888758271678344E-5,0,0,0,0,9.888758271678344E-5,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":9.2940515985202907},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":8.5779244218264399},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":1.3042069819303301},0.14059647034508199,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":6.1376396671452622E-2},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":9.9145686378211001E-3},37.755998232334122,180.19961213692252,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":0.91428571428571326},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0.18954228174365229},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.780839235942},0.31842224552116916,326.8235561794861,{"$f":"IF($D$2=0,OFFSET(control!KD319,0,$D$1)*AI319,  $D$35*AG319  +  $D$36*AH319 ) +  $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319","v":0.45973830447049696},309,4.2982581914129998E-4,-3.3328374091542394,1.5454947197761171E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,1.7616157466267748,8.4357882207049192E-2,0,0,0,0,0,-1.4431935011056056,-0.45973830447049696,-5.6958176742278599E-2,8.8511049266698796E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0456548260446187E-2,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,3.7946541720249194E-2,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},9.1893213345307982E-5,0.20921466905251176,5.5927878389408915E-2,0.12205094915717396,0.14250749741762014,8.7163719895337805E-2,0.22967121731295795,9.899399891002969E-5,0,0,0,0,9.899399891002969E-5,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":7.2694700932227443},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":6.7537743851326315},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":2.3063520284306382},0.14084285775743358,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":4.83329887649473E-2},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":1.7532865416047125E-2},38.118831786714267,182.19961426525199,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":0.91142857142857037},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0.1895710567595186},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.7413712768393},8.8252726472380416E-2,326.76274266265875,{"$f":"IF($D$2=0,OFFSET(control!KD321,0,$D$1)*AI321,  $D$35*AG321  +  $D$36*AH321 ) +  $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321","v":0.4593424346259159},311,4.3065816606497167E-4,-3.3322990973021525,1.5482710546818675E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,1.3780811276539517,8.4505714654460148E-2,0,0,0,0,0,-1.2898284011815713,-0.4593424346259159,-0.28658399349907532,8.9068837182899527E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0621183833720056E-2,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},9.1690318668238903E-5,0.20875273567168617,5.5804393004450857E-2,0.12178146801690558,0.14240265185062564,8.6971267654780582E-2,0.22937391950540623,9.915164068319271E-5,0,0,0,0,9.915164068319271E-5,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":7.1673771116313603},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":6.7254501275427012},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":2.3012597421454943},0.14121279892219299,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":4.8143259876879577E-2},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":1.7494153905836706E-2},38.660925910397587,185.19961367502074,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":0.90714285714285603},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0.18961448693466537},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1424.2104109340282},7.4069845500379761E-2,326.67672415634331,{"$f":"IF($D$2=0,OFFSET(control!KD324,0,$D$1)*AI324,  $D$35*AG324  +  $D$36*AH324 ) +  $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324","v":0.45874783901081245},314,4.3190149846392725E-4,-3.3314967790190368,1.5524174269560302E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,1.3590385336892441,8.4727679353315793E-2,0,0,0,0,0,-1.2849686881888642,-0.45874783901081245,-0.29995031415711676,8.9902042386445002E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0838384699653167E-2,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},9.1420489117689875E-5,0.20813841065176797,5.5640169839979853E-2,0.1214230851553616,0.14226146985501475,8.671532549640637E-2,0.22897679535142113,9.9358154074691285E-5,0,0,0,0,9.9358154074691285E-5,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":7.0329509315267362},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":6.6878657874200282},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":2.2944875126349125},0.14170698362471129,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":4.7891448500340605E-2},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":1.7442671483764129E-2},39.379706796908593,189.19961422154495,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":0.90142857142857025},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0.18967288515015107},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1426.2239968567128},5.5441724672924908E-2,326.57220025354542,{"$f":"IF($D$2=0,OFFSET(control!KD328,0,$D$1)*AI328,  $D$35*AG328  +  $D$36*AH328 ) +  $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328","v":0.45795359070284225},318,4.3354965335312587E-4,-3.3304365249016343,1.5579123163464389E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,1.3339600943021186,8.5024190174826778E-2,0,0,0,0,0,-1.2785183696291937,-0.45795359070284225,-0.31748767585509063,9.1006534822323584E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0945999953916734E-2,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},9.1285872262647817E-5,0.20783192642130929,5.5558239577407957E-2,0.12124428941700065,0.14219028937091738,8.658763700430866E-2,0.22877792637522604,9.9459846178484579E-5,0,0,0,0,9.9459846178484579E-5,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":6.9664625549911774},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":6.6691526783303789},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":2.2911088751340074},0.1419545848477882,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":4.7766049178565181E-2},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":1.7416987114742072E-2},39.737383951882492,191.19961347731447,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":0.89857142857142736},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0.18970229135902503},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1427.2552221028488},4.6247942583036605E-2,326.52449012090244,{"$f":"IF($D$2=0,OFFSET(control!KD330,0,$D$1)*AI330,  $D$35*AG330  +  $D$36*AH330 ) +  $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330","v":0.45755585275045207},320,4.3436963385799933E-4,-3.329910424859003,1.5606454582625094E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,1.3215539093486743,8.517275090867292E-2,0,0,0,0,0,-1.2753059667656377,-0.45755585275045207,-0.32613515925874259,9.1556035522249321E-2]
[null,null,null,null,null,{"$f":"1-I331","v":0.99821002455755536},0.99970225287497938,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":2.0999562487446752E-2},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":9.1218638187226365E-5},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0.2076788535846299},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":5.5517319698160011E-2},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0.12115499030097063},{"$f":"IF($D$2=0,0,T331+AF331)","v":0.14215455278841738},8.6523863283659269E-2,{"$f":"T331+AD331","v":0.22867841607207665},{"$f":"AI330-AI331-U331","v":9.9510303149391577E-5},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":0},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":9.9510303149391577E-5},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":6.9333989521126114},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":6.6598161378257386},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":2.2894214224856242},0.14207853412215554,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":4.7703477778759266E-2},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":1.7404159116320608E-2},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":39.915795338295581},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":192.19961161685714},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":0.89714285714285591},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0.18971704558171901},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1427.7771208158986},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":4.1680973662055587E-2},{"$f":"AZ331*(T331+AD331)","v":326.50181049212972},{"$f":"IF($D$2=0,OFFSET(control!KD331,0,$D$1)*AI331,  $D$35*AG331  +  $D$36*AH331 ) +  $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331","v":0.45735683214415329},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":4.3477860501568147E-4},-3.3296483727738555,1.5620084728589557E-3,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,1.3153839650341912,8.5247120473293317E-2,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":-1.2737029913721356},{"$f":"-BC331","v":-0.45735683214415329},-0.33042873800880429,9.1830102937340383E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1159273812099279E-2,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},9.1017232931452663E-5,0.20722031119180059,5.5394740802049675E-2,0.12088748738386125,0.14204676119596052,8.6332823807939357E-2,0.22837958500389988,9.966012479040165E-5,0,0,0,0,9.966012479040165E-5,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":6.8349283650723898},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":6.6318873833485554},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":2.2843665179580754},0.14245105004566955,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":4.7516282068852604E-2},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":1.7365731781863434E-2},40.449324601312377,195.19961516977261,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":0.89285714285714157},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0.18976151052406676},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1429.3685698795064},2.8099241222674376E-2,326.43860080669953,{"$f":"IF($D$2=0,OFFSET(control!KD334,0,$D$1)*AI334,  $D$35*AG334  +  $D$36*AH334 ) +  $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334","v":0.45675917000779975},324,4.360014596101313E-4,-3.3288661784256766,1.5660833569713258E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,1.2970063308799267,8.5470630027401726E-2,0,0,0,0,0,-1.2689070896572523,-0.45675917000779975,-0.34318929875772364,9.2649585170837212E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1317527864603125E-2,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},9.0816272366345914E-5,0.20676278123294034,5.5272432552754658E-2,0.12062057509707162,0.14193810296167475,8.6142206135868704E-2,0.22808030909754345,9.9807634811710511E-5,0,0,0,0,9.9807634811710511E-5,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":6.737534270081496},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":6.6040812845953925},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":2.2793227743550859},0.14282469651425708,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":4.732987319995581E-2},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":1.7327389292644893E-2},40.980303273993307,198.19961192063533,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":0.88857142857142724},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0.18980627511211776},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1430.9997104299614},1.4695357632490857E-2,326.3828562733608,{"$f":"IF($D$2=0,OFFSET(control!KD337,0,$D$1)*AI337,  $D$35*AG337  +  $D$36*AH337 ) +  $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337","v":0.45616061819508691},327,4.3721825632039288E-4,-3.3280898753338244,1.5701371158637399E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,1.2788262832444099,8.5694817908554252E-2,0,0,0,0,0,-1.2641309256119191,-0.45616061819508691,-0.3557704426540419,9.3465007781475012E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1526282188108422E-2,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},9.0549014990528353E-5,0.20615431232214709,5.5109774860534991E-2,0.12026560855275004,0.14179189074085846,8.5888703769397057E-2,0.22768059451025552,1.0000074614727184E-4,0,0,0,0,1.0000074614727184E-4,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":6.6093411482765161},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":6.5672001285518},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":2.2726151017382463},0.14332493530827181,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":4.7082571149209045E-2},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":1.7276397631443032E-2},41.684322220490586,202.19961217625166,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":0.88285714285714145},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0.18986641919280273},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1433.238659011565},-2.9018944444503814E-3,326.3206299588345,{"$f":"IF($D$2=0,OFFSET(control!KD341,0,$D$1)*AI341,  $D$35*AG341  +  $D$36*AH341 ) +  $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341","v":0.45536118902051104},331,4.3883129567227674E-4,-3.3270638556763874,1.5755095180944763E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,1.2548919370469092,8.5994961184963081E-2,0,0,0,0,0,-1.2577938314913595,-0.45536118902051104,-0.37226812227999828,9.4545967935527345E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1629700656401407E-2,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},9.0415681382900333E-5,0.20585074968048983,5.5028625605642575E-2,9.1207779668734931E-2,0.11283748032513634,0.1146429700117549,0.22748045033689124,1.000957827903548E-4,0,0,0,0,1.000957827903548E-4,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":5.2119555778028968},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":5.2142555742490453},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":3.0334529865110347},0.14357604016372866,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":3.7389597493175213E-2},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":2.3060279741681112E-2},42.034643471112595,204.19961095718065,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":0.87999999999999856},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0.18989668444666294},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1434.386506217159},-0.15641961081061939,326.29488839143937,{"$f":"IF($D$2=0,OFFSET(control!KD343,0,$D$1)*AI343,  $D$35*AG343  +  $D$36*AH343 ) +  $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343","v":0.45496090067378248},333,4.3963383119289358E-4,-3.3265546819754079,1.5781818398910598E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,0.98973308370806146,8.6145624098237186E-2,0,0,0,0,0,-1.1461526945186808,-0.45496090067378248,-0.52523488738616475,9.50837780757358E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1783637517805116E-2,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":0},9.0216049007359929E-5,0.20539624363090914,5.4907125716637091E-2,9.100639838791566E-2,0.11279003590572077,0.11438984524299349,0.22717988114871426,1.0023645191686859E-4,0,0,0,0,1.0023645191686859E-4,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":5.1388283779626294},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":5.1943095593741901},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":3.0267553051296079},0.14395406606550992,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":3.7256684526660366E-2},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":2.3009364033752505E-2},42.558022242463068,207.19961206532815,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":0.87571428571428422},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0.18994232012974954},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1436.1448685843218},-0.16627608566286206,326.26322055732209,{"$f":"IF($D$2=0,OFFSET(control!KD346,0,$D$1)*AI346,  $D$35*AG346  +  $D$36*AH346 ) +  $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346","v":0.45435976229742853},336,4.4083268610201737E-4,-3.3257956637490635,1.5821730926199144E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,0.97608098485881933,8.6372439639305951E-2,0,0,0,0,0,-1.1423570705216815,-0.45435976229742853,-0.53426340832098473,9.5887177190419101E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1986677724745645E-2,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":4.3687836530953948E-3},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},8.995055799031978E-5,0.20479179621586718,5.4745543062445792E-2,9.0738581502438936E-2,0.11272525922718458,0.11405321471342823,0.22677847394061282,1.0042051452868739E-4,0,0,0,0,1.0042051452868739E-4,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":5.0425300743682566},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":5.1678322669752648},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":3.0178480613173111},0.14446091005006306,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":3.7080202215855666E-2},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":2.2941651253975699E-2},43.251948156702426,211.19961248061389,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0.19000360487698142},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1438.5597477574618},-0.179217715573805,326.23438426883007,{"$f":"IF($D$2=0,OFFSET(control!KD350,0,$D$1)*AI350,  $D$35*AG350  +  $D$36*AH350 ) +  $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350","v":0.45355694788122564},340,4.4242198122206478E-4,-3.324792394797532,1.5874628205816597E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,0.95809889183056196,8.667654603003784E-2,0,0,0,0,0,-1.137316607404367,-0.45355694788122564,-0.54609811742499281,9.6952225414936713E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2137312742350639E-2,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},8.9751952579199265E-5,0.20433962827171792,5.4624668202635555E-2,9.0538236182894347E-2,0.11267554892524498,0.11380139208882359,0.22647694101406857,1.0055595920926974E-4,0,0,0,0,1.0055595920926974E-4,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":4.9712056539392293},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":5.1480640897965309},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":3.0111848346702721},0.1448433618173009,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":3.6948403516175406E-2},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":2.2890997470598733E-2},43.769469346591116,214.19961154964091,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":0.8657142857142841},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0.19004989086071206},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.42544028508},-0.18877470165260701,326.2231474746078,{"$f":"IF($D$2=0,OFFSET(control!KD353,0,$D$1)*AI353,  $D$35*AG353  +  $D$36*AH353 ) +  $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353","v":0.45295388202813713},343,4.4360711764457122E-4,-3.3240464300025363,1.5914063416624697E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,0.94477709197730519,8.6906017090380538E-2,0,0,0,0,0,-1.1335517936299122,-0.45295388202813713,-0.55482256659036366,9.7746431240324311E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2187212808983923E-2,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},8.9685848269744112E-5,0.20418912759030597,5.4584435919470847E-2,9.047155275807553E-2,0.11265876556705945,0.11371757483223044,0.22637634039928989,1.0060061477867865E-4,0,0,0,0,1.0060061477867865E-4,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":4.9476014815846261},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":5.1414920540108051},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":3.0089670300608176},0.14497131958767601,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":3.6904579574155404E-2},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":2.2874137741790066E-2},43.941421286429751,215.19961184302622,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0.19006538012547455},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.0579886277326},-0.19193209540217576,326.22143376870758,{"$f":"IF($D$2=0,OFFSET(control!KD354,0,$D$1)*AI354,  $D$35*AG354  +  $D$36*AH354 ) +  $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354","v":0.45275268079857978},344,4.4400086858711191E-4,-3.3237989987148535,1.5927163476189606E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,0.94036775630674307,8.6982791752605607E-2,0,0,0,0,0,-1.1322998517089189,-0.45275268079857978,-0.55770198444814989,9.801029899966314E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2385263764347425E-2,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},8.9421917546405753E-5,0.20358823251954017,5.4423802888360823E-2,9.0205309835455605E-2,0.11259057359980303,0.11338292268408458,0.2259734962838876,1.007767887536426E-4,0,0,0,0,1.007767887536426E-4,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":4.8540345110500773},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":5.1152918935075675},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":3.0001121342208781},0.14548568030984044,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":3.6729836718138294E-2},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":2.2806822910783797E-2},44.626461829677808,219.19961408239448,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":0.85857142857142688},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0.19012763625855811},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.642748584622},-0.20442113222922342,326.22499928254837,{"$f":"IF($D$2=0,OFFSET(control!KD358,0,$D$1)*AI358,  $D$35*AG358  +  $D$36*AH358 ) +  $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358","v":0.45194699256777521},348,4.4556943618316439E-4,-3.3228153328894146,1.5979340022412559E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,0.92288610790341707,8.7291408185904265E-2,0,0,0,0,0,-1.1273072401326405,-0.45194699256777521,-0.56907671661109438,9.906145690742911E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2434390803105254E-2,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},8.9356056315093339E-5,0.20343828525781321,5.4383718546967989E-2,9.0138871618297062E-2,0.11257326242140231,0.11329941363951615,0.22587267606091846,1.0082022296914461E-4,0,0,0,0,1.0082022296914461E-4,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":4.8308545314672857},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":5.1087640648379438},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":2.9979024849015974},0.14561493290533542,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":3.6686290694715823E-2},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":2.279002517841075E-2},44.797031733157809,220.19961455745477,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0.19014327433573672},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.302825534317},-0.20750840946106219,326.22854424578202,{"$f":"IF($D$2=0,OFFSET(control!KD359,0,$D$1)*AI359,  $D$35*AG359  +  $D$36*AH359 ) +  $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359","v":0.45174535212183692},349,4.4595997583716428E-4,-3.3225709203465379,1.5992328489492502E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,0.918554498452821,8.7368959743201247E-2,0,0,0,0,0,-1.1260629079138833,-0.45174535212183692,-0.57188480183969803,9.9323172657920955E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,2.2105938029574595E-2,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},6.8134189144138552E-5,0.15512213920942422,3.131929511413719E-2,6.7767669692064339E-2,6.7767669692064339E-2,8.7354469517359881E-2,0.15512213920942422,1.1433511631403492E-4,0,0,0,0,1.1433511631403492E-4,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":2.9455883744611286},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":3.0616580730286418},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":2.3113992634293425},0.16428843095390419,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":2.1993897005772371E-2},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":1.7571234446821519E-2},31.924801018802736,205.80428533737273,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0.19020611856829495},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1436.9026441768474},-0.17634769095967268,222.89541200039068,{"$f":"IF($D$2=0,OFFSET(control!KD363,0,$D$1)*AI363,  $D$35*AG363  +  $D$36*AH363 ) +  $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363","v":0.31024427841884844},353,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,0.56026893160614466,9.8573058572342512E-2,0,0,0,0,0,-0.73661662256581728,-0.31024427841884844,-0.38801891080617851,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},6.7983752960654374E-5,0.15477963887457472,3.1250143998000503E-2,6.7618042761441857E-2,6.7618042761441857E-2,8.7161596113132858E-2,0.15477963887457472,1.1408267126769567E-4,0,0,0,0,1.1408267126769567E-4,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":2.8987340874837568},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":3.0446820276300919},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":2.3062958331534955},0.16412111296763238,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":2.1877899167332529E-2},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":1.7532438220103481E-2},32.318651898743433,208.80428611278347,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":0.87428571428571278},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0.19025355439853719},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1438.6156209694741},-0.18196334072294823,222.66840629297727,{"$f":"IF($D$2=0,OFFSET(control!KD366,0,$D$1)*AI366,  $D$35*AG366  +  $D$36*AH366 ) +  $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366","v":0.30955927774914943},356,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,0.55149446339998498,9.847266778057942E-2,0,0,0,0,0,-0.73345780412293315,-0.30955927774914943,-0.39304995069151821,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},6.7783687939914464E-5,0.15432414781512294,3.1158179956081493E-2,6.7419053965761686E-2,6.7419053965761686E-2,8.6905093849361251E-2,0.15432414781512294,1.137469447006767E-4,0,0,0,0,1.137469447006767E-4,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":2.8372468746183799},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":3.0222417844986436},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":2.2995087832540988},0.16390630804618037,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":2.1724532700558529E-2},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":1.7480843133581024E-2},32.840840004802324,212.80428542746682,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0.19031719881287668},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.9732804472001},-0.18930044414732916,222.3769735293763,{"$f":"IF($D$2=0,OFFSET(control!KD370,0,$D$1)*AI370,  $D$35*AG370  +  $D$36*AH370 ) +  $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370","v":0.30864829563024587},360,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,0.5399768775179592,9.8343784827708211E-2,0,0,0,0,0,-0.72927732166528836,-0.30864829563024587,-0.39960495494986681,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":0},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},6.7733763746013085E-5,0.15421048464757711,3.1135231263482763E-2,6.7369398332892932E-2,6.7369398332892932E-2,8.6841086314684179E-2,0.15421048464757711,1.136631675458244E-4,0,0,0,0,1.136631675458244E-4,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":2.8220493895222218},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":3.0166663511898073},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":2.2978151438865435},0.1638541144440957,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":2.1686422070879407E-2},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":1.7467968103781314E-2},32.970862480297356,213.80428234402817,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":0.86714285714285555},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0.19033317987218928},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.5761761877377},-0.19110813588072123,222.30616078631203,{"$f":"IF($D$2=0,OFFSET(control!KD371,0,$D$1)*AI371,  $D$35*AG371  +  $D$36*AH371 ) +  $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371","v":0.30842096929515422},361,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,0.53712963406413505,9.8312468666457417E-2,0,0,0,0,0,-0.72823776994485634,-0.30842096929515422,-0.40121663650941813,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},6.7534434402478894E-5,0.15375666851554948,3.1043605390870584E-2,6.7171141256933839E-2,6.7171141256933839E-2,8.6585527258615638E-2,0.15375666851554948,1.1332867550933878E-4,0,0,0,0,1.1332867550933878E-4,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":2.7619495017163764},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":2.9945026421707448},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":2.2910530512629697},0.16365149472918461,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":2.1534900272949856E-2},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":1.7416562742223984E-2},33.488861320521792,217.80428337398101,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0.19039738010464097},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.0431249520693},-0.19823381336905144,222.03126008541352,{"$f":"IF($D$2=0,OFFSET(control!KD375,0,$D$1)*AI375,  $D$35*AG375  +  $D$36*AH375 ) +  $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375","v":0.30751333703109895},365,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,0.52586794910811663,9.8190896837510769E-2,0,0,0,0,0,-0.72410176247716806,-0.30751333703109895,-0.40755625356263958,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},6.7484693789352066E-5,0.15364342330913042,3.102074108498765E-2,6.7121668217289543E-2,6.7121668217289543E-2,8.6521755091840874E-2,0.15364342330913042,1.1324520641906033E-4,0,0,0,0,1.1324520641906033E-4,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":2.7470958404017845},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":2.988996136388705},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":2.2893656397301094},0.16360239889899153,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":2.1497249441799524E-2},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":1.7403735056362318E-2},33.617839452565207,218.80428251302979,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0.19041349853717557},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.6739431388025},-0.19998916743809259,221.96465018934563,{"$f":"IF($D$2=0,OFFSET(control!KD376,0,$D$1)*AI376,  $D$35*AG376  +  $D$36*AH376 ) +  $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376","v":0.30728684661826083},366,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,0.52308412978782626,9.8161439339394918E-2,0,0,0,0,0,-0.72307329722591884,-0.30728684661826083,-0.4091145747169585,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},6.7335691652469041E-5,0.1533041878898731,3.0952249158154803E-2,6.6973467618991714E-2,6.6973467618991714E-2,8.6330720270881386E-2,0.1533041878898731,1.1299516782806163E-4,0,0,0,0,1.1299516782806163E-4,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":2.7029421574300843},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":2.9725589499478589},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":2.2843108583675216},0.16345891782879904,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":2.138484616859183E-2},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":1.7365308658203966E-2},34.003525852721999,221.80428641927656,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0.19046201597334894},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.6009562242984},-0.20519333313279448,221.76998479467994,{"$f":"IF($D$2=0,OFFSET(control!KD379,0,$D$1)*AI379,  $D$35*AG379  +  $D$36*AH379 ) +  $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379","v":0.3066083757797462},369,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,0.51480781236348694,9.807535069727942E-2,0,0,0,0,0,-0.72000114549628136,-0.3066083757797462,-0.41372635821526116,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},5.1252299860462879E-5,0.1166868864754345,1.3470077254228141E-2,6.6825594238683533E-2,6.6825594238683533E-2,4.9861292236750968E-2,0.1166868864754345,8.6005832600585808E-5,0,0,0,0,8.6005832600585808E-5,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":2.7352495961330714},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":2.9562448762543188},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":1.3193297925844307},0.12380007603082509,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":2.1273264178708003E-2},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":1.0029532095542307E-2},24.156719389482092,207.02171194777392,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":0.87571428571428422},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0.19051077410412842},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.4381437565648},-8.0661788620963404E-2,167.96355526893245,{"$f":"IF($D$2=0,OFFSET(control!KD382,0,$D$1)*AI382,  $D$35*AG382  +  $D$36*AH382 ) +  $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382","v":0.233373772950869},372,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,0.52109451792731609,7.428004561849505E-2,0,0,0,0,0,-0.6017563065482795,-0.233373772950869,-0.2397555159533373,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},5.1101472758574486E-5,0.11634349613074001,1.3430437028911441E-2,4.9655340345549658E-2,4.9655340345549658E-2,6.6688155785190356E-2,0.11634349613074001,8.5752731559043949E-5,0,0,0,0,8.5752731559043949E-5,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":1.9950311857727248},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":2.1870782971005811},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":1.7645686020761369},0.12363103856935889,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":1.5744012077163479E-2},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":1.3414233142299229E-2},24.551004115833887,211.02171428999364,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0.19057615390151411},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.7154570083208},-0.15960460651608055,167.73421669407563,{"$f":"IF($D$2=0,OFFSET(control!KD386,0,$D$1)*AI386,  $D$35*AG386  +  $D$36*AH386 ) +  $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386","v":0.23268699226148004},376,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,0.380205370298143,7.417862314161533E-2,0,0,0,0,0,-0.53980997681422349,-0.23268699226148004,-0.31811297563594521,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":0},5.1026225736630413E-5,0.11617218009748673,1.341066068323531E-2,4.9582222756507276E-2,4.9582222756507276E-2,6.6589957340979444E-2,0.11617218009748673,8.5626460488458234E-5,0,0,0,0,8.5626460488458234E-5,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":1.9736203055632884},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":2.1791045529516144},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":1.7619702712423162},0.12354931814182415,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":1.5689452562434279E-2},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":1.339448065687889E-2},24.747197072835824,213.02171465864899,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":0.86714285714285555},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0.19060899987147584},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1442.8871336854759},-0.16211232292236513,167.6233439548555,{"$f":"IF($D$2=0,OFFSET(control!KD388,0,$D$1)*AI388,  $D$35*AG388  +  $D$36*AH388 ) +  $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388","v":0.23234436019497345},378,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,0.37618979256945495,7.4129590885094493E-2,0,0,0,0,0,-0.53830211549182005,-0.23234436019497345,-0.32032709223224404,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":0},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},5.0876063933762797E-5,0.11583030444913797,1.3371195311129713E-2,4.943631041727746E-2,4.943631041727746E-2,6.6393994031860512E-2,0.11583030444913797,8.5374475876739964E-5,0,0,0,0,8.5374475876739964E-5,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":1.9313883139242354},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":2.1632776972957242},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":1.7567850820830293},0.1233915939559985,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":1.5581138329797246E-2},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":1.3355062899933786E-2},25.137691353606741,217.02171223281351,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0.19067499951324293},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.2984066824145},-0.16703839862693548,167.4093544658781,{"$f":"IF($D$2=0,OFFSET(control!KD392,0,$D$1)*AI392,  $D$35*AG392  +  $D$36*AH392 ) +  $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392","v":0.23166060889827594},382,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,0.36826746581738667,7.4034956373599095E-2,0,0,0,0,0,-0.53530586444432215,-0.23166060889827594,-0.32466405115161234,0]
[null,null,null,null,null,{"$f":"1-I395","v":0.99821002455755536},0.99970225287497938,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":5.0763732650672303E-5},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0.11557455811749419},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":1.3341672517705514E-2},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":4.9327158023183784E-2},{"$f":"IF($D$2=0,0,T395+AF395)","v":4.9327158023183784E-2},6.6247400094310405E-2,{"$f":"T395+AD395","v":0.11557455811749419},{"$f":"AI394-AI395-U395","v":8.5185974179141644E-5},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":8.5185974179141644E-5},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":1.9002247436601181},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":2.1515126143132992},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":1.7529062064954533},0.12327839583894738,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":1.5500603569920163E-2},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":1.3325575725901281E-2},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":25.428912520387883},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":220.02171943542044},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0.1907247650788928},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.1677647273173},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":-0.17065571909477392},{"$f":"AZ395*(T395+AD395)","v":167.25577493024147},{"$f":"IF($D$2=0,OFFSET(control!KD395,0,$D$1)*AI395,  $D$35*AG395  +  $D$36*AH395 ) +  $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395","v":0.23114911623498838},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,0.36241991783167532,7.396703750336843E-2,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":-0.53307563692644921},{"$f":"-BC395","v":-0.23114911623498838},-0.32783779782639388,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},5.068898295171989E-5,0.1154043743470199,1.3322026877951582E-2,4.9254523683274556E-2,4.9254523683274556E-2,6.6149850663745347E-2,0.1154043743470199,8.5060537659942259E-5,0,0,0,0,8.5060537659942259E-5,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":1.8796894189130247},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":2.1437190119368967},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":1.750325048562702},{"$f":"AZ397*AJ397","v":0.12320540024229691},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":1.5447245895576403E-2},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":1.3305953788705818E-2},25.622277143988395,222.02171403792761,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":0.85428571428571254},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0.19075806712510454},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.4437041163719},-0.17303093727069921,167.15673945042991,{"$f":"IF($D$2=0,OFFSET(control!KD397,0,$D$1)*AI397,  $D$35*AG397  +  $D$36*AH397 ) +  $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397","v":0.23080874869403981},387,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,0.35856592034735951,7.3923240145378141E-2,0,0,0,0,0,-0.53159685761805875,-0.23080874869403981,-0.32991644581936086,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},5.0651649388285157E-5,0.11531937645833797,1.3312214908829988E-2,4.9218246630998157E-2,4.9218246630998157E-2,6.6101129827339816E-2,0.11531937645833797,8.4997888681936917E-5,0,0,0,0,8.4997888681936917E-5,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":1.8694933407618495},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":2.1398370972381522},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":1.7490358952314116},0.12316965199555097,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":1.5420666380467716E-2},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":1.3296153657771972E-2},25.718725143405916,223.02171404205899,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0.19077475533825897},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.0907233761209},-0.17420773732314593,167.10823865129618,{"$f":"IF($D$2=0,OFFSET(control!KD398,0,$D$1)*AI398,  $D$35*AG398  +  $D$36*AH398 ) +  $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398","v":0.23063875291667596},388,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,0.35665213469034623,7.3901791197330577E-2,0,0,0,0,0,-0.53085987201349216,-0.23063875291667596,-0.3309446990424913,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},5.0539813598986602E-5,0.1150647582249065,1.3282822340579578E-2,4.9109575708602853E-2,4.9109575708602853E-2,6.595518251630364E-2,0.1150647582249065,8.4810218466166432E-5,0,0,0,0,8.4810218466166432E-5,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":1.8391893197579163},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":2.1282506979257421},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":1.7451741293813943},0.12306543947849027,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":1.5341323789220681E-2},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":1.3266796551795955E-2},26.007134022917757,226.02171508644071,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0.19082496751752395},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.068535185829},-0.17769525801324726,166.96685016892664,{"$f":"IF($D$2=0,OFFSET(control!KD401,0,$D$1)*AI401,  $D$35*AG401  +  $D$36*AH401 ) +  $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401","v":0.230129516449813},391,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,0.35096324220138136,7.3839263687094162E-2,0,0,0,0,0,-0.52865850021462868,-0.230129516449813,-0.33398551077596617,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,1.3159746976464704E-2,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},3.8272258858506274E-5,8.7135030754513176E-2,1.1250806522058731E-16,3.580530731555269E-2,3.580530731555269E-2,5.1329723438960487E-2,8.7135030754513176E-2,6.422419086739295E-5,0,0,0,0,6.422419086739295E-5,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":1.3559704752201147},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":1.5450706038768525},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":1.3581844821948945},9.2704926799401149E-2,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":1.1141535567245769E-2},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":1.0324905063469539E-2},18.553628402200022,212.92960866992075,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0.19089225762782117},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.4580731552362},-0.13589846315347798,125.77576359723184,{"$f":"IF($D$2=0,OFFSET(control!KD405,0,$D$1)*AI405,  $D$35*AG405  +  $D$36*AH405 ) +  $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405","v":0.17427006150902635},395,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,0.25884426529143723,5.5622956079640691E-2,0,0,0,0,0,-0.3947427284449152,-0.17427006150902635,-0.25454556858286365,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},3.8187756017446392E-5,8.6942641857849959E-2,1.1225965419294351E-16,3.572625135482739E-2,3.572625135482739E-2,5.1216390503022569E-2,8.6942641857849959E-2,6.4082387724470613E-5,0,0,0,0,6.4082387724470613E-5,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":1.3340741856631353},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":1.5367488802565912},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":1.3551856927099772},9.2612074560537036E-2,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":1.1084522718594156E-2},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":1.030210829532574E-2},18.773491034406604,215.9296128900063,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0.19094297720047507},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.2032430304096},-0.13840251834686754,125.64978797059619,{"$f":"IF($D$2=0,OFFSET(control!KD408,0,$D$1)*AI408,  $D$35*AG408  +  $D$36*AH408 ) +  $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408","v":0.17388528371569992},398,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,0.25473209681681841,5.556724473632222E-2,0,0,0,0,0,-0.39313461516368597,-0.17388528371569992,-0.25672055732624521,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},3.8131524469510083E-5,8.6814618641950475E-2,1.1209435162519957E-16,3.5673644377482987E-2,3.5673644377482987E-2,5.1140974264467488E-2,8.6814618641950475E-2,6.3988026278979926E-5,0,0,0,0,6.3988026278979926E-5,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":1.3196466460342322},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":1.5312366539603632},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":1.3531901790378098},9.2552016058889769E-2,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":1.1046751632813311E-2},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":1.0286938420034066E-2},18.919476268189729,217.92961019652225,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0.19097690881552531},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.3958562399528},-0.14004628239019826,125.56830466476892,{"$f":"IF($D$2=0,OFFSET(control!KD410,0,$D$1)*AI410,  $D$35*AG410  +  $D$36*AH410 ) +  $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410","v":0.17362923728390095},400,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,0.25202203718839339,5.553120963533386E-2,0,0,0,0,0,-0.39206831957859167,-0.17362923728390095,-0.25814431003876537,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},3.8019309654916783E-5,8.6559137475896275E-2,1.1176447635638792E-16,3.5568662700369937E-2,3.5568662700369937E-2,5.0990474775526339E-2,8.6559137475896275E-2,6.3799720025695117E-5,0,0,0,0,6.3799720025695117E-5,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":1.2911949113522281},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":1.5202971397773097},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":1.349207962560427},9.2436398233998601E-2,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":1.0971776255808518E-2},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":1.025666564957455E-2},19.210035906373331,221.92961436739512,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0.19104505326330679},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.8527253218379},-0.14327312586125057,125.41144223345995,{"$f":"IF($D$2=0,OFFSET(control!KD414,0,$D$1)*AI414,  $D$35*AG414  +  $D$36*AH414 ) +  $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414","v":0.17311827495179255},404,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,0.2466764006125971,5.5461838940399161E-2,0,0,0,0,0,-0.38994952647384767,-0.17311827495179255,-0.26092956187264399,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},3.7935365310454299E-5,8.6368020116885713E-2,1.1151770712814347E-16,3.5490129236693438E-2,3.5490129236693438E-2,5.0877890880192275E-2,8.6368020116885713E-2,6.3658854088807781E-5,0,0,0,0,6.3658854088807781E-5,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":1.2702050118672046},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":1.5121664017099756},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":1.3462289926898876},9.2353687105791199E-2,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":1.0916037860694778E-2},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":1.0234019549944146E-2},19.426725365146588,224.92960905794695,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0.1910964048077623},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.7594965022849},-0.145640828242659,125.29922537867233,{"$f":"IF($D$2=0,OFFSET(control!KD417,0,$D$1)*AI417,  $D$35*AG417  +  $D$36*AH417 ) +  $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417","v":0.17273604023377143},407,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,0.24273161113662384,5.5412212263474717E-2,0,0,0,0,0,-0.38837243937928284,-0.17273604023377143,-0.26296465621295573,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},3.7851606310045424E-5,8.6177324733486035E-2,1.112714827514833E-16,3.5411769170171879E-2,3.5411769170171879E-2,5.0765555563314156E-2,8.6177324733486035E-2,6.3518299175419068E-5,0,0,0,0,6.3518299175419068E-5,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":1.2495103580835283},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":1.5040985949963765},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":1.3432566002052926},9.2274467833992582E-2,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":1.0860719441168136E-2},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":1.0211423451536942E-2},19.642364300503584,227.92960979870779,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0.19114796215836927},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1452.7225859615248},-0.14796422263065087,125.19174603807591,{"$f":"IF($D$2=0,OFFSET(control!KD420,0,$D$1)*AI420,  $D$35*AG420  +  $D$36*AH420 ) +  $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420","v":0.17235464946697207},410,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,0.23884135864344069,5.5364680700395547E-2,0,0,0,0,0,-0.38680558127409159,-0.17235464946697207,-0.26495419139722742,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},3.7823727760053034E-5,8.6113853216950823E-2,1.1118952882939067E-16,3.5385687614503065E-2,3.5385687614503065E-2,5.0728165602447757E-2,8.6113853216950823E-2,6.347151653521288E-5,0,0,0,0,6.347151653521288E-5,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":1.2426771602504887},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":1.5014232463372743},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":1.3422672618407676},9.2248846785975863E-2,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":1.0842372868393419E-2},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":1.0203902511029022E-2},19.714011115502,228.92961194447463,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0.19116519327175252},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.3896749543999},-0.148728938857806,125.15698513605506,{"$f":"IF($D$2=0,OFFSET(control!KD421,0,$D$1)*AI421,  $D$35*AG421  +  $D$36*AH421 ) +  $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421","v":0.17222770643390165},411,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,0.23755661951367724,5.5349308071585515E-2,0,0,0,0,0,-0.38628555837148326,-0.17222770643390165,-0.2656073372201222,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},2.8436409768030986E-5,6.4741604326147811E-2,1.1086231630547796E-16,3.528155334685551E-2,3.528155334685551E-2,2.9460050979292302E-2,6.4741604326147811E-2,4.7718777594948913E-5,0,0,0,0,4.7718777594948913E-5,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":1.2487454656627091},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":1.4907910800363098},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":0.77951294891207434},6.9030607837961E-2,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":1.0769448607895185E-2},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":5.925849763984737E-3},14.022808876022626,216.59656330661048,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0.1912343421091785},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.6130801571071},-7.8357198287067456E-2,93.656051648561373,{"$f":"IF($D$2=0,OFFSET(control!KD425,0,$D$1)*AI425,  $D$35*AG425  +  $D$36*AH425 ) +  $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425","v":0.12948320865229562},415,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,0.23880301758782793,4.14183647027766E-2,0,0,0,0,0,-0.3171602158748954,-0.12948320865229562,-0.16642204223658646,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},2.8394537097160332E-5,6.4646272182895523E-2,1.1069907132059816E-16,2.4963586531723848E-2,2.4963586531723848E-2,3.9682685651171674E-2,6.4646272182895523E-2,4.7648511598469279E-5,0,0,0,0,4.7648511598469279E-5,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":0.87524516304123334},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":1.052632285119407},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":1.0500038623300025},6.8985490360548227E-2,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":7.6055565574783095E-3},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":7.9821190250338493E-3},14.131452805969872,218.59656439306613,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0.19126904999129526},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.799480955128},-0.11648799540313831,93.594839312080069,{"$f":"IF($D$2=0,OFFSET(control!KD427,0,$D$1)*AI427,  $D$35*AG427  +  $D$36*AH427 ) +  $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427","v":0.12929254436579105},417,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,0.16740731084437305,4.1391294216328936E-2,0,0,0,0,0,-0.28389530624751136,-0.12929254436579105,-0.20438924555260043,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},2.8331843670462912E-5,6.4503537109860468E-2,1.1045465444246548E-16,2.4908468437106701E-2,2.4908468437106701E-2,3.9595068672753767E-2,6.4503537109860468E-2,4.7543306556416254E-5,0,0,0,0,4.7543306556416254E-5,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":0.8609969065827312},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":1.0470621732397227},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":1.0476855170810646},6.8919955653388293E-2,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":7.5673372684887117E-3},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":7.9644949872735692E-3},14.293762021144001,221.59656106385759,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0.19132127680334962},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.6247872790652},-0.11805456054454366,93.505926261628773,{"$f":"IF($D$2=0,OFFSET(control!KD430,0,$D$1)*AI430,  $D$35*AG430  +  $D$36*AH430 ) +  $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430","v":0.12900707421972094},420,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,0.16472702749114249,4.1351973392032976E-2,0,0,0,0,0,-0.28278158803568615,-0.12900707421972094,-0.20570966137223162,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},2.8269288667073392E-5,6.4361117187264671E-2,1.102107772220698E-16,2.4853472039920749E-2,2.4853472039920749E-2,3.9507645147343923E-2,6.4361117187264671E-2,4.7438333800775556E-5,0,0,0,0,4.7438333800775556E-5,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":0.84695024581218914},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":1.0415354832208146},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":1.0453722905987202},6.8857026599352347E-2,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":7.5294078116003114E-3},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":7.9469098623265438E-3},14.455285607584898,224.59656748873698,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0.19137369968273354},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.5060096446016},-0.11959099536668935,93.420548384755122,{"$f":"IF($D$2=0,OFFSET(control!KD433,0,$D$1)*AI433,  $D$35*AG433  +  $D$36*AH433 ) +  $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433","v":0.12872223437452934},423,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,0.16208400198827924,4.1314215959611406E-2,0,0,0,0,0,-0.28167499735496859,-0.12872223437452934,-0.20699901378160729,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},2.8186096792880244E-5,6.4171712988700252E-2,1.0988644500340785E-16,2.4780332353119362E-2,2.4780332353119362E-2,3.939138063558089E-2,6.4171712988700252E-2,4.7298730574671377E-5,0,0,0,0,4.7298730574671377E-5,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":0.82853085612636357},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":1.0342336278388191},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":1.0422959316174705},6.8777243051631493E-2,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":7.4792828685114401E-3},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":7.9235234116352311E-3},14.669432927828991,228.59656251630813,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0.19144389819930274},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.1033599845052},-0.12159337909468262,93.312303472830351,{"$f":"IF($D$2=0,OFFSET(control!KD437,0,$D$1)*AI437,  $D$35*AG437  +  $D$36*AH437 ) +  $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437","v":0.1283434259774005},427,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,0.15861717687523669,4.1266345830978893E-2,0,0,0,0,0,-0.28021055596991928,-0.1283434259774005,-0.20867045924110422,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},2.8165337105640181E-5,6.4124449094692726E-2,1.098055111924245E-16,2.4762081087144658E-2,2.4762081087144658E-2,3.9362368007548068E-2,6.4124449094692726E-2,4.7263894007526508E-5,0,0,0,0,4.7263894007526508E-5,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":0.82398069262100437},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":1.0324200706459259},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":1.041528257479722},6.8758042874598829E-2,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":7.4668311147349682E-3},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":7.9176875603971693E-3},14.722753013275584,229.59656118462519,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0.19146150112904778},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.7688953358245},-0.1220858211838855,93.286253973504444,{"$f":"IF($D$2=0,OFFSET(control!KD438,0,$D$1)*AI438,  $D$35*AG438  +  $D$36*AH438 ) +  $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438","v":0.12824889818938545},428,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,0.15776058031057,4.1254825724759296E-2,0,0,0,0,0,-0.2798464014944555,-0.12824889818938545,-0.20907989364851165,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},2.8082451143821516E-5,6.3935741371459368E-2,1.0948237160513544E-16,2.4689210348909155E-2,2.4689210348909155E-2,3.9246531022550213E-2,6.3935741371459368E-2,4.7124804129078379E-5,0,0,0,0,4.7124804129078379E-5,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":0.8059961715340076},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":1.0252131547709049},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":1.0384632108566787},6.8684267821084527E-2,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":7.4173399489554249E-3},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":7.8943871061415826E-3},14.93516933439899,233.59655616141794,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0.19153212380190857},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1457.4971523054644},-0.12402340000832128,93.1861609794407,{"$f":"IF($D$2=0,OFFSET(control!KD442,0,$D$1)*AI442,  $D$35*AG442  +  $D$36*AH442 ) +  $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442","v":0.12787148274291874},432,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,0.15437415851011588,4.1210560692650715E-2,0,0,0,0,0,-0.27839755851843717,-0.12787148274291874,-0.21068432205858931,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},2.8061767793907413E-5,6.3888651275796723E-2,1.0940173540319785E-16,2.4671026196317405E-2,2.4671026196317405E-2,3.9217625079479318E-2,6.3888651275796723E-2,4.7090095662644105E-5,0,0,0,0,4.7090095662644105E-5,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":0.80155364325735845},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":1.0234232014299853},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":1.0376983596030227},6.8666587515015282E-2,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":7.4050457713510974E-3},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":7.8885727144406038E-3},14.988057901252391,234.59656293727406,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0.19154983184064503},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.1959656006284},-0.12449981778965713,93.162173538032221,{"$f":"IF($D$2=0,OFFSET(control!KD443,0,$D$1)*AI443,  $D$35*AG443  +  $D$36*AH443 ) +  $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443","v":0.12777730255159345},433,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,0.15353746557720338,4.1199952509009166E-2,0,0,0,0,0,-0.27803728336686051,-0.12777730255159345,-0.21107716783224142,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},2.0866910128821835E-5,4.7508009980509337E-2,1.091601829645861E-16,2.4616554057289519E-2,2.4616554057289519E-2,2.2891455923219818E-2,4.7508009980509337E-2,3.5016496514633788E-5,0,0,0,0,3.5016496514633788E-5,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":0.80863686409270497},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":1.0180814337815467},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":0.60570792372839644},5.0803562272660703E-2,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":7.3683507911497222E-3},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":4.6045856735017036E-3},10.550407081615997,222.07638257903068,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":0.85428571428571254},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0.19160308048779462},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.846524621026},-7.0459851758487194E-2,68.926831171882995,{"$f":"IF($D$2=0,OFFSET(control!KD446,0,$D$1)*AI446,  $D$35*AG446  +  $D$36*AH446 ) +  $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446","v":9.5016019961018675E-2},436,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,0.15493731415615239,3.048213736359642E-2,0,0,0,0,0,-0.2253971659146396,-9.5016019961018675E-2,-0.13499373435590944,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},2.080550223905563E-5,4.7368201708854148E-2,1.088389424722964E-16,1.6458999246075599E-2,1.6458999246075599E-2,3.0909202462778548E-2,4.7368201708854148E-2,3.4913448715763462E-5,0,0,0,0,3.4913448715763462E-5,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":0.53045026999749934},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":0.67798123246072639},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":0.81785749716512046},5.0742023147308815E-2,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":4.9086134457790127E-3},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":6.2173446423347883E-3},10.708831772987422,226.07638908948249,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0.19167436661153078},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.3661100170473},-9.8166365008237236E-2,68.843339056100206,{"$f":"IF($D$2=0,OFFSET(control!KD450,0,$D$1)*AI450,  $D$35*AG450  +  $D$36*AH450 ) +  $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450","v":9.4736403417708295E-2},440,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,0.10167371952068617,3.0445213888385288E-2,0,0,0,0,0,-0.19984008452892341,-9.4736403417708295E-2,-0.16245755453756022,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},2.0759564943967355E-5,4.7263615574152915E-2,1.0859863264655903E-16,1.6422658767651321E-2,1.6422658767651321E-2,3.0840956806501594E-2,4.7263615574152915E-2,3.4836361925083548E-5,0,0,0,0,3.4836361925083548E-5,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":0.52173871584750553},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":0.67446438879103232},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":0.81605171710003221},5.0698191848755535E-2,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":4.8844421034465891E-3},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":6.2036171200563631E-3},10.826978164529027,229.07638081587979,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0.19172804471914523},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.3239502386398},-9.906392052693877E-2,68.783871719936712,{"$f":"IF($D$2=0,OFFSET(control!KD453,0,$D$1)*AI453,  $D$35*AG453  +  $D$36*AH453 ) +  $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453","v":9.4527231148305829E-2},443,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,0.10003194384371994,3.0418915109253319E-2,0,0,0,0,0,-0.19909586437065871,-9.4527231148305829E-2,-0.16317223656599128,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},2.0728996442619696E-5,4.7194019804671548E-2,1.0843872094044328E-16,1.6398476369415802E-2,1.6398476369415802E-2,3.0795543435255746E-2,4.7194019804671548E-2,3.4785065311723762E-5,0,0,0,0,3.4785065311723762E-5,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":0.51600048811302246},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":0.67213520251425274},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":0.81485007929686704},5.0670092655381652E-2,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":4.868430547332863E-3},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":6.1944822813058079E-3},10.905423456903213,231.07637461559307,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":0.84142857142856953},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0.19176393077830023},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1456.6622831179245},-9.9652008008687176E-2,68.745748638185404,{"$f":"IF($D$2=0,OFFSET(control!KD455,0,$D$1)*AI455,  $D$35*AG455  +  $D$36*AH455 ) +  $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455","v":9.4388039609343097E-2},445,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,9.8950281884074773E-2,{"$f":"AS455*$D$34","v":3.0402055593228991E-2},0,0,0,0,0,-0.19860228989276196,-9.4388039609343097E-2,-0.16363799202480128,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99821002455755536},0.99970225287497938,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":2.0667994410183941E-5},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":4.7055135554540703E-2},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":1.0811960359241287E-16},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":1.6350218346401851E-2},{"$f":"IF($D$2=0,0,T459+AF459)","v":1.6350218346401851E-2},3.0704917208138852E-2,{"$f":"T459+AD459","v":4.7055135554540703E-2},{"$f":"AI458-AI459-U459","v":3.4682698576878057E-5},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":3.4682698576878057E-5},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":0.50468874543813425},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":0.66751347236385683},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":0.81245210932735401},5.0616622777801004E-2,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":4.8366521230121199E-3},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":6.1762529372035536E-3},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":11.061551128765345},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":235.07638156049447},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0.19183594207516916},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.4199659984251},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":-0.10080383303800128},{"$f":"AZ459*(T459+AD459)","v":68.673204331059083},{"$f":"IF($D$2=0,OFFSET(control!KD459,0,$D$1)*AI459,  $D$35*AG459  +  $D$36*AH459 ) +  $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459","v":9.4110271109081406E-2},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,9.6817440935859714E-2,3.0369973666680601E-2,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":-0.19762127397386098},{"$f":"-BC459","v":-9.4110271109081406E-2},-0.16454413048040206,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},2.0622360724094821E-5,4.695124065104108E-2,1.0788088202357091E-16,1.6314118049648309E-2,1.6314118049648309E-2,3.0637122601392772E-2,4.695124065104108E-2,3.4606121268591916E-5,0,0,0,0,3.4606121268591916E-5,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":0.49634730232963964},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":0.66407900816509458},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":0.81065826403285279},5.0578939264330672E-2,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":4.8130308916808006E-3},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":6.1626161429336425E-3},11.177981612456893,238.07639255113364,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0.19189015778058871},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.5604815046258},-0.10164668075070239,68.62207789317516,{"$f":"IF($D$2=0,OFFSET(control!KD462,0,$D$1)*AI462,  $D$35*AG462  +  $D$36*AH462 ) +  $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462","v":9.3902481302082161E-2},452,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,9.5244162158004117E-2,3.0347363558598402E-2,0,0,0,0,0,-0.19689084290870651,-9.3902481302082161E-2,-0.16520179849418615,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},2.0591994256238294E-5,4.6882104854265493E-2,1.0772202720669852E-16,1.6290095477839477E-2,1.6290095477839477E-2,3.0592009376426015E-2,4.6882104854265493E-2,3.4555163685064116E-5,0,0,0,0,3.4555163685064116E-5,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":0.49085330079611367},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":0.66180441491610453},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":0.80946456810023237},5.055498354377725E-2,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":4.7973839124546723E-3},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":6.1535416782047886E-3},11.255286221643603,240.07637956929221,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":0.82857142857142652},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0.19192639930967154},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.0225457629299},-0.10219870379837834,68.589576394612109,{"$f":"IF($D$2=0,OFFSET(control!KD464,0,$D$1)*AI464,  $D$35*AG464  +  $D$36*AH464 ) +  $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464","v":9.3764209708530985E-2},454,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,9.4207706611065228E-2,3.0332990126266349E-2,0,0,0,0,0,-0.19640641040944357,-9.3764209708530985E-2,-0.16562992338064297,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":1.2590657648264468E-2},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":0},1.2590657648264468E-2,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},2.0576827794434451E-5,3.4256917492962641E-2,1.0764268753756627E-16,1.6278097460174393E-2,1.6278097460174393E-2,1.7978820032788247E-2,3.4256917492962641E-2,3.4529713038383703E-5,0,0,0,0,1.2625187361302852E-2,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":0.50077198004106915},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":0.66067161126183405},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":0.47571957806757703},5.0201029181754966E-2,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":4.7895904302966497E-3},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":3.6164155494133373E-3},7.7558692289654463,226.40300317719127,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0.19194454920381399},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.8501703142106},-6.0066639094499989E-2,49.804425331583595,{"$f":"IF($D$2=0,OFFSET(control!KD465,0,$D$1)*AI465,  $D$35*AG465  +  $D$36*AH465 ) +  $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465","v":6.8513834985925282E-2},455,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,9.6120451962884351E-2,3.0120617509052979E-2,0,0,2.3947430846999014,0,0,-0.15618709105738435,-6.8513834985925282E-2,2.2962832281285293,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,6.4699103656000213E-3,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},1.5013419927705598E-5,3.4181280283651014E-2,1.0740501897063179E-16,9.7722460363912148E-3,9.7722460363912148E-3,2.4409034247259799E-2,3.4181280283651014E-2,2.5193829049231786E-5,0,0,0,0,2.5193829049231786E-5,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":0.29633208429245611},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":0.39546535790706711},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":0.64586304618249435},3.6676966392379558E-2,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":2.8677068950316536E-3},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":4.9098445191045805E-3},7.8412885779707633,229.40302220775817,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0.19199911466416197},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.7916671065891},-7.9927871397221989E-2,49.760823007973897,{"$f":"IF($D$2=0,OFFSET(control!KD468,0,$D$1)*AI468,  $D$35*AG468  +  $D$36*AH468 ) +  $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468","v":6.8362560567302028E-2},458,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,5.6895497830737392E-2,2.2006179835427735E-2,0,0,0,0,0,-0.13682336922795937,-6.8362560567302028E-2,-0.12628425212909627,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},1.496923789834703E-5,3.4080690388991579E-2,1.0708894363774503E-16,9.7434879210944944E-3,9.7434879210944944E-3,2.4337202467897084E-2,3.4080690388991579E-2,2.5119687747647557E-5,0,0,0,0,2.5119687747647557E-5,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":0.28982716005207959},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":0.39277839947282556},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":0.64396237730055683},3.6636417799031866E-2,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":2.8492132318578738E-3},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":4.8953956529745679E-3},7.9545357149302589,233.40301822551689,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0.19207213649548571},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.4742520321672},-8.0524523351368629E-2,49.705809423824363,{"$f":"IF($D$2=0,OFFSET(control!KD472,0,$D$1)*AI472,  $D$35*AG472  +  $D$36*AH472 ) +  $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472","v":6.8161380777983158E-2},462,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,5.5667721845622013E-2,2.1981850679419119E-2,0,0,0,0,0,-0.13619224519699064,-6.8161380777983158E-2,-0.12670405344993266,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},1.4936186723197214E-5,3.4005442278505098E-2,1.0685249770396967E-16,9.72197488696162E-3,9.72197488696162E-3,2.4283467391543478E-2,3.4005442278505098E-2,2.5064224990954675E-5,0,0,0,0,2.5064224990954675E-5,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":0.28503071100860977},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":0.39078173308985542},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":0.64254054718024045},3.6607757590455849E-2,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":2.8354669118634559E-3},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":4.8845869143966363E-3},8.0389889062918787,236.40301261664402,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":0.8342857142857123},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0.19212710169909525},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1460.5581303099166},-8.0960001223790573E-2,49.666925194655192,{"$f":"IF($D$2=0,OFFSET(control!KD475,0,$D$1)*AI475,  $D$35*AG475  +  $D$36*AH475 ) +  $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475","v":6.8010884557010196E-2},465,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,5.47621244013166E-2,2.1964654554273509E-2,0,0,0,0,0,-0.13572212562510716,-6.8010884557010196E-2,-0.12700623122652727,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},1.4914193158052212E-5,3.3955369196004372E-2,1.0669515718508687E-16,9.7076592592865631E-3,9.7076592592865631E-3,2.4247709936717807E-2,3.3955369196004372E-2,2.5027317868984988E-5,0,0,0,0,2.5027317868984988E-5,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":0.28187175517355778},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":0.38945939037968069},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":0.6415944049255532},3.6589495232491165E-2,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":2.8263612724901293E-3},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":4.877394350290473E-3},8.0950622172677011,238.40300346233815,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0.19216383897460948},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.9822796846547},-8.1244678575356374E-2,49.642148064708572,{"$f":"IF($D$2=0,OFFSET(control!KD477,0,$D$1)*AI477,  $D$35*AG477  +  $D$36*AH477 ) +  $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477","v":6.7910738392008743E-2},467,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,5.4165558572662101E-2,2.1953697139494698E-2,0,0,0,0,0,-0.13541023714801848,-6.7910738392008743E-2,-0.12720171982787043,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},1.4870303136781815E-5,3.3855444120576998E-2,1.063811708588622E-16,9.6790912122684883E-3,9.6790912122684883E-3,2.417635290830851E-2,3.3855444120576998E-2,2.4953666582457068E-5,0,0,0,0,2.4953666582457068E-5,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":0.275645510198546},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":0.3868355894290979},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":0.63970629795384315},3.6555022046241281E-2,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":2.8082895164196087E-3},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":4.8630409796783479E-3},8.2066615550075355,242.40302300486064,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":0.82571428571428362},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0.19223753660804391},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.9158641856745},-8.1800680311189936E-2,49.595377181284867,{"$f":"IF($D$2=0,OFFSET(control!KD481,0,$D$1)*AI481,  $D$35*AG481  +  $D$36*AH481 ) +  $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481","v":6.7710888241153996E-2},471,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,5.2989413857635927E-2,2.1933013227744769E-2,0,0,0,0,0,-0.13479009416882587,-6.7710888241153996E-2,-0.12757855532459916,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},1.4837470403623172E-5,3.3780693340276578E-2,1.0614628764472829E-16,9.6577203621877987E-3,9.6577203621877987E-3,2.412297297808878E-2,3.3780693340276578E-2,2.4898570390487207E-5,0,0,0,0,2.4898570390487207E-5,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":0.27105503076150728},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":0.38488587322280032},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":0.63829386500022911},3.6530983669722503E-2,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":2.7948568582824291E-3},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":4.8523036782691801E-3},8.2898838208940884,245.40301516298385,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":0.82142857142856929},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0.19229300326986182},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1467.1920153166543},-8.2206158866912515E-2,49.562763540714279,{"$f":"IF($D$2=0,OFFSET(control!KD484,0,$D$1)*AI484,  $D$35*AG484  +  $D$36*AH484 ) +  $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484","v":6.7561386680553157E-2},474,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,5.2121985916535017E-2,2.19185902018335E-2,0,0,0,0,0,-0.13432814478344754,-6.7561386680553157E-2,-0.12784895534563218,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},1.4826542276636442E-5,3.3755813108237012E-2,1.0606810854283309E-16,9.6506072363213725E-3,9.6506072363213725E-3,2.4105205871915641E-2,3.3755813108237012E-2,2.4880232039566075E-5,0,0,0,0,2.4880232039566075E-5,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":0.26953978875379458},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":0.38423939840563054},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":0.63782374737088787},3.652332046242375E-2,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":2.7904022270864321E-3},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":4.8487298486788377E-3},8.3175339501737753,246.40301133704213,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":0.81999999999999784},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0.19231152870915152},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1467.9654275065491},-8.2339150622167123E-2,49.552366620264316,{"$f":"IF($D$2=0,OFFSET(control!KD485,0,$D$1)*AI485,  $D$35*AG485  +  $D$36*AH485 ) +  $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485","v":6.7511626216474024E-2},475,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,5.1835608823184005E-2,2.1913992277454251E-2,0,0,0,0,0,-0.13417475944535112,-6.7511626216474024E-2,-0.1279367845611869,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},1.0482845331000808E-5,2.3866452557412762E-2,1.0583391655142608E-16,9.6292992771429692E-3,9.6292992771429692E-3,1.4237153280269792E-2,2.3866452557412762E-2,1.759112943556726E-5,0,0,0,0,1.759112943556726E-5,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":0.27153669089179117},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":0.38231020374635066},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":0.37671507579593871},2.5686589827875399E-2,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":2.7771066876083376E-3},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":2.8637842977598258E-3},5.6226163642024662,235.58658273467009,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0.19236721392779002},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1460.2012862198626},-5.0317582951439857E-2,34.849824721839447,{"$f":"IF($D$2=0,OFFSET(control!KD488,0,$D$1)*AI488,  $D$35*AG488  +  $D$36*AH488 ) +  $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488","v":4.7732905114825523E-2},478,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,5.2234756706025384E-2,1.5411953896725238E-2,0,0,0,0,0,-0.10255233965746524,-4.7732905114825523E-2,-8.2638534169540145E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},1.0451996038673956E-5,2.3796217506861055E-2,1.055224647149542E-16,4.3719994883300688E-3,4.3719994883300688E-3,1.9424218018530986E-2,2.3796217506861055E-2,1.7539361630434375E-5,0,0,0,0,1.7539361630434375E-5,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":0.12091794664451472},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":0.17293243764639607},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":0.51396480877032991},2.5660683756140421E-2,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":1.2566134130418041E-3},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":3.907155416723756E-3},5.7012547976104484,239.58660649980121,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0.19244171301018775},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.0340771133822},-6.4345985913454098E-2,34.81467711893977,{"$f":"IF($D$2=0,OFFSET(control!KD492,0,$D$1)*AI492,  $D$35*AG492  +  $D$36*AH492 ) +  $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492","v":4.7592435013722109E-2},482,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,2.3269656785944896E-2,1.5396410253684252E-2,0,0,0,0,0,-8.7615642699399005E-2,-4.7592435013722109E-2,-9.6542010673491968E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},1.0436605453377187E-5,2.3761177528475615E-2,1.0536708267233654E-16,4.3655617102450403E-3,4.3655617102450403E-3,1.9395615818230575E-2,2.3761177528475615E-2,1.7513534884976839E-5,0,0,0,0,1.7513534884976839E-5,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":0.11957190065589736},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":0.17235675846818738},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":0.51320799455038102},2.5648454289475268E-2,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":1.2526438824066292E-3},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":3.9014021224738999E-3},5.7403820434522252,241.58659616598013,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0.19247906966679285},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.4932880726772},-6.4423384919736523E-2,34.798085007155862,{"$f":"IF($D$2=0,OFFSET(control!KD494,0,$D$1)*AI494,  $D$35*AG494  +  $D$36*AH494 ) +  $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494","v":4.7522355056951231E-2},484,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,2.30150881965373E-2,1.538907257368516E-2,0,0,0,0,0,-8.7438473116273827E-2,-4.7522355056951231E-2,-9.6556667403002588E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},1.0413562057504161E-5,2.3708714280473771E-2,1.0513443850380387E-16,4.3559228130819073E-3,4.3559228130819073E-3,1.9352791467391862E-2,2.3708714280473771E-2,1.7474866055414845E-5,0,0,0,0,1.7474866055414845E-5,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":0.11757744861454344},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":0.17149893178227382},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":0.51207486222718868},2.5631025096326122E-2,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":1.2467276277666446E-3},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":3.89278806170772E-3},5.7988337686891294,244.58660775105187,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0.19253523739663647},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1466.7365698281831},-6.4536021253111753E-2,34.774438258778559,{"$f":"IF($D$2=0,OFFSET(control!KD497,0,$D$1)*AI497,  $D$35*AG497  +  $D$36*AH497 ) +  $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497","v":4.7417428560947536E-2},487,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,2.2637801981491949E-2,1.5378615057795673E-2,0,0,0,0,0,-8.7173823234603709E-2,-4.7417428560947536E-2,-9.6574834756263619E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},1.0390569540060498E-5,2.3656366868161787E-2,1.0490230799957487E-16,4.3463051980228169E-3,4.3463051980228169E-3,1.9310061670138969E-2,2.3656366868161787E-2,1.7436282604296749E-5,0,0,0,0,1.7436282604296749E-5,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":0.11561220283900839},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":0.17064788737633563},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":0.51094423179187709},2.561470499568862E-2,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":1.2408567033141255E-3},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":3.8841930202685808E-3},5.8569993938024005,247.58658134790403,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0.19259156321834259},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1469.0462168453555},-6.4644556049594862E-2,34.752296251978883,{"$f":"IF($D$2=0,OFFSET(control!KD500,0,$D$1)*AI500,  $D$35*AG500  +  $D$36*AH500 ) +  $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500","v":4.7312733736323567E-2},490,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,2.2265934871880732E-2,1.5368822997413172E-2,0,0,0,0,0,-8.6910490921475597E-2,-4.7312733736323567E-2,-9.6588466788505259E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},1.0359991800232941E-5,2.3586750065293472E-2,1.0459359773408326E-16,4.3335147355708882E-3,4.3335147355708882E-3,1.9253235329722583E-2,2.3586750065293472E-2,1.7384970487963058E-5,0,0,0,0,1.7384970487963058E-5,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":0.11303666373512565},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":0.16952361810276897},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":0.50944060682445957},2.5594691354797472E-2,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":1.2330986975947976E-3},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":3.8727624780681867E-3},5.9341102066781435,251.58658923221887,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0.19266690794249833},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1472.2309349054478},-6.4782991048367905E-2,34.72514310000814,{"$f":"IF($D$2=0,OFFSET(control!KD504,0,$D$1)*AI504,  $D$35*AG504  +  $D$36*AH504 ) +  $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504","v":4.7173500130586944E-2},494,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,2.1778424485982592E-2,1.5356814812878483E-2,0,0,0,0,0,-8.6561415534350497E-2,-4.7173500130586944E-2,-9.6599676366076359E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},1.0352361435831553E-5,2.3569377899222976E-2,1.0451656222284422E-16,4.3303230055764261E-3,4.3303230055764261E-3,1.9239054893646551E-2,2.3569377899222976E-2,1.737216607049577E-5,0,0,0,0,1.737216607049577E-5,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":0.11240068582460344},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":0.16924440468310448},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":0.50906539248588778},2.559000281169193E-2,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":1.2311715887181707E-3},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":3.8699101023600313E-3},5.9533089804158914,252.58659882560013,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":0.81142857142856917},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0.19268578730698224},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.0461767316986},-6.4816493158813729E-2,34.718782002394995,{"$f":"IF($D$2=0,OFFSET(control!KD505,0,$D$1)*AI505,  $D$35*AG505  +  $D$36*AH505 ) +  $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505","v":4.7138755798445953E-2},495,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,2.1658014641958472E-2,1.5354001687015157E-2,0,0,0,0,0,-8.6474507800772205E-2,-4.7138755798445953E-2,-9.6601247270244522E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":7.7525913210154803E-3},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":0},7.7525913210154803E-3,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},1.0337117562688891E-5,1.5782080621602884E-2,1.0436266137367972E-16,4.3239465961965066E-3,4.3239465961965066E-3,1.1458134025406377E-2,1.5782080621602884E-2,1.734658552083896E-5,0,0,0,0,7.7699379065363193E-3,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":0.11369076577374022},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":0.16868818852655496},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":0.30318222631225272},2.5408385362520276E-2,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":1.2273321493234909E-3},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":2.304788299853477E-3},3.8131339035868681,241.6116158208248,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0.19272359752376111},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.7485138787943},-3.9774202051307064E-2,23.116779136408141,{"$f":"IF($D$2=0,OFFSET(control!KD507,0,$D$1)*AI507,  $D$35*AG507  +  $D$36*AH507 ) +  $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507","v":3.1564161243205768E-2},497,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,2.1910893385146506E-2,1.5245031217512165E-2,0,0,1.4745428692571443,0,0,-6.168509543645357E-2,-3.1564161243205768E-2,1.4184495371801435,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,4.3143995826961682E-3,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},6.9166469444807463E-6,1.574723473870655E-2,1.0413223490684244E-16,1.065987575987748E-15,1.065987575987748E-15,1.5747234738705485E-2,1.574723473870655E-2,1.1606737275866169E-5,0,0,0,0,1.1606737275866169E-5,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":2.7620854949710932E-14},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":4.1474135618843286E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":0.41667183118614715},1.7026886583631568E-2,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":3.0183129269387744E-16},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":3.1675351588957706E-3},3.8519564379445761,244.61158190091174,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0.19278044086769025},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1466.9830270937111},-5.0000619742338548E-2,23.10092608534298,{"$f":"IF($D$2=0,OFFSET(control!KD510,0,$D$1)*AI510,  $D$35*AG510  +  $D$36*AH510 ) +  $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510","v":3.1494469477413099E-2},500,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,5.3247605943477983E-15,1.0216131950178941E-2,0,0,0,0,0,-5.0000619742343877E-2,-3.1494469477413099E-2,-7.1278957269572701E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},6.9013754048630409E-6,1.5712465793419644E-2,1.0390231720775716E-16,1.0636339396623212E-15,1.0636339396623212E-15,1.5712465793418579E-2,1.5712465793419644E-2,1.158111029945022E-5,0,0,0,0,1.158111029945022E-5,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":2.715827540835729E-14},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":4.1270969607443603E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":0.41575184489385564},1.7015942365266153E-2,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":3.0042823532353055E-16},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":3.1605414321582564E-3},3.8905889476502233,247.61161304353467,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0.19283743672890907},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1469.2841986034737},-4.9890221387263622E-2,23.086077711369075,{"$f":"IF($D$2=0,OFFSET(control!KD513,0,$D$1)*AI513,  $D$35*AG513  +  $D$36*AH513 ) +  $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513","v":3.1424931586839289E-2},503,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,5.2371322157253864E-15,1.0209565419159692E-2,0,0,0,0,0,-4.9890221387268861E-2,-3.1424931586839289E-2,-7.1105587554943228E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},6.881065790383433E-6,1.5666226586874887E-2,1.0359654975094841E-16,1.060503839646787E-15,1.060503839646787E-15,1.5666226586873826E-2,1.5666226586874887E-2,1.1547028993676156E-5,0,0,0,0,1.1547028993676156E-5,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":2.6552088293214661E-14},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":4.1002575473326671E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":0.41452835548868144},1.7002515862660394E-2,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":2.9857416706255471E-16},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":3.1512404777443398E-3},3.9418044896333786,251.61157845772703,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0.19291366635123042},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1472.4580558316766},-4.9743402658642799E-2,23.06786154232832,{"$f":"IF($D$2=0,OFFSET(control!KD517,0,$D$1)*AI517,  $D$35*AG517  +  $D$36*AH517 ) +  $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517","v":3.1332453173749775E-2},507,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,5.1222607019256241E-15,1.0201509517596236E-2,0,0,0,0,0,-4.974340265864792E-2,-3.1332453173749775E-2,-7.0874346314796333E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},6.8658728118096529E-6,1.5631636502705219E-2,1.0336781481240397E-16,1.0581623110807207E-15,1.0581623110807207E-15,1.563163650270416E-2,1.5631636502705219E-2,1.1521533849548349E-5,0,0,0,0,1.1521533849548349E-5,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":2.610527317695005E-14},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":4.0803133155072003E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":0.41361310186155209},1.6993330575607549E-2,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":2.9719600858458214E-16},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":3.1442827286807993E-3},3.9799961323834983,254.61160124285257,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0.19297101337439426},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.9191207968979},-4.963357222338733E-2,23.055399567186676,{"$f":"IF($D$2=0,OFFSET(control!KD520,0,$D$1)*AI520,  $D$35*AG520  +  $D$36*AH520 ) +  $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520","v":3.1263273005410437E-2},510,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,5.0375610193714439E-15,1.0195998345364528E-2,0,0,0,0,0,-4.9633572223392368E-2,-3.1263273005410437E-2,-7.0700846883433241E-2,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99821002455755536},0.99970225287497938,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":6.8507133784169498E-6},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":1.559712279135681E-2},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":1.0313958490681898E-16},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":1.055825952468615E-15},{"$f":"IF($D$2=0,0,T523+AF523)","v":1.055825952468615E-15},1.5597122791355753E-2,{"$f":"T523+AD523","v":1.559712279135681E-2},{"$f":"AI522-AI523-U523","v":1.1496094997157438E-5},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":1.1496094997157438E-5},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":2.5665068759296867E-14},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":4.0605264732013396E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":0.41269986905927325},1.6984912156086752E-2,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":2.9582837551187046E-16},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":3.1373403419078789E-3},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":4.0179999091540219},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":257.61161553633377},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0.19302850893074652},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1477.4505743286304},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":-4.9523984287113923E-2},{"$f":"AZ523*(T523+AD523)","v":23.043978025964289},{"$f":"IF($D$2=0,OFFSET(control!KD523,0,$D$1)*AI523,  $D$35*AG523  +  $D$36*AH523 ) +  $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523","v":3.1194245582713619E-2},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,4.9540899542121591E-15,1.0190947293652051E-2,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":-4.9523984287118877E-2},{"$f":"-BC523","v":-3.1194245582713619E-2},-7.0527282576175493E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},6.8355874161395863E-6,1.5562685284203067E-2,1.0291185891911114E-16,1.0534947523955225E-15,1.0534947523955225E-15,1.5562685284202014E-2,1.5562685284203067E-2,1.1470712312224365E-5,0,0,0,0,1.1470712312224365E-5,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":2.5231389030371084E-14},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":4.0408957082056068E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":0.41178865261998532},1.6977268265519475E-2,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":2.94471180924697E-16},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":3.1304132835065662E-3},4.0558164633542937,260.61157993838401,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":0.7999999999999976},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0.19308615187309591},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1480.0535314120605},-4.941463831439942E-2,23.033607313139257,{"$f":"IF($D$2=0,OFFSET(control!KD526,0,$D$1)*AI526,  $D$35*AG526  +  $D$36*AH526 ) +  $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526","v":3.1125370568406134E-2},516,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,4.8718318142873973E-15,1.0186360959311684E-2,0,0,0,0,0,-4.9414638314404298E-2,-3.1125370568406134E-2,-7.0353647923493884E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},4.1036148233663715E-6,9.3427619509119427E-3,1.026846357366601E-16,1.0511686994717004E-15,1.0511686994717004E-15,9.3427619509108915E-3,9.3427619509119427E-3,6.8862238478389209E-6,0,0,0,0,6.8862238478389209E-6,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":2.5338529090973856E-14},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":4.0214197129314492E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":0.2472094812211022},1.014092277316791E-2,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":2.9312433820903097E-16},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":1.8792840426748254E-3},2.3491179913623523,251.43721014648173,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0.19314394107549548},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1472.6391411673903},-2.9665137746533402E-2,13.758516935522335,{"$f":"IF($D$2=0,OFFSET(control!KD529,0,$D$1)*AI529,  $D$35*AG529  +  $D$36*AH529 ) +  $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529","v":1.8685523901823885E-2},519,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,4.8939833696867829E-15,6.0845536639007455E-3,0,0,0,0,0,-2.9665137746538298E-2,-1.8685523901823885E-2,-4.2266107984456541E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},4.0975722422430708E-6,9.3290047150518373E-3,1.0253343240294995E-16,1.0496208514366791E-15,1.0496208514366791E-15,9.3290047150507878E-3,9.3290047150518373E-3,6.8760838693015386E-6,0,0,0,0,6.8760838693015386E-6,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":2.5053081939340738E-14},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":4.0085210557303068E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":0.24684546476024385},1.0137189632809037E-2,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":2.9223215147763871E-16},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":1.8765167931228141E-3},2.3643169198011829,253.43721781867083,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":0.80999999999999772},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0.19318254791939499},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.2678864152301},-2.9621455771230435E-2,13.753452063617189,{"$f":"IF($D$2=0,OFFSET(control!KD531,0,$D$1)*AI531,  $D$35*AG531  +  $D$36*AH531 ) +  $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531","v":1.8658009430103675E-2},521,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,4.8398182022752209E-15,6.0823137796854219E-3,0,0,0,0,0,-2.9621455771235275E-2,-1.8658009430103675E-2,-4.219715142164869E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},4.0945542891430861E-6,9.3221336955712514E-3,1.0245791424930219E-16,1.0488477823325533E-15,1.0488477823325533E-15,9.3221336955702019E-3,9.3221336955712514E-3,6.8710194805858549E-6,0,0,0,0,6.8710194805858549E-6,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":2.4911421359256503E-14},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":4.0020971846487211E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":0.24666365758478756},1.0135399222480513E-2,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":2.9178776107220822E-16},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":1.875134696764733E-3},2.3718976814950845,254.43724338847858,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0.193201875432745},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1475.093943645219},-2.9599638910175696E-2,13.751022956188176,{"$f":"IF($D$2=0,OFFSET(control!KD532,0,$D$1)*AI532,  $D$35*AG532  +  $D$36*AH532 ) +  $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532","v":1.8644267391142503E-2},522,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,4.8129333263036976E-15,6.0812395334883078E-3,0,0,0,0,0,-2.9599638910180508E-2,-1.8644267391142503E-2,-4.2162666767829891E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},4.0855137600333274E-6,9.3015509861751784E-3,1.0223169334932487E-16,1.0465319896385778E-15,1.0465319896385778E-15,9.3015509861741324E-3,9.3015509861751784E-3,6.8558486836581278E-6,0,0,0,0,6.8558486836581278E-6,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":2.4490654411580513E-14},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":3.9829268257116948E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":0.24611903909416755},1.0130334652886859E-2,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":2.9046136355784832E-16},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":1.8709945123603477E-3},2.3945653273166472,257.43717403248371,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0.19325995385990757},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1477.6193466804373},-2.9534284691301347E-2,13.744151691306945,{"$f":"IF($D$2=0,OFFSET(control!KD535,0,$D$1)*AI535,  $D$35*AG535  +  $D$36*AH535 ) +  $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535","v":1.8603101972350357E-2},525,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,4.7330627415809916E-15,6.0782007917321154E-3,0,0,0,0,0,-2.9534284691306079E-2,-1.8603101972350357E-2,-4.2059185871919591E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},4.0734907639564955E-6,9.2741780491141807E-3,1.019308422641833E-16,1.0434522178534985E-15,1.0434522178534985E-15,9.2741780491131364E-3,9.2741780491141807E-3,6.8356730468423915E-6,0,0,0,0,6.8356730468423915E-6,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":2.3939351640578134E-14},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":3.9576008221041488E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":0.2453947511795336},1.0124303652934043E-2,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":2.8870852059833308E-16},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":1.8654884827633013E-3},2.4246152269879122,261.43718474669419,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0.19333761403335148},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1481.0982888672202},-2.9447370141545338E-2,13.735969239192947,{"$f":"IF($D$2=0,OFFSET(control!KD539,0,$D$1)*AI539,  $D$35*AG539  +  $D$36*AH539 ) +  $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539","v":1.8548356098228361E-2},529,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,4.6283771276947751E-15,6.0745821917604255E-3,0,0,0,0,0,-2.9447370141549967E-2,-1.8548356098228361E-2,-4.1921144048013274E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},4.0644967418409442E-6,9.2537012228954118E-3,1.0170578510738482E-16,1.0411483382407261E-15,1.0411483382407261E-15,9.253701222894371E-3,9.2537012228954118E-3,6.8205802927108483E-6,0,0,0,0,6.8205802927108483E-6,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":2.353305795143889E-14},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":3.9387805087237396E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":0.24485293435778507},1.0120327474381262E-2,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":2.8740554325548473E-16},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":1.8613695966180968E-3},2.4470229263562402,264.4372171802566,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":0.79428571428571182},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0.19339602451478366},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1483.7927331779749},-2.9382352122935565E-2,13.730574629532352,{"$f":"IF($D$2=0,OFFSET(control!KD542,0,$D$1)*AI542,  $D$35*AG542  +  $D$36*AH542 ) +  $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542","v":1.8507402445790824E-2},532,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,4.5511998524843E-15,6.0721964846287566E-3,0,0,0,0,0,-2.9382352122940117E-2,-1.8507402445790824E-2,-4.1817558084097636E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},4.058511762171771E-6,9.2400751291373574E-3,1.0155602313320515E-16,1.0396152452078743E-15,1.0396152452078743E-15,9.2400751291363183E-3,9.2400751291373574E-3,6.8105369744417971E-6,0,0,0,0,6.8105369744417971E-6,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":2.3265571004499322E-14},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":3.9263158692256684E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":0.244492387916947},1.0117939628784314E-2,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":2.8654239452318282E-16},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":1.8586287261241202E-3},2.4618998304085378,266.43722757585846,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0.19343504300569681},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1485.6302324991925},-2.9339086550035025E-2,13.727334962410339,{"$f":"IF($D$2=0,OFFSET(control!KD544,0,$D$1)*AI544,  $D$35*AG544  +  $D$36*AH544 ) +  $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544","v":1.8480150258274715E-2},534,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,4.5003767278074193E-15,6.070763777270588E-3,0,0,0,0,0,-2.9339086550039528E-2,-1.8480150258274715E-2,-4.1748473031039152E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},4.0465682285404052E-6,9.2128831054281175E-3,1.0125716043455177E-16,1.0365558282657938E-15,1.0365558282657938E-15,9.2128831054270801E-3,9.2128831054281175E-3,6.7904946825462359E-6,0,0,0,0,6.7904946825462359E-6,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":2.2738591239682197E-14},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":3.9015822584896502E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":0.24377288696960056},1.0113800735404185E-2,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":2.8482919134666725E-16},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":1.85315908700527E-3},2.4915063959200636,270.43716624734287,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0.19351326625690279},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1489.4055894631533},-2.9252746436353519E-2,13.721719592295292,{"$f":"IF($D$2=0,OFFSET(control!KD548,0,$D$1)*AI548,  $D$35*AG548  +  $D$36*AH548 ) +  $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548","v":1.8425766210856235E-2},538,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,4.4002190608714985E-15,6.068280441242511E-3,0,0,0,0,0,-2.9252746436357918E-2,-1.8425766210856235E-2,-4.161023220596724E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},1.8386212300521395E-6,4.1860167704965917E-3,1.0103359072663328E-16,1.0342671754656161E-15,1.0342671754656161E-15,4.1860167704955578E-3,4.1860167704965917E-3,3.0853669036956868E-6,0,0,0,0,3.0853669036956868E-6,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":2.2840575034769191E-14},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":3.8832017812254241E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":0.11076200374731246},4.5701630041079374E-3,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":2.8355564849698269E-16},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":8.4201166212894123E-4},1.0967363938701851,261.99990590813923,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0.19357209553073651},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1481.2380980147759},-1.3291440449678898E-2,6.200487519388326,{"$f":"IF($D$2=0,OFFSET(control!KD551,0,$D$1)*AI551,  $D$35*AG551  +  $D$36*AH551 ) +  $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551","v":8.3720335409931835E-3},541,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,4.4212979726072972E-15,2.7420978024647624E-3,0,0,0,0,0,-1.329144044968332E-2,-8.3720335409931835E-3,-1.8921376188207321E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},1.8372670446191828E-6,4.1829336760342492E-3,1.0095917723974157E-16,1.0335054146853596E-15,1.0335054146853596E-15,4.1829336760332153E-3,4.1829336760342492E-3,3.0830944623425408E-6,0,0,0,0,3.0830944623425408E-6,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":2.2669811755545926E-14},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":3.8771070357699282E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":0.11068042506783889},4.5722669506492774E-3,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":2.8313328141482034E-16},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":8.41391501810656E-4},1.1001115567970854,263.00010595506092,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":0.79571428571428326},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0.19359173592261597},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1483.0122808417814},-1.3281651008142093E-2,6.2033420115054492,{"$f":"IF($D$2=0,OFFSET(control!KD552,0,$D$1)*AI552,  $D$35*AG552  +  $D$36*AH552 ) +  $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552","v":8.3658673520684984E-3},542,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,4.3886882107950624E-15,2.7433601703895664E-3,0,0,0,0,0,-1.3281651008146482E-2,-8.3658673520684984E-3,-1.8904158189821024E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},1.8332104697086185E-6,4.1736980105644694E-3,1.0073626546075909E-16,1.0312234970145326E-15,1.0312234970145326E-15,4.1736980105634381E-3,4.1736980105644694E-3,3.0762871755735458E-6,0,0,0,0,3.0762871755735458E-6,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":2.2283997315331998E-14},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":3.8589183887252116E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":0.11043604935950857},4.5705990586649122E-3,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":2.8187257860845667E-16},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":8.395337600816009E-4},1.1102036708102268,266.00007887246522,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0.19365074850462088},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1485.7517513178091},-1.3252325923142501E-2,6.201079128667816,{"$f":"IF($D$2=0,OFFSET(control!KD555,0,$D$1)*AI555,  $D$35*AG555  +  $D$36*AH555 ) +  $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555","v":8.3473960211289389E-3},545,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,4.315312759789004E-15,2.7423594351989474E-3,0,0,0,0,0,-1.3252325923146816E-2,-8.3473960211289389E-3,-1.8857362509072495E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},1.8278156323442395E-6,4.1614155027198535E-3,1.0043981517431593E-16,1.0281887756093007E-15,1.0281887756093007E-15,4.1614155027188257E-3,4.1614155027198535E-3,3.0672341676009351E-6,0,0,0,0,3.0672341676009351E-6,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":2.1818159251941008E-14},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":3.8348881718215585E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":0.11011105420194013},4.5658121558235136E-3,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":2.8020645667241339E-16},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":8.3706315009306773E-4},1.1235821857344377,269.99995536750407,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":0.78714285714285459},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0.19372964392901759},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1488.5763219685},-1.3213326504234339E-2,6.1945845832214159,{"$f":"IF($D$2=0,OFFSET(control!KD559,0,$D$1)*AI559,  $D$35*AG559  +  $D$36*AH559 ) +  $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559","v":8.322831005439707E-3},549,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,4.226824223065132E-15,2.739487293494108E-3,0,0,0,0,0,-1.3213326504238567E-2,-8.322831005439707E-3,-1.879667021617994E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},1.8251241701304887E-6,4.1552878099793541E-3,1.0029191734342198E-16,1.0266747655586229E-15,1.0266747655586229E-15,4.1552878099783272E-3,4.1552878099793541E-3,3.0627176590882627E-6,0,0,0,0,3.0627176590882627E-6,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":2.1568930648617725E-14},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":3.8229670815227572E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":0.10994891545202654},4.5649648193213845E-3,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":2.7937969006231195E-16},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":8.358305729123433E-4},1.1302382843144612,271.99993157769154,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":0.7842857142857117},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0.19376918187302494},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1490.4948243516264},-1.3193869854244738E-2,6.1934349744656316,{"$f":"IF($D$2=0,OFFSET(control!KD561,0,$D$1)*AI561,  $D$35*AG561  +  $D$36*AH561 ) +  $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561","v":8.3105756199587082E-3},551,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,4.17939404565867E-15,2.7389788915928308E-3,0,0,0,0,0,-1.3193869854248919E-2,-8.3105756199587082E-3,-1.8765466582610614E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},1.8210944059549985E-6,4.1461131849157293E-3,1.0007047883407777E-16,1.0244079295494145E-15,1.0244079295494145E-15,4.146113184914705E-3,4.1461131849157293E-3,3.0559553630734454E-6,0,0,0,0,3.0559553630734454E-6,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":2.1199777125851202E-14},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":3.8052019368330102E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":0.1097061548728431},4.5638763731420742E-3,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":2.7814733973300079E-16},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":8.3398510937916304E-4},1.1401811258519021,274.99996964582976,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":0.77999999999999736},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0.1938286008204381},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1493.436857190243},-1.3164738584742772E-2,6.1919582444355754,{"$f":"IF($D$2=0,OFFSET(control!KD564,0,$D$1)*AI564,  $D$35*AG564  +  $D$36*AH564 ) +  $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564","v":8.2922263698314586E-3},554,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,4.1091231380088672E-15,2.7383258238852445E-3,0,0,0,0,0,-1.316473858474688E-2,-8.2922263698314586E-3,-1.8718639130688983E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},1.8157352241765588E-6,4.1339118546830471E-3,9.9775987848342116E-17,1.0213932652399869E-15,1.0213932652399869E-15,4.1339118546820253E-3,4.1339118546830471E-3,3.0469621882852488E-6,0,0,0,0,3.0469621882852488E-6,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":2.0716208757328169E-14},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":3.7817306120159882E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":0.1093833076748864},4.5627687710180463E-3,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":2.7651863834790784E-16},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":8.3153082815845352E-4},1.1533614074566458,278.99990143559313,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":0.77428571428571158},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0.19390803382003169},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1497.4812580742441},-1.3125996920988021E-2,6.1904555249188009,{"$f":"IF($D$2=0,OFFSET(control!KD568,0,$D$1)*AI568,  $D$35*AG568  +  $D$36*AH568 ) +  $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568","v":8.2678237093660942E-3},558,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,4.0170393083388274E-15,2.7376612626108278E-3,0,0,0,0,0,-1.3125996920992039E-2,-8.2678237093660942E-3,-1.8656159367743286E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},2.0976024431123963E-19,4.7756432163323358E-16,9.955568848023025E-17,1.0191380904651893E-15,1.0191380904651893E-15,-5.415737688319557E-16,4.7756432163323358E-16,3.5199599837677209E-19,0,0,0,0,3.5199599837677209E-19,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":2.6441445667300558E-14},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":3.7642871830499551E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":-1.4330041923293547E-14},4.9983518739577809E-16,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":2.753078315020156E-16},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":-1.0893683763375021E-16},2.103770509928673E-13,0,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0.19396776323464349},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0024707688885},1.2019623289969378E-15,6.7814251667025985E-13,{"$f":"IF($D$2=0,OFFSET(control!KD571,0,$D$1)*AI571,  $D$35*AG571  +  $D$36*AH571 ) +  $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571","v":9.5512864326646716E-16},561,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,5.1287880727766443E-15,2.9990111243746685E-16,0,0,0,0,0,-3.9268257437797063E-15,-9.5512864326646716E-16,5.4673479816793803E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},2.0960575122554213E-19,4.7721258488773912E-16,9.9482363501216453E-17,1.0183874725925565E-15,1.0183874725925565E-15,-5.4117488770481736E-16,4.7721258488773912E-16,3.5173674549445907E-19,0,0,0,0,3.5173674549445907E-19,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":2.6337628512817531E-14},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":3.7585029547801483E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":-1.4319487528669468E-14},4.9947004158802266E-16,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":2.7490625504147569E-16},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":-1.0885660322971702E-16},2.1069931620021671E-13,0,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0.19398770232893431},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0109826054295},1.1897601112646137E-15,6.7764711157811538E-13,{"$f":"IF($D$2=0,OFFSET(control!KD572,0,$D$1)*AI572,  $D$35*AG572  +  $D$36*AH572 ) +  $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572","v":9.5442516977547825E-16},562,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,5.1091760399944999E-15,2.996820249528136E-16,0,0,0,0,0,-3.9194159287298866E-15,-9.5442516977547825E-16,5.3501696644194832E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},2.0929710633312219E-19,4.7650988839175583E-16,9.9335875519846733E-17,1.0168878949803852E-15,1.0168878949803852E-15,-5.4037800658862937E-16,4.7650988839175583E-16,3.5121881242569249E-19,0,0,0,0,3.5121881242569249E-19,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":2.6131163200677051E-14},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":3.7469796011465389E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":-1.4298402054335133E-14},4.9874044483314144E-16,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":2.741061230200383E-16},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":-1.0869631166139605E-16},2.1134208080794429E-13,0,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0.1940276242625204},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0277069117992},1.1655063598439749E-15,6.7665724413374243E-13,{"$f":"IF($D$2=0,OFFSET(control!KD574,0,$D$1)*AI574,  $D$35*AG574  +  $D$36*AH574 ) +  $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574","v":9.5301977678351165E-16},564,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,5.070167515043567E-15,2.9924426689988484E-16,0,0,0,0,0,-3.9046611551995917E-15,-9.5301977678351165E-16,5.1173084996034887E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},2.088349909357491E-19,4.7545778327532922E-16,9.9116547893232581E-17,1.0146426677916022E-15,1.0146426677916022E-15,-5.3918488451627298E-16,4.7545778327532922E-16,3.5044334245425634E-19,0,0,0,0,3.5044334245425634E-19,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":2.5824367791405111E-14},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":3.7298066580727557E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":-1.4266832044300584E-14},4.9764779115941117E-16,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":2.7291343285684705E-16},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":-1.0845631675589342E-16},2.123018235799984E-13,0,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0.19408761605868713},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0520622655845},1.1294998390634978E-15,6.7517480566035461E-13,{"$f":"IF($D$2=0,OFFSET(control!KD577,0,$D$1)*AI577,  $D$35*AG577  +  $D$36*AH577 ) +  $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577","v":9.5091556655065845E-16},567,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,5.0121899808565616E-15,2.9858867469564669E-16,0,0,0,0,0,-3.8826901417930634E-15,-9.5091556655065845E-16,4.771729472084864E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},2.0822042385209663E-19,4.7405858909834728E-16,9.8824864169602248E-17,1.0116567410438864E-15,1.0116567410438864E-15,-5.3759815194553909E-16,4.7405858909834728E-16,3.4941204524683607E-19,0,0,0,0,3.4941204524683607E-19,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":2.5420669900430601E-14},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":3.707116764293937E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":-1.4224847100478965E-14},4.9619418178132959E-16,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":2.713370703628537E-16},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":-1.0813714762626769E-16},2.1357328853358706E-13,0,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0.1941678071041511},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0832184557398},1.0821822353016793E-15,6.7320264694336813E-13,{"$f":"IF($D$2=0,OFFSET(control!KD581,0,$D$1)*AI581,  $D$35*AG581  +  $D$36*AH581 ) +  $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581","v":9.4811717819669457E-16},571,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,4.9358757296851088E-15,2.9771650906879774E-16,0,0,0,0,0,-3.8536934943834293E-15,-9.4811717819669457E-16,4.3178156617378302E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},2.0776068570475482E-19,4.7301189630303169E-16,9.8606664825253046E-17,1.0094230639277369E-15,1.0094230639277369E-15,-5.3641116762470516E-16,4.7301189630303169E-16,3.4864056450841421E-19,0,0,0,0,3.4864056450841421E-19,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":2.5121872618666215E-14},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":3.6902533212719755E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":-1.41934394953497E-14},4.9510643036398636E-16,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":2.7016511439768389E-16},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":-1.0789838732125628E-16},2.1452076727253104E-13,0,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0.19422810082091141},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.1056353327392},1.0472063653223958E-15,6.717268595193606E-13,{"$f":"IF($D$2=0,OFFSET(control!KD584,0,$D$1)*AI584,  $D$35*AG584  +  $D$36*AH584 ) +  $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584","v":9.4602379260606338E-16},574,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,4.8793736077883949E-15,2.970638582183918E-16,0,0,0,0,0,-3.8321672424659987E-15,-9.4602379260606338E-16,3.982464309347246E-16,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99821002455755536},0.99970225287497938,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":2.0730196263153591E-19},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":4.7196751454232855E-16},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":9.8388947251906265E-17},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":1.0071943186360458E-15},{"$f":"IF($D$2=0,0,T587+AF587)","v":1.0071943186360458E-15},-5.3522680409371725E-16,{"$f":"T587+AD587","v":4.7196751454232855E-16},{"$f":"AI586-AI587-U587","v":3.4787078715300625E-19},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":3.4787078715300625E-19},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":2.4826444483188957E-14},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":3.6735205432301331E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":-1.4162101236319759E-14},4.9402079093716384E-16,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":2.6900191347654702E-16},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":-1.076601541846093E-16},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":2.1546302089023769E-13},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":0},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0.19428852259202856},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.127269036464},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":1.0126645533649723E-15},{"$f":"AZ587*(T587+AD587)","v":6.7025393750092467E-13},{"$f":"IF($D$2=0,OFFSET(control!KD587,0,$D$1)*AI587,  $D$35*AG587  +  $D$36*AH587 ) +  $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587","v":9.439350290846571E-16},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,4.8234932198518007E-15,2.9641247456229828E-16,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":-3.8108286664868284E-15},{"$f":"-BC587","v":-9.439350290846571E-16},3.6514199884261334E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},2.068442523912175E-19,4.7092543871361278E-16,9.817171038584056E-17,1.0049704942796425E-15,1.0049704942796425E-15,-5.3404505556602976E-16,4.7092543871361278E-16,3.4710270941961922E-19,0,0,0,0,3.4710270941961922E-19,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":2.4534350720787829E-14},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":3.6569172544127961E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":-1.4130832170277148E-14},4.9293726951178708E-16,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":2.678473897009116E-16},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":-1.0742244705237084E-16},2.1640006784125575E-13,0,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0.19434907163296661},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.1481467431176},9.7855226451678373E-16,6.6878388904332679E-13,{"$f":"IF($D$2=0,OFFSET(control!KD590,0,$D$1)*AI590,  $D$35*AG590  +  $D$36*AH590 ) +  $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590","v":9.4185087742722556E-16},580,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,4.7682282857027197E-15,2.9576236170707224E-16,0,0,0,0,0,-3.789676021185936E-15,-9.4185087742722556E-16,3.3246374879663055E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},2.0638755274752554E-19,4.6988566372552561E-16,9.7954953165683211E-17,1.0027515799933979E-15,1.0027515799933979E-15,-5.328659162678723E-16,4.6988566372552561E-16,3.463363275555432E-19,0,0,0,0,3.463363275555432E-19,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":2.4245556835880852E-14},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":3.64044228676515E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":-1.4099632144447902E-14},4.9185587170092189E-16,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":2.6670146568121039E-16},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":-1.0718526476315476E-16},2.1733192652411337E-13,0,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0.1944097471723617},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.168294710699},9.4486500170274623E-16,6.6731672176208465E-13,{"$f":"IF($D$2=0,OFFSET(control!KD593,0,$D$1)*AI593,  $D$35*AG593  +  $D$36*AH593 ) +  $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593","v":9.3977132745105122E-16},583,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,4.7135725745167226E-15,2.9511352302055312E-16,0,0,0,0,0,-3.7687075728139766E-15,-9.3977132745105122E-16,3.0020719727224828E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},2.0593186146912352E-19,4.6884818449794925E-16,9.773867453240497E-17,1.0005375649361732E-15,1.0005375649361732E-15,-5.3168938043822395E-16,4.6884818449794925E-16,3.455716378165485E-19,0,0,0,0,3.455716378165485E-19,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":2.3960028610717935E-14},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":3.6240944799986986E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":-1.4068501006395406E-14},4.9077660273424927E-16,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":2.6556406454116406E-16},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":-1.0694860615813938E-16},2.1825861528147554E-13,0,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0.19447054845174738},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.1877383085032},9.1159830561527657E-16,6.658524427521904E-13,{"$f":"IF($D$2=0,OFFSET(control!KD596,0,$D$1)*AI596,  $D$35*AG596  +  $D$36*AH596 ) +  $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596","v":9.3769636899589849E-16},586,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,4.659519904845876E-15,2.9446596164054957E-16,0,0,0,0,0,-3.7479215992305996E-15,-9.3769636899589849E-16,2.6836789825992711E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},2.0578018807254511E-19,4.6850286738133066E-16,9.7666687824580145E-17,9.998006467643297E-16,9.998006467643297E-16,-5.3129777938299903E-16,4.6850286738133066E-16,3.4531711661858045E-19,0,0,0,0,3.4531711661858045E-19,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":2.3865572363681187E-14},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":3.6186732696326609E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":-1.4058139242474154E-14},4.9041732033866822E-16,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":2.6518681158824557E-16},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":-1.0686983613081281E-16},2.1856636582390788E-13,0,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0.19449084335782718},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.1940672415551},9.0060210087751437E-16,6.6536499274062292E-13,{"$f":"IF($D$2=0,OFFSET(control!KD597,0,$D$1)*AI597,  $D$35*AG597  +  $D$36*AH597 ) +  $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597","v":9.3700573476266133E-16},587,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,4.6416352962296072E-15,2.9425039220320092E-16,0,0,0,0,0,-3.7410331953520933E-15,-9.3700573476266133E-16,2.5784675831805392E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},2.0532583781874234E-19,4.6746844128474751E-16,9.7451045663802596E-17,9.9759314718983521E-16,9.9759314718983521E-16,-5.3012470590508769E-16,4.6746844128474751E-16,3.4455467723577577E-19,0,0,0,0,3.4455467723577577E-19,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":2.3584345604285246E-14},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":3.6024932193501922E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":-1.4027099718248621E-14},4.8934089732775145E-16,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":2.640606555969931E-16},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":-1.0663387397320813E-16},2.1948618978405065E-13,0,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0.1945518111324884},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2126096604973},8.6788928885278258E-16,6.6390457493093622E-13,{"$f":"IF($D$2=0,OFFSET(control!KD600,0,$D$1)*AI600,  $D$35*AG600  +  $D$36*AH600 ) +  $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600","v":9.3493688256949503E-16},590,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,4.588377151688236E-15,2.9360453839665086E-16,0,0,0,0,0,-3.7204878628354535E-15,-9.3493688256949503E-16,2.2655694467993866E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},2.0487249074291828E-19,4.6643629913864526E-16,9.7235879627920226E-17,9.9539052164136483E-16,9.9539052164136483E-16,-5.2895422250271957E-16,4.6643629913864526E-16,3.4379392127326814E-19,0,0,0,0,3.4379392127326814E-19,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":2.3306305744081582E-14},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":3.5864376531410531E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":-1.399612872742196E-14},4.8826661394727583E-16,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":2.6294284512528001E-16},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":-1.0639843280582704E-16},2.2040088640188485E-13,0,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0.19461290292605077},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2305036079217},8.3558678491686414E-16,6.6244706002669341E-13,{"$f":"IF($D$2=0,OFFSET(control!KD603,0,$D$1)*AI603,  $D$35*AG603  +  $D$36*AH603 ) +  $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603","v":9.3287259827729052E-16},593,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,4.5357078173378083E-15,2.929599683683655E-16,0,0,0,0,0,-3.7001210324209444E-15,-9.3287259827729052E-16,1.9567415500793922E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},2.0442014463011638E-19,4.6540643590019891E-16,9.7021188665677997E-17,9.9319275935736311E-16,9.9319275935736311E-16,-5.277863234571642E-16,4.6540643590019891E-16,3.4303484501404359E-19,0,0,0,0,3.4303484501404359E-19,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":2.3031419491654086E-14},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":3.5705054370125901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":-1.3965226118676565E-14},4.8719447424422246E-16,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":2.6183330503471659E-16},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":-1.0616351147835455E-16},2.2131047383499625E-13,0,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0.19467411802114412},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2477716929227},8.0369025503504949E-16,6.6099245351880259E-13,{"$f":"IF($D$2=0,OFFSET(control!KD606,0,$D$1)*AI606,  $D$35*AG606  +  $D$36*AH606 ) +  $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606","v":9.3081287180039783E-16},596,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,4.4836212763127464E-15,2.9231668454653346E-16,0,0,0,0,0,-3.6799310212776971E-15,-9.3081287180039783E-16,1.6519406778118482E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},2.0396879727027067E-19,4.6437884653771776E-16,9.6806971728141899E-17,9.9099984960003466E-16,9.9099984960003466E-16,-5.266210030623169E-16,4.6437884653771776E-16,3.4227744474946979E-19,0,0,0,0,3.4227744474946979E-19,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":2.275965383320825E-14},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":3.5546954449649526E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":-1.3934391741028905E-14},4.8612448193843169E-16,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":2.607319607151453E-16},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":-1.0592910884301538E-16},2.2221497018578469E-13,0,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0.19473545571218401},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2644357540148},7.7219540253740349E-16,6.5954076045399195E-13,{"$f":"IF($D$2=0,OFFSET(control!KD609,0,$D$1)*AI609,  $D$35*AG609  +  $D$36*AH609 ) +  $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609","v":9.2875769307543552E-16},599,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,4.4321115610613641E-15,2.9167468916305902E-16,0,0,0,0,0,-3.6599161585239604E-15,-9.2875769307543552E-16,1.3511239862502718E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},2.0366845280394554E-19,4.6369504774739972E-16,9.6664423266566606E-17,9.8954060031808705E-16,9.8954060031808705E-16,-5.2584555257068733E-16,4.6369504774739972E-16,3.417734405201025E-19,0,0,0,0,3.417734405201025E-19,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":2.2580194213349287E-14},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":3.5442228001195018E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":-1.3913873321020388E-14},4.8541234842672589E-16,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":2.6000224777058913E-16},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":-1.0577312801609709E-16},2.2281514828844972E-13,0,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0.19477641527186695},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2752200055018},7.5141988336192235E-16,6.5857458595489973E-13,{"$f":"IF($D$2=0,OFFSET(control!KD611,0,$D$1)*AI611,  $D$35*AG611  +  $D$36*AH611 ) +  $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611","v":9.2739009549479945E-16},601,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,4.3980892850187281E-15,2.912474090560355E-16,0,0,0,0,0,-3.6466694016568058E-15,-9.2739009549479945E-16,1.1527719692315836E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},2.0306908999357128E-19,4.6233046936941188E-16,9.6379955743027121E-17,9.8662854483270951E-16,9.8662854483270951E-16,-5.2429807546329763E-16,4.6233046936941188E-16,3.4076765741027283E-19,0,0,0,0,3.4076765741027283E-19,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":2.2225353629445824E-14},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":3.5234376693127901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":-1.3872927076758856E-14},4.8399095283132033E-16,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":2.585535636050816E-16},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":-1.0546185507030203E-16},2.240087617749932E-13,0,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0.19485849611726519},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2960354556519},7.1039372915009271E-16,6.566461327157264E-13,{"$f":"IF($D$2=0,OFFSET(control!KD615,0,$D$1)*AI615,  $D$35*AG615  +  $D$36*AH615 ) +  $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615","v":9.2466093873882376E-16},605,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,4.3307989839082152E-15,2.9039457169879218E-16,0,0,0,0,0,-3.6204052547581227E-15,-9.2466093873882376E-16,7.6127362110060531E-17,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},2.0291952509186218E-19,4.61989952694961E-16,9.6308969761813095E-17,9.8590187096355491E-16,9.8590187096355491E-16,-5.239119182685939E-16,4.61989952694961E-16,3.4051667445087714E-19,0,0,0,0,3.4051667445087714E-19,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":2.2137486235409658E-14},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":3.5182745145642239E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":-1.3862709357386995E-14},4.8363620276882309E-16,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":2.5819361461990123E-16},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":-1.0538418006822193E-16},2.2430576429194438E-13,0,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0.19487904987583843},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.301086719888},7.0024563523618898E-16,6.5616483186632273E-13,{"$f":"IF($D$2=0,OFFSET(control!KD616,0,$D$1)*AI616,  $D$35*AG616  +  $D$36*AH616 ) +  $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616","v":9.2397990538992201E-16},606,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,4.3141322841960854E-15,2.9018172166129383E-16,0,0,0,0,0,-3.6138866489598962E-15,-9.2397990538992201E-16,6.6447451507560907E-17,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},2.0247149100952122E-19,4.6096990672150077E-16,9.6096325360694453E-17,9.8372505904841071E-16,9.8372505904841071E-16,-5.2275515232690994E-16,4.6096990672150077E-16,3.3976483415507449E-19,0,0,0,0,3.3976483415507449E-19,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":2.1875887682078932E-14},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":3.5028639072961173E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":-1.3832101330570037E-14},4.825733913528186E-16,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":2.5711905751915556E-16},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":-1.0515149814966954E-16},2.2519342040246814E-13,0,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0.19494079127066222},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3158857004132},6.7005915321682848E-16,6.5472288134638523E-13,{"$f":"IF($D$2=0,OFFSET(control!KD619,0,$D$1)*AI619,  $D$35*AG619  +  $D$36*AH619 ) +  $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619","v":9.2193981344300155E-16},609,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,4.2645028544926E-15,2.8954403481169114E-16,0,0,0,0,0,-3.5944437012757713E-15,-9.2193981344300155E-16,3.7663374585518565E-17,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},2.0202444615943307E-19,4.5995211294807637E-16,9.5884150465598362E-17,9.8155305340278818E-16,9.8155305340278818E-16,-5.2160094045471181E-16,4.5995211294807637E-16,3.3901465387731989E-19,0,0,0,0,3.3901465387731989E-19,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":2.1617269862680495E-14},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":3.4875707380299002E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":-1.3801560884431675E-14},4.8151273995157647E-16,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":2.5605237904161457E-16},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":-1.0491932997877053E-16},2.2607606324047471E-13,0,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0.19500265233437472},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3301669839402},6.4025615853759188E-16,6.532838613881574E-13,{"$f":"IF($D$2=0,OFFSET(control!KD622,0,$D$1)*AI622,  $D$35*AG622  +  $D$36*AH622 ) +  $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622","v":9.1990422589615274E-16},612,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,4.2154249594506413E-15,2.8890764397094586E-16,0,0,0,0,0,-3.5751688009130492E-15,-9.1990422589615274E-16,9.2595766123851023E-18,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},2.0142992139063649E-19,4.5859854941254185E-16,9.5601979156776524E-17,9.7866450395627568E-16,9.7866450395627568E-16,-5.2006595454373382E-16,4.5859854941254185E-16,3.3801698942366657E-19,0,0,0,0,3.3801698942366657E-19,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":2.1277028327235985E-14},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":3.4673606566911929E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":-1.3760945157227198E-14},4.8010190181071691E-16,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":2.5464227276468726E-16},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":-1.0461056962038953E-16},2.2724515270999108E-13,0,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0.19508531878813612},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3484346432149},6.0110828791350938E-16,6.5136973178775285E-13,{"$f":"IF($D$2=0,OFFSET(control!KD626,0,$D$1)*AI626,  $D$35*AG626  +  $D$36*AH626 ) +  $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626","v":9.1719709882508371E-16},616,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,4.1508358540830346E-15,2.8806114108643012E-16,0,0,0,0,0,-3.5497275661695252E-15,-9.1719709882508371E-16,-2.8027669825144059E-17,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},2.0113331542417679E-19,4.579232621214261E-16,9.5461205049198599E-17,9.7722341849572558E-16,9.7722341849572558E-16,-5.1930015637429948E-16,4.579232621214261E-16,3.3751925872345517E-19,0,0,0,0,3.3751925872345517E-19,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":2.1108850541541696E-14},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":3.4573323905015694E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":-1.3740682137663965E-14},4.793979255945506E-16,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":2.5394237147709231E-16},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":-1.044565303451421E-16},2.2782638028746825E-13,0,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0.19512673089233262},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3572483765824},5.817842698331985E-16,6.5041462455441733E-13,{"$f":"IF($D$2=0,OFFSET(control!KD628,0,$D$1)*AI628,  $D$35*AG628  +  $D$36*AH628 ) +  $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628","v":9.1584652424285221E-16},618,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,4.1189009990658764E-15,2.8763875535673035E-16,0,0,0,0,0,-3.5371167292326781E-15,-9.1584652424285221E-16,-4.6423499052923607E-17,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},2.0068922518513513E-19,4.5691219515567082E-16,9.5250432461474391E-17,9.7506576808061845E-16,9.7506576808061845E-16,-5.1815357292494763E-16,4.5691219515567082E-16,3.3677403654091535E-19,0,0,0,0,3.3677403654091535E-19,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":2.0858986783548064E-14},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":3.4423850712018148E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":-1.3710343539594114E-14},4.78343766201964E-16,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":2.5289890050290098E-16},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":-1.042258966212729E-16},2.2869408995534842E-13,0,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0.19518894712422635},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.370082905275},5.5310728630747101E-16,6.4898441251369134E-13,{"$f":"IF($D$2=0,OFFSET(control!KD631,0,$D$1)*AI631,  $D$35*AG631  +  $D$36*AH631 ) +  $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631","v":9.1382439031134163E-16},621,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,4.0714436683588994E-15,2.8700625972117838E-16,0,0,0,0,0,-3.5183363820514282E-15,-9.1382439031134163E-16,-7.3710844282691948E-17,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},2.0009862975239731E-19,4.5556757759898722E-16,9.4970126080670176E-17,9.7219630964947358E-16,9.7219630964947358E-16,-5.1662873205048636E-16,4.5556757759898722E-16,3.357829658560801E-19,0,0,0,0,3.357829658560801E-19,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":2.0530272844932634E-14},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":3.4226311507922342E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":-1.3669996250055869E-14},4.7694159169581323E-16,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":2.5151940803967868E-16},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":-1.0391917692338807E-16},2.2984335111491852E-13,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0.1952720842186651},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3865001902302},5.154419918262114E-16,6.4708203714596657E-13,{"$f":"IF($D$2=0,OFFSET(control!KD635,0,$D$1)*AI635,  $D$35*AG635  +  $D$36*AH635 ) +  $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635","v":9.1113515519797444E-16},625,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,4.0089891680078586E-15,2.8616495501748791E-16,0,0,0,0,0,-3.4935471761816472E-15,-9.1113515519797444E-16,-1.0952820835427498E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},1.9965682403696303E-19,4.5456171184269074E-16,9.4760437765713319E-17,9.7004975878773723E-16,9.7004975878773723E-16,-5.1548804694504649E-16,4.5456171184269074E-16,3.3504157730364239E-19,0,0,0,0,3.3504157730364239E-19,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":2.0287026286911712E-14},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":3.4079462301465777E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":-1.3639813722165931E-14},4.7589249081907563E-16,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":2.5049355023049934E-16},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":-1.0368972964349018E-16},2.3069955598282668E-13,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0.19533457284448591},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3983119019956},4.8761591547880186E-16,6.4565868815663928E-13,{"$f":"IF($D$2=0,OFFSET(control!KD638,0,$D$1)*AI638,  $D$35*AG638  +  $D$36*AH638 ) +  $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638","v":9.0912342368538149E-16},628,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,3.9627576140387566E-15,2.8553549449144536E-16,0,0,0,0,0,-3.4751416985599545E-15,-9.0912342368538149E-16,-1.3597201371513407E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},1.9950977234503103E-19,4.542269170309612E-16,9.4690644595513012E-17,9.6933529556327188E-16,9.6933529556327188E-16,-5.1510837853231068E-16,4.542269170309612E-16,3.3479481172954123E-19,0,0,0,0,3.3479481172954123E-19,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":2.020656460136075E-14},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":3.403075911838819E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":-1.362976769596494E-14},4.7554327261907395E-16,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":2.5015325286249134E-16},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":-1.0361335985120488E-16},2.3098386754535442E-13,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0.19535542813631801},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4021566595666},4.7842033462056178E-16,6.4518489256360326E-13,{"$f":"IF($D$2=0,OFFSET(control!KD639,0,$D$1)*AI639,  $D$35*AG639  +  $D$36*AH639 ) +  $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639","v":9.0845383406192241E-16},629,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,3.9474620788629975E-15,2.8532596357144437E-16,0,0,0,0,0,-3.4690417442424357E-15,-9.0845383406192241E-16,-1.4470753586991655E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},1.9921599380192274E-19,4.5355806697736503E-16,9.4551212429918898E-17,9.6790794738094054E-16,9.6790794738094054E-16,-5.1434988040357551E-16,4.5355806697736503E-16,3.3430182569250746E-19,0,0,0,0,3.3430182569250746E-19,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":2.0046565330634609E-14},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":3.3933720282549661E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":-1.3609697835478608E-14},4.7484555952804328E-16,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":2.4947512574668505E-16},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":-1.0346078896935855E-16},2.3155085946739013E-13,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0.19539717721412087},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4097107289167},4.6014797631944615E-16,6.4423828271408566E-13,{"$f":"IF($D$2=0,OFFSET(control!KD641,0,$D$1)*AI641,  $D$35*AG641  +  $D$36*AH641 ) +  $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641","v":9.0711613395473006E-16},631,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,3.9170422784444624E-15,2.8490733571682594E-16,0,0,0,0,0,-3.4568943021250162E-15,-9.0711613395473006E-16,-1.6206082191845802E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},1.9877613689347452E-19,4.5255663809941686E-16,9.4342449051056831E-17,9.6577086496465228E-16,9.6577086496465228E-16,-5.1321422686523542E-16,4.5255663809941686E-16,3.3356370740811463E-19,0,0,0,0,3.3356370740811463E-19,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":1.9808860162072404E-14},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":3.3789075143127499E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":-1.3579648442854129E-14},4.7380079850355885E-16,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":2.4846406626913107E-16},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":-1.0323235378243809E-16},2.3239727903853E-13,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0.19545989674327835},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4207111892554},4.3303430355408272E-16,6.4282082174259218E-13,{"$f":"IF($D$2=0,OFFSET(control!KD644,0,$D$1)*AI644,  $D$35*AG644  +  $D$36*AH644 ) +  $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644","v":9.0511327619883372E-16},634,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,3.8718377618807121E-15,2.842804791021353E-16,0,0,0,0,0,-3.4388034583266295E-15,-9.0511327619883372E-16,-1.8779849354261625E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},1.9819117136541361E-19,4.5122483823188462E-16,9.4064814716321331E-17,9.6292875990697799E-16,9.6292875990697799E-16,-5.1170392167509337E-16,4.5122483823188462E-16,3.3258208419474577E-19,0,0,0,0,3.3258208419474577E-19,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":1.9496155691555127E-14},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":3.3597903551888227E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":-1.3539685767522972E-14},4.7241116057334303E-16,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":2.4712732657770778E-16},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":-1.0292855791796931E-16},2.3351827136329384E-13,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0.1955437009264247},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4347829413425},3.9742719708399099E-16,6.4093545515164944E-13,{"$f":"IF($D$2=0,OFFSET(control!KD648,0,$D$1)*AI648,  $D$35*AG648  +  $D$36*AH648 ) +  $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648","v":9.0244967646376924E-16},638,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,3.8123504377644688E-15,2.834466963440058E-16,0,0,0,0,0,-3.4149232406804778E-15,-9.0244967646376924E-16,-2.2157578303577215E-16,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99821002455755536},0.99970225287497938,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":1.9775357720314367E-19},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":4.5022856098239283E-16},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":9.3857125274297856E-17},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":9.6080267123655886E-16},{"$f":"IF($D$2=0,0,T651+AF651)","v":9.6080267123655886E-16},-5.1057411025416603E-16,{"$f":"T651+AD651","v":4.5022856098239283E-16},{"$f":"AI650-AI651-U651","v":3.318477629961778E-19},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":3.318477629961778E-19},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":1.9264766260586078E-14},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":3.3455778173186889E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":-1.3509790957325233E-14},4.7137146502773925E-16,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":2.4613318948298479E-16},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":-1.0270129786513521E-16},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":2.3435336277618374E-13},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0.19560668693999278},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4449075438501},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":3.7112529180759099E-16},{"$f":"AZ651*(T651+AD651)","v":6.3952486667823565E-13},{"$f":"IF($D$2=0,OFFSET(control!KD651,0,$D$1)*AI651,  $D$35*AG651  +  $D$36*AH651 ) +  $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651","v":9.0045712196478565E-16},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,3.7683171029065961E-15,2.8282287901664352E-16,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":-3.3971918110990051E-15},{"$f":"-BC651","v":-9.0045712196478565E-16},-2.465089511405512E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},1.9731694922241218E-19,4.4923448345302689E-16,9.3649894398045829E-17,9.5868127684179418E-16,9.5868127684179418E-16,-5.0944679338876729E-16,4.4923448345302689E-16,3.3111506313445504E-19,0,0,0,0,3.3111506313445504E-19,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":1.903603517482993E-14},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":3.3314715907796046E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":-1.3479962153066782E-14},4.7033394059512828E-16,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":2.45146193589378E-16},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":-1.0247453958880178E-16},2.3518362812497313E-13,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0.19566978623059517},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4546786327899},3.4516500553566945E-16,6.3811722382403667E-13,{"$f":"IF($D$2=0,OFFSET(control!KD654,0,$D$1)*AI654,  $D$35*AG654  +  $D$36*AH654 ) +  $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654","v":8.9846896690605378E-16},644,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,3.7247769333370626E-15,2.8220036435707695E-16,0,0,0,0,0,-3.3796119278013931E-15,-8.9846896690605378E-16,-2.7110359701330709E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},1.9688128528994852E-19,4.4824260078693716E-16,9.3443121075079709E-17,9.5656456635800598E-16,9.5656456635800598E-16,-5.0832196557106882E-16,4.4824260078693716E-16,3.303839810298253E-19,0,0,0,0,3.303839810298253E-19,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":1.8809933778566615E-14},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":3.3174706803830769E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":-1.3450199209010482E-14},4.6929858713052202E-16,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":2.4416627293143928E-16},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":-1.0224828198107676E-16},2.3600908464991058E-13,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0.19573299825237567},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4641086643853},3.1954261991412399E-16,6.3671252639222258E-13,{"$f":"IF($D$2=0,OFFSET(control!KD657,0,$D$1)*AI657,  $D$35*AG657  +  $D$36*AH657 ) +  $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657","v":8.9648520157387431E-16},647,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,3.6817247354074815E-15,2.8157915227831321E-16,0,0,0,0,0,-3.3621821154933577E-15,-8.9648520157387431E-16,-2.9536342938143711E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},1.9644658327719218E-19,4.4725290813799766E-16,9.3236804295149363E-17,9.5445252944340134E-16,9.5445252944340134E-16,-5.0719962130540368E-16,4.4725290813799766E-16,3.2965451311052363E-19,0,0,0,0,3.2965451311052363E-19,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":1.8586433680322371E-14},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":3.303574099137647E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":-1.3420501979740981E-14},4.6826540431732466E-16,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":2.4319336208541095E-16},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":-1.020225239365141E-16},2.3682974953864074E-13,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0.19579632246790557},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4732096609544},2.9425445126318718E-16,6.3531077395297755E-13,{"$f":"IF($D$2=0,OFFSET(control!KD660,0,$D$1)*AI660,  $D$35*AG660  +  $D$36*AH660 ) +  $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660","v":8.9450581627599531E-16},650,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,3.6391553624007394E-15,2.809592425903948E-16,0,0,0,0,0,-3.3449009111375522E-15,-8.9450581627599531E-16,-3.1929212242241308E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},1.9630189599898615E-19,4.4692349642276866E-16,9.3168133314890785E-17,9.5374955392528218E-16,9.5374955392528218E-16,-5.0682605750251352E-16,4.4692349642276866E-16,3.2941171522899809E-19,0,0,0,0,3.2941171522899809E-19,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":1.8512506844539905E-14},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":3.2989649202328951E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":-1.3410617481516508E-14},4.6792149233451142E-16,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":2.4287060497615375E-16},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":-1.0194738207831617E-16},2.371022426566506E-13,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0.1958174553799984},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4761722248556},2.8589870043524691E-16,6.3484417747596335E-13,{"$f":"IF($D$2=0,OFFSET(control!KD661,0,$D$1)*AI661,  $D$35*AG661  +  $D$36*AH661 ) +  $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661","v":8.9384699284553732E-16},651,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,3.6250719830026081E-15,2.8075289540070683E-16,0,0,0,0,0,-3.3391732825673612E-15,-8.9384699284553732E-16,-3.2719539700958382E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},1.9586847324286709E-19,4.4593671627676882E-16,9.2962423691362643E-17,9.5164373238848084E-16,9.5164373238848084E-16,-5.0570701611171202E-16,4.4593671627676882E-16,3.2868439401400083E-19,0,0,0,0,3.2868439401400083E-19,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":1.8292431433559179E-14},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":3.2852059233451825E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":-1.33810076463159E-14},4.6689120294572412E-16,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":2.4190693971033548E-16},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":-1.017222884026049E-16},2.37916545342798E-13,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0.1958809283654652},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4848524869001},2.6105048380732345E-16,6.3344635063889858E-13,{"$f":"IF($D$2=0,OFFSET(control!KD664,0,$D$1)*AI664,  $D$35*AG664  +  $D$36*AH664 ) +  $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664","v":8.9187343255353763E-16},654,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,3.5831384512671894E-15,2.8013472176743444E-16,0,0,0,0,0,-3.3220879674598662E-15,-8.9187343255353763E-16,-3.5068822697878018E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},1.9543600745807303E-19,4.4495211488186244E-16,9.275716826228605E-17,9.4954256037872401E-16,9.4954256037872401E-16,-5.0459044549686158E-16,4.4495211488186244E-16,3.2795867868028871E-19,0,0,0,0,3.2795867868028871E-19,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":1.8074892094489979E-14},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":3.2715489844284451E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":-1.3351463187846958E-14},4.6586308283761785E-16,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":2.4095013370245015E-16},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":-1.0149769172016416E-16},2.387260962935041E-13,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0.19594451232257554},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4932301601496},2.3652802263698223E-16,6.3205146693512672E-13,{"$f":"IF($D$2=0,OFFSET(control!KD667,0,$D$1)*AI667,  $D$35*AG667  +  $D$36*AH667 ) +  $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667","v":8.8990422976372487E-16},657,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,3.5416759167380147E-15,2.7951784970257069E-16,0,0,0,0,0,-3.3051478941010323E-15,-8.8990422976372487E-16,-3.7385835742417156E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},1.9500449653166902E-19,4.4396968742749836E-16,9.2552366024827001E-17,9.4744602763013638E-16,9.4744602763013638E-16,-5.0347634020263797E-16,4.4396968742749836E-16,3.272345656824743E-19,0,0,0,0,3.272345656824743E-19,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":1.7859861307621402E-14},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":3.2579931437085176E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":-1.3321983961761801E-14},4.6483713116775898E-16,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":2.4000012332735853E-16},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":-1.0127359093366282E-16},2.3953091252213598E-13,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0.19600820674087394},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5013159239561},2.1232774739623092E-16,6.3065952522110884E-13,{"$f":"IF($D$2=0,OFFSET(control!KD670,0,$D$1)*AI670,  $D$35*AG670  +  $D$36*AH670 ) +  $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670","v":8.8793937485499682E-16},660,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,3.5006793875475908E-15,2.7890227870065536E-16,0,0,0,0,0,-3.2883516401513599E-15,-8.8793937485499682E-16,-3.9670934875811029E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},1.9457393835538522E-19,4.42989429113747E-16,9.2348015978365755E-17,9.4535412389950878E-16,9.4535412389950878E-16,-5.0236469478576183E-16,4.42989429113747E-16,3.2651205148241783E-19,0,0,0,0,3.2651205148241783E-19,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":1.7647311811926703E-14},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":3.2445374495368433E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":-1.3292569824031258E-14},4.6381334694812704E-16,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":2.3905684549689077E-16},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":-1.0104998494819251E-16},2.4033101099009652E-13,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0.19607201111767447},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5091200840491},1.8844612236364642E-16,6.2927052415690394E-13,{"$f":"IF($D$2=0,OFFSET(control!KD673,0,$D$1)*AI673,  $D$35*AG673  +  $D$36*AH673 ) +  $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673","v":8.859788582274939E-16},663,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,3.4601439177851605E-15,2.7828800816887619E-16,0,0,0,0,0,-3.2716977954215139E-15,-8.859788582274939E-16,-4.1924472769497133E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},1.9400133920754112E-19,4.4168578397114227E-16,9.2076250932639415E-17,9.4257210195797255E-16,9.4257210195797255E-16,-5.0088631798683033E-16,4.4168578397114227E-16,3.2555118013434629E-19,0,0,0,0,3.2555118013434629E-19,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":1.736772563441499E-14},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":3.2267506778407872E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":-1.3253451973931532E-14},4.6245167094458643E-16,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":2.3780950653142421E-16},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":-1.0075261143681649E-16},2.4139049942755328E-13,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0.19615725381205917},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.519104718788},1.570935855187503E-16,6.2742309441370302E-13,{"$f":"IF($D$2=0,OFFSET(control!KD677,0,$D$1)*AI677,  $D$35*AG677  +  $D$36*AH677 ) +  $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677","v":8.8337156794228444E-16},667,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,3.4068053654081474E-15,2.7747100256675185E-16,0,0,0,0,0,-3.2497117798893971E-15,-8.8337156794228444E-16,-4.4880697985678234E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},1.9385845290598271E-19,4.4136047256669341E-16,9.2008434725746862E-17,9.4187787663895637E-16,9.4187787663895637E-16,-5.0051740407226296E-16,4.4136047256669341E-16,3.2531140444886144E-19,0,0,0,0,3.2531140444886144E-19,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":1.7298503405306678E-14},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":3.2223312814142292E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":-1.3243690511752078E-14},4.6211185335085619E-16,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":2.3749950733548143E-16},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":-1.0067840489742163E-16},2.4165407042796774E-13,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0.19617859475669375},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5215280840227},1.493420287358508E-16,6.2696205292632576E-13,{"$f":"IF($D$2=0,OFFSET(control!KD678,0,$D$1)*AI678,  $D$35*AG678  +  $D$36*AH678 ) +  $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678","v":8.8272094513338682E-16},668,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,3.3935960894469455E-15,2.7726711201051373E-16,0,0,0,0,0,-3.2442540607110949E-15,-8.8272094513338682E-16,-4.5611180438702244E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},1.9328795931431987E-19,4.4006162117570094E-16,9.1737669011881286E-17,9.3910608472224218E-16,9.3910608472224218E-16,-4.9904446354654124E-16,4.4006162117570094E-16,3.2435406640789691E-19,0,0,0,0,3.2435406640789691E-19,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":1.702428231298759E-14},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":3.2047618512447489E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":-1.3204716505441482E-14},4.607549870611359E-16,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":2.3626678441535357E-16},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":-1.0038212488511455E-16},2.4270316866758857E-13,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0.19626407908581159},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5309406594758},1.1867829404123453E-16,6.2512114867685234E-13,{"$f":"IF($D$2=0,OFFSET(control!KD682,0,$D$1)*AI682,  $D$35*AG682  +  $D$36*AH682 ) +  $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682","v":8.8012324235140188E-16},672,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,3.3412550902553798E-15,2.7645299223668152E-16,0,0,0,0,0,-3.2225767962141455E-15,-8.8012324235140188E-16,-4.8499195607348632E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},1.9314559843292075E-19,4.3973750600327767E-16,9.1670102178104568E-17,9.3841441220201567E-16,9.3841441220201567E-16,-4.9867690619873806E-16,4.3973750600327767E-16,3.2411517242327254E-19,0,0,0,0,3.2411517242327254E-19,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":1.6956389128857786E-14},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":3.2003963620840312E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":-1.3194990938018609E-14},4.6041637123368641E-16,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":2.3596041084681074E-16},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":-1.0030819121730586E-16},2.4296414989134619E-13,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0.19628548021792364},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5332252462829},1.1109735235601657E-16,6.2466173766459266E-13,{"$f":"IF($D$2=0,OFFSET(control!KD683,0,$D$1)*AI683,  $D$35*AG683  +  $D$36*AH683 ) +  $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683","v":8.7947501200655523E-16},673,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,3.3282929829198303E-15,2.7624982274021183E-16,0,0,0,0,0,-3.2171956305638138E-15,-8.7947501200655523E-16,-4.9212783691032723E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},1.9271914459161143E-19,4.3876659209105618E-16,9.1467700117046737E-17,9.3634244973395774E-16,9.3634244973395774E-16,-4.9757585764290161E-16,4.3876659209105618E-16,3.2339954565551479E-19,0,0,0,0,3.2339954565551479E-19,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":1.6754283127289778E-14},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":3.1873638366692111E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":-1.3165857193231178E-14},4.5940196460186365E-16,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":2.3504559138983151E-16},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":-1.0008671677622884E-16},2.4374399946703357E-13,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0.19634975545602476},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5399196547376},8.855650306827473E-17,6.2328545947621196E-13,{"$f":"IF($D$2=0,OFFSET(control!KD686,0,$D$1)*AI686,  $D$35*AG686  +  $D$36*AH686 ) +  $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686","v":8.7753318418211227E-16},676,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,3.2896993948843497E-15,2.7564117876111817E-16,0,0,0,0,0,-3.201142891816075E-15,-8.7753318418211227E-16,-5.1333550235271947E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},1.9229363233468325E-19,4.3779782189824017E-16,9.1265744947541851E-17,9.3427506203416143E-16,9.3427506203416143E-16,-4.9647724013592126E-16,4.3779782189824017E-16,3.2268549894858937E-19,0,0,0,0,3.2268549894858937E-19,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":1.6554517336023551E-14},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":3.1744265186100095E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":-1.3136787773996477E-14},4.5838971793292281E-16,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":2.341371770122337E-16},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":-9.9865731337370463E-17},2.4451922087127742E-13,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0.19641413809712216},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5463816208053},6.6316009133495647E-17,6.2191211177901479E-13,{"$f":"IF($D$2=0,OFFSET(control!KD689,0,$D$1)*AI689,  $D$35*AG689  +  $D$36*AH689 ) +  $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689","v":8.7559564379648034E-16},679,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,3.2515412541689328E-15,2.7503383075975367E-16,0,0,0,0,0,-3.1852252450354372E-15,-8.7559564379648034E-16,-5.3424580390323102E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},1.9172774375298853E-19,4.365094548031101E-16,9.0997164847729759E-17,9.3152564395230276E-16,9.3152564395230276E-16,-4.9501618914919261E-16,4.365094548031101E-16,3.2173588851627997E-19,0,0,0,0,3.2173588851627997E-19,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":1.6291758967711457E-14},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":3.1573233058097514E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":-1.3098128364887637E-14},4.570434125556853E-16,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":2.3293581814608981E-16},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":-9.9571842889894204E-17},2.455456787781654E-13,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0.1965001479016128},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5546501616302},3.7123491804617595E-17,6.2008553586007595E-13,{"$f":"IF($D$2=0,OFFSET(control!KD693,0,$D$1)*AI693,  $D$35*AG693  +  $D$36*AH693 ) +  $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693","v":8.7301890960622029E-16},683,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,3.201333046732728E-15,2.7422604753341116E-16,0,0,0,0,0,-3.1642095549281106E-15,-8.7301890960622029E-16,-5.6166937026819183E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},1.9144542426271418E-19,4.3586669374846219E-16,9.0863171338531007E-17,9.3015397055840467E-16,9.3015397055840467E-16,-4.9428727680994243E-16,4.3586669374846219E-16,3.212621317699775E-19,0,0,0,0,3.212621317699775E-19,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":1.6161904010441797E-14},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":3.1488339094656458E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":-1.3078841344391077E-14},4.5637169725114382E-16,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":2.3233932511934102E-16},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":-9.9425223149943738E-17},2.4605584565726482E-13,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0.19654322376847977},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5586408108138},2.2722813577413394E-17,6.1917419804601873E-13,{"$f":"IF($D$2=0,OFFSET(control!KD695,0,$D$1)*AI695,  $D$35*AG695  +  $D$36*AH695 ) +  $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695","v":8.7173338749692448E-16},685,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,3.1765127164489528E-15,2.7382301835068628E-16,0,0,0,0,0,-3.1537899028715392E-15,-8.7173338749692448E-16,-5.7518755556882456E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},1.9088203181808339E-19,4.3458400964634904E-16,9.0595775946740018E-17,9.2741668017199771E-16,9.2741668017199771E-16,-4.9283267052564866E-16,4.3458400964634904E-16,3.20316710073556E-19,0,0,0,0,3.20316710073556E-19,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":1.5905205334895859E-14},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":3.131978227829129E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":-1.3040352462108665E-14},4.5503113843438229E-16,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":2.3115462507509884E-16},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":-9.9132631045723288E-17},2.4707007974912356E-13,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0.19662951677651735},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5663461325232},-5.6922070587951215E-18,6.1735541867093527E-13,{"$f":"IF($D$2=0,OFFSET(control!KD699,0,$D$1)*AI699,  $D$35*AG699  +  $D$36*AH699 ) +  $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699","v":8.6916801929269809E-16},689,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,3.1274328392318584E-15,2.7301868306062938E-16,0,0,0,0,0,-3.1331250462906535E-15,-8.6916801929269809E-16,-6.0184154329086387E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},1.9046057579544447E-19,4.3362447434350514E-16,9.0395745933256176E-17,9.2536900003347735E-16,9.2536900003347735E-16,-4.9174452568997221E-16,4.3362447434350514E-16,3.1960947008179401E-19,0,0,0,0,3.1960947008179401E-19,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":1.5715287164960507E-14},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":3.1194431678170374E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":-1.3011560149756666E-14},4.5402822967194275E-16,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":2.3027328259857132E-16},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":-9.8913752170659327E-17},2.4782543732588848E-13,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0.19669435964005547},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5718921775017},-2.6669188283266349E-17,6.1599474001262764E-13,{"$f":"IF($D$2=0,OFFSET(control!KD702,0,$D$1)*AI702,  $D$35*AG702  +  $D$36*AH702 ) +  $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702","v":8.6724894868701028E-16},692,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,3.0911083454714897E-15,2.7241693780316566E-16,0,0,0,0,0,-3.1177775337547558E-15,-8.6724894868701028E-16,-6.2150119916711092E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},1.9004005032230429E-19,4.3266705763678303E-16,9.0196157573987171E-17,9.2332584104929852E-16,9.2332584104929852E-16,-4.9065878341251544E-16,4.3266705763678303E-16,3.1890379163329136E-19,0,0,0,0,3.1890379163329136E-19,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":1.5527575222790863E-14},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":3.1069986023394077E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":-1.2982831409095159E-14},4.5302747018318065E-16,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":2.293980326957514E-16},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":-9.869535656696068E-17},2.4857625486852578E-13,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0.19675930754810206},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5772463944818},-4.736318568029576E-17,6.146369773432638E-13,{"$f":"IF($D$2=0,OFFSET(control!KD705,0,$D$1)*AI705,  $D$35*AG705  +  $D$36*AH705 ) +  $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705","v":8.6533411527356616E-16},695,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,3.0551949487373967E-15,2.7181648210990837E-16,0,0,0,0,0,-3.1025581344176925E-15,-8.6533411527356616E-16,-6.4088081884395365E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},1.8990008159812202E-19,4.3234838872488578E-16,9.0129726097672781E-17,9.2264579102954225E-16,9.2264579102954225E-16,-4.9029740230465652E-16,4.3234838872488578E-16,3.1866891189724944E-19,0,0,0,0,3.1866891189724944E-19,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":1.5465490632608664E-14},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":3.1028703750761443E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":-1.2973269264981212E-14},4.5269436090700739E-16,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":2.2910762677441971E-16},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":-9.8622665241537661E-17},2.4882552131638116E-13,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0.19678098012093109},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5789896849828},-5.4198846080659355E-17,6.1418503724672844E-13,{"$f":"IF($D$2=0,OFFSET(control!KD706,0,$D$1)*AI706,  $D$35*AG706  +  $D$36*AH706 ) +  $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706","v":8.6469677744977147E-16},696,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,3.0433144047358114E-15,2.7161661654420442E-16,0,0,0,0,0,-3.0975132508164706E-15,-8.6469677744977147E-16,-6.4727900698622625E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},1.8962045334406554E-19,4.317117548484501E-16,8.9997009893787118E-17,9.212871932370246E-16,9.212871932370246E-16,-4.8957543838857449E-16,4.317117548484501E-16,3.1819967128023288E-19,0,0,0,0,3.1819967128023288E-19,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":1.5342045158000321E-14},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":3.0946436725425016E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":-1.2954166099761682E-14},4.520288576608145E-16,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":2.2852881841074135E-16},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":-9.8477443167593279E-17},2.4932254874291246E-13,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0.19682436007888948},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5824155698785},-6.7777356317512069E-17,6.132821275325225E-13,{"$f":"IF($D$2=0,OFFSET(control!KD708,0,$D$1)*AI708,  $D$35*AG708  +  $D$36*AH708 ) +  $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708","v":8.6342350969690021E-16},698,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,3.0196882205248381E-15,2.7121731459648871E-16,0,0,0,0,0,-3.0874655768423504E-15,-8.6342350969690021E-16,-6.5998355141792372E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},1.8906243148915344E-19,4.304412980491998E-16,8.973216347288783E-17,9.1857599632018077E-16,9.1857599632018077E-16,-4.8813469827098103E-16,4.304412980491998E-16,3.172632619020996E-19,0,0,0,0,3.172632619020996E-19,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":1.5098024131285863E-14},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":3.0783083961489927E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":-1.2916044116250158E-14},4.5070070987443472E-16,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":2.2737915728503201E-16},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":-9.8187640224217324E-17},2.503105986176562E-13,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0.19691125881567423},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.589031242801},-9.4566362952544396E-17,6.1148018660260652E-13,{"$f":"IF($D$2=0,OFFSET(control!KD712,0,$D$1)*AI712,  $D$35*AG712  +  $D$36*AH712 ) +  $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712","v":8.608825960983995E-16},702,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,2.9729709373209255E-15,2.7042042592466083E-16,0,0,0,0,0,-3.0675373002734699E-15,-8.608825960983995E-16,-6.8502853312628286E-16,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99821002455755536},0.99970225287497938,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":1.8864499303438157E-19},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":4.2949090960389957E-16},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":8.9534040263700125E-17},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":9.1654783587881675E-16},{"$f":"IF($D$2=0,0,T715+AF715)","v":9.1654783587881675E-16},-4.8705692627491719E-16,{"$f":"T715+AD715","v":4.2949090960389957E-16},{"$f":"AI714-AI715-U715","v":3.1656276373986733E-19},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":3.1656276373986733E-19},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":1.4917491761188379E-14},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":3.0661593197086367E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":-1.2887526269234309E-14},4.4970709748989962E-16,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":2.2652380748261453E-16},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":-9.7970847831936892E-17},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":2.5104640062983227E-13},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0.1969765538605133},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5937937142933},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":-1.1433970789335154E-16},{"$f":"AZ715*(T715+AD715)","v":6.1013212064000628E-13},{"$f":"IF($D$2=0,OFFSET(control!KD715,0,$D$1)*AI715,  $D$35*AG715  +  $D$36*AH715 ) +  $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715","v":8.5898181920779913E-16},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,2.9383961193614862E-15,2.6982425849393978E-16,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":-3.0527358272548378E-15},{"$f":"-BC715","v":-8.5898181920779913E-16},-7.0349726860721104E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},1.8822847625856068E-19,4.2854261955901086E-16,8.9336354498618316E-17,9.1452415349347857E-16,9.1452415349347857E-16,-4.8598153393446771E-16,4.2854261955901086E-16,3.1586381223538496E-19,0,0,0,0,3.1586381223538496E-19,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":1.4739061822563013E-14},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":3.0540970718059557E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":-1.2859071387906016E-14},4.4871562377768618E-16,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":2.2567430712614821E-16},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":-9.7754534104193414E-17},2.5177773316537434E-13,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0.19704195216625744},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5983920794911},-1.338435265432389E-16,6.0878695628306393E-13,{"$f":"IF($D$2=0,OFFSET(control!KD718,0,$D$1)*AI718,  $D$35*AG718  +  $D$36*AH718 ) +  $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718","v":8.5708523911802172E-16},708,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,2.9042135146169726E-15,2.692293742666117E-16,0,0,0,0,0,-3.0380570411602117E-15,-8.5708523911802172E-16,-7.2169939139464907E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},1.8781287912667914E-19,4.2759642328139196E-16,8.9139105211792149E-17,9.1250493927688911E-16,9.1250493927688911E-16,-4.849085159954972E-16,4.2759642328139196E-16,3.1516640397367363E-19,0,0,0,0,3.1516640397367363E-19,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":1.4562710991973206E-14},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":3.0421208268566201E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":-1.2830679333240857E-14},4.4772628608163564E-16,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":2.2483060145836137E-16},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":-9.7538697984124607E-17},2.525046123739193E-13,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0.1971074533371702},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6028321439837},-1.5308084298297315E-16,6.074446899281831E-13,{"$f":"IF($D$2=0,OFFSET(control!KD721,0,$D$1)*AI721,  $D$35*AG721  +  $D$36*AH721 ) +  $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721","v":8.5519284656278382E-16},711,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,2.8704188773130542E-15,2.6863577164898138E-16,0,0,0,0,0,-3.0234997202960275E-15,-8.5519284656278382E-16,-7.3963791789677564E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},1.873981996082186E-19,4.2665231614813101E-16,8.8942291439503942E-17,9.1049018336360064E-16,9.1049018336360064E-16,-4.8383786721546968E-16,4.2665231614813101E-16,3.1447053554739656E-19,0,0,0,0,3.1447053554739656E-19,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":1.4388416178594452E-14},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":3.0302297668460597E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":-1.2802349966521328E-14},4.4673908167400259E-16,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":2.2399263622223864E-16},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":-9.7323338417201376E-17},2.5322705435557776E-13,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0.19717305698324961},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6071195076104},-1.7205465120581615E-16,6.0610531787444674E-13,{"$f":"IF($D$2=0,OFFSET(control!KD724,0,$D$1)*AI724,  $D$35*AG724  +  $D$36*AH724 ) +  $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724","v":8.5330463229626192E-16},714,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,2.8370080030807143E-15,2.6804344900440156E-16,0,0,0,0,0,-3.0090626542865305E-15,-8.5330463229626192E-16,-7.5731583449767646E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},1.8698443567714394E-19,4.2571029354652316E-16,8.8745912220163855E-17,9.0847987590994844E-16,9.0847987590994844E-16,-4.8276958236342533E-16,4.2571029354652316E-16,3.1377620355666186E-19,0,0,0,0,3.1377620355666186E-19,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":1.4216154522553315E-14},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":3.0184230812873275E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":-1.2774083149336234E-14},4.4575400775823605E-16,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":2.2316035765823805E-16},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":-9.7108454351223174E-17},2.5394507516107437E-13,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0.19723876272013102},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6112595716379},-1.9076791534403183E-16,6.0476883632773794E-13,{"$f":"IF($D$2=0,OFFSET(control!KD727,0,$D$1)*AI727,  $D$35*AG727  +  $D$36*AH727 ) +  $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727","v":8.5142058709304621E-16},717,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,2.8039767286666109E-15,2.6745240465494164E-16,0,0,0,0,0,-2.9947446440106428E-15,-8.5142058709304621E-16,-7.7473609778213645E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},1.8684671748111483E-19,4.253967484461198E-16,8.8680548881810799E-17,9.0781076027374057E-16,9.0781076027374057E-16,-4.8241401182762077E-16,4.253967484461198E-16,3.1354510040335822E-19,0,0,0,0,3.1354510040335822E-19,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":1.4159181865248368E-14},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":3.0145061303073224E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":-1.2764674752958845E-14},4.4542612273612799E-16,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":2.2288418595468107E-16},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":-9.7036931814579965E-17},2.5418343571308515E-13,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0.19726068725363621},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6126077655567},-1.9694827941780595E-16,6.0432398414503084E-13,{"$f":"IF($D$2=0,OFFSET(control!KD728,0,$D$1)*AI728,  $D$35*AG728  +  $D$36*AH728 ) +  $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728","v":8.507934968922396E-16},718,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,2.7930499456881158E-15,2.6725567364167679E-16,0,0,0,0,0,-2.9899982251059215E-15,-8.507934968922396E-16,-7.8048610266836846E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},1.8643417118934143E-19,4.2445749806233048E-16,8.8484747574264049E-17,9.0580636882479356E-16,9.0580636882479356E-16,-4.8134887076246308E-16,4.2445749806233048E-16,3.1285281171762573E-19,0,0,0,0,3.1285281171762573E-19,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":1.3989595921903128E-14},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":3.002810696190619E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":-1.2736491120374774E-14},4.4444388501276897E-16,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":2.2205940684874978E-16},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":-9.6822680117119836E-17},2.5489558649972859E-13,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0.19732652852325017},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6165595018354},-2.1531871112879364E-16,6.0299135055206492E-13,{"$f":"IF($D$2=0,OFFSET(control!KD731,0,$D$1)*AI731,  $D$35*AG731  +  $D$36*AH731 ) +  $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731","v":8.4891499612466096E-16},721,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,2.7605183987121617E-15,2.6666633100766136E-16,0,0,0,0,0,-2.9758371098409554E-15,-8.4891499612466096E-16,-7.9756737624579334E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},1.8602253577491791E-19,4.2352032148678411E-16,8.828937858420428E-17,9.0380640295137028E-16,9.0380640295137028E-16,-4.8028608146458622E-16,4.2352032148678411E-16,3.1216205156359169E-19,0,0,0,0,3.1216205156359169E-19,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":1.3821990684946168E-14},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":2.9911977744216912E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":-1.2708369715552952E-14},4.43463771005194E-16,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":2.2124019089465155E-16},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":-9.6608901474495769E-17},2.5560335337062666E-13,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0.1973924710082034},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6203758077697},-2.3343540021228833E-16,6.0166159827278266E-13,{"$f":"IF($D$2=0,OFFSET(control!KD734,0,$D$1)*AI734,  $D$35*AG734  +  $D$36*AH734 ) +  $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734","v":8.4704064297356813E-16},724,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,2.7283568955538941E-15,2.6607826260311639E-16,0,0,0,0,0,-2.9617922957661827E-15,-8.4704064297356813E-16,-8.1439778058274021E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},1.8561180922668196E-19,4.2258521414063702E-16,8.809444095710055E-17,9.0181085288206624E-16,9.0181085288206624E-16,-4.7922563874142922E-16,4.2258521414063702E-16,3.1147281656636122E-19,0,0,0,0,3.1147281656636122E-19,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":1.3656344052250088E-14},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":2.9796665792924931E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":-1.2680310401098218E-14},4.4248577770847443E-16,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":2.2042648597040761E-16},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":-9.6395594842231063E-17},2.5630675221288932E-13,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0.19745851434224199},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6240614715091},-2.5130121290313863E-16,6.0033472323027912E-13,{"$f":"IF($D$2=0,OFFSET(control!KD737,0,$D$1)*AI737,  $D$35*AG737  +  $D$36*AH737 ) +  $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737","v":8.4517042828127404E-16},727,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,2.6965614079038151E-15,2.6549146662508466E-16,0,0,0,0,0,-2.9478626208069535E-15,-8.4517042828127404E-16,-8.3098017455932782E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},1.8520198953791188E-19,4.2165217145515542E-16,8.7899933740529425E-17,8.9981970886705231E-16,8.9981970886705231E-16,-4.7816753741189694E-16,4.2165217145515542E-16,3.1078510335848435E-19,0,0,0,0,3.1078510335848435E-19,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":1.3492634145360559E-14},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":2.9682163324322612E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":-1.2652313039918793E-14},4.4150990206090998E-16,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":2.1961824043894277E-16},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":-9.6182759178155391E-17},2.5700579886484247E-13,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0.19752465816434928},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6276211110326},-2.6891898655916507E-16,5.9901072127063864E-13,{"$f":"IF($D$2=0,OFFSET(control!KD740,0,$D$1)*AI740,  $D$35*AG740  +  $D$36*AH740 ) +  $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740","v":8.4330434291031074E-16},730,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,2.6651279472989714E-15,2.6490594123654597E-16,0,0,0,0,0,-2.9340469338581366E-15,-8.4330434291031074E-16,-8.4731738823293008E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},1.8465697049638561E-19,4.2041131835785697E-16,8.7641258670369459E-17,8.9717168723134083E-16,8.9717168723134083E-16,-4.7676036887348386E-16,4.2041131835785697E-16,3.0987051383611023E-19,0,0,0,0,3.0987051383611023E-19,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":1.3277329554912181E-14},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":2.9530739244635436E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":-1.2615079360392384E-14},4.402120232585042E-16,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":2.1854898377176707E-16},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":-9.5899709112929665E-17},2.5793111827744751E-13,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0.19761300562758552},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6321789343638},-2.9202836339406106E-16,5.9724984724739083E-13,{"$f":"IF($D$2=0,OFFSET(control!KD744,0,$D$1)*AI744,  $D$35*AG744  +  $D$36*AH744 ) +  $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744","v":8.4082263671571394E-16},734,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,2.6237730000541682E-15,2.6412721395510253E-16,0,0,0,0,0,-2.9158013634482293E-15,-8.4082263671571394E-16,-8.6872378615467262E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},1.8452096653023269E-19,4.2010167607054682E-16,8.7576708933926986E-17,8.9651090032762644E-16,8.9651090032762644E-16,-4.7640922425707962E-16,4.2010167607054682E-16,3.0964228731014723E-19,0,0,0,0,3.0964228731014723E-19,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":1.3224029415382705E-14},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":2.9493103817001479E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":-1.2605788073842327E-14},4.3988814004855239E-16,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":2.1828315781399728E-16},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":-9.5829076844040983E-17},2.5816124794766473E-13,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0.19763512021042456},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6332858145661},-2.977383605137911E-16,5.9681042445230738E-13,{"$f":"IF($D$2=0,OFFSET(control!KD745,0,$D$1)*AI745,  $D$35*AG745  +  $D$36*AH745 ) +  $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745","v":8.4020335214109364E-16},735,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,2.6135326431753513E-15,2.6393288402913143E-16,0,0,0,0,0,-2.9112710036891422E-15,-8.4020335214109364E-16,-8.7400882862575321E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},1.8397795162758106E-19,4.1886538582654443E-16,8.731898506129319E-17,8.9387261597207759E-16,8.9387261597207759E-16,-4.7500723014553311E-16,4.1886538582654443E-16,3.0873106090770477E-19,0,0,0,0,3.0873106090770477E-19,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":1.301290931449258E-14},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":2.9343436068579356E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":-1.2568691309650807E-14},4.3859494959608802E-16,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":2.172257510406928E-16},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":-9.5547067607843281E-17},2.5907698333324051E-13,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0.19772368902565607},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6375876355573},-3.2031201851101232E-16,5.9505591126465902E-13,{"$f":"IF($D$2=0,OFFSET(control!KD749,0,$D$1)*AI749,  $D$35*AG749  +  $D$36*AH749 ) +  $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749","v":8.3773077165308896E-16},739,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,2.572960434617794E-15,2.6315696975765278E-16,0,0,0,0,0,-2.8932724531288063E-15,-8.3773077165308896E-16,-8.9488582040644855E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},1.8384244777392863E-19,4.1855688215293025E-16,8.7254672686532235E-17,8.93214258907728E-16,8.93214258907728E-16,-4.746573767547978E-16,4.1855688215293025E-16,3.085036736141768E-19,0,0,0,0,3.085036736141768E-19,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":1.2960645507897185E-14},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":2.9306236231876562E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":-1.255943418893195E-14},4.3827223697673654E-16,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":2.1696286438843337E-16},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":-9.5476695067267048E-17},2.5930472425443872E-13,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0.1977458587871497},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6386324101018},-3.2588935571470736E-16,5.94618076647575E-13,{"$f":"IF($D$2=0,OFFSET(control!KD750,0,$D$1)*AI750,  $D$35*AG750  +  $D$36*AH750 ) +  $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750","v":8.3711376430586041E-16},740,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,2.5629139763949429E-15,2.6296334218604192E-16,0,0,0,0,0,-2.88880333210965E-15,-8.3711376430586041E-16,-9.0003977783452551E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},1.8343653472861462E-19,4.1763273378170782E-16,8.7062019627693408E-17,8.9124209565413044E-16,8.9124209565413044E-16,-4.7360936187242263E-16,4.1763273378170782E-16,3.0782251609492856E-19,0,0,0,0,3.0782251609492856E-19,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":1.280508064247567E-14},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":2.9195153345966795E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":-1.2531703715144303E-14},4.3730550115287517E-16,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":2.1617769122447714E-16},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":-9.5265888278516381E-17},2.5998509325177835E-13,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0.19781243400972132},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6416954178092},-3.4246438649882433E-16,5.9330647498161998E-13,{"$f":"IF($D$2=0,OFFSET(control!KD753,0,$D$1)*AI753,  $D$35*AG753  +  $D$36*AH753 ) +  $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753","v":8.3526546756341563E-16},743,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,2.5330041695788784E-15,2.6238330069172509E-16,0,0,0,0,0,-2.8754685560777027E-15,-8.3526546756341563E-16,-9.1534655337051472E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},1.828967111306709E-19,4.1640370922941428E-16,8.6805810401166106E-17,8.886193165254974E-16,8.886193165254974E-16,-4.7221560729608312E-16,4.1640370922941428E-16,3.0691664498039925E-19,0,0,0,0,3.0691664498039925E-19,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":1.2600494214078719E-14},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":2.9048238079939259E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":-1.2494824969054359E-14},4.3601978685627478E-16,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":2.1513886178906597E-16},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":-9.4985536413780657E-17},2.6088561465374567E-13,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0.19790135436779865},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6456182398335},-3.642018450345769E-16,5.9156210493558109E-13,{"$f":"IF($D$2=0,OFFSET(control!KD757,0,$D$1)*AI757,  $D$35*AG757  +  $D$36*AH757 ) +  $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757","v":8.3280741845882857E-16},747,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,2.4936548706697892E-15,2.6161187211376486E-16,0,0,0,0,0,-2.8578567157043661E-15,-8.3280741845882857E-16,-9.3539739137964046E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},1.8249288621486988E-19,4.1548431493424476E-16,8.6614148403202407E-17,8.8665729862776313E-16,8.8665729862776313E-16,-4.7117298369351833E-16,4.1548431493424476E-16,3.0623899152478984E-19,0,0,0,0,3.0623899152478984E-19,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":1.2449152906827428E-14},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":2.8938938580377296E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":-1.2467237148530496E-14},4.3505794686157994E-16,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":2.1436572785182161E-16},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":-9.4775814073736964E-17},2.6155604788381455E-13,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0.19796815925582961},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6484441951354},-3.8023644397394804E-16,5.9025714559881644E-13,{"$f":"IF($D$2=0,OFFSET(control!KD760,0,$D$1)*AI760,  $D$35*AG760  +  $D$36*AH760 ) +  $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760","v":8.3096862986848961E-16},750,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,2.4645358852589865E-15,2.6103476811694795E-16,0,0,0,0,0,-2.8447723292329348E-15,-8.3096862986848961E-16,-9.501703057254897E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},1.8222416507098969E-19,4.1487251344055833E-16,8.6486608894578983E-17,8.8535169396306174E-16,8.8535169396306174E-16,-4.7047918052250345E-16,4.1487251344055833E-16,3.0578805399065419E-19,0,0,0,0,3.0578805399065419E-19,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":1.2349246741565382E-14},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":2.8866490577661083E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":-1.2448879116625442E-14},4.3441788293398818E-16,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":2.1385313000068181E-16},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":-9.463625649591403E-17},2.6200065110142336E-13,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0.19801275024833126},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6502748052587},-3.9079978186150486E-16,5.8938875022847761E-13,{"$f":"IF($D$2=0,OFFSET(control!KD762,0,$D$1)*AI762,  $D$35*AG762  +  $D$36*AH762 ) +  $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762","v":8.2974502688111656E-16},752,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,2.4453083107926046E-15,2.6065072976039289E-16,0,0,0,0,0,-2.8361080926541097E-15,-8.2974502688111656E-16,-9.5989407898222878E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},1.8168790927785425E-19,4.136516117634482E-16,8.6232093007345861E-17,8.8274624931929003E-16,8.8274624931929003E-16,-4.6909463755584184E-16,4.136516117634482E-16,3.0488816996401891E-19,0,0,0,0,3.0488816996401891E-19,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":1.21517790013164E-14},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":2.8722589000864551E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":-1.2412244109727576E-14},4.3314054103693254E-16,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":2.1283465028636294E-16},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":-9.4357757534117067E-17},2.6288423265776811E-13,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0.19810206236852956},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6538124717965},-4.1162657535500434E-16,5.8765573928684614E-13,{"$f":"IF($D$2=0,OFFSET(control!KD766,0,$D$1)*AI766,  $D$35*AG766  +  $D$36*AH766 ) +  $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766","v":8.2730322352689639E-16},756,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,2.4072924816073692E-15,2.5988432462215949E-16,0,0,0,0,0,-2.8189190569623734E-15,-8.2730322352689639E-16,-9.7904547425974104E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},1.8128675332369509E-19,4.1273829393362684E-16,8.6041697742812315E-17,8.8079719880000337E-16,8.8079719880000337E-16,-4.6805890486637658E-16,4.1273829393362684E-16,3.0421499525895124E-19,0,0,0,0,3.0421499525895124E-19,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":1.2005706587887183E-14},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":2.8615524654997338E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":-1.2384838622764325E-14},4.3218496825343188E-16,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":2.1207661198551735E-16},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":-9.4149421292006244E-17},2.6354201499673008E-13,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0.19816915995947496},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6563614181844},-4.2698727427634433E-16,5.8635928287769538E-13,{"$f":"IF($D$2=0,OFFSET(control!KD769,0,$D$1)*AI769,  $D$35*AG769  +  $D$36*AH769 ) +  $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769","v":8.2547658786725358E-16},759,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,2.3791607892415375E-15,2.5931098095205911E-16,0,0,0,0,0,-2.8061480635178818E-15,-8.2547658786725358E-16,-9.9315288119153895E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},1.8115323159745463E-19,4.1243430299947861E-16,8.5978326118572519E-17,8.8014847207124147E-16,8.8014847207124147E-16,-4.6771416907176285E-16,4.1243430299947861E-16,3.0399093414822494E-19,0,0,0,0,3.0399093414822494E-19,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":1.19573982623309E-14},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":2.8579999307030757E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":-1.2375716913638846E-14},4.3186690684721599E-16,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":2.1182503216764175E-16},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":-9.4080078149029853E-17},2.6376034474363756E-13,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0.19819154738082634},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6571918248035},-4.3205860215778703E-16,5.8592775871145941E-13,{"$f":"IF($D$2=0,OFFSET(control!KD770,0,$D$1)*AI770,  $D$35*AG770  +  $D$36*AH770 ) +  $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770","v":8.2486860599895723E-16},760,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,2.3698552642601651E-15,2.591201441083296E-16,0,0,0,0,0,-2.8019138664179521E-15,-8.2486860599895723E-16,-9.9780706404841452E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},1.8075325617939113E-19,4.1152367291404623E-16,8.5788491156035977E-17,8.7820515728756204E-16,8.7820515728756204E-16,-4.6668148437351581E-16,4.1152367291404623E-16,3.0331974048578411E-19,0,0,0,0,3.0331974048578411E-19,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":1.1813610630847578E-14},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":2.8473907943264664E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":-1.2348392076523228E-14},4.3091410935155627E-16,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":2.1107356752364418E-16},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":-9.3872355006266814E-17},2.6441254881685469E-13,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0.19825877415862736},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6596269053323},-4.4712718024774309E-16,5.8463506762478092E-13,{"$f":"IF($D$2=0,OFFSET(control!KD773,0,$D$1)*AI773,  $D$35*AG773  +  $D$36*AH773 ) +  $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773","v":8.2304734582809245E-16},763,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,2.3421519620591692E-15,2.5854846561093373E-16,0,0,0,0,0,-2.7892791423069121E-15,-8.2304734582809245E-16,-1.0116260604649015E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},1.8048709664425501E-19,4.1091770347374135E-16,8.5662167429378152E-17,8.7691199841807082E-16,8.7691199841807082E-16,-4.6599429494432942E-16,4.1091770347374135E-16,3.0287310155475843E-19,0,0,0,0,3.0287310155475843E-19,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":1.1718692845605087E-14},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":2.8403581699271206E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":-1.2330209044226956E-14},4.30280065299597E-16,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":2.1057530305664083E-16},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":-9.3734127773747115E-17},2.6484503621113122E-13,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0.19830364565931119},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6612046127966},-4.570526559382695E-16,5.8377483961372931E-13,{"$f":"IF($D$2=0,OFFSET(control!KD775,0,$D$1)*AI775,  $D$35*AG775  +  $D$36*AH775 ) +  $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775","v":8.2183540694748281E-16},765,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,2.3238595136451763E-15,{"$f":"AS775*$D$34","v":2.5816803917975818E-16},0,0,0,0,0,-2.780912169583446E-15,-8.2183540694748281E-16,-1.0207200237059943E-15,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99821002455755536},0.99970225287497938,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":1.7995595275823983E-19},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":4.0970844015290865E-16},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":8.541007773798817E-17},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":8.743313904123298E-16},{"$f":"IF($D$2=0,0,T779+AF779)","v":8.743313904123298E-16},-4.6462295025942115E-16,{"$f":"T779+AD779","v":4.0970844015290865E-16},{"$f":"AI778-AI779-U779","v":3.0198179575439902E-19},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":3.0198179575439902E-19},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":1.1531089277843379E-14},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":2.8263883236562667E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":-1.2293923263864283E-14},4.2901474266254713E-16,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":2.0958522196060644E-16},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":-9.3458283628632857E-17},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":2.6570447452275801E-13},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0.19839351701703584},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.664254250159},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":-4.766183369519057E-16},{"$f":"AZ779*(T779+AD779)","v":5.820581355898279E-13},{"$f":"IF($D$2=0,OFFSET(control!KD779,0,$D$1)*AI779,  $D$35*AG779  +  $D$36*AH779 ) +  $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779","v":8.1941688030581729E-16},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,2.28769335686878E-15,2.5740884559752825E-16,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":-2.7643116938206859E-15},{"$f":"-BC779","v":-8.1941688030581729E-16},-1.0386263716601948E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},1.7955862085969861E-19,4.088038286083658E-16,8.5221497433630158E-17,8.7240091939438337E-16,8.7240091939438337E-16,-4.6359709078601757E-16,4.088038286083658E-16,3.0131503814846027E-19,0,0,0,0,3.0131503814846027E-19,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":1.1392317504995834E-14},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":2.8159936214683663E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":-1.2266779022198026E-14},4.2806816623310221E-16,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":2.0884825024835434E-16},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":-9.3251933370698022E-17},2.6634422654166985E-13,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0.19846103250130454},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6664521741848},-4.9104585491462781E-16,5.8077388482427053E-13,{"$f":"IF($D$2=0,OFFSET(control!KD782,0,$D$1)*AI782,  $D$35*AG782  +  $D$36*AH782 ) +  $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782","v":8.176076572167316E-16},772,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,2.2609310946241587E-15,2.5684089973986132E-16,0,0,0,0,0,-2.7519769495387865E-15,-8.176076572167316E-16,-1.0518126123914982E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},1.7916216624604394E-19,4.0790121439159636E-16,8.5033333503219252E-17,8.7047471074010384E-16,8.7047471074010384E-16,-4.6257349634850753E-16,4.0790121439159636E-16,3.0064975270315644E-19,0,0,0,0,3.0064975270315644E-19,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":1.125517996506809E-14},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":2.8056690405081412E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":-1.2239694713381509E-14},4.2712365620928221E-16,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":2.0811601945106773E-16},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":-9.3046038721696954E-17},2.6697985818402871E-13,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0.19852864363160144},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6685765379575},-5.0526458286188719E-16,5.7949243761781344E-13,{"$f":"IF($D$2=0,OFFSET(control!KD785,0,$D$1)*AI785,  $D$35*AG785  +  $D$36*AH785 ) +  $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785","v":8.1580242878319262E-16},775,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,2.2344756122945431E-15,2.5627419372556933E-16,0,0,0,0,0,-2.7397401951564301E-15,-8.1580242878319262E-16,-1.0647928179195103E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},1.7876658698028366E-19,4.0700059309262096E-16,8.4845585027426901E-17,8.6855275503844886E-16,8.6855275503844886E-16,-4.6155216194582796E-16,4.0700059309262096E-16,2.9998593616803549E-19,0,0,0,0,2.9998593616803549E-19,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":1.1119658126910809E-14},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":2.7954139133421199E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":-1.2212670205086608E-14},4.261812089044768E-16,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":2.0738848526358548E-16},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":-9.2840598675672514E-17},2.6761138452613096E-13,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0.19859635011997628},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6706299249765},-5.192769268163684E-16,5.7821378896873287E-13,{"$f":"IF($D$2=0,OFFSET(control!KD788,0,$D$1)*AI788,  $D$35*AG788  +  $D$36*AH788 ) +  $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788","v":8.1400118618524181E-16},778,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,2.2083235185864186E-15,2.5570872534268606E-16,0,0,0,0,0,-2.7276004454027872E-15,-8.1400118618524181E-16,-1.0775693876589243E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},1.7837188112970236E-19,4.0610196031119732E-16,8.465825108895434E-17,8.6663504289915536E-16,8.6663504289915536E-16,-4.6053308258795804E-16,4.0610196031119732E-16,2.993235852997451E-19,0,0,0,0,2.993235852997451E-19,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":1.0985733654140159E-14},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":2.7852275790522385E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":-1.218570536527737E-14},4.2524082060701642E-16,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":2.0666560381137704E-16},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":-9.2635612228888698E-17},2.6823882059778482E-13,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0.19866415168245249},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6726148264486},-5.330852677359493E-16,5.7693793384145536E-13,{"$f":"IF($D$2=0,OFFSET(control!KD791,0,$D$1)*AI791,  $D$35*AG791  +  $D$36*AH791 ) +  $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791","v":8.1220392062239464E-16},781,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,2.1824714570091237E-15,2.5514449236420984E-16,0,0,0,0,0,-2.715556724745073E-15,-8.1220392062239464E-16,-1.0901446959941341E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},1.7824050627166918E-19,4.0580285718437605E-16,8.4595898403947547E-17,8.6599674691322767E-16,8.6599674691322767E-16,-4.6019388972885162E-16,4.0580285718437605E-16,2.9910312682127147E-19,0,0,0,0,2.9910312682127147E-19,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":1.0941443991893556E-14},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":2.7818473082941699E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":-1.2176730322225415E-14},4.2492781475356911E-16,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":2.0642566974683856E-16},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":-9.256738403995943E-17},2.6844705959707952E-13,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0.19868677328233816},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6732616589593},-5.3764312197544914E-16,5.7651326870665239E-13,{"$f":"IF($D$2=0,OFFSET(control!KD792,0,$D$1)*AI792,  $D$35*AG792  +  $D$36*AH792 ) +  $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792","v":8.1160571436875209E-16},782,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,2.1739202017987559E-15,2.5495668885214147E-16,0,0,0,0,0,-2.7115633237742052E-15,-8.1160571436875209E-16,-1.09429214749206E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},1.7784696197558795E-19,4.0490686893165547E-16,8.4409115758492101E-17,8.640846782858354E-16,8.640846782858354E-16,-4.5917780935417999E-16,4.0490686893165547E-16,2.9844272514288369E-19,0,0,0,0,2.9844272514288369E-19,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":1.0809621149856586E-14},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":2.7717516809115764E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":-1.2149844835511602E-14},4.2399016598526837E-16,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":2.0570892443048462E-16},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":-9.2363000834625882E-17},2.6906906527440058E-13,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0.1987547011752927},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6751589681976},-5.5118311964810261E-16,5.7524113038679475E-13,{"$f":"IF($D$2=0,OFFSET(control!KD795,0,$D$1)*AI795,  $D$35*AG795  +  $D$36*AH795 ) +  $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795","v":8.0981373786331083E-16},785,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,2.1484630214578694E-15,2.5439409959116103E-16,0,0,0,0,0,-2.6996461411059722E-15,-8.0981373786331083E-16,-1.1066027579202524E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},1.7745428660159528E-19,4.0401285896699972E-16,8.4222745517861265E-17,8.621768313907403E-16,8.621768313907403E-16,-4.5816397242374063E-16,4.0401285896699972E-16,2.9778378159154185E-19,0,0,0,0,2.9778378159154185E-19,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":1.0679353636289534E-14},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":2.7617233293186128E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":-1.2123018710332177E-14},4.2305456747426406E-16,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":2.0499673113154866E-16},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":-9.2159068895092374E-17},2.6968701557077764E-13,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0.19882272349484276},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6769932640293},-5.6452457360642013E-16,5.7397177371724153E-13,{"$f":"IF($D$2=0,OFFSET(control!KD798,0,$D$1)*AI798,  $D$35*AG798  +  $D$36*AH798 ) +  $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798","v":8.0802571793399934E-16},788,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,2.1232981751316376E-15,2.5383274048455843E-16,0,0,0,0,0,-2.6878227487380575E-15,-8.0802571793399934E-16,-1.1187175510558607E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},1.7706247823116361E-19,4.0312082292246788E-16,8.4036786771490028E-17,8.6027319690661211E-16,8.6027319690661211E-16,-4.5715237398414428E-16,4.0312082292246788E-16,2.9712629294790461E-19,0,0,0,0,2.9712629294790461E-19,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":1.0550623751901926E-14},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":2.7517616139524647E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":-1.2096251815620459E-14},4.2212101543515255E-16,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":2.0428904738697947E-16},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":-9.1955587224991305E-17},2.7030092536200784E-13,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0.19889083996981574},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6787667531105},-5.7766978283297959E-16,5.7270519356199074E-13,{"$f":"IF($D$2=0,OFFSET(control!KD801,0,$D$1)*AI801,  $D$35*AG801  +  $D$36*AH801 ) +  $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801","v":8.0624164584493566E-16},791,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,2.0984224202212627E-15,2.5327260926109154E-16,0,0,0,0,0,-2.6760922030542423E-15,-8.0624164584493566E-16,-1.1306388194168237E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},1.7667153495000127E-19,4.0223075643976329E-16,8.3851238610823867E-17,8.583737655327013E-16,8.583737655327013E-16,-4.5614300909293795E-16,4.0223075643976329E-16,2.9647025599958243E-19,0,0,0,0,2.9647025599958243E-19,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":1.04234139849131E-14},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":2.7418659015479107E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":-1.2069544020599139E-14},4.2118950606266273E-16,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":2.0358583114997323E-16},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":-9.1752554830154853E-17},2.709108094779685E-13,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0.19895905033275352},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6804815632363},-5.9062102218651667E-16,5.7144138475838774E-13,{"$f":"IF($D$2=0,OFFSET(control!KD804,0,$D$1)*AI804,  $D$35*AG804  +  $D$36*AH804 ) +  $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804","v":8.0446151287952669E-16},794,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,2.0738325476634523E-15,2.5271370363759762E-16,0,0,0,0,0,-2.6644535698499692E-15,-8.0446151287952669E-16,-1.1423688314284459E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},1.7615161963546459E-19,4.0104705737748997E-16,8.3604478185557967E-17,8.558477125020121E-16,8.558477125020121E-16,-4.5480065512452218E-16,4.0104705737748997E-16,2.9559779272220073E-19,0,0,0,0,2.9559779272220073E-19,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":1.0256135669834298E-14},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":2.7287732067742582E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":-1.2034025334594857E-14},4.1995066443582392E-16,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":2.0265508705611068E-16},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":-9.1482542128801694E-17},2.7171775168388451E-13,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0.19905014307584989},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6826802339776},-6.0759149752415966E-16,5.6976060837500229E-13,{"$f":"IF($D$2=0,OFFSET(control!KD808,0,$D$1)*AI808,  $D$35*AG808  +  $D$36*AH808 ) +  $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808","v":8.0209411475497983E-16},798,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,2.0414852724858447E-15,2.5197039866149435E-16,0,0,0,0,0,-2.6490767700100042E-15,-8.0209411475497983E-16,-1.157715213617645E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},1.7576268747518817E-19,4.0016156964413207E-16,8.3419884536196223E-17,8.5395805233096213E-16,8.5395805233096213E-16,-4.5379648268683011E-16,4.0016156964413207E-16,2.949451306102682E-19,0,0,0,0,2.949451306102682E-19,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":1.0132405782946766E-14},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":2.7190290735805652E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":-1.2007454931893525E-14},4.19023906385186E-16,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":2.0196213380136697E-16},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":-9.1280554189029283E-17},2.7231829997232547E-13,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0.19911857149102991},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6842659791928},-6.2009885327581469E-16,5.6850324584295537E-13,{"$f":"IF($D$2=0,OFFSET(control!KD811,0,$D$1)*AI811,  $D$35*AG811  +  $D$36*AH811 ) +  $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811","v":8.0032313928826404E-16},801,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,2.0175501652678102E-15,2.514143438311116E-16,0,0,0,0,0,-2.6376490185436247E-15,-8.0032313928826404E-16,-1.169007648732967E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},1.7563323434631865E-19,3.9986684174717106E-16,8.3358443935700898E-17,8.5332909323056613E-16,8.5332909323056613E-16,-4.5346225148339502E-16,3.9986684174717106E-16,2.9472789696100757E-19,0,0,0,0,2.9472789696100757E-19,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":1.0091488445002063E-14},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":2.7157952674638656E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":-1.1998611174250632E-14},4.1871543830493859E-16,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":2.017321136728137E-16},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":-9.121332403048731E-17},2.7251759832888252E-13,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0.19914140164694799},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6847828875002},-6.2422640664403202E-16,5.6808473725149013E-13,{"$f":"IF($D$2=0,OFFSET(control!KD812,0,$D$1)*AI812,  $D$35*AG812  +  $D$36*AH812 ) +  $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812","v":7.9973368349434222E-16},802,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,2.0096331536416905E-15,2.5122926298296315E-16,0,0,0,0,0,-2.6338595602857225E-15,-7.9973368349434222E-16,-1.172730827155411E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},1.7537461405368241E-19,3.9927803701432493E-16,8.3235698458487603E-17,8.5207256441568855E-16,8.5207256441568855E-16,-4.5279452740136357E-16,3.9927803701432493E-16,2.9429390953692877E-19,0,0,0,0,2.9429390953692877E-19,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":1.0010138973822503E-14},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":2.7093488773010917E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":-1.198094319504008E-14},4.1809917818904572E-16,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":2.012735108617515E-16},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":-9.1079012226454985E-17},2.7291487168844859E-13,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0.19918709292875009},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6857996039553},-6.3241965053834155E-16,5.6724863727999384E-13,{"$f":"IF($D$2=0,OFFSET(control!KD814,0,$D$1)*AI814,  $D$35*AG814  +  $D$36*AH814 ) +  $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814","v":7.9855607402864995E-16},804,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,1.9938904820084861E-15,2.5085950691342742E-16,0,0,0,0,0,-2.6263101325468278E-15,-7.9855607402864995E-16,-1.1801162176535642E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},1.7498739747490383E-19,3.9839645517131778E-16,8.3051919052538512E-17,8.5019123954410189E-16,8.5019123954410189E-16,-4.5179478437278411E-16,3.9839645517131778E-16,2.9364412632045989E-19,0,0,0,0,2.9364412632045989E-19,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":9.8893185241175926E-15},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":2.699732011379006E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":-1.1954489994503867E-14},4.171764759692798E-16,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":2.0058917795582123E-16},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":-9.0877915256388055E-17},2.7350748146464612E-13,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0.19925570713700419},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6872829256135},-6.4455606210191957E-16,5.6599677742453551E-13,{"$f":"IF($D$2=0,OFFSET(control!KD817,0,$D$1)*AI817,  $D$35*AG817  +  $D$36*AH817 ) +  $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817","v":7.9679291034263557E-16},807,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,1.9705031556261254E-15,2.5030588558156785E-16,0,0,0,0,0,-2.6150592177280448E-15,-7.9679291034263557E-16,-1.1910430868629871E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},1.7460103584699539E-19,3.97516819807891E-16,8.2868545420442174E-17,8.4831406852445247E-16,8.4831406852445247E-16,-4.5079724871656142E-16,3.97516819807891E-16,2.9299577778618947E-19,0,0,0,0,2.9299577778618947E-19,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":9.7699278942159671E-15},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":2.6901778752870356E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":-1.1928095201040216E-14},4.1625579583357058E-16,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":1.9990909520068108E-16},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":-9.0677262296311764E-17},2.7409614388808151E-13,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0.19932441386720928},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6887176965697},-6.5651023776623153E-16,5.6474766099569103E-13,{"$f":"IF($D$2=0,OFFSET(control!KD820,0,$D$1)*AI820,  $D$35*AG820  +  $D$36*AH820 ) +  $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820","v":7.950336396157821E-16},810,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,1.9473851510394958E-15,2.4975347750014232E-16,0,0,0,0,0,-2.6038953888057273E-15,-7.950336396157821E-16,-1.2017903998818713E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},1.7408721367130356E-19,3.9634699308700734E-16,8.2624676899858728E-17,8.4581761953006515E-16,8.4581761953006515E-16,-4.494706264430578E-16,3.9634699308700734E-16,2.9213353932760655E-19,0,0,0,0,2.9213353932760655E-19,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":9.6129362962376899E-15},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":2.6775355801416627E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":-1.189299277568331E-14},4.1503136103088374E-16,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":1.9900886134574963E-16},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":-9.0410414004302216E-17},2.7487491192075908E-13,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0.19941616634051001},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6905581130698},-6.7216933365923579E-16,5.6308643081521747E-13,{"$f":"IF($D$2=0,OFFSET(control!KD824,0,$D$1)*AI824,  $D$35*AG824  +  $D$36*AH824 ) +  $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824","v":7.9269398617401469E-16},814,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,1.9169749034712613E-15,2.4901881661853024E-16,0,0,0,0,0,-2.5891442371304973E-15,-7.9269398617401469E-16,-1.2158445032147202E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},1.737028395949834E-19,3.9547188281235076E-16,8.2442246592687529E-17,8.4395010519982805E-16,8.4395010519982805E-16,-4.4847822238747734E-16,3.9547188281235076E-16,2.9148852607836004E-19,0,0,0,0,2.9148852607836004E-19,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":9.4968185836205692E-15},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":2.6681255117642642E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":-1.186673376437265E-14},4.1411538388097606E-16,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":1.9833854272297082E-16},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":-9.021079325881632E-17},2.7545442032916981E-13,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0.19948508800740566},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6918860663852},-6.8370652497776345E-16,5.6184369507890308E-13,{"$f":"IF($D$2=0,OFFSET(control!KD827,0,$D$1)*AI827,  $D$35*AG827  +  $D$36*AH827 ) +  $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827","v":7.9094376562470142E-16},817,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,1.894473690943915E-15,2.4846923032858563E-16,0,0,0,0,0,-2.5781802159216786E-15,-7.9094376562470142E-16,-1.2261810602738792E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},1.7331931419345921E-19,3.9459870472844156E-16,8.2260219080640278E-17,8.4208671422868528E-16,8.4208671422868528E-16,-4.4748800950024366E-16,3.9459870472844156E-16,2.9084493697952585E-19,0,0,0,0,2.9084493697952585E-19,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":9.382076828751287E-15},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":2.6587762143638494E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":-1.1840532731376447E-14},4.1320141574908287E-16,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":1.9767234414398247E-16},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":-9.0011613263906166E-17},2.7603002968368742E-13,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0.19955410139171742},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6931708705329},-6.9506848303108359E-16,5.6060368504205478E-13,{"$f":"IF($D$2=0,OFFSET(control!KD830,0,$D$1)*AI830,  $D$35*AG830  +  $D$36*AH830 ) +  $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830","v":7.8919740945688323E-16},820,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,1.872231910749517E-15,2.4792084944944972E-16,0,0,0,0,0,-2.5673003937806006E-15,-7.8919740945688323E-16,-1.236345043038517E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},1.7293663559290822E-19,3.937274545691191E-16,8.2078593474369647E-17,8.4022743751250849E-16,8.4022743751250849E-16,-4.4649998294338939E-16,3.937274545691191E-16,2.9020276888660582E-19,0,0,0,0,2.9020276888660582E-19,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":9.2686952478140406E-15},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":2.6494871129637094E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":-1.1814389548682084E-14},4.1228945269101127E-16,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":1.9701022741479447E-16},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":-8.9812873046421096E-17},2.7660175437696159E-13,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0.19962320625911756},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6944140223202},-7.062572603964289E-16,5.5936639535357434E-13,{"$f":"IF($D$2=0,OFFSET(control!KD833,0,$D$1)*AI833,  $D$35*AG833  +  $D$36*AH833 ) +  $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833","v":7.874549091382382E-16},823,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,1.850246663207285E-15,2.4737367161460677E-16,0,0,0,0,0,-2.5565039236037139E-15,-7.874549091382382E-16,-1.2463384979200605E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},1.7255480192364488E-19,3.92858128077642E-16,8.1897368886491884E-17,8.3837226596727061E-16,8.3837226596727061E-16,-4.4551413788962862E-16,3.92858128077642E-16,2.895620186621029E-19,0,0,0,0,2.895620186621029E-19,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":9.1566582271389588E-15},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":2.6402576383507414E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":-1.1788304088559573E-14},4.1137949075281552E-16,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":1.9635215472240286E-16},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":-8.9614571635359039E-17},2.7716960875709396E-13,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0.19969240237843894},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.695616965098},-7.1727488776328689E-16,5.5813182064901908E-13,{"$f":"IF($D$2=0,OFFSET(control!KD836,0,$D$1)*AI836,  $D$35*AG836  +  $D$36*AH836 ) +  $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836","v":7.8571625615528399E-16},826,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,1.8285150791356763E-15,2.4682769445168929E-16,0,0,0,0,0,-2.5457899668989632E-15,-7.8571625615528399E-16,-1.2561634494668815E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},1.7242771147383806E-19,3.9256877932784743E-16,8.1837049652638354E-17,8.3775478614521095E-16,8.3775478614521095E-16,-4.4518600681736353E-16,3.9256877932784743E-16,2.8934874979457045E-19,0,0,0,0,2.8934874979457045E-19,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":9.1196086703997231E-15},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":2.6371942996516932E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":-1.177962174038744E-14},4.1107661411540356E-16,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":1.9613368935200157E-16},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":-8.9548568510024846E-17},2.7735803595440244E-13,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0.19971548799024558},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6960092526976},-7.2090974474209195E-16,5.5772089814827571E-13,{"$f":"IF($D$2=0,OFFSET(control!KD837,0,$D$1)*AI837,  $D$35*AG837  +  $D$36*AH837 ) +  $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837","v":7.8513755865569485E-16},827,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,1.8213270958889552E-15,2.4664596846924215E-16,0,0,0,0,0,-2.5422368406310472E-15,-7.8513755865569485E-16,-1.2594013349285445E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},1.7204700147835904E-19,3.9170201112147485E-16,8.1656358378962189E-17,8.3590507406517617E-16,8.3590507406517617E-16,-4.4420306294370136E-16,3.9170201112147485E-16,2.8870988519276953E-19,0,0,0,0,2.8870988519276953E-19,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":9.0093403999240624E-15},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":2.6280434518481812E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":-1.1753613045490338E-14},4.1016931417090028E-16,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":1.9548095054082174E-16},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":-8.9350850667450658E-17},2.7792075215952111E-13,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0.19978480542457905},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6971607398657},-7.3170229351080319E-16,5.5648993505637463E-13,{"$f":"IF($D$2=0,OFFSET(control!KD840,0,$D$1)*AI840,  $D$35*AG840  +  $D$36*AH840 ) +  $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840","v":7.8340402224294961E-16},830,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,1.799929318802628E-15,2.4610158850254016E-16,0,0,0,0,0,-2.531631612313431E-15,-7.8340402224294961E-16,-1.2690047272512126E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},1.7179366192087083E-19,3.9112522911823118E-16,8.1536119226172144E-17,8.3467420215374414E-16,8.3467420215374414E-16,-4.4354897303551297E-16,3.9112522911823118E-16,2.8828475930316875E-19,0,0,0,0,2.8828475930316875E-19,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":8.9365562531285065E-15},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":2.6219753211552251E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":-1.1736305826519673E-14},4.0956555437568451E-16,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":1.9504799208133044E-16},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":-8.9219281359210574E-17},2.7829376374835632E-13,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0.19983106746370541},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6979077411904},-7.3880470703835548E-16,5.5567079467306475E-13,{"$f":"IF($D$2=0,OFFSET(control!KD842,0,$D$1)*AI842,  $D$35*AG842  +  $D$36*AH842 ) +  $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842","v":7.8225045823646235E-16},832,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,1.7858015755121211E-15,2.4573933262541069E-16,0,0,0,0,0,-2.5246062825504765E-15,-7.8225045823646235E-16,-1.275315832649407E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},1.7128810138561951E-19,3.8997421179912665E-16,8.1296171817068738E-17,8.3221789304616097E-16,8.3221789304616097E-16,-4.4224368124703432E-16,3.8997421179912665E-16,2.8743638459837519E-19,0,0,0,0,2.8743638459837519E-19,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":8.7927151445442852E-15},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":2.6099161681624678E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":-1.1701767805796528E-14},4.0836068587981363E-16,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":1.9418730816106571E-16},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":-8.8956723665670799E-17},2.7903468774996233E-13,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0.19992371224598143},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6993538775605},-7.5278986312936346E-16,5.5403611073193012E-13,{"$f":"IF($D$2=0,OFFSET(control!KD846,0,$D$1)*AI846,  $D$35*AG846  +  $D$36*AH846 ) +  $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846","v":7.7994842359825331E-16},836,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,1.7578722524187547E-15,2.4501641152788818E-16,0,0,0,0,0,-2.510662115548118E-15,-7.7994842359825331E-16,-1.2877218751997281E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},1.7090990758053602E-19,3.8911317224149432E-16,8.1116674769057217E-17,8.3038040609240494E-16,8.3038040609240494E-16,-4.4126723385091062E-16,3.8911317224149432E-16,2.8680174238373998E-19,0,0,0,0,2.8680174238373998E-19,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":8.6863282071589889E-15},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":2.6009386371153803E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":-1.1675931007695095E-14},4.074593495630731E-16,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":1.9354633182620605E-16},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":-8.8760312580845096E-17},2.7958593549232083E-13,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0.19999330119409472},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7003980397496},-7.6308878134455027E-16,5.5281323868600069E-13,{"$f":"IF($D$2=0,OFFSET(control!KD849,0,$D$1)*AI849,  $D$35*AG849  +  $D$36*AH849 ) +  $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849","v":7.7822634448298864E-16},839,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,1.7372074534051086E-15,2.4447560973784385E-16,0,0,0,0,0,-2.5002962347496588E-15,-7.7822634448298864E-16,-1.2968395160896951E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},1.7040694778917902E-19,3.8796807607536002E-16,8.087796171611034E-17,8.2793673292150721E-16,8.2793673292150721E-16,-4.3996865684614719E-16,3.8796807607536002E-16,2.8595773195418441E-19,0,0,0,0,2.8595773195418441E-19,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":8.546442805425194E-15},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":2.5890566819640112E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":-1.1641570660149055E-14},4.0626064695247719E-16,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":1.9269767738717616E-16},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":-8.8499105557048628E-17},2.8031503230178849E-13,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0.20008622653121419},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.701738596694},-7.7657105252575899E-16,5.5118692020027838E-13,{"$f":"IF($D$2=0,OFFSET(control!KD853,0,$D$1)*AI853,  $D$35*AG853  +  $D$36*AH853 ) +  $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853","v":7.7593615215072005E-16},843,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,1.7100254912023711E-15,2.4375638817148629E-16,0,0,0,0,0,-2.4865965437281303E-15,-7.7593615215072005E-16,-1.3087508165049928E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},1.7015602321406367E-19,3.8739679229902031E-16,8.0758868753979962E-17,8.267175944085181E-16,8.267175944085181E-16,-4.3932080210949779E-16,3.8739679229902031E-16,2.8553665861576497E-19,0,0,0,0,2.8553665861576497E-19,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":8.4773320475835247E-15},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":2.5831531000353335E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":-1.1624428423817312E-14},4.0566261261350238E-16,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":1.9227588968325861E-16},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":-8.8368790445205512E-17},2.8067706143463549E-13,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0.20013274908974421},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7023874975928},-7.8320647156544162E-16,5.5037554772812722E-13,{"$f":"IF($D$2=0,OFFSET(control!KD855,0,$D$1)*AI855,  $D$35*AG855  +  $D$36*AH855 ) +  $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855","v":7.7479358459804062E-16},845,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,1.6965917676294812E-15,2.4339756756810144E-16,0,0,0,0,0,-2.4797982391949226E-15,-7.7479358459804062E-16,-1.3146024885953804E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},1.6978032896935761E-19,3.8654144352831461E-16,8.0580558038750847E-17,8.2489225178267534E-16,8.2489225178267534E-16,-4.3835080825436073E-16,3.8654144352831461E-16,2.8490621088155208E-19,0,0,0,0,2.8490621088155208E-19,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":8.3746938390827478E-15},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":2.5743440317012447E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":-1.1598762386410386E-14},4.0476720397464193E-16,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":1.9164635328136555E-16},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":-8.8173677481498465E-17},2.8121696772873724E-13,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0.20020260761573883},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7033350456556},-7.9302901661479213E-16,5.4916071795403855E-13,{"$f":"IF($D$2=0,OFFSET(control!KD858,0,$D$1)*AI858,  $D$35*AG858  +  $D$36*AH858 ) +  $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858","v":7.7308288705662921E-16},848,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,1.6766355445678286E-15,2.4286032238478515E-16,0,0,0,0,0,-2.4696645611826208E-15,-7.7308288705662921E-16,-1.3232515812866361E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},1.6965528198059509E-19,3.8625674715719461E-16,8.0521208665376923E-17,8.2428470029090271E-16,8.2428470029090271E-16,-4.380279531337081E-16,3.8625674715719461E-16,2.8469637111999664E-19,0,0,0,0,2.8469637111999664E-19,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":8.3407531031139045E-15},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":2.5714199459117378E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":-1.1590219639917917E-14},4.0446917193288848E-16,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":1.9143734136722423E-16},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":-8.8108735606758821E-17},2.8139610192396582E-13,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0.20022591367728937},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.70364417258},-7.9626865124978826E-16,5.4875636827247324E-13,{"$f":"IF($D$2=0,OFFSET(control!KD859,0,$D$1)*AI859,  $D$35*AG859  +  $D$36*AH859 ) +  $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859","v":7.7251349431438922E-16},849,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,1.6700349108276681E-15,2.4268150315973306E-16,0,0,0,0,0,-2.4663035620774565E-15,-7.7251349431438922E-16,-1.3261006424044448E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},1.692806933423551E-19,3.854039155374565E-16,8.0343422689300723E-17,8.2246472934865204E-16,8.2246472934865204E-16,-4.3706081381119554E-16,3.854039155374565E-16,2.8406777868999737E-19,0,0,0,0,2.8406777868999737E-19,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":8.2397395574495E-15},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":2.562684230115051E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":-1.1564629133444234E-14},4.0357638624031323E-16,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":1.908127883799831E-16},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":-8.7914196828462745E-17},2.8193100803602801E-13,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0.20029589141445445},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7045519257408},-8.0588486947697822E-16,5.475450971340682E-13,{"$f":"IF($D$2=0,OFFSET(control!KD862,0,$D$1)*AI862,  $D$35*AG862  +  $D$36*AH862 ) +  $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862","v":7.70807831074913E-16},852,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,1.6503859796822899E-15,2.4214583174418794E-16,0,0,0,0,0,-2.4562708491592682E-15,-7.70807831074913E-16,-1.3345468688077031E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},1.6878252806095316E-19,3.8426973510467181E-16,8.010698519024189E-17,8.2004435071450664E-16,8.2004435071450664E-16,-4.3577461560983483E-16,3.8426973510467181E-16,2.8323181386661922E-19,0,0,0,0,2.8323181386661922E-19,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":8.1069223355958889E-15},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":2.5511211610249212E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":-1.153059632903623E-14},4.0238905743951319E-16,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":1.8998579685644382E-16},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":-8.7655479784377238E-17},2.8263841031822226E-13,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0.20038933374028692},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7057178576981},-8.1846941653872306E-16,5.4593420986287024E-13,{"$f":"IF($D$2=0,OFFSET(control!KD866,0,$D$1)*AI866,  $D$35*AG866  +  $D$36*AH866 ) +  $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866","v":7.6853947020934362E-16},856,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,1.6245407655143109E-15,2.4143343446370789E-16,0,0,0,0,0,-2.443010182053034E-15,-7.6853947020934362E-16,-1.345575452284359E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},1.6853399544717154E-19,3.8370389714288803E-16,7.9989027492604463E-17,8.1883683375027254E-16,8.1883683375027254E-16,-4.3513293660738451E-16,3.8370389714288803E-16,2.8281475444807375E-19,0,0,0,0,2.8281475444807375E-19,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":8.0413048289863877E-15},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":2.5453755228088807E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":-1.1513617502631394E-14},4.017966984122315E-16,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":1.8957474096293699E-16},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":-8.7526406913189849E-17},2.8298963248193081E-13,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0.20043611420259383},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7062824439856},-8.2466129085696883E-16,5.4513053726914192E-13,{"$f":"IF($D$2=0,OFFSET(control!KD868,0,$D$1)*AI868,  $D$35*AG868  +  $D$36*AH868 ) +  $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868","v":7.6740779428577607E-16},858,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,1.6117678930405848E-15,2.4107801904733891E-16,0,0,0,0,0,-2.4364291838975537E-15,-7.6740779428577607E-16,-1.350991066095406E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},1.6816188254202236E-19,3.8285670206213257E-16,7.9812416540485535E-17,8.170288913690246E-16,8.170288913690246E-16,-4.3417218930689203E-16,3.8285670206213257E-16,2.8219031651424365E-19,0,0,0,0,2.8219031651424365E-19,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":7.9438560071413136E-15},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":2.5368015149364203E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":-1.1488196129060364E-14},4.0090978823615378E-16,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":1.889611789762054E-16},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":-8.7333153881554764E-17},2.8351337853413003E-13,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0.2005063588558893},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.707107133911},-8.3382509364999835E-16,5.4392723763352202E-13,{"$f":"IF($D$2=0,OFFSET(control!KD871,0,$D$1)*AI871,  $D$35*AG871  +  $D$36*AH871 ) +  $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871","v":7.6571340412426515E-16},861,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,1.592793643267388E-15,2.4054587294169228E-16,0,0,0,0,0,-2.4266187369173866E-15,-7.6571340412426515E-16,-1.3589926248325713E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},1.6766700973707587E-19,3.8173001766030496E-16,7.9577541705321383E-17,8.1462450951338552E-16,8.1462450951338552E-16,-4.3289449185308056E-16,3.8173001766030496E-16,2.8135987675382349E-19,0,0,0,0,2.8135987675382349E-19,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":7.8157276904073892E-15},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":2.5254516996261046E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":-1.1454388254432511E-14},3.9973027468846215E-16,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":1.8814868546083644E-16},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":-8.7076146751443729E-17},2.8420596529002613E-13,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0.2006001561495159},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7081667092395},-8.4581476378943749E-16,5.4232695356805754E-13,{"$f":"IF($D$2=0,OFFSET(control!KD875,0,$D$1)*AI875,  $D$35*AG875  +  $D$36*AH875 ) +  $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875","v":7.6346003532060991E-16},865,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,1.5678361951178175E-15,2.3983816481307729E-16,0,0,0,0,0,-2.4136509589072552E-15,-7.6346003532060991E-16,-1.3694366342969706E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},1.6729681108412514E-19,3.8088718078649006E-16,7.9401839289022341E-17,8.1282586769019445E-16,8.1282586769019445E-16,-4.3193868690370439E-16,3.8088718078649006E-16,2.8073865110222579E-19,0,0,0,0,2.8073865110222579E-19,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":7.7209666424763593E-15},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":2.5170003435331017E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":-1.1429097655472019E-14},3.9884790932312144E-16,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":1.8754346456132698E-16},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":-8.6883887867110594E-17},2.8472111718886114E-13,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0.20067060718796481},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7089325149188},-8.5463773241925736E-16,5.4112982002379123E-13,{"$f":"IF($D$2=0,OFFSET(control!KD878,0,$D$1)*AI878,  $D$35*AG878  +  $D$36*AH878 ) +  $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878","v":7.6177436157298012E-16},868,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,1.549371064223753E-15,2.3930874559387285E-16,0,0,0,0,0,-2.4040087966430103E-15,-7.6177436157298012E-16,-1.3771033483983647E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},1.6717359326152675E-19,3.8060664890564891E-16,7.9343358068226208E-17,8.1222720335870241E-16,8.1222720335870241E-16,-4.316205544530535E-16,3.8060664890564891E-16,2.8053188084114966E-19,0,0,0,0,2.8053188084114966E-19,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":7.6896313244589448E-15},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":2.5141947481484378E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":-1.1420679870827795E-14},3.985542190810663E-16,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":1.8734250815940215E-16},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":-8.6819895951111171E-17},2.8489202040181694E-13,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0.20069411046205782},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.70918245027},-8.5754681927985764E-16,5.4073136100188144E-13,{"$f":"IF($D$2=0,OFFSET(control!KD879,0,$D$1)*AI879,  $D$35*AG879  +  $D$36*AH879 ) +  $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879","v":7.6121329781129782E-16},869,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,1.5432637184434635E-15,2.3913253144863975E-16,0,0,0,0,0,-2.4008105377233214E-15,-7.6121329781129782E-16,-1.3796275856425157E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},1.6692742980748992E-19,3.8004620484569849E-16,7.9226524813069688E-17,8.1103119715975302E-16,8.1103119715975302E-16,-4.3098499231405453E-16,3.8004620484569849E-16,2.8011879707947021E-19,0,0,0,0,2.8011879707947021E-19,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":7.627335310626327E-15},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":2.5086007344205196E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":-1.1403862896629883E-14},3.979674850210542E-16,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":1.8694176402672367E-16},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":-8.6692053478807515E-17},2.8523260873552717E-13,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0.20074114636051354},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7096745033862},-8.6331752010404074E-16,5.3993531998257953E-13,{"$f":"IF($D$2=0,OFFSET(control!KD881,0,$D$1)*AI881,  $D$35*AG881  +  $D$36*AH881 ) +  $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881","v":7.6009240969139697E-16},871,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,1.5311200339311526E-15,2.3878049101263251E-16,0,0,0,0,0,-2.3944375540351931E-15,-7.6009240969139697E-16,-1.3846294387828049E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},1.6655886410245255E-19,3.7920708572910226E-16,7.9051597420914506E-17,8.0924048915368588E-16,8.0924048915368588E-16,-4.3003340342458362E-16,3.7920708572910226E-16,2.7950031165707042E-19,0,0,0,0,2.7950031165707042E-19,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":7.5348205940383134E-15},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":2.500252388683826E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":-1.1378683854614483E-14},3.9708899775279279E-16,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":1.8634355170337282E-16},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":-8.650064264927278E-17},2.857404535823336E-13,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0.20081177348079829},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7103934824818},-8.7185583412352455E-16,5.3874344797753811E-13,{"$f":"IF($D$2=0,OFFSET(control!KD884,0,$D$1)*AI884,  $D$35*AG884  +  $D$36*AH884 ) +  $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884","v":7.5841417145820452E-16},874,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,1.5130806863484759E-15,2.3825339865167564E-16,0,0,0,0,0,-2.3849365204720006E-15,-7.5841417145820452E-16,-1.3920166069300536E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},1.660687087175276E-19,3.780911415488065E-16,7.8818961551478301E-17,8.0685902728676295E-16,8.0685902728676295E-16,-4.2876788573795645E-16,3.780911415488065E-16,2.7867778813905625E-19,0,0,0,0,2.7867778813905625E-19,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":7.4131822225314119E-15},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":2.4892001774634324E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":-1.1345198256626328E-14},3.9592068759285544E-16,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":1.8555130641656163E-16},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":-8.6246085463004182E-17},2.8641193091764489E-13,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0.20090607946462341},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7113176716355},-8.8302309871435999E-16,5.3715836390977776E-13,{"$f":"IF($D$2=0,OFFSET(control!KD888,0,$D$1)*AI888,  $D$35*AG888  +  $D$36*AH888 ) +  $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888","v":7.5618228309761299E-16},878,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,1.4893533766856295E-15,2.3755241255571325E-16,0,0,0,0,0,-2.3723764753999895E-15,-7.5618228309761299E-16,-1.4016529692562596E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},1.6570203901690555E-19,3.7725633909414679E-16,7.8644934034442689E-17,8.0507753118033708E-16,8.0507753118033708E-16,-4.2782119208619029E-16,3.7725633909414679E-16,2.7806248437757649E-19,0,0,0,0,2.7806248437757649E-19,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":7.3232228025710564E-15},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":2.4809695932945809E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":-1.1320148742600596E-14},3.9504670439677979E-16,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":1.8496111004271184E-16},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":-8.6055659303971819E-17},2.8691131965224098E-13,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0.20097691108539162},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7119859446855},-8.9123784277896415E-16,5.3597260272466698E-13,{"$f":"IF($D$2=0,OFFSET(control!KD891,0,$D$1)*AI891,  $D$35*AG891  +  $D$36*AH891 ) +  $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891","v":7.5451267818829358E-16},881,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,1.4717986980508355E-15,2.3702802263806785E-16,0,0,0,0,0,-2.3630365408297993E-15,-7.5451267818829358E-16,-1.4087224983291895E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},1.6533617890088489E-19,3.764233798329972E-16,7.8471290759676822E-17,8.0329996850995146E-16,8.0329996850995146E-16,-4.2687658867695426E-16,3.764233798329972E-16,2.7744853916961865E-19,0,0,0,0,2.7744853916961865E-19,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":7.2343373636010518E-15},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":2.4727886959645929E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":-1.1295154536392211E-14},3.9417464479984395E-16,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":1.843742970468599E-16},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":-8.5865653594422464E-17},2.8740710688882358E-13,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0.20104783005037846},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7126336998465},-8.9931667077545677E-16,5.3478945134873513E-13,{"$f":"IF($D$2=0,OFFSET(control!KD894,0,$D$1)*AI894,  $D$35*AG894  +  $D$36*AH894 ) +  $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894","v":7.5284675966599441E-16},884,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,1.4544478288043673E-15,2.3650478687990634E-16,0,0,0,0,0,-2.3537644995798241E-15,-7.5284675966599441E-16,-1.4156586435615449E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},1.6497112658195166E-19,3.7559225969569734E-16,7.8298030878796935E-17,8.0152633059081599E-16,8.0152633059081599E-16,-4.2593407089511865E-16,3.7559225969569734E-16,2.7683594951578566E-19,0,0,0,0,2.7683594951578566E-19,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":7.1465134204270794E-15},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":2.464657022980024E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":-1.127021551588484E-14},3.9330450477245206E-16,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":1.8379083667110019E-16},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":-8.5676067406028978E-17},2.8789930609665475E-13,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0.20111883618370818},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.713261627985},-9.0726121067630885E-16,5.3360890431449941E-13,{"$f":"IF($D$2=0,OFFSET(control!KD897,0,$D$1)*AI897,  $D$35*AG897  +  $D$36*AH897 ) +  $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897","v":7.5118451939139468E-16},887,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,1.4372984618875459E-15,2.3598270286347121E-16,0,0,0,0,0,-2.3445596725638548E-15,-7.5118451939139468E-16,-1.4224630272042323E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},1.6460688027653851E-19,3.7476297462157278E-16,7.8125153545292416E-17,7.9975660875731681E-16,7.9975660875731681E-16,-4.2499363413574403E-16,3.7476297462157278E-16,2.7622471242289271E-19,0,0,0,0,2.7622471242289271E-19,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":7.0597386261771959E-15},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":2.4565741165982939E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":-1.1245331559231787E-14},3.9243628028521656E-16,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":1.8321069847163753E-16},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":-8.5486899812513944E-17},2.8838793070307525E-13,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0.20118992931183763},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.713870395517},-9.1507307262898658E-16,5.324309561555516E-13,{"$f":"IF($D$2=0,OFFSET(control!KD900,0,$D$1)*AI900,  $D$35*AG900  +  $D$36*AH900 ) +  $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900","v":7.4952594924314556E-16},890,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,1.4203483151606397E-15,2.3546176817112993E-16,0,0,0,0,0,-2.3354213877896261E-15,-7.4952594924314556E-16,-1.429137253701002E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},1.6424343820501623E-19,3.7393552055891459E-16,7.7952657914521721E-17,7.9799079436297256E-16,7.9799079436297256E-16,-4.2405527380405797E-16,3.7393552055891459E-16,2.7561482490470686E-19,0,0,0,0,2.7561482490470686E-19,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":6.9740007709188407E-15},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":2.4485395237829103E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":-1.1220502544855374E-14},3.9156996731033666E-16,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":1.8263385231583023E-16},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":-8.5298149889645078E-17},2.8887299409362405E-13,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0.20126110926352503},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.71446064529},-9.2275384913191592E-16,5.3125560140697413E-13,{"$f":"IF($D$2=0,OFFSET(control!KD903,0,$D$1)*AI903,  $D$35*AG903  +  $D$36*AH903 ) +  $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903","v":7.4787104111782919E-16},893,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,1.4035951311598047E-15,{"$f":"AS903*$D$34","v":2.3494198038620201E-16},0,0,0,0,0,-2.3263489802917206E-15,-7.4787104111782919E-16,-1.4356829098635432E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},1.6412246925946044E-19,3.73660108730459E-16,7.7895244048042496E-17,7.9740305639296708E-16,7.9740305639296708E-16,-4.2374294766250808E-16,3.73660108730459E-16,2.754118284555937E-19,0,0,0,0,2.754118284555937E-19,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":6.9456498259132907E-15},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":2.445871984895526E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":-1.1212238395149964E-14},3.9128162040323796E-16,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":1.8244229666548943E-16},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":-8.5235325904938099E-17},2.8903389281671283E-13,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0.20128485517894168},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7146533879777},-9.2528525059269443E-16,5.3086439185990809E-13,{"$f":"IF($D$2=0,OFFSET(control!KD904,0,$D$1)*AI904,  $D$35*AG904  +  $D$36*AH904 ) +  $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904","v":7.47320217460918E-16},894,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,1.3980541193325982E-15,2.3476897224194275E-16,0,0,0,0,0,-2.323339369925293E-15,-7.47320217460918E-16,-1.43783649581167E-15,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99821002455755536},0.99970225287497938,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":1.6376009673827055E-19},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":3.7283508972922355E-16},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":7.7723256043586103E-17},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":7.956424385004052E-16},{"$f":"IF($D$2=0,0,T907+AF907)","v":7.956424385004052E-16},-4.2280734877118165E-16,{"$f":"T907+AD907","v":3.7283508972922355E-16},{"$f":"AI906-AI907-U907","v":2.7480373573618725E-19},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":2.7480373573618725E-19},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":6.861275796864805E-15},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":2.4379011134958466E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":-1.1187482448485467E-14},3.9041784984804353E-16,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":1.818697935605199E-16},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":-8.5047131442095921E-17},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":2.8951422866935498E-13},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0.20135615063291512},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7152199082414},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":-9.3279369353802937E-16},{"$f":"AZ907*(T907+AD907)","v":5.2969248649416277E-13},{"$f":"IF($D$2=0,OFFSET(control!KD907,0,$D$1)*AI907,  $D$35*AG907  +  $D$36*AH907 ) +  $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907","v":7.456701794584471E-16},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,1.3815600828874844E-15,2.342507099088261E-16,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":-2.3143537764255138E-15},{"$f":"-BC907","v":-7.456701794584471E-16},-1.4442131630876504E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},1.6339852431376889E-19,3.7201189232022255E-16,7.7551647778278582E-17,7.9388570794604548E-16,7.9388570794604548E-16,-4.2187381562582292E-16,3.7201189232022255E-16,2.7419698564892028E-19,0,0,0,0,2.7419698564892028E-19,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":6.777910741815275E-15},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":2.4299775166293356E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":-1.1162781161459275E-14},3.8955598141246837E-16,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":1.8130051338327579E-16},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":-8.4859352501286071E-17},2.8999103437715514E-13,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0.20142753251965623},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7157693237841},-9.4017469920656685E-16,5.2852316179532175E-13,{"$f":"IF($D$2=0,OFFSET(control!KD910,0,$D$1)*AI910,  $D$35*AG910  +  $D$36*AH910 ) +  $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910","v":7.4402378464044511E-16},900,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,1.3652578363623236E-15,2.3373358884748102E-16,0,0,0,0,0,-2.3054325355688902E-15,-7.4402378464044511E-16,-1.4504648949995308E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},1.6303775021939012E-19,3.7119051248149015E-16,7.7380418413678815E-17,7.9213285614687941E-16,7.9213285614687941E-16,-4.2094234366538926E-16,3.7119051248149015E-16,2.7359157522925352E-19,0,0,0,0,2.7359157522925352E-19,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":6.6955428974398839E-15},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":2.4221007566266236E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":-1.11381344133862E-14},3.8869601107410775E-16,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":1.8073442701717346E-16},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":-8.4671988165060911E-17},2.9046432318717126E-13,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0.20149900067537094},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7163022048596},-9.4742980252037759E-16,5.2735641230622944E-13,{"$f":"IF($D$2=0,OFFSET(control!KD913,0,$D$1)*AI913,  $D$35*AG913  +  $D$36*AH913 ) +  $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913","v":7.4238102496298029E-16},903,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,1.3491452028132142E-15,2.3321760664446463E-16,0,0,0,0,0,-2.2965750053335916E-15,-7.4238102496298029E-16,-1.4565932208388929E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},1.6267777269246949E-19,3.7037094619994078E-16,7.7209567113196827E-17,7.903838745388492E-16,7.903838745388492E-16,-4.2001292833890842E-16,3.7037094619994078E-16,2.7298750151925438E-19,0,0,0,0,2.7298750151925438E-19,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":6.6141606314785471E-15},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":2.4142704003336065E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":-1.1113542083847517E-14},3.8783793481293414E-16,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":1.8017150564418199E-16},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":-8.4485037517998502E-17},2.9093410830517325E-13,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0.20157055493843518},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7168191016215},-9.5456052149962634E-16,5.2619223257283767E-13,{"$f":"IF($D$2=0,OFFSET(control!KD916,0,$D$1)*AI916,  $D$35*AG916  +  $D$36*AH916 ) +  $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916","v":7.4074189239988156E-16},906,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,1.3332200289390815E-15,2.3270276088776046E-16,0,0,0,0,0,-2.2877805504387078E-15,-7.4074189239988156E-16,-1.4625996530117473E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},1.6219903872221521E-19,3.6928100532721726E-16,7.6982352036459863E-17,7.8805790459212343E-16,7.8805790459212343E-16,-4.1877689926490617E-16,3.6928100532721726E-16,2.7218414413206965E-19,0,0,0,0,2.7218414413206965E-19,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":6.5071642031240097E-15},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":2.4039013685314002E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":-1.1080836754549417E-14},3.866967725305936E-16,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":1.794258178805166E-16},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":-8.423641192663062E-17},2.9155506102264563E-13,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0.20166609429194143},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7174843475082},-9.6387725249081775E-16,5.2464398090580285E-13,{"$f":"IF($D$2=0,OFFSET(control!KD920,0,$D$1)*AI920,  $D$35*AG920  +  $D$36*AH920 ) +  $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920","v":7.3856201065443452E-16},910,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,1.3122743897603525E-15,2.3201806351835615E-16,0,0,0,0,0,-2.2761516422511702E-15,-7.3856201065443452E-16,-1.4704211996268961E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},1.6196020030979411E-19,3.6873723830033208E-16,7.6868995367458165E-17,7.8689748773446858E-16,7.8689748773446858E-16,-4.1816024943413649E-16,3.6873723830033208E-16,2.7178335242956225E-19,0,0,0,0,2.7178335242956225E-19,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":6.4543069531216507E-15},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":2.3987471885773056E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":-1.1064520200027251E-14},3.8612744845551205E-16,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":1.7905504408105004E-16},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":-8.4112373639775785E-17},2.918632200824809E-13,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0.20171392115079159},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7178070466409},-9.6845479503770175E-16,5.2387156057448243E-13,{"$f":"IF($D$2=0,OFFSET(control!KD922,0,$D$1)*AI922,  $D$35*AG922  +  $D$36*AH922 ) +  $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922","v":7.3747447660066417E-16},912,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,1.3019235638249866E-15,2.3167646907330724E-16,0,0,0,0,0,-2.2703783588626885E-15,-7.3747447660066417E-16,-1.4742528025650589E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},1.6184091301973489E-19,3.6846565512238693E-16,7.6812379642549091E-17,7.8631792023154685E-16,7.8631792023154685E-16,-4.1785226510915992E-16,3.6846565512238693E-16,2.7158317794515242E-19,0,0,0,0,2.7158317794515242E-19,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":6.4280371098613734E-15},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":2.3961776281129196E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":-1.1056370934788372E-14},3.8584310016448347E-16,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":1.7887017107702657E-16},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":-8.4050423005652435E-17},2.9201672198400824E-13,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0.20173784885558899},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7179659794924},-9.7072355108744385E-16,5.2348577607877873E-13,{"$f":"IF($D$2=0,OFFSET(control!KD923,0,$D$1)*AI923,  $D$35*AG923  +  $D$36*AH923 ) +  $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923","v":7.3693131024477386E-16},913,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,1.2967783789073309E-15,2.3150586009869009E-16,0,0,0,0,0,-2.2675019299947745E-15,-7.3693131024477386E-16,-1.4761490012335275E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},1.6148357803722302E-19,3.6765210516167131E-16,7.6642782537440575E-17,7.8458177765157735E-16,7.8458177765157735E-16,-4.1692967248990604E-16,3.6765210516167131E-16,2.7098353865536062E-19,0,0,0,0,2.7098353865536062E-19,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":6.3498577504132091E-15},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":2.3884988796140494E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":-1.1031959134082914E-14},3.8499130849529578E-16,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":1.7831759532621806E-16},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":-8.3864844737003042E-17},2.9247492297590821E-13,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0.20180968900314222},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7184333249529},-9.774504055060425E-16,5.2233012285391052E-13,{"$f":"IF($D$2=0,OFFSET(control!KD926,0,$D$1)*AI926,  $D$35*AG926  +  $D$36*AH926 ) +  $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926","v":7.3530421032334262E-16},916,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,1.2814628178250821E-15,2.3099478509717747E-16,0,0,0,0,0,-2.2589132233311246E-15,-7.3530421032334262E-16,-1.4817598307322076E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},1.6112703202881749E-19,3.6684035147023985E-16,7.6473559892519255E-17,7.8284946836979477E-16,7.8284946836979477E-16,-4.1600911689955491E-16,3.6684035147023985E-16,2.7038522333296347E-19,0,0,0,0,2.7038522333296347E-19,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":6.2726150452493738E-15},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":2.3808647089505975E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":-1.1007601233162223E-14},3.8414139351564526E-16,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":1.7776806307101825E-16},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":-8.3679676213986855E-17},2.9292967702655757E-13,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0.20188161458205139},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7188868549883},-9.8405926245981818E-16,5.2117701579429182E-13,{"$f":"IF($D$2=0,OFFSET(control!KD929,0,$D$1)*AI929,  $D$35*AG929  +  $D$36*AH929 ) +  $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929","v":7.3368070294047971E-16},919,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,1.266325652986611E-15,2.3048483610938714E-16,0,0,0,0,0,-2.250384915446429E-15,-7.3368070294047971E-16,-1.4872551292909104E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},1.6065286163367528E-19,3.6576080055801521E-16,7.6248510764166419E-17,7.8054567094313205E-16,7.8054567094313205E-16,-4.1478487038511683E-16,3.6576080055801521E-16,2.695895240230997E-19,0,0,0,0,2.695895240230997E-19,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":6.1710628718761613E-15},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":2.3707544503546291E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":-1.0975207670390192E-14},3.8301108591799353E-16,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":1.770400406249687E-16},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":-8.3433420668681072E-17},2.9353067629391631E-13,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0.20197764798726575},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7194708544214},-9.9268999064203157E-16,5.1964349102807293E-13,{"$f":"IF($D$2=0,OFFSET(control!KD933,0,$D$1)*AI933,  $D$35*AG933  +  $D$36*AH933 ) +  $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933","v":7.3152160111603042E-16},923,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,1.2464167644430885E-15,2.2980665155079611E-16,0,0,0,0,0,-2.2391067550851205E-15,-7.3152160111603042E-16,-1.4944049402072664E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},1.6041629997014284E-19,3.6522221703976917E-16,7.6136234677921716E-17,7.7939631586471213E-16,7.7939631586471213E-16,-4.1417409882494295E-16,3.6522221703976917E-16,2.6919255290397042E-19,0,0,0,0,2.6919255290397042E-19,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":6.1208958988778742E-15},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":2.3657284661907876E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":-1.0959046654907991E-14},3.8244717761335359E-16,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":1.7667802023407882E-16},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":-8.3310564788076895E-17},2.9382889621374962E-13,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0.2020257214338182},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7197542711544},-9.9692869090512091E-16,5.188784184471071E-13,{"$f":"IF($D$2=0,OFFSET(control!KD935,0,$D$1)*AI935,  $D$35*AG935  +  $D$36*AH935 ) +  $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935","v":7.3044443407953834E-16},925,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,1.2365784097921016E-15,2.2946830656801213E-16,0,0,0,0,0,-2.2335071006972225E-15,-7.3044443407953834E-16,-1.497904818416647E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},1.6006211044738933E-19,3.644158283948723E-16,7.5968130460146827E-17,7.7767545577005E-16,7.7767545577005E-16,-4.132596273751777E-16,3.644158283948723E-16,2.6859819197020693E-19,0,0,0,0,2.6859819197020693E-19,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":6.046397914023971E-15},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":2.3582255871988537E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":-1.0934849740347203E-14},3.8160286869416901E-16,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":1.7613745594487718E-16},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":-8.3126620081783908E-17},2.9427338720386172E-13,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0.20209790241157644},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7201690192189},-1.0031920763866404E-15,5.1773291731044161E-13,{"$f":"IF($D$2=0,OFFSET(control!KD938,0,$D$1)*AI938,  $D$35*AG938  +  $D$36*AH938 ) +  $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938","v":7.288316567897446E-16},928,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,1.2219643355699757E-15,2.2896172121650138E-16,0,0,0,0,0,-2.225156411956616E-15,-7.288316567897446E-16,-1.5030620119598835E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},1.595910739415809E-19,3.6334341245590571E-16,7.5744568727612339E-17,7.7538688461279732E-16,7.7538688461279732E-16,-4.1204347215689161E-16,3.6334341245590571E-16,2.678077516001873E-19,0,0,0,0,2.678077516001873E-19,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":5.9484554434137227E-15},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":2.3482885133182502E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":-1.0902670273271353E-14},3.804800171966763E-16,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":1.7542126625697264E-16},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":-8.28819920898529E-17},2.9486076260042308E-13,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0.2021942756655877},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7207032778442},-1.0113686974747532E-15,5.1620950847572623E-13,{"$f":"IF($D$2=0,OFFSET(control!KD942,0,$D$1)*AI942,  $D$35*AG942  +  $D$36*AH942 ) +  $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942","v":7.2668682491181143E-16},932,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,1.2027436397100599E-15,2.2828801031800578E-16,0,0,0,0,0,-2.214112337184813E-15,-7.2668682491181143E-16,-1.5097675120685587E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},1.5923870646816574E-19,3.6254117209830276E-16,7.5577329284651773E-17,7.736748771007088E-16,7.736748771007088E-16,-4.1113370500240604E-16,3.6254117209830276E-16,2.6721644822423927E-19,0,0,0,0,2.6721644822423927E-19,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":5.8760261734849532E-15},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":2.3408852728521963E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":-1.0878597834363665E-14},3.796400437008362E-16,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":1.7488751215291621E-16},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":-8.2698993646249434E-17},2.9529735132284971E-13,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0.20226665438426916},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7210904257463},-1.0173720139694538E-15,5.1506988934772881E-13,{"$f":"IF($D$2=0,OFFSET(control!KD945,0,$D$1)*AI945,  $D$35*AG945  +  $D$36*AH945 ) +  $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945","v":7.2508234419660553E-16},935,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,1.1885241551852008E-15,2.2778402622050172E-16,0,0,0,0,0,-2.2058961691546548E-15,-7.2508234419660553E-16,-1.5146703319455579E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},1.591214236188559E-19,3.6227415246093646E-16,7.552166490054361E-17,7.7310504834463343E-16,7.7310504834463343E-16,-4.1083089588369697E-16,3.6227415246093646E-16,2.670196373663084E-19,0,0,0,0,2.670196373663084E-19,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":5.852076770341815E-15},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":2.3384268902040687E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":-1.0870585505082622E-14},3.7936046415388937E-16,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":1.7471023437141449E-16},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":-8.2638083997929551E-17},2.9544213240767064E-13,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0.20229079941093614},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7212169697739},-1.0193487866095734E-15,5.1469057476099502E-13,{"$f":"IF($D$2=0,OFFSET(control!KD946,0,$D$1)*AI946,  $D$35*AG946  +  $D$36*AH946 ) +  $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946","v":7.2454830492187291E-16},936,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,1.1838212880866151E-15,2.2761627849233359E-16,0,0,0,0,0,-2.2031700746961882E-15,-7.2454830492187291E-16,-1.5162808130391124E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},1.5877009310504957E-19,3.6147427296496281E-16,7.5354917615799773E-17,7.7139807898950894E-16,7.7139807898950894E-16,-4.0992380602454613E-16,3.6147427296496281E-16,2.6643007409913885E-19,0,0,0,0,2.6643007409913885E-19,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":5.7808043132615568E-15},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":2.3310796351868815E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":-1.0846583907409492E-14},3.7852295830516385E-16,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":1.7418030849718625E-16},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":-8.2455624088693805E-17},2.9587423680319944E-13,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0.20236329078021301},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7215892764236},-1.025206799703125E-15,5.1355430356932173E-13,{"$f":"IF($D$2=0,OFFSET(control!KD949,0,$D$1)*AI949,  $D$35*AG949  +  $D$36*AH949 ) +  $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949","v":7.2294854592992561E-16},939,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,1.1698225841880581E-15,2.2711377498309828E-16,0,0,0,0,0,-2.1950293838911832E-15,-7.2294854592992561E-16,-1.5210415706499524E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},1.5865315539990518E-19,3.6120803912253953E-16,7.5299417042832899E-17,7.7082992714588612E-16,7.7082992714588612E-16,-4.0962188802334659E-16,3.6120803912253953E-16,2.6623384242327902E-19,0,0,0,0,2.6623384242327902E-19,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":5.757237490690483E-15},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":2.3286398006311133E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":-1.0838595157097751E-14},3.7824420012867376E-16,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":1.7400429922024993E-16},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":-8.2394893687466442E-17},2.9601752688569389E-13,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0.20238747331606297},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7217109811008},-1.0271355330735821E-15,5.131761033623028E-13,{"$f":"IF($D$2=0,OFFSET(control!KD950,0,$D$1)*AI950,  $D$35*AG950  +  $D$36*AH950 ) +  $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950","v":7.2241607824507905E-16},940,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,1.1651927490213575E-15,2.2694652007720424E-16,0,0,0,0,0,-2.1923282820949394E-15,-7.2241607824507905E-16,-1.5226050912414566E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},1.5853630382198171E-19,3.6094200136726318E-16,7.5243957347272529E-17,7.7026219375873359E-16,7.7026219375873359E-16,-4.0932019239147042E-16,3.6094200136726318E-16,2.6603775527635128E-19,0,0,0,0,2.6603775527635128E-19,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":5.7337653760637672E-15},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":2.3262045678271408E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":-1.0830612290678308E-14},3.7796564692669563E-16,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":1.7382860472087696E-16},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":-8.2334208015530394E-17},2.961604453941E-13,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0.20241166521651444},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7218315087546},-1.0290523791294529E-15,5.1279818125093356E-13,{"$f":"IF($D$2=0,OFFSET(control!KD951,0,$D$1)*AI951,  $D$35*AG951  +  $D$36*AH951 ) +  $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951","v":7.2188400273452635E-16},941,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,1.1605809977298613E-15,2.2677938815601739E-16,0,0,0,0,0,-2.1896333768593142E-15,-7.2188400273452635E-16,-1.5241569937079618E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},1.5841953830784457E-19,3.6067615955471112E-16,7.5188538499011552E-17,7.6969487851984894E-16,7.6969487851984894E-16,-4.0901871896513782E-16,3.6067615955471112E-16,2.658418125520566E-19,0,0,0,0,2.658418125520566E-19,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":5.7103875973290942E-15},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":2.3237739227645274E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":-1.0822635303817548E-14},3.7768729855236029E-16,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":1.7365322406612258E-16},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":-8.2273567039941573E-17},2.9630299279803312E-13,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0.202435866476535},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7219508722028},-1.0309573865065113E-15,5.1242053703566305E-13,{"$f":"IF($D$2=0,OFFSET(control!KD952,0,$D$1)*AI952,  $D$35*AG952  +  $D$36*AH952 ) +  $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952","v":7.2135231910942224E-16},942,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,1.1559872611821741E-15,2.2661237913141618E-16,0,0,0,0,0,-2.1869446476886856E-15,-7.2135231910942224E-16,-1.5256973264845175E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},1.5830285879410586E-19,3.6041051354056722E-16,7.513316046796502E-17,7.6912798112125672E-16,7.6912798112125672E-16,-4.087174675806895E-16,3.6041051354056722E-16,2.6564601414389878E-19,0,0,0,0,2.6564601414389878E-19,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":5.6871037838390758E-15},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":2.3213478514816106E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":-1.0814664192185045E-14},3.7740915485846811E-16,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":1.7347815632626744E-16},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":-8.2212970727780124E-17},2.9644516956661841E-13,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0.20246007709111441},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7220690841157},-1.0328506036589827E-15,5.120431705170233E-13,{"$f":"IF($D$2=0,OFFSET(control!KD953,0,$D$1)*AI953,  $D$35*AG953  +  $D$36*AH953 ) +  $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953","v":7.2082102708113444E-16},943,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,1.1514114705012277E-15,2.2644549291508084E-16,0,0,0,0,0,-2.1842620741602104E-15,-7.2082102708113444E-16,-1.5272261378250364E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},1.5818626521742432E-19,3.6014506318062154E-16,7.5077823224070134E-17,7.6856150125520829E-16,7.6856150125520829E-16,-4.0841643807458675E-16,3.6014506318062154E-16,2.654503599456774E-19,0,0,0,0,2.654503599456774E-19,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":5.6639135663463879E-15},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":2.318926340065307E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":-1.0806698951453566E-14},3.7713121569818865E-16,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":1.7330340057480496E-16},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":-8.2152419046150473E-17},2.9658697616849119E-13,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0.20248429705526491},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7221861570124},-1.0347320788601054E-15,5.1166608149562795E-13,{"$f":"IF($D$2=0,OFFSET(control!KD954,0,$D$1)*AI954,  $D$35*AG954  +  $D$36*AH954 ) +  $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954","v":7.2029012636124309E-16},944,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,1.1468535570634269E-15,2.2627872941891316E-16,0,0,0,0,0,-2.1815856359235321E-15,-7.2029012636124309E-16,-1.5287434758024351E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},1.5806975751450543E-19,3.598798083307705E-16,7.5022526737286269E-17,7.6799543861418161E-16,7.6799543861418161E-16,-4.0811563028341111E-16,3.598798083307705E-16,2.6525484985104416E-19,0,0,0,0,2.6525484985104416E-19,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":5.6408165769988409E-15},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":2.3165093746509832E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":-1.0798739577299059E-14},3.7685348092443174E-16,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":1.7312895588843271E-16},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":-8.2091911962181204E-17},2.9672841307179762E-13,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0.20250852636402081},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7223021032664},-1.0366018602028122E-15,5.1128926977217453E-13,{"$f":"IF($D$2=0,OFFSET(control!KD955,0,$D$1)*AI955,  $D$35*AG955  +  $D$36*AH955 ) +  $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955","v":7.19759616661541E-16},945,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,1.1423134524977754E-15,2.2611208855465902E-16,0,0,0,0,0,-2.1789153127005876E-15,-7.19759616661541E-16,-1.5302493883096942E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},1.5795333562210128E-19,3.596147488470165E-16,7.496727097759489E-17,7.6742979289088114E-16,7.6742979289088114E-16,-4.0781504404386463E-16,3.596147488470165E-16,2.6505948375399588E-19,0,0,0,0,2.6505948375399588E-19,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":5.617812449334554E-15},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":2.3140969414222719E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":-1.0790786065400658E-14},3.765759503905486E-16,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":1.7295482134704022E-16},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":-8.2031449443025161E-17},2.9686948074419494E-13,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0.20253276501243855},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7224169351064},-1.0384599956003018E-15,5.1091273514744458E-13,{"$f":"IF($D$2=0,OFFSET(control!KD956,0,$D$1)*AI956,  $D$35*AG956  +  $D$36*AH956 ) +  $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956","v":7.1922949769403301E-16},946,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,1.1377910886850271E-15,2.2594557023432917E-16,0,0,0,0,0,-2.1762510842853287E-15,-7.1922949769403301E-16,-1.5317439230600053E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},1.5783699947701048E-19,3.5934988458546812E-16,7.4912055914999585E-17,7.6686456377823774E-16,7.6686456377823774E-16,-4.0751467919276962E-16,3.5934988458546812E-16,2.6486426154838146E-19,0,0,0,0,2.6486426154838146E-19,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":5.5949008182770443E-15},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":2.3116890266109243E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":-1.0782838411440685E-14},3.7629862394963173E-16,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":1.7278099603369943E-16},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":-8.1971031455859358E-17},2.9701017965285224E-13,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0.2025570129955965},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7225306646178},-1.040306532786687E-15,5.1053647742230457E-13,{"$f":"IF($D$2=0,OFFSET(control!KD957,0,$D$1)*AI957,  $D$35*AG957  +  $D$36*AH957 ) +  $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957","v":7.1869976917093624E-16},947,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,1.1332863977568168E-15,2.2577917436977902E-16,0,0,0,0,0,-2.173592930543504E-15,-7.1869976917093624E-16,-1.5332271275878444E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},1.5772074901607828E-19,3.5908521540233978E-16,7.4856881519526055E-17,7.6629975096940828E-16,7.6629975096940828E-16,-4.0721453556706851E-16,3.5908521540233978E-16,2.6466918312834563E-19,0,0,0,0,2.6466918312834563E-19,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":5.5720813201304233E-15},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":2.3092856164966463E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":-1.0774896611104632E-14},3.7602150145514596E-16,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":1.726074790346535E-16},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":-8.1910657967885003E-17},2.9715051026445058E-13,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0.20258127030859513},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7226433037442},-1.0421415193175986E-15,5.1016049639770649E-13,{"$f":"IF($D$2=0,OFFSET(control!KD958,0,$D$1)*AI958,  $D$35*AG958  +  $D$36*AH958 ) +  $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958","v":7.1817043080467955E-16},948,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,1.1287993120948149E-15,2.2561290087308759E-16,0,0,0,0,0,-2.1709408314124132E-15,-7.1817043080467955E-16,-1.5346990492491902E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},1.576045841761963E-19,3.5882074115395194E-16,7.4801747761222053E-17,7.6573535415777585E-16,7.6573535415777585E-16,-4.0691461300382391E-16,3.5882074115395194E-16,2.6447424838783589E-19,0,0,0,0,2.6447424838783589E-19,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":5.5493535925745315E-15},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":2.3068866974069402E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":-1.0766960660081181E-14},3.7574458276022883E-16,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":1.724342694393069E-16},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":-8.1850328946327429E-17},2.972904730451837E-13,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0.20260553694655659},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7227548642904},-1.0439650025708026E-15,5.0978479187468907E-13,{"$f":"IF($D$2=0,OFFSET(control!KD959,0,$D$1)*AI959,  $D$35*AG959  +  $D$36*AH959 ) +  $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959","v":7.1764148230790388E-16},949,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,1.1243297643298657E-15,2.254467496561373E-16,0,0,0,0,0,-2.1682947669006684E-15,-7.1764148230790388E-16,-1.5361597352225694E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},1.574885048943028E-19,3.5855646169673084E-16,7.4746654610157395E-17,7.6517137303694924E-16,7.6517137303694924E-16,-4.0661491134021839E-16,3.5855646169673084E-16,2.6427945722109559E-19,0,0,0,0,2.6427945722109559E-19,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":5.5267172746601395E-15},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":2.3044922557169405E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":-1.0759030554062178E-14},3.7546786771839181E-16,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":1.72261366340214E-16},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":-8.1790044358436163E-17},2.9743006846075832E-13,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0.20262981290462478},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7228653579239},-1.0457770297468075E-15,5.0940936365437809E-13,{"$f":"IF($D$2=0,OFFSET(control!KD960,0,$D$1)*AI960,  $D$35*AG960  +  $D$36*AH960 ) +  $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960","v":7.1711292339346169E-16},950,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,1.1198776873411419E-15,2.2528072063103508E-16,0,0,0,0,0,-2.1656547170879495E-15,-7.1711292339346169E-16,-1.5376092325092341E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},1.5737251110738239E-19,3.5829237688720843E-16,7.4691602036423948E-17,7.6460780730076294E-16,7.6460780730076294E-16,-4.0631543041355451E-16,3.5829237688720843E-16,2.6408480952241736E-19,0,0,0,0,2.6408480952241736E-19,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":5.5041720068041376E-15},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":2.3021022778492614E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":-1.0751106288742653E-14},3.7519135618316962E-16,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":1.7208876883306935E-16},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":-8.1729804171484804E-17},2.9756929697639476E-13,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0.20265409817796526},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7229747961735},-1.0475776478694801E-15,5.0903421153798654E-13,{"$f":"IF($D$2=0,OFFSET(control!KD961,0,$D$1)*AI961,  $D$35*AG961  +  $D$36*AH961 ) +  $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961","v":7.1658475377441685E-16},951,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,1.1154430142552937E-15,2.2511481370990175E-16,0,0,0,0,0,-2.163020662124774E-15,-7.1658475377441685E-16,-1.5390475879339954E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},1.5725660275246616E-19,3.5802848658202238E-16,7.4636590010135606E-17,7.6404465664327698E-16,7.6404465664327698E-16,-4.0601617006125459E-16,3.5802848658202238E-16,2.6389030518604454E-19,0,0,0,0,2.6389030518604454E-19,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":5.4817174307847446E-15},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":2.2997167502738375E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":-1.0743187859820797E-14},3.7491504800798219E-16,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":1.7191647601669708E-16},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":-8.1669608352771076E-17},2.9770815905682733E-13,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0.20267839276176511},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7230831904355},-1.0493669037866557E-15,5.0865933532681629E-13,{"$f":"IF($D$2=0,OFFSET(control!KD962,0,$D$1)*AI962,  $D$35*AG962  +  $D$36*AH962 ) +  $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962","v":7.1605697316404477E-16},952,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,1.1110256784456044E-15,2.2494902880478931E-16,0,0,0,0,0,-2.1603925822322601E-15,-7.1605697316404477E-16,-1.5404748481459111E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},1.5714077976663151E-19,3.5776479063791587E-16,7.4581618501428278E-17,7.6348192075877659E-16,7.6348192075877659E-16,-4.0571713012086073E-16,3.5776479063791587E-16,2.6369594410651628E-19,0,0,0,0,2.6369594410651628E-19,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":5.4593531897367241E-15},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":2.2973356595077628E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":-1.0735275262997975E-14},3.7463894304662431E-16,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":1.7174448699304023E-16},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":-8.1609456869616809E-17},2.9784665516630487E-13,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0.20270269665123303},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.723190551972},-1.0511448441707426E-15,5.0828473482225817E-13,{"$f":"IF($D$2=0,OFFSET(control!KD963,0,$D$1)*AI963,  $D$35*AG963  +  $D$36*AH963 ) +  $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963","v":7.1552958127583173E-16},953,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,1.1066256135311445E-15,2.2478336582797456E-16,0,0,0,0,0,-2.1577704577018871E-15,-7.1552958127583173E-16,-1.5418910596185999E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},1.570250420870022E-19,3.5750128891173769E-16,7.4526687480459871E-17,7.6291959934177225E-16,7.6291959934177225E-16,-4.0541831043003455E-16,3.5750128891173769E-16,2.6350172617817454E-19,0,0,0,0,2.6350172617817454E-19,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":5.4370789281466303E-15},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":2.2949589921151327E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":-1.0727368493978714E-14},3.7436304115256673E-16,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":1.7157280086715033E-16},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":-8.1549349689367833E-17},2.9798478576859097E-13,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0.2027270098415988},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.723296891915},-1.0529115155193222E-15,5.0791040982579297E-13,{"$f":"IF($D$2=0,OFFSET(control!KD964,0,$D$1)*AI964,  $D$35*AG964  +  $D$36*AH964 ) +  $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964","v":7.1500257782347538E-16},954,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,1.1022427533759315E-15,2.2461782469154004E-16,0,0,0,0,0,-2.1551542688952535E-15,-7.1500257782347538E-16,-1.5432962686512572E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},1.5690938965074835E-19,3.5723798126044199E-16,7.4471796917410249E-17,7.6235769208699941E-16,7.6235769208699941E-16,-4.0511971082655743E-16,3.5723798126044199E-16,2.6330765129570637E-19,0,0,0,0,2.6330765129570637E-19,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":5.4148942918480565E-15},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":2.29258673470689E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":-1.071946754847071E-14},3.7408734217972668E-16,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":1.7140141674717727E-16},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":-8.14892867793941E-17},2.9812255132696467E-13,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0.20275133232811354},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.723402221266},-1.0546669641557591E-15,5.0753636013899207E-13,{"$f":"IF($D$2=0,OFFSET(control!KD965,0,$D$1)*AI965,  $D$35*AG965  +  $D$36*AH965 ) +  $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965","v":7.1447596252088397E-16},955,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,1.0978770320880903E-15,2.24452405307836E-16,0,0,0,0,0,-2.1525439962438496E-15,-7.1447596252088397E-16,-1.5446905213688072E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},1.5679382239508629E-19,3.5697486754108829E-16,7.4416946782481263E-17,7.6179619868941841E-16,7.6179619868941841E-16,-4.0482133114833012E-16,3.5697486754108829E-16,2.6311371935370023E-19,0,0,0,0,2.6311371935370023E-19,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":5.3927989280169021E-15},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":2.2902188739406703E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":-1.0711572422184815E-14},3.738118459818376E-16,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":1.7123033374435909E-16},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":-8.1429268107089561E-17},2.9825995230422091E-13,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0.20277566410604989},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7235065508969},-1.0564112362298065E-15,5.0716258556351688E-13,{"$f":"IF($D$2=0,OFFSET(control!KD966,0,$D$1)*AI966,  $D$35*AG966  +  $D$36*AH966 ) +  $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966","v":7.1394973508217657E-16},956,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,1.0935283840190212E-15,2.2428710758910255E-16,0,0,0,0,0,-2.1499396202488277E-15,-7.1394973508217657E-16,-1.5460738637228805E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},1.566783402572786E-19,3.5671194761084139E-16,7.4362137045896706E-17,7.6123511884421416E-16,7.6123511884421416E-16,-4.0452317123337277E-16,3.5671194761084139E-16,2.6291993024689251E-19,0,0,0,0,2.6291993024689251E-19,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":5.3707924851666305E-15},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":2.2878553965206404E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":-1.0703683110835043E-14},3.7353655241280102E-16,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":1.7105955097301121E-16},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":-8.1369293639872178E-17},2.9839698916267095E-13,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0.20280000517070113},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7236098915553},-1.0581443777182E-15,5.0678908590112196E-13,{"$f":"IF($D$2=0,OFFSET(control!KD967,0,$D$1)*AI967,  $D$35*AG967  +  $D$36*AH967 ) +  $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967","v":7.1342389522168279E-16},957,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,1.0891967437625553E-15,{"$f":"AS967*$D$34","v":2.2412193144768058E-16},0,0,0,0,0,-2.1473411214807551E-15,-7.1342389522168279E-16,-1.547446341492202E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},1.5656294317463412E-19,3.5644922132697132E-16,7.4307367677902284E-17,7.6067445224679614E-16,7.6067445224679614E-16,-4.0422523091982482E-16,3.5644922132697132E-16,2.6272628387006888E-19,0,0,0,0,2.6272628387006888E-19,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":5.3488746131436017E-15},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":2.2854962891973417E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":-1.0695799610138565E-14},3.7326146132654639E-16,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":1.7088906755051614E-16},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":-8.1309363345183935E-17},2.9853366236414264E-13,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0.20282435551738182},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7237122538627},-1.0598664344252484E-15,5.0641586095365341E-13,{"$f":"IF($D$2=0,OFFSET(control!KD968,0,$D$1)*AI968,  $D$35*AG968  +  $D$36*AH968 ) +  $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968","v":7.1289844265394265E-16},958,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,1.0848820461541361E-15,2.239568767959278E-16,0,0,0,0,0,-2.1447484805793847E-15,-7.1289844265394265E-16,-1.5488080002832634E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},1.5644763108450782E-19,3.5618668854685326E-16,7.4252638648765644E-17,7.6011419859279824E-16,7.6011419859279824E-16,-4.0392751004594498E-16,3.5618668854685326E-16,2.6253278011806432E-19,0,0,0,0,2.6253278011806432E-19,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":5.3270449631223254E-15},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":2.2831415387675424E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":-1.0687921915815705E-14},3.7298657257703133E-16,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":1.7071888259731383E-16},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":-8.1249477190490778E-17},2.9866997236998133E-13,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0.20284871514142735},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7238136483168},-1.0615774519834529E-15,5.0604291052305055E-13,{"$f":"IF($D$2=0,OFFSET(control!KD969,0,$D$1)*AI969,  $D$35*AG969  +  $D$36*AH969 ) +  $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969","v":7.1237337709370652E-16},959,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,1.0805842262699761E-15,2.2379194354621877E-16,0,0,0,0,0,-2.142161678253429E-15,-7.1237337709370652E-16,-1.5501588855309406E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},1.5633240392430081E-19,3.5592434912796735E-16,7.4197949928776315E-17,7.5955435757807839E-16,7.5955435757807839E-16,-4.0363000845011104E-16,3.5592434912796735E-16,2.6233941888591102E-19,0,0,0,0,2.6233941888591102E-19,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":5.3053031876008348E-15},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":2.2807911320740778E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":-1.0680050023589938E-14},3.7271188601845276E-16,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":1.7054899523689095E-16},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":-8.1189635143282629E-17},2.9880591964104985E-13,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0.20287308403819404},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.723914085293},-1.063277475854081E-15,5.0567023441134611E-13,{"$f":"IF($D$2=0,OFFSET(control!KD970,0,$D$1)*AI970,  $D$35*AG970  +  $D$36*AH970 ) +  $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970","v":7.118486982559347E-16},960,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,1.0763032194262429E-15,2.2362713161107167E-16,0,0,0,0,0,-2.1395806952803239E-15,-7.118486982559347E-16,-1.551499042498944E-15,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99821002455755536},0.99970225287497938,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":1.5621726163146036E-19},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":3.5566220292789876E-16},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":7.4143301488245723E-17},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":7.5899492889871856E-16},{"$f":"IF($D$2=0,0,T971+AF971)","v":7.5899492889871856E-16},-4.033327259708198E-16,{"$f":"T971+AD971","v":3.5566220292789876E-16},{"$f":"AI970-AI971-U971","v":2.6214620006859187E-19},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":2.6214620006859187E-19},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":5.2836489403959719E-15},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":2.2784450560056917E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":-1.0672183929187893E-14},3.7243740150489695E-16,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":1.7037940459577057E-16},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":-8.1129837171073306E-17},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":2.9894150463772921E-13},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0.20289746220305882},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7240135750465},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":-1.0649665513277668E-15},{"$f":"AZ971*(T971+AD971)","v":5.05297832420667E-13},{"$f":"IF($D$2=0,OFFSET(control!KD971,0,$D$1)*AI971,  $D$35*AG971  +  $D$36*AH971 ) +  $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971","v":7.1132440585579751E-16},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,1.0720389611782235E-15,2.2346244090293817E-16,{"$f":"AI971*$D$86/365/3","v":0},0,0,0,0,{"$f":"-AQ971*$D$31-AR971*$D$32","v":-2.1370055125059902E-15},{"$f":"-BC971","v":-7.1132440585579751E-16},-1.552828516280626E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},1.561022041434797E-19,3.5540024980433747E-16,7.4088693297507142E-17,7.5843591225102465E-16,7.5843591225102465E-16,{"$f":"AI972-AG972","v":-4.0303566244668718E-16},3.5540024980433747E-16,2.6195312356128699E-19,0,0,0,0,2.6195312356128699E-19,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":5.2620818766387727E-15},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":2.2761032974968928E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":-1.0664323628339344E-14},3.7216311889069073E-16,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":1.7021010980350255E-16},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":-8.1070083241400643E-17},2.9907672781991909E-13,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0.20292184963141935},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7241121277136},-1.066644723525108E-15,5.0492570435323497E-13,{"$f":"IF($D$2=0,OFFSET(control!KD972,0,$D$1)*AI972,  $D$35*AG972  +  $D$36*AH972 ) +  $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972","v":7.1080049960867494E-16},962,2.9774712502061984E-4,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":-3.4336583548336543},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0986802517632939E-3},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"BJ971-$D$106/365+BI971","v":{"$error":"#REF!"}},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,{"$f":"AP972*AY972","v":1.0677913873195099E-15},2.2329787133441442E-16,0,{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V972*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W972*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$69,$D$70,$D$71,$D$72)*-O972,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$73,$D$74,$D$75,$D$76)*-P972,0)","v":0},-2.1344361108446179E-15,-7.1080049960867494E-16,{"$f":"SUM(BP972:BX972)","v":-1.5541473517993684E-15},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},1.5598723139789821E-19,3.5513848961507839E-16,7.4034125326915707E-17,7.5787730733152622E-16,7.5787730733152622E-16,-4.0273881771644783E-16,3.5513848961507839E-16,2.6176018925907788E-19,0,0,0,0,2.6176018925907788E-19,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":5.2406016527697976E-15},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":2.2737658435277855E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":-1.065646911677721E-14},{"$f":"AZ973*AJ973","v":3.7188903802998061E-16},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":1.7004110999265245E-16},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":-8.1010373321826321E-17},2.9921158964703821E-13,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0.20294624631869385},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7242097533112},-1.0683120373972395E-15,5.0455385001136677E-13,{"$f":"IF($D$2=0,OFFSET(control!KD973,0,$D$1)*AI973,  $D$35*AG973  +  $D$36*AH973 ) +  $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973","v":7.1027697923015678E-16},963,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,1.0635604338811734E-15,2.2313342281798837E-16,0,0,0,0,0,-2.131872471278413E-15,-7.1027697923015678E-16,-1.555455593809408E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},1.558723433323012E-19,3.548769222180211E-16,7.3979597546848385E-17,7.5731911383697616E-16,7.5731911383697616E-16,-4.0244219161895506E-16,3.548769222180211E-16,2.6156739705729255E-19,0,0,0,0,2.6156739705729255E-19,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":5.2192079265345295E-15},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":2.2714326811239361E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":-1.0648620390237551E-14},3.7161515877722536E-16,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":1.6987240429879261E-16},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":-8.0950707379935898E-17},2.9934609057802488E-13,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0.20297065226032102},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7243064617433},-1.0699685377264472E-15,5.0418226919747601E-13,{"$f":"IF($D$2=0,OFFSET(control!KD974,0,$D$1)*AI974,  $D$35*AG974  +  $D$36*AH974 ) +  $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974","v":7.097538444360422E-16},964,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,1.059346037130951E-15,2.2296909526633519E-16,0,0,0,0,0,-2.1293145748573983E-15,-7.097538444360422E-16,-1.5567532868961543E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},1.5575753988431998E-19,3.5461554747116989E-16,7.392510992770396E-17,7.5676133146435091E-16,7.5676133146435091E-16,-4.0214578399318102E-16,3.5461554747116989E-16,2.6137474685120971E-19,0,0,0,0,2.6137474685120971E-19,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":5.1979003569787371E-15},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":2.2691037973561991E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":-1.0640777444459571E-14},3.7134148098677414E-16,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":1.6970399186049075E-16},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":-8.0891085383338842E-17},2.994802310713373E-13,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0.20299506745176002},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7244022627945},-1.071614269126724E-15,5.0381096171407149E-13,{"$f":"IF($D$2=0,OFFSET(control!KD975,0,$D$1)*AI975,  $D$35*AG975  +  $D$36*AH975 ) +  $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975","v":7.0923109494233978E-16},965,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,1.0551481335724262E-15,2.2280488859206447E-16,0,0,0,0,0,-2.1267624026991501E-15,-7.0923109494233978E-16,-1.5580404754769992E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},1.5564282099163183E-19,3.5435436523263358E-16,7.387066243990302E-17,7.5620395991085006E-16,7.5620395991085006E-16,-4.0184959467821647E-16,3.5435436523263358E-16,2.611822385363053E-19,0,0,0,0,2.611822385363053E-19,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":5.1766786044439104E-15},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":2.266779179340581E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":-1.0632940275185607E-14},3.7106800451321913E-16,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":1.6953587181930111E-16},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":-8.0831507299668488E-17},2.9961401158495413E-13,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0.20301949188849017},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7244971661398},-1.0732492760443777E-15,5.0343992736375996E-13,{"$f":"IF($D$2=0,OFFSET(control!KD976,0,$D$1)*AI976,  $D$35*AG976  +  $D$36*AH976 ) +  $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976","v":7.0870873046526717E-16},966,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,1.050966659944221E-15,2.2264080270793147E-16,0,0,0,0,0,-2.1242159359885985E-15,-7.0870873046526717E-16,-1.5593172038017132E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},1.5552818659195987E-19,3.5409337536062553E-16,7.3816255053887945E-17,7.5564699887389614E-16,7.5564699887389614E-16,-4.0155362351327061E-16,3.5409337536062553E-16,2.6098987200805525E-19,0,0,0,0,2.6098987200805525E-19,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":5.1555423305626319E-15},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":2.2644588142380838E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":-1.0625108878161141E-14},3.7079472921111444E-16,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":1.6936804331975367E-16},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":-8.0771973096581958E-17},2.9974743257637492E-13,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0.20304392556601128},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7245911813395},-1.0748736027586091E-15,5.0306916594924533E-13,{"$f":"IF($D$2=0,OFFSET(control!KD977,0,$D$1)*AI977,  $D$35*AG977  +  $D$36*AH977 ) +  $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977","v":7.0818675072125106E-16},967,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,1.0468015532191793E-15,2.2247683752666867E-16,0,0,0,0,0,-2.1216751559777886E-15,-7.0818675072125106E-16,-1.5605835159531916E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},1.5541363662307313E-19,3.538325777134635E-16,7.376188774012287E-17,7.5509044805113454E-16,7.5509044805113454E-16,-4.0125787033767105E-16,3.538325777134635E-16,2.6079764716203409E-19,0,0,0,0,2.6079764716203409E-19,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":5.1344911982540521E-15},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":2.2621426892545455E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":-1.0617283249134776E-14},3.7052165493511777E-16,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":1.6920050550934422E-16},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":-8.0712482741760223E-17},2.9988049450262062E-13,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0.20306836847984314},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7246843178457},-1.0764872933820796E-15,5.0269867727333003E-13,{"$f":"IF($D$2=0,OFFSET(control!KD978,0,$D$1)*AI978,  $D$35*AG978  +  $D$36*AH978 ) +  $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978","v":7.0766515542692699E-16},968,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,1.0426527506035652E-15,2.2231299296107067E-16,0,0,0,0,0,-2.1191400439856447E-15,-7.0766515542692699E-16,-1.561839455847936E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},1.5529917102278645E-19,3.5357197214956958E-16,7.3707560469093674E-17,7.5453430714043352E-16,7.5453430714043352E-16,-4.0096233499086394E-16,3.5357197214956958E-16,2.6060556389391497E-19,0,0,0,0,2.6060556389391497E-19,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":5.1135248717192934E-15},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":2.2598307916405033E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":-1.0609463383858261E-14},3.7024878153998973E-16,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":1.6903325753852473E-16},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":-8.0653036202908095E-17},3.0001319782023402E-13,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0.20309282062552553},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7247765849979},-1.0780903918615134E-15,5.0232846113891435E-13,{"$f":"IF($D$2=0,OFFSET(control!KD979,0,$D$1)*AI979,  $D$35*AG979  +  $D$36*AH979 ) +  $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979","v":7.0714394429913916E-16},969,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,1.0385201895362499E-15,2.2214926892399383E-16,0,0,0,0,0,-2.1166105813977635E-15,-7.0714394429913916E-16,-1.5630850672366589E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},1.5518478972896045E-19,3.5331155852747021E-16,7.3653273211308028E-17,7.5397857583988358E-16,7.5397857583988358E-16,-4.0066701731241337E-16,3.5331155852747021E-16,2.6041362209937104E-19,0,0,0,0,2.6041362209937104E-19,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":5.0926430164369292E-15},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":2.2575231086910242E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":-1.0601649278086458E-14},3.6997610888045527E-16,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":1.6886629856069268E-16},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":-8.0593633447754113E-17},3.001455429852801E-13,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0.20311728199861839},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7248679920299},-1.0796829419782469E-15,5.0195851734899845E-13,{"$f":"IF($D$2=0,OFFSET(control!KD980,0,$D$1)*AI980,  $D$35*AG980  +  $D$36*AH980 ) +  $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980","v":7.0662311705494042E-16},970,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,1.0344038076879143E-15,2.2198566532827315E-16,0,0,0,0,0,-2.1140867496661614E-15,-7.0662311705494042E-16,-1.5643203937049145E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},1.550704926795016E-19,3.5305133670579594E-16,7.3599025937295272E-17,7.5342325384779778E-16,7.5342325384779778E-16,-4.0037191714200184E-16,3.5305133670579594E-16,2.6022182167427265E-19,0,0,0,0,2.6022182167427265E-19,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":5.0718452991584462E-15},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":2.2552196277455751E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":-1.0593840927577369E-14},3.6970363681148349E-16,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":1.686996277321822E-16},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":-8.0534274444050616E-17},3.0027753045334666E-13,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0.20314175259470144},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.724958548067},-1.0812649873488338E-15,5.0158884570668153E-13,{"$f":"IF($D$2=0,OFFSET(control!KD981,0,$D$1)*AI981,  $D$35*AG981  +  $D$36*AH981 ) +  $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981","v":7.0610267341159187E-16},971,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,1.0303035429602445E-15,2.2182218208689009E-16,0,0,0,0,0,-2.1115685303090784E-15,-7.0610267341159187E-16,-1.5655454786735359E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},1.5495627981236199E-19,3.5279130654328159E-16,7.3544818617606463E-17,7.5286834086271135E-16,7.5286834086271135E-16,-4.0007703431942975E-16,3.5279130654328159E-16,2.6003016251434226E-19,0,0,0,0,2.6003016251434226E-19,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":5.0511313879037247E-15},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":2.2529203361878553E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":-1.0586038328092112E-14},3.6943136518779847E-16,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":1.6853324421225292E-16},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":-8.0474959159573672E-17},3.0040916067954465E-13,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0.20316623240937429},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7250482621303},-1.0828365714255958E-15,5.0121944601516377E-13,{"$f":"IF($D$2=0,OFFSET(control!KD982,0,$D$1)*AI982,  $D$35*AG982  +  $D$36*AH982 ) +  $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982","v":7.0558261308656319E-16},972,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,1.0262193334851335E-15,2.2165881911267907E-16,0,0,0,0,0,-2.1090559049107293E-15,-7.0558261308656319E-16,-1.5667603653994797E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},1.5484215106553953E-19,3.5253146789876585E-16,7.3490651222814343E-17,7.5231383658338158E-16,7.5231383658338158E-16,-3.9978236868461573E-16,3.5253146789876585E-16,2.5983864451574604E-19,0,0,0,0,2.5983864451574604E-19,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":5.0305009519565397E-15},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":2.2506252214456598E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":-1.0578241475394933E-14},3.691592938647199E-16,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":1.6836714716308126E-16},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":-8.0415687562123125E-17},3.0054043411850868E-13,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0.20319072143825617},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7251371431362},-1.0843977374972142E-15,5.0085031807774522E-13,{"$f":"IF($D$2=0,OFFSET(control!KD983,0,$D$1)*AI983,  $D$35*AG983  +  $D$36*AH983 ) +  $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983","v":7.050629357975317E-16},973,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,1.0221511176238838E-15,2.2149557631883192E-16,0,0,0,0,0,-2.1065488551210977E-15,-7.050629357975317E-16,-1.5679650969759138E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},1.5472810637707769E-19,3.5227182063119144E-16,7.3436523723513355E-17,7.5175974070878754E-16,7.5175974070878754E-16,-3.9948792007759609E-16,3.5227182063119144E-16,2.5964726757440367E-19,0,0,0,0,2.5964726757440367E-19,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":5.0099536618600703E-15},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":2.2483342709907203E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":-1.0570450365253192E-14},3.6888742269718287E-16,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":1.6820133574974966E-16},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":-8.0356459619522509E-17},3.0067135122439734E-13,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0.20321521967698619},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7252251998982},-1.0859485286892815E-15,5.0048146169782761E-13,{"$f":"IF($D$2=0,OFFSET(control!KD984,0,$D$1)*AI984,  $D$35*AG984  +  $D$36*AH984 ) +  $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984","v":7.0454364126238289E-16},974,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,1.0180988339664156E-15,2.2133245361830972E-16,0,0,0,0,0,-2.1040473626556975E-15,-7.0454364126238289E-16,-1.5691597163333551E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},1.5461414568506564E-19,3.5201236459960501E-16,7.3382436090319578E-17,7.5120605293813005E-16,7.5120605293813005E-16,-3.9919368833852503E-16,3.5201236459960501E-16,2.5945603158643202E-19,0,0,0,0,2.5945603158643202E-19,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":4.9894891894124184E-15},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":2.2460474723385626E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":-1.0562664993437372E-14},3.6861575154036884E-16,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":1.6803580914023727E-16},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":-8.0297275299619039E-17},3.0080191245089391E-13,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0.20323972712122274},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7253124411282},-1.0874889879648884E-15,5.0011287667891413E-13,{"$f":"IF($D$2=0,OFFSET(control!KD985,0,$D$1)*AI985,  $D$35*AG985  +  $D$36*AH985 ) +  $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985","v":7.0402472919921002E-16},975,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,1.0140624213304708E-15,2.211694509242213E-16,0,0,0,0,0,-2.1015514092953592E-15,-7.0402472919921002E-16,-1.5703442662398772E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},1.5450026892763811E-19,3.5175309966315702E-16,7.3328388293870734E-17,7.5065277297083151E-16,7.5065277297083151E-16,-3.9889967330767449E-16,3.5175309966315702E-16,2.5926493644799728E-19,0,0,0,0,2.5926493644799728E-19,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":4.9691072076621584E-15},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":2.2437648130483574E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":-1.0554885355721068E-14},3.6834428024949551E-16,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":1.6787056650541004E-16},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":-8.0238134570283628E-17},3.0093211825120663E-13,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0.20326424376664401},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.725398875436},-1.089019158125179E-15,4.9974456282460978E-13,{"$f":"IF($D$2=0,OFFSET(control!KD986,0,$D$1)*AI986,  $D$35*AG986  +  $D$36*AH986 ) +  $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986","v":7.0350619932631403E-16},976,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,1.0100418187608287E-15,2.210065681496973E-16,0,0,0,0,0,-2.0990609768860075E-15,-7.0350619932631403E-16,-1.5715187893017955E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},1.5438647604297541E-19,3.514940256811016E-16,7.3274380304826176E-17,7.5009990050653559E-16,7.5009990050653559E-16,-3.9860587482543399E-16,3.514940256811016E-16,2.5907398205541353E-19,0,0,0,0,2.5907398205541353E-19,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":4.9488073909038695E-15},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":2.2414862807227709E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":-1.0547111447880983E-14},3.6807300867995831E-16,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":1.6770560701901099E-16},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":-8.0179037399410846E-17},3.0106196907806911E-13,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0.2032887696089474},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.725484511335},-1.0905390818099253E-15,4.9937651993862274E-13,{"$f":"IF($D$2=0,OFFSET(control!KD987,0,$D$1)*AI987,  $D$35*AG987  +  $D$36*AH987 ) +  $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987","v":7.029880513622032E-16},977,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,1.0060369655285128E-15,2.2084380520797498E-16,0,0,0,0,0,-2.0965760473384383E-15,-7.029880513622032E-16,-1.5726833279641537E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},1.5427276696930341E-19,3.5123514251279666E-16,7.3220412093866867E-17,7.4954743524510746E-16,7.4954743524510746E-16,-3.983122927323108E-16,3.5123514251279666E-16,2.5888316830494558E-19,0,0,0,0,2.5888316830494558E-19,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":4.9285894146737169E-15},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":2.2392118630078175E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":-1.0539343265696944E-14},3.6780193668704953E-16,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":1.6754092985765033E-16},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":-8.0119983754918953E-17},3.0119146538374098E-13,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0.20331330464384953},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7255693572381},-1.0920488014980832E-15,4.9900874782476368E-13,{"$f":"IF($D$2=0,OFFSET(control!KD988,0,$D$1)*AI988,  $D$35*AG988  +  $D$36*AH988 ) +  $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988","v":7.0247028502559331E-16},978,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,1.0020478011300095E-15,2.2068116201222971E-16,0,0,0,0,0,-2.0940966026280929E-15,-7.0247028502559331E-16,-1.5738379245114471E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},1.5415914164489342E-19,3.509764500177036E-16,7.3166483631695362E-17,7.4899537688663302E-16,7.4899537688663302E-16,-3.9801892686892942E-16,3.509764500177036E-16,2.5869249509305543E-19,0,0,0,0,2.5869249509305543E-19,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":4.9084529557450197E-15},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":2.2369415475927122E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":-1.0531580804951872E-14},3.6753106412630961E-16,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":1.6737653420079573E-16},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":-8.0060973604749776E-17},3.0132060762000827E-13,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0.20333784886708658},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7256534214623},-1.0935483595083585E-15,4.9864124628694718E-13,{"$f":"IF($D$2=0,OFFSET(control!KD989,0,$D$1)*AI989,  $D$35*AG989  +  $D$36*AH989 ) +  $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989","v":7.019529000354072E-16},979,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,9.9807426528648518E-16,2.2051863847578577E-16,0,0,0,0,0,-2.0916226247948435E-15,-7.019529000354072E-16,-1.5749826210679797E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},1.5404560000806228E-19,3.5071794805538735E-16,7.3112594889035788E-17,7.4844372513141921E-16,7.4844372513141921E-16,-3.9772577707603186E-16,3.5071794805538735E-16,2.5850196231625438E-19,0,0,0,0,2.5850196231625438E-19,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":4.8883976921238399E-15},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":2.2346753222097242E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":-1.0523824061431803E-14},3.6726039085331726E-16,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":1.6721241923076279E-16},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":-8.0002006916868782E-17},3.0144939623818361E-13,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0.20336240227441382},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7257367122286},-1.0950377979997652E-15,4.9827401512919131E-13,{"$f":"IF($D$2=0,OFFSET(control!KD990,0,$D$1)*AI990,  $D$35*AG990  +  $D$36*AH990 ) +  $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990","v":7.0143589611077469E-16},980,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,9.9411629794300451E-16,2.2035623451199034E-16,0,0,0,0,0,-2.0891540959427697E-15,-7.0143589611077469E-16,-1.5761174595985496E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},1.5393214199717221E-19,3.5045963648551629E-16,7.3058745836633855E-17,7.478924796799936E-16,7.478924796799936E-16,-3.9743284319447731E-16,3.5045963648551629E-16,2.5831156987105375E-19,0,0,0,0,2.5831156987105375E-19,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":4.8684233030445981E-15},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":2.2324131746340334E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":-1.0516073030925869E-14},3.669899167236199E-16,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":1.6704858413270545E-16},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":-7.9943083659265007E-17},3.0157783168910712E-13,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0.20338696486160543},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7258192376639},-1.096517158972193E-15,4.9790705415561904E-13,{"$f":"IF($D$2=0,OFFSET(control!KD991,0,$D$1)*AI991,  $D$35*AG991  +  $D$36*AH991 ) +  $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991","v":7.0091927297103258E-16},981,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,9.9017383926775266E-16,2.2019395003417194E-16,0,0,0,0,0,-2.0866909982399454E-15,-7.0091927297103258E-16,-1.5772424819090536E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},1.5381876755063084E-19,3.5020151516786213E-16,7.3004936445256794E-17,7.4734164023310448E-16,7.4734164023310448E-16,-3.9714012506524235E-16,3.5020151516786213E-16,2.5812131765416206E-19,0,0,0,0,2.5812131765416206E-19,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":4.8485294689656764E-15},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":2.2301550926835832E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":-1.0508327709226313E-14},3.6671964159301377E-16,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":1.6688502809460612E-16},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":-7.9884203799951102E-17},3.017059144231465E-13,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0.20341153662445471},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7259010058003},-1.0979864842669577E-15,4.9754036317045738E-13,{"$f":"IF($D$2=0,OFFSET(control!KD992,0,$D$1)*AI992,  $D$35*AG992  +  $D$36*AH992 ) +  $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992","v":7.0040303033572426E-16},982,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,9.8624682965125956E-16,2.2003178495580826E-16,0,0,0,0,0,-2.0842333139182174E-15,-7.0040303033572426E-16,-1.5783577296468738E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},1.5370547660689115E-19,3.4994358396229994E-16,7.2951166685693382E-17,7.4679120649172052E-16,7.4679120649172052E-16,-3.9684762252942058E-16,3.4994358396229994E-16,2.5793120556218923E-19,0,0,0,0,2.5793120556218923E-19,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":4.8287158715650614E-15},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":2.2279010642189299E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":-1.0500588092128469E-14},3.6644956531712504E-16,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":1.6672175030726616E-16},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":-7.9825367306963275E-17},3.0183364489019776E-13,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0.20343611755877417},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7259820245797},-1.0994458155673499E-15,4.9717394197803953E-13,{"$f":"IF($D$2=0,OFFSET(control!KD993,0,$D$1)*AI993,  $D$35*AG993  +  $D$36*AH993 ) +  $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993","v":6.9988716792459988E-16},983,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,9.8233520970562845E-16,2.1986973919027501E-16,0,0,0,0,0,-2.0817810252729785E-15,-6.9988716792459988E-16,-1.5794632443016747E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},1.5359226910445155E-19,3.4968584272880785E-16,7.2897436528753915E-17,7.4624117815703057E-16,7.4624117815703057E-16,-3.9655533542822272E-16,3.4968584272880785E-16,2.5774123349209031E-19,0,0,0,0,2.5774123349209031E-19,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":4.8089821937359805E-15},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":2.2256510771431069E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":-1.0492854175430774E-14},3.6617968775203926E-16,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":1.6655874996429642E-16},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":-7.9766574148361248E-17},3.0196102353968542E-13,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0.20346070766039459},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7260623018503},-1.1008951943992081E-15,4.9680779038280331E-13,{"$f":"IF($D$2=0,OFFSET(control!KD994,0,$D$1)*AI994,  $D$35*AG994  +  $D$36*AH994 ) +  $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994","v":6.993716854576157E-16},984,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,9.7843892026375937E-16,2.1970781265122355E-16,0,0,0,0,0,-2.0793341146629673E-15,-6.993716854576157E-16,-1.5805590672056E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},1.5347914498185554E-19,3.4942829132746728E-16,7.2843745945270164E-17,7.4569155493044358E-16,7.4569155493044358E-16,-3.962632636029763E-16,3.4942829132746728E-16,2.5755140134057381E-19,0,0,0,0,2.5755140134057381E-19,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":4.7893281195825644E-15},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":2.2234051194014707E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":-1.0485125954934754E-14},3.6591000875346247E-16,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":1.6639602626210749E-16},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":-7.9707824292228291E-17},3.0208805082056308E-13,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0.20348530692516617},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7261418453722},-1.1023346621314486E-15,4.9644190818929328E-13,{"$f":"IF($D$2=0,OFFSET(control!KD995,0,$D$1)*AI995,  $D$35*AG995  +  $D$36*AH995 ) +  $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995","v":6.9885658265493455E-16},985,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,9.74557902378587E-16,2.1954600525207746E-16,0,0,0,0,0,-2.0768925645100354E-15,-6.9885658265493455E-16,-1.5816452395343055E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},1.5336610417769212E-19,3.4917092961846258E-16,7.2790094906095406E-17,7.4514233651358839E-16,7.4514233651358839E-16,-3.9597140689512581E-16,3.4917092961846258E-16,2.573617090046934E-19,0,0,0,0,2.573617090046934E-19,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":4.7697533344155117E-15},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":2.2211631789815642E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":-1.0477403426445029E-14},3.6564052817756142E-16,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":1.6623357839990026E-16},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":-7.9649117706671163E-17},3.0221472718131383E-13,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0.20350991534895746},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7262206628159},-1.1037642599766346E-15,4.9607629520216042E-13,{"$f":"IF($D$2=0,OFFSET(control!KD996,0,$D$1)*AI996,  $D$35*AG996  +  $D$36*AH996 ) +  $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996","v":6.9834185923692517E-16},986,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,9.7069209732230831E-16,2.1938431690653685E-16,0,0,0,0,0,-2.0744563572989427E-15,-6.9834185923692517E-16,-1.5827218023070228E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},1.5325314663059537E-19,3.4891375746208113E-16,7.2736483382104367E-17,7.4459352260831365E-16,7.4459352260831365E-16,-3.9567976514623252E-16,3.4891375746208113E-16,2.5717215638145342E-19,0,0,0,0,2.5717215638145342E-19,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":4.7502575247477835E-15},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":2.2189252439129681E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":-1.0469686585769313E-14},3.6537124588040361E-16,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":1.6607140557965659E-16},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":-7.9590454359820129E-17},3.0234105306995084E-13,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0.20353453292765555},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.726298761763},-1.1051840289915131E-15,4.9571095122616203E-13,{"$f":"IF($D$2=0,OFFSET(control!KD997,0,$D$1)*AI997,  $D$35*AG997  +  $D$36*AH997 ) +  $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997","v":6.9782751492416226E-16},987,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,9.6684144658562135E-16,2.1922274752824215E-16,0,0,0,0,0,-2.0720254755771345E-15,-6.9782751492416226E-16,-1.5837887963874332E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},1.5314027227924457E-19,3.4865677471871322E-16,7.2682911344193244E-17,7.4404511291668759E-16,7.4404511291668759E-16,-3.9538833819797437E-16,3.4865677471871322E-16,2.5698274336790752E-19,0,0,0,0,2.5698274336790752E-19,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":4.7308403782902853E-15},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":2.2166913022671612E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":-1.0461975428718402E-14},3.6510216171809804E-16,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":1.6590950700612967E-16},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":-7.9531834219828913E-17},3.0246702893401755E-13,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0.20355915965716653},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7263761497095},-1.1065940100775714E-15,4.9534587606616305E-13,{"$f":"IF($D$2=0,OFFSET(control!KD998,0,$D$1)*AI998,  $D$35*AG998  +  $D$36*AH998 ) +  $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998","v":6.9731354943742645E-16},988,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,9.6300589187696238E-16,2.1906129703085882E-16,0,0,0,0,0,-2.0695999019545334E-15,-6.9731354943742645E-16,-1.5848462624841386E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},1.5302748106236428E-19,3.4839998124885192E-16,7.2629378763279669E-17,7.4349710714099786E-16,7.4349710714099786E-16,-3.9509712589214595E-16,3.4839998124885192E-16,2.5679346986130656E-19,0,0,0,0,2.5679346986130656E-19,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":4.7115015839475971E-15},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":2.2144613421573759E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":-1.0454269951106182E-14},3.6483327554700557E-16,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":1.6574788188683458E-16},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":-7.9473257254874717E-17},3.0259265522058841E-13,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0.20358379553341449},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7264528340654},-1.1079942439815757E-15,4.9498106952713627E-13,{"$f":"IF($D$2=0,OFFSET(control!KD999,0,$D$1)*AI999,  $D$35*AG999  +  $D$36*AH999 ) +  $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999","v":6.9679996249770383E-16},989,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,9.5918537512174604E-16,2.1889996532820333E-16,0,0,0,0,0,-2.0671796191033222E-15,-6.9679996249770383E-16,-1.5858942411510767E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},1.5291477291872404E-19,3.4814337691309311E-16,7.2575885610302673E-17,7.429495049837514E-16,7.429495049837514E-16,-3.9480612807065829E-16,3.4814337691309311E-16,2.5660433575880282E-19,0,0,0,0,2.5660433575880282E-19,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":4.6922408318136714E-15},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":2.2122353517384497E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":-1.0446570148749619E-14},3.6456458722331869E-16,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":1.6558652943203869E-16},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":-7.9414723433158152E-17},3.0271793237626912E-13,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0.20360844055234234},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7265288221549},-1.1093847712961133E-15,4.9461653141416191E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1000,0,$D$1)*AI1000,  $D$35*AG1000  +  $D$36*AH1000 ) +  $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000","v":6.9628675382618623E-16},990,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,9.5537983846160723E-16,2.1873875233399121E-16,0,0,0,0,0,-2.0647646097577203E-15,-6.9628675382618623E-16,-1.586932772788308E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},1.5280214778713858E-19,3.4788696157213537E-16,7.2522431856222718E-17,7.4240230614767426E-16,7.4240230614767426E-16,-3.9451534457553889E-16,3.4788696157213537E-16,2.5641534095774575E-19,0,0,0,0,2.5641534095774575E-19,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":4.673057813167599E-15},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":2.2100133192066962E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":-1.043887601746876E-14},3.6429609660348264E-16,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":1.6542544885475285E-16},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":-7.9356232722903271E-17},3.0284286084719715E-13,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0.20363309470991089},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.726604121219},-1.1107656324601465E-15,4.9425226153242894E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1001,0,$D$1)*AI1001,  $D$35*AG1001  +  $D$36*AH1001 ) +  $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001","v":6.9577392314427074E-16},991,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,9.5158922425364675E-16,2.1857765796208957E-16,0,0,0,0,0,-2.0623548567137932E-15,-6.9577392314427074E-16,-1.5879618976423276E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},1.5268960560646774E-19,3.4763073508677973E-16,7.246901747202162E-17,7.418555103357113E-16,7.418555103357113E-16,-3.9422477524893157E-16,3.4763073508677973E-16,2.5622648535563276E-19,0,0,0,0,2.5622648535563276E-19,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":4.653952220469333E-15},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":2.2077952327997496E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":-1.0431187553086729E-14},3.6402780354412576E-16,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":1.6526463937072137E-16},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":-7.9297785092357499E-17},3.0296744107904214E-13,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0.2036577580020997},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7266787384169},-1.1121368677595391E-15,4.9388825968723507E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1002,0,$D$1)*AI1002,  $D$35*AG1002  +  $D$36*AH1002 ) +  $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002","v":6.9526147017355947E-16},992,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,9.4781347506967799E-16,2.1841668212647546E-16,0,0,0,0,0,-2.0599503428292171E-15,-6.9526147017355947E-16,-1.588981655806623E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},1.5257714631561625E-19,3.4737469731792987E-16,7.2415642428702613E-17,7.413091172510265E-16,7.413091172510265E-16,-3.9393441993309662E-16,3.4737469731792987E-16,2.5603776884986261E-19,0,0,0,0,2.5603776884986261E-19,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":4.6349237473554749E-15},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":2.205581080796433E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":-1.0423504751429738E-14},3.637597079017086E-16,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":1.6510410019841312E-16},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":-7.9239380509791716E-17},3.0309167351700646E-13,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0.20368243042490614},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7267526808234},-1.1134985173276042E-15,4.9352452568398647E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1003,0,$D$1)*AI1003,  $D$35*AG1003  +  $D$36*AH1003 ) +  $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003","v":6.9474939463585974E-16},993,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,9.4405253369547666E-16,2.1825582474102516E-16,0,0,0,0,0,-2.0575510510230807E-15,-6.9474939463585974E-16,-1.5899920872224385E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},1.5246476985353391E-19,3.4711884812659189E-16,7.2362306697290245E-17,7.4076312659700212E-16,7.4076312659700212E-16,-3.9364427847041023E-16,3.4711884812659189E-16,2.5584919133798201E-19,0,0,0,0,2.5584919133798201E-19,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":4.6159720886350225E-15},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":2.203370851516616E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":-1.0415827608327055E-14},3.6349180953287615E-16,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":1.6494383055901223E-16},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":-7.9181018943500111E-17},3.0321555860582548E-13,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0.20370711197434577},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7268259554357},-1.1148506211456479E-15,4.9316105932819987E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1004,0,$D$1)*AI1004,  $D$35*AG1004  +  $D$36*AH1004 ) +  $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004","v":6.9423769625318378E-16},994,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,9.4030634313002924E-16,2.1809508571972568E-16,0,0,0,0,0,-2.0551569642756772E-15,-6.9423769625318378E-16,-1.5909932316791059E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},1.5235247615921555E-19,3.4686318737387425E-16,7.2309010248830424E-17,7.4021753807723908E-16,7.4021753807723908E-16,-3.9335435070336483E-16,3.4686318737387425E-16,2.5566075271763623E-19,0,0,0,0,2.5566075271763623E-19,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":4.5970969402851948E-15},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":2.2011645333210659E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":-1.0408156119611034E-14},3.6322410829438654E-16,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":1.6478382967640821E-16},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":-7.9122700361800219E-17},3.0333909678976827E-13,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0.20373180264645235},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.726898569169},-1.1161932190434812E-15,4.9279786042550086E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1005,0,$D$1)*AI1005,  $D$35*AG1005  +  $D$36*AH1005 ) +  $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005","v":6.9372637474774851E-16},995,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,9.3657484658479323E-16,2.1793446497663193E-16,0,0,0,0,0,-2.0527680656282744E-15,-6.9372637474774851E-16,-1.5919851288145978E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},1.5224026517170081E-19,3.4660771492098778E-16,7.2255753054390382E-17,7.3967235139555659E-16,7.3967235139555659E-16,-3.9306463647456881E-16,3.4660771492098778E-16,2.5547245288647059E-19,0,0,0,0,2.5547245288647059E-19,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":4.5782979994471977E-15},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":2.1989621146113184E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":-1.040049028111709E-14},3.6295660404297235E-16,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":1.6462409677718759E-16},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":-7.9064424733032954E-17},3.0346228851263781E-13,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0.20375650243727739},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7269705288602},-1.1175263506999816E-15,4.9243492878162578E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1006,0,$D$1)*AI1006,  $D$35*AG1006  +  $D$36*AH1006 ) +  $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006","v":6.9321542984197557E-16},996,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,9.3285798748294513E-16,2.1777396242578339E-16,0,0,0,0,0,-2.0503843381829268E-15,-6.9321542984197557E-16,-1.5929678181161737E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},1.5212813683007436E-19,3.4635243062924541E-16,7.2202535085058663E-17,7.3912756625599178E-16,7.3912756625599178E-16,-3.9277513562674637E-16,3.4635243062924541E-16,2.552842917423769E-19,0,0,0,0,2.552842917423769E-19,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":4.5595749644220686E-15},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":2.1967635838295306E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":-1.0392830088683709E-14},3.6268929663569048E-16,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":1.6446463109062391E-16},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":-7.9006192025562494E-17},3.035851342177715E-13,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0.20378121134289054},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7270418412684},-1.1188500556436046E-15,4.9207226420242094E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1007,0,$D$1)*AI1007,  $D$35*AG1007  +  $D$36*AH1007 ) +  $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007","v":6.9270486125849081E-16},997,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,9.2915570945864625E-16,2.1761357798141427E-16,0,0,0,0,0,-2.0480057651022505E-15,-6.9270486125849081E-16,-1.5939413389206807E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},1.5201609107346561E-19,3.4609733436006226E-16,7.2149356311945097E-17,7.3858318236280021E-16,7.3858318236280021E-16,-3.9248584800273795E-16,3.4609733436006226E-16,2.5509626918314836E-19,0,0,0,0,2.5509626918314836E-19,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":4.5409275346664845E-15},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":2.1945689294583486E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":-1.0385175538152446E-14},3.624221859294326E-16,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":1.6430543184866926E-16},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":-7.8948002207776408E-17},3.0370763434804173E-13,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0.20380592935937897},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7271125130753},-1.1201643732529329E-15,4.9170986649384363E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1008,0,$D$1)*AI1008,  $D$35*AG1008  +  $D$36*AH1008 ) +  $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008","v":6.9219466872012452E-16},998,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,9.2546795635629644E-16,2.1745331155765956E-16,0,0,0,0,0,-2.0456323296092295E-15,-6.9219466872012452E-16,-1.5949057304153981E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},1.5190412784104887E-19,3.4584242597495553E-16,7.2096216706180802E-17,7.3803919942045486E-16,7.3803919942045486E-16,-3.9219677344549933E-16,3.4584242597495553E-16,2.5490838510672611E-19,0,0,0,0,2.5490838510672611E-19,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":4.5223554107886152E-15},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":2.1923781400207606E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":-1.0377526625367912E-14},3.6215527178127555E-16,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":1.6414649828594437E-16},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":-7.8889855248085452E-17},3.0382978934585612E-13,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0.20383065648284787},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7271825508874},-1.1214693427571887E-15,4.9134773546196241E-13,{"$f":"IF($D$2=0,OFFSET(control!KD1009,0,$D$1)*AI1009,  $D$35*AG1009  +  $D$36*AH1009 ) +  $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009","v":6.9168485194991106E-16},999,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,9.217946722298026E-16,2.1729316306876531E-16,0,0,0,0,0,-2.0432640149869917E-15,-6.9168485194991106E-16,-1.595861031638335E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},1.5179224707204322E-19,0,0,0,0,0,0,3.4584242597495553E-16,0,0,0,0,3.4584242597495553E-16,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},4.9134775946700561E-13,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0.20385539270941999},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7272519612354},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1010,0,$D$1)*AI1010,  $D$35*AG1010  +  $D$36*AH1010 ) +  $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,2.9480865568020333E-13,0,0,0,0,0,0,0,2.9480865568020333E-13,0]

{"sheet":"0B","index":10,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":0},"enter age","offset",5,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":1.2690531135928218E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,148.34040655056057,0,0,0,null,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":0},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":0},{"$f":"1/(1-$E$1)^F3","v":1.0050894420148968},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,409,0,283157.9179804211,0,0,0,null,0,3681,4.2044273908125545E-16,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":1},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.60305366520893811,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":0},0,0,0,0,0,0,0,0,0,0,21,0,27623.950507845388,0,0,0,null,0,189,2.158752450050473E-17,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":0},300]
[{"$f":"A3/A2","v":{"$error":"#DIV/0!"}},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.96264169376303921},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.55279919310819325,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":0},0,0,0,0,0,0,0,0,0,0,21,0,28558.984519325775,0,0,0,null,0,189,2.158752450050473E-17,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0}]
[{"$f":"(A2-A3)/A2","v":{"$error":"#DIV/0!"}},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.96508823936647614},{"$f":"IFERROR(D96-D97,0)","v":280},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.45229024890670355,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":0},0,0,0,0,0,0,0,0,0,0,21,0,28603.771425619616,0,0,0,null,0,189,2.158752450050473E-17,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.96508823936647614},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":7},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":6},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":2112},2.8142504376417112,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":0},0,0,0,0,0,0,0,0,0,0,528,0,719180.53870129539,0,0,0,null,0,4752,5.4277204458411427E-16,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":0},{"$f":"D228","v":0},{"$f":"D229","v":0},{"$f":"D230","v":0},{"$f":"D231","v":0},{"$f":"D233","v":0},{"$f":"-D234","v":0},{"$f":"-D236","v":0},{"$f":"-D237","v":0},{"$f":"D240","v":0},{"$f":"OFFSET(AI11,BZ3,0)","v":0}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.96999999999999065},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":10},{"$f":"SUM(L11:L1010)","v":10},null,null,0,{"$f":"SUM(P11:P1010)","v":0},0,{"$f":"SUM(R11:R1010)","v":0},{"$f":"SUM(S11:S1010)","v":0},{"$f":"SUM(T11:T1010)","v":0},{"$f":"SUM(U11:U1010)","v":0},{"$f":"SUM(V11:V1010)","v":0},0,0,0,{"$f":"SUM(Z11:Z1010)","v":0},0,0,0,{"$f":"SUM(AD11:AD1010)","v":0},null,{"$f":"SUM(AF11:AF1010)","v":0},0,0,0,{"$f":"SUM(AJ11:AJ1010)","v":0},{"$f":"SUM(AK11:AK1010)","v":0},{"$f":"SUM(AL11:AL1010)","v":0},0,{"$f":"SUM(AN11:AN1010)","v":0},0,0,0,0,{"$f":"SUM(AS11:AS1010)","v":0},{"$f":"SUM(AT11:AT1010)","v":0},{"$f":"SUM(AU11:AU1010)","v":0},0,0,1000,0,1087125.1631345178,0,{"$f":"SUM(BB11:BB1010)","v":0},{"$f":"SUM(BC11:BC1010)","v":0},null,{"$f":"SUM(BE11:BE1010)","v":0},9000,1.0279773571668953E-15,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":0},0,0,{"$f":"SUM(BS11:BS1010)","v":0},0,0,0,0,0,0]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.96999999999999587},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":0}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.0050894420148968},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":0},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.004961890826314},{"$f":"1-I11","v":0.99861127169451813},0.99989122303276945,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":1.3887283054818678E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":0},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":0},{"$f":"AI10-AI11-U11","v":0},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":0},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":0},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":0},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":0},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":0},{"$f":"AZ11*(T11+AD11)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD11,0,$D$1)*AI11,  $D$35*AG11  +  $D$36*AH11 ) +  $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11","v":0},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":0},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":1.0279773571668917E-18},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":0},{"$f":"AS11*$D$33","v":0},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":0},{"$f":"-BC11","v":0},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":0},{"$f":"IFERROR(T11/AI11,0)","v":0}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0048343558246544},0.99861127169451813,0.99989122303276945,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI12-AG12","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":0},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":0},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":0},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD12,0,$D$1)*AI12,  $D$35*AG12  +  $D$36*AH12 ) +  $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12","v":0},2,0,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":1.0279773571668917E-18},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,{"$f":"AP12*AY12","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(BP12:BX12)","v":0},0]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.004706837007864},0.99861127169451813,0.99989122303276945,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":0},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":0},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":0},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD13,0,$D$1)*AI13,  $D$35*AG13  +  $D$36*AH13 ) +  $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13","v":0},3,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0045793343738887},0.99861127169451813,0.99989122303276945,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":0},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},0,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":0},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD14,0,$D$1)*AI14,  $D$35*AG14  +  $D$36*AH14 ) +  $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14","v":0},4,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0044518479206748},0.99861127169451813,0.99989122303276945,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":0},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},0,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":0},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD15,0,$D$1)*AI15,  $D$35*AG15  +  $D$36*AH15 ) +  $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15","v":0},5,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.004324377646169,0.99861127169451813,0.99989122303276945,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":0},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},0,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":0},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD16,0,$D$1)*AI16,  $D$35*AG16  +  $D$36*AH16 ) +  $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16","v":0},6,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.0041969235483181,0.99861127169451813,0.99989122303276945,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":0},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},0,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":0},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD17,0,$D$1)*AI17,  $D$35*AG17  +  $D$36*AH17 ) +  $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17","v":0},7,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.0040694856250691,0.99861127169451813,0.99989122303276945,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":0},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},0,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":0},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD18,0,$D$1)*AI18,  $D$35*AG18  +  $D$36*AH18 ) +  $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18","v":0},8,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.0039420638743695,0.99861127169451813,0.99989122303276945,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":0},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},0,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":0},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD19,0,$D$1)*AI19,  $D$35*AG19  +  $D$36*AH19 ) +  $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19","v":0},9,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,1.0038146582941667,0.99861127169451813,0.99989122303276945,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,0,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":0},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},0,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":0},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD20,0,$D$1)*AI20,  $D$35*AG20  +  $D$36*AH20 ) +  $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20","v":0},10,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0036872688824088,0.99861127169451813,0.99989122303276945,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":0},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},0,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":0},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD21,0,$D$1)*AI21,  $D$35*AG21  +  $D$36*AH21 ) +  $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21","v":0},11,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.003559895637044,0.99861127169451813,0.99989122303276945,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":0},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},0,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":0},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD22,0,$D$1)*AI22,  $D$35*AG22  +  $D$36*AH22 ) +  $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22","v":0},12,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0034325385560205,0.99861127169451813,0.99989122303276945,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":0},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},0,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":0},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD23,0,$D$1)*AI23,  $D$35*AG23  +  $D$36*AH23 ) +  $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23","v":0},13,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0033051976372871,0.99861127169451813,0.99989122303276945,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":0},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},0,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":0},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD24,0,$D$1)*AI24,  $D$35*AG24  +  $D$36*AH24 ) +  $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24","v":0},14,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0031778728787926,0.99861127169451813,0.99989122303276945,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":0},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},0,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":0},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD25,0,$D$1)*AI25,  $D$35*AG25  +  $D$36*AH25 ) +  $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25","v":0},15,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0030505642784862,0.99861127169451813,0.99989122303276945,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":0},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},0,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":0},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD26,0,$D$1)*AI26,  $D$35*AG26  +  $D$36*AH26 ) +  $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26","v":0},16,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0029232718343173,0.99861127169451813,0.99989122303276945,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":0},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},0,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":0},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD27,0,$D$1)*AI27,  $D$35*AG27  +  $D$36*AH27 ) +  $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27","v":0},17,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":0},1.0027959955442356,0.99861127169451813,0.99989122303276945,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":0},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},0,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":0},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":148.34040655056057},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD28,0,$D$1)*AI28,  $D$35*AG28  +  $D$36*AH28 ) +  $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28","v":0},18,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":0},1.0026687354061912,0.99861127169451813,0.99989122303276945,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":0},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},0,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":0},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":151.2295125638548},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD29,0,$D$1)*AI29,  $D$35*AG29  +  $D$36*AH29 ) +  $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29","v":0},19,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":0},1.0025414914181343,0.99861127169451813,0.99989122303276945,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":0},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},0,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":0},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":154.1327462349158},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD30,0,$D$1)*AI30,  $D$35*AG30  +  $D$36*AH30 ) +  $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30","v":0},20,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0},1.0024142635780153,0.99861127169451813,0.99989122303276945,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":0},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},0,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":0},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":157.03597990597677},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD31,0,$D$1)*AI31,  $D$35*AG31  +  $D$36*AH31 ) +  $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31","v":0},21,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0},1.002287051883785,0.99861127169451813,0.99989122303276945,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":0},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},0,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":0},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":159.93921357703772},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD32,0,$D$1)*AI32,  $D$35*AG32  +  $D$36*AH32 ) +  $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32","v":0},22,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0},1.0021598563333942,0.99861127169451813,0.99989122303276945,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":0},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},0,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":0},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":162.84244724809869},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD33,0,$D$1)*AI33,  $D$35*AG33  +  $D$36*AH33 ) +  $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33","v":0},23,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":1},1.0020326769247945,0.99861127169451813,0.99989122303276945,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":0},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},0,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":165.74568091915967},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD34,0,$D$1)*AI34,  $D$35*AG34  +  $D$36*AH34 ) +  $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34","v":0},24,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":0},1.0019055136559372,0.99861127169451813,0.99989122303276945,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":0},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},0,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":168.64891459022067},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD35,0,$D$1)*AI35,  $D$35*AG35  +  $D$36*AH35 ) +  $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35","v":0},25,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":0},1.0017783665247741,0.99861127169451813,0.99989122303276945,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":0},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},0,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":171.55214826128164},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD36,0,$D$1)*AI36,  $D$35*AG36  +  $D$36*AH36 ) +  $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36","v":0},26,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0016512355292573,0.99861127169451813,0.99989122303276945,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":0},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},0,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":174.45538193234259},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD37,0,$D$1)*AI37,  $D$35*AG37  +  $D$36*AH37 ) +  $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37","v":0},27,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0015241206673391,0.99861127169451813,0.99989122303276945,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":0},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},0,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":177.35861560340356},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD38,0,$D$1)*AI38,  $D$35*AG38  +  $D$36*AH38 ) +  $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38","v":0},28,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0013970219369719,0.99861127169451813,0.99989122303276945,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":0},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},0,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":180.26184927446454},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD39,0,$D$1)*AI39,  $D$35*AG39  +  $D$36*AH39 ) +  $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39","v":0},29,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0012699393361086,0.99861127169451813,0.99989122303276945,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":0},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},0,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":183.16508294552548},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD40,0,$D$1)*AI40,  $D$35*AG40  +  $D$36*AH40 ) +  $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40","v":0},30,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0011428728627025,0.99861127169451813,0.99989122303276945,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":0},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},0,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":186.06831661658649},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD41,0,$D$1)*AI41,  $D$35*AG41  +  $D$36*AH41 ) +  $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41","v":0},31,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0010158225147068,0.99861127169451813,0.99989122303276945,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":0},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},0,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":188.97155028764743},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD42,0,$D$1)*AI42,  $D$35*AG42  +  $D$36*AH42 ) +  $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42","v":0},32,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.000888788290075,0.99861127169451813,0.99989122303276945,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":0},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},0,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":191.87478395870841},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD43,0,$D$1)*AI43,  $D$35*AG43  +  $D$36*AH43 ) +  $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43","v":0},33,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.08},1.000761770186761,0.99861127169451813,0.99989122303276945,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":0},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},0,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":194.77801762976938},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD44,0,$D$1)*AI44,  $D$35*AG44  +  $D$36*AH44 ) +  $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44","v":0},34,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":1.5932835820895525E-2},1.000634768202719,0.99861127169451813,0.99989122303276945,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":0},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},0,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":197.68125130083035},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD45,0,$D$1)*AI45,  $D$35*AG45  +  $D$36*AH45 ) +  $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45","v":0},35,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.03},1.0005077823359034,0.99861127169451813,0.99989122303276945,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":0},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},0,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":200.58448497189136},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD46,0,$D$1)*AI46,  $D$35*AG46  +  $D$36*AH46 ) +  $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46","v":0},36,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.03},1.0003808125842688,0.99861127169451813,0.99989122303276945,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":0},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},0,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":203.4877186429523},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD47,0,$D$1)*AI47,  $D$35*AG47  +  $D$36*AH47 ) +  $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47","v":0},37,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":400},1.0002538589457699,0.99861127169451813,0.99989122303276945,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":0},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},0,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":206.39095231401328},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD48,0,$D$1)*AI48,  $D$35*AG48  +  $D$36*AH48 ) +  $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48","v":0},38,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0001269214183621,0.99861127169451813,0.99989122303276945,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":0},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},0,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":209.29418598507425},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD49,0,$D$1)*AI49,  $D$35*AG49  +  $D$36*AH49 ) +  $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49","v":0},39,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":410},1.0000000000000007,0.99861127169451813,0.99989122303276945,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":0},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},0,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":212.19741965613522},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD50,0,$D$1)*AI50,  $D$35*AG50  +  $D$36*AH50 ) +  $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50","v":0},40,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99987309468864138,0.99861127169451813,0.99989122303276945,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":0},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},0,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":215.10065332719617},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD51,0,$D$1)*AI51,  $D$35*AG51  +  $D$36*AH51 ) +  $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51","v":0},41,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99974620548224014,0.99861127169451813,0.99989122303276945,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":0},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},0,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":218.0038869982572},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD52,0,$D$1)*AI52,  $D$35*AG52  +  $D$36*AH52 ) +  $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52","v":0},42,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99961933237875311,0.99861127169451813,0.99989122303276945,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":0},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},0,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":220.90712066931809},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD53,0,$D$1)*AI53,  $D$35*AG53  +  $D$36*AH53 ) +  $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53","v":0},43,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99949247537613684,0.99861127169451813,0.99989122303276945,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":0},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},0,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":223.81035434037909},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD54,0,$D$1)*AI54,  $D$35*AG54  +  $D$36*AH54 ) +  $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54","v":0},44,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":410},0.99936563447234794,0.99861127169451813,0.99989122303276945,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":0},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},0,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":226.71358801144007},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD55,0,$D$1)*AI55,  $D$35*AG55  +  $D$36*AH55 ) +  $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55","v":0},45,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":431},0.99923880966534351,0.99861127169451813,0.99989122303276945,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":0},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},0,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":229.61682168250104},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD56,0,$D$1)*AI56,  $D$35*AG56  +  $D$36*AH56 ) +  $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56","v":0},46,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":452},0.99911200095308061,0.99861127169451813,0.99989122303276945,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":0},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},0,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":232.52005535356204},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD57,0,$D$1)*AI57,  $D$35*AG57  +  $D$36*AH57 ) +  $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57","v":0},47,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":473},0.99898520833351689,0.99861127169451813,0.99989122303276945,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":0},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},0,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":235.42328902462296},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD58,0,$D$1)*AI58,  $D$35*AG58  +  $D$36*AH58 ) +  $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58","v":0},48,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.99885843180460998,0.99861127169451813,0.99989122303276945,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":0},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},0,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":238.32652269568396},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD59,0,$D$1)*AI59,  $D$35*AG59  +  $D$36*AH59 ) +  $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59","v":0},49,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99873167136431795,0.99861127169451813,0.99989122303276945,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":0},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},0,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":241.22975636674494},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD60,0,$D$1)*AI60,  $D$35*AG60  +  $D$36*AH60 ) +  $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60","v":0},50,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99860492701059911,0.99861127169451813,0.99989122303276945,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":0},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},0,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":244.13299003780591},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD61,0,$D$1)*AI61,  $D$35*AG61  +  $D$36*AH61 ) +  $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61","v":0},51,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99847819874141186,0.99861127169451813,0.99989122303276945,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":0},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},0,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":247.03622370886691},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD62,0,$D$1)*AI62,  $D$35*AG62  +  $D$36*AH62 ) +  $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62","v":0},52,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99835148655471517,0.99861127169451813,0.99989122303276945,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":0},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},0,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":249.9394573799278},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD63,0,$D$1)*AI63,  $D$35*AG63  +  $D$36*AH63 ) +  $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63","v":0},53,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.9982247904484679,0.99861127169451813,0.99989122303276945,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":0},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},0,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":252.8426910509888},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD64,0,$D$1)*AI64,  $D$35*AG64  +  $D$36*AH64 ) +  $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64","v":0},54,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.6},0.99809811042062946,0.99861127169451813,0.99989122303276945,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":0},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},0,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":255.74592472204978},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD65,0,$D$1)*AI65,  $D$35*AG65  +  $D$36*AH65 ) +  $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65","v":0},55,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.55000000000000004},0.99797144646915936,0.99861127169451813,0.99989122303276945,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":0},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},0,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":258.64915839311078},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD66,0,$D$1)*AI66,  $D$35*AG66  +  $D$36*AH66 ) +  $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66","v":0},56,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.45},0.99784479859201747,0.99861127169451813,0.99989122303276945,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":0},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},0,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":261.55239206417173},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD67,0,$D$1)*AI67,  $D$35*AG67  +  $D$36*AH67 ) +  $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67","v":0},57,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.4},0.99771816678716396,0.99861127169451813,0.99989122303276945,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":0},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},0,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":264.45562573523267},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD68,0,$D$1)*AI68,  $D$35*AG68  +  $D$36*AH68 ) +  $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68","v":0},58,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99759155105255903,0.99861127169451813,0.99989122303276945,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":0},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":267.35885940629362},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD69,0,$D$1)*AI69,  $D$35*AG69  +  $D$36*AH69 ) +  $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69","v":0},59,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.99746495138616331,0.99861127169451813,0.99989122303276945,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":1.3887283054818678E-3},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI70-AG70","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":0},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":270.26209307735462},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD70,0,$D$1)*AI70,  $D$35*AG70  +  $D$36*AH70 ) +  $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70","v":0},60,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99733836778593765,0.99994734195048485,0.99989122303276945,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":0},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":273.16532674841562},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD71,0,$D$1)*AI71,  $D$35*AG71  +  $D$36*AH71 ) +  $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71","v":0},61,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,0,{"$f":"AS71*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99721180024984324,0.99994734195048485,0.99989122303276945,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":0},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":276.06856041947657},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD72,0,$D$1)*AI72,  $D$35*AG72  +  $D$36*AH72 ) +  $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72","v":0},62,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.99708524877584137,0.99994734195048485,0.99989122303276945,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":0},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":278.97179409053751},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD73,0,$D$1)*AI73,  $D$35*AG73  +  $D$36*AH73 ) +  $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73","v":0},63,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.99695871336189368,0.99994734195048485,0.99989122303276945,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":0},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":281.87502776159852},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD74,0,$D$1)*AI74,  $D$35*AG74  +  $D$36*AH74 ) +  $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74","v":0},64,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.99683219400596212,{"$f":"1-I75","v":0.99994734195048485},0.99989122303276945,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":0},0,{"$f":"T75+AD75","v":0},{"$f":"AI74-AI75-U75","v":0},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":0},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":0},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":0},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":284.77826143265946},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":0},{"$f":"AZ75*(T75+AD75)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD75,0,$D$1)*AI75,  $D$35*AG75  +  $D$36*AH75 ) +  $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75","v":0},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,0,0,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":0},{"$f":"-BC75","v":0},0,0]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.9967056907060089,0.99994734195048485,0.99989122303276945,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI76-AG76","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":0},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":287.68149510372047},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD76,0,$D$1)*AI76,  $D$35*AG76  +  $D$36*AH76 ) +  $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76","v":0},66,0,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":1.0279773571668917E-18},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,{"$f":"AP76*AY76","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(BP76:BX76)","v":0},{"$f":"IFERROR(T76/AI76,0)","v":0}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.99657920345999629,0.99994734195048485,0.99989122303276945,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":0},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":290.58472877478147},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD77,0,$D$1)*AI77,  $D$35*AG77  +  $D$36*AH77 ) +  $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77","v":0},67,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.99645273226588704,0.99994734195048485,0.99989122303276945,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":0},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":293.48796244584241},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD78,0,$D$1)*AI78,  $D$35*AG78  +  $D$36*AH78 ) +  $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78","v":0},68,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.99632627712164401},0.99994734195048485,0.99989122303276945,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":0},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":296.39119611690336},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD79,0,$D$1)*AI79,  $D$35*AG79  +  $D$36*AH79 ) +  $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79","v":0},69,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0.48},0.99619983802523049,0.99994734195048485,0.99989122303276945,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":0},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},0,0,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":299.2944297879643},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD80,0,$D$1)*AI80,  $D$35*AG80  +  $D$36*AH80 ) +  $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80","v":0},70,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":3.9E-2},0.99607341497460988,0.99994734195048485,0.99989122303276945,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":0},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0,0,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":302.19766345902531},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD81,0,$D$1)*AI81,  $D$35*AG81  +  $D$36*AH81 ) +  $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81","v":0},71,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":8.1000000000000003E-2},0.99594700796774582,0.99994734195048485,0.99989122303276945,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":0},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0,0,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":305.10089713008631},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD82,0,$D$1)*AI82,  $D$35*AG82  +  $D$36*AH82 ) +  $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82","v":0},72,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":93},0.99582061700260238,0.99994734195048485,0.99989122303276945,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":0},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0,0,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":308.00413080114726},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD83,0,$D$1)*AI83,  $D$35*AG83  +  $D$36*AH83 ) +  $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83","v":0},73,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":0.115},0.99569424207714363,0.99994734195048485,0.99989122303276945,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":0},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0,0,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":310.9073644722082},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD84,0,$D$1)*AI84,  $D$35*AG84  +  $D$36*AH84 ) +  $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84","v":0},74,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":9.2999999999999999E-2},0.9955678831893342,0.99994734195048485,0.99989122303276945,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":0},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},0,0,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":313.8105981432692},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD85,0,$D$1)*AI85,  $D$35*AG85  +  $D$36*AH85 ) +  $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85","v":0},75,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.99544154033713872,0.99994734195048485,0.99989122303276945,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":0},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},0,0,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":316.71383181433015},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD86,0,$D$1)*AI86,  $D$35*AG86  +  $D$36*AH86 ) +  $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86","v":0},76,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":0},0.99531521351852226,0.99994734195048485,0.99989122303276945,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":0},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},0,0,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":319.61706548539115},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD87,0,$D$1)*AI87,  $D$35*AG87  +  $D$36*AH87 ) +  $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87","v":0},77,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.99518890273145011,0.99994734195048485,0.99989122303276945,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":0},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},0,0,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":322.52029915645215},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD88,0,$D$1)*AI88,  $D$35*AG88  +  $D$36*AH88 ) +  $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88","v":0},78,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.99506260797388768,0.99994734195048485,0.99989122303276945,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":0},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},0,0,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":325.42353282751316},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD89,0,$D$1)*AI89,  $D$35*AG89  +  $D$36*AH89 ) +  $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89","v":0},79,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.99493632924380082,0.99994734195048485,0.99989122303276945,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":0},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},0,0,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":328.32676649857405},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD90,0,$D$1)*AI90,  $D$35*AG90  +  $D$36*AH90 ) +  $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90","v":0},80,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.99481006653915549,0.99994734195048485,0.99989122303276945,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":0},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},0,0,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":331.23000016963499},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD91,0,$D$1)*AI91,  $D$35*AG91  +  $D$36*AH91 ) +  $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91","v":0},81,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.99468381985791798,0.99994734195048485,0.99989122303276945,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":0},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},0,0,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":334.13323384069599},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD92,0,$D$1)*AI92,  $D$35*AG92  +  $D$36*AH92 ) +  $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92","v":0},82,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.99455758919805493,0.99994734195048485,0.99989122303276945,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":0},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},0,0,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":337.036467511757},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD93,0,$D$1)*AI93,  $D$35*AG93  +  $D$36*AH93 ) +  $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93","v":0},83,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.99443137455753305,0.99994734195048485,0.99989122303276945,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":0},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},0,0,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":339.939701182818},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD94,0,$D$1)*AI94,  $D$35*AG94  +  $D$36*AH94 ) +  $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94","v":0},84,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":100},0.99430517593431944,0.99994734195048485,0.99989122303276945,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":0},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},0,0,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":342.84293485387889},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD95,0,$D$1)*AI95,  $D$35*AG95  +  $D$36*AH95 ) +  $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95","v":0},85,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.99417899332638138,0.99994734195048485,0.99989122303276945,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":0},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},0,0,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":345.74616852493989},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD96,0,$D$1)*AI96,  $D$35*AG96  +  $D$36*AH96 ) +  $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96","v":0},86,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":0},0.99405282673168649,0.99994734195048485,0.99989122303276945,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":0},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},0,0,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":348.64940219600084},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD97,0,$D$1)*AI97,  $D$35*AG97  +  $D$36*AH97 ) +  $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97","v":0},87,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":280},0.99392667614820251,0.99994734195048485,0.99989122303276945,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":0},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},0,0,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":351.55263586706189},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD98,0,$D$1)*AI98,  $D$35*AG98  +  $D$36*AH98 ) +  $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98","v":0},88,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":600},0.99380054157389763,0.99994734195048485,0.99989122303276945,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":0},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},0,0,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":354.45586953812284},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD99,0,$D$1)*AI99,  $D$35*AG99  +  $D$36*AH99 ) +  $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99","v":0},89,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":650},0.99367442300674014,0.99994734195048485,0.99989122303276945,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":0},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},0,0,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":357.35910320918379},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD100,0,$D$1)*AI100,  $D$35*AG100  +  $D$36*AH100 ) +  $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100","v":0},90,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.99354832044469876,0.99994734195048485,0.99989122303276945,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":0},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},0,0,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":360.26233688024473},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD101,0,$D$1)*AI101,  $D$35*AG101  +  $D$36*AH101 ) +  $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101","v":0},91,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.99342223388574225,0.99994734195048485,0.99989122303276945,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":0},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},0,0,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":363.16557055130568},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD102,0,$D$1)*AI102,  $D$35*AG102  +  $D$36*AH102 ) +  $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102","v":0},92,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.99329616332783977,0.99994734195048485,0.99989122303276945,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":0},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},0,0,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":366.06880422236668},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD103,0,$D$1)*AI103,  $D$35*AG103  +  $D$36*AH103 ) +  $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103","v":0},93,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.99317010876896061,0.99994734195048485,0.99989122303276945,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":0},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},0,0,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":368.97203789342768},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD104,0,$D$1)*AI104,  $D$35*AG104  +  $D$36*AH104 ) +  $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104","v":0},94,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.99304407020707453,0.99994734195048485,0.99989122303276945,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":0},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},0,0,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":371.87527156448863},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD105,0,$D$1)*AI105,  $D$35*AG105  +  $D$36*AH105 ) +  $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105","v":0},95,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.99291804764015146,0.99994734195048485,0.99989122303276945,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":0},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},0,0,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":374.77850523554957},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD106,0,$D$1)*AI106,  $D$35*AG106  +  $D$36*AH106 ) +  $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106","v":0},96,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.99279204106616148,0.99994734195048485,0.99989122303276945,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":0},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},0,0,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":377.68173890661058},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD107,0,$D$1)*AI107,  $D$35*AG107  +  $D$36*AH107 ) +  $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107","v":0},97,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.99266605048307499,0.99994734195048485,0.99989122303276945,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":0},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},0,0,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":380.58497257767152},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD108,0,$D$1)*AI108,  $D$35*AG108  +  $D$36*AH108 ) +  $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108","v":0},98,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#entered",{"$f":"A2","v":0},0.99254007588886262,0.99994734195048485,0.99989122303276945,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":0},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},0,0,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":383.48820624873258},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD109,0,$D$1)*AI109,  $D$35*AG109  +  $D$36*AH109 ) +  $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109","v":0},99,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#survived",{"$f":"A3","v":0},0.99241411728149542,0.99994734195048485,0.99989122303276945,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":0},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},0,0,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":386.39143991979347},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD110,0,$D$1)*AI110,  $D$35*AG110  +  $D$36*AH110 ) +  $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110","v":0},100,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#culled",{"$f":"AJ7","v":0},0.99228817465894448,0.99994734195048485,0.99989122303276945,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":0},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},0,0,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":389.29467359085447},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD111,0,$D$1)*AI111,  $D$35*AG111  +  $D$36*AH111 ) +  $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111","v":0},101,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#repro culled",{"$f":"AK7","v":0},0.99216224801918129,0.99994734195048485,0.99989122303276945,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":0},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},0,0,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":392.19790726191542},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD112,0,$D$1)*AI112,  $D$35*AG112  +  $D$36*AH112 ) +  $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112","v":0},102,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":0},0.99203633736017749,0.99994734195048485,0.99989122303276945,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":0},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},0,0,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":395.10114093297642},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD113,0,$D$1)*AI113,  $D$35*AG113  +  $D$36*AH113 ) +  $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113","v":0},103,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#ovulations",{"$f":"O7","v":0},0.99191044267990502,0.99994734195048485,0.99989122303276945,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,{"$f":"Q114-R114","v":0},0,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":0},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},0,0,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":398.00437460403737},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD114,0,$D$1)*AI114,  $D$35*AG114  +  $D$36*AH114 ) +  $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114","v":0},104,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#breedings",{"$f":"P7","v":0},0.99178456397633619,0.99994734195048485,0.99989122303276945,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":0},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},0,0,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":400.90760827509831},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD115,0,$D$1)*AI115,  $D$35*AG115  +  $D$36*AH115 ) +  $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115","v":0},105,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":0},0.99165870124744349,0.99994734195048485,0.99989122303276945,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":0},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},0,0,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":403.81084194615931},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD116,0,$D$1)*AI116,  $D$35*AG116  +  $D$36*AH116 ) +  $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116","v":0},106,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0},0.99153285449119954,0.99994734195048485,0.99989122303276945,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":0},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},0,0,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":406.71407561722026},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD117,0,$D$1)*AI117,  $D$35*AG117  +  $D$36*AH117 ) +  $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117","v":0},107,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0},0.99140702370557743,0.99994734195048485,0.99989122303276945,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":0},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},0,0,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":409.61730928828126},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD118,0,$D$1)*AI118,  $D$35*AG118  +  $D$36*AH118 ) +  $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118","v":0},108,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#calvings",{"$f":"U7","v":0},0.99128120888855031,0.99994734195048485,0.99989122303276945,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":0},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},0,0,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":412.52054295934221},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD119,0,$D$1)*AI119,  $D$35*AG119  +  $D$36*AH119 ) +  $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119","v":0},109,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":0},0.99115541003809171,0.99994734195048485,0.99989122303276945,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":0},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},0,0,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":415.42377663040327},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD120,0,$D$1)*AI120,  $D$35*AG120  +  $D$36*AH120 ) +  $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120","v":0},110,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":0},0.99102962715217535,0.99994734195048485,0.99989122303276945,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":0},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},0,0,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":418.32701030146416},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD121,0,$D$1)*AI121,  $D$35*AG121  +  $D$36*AH121 ) +  $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121","v":0},111,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":0},0.9909038602287753,0.99994734195048485,0.99989122303276945,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":0},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},0,0,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":421.23024397252516},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD122,0,$D$1)*AI122,  $D$35*AG122  +  $D$36*AH122 ) +  $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122","v":0},112,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.99077810926586585,0.99994734195048485,0.99989122303276945,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":0},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},0,0,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":424.1334776435861},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD123,0,$D$1)*AI123,  $D$35*AG123  +  $D$36*AH123 ) +  $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123","v":0},113,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":0},0.9906523742614215,0.99994734195048485,0.99989122303276945,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":0},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},0,0,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":427.03671131464711},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD124,0,$D$1)*AI124,  $D$35*AG124  +  $D$36*AH124 ) +  $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124","v":0},114,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#othercalvesborn",{"$f":"W7","v":0},0.9905266552134171,0.99994734195048485,0.99989122303276945,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":0},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},0,0,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":429.93994498570811},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD125,0,$D$1)*AI125,  $D$35*AG125  +  $D$36*AH125 ) +  $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125","v":0},115,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0},0.99040095211982759,0.99994734195048485,0.99989122303276945,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":0},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},0,0,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":432.843178656769},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD126,0,$D$1)*AI126,  $D$35*AG126  +  $D$36*AH126 ) +  $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126","v":0},116,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":0},0.99027526497862828,0.99994734195048485,0.99989122303276945,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":0},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},0,0,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":435.74641232783},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD127,0,$D$1)*AI127,  $D$35*AG127  +  $D$36*AH127 ) +  $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127","v":0},117,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#eligible days",{"$f":"AM7","v":0},0.99014959378779477,0.99994734195048485,0.99989122303276945,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":0},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},0,0,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":438.64964599889095},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD128,0,$D$1)*AI128,  $D$35*AG128  +  $D$36*AH128 ) +  $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128","v":0},118,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#cycles",{"$f":"AN7","v":0},0.99002393854530291,0.99994734195048485,0.99989122303276945,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":0},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},0,0,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":441.55287966995195},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD129,0,$D$1)*AI129,  $D$35*AG129  +  $D$36*AH129 ) +  $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129","v":0},119,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#present",{"$f":"AI7","v":0},0.98989829924912864,0.99994734195048485,0.99989122303276945,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":0},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},0,0,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":444.45611334101289},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD130,0,$D$1)*AI130,  $D$35*AG130  +  $D$36*AH130 ) +  $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130","v":0},120,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#milking",{"$f":"AG7","v":0},0.98977267589724838,0.99994734195048485,0.99989122303276945,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":0},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},0,0,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":447.3593470120739},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD131,0,$D$1)*AI131,  $D$35*AG131  +  $D$36*AH131 ) +  $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131","v":0},121,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dry",{"$f":"AH7","v":0},0.98964706848763873,0.99994734195048485,0.99989122303276945,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":0},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},0,0,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":450.26258068313484},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD132,0,$D$1)*AI132,  $D$35*AG132  +  $D$36*AH132 ) +  $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132","v":0},122,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":0},0.98952147701827653,0.99994734195048485,0.99989122303276945,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":0},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},0,0,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":453.16581435419579},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD133,0,$D$1)*AI133,  $D$35*AG133  +  $D$36*AH133 ) +  $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133","v":0},123,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dmi milking",{"$f":"AQ7","v":0},0.98939590148713885,0.99994734195048485,0.99989122303276945,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":0},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},0,0,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":456.06904802525673},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD134,0,$D$1)*AI134,  $D$35*AG134  +  $D$36*AH134 ) +  $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134","v":0},124,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dmi dry",{"$f":"AR7","v":0},0.98927034189220298,0.99994734195048485,0.99989122303276945,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":0},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},0,0,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":458.97228169631779},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD135,0,$D$1)*AI135,  $D$35*AG135  +  $D$36*AH135 ) +  $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135","v":0},125,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,0,{"$f":"AS135*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"#body weight",{"$f":"BB7","v":0},0.98914479823144663,0.99994734195048485,0.99989122303276945,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":0},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},0,0,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":461.87551536737874},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD136,0,$D$1)*AI136,  $D$35*AG136  +  $D$36*AH136 ) +  $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136","v":0},126,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":0},0.98901927050284766,0.99994734195048485,0.99989122303276945,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":0},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},0,0,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":464.77874903843968},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD137,0,$D$1)*AI137,  $D$35*AG137  +  $D$36*AH137 ) +  $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137","v":0},127,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":0},0.98889375870438412,0.99994734195048485,0.99989122303276945,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":0},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},0,0,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":467.68198270950069},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD138,0,$D$1)*AI138,  $D$35*AG138  +  $D$36*AH138 ) +  $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138","v":0},128,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#GH4 milking",{"$f":"AT7","v":0},0.98876826283403452,{"$f":"1-I139","v":0.99994734195048485},0.99989122303276945,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":0},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":0},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0},{"$f":"IF($D$2=0,0,T139+AF139)","v":0},0,{"$f":"T139+AD139","v":0},{"$f":"AI138-AI139-U139","v":0},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":0},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":0},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":0},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":470.58521638056163},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":0},{"$f":"AZ139*(T139+AD139)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD139,0,$D$1)*AI139,  $D$35*AG139  +  $D$36*AH139 ) +  $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139","v":0},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,0,0,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":0},{"$f":"-BC139","v":0},0,0]
[null,null,"#GH4 dry",{"$f":"AU7","v":0},0.98864278288977736,0.99994734195048485,0.99989122303276945,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":0},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI140-AG140","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":0},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},0,0,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":473.48845005162264},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD140,0,$D$1)*AI140,  $D$35*AG140  +  $D$36*AH140 ) +  $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140","v":0},130,0,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":1.0279773571668917E-18},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,{"$f":"AP140*AY140","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(BP140:BX140)","v":0},{"$f":"IFERROR(T140/AI140,0)","v":0}]
[null,null,"#left",{"$f":"AO7","v":0},0.9885173188695916,0.99994734195048485,0.99989122303276945,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":0},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},0,0,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":476.39168372268352},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD141,0,$D$1)*AI141,  $D$35*AG141  +  $D$36*AH141 ) +  $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141","v":0},131,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#open",{"$f":"T7","v":0},0.9883918707714564,0.99994734195048485,0.99989122303276945,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":0},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},0,0,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":479.29491739374453},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD142,0,$D$1)*AI142,  $D$35*AG142  +  $D$36*AH142 ) +  $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142","v":0},132,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#pregnant",{"$f":"AD7","v":0},{"$f":"E142*(1-$E$1)","v":0.98826643859335117},0.99994734195048485,0.99989122303276945,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":0},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},0,0,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":482.19815106480547},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD143,0,$D$1)*AI143,  $D$35*AG143  +  $D$36*AH143 ) +  $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143","v":0},133,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#milk yield",{"$f":"AP7","v":0},0.98814102233325551,0.99994734195048485,0.99989122303276945,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":0},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},0,0,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":485.10138473586647},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD144,0,$D$1)*AI144,  $D$35*AG144  +  $D$36*AH144 ) +  $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144","v":0},134,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0},0.98801562198914938,0.99994734195048485,0.99989122303276945,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":0},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},0,0,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":488.00461840692742},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD145,0,$D$1)*AI145,  $D$35*AG145  +  $D$36*AH145 ) +  $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145","v":0},135,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0},0.98789023755901306,0.99994734195048485,0.99989122303276945,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":0},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},0,0,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":490.90785207798848},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD146,0,$D$1)*AI146,  $D$35*AG146  +  $D$36*AH146 ) +  $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146","v":0},136,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#present@150days",{"$f":"AI160","v":0},0.98776486904082683,0.99994734195048485,0.99989122303276945,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":0},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},0,0,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":493.81108574904943},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD147,0,$D$1)*AI147,  $D$35*AG147  +  $D$36*AH147 ) +  $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147","v":0},137,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0},0.98763951643257142,0.99994734195048485,0.99989122303276945,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":0},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},0,0,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":496.71431942011037},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD148,0,$D$1)*AI148,  $D$35*AG148  +  $D$36*AH148 ) +  $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148","v":0},138,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":0},0.98751417973222777,0.99994734195048485,0.99989122303276945,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":0},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},0,0,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":499.61755309117137},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD149,0,$D$1)*AI149,  $D$35*AG149  +  $D$36*AH149 ) +  $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149","v":0},139,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":0},0.98738885893777717,0.99994734195048485,0.99989122303276945,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":0},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},0,0,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":502.52078676223232},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD150,0,$D$1)*AI150,  $D$35*AG150  +  $D$36*AH150 ) +  $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150","v":0},140,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":0},0.98726355404720101,0.99994734195048485,0.99989122303276945,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":0},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},0,0,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":505.42402043329326},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD151,0,$D$1)*AI151,  $D$35*AG151  +  $D$36*AH151 ) +  $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151","v":0},141,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":0},0.98713826505848101,0.99994734195048485,0.99989122303276945,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":0},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},0,0,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":508.32725410435421},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD152,0,$D$1)*AI152,  $D$35*AG152  +  $D$36*AH152 ) +  $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152","v":0},142,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":0},0.98701299196959913,0.99994734195048485,0.99989122303276945,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":0},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},0,0,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":511.23048777541521},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD153,0,$D$1)*AI153,  $D$35*AG153  +  $D$36*AH153 ) +  $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153","v":0},143,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":0},0.98688773477853753,0.99994734195048485,0.99989122303276945,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":0},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},0,0,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":514.13372144647622},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD154,0,$D$1)*AI154,  $D$35*AG154  +  $D$36*AH154 ) +  $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154","v":0},144,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":0},0.98676249348327882,0.99994734195048485,0.99989122303276945,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":0},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},0,0,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":517.0369551175371},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD155,0,$D$1)*AI155,  $D$35*AG155  +  $D$36*AH155 ) +  $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155","v":0},145,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":0},0.98663726808180563,0.99994734195048485,0.99989122303276945,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":0},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},0,0,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":519.94018878859811},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD156,0,$D$1)*AI156,  $D$35*AG156  +  $D$36*AH156 ) +  $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156","v":0},146,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":0},0.986512058572101,0.99994734195048485,0.99989122303276945,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":0},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},0,0,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":522.84342245965911},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD157,0,$D$1)*AI157,  $D$35*AG157  +  $D$36*AH157 ) +  $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157","v":0},147,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@651 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":0},0.98638686495214822,0.99994734195048485,0.99989122303276945,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":0},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},0,0,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":525.74665613072011},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD158,0,$D$1)*AI158,  $D$35*AG158  +  $D$36*AH158 ) +  $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158","v":0},148,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#milk sales",{"$f":"BP7","v":0},0.98626168721993079,0.99994734195048485,0.99989122303276945,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":0},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},0,0,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":528.64988980178111},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD159,0,$D$1)*AI159,  $D$35*AG159  +  $D$36*AH159 ) +  $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159","v":0},149,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":0},0.98613652537343244,0.99994734195048485,0.99989122303276945,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":0},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},0,0,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":531.553123472842},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD160,0,$D$1)*AI160,  $D$35*AG160  +  $D$36*AH160 ) +  $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160","v":0},150,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.98601137941063721,0.99994734195048485,0.99989122303276945,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":0},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":0},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},0,0,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":534.45635714390301},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD161,0,$D$1)*AI161,  $D$35*AG161  +  $D$36*AH161 ) +  $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161","v":0},151,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":0},0.98588624932952929,0.99994734195048485,0.99989122303276945,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":0},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},0,0,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":537.35959081496389},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD162,0,$D$1)*AI162,  $D$35*AG162  +  $D$36*AH162 ) +  $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162","v":0},152,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":0},0.98576113512809327,0.99994734195048485,0.99989122303276945,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":0},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},0,0,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":540.2628244860249},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD163,0,$D$1)*AI163,  $D$35*AG163  +  $D$36*AH163 ) +  $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163","v":0},153,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0},0.985636036804314,0.99994734195048485,0.99989122303276945,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":0},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},0,0,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":543.1660581570859},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD164,0,$D$1)*AI164,  $D$35*AG164  +  $D$36*AH164 ) +  $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164","v":0},154,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.98551095435617642,0.99994734195048485,0.99989122303276945,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":0},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},0,0,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":546.0692918281469},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD165,0,$D$1)*AI165,  $D$35*AG165  +  $D$36*AH165 ) +  $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165","v":0},155,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":0},0.98538588778166591,0.99994734195048485,0.99989122303276945,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":0},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},0,0,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":548.97252549920779},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD166,0,$D$1)*AI166,  $D$35*AG166  +  $D$36*AH166 ) +  $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166","v":0},156,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#enter cost",{"$f":"D109*D28","v":0},0.98526083707876799,0.99994734195048485,0.99989122303276945,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":0},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},0,0,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":551.87575917026891},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD167,0,$D$1)*AI167,  $D$35*AG167  +  $D$36*AH167 ) +  $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167","v":0},157,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":0},0.98513580224546837,0.99994734195048485,0.99989122303276945,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":0},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},0,0,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":554.7789928413298},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD168,0,$D$1)*AI168,  $D$35*AG168  +  $D$36*AH168 ) +  $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168","v":0},158,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#other variable cost",{"$f":"BC7","v":0},0.98501078327975322,0.99994734195048485,0.99989122303276945,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":0},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},0,0,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":557.68222651239068},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD169,0,$D$1)*AI169,  $D$35*AG169  +  $D$36*AH169 ) +  $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169","v":0},159,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":0},0.98488578017960882,0.99994734195048485,0.99989122303276945,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":0},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},0,0,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":560.58546018345169},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD170,0,$D$1)*AI170,  $D$35*AG170  +  $D$36*AH170 ) +  $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170","v":0},160,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":0},0.98476079294302177,0.99994734195048485,0.99989122303276945,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":0},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":0},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},0,0,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":563.48869385451269},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD171,0,$D$1)*AI171,  $D$35*AG171  +  $D$36*AH171 ) +  $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171","v":0},161,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#gross profit",{"$f":"D170-D171","v":0},0.98463582156797891,0.99994734195048485,0.99989122303276945,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":0},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":0},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},0,0,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":566.39192752557369},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD172,0,$D$1)*AI172,  $D$35*AG172  +  $D$36*AH172 ) +  $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172","v":0},162,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":0},0.98451086605246729,0.99994734195048485,0.99989122303276945,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":0},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":0},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},0,0,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":569.29516119663458},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD173,0,$D$1)*AI173,  $D$35*AG173  +  $D$36*AH173 ) +  $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173","v":0},163,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0},0.98438592639447431,0.99994734195048485,0.99989122303276945,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":0},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":0},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},0,0,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":572.19839486769558},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD174,0,$D$1)*AI174,  $D$35*AG174  +  $D$36*AH174 ) +  $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174","v":0},164,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#dried off",{"$f":"Z7","v":0},0.98426100259198757,0.99994734195048485,0.99989122303276945,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":0},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":0},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},0,0,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":575.10162853875659},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD175,0,$D$1)*AI175,  $D$35*AG175  +  $D$36*AH175 ) +  $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175","v":0},165,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.98413609464299479,0.99994734195048485,0.99989122303276945,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":0},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":0},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},0,0,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":578.00486220981759},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD176,0,$D$1)*AI176,  $D$35*AG176  +  $D$36*AH176 ) +  $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176","v":0},166,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.98401120254548424,0.99994734195048485,0.99989122303276945,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":0},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":0},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},0,0,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":580.90809588087848},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD177,0,$D$1)*AI177,  $D$35*AG177  +  $D$36*AH177 ) +  $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177","v":0},167,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.98388632629744421,0.99994734195048485,0.99989122303276945,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":0},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":0},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},0,0,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":583.81132955193948},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD178,0,$D$1)*AI178,  $D$35*AG178  +  $D$36*AH178 ) +  $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178","v":0},168,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.98376146589686331,0.99994734195048485,0.99989122303276945,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":0},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":0},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},0,0,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":586.71456322300048},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD179,0,$D$1)*AI179,  $D$35*AG179  +  $D$36*AH179 ) +  $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179","v":0},169,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":0},0.98363662134173036,0.99994734195048485,0.99989122303276945,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":0},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":0},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},0,0,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":589.61779689406137},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD180,0,$D$1)*AI180,  $D$35*AG180  +  $D$36*AH180 ) +  $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180","v":0},170,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":{"$error":"#DIV/0!"}},0.98351179263003463,0.99994734195048485,0.99989122303276945,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":0},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":0},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},0,0,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":592.52103056512237},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD181,0,$D$1)*AI181,  $D$35*AG181  +  $D$36*AH181 ) +  $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181","v":0},171,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":{"$error":"#DIV/0!"}},0.98338697975976541,0.99994734195048485,0.99989122303276945,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":0},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":0},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":0},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},0,0,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":595.42426423618338},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD182,0,$D$1)*AI182,  $D$35*AG182  +  $D$36*AH182 ) +  $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182","v":0},172,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":{"$error":"#DIV/0!"}},0.9832621827289123,0.99994734195048485,0.99989122303276945,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":0},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":0},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},0,0,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":598.32749790724438},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD183,0,$D$1)*AI183,  $D$35*AG183  +  $D$36*AH183 ) +  $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183","v":0},173,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":{"$error":"#DIV/0!"}},0.98313740153546525,0.99994734195048485,0.99989122303276945,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":0},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":0},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},0,0,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":601.23073157830527},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD184,0,$D$1)*AI184,  $D$35*AG184  +  $D$36*AH184 ) +  $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184","v":0},174,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":0},0.98301263617741441,0.99994734195048485,0.99989122303276945,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":0},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":0},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},0,0,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":604.13396524936627},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD185,0,$D$1)*AI185,  $D$35*AG185  +  $D$36*AH185 ) +  $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185","v":0},175,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0},0.98288788665275018,0.99994734195048485,0.99989122303276945,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":0},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":0},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},0,0,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":607.03719892042727},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD186,0,$D$1)*AI186,  $D$35*AG186  +  $D$36*AH186 ) +  $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186","v":0},176,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0},0.98276315295946326,0.99994734195048485,0.99989122303276945,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":0},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":0},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},0,0,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":609.94043259148827},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD187,0,$D$1)*AI187,  $D$35*AG187  +  $D$36*AH187 ) +  $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187","v":0},177,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0},0.98263843509554449,0.99994734195048485,0.99989122303276945,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":0},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":0},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},0,0,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":612.84366626254916},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD188,0,$D$1)*AI188,  $D$35*AG188  +  $D$36*AH188 ) +  $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188","v":0},178,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0},0.98251373305898515,0.99994734195048485,0.99989122303276945,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":0},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":0},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},0,0,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":615.74689993361017},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD189,0,$D$1)*AI189,  $D$35*AG189  +  $D$36*AH189 ) +  $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189","v":0},179,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0},0.9823890468477765,0.99994734195048485,0.99989122303276945,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":0},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":0},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},0,0,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":618.65013360467117},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD190,0,$D$1)*AI190,  $D$35*AG190  +  $D$36*AH190 ) +  $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190","v":0},180,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0},0.98226437645991038,0.99994734195048485,0.99989122303276945,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":0},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":0},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},0,0,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":621.55336727573217},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD191,0,$D$1)*AI191,  $D$35*AG191  +  $D$36*AH191 ) +  $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191","v":0},181,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0},0.98213972189337861,0.99994734195048485,0.99989122303276945,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":0},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":0},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},0,0,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":624.45660094679306},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD192,0,$D$1)*AI192,  $D$35*AG192  +  $D$36*AH192 ) +  $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192","v":0},182,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0},0.98201508314617336,0.99994734195048485,0.99989122303276945,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":0},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":0},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},0,0,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":627.35983461785406},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD193,0,$D$1)*AI193,  $D$35*AG193  +  $D$36*AH193 ) +  $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193","v":0},183,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":0},0.98189046021628723,0.99994734195048485,0.99989122303276945,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":0},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":0},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},0,0,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":630.26306828891506},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD194,0,$D$1)*AI194,  $D$35*AG194  +  $D$36*AH194 ) +  $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194","v":0},184,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":0},0.98176585310171283,0.99994734195048485,0.99989122303276945,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":0},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":0},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},0,0,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":633.16630195997595},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD195,0,$D$1)*AI195,  $D$35*AG195  +  $D$36*AH195 ) +  $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195","v":0},185,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":0},0.98164126180044309,0.99994734195048485,0.99989122303276945,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":0},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":0},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},0,0,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":636.06953563103696},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD196,0,$D$1)*AI196,  $D$35*AG196  +  $D$36*AH196 ) +  $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196","v":0},186,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":0},0.98151668631047118,0.99994734195048485,0.99989122303276945,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":0},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":0},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},0,0,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":638.97276930209796},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD197,0,$D$1)*AI197,  $D$35*AG197  +  $D$36*AH197 ) +  $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197","v":0},187,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":0},0.98139212662979058,0.99994734195048485,0.99989122303276945,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":0},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":0},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},0,0,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":641.87600297315896},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD198,0,$D$1)*AI198,  $D$35*AG198  +  $D$36*AH198 ) +  $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198","v":0},188,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":0},0.98126758275639503,0.99994734195048485,0.99989122303276945,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":0},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":0},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},0,0,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":644.77923664421985},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD199,0,$D$1)*AI199,  $D$35*AG199  +  $D$36*AH199 ) +  $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199","v":0},189,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,0,{"$f":"AS199*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"age at enter",{"$f":"A1","v":0},0.98114305468827856,0.99994734195048485,0.99989122303276945,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":0},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":0},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},0,0,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":647.68247031528085},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD200,0,$D$1)*AI200,  $D$35*AG200  +  $D$36*AH200 ) +  $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200","v":0},190,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"age at calving",{"$f":"D200+D197","v":0},0.98101854242343534,0.99994734195048485,0.99989122303276945,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":0},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":0},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},0,0,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":650.58570398634185},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD201,0,$D$1)*AI201,  $D$35*AG201  +  $D$36*AH201 ) +  $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201","v":0},191,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":0},0.98089404595985985,0.99994734195048485,0.99989122303276945,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":0},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":0},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},0,0,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":653.48893765740286},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD202,0,$D$1)*AI202,  $D$35*AG202  +  $D$36*AH202 ) +  $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202","v":0},192,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"average age in parity",{"$f":"D200+D195","v":0},0.98076956529554682,{"$f":"1-I203","v":0.99994734195048485},0.99989122303276945,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":0},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":0},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":0},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0},{"$f":"IF($D$2=0,0,T203+AF203)","v":0},0,{"$f":"T203+AD203","v":0},{"$f":"AI202-AI203-U203","v":0},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":0},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":0},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":0},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":0},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":0},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":656.39217132846375},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":0},{"$f":"AZ203*(T203+AD203)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD203,0,$D$1)*AI203,  $D$35*AG203  +  $D$36*AH203 ) +  $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203","v":0},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,0,0,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":0},{"$f":"-BC203","v":0},0,0]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":0},0.98064510042849129,0.99994734195048485,0.99989122303276945,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI204-AG204","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":0},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":0},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},0,0,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":659.29540499952475},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD204,0,$D$1)*AI204,  $D$35*AG204  +  $D$36*AH204 ) +  $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204","v":0},194,0,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":1.0279773571668917E-18},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,{"$f":"AP204*AY204","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(BP204:BX204)","v":0},{"$f":"IFERROR(T204/AI204,0)","v":0}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":0},0.98052065135668842,0.99994734195048485,0.99989122303276945,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":0},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":0},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},0,0,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":662.19863867058575},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD205,0,$D$1)*AI205,  $D$35*AG205  +  $D$36*AH205 ) +  $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205","v":0},195,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":0},0.98039621807813382,0.99994734195048485,0.99989122303276945,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":0},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":0},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},0,0,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":665.10187234164664},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD206,0,$D$1)*AI206,  $D$35*AG206  +  $D$36*AH206 ) +  $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206","v":0},196,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":0},{"$f":"E206*(1-$E$1)","v":0.98027180059082319},0.99994734195048485,0.99989122303276945,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":0},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":0},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},0,0,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":668.00510601270764},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD207,0,$D$1)*AI207,  $D$35*AG207  +  $D$36*AH207 ) +  $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207","v":0},197,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":0},0.98014739889275249,0.99994734195048485,0.99989122303276945,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":0},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":0},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},0,0,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":670.90833968376865},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD208,0,$D$1)*AI208,  $D$35*AG208  +  $D$36*AH208 ) +  $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208","v":0},198,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":0},0.98002301298191796,0.99994734195048485,0.99989122303276945,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":0},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":0},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},0,0,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":673.81157335482965},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD209,0,$D$1)*AI209,  $D$35*AG209  +  $D$36*AH209 ) +  $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209","v":0},199,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":0},0.97989864285631623,0.99994734195048485,0.99989122303276945,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":0},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":0},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},0,0,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":676.71480702589042},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD210,0,$D$1)*AI210,  $D$35*AG210  +  $D$36*AH210 ) +  $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210","v":0},200,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":0},0.97977428851394399,0.99994734195048485,0.99989122303276945,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":0},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":0},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},0,0,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":679.61804069695154},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD211,0,$D$1)*AI211,  $D$35*AG211  +  $D$36*AH211 ) +  $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211","v":0},201,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0},0.9796499499527983,0.99994734195048485,0.99989122303276945,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":0},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":0},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},0,0,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":682.52127436801254},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD212,0,$D$1)*AI212,  $D$35*AG212  +  $D$36*AH212 ) +  $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212","v":0},202,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0},0.97952562717087643,0.99994734195048485,0.99989122303276945,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":0},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":0},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},0,0,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":685.42450803907354},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD213,0,$D$1)*AI213,  $D$35*AG213  +  $D$36*AH213 ) +  $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213","v":0},203,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0},0.97940132016617587,0.99994734195048485,0.99989122303276945,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":0},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":0},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},0,0,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":688.32774171013443},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD214,0,$D$1)*AI214,  $D$35*AG214  +  $D$36*AH214 ) +  $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214","v":0},204,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0},0.97927702893669444,0.99994734195048485,0.99989122303276945,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":0},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":0},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},0,0,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":691.23097538119544},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD215,0,$D$1)*AI215,  $D$35*AG215  +  $D$36*AH215 ) +  $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215","v":0},205,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"milk yield",{"$f":"D144","v":0},0.97915275348043018,0.99994734195048485,0.99989122303276945,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":0},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":0},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},0,0,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":694.13420905225644},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD216,0,$D$1)*AI216,  $D$35*AG216  +  $D$36*AH216 ) +  $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216","v":0},206,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":0},0.97902849379538148,0.99994734195048485,0.99989122303276945,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":0},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":0},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},0,0,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":697.03744272331733},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD217,0,$D$1)*AI217,  $D$35*AG217  +  $D$36*AH217 ) +  $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217","v":0},207,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":0},0.97890424987954672,0.99994734195048485,0.99989122303276945,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":0},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":0},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},0,0,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":699.94067639437833},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD218,0,$D$1)*AI218,  $D$35*AG218  +  $D$36*AH218 ) +  $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218","v":0},208,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0},0.97878002173092482,0.99994734195048485,0.99989122303276945,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":0},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":0},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},0,0,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":702.84391006543933},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD219,0,$D$1)*AI219,  $D$35*AG219  +  $D$36*AH219 ) +  $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219","v":0},209,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0},0.97865580934751484,0.99994734195048485,0.99989122303276945,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":0},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":0},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},0,0,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":705.74714373650022},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD220,0,$D$1)*AI220,  $D$35*AG220  +  $D$36*AH220 ) +  $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220","v":0},210,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0},0.97853161272731604,0.99994734195048485,0.99989122303276945,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":0},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":0},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},0,0,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":708.65037740756111},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD221,0,$D$1)*AI221,  $D$35*AG221  +  $D$36*AH221 ) +  $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221","v":0},211,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":0},0.97840743186832801,0.99994734195048485,0.99989122303276945,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":0},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":0},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},0,0,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":711.55361107862223},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD222,0,$D$1)*AI222,  $D$35*AG222  +  $D$36*AH222 ) +  $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222","v":0},212,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.97828326676855049,0.99994734195048485,0.99989122303276945,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":0},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":0},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},0,0,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":714.45684474968323},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD223,0,$D$1)*AI223,  $D$35*AG223  +  $D$36*AH223 ) +  $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223","v":0},213,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.9781591174259836,0.99994734195048485,0.99989122303276945,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":0},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":0},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":0},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},0,0,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":717.36007842074423},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD224,0,$D$1)*AI224,  $D$35*AG224  +  $D$36*AH224 ) +  $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224","v":0},214,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.97803498383862775,0.99994734195048485,0.99989122303276945,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":0},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":0},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},0,0,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":720.26331209180512},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD225,0,$D$1)*AI225,  $D$35*AG225  +  $D$36*AH225 ) +  $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225","v":0},215,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.9779108660044834,0.99994734195048485,0.99989122303276945,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":0},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":0},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},0,0,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":723.16654576286612},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD226,0,$D$1)*AI226,  $D$35*AG226  +  $D$36*AH226 ) +  $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226","v":0},216,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"milk sales",{"$f":"D159","v":0},0.9777867639215515,0.99994734195048485,0.99989122303276945,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":0},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":0},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},0,0,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":726.06977943392712},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD227,0,$D$1)*AI227,  $D$35*AG227  +  $D$36*AH227 ) +  $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227","v":0},217,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"cull sales",0,0.9776626775878331,0.99994734195048485,0.99989122303276945,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":0},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":0},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},0,0,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":728.97301310498801},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD228,0,$D$1)*AI228,  $D$35*AG228  +  $D$36*AH228 ) +  $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228","v":0},218,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"variable other value",{"$f":"D161","v":0},0.97753860700132944,0.99994734195048485,0.99989122303276945,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":0},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":0},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},0,0,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":731.87624677604902},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD229,0,$D$1)*AI229,  $D$35*AG229  +  $D$36*AH229 ) +  $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229","v":0},219,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"dairy heifer calf value",0,0.97741455216004225,0.99994734195048485,0.99989122303276945,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":0},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":0},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},0,0,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":734.77948044711002},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD230,0,$D$1)*AI230,  $D$35*AG230  +  $D$36*AH230 ) +  $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230","v":0},220,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"other calf value",0,0.97729051306197323,0.99994734195048485,0.99989122303276945,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":0},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":0},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},0,0,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":737.68271411817091},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD231,0,$D$1)*AI231,  $D$35*AG231  +  $D$36*AH231 ) +  $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231","v":0},221,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"dystocia cost",0,0.97716648970512465,0.99994734195048485,0.99989122303276945,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":0},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":0},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},0,0,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":740.5859477892318},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD232,0,$D$1)*AI232,  $D$35*AG232  +  $D$36*AH232 ) +  $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232","v":0},222,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"ovulation cost",0,0.97704248208749878,0.99994734195048485,0.99989122303276945,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":0},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":0},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},0,0,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":743.48918146029291},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD233,0,$D$1)*AI233,  $D$35*AG233  +  $D$36*AH233 ) +  $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233","v":0},223,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"breeding cost",0,0.9769184902070982,0.99994734195048485,0.99989122303276945,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":0},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":0},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},0,0,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":746.39241513135391},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD234,0,$D$1)*AI234,  $D$35*AG234  +  $D$36*AH234 ) +  $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234","v":0},224,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"enter cost",0,0.97679451406192586,0.99994734195048485,0.99989122303276945,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":0},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":0},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},0,0,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":749.29564880241492},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD235,0,$D$1)*AI235,  $D$35*AG235  +  $D$36*AH235 ) +  $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235","v":0},225,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"feed cost",0,0.97667055364998479,0.99994734195048485,0.99989122303276945,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":0},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":0},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},0,0,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":752.19888247347581},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD236,0,$D$1)*AI236,  $D$35*AG236  +  $D$36*AH236 ) +  $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236","v":0},226,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"other variable cost",0,0.97654660896927836,0.99994734195048485,0.99989122303276945,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":0},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":0},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},0,0,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":755.10211614453681},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD237,0,$D$1)*AI237,  $D$35*AG237  +  $D$36*AH237 ) +  $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237","v":0},227,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"total revenues",0,0.9764226800178103,0.99994734195048485,0.99989122303276945,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":0},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":0},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},0,0,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":758.00534981559781},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD238,0,$D$1)*AI238,  $D$35*AG238  +  $D$36*AH238 ) +  $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238","v":0},228,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"variable costs",0,0.9762987667935844,0.99994734195048485,0.99989122303276945,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":0},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":0},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},0,0,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":760.9085834866587},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD239,0,$D$1)*AI239,  $D$35*AG239  +  $D$36*AH239 ) +  $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239","v":0},229,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"gross profit",0,0.97617486929460473,0.99994734195048485,0.99989122303276945,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":0},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":0},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},0,0,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":763.8118171577197},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD240,0,$D$1)*AI240,  $D$35*AG240  +  $D$36*AH240 ) +  $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240","v":0},230,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97605098751887576,0.99994734195048485,0.99989122303276945,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":0},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":0},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},0,0,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":766.71505082878059},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD241,0,$D$1)*AI241,  $D$35*AG241  +  $D$36*AH241 ) +  $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241","v":0},231,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97592712146440219,0.99994734195048485,0.99989122303276945,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":0},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":0},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},0,0,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":769.61828449984159},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD242,0,$D$1)*AI242,  $D$35*AG242  +  $D$36*AH242 ) +  $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242","v":0},232,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97580327112918874,0.99994734195048485,0.99989122303276945,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":0},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":0},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},0,0,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":772.52151817090248},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD243,0,$D$1)*AI243,  $D$35*AG243  +  $D$36*AH243 ) +  $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243","v":0},233,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97567943651124067,0.99994734195048485,0.99989122303276945,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":0},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":0},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},0,0,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":775.4247518419636},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD244,0,$D$1)*AI244,  $D$35*AG244  +  $D$36*AH244 ) +  $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244","v":0},234,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97555561760856335,0.99994734195048485,0.99989122303276945,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":0},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":0},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":0},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},0,0,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":778.3279855130246},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD245,0,$D$1)*AI245,  $D$35*AG245  +  $D$36*AH245 ) +  $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245","v":0},235,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97543181441916249,0.99994734195048485,0.99989122303276945,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":0},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":0},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},0,0,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":781.2312191840856},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD246,0,$D$1)*AI246,  $D$35*AG246  +  $D$36*AH246 ) +  $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246","v":0},236,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.9753080269410439,0.99994734195048485,0.99989122303276945,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":0},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":0},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},0,0,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":784.13445285514649},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD247,0,$D$1)*AI247,  $D$35*AG247  +  $D$36*AH247 ) +  $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247","v":0},237,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97518425517221374,0.99994734195048485,0.99989122303276945,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":0},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":0},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},0,0,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":787.03768652620749},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD248,0,$D$1)*AI248,  $D$35*AG248  +  $D$36*AH248 ) +  $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248","v":0},238,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97506049911067849,0.99994734195048485,0.99989122303276945,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":0},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":0},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},0,0,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":789.9409201972685},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD249,0,$D$1)*AI249,  $D$35*AG249  +  $D$36*AH249 ) +  $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249","v":0},239,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97493675875444474,0.99994734195048485,0.99989122303276945,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":0},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":0},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},0,0,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":792.84415386832939},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD250,0,$D$1)*AI250,  $D$35*AG250  +  $D$36*AH250 ) +  $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250","v":0},240,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97468932514990969,0.99994734195048485,0.99989122303276945,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":0},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":0},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},0,0,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":798.65062121045128},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD252,0,$D$1)*AI252,  $D$35*AG252  +  $D$36*AH252 ) +  $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252","v":0},242,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.974441954342667,0.99994734195048485,0.99989122303276945,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":0},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":0},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},0,0,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":804.45708855257328},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD254,0,$D$1)*AI254,  $D$35*AG254  +  $D$36*AH254 ) +  $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254","v":0},244,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97407101584186362,0.99994734195048485,0.99989122303276945,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":0},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":0},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},0,0,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":813.16678956575629},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD257,0,$D$1)*AI257,  $D$35*AG257  +  $D$36*AH257 ) +  $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257","v":0},247,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97357665081593181,0.99994734195048485,0.99989122303276945,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":0},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":0},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},0,0,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":824.77972424999996},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD261,0,$D$1)*AI261,  $D$35*AG261  +  $D$36*AH261 ) +  $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261","v":0},251,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.9733295623993351,0.99994734195048485,0.99989122303276945,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":0},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":0},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},0,0,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":830.58619159212196},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD263,0,$D$1)*AI263,  $D$35*AG263  +  $D$36*AH263 ) +  $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263","v":0},253,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,0,{"$f":"AS263*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97295904735012673,0.99994734195048485,0.99989122303276945,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":0},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":0},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":0},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},0,0,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":839.29589260530497},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD266,0,$D$1)*AI266,  $D$35*AG266  +  $D$36*AH266 ) +  $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266","v":0},256,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97283557367928297,{"$f":"1-I267","v":0.99994734195048485},0.99989122303276945,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":0},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0},{"$f":"IF($D$2=0,0,T267+AF267)","v":0},0,{"$f":"T267+AD267","v":0},{"$f":"AI266-AI267-U267","v":0},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":0},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":0},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":0},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":0},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":0},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":842.19912627636597},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":0},{"$f":"AZ267*(T267+AD267)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD267,0,$D$1)*AI267,  $D$35*AG267  +  $D$36*AH267 ) +  $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267","v":0},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,0,0,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":0},{"$f":"-BC267","v":0},0,0]
[null,null,null,null,0.97246524667558554,0.99994734195048485,0.99989122303276945,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":0},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":0},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},0,0,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":850.90882728954887},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD270,0,$D$1)*AI270,  $D$35*AG270  +  $D$36*AH270 ) +  $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270","v":0},260,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97197169661704597,0.99994734195048485,0.99989122303276945,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":0},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":0},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},0,0,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":862.52176197379265},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD274,0,$D$1)*AI274,  $D$35*AG274  +  $D$36*AH274 ) +  $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274","v":0},264,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97172501552902613,0.99994734195048485,0.99989122303276945,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":0},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":0},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},0,0,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":868.32822931591465},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD276,0,$D$1)*AI276,  $D$35*AG276  +  $D$36*AH276 ) +  $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276","v":0},266,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.9713551112788581,0.99994734195048485,0.99989122303276945,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":0},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":0},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},0,0,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":877.03793032909766},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD279,0,$D$1)*AI279,  $D$35*AG279  +  $D$36*AH279 ) +  $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279","v":0},269,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97086212464136812,0.99994734195048485,0.99989122303276945,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":0},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":0},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},0,0,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":888.65086501334133},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD283,0,$D$1)*AI283,  $D$35*AG283  +  $D$36*AH283 ) +  $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283","v":0},273,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.97049254886582159,0.99994734195048485,0.99989122303276945,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":0},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":0},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},0,0,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":897.36056602652434},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD286,0,$D$1)*AI286,  $D$35*AG286  +  $D$36*AH286 ) +  $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286","v":0},276,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0.9701231137758064,0.99994734195048485,0.99989122303276945,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":0},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":0},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},0,0,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":906.07026703970746},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD289,0,$D$1)*AI289,  $D$35*AG289  +  $D$36*AH289 ) +  $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289","v":0},279,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":0},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":0},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},0,0,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":911.87673438182935},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD291,0,$D$1)*AI291,  $D$35*AG291  +  $D$36*AH291 ) +  $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291","v":0},281,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":0},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":0},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},0,0,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":914.77996805289013},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD292,0,$D$1)*AI292,  $D$35*AG292  +  $D$36*AH292 ) +  $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292","v":0},282,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":0},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":0},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},0,0,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":926.39290273713402},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD296,0,$D$1)*AI296,  $D$35*AG296  +  $D$36*AH296 ) +  $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296","v":0},286,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":0},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":0},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},0,0,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":935.10260375031703},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD299,0,$D$1)*AI299,  $D$35*AG299  +  $D$36*AH299 ) +  $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299","v":0},289,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":0},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":0},0,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":0},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":0},0,0,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":943.81230476349992},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD302,0,$D$1)*AI302,  $D$35*AG302  +  $D$36*AH302 ) +  $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302","v":0},292,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":0},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":0},0,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":0},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":0},0,0,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":949.61877210562193},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD304,0,$D$1)*AI304,  $D$35*AG304  +  $D$36*AH304 ) +  $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304","v":0},294,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":0},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":0},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":0},0,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":0},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":0},0,0,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":961.23170678986583},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD308,0,$D$1)*AI308,  $D$35*AG308  +  $D$36*AH308 ) +  $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308","v":0},298,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":0},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":0},0,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":0},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":0},0,0,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":964.13494046092671},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD309,0,$D$1)*AI309,  $D$35*AG309  +  $D$36*AH309 ) +  $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309","v":0},299,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":0},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":0},0,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":0},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":0},0,0,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":972.84464147410984},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD312,0,$D$1)*AI312,  $D$35*AG312  +  $D$36*AH312 ) +  $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312","v":0},302,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":0},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":0},0,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":0},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":0},0,0,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":981.5543424872925},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD315,0,$D$1)*AI315,  $D$35*AG315  +  $D$36*AH315 ) +  $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315","v":0},305,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":0},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":0},0,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":0},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":0},0,0,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":993.16727717153651},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD319,0,$D$1)*AI319,  $D$35*AG319  +  $D$36*AH319 ) +  $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319","v":0},309,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":0},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":0},0,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":0},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":0},0,0,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":998.9737445136584},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD321,0,$D$1)*AI321,  $D$35*AG321  +  $D$36*AH321 ) +  $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321","v":0},311,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":0},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":0},0,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":0},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":0},0,0,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1007.6834455268413},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD324,0,$D$1)*AI324,  $D$35*AG324  +  $D$36*AH324 ) +  $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324","v":0},314,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":0},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":0},0,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":0},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":0},0,0,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1019.2963802110851},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD328,0,$D$1)*AI328,  $D$35*AG328  +  $D$36*AH328 ) +  $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328","v":0},318,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":0},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":0},0,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":0},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":0},0,0,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1025.1028475532071},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD330,0,$D$1)*AI330,  $D$35*AG330  +  $D$36*AH330 ) +  $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330","v":0},320,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I331","v":0.99994734195048485},0.99989122303276945,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":0},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":0},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0},{"$f":"IF($D$2=0,0,T331+AF331)","v":0},0,{"$f":"T331+AD331","v":0},{"$f":"AI330-AI331-U331","v":0},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":0},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":0},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":0},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":0},0,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":0},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":0},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":0},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1028.006081224268},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":0},{"$f":"AZ331*(T331+AD331)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD331,0,$D$1)*AI331,  $D$35*AG331  +  $D$36*AH331 ) +  $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331","v":0},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,0,0,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":0},{"$f":"-BC331","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":0},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":0},0,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":0},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":0},0,0,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1036.7157822374509},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD334,0,$D$1)*AI334,  $D$35*AG334  +  $D$36*AH334 ) +  $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334","v":0},324,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":0},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":0},0,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":0},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":0},0,0,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1045.4254832506338},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD337,0,$D$1)*AI337,  $D$35*AG337  +  $D$36*AH337 ) +  $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337","v":0},327,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":0},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":0},0,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":0},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":0},0,0,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1057.0384179348778},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD341,0,$D$1)*AI341,  $D$35*AG341  +  $D$36*AH341 ) +  $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341","v":0},331,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":0},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":0},0,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":0},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":0},0,0,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1062.8448852769998},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD343,0,$D$1)*AI343,  $D$35*AG343  +  $D$36*AH343 ) +  $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343","v":0},333,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":0},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":0},0,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":0},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":0},0,0,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1071.5545862901827},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD346,0,$D$1)*AI346,  $D$35*AG346  +  $D$36*AH346 ) +  $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346","v":0},336,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":0},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":0},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":0},0,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":0},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":0},0,0,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1083.1675209744265},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD350,0,$D$1)*AI350,  $D$35*AG350  +  $D$36*AH350 ) +  $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350","v":0},340,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":0},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":0},0,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":0},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":0},0,0,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1091.8772219876093},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD353,0,$D$1)*AI353,  $D$35*AG353  +  $D$36*AH353 ) +  $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353","v":0},343,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":0},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":0},0,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":0},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":0},0,0,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1094.7804556586705},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD354,0,$D$1)*AI354,  $D$35*AG354  +  $D$36*AH354 ) +  $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354","v":0},344,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":0},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":0},0,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":0},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":0},0,0,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1106.3933903429142},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD358,0,$D$1)*AI358,  $D$35*AG358  +  $D$36*AH358 ) +  $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358","v":0},348,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":0},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":0},0,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":0},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":0},0,0,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1109.2966240139751},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD359,0,$D$1)*AI359,  $D$35*AG359  +  $D$36*AH359 ) +  $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359","v":0},349,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":0},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":0},0,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":0},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":0},0,0,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1120.9095586982191},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD363,0,$D$1)*AI363,  $D$35*AG363  +  $D$36*AH363 ) +  $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363","v":0},353,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":0},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":0},0,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":0},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":0},0,0,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1129.619259711402},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD366,0,$D$1)*AI366,  $D$35*AG366  +  $D$36*AH366 ) +  $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366","v":0},356,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":0},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":0},0,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":0},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":0},0,0,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1141.2321943956458},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD370,0,$D$1)*AI370,  $D$35*AG370  +  $D$36*AH370 ) +  $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370","v":0},360,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":0},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":0},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":0},0,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":0},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":0},0,0,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1144.1354280667067},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD371,0,$D$1)*AI371,  $D$35*AG371  +  $D$36*AH371 ) +  $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371","v":0},361,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":0},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":0},0,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":0},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":0},0,0,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1155.7483627509507},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD375,0,$D$1)*AI375,  $D$35*AG375  +  $D$36*AH375 ) +  $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375","v":0},365,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":0},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":0},0,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":0},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":0},0,0,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1158.6515964220118},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD376,0,$D$1)*AI376,  $D$35*AG376  +  $D$36*AH376 ) +  $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376","v":0},366,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":0},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":0},0,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":0},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":0},0,0,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1167.3612974351947},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD379,0,$D$1)*AI379,  $D$35*AG379  +  $D$36*AH379 ) +  $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379","v":0},369,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":0},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":0},0,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":0},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":0},0,0,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1176.0709984483776},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD382,0,$D$1)*AI382,  $D$35*AG382  +  $D$36*AH382 ) +  $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382","v":0},372,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":0},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":0},0,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":0},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":0},0,0,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1187.6839331326214},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD386,0,$D$1)*AI386,  $D$35*AG386  +  $D$36*AH386 ) +  $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386","v":0},376,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":0},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":0},0,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":0},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":0},0,0,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1193.4904004747434},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD388,0,$D$1)*AI388,  $D$35*AG388  +  $D$36*AH388 ) +  $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388","v":0},378,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":0},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":0},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":0},0,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":0},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":0},0,0,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.1033351589872},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD392,0,$D$1)*AI392,  $D$35*AG392  +  $D$36*AH392 ) +  $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392","v":0},382,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I395","v":0.99994734195048485},0.99989122303276945,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":0},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":0},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":0},{"$f":"IF($D$2=0,0,T395+AF395)","v":0},0,{"$f":"T395+AD395","v":0},{"$f":"AI394-AI395-U395","v":0},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":0},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":0},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":0},0,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":0},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":0},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":0},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.8130361721701},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":0},{"$f":"AZ395*(T395+AD395)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD395,0,$D$1)*AI395,  $D$35*AG395  +  $D$36*AH395 ) +  $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395","v":0},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,0,0,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":0},{"$f":"-BC395","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":0},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":0},{"$f":"AZ397*AJ397","v":0},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":0},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":0},0,0,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1219.6195035142921},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD397,0,$D$1)*AI397,  $D$35*AG397  +  $D$36*AH397 ) +  $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397","v":0},387,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":0},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":0},0,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":0},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":0},0,0,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1222.5227371853532},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD398,0,$D$1)*AI398,  $D$35*AG398  +  $D$36*AH398 ) +  $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398","v":0},388,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":0},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":0},0,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":0},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":0},0,0,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1231.2324381985361},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD401,0,$D$1)*AI401,  $D$35*AG401  +  $D$36*AH401 ) +  $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401","v":0},391,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":0},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":0},0,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":0},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":0},0,0,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1242.8453728827801},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD405,0,$D$1)*AI405,  $D$35*AG405  +  $D$36*AH405 ) +  $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405","v":0},395,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":0},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":0},0,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":0},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":0},0,0,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1251.5550738959628},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD408,0,$D$1)*AI408,  $D$35*AG408  +  $D$36*AH408 ) +  $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408","v":0},398,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,1,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":0},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":0},0,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":0},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":0},0,0,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.3615412380848},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD410,0,$D$1)*AI410,  $D$35*AG410  +  $D$36*AH410 ) +  $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410","v":0},400,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":0},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":0},0,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":0},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":0},0,0,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1268.9744759223286},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD414,0,$D$1)*AI414,  $D$35*AG414  +  $D$36*AH414 ) +  $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414","v":0},404,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":0},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":0},0,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":0},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":0},0,0,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1277.6841769355115},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD417,0,$D$1)*AI417,  $D$35*AG417  +  $D$36*AH417 ) +  $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417","v":0},407,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,1,0,1,0.60305366520893811,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":0},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":0},0,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":0},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":0},0,0,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1286.3938779486946},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD420,0,$D$1)*AI420,  $D$35*AG420  +  $D$36*AH420 ) +  $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420","v":0},410,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":0},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":0},0,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":0},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":0},0,0,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1289.2971116197557},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD421,0,$D$1)*AI421,  $D$35*AG421  +  $D$36*AH421 ) +  $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421","v":0},411,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":0},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":0},0,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":0},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":0},0,0,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1300.9100463039995},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD425,0,$D$1)*AI425,  $D$35*AG425  +  $D$36*AH425 ) +  $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425","v":0},415,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":0},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":0},0,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":0},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":0},0,0,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1306.7165136461215},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD427,0,$D$1)*AI427,  $D$35*AG427  +  $D$36*AH427 ) +  $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427","v":0},417,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":0},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":0},0,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":0},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":0},0,0,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1315.4262146593042},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD430,0,$D$1)*AI430,  $D$35*AG430  +  $D$36*AH430 ) +  $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430","v":0},420,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":0},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":0},0,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":0},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":0},0,0,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1324.135915672487},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD433,0,$D$1)*AI433,  $D$35*AG433  +  $D$36*AH433 ) +  $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433","v":0},423,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":0},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":0},0,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":0},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":0},0,0,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.7488503567308},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD437,0,$D$1)*AI437,  $D$35*AG437  +  $D$36*AH437 ) +  $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437","v":0},427,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,1,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":0},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":0},0,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":0},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":0},0,0,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.6520840277919},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD438,0,$D$1)*AI438,  $D$35*AG438  +  $D$36*AH438 ) +  $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438","v":0},428,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":0},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":0},0,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":0},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":0},0,0,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.265018712036},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD442,0,$D$1)*AI442,  $D$35*AG442  +  $D$36*AH442 ) +  $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442","v":0},432,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":0},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":0},0,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":0},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":0},0,0,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.1682523830971},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD443,0,$D$1)*AI443,  $D$35*AG443  +  $D$36*AH443 ) +  $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443","v":0},433,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":0},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":0},0,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":0},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":0},0,0,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.8779533962797},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD446,0,$D$1)*AI446,  $D$35*AG446  +  $D$36*AH446 ) +  $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446","v":0},436,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":0},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":0},0,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":0},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":0},0,0,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD450,0,$D$1)*AI450,  $D$35*AG450  +  $D$36*AH450 ) +  $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450","v":0},440,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":0},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":0},0,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":0},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":0},0,0,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD453,0,$D$1)*AI453,  $D$35*AG453  +  $D$36*AH453 ) +  $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453","v":0},443,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,2,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":0},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":0},0,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":0},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":0},0,0,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD455,0,$D$1)*AI455,  $D$35*AG455  +  $D$36*AH455 ) +  $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455","v":0},445,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,0,{"$f":"AS455*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99994734195048485},0.99989122303276945,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":2},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":0},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":0},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":0},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":0},{"$f":"IF($D$2=0,0,T459+AF459)","v":0},0,{"$f":"T459+AD459","v":0},{"$f":"AI458-AI459-U459","v":0},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":0},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":0},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":0},0,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":0},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":0},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":0},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":0},{"$f":"AZ459*(T459+AD459)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD459,0,$D$1)*AI459,  $D$35*AG459  +  $D$36*AH459 ) +  $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459","v":0},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,0,0,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":0},{"$f":"-BC459","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,1,0,3,0.45229024890670355,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":0},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":0},0,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":0},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":0},0,0,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD462,0,$D$1)*AI462,  $D$35*AG462  +  $D$36*AH462 ) +  $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462","v":0},452,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":0},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":0},0,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":0},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":0},0,0,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD464,0,$D$1)*AI464,  $D$35*AG464  +  $D$36*AH464 ) +  $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464","v":0},454,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":0},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":0},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":0},0,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":0},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":0},0,0,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD465,0,$D$1)*AI465,  $D$35*AG465  +  $D$36*AH465 ) +  $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465","v":0},455,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":0},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":0},0,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":0},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":0},0,0,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD468,0,$D$1)*AI468,  $D$35*AG468  +  $D$36*AH468 ) +  $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468","v":0},458,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":0},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":0},0,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":0},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":0},0,0,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD472,0,$D$1)*AI472,  $D$35*AG472  +  $D$36*AH472 ) +  $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472","v":0},462,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":0},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":0},0,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":0},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":0},0,0,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD475,0,$D$1)*AI475,  $D$35*AG475  +  $D$36*AH475 ) +  $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475","v":0},465,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":0},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":0},0,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":0},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":0},0,0,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD477,0,$D$1)*AI477,  $D$35*AG477  +  $D$36*AH477 ) +  $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477","v":0},467,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,3,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":0},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":0},0,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":0},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":0},0,0,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD481,0,$D$1)*AI481,  $D$35*AG481  +  $D$36*AH481 ) +  $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481","v":0},471,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":0},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":0},0,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":0},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":0},0,0,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD484,0,$D$1)*AI484,  $D$35*AG484  +  $D$36*AH484 ) +  $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484","v":0},474,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":0},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":0},0,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":0},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":0},0,0,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD485,0,$D$1)*AI485,  $D$35*AG485  +  $D$36*AH485 ) +  $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485","v":0},475,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":0},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":0},0,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":0},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":0},0,0,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD488,0,$D$1)*AI488,  $D$35*AG488  +  $D$36*AH488 ) +  $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488","v":0},478,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":0},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":0},0,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":0},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":0},0,0,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD492,0,$D$1)*AI492,  $D$35*AG492  +  $D$36*AH492 ) +  $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492","v":0},482,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,1,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":0},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":0},0,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":0},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":0},0,0,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD494,0,$D$1)*AI494,  $D$35*AG494  +  $D$36*AH494 ) +  $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494","v":0},484,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":0},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":0},0,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":0},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":0},0,0,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD497,0,$D$1)*AI497,  $D$35*AG497  +  $D$36*AH497 ) +  $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497","v":0},487,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":0},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":0},0,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":0},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":0},0,0,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD500,0,$D$1)*AI500,  $D$35*AG500  +  $D$36*AH500 ) +  $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500","v":0},490,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,1,0,4,0.40203577680595876,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":0},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":0},0,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":0},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":0},0,0,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD504,0,$D$1)*AI504,  $D$35*AG504  +  $D$36*AH504 ) +  $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504","v":0},494,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":0},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":0},0,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":0},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":0},0,0,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD505,0,$D$1)*AI505,  $D$35*AG505  +  $D$36*AH505 ) +  $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505","v":0},495,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":0},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":0},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":0},0,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":0},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":0},0,0,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD507,0,$D$1)*AI507,  $D$35*AG507  +  $D$36*AH507 ) +  $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507","v":0},497,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":0},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":0},0,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":0},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":0},0,0,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD510,0,$D$1)*AI510,  $D$35*AG510  +  $D$36*AH510 ) +  $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510","v":0},500,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":0},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":0},0,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":0},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":0},0,0,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD513,0,$D$1)*AI513,  $D$35*AG513  +  $D$36*AH513 ) +  $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513","v":0},503,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":0},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":0},0,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":0},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":0},0,0,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD517,0,$D$1)*AI517,  $D$35*AG517  +  $D$36*AH517 ) +  $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517","v":0},507,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":0},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":0},0,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":0},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":0},0,0,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD520,0,$D$1)*AI520,  $D$35*AG520  +  $D$36*AH520 ) +  $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520","v":0},510,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99994734195048485},0.99989122303276945,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":0},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":0},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":0},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":0},{"$f":"IF($D$2=0,0,T523+AF523)","v":0},0,{"$f":"T523+AD523","v":0},{"$f":"AI522-AI523-U523","v":0},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":0},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":0},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":0},0,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":0},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":0},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":0},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":0},{"$f":"AZ523*(T523+AD523)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD523,0,$D$1)*AI523,  $D$35*AG523  +  $D$36*AH523 ) +  $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523","v":0},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,0,0,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":0},{"$f":"-BC523","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":0},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":0},0,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":0},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":0},0,0,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD526,0,$D$1)*AI526,  $D$35*AG526  +  $D$36*AH526 ) +  $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526","v":0},516,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":0},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":0},0,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":0},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":0},0,0,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD529,0,$D$1)*AI529,  $D$35*AG529  +  $D$36*AH529 ) +  $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529","v":0},519,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":0},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":0},0,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":0},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":0},0,0,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD531,0,$D$1)*AI531,  $D$35*AG531  +  $D$36*AH531 ) +  $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531","v":0},521,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":0},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":0},0,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":0},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":0},0,0,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD532,0,$D$1)*AI532,  $D$35*AG532  +  $D$36*AH532 ) +  $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532","v":0},522,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":0},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":0},0,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":0},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":0},0,0,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD535,0,$D$1)*AI535,  $D$35*AG535  +  $D$36*AH535 ) +  $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535","v":0},525,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":0},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":0},0,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":0},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":0},0,0,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD539,0,$D$1)*AI539,  $D$35*AG539  +  $D$36*AH539 ) +  $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539","v":0},529,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":0},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":0},0,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":0},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":0},0,0,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD542,0,$D$1)*AI542,  $D$35*AG542  +  $D$36*AH542 ) +  $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542","v":0},532,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":0},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":0},0,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":0},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":0},0,0,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD544,0,$D$1)*AI544,  $D$35*AG544  +  $D$36*AH544 ) +  $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544","v":0},534,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":0},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":0},0,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":0},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":0},0,0,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD548,0,$D$1)*AI548,  $D$35*AG548  +  $D$36*AH548 ) +  $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548","v":0},538,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":0},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":0},0,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":0},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":0},0,0,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD551,0,$D$1)*AI551,  $D$35*AG551  +  $D$36*AH551 ) +  $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551","v":0},541,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":0},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":0},0,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":0},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":0},0,0,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD552,0,$D$1)*AI552,  $D$35*AG552  +  $D$36*AH552 ) +  $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552","v":0},542,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":0},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":0},0,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":0},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":0},0,0,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD555,0,$D$1)*AI555,  $D$35*AG555  +  $D$36*AH555 ) +  $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555","v":0},545,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":0},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":0},0,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":0},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":0},0,0,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD559,0,$D$1)*AI559,  $D$35*AG559  +  $D$36*AH559 ) +  $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559","v":0},549,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":0},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":0},0,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":0},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":0},0,0,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD561,0,$D$1)*AI561,  $D$35*AG561  +  $D$36*AH561 ) +  $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561","v":0},551,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":0},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":0},0,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":0},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":0},0,0,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD564,0,$D$1)*AI564,  $D$35*AG564  +  $D$36*AH564 ) +  $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564","v":0},554,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":0},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":0},0,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":0},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":0},0,0,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD568,0,$D$1)*AI568,  $D$35*AG568  +  $D$36*AH568 ) +  $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568","v":0},558,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":0},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":0},0,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":0},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":0},0,0,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD571,0,$D$1)*AI571,  $D$35*AG571  +  $D$36*AH571 ) +  $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571","v":0},561,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":0},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":0},0,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":0},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":0},0,0,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD572,0,$D$1)*AI572,  $D$35*AG572  +  $D$36*AH572 ) +  $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572","v":0},562,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":0},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":0},0,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":0},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":0},0,0,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD574,0,$D$1)*AI574,  $D$35*AG574  +  $D$36*AH574 ) +  $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574","v":0},564,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":0},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":0},0,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":0},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":0},0,0,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD577,0,$D$1)*AI577,  $D$35*AG577  +  $D$36*AH577 ) +  $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577","v":0},567,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":0},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":0},0,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":0},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":0},0,0,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD581,0,$D$1)*AI581,  $D$35*AG581  +  $D$36*AH581 ) +  $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581","v":0},571,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":0},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":0},0,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":0},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":0},0,0,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD584,0,$D$1)*AI584,  $D$35*AG584  +  $D$36*AH584 ) +  $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584","v":0},574,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99994734195048485},0.99989122303276945,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":0},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":0},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":0},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":0},{"$f":"IF($D$2=0,0,T587+AF587)","v":0},0,{"$f":"T587+AD587","v":0},{"$f":"AI586-AI587-U587","v":0},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":0},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":0},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":0},0,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":0},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":0},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":0},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":0},{"$f":"AZ587*(T587+AD587)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD587,0,$D$1)*AI587,  $D$35*AG587  +  $D$36*AH587 ) +  $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587","v":0},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,0,0,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":0},{"$f":"-BC587","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":0},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":0},0,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":0},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":0},0,0,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD590,0,$D$1)*AI590,  $D$35*AG590  +  $D$36*AH590 ) +  $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590","v":0},580,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":0},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":0},0,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":0},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":0},0,0,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD593,0,$D$1)*AI593,  $D$35*AG593  +  $D$36*AH593 ) +  $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593","v":0},583,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":0},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":0},0,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":0},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":0},0,0,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD596,0,$D$1)*AI596,  $D$35*AG596  +  $D$36*AH596 ) +  $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596","v":0},586,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":0},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":0},0,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":0},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":0},0,0,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD597,0,$D$1)*AI597,  $D$35*AG597  +  $D$36*AH597 ) +  $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597","v":0},587,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":0},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":0},0,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":0},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":0},0,0,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD600,0,$D$1)*AI600,  $D$35*AG600  +  $D$36*AH600 ) +  $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600","v":0},590,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":0},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":0},0,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":0},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":0},0,0,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD603,0,$D$1)*AI603,  $D$35*AG603  +  $D$36*AH603 ) +  $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603","v":0},593,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":0},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":0},0,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":0},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":0},0,0,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD606,0,$D$1)*AI606,  $D$35*AG606  +  $D$36*AH606 ) +  $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606","v":0},596,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,1,0,4,0.40203577680595876,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":0},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":0},0,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":0},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":0},0,0,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD609,0,$D$1)*AI609,  $D$35*AG609  +  $D$36*AH609 ) +  $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609","v":0},599,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":0},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":0},0,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":0},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":0},0,0,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD611,0,$D$1)*AI611,  $D$35*AG611  +  $D$36*AH611 ) +  $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611","v":0},601,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":0},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":0},0,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":0},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":0},0,0,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD615,0,$D$1)*AI615,  $D$35*AG615  +  $D$36*AH615 ) +  $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615","v":0},605,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":0},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":0},0,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":0},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":0},0,0,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD616,0,$D$1)*AI616,  $D$35*AG616  +  $D$36*AH616 ) +  $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616","v":0},606,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":0},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":0},0,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":0},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":0},0,0,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD619,0,$D$1)*AI619,  $D$35*AG619  +  $D$36*AH619 ) +  $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619","v":0},609,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":0},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":0},0,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":0},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":0},0,0,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD622,0,$D$1)*AI622,  $D$35*AG622  +  $D$36*AH622 ) +  $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622","v":0},612,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":0},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":0},0,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":0},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":0},0,0,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD626,0,$D$1)*AI626,  $D$35*AG626  +  $D$36*AH626 ) +  $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626","v":0},616,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":0},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":0},0,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":0},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":0},0,0,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD628,0,$D$1)*AI628,  $D$35*AG628  +  $D$36*AH628 ) +  $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628","v":0},618,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":0},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":0},0,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":0},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":0},0,0,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD631,0,$D$1)*AI631,  $D$35*AG631  +  $D$36*AH631 ) +  $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631","v":0},621,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":0},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":0},0,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":0},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":0},0,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD635,0,$D$1)*AI635,  $D$35*AG635  +  $D$36*AH635 ) +  $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635","v":0},625,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":0},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":0},0,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":0},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":0},0,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD638,0,$D$1)*AI638,  $D$35*AG638  +  $D$36*AH638 ) +  $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638","v":0},628,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":0},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":0},0,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":0},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":0},0,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD639,0,$D$1)*AI639,  $D$35*AG639  +  $D$36*AH639 ) +  $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639","v":0},629,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":0},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":0},0,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":0},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":0},0,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD641,0,$D$1)*AI641,  $D$35*AG641  +  $D$36*AH641 ) +  $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641","v":0},631,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":0},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":0},0,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":0},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":0},0,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD644,0,$D$1)*AI644,  $D$35*AG644  +  $D$36*AH644 ) +  $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644","v":0},634,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":0},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":0},0,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":0},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":0},0,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD648,0,$D$1)*AI648,  $D$35*AG648  +  $D$36*AH648 ) +  $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648","v":0},638,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99994734195048485},0.99989122303276945,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":0},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":0},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":0},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":0},{"$f":"IF($D$2=0,0,T651+AF651)","v":0},0,{"$f":"T651+AD651","v":0},{"$f":"AI650-AI651-U651","v":0},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":0},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":0},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":0},0,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":0},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":0},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":0},{"$f":"AZ651*(T651+AD651)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD651,0,$D$1)*AI651,  $D$35*AG651  +  $D$36*AH651 ) +  $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651","v":0},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,0,0,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":0},{"$f":"-BC651","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":0},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":0},0,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":0},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":0},0,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD654,0,$D$1)*AI654,  $D$35*AG654  +  $D$36*AH654 ) +  $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654","v":0},644,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":0},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":0},0,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":0},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":0},0,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD657,0,$D$1)*AI657,  $D$35*AG657  +  $D$36*AH657 ) +  $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657","v":0},647,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":0},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":0},0,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":0},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":0},0,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD660,0,$D$1)*AI660,  $D$35*AG660  +  $D$36*AH660 ) +  $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660","v":0},650,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":0},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":0},0,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":0},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":0},0,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD661,0,$D$1)*AI661,  $D$35*AG661  +  $D$36*AH661 ) +  $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661","v":0},651,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":0},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":0},0,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":0},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":0},0,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD664,0,$D$1)*AI664,  $D$35*AG664  +  $D$36*AH664 ) +  $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664","v":0},654,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":0},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":0},0,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":0},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":0},0,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD667,0,$D$1)*AI667,  $D$35*AG667  +  $D$36*AH667 ) +  $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667","v":0},657,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":0},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":0},0,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":0},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":0},0,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD670,0,$D$1)*AI670,  $D$35*AG670  +  $D$36*AH670 ) +  $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670","v":0},660,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":0},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":0},0,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":0},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":0},0,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD673,0,$D$1)*AI673,  $D$35*AG673  +  $D$36*AH673 ) +  $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673","v":0},663,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":0},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":0},0,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":0},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":0},0,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD677,0,$D$1)*AI677,  $D$35*AG677  +  $D$36*AH677 ) +  $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677","v":0},667,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":0},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":0},0,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":0},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":0},0,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD678,0,$D$1)*AI678,  $D$35*AG678  +  $D$36*AH678 ) +  $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678","v":0},668,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":0},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":0},0,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":0},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":0},0,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD682,0,$D$1)*AI682,  $D$35*AG682  +  $D$36*AH682 ) +  $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682","v":0},672,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":0},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":0},0,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":0},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":0},0,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD683,0,$D$1)*AI683,  $D$35*AG683  +  $D$36*AH683 ) +  $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683","v":0},673,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":0},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":0},0,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":0},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":0},0,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD686,0,$D$1)*AI686,  $D$35*AG686  +  $D$36*AH686 ) +  $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686","v":0},676,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":0},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":0},0,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":0},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":0},0,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD689,0,$D$1)*AI689,  $D$35*AG689  +  $D$36*AH689 ) +  $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689","v":0},679,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":0},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":0},0,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":0},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":0},0,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD693,0,$D$1)*AI693,  $D$35*AG693  +  $D$36*AH693 ) +  $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693","v":0},683,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":0},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":0},0,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":0},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":0},0,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD695,0,$D$1)*AI695,  $D$35*AG695  +  $D$36*AH695 ) +  $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695","v":0},685,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":0},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":0},0,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":0},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":0},0,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD699,0,$D$1)*AI699,  $D$35*AG699  +  $D$36*AH699 ) +  $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699","v":0},689,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":0},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":0},0,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":0},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":0},0,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD702,0,$D$1)*AI702,  $D$35*AG702  +  $D$36*AH702 ) +  $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702","v":0},692,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":0},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":0},0,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":0},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":0},0,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD705,0,$D$1)*AI705,  $D$35*AG705  +  $D$36*AH705 ) +  $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705","v":0},695,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":0},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":0},0,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":0},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":0},0,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD706,0,$D$1)*AI706,  $D$35*AG706  +  $D$36*AH706 ) +  $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706","v":0},696,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":0},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":0},0,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":0},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":0},0,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD708,0,$D$1)*AI708,  $D$35*AG708  +  $D$36*AH708 ) +  $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708","v":0},698,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":0},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":0},0,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":0},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":0},0,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD712,0,$D$1)*AI712,  $D$35*AG712  +  $D$36*AH712 ) +  $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712","v":0},702,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99994734195048485},0.99989122303276945,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":0},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":0},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":0},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":0},{"$f":"IF($D$2=0,0,T715+AF715)","v":0},0,{"$f":"T715+AD715","v":0},{"$f":"AI714-AI715-U715","v":0},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":0},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":0},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":0},0,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":0},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":0},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":0},{"$f":"AZ715*(T715+AD715)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD715,0,$D$1)*AI715,  $D$35*AG715  +  $D$36*AH715 ) +  $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715","v":0},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,0,0,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":0},{"$f":"-BC715","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":0},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":0},0,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":0},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":0},0,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD718,0,$D$1)*AI718,  $D$35*AG718  +  $D$36*AH718 ) +  $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718","v":0},708,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":0},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":0},0,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":0},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":0},0,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD721,0,$D$1)*AI721,  $D$35*AG721  +  $D$36*AH721 ) +  $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721","v":0},711,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":0},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":0},0,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":0},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":0},0,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD724,0,$D$1)*AI724,  $D$35*AG724  +  $D$36*AH724 ) +  $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724","v":0},714,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":0},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":0},0,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":0},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":0},0,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD727,0,$D$1)*AI727,  $D$35*AG727  +  $D$36*AH727 ) +  $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727","v":0},717,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":0},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":0},0,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":0},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":0},0,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD728,0,$D$1)*AI728,  $D$35*AG728  +  $D$36*AH728 ) +  $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728","v":0},718,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":0},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":0},0,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":0},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":0},0,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD731,0,$D$1)*AI731,  $D$35*AG731  +  $D$36*AH731 ) +  $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731","v":0},721,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":0},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":0},0,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":0},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":0},0,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD734,0,$D$1)*AI734,  $D$35*AG734  +  $D$36*AH734 ) +  $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734","v":0},724,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":0},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":0},0,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":0},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":0},0,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD737,0,$D$1)*AI737,  $D$35*AG737  +  $D$36*AH737 ) +  $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737","v":0},727,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":0},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":0},0,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":0},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":0},0,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD740,0,$D$1)*AI740,  $D$35*AG740  +  $D$36*AH740 ) +  $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740","v":0},730,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":0},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":0},0,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":0},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":0},0,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD744,0,$D$1)*AI744,  $D$35*AG744  +  $D$36*AH744 ) +  $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744","v":0},734,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":0},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":0},0,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":0},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":0},0,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD745,0,$D$1)*AI745,  $D$35*AG745  +  $D$36*AH745 ) +  $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745","v":0},735,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":0},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":0},0,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":0},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":0},0,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD749,0,$D$1)*AI749,  $D$35*AG749  +  $D$36*AH749 ) +  $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749","v":0},739,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":0},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":0},0,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":0},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":0},0,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD750,0,$D$1)*AI750,  $D$35*AG750  +  $D$36*AH750 ) +  $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750","v":0},740,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":0},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":0},0,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":0},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":0},0,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD753,0,$D$1)*AI753,  $D$35*AG753  +  $D$36*AH753 ) +  $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753","v":0},743,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":0},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":0},0,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":0},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":0},0,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD757,0,$D$1)*AI757,  $D$35*AG757  +  $D$36*AH757 ) +  $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757","v":0},747,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":0},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":0},0,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":0},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":0},0,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD760,0,$D$1)*AI760,  $D$35*AG760  +  $D$36*AH760 ) +  $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760","v":0},750,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":0},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":0},0,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":0},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":0},0,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD762,0,$D$1)*AI762,  $D$35*AG762  +  $D$36*AH762 ) +  $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762","v":0},752,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":0},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":0},0,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":0},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":0},0,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD766,0,$D$1)*AI766,  $D$35*AG766  +  $D$36*AH766 ) +  $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766","v":0},756,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":0},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":0},0,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":0},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":0},0,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD769,0,$D$1)*AI769,  $D$35*AG769  +  $D$36*AH769 ) +  $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769","v":0},759,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":0},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":0},0,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":0},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":0},0,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD770,0,$D$1)*AI770,  $D$35*AG770  +  $D$36*AH770 ) +  $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770","v":0},760,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":0},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":0},0,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":0},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":0},0,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD773,0,$D$1)*AI773,  $D$35*AG773  +  $D$36*AH773 ) +  $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773","v":0},763,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":0},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":0},0,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":0},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":0},0,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD775,0,$D$1)*AI775,  $D$35*AG775  +  $D$36*AH775 ) +  $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775","v":0},765,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,0,{"$f":"AS775*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99994734195048485},0.99989122303276945,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":0},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":0},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":0},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":0},{"$f":"IF($D$2=0,0,T779+AF779)","v":0},0,{"$f":"T779+AD779","v":0},{"$f":"AI778-AI779-U779","v":0},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":0},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":0},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":0},0,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":0},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":0},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":0},{"$f":"AZ779*(T779+AD779)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD779,0,$D$1)*AI779,  $D$35*AG779  +  $D$36*AH779 ) +  $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779","v":0},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,0,0,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":0},{"$f":"-BC779","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":0},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":0},0,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":0},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":0},0,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD782,0,$D$1)*AI782,  $D$35*AG782  +  $D$36*AH782 ) +  $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782","v":0},772,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":0},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":0},0,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":0},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":0},0,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD785,0,$D$1)*AI785,  $D$35*AG785  +  $D$36*AH785 ) +  $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785","v":0},775,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":0},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":0},0,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":0},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":0},0,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD788,0,$D$1)*AI788,  $D$35*AG788  +  $D$36*AH788 ) +  $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788","v":0},778,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":0},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":0},0,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":0},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":0},0,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD791,0,$D$1)*AI791,  $D$35*AG791  +  $D$36*AH791 ) +  $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791","v":0},781,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":0},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":0},0,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":0},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":0},0,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD792,0,$D$1)*AI792,  $D$35*AG792  +  $D$36*AH792 ) +  $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792","v":0},782,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":0},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":0},0,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":0},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":0},0,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD795,0,$D$1)*AI795,  $D$35*AG795  +  $D$36*AH795 ) +  $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795","v":0},785,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":0},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":0},0,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":0},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":0},0,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD798,0,$D$1)*AI798,  $D$35*AG798  +  $D$36*AH798 ) +  $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798","v":0},788,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":0},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":0},0,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":0},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":0},0,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD801,0,$D$1)*AI801,  $D$35*AG801  +  $D$36*AH801 ) +  $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801","v":0},791,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":0},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":0},0,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":0},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":0},0,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD804,0,$D$1)*AI804,  $D$35*AG804  +  $D$36*AH804 ) +  $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804","v":0},794,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":0},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":0},0,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":0},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":0},0,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD808,0,$D$1)*AI808,  $D$35*AG808  +  $D$36*AH808 ) +  $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808","v":0},798,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":0},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":0},0,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":0},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":0},0,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD811,0,$D$1)*AI811,  $D$35*AG811  +  $D$36*AH811 ) +  $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811","v":0},801,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":0},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":0},0,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":0},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":0},0,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD812,0,$D$1)*AI812,  $D$35*AG812  +  $D$36*AH812 ) +  $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812","v":0},802,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":0},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":0},0,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":0},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":0},0,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD814,0,$D$1)*AI814,  $D$35*AG814  +  $D$36*AH814 ) +  $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814","v":0},804,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":0},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":0},0,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":0},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":0},0,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD817,0,$D$1)*AI817,  $D$35*AG817  +  $D$36*AH817 ) +  $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817","v":0},807,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":0},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":0},0,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":0},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":0},0,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD820,0,$D$1)*AI820,  $D$35*AG820  +  $D$36*AH820 ) +  $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820","v":0},810,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":0},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":0},0,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":0},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":0},0,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD824,0,$D$1)*AI824,  $D$35*AG824  +  $D$36*AH824 ) +  $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824","v":0},814,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":0},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":0},0,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":0},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":0},0,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD827,0,$D$1)*AI827,  $D$35*AG827  +  $D$36*AH827 ) +  $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827","v":0},817,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":0},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":0},0,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":0},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":0},0,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD830,0,$D$1)*AI830,  $D$35*AG830  +  $D$36*AH830 ) +  $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830","v":0},820,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":0},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":0},0,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":0},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":0},0,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD833,0,$D$1)*AI833,  $D$35*AG833  +  $D$36*AH833 ) +  $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833","v":0},823,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":0},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":0},0,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":0},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":0},0,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD836,0,$D$1)*AI836,  $D$35*AG836  +  $D$36*AH836 ) +  $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836","v":0},826,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":0},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":0},0,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":0},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":0},0,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD837,0,$D$1)*AI837,  $D$35*AG837  +  $D$36*AH837 ) +  $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837","v":0},827,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":0},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":0},0,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":0},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":0},0,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD840,0,$D$1)*AI840,  $D$35*AG840  +  $D$36*AH840 ) +  $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840","v":0},830,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":0},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":0},0,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":0},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":0},0,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD842,0,$D$1)*AI842,  $D$35*AG842  +  $D$36*AH842 ) +  $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842","v":0},832,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":0},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":0},0,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":0},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":0},0,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD846,0,$D$1)*AI846,  $D$35*AG846  +  $D$36*AH846 ) +  $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846","v":0},836,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":0},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":0},0,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":0},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":0},0,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD849,0,$D$1)*AI849,  $D$35*AG849  +  $D$36*AH849 ) +  $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849","v":0},839,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":0},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":0},0,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":0},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":0},0,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD853,0,$D$1)*AI853,  $D$35*AG853  +  $D$36*AH853 ) +  $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853","v":0},843,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":0},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":0},0,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":0},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":0},0,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD855,0,$D$1)*AI855,  $D$35*AG855  +  $D$36*AH855 ) +  $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855","v":0},845,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":0},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":0},0,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":0},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":0},0,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD858,0,$D$1)*AI858,  $D$35*AG858  +  $D$36*AH858 ) +  $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858","v":0},848,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":0},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":0},0,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":0},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":0},0,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD859,0,$D$1)*AI859,  $D$35*AG859  +  $D$36*AH859 ) +  $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859","v":0},849,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":0},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":0},0,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":0},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":0},0,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD862,0,$D$1)*AI862,  $D$35*AG862  +  $D$36*AH862 ) +  $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862","v":0},852,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":0},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":0},0,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":0},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":0},0,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD866,0,$D$1)*AI866,  $D$35*AG866  +  $D$36*AH866 ) +  $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866","v":0},856,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":0},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":0},0,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":0},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":0},0,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD868,0,$D$1)*AI868,  $D$35*AG868  +  $D$36*AH868 ) +  $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868","v":0},858,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":0},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":0},0,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":0},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":0},0,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD871,0,$D$1)*AI871,  $D$35*AG871  +  $D$36*AH871 ) +  $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871","v":0},861,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":0},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":0},0,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":0},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":0},0,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD875,0,$D$1)*AI875,  $D$35*AG875  +  $D$36*AH875 ) +  $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875","v":0},865,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":0},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":0},0,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":0},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":0},0,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD878,0,$D$1)*AI878,  $D$35*AG878  +  $D$36*AH878 ) +  $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878","v":0},868,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":0},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":0},0,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":0},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":0},0,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD879,0,$D$1)*AI879,  $D$35*AG879  +  $D$36*AH879 ) +  $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879","v":0},869,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":0},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":0},0,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":0},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":0},0,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD881,0,$D$1)*AI881,  $D$35*AG881  +  $D$36*AH881 ) +  $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881","v":0},871,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":0},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":0},0,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":0},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":0},0,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD884,0,$D$1)*AI884,  $D$35*AG884  +  $D$36*AH884 ) +  $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884","v":0},874,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":0},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":0},0,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":0},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":0},0,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD888,0,$D$1)*AI888,  $D$35*AG888  +  $D$36*AH888 ) +  $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888","v":0},878,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":0},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":0},0,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":0},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":0},0,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD891,0,$D$1)*AI891,  $D$35*AG891  +  $D$36*AH891 ) +  $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891","v":0},881,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":0},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":0},0,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":0},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":0},0,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD894,0,$D$1)*AI894,  $D$35*AG894  +  $D$36*AH894 ) +  $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894","v":0},884,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":0},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":0},0,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":0},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":0},0,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD897,0,$D$1)*AI897,  $D$35*AG897  +  $D$36*AH897 ) +  $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897","v":0},887,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":0},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":0},0,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":0},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":0},0,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD900,0,$D$1)*AI900,  $D$35*AG900  +  $D$36*AH900 ) +  $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900","v":0},890,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":0},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":0},0,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":0},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":0},0,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD903,0,$D$1)*AI903,  $D$35*AG903  +  $D$36*AH903 ) +  $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903","v":0},893,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,0,{"$f":"AS903*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":0},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":0},0,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":0},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":0},0,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD904,0,$D$1)*AI904,  $D$35*AG904  +  $D$36*AH904 ) +  $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904","v":0},894,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99994734195048485},0.99989122303276945,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":0},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":0},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":0},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":0},{"$f":"IF($D$2=0,0,T907+AF907)","v":0},0,{"$f":"T907+AD907","v":0},{"$f":"AI906-AI907-U907","v":0},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":0},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":0},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":0},0,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":0},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":0},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":0},{"$f":"AZ907*(T907+AD907)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD907,0,$D$1)*AI907,  $D$35*AG907  +  $D$36*AH907 ) +  $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907","v":0},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,0,0,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":0},{"$f":"-BC907","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":0},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":0},0,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":0},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":0},0,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD910,0,$D$1)*AI910,  $D$35*AG910  +  $D$36*AH910 ) +  $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910","v":0},900,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":0},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":0},0,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":0},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":0},0,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD913,0,$D$1)*AI913,  $D$35*AG913  +  $D$36*AH913 ) +  $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913","v":0},903,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":0},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":0},0,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":0},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":0},0,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD916,0,$D$1)*AI916,  $D$35*AG916  +  $D$36*AH916 ) +  $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916","v":0},906,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":0},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":0},0,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":0},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":0},0,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD920,0,$D$1)*AI920,  $D$35*AG920  +  $D$36*AH920 ) +  $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920","v":0},910,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":0},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":0},0,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":0},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":0},0,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD922,0,$D$1)*AI922,  $D$35*AG922  +  $D$36*AH922 ) +  $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922","v":0},912,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":0},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":0},0,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":0},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":0},0,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD923,0,$D$1)*AI923,  $D$35*AG923  +  $D$36*AH923 ) +  $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923","v":0},913,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":0},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":0},0,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":0},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":0},0,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD926,0,$D$1)*AI926,  $D$35*AG926  +  $D$36*AH926 ) +  $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926","v":0},916,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":0},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":0},0,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":0},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":0},0,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD929,0,$D$1)*AI929,  $D$35*AG929  +  $D$36*AH929 ) +  $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929","v":0},919,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":0},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":0},0,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":0},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":0},0,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD933,0,$D$1)*AI933,  $D$35*AG933  +  $D$36*AH933 ) +  $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933","v":0},923,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":0},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":0},0,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":0},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":0},0,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD935,0,$D$1)*AI935,  $D$35*AG935  +  $D$36*AH935 ) +  $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935","v":0},925,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":0},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":0},0,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":0},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":0},0,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD938,0,$D$1)*AI938,  $D$35*AG938  +  $D$36*AH938 ) +  $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938","v":0},928,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":0},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":0},0,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":0},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":0},0,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD942,0,$D$1)*AI942,  $D$35*AG942  +  $D$36*AH942 ) +  $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942","v":0},932,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":0},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":0},0,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":0},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":0},0,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD945,0,$D$1)*AI945,  $D$35*AG945  +  $D$36*AH945 ) +  $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945","v":0},935,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":0},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":0},0,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":0},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":0},0,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD946,0,$D$1)*AI946,  $D$35*AG946  +  $D$36*AH946 ) +  $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946","v":0},936,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":0},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":0},0,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":0},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":0},0,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD949,0,$D$1)*AI949,  $D$35*AG949  +  $D$36*AH949 ) +  $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949","v":0},939,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":0},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":0},0,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":0},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":0},0,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD950,0,$D$1)*AI950,  $D$35*AG950  +  $D$36*AH950 ) +  $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950","v":0},940,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":0},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":0},0,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":0},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":0},0,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD951,0,$D$1)*AI951,  $D$35*AG951  +  $D$36*AH951 ) +  $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951","v":0},941,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":0},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":0},0,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":0},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":0},0,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD952,0,$D$1)*AI952,  $D$35*AG952  +  $D$36*AH952 ) +  $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952","v":0},942,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":0},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":0},0,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":0},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":0},0,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD953,0,$D$1)*AI953,  $D$35*AG953  +  $D$36*AH953 ) +  $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953","v":0},943,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":0},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":0},0,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":0},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":0},0,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD954,0,$D$1)*AI954,  $D$35*AG954  +  $D$36*AH954 ) +  $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954","v":0},944,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":0},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":0},0,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":0},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":0},0,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD955,0,$D$1)*AI955,  $D$35*AG955  +  $D$36*AH955 ) +  $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955","v":0},945,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":0},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":0},0,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":0},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":0},0,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD956,0,$D$1)*AI956,  $D$35*AG956  +  $D$36*AH956 ) +  $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956","v":0},946,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":0},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":0},0,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":0},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":0},0,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD957,0,$D$1)*AI957,  $D$35*AG957  +  $D$36*AH957 ) +  $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957","v":0},947,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":0},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":0},0,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":0},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":0},0,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD958,0,$D$1)*AI958,  $D$35*AG958  +  $D$36*AH958 ) +  $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958","v":0},948,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":0},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":0},0,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":0},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":0},0,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD959,0,$D$1)*AI959,  $D$35*AG959  +  $D$36*AH959 ) +  $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959","v":0},949,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":0},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":0},0,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":0},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":0},0,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD960,0,$D$1)*AI960,  $D$35*AG960  +  $D$36*AH960 ) +  $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960","v":0},950,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":0},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":0},0,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":0},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":0},0,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD961,0,$D$1)*AI961,  $D$35*AG961  +  $D$36*AH961 ) +  $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961","v":0},951,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":0},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":0},0,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":0},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":0},0,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD962,0,$D$1)*AI962,  $D$35*AG962  +  $D$36*AH962 ) +  $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962","v":0},952,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":0},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":0},0,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":0},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":0},0,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD963,0,$D$1)*AI963,  $D$35*AG963  +  $D$36*AH963 ) +  $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963","v":0},953,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":0},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":0},0,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":0},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":0},0,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD964,0,$D$1)*AI964,  $D$35*AG964  +  $D$36*AH964 ) +  $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964","v":0},954,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":0},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":0},0,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":0},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":0},0,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD965,0,$D$1)*AI965,  $D$35*AG965  +  $D$36*AH965 ) +  $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965","v":0},955,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":0},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":0},0,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":0},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":0},0,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD966,0,$D$1)*AI966,  $D$35*AG966  +  $D$36*AH966 ) +  $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966","v":0},956,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":0},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":0},0,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":0},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":0},0,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD967,0,$D$1)*AI967,  $D$35*AG967  +  $D$36*AH967 ) +  $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967","v":0},957,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,0,{"$f":"AS967*$D$34","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":0},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":0},0,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":0},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":0},0,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD968,0,$D$1)*AI968,  $D$35*AG968  +  $D$36*AH968 ) +  $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968","v":0},958,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":0},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":0},0,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":0},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":0},0,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD969,0,$D$1)*AI969,  $D$35*AG969  +  $D$36*AH969 ) +  $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969","v":0},959,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":0},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":0},0,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":0},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":0},0,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD970,0,$D$1)*AI970,  $D$35*AG970  +  $D$36*AH970 ) +  $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970","v":0},960,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99994734195048485},0.99989122303276945,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":5.265804951515296E-5},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":1.0877696723055053E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":0},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":0},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":0},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":0},{"$f":"IF($D$2=0,0,T971+AF971)","v":0},0,{"$f":"T971+AD971","v":0},{"$f":"AI970-AI971-U971","v":0},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":0},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":0},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":0},0,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":0},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":0},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":0},{"$f":"AZ971*(T971+AD971)","v":0},{"$f":"IF($D$2=0,OFFSET(control!KD971,0,$D$1)*AI971,  $D$35*AG971  +  $D$36*AH971 ) +  $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971","v":0},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":0},9,1.0279773571668917E-18,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,0,0,{"$f":"AI971*$D$86/365/3","v":0},0,0,0,0,{"$f":"-AQ971*$D$31-AR971*$D$32","v":0},{"$f":"-BC971","v":0},0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},0,0,0,0,0,{"$f":"AI972-AG972","v":0},0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":0},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":0},0,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":0},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":0},0,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD972,0,$D$1)*AI972,  $D$35*AG972  +  $D$36*AH972 ) +  $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972","v":0},962,0,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":9},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0279773571668917E-18},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"BJ971-$D$106/365+BI971","v":{"$error":"#REF!"}},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,{"$f":"AP972*AY972","v":0},0,0,{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V972*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W972*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$69,$D$70,$D$71,$D$72)*-O972,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$73,$D$74,$D$75,$D$76)*-P972,0)","v":0},0,0,{"$f":"SUM(BP972:BX972)","v":0},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":0},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":0},{"$f":"AZ973*AJ973","v":0},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":0},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":0},0,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD973,0,$D$1)*AI973,  $D$35*AG973  +  $D$36*AH973 ) +  $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973","v":0},963,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":0},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":0},0,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":0},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":0},0,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD974,0,$D$1)*AI974,  $D$35*AG974  +  $D$36*AH974 ) +  $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974","v":0},964,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":0},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":0},0,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":0},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":0},0,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD975,0,$D$1)*AI975,  $D$35*AG975  +  $D$36*AH975 ) +  $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975","v":0},965,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":0},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":0},0,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":0},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":0},0,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD976,0,$D$1)*AI976,  $D$35*AG976  +  $D$36*AH976 ) +  $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976","v":0},966,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":0},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":0},0,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":0},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":0},0,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD977,0,$D$1)*AI977,  $D$35*AG977  +  $D$36*AH977 ) +  $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977","v":0},967,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":0},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":0},0,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":0},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":0},0,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD978,0,$D$1)*AI978,  $D$35*AG978  +  $D$36*AH978 ) +  $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978","v":0},968,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":0},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":0},0,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":0},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":0},0,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD979,0,$D$1)*AI979,  $D$35*AG979  +  $D$36*AH979 ) +  $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979","v":0},969,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":0},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":0},0,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":0},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":0},0,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD980,0,$D$1)*AI980,  $D$35*AG980  +  $D$36*AH980 ) +  $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980","v":0},970,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":0},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":0},0,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":0},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":0},0,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD981,0,$D$1)*AI981,  $D$35*AG981  +  $D$36*AH981 ) +  $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981","v":0},971,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":0},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":0},0,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":0},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":0},0,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD982,0,$D$1)*AI982,  $D$35*AG982  +  $D$36*AH982 ) +  $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982","v":0},972,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":0},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":0},0,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":0},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":0},0,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD983,0,$D$1)*AI983,  $D$35*AG983  +  $D$36*AH983 ) +  $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983","v":0},973,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":0},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":0},0,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":0},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":0},0,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD984,0,$D$1)*AI984,  $D$35*AG984  +  $D$36*AH984 ) +  $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984","v":0},974,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":0},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":0},0,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":0},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":0},0,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD985,0,$D$1)*AI985,  $D$35*AG985  +  $D$36*AH985 ) +  $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985","v":0},975,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":0},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":0},0,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":0},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":0},0,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD986,0,$D$1)*AI986,  $D$35*AG986  +  $D$36*AH986 ) +  $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986","v":0},976,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":0},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":0},0,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":0},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":0},0,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD987,0,$D$1)*AI987,  $D$35*AG987  +  $D$36*AH987 ) +  $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987","v":0},977,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":0},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":0},0,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":0},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":0},0,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD988,0,$D$1)*AI988,  $D$35*AG988  +  $D$36*AH988 ) +  $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988","v":0},978,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":0},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":0},0,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":0},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":0},0,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD989,0,$D$1)*AI989,  $D$35*AG989  +  $D$36*AH989 ) +  $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989","v":0},979,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":0},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":0},0,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":0},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":0},0,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD990,0,$D$1)*AI990,  $D$35*AG990  +  $D$36*AH990 ) +  $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990","v":0},980,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":0},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":0},0,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":0},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":0},0,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD991,0,$D$1)*AI991,  $D$35*AG991  +  $D$36*AH991 ) +  $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991","v":0},981,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":0},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":0},0,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":0},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":0},0,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD992,0,$D$1)*AI992,  $D$35*AG992  +  $D$36*AH992 ) +  $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992","v":0},982,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":0},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":0},0,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":0},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":0},0,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD993,0,$D$1)*AI993,  $D$35*AG993  +  $D$36*AH993 ) +  $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993","v":0},983,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":0},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":0},0,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":0},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":0},0,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD994,0,$D$1)*AI994,  $D$35*AG994  +  $D$36*AH994 ) +  $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994","v":0},984,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":0},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":0},0,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":0},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":0},0,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD995,0,$D$1)*AI995,  $D$35*AG995  +  $D$36*AH995 ) +  $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995","v":0},985,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":0},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":0},0,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":0},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":0},0,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD996,0,$D$1)*AI996,  $D$35*AG996  +  $D$36*AH996 ) +  $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996","v":0},986,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":0},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":0},0,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":0},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":0},0,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD997,0,$D$1)*AI997,  $D$35*AG997  +  $D$36*AH997 ) +  $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997","v":0},987,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":0},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":0},0,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":0},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":0},0,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD998,0,$D$1)*AI998,  $D$35*AG998  +  $D$36*AH998 ) +  $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998","v":0},988,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":0},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":0},0,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":0},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":0},0,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD999,0,$D$1)*AI999,  $D$35*AG999  +  $D$36*AH999 ) +  $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999","v":0},989,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":0},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":0},0,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":0},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":0},0,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1000,0,$D$1)*AI1000,  $D$35*AG1000  +  $D$36*AH1000 ) +  $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000","v":0},990,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":0},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":0},0,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":0},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":0},0,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1001,0,$D$1)*AI1001,  $D$35*AG1001  +  $D$36*AH1001 ) +  $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001","v":0},991,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":0},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":0},0,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":0},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":0},0,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1002,0,$D$1)*AI1002,  $D$35*AG1002  +  $D$36*AH1002 ) +  $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002","v":0},992,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":0},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":0},0,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":0},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":0},0,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1003,0,$D$1)*AI1003,  $D$35*AG1003  +  $D$36*AH1003 ) +  $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003","v":0},993,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":0},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":0},0,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":0},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":0},0,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1004,0,$D$1)*AI1004,  $D$35*AG1004  +  $D$36*AH1004 ) +  $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004","v":0},994,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":0},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":0},0,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":0},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":0},0,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1005,0,$D$1)*AI1005,  $D$35*AG1005  +  $D$36*AH1005 ) +  $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005","v":0},995,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":0},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":0},0,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":0},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":0},0,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1006,0,$D$1)*AI1006,  $D$35*AG1006  +  $D$36*AH1006 ) +  $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006","v":0},996,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":0},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":0},0,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":0},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":0},0,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1007,0,$D$1)*AI1007,  $D$35*AG1007  +  $D$36*AH1007 ) +  $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007","v":0},997,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":0},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":0},0,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":0},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":0},0,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1008,0,$D$1)*AI1008,  $D$35*AG1008  +  $D$36*AH1008 ) +  $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008","v":0},998,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":0},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":0},0,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":0},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":0},0,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1009,0,$D$1)*AI1009,  $D$35*AG1009  +  $D$36*AH1009 ) +  $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009","v":0},999,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,0.99994734195048485,0.99989122303276945,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":5.265804951515296E-5},1.0877696723055053E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},0,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.084353600934},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1010,0,$D$1)*AI1010,  $D$35*AG1010  +  $D$36*AH1010 ) +  $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"1B","index":11,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":730},"enter age","offset",6,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":4.3890580123051581E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.9483218157735165E-15,0,1.5032575591838259E-18,0,0,0,0,1.5032575591838259E-18,0,0,-5.155259524536725E-14,1.9362654714893917E-15,0,-3.9190232156363891E-16,0,0,0.77285714285714013,0.1879193130516337,1205.929306157853,-0.26897328546980004,0,0,null,0,-3.4336583548336543,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":1.1597452166354838},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":1},{"$f":"1/(1-$E$1)^F3","v":1.017715170689369},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,76.876344125822584,0,0,0,0,0,0,0,0,0,0,0,0,76.876344125822584,0,76.876344125822584,7.5437676272334775E-2,0,66.00669371824155,10.869650407581037,1.089626396976479,7.5437676272334775E-2,4819.0852459042826,2854.9206964269729,0,93.179704954728678,20.86898277525966,0,0,0,69,13.1620687277297,84729.682343545908,489.54472643377238,94434.215167866787,153.75268825164517,null,6.7222662521668308E-2,-214.77902636807769,0.22604066310220891,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0.86860205948396607},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":0.99999999999999989},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.35620030974127914,1.0837181612877089,0.65023089677262536,0.23161244683375887,0.11117397448020425,0.12043847235355462,17.818453316133851,0,0,0,9.0449718664658771E-2,9.7987195220047021E-2,0,0,0,2.0189579313634864E-3,4.8282045134743656,2.3175381664676955,4.8282045134743656,22.646657829608216,0,22.646657829608216,1.1185540531138072E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":18.050065762967609},0.84813519996615117,1.1185540531138072E-2,1618.855715121302,1066.2225131383782,0,13.500813839760701,7.6342783833338075,0,52.979812528125549,231.00000644006852,21,3.9534560574179354,25346.9156769783,144.83197661198221,27334.364939057938,45.293315659216432,null,1.0314117142309277E-2,-69.206522115671874,3.6726917645829971E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45.516162774083774,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":2319.4904332709675},300]
[{"$f":"A3/A2","v":0.74895938092665904},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.87660337178275005},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.35620030974127914,0.84453840826839188,0.50672304496103515,0.18049490556816483,8.6637554672719122E-2,9.385735089544571E-2,13.906707796988149,0,0,0,7.0487202446259445E-2,7.6361135983447737E-2,0,0,0.63797428924680499,3.6614967787260049E-3,8.5166800155549893,4.0880064074663958,8.5166800155549893,22.42338781254314,0,22.42338781254314,1.0144125986375485E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":14.087202702556315},0.66204271883819854,1.0144125986375485E-2,1613.7316460262991,1087.736367909873,0,12.296745342733548,7.7704147898899354,0,193.28895662612823,477.16948696695874,21,3.9484937704102814,25456.661164722369,140.25920170589907,27182.000000635162,44.846775625086281,null,9.4540654478947987E-3,-69.718615217679726,3.3879443850393529E-2,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},46.1117970914542,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0.99325501040691722}]
[{"$f":"(A2-A3)/A2","v":0.25104061907334091},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.90793683054404362},{"$f":"IFERROR(D96-D97,0)","v":220},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.35620030974127914,0.66022045252312178,0.39613227151387304,0.14110243781175807,6.7729170149643872E-2,7.3373267662114203E-2,10.892078707643632,0,0,0,5.5103583496665491E-2,5.9695548788054283E-2,0,0.199436792161612,0.49717150639649998,4.9133263571470472E-3,11.327346887603747,5.4371265060497995,11.327346887603747,22.219425595247376,0,22.219425595247376,9.3320490290267344E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":11.033181145455389},0.51862784900885484,9.3320490290267344E-3,1594.9109279564282,1093.9613557354546,0,11.386349376765489,7.8061372631291475,0,398.70181543964515,739.72877941720026,21,3.9465479006911011,25623.230237844498,135.63884074672262,27110.976602457406,44.438851190494752,null,8.7831086889376547E-3,-70.149038617484536,3.1643095776870148E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44.366814409553783,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0.49301852896309917},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0.99325501040691722}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.88433387446740475},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":11},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":10},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":3472},3.9182034071540706,2.4069339480379321,1.4441603688227591,0.51441037069074669,0.24691697793155842,0.26749339275918826,42.870410810344197,0.86860205948396607,0.41692898855230365,0.45167307093166237,0.20088848394471995,0.21762919094011329,0.90786229324730783,0.71986932911376922,1.8056038171244231,0.10800440120989913,245.54106251713156,117.85971000822306,192.23617713190626,235.1065879422504,53.304885385224537,288.41147332747494,0.18504376533264202,7.2917580376814811E-2,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":40.056734355206487},1.8627401424127519,1.0536458248166085,14464.261499736846,11242.771372712112,1410.4472672930406,238.5992071898591,80.402410522114721,10.722206241302784,36020.204871433707,87647.812651103857,820.65428571428504,168.91867939126519,1122467.093536749,876.32524672317322,367779.33442454459,576.82294665494987,null,0.26887137586002691,-2958.9401631008518,0.98915787531037103,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286.55949290969784,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":4557.6955101851308},{"$f":"D228","v":221.3776924223086},{"$f":"D229","v":0},{"$f":"D230","v":118.94984043397223},{"$f":"D231","v":42.954109045601086},{"$f":"D233","v":0},{"$f":"-D234","v":-44.95869873105439},{"$f":"-D236","v":-2771.0955179635839},{"$f":"-D237","v":-865.15457738139287},{"$f":"D240","v":-1060.2150937889501},{"$f":"OFFSET(AI11,BZ3,0)","v":0.99325501040691722}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.89999999999998581},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":14},{"$f":"SUM(L11:L1010)","v":14},null,null,4.9954109701171552,{"$f":"SUM(P11:P1010)","v":2.9972465820702934},1.0676201609044287,{"$f":"SUM(R11:R1010)","v":0.51245767723412561},{"$f":"SUM(S11:S1010)","v":0.55516248367030274},{"$f":"SUM(T11:T1010)","v":162.36399475693244},{"$f":"SUM(U11:U1010)","v":0.86860205948396607},{"$f":"SUM(V11:V1010)","v":0.41692898855230365},0.45167307093166237,0.41692898855230365,0.45167307093166237,{"$f":"SUM(Z11:Z1010)","v":0.90786229324730783},0.91930612127538125,2.9407496127677279,0.1185981822771357,{"$f":"SUM(AD11:AD1010)","v":270.21329393376413},null,{"$f":"SUM(AF11:AF1010)","v":216.90840854853931},379.27240330547181,53.304885385224537,432.57728869069643,{"$f":"SUM(AJ11:AJ1010)","v":0.29114315715151695},{"$f":"SUM(AK11:AK1010)","v":7.2917580376814811E-2},{"$f":"SUM(AL11:AL1010)","v":66.00669371824155},94.096834373766896,{"$f":"SUM(AN11:AN1010)","v":4.981172307202435},1.1597452166354831,24110.845034745147,17345.612305922794,1410.4472672930406,{"$f":"SUM(AS11:AS1010)","v":368.96282070384791},{"$f":"SUM(AT11:AT1010)","v":124.48222373372717},{"$f":"SUM(AU11:AU1010)","v":10.722206241302784},36665.175456027609,89095.710923928098,952.65428571428561,193.9292458475141,1283623.5829598403,1786.5999922215499,{"$f":"SUM(BB11:BB1010)","v":543840.89113456209},{"$f":"SUM(BC11:BC1010)","v":865.15457738139287},null,{"$f":"SUM(BE11:BE1010)","v":0.36464532966083696},-3382.7933654197886,1.3174479956856411,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},422.55426718478952,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":4557.6955101851308},221.37769242230837,0,{"$f":"SUM(BS11:BS1010)","v":118.94984043397221},42.954109045601093,0,-44.958698731054383,-2771.0955179635853,-865.15457738139287,-1060.2150937889487]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.89999999999998836},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":1}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.017715170689369},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":1.1597452166354838},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":1.1597452166354838},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.017268489596953},{"$f":"1-I11","v":0.99848210309095609},0.99970225287497938,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":1.5178969090439143E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":1.1579848429558743},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":1.1579848429558743},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":1.1579848429558743},{"$f":"AI10-AI11-U11","v":1.7603736796094616E-3},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":1.1579848429558743},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":1.7603736796094616E-3},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":38.871225264954653},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":23.012186159628094},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":2.2577177447036529},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":0.18238514388434543},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0.20117024396933547},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":1282.521870699934},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":4.3679059459937104},{"$f":"AZ11*(T11+AD11)","v":1485.1408870299372},{"$f":"IF($D$2=0,OFFSET(control!KD11,0,$D$1)*AI11,  $D$35*AG11  +  $D$36*AH11 ) +  $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11","v":2.3159696859117487},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":1.5178969090439143E-3},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":-2.9640901046358032},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":4.9402736364474254E-3},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":7.8197338699379246},{"$f":"AS11*$D$33","v":1.3546306468221918},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":-3.4518279239442138},{"$f":"-BC11","v":-2.3159696859117487},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":-2316.5768848930265},{"$f":"IFERROR(T11/AI11,0)","v":1}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0168220045554599},0.99849834214905231,0.99970225287497938,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":1.5016578509476539E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1562459459251713,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,1.1562459459251713,{"$f":"AI12-AG12","v":0},1.1562459459251713,1.7388970307030682E-3,0,1.1562459459251713,0,0,1.7388970307030682E-3,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":44.768218430076402},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":24.628070462672426},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":2.2249920171109281},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":0.19300586130193342},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0.19870598397714961},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":1279.5421337923169},5.2015023246514307,1479.4654048378095,{"$f":"IF($D$2=0,OFFSET(control!KD12,0,$D$1)*AI12,  $D$35*AG12  +  $D$36*AH12 ) +  $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12","v":2.3124918918503425},2,1.5016578509476539E-3,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":-2.967398351651823},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":4.8919600116280717E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,{"$f":"AP12*AY12","v":8.8957128940522949},1.3349952102665568,0,0,0,0,0,-3.6942105694008638,-2.3124918918503425,{"$f":"SUM(BP12:BX12)","v":4.2240056430676454},1]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.0163757154788418},0.99851458120714864,0.99970225287497938,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":1.4854187928513933E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1545284364679358,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,1.1545284364679358,0,1.1545284364679358,1.7175094572354777E-3,0,1.1545284364679358,0,0,1.7175094572354777E-3,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":48.5541746853131},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":25.87176540778314},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":2.1926547991130434},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":0.20117031112493072},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0.19730101767321157},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":1276.6478751403006},5.6990232665276901,1473.9262752058437,{"$f":"IF($D$2=0,OFFSET(control!KD13,0,$D$1)*AI13,  $D$35*AG13  +  $D$36*AH13 ) +  $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13","v":2.3090568729358716},3,1.4854187928513933E-3,-2.9707393976951209,4.8435938897611885E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,9.5797880776951612,1.315592879467826,0,0,0,0,0,-3.8807648111674711,-2.3090568729358716,4.7055592730596434,1]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0159296222810883},0.99853082026524487,0.99970225287497938,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":1.4691797347551327E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1528322266858786,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,1.1528322266858786,0,1.1528322266858786,1.6962097820572009E-3,0,1.1528322266858786,0,0,1.6962097820572009E-3,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":51.381626128066316},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":26.943209875569085},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},2.1606952387181915,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":0.20819829222082745},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0.19632292551908495},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":1273.8372703508714},6.0459096780544703,1468.5206568140566,{"$f":"IF($D$2=0,OFFSET(control!KD14,0,$D$1)*AI14,  $D$35*AG14  +  $D$36*AH14 ) +  $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14","v":2.3056644533717572},4,1.4691797347551327E-3,-2.9741139376925725,4.7951747343789684E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,10.087391159389833,1.2964171432309148,0,0,0,0,0,-4.0414814813353628,-2.3056644533717572,5.0366623679136282,1]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0154837248762272},0.99854705932334109,0.99970225287497938,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":1.4529406766588724E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1511572298503634,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,1.1511572298503634,0,1.1511572298503634,1.6749968355151967E-3,0,1.1511572298503634,0,0,1.6749968355151967E-3,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":53.646665186523464},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":27.909352264979759},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},2.1291027646473517,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":0.2145317302385967},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0.19557632341704057},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":1271.1085295826729},6.3056147010182402,1463.2457737535583,{"$f":"IF($D$2=0,OFFSET(control!KD15,0,$D$1)*AI15,  $D$35*AG15  +  $D$36*AH15 ) +  $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15","v":2.3023144597007268},5,1.4529406766588724E-3,-2.9775226892170124,4.7467019975632966E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,10.492017540765204,1.2774616587884109,0,0,0,0,0,-4.1864028397469637,-2.3023144597007268,5.2807619001059241,1]
[null,null,null,null,1.0150380231783238,0.99856329838143743,0.99970225287497938,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":1.4367016185626118E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1495033603950173,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,1.1495033603950173,0,1.1495033603950173,1.6538694553460687E-3,0,1.1495033603950173,0,0,1.6538694553460687E-3,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":55.53697862257647},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":28.80131948178111},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},2.097867078868771,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":0.22037609235172537},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0.19497499943208563},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":1268.4598969329152},6.5081244531294331,1458.0989140507033,{"$f":"IF($D$2=0,OFFSET(control!KD16,0,$D$1)*AI16,  $D$35*AG16  +  $D$36*AH16 ) +  $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16","v":2.2990067207900347},6,1.4367016185626118E-3,-2.9809663934886061,4.6981751195713803E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,10.828322375396599,1.2587202473212626,0,0,0,0,0,-4.320197922267166,-2.2990067207900347,5.4678379796606613,1]
[null,null,null,null,1.0145925171014814,0.99857953743953365,0.99970225287497938,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":1.4204625604663512E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1478705339084458,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,1.1478705339084458,0,1.1478705339084458,1.6328264865714814E-3,0,1.1478705339084458,0,0,1.6328264865714814E-3,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":57.157578127235958},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":29.63630200889985},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},2.0669781493268506,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":0.22584485111419289},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0.19447329556653825},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":1265.8896498347335},6.6701772836704833,1453.0774282249711,{"$f":"IF($D$2=0,OFFSET(control!KD17,0,$D$1)*AI17,  $D$35*AG17  +  $D$36*AH17 ) +  $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17","v":2.2957410678168917},7,1.4204625604663512E-3,-2.9844458164324172,4.6495935284445594E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,11.115622585005461,1.2401868895961103,0,0,0,0,0,-4.4454453013349777,-2.2957410678168917,5.6146231054497022,1]
[null,null,null,null,1.0141472065598405,0.99859577649762987,0.99970225287497938,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":1.4042235023700909E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1462586671270534,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,1.1462586671270534,0,1.1462586671270534,1.6118667813924681E-3,0,1.1462586671270534,0,0,1.6118667813924681E-3,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":58.573657669549917},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":30.424898182190898},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},2.0364262028562634,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":0.23100796419470584},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0.19404411765285989},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":1263.3960984648029},6.8021389928598488,1448.1787278797844,{"$f":"IF($D$2=0,OFFSET(control!KD18,0,$D$1)*AI18,  $D$35*AG18  +  $D$36*AH18 ) +  $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18","v":2.2925173342541068},8,1.4042235023700909E-3,-2.9879617497962063,4.6009566395966038E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,11.365873720188484,1.221855721713758,0,0,0,0,0,-4.5637347273286348,-2.2925173342541068,5.7314773803195003,1]
[null,null,null,null,1.0137020914675796,0.99861201555572621,0.99970225287497938,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":1.3879844442738303E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.144667677927967,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,1.144667677927967,0,1.144667677927967,1.5909891990864011E-3,0,1.144667677927967,0,0,1.5909891990864011E-3,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":59.828705403109232},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":31.174173178988422},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},2.006201718281305,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":0.23591206683077914},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0.19367007617571796},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":1260.9775851610639},6.9109039560664911,1443.4002843255303,{"$f":"IF($D$2=0,OFFSET(control!KD19,0,$D$1)*AI19,  $D$35*AG19  +  $D$36*AH19 ) +  $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19","v":2.289335355855934},9,1.3879844442738303E-3,-2.9915150123321999,4.5522638553862835E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,11.587029932914755,1.2037210309687829,0,0,0,0,0,-4.6761259768482635,-2.289335355855934,5.8252896311793396,1]
[null,null,null,null,1.0132571717389149,0.99862825461382243,0.99970225287497938,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":1.3717453861775697E-3},2.9774712502061984E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,1.1430974853220628,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,1.1430974853220628,0,1.1430974853220628,1.570192605904186E-3,0,1.1430974853220628,0,0,1.570192605904186E-3,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":60.95330295112803},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":31.88912448528437},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},1.976295419692671,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":0.24059014541133628},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0.19333934900180752},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":1258.6324838503701},7.0013032392883909,1438.73962723402,{"$f":"IF($D$2=0,OFFSET(control!KD20,0,$D$1)*AI20,  $D$35*AG20  +  $D$36*AH20 ) +  $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20","v":2.2861949706441256},10,1.3717453861775697E-3,-2.9951064510475125,4.5035145646702048E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,11.784671912081047,1.1857772518156025,0,0,0,0,0,-4.7833686727926557,-2.2861949706441256,5.9008855204598696,1]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0128124472881004,0.99864449367191865,0.99970225287497938,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":1.3555063280813093E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1415480094470949,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,1.1415480094470949,0,1.1415480094470949,1.5494758749678983E-3,0,1.1415480094470949,0,0,1.5494758749678983E-3,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":61.969845095029463},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":32.573457203819324},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},1.9466982698973889,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":0.24506665530319086},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0.19304353619022746},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":1256.3591994859037},7.0768594537322116,1434.194343323679,{"$f":"IF($D$2=0,OFFSET(control!KD21,0,$D$1)*AI21,  $D$35*AG21  +  $D$36*AH21 ) +  $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21","v":2.2830960188941898},11,1.3555063280813093E-3,-2.9987369425282981,4.4547081423318138E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,11.96287803430511,1.1680189619384334,0,0,0,0,0,-4.8860185805728982,-2.2830960188941898,5.9617823967764547,1]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.0123679180294272,0.99866073273001499,0.99970225287497938,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":1.3392672699850487E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1400191715609258,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,1.1400191715609258,0,1.1400191715609258,1.5288378861690877E-3,0,1.1400191715609258,0,0,1.5288378861690877E-3,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":62.895266694929873},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":33.23002596407202},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},1.9174014640377468,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":0.24936043790894363},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0.19277645690473932},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":1254.1561674941934},7.140222774916432,1429.762075074756,{"$f":"IF($D$2=0,OFFSET(control!KD22,0,$D$1)*AI22,  $D$35*AG22  +  $D$36*AH22 ) +  $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22","v":2.2800383431218516},12,1.3392672699850487E-3,-3.0024073943424625,4.4058439487912578E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,12.124726669527234,1.1504408784226481,0,0,0,0,0,-4.9845038946108025,-2.2800383431218516,6.0106253102172289,1]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0119235838772245,0.99867697178811121,0.99970225287497938,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":1.3230282118887882E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1385108940348567,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,1.1385108940348567,0,1.1385108940348567,1.5082775260690795E-3,0,1.1385108940348567,0,0,1.5082775260690795E-3,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":63.742712506939242},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":33.861101903477284},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},1.8883964233765531,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":0.25348648301600896},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0.19253343205776968},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":1252.021853231581},7.1934379221111397,1425.4405194738654,{"$f":"IF($D$2=0,OFFSET(control!KD23,0,$D$1)*AI23,  $D$35*AG23  +  $D$36*AH23 ) +  $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23","v":2.2770217880697134},13,1.3230282118887882E-3,-3.0061187465268473,4.3569213294918077E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,12.272603207632732,1.1330378540259318,0,0,0,0,0,-5.0791652855215927,-2.2770217880697134,6.0494539880673592,1]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0114794447458588,0.99869321084620744,0.99970225287497938,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":1.3067891537925278E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1370231003470572,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,1.1370231003470572,0,1.1370231003470572,1.4877936877994991E-3,0,1.1370231003470572,0,0,1.4877936877994991E-3,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":64.522608639387087},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":34.468541706850033},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},1.8596747892422625,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":0.25745704462959523},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0.19231083497933454},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":1249.9547514499736},7.2381154864578496,1421.2274267871844,{"$f":"IF($D$2=0,OFFSET(control!KD24,0,$D$1)*AI24,  $D$35*AG24  +  $D$36*AH24 ) +  $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24","v":2.2740462006941145},14,1.3067891537925278E-3,-3.0098719731653176,4.3079396143584341E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,12.408396742485355,1.1158048735453574,0,0,0,0,0,-5.1702812560275051,-2.2740462006941145,6.0798741593090941,1]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0110355005497345,0.99870944990430377,0.99970225287497938,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":1.2905500956962672E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1355557150760955,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,1.1355557150760955,0,1.1355557150760955,1.4673852709616853E-3,0,1.1355557150760955,0,0,1.4673852709616853E-3,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":65.243377046795459},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":35.053898851386954},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},1.8312284171282001,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":0.26128237530336568},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0.19210579832739527},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":1247.9533857717283},7.2755462054418558,1417.1205993616495,{"$f":"IF($D$2=0,OFFSET(control!KD25,0,$D$1)*AI25,  $D$35*AG25  +  $D$36*AH25 ) +  $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25","v":2.2711114301521911},15,1.2905500956962672E-3,-3.0136680840640384,4.2588981172329149E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,12.533631033149899,1.09873705027692,0,0,0,0,0,-5.2580848277080428,-2.2711114301521911,6.1031718255665854,1]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0105917512032931,0.99872568896239999,0.99970225287497938,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":1.2743110376000066E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1341086638945643,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,1.1341086638945643,0,1.1341086638945643,1.4470511815312115E-3,0,1.1341086638945643,0,0,1.4470511815312115E-3,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":65.911927613378964},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":35.61849923445822},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},1.8030493709496542,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":0.2649712253600765},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0.19191601630665348},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":1246.0163081735227},7.3067796894834691,1413.1178904535116,{"$f":"IF($D$2=0,OFFSET(control!KD26,0,$D$1)*AI26,  $D$35*AG26  +  $D$36*AH26 ) +  $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26","v":2.2682173277891287},16,1.2743110376000066E-3,-3.0175081265314696,4.2097961352810642E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,12.649554574652202,1.0818296225697925,0,0,0,0,0,-5.3427748851687324,-2.2682173277891287,6.120391984264133,1]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0101481966210144,0.99874192802049622,0.99970225287497938,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":1.2580719795037463E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1326818735628061,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,1.1326818735628061,0,1.1326818735628061,1.4267903317581876E-3,0,1.1326818735628061,0,0,1.4267903317581876E-3,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":66.534006495726359},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":36.163494034776939},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},1.7751299174432575,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":0.26853119182921431},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0.19173960729033623},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":1244.1420984790543},7.3326801717267118,1409.2172030836166,{"$f":"IF($D$2=0,OFFSET(control!KD27,0,$D$1)*AI27,  $D$35*AG27  +  $D$36*AH27 ) +  $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27","v":2.2653637471256123},17,1.2580719795037463E-3,-3.021393187271308,4.1606329483670507E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,12.757204276943252,1.0650779504659544,0,0,0,0,0,-5.4245241052165403,-2.2653637471256123,6.1323943750670544,1]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":2000},1.0097048367174148,0.99875816707859255,0.99970225287497938,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":1.2418329214074857E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1312752719227344,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,1.1312752719227344,0,1.1312752719227344,1.4066016400717807E-3,0,1.1312752719227344,0,0,1.4066016400717807E-3,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":67.11444861799454},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":36.689897560078997},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},1.7474625207154142,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":0.27196896828024542},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0.19157501599268265},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":1242.3293638604309},7.3539669333205318,1405.4164889188066,{"$f":"IF($D$2=0,OFFSET(control!KD28,0,$D$1)*AI28,  $D$35*AG28  +  $D$36*AH28 ) +  $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28","v":2.2625505438454687},18,1.2418329214074857E-3,-3.0253243943966068,4.1114078183990283E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,12.857451567332381,1.0484775124292485,0,0,0,0,0,-5.5034846340118495,-2.2625505438454687,6.1398939019043119,1]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":1},1.009261671407049,0.99877440613668877,0.99970225287497938,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":1.2255938633112251E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1298887878917501,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,1.1298887878917501,0,1.1298887878917501,1.3864840309842918E-3,0,1.1298887878917501,0,0,1.3864840309842918E-3,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":67.657364504252712},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":37.198614923612702},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},1.7200398369302186,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":0.27529052751560429},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0.19142094227917963},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":1240.5767383480998},7.3712442269880709,1401.7137471788351,{"$f":"IF($D$2=0,OFFSET(control!KD29,0,$D$1)*AI29,  $D$35*AG29  +  $D$36*AH29 ) +  $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29","v":2.2597775757835001},19,1.2255938633112251E-3,-3.0293029195747678,4.0621199886411614E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,12.951036465529976,1.032023902158131,0,0,0,0,0,-5.5797922385419048,-2.2597775757835001,6.1434905533627013,1]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":26.46},1.0088187006045088,0.998790645194785,0.99970225287497938,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":1.2093548052149647E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1285223514567546,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,1.1285223514567546,0,1.1285223514567546,1.366436434995455E-3,0,1.1285223514567546,0,0,1.366436434995455E-3,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":68.166281051921189},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":37.690462665754325},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},1.6928547091341015,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":0.27850125769429784},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0.19127628836494648},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":1238.8828823491758},7.3850238313901153,1398.1070235682137,{"$f":"IF($D$2=0,OFFSET(control!KD30,0,$D$1)*AI30,  $D$35*AG30  +  $D$36*AH30 ) +  $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30","v":2.2570447029135092},20,1.2093548052149647E-3,-3.0333299803140568,4.0127686829864962E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,13.038593231253264,1.0157128254804608,0,0,0,0,0,-5.6535693998631489,-2.2570447029135092,6.1436919539570685,1]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0.15},1.0083759242244237,0.99880688425288133,0.99970225287497938,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":1.1931157471187042E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1271758936682561,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,1.1271758936682561,0,1.1271758936682561,1.3464577884985118E-3,0,1.1271758936682561,0,0,1.3464577884985118E-3,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":68.644249317935078},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":38.166184379589311},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},1.6659001622156164,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":0.28160606547657402},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0.19114011898507252},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":1237.2464821740364},7.3957423253326979,1394.5944092324255,{"$f":"IF($D$2=0,OFFSET(control!KD31,0,$D$1)*AI31,  $D$35*AG31  +  $D$36*AH31 ) +  $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31","v":2.2543517873365122},21,1.1931157471187042E-3,-3.0374068424024561,3.9633531051947541E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,13.120669982271094,0.99954009732936977,0,0,0,0,0,-5.7249276569383962,-2.2543517873365122,6.1409306353255548,1]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0.12},1.0079333421814605,0.99882312331097756,0.99970225287497938,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":1.1768766890224436E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1258493466345698,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,1.1258493466345698,0,1.1258493466345698,1.3265470336862872E-3,0,1.1258493466345698,0,0,1.3265470336862872E-3,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":69.093928238650477},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":38.626462732524985},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},1.6391693979947097,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":0.28460945537871252},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0.19101163089417228},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":1235.6662495710302},7.4037745078707848,1391.1740397379338,{"$f":"IF($D$2=0,OFFSET(control!KD32,0,$D$1)*AI32,  $D$35*AG32  +  $D$36*AH32 ) +  $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32","v":2.2516986932691396},22,1.1768766890224436E-3,-3.0415348225115597,3.9138724380889328E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,13.197743917749532,0.98350163879682584,0,0,0,0,0,-5.7939694098787475,-2.2516986932691396,6.1355774533984704,1]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0.6},1.0074909543903234,0.99883936236907378,0.99970225287497938,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":1.1606376309261832E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1245426435161121,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,1.1245426435161121,0,1.1245426435161121,1.3067031184577083E-3,0,1.1245426435161121,0,0,1.3067031184577083E-3,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":69.517650499183532},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":39.071928844754787},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},1.6126557904387082,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":0.28751559168033458},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0.19089012919203274},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":1234.1409212691813},7.4094439582025062,1387.8440940754551,{"$f":"IF($D$2=0,OFFSET(control!KD33,0,$D$1)*AI33,  $D$35*AG33  +  $D$36*AH33 ) +  $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33","v":2.2490852870322242},23,1.1606376309261832E-3,-3.0457152909793219,3.8643258427055543E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,13.270233284915724,0.96759347426322484,0,0,0,0,0,-5.8607893267132178,-2.2490852870322242,6.1279521454335057,1]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":0.6},1.0070487607657543,0.99885560142717011,0.99970225287497938,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":1.1443985728299226E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.123255718519786,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,1.123255718519786,0,1.123255718519786,1.2869249963260998E-3,0,1.123255718519786,0,0,1.2869249963260998E-3,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":69.91747496404065},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":39.503169700088407},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},1.5863528810033991,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0.29032834734331653},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0.19077500872191644},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":1232.6692585287433},7.4130314410659688,1384.6027936859555,{"$f":"IF($D$2=0,OFFSET(control!KD34,0,$D$1)*AI34,  $D$35*AG34  +  $D$36*AH34 ) +  $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34","v":2.246511437039572},24,1.1443985728299226E-3,-3.0499496747861694,3.8147124574008854E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,13.338506896079229,0.95181172860203944,0,0,0,0,0,-5.9254754550132605,-2.246511437039572,6.1183317326284374,1]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":2},1.0066067612225322,0.99887184048526634,0.99970225287497938,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":1.128159514733662E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.121988506893459,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,1.121988506893459,0,1.121988506893459,1.2672116263270361E-3,0,1.121988506893459,0,0,1.2672116263270361E-3,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":70.295228853364179},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":39.920734072032417},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},1.5602543740932873,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0.29305134312983955},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0.19066573929176117},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":1231.25004669948},7.4147816672053599,1381.4484015088512,{"$f":"IF($D$2=0,OFFSET(control!KD35,0,$D$1)*AI35,  $D$35*AG35  +  $D$36*AH35 ) +  $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35","v":2.2439770137869179},25,1.128159514733662E-3,-3.0542394607411034,3.7650313969073887E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,13.402891778010222,0.93615262445597236,0,0,0,0,0,-5.988110110804862,-2.2439770137869179,6.1069572778744146,1]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":2},1.0061649556754737,0.99888807954336256,0.99970225287497938,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":1.1119204566374017E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1207409449205321,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,1.1207409449205321,0,1.1207409449205321,1.2475619729268583E-3,0,1.1207409449205321,0,0,1.2475619729268583E-3,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":70.652541998230546},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":40.325137315541035},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},1.5343541326393135,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0.2956879792327049},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0.19056185381340765},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":1229.8820947865402},7.4149087824812989,1378.3792210519105,{"$f":"IF($D$2=0,OFFSET(control!KD36,0,$D$1)*AI36,  $D$35*AG36  +  $D$36*AH36 ) +  $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36","v":2.2414818898410642},26,1.1119204566374017E-3,-3.0585861988961605,3.7152817513335561E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,13.463679379812454,0.92061247958358805,0,0,0,0,0,-6.0487705973311554,-2.2414818898410642,6.0940393722238229,1]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0057233440394329,0.9989043186014589,0.99970225287497938,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":1.0956813985411411E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1195129699145994,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,1.1195129699145994,0,1.1195129699145994,1.2279750059327466E-3,0,1.1195129699145994,0,0,1.2279750059327466E-3,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":70.990874908680709},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":40.716865282237116},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},1.5086461737921117,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0.2982414611196576},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0.19046293869526221},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":1228.5642350238006},7.4136008633195143,1375.3935954823528,{"$f":"IF($D$2=0,OFFSET(control!KD37,0,$D$1)*AI37,  $D$35*AG37  +  $D$36*AH37 ) +  $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37","v":2.2390259398291987},27,1.0956813985411411E-3,-3.0629915062086455,3.6654625851093321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,13.521130655655082,0.90518770427526696,0,0,0,0,0,-6.1075297923355674,-2.2390259398291987,6.0797626277655823,1]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0052819262293009,0.99892055765955512,0.99970225287497938,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":1.0794423404448805E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1183045202141964,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,1.1183045202141964,0,1.1183045202141964,1.2084497004030137E-3,0,1.1183045202141964,0,0,1.2084497004030137E-3,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":71.311541958923598},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":41.096377551156102},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},1.4831246647262277,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0.30071482085946383},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0.1903686259938461},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":1227.2953224545556},7.4110236275493744,1372.4899067386693,{"$f":"IF($D$2=0,OFFSET(control!KD38,0,$D$1)*AI38,  $D$35*AG38  +  $D$36*AH38 ) +  $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38","v":2.2366090404283927},28,1.0794423404448805E-3,-3.0674570704733664,3.6155729358700495E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,13.57548026022279,0.88987479883573661,0,0,0,0,0,-6.1644566326734154,-2.2366090404283927,6.0642893859567177,1]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0048407021600068,0.99893679671765134,0.99970225287497938,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":1.0632032823486202E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1171155351776392,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,1.1171155351776392,0,1.1171155351776392,1.1889850365571775E-3,0,1.1171155351776392,0,0,1.1889850365571775E-3,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":71.615730682627799},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":41.464110119740447},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},1.457783918551889,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0.30311093488509161},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0.19027858695177707},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":1226.0742345194226},7.4073235198483749,1369.6665746626791,{"$f":"IF($D$2=0,OFFSET(control!KD39,0,$D$1)*AI39,  $D$35*AG39  +  $D$36*AH39 ) +  $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39","v":2.2342310703552783},29,1.0632032823486202E-3,-3.0719846545494809,3.5656118132709786E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,13.626940037809442,0.87467035113113345,0,0,0,0,0,-6.2196165179610672,-2.2342310703552783,6.0477628006242306,1]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0043996717465162,0.99895303577574768,0.99970225287497938,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":1.0469642242523596E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1159459551779518,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,1.1159459551779518,0,1.1159459551779518,1.1695799996873646E-3,0,1.1159459551779518,0,0,1.1695799996873646E-3,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":71.904517942204848},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":41.820477665313099},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},1.4326183903334666,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0.30543253892161604},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0.19019252663855679},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":1224.8998706513567},7.4026302943584152,1366.9220561513778,{"$f":"IF($D$2=0,OFFSET(control!KD40,0,$D$1)*AI40,  $D$35*AG40  +  $D$36*AH40 ) +  $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40","v":2.2318919103559036},30,1.0469642242523596E-3,-3.0765761009082908,3.5155781977339461E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,13.67570194415538,0.85957103420007996,0,0,0,0,0,-6.2730716497969645,-2.2318919103559036,6.0303094182025916,1]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0039588349038326,0.9989692748338439,0.99970225287497938,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":1.030725166156099E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1147957215978799,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,1.1147957215978799,0,1.1147957215978799,1.1502335800719354E-3,0,1.1147957215978799,0,0,1.1502335800719354E-3,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":72.178883565625455},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":42.165875461810408},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},1.4076226732129746,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0.3076822406384867},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0.19011017947596348},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":1223.7711518776405},7.3970591897641649,1364.2548443281028,{"$f":"IF($D$2=0,OFFSET(control!KD41,0,$D$1)*AI41,  $D$35*AG41  +  $D$36*AH41 ) +  $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41","v":2.2295914431957597},31,1.030725166156099E-3,-3.0812333365320916,3.465471039117212E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,13.721940509035726,0.8445736039277848,0,0,0,0,0,-6.3248813192715607,-2.2295914431957597,6.0120413504961885,1]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0035181915469966,0.99898551389194012,0.99970225287497938,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":1.0144861080598386E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1136647768249943,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,1.1136647768249943,0,1.1136647768249943,1.1309447728855559E-3,0,1.1136647768249943,0,0,1.1309447728855559E-3,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":72.439721916183572},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":42.500681017580462},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},1.382791494628905,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0.30986253046054285},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0.19003130547858005},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":1222.6870204287459},7.3907127716006009,1361.6634677325965,{"$f":"IF($D$2=0,OFFSET(control!KD42,0,$D$1)*AI42,  $D$35*AG42  +  $D$36*AH42 ) +  $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42","v":2.2273295536499886},32,1.0144861080598386E-3,-3.0859583781974682,3.4152892552997312E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,13.76581492423767,0.82967489677734296,0,0,0,0,0,-6.3751021526370693,-2.2273295536499886,5.9930581147279547,1]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.0030777415910863,0.99900175295003646,0.99970225287497938,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":9.9824704996357805E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1125530642468804,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,1.1125530642468804,0,1.1125530642468804,1.1117125781139325E-3,0,1.1125530642468804,0,0,1.1117125781139325E-3,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":72.687851763273315},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":42.825255485759826},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},1.3581197126378759,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0.31197579087781696},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0.18995568707667457},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":1221.6464393539411},7.3836825009560805,1359.1464895295178,{"$f":"IF($D$2=0,OFFSET(control!KD43,0,$D$1)*AI43,  $D$35*AG43  +  $D$36*AH43 ) +  $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43","v":2.2251061284937608},33,9.9824704996357805E-4,-3.0907533381792858,3.3650317306794237E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,13.807470823820054,0.81487182758272547,0,0,0,0,0,-6.4237883228639738,-2.2251061284937608,5.9734482000450457,1]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.06},1.0026374849512167,0.99901799200813268,0.99970225287497938,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":9.8200799186731746E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1114605282464134,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,1.1114605282464134,0,1.1114605282464134,1.0925360004669926E-3,0,1.1114605282464134,0,0,1.0925360004669926E-3,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":72.924024747575785},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":43.139944887876666},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},1.3336023123289709,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0.31402430452244257},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0.18988312641653132},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":1220.6483921435422},7.3760500767646908,1356.7025067349966,{"$f":"IF($D$2=0,OFFSET(control!KD44,0,$D$1)*AI44,  $D$35*AG44  +  $D$36*AH44 ) +  $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44","v":2.2229210564928268},34,9.8200799186731746E-4,-3.0956204304166719,3.3146973145750814E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,13.847041809946191,0.80016138739738252,0,0,0,0,0,-6.4709917331815001,-2.2229210564928268,5.9532904076692459,1]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":0.1528087955084112},1.0021974215425404,0.99903423106622891,0.99970225287497938,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":9.6576893377105699E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1103871141971202,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,1.1103871141971202,0,1.1103871141971202,1.0734140492931754E-3,0,1.1103871141971202,0,0,1.0734140492931754E-3,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":73.14893267627366},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":43.445081182993306},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},1.3092344023315794,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0.31601026122596709},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0.18981344305472247},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":1219.6918823576864},7.367888589612603,1354.3301494608049,{"$f":"IF($D$2=0,OFFSET(control!KD45,0,$D$1)*AI45,  $D$35*AG45  +  $D$36*AH45 ) +  $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45","v":2.2207742283942404},35,9.6576893377105699E-4,-3.1005619771870312,3.2642848195211425E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,13.884650767061599,0.78554064139894764,0,0,0,0,0,-6.5167621774489959,-2.2207742283942404,5.9326550026173095,1]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.08},1.0017575512802472,0.99905047012432524,0.99970225287497938,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":9.4952987567479652E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1093327684586258,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,1.1093327684586258,0,1.1093327684586258,1.0543457384943888E-3,0,1.1093327684586258,0,0,1.0543457384943888E-3,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":73.363213838828912},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":43.740983208258321},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},1.2850112114138152,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0.31793576422783798},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0.18974647197935851},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":1218.7759332615294},7.3592635177462897,1352.0280801757579,{"$f":"IF($D$2=0,OFFSET(control!KD46,0,$D$1)*AI46,  $D$35*AG46  +  $D$36*AH46 ) +  $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46","v":2.2186655369172517},36,9.4952987567479652E-4,-3.1055804163386518,3.2137930194527532E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,13.920410998985037,0.77100672684828908,0,0,0,0,0,-6.5611474812387476,-2.2186655369172517,5.9116047076773288,1]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.1},1.0013178740795639,0.99906670918242146,0.99970225287497938,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":9.3329081757853594E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1082974383721844,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,1.1082974383721844,0,1.1082974383721844,1.0353300864414106E-3,0,1.1082974383721844,0,0,1.0353300864414106E-3,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":73.567458498410318},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":44.027957511716451},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},1.2609280851689064,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0.31980283567268281},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0.18968206190425924},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":1217.899587466748},7.3502335902770213,1349.7949929839369,{"$f":"IF($D$2=0,OFFSET(control!KD47,0,$D$1)*AI47,  $D$35*AG47  +  $D$36*AH47 ) +  $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47","v":2.2165948767443688},37,9.3329081757853583E-4,-3.1106783091394532,3.1632206477684752E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,13.954427217034489,0.75655685110134385,0,0,0,0,0,-6.6041936267574677,-2.2165948767443688,5.8901955646339967,1]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":60},1.0008783898557545,0.99908294824051769,0.99970225287497938,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":9.1705175948227546E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1072810722562956,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,1.1072810722562956,0,1.1072810722562956,1.0163661158888448E-3,0,1.1072810722562956,0,0,1.0163661158888448E-3,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":73.762213685981493},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":44.306299094284668},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},1.2369804827862263,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0.32161342150799493},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0.18962007379213053},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":1217.0619065792519},7.3408515380640109,1347.6296129193654,{"$f":"IF($D$2=0,OFFSET(control!KD48,0,$D$1)*AI48,  $D$35*AG48  +  $D$36*AH48 ) +  $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48","v":2.2145621445125911},38,9.1705175948227557E-4,-3.1158583488064182,3.1125663952571566E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,13.986796402206711,0.74218828967173578,0,0,0,0,0,-6.6459448641426997,-2.2145621445125911,5.8684776832231549,1]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0004390985241205,0.99909918729861402,0.99970225287497938,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":9.0081270138601499E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1062836194024028,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,1.1062836194024028,0,1.1062836194024028,9.9745285389274407E-4,0,1.1062836194024028,0,0,9.9745285389274407E-4,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":73.947987401667049},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":44.576292074689},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},1.2131639739085347,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0.32336939587328362},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0.18956037957085276},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":1216.2619708529962},7.3311647491572947,1345.5306952567526,{"$f":"IF($D$2=0,OFFSET(control!KD49,0,$D$1)*AI49,  $D$35*AG49  +  $D$36*AH49 ) +  $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49","v":2.2125672388048057},39,9.008127013860151E-4,-3.121123369787318,3.0618289078833262E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,14.017608560360644,0.72789838434512077,0,0,0,0,0,-6.6864438112033495,-2.2125672388048057,5.8464958946976111,1]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":70},1.0000000000000004,0.99911542635671025,0.99970225287497938,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":8.8457364328975441E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1053050300706764,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,1.1053050300706764,0,1.1053050300706764,9.7858933172645379E-4,0,1.1053050300706764,0,0,9.7858933172645379E-4,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":74.125252310043763},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":44.838210288680898},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},1.1894742355678691,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0.32507256505540433},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0.18950286101338143},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":1215.4988788497892},7.3212158427899192,1343.4970248379398,{"$f":"IF($D$2=0,OFFSET(control!KD50,0,$D$1)*AI50,  $D$35*AG50  +  $D$36*AH50 ) +  $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50","v":2.2106100601413528},40,8.8457364328975452E-4,-3.1264763578763137,3.0110067844154958E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,14.046947386092054,0.71368454134072146,0,0,0,0,0,-6.7257315433021345,-2.2106100601413528,5.8242903239892883,1]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99956109419876993,0.99913166541480647,0.99970225287497938,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":8.6833458519349393E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1043452554858777,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,1.1043452554858777,0,1.1043452554858777,9.5977458479867828E-4,0,1.1043452554858777,0,0,9.5977458479867828E-4,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":74.294449001487422},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":45.09231783187132},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},1.1659070492028736,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0.32672467107170994},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0.18944740875688204},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.7717471050075},7.3110431735714156,1341.5274154137055,{"$f":"IF($D$2=0,OFFSET(control!KD51,0,$D$1)*AI51,  $D$35*AG51  +  $D$36*AH51 ) +  $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51","v":2.2086905109717554},41,8.6833458519349393E-4,-3.1319204612555946,2.960098573879509E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,14.074890848352114,0.69954422952172413,0,0,0,0,0,-6.7638476747806981,-2.2086905109717554,5.8018968921213849,1]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99912238103584172,0.9991479044729028,0.99970225287497938,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":8.5209552709723346E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1034042478333073,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,1.1034042478333073,0,1.1034042478333073,9.4100765257043584E-4,0,1.1034042478333073,0,0,9.4100765257043584E-4,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":74.455988879918877},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":45.338869553927395},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},1.1424582977514479,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0.32832739493214819},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0.18939392144085535},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.079709799101},7.300681275635446,1339.6207090005571,{"$f":"IF($D$2=0,OFFSET(control!KD52,0,$D$1)*AI52,  $D$35*AG52  +  $D$36*AH52 ) +  $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52","v":2.2068084956666145},42,8.5209552709723346E-4,-3.1374590025661577,2.9091027728278063E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,14.101511708724555,0.6854749786508687,0,0,0,0,0,-6.800830433089109,-2.2068084956666145,5.7793477586197,1]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99868386042666579,0.99916414353099903,0.99970225287497938,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":8.3585646900097288E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1024819602548326,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,1.1024819602548326,0,1.1024819602548326,9.2228757847467868E-4,0,1.1024819602548326,0,0,9.2228757847467868E-4,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":74.6102567276629},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":45.578111510586197},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},1.1191239628213343,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0.32988235962290985},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0.1893423049473579},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.421918434804},7.2901612549418813,1337.7757752521823,{"$f":"IF($D$2=0,OFFSET(control!KD53,0,$D$1)*AI53,  $D$35*AG53  +  $D$36*AH53 ) +  $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53","v":2.2049639205096652},43,8.3585646900097288E-4,-3.1430954921257426,2.8580178224035485E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,14.126877981529811,0.67147437769280061,0,0,0,0,0,-6.8367167265879294,-2.2049639205096652,5.7566717121250175,1]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99824553228672919,0.99918038258909525,0.99970225287497938,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":8.1961741090471241E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1015783468449993,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,1.1015783468449993,0,1.1015783468449993,9.0361340983324823E-4,0,1.1015783468449993,0,0,9.0361340983324823E-4,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":74.757612990230825},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":45.810281378893642},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},1.09590012193023,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0.33139113284732841},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0.18929247172915609},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.7975415199583},7.2795111366584146,1335.9915108452351,{"$f":"IF($D$2=0,OFFSET(control!KD54,0,$D$1)*AI54,  $D$35*AG54  +  $D$36*AH54 ) +  $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54","v":2.2031566936899987},44,8.1961741090471241E-4,-3.1488336424279568,2.8068421051768121E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,14.15105334349246,0.65754007315813801,0,0,0,0,0,-6.8715422068340457,-2.2031566936899987,5.7338945161265542,1]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":70},0.99780739653155615,0.99919662164719159,0.99970225287497938,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":8.0337835280845193E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.1006933626472215,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,1.1006933626472215,0,1.1006933626472215,8.8498419777782722E-4,0,1.1006933626472215,0,0,8.8498419777782722E-4,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":74.898395817315802},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":46.035608840217506},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},1.0727829458216123,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0.33285522955405777},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0.18924434021388931},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.2057642558398},7.2687561734940305,1334.2668388791053,{"$f":"IF($D$2=0,OFFSET(control!KD55,0,$D$1)*AI55,  $D$35*AG55  +  $D$36*AH55 ) +  $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55","v":2.201386725294443},45,8.0337835280845193E-4,-3.1546773840741671,2.7555739417372089E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,14.174097499526656,0.64366976749296734,0,0,0,0,0,-6.9053413260326257,-2.201386725294443,5.7110392156925549,1]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":91},0.99736945307670777,0.99921286070528781,0.99970225287497938,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":7.8713929471219135E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0998269636500531,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,1.0998269636500531,0,1.0998269636500531,8.6639899716844937E-4,0,1.0998269636500531,0,0,8.6639899716844937E-4,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":75.032922890885686},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":46.254315934881895},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},1.0497686958466388,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0.33427611427792353},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0.18919783427416267},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.6457882309135},7.2579191199835327,1332.6007082893807,{"$f":"IF($D$2=0,OFFSET(control!KD56,0,$D$1)*AI56,  $D$35*AG56  +  $D$36*AH56 ) +  $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56","v":2.1996539273001061},46,7.8713929471219135E-4,-3.1606308833123293,2.7042115870151008E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,14.196066510215816,0.6298612175079833,0,0,0,0,0,-6.9381473902322837,-2.1996539273001061,5.6881264101914102,1]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":112},0.99693170183778235,0.99922909976338403,0.99970225287497938,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":7.7090023661593088E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0989791067835386,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,1.0989791067835386,0,1.0989791067835386,8.4785686651445147E-4,0,1.0989791067835386,0,0,8.4785686651445147E-4,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":75.161493066757387},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":46.466617391689844},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},1.026853721416239,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0.33565520331501431},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0.18915288275501327},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.1168311199099},7.2470204769946269,1330.9920932746684,{"$f":"IF($D$2=0,OFFSET(control!KD57,0,$D$1)*AI57,  $D$35*AG57  +  $D$36*AH57 ) +  $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57","v":2.1979582135670772},47,7.7090023661593088E-4,-3.1666985613821264,2.6527532263006279E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,14.217013085748103,0.61611223284974337,0,0,0,0,0,-6.9699926087534765,-2.1979582135670772,5.6651744962772934,1]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":133},0.99649414273041514,0.99924533882148037,0.99970225287497938,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":7.546611785196704E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.098149749915645,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,1.098149749915645,0,1.098149749915645,8.2935686789364915E-4,0,1.098149749915645,0,0,8.2935686789364915E-4,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":75.284387852274577},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":46.672720935119038},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},1.0040344575165527,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0.33699386675039333},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0.18910941905146145},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.6181263881485},7.2360787101206911,1329.4399927364921,{"$f":"IF($D$2=0,OFFSET(control!KD58,0,$D$1)*AI58,  $D$35*AG58  +  $D$36*AH58 ) +  $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58","v":2.1962994998312899},48,7.546611785196704E-4,-3.1728851158941134,2.6011969709356176E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,14.236986850388547,0.60242067450993164,0,0,0,0,0,-7.0009081402678559,-2.1962994998312899,5.6421998847993322,1]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.9960567756702785,0.99926157787957659,0.99970225287497938,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":7.3842212042340982E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0973388518487699,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,1.0973388518487699,0,1.0973388518487699,8.1089806687506538E-4,0,1.0973388518487699,0,0,8.1089806687506538E-4,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":75.401872739551621},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":46.872827572577719},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},0.98130742229245949,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0.33829343035418952},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0.18906738072991577},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.1489230010077},7.225110445110805,1327.9434297319513,{"$f":"IF($D$2=0,OFFSET(control!KD59,0,$D$1)*AI59,  $D$35*AG59  +  $D$36*AH59 ) +  $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59","v":2.1946777036975398},49,7.3842212042340982E-4,-3.1791955445060918,2.5495408536403029E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,14.256034580997463,0.58878445337547569,0,0,0,0,0,-7.0309241358866581,-2.1946777036975398,5.6192171947887415,1]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99561960057308185,0.99927781693767281,0.99970225287497938,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":7.2218306232714935E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0965463723163311,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,1.0965463723163311,0,1.0965463723163311,7.9247953243877234E-4,0,1.0965463723163311,0,0,7.9247953243877234E-4,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":75.514198411083726},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":47.067131863772069},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},0.95866921468974142,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0.33955517735960805},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0.1890267091880859},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.7084851384589},7.2141306430575307,1326.5014509388614,{"$f":"IF($D$2=0,OFFSET(control!KD60,0,$D$1)*AI60,  $D$35*AG60  +  $D$36*AH60 ) +  $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60","v":2.1930927446326622},50,7.2218306232714935E-4,-3.1856351712006039,2.4977828234318041E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,14.274200422623341,0.57520152881384479,0,0,0,0,0,-7.0600697795658105,-2.1930927446326622,5.5962394272387126,1]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99518261735457147,0.99929405599576915,0.99970225287497938,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":7.0594400423088888E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0957722719794334,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,1.0957722719794334,0,1.0957722719794334,7.7410033689773172E-4,0,1.0957722719794334,0,0,7.7410033689773172E-4,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":75.621601832272106},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":47.255822173957768},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},0.93611651216019032,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0.34078035013456193},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0.18898734934880143},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.2960919145846},7.2031527576979055,1325.1131261330941,{"$f":"IF($D$2=0,OFFSET(control!KD61,0,$D$1)*AI61,  $D$35*AG61  +  $D$36*AH61 ) +  $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61","v":2.1915445439588668},51,7.0594400423088888E-4,-3.1922096755141727,2.4459207400957823E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,14.29152608379157,0.56166990729611421,0,0,0,0,0,-7.0883733260936648,-2.1915445439588668,5.5732781210351527,1]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99474582593053074,0.99931029505386537,0.99970225287497938,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":6.8970494613462829E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.095016512423612,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,1.095016512423612,0,1.095016512423612,7.5575955582141141E-4,0,1.095016512423612,0,0,7.5575955582141141E-4,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":75.724307243499453},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":47.439080912611949},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},0.91364606842780072,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0.34197015175706552},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0.18894924938376439},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.9110371019885},7.1921888768729829,1323.7775476778313,{"$f":"IF($D$2=0,OFFSET(control!KD62,0,$D$1)*AI62,  $D$35*AG62  +  $D$36*AH62 ) +  $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62","v":2.190033024847224},52,6.8970494613462829E-4,-3.1989251251267921,2.3939523681570053E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,14.308051013764775,0.54818764105668039,0,0,0,0,0,-7.115862136891792,-2.190033024847224,5.5503434930824387,1]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99430922621677997,0.9993265341119616,0.99970225287497938,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":6.7346588803836782E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0942790561556559,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,1.0942790561556559,0,1.0942790561556559,7.3745626795607144E-4,0,1.0942790561556559,0,0,7.3745626795607144E-4,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":75.822527062764209},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":47.617084758863015},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},0.89125471130834688,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0.34312574750321856},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0.1889123604637947},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.5526288610199},7.1812498499272888,1322.4938300244735,{"$f":"IF($D$2=0,OFFSET(control!KD63,0,$D$1)*AI63,  $D$35*AG63  +  $D$36*AH63 ) +  $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63","v":2.1885581123113118},53,6.7346588803836782E-4,-3.2057880122877855,2.3418753702871714E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,14.323812563756741,0.53475282678500813,0,0,0,0,0,-7.1425627138294523,-2.1885581123113118,5.5274445644009846,1]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.99387281812917638,0.99934277317005793,0.99970225287497938,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":6.5722682994210724E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0935598666005066,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,1.0935598666005066,0,1.0935598666005066,7.1918955514926886E-4,0,1.0935598666005066,0,0,7.1918955514926886E-4,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":75.916462708487899},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":47.790004874847426},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},0.86893934058997691,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0.34424826625549665},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0.18887663653258049},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.2201894737295},7.1703454026031563,1321.2611092249306,{"$f":"IF($D$2=0,OFFSET(control!KD64,0,$D$1)*AI64,  $D$35*AG64  +  $D$36*AH64 ) +  $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64","v":2.1871197332010133},54,6.5722682994210724E-4,-3.212805294633462,2.2896873000898803E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,14.33884613383027,0.5213636043539861,0,0,0,0,0,-7.1685007312271134,-2.1871197332010133,5.5045892737561299,1]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.35},0.99343660158361413,0.99935901222815415,0.99970225287497938,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":6.4098777184584677E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0928589080982343,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,1.0928589080982343,0,1.0928589080982343,7.0095850227236411E-4,0,1.0928589080982343,0,0,7.0095850227236411E-4,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":76.006305350918211},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":47.958007108018265},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},0.84669692596585,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0.34533880183811672},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0.18884203410133027},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.9130550824789},7.1594842407914792,1320.0785424550402,{"$f":"IF($D$2=0,OFFSET(control!KD65,0,$D$1)*AI65,  $D$35*AG65  +  $D$36*AH65 ) +  $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65","v":2.1857178161964685},55,6.4098777184584677E-4,-3.2199844410498613,2.2373855941829309E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,14.353185306994218,0.50801815557951002,0,0,0,0,0,-7.1937010662027392,-2.1857178161964685,5.4817845801745211,1]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.35},0.99300057649602436,0.99937525128625038,0.99970225287497938,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":6.2474871374958629E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0921761459010901,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,1.0921761459010901,0,1.0921761459010901,6.8276219714413777E-4,0,1.0921761459010901,0,0,6.8276219714413777E-4,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":76.092236599523062},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":48.121252183308656},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},0.82452450502115915,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0.34639841428543339},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0.1888085120620549},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.630575433124},7.1486741443334871,1318.945307548865,{"$f":"IF($D$2=0,OFFSET(control!KD66,0,$D$1)*AI66,  $D$35*AG66  +  $D$36*AH66 ) +  $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66","v":2.1843522918021803},56,6.2474871374958629E-4,-3.2273334833502219,2.184967563486892E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,14.366861971829785,0.49471470301269549,0,0,0,0,0,-7.2181878274962976,-2.1843522918021803,5.4590365555440021,1]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.35},0.99256474278237505,0.99939149034434671,0.99970225287497938,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":6.0850965565332571E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0915115461706351,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,1.0915115461706351,0,1.0915115461706351,6.6459973045507326E-4,0,1.0915115461706351,0,0,6.6459973045507326E-4,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":76.174429132886402},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":48.279895885947631},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},0.80241918127261369,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0.34742813104863551},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0.1887760315174892},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.3721136226927},7.1379220519243676,1317.8606025436129,{"$f":"IF($D$2=0,OFFSET(control!KD67,0,$D$1)*AI67,  $D$35*AG67  +  $D$36*AH67 ) +  $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67","v":2.1830230923412701},57,6.0850965565332571E-4,-3.234861074676147,2.1324303836247416E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,14.379906434816512,0.48145150876356818,0,0,0,0,0,-7.2419843828921442,-2.1830230923412701,5.4363504683466655,1]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.35},0.99212910035867097,0.99940772940244293,0.99970225287497938,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":5.9227059755706524E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0908650759749441,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,1.0908650759749441,0,1.0908650759749441,6.4647019569097353E-4,0,1.0908650759749441,0,0,6.4647019569097353E-4,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":76.253047276850552},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":48.434089235636421},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},0.78037812225743541,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0.34842894814541459},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0.18874455562590708},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.1370458514884},7.1272341380449786,1316.8236452349536,{"$f":"IF($D$2=0,OFFSET(control!KD68,0,$D$1)*AI68,  $D$35*AG68  +  $D$36*AH68 ) +  $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68","v":2.1817301519498882},58,5.9227059755706524E-4,-3.242576555703593,2.0797710843116161E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,14.392347523390441,0.46822687335446123,0,0,0,0,0,-7.2651133853454626,-2.1817301519498882,5.4137308594495508,1]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99169364914095393,0.99942396846053916,0.99970225287497938,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":5.7603153946080476E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0902367032858862,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,1.0902367032858862,0,1.0902367032858862,6.2837268905790999E-4,0,1.0902367032858862,0,0,6.2837268905790999E-4,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":76.328247535986591},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":48.58397865271494},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0.7583985576729585,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0.3494018312567615},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0.18871404945929382},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.9247611795322},7.1166158827401551,1315.8336727424787,{"$f":"IF($D$2=0,OFFSET(control!KD69,0,$D$1)*AI69,  $D$35*AG69  +  $D$36*AH69 ) +  $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69","v":2.1804734065717724},59,5.7603153946080476E-4,-3.2504900299434341,2.0269865375947514E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,14.404212680647396,0.4550391346037751,0,0,0,0,0,-7.2875967979072405,-2.1804734065717724,5.3911816107721577,1]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.9912583890453025,0.99944020751863549,0.99970225287497938,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":5.5979248136454418E-4},2.9774712502061984E-4,0,1,0,0,0,0,0,0,0,1.089626396976479,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,1.089626396976479,{"$f":"AI70-AG70","v":0},1.089626396976479,6.1030630940717145E-4,0,0,1.089626396976479,1.089626396976479,6.1030630940717145E-4,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":76.400179082896997},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":48.729706116881644},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0.73647777756395738,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0.35034771677461096},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0.18868447987352066},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.7346612872873},7.1060721349680067,1314.8899410850986,{"$f":"IF($D$2=0,OFFSET(control!KD70,0,$D$1)*AI70,  $D$35*AG70  +  $D$36*AH70 ) +  $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70","v":2.179252793952958},60,5.5979248136454418E-4,-3.2586124496809892,1.9740734447900926E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,14.415528052500253,0.44188666653837444,0,0,0,0,0,-7.3094559175322464,-2.179252793952958,5.3687060075534241,1]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99082331998783213,0.99945644657673172,0.99970225287497938,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.089034126818319,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,1.089034126818319,0,1.089034126818319,5.9227015815999096E-4,0,0,1.089034126818319,0,5.9227015815999096E-4,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":76.468984209351376},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":48.87140931897116},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0.71461313055617781,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0.35126751280366075},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0.1886558153893248},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.5661602405742},7.0956071701629124,1313.9917247661256,{"$f":"IF($D$2=0,OFFSET(control!KD71,0,$D$1)*AI71,  $D$35*AG71  +  $D$36*AH71 ) +  $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71","v":2.178068253636638},61,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,14.426318568008586,{"$f":"AS71*$D$34","v":0.42876787833370666},0,0,0,0,0,-7.3307113978456737,-2.178068253636638,5.3463067948599807,1]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99038844188469499,0.99945644657673172,0.99970225287497938,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0884421785906309,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,1.0884421785906309,0,1.0884421785906309,5.9194822768815492E-4,0,0,1.0884421785906309,0,5.9194822768815492E-4,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":76.533555234053736},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":49.008425522751914},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0.71413740199736064,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0.35215637832237678},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0.18862802608303417},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.4186842596248},7.0851096245036373,1313.1169809879884,{"$f":"IF($D$2=0,OFFSET(control!KD72,0,$D$1)*AI72,  $D$35*AG72  +  $D$36*AH72 ) +  $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72","v":2.1768843571812617},62,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,14.436373452916424,0.42848244119841639,0,0,0,0,0,-7.3512638284127867,-2.1768843571812617,5.3367077085207928,1]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.98995375465208013,0.99945644657673172,0.99970225287497938,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0878505521184283,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,1.0878505521184283,0,1.0878505521184283,5.9162647220256659E-4,0,0,1.0878505521184283,0,5.9162647220256659E-4,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":76.59401891760902},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":49.140877788965604},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0.71367408605226001,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0.35301512565295873},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0.18860108348609611},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.2916714921871},7.0745832880707633,1312.2650608486374,{"$f":"IF($D$2=0,OFFSET(control!KD73,0,$D$1)*AI73,  $D$35*AG73  +  $D$36*AH73 ) +  $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73","v":2.1757011042368566},63,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,14.445714956415603,0.42820445163135601,0,0,0,0,0,-7.37113166834484,-2.1757011042368566,5.3270866354652622,1]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.98951925820621345,0.99945644657673172,0.99970225287497938,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0872592472268201,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,1.0872592472268201,0,1.0872592472268201,5.9130489160819089E-4,0,0,1.0872592472268201,0,5.9130489160819089E-4,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":76.650496625690252},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":49.268885701470971},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0.71322283748213056,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0.35384454416662375},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0.18857496049257388},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.1845717906299},7.064031517705061,1311.4353295416845,{"$f":"IF($D$2=0,OFFSET(control!KD74,0,$D$1)*AI74,  $D$35*AG74  +  $D$36*AH74 ) +  $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74","v":2.1745184944536402},64,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,14.454364372925706,0.42793370248927831,0,0,0,0,0,-7.3903328552206453,-2.1745184944536402,5.3174467257406999,1]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.98908495246335737,{"$f":"1-I75","v":0.99945644657673172},0.99970225287497938,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":1.0866682637410099},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":1.0866682637410099},0,{"$f":"T75+AD75","v":1.0866682637410099},{"$f":"AI74-AI75-U75","v":5.9098348581021476E-4},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":1.0866682637410099},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":5.9098348581021476E-4},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":76.703104640415845},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":49.392565476023151},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0.71278331856511856,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0.3546454010016622},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0.18854963127386437},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.0968464929626},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":7.0534572761075705},{"$f":"AZ75*(T75+AD75)","v":1310.627166082015},{"$f":"IF($D$2=0,OFFSET(control!KD75,0,$D$1)*AI75,  $D$35*AG75  +  $D$36*AH75 ) +  $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75","v":2.1733365274820198},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":5.4355342326828371E-4},-3.2669557144160626,1.9210283219250712E-3,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,14.462342097511042,0.42766999113907112,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":-7.4088848214034719},{"$f":"-BC75","v":-2.1733365274820198},5.3077907397646218,1]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.98865083733981141,0.99945644657673172,0.99970225287497938,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0860776014862965,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,1.0860776014862965,{"$f":"AI76-AG76","v":0},1.0860776014862965,5.9066225471338107E-4,0,0,1.0860776014862965,0,5.9066225471338107E-4,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":76.751954449166533},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":49.512030064831521},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0.71235519894896915,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0.35541844175362514},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0.18852507119997286},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.0279682077189},7.0428631675414666,1309.8399630364308,{"$f":"IF($D$2=0,OFFSET(control!KD76,0,$D$1)*AI76,  $D$35*AG76  +  $D$36*AH76 ) +  $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76","v":2.172155202972593},66,5.4355342326828371E-4,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":-3.2669557144160626},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":1.9210283219250712E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,{"$f":"AP76*AY76","v":14.469667677266195},0.42741311936938148,0,0,0,0,0,-7.4268045097247279,-2.172155202972593,{"$f":"SUM(BP76:BX76)","v":5.2981210839382555},{"$f":"IFERROR(T76/AI76,0)","v":1}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.98821691275191159,0.99945644657673172,0.99970225287497938,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.0854872602880736,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,1.0854872602880736,0,1.0854872602880736,5.9034119822287678E-4,0,0,1.0854872602880736,0,5.9034119822287678E-4,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":76.797153012795306},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":49.627389257138503},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0.71193815550828887},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0.3561643911392483},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0.18850125676674873},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9774206026266},7.0322514704494434,1309.073126259223,{"$f":"IF($D$2=0,OFFSET(control!KD77,0,$D$1)*AI77,  $D$35*AG77  +  $D$36*AH77 ) +  $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77","v":2.1709745205761473},67,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,14.476359859020219,0.42716289330497331,0,0,0,0,0,-7.4441083885707755,-2.1709745205761473,5.2884398431782706,1]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.98778317861603071,0.99945644657673172,0.99970225287497938,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.08489723997183,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,1.08489723997183,0,1.08489723997183,5.900203162436668E-4,0,0,1.08489723997183,0,5.900203162436668E-4,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":76.838803014988926},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":49.738749776041793},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0.71153187220257363,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0.35688395363557757},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0.18847816552855029},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9446981970109},7.0216241672684827,1308.3260746325986,{"$f":"IF($D$2=0,OFFSET(control!KD78,0,$D$1)*AI78,  $D$35*AG78  +  $D$36*AH78 ) +  $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78","v":2.1697944799436599},68,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,14.482436633674752,0.42691912332154419,0,0,0,0,0,-7.4608124664062689,-2.1697944799436599,5.278748810646368,1]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.98734963484857818},0.99945644657673172,0.99970225287497938,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,1.084307540363149,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,1.084307540363149,0,1.084307540363149,5.8969960868093807E-4,0,0,1.084307540363149,0,5.8969960868093807E-4,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":76.87700309436525},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":49.846215371762845},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0.7111360399381611,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0.35757781409563644},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0.18845577603585917},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.929306157853},7.0109829716953236,1307.5982398118606,{"$f":"IF($D$2=0,OFFSET(control!KD79,0,$D$1)*AI79,  $D$35*AG79  +  $D$36*AH79 ) +  $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79","v":2.168615080726298},69,5.4355342326828371E-4,-3.2669557144160626,1.9210283219250712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,14.48791527745975,0.42668162396289666,0,0,0,0,0,-7.4769323057644268,-2.168615080726298,5.2690495149319219,1]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0.48},0.98691628136600029,0.99945644657673172,0.99970225287497938,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,1,0.35620030974127914,1.0837181612877089,0.65023089677262536,0.23161244683375887,0.11117397448020425,0.12043847235355462,0.85210571445395022,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,9.0449718664658771E-2,9.7987195220047021E-2,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,0.23161244683375887,0.11117397448020425,0.23161244683375887,1.0837181612877091,0,1.0837181612877091,5.8937907543987755E-4,0,0,1.0837181612877089,0,5.8937907543987755E-4,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":76.91184806073656},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":49.949886911547623},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0.71075035643192863,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0.35824663834186271},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},0.23161244683375887,0.99999807076966296,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0.18843406777741561},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9307600994603},7.0003293536309812,1306.8890659752765,{"$f":"IF($D$2=0,OFFSET(control!KD80,0,$D$1)*AI80,  $D$35*AG80  +  $D$36*AH80 ) +  $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80","v":2.1674363225754183},70,4.9101965552497868E-4,-3.2956223487494483,1.7484760032486898E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45.516162774083774,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,14.492812390363124,0.42645021385915716,0,0,0,0,-9.753463451589381,-7.4924830367321427,-2.1674363225754183,-4.4941202066746611,0.78627981415523251]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":5.0000000000000001E-3},0.98648311808477995,0.99945644657673172,0.99970225287497938,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.85174415026693273,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},1.0165604655253118E-4,0.23144185911483822,0.11109209237512233,0.23144185911483822,1.0831860093817709,0,1.0831860093817709,5.3215190593824957E-4,0,0,0.85174415026693273,0,5.3215190593824957E-4,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":76.94747164829424},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":50.052492049521703},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0.64174783844312855,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0.35890992961284757},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0.46288371822967644,2.0000012174561883,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0.18841302112648661},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9485858866706},6.9900317938715366,1306.2666362661726,{"$f":"IF($D$2=0,OFFSET(control!KD81,0,$D$1)*AI81,  $D$35*AG81  +  $D$36*AH81 ) +  $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81","v":2.1663720187635418},71,4.9103255782519551E-4,-3.2956149660449885,1.7485185677699742E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,14.497905601299792,0.38504870306587713,0,0,0,0,0,-7.5078738074282549,-2.1663720187635418,5.2087084781738717,0.78633230386078035]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":4.4999999999999998E-2},0.98605014492143661,0.99945644657673172,0.99970225287497938,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.8513827077781243,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},1.0158117461307823E-4,0.23127139703756697,0.11101027057803213,0.23127139703756697,1.0826541048156912,0,1.0826541048156912,5.3190456607965508E-4,0,0,0.8513827077781243,0,5.3190456607965508E-4,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":76.979921253513382},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":50.151506179158154},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0.64146750232228911,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0.35954952306526072},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0.69381419111270093,2.9999991736431597,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0.18839261729091922},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":1205.9823194415414},6.9797229169245218,1305.661708478533,{"$f":"IF($D$2=0,OFFSET(control!KD82,0,$D$1)*AI82,  $D$35*AG82  +  $D$36*AH82 ) +  $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82","v":2.1653082096313825},72,4.9104545627909671E-4,-3.2956075857209632,1.748561119507983E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,14.502448843798245,0.38488050139337343,0,0,0,0,0,-7.522725926873723,-2.1653082096313825,5.1992952086865127,0.78638477791857808]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":22},0.98561736179252635,0.99945644657673172,0.99970225287497938,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.85102138697649032,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},1.0150635781847407E-4,0.23110106050940726,0.11092850904451547,0.23110106050940726,1.0821224474858977,0,1.0821224474858977,5.3165732979354452E-4,0,0,0.85102138697649032,0,5.3165732979354452E-4,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":77.009280869772752},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":50.24702147135671},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0.64119549042109514,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0.36016602711861978},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0.92440424203762916,3.9999989526762514,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0.18837283826666268},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.0315065534542},6.969403589610196,1305.0737656167282,{"$f":"IF($D$2=0,OFFSET(control!KD83,0,$D$1)*AI83,  $D$35*AG83  +  $D$36*AH83 ) +  $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83","v":2.1642448949717954},73,4.9105835088816179E-4,-3.2956002077763138,1.7486036584679285E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,14.506456810313702,0.38471729425265705,0,0,0,0,0,-7.5370532207035064,-2.1642448949717954,5.1898759888910568,0.78643723633464402]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":4.9000000000000002E-2},0.9851847686146421,0.99945644657673172,0.99970225287497938,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.85066018785096154,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},1.0143159612810331E-4,0.23093084943788941,0.11084680773018689,0.23093084943788941,1.0815910372888509,0,1.0815910372888509,5.3141019704683323E-4,0,0,0.85066018785096154,0,5.3141019704683323E-4,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":77.035631409743445},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":50.339127562356808},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0.64093155502520938,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0.3607600334610917},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},1.1546542471894472,4.9999989295953853,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0.18835366679447546},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.0957026925926},6.9590745154993243,1304.5023021449067,{"$f":"IF($D$2=0,OFFSET(control!KD84,0,$D$1)*AI84,  $D$35*AG84  +  $D$36*AH84 ) +  $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84","v":2.1631820745777017},74,4.9107124165386937E-4,-3.2955928322100441,1.7486461846546639E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,14.509943649852845,0.38455893301512561,0,0,0,0,0,-7.5508691343535208,-2.1631820745777017,5.1804513739367479,0.78648967911499368]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":4.9000000000000002E-2},0.98475236530441324,0.99945644657673172,0.99970225287497938,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.85029911039043427,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},1.0135688950138047E-4,0.23076076373061177,0.11076516659069363,0.23076076373061177,1.081059874121046,0,1.081059874121046,5.3116316780488226E-4,0,0,0.85029911039043427,0,5.3116316780488226E-4,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":77.059050858833785},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":50.427911628459576},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0.6406754539120223,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0.36133211754273437},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},1.3845645823836707,6.000001809737161,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0.18833508631955931},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.1744728267158},6.9487362509328356,1303.9468237620683,{"$f":"IF($D$2=0,OFFSET(control!KD85,0,$D$1)*AI85,  $D$35*AG85  +  $D$36*AH85 ) +  $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85","v":2.162119748242092},75,4.9108412857769724E-4,-3.2955854590210962,1.7486886980733977E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,14.512922995201771,0.38440527234721339,0,0,0,0,0,-7.5641867442689357,-2.162119748242092,5.1710217750379579,0.78654210626563914]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.98432015177850563,0.99945644657673172,0.99970225287497938,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.8499381545837702,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},1.0128223789774992E-4,0.23059080329524084,0.11068358558171557,0.23059080329524084,1.0805289578790109,0,1.0805289578790109,5.3091624203505106E-4,0,0,0.8499381545837702,0,5.3091624203505106E-4,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":77.079614419008109},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":50.513458458257524},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0.64042695024719665,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0.36188283905228708},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},1.6141356230666859,7.0000016346415759,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0.18831708095388483},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.2673912411888},6.9383892196999506,1303.4068471812748,{"$f":"IF($D$2=0,OFFSET(control!KD86,0,$D$1)*AI86,  $D$35*AG86  +  $D$36*AH86 ) +  $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86","v":2.1610579157580219},76,4.910970116611225E-4,-3.2955780882084751,1.7487311987289783E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,14.515407988438579,0.38425617014831798,0,0,0,0,0,-7.5770187687386281,-2.1610579157580219,5.1615874740902461,0.78659451779258982]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":2.5745680682814949},0.9838881279536219,0.99945644657673172,0.99970225287497938,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84957732041979661,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},1.0120764127668595E-4,0.23042096803951101,0.11060206465896524,0.23042096803951101,1.0799982884593076,0,1.0799982884593076,5.3066941970336678E-4,0,0,0.84957732041979661,0,5.3066941970336678E-4,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":77.097394643703197},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":50.595850522480262},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0.64018581247488582,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0.36241274237822302},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},1.8433677443160883,8.000001109638216,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0.18829963544099848},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.3740413622033},6.9280337264880618,1302.8818999129176,{"$f":"IF($D$2=0,OFFSET(control!KD87,0,$D$1)*AI87,  $D$35*AG87  +  $D$36*AH87 ) +  $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87","v":2.1599965769186151},77,4.9110989090562162E-4,-3.295570719771248,1.7487736866258928E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,14.517411304860101,0.38411148748493146,0,0,0,0,0,-7.589377578372039,-2.1599965769186151,5.1521486370543776,0.7866469137018518]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.98345629374650123,0.99945644657673172,0.99970225287497938,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84921660788730657,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},1.0113309959769265E-4,0.23025125787122472,0.11052060377818783,0.23025125787122472,1.0794678657585313,0,1.0794678657585313,5.3042270077630072E-4,0,0,0.84921660788730657,0,5.3042270077630072E-4,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":77.112461564503292},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":50.675168041557541},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0.63995181421605474,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0.3629223570547348},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},2.0722613208410228,8.9999986065612614,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0.18828273512311594},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.4940155831425},6.9176699692072017,1302.371520051975,{"$f":"IF($D$2=0,OFFSET(control!KD88,0,$D$1)*AI88,  $D$35*AG88  +  $D$36*AH88 ) +  $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88","v":2.1589357315170625},78,4.9112276631266998E-4,-3.2955633537082951,1.7488161617697105E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,14.518945175440832,0.38397108852963285,0,0,0,0,0,-7.6012752062336304,-2.1589357315170625,5.1427053262197715,0.78669929399942862]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.98302464907391918,0.99945644657673172,0.99970225287497938,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84885601697505852,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},1.0105861282030399E-4,0.2300816726982523,0.11043920289516107,0.2300816726982523,1.0789376896733107,0,1.0789376896733107,5.3017608522054616E-4,0,0,0.84885601697505852,0,5.3017608522054616E-4,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":77.124882810176814},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":50.75148905099411},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0.63972473416629649,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0.36341219819327564},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},2.3008167269825233,10.000001186611144,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0.18826636591032683},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.6269150940288},6.9072980502827068,1301.8752560691855,{"$f":"IF($D$2=0,OFFSET(control!KD89,0,$D$1)*AI89,  $D$35*AG89  +  $D$36*AH89 ) +  $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89","v":2.1578753793466214},79,4.9113563788374286E-4,-3.2955559900186837,1.7488586241649218E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,14.520021407931823,0.3838348404997779,0,0,0,0,0,-7.6127233576491165,-2.1578753793466214,5.1332575114358638,0.78675165869132058]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.98259319385268806,0.99945644657673172,0.99970225287497938,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84849554767177671,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},1.0098418090408373E-4,0.22991221242853191,0.11035786196569528,0.22991221242853191,1.0784077601003086,0,1.0784077601003086,5.2992957300213028E-4,0,0,0.84849554767177671,0,5.2992957300213028E-4,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":77.134723718627995},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":50.824889464645508},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0.63950435599472188,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0.36388276690024396},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},2.5290343367138508,10.999998535467745,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0.18825051425175054},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.7723497140084},6.8969179870015935,1301.3926666060702,{"$f":"IF($D$2=0,OFFSET(control!KD90,0,$D$1)*AI90,  $D$35*AG90  +  $D$36*AH90 ) +  $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90","v":2.1568155202006172},80,4.9114850562031413E-4,-3.295548628701356,1.7489010738167389E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,14.52065140669842,0.38370261359683311,0,0,0,0,0,-7.6237334196968263,-2.1568155202006172,5.1238050803978101,0.78680400778352477]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.98216192799965651,0.99945644657673172,0.99970225287497938,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,1,0,0,0,0,0,0,0.84813519996615117,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},1.0090980380862535E-4,0.22974287697006954,0.11027658094563333,0.22974287697006954,1.0778780769362206,0,1.0778780769362206,5.2968316408796845E-4,0,0,0.84813519996615117,0.84813519996615117,5.2968316408796845E-4,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":77.142047442268563},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":50.895443135978759},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0.63929046824763436,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0.3643345506813665},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},2.7569145236408343,12.000002073444763,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0.18823516710849658},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":1206.9299377268155},6.8865297209901808,1300.9233202737323,{"$f":"IF($D$2=0,OFFSET(control!KD91,0,$D$1)*AI91,  $D$35*AG91  +  $D$36*AH91 ) +  $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91","v":2.1557561538724412},81,4.9116136952385753E-4,-3.2955412697552564,1.7489435107303629E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,14.520846191386994,0.38357428094858059,0,0,0,0,0,-7.6343164703968132,-2.1557561538724412,5.1143478480663207,0.78685634128203574]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.98173085143170968,0.99945644657673172,0.99970225287497938,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84777497384683764,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},1.0083548149355219E-4,0.22957366623093889,0.11019535979085063,0.22957366623093889,1.0773486400777765,0,1.0773486400777765,5.2943685844408783E-4,0,0,0.84777497384683764,0,5.2943685844408783E-4,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":77.146915047274192},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":50.96322191739646},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0.63908286424999694,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0.36476802383329854},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},2.9844576610022058,13.000001476640593,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0.18822031192829602},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.0993057191702},6.8761331268942341,1300.4667954553761,{"$f":"IF($D$2=0,OFFSET(control!KD92,0,$D$1)*AI92,  $D$35*AG92  +  $D$36*AH92 ) +  $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92","v":2.1546972801555531},82,4.9117422959584541E-4,-3.2955339131794501,1.7489859349102983E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,14.520616414503703,0.38344971854999815,0,0,0,0,0,-7.6444832876094688,-2.1546972801555531,5.1048855652886793,0.78690865919284458]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.98129996406576936,0.99945644657673172,0.99970225287497938,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.8474148693024578,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},1.0076121391851724E-4,0.22940458011928141,0.11011419845725505,0.22940458011928141,1.0768194494217391,0,1.0768194494217391,5.2919065603740378E-4,0,0,0.8474148693024578,0,5.2919065603740378E-4,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":77.149385607151444},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":51.028295717698917},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0.63888134201296243,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0.36518364782293228},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},3.2116641216699398,13.999999469627241,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0.18820593662168156},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.2800884220555},6.8657280203263777,1300.0226801124663,{"$f":"IF($D$2=0,OFFSET(control!KD93,0,$D$1)*AI93,  $D$35*AG93  +  $D$36*AH93 ) +  $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93","v":2.1536388988434783},83,4.9118708583775013E-4,-3.2955265589729459,1.7490283463613746E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,14.519972377981215,0.38332880520777746,0,0,0,0,0,-7.6542443576548376,-2.1536388988434783,5.0954179266906774,0.78696096152193995]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.98086926581879363,0.99945644657673172,0.99970225287497938,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84705488632159909,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},1.0068700104320326E-4,0.22923561854330621,0.11003309690078696,0.22923561854330621,1.0762905048649052,0,1.0762905048649052,5.2894455683394348E-4,0,0,0.84705488632159909,0,5.2894455683394348E-4,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":77.14951629100689},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":51.09073255775531},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0.63868570413886128,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0.36558187165488421},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},3.4385342781495929,14.999998786621404,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0.18819202953960462},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.4719285548294},6.8553141651400793,1299.5905715944782,{"$f":"IF($D$2=0,OFFSET(control!KD94,0,$D$1)*AI94,  $D$35*AG94  +  $D$36*AH94 ) +  $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94","v":2.1525810097298104},84,4.9119993825104261E-4,-3.2955192071346215,1.7490707450891817E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,14.518924048803376,0.38321142248331674,0,0,0,0,0,-7.6636098836632964,-2.1525810097298104,5.0859445778935859,0.78701324827530694]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":100},0.98043875660777702,0.99945644657673172,0.99970225287497938,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84669502489281512,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},1.006128428273227E-4,0.22906678141128997,0.10995205507741918,0.22906678141128997,1.075761806304105,0,1.075761806304105,5.2869856080017819E-4,0,0,0.84669502489281512,0,5.2869856080017819E-4,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":77.147362446878233},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":51.150598624449209},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0.63849575773165668,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0.36596313222758964},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},3.6650685025806395,16.000002171503688,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0.18817857945238661},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.6744766721172},6.8448912800845623,1299.1700764521615,{"$f":"IF($D$2=0,OFFSET(control!KD95,0,$D$1)*AI95,  $D$35*AG95  +  $D$36*AH95 ) +  $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95","v":2.15152361260821},85,4.9121278683719358E-4,-3.2955118576636111,1.7491131310978256E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,14.517481073751943,0.38309745463899397,0,0,0,0,0,-7.672589793667381,-2.15152361260821,5.0764651221153461,0.787065519458928]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.98000843634975066,0.99945644657673172,0.99970225287497938,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84633528500462518,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},1.0053873923061766E-4,0.228898068631577,0.10987107294315694,0.228898068631577,1.0752333536362022,0,1.0752333536362022,5.2845266790280121E-4,0,0,0.84633528500462518,0,5.2845266790280121E-4,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":77.142977680459921},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":51.207958322963343},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0.63831131430720722,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0.36632785467843637},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},3.8912671667368084,16.999999271567429,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0.18816557552990998},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":1207.8873910134416},6.8344590448902398,1298.7608102542656,{"$f":"IF($D$2=0,OFFSET(control!KD96,0,$D$1)*AI96,  $D$35*AG96  +  $D$36*AH96 ) +  $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96","v":2.1504667072724044},86,4.9122563159767268E-4,-3.2955045105587932,1.749155504392893E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,14.515652793334741,0.38298678858432433,0,0,0,0,0,-7.6811937484445014,-2.1504667072724044,5.0669791262021597,0.78711777507878244]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":60},0.97957830496178189,0.99945644657673172,0.99970225287497938,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84597566664551471,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},1.0046469021285989E-4,0.22872948011257899,0.10979015045403789,0.22872948011257899,1.0747051467580937,0,1.0747051467580937,5.2820687810850586E-4,0,0,0.84597566664551471,0,5.2820687810850586E-4,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":77.136413929528274},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":51.262874327462299},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0.63813218970518437,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0.36667645271832255},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},4.1171306420264209,18.000001565052209,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0.18815300732296281},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.1103373555413},6.8240171058302801,1298.3623974076572,{"$f":"IF($D$2=0,OFFSET(control!KD97,0,$D$1)*AI97,  $D$35*AG97  +  $D$36*AH97 ) +  $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97","v":2.1494102935161874},87,4.9123847253394889E-4,-3.2954971658191758,1.7491978649792214E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,14.513448254949624,0.38287931382311063,0,0,0,0,0,-7.6894311491193443,-2.1494102935161874,5.0574861261372028,0.78717001514084695]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":220},0.97914836236097458,0.99945644657673172,0.99970225287497938,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84561616980393539,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},1.0039069573385081E-4,0.22856101576277521,0.10970928756613207,0.22856101576277521,1.0741771855667106,0,1.0741771855667106,5.2796119138309727E-4,0,0,0.84561616980393539,0,5.2796119138309727E-4,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":77.127721534349064},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":51.315407630231647},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0.6379582040018118,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0.36700932895602462},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},4.3426592994927278,18.999998689659616,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0.18814086474565772},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.3429888673368},6.8135650807999726,1297.9744709807828,{"$f":"IF($D$2=0,OFFSET(control!KD98,0,$D$1)*AI98,  $D$35*AG98  +  $D$36*AH98 ) +  $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98","v":2.1483543711334212},88,4.9125130964749065E-4,-3.2954898234438272,1.7492402128613024E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,14.510876225334719,0.38277492240108707,0,0,0,0,0,-7.6973111445347469,-2.1483543711334212,5.047985632067638,0.78722223965109461]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":350},0.97871860846446901,0.99945644657673172,0.99970225287497938,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84525679446830482,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},1.0031675575342141E-4,0.22839267549071224,0.10962848423554186,0.22839267549071224,1.0736494699590171,0,1.0736494699590171,5.277156076934908E-4,0,0,0.84525679446830482,0,5.277156076934908E-4,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":77.116949304327733},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":51.365617589326099},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0.6377891814276847,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0.36732687521272422},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},4.5678535098142445,20.000002146241133,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0.18812913805885062},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.5850259674851},6.8031025639523426,1297.5966725303954,{"$f":"IF($D$2=0,OFFSET(control!KD99,0,$D$1)*AI99,  $D$35*AG99  +  $D$36*AH99 ) +  $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99","v":2.1472989399180342},89,4.9126414293976554E-4,-3.2954824834316292,1.7492825480447045E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,14.507945202351257,0.38267350885661083,0,0,0,0,0,-7.7048426383989144,-2.1472989399180342,5.038477132890919,0.78727444861549611]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":400},0.97828904318944165,0.99945644657673172,0.99970225287497938,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.84489754062700695,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},1.0024287023143225E-4,0.22822445920500409,0.10954774041840196,0.22822445920500409,1.073121999832011,0,1.073121999832011,5.274701270061577E-4,0,0,0.84489754062700695,0,5.274701270061577E-4,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":77.104144581143572},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":51.413561974780499},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0.63762495028287014,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0.36762947282704789},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},4.7927136433050856,21.000001562912736,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0.18811781785449372},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":1208.8361361844982},6.7926291299250412,1297.2286519315098,{"$f":"IF($D$2=0,OFFSET(control!KD100,0,$D$1)*AI100,  $D$35*AG100  +  $D$36*AH100 ) +  $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100","v":2.1462439996640219},90,4.9127697241224037E-4,-3.29547514578165,1.7493248705339201E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,14.504663426142116,0.38257497016972208,0,0,0,0,0,-7.7120342962170749,-2.1462439996640219,5.0289601004307416,0.7873266420400189]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.97785966645310551,0.99945644657673172,0.99970225287497938,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,2,0.35620030974127914,0.84453840826839188,0.50672304496103515,0.18049490556816483,8.6637554672719122E-2,9.385735089544571E-2,0.66404350270022705,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,7.0487202446259445E-2,7.6361135983447737E-2,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},1.0016903912777349E-4,0.40855127238249689,0.19610461074359853,0.40855127238249689,1.0725947750827238,0,1.0725947750827238,5.2722474928712515E-4,0,0,0.84453840826839188,0,5.2722474928712515E-4,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":77.089353298590865},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":51.459297013431787},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0.63746534285542122,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0.36791749295093801},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},5.1977349754834705,12.722356657192682,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0.18810689504085826},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.0960140193633},6.7821443376909043,1296.8700672105169,{"$f":"IF($D$2=0,OFFSET(control!KD101,0,$D$1)*AI101,  $D$35*AG101  +  $D$36*AH101 ) +  $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101","v":2.1451895501654477},91,4.499258220141481E-4,-3.320100138110146,1.6124170222709718E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46.1117970914542,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,14.501038889705672,0.38247920571325272,0,0,0,0,-7.6008456744155275,-7.7188945520147678,-2.1451895501654477,-2.5814116811768182,0.61910007220482011]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.97743047817270989,0.99945644657673172,0.99970225287497938,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.6638617776371174,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},1.793155235487865E-4,0.4082503652828543,0.19596017533577009,0.4082503652828543,1.0721121429199716,0,1.0721121429199716,4.8263216275223897E-4,0,0,0.6638617776371174,0,4.8263216275223897E-4,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":77.075808236499938},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":51.505007907889038},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0.5836781370135159,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0.36820652749119659},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},5.6021570933420479,13.722356368545004,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0.18809636082857167},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.3643608106352},6.7719278510231327,1296.5742164397318,{"$f":"IF($D$2=0,OFFSET(control!KD102,0,$D$1)*AI102,  $D$35*AG102  +  $D$36*AH102 ) +  $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102","v":2.1442242858399432},92,4.4995266357991437E-4,-3.3200834842885016,1.6125062221491301E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,14.497679037206488,0.35020688220810953,0,0,0,0,0,-7.7257511861833557,-2.1442242858399432,4.9779104473912987,0.61920927024391681]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.9770014782655404,0.99945644657673172,0.99970225287497938,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.6636800193532032,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},1.7918345367712193E-4,0.40794967980798374,0.19581584630783225,0.40794967980798374,1.0716296991611869,0,1.0716296991611869,4.824437587847008E-4,0,0,0.6636800193532032,0,4.824437587847008E-4,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":77.060361993147922},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":51.548620249430144},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0.58358369514701414,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0.36848171439433819},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},6.0059806598402643,14.722357431011913,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0.18808620671741477},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.6408846019476},6.7616981381475103,1296.2870972590572,{"$f":"IF($D$2=0,OFFSET(control!KD103,0,$D$1)*AI103,  $D$35*AG103  +  $D$36*AH103 ) +  $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103","v":2.1432593983223738},93,4.4997949493892587E-4,-3.3200668377198563,1.6125953876661517E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,14.493991175562032,0.35015021708820848,0,0,0,0,0,-7.7322930374145216,-2.1432593983223738,4.9685889569133446,0.6193184267594446]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.97657266664891884,0.99945644657673172,0.99970225287497938,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66349822796376146,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},1.7905148107785548E-4,0.40764921579465374,0.19567162358143383,0.40764921579465374,1.0711474437584152,0,1.0711474437584152,4.8225540277169188E-4,0,0,0.66349822796376146,0,4.8225540277169188E-4,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":77.043056378511395},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":51.590185635488893},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0.5834930128809056,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0.36874339425495584},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},6.4092063372860508,15.722355769791367,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0.18807642448383033},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":1209.9253000119138},6.7514547296532479,1296.008392246395,{"$f":"IF($D$2=0,OFFSET(control!KD104,0,$D$1)*AI104,  $D$35*AG104  +  $D$36*AH104 ) +  $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104","v":2.1422948875168304},94,4.5000631609650349E-4,-3.3200501983998203,1.6126845188398878E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,14.489982574976581,0.35009580772854337,0,0,0,0,0,-7.7385278453233335,-2.1422948875168304,4.9592556498649607,0.61942754177305004]
[{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.97614404324020343,0.99945644657673172,0.99970225287497938,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66331640358393451,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},1.7891960567934393E-4,0.40734897307975282,0.1955275070782814,0.40734897307975282,1.0706653766636873,0,1.0706653766636873,4.8206709472786713E-4,0,0,0.66331640358393451,0,4.8206709472786713E-4,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":77.023932011918987},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":51.629754295118367},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0.58340595134955531,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0.36899189863492959},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},6.8118347873364247,16.722357119251519,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0.18806700616909733},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.2173281063608},6.7411971525859471,1295.737791441918,{"$f":"IF($D$2=0,OFFSET(control!KD105,0,$D$1)*AI105,  $D$35*AG105  +  $D$36*AH105 ) +  $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105","v":2.1413307533273747},95,4.5003312705796421E-4,-3.3200335663238589,1.6127736156889688E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,14.485660296853702,0.3500435708097332,0,0,0,0,0,-7.7444631442677547,-2.1413307533273747,4.9499099700683056,0.61953661530636428]
[{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.97571560795678869,0.99945644657673172,0.99970225287497938,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66313454632873081,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},1.7878782740999674E-4,0.40704895150028986,0.19538349672013916,0.40704895150028986,1.0701834978290208,0,1.0701834978290208,4.8187883466654924E-4,0,0,0.66313454632873081,0,4.8187883466654924E-4,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":77.003028367999178},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":51.667375127256129},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0.58332237494437233,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0.36922755031601545},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},7.2138666709980841,17.722357405445528,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0.18805794406812926},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.5166962728713},6.7309249328173406,1295.4749921977318,{"$f":"IF($D$2=0,OFFSET(control!KD106,0,$D$1)*AI106,  $D$35*AG106  +  $D$36*AH106 ) +  $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106","v":2.1403669956580416},96,4.500599278286216E-4,-3.3200169414875162,1.6128626782316152E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,14.481031201905759,0.34999342496662339,0,0,0,0,0,-7.7501062690884188,-2.1403669956580416,4.9405513621259223,0.61964564738100392]
[{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.97528736071610533,0.99945644657673172,0.99970225287497938,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.6629526563130248,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},1.7865614619827608E-4,0.40674915089339359,0.19523959242882896,0.40674915089339359,1.0697018072064184,0,1.0697018072064184,4.8169062260239315E-4,0,0,0.6629526563130248,0,4.8169062260239315E-4,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":76.980383820382229},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":51.70309573786578},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0.58324215125161016,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0.36945066354501849},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},7.6153026486280098,18.722357461038495,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0.18804923071885704},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":1210.8231380975872},6.7206375971853607,1295.2196990303357,{"$f":"IF($D$2=0,OFFSET(control!KD107,0,$D$1)*AI107,  $D$35*AG107  +  $D$36*AH107 ) +  $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107","v":2.1394036144128368},97,4.5008671841378559E-4,-3.3200003238864704,1.6129517064853343E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,14.476101957865227,0.34994529075096609,0,0,0,0,0,-7.7554643606798663,-2.1394036144128368,4.9311792735234903,0.61975463801857078]
[{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.97485930143562027,0.99945644657673172,0.99970225287497938,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66277073365155692,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},1.7852456197269689E-4,0.40644957109631286,0.19509579412623021,0.40644957109631286,1.0692203047478697,0,1.0692203047478697,4.8150245854872153E-4,0,0,0.66277073365155692,0,4.8150245854872153E-4,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":76.956035683289315},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":51.736962475990318},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0.58316515098492827,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0.36966154427178105},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},8.016143379934066,19.722355662421116,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0.1880408588921606},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.1363932442307},6.7103346754229349,1294.9716234758321,{"$f":"IF($D$2=0,OFFSET(control!KD108,0,$D$1)*AI108,  $D$35*AG108  +  $D$36*AH108 ) +  $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108","v":2.1384406094957393},98,4.5011349881876221E-4,-3.3199837135161259,1.6130407004691059E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,14.470879046821482,0.34989909059095697,0,0,0,0,0,-7.7605443713985469,-2.1384406094957393,4.9217931565181532,0.61986358724065138]
[null,null,"#entered",{"$f":"A2","v":1.1597452166354838},0.97443143003283661,0.99945644657673172,0.99970225287497938,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66258877845893405,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},1.7839307466182669E-4,0.40615021194641632,0.1949521017342799,0.40615021194641632,1.0687389904053504,0,1.0687389904053504,4.8131434251930116E-4,0,0,0.66258877845893405,0,4.8131434251930116E-4,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":76.930020251131111},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":51.769020468752707},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0.58309124792452405,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0.36986049038022284},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},8.4163895239755924,20.722357769224505,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0.18803282158231499},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.4562073353165},6.7000157018919095,1294.7304839478411,{"$f":"IF($D$2=0,OFFSET(control!KD109,0,$D$1)*AI109,  $D$35*AG109  +  $D$36*AH109 ) +  $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109","v":2.1374779808107007},99,4.5014026904885391E-4,-3.3199671103721005,1.6131296602007739E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,14.465368772204815,0.3498547487547144,0,0,0,0,0,-7.7653530703129059,-2.1374779808107007,4.9123924698359227,0.61997249506881746]
[null,null,"#survived",{"$f":"A3","v":0.86860205948396607},0.97400374642529386,0.99945644657673172,0.99970225287497938,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66240679084962917,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},1.7826168419428568E-4,0.40585107328119246,0.19480851517497244,0.40585107328119246,1.0682578641308216,0,1.0682578641308216,4.8112627452878698E-4,0,0,0.66240679084962917,0,4.8112627452878698E-4,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":76.902372836230896},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":51.799313655336768},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0.58302031885582339,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0.37004779191264914},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},8.8160417391640102,21.722357239873151,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0.18802511199792116},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":1211.7823318355063},6.6896802171376892,1294.4960055980644,{"$f":"IF($D$2=0,OFFSET(control!KD110,0,$D$1)*AI110,  $D$35*AG110  +  $D$36*AH110 ) +  $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110","v":2.1365157282616432},100,4.5016702910935958E-4,-3.3199505144500039,1.6132185856982328E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,14.459577265438204,0.349812191313494,0,0,0,0,0,-7.769897048300515,-2.1365157282616432,4.9029766801895409,0.62008136152462634]
[null,null,"#culled",{"$f":"AJ7","v":0.29114315715151695},0.97357625053056751,0.99945644657673172,0.99970225287497938,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66222477093798193,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},1.7813039049874657E-4,0.40555215493824937,0.19466503437035976,0.40555215493824937,1.0677769258762313,0,1.0677769258762313,4.8093825459027961E-4,0,0,0.66222477093798193,0,4.8093825459027961E-4,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":76.873127804779358},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":51.827884819980873},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0.58295224350582553,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0.37022373128754371},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},9.2151006832634099,22.722357378185109,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0.18801772355329022},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.1145239370771},6.6793277692786219,1294.2679201794638,{"$f":"IF($D$2=0,OFFSET(control!KD111,0,$D$1)*AI111,  $D$35*AG111  +  $D$36*AH111 ) +  $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111","v":2.1355538517524626},101,4.5019377900557456E-4,-3.3199339257453873,1.6133074769796953E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,14.453510492275752,0.34977134610349531,0,0,0,0,0,-7.7741827229971303,-2.1355538517524626,4.8935452636296546,0.62019018662962011]
[null,null,"#repro culled",{"$f":"AK7","v":7.2917580376814811E-2},0.97314894226626936,0.99945644657673172,0.99970225287497938,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,2,0,0,0,0,0,0,0.66204271883819854,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},1.7799919350393464E-4,0.40525345675531477,0.19452165924255116,0.40525345675531477,1.0672961755935133,0,1.0672961755935133,4.8075028271798992E-4,0,0,0.66204271883819854,0.66204271883819854,4.8075028271798992E-4,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":76.842318611120348},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":51.854775624015168},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0.58288690448676217,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0.37038858351104614},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},9.6135670133911546,23.722356564140327,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0.18801064986025606},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.452546447458},6.6689579152433103,1294.0459659119883,{"$f":"IF($D$2=0,OFFSET(control!KD112,0,$D$1)*AI112,  $D$35*AG112  +  $D$36*AH112 ) +  $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112","v":2.1345923511870266},102,4.502205187427903E-4,-3.3199173442537977,1.6133963340634074E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,14.447174258845585,0.34973214269205727,0,0,0,0,0,-7.7782163436022751,-2.1345923511870266,4.8840977067483404,0.62029897040532622]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":1.089034126818319},0.97272182155004738,0.99945644657673172,0.99970225287497938,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66186063466435185,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},1.7786809313862761E-4,0.40495497857023594,0.19437838971371332,0.40495497857023594,1.0668156132345878,0,1.0668156132345878,4.8056235892546262E-4,0,0,0.66186063466435185,0,4.8056235892546262E-4,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":76.809977830461747},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":51.880026636972744},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0.58282418723549101,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0.37054261638231856},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},10.01144138601847,24.722355643946237,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0.18800388472039015},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":1212.7961676788125},6.6585702218679428,1293.8298873508304,{"$f":"IF($D$2=0,OFFSET(control!KD113,0,$D$1)*AI113,  $D$35*AG113  +  $D$36*AH113 ) +  $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113","v":2.1336312264691757},103,4.5024724832629467E-4,-3.3199007699707872,1.6134851569675919E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,14.440574217413854,0.34969451234129462,0,0,0,0,0,-7.782003995545911,-2.1336312264691757,4.8746335077400609,0.62040771287325713]
[null,null,"#ovulations",{"$f":"O7","v":4.9954109701171552},0.97229488829958555,0.99945644657673172,0.99970225287497938,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,{"$f":"Q114-R114","v":0},0.66167851853038184,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},1.7773708933165576E-4,0.40465672022097954,0.19423522570607027,0.40465672022097954,1.0663352387513614,0,1.0663352387513614,4.8037448322646448E-4,0,0,0.66167851853038184,0,4.8037448322646448E-4,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":76.776137190098012},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":51.903677366802583},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0.58276397995720342,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0.37068609069298103},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},10.408724456971045,25.722355467903473,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0.1879974221175954},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.145161339615},6.6481642668648835,1293.6194352571372,{"$f":"IF($D$2=0,OFFSET(control!KD114,0,$D$1)*AI114,  $D$35*AG114  +  $D$36*AH114 ) +  $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114","v":2.1326704775027228},104,4.5027396776137213E-4,-3.3198842028919748,1.6135739457101201E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,14.433715871885271,0.34965838797432203,0,0,0,0,0,-7.7855516050203875,-2.1326704775027228,4.8651521773364834,0.62051641405491076]
[null,null,"#breedings",{"$f":"P7","v":2.9972465820702934},0.97186814243260411,0.99945644657673172,0.99970225287497938,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66149637055009525,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0.63797428924680499},1.7760618201190169E-4,0.40435868154563165,0.19409216714190328,0.40435868154563165,1.0658550520957268,0,1.0658550520957268,4.8018665563454022E-4,0,0,0.66149637055009525,0,4.8018665563454022E-4,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":76.740827599226151},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":51.925766289212994},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0.58270617356859178,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0.37081926042080887},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},10.805416881429625,26.722356890414915,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0.18799125621105672},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.4993064282007},6.6377396396727075,1293.4143664711582,{"$f":"IF($D$2=0,OFFSET(control!KD115,0,$D$1)*AI115,  $D$35*AG115  +  $D$36*AH115 ) +  $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115","v":2.1317101041914537},105,4.5030067705330323E-4,-3.3198676430129828,1.6136627003088527E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,14.426604583054656,0.34962370414115507,0,0,0,0,0,-7.7888649433819488,-2.1317101041914537,4.8556532396224092,0.62062507397177002]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":1.0490363037246027},0.9714415838668593,0.99945644657673172,0.99970225287497938,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66131419083716603,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},1.7747537110830044E-4,0.40406086238239752,0.19394921394355089,0.40406086238239752,1.0653750532195636,0,1.0653750532195636,4.7999887616323456E-4,0,0,0.66131419083716603,0,4.7999887616323456E-4,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":76.704079177431794},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":51.946330876171622},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0.58265066164287693,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0.3709423729178617},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},11.201519313930605,27.722355820245316,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0.18798538132852916},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":1213.8583871282508},6.6272959421974669,1293.2144437877739,{"$f":"IF($D$2=0,OFFSET(control!KD116,0,$D$1)*AI116,  $D$35*AG116  +  $D$36*AH116 ) +  $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116","v":2.1307501064391272},106,4.5032737620736489E-4,-3.3198510903293648,1.6137514207820234E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,14.419245573623209,0.34959039698572614,0,0,0,0,0,-7.7919496314257426,-2.1307501064391272,4.8461362327440671,0.62073369264530309]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0.50353742578780913},0.97101521252014356,0.99945644657673172,0.99970225287497938,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66113197950513525,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},1.7734465654983936E-4,0.4037632625696016,0.19380636603340884,0.4037632625696016,1.0648952420747368,0,1.0648952420747368,4.7981114482675835E-4,0,0,0.66113197950513525,0,4.7981114482675835E-4,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":76.665921281916553},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":51.965407623588113},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0.58259734035640454,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0.37105566909321724},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},11.597032408366623,28.722355585783088,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0.18797979195994186},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.2221927061707},6.6168327894537349,1293.0194358343554,{"$f":"IF($D$2=0,OFFSET(control!KD117,0,$D$1)*AI117,  $D$35*AG117  +  $D$36*AH117 ) +  $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117","v":2.1297904841494737},107,4.5035406522883072E-4,-3.3198345448366089,1.6138401071482268E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,14.411643932991952,0.34955840421384271,0,0,0,0,0,-7.794811143538217,-2.1297904841494737,4.8366007095181036,0.62084227009696369]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0.54549887793679319},0.97058902831028537,0.99945644657673172,0.99970225287497938,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66094973666741152,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},1.7721403826555812E-4,0.40346588194568744,0.19366362333393003,0.40346588194568744,1.0644156186130989,0,1.0644156186130989,4.7962346163799019E-4,0,0,0.66094973666741152,0,4.7962346163799019E-4,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":76.626382533533956},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":51.983032078204062},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0.58254610843302668,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0.37115938359047251},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},11.991956817987152,29.722357048307487,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0.18797448275130396},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.5905174103439},6.606349810113989,1292.829116950935,{"$f":"IF($D$2=0,OFFSET(control!KD118,0,$D$1)*AI118,  $D$35*AG118  +  $D$36*AH118 ) +  $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118","v":2.1288312372261977},108,4.503807441229705E-4,-3.3198180065304772,1.6139287594245941E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,14.403804621844598,0.34952766505981597,0,0,0,0,0,-7.7974548117306091,-2.1288312372261977,4.8270462379476067,0.62095080634819033]
[null,null,"#calvings",{"$f":"U7","v":0.86860205948396607},0.97016303115514935,0.99945644657673172,0.99970225287497938,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.6607674624372708,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},1.7708351618454866E-4,0.40316872034921747,0.19352098576762447,0.40316872034921747,1.0639361827864882,0,1.0639361827864882,4.7943582661069684E-4,0,0,0.6607674624372708,0,4.7943582661069684E-4,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":76.585490841696767},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":51.999238863714808},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0.58249686709459914,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0.37125374496017466},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},12.386293195399102,30.722356112525834,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0.18796944849889161},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":1214.9631603722185},6.5958466469734347,1292.643267072626,{"$f":"IF($D$2=0,OFFSET(control!KD119,0,$D$1)*AI119,  $D$35*AG119  +  $D$36*AH119 ) +  $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119","v":2.1278723655729763},109,4.5040741289505018E-4,-3.3198014754064604,1.6140173776297182E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,14.395732476530656,0.34949812025675947,0,0,0,0,0,-7.7998858295572209,-2.1278723655729763,4.8174724016572181,0.621059301420407]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":0.41692898855230365},0.96973722097263593,0.99945644657673172,0.99970225287497938,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66058515692785669,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},1.7695309023595506E-4,0.40287177761887316,0.19337845325705921,0.40287177761887316,1.0634569345467297,0,1.0634569345467297,4.7924823975842301E-4,0,0,0.66058515692785669,0,4.7924823975842301E-4,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":76.543273428214661},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":52.014061706145483},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0.58244952000841577,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0.3713389758273285},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},12.780042192567395,31.722356119197411,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0.18796468414370332},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":1215.3399255091974},6.5853229573376666,1292.4616716142621,{"$f":"IF($D$2=0,OFFSET(control!KD120,0,$D$1)*AI120,  $D$35*AG120  +  $D$36*AH120 ) +  $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120","v":2.1269138690934595},110,4.5043407155033244E-4,-3.3197849514601878,1.6141059617814544E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,14.387432213259489,0.34946971200504945,0,0,0,0,0,-7.8021092559218221,-2.1269138690934595,4.8078788002492567,0.62116775533502311]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":0.39649946811324077},0.96931159768068187,0.99945644657673172,0.99970225287497938,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.66040282025218067,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},1.7682276034897371E-4,0.40257505359345475,0.19323602572485837,0.40257505359345475,1.0629778738456355,0,1.0629778738456355,4.7906070109426935E-4,0,0,0.66040282025218067,0,4.7906070109426935E-4,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":76.499756850117762},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":52.027533458504692},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0.58240397323668036,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0.37141529305413612},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},13.173204460815574,32.72235545251425,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0.18796018476616824},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":1215.720621429298},6.5747784133393754,1292.2841213572099,{"$f":"IF($D$2=0,OFFSET(control!KD121,0,$D$1)*AI121,  $D$35*AG121  +  $D$36*AH121 ) +  $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121","v":2.1259557476912709},111,4.5046072009407608E-4,-3.3197684346872882,1.614194511897672E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,14.378908432115079,0.34944238394200822,0,0,0,0,0,-7.8041300187757034,-2.1259557476912709,4.7982650495901131,0.62127616811343311]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":2.0429520439062879E-2},0.96888616119725979,0.99945644657673172,0.99970225287497938,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,3,0.35620030974127914,0.66022045252312178,0.39613227151387304,0.14110243781175807,6.7729170149643872E-2,7.3373267662114203E-2,0.51911801471136365,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,5.5103583496665491E-2,5.9695548788054283E-2,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},1.7669252645285309E-4,0.54338098592363926,0.26082287324334696,0.54338098592363926,1.062499000635003,0,1.062499000635003,4.788732106324467E-4,0,0,0.66022045252312178,0,4.788732106324467E-4,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":76.454967021518158},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":52.039686124736534},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0.58236013518908492,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0.37148290789810506},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},13.706883088638143,25.225179671498871,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0.1879559455810931},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":1216.105061337558},6.5642127021902557,1292.1104123383245,{"$f":"IF($D$2=0,OFFSET(control!KD122,0,$D$1)*AI122,  $D$35*AG122  +  $D$36*AH122 ) +  $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122","v":2.124998001270006},112,4.1784368743961027E-4,-3.3406957802702455,1.5054781097202413E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44.366814409553783,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,14.370165620900735,0.34941608111345096,0,0,0,0,-5.9419840727080953,-7.8059529187104797,-2.124998001270006,-1.153353290674394,0.48858212045480753]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.96846091144037838,0.99945644657673172,0.99970225287497938,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51907420977066421,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},2.3849306700024253E-4,0.54298077374091447,0.260630771395639,0.54298077374091447,1.0620549835115787,0,1.0620549835115787,4.4401712342434507E-4,0,0,0.51907420977066421,0,4.4401712342434507E-4,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":76.411423531515055},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":52.052250023812533},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0.54014375047413232,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0.3715541548023914},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},14.239768438097817,26.225179027783707,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0.1879519619328357},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":1216.4930629441501},6.5538394632572237,1291.9825199070992,{"$f":"IF($D$2=0,OFFSET(control!KD123,0,$D$1)*AI123,  $D$35*AG123  +  $D$36*AH123 ) +  $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123","v":2.1241099670231574},113,4.1788375824622657E-4,-3.3406691536631539,1.5056120898753686E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,14.361676966829103,0.3240862502844794,0,0,0,0,0,-7.8078375035718794,-2.1241099670231574,4.7538157465185451,0.48874513827372401]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":0.39649946811324077},0.9680358483280822,0.99945644657673172,0.99970225287497938,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.5190302530803198,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},2.3831741155152147E-4,0.54258085632336417,0.26043881103521488,0.54258085632336417,1.061611109403684,0,1.061611109403684,4.4387410789470394E-4,0,0,0.5190302530803198,0,4.4387410789470394E-4,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":76.366652742725876},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":52.063556372795482},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0.54014349893302704,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0.37161710435393086},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},14.771861388226927,27.22517911910322,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0.18794822929069271},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":1216.8844483741777},6.5434437039332281,1291.8580492546009,{"$f":"IF($D$2=0,OFFSET(control!KD124,0,$D$1)*AI124,  $D$35*AG124  +  $D$36*AH124 ) +  $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124","v":2.1232222188073679},114,4.1792381124603514E-4,-3.3406425412551926,1.5057460094358257E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,14.35297715985255,0.32408609935981619,0,0,0,0,0,-7.8095334559193219,-2.1232222188073679,4.7443075844856759,0.48890808365020177]
[null,null,"#othercalvesborn",{"$f":"W7","v":0.45167307093166237},0.9676109717784519,0.99945644657673172,0.99970225287497938,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51898614485211814,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},2.3814188547694552E-4,0.54218123345388747,0.26024699205786606,0.54218123345388747,1.0611673783060056,0,1.0611673783060056,4.4373109767836816E-4,0,0,0.51898614485211814,0,4.4373109767836816E-4,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":76.320678647626821},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":52.073634645216366},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0.54014456641010566,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0.37167195110804407},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},15.303162817193284,28.225180171791273,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0.1879447432444904},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":1217.2790440791268},6.5330251558910293,1291.7368118722877,{"$f":"IF($D$2=0,OFFSET(control!KD125,0,$D$1)*AI125,  $D$35*AG125  +  $D$36*AH125 ) +  $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125","v":2.1223347566120112},115,4.1796384645015669E-4,-3.3406159430353184,1.5058798684405988E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,14.344070352673484,0.3240867398460634,0,0,0,0,0,-7.8110451967824543,-2.1223347566120112,4.7347771391250806,0.48907095662948252]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0.42954109045601091},0.96718628170960408,0.99945644657673172,0.99970225287497938,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51894188529763663,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},2.3796648868122783E-4,0.54178190491554301,0.26005531435946072,0.54178190491554301,1.0607237902131796,0,1.0607237902131796,4.435880928259639E-4,0,0,0.51894188529763663,0,4.435880928259639E-4,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":76.273524677697424},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":52.082513558601207},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0.54014687649251381,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0.37171888462964425},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},15.83367360230096,29.225180568679701,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0.18794149950036756},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":1217.676680749935},6.5225835663145624,1291.6186240592749,{"$f":"IF($D$2=0,OFFSET(control!KD126,0,$D$1)*AI126,  $D$35*AG126  +  $D$36*AH126 ) +  $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126","v":2.1214475804263593},116,4.1800386386970284E-4,-3.3405893589926401,1.5060136669279352E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,14.334960600104743,0.32408812589550828,0,0,0,0,0,-7.812377033790181,-2.1214475804263593,4.7252241117837119,0.48923375725677082]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":2.2131980475651458E-2},0.96676177803969121,0.99945644657673172,0.99970225287497938,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51889747462824276,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},2.3779122106915154E-4,0.54138287049154954,0.25986377783594383,0.54138287049154954,1.0602803451197924,0,1.0602803451197924,4.4344509338722915E-4,0,0,0.51889747462824276,0,4.4344509338722915E-4,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":76.225213721058338},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":52.09022109509386},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0.54015035470546879,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0.3717580896293684},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},16.363394619991094,30.225180536544919,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0.18793849387674111},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":1218.0771932316632},6.5121186979043264,1291.5033068222158,{"$f":"IF($D$2=0,OFFSET(control!KD127,0,$D$1)*AI127,  $D$35*AG127  +  $D$36*AH127 ) +  $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127","v":2.1205606902395848},117,4.1804386351577586E-4,-3.3405627891161247,1.506147404936823E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,14.325651862168405,0.32409021282328127,0,0,0,0,0,-7.8135331642640784,-2.1205606902395848,4.7156482204880223,0.48939648557723359]
[null,null,"#eligible days",{"$f":"AM7","v":94.096834373766896},0.96633746068690163,0.99945644657673172,0.99970225287497938,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51885291305509385,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},2.3761608254557013E-4,0.54098412996528511,0.25967238238333695,0.54098412996528511,1.059837043020379,0,1.059837043020379,4.4330209941345622E-4,0,0,0.51885291305509385,0,4.4330209941345622E-4,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":76.175768139404298},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":52.096784521497298},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0.54015492847512259,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0.37178974609587084},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},16.892326745842688,31.225180304427749,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0.18793572230044439},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":1218.4804204397287},6.5016303288455317,1291.3906857770703,{"$f":"IF($D$2=0,OFFSET(control!KD128,0,$D$1)*AI128,  $D$35*AG128  +  $D$36*AH128 ) +  $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128","v":2.1196740860407579},118,4.1808384539946894E-4,-3.3405362333948148,1.5062810825058909E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,14.316148007070126,0.32409295708507352,0,0,0,0,0,-7.8145176782245942,-2.1196740860407579,4.706049199889847,0.48955914163600067]
[null,null,"#cycles",{"$f":"AN7","v":4.981172307202435},0.96591332956945974,0.99945644657673172,0.99970225287497938,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51880820078913736,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},2.3744107301540697E-4,0.54058568312028765,0.25948112789773814,0.54058568312028765,1.059393883909425,0,1.059393883909425,4.4315911095393901E-4,0,0,0.51880820078913736,0,4.4315911095393901E-4,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":76.125209784266488},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":52.102230408751147},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0.54016052708487883,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0.37181402942439384},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},17.420470854573392,32.225180103639012,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0.18793318080303012},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":1218.886205277684},6.4911182527424787,1291.2805910527463,{"$f":"IF($D$2=0,OFFSET(control!KD129,0,$D$1)*AI129,  $D$35*AG129  +  $D$36*AH129 ) +  $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129","v":2.11878776781885},119,4.1812380953186597E-4,-3.3405096918177644,1.5064146996737371E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,14.306452814055151,0.32409631625092727,0,0,0,0,0,-7.8153345613126719,-2.11878776781885,4.6964268011745549,0.48972172547816401]
[null,null,"#present",{"$f":"AI7","v":432.57728869069643},0.96548938460562583,0.99945644657673172,0.99970225287497938,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.5187633380411113,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},2.3726619238365558E-4,0.5401875297402543,0.25929001427532211,0.5401875297402543,1.0589508677813657,0,1.0589508677813657,4.4301612805930368E-4,0,0,0.5187633380411113,0,4.4301612805930368E-4,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":76.073560012635937},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":52.106584650860846},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0.54016708164083593,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0.37183111054172063},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},17.94782782004031,33.225180167765252,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0.18793086551722851},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":1219.2943945565053},6.4805822785223706,1291.1728571965662,{"$f":"IF($D$2=0,OFFSET(control!KD130,0,$D$1)*AI130,  $D$35*AG130  +  $D$36*AH130 ) +  $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130","v":2.1179017355627314},120,4.1816375592404177E-4,-3.3404831643740991,1.5065482564786215E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,14.296569976151497,0.32410024898450157,0,0,0,0,0,-7.8159876976291267,-2.1179017355627314,4.6867807919441411,0.48988423714877843]
[null,null,"#milking",{"$f":"AG7","v":379.27240330547181},0.96506562571369592,0.99945644657673172,0.99970225287497938,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51871832502154425,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},2.3709144055537941E-4,0.53978966960904151,0.25909904141233997,0.53978966960904151,1.0585079946305858,0,1.0585079946305858,4.4287315077995437E-4,0,0,0.51871832502154425,0,4.4287315077995437E-4,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":76.02083970197863},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":52.109872483295256},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0.54017452503200614,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0.37184115602761791},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},18.474398515240782,34.22518073267431,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0.18792877267355435},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":1219.704838915369},6.4700222303115682,1291.0673230815289,{"$f":"IF($D$2=0,OFFSET(control!KD131,0,$D$1)*AI131,  $D$35*AG131  +  $D$36*AH131 ) +  $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131","v":2.1170159892611715},121,4.1820368458706192E-4,-3.3404566510528837,1.5066817529591383E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,14.286503102805856,0.32410471501920368,0,0,0,0,0,-7.8164808724942878,-2.1170159892611715,4.6771109560695994,0.49004667669286189]
[null,null,"#dry",{"$f":"AH7","v":53.304885385224537},0.96464205281200199,0.99945644657673172,0.99970225287497938,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51867316194075541,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},2.3691681743571178E-4,0.53939210251066505,0.25890820920511931,0.53939210251066505,1.0580652644514204,0,1.0580652644514204,4.4273017916540702E-4,0,0,0.51867316194075541,0,4.4273017916540702E-4,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":75.967069264670883},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":52.112118500868384},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0.54018279189233243,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0.37184432823287333},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},19.000183812313189,35.225180182582157,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0.18792689859705419},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":1220.1173927438915},6.4594379472869399,1290.9638318153432,{"$f":"IF($D$2=0,OFFSET(control!KD132,0,$D$1)*AI132,  $D$35*AG132  +  $D$36*AH132 ) +  $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132","v":2.1161305289028407},122,4.1824359553198294E-4,-3.3404301518432562,1.5068151891535337E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,14.276255722417197,0.32410967513539946,0,0,0,0,0,-7.8168177751302572,-2.1161305289028407,4.6674170935194992,0.49020904415539446]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":317.68952583140953},0.96421866581891191,0.99945644657673172,0.99970225287497938,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,3,0,0,0,0,0,0,0.51862784900885484,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},2.3674232292985597E-4,0.53899482822929989,0.258717517550064,0.53899482822929989,1.0576226772381547,0,1.0576226772381547,4.4258721326562167E-4,0,0,0.51862784900885484,0.51862784900885484,4.4258721326562167E-4,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":75.912268661882038},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":52.11334667511921},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0.54019181856584153,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0.37184078539402043},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},19.525184582537729,36.225180609142264,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0.18792523970418762},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":1220.531914105801},6.448829283504991,1290.8622306511868,{"$f":"IF($D$2=0,OFFSET(control!KD133,0,$D$1)*AI133,  $D$35*AG133  +  $D$36*AH133 ) +  $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133","v":2.1152453544763095},123,4.1828348876985199E-4,-3.3404036667342893,1.5069485651004106E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,14.265831284772872,0.32411509113950493,0,0,0,0,0,-7.8170020012678814,-2.1152453544763095,4.6576990201681872,0.4903713395813189]
[null,null,"#dmi milking",{"$f":"AQ7","v":17345.612305922794},0.96379546465282928,0.99945644657673172,0.99970225287497938,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51858238643574406,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},2.365679569430851E-4,0.53859784654927967,0.2585269663436543,0.53859784654927967,1.0571802329850237,0,1.0571802329850237,4.4244425313100244E-4,0,0,0.51858238643574406,0,4.4244425313100244E-4,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":75.856457416929928},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":52.113580371205153},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0.54020154307086721,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0.37183068174485256},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},20.049401696337224,37.225180398424705,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0.18792379249983571},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":1220.9482646640231},6.4381961077109899,1290.7623709001723,{"$f":"IF($D$2=0,OFFSET(control!KD134,0,$D$1)*AI134,  $D$35*AG134  +  $D$36*AH134 ) +  $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134","v":2.1143604659700475},124,4.1832336431170728E-4,-3.3403771957150576,1.5070818808383837E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,14.255233163391763,0.32412092584252034,0,0,0,0,0,-7.8170370556807729,-2.1143604659700475,4.6479565675834618,0.49053356301554157]
[null,null,"#dmi dry",{"$f":"AR7","v":1410.4472672930406},0.96337244923219345,0.99945644657673172,0.99970225287497938,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51853677443111568,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},2.3639371938074201E-4,0.53820115725509687,0.25833655548244661,0.53820115725509687,1.0567379316862127,0,1.0567379316862127,4.4230129881106528E-4,0,0,0.51853677443111568,0,4.4230129881106528E-4,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":75.799654628133439},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":52.112842364322667},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0.54021190506332095,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0.37181416762481595},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},20.572836023277901,38.225179791370969,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0.18792255357443055},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":1221.3663096071518},6.4275383031303388,1290.6641078454841,{"$f":"IF($D$2=0,OFFSET(control!KD135,0,$D$1)*AI135,  $D$35*AG135  +  $D$36*AH135 ) +  $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135","v":2.1134758633724253},125,4.183632221685778E-4,-3.3403507387747204,1.507215136405667E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,14.244464657778739,{"$f":"AS135*$D$34","v":0.32412714303799256},0,0,0,0,0,-7.8169263546484,-2.1134758633724253,4.6381895827959063,0.49069571450293104]
[null,null,"#body weight",{"$f":"BB7","v":543840.89113456209},0.96294961947547975,0.99945644657673172,0.99970225287497938,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51849101320445357,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0.49717150639649998},2.3621961014823914E-4,0.53780476013140299,0.25814628486307351,0.53780476013140299,1.0562957733358567,0,1.0562957733358567,4.4215835035599227E-4,0,0,0.51849101320445357,0,4.4215835035599227E-4,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":75.741878981185209},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":52.111154855669014},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0.54022284580415281,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0.37179138958437363},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},21.09548843207018,39.225179031226304,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0.18792151960119996},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":1221.7859175772808},6.4168557672441597,1290.567300658153,{"$f":"IF($D$2=0,OFFSET(control!KD136,0,$D$1)*AI136,  $D$35*AG136  +  $D$36*AH136 ) +  $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136","v":2.1125915466717133},126,4.1840306235148349E-4,-3.3403242959024362,1.5073483318405044E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,14.233528995594511,0.32413370748249165,0,0,0,0,0,-7.8166732283503517,-2.1125915466717133,4.6283979280549383,0.49085779408831898]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":86.764312913477625},0.96252697530119924,0.99945644657673172,0.99970225287497938,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51844510296503366,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},2.360456291510588E-4,0.53740865496300794,0.25795615438224384,0.53740865496300794,1.0558537579280416,0,1.0558537579280416,4.4201540781507731E-4,0,0,0.51844510296503366,0,4.4201540781507731E-4,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":75.683148761065794},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":52.108539487957927},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0.5402343081236689,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0.37176249048742432},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},21.617359790569466,40.225180224326706,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0.1879206873335223},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":1222.2069605991715},6.4061484115510128,1290.4718123144451,{"$f":"IF($D$2=0,OFFSET(control!KD137,0,$D$1)*AI137,  $D$35*AG137  +  $D$36*AH137 ) +  $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137","v":2.1117075158560832},127,4.1844288487143523E-4,-3.3402978670873722,1.5074814671811173E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,14.222429334744701,0.32414058487420133,0,0,0,0,0,-7.8162809231936885,-2.1117075158560832,4.6185814805691301,0.4910198018164999]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":282.19850779037006},0.96210451662789864,0.99945644657673172,0.99970225287497938,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51839904392192371,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},2.3587177629475281E-4,0.53701284153487994,0.25776616393674245,0.53701284153487994,1.0554118854568038,0,1.0554118854568038,4.4187247123783635E-4,0,0,0.51839904392192371,0,4.4187247123783635E-4,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":75.623481863520041},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":52.105017360502735},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0.54024623638974678,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0.37172760961086715},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},22.138450965776943,41.225179898350845,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0.18792005360238528},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":1222.6293140107412},6.3954161613162874,1290.3775095148349,{"$f":"IF($D$2=0,OFFSET(control!KD138,0,$D$1)*AI138,  $D$35*AG138  +  $D$36*AH138 ) +  $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138","v":2.1108237709136075},128,4.1848268973943454E-4,-3.3402714523186998,1.5076145424657327E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,14.211168765391697,0.32414774183384804,0,0,0,0,0,-7.8157526040754099,-2.1108237709136075,4.6087401322365276,0.49118173773223145]
[null,null,"#GH4 milking",{"$f":"AT7","v":124.48222373372717},0.96168224337416053,{"$f":"1-I139","v":0.99945644657673172},0.99970225287497938,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":3},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0.5183528362839831},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":2.3569805148494251E-4},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0.53661731963214609},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":0.25757631342343018},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0.53661731963214609},{"$f":"IF($D$2=0,0,T139+AF139)","v":1.0549701559161293},0,{"$f":"T139+AD139","v":1.0549701559161293},{"$f":"AI138-AI139-U139","v":4.4172954067445147E-4},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0.5183528362839831},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":4.4172954067445147E-4},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":75.562895806115392},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":52.100609043878542},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0.54025857647586595,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0.37168688274138628},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":22.658762823840352},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":42.225180162900251},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0.18791961531394502},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":1223.0528563948342},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":6.3846589553111341},{"$f":"AZ139*(T139+AD139)","v":1290.2842626045256},{"$f":"IF($D$2=0,OFFSET(control!KD139,0,$D$1)*AI139,  $D$35*AG139  +  $D$36*AH139 ) +  $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139","v":2.1099403118322586},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":4.1852247696647408E-4},-3.3402450515855215,1.5077475577329462E-3,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,14.199750311892915,0.32415514588551958,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":-7.8150913565817808},{"$f":"-BC139","v":-2.1099403118322586},4.5988737893643954,0.49134360188023407]
[null,null,"#GH4 dry",{"$f":"AU7","v":10.722206241302784},0.96126015545860322,0.99945644657673172,0.99970225287497938,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51830648025986381,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":0.199436792161612},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},2.3552445462731889E-4,0.53622208904009128,0.25738660273924385,0.53622208904009128,1.0545285692999551,{"$f":"AI140-AG140","v":0},1.0545285692999551,4.4158661617421657E-4,0,0,0.51830648025986381,0,4.4158661617421657E-4,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":75.501407738899843},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":52.095334594176101},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0.54027127572731737,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0.37164044226954174},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},23.178296230054784,43.225179405593352,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0.18791936944717968},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":1223.4774695122719},6.3738767455420557,1290.1919454955055,{"$f":"IF($D$2=0,OFFSET(control!KD140,0,$D$1)*AI140,  $D$35*AG140  +  $D$36*AH140 ) +  $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140","v":2.1090571385999102},130,4.1856224656353736E-4,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":-3.340218664877094},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":1.507880513020605E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,{"$f":"AP140*AY140","v":14.188176934668471},0.32416276543639039,0,0,0,0,0,-7.8143001891264152,-2.1090571385999102,{"$f":"SUM(BP140:BX140)","v":4.5889823723785366},{"$f":"IFERROR(T140/AI140,0)","v":0.49150539430519141}]
[null,null,"#left",{"$f":"AO7","v":1.1597452166354831},0.96083825279988067,0.99945644657673172,0.99970225287497938,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51825997605801022,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},2.3535098562764225E-4,0.53582714954415878,0.25719703178119624,0.53582714954415878,1.0540871256021691,0,1.0540871256021691,4.4144369778598147E-4,0,0,0.51825997605801022,0,4.4144369778598147E-4,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":75.439034454677952},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":52.089213566858994},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0.5402842829304576},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0.37158841728124054},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},23.697052048863466,44.225179743429685,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0.1879193130516337},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":1223.9030382361366},6.3630694969727584,1290.1004355900909,{"$f":"IF($D$2=0,OFFSET(control!KD141,0,$D$1)*AI141,  $D$35*AG141  +  $D$36*AH141 ) +  $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141","v":2.1081742512043382},131,4.1860199854159874E-4,-3.3401922921826044,1.5080134083669276E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,14.176451532001607,0.32417056975827457,0,0,0,0,0,-7.813382035028849,-2.1081742512043382,4.579065815526695,0.49166711505175009]
[null,null,"#open",{"$f":"T7","v":162.36399475693244},0.96041653531668258,0.99945644657673172,0.99970225287497938,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.51821332388665897,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},2.3517764439174243E-4,0.53543250092994976,0.25700760044637594,0.53543250092994976,1.0536458248166087,0,1.0536458248166087,4.4130078556037233E-4,0,0,0.51821332388665897,0,4.4130078556037233E-4,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":75.37579239892068},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":52.082265030235199},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0.54029754828474197,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0.37153093364666318},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},24.215031143858536,45.22517956594502,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0.18791944324524901},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":1224.3294504872943},6.3522371872393668,1290.0096137059504,{"$f":"IF($D$2=0,OFFSET(control!KD142,0,$D$1)*AI142,  $D$35*AG142  +  $D$36*AH142 ) +  $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142","v":2.1072916496332175},132,4.1864173291162378E-4,-3.3401659334912446,1.5081462438101319E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,14.164576941774646,0.32417852897084515,0,0,0,0,0,-7.8123397545352793,-2.1072916496332175,4.569124066576995,0.49182876416451998]
[null,null,"#pregnant",{"$f":"AD7","v":270.21329393376413},{"$f":"E142*(1-$E$1)","v":0.95999500292773443},0.99945644657673172,0.99970225287497938,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.51816652395383977,0.31089991437230385,0.11074264579795179,5.3156469983016853E-2,5.7586175814934935E-2,0.40742387815588799,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,4.3247421688844705E-2,4.685137349624844E-2,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},2.3500443082551849E-4,0.64578078878117529,0.30997477861496414,0.64578078878117529,1.0532046669370634,0,1.0532046669370634,4.411578795453508E-4,0,0,0.51816652395383977,0,4.411578795453508E-4,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":75.311697679325604},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":52.074507578554432},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0.54031102336718506,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0.37146811410671898},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},24.842977023579799,38.469674898331661,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0.18791975721227799},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":1224.7565971711072},6.3413798063601838,1289.9193640025669,{"$f":"IF($D$2=0,OFFSET(control!KD143,0,$D$1)*AI143,  $D$35*AG143  +  $D$36*AH143 ) +  $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143","v":2.1064093338741268},133,3.9283534334237798E-4,-3.357794257804811,1.4216504983594299E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41.349688611516413,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,14.152555943143348,0.32418661402031101,0,0,0,0,-4.6634987155845575,-7.811176136783164,-2.1064093338741268,-0.10434162907818934,0.38684207442866803]
[null,null,"#milk yield",{"$f":"AP7","v":24110.845034745147},0.95957365555179719,0.99945644657673172,0.99970225287497938,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40748570438359832,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},2.8343693451927623E-4,0.64530515686593526,0.30974647529564892,0.64530515686593526,1.0527908612495336,0,1.0527908612495336,4.1380568752980018E-4,0,0,0.40748570438359832,0,4.1380568752980018E-4,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":75.248710871716753},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":52.067305019909909},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0.50698826145395393,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0.37140967740932673},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},25.469984775277812,39.469675283087028,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0.18792025220127576},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":1225.1843721153377},6.3306609718474078,1289.8629103087756,{"$f":"IF($D$2=0,OFFSET(control!KD144,0,$D$1)*AI144,  $D$35*AG144  +  $D$36*AH144 ) +  $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144","v":2.1055817224990672},134,3.9288715355819044E-4,-3.3577578020060073,1.421824607521726E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,14.140756724833894,0.30419295687237236,0,0,0,0,0,-7.8100957529864861,-2.1055817224990672,4.5292722062207122,0.38705285102870551]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0.63774251385819702},0.95915249310766748,0.99945644657673172,0.99970225287497938,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40754728836131504,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},2.8322817691242699E-4,0.64482987526418045,0.30951834012680657,0.64482987526418045,1.0523771636254955,0,1.0523771636254955,4.1369762403808963E-4,0,0,0.40754728836131504,0,4.1369762403808963E-4,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":75.18489837984562},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":52.059328285646487},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0.50703305040118374,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0.37134613320525722},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},26.096055440218215,40.469674252156359,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0.18792092552316753},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":1225.6126720092079},6.3199164460589152,1289.806787472515,{"$f":"IF($D$2=0,OFFSET(control!KD145,0,$D$1)*AI145,  $D$35*AG145  +  $D$36*AH145 ) +  $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145","v":2.104754327250991},135,3.929389381609303E-4,-3.3577213686883818,1.4219986287404938E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,14.128815688905888,0.30421983024071025,0,0,0,0,0,-7.808899242846973,-2.104754327250991,4.5193819490486344,0.38726352342851389]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0.89451718149722126},0.95873151551417779,0.99945644657673172,0.99970225287497938,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40760863037438494,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},2.8301957306019871E-4,0.64435494371789714,0.30929037298459061,0.64435494371789714,1.0519635740922821,0,1.0519635740922821,4.1358953321335434E-4,0,0,0.40760863037438494,0,4.1358953321335434E-4,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":75.120275292472229},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":52.050594564945946},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0.50707788881400029,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0.37127759496141693},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},26.721190058641721,41.46967484383687,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0.18792177454938774},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":1226.041396343604},6.3091462528580173,1289.75088928271,{"$f":"IF($D$2=0,OFFSET(control!KD146,0,$D$1)*AI146,  $D$35*AG146  +  $D$36*AH146 ) +  $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146","v":2.1039271481845643},136,3.9299069716862135E-4,-3.35768495783145,1.422172562079561E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,14.116735437599909,0.30424673328840018,0,0,0,0,0,-7.8075891847418912,-2.1039271481845643,4.5094658379618533,0.38747409170141855]
[null,null,"#present@150days",{"$f":"AI160","v":1.0461846852847903},0.95831072269019613,0.99945644657673172,0.99970225287497938,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40766973070788665,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},2.8281112284934756E-4,0.64388036196926168,0.30906257374524559,0.64388036196926168,1.0515500926771484,0,1.0515500926771484,4.1348141513375403E-4,0,0,0.40766973070788665,0,4.1348141513375403E-4,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":75.054856397197952},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":52.041120623574344},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0.50712273619099746,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0.37120417334973327},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},27.345389669765062,42.469675447727731,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0.18792279671008805},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":1226.4704473523971},6.2983504272993311,1289.6951125791968,{"$f":"IF($D$2=0,OFFSET(control!KD147,0,$D$1)*AI147,  $D$35*AG147  +  $D$36*AH147 ) +  $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147","v":2.1031001853542968},137,3.9304243059927078E-4,-3.3576485694147431,1.4223464076027425E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,14.104518520835482,0.30427364171459848,0,0,0,0,0,-7.8061680935361508,-2.1031001853542968,4.4995238836596325,0.38768455592067663]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0.99357529020579161},0.95789011455462603,0.99945644657673172,0.99970225287497938,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40773058964663061,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},2.8260282616671335E-4,0.64340612976064038,0.30883494228510738,0.64340612976064038,1.0511367194072709,0,1.0511367194072709,4.1337326987744838E-4,0,0,0.40773058964663061,0,4.1337326987744838E-4,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":74.988656188445731},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":52.030922815205273},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0.50716755318320206,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0.37112597632189975},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},27.968655311781923,43.469674450265003,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0.1879239894924111},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":1226.8997299548676},6.2875290153267134,1289.6393571864262,{"$f":"IF($D$2=0,OFFSET(control!KD148,0,$D$1)*AI148,  $D$35*AG148  +  $D$36*AH148 ) +  $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148","v":2.1022734388145419},138,3.930941384708687E-4,-3.3576122034178866,1.4225201653734595E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,14.092167437607504,0.30430053190992123,0,0,0,0,0,-7.8046384222807905,-2.1022734388145419,4.489556108422093,0.38789491615947658]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":150.51396085372127},0.95746969102640667,0.99945644657673172,0.99970225287497938,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40779120747515957,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},2.823946828992191E-4,0.64293224683458916,0.30860747848060283,0.64293224683458916,1.0507234543097488,0,1.0507234543097488,4.1326509752215301E-4,0,0,0.40779120747515957,0,4.1326509752215301E-4,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":74.921688875170958},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":52.020017092430557},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0.5072123015687553,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0.37104310918205774},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},28.590988021863897,44.469674900838761,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0.18792535043882658},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":1227.3291516992099},6.2766820734706545,1289.5835258484476,{"$f":"IF($D$2=0,OFFSET(control!KD149,0,$D$1)*AI149,  $D$35*AG149  +  $D$36*AH149 ) +  $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149","v":2.1014469086194976},139,3.9314582080138841E-4,-3.3575758598205909,1.4226938354547831E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,14.079684637335237,0.30432738094125317,0,0,0,0,0,-7.8030025638645828,-2.1014469086194976,4.47956254579241,0.38810517249093829]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":90718.960458092872},0.95704945202451275,0.99945644657673172,0.99970225287497938,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40785158447774866,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},2.8218669293387112E-4,0.64245871293385381,0.30838018220824986,0.64245871293385381,1.0503102974116025,0,1.0503102974116025,4.1315689814624967E-4,0,0,0.40785158447774866,0,4.1315689814624967E-4,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":74.853968388313916},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":52.008419017466075},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0.5072569442299768,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0.37095567465746593},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},29.212388836161423,45.469675189863366,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0.1879268771455283},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":1227.7586227070992},6.2658096685460167,1289.527524165153,{"$f":"IF($D$2=0,OFFSET(control!KD150,0,$D$1)*AI150,  $D$35*AG150  +  $D$36*AH150 ) +  $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150","v":2.1006205948232051},140,3.9319747760878658E-4,-3.3575395386025089,1.4228674179101238E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,14.067072521165928,0.30435416653798608,0,0,0,0,0,-7.801262852619911,-2.1006205948232051,4.4695432402607969,0.38831532498811355]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":69916.204099488488},0.95662939746795472,0.99945644657673172,0.99970225287497938,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40791172093840561,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},2.8197885615775906E-4,0.6419855278013693,0.30815305334465731,0.6419855278013693,1.0498972487397749,0,1.0498972487397749,4.1304867182767602E-4,0,0,0.40791172093840561,0,4.1304867182767602E-4,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":74.785508388004402},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":51.996143772562107},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0.50730144512816944,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0.37086377296721929},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},29.832858789804721,46.469675262259656,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0.18792856726088786},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":1228.1880556193041},6.2549118773504624,1289.4712605297609,{"$f":"IF($D$2=0,OFFSET(control!KD151,0,$D$1)*AI151,  $D$35*AG151  +  $D$36*AH151 ) +  $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151","v":2.0997944974795497},141,3.9324910891100297E-4,-3.3575032397432989,1.4230409128029187E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,14.054333443234778,0.30438086707690165,0,0,0,0,0,-7.799421565884316,-2.0997944974795497,4.4594982469478133,0.38852537372398588]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":365.66480328566172},0.95620952727577835,0.99945644657673172,0.99970225287497938,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40797161714087093,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},2.8177117245805559E-4,0.64151269118026,0.30792609176652486,0.64151269118026,1.0494843083211309,0,1.0494843083211309,4.1294041864392561E-4,0,0,0.40797161714087093,0,4.1294041864392561E-4,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":74.716322270528281},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":51.98320617012638},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0.50734576928024255,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0.37076750188907115},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},30.452398916904745,47.469675064375487,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0.18793041848396388},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":1228.6173655423199},6.2439887863641337,1289.4146460675117,{"$f":"IF($D$2=0,OFFSET(control!KD152,0,$D$1)*AI152,  $D$35*AG152  +  $D$36*AH152 ) +  $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152","v":2.0989686166422619},142,3.9330071472596062E-4,-3.3574669632227176,1.4232143201961958E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,14.04146971188309,0.30440746156814552,0,0,0,0,0,-7.7974809255189568,-2.0989686166422619,4.4494276312900167,0.38873531877147038]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":175.51910557711767},0.95578984136706513,0.99945644657673172,0.99970225287497938,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40803127336861839,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},2.8156364172201648E-4,0.64104020281383967,0.30769929735064311,0.64104020281383967,1.049071476182458,0,1.049071476182458,4.1283213867293611E-4,0,0,0.40803127336861839,0,4.1283213867293611E-4,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":74.646423175065991},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":51.969620662567607},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0.50738988273687735,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0.37066695682441153},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},31.071010250554117,48.469674543989768,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0.18793242856306408},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":1229.0464699960148},6.2330404914511988,1289.3575945755583,{"$f":"IF($D$2=0,OFFSET(control!KD153,0,$D$1)*AI153,  $D$35*AG153  +  $D$36*AH153 ) +  $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153","v":2.098142952364916},143,3.9335229507156568E-4,-3.3574307090205306,1.4233876401530011E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,14.028483590836339,0.3044339296421264,0,0,0,0,0,-7.7954430993851407,-2.098142952364916,4.4393314687284091,0.38894516020341424]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":68.072230621670755},0.95537033966093188,0.99945644657673172,0.99970225287497938,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.40809068990485498,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},2.8135626383698066E-4,0.64056806244561093,0.30747266997389333,0.64056806244561093,1.048658752350466,0,1.048658752350466,4.1272383199197904E-4,0,0,0.40809068990485498,0.40809068990485498,4.1272383199197904E-4,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":74.575823990211475},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":51.955401351867842},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0.50743375255867607,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0.37056223086145357},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},31.688693822828061,49.469675211430967,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0.18793459529435741},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":1229.475288862257},6.2220670975634489,1289.3000224640232,{"$f":"IF($D$2=0,OFFSET(control!KD154,0,$D$1)*AI154,  $D$35*AG154  +  $D$36*AH154 ) +  $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154","v":2.097317504700932},144,3.9340384996570786E-4,-3.3573944771164395,1.4235608727367381E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,14.015377300343625,0.30446025153520562,0,0,0,0,0,-7.7933102027801757,-2.097317504700932,4.4292098443977226,0.38915489809259646]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":433.7370339073326},0.95495102207653115,0.99945644657673172,0.99970225287497938,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40814986703252121,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},2.8114903869036993E-4,0.64009626981926537,0.30724620951324744,0.64009626981926537,1.0482461368517866,0,1.0482461368517866,4.1261549867943614E-4,0,0,0.40814986703252121,0,4.1261549867943614E-4,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":74.504537360280523},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":51.9405619988909},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0.50747734679629486,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0.37045341483667887},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},32.305450664785347,50.469675458539413,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0.18793691652053501},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":1229.9037443345228},6.2110687184464872,1289.241848698211,{"$f":"IF($D$2=0,OFFSET(control!KD155,0,$D$1)*AI155,  $D$35*AG155  +  $D$36*AH155 ) +  $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155","v":2.0964922737035732},145,3.9345537942625996E-4,-3.3573582674902371,1.4237340180104385E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,14.002153018280122,0.30448640807777688,0,0,0,0,0,-7.7910842998336349,-2.0964922737035732,4.4190628528206908,0.38936453251172848]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":44.95869873105439},0.95453188853305071,0.99945644657673172,0.99970225287497938,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40820880503429141,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},2.8094196616968911E-4,0.63962482467868331,0.30701991584576804,0.63962482467868331,1.0478336297129747,0,1.0478336297129747,4.1250713881191281E-4,0,0,0.40820880503429141,0,4.1250713881191281E-4,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":74.432575691416829},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":51.925116032434488},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0.50752063716273565,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0.37034059739459119},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},32.921281806469239,51.469675237414471,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0.18793939012951727},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":1230.3317674076552},6.2000454763488388,1289.1830015939427,{"$f":"IF($D$2=0,OFFSET(control!KD156,0,$D$1)*AI156,  $D$35*AG156  +  $D$36*AH156 ) +  $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156","v":2.0956672594259493},146,3.9350688347107821E-4,-3.3573220801218078,1.4239070760367503E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,13.988812881214011,0.30451238229764138,0,0,0,0,0,-7.7887674048651725,-2.0956672594259493,4.4088905992205305,0.38957406353345336]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":21088.062751308022},0.95411293894971405,0.99945644657673172,0.99970225287497938,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40826750419257396,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":0.38866532738009557},2.8073504616252568E-4,0.63915372676793381,0.30679378884860825,0.63915372676793381,1.0474212309605078,0,1.0474212309605078,4.1239875246690261E-4,0,0,0.40826750419257396,0,4.1239875246690261E-4,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":74.359951157503417},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":51.909076558033178},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0.50756360710214621,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0.37022386504582466},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},33.536188276908412,52.469674501603023,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0.18794201405320568},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":1230.759317446968},6.1889975017342191,1289.1234392964175,{"$f":"IF($D$2=0,OFFSET(control!KD157,0,$D$1)*AI157,  $D$35*AG157  +  $D$36*AH157 ) +  $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157","v":2.0948424619210155},147,3.935583621180021E-4,-3.357285914990972,1.4240800468786853E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,13.975358985439195,0.30453816426128771,0,0,0,0,0,-7.7863614837049759,-2.0948424619210155,4.3986932040744922,0.38978349123034661]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@401 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":3.2691043291305233E-4},0.95369417324577987,0.99945644657673172,0.99970225287497938,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40832596478951133,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},2.8052827855655016E-4,0.63868297583127431,0.3065678283990117,0.63868297583127431,1.0470089406207856,0,1.0470089406207856,4.1229033972212115E-4,0,0,0.40832596478951133,0,4.1229033972212115E-4,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":74.286675705887134},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":51.89245636651917},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0.50760624366587304,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0.37010330222365379},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},34.150171104117881,53.469674771825623,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0.18794478626627692},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":1231.1863625230551},6.1779249329973078,1289.0631291320224,{"$f":"IF($D$2=0,OFFSET(control!KD158,0,$D$1)*AI158,  $D$35*AG158  +  $D$36*AH158 ) +  $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158","v":2.0940178812415713},148,3.9360981538485448E-4,-3.3572497720775591,1.4242529305992719E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,13.961793387975183,0.30456374619952381,0,0,0,0,0,-7.7838684549778749,-2.0940178812415713,4.38847079795526,0.38999281567491617]
[null,null,"#milk sales",{"$f":"BP7","v":4557.6955101851308},0.95327559134054252,0.99945644657673172,0.99970225287497938,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40838418710698049,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},2.803216632395156E-4,0.6382125716131507,0.3063420343743124,0.6382125716131507,1.0465967587201312,0,1.0465967587201312,4.1218190065439586E-4,0,0,0.40838418710698049,0,4.1218190065439586E-4,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":74.212761062923164},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":51.875267942347605},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0.50764853479180205,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0.36997899133894901},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},34.763231315099979,54.469674441122656,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0.18794770478501838},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":1231.6128728259046},6.1668279161832489,1289.0020406975809,{"$f":"IF($D$2=0,OFFSET(control!KD159,0,$D$1)*AI159,  $D$35*AG159  +  $D$36*AH159 ) +  $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159","v":2.0931935174402625},149,3.9366124328944161E-4,-3.3572136513614939,1.4244257272611402E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,13.948118107535389,0.30458912087508122,0,0,0,0,0,-7.7812901913521406,-2.0931935174402625,4.378223519618067,0.39020203693960209]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":221.3776924223086},0.95285719315333173,0.99945644657673172,0.99970225287497938,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40844217142659317,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},2.8011520009925785E-4,0.63774251385819702,0.30611640665193468,0.63774251385819702,1.0461846852847903,0,1.0461846852847903,4.1207343534099827E-4,0,0,0.40844217142659317,0,4.1207343534099827E-4,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":74.13821873934684},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":51.857523471693405},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0.50769046928598838,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0.36985101283362387},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},35.375369935845256,55.469675035441909,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0.18795076766620245},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":1232.0388206191094},6.1557066047110638,1288.9401458080472,{"$f":"IF($D$2=0,OFFSET(control!KD160,0,$D$1)*AI160,  $D$35*AG160  +  $D$36*AH160 ) +  $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160","v":2.0923693705695805},150,3.9371264584955315E-4,-3.3571775528227108,1.4245984369269274E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,13.934335125465074,0.30461428157159304,0,0,0,0,0,-7.77862852075401,-2.0923693705695805,4.3679515157130773,0.3904111550967771]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.95243897860351245,0.99945644657673172,0.99970225287497938,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40849991802969599,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":0.15542051154904105},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},2.7990888902369531E-4,0.63727280231123551,0.30589094510939319,0.63727280231123551,1.0457727203409315,0,1.0457727203409315,4.1196494385875582E-4,0,0,0.40849991802969599,0,4.1196494385875582E-4,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":74.063060035478685},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":51.839234850325326},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0.50773203680194057,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0.36971944523261258},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},35.986587991333394,56.469674948444812,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0.18795397300599884},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":1232.464180194951},6.144561159101233,1288.87741844523,{"$f":"IF($D$2=0,OFFSET(control!KD161,0,$D$1)*AI161,  $D$35*AG161  +  $D$36*AH161 ) +  $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161","v":2.091545440681863},151,3.937640230829622E-4,-3.3571414764410816,1.4247710596596332E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,13.920446386650031,0.30463922208116434,0,0,0,0,0,-7.7758852275487982,-2.091545440681863,4.3576549405005345,0.39062017021874623]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":118.94984043397223},0.95202094761048528,0.99945644657673172,0.99970225287497938,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.40855742719737065,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},2.797027299008289E-4,0.63680343671727635,0.30566564962429282,0.63680343671727635,1.045360863914647,0,1.045360863914647,4.1185642628449592E-4,0,0,0.40855742719737065,0,4.1185642628449592E-4,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":73.98729604626962},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":51.820413691264072},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0.50777322782192402,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0.36958436519442017},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},36.596886505534201,57.469675711326346,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0.18795731893892309},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":1232.8889278303313},6.1333917467076127,1288.813834707518,{"$f":"IF($D$2=0,OFFSET(control!KD162,0,$D$1)*AI162,  $D$35*AG162  +  $D$36*AH162 ) +  $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162","v":2.090721727829294},152,3.9381537500742512E-4,-3.3571054221967267,1.4249435955211202E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,13.906453800397223,0.30466393669315439,0,0,0,0,0,-7.7730620536896105,-2.090721727829294,4.3473339555714734,0.39082908237774727]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":42.954109045601086},0.95160310009368609,0.99945644657673172,0.99970225287497938,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.4086146992104342,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},2.7949672261874225E-4,0.63633441682151737,0.30544052007432854,0.63633441682151737,1.0449491160319515,0,1.0449491160319515,4.1174788269549012E-4,0,0,0.4086146992104342,0,4.1174788269549012E-4,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":73.910937666191643},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":51.801071332230379},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0.50781403363864575,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0.36944584756028886},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},37.206266501408479,58.469675718382241,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0.18796080363681958},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":1233.3130417435607},6.1221985414537032,1288.7493727606111,{"$f":"IF($D$2=0,OFFSET(control!KD163,0,$D$1)*AI163,  $D$35*AG163  +  $D$36*AH163 ) +  $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163","v":2.089898232063903},153,3.9386670164068206E-4,-3.3570693900694613,1.4251160445747713E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,13.892359241288259,0.30468842018318743,0,0,0,0,0,-7.7701606998345563,-2.089898232063903,4.3369887295729885,0.39103789164595065]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0.49301852896309917},0.95118543597258598,0.99945644657673172,0.99970225287497938,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.40867173434943932,0.24520304060966358,8.7341399014665616E-2,4.1923871527039497E-2,4.5417527487626119E-2,0.32133033533477368,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,3.410872376096645E-2,3.695111740771366E-2,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},2.7929086706560108E-4,0.72320714138400988,0.34713942786432495,0.72320714138400988,1.0445374767187836,0,1.0445374767187836,4.116393131678997E-4,0,0,0.40867173434943932,0,4.116393131678997E-4,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":73.833995593980362},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":51.781218842888649},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0.50785250555205963,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0.36930396540201232},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},37.902070399923652,52.408318213598349,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0.18796442530787827},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":1233.7317872865958},6.1109817235736372,1288.6790880400958,{"$f":"IF($D$2=0,OFFSET(control!KD164,0,$D$1)*AI164,  $D$35*AG164  +  $D$36*AH164 ) +  $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164","v":2.0890749534375672},154,3.733643450857511E-4,-3.3718213483621526,1.3560832442583404E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37.76126825388819,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,13.878164550006934,0.30471150333123576,0,0,0,0,-3.6780456091449536,-7.7671828264332969,-2.0890749534375672,0.6485726643223515,0.30762930243936482]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.95076795516669166,0.99945644657673172,0.99970225287497938,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32147292240622305,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},3.1741980984477977E-4,0.72267448323785943,0.3468837519541727,0.72267448323785943,1.0441474056440825,0,1.0441474056440825,3.9007107470112601E-4,0,0,0.32147292240622305,0,3.9007107470112601E-4,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":73.757996234572701},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":51.761930859236138},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0.48140735900395243,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0.36916637729094542},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},38.596829165244444,53.408318537927855,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0.18796818219568323},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":1234.1529280857562},6.099866845723259,1288.6375780287904,{"$f":"IF($D$2=0,OFFSET(control!KD165,0,$D$1)*AI165,  $D$35*AG165  +  $D$36*AH165 ) +  $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165","v":2.088294811288165},155,3.7342616096553859E-4,-3.3717757507080655,1.3562918366736921E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,13.864156474608679,0.28884441540237143,0,0,0,0,0,-7.76428962888542,-2.088294811288165,4.3004164498374653,0.3078807845219157]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":44.95869873105439},0.95035065759554493,0.99945644657673172,0.99970225287497938,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32161519831430679,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},3.1718602309436166E-4,0.72214221740628171,0.34662826435501537,0.72214221740628171,1.0437574157205884,0,1.0437574157205884,3.8998992349403849E-4,0,0,0.32161519831430679,0,3.8998992349403849E-4,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":73.681430056780826},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":51.742152728356707},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0.48147107131261857,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0.36902555584279323},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},39.290543959449259,54.40831882273806,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0.18797207257829227},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":1234.5731063997055},6.0887282090520642,1288.5948350538956,{"$f":"IF($D$2=0,OFFSET(control!KD166,0,$D$1)*AI166,  $D$35*AG166  +  $D$36*AH166 ) +  $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166","v":2.0875148314411769},156,3.7348794388057508E-4,-3.371730184373789,1.3565003150605047E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,13.85005111830557,0.28888264278757114,0,0,0,0,0,-7.7613229092535061,-2.0875148314411769,4.2900960203984591,0.30813213249581595]
[null,null,"#enter cost",{"$f":"D109*D28","v":2319.4904332709675},0.94993354317872303,0.99945644657673172,0.99970225287497938,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32175716340025434,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},3.1695240853308541E-4,0.72161034360032827,0.34637296492815778,0.72161034360032827,1.0433675070005826,0,1.0433675070005826,3.8990872000588261E-4,0,0,0.32175716340025434,0,3.8990872000588261E-4,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":73.60430716800856},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":51.721894728762713},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0.48153426995003834,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0.36888156890762996},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},39.983215943471677,55.408318844921013,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0.18797609476734578},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":1234.9923077964847},6.0775660101839994,1288.5508453505145,{"$f":"IF($D$2=0,OFFSET(control!KD167,0,$D$1)*AI167,  $D$35*AG167  +  $D$36*AH167 ) +  $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167","v":2.0867350140011651},157,3.7354969385607149E-4,-3.3716846493272095,1.3567086795090776E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,13.835850219498406,0.28892056197002297,0,0,0,0,0,-7.7582842093144064,-2.0867350140011651,4.2797515581528582,0.3083833464636298]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":2771.0955179635839},0.94951661183583846,0.99945644657673172,0.99970225287497938,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32189881800498299,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},3.1671896603412993E-4,0.72107886153126355,0.34611785353500674,0.72107886153126355,1.0429776795362464,0,1.0429776795362464,3.8982746433613435E-4,0,0,0.32189881800498299,0,3.8982746433613435E-4,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":73.526637498362874},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":51.701166898809404},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0.48159695026266192,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0.36873448275024456},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},40.67484627710148,56.408318382297324,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0.18798024710720487},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":1235.41051958155},6.0663804510827193,1288.5055969878335,{"$f":"IF($D$2=0,OFFSET(control!KD168,0,$D$1)*AI168,  $D$35*AG168  +  $D$36*AH168 ) +  $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168","v":2.0859553590724929},158,3.7361141091721322E-4,-3.3716391455363186,1.3569169301093386E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,13.821555485904129,0.28895817015759712,0,0,0,0,0,-7.7551750348214101,-2.0859553590724929,4.2693832621678238,0.30863442652781725]
[null,null,"#other variable cost",{"$f":"BC7","v":865.15457738139287},0.94909986348653896,0.99945644657673172,0.99970225287497938,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32204016246909795,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},3.1648569547076738E-4,0.72054777091056466,0.3458629300370713,0.72054777091056466,1.0425879333796626,0,1.0425879333796626,3.8974615658382561E-4,0,0,0.32204016246909795,0,3.8974615658382561E-4,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":73.448430804712629},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":51.679979042974495},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0.4816591082631459,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0.36858436209159245},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},41.36543611898572,57.408318601452358,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0.18798452797411613},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":1235.8277307592946},6.0551717388172603,1288.4590798256111,{"$f":"IF($D$2=0,OFFSET(control!KD169,0,$D$1)*AI169,  $D$35*AG169  +  $D$36*AH169 ) +  $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169","v":2.0851758667593252},159,3.7367309508915984E-4,-3.3715936729691309,1.3571250669512187E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,13.807168595263434,0.28899546495788753,0,0,0,0,0,-7.7519968564461736,-2.0851758667593252,4.2589913370158223,0.30888537279073391]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":4940.9771520870127},0.94868329805050766,0.99945644657673172,0.99970225287497938,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32218119713289278,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},3.1625259671636354E-4,0.72001707144992111,0.3456081942959624,0.72001707144992111,1.0421982685828139,0,1.0421982685828139,3.896647968486544E-4,0,0,0.32218119713289278,0,3.896647968486544E-4,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":73.369696674628528},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":51.658340737966469},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0.48172074061633646,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0.36843127014911653},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},42.054986626629763,58.408319285142149,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0.18798893577540329},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":1236.2439319953157},6.0439400853325935,1288.4112854715281,{"$f":"IF($D$2=0,OFFSET(control!KD170,0,$D$1)*AI170,  $D$35*AG170  +  $D$36*AH170 ) +  $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170","v":2.0843965371656279},160,3.7373474639704549E-4,-3.3715482315938532,1.3573330901238789E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,13.792691196027564,0.28903244436980186,0,0,0,0,0,-7.74875111069497,-2.0843965371656279,4.2485759925367681,0.3091361853546315]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":6001.1922458759627},0.94826691544746278,0.99945644657673172,0.99970225287497938,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32232192233634965,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},3.1601966964437718E-4,0.71948676286123492,0.34535364617339298,0.71948676286123492,1.0418086851975845,0,1.0418086851975845,3.8958338522943059E-4,0,0,0.32232192233634965,0,3.8958338522943059E-4,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":73.290444530209029},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":51.636261338665875},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0.48178184462225954,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":0.36827526867596555},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},42.743498956398355,59.40831882718571,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0.18799346894868382},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":1236.6591155794083},6.0326857072252036,1288.3622072393912,{"$f":"IF($D$2=0,OFFSET(control!KD171,0,$D$1)*AI171,  $D$35*AG171  +  $D$36*AH171 ) +  $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171","v":2.083617370395169},161,3.7379636486597876E-4,-3.3715028213784715,1.3575409997175982E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,13.778124908025084,0.28906910677335573,0,0,0,0,0,-7.7454392007998809,-2.083617370395169,4.2381374436033905,0.30938686432165768]
[null,null,"#gross profit",{"$f":"D170-D171","v":-1060.2150937889501},0.94785071559715794,0.99945644657673172,0.99970225287497938,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32246233841913946,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},3.1578691412836044E-4,0.71895684485662004,0.34509928553117786,0.71895684485662004,1.0414191832757596,0,1.0414191832757596,3.8950192182496401E-4,0,0,0.32246233841913946,0,3.8950192182496401E-4,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":73.210683631796044},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":51.613749983904448},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0.48184241820242579,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":0.3681164179991428},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},43.430974263516667,60.40831840005827,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0.18799812596111071},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":1237.0732753892755},6.0214088255237526,1288.3118401081681,{"$f":"IF($D$2=0,OFFSET(control!KD172,0,$D$1)*AI172,  $D$35*AG172  +  $D$36*AH172 ) +  $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172","v":2.0828383665515191},162,3.7385795052104253E-4,-3.3714574422913257,1.3577487958211427E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,13.763471323109419,0.28910545092145545,0,0,0,0,0,-7.7420624975856667,-2.0828383665515191,4.2276759098936889,0.30963740979385629]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":2.9407496127677279},0.94743469841938188,0.99945644657673172,0.99970225287497938,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32260244572062224,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},3.1555433004195845E-4,0.71842731714840269,0.34484511223123354,0.71842731714840269,1.0410297628690248,0,1.0410297628690248,3.8942040673473066E-4,0,0,0.32260244572062224,0,3.8942040673473066E-4,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":73.130423081584055},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":51.590815602086664},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0.48190245988615149,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":0.36795477705661311},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},44.117413702071339,61.408319181280291,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0.18800290530863692},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":1237.4864068549409},6.0101096654746042,1288.2601806818407,{"$f":"IF($D$2=0,OFFSET(control!KD173,0,$D$1)*AI173,  $D$35*AG173  +  $D$36*AH173 ) +  $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173","v":2.0820595257380496},163,3.7391950338729459E-4,-3.371412094300533,1.3579564785244083E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,13.748732005787604,0.28914147593169087,0,0,0,0,0,-7.7386223403129994,-2.0820595257380496,4.2171916156682459,0.3098878218731676]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0.91930612127538125},0.9470188638339585,0.99945644657673172,0.99970225287497938,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32274224457984746,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},3.1532191725890959E-4,0.71789817944912093,0.3445911261355783,0.71789817944912093,1.0406404240289684,0,1.0406404240289684,3.8933884005643016E-4,0,0,0.32274224457984746,0,3.8933884005643016E-4,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":73.049671827126787},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":51.567466916657921},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0.48196196879331826,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":0.3677904034333998},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},44.802818425011544,62.408318174562638,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0.18800780551530311},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":1237.8985069238493},5.9987884563324814,1288.2072271500613,{"$f":"IF($D$2=0,OFFSET(control!KD174,0,$D$1)*AI174,  $D$35*AG174  +  $D$36*AH174 ) +  $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174","v":2.0812808480579368},164,3.7398102348976684E-4,-3.3713667773744014,1.3581640479165215E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,13.733908493831169,0.28917718127599096,0,0,0,0,0,-7.7351200374986879,-2.0812808480579368,4.2066847895505344,0.31013810066142816]
[null,null,"#dried off",{"$f":"Z7","v":0.90786229324730783},0.94660321176074702,0.99945644657673172,0.99970225287497938,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.32288173533555398,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},3.1508967565304502E-4,0.71736943147152443,0.34433732710633197,0.71736943147152443,1.0402511668070784,0,1.0402511668070784,3.8925722188998257E-4,0,0,0.32288173533555398,0.32288173533555398,3.8925722188998257E-4,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":72.96843866474461},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":51.54371245142368},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0.48202094462538192,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":0.36762335339669533},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},45.487189584150038,63.408319346271988,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0.18801282513254691},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":1238.309574026651},5.9874454311560505,1288.1529792495999,{"$f":"IF($D$2=0,OFFSET(control!KD175,0,$D$1)*AI175,  $D$35*AG175  +  $D$36*AH175 ) +  $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175","v":2.0805023336141568},165,3.7404251085346602E-4,-3.3713214914811815,1.3583715040869835E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,13.719002298869603,0.28921256677522916,0,0,0,0,0,-7.731556867713552,-2.0805023336141568,4.1961556643171223,0.31038824626037126]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.94618774211964174,0.99945644657673172,0.99970225287497938,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32302091832617075,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},3.1485760509828906E-4,0.71684107292857446,0.34408371500571605,0.71684107292857446,1.0398619912547451,0,1.0398619912547451,3.8917555233330958E-4,0,0,0.32302091832617075,0,3.8917555233330958E-4,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":72.88673224283626},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":51.51956053572377},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0.48207938764648528,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":0.36745368193001759},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},46.170528330164196,64.408318306002528,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0.18801796273853355},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":1238.7196080436424},5.976080826608495,1288.0974382265595,{"$f":"IF($D$2=0,OFFSET(control!KD176,0,$D$1)*AI176,  $D$35*AG176  +  $D$36*AH176 ) +  $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176","v":2.0797239825094902},166,3.7410396550337341E-4,-3.3712762365893152,1.3585788471245236E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,13.70401490696706,0.28924763258789116,0,0,0,0,0,-7.7279340803585654,-2.0797239825094902,4.1856044766868958,0.31063825877162693]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.94577245483057226,0.99945644657673172,0.99970225287497938,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32315979388981669,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},3.1462570546865861E-4,0.7163131035334438,0.34383028969605339,0.7163131035334438,1.0394728974232605,0,1.0394728974232605,3.890938314845549E-4,0,0,0.32315979388981669,0,3.890938314845549E-4,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":72.80456106509817},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":51.49501930946586},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0.48213729867281291,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":0.36728144276643565},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},46.852835812597071,65.408319028206222,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0.18802321693750629},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":1239.128610271868},5.9646948827629984,1288.0406067993567,{"$f":"IF($D$2=0,OFFSET(control!KD177,0,$D$1)*AI177,  $D$35*AG177  +  $D$36*AH177 ) +  $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177","v":2.0789457948465211},167,3.7416538746444479E-4,-3.3712310126671832,1.3587860771182593E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,13.688947779182877,0.28928237920368771,0,0,0,0,0,-7.7242528964198787,-2.0789457948465211,4.1750314671201645,0.31088813829672174]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.94535734981350306,0.99945644657673172,0.99970225287497938,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32329836236430121,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":0.30503956807195731},3.1439397663826358E-4,0.71578552299951659,0.34357705103976832,0.71578552299951659,1.0390838853638178,0,1.0390838853638178,3.8901205944275041E-4,0,0,0.32329836236430121,0,3.8901205944275041E-4,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":72.721933493654277},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":51.470096728021545},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0.48219467906028662,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":0.36710668842088928},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},47.53411317985843,66.408318515310484,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0.18802858635915679},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":1239.536583392859},5.9532878429131975,1287.9824891224439,{"$f":"IF($D$2=0,OFFSET(control!KD178,0,$D$1)*AI178,  $D$35*AG178  +  $D$36*AH178 ) +  $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178","v":2.0781677707276356},168,3.7422677676161094E-4,-3.3711858196832791,1.3589931941568958E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,13.673802352116429,0.28931680743617194,0,0,0,0,0,-7.7205145092032312,-2.0781677707276356,4.1644368796217339,0.31113788493707967]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.944942426988434,0.99945644657673172,0.99970225287497938,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32343662408712437,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},3.1416241848130662E-4,0.71525833104038772,0.34332399889938647,0.71525833104038772,1.0386949551275122,0,1.0386949551275122,3.8893023630559576E-4,0,0,0.32343662408712437,0,3.8893023630559576E-4,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":72.638857752099852},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":51.444800566989905},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0.4822515306889455,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":0.36692947022163286},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},48.214361579225802,67.408319354867515,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0.18803406965801406},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":1239.9435314410064},5.9418599533884331,1287.9230907507651,{"$f":"IF($D$2=0,OFFSET(control!KD179,0,$D$1)*AI179,  $D$35*AG179  +  $D$36*AH179 ) +  $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179","v":2.0773899102550244},169,3.7428813341977714E-4,-3.3711406576059511,1.3592001983299159E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,13.658580038436918,0.2893509184133673,0,0,0,0,0,-7.7167200850484852,-2.0773899102550244,4.153820961546776,0.31138749879402144]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":162.39696800853642},0.94452768627539996,0.99945644657673172,0.99970225287497938,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32357457939547707,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},3.1393103087208287E-4,0.71473152736986323,0.34307113313753468,0.71473152736986323,1.0383061067653403,0,1.0383061067653403,3.8884836217190077E-4,0,0,0.32357457939547707,0,3.8884836217190077E-4,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":72.555341928461502},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":51.419138426830905},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0.48230785595335662,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":0.36674983834082125},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},48.89358215684554,68.408318547137881,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0.18803966551285178},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":1240.3494597725464},5.9304114633738552,1287.8624186049258,{"$f":"IF($D$2=0,OFFSET(control!KD180,0,$D$1)*AI180,  $D$35*AG180  +  $D$36*AH180 ) +  $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180","v":2.0766122135306806},170,3.7434945746382344E-4,-3.3710955264038232,1.3594070897256407E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,13.64328222739849,0.28938471357201395,0,0,0,0,0,-7.7128707640246352,-2.0766122135306806,4.1431839634151881,0.31163697996876533]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":70},0.94411312759447086,0.99945644657673172,0.99970225287497938,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32371222862624138,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},3.1369981368498015E-4,0.71420511170195988,0.34281845361694113,0.71420511170195988,1.0379173403282014,0,1.0379173403282014,3.8876643713892101E-4,0,0,0.32371222862624138,0,3.8876643713892101E-4,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":72.471393978077046},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":51.393117737373402},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0.48236365774694756,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":0.36656784182426649},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},49.571776057733842,69.408318685748171,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0.18804537262611337},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":1240.7543750351595},5.9189426247353563,1287.8004809370725,{"$f":"IF($D$2=0,OFFSET(control!KD181,0,$D$1)*AI181,  $D$35*AG181  +  $D$36*AH181 ) +  $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181","v":2.0758346806564028},171,3.7441074891860447E-4,-3.3710504260454615,1.3596138684327651E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,13.627910285341367,0.28941819464816854,0,0,0,0,0,-7.7089676606060102,-2.0758346806564028,4.1325261387271226,0.3118863285624266]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":91},0.94369875086575172,0.99945644657673172,0.99970225287497938,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32384957211599102,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":0.12150045452245815},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},3.1346876679447873E-4,0.71367908375090516,0.34256596020043489,0.71367908375090516,1.0375286558668961,0,1.0375286558668961,3.8868446130524426E-4,0,0,0.32384957211599102,0,3.8868446130524426E-4,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":72.387021726396881},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":51.366745762200452},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0.4824189394534682,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":0.36638352862038565},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},50.248944425777815,70.408318169989059,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0.18805118972335297},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":1241.1582851381645},5.9074536918490654,1287.7372872974615,{"$f":"IF($D$2=0,OFFSET(control!KD182,0,$D$1)*AI182,  $D$35*AG182  +  $D$36*AH182 ) +  $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182","v":2.0750573117337923},172,3.7447200780895031E-4,-3.3710053564995373,1.3598205345396052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,13.612465556179133,0.28945136367208091,0,0,0,0,0,-7.7050118643300678,-2.0750573117337923,4.1218477437873542,0.31213554467601856]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":112},0.94328455600938277,0.99945644657673172,0.99970225287497938,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32398661020099112,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},3.1323789007515145E-4,0.71315344323113705,0.34231365275094622,0.71315344323113705,1.0371400534321282,0,1.0371400534321282,3.8860243476790401E-4,0,0,0.32398661020099112,0,3.8860243476790401E-4,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":72.302232871710416},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":51.3400296029155},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0.48247370493153102,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":0.3661969456083623},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},50.925088403736488,71.408318200456193,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0.18805711555269411},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":1241.5611992232946},5.8959449214357189,1287.6728485017049,{"$f":"IF($D$2=0,OFFSET(control!KD183,0,$D$1)*AI183,  $D$35*AG183  +  $D$36*AH183 ) +  $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183","v":2.0742801068642565},173,3.7453323415966494E-4,-3.3709603177345846,1.3600270881352168E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,13.596949361873044,0.28948422295891862,0,0,0,0,0,-7.701004440437325,-2.0742801068642565,4.1111490375303816,0.31238462841045145]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":198},0.94287054294553907,0.99945644657673172,0.99970225287497938,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.32412334321719888,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},3.130071834016634E-4,0.7126281898573037,0.34206153113150622,0.7126281898573037,1.0367515330745025,0,1.0367515330745025,3.8852035762571013E-4,0,0,0.32412334321719888,0,3.8852035762571013E-4,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":72.217034987799195},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":51.312976203293097},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0.48252795850710439,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":0.3660081386255451},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},51.600209133241883,72.408318579612185,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0.18806314888430326},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":1241.9631276360519},5.8844165723994521,1287.6071765986808,{"$f":"IF($D$2=0,OFFSET(control!KD184,0,$D$1)*AI184,  $D$35*AG184  +  $D$36*AH184 ) +  $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184","v":2.073503066149005},174,3.7459442799552792E-4,-3.3709153097194857,1.3602335293071597E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,13.581363002893417,0.2895167751042626,0,0,0,0,0,-7.6969464304939645,-2.073503066149005,4.1004302813547095,0.31263357986653384]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":1.1148476042856781},0.9424567115944309,0.99945644657673172,0.99970225287497938,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.32425977150026375,0.19455586290015825,6.9300858627018208E-2,3.3264412140968737E-2,3.6036446486049471E-2,0.25495891287324551,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,2.7063498752863461E-2,2.9318790315602087E-2,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},3.1277664664877203E-4,0.78140418197128181,0.37507400734621577,0.78140418197128181,1.0363630948445273,0,1.0363630948445273,3.8843822997525201E-4,0,0,0.32425977150026375,0,3.8843822997525201E-4,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":72.131435526519837},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":51.285592353316716},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0.48256120400020619,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":0.36581715249410179},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},52.343608613427051,66.986599518767022,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0.18806928850987858},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":1242.3113039902146},5.8728689056712575,1287.4855877636392,{"$f":"IF($D$2=0,OFFSET(control!KD185,0,$D$1)*AI185,  $D$35*AG185  +  $D$36*AH185 ) +  $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185","v":2.0727261896890545},175,3.5821869805364342E-4,-3.383210334991507,1.3048902573507891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34.047276007527692,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,13.565707758668765,0.28953672240012368,0,0,0,0,-2.9183379435023737,-7.6928388529975074,-2.0727261896890545,1.1713414948799525,0.24601311465215175]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0.66890856257140685},0.94204306187630349,0.99945644657673172,0.99970225287497938,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25516310549331395,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},3.4296282857298121E-4,0.78082866041024401,0.37479775699691764,0.78082866041024401,1.035991765903558,0,1.035991765903558,3.7132894096925106E-4,0,0,0.25516310549331395,0,3.7132894096925106E-4,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":72.046625947387355},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":51.25872715929593},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0.46145263007604109,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":0.3656300403835781},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},53.085885041798363,67.986598970520504,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0.18807553324215406},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":1242.70580383944},5.8613985194585014,1287.4329802182219,{"$f":"IF($D$2=0,OFFSET(control!KD186,0,$D$1)*AI186,  $D$35*AG186  +  $D$36*AH186 ) +  $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186","v":2.071983531807116},176,3.5828882088630723E-4,-3.3831565821319556,1.3051276723239596E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,13.550207593352891,0.27687157804562462,0,0,0,0,0,-7.6888090738943893,-2.071983531807116,4.0662865656970109,0.24629839144596777]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0.60171509781672872},0.94162959371143706,0.99945644657673172,0.99970225287497938,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25536693466133431,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},3.4271022882110847E-4,0.78025356273363733,0.37452171011214647,0.78025356273363733,1.0356204973949716,0,1.0356204973949716,3.7126850858637539E-4,0,0,0.25536693466133431,0,3.7126850858637539E-4,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":71.961425871683019},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":51.231543281048879},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0.46152354195821915,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":0.36544082622183399},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},53.827039669392882,68.98659944776881,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0.18808188191441666},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":1243.0990813508386},5.8499089110336033,1287.3788889397877,{"$f":"IF($D$2=0,OFFSET(control!KD187,0,$D$1)*AI187,  $D$35*AG187  +  $D$36*AH187 ) +  $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187","v":2.0712409947899433},177,3.5835890420213572E-4,-3.3831028693293024,1.3053649497710808E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,13.534640403190934,0.27691412517493147,0,0,0,0,0,-7.6847314921573311,-2.0712409947899433,4.0555820414185915,0.24658350747565477]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0.35},0.9412163070201468,0.99945644657673172,0.99970225287497938,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25557040076080645,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},3.424578151145716E-4,0.7796788886292616,0.37424586654204611,0.7796788886292616,1.035249289390068,0,1.035249289390068,3.7120800490364481E-4,0,0,0.25557040076080645,0,3.7120800490364481E-4,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":71.875842384326901},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":51.204047056083056},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0.46159386943011887,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":0.36524955184477975},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},54.567073746014067,69.986599349808372,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0.18808833338003847},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":1243.4911514096677},5.8384003459419196,1287.3233308596959,{"$f":"IF($D$2=0,OFFSET(control!KD188,0,$D$1)*AI188,  $D$35*AG188  +  $D$36*AH188 ) +  $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188","v":2.070498578780136},178,3.5842894803321768E-4,-3.383049196538749,1.3056020898077837E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,13.519007404354378,0.27695632165807132,0,0,0,0,0,-7.6806070584124582,-2.070498578780136,4.0448580888198542,0.24686846287175856]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0.23411799689999238},0.94080320172278287,0.99945644657673172,0.99970225287497938,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25577350417488476,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},3.4220558731634415E-4,0.77910463778514638,0.37397022613687081,0.77910463778514638,1.0348781419600313,0,1.0348781419600313,3.7114743003674455E-4,0,0,0.25577350417488476,0,3.7114743003674455E-4,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":71.789882458459999},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":51.176244683625598},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0.46166361869225125,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":0.36505625817553122},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},55.305988520232894,70.986599639844172,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0.18809488651202114},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":1243.8820299699917},5.8268730911915316,1287.266323992817,{"$f":"IF($D$2=0,OFFSET(control!KD189,0,$D$1)*AI189,  $D$35*AG189  +  $D$36*AH189 ) +  $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189","v":2.0697562839200625},179,3.5849895241160743E-4,-3.3829955637155411,1.3058390925496772E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,13.503309793735371,0.27699817121535075,0,0,0,0,0,-7.6764367025438389,-2.0697562839200625,4.0341149784868193,0.24715325776468391]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0.21060028423585506},0.9403902777397305,0.99945644657673172,0.99970225287497938,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25597624528637852,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},3.4195354528950049E-4,0.77853080988955103,0.37369478874698508,0.77853080988955103,1.0345070551759297,0,1.0345070551759297,3.7108678410158191E-4,0,0,0.25597624528637852,0,3.7108678410158191E-4,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":71.703552957697127},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":51.148142228131917},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0.46173279632942094,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":0.36486098524756977},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},56.043785239389017,71.986598716563122,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0.18810154020255349},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":1244.2717340292706},5.8153274151184009,1287.2078874092683,{"$f":"IF($D$2=0,OFFSET(control!KD190,0,$D$1)*AI190,  $D$35*AG190  +  $D$36*AH190 ) +  $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190","v":2.0690141103518593},180,3.5856891736932479E-4,-3.3829419708150503,1.3060759581119837E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,13.487548749338188,0.27703967779765254,0,0,0,0,0,-7.6722213342197874,-2.0690141103518593,4.0233529825641945,0.24743789228469482]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0.60958884490322285},0.93997753499140979,0.99945644657673172,0.99970225287497938,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25617862447775219,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},3.4170168889721578E-4,0.77795740463096463,0.3734195542228636,0.77795740463096463,1.0341360291087169,0,1.0341360291087169,3.710260672127319E-4,0,0,0.25617862447775219,0,3.710260672127319E-4,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":71.616860638321924},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":51.119745622699178},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0.46180140929922214,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":0.36466377222727475},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},56.780465149591848,72.986598831763331,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0.18810829336258142},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":1244.6602816034572},5.8037635872556947,1287.1480412067367,{"$f":"IF($D$2=0,OFFSET(control!KD191,0,$D$1)*AI191,  $D$35*AG191  +  $D$36*AH191 ) +  $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191","v":2.0682720582174339},181,3.5863884293835485E-4,-3.3828884177926062,1.3063126866102825E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,13.471725430660571,0.27708084557953327,0,0,0,0,0,-7.6679618434048766,-2.0682720582174339,4.0125723746177941,0.24772236656191443]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0.90030135643967835},0.93956497339827572,0.99945644657673172,0.99970225287497938,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25638064213112577,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},3.4145001800276614E-4,0.77738442169810562,0.37314452241509133,0.77738442169810562,1.0337650638292315,0,1.0337650638292315,3.7096527948543567E-4,0,0,0.25638064213112577,0,3.7096527948543567E-4,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":71.529812151425844},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":51.091060672388018},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0.46186946492514847,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":0.3644646574358506},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},57.516029495721753,73.986598386372279,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0.18811514492138987},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":1245.0476917025917},5.7921818782070638,1287.0868064833671,{"$f":"IF($D$2=0,OFFSET(control!KD192,0,$D$1)*AI192,  $D$35*AG192  +  $D$36*AH192 ) +  $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192","v":2.067530127658463},182,3.5870872915064813E-4,-3.38283490460383,1.3065492781590363E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,13.455840979065266,0.27712167895508905,0,0,0,0,0,-7.6636591008582027,-2.067530127658463,4.0017734295036895,0.24800668072632556]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0.85671859297530473},0.9391525928808182,0.99945644657673172,0.99970225287497938,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25658229862827492,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},3.4119853246952824E-4,0.77681186077992181,0.37286969317436308,0.77681186077992181,1.0333941594081968,0,1.0333941594081968,3.7090442103471233E-4,0,0,0.25658229862827492,0,3.7090442103471233E-4,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":71.442414044992745},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":51.062093057454454},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0.4619369708862992,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":0.36426367837066032},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},58.250479521431167,74.986599640119195,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0.18812209382619594},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":1245.4339843068824},5.7805825595238955,1287.024205311212,{"$f":"IF($D$2=0,OFFSET(control!KD193,0,$D$1)*AI193,  $D$35*AG193  +  $D$36*AH193 ) +  $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193","v":2.0667883188163936},183,3.5877857603812071E-4,-3.3827814312041364,1.3067857328737866E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,13.439896518142064,0.27716218253177949,0,0,0,0,0,-7.659313958618168,-2.0667883188163936,3.9909564232392807,0.24829083490777057]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":143.47831463918033},0.93874039335956216,0.99945644657673172,0.99970225287497938,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25678359435063125,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},3.4094723216097949E-4,0.77623972156558985,0.37259506635148376,0.77623972156558985,1.0330233159162212,0,1.0330233159162212,3.7084349197558097E-4,0,0,0.25678359435063125,0,3.7084349197558097E-4,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":71.354672765930928},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":51.032848336494389},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0.46200393520865174,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":0.36406087172598289},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},58.983816469145708,75.986598419668795,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0.18812913904175405},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":1245.819180343263},5.7689659035865226,1286.9602607102263,{"$f":"IF($D$2=0,OFFSET(control!KD194,0,$D$1)*AI194,  $D$35*AG194  +  $D$36*AH194 ) +  $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194","v":2.0660466318324424},184,3.5884838363265428E-4,-3.3827279975492299,1.3070220508689698E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,13.42389315406068,0.27720236112519103,0,0,0,0,0,-7.6549272504741577,-2.0660466318324424,3.9801216328792712,0.24857482923595167]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":209.71734492274558},0.93832837475506725,0.99945644657673172,0.99970225287497938,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25698452967928287,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},3.4069611694069772E-4,0.77566800374451561,0.37232064179736812,0.77566800374451561,1.0326525334237986,0,1.0326525334237986,3.7078249242261663E-4,0,0,0.25698452967928287,0,3.7078249242261663E-4,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":71.266594662054075},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":51.003331949503675},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0.46207036625568731,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":0.36385627341321258},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},59.716041580065344,76.986599565435824,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0.18813627954997048},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":1246.2033016624234},5.7573321834890887,1286.8949966228038,{"$f":"IF($D$2=0,OFFSET(control!KD195,0,$D$1)*AI195,  $D$35*AG195  +  $D$36*AH195 ) +  $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195","v":2.0653050668475972},185,3.5891815196609597E-4,-3.3826746035946913,1.3072582322597329E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,13.40783197591464,0.2772422197534124,0,0,0,0,0,-7.6504997924255509,-2.0653050668475972,3.9692693363949045,0.24885866384043132]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":184.34297747515498},0.9379165369879281,0.99945644657673172,0.99970225287497938,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.25718510499497443,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},3.4044518667236136E-4,0.77509670700633349,0.37204641936304067,0.77509670700633349,1.032281812001308,0,1.032281812001308,3.7072142249061635E-4,0,0,0.25718510499497443,0.25718510499497443,3.7072142249061635E-4,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":71.178185984012984},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":50.973549220855674},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0.46213627272057789,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":0.36364991858051365},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},60.4471560941655,77.986598902562591,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0.18814351434953003},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":1246.5863710162998},5.7456816729283133,1286.8284378888409,{"$f":"IF($D$2=0,OFFSET(control!KD196,0,$D$1)*AI196,  $D$35*AG196  +  $D$36*AH196 ) +  $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196","v":2.0645636240026159},186,3.5898788107025886E-4,-3.3826212492963101,1.3074942771604716E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,13.391714056056664,0.27728176363234674,0,0,0,0,0,-7.6460323831283503,-2.0645636240026159,3.9583998125580444,0.24914233885063217]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":420.98081542991287},0.93750487997877407,0.99945644657673172,0.99970225287497938,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25738532067810743,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},3.4019444121974915E-4,0.77452583104090644,0.3717723988996357,0.77452583104090644,1.0319111517190138,0,1.0319111517190138,3.7066028229415515E-4,0,0,0.25738532067810743,0,3.7066028229415515E-4,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":71.08945288717895},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":50.943505362198465},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0.46220166361716403,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":0.36344184163194548},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},61.177161250198182,78.986598701017286,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0.1881508424555316},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":1246.9684120360159},5.7340146460957735,1286.7606102213149,{"$f":"IF($D$2=0,OFFSET(control!KD197,0,$D$1)*AI197,  $D$35*AG197  +  $D$36*AH197 ) +  $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197","v":2.0638223034380276},187,3.5905757097692143E-4,-3.3825679346099173,1.3077301856855681E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,13.375540450425543,0.27732099817029843,0,0,0,0,0,-7.6415258043297696,-2.0638223034380276,3.9475133408280438,0.24942585439583723]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":420.98081542991304},0.93709340364826943,0.99945644657673172,0.99970225287497938,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25758517710874063,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},3.3994388044674014E-4,0.77395537553832605,0.37149858025839716,0.77395537553832605,1.0315405526470667,0,1.0315405526470667,3.7059907194714192E-4,0,0,0.25758517710874063,0,3.7059907194714192E-4,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":71.000401433481017},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":50.913205475274175},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0.46226654827110536,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":0.3632320762460724},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},61.906058285693135,79.986598654917458,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0.1881582628991339},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":1247.3494492102718},5.7223313775738385,1286.691540182378,{"$f":"IF($D$2=0,OFFSET(control!KD198,0,$D$1)*AI198,  $D$35*AG198  +  $D$36*AH198 ) +  $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198","v":2.0630811052941334},188,3.591272217178279E-4,-3.3825146594912998,1.3079659579497654E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,13.359312198864965,0.2773599289626632,0,0,0,0,0,-7.6369808212911261,-2.0630811052941334,3.9366102012423689,0.24970921060519016]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":1257.2109201124101},0.93668210791711337,0.99945644657673172,0.99970225287497938,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25778467466659022,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":0.2405810556381599},3.3969350421731375E-4,0.77338534018891214,0.37122496329067856,0.77338534018891214,1.0311700148555023,0,1.0311700148555023,3.7053779156437372E-4,0,0,0.25778467466659022,0,3.7053779156437372E-4,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":70.911037593197918},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":50.882654554662707},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0.46233093631369065,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":0.36302065539407552},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},62.633848436958942,80.986598459056196,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0.18816577472721097},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":1247.7295078641653},5.7106321422350614,1286.6212551599399,{"$f":"IF($D$2=0,OFFSET(control!KD199,0,$D$1)*AI199,  $D$35*AG199  +  $D$36*AH199 ) +  $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199","v":2.0623400297110046},189,3.591968333246886E-4,-3.3824614238965376,1.3082015940666801E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,13.343030325434468,{"$f":"AS199*$D$34","v":0.27739856178821437},0,0,0,0,0,-7.6323981831994061,-2.0623400297110046,3.9256906743122708,0.24999240760769556]
[null,null,"age at enter",{"$f":"A1","v":730},0.93627099270603975,0.99945644657673172,0.99970225287497938,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25798381373103019,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},3.3944331239554952E-4,0.77281572468321258,0.37095154784794276,0.77281572468321258,1.0307995384142428,0,1.0307995384142428,3.7047644125953738E-4,0,0,0.25798381373103019,0,3.7047644125953738E-4,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":70.821367246706288},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":50.851857490451323},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0.46239483767138428,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":0.36280761135737466},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},63.360532939084187,81.986599102874521,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0.18817337700201622},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":1248.1086141384451},5.6989172151450074,1286.5497833447494,{"$f":"IF($D$2=0,OFFSET(control!KD200,0,$D$1)*AI200,  $D$35*AG200  +  $D$36*AH200 ) +  $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200","v":2.0615990768284855},190,3.5926640582917941E-4,-3.3824082277815029,1.3084370941510142E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,13.326695838712705,0.27743690260283055,0,0,0,0,0,-7.6277786235676981,-2.0615990768284855,3.9147550409193532,0.25027544553221887]
[null,null,"age at calving",{"$f":"D200+D197","v":1150.9808154299128},0.93586005793581717,0.99945644657673172,0.99970225287497938,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.2581825946810925,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},3.3919330484562715E-4,0.77224652871200306,0.37067833378176224,0.77224652871200306,1.0304291233930956,0,1.0304291233930956,3.7041502114720792E-4,0,0,0.2581825946810925,0,3.7041502114720792E-4,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":70.731396186186529},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":50.820819070832883},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0.46245826256051875,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":0.36259297574477944},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},64.086113025938545,82.986598990462909,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0.18818106880085611},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":1248.4867949691802},5.6871868714684464,1286.4771537079478,{"$f":"IF($D$2=0,OFFSET(control!KD201,0,$D$1)*AI201,  $D$35*AG201  +  $D$36*AH201 ) +  $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201","v":2.0608582467861911},191,3.5933593926294207E-4,-3.3823550711023573,1.3086724583163576E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,13.310309732093378,0.27747495753631124,0,0,0,0,0,-7.6231228606249317,-2.0608582467861911,3.9038035822185666,0.25055832450748688]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":1150.980815429913},0.9354493035272492,0.99945644657673172,0.99970225287497938,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25838101789546752,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},3.3894348143182623E-4,0.77167775196628718,0.37040532094381862,0.77167775196628718,1.0300587698617547,0,1.0300587698617547,3.7035353134085014E-4,0,0,0.25838101789546752,0,3.7035353134085014E-4,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":70.641130117287361},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":50.789543984634172},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0.46252122147716218,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":0.36237677950917835},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},64.810589930173904,83.986599114537427,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0.18818884921577156},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":1248.8640780678468},5.6754413863787638,1286.4033959791007,{"$f":"IF($D$2=0,OFFSET(control!KD202,0,$D$1)*AI202,  $D$35*AG202  +  $D$36*AH202 ) +  $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202","v":2.0601175397235094},192,3.5940543365758459E-4,-3.3823019538153076,1.3089076866762679E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,13.293872984073889,0.2775127328862973,0,0,0,0,0,-7.6184315976951256,-2.0601175397235094,3.8928365795415516,0.25084104466208768]
[null,null,"average age in parity",{"$f":"D200+D195","v":939.71734492274561},0.93503872940117405,{"$f":"1-I203","v":0.99945644657673172},0.99970225287497938,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":0.25857908375250416},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":9.535825183560015E-2},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":3.3869384201852651E-4},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0.77110939413729596},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":0.37013250918590285},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0.77110939413729596},{"$f":"IF($D$2=0,0,T203+AF203)","v":1.0296884778898001},0,{"$f":"T203+AD203","v":1.0296884778898001},{"$f":"AI202-AI203-U203","v":3.7029197195459496E-4},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":0.25857908375250416},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":3.7029197195459496E-4},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":70.550574660750399},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":50.758036823776429},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0.46258372519185126,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":0.36215905296378159},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":65.533964883225551},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":84.986599175488294},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0.18819671735322896},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":1249.2404919018149},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":5.6636810349706561},{"$f":"AZ203*(T203+AD203)","v":1286.328540624685},{"$f":"IF($D$2=0,OFFSET(control!KD203,0,$D$1)*AI203,  $D$35*AG203  +  $D$36*AH203 ) +  $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203","v":2.0593769557796002},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":3.5947488904468036E-4},-3.3822488758764266,1.30914277934506E-3,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,13.27738655853712,0.27755023511511073,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":-7.6137055235664644},{"$f":"-BC203","v":-2.0593769557796002},3.881854314306167,0.25112360612447093]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":233.81016846720718},0.93462833547846469,0.99945644657673172,0.99970225287497938,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25877679263021025,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},3.3844438647020748E-4,0.77054145491648796,0.36985989835991506,0.77054145491648796,1.0293182475466982,{"$f":"AI204-AG204","v":0},1.0293182475466982,3.7023034310190717E-4,0,0,0.25877679263021025,0,3.7023034310190717E-4,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":70.459735353996024},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":50.726302085669893},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0.46264578474059825,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":0.36193982579792677},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},66.256239115313207,85.986598874399192,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0.18820467233381749},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":1249.6160656752368},5.6519060921758335,1286.2526188270344,{"$f":"IF($D$2=0,OFFSET(control!KD204,0,$D$1)*AI204,  $D$35*AG204  +  $D$36*AH204 ) +  $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204","v":2.0586364950933964},194,3.5954430545576945E-4,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":-3.3821958372420013},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":1.309377736436269E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,{"$f":"AP204*AY204","v":13.260851405026317},0.27758747084435892,0,0,0,0,0,-7.6089453128504836,-2.0586364950933964,{"$f":"SUM(BP204:BX204)","v":3.8708570679267966},{"$f":"IFERROR(T204/AI204,0)","v":0.25140600902294802}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":373.99338034403769},0.93421812168002882,0.99945644657673172,0.99970225287497938,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.25897414490625287,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},3.381951146514485E-4,0.76997393399554892,0.36958748831786437,0.76997393399554892,1.0289480789018017,0,1.0289480789018017,3.7016864489647361E-4,0,0,0.25897414490625287,0,3.7016864489647361E-4,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":70.368617652671446},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":50.694344175544323},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0.46270741141882044},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":0.36171912709246301},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},66.977413855442208,86.986599211795109,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0.18821271329195599},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":1249.9908293103201},5.6401168326818762,1286.1756624637239,{"$f":"IF($D$2=0,OFFSET(control!KD205,0,$D$1)*AI205,  $D$35*AG205  +  $D$36*AH205 ) +  $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205","v":2.0578961578036035},195,3.5961368292235761E-4,-3.3821428378685265,1.309612558062675E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,13.244268459013524,0.27762444685129223,0,0,0,0,0,-7.6041516263316478,-2.0578961578036035,3.8598451217295642,0.25168825348569235]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":372.99338034403684},0.93380808792680881,0.99945644657673172,0.99970225287497938,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.25917114095795851,0.15550268457477509,5.5390104411135316E-2,2.658725011734495E-2,2.8802854293790366E-2,0.2037810365468232,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,2.1631045435089393E-2,2.3433632554680176E-2,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},3.3794602642692867E-4,0.82479693547752719,0.39590252902921391,0.82479693547752719,1.0285779720243504,0,1.0285779720243504,3.7010687745131499E-4,0,0,0.25917114095795851,0,3.7010687745131499E-4,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":70.277226932162222},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":50.662167408717103},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0.46272533142460043,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":0.36149698533472285},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},67.752880435815769,82.144922084092826,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0.18822083937560652},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":1250.2478597833372},5.6283135308539896,1285.9774081437295,{"$f":"IF($D$2=0,OFFSET(control!KD206,0,$D$1)*AI206,  $D$35*AG206  +  $D$36*AH206 ) +  $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206","v":2.0571559440487008},196,3.4644607017502831E-4,-3.3923762846964589,1.264978117218639E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30.478526176655919,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,13.227638642161555,0.27763519885476023,0,0,0,0,-2.3325402686216266,-7.5993251113075653,-2.0571559440487008,1.5162525170384229,0.1981191918253514]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":55.737658136705839},{"$f":"E206*(1-$E$1)","v":0.93339823413978174},0.99945644657673172,0.99970225287497938,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20403208205585474,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},3.6200815981823811E-4,0.82418945418833356,0.39561093801040093,0.82418945418833356,1.0282215362441882,0,1.0282215362441882,3.564357801622009E-4,0,0,0.20403208205585474,0,3.564357801622009E-4,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":70.186497458467485},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":50.630446143621022},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0.4457636585830943,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":0.36127821021326401},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},68.527168386514745,83.14492214352093,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0.18822904974599516},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":1250.6142295261254},5.6165708000638865,1285.9084843321946,{"$f":"IF($D$2=0,OFFSET(control!KD207,0,$D$1)*AI207,  $D$35*AG207  +  $D$36*AH207 ) +  $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207","v":2.0564430724883764},197,3.4652296665208979E-4,-3.3923154811199785,1.2652391643971765E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,13.21113772160704,0.26745819514985658,0,0,0,0,0,-7.5945669215431533,-2.0564430724883764,3.8275859227253668,0.19843202545740102]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":63.571313980695564},0.93298856023995946,0.99945644657673172,0.99970225287497938,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20428272462610453,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},3.6174153275627205E-4,0.82358242032262174,0.39531956175485927,0.82358242032262174,1.0278651449487262,0,1.0278651449487262,3.5639129546205517E-4,0,0,0.20428272462610453,0,3.5639129546205517E-4,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":70.095502528021356},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":50.598513153019262},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0.44583827119244801,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":0.36105803865779185},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},69.300279023049612,84.144922584497394,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0.18823734357734051},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":1250.9796868479248},5.6048142196406072,1285.8384171498542,{"$f":"IF($D$2=0,OFFSET(control!KD208,0,$D$1)*AI208,  $D$35*AG208  +  $D$36*AH208 ) +  $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208","v":2.0557302898974523},198,3.4659981798628565E-4,-3.3922547257668993,1.265500053692734E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,13.194591192593496,0.26750296271546881,0,0,0,0,0,-7.5897769729528886,-2.0557302898974523,3.8165868924586235,0.1987446754372578]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":42.857142857142847},0.93257906614838848,0.99945644657673172,0.99970225287497938,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20453296467286136,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},3.6147510207106773E-4,0.82297583355085446,0.39502840010441098,0.82297583355085446,1.0275087982237159,0,1.0275087982237159,3.5634672501028142E-4,0,0,0.20453296467286136,0,3.5634672501028142E-4,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":70.004247276395404},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":50.566372488338217},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0.44591243046632989,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":0.36083649741412299},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},70.072213659632354,85.144923026065996,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0.18824572005658854},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":1251.3442643634912},5.5930440623137985,1285.7672412402708,{"$f":"IF($D$2=0,OFFSET(control!KD209,0,$D$1)*AI209,  $D$35*AG209  +  $D$36*AH209 ) +  $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209","v":2.0550175964474318},199,3.4667662421592496E-4,-3.3921940185794108,1.2657607852448354E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,13.177999935564531,0.26754745827979792,0,0,0,0,0,-7.5849558732507321,-2.0550175964474318,3.8055739241461652,0.19905714192077323]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":20245.738736007886},0.9321697517861498,0.99945644657673172,0.99970225287497938,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20478280261104367,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},3.612088676179894E-4,0.82236969354373712,0.39473745290099466,0.82236969354373712,1.0271524961547809,0,1.0271524961547809,3.5630206893499938E-4,0,0,0.20478280261104367,0,3.5630206893499938E-4,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":69.912736764877124},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":50.534028119792268},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0.44598614843415002,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":0.36061361269198833},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},70.842973609177761,86.144923087723527,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0.18825417838315447},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":1251.7079953176242},5.58126060022086,1285.6949918473945,{"$f":"IF($D$2=0,OFFSET(control!KD210,0,$D$1)*AI210,  $D$35*AG210  +  $D$36*AH210 ) +  $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210","v":2.0543049923095618},200,3.4675338537927395E-4,-3.3921333595000278,1.266021359191847E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,13.1613648181897,0.26759168906049002,0,0,0,0,0,-7.5801042179688398,-2.0543049923095618,3.7945472969717882,0.19936942506362279]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":2.8571428571428572},0.9317606170743592,0.99945644657673172,0.99970225287497938,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20503223885520003,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},3.609428292525077E-4,0.82176399997221761,0.39444671998666531,0.82176399997221761,1.0267962388274177,0,1.0267962388274177,3.5625732736321858E-4,0,0,0.20503223885520003,0,3.5625732736321858E-4,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":69.820975981808473},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":50.501483938359172},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0.4460594373371855,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":0.36038941017807269},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},71.612560183304552,87.144922389422135,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0.18826271776867126},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":1252.0709135686354},5.5694641048425089,1285.6217047974835,{"$f":"IF($D$2=0,OFFSET(control!KD211,0,$D$1)*AI211,  $D$35*AG211  +  $D$36*AH211 ) +  $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211","v":2.0535924776548353},201,3.4683010151455535E-4,-3.39207274847106,1.2662817756732589E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,13.144686695596384,0.26763566240231129,0,0,0,0,0,-7.5752225907538753,-2.0535924776548353,3.7835072895899846,0.19968152502130612]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0.37534100610868354},0.93135166193416719,0.99945644657673172,0.99970225287497938,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20528127381950925,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},3.6067698683019974E-4,0.82115875250748616,0.39415620120359418,0.82115875250748616,1.0264400263269955,0,1.0264400263269955,3.5621250042217056E-4,0,0,0.20528127381950925,0,3.5621250042217056E-4,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":69.728969843893481},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":50.468743757702704},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0.44613230962431394,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":0.36016391504870604},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},72.380974692336608,88.144922987154231,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0.18827133743674368},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":1252.4330535721615},5.5576548469407889,1285.5474164814088,{"$f":"IF($D$2=0,OFFSET(control!KD212,0,$D$1)*AI212,  $D$35*AG212  +  $D$36*AH212 ) +  $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212","v":2.052880052653991},202,3.4690677265994873E-4,-3.392012185435227,1.2665420348270395E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,13.127966410596194,0.26767938577458833,0,0,0,0,0,-7.5703115636554053,-2.052880052653991,3.7724541800613864,0.19999344194914734]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0.62465899389131685},0.93094288628675859,0.99945644657673172,0.99970225287497938,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20552990791778078,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},3.6041134020674905E-4,0.82055395082097515,0.39386589639406888,0.82055395082097515,1.026083858738756,0,1.026083858738756,3.5616758823953099E-4,0,0,0.20552990791778078,0,3.5616758823953099E-4,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":69.636723197476371},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":50.43581131604428},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0.44620477794648128,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":0.35993715198221832},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},73.148218445304167,89.144922069797161,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0.18828003662270965},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":1252.79445036531},5.5458330964997042,1285.4721638373362,{"$f":"IF($D$2=0,OFFSET(control!KD213,0,$D$1)*AI213,  $D$35*AG213  +  $D$36*AH213 ) +  $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213","v":2.0521677174775119},203,3.4698339885359082E-4,-3.3919516703349606,1.2668021367926313E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,13.111204793906346,0.26772286676788876,0,0,0,0,0,-7.5653716974066416,-2.0521677174775119,3.7613882457900809,0.20030517600229525]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0.87677373089427502},0.93053429005335309,0.99945644657673172,0.99970225287497938,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20577814156345503,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},3.6014588923794535E-4,0.81994959458435912,0.39357580540049319,0.81994959458435912,1.0257277361478141,0,1.0257277361478141,3.5612259094186527E-4,0,0,0.20577814156345503,0,3.5612259094186527E-4,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":69.544240819790545},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":50.402690277984689},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0.44627685514906634,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":0.35970914517096475},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},73.91429274994502,90.144922917448255,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0.1882888145734061},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":1253.155139551139},5.5339991226681384,1285.3959843337877,{"$f":"IF($D$2=0,OFFSET(control!KD214,0,$D$1)*AI214,  $D$35*AG214  +  $D$36*AH214 ) +  $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214","v":2.0514554722956282},204,3.4705998013357498E-4,-3.3918912031131887,1.2670620817075871E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,13.094402664365841,0.26776611308943982,0,0,0,0,0,-7.5604035416977027,-2.0514554722956282,3.7503097634619502,0.20061672733572358]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0.12322626910572473},0.93012587315520479,0.99945644657673172,0.99970225287497938,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20602597516960364,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},3.5988063377968474E-4,0.81934568346955416,0.39328592806538681,0.81934568346955416,1.0253716586391577,0,1.0253716586391577,3.5607750865640497E-4,0,0,0.20602597516960364,0,3.5607750865640497E-4,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":69.451527420179232},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":50.369384236277455},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0.4463485542685342,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":0.35947991833303156},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},74.679198912705658,91.144922719025928,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0.1882976705469423},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":1253.5151572834548},5.5221531937052202,1285.3189159530607,{"$f":"IF($D$2=0,OFFSET(control!KD215,0,$D$1)*AI215,  $D$35*AG215  +  $D$36*AH215 ) +  $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215","v":2.0507433172783154},205,3.4713651653795179E-4,-3.3918307837127228,1.2673218697101976E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,13.077560829146838,0.26780913256112049,0,0,0,0,0,-7.5554076354416182,-2.0507433172783154,3.7392190089880257,0.20092809610423121]
[null,null,"milk yield",{"$f":"D144","v":24110.845034745147},0.92971763551360231,0.99945644657673172,0.99970225287497938,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20627340914892983,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},3.5961557368796929E-4,0.8187422171487182,0.39299626423138556,0.8187422171487182,1.025015626297648,0,1.025015626297648,3.5603234150971552E-4,0,0,0.20627340914892983,0,3.5603234150971552E-4,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":69.358587641289049},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":50.335896713555115},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0.44641988852531278,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":0.35924949472363138},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},75.442938238742556,92.144922320887687,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0.18830660381247702},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":1253.8745402519303},5.5102955769279154,1285.2409971750078,{"$f":"IF($D$2=0,OFFSET(control!KD216,0,$D$1)*AI216,  $D$35*AG216  +  $D$36*AH216 ) +  $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216","v":2.0500312525952959},206,3.4721300810472888E-4,-3.3917704120764371,1.2675815009387215E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,13.060680083961183,0.26785193311518768,0,0,0,0,0,-7.5503845070332671,-2.0500312525952959,3.7281162574478066,0.20123928246244255]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":760.37401870688325},0.92930957704986905,0.99945644657673172,0.99970225287497938,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.20652044391376867,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},3.5935070881890714E-4,0.81813919529425072,0.39270681374124111,0.81813919529425072,1.0246596392080194,0,1.0246596392080194,3.5598708962858439E-4,0,0,0.20652044391376867,0.20652044391376867,3.5598708962858439E-4,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":69.265426060236692},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":50.302231164009569},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0.44649087131956644,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":0.35901789714619553},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},76.205512031923263,93.144922573465067,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0.18831561365000227},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":1254.2333256675356},5.4984265386608975,1285.1622669611713,{"$f":"IF($D$2=0,OFFSET(control!KD217,0,$D$1)*AI217,  $D$35*AG217  +  $D$36*AH217 ) +  $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217","v":2.0493192784160388},207,3.4728945487187105E-4,-3.3917100881473505,1.2678409755310339E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,13.043761213262332,0.26789452279173986,0,0,0,0,0,-7.5453346746014347,-2.0493192784160388,3.7170017830365993,0.20155028656480758]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":2.818812513505737E-4},0.92890169768536279,0.99945644657673172,0.99970225287497938,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20676707987608739,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},3.5908603902871255E-4,0.81753661757879226,0.39241757643782105,0.81753661757879226,1.0243036974548796,0,1.0243036974548796,3.5594175313979903E-4,0,0,0.20676707987608739,0,3.5594175313979903E-4,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":69.172047189749748},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":50.268390975028062},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0.44656151622568901,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":0.35878514796317268},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},76.966921594827667,94.144923108085862,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0.18832469935013199},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":1254.5915512482693},5.4865463441885556,1285.0827647392553,{"$f":"IF($D$2=0,OFFSET(control!KD218,0,$D$1)*AI218,  $D$35*AG218  +  $D$36*AH218 ) +  $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218","v":2.0486073949097592},208,3.4736585687730038E-4,-3.391649811868541,1.2681002936249933E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,13.026804990442765,0.2679369097354134,0,0,0,0,0,-7.5402586462542089,-2.0486073949097592,3.7058758590142094,0.20186110856560238]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0.74895938092665904},0.92849399734147586,0.99945644657673172,0.99970225287497938,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20701331744748572,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},3.5882156417370564E-4,0.81693448367522459,0.39212855216410852,0.81693448367522459,1.0239478011227103,0,1.0239478011227103,3.5589633216925876E-4,0,0,0.20701331744748572,0,3.5589633216925876E-4,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":69.07845547928234},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":50.234379468785747},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0.44663183698607156,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":0.35855126910654184},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},77.72716822874915,95.144922332475247,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0.18833386021389564},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":1254.9492552051938},5.474655257709113,1285.0025303879413,{"$f":"IF($D$2=0,OFFSET(control!KD219,0,$D$1)*AI219,  $D$35*AG219  +  $D$36*AH219 ) +  $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219","v":2.0478956022454207},209,3.4744221415889602E-4,-3.3915895831833205,1.2683594553576862E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,13.009812178026975,0.26797910219164295,0,0,0,0,0,-7.5351569203178617,-2.0478956022454207,3.6947387576553345,0.20217174861892903]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0.25104061907334024},0.928086475939635,0.99945644657673172,0.99970225287497938,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20725915703919609,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":0.19088855815464353},3.5855728411031217E-4,0.8163327932566703,0.39183974076320244,0.8163327932566703,1.0235919502958664,0,1.0235919502958664,3.5585082684397307E-4,0,0,0.20725915703919609,0,3.5585082684397307E-4,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":68.984655316106085},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":50.200199903796047},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0.44670184750860054,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":0.35831628208804572},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},78.486253233695805,96.144922326209254,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0.18834309555253717},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":1255.3064762287659},5.4627535422908036,1284.9216042220341,{"$f":"IF($D$2=0,OFFSET(control!KD220,0,$D$1)*AI220,  $D$35*AG220  +  $D$36*AH220 ) +  $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220","v":2.0471839005917327},210,3.4751852675449473E-4,-3.3915294020349731,1.2686184608665561E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,12.99278352786021,0.26802110850516031,0,0,0,0,0,-7.5300299855694064,-2.0471839005917327,3.6835907502042304,0.2024822068787161]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0.24566072962810451},0.92767913340130148,0.99945644657673172,0.99970225287497938,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20750459906208413,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},3.5829319869506391E-4,0.81573154599649278,0.39155114207831726,0.81573154599649278,1.023236145058577,0,1.023236145058577,3.5580523728939717E-4,0,0,0.20750459906208413,0,3.5580523728939717E-4,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":68.890651026377455},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":50.165855476420276},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0.44677156185840905,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":0.35808020800915685},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},79.244177908391578,97.144922724786611,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0.18835240468731834},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":1255.6632534754503},5.4508414598300279,1284.8400269779306,{"$f":"IF($D$2=0,OFFSET(control!KD221,0,$D$1)*AI221,  $D$35*AG221  +  $D$36*AH221 ) +  $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221","v":2.0464722901171539},211,3.4759479470189035E-4,-3.3914692683668424,1.2688773102890274E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,12.975719781293069,0.26806293711504542,0,0,0,0,0,-7.5248783214630413,-2.0464722901171539,3.6724321068279195,0.20279248349871881]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":6.152638507235117E-2},0.92727196964797121,0.99945644657673172,0.99970225287497938,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20774964392664871,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},3.5802930778459804E-4,0.81513074156829612,0.39126275595278287,0.81513074156829612,1.0228803854949449,0,1.0228803854949449,3.5575956363209649E-4,0,0,0.20774964392664871,0,3.5575956363209649E-4,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":68.796446876181449},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":50.131349322337023},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0.44684099425642099,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":0.35784306757077589},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},80.000943550277483,98.144923164202723,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0.18836178694932731},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":1256.0196265546217},5.4389192710114518,1284.7578397994082,{"$f":"IF($D$2=0,OFFSET(control!KD222,0,$D$1)*AI222,  $D$35*AG222  +  $D$36*AH222 ) +  $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222","v":2.0457607709898897},212,3.4767101803883445E-4,-3.3914091821225041,1.2691360037617571E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,12.958621669362005,0.2681045965538526,0,0,0,0,0,-7.5197023983505531,-2.0457607709898897,3.6612630965754147,0.20310257863251932]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.92686498460117428,0.99945644657673172,0.99970225287497938,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20799429204302256,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},3.5776561123565753E-4,0.81453037964592478,0.39097458223004461,0.81453037964592478,1.0225246716889473,0,1.0225246716889473,3.5571380599752622E-4,0,0,0.20799429204302256,0,3.5571380599752622E-4,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":68.702047072553086},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":50.09668451797301},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0.44691015907186471,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":0.3576048810826773},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},80.756551455512806,99.144922053250809,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0.18837124167929098},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":1256.3756355157402},5.4269872352699711,1284.6750842237248,{"$f":"IF($D$2=0,OFFSET(control!KD223,0,$D$1)*AI223,  $D$35*AG223  +  $D$36*AH223 ) +  $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223","v":2.0450493433778947},213,3.4774719680303603E-4,-3.391349143245332,1.2693945414225111E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,12.941489912965922,0.26814609544311879,0,0,0,0,0,-7.5145026776959511,-2.0450493433778947,3.6500839873351945,0.20341249243352688]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.92645817818247544,0.99945644657673172,0.99970225287497938,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20823854382097229,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":7.5207911666746216E-2},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},3.5750210890509083E-4,0.81393045990346335,0.39068662075366312,0.81393045990346335,1.0221690037244358,0,1.0221690037244358,3.5566796451158567E-4,0,0,0.20823854382097229,0,3.5566796451158567E-4,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":68.607455764476597},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":50.061864081896132},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0.44697907081962718,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":0.35736566847270496},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},81.511002918976232,100.14492271203078,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0.18838076822739253},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":1256.7313208358048},5.4150456107545306,1284.5918021680288,{"$f":"IF($D$2=0,OFFSET(control!KD224,0,$D$1)*AI224,  $D$35*AG224  +  $D$36*AH224 ) +  $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224","v":2.0443380074488715},214,3.4782333103216146E-4,-3.3912891516792802,1.2696529234067853E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,12.92432522303895,0.26818744249177628,0,0,0,0,0,-7.5092796122844199,-2.0443380074488715,3.6388950457974349,0.20372222505497814]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.92605155031347375,0.99945644657673172,0.99970225287497938,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20848239966989884,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},3.5723880064985182E-4,0.81333098201523635,0.39039887136731416,0.81333098201523635,1.0218133816851351,0,1.0218133816851351,3.556220393006182E-4,0,0,0.20848239966989884,0,3.556220393006182E-4,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":68.512677043863178},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":50.02689097617192},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0.44704774415575421,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":0.35712544929572582},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},82.264299234267071,101.14492232445033,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0.18839036595309294},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.0867234070695},5.4030946542936675,1284.5080359160638,{"$f":"IF($D$2=0,OFFSET(control!KD225,0,$D$1)*AI225,  $D$35*AG225  +  $D$36*AH225 ) +  $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225","v":2.0436267633702703},215,3.4789942076383511E-4,-3.3912292073678385,1.2699111498523129E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,12.907128300719455,0.26822864649345252,0,0,0,0,0,-7.5040336464257873,-2.0436267633702703,3.6276965374168504,0.20403177664993752]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.92564510091580265,0.99945644657673172,0.99970225287497938,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.20872585999883775,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},3.5697568632699956E-4,0.81273194565580842,0.39011133391478875,0.81273194565580842,1.0214578056546462,0,1.0214578056546462,3.555760304889688E-4,0,0,0.20872585999883775,0,3.555760304889688E-4,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":68.417714946508056},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":49.991768107684251},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0.4471161938699757,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":0.3568842427423482},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},83.016441693706483,102.14492298935352,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0.18840003422495649},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.4418845250223},5.3911346213627969,1284.4238281051721,{"$f":"IF($D$2=0,OFFSET(control!KD226,0,$D$1)*AI226,  $D$35*AG226  +  $D$36*AH226 ) +  $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226","v":2.0429156113092923},216,3.4797546603563872E-4,-3.3911693102550786,1.2701692208945496E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,12.889899837515435,0.26826971632198543,0,0,0,0,0,-7.4987652161526377,-2.0429156113092923,3.6164887263754895,0.20434114737129705]
[null,null,"milk sales",{"$f":"D159","v":4557.6955101851308},0.92523882991113016,0.99945644657673172,0.99970225287497938,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.20896892521645949,0.12538135512987569,4.4660877533043042E-2,2.1437221215860659E-2,2.3223656317182383E-2,0.16430804768341642,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,1.744104802398613E-2,1.8894468692651645E-2,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},3.567127657936986E-4,0.85679422803302674,0.41126122945585358,0.85679422803302674,1.0211022757164432,0,1.0211022757164432,3.5552993820298084E-4,0,0,0.20896892521645949,0,3.5552993820298084E-4,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":68.322573453026905},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":49.956498329421272},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0.44707968963303707,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":0.35664206764741035},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},83.812092465871586,97.820560944265964,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0.18840977242048076},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.5022286246628},5.3791657660531893,1284.0383873671421,{"$f":"IF($D$2=0,OFFSET(control!KD227,0,$D$1)*AI227,  $D$35*AG227  +  $D$36*AH227 ) +  $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227","v":2.0422045514328864},217,3.3730041359303397E-4,-3.3996989512770766,1.2338972095507169E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27.207754063183025,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,12.872640515466379,0.26824781377982221,0,0,0,0,-1.8807203269481354,-7.4934747494131901,-2.0422045514328864,1.7244887014519894,0.16091242923548654]
[null,null,"cull sales",221.3776924223086,0.92483273722115844,0.99945644657673172,0.99970225287497938,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16459458503444346,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},3.7605195714451688E-4,0.85616318002614022,0.41095832641254804,0.85616318002614022,1.0207577650605837,0,1.0207577650605837,3.4451065585949792E-4,0,0,0.16459458503444346,0,3.4451065585949792E-4,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":68.227989938039968},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":49.921621097234052},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0.43334105553111768,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":0.35640277381435448},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},84.606526175538207,98.820561282975063,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0.18841957992593023},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":1257.8451440057852},5.3672460387309773,1283.9551979876533,{"$f":"IF($D$2=0,OFFSET(control!KD228,0,$D$1)*AI228,  $D$35*AG228  +  $D$36*AH228 ) +  $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228","v":2.0415155301211674},218,3.3738276340983708E-4,-3.3996321967248959,1.2341773675196772E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,12.855489203316084,0.26000463331867057,0,0,0,0,0,-7.4882431645851071,-2.0415155301211674,3.5857351419284806,0.1612474483842643]
[null,null,"variable other value",0,0.92442682276762422,0.99945644657673172,0.99970225287497938,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16488068981702972,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},3.757749865134394E-4,0.85553259680014737,0.41065564646407149,0.85553259680014737,1.0204132866171771,0,1.0204132866171771,3.4447844340657063E-4,0,0,0.16488068981702972,0,3.4447844340657063E-4,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":68.133232345622645},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":49.886601426988996},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0.43341854341031943,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":0.35616254059229574},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},85.399744183880827,99.82056127307257,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0.18842945613617368},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":1258.1877087117966},5.3553177016368823,1283.8714550279399,{"$f":"IF($D$2=0,OFFSET(control!KD229,0,$D$1)*AI229,  $D$35*AG229  +  $D$36*AH229 ) +  $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229","v":2.0408265732343542},219,3.3746506337754194E-4,-3.3995654977137439,1.2344573504518329E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,12.838307915685231,0.26005112604619163,0,0,0,0,0,-7.4829902140483489,-2.0408265732343542,3.5745422544487191,0.16158226473474674]
[null,null,"dairy heifer calf value",118.94984043397223,0.92402108647229841,0.99945644657673172,0.99970225287497938,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16516636247018338,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},3.7549821987739249E-4,0.85490247801272679,0.41035318944610955,0.85490247801272679,1.0200688404829101,0,1.0200688404829101,3.4444613426698467E-4,0,0,0.16516636247018338,0,3.4444613426698467E-4,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":68.038304493026629},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":49.851442013834252},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0.43349578148803797,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":0.35592138577451427},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},86.191747850729101,100.82056166260976,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0.18843940045452573},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":1258.5299655360038},5.3433810045332653,1283.7872026573082,{"$f":"IF($D$2=0,OFFSET(control!KD230,0,$D$1)*AI230,  $D$35*AG230  +  $D$36*AH230 ) +  $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230","v":2.0401376809658203},220,3.3754731353986502E-4,-3.3994988541733644,1.2347371585078838E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,12.821097306608403,0.26009746889282276,0,0,0,0,0,-7.4777163020751374,-2.0401376809658203,3.5633407924602682,0.16191687846478289]
[null,null,"other calf value",42.954109045601086,0.92361552825698645,0.99945644657673172,0.99970225287497938,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16545160343252385,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},3.7522165708612929E-4,0.85427282332180898,0.41005095519446899,0.85427282332180898,1.0197244267543328,0,1.0197244267543328,3.4441372857729746E-4,0,0,0.16545160343252385,0,3.4441372857729746E-4,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":67.943210146043171},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":49.816145503955802},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0.4335727847248273,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":0.35567932683108677},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},86.982538534569031,101.82056203283109,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0.18844941229259166},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":1258.8719576186106},5.3314361957005154,1283.7024853397425,{"$f":"IF($D$2=0,OFFSET(control!KD231,0,$D$1)*AI231,  $D$35*AG231  +  $D$36*AH231 ) +  $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231","v":2.0394488535086657},221,3.376295139404716E-4,-3.3994322660339424,1.2350167918469936E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,12.803858021293886,0.26014367083489637,0,0,0,0,0,-7.4724218255933703,-2.0394488535086657,3.5521310130267461,0.16225128975201422]
[null,null,"dystocia cost",0.49301852896309917,0.92321014804352786,0.99945644657673172,0.99970225287497938,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16573641314228213,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},3.7494529798951345E-4,0.85364363238557661,0.40974894354507746,0.85364363238557661,1.0193800455278588,0,1.0193800455278588,3.4438122647406644E-4,0,0,0.16573641314228213,0,3.4438122647406644E-4,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":67.847953019842478},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":49.780714495700842},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0.43364956819183198,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":0.35543638091630081},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},87.772117592544262,102.82056196531764,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0.1884594910701157},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":1259.213728436175},5.3194835219135062,1283.6173478225728,{"$f":"IF($D$2=0,OFFSET(control!KD232,0,$D$1)*AI232,  $D$35*AG232  +  $D$36*AH232 ) +  $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232","v":2.0387600910557175},222,3.377116646229761E-4,-3.3993657332256508,1.2352962506286874E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,12.786590696268632,0.26018974091509917,0,0,0,0,0,-7.4671071743551263,-2.0387600910557175,3.5409131717728872,0.16258549877387482]
[null,null,"ovulation cost",0,0.92280494575379668,0.99945644657673172,0.99970225287497938,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.166020792037301,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},3.7466914243751941E-4,0.85301490486246412,0.40944715433398349,0.85301490486246412,1.0190356968997651,0,1.0190356968997651,3.4434862809362698E-4,0,0,0.166020792037301,0,3.4434862809362698E-4,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":67.75253677979596},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":49.745151540671841},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0.4337261470668578,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":0.35519256487587775},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},88.560486380457334,103.82056104198912,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0.18846963621483329},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":1259.5553217912907},5.3075232284194804,1283.5318351253959,{"$f":"IF($D$2=0,OFFSET(control!KD233,0,$D$1)*AI233,  $D$35*AG233  +  $D$36*AH233 ) +  $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233","v":2.0380713937995303},223,3.3779376563094213E-4,-3.39929925567874,1.2355755350124743E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,12.769295959520257,0.26023568824011467,0,0,0,0,0,-7.4617727311007762,-2.0380713937995303,3.5296875228600655,0.16291950570759173]
[null,null,"breeding cost",44.95869873105439,0.92239992130970117,0.99945644657673172,0.99970225287497938,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16630474055503541,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},3.7439319028023205E-4,0.85238664041115741,0.40914558739735629,0.85238664041115741,1.0186913809661928,0,1.0186913809661928,3.4431593357231449E-4,0,0,0.16630474055503541,0,3.4431593357231449E-4,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":67.656965042281399},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":49.709459144792127},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0.43380253663107937,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":0.35494789525400633},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},89.347646252770872,104.82056119145913,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0.18847984716232574},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":1259.8967818024912},5.2955555589171954,1283.4459925292419,{"$f":"IF($D$2=0,OFFSET(control!KD234,0,$D$1)*AI234,  $D$35*AG234  +  $D$36*AH234 ) +  $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234","v":2.0373827619323857},224,3.3787581700788231E-4,-3.3992328333237243,1.2358546451570671E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,12.751974430636015,0.26028152197864762,0,0,0,0,0,-7.4564188717188191,-2.0373827619323857,3.5184543189634576,0.16325331073018526]
[null,null,"enter cost",2319.4904332709675,0.92199507463318375,0.99945644657673172,0.99970225287497938,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16658825913255285,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},3.741174413678466E-4,0.85175883869059377,0.40884424257148572,0.85175883869059377,1.0183470978231466,0,1.0183470978231466,3.442831430462423E-4,0,0,0.16658825913255285,0,3.442831430462423E-4,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":67.561241375471667},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":49.673639769343701},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0.43387875226526934,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":0.35470238830019302},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},90.133598562608853,105.82056200151924,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0.18849012335587931},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":1260.2381528943838},5.2835807555374359,1283.3598655659987,{"$f":"IF($D$2=0,OFFSET(control!KD235,0,$D$1)*AI235,  $D$35*AG235  +  $D$36*AH235 ) +  $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235","v":2.0366941956462932},225,3.3795781879725868E-4,-3.3991664660910144,1.2361335812219212E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,12.734626720938991,0.26032725135916157,0,0,0,0,0,-7.4510459654015548,-2.0366941956462932,3.507213811250304,0.16358691401846931]
[null,null,"feed cost",2771.0955179635839,0.9215904056462213,0.99945644657673172,0.99970225287497938,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16687134820653363,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},3.7384189555066875E-4,0.85113149935996169,0.40854311969278234,0.85113149935996169,1.0180028475664953,0,1.0180028475664953,3.4425025665130171E-4,0,0,0.16687134820653363,0,3.4425025665130171E-4,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":67.465369300107483},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":49.637695831978171},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0.43395480944637849,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":0.3544560599759356},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},90.918344661757828,106.82056188540696,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0.18850046424634648},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":1260.5794797879857},5.271599058824747,1283.2735000080609,{"$f":"IF($D$2=0,OFFSET(control!KD236,0,$D$1)*AI236,  $D$35*AG236  +  $D$36*AH236 ) +  $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236","v":2.0360056951329906},226,3.3803977104248246E-4,-3.3991001539114598,1.2364123433649581E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,12.717253433621472,0.26037288566782707,0,0,0,0,0,-7.4456543747967254,-2.0360056951329906,3.4959662493595838,0.16392031574905166]
[null,null,"other variable cost",865.15457738139287,0.92118591427082475,0.99945644657673172,0.99970225287497938,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16715400821327117,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},3.7356655267911426E-4,0.85050462207870081,0.4082422185977771,0.85050462207870081,1.0176586302919719,0,1.0176586302919719,3.4421727452338402E-4,0,0,0.16715400821327117,0,3.4421727452338402E-4,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":67.369352290254355},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":49.601629707701214},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0.43403072374447582,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":0.35420892596122144},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},91.701885900668159,107.82056160479564,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0.18851086929201077},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":1260.9208074912883},5.2596107077203831,1283.1869418582316,{"$f":"IF($D$2=0,OFFSET(control!KD237,0,$D$1)*AI237,  $D$35*AG237  +  $D$36*AH237 ) +  $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237","v":2.0353172605839438},227,3.3812167378691448E-4,-3.3990338967158058,1.2366909317448448E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,12.699855163875565,0.26041843424668548,0,0,0,0,0,-7.4402444561551819,-2.0353172605839438,3.4847118813831255,0.16425351609833425]
[null,null,"total revenues",4940.9771520870127,0.92078160042903945,0.99945644657673172,0.99970225287497938,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.16743623958867235,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},3.7329141260370922E-4,0.84987820650650137,0.40794153912312137,0.84987820650650137,1.0173144460951737,0,1.0173144460951737,3.4418419679815848E-4,0,0,0.16743623958867235,0.16743623958867235,3.4418419679815848E-4,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":67.273193774044245},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":49.565443729831628},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0.43410651081919788,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":0.35396100166085842},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},92.484223628455283,108.82056192517805,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0.18852133795845449},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":1261.262181290017},5.2476159395464474,1283.1002373398442,{"$f":"IF($D$2=0,OFFSET(control!KD238,0,$D$1)*AI238,  $D$35*AG238  +  $D$36*AH238 ) +  $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238","v":2.0346288921903475},228,3.3820352707386472E-4,-3.3989676944348819,1.2369693465202028E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,12.682432499021191,0.26046390649151874,0,0,0,0,0,-7.4348165594747435,-2.0346288921903475,3.4734509538476179,0.16458651524251336]
[null,null,"variable costs",6001.1922458759627,0.92037746404294485,0.99945644657673172,0.99970225287497938,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16771804276825783,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},3.7301647517508975E-4,0.84925225230330437,0.40764108110558678,0.84925225230330437,1.0169702950715622,0,1.0169702950715622,3.4415102361151639E-4,0,0,0.16771804276825783,0,3.4415102361151639E-4,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":67.176897134402495},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":49.529140190935692},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0.43418218641711159,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":0.35371230221064243},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},93.265359192900902,109.82056126086192,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0.18853186971842942},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":1261.6036467386014},5.2356149899911522,1283.0134328871143,{"$f":"IF($D$2=0,OFFSET(control!KD239,0,$D$1)*AI239,  $D$35*AG239  +  $D$36*AH239 ) +  $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239","v":2.0339405901431244},229,3.3828533094659312E-4,-3.3989015469996824,1.2372475878492661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,12.664986018631506,0.26050931185026693,0,0,0,0,0,-7.4293710286403538,-2.0339405901431244,3.462183711698295,0.16491931335758026]
[null,null,"gross profit",-1060.2150937889501,0.91997350503465458,0.99945644657673172,0.99970225287497938,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16799941818716241,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},3.7274174024400195E-4,0.8486267591293013,0.4073408443820653,0.8486267591293013,1.0166261773164638,0,1.0166261773164638,3.4411775509846088E-4,0,0,0.16799941818716241,0,3.4411775509846088E-4,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":67.080465709759892},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":49.49272134373696},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0.43425776636718805,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":0.3534628424833629},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},94.045293940454272,110.82056155817114,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0.18854246405173011},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":1261.9452496513463},5.2236080930951765,1282.9265751357188,{"$f":"IF($D$2=0,OFFSET(control!KD240,0,$D$1)*AI240,  $D$35*AG240  +  $D$36*AH240 ) +  $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240","v":2.0332523546329275},230,3.3836708544830897E-4,-3.3988354543414578,1.2375256558894976E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,12.64751629465572,0.26055465982031284,0,0,0,0,0,-7.4239082015605433,-2.0332523546329275,3.450910398282562,0.16525191061932115]
[null,null,null,null,0.91956972332631648,0.99945644657673172,0.99970225287497938,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16828036628013521,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":0.15257151753318351},3.7246720766130191E-4,0.84800172664493401,0.40704082878956893,0.84800172664493401,1.0162820929250693,0,1.0162820929250693,3.4408439139443914E-4,0,0,0.16828036628013521,0,3.4408439139443914E-4,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":66.983902794750975},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":49.456189402003019},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0.43433326657942367,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":0.35321263709465683},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},94.824029216233384,111.8205612330123,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0.18855312044507053},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":1262.2870360937943},5.211595481239125,1282.8397109135838,{"$f":"IF($D$2=0,OFFSET(control!KD241,0,$D$1)*AI241,  $D$35*AG241  +  $D$36*AH241 ) +  $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241","v":2.0325641858501386},231,3.3844879062217128E-4,-3.3987694163914504,1.2378035507986987E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,12.630023891539578,0.26059995994765417,0,0,0,0,0,-7.4184284103004527,-2.0325641858501386,3.439631255336641,0.16558430720331757]
[null,null,null,null,0.91916611884011257,0.99945644657673172,0.99970225287497938,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16856088748154022,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},3.7219287727795561E-4,0.84737715451089413,0.40674103416522983,0.84737715451089413,1.0159380419924344,0,1.0159380419924344,3.4405093263489839E-4,0,0,0.16856088748154022,0,3.4405093263489839E-4,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":66.887211640898002},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":49.419546541408991},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0.43440870304129137,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":0.352961700408708},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},95.601566364026183,112.8205610584123,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0.18856383839196256},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":1262.6290523742869},5.1995773851319393,1282.752887231896,{"$f":"IF($D$2=0,OFFSET(control!KD242,0,$D$1)*AI242,  $D$35*AG242  +  $D$36*AH242 ) +  $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242","v":2.0318760839848689},232,3.3853044651128896E-4,-3.3987034330809762,1.2380812727346676E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,12.612509366343287,0.26064522182477479,0,0,0,0,0,-7.4129319812113481,-2.0318760839848689,3.4283465229718462,0.16591650328494684]
[null,null,null,null,0.91876269149825907,0.99945644657673172,0.99970225287497938,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16884098222535637,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},3.7191874894503858E-4,0.84675304238812354,0.40644146034629997,0.84675304238812354,1.0155940246134798,0,1.0155940246134798,3.440173789546197E-4,0,0,0.16884098222535637,0,3.440173789546197E-4,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":66.790395457281903},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":49.382794900378997},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0.4344840918139754,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":0.35271004654380222},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},96.377906726291869,113.82056181124833,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0.18857461739259798},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":1262.9713450357094},5.1875540338003994,1282.666151276316,{"$f":"IF($D$2=0,OFFSET(control!KD243,0,$D$1)*AI243,  $D$35*AG243  +  $D$36*AH243 ) +  $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243","v":2.0311880492269596},233,3.3861205315872071E-4,-3.398637504341611,1.2383588218544119E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,12.594973268857249,0.26069045508838523,0,0,0,0,0,-7.4074192350568495,-2.0311880492269596,3.4170564396618248,0.16624849903938219]
[null,null,null,null,0.91835944122300628,0.99945644657673172,0.99970225287497938,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.169120650945178,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},3.7164482251373629E-4,0.84612938993781373,0.40614210717015126,0.84612938993781373,1.0152500408829916,0,1.0152500408829916,3.4398373048816211E-4,0,0,0.169120650945178,0,3.4398373048816211E-4,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":66.693457411199631},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":49.345936580905921},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0.43455944903007276,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":0.3524576893777383},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},97.153051644162048,114.82056190855191,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0.1885854569537323},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":1263.3139608474237},5.1755256545794781,1282.5795503984009,{"$f":"IF($D$2=0,OFFSET(control!KD244,0,$D$1)*AI244,  $D$35*AG244  +  $D$36*AH244 ) +  $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244","v":2.0305000817659833},234,3.3869361060747495E-4,-3.3985716301050073,1.2386361983149187E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,12.577416141715366,0.26073566941804366,0,0,0,0,0,-7.4018904871358879,-2.0305000817659833,3.405761242231538,0.16658029464159291]
[null,null,null,null,0.91795636793663871,0.99945644657673172,0.99970225287497938,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16939989407421518,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":5.9673567321440586E-2},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},3.7137109783534367E-4,0.8455061968214056,0.40584297447427536,0.8455061968214056,1.0149060908956207,0,1.0149060908956207,3.4394998737097282E-4,0,0,0.16939989407421518,0,3.4394998737097282E-4,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":66.596400628808979},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":49.308973649350129},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0.43463479089220192,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":0.35220464255310019},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},97.927002457442015,115.8205609469766,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0.18859635658857163},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":1263.6569467973829},5.163492473103716,1282.4931321072272,{"$f":"IF($D$2=0,OFFSET(control!KD245,0,$D$1)*AI245,  $D$35*AG245  +  $D$36*AH245 ) +  $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245","v":2.0298121817912413},235,3.3877511890051046E-4,-3.3985058103028041,1.2389134022735347E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,12.559838520506235,0.26078087453532112,0,0,0,0,0,-7.3963460474025187,-2.0298121817912413,3.3944611658477957,0.16691189026634518]
[null,null,null,null,0.91755347156147482,0.99945644657673172,0.99970225287497938,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16967871204529397,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},3.7109757476126525E-4,0.84488346270058956,0.40554406209628369,0.84488346270058956,1.0145621747458835,0,1.0145621747458835,3.4391614973716678E-4,0,0,0.16967871204529397,0,3.4391614973716678E-4,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":66.499228195760566},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":49.271908137217714},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0.43471013366746625,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":0.35195091948239465},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},98.699760504611973,116.8205620743429,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0.18860731581666168},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":1264.0003500844248},5.15145471329941,1282.406944061212,{"$f":"IF($D$2=0,OFFSET(control!KD246,0,$D$1)*AI246,  $D$35*AG246  +  $D$36*AH246 ) +  $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246","v":2.029124349491767},236,3.388565780807358E-4,-3.3984400448668071,1.2391904338872075E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,12.542240933882066,0.26082608020047976,0,0,0,0,0,-7.3907862205826564,-2.029124349491767,3.3831564440081219,0.1672432860882018]
[null,null,null,null,0.91715075201986729,0.99945644657673172,0.99970225287497938,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.16995710529085681,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},3.7082425314301486E-4,0.84426118723730526,0.40524536987390719,0.84426118723730526,1.014218292528162,0,1.014218292528162,3.4388221772152505E-4,0,0,0.16995710529085681,0,3.4388221772152505E-4,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":66.401943157817755},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":49.234742041918679},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0.43478549368730668,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":0.35169653335305573},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},99.4713271228282,117.820561342518,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0.18861833416377904},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":1264.3442181107337},5.1394125973777287,1282.3210340601222,{"$f":"IF($D$2=0,OFFSET(control!KD247,0,$D$1)*AI247,  $D$35*AG247  +  $D$36*AH247 ) +  $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247","v":2.028436585056324},237,3.3893798819100974E-4,-3.398374333729167,1.2394672933117303E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,12.52462390366553,0.26087129621238397,0,0,0,0,0,-7.3852113062878013,-2.028436585056324,3.371847308533789,0.16757448228152283]
[null,null,null,null,0.91674820923420286,0.99945644657673172,0.99970225287497938,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.17023507424296266,0.10214104454577759,3.6382671704503766E-2,1.7463682418161808E-2,1.8918989286341958E-2,0.1338524025384589,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,1.4208227860495767E-2,1.5392246848870415E-2,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},3.7055113283221598E-4,0.88002204179824495,0.42241058006315824,0.88002204179824495,1.0138744443367038,0,1.0138744443367038,3.4384819145816259E-4,0,0,0.17023507424296266,0,3.4384819145816259E-4,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":66.304548521464625},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":49.197477327506014},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0.43471611811334826,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":0.35144149713232342},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},100.27808631962884,113.94951630426308,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0.18862941116182519},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":1264.2675718893288},5.1273663458286363,1281.808581942207,{"$f":"IF($D$2=0,OFFSET(control!KD248,0,$D$1)*AI248,  $D$35*AG248  +  $D$36*AH248 ) +  $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248","v":2.0277488886734076},238,3.301986418364518E-4,-3.4055135824239833,1.2097159970891681E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24.309568601895066,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,12.506987944954538,0.26082967086800896,0,0,0,0,-1.5321156681866639,-7.379621599125902,-2.0277488886734076,1.8283314598365736,0.13202068883985701]
[null,null,null,null,0.91634584312690226,0.99945644657673172,0.99970225287497938,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13416568344044327,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},3.8624677935597318E-4,0.87937388598985688,0.42209946527513192,0.87937388598985688,1.0135395694303002,0,1.0135395694303002,3.3487490640360384E-4,0,0,0.13416568344044327,0,3.3487490640360384E-4,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":66.207631189195723},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":49.160549509106666},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0.4234826608855517,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":0.35118892097015697},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},101.08360316452767,114.9495164803722,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0.18864054634872227},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":1264.5995647555462},5.1153612936185855,1281.7216983640815,{"$f":"IF($D$2=0,OFFSET(control!KD249,0,$D$1)*AI249,  $D$35*AG249  +  $D$36*AH249 ) +  $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249","v":2.0270791388606004},239,3.3028534157678274E-4,-3.4054418980018393,1.2100114535916503E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,12.489443719984585,0.25408959653133101,0,0,0,0,0,-7.3740824263659999,-2.0270791388606004,3.3423717512893165,0.13237340453896276]
[null,null,null,null,0.91594365362042041,0.99945644657673172,0.99970225287497938,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13447850973280623,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},3.8596230001157038E-4,0.87872620756263886,0.42178857963006727,0.87872620756263886,1.013204717295445,0,1.013204717295445,3.3485213485517917E-4,0,0,0.13447850973280623,0,3.3485213485517917E-4,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":66.110608083350328},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":49.123525981001215},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0.42356517044663744,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":0.35093571362541043},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},101.88787904992564,115.94951661065265,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0.1886517392683113},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":1264.9319695388112},5.1033523018595384,1281.6350385945418,{"$f":"IF($D$2=0,OFFSET(control!KD250,0,$D$1)*AI250,  $D$35*AG250  +  $D$36*AH250 ) +  $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250","v":2.0264094345908901},240,3.3037198760467814E-4,-3.4053702754686213,1.2103067208930835E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,12.47188119900972,0.25413910226798248,0,0,0,0,0,-7.3685288971501821,-2.0264094345908901,3.3310819695366312,0.13272590172277399]
[null,null,null,null,0.91513980409990225,0.99945644657673172,0.99970225287497938,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13510280031432997,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},3.8539396974453954E-4,0.8774322814455644,0.42116749509387152,0.8774322814455644,1.0125350817598944,0,1.0125350817598944,3.3480627715865019E-4,0,0,0.13510280031432997,0,3.3480627715865019E-4,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":65.916256079557215},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":49.049199231536548},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0.4237302242649395,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":0.35042745448353363},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},103.49271350493856,117.94951723168468,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0.18867429650992812},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":1265.5982075991726},5.0793233596482485,1281.462584606604,{"$f":"IF($D$2=0,OFFSET(control!KD252,0,$D$1)*AI252,  $D$35*AG252  +  $D$36*AH252 ) +  $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252","v":2.0250701635197887},242,3.3054511871624345E-4,-3.405227215744203,1.2108966886017892E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,12.43670324437873,0.25423813455896371,0,0,0,0,0,-7.3573798847304817,-2.0250701635197887,3.3084913306874237,0.1334302413300158]
[null,null,null,null,0.91433666005296776,0.99945644657673172,0.99970225287497938,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13572527793033232,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},3.8482647634497578E-4,0.8761402606373131,0.42054732510591086,0.8761402606373131,1.0118655385676454,0,1.0118655385676454,3.3476000095178371E-4,0,0,0.13572527793033232,0,3.3476000095178371E-4,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":65.721515202028485},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":48.974511649531358},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0.42389543272512975,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":0.34991681590841606},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},105.09260079635564,119.94951689990208,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0.18869707935204622},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":1266.2666731984639},5.0552812217841776,1281.2916092462242,{"$f":"IF($D$2=0,OFFSET(control!KD254,0,$D$1)*AI254,  $D$35*AG254  +  $D$36*AH254 ) +  $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254","v":2.0237310771352908},244,3.3071803555673353E-4,-3.4050844026022951,1.2114859016325668E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,12.401457969213881,0.25433725963507786,0,0,0,0,0,-7.3461767474297037,-2.0237310771352908,3.2858874042839643,0.13413370923023957]
[null,null,null,null,0.91313326539132145,0.99945644657673172,0.99970225287497938,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13665560300664195,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},3.8397680267699503E-4,0.87420579574292256,0.41961878195660346,0.87420579574292256,1.0108613987495645,0,1.0108613987495645,3.346898044374047E-4,0,0,0.13665560300664195,0,3.346898044374047E-4,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":65.241783773096572},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":48.861834441541532},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0.42414382148663116,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":0.34914659947973942},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},107.48318005449211,122.94951660513533,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":0.99714285714285711},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0.18873166910132344},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":1267.2744011416594},4.9839155804129254,1281.0387737375745,{"$f":"IF($D$2=0,OFFSET(control!KD257,0,$D$1)*AI257,  $D$35*AG257  +  $D$36*AH257 ) +  $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257","v":2.021722797499129},247,3.3097700990040335E-4,-3.4048706438190202,1.2123683092487843E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,12.313190746644155,0.25448629289197866,0,0,0,0,0,-7.3292751662312297,-2.021722797499129,3.2166790758057755,0.13518728005212677]
[null,null,null,null,0.91153120255927855,0.99945644657673172,0.99970225287497938,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13788972499011659,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},3.8284682200299968E-4,0.87163315164724486,0.4183839127906781,0.87163315164724486,1.0095228766373614,0,1.0095228766373614,3.345947549615591E-4,0,0,0.13788972499011659,0,3.345947549615591E-4,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":64.479712638649318},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":48.710463163873598},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0.42447677328636119,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":0.34811216079013674},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},110.65340731296006,126.94951630841835,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":0.99142857142857133},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0.18877854691559082},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":1268.6294898290573},4.8658169828780355,1280.7104919592182,{"$f":"IF($D$2=0,OFFSET(control!KD261,0,$D$1)*AI261,  $D$35*AG261  +  $D$36*AH261 ) +  $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261","v":2.0190457532747228},251,3.3132156265902943E-4,-3.4045864891359452,1.21354222452924E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,12.172386457459075,0.2546860639718167,0,0,0,0,0,-7.306569474581039,-2.0190457532747228,3.1014572935751286,0.13658900474788255]
[null,null,null,null,0.91073122548949015,0.99945644657673172,0.99970225287497938,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13850408922455149,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},3.822830792836347E-4,0.87034967006934516,0.41776784163328617,0.87034967006934516,1.0088537592938966,0,1.0088537592938966,3.3454660958853744E-4,0,0,0.13850408922455149,0,3.3454660958853744E-4,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":64.099909755087751},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":48.634320043186129},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0.42464430450403512,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":0.34759192537991573},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},112.23116928713277,128.94951633756347,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":0.98857142857142843},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0.18880230352601102},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":1269.3128321530737},4.807062611092074,1280.5510224376112,{"$f":"IF($D$2=0,OFFSET(control!KD263,0,$D$1)*AI263,  $D$35*AG263  +  $D$36*AH263 ) +  $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263","v":2.0177075185877933},253,3.3149352002665084E-4,-3.4044447776533251,1.2141280589526434E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,12.102210617569993,{"$f":"AS263*$D$34","v":0.25478658270242105},0,0,0,0,0,-7.2951480064779188,-2.0177075185877933,3.0441416752067014,0.13728856927835745]
[null,null,null,null,0.90953257608295202,0.99945644657673172,0.99970225287497938,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13942227479080341,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":4.7695298297947275E-2},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},3.814390212830861E-4,0.86842799044995556,0.41684543541597913,0.86842799044995556,1.007850265240759,0,1.007850265240759,3.3447361892591232E-4,0,0,0.13942227479080341,0,3.3447361892591232E-4,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":63.531808356590105},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":48.519568030255506},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0.42489729521878017,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":0.3468080301139867},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},114.58865360037261,131.94951712764185,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":0.9842857142857141},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0.18883832687526492},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":1270.346213202833},4.7193051888801243,1280.3187679240691,{"$f":"IF($D$2=0,OFFSET(control!KD266,0,$D$1)*AI266,  $D$35*AG266  +  $D$36*AH266 ) +  $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266","v":2.0157005304815181},256,3.3175105838408346E-4,-3.4042326659643729,1.2150054104987087E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,11.99724039341845,0.2549383771312681,0,0,0,0,0,-7.2779352045383252,-2.0157005304815181,2.9585430355298739,0.13833629815783963]
[null,null,null,null,0.90913337695890106,{"$f":"1-I267","v":0.99945644657673172},0.99970225287497938,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":0.13972744223923966},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":3.8115808295944447E-4},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0.86778837391827557},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0.41653841948077275},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0.86778837391827557},{"$f":"IF($D$2=0,0,T267+AF267)","v":1.0075158161575153},0,{"$f":"T267+AD267","v":1.0075158161575153},{"$f":"AI266-AI267-U267","v":3.3444908324375966E-4},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":0.13972744223923966},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":3.3444908324375966E-4},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":63.342879264302283},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":48.481179974151672},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0.42498214404501911,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":0.34654582609768808},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":115.37204488208319},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":132.94951680335052},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":0.98285714285714265},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0.18885043674115365},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":1270.693104980872},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":4.6901534173829003},{"$f":"AZ267*(T267+AD267)","v":1280.2434007505306},{"$f":"IF($D$2=0,OFFSET(control!KD267,0,$D$1)*AI267,  $D$35*AG267  +  $D$36*AH267 ) +  $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267","v":2.0150316323150306},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":3.318367986412592E-4},-3.4041620832274861,1.2152974883538163E-3,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,11.962330413505651,0.25498928642701146,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":-7.2721769961227505},{"$f":"-BC267","v":-2.0150316323150306},2.9301110714948817,0.13868511044534773]
[null,null,null,null,0.90793683054404617,0.99945644657673172,0.99970225287497938,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11067699748014394,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},3.934804919246799E-4,0.89584298883204461,0.43000463463938182,0.89584298883204461,1.0065199863121885,0,1.0065199863121885,3.2700569572674532E-4,0,0,0.11067699748014394,0,3.2700569572674532E-4,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":63.144487756865601},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":48.365977722384265},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0.41568999684995955,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":0.34575916053663569},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},117.77486868709671,131.46820421461243,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":0.9842857142857141},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0.18888706747911443},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":1271.201090018081},4.6722804615075493,1279.4893037250381,{"$f":"IF($D$2=0,OFFSET(control!KD270,0,$D$1)*AI270,  $D$35*AG270  +  $D$36*AH270 ) +  $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270","v":2.0130399726243771},260,3.2477600017633094E-4,-3.4100322421265385,1.1912243316637853E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,11.927177119865188,0.24941399810997572,0,0,0,0,0,-7.2548966583576391,-2.0130399726243771,2.9086544869931479,0.10996005939798166]
[null,null,null,null,0.90634388468916682,0.99945644657673172,0.99970225287497938,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1120054497260469,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},3.9232254345391491E-4,0.89320667003034349,0.42873920161456525,0.89320667003034349,1.0052121197563904,0,1.0052121197563904,3.2694298306590319E-4,0,0,0.1120054497260469,0,3.2694298306590319E-4,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":62.393374780725431},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":48.212447126991172},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0.41605668825883013,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":0.34471127507462612},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},121.00110326954201,135.46820356355985,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":0.97857142857142831},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0.18893659794045697},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":1272.5665018324125},4.5565248960454934,1279.1992708379339,{"$f":"IF($D$2=0,OFFSET(control!KD274,0,$D$1)*AI274,  $D$35*AG274  +  $D$36*AH274 ) +  $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274","v":2.0104242395127807},264,3.2513601582249019E-4,-3.4097300764495784,1.1924527704925219E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,11.788391965094169,0.24963401295529808,0,0,0,0,0,-7.2318670690486755,-2.0104242395127807,2.7957346694880103,0.11142469089329228]
[null,null,null,null,0.90554846010791434,0.99945644657673172,0.99970225287497938,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11266686036291096,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},3.9174484771555728E-4,0.89189142140301159,0.42810788227344582,0.89189142140301159,1.0045582817659224,0,1.0045582817659224,3.2691096246861839E-4,0,0,0.11266686036291096,0,3.2691096246861839E-4,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":62.019229693248995},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":48.135330539810447},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0.41624199159469549,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":0.34418501598181372},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},122.60671174316704,137.46820415329313,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":0.97571428571428542},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0.18896165248969984},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":1273.2579796391881},4.498956548003024,1279.0618482710927,{"$f":"IF($D$2=0,OFFSET(control!KD276,0,$D$1)*AI276,  $D$35*AG276  +  $D$36*AH276 ) +  $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276","v":2.0091165635318449},266,3.2531568364352987E-4,-3.4095793953529534,1.1930657893983994E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,11.719256128974591,0.2497451949568173,0,0,0,0,0,-7.2202995809715667,-2.0091165635318449,2.7395851794279968,0.11215562342968576]
[null,null,null,null,0.90435663194399407,0.99945644657673172,0.99970225287497938,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11365546747922663,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},3.9087989870052991E-4,0.88992217889490322,0.42716264586955383,0.88992217889490322,1.0035776463741299,0,1.0035776463741299,3.2686210456689402E-4,0,0,0.11365546747922663,0,3.2686210456689402E-4,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":61.459826889378498},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":48.01924491167415},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0.41652276661921828,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":0.34339291919039261},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},125.00577004928684,140.46820380994544,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":0.97142857142857109},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0.18899958851294346},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":1274.3073020689517},4.4129952554181529,1278.8663229677259,{"$f":"IF($D$2=0,OFFSET(control!KD279,0,$D$1)*AI279,  $D$35*AG279  +  $D$36*AH279 ) +  $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279","v":2.0071552927482599},269,3.2558476153794573E-4,-3.4093538738511842,1.1939838214224811E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,11.615881992169275,0.24991365997153095,0,0,0,0,0,-7.2028867367511218,-2.0071552927482599,2.655753622641424,0.11325029796135605]
[null,null,null,null,0.90276996743196569,0.99945644657673172,0.99970225287497938,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11496708004697825,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":0.10021572432262509},3.8972960334855667E-4,0.8873032840645374,0.42590557635097831,0.8873032840645374,1.0022703641115156,0,1.0022703641115156,3.2679542314584253E-4,0,0,0.11496708004697825,0,3.2679542314584253E-4,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":60.717433605913016},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":47.863747856945274},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0.41690309473333892,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":0.34233206846488212},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},128.18711173261133,144.46820416667862,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":0.9657142857142853},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0.18905081765685677},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":1275.7311308710803},4.2991182906819789,1278.6275050465531,{"$f":"IF($D$2=0,OFFSET(control!KD283,0,$D$1)*AI283,  $D$35*AG283  +  $D$36*AH283 ) +  $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283","v":2.0045407282230312},273,3.2594274306799371E-4,-3.4090541083417722,1.19520507895826E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,11.47868046922377,0.25014185684000334,0,0,0,0,0,-7.1795621785417909,-2.0045407282230312,2.5447194192989504,0.11470665417598506]
[null,null,null,null,0.90158179615221046,0.99945644657673172,0.99970225287497938,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11594590805495056,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},3.8886910387164172E-4,0.88534417188716574,0.42496520250583991,0.88534417188716574,1.0012900799421163,0,1.0012900799421163,3.2674426406065216E-4,0,0,0.11594590805495056,0,3.2674426406065216E-4,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":60.163317370142465},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":47.746628231585809},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0.41719339352340473,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":0.34153315547893109},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},130.56011483083725,147.46820405639883,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":0.96142857142857097},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0.18908971456416096},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":1276.8193336852667},4.2142702740153952,1278.4665326973602,{"$f":"IF($D$2=0,OFFSET(control!KD286,0,$D$1)*AI286,  $D$35*AG286  +  $D$36*AH286 ) +  $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286","v":2.0025801598842325},276,3.2621063926775891E-4,-3.4088299784515543,1.196118939875185E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,11.376264508753266,0.25031603611404285,0,0,0,0,0,-7.1619942347378709,-2.0025801598842325,2.4620061502452057,0.11579652128547333]
[null,null,null,null,0.90039518867169643,0.99945644657673172,0.99970225287497938,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11692056589867683,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},3.8801050432571335E-4,0.88338938531141464,0.42402690494947942,0.88338938531141464,1.0003099512100915,0,1.0003099512100915,3.2669212535463288E-4,0,0,0.11692056589867683,0,3.2669212535463288E-4,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":59.611554693949046},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":47.629115766028249},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0.41748852190879709,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":0.34073165343725031},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},132.92201412150538,150.46820372778419,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":0.95714285714285663},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0.18912900974518193},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":1277.9264925825878},4.1299069437330971,1278.3225874453717,{"$f":"IF($D$2=0,OFFSET(control!KD289,0,$D$1)*AI289,  $D$35*AG289  +  $D$36*AH289 ) +  $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289","v":2.0006199024201829},279,3.2647803133401682E-4,-3.4086064409609862,1.1970310216841882E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,11.274274308637334,0.25049311314527822,0,0,0,0,0,-7.1443673649042374,-2.0006199024201829,2.3797801544581927,0.11688433745684135]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.2535117053360108E-2,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},3.9843704991601828E-4,0.90712765939744044,0.43542127651077184,0.90712765939744044,0.99966277645080059,0,0.99966277645080059,3.2050023051632959E-4,0,0,9.2535117053360108E-2,0,3.2050023051632959E-4,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":59.600172527455726},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":47.55086280063297},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0.40956436033539123,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":0.34019806847908585},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},134.54054150579034,148.31489328565789,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":0.95999999999999952},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0.18915542396577428},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":1277.8910008132545},4.1410664827692365,1277.4600658744703,{"$f":"IF($D$2=0,OFFSET(control!KD291,0,$D$1)*AI291,  $D$35*AG291  +  $D$36*AH291 ) +  $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291","v":1.9993255529016012},281,3.2050051257952948E-4,-3.4136447294651924,1.1766273029789728E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,11.273695902864182,0.24573861620123472,0,0,0,0,0,-7.1326294200949452,-1.9993255529016012,2.3874795460688705,9.2566332600576048E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.288274645356695E-2,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},3.9814359216619607E-4,0.90645953969877191,0.43510057905541094,0.90645953969877191,0.99934228615233889,0,0.99934228615233889,3.204902984617064E-4,0,0,9.288274645356695E-2,0,3.204902984617064E-4,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":59.417122232109136},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":47.511823893070229},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0.40966781473511504,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":0.33993193560872181},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},135.34790894404304,149.31489280258205,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":0.95857142857142807},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0.18916869546554049},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":1278.2534033056354},4.1130859170041143,1277.4126783414613,{"$f":"IF($D$2=0,OFFSET(control!KD292,0,$D$1)*AI292,  $D$35*AG292  +  $D$36*AH292 ) +  $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292","v":1.9986845723046778},282,3.2059331535319547E-4,-3.4135658429498767,1.1769443058409215E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,11.239859500964648,0.24580068884106901,0,0,0,0,0,-7.1267735839605342,-1.9986845723046778,2.3602020335405052,9.2943876928478122E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.4268448457350412E-2,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},3.9697192095718988E-4,0.90379197813130929,0.43382014950302883,0.90379197813130929,0.99806042658865968,0,0.99806042658865968,3.2044941581199637E-4,0,0,9.4268448457350412E-2,0,3.2044941581199637E-4,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":58.687633587529689},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":47.355296776978456},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0.41008747380440486,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":0.33886495461579735},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},138.56477018724303,153.31489253367587,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":0.95285714285714229},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0.1892222043671779},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":1279.7260770947948},4.0017088799788283,1277.243954421863,{"$f":"IF($D$2=0,OFFSET(control!KD296,0,$D$1)*AI296,  $D$35*AG296  +  $D$36*AH296 ) +  $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296","v":1.9961208531773194},286,3.209639340830254E-4,-3.4132510120690225,1.1782102214370738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,11.105003396525596,0.2460524842826429,0,0,0,0,0,-7.103294516546768,-1.9961208531773194,2.251640511084152,9.4451644355399517E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5302681940350756E-2,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},3.960954308794575E-4,0.90179645991113866,0.43286230075734694,0.90179645991113866,0.9970991418514894,0,0.9970991418514894,3.2041754591793925E-4,0,0,9.5302681940350756E-2,0,3.2041754591793925E-4,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":58.143410691080327},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":47.237538151665049},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0.41040880899831539,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":0.33806232369077871},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},140.96421690508859,156.31489284609782,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":0.94857142857142795},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0.18926277266269065},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":1280.8562272161694},3.9187523967096354,1277.1406449923788,{"$f":"IF($D$2=0,OFFSET(control!KD299,0,$D$1)*AI299,  $D$35*AG299  +  $D$36*AH299 ) +  $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299","v":1.9941982837029788},289,3.2124127768565268E-4,-3.4130156370764295,1.1791574631874456E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,11.004383119459392,0.24624528539898921,0,0,0,0,0,-7.085630722749757,-1.9941982837029788,2.1707993984056464,9.557994580497331E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6332607111593069E-2,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},3.9522087603899466E-4,0.89980534767493725,0.43190656688397017,0.70314122632754195,0.79947383343913503,0.1966641213473953,0.99613795478653033,3.2038464521244592E-4,0,0,9.6332607111593069E-2,0,3.2038464521244592E-4,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":46.229604233292619},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":37.81685432921519},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":5.2037326508520803},0.41073628287126435,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":0.27067415995805261},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":3.9558724385436339E-2},143.35239245247658,159.31489223799028,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":0.94428571428571362},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0.18930370747628839},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":1282.0098872057572},2.4544594090392819,1277.0587070572535,{"$f":"IF($D$2=0,OFFSET(control!KD302,0,$D$1)*AI302,  $D$35*AG302  +  $D$36*AH302 ) +  $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302","v":1.9922759095730607},292,3.2151809112111512E-4,-3.4127809004170468,1.1801028296369624E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,8.7514354765238096,0.24644176972275861,0,0,0,0,0,-6.2969760674845272,-1.9922759095730607,0.70862526918898094,9.6706090405155667E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.7016836714404989E-2,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":8.2614689529018071E-2},3.9463891250004612E-4,0.89848038248143358,0.43127058359108839,0.70210584945029986,0.79912268616470483,0.19637453303113372,0.99549721919583856,3.2036214074637748E-4,0,0,9.7016836714404989E-2,0,3.2036214074637748E-4,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":45.950290247924904},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":37.761285421136883},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":5.1960701440037989},0.41095822625372641,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":0.27029810520020348},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":3.9500474083806594E-2},144.93826652975105,161.31489326423332,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":0.94142857142857073},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0.18933119764738415},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":1282.7927335492227},2.4121022544335498,1277.0165990528794,{"$f":"IF($D$2=0,OFFSET(control!KD304,0,$D$1)*AI304,  $D$35*AG304  +  $D$36*AH304 ) +  $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304","v":1.9909944383916771},294,3.2170233960146001E-4,-3.4126247626351245,1.1807320347952406E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,8.6998234848845382,0.24657493575223582,0,0,0,0,0,-6.2877212304509884,-1.9909944383916771,0.66768275179410819,9.7455658181320765E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.8379583734885798E-2,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":3.1328382538194706E-2},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},3.9347755498776244E-4,0.89583630226333244,0.43000142508639977,0.70003966723448163,0.79841925096936739,0.19579663502885081,0.9942158859982182,3.2031576763780212E-4,0,0,9.8379583734885798E-2,0,3.2031576763780212E-4,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":45.394056483687557},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":37.649784371162028},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":5.1807789628633927},0.41141140380108809,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":0.26954356794487982},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":3.9384230675305963E-2},148.09508222202317,165.31489249301177,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":0.93571428571428494},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0.18938664999876853},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":1284.3932312014456},2.327867156082553,1276.9641543290595,{"$f":"IF($D$2=0,OFFSET(control!KD308,0,$D$1)*AI308,  $D$35*AG308  +  $D$36*AH308 ) +  $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308","v":1.9884317719964364},298,3.2207013337482522E-4,-3.4123133315455774,1.1819879584136638E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,8.5970282873004642,0.24684684228065285,0,0,0,0,0,-6.2691611312179107,-1.9884317719964364,0.58628222636676908,9.8951932996031514E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.8719083206835756E-2,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},3.9318775001627047E-4,0.89517649890035034,0.42968471947216835,0.69952407244836357,0.79824315565519932,0.19565242645198677,0.99389558210718609,3.2030389103210322E-4,0,0,9.8719083206835756E-2,0,3.2030389103210322E-4,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":45.255503639127355},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":37.621837309449717},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":5.1769632039195699},0.41152672834189186,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":0.26935445345704601},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":3.9355223313377936E-2},148.88118339874208,166.31489229541671,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":0.9342857142857135},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0.18940061004865849},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":1284.8009027172436},2.3069088164222,1276.9579410979929,{"$f":"IF($D$2=0,OFFSET(control!KD309,0,$D$1)*AI309,  $D$35*AG309  +  $D$36*AH309 ) +  $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309","v":1.9877911642143722},299,3.2216193563687072E-4,-3.4122356491402344,1.1823014224256749E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,8.5714199973100058,0.24691603700513509,0,0,0,0,0,-6.2645111808878058,-1.9877911642143722,0.56603368921296338,9.9325406998528598E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.8512532269605514E-2,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},4.0164332304757489E-4,0.91442742994295301,0.43892516637261764,0.71920699225746632,0.79771952452707184,0.19522043768548669,0.99293996221255854,3.1504819435868026E-4,0,0,7.8512532269605514E-2,0,3.1504819435868026E-4,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":45.116892839803619},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":37.538079716538029},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":5.1655327811579781},0.40482702295557815,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":0.26878778431456929},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":3.9268329352067144E-2},151.2745175812328,165.43086203072161,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":0.93571428571428494},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0.18944271923724451},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":1284.9685546671799},2.2964909718881024,1275.8966281155556,{"$f":"IF($D$2=0,OFFSET(control!KD312,0,$D$1)*AI312,  $D$35*AG312  +  $D$36*AH312 ) +  $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312","v":1.9858799244251171},302,3.1718321950536437E-4,-3.4164786239974854,1.1652910512263371E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,8.547066863107764,0.24289621377334689,0,0,0,0,0,-6.2505758912196612,-1.9858799244251171,0.5535072612363332,7.9070774928482884E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.9586422698532389E-2,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},4.0075651879555171E-4,0.91240842928613397,0.43795604605734445,0.71761902656198484,0.79720544926051717,0.19478940272414924,0.99199485198466641,3.1503089794582273E-4,0,0,7.9586422698532389E-2,0,3.1503089794582273E-4,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":44.703937264238256},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":37.454579953605311},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":5.1541275960809889},0.40518774719043654,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":0.26822306864886247},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":3.9181627247386268E-2},153.67773785091762,168.43086173616027,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":0.93142857142857061},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0.18948516730185105},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":1286.184148388259},2.2340507269951244,1275.8880539054353,{"$f":"IF($D$2=0,OFFSET(control!KD315,0,$D$1)*AI315,  $D$35*AG315  +  $D$36*AH315 ) +  $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315","v":1.9839897039693328},305,3.1746783618677259E-4,-3.4162344032694625,1.1662640438301745E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,8.4707330315656399,0.24311264831426191,0,0,0,0,0,-6.2366823045705155,-1.9839897039693328,0.4931736713400543,8.0228665037228017E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.1011428491479923E-2,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},3.9957715817256746E-4,0.90972336111353624,0.43666721333449754,0.71550719161348508,0.79651862010496499,0.19421616950005116,0.99073478960501615,3.1500617653024143E-4,0,0,8.1011428491479923E-2,0,3.1500617653024143E-4,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":44.156256906029704},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":37.342909329716555},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":5.1389598449713541},0.40568098974240235,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":0.26746784914632432},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":3.9066322152764482E-2},156.86438294967954,172.43086162807998,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":0.92571428571428482},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0.18954228174365229},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8509056899584},2.1513661063737279,1275.9186960913705,{"$f":"IF($D$2=0,OFFSET(control!KD319,0,$D$1)*AI319,  $D$35*AG319  +  $D$36*AH319 ) +  $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319","v":1.9814695792100323},309,3.1784646902486636E-4,-3.4159098257087468,1.1675583338700095E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,8.3694776872277732,0.24340859384544139,0,0,0,0,0,-6.2181115808540453,-1.9814695792100323,0.41330512100913652,8.1769035812073759E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.1721005171598415E-2,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,0.15348578538433885,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},3.9898877999937062E-4,0.908383791625194,0.43602421998009322,0.56096782044302151,0.64268882561461993,0.34741597118217249,0.99010479679679242,3.1499310736582409E-4,0,0,8.1721005171598415E-2,0,3.1499310736582409E-4,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":35.423832986770108},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":30.098798946460334},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":9.1926265974802845},0.40593315778785954,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":0.21560010882208891},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":6.9882256900421033E-2},158.45016741191847,174.4308611193029,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":0.92285714285714193},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0.1895710567595186},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.7048900292928},1.0973984201080191,1275.9528932734856,{"$f":"IF($D$2=0,OFFSET(control!KD321,0,$D$1)*AI321,  $D$35*AG321  +  $D$36*AH321 ) +  $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321","v":1.9802095935935848},311,3.1803541958832257E-4,-3.4157479850586712,1.1682041826784116E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,6.7153334537747034,0.24355989467271572,0,0,0,0,0,-5.6179350336666847,-1.9802095935935848,-0.63925127881285038,8.2537732809682268E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.2781723253990205E-2,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},3.9810783681842031E-4,0.90637813495755726,0.43506150477962752,0.55972923730253177,0.64251096055652201,0.34664889765502549,0.9891598582115475,3.1497262150281813E-4,0,0,8.2781723253990205E-2,0,3.1497262150281813E-4,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":35.108173666652561},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":30.042091551682251},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":9.1723298319519753},0.40631869865603487,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":0.21522110012538023},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":6.9727961088679291E-2},160.8194533962361,177.4308611356017,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":0.9185714285714276},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0.18961448693466537},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1290.0127532271863},1.05002502442888,1276.0288320732916,{"$f":"IF($D$2=0,OFFSET(control!KD324,0,$D$1)*AI324,  $D$35*AG324  +  $D$36*AH324 ) +  $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324","v":1.978319716423095},314,3.1831838939887371E-4,-3.4155057818819201,1.1691713403965305E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,6.6570183370154545,0.2437912191936209,0,0,0,0,0,-5.6069933125865745,-1.978319716423095,-0.68450347280059365,8.3688923045930994E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.418922657683138E-2,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},3.9693627083153094E-4,0.90371081295087985,0.43378119021642231,0.55808204607532086,0.64227127265215223,0.34562876687555899,0.98790003952771122,3.1494366682927044E-4,0,0,8.418922657683138E-2,0,3.1494366682927044E-4,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":34.689322211946894},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":29.966143266847098},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":9.1453371715272915},0.40684701961090958,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":0.21471345452985108},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":6.952276314985073E-2},163.96103140630282,181.43086112317204,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":0.91285714285714181},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0.18967288515015107},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1291.8088612699728},0.98726187723284764,1276.1780251108537,{"$f":"IF($D$2=0,OFFSET(control!KD328,0,$D$1)*AI328,  $D$35*AG328  +  $D$36*AH328 ) +  $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328","v":1.9758000790554224},318,3.1869483360364424E-4,-3.4151838811509436,1.1704578772951154E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,6.5796238278431876,0.24410821176654574,0,0,0,0,0,-5.5923619506103401,-1.9758000790554224,-0.74442999005602961,8.5220389926373541E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.4890077950260143E-2,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},3.9635178137028258E-4,0.90238009695186205,0.43314244653689377,0.55726026913425264,0.6421503470845128,0.34511982781760941,0.98727017490212221,3.149284893013693E-4,0,0,8.4890077950260143E-2,0,3.149284893013693E-4,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":34.480779530853304},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":29.928031780651668},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":9.1318706440539454},0.40711757646068175,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":0.21445869665169887},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":6.9420390740564927E-2},165.52435864999612,183.43086196063342,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":0.90999999999999892},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0.18970229135902503},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1292.730223816279},0.95605364046401631,1276.2739941683574,{"$f":"IF($D$2=0,OFFSET(control!KD330,0,$D$1)*AI330,  $D$35*AG330  +  $D$36*AH330 ) +  $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330","v":1.9745403498042444},320,3.1888269292226117E-4,-3.4150233732750785,1.171099860932798E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,6.5410828848482394,0.24427054587640903,0,0,0,0,0,-5.5850292443842235,-1.9745403498042444,-0.77421616346381938,8.598464747370306E-2]
[null,null,null,null,null,{"$f":"1-I331","v":0.99945644657673172},0.99970225287497938,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":8.5239780237563456E-2},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":3.9605985946712755E-4},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0.90171547393853624},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":0.43282342749049735},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0.55684983455072201},{"$f":"IF($D$2=0,0,T331+AF331)","v":0.64208961478828552},0.34486563938781423,{"$f":"T331+AD331","v":0.98695525417609975},{"$f":"AI330-AI331-U331","v":3.1492072602246068E-4},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":8.5239780237563456E-2},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":3.1492072602246068E-4},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":34.376731581717493},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":29.908943157288785},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":9.125144818201564},0.40725450866574325,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":0.21433109357496408},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":6.9369261078645189E-2},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":166.30416175197919},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":184.4308618478203},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":0.90857142857142748},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0.18971704558171901},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1293.196906438915},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":0.94049310066171166},{"$f":"AZ331*(T331+AD331)","v":1276.3274814941653},{"$f":"IF($D$2=0,OFFSET(control!KD331,0,$D$1)*AI331,  $D$35*AG331  +  $D$36*AH331 ) +  $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331","v":1.9739105083521995},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":3.1897653208338555E-4},-3.4149432295977364,1.1714205322824976E-3,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,6.5218519524392171,0.24435270519944594,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":-5.5813588517775052},{"$f":"-BC331","v":-1.9739105083521995},-0.78906470249104199,8.636640807867299E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.8029820121849827E-2,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},4.0320797755966043E-4,0.91798970254188161,0.44063505722010315,0.57388550570230967,0.64191532582415944,0.34410419683957194,0.98601952266373138,3.1040815380700693E-4,0,0,6.8029820121849827E-2,0,3.1040815380700693E-4,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":34.281233461059912},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":29.851968369260447},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":9.1049970483750737},0.40141713235885357,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":0.21395041394130385},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":6.921609793076193E-2},168.69094129287242,183.76125628958653,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":0.90999999999999892},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0.18976151052406676},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1293.1913270823115},0.9348637430048341,1275.1118950425782,{"$f":"IF($D$2=0,OFFSET(control!KD334,0,$D$1)*AI334,  $D$35*AG334  +  $D$36*AH334 ) +  $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334","v":1.9720390453274628},324,3.1470638177999053E-4,-3.4186125699321415,1.1568207966957933E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,6.5052586441989098,0.24085027941531212,0,0,0,0,0,-5.5703949011940761,-1.9720390453274628,-0.79632502290731688,6.8994394693187508E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.9125476961099663E-2,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},4.0231771864476936E-4,0.91596283660184652,0.43966216156888632,0.57261840109125894,0.64174387805235855,0.34334443551058769,0.98508831356294624,3.1040035247231756E-4,0,0,6.9125476961099663E-2,0,3.1040035247231756E-4,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":33.971124252062346},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":29.795017037395564},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":9.0848937636101503},0.4018410837504256,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":0.21356996392988672},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":6.9063272957878799E-2},171.06637037055989,186.76125620406546,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":0.90571428571428458},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0.18980627511211776},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1294.5896502687219},0.88849274841232839,1275.2851353392596,{"$f":"IF($D$2=0,OFFSET(control!KD337,0,$D$1)*AI337,  $D$35*AG337  +  $D$36*AH337 ) +  $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337","v":1.9701766271258925},327,3.1499580960297563E-4,-3.4183624057256519,1.1578108487603268E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,6.447932555654881,0.24110465025025535,0,0,0,0,0,-5.559439807242553,-1.9701766271258925,-0.84057922846330912,7.0171857699825008E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.0579433388514953E-2,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},4.0113376366700748E-4,0.91326730839221981,0.43836830802826549,0.57093327917166314,0.64151271256017806,0.34233402922055667,0.98384674178073472,3.1038826045781676E-4,0,0,7.0579433388514953E-2,0,3.1038826045781676E-4,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":33.55978056146003},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":29.718810259274747},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":9.0581584131759296},0.40242247918554008,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":0.21306083634622711},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":6.8860031087064733E-2},174.21601936847495,190.76125620515438,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":0.8999999999999988},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0.18986641919280273},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1296.5132076579655},0.82707481562831897,1275.5702950299785,{"$f":"IF($D$2=0,OFFSET(control!KD341,0,$D$1)*AI341,  $D$35*AG341  +  $D$36*AH341 ) +  $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341","v":1.9676934835614694},331,3.1538083616372678E-4,-3.4180299428940484,1.1591278061965982E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,6.3718753641006423,0.24145348751132403,0,0,0,0,0,-5.5448005484723231,-1.9676934835614694,-0.89916518042182658,7.1738239698561357E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,7.1303454916863185E-2,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},4.0054309338907323E-4,0.91192252043434519,0.4377228098084856,0.45019297608027159,0.52149643099713483,0.46172954435407354,0.98322597535120837,3.103814928631099E-4,0,0,7.1303454916863185E-2,7.1303454916863185E-2,3.103814928631099E-4,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":27.119799678558611},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":24.132243827916394},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":12.217363743608786},0.40272036306461628,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":0.17302464156022943},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":9.28762789093142E-2},175.78333096862735,192.76125664302609,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":0.89714285714285591},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0.18989668444666294},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1297.5012116532068},6.4039818395442261E-2,1275.736894347099,{"$f":"IF($D$2=0,OFFSET(control!KD343,0,$D$1)*AI343,  $D$35*AG343  +  $D$36*AH343 ) +  $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343","v":1.9664519507024167},333,3.1557297456565725E-4,-3.4178641763812925,1.1597849551721786E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,5.1499600418159552,0.24163221783876976,0,0,0,0,0,-5.085920223420513,-1.9664519507024167,-1.6607799144682043,7.2519905600941417E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2385802266395086E-2,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":5.8513842653691917E-2},3.9965871837783004E-4,0.90990905046676129,0.43675634422404536,0.44919897712022505,0.52158477938662018,0.46071007334653624,0.98229485273315642,3.1037044297577143E-4,0,0,7.2385802266395086E-2,0,3.1037044297577143E-4,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":26.882991403914481},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":24.096241106855583},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":12.19038854074935},0.40317651338976013,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":0.17278931232392122},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":9.2671213682724796E-2},178.12493911893242,195.76125647791528,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":0.89285714285714157},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0.18994232012974954},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1299.017102028731},2.893496836937004E-2,1276.0178129351639,{"$f":"IF($D$2=0,OFFSET(control!KD346,0,$D$1)*AI346,  $D$35*AG346  +  $D$36*AH346 ) +  $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346","v":1.9645897054663128},336,3.1586071489771492E-4,-3.4176161052534781,1.160769021395113E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,5.1062177592876292,0.24190590803385606,0,0,0,0,0,-5.0772827909182592,-1.9645897054663128,-1.6937488290630867,7.3690503482724573E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3822073819983985E-2,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":2.1576525390853508E-2},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},3.9848258840119547E-4,0.90723133755558361,0.43547104202668002,0.44787705829756286,0.52169913211754682,0.45935427925802075,0.98105341137556756,3.1035403909329684E-4,0,0,7.3822073819983985E-2,0,3.1035403909329684E-4,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":26.568643796084555},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":24.047934179594577},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":12.15451422916723},0.40380275454781484,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":0.17247344723937699},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":9.2398497519229739E-2},181.22967202482545,199.76125658125929,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":0.88714285714285579},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0.19000360487698142},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1301.103590362573},-1.7593736490740808E-2,1276.4521158782013,{"$f":"IF($D$2=0,OFFSET(control!KD350,0,$D$1)*AI350,  $D$35*AG350  +  $D$36*AH350 ) +  $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350","v":1.9621068227511351},340,3.1624349890225497E-4,-3.4172864192674397,1.1620780253503993E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,5.0481380979485131,0.2422816527286889,0,0,0,0,0,-5.0657318344392541,-1.9621068227511351,-1.7374189065131871,7.5247762215591915E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,7.4894150685213073E-2,4.4936490411127843E-2,1.6006391803129759E-2,7.6830680655022836E-3,8.3233237376274753E-3,5.8887758882083314E-2,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,6.2508455621494924E-3,6.7717493589952845E-3,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},3.9760276286078793E-4,0.92123461724020894,0.44219261627530021,0.46289456454754013,0.5217823234296235,0.45834005269266875,0.98012237612229225,3.1034048855105301E-4,0,0,7.4894150685213073E-2,0,3.1034048855105301E-4,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":26.461784839797822},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":24.011486410703654},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":12.127677794248015},0.40387278545136501,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":0.17223504448435736},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":9.2194487205155842E-2},183.56121889901939,199.25566795340802,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":0.88714285714285579},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0.19004989086071206},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1301.3860593472816},-2.7984976132088946E-2,1275.5175967398841,{"$f":"IF($D$2=0,OFFSET(control!KD353,0,$D$1)*AI353,  $D$35*AG353  +  $D$36*AH353 ) +  $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353","v":1.9602447522445845},343,3.1251567063853946E-4,-3.4205130619020472,1.1493246476664734E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15.41321621101685,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,5.0290593207832206,0.242323671270819,0,0,0,0,-0.67404735616691769,-5.0570442969153095,-1.9602447522445845,-2.419953413272772,6.0082047218495242E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.9259865679163679E-2,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},4.0433521780110145E-4,0.92055610745330374,0.44186693157758572,0.46255363240444325,0.52181349808360689,0.45800247504886049,0.97981597313246738,3.0640298982487213E-4,0,0,5.9259865679163679E-2,0,3.0640298982487213E-4,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":26.383786378947356},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":23.999478058057306},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":12.118745489792849},0.39891117307606494,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":0.17215659766834315},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":9.2126583914618643E-2},184.34657808574434,200.25566775064951,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":0.88571428571428434},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0.19006538012547455},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1301.9167120531913},-3.9526780219790947E-2,1275.63879015782,{"$f":"IF($D$2=0,OFFSET(control!KD354,0,$D$1)*AI354,  $D$35*AG354  +  $D$36*AH354 ) +  $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354","v":1.9596319462649348},344,3.1261363936277751E-4,-3.420427807433176,1.1496599642134642E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,5.0146443872639468,0.23934670384563894,0,0,0,0,0,-5.0541711674837373,-1.9596319462649348,-1.7598120226390863,6.0480607893858014E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.0743298775413936E-2,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},4.0314532565463422E-4,0.9178470620018635,0.44056658976089441,0.46119241302436764,0.5219357117997816,0.45665464897749586,0.97859036077727746,3.064029027495252E-4,0,0,6.0743298775413936E-2,0,3.064029027495252E-4,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":26.072821799648853},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":23.951247589004332},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":12.083082011944541},0.39957665220457228,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":0.17184144420775951},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":9.1855470507092543E-2},187.47546462765445,204.25566824946637,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":0.87999999999999856},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0.19012763625855811},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1304.0889907339217},-8.5493000426153154E-2,1276.168915927984,{"$f":"IF($D$2=0,OFFSET(control!KD358,0,$D$1)*AI358,  $D$35*AG358  +  $D$36*AH358 ) +  $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358","v":1.9571807215545549},348,3.1300487332244949E-4,-3.4200875949689196,1.1509989540604711E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,4.9571639793578415,0.23974599132274335,0,0,0,0,0,-5.0426569797839944,-1.9571807215545549,-1.8029277306579647,6.2072243106059806E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.111291097795199E-2,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},4.028484001550028E-4,0.91717104722474174,0.440242102667876,0.4608527345537291,0.52196564553168112,0.45631831267101264,0.97828395820269376,3.0640257458369735E-4,0,0,6.111291097795199E-2,0,3.0640257458369735E-4,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":25.995340501043373},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":23.939142020752836},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":12.074182553274994},0.39974650054081884,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":0.17176232300499053},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":9.1787816909894293E-2},188.25455582510591,205.25566803448223,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0.19014327433573672},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1304.6447180933317},-9.6934049165147362E-2,1276.3129988645821,{"$f":"IF($D$2=0,OFFSET(control!KD359,0,$D$1)*AI359,  $D$35*AG359  +  $D$36*AH359 ) +  $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359","v":1.9565679164053875},349,3.1310252188333418E-4,-3.4200027426221435,1.1513331335750679E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,4.9428391603407773,0.2398479003244913,0,0,0,0,0,-5.0397732095059249,-1.9565679164053875,-1.8136540652460436,6.2469501278778823E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.233872421540395E-2,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,9.4171200634907207E-2,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},3.1907861363143243E-4,0.72645110691455561,0.34869653131898665,0.36532532000180123,0.42766404421720516,0.36112578691275443,0.7887898311299596,2.5026600502009444E-4,0,0,0,0,2.5026600502009444E-4,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":21.729804734586924},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":19.569924394696969},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":9.555388321711483},0.3248943288684657,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":0.14043875307916232},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":7.2639967956944634E-2},137.96051818011398,189.91025918586257,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":0.90142857142857025},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0.19020611856829495},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1298.1960088521778},5.1006558002814506E-2,1024.0038105960969,{"$f":"IF($D$2=0,OFFSET(control!KD363,0,$D$1)*AI363,  $D$35*AG363  +  $D$36*AH363 ) +  $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363","v":1.5775796622599192},353,3.1717340364659994E-4,-3.4164870503168432,1.165257493431269E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,4.1331418158127375,0.1949365973210794,0,0,0,0,0,-4.0821352578099228,-1.5775796622599192,-1.3316365069360254,7.9030841619880277E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.3191913696657318E-2,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},3.1837410728199038E-4,0.72484714665048211,0.34792663039223132,0.36451870371177769,0.42771061740843502,0.36032844293870442,0.78803906034713944,2.5025229449937569E-4,0,0,0,0,2.5025229449937569E-4,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":21.536973908826422},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":19.538843030780328},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":9.5342906001581191},0.32522887350980223,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":0.1402348102035626},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":7.2479583285385174E-2},139.83045111019374,192.91025928177601,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":0.89714285714285591},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0.19025355439853719},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1299.6039623149732},2.2544510506760984E-2,1024.1386852861106,{"$f":"IF($D$2=0,OFFSET(control!KD366,0,$D$1)*AI366,  $D$35*AG366  +  $D$36*AH366 ) +  $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366","v":1.5760781206942789},356,3.1745803932240423E-4,-3.4162428062690422,1.1662305533461485E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,4.0974858371427842,0.19513732410588133,0,0,0,0,0,-4.074941326636023,-1.5760781206942789,-1.3583962860816361,8.0188809002463182E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.4324059165619743E-2,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},3.1743718456733413E-4,0.72271404053155675,0.34690273945514716,0.36344598502764763,0.42777004419326736,0.35926805550390917,0.78703809969717653,2.5023269534174553E-4,0,0,0,0,2.5023269534174553E-4,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":21.281145740146361},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":19.497219932565745},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":9.5062327486334368},0.32568970791957136,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":0.13996161943571442},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":7.2266287774300331E-2},142.30980921751825,196.91025913282525,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":0.89142857142857013},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0.19031719881287668},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1301.547375632802},-1.516287492763535E-2,1024.3673731838876,{"$f":"IF($D$2=0,OFFSET(control!KD370,0,$D$1)*AI370,  $D$35*AG370  +  $D$36*AH370 ) +  $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370","v":1.5740761993943531},360,3.1783669740326345E-4,-3.4159181977686019,1.1675249328257779E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,4.0501680447932387,0.19541382475174282,0,0,0,0,0,-4.065330919720874,-1.5740761993943531,-1.3938252495702457,8.1729282471038306E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.4606126571096004E-2,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":1.8291980213934717E-2},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},3.172033850200464E-4,0.72218174556515236,0.346647237871273,0.36317829897543286,0.42778442554652885,0.3590034465897195,0.78678787213624835,2.5022756092818454E-4,0,0,0,0,2.5022756092818454E-4,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":21.217419550881335},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":19.486783070437923},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":9.4992311967639775},0.32580763371877369,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":0.1398931040216938},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":7.2213062045913046E-2},142.9271766231534,197.91025995561623,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":0.88999999999999868},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0.19033317987218928},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1302.0453562758448},-2.4546272375763012E-2,1024.4334952891554,{"$f":"IF($D$2=0,OFFSET(control!KD371,0,$D$1)*AI371,  $D$35*AG371  +  $D$36*AH371 ) +  $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371","v":1.5735757442724967},361,3.1793120942121304E-4,-3.4158372324793933,1.1678479873759196E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,4.0383789318016028,0.19548458023126422,0,0,0,0,0,-4.0629252041773656,-1.5735757442724967,-1.4026374364169951,8.2113780421755322E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5730531823043378E-2,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},3.1626990754875212E-4,0.72005648328391136,0.34562711197627732,0.3621095248823219,0.42784005670536529,0.35794695840158941,0.7857870151069547,2.5020608843673298E-4,0,0,0,0,2.5020608843673298E-4,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":20.963448338377066},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":19.44491689197794},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":9.4712765193060555},0.32629055870546059,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":0.1396182087647771},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":7.2000550863068044E-2},145.38679134684384,201.9102589521097,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":0.8842857142857129},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0.19039738010464097},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1304.0872056475409},-6.1905074527434989E-2,1024.7347927649505,{"$f":"IF($D$2=0,OFFSET(control!KD375,0,$D$1)*AI375,  $D$35*AG375  +  $D$36*AH375 ) +  $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375","v":1.5715740302139094},365,3.1830864919784669E-4,-3.4155141155118094,1.1691380506584292E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,3.9913856415859823,0.19577433522327634,0,0,0,0,0,-4.0532907161134171,-1.5715740302139094,-1.4377047695180678,8.3649297531464925E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6010668952208973E-2,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},3.1603696772695262E-4,0.7195261456675327,0.34537254992041555,0.36184282316273142,0.42785349211494039,0.35768332250480128,0.78553681461974167,2.502004872130259E-4,0,0,0,0,2.502004872130259E-4,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":20.900190548549045},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":19.434421580445914},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":9.4643007134770425},0.32641415399652224,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":0.13954928262518984},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":7.1947520855826785E-2},145.99923688680087,202.91025959112403,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":0.88285714285714145},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0.19041349853717557},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1304.6103851852472},-7.1200920241298205E-2,1024.8194862982532,{"$f":"IF($D$2=0,OFFSET(control!KD376,0,$D$1)*AI376,  $D$35*AG376  +  $D$36*AH376 ) +  $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376","v":1.5710736292394833},366,3.1840285735297271E-4,-3.4154335217938914,1.1694600288068297E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,3.979678402442834,0.19584849239791333,0,0,0,0,0,-4.050879322684132,-1.5710736292394833,-1.4464260570828684,8.403255929407083E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6848772394255254E-2,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},3.1533917714836112E-4,0.71793747530055585,0.34460998814426669,0.36104389601585396,0.4278926684101092,0.35689357928470189,0.78478624769481109,2.5018312604330184E-4,0,0,0,0,2.5018312604330184E-4,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":20.710986244933302},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":19.40286947584104},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":9.4434041078732118},0.32679200040459067,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":0.13934203767388009},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":7.1788665065735863E-2},147.83069179638443,205.91025971741126,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0.19046201597334894},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1306.2111964658613},-9.8982721314644584E-2,1025.096583571393,{"$f":"IF($D$2=0,OFFSET(control!KD379,0,$D$1)*AI379,  $D$35*AG379  +  $D$36*AH379 ) +  $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379","v":1.5695724953896222},369,3.186851184333466E-4,-3.4151921842308535,1.1704246762097605E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,3.9446561930062969,0.1960752002427544,0,0,0,0,0,-4.0436389143209412,-1.5695724953896222,-1.4724800164615117,8.5180866243022527E-2]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7619004345305142E-2,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},2.5019033961145383E-4,0.56961213125994647,0.27341382300477424,0.36024673285196901,0.42786573719727417,0.20936539840797741,0.63723113560525158,2.0642541773530088E-4,0,0,0,0,2.0642541773530088E-4,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":21.123068795508708},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":19.368305785656911},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":5.5398084418750821},0.26835527568049927,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":0.13911317305502519},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":4.2113569240411652E-2},108.27261633176464,190.08130279899012,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":0.8999999999999988},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0.19051077410412842},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1300.0108156477659},0.45414930681357746,828.40736835433518,{"$f":"IF($D$2=0,OFFSET(control!KD382,0,$D$1)*AI382,  $D$35*AG382  +  $D$36*AH382 ) +  $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382","v":1.2744622712105032},372,3.2383056040317552E-4,-3.4108272473490224,1.1879978048305946E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,4.0241721876871237,0.16101316540829955,0,0,0,0,0,-3.5700228808735464,-1.2744622712105032,-0.65929979898862667,0.10611377970581995]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.8469668834823819E-2,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},2.4945407052798235E-4,0.56793585629877763,0.27260921102341323,0.28502425250764224,0.35349392134246604,0.28291160379113545,0.63640552513360149,2.0638879609424787E-4,0,0,0,0,2.0638879609424787E-4,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":17.240383556372571},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":15.964957878983746},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":7.4858410363134444},0.26868915203783045,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":0.11468993525629287},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":5.6907289866289179E-2},110.22573122751514,194.08130298082966,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":0.89428571428571302},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0.19057615390151411},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1301.8591954726699},-7.4386162447831472E-3,828.51038494479246,{"$f":"IF($D$2=0,OFFSET(control!KD386,0,$D$1)*AI386,  $D$35*AG386  +  $D$36*AH386 ) +  $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386","v":1.272811050267203},376,3.241929605356372E-4,-3.4105222560392634,1.1892346653148262E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,3.2856059899603922,0.16121349122269826,0,0,0,0,0,-3.2930446062051755,-1.272811050267203,-1.1190361752892881,0.10758811187324291]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.889320600759688E-2,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":4.4089454490056294E-2},2.4908674890483195E-4,0.56709956960223495,0.27220779340907275,0.2846045537196179,0.35349775972721476,0.28249501588261705,0.63599277560983181,2.0637006025536753E-4,0,0,0,0,2.0637006025536753E-4,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":17.13558264992691},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":15.946758270938332},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":7.4748181202540476},0.26886156524916371,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":0.11456990025836854},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":5.6823493766916922E-2},111.19762275465403,196.08130381406264,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":0.89142857142857013},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0.19060899987147584},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1302.8128446368025},-2.2795643953653189E-2,828.57955716070057,{"$f":"IF($D$2=0,OFFSET(control!KD388,0,$D$1)*AI388,  $D$35*AG388  +  $D$36*AH388 ) +  $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388","v":1.2719855512196636},378,3.2437381732369406E-4,-3.410370167869365,1.1898518829515433E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,3.266196271117582,0.16131693914949821,0,0,0,0,0,-3.288991915071235,-1.2719855512196636,-1.1334642560238182,0.10832388141757983]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.9736702114272839E-2,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":1.5750954807719E-2},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},2.483537275075795E-4,0.56543068869741453,0.27140673057475895,0.2837670092554937,0.35350371136976655,0.28166367944192083,0.63516739081168738,2.0633174231099449E-4,0,0,0,0,2.0633174231099449E-4,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":16.92698688588435},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":15.910279435878834},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":7.4528209580332252},0.26921771891648427,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":0.11432925928603987},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":5.6656271556257666E-2},113.13210916643811,200.08130308707331,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":0.88571428571428434},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0.19067499951324293},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1304.7809120455377},-5.3327214119144206E-2,828.75428748485797,{"$f":"IF($D$2=0,OFFSET(control!KD392,0,$D$1)*AI392,  $D$35*AG392  +  $D$36*AH392 ) +  $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392","v":1.2703347816233748},382,3.2473484644127381E-4,-3.4100668028133629,1.1910839007629841E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,3.227553216226668,0.16153063134989057,0,0,0,0,0,-3.2808804303458121,-1.2703347816233748,-1.1621313643926283,0.10979263596192421]
[null,null,null,null,null,{"$f":"1-I395","v":0.99945644657673172},0.99970225287497938,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":7.0366202583804882E-2},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":2.4780537744442302E-4},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0.56418225181277637},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":0.27080748087013262},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":0.28314046880043953},{"$f":"IF($D$2=0,0,T395+AF395)","v":0.35350667138424441},0.28104178301233684,{"$f":"T395+AD395","v":0.63454845439658125},{"$f":"AI394-AI395-U395","v":2.0630226632911697E-4},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":2.0630226632911697E-4},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":16.771426699854104},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":15.882854686854051},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":7.4363655785064333},0.26949504092156523,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":0.11414830579788149},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":5.6531177923084264E-2},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":114.57486704280856},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":203.08130330555244},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":0.88142857142857001},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0.1907247650788928},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1306.3115869587002},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":-7.6065655081335337E-2},{"$f":"AZ395*(T395+AD395)","v":828.9179984649885},{"$f":"IF($D$2=0,OFFSET(control!KD395,0,$D$1)*AI395,  $D$35*AG395  +  $D$36*AH395 ) +  $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395","v":1.2690969087931625},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":3.2500502102372053E-4},-3.4098399860097071,1.192005804917732E-3,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,3.1987264173675443,0.16169702455293913,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":-3.2747920724488795},{"$f":"-BC395","v":-1.2690969087931625},-1.1834655393215587,0.11089177208810486]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.0784387523254055E-2,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},2.4744048352517121E-4,0.56335149230642756,0.27040871630708513,0.2827235438877323,0.35350793141098635,0.28062794841869532,0.63413587982968167,2.0628226587848797E-4,0,0,0,0,2.0628226587848797E-4,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":16.668144998889652},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":15.864542150459362},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":7.4254155151586785},{"$f":"AZ397*AJ397","v":0.2696849226448888},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":0.11402745748822569},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":5.6447935649308736E-2},115.53285830407559,205.08130284166788,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0.19075806712510454},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1307.3587372932418},-9.1148061838777772E-2,829.04308312647152,{"$f":"IF($D$2=0,OFFSET(control!KD397,0,$D$1)*AI397,  $D$35*AG397  +  $D$36*AH397 ) +  $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397","v":1.2682717596593633},387,3.2518485378545857E-4,-3.4096891101016542,1.1926194061874684E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,3.1795831225491678,0.16181095358693329,0,0,0,0,0,-3.2707311843879454,-1.2682717596593633,-1.1976088679112076,0.11162337564350651]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.0993036267145246E-2,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},2.4725823810515938E-4,0.56293657140154163,0.27020955427273985,0.28251531170895139,0.35350834797609665,0.28042125969259024,0.63392960766868689,2.0627216099478041E-4,0,0,0,0,2.0627216099478041E-4,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":16.616632226895415},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":15.855377438495566},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":7.4199465314659383},0.26978139151085168,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":0.11396697197738703},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":5.6406360489114037E-2},116.01070235550291,206.08130274991456,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":0.87714285714285567},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0.19077475533825897},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1307.8904599136783},-9.8666251918445469E-2,829.11048612669651,{"$f":"IF($D$2=0,OFFSET(control!KD398,0,$D$1)*AI398,  $D$35*AG398  +  $D$36*AH398 ) +  $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398","v":1.2678592153373738},388,3.2527468523407078E-4,-3.40961377246381,1.1929259069472251E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,3.170033947631802,0.16186883490651099,0,0,0,0,0,-3.2687001995502474,-1.2678592153373738,-1.204656632349308,0.11198883189606221]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.1617211133434583E-2,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},2.4671230681658305E-4,0.56169364137758315,0.26961294786123985,0.2818915349266457,0.35350874606008031,0.27980210645093739,0.63331085251101771,2.0624142882907925E-4,0,0,0,0,2.0624142882907925E-4,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":16.462608344312329},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":15.827850967596477},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":7.4035637366918037},0.27007702125955446,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":0.11378527958411278},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":5.6281818644515806E-2},117.43963864028642,209.08130402183852,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0.19082496751752395},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1309.5187654240815},-0.12112859098536888,829.33244570990053,{"$f":"IF($D$2=0,OFFSET(control!KD401,0,$D$1)*AI401,  $D$35*AG401  +  $D$36*AH401 ) +  $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401","v":1.2666217050220354},391,3.2554384047201769E-4,-3.4093881597312614,1.1938442120180933E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,3.1414767025571191,0.16204621275573267,0,0,0,0,0,-3.2626052935424878,-1.2666217050220354,-1.2257040832516715,0.11308382108008903]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2294439558600473E-2,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,5.893073092946615E-2,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},1.9567446137089839E-4,0.44549500651270096,0.21383760312609643,0.22213124350183377,0.29442568306043426,0.22336376301086713,0.5177894460713014,1.7200162492536641E-4,0,0,0,0,1.7200162492536641E-4,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":13.96503684795475},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":13.151917808718409},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":5.9102051692675444},0.22411384847594776,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":9.4566163084773155E-2},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":4.4929321515807037E-2},86.80322753429796,194.84669127828994,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":0.89428571428571302},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0.19089225762782117},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1302.9751816193218},-1.6194879858072886E-2,674.66679753532196,{"$f":"IF($D$2=0,OFFSET(control!KD405,0,$D$1)*AI405,  $D$35*AG405  +  $D$36*AH405 ) +  $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405","v":1.0355788921426028},395,3.3206692181567084E-4,-3.4039727259869674,1.2160813831221542E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,2.6658174117617937,0.13446830908556864,0,0,0,0,0,-2.6820122916198663,-1.0355788921426028,-0.91730546291510673,0.13962130767077335]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.276213790891968E-2,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},1.9524242395262538E-4,0.4445113803863337,0.21336546258544012,0.22164079110304888,0.29440292901196857,0.22287058928328479,0.51727351829525337,1.7196302314248513E-4,0,0,0,0,1.7196302314248513E-4,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":13.835415678748355},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":13.12798704161183},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":5.8971557924357159},0.22430460577741668,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":9.4407596591217294E-2},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":4.4830120281591536E-2},87.945105380307666,197.84668937736791,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":0.88999999999999868},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0.19094297720047507},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1304.3769624331526},-3.5081290827717826E-2,674.71966054107236,{"$f":"IF($D$2=0,OFFSET(control!KD408,0,$D$1)*AI408,  $D$35*AG408  +  $D$36*AH408 ) +  $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408","v":1.0345470365905067},398,3.323234007033985E-4,-3.4037618256252311,1.2169550054363569E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,2.6417754605063424,0.13458276346645001,0,0,0,0,0,-2.6768567513340602,-1.0345470365905067,-0.93504556395177452,0.1406647263689767]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},1.949549290886518E-4,0.44385683648008772,0.21305128151044209,0.22131442459007919,0.22131442459007919,0.22254241189000853,0.44385683648008772,7.3244731764001536E-2,7.2917580376814811E-2,0,0,0,7.3244731764001536E-2,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":10.336507168998807},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":9.8573535167067146},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":5.8884722186096257},95.609088559363542,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":7.0894189591640289E-2},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":4.4764107838848037E-2},88.703319707804951,199.84669089124057,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":0.88714285714285579},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0.19097690881552531},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1305.3374113980124},-0.21118550665425317,579.38293396222855,{"$f":"IF($D$2=0,OFFSET(control!KD410,0,$D$1)*AI410,  $D$35*AG410  +  $D$36*AH410 ) +  $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410","v":0.88771367296017545},400,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,1.974034187084909,57.365453135618125,0,0,0,0,0,-2.1852196937391621,-0.88771367296017545,56.266553956003698,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},1.9438120874764561E-4,0.44255063870004863,0.21242430657602332,0.22066313258254205,0.22066313258254205,0.22188750611750657,0.44255063870004863,3.2618863437866574E-4,0,0,0,0,3.2618863437866574E-4,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":10.178916541404066},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":9.805472372192817},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":5.8711434118692241},0.4264336296701759,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":7.0534577257175379E-2},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":4.4632374420594922E-2},90.212482959474741,203.84669032450341,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":0.88142857142857001},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0.19104505326330679},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1307.3221587945882},-0.23072641243793501,578.55625636127138,{"$f":"IF($D$2=0,OFFSET(control!KD414,0,$D$1)*AI414,  $D$35*AG414  +  $D$36*AH414 ) +  $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414","v":0.88510127740009725},404,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,1.9446316528152943,0.25586017780210552,0,0,0,0,0,-2.1753580652532292,-0.88510127740009725,-0.8599675120359267,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},1.9395202675322616E-4,0.44157351356036767,0.21195528650897649,0.22017592168419042,0.22017592168419042,0.22139759187617725,0.44157351356036767,3.2546842953190547E-4,0,0,0,0,3.2546842953190547E-4,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":10.061889664613716},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":9.7667214486161278},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":5.8581802810436505},0.42599521286335446,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":7.0265956856356421E-2},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":4.4533828827669958E-2},91.338019774488501,206.84669074363117,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":0.87714285714285567},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0.1910964048077623},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1308.8680013481751},-0.24519891053759479,577.96144214204969,{"$f":"IF($D$2=0,OFFSET(control!KD417,0,$D$1)*AI417,  $D$35*AG417  +  $D$36*AH417 ) +  $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417","v":0.88314702712073534},407,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,1.9227909404800623,0.25559712771801268,0,0,0,0,0,-2.1679898510176572,-0.88314702712073534,-0.87274880994031778,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},1.9352379236678549E-4,0.44059854585410813,0.21148730200997193,0.21968978651814031,0.21968978651814031,0.22090875933596782,0.44059854585410813,3.2474981485408616E-4,0,0,0,0,3.2474981485408616E-4,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":9.9458579448206645},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":9.7281086844093405},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":5.8452457720297089},0.42557303379968681,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":6.9998276764807243E-2},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":4.4435500817475264E-2},92.458146568927035,209.84669121131174,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0.19114796215836927},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1310.4642846090665},-0.2595153172358694,577.38865819249872,{"$f":"IF($D$2=0,OFFSET(control!KD420,0,$D$1)*AI420,  $D$35*AG420  +  $D$36*AH420 ) +  $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420","v":0.88119709170821625},410,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,1.9011304780690967,0.25534382027981206,0,0,0,0,0,-2.160645795304966,-0.88119709170821625,-0.88536858866427337,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},1.9338125778909748E-4,0.4402740352247162,0.2113315369078638,0.21952798010374153,0.21952798010374153,0.22074605512097467,0.4402740352247162,3.2451062939192754E-4,0,0,0,0,3.2451062939192754E-4,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":9.9074011566872446},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":9.7152686232633627},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":5.8409406185009898},0.42543596507204101,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":6.9909260058540562E-2},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":4.440277308273053E-2},92.830323122628457,210.84668995440384,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":0.87142857142856989},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0.19116519327175252},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.0077961675054},-0.26425291077072166,577.20269262972977,{"$f":"IF($D$2=0,OFFSET(control!KD421,0,$D$1)*AI421,  $D$35*AG421  +  $D$36*AH421 ) +  $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421","v":0.8805480704494324},411,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,1.8939502569389015,0.25526157904322461,0,0,0,0,0,-2.1582031677096234,-0.8805480704494324,-0.88953940217692984,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},1.5329641030027629E-4,0.34901225651336887,0.16752588312641703,0.21888194530895957,0.21888194530895957,0.13013031120440929,0.34901225651336887,2.5724475659533175E-4,0,0,0,0,2.5724475659533175E-4,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":10.028318122402808},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":9.6640635360794693},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":3.4432480344686702},0.33574762038576184,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":6.9554248777668234E-2},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":2.6175537662169842E-2},68.852639009190199,197.27857035118939,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":0.88999999999999868},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0.1912343421091785},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1305.1679840997572},5.4959524051092612E-2,455.51962325966099,{"$f":"IF($D$2=0,OFFSET(control!KD425,0,$D$1)*AI425,  $D$35*AG425  +  $D$36*AH425 ) +  $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425","v":0.69802451302673774},415,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,1.9177588185992533,0.2014485722314571,0,0,0,0,0,-1.8627992945481608,-0.69802451302673774,-0.44161641674418828,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},1.5307068102620412E-4,0.3484983352600875,0.16727920092484197,0.17149276117857448,0.17149276117857448,0.17700557408151302,0.3484983352600875,2.5686596317120447E-4,0,0,0,0,2.5686596317120447E-4,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":7.8083519636648653},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":7.5628890966849438},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":4.6835674901968343},0.33549544863434932,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":5.4436941174872917E-2},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":3.5604433954720668E-2},69.4482500295764,199.27857029265328,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":0.88714285714285579},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0.19126904999129526},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1306.1109556610943},-0.20296540123851792,455.17749371285333,{"$f":"IF($D$2=0,OFFSET(control!KD427,0,$D$1)*AI427,  $D$35*AG427  +  $D$36*AH427 ) +  $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427","v":0.696996670520175},417,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,1.4934960620878437,0.20129726918060958,0,0,0,0,0,-1.6964614633263615,-0.696996670520175,-0.69866480257808317,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},1.527327101873909E-4,0.34772887193828578,0.16690985853037718,0.17111411549700209,0.17111411549700209,0.17661475644128369,0.34772887193828578,2.562988186047277E-4,0,0,0,0,2.562988186047277E-4,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":7.7184519028945981},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":7.5329578655696903},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":4.6732264554363665},0.33512759150430799,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":5.4229397486858191E-2},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":3.5525821510270325E-2},70.33809909466467,202.27857010528439,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":0.88285714285714145},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0.19132127680334962},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1307.5658847306377},-0.21402678148077936,454.67841008237127,{"$f":"IF($D$2=0,OFFSET(control!KD430,0,$D$1)*AI430,  $D$35*AG430  +  $D$36*AH430 ) +  $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430","v":0.69545774387657155},420,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,1.476704073007038,0.20107655490258478,0,0,0,0,0,-1.6907308544878172,-0.69545774387657155,-0.708407970454766,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},1.5239548556782173E-4,0.34696110754512643,0.16654133162166077,0.17073630584227528,0.17073630584227528,0.17622480170285115,0.34696110754512643,2.5573292625924449E-4,0,0,0,0,2.5573292625924449E-4,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":7.6293258071889047},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":7.5031378336212411},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":4.6629082530574415},0.33477241373445998,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":5.4022609833517747E-2},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":3.5447382637359699E-2},71.223680133465024,205.27856999285291,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0.19137369968273354},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1309.0704377859061},-0.2249673596033811,454.19652894878152,{"$f":"IF($D$2=0,OFFSET(control!KD433,0,$D$1)*AI433,  $D$35*AG433  +  $D$36*AH433 ) +  $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433","v":0.69392221509025287},423,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,1.4600523058066981,0.20086344824067598,0,0,0,0,0,-1.6850196654100791,-0.69392221509025287,-0.71802612645295794,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},1.5194701068002846E-4,0.34594005798322403,0.16605122783194759,0.17023385693232529,0.17023385693232529,0.17570620105089874,0.34594005798322403,2.5498034625348609E-4,0,0,0,0,2.5498034625348609E-4,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":7.5116889431414977},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":7.4635517003619345},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":4.649186079806781},0.33431894766318271,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":5.3748075090179981E-2},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":3.5343066811391349E-2},72.397840771045978,209.27857103935287,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0.19144389819930274},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.1557521018619},-0.23936807129549509,453.58129690715583,{"$f":"IF($D$2=0,OFFSET(control!KD437,0,$D$1)*AI437,  $D$35*AG437  +  $D$36*AH437 ) +  $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437","v":0.69188011596644805},427,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,1.4380670133356088,0.20059136859790963,0,0,0,0,0,-1.6774350846311039,-0.69188011596644805,-0.73065681866403343,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},1.5183509832685803E-4,0.34568526543566724,0.16592892740912032,0.17010847591013006,0.17010847591013006,0.17557678952553718,0.34568526543566724,2.5479254755678138E-4,0,0,0,0,2.5479254755678138E-4,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":7.4824927688524836},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":7.4536863475162933},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":4.6457618508457141},0.33420922487164989,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":5.3679653313268808E-2},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":3.5317035856537955E-2},72.690203416386098,210.27856917299761,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":0.87142857142856989},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0.19146150112904778},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.6915234625151},-0.24293507651718804,453.43243245785425,{"$f":"IF($D$2=0,OFFSET(control!KD438,0,$D$1)*AI438,  $D$35*AG438  +  $D$36*AH438 ) +  $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438","v":0.69137053087133449},428,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,1.4326092977117417,0.20052553492298994,0,0,0,0,0,-1.6755443742289298,-0.69137053087133449,-0.73378007246553256,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},1.5138827256668872E-4,0.34466797046757552,0.16544062582443633,0.16960787460056881,0.16960787460056881,0.17506009586700672,0.34466797046757552,2.5404273493112584E-4,0,0,0,0,2.5404273493112584E-4,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":7.3665562336845172},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":7.4143501834041414},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":4.6320901366409979},0.33378514660972991,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":5.3406817255703599E-2},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":3.5213103619740151E-2},73.854959966713821,214.27857047409594,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":0.8657142857142841},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0.19153212380190857},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1313.8936907612149},-0.25707118336375656,452.85707180482024,{"$f":"IF($D$2=0,OFFSET(control!KD442,0,$D$1)*AI442,  $D$35*AG442  +  $D$36*AH442 ) +  $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442","v":0.68933594093515105},432,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,1.4109321605437843,0.20027108796583795,0,0,0,0,0,-1.6680033439075408,-0.68933594093515105,-0.74613603633306946,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},1.5127677173656701E-4,0.34441411484076945,0.16531877512356941,0.16948295462828486,0.16948295462828486,0.17493116021248459,0.34441411484076945,2.5385562680607654E-4,0,0,0,0,2.5385562680607654E-4,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":7.3377834635924302},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":7.4045475366139062},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":4.6286784992223424},0.33368286945076708,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":5.3338821538948061E-2},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":3.5187168385668217E-2},74.144978260760297,215.27856962040863,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0.19154983184064503},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1314.4592209715784},-0.26057236186457122,452.71830908521355,{"$f":"IF($D$2=0,OFFSET(control!KD443,0,$D$1)*AI443,  $D$35*AG443  +  $D$36*AH443 ) +  $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443","v":0.68882822968153889},433,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,1.4055511885341958,0.20020972167046025,0,0,0,0,0,-1.666123550398767,-0.68882822968153889,-0.74919086987564976,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},1.197771562982483E-4,0.27269846382261154,0.13089526263485363,0.16910874647845331,0.16910874647845331,0.10358971734415823,0.27269846382261154,2.0099652273181112E-4,0,0,0,0,2.0099652273181112E-4,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":7.4567600919521961},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":7.3752151917645534},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":2.7409839209264266},0.26284318109292926,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":5.3135347920410338E-2},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":2.0836932784217194E-2},54.931908494124954,201.438274458828,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":0.8842857142857129},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0.19160308048779462},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1307.7001408807448},-6.4621451993625012E-3,356.60781955879179,{"$f":"IF($D$2=0,OFFSET(control!KD446,0,$D$1)*AI446,  $D$35*AG446  +  $D$36*AH446 ) +  $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446","v":0.54539692764522307},436,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,1.4287382040764915,0.15770590865575754,0,0,0,0,0,-1.435200349275854,-0.54539692764522307,-0.39415316418882806,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},1.1942467179694629E-4,0.27189595702584812,0.1305100593724072,0.13071708219199443,0.13071708219199443,0.14117887483385369,0.27189595702584812,2.0040502297286045E-4,0,0,0,0,2.0040502297286045E-4,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":5.6916850074524801},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":5.6875110393604169},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":3.7355930281037688},0.2624639351681633,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":4.0984205359966254E-2},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":2.8397941425894972E-2},55.857836736392713,205.43827724032619,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0.19167436661153078},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1309.6674488229123},-0.21044770052071488,356.0932843833067,{"$f":"IF($D$2=0,OFFSET(control!KD450,0,$D$1)*AI450,  $D$35*AG450  +  $D$36*AH450 ) +  $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450","v":0.54379191405169625},440,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,1.0909501187557999,0.15747836110089797,0,0,0,0,0,-1.3013978192765148,-0.54379191405169625,-0.59676125347151299,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},1.1916098931881517E-4,0.27129562713870131,0.13022190102657671,0.13042846675225467,0.13042846675225467,0.14086716038644664,0.27129562713870131,1.9996254075965725E-4,0,0,0,0,1.9996254075965725E-4,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":5.6254496158522009},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":5.6649770167731601},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":3.7273450638253784},0.26219144804271927,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":4.0827860646664278E-2},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":2.8335240482644873E-2},56.548392880599522,208.43827671092293,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":0.87428571428571278},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0.19172804471914523},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.2028235221185},-0.21847150466161031,355.72359231346906,{"$f":"IF($D$2=0,OFFSET(control!KD453,0,$D$1)*AI453,  $D$35*AG453  +  $D$36*AH453 ) +  $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453","v":0.54259125427740262},443,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,1.0785564555134091,0.15731486882563156,0,0,0,0,0,-1.2970279601750194,-0.54259125427740262,-0.60374789011338137,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},1.1898552452114661E-4,0.27089614377928656,0.13003014901405766,0.13023641057128696,0.13023641057128696,0.1406597332079996,0.27089614377928656,1.9966809551419384E-4,0,0,0,0,1.9966809551419384E-4,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":5.5816172877414898},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":5.6500036383525094},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":3.7218565406836697},0.2620155714036192,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":4.0723965611202104E-2},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":2.8293516783751464E-2},57.006917545322821,210.4382779492297,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":0.87142857142856989},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0.19176393077830023},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1312.2555745767268},-0.22377045943749385,355.48497480570728,{"$f":"IF($D$2=0,OFFSET(control!KD455,0,$D$1)*AI455,  $D$35*AG455  +  $D$36*AH455 ) +  $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455","v":0.54179228755857312},445,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,1.0703528711974228,{"$f":"AS455*$D$34","v":0.1572093428421715},0,0,0,0,0,-1.2941233306349167,-0.54179228755857312,-0.60835340415389549,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99945644657673172},0.99970225287497938,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":1.1863536966216361E-4},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":0.27009894091443543},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":0.12964749163892914},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":0.12985314620226759},{"$f":"IF($D$2=0,0,T459+AF459)","v":0.12985314620226759},0.14024579471216783,{"$f":"T459+AD459","v":0.27009894091443543},{"$f":"AI458-AI459-U459","v":1.9908050509837016E-4},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":1.9908050509837016E-4},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":5.494727639315645},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":5.6201755205551933},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":3.7109037280839607},0.26167791154916736,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":4.0516981000731658E-2},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":2.8210253610189643E-2},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":57.919551312263145},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":214.43827511470442},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":0.8657142857142841},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0.19183594207516916},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1314.4326282468814},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":-0.23424852231876708},{"$f":"AZ459*(T459+AD459)","v":355.02686079286048},{"$f":"IF($D$2=0,OFFSET(control!KD459,0,$D$1)*AI459,  $D$35*AG459  +  $D$36*AH459 ) +  $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459","v":0.54019788182887085},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,1.0540862531345871,0.15700674692950042,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":-1.2883347754533543},{"$f":"-BC459","v":-0.54019788182887085},-0.61743965721813754,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},1.1837342991557833E-4,0.26950257873056438,0.12936123779067105,0.12956643828112749,0.12956643828112749,0.13993614044943689,0.26950257873056438,1.9864094734078908E-4,0,0,0,0,1.9864094734078908E-4,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":5.4302349665200351},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":5.5979084887070147},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":3.7027102762921},0.2614371863848462,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":4.0362448910327746E-2},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":2.8147967070325512E-2},58.600176169712434,217.43827564108622,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0.19189015778058871},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1316.1293775765359},-0.24200286194990484,354.70026119992906,{"$f":"IF($D$2=0,OFFSET(control!KD462,0,$D$1)*AI462,  $D$35*AG462  +  $D$36*AH462 ) +  $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462","v":0.53900515746112876},452,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,1.0420086445111993,0.15686231183090771,0,0,0,0,0,-1.2840115064611042,-0.53900515746112876,-0.62414570758012577,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},1.1819912480072314E-4,0.26910573563855544,0.12917075310650675,0.12937565143882618,0.12937565143882618,0.13973008419972927,0.26910573563855544,1.9834844814425878E-4,0,0,0,0,1.9834844814425878E-4,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":5.3875593559495503},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":5.5831134587722486},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":3.6972580279248364},0.26128275305356569,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":4.025976456964328E-2},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":2.8106519131910344E-2},59.052098763113143,219.4382771510852,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":0.85857142857142688},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0.19192639930967154},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1317.2916425518731},-0.24712311391228736,354.49073651944286,{"$f":"IF($D$2=0,OFFSET(control!KD464,0,$D$1)*AI464,  $D$35*AG464  +  $D$36*AH464 ) +  $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464","v":0.53821147127711089},454,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,1.0340148682545303,0.1567696518321394,0,0,0,0,0,-1.2811379821668176,-0.53821147127711089,-0.62856493335725894,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":5.6382289068465548E-2},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":2.7063498752863461E-2},2.9318790315602087E-2,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},1.1811206851616755E-4,0.21252524420998964,0.10201211722079517,0.12928036339379867,0.12928036339379867,8.3244880816190969E-2,0.21252524420998964,1.9820236010025666E-4,0,0,0,0,5.6580491428565804E-2,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":5.5094188440587537},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":5.5757308607803413},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":2.2026595463964131},0.25957334726868475,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":4.0208523640375006E-2},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":1.6744596188387618E-2},43.434089883899567,204.37143907988695,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":0.87999999999999856},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0.19194454920381399},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1309.6380241758213},-4.3175858286765456E-2,278.33114091465472,{"$f":"IF($D$2=0,OFFSET(control!KD465,0,$D$1)*AI465,  $D$35*AG465  +  $D$36*AH465 ) +  $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465","v":0.42505048841997928},455,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,1.0575029163978553,0.15574400836121086,0,7.7212161941919444,2.7882169590137584,0,0,-1.1006787746846207,-0.42505048841997928,10.196950814860168,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,3.0938396423811597E-2,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},9.3141209719707713E-5,0.21205600127873003,0.1017868806137906,9.8056523718769051E-2,9.8056523718769051E-2,0.11399947755996098,0.21205600127873003,1.5629907951797417E-4,0,0,0,0,1.5629907951797417E-4,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":4.1391318640918922},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":4.2216461468608557},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":3.0164261762365676},0.20493000945280235,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":3.044828648904142E-2},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":2.2930842097589142E-2},43.974358034852514,207.3714383692417,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":0.87571428571428422},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0.19199911466416197},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1311.1402196660774},-0.20050840979365075,278.03515209810411,{"$f":"IF($D$2=0,OFFSET(control!KD468,0,$D$1)*AI468,  $D$35*AG468  +  $D$36*AH468 ) +  $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468","v":0.42411200255746007},458,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,0.79470965338386568,0.1229580056716814,0,0,0,0,0,-0.99521806317751649,-0.42411200255746007,-0.50166240667942952,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},9.2867110435058088E-5,0.21143195529058928,0.10148733853948302,9.776795947220808E-2,9.776795947220808E-2,0.1136639958183812,0.21143195529058928,1.5583911699421082E-4,0,0,0,0,1.5583911699421082E-4,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":4.0746139658646703},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":4.1993650449930575},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":3.0075493293543665},0.20465188880331858,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":3.0293612658803374E-2},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":2.286336039497569E-2},44.690676541743017,211.37144070099399,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0.19207213649548571},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1313.2254131735172},-0.20819086645351131,277.65781684456869,{"$f":"IF($D$2=0,OFFSET(control!KD472,0,$D$1)*AI472,  $D$35*AG472  +  $D$36*AH472 ) +  $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472","v":0.42286391058117856},462,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,0.7826198098179713,0.12279113328199115,0,0,0,0,0,-0.99081067627148256,-0.42286391058117856,-0.50826364375269872,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},9.266206545190731E-5,0.21096512627537606,0.10126326061218067,9.7552093709735763E-2,9.7552093709735763E-2,0.1134130325656403,0.21096512627537606,1.5549503361564354E-4,0,0,0,0,1.5549503361564354E-4,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":4.0267310580381857},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":4.1827339308772524},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":3.0009088416868424},0.20445303275475796,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":3.0178148141571742E-2},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":2.2812879473097146E-2},45.2248976000743,214.37144042929276,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":0.8657142857142841},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0.19212710169909525},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1314.8524940039565},-0.21387498313140102,277.38802243103783,{"$f":"IF($D$2=0,OFFSET(control!KD475,0,$D$1)*AI475,  $D$35*AG475  +  $D$36*AH475 ) +  $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475","v":0.42193025255075212},465,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,0.77364416750260789,0.12267181965285477,0,0,0,0,0,-0.98751915063400886,-0.42193025255075212,-0.51313341602929829,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},9.2525620373203152E-5,0.21065447970044709,0.10111415025621479,9.7408448054536245E-2,9.7408448054536245E-2,0.11324603164591085,0.21065447970044709,1.5526606686430688E-4,0,0,0,0,1.5526606686430688E-4,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":3.9950484831264386},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":4.1716845265584919},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":2.996489997350801},0.204325165915102,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":3.0101429640863844E-2},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":2.2779287461954342E-2},45.57961280633215,216.37143945295963,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0.19216383897460948},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1315.9679384013107},-0.21762762525860307,277.21454136639812,{"$f":"IF($D$2=0,OFFSET(control!KD477,0,$D$1)*AI477,  $D$35*AG477  +  $D$36*AH477 ) +  $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477","v":0.42130895940089419},467,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,0.76770385340726677,0.1225950995490612,0,0,0,0,0,-0.98533147866586979,-0.42130895940089419,-0.51634148511043598,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},9.2253332666908803E-5,0.21003455816015473,0.10081658791687444,9.7121790988228776E-2,9.7121790988228776E-2,0.11291276717192596,0.21003455816015473,1.5480914432713933E-4,0,0,0,0,1.5480914432713933E-4,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":3.9322545195654031},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":4.149677023629323},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":2.9876718193691607},0.20408088319711787,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":2.9948612045495968E-2},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":2.2712251759745408E-2},46.285617723521753,220.3714398499435,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0.19223753660804391},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1318.2740857081321},-0.22504524971159734,276.88311512568947,{"$f":"IF($D$2=0,OFFSET(control!KD481,0,$D$1)*AI481,  $D$35*AG481  +  $D$36*AH481 ) +  $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481","v":0.42006911632030947},471,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,0.75592692215710033,0.12244852991827071,0,0,0,0,0,-0.98097217186869767,-0.42006911632030947,-0.52266583611363604,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},9.204964286808041E-5,0.20957081451359053,0.10059399096652363,9.6907351926827354E-2,9.6907351926827354E-2,0.11266346258676317,0.20957081451359053,1.5446733506613297E-4,0,0,0,0,1.5446733506613297E-4,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":3.8856559390850318},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":4.1332513559433188},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":2.9810752200457538},0.20390783025245493,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":2.9834541239384803E-2},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":2.2662104476626799E-2},46.812134312558356,223.37143704217587,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0.19229300326986182},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1320.0708756006875},-0.23053227959695222,276.64832861530471,{"$f":"IF($D$2=0,OFFSET(control!KD484,0,$D$1)*AI484,  $D$35*AG484  +  $D$36*AH484 ) +  $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484","v":0.41914162902718105},474,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,0.74718445020003599,0.12234469815147295,0,0,0,0,0,-0.9777167297969882,-0.41914162902718105,-0.52732921047266035,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},9.1981846258619264E-5,0.20941646094715255,0.10051990125463339,9.683597750659291E-2,9.683597750659291E-2,0.11258048344055964,0.20941646094715255,1.5435356643797582E-4,0,0,0,0,1.5435356643797582E-4,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":3.8702172320939701},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":4.1277913730850839},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":2.9788795918372082},0.20385210434576562,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":2.979662100588357E-2},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":2.2645413332599538E-2},46.987072595327469,224.37144046597876,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0.19231152870915152},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1320.6828261249143},-0.23234686464273502,276.57272348076316,{"$f":"IF($D$2=0,OFFSET(control!KD485,0,$D$1)*AI485,  $D$35*AG485  +  $D$36*AH485 ) +  $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485","v":0.4188329218943051},475,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,0.74428739234049246,0.12231126260745936,0,0,0,0,0,-0.97663425698322748,-0.4188329218943051,-0.52886852392958072,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},7.2014175068021974E-5,0.16395576186165811,7.8698765693596059E-2,9.6622169504134242E-2,9.6622169504134242E-2,6.7333592357523869E-2,0.16395576186165811,1.2084607134962844E-4,0,0,0,0,1.2084607134962844E-4,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":3.9209153790467561},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":4.1114571624081551},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":1.7816468537800816},0.15880364446213768,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":2.9683170520718522E-2},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":1.3544061843631692E-2},34.775665611433467,212.10395783066693,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0.19236721392779002},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1314.0985278924911},-7.6260629300983762E-2,215.45402530189676,{"$f":"IF($D$2=0,OFFSET(control!KD488,0,$D$1)*AI488,  $D$35*AG488  +  $D$36*AH488 ) +  $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488","v":0.32791152372331622},478,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,0.75425556751384926,9.528218667728261E-2,0,0,0,0,0,-0.83051619681483302,-0.32791152372331622,-0.30888996634701738,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},7.1802249176891931E-5,0.16347326697914902,7.8467168149991703E-2,7.0889498597547909E-2,7.0889498597547909E-2,9.2583768381601109E-2,0.16347326697914902,1.2049044120684971E-4,0,0,0,0,1.2049044120684971E-4,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":2.8398370275977407},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":3.0094389410269016},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":2.4497665113771654},0.15860030835288472,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":2.1731371955038638E-2},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":1.862310090361249E-2},35.327219606280323,216.10395786918468,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0.19244171301018775},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1316.289547654744},-0.19888472025862602,215.17815264562725,{"$f":"IF($D$2=0,OFFSET(control!KD492,0,$D$1)*AI492,  $D$35*AG492  +  $D$36*AH492 ) +  $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492","v":0.32694653395829804},482,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,0.546503102260669,9.5160185011730833E-2,0,0,0,0,0,-0.74538782251929503,-0.32694653395829804,-0.43067106920519321,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},7.169652021982307E-5,0.16323255226304362,7.8351625086261117E-2,7.0785113667552357E-2,7.0785113667552357E-2,9.244743859549126E-2,0.16323255226304362,1.2031301878859257E-4,0,0,0,0,1.2031301878859257E-4,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":2.8173732371901603},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":3.0014989531829865},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":2.4461592252366988},0.15850309009449104,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":2.1676212228798088E-2},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":1.8595678349883342E-2},35.601665308518427,218.10395357066491,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0.19247906966679285},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1317.4226005666433},-0.20147857040736927,215.04625349950945,{"$f":"IF($D$2=0,OFFSET(control!KD494,0,$D$1)*AI494,  $D$35*AG494  +  $D$36*AH494 ) +  $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494","v":0.32646510452608724},484,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,0.54228537959848255,9.5101854056694621E-2,0,0,0,0,0,-0.74376395000585183,-0.32646510452608724,-0.43284182087676193,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},7.1538218624009729E-5,0.16287214462495045,7.8178629419976386E-2,7.062882440248E-2,7.062882440248E-2,9.2243320222470448E-2,0.16287214462495045,1.200473748938502E-4,0,0,0,0,1.200473748938502E-4,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":2.7839340202110932},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":2.9896310685789835},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":2.4407582530865684},0.15836290139137291,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":2.1593758108105911E-2},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":1.8554620212766045E-2},36.011675410946893,221.10395293759368,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0.19253523739663647},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1319.1700487528574},-0.2053302531793203,214.85605496537832,{"$f":"IF($D$2=0,OFFSET(control!KD497,0,$D$1)*AI497,  $D$35*AG497  +  $D$36*AH497 ) +  $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497","v":0.3257442892499009},487,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,0.53600539747791542,9.5017740834823741E-2,0,0,0,0,0,-0.74133565065723572,-0.3257442892499009,-0.43605680159439747,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},7.1380266548579796E-5,0.16251253274520203,7.8006015717697164E-2,7.0472880214686048E-2,7.0472880214686048E-2,9.2039652530515978E-2,0.16251253274520203,1.1978231752479696E-4,0,0,0,0,1.1978231752479696E-4,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":2.7508008887087603},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":2.9778136972200611},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":2.435369205957453},0.15822955952488954,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":2.1511646509844978E-2},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":1.8513652729541114E-2},36.419701400139466,224.10395299851265,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0.19259156321834259},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1320.9759403104999},-0.20913531603907731,214.67514575533417,{"$f":"IF($D$2=0,OFFSET(control!KD500,0,$D$1)*AI500,  $D$35*AG500  +  $D$36*AH500 ) +  $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500","v":0.32502506549040405},490,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,0.52978104325882613,9.4937735714933719E-2,0,0,0,0,0,-0.73891635929790345,-0.32502506549040405,-0.43922264581454767,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},7.1170206146122645E-5,0.16203428504897696,7.7776456823509157E-2,7.0265490101199493E-2,7.0265490101199493E-2,9.1768794947777468E-2,0.16203428504897696,1.1942981783485962E-4,0,0,0,0,1.1942981783485962E-4,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":2.7070962388907382},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":2.9621357588170567},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":2.4282023143181921},0.15806257521925487,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":2.1402697028673218E-2},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":1.8459170089851432E-2},36.960661339921366,228.10395336288343,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0.19266690794249833},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1323.476650008914},-0.21413677969089617,214.44859276320949,{"$f":"IF($D$2=0,OFFSET(control!KD504,0,$D$1)*AI504,  $D$35*AG504  +  $D$36*AH504 ) +  $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504","v":0.32406857009795392},494,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,0.52156786184984538,9.4837545131552917E-2,0,0,0,0,0,-0.73570464154074156,-0.32406857009795392,-0.44336780465729714,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},7.1117787706235028E-5,0.16191494319385943,7.771917273305276E-2,7.0213738004802836E-2,7.0213738004802836E-2,9.1701205189056598E-2,0.16191494319385943,1.1934185511752737E-4,0,0,0,0,1.1934185511752737E-4,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":2.6962540461558402},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":2.9582302977919253},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":2.4264138893024376},0.1580227803327332,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":2.1375554740345269E-2},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":1.84455745004872E-2},37.095353933910893,229.10395586889121,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0.19268578730698224},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1324.1186855786095},-0.21537437772190676,214.39460175738839,{"$f":"IF($D$2=0,OFFSET(control!KD505,0,$D$1)*AI505,  $D$35*AG505  +  $D$36*AH505 ) +  $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505","v":0.32382988638771887},495,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,0.51952983366317451,9.4813668199639919E-2,0,0,0,0,0,-0.73490421138508122,-0.32382988638771887,-0.4443905959099857,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":3.6335516716637775E-2},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":1.744104802398613E-2},1.8894468692651645E-2,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},7.1013066620065414E-5,0.1253410063960404,6.0163683070099616E-2,7.0110348133646236E-2,7.0110348133646236E-2,5.5230658262394164E-2,0.1253410063960404,1.1916612399461013E-4,0,0,0,0,3.6454682840632385E-2,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":2.7427854631162623},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":2.9504361978781253},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":1.4614032176229497},0.15688932204855763,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":2.1321384216244292E-2},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":1.1109572874092574E-2},27.153803799101148,216.63942855382888,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0.19272359752376111},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1316.5597469265151},-8.9334334108831487E-2,165.01892366028565,{"$f":"IF($D$2=0,OFFSET(control!KD507,0,$D$1)*AI507,  $D$35*AG507  +  $D$36*AH507 ) +  $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507","v":0.2506820127920808},497,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,0.52859948168764126,9.4133593229134574E-2,0,4.9759310012432421,1.7968639726711713,0,0,-0.61793381579647277,-0.2506820127920808,6.526912220242636,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,2.1307933634199343E-2,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},5.4931888240428027E-5,0.12506426100766574,6.0030845283679801E-2,4.864761507600826E-2,4.864761507600826E-2,7.6416645931657479E-2,0.12506426100766574,9.2180503066280339E-5,0,0,0,0,9.2180503066280339E-5,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":1.8846832291891455},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":2.0436546583460031},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":2.0219844513516572},0.12151783113236796,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":1.4770743368565433E-2},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":1.5371105894450688E-2},27.469042619775333,219.63942999124507,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":0.85857142857142688},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0.19278044086769025},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1318.2595786550792},-0.18585626909507372,164.86716002077429,{"$f":"IF($D$2=0,OFFSET(control!KD510,0,$D$1)*AI510,  $D$35*AG510  +  $D$36*AH510 ) +  $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510","v":0.25012852201533148},500,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,0.36333006381902561,7.2910698679420766E-2,0,0,0,0,0,-0.54918633291409935,-0.25012852201533148,-0.36307409243098449,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},5.4810601941694987E-5,0.12478812665643042,5.9898300795086852E-2,4.8540204073696927E-2,4.8540204073696927E-2,7.6247922582733496E-2,0.12478812665643042,9.1976974070803741E-5,0,0,0,0,9.1976974070803741E-5,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":1.8622218575674767},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":2.0355888387872021},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":2.0175200315391284},0.12141120738581564,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":1.4714673370174168E-2},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":1.5337167418984278E-2},27.782757009077812,222.63942687826491,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":0.85428571428571254},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0.19283743672890907},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1320.0174131881472},-0.18833463996891586,164.72250014561615,{"$f":"IF($D$2=0,OFFSET(control!KD513,0,$D$1)*AI513,  $D$35*AG513  +  $D$36*AH513 ) +  $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513","v":0.24957625331286085},503,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,0.35910608963385982,7.2846724431489374E-2,0,0,0,0,0,-0.54744072960277568,-0.24957625331286085,-0.36506416885028736,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},5.464930334112232E-5,0.12442089569226078,5.9722029932285418E-2,4.839735822433136E-2,4.839735822433136E-2,7.602353746792942E-2,0.12442089569226078,9.1706300940477825E-5,0,0,0,0,9.1706300940477825E-5,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":1.8325962397873092},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":2.0248889011426123},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":2.0115828014014125},0.12127730462298347,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":1.4640282760043487E-2},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":1.5292032653924365E-2},28.198680500425464,226.63943096620878,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0.19291366635123042},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1322.4533470355409},-0.1915904117807129,164.54082994939017,{"$f":"IF($D$2=0,OFFSET(control!KD517,0,$D$1)*AI517,  $D$35*AG517  +  $D$36*AH517 ) +  $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517","v":0.24884179138452156},507,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,0.35353285955884844,7.2766382773790078E-2,0,0,0,0,0,-0.54512327133956129,-0.24884179138452156,-0.36766582039144435,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},5.4528640972816819E-5,0.12414618185286912,5.9590167289377417E-2,4.8290499774066672E-2,4.8290499774066672E-2,7.5855682078802444E-2,0.12414618185286912,9.1503818954730143E-5,0,0,0,0,9.1503818954730143E-5,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":1.8106174432278168},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":2.0169047713764874},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":2.0071413478051126},0.12118316102199644,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":1.4584766542471192E-2},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":1.5258268767407645E-2},28.50885805884883,229.63942647698221,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0.19297101337439426},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1324.3508566779012},-0.19399599459005998,164.41310229013772,{"$f":"IF($D$2=0,OFFSET(control!KD520,0,$D$1)*AI520,  $D$35*AG520  +  $D$36*AH520 ) +  $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520","v":0.24829236370573823},510,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,0.34939668285302661,7.2709896613197864E-2,0,0,0,0,0,-0.54339267744308661,-0.24829236370573823,-0.36957846168260033,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99945644657673172},0.99970225287497938,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":5.4408245019748758E-5},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":0.12387207456507904},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":5.9458595791238182E-2},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":4.8183877260820275E-2},{"$f":"IF($D$2=0,0,T523+AF523)","v":4.8183877260820275E-2},7.568819730425877E-2,{"$f":"T523+AD523","v":0.12387207456507904},{"$f":"AI522-AI523-U523","v":9.130178403701783E-5},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":9.130178403701783E-5},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":1.7888432221524031},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":2.0089555914141175},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":2.0027097006706871},0.12109447656354232,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":1.4529487239838273E-2},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":1.5224579429517554E-2},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":28.817528442052854},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":232.63942338238672},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":0.83999999999999808},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0.19302850893074652},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1326.310080802421},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":-0.1963707629096495},{"$f":"AZ523*(T523+AD523)","v":164.29278122557349},{"$f":"IF($D$2=0,OFFSET(control!KD523,0,$D$1)*AI523,  $D$35*AG523  +  $D$36*AH523 ) +  $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523","v":0.24774414913015808},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,0.34529773988295054,7.2656685938125382E-2,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":-0.54166850279260004},{"$f":"-BC523","v":-0.24774414913015808},-0.37145822610168222,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},5.4288114893689336E-5,0.12359857248966118,5.9327314795037597E-2,4.8077490163657449E-2,4.8077490163657449E-2,7.5521082326003727E-2,0.12359857248966118,9.110019520021384E-5,0,0,0,0,9.110019520021384E-5,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":1.7672722276004706},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":2.001041319352308},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":1.9982878383460587},0.12101131626071118,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":1.4474444561828425E-2},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":1.5190964475655218E-2},29.124696793426708,235.63942862233489,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0.19308615187309591},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1328.3321291986335},-0.19871494476480422,164.17995496110328,{"$f":"IF($D$2=0,OFFSET(control!KD526,0,$D$1)*AI526,  $D$35*AG526  +  $D$36*AH526 ) +  $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526","v":0.24719714497932235},516,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,0.34123579373956903,7.2606789756426704E-2,0,0,0,0,0,-0.53995073850437325,-0.24719714497932235,-0.3733052999876999,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},4.1176429938590562E-5,9.3747000989012896E-2,4.4998560474726418E-2,4.7971337962793695E-2,4.7971337962793695E-2,4.5775663026219202E-2,9.3747000989012896E-2,6.9097643423415844E-5,0,0,0,0,6.9097643423415844E-5,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":1.7879007779660694},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":1.9931619094325985},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":1.21122404367376},9.1306726696735202E-2,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":1.4419638192706915E-2},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":9.2077132565329383E-3},21.089182370019344,224.95847096454469,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0.19314394107549548},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1321.4159292991624},-9.8998969147429949E-2,123.87878043090598,{"$f":"IF($D$2=0,OFFSET(control!KD529,0,$D$1)*AI529,  $D$35*AG529  +  $D$36*AH529 ) +  $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529","v":0.18749400197802579},519,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,0.34532220250831103,5.4784036018041118E-2,0,0,0,0,0,-0.44432117165574098,-0.18749400197802579,-0.23170893510741464,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,1.8064275566900739E-2,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},4.1115797562263447E-5,9.3608958340537035E-2,4.4932300003457999E-2,2.983642450376358E-2,2.983642450376358E-2,6.3772533836773448E-2,9.3608958340537035E-2,6.8995897003779061E-5,0,0,0,0,6.8995897003779061E-5,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":1.1047225211473555},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":1.2382423000905669},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":1.6874212453210256},9.1256919851278914E-2,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":8.9590383223663878E-3},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":1.2827759695697266E-2},21.24534642302654,226.9584703924622,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0.19318254791939499},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1322.6427050623106},-0.17481378307292425,123.81120587759304,{"$f":"IF($D$2=0,OFFSET(control!KD531,0,$D$1)*AI531,  $D$35*AG531  +  $D$36*AH531 ) +  $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531","v":0.18721791668107407},521,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,0.21341311137918384,5.4754151910767344E-2,0,0,0,0,0,-0.38822689445210812,-0.18721791668107407,-0.30727754784323102,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},4.1085514862807381E-5,9.354001326054609E-2,4.4899206365062339E-2,2.9814449313455699E-2,2.9814449313455699E-2,6.3725563947090391E-2,9.354001326054609E-2,6.8945079990945235E-5,0,0,0,0,6.8945079990945235E-5,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":1.100280206849263},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":1.2366159578747722},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":1.6861784220400118},9.1232694781044898E-2,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":8.9477243556242338E-3},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":1.2818311765349543E-2},21.323238766079687,227.95847741229534,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0.193201875432745},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1323.2662112079174},-0.175257604861211,123.77833894362118,{"$f":"IF($D$2=0,OFFSET(control!KD532,0,$D$1)*AI532,  $D$35*AG532  +  $D$36*AH532 ) +  $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532","v":0.18708002652109218},522,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,0.21257619946480621,5.4739616868626939E-2,0,0,0,0,0,-0.38783380432601722,-0.18708002652109218,-0.30759801451367624,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},4.0994800522032493E-5,9.3333482548509511E-2,4.4800071623284775E-2,2.9748620806156523E-2,2.9748620806156523E-2,6.3584861742352991E-2,9.3333482548509511E-2,6.879285340934127E-5,0,0,0,0,6.879285340934127E-5,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":1.0870365818861265},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":1.2317513602500758},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":1.6824554417026603},9.1162754814270969E-2,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":8.9138802566775012E-3},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":1.2790009705474585E-2},21.556158787586952,230.95847718739432,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":0.84285714285714097},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0.19325995385990757},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1325.1776935580947},-0.17657671738248612,123.68344913537851,{"$f":"IF($D$2=0,OFFSET(control!KD535,0,$D$1)*AI535,  $D$35*AG535  +  $D$36*AH535 ) +  $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535","v":0.18666696509701902},525,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,0.21008063965934445,5.4697652888562577E-2,0,0,0,0,0,-0.38665735704183057,-0.18666696509701902,-0.30854602959094257,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},4.0874159556220919E-5,9.3058817436499561E-2,4.466823236952E-2,2.9661075500412488E-2,2.9661075500412488E-2,6.3397741936087076E-2,9.3058817436499561E-2,6.8590407338850468E-5,0,0,0,0,6.8590407338850468E-5,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":1.0695716525181671},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":1.2252988483839875},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":1.6775042516288641},9.1075950937631364E-2,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":8.8689826564828551E-3},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":1.2752370807273861E-2},21.864957821951723,234.95847682483142,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0.19333761403335148},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1327.8234445772828},-0.1783069061174905,123.56567951682135,{"$f":"IF($D$2=0,OFFSET(control!KD539,0,$D$1)*AI539,  $D$35*AG539  +  $D$36*AH539 ) +  $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539","v":0.18611763487299912},529,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,0.20678843133557132,5.4645570562578814E-2,0,0,0,0,0,-0.38509533745306179,-0.18611763487299912,-0.3097789704279108,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},4.0783911875225522E-5,9.2853349175842925E-2,4.4569607604404815E-2,2.9595585633249346E-2,2.9595585633249346E-2,6.3257763542593576E-2,9.2853349175842925E-2,6.8438963853098556E-5,0,0,0,0,6.8438963853098556E-5,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":1.0566167849528918},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":1.2204846294306617},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":1.6738004233370261},9.101574729996556E-2,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":8.8354800222008815E-3},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":1.2724214341060362E-2},22.095241360312642,237.95847103109537,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":0.83285714285714085},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0.19339602451478366},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1329.8820171405159},-0.179583259569561,123.48399930022265,{"$f":"IF($D$2=0,OFFSET(control!KD542,0,$D$1)*AI542,  $D$35*AG542  +  $D$36*AH542 ) +  $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542","v":0.18570669835168585},532,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,0.20434548564548136,5.4609448379979338E-2,0,0,0,0,0,-0.38392874521504239,-0.18570669835168585,-0.31068050954126752,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},4.072385748254023E-5,9.2716622431468568E-2,4.4503978767105122E-2,2.9552006073573764E-2,2.9552006073573764E-2,6.3164616357894804E-2,9.2716622431468568E-2,6.833818734044983E-5,0,0,0,0,6.833818734044983E-5,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":1.0480482259175514},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":1.2172871114218715},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":1.6713357488298966},9.0977970833433217E-2,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":8.8132260045217757E-3},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":1.2705477909719796E-2},22.24813931760464,239.95847148600237,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0.19343504300569681},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.290371812112},-0.18042410292046249,123.432746749953,{"$f":"IF($D$2=0,OFFSET(control!KD544,0,$D$1)*AI544,  $D$35*AG544  +  $D$36*AH544 ) +  $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544","v":0.18543324486293714},534,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,0.20272925365240579,5.4586782500059931E-2,0,0,0,0,0,-0.38315335657286831,-0.18543324486293714,-0.31127056528333974,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},4.0604013857599888E-5,9.2443772637482921E-2,4.4373010865992005E-2,2.9465039372699849E-2,2.9465039372699849E-2,6.2978733264783066E-2,9.2443772637482921E-2,6.8137079277538759E-5,0,0,0,0,6.8137079277538759E-5,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":1.0310732241900702},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":1.2109207269010678},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":1.66641728218616},9.0908142423470048E-2,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":8.7689121633116388E-3},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":1.2668087774712249E-2},22.552441787709846,243.95847720796849,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":0.82428571428571218},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0.19351326625690279},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.1948816617053},-0.1820818355344431,123.33800829442811,{"$f":"IF($D$2=0,OFFSET(control!KD548,0,$D$1)*AI548,  $D$35*AG548  +  $D$36*AH548 ) +  $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548","v":0.18488754527496581},538,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,0.19952634736305627,5.454488545408203E-2,0,0,0,0,0,-0.38160818289749937,-0.18488754527496581,-0.3124244953553269,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},2.9812203193784093E-5,6.787389403259167E-2,3.2579469135644211E-2,2.9399982341492468E-2,2.9399982341492468E-2,3.8473911691099205E-2,6.787389403259167E-2,5.0027479046213519E-5,0,0,0,0,5.0027479046213519E-5,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":1.0397751602331848},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":1.2061709577602084},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":1.0180197033464851},6.6434000656780207E-2,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":8.7358463571014146E-3},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":7.7389757632981091E-3},15.883853906172485,234.02007835844654,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0.19357209553073651},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1327.9501970389306},-0.10181655141846456,90.133150954379602,{"$f":"IF($D$2=0,OFFSET(control!KD551,0,$D$1)*AI551,  $D$35*AG551  +  $D$36*AH551 ) +  $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551","v":0.13574778806518334},541,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,0.20127145664714491,3.9860400394068123E-2,0,0,0,0,0,-0.30308800806560948,-0.13574778806518334,-0.19770393908957978,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,1.5554881689172347E-2,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},2.9790245843009772E-5,6.7823903399896551E-2,3.2555473631950556E-2,1.3823446911372671E-2,1.3823446911372671E-2,5.4000456488523876E-2,6.7823903399896551E-2,4.9990632695118276E-5,0,0,0,0,4.9990632695118276E-5,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":0.48726180965645011},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":0.56679942961238805},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":1.4288520786863419},6.6418942446924617E-2,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":4.1053252043751582E-3},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":1.0862119436334878E-2},15.939978997860987,235.02007700760424,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0.19359173592261597},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1328.6277621649429},-0.16215230430403177,90.11272099549582,{"$f":"IF($D$2=0,OFFSET(control!KD552,0,$D$1)*AI552,  $D$35*AG552  +  $D$36*AH552 ) +  $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552","v":0.1356478067997931},542,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,9.4329859580187456E-2,3.9851365468154772E-2,0,0,0,0,0,-0.25648216388421924,-0.1356478067997931,-0.25794874563567011,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},2.9724470775514704E-5,6.7674152308636132E-2,3.2483593108145553E-2,1.3792925573670338E-2,1.3792925573670338E-2,5.3881226734965794E-2,6.7674152308636132E-2,4.9880256390827382E-5,0,0,0,0,4.9880256390827382E-5,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":0.48134216493299165},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":0.56457792835416065},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":1.425697259407195},6.6375830894480847E-2,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":4.0898576222040918E-3},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":1.0838136531231328E-2},16.107806941791619,238.02007783619371,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0.19365074850462088},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.7034826446256},-0.162558089855879,90.054230162124938,{"$f":"IF($D$2=0,OFFSET(control!KD555,0,$D$1)*AI555,  $D$35*AG555  +  $D$36*AH555 ) +  $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555","v":0.13534830461727226},545,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,9.3212270526108518E-2,3.9825498536688507E-2,0,0,0,0,0,-0.25577036038198753,-0.13534830461727226,-0.25808089593646277,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},2.963699653934496E-5,6.7474998391772803E-2,3.2387999228051162E-2,1.3752335258767345E-2,1.3752335258767345E-2,5.3722663133005458E-2,6.7474998391772803E-2,4.9733466987569863E-5,0,0,0,0,4.9733466987569863E-5,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":0.47353677315631326},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":0.56163153597863458},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":1.4215016664993245},6.6323209526017585E-2,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":4.0693399753359092E-3},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":1.0806241675247756E-2},16.330304304736824,242.02007245977421,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":0.82571428571428362},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0.19372964392901759},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.5730151809862},-0.16308681992584556,89.982837054648655,{"$f":"IF($D$2=0,OFFSET(control!KD559,0,$D$1)*AI559,  $D$35*AG559  +  $D$36*AH559 ) +  $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559","v":0.13494999678354561},549,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,9.1738110450868549E-2,3.9793925715610551E-2,0,0,0,0,0,-0.25482493037671411,-0.13494999678354561,-0.25824289099378062,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},2.9593356002026428E-5,6.7375641320233021E-2,3.234030783371207E-2,1.3732084917297003E-2,1.3732084917297003E-2,5.364355640293602E-2,6.7375641320233021E-2,4.9660234356888044E-5,0,0,0,0,4.9660234356888044E-5,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":0.46967129734412927},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":0.56016501396454743},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":1.4194085024216871},6.6299004341670839E-2,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":4.059126387949895E-3},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":1.0790329462534984E-2},16.441009181275117,244.02007428555248,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0.19376918187302494},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.0521841118725},-0.16334594934967039,89.949997100515219,{"$f":"IF($D$2=0,OFFSET(control!KD561,0,$D$1)*AI561,  $D$35*AG561  +  $D$36*AH561 ) +  $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561","v":0.13475128264046604},551,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,9.1007823035614166E-2,3.9779402605002505E-2,0,0,0,0,0,-0.25435377238528456,-0.13475128264046604,-0.25831782938513392,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},2.9528015655434579E-5,6.722687996462974E-2,3.2268902383022484E-2,1.3701765301371608E-2,1.3701765301371608E-2,5.3525114663258135E-2,6.722687996462974E-2,4.9550587552224523E-5,0,0,0,0,4.9550587552224523E-5,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":0.46391927639704283},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":0.55797355363952206},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":1.4162745339898102},6.6265355998315609E-2,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":4.043862416515949E-3},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":1.0766505065367122E-2},16.606389063723622,247.02007602817747,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0.1938286008204381},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.3273511333105},-0.1637281528870366,89.904345308055312,{"$f":"IF($D$2=0,OFFSET(control!KD564,0,$D$1)*AI564,  $D$35*AG564  +  $D$36*AH564 ) +  $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564","v":0.13445375992925948},554,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,8.9920824237668909E-2,3.9759213598989367E-2,0,0,0,0,0,-0.25364897712470552,-0.13445375992925948,-0.25842269921730676,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},2.9441119554421567E-5,6.7029042296824215E-2,3.2173940302475834E-2,1.3661443256179739E-2,1.3661443256179739E-2,5.3367599040644476E-2,6.7029042296824215E-2,4.9404768310210012E-5,0,0,0,0,4.9404768310210012E-5,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":0.45633552215985107},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":0.55506710367843903},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":1.4121066706154528},6.6225506519344821E-2,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":4.0236154920064151E-3},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":1.0734821009024342E-2},16.825635356980833,251.0200716503029,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0.19390803382003169},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.4679099701116},-0.16422574216136596,89.850280234922167,{"$f":"IF($D$2=0,OFFSET(control!KD568,0,$D$1)*AI568,  $D$35*AG568  +  $D$36*AH568 ) +  $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568","v":0.13405808459364843},558,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,8.8487123864254225E-2,3.9735303911606894E-2,0,0,0,0,0,-0.25271286602562015,-0.13405808459364843,-0.25854852284340746,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},2.0428371697143E-5,4.6509582898568803E-2,2.2324599791313227E-2,1.3631279612784831E-2,1.3631279612784831E-2,3.287830328578397E-2,4.6509582898568803E-2,3.4280590749495576E-5,0,0,0,0,3.4280590749495576E-5,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":0.46106342480894308},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":0.5528988560512702},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":0.86995990494184394},4.5694439624995066E-2,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":4.0085088537308933E-3},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":6.6134266333493577E-3},11.244375852653135,241.76471383375949,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0.19396776323464349},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.9536809591718},-9.7898575781216871E-2,61.995119724523036,{"$f":"IF($D$2=0,OFFSET(control!KD571,0,$D$1)*AI571,  $D$35*AG571  +  $D$36*AH571 ) +  $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571","v":9.3019165797137607E-2},561,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,8.9431441219494923E-2,2.741666377499704E-2,0,0,0,0,0,-0.18733001700071178,-9.3019165797137607E-2,-0.16350107780335743,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},2.0413325746993438E-5,4.6475327556236901E-2,2.2308157226993919E-2,1.3621239872145228E-2,1.3621239872145228E-2,3.2854087684091676E-2,4.6475327556236901E-2,3.4255342331902805E-5,0,0,0,0,3.4255342331902805E-5,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":0.45917623374570177},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":0.55217830928288658},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":0.8693191601210658},4.5685693097771075E-2,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":4.0034882357638316E-3},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":6.6085556975293931E-3},11.282569447281748,242.76470104159387,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":0.82571428571428362},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0.19398770232893431},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.6808213772517},-9.807050305857852E-2,61.983253028978851,{"$f":"IF($D$2=0,OFFSET(control!KD572,0,$D$1)*AI572,  $D$35*AG572  +  $D$36*AH572 ) +  $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572","v":9.2950655112473801E-2},562,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,8.907454254838236E-2,2.7411415858662646E-2,0,0,0,0,0,-0.18714504560696088,-9.2950655112473801E-2,-0.16360974231238967,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},2.0383267083563275E-5,4.6406892542455523E-2,2.2275308420378857E-2,4.8449810488743656E-15,4.8449810488743656E-15,4.640689254245068E-2,4.6406892542455523E-2,3.4204901271060739E-5,0,0,0,0,3.4204901271060739E-5,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":1.6222863291950584E-13},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":1.9618348163686223E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":1.2279263766732451},4.5668929426427009E-2,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":1.4225441966104367E-15},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":9.3346842275746997E-3},11.35876962604662,244.76471872380563,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0.1940276242625204},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.1574695251491},-0.14735116520078737,61.960509215510427,{"$f":"IF($D$2=0,OFFSET(control!KD574,0,$D$1)*AI574,  $D$35*AG574  +  $D$36*AH574 ) +  $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574","v":9.2813785084911046E-2},564,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,3.1476836232728227E-14,2.7401357655856204E-2,0,0,0,0,0,-0.14735116520081884,-9.2813785084911046E-2,-0.21276359262984221,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},2.033826205825208E-5,4.6304428920459849E-2,2.2226125881820935E-2,4.8342836227040198E-15,4.8342836227040198E-15,4.6304428920455012E-2,4.6304428920459849E-2,3.4129378910431607E-5,0,0,0,0,3.4129378910431607E-5,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":1.6023765669145509E-13},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":1.954181607621435E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":1.2252151892352396},4.5645619886638719E-2,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":1.4172107117383732E-15},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":9.314073807360327E-3},11.472603434016472,247.76470129255327,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0.19408761605868713},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.4289642489564},-0.14702582270822698,61.928884411230037,{"$f":"IF($D$2=0,OFFSET(control!KD577,0,$D$1)*AI577,  $D$35*AG577  +  $D$36*AH577 ) +  $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577","v":9.2608857840919698E-2},567,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,3.1100144790074855E-14,2.7387371931983231E-2,0,0,0,0,0,-0.14702582270825806,-9.2608857840919698E-2,-0.21224730861716343,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},2.0278409892943515E-5,4.6168162590213523E-2,2.2160718043302694E-2,4.8200571198835801E-15,4.8200571198835801E-15,4.61681625902087E-2,4.6168162590213523E-2,3.402894175299348E-5,0,0,0,0,3.402894175299348E-5,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":1.576128185855652E-13},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":1.9440318969011259E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":1.2216095821369222},4.5618002282945151E-2,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":1.4101363856644942E-15},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":9.2866640176930658E-3},11.623514096490373,251.76470857568609,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0.1941678071041511},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.5648231459386},-0.14659314985642921,61.891414717722526,{"$f":"IF($D$2=0,OFFSET(control!KD581,0,$D$1)*AI581,  $D$35*AG581  +  $D$36*AH581 ) +  $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581","v":9.2336325180427045E-2},571,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,3.0603335356263585E-14,2.7370801369767089E-2,0,0,0,0,0,-0.14659314985645983,-9.2336325180427045E-2,-0.21155867366708919,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},2.0233636385989933E-5,4.6066226069565203E-2,2.21117885133915E-2,4.809414724246391E-15,4.809414724246391E-15,4.6066226069560394E-2,4.6066226069565203E-2,3.3953807900374833E-5,0,0,0,0,3.3953807900374833E-5,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":1.5566635470258736E-13},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":1.9364604097622753E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":1.2189123418005681},4.5599913908034952E-2,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":1.40485829396198E-15},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":9.2661596232081478E-3},11.73604875607178,254.76471596082649,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0.19422810082091141},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.9985244020761},-0.14626948101606696,61.86687363619852,{"$f":"IF($D$2=0,OFFSET(control!KD584,0,$D$1)*AI584,  $D$35*AG584  +  $D$36*AH584 ) +  $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584","v":9.2132452139130405E-2},574,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,3.0234780435597896E-14,2.7359948344820969E-2,0,0,0,0,0,-0.14626948101609721,-9.2132452139130405E-2,-0.21104198481037642,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99945644657673172},0.99970225287497938,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":2.01889617362414E-5},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":4.5964514618611209E-2},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":2.2062967016933582E-2},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":4.798795826377399E-15},{"$f":"IF($D$2=0,0,T587+AF587)","v":4.798795826377399E-15},4.5964514618606407E-2,{"$f":"T587+AD587","v":4.5964514618611209E-2},{"$f":"AI586-AI587-U587","v":3.3878839938779326E-5},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":3.3878839938779326E-5},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":1.5373873269750487E-13},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":1.9289237769311553E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":1.2162210568083256},4.5584099457827321E-2,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":1.3996038281910353E-15},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":9.245700501190543E-3},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":11.848029811553936},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":257.7647147654788},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0.19428852259202856},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.5035514852325},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":-0.14594652681699813},{"$f":"AZ587*(T587+AD587)","v":61.845417661636269},{"$f":"IF($D$2=0,OFFSET(control!KD587,0,$D$1)*AI587,  $D$35*AG587  +  $D$36*AH587 ) +  $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587","v":9.1929029237222418E-2},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,2.9869671240969011E-14,2.7350459674696393E-2,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":-0.14594652681702799},{"$f":"-BC587","v":-9.1929029237222418E-2},-0.21052509637952416,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},2.0144385725427167E-5,4.5863027740411219E-2,2.2014253315397591E-2,4.7882003743949475E-15,4.7882003743949475E-15,4.5863027740406431E-2,4.5863027740411219E-2,3.3804037501923567E-5,0,0,0,0,3.3804037501923567E-5,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":1.5182981214757167E-13},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":1.9214218941400885E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":1.2135357140111542},4.5570580286980827E-2,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":1.3943729181586638E-15},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":9.2252865516813717E-3},11.959459158979588,260.76470719926283,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":0.7999999999999976},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0.19434907163296661},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.0809883845295},-0.14562428568133781,61.82707576660065,{"$f":"IF($D$2=0,OFFSET(control!KD590,0,$D$1)*AI590,  $D$35*AG590  +  $D$36*AH590 ) +  $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590","v":9.1726055480822438E-2},580,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,2.9507983037088272E-14,2.7342348172188495E-2,0,0,0,0,0,-0.14562428568136732,-9.1726055480822438E-2,-0.21000799298997175,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},1.2519846071986776E-5,2.8504122961685991E-2,1.3681979021609478E-2,4.7776283165319338E-15,4.7776283165319338E-15,2.8504122961681214E-2,2.8504122961685991E-2,2.1009394473692211E-5,0,0,0,0,2.1009394473692211E-5,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":1.529005552923788E-13},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":1.9139546553370444E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":0.75421909356608496},2.8182810081031635E-2,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":1.3891654924970304E-15},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":5.7335661246411115E-3},7.1864260091031813,252.11882539447654,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":0.81142857142856917},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0.1944097471723617},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.4384748842674},-9.0506291227929178E-2,38.23652723363768,{"$f":"IF($D$2=0,OFFSET(control!KD593,0,$D$1)*AI593,  $D$35*AG593  +  $D$36*AH593 ) +  $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593","v":5.7008245923371982E-2},583,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,2.9725358296905074E-14,1.6909686048618981E-2,0,0,0,0,0,-9.0506291227958904E-2,-5.7008245923371982E-2,-0.13060485110268219,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},1.2492203006375555E-5,2.8441187576003956E-2,1.3651770036482099E-2,4.7670796011355489E-15,4.7670796011355489E-15,2.8441187575999189E-2,2.8441187576003956E-2,2.0963006996835981E-5,0,0,0,0,2.0963006996835981E-5,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":1.5100748425600869E-13},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":1.9065219527590994E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":0.75255382326093856},2.8172046218548061E-2,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":1.3839814787119438E-15},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":5.7209067561745644E-3},7.2558823762971887,255.11881248312719,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":0.80714285714285483},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0.19447054845174738},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.8933747815934},-9.0306458791311855E-2,38.221923554312283,{"$f":"IF($D$2=0,OFFSET(control!KD596,0,$D$1)*AI596,  $D$35*AG596  +  $D$36*AH596 ) +  $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596","v":5.6882375152007912E-2},586,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,2.9366508283584618E-14,1.6903227731128834E-2,0,0,0,0,0,-9.0306458791341221E-2,-5.6882375152007912E-2,-0.13028560621219093,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},1.2483002220993408E-5,2.8420240008728056E-2,1.3641715204189669E-2,4.7635685409736797E-15,4.7635685409736797E-15,2.8420240008723292E-2,2.8420240008728056E-2,2.0947567275900192E-5,0,0,0,0,2.0947567275900192E-5,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":1.5038056019864925E-13},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":1.9040520410866166E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":0.75199955063081836},2.816877125765542E-2,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":1.382258664069946E-15},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":5.716693181096735E-3},7.2789584975409287,256.11880820726992,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":0.80571428571428338},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0.19449084335782718},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.7275708269522},-9.0239946075697519E-2,38.217480309255834,{"$f":"IF($D$2=0,OFFSET(control!KD597,0,$D$1)*AI597,  $D$35*AG597  +  $D$36*AH597 ) +  $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597","v":5.6840480017456112E-2},587,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,2.924764197765779E-14,1.6901262754593253E-2,0,0,0,0,0,-9.023994607572676E-2,-5.6840480017456112E-2,-0.13017916333856036,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},1.2455440504384763E-5,2.8357489831550894E-2,1.3611595119144631E-2,4.7530508687144076E-15,4.7530508687144076E-15,2.8357489831546141E-2,2.8357489831550894E-2,2.0901316309770296E-5,0,0,0,0,2.0901316309770296E-5,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":1.4851201450996113E-13},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":1.8966652163536597E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":0.7503391809427109},2.815989215777991E-2,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":1.3771057514926171E-15},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":5.7040710670726762E-3},7.3479594653436306,259.11880930393812,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":0.80142857142856905},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0.1945518111324884},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.2784077535155},-9.0040701713124865E-2,38.205433748138397,{"$f":"IF($D$2=0,OFFSET(control!KD600,0,$D$1)*AI600,  $D$35*AG600  +  $D$36*AH600 ) +  $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600","v":5.6714979663101787E-2},590,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,2.8893281397847337E-14,1.6895935294667944E-2,0,0,0,0,0,-9.0040701713153759E-2,-5.6714979663101787E-2,-0.1298597460815587,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},1.2427939642385366E-5,2.8294878202983261E-2,1.3581541537432167E-2,4.7425564188416305E-15,4.7425564188416305E-15,2.8294878202978518E-2,2.8294878202983261E-2,2.08551674629881E-5,0,0,0,0,2.08551674629881E-5,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":1.4666170024535836E-13},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":1.889312670141828E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":0.74868247725081161},2.8152441824751323E-2,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":1.3719760775200242E-15},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":5.691476821915703E-3},7.4166202482821042,262.11881693903285,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":0.79714285714285471},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0.19461290292605077},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.9024582139548},-8.9841897270097185E-2,38.195325641071548,{"$f":"IF($D$2=0,OFFSET(control!KD603,0,$D$1)*AI603,  $D$35*AG603  +  $D$36*AH603 ) +  $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603","v":5.6589756405966522E-2},593,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,2.854225923281948E-14,1.6891465094850792E-2,0,0,0,0,0,-8.9841897270125731E-2,-5.6589756405966522E-2,-0.12954018858121291,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},1.240049950063191E-5,2.8232404817118185E-2,1.3551554312216928E-2,4.7320851400817181E-15,4.7320851400817181E-15,2.8232404817113452E-2,2.8232404817118185E-2,2.0809120510077717E-5,0,0,0,0,2.0809120510077717E-5,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":1.4482947851980749E-13},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":1.8819942894880282E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":0.74702943146082201},2.8146433092027766E-2,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":1.3668695662353117E-15},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":5.6789103840930374E-3},7.4849420121921373,265.11882528199112,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":0.79285714285714037},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0.19467411802114412},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.600802056802},-8.9643531775298685E-2,38.187173399626374,{"$f":"IF($D$2=0,OFFSET(control!KD606,0,$D$1)*AI606,  $D$35*AG606  +  $D$36*AH606 ) +  $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606","v":5.646480963423637E-2},596,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,2.8194550994305761E-14,1.6887859855216659E-2,0,0,0,0,0,-8.9643531775326871E-2,-5.646480963423637E-2,-0.12922048155431839,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},1.237311994505775E-5,2.8170069368724102E-2,1.3521633296987768E-2,4.7216369812742507E-15,4.7216369812742507E-15,2.817006936871938E-2,2.8170069368724102E-2,2.0763175226066327E-5,0,0,0,0,2.0763175226066327E-5,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":1.4301521089253883E-13},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":1.8747099600120109E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":0.74538003549631482},2.8141878623148306E-2,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":1.3617861407891381E-15},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":5.6663716922077606E-3},7.5529259194197245,268.11882857433278,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":0.78857142857142604},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0.19473545571218401},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.3745184319723},-8.944560425955804E-2,38.180994204829688,{"$f":"IF($D$2=0,OFFSET(control!KD609,0,$D$1)*AI609,  $D$35*AG609  +  $D$36*AH609 ) +  $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609","v":5.6340138737448205E-2},599,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,2.7850132266932652E-14,1.6885127173888983E-2,0,0,0,0,0,-8.9445604259585892E-2,-5.6340138737448205E-2,-0.12890061582311726,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},1.2354900500925072E-5,2.8128588884629862E-2,1.3501722664622531E-2,4.7146843612740328E-15,4.7146843612740328E-15,2.8128588884625147E-2,2.8128588884629862E-2,2.073260140857125E-5,0,0,0,0,2.073260140857125E-5,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":1.4181560548165062E-13},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":1.8698726005831738E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":0.74428246188718139},2.8139656412257127E-2,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":1.3584099776025832E-15},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":5.6580279484358112E-3},7.598061398503595,270.11881154663126,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0.19477641527186695},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.2660689180886},-8.9313895426462189E-2,38.177979259654613,{"$f":"IF($D$2=0,OFFSET(control!KD611,0,$D$1)*AI611,  $D$35*AG611  +  $D$36*AH611 ) +  $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611","v":5.6257177769259724E-2},601,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,2.7622335265325233E-14,1.6883793847354275E-2,0,0,0,0,0,-8.9313895426489806E-2,-5.6257177769259724E-2,-0.12868727934836763,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},5.7962695725448413E-6,1.3196454626113373E-2,6.3342982205346187E-3,4.7008098194395104E-15,4.7008098194395104E-15,1.3196454626108672E-2,1.3196454626113373E-2,9.7266462562931033E-6,0,0,0,0,9.7266462562931033E-6,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":1.4224921697637364E-13},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":1.8602429903594425E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":0.34917818940683548},1.3139218009757078E-2,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":1.3516882355987022E-15},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":2.6544491585071897E-3},3.4706675666685269,263.00003283701534,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":0.79571428571428326},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0.19485849611726519},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.8477293759968},-4.1901382728820442E-2,17.826400767498619,{"$f":"IF($D$2=0,OFFSET(control!KD615,0,$D$1)*AI615,  $D$35*AG615  +  $D$36*AH615 ) +  $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615","v":2.6392909252226746E-2},605,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,2.7718468493874715E-14,7.8835308058542459E-3,0,0,0,0,0,-4.1901382728848156E-2,-2.6392909252226746E-2,-6.0410761175192937E-2,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},5.7920004910764371E-6,1.31867351437484E-2,6.3296328689994314E-3,4.6973475684459205E-15,4.6973475684459205E-15,1.3186735143743702E-2,1.31867351437484E-2,9.7194823649726647E-6,0,0,0,0,9.7194823649726647E-6,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":1.4190823606091073E-13},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":1.8578449599497647E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":0.34892101190345837},1.3129585194093808E-2,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":1.3500141547288895E-15},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":2.6524940976582118E-3},3.4812980779502869,263.9999940887887,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":0.79571428571428326},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0.19487904987583843},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.8523089059315},-4.1870521428415221E-2,17.813331615863518,{"$f":"IF($D$2=0,OFFSET(control!KD616,0,$D$1)*AI616,  $D$35*AG616  +  $D$36*AH616 ) +  $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616","v":2.63734702874968E-2},606,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,2.7654942213106474E-14,7.8777511164562844E-3,0,0,0,0,0,-4.1870521428442872E-2,-2.63734702874968E-2,-6.0366240599455737E-2,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},5.7792121030503807E-6,1.3157619627257183E-2,6.3156574210836459E-3,4.6869761081031447E-15,4.6869761081031447E-15,1.3157619627252495E-2,1.3157619627257183E-2,9.6980223336599197E-6,0,0,0,0,9.6980223336599197E-6,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":1.4013087846595988E-13},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":1.8506732913766368E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":0.34815061533710101},1.312698703449664E-2,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":1.3450071159085126E-15},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":2.6466375505446653E-3},3.5130844404783748,266.99996652299728,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0.19494079127066222},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.5736032423292},-4.1778073840452561E-2,17.809806608958496,{"$f":"IF($D$2=0,OFFSET(control!KD619,0,$D$1)*AI619,  $D$35*AG619  +  $D$36*AH619 ) +  $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619","v":2.6315239254514365E-2},609,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,2.731722432960722E-14,7.8761922206979831E-3,0,0,0,0,0,-4.1778073840479879E-2,-2.6315239254514365E-2,-6.0217120874268941E-2,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},5.7664519510143865E-6,1.3128568396071712E-2,6.3017128301146204E-3,4.6766275473197647E-15,4.6766275473197647E-15,1.3128568396067035E-2,1.3128568396071712E-2,9.6766096848045074E-6,0,0,0,0,9.6766096848045074E-6,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":1.3837102276462914E-13},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":1.8435351634436552E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":0.34738191975993377},1.3125069866251367E-2,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":1.3400228201182796E-15},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":2.6407939343341966E-3},3.5447134669400677,269.99996443333742,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":0.78714285714285459},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0.19500265233437472},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.3707014929091},-4.1685830371192722E-2,17.807205524977427,{"$f":"IF($D$2=0,OFFSET(control!KD622,0,$D$1)*AI622,  $D$35*AG622  +  $D$36*AH622 ) +  $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622","v":2.6257136792143424E-2},612,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,2.6982716445322825E-14,7.8750419197508199E-3,0,0,0,0,0,-4.1685830371219701E-2,-2.6257136792143424E-2,-6.0067925243585327E-2,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},5.749482229883471E-6,1.3089933175242326E-2,6.2831679241165143E-3,4.662865000439058E-15,4.662865000439058E-15,1.3089933175237663E-2,1.3089933175242326E-2,9.6481330115853747E-6,0,0,0,0,9.6481330115853747E-6,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":1.3580281473066059E-13},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":1.8340696246980027E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":0.34635963181678858},1.3133037571722479E-2,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":1.3334123300752507E-15},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":2.633022511453966E-3},3.586641690017101,274.0000236810684,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":0.77999999999999736},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0.19508531878813612},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.1998876831888},-4.1563155818015646E-2,17.818015567920302,{"$f":"IF($D$2=0,OFFSET(control!KD626,0,$D$1)*AI626,  $D$35*AG626  +  $D$36*AH626 ) +  $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626","v":2.6179866350484651E-2},616,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,2.6493135404057108E-14,7.8798225430334861E-3,0,0,0,0,0,-4.1563155818042138E-2,-2.6179866350484651E-2,-5.9863199625466809E-2,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},5.7410161056767785E-6,1.3070658222179088E-2,6.2739159466461596E-3,4.6559989222994334E-15,4.6559989222994334E-15,1.3070658222174432E-2,1.3070658222179088E-2,9.6339261162221163E-6,0,0,0,0,9.6339261162221163E-6,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":1.3465574267837386E-13},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":1.8293590447336171E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":0.34584961655873547},1.3132911957245093E-2,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":1.330122132313436E-15},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":2.6291453804829145E-3},3.6075016693221311,276.00002529930521,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":0.77714285714285447},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0.19512673089233262},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.1941742973509},-4.1501953987049423E-2,17.817845142706304,{"$f":"IF($D$2=0,OFFSET(control!KD628,0,$D$1)*AI628,  $D$35*AG628  +  $D$36*AH628 ) +  $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628","v":2.6141316444358177E-2},618,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,2.6274934864710244E-14,7.8797471743470553E-3,0,0,0,0,0,-4.15019539870757E-2,-2.6141316444358177E-2,-5.9763523257060552E-2,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},5.728340288101081E-6,1.304179899653525E-2,6.2600635183371178E-3,4.6457187572754483E-15,4.6457187572754483E-15,1.3041798996530605E-2,1.304179899653525E-2,9.6126549879518852E-6,0,0,0,0,9.6126549879518852E-6,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":1.3294935735846426E-13},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":1.8223208089960206E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":0.34508600144819984},1.3133307718230279E-2,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":1.325205575946828E-15},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":2.6233403859297665E-3},3.6386619200340364,279.00000613156709,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":0.77285714285714013},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0.19518894712422635},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.2518559847449},-4.1410320173785369E-2,17.818382084396269,{"$f":"IF($D$2=0,OFFSET(control!KD631,0,$D$1)*AI631,  $D$35*AG631  +  $D$36*AH631 ) +  $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631","v":2.6083597993070501E-2},621,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,2.5950245083641154E-14,7.8799846309381676E-3,0,0,0,0,0,-4.1410320173811313E-2,-2.6083597993070501E-2,-5.9613933535917693E-2,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},1.1800309261372626E-18,2.6865942619269811E-15,1.4870671656120656E-15,4.6320471698880312E-15,4.6320471698880312E-15,-1.9454529079610501E-15,2.6865942619269811E-15,1.9801948902430696E-18,0,0,0,0,1.9801948902430696E-18,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":1.7037311276040522E-13},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":1.8129878855156537E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":-5.1476683944649388E-14},2.549971263364024E-15,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":1.3186850198377558E-15},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":-3.9132524460286421E-16},1.4598409318216279E-12,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0.1952720842186651},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7375231743044},1.2251496614169095E-14,3.4596282406281491E-12,{"$f":"IF($D$2=0,OFFSET(control!KD635,0,$D$1)*AI635,  $D$35*AG635  +  $D$36*AH635 ) +  $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635","v":5.3731885238539621E-15},625,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,3.3269112823545973E-14,1.5299827580184143E-15,0,0,0,0,0,-2.1017616209376876E-14,-5.3731885238539621E-15,8.4082908483335525E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},1.1774254889675939E-18,2.6806624237057948E-15,1.483783810929352E-15,4.6218198888899045E-15,4.6218198888899045E-15,-1.9411574651841097E-15,2.6806624237057948E-15,1.9758227392627426E-18,0,0,0,0,1.9758227392627426E-18,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":1.6914499369657605E-13},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":1.806026574025401E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":-5.1363026528771546E-14},2.544362238831767E-15,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":1.3138206333899461E-15},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":-3.9046122204622183E-16},1.4646596782934367E-12,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0.19533457284448591},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7482317979441},1.2113029665575518E-14,3.4520182961743283E-12,{"$f":"IF($D$2=0,OFFSET(control!KD638,0,$D$1)*AI638,  $D$35*AG638  +  $D$36*AH638 ) +  $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638","v":5.3613248474115896E-15},628,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,3.3039865092503947E-14,1.5266173432990601E-15,0,0,0,0,0,-2.092683542692843E-14,-5.3613248474115896E-15,8.2783221614629879E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},1.1765582889051283E-18,2.6786880562039285E-15,1.4826909711483384E-15,4.6184158157371611E-15,4.6184158157371611E-15,-1.9397277595332327E-15,2.6786880562039285E-15,1.9743675018663591E-18,0,0,0,0,1.9743675018663591E-18,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":1.6873741203807235E-13},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":1.8037134227104152E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":-5.1325196517249338E-14},2.5424951414968706E-15,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":1.3122041127990552E-15},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":-3.9017363867103445E-16},1.4662596119176972E-12,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0.19535542813631801},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.751717496091},1.2067091612725621E-14,3.4494851450128745E-12,{"$f":"IF($D$2=0,OFFSET(control!KD639,0,$D$1)*AI639,  $D$35*AG639  +  $D$36*AH639 ) +  $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639","v":5.3573761124078569E-15},629,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,3.2963769371311927E-14,1.5254970848981223E-15,0,0,0,0,0,-2.0896677758586307E-14,-5.3573761124078569E-15,8.2352125852158855E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},1.1748258044461779E-18,2.6747436826259151E-15,1.4805077056959048E-15,4.6116151891118687E-15,4.6116151891118687E-15,-1.9368715064859536E-15,2.6747436826259151E-15,1.9714602417287183E-18,0,0,0,0,1.9714602417287183E-18,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":1.6792492711747036E-13},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":1.7990980207564137E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":-5.1249620061618337E-14},2.5387648140034302E-15,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":1.3089784651162482E-15},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":-3.8959910719931376E-16},1.4694500290402003E-12,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0.19539717721412087},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7585660957882},1.1975540838688681E-14,3.4444240894121164E-12,{"$f":"IF($D$2=0,OFFSET(control!KD641,0,$D$1)*AI641,  $D$35*AG641  +  $D$36*AH641 ) +  $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641","v":5.3494873652518302E-15},631,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,3.2812056742640683E-14,1.5232588884020581E-15,0,0,0,0,0,-2.0836515903952003E-14,-5.3494873652518302E-15,8.14931236183891E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},1.1722318598715133E-18,2.6688380097696433E-15,1.4772388339053765E-15,4.601433020695951E-15,4.601433020695951E-15,-1.9325950109263077E-15,2.6688380097696433E-15,1.9671073763259752E-18,0,0,0,0,1.9671073763259752E-18,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":1.6671287406362377E-13},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":1.7922020989511446E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":-5.1136463989110106E-14},2.5331789925203452E-15,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":1.3041584300313193E-15},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":-3.8873889585003192E-16},1.4742120859626394E-12,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0.19545989674327835},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7685392302471},1.1839025344677117E-14,3.4368456252832138E-12,{"$f":"IF($D$2=0,OFFSET(control!KD644,0,$D$1)*AI644,  $D$35*AG644  +  $D$36*AH644 ) +  $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644","v":5.3376760195392866E-15},634,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,3.2585681150251072E-14,1.5199073955122071E-15,0,0,0,0,0,-2.0746655805573955E-14,-5.3376760195392866E-15,8.0212567206500383E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},1.1687821740106444E-18,2.6609840577807759E-15,1.4728915626078634E-15,4.587891758958729E-15,4.587891758958729E-15,-1.9269077011779531E-15,2.6609840577807759E-15,1.9613185023537791E-18,0,0,0,0,1.9613185023537791E-18,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":1.6510920128114341E-13},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":1.7830580761109798E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":-5.0985977773168642E-14},2.5257492844588112E-15,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":1.297765998182079E-15},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":-3.8759490111785427E-16},1.4805176581183953E-12,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0.1955437009264247},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7812968305038},1.1658510466636309E-14,3.4267655007742239E-12,{"$f":"IF($D$2=0,OFFSET(control!KD648,0,$D$1)*AI648,  $D$35*AG648  +  $D$36*AH648 ) +  $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648","v":5.3219681155615517E-15},638,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,3.2286064275520768E-14,1.5154495706752867E-15,0,0,0,0,0,-2.0627553808884459E-14,-5.3219681155615517E-15,7.851991921750041E-15,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99945644657673172},0.99970225287497938,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":1.166201573407759E-18},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":2.6551087653469305E-15},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":1.4696395068022822E-15},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":4.5777619704468843E-15},{"$f":"IF($D$2=0,0,T651+AF651)","v":4.5777619704468843E-15},-1.9226532050999538E-15,{"$f":"T651+AD651","v":2.6551087653469305E-15},{"$f":"AI650-AI651-U651","v":1.9569880293007062E-18},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":1.9569880293007062E-18},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":1.6391569438559259E-13},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":1.7762377973029391E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":-5.0873403806944779E-14},2.5201905455894912E-15,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":1.2929972739899845E-15},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":-3.8673911493481584E-16},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":1.4852140906495591E-12},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0.19560668693999278},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.7904759029288},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":1.152424741352343E-14},{"$f":"AZ651*(T651+AD651)","v":3.4192237805001616E-12},{"$f":"IF($D$2=0,OFFSET(control!KD651,0,$D$1)*AI651,  $D$35*AG651  +  $D$36*AH651 ) +  $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651","v":5.3102175306938609E-15},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,3.2063005916234142E-14,1.5121143273536947E-15,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":-2.0538758502710712E-14},{"$f":"-BC651","v":-5.3102175306938609E-15},7.7261442101832624E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},1.1636266706154832E-18,2.6492464452047016E-15,1.4663946313399328E-15,4.5676545478975957E-15,4.5676545478975957E-15,-1.9184081026928941E-15,2.6492464452047016E-15,1.9526671176709449E-18,0,0,0,0,1.9526671176709449E-18,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":1.6273007046003902E-13},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":1.7694497222461472E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":-5.0761078397253979E-14},2.5146434145901812E-15,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":1.2882503962989215E-15},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":-3.8588521827609494E-16},1.4898825667803002E-12,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0.19566978623059517},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.799334476189},1.1390941674183797E-14,3.4116978089980239E-12,{"$f":"IF($D$2=0,OFFSET(control!KD654,0,$D$1)*AI654,  $D$35*AG654  +  $D$36*AH654 ) +  $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654","v":5.2984928904094031E-15},644,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,3.1841358100205525E-14,1.5087860487541087E-15,0,0,0,0,0,-2.045041642602173E-14,-5.2984928904094031E-15,7.6012348325285033E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},1.1610574530533946E-18,2.6433970687120501E-15,1.4631569203670501E-15,4.5575694419281659E-15,4.5575694419281659E-15,-1.9141723732161158E-15,2.6433970687120501E-15,1.9483557463537886E-18,0,0,0,0,1.9483557463537886E-18,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":1.6155229016309166E-13},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":1.7626937212283385E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":-5.0649000995298428E-14},2.5091078906856691E-15,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":1.2835252781856428E-15},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":-3.8503320696973591E-16},1.494523187067615E-12,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0.19573299825237567},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8078838432298},1.1258588429170444E-14,3.4041875852154617E-12,{"$f":"IF($D$2=0,OFFSET(control!KD657,0,$D$1)*AI657,  $D$35*AG657  +  $D$36*AH657 ) +  $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657","v":5.2867941374241003E-15},647,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,3.1621114128159709E-14,1.5054647344114014E-15,0,0,0,0,0,-2.0362525698989265E-14,-5.2867941374241003E-15,7.4772590261577486E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},1.1584939081688479E-18,2.6375606072901785E-15,1.459926358064873E-15,4.547506603264933E-15,4.547506603264933E-15,-1.9099459959747545E-15,2.6375606072901785E-15,1.9440538942846789E-18,0,0,0,0,1.9440538942846789E-18,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":1.6038231408691861E-13},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":1.7559696639610893E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":-5.0537171053492005E-14},2.5035839721820122E-15,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":1.2788218323494467E-15},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":-3.8418307685299458E-16},1.4991360517607397E-12,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0.19579632246790557},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8161349036129},1.1127182854113928E-14,3.3966931068544636E-12,{"$f":"IF($D$2=0,OFFSET(control!KD660,0,$D$1)*AI660,  $D$35*AG660  +  $D$36*AH660 ) +  $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660","v":5.275121214580357E-15},650,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,3.1402267287111227E-14,1.5021503833092073E-15,0,0,0,0,0,-2.0275084432997299E-14,-5.275121214580357E-15,7.3542120228427806E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},1.1576406516367416E-18,2.6356179852348293E-15,1.4588510898285626E-15,4.5441572635000265E-15,4.5441572635000265E-15,-1.9085392782651972E-15,2.6356179852348293E-15,1.9426220553491921E-18,0,0,0,0,1.9426220553491921E-18,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":1.5999404951296909E-13},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":1.7537353875525846E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":-5.0499949302897119E-14},2.5017452445712953E-15,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":1.2772588179919804E-15},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":-3.8390011747138887E-16},1.5006675226981037E-12,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0.1958174553799984},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8188207955866},1.1083590754629962E-14,3.3941984458127577E-12,{"$f":"IF($D$2=0,OFFSET(control!KD661,0,$D$1)*AI661,  $D$35*AG661  +  $D$36*AH661 ) +  $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661","v":5.2712359704696586E-15},651,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,3.1329627651571076E-14,1.5010471467427771E-15,0,0,0,0,0,-2.0246036896941112E-14,-5.2712359704696586E-15,7.3134019309030822E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},1.1550846508438075E-18,2.6297986995604649E-15,1.4556300345407212E-15,4.5341240381184694E-15,4.5341240381184694E-15,-1.9043253385580044E-15,2.6297986995604649E-15,1.9383328629242281E-18,0,0,0,0,1.9383328629242281E-18,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":1.5883441766288688E-13},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":1.7470537183553898E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":-5.0388448458244802E-14},2.4962367957795692E-15,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":1.2725841321175164E-15},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":-3.830524891479733E-16},1.5052435353452587E-12,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0.1958809283654652},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8266904135703},1.0953441227852854E-14,3.3867249557088645E-12,{"$f":"IF($D$2=0,OFFSET(control!KD664,0,$D$1)*AI664,  $D$35*AG664  +  $D$36*AH664 ) +  $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664","v":5.2595973991209299E-15},654,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,3.1112633188194323E-14,1.4977420774677415E-15,0,0,0,0,0,-2.0159191960341469E-14,-5.2595973991209299E-15,7.1915859061996647E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},1.1525342935465852E-18,2.6239922625181665E-15,1.4524160911488364E-15,4.5241129654938975E-15,4.5241129654938975E-15,-1.9001207029757309E-15,2.6239922625181665E-15,1.9340531407775867E-18,0,0,0,0,1.9340531407775867E-18,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":1.5768249786616247E-13},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":1.7404036868682059E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":-5.0277193800737839E-14},2.4907399450617188E-15,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":1.2679309134868274E-15},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":-3.8220673233681332E-16},1.5097920251211383E-12,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0.19594451232257554},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8342857013308},1.0824228099256215E-14,3.3792672010859019E-12,{"$f":"IF($D$2=0,OFFSET(control!KD667,0,$D$1)*AI667,  $D$35*AG667  +  $D$36*AH667 ) +  $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667","v":5.2479845250363331E-15},657,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,3.0897020146190762E-14,1.4944439670370313E-15,0,0,0,0,0,-2.0072792046934547E-14,-5.2479845250363331E-15,7.0706875412569159E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},1.1499895672845764E-18,2.6181986457389292E-15,1.449209243950271E-15,4.5141239967143566E-15,4.5141239967143566E-15,-1.8959253509754274E-15,2.6181986457389292E-15,1.9297828679997208E-18,0,0,0,0,1.9297828679997208E-18,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":1.5653825054753814E-13},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":1.7337851611438764E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":-5.0166184786809812E-14},2.4852546879117044E-15,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":1.2632990737137998E-15},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":-3.8136284290572214E-16},1.5143130912553723E-12,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0.19600820674087394},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8416163408826},1.069594653343561E-14,3.3718251758299326E-12,{"$f":"IF($D$2=0,OFFSET(control!KD670,0,$D$1)*AI670,  $D$35*AG670  +  $D$36*AH670 ) +  $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670","v":5.2363972914778585E-15},660,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,3.0682781776176577E-14,1.4911528127470226E-15,0,0,0,0,0,-1.9986835242740967E-14,-5.2363972914778585E-15,6.9507020547047739E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},1.147450459624795E-18,2.6124178209163854E-15,1.4460094772770572E-15,4.5041570829758894E-15,4.5041570829758894E-15,-1.891739262059504E-15,2.6124178209163854E-15,1.9255220237264426E-18,0,0,0,0,1.9255220237264426E-18,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":1.55401636096926E-13},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":1.7271980088119863E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":-5.0055420874094475E-14},2.4797810190484792E-15,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":1.2586885241357694E-15},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":-3.8052081673163712E-16},1.5188068326735793E-12,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0.19607201111767447},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8486916755098},1.0568591693212821E-14,3.3643988727769532E-12,{"$f":"IF($D$2=0,OFFSET(control!KD673,0,$D$1)*AI673,  $D$35*AG673  +  $D$36*AH673 ) +  $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673","v":5.2248356418327707E-15},663,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,3.0469911320501279E-14,1.4878686114290875E-15,0,0,0,0,0,-1.9901319627288458E-14,-5.2248356418327707E-15,6.8316246628091371E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},1.1440737013552756E-18,2.604729904278046E-15,1.4417541088476478E-15,4.4909020883488219E-15,4.4909020883488219E-15,-1.8861721840707759E-15,2.604729904278046E-15,1.9198555286183216E-18,0,0,0,0,1.9198555286183216E-18,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":1.5389795499937245E-13},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":1.7184637125748455E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":-4.9908115990512733E-14},2.4725008096075378E-15,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":1.2525740890602641E-15},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":-3.794010064567405E-16},1.5247561531990585E-12,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0.19615725381205917},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8577438516652},1.0400218450207608E-14,3.354521577866488E-12,{"$f":"IF($D$2=0,OFFSET(control!KD677,0,$D$1)*AI677,  $D$35*AG677  +  $D$36*AH677 ) +  $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677","v":5.209459808556092E-15},667,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,3.0188200219968762E-14,1.4835004857645226E-15,0,0,0,0,0,-1.9787981769761154E-14,-5.209459808556092E-15,6.6742591274160363E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},1.1432310656262405E-18,2.6028114627657289E-15,1.440692224877097E-15,4.4875944390682227E-15,4.4875944390682227E-15,-1.8847829763024938E-15,2.6028114627657289E-15,1.9184415123170811E-18,0,0,0,0,1.9184415123170811E-18,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":1.5352413293898214E-13},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":1.7162887794924038E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":-4.9871357552963987E-14},2.4706839726735252E-15,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":1.2510513447716437E-15},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":-3.7912156917635067E-16},1.5262359478393683E-12,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0.19617859475669375},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8599409003871},1.0358379875178982E-14,3.3520566166123218E-12,{"$f":"IF($D$2=0,OFFSET(control!KD678,0,$D$1)*AI678,  $D$35*AG678  +  $D$36*AH678 ) +  $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678","v":5.2056229255314578E-15},668,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,3.0118148661209359E-14,1.4824103836041151E-15,0,0,0,0,0,-1.9759768786030378E-14,-5.2056229255314578E-15,6.6351673332516418E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},1.1398667243403545E-18,2.5951518160618814E-15,1.4364525042483071E-15,4.4743881855822756E-15,4.4743881855822756E-15,-1.8792363695203943E-15,2.5951518160618814E-15,1.9127958539907951E-18,0,0,0,0,1.9127958539907951E-18,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":1.5203719347014279E-13},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":1.7076234627925708E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":-4.9724594337509634E-14},2.4634294783971589E-15,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":1.2449837262419517E-15},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":-3.7800587665722623E-16},1.5321250933460518E-12,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0.19626407908581159},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8684744415038},1.0192039141821537E-14,3.3422142102957133E-12,{"$f":"IF($D$2=0,OFFSET(control!KD682,0,$D$1)*AI682,  $D$35*AG682  +  $D$36*AH682 ) +  $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682","v":5.1903036321237627E-15},672,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,2.9839439763208943E-14,1.4780576870382953E-15,0,0,0,0,0,-1.9647400621387406E-14,-5.1903036321237627E-15,6.4797931967360672E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},1.1390271871434682E-18,2.593240429024584E-15,1.4353945250274689E-15,4.4710926991583873E-15,4.4710926991583873E-15,-1.8778522701338034E-15,2.593240429024584E-15,1.9113870372973951E-18,0,0,0,0,1.9113870372973951E-18,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":1.5166753844738985E-13},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":1.7054657127654145E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":-4.9687971067740439E-14},2.4616190667150149E-15,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":1.243472644685913E-15},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":-3.7772746692096588E-16},1.5335898895642927E-12,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0.19628548021792364},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8705456722257},1.0150706454263951E-14,3.3397579663871676E-12,{"$f":"IF($D$2=0,OFFSET(control!KD683,0,$D$1)*AI683,  $D$35*AG683  +  $D$36*AH683 ) +  $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683","v":5.1864808580491679E-15},673,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,2.9770135617616315E-14,1.4769714400290089E-15,0,0,0,0,0,-1.9619429163352363E-14,-5.1864808580491679E-15,6.4411970362437942E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},1.1365122837583842E-18,2.5875147104404239E-15,1.4322252604210849E-15,4.4612207959316189E-15,4.4612207959316189E-15,-1.873706085491195E-15,2.5875147104404239E-15,1.9071668099101822E-18,0,0,0,0,1.9071668099101822E-18,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":1.505635414878846E-13},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":1.699012973284109E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":-4.9578263022097022E-14},2.4561955351857006E-15,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":1.2389533222653894E-15},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":-3.7689346743796744E-16},1.5379663596421329E-12,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0.19634975545602476},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8766148942025},1.0027311515129187E-14,3.3323996862709656E-12,{"$f":"IF($D$2=0,OFFSET(control!KD686,0,$D$1)*AI686,  $D$35*AG686  +  $D$36*AH686 ) +  $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686","v":5.1750294208808477E-15},676,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,2.9563114551739178E-14,1.4737173211114203E-15,0,0,0,0,0,-1.953580303660999E-14,-5.1750294208808477E-15,6.3259994153597623E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},1.1340029331284122E-18,2.5818016338978335E-15,1.4290629933599539E-15,4.451370689272239E-15,4.451370689272239E-15,-1.8695690553744055E-15,2.5818016338978335E-15,1.9029559005306269E-18,0,0,0,0,1.9029559005306269E-18,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":1.4946696582430977E-13},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":1.6925908953679355E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":-4.9468797205206771E-14},2.4507835519111829E-15,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":1.2344548133573099E-15},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":-3.7606130937556601E-16},1.5423160275081636E-12,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0.19641413809712216},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8824733814367},9.9048175004795986E-15,3.3250570740445764E-12,{"$f":"IF($D$2=0,OFFSET(control!KD689,0,$D$1)*AI689,  $D$35*AG689  +  $D$36*AH689 ) +  $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689","v":5.163603267795667E-15},679,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,2.935742526637382E-14,1.4704701311467097E-15,0,0,0,0,0,-1.9452607765894223E-14,-5.163603267795667E-15,6.2116843638306383E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},1.1306657487210325E-18,2.5742038156701314E-15,1.4248574956497781E-15,4.438271036333313E-15,4.438271036333313E-15,-1.8640672206631816E-15,2.5742038156701314E-15,1.8973558138164946E-18,0,0,0,0,1.8973558138164946E-18,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":1.4801634059318403E-13},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":1.684075588363515E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":-4.9323218658747784E-14},2.4435855216204693E-15,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":1.2284890225783622E-15},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":-3.749546226984823E-16},1.5480740599794688E-12,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0.1965001479016128},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8899697285794},9.7428852320131676E-15,3.3152912742385993E-12,{"$f":"IF($D$2=0,OFFSET(control!KD693,0,$D$1)*AI693,  $D$35*AG693  +  $D$36*AH693 ) +  $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693","v":5.1484076313402629E-15},683,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,2.9085232818416159E-14,1.4661513129722815E-15,0,0,0,0,0,-1.9342347586402991E-14,-5.1484076313402629E-15,6.0606289136451868E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},1.1290008411202796E-18,2.57041329534753E-15,1.4227593901069328E-15,4.4317356732598743E-15,4.4317356732598743E-15,-1.8613223779123443E-15,2.57041329534753E-15,1.8945619535450898E-18,0,0,0,0,1.8945619535450898E-18,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":1.4729591966801771E-13},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":1.679838186676442E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":-4.9250590119560629E-14},2.4399941914590105E-15,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":1.2255198761731279E-15},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":-3.7440250125854802E-16},1.5509353443872477E-12,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0.19654322376847977},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.8935876936155},9.6625129136958705E-15,3.3104188008004992E-12,{"$f":"IF($D$2=0,OFFSET(control!KD695,0,$D$1)*AI695,  $D$35*AG695  +  $D$36*AH695 ) +  $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695","v":5.14082659069506E-15},685,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,2.8950014899495223E-14,1.4639965148754063E-15,0,0,0,0,0,-1.9287501985799353E-14,-5.14082659069506E-15,5.9856828378762194E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},1.1256783770482414E-18,2.5628489911299995E-15,1.4185724428659593E-15,4.4186938029486304E-15,4.4186938029486304E-15,-1.855844811818631E-15,2.5628489911299995E-15,1.888986568838746E-18,0,0,0,0,1.888986568838746E-18,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":1.458648024540848E-13},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":1.6714036872993291E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":-4.9105653720720979E-14},2.4328268851906881E-15,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":1.219608947685015E-15},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":-3.7330069618134508E-16},1.5566225923262731E-12,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0.19662951677651735},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9005734203117},9.5029487582454374E-15,3.3006946852659936E-12,{"$f":"IF($D$2=0,OFFSET(control!KD699,0,$D$1)*AI699,  $D$35*AG699  +  $D$36*AH699 ) +  $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699","v":5.1256979822599989E-15},689,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,2.8681325621248857E-14,1.4596961311144129E-15,0,0,0,0,0,-1.9178376863003419E-14,-5.1256979822599989E-15,5.83694690709985E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},1.1231929470313738E-18,2.5571903750091531E-15,1.4154403204031954E-15,4.4089375933268424E-15,4.4089375933268424E-15,-1.8517472183176893E-15,2.5571903750091531E-15,1.8848158003355417E-18,0,0,0,0,1.8848158003355417E-18,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":1.4479992736717776E-13},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":1.6651129213614836E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":-4.8997231396686058E-14},2.4274648270925858E-15,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":1.2151995897319523E-15},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":-3.7247647074135761E-16},1.5608572345782001E-12,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0.19669435964005547},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.905601523735},9.3843029365936435E-15,3.2934198081368689E-12,{"$f":"IF($D$2=0,OFFSET(control!KD702,0,$D$1)*AI702,  $D$35*AG702  +  $D$36*AH702 ) +  $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702","v":5.1143807500183063E-15},692,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,2.8481328989413571E-14,1.4564788962555514E-15,0,0,0,0,0,-1.9097026052819928E-14,-5.1143807500183063E-15,5.7264010828308865E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},1.1207130046941975E-18,2.5515442527716818E-15,1.4123151134780703E-15,4.3992029248279357E-15,4.3992029248279357E-15,-1.8476586720562539E-15,2.5515442527716818E-15,1.8806542406379797E-18,0,0,0,0,1.8806542406379797E-18,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":1.4374226212785763E-13},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":1.6588520984584182E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":-4.8889048462608477E-14},2.4221142601002503E-15,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":1.2108105642638217E-15},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":-3.7165406514146918E-16},1.565065588628525E-12,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0.19675930754810206},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9104557138528},9.2665323003117869E-15,3.2861605213612386E-12,{"$f":"IF($D$2=0,OFFSET(control!KD705,0,$D$1)*AI705,  $D$35*AG705  +  $D$36*AH705 ) +  $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705","v":5.1030885055433636E-15},695,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,2.8282627961675043E-14,1.4532685560601501E-15,0,0,0,0,0,-1.9016095661363256E-14,-5.1030885055433636E-15,5.6167123508285754E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},1.1198875746378728E-18,2.5496649836747239E-15,1.4112749119824298E-15,4.3959628140209629E-15,4.3959628140209629E-15,-1.846297830346239E-15,2.5496649836747239E-15,1.8792690969578648E-18,0,0,0,0,1.8792690969578648E-18,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":1.4339130239684738E-13},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":1.656771788141177E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":-4.8853040590961487E-14},2.4203332892299513E-15,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":1.2093520584697692E-15},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":-3.7138033365567577E-16},1.5664625479939346E-12,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0.19678098012093109},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9120361995808},9.2274690752661674E-15,3.2837442207512848E-12,{"$f":"IF($D$2=0,OFFSET(control!KD706,0,$D$1)*AI706,  $D$35*AG706  +  $D$36*AH706 ) +  $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706","v":5.0993299673494478E-15},696,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,2.8216681026468445E-14,1.4521999735379708E-15,0,0,0,0,0,-1.8989211951202276E-14,-5.0993299673494478E-15,5.5803390814546891E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},1.1182385379202466E-18,2.5459105968318438E-15,1.4091968068214933E-15,4.3894897498904102E-15,4.3894897498904102E-15,-1.8435791530585664E-15,2.5459105968318438E-15,1.8765018694135648E-18,0,0,0,0,1.8765018694135648E-18,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":1.4269176717020714E-13},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":1.6526210834373022E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":-4.8781104389929671E-14},2.4167751718779416E-15,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":1.2064417808139836E-15},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":-3.7083347536358285E-16},1.5692477499189065E-12,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0.19682436007888948},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9151421433012},9.1496320370339374E-15,3.2789168082028207E-12,{"$f":"IF($D$2=0,OFFSET(control!KD708,0,$D$1)*AI708,  $D$35*AG708  +  $D$36*AH708 ) +  $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708","v":5.0918211936636875E-15},698,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,2.808521576180191E-14,1.450065103126765E-15,0,0,0,0,0,-1.8935583724767972E-14,-5.0918211936636875E-15,5.5078759464970172E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},1.1149477455391514E-18,2.5384184000322362E-15,1.405049772035895E-15,4.3765722023940592E-15,4.3765722023940592E-15,-1.8381538023618229E-15,2.5384184000322362E-15,1.8709796325690908E-18,0,0,0,0,1.8709796325690908E-18,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":1.4130219268346846E-13},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":1.6443591974842467E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":-4.8637549610493839E-14},2.4096742212629947E-15,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":1.200648067346383E-15},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":-3.6974217334348688E-16},1.5747833850913062E-12,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0.19691125881567423},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9211399828059},8.9951106257122864E-15,3.2692827195228481E-12,{"$f":"IF($D$2=0,OFFSET(control!KD712,0,$D$1)*AI712,  $D$35*AG712  +  $D$36*AH712 ) +  $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712","v":5.0768368000644725E-15},702,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,2.7823992634716726E-14,1.4458045327577967E-15,0,0,0,0,0,-1.882888200900444E-14,-5.0768368000644725E-15,5.3640783584056108E-15,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99945644657673172},0.99970225287497938,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":1.1124860081099683E-18},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":2.5328137251842104E-15},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":1.4019475068153722E-15},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":4.3669089947278138E-15},{"$f":"IF($D$2=0,0,T715+AF715)","v":4.3669089947278138E-15},-1.8340952695436034E-15,{"$f":"T715+AD715","v":2.5328137251842104E-15},{"$f":"AI714-AI715-U715","v":1.866848622295789E-18},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":1.866848622295789E-18},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":1.4026827473503791E-13},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":1.6381972081945692E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":-4.8530160832123746E-14},2.4043618663085565E-15,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":1.1963261632101424E-15},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":-3.6892580490746906E-16},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":1.5789047994578035E-12},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0.1969765538605133},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9254576901642},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":8.8802225502037834E-15},{"$f":"AZ715*(T715+AD715)","v":3.262075276251804E-12},{"$f":"IF($D$2=0,OFFSET(control!KD715,0,$D$1)*AI715,  $D$35*AG715  +  $D$36*AH715 ) +  $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715","v":5.0656274503684208E-15},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,2.7629561373267471E-14,1.4426171197851339E-15,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":-1.8749338823063688E-14},{"$f":"-BC715","v":-5.0656274503684208E-15},5.2572122196204992E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},1.1100297060486705E-18,2.5272214251204794E-15,1.3988520912094964E-15,4.3572671228417377E-15,4.3572671228417377E-15,-1.8300456977212583E-15,2.5272214251204794E-15,1.8627267330448713E-18,0,0,0,0,1.8627267330448713E-18,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":1.3924139547865394E-13},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":1.6320645758335938E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":-4.8423009161704499E-14},2.3990609457800022E-15,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":1.1920241992636999E-15},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":-3.6811123896375937E-16},1.583000337089568E-12,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0.19704195216625744},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.929626617009},8.766188849368501E-15,3.2548833464339245E-12,{"$f":"IF($D$2=0,OFFSET(control!KD718,0,$D$1)*AI718,  $D$35*AG718  +  $D$36*AH718 ) +  $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718","v":5.0544428502409588E-15},708,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,2.7436396387467865E-14,1.4394365674680012E-15,0,0,0,0,0,-1.8670207538099364E-14,-5.0544428502409588E-15,5.1511825665955419E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},1.1075788273542936E-18,2.5216414725182659E-15,1.3957635100947313E-15,4.3476465396277115E-15,4.3476465396277115E-15,-1.8260050671094456E-15,2.5216414725182659E-15,1.8586139446763246E-18,0,0,0,0,1.8586139446763246E-18,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":1.3822151554367319E-13},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":1.6259611650632304E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":-4.8316094075715929E-14},2.3937714454748213E-15,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":1.1877420849300612E-15},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":-3.6729847153256278E-16},1.5870700921632546E-12,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0.1971074533371702},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9336520267493},8.6530047383549646E-15,3.2477069108025599E-12,{"$f":"IF($D$2=0,OFFSET(control!KD721,0,$D$1)*AI721,  $D$35*AG721  +  $D$36*AH721 ) +  $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721","v":5.0432829450365318E-15},711,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,2.7244490925217509E-14,1.4362628672848927E-15,0,0,0,0,0,-1.8591486186862544E-14,-5.0432829450365318E-15,5.0459846606033255E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},1.1051333600523705E-18,2.5160738401151196E-15,1.3926817483809329E-15,4.3380471980816331E-15,4.3380471980816331E-15,-1.8219733579665135E-15,2.5160738401151196E-15,1.8545102370966781E-18,0,0,0,0,1.8545102370966781E-18,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":1.3720859561605539E-13},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":1.6198868405568945E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":-4.8209415051793945E-14},2.3884933508096636E-15,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":1.1834797296425639E-15},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":-3.6648749864287251E-16},1.5911141585657954E-12,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0.19717305698324961},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9375389962586},8.5406654398579995E-15,3.2405459495707329E-12,{"$f":"IF($D$2=0,OFFSET(control!KD724,0,$D$1)*AI724,  $D$35*AG724  +  $D$36*AH724 ) +  $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724","v":5.0321476802302393E-15},714,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,2.7053838241996142E-14,1.4330960104857982E-15,0,0,0,0,0,-1.8513172802138143E-14,-5.0321476802302393E-15,4.9416137701135592E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},1.1026932921948725E-18,2.5105185007087823E-15,1.3896067910112746E-15,4.3284690513031786E-15,4.3284690513031786E-15,-1.8179505505943962E-15,2.5105185007087823E-15,1.8504155902566376E-18,0,0,0,0,1.8504155902566376E-18,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":1.3620259644241602E-13},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":1.6138414670185082E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":-4.8102971568727723E-14},2.3832266468336599E-15,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":1.1792370428574153E-15},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":-3.6567831633244905E-16},1.5951326298952181E-12,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0.19723876272013102},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9412924223827},8.4291661845411586E-15,3.2334004424531718E-12,{"$f":"IF($D$2=0,OFFSET(control!KD727,0,$D$1)*AI727,  $D$35*AG727  +  $D$36*AH727 ) +  $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727","v":5.0210370014175647E-15},717,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,2.6864431601571454E-14,1.429935988100196E-15,0,0,0,0,0,-1.8435265417030297E-14,-5.0210370014175647E-15,4.8380651712237885E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},1.1018811340576214E-18,2.5086694479907672E-15,1.3885833147002391E-15,4.3252810375674115E-15,4.3252810375674115E-15,-1.8166115895766442E-15,2.5086694479907672E-15,1.8490527180151154E-18,0,0,0,0,1.8490527180151154E-18,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":1.3586879455455764E-13},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":1.6118327526763385E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":-4.8067542660198005E-14},2.3814736074705334E-15,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":1.1778271690626029E-15},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":-3.6540898611857374E-16},1.5964664486802605E-12,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0.19726068725363621},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.942514709343},8.3921856192338303E-15,3.231022037419728E-12,{"$f":"IF($D$2=0,OFFSET(control!KD728,0,$D$1)*AI728,  $D$35*AG728  +  $D$36*AH728 ) +  $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728","v":5.0173388959815345E-15},718,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,2.6801571790155146E-14,1.42888416448232E-15,0,0,0,0,0,-1.8409386170921316E-14,-5.0173388959815345E-15,4.803730887734615E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},1.0994482469191223E-18,2.5031304570360102E-15,1.3855174064251531E-15,4.3157310777020121E-15,4.3157310777020121E-15,-1.8126006206660019E-15,2.5031304570360102E-15,1.8449701210478846E-18,0,0,0,0,1.8449701210478846E-18,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":1.3487196210424662E-13},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":1.605825770055092E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":-4.7961412422822411E-14},2.3762220672149729E-15,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":1.1736105661635624E-15},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":-3.6460218509880675E-16},1.600450938344651E-12,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0.19732652852325017},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9460973955254},8.2817990170626448E-15,3.2238971034114071E-12,{"$f":"IF($D$2=0,OFFSET(control!KD731,0,$D$1)*AI731,  $D$35*AG731  +  $D$36*AH731 ) +  $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731","v":5.0062609140720204E-15},721,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,2.6613816077150335E-14,1.4257332403289838E-15,0,0,0,0,0,-1.8332017060087692E-14,-5.0062609140720204E-15,4.7012713433196077E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},1.0970207314488058E-18,2.4976036958394714E-15,1.3824582674907696E-15,4.3062022035724616E-15,4.3062022035724616E-15,-1.8085985077329902E-15,2.4976036958394714E-15,1.8408965382088355E-18,0,0,0,0,1.8408965382088355E-18,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":1.3388195907440818E-13},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":1.5998474229318485E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":-4.7855516514614923E-14},2.3709818814195447E-15,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":1.1694134206544283E-15},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":-3.6379716544706895E-16},1.6044100502124007E-12,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0.1973924710082034},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9495572991159},8.1722413628926522E-15,3.216787574365083E-12,{"$f":"IF($D$2=0,OFFSET(control!KD734,0,$D$1)*AI734,  $D$35*AG734  +  $D$36*AH734 ) +  $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734","v":4.9952073916789428E-15},724,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,2.6427290725116589E-14,1.4225891288517268E-15,0,0,0,0,0,-1.8255049362223935E-14,-4.9952073916789428E-15,4.5996231000654366E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},1.0945985757863522E-18,2.4920891373985813E-15,1.3794058829507926E-15,4.2966943686227254E-15,4.2966943686227254E-15,-1.8046052312241441E-15,2.4920891373985813E-15,1.8368319495950074E-18,0,0,0,0,1.8368319495950074E-18,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":1.3289874644154287E-13},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":1.5938975762418593E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":-4.7749854418190854E-14},2.3657530340178943E-15,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":1.1652356421531725E-15},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":-3.6299392323020707E-16},1.6083438769244218E-12,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0.19745851434224199},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9528987611009},8.063507916848389E-15,3.2096934284835542E-12,{"$f":"IF($D$2=0,OFFSET(control!KD737,0,$D$1)*AI737,  $D$35*AG737  +  $D$36*AH737 ) +  $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737","v":4.9841782747971625E-15},727,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,2.6241989030293375E-14,1.4194518204107365E-15,0,0,0,0,0,-1.8178481113444986E-14,-4.9841782747971625E-15,4.4987814624619637E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},1.0921817680976287E-18,2.48658675477039E-15,1.3763602378919261E-15,4.287207526399564E-15,4.287207526399564E-15,-1.800620771629174E-15,2.48658675477039E-15,1.8327763353484048E-18,0,0,0,0,1.8327763353484048E-18,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":1.3192228525897498E-13},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":1.5879760950264885E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":-4.7644425617307947E-14},2.3605355086415089E-15,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":1.1610771403505156E-15},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":-3.6219245452375247E-16},1.6122525108362526E-12,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0.19752465816434928},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9561259681907},7.9555939487184304E-15,3.2026146435578868E-12,{"$f":"IF($D$2=0,OFFSET(control!KD740,0,$D$1)*AI740,  $D$35*AG740  +  $D$36*AH740 ) +  $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740","v":4.9731735095407801E-15},730,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,2.6057904300038806E-14,1.4163213051849053E-15,0,0,0,0,0,-1.8102310351320375E-14,-4.9731735095407801E-15,4.3987417443625568E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},1.0889676565111051E-18,2.4792691382958683E-15,1.3723098357362995E-15,4.2745909786902626E-15,4.2745909786902626E-15,-1.7953218403943944E-15,2.4792691382958683E-15,1.8273827755699698E-18,0,0,0,0,1.8273827755699698E-18,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":1.3063077210700511E-13},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":1.5801246777796757E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":-4.7504215896835678E-14},2.3535963913424954E-15,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":1.1555623013230428E-15},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":-3.6112658160896823E-16},1.6174249930125253E-12,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0.19761300562758552},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9602581393474},7.812975244442588E-15,3.193200119356464E-12,{"$f":"IF($D$2=0,OFFSET(control!KD744,0,$D$1)*AI744,  $D$35*AG744  +  $D$36*AH744 ) +  $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744","v":4.9585382765917365E-15},734,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,2.5814339503517443E-14,1.4121578348054971E-15,0,0,0,0,0,-1.8001364259074855E-14,-4.9585382765917365E-15,4.2665948026563476E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},1.0881656076098386E-18,2.4774431014283594E-15,1.3712990990175658E-15,4.2714426473534018E-15,4.2714426473534018E-15,-1.7939995459250424E-15,2.4774431014283594E-15,1.8260368675088741E-18,0,0,0,0,1.8260368675088741E-18,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":1.3030974765217805E-13},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":1.5781696278947047E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":-4.7469227985176621E-14},2.3518647476938119E-15,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":1.1541888961045618E-15},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":-3.6086060384896245E-16},1.6187111666297133E-12,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0.19763512021042456},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9612616487232},7.7775455816289216E-15,3.1908507425785952E-12,{"$f":"IF($D$2=0,OFFSET(control!KD745,0,$D$1)*AI745,  $D$35*AG745  +  $D$36*AH745 ) +  $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745","v":4.9548862028567188E-15},735,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,2.5753782641828297E-14,1.411118848616287E-15,0,0,0,0,0,-1.7976237060199375E-14,-4.9548862028567188E-15,4.2337782273884896E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},1.0849633149241003E-18,2.4701523932240612E-15,1.3672635909625109E-15,4.2588724930942399E-15,4.2588724930942399E-15,-1.7887200998701787E-15,2.4701523932240612E-15,1.8206631408772821E-18,0,0,0,0,1.8206631408772821E-18,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":1.2903302216985385E-13},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":1.5703804965655305E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":-4.7329533842564928E-14},2.3449506966875433E-15,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":1.1487163933517297E-15},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":-3.597986503519989E-16},1.6238281750623325E-12,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0.19772368902565607},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9651617254331},7.6367217621776029E-15,3.1814702266252935E-12,{"$f":"IF($D$2=0,OFFSET(control!KD749,0,$D$1)*AI749,  $D$35*AG749  +  $D$36*AH749 ) +  $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749","v":4.9403047864481224E-15},739,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,2.5512885149552769E-14,1.4069704180125259E-15,0,0,0,0,0,-1.7876163387375166E-14,-4.9403047864481224E-15,4.1033873937420054E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},1.0841642153094828E-18,2.4683330710420847E-15,1.3662565709152982E-15,4.255735738771652E-15,4.255735738771652E-15,-1.7874026677295673E-15,2.4683330710420847E-15,1.8193221819764667E-18,0,0,0,0,1.8193221819764667E-18,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":1.2871567673138241E-13},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":1.5684409558953645E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":-4.7294674588124353E-14},2.3432253116087359E-15,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":1.1473535305389568E-15},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":-3.5953365064290145E-16},1.6251005225631264E-12,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0.1977458587871497},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9661089291583},7.6017386467608123E-15,3.1791293410512334E-12,{"$f":"IF($D$2=0,OFFSET(control!KD750,0,$D$1)*AI750,  $D$35*AG750  +  $D$36*AH750 ) +  $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750","v":4.9366661420841694E-15},740,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,2.5452992034616355E-14,1.4059351869652415E-15,0,0,0,0,0,-1.7851253387855542E-14,-4.9366661420841694E-15,4.0710076916418841E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},1.0817704460598596E-18,2.4628831403767364E-15,1.3632399587449553E-15,4.246339330734807E-15,4.246339330734807E-15,-1.7834561903580706E-15,2.4628831403767364E-15,1.8153052282412788E-18,0,0,0,0,1.8153052282412788E-18,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":1.2776802380713514E-13},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":1.562640835503037E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":-4.719025079687455E-14},2.3380566523583294E-15,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":1.1432775197594246E-15},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":-3.5873982200978425E-16},1.6289010479680549E-12,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0.19781243400972132},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9688858845559},7.4973213409808151E-15,3.1721168543748813E-12,{"$f":"IF($D$2=0,OFFSET(control!KD753,0,$D$1)*AI753,  $D$35*AG753  +  $D$36*AH753 ) +  $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753","v":4.9257662807534728E-15},743,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,2.5274103777901424E-14,1.4028339914149976E-15,0,0,0,0,0,-1.7776782436920609E-14,-4.9257662807534728E-15,3.9743890516423394E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},1.0785869732843562E-18,2.4556352797467909E-15,1.3592281674162592E-15,4.2338430514140131E-15,4.2338430514140131E-15,-1.7782077716672222E-15,2.4556352797467909E-15,1.8099630830624095E-18,0,0,0,0,1.8099630830624095E-18,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":1.2651466131133076E-13},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":1.5549503266851234E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":-4.70513776383147E-14},2.331182572667476E-15,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":1.1378720625350149E-15},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":-3.5768410962550093E-16},1.6339300007993581E-12,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0.19790135436779865},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9724423567673},7.3593332372166067E-15,3.1627905687929175E-12,{"$f":"IF($D$2=0,OFFSET(control!KD757,0,$D$1)*AI757,  $D$35*AG757  +  $D$36*AH757 ) +  $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757","v":4.9112705594935818E-15},747,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,2.5037422820895695E-14,1.3987095436004855E-15,0,0,0,0,0,-1.767808958367909E-14,-4.9112705594935818E-15,3.8467722213235086E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},1.0762055182490085E-18,2.4502133850393821E-15,1.3562270735372713E-15,4.2244949811114774E-15,4.2244949811114774E-15,-1.7742815960720953E-15,2.4502133850393821E-15,1.8059667936534131E-18,0,0,0,0,1.8059667936534131E-18,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":1.2558222075506422E-13},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":1.5492145102750659E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":-4.6947491032067646E-14},2.3260400889982711E-15,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":1.1338397713378719E-15},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":-3.5689436466748647E-16},1.6376730219824425E-12,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0.19796815925582961},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9750043979304},7.2567623478614355E-15,3.1558135953719662E-12,{"$f":"IF($D$2=0,OFFSET(control!KD760,0,$D$1)*AI760,  $D$35*AG760  +  $D$36*AH760 ) +  $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760","v":4.9004267700787642E-15},750,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,2.4861281078139305E-14,1.3956240533989627E-15,0,0,0,0,0,-1.7604518730277869E-14,-4.9004267700787642E-15,3.7519596311816328E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},1.0746208034477227E-18,2.4466054408765445E-15,1.3542300264297302E-15,4.2182744037115241E-15,4.2182744037115241E-15,-1.7716689628349796E-15,2.4466054408765445E-15,1.8033075038984971E-18,0,0,0,0,1.8033075038984971E-18,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":1.2496418260756671E-13},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":1.5454058275420113E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":-4.6878360756613562E-14},2.3226179831249181E-15,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":1.131161909283941E-15},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":-3.5636883699401354E-16},1.6401547560285961E-12,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0.19801275024833126},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.976664048558},7.1888173583224262E-15,3.1511707139832231E-12,{"$f":"IF($D$2=0,OFFSET(control!KD762,0,$D$1)*AI762,  $D$35*AG762  +  $D$36*AH762 ) +  $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762","v":4.8932108817530891E-15},752,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,2.4744501480658968E-14,1.3935707898749509E-15,0,0,0,0,0,-1.755568412233654E-14,-4.8932108817530891E-15,3.6891772664442886E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},1.0714583708963199E-18,2.4394054828431209E-15,1.3502447498522357E-15,4.2058607148621662E-15,4.2058607148621662E-15,-1.7664552320190453E-15,2.4394054828431209E-15,1.798000666052336E-18,0,0,0,0,1.798000666052336E-18,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":1.2373666877241729E-13},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":1.5378247518504876E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":-4.6740405439223939E-14},2.3157886665218006E-15,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":1.1258308631155143E-15},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":-3.5532010202927093E-16},1.6450856718575353E-12,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0.19810206236852956},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9798713347045},7.0539666493770542E-15,3.1419051599254556E-12,{"$f":"IF($D$2=0,OFFSET(control!KD766,0,$D$1)*AI766,  $D$35*AG766  +  $D$36*AH766 ) +  $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766","v":4.8788109656862419E-15},756,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,2.4512489274427494E-14,1.3894731999130802E-15,0,0,0,0,0,-1.7458522625050439E-14,-4.8788109656862419E-15,3.5646288836038944E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},1.0690926553854355E-18,2.4340194225491774E-15,1.3472634908178384E-15,4.1965744278723643E-15,4.1965744278723643E-15,-1.7625550053231869E-15,2.4340194225491774E-15,1.7940307889390416E-18,0,0,0,0,1.7940307889390416E-18,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":1.2282348115487755E-13},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":1.5321705432324177E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":-4.663720544085153E-14},2.3106796905374225E-15,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":1.1218540677081904E-15},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":-3.5453557665756045E-16},1.6487554801037554E-12,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0.19816915995947496},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9821822366371},6.9537325881764074E-15,3.1349736474612486E-12,{"$f":"IF($D$2=0,OFFSET(control!KD769,0,$D$1)*AI769,  $D$35*AG769  +  $D$36*AH769 ) +  $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769","v":4.8680388450983547E-15},759,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,2.4339826083760487E-14,1.3864078143224535E-15,0,0,0,0,0,-1.7386093495584078E-14,-4.8680388450983547E-15,3.4721015574005064E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},1.0683052448645841E-18,2.4322267131038197E-15,1.3462712012892506E-15,4.1934835574605272E-15,4.1934835574605272E-15,-1.7612568443567075E-15,2.4322267131038197E-15,1.7927094453576964E-18,0,0,0,0,1.7927094453576964E-18,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":1.2252049640445406E-13},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":1.5302917994513835E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":-4.660285610167848E-14},2.3089791731991702E-15,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":1.1205325448464922E-15},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":-3.5427445331930711E-16},1.6499733617319826E-12,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0.19819154738082634},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9829350921189},6.9204925086963862E-15,3.1326665007529147E-12,{"$f":"IF($D$2=0,OFFSET(control!KD770,0,$D$1)*AI770,  $D$35*AG770  +  $D$36*AH770 ) +  $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770","v":4.8644534262076393E-15},760,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,2.428252676826572E-14,1.385387503919502E-15,0,0,0,0,0,-1.7362034259569333E-14,-4.8644534262076393E-15,3.4414265864082487E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},1.065946491265953E-18,2.426856503100828E-15,1.3432987156106123E-15,4.1842245984883531E-15,4.1842245984883531E-15,-1.7573680953875251E-15,2.426856503100828E-15,1.7887512509411145E-18,0,0,0,0,1.7887512509411145E-18,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":1.2161575588771962E-13},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":1.5246734765469713E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":-4.6499959803953914E-14},2.3038850353091895E-15,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":1.1165801570262966E-15},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":-3.5349223667693186E-16},1.6536108894951741E-12,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0.19825877415862736},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9851427620515},6.8212837089440612E-15,3.1257551196093332E-12,{"$f":"IF($D$2=0,OFFSET(control!KD773,0,$D$1)*AI773,  $D$35*AG773  +  $D$36*AH773 ) +  $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773","v":4.853713006201656E-15},763,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,2.411139068067416E-14,1.3823310211855137E-15,0,0,0,0,0,-1.7290106971730098E-14,-4.853713006201656E-15,3.349901723927919E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},1.0643768829026397E-18,2.4232829519938634E-15,1.3413207055362542E-15,4.1780633193082235E-15,4.1780633193082235E-15,-1.7547803673143601E-15,2.4232829519938634E-15,1.7861173111079311E-18,0,0,0,0,1.7861173111079311E-18,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":1.2101609299707961E-13},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":1.5209428025489169E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":-4.6431488519137972E-14},2.3004951147392806E-15,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":1.11395534960223E-15},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":-3.5297171864380284E-16},1.6560225100214299E-12,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0.19830364565931119},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9865731284358},6.7555690088299312E-15,3.121155905059136E-12,{"$f":"IF($D$2=0,OFFSET(control!KD775,0,$D$1)*AI775,  $D$35*AG775  +  $D$36*AH775 ) +  $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775","v":4.8465659039877267E-15},765,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,2.3997932424767126E-14,{"$f":"AS775*$D$34","v":1.3802970688435683E-15},0,0,0,0,0,-1.7242363415937194E-14,-4.8465659039877267E-15,3.2893001736857743E-15,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99945644657673172},0.99970225287497938,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":1.0612445965271549E-18},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":2.4161516282152268E-15},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":1.3373734189701938E-15},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":4.1657679650768408E-15},{"$f":"IF($D$2=0,0,T779+AF779)","v":4.1657679650768408E-15},-1.749616336861614E-15,{"$f":"T779+AD779","v":2.4161516282152268E-15},{"$f":"AI778-AI779-U779","v":1.780861061175339E-18},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":1.780861061175339E-18},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":1.1982511086176598E-13},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":1.5135169771753293E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":-4.6294848273358311E-14},2.2937300591857724E-15,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":1.1087298994028508E-15},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":-3.5193298084049337E-16},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":1.6608137142376429E-12},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0.19839351701703584},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9893379621362},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":6.6251523059950316E-15},{"$f":"AZ779*(T779+AD779)","v":3.1119775360410675E-12},{"$f":"IF($D$2=0,OFFSET(control!KD779,0,$D$1)*AI779,  $D$35*AG779  +  $D$36*AH779 ) +  $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779","v":4.8323032564304536E-15},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,2.3772525170821975E-14,1.3762380355114633E-15,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":-1.7147372864826943E-14},{"$f":"-BC779","v":-4.8323032564304536E-15},3.16908708507604E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},1.058901432414539E-18,2.410816911030895E-15,1.334420579058686E-15,4.1565702004623525E-15,4.1565702004623525E-15,-1.7457532894314575E-15,2.410816911030895E-15,1.7769290272772738E-18,0,0,0,0,1.7769290272772738E-18,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":1.189391311226752E-13},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":1.5079785363994174E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":-4.619263203835637E-14},2.2886691822663026E-15,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":1.1048318527551832E-15},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":-3.5115593402824087E-16},1.6643791883795926E-12,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0.19846103250130454},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.991330623458},6.5282205660256692E-15,3.1051112811282171E-12,{"$f":"IF($D$2=0,OFFSET(control!KD782,0,$D$1)*AI782,  $D$35*AG782  +  $D$36*AH782 ) +  $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782","v":4.8216338220617901E-15},772,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,2.3604782767414165E-14,1.3732015093597816E-15,0,0,0,0,0,-1.7076562201388495E-14,-4.8216338220617901E-15,3.0797882533236601E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},1.0565634418670714E-18,2.4054939725806062E-15,1.3314742588397481E-15,4.1473927439578248E-15,4.1473927439578248E-15,-1.7418987713772186E-15,2.4054939725806062E-15,1.7730056750727274E-18,0,0,0,0,1.7730056750727274E-18,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":1.1805932994155249E-13},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":1.5024664591808322E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":-4.6090641490641204E-14},2.2836193533970468E-15,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":1.1009517433149864E-15},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":-3.5038060288852078E-16},1.667920821354161E-12,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0.19852864363160144},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9932565942713},6.4320387325165891E-15,3.0982600154619857E-12,{"$f":"IF($D$2=0,OFFSET(control!KD785,0,$D$1)*AI785,  $D$35*AG785  +  $D$36*AH785 ) +  $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785","v":4.8109879451612125E-15},775,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,2.3438158641352129E-14,1.3701716120382281E-15,0,0,0,0,0,-1.7006119908835541E-14,-4.8109879451612125E-15,2.9912223993936027E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},1.0542306134618325E-18,2.4001827868576264E-15,1.3285344439182917E-15,4.1382355507241743E-15,4.1382355507241743E-15,-1.7380527638665479E-15,2.4001827868576264E-15,1.7690909853931686E-18,0,0,0,0,1.7690909853931686E-18,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":1.1718566999953265E-13},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":1.4969806141145909E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":-4.5988876131908861E-14},2.278580552867757E-15,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":1.097089483161246E-15},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":-3.4960698363323126E-16},1.6714387010593916E-12,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0.19859635011997628},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9951182168043},6.3366022723813897E-15,3.0914237123006271E-12,{"$f":"IF($D$2=0,OFFSET(control!KD788,0,$D$1)*AI788,  $D$35*AG788  +  $D$36*AH788 ) +  $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788","v":4.8003655737152528E-15},778,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,2.3272646348271189E-14,1.3671483317206542E-15,0,0,0,0,0,-1.6936044075889799E-14,-4.8003655737152528E-15,2.9033850303867905E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},1.0519029358011231E-18,2.3948833279126411E-15,1.3256011199310126E-15,4.1290985760213211E-15,4.1290985760213211E-15,-1.73421524810868E-15,2.3948833279126411E-15,1.7651849391126647E-18,0,0,0,0,1.7651849391126647E-18,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":1.1631811409983435E-13},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":1.4915208701124949E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":-4.5887335464955672E-14},2.2735527608351469E-15,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":1.093244984584663E-15},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":-3.4883507248263507E-16},1.6749329151214053E-12,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0.19866415168245249},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9969177496109},6.2419066670535638E-15,3.0846023447214125E-12,{"$f":"IF($D$2=0,OFFSET(control!KD791,0,$D$1)*AI791,  $D$35*AG791  +  $D$36*AH791 ) +  $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791","v":4.7897666558252822E-15},781,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,2.3108239462946307E-14,1.3641316565010882E-15,0,0,0,0,0,-1.6866332795892744E-14,-4.7897666558252822E-15,2.816271667729368E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},1.051128185891102E-18,2.3931194430714996E-15,1.3246247852204258E-15,4.1260574030752594E-15,4.1260574030752594E-15,-1.7329379600037598E-15,2.3931194430714996E-15,1.7638848411415019E-18,0,0,0,0,1.7638848411415019E-18,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":1.160302788425353E-13},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":1.4897067330711372E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":-4.5853538421699483E-14},2.271879273042109E-15,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":1.0919674169478839E-15},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":-3.4857814769250476E-16},1.6760924092164368E-12,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0.19868677328233816},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9975041748517},6.2105053208101721E-15,3.0823318698684026E-12,{"$f":"IF($D$2=0,OFFSET(control!KD792,0,$D$1)*AI792,  $D$35*AG792  +  $D$36*AH792 ) +  $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792","v":4.7862388861429992E-15},782,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,2.305368170627329E-14,1.3631275638252654E-15,0,0,0,0,0,-1.6843176385463117E-14,-4.7862388861429992E-15,2.7873939984924377E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},1.0488073582034991E-18,2.3878355795639175E-15,1.3217000935239335E-15,4.1169473169884916E-15,4.1169473169884916E-15,-1.7291117374245741E-15,2.3878355795639175E-15,1.7599902897137575E-18,0,0,0,0,1.7599902897137575E-18,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":1.1517080401886419E-13},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":1.4842815871371845E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":-4.5752296572254232E-14},2.2668661279191198E-15,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":1.0881464644144526E-15},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":-3.4780850814966221E-16},1.6795552049262517E-12,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0.1987547011752927},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1287.9992242956068},6.1167905185002915E-15,3.0755303742237764E-12,{"$f":"IF($D$2=0,OFFSET(control!KD795,0,$D$1)*AI795,  $D$35*AG795  +  $D$36*AH795 ) +  $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795","v":4.7756711591278349E-15},785,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,2.289073873688755E-14,1.3601196767514719E-15,0,0,0,0,0,-1.6773948218387259E-14,-4.7756711591278349E-15,2.7012390361239271E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},1.0464916547635644E-18,2.3825633825085248E-15,1.3187818593704489E-15,4.1078573454227775E-15,4.1078573454227775E-15,-1.7252939629142527E-15,2.3825633825085248E-15,1.756104337220923E-18,0,0,0,0,1.756104337220923E-18,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":1.1431734693043854E-13},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":1.4788822376765679E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":-4.5651278258711128E-14},2.2618639445103912E-15,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":1.0843430696592736E-15},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":-3.470405679245473E-16},1.6829945384006606E-12,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0.19882272349484276},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0008872877365},6.0238060853114094E-15,3.068743750690251E-12,{"$f":"IF($D$2=0,OFFSET(control!KD798,0,$D$1)*AI798,  $D$35*AG798  +  $D$36*AH798 ) +  $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798","v":4.7651267650170496E-15},788,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,2.2728886259414593E-14,1.3571183667062347E-15,0,0,0,0,0,-1.6705080174103184E-14,-4.7651267650170496E-15,2.6157976870005931E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},1.0441810642572677E-18,2.3773028261464986E-15,1.3158700685021062E-15,4.0987874439664693E-15,4.0987874439664693E-15,-1.7214846178199707E-15,2.3773028261464986E-15,1.7522269646766943E-18,0,0,0,0,1.7522269646766943E-18,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":1.1346987080088602E-13},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":1.4735085547199545E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":-4.5550482987516428E-14},2.2568727025758804E-15,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":1.0805571457202593E-15},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":-3.4627432326516926E-16},1.6864104963649453E-12,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0.19889083996981574},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0024951518189},5.9315475525573438E-15,3.0619719718081609E-12,{"$f":"IF($D$2=0,OFFSET(control!KD801,0,$D$1)*AI801,  $D$35*AG801  +  $D$36*AH801 ) +  $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801","v":4.7546056522929971E-15},791,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,2.2568117914854689E-14,1.3541236215455281E-15,0,0,0,0,0,-1.6636570362297344E-14,-4.7546056522929971E-15,2.531065521809876E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},1.0418755753955604E-18,2.3720538847758894E-15,1.3129647066925199E-15,4.089737568305973E-15,4.089737568305973E-15,-1.7176836835300836E-15,2.3720538847758894E-15,1.7483581531381544E-18,0,0,0,0,1.7483581531381544E-18,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":1.1262833898373388E-13},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":1.4681604086513659E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":-4.5449910266206011E-14},2.2518923817724008E-15,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":1.0767886058711532E-15},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":-3.4550977042782077E-16},1.6898031652757977E-12,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0.19895905033275352},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0040498169355},5.8400104669333678E-15,3.0552150099753401E-12,{"$f":"IF($D$2=0,OFFSET(control!KD804,0,$D$1)*AI804,  $D$35*AG804  +  $D$36*AH804 ) +  $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804","v":4.7441077695517788E-15},794,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,2.2408427364759133E-14,1.3511354290634404E-15,0,0,0,0,0,-1.6568416897825764E-14,-4.7441077695517788E-15,2.4470381264450306E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},1.0388095066729266E-18,2.3650733197292892E-15,1.3091008671744629E-15,4.0777021422550248E-15,4.0777021422550248E-15,-1.7126288225257356E-15,2.3650733197292892E-15,1.7432130222067086E-18,0,0,0,0,1.7432130222067086E-18,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":1.11515480175931E-13},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":1.4610690479238755E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":-4.5316158644030966E-14},2.2452689071091471E-15,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":1.0717907785443738E-15},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":-3.4449299191271752E-16},1.6942906453370789E-12,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0.19905014307584989},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0060431552381},5.7190756026167501E-15,3.0462287283165452E-12,{"$f":"IF($D$2=0,OFFSET(control!KD808,0,$D$1)*AI808,  $D$35*AG808  +  $D$36*AH808 ) +  $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808","v":4.7301466394585783E-15},798,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,2.2197172284191168E-14,1.3471613442654882E-15,0,0,0,0,0,-1.647809668157442E-14,-4.7301466394585783E-15,2.3360903074236596E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},1.0365158778866452E-18,2.3598513803718308E-15,1.3062104513534584E-15,4.0686988216699904E-15,4.0686988216699904E-15,-1.7088474412981596E-15,2.3598513803718308E-15,1.7393641129093663E-18,0,0,0,0,1.7393641129093663E-18,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":1.1068767664873169E-13},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":1.4557799859068175E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":-4.5216103296749306E-14},2.2403139892775091E-15,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":1.068062465665074E-15},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":-3.4373237214764249E-16},1.6976293078406904E-12,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0.19911857149102991},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0074808087327},5.6292046629641346E-15,3.0395062315157321E-12,{"$f":"IF($D$2=0,OFFSET(control!KD811,0,$D$1)*AI811,  $D$35*AG811  +  $D$36*AH811 ) +  $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811","v":4.7197027607436616E-15},801,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,2.2039972055956481E-14,1.3441883935665054E-15,0,0,0,0,0,-1.6410767392992347E-14,-4.7197027607436616E-15,2.2536902957869776E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},1.0357524608870372E-18,2.3581132973392796E-15,1.3052483983015917E-15,4.0657021344864983E-15,4.0657021344864983E-15,-1.7075888371472187E-15,2.3581132973392796E-15,1.7380830325511764E-18,0,0,0,0,1.7380830325511764E-18,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":1.1041303794929898E-13},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":1.4540225510040656E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":-4.5182800630915406E-14},2.2386647627184461E-15,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":1.0668234982221708E-15},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":-3.4347920560980975E-16},1.698737079391909E-12,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0.19914140164694799},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0079494433073},5.5994049479699242E-15,3.0372686726609615E-12,{"$f":"IF($D$2=0,OFFSET(control!KD812,0,$D$1)*AI812,  $D$35*AG812  +  $D$36*AH812 ) +  $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812","v":4.7162265946785592E-15},802,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,2.198780713732106E-14,1.3431988576310677E-15,0,0,0,0,0,-1.6388402189351136E-14,-4.7162265946785592E-15,2.2263772109224334E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},1.0342273132944972E-18,2.3546409707417708E-15,1.3033264173963942E-15,4.0597153798742174E-15,4.0597153798742174E-15,-1.7050744091324466E-15,2.3546409707417708E-15,1.7355237017719255E-18,0,0,0,0,1.7355237017719255E-18,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":1.098656962376148E-13},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":1.4505160313726411E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":-4.511626886564454E-14},2.2353699240761913E-15,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":1.0643512495547582E-15},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":-3.429734317851695E-16},1.7009449675498101E-12,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0.19918709292875009},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.00887120927},5.5400404394513353E-15,3.0327984588282079E-12,{"$f":"IF($D$2=0,OFFSET(control!KD814,0,$D$1)*AI814,  $D$35*AG814  +  $D$36*AH814 ) +  $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814","v":4.7092819414835416E-15},804,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,2.1883828646163606E-14,1.3412219544457147E-15,0,0,0,0,0,-1.6343788206712272E-14,-4.7092819414835416E-15,2.1719804524135067E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},1.0319438017150467E-18,2.349442065382165E-15,1.300448751212499E-15,4.0507517729765373E-15,4.0507517729765373E-15,-1.7013097075943723E-15,2.349442065382165E-15,1.7316917700309352E-18,0,0,0,0,1.7316917700309352E-18,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":1.0904950287701681E-13},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":1.4452770563214062E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":-4.501665486294709E-14},2.2304366907707205E-15,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":1.0606570445650405E-15},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":-3.4221616711727902E-16},1.7042377097660333E-12,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0.19925570713700419},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0102160044773},5.4515785474313155E-15,3.0261053821228879E-12,{"$f":"IF($D$2=0,OFFSET(control!KD817,0,$D$1)*AI817,  $D$35*AG817  +  $D$36*AH817 ) +  $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817","v":4.6988841307643301E-15},807,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,2.1728735808698756E-14,1.3382620144624323E-15,0,0,0,0,0,-1.6277157261267439E-14,-4.6988841307643301E-15,2.0909564311294179E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},1.0296653319915466E-18,2.3442546388922781E-15,1.2975774387421135E-15,4.0418079571826902E-15,4.0418079571826902E-15,-1.6975533182904121E-15,2.3442546388922781E-15,1.7278682989643595E-18,0,0,0,0,1.7278682989643595E-18,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":1.0823906063924828E-13},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":1.4400629331441859E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":-4.4917260801964308E-14},2.2255142685505219E-15,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":1.0569797653081937E-15},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":-3.4146057444413821E-16},1.7075076195264127E-12,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0.19932441386720928},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0115167831013},5.3638146185284153E-15,3.0194269731654645E-12,{"$f":"IF($D$2=0,OFFSET(control!KD820,0,$D$1)*AI820,  $D$35*AG820  +  $D$36*AH820 ) +  $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820","v":4.6885092777845562E-15},810,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,2.1574687319455486E-14,1.3353085611303131E-15,0,0,0,0,0,-1.6210872700927071E-14,-4.6885092777845562E-15,2.0106139018741724E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},1.0266351960100969E-18,2.3373558824611487E-15,1.2937588814267529E-15,4.0299135801063252E-15,4.0299135801063252E-15,-1.6925576976451765E-15,2.3373558824611487E-15,1.7227834663090998E-18,0,0,0,0,1.7227834663090998E-18,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":1.0716735534348777E-13},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":1.4331492075645184E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":-4.4785076679691373E-14},2.2189678200648127E-15,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":1.0521029081293997E-15},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":-3.4045571204786013E-16},1.7118321285371693E-12,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0.19941616634051001},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0131853242942},5.2478742475446932E-15,3.0105451954052609E-12,{"$f":"IF($D$2=0,OFFSET(control!KD824,0,$D$1)*AI824,  $D$35*AG824  +  $D$36*AH824 ) +  $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824","v":4.6747117649222975E-15},814,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,2.1370903159449504E-14,1.3313806920388876E-15,0,0,0,0,0,-1.6123028911904813E-14,-4.6747117649222975E-15,1.9045431746612823E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},1.024368447368067E-18,2.3321951415347707E-15,1.2909023397856859E-15,4.0210157737865095E-15,4.0210157737865095E-15,-1.6888206322517388E-15,2.3321951415347707E-15,1.7189796642400345E-18,0,0,0,0,1.7189796642400345E-18,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":1.0637019345771308E-13},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":1.427992578079078E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":-4.4686193929381008E-14},2.2140705423880492E-15,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":1.0484647916805573E-15},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":-3.3970400635341769E-16},1.715049091786511E-12,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0.19948508800740566},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0143892609083},5.1617220036162096E-15,3.0039009008611652E-12,{"$f":"IF($D$2=0,OFFSET(control!KD827,0,$D$1)*AI827,  $D$35*AG827  +  $D$36*AH827 ) +  $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827","v":4.6643902830695414E-15},817,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,2.1219267403276659E-14,1.3284423254328296E-15,0,0,0,0,0,-1.6057545399660449E-14,-4.6643902830695414E-15,1.8257740459794991E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},1.0221067035704319E-18,2.3270457952133433E-15,1.2880521052164111E-15,4.0121376132868168E-15,4.0121376132868168E-15,-1.6850918180734735E-15,2.3270457952133433E-15,1.715184260736787E-18,0,0,0,0,1.715184260736787E-18,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":1.0557866394797997E-13},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":1.4228603780068896E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":-4.4587529506224108E-14},2.2091840059388038E-15,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":1.0448433182730133E-15},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":-3.3895396037984663E-16},1.7182435041359067E-12,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0.19955410139171742},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.015554078027},5.0762532809208048E-15,2.9972711792866572E-12,{"$f":"IF($D$2=0,OFFSET(control!KD830,0,$D$1)*AI830,  $D$35*AG830  +  $D$36*AH830 ) +  $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830","v":4.6540915904266866E-15},820,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,2.1068655410277256E-14,1.3255104035632822E-15,0,0,0,0,0,-1.5992402129356452E-14,-4.6540915904266866E-15,1.7476720940573987E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},1.0198499535667966E-18,2.3219078183382656E-15,1.285208163793294E-15,4.0032790552304602E-15,4.0032790552304602E-15,-1.6813712368921946E-15,2.3219078183382656E-15,1.7113972372552096E-18,0,0,0,0,1.7113972372552096E-18,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":1.0479273149850538E-13},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":1.4177524815025069E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":-4.4489082928167471E-14},2.20430818962908E-15,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":1.0412384036941075E-15},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":-3.3820557046258324E-16},1.7214154494847222E-12,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0.19962320625911756},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0166811326726},4.9914637832249622E-15,2.9906560020720574E-12,{"$f":"IF($D$2=0,OFFSET(control!KD833,0,$D$1)*AI833,  $D$35*AG833  +  $D$36*AH833 ) +  $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833","v":4.6438156366765312E-15},823,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,2.0919061054382467E-14,1.322584913777448E-15,0,0,0,0,0,-1.5927597271157505E-14,-4.6438156366765312E-15,1.6702330603258798E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},1.0175981863311653E-18,2.3167811858064848E-15,1.2823705016214477E-15,3.9944400563364253E-15,3.9944400563364253E-15,-1.6776588705299405E-15,2.3167811858064848E-15,1.7076185752941475E-18,0,0,0,0,1.7076185752941475E-18,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":1.0401236093775544E-13},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":1.4126687631421074E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":-4.439085371422223E-14},2.1994430723209348E-15,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":1.0376499640120152E-15},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":-3.3745883294515493E-16},1.7245650114717716E-12,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0.19969240237843894},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0177717334022},4.9073492312887405E-15,2.9840553405363379E-12,{"$f":"IF($D$2=0,OFFSET(control!KD836,0,$D$1)*AI836,  $D$35*AG836  +  $D$36*AH836 ) +  $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836","v":4.6335623716129696E-15},826,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,2.0770478232713685E-14,1.3196658433925608E-15,0,0,0,0,0,-1.5863129001424944E-14,-4.6335623716129696E-15,1.5934527030683315E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},1.0168487026321797E-18,2.3150748249302547E-15,1.281426007222838E-15,3.991498062385363E-15,3.991498062385363E-15,-1.6764232374551082E-15,2.3150748249302547E-15,1.7063608762300576E-18,0,0,0,0,1.7063608762300576E-18,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":1.0375346733465349E-13},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":1.4109795416593585E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":-4.4358158863062162E-14},2.1978237404457482E-15,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":1.036457464073628E-15},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":-3.3721028700848928E-16},1.7256099058057175E-12,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0.19971548799024558},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0181273855167},4.8794602980974093E-15,2.9818583407640194E-12,{"$f":"IF($D$2=0,OFFSET(control!KD837,0,$D$1)*AI837,  $D$35*AG837  +  $D$36*AH837 ) +  $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837","v":4.6301496498605094E-15},827,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,2.0721174359420325E-14,1.3186942442674489E-15,0,0,0,0,0,-1.5841714061322916E-14,-4.6301496498605094E-15,1.5680048925043495E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},1.0146035619777399E-18,2.3099632792361247E-15,1.2785966958247652E-15,3.9826850752135432E-15,3.9826850752135432E-15,-1.6727217959774185E-15,2.3099632792361247E-15,1.7025933342503196E-18,0,0,0,0,1.7025933342503196E-18,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":1.0298045816551145E-13},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":1.4059278664586627E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":-4.4260218721562497E-14},2.1929728555033659E-15,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":1.0328908608515844E-15},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":-3.364657470169465E-16},1.7287297529662801E-12,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0.19978480542457905},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0191713360423},4.7962390468382686E-15,2.9752769887384001E-12,{"$f":"IF($D$2=0,OFFSET(control!KD840,0,$D$1)*AI840,  $D$35*AG840  +  $D$36*AH840 ) +  $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840","v":4.6199265584722493E-15},830,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,2.0573930797130708E-14,1.3157837133020195E-15,0,0,0,0,0,-1.5777691750292438E-14,-4.6199265584722493E-15,1.4920962016680391E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},1.0131095561815986E-18,2.306561853637613E-15,1.2767139596053438E-15,3.9768205633888696E-15,3.9768205633888696E-15,-1.6702587097512567E-15,2.306561853637613E-15,1.700086262123404E-18,0,0,0,0,1.700086262123404E-18,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":1.0246816552369701E-13},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":1.4025733612960467E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":-4.4195045460018254E-14},2.1897448499052983E-15,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":1.0305221750348965E-15},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":-3.3597030052426277E-16},1.7307973186175014E-12,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0.19983106746370541},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0198485753963},4.7411279334095201E-15,2.9708974494521034E-12,{"$f":"IF($D$2=0,OFFSET(control!KD842,0,$D$1)*AI842,  $D$35*AG842  +  $D$36*AH842 ) +  $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842","v":4.6131237072752259E-15},832,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,2.0476322897648031E-14,1.3138469099431789E-15,0,0,0,0,0,-1.573519496423851E-14,-4.6131237072752259E-15,1.4418511360774745E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},1.010128141129585E-18,2.2997740208836169E-15,1.2729568000829032E-15,3.9651174335402757E-15,3.9651174335402757E-15,-1.6653434126566588E-15,2.2997740208836169E-15,1.6950831874407129E-18,0,0,0,0,1.6950831874407129E-18,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":1.0145084630923034E-13},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":1.3958960535418186E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":-4.4064986698895196E-14},2.1833030128042097E-15,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":1.0258064119341805E-15},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":-3.349815951025236E-16},1.7349029624221332E-12,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0.19992371224598143},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0211596580257},4.6317874053780016E-15,2.9621576013299168E-12,{"$f":"IF($D$2=0,OFFSET(control!KD846,0,$D$1)*AI846,  $D$35*AG846  +  $D$36*AH846 ) +  $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846","v":4.5995480417672337E-15},836,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,2.0282429804637856E-14,1.3099818076825258E-15,0,0,0,0,0,-1.5650642399259855E-14,-4.5995480417672337E-15,1.3422211712932938E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},1.0078978390699241E-18,2.29469625844271E-15,1.2701461881837941E-15,3.9563626932071019E-15,3.9563626932071019E-15,-1.661666434764392E-15,2.29469625844271E-15,1.6913405459177682E-18,0,0,0,0,1.6913405459177682E-18,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":1.0069417440348336E-13},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":1.3909156683012416E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":-4.3967693863865813E-14},2.1784840124347296E-15,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":1.0222884005880575E-15},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":-3.3424197592839583E-16},1.7379564900113585E-12,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0.19999330119409472},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0221063065828},4.5505485891118255E-15,2.9556195081332142E-12,{"$f":"IF($D$2=0,OFFSET(control!KD849,0,$D$1)*AI849,  $D$35*AG849  +  $D$36*AH849 ) +  $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849","v":4.5893925168854199E-15},839,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,2.013816034996655E-14,1.3070904074608376E-15,0,0,0,0,0,-1.5587611760854725E-14,-4.5893925168854199E-15,1.2682464796872434E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},1.0049317612455071E-18,2.2879433441868162E-15,1.2664083565340942E-15,3.9447197675108819E-15,3.9447197675108819E-15,-1.6567764233240657E-15,2.2879433441868162E-15,1.6863632084417602E-18,0,0,0,0,1.6863632084417602E-18,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":9.9693636493752374E-14},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":1.3843117147151155E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":-4.383830416115478E-14},2.1720751412788651E-15,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":1.017622643473316E-15},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":-3.3325835668211859E-16},1.741993742843463E-12,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0.20008622653121419},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0233216697809},4.4432443138213022E-15,2.9469243859717699E-12,{"$f":"IF($D$2=0,OFFSET(control!KD853,0,$D$1)*AI853,  $D$35*AG853  +  $D$36*AH853 ) +  $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853","v":4.5758866883736324E-15},843,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,1.9947323535209461E-14,1.3032450847673191E-15,0,0,0,0,0,-1.550407922138816E-14,-4.5758866883736324E-15,1.1706027102149867E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},1.0034519971954967E-18,2.2845743429871804E-15,1.2645435676689186E-15,3.9389111596785515E-15,3.9389111596785515E-15,-1.6543368166913712E-15,2.2845743429871804E-15,1.6838800352078002E-18,0,0,0,0,1.6838800352078002E-18,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":9.9196926708172117E-14},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":1.3810253247845076E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":-4.3773752169653681E-14},2.1688777468691833E-15,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":1.0153003922173678E-15},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":-3.3276763307818694E-16},1.7439978022214747E-12,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0.20013274908974421},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0239099702442},4.3900240319511871E-15,2.9425863778720497E-12,{"$f":"IF($D$2=0,OFFSET(control!KD855,0,$D$1)*AI855,  $D$35*AG855  +  $D$36*AH855 ) +  $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855","v":4.5691486859743607E-15},845,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,1.9852553643360358E-14,1.30132664812151E-15,0,0,0,0,0,-1.5462529611409172E-14,-4.5691486859743607E-15,1.1222019940983363E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},1.0012364356593009E-18,2.2795301405190517E-15,1.2617515316799509E-15,3.9302142812187266E-15,3.9302142812187266E-15,-1.6506841406996749E-15,2.2795301405190517E-15,1.6801621295702756E-18,0,0,0,0,1.6801621295702756E-18,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":9.8456282597664187E-14},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":1.3761151216725642E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":-4.3677102362913403E-14},2.1640904388683486E-15,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":1.0118302313317499E-15},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":-3.3203290219878284E-16},1.7469857505987574E-12,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0.20020260761573883},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0247690274059},4.3107299706656043E-15,2.9360912827330617E-12,{"$f":"IF($D$2=0,OFFSET(control!KD858,0,$D$1)*AI858,  $D$35*AG858  +  $D$36*AH858 ) +  $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858","v":4.5590602810381034E-15},848,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,1.9711204512204457E-14,1.2984542633210092E-15,0,0,0,0,0,-1.5400474541538852E-14,-4.5590602810381034E-15,1.0501239529485103E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},1.0004990027536246E-18,2.2778512158662623E-15,1.2608222236113372E-15,3.9273195909796321E-15,3.9273195909796321E-15,-1.6494683751133698E-15,2.2778512158662623E-15,1.6789246527894359E-18,0,0,0,0,1.6789246527894359E-18,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":9.8210575016511095E-14},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":1.3744835377373825E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":-4.3644933205499767E-14},2.1624970086551942E-15,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":1.0106770232286111E-15},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":-3.3178835258080249E-16},1.747976907950561E-12,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0.20022591367728937},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0250492851665},4.2844410340521368E-15,2.933929424580419E-12,{"$f":"IF($D$2=0,OFFSET(control!KD859,0,$D$1)*AI859,  $D$35*AG859  +  $D$36*AH859 ) +  $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859","v":4.5557024317325245E-15},849,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,1.9664302115452902E-14,1.2974982051931165E-15,0,0,0,0,0,-1.5379861081400764E-14,-4.5557024317325245E-15,1.0262368075127291E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},9.9828996125119238E-19,2.272821857657643E-15,1.2580384041257797E-15,3.9186483060049238E-15,3.9186483060049238E-15,-1.6458264483472808E-15,2.272821857657643E-15,1.6752176883375167E-18,0,0,0,0,1.6752176883375167E-18,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":9.7476956097439857E-14},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":1.369604174276389E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":-4.3548567823269049E-14},2.1577237242527551E-15,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":1.0072278933550386E-15},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":-3.3105578389372017E-16},1.7509359458536125E-12,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0.20029589141445445},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0258722638468},4.2059993385508115E-15,2.9274533557098225E-12,{"$f":"IF($D$2=0,OFFSET(control!KD862,0,$D$1)*AI862,  $D$35*AG862  +  $D$36*AH862 ) +  $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862","v":4.545643715315286E-15},852,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,1.9524233813904358E-14,1.294634234551653E-15,0,0,0,0,0,-1.5318234475353547E-14,-4.545643715315286E-15,9.549898577871775E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},9.9535215783340024E-19,2.2661333161710685E-15,1.2543362036962349E-15,3.9071163675568214E-15,3.9071163675568214E-15,-1.6409830513857528E-15,2.2661333161710685E-15,1.6702877977829942E-18,0,0,0,0,1.6702877977829942E-18,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":9.6506926541885275E-14},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":1.3631340951547381E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":-4.3420411539667023E-14},2.1513756632426797E-15,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":1.0026534285571044E-15},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":-3.3008154108736765E-16},1.7548477621665835E-12,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0.20038933374028692},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0269293101721},4.1023966684901734E-15,2.9188407366352987E-12,{"$f":"IF($D$2=0,OFFSET(control!KD866,0,$D$1)*AI866,  $D$35*AG866  +  $D$36*AH866 ) +  $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866","v":4.5322666323421371E-15},856,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,1.9338958711051201E-14,1.2908253979456078E-15,0,0,0,0,0,-1.5236562042561028E-14,-4.5322666323421371E-15,8.6095543409364273E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},9.9388649976878018E-19,2.262796430281777E-15,1.2524891911005181E-15,3.9013631308069426E-15,3.9013631308069426E-15,-1.6385667005251655E-15,2.262796430281777E-15,1.667828295624088E-18,0,0,0,0,1.667828295624088E-18,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":9.6025373246081943E-14},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":1.3599142918249599E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":-4.3356474895895883E-14},2.1482086119238023E-15,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":1.0003765887813425E-15},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":-3.2959549535082153E-16},1.7567893381497452E-12,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0.20043611420259383},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0274411701114},4.0510152884314875E-15,2.9145438959846998E-12,{"$f":"IF($D$2=0,OFFSET(control!KD868,0,$D$1)*AI868,  $D$35*AG868  +  $D$36*AH868 ) +  $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868","v":4.5255928605635541E-15},858,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,1.9246952678298379E-14,1.2889251671542814E-15,0,0,0,0,0,-1.5195937389866893E-14,-4.5255928605635541E-15,8.1434759502221427E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},9.916920582744321E-19,2.257800312132443E-15,1.2497237704485495E-15,3.892749156132014E-15,3.892749156132014E-15,-1.634948843999571E-15,2.257800312132443E-15,1.6641458312599647E-18,0,0,0,0,1.6641458312599647E-18,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":9.5307342312173097E-14},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":1.3551035319987648E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":-4.3260746412228652E-14},2.1434667410080312E-15,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":9.9697425288198926E-16},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":-3.2886776836034912E-16},1.7596838541014277E-12,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0.2005063588558893},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0281888427778},3.9744647687316286E-15,2.908110446804609E-12,{"$f":"IF($D$2=0,OFFSET(control!KD871,0,$D$1)*AI871,  $D$35*AG871  +  $D$36*AH871 ) +  $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871","v":4.5156006242648859E-15},861,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,1.9109728179245661E-14,1.2860800446048187E-15,0,0,0,0,0,-1.5135263410514033E-14,-4.5156006242648859E-15,7.4494418907156265E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},9.887736714015995E-19,2.2511559765875258E-15,1.2460460386204956E-15,3.8812934346288549E-15,3.8812934346288549E-15,-1.6301374580413291E-15,2.2511559765875258E-15,1.6592485233630708E-18,0,0,0,0,1.6592485233630708E-18,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":9.4357940838764076E-14},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":1.3487243637823482E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":-4.313343713977357E-14},2.1371604642984787E-15,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":9.9246180481117947E-16},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":-3.2789996452439755E-16},1.763510017398664E-12,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0.2006001561495159},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0291494650514},3.8733646662404643E-15,2.8995545178371982E-12,{"$f":"IF($D$2=0,OFFSET(control!KD875,0,$D$1)*AI875,  $D$35*AG875  +  $D$36*AH875 ) +  $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875","v":4.5023119531750516E-15},865,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,1.8928217666202858E-14,1.2822962785790872E-15,0,0,0,0,0,-1.5054852999962393E-14,-4.5023119531750516E-15,6.5334899164449932E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},9.8659051872415884E-19,2.2461855598584302E-15,1.2432948440609028E-15,3.8727237726335763E-15,3.8727237726335763E-15,-1.6265382127751461E-15,2.2461855598584302E-15,1.655585002619134E-18,0,0,0,0,1.655585002619134E-18,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":9.3651826668839653E-14},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":1.343966216819566E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":-4.303820111003037E-14},2.1324428922427263E-15,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":9.8909536520968464E-16},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":-3.2717598116380778E-16},1.7663548502387686E-12,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0.20067060718796481},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0298437526333},3.7982598028082434E-15,2.893154035703875E-12,{"$f":"IF($D$2=0,OFFSET(control!KD878,0,$D$1)*AI878,  $D$35*AG878  +  $D$36*AH878 ) +  $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878","v":4.4923711197168603E-15},868,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,1.879316892189809E-14,1.2794657353456357E-15,0,0,0,0,0,-1.4994909119089845E-14,-4.4923711197168603E-15,5.8535441843702035E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},9.858638728620791E-19,2.2445311942309912E-15,1.2423791297532584E-15,3.8698714254328334E-15,3.8698714254328334E-15,-1.6253402312018423E-15,2.2445311942309912E-15,1.6543656274390002E-18,0,0,0,0,1.6543656274390002E-18,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":9.3417579615556717E-14},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":1.3423851404189601E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":-4.3006502517600749E-14},2.1308726754893905E-15,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":9.8797661182588636E-16},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":-3.2693500877620365E-16},1.7672984217962191E-12,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0.20069411046205782},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0300703466835},3.7733612382903097E-15,2.891023672000669E-12,{"$f":"IF($D$2=0,OFFSET(control!KD879,0,$D$1)*AI879,  $D$35*AG879  +  $D$36*AH879 ) +  $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879","v":4.4890623884619823E-15},869,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,1.874835804246262E-14,1.2785236052936342E-15,0,0,0,0,0,-1.4974996804172312E-14,-4.4890623884619823E-15,5.6282245512196055E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},9.8441218631626092E-19,2.2412261175099273E-15,1.2405497239730953E-15,3.8641730319355263E-15,3.8641730319355263E-15,-1.6229469144255991E-15,2.2412261175099273E-15,1.6519295707081913E-18,0,0,0,0,1.6519295707081913E-18,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":9.2950764721221913E-14},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":1.3392304202046135E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":-4.2943175355701352E-14},2.1277356980938006E-15,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":9.8574417718226315E-16},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":-3.2645359631484669E-16},1.769178523532362E-12,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0.20074114636051354},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0305164472773},3.7237678048394263E-15,2.8867676336114378E-12,{"$f":"IF($D$2=0,OFFSET(control!KD881,0,$D$1)*AI881,  $D$35*AG881  +  $D$36*AH881 ) +  $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881","v":4.4824522350198545E-15},871,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,1.8659043065224466E-14,1.2766414188562804E-15,0,0,0,0,0,-1.4935275260385039E-14,-4.4824522350198545E-15,5.1795698867585436E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},9.8223866353504101E-19,2.236277625311246E-15,1.2378106649450053E-15,3.8556411707576215E-15,3.8556411707576215E-15,-1.6193635454463755E-15,2.236277625311246E-15,1.6482822097704316E-18,0,0,0,0,1.6482822097704316E-18,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":9.2254722243231345E-14},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":1.3345168558168285E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":-4.2848359412511095E-14},2.1230388603080238E-15,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":9.8240816165751081E-16},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":-3.2573280644809703E-16},1.7719811168488976E-12,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0.20081177348079829},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0311682813801},3.6498846778906427E-15,2.8803952823311546E-12,{"$f":"IF($D$2=0,OFFSET(control!KD884,0,$D$1)*AI884,  $D$35*AG884  +  $D$36*AH884 ) +  $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884","v":4.472555250622492E-15},874,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,1.8525834385641737E-14,1.2738233161848143E-15,0,0,0,0,0,-1.4875949707751094E-14,-4.472555250622492E-15,4.5115274345296463E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},9.7934809645049951E-19,2.2296966274992097E-15,1.2341679914300901E-15,3.8442946519615846E-15,3.8442946519615846E-15,-1.6145980244623749E-15,2.2296966274992097E-15,1.6434315859065744E-18,0,0,0,0,1.6434315859065744E-18,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":9.133441735251674E-14},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":1.3282664835091943E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":-4.2722263727274442E-14},2.1167924825837729E-15,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":9.7798360656337826E-16},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":-3.2477422829023325E-16},1.7756852539249588E-12,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0.20090607946462341},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.032006161106},3.5523141051148262E-15,2.8719206202484594E-12,{"$f":"IF($D$2=0,OFFSET(control!KD888,0,$D$1)*AI888,  $D$35*AG888  +  $D$36*AH888 ) +  $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888","v":4.4593932549984194E-15},878,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,1.8349639710479806E-14,1.2700754895502636E-15,0,0,0,0,0,-1.4797325605364979E-14,-4.4593932549984194E-15,3.6299633966666963E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},9.77185754874513E-19,2.2247735917196412E-15,1.2314430228828563E-15,3.835806681048681E-15,3.835806681048681E-15,-1.6110330893290398E-15,2.2247735917196412E-15,1.6398029880069072E-18,0,0,0,0,1.6398029880069072E-18,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":9.0649960476270485E-14},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":1.3236043376755807E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":-4.2627935543646393E-14},2.112119725848228E-15,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":9.7468268785113678E-16},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":-3.2405714636687389E-16},1.7784389686721445E-12,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0.20097691108539162},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0326120245679},3.4798362466375341E-15,2.8655809405059292E-12,{"$f":"IF($D$2=0,OFFSET(control!KD891,0,$D$1)*AI891,  $D$35*AG891  +  $D$36*AH891 ) +  $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891","v":4.4495471834392825E-15},881,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,1.8218549046533677E-14,1.2672718355089368E-15,0,0,0,0,0,-1.4738712799896142E-14,-4.4495471834392825E-15,2.9756089870718781E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},9.7502818761841159E-19,2.2198614257063846E-15,1.228724070901953E-15,3.827337451064022E-15,3.827337451064022E-15,-1.6074760253576374E-15,2.2198614257063846E-15,1.6361824018330249E-18,0,0,0,0,1.6361824018330249E-18,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":8.9970415023367854E-14},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":1.3189640338319169E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":-4.2533815630963085E-14},2.1074572536489225E-15,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":9.713966803969747E-16},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":-3.2334164771718622E-16},1.781171866885083E-12,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0.20104783005037846},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0331992862932},3.4079540774168944E-15,2.8592552141248268E-12,{"$f":"IF($D$2=0,OFFSET(control!KD894,0,$D$1)*AI894,  $D$35*AG894  +  $D$36*AH894 ) +  $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894","v":4.4397228514127692E-15},884,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,1.8088356709180076E-14,1.2644743521893535E-15,0,0,0,0,0,-1.4680402631763182E-14,-4.4397228514127692E-15,2.3270557819347914E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},9.7287538414078469E-19,2.2149601054596503E-15,1.2260111222031644E-15,3.8188869206287653E-15,3.8188869206287653E-15,-1.603926815169115E-15,2.2149601054596503E-15,1.6325698096955104E-18,0,0,0,0,1.6325698096955104E-18,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":8.9295748919997826E-14},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":1.3143454559644643E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":-4.2439903529374784E-14},2.1028050444400082E-15,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":9.6812550653075504E-16},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":-3.2262772884539709E-16},1.7838840270627267E-12,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0.20111883618370818},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.033768572629},3.3366636830005888E-15,2.8529434118732214E-12,{"$f":"IF($D$2=0,OFFSET(control!KD897,0,$D$1)*AI897,  $D$35*AG897  +  $D$36*AH897 ) +  $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897","v":4.4299202109193006E-15},887,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,1.7959057098942579E-14,1.2616830266640049E-15,0,0,0,0,0,-1.4622393415941989E-14,-4.4299202109193006E-15,1.6842649874529474E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},9.7072733392349621E-19,2.2100696070326399E-15,1.2233041635316053E-15,3.8104550484554341E-15,3.8104550484554341E-15,-1.6003854414227943E-15,2.2100696070326399E-15,1.6289651939432066E-18,0,0,0,0,1.6289651939432066E-18,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":8.8625930249813415E-14},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":1.3097484885508423E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":-4.2346198780047139E-14},2.0981630766788412E-15,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":9.6486908890909353E-16},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":-3.219153862634522E-16},1.786575527458867E-12,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0.20118992931183763},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0343204877545},3.2659611674988357E-15,2.8466455045249248E-12,{"$f":"IF($D$2=0,OFFSET(control!KD900,0,$D$1)*AI900,  $D$35*AG900  +  $D$36*AH900 ) +  $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900","v":4.4201392140652797E-15},890,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,1.7830644642155814E-14,1.2588978460073046E-15,0,0,0,0,0,-1.4564683474656978E-14,-4.4201392140652797E-15,1.0471979944086002E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},9.6858402647163428E-19,2.2051899065314278E-15,1.2206031816616564E-15,3.8020417933477098E-15,3.8020417933477098E-15,-1.596851886816282E-15,2.2051899065314278E-15,1.6253685369655827E-18,0,0,0,0,1.6253685369655827E-18,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":8.7960927254171768E-14},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":1.3051730165617065E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":-4.2252700925158825E-14},2.0935313288307871E-15,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":9.6162735051645924E-16},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":-3.2120461649099842E-16},1.789246446082834E-12,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0.20126110926352503},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0348556144827},3.1958426536163015E-15,2.8403614628617221E-12,{"$f":"IF($D$2=0,OFFSET(control!KD903,0,$D$1)*AI903,  $D$35*AG903  +  $D$36*AH903 ) +  $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903","v":4.4103798130628555E-15},893,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,1.7703113791022839E-14,{"$f":"AS903*$D$34","v":1.2561187972984723E-15},0,0,0,0,0,-1.4507271137406536E-14,-4.4103798130628555E-15,4.1581637851921379E-17,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},9.6787064279162254E-19,2.2035657351145434E-15,1.2197041802681067E-15,3.7992415049969119E-15,3.7992415049969119E-15,-1.5956757698823685E-15,2.2035657351145434E-15,1.6241714168843657E-18,0,0,0,0,1.6241714168843657E-18,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":8.774032427244959E-14},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":1.3036526161825868E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":-4.222158087108747E-14},2.091989680251716E-15,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":9.6055001983916782E-16},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":-3.2096804214629861E-16},1.7901321920116438E-12,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0.20128485517894168},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0350303570556},3.172598926325092E-15,2.8382698585220284E-12,{"$f":"IF($D$2=0,OFFSET(control!KD904,0,$D$1)*AI904,  $D$35*AG904  +  $D$36*AH904 ) +  $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904","v":4.4071314702290868E-15},894,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,1.7660798464533396E-14,1.2551938081510296E-15,0,0,0,0,0,-1.4488199538208304E-14,-4.4071314702290868E-15,2.0661264247034232E-17,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99945644657673172},0.99970225287497938,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":9.657336427416196E-19},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":2.1987003947705668E-15},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":1.2170111469442487E-15},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":3.7908530087173523E-15},{"$f":"IF($D$2=0,0,T907+AF907)","v":3.7908530087173523E-15},-1.5921526139467855E-15,{"$f":"T907+AD907","v":2.1987003947705668E-15},{"$f":"AI906-AI907-U907","v":1.6205853442775437E-18},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":1.6205853442775437E-18},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":8.7081693046834304E-14},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":1.2991056266799713E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":-4.2128358165031947E-14},2.0873715254669161E-15,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":9.5732773451854077E-16},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":-3.2025936405256308E-16},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":1.7927757891993397E-12},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0.20135615063291512},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.035543970358},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":3.1032530821119095E-15},{"$f":"AZ907*(T907+AD907)","v":2.8320042590061479E-12},{"$f":"IF($D$2=0,OFFSET(control!KD907,0,$D$1)*AI907,  $D$35*AG907  +  $D$36*AH907 ) +  $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907","v":4.3974007895411337E-15},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,1.7534434502507646E-14,1.2524229152801496E-15,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":-1.4431181420395737E-14},{"$f":"-BC907","v":-4.3974007895411337E-15},-4.1724792149074182E-17,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},9.6360136105893955E-19,2.1938457968048573E-15,1.2143240596756727E-15,3.7824830337320419E-15,3.7824830337320419E-15,-1.5886372369271846E-15,2.1938457968048573E-15,1.617007189503126E-18,0,0,0,0,1.617007189503126E-18,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":8.6427804006698762E-14},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":1.2945798661259776E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":-4.2035341289093309E-14},2.0827635403765905E-15,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":9.5411995000465489E-16},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":-3.1955225067734992E-16},1.7953989856898661E-12,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0.20142753251965623},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0360420763386},3.0344822649633226E-15,2.8257524570423398E-12,{"$f":"IF($D$2=0,OFFSET(control!KD910,0,$D$1)*AI910,  $D$35*AG910  +  $D$36*AH910 ) +  $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910","v":4.3876915936097145E-15},900,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,1.7408939302161788E-14,1.2496581242259543E-15,0,0,0,0,0,-1.4374457037198466E-14,-4.3876915936097145E-15,-1.0355120442043696E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},9.6147378732571135E-19,2.1890019174988904E-15,1.2116429053338467E-15,3.7741315391470782E-15,3.7741315391470782E-15,-1.5851296216481878E-15,2.1890019174988904E-15,1.6134369350783775E-18,0,0,0,0,1.6134369350783775E-18,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":8.5778625920465538E-14},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":1.2900752211453955E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":-4.1942529788811051E-14},2.0781657034747757E-15,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":9.5092659038183735E-16},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":-3.1884669856585486E-16},1.7980018586827122E-12,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0.20149900067537094},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.036525191995},2.9662826597566688E-15,2.8195144234538848E-12,{"$f":"IF($D$2=0,OFFSET(control!KD913,0,$D$1)*AI913,  $D$35*AG913  +  $D$36*AH913 ) +  $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913","v":4.3780038349977808E-15},903,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,1.7284307402280276E-14,1.2468994220848654E-15,0,0,0,0,0,-1.4318024742523605E-14,-4.3780038349977808E-15,-1.6482175315624497E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},9.5935091114706709E-19,2.1841687331865125E-15,1.208967670819226E-15,3.7657984841588503E-15,3.7657984841588503E-15,-1.5816297509723378E-15,2.1841687331865125E-15,1.6098745635604001E-18,0,0,0,0,1.6098745635604001E-18,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":8.5134127714992419E-14},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":1.2855915788620478E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":-4.1849923210728061E-14},2.0735779932693473E-15,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":9.4774758006620565E-16},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":-3.1814270427090126E-16},1.8005844851359163E-12,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0.20157055493843518},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0369938161023},2.8986504700672873E-15,2.81329012908068E-12,{"$f":"IF($D$2=0,OFFSET(control!KD916,0,$D$1)*AI916,  $D$35*AG916  +  $D$36*AH916 ) +  $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916","v":4.368337466373025E-15},906,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,1.7160533367710637E-14,1.2441467959616083E-15,0,0,0,0,0,-1.426188289764335E-14,-4.368337466373025E-15,-2.2554020034413039E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},9.5652769895919972E-19,2.1777410832867298E-15,1.2054098774994557E-15,3.7547163576355972E-15,3.7547163576355972E-15,-1.5769752743488674E-15,2.1777410832867298E-15,1.6051369670918474E-18,0,0,0,0,1.6051369670918474E-18,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":8.4282023179070192E-14},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":1.2796458658552698E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":-4.1726765759271034E-14},2.0674767618446866E-15,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":9.4353109077376484E-16},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":-3.1720646253730575E-16},1.803996625019475E-12,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0.20166609429194143},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0375969351055},2.80935033682944E-15,2.805012391663493E-12,{"$f":"IF($D$2=0,OFFSET(control!KD920,0,$D$1)*AI920,  $D$35*AG920  +  $D$36*AH920 ) +  $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920","v":4.3554821665734595E-15},910,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,1.6996826433545963E-14,1.2404860571068119E-15,0,0,0,0,0,-1.4187476096716523E-14,-4.3554821665734595E-15,-3.0564577263720748E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},9.5511920998875983E-19,2.1745343551390543E-15,1.2036349090179734E-15,3.7491875302084203E-15,3.7491875302084203E-15,-1.574653175069366E-15,2.1745343551390543E-15,1.6027733996632826E-18,0,0,0,0,1.6027733996632826E-18,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":8.3859047446518392E-14},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":1.2766868533840868E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":-4.1665323012335428E-14},2.0644328670451477E-15,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":9.4143230668422235E-16},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":-3.1673937537995309E-16},1.8056893050524409E-12,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0.20171392115079159},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.037889497575},2.7650732451264504E-15,2.8008826414332777E-12,{"$f":"IF($D$2=0,OFFSET(control!KD922,0,$D$1)*AI922,  $D$35*AG922  +  $D$36*AH922 ) +  $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922","v":4.3490687102781087E-15},912,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,1.6915537284407502E-14,1.2386597202270885E-15,0,0,0,0,0,-1.4150464039281051E-14,-4.3490687102781087E-15,-3.4533574492456851E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},9.5441574344558962E-19,2.1729327622176512E-15,1.2027484051346565E-15,3.7464261701980786E-15,3.7464261701980786E-15,-1.5734934079804274E-15,2.1729327622176512E-15,1.6015929214031606E-18,0,0,0,0,1.6015929214031606E-18,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":8.3648324746060759E-14},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":1.2752107937138972E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":-4.1634635575162109E-14},2.062912597092251E-15,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":9.4038527010665927E-16},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":-3.165060897846534E-16},1.8065323074769794E-12,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0.20173784885558899},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0380335877901},2.7430274579550276E-15,2.7988200421653084E-12,{"$f":"IF($D$2=0,OFFSET(control!KD923,0,$D$1)*AI923,  $D$35*AG923  +  $D$36*AH923 ) +  $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923","v":4.3458655244353024E-15},913,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,1.687503309464403E-14,1.2377475582553506E-15,0,0,0,0,0,-1.4132005636689003E-14,-4.3458655244353024E-15,-3.6509050822492539E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},9.5230845100247543E-19,2.1681350576317172E-15,1.2000928091404436E-15,3.7381542869948086E-15,3.7381542869948086E-15,-1.5700192293630914E-15,2.1681350576317172E-15,1.5980567007535645E-18,0,0,0,0,1.5980567007535645E-18,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":8.3019203762049714E-14},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":1.2707963516334949E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":-4.1542708808947403E-14},2.058358487497628E-15,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":9.3725354920558586E-16},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":-3.1580726341283035E-16},1.8090479981866738E-12,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0.20180968900314222},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0384572881601},2.6772594750790144E-15,2.7926413348243329E-12,{"$f":"IF($D$2=0,OFFSET(control!KD926,0,$D$1)*AI926,  $D$35*AG926  +  $D$36*AH926 ) +  $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926","v":4.3362701152634343E-15},916,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,1.6754079692507748E-14,1.2350150924985767E-15,0,0,0,0,0,-1.4076820217428733E-14,-4.3362701152634343E-15,-4.2399554768584163E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},9.5020581133407871E-19,2.1633479460883728E-15,1.1974430765421448E-15,3.7299006676111422E-15,3.7299006676111422E-15,-1.5665527215227695E-15,2.1633479460883728E-15,1.5945282878662163E-18,0,0,0,0,1.5945282878662163E-18,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":8.2394629841317854E-14},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":1.266402428911954E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":-4.1450985011492481E-14},2.0538144116359541E-15,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":9.3413585393200755E-16},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":-3.1510998000752116E-16},1.8115437730682606E-12,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0.20188161458205139},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0388684633187},2.6120426729555077E-15,2.7864762405721123E-12,{"$f":"IF($D$2=0,OFFSET(control!KD929,0,$D$1)*AI929,  $D$35*AG929  +  $D$36*AH929 ) +  $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929","v":4.3266958921767455E-15},919,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,1.663396090525572E-14,1.2322886469815724E-15,0,0,0,0,0,-1.4021918232300213E-14,-4.3266958921767455E-15,-4.8236457223966464E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},9.4740951167316158E-19,2.1569815683458505E-15,1.1939191982107749E-15,3.7189241824668849E-15,3.7189241824668849E-15,-1.5619426141210344E-15,2.1569815683458505E-15,1.5898358529670184E-18,0,0,0,0,1.5898358529670184E-18,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":8.1568885601861584E-14},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":1.260575593892444E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":-4.1329001569642571E-14},2.0477712148527093E-15,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":9.3000061702987402E-16},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":-3.1418266308340181E-16},1.8148406235073943E-12,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0.20197764798726575},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0393979234225},2.5259379427767965E-15,2.7782772406241087E-12,{"$f":"IF($D$2=0,OFFSET(control!KD933,0,$D$1)*AI933,  $D$35*AG933  +  $D$36*AH933 ) +  $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933","v":4.313963136691701E-15},923,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,1.6475091662806347E-14,1.2286627289116256E-15,0,0,0,0,0,-1.3949153720029552E-14,-4.313963136691701E-15,-5.5936246500328011E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},9.4601444925193361E-19,2.1538054086258933E-15,1.1921611497777747E-15,3.7134480590900008E-15,3.7134480590900008E-15,-1.5596426504641075E-15,2.1538054086258933E-15,1.5874948164594305E-18,0,0,0,0,1.5874948164594305E-18,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":8.1159002440338038E-14},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":1.2576757012569306E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":-4.1268144531280285E-14},2.0447562755035733E-15,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":9.2794224538832609E-16},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":-3.1372002847685774E-16},1.816475877837638E-12,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0.2020257214338182},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0396548720501},2.483247843757981E-15,2.7741867751880504E-12,{"$f":"IF($D$2=0,OFFSET(control!KD935,0,$D$1)*AI935,  $D$35*AG935  +  $D$36*AH935 ) +  $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935","v":4.3076108172517865E-15},925,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,1.6396206018858303E-14,1.2268537653021439E-15,0,0,0,0,0,-1.3912958175100323E-14,-4.3076108172517865E-15,-5.9750920819166404E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},9.439257063600901E-19,2.1490499360839691E-15,1.1895289298053427E-15,3.7052489895686124E-15,3.7052489895686124E-15,-1.5561990534846433E-15,2.1490499360839691E-15,1.5839897235756343E-18,0,0,0,0,1.5839897235756343E-18,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":8.0547888982098931E-14},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":1.2533426774409173E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":-4.1177026955203662E-14},2.0402421724791471E-15,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":9.2486618551744431E-16},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":-3.1302735356049861E-16},1.8189123583785881E-12,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0.20209790241157644},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.040030887061},2.4196624799734011E-15,2.7680623460514319E-12,{"$f":"IF($D$2=0,OFFSET(control!KD938,0,$D$1)*AI938,  $D$35*AG938  +  $D$36*AH938 ) +  $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938","v":4.2980998721679383E-15},928,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,1.6278559406962722E-14,1.2241453034874882E-15,0,0,0,0,0,-1.385889692698932E-14,-4.2980998721679383E-15,-6.5429208870704775E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},9.4114788801679916E-19,2.1427256350368852E-15,1.1860283415081659E-15,3.6943450502645625E-15,3.6943450502645625E-15,-1.5516194152276774E-15,2.1427256350368852E-15,1.5793283019406537E-18,0,0,0,0,1.5793283019406537E-18,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":7.9739952529647869E-14},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":1.2475965316773257E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":-4.1055849726924343E-14},2.0342388397831034E-15,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":9.207861213750333E-16},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":-3.1210616546400641E-16},1.8221305005479792E-12,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0.2021942756655877},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0405152516184},2.3357159354115345E-15,2.7599174309957609E-12,{"$f":"IF($D$2=0,OFFSET(control!KD942,0,$D$1)*AI942,  $D$35*AG942  +  $D$36*AH942 ) +  $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942","v":4.2854512700737703E-15},932,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,1.6122961943340499E-14,1.220543303869862E-15,0,0,0,0,0,-1.3787246007928965E-14,-4.2854512700737703E-15,-7.2919203079237444E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},9.390698901988767E-19,2.137994625967316E-15,1.183409662406796E-15,3.6861881590354073E-15,3.6861881590354073E-15,-1.5481935330680913E-15,2.137994625967316E-15,1.5758412402292451E-18,0,0,0,0,1.5758412402292451E-18,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":7.9139122982705611E-14},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":1.2433101967272721E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":-4.0965200884981695E-14},2.0297479161279404E-15,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":9.1774199117494879E-16},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":-3.1141705385991951E-16},1.8245213300924138E-12,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0.20226665438426916},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0408662440282},2.2733767919058087E-15,2.7538244500560187E-12,{"$f":"IF($D$2=0,OFFSET(control!KD945,0,$D$1)*AI945,  $D$35*AG945  +  $D$36*AH945 ) +  $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945","v":4.2759892519346321E-15},935,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,1.6007205636617088E-14,1.2178487496767641E-15,0,0,0,0,0,-1.373382884471128E-14,-4.2759892519346321E-15,-7.8476371035206061E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},9.3837824433672189E-19,2.1364199453692127E-15,1.1825380548674846E-15,3.6834731994632489E-15,3.6834731994632489E-15,-1.5470532540940362E-15,2.1364199453692127E-15,1.5746805981033824E-18,0,0,0,0,1.5746805981033824E-18,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":7.893981642549193E-14},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":1.2418858303643521E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":-4.09350291033282E-14},2.0282531422958081E-15,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":9.1673029884933411E-16},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":-3.1118768827280527E-16},1.8253139494947755E-12,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0.20229079941093614},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0409809701912},2.2527146069994116E-15,2.7517964421976431E-12,{"$f":"IF($D$2=0,OFFSET(control!KD946,0,$D$1)*AI946,  $D$35*AG946  +  $D$36*AH946 ) +  $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946","v":4.2728398907384253E-15},936,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,1.5968798570065309E-14,1.2169518853774848E-15,0,0,0,0,0,-1.3716083963065897E-14,-4.2728398907384253E-15,-8.0317339836152897E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},9.3630636172513087E-19,2.1317028588824138E-15,1.1799270821086733E-15,3.6753403126254642E-15,3.6753403126254642E-15,-1.5436374537430504E-15,2.1317028588824138E-15,1.5712037982421222E-18,0,0,0,0,1.5712037982421222E-18,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":7.8344791449083367E-14},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":1.2376259115698813E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":-4.0844647026041115E-14},2.0237754119315606E-15,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":9.13704237872683E-16},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":-3.1050060461100382E-16},1.827678874874533E-12,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0.20236329078021301},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0413185073635},2.1910787827027175E-15,2.7457213610208206E-12,{"$f":"IF($D$2=0,OFFSET(control!KD949,0,$D$1)*AI949,  $D$35*AG949  +  $D$36*AH949 ) +  $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949","v":4.2634057177648277E-15},939,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,1.5854109813126003E-14,1.2142652471589364E-15,0,0,0,0,0,-1.3663031030423286E-14,-4.2634057177648277E-15,-8.5806168790317466E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},9.3561675126316696E-19,2.130132812310718E-15,1.1790580395672156E-15,3.6726333427334788E-15,3.6726333427334788E-15,-1.5425005304227608E-15,2.130132812310718E-15,1.5700465716958358E-18,0,0,0,0,1.5700465716958358E-18,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":7.814741108740929E-14},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":1.2362103188812695E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":-4.0814564034986256E-14},2.0222850295620557E-15,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":9.1269854737894129E-16},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":-3.1027191400914634E-16},1.8284628815418695E-12,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0.20238747331606297},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0414288461195},2.1706499771517624E-15,2.7436993112007001E-12,{"$f":"IF($D$2=0,OFFSET(control!KD950,0,$D$1)*AI950,  $D$35*AG950  +  $D$36*AH950 ) +  $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950","v":4.260265624621436E-15},940,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,1.5816057076172452E-14,1.2133710177372334E-15,0,0,0,0,0,-1.364540709902069E-14,-4.260265624621436E-15,-8.7624462973244143E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},9.3492764871464768E-19,2.1285639221132453E-15,1.1781896370949201E-15,3.6699283665850317E-15,3.6699283665850317E-15,-1.5413644444717865E-15,2.1285639221132453E-15,1.5688901974727367E-18,0,0,0,0,1.5688901974727367E-18,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":7.795050957853846E-14},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":1.2347969097354563E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":-4.0784503200723468E-14},2.0207957430906809E-15,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":9.1169435072736844E-16},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":-3.1004339184300413E-16},1.8292447418806596E-12,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0.20241166521651444},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0415381177734},2.150279186322803E-15,2.7416787482207448E-12,{"$f":"IF($D$2=0,OFFSET(control!KD951,0,$D$1)*AI951,  $D$35*AG951  +  $D$36*AH951 ) +  $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951","v":4.2571278442264905E-15},941,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,1.577809244826783E-14,1.2124774458544085E-15,0,0,0,0,0,-1.3627813261945027E-14,-4.2571278442264905E-15,-8.9437121204927856E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},9.342390537054831E-19,2.1269961874383004E-15,1.1773218742203617E-15,3.6672253827116844E-15,3.6672253827116844E-15,-1.540229195273384E-15,2.1269961874383004E-15,1.5677346749448916E-18,0,0,0,0,1.5677346749448916E-18,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":7.7754085847940705E-14},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":1.233385680194637E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":-4.0754464506933744E-14},2.0193075517308327E-15,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":9.1069164527995758E-16},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":-3.0981503798852014E-16},1.8300244586272434E-12,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0.202435866476535},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0416463339466},2.1299662786312593E-15,2.739659671014056E-12,{"$f":"IF($D$2=0,OFFSET(control!KD952,0,$D$1)*AI952,  $D$35*AG952  +  $D$36*AH952 ) +  $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952","v":4.2539923748766007E-15},942,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,1.5740215740718763E-14,1.2115845310384995E-15,0,0,0,0,0,-1.3610249462087503E-14,-4.2539923748766007E-15,-9.124415652068417E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},9.3355096586185966E-19,2.1254296074348152E-15,1.1764547504724624E-15,3.6645243896460837E-15,3.6645243896460837E-15,-1.5390947822112685E-15,2.1254296074348152E-15,1.5665800034851562E-18,0,0,0,0,1.5665800034851562E-18,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":7.7558138823036096E-14},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":1.2319766263272665E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":-4.0724447937310167E-14},2.0178204546966523E-15,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":9.0969042840286168E-16},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":-3.0958685232172941E-16},1.8308020345150967E-12,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0.20246007709111441},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0417535061251},2.1097111227234625E-15,2.7376420785141747E-12,{"$f":"IF($D$2=0,OFFSET(control!KD953,0,$D$1)*AI953,  $D$35*AG953  +  $D$36*AH953 ) +  $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953","v":4.2508592148696304E-15},943,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,1.5702426765155241E-14,1.2106922728179914E-15,0,0,0,0,0,-1.3592715642431779E-14,-4.2508592148696304E-15,-9.3045581932817578E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},9.3286338481023823E-19,2.1238641812523484E-15,1.1755882653804908E-15,3.661825385921955E-15,3.661825385921955E-15,-1.5379612046696065E-15,2.1238641812523484E-15,1.5654261824667805E-18,0,0,0,0,1.5654261824667805E-18,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":7.7362667433193971E-14},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":1.2305697442080477E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":-4.0694453475557793E-14},2.0163344512025176E-15,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":9.0869069746638708E-16},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":-3.0935883471875795E-16},1.8315774722748304E-12,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0.20248429705526491},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0418596456598},2.0895135874767373E-15,2.7356259696550814E-12,{"$f":"IF($D$2=0,OFFSET(control!KD954,0,$D$1)*AI954,  $D$35*AG954  +  $D$36*AH954 ) +  $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954","v":4.2477283625046969E-15},944,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,1.5664725333530518E-14,1.2098006707215105E-15,0,0,0,0,0,-1.357521174605378E-14,-4.2477283625046969E-15,-9.4841410430644928E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},9.3217631017735549E-19,2.122299908041085E-15,1.1747224184740632E-15,3.6591283700741043E-15,3.6591283700741043E-15,-1.5368284620330192E-15,2.122299908041085E-15,1.5642732112634088E-18,0,0,0,0,1.5642732112634088E-18,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":7.7167670609732534E-14},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":1.2291650299179446E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":-4.0664481105393693E-14},2.01484954046305E-15,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":9.0769244984500117E-16},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":-3.0913098505582303E-16},1.8323507746341943E-12,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0.20250852636402081},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0419647637682},2.0693735419991701E-15,2.7336113433712037E-12,{"$f":"IF($D$2=0,OFFSET(control!KD955,0,$D$1)*AI955,  $D$35*AG955  +  $D$36*AH955 ) +  $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955","v":4.2445998160821701E-15},945,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,1.5627111258121096E-14,1.20890972427783E-15,0,0,0,0,0,-1.3557737716121926E-14,-4.2445998160821701E-15,-9.6631654980516962E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},9.3148974159022237E-19,2.1207367869518363E-15,1.1738572092831412E-15,3.656433340638416E-15,3.656433340638416E-15,-1.5356965536865796E-15,2.1207367869518363E-15,1.5631210892486856E-18,0,0,0,0,1.5631210892486856E-18,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":7.6973147285917884E-14},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":1.2277624795441712E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":-4.0634530810546898E-14},2.013365721692607E-15,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":9.0669568291732607E-16},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":-3.0890330320923304E-16},1.8331219443180803E-12,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0.20253276501243855},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0420688715367},2.0492908556296897E-15,2.7315981985974187E-12,{"$f":"IF($D$2=0,OFFSET(control!KD956,0,$D$1)*AI956,  $D$35*AG956  +  $D$36*AH956 ) +  $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956","v":4.2414735739036727E-15},946,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,1.5589584351526629E-14,1.2080194330155641E-15,0,0,0,0,0,-1.354029349589694E-14,-4.2414735739036727E-15,-9.8416328525841979E-16,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},9.3080367867612539E-19,2.1191748171360389E-15,1.1729926373380337E-15,3.6537402961518537E-15,3.6537402961518537E-15,-1.5345654790158148E-15,2.1191748171360389E-15,1.5619698157974386E-18,0,0,0,0,1.5619698157974386E-18,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":7.6779096396963391E-14},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":1.2263620891801977E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":-4.0604602574758461E-14},2.0118829941068124E-15,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":9.0570039406614077E-16},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":-3.0867578905538747E-16},1.8338909840485248E-12,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0.2025570129955965},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0421719799226},2.0292653979379191E-15,2.7295865342690587E-12,{"$f":"IF($D$2=0,OFFSET(control!KD957,0,$D$1)*AI957,  $D$35*AG957  +  $D$36*AH957 ) +  $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957","v":4.2383496342720778E-15},947,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,1.5552144426669869E-14,1.2071297964640874E-15,0,0,0,0,0,-1.352287902873195E-14,-4.2383496342720778E-15,-1.0019544398700719E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},9.3011812106262495E-19,2.1176139977457544E-15,1.1721287021693945E-15,3.651049235152457E-15,3.651049235152457E-15,-1.5334352374067026E-15,2.1176139977457544E-15,1.5608193902844957E-18,0,0,0,0,1.5608193902844957E-18,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":7.6585516880028656E-14},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":1.2249638549257477E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":-4.057469638178135E-14},2.0104013569210327E-15,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":9.0470658067838161E-16},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":-3.084484424707766E-16},1.8346578965447117E-12,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0.20258127030859513},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0422740997537},2.0092970387241077E-15,2.7275763493219121E-12,{"$f":"IF($D$2=0,OFFSET(control!KD958,0,$D$1)*AI958,  $D$35*AG958  +  $D$36*AH958 ) +  $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958","v":4.2352279954915088E-15},948,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,1.5514791296796559E-14,1.2062408141526195E-15,0,0,0,0,0,-1.3505494258072451E-14,-4.2352279954915088E-15,-1.019690142614781E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},9.2943306837755607E-19,2.1160543279336685E-15,1.1712654033082239E-15,3.6483601561793446E-15,3.6483601561793446E-15,-1.5323058282456761E-15,2.1160543279336685E-15,1.5596698120858677E-18,0,0,0,0,1.5596698120858677E-18,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":7.6392407674219125E-14},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":1.2235677728867996E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":-4.0544812215380593E-14},2.0089208093519083E-15,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":9.0371424014514141E-16},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":-3.0822126333198234E-16},1.8354226845229744E-12,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0.20260553694655659},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.042375241733},1.9893856480190943E-15,2.7255676426922316E-12,{"$f":"IF($D$2=0,OFFSET(control!KD959,0,$D$1)*AI959,  $D$35*AG959  +  $D$36*AH959 ) +  $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959","v":4.2321086558673371E-15},949,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,1.5477524775475417E-14,1.205352485611145E-15,0,0,0,0,0,-1.3488139127456323E-14,-4.2321086558673371E-15,-1.0373705222370979E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},9.2874852024902745E-19,2.1144958068530914E-15,1.1704027402858672E-15,3.6456730577727106E-15,3.6456730577727106E-15,-1.5311772509196192E-15,2.1144958068530914E-15,1.5585210805771714E-18,0,0,0,0,1.5585210805771714E-18,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":7.6199767720584935E-14},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":1.2221738391755843E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":-4.0514950059333126E-14},2.0074413506153205E-15,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":9.0272336986166948E-16},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":-3.0799425151567714E-16},1.8361853506967993E-12,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0.20262981290462478},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0424754164371},1.969531096084205E-15,2.7235604133167322E-12,{"$f":"IF($D$2=0,OFFSET(control!KD960,0,$D$1)*AI960,  $D$35*AG960  +  $D$36*AH960 ) +  $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960","v":4.2289916137061827E-15},950,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,1.5440344676597993E-14,1.2044648103691922E-15,0,0,0,0,0,-1.3470813580513788E-14,-4.2289916137061827E-15,-1.0549957072527856E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},9.2806447630542207E-19,2.112938433657957E-15,1.169540712634015E-15,3.6429879384738224E-15,3.6429879384738224E-15,-1.5300495048158654E-15,2.112938433657957E-15,1.5573731951344177E-18,0,0,0,0,1.5573731951344177E-18,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":7.6007595962120124E-14},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":1.2207820499105834E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":-4.0485109897427802E-14},2.0059629799274116E-15,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":9.0173396722736813E-16},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":-3.0776740689862401E-16},1.8369458977768279E-12,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0.20265409817796526},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0425746343194},1.9497332534111935E-15,2.7215546601326011E-12,{"$f":"IF($D$2=0,OFFSET(control!KD961,0,$D$1)*AI961,  $D$35*AG961  +  $D$36*AH961 ) +  $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961","v":4.2258768673159139E-15},951,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,1.5403250814378607E-14,1.2035777879564469E-15,0,0,0,0,0,-1.3453517560967413E-14,-4.2258768673159139E-15,-1.0725658259482723E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},9.2738093617539674E-19,2.1113822075028218E-15,1.1686793198847025E-15,3.6403047968250245E-15,3.6403047968250245E-15,-1.5289225893222028E-15,2.1113822075028218E-15,1.5562261551351953E-18,0,0,0,0,1.5562261551351953E-18,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":7.5815891343761829E-14},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":1.2193924012165348E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":-4.0455291713465487E-14},2.0044856965061157E-15,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":9.007460296457993E-16},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":-3.0754072935767724E-16},1.8377043284708598E-12,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0.20267839276176511},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0426729057117},1.929991990722106E-15,2.7195503820774965E-12,{"$f":"IF($D$2=0,OFFSET(control!KD962,0,$D$1)*AI962,  $D$35*AG962  +  $D$36*AH962 ) +  $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962","v":4.2227644150056435E-15},952,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,1.5366243003354268E-14,1.2026914179036694E-15,0,0,0,0,0,-1.3436251012632163E-14,-4.2227644150056435E-15,-1.090081006379868E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},9.266978994878812E-19,2.1098271275428655E-15,1.1678185615703102E-15,3.6376236313697326E-15,3.6376236313697326E-15,-1.5277965038268671E-15,2.1098271275428655E-15,1.5550799599563042E-18,0,0,0,0,1.5550799599563042E-18,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":7.56246528123894E-14},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":1.2180048892244218E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":-4.0425495491258908E-14},2.0030094995681072E-15,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":8.9975955452467456E-16},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":-3.0731421876978141E-16},1.8384606454838558E-12,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0.20270269665123303},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0427702408235},1.9103071789693278E-15,2.7175475780895516E-12,{"$f":"IF($D$2=0,OFFSET(control!KD963,0,$D$1)*AI963,  $D$35*AG963  +  $D$36*AH963 ) +  $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963","v":4.2196542550857309E-15},953,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,1.5329321058384585E-14,1.2018056997408642E-15,0,0,0,0,0,-1.3419013879415257E-14,-4.2196542550857309E-15,-1.1075413763755403E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},9.2601536587207903E-19,2.1082731929338897E-15,1.1669584372235626E-15,3.6349444406524359E-15,3.6349444406524359E-15,-1.5266712477185462E-15,2.1082731929338897E-15,1.5539346089757276E-18,0,0,0,0,1.5539346089757276E-18,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":7.5433879316823304E-14},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":1.2166195100714828E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":-4.0395721214632736E-14},2.0015343883313509E-15,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":8.9877453927586353E-16},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":-3.0708787501197177E-16},1.8392148515179396E-12,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0.2027270098415988},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0428666497478},1.8906786893353015E-15,2.7155462471073841E-12,{"$f":"IF($D$2=0,OFFSET(control!KD964,0,$D$1)*AI964,  $D$35*AG964  +  $D$36*AH964 ) +  $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964","v":4.2165463858677795E-15},954,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,1.5292484794651616E-14,1.2009206329988104E-15,0,0,0,0,0,-1.3401806105316315E-14,-4.2165463858677795E-15,-1.1249470635336677E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},9.2533333495746675E-19,2.1067204028323183E-15,1.1660989463775284E-15,3.6322672232186975E-15,3.6322672232186975E-15,-1.5255468203863792E-15,2.1067204028323183E-15,1.5527901015714485E-18,0,0,0,0,1.5527901015714485E-18,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":7.5243569807824488E-14},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":1.2152362599012029E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":-4.0365968867423597E-14},2.0000603620135784E-15,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":8.9779098131538687E-16},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":-3.0686169796137458E-16},1.8399669492724015E-12,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0.20275133232811354},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0429621424591},1.8711063932326207E-15,2.7135463880700941E-12,{"$f":"IF($D$2=0,OFFSET(control!KD965,0,$D$1)*AI965,  $D$35*AG965  +  $D$36*AH965 ) +  $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965","v":4.2134408056646366E-15},955,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,1.5255734027659834E-14,1.2000362172081471E-15,0,0,0,0,0,-1.3384627634427214E-14,-4.2134408056646366E-15,-1.1422981952238708E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},9.2465180637379375E-19,2.1051687563951956E-15,1.1652400885656201E-15,3.6295919776151484E-15,3.6295919776151484E-15,-1.5244232212199527E-15,2.1051687563951956E-15,1.5516464371226335E-18,0,0,0,0,1.5516464371226335E-18,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":7.5053723238093138E-14},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":1.2138551348633178E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":-4.0336238433479948E-14},1.9985874198338088E-15,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":8.9680887806342031E-16},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":-3.0663568749520592E-16},1.8407169414437008E-12,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0.20277566410604989},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0430567288129},1.8515901623038309E-15,2.7115479999172615E-12,{"$f":"IF($D$2=0,OFFSET(control!KD966,0,$D$1)*AI966,  $D$35*AG966  +  $D$36*AH966 ) +  $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966","v":4.2103375127903913E-15},956,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,1.5219068573236005E-14,1.1991524519002852E-15,0,0,0,0,0,-1.3367478410932174E-14,-4.2103375127903913E-15,-1.1595948985862763E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},9.2397077975108196E-19,2.1036182527801876E-15,1.1643818633215942E-15,3.6269187023894924E-15,3.6269187023894924E-15,-1.5233004496093048E-15,2.1036182527801876E-15,1.5505036150080547E-18,0,0,0,0,1.5505036150080547E-18,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":7.4864338562267916E-14},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":1.2124761311138083E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":-4.0306529896662207E-14},1.9971155610103316E-15,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":8.9582822694428884E-16},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":-3.0640984349077282E-16},1.8414648307254688E-12,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0.20280000517070113},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.043150418554},1.8321298684213932E-15,2.7095510815889671E-12,{"$f":"IF($D$2=0,OFFSET(control!KD967,0,$D$1)*AI967,  $D$35*AG967  +  $D$36*AH967 ) +  $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967","v":4.2072365055603752E-15},957,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,1.5182488247529054E-14,{"$f":"AS967*$D$34","v":1.1982693366061989E-15},0,0,0,0,0,-1.3350358379107661E-14,-4.2072365055603752E-15,-1.1768373005327818E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},9.2329025471962602E-19,2.1020688911455807E-15,1.1635242701795503E-15,3.6242473960905033E-15,3.6242473960905033E-15,-1.5221785049449226E-15,2.1020688911455807E-15,1.5493616346068784E-18,0,0,0,0,1.5493616346068784E-18,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":7.4675414736924849E-14},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":1.2110992448149042E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":-4.0276843240842655E-14},1.9956447847617168E-15,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":8.9484902538647214E-16},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":-3.0618416582547255E-16},1.8422106198085111E-12,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0.20282435551738182},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.043243221312},1.8127253836875349E-15,2.7075556320257806E-12,{"$f":"IF($D$2=0,OFFSET(control!KD968,0,$D$1)*AI968,  $D$35*AG968  +  $D$36*AH968 ) +  $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968","v":4.2041377822911614E-15},958,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,1.5145992867009978E-14,1.19738687085703E-15,0,0,0,0,0,-1.3333267483322443E-14,-4.2041377822911614E-15,-1.1940255277465954E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},9.2261023090999308E-19,2.1005206706502805E-15,1.1626673086739312E-15,3.621578057268022E-15,3.621578057268022E-15,-1.5210573866177415E-15,2.1005206706502805E-15,1.5482204953002433E-18,0,0,0,0,1.5482204953002433E-18,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":7.4486950720576297E-14},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":1.2097244721350767E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":-4.0247178449905444E-14},1.994175090308851E-15,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":8.9387127082259697E-16},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":-3.0595865437679263E-16},1.8429543113808093E-12,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0.20284871514142735},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0433351466031},1.7933765804342188E-15,2.7055616501687668E-12,{"$f":"IF($D$2=0,OFFSET(control!KD969,0,$D$1)*AI969,  $D$35*AG969  +  $D$36*AH969 ) +  $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969","v":4.2010413413005609E-15},959,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,1.5109582248471717E-14,1.1965050541853105E-15,0,0,0,0,0,-1.3316205668037497E-14,-4.2010413413005609E-15,-1.21115970668103E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},9.2193070795302185E-19,2.0989735904538128E-15,1.1618109783395228E-15,3.6189106844729582E-15,3.6189106844729582E-15,-1.5199370940191455E-15,2.0989735904538128E-15,1.5470801964677103E-18,0,0,0,0,1.5470801964677103E-18,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":7.4298945473670045E-14},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":1.2083518092490435E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":-4.0217535507746592E-14},1.9927064768703721E-15,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":8.9289496068944165E-16},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":-3.0573330902231068E-16},1.8436959081275257E-12,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0.20287308403819404},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0434262038352},1.7740833312229987E-15,2.7035691349594948E-12,{"$f":"IF($D$2=0,OFFSET(control!KD970,0,$D$1)*AI970,  $D$35*AG970  +  $D$36*AH970 ) +  $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970","v":4.1979471809076255E-15},960,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,1.5073256209029059E-14,1.1956238861222232E-15,0,0,0,0,0,-1.3299172877806059E-14,-4.1979471809076255E-15,-1.2282399635624032E-15,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99945644657673172},0.99970225287497938,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":5.4355342326828371E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":9.2125168547982318E-19},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":2.0974276497163216E-15},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":1.1609552787114532E-15},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":3.6162452762572893E-15},{"$f":"IF($D$2=0,0,T971+AF971)","v":3.6162452762572893E-15},-1.5188176265409677E-15,{"$f":"T971+AD971","v":2.0974276497163216E-15},{"$f":"AI970-AI971-U971","v":1.5459407374912069E-18},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":1.5459407374912069E-18},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":7.4111397958588046E-14},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":1.2069812523377638E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":-4.0187914398274004E-14},1.991238943667747E-15,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":8.9192009242793311E-16},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":-3.0550812963969488E-16},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":1.8444354127310051E-12},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0.20289746220305882},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0435164023052},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":1.7548455088448928E-15},{"$f":"AZ971*(T971+AD971)","v":2.7015780853400331E-12},{"$f":"IF($D$2=0,OFFSET(control!KD971,0,$D$1)*AI971,  $D$35*AG971  +  $D$36*AH971 ) +  $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971","v":4.1948552994326431E-15},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,1.5037014566118468E-14,1.1947433662006482E-15,{"$f":"AI971*$D$86/365/3","v":0},0,0,0,0,{"$f":"-AQ971*$D$31-AR971*$D$32","v":-1.3282169057273576E-14},{"$f":"-BC971","v":-4.1948552994326431E-15},-1.2452664243871021E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},9.2057316312177986E-19,2.0958828475985705E-15,1.1601002093251934E-15,3.6135818311740588E-15,3.6135818311740588E-15,{"$f":"AI972-AG972","v":-1.5176989835754884E-15},2.0958828475985705E-15,1.5448021177510828E-18,0,0,0,0,1.5448021177510828E-18,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":7.3924307139645587E-14},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":1.2056127975884365E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":-4.015831510540742E-14},1.989772489920198E-15,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":8.9094666348314455E-16},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":-3.0528311610670306E-16},1.8451728278707771E-12,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0.20292184963141935},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0436057512022},1.7356629863203667E-15,2.6995885002529603E-12,{"$f":"IF($D$2=0,OFFSET(control!KD972,0,$D$1)*AI972,  $D$35*AG972  +  $D$36*AH972 ) +  $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972","v":4.1917656951971409E-15},962,2.9774712502061984E-4,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":-3.4336583548336543},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0986802517632939E-3},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"BJ971-$D$106/365+BI971","v":{"$error":"#REF!"}},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,{"$f":"AP972*AY972","v":1.5000857137498023E-14},1.1938634939521188E-15,0,{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V972*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W972*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$69,$D$70,$D$71,$D$72)*-O972,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$73,$D$74,$D$75,$D$76)*-P972,0)","v":0},-1.3265194151177656E-14,-4.1917656951971409E-15,{"$f":"SUM(BP972:BX972)","v":-1.2622392149246542E-15},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},9.1989514051054564E-19,2.0943391832619408E-15,1.159245769716556E-15,3.6109203477773756E-15,3.6109203477773756E-15,-1.5165811645154348E-15,2.0943391832619408E-15,1.5436643366296599E-18,0,0,0,0,1.5436643366296599E-18,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":7.3737671983089914E-14},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":1.2042464411945005E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":-4.0128737613078407E-14},{"$f":"AZ973*AJ973","v":1.9883071148492754E-15},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":8.8997467130429679E-16},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":-3.0505826830118325E-16},1.8459081562235594E-12,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0.20294624631869385},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0436942596086},1.7165356368991172E-15,2.6976003786413617E-12,{"$f":"IF($D$2=0,OFFSET(control!KD973,0,$D$1)*AI973,  $D$35*AG973  +  $D$36*AH973 ) +  $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973","v":4.1886783665238816E-15},963,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,1.4964783741247215E-14,1.1929842689095652E-15,0,0,0,0,0,-1.3248248104348097E-14,-4.1886783665238816E-15,-1.2791584607152006E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},9.1921761727804624E-19,2.0927966558684312E-15,1.158391959421696E-15,3.6082608246224139E-15,3.6082608246224139E-15,-1.5154641687539828E-15,2.0927966558684312E-15,1.5425273935096547E-18,0,0,0,0,1.5425273935096547E-18,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":7.3551491457099433E-14},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":1.2028821793556343E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":-4.0099181905230387E-14},1.9868428176768311E-15,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":8.8900411334475693E-16},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":-3.0483358610107352E-16},1.8466414004632602E-12,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0.20297065226032102},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0437819365025},1.6974633340600343E-15,2.6956137194488392E-12,{"$f":"IF($D$2=0,OFFSET(control!KD974,0,$D$1)*AI974,  $D$35*AG974  +  $D$36*AH974 ) +  $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974","v":4.1855933117368623E-15},964,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,1.4928794195766902E-14,1.1921056906060985E-15,0,0,0,0,0,-1.3231330861706867E-14,-4.1855933117368623E-15,-1.29602428707073E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},9.1854059305647776E-19,2.0912552645806578E-15,1.1575387779771097E-15,3.6056032602654133E-15,3.6056032602654133E-15,-1.5143479956847555E-15,2.0912552645806578E-15,1.541391287773389E-18,0,0,0,0,1.541391287773389E-18,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":7.3365764531782344E-14},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":1.2015200082777484E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":-4.0069647965818632E-14},1.9853795976240007E-15,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":8.8803498706203453E-16},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":-3.0460906938440199E-16},1.847372563260981E-12,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0.20299506745176002},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0438687907556},1.6784459515111106E-15,2.6936285216195056E-12,{"$f":"IF($D$2=0,OFFSET(control!KD975,0,$D$1)*AI975,  $D$35*AG975  +  $D$36*AH975 ) +  $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975","v":4.1825105291613155E-15},965,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,1.4892888319779101E-14,1.1912277585744004E-15,0,0,0,0,0,-1.3214442368267991E-14,-4.1825105291613155E-15,-1.3128368190758045E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},9.1786406747830787E-19,2.0897150085618534E-15,1.1566862249196349E-15,3.6029476532636741E-15,3.6029476532636741E-15,-1.5132326447018207E-15,2.0897150085618534E-15,1.5402560188043679E-18,0,0,0,0,1.5402560188043679E-18,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":7.3180490179175628E-14},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":1.2001599241729923E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":-4.004013577881018E-14},1.9839174539132429E-15,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":8.8706728991778495E-16},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":-3.0438471802928619E-16},1.8481016472850195E-12,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0.20301949188849017},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0439548311388},1.6594833631892164E-15,2.6916447840979967E-12,{"$f":"IF($D$2=0,OFFSET(control!KD976,0,$D$1)*AI976,  $D$35*AG976  +  $D$36*AH976 ) +  $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976","v":4.1794300171237068E-15},966,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,1.485706593232688E-14,1.1903504723479457E-15,0,0,0,0,0,-1.3197582569137663E-14,-4.1794300171237068E-15,-1.3295961815865453E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},9.1718804017627443E-19,2.0881758869758677E-15,1.1558342997864505E-15,3.6002940021755617E-15,3.6002940021755617E-15,-1.512118115199694E-15,2.0881758869758677E-15,1.5391215859857024E-18,0,0,0,0,1.5391215859857024E-18,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":7.2995667373243639E-14},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":1.1988019232597412E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":-4.0010645328183904E-14},1.9824563857663059E-15,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":8.861010193778015E-16},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":-3.0416053191393379E-16},1.8488286552008706E-12,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0.20304392556601128},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0440400663199},1.6405754432601503E-15,2.6896625058294676E-12,{"$f":"IF($D$2=0,OFFSET(control!KD977,0,$D$1)*AI977,  $D$35*AG977  +  $D$36*AH977 ) +  $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977","v":4.1763517739517354E-15},967,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,1.4821326852774199E-14,1.1894738314597834E-15,0,0,0,0,0,-1.3180751409514048E-14,-4.1763517739517354E-15,-1.3463024992317995E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},9.165125107833863E-19,2.0866378989871652E-15,1.1549830021150762E-15,3.5976423055605009E-15,3.5976423055605009E-15,-1.5110044065733356E-15,2.0866378989871652E-15,1.5379879887024752E-18,0,0,0,0,1.5379879887024752E-18,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":7.281129508987724E-14},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":1.1974460017626072E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":-3.9981176597930464E-14},1.9809963924072823E-15,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":8.8513617291202178E-16},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":-3.0393651091664178E-16},1.849553589671232E-12,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0.20306836847984314},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0441245048678},1.6217220661183345E-15,2.6876816857596002E-12,{"$f":"IF($D$2=0,OFFSET(control!KD978,0,$D$1)*AI978,  $D$35*AG978  +  $D$36*AH978 ) +  $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978","v":4.1732757979743304E-15},968,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,1.4785670900805786E-14,1.1885978354443693E-15,0,0,0,0,0,-1.3163948834687451E-14,-4.1732757979743304E-15,-1.3629558964116267E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},9.1583747893292195E-19,2.0851010437608258E-15,1.1541323314433727E-15,3.5949925619789799E-15,3.5949925619789799E-15,-1.509891518218154E-15,2.0851010437608258E-15,1.5368552263393749E-18,0,0,0,0,1.5368552263393749E-18,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":7.2627372306892472E-14},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":1.1960921559124272E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":-3.9951729572052356E-14},1.9795374730595582E-15,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":8.8417274799452135E-16},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":-3.0371265491579745E-16},1.8502764533560051E-12,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0.20309282062552553},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0442081552503},1.6029231063868465E-15,2.685702322834599E-12,{"$f":"IF($D$2=0,OFFSET(control!KD979,0,$D$1)*AI979,  $D$35*AG979  +  $D$36*AH979 ) +  $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979","v":4.1702020875216517E-15},969,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,1.4750097896426973E-14,1.1877224838357348E-15,0,0,0,0,0,-1.3147174790040126E-14,-4.1702020875216517E-15,-1.3795564972990709E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},9.1516294425843007E-19,2.0835653204625455E-15,1.1532822873095406E-15,3.5923447699925455E-15,3.5923447699925455E-15,-1.50877944953E-15,2.0835653204625455E-15,1.5357232982803012E-18,0,0,0,0,1.5357232982803012E-18,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":7.2443898004029208E-14},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":1.1947403819462666E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":-3.9922304234563799E-14},1.9780796269453129E-15,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":8.8321074210351404E-16},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":-3.0348896378987698E-16},1.8509972489122968E-12,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0.20311728199861839},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0442910258384},1.5841784389172079E-15,2.6837244160012034E-12,{"$f":"IF($D$2=0,OFFSET(control!KD980,0,$D$1)*AI980,  $D$35*AG980  +  $D$36*AH980 ) +  $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980","v":4.1671306409250911E-15},970,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,1.471460765996355E-14,1.1868477761671877E-15,0,0,0,0,0,-1.3130429221046342E-14,-4.1671306409250911E-15,-1.3961044258406945E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},9.1448890639372994E-19,2.082030728258634E-15,1.152432869252121E-15,3.5896989281638057E-15,3.5896989281638057E-15,-1.5076681999051717E-15,2.082030728258634E-15,1.5345922039115202E-18,0,0,0,0,1.5345922039115202E-18,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":7.2260871162950063E-14},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":1.1933906761074131E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":-3.9892900569490845E-14},1.9766228532895816E-15,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":8.822501527213496E-16},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":-3.0326543741744657E-16},1.8517159789944251E-12,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0.20314175259470144},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0443731249059},1.5654879387893025E-15,2.6817479642066836E-12,{"$f":"IF($D$2=0,OFFSET(control!KD981,0,$D$1)*AI981,  $D$35*AG981  +  $D$36*AH981 ) +  $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981","v":4.164061456517268E-15},971,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,1.4679200012061597E-14,1.1859737119737489E-15,0,0,0,0,0,-1.3113712073272295E-14,-4.164061456517268E-15,-1.4125998057542174E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},9.1381536497291009E-19,2.0804972663160155E-15,1.1515840768099945E-15,3.5870550350564245E-15,3.5870550350564245E-15,-1.506557768740409E-15,2.0804972663160155E-15,1.5334619426185093E-18,0,0,0,0,1.5334619426185093E-18,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":7.2078290767239035E-14},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":1.1920430346453752E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":-3.9863518560871222E-14},1.9751671513161973E-15,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":8.8129097733451226E-16},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":-3.0304207567716122E-16},1.8524326462539178E-12,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0.20316623240937429},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.044454460631},1.5468514813112628E-15,2.6797729663988464E-12,{"$f":"IF($D$2=0,OFFSET(control!KD982,0,$D$1)*AI982,  $D$35*AG982  +  $D$36*AH982 ) +  $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982","v":4.160994532632031E-15},972,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,1.4643874773687344E-14,1.1851002907897184E-15,0,0,0,0,0,-1.3097023292376081E-14,-4.160994532632031E-15,-1.4290427605310497E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},9.1314231963032867E-19,2.0789649338022268E-15,1.1507359095223816E-15,3.5844130892351256E-15,3.5844130892351256E-15,-1.5054481554328988E-15,2.0789649338022268E-15,1.532332513788718E-18,0,0,0,0,1.532332513788718E-18,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":7.1896155802400352E-14},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":1.1906974538158848E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":-3.9834158192754503E-14},1.9737125202513443E-15,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":8.8033321343362118E-16},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":-3.0281887844776585E-16},1.8531472533395192E-12,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0.20319072143825617},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0445350410969},1.5282689420192615E-15,2.6777994215260339E-12,{"$f":"IF($D$2=0,OFFSET(control!KD983,0,$D$1)*AI983,  $D$35*AG983  +  $D$36*AH983 ) +  $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983","v":4.1579298676044536E-15},973,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,1.4608631766126995E-14,1.1842275121508066E-15,0,0,0,0,0,-1.3080362824107733E-14,-4.1579298676044536E-15,-1.4454334134343861E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},9.124697700006127E-19,2.0774337298854184E-15,1.1498883669288422E-15,3.5817730892656897E-15,3.5817730892656897E-15,-1.5043393593802713E-15,2.0774337298854184E-15,1.5312039168084125E-18,0,0,0,0,1.5312039168084125E-18,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":7.1714465255857028E-14},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":1.1893539298808892E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":-3.9804819449201982E-14},1.9722589593195041E-15,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":8.7937685851342671E-16},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":-3.0259584560809465E-16},1.8538598028971898E-12,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0.20321521967698619},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0446148742951},1.5097401966774819E-15,2.6758273285371341E-12,{"$f":"IF($D$2=0,OFFSET(control!KD984,0,$D$1)*AI984,  $D$35*AG984  +  $D$36*AH984 ) +  $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984","v":4.1548674597708368E-15},974,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,1.4573470810986581E-14,1.1833553755917025E-15,0,0,0,0,0,-1.3063730614309098E-14,-4.1548674597708368E-15,-1.4617718875016512E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},9.1179771571865843E-19,2.0759036537343537E-15,1.1490414485692749E-15,3.5791350337149536E-15,3.5791350337149536E-15,-1.5032313799805999E-15,2.0759036537343537E-15,1.530076151064648E-18,0,0,0,0,1.530076151064648E-18,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":7.1533218116949639E-14},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":1.1880124591085496E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":-3.9775502314286676E-14},1.9708064677459878E-15,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":8.7842191007280943E-16},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":-3.0237297703707086E-16},1.8545702975701109E-12,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0.20323972712122274},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0446939681228},1.4912651212779085E-15,2.6738566863815736E-12,{"$f":"IF($D$2=0,OFFSET(control!KD985,0,$D$1)*AI985,  $D$35*AG985  +  $D$36*AH985 ) +  $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985","v":4.1518073074687075E-15},975,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,1.4538391730191751E-14,1.1824838806475926E-15,0,0,0,0,0,-1.3047126608913843E-14,-4.1518073074687075E-15,-1.4780583055432054E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},9.1112615641963177E-19,2.0743747045184085E-15,1.1481951539839179E-15,3.5764989211508106E-15,3.5764989211508106E-15,-1.5021242166324022E-15,2.0743747045184085E-15,1.5289492159452682E-18,0,0,0,0,1.5289492159452682E-18,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":7.1352413376935052E-14},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":1.1866730377732415E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":-3.974620677209336E-14},1.9693550447569463E-15,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":8.7746836561477876E-16},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":-3.0215027261370714E-16},1.8552787399986855E-12,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0.20326424376664401},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0447723303866},1.4728435920402584E-15,2.6718874940093266E-12,{"$f":"IF($D$2=0,OFFSET(control!KD986,0,$D$1)*AI986,  $D$35*AG986  +  $D$36*AH986 ) +  $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986","v":4.1487494090368169E-15},976,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,1.4503394345987678E-14,1.1816130268541678E-15,0,0,0,0,0,-1.3030550753947418E-14,-4.1487494090368169E-15,-1.4942927901423905E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},9.1045509173896649E-19,2.07284688140757E-15,1.1473494827133471E-15,3.5738647501422064E-15,3.5738647501422064E-15,-1.5010178687346364E-15,2.07284688140757E-15,1.5278231108385117E-18,0,0,0,0,1.5278231108385117E-18,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":7.1172050028984868E-14},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":1.1853356621555482E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":-3.9716932806718479E-14},1.9679046895788629E-15,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":8.7651622264647035E-16},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":-3.0192773221710469E-16},1.8559851328205428E-12,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0.2032887696089474},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0448499688046},1.4544754854117767E-15,2.6699197503709177E-12,{"$f":"IF($D$2=0,OFFSET(control!KD987,0,$D$1)*AI987,  $D$35*AG987  +  $D$36*AH987 ) +  $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987","v":4.1456937628151399E-15},977,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,1.4468478480938782E-14,1.1807428137473177E-15,0,0,0,0,0,-1.3014002995527006E-14,-4.1456937628151399E-15,-1.5104754636560454E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},9.0978452131236544E-19,2.0713201835724362E-15,1.1465044342984778E-15,3.5712325192591427E-15,3.5712325192591427E-15,-1.4999123356867065E-15,2.0713201835724362E-15,1.5266978351338E-18,0,0,0,0,1.5266978351338E-18,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":7.0992127068184338E-14},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":1.1840003285422637E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":-3.9687680402270254E-14},1.966455401439569E-15,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":8.7556547867914656E-16},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":-3.0170535572645439E-16},1.8566894786705392E-12,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0.20331330464384953},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0449268910038},1.4361606780671148E-15,2.6679534544174193E-12,{"$f":"IF($D$2=0,OFFSET(control!KD988,0,$D$1)*AI988,  $D$35*AG988  +  $D$36*AH988 ) +  $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988","v":4.1426403671448723E-15},978,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,1.4433643957928639E-14,1.1798732408637413E-15,0,0,0,0,0,-1.2997483279861523E-14,-4.1426403671448723E-15,-1.5266064482140154E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},9.0911444477579916E-19,2.0697946101842168E-15,1.1456600082805626E-15,3.5686022270726737E-15,3.5686022270726737E-15,-1.4988076168884569E-15,2.0697946101842168E-15,1.5255733882193716E-18,0,0,0,0,1.5255733882193716E-18,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":7.0812643491530724E-14},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":1.1826670332263821E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":-3.9658449542868573E-14},1.9650071795651997E-15,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":8.7461613122819126E-16},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":-3.0148314302103587E-16},1.8573917801807617E-12,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0.20333784886708658},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0450031045241},1.4178990469082543E-15,2.6659886051004567E-12,{"$f":"IF($D$2=0,OFFSET(control!KD989,0,$D$1)*AI989,  $D$35*AG989  +  $D$36*AH989 ) +  $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989","v":4.1395892203684336E-15},979,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,1.4398890600159755E-14,1.1790043077391198E-15,0,0,0,0,0,-1.29809915532515E-14,-4.1395892203684336E-15,-1.5426858657210581E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},9.0844486176550686E-19,2.0682701604147313E-15,1.1448162042011926E-15,3.5659738721549068E-15,3.5659738721549068E-15,-1.4977037117401755E-15,2.0682701604147313E-15,1.5244497694854369E-18,0,0,0,0,1.5244497694854369E-18,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":7.0633598297932134E-14},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":1.1813357725071042E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":-3.9629240212645044E-14},1.9635600231842626E-15,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":8.7366817781311209E-16},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":-3.012610939802177E-16},1.8580920399805307E-12,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0.20336240227441382},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0450786168199},1.3996904690642694E-15,2.6640252013722155E-12,{"$f":"IF($D$2=0,OFFSET(control!KD990,0,$D$1)*AI990,  $D$35*AG990  +  $D$36*AH990 ) +  $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990","v":4.1365403208294627E-15},980,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,1.4364218231153426E-14,1.1781360139105574E-15,0,0,0,0,0,-1.2964527762089157E-14,-4.1365403208294627E-15,-1.5587138378546365E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},9.0777577191799507E-19,2.0667468334364103E-15,1.143973021602296E-15,3.5633474530790001E-15,3.5633474530790001E-15,-1.4966006196425898E-15,2.0667468334364103E-15,1.5233269783210232E-18,0,0,0,0,1.5233269783210232E-18,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":7.0454990488205974E-14},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":1.1800065426898253E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":-3.9600052395742928E-14},1.9621139315235704E-15,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":8.7272161595753358E-16},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":-3.0103920848345716E-16},1.8587902606964027E-12,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0.20338696486160543},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.045153435258},1.3815348218912618E-15,2.6620632421854348E-12,{"$f":"IF($D$2=0,OFFSET(control!KD991,0,$D$1)*AI991,  $D$35*AG991  +  $D$36*AH991 ) +  $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991","v":4.1334936668728206E-15},981,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,1.4329626674749492E-14,1.1772683589141422E-15,0,0,0,0,0,-1.294809185285823E-14,-4.1334936668728206E-15,-1.5746904860674158E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},9.0710717487003899E-19,2.0652246284222924E-15,1.1431304600261385E-15,3.5607229684191632E-15,3.5607229684191632E-15,-1.4954983399968708E-15,2.0652246284222924E-15,1.5222050141179187E-18,0,0,0,0,1.5222050141179187E-18,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":7.0276819065077481E-14},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":1.1786793400861389E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":-3.9570886076317206E-14},1.9606689038133274E-15,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":8.7177644318920025E-16},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":-3.0081748641030056E-16},1.8594864449521725E-12,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0.20341153662445471},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0452275671212},1.3634319829721689E-15,2.6601027264934147E-12,{"$f":"IF($D$2=0,OFFSET(control!KD992,0,$D$1)*AI992,  $D$35*AG992  +  $D$36*AH992 ) +  $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992","v":4.1304492568445848E-15},982,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,1.4295115755106186E-14,1.1764013422879963E-15,0,0,0,0,0,-1.2931683772134017E-14,-4.1304492568445848E-15,-1.5906159315844198E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},9.0643907025868056E-19,2.0637035445460265E-15,1.1422885190153232E-15,3.5581004167506558E-15,3.5581004167506558E-15,-1.4943968722046293E-15,2.0637035445460265E-15,1.5210838762659395E-18,0,0,0,0,1.5210838762659395E-18,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":7.0099083033178474E-14},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":1.1773541610138335E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":-3.9541741238534495E-14},1.9592249392810355E-15,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":8.7083265703997192E-16},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":-3.0059592764038262E-16},1.8601805953688765E-12,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0.20343611755877417},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0453010196088},1.3453818301166065E-15,2.6581436532500204E-12,{"$f":"IF($D$2=0,OFFSET(control!KD993,0,$D$1)*AI993,  $D$35*AG993  +  $D$36*AH993 ) +  $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993","v":4.1274070890920529E-15},983,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,1.4260685296699968E-14,1.1755349635686212E-15,0,0,0,0,0,-1.2915303466583361E-14,-4.1274070890920529E-15,-1.6064902954068256E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},9.0577145772122924E-19,2.0621835809818692E-15,1.1414471981127901E-15,3.5554797966497858E-15,3.5554797966497858E-15,-1.4932962156679166E-15,2.0621835809818692E-15,1.5199635641572683E-18,0,0,0,0,1.5199635641572683E-18,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":6.9921781399045688E-14},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":1.1760310017968835E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":-3.9512617866573072E-14},1.9577820371570814E-15,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":8.6989025504582106E-16},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":-3.0037453205342684E-16},1.8608727145647945E-12,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0.20346070766039459},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0453737998373},1.3273842413607676E-15,2.6561860214096786E-12,{"$f":"IF($D$2=0,OFFSET(control!KD994,0,$D$1)*AI994,  $D$35*AG994  +  $D$36*AH994 ) +  $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994","v":4.1243671619637384E-15},984,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,1.4226335124325252E-14,1.1746692222942489E-15,0,0,0,0,0,-1.2898950882964484E-14,-4.1243671619637384E-15,-1.6223136983087219E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},9.0510433689526158E-19,2.0606647369046859E-15,1.1406064968618153E-15,3.5528611066939121E-15,3.5528611066939121E-15,-1.4921963697892262E-15,2.0606647369046859E-15,1.5188440771832989E-18,0,0,0,0,1.5188440771832989E-18,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":6.9744913171119462E-14},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":1.1747098587654553E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":-3.9483515944622927E-14},1.9563401966706774E-15,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":8.6894923474683431E-16},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":-3.0015329952924558E-16},1.8615628051554524E-12,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0.20348530692516617},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0454459148409},1.3094390949672295E-15,2.6542298299273844E-12,{"$f":"IF($D$2=0,OFFSET(control!KD995,0,$D$1)*AI995,  $D$35*AG995  +  $D$36*AH995 ) +  $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995","v":4.1213294738093718E-15},985,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,1.4192065063094308E-14,1.1738041180024063E-15,0,0,0,0,0,-1.2882625968127079E-14,-4.1213294738093718E-15,-1.6380862608397373E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},9.0443770741862131E-19,2.0591470114899497E-15,1.139766414806012E-15,3.5502443454614389E-15,3.5502443454614389E-15,-1.4910973339714893E-15,2.0591470114899497E-15,1.5177254147362139E-18,0,0,0,0,1.5177254147362139E-18,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":6.9568477359742058E-14},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":1.1733907282558943E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":-3.9454435456885607E-14},1.9548994170518942E-15,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":8.6800959368720436E-16},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":-2.9993222994773926E-16},1.8622508697536253E-12,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0.20350991534895746},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0455173715745},1.2915462694248274E-15,2.652275077758704E-12,{"$f":"IF($D$2=0,OFFSET(control!KD996,0,$D$1)*AI996,  $D$35*AG996  +  $D$36*AH996 ) +  $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996","v":4.1182940229798994E-15},986,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,1.415787493843697E-14,1.1729396502311366E-15,0,0,0,0,0,-1.2866328669012144E-14,-4.1182940229798994E-15,-1.6538081033239375E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},9.0377156892941848E-19,2.0576304039137407E-15,1.1389269514893289E-15,3.5476295115318185E-15,3.5476295115318185E-15,-1.4899991076180778E-15,2.0576304039137407E-15,1.516607576208985E-18,0,0,0,0,1.516607576208985E-18,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":6.9392472977156416E-14},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":1.172073606610732E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":-3.9425376387574338E-14},1.9534596975316622E-15,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":8.6707132941523542E-16},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":-2.9971132318889695E-16},1.862936910969341E-12,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0.20353453292765555},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0455881769115},1.273705643448432E-15,2.65032176385977E-12,{"$f":"IF($D$2=0,OFFSET(control!KD997,0,$D$1)*AI997,  $D$35*AG997  +  $D$36*AH997 ) +  $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997","v":4.1152608078274814E-15},987,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,1.4123764576100491E-14,1.1720758185189973E-15,0,0,0,0,0,-1.2850058932652059E-14,-4.1152608078274814E-15,-1.6694793458600522E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},9.0310592106603027E-19,2.0561149133527461E-15,1.1380881064560511E-15,3.5450166034855499E-15,3.5450166034855499E-15,-1.4889016901328038E-15,2.0561149133527461E-15,1.5154905609945836E-18,0,0,0,0,1.5154905609945836E-18,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":6.9216899037504395E-14},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":1.1707584901786728E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":-3.9396338720913991E-14},1.9520210373407597E-15,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":8.6613443948333409E-16},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":-2.9949057913279619E-16},1.8636209314098801E-12,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0.20355915965716653},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0456583376479},1.255917095978921E-15,2.6483698871872937E-12,{"$f":"IF($D$2=0,OFFSET(control!KD998,0,$D$1)*AI998,  $D$35*AG998  +  $D$36*AH998 ) +  $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998","v":4.1122298267054922E-15},988,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,1.4089733802149334E-14,1.1712126224044558E-15,0,0,0,0,0,-1.2833816706170413E-14,-4.1122298267054922E-15,-1.6851001083221146E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},9.0244076346709966E-19,2.054600538984259E-15,1.137249879250799E-15,3.5424056199041774E-15,3.5424056199041774E-15,-1.4878050809199184E-15,2.054600538984259E-15,1.5143743684871646E-18,0,0,0,0,1.5143743684871646E-18,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":6.9041754556825398E-14},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":1.1694453753145982E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":-3.9367322441141043E-14},1.9505834357113368E-15,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":8.6519892144801152E-16},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":-2.9926999765960296E-16},1.8643029336797816E-12,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0.20358379553341449},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0457278605013},1.2381805061828826E-15,2.6464194466985582E-12,{"$f":"IF($D$2=0,OFFSET(control!KD999,0,$D$1)*AI999,  $D$35*AG999  +  $D$36*AH999 ) +  $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999","v":4.1092010779685179E-15},989,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,1.405578244296493E-14,1.170350061426802E-15,0,0,0,0,0,-1.2817601936782047E-14,-4.1092010779685179E-15,-1.7006705103588339E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},9.0177609577153576E-19,2.0530872799861789E-15,1.1364122694185283E-15,3.5397965593702893E-15,3.5397965593702893E-15,-1.4867092793841104E-15,2.0530872799861789E-15,1.5132589980800938E-18,0,0,0,0,1.5132589980800938E-18,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":6.8867038553054746E-14},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":1.1681342583795609E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":-3.9338327532503563E-14},1.9491468918743772E-15,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":8.6426477286988011E-16},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":-2.9904957864957118E-16},1.8649829203808434E-12,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0.20360844055234234},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.045796752112},1.2204957534525286E-15,2.6444704413514242E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1000,0,$D$1)*AI1000,  $D$35*AG1000  +  $D$36*AH1000 ) +  $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000","v":4.1061745599723577E-15},990,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,1.4021910325245515E-14,1.1694881351246264E-15,0,0,0,0,0,-1.2801414571792985E-14,-4.1061745599723577E-15,-1.7161906713952029E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},9.0111191761851426E-19,2.0515751355370109E-15,1.1355752765045304E-15,3.5371894204675183E-15,3.5371894204675183E-15,-1.4856142849305074E-15,2.0515751355370109E-15,1.5121444491679207E-18,0,0,0,0,1.5121444491679207E-18,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":6.8692750046022151E-14},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":1.1668251357407779E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":-3.9309353979261227E-14},1.9477114050622423E-15,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":8.6333199131364925E-16},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":-2.9882932198304302E-16},1.8656608941121256E-12,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0.20363309470991089},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0458650190453},1.2028627174055433E-15,2.6425228701043343E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1001,0,$D$1)*AI1001,  $D$35*AG1001  +  $D$36*AH1001 ) +  $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001","v":4.1031502710740219E-15},991,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,1.3988117276005865E-14,1.1686268430373454E-15,0,0,0,0,0,-1.2785254558600322E-14,-4.1031502710740219E-15,-1.731660710631133E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},9.0044822864747584E-19,2.050064104815865E-15,1.134738900054431E-15,3.5345842017805407E-15,3.5345842017805407E-15,-1.4845200969646757E-15,2.050064104815865E-15,1.5110307211459833E-18,0,0,0,0,1.5110307211459833E-18,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":6.8518888057450107E-14},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":1.1655180037716338E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":-3.9280401765685322E-14},1.9462769745081633E-15,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":8.6240057434812643E-16},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":-2.9860922754044902E-16},1.8663368574699532E-12,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0.2036577580020997},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0459326677912},1.1852812778848667E-15,2.6405767319163113E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1002,0,$D$1)*AI1002,  $D$35*AG1002  +  $D$36*AH1002 ) +  $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002","v":4.1001282096317299E-15},992,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,1.3954403122577134E-14,1.1677661847048979E-15,0,0,0,0,0,-1.2769121844692267E-14,-4.1001282096317299E-15,-1.7470807470419647E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},8.9978502849812735E-19,2.0485541870024553E-15,1.133903139614191E-15,3.5319809018950751E-15,3.5319809018950751E-15,-1.4834267148926198E-15,2.0485541870024553E-15,1.5099178134096196E-18,0,0,0,0,1.5099178134096196E-18,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":6.8345451610952348E-14},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":1.1642128588516715E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":-3.9251470876058722E-14},1.9448435994452253E-15,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":8.6147051954621238E-16},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":-2.983892952023077E-16},1.8670108130479181E-12,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0.20368243042490614},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0459997047642},1.1677513149585641E-15,2.6386320257469582E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1003,0,$D$1)*AI1003,  $D$35*AG1003  +  $D$36*AH1003 ) +  $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003","v":4.0971083740049107E-15},993,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,1.392076769260659E-14,1.1669061596671352E-15,0,0,0,0,0,-1.2753016377648026E-14,-4.0971083740049107E-15,-1.7624508993792098E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},8.9912231681044065E-19,2.0470453812771008E-15,1.1330679947301055E-15,3.5293795193978809E-15,3.5293795193978809E-15,-1.4823341381207801E-15,2.0470453812771008E-15,1.5088057253545623E-18,0,0,0,0,1.5088057253545623E-18,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":6.8172439732032171E-14},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":1.1629096973665929E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":-3.9222561294675844E-14},1.9434112791068828E-15,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":8.6054182448489961E-16},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":-2.9816952484922542E-16},1.8676827634368838E-12,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0.20370711197434577},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0460661363079},1.1502727089196234E-15,2.6366887505564682E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1004,0,$D$1)*AI1004,  $D$35*AG1004  +  $D$36*AH1004 ) +  $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004","v":4.0940907625542015E-15},994,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,1.3887210814057416E-14,1.1660467674641296E-15,0,0,0,0,0,-1.2736938105137793E-14,-4.0940907625542015E-15,-1.777771286170449E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},8.9846009322465259E-19,2.0455376868207238E-15,1.1322334649488033E-15,3.5267800528767593E-15,3.5267800528767593E-15,-1.4812423660560354E-15,2.0455376868207238E-15,1.5076944563769384E-18,0,0,0,0,1.5076944563769384E-18,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":6.7999851448080891E-14},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":1.1616085157082501E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":-3.9193673005842698E-14},1.9419800127269545E-15,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":8.5961448674526932E-16},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":-2.9794991636189657E-16},1.8683527112249853E-12,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0.20373180264645235},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0461319686915},1.1328453402858654E-15,2.6347469053056181E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1005,0,$D$1)*AI1005,  $D$35*AG1005  +  $D$36*AH1005 ) +  $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005","v":4.0910753736414477E-15},995,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,1.3853732315208493E-14,1.1651880076361726E-15,0,0,0,0,0,-1.2720886974922627E-14,-4.0910753736414477E-15,-1.7930420257194105E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},8.9779835738126563E-19,2.0440311028148498E-15,1.1313995498172478E-15,3.5241825009205509E-15,3.5241825009205509E-15,-1.4801513981057012E-15,2.0440311028148498E-15,1.5065840058740581E-18,0,0,0,0,1.5065840058740581E-18,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":6.7827685788376147E-14},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":1.1603093102746463E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":-3.9164805993876855E-14},1.9405497995406467E-15,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":8.586885039124894E-16},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":-2.9773046962110352E-16},1.8690206589976329E-12,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0.20375650243727739},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0461972081137},1.1154690897996792E-15,2.632806488955774E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1006,0,$D$1)*AI1006,  $D$35*AG1006  +  $D$36*AH1006 ) +  $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006","v":4.0880622056296995E-15},996,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,1.382033202465415E-14,1.1643298797243879E-15,0,0,0,0,0,-1.2704862934854471E-14,-4.0880622056296995E-15,-1.8082632361056329E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},8.9713710892104646E-19,2.0425256284416077E-15,1.1305662488827357E-15,3.5215868621191366E-15,3.5215868621191366E-15,-1.4790612336775289E-15,2.0425256284416077E-15,1.5054743732420483E-18,0,0,0,0,1.5054743732420483E-18,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":6.7655941784080299E-14},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":1.159012077469932E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":-3.9135960243107417E-14},1.9391206387815039E-15,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":8.5776387357581335E-16},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":-2.9751118450771624E-16},1.8696866093375156E-12,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0.20378121134289054},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0462618607021},1.0981438384278762E-15,2.6308675004688941E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1007,0,$D$1)*AI1007,  $D$35*AG1007  +  $D$36*AH1007 ) +  $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007","v":4.0850512568832155E-15},997,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,1.3787009771303966E-14,1.1634723832689022E-15,0,0,0,0,0,-1.268886593287609E-14,-4.0850512568832155E-15,-1.8234350351864382E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},8.9647634748502677E-19,2.0410212628837283E-15,1.1297335616928973E-15,3.5189931350634353E-15,3.5189931350634353E-15,-1.477971872179707E-15,2.0410212628837283E-15,1.5043655578794027E-18,0,0,0,0,1.5043655578794027E-18,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":6.7484618468238799E-14},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":1.1577168137043963E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":-3.9107135737875047E-14},1.9376925296859829E-15,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":8.5684059332857416E-16},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":-2.9729206090269262E-16},1.870350564824602E-12,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0.20380592935937897},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0463259325152},1.0808694673615796E-15,2.6289299388075283E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1008,0,$D$1)*AI1008,  $D$35*AG1008  +  $D$36*AH1008 ) +  $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008","v":4.0820425257674566E-15},998,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,1.3753765384382519E-14,1.1626155178115898E-15,0,0,0,0,0,-1.267289591702094E-14,-4.0820425257674566E-15,-1.8385575405942877E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},8.9581607271450211E-19,2.0395180053245445E-15,1.128901487795696E-15,3.5164013183454036E-15,3.5164013183454036E-15,-1.4768833130208591E-15,2.0395180053245445E-15,1.5032575591838259E-18,0,0,0,0,1.5032575591838259E-18,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":6.7313714875778375E-14},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":1.1564235153944698E-13},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":-3.9078332462531931E-14},1.9362654714893917E-15,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":8.5591866076818561E-16},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":-2.9707309868707813E-16},1.8710125280361446E-12,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0.20383065648284787},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.046389429541},1.0636458580159334E-15,2.6269938029348191E-12,{"$f":"IF($D$2=0,OFFSET(control!KD1009,0,$D$1)*AI1009,  $D$35*AG1009  +  $D$36*AH1009 ) +  $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009","v":4.079036010649089E-15},999,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,1.3720598693429148E-14,1.161759282893635E-15,0,0,0,0,0,-1.2656952835413215E-14,-4.079036010649089E-15,-1.853630869739522E-15,0]
[null,null,null,null,null,0.99945644657673172,0.99970225287497938,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":5.4355342326828371E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},8.9515628425103265E-19,0,0,0,0,0,0,2.0395180053245445E-15,0,0,0,0,2.0395180053245445E-15,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},2.6269939312779351E-12,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0.20385539270941999},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1288.0464523577014},0,0,{"$f":"IF($D$2=0,OFFSET(control!KD1010,0,$D$1)*AI1010,  $D$35*AG1010  +  $D$36*AH1010 ) +  $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,1.576196358766761E-12,0,0,0,0,0,0,0,1.576196358766761E-12,0]

{"sheet":"2B","index":12,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":1150.9808154299128},"enter age","offset",7,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":4.3890580123051581E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-1.1021928659149325E-15,0,6.532316511265315E-19,0,0,0,0,6.532316511265315E-19,0,0,-2.9164023232109113E-14,9.2904942173957268E-16,0,-2.2170461751538229E-16,0,0,0.77142857142856869,0.1879193130516337,1331.5636858963626,-0.59617496414662918,0,0,null,0,-3.4336583548336543,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":0.86860205948396607},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":2},{"$f":"1/(1-$E$1)^F3","v":1.017715170689369},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,55.976831708257791,0,0,0,0,0,0,0,0,0,0,0,0,55.976831708257791,0,55.976831708257791,9.3836272451553349E-2,0,48.197705814576437,7.7791258936813561,0.78106695318848829,9.3836272451553349E-2,4558.6912909202347,2452.3726213872042,0,128.03633293439918,17.661624134818208,0,0,0,69,13.1620687277297,93556.867347107793,500.91493151285522,75943.636709505095,111.95366341651558,null,0.11421938054023129,-203.80827894885667,0.36705783994158803,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0.5761035052235689},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":0.99999999999999989},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.35620030974127914,0.77406880288513857,0.46444128173108312,0.16543412840924851,7.9408381636439276E-2,8.6025746772809233E-2,12.682076393967236,0,0,0,6.4605640053920221E-2,6.9989443391746925E-2,0,0,0,1.442083749107799E-3,3.4486480169243183,1.6553510481236731,3.4486480169243183,16.130724410891553,0,16.130724410891553,1.2545966204816739E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":12.847510522376487},0.60343033273106539,1.2545966204816739E-2,1388.3616614909472,867.68129439719598,0,16.720354760778637,6.1521869011163357,0,37.841960692063871,231.00000796111436,21,3.9534560574179354,27987.571321634008,131.22179438758536,21498.011484769137,32.261448821783105,null,1.6189580607350207E-2,-66.500414907568654,5.5709960732991282E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32.510889721175822,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":0},300]
[{"$f":"A3/A2","v":0.66325367172837502},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.87660337178275005},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.35620030974127914,0.59873806918878225,0.35924284151326935,0.12796241141936379,6.1421957481294615E-2,6.6540453938069177E-2,9.8243640020481795,0,0,0,4.9972116225861535E-2,5.4136459244683341E-2,0,0,0.45003922629324206,2.6069345229538209E-3,6.0632096794832524,2.9103406461519614,6.0632096794832524,15.887573681531434,0,15.887573681531434,1.0728965812964564E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":9.9523264134675422},0.4675294626023398,1.0728965812964564E-2,1336.6818737243368,866.68960519819109,0,14.360489554214464,6.1392403787184744,0,137.84118234158603,477.98192504752058,21,3.9484937704102814,28108.750154775218,121.32488495020561,21265.563262588483,31.775147363062867,null,1.4068273942134984E-2,-67.353463642246737,4.8940129067652542E-2,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},32.691098577707514,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0.69117436318950631}]
[{"$f":"(A2-A3)/A2","v":0.33674632827162498},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.90793683054404362},{"$f":"IFERROR(D96-D97,0)","v":220},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.35620030974127914,0.46459638236331263,0.27875782941798755,9.9293625181493816E-2,4.7660940087117028E-2,5.1632685094376789E-2,7.6378881396245228,0,0,0,3.8776329103359521E-2,4.200768986197282E-2,0,0.14245198103569154,0.34810292884263522,3.4877898435997133E-3,8.0399975279978779,3.8591988134389825,8.0399975279978779,15.677885667622396,0,15.677885667622396,9.3317103129114676E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":7.7371817648060164},0.36354929067832586,9.3317103129114676E-3,1279.1454133628495,855.04778273616296,0,12.57198729055904,6.0568729056335844,0,283.81005759251633,741.86248696413156,21,3.9465479006911011,28292.672485736297,112.13390609771977,21122.192254659411,31.355771335244793,null,1.2410146658676994E-2,-68.107369536294982,4.358578637436579E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31.220876894814605,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0.3269963495648977},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0.69117436318950631}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.88433387446740475},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":3472},2.8496024779302331,1.4758214132851732,0.88549284797110406,0.31541282672099463,0.15139815682607741,0.16401466989491717,28.061418046544308,0.5761035052235689,0.27652968250731302,0.29957382271625582,0.12317559712417173,0.13344023021785273,0.60214299942001959,0.46728117934257579,1.1281479374758674,7.112387173995989E-2,161.66810412698175,77.600689980951515,126.31344317417133,154.3748612207155,35.354660952810448,189.72952217352596,0.16605563947815077,7.6151001151833445E-2,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":24.883308154016547},1.1708828307458152,0.74215914470172006,9535.5181354941578,7666.687582754691,935.48432881136489,236.14257115984549,54.671529777127532,7.1115426585729891,23858.819045149041,76075.070099974531,826.39857142857056,168.91867939126519,1237316.1431804122,537.05814186973259,266884.42214531876,379.45904434705193,null,0.28172369659311719,-2949.9843202465422,1.0322899851698688,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162.12886400123318,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":3421.183611246483},{"$f":"D228","v":244.69904141987797},{"$f":"D229","v":0},{"$f":"D230","v":78.893918419336387},{"$f":"D231","v":28.489470540315924},{"$f":"D233","v":0},{"$f":"-D234","v":-29.819022009501658},{"$f":"-D236","v":-2018.5299524283819},{"$f":"-D237","v":-586.80507528365843},{"$f":"D240","v":1137.7849955549063},{"$f":"OFFSET(AI11,BZ3,0)","v":0.69117436318950631}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.89999999999998581},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":11},{"$f":"SUM(L11:L1010)","v":12},null,null,3.3132246677224071,{"$f":"SUM(P11:P1010)","v":1.9879348006334439},0.70810299173110058,{"$f":"SUM(R11:R1010)","v":0.3398894360309283},{"$f":"SUM(S11:S1010)","v":0.36821355570017228},{"$f":"SUM(T11:T1010)","v":114.18257829044208},{"$f":"SUM(U11:U1010)","v":0.5761035052235689},{"$f":"SUM(V11:V1010)","v":0.27652968250731302},0.29957382271625582,0.27652968250731302,0.29957382271625582,{"$f":"SUM(Z11:Z1010)","v":0.60214299942001959},0.60973316037826741,1.9262900926117448,7.8660679855621196E-2,{"$f":"SUM(AD11:AD1010)","v":179.21995935138722},null,{"$f":"SUM(AF11:AF1010)","v":143.86529839857661},258.04787668901872,35.354660952810448,293.40253764182921,{"$f":"SUM(AJ11:AJ1010)","v":0.29249855426039673},{"$f":"SUM(AK11:AK1010)","v":7.6151001151833445E-2},{"$f":"SUM(AL11:AL1010)","v":48.197705814576437},63.199452748347959,{"$f":"SUM(AN11:AN1010)","v":3.386458869946035},0.86860205948396596,18098.398374992543,12708.478886473455,935.48432881136489,{"$f":"SUM(AS11:AS1010)","v":407.83173569979658},{"$f":"SUM(AT11:AT1010)","v":90.681454097414019},{"$f":"SUM(AU11:AU1010)","v":7.1115426585729891},24318.312245775203,77525.914519947299,958.39857142857124,193.9292458475141,1415262.0044896647,1402.6536588181002,{"$f":"SUM(BB11:BB1010)","v":406713.8258568407},{"$f":"SUM(BC11:BC1010)","v":586.80507528365843},null,{"$f":"SUM(BE11:BE1010)","v":0.43861107834151031},-3355.7538472815272,1.5475837012864146,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},258.55172919493111,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":3421.183611246483},244.6990414198784,0,{"$f":"SUM(BS11:BS1010)","v":78.893918419336387},28.489470540315928,0,-29.819022009501655,-2018.5299524283801,-586.80507528365843,1137.7849955549043]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.89999999999998836},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":1}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.017715170689369},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":0.86860205948396607},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":0.86860205948396607},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.017268489596953},{"$f":"1-I11","v":0.99739067082729627},0.99970225287497938,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":2.6093291727037338E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":0.86633559079068401},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":0.86633559079068401},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":0.86633559079068401},{"$f":"AI10-AI11-U11","v":2.2664686932820644E-3},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":0.86633559079068401},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":2.2664686932820644E-3},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":43.573481751600546},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":21.007778977702024},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":3.2096272431442032},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":0.16147703948342959},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0.20117024396933547},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":1416.1357060248447},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":5.6145211079075654},{"$f":"AZ11*(T11+AD11)","v":1226.8487635188162},{"$f":"IF($D$2=0,  OFFSET(control!KD11,0,$D$1)*AI11,   $D$35*AG11+$D$36*AH11+IF(H11=1,$D$40*AI11)+$D$41*Z11  ) + $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11 + IF(H11=$D$43,$D$42*AI11,0)","v":1.732671181581368},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":2.6093291727037338E-3},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":-2.7932175388822009},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":8.0881285493105588E-3},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":8.7656879545628694},{"$f":"AS11*$D$33","v":1.9257763458865218},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":-3.1511668466553036},{"$f":"-BC11","v":-1.732671181581368},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":5.4806299226478217},{"$f":"IFERROR(T11/AI11,0)","v":1}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0168220045554599},0.9974191662092774,0.99970225287497938,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":2.58083379072264E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.86409972262386581,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,0.86409972262386581,{"$f":"AI12-AG12","v":0},0.86409972262386581,2.2358681668182001E-3,0,0.86409972262386581,0,0,2.2358681668182001E-3,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":49.019023175656876},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":22.464682012020997},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":3.1589363641274311},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":0.17103523629268688},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0.19870598397714961},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.8455384839719},6.3706709319144519,1220.8394379143665,{"$f":"IF($D$2=0,  OFFSET(control!KD12,0,$D$1)*AI12,   $D$35*AG12+$D$36*AH12+IF(H12=1,$D$40*AI12)+$D$41*Z12  ) + $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12 + IF(H12=$D$43,$D$42*AI12,0)","v":1.7281994452477316},2,2.58083379072264E-3,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":-2.7967674167212251},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":8.0080471034444465E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,{"$f":"AP12*AY12","v":9.7403732337176017},1.8953618184764585,0,0,0,0,0,-3.3697023018031493,-1.7281994452477316,{"$f":"SUM(BP12:BX12)","v":6.5378333051431792},1]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.0163757154788418},0.99744766159125842,0.99970225287497938,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":2.5523384087415462E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.86189424771282996,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,0.86189424771282996,0,0.86189424771282996,2.2054749110358429E-3,0,0.86189424771282996,0,0,2.2054749110358429E-3,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":52.39312711092186},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":23.56110044091816},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":3.108947166611927},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":0.17821466590270948},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0.19730101767321157},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.6497543704777},6.8030522319290903,1214.9690145817185,{"$f":"IF($D$2=0,  OFFSET(control!KD13,0,$D$1)*AI13,   $D$35*AG13+$D$36*AH13+IF(H13=1,$D$40*AI13)+$D$41*Z13  ) + $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13 + IF(H13=$D$43,$D$42*AI13,0)","v":1.7237884954256599},3,2.5523384087415462E-3,-2.8003528922246086,7.9278683125090614E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,10.337217298066815,1.8653682999671561,0,0,0,0,0,-3.534165066137724,-1.7237884954256599,6.9446320364705851,1]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0159296222810883},0.99747615697323955,0.99970225287497938,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":2.5238430267604528E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.859718961925935,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,0.859718961925935,0,0.859718961925935,2.1752857868949649E-3,0,0.859718961925935,0,0,2.1752857868949649E-3,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":54.838905168692058},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":24.491834273283207},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},3.0596402603254589,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":0.1843012023101965},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0.19632292551908495},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":1406.5463392250792},7.0923591539888129,1209.2345586593092,{"$f":"IF($D$2=0,  OFFSET(control!KD14,0,$D$1)*AI14,   $D$35*AG14+$D$36*AH14+IF(H14=1,$D$40*AI14)+$D$41*Z14  ) + $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14 + IF(H14=$D$43,$D$42*AI14,0)","v":1.71943792385187},4,2.5238430267604528E-3,-2.8039747336032605,7.8475911569973779E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,10.766134294981294,1.8357841561952752,0,0,0,0,0,-3.6737751409924808,-1.71943792385187,7.2087053863322188,1]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0154837248762272},0.99750465235522068,0.99970225287497938,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":2.495347644779359E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.85757366423912096,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,0.85757366423912096,0,0.85757366423912096,2.1452976868140405E-3,0,0.85757366423912096,0,0,2.1452976868140405E-3,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":56.744682629547739},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":25.32147731757798},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},3.0109967777682467,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":0.1897212254492304},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0.19557632341704057},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.5333167397607},7.2996948045170544,1203.6332093182034,{"$f":"IF($D$2=0,  OFFSET(control!KD15,0,$D$1)*AI15,   $D$35*AG15+$D$36*AH15+IF(H15=1,$D$40*AI15)+$D$41*Z15  ) + $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15 + IF(H15=$D$43,$D$42*AI15,0)","v":1.7151473284782419},5,2.495347644779359E-3,-2.8076337346015356,7.7672145952125838E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,11.097916402153752,1.806598066660948,0,0,0,0,0,-3.7982215976366969,-1.7151473284782419,7.3911455426997605,1]
[null,null,null,null,1.0150380231783238,0.9975331477372017,0.99970225287497938,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":2.4668522627982652E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.85545815670497649,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,0.85545815670497649,0,0.85545815670497649,2.1155075341444673E-3,0,0.85545815670497649,0,0,2.1155075341444673E-3,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":58.293132886956087},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":26.079918562773205},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},2.9629983589536089,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":0.19467202801770356},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0.19497499943208563},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.6087480808123},7.4537157671127741,1198.1621778980766,{"$f":"IF($D$2=0,  OFFSET(control!KD16,0,$D$1)*AI16,   $D$35*AG16+$D$36*AH16+IF(H16=1,$D$40*AI16)+$D$41*Z16  ) + $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16 + IF(H16=$D$43,$D$42*AI16,0)","v":1.710916313409953},6,2.4668522627982652E-3,-2.8113307156497904,7.6867375625245694E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,11.365703551528755,1.7777990153721652,0,0,0,0,0,-3.9119877844159805,-1.710916313409953,7.5205984690749865,1]
[null,null,null,null,1.0145925171014814,0.99756164311918283,0.99970225287497938,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":2.4383568808171718E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.85337224442232373,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,0.85337224442232373,0,0.85337224442232373,2.0859122826527576E-3,0,0.85337224442232373,0,0,2.0859122826527576E-3,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":59.585927445279211},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":26.783632334771124},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},2.9156271365914228,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":0.19926235229211334},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0.19447329556653825},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.7707312234031},7.5703268294564188,1192.8187460919482,{"$f":"IF($D$2=0,  OFFSET(control!KD17,0,$D$1)*AI17,   $D$35*AG17+$D$36*AH17+IF(H17=1,$D$40*AI17)+$D$41*Z17  ) + $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17 + IF(H17=$D$43,$D$42*AI17,0)","v":1.7067444888446475},7,2.4383568808171723E-3,-2.8150665250829872,7.6061589705926714E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,11.587871679672087,1.7493762819548537,0,0,0,0,0,-4.0175448502156685,-1.7067444888446475,7.6129586225666248,1]
[null,null,null,null,1.0141472065598405,0.99759013850116396,0.99970225287497938,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":2.409861498836078E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.85131573550631512,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,0.85131573550631512,0,0.85131573550631512,2.0565089160086147E-3,0,0.85131573550631512,0,0,2.0565089160086147E-3,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":60.685931344087649},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":27.442776067189083},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},2.8688657216989348,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":0.20355924267609191},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0.19404411765285989},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.0174002974841},7.6593315915271587,1187.6002641783602,{"$f":"IF($D$2=0,  OFFSET(control!KD18,0,$D$1)*AI18,   $D$35*AG18+$D$36*AH18+IF(H18=1,$D$40*AI18)+$D$41*Z18  ) + $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18 + IF(H18=$D$43,$D$42*AI18,0)","v":1.7026314710126302},8,2.409861498836078E-3,-2.8188420404298,7.5254777065558373E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,11.775748001605521,1.7213194330193609,0,0,0,0,0,-4.1164164100783625,-1.7026314710126302,7.6780195535338898,1]
[null,null,null,null,1.0137020914675796,0.99761863388314498,0.99970225287497938,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":2.3813661168549842E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.84928844105903489,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,0.84928844105903489,0,0.84928844105903489,2.0272944472802257E-3,0,0.84928844105903489,0,0,2.0272944472802257E-3,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":61.634942712323792},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":28.06413227475262},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},2.8226971896283879,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":0.20760746573413202},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0.19367007617571796},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.3469249448483},7.7272242089688685,1182.5041492997514,{"$f":"IF($D$2=0,  OFFSET(control!KD19,0,$D$1)*AI19,   $D$35*AG19+$D$36*AH19+IF(H19=1,$D$40*AI19)+$D$41*Z19  ) + $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19 + IF(H19=$D$43,$D$42*AI19,0)","v":1.6985768821180698},9,2.3813661168549842E-3,-2.8226581697775108,7.4446926321817221E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,11.936844050181762,1.6936183137770326,0,0,0,0,0,-4.2096198412128931,-1.6985768821180698,7.7222656406278318,1]
[null,null,null,null,1.0132571717389149,0.99764712926512611,0.99970225287497938,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":2.3528707348738909E-3},2.9774712502061984E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,0.84729017514060045,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,0.84729017514060045,0,0.84729017514060045,1.9982659184344387E-3,0,0.84729017514060045,0,0,1.9982659184344387E-3,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":62.462275343083711},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":28.652512601446777},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},2.7771050664961558,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":0.21143877834518893},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0.19333934900180752},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.7575096871524},7.7785387617864421,1177.527883785792,{"$f":"IF($D$2=0,  OFFSET(control!KD20,0,$D$1)*AI20,   $D$35*AG20+$D$36*AH20+IF(H20=1,$D$40*AI20)+$D$41*Z20  ) + $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20 + IF(H20=$D$43,$D$42*AI20,0)","v":1.6945803502812009},10,2.3528707348738909E-3,-2.8265158532179138,7.3638025829764059E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,12.076415652003458,1.6662630398976934,0,0,0,0,0,-4.2978768902170161,-1.6945803502812009,7.7502214514029353,1]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0128124472881004,0.99767562464710724,0.99970225287497938,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":2.3243753528927971E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.84532075474075541,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,0.84532075474075541,0,0.84532075474075541,1.9694203998450455E-3,0,0.84532075474075541,0,0,1.9694203998450455E-3,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":63.18934628602635},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":29.211498356823405},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},2.7320733160061823,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":0.215076815999247},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0.19304353619022746},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.2473933047218},7.8165701030798331,1172.6690135204929,{"$f":"IF($D$2=0,  OFFSET(control!KD21,0,$D$1)*AI21,   $D$35*AG21+$D$36*AH21+IF(H21=1,$D$40*AI21)+$D$41*Z21  ) + $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21 + IF(H21=$D$43,$D$42*AI21,0)","v":1.6906415094815108},11,2.3243753528927966E-3,-2.8304160643800156,7.2828063672538959E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,12.198294856603344,1.6392439896037094,0,0,0,0,0,-4.3817247535235104,-1.6906415094815108,7.7651725832020322,1]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.0123679180294272,0.99770412002908826,0.99970225287497938,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":2.2958799709117033E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.84337999975095013,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,0.84337999975095013,0,0.84337999975095013,1.9407549898052823E-3,0,0.84337999975095013,0,0,1.9407549898052823E-3,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":63.832318697999796},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":29.7438615519983},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},2.6875863266509756,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":0.21853987206495237},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0.19277645690473932},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.8148482259596},7.8437890018147991,1167.925146351922,{"$f":"IF($D$2=0,  OFFSET(control!KD22,0,$D$1)*AI22,   $D$35*AG22+$D$36*AH22+IF(H22=1,$D$40*AI22)+$D$41*Z22  ) + $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22 + IF(H22=$D$43,$D$42*AI22,0)","v":1.6867599995019003},12,2.2958799709117033E-3,-2.8343598120560891,7.2017027651585823E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,12.305368234614544,1.6125517959905853,0,0,0,0,0,-4.4615792327997452,-1.6867599995019003,7.769580798303485,1]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0119235838772245,0.99773261541106939,0.99970225287497938,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":2.2673845889306099E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.84146773293690247,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,0.84146773293690247,0,0.84146773293690247,1.9122668140476584E-3,0,0.84146773293690247,0,0,1.9122668140476584E-3,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":64.403716101399326},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":30.251818753654657},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},2.6436288992834829,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":0.22184257348504657},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0.19253343205776968},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.4581799271853},7.8620956852284571,1163.2939505434049,{"$f":"IF($D$2=0,  OFFSET(control!KD23,0,$D$1)*AI23,   $D$35*AG23+$D$36*AH23+IF(H23=1,$D$40*AI23)+$D$41*Z23  ) + $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23 + IF(H23=$D$43,$D$42*AI23,0)","v":1.6829354658738049},13,2.2673845889306099E-3,-2.8383481419279346,7.1204905276392788E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,12.399868498276655,1.5861773395700898,0,0,0,0,0,-4.537772813048198,-1.6829354658738049,7.7653375589247426,1]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0114794447458588,0.99776111079305052,0.99970225287497938,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":2.2388892069495161E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8395837799116338,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,0.8395837799116338,0,0.8395837799116338,1.8839530252686698E-3,0,0.8395837799116338,0,0,1.8839530252686698E-3,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":64.913455912449379},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":30.737191552222953},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},2.6001862350457694,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":0.2249969400298282},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0.19231083497933454},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.1757263427298},7.8729821750839184,1158.7731532651137,{"$f":"IF($D$2=0,  OFFSET(control!KD24,0,$D$1)*AI24,   $D$35*AG24+$D$36*AH24+IF(H24=1,$D$40*AI24)+$D$41*Z24  ) + $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24 + IF(H24=$D$43,$D$42*AI24,0)","v":1.6791675598232676},14,2.2388892069495161E-3,-2.8423821384006462,7.0391683753762294E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,12.483560907917362,1.5601117410274616,0,0,0,0,0,-4.6105787328334431,-1.6791675598232676,7.7539263562881144,1]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0110355005497345,0.99778960617503154,0.99970225287497938,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":2.2103938249684223E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8377279691089734,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,0.8377279691089734,0,0.8377279691089734,1.8558108026603959E-3,0,0.8377279691089734,0,0,1.8558108026603959E-3,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":65.369537309018924},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":31.201512035831982},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},2.5572439236469071,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":0.22801308053244901},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0.19210579832739527},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.9658572851135},7.8776403456667339,1154.3605391249637,{"$f":"IF($D$2=0,  OFFSET(control!KD25,0,$D$1)*AI25,   $D$35*AG25+$D$36*AH25+IF(H25=1,$D$40*AI25)+$D$41*Z25  ) + $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25 + IF(H25=$D$43,$D$42*AI25,0)","v":1.6754559382179468},15,2.2103938249684223E-3,-2.8464629265524266,6.9577349976506619E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,12.557867151041531,1.5343463541881441,0,0,0,0,0,-4.6802268053747973,-1.6754559382179468,7.7365307616369314,1]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0105917512032931,0.99781810155701267,0.99970225287497938,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":2.1818984429873289E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.83590013175752764,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,0.83590013175752764,0,0.83590013175752764,1.8278373514457602E-3,0,0.83590013175752764,0,0,1.8278373514457602E-3,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":65.778514163620088},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":31.646094432701961},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},2.5147879319755826,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":0.23089966580132473},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0.19191601630665348},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.8269738751465},7.8770362319474545,1150.0539487377955,{"$f":"IF($D$2=0,  OFFSET(control!KD26,0,$D$1)*AI26,   $D$35*AG26+$D$36*AH26+IF(H26=1,$D$40*AI26)+$D$41*Z26  ) + $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26 + IF(H26=$D$43,$D$42*AI26,0)","v":1.6718002635150553},16,2.1818984429873289E-3,-2.8505916742091637,6.8761890511577122E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,12.623950396852749,1.5088727591853495,0,0,0,0,0,-4.7469141649052942,-1.6718002635150553,7.7141087276177496,1]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0101481966210144,0.9978465969389938,0.99970225287497938,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":2.1534030610062351E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.83410010185510552,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,0.83410010185510552,0,0.83410010185510552,1.8000299024221178E-3,0,0.83410010185510552,0,0,1.8000299024221178E-3,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":66.145829318088772},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":32.072085161691376},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},2.4728045930440894,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":0.23366425900428056},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0.19173960729033623},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.7575079817768},7.8719625630902437,1145.8512773318159,{"$f":"IF($D$2=0,  OFFSET(control!KD27,0,$D$1)*AI27,   $D$35*AG27+$D$36*AH27+IF(H27=1,$D$40*AI27)+$D$41*Z27  ) + $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27 + IF(H27=$D$43,$D$42*AI27,0)","v":1.668200203710211},17,2.1534030610062351E-3,-2.8547695941534061,6.7945291587609476E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,12.68277533734395,1.4836827558264536,0,0,0,0,0,-4.8108127742537059,-1.668200203710211,7.6874451152064855,1]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":0},1.0097048367174148,0.99787509232097482,0.99970225287497938,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":2.1249076790251413E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.83232771614359791,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,0.83232771614359791,0,0.83232771614359791,1.772385711507618E-3,0,0.83232771614359791,0,0,1.772385711507618E-3,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":66.476056550640791},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":32.480498663145809},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},2.4312805952465899,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":0.23631355218815298},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0.19157501599268265},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.7559216715338},7.863076797347615,1141.7504733913238,{"$f":"IF($D$2=0,  OFFSET(control!KD28,0,$D$1)*AI28,   $D$35*AG28+$D$36*AH28+IF(H28=1,$D$40*AI28)+$D$41*Z28  ) + $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28 + IF(H28=$D$43,$D$42*AI28,0)","v":1.6646554322871958},18,2.1249076790251413E-3,-2.8589979464786328,6.7127539081792602E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,12.735151596819486,1.4587683571479539,0,0,0,0,0,-4.8720747994718714,-1.6646554322871958,7.6571897222083738,1]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":1},1.009261671407049,0.99790358770295595,0.99970225287497938,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":2.096412297044048E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8305828140843039,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,0.8305828140843039,0,0.8305828140843039,1.7449020592940068E-3,0,0.8305828140843039,0,0,1.7449020592940068E-3,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":66.773079398672266},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":32.872243607417197},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},2.390202971927526,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":0.23885353928118308},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0.19142094227917963},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.8207066674047},7.8509292362637444,1137.7495373347629,{"$f":"IF($D$2=0,  OFFSET(control!KD29,0,$D$1)*AI29,   $D$35*AG29+$D$36*AH29+IF(H29=1,$D$40*AI29)+$D$41*Z29  ) + $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29 + IF(H29=$D$43,$D$42*AI29,0)","v":1.6611656281686078},19,2.096412297044048E-3,-2.8632780411003242,6.6308618506043986E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,12.781765777376323,1.4341217831565156,0,0,0,0,0,-4.930836541112579,-1.6611656281686078,7.6238853912516511,1]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":26.46},1.0088187006045088,0.99793208308493708,0.99970225287497938,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":2.0679169150629542E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82886523783369837,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,0.82886523783369837,0,0.82886523783369837,1.7175762506055348E-3,0,0.82886523783369837,0,0,1.7175762506055348E-3,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":67.040225748918175},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":33.248142435680599},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},2.3495590912507693,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":0.24128964508176204},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0.19127628836494648},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.9503838169792},7.8359841870490925,1133.8465202271593,{"$f":"IF($D$2=0,  OFFSET(control!KD30,0,$D$1)*AI30,   $D$35*AG30+$D$36*AH30+IF(H30=1,$D$40*AI30)+$D$41*Z30  ) + $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30 + IF(H30=$D$43,$D$42*AI30,0)","v":1.6577304756673967},20,2.0679169150629542E-3,-2.8676112404363994,6.5488514992476854E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,12.823205552401182,1.4097354547504615,0,0,0,0,0,-4.9872213653520898,-1.6577304756673967,7.5879891661321563,1]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0.15},1.0083759242244237,0.9979605784669181,0.99970225287497938,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":2.0394215330818604E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82717483221963728,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,0.82717483221963728,0,0.82717483221963728,1.6904056140610857E-3,0,0.82717483221963728,0,0,1.6904056140610857E-3,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":67.280370787216114},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":33.608946182638135},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},2.3093366463569391,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":0.24362682310281758},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0.19114011898507252},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.1435025697256},7.8186361502325656,1130.0395225260604,{"$f":"IF($D$2=0,  OFFSET(control!KD31,0,$D$1)*AI31,   $D$35*AG31+$D$36*AH31+IF(H31=1,$D$40*AI31)+$D$41*Z31  ) + $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31 + IF(H31=$D$43,$D$42*AI31,0)","v":1.6543496644392746},21,2.0394215330818604E-3,-2.8719989622712854,6.4667213278049038E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,12.859978077628286,1.3856019878141634,0,0,0,0,0,-5.0413419273957203,-1.6543496644392746,7.5498884736074547,1]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0.12},1.0079333421814605,0.99798907384889923,0.99970225287497938,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":2.010926151100767E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82551144471799442,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,0.82551144471799442,0,0.82551144471799442,1.6633875016428545E-3,0,0.82551144471799442,0,0,1.6633875016428545E-3,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":67.496016890589488},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":33.955345897821118},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},2.2695236458050325,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":0.24586963096347819},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0.19101163089417228},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.3986404632258},7.7992223804589296,1126.3266928600649,{"$f":"IF($D$2=0,  OFFSET(control!KD32,0,$D$1)*AI32,   $D$35*AG32+$D$36*AH32+IF(H32=1,$D$40*AI32)+$D$41*Z32  ) + $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32 + IF(H32=$D$43,$D$42*AI32,0)","v":1.6510228894359888},22,2.010926151100767E-3,-2.8764426828188001,6.3844697688368373E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,12.892524265132097,1.3617141874830194,0,0,0,0,0,-5.0933018846731679,-1.6510228894359888,7.5099136785059599,1]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0.6},1.0074909543903234,0.99801756923088036,0.99970225287497938,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":1.9824307691196732E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82387492542972507,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,0.82387492542972507,0,0.82387492542972507,1.6365192882693558E-3,0,0.82387492542972507,0,0,1.6365192882693558E-3,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":67.689356434471108},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":34.287981573371987},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},2.230108404287197,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":0.24802228932096509},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0.19089012919203274},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.7144026182368},7.7780327586959457,1122.7062268391121,{"$f":"IF($D$2=0,  OFFSET(control!KD33,0,$D$1)*AI33,   $D$35*AG33+$D$36*AH33+IF(H33=1,$D$40*AI33)+$D$41*Z33  ) + $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33 + IF(H33=$D$43,$D$42*AI33,0)","v":1.6477498508594501},23,1.9824307691196732E-3,-2.8809439400005137,6.3020952120625478E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,12.921229994701743,1.3380650425723182,0,0,0,0,0,-5.1431972360057978,-1.6477498508594501,7.4683479504088144,1]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":0.6},1.0070487607657543,0.99804606461286138,0.99970225287497938,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":1.9539353871385794E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82226512705835175,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,0.82226512705835175,0,0.82226512705835175,1.6097983713733166E-3,0,0.82226512705835175,0,0,1.6097983713733166E-3,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":67.862321749841243},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":34.607449216015617},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},2.1910795336095039,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0.2500887285522459},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0.19077500872191644},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.0894212424237},7.7553176413131206,1119.17636589568,{"$f":"IF($D$2=0,  OFFSET(control!KD34,0,$D$1)*AI34,   $D$35*AG34+$D$36*AH34+IF(H34=1,$D$40*AI34)+$D$41*Z34  ) + $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34 + IF(H34=$D$43,$D$42*AI34,0)","v":1.6445302541167035},24,1.9539353871385794E-3,-2.8855043369584394,6.2195960025531261E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,12.946435023715463,1.3146477201657023,0,0,0,0,0,-5.191117382402342,-1.6445302541167035,7.4254351073621185,1]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":2},1.0066067612225322,0.99807455999484251,0.99970225287497938,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":1.925440005157486E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.82068190488786774,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,0.82068190488786774,0,0.82068190488786774,1.583222170484011E-3,0,0.82068190488786774,0,0,1.583222170484011E-3,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":68.016625283648835},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":34.914306518704471},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},2.1524259339304312,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0.25207262619211362},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0.19066573929176117},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.5223551426186},7.7312941660319305,1115.7353961560846,{"$f":"IF($D$2=0,  OFFSET(control!KD35,0,$D$1)*AI35,   $D$35*AG35+$D$36*AH35+IF(H35=1,$D$40*AI35)+$D$41*Z35  ) + $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35 + IF(H35=$D$43,$D$42*AI35,0)","v":1.6413638097757355},25,1.925440005157486E-3,-2.8901255458223156,6.1369704388218559E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,12.968440143837601,1.2914555603582587,0,0,0,0,0,-5.2371459778056701,-1.6413638097757355,7.3813859166144526,1]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":2},1.0061649556754737,0.99810305537682364,0.99970225287497938,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":1.8969446231763922E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.8191251167610526,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,0.8191251167610526,0,0.8191251167610526,1.5567881268151451E-3,0,0.8191251167610526,0,0,1.5567881268151451E-3,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":68.153792197853136},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":35.209077462233324},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},2.1141367852511519,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0.253977437307982},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0.19056185381340765},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.0118892454702},7.7061513663016532,1112.3816473410934,{"$f":"IF($D$2=0,  OFFSET(control!KD36,0,$D$1)*AI36,   $D$35*AG36+$D$36*AH36+IF(H36=1,$D$40*AI36)+$D$41*Z36  ) + $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36 + IF(H36=$D$43,$D$42*AI36,0)","v":1.6382502335221052},26,1.8969446231763922E-3,-2.8948093117538294,6.0542167708063357E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,12.987512985636652,1.268482071150691,0,0,0,0,0,-5.2813616193349988,-1.6382502335221052,7.3363832039302386,1]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0057233440394329,0.99813155075880466,0.99970225287497938,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":1.8684492411952987E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81759462305819641,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,0.81759462305819641,0,0.81759462305819641,1.5304937028561838E-3,0,0.81759462305819641,0,0,1.5304937028561838E-3,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":68.275187066404968},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":35.492256089665766},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},2.0762015391475099,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0.25580641941440158},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0.19046293869526221},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.5567341263375},7.6800543551863836,1109.1134916950809,{"$f":"IF($D$2=0,  OFFSET(control!KD37,0,$D$1)*AI37,   $D$35*AG37+$D$36*AH37+IF(H37=1,$D$40*AI37)+$D$41*Z37  ) + $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37 + IF(H37=$D$43,$D$42*AI37,0)","v":1.6351892461163928},27,1.8684492411952984E-3,-2.8995574572930334,5.971333197727917E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,13.003892768636248,1.2457209234885058,0,0,0,0,0,-5.3238384134498649,-1.6351892461163928,7.2905860325584966,1]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0052819262293009,0.99816004614078579,0.99970225287497938,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":1.8399538592142051E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81609028667622774,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,0.81609028667622774,0,0.81609028667622774,1.5043363819686739E-3,0,0.81609028667622774,0,0,1.5043363819686739E-3,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":68.38203591762344},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":35.764309634383473},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},2.0386099107388063,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0.25756265312083598},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0.1903686259938461},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.1556255462935},7.6531477751422861,1105.9293429429774,{"$f":"IF($D$2=0,  OFFSET(control!KD38,0,$D$1)*AI38,   $D$35*AG38+$D$36*AH38+IF(H38=1,$D$40*AI38)+$D$41*Z38  ) + $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38 + IF(H38=$D$43,$D$42*AI38,0)","v":1.6321805733524555},28,1.8399538592142051E-3,-2.9043718870342925,5.8883178658232834E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,13.017794220299807,1.2231659464432838,0,0,0,0,0,-5.3646464451575211,-1.6321805733524555,7.2441331482331162,1]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0048407021600068,0.99818854152276693,0.99970225287497938,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":1.8114584772331113E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81461197300824051,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,0.81461197300824051,0,0.81461197300824051,1.47831366798723E-3,0,0.81461197300824051,0,0,1.47831366798723E-3,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":68.475444570776261},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":36.025681137956603},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},2.0013518708861304,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0.2592490594117467},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0.19027858695177707},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.8073239971009},7.6255586631285528,1102.8276552742846,{"$f":"IF($D$2=0,  OFFSET(control!KD39,0,$D$1)*AI39,   $D$35*AG39+$D$36*AH39+IF(H39=1,$D$40*AI39)+$D$41*Z39  ) + $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39 + IF(H39=$D$43,$D$42*AI39,0)","v":1.629223946016481},29,1.8114584772331113E-3,-2.9092545926621609,5.8051688659405166E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,13.029410833822043,1.2008111225316782,0,0,0,0,0,-5.4038521706934901,-1.629223946016481,7.1971458396437509,1]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0043996717465162,0.99821703690474795,0.99970225287497938,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":1.7829630952520177E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81315954992341632,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,0.81315954992341632,0,0.81315954992341632,1.4524230848241837E-3,0,0.81315954992341632,0,0,1.4524230848241837E-3,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":68.55641399630629},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":36.276791661531185},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},1.9644176386122949,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0.26086841424348317},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0.19019252663855679},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.5106142540335},7.5973988460067332,1099.8069223534533,{"$f":"IF($D$2=0,  OFFSET(control!KD40,0,$D$1)*AI40,   $D$35*AG40+$D$36*AH40+IF(H40=1,$D$40*AI40)+$D$41*Z40  ) + $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40 + IF(H40=$D$43,$D$42*AI40,0)","v":1.6263190998468326},30,1.7829630952520177E-3,-2.9142076583813958,5.7218842309832993E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,13.038917595236411,1.1786505831673768,0,0,0,0,0,-5.4415187492296777,-1.6263190998468326,7.1497303293272774,1]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0039588349038326,0.99824553228672908,0.99970225287497938,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":1.7544677132709241E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81173288774733776,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,0.81173288774733776,0,0.81173288774733776,1.4266621760785636E-3,0,0.81173288774733776,0,0,1.4266621760785636E-3,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":68.625853266090374},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":36.518042170473777},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},1.9277976737378546,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0.26242336098434832},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0.19011017947596348},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.2643049364017},7.5687669555365087,1096.8656763559245,{"$f":"IF($D$2=0,  OFFSET(control!KD41,0,$D$1)*AI41,   $D$35*AG41+$D$36*AH41+IF(H41=1,$D$40*AI41)+$D$41*Z41  ) + $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41 + IF(H41=$D$43,$D$42*AI41,0)","v":1.6234657754946755},31,1.7544677132709243E-3,-2.9192332667786074,5.6384619331946969E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,13.046473281107575,1.1566786042427126,0,0,0,0,0,-5.4777063255710665,-1.6234657754946755,7.1019797842845449,1]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0035181915469966,0.99827402766871021,0.99970225287497938,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":1.7259723312898303E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.81033185924268791,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,0.81033185924268791,0,0.81033185924268791,1.4010285046498483E-3,0,0.81033185924268791,0,0,1.4010285046498483E-3,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":68.684590537572859},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":36.749815154158625},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},1.8914826697276141,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0.26391642110634261},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0.19003130547858005},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.0672280756646},7.5397501329929026,1094.0024870291752,{"$f":"IF($D$2=0,  OFFSET(control!KD42,0,$D$1)*AI42,   $D$35*AG42+$D$36*AH42+IF(H42=1,$D$40*AI42)+$D$41*Z42  ) + $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42 + IF(H42=$D$43,$D$42*AI42,0)","v":1.6206637184853758},32,1.7259723312898303E-3,-2.9243337051573319,5.5548998812702125E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,13.052222406116696,1.1348896018365684,0,0,0,0,0,-5.5124722731237936,-1.6206637184853758,7.0539760163440937,1]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.0030777415910863,0.99830252305069123,0.99970225287497938,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":1.6974769493087367E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80895633959033297,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,0.80895633959033297,0,0.80895633959033297,1.3755196523549396E-3,0,0.80895633959033297,0,0,1.3755196523549396E-3,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":68.733382422573229},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":36.972476029343774},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},1.8554635467394707,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0.26535000344838455},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0.18995568707667457},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.918238690992},7.5104254787821594,1091.2159607781039,{"$f":"IF($D$2=0,  OFFSET(control!KD43,0,$D$1)*AI43,   $D$35*AG43+$D$36*AH43+IF(H43=1,$D$40*AI43)+$D$41*Z43  ) + $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43 + IF(H43=$D$43,$D$42*AI43,0)","v":1.6179126791806659},33,1.6974769493087367E-3,-2.9295113723936659,5.4711959172803349E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,13.056296883183725,1.1132781280436823,0,0,0,0,0,-5.5458714044015656,-1.6179126791806659,7.005790927645176,1]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.1},1.0026374849512167,0.99833101843267236,0.99970225287497938,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":1.6689815673276431E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80760620637078384,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,0.80760620637078384,0,0.80760620637078384,1.3501332195491322E-3,0,0.80760620637078384,0,0,1.3501332195491322E-3,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":68.77292202024995},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":37.186374365369261},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},1.8197314448708088,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0.26672641230338406},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0.18988312641653132},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.8162143721609},7.4808612911999832,1088.5047397741321,{"$f":"IF($D$2=0,  OFFSET(control!KD44,0,$D$1)*AI44,   $D$35*AG44+$D$36*AH44+IF(H44=1,$D$40*AI44)+$D$41*Z44  ) + $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44 + IF(H44=$D$43,$D$42*AI44,0)","v":1.6152124127415677},34,1.6689815673276431E-3,-2.934768786364585,5.3873478133898527E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,13.058817446005373,1.0918388669224852,0,0,0,0,0,-5.5779561548053893,-1.6152124127415677,6.9574877453809014,1]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":0.24005057838937671},1.0021974215425404,0.99835951381465349,0.99970225287497938,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":1.6404861853465493E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80628133954603243,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,0.80628133954603243,0,0.80628133954603243,1.3248668247514139E-3,0,0.80628133954603243,0,0,1.3248668247514139E-3,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":68.803845838548497},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":37.391844961580553},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},1.7842777175971987,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0.26804785452986196},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0.18981344305472247},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.7600548696541},7.4511181297841462,1085.8675010873928,{"$f":"IF($D$2=0,  OFFSET(control!KD45,0,$D$1)*AI45,   $D$35*AG45+$D$36*AH45+IF(H45=1,$D$40*AI45)+$D$41*Z45  ) + $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45 + IF(H45=$D$43,$D$42*AI45,0)","v":1.6125626790920649},35,1.6404861853465493E-3,-2.9401085920072982,5.3033532683597869E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,13.059894874021229,1.0705666305583192,0,0,0,0,0,-5.6087767442370824,-1.6125626790920649,6.9091220812504019,1]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.08},1.0017575512802472,0.99838800919663451,0.99970225287497938,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":1.6119908033654558E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.804981621441759,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,0.804981621441759,0,0.804981621441759,1.2997181042734285E-3,0,0.804981621441759,0,0,1.2997181042734285E-3,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":68.826739785453455},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":37.589208801329114},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},1.7490939253970004,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0.26931644584886072},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0.18974647197935851},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.7486816918527},7.4212497319317761,1083.3029558414171,{"$f":"IF($D$2=0,  OFFSET(control!KD46,0,$D$1)*AI46,   $D$35*AG46+$D$36*AH46+IF(H46=1,$D$40*AI46)+$D$41*Z46  ) + $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46 + IF(H46=$D$43,$D$42*AI46,0)","v":1.609963242883518},36,1.6119908033654558E-3,-2.9455335700756544,5.2192099038071713E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,13.059631052131143,1.0494563552382001,0,0,0,0,0,-5.6383813201993673,-1.609963242883518,6.8607428442864578,1]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.1},1.0013178740795639,0.99841650457861564,0.99970225287497938,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":1.5834954213843622E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80370693672990745,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,0.80370693672990745,0,0.80370693672990745,1.2746847118515481E-3,0,0.80370693672990745,0,0,1.2746847118515481E-3,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":68.842144377566044},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":37.778773902187297},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},1.7141718295557664,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0.27053421645577463},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0.18968206190425924},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.7810377091914},7.3913038061193399,1080.8098483897204,{"$f":"IF($D$2=0,  OFFSET(control!KD47,0,$D$1)*AI47,   $D$35*AG47+$D$36*AH47+IF(H47=1,$D$40*AI47)+$D$41*Z47  ) + $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47 + IF(H47=$D$43,$D$42*AI47,0)","v":1.6074138734598149},37,1.5834954213843622E-3,-2.9510466466671899,5.1349152602048831E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,13.058119891447435,1.0285030977334597,0,0,0,0,0,-5.6668160853280947,-1.6074138734598149,6.8123930303929834,1]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":60},1.0008783898557545,0.99844499996059677,0.99970225287497938,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":1.5550000394032684E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80245717241162384,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,0.80245717241162384,0,0.80245717241162384,1.2497643182836082E-3,0,0.80245717241162384,0,0,1.2497643182836082E-3,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":68.850559286770661},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":37.960836078317143},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},1.6795033861473445,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0.27170311605231456},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0.18962007379213053},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.8560867651654},7.3613227208393388,1078.3869555137244,{"$f":"IF($D$2=0,  OFFSET(control!KD48,0,$D$1)*AI48,   $D$35*AG48+$D$36*AH48+IF(H48=1,$D$40*AI48)+$D$41*Z48  ) + $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48 + IF(H48=$D$43,$D$42*AI48,0)","v":1.6049143448232477},38,1.5550000394032682E-3,-2.9566509036037139,5.0504667926009909E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,13.055448132586911,1.0077020316884067,0,0,0,0,0,-5.6941254117475717,-1.6049143448232477,6.7641104077044982,1]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0004390985241205,0.99847349534257779,0.99970225287497938,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":1.5265046574221748E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80123221780055565,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,0.80123221780055565,0,0.80123221780055565,1.2249546110681964E-3,0,0.80123221780055565,0,0,1.2249546110681964E-3,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":68.852447324426151},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":38.135679628009655},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},1.6450807401838115,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0.27282501838453088},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0.18956037957085276},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.9728132940802},7.3313441049989185,1076.0330856414673,{"$f":"IF($D$2=0,  OFFSET(control!KD49,0,$D$1)*AI49,   $D$35*AG49+$D$36*AH49+IF(H49=1,$D$40*AI49)+$D$41*Z49  ) + $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49 + IF(H49=$D$43,$D$42*AI49,0)","v":1.6024644356011113},39,1.526504657422175E-3,-2.9623495897595129,4.9658618660265346E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,13.051696049200366,0.9870484441102868,0,0,0,0,0,-5.7203519442014477,-1.6024644356011113,6.7159281135080944,1]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":70},1.0000000000000004,0.99850199072455892,0.99970225287497938,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":1.4980092754410812E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.80003196450650815,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,0.80003196450650815,0,0.80003196450650815,1.200253294047493E-3,0,0.80003196450650815,0,0,1.200253294047493E-3,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":68.848237945406737},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":38.303577957089111},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},1.6108962199306793,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0.2739017253574898},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0.18950286101338143},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.1302219454167},7.3014013728212603,1073.7470780865476,{"$f":"IF($D$2=0,  OFFSET(control!KD50,0,$D$1)*AI50,   $D$35*AG50+$D$36*AH50+IF(H50=1,$D$40*AI50)+$D$41*Z50  ) + $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50 + IF(H50=$D$43,$D$42*AI50,0)","v":1.6000639290130163},40,1.4980092754410812E-3,-2.9681461334429828,4.8810977505659948E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,13.046938066384627,0.96653773195840753,0,0,0,0,0,-5.7455366935633663,-1.6000639290130163,6.6678751757666515,1]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99956109419876993,0.99853048610654005,0.99970225287497938,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":1.4695138934599874E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79885630641945382,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,0.79885630641945382,0,0.79885630641945382,1.1756580870543321E-3,0,0.79885630641945382,0,0,1.1756580870543321E-3,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":68.838330340503489},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":38.464794147017656},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},1.5769423313835391,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0.2749349707849239},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0.18944740875688204},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.3273372147203},7.2715241841059912,1071.5278023067926,{"$f":"IF($D$2=0,  OFFSET(control!KD51,0,$D$1)*AI51,   $D$35*AG51+$D$36*AH51+IF(H51=1,$D$40*AI51)+$D$41*Z51  ) + $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51 + IF(H51=$D$43,$D$42*AI51,0)","v":1.5977126128389076},41,1.4695138934599874E-3,-2.9740441559515753,4.7961716160617365E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,13.041243306158639,0.94616539883012341,0,0,0,0,0,-5.7697191220526483,-1.5977126128389076,6.6199769700972055,1]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99912238103584172,0.99855898148852107,0.99970225287497938,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":1.4410185114788938E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79770513969389167,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,0.79770513969389167,0,0.79770513969389167,1.1511667255621472E-3,0,0.79770513969389167,0,0,1.1511667255621472E-3,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":68.823096174483567},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":38.619581475040327},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},1.5432117528997231,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0.2759264238223097},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0.18939392144085535},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.5632030808824},7.241738848930523,1069.3741571821263,{"$f":"IF($D$2=0,  OFFSET(control!KD52,0,$D$1)*AI52,   $D$35*AG52+$D$36*AH52+IF(H52=1,$D$40*AI52)+$D$41*Z52  ) + $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52 + IF(H52=$D$43,$D$42*AI52,0)","v":1.5954102793877833},42,1.441018511478894E-3,-2.9800474864368693,4.7110805264113272E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,13.034676070186572,0.92592705173983381,0,0,0,0,0,-5.7929372212560493,-1.5954102793877833,6.572255621282574,1]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99868386042666579,0.9985874768705022,0.99970225287497938,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":1.4125231294978002E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79657836273355476,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,0.79657836273355476,0,0.79657836273355476,1.1267769603369171E-3,0,0.79657836273355476,0,0,1.1267769603369171E-3,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":68.802882017948704},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":38.768183892500836},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},1.5096973299793475,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0.27687769212383895},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0.1893423049473579},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.8368826497247},7.2120686844244064,1067.2850703111476,{"$f":"IF($D$2=0,  OFFSET(control!KD53,0,$D$1)*AI53,   $D$35*AG53+$D$36*AH53+IF(H53=1,$D$40*AI53)+$D$41*Z53  ) + $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53 + IF(H53=$D$43,$D$42*AI53,0)","v":1.5931567254671095},43,1.4125231294978002E-3,-2.9861601782348881,4.6258214334211041E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,13.027296268299532,0.90581839798760844,0,0,0,0,0,-5.8152275838751253,-1.5931567254671095,6.5247303569449056,1]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99824553228672919,0.99861597225248333,0.99970225287497938,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":1.3840277475167064E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79547587617646009,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,0.79547587617646009,0,0.79547587617646009,1.1024865570946618E-3,0,0.79547587617646009,0,0,1.1024865570946618E-3,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":68.778011513620314},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":38.910836466473917},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},1.4763920701961561,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0.27779032475725013},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0.18929247172915609},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.147457803778},7.1825343300584574,1065.2594973259395,{"$f":"IF($D$2=0,  OFFSET(control!KD54,0,$D$1)*AI54,   $D$35*AG54+$D$36*AH54+IF(H54=1,$D$40*AI54)+$D$41*Z54  ) + $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54 + IF(H54=$D$43,$D$42*AI54,0)","v":1.5909517523529202},44,1.3840277475167064E-3,-2.9923865268387244,4.5403911701746976E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,13.019159800029545,0.88583524211769371,0,0,0,0,0,-5.8366254699710876,-1.5909517523529202,6.4774178198232306,1]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":70},0.99780739653155615,0.99864446763446435,0.99970225287497938,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":1.3555323655356129E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79439758288030005,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,0.79439758288030005,0,0.79439758288030005,1.0782932961600489E-3,0,0.79439758288030005,0,0,1.0782932961600489E-3,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":68.748787311483142},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":39.047765789055617},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},1.4432891382679849,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0.27866581490517894},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0.18924434021388931},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.4940288581377},7.1531540269082896,1063.2964212246191,{"$f":"IF($D$2=0,  OFFSET(control!KD55,0,$D$1)*AI55,   $D$35*AG55+$D$36*AH55+IF(H55=1,$D$40*AI55)+$D$41*Z55  ) + $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55 + IF(H55=$D$43,$D$42*AI55,0)","v":1.5887951657606001},45,1.3555323655356129E-3,-2.998731089716733,4.4547864438612252E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,13.010318895266632,0.86597348296079091,0,0,0,0,0,-5.8571648683583426,-1.5887951657606001,6.4303323441084812,1]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":91},0.99736945307670777,0.99867296301644548,0.99970225287497938,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":1.3270369835545193E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.7933433879081716,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,0.7933433879081716,0,0.7933433879081716,1.0541949721284416E-3,0,0.7933433879081716,0,0,1.0541949721284416E-3,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":68.715492802083929},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":39.179190357992255},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},1.4103818512659128,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0.2795056023773228},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0.18919783427416267},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.8757142223155},7.1239438655372558,1061.3948517211966,{"$f":"IF($D$2=0,  OFFSET(control!KD56,0,$D$1)*AI56,   $D$35*AG56+$D$36*AH56+IF(H56=1,$D$40*AI56)+$D$41*Z56  ) + $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56 + IF(H56=$D$43,$D$42*AI56,0)","v":1.5866867758163432},46,1.3270369835545191E-3,-3.0051987082088507,4.3690038280101819E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,13.000822419236094,0.84622911075954765,0,0,0,0,0,-5.8768785536988384,-1.5866867758163432,6.3834862004804611,1]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":112},0.99693170183778235,0.99870145839842661,0.99970225287497938,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":1.2985416015734255E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79231319851463966,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,0.79231319851463966,0,0.79231319851463966,1.0301893935319439E-3,0,0.79231319851463966,0,0,1.0301893935319439E-3,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":68.678393673008898},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":39.305320931782937},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},1.3776636739588484,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0.28031107595411447},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0.18915288275501327},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.2916500679639},7.0949180064658561,1059.5538246122687,{"$f":"IF($D$2=0,  OFFSET(control!KD57,0,$D$1)*AI57,   $D$35*AG57+$D$36*AH57+IF(H57=1,$D$40*AI57)+$D$41*Z57  ) + $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57 + IF(H57=$D$43,$D$42*AI57,0)","v":1.5846263970292793},47,1.2985416015734255E-3,-3.0117945317686559,4.2830397540728335E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,12.990716146233297,0.82659820437530895,0,0,0,0,0,-5.8957981397674404,-1.5846263970292793,6.3368898138118848,1]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":133},0.99649414273041514,0.99872995378040763,0.99970225287497938,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":1.2700462195923319E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79130692413213299,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,0.79130692413213299,0,0.79130692413213299,1.0062743825066667E-3,0,0.79130692413213299,0,0,1.0062743825066667E-3,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":68.637739309990764},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":39.42636086193825},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},1.3451282142860121,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0.28108357557961072},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0.18910941905146145},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.7409900023968},7.0660888766272736,1057.772401160139,{"$f":"IF($D$2=0,  OFFSET(control!KD58,0,$D$1)*AI58,   $D$35*AG58+$D$36*AH58+IF(H58=1,$D$40*AI58)+$D$41*Z58  ) + $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58 + IF(H58=$D$43,$D$42*AI58,0)","v":1.582613848264266},48,1.2700462195923319E-3,-3.0185240448605835,4.1968905022736957E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,12.980043005918011,0.80707692857160729,0,0,0,0,0,-5.9139541292907376,-1.582613848264266,6.2905519569346149,1]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.9960567756702785,0.99875844916238876,0.99970225287497938,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":1.2415508376112383E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.79032447635766923,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,0.79032447635766923,0,0.79032447635766923,9.824477744637683E-4,0,0.79032447635766923,0,0,9.824477744637683E-4,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":68.593764061098284},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":39.542506404702131},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},1.31276921895698,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0.28182439441882678},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0.18906738072991577},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.2229047477917},7.0374673447323639,1056.0496674919223,{"$f":"IF($D$2=0,  OFFSET(control!KD59,0,$D$1)*AI59,   $D$35*AG59+$D$36*AH59+IF(H59=1,$D$40*AI59)+$D$41*Z59  ) + $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59 + IF(H59=$D$43,$D$42*AI59,0)","v":1.5806489527153385},49,1.2415508376112383E-3,-3.025393096869835,4.1105521916538681E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,12.968843305437684,0.78766153137418793,0,0,0,0,0,-5.9313759607053198,-1.5806489527153385,6.2444799233912125,1]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99561960057308185,0.99878694454436989,0.99970225287497938,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":1.2130554556301445E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78936576893990551,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,0.78936576893990551,0,0.78936576893990551,9.587074177637156E-4,0,0.78936576893990551,0,0,9.587074177637156E-4,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":68.546688379934736},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":39.653947014227818},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},1.2805805691749212,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0.28253478079265593},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0.1890267091880859},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.7365818259841},7.0090628780660973,1054.384734014229,{"$f":"IF($D$2=0,  OFFSET(control!KD60,0,$D$1)*AI60,   $D$35*AG60+$D$36*AH60+IF(H60=1,$D$40*AI60)+$D$41*Z60  ) + $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60 + IF(H60=$D$43,$D$42*AI60,0)","v":1.578731537879811},50,1.2130554556301445E-3,-3.0324079354400268,4.0240207692179512E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,12.95715493020027,0.76834834150495268,0,0,0,0,0,-5.9480920521341725,-1.578731537879811,6.198679681691238,1]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99518261735457147,0.99881543992635091,0.99970225287497938,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":1.1845600736490509E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78843071776651397,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,0.78843071776651397,0,0.78843071776651397,9.3505117339154342E-4,0,0.78843071776651397,0,0,9.3505117339154342E-4,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":68.496719861635086},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":39.760865618935497},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},1.2485562764765554,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0.28321594000178141},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0.18898734934880143},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.2812252487649},6.9808836828974909,1052.7767348430339,{"$f":"IF($D$2=0,  OFFSET(control!KD61,0,$D$1)*AI61,   $D$35*AG61+$D$36*AH61+IF(H61=1,$D$40*AI61)+$D$41*Z61  ) + $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61 + IF(H61=$D$43,$D$42*AI61,0)","v":1.5768614355330279},51,1.1845600736490509E-3,-3.0395752437228589,3.9372919980742204E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,12.945013525737815,0.74913376588593328,0,0,0,0,0,-5.9641298428403244,-1.5768614355330279,6.1531560132503955,1]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99474582593053074,0.99884393530833204,0.99970225287497938,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":1.1560646916679573E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78751924085187763,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,0.78751924085187763,0,0.78751924085187763,9.1147691463633329E-4,0,0.78751924085187763,0,0,9.1147691463633329E-4,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":68.444054183638102},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":39.863438882556629},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},1.2166904786896988,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0.28386903604951119},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0.18894924938376439},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.8560552135777},6.9529368303966246,1051.2248272483289,{"$f":"IF($D$2=0,  OFFSET(control!KD62,0,$D$1)*AI62,   $D$35*AG62+$D$36*AH62+IF(H62=1,$D$40*AI62)+$D$41*Z62  ) + $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62 + IF(H62=$D$43,$D$42*AI62,0)","v":1.5750384817037553},52,1.1560646916679573E-3,-3.0469021821051445,3.8503614444516635E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,12.932452662780118,0.73001428721381922,0,0,0,0,0,-5.9795158323834938,-1.5750384817037553,6.1079126359066889,1]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99430922621677997,0.99887243069031317,0.99970225287497938,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":1.1275693096868638E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78663125832510516,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,0.78663125832510516,0,0.78663125832510516,8.8798252677246836E-4,0,0.78663125832510516,0,0,8.8798252677246836E-4,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":68.388875961664908},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":39.961837451180472},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},1.1849774360018372,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0.28449519327222306},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0.1889123604637947},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.4603078045354},6.9252283697067156,1049.7281911131888,{"$f":"IF($D$2=0,  OFFSET(control!KD63,0,$D$1)*AI63,   $D$35*AG63+$D$36*AH63+IF(H63=1,$D$40*AI63)+$D$41*Z63  ) + $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63 + IF(H63=$D$43,$D$42*AI63,0)","v":1.5732625166502103},53,1.1275693096868638E-3,-3.0543964350764194,3.7632244634603637E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,12.919503987383786,0.71098646160110235,0,0,0,0,0,-5.9942756176770704,-1.5732625166502103,6.0629523146576076,1]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.99387281812917638,0.99890092607229419,0.99970225287497938,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":1.09907392770577E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78576669241836161,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,0.78576669241836161,0,0.78576669241836161,8.6456590674355294E-4,0,0.78576669241836161,0,0,8.6456590674355294E-4,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":68.331359530015774},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":40.05622618745975},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},1.1534115271376866,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0.28509549788505417},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0.18887663653258049},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.0932346986601},6.897763429608907,1048.2860284068793,{"$f":"IF($D$2=0,  OFFSET(control!KD64,0,$D$1)*AI64,   $D$35*AG64+$D$36*AH64+IF(H64=1,$D$40*AI64)+$D$41*Z64  ) + $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64 + IF(H64=$D$43,$D$42*AI64,0)","v":1.5715333848367232},54,1.09907392770577E-3,-3.0620662640189766,3.6758761834317605E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,12.906197357727869,0.69204691628261195,0,0,0,0,0,-6.0084339281189623,-1.5715333848367232,6.0182769610547959,1]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.35},0.99343660158361413,0.99892942145427532,0.99970225287497938,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":1.0705785457246764E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.7849254674555135,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,0.7849254674555135,0,0.7849254674555135,8.4122496284810833E-4,0,0.7849254674555135,0,0,8.4122496284810833E-4,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":68.271669654165677},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":40.146764392994633},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},1.1219872456414337,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0.28567099944956398},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0.18884203410133027},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.7541028772582},6.8705463100375139,1046.897562671641,{"$f":"IF($D$2=0,  OFFSET(control!KD65,0,$D$1)*AI65,   $D$35*AG65+$D$36*AH65+IF(H65=1,$D$40*AI65)+$D$41*Z65  ) + $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65 + IF(H65=$D$43,$D$42*AI65,0)","v":1.569850934911027},55,1.0705785457246764E-3,-3.0699205668438241,3.5883114886605394E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,12.892560968986709,0.67319234738486022,0,0,0,0,0,-6.0220146589491952,-1.569850934911027,5.973887722511348,1]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.35},0.99300057649602436,0.99895791683625645,0.99970225287497938,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":1.0420831637435828E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78410750984108457,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,0.78410750984108457,0,0.78410750984108457,8.1795761442893244E-4,0,0.78410750984108457,0,0,8.1795761442893244E-4,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":68.209962182666018},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":40.233606019798657},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},1.09069919626315,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0.28622271226933488},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0.1888085120620549},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4421943423506},6.8435805645484082,1045.5620385228121,{"$f":"IF($D$2=0,  OFFSET(control!KD66,0,$D$1)*AI66,   $D$35*AG66+$D$36*AH66+IF(H66=1,$D$40*AI66)+$D$41*Z66  ) + $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66 + IF(H66=$D$43,$D$42*AI66,0)","v":1.5682150196821691},56,1.0420831637435828E-3,-3.0779689455689794,3.5005250003408627E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,12.878621467518206,0.65441951775788998,0,0,0,0,0,-6.035040902969798,-1.5682150196821691,5.9297850626241297,1]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.35},0.99256474278237505,0.99898641221823747,0.99970225287497938,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":1.013587781762489E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78331274804952145,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,0.78331274804952145,0,0.78331274804952145,7.9476179156312554E-4,0,0.78331274804952145,0,0,7.9476179156312554E-4,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":68.146384644521333},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":40.316899871649191},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},1.0595420914424327,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0.28675161671880905},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0.1887760315174892},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.1568058380628},6.8168690747097225,1044.2787211619352,{"$f":"IF($D$2=0,  OFFSET(control!KD67,0,$D$1)*AI67,   $D$35*AG67+$D$36*AH67+IF(H67=1,$D$40*AI67)+$D$41*Z67  ) + $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67 + IF(H67=$D$43,$D$42*AI67,0)","v":1.5666254960990429},57,1.013587781762489E-3,-3.0862217831482925,3.4125110554467297E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,12.864404055457101,0.63572525486545961,0,0,0,0,0,-6.0475349807473782,-1.5666254960990429,5.8859688334761389,1]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.35},0.99212910035867097,0.9990149076002186,0.99970225287497938,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":9.850923997813954E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.782541112614766,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,0.782541112614766,0,0.782541112614766,7.716354347554466E-4,0,0.782541112614766,0,0,7.716354347554466E-4,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":68.081076797484641},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":40.396789796039378},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},1.0285107478899762,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0.28725866051009274},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0.18874455562590708},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.8972485769018},6.7904141172685861,1043.0468959025291,{"$f":"IF($D$2=0,  OFFSET(control!KD68,0,$D$1)*AI68,   $D$35*AG68+$D$36*AH68+IF(H68=1,$D$40*AI68)+$D$41*Z68  ) + $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68 + IF(H68=$D$43,$D$42*AI68,0)","v":1.565082225229532},58,9.850923997813954E-4,-3.0946903311169929,3.3242636832743213E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,12.849932586674493,0.61710644873398568,0,0,0,0,0,-6.0595184694059068,-1.565082225229532,5.8424383407730405,1]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99169364914095393,0.99904340298219974,0.99970225287497938,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":9.5659701780030171E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78179253612013266,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,0.78179253612013266,0,0.78179253612013266,7.4857649463333509E-4,0,0.78179253612013266,0,0,7.4857649463333509E-4,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":68.014171132085622},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":40.473414867373229},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0.99760008326207728,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0.28774475990196535},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0.18871404945929382},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.6628479708249},6.7642174248472946,1041.8658677081901,{"$f":"IF($D$2=0,  OFFSET(control!KD69,0,$D$1)*AI69,   $D$35*AG69+$D$36*AH69+IF(H69=1,$D$40*AI69)+$D$41*Z69  ) + $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69 + IF(H69=$D$43,$D$42*AI69,0)","v":1.5635850722402653},59,9.5659701780030182E-4,-3.1033868099391886,3.2357765793152461E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,12.835229654953279,0.59856004995724632,0,0,0,0,0,-6.0710122301059846,-1.5635850722402653,5.7991924025642758,1]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.9912583890453025,0.99907189836418075,0.99970225287497938,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":9.2810163581920813E-4},2.9774712502061984E-4,0,1,0,0,0,0,0,0,0,0.78106695318848829,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,0.78106695318848829,{"$f":"AI70-AG70","v":0},0.78106695318848829,7.2558293164437515E-4,0,0,0.78106695318848829,0.78106695318848829,7.2558293164437515E-4,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":67.945793335659459},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":40.5469095619817},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0.96680511292643068,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0.2882108008549058},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0.18868447987352066},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.4529433670361},6.7382802408353761,1040.7349607427243,{"$f":"IF($D$2=0,  OFFSET(control!KD70,0,$D$1)*AI70,   $D$35*AG70+$D$36*AH70+IF(H70=1,$D$40*AI70)+$D$41*Z70  ) + $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70 + IF(H70=$D$43,$D$42*AI70,0)","v":1.5621339063769766},60,9.2810163581920802E-4,-3.1123245243391224,3.1470430760614496E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,12.820316675132631,0.58008306775585838,0,0,0,0,0,-6.0820364342972546,-1.5621339063769766,5.7562294022142577,1]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99082331998783213,0.99910039374616189,0.99970225287497938,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.78036430047273364,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,0.78036430047273364,0,0.78036430047273364,7.0265271575464805E-4,0,0,0.78036430047273364,0,7.0265271575464805E-4,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":67.87606272016771},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":40.617403925480367},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0.93612094681451974,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0.28865764013557382},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0.1886558153893248},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.2668877884107},6.7126033690681357,1039.653517931989,{"$f":"IF($D$2=0,  OFFSET(control!KD71,0,$D$1)*AI71,   $D$35*AG71+$D$36*AH71+IF(H71=1,$D$40*AI71)+$D$41*Z71  ) + $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71 + IF(H71=$D$43,$D$42*AI71,0)","v":1.5607286009454673},61,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,12.80521395789019,{"$f":"AS71*$D$34","v":0.5616725680887118},0,0,0,0,0,-6.0926105888220548,-1.5607286009454673,5.7135473362113807,1]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99038844188469499,0.99910039374616189,0.99970225287497938,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77966227986775638,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,0.77966227986775638,0,0.77966227986775638,7.0202060497726038E-4,0,0,0.77966227986775638,0,7.0202060497726038E-4,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":67.803158800602674},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":40.683863386858334},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0.9351644894439094,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0.28907786157269871},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0.18862802608303417},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.1040476784879},6.6869964987234383,1038.5912788340763,{"$f":"IF($D$2=0,  OFFSET(control!KD72,0,$D$1)*AI72,   $D$35*AG72+$D$36*AH72+IF(H72=1,$D$40*AI72)+$D$41*Z72  ) + $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72 + IF(H72=$D$43,$D$42*AI72,0)","v":1.5593245597355128},62,8.9960625383811454E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,12.789576006752188,0.56109869366634557,0,0,0,0,0,-6.1025795080287502,-1.5593245597355128,5.6887706326542702,1]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.98995375465208013,0.99910039374616189,0.99970225287497938,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77896089080490571,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,0.77896089080490571,0,0.77896089080490571,7.0138906285066582E-4,0,0,0.77896089080490571,0,7.0138906285066582E-4,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":67.727195682774266},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":40.746404186580044},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0.93422484329235034,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0.28947223245730974},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0.18860108348609611},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.9638026509376},6.661461859259072,1037.5477102328641,{"$f":"IF($D$2=0,  OFFSET(control!KD73,0,$D$1)*AI73,   $D$35*AG73+$D$36*AH73+IF(H73=1,$D$40*AI73)+$D$41*Z73  ) + $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73 + IF(H73=$D$43,$D$42*AI73,0)","v":1.5579217816098114},63,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,12.773422487246078,0.56053490597541022,0,0,0,0,0,-6.1119606279870062,-1.5579217816098114,5.6640749836246709,1]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.98951925820621345,0.99910039374616189,0.99970225287497938,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77826013271604233,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,0.77826013271604233,0,0.77826013271604233,7.0075808886338464E-4,0,0,0.77826013271604233,0,7.0075808886338464E-4,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":67.648282535549015},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":40.805139146338192},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0.93330153894601009,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0.28984149751305838},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0.18857496049257388},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.8455452434466},6.6360013345809019,1036.5222907984346,{"$f":"IF($D$2=0,  OFFSET(control!KD74,0,$D$1)*AI74,   $D$35*AG74+$D$36*AH74+IF(H74=1,$D$40*AI74)+$D$41*Z74  ) + $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74 + IF(H74=$D$43,$D$42*AI74,0)","v":1.5565202654320847},64,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,12.756772206531631,0.55998092336760608,0,0,0,0,0,-6.1207708719507288,-1.5565202654320847,5.6394619925164235,1]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.98908495246335737,{"$f":"1-I75","v":0.99910039374616189},0.99970225287497938,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":0.77756000503353806},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":0.77756000503353806},0,{"$f":"T75+AD75","v":0.77756000503353806},{"$f":"AI74-AI75-U75","v":7.0012768250427015E-4},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":0.77756000503353806},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":7.0012768250427015E-4},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":67.566523875362151},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":40.860177778226344},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0.93239411747975165,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0.29018637961686905},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0.18854963127386437},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7486806759207},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":6.6106164964223364},{"$f":"AZ75*(T75+AD75)","v":1035.5145108497766},{"$f":"IF($D$2=0,  OFFSET(control!KD75,0,$D$1)*AI75,   $D$35*AG75+$D$36*AH75+IF(H75=1,$D$40*AI75)+$D$41*Z75  ) + $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75 + IF(H75=$D$43,$D$42*AI75,0)","v":1.5551200100670761},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":8.9960625383811433E-4},-3.1215179963908586,3.0580561102797007E-3,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,12.739643163156288,0.55943647048785095,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":-6.1290266667339512},{"$f":"-BC75","v":-1.5551200100670761},5.614932956843111,1]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.98865083733981141,0.99910039374616189,0.99970225287497938,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77686050719027544,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,0.77686050719027544,{"$f":"AI76-AG76","v":0},0.77686050719027544,6.9949784326261977E-4,0,0,0.77686050719027544,0,6.9949784326261977E-4,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":67.482019830118119},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":40.911626389714705},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0.93150213024763273,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0.29050758049188619},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0.18852507119997286},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.672626612959},6.585308634733793,1034.5238721219496,{"$f":"IF($D$2=0,  OFFSET(control!KD76,0,$D$1)*AI76,   $D$35*AG76+$D$36*AH76+IF(H76=1,$D$40*AI76)+$D$41*Z76  ) + $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76 + IF(H76=$D$43,$D$42*AI76,0)","v":1.5537210143805509},66,8.9960625383811443E-4,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":-3.1215179963908586},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":3.0580561102797007E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,{"$f":"AP76*AY76","v":12.722052593190998},0.55890127814857959,0,0,0,0,0,-6.1367439584572052,-1.5537210143805509,{"$f":"SUM(BP76:BX76)","v":5.5904888985018228},{"$f":"IFERROR(T76/AI76,0)","v":1}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.98821691275191159,0.99910039374616189,0.99970225287497938,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77616163861964727,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,0.77616163861964727,0,0.77616163861964727,6.9886857062817498E-4,0,0,0.77616163861964727,0,6.9886857062817498E-4,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":67.394866384267104},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":40.959588184660824},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0.93062513867719165},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0.29080578137424934},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0.18850125676674873},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6168129305104},6.5600787853623332,1033.5498875376172,{"$f":"IF($D$2=0,  OFFSET(control!KD77,0,$D$1)*AI77,   $D$35*AG77+$D$36*AH77+IF(H77=1,$D$40*AI77)+$D$41*Z77  ) + $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77 + IF(H77=$D$43,$D$42*AI77,0)","v":1.5523232772392945},67,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,12.704017013061456,0.55837508320631501,0,0,0,0,0,-6.143938227699123,-1.5523232772392945,5.5661305913293528,1]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.98778317861603071,0.99910039374616189,0.99970225287497938,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77546339875555581,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,0.77546339875555581,0,0.77546339875555581,6.9823986409145444E-4,0,0,0.77546339875555581,0,6.9823986409145444E-4,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":67.305155606665124},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":41.004163360568853},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0.9297627140680399,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0.29108164365510236},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0.18847816552855029},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.580681486643},6.5349277552725367,1032.5920809828715,{"$f":"IF($D$2=0,  OFFSET(control!KD78,0,$D$1)*AI78,   $D$35*AG78+$D$36*AH78+IF(H78=1,$D$40*AI78)+$D$41*Z78  ) + $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78 + IF(H78=$D$43,$D$42*AI78,0)","v":1.5509267975111116},68,8.9960625383811443E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,12.685552259357864,0.55785762844082387,0,0,0,0,0,-6.1506245040853278,-1.5509267975111116,5.541858586202248,1]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.98734963484857818},0.99910039374616189,0.99970225287497938,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.77476578703241272,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,0.77476578703241272,0,0.77476578703241272,6.9761172314308784E-4,0,0,0.77476578703241272,0,6.9761172314308784E-4,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":67.212975862666227},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":41.045449202291238},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0.9289144373929229,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0.29133580949912163},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0.18845577603585917},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5636858963626},6.5098561455345489,1031.6499870872758,{"$f":"IF($D$2=0,  OFFSET(control!KD79,0,$D$1)*AI79,   $D$35*AG79+$D$36*AH79+IF(H79=1,$D$40*AI79)+$D$41*Z79  ) + $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79 + IF(H79=$D$43,$D$42*AI79,0)","v":1.5495315740648254},69,8.9960625383811433E-4,-3.1215179963908586,3.0580561102797007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,12.666673525878235,0.55734866243575376,0,0,0,0,0,-6.1568173803436856,-1.5495315740648254,5.5176732339054766,1]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0.48},0.98691628136600029,0.99910039374616189,0.99970225287497938,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,1,0.35620030974127914,0.77406880288513857,0.46444128173108312,0.16543412840924851,7.9408381636439276E-2,8.6025746772809233E-2,0.60863467447589004,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,6.4605640053920221E-2,6.9989443391746925E-2,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,0.16543412840924851,7.9408381636439276E-2,0.16543412840924851,0.77406880288513857,0,0.77406880288513857,6.9698414727414892E-4,0,0,0.77406880288513857,0,6.9698414727414892E-4,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":67.118412011754344},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":41.08354017235304},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0.92807989910383837,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0.29156890244074835},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},0.16543412840924851,0.99999922380436401,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0.18843406777741561},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5652913104079},6.4848643722824688,1030.7231510080483,{"$f":"IF($D$2=0,  OFFSET(control!KD80,0,$D$1)*AI80,   $D$35*AG80+$D$36*AH80+IF(H80=1,$D$40*AI80)+$D$41*Z80  ) + $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80 + IF(H80=$D$43,$D$42*AI80,0)","v":1.5481376057702771},70,7.7097680897486966E-4,-3.1666696751938042,2.6529960971488002E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32.510889721175822,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,12.647395398135425,0.55684793946230304,0,0,0,0,-6.9666192259662472,-6.1625310258529558,-1.5481376057702771,-1.4730445199917526,0.78627981415523251]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":5.0000000000000001E-3},0.98648311808477995,0.99910039374616189,0.99970225287497938,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60815968759470018,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},7.260999868033325E-5,0.16531228249387239,7.9349895597058739E-2,0.16531228249387239,0.7734719700885726,0,0.7734719700885726,5.9683279656597144E-4,0,0,0.60815968759470018,0,5.9683279656597144E-4,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":67.030170511348459},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":41.12381949035764},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0.79473358401579197,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0.29181907696162052},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0.33062456498774478,2.0000026314575581,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0.18841302112648661},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5849741979544},6.4607840091130511,1029.9436533332328,{"$f":"IF($D$2=0,  OFFSET(control!KD81,0,$D$1)*AI81,   $D$35*AG81+$D$36*AH81+IF(H81=1,$D$40*AI81)+$D$41*Z81  ) + $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81 + IF(H81=$D$43,$D$42*AI81,0)","v":1.5469439401771452},71,7.7097236641592362E-4,-3.1666713510343922,2.6529820063785573E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,12.629356932666697,0.47684015040947514,0,0,0,0,0,-6.1685729235536462,-1.5469439401771452,5.3906802193453807,0.78627243276192416]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":4.4999999999999998E-2},0.98605014492143661,0.99910039374616189,0.99970225287497938,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60768507458390997,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},7.255651980121844E-5,0.16519052632072317,7.9291452633947129E-2,0.16519052632072317,0.77287560090463314,0,0.77287560090463314,5.9636918393946026E-4,0,0,0.60768507458390997,0,5.9636918393946026E-4,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":66.939680732668151},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":41.161093833892735},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0.79413845792920501,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0.29204942777991771},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0.49557157896216958,3.0000025488013136,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0.18839261729091922},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6222221331629},6.4367775787619603,1029.1783251091313,{"$f":"IF($D$2=0,  OFFSET(control!KD82,0,$D$1)*AI82,   $D$35*AG82+$D$36*AH82+IF(H82=1,$D$40*AI82)+$D$41*Z82  ) + $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82 + IF(H82=$D$43,$D$42*AI82,0)","v":1.5457512018092663},72,7.709679242752154E-4,-3.1666730267260665,2.6529679169278522E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,12.61094165384587,0.476483074757523,0,0,0,0,0,-6.17416407508391,-1.5457512018092663,5.3675094517102169,0.78626505206352559]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":22},0.98561736179252635,0.99910039374616189,0.99970225287497938,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60721083514653618,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},7.250308031048761E-5,0.16506885982370378,7.9233052715377811E-2,0.16506885982370378,0.77227969497023996,0,0.77227969497023996,5.9590593439318162E-4,0,0,0.60721083514653618,0,5.9590593439318162E-4,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":66.847017240114823},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":41.195448580819949},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0.79355394905574239,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0.29226051846732415},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0.66027543929481514,3.9999973387178196,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0.18837283826666268},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6765335855032},6.412845080057969,1028.426747156439,{"$f":"IF($D$2=0,  OFFSET(control!KD83,0,$D$1)*AI83,   $D$35*AG83+$D$36*AH83+IF(H83=1,$D$40*AI83)+$D$41*Z83  ) + $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83 + IF(H83=$D$43,$D$42*AI83,0)","v":1.5445593899404799},73,7.7096348255274499E-4,-3.166674702268867,2.6529538287963297E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,12.592162367180961,0.47613236943344539,0,0,0,0,0,-6.1793172871229922,-1.5445593899404799,5.3444180595509341,0.78625767206003683]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":4.9000000000000002E-2},0.9851847686146421,0.99910039374616189,0.99970225287497938,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60673696898583385,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},7.244968017913041E-5,0.16494728293676569,7.9174695809647533E-2,0.16494728293676569,0.77168425192259948,0,0.77168425192259948,5.9544304764047595E-4,0,0,0.60673696898583385,0,5.9544304764047595E-4,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":66.752251797254388},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":41.226966660216121},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0.79297974109083769,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0.29245289643104722},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0.82473641468382852,4.9999974859614476,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0.18835366679447546},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7474177137976},6.3889863937685618,1027.6885097883255,{"$f":"IF($D$2=0,  OFFSET(control!KD84,0,$D$1)*AI84,   $D$35*AG84+$D$36*AH84+IF(H84=1,$D$40*AI84)+$D$41*Z84  ) + $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84 + IF(H84=$D$43,$D$42*AI84,0)","v":1.543368503845199},74,7.7095904124851273E-4,-3.1666763776628342,2.6529397419836295E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,12.57303139280098,0.47578784465450258,0,0,0,0,0,-6.1840449990324178,-1.543368503845199,5.3214057345778656,0.78625029275145819]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":4.9000000000000002E-2},0.98475236530441324,0.99910039374616189,0.99970225287497938,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60626347580529594,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},7.2396319378157739E-5,0.16482579559390911,7.9116381885076373E-2,0.16482579559390911,0.77108927139920502,0,0.77108927139920502,5.9498052339446161E-4,0,0,0.60626347580529594,0,5.9498052339446161E-4,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":66.655453506083035},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":41.255728626525482},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0.79241552491438672,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0.29262709340329662},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},0.98895477356345474,6.0000013737931281,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0.18833508631955931},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.8343941639064},6.3652012957586983,1026.9632126202482,{"$f":"IF($D$2=0,  OFFSET(control!KD85,0,$D$1)*AI85,   $D$35*AG85+$D$36*AH85+IF(H85=1,$D$40*AI85)+$D$41*Z85  ) + $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85 + IF(H85=$D$43,$D$42*AI85,0)","v":1.54217854279841},75,7.7095460036251796E-4,-3.1666780529078826,2.6529256564904549E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,12.55356058973752,0.47544931494863202,0,0,0,0,0,-6.1883592939788219,-1.54217854279841,5.2984720679089197,0.78624291413778968]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.98432015177850563,0.99910039374616189,0.99970225287497938,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60579035530865322,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},7.2342997878601899E-5,0.16470439772918283,7.9058110910007751E-2,0.16470439772918283,0.7704947530378361,0,0.7704947530378361,5.9451836136892311E-4,0,0,0.60579035530865322,0,5.9451836136892311E-4,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":66.556688937563834},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":41.28181273122113},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0.79186099844772884,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0.29278362591432378},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},1.1529307841042797,7.0000013108072592,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0.18831708095388483},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.9369928700091},6.3414894689945704,1026.2504643833358,{"$f":"IF($D$2=0,  OFFSET(control!KD86,0,$D$1)*AI86,   $D$35*AG86+$D$36*AH86+IF(H86=1,$D$40*AI86)+$D$41*Z86  ) + $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86 + IF(H86=$D$43,$D$42*AI86,0)","v":1.5409895060756722},76,7.7095015989476167E-4,-3.1666797280040067,2.6529115723168315E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,12.53376137867774,0.47511659906863729,0,0,0,0,0,-6.1922719096831695,-1.5409895060756722,5.2756165619875368,0.78623553621903142]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":3.6968588949999313},0.9838881279536219,0.99910039374616189,0.99970225287497938,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60531760719987404,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},7.2289715651516534E-5,0.16458308927668419,7.8999882852808415E-2,0.16458308927668419,0.76990069647655823,0,0.76990069647655823,5.9405656127786699E-4,0,0,0.60531760719987404,0,5.9405656127786699E-4,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":66.456022254091323},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":41.305294992080505},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0.79131586651155583,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0.29292299574971115},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},1.3166647142134735,8.0000017364270395,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0.18829963544099848},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.0547538594087},6.3178505144922026,1025.5498827412691,{"$f":"IF($D$2=0,  OFFSET(control!KD87,0,$D$1)*AI87,   $D$35*AG87+$D$36*AH87+IF(H87=1,$D$40*AI87)+$D$41*Z87  ) + $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87 + IF(H87=$D$43,$D$42*AI87,0)","v":1.5398013929531165},77,7.7094571984524373E-4,-3.1666814029512897,2.6528974894620429E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,12.513644763304278,0.47478951990693347,0,0,0,0,0,-6.1957942488120752,-1.5398013929531165,5.2528386414460186,0.78622815899518361]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.98345629374650123,0.99910039374616189,0.99970225287497938,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60484523118316413,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},7.2236472667976595E-5,0.16446187017055913,7.8941697681868386E-2,0.16446187017055913,0.76930710135372327,0,0.76930710135372327,5.9359512283496674E-4,0,0,0.60484523118316413,0,5.9359512283496674E-4,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":66.353515324483169},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":41.326249260174485},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0.79077984068633334,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0.29304569039256823},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},1.4801568315350322,9.0000010243405821,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0.18828273512311594},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.1872270608069},6.2942839613011055,1024.8610941106037,{"$f":"IF($D$2=0,  OFFSET(control!KD88,0,$D$1)*AI88,   $D$35*AG88+$D$36*AH88+IF(H88=1,$D$40*AI88)+$D$41*Z88  ) + $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88 + IF(H88=$D$43,$D$42*AI88,0)","v":1.5386142027074465},78,7.7094128021396361E-4,-3.1666830777496893,2.6528834079264248E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,12.493221350327278,0.47446790441179998,0,0,0,0,0,-6.198937389026173,-1.5386142027074465,5.2301376630054586,0.78622078246624627]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.98302464907391918,0.99910039374616189,0.99970225287497938,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60437322696296658,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},7.2183268899078321E-5,0.16434074034500204,7.8883555365600988E-2,0.16434074034500204,0.76871396730796859,0,0.76871396730796859,5.9313404575467299E-4,0,0,0.60437322696296658,0,5.9313404575467299E-4,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":66.24922783204677},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":41.344747284662652},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0.79025263917754607,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0.29315218345124705},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},1.6434074034500206,9.9999975450395358,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0.18826636591032683},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.3339721159821},6.2707892756053285,1024.1837334844611,{"$f":"IF($D$2=0,  OFFSET(control!KD89,0,$D$1)*AI89,   $D$35*AG89+$D$36*AH89+IF(H89=1,$D$40*AI89)+$D$41*Z89  ) + $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89 + IF(H89=$D$43,$D$42*AI89,0)","v":1.5374279346159372},79,7.7093684100092207E-4,-3.166684752399159,2.6528693277103532E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,12.472501368304727,0.47415158350652764,0,0,0,0,0,-6.201712092699398,-1.5374279346159372,5.2075129244959193,0.7862134066322195]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.98259319385268806,0.99910039374616189,0.99970225287497938,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60390159424396139,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},7.2130104315939271E-5,0.16421969973425579,7.8825455872442801E-2,0.16421969973425579,0.76812129397821716,0,0.76812129397821716,5.9267332975143638E-4,0,0,0.60390159424396139,0,5.9267332975143638E-4,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":66.143217376221614},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":41.36085877548205},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0.7897339866809957,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0.29324293507315197},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},1.8064166970768141,11.000001844621485,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0.18825051425175054},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.4945581948243},6.2473658690167335,1023.5174442595412,{"$f":"IF($D$2=0,  OFFSET(control!KD90,0,$D$1)*AI90,   $D$35*AG90+$D$36*AH90+IF(H90=1,$D$40*AI90)+$D$41*Z90  ) + $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90 + IF(H90=$D$43,$D$42*AI90,0)","v":1.5362425879564343},80,7.7093240220611856E-4,-3.1666864268997372,2.6528552488134832E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,12.451494685339041,0.4738403920085974,0,0,0,0,0,-6.2041288163223074,-1.5362425879564343,5.1849636730688964,0.7862060314931032]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.98216192799965651,0.99910039374616189,0.99970225287497938,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,1,0,0,0,0,0,0,0.60343033273106539,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},7.2076978889698269E-5,0.16409874827261173,7.8767399170853639E-2,0.16409874827261173,0.76752908100367712,0,0.76752908100367712,5.9221297454004063E-4,0,0,0.60343033273106539,0.60343033273106539,5.9221297454004063E-4,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":66.035539568256809},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":41.374651464012629},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0.78922361425208987,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0.29331839234519369},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},1.969184979271341,12.000000126318204,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0.18823516710849658},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.6685638136571},6.2240131061286643,1022.8618780663865,{"$f":"IF($D$2=0,  OFFSET(control!KD91,0,$D$1)*AI91,   $D$35*AG91+$D$36*AH91+IF(H91=1,$D$40*AI91)+$D$41*Z91  ) + $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91 + IF(H91=$D$43,$D$42*AI91,0)","v":1.5350581620073542},81,7.7092796382955352E-4,-3.1666881012514243,2.652841171235795E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,12.430210825730558,0.47353416855125391,0,0,0,0,0,-6.206197719601894,-1.5350581620073542,5.1624891126725636,0.78619865704889746]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.98173085143170968,0.99910039374616189,0.99970225287497938,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.6029594421294322,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},7.2023892591515374E-5,0.16397788589440951,7.8709385229316572E-2,0.16397788589440951,0.76693732802384174,0,0.76693732802384174,5.9175297983538044E-4,0,0,0.6029594421294322,0,5.9175297983538044E-4,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":65.926248121344045},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":41.38619116179661},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0.78872125917686509,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0.29337898968139681},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},2.1317125166273239,13.000002947791854,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0.18822031192829602},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.8555766567988},6.2007303113921237,1022.216694602842,{"$f":"IF($D$2=0,  OFFSET(control!KD92,0,$D$1)*AI92,   $D$35*AG92+$D$36*AH92+IF(H92=1,$D$40*AI92)+$D$41*Z92  ) + $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92 + IF(H92=$D$43,$D$42*AI92,0)","v":1.5338746560476835},82,7.7092352587122652E-4,-3.1666897754542145,2.6528270949773228E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,12.408658985661615,0.47323275550611904,0,0,0,0,0,-6.2079286742694917,-1.5338746560476835,5.1400884108505593,0.78619128329960231]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.98129996406576936,0.99910039374616189,0.99970225287497938,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60248892214445182,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},7.1970845392571909E-5,0.16385711253403723,7.8651414016337878E-2,0.16385711253403723,0.76634603467848905,0,0.76634603467848905,5.9129334535268363E-4,0,0,0.60248892214445182,0,5.9129334535268363E-4,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":65.815394935592678},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":41.395541817385919},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0.78822666484602655,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0.29342514919815182},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},2.2939995754765214,14.000002590815084,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0.18820593662168156},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.0551934013054},6.1775167753712088,1021.5815614706567,{"$f":"IF($D$2=0,  OFFSET(control!KD93,0,$D$1)*AI93,   $D$35*AG93+$D$36*AH93+IF(H93=1,$D$40*AI93)+$D$41*Z93  ) + $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93 + IF(H93=$D$43,$D$42*AI93,0)","v":1.5326920693569781},83,7.7091908833113799E-4,-3.1666914495081082,2.6528130200380372E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,12.386848047979097,0.4729359989076159,0,0,0,0,0,-6.209331272607888,-1.5326920693569781,5.1177607049218468,0.78618391024521783]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.98086926581879363,0.99910039374616189,0.99970225287497938,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.6020187724817504,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},7.1917837264070408E-5,0.16373642812593125,7.8593485500447008E-2,0.16373642812593125,0.76575520060768165,0,0.76575520060768165,5.9083407080740002E-4,0,0,0.6020187724817504,0,5.9083407080740002E-4,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":65.703030178201786},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":41.402765571387832},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0.78773958063092753,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0.29345728107757185},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},2.4560464218889688,14.999997423365262,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0.18819202953960462},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.2670195448407},6.154371760429509,1020.9561540151652,{"$f":"IF($D$2=0,  OFFSET(control!KD94,0,$D$1)*AI94,   $D$35*AG94+$D$36*AH94+IF(H94=1,$D$40*AI94)+$D$41*Z94  ) + $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94 + IF(H94=$D$43,$D$42*AI94,0)","v":1.5315104012153633},84,7.709146512092876E-4,-3.1666931234131019,2.6527989464179545E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,12.364786596137684,0.47264374837855649,0,0,0,0,0,-6.2104148357081748,-1.5315104012153633,5.0955051075927029,0.78617653788574382]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":100},0.98043875660777702,0.99910039374616189,0.99970225287497938,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60154899284719021,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},7.1864868177234627E-5,0.16361583260457627,7.8535599650196616E-2,0.16361583260457627,0.76516482545176645,0,0.76516482545176645,5.9037515591520151E-4,0,0,0.60154899284719021,0,5.9037515591520151E-4,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":65.589202359155905},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":41.407922809774604},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0.78725976176203449,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0.29347578391939116},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},2.6178533216732207,15.999998033972538,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0.18817857945238661},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4906692366176},6.1312945058948918,1020.3401551679957,{"$f":"IF($D$2=0,  OFFSET(control!KD95,0,$D$1)*AI95,   $D$35*AG95+$D$36*AH95+IF(H95=1,$D$40*AI95)+$D$41*Z95  ) + $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95 + IF(H95=$D$43,$D$42*AI95,0)","v":1.5303296509035329},85,7.7091021450567557E-4,-3.1666947971691517,2.6527848741174243E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,12.342482927361083,0.47235585705722066,0,0,0,0,0,-6.2111884214661908,-1.5303296509035329,5.073320712048579,0.78616916622118038]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.98000843634975066,0.99910039374616189,0.99970225287497938,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60107958294686958,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},7.1811938103309505E-5,0.16349532590450519,7.8477756434162507E-2,0.16349532590450519,0.7645749088513748,0,0.7645749088513748,5.8991660039164895E-4,0,0,0.60107958294686958,0,5.8991660039164895E-4,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":65.473958402745012},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":41.411072215520754},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0.78678696920924707,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0.29348104508182415},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},2.7794205403765893,17.000002811232733,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0.18816557552990998},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.7257651113646},6.1082842327457874,1019.7332552927517,{"$f":"IF($D$2=0,  OFFSET(control!KD96,0,$D$1)*AI96,   $D$35*AG96+$D$36*AH96+IF(H96=1,$D$40*AI96)+$D$41*Z96  ) + $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96 + IF(H96=$D$43,$D$42*AI96,0)","v":1.5291498177027496},86,7.7090577822030147E-4,-3.1666964707763379,2.6527708031357546E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,12.319945065073901,0.4720721815255482,0,0,0,0,0,-6.2116608323281133,-1.5291498177027496,5.0512065965685871,0.78616179525152718]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":60},0.97957830496178189,0.99910039374616189,0.99970225287497938,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.6006105424871222,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},7.1759047013561164E-5,0.16337490796029919,7.8419955820943632E-2,0.16337490796029919,0.76398545044742139,0,0.76398545044742139,5.8945840395341342E-4,0,0,0.6006105424871222,0,5.8945840395341342E-4,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":65.357343715186147},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":41.412270818627611},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0.78632096956654463,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0.29347344101177819},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},2.940748343285386,17.999997898787583,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0.18815300732296281},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.9719381262564},6.0853401478586759,1019.1351520336077,{"$f":"IF($D$2=0,  OFFSET(control!KD97,0,$D$1)*AI97,   $D$35*AG97+$D$36*AH97+IF(H97=1,$D$40*AI97)+$D$41*Z97  ) + $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97 + IF(H97=$D$43,$D$42*AI97,0)","v":1.5279709008948428},87,7.7090134235316572E-4,-3.1666981442345778,2.65275673347362E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,12.297180770652817,0.47179258173992678,0,0,0,0,0,-6.2118406227941412,-1.5279709008948428,5.0291618287037592,0.78615442497678445]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":220},0.97914836236097458,0.99910039374616189,0.99970225287497938,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.60014187117451756,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},7.1706194879276894E-5,0.16325457870658758,7.8362197779162077E-2,0.16325457870658758,0.76339644988110511,0,0.76339644988110511,5.8900056631627784E-4,0,0,0.60014187117451756,0,5.8900056631627784E-4,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":65.239402248602673},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":41.411574044592896},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0.78586153493455801,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0.2934533375648028},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},3.101836995425165,19.000000028022711,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0.18814086474565772},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.2288274007719},6.0624614478529795,1018.545550166779,{"$f":"IF($D$2=0,  OFFSET(control!KD98,0,$D$1)*AI98,   $D$35*AG98+$D$36*AH98+IF(H98=1,$D$40*AI98)+$D$41*Z98  ) + $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98 + IF(H98=$D$43,$D$42*AI98,0)","v":1.5267928997622102},88,7.7089690690426791E-4,-3.1666998175439058,2.6527426651307162E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,12.274197554541914,0.47151692096073478,0,0,0,0,0,-6.2117361066889343,-1.5267928997622102,5.0071854690515041,0.78614705539695195]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":300},0.97871860846446901,0.99910039374616189,0.99970225287497938,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59967356871586042,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},7.1653381671765129E-5,0.16313433807804786,7.8304482277463019E-2,0.16313433807804786,0.76280790679390831,0,0.76280790679390831,5.8854308719680226E-4,0,0,0.59967356871586042,0,5.8854308719680226E-4,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":65.120176561596921},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":41.409035761378853},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0.78540844281019451,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0.29342109031512714},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},3.2626867615609583,20.00000146161161,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0.18812913805885062},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.4960800594072},6.0396473225665677,1017.9641614547922,{"$f":"IF($D$2=0,  OFFSET(control!KD99,0,$D$1)*AI99,   $D$35*AG99+$D$36*AH99+IF(H99=1,$D$40*AI99)+$D$41*Z99  ) + $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99 + IF(H99=$D$43,$D$42*AI99,0)","v":1.5256158135878166},89,7.7089247187360813E-4,-3.1667014907043227,2.6527285981070149E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,12.251002686773395,0.47124506568611668,0,0,0,0,0,-6.2113553642068275,-1.5256158135878166,4.9852765746648684,0.78613968651202937]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":350},0.97828904318944165,0.99910039374616189,0.99970225287497938,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.59920563481819034,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},7.1600607362355443E-5,0.16301418600940562,7.8246809284514746E-2,0.16301418600940562,0.76221982082759598,0,0.76221982082759598,5.880859663123239E-4,0,0,0.59920563481819034,0,5.880859663123239E-4,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":64.999707876635242},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":41.4047083249324},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0.78496147597618748,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0.29337704485613947},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},3.4232979061975191,21.000000575425268,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0.18811781785449372},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.773351077223},6.0168969581923095,1017.3907045035307,{"$f":"IF($D$2=0,  OFFSET(control!KD100,0,$D$1)*AI100,   $D$35*AG100+$D$36*AH100+IF(H100=1,$D$40*AI100)+$D$41*Z100  ) + $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100 + IF(H100=$D$43,$D$42*AI100,0)","v":1.524439641655192},90,7.7088803726118628E-4,-3.1667031637157832,2.6527145324028827E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,12.227603206932169,0.47097688558571249,0,0,0,0,0,-6.2107062487398599,-1.524439641655192,4.963434202122829,0.7861323183220168]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.97785966645310551,0.99910039374616189,0.99970225287497938,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,2,0.35620030974127914,0.59873806918878225,0.35924284151326935,0.12796241141936379,6.1421957481294615E-2,6.6540453938069177E-2,0.47077565776941843,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,4.9972116225861535E-2,5.4136459244683341E-2,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},7.1547871922398511E-5,0.29085653385479826,0.13961113625030322,0.29085653385479826,0.76163219162421669,0,0.76163219162421669,5.8762920337929181E-4,0,0,0.59873806918878225,0,5.8762920337929181E-4,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":64.878036134447257},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":41.398642623305882},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0.78452042239051101,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0.29332153709162989},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},3.7116331049989242,12.761043909891761,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0.18810689504085826},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.0603031281507},5.9942095401035971,1016.8249046219845,{"$f":"IF($D$2=0,  OFFSET(control!KD101,0,$D$1)*AI101,   $D$35*AG101+$D$36*AH101+IF(H101=1,$D$40*AI101)+$D$41*Z101  ) + $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101 + IF(H101=$D$43,$D$42*AI101,0)","v":1.5232643832484334},91,6.6976478704899064E-4,-3.2073735010015332,2.329990866222468E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32.691098577707514,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,12.204005933599479,0.47071225343430656,0,0,0,0,-5.3886426226990398,-6.209796393495882,-1.5232643832484334,-0.44698521240956901,0.61811418023897735]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.97743047817270989,0.99910039374616189,0.99970225287497938,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.47047968882107605,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},1.2765862003467088E-4,0.29064231154800196,0.139508309543041,0.29064231154800196,0.76112200036907796,0,0.76112200036907796,5.1019125513873664E-4,0,0,0.47047968882107605,0,5.1019125513873664E-4,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":64.76175019061408},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":41.395074907795099},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0.68128726309540255,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0.2932845569593418},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},3.9995417162060867,13.761045247327806,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0.18809636082857167},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.3566064360309},5.9721882955743029,1016.3692914966554,{"$f":"IF($D$2=0,  OFFSET(control!KD102,0,$D$1)*AI102,   $D$35*AG102+$D$36*AH102+IF(H102=1,$D$40*AI102)+$D$41*Z102  ) + $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102 + IF(H102=$D$43,$D$42*AI102,0)","v":1.5222440007381559},92,6.6978011776405602E-4,-3.2073669169293635,2.3300401062018904E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,12.181449531743567,0.40877235785724153,0,0,0,0,0,-6.2092612361692643,-1.5222440007381559,4.8587166526933885,0.61813965250371727]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.9770014782655404,0.99910039374616189,0.99970225287497938,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.47018389218942136,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},1.27564596621465E-4,0.29042824702069964,0.13940555856993586,0.29042824702069964,0.76061213921012105,0,0.76061213921012105,5.0986115895690354E-4,0,0,0.47018389218942136,0,5.0986115895690354E-4,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":64.644311734595135},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":41.389864173749004},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0.68100214400366121,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0.29323673991264149},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},4.2870242117897517,14.761043541658163,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0.18808620671741477},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.6619386283228},5.9502237539557123,1015.920684401626,{"$f":"IF($D$2=0,  OFFSET(control!KD103,0,$D$1)*AI103,   $D$35*AG103+$D$36*AH103+IF(H103=1,$D$40*AI103)+$D$41*Z103  ) + $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103 + IF(H103=$D$43,$D$42*AI103,0)","v":1.5212242784202421},93,6.6979544393256502E-4,-3.2073603349488371,2.330089331478533E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,12.158703380018062,0.40860128640219673,0,0,0,0,0,-6.20847962606235,-1.5212242784202421,4.8376007619376669,0.61816511721427025]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.97657266664891884,0.99910039374616189,0.99970225287497938,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.4698882677886253,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},1.2747064245859435E-4,0.29021434015668318,0.13930288327520796,0.29021434015668318,0.76010260794530848,0,0.76010260794530848,5.0953126481256827E-4,0,0,0.4698882677886253,0,5.0953126481256827E-4,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":64.525756833858821},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":41.383056673583212},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0.68072153318860662,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0.29317839125947731},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},4.5740810632568403,15.761044052924845,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0.18807642448383033},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.9759845924486},5.9283151313877651,1015.4788300410215,{"$f":"IF($D$2=0,  OFFSET(control!KD104,0,$D$1)*AI104,   $D$35*AG104+$D$36*AH104+IF(H104=1,$D$40*AI104)+$D$41*Z104  ) + $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104 + IF(H104=$D$43,$D$42*AI104,0)","v":1.520205215890617},94,6.6981076555633606E-4,-3.2073537550589148,2.3301385420592914E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,12.135773632425247,0.40843291991316394,0,0,0,0,0,-6.2074585010374816,-1.520205215890617,4.8165428354103117,0.61819057437365754]
[{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.97614404324020343,0.99910039374616189,0.99970225287497938,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46959281553288496,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},1.2737675749505448E-4,0.29000059083983004,0.13920028360311845,0.29000059083983004,0.759593406372715,0,0.759593406372715,5.0920157259348731E-4,0,0,0.46959281553288496,0,5.0920157259348731E-4,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":64.406120479767324},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":41.374697373707377},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0.68044526523585758,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0.29310980781884538},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},4.8607127416508762,16.761045161748019,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0.18806700616909733},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.2984363347202},5.9064616515399209,1015.0434811860227,{"$f":"IF($D$2=0,  OFFSET(control!KD105,0,$D$1)*AI105,   $D$35*AG105+$D$36*AH105+IF(H105=1,$D$40*AI105)+$D$41*Z105  ) + $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105 + IF(H105=$D$43,$D$42*AI105,0)","v":1.51918681274543},95,6.6982608263718615E-4,-3.2073471772588023,2.3301877379492239E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,12.112666257596027,0.40826715914151451,0,0,0,0,0,-6.2062046060561062,-1.51918681274543,4.7955419979360059,0.61821602398489828]
[{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.97571560795678869,0.99910039374616189,0.99970225287497938,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46929753533642365,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},1.272829416798786E-4,0.28978699895410331,0.1390977594979696,0.28978699895410331,0.75908453429052702,0,0.75908453429052702,5.088720821879722E-4,0,0,0.46929753533642365,0,5.088720821879722E-4,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":64.285436629064819},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":41.36482999168264},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0.68017317870022331,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0.29303127816606739},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},5.1469197175524091,17.761045245563874,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0.18805794406812926},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.6289928418087},5.8846625472315433,1014.6143965505405,{"$f":"IF($D$2=0,  OFFSET(control!KD106,0,$D$1)*AI106,   $D$35*AG106+$D$36*AH106+IF(H106=1,$D$40*AI106)+$D$41*Z106  ) + $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106 + IF(H106=$D$43,$D$42*AI106,0)","v":1.518169068581054},96,6.6984139517693134E-4,-3.2073406015475578,2.3302369191544954E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,12.089387045983939,0.40810390722013395,0,0,0,0,0,-6.2047244987523955,-1.518169068581054,4.7745973858706234,0.61824146605101005]
[{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.97528736071610533,0.99910039374616189,0.99970225287497938,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.4690024271134911,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},1.2718919496213735E-4,0.28957356438355136,0.13899531090410466,0.28957356438355136,0.75857599149704247,0,0.75857599149704247,5.0854279348455655E-4,0,0,0.4690024271134911,0,5.0854279348455655E-4,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":64.163738243343658},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":41.353497032260499},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0.67990511602395665,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0.29294308287068271},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},5.4327024610794483,18.761042678620264,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0.18804923071885704},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.9673599447124},5.862917061867809,1014.1913406692435,{"$f":"IF($D$2=0,  OFFSET(control!KD107,0,$D$1)*AI107,   $D$35*AG107+$D$36*AH107+IF(H107=1,$D$40*AI107)+$D$41*Z107  ) + $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107 + IF(H107=$D$43,$D$42*AI107,0)","v":1.5171519829940849},97,6.6985670317738744E-4,-3.2073340279241922,2.3302860856816284E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,12.065941616706883,0.40794306961437399,0,0,0,0,0,-6.2030245548390743,-1.5171519829940849,4.7537081484880979,0.61826690057500933]
[{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.97485930143562027,0.99910039374616189,0.99970225287497938,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46870749077836332,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},1.2709551729093895E-4,0.28936028701230809,0.13889293776590791,0.28936028701230809,0.75806777779067147,0,0.75806777779067147,5.0821370637099683E-4,0,0,0.46870749077836332,0,5.0821370637099683E-4,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":64.041057326607458},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":41.340739822339323},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0.6796409234556533,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0.29284549472719823},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},5.7180614418878832,19.761042743770776,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0.1880408588921606},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.3132501851776},5.8412244507064628,1013.7740837778979,{"$f":"IF($D$2=0,  OFFSET(control!KD108,0,$D$1)*AI108,   $D$35*AG108+$D$36*AH108+IF(H108=1,$D$40*AI108)+$D$41*Z108  ) + $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108 + IF(H108=$D$43,$D$42*AI108,0)","v":1.5161355555813429},98,6.6987200664036866E-4,-3.2073274563879122,2.3303352375356736E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,12.042335424057361,0.40778455407339198,0,0,0,0,0,-6.2011109733508984,-1.5161355555813429,4.7328734491985127,0.61829232755991059]
[null,null,"#entered",{"$f":"A2","v":0.86860205948396607},0.97443143003283661,0.99910039374616189,0.99970225287497938,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46841272624534253,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},1.2700190861542911E-4,0.28914716672459279,0.13879064002780456,0.28914716672459279,0.75755989296993531,0,0.75755989296993531,5.078848207361597E-4,0,0,0.46841272624534253,0,5.078848207361597E-4,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":63.917424961041768},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":41.326598544873448},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0.67938045097452049,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0.29273877897892264},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},6.0029971291719084,20.761043824156648,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0.18803282158231499},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.6663826845315},5.8195839819695561,1013.3624016959742,{"$f":"IF($D$2=0,  OFFSET(control!KD109,0,$D$1)*AI109,   $D$35*AG109+$D$36*AH109+IF(H109=1,$D$40*AI109)+$D$41*Z109  ) + $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109 + IF(H109=$D$43,$D$42*AI109,0)","v":1.5151197859398706},99,6.698873055676881E-4,-3.2073208869377274,2.3303843747231674E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,12.018573763700573,0.40762827058471229,0,0,0,0,0,-6.1989897817310169,-1.5151197859398706,4.712092466614398,0.61831774700872666]
[null,null,"#survived",{"$f":"A3","v":0.5761035052235689},0.97400374642529386,0.99910039374616189,0.99970225287497938,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46811813342875735,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},1.2690836888479094E-4,0.28893420340470988,0.13868841763426076,0.28893420340470988,0.75705233683346718,0,0.75705233683346718,5.0755613646813469E-4,0,0,0.46811813342875735,0,5.0755613646813469E-4,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":63.792871341095676},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":41.311112271768707},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0.67912355221108278,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0.29262319353511074},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},6.2875099916644528,21.761044299740071,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0.18802511199792116},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.0264830148881},5.7979949378131836,1012.9560757114865,{"$f":"IF($D$2=0,  OFFSET(control!KD110,0,$D$1)*AI110,   $D$35*AG110+$D$36*AH110+IF(H110=1,$D$40*AI110)+$D$41*Z110  ) + $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110 + IF(H110=$D$43,$D$42*AI110,0)","v":1.5141046736669344},100,6.6990259996115855E-4,-3.2073143195727951,2.330433497249533E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,11.994661778578489,0.40747413132664967,0,0,0,0,0,-6.1966668407653058,-1.5141046736669344,4.691364395472899,0.61834315892446912]
[null,null,"#culled",{"$f":"AJ7","v":0.29249855426039673},0.97357625053056751,0.99910039374616189,0.99970225287497938,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46782371224296265,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},1.2681489804824503E-4,0.28872139693704907,0.13858627052978359,0.28872139693704907,0.75654510918001172,0,0.75654510918001172,5.072276534554554E-4,0,0,0.46782371224296265,0,5.072276534554554E-4,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":63.667425805970495},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":41.294318995796402},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0.67887008437349905,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0.29249898918162814},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},6.5716004976376032,22.761042547299773,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0.18801772355329022},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.393283072681},5.7764566151671159,1012.5548924680157,{"$f":"IF($D$2=0,  OFFSET(control!KD111,0,$D$1)*AI111,   $D$35*AG111+$D$36*AH111+IF(H111=1,$D$40*AI111)+$D$41*Z111  ) + $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111 + IF(H111=$D$43,$D$42*AI111,0)","v":1.5130902183600234},101,6.6991788982259106E-4,-3.2073077542921276,2.3304826051212834E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,11.970604464536576,0.40732205062409943,0,0,0,0,0,-6.1941478493694602,-1.5130902183600234,4.6706884474311918,0.61836856331014767]
[null,null,"#repro culled",{"$f":"AK7","v":7.6151001151833445E-2},0.97314894226626936,0.99910039374616189,0.99970225287497938,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,2,0,0,0,0,0,0,0.4675294626023398,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},1.2672149605504933E-4,0.28850874720608521,0.13848419865892095,0.28850874720608521,0.75603820980842507,0,0.75603820980842507,5.0689937158665543E-4,0,0,0.4675294626023398,0.4675294626023398,5.0689937158665543E-4,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":63.541116870605364},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":41.27625566155718},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0.67861990817308271,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0.29236640978534473},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},6.8552691149030274,23.761043872625464,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0.18801064986025606},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.7665209544875},5.7549683264554172,1012.1586438538841,{"$f":"IF($D$2=0,  OFFSET(control!KD112,0,$D$1)*AI112,   $D$35*AG112+$D$36*AH112+IF(H112=1,$D$40*AI112)+$D$41*Z112  ) + $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112 + IF(H112=$D$43,$D$42*AI112,0)","v":1.5120764196168501},102,6.6993317515379647E-4,-3.207301191094881,2.3305316983438578E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,11.946406675688994,0.40717194490384961,0,0,0,0,0,-6.1914383492335769,-1.5120764196168501,4.6500638517424164,0.61839396016877057]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":0.78036430047273364},0.97272182155004738,0.99910039374616189,0.99970225287497938,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46723538442129647,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},1.2662816285449917E-4,0.28829625409637821,0.13838220196626161,0.28829625409637821,0.75553163851767469,0,0.75553163851767469,5.0657129075037943E-4,0,0,0.46723538442129647,0,5.0657129075037943E-4,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":63.413972255243998},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":41.256958195524895},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0.67837288775196991,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0.29222569249245467},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},7.138516310812399,24.761043192790062,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0.18800388472039015},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.1459408351041},5.7335294002081776,1011.7671268934392,{"$f":"IF($D$2=0,  OFFSET(control!KD113,0,$D$1)*AI113,   $D$35*AG113+$D$36*AH113+IF(H113=1,$D$40*AI113)+$D$41*Z113  ) + $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113 + IF(H113=$D$43,$D$42*AI113,0)","v":1.5110632770353494},103,6.6994845595658463E-4,-3.2072946299801641,2.3305807769230446E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,11.922073129536912,0.40702373265118191,0,0,0,0,0,-6.1885437293287344,-1.5110632770353494,4.6294898558240094,0.61841934950334465]
[null,null,"#ovulations",{"$f":"O7","v":3.3132246677224071},0.97229488829958555,0.99910039374616189,0.99970225287497938,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,{"$f":"Q114-R114","v":0},0.46694147761426663,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},1.2653489839592726E-4,0.28808391749257312,0.13828028039643514,0.28808391749257312,0.75502539510683975,0,0.75502539510683975,5.0624341083493896E-4,0,0,0.46694147761426663,0,5.0624341083493896E-4,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":63.286018913660762},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":41.236461535199055},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0.67812889061142079,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0.29207706792091265},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},7.4213425522578227,25.761045825098254,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0.1879974221175954},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.5312928478297},5.7121391815737512,1011.3801436404085,{"$f":"IF($D$2=0,  OFFSET(control!KD114,0,$D$1)*AI114,   $D$35*AG114+$D$36*AH114+IF(H114=1,$D$40*AI114)+$D$41*Z114  ) + $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114 + IF(H114=$D$43,$D$42*AI114,0)","v":1.5100507902136795},104,6.6996373223276345E-4,-3.2072880709470359,2.3306298408650146E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,11.897608411853609,0.40687733436685247,0,0,0,0,0,-6.1854692302798577,-1.5100507902136795,4.6089657257269234,0.61844473131687461]
[null,null,"#breedings",{"$f":"P7","v":1.9879348006334439},0.97186814243260411,0.99910039374616189,0.99970225287497938,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46664774209571069,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0.45003922629324206},1.2644170262870362E-4,0.28787173727939974,0.13817843389411194,0.28787173727939974,0.75451947937511044,0,0.75451947937511044,5.059157317293117E-4,0,0,0.46664774209571069,0,5.059157317293117E-4,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":63.157283060119617},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":41.214799657394252},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0.67788778754340795,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0.29192076034717263},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},7.7037483056722564,26.761043209055885,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0.18799125621105672},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.9223329669244},5.6907970327400417,1010.9975010732871,{"$f":"IF($D$2=0,  OFFSET(control!KD115,0,$D$1)*AI115,   $D$35*AG115+$D$36*AH115+IF(H115=1,$D$40*AI115)+$D$41*Z115  ) + $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115 + IF(H115=$D$43,$D$42*AI115,0)","v":1.5090389587502209},105,6.6997900398414127E-4,-3.2072815139945581,2.330678890175907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,11.873016981349179,0.40673267252604478,0,0,0,0,0,-6.1822199486091378,-1.5090389587502209,4.5884907465158662,0.61847010561236437]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":0.6957771802217052},0.9714415838668593,0.99910039374616189,0.99970225287497938,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46635417778011551,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},1.263485755022355E-4,0.28765971334167295,0.13807666240400307,0.28765971334167295,0.7540138911217884,0,0.7540138911217884,5.0558825332203128E-4,0,0,0.46635417778011551,0,5.0558825332203128E-4,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":63.027790195134827},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":41.192005605693112},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0.67764945256071119,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0.29175698788740612},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},7.9857340370299355,27.761044142162522,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0.18798538132852916},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.3188228922056},5.6695023332729839,1010.6190109927271,{"$f":"IF($D$2=0,  OFFSET(control!KD116,0,$D$1)*AI116,   $D$35*AG116+$D$36*AH116+IF(H116=1,$D$40*AI116)+$D$41*Z116  ) + $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116 + IF(H116=$D$43,$D$42*AI116,0)","v":1.5080277822435768},106,6.6999427121252459E-4,-3.207274959121889,2.3307279248611515E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,11.848303174126951,0.40658967153642672,0,0,0,0,0,-6.1788008408539667,-1.5080277822435768,4.5680642225658339,0.61849547239281555]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0.33397304650641851},0.97101521252014356,0.99910039374616189,0.99970225287497938,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46606078458199435,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},1.2625551696596746E-4,0.28744784556429243,0.13797496587086042,0.28744784556429243,0.75350863014628677,0,0.75350863014628677,5.0526097550163129E-4,0,0,0.46606078458199435,0,5.0526097550163129E-4,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":62.89756513009754},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":41.168111517089017},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0.67741376283039456,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0.29158596267337045},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},8.2673002118467913,28.761043533898686,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0.18797979195994186},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.720529935737},5.6482544803792756,1010.2444899208808,{"$f":"IF($D$2=0,  OFFSET(control!KD117,0,$D$1)*AI117,   $D$35*AG117+$D$36*AH117+IF(H117=1,$D$40*AI117)+$D$41*Z117  ) + $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117 + IF(H117=$D$43,$D$42*AI117,0)","v":1.5070172602925735},107,6.7000953391971893E-4,-3.2072684063280867,2.3307769449269194E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,11.823471207942628,0.40644825769823673,0,0,0,0,0,-6.1752167275633525,-1.5070172602925735,4.5476854777849391,0.61852083166122851]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0.36180413371528669},0.97058902831028537,0.99910039374616189,0.99970225287497938,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46576756241588685,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},1.2616252696938133E-4,0.28723613383224256,0.1378733442394765,0.28723613383224256,0.75300369624812946,0,0.75300369624812946,5.0493389815731149E-4,0,0,0.46576756241588685,0,5.0493389815731149E-4,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":62.766632010828708},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":41.143148647843653},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0.67718059860886726,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0.291407891023096},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},8.5484472951808819,29.761043243231494,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0.18797448275130396},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.1272269105857},5.6270528891004155,1009.8737590026749,{"$f":"IF($D$2=0,  OFFSET(control!KD118,0,$D$1)*AI118,   $D$35*AG118+$D$36*AH118+IF(H118=1,$D$40*AI118)+$D$41*Z118  ) + $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118 + IF(H118=$D$43,$D$42*AI118,0)","v":1.5060073924962589},108,6.7002479210752949E-4,-3.2072618556122623,2.330825950378989E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,11.798525186276963,0.40630835916532032,0,0,0,0,0,-6.1714722971765479,-1.5060073924962589,4.5273538557694772,0.61854618342060208]
[null,null,"#calvings",{"$f":"U7","v":0.5761035052235689},0.97016303115514935,0.99910039374616189,0.99970225287497938,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46547451119635913,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},1.2606960546199608E-4,0.2870245780305925,0.13777179745468449,0.2870245780305925,0.75249908922695163,0,0.75249908922695163,5.0460702117782752E-4,0,0,0.46547451119635913,0,5.0460702117782752E-4,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":62.635014340114886},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":41.117147398583377},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0.67694984317581985,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0.29122297360654714},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},8.8291757516328051,30.761045136207613,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0.18796944849889161},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.5386920216026},5.6058969924440563,1009.5066439089719,{"$f":"IF($D$2=0,  OFFSET(control!KD119,0,$D$1)*AI119,   $D$35*AG119+$D$36*AH119+IF(H119=1,$D$40*AI119)+$D$41*Z119  ) + $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119 + IF(H119=$D$43,$D$42*AI119,0)","v":1.5049981784539033},109,6.7004004577776027E-4,-3.2072553069735239,2.3308749412231647E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,11.773469102231562,0.4061699059054919,0,0,0,0,0,-6.167572109787506,-1.5049981784539033,4.5070687198956438,0.61857152767393353]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":0.27652968250731302},0.96973722097263593,0.99910039374616189,0.99970225287497938,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46518163083800368,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},1.2597675239336791E-4,0.28681317804449613,0.13767032546135821,0.28681317804449613,0.75199480888249981,0,0.75199480888249981,5.0428034445182401E-4,0,0,0.46518163083800368,0,5.0428034445182401E-4,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":62.502734999280293},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":41.09013733865838},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0.67672138277133143,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0.29103140560641816},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},9.1094860453461237,31.761044112787442,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0.18796468414370332},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.9547087581984},5.5847862414585538,1009.1429747415921,{"$f":"IF($D$2=0,  OFFSET(control!KD120,0,$D$1)*AI120,   $D$35*AG120+$D$36*AH120+IF(H120=1,$D$40*AI120)+$D$41*Z120  ) + $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120 + IF(H120=$D$43,$D$42*AI120,0)","v":1.5039896177649996},110,6.7005529493221366E-4,-3.2072487604109337,2.3309239174655887E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,11.74830684225731,0.40603282966279886,0,0,0,0,0,-6.1635206007987566,-1.5039896177649996,4.4868294533563526,0.61859686442421824]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":0.26297972806445469},0.96931159768068187,0.99910039374616189,0.99970225287497938,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.46488892125543968,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},1.2588396771309016E-4,0.28660193375919174,0.13756892820441211,0.28660193375919174,0.75149085501463142,0,0.75149085501463142,5.0395386786838969E-4,0,0,0.46488892125543968,0,5.0395386786838969E-4,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":62.369816268844367},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":41.062147229786547},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0.67649510653448486,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0.29083337687420657},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},9.3893786400077914,32.761045526961205,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0.18796018476616824},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.375065789068},5.5637201052559719,1008.7825859401488,{"$f":"IF($D$2=0,  OFFSET(control!KD121,0,$D$1)*AI121,   $D$35*AG121+$D$36*AH121+IF(H121=1,$D$40*AI121)+$D$41*Z121  ) + $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121 + IF(H121=$D$43,$D$42*AI121,0)","v":1.5029817100292628},111,6.7007053957269191E-4,-3.2072422159236482,2.330972879111705E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,11.723042189723953,0.40589706392069091,0,0,0,0,0,-6.1593220844679815,-1.5029817100292628,4.4666354591473993,0.61862219367445048]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":1.3549954442858338E-2},0.96888616119725979,0.99910039374616189,0.99970225287497938,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,3,0.35620030974127914,0.46459638236331263,0.27875782941798755,9.9293625181493816E-2,4.7660940087117028E-2,5.1632685094376789E-2,0.36530275718181882,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,3.8776329103359521E-2,4.200768986197282E-2,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},1.2579125137079328E-4,0.38568447024149605,0.18512854571591816,0.38568447024149605,0.75098722742331492,0,0.75098722742331492,5.0362759131650225E-4,0,0,0.46459638236331263,0,5.0362759131650225E-4,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":62.236279848312407},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":41.033205049004373},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0.6762709064416873,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0.2906290720817129},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},9.7681476240300569,25.326785892840544,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0.1879559455810931},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.7995568588462},5.5426980709884317,1008.4253161906809,{"$f":"IF($D$2=0,  OFFSET(control!KD122,0,$D$1)*AI122,   $D$35*AG122+$D$36*AH122+IF(H122=1,$D$40*AI122)+$D$41*Z122  ) + $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122 + IF(H122=$D$43,$D$42*AI122,0)","v":1.5019744548466298},112,5.9050949322551546E-4,-3.243425001623359,2.0740527825302254E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31.220876894814605,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,11.697678828339088,0.40576254386501237,0,0,0,0,-4.1813674412698134,-6.1549807573506561,-1.5019744548466298,0.26511871873700121,0.48643005345802737]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.96846091144037838,0.99910039374616189,0.99970225287497938,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36514325540376397,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},1.6927915143351085E-4,0.38540040505026368,0.18499219442412665,0.38540040505026368,0.75054366045402765,0,0.75054366045402765,4.4356696928726791E-4,0,0,0.36514325540376397,0,4.4356696928726791E-4,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":62.107089877096342},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":41.006601659468409},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0.59581156445503514,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0.29044178665603915},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},10.146353571079279,26.32678603095064,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0.1879519619328357},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.2279806866522},5.5221591434189561,1008.1512454488319,{"$f":"IF($D$2=0,  OFFSET(control!KD123,0,$D$1)*AI123,   $D$35*AG123+$D$36*AH123+IF(H123=1,$D$40*AI123)+$D$41*Z123  ) + $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123 + IF(H123=$D$43,$D$42*AI123,0)","v":1.5010873209080553},113,5.9055461000816949E-4,-3.2434032365808956,2.0741992950382778E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,11.673149392339218,0.35748693867302106,0,0,0,0,0,-6.1509902489202615,-1.5010873209080553,4.378558761183923,0.48650501582130112]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":0.26297972806445469},0.9680358483280822,0.99910039374616189,0.99970225287497938,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36498377254880676,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},1.6915447357315132E-4,0.38511654907936327,0.18485594355809443,0.38511654907936327,0.75010032162817009,0,0.75010032162817009,4.4333882585756434E-4,0,0,0.36498377254880676,0,4.4333882585756434E-4,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":61.977301043028092},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":40.979094023921135},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0.59569670920335671,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0.29024853828683161},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},10.523997105065048,27.326784645214655,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0.18794822929069271},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.6601408664844},5.5016598836651625,1007.8799038229023,{"$f":"IF($D$2=0,  OFFSET(control!KD124,0,$D$1)*AI124,   $D$35*AG124+$D$36*AH124+IF(H124=1,$D$40*AI124)+$D$41*Z124  ) + $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124 + IF(H124=$D$43,$D$42*AI124,0)","v":1.5002006432563402},114,5.9059970626193113E-4,-3.2433814829771452,2.0743457399123588E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,11.648523987253332,0.35741802552201402,0,0,0,0,0,-6.1468641035881699,-1.5002006432563402,4.3588772659308361,0.48657994407544292]
[null,null,"#othercalvesborn",{"$f":"W7","v":0.29957382271625582},0.9676109717784519,0.99910039374616189,0.99970225287497938,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36482430869166932,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},1.690298875408092E-4,0.38483290217469929,0.18471979304385572,0.38483290217469929,0.74965721086636861,0,0.74965721086636861,4.4311076180147957E-4,0,0,0.36482430869166932,0,4.4311076180147957E-4,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":61.846933290686934},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":40.950707690692731},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0.59558333415310416,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0.29004949561712012},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},10.90107884928333,28.326785309670143,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0.1879447432444904},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.095845769448},5.4811998441733722,1007.6111428765971,{"$f":"IF($D$2=0,  OFFSET(control!KD125,0,$D$1)*AI125,   $D$35*AG125+$D$36*AH125+IF(H125=1,$D$40*AI125)+$D$41*Z125  ) + $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125 + IF(H125=$D$43,$D$42*AI125,0)","v":1.4993144217327372},115,5.9064478200020849E-4,-3.243359740803414,2.074492117196753E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,11.623805997777282,0.3573500004918625,0,0,0,0,0,-6.1426061536039098,-1.4993144217327372,4.3392354229324983,0.48665483824273076]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0.28489470540315925},0.96718628170960408,0.99910039374616189,0.99970225287497938,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36466486390693892,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},1.6890539326885112E-4,0.3845494641822898,0.18458374280749917,0.3845494641822898,0.74921432808922872,0,0.74921432808922872,4.4288277713988577E-4,0,0,0.36466486390693892,0,4.4288277713988577E-4,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":61.71600606126723},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":40.92146751681247},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0.59547135421487041,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0.28984482272664069},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},11.277599426417039,29.326783809153941,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0.18794149950036756},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.53490844777},5.4607785948064675,1007.3448180252087,{"$f":"IF($D$2=0,  OFFSET(control!KD126,0,$D$1)*AI126,   $D$35*AG126+$D$36*AH126+IF(H126=1,$D$40*AI126)+$D$41*Z126  ) + $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126 + IF(H126=$D$43,$D$42*AI126,0)","v":1.4984286561784574},116,5.9068983723639798E-4,-3.2433380100508487,2.0746384269368411E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,11.598998722328338,0.35728281252892224,0,0,0,0,0,-6.13822012752187,-1.4984286561784574,4.3196327511569326,0.48672969834542279]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":1.4679117313096535E-2},0.96676177803969121,0.99910039374616189,0.99970225287497938,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36450543826906812,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},1.6878099068969344E-4,0.38426623494826634,0.1844477927751679,0.38426623494826634,0.7487716732173344,0,0.7487716732173344,4.4265487189432129E-4,0,0,0.36450543826906812,0,4.4265487189432129E-4,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":61.584538308442767},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":40.891397687521298},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0.59536068650270979,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0.28963467926063846},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},11.653559458536602,30.326783724749887,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0.18793849387674111},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.977146540579},5.4403957226550048,1007.0807884542653,{"$f":"IF($D$2=0,  OFFSET(control!KD127,0,$D$1)*AI127,   $D$35*AG127+$D$36*AH127+IF(H127=1,$D$40*AI127)+$D$41*Z127  ) + $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127 + IF(H127=$D$43,$D$42*AI127,0)","v":1.4975433464346688},117,5.9073487198388417E-4,-3.2433162907107054,2.0747846691772866E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,11.5741053757832,0.35721641190162584,0,0,0,0,0,-6.1337096531281947,-1.4975433464346688,4.300068788121961,0.486804524405758]
[null,null,"#eligible days",{"$f":"AM7","v":63.199452748347959},0.96633746068690163,0.99910039374616189,0.99970225287497938,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36434603185237524,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},1.6865667973580247E-4,0.38398321431887367,0.18431194287305944,0.38398321431887367,0.74832924617124896,0,0.74832924617124896,4.4242704608543626E-4,0,0,0.36434603185237524,0,4.4242704608543626E-4,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":61.452548513599559},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":40.860521735217731},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0.59525125028575254,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0.28941922055493008},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},12.02895956710052,31.326786045419976,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0.18793572230044439},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.422382181411},5.4200508318237741,1006.8189170397413,{"$f":"IF($D$2=0,  OFFSET(control!KD128,0,$D$1)*AI128,   $D$35*AG128+$D$36*AH128+IF(H128=1,$D$40*AI128)+$D$41*Z128  ) + $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128 + IF(H128=$D$43,$D$42*AI128,0)","v":1.4966584923424979},118,5.9077988625604017E-4,-3.243294582774249,2.074930843962714E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,11.549129092106433,0.35715075017145154,0,0,0,0,0,-6.1290782602826592,-1.4966584923424979,4.2805430896527277,0.486879316445956]
[null,null,"#cycles",{"$f":"AN7","v":3.386458869946035},0.96591332956945974,0.99910039374616189,0.99970225287497938,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36418664473104417,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},1.6853246033969412E-4,0.38370040214046985,0.18417619302742563,0.38370040214046985,0.74788704687151397,0,0.74788704687151397,4.4219929973499106E-4,0,0,0.36418664473104417,0,4.4219929973499106E-4,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":61.320054700467935},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":40.828862557853917},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0.59514296694548618,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0.28919859775733631},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},12.403800372955935,32.326783946030531,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0.18793318080303012},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.8704419074247},5.3997435431966503,1006.5590702698033,{"$f":"IF($D$2=0,  OFFSET(control!KD129,0,$D$1)*AI129,   $D$35*AG129+$D$36*AH129+IF(H129=1,$D$40*AI129)+$D$41*Z129  ) + $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129 + IF(H129=$D$43,$D$42*AI129,0)","v":1.4957740937430279},119,5.9082488006622779E-4,-3.243272886232635,2.0750769513385088E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,11.524072926874737,0.3570857801672917,0,0,0,0,0,-6.124329383678087,-1.4957740937430279,4.261055229620915,0.48695407448821743]
[null,null,"#present",{"$f":"AI7","v":293.40253764182921},0.96548938460562583,0.99910039374616189,0.99970225287497938,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36402727697912468,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},1.6840833243393405E-4,0.38341779825952615,0.18404054316457266,0.38341779825952615,0.74744507523865078,0,0.74744507523865078,4.4197163286319174E-4,0,0,0.36402727697912468,0,4.4197163286319174E-4,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":61.187074449182276},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":40.796442436798081},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0.59503575992762681,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0.2889729579455928},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},12.778082496339193,33.326783623515638,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0.18793086551722851},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.3211565702784},5.3794734941822115,1006.301118168059,{"$f":"IF($D$2=0,  OFFSET(control!KD130,0,$D$1)*AI130,   $D$35*AG130+$D$36*AH130+IF(H130=1,$D$40*AI130)+$D$41*Z130  ) + $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130 + IF(H130=$D$43,$D$42*AI130,0)","v":1.4948901504773016},120,5.9086985342779658E-4,-3.2432512010771859,2.0752229913489498E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,11.498939859701924,0.35702145595657608,0,0,0,0,0,-6.1194663655197123,-1.4948901504773016,4.241604799661487,0.48702879855472309]
[null,null,"#milking",{"$f":"AG7","v":258.04787668901872},0.96506562571369592,0.99910039374616189,0.99970225287497938,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36386792867053264,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},1.6828429595113761E-4,0.38313540252262684,0.18390499321086098,0.38313540252262684,0.74700333119315943,0,0.74700333119315943,4.417440454913546E-4,0,0,0.36386792867053264,0,4.417440454913546E-4,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":61.053624909795793},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":40.763283054179922},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0.59492955470201658,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0.2887424442418472},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},13.151806556876407,34.326786074600072,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0.18792877267355435},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.7743612486565},5.35924033844248,1006.0449342182859,{"$f":"IF($D$2=0,  OFFSET(control!KD131,0,$D$1)*AI131,   $D$35*AG131+$D$36*AH131+IF(H131=1,$D$40*AI131)+$D$41*Z131  ) + $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131 + IF(H131=$D$43,$D$42*AI131,0)","v":1.4940066623863189},121,5.9091480635408496E-4,-3.2432295272991727,2.075368964038685E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,11.473732796569468,0.35695773282120996,0,0,0,0,0,-6.1144924581269882,-1.4940066623863189,4.2221914088773707,0.48710348866763487]
[null,null,"#dry",{"$f":"AH7","v":35.354660952810448},0.96464205281200199,0.99910039374616189,0.99970225287497938,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36370859987905019,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},1.6816035082396972E-4,0.38285321477646916,0.1837695430927053,0.38285321477646916,0.7465618146555193,0,0.7465618146555193,4.4151653764012977E-4,0,0,0.36370859987905019,0,4.4151653764012977E-4,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":60.919722815275676},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":40.72940550973378},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0.59482427871738019,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0.28850719592384122},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},13.524973173584018,35.326784464632546,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0.18792689859705419},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.2298951624052},5.3390437456068938,1005.7903952906103,{"$f":"IF($D$2=0,  OFFSET(control!KD132,0,$D$1)*AI132,   $D$35*AG132+$D$36*AH132+IF(H132=1,$D$40*AI132)+$D$41*Z132  ) + $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132 + IF(H132=$D$43,$D$42*AI132,0)","v":1.4931236293110386},122,5.909597388584196E-4,-3.2432078648898721,2.075514869452347E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,11.448454572066961,0.35689456723042812,0,0,0,0,0,-6.1094108264600671,-1.4931236293110386,4.2028146835262836,0.48717814484909555]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":224.90301286290799},0.96421866581891191,0.99910039374616189,0.99970225287497938,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,3,0,0,0,0,0,0,0.36354929067832586,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},1.6803649698514495E-4,0.38257123486786326,0.18363419273657447,0.38257123486786326,0.74612052554618913,0,0.74612052554618913,4.4128910933016741E-4,0,0,0.36354929067832586,0.36354929067832586,4.4128910933016741E-4,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":60.785384494003118},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":40.694830337154777},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0.59471986136018973,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0.28826734853287828},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},13.897582964869354,36.32678500985601,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0.18792523970418762},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.6876015882531},5.3188834009735286,1005.5373815691105,{"$f":"IF($D$2=0,  OFFSET(control!KD133,0,$D$1)*AI133,   $D$35*AG133+$D$36*AH133+IF(H133=1,$D$40*AI133)+$D$41*Z133  ) + $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133 + IF(H133=$D$43,$D$42*AI133,0)","v":1.4922410510923783},123,5.9100465095411603E-4,-3.2431862138405076,2.075660707634942E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,11.423107951546745,0.35683191681611381,0,0,0,0,0,-6.1042245505732167,-1.4922410510923783,4.1834742666972646,0.48725276712122845]
[null,null,"#dmi milking",{"$f":"AQ7","v":12708.478886473455},0.96379546465282928,0.99910039374616189,0.99970225287497938,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36339000114187475,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},1.6791273436742737E-4,0.38228946264373226,0.18349894206899159,0.38228946264373226,0.74567946378560701,0,0.74567946378560701,4.4106176058211766E-4,0,0,0.36339000114187475,0,4.4106176058211766E-4,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":60.6506258818006},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":40.659577519982477},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0.59461623391344232,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0.28802303397867152},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},14.269636548531205,37.326786098988897,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0.18792379249983571},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.147327777094},5.2987590051992903,1005.2857764808224,{"$f":"IF($D$2=0,  OFFSET(control!KD134,0,$D$1)*AI134,   $D$35*AG134+$D$36*AH134+IF(H134=1,$D$40*AI134)+$D$41*Z134  ) + $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134 + IF(H134=$D$43,$D$42*AI134,0)","v":1.491358927571214},124,5.9104954265447741E-4,-3.2431645741424151,2.0758064786307495E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,11.397695633196662,0.35676974034806536,0,0,0,0,0,-6.0989366279973716,-1.491358927571214,4.1641698179761413,0.48732735550613787]
[null,null,"#dmi dry",{"$f":"AR7","v":935.48432881136489},0.96337244923219345,0.99910039374616189,0.99970225287497938,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36323073134307865,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},1.6778906290363066E-4,0.38200789795111184,0.1833637910165338,0.38200789795111184,0.74523862929419049,0,0.74523862929419049,4.4083449141651965E-4,0,0,0.36323073134307865,0,4.4083449141651965E-4,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":60.515462533508732},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":40.623666507025916},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0.59451332951607783,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0.2877743806411649},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},14.641134541760364,38.326786117583687,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0.18792255357443055},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.6089248727947},5.2786702739808531,1005.0354666261134,{"$f":"IF($D$2=0,  OFFSET(control!KD135,0,$D$1)*AI135,   $D$35*AG135+$D$36*AH135+IF(H135=1,$D$40*AI135)+$D$41*Z135  ) + $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135 + IF(H135=$D$43,$D$42*AI135,0)","v":1.490477258588381},125,5.9109441397279627E-4,-3.2431429457868801,2.0759521824844007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,11.37222025003474,{"$f":"AS135*$D$34","v":0.35670799770964667},0,0,0,0,0,-6.0935499760538869,-1.490477258588381,4.1449010131021184,0.48740191002590882]
[null,null,"#body weight",{"$f":"BB7","v":406713.8258568407},0.96294961947547975,0.99910039374616189,0.99970225287497938,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36307148135518619,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0.34810292884263522},1.6766548252661787E-4,0.3817265406371505,0.18322873950583238,0.3817265406371505,0.74479802199233669,0,0.74479802199233669,4.4060730185380148E-4,0,0,0.36307148135518619,0,4.4060730185380148E-4,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":60.379909634132495},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":40.587116227343749},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0.59441108312332502,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0.28752151346941779},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},15.012077561140202,39.326786067698933,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0.18792151960119996},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.0722478325097},5.2586169377277496,1004.7863417104086,{"$f":"IF($D$2=0,  OFFSET(control!KD136,0,$D$1)*AI136,   $D$35*AG136+$D$36*AH136+IF(H136=1,$D$40*AI136)+$D$41*Z136  ) + $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136 + IF(H136=$D$43,$D$42*AI136,0)","v":1.4895960439846734},126,5.9113926492235268E-4,-3.2431213287651914,2.0760978192405273E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,11.346684371829312,0.35664664987399503,0,0,0,0,0,-6.0880674341015624,-1.4895960439846734,4.1256675436170704,0.48747643070260716]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":119.64432257803686},0.96252697530119924,0.99910039374616189,0.99970225287497938,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36291225125131327,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},1.675419931693016E-4,0.3814453905491092,0.18309378746357255,0.3814453905491092,0.74435764180042252,0,0.74435764180042252,4.4038019191416922E-4,0,0,0.36291225125131327,0,4.4038019191416922E-4,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":60.243982009576605},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":40.549945104792499},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0.59430943146766124,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0.28726455407763773},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},15.382466222647226,40.326784334334704,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0.1879206873335223},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.5371553484702},5.2385987412291124,1004.5382944772377,{"$f":"IF($D$2=0,  OFFSET(control!KD137,0,$D$1)*AI137,   $D$35*AG137+$D$36*AH137+IF(H137=1,$D$40*AI137)+$D$41*Z137  ) + $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137 + IF(H137=$D$43,$D$42*AI137,0)","v":1.488715283600845},127,5.911840955164162E-4,-3.2430997230687475,2.076243388943049E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,11.321090506947987,0.35658565888059673,0,0,0,0,0,-6.0824917657188751,-1.488715283600845,4.1064691165088645,0.48755091755827967]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":288.18741312175979},0.96210451662789864,0.99910039374616189,0.99970225287497938,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.3627530411044429,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},1.674185947646438E-4,0.38116444753436146,0.18295893481649364,0.38116444753436146,0.74391748863880436,0,0.74391748863880436,4.4015316161816198E-4,0,0,0.3627530411044429,0,4.4015316161816198E-4,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":60.107694136988492},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":40.512171072155972},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0.59420831302142141,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0.28700362083844949},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},15.752301141651632,41.326784546399622,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0.18792005360238528},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.0035097712284},5.2186154433152616,1004.2912206425839,{"$f":"IF($D$2=0,  OFFSET(control!KD138,0,$D$1)*AI138,   $D$35*AG138+$D$36*AH138+IF(H138=1,$D$40*AI138)+$D$41*Z138  ) + $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138 + IF(H138=$D$43,$D$42*AI138,0)","v":1.4878349772776087},128,5.9122890576824411E-4,-3.2430781286887918,2.0763888916369433E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,11.295441104138657,0.35652498781285286,0,0,0,0,0,-6.0768256608233955,-1.4878349772776087,4.0873054538505054,0.48762537061495415]
[null,null,"#GH4 milking",{"$f":"AT7","v":90.681454097414019},0.96168224337416053,{"$f":"1-I139","v":0.99910039374616189},0.99970225287497938,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":3},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0.36259385098742558},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":1.6729528724565581E-4},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0.38088371144039318},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":0.18282418149138888},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0.38088371144039318},{"$f":"IF($D$2=0,0,T139+AF139)","v":0.74347756242781871},0,{"$f":"T139+AD139","v":0.74347756242781871},{"$f":"AI138-AI139-U139","v":4.3992621098565277E-4},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0.36259385098742558},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":4.3992621098565277E-4},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":59.971060154725784},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":40.47381158486774},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0.59410766795804448,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0.28673882897347752},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":16.121582932917871},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":42.326785094150623},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0.18791961531394502},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.4711770343231},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":5.1986668165153658},{"$f":"AZ139*(T139+AD139)","v":1004.0450188305058},{"$f":"IF($D$2=0,  OFFSET(control!KD139,0,$D$1)*AI139,   $D$35*AG139+$D$36*AH139+IF(H139=1,$D$40*AI139)+$D$41*Z139  ) + $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139 + IF(H139=$D$43,$D$42*AI139,0)","v":1.4869551248556374},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":5.9127369569108245E-4},-3.2430565456166742,2.0765343273664947E-3,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,11.269738554245526,0.35646460077482667,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":-6.0710717377301604},{"$f":"-BC139","v":-1.4869551248556374},4.0681762924345541,0.48769978989463908]
[null,null,"#GH4 dry",{"$f":"AU7","v":7.1115426585729891},0.96126015545860322,0.99910039374616189,0.99970225287497938,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36243468097297932,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":0.14245198103569154},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},1.6717207054539834E-4,0.3806031821148026,0.18268952741510538,0.3806031821148026,0.74303786308778186,{"$f":"AI140-AG140","v":0},0.74303786308778186,4.3969934003684763E-4,0,0,0.36243468097297932,0,4.3969934003684763E-4,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":59.83409387196545},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":40.434883634339172},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0.59400743811674228,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0.28647029064132412},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},16.490312210605204,43.326784364682403,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0.18791936944717968},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.9400265803522},5.1787526467122298,1003.7995905100162,{"$f":"IF($D$2=0,  OFFSET(control!KD140,0,$D$1)*AI140,   $D$35*AG140+$D$36*AH140+IF(H140=1,$D$40*AI140)+$D$41*Z140  ) + $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140 + IF(H140=$D$43,$D$42*AI140,0)","v":1.4860757261755637},130,5.9131846529816606E-4,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":-3.2430349738438071},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":2.0766796961755882E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,{"$f":"AP140*AY140","v":11.243985191863105},0.35640446287004535,0,0,0,0,0,-6.0652325451508755,-1.4860757261755637,{"$f":"SUM(BP140:BX140)","v":4.0490813834067119},{"$f":"IFERROR(T140/AI140,0)","v":0.48777417541932394}]
[null,null,"#left",{"$f":"AO7","v":0.86860205948396596},0.96083825279988067,0.99910039374616189,0.99970225287497938,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36227553113368993,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},1.6704894459698135E-4,0.38032285940530025,0.18255497251454425,0.38032285940530025,0.74259839053899013,0,0.74259839053899013,4.3947254879173059E-4,0,0,0.36227553113368993,0,4.3947254879173059E-4,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":59.696808777969601},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":40.395403760904209},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0.59390756696577618},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0.28619811502301884},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},16.858489588268256,44.326786000613083,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0.1879193130516337},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.4099312884125},5.1588727327951522,1003.5548399331824,{"$f":"IF($D$2=0,  OFFSET(control!KD141,0,$D$1)*AI141,   $D$35*AG141+$D$36*AH141+IF(H141=1,$D$40*AI141)+$D$41*Z141  ) + $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141 + IF(H141=$D$43,$D$42*AI141,0)","v":1.4851967810779803},131,5.9136321460271756E-4,-3.2430134133614406,2.0768249981092221E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,11.218183296930784,0.35634454017946571,0,0,0,0,0,-6.0593105641356315,-1.4851967810779803,4.0300204918966376,0.48784852721097927]
[null,null,"#open",{"$f":"T7","v":114.18257829044208},0.96041653531668258,0.99910039374616189,0.99970225287497938,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.36211640154201113,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},1.6692590933356413E-4,0.38004274315970876,0.18242051671666032,0.38004274315970876,0.74215914470171995,0,0.74215914470171995,4.3924583727017463E-4,0,0,0.36211640154201113,0,4.3924583727017463E-4,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":59.559218051023507},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":40.355388066392599},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0.59380799956733477,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0.28592240840501398},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},17.226115678857585,45.32678576304486,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0.18791944324524901},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.880767402904},5.1390268863118331,1003.310674074444,{"$f":"IF($D$2=0,  OFFSET(control!KD142,0,$D$1)*AI142,   $D$35*AG142+$D$36*AH142+IF(H142=1,$D$40*AI142)+$D$41*Z142  ) + $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142 + IF(H142=$D$43,$D$42*AI142,0)","v":1.4843182894034399},132,5.9140794361794914E-4,-3.2429918641610449,2.0769702332109289E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,11.192335096270723,0.35628479974040084,0,0,0,0,0,-6.0533082099588897,-1.4843182894034399,4.0109933966487938,0.48792284529155644]
[null,null,"#pregnant",{"$f":"AD7","v":179.21995935138722},{"$f":"E142*(1-$E$1)","v":0.95999500292773443},0.99910039374616189,0.99970225287497938,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.36195729227026474,0.21717437536215883,7.73575797718698E-2,3.7131638290497503E-2,4.0225941481372297E-2,0.28459971249839494,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,3.0209824310377571E-2,3.2727309669575724E-2,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},1.668029646883551E-4,0.45712041299783263,0.21941779823895977,0.45712041299783263,0.74172012549622757,0,0.74172012549622757,4.3901920549238582E-4,0,0,0.36195729227026474,0,4.3901920549238582E-4,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":59.421334567059112},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":40.314852226341934},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0.59370868254354103,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0.2856432742597973},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},17.670548674492093,38.656223825392331,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0.18791975721227799},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.3524144636494},5.1192149311200001,1003.0670025711045,{"$f":"IF($D$2=0,  OFFSET(control!KD143,0,$D$1)*AI143,   $D$35*AG143+$D$36*AH143+IF(H143=1,$D$40*AI143)+$D$41*Z143  ) + $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143 + IF(H143=$D$43,$D$42*AI143,0)","v":1.4834402509924551},133,5.2868185247108138E-4,-3.2748011557380345,1.8723311571921374E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28.884191923167126,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,11.16644276507129,0.35622520952612463,0,0,0,0,-3.2576156304323827,-6.0472278339512897,-1.4834402509924551,0.73438425922128658,0.38370229243542675]
[null,null,"#milk yield",{"$f":"AP7","v":18098.398374992543},0.95957365555179719,0.99910039374616189,0.99970225287497938,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28454413712779386,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},2.0063280112563804E-4,0.45678373364578834,0.21925619214997852,0.45678373364578834,0.7413278707735822,0,0.7413278707735822,3.9225472264536876E-4,0,0,0.28454413712779386,0,3.9225472264536876E-4,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":59.286892728540813},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":40.276339907433766},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0.53065189915340749,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0.28537872838721129},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},18.114317655987612,39.65622386642756,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0.18792025220127576},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.8247552373293},5.0997568476623076,1002.8866953298818,{"$f":"IF($D$2=0,  OFFSET(control!KD144,0,$D$1)*AI144,   $D$35*AG144+$D$36*AH144+IF(H144=1,$D$40*AI144)+$D$41*Z144  ) + $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144 + IF(H144=$D$43,$D$42*AI144,0)","v":1.4826557415471644},134,5.287589259166972E-4,-3.2747599723104921,1.8725838337258242E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,11.141207833777372,0.31839113949204451,0,0,0,0,0,-6.0414509861150645,-1.4826557415471644,3.9354922456071879,0.38383035138132543]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0.45143046430871636},0.95915249310766748,0.99910039374616189,0.99970225287497938,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28448846411555828,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},2.0048503060487126E-4,0.45644730226557573,0.21909470508747644,0.45644730226557573,0.74093576638113401,0,0.74093576638113401,3.9210439244818929E-4,0,0,0.28448846411555828,0,3.9210439244818929E-4,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":59.152163946705087},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":40.237331203140876},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0.53063396291236509,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0.28511090982028653},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},18.557423360377161,40.656222323782501,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0.18792092552316753},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.2976756501916},5.0803297150918301,1002.7066504496821,{"$f":"IF($D$2=0,  OFFSET(control!KD145,0,$D$1)*AI145,   $D$35*AG145+$D$36*AH145+IF(H145=1,$D$40*AI145)+$D$41*Z145  ) + $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145 + IF(H145=$D$43,$D$42*AI145,0)","v":1.481871532762268},135,5.2883595476830019E-4,-3.2747188182600362,1.8728363609288763E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,11.115929395562961,0.31838037774741906,0,0,0,0,0,-6.0355996804711314,-1.481871532762268,3.9168385600769806,0.38395833623345255]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0.62533728015503898},0.95873151551417779,0.99910039374616189,0.99970225287497938,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28443269365826557,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},2.0033736892037995E-4,0.456111118674558,0.21893333696378792,0.456111118674558,0.74054381233282363,0,0.74054381233282363,3.9195404831038339E-4,0,0,0.28443269365826557,0,3.9195404831038339E-4,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":59.01716020396092},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":40.197840494706519},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0.5306160493032569,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0.28483991349030974},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},18.999866523968269,41.656224156983733,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0.18792177454938774},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.7710647220279},5.0609334001878645,1002.5267852951163,{"$f":"IF($D$2=0,  OFFSET(control!KD146,0,$D$1)*AI146,   $D$35*AG146+$D$36*AH146+IF(H146=1,$D$40*AI146)+$D$41*Z146  ) + $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146 + IF(H146=$D$43,$D$42*AI146,0)","v":1.4810876246656473},136,5.2891293906355671E-4,-3.2746776935552457,1.8730887389312807E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,11.090609474393842,0.31836962958195414,0,0,0,0,0,-6.0296760742059776,-1.4810876246656473,3.8982154051041706,0.38408624705439115]
[null,null,"#present@150days",{"$f":"AI160","v":0.73507224930751969},0.95831072269019613,0.99910039374616189,0.99970225287497938,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28437682595223618,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},2.0018981599200376E-4,0.45577518269023287,0.21877208769131187,0.45577518269023287,0.74015200864246911,0,0.74015200864246911,3.9180369035451967E-4,0,0,0.28437682595223618,0,3.9180369035451967E-4,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":58.881893214956584},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":40.157881786140905},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0.53059811596511242,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0.28456583183844042},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},19.441647882343663,42.656223371454381,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0.18792279671008805},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.2448145013796},5.0415677806182631,1002.347019646844,{"$f":"IF($D$2=0,  OFFSET(control!KD147,0,$D$1)*AI147,   $D$35*AG147+$D$36*AH147+IF(H147=1,$D$40*AI147)+$D$41*Z147  ) + $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147 + IF(H147=$D$43,$D$42*AI147,0)","v":1.4803040172849382},137,5.2898987884009044E-4,-3.2746365981649026,1.8733409678619052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,11.065250048539399,0.31835886957906745,0,0,0,0,0,-6.0236822679211359,-1.4803040172849382,3.8796226329123931,0.38421408390665407]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0.69142016933597983},0.95789011455462603,0.99910039374616189,0.99970225287497938,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28432086119353389,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},2.0004237173964137E-4,0.45543949413023255,0.21861095718251169,0.45543949413023255,0.73976035532376638,0,0.73976035532376638,3.9165331870272269E-4,0,0,0.28432086119353389,0,3.9165331870272269E-4,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":58.74637443373495},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":40.117468714661221},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0.53058012176280622,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0.28428875488462557},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},19.882768170361935,43.656222739248292,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0.1879239894924111},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.7188200019655},5.0222327446032713,1002.1672756484475,{"$f":"IF($D$2=0,  OFFSET(control!KD148,0,$D$1)*AI148,   $D$35*AG148+$D$36*AH148+IF(H148=1,$D$40*AI148)+$D$41*Z148  ) + $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148 + IF(H148=$D$43,$D$42*AI148,0)","v":1.4795207106475328},138,5.2906677413548306E-4,-3.27459553205781,1.8735930478496155E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,11.039853051802455,0.3183480730576837,0,0,0,0,0,-6.0176203071991834,-1.4795207106475328,3.8610601070134214,0.38434184685268369]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":92.096206023377789},0.95746969102640667,0.99910039374616189,0.99970225287497938,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28426479957796624,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},1.9989503608325052E-4,0.45510405281232347,0.21844994534991535,0.45510405281232347,0.73936885239028971,0,0.73936885239028971,3.9150293347667287E-4,0,0,0.28426479957796624,0,3.9150293347667287E-4,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":58.610615060648634},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":40.076614560833768},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0.53056202676041908,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0.28400877029454813},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},20.323228122158199,44.65622284489065,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0.18792535043882658},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.1929791403002},5.0029281905824972,1001.9874777543415,{"$f":"IF($D$2=0,  OFFSET(control!KD149,0,$D$1)*AI149,   $D$35*AG149+$D$36*AH149+IF(H149=1,$D$40*AI149)+$D$41*Z149  ) + $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149 + IF(H149=$D$43,$D$42*AI149,0)","v":1.4787377047805794},139,5.2914362498727356E-4,-3.2745544952027332,1.8738449790236323E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,11.014420374707562,0.31833721605625143,0,0,0,0,0,-6.011492184125065,-1.4787377047805794,3.8425277018581694,0.38446953595485212]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":58203.04807611493},0.95704945202451275,0.99910039374616189,0.99970225287497938,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28420864130108459,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},1.997478089428478E-4,0.45476885855440635,0.21828905210611513,0.45476885855440635,0.73897749985549099,0,0.73897749985549099,3.9135253479871679E-4,0,0,0.28420864130108459,0,3.9135253479871679E-4,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":58.474626049044481},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":40.035332258426855},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0.5305437921966204,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0.28372596344466644},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},20.763028471144757,45.656222077299539,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0.1879268771455283},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.6671926744857},4.9836540268854641,1001.8075526787036,{"$f":"IF($D$2=0,  OFFSET(control!KD150,0,$D$1)*AI150,   $D$35*AG150+$D$36*AH150+IF(H150=1,$D$40*AI150)+$D$41*Z150  ) + $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150 + IF(H150=$D$43,$D$42*AI150,0)","v":1.477954999710982},140,5.292204314329593E-4,-3.2745134875685187,1.8740967615128096E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,10.988953865649492,0.31832627531797225,0,0,0,0,0,-6.005299838764028,-1.477954999710982,3.824025302492454,0.38459715127546146]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":44791.628743705871},0.95662939746795472,0.99910039374616189,0.99970225287497938,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28415238655818459,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},1.9960069023850885E-4,0.45443391117451604,0.21812827736376778,0.45443391117451604,0.73858629773270068,0,0.73858629773270068,3.9120212279031286E-4,0,0,0.28415238655818459,0,3.9120212279031286E-4,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":58.338418111726931},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":39.993634403982554},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0.53052538045694486,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0.28344041748539722},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},21.202169950011779,46.656223223309887,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0.18792856726088786},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.1413641441568},4.9644101714060902,1001.627429345407,{"$f":"IF($D$2=0,  OFFSET(control!KD151,0,$D$1)*AI151,   $D$35*AG151+$D$36*AH151+IF(H151=1,$D$40*AI151)+$D$41*Z151  ) + $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151 + IF(H151=$D$43,$D$42*AI151,0)","v":1.4771725954654014},141,5.29297193509995E-4,-3.2744725091241587,1.8743483954452298E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,10.963455332003473,0.31831522827416692,0,0,0,0,0,-5.9990451605973831,-1.4771725954654014,3.8055528042148565,0.38472469287674388]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":236.23727258328987},0.95620952727577835,0.99910039374616189,0.99970225287497938,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.2840960355443064,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},1.9945367989036801E-4,0.4540992104908213,0.21796762103559431,0.4540992104908213,0.73819524603512776,0,0.73819524603512776,3.9105169757291947E-4,0,0,0.2840960355443064,0,3.9105169757291947E-4,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":58.202001727209151},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":39.951533266116144},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0.53050675504987466,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0.2831522134025018},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},21.640653290727961,47.656222473078763,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0.18793041848396388},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.6153998115581},4.9451965512813825,1001.4470388389364,{"$f":"IF($D$2=0,  OFFSET(control!KD152,0,$D$1)*AI152,   $D$35*AG152+$D$36*AH152+IF(H152=1,$D$40*AI152)+$D$41*Z152  ) + $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152 + IF(H152=$D$43,$D$42*AI152,0)","v":1.4763904920702555},142,5.2937391125579389E-4,-3.2744315598385421,1.8745998809497372E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,10.937926541198804,0.31830405302992476,0,0,0,0,0,-5.9927299899174216,-1.4763904920702555,3.7871101122410518,0.38485216082086149]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":113.39389083997915},0.95578984136706513,0.99910039374616189,0.99970225287497938,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28403958845423499,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},1.9930677781861857E-4,0.453764756321625,0.21780708303438007,0.453764756321625,0.73780434477585999,0,0.73780434477585999,3.9090125926777297E-4,0,0,0.28403958845423499,0,3.9090125926777297E-4,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":58.065387145760241},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":39.909040794550378},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0.53048788058190388,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0.28286143007672127},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},22.078479224541191,48.656222618468291,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0.18793242856306408},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.0892086037309},4.9260131025746885,1001.266314356266,{"$f":"IF($D$2=0,  OFFSET(control!KD153,0,$D$1)*AI153,   $D$35*AG153+$D$36*AH153+IF(H153=1,$D$40*AI153)+$D$41*Z153  ) + $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153 + IF(H153=$D$43,$D$42*AI153,0)","v":1.47560868955172},143,5.2945058470772646E-4,-3.2743906396807039,1.8748512181544028E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,10.912369221757245,0.3182927283491423,0,0,0,0,0,-5.9863561191825569,-1.47560868955172,3.7686971413721109,0.38497955516990662]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":58.033867118023693},0.95537033966093188,0.99910039374616189,0.99970225287497938,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.28398304548250036,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},1.9915998394351257E-4,0.45343054848536368,0.21764666327297463,0.45343054848536368,0.7374135939678641,0,0.7374135939678641,3.9075080799588768E-4,0,0,0.28398304548250036,0.28398304548250036,3.9075080799588768E-4,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":57.928584395256756},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":39.866168628892872},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0.53046872273338153,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0.28256814434171645},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},22.515648481979209,49.656222050347324,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0.18793459529435741},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.5627020557927},4.9068597699636767,1001.0851911596868,{"$f":"IF($D$2=0,  OFFSET(control!KD154,0,$D$1)*AI154,   $D$35*AG154+$D$36*AH154+IF(H154=1,$D$40*AI154)+$D$41*Z154  ) + $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154 + IF(H154=$D$43,$D$42*AI154,0)","v":1.4748271879357282},144,5.2952721390312168E-4,-3.2743497486196995,1.8751024071872987E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,10.886785064297607,0.31828123364002892,0,0,0,0,0,-5.9799252943339303,-1.4748271879357282,3.7503138156679774,0.38510687598590176]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":294.27113970131342},0.95495102207653115,0.99910039374616189,0.99970225287497938,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.283926406823378,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},1.9901329818536079E-4,0.45309658680060766,0.21748636166429172,0.45309658680060766,0.7370229936239856,0,0.7370229936239856,3.9060034387849996E-4,0,0,0.283926406823378,0,3.9060034387849996E-4,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":57.791603286846076},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":39.822928107163783},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0.53044924823542949,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0.28227243104035904},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},22.952161792850276,50.656223570495499,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0.18793691652053501},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.0357942552935},4.8877365064333009,1000.9036065305634,{"$f":"IF($D$2=0,  OFFSET(control!KD155,0,$D$1)*AI155,   $D$35*AG155+$D$36*AH155+IF(H155=1,$D$40*AI155)+$D$41*Z155  ) + $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155 + IF(H155=$D$43,$D$42*AI155,0)","v":1.4740459872479712},145,5.2960379887926658E-4,-3.2743088866245444,1.875353448176868E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,10.861175722507868,0.3182695489412577,0,0,0,0,0,-5.9734392160745671,-1.4740459872479712,3.7319600681265874,0.38523412333080015]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":29.819022009501658},0.95453188853305071,0.99910039374616189,0.99970225287497938,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28386967267088903,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},1.9886672046453267E-4,0.45276287108606084,0.21732617812130925,0.45276287108606084,0.73663254375694986,0,0.73663254375694986,3.9044986703573592E-4,0,0,0.28386967267088903,0,3.9044986703573592E-4,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":57.654453420429185},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":39.779330274080948},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0.53042942739813737,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0.28197436307942225},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},23.388019886243839,51.656223364557697,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0.18793939012951727},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.5084083268232},4.868643272973979,1000.7215045409929,{"$f":"IF($D$2=0,  OFFSET(control!KD156,0,$D$1)*AI156,   $D$35*AG156+$D$36*AH156+IF(H156=1,$D$40*AI156)+$D$41*Z156  ) + $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156 + IF(H156=$D$43,$D$42*AI156,0)","v":1.4732650875138997},146,5.2968033967340609E-4,-3.2742680536644015,1.8756043412507712E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,10.835542814086121,0.31825765643888243,0,0,0,0,0,-5.9668995411121424,-1.4732650875138997,3.7136358418989621,0.38536129726648505]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":16686.191999057693},0.95411293894971405,0.99910039374616189,0.99970225287497938,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28381284321880046,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":0.27011371040676097},1.9872025070145628E-4,0.45242940116056074,0.21716611255706919,0.45242940116056074,0.73624224437936125,0,0.73624224437936125,3.9029937758860989E-4,0,0,0.28381284321880046,0,3.9029937758860989E-4,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":57.517144189969557},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":39.735385889109828},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0.53040924174232351,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0.28167401148271859},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},23.823223490531191,52.656222029092838,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0.18794201405320568},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.9804959960625},4.8495800382850414,1000.5388504399186,{"$f":"IF($D$2=0,  OFFSET(control!KD157,0,$D$1)*AI157,   $D$35*AG157+$D$36*AH157+IF(H157=1,$D$40*AI157)+$D$41*Z157  ) + $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157 + IF(H157=$D$43,$D$42*AI157,0)","v":1.4724844887587225},147,5.2975683632274374E-4,-3.2742272497084484,1.8758550865367052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,10.809887921651516,0.3182455450453941,0,0,0,0,0,-5.9603078833664744,-1.4724844887587225,3.6953410945717136,0.38548839785477063]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@351 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":3.4478384904157444E-4},0.95369417324577987,0.99910039374616189,0.99970225287497938,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28375591866062561,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},1.9857388881661838E-4,0.45209617684307829,0.21700616488467761,0.45209617684307829,0.7358520955037039,0,0.7358520955037039,3.9014887565735901E-4,0,0,0.28375591866062561,0,3.9014887565735901E-4,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":57.379684788635139},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":39.691105434284658},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0.53038867630147379,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0.28137144544272724},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},24.257773333366131,53.656222375930035,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0.18794478626627692},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.4520179196359},4.8305467784836731,1000.3556161229029,{"$f":"IF($D$2=0,  OFFSET(control!KD158,0,$D$1)*AI158,   $D$35*AG158+$D$36*AH158+IF(H158=1,$D$40*AI158)+$D$41*Z158  ) + $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158 + IF(H158=$D$43,$D$42*AI158,0)","v":1.4717041910074078},148,5.2983328886444122E-4,-3.2741864747258886,1.8761056841623315E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,10.784212593626371,0.31823320578088427,0,0,0,0,0,-5.9536658151426982,-1.4717041910074078,3.6770757932571501,0.38561542515740155]
[null,null,"#milk sales",{"$f":"BP7","v":3421.183611246483},0.95327559134054252,0.99910039374616189,0.99970225287497938,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28369889918962432,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},1.9842763473056424E-4,0.45176319795271769,0.21684633501730452,0.45176319795271769,0.73546209714234201,0,0.73546209714234201,3.8999836136188737E-4,0,0,0.28369889918962432,0,3.8999836136188737E-4,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":57.242084213779705},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":39.646499121807665},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0.53036771704524577,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0.28106673237075719},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},24.691670141685638,54.656222799680712,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0.18794770478501838},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.9229370943608},4.8115434768194794,1000.1717752673918,{"$f":"IF($D$2=0,  OFFSET(control!KD159,0,$D$1)*AI159,   $D$35*AG159+$D$36*AH159+IF(H159=1,$D$40*AI159)+$D$41*Z159  ) + $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159 + IF(H159=$D$43,$D$42*AI159,0)","v":1.470924194284684},149,5.2990969733561846E-4,-3.274145728686066,1.8763561342545723E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,10.758518345090629,0.31822063022714747,0,0,0,0,0,-5.9469748682711492,-1.470924194284684,3.6588399127619424,0.38574237923605326]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":244.69904141987797},0.95285719315333173,0.99910039374616189,0.99970225287497938,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28364178499880327,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},1.9828148836389768E-4,0.45143046430871636,0.21668662286818388,0.45143046430871636,0.73507224930751969,0,0.73507224930751969,3.898478348223211E-4,0,0,0.28364178499880327,0,3.898478348223211E-4,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":57.10435127176946},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":39.601576901432828},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0.53034635085875614,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0.28075993794568727},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},25.124914641710514,55.656223906984742,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0.18795076766620245},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.3932188066899},4.7925701233946301,999.9873032909303,{"$f":"IF($D$2=0,  OFFSET(control!KD160,0,$D$1)*AI160,   $D$35*AG160+$D$36*AH160+IF(H160=1,$D$40*AI160)+$D$41*Z160  ) + $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160 + IF(H160=$D$43,$D$42*AI160,0)","v":1.4701444986150394},150,5.2998606177335366E-4,-3.2741050115581674,1.8766064369414403E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,10.732806658609555,0.31820781051525365,0,0,0,0,0,-5.9402365352149245,-1.4701444986150394,3.6406334352948448,0.38586926015233214]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.95243897860351245,0.99910039374616189,0.99970225287497938,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28358457628091621,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":0.11018584363499154},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},1.9813544963728094E-4,0.45109797573044497,0.21652702835061358,0.45109797573044497,0.73468255201136112,0,0.73468255201136112,3.896972961585643E-4,0,0,0.28358457628091621,0,3.896972961585643E-4,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":56.966494582661134},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":39.556348467640099},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0.53032456552092966,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0.28045112616132312},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},25.557507558946057,56.656224091043072,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0.18795397300599884},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.8628305831135},4.7736267148898541,999.80217731020639,{"$f":"IF($D$2=0,  OFFSET(control!KD161,0,$D$1)*AI161,   $D$35*AG161+$D$36*AH161+IF(H161=1,$D$40*AI161)+$D$41*Z161  ) + $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161 + IF(H161=$D$43,$D$42*AI161,0)","v":1.4693651040227222},151,5.3006238221468371E-4,-3.2740643233116389,1.8768565923494769E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,10.707078985035869,0.31819473931255776,0,0,0,0,0,-5.9334522701460148,-1.4693651040227222,3.6224563501796898,0.38599606796777564]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":78.893918419336387},0.95202094761048528,0.99910039374616189,0.99970225287497938,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28352727322846427,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},1.9798951847143473E-4,0.45076573203740705,0.21636755137795538,0.45076573203740705,0.73429300526587138,0,0.73429300526587138,3.8954674548974388E-4,0,0,0.28352727322846427,0,3.8954674548974388E-4,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":56.828522584736795},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":39.510823266606415},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0.53030234968310519,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0.28014035937241355},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},25.989449618182718,57.656223960350324,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0.18795731893892309},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.3317421415015},4.7547132542962069,999.61637610090747,{"$f":"IF($D$2=0,  OFFSET(control!KD162,0,$D$1)*AI162,   $D$35*AG162+$D$36*AH162+IF(H162=1,$D$40*AI162)+$D$41*Z162  ) + $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162 + IF(H162=$D$43,$D$42*AI162,0)","v":1.4685860105317428},152,5.3013865869660387E-4,-3.2740236639158282,1.8771066006059527E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,10.681336744287169,0.31818140980986309,0,0,0,0,0,-5.9266234899909618,-1.4685860105317428,3.6043086535743276,0.38612280274385191]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":28.489470540315924},0.95160310009368609,0.99910039374616189,0.99970225287497938,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.28346987603369633,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},1.9784369478713812E-4,0.45043373304923928,0.21620819186363488,0.45043373304923928,0.73390360908293562,0,0.73390360908293562,3.8939618293576395E-4,0,0,0.28346987603369633,0,3.8939618293576395E-4,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":56.690443538900873},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":39.465010502979304},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0.53027969285092413,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0.27982769833936283},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},26.42074154349676,58.65622412678362,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0.18796080363681958},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.7999253433893},4.735829750652659,999.42988005838572,{"$f":"IF($D$2=0,  OFFSET(control!KD163,0,$D$1)*AI163,   $D$35*AG163+$D$36*AH163+IF(H163=1,$D$40*AI163)+$D$41*Z163  ) + $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163 + IF(H163=$D$43,$D$42*AI163,0)","v":1.4678072181658712},153,5.3021489125606807E-4,-3.2739830333401669,1.877356461837747E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,10.655581326099554,0.31816781571055447,0,0,0,0,0,-5.9197515754468952,-1.4678072181658712,3.5861903481973418,0.38624946454196069]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0.3269963495648977},0.95118543597258598,0.99910039374616189,0.99970225287497938,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.28341238488860909,0.17004743093316546,6.0570947569102307E-2,2.9074054833169105E-2,3.1496892735933202E-2,0.22284143731950679,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,2.3654277832526913E-2,2.5625467651904158E-2,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},1.9769797850522863E-4,0.5106729261548133,0.24512300455431044,0.5106729261548133,0.73351436347432009,0,0.73351436347432009,3.8924560861552937E-4,0,0,0.28341238488860909,0,3.8924560861552937E-4,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":56.552265532944297},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":39.418919146458741},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0.53025475016036538,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0.27951320227167797},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},26.911955005820026,52.699004826117395,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0.18796442530787827},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.262639381798},4.7169762187895961,999.23921281098683,{"$f":"IF($D$2=0,  OFFSET(control!KD164,0,$D$1)*AI164,   $D$35*AG164+$D$36*AH164+IF(H164=1,$D$40*AI164)+$D$41*Z164  ) + $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164 + IF(H164=$D$43,$D$42*AI164,0)","v":1.4670287269486402},154,4.8059174266968117E-4,-3.3016487661911547,1.7140434422575779E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26.187304363707479,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,10.629814090758407,0.31815285009621924,0,0,0,0,-2.5507114639974819,-5.9128378719688106,-1.4670287269486402,1.0173888779396927,0.30379969147980879]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.95076795516669166,0.99910039374616189,0.99970225287497938,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22286490344337495,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},2.2413730982071036E-4,0.51029680418564372,0.24494246600910904,0.51029680418564372,0.73316170762901867,0,0.73316170762901867,3.5265584530141947E-4,0,0,0.22286490344337495,0,3.5265584530141947E-4,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":56.416800480729734},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":39.374514907462441},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0.48057386847606842,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0.27921080604349185},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},27.402430556532906,53.699005706551745,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0.18796818219568323},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.7276419176203},4.6983861955399489,999.09972498158834,{"$f":"IF($D$2=0,  OFFSET(control!KD165,0,$D$1)*AI165,   $D$35*AG165+$D$36*AH165+IF(H165=1,$D$40*AI165)+$D$41*Z165  ) + $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165 + IF(H165=$D$43,$D$42*AI165,0)","v":1.4663234152580373},155,4.8069895574865947E-4,-3.3015861927772727,1.7143977729272722E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,10.604563431659315,0.28834432108564106,0,0,0,0,0,-5.9061772361193663,-1.4663234152580373,3.5204071013675517,0.30397782798027012]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":29.819022009501658},0.95035065759554493,0.99910039374616189,0.99970225287497938,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22288818352336601,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},2.2397222770647159E-4,0.50992095923867065,0.24476206043456197,0.50992095923867065,0.73280914276203668,0,0.73280914276203668,3.5256486698198586E-4,0,0,0.22288818352336601,0,3.5256486698198586E-4,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":56.281236778367742},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":39.329843576229678},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0.48061345434823416,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0.27890664912805307},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},27.892169016145914,54.699004805850613,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0.18797207257829227},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.1915694333516},4.6798241880649423,998.95924541688976,{"$f":"IF($D$2=0,  OFFSET(control!KD166,0,$D$1)*AI166,   $D$35*AG166+$D$36*AH166+IF(H166=1,$D$40*AI166)+$D$41*Z166  ) + $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166 + IF(H166=$D$43,$D$42*AI166,0)","v":1.4656182855240734},156,4.8080609649233394E-4,-3.3015236744922363,1.7147518579062565E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,10.579300724499394,0.28836807260894048,0,0,0,0,0,-5.8994765364344515,-1.4656182855240734,3.5025739751498102,0.30415584429429526]
[null,null,"#enter cost",{"$f":"D109*D28","v":0},0.94993354317872303,0.99910039374616189,0.99970225287497938,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22291127784832343,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},2.2380726717888193E-4,0.50954539110986108,0.24458178773273337,0.50954539110986108,0.73245666895818451,0,0.73245666895818451,3.5247380385217131E-4,0,0,0.22291127784832343,0,3.5247380385217131E-4,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":56.145582020576448},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":39.284913422507948},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0.48065245417955049,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0.27860078611638889},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},28.381171204361202,55.699004436448419,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0.18797609476734578},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.6544019059577},4.6612902332914716,998.81776083020316,{"$f":"IF($D$2=0,  OFFSET(control!KD167,0,$D$1)*AI167,   $D$35*AG167+$D$36*AH167+IF(H167=1,$D$40*AI167)+$D$41*Z167  ) + $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167 + IF(H167=$D$43,$D$42*AI167,0)","v":1.464913337916369},157,4.8091316497245976E-4,-3.3014612112625668,1.7151056974459731E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,10.554027246667664,0.28839147250773028,0,0,0,0,0,-5.892737013376192,-1.464913337916369,3.4847683678828325,0.30433374054110673]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":2018.5299524283819},0.94951661183583846,0.99910039374616189,0.99970225287497938,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22293418670674145,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},2.2364242814839014E-4,0.50917009959533222,0.24440164780575951,0.50917009959533222,0.73210428630207369,0,0.73210428630207369,3.5238265611081676E-4,0,0,0.22293418670674145,0,3.5238265611081676E-4,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":56.009843646259583},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":39.239732507260307},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0.48069086204290207,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0.27829327022133027},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},28.869437940073315,56.699004955208999,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0.18798024710720487},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.1161212308223},4.6427843729707403,998.67525936684422,{"$f":"IF($D$2=0,  OFFSET(control!KD168,0,$D$1)*AI168,   $D$35*AG168+$D$36*AH168+IF(H168=1,$D$40*AI168)+$D$41*Z168  ) + $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168 + IF(H168=$D$43,$D$42*AI168,0)","v":1.4642085726041474},158,4.8102016126069742E-4,-3.3013988030147337,1.7154592917985711E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,10.528744249059786,0.28841451722574124,0,0,0,0,0,-5.8859598760890455,-1.4642085726041474,3.4669903175923338,0.30451151683976962]
[null,null,"#other variable cost",{"$f":"BC7","v":586.80507528365843},0.94909986348653896,0.99910039374616189,0.99970225287497938,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22295691038676527,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},2.2347771052551083E-4,0.50879508449135147,0.2442216405558488,0.50879508449135147,0.73175199487811671,0,0.73175199487811671,3.5229142395698521E-4,0,0,0.22295691038676527,0,3.5229142395698521E-4,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":55.874028942135674},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":39.194308688314763},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0.48072867267988284,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0.27798415331480381},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},29.356970041369927,57.69900475620458,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0.18798452797411613},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.5767111792645},4.6243066534522637,998.53173056964647,{"$f":"IF($D$2=0,  OFFSET(control!KD169,0,$D$1)*AI169,   $D$35*AG169+$D$36*AH169+IF(H169=1,$D$40*AI169)+$D$41*Z169  ) + $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169 + IF(H169=$D$43,$D$42*AI169,0)","v":1.4635039897562334},159,4.8112708542861262E-4,-3.3013364496755409,1.715812641214711E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,10.503452956699478,0.28843720360792968,0,0,0,0,0,-5.8791463032472144,-1.4635039897562334,3.4492398673039588,0.30468917330919171]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":3773.2660416260132},0.94868329805050766,0.99910039374616189,0.99970225287497938,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22297944917619161,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},2.2331311422082461E-4,0.50842034559433646,0.24404176588528159,0.50842034559433646,0.73139979477052808,0,0.73139979477052808,3.5220010758862941E-4,0,0,0.22297944917619161,0,3.5220010758862941E-4,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":55.738145046262055},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":39.148649625854901},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0.48076588148345939,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0.27767348596407559},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},29.84376832553259,58.699004197231801,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0.18798893577540329},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.0361573568714},4.6058571254636362,998.38716534516607,{"$f":"IF($D$2=0,  OFFSET(control!KD170,0,$D$1)*AI170,   $D$35*AG170+$D$36*AH170+IF(H170=1,$D$40*AI170)+$D$41*Z170  ) + $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170 + IF(H170=$D$43,$D$42*AI170,0)","v":1.4627995895410562},160,4.8123393754767639E-4,-3.3012741511716781,1.7161657459461152E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,10.478154569341871,0.28845952889007564,0,0,0,0,0,-5.8722974438782352,-1.4627995895410562,3.4315170648126561,0.30486671006812349]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":2635.4810460711069},0.94826691544746278,0.99910039374616189,0.99970225287497938,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.223001803362469,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},2.2314863914497799E-4,0.5080458827008546,0.24386202369641027,0.5080458827008546,0.7310476860633236,0,0.7310476860633236,3.5210870720447929E-4,0,0,0.223001803362469,0,3.5210870720447929E-4,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":55.602198951457027},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":39.102762787755431},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0.48080248448533175,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":0.27736131746697096},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},30.329833609037482,59.699005607055938,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0.18799346894868382},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.4944471626384},4.587435843895963,998.24155593056412,{"$f":"IF($D$2=0,  OFFSET(control!KD171,0,$D$1)*AI171,   $D$35*AG171+$D$36*AH171+IF(H171=1,$D$40*AI171)+$D$41*Z171  ) + $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171 + IF(H171=$D$43,$D$42*AI171,0)","v":1.4620953721266472},161,4.8134071768926562E-4,-3.3012119074303001,1.7165186062422697E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,10.452850262059277,0.28848149069119905,0,0,0,0,0,-5.8654144181633141,-1.4620953721266472,3.4138219624605144,0.30504412723515895]
[null,null,"#gross profit",{"$f":"D170-D171","v":1137.7849955549063},0.94785071559715794,0.99910039374616189,0.99970225287497938,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22302397323269813,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},2.2298428520868324E-4,0.50767169560762293,0.24368241389165912,0.50767169560762293,0.730695668840321,0,0.730695668840321,3.5201722300259863E-4,0,0,0.22302397323269813,0,3.5201722300259863E-4,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":55.466197508624056},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":39.056655454767849},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0.48083847833904692,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":0.27704769588610539},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},30.815166707556141,60.69900541356337,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0.18799812596111071},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.9515697488964},4.5690428675949741,998.09489586115626,{"$f":"IF($D$2=0,  OFFSET(control!KD172,0,$D$1)*AI172,   $D$35*AG172+$D$36*AH172+IF(H172=1,$D$40*AI172)+$D$41*Z172  ) + $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172 + IF(H172=$D$43,$D$42*AI172,0)","v":1.461391337680642},162,4.8144742592466292E-4,-3.3011497183783187,1.7168712223544541E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,10.427541185810151,0.28850308700342814,0,0,0,0,0,-5.8584983182151769,-1.461391337680642,3.396154616917761,0.30522142492873539]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":1.9262900926117448},0.94743469841938188,0.99910039374616189,0.99970225287497938,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22304595907363234,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},2.2282005232271827E-4,0.50729778411150861,0.2435029363735243,0.50729778411150861,0.73034374318514095,0,0.73034374318514095,3.5192565518005203E-4,0,0,0.22304595907363234,0,3.5192565518005203E-4,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":55.330147429981409},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":39.010334725560057},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0.48087386030492019,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":0.27673266808215136},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},31.299768435956207,61.699003978144781,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0.18800290530863692},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.4075159820211},4.5506782591577073,997.94717993861957,{"$f":"IF($D$2=0,  OFFSET(control!KD173,0,$D$1)*AI173,   $D$35*AG173+$D$36*AH173+IF(H173=1,$D$40*AI173)+$D$41*Z173  ) + $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173 + IF(H173=$D$43,$D$42*AI173,0)","v":1.4606874863702819},163,4.8155406232505666E-4,-3.3010875839431044,1.7172235945317426E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,10.402228467991716,0.2885243161829521,0,0,0,0,0,-5.8515502088340083,-1.4606874863702819,3.3785150889703779,0.30539860326713381]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0.60973316037826741},0.9470188638339585,0.99910039374616189,0.99970225287497938,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22306776117167787,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},2.2265594039792692E-4,0.50692414800952823,0.24332359104457374,0.50692414800952823,0.72999190918120616,0,0.72999190918120616,3.5183400393479225E-4,0,0,0.22306776117167787,0,3.5183400393479225E-4,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":55.194055292200218},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":38.963807521614292},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0.48090862823827446,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":0.27641627974616922},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},31.783639608302181,62.699005610209333,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0.18800780551530311},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.8622784038932},4.5323420847347213,997.79840419983134,{"$f":"IF($D$2=0,  OFFSET(control!KD174,0,$D$1)*AI174,   $D$35*AG174+$D$36*AH174+IF(H174=1,$D$40*AI174)+$D$41*Z174  ) + $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174 + IF(H174=$D$43,$D$42*AI174,0)","v":1.4599838183624123},164,4.8166062696154162E-4,-3.3010255040519838,1.7175757230238715E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,10.376913212976865,0.28854517694296467,0,0,0,0,0,-5.8445711282421433,-1.4599838183624123,3.3609034433152734,0.30557566236847933]
[null,null,"#dried off",{"$f":"Z7","v":0.60214299942001959},0.94660321176074702,0.99910039374616189,0.99970225287497938,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.22308937981289431,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},2.2249194934521857E-4,0.50655078709884793,0.24314437780744719,0.50655078709884793,0.72964016691174227,0,0.72964016691174227,3.5174226946388387E-4,0,0,0.22308937981289431,0.22308937981289431,3.5174226946388387E-4,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":55.057927539454475},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":38.91708059198745},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0.48094278057296203,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":0.27609857543103061},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},32.266781037856141,63.699004762781044,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0.18801282513254691},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.3158511941203},4.5140344138377753,997.64856588634893,{"$f":"IF($D$2=0,  OFFSET(control!KD175,0,$D$1)*AI175,   $D$35*AG175+$D$36*AH175+IF(H175=1,$D$40*AI175)+$D$41*Z175  ) + $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175 + IF(H175=$D$43,$D$42*AI175,0)","v":1.4592803338234845},165,4.8176711990511879E-4,-3.300963478632418,1.7179276080802133E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,10.351596502635893,0.28856566834377723,0,0,0,0,0,-5.8375620887981174,-1.4592803338234845,3.3433197483580677,0.30575260235074114]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.94618774211964174,0.99910039374616189,0.99970225287497938,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22311081528299501,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},2.2232807907556829E-4,0.50617770117678318,0.24296529656485608,0.50617770117678318,0.72928851645977821,0,0.72928851645977821,3.5165045196405842E-4,0,0,0.22311081528299501,0,3.5165045196405842E-4,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":54.921770486385689},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":38.870160517937613},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0.48097631630834359,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":0.27577959858195805},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},32.749193537078511,64.69900575205763,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0.18801796273853355},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.7682301329826},4.4957553191529147,997.49766341449936,{"$f":"IF($D$2=0,  OFFSET(control!KD176,0,$D$1)*AI176,   $D$35*AG176+$D$36*AH176+IF(H176=1,$D$40*AI176)+$D$41*Z176  ) + $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176 + IF(H176=$D$43,$D$42*AI176,0)","v":1.4585770329195564},166,4.8187354122669515E-4,-3.3009015076120791,1.718279249949346E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,10.326279396843557,0.28858578978500615,0,0,0,0,0,-5.830524077690642,-1.4585770329195564,3.3257640760183649,0.30592942333173301]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.94577245483057226,0.99910039374616189,0.99970225287497938,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22313206786734732,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},2.2216432950001664E-4,0.50580489004079854,0.24278634721958348,0.50580489004079854,0.72893695790814583,0,0.72893695790814583,3.5155855163238048E-4,0,0,0.22313206786734732,0,3.5155855163238048E-4,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":54.7855903209853},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":38.823053717420756},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0.48100923499669401,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":0.27545939156620786},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},33.230877917628767,65.699005000366,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0.18802321693750629},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.2194125651029},4.4775048763588501,997.34569634607635,{"$f":"IF($D$2=0,  OFFSET(control!KD177,0,$D$1)*AI177,   $D$35*AG177+$D$36*AH177+IF(H177=1,$D$40*AI177)+$D$41*Z177  ) + $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177 + IF(H177=$D$43,$D$42*AI177,0)","v":1.4578739158162917},167,4.8197989099708482E-4,-3.3008395909186463,1.7186306488802101E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,10.300962933971963,0.28860554099801639,0,0,0,0,0,-5.823458057613113,-1.4578739158162917,3.3082365015405752,0.30610612542911353]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.94535734981350306,0.99910039374616189,0.99970225287497938,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22315313785097313,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":0.2104399236312825},2.2200070052966962E-4,0.50543235348850812,0.2426075296744841,0.50543235348850812,0.72858549133948125,0,0.72858549133948125,3.5146656866458237E-4,0,0,0.22315313785097313,0,3.5146656866458237E-4,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":54.6493931073976},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":38.775766449461202},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0.48104153672768757,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":0.27513799570191977},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},33.711834990366199,66.699004856574732,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0.18802858635915679},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.6693973638312},4.4592831639506363,997.19266535963868,{"$f":"IF($D$2=0,  OFFSET(control!KD178,0,$D$1)*AI178,   $D$35*AG178+$D$36*AH178+IF(H178=1,$D$40*AI178)+$D$41*Z178  ) + $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178 + IF(H178=$D$43,$D$42*AI178,0)","v":1.4571709826789625},168,4.8208616928700825E-4,-3.3007777284800741,1.7189818051205855E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,10.275648131369817,0.28862492203661255,0,0,0,0,0,-5.8163649674191804,-1.4571709826789625,3.2907371033082864,0.3062827087603861]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.944942426988434,0.99910039374616189,0.99970225287497938,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22317402551854915,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},2.2183719207569894E-4,0.50506009131767504,0.2424288438324842,0.50506009131767504,0.72823411683622419,0,0.72823411683622419,3.5137450325706254E-4,0,0,0.22317402551854915,0,3.5137450325706254E-4,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":54.513184788645482},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":38.72830481839955},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0.4810732221181539,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":0.27481545128615747},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},34.192065565350646,67.699005698103576,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0.18803406965801406},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.1181848963154},4.4410902630684248,997.03857222238253,{"$f":"IF($D$2=0,  OFFSET(control!KD179,0,$D$1)*AI179,   $D$35*AG179+$D$36*AH179+IF(H179=1,$D$40*AI179)+$D$41*Z179  ) + $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179 + IF(H179=$D$43,$D$42*AI179,0)","v":1.4564682336724484},169,4.8219237616709275E-4,-3.3007159202243912,1.719332718918229E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,10.250335985828357,0.28864393327089233,0,0,0,0,0,-5.8092457227599326,-1.4564682336724484,3.2732659626668683,0.30645917344289947]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":107.7103853092172},0.94452768627539996,0.99910039374616189,0.99970225287497938,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22319473115440733,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},2.2167380404934165E-4,0.50468810332621106,0.24225028959658149,0.50468810332621106,0.72788283448061841,0,0.72788283448061841,3.5128235560577536E-4,0,0,0.22319473115440733,0,3.5128235560577536E-4,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":54.376971189282393},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":38.680674778021569},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0.48110429229784168,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":0.27449179762216369},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},34.671570451843237,68.699003942222163,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0.18803966551285178},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.5657769892612},4.4229262573314045,996.88341976259392,{"$f":"IF($D$2=0,  OFFSET(control!KD180,0,$D$1)*AI180,   $D$35*AG180+$D$36*AH180+IF(H180=1,$D$40*AI180)+$D$41*Z180  ) + $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180 + IF(H180=$D$43,$D$42*AI180,0)","v":1.4557656689612368},170,4.82298511707873E-4,-3.3006541660796986,1.7196833905208863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,10.22502747403464,0.28866257537870499,0,0,0,0,0,-5.8021012167032353,-1.4557656689612368,3.2558231637488726,0.30663551959384805]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":70},0.94411312759447086,0.99910039374616189,0.99970225287497938,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.2232152550425352,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},2.2151053636190003E-4,0.50431638931217704,0.24207186686984516,0.50431638931217704,0.72753164435471218,0,0.72753164435471218,3.5119012590623111E-4,0,0,0.2232152550425352,0,3.5119012590623111E-4,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":54.240758017971871},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":38.632882135571272},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0.48113474889695185,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":0.2741670730458502},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},35.150350458307123,69.699003928745171,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0.18804537262611337},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.0121768953618},4.4047912326766765,996.7272118426614,{"$f":"IF($D$2=0,  OFFSET(control!KD181,0,$D$1)*AI181,   $D$35*AG181+$D$36*AH181+IF(H181=1,$D$40*AI181)+$D$41*Z181  ) + $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181 + IF(H181=$D$43,$D$42*AI181,0)","v":1.4550632887094244},171,4.8240457597979058E-4,-3.3005924659743067,1.7200338201755116E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,10.199723553012367,0.28868084933817112,0,0,0,0,0,-5.7949323203356906,-1.4550632887094244,3.2384087933054229,0.30681174733027189]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":91},0.94369875086575172,0.99910039374616189,0.99970225287497938,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22323559746657626,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":8.5499731810649029E-2},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},2.213473889247418E-4,0.50394494907378251,0.24189357555541577,0.50394494907378251,0.7271805465403588,0,0.7271805465403588,3.5109781435338494E-4,0,0,0.22323559746657626,0,3.5109781435338494E-4,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":54.104550869998043},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":38.584932555651889},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0.48116459403376755,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":0.27384131495154879},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},35.628406392408195,70.699004058841453,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0.18805118972335297},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.4573892603858},4.3866852772030205,996.56995333264058,{"$f":"IF($D$2=0,  OFFSET(control!KD182,0,$D$1)*AI182,   $D$35*AG182+$D$36*AH182+IF(H182=1,$D$40*AI182)+$D$41*Z182  ) + $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182 + IF(H182=$D$43,$D$42*AI182,0)","v":1.4543610930807176},172,4.8251056905319434E-4,-3.3005308198366001,1.7203840081290323E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,10.174425160550804,0.28869875642026049,0,0,0,0,0,-5.7877398833477836,-1.4543610930807176,3.2210229405425626,0.30698785676905699]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":112},0.94328455600938277,0.99910039374616189,0.99970225287497938,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22325575870983036,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},2.211843616493E-4,0.50357378240938555,0.24171541555650528,0.50357378240938555,0.72682954111921594,0,0.72682954111921594,3.5100542114285815E-4,0,0,0.22325575870983036,0,3.5100542114285815E-4,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":53.968355229708621},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":38.536831564017355},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0.48119383030435275,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":0.27351455981703859},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},36.105739061015854,71.699004716348526,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0.18805711555269411},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.9014200909116},4.368608481019554,996.41165008435883,{"$f":"IF($D$2=0,  OFFSET(control!KD183,0,$D$1)*AI183,   $D$35*AG183+$D$36*AH183+IF(H183=1,$D$40*AI183)+$D$41*Z183  ) + $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183 + IF(H183=$D$43,$D$42*AI183,0)","v":1.4536590822384319},173,4.8261649099834073E-4,-3.3004692275951659,1.720733954627626E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,10.149133215622157,0.28871629818261163,0,0,0,0,0,-5.7805247346026034,-1.4536590822384319,3.2036656969637338,0.30716384802693586]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":183},0.94287054294553907,0.99910039374616189,0.99970225287497938,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.22327573905525405,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},2.2102145444707278E-4,0.503202889117493,0.24153738677639683,0.503202889117493,0.72647862817274711,0,0.72647862817274711,3.5091294646882876E-4,0,0,0.22327573905525405,0,3.5091294646882876E-4,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":53.832176472893146},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":38.488584551258029},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0.48122246076792541,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":0.27318684322787568},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},36.582349270203736,72.699004300546406,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0.18806314888430326},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.3442767226941},4.3505609360990851,996.25230890605087,{"$f":"IF($D$2=0,  OFFSET(control!KD184,0,$D$1)*AI184,   $D$35*AG184+$D$36*AH184+IF(H184=1,$D$40*AI184)+$D$41*Z184  ) + $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184 + IF(H184=$D$43,$D$42*AI184,0)","v":1.4529572563454942},174,4.827223418853939E-4,-3.3004076891786065,1.7210836599177736E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,10.12384861878779,0.28873347646075526,0,0,0,0,0,-5.7732876826887045,-1.4529572563454942,3.1863371562143468,0.30733972122048719]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":1.100922792784615},0.9424567115944309,0.99910039374616189,0.99970225287497938,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.22329553878546099,0.13397732327127659,4.7722764047536212E-2,2.2906926742817382E-2,2.481583730471883E-2,0.17557277473792479,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,1.8636781576327557E-2,2.018984670768818E-2,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},2.2085866722962368E-4,0.55055503304429587,0.26426641586126226,0.55055503304429587,0.72612780778222064,0,0.72612780778222064,3.5082039052647396E-4,0,0,0.22329553878546099,0,3.5082039052647396E-4,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":53.696019869097945},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":38.440196776383168},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0.48123384764067439,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":0.27285819990104121},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},37.105960589297972,67.397369514219974,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0.18806928850987858},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.7385324111001},4.3325427361360793,996.05749339007275,{"$f":"IF($D$2=0,  OFFSET(control!KD185,0,$D$1)*AI185,   $D$35*AG185+$D$36*AH185+IF(H185=1,$D$40*AI185)+$D$41*Z185  ) + $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185 + IF(H185=$D$43,$D$42*AI185,0)","v":1.4522556155644413},175,4.432725767597304E-4,-3.324256813982613,1.5902932512485179E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23.446031572473405,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,10.098572252593554,0.28874030858440464,0,0,0,0,-2.0096598490691489,-5.7660295164574746,-1.4522556155644413,1.1593675800868946,0.24179321168565185]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0.66055367567076884},0.94204306187630349,0.99910039374616189,0.99970225287497938,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17565625278719404,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},2.4164179789979979E-4,0.5501495370162921,0.26407177776782048,0.5501495370162921,0.7258057898034862,0,0.7258057898034862,3.2201797873443461E-4,0,0,0.17565625278719404,0,3.2201797873443461E-4,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":53.562009268030337},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":38.393192040878972},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0.44186477584266515,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":0.27253944420344373},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},37.628780760980831,68.397369202703985,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0.18807553324215406},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.1742418831438},4.3147246484741588,995.93200937799509,{"$f":"IF($D$2=0,  OFFSET(control!KD186,0,$D$1)*AI186,   $D$35*AG186+$D$36*AH186+IF(H186=1,$D$40*AI186)+$D$41*Z186  ) + $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186 + IF(H186=$D$43,$D$42*AI186,0)","v":1.4516115796069724},176,4.434063643916233E-4,-3.3241726607976836,1.5907384002095983E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,10.073703454606004,0.2651188655055991,0,0,0,0,0,-5.7589788061318457,-1.4516115796069724,3.1282319343727854,0.2420155022940137]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0.5870246404809053},0.94162959371143706,0.99910039374616189,0.99970225287497938,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17573947792463609,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},2.41463823340733E-4,0.54974433964513247,0.2638772830296639,0.54974433964513247,0.72548381756976854,0,0.72548381756976854,3.2197223371766004E-4,0,0,0.17573947792463609,0,3.2197223371766004E-4,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":53.428018865681437},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":38.34605181457259},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0.44194184776025119,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":0.27221979533205098},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},38.150810666606837,69.397369374693099,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0.18808188191441666},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.608571420458},4.2969345630304323,995.80530642310021,{"$f":"IF($D$2=0,  OFFSET(control!KD187,0,$D$1)*AI187,   $D$35*AG187+$D$36*AH187+IF(H187=1,$D$40*AI187)+$D$41*Z187  ) + $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187 + IF(H187=$D$43,$D$42*AI187,0)","v":1.4509676351395371},177,4.4354005178344323E-4,-3.3240885941723475,1.5911832045131977E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,10.048842335216321,0.26516510865615073,0,0,0,0,0,-5.7519077721858887,-1.4509676351395371,3.1111320365470458,0.24223762635165261]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0.34999999999999992},0.9412163070201468,0.99910039374616189,0.99970225287497938,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17582245050873629,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},2.4128597986388769E-4,0.54933944071084972,0.2636829315412082,0.54933944071084972,0.72516189121958607,0,0.72516189121958607,3.2192635018246651E-4,0,0,0.17582245050873629,0,3.2192635018246651E-4,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":53.294053642805721},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":38.298780972197257},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0.44201824948722657,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":0.27189928546873615},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},38.672051186661399,70.397368428449369,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0.18808833338003847},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.0415333715071},4.2791725829121079,995.67739506272244,{"$f":"IF($D$2=0,  OFFSET(control!KD188,0,$D$1)*AI188,   $D$35*AG188+$D$36*AH188+IF(H188=1,$D$40*AI188)+$D$41*Z188  ) + $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188 + IF(H188=$D$43,$D$42*AI188,0)","v":1.4503237824391721},178,4.4367363904602612E-4,-3.3240046139703199,1.5916276645564936E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,10.023989728741697,0.26521094969233594,0,0,0,0,0,-5.7448171458295887,-1.4503237824391721,3.0940597501652709,0.24245958404272452]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0.23119378648476907},0.94080320172278287,0.99910039374616189,0.99970225287497938,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17590517089756103,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},2.4110826737271893E-4,0.54893483999363835,0.26348872319694672,0.54893483999363835,0.72484001089119943,0,0.72484001089119943,3.2188032838664782E-4,0,0,0.17590517089756103,0,3.2188032838664782E-4,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":53.160118483332582},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":38.251384271029828},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0.4420939857405905,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":0.27157794602003316},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},39.192503200761621,71.397368402512413,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0.18809488651202114},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.4731412649116},4.2614388124335658,995.5482866732284,{"$f":"IF($D$2=0,  OFFSET(control!KD189,0,$D$1)*AI189,   $D$35*AG189+$D$36*AH189+IF(H189=1,$D$40*AI189)+$D$41*Z189  ) + $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189 + IF(H189=$D$43,$D$42*AI189,0)","v":1.4496800217823989},179,4.4380712629004478E-4,-3.3239207200557184,1.5920717807354782E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,9.9991464530880396,0.26525639144435431,0,0,0,0,0,-5.7377076406544738,-1.4496800217823989,3.0770151820955221,0.24268137555111441]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0.20545862416831678},0.9403902777397305,0.99910039374616189,0.99970225287497938,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1759876394487582,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},2.4093068577075283E-4,0.54853053727385481,0.26329465789145062,0.54853053727385481,0.72451817672261298,0,0.72451817672261298,3.2183416858644343E-4,0,0,0.1759876394487582,0,3.2183416858644343E-4,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":53.026218176375977},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":38.20386635397675},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0.44216906160507335,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":0.27125580763750773},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},39.712167587657092,72.397369519964627,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0.18810154020255349},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.9034097813901},4.2437333569964455,995.41799344779372,{"$f":"IF($D$2=0,  OFFSET(control!KD190,0,$D$1)*AI190,   $D$35*AG190+$D$36*AH190+IF(H190=1,$D$40*AI190)+$D$41*Z190  ) + $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190 + IF(H190=$D$43,$D$42*AI190,0)","v":1.449036353445226},180,4.4394051362600895E-4,-3.3238369122927103,1.5925155534468141E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,9.974313310092958,0.26530143696304398,0,0,0,0,0,-5.7305799530965125,-1.449036353445226,3.059998440514264,0.24290300106043625]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0.61413073984766775},0.93997753499140979,0.99910039374616189,0.99970225287497938,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17606985651955767,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},2.4075323496158655E-4,0.54812653233201747,0.26310073551936869,0.54812653233201747,0.72419638885157511,0,0.72419638885157511,3.2178787103787077E-4,0,0,0.17606985651955767,0,3.2178787103787077E-4,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":52.89235741819229},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":38.156231752573966},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0.44224348252582746,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":0.27093290023755939},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},40.231045225230723,73.397368357331757,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0.18810829336258142},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.3323547262614},4.2260563229737294,995.28652837464051,{"$f":"IF($D$2=0,  OFFSET(control!KD191,0,$D$1)*AI191,   $D$35*AG191+$D$36*AH191+IF(H191=1,$D$40*AI191)+$D$41*Z191  ) + $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191 + IF(H191=$D$43,$D$42*AI191,0)","v":1.4483927777031502},181,4.4407380116426564E-4,-3.3237531905461437,1.5929589830844953E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,9.9494910858598242,0.26534608951549649,0,0,0,0,0,-5.7234347628860949,-1.4483927777031502,3.0430096347860758,0.24312446075403366]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0.90442441208447111},0.93956497339827572,0.99910039374616189,0.99970225287497938,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17615182246677166,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},2.4057591484888836E-4,0.5477228249488062,0.26290695597542729,0.5477228249488062,0.72387464741557783,0,0.72387464741557783,3.2174143599728033E-4,0,0,0.17615182246677166,0,3.2174143599728033E-4,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":52.758540814088533},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":38.108484889903551},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0.44231725430023355,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":0.27060925302067457},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},40.749136990499508,74.397368785587275,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0.18811514492138987},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.7599930024942},4.2084078175977941,995.15390521572272,{"$f":"IF($D$2=0,  OFFSET(control!KD192,0,$D$1)*AI192,   $D$35*AG192+$D$36*AH192+IF(H192=1,$D$40*AI192)+$D$41*Z192  ) + $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192 + IF(H192=$D$43,$D$42*AI192,0)","v":1.4477492948311557},182,4.4420698901499972E-4,-3.3236695546808441,1.5934020700435658E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,9.9246805510833269,0.2653903525801401,0,0,0,0,0,-5.7162727334855328,-1.4477492948311557,3.0260488753467776,0.2433457548149805]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0.79601488597292813},0.9391525928808182,0.99910039374616189,0.99970225287497938,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17623353764679525,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},2.4039872533639735E-4,0.54731941490506242,0.2627133191544303,0.54731941490506242,0.7235529525518577,0,0.7235529525518577,3.2169486372013445E-4,0,0,0.17623353764679525,0,3.2169486372013445E-4,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":52.624772880282457},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":38.060630083429388},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0.44239038306744644,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":0.2702848944901447},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},41.266443759615349,75.397369207445422,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0.18812209382619594},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.1863425842998},4.1907879488523392,995.02013848586057,{"$f":"IF($D$2=0,  OFFSET(control!KD193,0,$D$1)*AI193,   $D$35*AG193+$D$36*AH193+IF(H193=1,$D$40*AI193)+$D$41*Z193  ) + $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193 + IF(H193=$D$43,$D$42*AI193,0)","v":1.4471059051037154},183,4.4434007728823342E-4,-3.3235860045621037,1.5938448147175277E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,9.8998824613667473,0.26543422984046783,0,0,0,0,0,-5.7090945125144081,-1.4471059051037154,3.0091162735890915,0.24356688342608129]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":132.36451071021312},0.93874039335956216,0.99910039374616189,0.99970225287497938,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17631500241560677,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},2.4022166632792355E-4,0.54691630198178898,0.26251982495125908,0.54691630198178898,0.72323130439739569,0,0.72323130439739569,3.2164815446200645E-4,0,0,0.17631500241560677,0,3.2164815446200645E-4,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":52.49105804571581},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":38.012671547753769},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0.44246287530116457,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":0.26995985247026288},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},41.78296640786585,76.397368022486333,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0.18812913904175405},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.6114224912455},4.1731968253681861,994.88524343230051,{"$f":"IF($D$2=0,  OFFSET(control!KD194,0,$D$1)*AI194,   $D$35*AG194+$D$36*AH194+IF(H194=1,$D$40*AI194)+$D$41*Z194  ) + $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194 + IF(H194=$D$43,$D$42*AI194,0)","v":1.4464626087947914},184,4.444730660938277E-4,-3.3235025400553386,1.5942872175001522E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,9.8750975575312516,0.26547772518069873,0,0,0,0,0,-5.7019007321630655,-1.4464626087947914,2.9922119417540931,0.24378784676987175]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":198.37268124506213},0.93832837475506725,0.99910039374616189,0.99970225287497938,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1763962171287683,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},2.4004473772734785E-4,0.54651348596015026,0.26232647326087244,0.54651348596015026,0.72290970308891855,0,0.72290970308891855,3.2160130847713742E-4,0,0,0.1763962171287683,0,3.2160130847713742E-4,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":52.357400653822353},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":37.964613397298002},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0.4425347377992141,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":0.26963415412401842},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},42.298705809675099,77.397369116494716,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0.18813627954997048},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.0352527628904},4.1556345563226298,994.74923601470607,{"$f":"IF($D$2=0,  OFFSET(control!KD195,0,$D$1)*AI195,   $D$35*AG195+$D$36*AH195+IF(H195=1,$D$40*AI195)+$D$41*Z195  ) + $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195 + IF(H195=$D$43,$D$42*AI195,0)","v":1.4458194061778371},185,4.4460595554148176E-4,-3.3234191610264237,1.5947292787837023E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,9.8503265659173298,0.26552084267952847,0,0,0,0,0,-5.6946920095947,-1.4458194061778371,2.9753359928243208,0.24400864502861902]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":173.57875336322033},0.9379165369879281,0.99910039374616189,0.99970225287497938,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.17647718214142608,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},2.39867939438622E-4,0.54611096662147129,0.26213326397830655,0.54611096662147129,0.72258814876289734,0,0.72258814876289734,3.215543260212117E-4,0,0,0.17647718214142608,0.17647718214142608,3.215543260212117E-4,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":52.223804964251784},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":37.916459648908123},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0.4426059776791067,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":0.2693078259702974},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},42.813662838604493,78.39736906377793,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0.18814351434953003},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.4578544339338},4.1381012513425448,994.61213288556587,{"$f":"IF($D$2=0,  OFFSET(control!KD196,0,$D$1)*AI196,   $D$35*AG196+$D$36*AH196+IF(H196=1,$D$40*AI196)+$D$41*Z196  ) + $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196 + IF(H196=$D$43,$D$42*AI196,0)","v":1.4451762975257947},186,4.4473874574073373E-4,-3.3233358673414966,1.5951709989599696E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,9.8255701986787631,0.26556358660746399,0,0,0,0,0,-5.6874689473362183,-1.4451762975257947,2.9584885404242134,0.24422927838432276]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":410.06046733149645},0.93750487997877407,0.99910039374616189,0.99970225287497938,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17655789780831099,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},2.3969127136576834E-4,0.54570874374723866,0.26194019699867493,0.54570874374723866,0.72226664155554965,0,0.72226664155554965,3.2150720734769322E-4,0,0,0.17655789780831099,0,3.2150720734769322E-4,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":52.090275154551328},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":37.868214224388907},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0.44267660236490158,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":0.26898089390060931},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},43.3278383673535,79.397368095074143,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0.1881508424555316},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.8792495098562},4.1205970204109423,994.47395137100955,{"$f":"IF($D$2=0,  OFFSET(control!KD197,0,$D$1)*AI197,   $D$35*AG197+$D$36*AH197+IF(H197=1,$D$40*AI197)+$D$41*Z197  ) + $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197 + IF(H197=$D$43,$D$42*AI197,0)","v":1.4445332831110993},187,4.4487143680096059E-4,-3.3232526588668092,1.5956123784210568E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,9.8008291540692785,0.26560596141894094,0,0,0,0,0,-5.6802321336583361,-1.4445332831110993,2.9416696987187847,0.24444974701871497]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":410.06046733149657},0.93709340364826943,0.99910039374616189,0.99970225287497938,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17663836448373893,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},2.3951473341288001E-4,0.54530681711909967,0.26174727221716826,0.54530681711909967,0.7219451816028386,0,0.7219451816028386,3.214599527110451E-4,0,0,0.17663836448373893,0,3.214599527110451E-4,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":51.956815321805792},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":37.819880952967253},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0.44274661958370309,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":0.26865338319534871},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},43.841233267760479,80.397368277214667,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0.1881582628991339},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.2994609430573},4.1031219737769948,994.33470945202725,{"$f":"IF($D$2=0,  OFFSET(control!KD198,0,$D$1)*AI198,   $D$35*AG198+$D$36*AH198+IF(H198=1,$D$40*AI198)+$D$41*Z198  ) + $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198 + IF(H198=$D$43,$D$42*AI198,0)","v":1.4438903632056772},188,4.4500402883137884E-4,-3.3231695354690776,1.5960534175575207E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,9.7761041167220828,0.26564797175022187,0,0,0,0,0,-5.672982142945088,-1.4438903632056772,2.9248795823215388,0.24467005111326087]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":1386.197369408359},0.93668210791711337,0.99910039374616189,0.99970225287497938,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17671858252161135,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":0.16477435848311586},2.3933832548412079E-4,0.54490518651886244,0.26155448952905441,0.54490518651886244,0.72162376904047376,0,0.72162376904047376,3.2141256236484228E-4,0,0,0.17671858252161135,0,3.2141256236484228E-4,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":51.823429484237579},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":37.77146357368774},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0.44281603735528924,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":0.2683253185396075},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},44.353848410803465,81.397368014342888,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0.18816577472721097},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.7185126094707},4.0856762218693907,994.19442574608172,{"$f":"IF($D$2=0,  OFFSET(control!KD199,0,$D$1)*AI199,   $D$35*AG199+$D$36*AH199+IF(H199=1,$D$40*AI199)+$D$41*Z199  ) + $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199 + IF(H199=$D$43,$D$42*AI199,0)","v":1.4432475380809475},189,4.4513652194104491E-4,-3.3230864970153422,1.5964941167591132E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,9.7513957579225519,{"$f":"AS199*$D$34","v":0.26568962241317351},0,0,0,0,0,-5.6657195360531611,-1.4432475380809475,2.9081183062016169,0.24489019084915942]
[null,null,"age at enter",{"$f":"A1","v":1150.9808154299128},0.93627099270603975,0.99910039374616189,0.99970225287497938,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17679855227541563,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},2.3916204748372497E-4,0.54450385172849591,0.2613618488296785,0.54450385172849591,0.72130240400391155,0,0.72130240400391155,3.213650365622156E-4,0,0,0.17679855227541563,0,3.213650365622156E-4,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":51.690121582767851},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":37.72296573774171},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0.44288486398510624,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":0.26799672403855018},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},44.86568466660097,82.397369380540624,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0.18817337700201622},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.1364292856565},4.0682598752129744,994.05311948911071,{"$f":"IF($D$2=0,  OFFSET(control!KD200,0,$D$1)*AI200,   $D$35*AG200+$D$36*AH200+IF(H200=1,$D$40*AI200)+$D$41*Z200  ) + $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200 + IF(H200=$D$43,$D$42*AI200,0)","v":1.4426048080078231},190,4.4526891623885472E-4,-3.3230035433726899,1.5969344764162478E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,9.7267047358742307,0.26573091839106372,0,0,0,0,0,-5.6584448606612563,-1.4426048080078231,2.8913859855962154,0.24511016640734345]
[null,null,"age at calving",{"$f":"D200+D197","v":1561.0412827614093},0.93586005793581717,0.99910039374616189,0.99970225287497938,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17687827409822554,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},2.3898589931599747E-4,0.54410281253012949,0.26116935001446268,0.54410281253012949,0.72098108662835503,0,0.72098108662835503,3.2131737555651796E-4,0,0,0.17687827409822554,0,3.2131737555651796E-4,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":51.556895482539908},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":37.674391010732151},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0.44295310805772287,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":0.26766762323236315},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},45.376742904412787,83.397368943920455,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0.18818106880085611},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.5532366263519},4.0508730443485668,993.91081051790309,{"$f":"IF($D$2=0,  OFFSET(control!KD201,0,$D$1)*AI201,   $D$35*AG201+$D$36*AH201+IF(H201=1,$D$40*AI201)+$D$41*Z201  ) + $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201 + IF(H201=$D$43,$D$42*AI201,0)","v":1.4419621732567101},191,4.4540121183354474E-4,-3.3229206744087398,1.5973744969174195E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,9.7020316959583894,0.26577186483463372,0,0,0,0,0,-5.6511586516098227,-1.4419621732567101,2.8746827359264899,0.24532997796848061]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":1561.0412827614093},0.9354493035272492,0.99910039374616189,0.99970225287497938,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17695774834270167,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},2.3880988088531362E-4,0.5437020687060532,0.26097699297890603,0.5437020687060532,0.72065981704875481,0,0.72065981704875481,3.2126957960021407E-4,0,0,0.17695774834270167,0,3.2126957960021407E-4,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":51.423754974405924},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":37.625742874875733},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0.44302077842798909,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":0.26733803911079179},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},45.887023992640756,84.397368781777317,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0.18818884921577156},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.9689611424819},4.033515839755899,993.76751925285248,{"$f":"IF($D$2=0,  OFFSET(control!KD202,0,$D$1)*AI202,   $D$35*AG202+$D$36*AH202+IF(H202=1,$D$40*AI202)+$D$41*Z202  ) + $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202 + IF(H202=$D$43,$D$42*AI202,0)","v":1.4413196340975096},192,4.4553340883369191E-4,-3.3228378899912911,1.5978141786510743E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,9.6773772709872592,0.26581246705679346,0,0,0,0,0,-5.6438614312313602,-1.4413196340975096,2.858008672715183,0.24554962571297345]
[null,null,"average age in parity",{"$f":"D200+D195","v":1349.3534966749748},0.93503872940117405,{"$f":"1-I203","v":0.99910039374616189},0.99970225287497938,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":0.17703697536109192},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":6.6611046901815324E-2},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":2.3863399209611924E-4},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0.54330162003871718},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":0.26078477761858476},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0.54330162003871718},{"$f":"IF($D$2=0,0,T203+AF203)","v":0.72033859539980916},0,{"$f":"T203+AD203","v":0.72033859539980916},{"$f":"AI202-AI203-U203","v":3.2122164894565763E-4},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":0.17703697536109192},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":3.2122164894565763E-4},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":51.290703776378095},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":37.577024731144611},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0.44308788421494394,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":0.26700799412727766},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":46.396528798829564},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":85.397369138515828},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0.18819671735322896},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.3836301796175},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":4.0161883717795295},{"$f":"AZ203*(T203+AD203)","v":993.62326668107551},{"$f":"IF($D$2=0,  OFFSET(control!KD203,0,$D$1)*AI203,   $D$35*AG203+$D$36*AH203+IF(H203=1,$D$40*AI203)+$D$41*Z203  ) + $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203 + IF(H203=$D$43,$D$42*AI203,0)","v":1.4406771907996183},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":4.4566550734771406E-4},-3.3227551899884022,1.5982535220051845E-3,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,9.6527420814512208,0.26585273052896635,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":-5.6365537096716913},{"$f":"-BC203","v":-1.4406771907996183},2.8413639115088771,0.2457691098209602]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":198.4073639774611},0.93462833547846469,0.99910039374616189,0.99970225287497938,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17711595550523188,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},2.3845823285293042E-4,0.54290146631073188,0.26059270382915184,0.54290146631073188,0.72001742181596373,{"$f":"AI204-AG204","v":0},0.72001742181596373,3.2117358384542438E-4,0,0,0.17711595550523188,0,3.2117358384542438E-4,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":51.157745535045279},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":37.528239901348456},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0.44315443479525679,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":0.2666775102127022},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},46.905258189667556,86.39736841888282,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0.18820467233381749},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.7972718968688},3.9988907505577425,993.47807433988373,{"$f":"IF($D$2=0,  OFFSET(control!KD204,0,$D$1)*AI204,   $D$35*AG204+$D$36*AH204+IF(H204=1,$D$40*AI204)+$D$41*Z204  ) + $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204 + IF(H204=$D$43,$D$42*AI204,0)","v":1.4400348436319275},194,4.4579750748387036E-4,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":-3.3226725742684451},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":1.5986925273669573E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,{"$f":"AP204*AY204","v":9.6281267357600111},0.26589266087715407,0,0,0,0,0,-5.6292359852022686,-1.4400348436319275,{"$f":"SUM(BP204:BX204)","v":2.8247485678029696},{"$f":"IFERROR(T204/AI204,0)","v":0.24598843047231525}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":338.78706190973008},0.93421812168002882,0.99910039374616189,0.99970225287497938,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17719468912654529,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},2.3828260306033366E-4,0.54250160730486807,0.26040077150633717,0.54250160730486807,0.71969629643141331,0,0.71969629643141331,3.2112538455042472E-4,0,0,0.17719468912654529,0,3.2112538455042472E-4,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":51.024883826956213},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":37.479391630159803},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0.44322043979374781},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":0.26634660878875627},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},47.413213030987514,87.39736871112224,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0.18821271329195599},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.2099152462085},3.9816230859543014,993.33196430061116,{"$f":"IF($D$2=0,  OFFSET(control!KD205,0,$D$1)*AI205,   $D$35*AG205+$D$36*AH205+IF(H205=1,$D$40*AI205)+$D$41*Z205  ) + $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205 + IF(H205=$D$43,$D$42*AI205,0)","v":1.4393925928628266},195,4.459294093502609E-4,-3.3225900427000461,1.5991311951231429E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,9.6035318304782713,0.26593226387624869,0,0,0,0,0,-5.6219087445239699,-1.4393925928628266,2.808162756967723,0.24620758784664923]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":337.78706190972974},0.93380808792680881,0.99910039374616189,0.99970225287497938,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.17727317657604452,0.10636390594562671,3.7886856243124517E-2,1.8185690996699769E-2,1.9701165246424748E-2,0.13938632033292001,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,1.4795644772660375E-2,1.6028615170382073E-2,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},2.3810710262298578E-4,0.57998889904718076,0.27839467154264724,0.57998889904718076,0.71937521938010074,0,0.71937521938010074,3.2107705131256825E-4,0,0,0.17727317657604452,0,3.2107705131256825E-4,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":50.89212215996983},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":37.430483087083125},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0.44323949978679905,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":0.26601531078093815},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},47.958281044010548,82.688273997635093,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0.18822083937560652},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.4770474091147},3.9643854874929589,993.08097882912557,{"$f":"IF($D$2=0,  OFFSET(control!KD206,0,$D$1)*AI206,   $D$35*AG206+$D$36*AH206+IF(H206=1,$D$40*AI206)+$D$41*Z206  ) + $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206 + IF(H206=$D$43,$D$42*AI206,0)","v":1.4387504387602015},196,4.143634985967598E-4,-3.3430174120290617,1.493837760220007E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20.847325565342835,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,9.5789579505554272,0.26594369987207944,0,0,0,0,-1.5954585891844006,-5.6145724630624683,-1.4387504387602015,1.1961201594204363,0.19376024719482532]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":61.684532521276758},{"$f":"E206*(1-$E$1)","v":0.93339823413978174},0.99910039374616189,0.99970225287497938,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13951525901567915,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},2.5456049244110761E-4,0.57956172432215924,0.2781896276746369,0.57956172432215924,0.71907698333783843,0,0.71907698333783843,2.9823604226231204E-4,0,0,0.13951525901567915,0,2.9823604226231204E-4,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":50.761072945407804},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":37.382702285751854},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0.41182801510452061,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":0.26569205825720948},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},48.502520427592849,83.68827333573023,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0.18822904974599516},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.8794268477427},3.9473031817384765,992.9586126109582,{"$f":"IF($D$2=0,  OFFSET(control!KD207,0,$D$1)*AI207,   $D$35*AG207+$D$36*AH207+IF(H207=1,$D$40*AI207)+$D$41*Z207  ) + $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207 + IF(H207=$D$43,$D$42*AI207,0)","v":1.4381539666756769},197,4.1451978524144274E-4,-3.3429127660704911,1.4943606712402567E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,9.5547085246012546,0.24709680906271236,0,0,0,0,0,-5.6074053428627781,-1.4381539666756769,2.7562460241255122,0.19401992032629387]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":70.135815908314825},0.93298856023995946,0.99910039374616189,0.99970225287497938,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13964389438359467,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},2.5437300297615661E-4,0.5791348642208245,0.27798473482599623,0.5791348642208245,0.7187787586044192,0,0.7187787586044192,2.9822473341922784E-4,0,0,0.13964389438359467,0,2.9822473341922784E-4,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":50.63012099020267},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":37.334863345947021},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0.41193205777462277,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":0.26536842225774843},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},49.045932106662129,84.688273889341872,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0.18823734357734051},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.2806639198213},3.9302499783030465,992.83520089657713,{"$f":"IF($D$2=0,  OFFSET(control!KD208,0,$D$1)*AI208,   $D$35*AG208+$D$36*AH208+IF(H208=1,$D$40*AI208)+$D$41*Z208  ) + $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208 + IF(H208=$D$43,$D$42*AI208,0)","v":1.4375575172088384},198,4.1467594576314725E-4,-3.3428082411113311,1.4948831440971832E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,9.5304794801950994,0.24715923466477366,0,0,0,0,0,-5.6002295018920529,-1.4375575172088384,2.7398516957589809,0.19427938390211649]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":42.857142857142868},0.93257906614838848,0.99910039374616189,0.99970225287497938,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13977222684749643,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},2.5418565160136697E-4,0.5787083185114491,0.27777999288549604,0.5787083185114491,0.71848054535894557,0,0.71848054535894557,2.9821324547363304E-4,0,0,0.13977222684749643,0,2.9821324547363304E-4,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":50.499269625083876},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":37.286969222516881},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0.41203551275860484,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":0.26504442229229136},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},49.588517005233115,85.688274064474072,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0.18824572005658854},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.6807905503833},3.9132259895281924,992.71076790661846,{"$f":"IF($D$2=0,  OFFSET(control!KD209,0,$D$1)*AI209,   $D$35*AG209+$D$36*AH209+IF(H209=1,$D$40*AI209)+$D$41*Z209  ) + $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209 + IF(H209=$D$43,$D$42*AI209,0)","v":1.4369610907178911},199,4.1483198031240552E-4,-3.3427038369357862,1.4954051793389434E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,9.506271372905724,0.2472213076551629,0,0,0,0,0,-5.5930453833775315,-1.4369610907178911,2.7234862064654646,0.19453863817240541]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":22628.81450509881},0.9321697517861498,0.99910039374616189,0.99970225287497938,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1399002568177431,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},2.5399843821503209E-4,0.57828208696247652,0.27757540174198919,0.57828208696247652,0.71818234378021961,0,0.71818234378021961,2.9820157872595399E-4,0,0,0.1399002568177431,0,2.9820157872595399E-4,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":50.368522117565639},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":37.239022802858486},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0.41213839002250746,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":0.26472007742531967},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},50.130276046408447,86.688273993264545,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0.18825417838315447},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.0798393601428},3.8962313271872908,992.58533832305682,{"$f":"IF($D$2=0,  OFFSET(control!KD210,0,$D$1)*AI210,   $D$35*AG210+$D$36*AH210+IF(H210=1,$D$40*AI210)+$D$41*Z210  ) + $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210 + IF(H210=$D$43,$D$42*AI210,0)","v":1.4363646875604392},200,4.1498788903951065E-4,-3.3425995533285771,1.4959267775128383E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,9.4820847476160637,0.24728303401350446,0,0,0,0,0,-5.5858534204287729,-1.4363646875604392,2.7071496736403562,0.19479768338687509]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":2.8571428571428577},0.9317606170743592,0.99910039374616189,0.99970225287497938,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14002798470422262,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},2.538113627155206E-4,0.5778561693425206,0.27737096128441036,0.5778561693425206,0.71788415404674322,0,0.71788415404674322,2.9818973347639499E-4,0,0,0.14002798470422262,0,2.9818973347639499E-4,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":50.237881673137551},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":37.191026908620046},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0.41224069973419258,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":0.26439540628729702},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},50.671210152379487,87.688273809818867,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0.18826271776867126},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.4778436472427},3.8792661024327897,992.45893727506655,{"$f":"IF($D$2=0,  OFFSET(control!KD211,0,$D$1)*AI211,   $D$35*AG211+$D$36*AH211+IF(H211=1,$D$40*AI211)+$D$41*Z211  ) + $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211 + IF(H211=$D$43,$D$42*AI211,0)","v":1.4357683080934864},201,4.1514367209451641E-4,-3.3424953900747951,1.4964479391660374E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,9.4579201387257967,0.24734441984051553,0,0,0,0,0,-5.578654036293007,-1.4357683080934864,2.6908422141798196,0.1950565197948429]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0.38916697588290911},0.93135166193416719,0.99910039374616189,0.99970225287497938,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14015541091635275,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},2.5362442500127564E-4,0.57743056542036553,0.27716667140177592,0.57743056542036553,0.71758597633671828,0,0.71758597633671828,2.9817771002493831E-4,0,0,0.14015541091635275,0,2.9817771002493831E-4,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":50.107351436427692},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":37.142984297356257},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0.41234245225791077,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":0.26407042708559669},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},51.211320244427156,88.688273650215436,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0.18827133743674368},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.8748373693802},3.8623304257457427,992.33159032518722,{"$f":"IF($D$2=0,  OFFSET(control!KD212,0,$D$1)*AI212,   $D$35*AG212+$D$36*AH212+IF(H212=1,$D$40*AI212)+$D$41*Z212  ) + $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212 + IF(H212=$D$43,$D$42*AI212,0)","v":1.4351719526734366},202,4.1529932962723837E-4,-3.3423913469601967,1.4969686648440958E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,9.4337780703491809,0.24740547135474644,0,0,0,0,0,-5.5714476446034382,-1.4351719526734366,2.6745639444270521,0.19531514764523014]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0.61083302411709117},0.93094288628675859,0.99910039374616189,0.99970225287497938,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14028253586308159,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},2.534376249708153E-4,0.57700527496496601,0.27696253198318416,0.57700527496496601,0.7172878108280476,0,0.7172878108280476,2.9816550867067804E-4,0,0,0.14028253586308159,0,2.9816550867067804E-4,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":49.976934492339666},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":37.094897664138649},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0.41244365814805733,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":0.26374515761513095},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},51.750607242922804,89.688273652510617,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0.18828003662270965},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.2708551263011},3.8454244068876768,992.20332345578583,{"$f":"IF($D$2=0,  OFFSET(control!KD213,0,$D$1)*AI213,   $D$35*AG213+$D$36*AH213+IF(H213=1,$D$40*AI213)+$D$41*Z213  ) + $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213 + IF(H213=$D$43,$D$42*AI213,0)","v":1.4345756216560952},203,4.1545486178725419E-4,-3.3422874237710536,1.4974889550917003E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,9.4096590565084739,0.2474661948888344,0,0,0,0,0,-5.5642346496207971,-1.4345756216560952,2.6583149801204167,0.19557356718656263]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0.87950117528986871},0.93053429005335309,0.99910039374616189,0.99970225287497938,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14040935995288795,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},2.5325096252273247E-4,0.57658029774544672,0.27675854291781493,0.57658029774544672,0.71698965769833467,0,0.71698965769833467,2.9815312971293029E-4,0,0,0.14040935995288795,0,2.9815312971293029E-4,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":49.846633867163568},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":37.04676964312177},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0.41254432814549402,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":0.26341961526869012},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},52.289072067329002,90.688273956743828,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0.1882888145734061},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.665932142663},3.8285481548545599,992.07416305581512,{"$f":"IF($D$2=0,  OFFSET(control!KD214,0,$D$1)*AI214,   $D$35*AG214+$D$36*AH214+IF(H214=1,$D$40*AI214)+$D$41*Z214  ) + $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214 + IF(H214=$D$43,$D$42*AI214,0)","v":1.4339793153966693},204,4.1561026872390371E-4,-3.3421836202941479,1.4980088104526847E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,9.3855636013228256,0.24752659688729639,0,0,0,0,0,-5.5570154464682657,-1.4339793153966693,2.6420954363451861,0.19583177866697152]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0.12049882471013119},0.93012587315520479,0.99910039374616189,0.99970225287497938,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14053588359378197,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},2.5306443755569464E-4,0.57615563353110255,0.27655470409492972,0.57615563353110255,0.71669151712488455,0,0.71669151712488455,2.9814057345012301E-4,0,0,0.14053588359378197,0,2.9814057345012301E-4,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":49.716452529662362},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":36.998602809066831},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0.41264447317090447,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":0.2630938170469998},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},52.82671563620044,91.688274704942657,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0.1882976705469423},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.0601042512492},3.8117017778330338,991.94413590785359,{"$f":"IF($D$2=0,  OFFSET(control!KD215,0,$D$1)*AI215,   $D$35*AG215+$D$36*AH215+IF(H215=1,$D$40*AI215)+$D$41*Z215  ) + $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215 + IF(H215=$D$43,$D$42*AI215,0)","v":1.4333830342497691},205,4.1576555058629006E-4,-3.3420799363167775,1.4985282314700008E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,9.3614921991930586,0.24758668390254268,0,0,0,0,0,-5.5497904213600249,-1.4333830342497691,2.625905427485808,0.19608978233419411]
[null,null,"milk yield",{"$f":"D144","v":18098.398374992543},0.92971763551360231,0.99910039374616189,0.99970225287497938,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14066210719330555,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},2.5287804996844399E-4,0.57573128209139812,0.27635101540387164,0.57573128209139812,0.71639338928470364,0,0.71639338928470364,2.9812784018090621E-4,0,0,0.14066210719330555,0,2.9812784018090621E-4,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":49.586393392133466},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":36.950399678823437},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0.41274410432132708,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":0.26276777956850156},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},53.363538867184729,92.688274304206502,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0.18830660381247702},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.4534078765366},3.7948853831585891,991.81326917543026,{"$f":"IF($D$2=0,  OFFSET(control!KD216,0,$D$1)*AI216,   $D$35*AG216+$D$36*AH216+IF(H216=1,$D$40*AI216)+$D$41*Z216  ) + $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216 + IF(H216=$D$43,$D$42*AI216,0)","v":1.4327867785694073},206,4.1592070752327951E-4,-3.3419763716267492,1.499047218685738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,9.3374453349821049,0.24764646259279624,0,0,0,0,0,-5.5425599518235158,-1.4327867785694073,2.6097450671819775,0.19634757843557471]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":836.58205435789864},0.92930957704986905,0.99910039374616189,0.99970225287497938,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.14078803115853294,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},2.5269179965979724E-4,0.57530724319596804,0.2761474767340652,0.57530724319596804,0.71609527435450104,0,0.71609527435450104,2.9811493020259761E-4,0,0,0.14078803115853294,0.14078803115853294,2.9811493020259761E-4,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":49.456459311447304},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":36.902162712771286},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0.41284323286310209,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":0.2624415190788702},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},53.899542677023241,93.688274634915544,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0.18831561365000227},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.8458800186077},3.7780990772758747,991.68159039062527,{"$f":"IF($D$2=0,  OFFSET(control!KD217,0,$D$1)*AI217,   $D$35*AG217+$D$36*AH217+IF(H217=1,$D$40*AI217)+$D$41*Z217  ) + $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217 + IF(H217=$D$43,$D$42*AI217,0)","v":1.4321905487090021},207,4.1607573968350235E-4,-3.3418729260123796,1.4995657726411258E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,9.3134234841915671,0.24770593971786126,0,0,0,0,0,-5.5353244069156924,-1.4321905487090021,2.5936144682847333,0.19660516721806517]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":3.9694109089081543E-4},0.92890169768536279,0.99910039374616189,0.99970225287497938,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1409136558960711,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},2.5250568652864555E-4,0.57488351661461645,0.27594408797501646,0.57488351661461645,0.71579717251068753,0,0.71579717251068753,2.9810184381351412E-4,0,0,0.1409136558960711,0,2.9810184381351412E-4,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":49.326653090062116},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":36.85389431622233},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0.41294187023029805,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":0.26211505146026948},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},54.434727981551966,94.688274105606865,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0.18832469935013199},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.2375582373966},3.7613429657008579,991.54912744193734,{"$f":"IF($D$2=0,  OFFSET(control!KD218,0,$D$1)*AI218,   $D$35*AG218+$D$36*AH218+IF(H218=1,$D$40*AI218)+$D$41*Z218  ) + $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218 + IF(H218=$D$43,$D$42*AI218,0)","v":1.4315943450213751},208,4.1623064721535343E-4,-3.3417695992625678,1.500083893876149E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,9.2894271131342077,0.24776512213817881,0,0,0,0,0,-5.5280841474333497,-1.4315943450213751,2.5775137428176609,0.19686254892822608]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0.66325367172837502},0.92849399734147586,0.99910039374616189,0.99970225287497938,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14103898181206026,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},2.5231971047395477E-4,0.57446010211731713,0.27574084901631279,0.57446010211731713,0.71549908392937733,0,0.71549908392937733,2.9808858131019633E-4,0,0,0.14103898181206026,0,2.9808858131019633E-4,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":49.1969774770171},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":36.805596840785022},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0.41304002801616613,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":0.26178839224035672},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},54.9690956957023,95.688274603227583,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0.18833386021389564},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.6284806372682},3.744617152984957,991.41590856242033,{"$f":"IF($D$2=0,  OFFSET(control!KD219,0,$D$1)*AI219,   $D$35*AG219+$D$36*AH219+IF(H219=1,$D$40*AI219)+$D$41*Z219  ) + $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219 + IF(H219=$D$43,$D$42*AI219,0)","v":1.4309981678587547},209,4.1638543026699192E-4,-3.3416663911665698,1.500601582930686E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,9.2654566791027104,0.24782401680969968,0,0,0,0,0,-5.5208395261177534,-1.4309981678587547,2.5614430019359022,0.19711972381222698]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0.33674632827162448},0.928086475939635,0.99910039374616189,0.99970225287497938,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14116400931217443,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":0.1298227639909848},2.5213387139476503E-4,0.57403699947421316,0.2755377597476229,0.57403699947421316,0.71520100878638759,0,0.71520100878638759,2.9807514298973992E-4,0,0,0.14116400931217443,0,2.9807514298973992E-4,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":49.067435168903252},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":36.757272585691375},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0.4131377179717643,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":0.26146155660104387},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},55.502646733501948,96.688274537769217,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0.18834309555253717},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.0186858519262},3.7279217426809623,991.2819623180809,{"$f":"IF($D$2=0,  OFFSET(control!KD220,0,$D$1)*AI220,   $D$35*AG220+$D$36*AH220+IF(H220=1,$D$40*AI220)+$D$41*Z220  ) + $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220 + IF(H220=$D$43,$D$42*AI220,0)","v":1.4304020175727752},210,4.1654008898634273E-4,-3.3415633015143729,1.5011188403426133E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,9.2415126305346682,0.24788263078305856,0,0,0,0,0,-5.5135908878537059,-1.4304020175727752,2.5454023558912455,0.1973766921158476]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0.36387542235702935},0.92767913340130148,0.99910039374616189,0.99970225287497938,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14128873880162188,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},2.5194816919019071E-4,0.57361420845561717,0.27533482005869675,0.57361420845561717,0.71490294725723902,0,0.71490294725723902,2.9806152914857442E-4,0,0,0.14128873880162188,0,2.9806152914857442E-4,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":48.938028810813172},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":36.708923799088012},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0.41323495199975424,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":0.26113455938701902},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},56.035382008075729,97.688274059438129,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0.18835240468731834},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.4082130296306},3.7112568373107262,991.147317596525,{"$f":"IF($D$2=0,  OFFSET(control!KD221,0,$D$1)*AI221,   $D$35*AG221+$D$36*AH221+IF(H221=1,$D$40*AI221)+$D$41*Z221  ) + $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221 + IF(H221=$D$43,$D$42*AI221,0)","v":1.429805894514478},211,4.1669462352109636E-4,-3.3414603300963908,1.5016356666493346E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,9.2175954071739277,0.24794097119985253,0,0,0,0,0,-5.5063385698632015,-1.429805894514478,2.529391913996101,0.19763345408447847]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":9.4733725358401841E-2},0.92727196964797121,0.99910039374616189,0.99970225287497938,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14141317068514564,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},2.5176260375942076E-4,0.57319172883201053,0.27513202983936558,0.57319172883201053,0.71460489951715611,0,0.71460489951715611,2.9804774008290735E-4,0,0,0.14141317068514564,0,2.9804774008290735E-4,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":48.808760997270298},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":36.66055267929223},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0.4133317421505997,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":0.26080741511403771},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},56.567302431646375,98.688273320459217,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0.18836178694932731},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.7971018187357},3.6946225383346301,991.01200359586096,{"$f":"IF($D$2=0,  OFFSET(control!KD222,0,$D$1)*AI222,   $D$35*AG222+$D$36*AH222+IF(H222=1,$D$40*AI222)+$D$41*Z222  ) + $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222 + IF(H222=$D$43,$D$42*AI222,0)","v":1.4292097990343122},212,4.1684903401870968E-4,-3.3413574767034695,1.502152062387745E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,9.1937054402284648,0.24799904529035982,0,0,0,0,0,-5.4990829018938348,-1.4292097990343122,2.5134117845906778,0.19789000996312175]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.92686498460117428,0.99910039374616189,0.99970225287497938,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14153730536702397,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},2.5157717500171815E-4,0.57276956037404414,0.27492938897954167,0.57276956037404414,0.71430686574106805,0,0.71430686574106805,2.9803377608805803E-4,0,0,0.14153730536702397,0,2.9803377608805803E-4,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":48.679634273137964},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":36.612161376014015},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0.41342810061731688,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":0.26048013797699016},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},57.09840891553543,99.688274220983715,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0.18837124167929098},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.18539235353},3.6780189461226662,990.87604981384379,{"$f":"IF($D$2=0,  OFFSET(control!KD223,0,$D$1)*AI223,   $D$35*AG223+$D$36*AH223+IF(H223=1,$D$40*AI223)+$D$41*Z223  ) + $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223 + IF(H223=$D$43,$D$42*AI223,0)","v":1.4286137314821361},213,4.1700332062640584E-4,-3.341254741127027,1.5026680280935257E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,9.1698431525247681,0.24805686037039013,0,0,0,0,0,-5.4918242064021019,-1.4286137314821361,2.4974620750109202,0.1981463599963918]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.92645817818247544,0.99910039374616189,0.99970225287497938,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14166114325107088,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":5.215641752639269E-2},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},2.5139188281642012E-4,0.57234770285253733,0.2747268973692184,0.57234770285253733,0.71400884610360826,0,0.71400884610360826,2.9801963745978988E-4,0,0,0.14166114325107088,0,2.9801963745978988E-4,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":48.550651134508762},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":36.563751991544969},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0.41352403973308627,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":0.26015274185774862},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},57.628702370164028,100.68827342677002,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0.18838076822739253},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.5731252403821},3.6614461599271424,990.73948603726274,{"$f":"IF($D$2=0,  OFFSET(control!KD224,0,$D$1)*AI224,   $D$35*AG224+$D$36*AH224+IF(H224=1,$D$40*AI224)+$D$41*Z224  ) + $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224 + IF(H224=$D$43,$D$42*AI224,0)","v":1.4280176922072165},214,4.1715748349117562E-4,-3.3411521231590595,1.5031835643010984E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,9.1460089586588875,0.24811442383985174,0,0,0,0,0,-5.4845627987317451,-1.4280176922072165,2.4815428915597773,0.1984025044285162]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.92605155031347375,0.99910039374616189,0.99970225287497938,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14178468474063657,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},2.512067271029381E-4,0.57192615603847863,0.27452455489847022,0.57192615603847863,0.71371084077911517,0,0.71371084077911517,2.9800532449308914E-4,0,0,0.14178468474063657,0,2.9800532449308914E-4,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":48.421814029575103},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":36.515326581915204},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0.41361957196541116,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":0.25982524033280446},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},58.158183705053752,101.68827458922367,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0.18839036595309294},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.9603415441766},3.6449042778569822,990.60234233156211,{"$f":"IF($D$2=0,  OFFSET(control!KD225,0,$D$1)*AI225,   $D$35*AG225+$D$36*AH225+IF(H225=1,$D$40*AI225)+$D$41*Z225  ) + $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225 + IF(H225=$D$43,$D$42*AI225,0)","v":1.4274216815582303},215,4.1731152275977738E-4,-3.341049622591838,1.5036986715451547E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,9.1222032651442628,0.24817174317924667,0,0,0,0,0,-5.4772989872872806,-1.4274216815582303,2.4656543394779993,0.19865844350333639]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.92564510091580265,0.99910039374616189,0.99970225287497938,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.14190793023860804,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},2.5102170776075748E-4,0.57150491970302508,0.27432236145745253,0.57150491970302508,0.71341284994163312,0,0.71341284994163312,2.9799083748205391E-4,0,0,0.14190793023860804,0,2.9799083748205391E-4,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":48.293125359481017},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":36.466887158018864},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0.41371470991190101,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":0.25949764668069802},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},58.686853828827452,102.68827437302873,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0.18840003422495649},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.3470827750414},3.6283933968535091,990.46464903069466,{"$f":"IF($D$2=0,  OFFSET(control!KD226,0,$D$1)*AI226,   $D$35*AG226+$D$36*AH226+IF(H226=1,$D$40*AI226)+$D$41*Z226  ) + $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226 + IF(H226=$D$43,$D$42*AI226,0)","v":1.4268256998832662},216,4.1746543857873702E-4,-3.3409472392184263,1.5042133503580383E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,9.0984264705563387,0.2482288259471406,0,0,0,0,0,-5.4700330737028295,-1.4268256998832662,2.4497965229173841,0.19891417746430842]
[null,null,"milk sales",{"$f":"D159","v":3421.183611246483},0.92523882991113016,0.99910039374616189,0.99970225287497938,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.14203088014740942,8.5218528088445641E-2,3.0354866100800234E-2,1.4570335728384112E-2,1.5784530372416124E-2,0.11167601404660918,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,1.1854238131215075E-2,1.2842091308816332E-2,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},2.5083682468943783E-4,0.60143885971830258,0.28869065266478572,0.60143885971830258,0.71311487376491178,0,0.71311487376491178,2.9797617672133736E-4,0,0,0.14203088014740942,0,2.9797617672133736E-4,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":48.164587479155877},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":36.418435686709415},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0.41373486695325501,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":0.25916997388924778},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},59.245068515310898,98.505555540173717,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0.18840977242048076},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.4830374885082},3.6119136126676841,990.14790600333879,{"$f":"IF($D$2=0,  OFFSET(control!KD227,0,$D$1)*AI227,   $D$35*AG227+$D$36*AH227+IF(H227=1,$D$40*AI227)+$D$41*Z227  ) + $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227 + IF(H227=$D$43,$D$42*AI227,0)","v":1.4262297475298236},217,3.9200014230666828E-4,-3.3583825562846843,1.418843531829659E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18.492420595192705,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,9.0746789656740958,0.24824092017195298,0,0,0,0,-1.2782779213266846,-5.4627653530064118,-1.4262297475298236,1.155646863983129,0.15660311985502734]
[null,null,"cull sales",244.69904141987797,0.92483273722115844,0.99910039374616189,0.99970225287497938,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11183928713701996,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},2.6397500461582937E-4,0.60099588662012859,0.28847802557766222,0.60099588662012859,0.71283517375714855,0,0.71283517375714855,2.7970000776322834E-4,0,0,0.11183928713701996,0,2.7970000776322834E-4,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":48.03743331592586},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":36.370905837815613},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0.38846385905217318,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":0.25884886582496475},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},59.802429091163035,99.505554582604503,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0.18841957992593023},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.8589498396282},3.5955571304342948,990.02751083310227,{"$f":"IF($D$2=0,  OFFSET(control!KD228,0,$D$1)*AI228,   $D$35*AG228+$D$36*AH228+IF(H228=1,$D$40*AI228)+$D$41*Z228  ) + $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228 + IF(H228=$D$43,$D$42*AI228,0)","v":1.4256703475142971},218,3.9217497931557136E-4,-3.3582593084613528,1.4194311691385715E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,9.0511930061066366,0.23307831543130389,0,0,0,0,0,-5.4556358756723418,-1.4256703475142971,2.4029650983513009,0.15689361475745836]
[null,null,"variable other value",0,0.92442682276762422,0.99910039374616189,0.99970225287497938,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11200221909737951,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},2.637805811532518E-4,0.60055323978149466,0.28826555509511792,0.60055323978149466,0.71255545887887417,0,0.71255545887887417,2.7971487827438413E-4,0,0,0.11200221909737951,0,2.7971487827438413E-4,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":47.910426964351075},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":36.323364519010603},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0.38858950815818838,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":0.25852768165610179},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},60.35893651171488,100.50555554734997,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0.18842945613617368},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.2343180150915},3.5792310182929521,989.9064969635233,{"$f":"IF($D$2=0,  OFFSET(control!KD229,0,$D$1)*AI229,   $D$35*AG229+$D$36*AH229+IF(H229=1,$D$40*AI229)+$D$41*Z229  ) + $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229 + IF(H229=$D$43,$D$42*AI229,0)","v":1.4251109177577483},219,3.9234966742151075E-4,-3.3581362165299438,1.4200182846567876E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,9.0277356961445427,0.23315370489491302,0,0,0,0,0,-5.4485046778515906,-1.4251109177577483,2.3872738054301177,0.15718386225487962]
[null,null,"dairy heifer calf value",78.893918419336387,0.92402108647229841,0.99910039374616189,0.99970225287497938,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11216481037763894,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},2.6358630088787902E-4,0.60011091896210333,0.28805324110181002,0.60011091896210333,0.71227572933974226,0,0.71227572933974226,2.7972953913191212E-4,0,0,0.11216481037763894,0,2.7972953913191212E-4,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":47.783570666696079},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":36.275813574677173},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0.38871473694356184,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":0.25820643356299083},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},60.914591731353525,101.50555518195249,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0.18843940045452573},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.6091851788865},3.5629353718070957,989.78489587049637,{"$f":"IF($D$2=0,  OFFSET(control!KD230,0,$D$1)*AI230,   $D$35*AG230+$D$36*AH230+IF(H230=1,$D$40*AI230)+$D$41*Z230  ) + $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230 + IF(H230=$D$43,$D$42*AI230,0)","v":1.4245514586794845},220,3.9252420681230545E-4,-3.358013280184204,1.420604879078622E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,9.0043074080086711,0.2332288421661371,0,0,0,0,0,-5.4413720362015754,-1.4245514586794845,2.3716127552937474,0.15747386265935565]
[null,null,"other calf value",28.489470540315924,0.92361552825698645,0.99910039374616189,0.99970225287497938,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11232706142723919,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},2.6339216371424311E-4,0.59966892392183413,0.28784108348248083,0.59966892392183413,0.71199598534907338,0,0.71199598534907338,2.7974399066887923E-4,0,0,0.11232706142723919,0,2.7974399066887923E-4,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":47.656866622363367},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":36.228254809430425},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0.38883955779545815,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":0.2578851334634481},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},61.469395703523027,102.50555522869222,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0.18844941229259166},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.9835948780419},3.5466702852762406,989.66273925423866,{"$f":"IF($D$2=0,  OFFSET(control!KD231,0,$D$1)*AI231,   $D$35*AG231+$D$36*AH231+IF(H231=1,$D$40*AI231)+$D$41*Z231  ) + $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231 + IF(H231=$D$43,$D$42*AI231,0)","v":1.4239919706981468},221,3.9269859767545831E-4,-3.3578904991187257,1.4211909530970756E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,8.9809085066908043,0.23330373467727489,0,0,0,0,0,-5.4342382214145637,-1.4239919706981468,2.3559820492553687,0.15776361628242624]
[null,null,"dystocia cost",0.3269963495648977,0.92321014804352786,0.99910039374616189,0.99970225287497938,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11248897269511164,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},2.6319816952695386E-4,0.59922725442074354,0.28762908212195731,0.59922725442074354,0.71171622711585514,0,0.71171622711585514,2.7975823321824134E-4,0,0,0.11248897269511164,0,2.7975823321824134E-4,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":47.530316988637608},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":36.180689989068341},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0.38896398320839726,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":0.2575637930190478},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},62.023349380725264,103.50555409893073,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0.1884594910701157},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.3575910309805},3.530435851719667,989.54005903045856,{"$f":"IF($D$2=0,  OFFSET(control!KD232,0,$D$1)*AI232,   $D$35*AG232+$D$36*AH232+IF(H232=1,$D$40*AI232)+$D$41*Z232  ) + $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232 + IF(H232=$D$43,$D$42*AI232,0)","v":1.4234324542317103},222,3.928728401981579E-4,-3.3577678730287133,1.4217765074049427E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,8.9575393500799176,0.23337838992503834,0,0,0,0,0,-5.4271034983602506,-1.4234324542317103,2.3403817874129951,0.15805312343510805]
[null,null,"ovulation cost",0,0.92280494575379668,0.99910039374616189,0.99970225287497938,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11265054462967854,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},2.630043182206986E-4,0.59878591021906469,0.28741723690515147,0.59878591021906469,0.71143645484874318,0,0.71143645484874318,2.7977226711195513E-4,0,0,0.11265054462967854,0,2.7977226711195513E-4,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":47.403923881414578},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":36.133120841496719},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0.38908802577976548,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":0.25724242364122857},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},62.576453714520795,104.50555521105451,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0.18846963621483329},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.7312179161274},3.5142321628613447,989.41688732172463,{"$f":"IF($D$2=0,  OFFSET(control!KD233,0,$D$1)*AI233,   $D$35*AG233+$D$36*AH233+IF(H233=1,$D$40*AI233)+$D$41*Z233  ) + $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233 + IF(H233=$D$43,$D$42*AI233,0)","v":1.4228729096974864},223,3.9304693456727766E-4,-3.3576454016104407,1.4223615426926109E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,8.9342002890858527,0.23345281546785929,0,0,0,0,0,-5.4199681262245081,-1.4228729096974864,2.3248120686317186,0.15834238442789511]
[null,null,"breeding cost",29.819022009501658,0.92239992130970117,0.99910039374616189,0.99970225287497938,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1128117776788536,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},2.6281060969024229E-4,0.59834489107720734,0.28720554771705997,0.59834489107720734,0.71115666875606098,0,0.71115666875606098,2.7978609268219934E-4,0,0,0.1128117776788536,0,2.7978609268219934E-4,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":47.277689375915017},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":36.085549057629386},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0.38921169820832574,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":0.25692103649723536},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},63.128709655529754,105.50555530999628,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0.18847984716232574},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.1045201607633},3.4980593091159671,989.29325644902713,{"$f":"IF($D$2=0,  OFFSET(control!KD234,0,$D$1)*AI234,   $D$35*AG234+$D$36*AH234+IF(H234=1,$D$40*AI234)+$D$41*Z234  ) + $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234 + IF(H234=$D$43,$D$42*AI234,0)","v":1.422313337512122},224,3.9322088096937753E-4,-3.3575230845609423,1.422946059649531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,8.9108916677603744,0.23352701892499544,0,0,0,0,0,-5.4128323586444074,-1.422313337512122,2.3092729905288403,0.15863139957076039]
[null,null,"enter cost",0,0.92199507463318375,0.99910039374616189,0.99970225287497938,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11297267229004254,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},2.6261704383042739E-4,0.59790419675575768,0.28699401444276412,0.59790419675575768,0.71087686904580027,0,0.71087686904580027,2.797997102607086E-4,0,0,0.11297267229004254,0,2.797997102607086E-4,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":47.151615507383887},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":36.037976292264595},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0.3893350132901725,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":0.25659964251590467},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},63.680118153432709,106.50555447767356,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0.18849012335587931},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.4775427301277},3.4819173795760907,989.1691989235369,{"$f":"IF($D$2=0,  OFFSET(control!KD235,0,$D$1)*AI235,   $D$35*AG235+$D$36*AH235+IF(H235=1,$D$40*AI235)+$D$41*Z235  ) + $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235 + IF(H235=$D$43,$D$42*AI235,0)","v":1.4217537380916005},225,3.9339467959070476E-4,-3.3574009215780136,1.4235300589642004E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,8.88761382341578,0.23360100797410349,0,0,0,0,0,-5.4056964438396893,-1.4217537380916005,2.2937646494585935,0.15892016917315671]
[null,null,"feed cost",2018.5299524283819,0.9215904056462213,0.99910039374616189,0.99970225287497938,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1131332289101436,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},2.6242362053617379E-4,0.59746382701547829,0.28678263696743,0.59746382701547829,0.71059705592562183,0,0.71059705592562183,2.798131201784404E-4,0,0,0.1131332289101436,0,2.798131201784404E-4,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":47.025704271775489},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":35.990404164937758},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0.38945798391521147,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":0.25627825239329344},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},64.23068015697153,107.50555447156134,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0.18850046424634648},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.8503309167531},3.4658064620004145,989.04474743854723,{"$f":"IF($D$2=0,  OFFSET(control!KD236,0,$D$1)*AI236,   $D$35*AG236+$D$36*AH236+IF(H236=1,$D$40*AI236)+$D$41*Z236  ) + $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236 + IF(H236=$D$43,$D$42*AI236,0)","v":1.4211941118512437},226,3.935683306171939E-4,-3.357278912360202,1.4241135413241973E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,8.864367086741078,0.23367479034912686,0,0,0,0,0,-5.3985606247406634,-1.4211941118512437,2.2782871404982981,0.15920869354401779]
[null,null,"other variable cost",586.80507528365843,0.92118591427082475,0.99910039374616189,0.99970225287497938,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11329344798554807,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},2.6223033970247878E-4,0.59702378161730785,0.28657141517630819,0.59702378161730785,0.71031722960285593,0,0.71031722960285593,2.7982632276590813E-4,0,0,0.11329344798554807,0,2.7982632276590813E-4,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":46.89995762642446},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":35.942834260751773},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0.38958062306463237,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":0.25595687659815997},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},64.780396613950245,108.50555538091483,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0.18851086929201077},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.2229303300405},3.4497266428029789,988.91993486160425,{"$f":"IF($D$2=0,  OFFSET(control!KD237,0,$D$1)*AI237,   $D$35*AG237+$D$36*AH237+IF(H237=1,$D$40*AI237)+$D$41*Z237  ) + $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237 + IF(H237=$D$43,$D$42*AI237,0)","v":1.4206344592057119},227,3.9374183423446761E-4,-3.3571570566071194,1.4246965074146765E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,8.8411517819157446,0.23374837383877942,0,0,0,0,0,-5.3914251391127657,-1.4206344592057119,2.262840557436046,0.15949697299175938]
[null,null,"total revenues",3773.2660416260132,0.92078160042903945,0.99910039374616189,0.99970225287497938,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.11345332996214084,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},2.6203720122441702E-4,0.59658406032236122,0.28636034895473378,0.59658406032236122,0.71003739028450208,0,0.71003739028450208,2.7983931835384723E-4,0,0,0.11345332996214084,0.11345332996214084,2.7983931835384723E-4,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":46.774377490703529},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":35.89526813118502},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0.38970294380890724,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":0.25563552537729783},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},65.329268471235935,109.50555394440082,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0.18852133795845449},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.5953868860602},3.4336780070434942,988.7947942268147,{"$f":"IF($D$2=0,  OFFSET(control!KD238,0,$D$1)*AI238,   $D$35*AG238+$D$36*AH238+IF(H238=1,$D$40*AI238)+$D$41*Z238  ) + $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238 + IF(H238=$D$43,$D$42*AI238,0)","v":1.4200747805690042},228,3.9391519062783784E-4,-3.3570353540189739,1.4252789579205934E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,8.8179682267212467,0.23382176628534435,0,0,0,0,0,-5.3842902196777525,-1.4200747805690042,2.2474249927598335,0.15978500782428046]
[null,null,"variable costs",2635.4810460711069,0.92037746404294485,0.99910039374616189,0.99970225287497938,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11361287528530094,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},2.6184420499714031E-4,0.59614466289192924,0.28614943818812644,0.59614466289192924,0.7097575381772302,0,0.7097575381772302,2.7985210727188292E-4,0,0,0.11361287528530094,0,2.7985210727188292E-4,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":46.648965746667706},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":35.847707294878177},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0.38982495930306993,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":0.25531420876072941},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},65.877296674759592,110.50555527986404,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0.18853186971842942},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.9677467975819},3.4176606384185062,988.66935872733507,{"$f":"IF($D$2=0,  OFFSET(control!KD239,0,$D$1)*AI239,   $D$35*AG239+$D$36*AH239+IF(H239=1,$D$40*AI239)+$D$41*Z239  ) + $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239 + IF(H239=$D$43,$D$42*AI239,0)","v":1.4195150763544604},229,3.9408839998230586E-4,-3.3569138042967968,1.4258608935256139E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,8.7948167326502329,0.23389497558184194,0,0,0,0,0,-5.3771560942317267,-1.4195150763544604,2.2320405376458883,0.16007279834896407]
[null,null,"gross profit",1137.7849955549063,0.91997350503465458,0.99910039374616189,0.99970225287497938,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11377208439990202,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},2.6165135091587796E-4,0.5957055890874785,0.28593868276199003,0.5957055890874785,0.70947767348738056,0,0.70947767348738056,2.7986468984964041E-4,0,0,0.11377208439990202,0,2.7986468984964041E-4,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":46.523724239685876},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":35.800153238399893},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0.38994668278545447,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":0.25499293656676014},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},66.424482169516935,111.50555444972611,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0.18854246405173011},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.3400565643221},3.4016746192535949,988.54366170803053,{"$f":"IF($D$2=0,  OFFSET(control!KD240,0,$D$1)*AI240,   $D$35*AG240+$D$36*AH240+IF(H240=1,$D$40*AI240)+$D$41*Z240  ) + $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240 + IF(H240=$D$43,$D$42*AI240,0)","v":1.4189553469747611},230,3.9426146248256318E-4,-3.356792407142601,1.4264423149113398E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,8.7716976050135784,0.23396800967127268,0,0,0,0,0,-5.3700229857599835,-1.4189553469747611,2.2166872819501062,0.16036034487267861]
[null,null,null,null,0.91956972332631648,0.99910039374616189,0.99970225287497938,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11393095775031295,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":0.10306562276049591},2.6145863887593615E-4,0.59526683867065111,0.28572808256191284,0.59526683867065111,0.70919779642096403,0,0.70919779642096403,2.7987706641652288E-4,0,0,0.11393095775031295,0,2.7987706641652288E-4,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":46.398654779059562},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":35.75260741699244},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0.39006812757463971,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":0.25467171840690084},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},66.970825899569348,112.50555490300641,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0.18855312044507053},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.7123629634114},3.3857200304963992,988.41773665830613,{"$f":"IF($D$2=0,  OFFSET(control!KD241,0,$D$1)*AI241,   $D$35*AG241+$D$36*AH241+IF(H241=1,$D$40*AI241)+$D$41*Z241  ) + $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241 + IF(H241=$D$43,$D$42*AI241,0)","v":1.4183955928419281},231,3.944343783129923E-4,-3.3566711622589835,1.4270232227592029E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,8.7486111430452649,0.23404087654478381,0,0,0,0,0,-5.3628911125488656,-1.4183955928419281,2.2013653141992551,0.16064764770177892]
[null,null,null,null,0.91916611884011257,0.99910039374616189,0.99970225287497938,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11408949578039831,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},2.6126606877269833E-4,0.59482841140326492,0.28551763747356751,0.59482841140326492,0.70891790718366321,0,0.70891790718366321,2.7988923730082327E-4,0,0,0.11408949578039831,0,2.7988923730082327E-4,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":46.273759138629586},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":35.70507125529759},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0.39018930706552296,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":0.25435056369065878},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},67.516328808044705,113.50555505699809,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0.18856383839196256},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.0847130400725},3.3697969517105113,988.29161720510592,{"$f":"IF($D$2=0,  OFFSET(control!KD242,0,$D$1)*AI242,   $D$35*AG242+$D$36*AH242+IF(H242=1,$D$40*AI242)+$D$41*Z242  ) + $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242 + IF(H242=$D$43,$D$42*AI242,0)","v":1.4178358143673264},232,3.9460714765766707E-4,-3.3565500693494426,1.4276036177489416E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,8.7255576400051496,0.23411358423931378,0,0,0,0,0,-5.3557606882946382,-1.4178358143673264,2.1860747215824983,0.16093470714210711]
[null,null,null,null,0.91876269149825907,0.99910039374616189,0.99970225287497938,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11424769893351895,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},2.6107364050162489E-4,0.59439030704731322,0.28530734738271074,0.59439030704731322,0.70863800598083215,0,0.70863800598083215,2.7990120283105657E-4,0,0,0.11424769893351895,0,2.7990120283105657E-4,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":46.149039057370594},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":35.65754614806324},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0.39031023472854431,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":0.25402948163020261},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},68.060991837138218,114.50555500828915,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0.18857461739259798},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.4571540985078},3.3539054610702346,988.16533710607257,{"$f":"IF($D$2=0,  OFFSET(control!KD243,0,$D$1)*AI243,   $D$35*AG243+$D$36*AH243+IF(H243=1,$D$40*AI243)+$D$41*Z243  ) + $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243 + IF(H243=$D$43,$D$42*AI243,0)","v":1.4172760119616643},233,3.9477977070035363E-4,-3.3564291281183665,1.4281835005586338E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,8.7025373832797204,0.23418614083712658,0,0,0,0,0,-5.3486319222094858,-1.4172760119616643,2.1708155899456965,0.16122152349899396]
[null,null,null,null,0.91835944122300628,0.99910039374616189,0.99970225287497938,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11440556765253247,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},2.608813539582533E-4,0.59395252536496457,0.28509721217518341,0.59395252536496457,0.70835809301749708,0,0.70835809301749708,2.7991296333507165E-4,0,0,0.11440556765253247,0,2.7991296333507165E-4,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":46.024496239973992},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":35.610033460831524},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0.39043092410587366,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":0.25370848124490453},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},68.604815928113339,115.50555485532209,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0.1885854569537323},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.82973369299},3.3380456353561012,988.0389302428697,{"$f":"IF($D$2=0,  OFFSET(control!KD244,0,$D$1)*AI244,   $D$35*AG244+$D$36*AH244+IF(H244=1,$D$40*AI244)+$D$41*Z244  ) + $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244 + IF(H244=$D$43,$D$42*AI244,0)","v":1.4167161860349942},234,3.949522476245107E-4,-3.3563083382707246,1.4287628718661716E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,8.6795506544808294,0.23425855446352417,0,0,0,0,0,-5.3415050191247282,-1.4167161860349942,2.1555880037846316,0.16150809707725969]
[null,null,null,null,0.91795636793663871,0.99910039374616189,0.99970225287497938,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11456310237979379,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":4.1093106630653117E-2},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},2.6068920903819803E-4,0.59351506611856275,0.28488723173691055,0.59351506611856275,0.70807816849835659,0,0.70807816849835659,2.7992451914049532E-4,0,0,0.11456310237979379,0,2.7992451914049532E-4,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":45.900132357419423},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":35.562534530608872},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0.39055138880950985,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":0.2533875713657629},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},69.14780202130261,116.50555469839881,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0.18859635658857163},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.2024996191578},3.3222175499511772,987.9124306146623,{"$f":"IF($D$2=0,  OFFSET(control!KD245,0,$D$1)*AI245,   $D$35*AG245+$D$36*AH245+IF(H245=1,$D$40*AI245)+$D$41*Z245  ) + $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245 + IF(H245=$D$43,$D$42*AI245,0)","v":1.4161563369967132},235,3.9512457861329075E-4,-3.3561876995125357,1.4293417323470098E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,8.6565977295425078,0.23433083328570589,0,0,0,0,0,-5.3343801795913306,-1.4161563369967132,2.1403920462401693,0.16179442818121526]
[null,null,null,null,0.91755347156147482,0.99910039374616189,0.99970225287497938,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11472030355715568,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},2.6049720563715037E-4,0.5930779290706264,0.28467740595390112,0.5930779290706264,0.70779823262778208,0,0.70779823262778208,2.799358705745103E-4,0,0,0.11472030355715568,0,2.799358705745103E-4,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":45.775949047535001},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":35.515050666518292},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0.39067164251850395,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":0.25306676063970884},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},69.689951056108512,117.50555463968547,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0.18860731581666168},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.5754999055014},3.3064212788381031,987.78587233174733,{"$f":"IF($D$2=0,  OFFSET(control!KD246,0,$D$1)*AI246,   $D$35*AG246+$D$36*AH246+IF(H246=1,$D$40*AI246)+$D$41*Z246  ) + $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246 + IF(H246=$D$43,$D$42*AI246,0)","v":1.4155964652555642},236,3.9529676384954016E-4,-3.3560672115503096,1.4299200826768253E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,8.6336788788158465,0.23440298551110236,0,0,0,0,0,-5.3272575999777434,-1.4155964652555642,2.1252277990936421,0.16208051711466331]
[null,null,null,null,0.91715075201986729,0.99910039374616189,0.99970225287497938,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.11487717162596928,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},2.6030534365087832E-4,0.59264111398384933,0.28446773471224807,0.59264111398384933,0.70751828560981855,0,0.70751828560981855,2.7994701796352217E-4,0,0,0.11487717162596928,0,2.7994701796352217E-4,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":45.65194791554682},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":35.46758315043477},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0.3907916989760809,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":0.2527460575337997},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},70.23126397100431,118.50555478321732,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0.18861833416377904},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.9487828050453},3.2906568945968315,987.65928960933866,{"$f":"IF($D$2=0,  OFFSET(control!KD247,0,$D$1)*AI247,   $D$35*AG247+$D$36*AH247+IF(H247=1,$D$40*AI247)+$D$41*Z247  ) + $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247 + IF(H247=$D$43,$D$42*AI247,0)","v":1.4150365712196371},237,3.9546880351579996E-4,-3.3559468740916034,1.4304979235288478E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,8.6107943671620468,0.23447501938564852,0,0,0,0,0,-5.3201374725652153,-1.4150365712196371,2.1100953427628428,0.16236636418089923]
[null,null,null,null,0.91674820923420286,0.99910039374616189,0.99970225287497938,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.11503370702708461,6.9020224216250758E-2,2.4585025244241054E-2,1.1800812117235706E-2,1.2784213127005348E-2,9.0448681782843557E-2,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,9.6009892693772921E-3,1.0401071708492065E-2,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},2.6011362297522682E-4,0.61678964586534102,0.29605903001536399,0.61678964586534102,0.70723832764818462,0,0.70723832764818462,2.7995796163393649E-4,0,0,0.11503370702708461,0,2.7995796163393649E-4,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":45.528130534617738},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":35.420133237603871},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0.39079007745394295,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":0.2524254703393029},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},70.796326728779178,114.78196411788733,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0.18862941116182519},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.8884225801257},3.2749244684030776,987.22579356903054,{"$f":"IF($D$2=0,  OFFSET(control!KD248,0,$D$1)*AI248,   $D$35*AG248+$D$36*AH248+IF(H248=1,$D$40*AI248)+$D$41*Z248  ) + $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248 + IF(H248=$D$43,$D$42*AI248,0)","v":1.4144766552963692},238,3.7471886522810597E-4,-3.3708238072945442,1.3606533175525497E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16.42681336346768,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,8.587944454043658,0.23447404647236575,0,0,0,0,-1.0353033632437614,-5.3130199856405804,-1.4144766552963692,1.0596184963353132,0.12788996049410548]
[null,null,null,null,0.91634584312690226,0.99910039374616189,0.99970225287497938,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.0637782602063191E-2,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},2.7071255370921362E-4,0.6163353665717175,0.29584097595442471,0.6163353665717175,0.70697314917378073,0,0.70697314917378073,2.6517847440388209E-4,0,0,9.0637782602063191E-2,0,2.6517847440388209E-4,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":45.405448350784354},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":35.373442187128475},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0.37025525197565529,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":0.2521102814472978},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},71.360519025970461,115.78196363602056,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0.18864054634872227},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.2492725247948},3.2592922560313795,987.11074522845456,{"$f":"IF($D$2=0,  OFFSET(control!KD249,0,$D$1)*AI249,   $D$35*AG249+$D$36*AH249+IF(H249=1,$D$40*AI249)+$D$41*Z249  ) + $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249 + IF(H249=$D$43,$D$42*AI249,0)","v":1.4139462983475615},239,3.7490872152337189E-4,-3.3706842546291673,1.3612937748656339E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,8.5653085841006504,0.22215315118539317,0,0,0,0,0,-5.3060163280692709,-1.4139462983475615,2.0674991088692116,0.12820541021676563]
[null,null,null,null,0.91594365362042041,0.99910039374616189,0.99970225287497938,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.0826514098554648E-2,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},2.7051316789186334E-4,0.61588142186489847,0.29562308249515151,0.61588142186489847,0.70670793596345316,0,0.70670793596345316,2.6521321032757506E-4,0,0,9.0826514098554648E-2,0,2.6521321032757506E-4,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":45.282947005154043},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":35.326768565095939},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0.37039951580837982,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":0.25179520668650779},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},71.923841838278534,116.78196394074283,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0.1886517392683113},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.6103549324903},3.2436914269526884,986.99562127952595,{"$f":"IF($D$2=0,  OFFSET(control!KD250,0,$D$1)*AI250,   $D$35*AG250+$D$36*AH250+IF(H250=1,$D$40*AI250)+$D$41*Z250  ) + $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250 + IF(H250=$D$43,$D$42*AI250,0)","v":1.4134158719269063},240,3.7509840957123357E-4,-3.3705448911587665,1.3619336383962251E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,8.542706711717079,0.22223970948502789,0,0,0,0,0,-5.2990152847643905,-1.4134158719269063,2.0525152645108093,0.12852058039327249]
[null,null,null,null,0.91513980409990225,0.99910039374616189,0.99970225287497938,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.1202871038674069E-2,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},2.7011483670527143E-4,0.61497453522613255,0.29518777690854386,0.61497453522613255,0.70617740626480663,0,0.70617740626480663,2.6528198492947741E-4,0,0,9.1202871038674069E-2,0,2.6528198492947741E-4,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":45.038492796381412},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":35.233478316265149},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0.37068738157061065,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":0.25116543067324404},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},73.047882906222227,118.78196383064794,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0.18867429650992812},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.3334136095002},3.2125841967849569,986.76528570990513,{"$f":"IF($D$2=0,  OFFSET(control!KD252,0,$D$1)*AI252,   $D$35*AG252+$D$36*AH252+IF(H252=1,$D$40*AI252)+$D$41*Z252  ) + $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252 + IF(H252=$D$43,$D$42*AI252,0)","v":1.4123548125296133},242,3.7547728180845573E-4,-3.3702667302017462,1.3632115874172184E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,8.4976059442247287,0.22241242894236637,0,0,0,0,0,-5.2850217474397718,-1.4123548125296133,2.0226418131977102,0.12915008357612942]
[null,null,null,null,0.91433666005296776,0.99910039374616189,0.99970225287497938,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.1577756428458029E-2,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},2.6971709206215699E-4,0.6140689839797755,0.29475311231029255,0.6140689839797755,0.7056467404082335,0,0.7056467404082335,2.6534983225112718E-4,0,0,9.1577756428458029E-2,0,2.6534983225112718E-4,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":44.794779547754956},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":35.140271671914455},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0.37097445401808948,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":0.25053620295105911},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},74.168457718928295,120.78196413587753,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0.18869707935204622},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":1398.0579933700471},3.1816033200929654,986.53506592324948,{"$f":"IF($D$2=0,  OFFSET(control!KD254,0,$D$1)*AI254,   $D$35*AG254+$D$36*AH254+IF(H254=1,$D$40*AI254)+$D$41*Z254  ) + $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254 + IF(H254=$D$43,$D$42*AI254,0)","v":1.411293480816467},244,3.7585548370333127E-4,-3.3699893212319978,1.3644871712188396E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,8.4526440708801331,0.2225846724108537,0,0,0,0,0,-5.2710407507871677,-1.411293480816467,1.992894511687352,0.12977847297286191]
[null,null,null,null,0.91313326539132145,0.99910039374616189,0.99970225287497938,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.213733370283092E-2,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},2.6912157297753937E-4,0.61271315667036852,0.29410231520177726,0.61271315667036852,0.70485049037319947,0,0.70485049037319947,2.6544987081755789E-4,0,0,9.213733370283092E-2,0,2.6544987081755789E-4,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":44.240206342656208},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":35.000637638678988},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0.37140381121600441,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":0.24959351609394981},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},75.842837704100759,123.7819641610902,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":0.99571428571428566},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0.18873166910132344},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":1399.1485852757037},3.099432338634613,986.19056643654801,{"$f":"IF($D$2=0,  OFFSET(control!KD257,0,$D$1)*AI257,   $D$35*AG257+$D$36*AH257+IF(H257=1,$D$40*AI257)+$D$41*Z257  ) + $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257 + IF(H257=$D$43,$D$42*AI257,0)","v":1.4097009807463989},247,3.7642153349636817E-4,-3.3695746108187761,1.3663961265155157E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,8.3495279844364614,0.22284228672960263,0,0,0,0,0,-5.2500956458018484,-1.4097009807463989,1.9125736446178159,0.13071897510356653]
[null,null,null,null,0.91153120255927855,0.99910039374616189,0.99970225287497938,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.2878321859275775E-2,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},2.683295923831396E-4,0.61091004246942382,0.29323682038532384,0.61091004246942382,0.70378836432869962,0,0.70378836432869962,2.6558003664334251E-4,0,0,9.2878321859275775E-2,0,2.6558003664334251E-4,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":43.508297828046963},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":34.814830841701536},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0.3719745231370637,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":0.24833904320662989},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},78.063284857449574,127.78196391149861,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":0.98999999999999988},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0.18877854691559082},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.6117622334782},2.9912086164942311,985.73426120183717,{"$f":"IF($D$2=0,  OFFSET(control!KD261,0,$D$1)*AI261,   $D$35*AG261+$D$36*AH261+IF(H261=1,$D$40*AI261)+$D$41*Z261  ) + $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261 + IF(H261=$D$43,$D$42*AI261,0)","v":1.4075767286573992},251,3.7717393670650757E-4,-3.3690242661014955,1.3689331831575596E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,8.2134332427494616,0.22318471388223821,0,0,0,0,0,-5.2222246262552305,-1.4075767286573992,1.8068166017190703,0.13196910686050725]
[null,null,null,null,0.91073122548949015,0.99910039374616189,0.99970225287497938,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.324663237979558E-2,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},2.6793447651589852E-4,0.61001047619686788,0.29280502857449697,0.61001047619686788,0.70325710857666346,0,0.70325710857666346,2.6564374638515797E-4,0,0,9.324663237979558E-2,0,2.6564374638515797E-4,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":43.145574671548601},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":34.722104462300742},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0.37225937005080911,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":0.24771297019692012},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},79.168357465077477,129.78196291574852,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":0.98714285714285699},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0.18880230352601102},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":1401.3481405696964},2.9376682155967808,985.50804144632843,{"$f":"IF($D$2=0,  OFFSET(control!KD263,0,$D$1)*AI263,   $D$35*AG263+$D$36*AH263+IF(H263=1,$D$40*AI263)+$D$41*Z263  ) + $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263 + IF(H263=$D$43,$D$42*AI263,0)","v":1.4065142171533269},253,3.7754914372023041E-4,-3.3687502020811522,1.3701982045092422E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,8.1459838849418915,{"$f":"AS263*$D$34","v":0.22335562203048545},0,0,0,0,0,-5.2083156693451107,-1.4065142171533269,1.7545096204739394,0.13259252020718193]
[null,null,null,null,0.90953257608295202,0.99910039374616189,0.99970225287497938,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.3796379342497835E-2,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":3.2623605412883026E-2},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},2.673428933389768E-4,0.60866360982805745,0.29215853271746794,0.60866360982805745,0.7024599891705553,0,0.7024599891705553,2.6573760246806355E-4,0,0,9.3796379342497835E-2,0,2.6573760246806355E-4,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":42.605535655660219},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":34.583256895665109},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0.37268631549399217,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":0.24677545193994402},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},80.819549332405359,132.78196313203424,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":0.98285714285714265},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0.18883832687526492},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.459840205647},2.8580695344895517,985.17192416299747,{"$f":"IF($D$2=0,  OFFSET(control!KD266,0,$D$1)*AI266,   $D$35*AG266+$D$36*AH266+IF(H266=1,$D$40*AI266)+$D$41*Z266  ) + $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266 + IF(H266=$D$43,$D$42*AI266,0)","v":1.4049199783411106},256,3.781107158693572E-4,-3.3683404827761469,1.3720913710218163E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,8.045558068839318,0.2236117892963953,0,0,0,0,0,-5.1874885343497663,-1.4049199783411106,1.6767613454448365,0.13352558265026584]
[null,null,null,null,0.90913337695890106,{"$f":"1-I267","v":0.99910039374616189},0.99970225287497938,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":9.3978905196202694E-2},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":2.6714598935144164E-4},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0.60821531554072539},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0.29194335145954853},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0.60821531554072539},{"$f":"IF($D$2=0,0,T267+AF267)","v":0.70219422073692805},0,{"$f":"T267+AD267","v":0.70219422073692805},{"$f":"AI266-AI267-U267","v":2.6576843362724478E-4},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":9.3978905196202694E-2},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":2.6576843362724478E-4},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":42.42660241973271},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":34.537042409704647},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0.37282859968105936,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":0.24646339333207867},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":81.368239252168422},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":133.78196326355362},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":0.98142857142857121},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0.18885043674115365},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.8325132245484},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":2.8317260349541122},{"$f":"AZ267*(T267+AD267)","v":985.06088344813804},{"$f":"IF($D$2=0,  OFFSET(control!KD267,0,$D$1)*AI267,   $D$35*AG267+$D$36*AH267+IF(H267=1,$D$40*AI267)+$D$41*Z267  ) + $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267 + IF(H267=$D$43,$D$42*AI267,0)","v":1.4043884414738561},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":3.7829757721495518E-4},-3.3682042752663213,1.3727212656084336E-3,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,8.0122823964098089,0.22369715980863561,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":-5.1805563614556966},{"$f":"-BC267","v":-1.4043884414738561},1.6510347532888914,0.13383605620902883]
[null,null,null,null,0.90793683054404617,0.99910039374616189,0.99970225287497938,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.438832357731473E-2,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},2.7540579458680488E-4,0.62702053908058708,0.3009698587586821,0.62702053908058708,0.70140886265790181,0,0.70140886265790181,2.5372962400849186E-4,0,0,7.438832357731473E-2,0,2.5372962400849186E-4,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":42.1387615884246},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":34.39920966293792},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0.35608511306578433,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":0.24553288351324984},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},83.049496574542985,132.45099932735403,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":0.98285714285714265},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0.18888706747911443},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.4037785586552},2.7995856541983848,984.35984816862822,{"$f":"IF($D$2=0,  OFFSET(control!KD270,0,$D$1)*AI270,   $D$35*AG270+$D$36*AH270+IF(H270=1,$D$40*AI270)+$D$41*Z270  ) + $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270 + IF(H270=$D$43,$D$42*AI270,0)","v":1.4028177253158036},260,3.6157764386063177E-4,-3.3806464405155494,1.3162584588485833E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,7.9594671036390725,0.2136510678394706,0,0,0,0,0,-5.1598814494406877,-1.4028177253158036,1.6104189967220526,0.10605557975904298]
[null,null,null,null,0.90634388468916682,0.99910039374616189,0.99970225287497938,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5218128319323063E-2,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},2.7459532056019746E-4,0.62517532060275294,0.3000841538893218,0.62517532060275294,0.700393448922076,0,0.700393448922076,2.5392722157202563E-4,0,0,7.5218128319323063E-2,0,2.5392722157202563E-4,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":41.435066044508552},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":34.217531073449756},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0.35673428255385098,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":0.24430689060851737},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},85.305796826839625,136.45099892579535,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":0.97714285714285687},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0.18893659794045697},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":1404.8682151734743},2.6959707528701298,983.96049450635087,{"$f":"IF($D$2=0,  OFFSET(control!KD274,0,$D$1)*AI274,   $D$35*AG274+$D$36*AH274+IF(H274=1,$D$40*AI274)+$D$41*Z274  ) + $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274 + IF(H274=$D$43,$D$42*AI274,0)","v":1.400786897844152},264,3.6238324811860593E-4,-3.3800348107804616,1.3189837235391621E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,7.8286004138875933,0.21404056953231057,0,0,0,0,0,-5.1326296610174635,-1.400786897844152,1.5092244245582886,0.10739410603438074]
[null,null,null,null,0.90554846010791434,0.99910039374616189,0.99970225287497938,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5630699715518959E-2,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},2.7419097839554893E-4,0.62425474867930697,0.29964227936606769,0.62425474867930697,0.69988544839482592,0,0.69988544839482592,2.5402452829170752E-4,0,0,7.5630699715518959E-2,0,2.5402452829170752E-4,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":41.086428853930407},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":34.126921224080469},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0.35705898190412733,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":0.24369540100050707},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},86.428693365915976,138.45099806265193,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":0.97428571428571398},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0.18896165248969984},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":1405.6082863545398},2.6447213075271039,983.76478576272996,{"$f":"IF($D$2=0,  OFFSET(control!KD276,0,$D$1)*AI276,   $D$35*AG276+$D$36*AH276+IF(H276=1,$D$40*AI276)+$D$41*Z276  ) + $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276 + IF(H276=$D$43,$D$42*AI276,0)","v":1.3997708967896518},266,3.6278494963468605E-4,-3.379730303322563,1.3203424502392738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,7.7637594911391741,0.21423538914247639,0,0,0,0,0,-5.1190381836120702,-1.3997708967896518,1.459185799879928,0.10806154048348418]
[null,null,null,null,0.90435663194399407,0.99910039374616189,0.99970225287497938,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.6246654293588539E-2,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},2.7358558123952864E-4,0.62287643181529462,0.29898068727134169,0.62287643181529462,0.69912308610888318,0,0.69912308610888318,2.5416863170535375E-4,0,0,7.6246654293588539E-2,0,2.5416863170535375E-4,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":40.567485964152638},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":33.991309315622658},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0.35754648091843716,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":0.24278015629581587},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},88.106493315084819,141.45099814296194,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":0.96999999999999964},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0.18899958851294346},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":1406.7293769473674},2.5685417568860593,983.47698333146991,{"$f":"IF($D$2=0,  OFFSET(control!KD279,0,$D$1)*AI279,   $D$35*AG279+$D$36*AH279+IF(H279=1,$D$40*AI279)+$D$41*Z279  ) + $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279 + IF(H279=$D$43,$D$42*AI279,0)","v":1.3982461722177664},269,3.6338613171370005E-4,-3.3792751654549136,1.3223756792975336E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,7.6672381542294579,0.21452788855106228,0,0,0,0,0,-5.0986963973433985,-1.3982461722177664,1.3848234732193554,0.1090604155527968]
[null,null,null,null,0.90276996743196569,0.99910039374616189,0.99970225287497938,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.7062529868991037E-2,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":6.6879946995867454E-2},2.7278046380188874E-4,0.62104340876460129,0.29810083620700889,0.62104340876460129,0.69810593863359238,0,0.69810593863359238,2.5435731945544493E-4,0,0,7.7062529868991037E-2,0,2.5435731945544493E-4,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":39.883048950955917},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":33.811086888782654},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0.35819789470132163,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":0.2415637299179188},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},90.331384009076331,145.45099863420171,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":0.96428571428571386},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0.18905081765685677},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":1408.2468531599154},2.4682599815092621,983.10549125300554,{"$f":"IF($D$2=0,  OFFSET(control!KD283,0,$D$1)*AI283,   $D$35*AG283+$D$36*AH283+IF(H283=1,$D$40*AI283)+$D$41*Z283  ) + $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283 + IF(H283=$D$43,$D$42*AI283,0)","v":1.3962118772671848},273,3.6418516046006114E-4,-3.3786713249399996,1.3250776165933385E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,7.5399230148266598,0.21491873682079296,0,0,0,0,0,-5.0716630333173978,-1.3962118772671848,1.2869668410628701,0.11038801649478311]
[null,null,null,null,0.90158179615221046,0.99910039374616189,0.99970225287497938,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.767040595819473E-2,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},2.7217818097708568E-4,0.61967218234558707,0.29744264752588218,0.61967218234558707,0.69734258830378182,0,0.69734258830378182,2.5449626065476849E-4,0,0,7.767040595819473E-2,0,2.5449626065476849E-4,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":39.375330688412767},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":33.676387223038887},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0.35868799723857048,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":0.24065448094062714},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},91.990954304093833,148.45099815808297,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":0.95999999999999952},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0.18908971456416096},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.4038015165224},2.3940119572855849,982.83729491472138,{"$f":"IF($D$2=0,  OFFSET(control!KD286,0,$D$1)*AI286,   $D$35*AG286+$D$36*AH286+IF(H286=1,$D$40*AI286)+$D$41*Z286  ) + $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286 + IF(H286=$D$43,$D$42*AI286,0)","v":1.3946851766075636},276,3.6478253006967459E-4,-3.3782206853412262,1.3270973258459329E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,7.4454700407414176,0.21521279834314228,0,0,0,0,0,-5.0514580834558327,-1.3946851766075636,1.2145395790211633,0.1113805570761431]
[null,null,null,null,0.90039518867169643,0.99910039374616189,0.99970225287497938,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.8274842032163269E-2,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},2.7157722795646285E-4,0.61830398351186844,0.29678591208569727,0.61830398351186844,0.69657882554403172,0,0.69657882554403172,2.5463300613159934E-4,0,0,7.8274842032163269E-2,0,2.5463300613159934E-4,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":38.87241364278222},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":33.542105705707876},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0.35917983505481504,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":0.23974798131446415},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},93.642755771413761,151.45099901851518,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":0.95571428571428518},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0.18912900974518193},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.5784655002026},2.3205852428083205,982.57909083583354,{"$f":"IF($D$2=0,  OFFSET(control!KD289,0,$D$1)*AI289,   $D$35*AG289+$D$36*AH289+IF(H289=1,$D$40*AI289)+$D$41*Z289  ) + $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289 + IF(H289=$D$43,$D$42*AI289,0)","v":1.3931576510880634},279,3.6537827673846209E-4,-3.3777719522514738,1.3291112823359836E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,7.3519010986645013,0.21550790103288903,0,0,0,0,0,-5.0313158558561808,-1.3931576510880634,1.1429354927531459,0.11237040111150408]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.192652652890214E-2,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},2.7853857506733023E-4,0.634152987795645,0.30439343414190995,0.634152987795645,0.69607951432454718,0,0.69607951432454718,2.4463311774647334E-4,0,0,6.192652652890214E-2,0,2.4463311774647334E-4,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":38.771484298345591},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":33.453309334806725},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0.34507251162314401,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":0.23914869124497937},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},94.773172599822843,149.44843724451636,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":0.95857142857142807},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0.18915542396577428},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.5715317774821},2.3158401500149122,981.86994675970232,{"$f":"IF($D$2=0,  OFFSET(control!KD291,0,$D$1)*AI291,   $D$35*AG291+$D$36*AH291+IF(H291=1,$D$40*AI291)+$D$41*Z291  ) + $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291 + IF(H291=$D$43,$D$42*AI291,0)","v":1.3921590286490944},281,3.5129136032762364E-4,-3.3885693020154024,1.2814178261300563E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,7.3338365502359206,0.2070435069738864,0,0,0,0,0,-5.0179964002210085,-1.3921590286490944,1.1307246283397043,8.8964730687403751E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.2148900073079466E-2,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},2.783334252111731E-4,0.63368592001447155,0.30416924160694675,0.63368592001447155,0.69583482008755104,0,0.69583482008755104,2.4469423699613468E-4,0,0,6.2148900073079466E-2,0,2.4469423699613468E-4,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":38.605884698641745},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":33.409225390814882},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0.34525273933032025,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":0.23885125112160632},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},95.337055970148427,150.44843666058225,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":0.95714285714285663},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0.18916869546554049},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.9557444778482},2.2916410371128979,981.79213661024016,{"$f":"IF($D$2=0,  OFFSET(control!KD292,0,$D$1)*AI292,   $D$35*AG292+$D$36*AH292+IF(H292=1,$D$40*AI292)+$D$41*Z292  ) + $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292 + IF(H292=$D$43,$D$42*AI292,0)","v":1.3916696401751021},282,3.5150253043456965E-4,-3.3884044960231523,1.2821338955666815E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,7.3030248457351297,0.20715164359819213,0,0,0,0,0,-5.0113838086222318,-1.3916696401751021,1.107123040535988,8.9315593699751603E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.3034350767876945E-2,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},2.7751433564841078E-4,0.63182108641513135,0.30327412147926336,0.63182108641513135,0.69485543718300824,0,0.69485543718300824,2.4493609699560714E-4,0,0,6.3034350767876945E-2,0,2.4493609699560714E-4,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":37.948757503284561},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":33.233374316261937},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0.34597575593117313,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":0.23766467420302453},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},97.583779016243895,154.44843658776469,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":0.95142857142857085},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0.1892222043671779},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.5143667059335},2.1957414003276972,981.49328780473149,{"$f":"IF($D$2=0,  OFFSET(control!KD296,0,$D$1)*AI296,   $D$35*AG296+$D$36*AH296+IF(H296=1,$D$40*AI296)+$D$41*Z296  ) + $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296 + IF(H296=$D$43,$D$42*AI296,0)","v":1.3897108743660165},286,3.5234524343289456E-4,-3.3877477224155457,1.2849911584543103E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,7.1807475477669875,0.20758545355870386,0,0,0,0,0,-4.9850061474392904,-1.3897108743660165,1.013615979520385,9.0715776828950989E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.3694207522721771E-2,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},2.7690160071986022E-4,0.63042606353338793,0.30260451049602655,0.63042606353338793,0.69412027105610974,0,0.69412027105610974,2.4511475499355839E-4,0,0,6.3694207522721771E-2,0,2.4511475499355839E-4,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":37.461435875732562},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":33.10200856035695},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0.34652060559527242,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":0.2367781743232453},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},99.259598103718773,157.44843644895263,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":0.94714285714285651},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0.18926277266269065},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":1413.7076554382822},2.1247539377131925,981.28314098691783,{"$f":"IF($D$2=0,  OFFSET(control!KD299,0,$D$1)*AI299,   $D$35*AG299+$D$36*AH299+IF(H299=1,$D$40*AI299)+$D$41*Z299  ) + $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299 + IF(H299=$D$43,$D$42*AI299,0)","v":1.3882405421122195},289,3.5297521999041396E-4,-3.3872576990545116,1.2871267690400532E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,7.0900552217667352,0.20791236335716345,0,0,0,0,0,-4.9653012840535427,-1.3882405421122195,0.94442575895813641,9.1762494453317883E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.4350452848269429E-2,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},2.7629021867310496E-4,0.6290341207780954,0.3019363779734861,0.48856257898816241,0.55291303183643181,0.14047154178993304,0.69338457362636485,2.4529107857362842E-4,0,0,6.4350452848269429E-2,0,2.4529107857362842E-4,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":29.487359471878243},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":26.291547367171351},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":3.7168769957616283},0.34706807631482112,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":0.18810522080007228},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":2.8255662332273512E-2},100.92754125537682,160.44843620749191,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":0.94285714285714217},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0.18930370747628839},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":1414.9233569073428},1.1923091271455029,981.08602854318281,{"$f":"IF($D$2=0,  OFFSET(control!KD302,0,$D$1)*AI302,   $D$35*AG302+$D$36*AH302+IF(H302=1,$D$40*AI302)+$D$41*Z302  ) + $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302 + IF(H302=$D$43,$D$42*AI302,0)","v":1.3867691472527297},292,3.5360344049604971E-4,-3.38676985024872,1.2892561220498738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,5.5820664717126007,0.20824084578889265,0,0,0,0,0,-4.3897573445670979,-1.3867691472527297,1.3780825681665387E-2,9.280629436521777E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.4785950190779554E-2,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":5.4850414231048535E-2},2.7588338076755869E-4,0.62810786676359021,0.30149177604652366,0.48784316960292107,0.55262911979370066,0.14026469716066914,0.6928938169543698,2.454073358582054E-4,0,0,6.4785950190779554E-2,0,2.454073358582054E-4,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":29.238575453087218},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":26.227265101090882},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":3.7114038868713055},0.34743469238297331,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":0.18767341877027233},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":2.8214055812367397E-2},102.03514098036968,162.44843664472745,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":0.93999999999999928},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0.18933119764738415},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":1415.7469709207005},1.1563162764482224,980.96232252283141,{"$f":"IF($D$2=0,  OFFSET(control!KD304,0,$D$1)*AI304,   $D$35*AG304+$D$36*AH304+IF(H304=1,$D$40*AI304)+$D$41*Z304  ) + $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304 + IF(H304=$D$43,$D$42*AI304,0)","v":1.3857876339087396},294,3.5402128216756399E-4,-3.3864458183044257,1.2906722279521921E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,5.5357745080364111,0.20846081542978398,0,0,0,0,0,-4.3794582315881891,-1.3857876339087396,-2.1010542030733825E-2,9.3500545979104913E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5652164298209928E-2,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":2.1169667852276339E-2},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},2.7507150128325009E-4,0.62625944845894488,0.3006045352602939,0.4864075272678926,0.55205969156610257,0.13985192119105228,0.69191161275715485,2.456367639839252E-4,0,0,6.5652164298209928E-2,0,2.456367639839252E-4,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":28.745674597456489},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":26.099105419120509},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":3.7004818347152435},0.34817233459912472,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":0.18681244491096663},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":2.8131026479395367E-2},104.23990611040809,166.44843643717667,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":0.9342857142857135},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0.18938664999876853},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.4276234232982},1.085123380933078,980.73463288935545,{"$f":"IF($D$2=0,  OFFSET(control!KD308,0,$D$1)*AI308,   $D$35*AG308+$D$36*AH308+IF(H308=1,$D$40*AI308)+$D$41*Z308  ) + $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308 + IF(H308=$D$43,$D$42*AI308,0)","v":1.3838232255143097},298,3.5485464234071419E-4,-3.385800615803312,1.293496165767221E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,5.4440470139669834,0.20890340075947483,0,0,0,0,0,-4.3589236330339052,-1.3838232255143097,-8.9796443821756666E-2,9.4885189217444654E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.5867724831847385E-2,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},2.7486890500405412E-4,0.62579819444507134,0.30038313333363464,0.48604927730474606,0.55191700213659345,0.13974891714032533,0.69166591927691878,2.4569348023606441E-4,0,0,6.5867724831847385E-2,0,2.4569348023606441E-4,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":28.623419984293719},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":26.067151794828096},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":3.6977563475330086},0.34835774245420986,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":0.18659776234044539},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":2.811030735266613E-2},104.78892929536222,167.44843614149755,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":0.93285714285714205},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0.18940061004865849},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.8550530502671},1.0674896757760177,980.68201866943741,{"$f":"IF($D$2=0,  OFFSET(control!KD309,0,$D$1)*AI309,   $D$35*AG309+$D$36*AH309+IF(H309=1,$D$40*AI309)+$D$41*Z309  ) + $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309 + IF(H309=$D$43,$D$42*AI309,0)","v":1.3833318385538376},299,3.5506249994313996E-4,-3.3856399080802921,1.2942004323832702E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,5.4212932067041928,0.20901464547252591,0,0,0,0,0,-4.3538035309281753,-1.3833318385538376,-0.10682751730529416,9.5230548442674187E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6512031346462094E-2,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},2.7426201102693782E-4,0.62441646974582476,0.29971990547799626,0.48497610979249645,0.5514881411389585,0.13944035995332837,0.69092850109228687,2.458620972194403E-4,0,0,0,0,2.458620972194403E-4,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":28.25898038315167},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":25.971503145188706},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":3.689591924365069},0.34891657489533251,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":0.18595509465322571},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":2.8048241488115286E-2},106.43081106388061,170.44843651116983,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":0.92857142857142771},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0.18944271923724451},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":1419.1556113828826},1.0149815839540879,980.53505938948308,{"$f":"IF($D$2=0,  OFFSET(control!KD312,0,$D$1)*AI312,   $D$35*AG312+$D$36*AH312+IF(H312=1,$D$40*AI312)+$D$41*Z312  ) + $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312 + IF(H312=$D$43,$D$42*AI312,0)","v":1.3818570021845737},302,3.5568491913213628E-4,-3.3851591991149035,1.2963091255530918E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,5.353458086656202,0.20934994493719949,0,0,0,0,0,-4.3384765027021137,-1.3818570021845737,-0.15752547329328626,9.6264709360394621E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7152785826902248E-2,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},2.7365645703514817E-4,0.6230377958114437,0.29905814198949332,0.4839053117694388,0.55105809759634106,0.13913248404200484,0.6901905816383459,2.4602842452048357E-4,0,0,0,0,2.4602842452048357E-4,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":27.898019673435222},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":25.876179205023607},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":3.6814455277514484},0.34947960314873966,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":0.18531453925310895},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":2.798631266125292E-2},108.06493163459994,173.44843719995566,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":0.92428571428571338},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0.18948516730185105},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4846607861891},0.96306058112749016,980.40513423636833,{"$f":"IF($D$2=0,  OFFSET(control!KD315,0,$D$1)*AI315,   $D$35*AG315+$D$36*AH315+IF(H315=1,$D$40*AI315)+$D$41*Z315  ) + $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315 + IF(H315=$D$43,$D$42*AI315,0)","v":1.3803811632766918},305,3.5630561343045602E-4,-3.3846806000578913,1.2984116797583865E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,5.2862609252112049,0.20968776188924379,0,0,0,0,0,-4.3232003440837152,-1.3803811632766918,-0.20763282025995822,9.7296004340565956E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.8001623220479798E-2,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},2.7285113102168093E-4,0.62120429789300857,0.29817806298864447,0.48248125790334329,0.55048288112382304,0.13872303998966529,0.68920592111348833,2.4624665019556957E-4,0,0,0,0,2.4624665019556957E-4,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":27.422132402984882},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":25.749599179064226},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":3.6706116381265437},0.35023746155801289,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":0.18446384037806726},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":2.7903953538974863E-2},110.23173147868536,177.44843584289794,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":0.9185714285714276},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0.18954228174365229},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.3034558230686},0.89474027250347787,980.25996337343565,{"$f":"IF($D$2=0,  OFFSET(control!KD319,0,$D$1)*AI319,   $D$35*AG319+$D$36*AH319+IF(H319=1,$D$40*AI319)+$D$41*Z319  ) + $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319 + IF(H319=$D$43,$D$42*AI319,0)","v":1.3784118422269767},309,3.5713053490707408E-4,-3.3840457249567599,1.3012055823975058E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,5.1976535459382971,0.21014247693480773,0,0,0,0,0,-4.302913273434819,-1.3784118422269767,-0.27352909278869109,9.8666626529580095E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.8423692977754733E-2,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,0.10881421364525791,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},2.7244935717965382E-4,0.62028957330853052,0.29773899518809493,0.37295658963043554,0.44138028260819029,0.24733298367809498,0.68871326628628526,2.4635425094077235E-4,0,0,0,0,2.4635425094077235E-4,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":21.809709103365837},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":20.606405068845852},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":6.5444307481223936},0.35061969845297464,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":0.14764163304903782},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":4.9750698122847867E-2},111.30999417785486,179.44843632674554,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":0.9157142857142847},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0.1895710567595186},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":1423.2338070645651},0.25819715224118966,980.20000395250133,{"$f":"IF($D$2=0,  OFFSET(control!KD321,0,$D$1)*AI321,   $D$35*AG321+$D$36*AH321+IF(H321=1,$D$40*AI321)+$D$41*Z321  ) + $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321 + IF(H321=$D$43,$D$42*AI321,0)","v":1.3774265325725705},311,3.5754185566103244E-4,-3.3837296736621876,1.3025984788575422E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,4.1344896023427546,0.21037181907178479,0,0,0,0,0,-3.8762924501015652,-1.3774265325725705,-0.90885756125959616,9.9350043519144698E-2]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.9053872680867295E-2,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},2.7184780541831838E-4,0.61892001131277308,0.29708160543013146,0.37213312395697495,0.44118699663784222,0.24678688735579812,0.68797388399364034,2.465137704019682E-4,0,0,0,0,2.465137704019682E-4,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":21.535999768474905},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":20.537944268570335},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":6.5299810394344187},0.35119749005267875,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":0.14718463393196629},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":4.9640851579647025E-2},112.92098845280928,182.44843588186234,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":0.91142857142857037},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0.18961448693466537},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1424.6566813692073},0.21924818170676108,980.12659043906365,{"$f":"IF($D$2=0,  OFFSET(control!KD324,0,$D$1)*AI324,   $D$35*AG324+$D$36*AH324+IF(H324=1,$D$40*AI324)+$D$41*Z324  ) + $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324 + IF(H324=$D$43,$D$42*AI324,0)","v":1.3759477679872807},314,3.5815741764964231E-4,-3.3832573176672587,1.3046827771404355E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,4.0835375467244415,0.21071849403160725,0,0,0,0,0,-3.8642893650176804,-1.3759477679872807,-0.94598109224891203,0.10037281107244128]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.9888673318638406E-2,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},2.7104780196954455E-4,0.61709863135789933,0.29620734305179197,0.37103799728449571,0.44092667060313412,0.24606063407340367,0.68698730467653779,2.4672296631689239E-4,0,0,0,0,2.4672296631689239E-4,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":21.174994798341999},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":20.44698610463621},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":6.5107643775822615},0.35197672189466583,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":0.14657736452767808},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":4.9494766705418691E-2},115.05707505299502,186.44843652759656,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":0.90571428571428458},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0.18967288515015107},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1426.6070449338913},0.16798271543566512,980.06092863169442,{"$f":"IF($D$2=0,  OFFSET(control!KD328,0,$D$1)*AI328,   $D$35*AG328+$D$36*AH328+IF(H328=1,$D$40*AI328)+$D$41*Z328  ) + $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328 + IF(H328=$D$43,$D$42*AI328,0)","v":1.3739746093530756},318,3.5897552873554914E-4,-3.3826307001737441,1.3074524626712416E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,4.016322356440968,0.21118603313679948,0,0,0,0,0,-3.8483396410053028,-1.3739746093530756,-0.99480586078061073,0.10173211767216703]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.030375158506233E-2,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},2.7064868353319241E-4,0.61618995237569429,0.29577117714033357,0.37049164308340149,0.44079539466846385,0.24569830929229275,0.6864937039607566,2.4682607240711363E-4,0,0,0,0,2.4682607240711363E-4,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":20.996176727932262},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":20.401649177006576},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":6.5011772638740659},0.35237036813495071,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":0.14627463889473172},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":4.9421885561386006E-2},116.12003318213074,188.44843631789863,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":0.90285714285714169},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0.18970229135902503},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1427.6059441311891},0.14263418685191231,980.04249238301293,{"$f":"IF($D$2=0,  OFFSET(control!KD330,0,$D$1)*AI330,   $D$35*AG330+$D$36*AH330+IF(H330=1,$D$40*AI330)+$D$41*Z330  ) + $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330 + IF(H330=$D$43,$D$42*AI330,0)","v":1.3729874079215132},320,3.5938345822726203E-4,-3.3823187494654725,1.3088333034551309E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,3.9830228350677865,0.21142222088097043,0,0,0,0,0,-3.8403886482158742,-1.3729874079215132,-1.0189310001886307,0.10240990001720575]
[null,null,null,null,null,{"$f":"1-I331","v":0.99910039374616189},0.99970225287497938,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":7.0510711937303877E-2},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":2.7044934475764748E-4},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0.61573611476966505},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":0.29555333508943954},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0.37021876774730983},{"$f":"IF($D$2=0,0,T331+AF331)","v":0.44072947968461373},0.24551734702235517,{"$f":"T331+AD331","v":0.6862468267069689},{"$f":"AI330-AI331-U331","v":2.4687725378769176E-4},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":0},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":2.4687725378769176E-4},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":20.907187859292073},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":20.379016953738564},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":6.4963890022115178},0.35256824550543692,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":0.14612350801115279},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":4.9385485243363697E-2},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":116.65024430956778},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":189.44843611071374},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":0.90142857142857025},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0.18971704558171901},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1428.1115011455722},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":0.13003068876071},{"$f":"AZ331*(T331+AD331)","v":980.03698584487472},{"$f":"IF($D$2=0,  OFFSET(control!KD331,0,$D$1)*AI331,   $D$35*AG331+$D$36*AH331+IF(H331=1,$D$40*AI331)+$D$41*Z331  ) + $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331 + IF(H331=$D$43,$D$42*AI331,0)","v":1.3724936534139378},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":3.595871423545114E-4},-3.3821631118234077,1.3095227267421079E-3,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,3.9664499120868766,0.21154094730326214,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":-3.8364192233261667},{"$f":"-BC331","v":-1.3724936534139378},-1.0309220173499656,0.10274832493675388]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.1129283792338072E-2,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},2.6985220890320789E-4,0.61437660653594472,0.29490077113725383,0.36940134701957072,0.4405306308119088,0.244975259516374,0.6855058903282828,2.4702931572362363E-4,0,0,0,0,2.4702931572362363E-4,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":20.641898505283809},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":20.311267552089024},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":6.4820453668032565},0.35316625432732429,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":0.14567105842284095},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":4.9276445068191031E-2},118.23581741973418,192.44843593028716,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":0.89714285714285591},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0.18976151052406676},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1429.6532105624526},9.2502263617387226E-2,980.03569696730199,{"$f":"IF($D$2=0,  OFFSET(control!KD334,0,$D$1)*AI334,   $D$35*AG334+$D$36*AH334+IF(H334=1,$D$40*AI334)+$D$41*Z334  ) + $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334 + IF(H334=$D$43,$D$42*AI334,0)","v":1.3710117806565656},324,3.6019707531377879E-4,-3.3816975436309034,1.3115870197509907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,3.9170378404471315,0.21189975259639457,0,0,0,0,0,-3.8245355768297444,-1.3710117806565656,-1.0666097644427841,0.10376173975438034]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.1744402182610162E-2,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},2.6925639148874821E-4,0.61302010001447282,0.29424964800694731,0.36858573110753617,0.44033013329014636,0.24443436890693659,0.68476450219708296,2.4717916212124713E-4,0,0,0,0,2.4717916212124713E-4,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":20.379118750328605},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":20.243742935449763},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":6.4677334012775427},0.35377110719057214,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":0.14522004924886045},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":4.9167645647153736E-2},119.81382016046436,195.44843635171395,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":0.89285714285714157},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0.18980627511211776},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1431.2335398929752},5.5395171596618997E-2,980.05792247258205,{"$f":"IF($D$2=0,  OFFSET(control!KD337,0,$D$1)*AI337,   $D$35*AG337+$D$36*AH337+IF(H337=1,$D$40*AI337)+$D$41*Z337  ) + $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337 + IF(H337=$D$43,$D$42*AI337,0)","v":1.3695290043941659},327,3.6080533445848295E-4,-3.381233981914451,1.3136453676346113E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,3.8680846200673886,0.21226266431434329,0,0,0,0,0,-3.8126894484707696,-1.3695290043941659,-1.1018711684832034,0.10477237349835829]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.255921088224887E-2,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},2.6846401414560965E-4,0.61121608252967241,0.29338371961424309,0.36750104382966348,0.44006025471191235,0.24371503870000888,0.68377529341192123,2.4737552813514085E-4,0,0,0,0,2.4737552813514085E-4,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":20.032634821961736},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":20.154068008101106},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":6.4486999240022351},0.35458884242248212,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":0.14462099907122278},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":4.9022953340275316E-2},121.90609209355542,199.44843646040988,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":0.88714285714285579},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0.18986641919280273},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1433.4030738431443},6.5704485474898933E-3,980.12560739464573,{"$f":"IF($D$2=0,  OFFSET(control!KD341,0,$D$1)*AI341,   $D$35*AG341+$D$36*AH341+IF(H341=1,$D$40*AI341)+$D$41*Z341  ) + $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341 + IF(H341=$D$43,$D$42*AI341,0)","v":1.3675505868238425},331,3.6161375470150121E-4,-3.3806189974047003,1.3163806280480001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,3.8035246406429239,0.21275330545348928,0,0,0,0,0,-3.7969541920954342,-1.3675505868238425,-1.1482268328228633,0.10611557858458277]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.2964331541570351E-2,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},2.6806870034205165E-4,0.61031606561250917,0.29295171149400467,0.2825866836093015,0.35555101515087184,0.32772938200320767,0.68328039715407951,2.4747224810672819E-4,0,0,0,0,2.4747224810672819E-4,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":16.051895528635821},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":16.252600934049582},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":8.6717194478048754},0.3550027756789344,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":0.11664282177862921},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":6.5922325876478338E-2},122.94721725772654,201.44843619119052,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":0.8842857142857129},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0.18989668444666294},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1434.5154997979052},-0.4302947338718659,980.17632042559558,{"$f":"IF($D$2=0,  OFFSET(control!KD343,0,$D$1)*AI343,   $D$35*AG343+$D$36*AH343+IF(H343=1,$D$40*AI343)+$D$41*Z343  ) + $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343 + IF(H343=$D$43,$D$42*AI343,0)","v":1.366560794308159},333,3.620168584993892E-4,-3.3803128238260212,1.3177443310060763E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,3.0482017399721562,0.21300166540736062,0,0,0,0,0,-3.4784964738440221,-1.366560794308159,-1.5838538627726644,0.10678534295067288]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3569168885640357E-2,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":0},2.6747682080701079E-4,0.60896852452068539,0.2923048917699293,0.2819627492421411,0.35553191812778145,0.3270057752785443,0.68253769340632575,2.4761550750884709E-4,0,0,0,0,2.4761550750884709E-4,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":15.852106353541592},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":16.205290056442919},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":8.6525728138702824},0.35563030411222801,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":0.11633001889662269},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":6.5776773353789966E-2},124.50266278506831,204.44843696641811,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":0.87999999999999856},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0.18994232012974954},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1436.2198381275521},-0.45811638639563812,980.27417553998589,{"$f":"IF($D$2=0,  OFFSET(control!KD346,0,$D$1)*AI346,   $D$35*AG346+$D$36*AH346+IF(H346=1,$D$40*AI346)+$D$41*Z346  ) + $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346 + IF(H346=$D$43,$D$42*AI346,0)","v":1.3650753868126515},336,3.6262013690126785E-4,-3.3798552007289513,1.3197849976052049E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,3.0109858597352335,0.21337818246733681,0,0,0,0,0,-3.4691022461308716,-1.3650753868126515,-1.6098135907409528,0.10778770109893906]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4370330940160434E-2,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":1.4441867104245885E-2},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},2.666896804481494E-4,0.60717643015721756,0.29144468647546484,0.28113297917475955,0.35550331011491998,0.32604345098245802,0.681546761097378,2.478031369939071E-4,0,0,0,0,2.478031369939071E-4,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":15.588526257798913},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":16.14240405430084},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":8.6271097129958392},0.35647993360095592,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":0.11591415390289463},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":6.5583203111605107E-2},126.56497761482237,208.44843724784943,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":0.87428571428571278},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0.19000360487698142},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1438.5610203543183},-0.49473759000335216,980.44660406342496,{"$f":"IF($D$2=0,  OFFSET(control!KD350,0,$D$1)*AI350,   $D$35*AG350+$D$36*AH350+IF(H350=1,$D$40*AI350)+$D$41*Z350  ) + $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350 + IF(H350=$D$43,$D$42*AI350,0)","v":1.363093522194756},340,3.6342194756316064E-4,-3.3792480723757334,1.3224968018033269E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,2.9618761837012744,0.21388796016057354,0,0,0,0,0,-3.4566137737046265,-1.363093522194756,-1.6439431520375347,0.10911992424469105]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4967253620497221E-2,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},2.6610084570592686E-4,0.60583582119126722,0.29080119417180866,0.28051225449938227,0.35547950811987949,0.32532356669188489,0.68080307481176439,2.4794133453942546E-4,0,0,0,0,2.4794133453942546E-4,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":15.392939140804211},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":16.095390808393226},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":8.6080615746672748},0.3571273076068342,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":0.11560319184753855},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":6.5438399351544149E-2},128.1030372353338,211.44843622502944,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0.19004989086071206},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.3701918852378},-0.52184960648363377,980.60845550268095,{"$f":"IF($D$2=0,  OFFSET(control!KD353,0,$D$1)*AI353,   $D$35*AG353+$D$36*AH353+IF(H353=1,$D$40*AI353)+$D$41*Z353  ) + $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353 + IF(H353=$D$43,$D$42*AI353,0)","v":1.3616061496235288},343,3.640213937823287E-4,-3.3787949860492104,1.3245238741124168E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,2.9254264037354232,0.2142763845641005,0,0,0,0,0,-3.4472760102190572,-1.3616061496235288,-1.6691793715430623,0.11011591515097807]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5165478257149421E-2,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},2.6590485651410066E-4,0.60538960963316546,0.29058701262391984,0.28030565098442228,0.3554711292415717,0.32508395864874312,0.68055508789031482,2.4798692144956114E-4,0,0,0,0,2.4798692144956114E-4,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":15.328142044257017},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":16.079749250557068},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":8.6017215458457432},0.35734510224422178,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":0.1154997210081759},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":6.5390202514855084E-2},128.61407610860749,212.44843643407333,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0.19006538012547455},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.9836621843922},-0.53081982882607082,980.66876286640672,{"$f":"IF($D$2=0,  OFFSET(control!KD354,0,$D$1)*AI354,   $D$35*AG354+$D$36*AH354+IF(H354=1,$D$40*AI354)+$D$41*Z354  ) + $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354 + IF(H354=$D$43,$D$42*AI354,0)","v":1.3611101757806296},344,3.642208463489504E-4,-3.3786443851858903,1.325198278235894E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,2.9133491442589787,0.21440706134653306,0,0,0,0,0,-3.4441689730850493,-1.3611101757806296,-1.677522943260167,0.11044730925480033]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.5954641678862289E-2,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},2.6512234218800679E-4,0.60360804742848573,0.28973186276567364,0.27948075748508622,0.35543539916394851,0.32412728994339957,0.67956268910734807,2.481668840241813E-4,0,0,0,0,2.481668840241813E-4,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":15.070941361548289},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":16.017334049842411},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":8.5764080919023531},0.35822664415388655,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":0.11508677631432204},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":6.519776988716694E-2},130.65001819320756,216.44843629338646,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0.19012763625855811},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.4909216935691},-0.56636662124213211,980.94257244812627,{"$f":"IF($D$2=0,  OFFSET(control!KD358,0,$D$1)*AI358,   $D$35*AG358+$D$36*AH358+IF(H358=1,$D$40*AI358)+$D$41*Z358  ) + $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358 + IF(H358=$D$43,$D$42*AI358,0)","v":1.3591253782146961},348,3.6501684892281558E-4,-3.3780441086497839,1.3278894860685054E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,2.8654024572625119,0.21493598649233192,0,0,0,0,0,-3.4317690785046437,-1.3591253782146961,-1.7105560129644961,0.11176988215558728]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.6151001151833445E-2,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},2.6492707368578673E-4,0.60316347667531334,0.28951846880415089,0.27927491369062113,0.35542591484245456,0.32388856298469226,0.67931447782714682,2.4821128020124927E-4,0,0,0,0,2.4821128020124927E-4,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":15.007137069779866},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":16.001768625247273},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":8.5700913765749576},0.35844968533303689,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":0.11498377893410931},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":6.5149750279430804E-2},131.15695502539464,217.44843657137187,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0.19014327433573672},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.1313265150823},-0.57517007812292831,981.01931798541796,{"$f":"IF($D$2=0,  OFFSET(control!KD359,0,$D$1)*AI359,   $D$35*AG359+$D$36*AH359+IF(H359=1,$D$40*AI359)+$D$41*Z359  ) + $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359 + IF(H359=$D$43,$D$42*AI359,0)","v":1.3586289556542936},349,3.6521539885812313E-4,-3.3778945688908548,1.3285606904477379E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,2.8535061808531572,0.21506981119982213,0,0,0,0,0,-3.4286762589760853,-1.3586289556542936,-1.7187292225773996,0.11209977652089766]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,6.5781850459114874E-2,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},2.0515986128593421E-4,0.46709056000148608,0.22420346880071373,0.21267120302275927,0.21267120302275927,0.25441935697872681,0.46709056000148608,3.4427615412691015E-4,0,0,0,0,3.4427615412691015E-4,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":9.0943931337231856},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":9.5386695141993165},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":6.7319361856571112},0.49488734454682848,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":6.8563037059569829E-2},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":5.1176112613154551E-2},95.035930313620213,203.46360671407623,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":0.88142857142857001},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0.19020611856829495},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1437.472036952053},-0.50882355070911112,671.42961872641138,{"$f":"IF($D$2=0,  OFFSET(control!KD363,0,$D$1)*AI363,   $D$35*AG363+$D$36*AH363+IF(H363=1,$D$40*AI363)+$D$41*Z363  ) + $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363 + IF(H363=$D$43,$D$42*AI363,0)","v":0.93418112000297215},353,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,1.7298092186996397,0.29693240672809706,0,0,0,0,0,-2.2386327694087509,-0.93418112000297215,-1.1460722639839864,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},2.0470688067629185E-4,0.46605925219448396,0.22370844105335275,0.21220163782323737,0.21220163782323737,0.2538576143712466,0.46605925219448396,3.4351601312659907E-4,0,0,0,0,3.4351601312659907E-4,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":8.9609027763807028},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":9.4907621254003018},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":6.7170724762631853},0.49437062219886008,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":6.8234439100413394E-2},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":5.1063118840662551E-2},96.224274463466202,206.46360639107348,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":0.87714285714285567},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0.19025355439853719},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.1486955708967},-0.52481941213547845,670.72856485443924,{"$f":"IF($D$2=0,  OFFSET(control!KD366,0,$D$1)*AI366,   $D$35*AG366+$D$36*AH366+IF(H366=1,$D$40*AI366)+$D$41*Z366  ) + $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366 + IF(H366=$D$43,$D$42*AI366,0)","v":0.93211850438896793},356,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,1.704843603826149,0.29662237331931601,0,0,0,0,0,-2.2296630159616275,-0.93211850438896793,-1.1603155432051304,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},2.0410446194321888E-4,0.46468771635105566,0.22305010384850715,0.21157716325066236,0.21157716325066236,0.25311055310039332,0.46468771635105566,3.4250510191180528E-4,0,0,0,0,3.4250510191180528E-4,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":8.7854595184672419},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":9.4273521846987869},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":6.6973052350364073},0.49370631439456492,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":6.7799430819897269E-2},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":5.0912848467448341E-2},97.799853090977663,210.4636071897273,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":0.87142857142856989},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0.19031719881287668},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.4568181284897},-0.54575541007057682,669.82727703478679,{"$f":"IF($D$2=0,  OFFSET(control!KD370,0,$D$1)*AI370,   $D$35*AG370+$D$36*AH370+IF(H370=1,$D$40*AI370)+$D$41*Z370  ) + $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370 + IF(H370=$D$43,$D$42*AI370,0)","v":0.92937543270211131},360,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,1.67202404583861,0.29622378863673893,0,0,0,0,0,-2.217779455909187,-0.92937543270211131,-1.1789070541359494,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":0},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},2.0395413446703875E-4,0.46434546351176986,0.22288582248564998,0.21142133196375168,0.21142133196375168,0.25292413154801818,0.46434546351176986,3.4225283928579486E-4,0,0,0,0,3.4225283928579486E-4,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":8.7420493291954777},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":9.4115829214353859},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":6.6923725207605615},0.49354472497164886,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":6.7691235663499244E-2},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":5.0875350022081753E-2},98.19216678729542,211.46360784358367,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0.19033317987218928},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1442.0471310086612},-0.55092009328126068,669.60804345403471,{"$f":"IF($D$2=0,  OFFSET(control!KD371,0,$D$1)*AI371,   $D$35*AG371+$D$36*AH371+IF(H371=1,$D$40*AI371)+$D$41*Z371  ) + $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371 + IF(H371=$D$43,$D$42*AI371,0)","v":0.92869092702353973},361,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,1.6639020474253146,0.29612683498298931,0,0,0,0,0,-2.2148221407065751,-0.92869092702353973,-1.183484185321811,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},2.0335393094244436E-4,0.46297897106699809,0.22222990611215954,0.21079915370318011,0.21079915370318011,0.252179817363818,0.46297897106699809,3.4124564538418056E-4,0,0,0,0,3.4124564538418056E-4,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":8.5701946658914512},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":9.3488382465141413},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":6.6726779674466243},0.49291669300261803,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":6.7260679262704223E-2},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":5.0725632221665401E-2},99.755119249726931,215.46360684611815,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0.19039738010464097},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.4629540918638},-0.57130448169821491,668.75597222984766,{"$f":"IF($D$2=0,  OFFSET(control!KD375,0,$D$1)*AI375,   $D$35*AG375+$D$36*AH375+IF(H375=1,$D$40*AI375)+$D$41*Z375  ) + $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375 + IF(H375=$D$43,$D$42*AI375,0)","v":0.92595794213399629},365,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,1.6317426113725011,0.29575001580157079,0,0,0,0,0,-2.2030470930707162,-0.92595794213399629,-1.2015124080306407,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},2.032041562490406E-4,0.46263797675662216,0.22206622884317909,0.21064389543760664,0.21064389543760664,0.25199408131901552,0.46263797675662216,3.4099431037593053E-4,0,0,0,0,3.4099431037593053E-4,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":8.5276747862672355},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":9.3332350768050407},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":6.6677633917011505},0.49276432822299882,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":6.7153595577115255E-2},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":5.068827166522815E-2},100.14428536227203,216.46360660245244,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0.19041349853717557},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.0807923444495},-0.57633247808448873,668.54925402009258,{"$f":"IF($D$2=0,  OFFSET(control!KD376,0,$D$1)*AI376,   $D$35*AG376+$D$36*AH376+IF(H376=1,$D$40*AI376)+$D$41*Z376  ) + $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376 + IF(H376=$D$43,$D$42*AI376,0)","v":0.92527595351324432},366,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,1.6237843904404052,0.29565859693379926,0,0,0,0,0,-2.2001168685248942,-0.92527595351324432,-1.2059498346639339,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},2.0275549371825803E-4,0.46161649998508725,0.22157591999284235,0.21017880641105591,0.21017880641105591,0.25143769357403134,0.46161649998508725,3.4024141548882891E-4,0,0,0,0,3.4024141548882891E-4,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":8.4011714700046518},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":9.2866244304651406},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":6.6530413719688699},0.49231857295630332,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":6.6833675269466181E-2},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":5.0576355016149162E-2},101.30802231540036,219.46360670225783,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":0.85857142857142688},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0.19046201597334894},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.9683893390325},-0.59125457449116603,667.94448347574314,{"$f":"IF($D$2=0,  OFFSET(control!KD379,0,$D$1)*AI379,   $D$35*AG379+$D$36*AH379+IF(H379=1,$D$40*AI379)+$D$41*Z379  ) + $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379 + IF(H379=$D$43,$D$42*AI379,0)","v":0.92323299997017449},369,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,1.6001040547148695,0.29539114377378201,0,0,0,0,0,-2.1913586292060354,-0.92323299997017449,-1.2190964306875585,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},1.5661396407543748E-4,0.35656538138371263,0.17115138306418254,0.20971474427304695,0.20971474427304695,0.14685063711066568,0.35656538138371263,2.6281190139487709E-4,0,0,0,0,2.6281190139487709E-4,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":8.5115188882058774},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":9.2403115937326561},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":3.885667857948214},0.37844516668634748,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":6.6515747840307338E-2},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":2.9538808805012837E-2},73.129137135936716,205.09320539254244,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0.19051077410412842},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.9848891079344},-0.23079082981967164,513.44876117155377,{"$f":"IF($D$2=0,  OFFSET(control!KD382,0,$D$1)*AI382,   $D$35*AG382+$D$36*AH382+IF(H382=1,$D$40*AI382)+$D$41*Z382  ) + $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382 + IF(H382=$D$43,$D$42*AI382,0)","v":0.71313076276742526},372,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,1.6215360521940123,0.22706710001180846,0,0,0,0,0,-1.852326882013684,-0.71313076276742526,-0.71685449257528844,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},1.5615307489815056E-4,0.35551606802110747,0.17064771265013204,0.15766627550020421,0.15766627550020421,0.19784979252090326,0.35551606802110747,2.6203848912770278E-4,0,0,0,0,2.6203848912770278E-4,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":6.2918337250695222},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":6.92127737121168},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":5.2351055101031001},0.37791529471089502,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":4.9837698284729191E-2},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":3.9797220552623372E-2},74.335994366623169,209.09320474253943,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0.19057615390151411},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1442.2129205863357},-0.46733079458253779,512.72986677609174,{"$f":"IF($D$2=0,  OFFSET(control!KD386,0,$D$1)*AI386,   $D$35*AG386+$D$36*AH386+IF(H386=1,$D$40*AI386)+$D$41*Z386  ) + $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386 + IF(H386=$D$43,$D$42*AI386,0)","v":0.71103213604221494},376,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,1.1990734723115861,0.226749176826537,0,0,0,0,0,-1.6664042668941239,-0.71103213604221494,-0.95161375379821567,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":0},1.5592313917968297E-4,0.35499256989223282,0.17039643354827219,0.15743411159079101,0.15743411159079101,0.19755845830144181,0.35499256989223282,2.6165263692273788E-4,0,0,0,0,2.6165263692273788E-4,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":6.2295571015877389},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":6.8983196344716866},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":5.2273968066561505},0.37765881411015045,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":4.9680042575461075E-2},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":3.9738619064905313E-2},74.93651960442466,211.09320688810169,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0.19060899987147584},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.3594805378073},-0.47462591319360214,512.38189127443445,{"$f":"IF($D$2=0,  OFFSET(control!KD388,0,$D$1)*AI388,   $D$35*AG388+$D$36*AH388+IF(H388=1,$D$40*AI388)+$D$41*Z388  ) + $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388 + IF(H388=$D$43,$D$42*AI388,0)","v":0.70998513978446565},378,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,1.1874096487758887,0.22659528846609026,0,0,0,0,0,-1.6620355619694909,-0.70998513978446565,-0.95801576451197756,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":0},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},1.5546428298661774E-4,0.35394788505556157,0.16989498482666998,0.15697080885405026,0.15697080885405026,0.19697707620151131,0.35394788505556157,2.6088263618062602E-4,0,0,0,0,2.6088263618062602E-4,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":6.1065579797096019},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":6.8527011862536567},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":5.212013436291989},0.37716313226942022,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":4.9366718810381904E-2},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":3.9621674834833212E-2},76.131785273450717,215.09320500120825,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0.19067499951324293},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.7195687346768},-0.48897885048436895,511.70938373707747,{"$f":"IF($D$2=0,  OFFSET(control!KD392,0,$D$1)*AI392,   $D$35*AG392+$D$36*AH392+IF(H392=1,$D$40*AI392)+$D$41*Z392  ) + $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392 + IF(H392=$D$43,$D$42*AI392,0)","v":0.70789577011112315},382,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,1.1643679398087181,0.22629787936165213,0,0,0,0,0,-1.653346790293087,-0.70789577011112315,-0.97057674123383986,0]
[null,null,null,null,null,{"$f":"1-I395","v":0.99910039374616189},0.99970225287497938,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":1.5512102721892775E-4},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0.3531663894562318},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":0.16951986693899165},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":0.15662422676803656},{"$f":"IF($D$2=0,0,T395+AF395)","v":0.15662422676803656},0.19654216268819524,{"$f":"T395+AD395","v":0.3531663894562318},{"$f":"AI394-AI395-U395","v":2.6030662304216134E-4},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":2.6030662304216134E-4},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":6.0156554179626305},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":6.8187464984759174},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":5.2005056247296464},0.37680677565500598,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":4.9133460188913541E-2},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":3.9534192564620943E-2},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":77.023190048061451},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":218.09320563769433},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0.1907247650788928},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.5497060018151},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":-0.49953818335245381},{"$f":"AZ395*(T395+AD395)","v":511.2259032270909},{"$f":"IF($D$2=0,  OFFSET(control!KD395,0,$D$1)*AI395,   $D$35*AG395+$D$36*AH395+IF(H395=1,$D$40*AI395)+$D$41*Z395  ) + $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395 + IF(H395=$D$43,$D$42*AI395,0)","v":0.7063327789124636},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,1.1473344663864913,0.22608406539300357,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":-1.646872649738945},{"$f":"-BC395","v":-0.7063327789124636},-0.97978689687191367,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},1.5489261119275421E-4,0.35264635123379401,0.16927024859222153,0.15639359727748808,0.15639359727748808,0.19625275395630593,0.35264635123379401,2.5992332101354432E-4,0,0,0,0,2.5992332101354432E-4,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":5.9556888138720856},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":6.7962330685029331},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":5.1928478696838551},{"$f":"AZ397*AJ397","v":0.37657667408576367},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":4.8978777748795728E-2},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":3.947597838614695E-2},77.615065947472687,220.0932059227334,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0.19075806712510454},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.7991020480254},-0.50648101810465707,510.9137170080333,{"$f":"IF($D$2=0,  OFFSET(control!KD397,0,$D$1)*AI397,   $D$35*AG397+$D$36*AH397+IF(H397=1,$D$40*AI397)+$D$41*Z397  ) + $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397 + IF(H397=$D$43,$D$42*AI397,0)","v":0.70529270246758802},387,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,1.1360956865328455,0.22594600445145818,0,0,0,0,0,-1.6425767046375026,-0.70529270246758802,-0.98582771612078701,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},1.5477852933928624E-4,0.35238661935208798,0.16914557728900265,0.15627840991438186,0.15627840991438186,0.19610820943770613,0.35238661935208798,2.5973188170602679E-4,0,0,0,0,2.5973188170602679E-4,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":5.925894800816935},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":6.7850131836879086},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":5.1890232217217047},0.37646389058011692,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":4.8901682998581254E-2},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":3.94469034499891E-2},77.910287344338442,221.09320479662065,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0.19077475533825897},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.432730812043},-0.5099236333736793,510.76069998912078,{"$f":"IF($D$2=0,  OFFSET(control!KD398,0,$D$1)*AI398,   $D$35*AG398+$D$36*AH398+IF(H398=1,$D$40*AI398)+$D$41*Z398  ) + $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398 + IF(H398=$D$43,$D$42*AI398,0)","v":0.70477323870417596},388,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,1.1305111307861115,0.22587833434807014,0,0,0,0,0,-1.6404347641597909,-0.70477323870417596,-0.98881853772978523,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},1.5443678767432221E-4,0.35160857093334091,0.16877211404800402,0.15593335660349913,0.15593335660349913,0.19567521432984178,0.35160857093334091,2.5915840936407974E-4,0,0,0,0,2.5915840936407974E-4,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":5.8372649568330113},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":6.7515005249833493},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":5.177566171167614},0.37613471362748552,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":4.8671382462595746E-2},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":3.9359807064461863E-2},78.793091837990445,224.09320623454838,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0.19082496751752395},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.369895927518},-0.52013712350877572,510.31409500274634,{"$f":"IF($D$2=0,  OFFSET(control!KD401,0,$D$1)*AI401,   $D$35*AG401+$D$36*AH401+IF(H401=1,$D$40*AI401)+$D$41*Z401  ) + $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401 + IF(H401=$D$43,$D$42*AI401,0)","v":0.70321714186668183},391,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,1.1138958957788403,0.22568082817649129,0,0,0,0,0,-1.634033019287616,-0.70321714186668183,-0.99767343719896628,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,4.0581565986533334E-2,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},1.1857794087678418E-4,0.26996819192993654,0.12958473212636989,0.11489290435570015,0.11489290435570015,0.15507528757423639,0.26996819192993654,1.9898413458391273E-4,0,0,0,0,1.9898413458391273E-4,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":4.3489945972636406},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":4.9564727043252956},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":4.1032921092142951},0.28742255468934946,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":3.5742070900468395E-2},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":3.1193186220811124E-2},57.071506714166368,211.40085649353637,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0.19089225762782117},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.4496054440046},-0.40567656167165655,389.95544831562813,{"$f":"IF($D$2=0,  OFFSET(control!KD405,0,$D$1)*AI405,   $D$35*AG405+$D$36*AH405+IF(H405=1,$D$40*AI405)+$D$41*Z405  ) + $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405 + IF(H405=$D$43,$D$42*AI405,0)","v":0.53993638385987308},395,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,0.83018939708285322,0.17245353281360967,0,0,0,0,0,-1.2358659587545098,-0.53993638385987308,-0.77315941271791988,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},1.1831612792949605E-4,0.26937211843194359,0.12929861684733326,0.11463922774696973,0.11463922774696973,0.15473289068497387,0.26937211843194359,1.9854478960668054E-4,0,0,0,0,1.9854478960668054E-4,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":4.2841998023602788},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":4.9320857171011738},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":4.0942322875244086},0.28713066434294315,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":3.5574414405507883E-2},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":3.112431354551088E-2},57.753612622084503,214.40085683771818,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":0.8657142857142841},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0.19094297720047507},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.175771783043},-0.41308286688374651,389.55943127014928,{"$f":"IF($D$2=0,  OFFSET(control!KD408,0,$D$1)*AI408,   $D$35*AG408+$D$36*AH408+IF(H408=1,$D$40*AI408)+$D$41*Z408  ) + $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408 + IF(H408=$D$43,$D$42*AI408,0)","v":0.53874423686388717},398,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,0.8180378651843585,0.17227839860576588,0,0,0,0,0,-1.231120732068105,-0.53874423686388717,-0.7795487051418678,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},1.1814190719193123E-4,0.26897546744298811,0.12910822437263467,0.11447042125235692,0.11447042125235692,0.15450504619063121,0.26897546744298811,1.9825243200261022E-4,0,0,0,0,1.9825243200261022E-4,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":4.2414589143968637},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":4.9159172772698936},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":4.0882035222041022},0.28694175111085951,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":3.5463242734157852E-2},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":3.1078482930893998E-2},58.206521245629375,216.40085452156495,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0.19097690881552531},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.3555164613647},-0.41795130191540947,389.30312659638304,{"$f":"IF($D$2=0,  OFFSET(control!KD410,0,$D$1)*AI410,   $D$35*AG410+$D$36*AH410+IF(H410=1,$D$40*AI410)+$D$41*Z410  ) + $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410 + IF(H410=$D$43,$D$42*AI410,0)","v":0.53795093488597623},400,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,0.81002071233956685,0.17216505066651569,0,0,0,0,0,-1.2279720142549764,-0.53795093488597623,-0.78373718613487009,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},1.1779423496021017E-4,0.26818391681318327,0.12872828007032833,0.11413355360082829,0.11413355360082829,0.15405036321235499,0.26818391681318327,1.9766900765205708E-4,0,0,0,0,1.9766900765205708E-4,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":4.1570597082452521},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":4.8837944865829037},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":4.0761726105989133},0.28657779351343565,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":3.5242332216968514E-2},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":3.098702405930549E-2},59.107964679472389,220.40085662994687,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0.19104505326330679},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.7861699082259},-0.42752419287884436,388.80933358757125,{"$f":"IF($D$2=0,  OFFSET(control!KD414,0,$D$1)*AI414,   $D$35*AG414+$D$36*AH414+IF(H414=1,$D$40*AI414)+$D$41*Z414  ) + $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414 + IF(H414=$D$43,$D$42*AI414,0)","v":0.53636783362636653},404,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,0.79418569338046074,0.17194667610806139,0,0,0,0,0,-1.2217098862593052,-0.53636783362636653,-0.79194535039714964,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},1.1753415238835533E-4,0.26759178288711777,0.12844405578581689,0.11388155359280192,0.11388155359280192,0.15371022929431585,0.26759178288711777,1.9723256639575526E-4,0,0,0,0,1.9723256639575526E-4,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":4.0946979852259942},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":4.8598889677879171},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":4.0671726671275978},0.28631716390652873,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":3.5077898038746072E-2},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":3.0918606577633373E-2},59.780233204296955,223.40085467130353,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0.1910964048077623},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.6728608196556},-0.43456200147322394,388.45572899557442,{"$f":"IF($D$2=0,  OFFSET(control!KD417,0,$D$1)*AI417,   $D$35*AG417+$D$36*AH417+IF(H417=1,$D$40*AI417)+$D$41*Z417  ) + $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417 + IF(H417=$D$43,$D$42*AI417,0)","v":0.53518356577423554},407,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,0.78248206375027529,0.17179029834391724,0,0,0,0,0,-1.2170440652234993,-0.53518356577423554,-0.79795526890354229,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},1.1727464406314514E-4,0.26700095635707571,0.12816045905139667,0.11363010998560633,0.11363010998560633,0.15337084637146939,0.26700095635707571,1.9679708877551327E-4,0,0,0,0,1.9679708877551327E-4,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":4.0331309112988842},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":4.8361426312235736},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":4.0581925949890802},0.2860673008526734,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":3.4914529272030224E-2},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":3.0850340157637567E-2},60.449244921143219,226.40085573011115,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0.19114796215836927},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.6155114519545},-0.44147975126951716,388.1167317331516,{"$f":"IF($D$2=0,  OFFSET(control!KD420,0,$D$1)*AI420,   $D$35*AG420+$D$36*AH420+IF(H420=1,$D$40*AI420)+$D$41*Z420  ) + $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420 + IF(H420=$D$43,$D$42*AI420,0)","v":0.53400191271415143},410,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,0.7709247548127085,0.17164038051160405,0,0,0,0,0,-1.2124045060822257,-0.53400191271415143,-0.80384128347206463,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},1.171882686792163E-4,0.26680430421373347,0.12806606602259241,0.11354641888209209,0.11354641888209209,0.15325788533164136,0.26680430421373347,1.9665214334224634E-4,0,0,0,0,1.9665214334224634E-4,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":4.0127837349148461},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":4.8282624418208524},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":4.0552036458752303},0.28598643495970766,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":3.4860308991971185E-2},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":3.0827618195897757E-2},60.671527011881203,227.40085539023698,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0.19116519327175252},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.2757078522511},-0.44375922553541391,388.00701836845457,{"$f":"IF($D$2=0,  OFFSET(control!KD421,0,$D$1)*AI421,   $D$35*AG421+$D$36*AH421+IF(H421=1,$D$40*AI421)+$D$41*Z421  ) + $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421 + IF(H421=$D$43,$D$42*AI421,0)","v":0.53360860842746693},411,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,0.76710457824274147,0.1715918609758246,0,0,0,0,0,-1.2108638037781554,-0.53360860842746693,-0.80577597298705628,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},8.9240274934870381E-5,0.20317468403783231,9.7523848338159885E-2,0.11321227041780041,0.11321227041780041,8.9962413620031906E-2,0.20317468403783231,1.4975297046523894E-4,0,0,0,0,1.4975297046523894E-4,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":4.039081614607464},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":4.7969172768737138},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":2.3804054643860444},0.21677941420509891,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":3.4644603176373259E-2},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":1.8095818907186756E-2},43.772075367954997,215.44059589554664,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0.1912343421091785},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.5800615615724},-0.23277513196264549,294.11162162723832,{"$f":"IF($D$2=0,  OFFSET(control!KD425,0,$D$1)*AI425,   $D$35*AG425+$D$36*AH425+IF(H425=1,$D$40*AI425)+$D$41*Z425  ) + $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425 + IF(H425=$D$43,$D$42*AI425,0)","v":0.40634936807566463},415,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,0.77241111529473683,0.13006764852305935,0,0,0,0,0,-1.0051862472573823,-0.40634936807566463,-0.50905685151525071,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},8.9108868449620066E-5,0.20287550890484737,9.7380244274327107E-2,8.0851798089287885E-2,8.0851798089287885E-2,0.12202371081555949,0.20287550890484737,1.4953245891347056E-4,0,0,0,0,1.4953245891347056E-4,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":2.8598688248097686},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":3.4196893850755528},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":3.2287473881797042},0.21663567245008647,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":2.4701678246895356E-2},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":2.4544905860658339E-2},44.113371916295463,217.440598119165,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0.19126904999129526},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.7534948879982},-0.35339870112181088,293.9166025530788,{"$f":"IF($D$2=0,  OFFSET(control!KD427,0,$D$1)*AI427,   $D$35*AG427+$D$36*AH427+IF(H427=1,$D$40*AI427)+$D$41*Z427  ) + $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427 + IF(H427=$D$43,$D$42*AI427,0)","v":0.40575101780969475},417,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,0.54700439322108652,0.12998140347005188,0,0,0,0,0,-0.90040309434289734,-0.40575101780969475,-0.6291683154614538,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},8.8912121438280525E-5,0.20242757200759473,9.7165234563645814E-2,8.0673282191686846E-2,8.0673282191686846E-2,0.12175428981590788,0.20242757200759473,1.4920230025583514E-4,0,0,0,0,1.4920230025583514E-4,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":2.8169219422346332},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":3.403081566518396},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":3.2216185085289228},0.21642674716672136,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":2.4587350649683693E-2},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":2.4490712187730881E-2},44.62325496564479,220.44059787629035,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0.19132127680334962},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.5590516742529},-0.35811935335752854,293.63314688405814,{"$f":"IF($D$2=0,  OFFSET(control!KD430,0,$D$1)*AI430,   $D$35*AG430+$D$36*AH430+IF(H430=1,$D$40*AI430)+$D$41*Z430  ) + $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430 + IF(H430=$D$43,$D$42*AI430,0)","v":0.40485514401518946},420,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,0.53893710264370154,0.12985604830003281,0,0,0,0,0,-0.89705645600123007,-0.40485514401518946,-0.63311844907268511,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},8.8715808832484937E-5,0.20198062412801598,9.695069958144803E-2,8.0495160446429334E-2,8.0495160446429334E-2,0.12148546368158665,0.20198062412801598,1.4887287056866705E-4,0,0,0,0,1.4887287056866705E-4,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":2.7745254261716989},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":3.3865853950901967},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":3.2145053690147827},0.21622595947980661,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":2.4473770412869758E-2},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":2.4436638171167223E-2},45.130671380310822,223.44059582366688,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0.19137369968273354},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1452.4201666419349},-0.36275725787501234,293.360731754455,{"$f":"IF($D$2=0,  OFFSET(control!KD433,0,$D$1)*AI433,   $D$35*AG433+$D$36*AH433+IF(H433=1,$D$40*AI433)+$D$41*Z433  ) + $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433 + IF(H433=$D$43,$D$42*AI433,0)","v":0.40396124825603197},423,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,0.53097119567029105,0.12973557568788396,0,0,0,0,0,-0.89372845354530339,-0.40396124825603197,-0.63698293044316034,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},8.84547327759115E-5,0.20138622832026146,9.6665389593725864E-2,8.0258276408069498E-2,8.0258276408069498E-2,0.12112795191219196,0.20138622832026146,1.4843476215831153E-4,0,0,0,0,1.4843476215831153E-4,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":2.7188429253614173},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":3.3647632446992017},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":3.2050456075965994},0.21597111696243532,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":2.4323486489330737E-2},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":2.4364725157989531E-2},45.803404139032914,227.44059701619489,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0.19144389819930274},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.9901507040083},-0.36881407139368655,293.01497869340903,{"$f":"IF($D$2=0,  OFFSET(control!KD437,0,$D$1)*AI437,   $D$35*AG437+$D$36*AH437+IF(H437=1,$D$40*AI437)+$D$41*Z437  ) + $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437 + IF(H437=$D$43,$D$42*AI437,0)","v":0.40277245664052291},427,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,0.52050588822278565,0.1295826701774612,0,0,0,0,0,-0.88931995961647226,-0.40277245664052291,-0.64200385785674841,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},8.8389583897695951E-5,0.20123790288360713,9.6594193384131791E-2,8.0199164402285181E-2,8.0199164402285181E-2,0.12103873848132195,0.20123790288360713,1.4832543665432851E-4,0,0,0,0,1.4832543665432851E-4,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":2.7050719918475599},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":3.3593384196446867},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":3.2026850202157791},0.21590973574148406,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":2.4286121111918534E-2},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":2.4346779995958519E-2},45.970906815948773,228.44059862116956,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0.19146150112904778},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.6487451620339},-0.37030582115131933,292.931700811562,{"$f":"IF($D$2=0,  OFFSET(control!KD438,0,$D$1)*AI438,   $D$35*AG438+$D$36*AH438+IF(H438=1,$D$40*AI438)+$D$41*Z438  ) + $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438 + IF(H438=$D$43,$D$42*AI438,0)","v":0.40247580576721426},428,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,0.5179171442212771,0.12954584144489042,0,0,0,0,0,-0.88822296537259637,-0.40247580576721426,-0.64323578547364302,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},8.8129467867533286E-5,0.20064569278250596,9.6309932535603229E-2,7.9963151431675081E-2,7.9963151431675081E-2,0.12068254135083088,0.20064569278250596,1.4788893925210544E-4,0,0,0,0,1.4788893925210544E-4,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":2.6505806986975031},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":3.3377613534509649},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":3.1932600441429853},0.21567366321709774,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":2.4137477923608174E-2},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":2.427513142063405E-2},46.638204757615377,232.44059891459739,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":0.83999999999999808},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0.19153212380190857},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.3488414197093},-0.37618405778492348,292.61141360522248,{"$f":"IF($D$2=0,  OFFSET(control!KD442,0,$D$1)*AI442,   $D$35*AG442+$D$36*AH442+IF(H442=1,$D$40*AI442)+$D$41*Z442  ) + $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442 + IF(H442=$D$43,$D$42*AI442,0)","v":0.40129138556501193},432,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,0.50767135052987944,0.12940419793025865,0,0,0,0,0,-0.88385540831480292,-0.40129138556501193,-0.64807124541967687,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},8.8064558554157708E-5,0.20049791276674719,9.6238998128039002E-2,7.9904256792000444E-2,7.9904256792000444E-2,0.12059365597474675,0.20049791276674719,1.4778001575876942E-4,0,0,0,0,1.4778001575876942E-4,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":2.6371049361028005},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":3.3323975414302311},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":3.1909081370917991},0.21561703034041474,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":2.4100521016285768E-2},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":2.4257252246383466E-2},46.804352595190061,233.44059972559751,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0.19154983184064503},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.0405152776539},-0.3776316006089242,292.53457795528891,{"$f":"IF($D$2=0,  OFFSET(control!KD443,0,$D$1)*AI443,   $D$35*AG443+$D$36*AH443+IF(H443=1,$D$40*AI443)+$D$41*Z443  ) + $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443 + IF(H443=$D$43,$D$42*AI443,0)","v":0.40099582553349439},433,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,0.50513700705662634,0.12937021820424885,0,0,0,0,0,-0.88276860766555054,-0.40099582553349439,-0.64925720793816977,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},6.6256881501844403E-5,0.15084804449889927,7.2407061359471975E-2,7.9727833008479701E-2,7.9727833008479701E-2,7.1120211490419569E-2,0.15084804449889927,1.1118483023395132E-4,0,0,0,0,1.1118483023395132E-4,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":2.6637317165965877},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":3.3163788599918687},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":1.8818407960365018},0.16141533071822844,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":2.3990137396717848E-2},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":1.4305735206340486E-2},33.375544870165122,221.25275213788763,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0.19160308048779462},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.7747644043152},-0.21289852203021317,218.99738426324114,{"$f":"IF($D$2=0,  OFFSET(control!KD446,0,$D$1)*AI446,   $D$35*AG446+$D$36*AH446+IF(H446=1,$D$40*AI446)+$D$41*Z446  ) + $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446 + IF(H446=$D$43,$D$42*AI446,0)","v":0.30169608899779854},436,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,0.51037920249294733,9.6849198430937061E-2,0,0,0,0,0,-0.72327772452316053,-0.30169608899779854,-0.41774541259707465,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},6.6061898380222675E-5,0.15040412347605264,7.2193979268505598E-2,5.3737612666190523E-2,5.3737612666190523E-2,9.6666510809862119E-2,0.15040412347605264,1.108576315372034E-4,0,0,0,0,1.108576315372034E-4,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":1.76450308080162},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":2.2275566430033873},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":2.5577958760289516},0.16121662552418362,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":1.6118666591240106E-2},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":1.9444339070237758E-2},33.878942616414733,225.25275382755186,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":0.8499999999999982},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0.19167436661153078},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.267273156381},-0.30285899117723702,218.7277945189947,{"$f":"IF($D$2=0,  OFFSET(control!KD450,0,$D$1)*AI450,   $D$35*AG450+$D$36*AH450+IF(H450=1,$D$40*AI450)+$D$41*Z450  ) + $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450 + IF(H450=$D$43,$D$42*AI450,0)","v":0.30080824695210528},440,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,0.33821001039674525,9.6729975314510164E-2,0,0,0,0,0,-0.64106900157398228,-0.30080824695210528,-0.50693726281483209,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},6.5916037689857444E-5,0.15007204023560852,7.2034579313092414E-2,5.361896325595171E-2,5.361896325595171E-2,9.6453076979656813E-2,0.15007204023560852,1.1061286456767738E-4,0,0,0,0,1.1061286456767738E-4,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":1.7377730029841083},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":2.2168987957564985},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":2.5521484168817192},0.16107493891266617,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":1.6045190733952181E-2},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":1.940140714139495E-2},34.254356073558469,228.25275078703339,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0.19172804471914523},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1456.2043894461667},-0.30561280936142071,218.53556372423486,{"$f":"IF($D$2=0,  OFFSET(control!KD453,0,$D$1)*AI453,   $D$35*AG453+$D$36*AH453+IF(H453=1,$D$40*AI453)+$D$41*Z453  ) + $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453 + IF(H453=$D$43,$D$42*AI453,0)","v":0.30014408047121705},443,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,0.3331798200278604,9.6644963347599699E-2,0,0,0,0,0,-0.63879262938928116,-0.30014408047121705,-0.50911192648503811,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},6.581897619110286E-5,0.14985105885297501,7.1928508249428313E-2,5.3540009224160877E-2,5.3540009224160877E-2,9.6311049628814122E-2,0.14985105885297501,1.1044998690099006E-4,0,0,0,0,1.1044998690099006E-4,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":1.7201459629495319},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":2.2098338942287987},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":2.5483903731784219},0.16098402672083437,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":1.5996476880074214E-2},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":1.9372838530157241E-2},34.503618582697271,230.25275406197102,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":0.84285714285714097},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0.19176393077830023},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1457.5287081305332},-0.3074199775481038,218.41222022196916,{"$f":"IF($D$2=0,  OFFSET(control!KD455,0,$D$1)*AI455,   $D$35*AG455+$D$36*AH455+IF(H455=1,$D$40*AI455)+$D$41*Z455  ) + $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455 + IF(H455=$D$43,$D$42*AI455,0)","v":0.29970211770595001},445,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,0.32986195136762664,{"$f":"AS455*$D$34","v":9.6590416032500612E-2},0,0,0,0,0,-0.63728192891573043,-0.29970211770595001,-0.51053167922155318,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99910039374616189},0.99970225287497938,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":6.5625281752898298E-5},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":0.14941007179516039},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":7.1716834461677287E-2},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":5.3382449769300448E-2},{"$f":"IF($D$2=0,0,T459+AF459)","v":5.3382449769300448E-2},9.6027622025859932E-2,{"$f":"T459+AD459","v":0.14941007179516039},{"$f":"AI458-AI459-U459","v":1.1012495072751372E-4},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":1.1012495072751372E-4},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":1.6853501041279322},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":2.1958003471702452},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":2.5408908788042539},0.16081082785574186,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":1.5899693736670023E-2},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":1.931582744775099E-2},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":34.999720386538471},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":234.25274869008996},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0.19183594207516916},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1460.2578870036646},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":-0.31096623258018091},{"$f":"AZ459*(T459+AD459)","v":218.17723573666672},{"$f":"IF($D$2=0,  OFFSET(control!KD459,0,$D$1)*AI459,   $D$35*AG459+$D$36*AH459+IF(H459=1,$D$40*AI459)+$D$41*Z459  ) + $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459 + IF(H459=$D$43,$D$42*AI459,0)","v":0.29882014359032077},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,0.3233107249518663,9.6486496713445113E-2,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":-0.63427695753204727},{"$f":"-BC459","v":-0.29882014359032077},-0.51329987945705668,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},6.5480385085733256E-5,0.1490801833609206,7.1558488013242175E-2,5.3264584537333869E-2,5.3264584537333869E-2,9.5815598823586728E-2,0.1490801833609206,1.098818014730607E-4,0,0,0,0,1.098818014730607E-4,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":1.6596498001660498},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":2.1853589374339308},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":2.5352807448721051},0.16068857617122473,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":1.5827667230011611E-2},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":1.9273179264825809E-2},35.36968366328604,237.25275353579752,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":0.83285714285714085},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0.19189015778058871},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1462.3766084743352},-0.31356706798535638,218.0113729340751,{"$f":"IF($D$2=0,  OFFSET(control!KD462,0,$D$1)*AI462,   $D$35*AG462+$D$36*AH462+IF(H462=1,$D$40*AI462)+$D$41*Z462  ) + $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462 + IF(H462=$D$43,$D$42*AI462,0)","v":0.29816036672184121},452,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,0.31847046201438584,9.6413145702734834E-2,0,0,0,0,0,-0.63203752999974228,-0.29816036672184121,-0.51531428900446286,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},6.5383965086318946E-5,0.14886066248954016,7.1453117994979568E-2,5.3186152328922619E-2,5.3186152328922619E-2,9.5674510160617537E-2,0.14886066248954016,1.09720000298269E-4,0,0,0,0,1.09720000298269E-4,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":1.6427030559352294},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":2.1784376515455572},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":2.53154753884994},0.16061076371808725,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":1.5779915122042094E-2},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":1.9244799469395564E-2},35.615323057567345,239.25275089046806,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0.19192639930967154},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.8239453287817},-0.31527326973318387,217.90580226969487,{"$f":"IF($D$2=0,  OFFSET(control!KD464,0,$D$1)*AI464,   $D$35*AG464+$D$36*AH464+IF(H464=1,$D$40*AI464)+$D$41*Z464  ) + $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464 + IF(H464=$D$43,$D$42*AI464,0)","v":0.29772132497908033},454,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,0.3152780826606425,9.6366458230852339E-2,0,0,0,0,0,-0.63055135239382643,-0.29772132497908033,-0.51662813648141193,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":3.8826628284015736E-2},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":1.8636781576327557E-2},2.018984670768818E-2,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},6.5335808341677012E-5,0.10992439501644694,5.2763709607894796E-2,5.3146979544696257E-2,5.3146979544696257E-2,5.6777415471750678E-2,0.10992439501644694,1.0963918907749143E-4,0,0,0,0,3.8936267473093228E-2,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":1.676551310911395},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":2.1749888590116631},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":1.502330413382523},0.15949781286336953,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":1.5756118433184533E-2},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":1.1420701013363267E-2},24.827560055424797,225.86032878584675,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":0.8499999999999982},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0.19194454920381399},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.7518474497174},-0.18472309286770111,159.91271672996868,{"$f":"IF($D$2=0,  OFFSET(control!KD465,0,$D$1)*AI465,   $D$35*AG465+$D$36*AH465+IF(H465=1,$D$40*AI465)+$D$41*Z465  ) + $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465 + IF(H465=$D$43,$D$42*AI465,0)","v":0.21984879003289387},455,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,0.32180488558995107,9.5698687718021716E-2,0,5.3170737837262516,1.9200544219011457,0,0,-0.50652797845765218,-0.21984879003289387,6.9282550104448237,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,2.0906140793436806E-2,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},4.8175411667437219E-5,0.10968168857690751,5.2647210516915864E-2,3.2123493423358053E-2,3.2123493423358053E-2,7.7558195153549447E-2,0.10968168857690751,8.0842545653839193E-5,0,0,0,0,8.0842545653839193E-5,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":1.000171204159896},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":1.3112931351240915},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":2.0521898437629185},0.11776112140717761,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":9.5014501731379968E-3},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":1.560072699021459E-2},25.101787364800327,228.86032596406395,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0.19199911466416197},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1456.6726029561287},-0.25092476580887513,159.77031079594735,{"$f":"IF($D$2=0,  OFFSET(control!KD468,0,$D$1)*AI468,   $D$35*AG468+$D$36*AH468+IF(H468=1,$D$40*AI468)+$D$41*Z468  ) + $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468 + IF(H468=$D$43,$D$42*AI468,0)","v":0.21936337715381499},458,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,0.19203198571128882,7.0656672844306559E-2,0,0,0,0,0,-0.44295675152016389,-0.21936337715381499,-0.39963147011838351,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},4.8033639342217432E-5,0.10935891337924186,5.2492278422036361E-2,3.202895925750078E-2,3.202895925750078E-2,7.7329954121741082E-2,0.10935891337924186,8.0604639317874427E-5,0,0,0,0,8.0604639317874427E-5,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":0.97991778021807419},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":1.3030410321564185},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":2.0461505860612692},0.11762852476279584,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":9.4444894654469157E-3},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":1.5554816612618028E-2},25.465352580292873,232.86033312794189,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":0.83999999999999808},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0.19207213649548571},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.3269786731892},-0.25277932351441579,159.59041265271202,{"$f":"IF($D$2=0,  OFFSET(control!KD472,0,$D$1)*AI472,   $D$35*AG472+$D$36*AH472+IF(H472=1,$D$40*AI472)+$D$41*Z472  ) + $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472 + IF(H472=$D$43,$D$42*AI472,0)","v":0.21871782675848372},462,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,0.18821490163639931,7.0577114857677495E-2,0,0,0,0,0,-0.4409942251508151,-0.21871782675848372,-0.40092003541522203,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},4.7927583961324714E-5,0.10911745548907831,5.2376378634757852E-2,3.1958241245703872E-2,3.1958241245703872E-2,7.7159214243374435E-2,0.10911745548907831,8.0426669131938855E-5,0,0,0,0,8.0426669131938855E-5,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":0.9649595802818407},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":1.2969014185950607},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":2.0416328088796876},0.11753467246196837,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":9.4021002523108493E-3},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":1.5520472514957338E-2},25.736478982946938,235.86032944633678,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0.19212710169909525},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.389284556275},-0.25413626243849607,159.46308020978535,{"$f":"IF($D$2=0,  OFFSET(control!KD475,0,$D$1)*AI475,   $D$35*AG475+$D$36*AH475+IF(H475=1,$D$40*AI475)+$D$41*Z475  ) + $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475 + IF(H475=$D$43,$D$42*AI475,0)","v":0.21823491097815662},465,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,0.18539488741632548,7.0520803477181024E-2,0,0,0,0,0,-0.43953114985482156,-0.21823491097815662,-0.40185036993947165,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},4.7857010497050948E-5,0.10895677981527808,5.229925431133374E-2,3.1911182670862584E-2,3.1911182670862584E-2,7.7045597144415501E-2,0.10895677981527808,8.0308240699045186E-5,0,0,0,0,8.0308240699045186E-5,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":0.955096638359757},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":1.292831755045273},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":2.0386265004412341},0.1174748025045194,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":9.3739976049984994E-3},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":1.5497618587802775E-2},25.916495525246074,237.86033364732342,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":0.83285714285714085},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0.19216383897460948},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1462.7988545379267},-0.25502490669078381,159.38185270792988,{"$f":"IF($D$2=0,  OFFSET(control!KD477,0,$D$1)*AI477,   $D$35*AG477+$D$36*AH477+IF(H477=1,$D$40*AI477)+$D$41*Z477  ) + $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477 + IF(H477=$D$43,$D$42*AI477,0)","v":0.21791355963055617},467,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,0.18353503661895518,7.0484881502711635E-2,0,0,0,0,0,-0.43855994330973902,-0.21791355963055617,-0.40245358481862836,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},4.7716175174188091E-5,0.10863613790505414,5.2145346194426248E-2,3.181727330068445E-2,3.181727330068445E-2,7.681886460436968E-2,0.10863613790505414,8.0071906734813236E-5,0,0,0,0,8.0071906734813236E-5,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":0.93562990389146128},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":1.2847482743746705},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":2.0326271574316217},0.1173616183564244,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":9.3181664232412573E-3},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":1.5452011641302154E-2},26.274772086516226,241.86032849366973,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0.19223753660804391},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1465.7028056682775},-0.25676431214707984,159.22829212440377,{"$f":"IF($D$2=0,  OFFSET(control!KD481,0,$D$1)*AI481,   $D$35*AG481+$D$36*AH481+IF(H481=1,$D$40*AI481)+$D$41*Z481  ) + $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481 + IF(H481=$D$43,$D$42*AI481,0)","v":0.21727227581010827},471,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,0.17986318790091538,7.0416971013854635E-2,0,0,0,0,0,-0.43662750004799522,-0.21727227581010827,-0.40361961694333348,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},4.7610820735046223E-5,0.10839627585957909,5.203021241259824E-2,3.1747022678722814E-2,3.1747022678722814E-2,7.6649253180856275E-2,0.10839627585957909,7.9895112790329126E-5,0,0,0,0,7.9895112790329126E-5,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":0.92125408121362928},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":1.2787342281149272},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":2.0281392391654571},0.11728253548746576,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":9.2766183856860928E-3},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":1.5417894530822525E-2},26.541947800792187,244.86033112782872,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0.19229300326986182},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1467.9563166179319},-0.25803612886590799,159.12099784592897,{"$f":"IF($D$2=0,  OFFSET(control!KD484,0,$D$1)*AI484,   $D$35*AG484+$D$36*AH484+IF(H484=1,$D$40*AI484)+$D$41*Z484  ) + $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484 + IF(H484=$D$43,$D$42*AI484,0)","v":0.21679255171915818},474,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,0.17715071405118596,7.0369521292479448E-2,0,0,0,0,0,-0.43518684291709392,-0.21679255171915818,-0.40445915929258669,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},4.7575754306552581E-5,0.10831643959131647,5.1991891003832183E-2,3.1723640290361045E-2,3.1723640290361045E-2,7.6592799300955416E-2,0.10831643959131647,7.9836268262620247E-5,0,0,0,0,7.9836268262620247E-5,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":0.91650442515883157},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":1.2767387451421726},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":2.0266454695032805},0.11725729182008249,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":9.2628306711490561E-3},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":1.5406538908555553E-2},26.63071550544743,245.86033385586776,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":0.82142857142856929},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0.19231152870915152},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.7221030217286},-0.25845390104072247,159.08674894838435,{"$f":"IF($D$2=0,  OFFSET(control!KD485,0,$D$1)*AI485,   $D$35*AG485+$D$36*AH485+IF(H485=1,$D$40*AI485)+$D$41*Z485  ) + $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485 + IF(H485=$D$43,$D$42*AI485,0)","v":0.21663287918263291},475,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,0.17625436707099706,7.035437509204949E-2,0,0,0,0,0,-0.43470826811171953,-0.21663287918263291,-0.40473240513130587,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},3.3951727770616599E-5,7.7298412262489569E-2,3.7103237885995274E-2,3.1653596404443353E-2,3.1653596404443353E-2,4.5644815858046216E-2,7.7298412262489569E-2,5.6973962594658589E-5,0,0,0,0,5.6973962594658589E-5,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":0.92288986653315996},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":1.2707797586168073},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":1.2077618276039028},8.3279287049237094E-2,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":9.2216515260055126E-3},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":9.1813935240524693E-3},18.185727803084955,235.26651411991486,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0.19236721392779002},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.7078268142907},-0.15801463071781544,112.98769420439875,{"$f":"IF($D$2=0,  OFFSET(control!KD488,0,$D$1)*AI488,   $D$35*AG488+$D$36*AH488+IF(H488=1,$D$40*AI488)+$D$41*Z488  ) + $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488 + IF(H488=$D$43,$D$42*AI488,0)","v":0.15459682452497914},478,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,0.17753375238717398,4.9967572229542255E-2,0,0,0,0,0,-0.33554838310498941,-0.15459682452497914,-0.26264388301325231,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},3.3851813411306137E-5,7.7070935729068299E-2,3.6994049149953086E-2,1.4452497675308977E-2,1.4452497675308977E-2,6.2618438053759329E-2,7.7070935729068299E-2,5.6806297578954057E-5,0,0,0,0,5.6806297578954057E-5,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":0.41400118835499772},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":0.57831987787676986},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":1.6568838709024718},8.3195135493505101E-2,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":4.1979302008742815E-3},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":1.2595614875982014E-2},18.44049393551861,239.26651240909914,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0.19244171301018775},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.5407118440287},-0.20590294831452291,112.87352307513507,{"$f":"IF($D$2=0,  OFFSET(control!KD492,0,$D$1)*AI492,   $D$35*AG492+$D$36*AH492+IF(H492=1,$D$40*AI492)+$D$41*Z492  ) + $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492 + IF(H492=$D$43,$D$42*AI492,0)","v":0.15414187145813663},482,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,7.9671097875289157E-2,4.9917081296103061E-2,0,0,0,0,0,-0.28557404618981208,-0.15414187145813663,-0.3101277384765565,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},3.3801966547622948E-5,7.6957448620400146E-2,3.693957533779238E-2,1.4431216343264821E-2,1.4431216343264821E-2,6.252623227713533E-2,7.6957448620400146E-2,5.672265019092404E-5,0,0,0,0,5.672265019092404E-5,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":0.40974894488250402},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":0.57652769010983818},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":1.6544441060530009},8.3155403379354911E-2,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":4.1855397479608281E-3},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":1.2577067807613753E-2},18.567255168159942,241.26650938734639,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0.19247906966679285},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1465.9999682571297},-0.20614435053490146,112.81961723465631,{"$f":"IF($D$2=0,  OFFSET(control!KD494,0,$D$1)*AI494,   $D$35*AG494+$D$36*AH494+IF(H494=1,$D$40*AI494)+$D$41*Z494  ) + $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494 + IF(H494=$D$43,$D$42*AI494,0)","v":0.15391489724080029},484,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,7.8868095707934349E-2,4.9893242027612944E-2,0,0,0,0,0,-0.28501244624283584,-0.15391489724080029,-0.31016600574808884,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},3.3727333842580747E-5,7.6787531211731208E-2,3.6858014981631292E-2,1.4399353087284447E-2,1.4399353087284447E-2,6.2388178124446761E-2,7.6787531211731208E-2,5.6597409997721781E-5,0,0,0,0,5.6597409997721781E-5,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":0.40344099719084131},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":0.57385483961805417},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":1.6507911931728614},8.3098768945791671E-2,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":4.1670574762703617E-3},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":1.2549298399858766E-2},18.756622381350155,244.26650660614621,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0.19253523739663647},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.2433162425039},-0.20649656095377711,112.742779472387,{"$f":"IF($D$2=0,  OFFSET(control!KD497,0,$D$1)*AI497,   $D$35*AG497+$D$36*AH497+IF(H497=1,$D$40*AI497)+$D$41*Z497  ) + $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497 + IF(H497=$D$43,$D$42*AI497,0)","v":0.15357506242346242},487,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,7.767660816967438E-2,4.9859261367475004E-2,0,0,0,0,0,-0.28417316912345147,-0.15357506242346242,-0.31021236200976454,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},3.3652865922053499E-5,7.6617988970460432E-2,3.6776634705821321E-2,1.4367560183453018E-2,1.4367560183453018E-2,6.2250428787007414E-2,7.6617988970460432E-2,5.6472446327324177E-5,0,0,0,0,5.6472446327324177E-5,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":0.39721669882389493},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":0.57120039937675304},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":1.6471463457042161},8.3045726901041644E-2,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":4.1486985829210597E-3},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":1.2521590305282564E-2},18.945062856422151,247.26651344639373,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0.19259156321834259},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1470.5530272178062},-0.20683703642809537,112.67081561985107,{"$f":"IF($D$2=0,  OFFSET(control!KD500,0,$D$1)*AI500,   $D$35*AG500+$D$36*AH500+IF(H500=1,$D$40*AI500)+$D$41*Z500  ) + $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500 + IF(H500=$D$43,$D$42*AI500,0)","v":0.15323597794092086},490,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,7.6500584962923515E-2,4.9827436140624987E-2,0,0,0,0,0,-0.28333762139101887,-0.15323597794092086,-0.31024557822839122,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},3.355383106408457E-5,7.6392514811049181E-2,3.6668407109303913E-2,1.4325278813259347E-2,1.4325278813259347E-2,6.2067235997789835E-2,7.6392514811049181E-2,5.6306257191635067E-5,0,0,0,0,5.6306257191635067E-5,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":0.38904611270234746},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":0.567689575136062},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":1.6422990645015192},8.2980661128665562E-2,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":4.124410595269982E-3},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":1.2484741321297038E-2},19.194880706818999,251.26651541027303,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0.19266690794249833},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.7378271520643},-0.20727301242918156,112.58253878831751,{"$f":"IF($D$2=0,  OFFSET(control!KD504,0,$D$1)*AI504,   $D$35*AG504+$D$36*AH504+IF(H504=1,$D$40*AI504)+$D$41*Z504  ) + $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504 + IF(H504=$D$43,$D$42*AI504,0)","v":0.15278502962209836},494,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,7.4956311581410001E-2,4.9788396677199337E-2,0,0,0,0,0,-0.28222932401059159,-0.15278502962209836,-0.31026964537408064,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},3.352911792115759E-5,7.6336250024668401E-2,3.6641400011841144E-2,1.4314727926771754E-2,1.4314727926771754E-2,6.2021522097896645E-2,7.6336250024668401E-2,5.6264786380780252E-5,0,0,0,0,5.6264786380780252E-5,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":0.38702617579608212},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":0.56681691588806826},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":1.6410894747103453},8.2965414551671002E-2,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":4.1183724246153623E-3},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":1.2475546031611922E-2},19.2570795002454,252.26651811920269,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":0.81142857142856917},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0.19268578730698224},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.5530888572171},-0.20737883095677306,112.56185326565161,{"$f":"IF($D$2=0,  OFFSET(control!KD505,0,$D$1)*AI505,   $D$35*AG505+$D$36*AH505+IF(H505=1,$D$40*AI505)+$D$41*Z505  ) + $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505 + IF(H505=$D$43,$D$42*AI505,0)","v":0.1526725000493368},495,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,7.4574443391678596E-2,4.9779248731002597E-2,0,0,0,0,0,-0.28195327434845169,-0.1526725000493368,-0.31027208227510727,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":2.4696329440031407E-2},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":1.1854238131215075E-2},1.2842091308816332E-2,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},3.3479746227235999E-5,5.1527515302153812E-2,2.4733207345034133E-2,1.4293649460960836E-2,1.4293649460960836E-2,3.7233865841192974E-2,5.1527515302153812E-2,5.6181936369078395E-5,0,0,0,0,2.4752511376400485E-2,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":0.39181043612401439},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":0.56507762216729907},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":0.98520809015796618},8.2377071239547753E-2,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":4.1063364664919895E-3},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":7.4895422028415336E-3},12.441502528586597,241.45357925845795,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0.19272359752376111},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1466.2554650730538},-0.12747549734687694,75.552500913418427,{"$f":"IF($D$2=0,  OFFSET(control!KD507,0,$D$1)*AI507,   $D$35*AG507+$D$36*AH507+IF(H507=1,$D$40*AI507)+$D$41*Z507  ) + $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507 + IF(H507=$D$43,$D$42*AI507,0)","v":0.10305503060430762},497,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,7.5511116797173858E-2,4.942624274372865E-2,0,3.3820141388356606,1.2212828834684331,0,0,-0.20298661414405078,-0.10305503060430762,4.4221927370966378,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,1.4262089944363609E-2,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},2.2582423687753923E-5,5.1413745653702006E-2,2.4678597913777259E-2,2.4320823133194835E-15,2.4320823133194835E-15,5.1413745653699577E-2,5.1413745653702006E-2,3.7895278001028043E-5,0,0,0,0,3.7895278001028043E-5,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":6.5784082534093526E-14},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":9.5919083787674715E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":1.3604077099968908},5.5648838125909587E-2,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":6.9718281973737263E-16},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":1.034180601933452E-2},12.56827367775889,244.45357637729381,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0.19278044086769025},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.4900352070229},-0.16324892519962858,75.500573165129779,{"$f":"IF($D$2=0,  OFFSET(control!KD510,0,$D$1)*AI510,   $D$35*AG510+$D$36*AH510+IF(H510=1,$D$40*AI510)+$D$41*Z510  ) + $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510 + IF(H510=$D$43,$D$42*AI510,0)","v":0.10282749130740401},500,2.9774712502061989E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,1.2681884432999072E-14,3.338930287554575E-2,0,0,0,0,0,-0.16324892519964126,-0.10282749130740401,-0.23268711363148684,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},2.2532563057194115E-5,5.1300227201777578E-2,2.462410905685353E-2,2.4267124221425138E-15,2.4267124221425138E-15,5.1300227201775149E-2,5.1300227201777578E-2,3.7811607510991607E-5,0,0,0,0,3.7811607510991607E-5,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":6.4767328137773572E-14},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":9.5479793983127742E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":1.3574040117589705},5.5612981917060871E-2,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":6.9414170807467133E-16},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":1.0318971934898715E-2},12.694424368517975,247.45356292613323,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0.19283743672890907},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1470.7912616752544},-0.16288848141107828,75.451925890329647,{"$f":"IF($D$2=0,  OFFSET(control!KD513,0,$D$1)*AI513,   $D$35*AG513+$D$36*AH513+IF(H513=1,$D$40*AI513)+$D$41*Z513  ) + $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513 + IF(H513=$D$43,$D$42*AI513,0)","v":0.10260045440355516},503,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,1.2489565541868403E-14,3.336778915023652E-2,0,0,0,0,0,-0.16288848141109077,-0.10260045440355516,-0.23212114666439693,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},2.2466253424391557E-5,5.1149259057594286E-2,2.4551644347645549E-2,2.4195710059964132E-15,2.4195710059964132E-15,5.1149259057591864E-2,5.1149259057594286E-2,3.7700334159465609E-5,0,0,0,0,3.7700334159465609E-5,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":6.3432726697254239E-14},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":9.4898782925358527E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":1.3534093946638808},5.5568980173961065E-2,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":6.9011845999685288E-16},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":1.0288604895065464E-2},12.861663798497363,251.45357404919025,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0.19291366635123042},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.965189245122},-0.1624091273596677,75.392227306574739,{"$f":"IF($D$2=0,  OFFSET(control!KD517,0,$D$1)*AI517,   $D$35*AG517+$D$36*AH517+IF(H517=1,$D$40*AI517)+$D$41*Z517  ) + $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517 + IF(H517=$D$43,$D$42*AI517,0)","v":0.10229851811518857},507,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,1.2237039873822891E-14,3.3341388104376639E-2,0,0,0,0,0,-0.16240912735967994,-0.10229851811518857,-0.23136625737047961,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},2.2416649290772183E-5,5.1036324576134627E-2,2.4497435796544911E-2,2.4142287390320113E-15,2.4142287390320113E-15,5.1036324576132212E-2,5.1036324576134627E-2,3.7617094093674031E-5,0,0,0,0,3.7617094093674031E-5,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":6.244737653232635E-14},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":9.4466529306578308E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":1.3504211482844584},5.5538867231788414E-2,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":6.8712452150040298E-16},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":1.0265888275505852E-2},12.986374993674248,254.45357023363374,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0.19297101337439426},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1476.4263048465575},-0.16205053779413711,75.351372106892001,{"$f":"IF($D$2=0,  OFFSET(control!KD520,0,$D$1)*AI520,   $D$35*AG520+$D$36*AH520+IF(H520=1,$D$40*AI520)+$D$41*Z520  ) + $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520 + IF(H520=$D$43,$D$42*AI520,0)","v":0.10207264915226925},510,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,1.2050533532015382E-14,3.3323320339073044E-2,0,0,0,0,0,-0.16205053779414919,-0.10207264915226925,-0.23079986660733337,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99910039374616189},0.99970225287497938,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":2.236715468009042E-5},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":5.0923639447203982E-2},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":2.4443346934658196E-2},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":2.4088982674711116E-15},{"$f":"IF($D$2=0,0,T523+AF523)","v":2.4088982674711116E-15},5.0923639447201574E-2,{"$f":"T523+AD523","v":5.0923639447203982E-2},{"$f":"AI522-AI523-U523","v":3.7534037816928933E-5},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":3.7534037816928933E-5},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":6.1475226706980925E-14},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":9.4037256693004748E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":1.3474394997729537},5.5511258267539443E-2,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":6.8415057117402893E-16},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":1.0243221812873198E-2},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":13.110472778661185},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":257.45357445617225},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0.19302850893074652},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1478.9578072653367},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":-0.16169273997275668},{"$f":"AZ523*(T523+AD523)","v":75.313914134807405},{"$f":"IF($D$2=0,  OFFSET(control!KD523,0,$D$1)*AI523,   $D$35*AG523+$D$36*AH523+IF(H523=1,$D$40*AI523)+$D$41*Z523  ) + $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523 + IF(H523=$D$43,$D$42*AI523,0)","v":0.10184727889440796},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,1.1866471347428134E-14,3.3306754960523662E-2,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":-0.16169273997276853},{"$f":"-BC523","v":-0.10184727889440796},-0.23023326390664095,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},2.2317769350526218E-5,5.0811203120246964E-2,2.4389377497718835E-2,2.403579565270175E-15,2.403579565270175E-15,5.0811203120244564E-2,5.0811203120246964E-2,3.7451164923443803E-5,0,0,0,0,3.7451164923443803E-5,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":6.0516123988119346E-14},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":9.3610944391105131E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":1.3444644345616712},5.5486178297310021E-2,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":6.8119647173370845E-16},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":1.0220605396424024E-2},13.233959254236824,260.45356510612925,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":0.7999999999999976},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0.19308615187309591},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1481.5608115457205},-0.1613357321474029,75.279887330447536,{"$f":"IF($D$2=0,  OFFSET(control!KD526,0,$D$1)*AI526,   $D$35*AG526+$D$36*AH526+IF(H526=1,$D$40*AI526)+$D$41*Z526  ) + $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526 + IF(H526=$D$43,$D$42*AI526,0)","v":0.10162240624049393},516,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,1.1684825507141115E-14,3.3291706978386008E-2,0,0,0,0,0,-0.16133573214741459,-0.10162240624049393,-0.22966643140951082,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},1.3489472461040079E-5,3.0711686030876741E-2,1.4741609294821125E-2,2.3982726064431628E-15,2.3982726064431628E-15,3.0711686030874343E-2,3.0711686030876741E-2,2.2636512186050006E-5,0,0,0,0,2.2636512186050006E-5,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":6.0853289910436584E-14},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":9.3187571720504511E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":0.81263121237693514},3.3369534461213997E-2,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":6.7826208598378717E-16},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":6.1776144768233513E-3},7.7204097326501255,251.38346335782731,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0.19314394107549548},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.1464668650824},-9.7515745485234437E-2,45.273523453886654,{"$f":"IF($D$2=0,  OFFSET(control!KD529,0,$D$1)*AI529,   $D$35*AG529+$D$36*AH529+IF(H529=1,$D$40*AI529)+$D$41*Z529  ) + $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529 + IF(H529=$D$43,$D$42*AI529,0)","v":6.1423372061753481E-2},519,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,1.1753444240711408E-14,2.0021720676728399E-2,0,0,0,0,0,-9.7515745485246191E-2,-6.1423372061753481E-2,-0.1389173968702595,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},1.3469609185570792E-5,3.066646301110933E-2,1.4719902245332768E-2,2.3947411451818121E-15,2.3947411451818121E-15,3.0666463011106936E-2,3.066646301110933E-2,2.2603179876096169E-5,0,0,0,0,2.2603179876096169E-5,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":6.0220713548666314E-14},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":9.2906946197605542E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":0.81143461127388961},3.3357213242781111E-2,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":6.7631671317126385E-16},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":6.1685179270175236E-3},7.7703743397333875,253.38344357433982,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":0.80999999999999772},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0.19318254791939499},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1475.7752416091594},-9.7372153352869056E-2,45.256806859518221,{"$f":"IF($D$2=0,  OFFSET(control!KD531,0,$D$1)*AI531,   $D$35*AG531+$D$36*AH531+IF(H531=1,$D$40*AI531)+$D$41*Z531  ) + $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531 + IF(H531=$D$43,$D$42*AI531,0)","v":6.133292602221866E-2},521,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,1.1633590880855389E-14,2.0014327945668667E-2,0,0,0,0,0,-9.7372153352880686E-2,-6.133292602221866E-2,-0.13869075142941906,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},1.3459688518796918E-5,3.0643876478977983E-2,1.4709060709909723E-2,2.3929773650614142E-15,2.3929773650614142E-15,3.0643876478975589E-2,3.0643876478977983E-2,2.2586532131347453E-5,0,0,0,0,2.2586532131347453E-5,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":5.9906557340274156E-14},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":9.2767118019283175E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":0.81083697163369406},3.3351303008703106E-2,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":6.7534727685194556E-16},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":6.1639746763560137E-3},7.7952951626723008,254.38344934419945,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0.193201875432745},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1476.6013133293452},-9.7300436596045634E-2,45.248788254361116,{"$f":"IF($D$2=0,  OFFSET(control!KD532,0,$D$1)*AI532,   $D$35*AG532+$D$36*AH532+IF(H532=1,$D$40*AI532)+$D$41*Z532  ) + $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532 + IF(H532=$D$43,$D$42*AI532,0)","v":6.1287752957955965E-2},522,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,1.1574059228860244E-14,2.0010781805221863E-2,0,0,0,0,0,-9.7300436596057208E-2,-6.1287752957955965E-2,-0.13857740774877975,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},1.3429970337703283E-5,3.0576216646483238E-2,1.4676583990312244E-2,2.3876938152535159E-15,2.3876938152535159E-15,3.0576216646480851E-2,3.0576216646483238E-2,2.2536662429590432E-5,0,0,0,0,2.2536662429590432E-5,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":5.8972550047996502E-14},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":9.2349562649057962E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":0.80904669246588334},3.3334580454256767E-2,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":6.7245190742273488E-16},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":6.1503649917460986E-3},7.8698122706805158,257.38344580002695,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0.19325995385990757},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1479.1267588269311},-9.7085603095908454E-2,45.226100225502812,{"$f":"IF($D$2=0,  OFFSET(control!KD535,0,$D$1)*AI535,   $D$35*AG535+$D$36*AH535+IF(H535=1,$D$40*AI535)+$D$41*Z535  ) + $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535 + IF(H535=$D$43,$D$42*AI535,0)","v":6.1152433292966477E-2},525,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,1.1397032301276895E-14,2.0000748272554058E-2,0,0,0,0,0,-9.7085603095919848E-2,-6.1152433292966477E-2,-0.13823728811632086,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},1.3390448140455596E-5,3.0486235862088075E-2,1.4633393213802566E-2,2.3806672244598936E-15,2.3806672244598936E-15,3.0486235862085695E-2,3.0486235862088075E-2,2.247034073300791E-5,0,0,0,0,2.247034073300791E-5,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":5.7746744587954327E-14},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":9.1797295052810399E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":0.80666580091078754},3.3314656495404001E-2,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":6.686214181017322E-16},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":6.132265477582121E-3},7.968597648988883,261.38346616643315,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0.19333761403335148},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1482.6057553487065},-9.6799896109297109E-2,45.19906874804991,{"$f":"IF($D$2=0,  OFFSET(control!KD539,0,$D$1)*AI539,   $D$35*AG539+$D$36*AH539+IF(H539=1,$D$40*AI539)+$D$41*Z539  ) + $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539 + IF(H539=$D$43,$D$42*AI539,0)","v":6.097247172417615E-2},529,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,1.1164617816828441E-14,1.99887938972424E-2,0,0,0,0,0,-9.6799896109308267E-2,-6.097247172417615E-2,-0.13778357393623086,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},1.3360882837944528E-5,3.0418924090575124E-2,1.4601083563476348E-2,2.3754108547005653E-15,2.3754108547005653E-15,3.0418924090572747E-2,3.0418924090575124E-2,2.2420727574856691E-5,0,0,0,0,2.2420727574856691E-5,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":5.6841852621151066E-14},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":9.1386422362845083E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":0.80488473143655492},3.3301512020201235E-2,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":6.6577087664918483E-16},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":6.1187258049721256E-3},8.0422602378837613,264.38344683242042,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":0.79428571428571182},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0.19339602451478366},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1485.3002387641779},-9.6586167772389306E-2,45.181235214680633,{"$f":"IF($D$2=0,  OFFSET(control!KD542,0,$D$1)*AI542,   $D$35*AG542+$D$36*AH542+IF(H542=1,$D$40*AI542)+$D$41*Z542  ) + $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542 + IF(H542=$D$43,$D$42*AI542,0)","v":6.0837848181150248E-2},532,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,1.0992988322985852E-14,1.998090721212074E-2,0,0,0,0,0,-9.6586167772400297E-2,-6.0837848181150248E-2,-0.1374431087414188,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},1.3341208910955207E-5,3.037413216335666E-2,1.4579583438411486E-2,2.371913057414873E-15,2.371913057414873E-15,3.0374132163354287E-2,3.037413216335666E-2,2.2387713008175519E-5,0,0,0,0,2.2387713008175519E-5,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":5.624539689839331E-14},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":9.1114080594525955E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":0.80369953704235442},3.3293613450572752E-2,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":6.6388107121579889E-16},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":6.1097159688546484E-3},8.0911662577519081,266.38344616677409,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0.19343504300569681},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1487.1377633979241},-9.6443944445085319E-2,45.170518970567173,{"$f":"IF($D$2=0,  OFFSET(control!KD544,0,$D$1)*AI544,   $D$35*AG544+$D$36*AH544+IF(H544=1,$D$40*AI544)+$D$41*Z544  ) + $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544 + IF(H544=$D$43,$D$42*AI544,0)","v":6.0748264326713319E-2},534,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,1.0879830767913195E-14,1.997616807034365E-2,0,0,0,0,0,-9.64439444450962E-2,-6.0748264326713319E-2,-0.13721604070145499,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},1.330194792401013E-5,3.0284746080409229E-2,1.4536678118596718E-2,2.3649329068000696E-15,2.3649329068000696E-15,3.0284746080406863E-2,3.0284746080409229E-2,2.2321829645281788E-5,0,0,0,0,2.2321829645281788E-5,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":5.5068626071394127E-14},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":9.0573145802679181E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":0.80133438128756562},3.3279909779491731E-2,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":6.6012661242528004E-16},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":6.0917360780896991E-3},8.1884942685001381,270.38344578682205,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0.19351326625690279},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1490.9131692314556},-9.61601257545108E-2,45.151926758112829,{"$f":"IF($D$2=0,  OFFSET(control!KD548,0,$D$1)*AI548,   $D$35*AG548+$D$36*AH548+IF(H548=1,$D$40*AI548)+$D$41*Z548  ) + $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548 + IF(H548=$D$43,$D$42*AI548,0)","v":6.0569492160818458E-2},538,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,1.0656509699355511E-14,1.9967945867695038E-2,0,0,0,0,0,-9.6160125754521458E-2,-6.0569492160818458E-2,-0.13676167204763423,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},6.0779213547559964E-6,1.3837695499712289E-2,6.6420938398621884E-3,2.3597112774658964E-15,2.3597112774658964E-15,1.383769549970993E-2,1.3837695499712289E-2,1.0199282530147513E-5,0,0,0,0,1.0199282530147513E-5,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":5.5389035025689976E-14},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":9.0170701014562299E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":0.36614542292232477},1.5122942446759047E-2,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":6.5733261820627624E-16},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":2.7834339006638942E-3},3.6254762209246123,261.99998403458005,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0.19357209553073651},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1482.7457129516661},-4.3937450750681777E-2,20.517783679328961,{"$f":"IF($D$2=0,  OFFSET(control!KD551,0,$D$1)*AI551,   $D$35*AG551+$D$36*AH551+IF(H551=1,$D$40*AI551)+$D$41*Z551  ) + $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551 + IF(H551=$D$43,$D$42*AI551,0)","v":2.7675390999424579E-2},541,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,1.0721771579348171E-14,9.073765468055427E-3,0,0,0,0,0,-4.3937450750692497E-2,-2.7675390999424579E-2,-6.2539076282050923E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},6.0734448304851249E-6,1.3827503729180591E-2,6.6372017900069727E-3,2.3579732976222515E-15,2.3579732976222515E-15,1.3827503729178233E-2,1.3827503729180591E-2,1.0191770531698882E-5,0,0,0,0,1.0191770531698882E-5,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":5.5097996467872123E-14},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":9.0037168971467544E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":0.36587574867405603},1.5120857769583086E-2,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":6.564054219517318E-16},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":2.7813838396832701E-3},3.636633480774488,262.99996523056473,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":0.79714285714285471},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0.19359173592261597},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1483.6340479363762},-4.3905089840889561E-2,20.514955330579536,{"$f":"IF($D$2=0,  OFFSET(control!KD552,0,$D$1)*AI552,   $D$35*AG552+$D$36*AH552+IF(H552=1,$D$40*AI552)+$D$41*Z552  ) + $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552 + IF(H552=$D$43,$D$42*AI552,0)","v":2.7655007458361181E-2},542,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,1.0666516782073528E-14,9.0725146617498514E-3,0,0,0,0,0,-4.3905089840900226E-2,-2.7655007458361181E-2,-6.2487582637500885E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},6.0600350303190602E-6,1.3796973434269026E-2,6.6225472484494211E-3,2.3527670346857185E-15,2.3527670346857185E-15,1.3796973434266674E-2,1.3796973434269026E-2,1.0169267716577182E-5,0,0,0,0,1.0169267716577182E-5,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":5.4135063119445439E-14},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":8.9638410950118381E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":0.36506791707069619},1.5124339117005114E-2,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":6.5363616864905806E-16},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":2.7752427117869465E-3},3.6699949335155533,266.00000481876981,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0.19365074850462088},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1487.2594112504821},-4.3808150048486504E-2,20.519678586889494,{"$f":"IF($D$2=0,  OFFSET(control!KD555,0,$D$1)*AI555,   $D$35*AG555+$D$36*AH555+IF(H555=1,$D$40*AI555)+$D$41*Z555  ) + $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555 + IF(H555=$D$43,$D$42*AI555,0)","v":2.7593946868538052E-2},545,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,1.0483295493425507E-14,9.074603470203068E-3,0,0,0,0,0,-4.3808150048496988E-2,-2.7593946868538052E-2,-6.2327493446821494E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},6.0422013423976688E-6,1.3756371207177027E-2,6.6030581794452601E-3,2.3458432276716661E-15,2.3458432276716661E-15,1.3756371207174682E-2,1.3756371207177027E-2,1.0139341231674148E-5,0,0,0,0,1.0139341231674148E-5,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":5.309739414424678E-14},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":8.911099444369485E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":0.36399358214184208},1.5108470391524905E-2,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":6.4997242748366392E-16},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":2.767075628233715E-3},3.7142202259377894,269.99998357577056,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":0.78714285714285459},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0.19372964392901759},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1490.0840248208397},-4.3679229857024125E-2,20.498148975319857,{"$f":"IF($D$2=0,  OFFSET(control!KD559,0,$D$1)*AI559,   $D$35*AG559+$D$36*AH559+IF(H559=1,$D$40*AI559)+$D$41*Z559  ) + $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559 + IF(H559=$D$43,$D$42*AI559,0)","v":2.7512742414354054E-2},549,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,1.0286539261123632E-14,9.065082234914942E-3,0,0,0,0,0,-4.3679229857034409E-2,-2.7512742414354054E-2,-6.2126890036463239E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},6.0333041887060348E-6,1.373611492276449E-2,6.5933351629272417E-3,2.3423889687765477E-15,2.3423889687765477E-15,1.3736114922762149E-2,1.373611492276449E-2,1.0124411031212782E-5,0,0,0,0,1.0124411031212782E-5,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":5.2537423830571351E-14},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":8.8849098774393417E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":0.36345760085628648},1.5105647054707775E-2,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":6.4815272303538609E-16},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":2.7630011037772031E-3},3.7362232589919335,271.9999811451824,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":0.7842857142857117},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0.19376918187302494},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1492.0025479149576},-4.3614912102757523E-2,20.49431846321729,{"$f":"IF($D$2=0,  OFFSET(control!KD561,0,$D$1)*AI561,   $D$35*AG561+$D$36*AH561+IF(H561=1,$D$40*AI561)+$D$41*Z561  ) + $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561 + IF(H561=$D$43,$D$42*AI561,0)","v":2.7472229845528981E-2},551,2.9774712502061979E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,1.0180133633366175E-14,9.0633882328246644E-3,0,0,0,0,0,-4.3614912102767703E-2,-2.7472229845528981E-2,-6.2023753715461843E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},6.0199830166579186E-6,1.3705786408829893E-2,6.5787774762386345E-3,2.3372171150989076E-15,2.3372171150989076E-15,1.3705786408827556E-2,1.3705786408829893E-2,1.0102056941808588E-5,0,0,0,0,1.0102056941808588E-5,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":5.1707006265344458E-14},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":8.8458504181734418E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":0.36265510837757714},1.5102015584325562E-2,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":6.4543826245565676E-16},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":2.7569005638539137E-3},3.7690912624282125,274.99998085274257,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":0.77999999999999736},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0.1938286008204381},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1494.9446109162222},-4.3518613005312505E-2,20.489391530249051,{"$f":"IF($D$2=0,  OFFSET(control!KD564,0,$D$1)*AI564,   $D$35*AG564+$D$36*AH564+IF(H564=1,$D$40*AI564)+$D$41*Z564  ) + $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564 + IF(H564=$D$43,$D$42*AI564,0)","v":2.7411572817659786E-2},554,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,1.0022296677025342E-14,9.0612093505953364E-3,0,0,0,0,0,-4.3518613005322525E-2,-2.7411572817659786E-2,-6.1868976472376949E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},6.0022671952354301E-6,1.3665452530179117E-2,6.5594172144862626E-3,2.3303390689446075E-15,2.3303390689446075E-15,1.3665452530176788E-2,1.3665452530179117E-2,1.0072328247179296E-5,0,0,0,0,1.0072328247179296E-5,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":5.061737401587054E-14},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":8.7941878076660435E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":0.3615878739484778},1.5098309754434438E-2,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":6.4184695352420101E-16},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":2.7487874582299197E-3},3.8126612559199664,278.99998127248449,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":0.77428571428571158},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0.19390803382003169},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1498.9890503878923},-4.3390544873820713E-2,20.484363711334016,{"$f":"IF($D$2=0,  OFFSET(control!KD568,0,$D$1)*AI568,   $D$35*AG568+$D$36*AH568+IF(H568=1,$D$40*AI568)+$D$41*Z568  ) + $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568 + IF(H568=$D$43,$D$42*AI568,0)","v":2.7330905060358235E-2},558,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,9.8151154725506177E-15,9.0589858526606629E-3,0,0,0,0,0,-4.3390544873830525E-2,-2.7330905060358235E-2,-6.1662464081518278E-2,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},5.3753441917871209E-19,1.2238127443668344E-15,8.7452341293635687E-16,2.325193820719602E-15,2.325193820719602E-15,-1.1013810763527676E-15,1.2238127443668344E-15,9.0202967279144609E-19,0,0,0,0,9.0202967279144609E-19,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":6.469242531067695E-14},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":8.7557507533281087E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":-2.9142543280294232E-14},1.2822444625233786E-15,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":6.3917427836255512E-16},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":-2.215413271331375E-16},3.3848303022880214E-13,0,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0.19396776323464349},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5102908480928},2.9117240993793897E-15,1.7396624101885014E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD571,0,$D$1)*AI571,   $D$35*AG571+$D$36*AH571+IF(H571=1,$D$40*AI571)+$D$41*Z571  ) + $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571 + IF(H571=$D$43,$D$42*AI571,0)","v":2.4476254887336687E-15},561,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,1.2548245035736244E-14,7.6934667751402711E-16,0,0,0,0,0,-9.6365209363568546E-15,-2.4476254887336687E-15,1.2334452881597477E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},5.3713851312244183E-19,1.2229113790589613E-15,8.7387930699043327E-16,2.3234812637506335E-15,2.3234812637506335E-15,-1.1005698846916722E-15,1.2229113790589613E-15,9.0136530787310946E-19,0,0,0,0,9.0136530787310946E-19,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":6.4467074655943332E-14},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":8.7429970365749305E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":-2.9121079148941648E-14},1.2813077413760015E-15,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":6.3828732361655792E-16},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":-2.2137815701789135E-16},3.3945664132711441E-13,0,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0.19398770232893431},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5188117228702},2.8858536313849225E-15,1.738391530402271E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD572,0,$D$1)*AI572,   $D$35*AG572+$D$36*AH572+IF(H572=1,$D$40*AI572)+$D$41*Z572  ) + $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572 + IF(H572=$D$43,$D$42*AI572,0)","v":2.4458227581179225E-15},562,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,1.250581968837432E-14,7.6878464482560089E-16,0,0,0,0,0,-9.6199660569893983E-15,-2.4458227581179225E-15,1.2088155180926012E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},5.3634757557598645E-19,1.2211106395810517E-15,8.7259251794424986E-16,2.3200599328925956E-15,2.3200599328925956E-15,-1.098949293311544E-15,1.2211106395810517E-15,9.0003804563503923E-19,0,0,0,0,9.0003804563503923E-19,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":6.4018617444190402E-14},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":8.7175771126178616E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":-2.9078198301023456E-14},1.2794360816319237E-15,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":6.3651929023067128E-16},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":-2.2105217723414287E-16},3.4139901201567457E-13,0,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0.1940276242625204},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5355537878322},2.8343983784634318E-15,1.7358521892730642E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD574,0,$D$1)*AI574,   $D$35*AG574+$D$36*AH574+IF(H574=1,$D$40*AI574)+$D$41*Z574  ) + $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574 + IF(H574=$D$43,$D$42*AI574,0)","v":2.4422212791621033E-15},564,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,1.2421380251267409E-14,7.6766164897915417E-16,0,0,0,0,0,-9.5869818728039768E-15,-2.4422212791621033E-15,1.1598387482804838E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},5.3516335245240977E-19,1.2184145008797915E-15,8.7066588625191906E-16,2.3149373803805155E-15,2.3149373803805155E-15,-1.096522879500724E-15,1.2184145008797915E-15,8.9805081587173027E-19,0,0,0,0,8.9805081587173027E-19,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":6.3351508520546058E-14},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":8.6796648975381554E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":-2.901399539158916E-14},1.2766330594401752E-15,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":6.3388185724014588E-16},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":-2.2056410734864664E-16},3.443004670743911E-13,0,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0.19408761605868713},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5599350031862},2.7579253631578558E-15,1.732049238677616E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD577,0,$D$1)*AI577,   $D$35*AG577+$D$36*AH577+IF(H577=1,$D$40*AI577)+$D$41*Z577  ) + $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577 + IF(H577=$D$43,$D$42*AI577,0)","v":2.436829001759583E-15},567,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,1.229574326247439E-14,7.6597983566410512E-16,0,0,0,0,0,-9.5378178993165337E-15,-2.436829001759583E-15,1.0870761970623788E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},5.3358845459012807E-19,1.2148289070905022E-15,8.6810365952855274E-16,2.3081248998267362E-15,2.3081248998267362E-15,-1.093295992736234E-15,1.2148289070905022E-15,8.954079997975322E-19,0,0,0,0,8.954079997975322E-19,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":6.2472347250402486E-14},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":8.6295185181787377E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":-2.8928611967800755E-14},1.2729040651181959E-15,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":6.3039236093488522E-16},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":-2.1991502340153469E-16},3.4814656296882841E-13,0,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0.1941678071041511},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5911242763325},2.6572743291276791E-15,1.7269899918341753E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD581,0,$D$1)*AI581,   $D$35*AG581+$D$36*AH581+IF(H581=1,$D$40*AI581)+$D$41*Z581  ) + $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581 + IF(H581=$D$43,$D$42*AI581,0)","v":2.4296578141810043E-15},571,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,1.2130118670259695E-14,7.6374243907091751E-16,0,0,0,0,0,-9.4728443411320157E-15,-2.4296578141810043E-15,9.9135895401759187E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},5.3241032343940816E-19,1.2121466380760089E-15,8.6618693896508001E-16,2.3030286991483932E-15,2.3030286991483932E-15,-1.0908820610723843E-15,1.2121466380760089E-15,8.9343099289649907E-19,0,0,0,0,8.9343099289649907E-19,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":6.1820637322633143E-14},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":8.5922086096042141E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":-2.8864739335975293E-14},1.2701136188542549E-15,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":6.2779537998499242E-16},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":-2.1942946428316949E-16},3.5101431625327402E-13,0,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0.19422810082091141},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6135649565419},2.5827607846241035E-15,1.7232041034053222E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD584,0,$D$1)*AI584,   $D$35*AG584+$D$36*AH584+IF(H584=1,$D$40*AI584)+$D$41*Z584  ) + $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584 + IF(H584=$D$43,$D$42*AI584,0)","v":2.4242932761520178E-15},574,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,1.2007304978713388E-14,7.6206817131255293E-16,0,0,0,0,0,-9.4245441940892845E-15,-2.4242932761520178E-15,9.2053567978463836E-16,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99910039374616189},0.99970225287497938,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":5.3123479353126827E-19},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":1.2094702913498513E-15},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":8.6427445040509913E-16},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":2.2979437505740227E-15},{"$f":"IF($D$2=0,0,T587+AF587)","v":2.2979437505740227E-15},-1.0884734592241714E-15,{"$f":"T587+AD587","v":1.2094702913498513E-15},{"$f":"AI586-AI587-U587","v":8.9145835110719231E-19},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":8.9145835110719231E-19},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":6.1175428479453932E-14},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":8.5551535579502718E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":-2.8801007731071577E-14},1.2673285905518546E-15,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":6.2521551838406384E-16},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":-2.1894497725007511E-16},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":3.5386770867111598E-13},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":0},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0.19428852259202856},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6352216318699},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":2.5090742090105953E-15},{"$f":"AZ587*(T587+AD587)","v":1.719425565700308E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD587,0,$D$1)*AI587,   $D$35*AG587+$D$36*AH587+IF(H587=1,$D$40*AI587)+$D$41*Z587  ) + $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587 + IF(H587=$D$43,$D$42*AI587,0)","v":2.4189405826997026E-15},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,1.1885683618207413E-14,7.6039715433111272E-16,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":-9.3766094091968166E-15},{"$f":"-BC587","v":-2.4189405826997026E-15},8.5053078064200567E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},5.3006185912232154E-19,1.2067998538359736E-15,8.6236618450460141E-16,2.2928700292596565E-15,2.2928700292596565E-15,-1.0860701754236829E-15,1.2067998538359736E-15,8.8949006479209824E-19,0,0,0,0,8.8949006479209824E-19,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":6.0536662167541114E-14},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":8.5183514108894948E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":-2.8737416841710652E-14},1.264548995631679E-15,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":6.2265264660455668E-16},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":-2.1846155993515181E-16},3.5670678965791905E-13,0,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0.19434907163296661},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6561215073759},2.4362069966911844E-15,1.7156543996401185E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD590,0,$D$1)*AI590,   $D$35*AG590+$D$36*AH590+IF(H590=1,$D$40*AI590)+$D$41*Z590  ) + $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590 + IF(H590=$D$43,$D$42*AI590,0)","v":2.4135997076719473E-15},580,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,1.1765244092020148E-14,7.5872939737900739E-16,0,0,0,0,0,-9.3290370953289632E-15,-2.4135997076719473E-15,7.8133668639824491E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},5.2889151448186232E-19,1.2041353124871912E-15,8.6046213194020931E-16,2.2878075104161822E-15,2.2878075104161822E-15,-1.083672197928991E-15,1.2041353124871912E-15,8.8752612433460801E-19,0,0,0,0,8.8752612433460801E-19,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":5.9904280208860001E-14},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":8.4818002249178938E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":-2.8673966357201101E-14},1.2617748484933125E-15,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":6.2010663570280905E-16},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":-2.1797920997652652E-16},3.595316085009558E-13,0,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0.1944097471723617},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6762908689414},2.3641515954340751E-15,1.7118906247611036E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD593,0,$D$1)*AI593,   $D$35*AG593+$D$36*AH593+IF(H593=1,$D$40*AI593)+$D$41*Z593  ) + $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593 + IF(H593=$D$43,$D$42*AI593,0)","v":2.4082706249743824E-15},583,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,1.1645975969946783E-14,7.5706490909598741E-16,0,0,0,0,0,-9.2818243745127078E-15,-2.4082706249743824E-15,7.1294587955568024E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},5.2772375389183772E-19,1.2014766542851265E-15,8.5856228340913061E-16,2.2827561693092189E-15,2.2827561693092189E-15,-1.0812795150240924E-15,1.2014766542851265E-15,8.855665201396092E-19,0,0,0,0,8.855665201396092E-19,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":5.9278224802690765E-14},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":8.4454980655536012E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":-2.8610655967537483E-14},1.2590061625524954E-15,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":6.1757735733215135E-16},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":-2.1749792501754088E-16},3.6234221433962026E-13,0,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0.19447054845174738},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6957551127989},2.2929005063993455E-15,1.7081342592642921E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD596,0,$D$1)*AI596,   $D$35*AG596+$D$36*AH596+IF(H596=1,$D$40*AI596)+$D$41*Z596  ) + $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596 + IF(H596=$D$43,$D$42*AI596,0)","v":2.402953308570253E-15},586,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,1.1527868888625248E-14,7.5540369753149718E-16,0,0,0,0,0,-9.2349683822259025E-15,-2.402953308570253E-15,6.4535089536058986E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},5.2733507360877288E-19,1.200591740004427E-15,8.5792993319013223E-16,2.2810748686144681E-15,2.2810748686144681E-15,-1.0804831286100411E-15,1.200591740004427E-15,8.8491428069949759E-19,0,0,0,0,8.8491428069949759E-19,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":5.9070935632189744E-14},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":8.4334523519798366E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":-2.8589583583021688E-14},1.2580844830193311E-15,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":6.167379607863482E-16},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":-2.1733773295789156E-16},3.6327593297907311E-13,0,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0.19449084335782718},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7020907661858},2.2693275910333555E-15,1.706883786920907E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD597,0,$D$1)*AI597,   $D$35*AG597+$D$36*AH597+IF(H597=1,$D$40*AI597)+$D$41*Z597  ) + $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597 + IF(H597=$D$43,$D$42*AI597,0)","v":2.401183480008854E-15},587,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,1.1488756089040507E-14,7.5485068981159862E-16,0,0,0,0,0,-9.2194284980071507E-15,-2.401183480008854E-15,6.2299480083610087E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},5.2617074954639609E-19,1.1979409057968486E-15,8.560356756012892E-16,2.2760383927748562E-15,2.2760383927748562E-15,-1.0780974869780075E-15,1.1979409057968486E-15,8.8296044329761092E-19,0,0,0,0,8.8296044329761092E-19,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":5.8453226372718595E-14},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":8.3974792348434475E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":-2.8526459505438081E-14},1.2553230979072351E-15,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":6.1423079386182032E-16},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":-2.1685786434150408E-16},3.6606766432947884E-13,0,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0.1945518111324884},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7206528742711},2.1991373457371374E-15,1.7031373266942913E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD600,0,$D$1)*AI600,   $D$35*AG600+$D$36*AH600+IF(H600=1,$D$40*AI600)+$D$41*Z600  ) + $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600 + IF(H600=$D$43,$D$42*AI600,0)","v":2.3958818115936973E-15},590,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,1.1372181057349738E-14,7.5319385874434102E-16,0,0,0,0,0,-9.1730437116126003E-15,-2.3958818115936973E-15,5.5644939288778145E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},5.2500899624138058E-19,1.1952959244714471E-15,8.5414560041904379E-16,2.2710130371703721E-15,2.2710130371703721E-15,-1.0757171126989251E-15,1.1952959244714471E-15,8.81010919850807E-19,0,0,0,0,8.81010919850807E-19,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":5.7841710274779304E-14},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":8.3617506666495612E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":-2.8463474802013557E-14},1.2525672016624396E-15,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":6.1174006238310575E-16},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":-2.1637905524610192E-16},3.6884529676133198E-13,0,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0.19461290292605077},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7385658222636},2.1297341230496637E-15,1.6993983133912318E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD603,0,$D$1)*AI603,   $D$35*AG603+$D$36*AH603+IF(H603=1,$D$40*AI603)+$D$41*Z603  ) + $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603 + IF(H603=$D$43,$D$42*AI603,0)","v":2.3905918489428942E-15},593,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,1.1256743146782379E-14,7.5154032099746375E-16,0,0,0,0,0,-9.1270090237327148E-15,-2.3905918489428942E-15,4.9068259510423401E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},5.2384980801764872E-19,1.1926567831054106E-15,8.522596984088945E-16,2.265998777248207E-15,2.265998777248207E-15,-1.0733419941427964E-15,1.1926567831054106E-15,8.7906570083437925E-19,0,0,0,0,8.7906570083437925E-19,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":5.7236330807714285E-14},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":8.32626474429598E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":-2.8400629165018393E-14},1.2498168046676054E-15,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":6.0926564007969431E-16},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":-2.1590130333232675E-16},3.7160887892407311E-13,0,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0.19467411802114412},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7558522432644},2.0611106021164542E-15,1.6956667610977432E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD606,0,$D$1)*AI606,   $D$35*AG606+$D$36*AH606+IF(H606=1,$D$40*AI606)+$D$41*Z606  ) + $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606 + IF(H606=$D$43,$D$42*AI606,0)","v":2.3853135662108213E-15},596,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,1.1142432218758217E-14,7.4989008280056323E-16,0,0,0,0,0,-9.0813216166417634E-15,-2.3853135662108213E-15,4.2568711870619529E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},5.2269317921165588E-19,1.1900234688044611E-15,8.5037796035672862E-16,2.2609955885097627E-15,2.2609955885097627E-15,-1.0709721197053016E-15,1.1900234688044611E-15,8.7712477674432871E-19,0,0,0,0,8.7712477674432871E-19,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":5.6637031824942876E-14},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":8.2910195744492862E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":-2.8337922287402283E-14},1.2470719164650715E-15,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":6.0680740132734147E-16},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":-2.1542460626598517E-16},3.7435845932104484E-13,0,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0.19473545571218401},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7725339989775},1.9932595154300657E-15,1.6919426827603717E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD609,0,$D$1)*AI609,   $D$35*AG609+$D$36*AH609+IF(H609=1,$D$40*AI609)+$D$41*Z609  ) + $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609 + IF(H609=$D$43,$D$42*AI609,0)","v":2.3800469376089222E-15},599,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,1.102923820261572E-14,7.482431498790429E-16,0,0,0,0,0,-9.0359786871856551E-15,-2.3800469376089222E-15,3.6145572770018622E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},5.2192351244858675E-19,1.1882711568408873E-15,8.4912577709097387E-16,2.2576662679348388E-15,2.2576662679348388E-15,-1.0693951110939516E-15,1.1882711568408873E-15,8.7583320873757257E-19,0,0,0,0,8.7583320873757257E-19,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":5.6240849664228809E-14},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":8.2676556154494706E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":-2.829619463954596E-14},1.2452450557821859E-15,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":6.0517750461415784E-16},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":-2.1510739309775478E-16},3.7618375804657093E-13,0,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0.19477641527186695},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7833297016498},1.9484510230137793E-15,1.689464121961668E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD611,0,$D$1)*AI611,   $D$35*AG611+$D$36*AH611+IF(H611=1,$D$40*AI611)+$D$41*Z611  ) + $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611 + IF(H611=$D$43,$D$42*AI611,0)","v":2.3765423136817745E-15},601,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,1.0954391089442469E-14,7.4714703346931152E-16,0,0,0,0,0,-9.0059400664286892E-15,-2.3765423136817745E-15,3.1905574280131733E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},5.2038757726120295E-19,1.1847742699629945E-15,8.4662693937157336E-16,2.251022326859983E-15,2.251022326859983E-15,-1.0662480568969885E-15,1.1847742699629945E-15,8.7325577543267629E-19,0,0,0,0,8.7325577543267629E-19,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":5.5456452652983148E-14},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":8.2212439686648823E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":-2.8212923585494316E-14},1.2415987005892786E-15,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":6.0193897526811199E-16},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":-2.1447436736458718E-16},3.7981580810300902E-13,0,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0.19485849611726519},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8041672545455},1.8598458412206132E-15,1.6845169942893475E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD615,0,$D$1)*AI615,   $D$35*AG615+$D$36*AH615+IF(H615=1,$D$40*AI615)+$D$41*Z615  ) + $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615 + IF(H615=$D$43,$D$42*AI615,0)","v":2.369548539925989E-15},605,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,1.0806160963958618E-14,7.4495922035356718E-16,0,0,0,0,0,-8.9463151227380051E-15,-2.369548539925989E-15,2.3525652164819158E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},5.2000430023540756E-19,1.1839016573598644E-15,8.4600337979894019E-16,2.2493643988460617E-15,2.2493643988460617E-15,-1.0654627414861972E-15,1.1839016573598644E-15,8.726126031300298E-19,0,0,0,0,8.726126031300298E-19,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":5.526200135537864E-14},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":8.2097065437138413E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":-2.8192144139724779E-14},1.2406886480063372E-15,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":6.0113374620170119E-16},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":-2.1431640222240323E-16},3.8071996696934E-13,0,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0.19487904987583843},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8092238824329},1.8379037995696963E-15,1.6832822966039549E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD616,0,$D$1)*AI616,   $D$35*AG616+$D$36*AH616+IF(H616=1,$D$40*AI616)+$D$41*Z616  ) + $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616 + IF(H616=$D$43,$D$42*AI616,0)","v":2.3678033147197289E-15},606,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,1.0769406318373485E-14,7.444131888038023E-16,0,0,0,0,0,-8.9315025188037875E-15,-2.3678033147197289E-15,2.1451367365377035E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},5.1885616207884601E-19,1.1812876738489284E-15,8.4413545532122424E-16,2.2443979378126484E-15,2.2443979378126484E-15,-1.06311026396372E-15,1.1812876738489284E-15,8.7068592709066195E-19,0,0,0,0,8.7068592709066195E-19,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":5.4682570103464578E-14},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":8.1752503364984183E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":-2.8129897584480031E-14},1.2379621811883402E-15,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":5.9872855382398513E-16},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":-2.1384320452219726E-16},3.8342322324812617E-13,0,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0.19494079127066222},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.824038577156},1.7725756900728179E-15,1.6795832111532977E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD619,0,$D$1)*AI619,   $D$35*AG619+$D$36*AH619+IF(H619=1,$D$40*AI619)+$D$41*Z619  ) + $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619 + IF(H619=$D$43,$D$42*AI619,0)","v":2.3625753476978568E-15},609,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,1.0659863484682842E-14,7.427773087130041E-16,0,0,0,0,0,-8.8872877946100239E-15,-2.3625753476978568E-15,1.5277765108796513E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},5.1771055894214092E-19,1.178679461856051E-15,8.4227165510818367E-16,2.2394424424258908E-15,2.2394424424258908E-15,-1.0607629805698397E-15,1.178679461856051E-15,8.6876350503598754E-19,0,0,0,0,8.6876350503598754E-19,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":5.4108980496850021E-14},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":8.141026793662186E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":-2.8067788465877962E-14},1.2352412555309974E-15,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":5.9633900832013601E-16},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":-2.1337105161399599E-16},3.8611268626398355E-13,0,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0.19500265233437472},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8383350251677},1.7079891374067832E-15,1.6758916435737683E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD622,0,$D$1)*AI622,   $D$35*AG622+$D$36*AH622+IF(H622=1,$D$40*AI622)+$D$41*Z622  ) + $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622 + IF(H622=$D$43,$D$42*AI622,0)","v":2.357358923712102E-15},612,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,1.0551394711994707E-14,7.4114475331859838E-16,0,0,0,0,0,-8.8434055745879242E-15,-2.357358923712102E-15,9.1774967013278938E-17,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},5.161870217850798E-19,1.1752108017613604E-15,8.397929879442016E-16,2.2328521310768093E-15,2.2328521310768093E-15,-1.0576413293154489E-15,1.1752108017613604E-15,8.6620687670822396E-19,0,0,0,0,8.6620687670822396E-19,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":5.3353187938446087E-14},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":8.0957541486857723E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":-2.7985189573686778E-14},1.2316219837404107E-15,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":5.9317707642096474E-16},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":-2.1274313564867478E-16},3.896772632423898E-13,0,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0.19508531878813612},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8566220818336},1.6230152031488485E-15,1.6709812608264914E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD626,0,$D$1)*AI626,   $D$35*AG626+$D$36*AH626+IF(H626=1,$D$40*AI626)+$D$41*Z626  ) + $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626 + IF(H626=$D$43,$D$42*AI626,0)","v":2.3504216035227208E-15},616,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,1.0408423677335094E-14,7.389731902442464E-16,0,0,0,0,0,-8.7854084741862446E-15,-2.3504216035227208E-15,1.1566789870374075E-17,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},5.1542693535197423E-19,1.173480301479953E-15,8.3855639107172288E-16,2.2295642517998508E-15,2.2295642517998508E-15,-1.0560839503198978E-15,1.173480301479953E-15,8.6493138533113717E-19,0,0,0,0,8.6493138533113717E-19,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":5.2979110278089803E-14},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":8.0732703559321339E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":-2.7943981325464495E-14},1.2298160492488262E-15,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":5.9160637052817396E-16},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":-2.124298709513493E-16},3.9145042328745119E-13,0,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0.19512673089233262},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8654451740049},1.5810128193055818E-15,1.6685310912667188E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD628,0,$D$1)*AI628,   $D$35*AG628+$D$36*AH628+IF(H628=1,$D$40*AI628)+$D$41*Z628  ) + $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628 + IF(H628=$D$43,$D$42*AI628,0)","v":2.346960602959906E-15},618,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,1.0337640594148042E-14,7.3788962954929567E-16,0,0,0,0,0,-8.7566277748424606E-15,-2.346960602959906E-15,-2.8058154105028865E-17,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},5.1428890374121779E-19,1.1708893276947505E-15,8.3670490909631967E-16,2.2246415082978483E-15,2.2246415082978483E-15,-1.0537521806030978E-15,1.1708893276947505E-15,8.6302166895793926E-19,0,0,0,0,8.6302166895793926E-19,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":5.2422722667677306E-14},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":8.039733814957106E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":-2.788228269875797E-14},1.2271117777655474E-15,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":5.892630362909959E-16},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":-2.1196083859849699E-16},3.9409879232690161E-13,0,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0.19518894712422635},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8782933309553},1.5186092443045447E-15,1.6648621189420417E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD631,0,$D$1)*AI631,   $D$35*AG631+$D$36*AH631+IF(H631=1,$D$40*AI631)+$D$41*Z631  ) + $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631 + IF(H631=$D$43,$D$42*AI631,0)","v":2.3417786553895011E-15},621,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,1.0232336042889247E-14,7.3626706665932835E-16,0,0,0,0,0,-8.7137267985847026E-15,-2.3417786553895011E-15,-8.690234442562748E-17,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},5.1277543595351208E-19,1.1674435926856088E-15,8.3424262395168496E-16,2.2180947536673111E-15,2.2180947536673111E-15,-1.0506511609817023E-15,1.1674435926856088E-15,8.6048193791066144E-19,0,0,0,0,8.6048193791066144E-19,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":5.1689617551692643E-14},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":7.9953686955373976E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":-2.7800229719575844E-14},1.2235147310961212E-15,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":5.8616215689000803E-16},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":-2.1133707265849659E-16},3.9760879867033188E-13,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0.1952720842186651},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8947280484942},1.4365138748277205E-15,1.6599818897336607E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD635,0,$D$1)*AI635,   $D$35*AG635+$D$36*AH635+IF(H635=1,$D$40*AI635)+$D$41*Z635  ) + $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635 + IF(H635=$D$43,$D$42*AI635,0)","v":2.3348871853712175E-15},625,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,1.0093539351784715E-14,7.3410883865767273E-16,0,0,0,0,0,-8.6570254769569945E-15,-2.3348871853712175E-15,-1.6426447188582328E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},5.1164325869363324E-19,1.1648659475896182E-15,8.3240066651411118E-16,2.2131973341259696E-15,2.2131973341259696E-15,-1.0483313865363513E-15,1.1648659475896182E-15,8.5858204564928722E-19,0,0,0,0,8.5858204564928722E-19,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":5.1146279483137542E-14},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":7.9623552314503088E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":-2.7738848487751858E-14},1.2208234363979597E-15,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":5.8385401767178963E-16},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":-2.1087045313841688E-16},4.0022550024775961E-13,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0.19533457284448591},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9065523024465},1.3757656267781251E-15,1.6563305234316764E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD638,0,$D$1)*AI638,   $D$35*AG638+$D$36*AH638+IF(H638=1,$D$40*AI638)+$D$41*Z638  ) + $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638 + IF(H638=$D$43,$D$42*AI638,0)","v":2.3297318951792364E-15},628,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,9.9906366554233659E-15,7.3249406183877576E-16,0,0,0,0,0,-8.6148710286452412E-15,-2.3297318951792364E-15,-2.2147220656233589E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},5.1126642205296539E-19,1.1640079979087433E-15,8.3178758490787692E-16,2.2115672650605501E-15,2.2115672650605501E-15,-1.0475592671518068E-15,1.1640079979087433E-15,8.5794968087495139E-19,0,0,0,0,8.5794968087495139E-19,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":5.0966392838289701E-14},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":7.9513999863008945E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":-2.7718418208836809E-14},1.2199275748930227E-15,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":5.8308795174882559E-16},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":-2.1071514235922347E-16},4.0109473326239575E-13,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0.19535542813631801},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9104011425475},1.355671699096932E-15,1.6551150792395548E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD639,0,$D$1)*AI639,   $D$35*AG639+$D$36*AH639+IF(H639=1,$D$40*AI639)+$D$41*Z639  ) + $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639 + IF(H639=$D$43,$D$42*AI639,0)","v":2.3280159958174865E-15},629,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,9.9565614934878569E-15,7.3195654493581364E-16,0,0,0,0,0,-8.6008897943909245E-15,-2.3280159958174865E-15,-2.4038775178473978E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},5.1051358121291295E-19,1.1622939937786566E-15,8.3056277600755289E-16,2.2083107277918293E-15,2.2083107277918293E-15,-1.0460167340131727E-15,1.1622939937786566E-15,8.5668634823545146E-19,0,0,0,0,8.5668634823545146E-19,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":5.0608447108973056E-14},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":7.9295629658508758E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":-2.7677602781988549E-14},1.2181377074125855E-15,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":5.8156076444867979E-16},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":-2.1040486388611634E-16},4.0282870844436852E-13,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0.19539717721412087},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9179632331352},1.3157155933457835E-15,1.6526867083118537E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD641,0,$D$1)*AI641,   $D$35*AG641+$D$36*AH641+IF(H641=1,$D$40*AI641)+$D$41*Z641  ) + $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641 + IF(H641=$D$43,$D$42*AI641,0)","v":2.3245879875573132E-15},631,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,9.888747708283471E-15,7.3088262444755122E-16,0,0,0,0,0,-8.5730321149376871E-15,-2.3245879875573132E-15,-2.7798976976397799E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},5.093863979919894E-19,1.1597277186867091E-15,8.287289434524715E-16,2.203434910789981E-15,2.203434910789981E-15,-1.0437071921032719E-15,1.1597277186867091E-15,8.547948364073355E-19,0,0,0,0,8.547948364073355E-19,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":5.0076068811447123E-14},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":7.8969901282244412E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":-2.7616492303052573E-14},1.2154575458878725E-15,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":5.7928227972014607E-16},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":-2.0994030262682594E-16},4.0541847008888727E-13,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0.19545989674327835},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9289753742387},1.2563571232244034E-15,1.6490504467452957E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD644,0,$D$1)*AI644,   $D$35*AG644+$D$36*AH644+IF(H644=1,$D$40*AI644)+$D$41*Z644  ) + $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644 + IF(H644=$D$43,$D$42*AI644,0)","v":2.3194554373734183E-15},634,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,9.7878632391947559E-15,7.2927452753272352E-16,0,0,0,0,0,-8.5315061159703529E-15,-2.3194554373734183E-15,-3.3382378661629127E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},5.0788735747361911E-19,1.1563148304599297E-15,8.2629013026492142E-16,2.1969505636933831E-15,2.1969505636933831E-15,-1.0406357332334534E-15,1.1563148304599297E-15,8.5227931557716677E-19,0,0,0,0,8.5227931557716677E-19,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":4.9374626712694557E-14},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":7.8538979710653929E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":-2.7535221501357176E-14},1.2118926597292897E-15,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":5.7626707158124509E-16},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":-2.0932248279237977E-16},4.0885064943066744E-13,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0.1955437009264247},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9430620683213},1.1782768628257763E-15,1.6442138507392043E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD648,0,$D$1)*AI648,   $D$35*AG648+$D$36*AH648+IF(H648=1,$D$40*AI648)+$D$41*Z648  ) + $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648 + IF(H648=$D$43,$D$42*AI648,0)","v":2.3126296609198595E-15},638,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,9.654897239261005E-15,7.2713559583757378E-16,0,0,0,0,0,-8.4766203764352291E-15,-2.3126296609198595E-15,-4.0721720225650945E-16,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99910039374616189},0.99970225287497938,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":5.0676597279644109E-19},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":1.1537617570002524E-15},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":8.244657314541465E-16},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":2.1920998292492366E-15},{"$f":"IF($D$2=0,0,T651+AF651)","v":2.1920998292492366E-15},-1.0383380722489842E-15,{"$f":"T651+AD651","v":1.1537617570002524E-15},{"$f":"AI650-AI651-U651","v":8.5039753421164655E-19},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":8.5039753421164655E-19},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":4.8854776041503386E-14},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":7.8218303090631311E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":-2.7474425391708122E-14},1.2092254928516702E-15,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":5.7402259385075078E-16},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":-2.0886031136531389E-16},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":4.1140921710734483E-13},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0.19560668693999278},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9531974215704},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":1.1205064660840917E-15},{"$f":"AZ651*(T651+AD651)","v":1.6405952194292378E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD651,0,$D$1)*AI651,   $D$35*AG651+$D$36*AH651+IF(H651=1,$D$40*AI651)+$D$41*Z651  ) + $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651 + IF(H651=$D$43,$D$42*AI651,0)","v":2.3075235140005048E-15},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,9.556320882673813E-15,7.2553529571100212E-16,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":-8.4358144165897221E-15},{"$f":"-BC651","v":-2.3075235140005048E-15},-4.6148175220541157E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},5.0564706406904932E-19,1.1512143205729116E-15,8.2264536080599725E-16,2.187259804934411E-15,2.187259804934411E-15,-1.0360454843614993E-15,1.1512143205729116E-15,8.4851990770571387E-19,0,0,0,0,8.4851990770571387E-19,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":4.8340210193383362E-14},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":7.7899762536700084E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":-2.7413763516205274E-14},1.2065638956051848E-15,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":5.717924982604285E-16},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":-2.0839916038490599E-16},4.1395449331150369E-13,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0.19566978623059517},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9629788858751},1.0634058363209796E-15,1.6369841446179363E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD654,0,$D$1)*AI654,   $D$35*AG654+$D$36*AH654+IF(H654=1,$D$40*AI654)+$D$41*Z654  ) + $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654 + IF(H654=$D$43,$D$42*AI654,0)","v":2.3024286411458233E-15},644,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,9.4587185948813595E-15,7.2393833736311083E-16,0,0,0,0,0,-8.39531275856038E-15,-2.3024286411458233E-15,-5.1508446746173282E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},5.0453062582469588E-19,1.1486725087316796E-15,8.2082900942653337E-16,2.1824304671015864E-15,2.1824304671015864E-15,-1.0337579583699067E-15,1.1486725087316796E-15,8.4664642688609968E-19,0,0,0,0,8.4664642688609968E-19,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":4.7830879232071887E-14},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":7.7583340827861861E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":-2.7353235578467732E-14},1.2039078676182493E-15,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":5.6957667051160971E-16},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":-2.0793902759807149E-16},4.1648652426367257E-13,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0.19573299825237567},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.972418930686},1.0069685463775662E-15,1.6333806258003659E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD657,0,$D$1)*AI657,   $D$35*AG657+$D$36*AH657+IF(H657=1,$D$40*AI657)+$D$41*Z657  ) + $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657 + IF(H657=$D$43,$D$42*AI657,0)","v":2.2973450174633592E-15},647,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,9.3620814011407179E-15,7.2234472057094958E-16,0,0,0,0,0,-8.3551128547631513E-15,-2.2973450174633592E-15,-5.6803175051484372E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},5.0341665260870325E-19,1.1461363090578094E-15,8.190166684414519E-16,2.1776117921556535E-15,2.1776117921556535E-15,-1.0314754830978441E-15,1.1461363090578094E-15,8.4477708259905926E-19,0,0,0,0,8.4477708259905926E-19,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":4.7326733607804636E-14},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":7.7269020856111406E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":-2.7292841282768958E-14},1.2012574080777065E-15,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":5.6737499705287145E-16},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":-2.0747991075670009E-16},4.1900535604507175E-13,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0.19579632246790557},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9815295910871},9.5118822034194508E-16,1.6297846618739067E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD660,0,$D$1)*AI660,   $D$35*AG660+$D$36*AH660+IF(H660=1,$D$40*AI660)+$D$41*Z660  ) + $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660 + IF(H660=$D$43,$D$42*AI660,0)","v":2.2922726181156188E-15},650,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,9.2664003948263812E-15,7.2075444484662386E-16,0,0,0,0,0,-8.3152121744844361E-15,-2.2922726181156188E-15,-6.2032995292704904E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},5.0304587504640392E-19,1.1452921541723223E-15,8.1841344444750252E-16,2.1760079326334354E-15,2.1760079326334354E-15,-1.0307157784611131E-15,1.1452921541723223E-15,8.4415488548704906E-19,0,0,0,0,8.4415488548704906E-19,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":4.7159828854922393E-14},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":7.7164711644263244E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":-2.7272739498081054E-14},1.2003751587949782E-15,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":5.6664423177951963E-16},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":-2.0732709718738772E-16},4.1984204143445058E-13,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0.1958174553799984},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9844953007669},9.3273967565736638E-16,1.6285876858226578E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD661,0,$D$1)*AI661,   $D$35*AG661+$D$36*AH661+IF(H661=1,$D$40*AI661)+$D$41*Z661  ) + $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661 + IF(H661=$D$43,$D$42*AI661,0)","v":2.2905843083446447E-15},651,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,9.2347176825271269E-15,7.2022509527698688E-16,0,0,0,0,0,-8.3019780068697609E-15,-2.2905843083446447E-15,-6.376195374102919E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},5.0193518007065048E-19,1.1427634181176002E-15,8.1660643688431943E-16,2.1712034382565504E-15,2.1712034382565504E-15,-1.0284400201389502E-15,1.1427634181176002E-15,8.4229104237339881E-19,0,0,0,0,8.4229104237339881E-19,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":4.6662520602579784E-14},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":7.6853167572162367E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":-2.7212522932876622E-14},1.1977321218561221E-15,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":5.6446125536807991E-16},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":-2.0686933145148471E-16},4.2234334576333813E-13,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0.1958809283654652},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9931847798894},8.7782547162681374E-16,1.6250017923789987E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD664,0,$D$1)*AI664,   $D$35*AG664+$D$36*AH664+IF(H664=1,$D$40*AI664)+$D$41*Z664  ) + $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664 + IF(H664=$D$43,$D$42*AI664,0)","v":2.2855268362352004E-15},654,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,9.140297855505974E-15,7.1863927311367325E-16,0,0,0,0,0,-8.2624723838791611E-15,-2.2855268362352004E-15,-6.8906209149471453E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},5.008269374424667E-19,1.1402402653596911E-15,8.1480341908493547E-16,2.1664095519137037E-15,2.1664095519137037E-15,-1.0261692865540126E-15,1.1402402653596911E-15,8.4043131451299661E-19,0,0,0,0,8.4043131451299661E-19,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":4.6170283569866125E-14},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":7.6543685759885155E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":-2.7152439322219175E-14},1.1950946498483153E-15,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":5.622921712125162E-16},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":-2.0641257643473906E-16},4.248315579047363E-13,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0.19594451232257554},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0015713489149},8.2355355257596917E-16,1.6214234490567844E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD667,0,$D$1)*AI667,   $D$35*AG667+$D$36*AH667+IF(H667=1,$D$40*AI667)+$D$41*Z667  ) + $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667 + IF(H667=$D$43,$D$42*AI667,0)","v":2.2804805307193822E-15},657,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,9.0468136978924406E-15,7.1705678990898916E-16,0,0,0,0,0,-8.2232601453164715E-15,-2.2804805307193822E-15,-7.3987018823442348E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},4.9972114174721717E-19,1.1377226835710124E-15,8.130043822401925E-16,2.1616262501829959E-15,2.1616262501829959E-15,-1.0239035666119835E-15,1.1377226835710124E-15,8.3857569281954536E-19,0,0,0,0,8.3857569281954536E-19,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":4.5683069489517945E-14},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":7.6236249478492908E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":-2.7092488372553085E-14},1.1924627406092392E-15,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":5.601368682681917E-16},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":-2.0595682990554377E-16},4.2730672347831377E-13,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0.19600820674087394},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0096656985352},7.6991771199157807E-16,1.6178526529224557E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD670,0,$D$1)*AI670,   $D$35*AG670+$D$36*AH670+IF(H670=1,$D$40*AI670)+$D$41*Z670  ) + $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670 + IF(H670=$D$43,$D$42*AI670,0)","v":2.2754453671420248E-15},660,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,8.9542565290591441E-15,7.154776443655435E-16,0,0,0,0,0,-8.1843388170675652E-15,-2.2754453671420248E-15,-7.9005001078490308E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},4.9861778758222137E-19,1.1352106604511995E-15,8.1120931756038281E-16,2.1568535096942412E-15,2.1568535096942412E-15,-1.0216428492430417E-15,1.1352106604511995E-15,8.367241682270611E-19,0,0,0,0,8.367241682270611E-19,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":4.5200830476996606E-14},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":7.5930842113324865E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":-2.7032669790970883E-14},1.1898363916055724E-15,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":5.5799523624618188E-16},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":-2.0550208963721917E-16},4.2976888796611265E-13,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0.19607201111767447},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0174781454234},7.1691179373157331E-16,1.6142894005386152E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD673,0,$D$1)*AI673,   $D$35*AG673+$D$36*AH673+IF(H673=1,$D$40*AI673)+$D$41*Z673  ) + $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673 + IF(H673=$D$43,$D$42*AI673,0)","v":2.270421320902399E-15},663,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,8.8626177358137976E-15,7.139018349633434E-16,0,0,0,0,0,-8.1457059420822239E-15,-2.270421320902399E-15,-8.3960769220748236E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},4.9715043731587673E-19,1.1318699219006404E-15,8.0882206175477801E-16,2.1505062440115176E-15,2.1505062440115176E-15,-1.0186363221108772E-15,1.1318699219006404E-15,8.3426182640614608E-19,0,0,0,0,8.3426182640614608E-19,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":4.4565502072477222E-14},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":7.5526759882645881E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":-2.6953117083053812E-14},1.1863432371436178E-15,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":5.5516080355722102E-16},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":-2.0489733073476262E-16},4.3303162839264398E-13,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0.19615725381205917},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0274733822794},6.4720656886233906E-16,1.6095501252377656E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD677,0,$D$1)*AI677,   $D$35*AG677+$D$36*AH677+IF(H677=1,$D$40*AI677)+$D$41*Z677  ) + $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677 + IF(H677=$D$43,$D$42*AI677,0)","v":2.2637398438012809E-15},667,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,8.7418465012927629E-15,7.1180594228617064E-16,0,0,0,0,0,-8.094639932430423E-15,-2.2637398438012809E-15,-9.047273326527709E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},4.9678427496052192E-19,1.1310362745266263E-15,8.0822634631541519E-16,2.1489223483284244E-15,2.1489223483284244E-15,-1.0178860738017982E-15,1.1310362745266263E-15,8.3364737401417012E-19,0,0,0,0,8.3364737401417012E-19,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":4.4408025647909188E-14},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":7.5426293777283171E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":-2.693326551279558E-14},1.1854714913383763E-15,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":5.5445593221890291E-16},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":-2.0474641929308146E-16},4.3384372724080237E-13,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0.19617859475669375},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.029899320748},6.2995186246903284E-16,1.6083673995932122E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD678,0,$D$1)*AI678,   $D$35*AG678+$D$36*AH678+IF(H678=1,$D$40*AI678)+$D$41*Z678  ) + $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678 + IF(H678=$D$43,$D$42*AI678,0)","v":2.2620725490532526E-15},668,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,8.7119040675260386E-15,7.1128289480302574E-16,0,0,0,0,0,-8.0819522050570062E-15,-2.2620725490532526E-15,-9.2083779178119447E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},4.9532232042072525E-19,1.1277078205083297E-15,8.0584786890432383E-16,2.1425984227511532E-15,2.1425984227511532E-15,-1.0148906022428236E-15,1.1277078205083297E-15,8.311940866931685E-19,0,0,0,0,8.311940866931685E-19,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":4.3783490719300306E-14},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":7.5026629086302965E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":-2.6854005335345114E-14},1.1819906754008636E-15,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":5.5165127418402286E-16},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":-2.0414388420435232E-16},4.3707782767894508E-13,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0.19626407908581159},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0393218908812},5.6161276248162266E-16,1.6036448643667087E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD682,0,$D$1)*AI682,   $D$35*AG682+$D$36*AH682+IF(H682=1,$D$40*AI682)+$D$41*Z682  ) + $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682 + IF(H682=$D$43,$D$42*AI682,0)","v":2.2554156410166594E-15},672,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,8.5931264851856528E-15,7.0919440524051816E-16,0,0,0,0,0,-8.0315137227040294E-15,-2.2554156410166594E-15,-9.8460847329451853E-16,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},4.9495750451412712E-19,1.1268772386145699E-15,8.0525434402415128E-16,2.1410203513543146E-15,2.1410203513543146E-15,-1.0141431127397447E-15,1.1268772386145699E-15,8.3058189375975272E-19,0,0,0,0,8.3058189375975272E-19,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":4.362869108184788E-14},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":7.4927259850761947E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":-2.6834226763093645E-14},1.1811220125282858E-15,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":5.5095379661914846E-16},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":-2.0399352769279994E-16},4.3788278737541616E-13,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0.19628548021792364},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0416089035616},5.4469681423689869E-16,1.6024663214362656E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD683,0,$D$1)*AI683,   $D$35*AG683+$D$36*AH683+IF(H683=1,$D$40*AI683)+$D$41*Z683  ) + $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683 + IF(H683=$D$43,$D$42*AI683,0)","v":2.2537544772291398E-15},673,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,8.5636785802799531E-15,7.0867320751697141E-16,0,0,0,0,0,-8.0189817660430537E-15,-2.2537544772291398E-15,-1.0003844554752685E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},4.9386466817305865E-19,1.1243891615836139E-15,8.0347639096166202E-16,2.136293107448347E-15,2.136293107448347E-15,-1.0119039458647332E-15,1.1243891615836139E-15,8.287480189938421E-19,0,0,0,0,8.287480189938421E-19,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":4.3167466651724886E-14},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":7.4630455259134263E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":-2.6774978407580842E-14},1.1785197201744705E-15,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":5.4887014929278931E-16},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":-2.0354312227744149E-16},4.4028913605490011E-13,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0.19634975545602476},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0483104204286},4.9435064076184766E-16,1.5989357074850204E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD686,0,$D$1)*AI686,   $D$35*AG686+$D$36*AH686+IF(H686=1,$D$40*AI686)+$D$41*Z686  ) + $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686 + IF(H686=$D$43,$D$42*AI686,0)","v":2.2487783231672278E-15},676,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,8.4759215207222854E-15,7.0711183210468231E-16,0,0,0,0,0,-7.9815708799604377E-15,-2.2487783231672278E-15,-1.0473158503006974E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},4.9277424474877082E-19,1.1219065780767967E-15,8.0170236351238559E-16,2.1315763010120341E-15,2.1315763010120341E-15,-1.0096697229352374E-15,1.1219065780767967E-15,8.2691819331290732E-19,0,0,0,0,8.2691819331290732E-19,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":4.2710968322757086E-14},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":7.4335592908106369E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":-2.6715860868866382E-14},1.1759229688478172E-15,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":5.4679959748293231E-16},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":-2.0309371133009629E-16},4.426827239109993E-13,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0.19641413809712216},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0547792480918},4.4460239845583054E-16,1.5954126112239813E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD689,0,$D$1)*AI689,   $D$35*AG689+$D$36*AH689+IF(H689=1,$D$40*AI689)+$D$41*Z689  ) + $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689 + IF(H689=$D$43,$D$42*AI689,0)","v":2.2438131561535934E-15},679,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,8.3890380304078197E-15,7.0555378130869027E-16,0,0,0,0,0,-7.9444356319519891E-15,-2.2438131561535934E-15,-1.0936569763890727E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},4.9132409106936434E-19,1.1186049912558827E-15,7.9934308511132161E-16,2.1253034220034647E-15,2.1253034220034647E-15,-1.006698430747582E-15,1.1186049912558827E-15,8.2448470886561987E-19,0,0,0,0,8.2448470886561987E-19,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":4.2109577030379113E-14},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":7.394543692536612E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":-2.6637240477581023E-14},1.17246924518369E-15,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":5.4405905032968655E-16},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":-2.0249603988949615E-16},4.4585440131646292E-13,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0.1965001479016128},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0630565688114},3.7919143304865699E-16,1.5907268329584691E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD693,0,$D$1)*AI693,   $D$35*AG693+$D$36*AH693+IF(H693=1,$D$40*AI693)+$D$41*Z693  ) + $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693 + IF(H693=$D$43,$D$42*AI693,0)","v":2.2372099825117654E-15},683,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,8.2745381145438523E-15,7.0348154711021403E-16,0,0,0,0,0,-7.8953466814951957E-15,-2.2372099825117654E-15,-1.154537002352895E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},4.9060061535200069E-19,1.1169578431448793E-15,7.9816605080253801E-16,2.1221739084180377E-15,2.1221739084180377E-15,-1.0052160652731584E-15,1.1169578431448793E-15,8.2327065346504426E-19,0,0,0,0,8.2327065346504426E-19,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":4.1811968391611537E-14},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":7.3751631489894049E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":-2.659801708712777E-14},1.1707460707228276E-15,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":5.4269735923219873E-16},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":-2.021978640613916E-16},4.4743179549547203E-13,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0.19654322376847977},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0670514554386},3.4687638676433483E-16,1.5883889466010648E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD695,0,$D$1)*AI695,   $D$35*AG695+$D$36*AH695+IF(H695=1,$D$40*AI695)+$D$41*Z695  ) + $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695 + IF(H695=$D$43,$D$42*AI695,0)","v":2.2339156862897586E-15},685,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,8.2178590597931094E-15,7.0244764243369657E-16,0,0,0,0,0,-7.8709826730287749E-15,-2.2339156862897586E-15,-1.1845916570917277E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},4.8915685830695774E-19,1.1136708196381937E-15,7.9581717918904951E-16,2.1159286991068208E-15,2.1159286991068208E-15,-1.0022578794686271E-15,1.1136708196381937E-15,8.2084790312855796E-19,0,0,0,0,8.2084790312855796E-19,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":4.1222858936473526E-14},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":7.3366542560983298E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":-2.6519743490739873E-14},1.1673070889086257E-15,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":5.3999098815696183E-16},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":-2.0160282895218808E-16},4.505697604766794E-13,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0.19662951677651735},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0747649589923},2.8301866756661995E-16,1.5837231690786727E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD699,0,$D$1)*AI699,   $D$35*AG699+$D$36*AH699+IF(H699=1,$D$40*AI699)+$D$41*Z699  ) + $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699 + IF(H699=$D$43,$D$42*AI699,0)","v":2.2273416392763875E-15},689,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,8.1056308328253296E-15,7.0038425334517539E-16,0,0,0,0,0,-7.8226121652587092E-15,-2.2273416392763875E-15,-1.2439387183645916E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},4.8807682944313534E-19,1.1112119015844451E-15,7.9406006281778011E-16,2.1112568560568524E-15,2.1112568560568524E-15,-1.0000449544724073E-15,1.1112119015844451E-15,8.1903552042737329E-19,0,0,0,0,8.1903552042737329E-19,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":4.0786319531277621E-14},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":7.3079914462215685E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":-2.6461189495339898E-14},1.1647342924359833E-15,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":5.3797597439013553E-16},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":-2.0115770205557198E-16},4.5290856530414598E-13,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0.19669435964005547},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0803168930013},2.3579457238777408E-16,1.5802325731404823E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD702,0,$D$1)*AI702,   $D$35*AG702+$D$36*AH702+IF(H702=1,$D$40*AI702)+$D$41*Z702  ) + $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702 + IF(H702=$D$43,$D$42*AI702,0)","v":2.2224238031688902E-15},692,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,8.0224390022793391E-15,6.9884057546158996E-16,0,0,0,0,0,-7.7866444298915654E-15,-2.2224238031688902E-15,-1.2877886553195263E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},4.8699918521795579E-19,1.1087584126735711E-15,7.9230682605356489E-16,2.1065953281547877E-15,2.1065953281547877E-15,-9.9783691548121661E-16,1.1087584126735711E-15,8.1722713935782836E-19,0,0,0,0,8.1722713935782836E-19,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":4.0354267925386716E-14},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":7.2795145192284467E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":-2.6402764783632992E-14},1.1621670095691812E-15,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":5.3597350231700298E-16},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":-2.0071355797231788E-16},4.5523484572477036E-13,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0.19675930754810206},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0856767953208},1.8913780880296486E-16,1.5767494576894009E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD705,0,$D$1)*AI705,   $D$35*AG705+$D$36*AH705+IF(H705=1,$D$40*AI705)+$D$41*Z705  ) + $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705 + IF(H705=$D$43,$D$42*AI705,0)","v":2.2175168253471422E-15},695,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,7.9400778136096751E-15,6.9730020574150871E-16,0,0,0,0,0,-7.7509400048067106E-15,-2.2175168253471422E-15,-1.3310788108026685E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},4.8664049948556865E-19,1.1079417874401792E-15,7.9172327445264963E-16,2.1050437738379472E-15,2.1050437738379472E-15,-9.9710198639776805E-16,1.1079417874401792E-15,8.1662523339189214E-19,0,0,0,0,8.1662523339189214E-19,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":4.021124048098312E-14},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":7.2700632531589567E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":-2.6383318560084944E-14},1.1613124728429142E-15,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":5.3530878111360993E-16},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":-2.0056572797233722E-16},4.5600749692240412E-13,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0.19678098012093109},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0874219369232},1.7371066119807747E-16,1.5755900801569909E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD706,0,$D$1)*AI706,   $D$35*AG706+$D$36*AH706+IF(H706=1,$D$40*AI706)+$D$41*Z706  ) + $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706 + IF(H706=$D$43,$D$42*AI706,0)","v":2.2158835748803584E-15},696,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,7.9128073137263192E-15,6.9678748370574844E-16,0,0,0,0,0,-7.7390966525282413E-15,-2.2158835748803584E-15,-1.3453854299765318E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},4.859239203662805E-19,1.1063103409183512E-15,7.9055746033046511E-16,2.1019440926254001E-15,2.1019440926254001E-15,-9.9563375170704893E-16,1.1063103409183512E-15,8.1542275108487824E-19,0,0,0,0,8.1542275108487824E-19,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":3.9926660606565142E-14},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":7.2512219473986314E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":-2.6344469070168516E-14},1.1596052343898009E-15,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":5.339834704928883E-16},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":-2.0027039453243285E-16},4.5754864564315493E-13,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0.19682436007888948},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0908514595717},1.4304279129646484E-16,1.5732738146951071E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD708,0,$D$1)*AI708,   $D$35*AG708+$D$36*AH708+IF(H708=1,$D$40*AI708)+$D$41*Z708  ) + $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708 + IF(H708=$D$43,$D$42*AI708,0)","v":2.2126206818367024E-15},698,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,7.8585394239741899E-15,6.9576314063388052E-16,0,0,0,0,0,-7.7154966326777243E-15,-2.2126206818367024E-15,-1.3738147499063568E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},4.8449392606657829E-19,1.103054651262196E-15,7.8823097954926087E-16,2.0957584163399408E-15,2.0957584163399408E-15,-9.9270376507774486E-16,1.103054651262196E-15,8.1302309583626137E-19,0,0,0,0,8.1302309583626137E-19,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":3.9363356327837892E-14},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":7.2137826738453194E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":-2.6266941623957131E-14},1.1561980910202972E-15,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":5.3134927230178172E-16},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":-1.9968103164952596E-16},4.6061437372225273E-13,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0.19691125881567423},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.0974741573018},8.2447029831372828E-17,1.5686512334174322E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD712,0,$D$1)*AI712,   $D$35*AG712+$D$36*AH712+IF(H712=1,$D$40*AI712)+$D$41*Z712  ) + $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712 + IF(H712=$D$43,$D$42*AI712,0)","v":2.206109302524392E-15},702,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,7.7510880457244952E-15,6.937188546121783E-16,0,0,0,0,0,-7.6686410158931228E-15,-2.206109302524392E-15,-1.4299434180808409E-15,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99910039374616189},0.99970225287497938,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":4.8342419267612836E-19},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":1.1006191730684321E-15},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":7.8649061304960933E-16},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":2.0911311080587485E-15},{"$f":"IF($D$2=0,0,T715+AF715)","v":2.0911311080587485E-15},-9.9051193499031638E-16,{"$f":"T715+AD715","v":1.1006191730684321E-15},{"$f":"AI714-AI715-U715","v":8.1122798983793635E-19},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":8.1122798983793635E-19},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":3.8945951847194238E-14},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":7.1859143869731699E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":-2.6208945799843771E-14},1.1536491428667886E-15,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":5.2938787745332882E-16},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":-1.9924014796553599E-16},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":4.6289922246346947E-13},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0.1969765538605133},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1022416857925},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":3.7641297199311584E-17},{"$f":"AZ715*(T715+AD715)","v":1.5651929932629805E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD715,0,$D$1)*AI715,   $D$35*AG715+$D$36*AH715+IF(H715=1,$D$40*AI715)+$D$41*Z715  ) + $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715 + IF(H715=$D$43,$D$42*AI715,0)","v":2.2012383461368643E-15},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,7.671439381677814E-15,6.9218948572007313E-16,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":-7.6337980844785029E-15},{"$f":"-BC715","v":-2.2012383461368643E-15},-1.4714075632174801E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},4.8235682119253653E-19,1.0981890722637444E-15,7.8475408917430495E-16,2.0865140165953735E-15,2.0865140165953735E-15,-9.8832494433162907E-16,1.0981890722637444E-15,8.0943684732568478E-19,0,0,0,0,8.0943684732568478E-19,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":3.853284924216967E-14},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":7.1582254451342344E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":-2.6151078027014907E-14},1.1511056811234378E-15,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":5.2743859014524577E-16},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":-1.9880023772615015E-16},4.6517173609394929E-13,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0.19704195216625744},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1068449337336},-6.6209672543569187E-18,1.5617421966976975E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD718,0,$D$1)*AI718,   $D$35*AG718+$D$36*AH718+IF(H718=1,$D$40*AI718)+$D$41*Z718  ) + $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718 + IF(H718=$D$43,$D$42*AI718,0)","v":2.1963781445274888E-15},708,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,7.5925878372052048E-15,6.9066340867406262E-16,0,0,0,0,0,-7.599208804459561E-15,-2.1963781445274888E-15,-1.5123357031077826E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},4.8129180640085464E-19,1.0957643369751822E-15,7.8302139943906457E-16,2.081907119391698E-15,2.081907119391698E-15,-9.8614278241651582E-16,1.0957643369751822E-15,8.0764965954788378E-19,0,0,0,0,8.0764965954788378E-19,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":3.8124006571525413E-14},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":7.1307143698787686E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":-2.6093338022741009E-14},1.1485676989758085E-15,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":5.2550131219093428E-16},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":-1.9836129878206145E-16},4.6743195794542155E-13,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0.1971074533371702},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1112897128789},-5.0345145766315464E-17,1.5582988344771539E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD721,0,$D$1)*AI721,   $D$35*AG721+$D$36*AH721+IF(H721=1,$D$40*AI721)+$D$41*Z721  ) + $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721 + IF(H721=$D$43,$D$42*AI721,0)","v":2.1915286739503643E-15},711,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,7.514525846322916E-15,6.8914061938548512E-16,0,0,0,0,0,-7.5648709920892319E-15,-2.1915286739503643E-15,-1.5527332003311951E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},4.8022914309764908E-19,1.093344955356009E-15,7.8129253537833824E-16,2.0773103939394106E-15,2.0773103939394106E-15,-9.8396543858340158E-16,1.093344955356009E-15,8.0586641777302641E-19,0,0,0,0,8.0586641777302641E-19,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":3.771938225189683E-14},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":7.1033796940572854E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":-2.6035725504916807E-14},1.1460351894265775E-15,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":5.2357594615103973E-16},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":-1.9792332898870831E-16},4.6967993121840188E-13,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0.19717305698324961},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1155816290141},-9.3536574369684126E-17,1.5548628971072591E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD724,0,$D$1)*AI724,   $D$35*AG724+$D$36*AH724+IF(H724=1,$D$40*AI724)+$D$41*Z724  ) + $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724 + IF(H724=$D$43,$D$42*AI724,0)","v":2.186689910712018E-15},714,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,7.4372459061262274E-15,6.876211136559465E-16,0,0,0,0,0,-7.5307824804959111E-15,-2.186689910712018E-15,-1.5926053714257554E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},4.7916882609097507E-19,1.0909309155856456E-15,7.7956748854526695E-16,2.0727238177798977E-15,2.0727238177798977E-15,-9.817929021942521E-16,1.0909309155856456E-15,8.0408711328873562E-19,0,0,0,0,8.0408711328873562E-19,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":3.731893505597995E-14},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":7.0762199617899167E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":-2.5978240192059911E-14},1.1435081453019841E-15,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":5.2166239533142546E-16},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":-1.9748632620626442E-16},4.7191569898255978E-13,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0.19723876272013102},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1197260891402},-1.3620054316327704E-16,1.5514343748548331E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD727,0,$D$1)*AI727,   $D$35*AG727+$D$36*AH727+IF(H727=1,$D$40*AI727)+$D$41*Z727  ) + $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727 + IF(H727=$D$43,$D$42*AI727,0)","v":2.1818618311712912E-15},717,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,7.3607405764744091E-15,6.861048871811904E-16,0,0,0,0,0,-7.4969411196376869E-15,-2.1818618311712912E-15,-1.6319574871533783E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},4.7881590759225799E-19,1.0901274207004015E-15,7.7899331974979152E-16,2.0711972105838631E-15,2.0711972105838631E-15,-9.810697898834616E-16,1.0901274207004015E-15,8.0349488524410342E-19,0,0,0,0,8.0349488524410342E-19,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":3.718637383240284E-14},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":7.0672053440317513E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":-2.5959106640316394E-14},1.1426670105345472E-15,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":5.210271540572298E-16},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":-1.9734087313426382E-16},4.7265824999399196E-13,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0.19726068725363621},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1210757146296},-1.5030556055924152E-16,1.5502931801924694E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD728,0,$D$1)*AI728,   $D$35*AG728+$D$36*AH728+IF(H728=1,$D$40*AI728)+$D$41*Z728  ) + $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728 + IF(H728=$D$43,$D$42*AI728,0)","v":2.180254841400803E-15},718,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,7.3354096586504182E-15,6.8560020632072828E-16,0,0,0,0,0,-7.485715219209659E-15,-2.180254841400803E-15,-1.6449601956393147E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},4.7775871092441041E-19,1.0877204850526511E-15,7.7727334944626441E-16,2.0666241319647852E-15,2.0666241319647852E-15,-9.7890364691213407E-16,1.0877204850526511E-15,8.0172081696054397E-19,0,0,0,0,8.0172081696054397E-19,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":3.6791432615369132E-14},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":7.0402766245515983E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":-2.590179049729507E-14},1.1401472421920988E-15,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":5.1912920773553697E-16},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":-1.9690515637924457E-16},4.7487781051818445E-13,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0.19732652852325017},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1250316470332},-1.9227439976411665E-16,1.5468745292286277E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD731,0,$D$1)*AI731,   $D$35*AG731+$D$36*AH731+IF(H731=1,$D$40*AI731)+$D$41*Z731  ) + $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731 + IF(H731=$D$43,$D$42*AI731,0)","v":2.1754409701053022E-15},721,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,7.2599256773878729E-15,6.8408834531525923E-16,0,0,0,0,0,-7.4522000771519888E-15,-2.1754409701053022E-15,-1.6836270245541593E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},4.7670384848309276E-19,1.0853188637737554E-15,7.7555717673351251E-16,2.0620611504276991E-15,2.0620611504276991E-15,-9.7674228665394368E-16,1.0853188637737554E-15,7.9995066571295571E-19,0,0,0,0,7.9995066571295571E-19,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":3.6400573699293095E-14},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":7.0135194952122901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":-2.5844600904863351E-14},1.1376329218912305E-15,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":5.1724285390021477E-16},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":-1.9647040166056176E-16},4.7708526552266592E-13,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0.1973924710082034},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1288520052865},-2.3372794561515011E-16,1.5434632697982527E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD734,0,$D$1)*AI734,   $D$35*AG734+$D$36*AH734+IF(H734=1,$D$40*AI734)+$D$41*Z734  ) + $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734 + IF(H734=$D$43,$D$42*AI734,0)","v":2.1706377275475108E-15},724,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,7.185199188619683E-15,6.8257975313473828E-16,0,0,0,0,0,-7.4189271342348331E-15,-2.1706377275475108E-15,-1.7217859200279224E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},4.7565131511447386E-19,1.0829225451299088E-15,7.7384479322668426E-16,2.0575082436788561E-15,2.0575082436788561E-15,-9.7458569854894727E-16,1.0829225451299088E-15,7.981844228524649E-19,0,0,0,0,7.981844228524649E-19,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":3.6013757030297019E-14},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":6.9869325374537512E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":-2.5787537583605146E-14},1.1351240419228347E-15,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":5.1536799832495454E-16},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":-1.9603660685409696E-16},4.7928065764359953E-13,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0.19745851434224199},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1325415826227},-2.7467133706308775E-16,1.5400593914427197E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD737,0,$D$1)*AI737,   $D$35*AG737+$D$36*AH737+IF(H737=1,$D$40*AI737)+$D$41*Z737  ) + $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737 + IF(H737=$D$43,$D$42*AI737,0)","v":2.1658450902598176E-15},727,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,7.1112229590849212E-15,6.810744251537008E-16,0,0,0,0,0,-7.3858942961480094E-15,-2.1658450902598176E-15,-1.7594420021692043E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},4.746011056761011E-19,1.0805315174132118E-15,7.7213619055944118E-16,2.0529653894737307E-15,2.0529653894737307E-15,-9.7243387206051888E-16,1.0805315174132118E-15,7.9642207974991931E-19,0,0,0,0,7.9642207974991931E-19,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":3.5630942902403621E-14},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":6.9605143438314245E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":-2.5730600254721331E-14},1.1326205944330835E-15,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":5.1350454751848137E-16},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":-1.9560376984042199E-16},4.8146402938788654E-13,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0.19752465816434928},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1361050019259},-3.1510966830985503E-16,1.5366628835058458E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD740,0,$D$1)*AI740,   $D$35*AG740+$D$36*AH740+IF(H740=1,$D$40*AI740)+$D$41*Z740  ) + $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740 + IF(H740=$D$43,$D$42*AI740,0)","v":2.1610630348264237E-15},730,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,7.0379898168707219E-15,6.7957235665985011E-16,0,0,0,0,0,-7.3530994851805778E-15,-2.1610630348264237E-15,-1.7966003464764297E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},4.7320443256061096E-19,1.0773516906012603E-15,7.6986392055005066E-16,2.0469238494684137E-15,2.0469238494684137E-15,-9.6957215886715344E-16,1.0773516906012603E-15,7.9407834035677337E-19,0,0,0,0,7.9407834035677337E-19,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":3.5126682260178193E-14},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":6.9255501957706392E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":-2.5654879323624881E-14},1.1292911011332581E-15,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":5.1103752697577518E-16},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":-1.9502814006763521E-16},4.8435656657734015E-13,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0.19761300562758552},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1406676649513},-3.6825051566197177E-16,1.5321456525816402E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD744,0,$D$1)*AI744,   $D$35*AG744+$D$36*AH744+IF(H744=1,$D$40*AI744)+$D$41*Z744  ) + $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744 + IF(H744=$D$43,$D$42*AI744,0)","v":2.1547033812025205E-15},734,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,6.9414892591590017E-15,6.7757466067995484E-16,0,0,0,0,0,-7.3097397748209739E-15,-2.1547033812025205E-15,-1.8453792361845375E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},4.7285590697039689E-19,1.076558197117264E-15,7.6929689864824322E-16,2.0454162445229173E-15,2.0454162445229173E-15,-9.6885804740565331E-16,1.076558197117264E-15,7.9349348399622219E-19,0,0,0,0,7.9349348399622219E-19,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":3.5001707143711907E-14},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":6.9168552649300675E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":-2.5635983934353588E-14},1.1284602323530229E-15,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":5.1042388849765662E-16},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":-1.9488449750440394E-16},4.8507638538947959E-13,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0.19763512021042456},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1417757204865},-3.8139822635509123E-16,1.5310183861147915E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD745,0,$D$1)*AI745,   $D$35*AG745+$D$36*AH745+IF(H745=1,$D$40*AI745)+$D$41*Z745  ) + $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745 + IF(H745=$D$43,$D$42*AI745,0)","v":2.1531163942345281E-15},735,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,6.9175665989175786E-15,6.7707613941181373E-16,0,0,0,0,0,-7.2989648252726703E-15,-2.1531163942345281E-15,-1.857438481177806E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},4.7146436968810294E-19,1.0733900631344487E-15,7.6703298420868161E-16,2.0393969204114775E-15,2.0393969204114775E-15,-9.6600685727702873E-16,1.0733900631344487E-15,7.9115836297946327E-19,0,0,0,0,7.9115836297946327E-19,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":3.4506123883093805E-14},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":6.8822584392176588E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":-2.5560541443550181E-14},1.1251427662392808E-15,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":5.0798169976828869E-16},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":-1.943109844319839E-16},4.8794244549857069E-13,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0.19772368902565607},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1460821093376},-4.3344457745886343E-16,1.5265174728617508E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD749,0,$D$1)*AI749,   $D$35*AG749+$D$36*AH749+IF(H749=1,$D$40*AI749)+$D$41*Z749  ) + $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749 + IF(H749=$D$43,$D$42*AI749,0)","v":2.1467801262688975E-15},739,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,6.8226781081416033E-15,6.7508565974356852E-16,0,0,0,0,0,-7.2561226856004671E-15,-2.1467801262688975E-15,-1.9051390439841935E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},4.7111712569289919E-19,1.0725994874772015E-15,7.6646804735445888E-16,2.0378948592166552E-15,2.0378948592166552E-15,-9.6529537173945365E-16,1.0725994874772015E-15,7.9057565724720786E-19,0,0,0,0,7.9057565724720786E-19,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":3.4383300259910155E-14},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":6.8736547043841572E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":-2.5541715536225946E-14},1.1243149004155077E-15,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":5.0737422708563999E-16},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":-1.9416787006983016E-16},4.8865566452148288E-13,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0.1977458587871497},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1471279932689},-4.4632095439676038E-16,1.5253942806027543E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD750,0,$D$1)*AI750,   $D$35*AG750+$D$36*AH750+IF(H750=1,$D$40*AI750)+$D$41*Z750  ) + $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750 + IF(H750=$D$43,$D$42*AI750,0)","v":2.1451989749544031E-15},740,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,6.7991552378323616E-15,6.7458894024930458E-16,0,0,0,0,0,-7.2454761922291216E-15,-2.1451989749544031E-15,-1.9169309891018578E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},4.7007692747151378E-19,1.0702312524496768E-15,7.6477573209753791E-16,2.0333953101824106E-15,2.0333953101824106E-15,-9.631640577327338E-16,1.0702312524496768E-15,7.8883011384049025E-19,0,0,0,0,7.8883011384049025E-19,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":3.401738005165508E-14},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":6.8479518275438662E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":-2.5485320967608138E-14},1.121834899631193E-15,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":5.0555913441023332E-16},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":-1.9373915911435436E-16},4.907874360206831E-13,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0.19781243400972132},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1501942534103},-4.8462847855119268E-16,1.5220295835673785E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD753,0,$D$1)*AI753,   $D$35*AG753+$D$36*AH753+IF(H753=1,$D$40*AI753)+$D$41*Z753  ) + $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753 + IF(H753=$D$43,$D$42*AI753,0)","v":2.1404625048993536E-15},743,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,6.7290607466516306E-15,6.731009397787158E-16,0,0,0,0,0,-7.2136892252028233E-15,-2.1404625048993536E-15,-1.95199004367183E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},4.6869356826952367E-19,1.0670817376260135E-15,7.625251227086738E-16,2.0274113617066691E-15,2.0274113617066691E-15,-9.6032962408065562E-16,1.0670817376260135E-15,7.865087163562622E-19,0,0,0,0,7.865087163562622E-19,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":3.3535385717312722E-14},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":6.8139322282754061E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":-2.5410321853174149E-14},1.1185366123579146E-15,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":5.0315597971076386E-16},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":-1.9316901658472995E-16},4.936114561435957E-13,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0.19790135436779865},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.154121240857},-5.3496146732949171E-16,1.5175546908656899E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD757,0,$D$1)*AI757,   $D$35*AG757+$D$36*AH757+IF(H757=1,$D$40*AI757)+$D$41*Z757  ) + $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757 + IF(H757=$D$43,$D$42*AI757,0)","v":2.134163475252027E-15},747,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,6.636698252702719E-15,6.7112196741474868E-16,0,0,0,0,0,-7.1716597200322111E-15,-2.134163475252027E-15,-1.9980029751667699E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},4.676587211168719E-19,1.0647256854576297E-15,7.6084151319174806E-16,2.0229349596031326E-15,2.0229349596031326E-15,-9.5820927414550289E-16,1.0647256854576297E-15,7.8477215251003859E-19,0,0,0,0,7.8477215251003859E-19,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":3.3178265822086477E-14},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":6.788603974055812E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":-2.5354217393890006E-14},1.1160691710131177E-15,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":5.0136622524867074E-16},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":-1.927425110375528E-16},4.9571576885258202E-13,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0.19796815925582961},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1569501968804},-5.7215966171785257E-16,1.5142070336267056E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD760,0,$D$1)*AI760,   $D$35*AG760+$D$36*AH760+IF(H760=1,$D$40*AI760)+$D$41*Z760  ) + $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760 + IF(H760=$D$43,$D$42*AI760,0)","v":2.1294513709152594E-15},750,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,6.5682402120990646E-15,6.6964150260787061E-16,0,0,0,0,0,-7.1403998738169168E-15,-2.1294513709152594E-15,-2.0319695300252414E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},4.6697009270460543E-19,1.0631578747333369E-15,7.5972117252545115E-16,2.0199561837855385E-15,2.0199561837855385E-15,-9.5679830905220156E-16,1.0631578747333369E-15,7.8361657392909029E-19,0,0,0,0,7.8361657392909029E-19,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":3.2942248988217922E-14},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":6.7718065183238986E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":-2.5316883257521253E-14},1.1144271929223669E-15,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":5.001790121858219E-16},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":-1.9245869730040048E-16},4.9711214213027112E-13,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0.19801275024833126},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1587827508249},-5.9669846506095991E-16,1.5119793090027163E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD762,0,$D$1)*AI762,   $D$35*AG762+$D$36*AH762+IF(H762=1,$D$40*AI762)+$D$41*Z762  ) + $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762 + IF(H762=$D$43,$D$42*AI762,0)","v":2.1263157494666738E-15},752,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,6.5229853215223382E-15,6.6865631575342012E-16,0,0,0,0,0,-7.1196837865832989E-15,-2.1263157494666738E-15,-2.054357898774214E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},4.6559587640713299E-19,1.0600291756987098E-15,7.5748543787535278E-16,2.0140117844518236E-15,2.0140117844518236E-15,-9.5398260875311373E-16,1.0600291756987098E-15,7.8131051903650104E-19,0,0,0,0,7.8131051903650104E-19,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":3.2475117682617194E-14},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":6.7384211680833427E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":-2.5242379827607389E-14},1.1111503836543962E-15,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":4.9781876544775488E-16},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":-1.9189232295961847E-16},4.99889339434031E-13,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0.19810206236852956},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.16232417381},-6.4515838422495867E-16,1.5075335562037251E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD766,0,$D$1)*AI766,   $D$35*AG766+$D$36*AH766+IF(H766=1,$D$40*AI766)+$D$41*Z766  ) + $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766 + IF(H766=$D$43,$D$42*AI766,0)","v":2.1200583513974196E-15},756,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,6.4333877885871689E-15,6.6669023019263771E-16,0,0,0,0,0,-7.0785461728121279E-15,-2.1200583513974196E-15,-2.0985265054297407E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},4.6456786877142932E-19,1.0576886951620351E-15,7.5581295567881955E-16,2.0095649678073325E-15,2.0095649678073325E-15,-9.5187627264529741E-16,1.0576886951620351E-15,7.7958543249660094E-19,0,0,0,0,7.7958543249660094E-19,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":3.2129016218232637E-14},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":6.713564001128087E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":-2.518664617419457E-14},1.1086990198028947E-15,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":4.9606088633123843E-16},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":-1.9146863627502484E-16},5.0195867998416523E-13,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0.19816915995947496},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1648758267795},-6.8096830649727221E-16,1.5042077118185039E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD769,0,$D$1)*AI769,   $D$35*AG769+$D$36*AH769+IF(H769=1,$D$40*AI769)+$D$41*Z769  ) + $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769 + IF(H769=$D$43,$D$42*AI769,0)","v":2.1153773903240701E-15},759,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,6.366980154291509E-15,6.6521941188173677E-16,0,0,0,0,0,-7.0479484607887812E-15,-2.1153773903240701E-15,-2.1311262849396059E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},4.6422570420255183E-19,1.0569096839115499E-15,7.5525628262517975E-16,2.0080848785091645E-15,2.0080848785091645E-15,-9.5117519459761456E-16,1.0569096839115499E-15,7.7901125048511532E-19,0,0,0,0,7.7901125048511532E-19,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":3.2014450867838953E-14},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":6.7053126604275968E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":-2.5168095649052883E-14},1.1078830858968291E-15,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":4.9547725362433369E-16},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":-1.9132761536551193E-16},5.026458859350456E-13,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0.19819154738082634},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1657071151601},-6.9280395671060761E-16,1.5031007079769297E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD770,0,$D$1)*AI770,   $D$35*AG770+$D$36*AH770+IF(H770=1,$D$40*AI770)+$D$41*Z770  ) + $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770 + IF(H770=$D$43,$D$42*AI770,0)","v":2.1138193678230999E-15},760,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,6.3449935560444407E-15,6.6472985153809751E-16,0,0,0,0,0,-7.0377975127550483E-15,-2.1138193678230999E-15,-2.1418934729956101E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},4.6320072182450165E-19,1.0545760910247433E-15,7.5358872226909757E-16,2.0036511481158064E-15,2.0036511481158064E-15,-9.4907505709106312E-16,1.0545760910247433E-15,7.7729124059153152E-19,0,0,0,0,7.7729124059153152E-19,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":3.1673141613427058E-14},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":6.6806611170955807E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":-2.5112526010629531E-14},1.1054388415868624E-15,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":4.9373329223494159E-16},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":-1.9090517552125363E-16},5.0469980238421871E-13,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0.19825877415862736},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.168144781363},-7.2801032433717078E-16,1.4997845229034409E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD773,0,$D$1)*AI773,   $D$35*AG773+$D$36*AH773+IF(H773=1,$D$40*AI773)+$D$41*Z773  ) + $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773 + IF(H773=$D$43,$D$42*AI773,0)","v":2.1091521820494866E-15},763,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,6.2794782300306571E-15,6.6326330495211747E-16,0,0,0,0,0,-7.0074885543678274E-15,-2.1091521820494866E-15,-2.1738992014345394E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},4.6251865782520552E-19,1.0530232255987714E-15,7.5247906135209657E-16,2.0007007677496116E-15,2.0007007677496116E-15,-9.476775421508402E-16,1.0530232255987714E-15,7.7614667766860246E-19,0,0,0,0,7.7614667766860246E-19,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":3.1447577900078714E-14},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":6.664311681001625E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":-2.5075547765311232E-14},1.1038123064908432E-15,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":4.925764004942163E-16},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":-1.9062406726436346E-16},5.0606267735610108E-13,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0.19830364565931119},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1697241641054},-7.5123244492429473E-16,1.4975777502882012E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD775,0,$D$1)*AI775,   $D$35*AG775+$D$36*AH775+IF(H775=1,$D$40*AI775)+$D$41*Z775  ) + $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775 + IF(H775=$D$43,$D$42*AI775,0)","v":2.1060464511975427E-15},765,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,6.2361693447407951E-15,{"$f":"AS775*$D$34","v":6.6228738389450594E-16},0,0,0,0,0,-6.9874017896650903E-15,-2.1060464511975427E-15,-2.1949915122273321E-15,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99910039374616189},0.99970225287497938,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":4.6115754136957306E-19},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":1.0499243511722456E-15},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":7.5026463904588934E-16},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":1.9948130339431855E-15},{"$f":"IF($D$2=0,0,T779+AF779)","v":1.9948130339431855E-15},-9.448886827709399E-16,{"$f":"T779+AD779","v":1.0499243511722456E-15},{"$f":"AI778-AI779-U779","v":7.7386260545404373E-19},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":7.7386260545404373E-19},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":3.1001145177548289E-14},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":6.6318149409272133E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":-2.5001754546119071E-14},1.1005663306457587E-15,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":4.9027630270293085E-16},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":-1.9006309193849639E-16},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":5.0877311540643322E-13},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0.19839351701703584},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1727770397047},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":-7.9708564252700635E-16},{"$f":"AZ779*(T779+AD779)","v":1.4931738301882428E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD779,0,$D$1)*AI779,   $D$35*AG779+$D$36*AH779+IF(H779=1,$D$40*AI779)+$D$41*Z779  ) + $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779 + IF(H779=$D$43,$D$42*AI779,0)","v":2.0998487023444913E-15},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,6.1504262233295246E-15,6.6033979838745524E-16,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":-6.9475118658565314E-15},{"$f":"-BC779","v":-2.0998487023444913E-15},-2.2365945464840425E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},4.601393333101535E-19,1.0476061814791522E-15,7.4860809993800598E-16,1.9904086069827938E-15,1.9904086069827938E-15,-9.4280242550364155E-16,1.0476061814791522E-15,7.721539634584812E-19,0,0,0,0,7.721539634584812E-19,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":3.0670387582411977E-14},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":6.6076177843872463E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":-2.4946552178826357E-14},1.0981380454518032E-15,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":4.8856310683341276E-16},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":-1.8964344408575772E-16},5.1079259357355766E-13,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0.19846103250130454},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1749772975816},-8.3096362830103632E-16,1.4898792973619194E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD782,0,$D$1)*AI782,   $D$35*AG782+$D$36*AH782+IF(H782=1,$D$40*AI782)+$D$41*Z782  ) + $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782 + IF(H782=$D$43,$D$42*AI782,0)","v":2.0952123629583045E-15},772,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,6.0868767868206703E-15,6.5888282727108189E-16,0,0,0,0,0,-6.9178404151217066E-15,-2.0952123629583045E-15,-2.2672931639882587E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},4.5912337339276628E-19,1.0452931301650353E-15,7.4695521836864066E-16,1.9860139047316956E-15,1.9860139047316956E-15,-9.4072077456666025E-16,1.0452931301650353E-15,7.7044909404149761E-19,0,0,0,0,7.7044909404149761E-19,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":3.0343077323307746E-14},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":6.5835695837526617E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":-2.4891471695033832E-14},1.0957150612794869E-15,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":4.8685999955732349E-16},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":-1.8922472279018767E-16},5.1280067370065171E-13,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0.19852864363160144},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1771039170953},-8.6440778761984196E-16,1.4865919566025453E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD785,0,$D$1)*AI785,   $D$35*AG785+$D$36*AH785+IF(H785=1,$D$40*AI785)+$D$41*Z785  ) + $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785 + IF(H785=$D$43,$D$42*AI785,0)","v":2.0905862603300706E-15},775,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,6.0239699846050907E-15,6.5742903676769213E-16,0,0,0,0,0,-6.888377772224933E-15,-2.0905862603300706E-15,-2.2975650111822206E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},4.5810965665364925E-19,1.0429851859288227E-15,7.4530598626216858E-16,1.9816289057183182E-15,1.9816289057183182E-15,-9.3864371978949555E-16,1.0429851859288227E-15,7.6874798887331344E-19,0,0,0,0,7.6874798887331344E-19,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":3.0019179985115467E-14},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":6.5596691031049239E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":-2.4836512825630054E-14},1.0932973686712406E-15,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":4.8516689872620669E-16},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":-1.8880692600600369E-16},5.1479739627513462E-13,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0.19859635011997628},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1791594844897},-8.9742253694320366E-16,1.4833117950790273E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD788,0,$D$1)*AI788,   $D$35*AG788+$D$36*AH788+IF(H788=1,$D$40*AI788)+$D$41*Z788  ) + $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788 + IF(H788=$D$43,$D$42*AI788,0)","v":2.0859703718576453E-15},778,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,5.9616995786385759E-15,6.5597842120274432E-16,0,0,0,0,0,-6.8591221155817799E-15,-2.0859703718576453E-15,-2.3274144875981052E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},4.5709817814E-19,1.0406823374943939E-15,7.4366039556079556E-16,1.977253588518498E-15,1.977253588518498E-15,-9.3657125102410408E-16,1.0406823374943939E-15,7.6705063964308185E-19,0,0,0,0,7.6705063964308185E-19,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":2.9698661465553171E-14},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":6.5359151167967514E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":-2.4781675302097793E-14},1.0908849581062597E-15,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":4.8348372287086189E-16},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":-1.8839005169194044E-16},5.1678280166120338E-13,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0.19866415168245249},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1811464936161},-9.3001225278493014E-16,1.4800387998734334E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD791,0,$D$1)*AI791,   $D$35*AG791+$D$36*AH791+IF(H791=1,$D$40*AI791)+$D$41*Z791  ) + $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791 + IF(H791=$D$43,$D$42*AI791,0)","v":2.0813646749887878E-15},781,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,5.9000593861584619E-15,6.5453097486375576E-16,0,0,0,0,0,-6.8300716389433925E-15,-2.0813646749887878E-15,-2.3568459529099627E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},4.5676151516442299E-19,1.0399158518046088E-15,7.4311267313799586E-16,1.9757972972698885E-15,1.9757972972698885E-15,-9.358814454652797E-16,1.0399158518046088E-15,7.6648568978515486E-19,0,0,0,0,7.6648568978515486E-19,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":2.9592566958186537E-14},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":6.528029465290315E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":-2.47634230470113E-14},1.0900819933839139E-15,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":4.8292485581884914E-16},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":-1.8825129822845091E-16},5.1744209548462406E-13,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0.19868677328233816},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1817940129615},-9.4078179023049643E-16,1.4789493917419956E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD792,0,$D$1)*AI792,   $D$35*AG792+$D$36*AH792+IF(H792=1,$D$40*AI792)+$D$41*Z792  ) + $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792 + IF(H792=$D$43,$D$42*AI792,0)","v":2.0798317036092175E-15},782,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,5.8796516420636196E-15,6.5404919603034828E-16,0,0,0,0,0,-6.820433432294116E-15,-2.0798317036092175E-15,-2.3665642978093656E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},4.557530132659354E-19,1.0376197802749511E-15,7.4147192513981982E-16,1.971434855910077E-15,1.971434855910077E-15,-9.3381507563512587E-16,1.0376197802749511E-15,7.6479333557484347E-19,0,0,0,0,7.6479333557484347E-19,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":2.9276501018827076E-14},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":6.5044689158505167E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":-2.470874690130543E-14},1.0876766106272357E-15,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":4.8125478770155012E-16},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":-1.8783565070703523E-16},5.1941247386256448E-13,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0.1987547011752927},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1836933368447},-9.7281153416399622E-16,1.4756859313907952E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD795,0,$D$1)*AI795,   $D$35*AG795+$D$36*AH795+IF(H795=1,$D$40*AI795)+$D$41*Z795  ) + $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795 + IF(H795=$D$43,$D$42*AI795,0)","v":2.0752395605499022E-15},785,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,5.8188422114551274E-15,6.526059663763414E-16,0,0,0,0,0,-6.7916537456191232E-15,-2.0752395605499022E-15,-2.3954451283375565E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},4.5474673807886176E-19,1.0353287783328571E-15,7.3983479981434302E-16,1.9670820465578828E-15,1.9670820465578828E-15,-9.317532682250257E-16,1.0353287783328571E-15,7.6310471798052008E-19,0,0,0,0,7.6310471798052008E-19,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":2.8963735530640604E-14},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":6.4810520405252537E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":-2.4654191477234182E-14},1.0852764874664365E-15,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":4.79594457085294E-16},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":-1.8742092091029754E-16},5.21371628757966E-13,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0.19882272349484276},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1855295804114},-1.004426302733468E-15,1.4724296069031548E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD798,0,$D$1)*AI798,   $D$35*AG798+$D$36*AH798+IF(H798=1,$D$40*AI798)+$D$41*Z798  ) + $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798 + IF(H798=$D$43,$D$42*AI798,0)","v":2.0706575566657142E-15},788,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,5.7586487807863098E-15,6.511658924798619E-16,0,0,0,0,0,-6.7630750835197778E-15,-2.0706575566657142E-15,-2.42391796691932E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},4.5374268468675734E-19,1.0330428347849826E-15,7.3820128916292274E-16,1.9627388479464139E-15,1.9627388479464139E-15,-9.296960131614313E-16,1.0330428347849826E-15,7.6141982875208011E-19,0,0,0,0,7.6141982875208011E-19,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":2.8654237418623583E-14},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":6.4577776474847915E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":-2.4599756508251473E-14},1.0828816141904367E-15,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":4.7794378473732385E-16},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":-1.8700710681195715E-16},5.2331960012678442E-13,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0.19889083996981574},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.18730495266},-1.0356303413524407E-15,1.4691804051035103E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD801,0,$D$1)*AI801,   $D$35*AG801+$D$36*AH801+IF(H801=1,$D$40*AI801)+$D$41*Z801  ) + $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801 + IF(H801=$D$43,$D$42*AI801,0)","v":2.0660856695699651E-15},791,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,5.6990653488845694E-15,6.4972896851426203E-16,0,0,0,0,0,-6.7346956902370104E-15,-2.0660856695699651E-15,-2.4519870424081438E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},4.5274084818403293E-19,1.0307619384626979E-15,7.3657138520457629E-16,1.9584052388557339E-15,1.9584052388557339E-15,-9.2764330039303596E-16,1.0307619384626979E-15,7.5973865965776003E-19,0,0,0,0,7.5973865965776003E-19,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":2.8347973911289315E-14},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":6.4346445549165419E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":-2.4545441728399731E-14},1.08049198103794E-15,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":4.7630269208735364E-16},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":-1.8659420639020723E-16},5.2525642780324934E-13,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0.19895905033275352},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1890215836454},-1.0664278567190512E-15,1.4659383127479261E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD804,0,$D$1)*AI804,   $D$35*AG804+$D$36*AH804+IF(H804=1,$D$40*AI804)+$D$41*Z804  ) + $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804 + IF(H804=$D$43,$D$42*AI804,0)","v":2.0615238769253958E-15},794,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,5.6400859682477944E-15,6.4829518862276392E-16,0,0,0,0,0,-6.7065138249668453E-15,-2.0615238769253958E-15,-2.4796565450216826E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},4.5140850621647252E-19,1.0277285753484875E-15,7.3440377657692858E-16,1.9526419738451137E-15,1.9526419738451137E-15,-9.2491339849662621E-16,1.0277285753484875E-15,7.5750287354584581E-19,0,0,0,0,7.5750287354584581E-19,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":2.7944598097388969E-14},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":6.4040182082240746E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":-2.4473208524220729E-14},1.0773139378428703E-15,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":4.7412933573850752E-16},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":-1.8604509028311319E-16},5.2782159869469868E-13,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0.19905014307584989},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1912225890305},-1.1068660399472281E-15,1.461626559064548E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD808,0,$D$1)*AI808,   $D$35*AG808+$D$36*AH808+IF(H808=1,$D$40*AI808)+$D$41*Z808  ) + $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808 + IF(H808=$D$43,$D$42*AI808,0)","v":2.055457150696975E-15},798,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,5.562376249482397E-15,6.4638836270572214E-16,0,0,0,0,0,-6.669242289429625E-15,-2.055457150696975E-15,-2.515934827938481E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},4.504118234391398E-19,1.0254594125907719E-15,7.3278225729751265E-16,1.9483306580439548E-15,1.9483306580439548E-15,-9.2287124545318296E-16,1.0254594125907719E-15,7.5583035285235324E-19,0,0,0,0,7.5583035285235324E-19,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":2.7645756245087403E-14},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":6.3812102766383161E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":-2.4419173154691221E-14},1.0749364934200291E-15,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":4.7251029385760409E-16},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":-1.8563431393588231E-16},5.297325786520252E-13,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0.19911857149102991},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1928100180587},-1.1367311450835045E-15,1.4584010035519377E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD811,0,$D$1)*AI811,   $D$35*AG811+$D$36*AH811+IF(H811=1,$D$40*AI811)+$D$41*Z811  ) + $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811 + IF(H811=$D$43,$D$42*AI811,0)","v":2.0509188251815437E-15},801,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,5.5047834913110226E-15,6.449618960520174E-16,0,0,0,0,0,-6.6415146363945271E-15,-2.0509188251815437E-15,-2.5426880742130306E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},4.5008008511252685E-19,1.0247041389237864E-15,7.3224254686550969E-16,1.9468956691769812E-15,1.9468956691769812E-15,-9.2219153025319479E-16,1.0247041389237864E-15,7.55273666985504E-19,0,0,0,0,7.55273666985504E-19,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":2.75468388618118E-14},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":6.3736382298216379E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":-2.4401187890499536E-14},1.0741451696045413E-15,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":4.7197268865782798E-16},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":-1.8549759013454681E-16},5.3036712296376542E-13,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0.19914140164694799},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1933274752414},-1.1465986959886928E-15,1.4573273890136718E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD812,0,$D$1)*AI812,   $D$35*AG812+$D$36*AH812+IF(H812=1,$D$40*AI812)+$D$41*Z812  ) + $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812 + IF(H812=$D$43,$D$42*AI812,0)","v":2.0494082778475727E-15},802,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,5.485716101883819E-15,6.4448710176272476E-16,0,0,0,0,0,-6.6323147978725122E-15,-2.0494082778475727E-15,-2.5515198720735411E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},4.4941734127731381E-19,1.0231952600076725E-15,7.3116431823494398E-16,1.9440288613682611E-15,1.9440288613682611E-15,-9.2083360136058859E-16,1.0231952600076725E-15,7.5416152498399651E-19,0,0,0,0,7.5416152498399651E-19,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":2.7350041923533778E-14},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":6.35853977772142E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":-2.4365257092001174E-14},1.0725642562534129E-15,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":4.7090057450711735E-16},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":-1.8522444455807057E-16},5.3163254682302311E-13,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0.19918709292875009},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1943452712903},-1.166203473313856E-15,1.4551825128912993E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD814,0,$D$1)*AI814,   $D$35*AG814+$D$36*AH814+IF(H814=1,$D$40*AI814)+$D$41*Z814  ) + $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814 + IF(H814=$D$43,$D$42*AI814,0)","v":2.0463905200153449E-15},804,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,5.4477753422281333E-15,6.4353855375204765E-16,0,0,0,0,0,-6.6139788155419889E-15,-2.0463905200153449E-15,-2.5690554395771528E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},4.4842505487216798E-19,1.0209361065370263E-15,7.295499514843195E-16,1.9397365628003774E-15,1.9397365628003774E-15,-9.1880045626335105E-16,1.0209361065370263E-15,7.5249638178671489E-19,0,0,0,0,7.5249638178671489E-19,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":2.7057423651537009E-14},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":6.336005572369345E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":-2.4311460072728269E-14},1.0701972163935759E-15,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":4.6930010194128693E-16},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":-1.8481548014714404E-16},5.3352154251839008E-13,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0.19925570713700419},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1958301680036},-1.1952870668341173E-15,1.4519710735849154E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD817,0,$D$1)*AI817,   $D$35*AG817+$D$36*AH817+IF(H817=1,$D$40*AI817)+$D$41*Z817  ) + $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817 + IF(H817=$D$43,$D$42*AI817,0)","v":2.0418722130740527E-15},807,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,5.3913460829925086E-15,6.4211832983614548E-16,0,0,0,0,0,-6.5866331498266262E-15,-2.0418722130740527E-15,-2.5950409500720249E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},4.4743495937560403E-19,1.0186819411410941E-15,7.2793914915818948E-16,1.9354537413690539E-15,1.9354537413690539E-15,-9.1677180022795987E-16,1.0186819411410941E-15,7.5083491512538029E-19,0,0,0,0,7.5083491512538029E-19,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":2.6767870239909291E-14},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":6.3136065311703939E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":-2.425778183403182E-14},1.0678353638558902E-15,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":4.6770880105536709E-16},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":-1.8440741870499043E-16},5.3539960492891531E-13,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0.19932441386720928},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1972664624616},-1.2239859306283375E-15,1.4487666720855382E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD820,0,$D$1)*AI820,   $D$35*AG820+$D$36*AH820+IF(H820=1,$D$40*AI820)+$D$41*Z820  ) + $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820 + IF(H820=$D$43,$D$42*AI820,0)","v":2.0373638822821881E-15},810,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,5.3354900460434344E-15,6.4070121831353412E-16,0,0,0,0,0,-6.559475976671772E-15,-2.0373638822821881E-15,-2.6206485945969918E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},4.4611823176747912E-19,1.0156841274752363E-15,7.2579694378364929E-16,1.9297580188464641E-15,1.9297580188464641E-15,-9.1407389137122778E-16,1.0156841274752363E-15,7.4862533127140214E-19,0,0,0,0,7.4862533127140214E-19,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":2.6386513220188221E-14},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":6.283949464209258E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":-2.4186395165682687E-14},1.0646942789841439E-15,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":4.6560120497985327E-16},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":-1.8386473795494161E-16},5.3788674832429332E-13,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0.19941616634051001},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.1991088331956},-1.2616594669688443E-15,1.4445050609513029E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD824,0,$D$1)*AI824,   $D$35*AG824+$D$36*AH824+IF(H824=1,$D$40*AI824)+$D$41*Z824  ) + $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824 + IF(H824=$D$43,$D$42*AI824,0)","v":2.0313682549504726E-15},814,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,5.2618973094631205E-15,6.3881656739048631E-16,0,0,0,0,0,-6.5235567764319652E-15,-2.0313682549504726E-15,-2.6542111545288311E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},4.4513322959730848E-19,1.0134415581325594E-15,7.2419442787234524E-16,1.9254972294388283E-15,1.9254972294388283E-15,-9.1205567130626892E-16,1.0134415581325594E-15,7.4697241165627101E-19,0,0,0,0,7.4697241165627101E-19,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":2.610399148224733E-14},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":6.2618614678575828E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":-2.4132993062763876E-14},1.0623444911783117E-15,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":4.6403101617644965E-16},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":-1.8345877569425129E-16},5.3973945147444517E-13,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0.19948508800740566},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2004381965892},-1.2894759960740335E-15,1.4413170280627601E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD827,0,$D$1)*AI827,   $D$35*AG827+$D$36*AH827+IF(H827=1,$D$40*AI827)+$D$41*Z827  ) + $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827 + IF(H827=$D$43,$D$42*AI827,0)","v":2.0268831162651189E-15},817,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,5.2073570381806761E-15,6.3740669470698703E-16,0,0,0,0,0,-6.49683303425471E-15,-2.0268831162651189E-15,-2.6789524176321656E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},4.4415040225256774E-19,1.011203940247841E-15,7.2259545021959677E-16,1.9212458475974253E-15,1.9212458475974253E-15,-9.1004190734958429E-16,1.011203940247841E-15,7.4532314158818317E-19,0,0,0,0,7.4532314158818317E-19,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":2.5824432721944666E-14},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":6.2399049401558239E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":-2.4079708868470001E-14},1.0599998571758512E-15,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":4.6246975328066261E-16},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":-1.8305370977376703E-16},5.4158135111404161E-13,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0.19955410139171742},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2017243649975},-1.3169208802388047E-15,1.4381359875051595E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD830,0,$D$1)*AI830,   $D$35*AG830+$D$36*AH830+IF(H830=1,$D$40*AI830)+$D$41*Z830  ) + $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830 + IF(H830=$D$43,$D$42*AI830,0)","v":2.022407880495682E-15},820,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,5.1533714657785309E-15,6.3599991430551072E-16,0,0,0,0,0,-6.4702923460173356E-15,-2.022407880495682E-15,-2.7033288464289761E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},4.4316974493137351E-19,1.0089712628885608E-15,7.2100000301314236E-16,1.9170038525509161E-15,1.9170038525509161E-15,-9.0803258966235532E-16,1.0089712628885608E-15,7.4367751300892448E-19,0,0,0,0,7.4367751300892448E-19,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":2.5547806990537783E-14},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":6.2180787929728236E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":-2.4026542322465923E-14},1.0576603668584733E-15,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":4.6091734391794631E-16},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":-1.8264953821442365E-16},5.4341248591815928E-13,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0.19962320625911756},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2029688368175},-1.3439979664230752E-15,1.4349619255511443E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD833,0,$D$1)*AI833,   $D$35*AG833+$D$36*AH833+IF(H833=1,$D$40*AI833)+$D$41*Z833  ) + $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833 + IF(H833=$D$43,$D$42*AI833,0)","v":2.0179425257771216E-15},823,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,5.0999351443402495E-15,6.3459622011508395E-16,0,0,0,0,0,-6.4439331107633247E-15,-2.0179425257771216E-15,-2.7273442720851127E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},4.4219125284244455E-19,1.0067435151463361E-15,7.1940807845796916E-16,1.9127712235738238E-15,1.9127712235738238E-15,-9.060277084274877E-16,1.0067435151463361E-15,7.4203551787842461E-19,0,0,0,0,7.4203551787842461E-19,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":2.5274084619808501E-14},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":6.19638194753635E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":-2.3973493164991325E-14},1.055326010083157E-15,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":4.5937371633274779E-16},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":-1.8224625904152578E-16},5.4523289444375679E-13,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0.19969240237843894},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2041730569319},-1.3707110658600512E-15,1.4317948284391238E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD836,0,$D$1)*AI836,   $D$35*AG836+$D$36*AH836+IF(H836=1,$D$40*AI836)+$D$41*Z836  ) + $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836 + IF(H836=$D$43,$D$42*AI836,0)","v":2.0134870302926722E-15},826,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,5.0470426756455142E-15,6.3319560604989421E-16,0,0,0,0,0,-6.4177537415055654E-15,-2.0134870302926722E-15,-2.7510024901028291E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},4.4186556914892858E-19,1.0060020261541221E-15,7.1887821840616746E-16,1.9113624250212972E-15,1.9113624250212972E-15,-9.0536039886717514E-16,1.0060020261541221E-15,7.4148899221403785E-19,0,0,0,0,7.4148899221403785E-19,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":2.5183483933124122E-14},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":6.1891782143312862E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":-2.3955836154025456E-14},1.0545490301883862E-15,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":4.5886111299690291E-16},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":-1.8211203061798155E-16},5.4583732031536842E-13,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0.19971548799024558},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2045657610795},-1.3795352000154814E-15,1.4307406747612893E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD837,0,$D$1)*AI837,   $D$35*AG837+$D$36*AH837+IF(H837=1,$D$40*AI837)+$D$41*Z837  ) + $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837 + IF(H837=$D$43,$D$42*AI837,0)","v":2.0120040523082441E-15},827,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,5.0295317829983932E-15,6.3272941811303173E-16,0,0,0,0,0,-6.409066983013875E-15,-2.0120040523082441E-15,-2.7588098342106942E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},4.4088995660153044E-19,1.0037808343076645E-15,7.1729097862353592E-16,1.9071422519762055E-15,1.9071422519762055E-15,-9.0336141766854101E-16,1.0037808343076645E-15,7.3985182920545619E-19,0,0,0,0,7.3985182920545619E-19,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":2.4913587040248787E-14},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":6.1676521091909689E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":-2.3902943111509595E-14},1.0522215023171897E-15,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":4.5732908389069201E-16},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":-1.8170993822946321E-16},5.4764348691023514E-13,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0.19978480542457905},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2057184709463},-1.4057688511408832E-15,1.4275828426438978E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD840,0,$D$1)*AI840,   $D$35*AG840+$D$36*AH840+IF(H840=1,$D$40*AI840)+$D$41*Z840  ) + $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840 + IF(H840=$D$43,$D$42*AI840,0)","v":2.0075616686153289E-15},830,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,4.977356139264418E-15,6.3133290139031382E-16,0,0,0,0,0,-6.3831249904053011E-15,-2.0075616686153289E-15,-2.7819976183658982E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},4.4024074524912864E-19,1.0023027649998965E-15,7.1623476620743271E-16,1.9043339811546794E-15,1.9043339811546794E-15,-9.0203121615478288E-16,1.0023027649998965E-15,7.3876239589137788E-19,0,0,0,0,7.3876239589137788E-19,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":2.4735232677279992E-14},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":6.1533718932294678E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":-2.3867745979455556E-14},1.0506726564704883E-15,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":4.5631252254260249E-16},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":-1.8144236997807436E-16},5.4884168629863999E-13,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0.19983106746370541},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2064662654693},-1.4230603724455459E-15,1.4254814735386119E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD842,0,$D$1)*AI842,   $D$35*AG842+$D$36*AH842+IF(H842=1,$D$40*AI842)+$D$41*Z842  ) + $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842 + IF(H842=$D$43,$D$42*AI842,0)","v":2.004605529999793E-15},832,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,4.9428679498639887E-15,6.3040359388229295E-16,0,0,0,0,0,-6.3659283223095347E-15,-2.004605529999793E-15,-2.7972623085630457E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},4.3894518903175133E-19,9.9935315255965029E-16,7.1412700490983475E-16,1.8987298389759462E-15,1.8987298389759462E-15,-8.9937668641629586E-16,9.9935315255965029E-16,7.3658833947906378E-19,0,0,0,0,7.3658833947906378E-19,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":2.4382270147116545E-14},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":6.1249793128337317E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":-2.379750712257519E-14},1.04758176572114E-15,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":4.542908061507318E-16},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":-1.8090841487951188E-16},5.5122394795632954E-13,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0.19992371224598143},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.20791393741},-1.4571741537456634E-15,1.4212879623886345E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD846,0,$D$1)*AI846,   $D$35*AG846+$D$36*AH846+IF(H846=1,$D$40*AI846)+$D$41*Z846  ) + $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846 + IF(H846=$D$43,$D$42*AI846,0)","v":1.9987063051193006E-15},836,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,4.8745939607959112E-15,6.2854905943268397E-16,0,0,0,0,0,-6.3317681145415751E-15,-1.9987063051193006E-15,-2.8273313994322804E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},4.3797602450765351E-19,9.9714664102539104E-16,7.1255025552026852E-16,1.8945375579195331E-15,1.8945375579195331E-15,-8.9739091689414201E-16,9.9714664102539104E-16,7.3496199681640198E-19,0,0,0,0,7.3496199681640198E-19,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":2.4120792920956716E-14},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":6.1038305346357238E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":-2.3744963661018998E-14},1.045269536549935E-15,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":4.527844186729861E-16},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":-1.8050898000200759E-16},5.5299831862214638E-13,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0.19999330119409472},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2089592083353},-1.4823531589500217E-15,1.418150886510809E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD849,0,$D$1)*AI849,   $D$35*AG849+$D$36*AH849+IF(H849=1,$D$40*AI849)+$D$41*Z849  ) + $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849 + IF(H849=$D$43,$D$42*AI849,0)","v":1.9942932820507821E-15},839,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,4.8239970036812841E-15,6.2716172192996093E-16,0,0,0,0,0,-6.3063501626313059E-15,-1.9942932820507821E-15,-2.8494847190708428E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},4.366871329915082E-19,9.9421220221126827E-16,7.1045333713255621E-16,1.8889622450056216E-15,1.8889622450056216E-15,-8.9475004279435338E-16,9.9421220221126827E-16,7.327991243545372E-19,0,0,0,0,7.327991243545372E-19,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":2.3776429217464247E-14},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":6.0758244150294195E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":-2.367508613233859E-14},1.0421944633591122E-15,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":4.5078897150848828E-16},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":-1.7997777171686423E-16},5.5534778419211229E-13,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0.20008622653121419},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2103011887411},-1.5153902841545678E-15,1.4139788355524094E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD853,0,$D$1)*AI853,   $D$35*AG853+$D$36*AH853+IF(H853=1,$D$40*AI853)+$D$41*Z853  ) + $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853 + IF(H853=$D$43,$D$42*AI853,0)","v":1.9884244044225365E-15},843,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,4.7573360025089311E-15,6.2531667801546733E-16,0,0,0,0,0,-6.2727262866634989E-15,-1.9884244044225365E-15,-2.8784980105616367E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},4.3604411030536865E-19,9.927482227336065E-16,7.0940719315737154E-16,1.8861807442811123E-15,1.8861807442811123E-15,-8.9343252154750582E-16,9.927482227336065E-16,7.3172007616235102E-19,0,0,0,0,7.3172007616235102E-19,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":2.3606059866505448E-14},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":6.061903068499281E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":-2.3640224520147004E-14},1.0406603052226988E-15,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":4.4979680387318844E-16},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":-1.7971275408416684E-16},5.5651552990266201E-13,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0.20013274908974421},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2109507786708},-1.5316820040704652E-15,1.4118973937377983E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD855,0,$D$1)*AI855,   $D$35*AG855+$D$36*AH855+IF(H855=1,$D$40*AI855)+$D$41*Z855  ) + $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855 + IF(H855=$D$43,$D$42*AI855,0)","v":1.985496445467213E-15},845,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,4.7243456562608154E-15,6.2439618313361924E-16,0,0,0,0,0,-6.256027660331281E-15,-1.985496445467213E-15,-2.8927822664040592E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},4.3508135118826347E-19,9.9055629448635328E-16,7.078408648277127E-16,1.882016170869507E-15,1.882016170869507E-15,-8.9145987638315372E-16,9.9055629448635328E-16,7.3010448233181816E-19,0,0,0,0,7.3010448233181816E-19,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":2.3352748420873859E-14},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":6.0411223475133289E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":-2.3588028329098247E-14},1.0383632825285851E-15,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":4.4831544127445773E-16},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":-1.793159591536415E-16},5.5825844603482461E-13,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0.20020260761573883},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2118993328813},-1.55583899292493E-15,1.4087809489775774E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD858,0,$D$1)*AI858,   $D$35*AG858+$D$36*AH858+IF(H858=1,$D$40*AI858)+$D$41*Z858  ) + $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858 + IF(H858=$D$43,$D$42*AI858,0)","v":1.9811125889727066E-15},848,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,4.6752811288532734E-15,6.2301796951715104E-16,0,0,0,0,0,-6.2311201217782039E-15,-1.9811125889727066E-15,-2.9139336123804861E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},4.3476090409546367E-19,9.8982672774221259E-16,7.0731952428604283E-16,1.8806300240973912E-15,1.8806300240973912E-15,-8.9080329635517862E-16,9.8982672774221259E-16,7.2956674414068941E-19,0,0,0,0,7.2956674414068941E-19,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":2.3268905229422079E-14},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":6.0342223047965213E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":-2.3570655221558028E-14},1.037598730642636E-15,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":4.4782348087179475E-16},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":-1.7918388896114427E-16},5.5883710299954604E-13,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0.20022591367728937},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.21220878805},-1.5638170207765263E-15,1.4077436567797E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD859,0,$D$1)*AI859,   $D$35*AG859+$D$36*AH859+IF(H859=1,$D$40*AI859)+$D$41*Z859  ) + $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859 + IF(H859=$D$43,$D$42*AI859,0)","v":1.9796534554844252E-15},849,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,4.6590378098312923E-15,6.225592383855816E-16,0,0,0,0,0,-6.2228548306078186E-15,-1.9796534554844252E-15,-2.9209112378753697E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},4.3380097822033671E-19,9.8764124997983492E-16,7.0575780540343723E-16,1.8764777063414344E-15,1.8764777063414344E-15,-8.8883645636159947E-16,9.8764124997983492E-16,7.2795590473716422E-19,0,0,0,0,7.2795590473716422E-19,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":2.3019143402300605E-14},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":6.0136022523150761E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":-2.3518612635327922E-14},1.0353084366824898E-15,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":4.4635304663895831E-16},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":-1.7878826173293819E-16},5.6056614810470203E-13,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0.20029589141445445},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2131175051027},-1.5875300148723063E-15,1.4046363411104574E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD862,0,$D$1)*AI862,   $D$35*AG862+$D$36*AH862+IF(H862=1,$D$40*AI862)+$D$41*Z862  ) + $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862 + IF(H862=$D$43,$D$42*AI862,0)","v":1.9752824999596698E-15},852,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,4.6106398473609577E-15,6.2118506200949383E-16,0,0,0,0,0,-6.198169862233264E-15,-1.9752824999596698E-15,-2.9416274528224821E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},4.3252437317979307E-19,9.8473478397059337E-16,7.0368087608096946E-16,1.8709555406049462E-15,1.8709555406049462E-15,-8.8622075663435285E-16,9.8473478397059337E-16,7.2581365005376717E-19,0,0,0,0,7.2581365005376717E-19,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":2.2690215040933782E-14},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":5.9862943241803958E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":-2.3449401220544978E-14},1.0322625411186395E-15,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":4.4440508622700752E-16},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":-1.7826211723908601E-16},5.6285543312231956E-13,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0.20038933374028692},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2142846750969},-1.6186362653286384E-15,1.4005038763794236E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD866,0,$D$1)*AI866,   $D$35*AG866+$D$36*AH866+IF(H866=1,$D$40*AI866)+$D$41*Z866  ) + $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866 + IF(H866=$D$43,$D$42*AI866,0)","v":1.9694695679411867E-15},856,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,4.5468770744765576E-15,6.1935752467118367E-16,0,0,0,0,0,-6.165513339805196E-15,-1.9694695679411867E-15,-2.9687483085986417E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},4.3188748016589182E-19,9.8328476001045064E-16,7.0264470456837451E-16,1.8682005547890694E-15,1.8682005547890694E-15,-8.8491579477861877E-16,9.8328476001045064E-16,7.2474488798675432E-19,0,0,0,0,7.2474488798675432E-19,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":2.2527484748653364E-14},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":5.9727191946918095E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":-2.3414871929842253E-14},1.0307429420555267E-15,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":4.4343647040009414E-16},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":-1.7799962591107553E-16},5.6399319687919561E-13,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0.20043611420259383},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2148498608865},-1.6339726546783667E-15,1.3984421873287608E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD868,0,$D$1)*AI868,   $D$35*AG868+$D$36*AH868+IF(H868=1,$D$40*AI868)+$D$41*Z868  ) + $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868 + IF(H868=$D$43,$D$42*AI868,0)","v":1.9665695200209013E-15},858,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,4.5153215057782767E-15,6.1844576523331596E-16,0,0,0,0,0,-6.1492941604566434E-15,-1.9665695200209013E-15,-2.9820964094659518E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},4.3093389863763287E-19,9.8111372651856888E-16,7.010933074059748E-16,1.8640756805522757E-15,1.8640756805522757E-15,-8.8296195403370682E-16,9.8111372651856888E-16,7.2314469495139837E-19,0,0,0,0,7.2314469495139837E-19,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":2.2285534561412955E-14},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":5.9524542323832865E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":-2.3363173303731884E-14},1.0284677207613957E-15,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":4.4199019813654323E-16},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":-1.7760661346431369E-16},5.6569127506941634E-13,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0.2005063588558893},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2156754265031},-1.6567091620611139E-15,1.39535532123082E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD871,0,$D$1)*AI871,   $D$35*AG871+$D$36*AH871+IF(H871=1,$D$40*AI871)+$D$41*Z871  ) + $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871 + IF(H871=$D$43,$D$42*AI871,0)","v":1.9622274530371378E-15},861,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,4.4683913900659896E-15,6.1708063245683742E-16,0,0,0,0,0,-6.1251005521271035E-15,-1.9622274530371378E-15,-3.0018559826414145E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},4.2966573094147228E-19,9.7822646993893089E-16,6.9903010493511424E-16,1.8585900119410373E-15,1.8585900119410373E-15,-8.8036354200210642E-16,9.7822646993893089E-16,7.2101659886816826E-19,0,0,0,0,7.2101659886816826E-19,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":2.1966897937100078E-14},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":5.9256152155400414E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":-2.3294419321375736E-14},1.0254418739356298E-15,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":4.4007415136670833E-16},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":-1.77083946367267E-16},5.6793944442389308E-13,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0.2006001561495159},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2167361269351},-1.6865293484422193E-15,1.3912500572695197E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD875,0,$D$1)*AI875,   $D$35*AG875+$D$36*AH875+IF(H875=1,$D$40*AI875)+$D$41*Z875  ) + $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875 + IF(H875=$D$43,$D$42*AI875,0)","v":1.9564529398778618E-15},865,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,4.4065631563027547E-15,6.1526512436137788E-16,0,0,0,0,0,-6.093092504744974E-15,-1.9564529398778618E-15,-3.0277171639587032E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},4.2871705490160599E-19,9.7606660484668678E-16,6.9748668859086883E-16,1.8544863572036673E-15,1.8544863572036673E-15,-8.7841975235698053E-16,9.7606660484668678E-16,7.19424637670314E-19,0,0,0,0,7.19424637670314E-19,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":2.1730859477365661E-14},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":5.9056204135535143E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":-2.3242986647365707E-14},1.0231783116012615E-15,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":4.3864627100094169E-16},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":-1.7669295568575385E-16},5.6961366817234231E-13,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0.20067060718796481},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2175027457799},-1.7085274566070791E-15,1.3881790092586068E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD878,0,$D$1)*AI878,   $D$35*AG878+$D$36*AH878+IF(H878=1,$D$40*AI878)+$D$41*Z878  ) + $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878 + IF(H878=$D$43,$D$42*AI878,0)","v":1.9521332096933736E-15},868,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,4.3607447660393068E-15,6.1390698696075687E-16,0,0,0,0,0,-6.0692722226463859E-15,-1.9521332096933736E-15,-3.046753679339696E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},4.2840129525458431E-19,9.7534771008126449E-16,6.9697297413030848E-16,1.8531204867516707E-15,1.8531204867516707E-15,-8.7777277667040622E-16,9.7534771008126449E-16,7.188947654222915E-19,0,0,0,0,7.188947654222915E-19,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":2.1652734710273008E-14},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":5.8989809038301632E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":-2.322586767069895E-14},1.0224248978839093E-15,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":4.3817204216694658E-16},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":-1.7656281739365501E-16},5.7016948274572085E-13,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0.20069411046205782},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2177529465232},-1.715790903512206E-15,1.3871568285733129E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD879,0,$D$1)*AI879,   $D$35*AG879+$D$36*AH879+IF(H879=1,$D$40*AI879)+$D$41*Z879  ) + $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879 + IF(H879=$D$43,$D$42*AI879,0)","v":1.950695420162529E-15},869,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,4.3455763317491647E-15,6.1345493873034557E-16,0,0,0,0,0,-6.0613672352613707E-15,-1.950695420162529E-15,-3.0530313849443896E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},4.2777047348126316E-19,9.739115086064005E-16,6.9594668001689652E-16,1.8503917630886486E-15,1.8503917630886486E-15,-8.7648025448224805E-16,9.739115086064005E-16,7.1783619142701362E-19,0,0,0,0,7.1783619142701362E-19,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":2.1497311573080814E-14},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":5.8857398116519731E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":-2.3191667533600284E-14},1.0209197287436097E-15,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":4.372261675083568E-16},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":-1.7630282828810235E-16},5.7127773004693241E-13,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0.20074114636051354},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2182455221225},-1.7302146445965486E-15,1.3851147170639983E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD881,0,$D$1)*AI881,   $D$35*AG881+$D$36*AH881+IF(H881=1,$D$40*AI881)+$D$41*Z881  ) + $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881 + IF(H881=$D$43,$D$42*AI881,0)","v":1.947823017212801E-15},871,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,4.3153949688493769E-15,6.1255183724616579E-16,0,0,0,0,0,-6.045609613445926E-15,-1.947823017212801E-15,-3.0654858245631841E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},4.2682598205565006E-19,9.7176117068873476E-16,6.9441007168904622E-16,1.8463062095906728E-15,1.8463062095906728E-15,-8.7454503890193805E-16,9.7176117068873476E-16,7.1625125237705911E-19,0,0,0,0,7.1625125237705911E-19,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":2.1266228756679165E-14},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":5.8659724721705831E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":-2.314046172934528E-14},1.0186661150252187E-15,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":4.358137784668888E-16},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":-1.7591356226823359E-16},5.7293166675943602E-13,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0.20081177348079829},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2189652646612},-1.7515941888573466E-15,1.3820571666613082E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD884,0,$D$1)*AI884,   $D$35*AG884+$D$36*AH884+IF(H884=1,$D$40*AI884)+$D$41*Z884  ) + $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884 + IF(H884=$D$43,$D$42*AI884,0)","v":1.9435223413774695E-15},874,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,4.2705091118770947E-15,6.1119966901513113E-16,0,0,0,0,0,-6.0221033007344413E-15,-1.9435223413774695E-15,-3.0839168612196851E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},4.2556990328339225E-19,9.6890143714503642E-16,6.9236653688338646E-16,1.84087283361439E-15,1.84087283361439E-15,-8.7197139646935361E-16,9.6890143714503642E-16,7.1414344256336207E-19,0,0,0,0,7.1414344256336207E-19,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":2.0961909356241469E-14},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":5.8397906003557214E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":-2.3072363150579098E-14},1.015669008637452E-15,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":4.339424864705985E-16},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":-1.7539587754282591E-16},5.7512122869900335E-13,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0.20090607946462341},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.219890435159},-1.7796272956088095E-15,1.3779908957788818E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD888,0,$D$1)*AI888,   $D$35*AG888+$D$36*AH888+IF(H888=1,$D$40*AI888)+$D$41*Z888  ) + $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888 + IF(H888=$D$43,$D$42*AI888,0)","v":1.9378028742900728E-15},878,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,4.2113750268552813E-15,6.0940140518247117E-16,0,0,0,0,0,-5.9910023224640908E-15,-1.9378028742900728E-15,-3.1080287647164112E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},4.2463027058415763E-19,9.6676216116322289E-16,6.908378332958155E-16,1.8368082973390293E-15,1.8368082973390293E-15,-8.7004613617580636E-16,9.6676216116322289E-16,7.1256665688035121E-19,0,0,0,0,7.1256665688035121E-19,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":2.073648074288077E-14},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":5.8202839397720881E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":-2.3021420763211837E-14},1.013426949370852E-15,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":4.3254785813145391E-16},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":-1.7500861401554464E-16},5.7675168216953727E-13,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0.20097691108539162},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2205594178104},-1.800301571586827E-15,1.3749490216735303E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD891,0,$D$1)*AI891,   $D$35*AG891+$D$36*AH891+IF(H891=1,$D$40*AI891)+$D$41*Z891  ) + $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891 + IF(H891=$D$43,$D$42*AI891,0)","v":1.9335243223264458E-15},881,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,4.1675538464858839E-15,6.0805616962251119E-16,0,0,0,0,0,-5.967855418072711E-15,-1.9335243223264458E-15,-3.1257697242907619E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},4.2369271253729532E-19,9.6462760857385219E-16,6.8931250499363773E-16,1.8327527353148134E-15,1.8327527353148134E-15,-8.6812512674096125E-16,9.6462760857385219E-16,7.1099335264522449E-19,0,0,0,0,7.1099335264522449E-19,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":2.0513434082826163E-14},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":5.8008874755037918E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":-2.2970590853565836E-14},1.0111898247800808E-15,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":4.3116074010221449E-16},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":-1.7462220554279316E-16},5.7837213203930035E-13,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0.20104783005037846},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2212078607856},-1.8206789015941116E-15,1.3719138426017652E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD894,0,$D$1)*AI894,   $D$35*AG894+$D$36*AH894+IF(H894=1,$D$40*AI894)+$D$41*Z894  ) + $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894 + IF(H894=$D$43,$D$42*AI894,0)","v":1.9292552171477044E-15},884,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,4.1241814092336757E-15,6.0671389486804846E-16,0,0,0,0,0,-5.9448603108277873E-15,-1.9292552171477044E-15,-3.1432202238737679E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},4.2275722456209798E-19,9.624977689479587E-16,6.8779054452442631E-16,1.8287061277271359E-15,1.8287061277271359E-15,-8.6620835877917723E-16,9.624977689479587E-16,7.0942352217112404E-19,0,0,0,0,7.0942352217112404E-19,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":2.0292744955125457E-14},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":5.7816003053108243E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":-2.2919873173297029E-14},1.0089576245270767E-15,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":4.2978107230423648E-16},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":-1.7423665023666232E-16},5.799826145345306E-13,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0.20111883618370818},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2218364556854},-1.8407624288229449E-15,1.3688853445376657E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD897,0,$D$1)*AI897,   $D$35*AG897+$D$36*AH897+IF(H897=1,$D$40*AI897)+$D$41*Z897  ) + $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897 + IF(H897=$D$43,$D$42*AI897,0)","v":1.9249955378959174E-15},887,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,4.0812532483476472E-15,6.0537457471624602E-16,0,0,0,0,0,-5.9220156771705925E-15,-1.9249955378959174E-15,-3.160383392002617E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},4.2182380208797217E-19,9.6037263187960348E-16,6.8627194445220912E-16,1.8246684548051411E-15,1.8246684548051411E-15,-8.6429582292553763E-16,9.6037263187960348E-16,7.0785715778775807E-19,0,0,0,0,7.0785715778775807E-19,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":2.0074389174998128E-14},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":5.7624215349611102E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":-2.2869267474609727E-14},1.0067303382752322E-15,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":4.2840879518863322E-16},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":-1.7385194621341167E-16},5.8158316577026303E-13,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0.20118992931183763},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2224458696332},-1.8605552663923068E-15,1.3658635134580666E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD900,0,$D$1)*AI900,   $D$35*AG900+$D$36*AH900+IF(H900=1,$D$40*AI900)+$D$41*Z900  ) + $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900 + IF(H900=$D$43,$D$42*AI900,0)","v":1.920745263759207E-15},890,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,4.0387649390961919E-15,6.0403820296513929E-16,0,0,0,0,0,-5.8993202054884987E-15,-1.920745263759207E-15,-3.1772623271863744E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},4.2089244055441597E-19,9.5825218698582218E-16,6.8475669735743214E-16,1.8206396968216254E-15,1.8206396968216254E-15,-8.6238750983580319E-16,9.5825218698582218E-16,7.0629425184297857E-19,0,0,0,0,7.0629425184297857E-19,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":1.9858342791847273E-14},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":5.7433502781681995E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":-2.2818773510255353E-14},1.0045079556924773E-15,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":4.2704384973215957E-16},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":-1.7346809159346004E-16},5.8317382175064363E-13,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0.20126110926352503},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2230367461589},-1.8800604975991487E-15,1.362848335343624E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD903,0,$D$1)*AI903,   $D$35*AG903+$D$36*AH903+IF(H903=1,$D$40*AI903)+$D$41*Z903  ) + $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903 + IF(H903=$D$43,$D$42*AI903,0)","v":1.9165043739716444E-15},893,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,3.9967120984225084E-15,{"$f":"AS903*$D$34","v":6.0270477341548633E-16},0,0,0,0,0,-5.8767725960216575E-15,-1.9165043739716444E-15,-3.1938600981553073E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},4.2058244390990633E-19,9.5754641293540606E-16,6.8425235881857242E-16,1.8192987551878621E-15,1.8192987551878621E-15,-8.6175234225245606E-16,9.5754641293540606E-16,7.0577405041611751E-19,0,0,0,0,7.0577405041611751E-19,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":1.978683642399882E-14},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":5.7370169324234391E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":-2.2801966975999987E-14},1.0037682494166802E-15,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":4.2659048704456832E-16},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":-1.7334032848549687E-16},5.837018476721432E-13,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0.20128485517894168},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2232296935092},-1.8864988574611498E-15,1.3618447519864279E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD904,0,$D$1)*AI904,   $D$35*AG904+$D$36*AH904+IF(H904=1,$D$40*AI904)+$D$41*Z904  ) + $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904 + IF(H904=$D$43,$D$42*AI904,0)","v":1.9150928258708121E-15},894,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,3.9827905040540107E-15,6.0226094965000813E-16,0,0,0,0,0,-5.8692893615151601E-15,-1.9150928258708121E-15,-3.1993307336819536E-15,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99910039374616189},0.99970225287497938,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":4.1965382322039618E-19},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":9.5543220816272996E-16},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":6.8274157084716299E-16},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":1.8152818531774933E-15},{"$f":"IF($D$2=0,0,T907+AF907)","v":1.8152818531774933E-15},-8.5984964501476336E-16,{"$f":"T907+AD907","v":9.5543220816272996E-16},{"$f":"AI906-AI907-U907","v":7.0421574384674867E-19},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":7.0421574384674867E-19},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":1.9573832381391368E-14},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":5.7180876619887274E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":-2.2751621607090641E-14},1.0015523889908537E-15,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":4.2523522622050277E-16},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":-1.7295760348665552E-16},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":5.8527936579409901E-13},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0.20135615063291512},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2237968153286},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":-1.9056253586813415E-15},{"$f":"AZ907*(T907+AD907)","v":1.3588384226928511E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD907,0,$D$1)*AI907,   $D$35*AG907+$D$36*AH907+IF(H907=1,$D$40*AI907)+$D$41*Z907  ) + $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907 + IF(H907=$D$43,$D$42*AI907,0)","v":1.9108644163254599E-15},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,3.9413115414508721E-15,6.0093143339451218E-16,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":-5.8469369001322139E-15},{"$f":"-BC907","v":-1.9108644163254599E-15},-3.2155583416122893E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},4.1872725286940452E-19,9.533226714267782E-16,6.8123411860454596E-16,1.8112738202446822E-15,1.8112738202446822E-15,-8.5795114881790402E-16,9.533226714267782E-16,7.0266087792419467E-19,0,0,0,0,7.0266087792419467E-19,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":1.9363082750654421E-14},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":5.6992638676603597E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":-2.2701387397721741E-14},9.9934140813767544E-16,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":4.2388716135581138E-16},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":-1.7257572352154639E-16},5.8684707224090342E-13,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0.20142753251965623},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2243468142647},-1.9244713333256925E-15,1.3558387136731795E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD910,0,$D$1)*AI910,   $D$35*AG910+$D$36*AH910+IF(H910=1,$D$40*AI910)+$D$41*Z910  ) + $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910 + IF(H910=$D$43,$D$42*AI910,0)","v":1.9066453428535564E-15},900,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,3.9002579804382378E-15,5.9960484488260521E-16,0,0,0,0,0,-5.8247293137639303E-15,-1.9066453428535564E-15,-3.2315118312966436E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},4.1780272832990765E-19,9.5121779242080695E-16,6.79729994725633E-16,1.8072746368070404E-15,1.8072746368070404E-15,-8.5605684438623341E-16,9.5121779242080695E-16,7.0110944505211942E-19,0,0,0,0,7.0110944505211942E-19,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":1.9154564347571586E-14},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":5.680544689190018E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":-2.2651264102459737E-14},9.9713529653923045E-16,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":4.2254623514984435E-16},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":-1.7219468672438603E-16},5.8840500264933435E-13,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0.20149900067537094},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2248802611764},-1.9430397670820956E-15,1.3528456109279828E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD913,0,$D$1)*AI913,   $D$35*AG913+$D$36*AH913+IF(H913=1,$D$40*AI913)+$D$41*Z913  ) + $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913 + IF(H913=$D$43,$D$42*AI913,0)","v":1.9024355848416139E-15},903,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,3.8596255744077626E-15,5.9828117792353825E-16,0,0,0,0,0,-5.8026653414898578E-15,-1.9024355848416139E-15,-3.2471941740001711E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},4.1688024508487693E-19,9.4911756086082925E-16,6.7822919186159777E-16,1.8032842833254155E-15,1.8032842833254155E-15,-8.5416672246458629E-16,9.4911756086082925E-16,6.9956143765016126E-19,0,0,0,0,6.9956143765016126E-19,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":1.8948254213609977E-14},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":5.6619292740074463E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":-2.2601251476412953E-14},9.949340438823423E-16,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":4.2121239080992034E-16},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":-1.7181449123351035E-16},5.89953192546633E-13,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0.20157055493843518},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2253977068015},-1.96133361688971E-15,1.3498591004658022E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD916,0,$D$1)*AI916,   $D$35*AG916+$D$36*AH916+IF(H916=1,$D$40*AI916)+$D$41*Z916  ) + $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916 + IF(H916=$D$43,$D$42*AI916,0)","v":1.8982351217216585E-15},906,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,3.8194101169519056E-15,5.9696042632940532E-16,0,0,0,0,0,-5.7807437338416156E-15,-1.8982351217216585E-15,-3.2626083122819635E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},4.1565343498324529E-19,9.4632446374234386E-16,6.7623327472806254E-16,1.7979775138131143E-15,1.7979775138131143E-15,-8.5165305007077047E-16,9.4632446374234386E-16,6.9750274322045788E-19,0,0,0,0,6.9750274322045788E-19,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":1.8676569857593417E-14},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":5.6372686706657004E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":-2.2534739704872587E-14},9.9200658088183856E-16,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":4.1944485070896649E-16},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":-1.7130886940101254E-16},5.9200235503745536E-13,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0.20166609429194143},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2260636590752},-1.9853033434623751E-15,1.3458873170125589E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD920,0,$D$1)*AI920,   $D$35*AG920+$D$36*AH920+IF(H920=1,$D$40*AI920)+$D$41*Z920  ) + $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920 + IF(H920=$D$43,$D$42*AI920,0)","v":1.8926489274846877E-15},910,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,3.7664308979514653E-15,5.9520394852910314E-16,0,0,0,0,0,-5.75173424141384E-15,-1.8926489274846877E-15,-3.2827483224179591E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},4.150413844599448E-19,9.4493099905638763E-16,6.7523751986394798E-16,1.7953299882892213E-15,1.7953299882892213E-15,-8.5039898923283371E-16,9.4493099905638763E-16,6.9647566902093824E-19,0,0,0,0,6.9647566902093824E-19,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":1.8542168035741366E-14},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":5.6250063612481396E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":-2.2501557255100782E-14},9.9054607417671558E-16,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":4.1856572307309507E-16},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":-1.710566167445004E-16},5.9302049237097977E-13,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0.20171392115079159},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2263867008637},-1.9971092501338523E-15,1.3439058004696034E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD922,0,$D$1)*AI922,   $D$35*AG922+$D$36*AH922+IF(H922=1,$D$40*AI922)+$D$41*Z922  ) + $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922 + IF(H922=$D$43,$D$42*AI922,0)","v":1.8898619981127753E-15},912,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,3.7402134211262625E-15,5.9432764450602937E-16,0,0,0,0,0,-5.7373226712601148E-15,-1.8898619981127753E-15,-3.2926436037405981E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},4.1473569724839558E-19,9.4423503635718888E-16,6.7474019241105017E-16,1.7940076878187639E-15,1.7940076878187639E-15,-8.4977265146157498E-16,9.4423503635718888E-16,6.9596269919874676E-19,0,0,0,0,6.9596269919874676E-19,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":1.8475324321660063E-14},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":5.618892096942467E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":-2.2484984357673275E-14},9.8981662568880198E-16,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":4.1812731268589191E-16},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":-1.7093062974140263E-16},5.9352795462396661E-13,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0.20173784885558899},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2265458024772},-2.0029678369318619E-15,1.3429161341839613E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD923,0,$D$1)*AI923,   $D$35*AG923+$D$36*AH923+IF(H923=1,$D$40*AI923)+$D$41*Z923  ) + $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923 + IF(H923=$D$43,$D$42*AI923,0)","v":1.8884700727143778E-15},913,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,3.7271721855610448E-15,5.9388997541328115E-16,0,0,0,0,0,-5.7301400224929066E-15,-1.8884700727143778E-15,-3.2975479342329587E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},4.1381998582315657E-19,9.4215022230177986E-16,6.7325040672981229E-16,1.7900466269609652E-15,1.7900466269609652E-15,-8.4789640465918536E-16,9.4215022230177986E-16,6.9442605550161973E-19,0,0,0,0,6.9442605550161973E-19,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":1.8276212131584927E-14},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":5.6006164992752667E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":-2.2435338867282044E-14},9.8763149511277966E-16,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":4.1681667083683114E-16},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":-1.705532252121663E-16},5.9504393133636576E-13,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0.20180968900314222},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.227013644185},-2.0203673984084445E-15,1.3399514970684655E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD926,0,$D$1)*AI926,   $D$35*AG926+$D$36*AH926+IF(H926=1,$D$40*AI926)+$D$41*Z926  ) + $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926 + IF(H926=$D$43,$D$42*AI926,0)","v":1.8843004446035597E-15},916,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,3.6883166864306093E-15,5.925788970676678E-16,0,0,0,0,0,-5.7086840848390538E-15,-1.8843004446035597E-15,-3.3120889459443367E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},4.129062962335585E-19,9.4007001139016254E-16,6.7176391040557585E-16,1.7860943118868249E-15,1.7860943118868249E-15,-8.4602430049666239E-16,9.4007001139016254E-16,6.9289280462109314E-19,0,0,0,0,6.9289280462109314E-19,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":1.8079211284580641E-14},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":5.5824410576617201E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":-2.2385802991141687E-14},9.8545117887318108E-16,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":4.1551287052381873E-16},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":-1.7017665396938606E-16},5.9655032023081031E-13,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0.20188161458205139},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2274676557981},-2.0375048630543941E-15,1.3369933917185883E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD929,0,$D$1)*AI929,   $D$35*AG929+$D$36*AH929+IF(H929=1,$D$40*AI929)+$D$41*Z929  ) + $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929 + IF(H929=$D$43,$D$42*AI929,0)","v":1.8801400227803251E-15},919,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,3.6498603645011832E-15,5.9127070732390861E-16,0,0,0,0,0,-5.6873652275555773E-15,-1.8801400227803251E-15,-3.3263741785108102E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},4.116911808107984E-19,9.3730353972399001E-16,6.697870195336436E-16,1.7808381296375471E-15,1.7808381296375471E-15,-8.435345899135571E-16,9.3730353972399001E-16,6.9085373488311911E-19,0,0,0,0,6.9085373488311911E-19,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":1.7819790173764159E-14},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":5.5583615302915672E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":-2.2319925249112723E-14},9.8255156176996768E-16,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":4.1378501897053358E-16},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":-1.6967585202299244E-16},5.9854398476215856E-13,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0.20197764798726575},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2280522753474},-2.0599519586203485E-15,1.3330593876924391E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD933,0,$D$1)*AI933,   $D$35*AG933+$D$36*AH933+IF(H933=1,$D$40*AI933)+$D$41*Z933  ) + $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933 + IF(H933=$D$43,$D$42*AI933,0)","v":1.87460707944798E-15},923,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,3.5991993069234747E-15,5.8953093706198061E-16,0,0,0,0,0,-5.6591512655438236E-15,-1.87460707944798E-15,-3.3450281010063485E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},4.1108496471477698E-19,9.3592335836688755E-16,6.6880075679333456E-16,1.7782158418915022E-15,1.7782158418915022E-15,-8.4229248352461462E-16,9.3592335836688755E-16,6.8983645136192026E-19,0,0,0,0,6.8983645136192026E-19,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":1.7691456684207208E-14},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":5.546387399299597E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":-2.2287059114061305E-14},9.8110494832779691E-16,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":4.1292557838316735E-16},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":-1.6942600398787083E-16},5.9953447425130969E-13,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0.2020257214338182},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2283359930245},-2.0710047054199334E-15,1.3310967205871417E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD935,0,$D$1)*AI935,   $D$35*AG935+$D$36*AH935+IF(H935=1,$D$40*AI935)+$D$41*Z935  ) + $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935 + IF(H935=$D$43,$D$42*AI935,0)","v":1.8718467167337751E-15},925,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,3.574129299842106E-15,5.8866296899667813E-16,0,0,0,0,0,-5.6451340052620394E-15,-1.8718467167337751E-15,-3.3541884531570301E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},4.1017731388695854E-19,9.3385689599557275E-16,6.6732408502799709E-16,1.7742896484778063E-15,1.7742896484778063E-15,-8.404327524822335E-16,9.3385689599557275E-16,6.8831333405072869E-19,0,0,0,0,6.8831333405072869E-19,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":1.7500659995214977E-14},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":5.5285075790805763E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":-2.2237850630679899E-14},9.7893901350853329E-16,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":4.1164197969684993E-16},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":-1.6905192158162125E-16},6.010123089514393E-13,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0.20209790241157644},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2287511814866},-2.087372617088141E-15,1.3281581269740029E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD938,0,$D$1)*AI938,   $D$35*AG938+$D$36*AH938+IF(H938=1,$D$40*AI938)+$D$41*Z938  ) + $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938 + IF(H938=$D$43,$D$42*AI938,0)","v":1.8677137919911455E-15},928,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,3.536846675851136E-15,5.8736340810511994E-16,0,0,0,0,0,-5.6242192929392766E-15,-1.8677137919911455E-15,-3.3677230009741664E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},4.0897022941109368E-19,9.3110870850769476E-16,6.6536025983304743E-16,1.7690682054143915E-15,1.7690682054143915E-15,-8.3795949690669673E-16,9.3110870850769476E-16,6.8628774094266903E-19,0,0,0,0,6.8628774094266903E-19,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":1.7249411512144723E-14},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":5.5048184926548866E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":-2.2172408288151196E-14},9.7605852379653096E-16,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":4.0994081566637182E-16},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":-1.6855442953794249E-16},6.0296806325786092E-13,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0.2021942756655877},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2292860074106},-2.1088064780484345E-15,1.324250073696181E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD942,0,$D$1)*AI942,   $D$35*AG942+$D$36*AH942+IF(H942=1,$D$40*AI942)+$D$41*Z942  ) + $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942 + IF(H942=$D$43,$D$42*AI942,0)","v":1.8622174170153895E-15},932,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,3.4877322663557521E-15,5.8563511427791852E-16,0,0,0,0,0,-5.5965387444041862E-15,-1.8622174170153895E-15,-3.3853887807859052E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},4.0806724779138011E-19,9.2905287659311155E-16,6.6389118447765478E-16,1.7651622094307494E-15,1.7651622094307494E-15,-8.3610933283763781E-16,9.2905287659311155E-16,6.8477245897033046E-19,0,0,0,0,6.8477245897033046E-19,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":1.7063308371534746E-14},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":5.4871636686939628E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":-2.2123452946883898E-14},9.7390371078863631E-16,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":4.0867260068399986E-16},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":-1.6818227151555236E-16},6.0442390474218404E-13,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0.20226665438426916},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2296735664031},-2.1245928523774508E-15,1.3213265694029489E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD945,0,$D$1)*AI945,   $D$35*AG945+$D$36*AH945+IF(H945=1,$D$40*AI945)+$D$41*Z945  ) + $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945 + IF(H945=$D$43,$D$42*AI945,0)","v":1.8581057531862231E-15},935,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,3.4513382970374251E-15,5.843422264731818E-16,0,0,0,0,0,-5.5759311494148755E-15,-1.8581057531862231E-15,-3.3983563790904916E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},4.0776669718661516E-19,9.2836860848428896E-16,6.6340221385314907E-16,1.7638621282004521E-15,1.7638621282004521E-15,-8.3549351971616316E-16,9.2836860848428896E-16,6.8426810882259662E-19,0,0,0,0,6.8426810882259662E-19,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":1.7001714321543057E-14},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":5.4812999056462699E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":-2.2107158531689679E-14},9.7318649572464899E-16,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":4.0825131081098662E-16},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":-1.6805840153165061E-16},6.04907101700437E-13,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0.20229079941093614},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2298002448006},-2.1298004532053359E-15,1.3203535005981537E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD946,0,$D$1)*AI946,   $D$35*AG946+$D$36*AH946+IF(H946=1,$D$40*AI946)+$D$41*Z946  ) + $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946 + IF(H946=$D$43,$D$42*AI946,0)","v":1.8567372169685779E-15},936,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,3.4392903814613067E-15,5.8391189743478941E-16,0,0,0,0,0,-5.5690908346666429E-15,-1.8567372169685779E-15,-3.4026257727391245E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},4.0686637289352166E-19,9.2631882654542372E-16,6.6193746174527727E-16,1.7599676269215511E-15,1.7599676269215511E-15,-8.3364880037612737E-16,9.2631882654542372E-16,6.8275728607624586E-19,0,0,0,0,6.8275728607624586E-19,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":1.6818242515311966E-14},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":5.463771752184581E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":-2.2058347257952332E-14},9.7103801305689425E-16,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":4.0699175994810228E-16},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":-1.6768733870920495E-16},6.06350459754593E-13,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0.20236329078021301},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2301729467815},-2.1452610567843745E-15,1.3174385848815576E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD949,0,$D$1)*AI949,   $D$35*AG949+$D$36*AH949+IF(H949=1,$D$40*AI949)+$D$41*Z949  ) + $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949 + IF(H949=$D$43,$D$42*AI949,0)","v":1.8526376530908474E-15},939,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,3.4033949005382163E-15,5.8262280783413651E-16,0,0,0,0,0,-5.5486559573225908E-15,-1.8526376530908474E-15,-3.4152759020410858E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},4.0656670675983038E-19,9.2563657212527551E-16,6.6144993008102128E-16,1.7586713716168168E-15,1.7586713716168168E-15,-8.3303479949154125E-16,9.2563657212527551E-16,6.8225442014821709E-19,0,0,0,0,6.8225442014821709E-19,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":1.6757519509545452E-14},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":5.4579499851309521E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":-2.2042100794546182E-14},9.7032290508282766E-16,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":4.065733429486855E-16},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":-1.6756383325432409E-16},6.0682950572586735E-13,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0.20238747331606297},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2302947806902},-2.1503608497693516E-15,1.3164683748335182E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD950,0,$D$1)*AI950,   $D$35*AG950+$D$36*AH950+IF(H950=1,$D$40*AI950)+$D$41*Z950  ) + $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950 + IF(H950=$D$43,$D$42*AI950,0)","v":1.851273144250551E-15},940,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,3.3915120325815345E-15,5.8219374304969654E-16,0,0,0,0,0,-5.5418728823508857E-15,-1.851273144250551E-15,-3.4194402509702056E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},4.0626726133691219E-19,9.2495482020068354E-16,6.6096275749468031E-16,1.7573760710329474E-15,1.7573760710329474E-15,-8.3242125083226383E-16,9.2495482020068354E-16,6.8175192459196104E-19,0,0,0,0,6.8175192459196104E-19,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":1.6697012382362417E-14},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":5.4521386464442256E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":-2.2025866297021701E-14},9.6960832293693911E-16,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":4.0615563945891693E-16},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":-1.6744041876395787E-16},6.0730751711720368E-13,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0.20241166521651444},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2304154363253},-2.1554339335689961E-15,1.3154988781938497E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD951,0,$D$1)*AI951,   $D$35*AG951+$D$36*AH951+IF(H951=1,$D$40*AI951)+$D$41*Z951  ) + $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951 + IF(H951=$D$43,$D$42*AI951,0)","v":1.8499096404013671E-15},941,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,3.3796700804547376E-15,5.8176499376216345E-16,0,0,0,0,0,-5.5351040140237338E-15,-1.8499096404013671E-15,-3.4235785802081999E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},4.0596803646220868E-19,9.2427357040154842E-16,6.6047594372178548E-16,1.7560817244667699E-15,1.7560817244667699E-15,-8.3180815406522146E-16,9.2427357040154842E-16,6.8124979913512348E-19,0,0,0,0,6.8124979913512348E-19,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":1.663672038574244E-14},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":5.4463377080420867E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":-2.200964375656576E-14},9.6889426624253015E-16,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":4.0573864760656738E-16},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":-1.6731709517110899E-16},6.0778449519271863E-13,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0.202435866476535},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2305349265189},-2.1604804046596344E-15,1.3145300944506376E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD952,0,$D$1)*AI952,   $D$35*AG952+$D$36*AH952+IF(H952=1,$D$40*AI952)+$D$41*Z952  ) + $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952 + IF(H952=$D$43,$D$42*AI952,0)","v":1.8485471408030968E-15},942,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,3.3678689066156043E-15,5.8133655974551803E-16,0,0,0,0,0,-5.5283493112752395E-15,-1.8485471408030968E-15,-3.4276909857172143E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},4.056690319732812E-19,9.2359282235804346E-16,6.5998948849806277E-16,1.7547883312156287E-15,1.7547883312156287E-15,-8.3119550885758524E-16,9.2359282235804346E-16,6.8074804350495577E-19,0,0,0,0,6.8074804350495577E-19,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":1.6576642774136554E-14},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":5.4405471419269663E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":-2.1993433164371706E-14},9.681807346222121E-16,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":4.0532236552501485E-16},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":-1.6719386240882933E-16},6.0826044121522793E-13,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0.20246007709111441},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2306532639543},-2.1655003592022925E-15,1.3135620230921795E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD953,0,$D$1)*AI953,   $D$35*AG953+$D$36*AH953+IF(H953=1,$D$40*AI953)+$D$41*Z953  ) + $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953 + IF(H953=$D$43,$D$42*AI953,0)","v":1.8471856447160869E-15},943,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,3.3561083739635515E-15,5.8090844077332724E-16,0,0,0,0,0,-5.5216087331658444E-15,-1.8471856447160869E-15,-3.4317775631450527E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},4.0537024770781053E-19,9.2291257570061476E-16,6.5950339155943271E-16,1.7534958905773866E-15,1.7534958905773866E-15,-8.3058331487677181E-16,9.2291257570061476E-16,6.8024665742870923E-19,0,0,0,0,6.8024665742870923E-19,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":1.6516778804459864E-14},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":5.4347669201858121E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":-2.1977234511639381E-14},9.6746772769846452E-16,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":4.0490679135323048E-16},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":-1.6707072041022023E-16},6.0873535644624752E-13,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0.20248429705526491},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.230770461164},-2.1704938930436383E-15,1.3125946636069826E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD954,0,$D$1)*AI954,   $D$35*AG954+$D$36*AH954+IF(H954=1,$D$40*AI954)+$D$41*Z954  ) + $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954 + IF(H954=$D$43,$D$42*AI954,0)","v":1.8458251514012295E-15},944,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,3.3443883458383542E-15,5.8048063661907873E-16,0,0,0,0,0,-5.514882238881993E-15,-1.8458251514012295E-15,-3.4358384078257894E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},4.050716835035974E-19,9.2223283005998013E-16,6.5901765264201038E-16,1.7522044018504225E-15,1.7522044018504225E-15,-8.2997157179044236E-16,9.2223283005998013E-16,6.7974564063462129E-19,0,0,0,0,6.7974564063462129E-19,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":1.6457127736084227E-14},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":5.4289970149898447E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":-2.1961047789575105E-14},9.6675524509504376E-16,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":4.0449192323576134E-16},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":-1.6694766910843217E-16},6.0920924214599527E-13,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0.20250852636402081},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2308865305347},-2.1754611017168842E-15,1.3116280154837695E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD955,0,$D$1)*AI955,   $D$35*AG955+$D$36*AH955+IF(H955=1,$D$40*AI955)+$D$41*Z955  ) + $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955 + IF(H955=$D$43,$D$42*AI955,0)","v":1.8444656601199603E-15},945,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,3.3327086860188706E-15,5.8005314705702626E-16,0,0,0,0,0,-5.5081697877357544E-15,-1.8444656601199603E-15,-3.4398736147798176E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},4.0477333919856173E-19,9.215535850671296E-16,6.5853227148210522E-16,1.7509138643336328E-15,1.7509138643336328E-15,-8.2936027926650321E-16,9.215535850671296E-16,6.7924499285053494E-19,0,0,0,0,6.7924499285053494E-19,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":1.6397688830830916E-14},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":5.4232373985943264E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":-2.1944872989391675E-14},9.6604328643501807E-16,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":4.0407775932271618E-16},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":-1.6682470843666495E-16},6.0968209957339148E-13,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0.20253276501243855},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2310014843083},-2.1804020804427215E-15,1.3106620782114784E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD956,0,$D$1)*AI956,   $D$35*AG956+$D$36*AH956+IF(H956=1,$D$40*AI956)+$D$41*Z956  ) + $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956 + IF(H956=$D$43,$D$42*AI956,0)","v":1.8431071701342592E-15},946,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,3.3210692587217664E-15,5.7962597186101078E-16,0,0,0,0,0,-5.5014713391644878E-15,-1.8431071701342592E-15,-3.44388327871597E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},4.0447521463074285E-19,9.2087484035332511E-16,6.5804724781622083E-16,1.7496242773264299E-15,1.7496242773264299E-15,-8.2874943697310482E-16,9.2087484035332511E-16,6.7874471380449037E-19,0,0,0,0,6.7874471380449037E-19,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":1.6338461352963357E-14},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":5.4174880433383265E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":-2.1928710102308355E-14},9.653318513416123E-16,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":4.0366429776974911E-16},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":-1.6670183832816747E-16},6.1015392998606058E-13,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0.2025570129955965},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2311153345825},-2.185316924130237E-15,1.3096968512792651E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD957,0,$D$1)*AI957,   $D$35*AG957+$D$36*AH957+IF(H957=1,$D$40*AI957)+$D$41*Z957  ) + $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957 + IF(H957=$D$43,$D$42*AI957,0)","v":1.8417496807066502E-15},947,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,3.3094699286002497E-15,5.7919911080496736E-16,0,0,0,0,0,-5.4947868527304867E-15,-1.8417496807066502E-15,-3.4478674940319196E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},4.0417730963829949E-19,9.2019659555009979E-16,6.5756258138105475E-16,1.7483356401287426E-15,1.7483356401287426E-15,-8.2813904457864282E-16,9.2019659555009979E-16,6.7824480322531666E-19,0,0,0,0,6.7824480322531666E-19,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":1.6279444569179769E-14},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":5.411748921644482E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":-2.191255911955089E-14},9.6462093943905019E-16,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":4.0325153673804449E-16},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":-1.6657905871623797E-16},6.106247346403326E-13,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0.20258127030859513},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.231228093314},-2.1902057273778178E-15,1.308732334176505E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD958,0,$D$1)*AI958,   $D$35*AG958+$D$36*AH958+IF(H958=1,$D$40*AI958)+$D$41*Z958  ) + $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958 + IF(H958=$D$43,$D$42*AI958,0)","v":1.8403931911001996E-15},948,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,3.297910560742798E-15,5.7877256366343008E-16,0,0,0,0,0,-5.488116288120615E-15,-1.8403931911001996E-15,-3.4518263548145863E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},4.0387962405950943E-19,9.1951885028925834E-16,6.5707827191349881E-16,1.7470479520410151E-15,1.7470479520410151E-15,-8.2752910175175678E-16,9.1951885028925834E-16,6.7774526084144843E-19,0,0,0,0,6.7774526084144843E-19,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":1.6220637748605944E-14},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":5.4060200060187728E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":-2.1896420032351486E-14},9.6391055035087391E-16,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":4.0283947439430145E-16},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":-1.6645636953422374E-16},6.110945147912436E-13,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0.20260553694655659},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2313397723203},-2.195068584474088E-15,1.3077685263927956E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD959,0,$D$1)*AI959,   $D$35*AG959+$D$36*AH959+IF(H959=1,$D$40*AI959)+$D$41*Z959  ) + $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959 + IF(H959=$D$43,$D$42*AI959,0)","v":1.8390377005785167E-15},949,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,3.2863910206718921E-15,5.7834633021052429E-16,0,0,0,0,0,-5.4814596051459809E-15,-1.8390377005785167E-15,-3.4557599548420815E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},4.0358215773276967E-19,9.1884160420287702E-16,6.5659431915063839E-16,1.7457612123642066E-15,1.7457612123642066E-15,-8.2691960816132961E-16,9.1884160420287702E-16,6.7724608638132032E-19,0,0,0,0,6.7724608638132032E-19,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":1.6162040162787944E-14},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":5.400301269050262E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":-2.1880292831948783E-14},9.6320068370050551E-16,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":4.0242810891071716E-16},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":-1.6633377071552102E-16},6.1156327169253765E-13,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0.20262981290462478},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2314503832802},-2.1999055893987861E-15,1.3068054274179577E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD960,0,$D$1)*AI960,   $D$35*AG960+$D$36*AH960+IF(H960=1,$D$40*AI960)+$D$41*Z960  ) + $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960 + IF(H960=$D$43,$D$42*AI960,0)","v":1.837683208405754E-15},950,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,3.2749111743427526E-15,5.7792041022030327E-16,0,0,0,0,0,-5.4748167637415388E-15,-1.837683208405754E-15,-3.4596683875842369E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},4.0328491049659623E-19,9.1816485692330228E-16,6.5611072282975253E-16,1.7444754203997915E-15,1.7444754203997915E-15,-8.2631056347648921E-16,9.1816485692330228E-16,6.7674727957474747E-19,0,0,0,0,6.7674727957474747E-19,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":1.6103651085684905E-14},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":5.3945926834108952E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":-2.1864177509587904E-14},9.6249133911321241E-16,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":4.0201743846497345E-16},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":-1.6621126219357533E-16},6.1203100659666758E-13,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0.20265409817796526},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2315599377364},-2.2047168358237087E-15,1.3058430367420367E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD961,0,$D$1)*AI961,   $D$35*AG961+$D$36*AH961+IF(H961=1,$D$40*AI961)+$D$41*Z961  ) + $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961 + IF(H961=$D$43,$D$42*AI961,0)","v":1.8363297138466046E-15},951,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,3.2634708881420854E-15,5.7749480346792746E-16,0,0,0,0,0,-5.4681877239657945E-15,-1.8363297138466046E-15,-3.4635517462023863E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},4.0298788218962392E-19,9.1748860808315211E-16,6.5562748268831375E-16,1.7431905754497583E-15,1.7431905754497583E-15,-8.2570196736660621E-16,9.1748860808315211E-16,6.7624884015016451E-19,0,0,0,0,6.7624884015016451E-19,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":1.6045469793661787E-14},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":5.3888942218552581E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":-2.18480740565204E-14},9.6178251621218217E-16,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":4.0160746124022073E-16},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":-1.6608884390188103E-16},6.1249772075479647E-13,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0.20267839276176511},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2316684470961},-2.2095024171136168E-15,1.3048813538553052E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD962,0,$D$1)*AI962,   $D$35*AG962+$D$36*AH962+IF(H962=1,$D$40*AI962)+$D$41*Z962  ) + $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962 + IF(H962=$D$43,$D$42*AI962,0)","v":1.8349772161663042E-15},952,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,3.2520700288868218E-15,5.7706950972730924E-16,0,0,0,0,0,-5.4615724460004386E-15,-1.8349772161663042E-15,-3.4674101235526115E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},4.0269107265060656E-19,9.1681285731531472E-16,6.5514459846398802E-16,1.7419066768166101E-15,1.7419066768166101E-15,-8.2509381950129541E-16,9.1681285731531472E-16,6.7575076783738658E-19,0,0,0,0,6.7575076783738658E-19,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":1.5987495565482147E-14},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":5.383205857220314E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":-2.1831982464004277E-14},9.6107421462244987E-16,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":4.0119817542506066E-16},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":-1.6596651577398156E-16},6.1296341541679878E-13,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0.20270269665123303},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2317759226339},-2.2142624263270961E-15,1.3039203782482645E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD963,0,$D$1)*AI963,   $D$35*AG963+$D$36*AH963+IF(H963=1,$D$40*AI963)+$D$41*Z963  ) + $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963 + IF(H963=$D$43,$D$42*AI963,0)","v":1.8336257146306294E-15},953,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,3.240708463822861E-15,5.7664452877346991E-16,0,0,0,0,0,-5.4549708901499571E-15,-1.8336257146306294E-15,-3.4712436121842554E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},4.0239448171841677E-19,9.1613760425294869E-16,6.5466206989463441E-16,1.7406237238033635E-15,1.7406237238033635E-15,-8.2448611955041478E-16,9.1613760425294869E-16,6.7525306236603162E-19,0,0,0,0,6.7525306236603162E-19,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":1.5929727682300965E-14},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":5.3775275624252214E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":-2.1815902723303975E-14},9.6036643396865737E-16,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":4.0078957921353425E-16},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":-1.6584427774346929E-16},6.1342809183126163E-13,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0.2027270098415988},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2318823754931},-2.2189969562175383E-15,1.3029601094116459E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD964,0,$D$1)*AI964,   $D$35*AG964+$D$36*AH964+IF(H964=1,$D$40*AI964)+$D$41*Z964  ) + $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964 + IF(H964=$D$43,$D$42*AI964,0)","v":1.8322752085058974E-15},954,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,3.2293860606238167E-15,5.762198603811944E-16,0,0,0,0,0,-5.4483830168413542E-15,-1.8322752085058974E-15,-3.4750523043422406E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},4.0209810923204568E-19,9.1546284852948298E-16,6.5417989671830524E-16,1.739341715713548E-15,1.739341715713548E-15,-8.2387886718406505E-16,9.1546284852948298E-16,6.7475572346571753E-19,0,0,0,0,6.7475572346571753E-19,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":1.5872165427657464E-14},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":5.3718593104710574E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":-2.179983482569036E-14},9.5965917387533427E-16,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":4.0038167080510341E-16},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":-1.6572212974398544E-16},6.1389175124548573E-13,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0.20275133232811354},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2319878166873},-2.2237060992339702E-15,1.3020005468364134E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD965,0,$D$1)*AI965,   $D$35*AG965+$D$36*AH965+IF(H965=1,$D$40*AI965)+$D$41*Z965  ) + $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965 + IF(H965=$D$43,$D$42*AI965,0)","v":1.830925697058966E-15},955,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,3.2181026873897731E-15,5.7579550432520052E-16,0,0,0,0,0,-5.4418087866237434E-15,-1.830925697058966E-15,-3.478836291967736E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},4.0180195503060304E-19,9.1478858977861632E-16,6.5369807867324561E-16,1.7380606518512068E-15,1.7380606518512068E-15,-8.2327206207259052E-16,9.1478858977861632E-16,6.7425875086665389E-19,0,0,0,0,6.7425875086665389E-19,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":1.5814808087467931E-14},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":5.3662010744406169E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":-2.1783778762440746E-14},9.589524339677399E-16,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":3.9997444840463779E-16},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":-1.6560007170922022E-16},6.1435439490548712E-13,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0.20277566410604989},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2320922571},-2.2283899475219969E-15,1.3010416900137636E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD966,0,$D$1)*AI966,   $D$35*AG966+$D$36*AH966+IF(H966=1,$D$40*AI966)+$D$41*Z966  ) + $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966 + IF(H966=$D$43,$D$42*AI966,0)","v":1.8295771795572326E-15},956,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,3.2068582126460384E-15,5.7537146038064388E-16,0,0,0,0,0,-5.4352481601680357E-15,-1.8295771795572326E-15,-3.4825956666985858E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},4.0150601895331723E-19,9.1411482763431747E-16,6.5321661549789332E-16,1.7367805315208953E-15,1.7367805315208953E-15,-8.2266570388657785E-16,9.1411482763431747E-16,6.7376214429885307E-19,0,0,0,0,6.7376214429885307E-19,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":1.5757654950018593E-14},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":5.3605528274981629E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":-2.176773452483885E-14},9.5824621387074446E-16,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":3.9956791022239831E-16},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":-1.6547810357291254E-16},6.1481602405599782E-13,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0.20280000517070113},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2321957074901},-2.2330485929246877E-15,1.3000835384351292E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD967,0,$D$1)*AI967,   $D$35*AG967+$D$36*AH967+IF(H967=1,$D$40*AI967)+$D$41*Z967  ) + $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967 + IF(H967=$D$43,$D$42*AI967,0)","v":1.8282296552686349E-15},957,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,3.1956525053418948E-15,{"$f":"AS967*$D$34","v":5.7494772832244668E-16},0,0,0,0,0,-5.4287010982665829E-15,-1.8282296552686349E-15,-3.4863305198708768E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},4.0121030083953496E-19,9.1344156173082475E-16,6.5273550693087901E-16,1.7355013540276813E-15,1.7355013540276813E-15,-8.2205979229685651E-16,9.1344156173082475E-16,6.7326590349272183E-19,0,0,0,0,6.7326590349272183E-19,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":1.5700705305958457E-14},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":5.3549145428892093E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":-2.1751702104174824E-14},9.5754051320967138E-16,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":3.9916205447402279E-16},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":-1.6535622526885021E-16},6.1527663994046761E-13,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0.20282435551738182},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2322981784903},-2.2376821269834737E-15,1.2991260915921801E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD968,0,$D$1)*AI968,   $D$35*AG968+$D$36*AH968+IF(H968=1,$D$40*AI968)+$D$41*Z968  ) + $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968 + IF(H968=$D$43,$D$42*AI968,0)","v":1.8268831234616495E-15},958,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,3.1844854348493609E-15,5.7452430792580279E-16,0,0,0,0,0,-5.4221675618328346E-15,-1.8268831234616495E-15,-3.4900409425193208E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},4.0091480052872132E-19,9.1276879170264569E-16,6.5225475271102575E-16,1.7342231186771442E-15,1.7342231186771442E-15,-8.2145432697449851E-16,9.1276879170264569E-16,6.7277002817906141E-19,0,0,0,0,6.7277002817906141E-19,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":1.5643958448292219E-14},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":5.3492861939402687E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":-2.1735681491745232E-14},9.5683533161029746E-16,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":3.9875687938050907E-16},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":-1.652344367308698E-16},6.1573624380106468E-13,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0.20284871514142735},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.232399680609},-2.2422906409390209E-15,1.2981693489768238E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD969,0,$D$1)*AI969,   $D$35*AG969+$D$36*AH969+IF(H969=1,$D$40*AI969)+$D$41*Z969  ) + $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969 + IF(H969=$D$43,$D$42*AI969,0)","v":1.8255375834052914E-15},959,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,3.1733568709619545E-15,5.7410119896617844E-16,0,0,0,0,0,-5.4156475119009757E-15,-1.8255375834052914E-15,-3.493727025378134E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},4.0061951786045947E-19,9.1209651718455682E-16,6.5177435257734894E-16,1.7329458247753749E-15,1.7329458247753749E-15,-8.2084930759081805E-16,9.1209651718455682E-16,6.7227451808887022E-19,0,0,0,0,6.7227451808887022E-19,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":1.5587413672373133E-14},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":5.3436677540586521E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":-2.1719672678853047E-14},9.5613066869857563E-16,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":3.9835238316820218E-16},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":-1.6511273789285664E-16},6.1619483687867719E-13,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0.20287308403819404},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2325002242335},-2.2468742257321621E-15,1.2972133100812077E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD970,0,$D$1)*AI970,   $D$35*AG970+$D$36*AH970+IF(H970=1,$D$40*AI970)+$D$41*Z970  ) + $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970 + IF(H970=$D$43,$D$42*AI970,0)","v":1.8241930343691136E-15},960,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,3.1622666838934496E-15,5.7367840121914536E-16,0,0,0,0,0,-5.4091409096256121E-15,-1.8241930343691136E-15,-3.4973888588821305E-15,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99910039374616189},0.99970225287497938,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":8.9960625383811443E-4},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":4.0032445267445086E-19},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":9.1142473781160426E-16},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":6.5129430626905631E-16},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":1.7316694716289756E-15},{"$f":"IF($D$2=0,0,T971+AF971)","v":1.7316694716289756E-15},-8.2024473381737131E-16,{"$f":"T971+AD971","v":9.1142473781160426E-16},{"$f":"AI970-AI971-U971","v":6.7177937295255506E-19},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":6.7177937295255506E-19},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":1.5531070275895993E-14},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":5.3380591967322273E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":-2.1703675656807646E-14},9.5542652409951297E-16,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":3.979485640687781E-16},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":-1.6499112868874462E-16},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":6.1665242041291443E-13},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0.20289746220305882},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2325998196297},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":-2.2514329720047652E-15},{"$f":"AZ971*(T971+AD971)","v":1.2962579743977223E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD971,0,$D$1)*AI971,   $D$35*AG971+$D$36*AH971+IF(H971=1,$D$40*AI971)+$D$41*Z971  ) + $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971 + IF(H971=$D$43,$D$42*AI971,0)","v":1.8228494756232085E-15},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,3.1512147442766577E-15,5.732559144597078E-16,{"$f":"AI971*$D$86/365/3","v":0},0,0,0,0,{"$f":"-AQ971*$D$31-AR971*$D$32","v":-5.4026477162814232E-15},{"$f":"-BC971","v":-1.8228494756232085E-15},-3.501026533168266E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},4.0002960481051498E-19,9.1075345321910255E-16,6.5081461352554755E-16,1.7303940585450588E-15,1.7303940585450588E-15,{"$f":"AI972-AG972","v":-8.1964060532595627E-16},9.1075345321910255E-16,6.7128459250170601E-19,0,0,0,0,6.7128459250170601E-19,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":1.5474927558889977E-14},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":5.3324604955291691E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":-2.1687690416924805E-14},9.5472289743969704E-16,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":3.9754542031922727E-16},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":-1.648696090525164E-16},6.1710899564210801E-13,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0.20292184963141935},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2326984769441},-2.2559669701005975E-15,1.2953033414189994E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD972,0,$D$1)*AI972,   $D$35*AG972+$D$36*AH972+IF(H972=1,$D$40*AI972)+$D$41*Z972  ) + $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972 + IF(H972=$D$43,$D$42*AI972,0)","v":1.8215069064382051E-15},962,2.9774712502061984E-4,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":-3.4336583548336543},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0986802517632939E-3},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"BJ971-$D$106/365+BI971","v":{"$error":"#REF!"}},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,{"$f":"AP972*AY972","v":3.1402009231621792E-15},5.7283373846381822E-16,0,{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V972*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W972*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$69,$D$70,$D$71,$D$72)*-O972,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$73,$D$74,$D$75,$D$76)*-P972,0)","v":0},-5.3961678932627759E-15,-1.8215069064382051E-15,{"$f":"SUM(BP972:BX972)","v":-3.5046401380749838E-15},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},3.9973497410858932E-19,9.1008266304263464E-16,6.5033527408641436E-16,1.7291195848312477E-15,1.7291195848312477E-15,-8.1903692178861308E-16,9.1008266304263464E-16,6.7079017646791313E-19,0,0,0,0,6.7079017646791313E-19,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":1.5418984823711656E-14},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":5.3268716240977721E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":-2.1671716950526703E-14},{"$f":"AZ973*AJ973","v":9.5401978834561383E-16},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":3.971429501618423E-16},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":-1.6474817891820329E-16},6.1756456380331308E-13,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0.20294624631869385},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.232796206205},-2.2604763100662666E-15,1.2943494106379158E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD973,0,$D$1)*AI973,   $D$35*AG973+$D$36*AH973+IF(H973=1,$D$40*AI973)+$D$41*Z973  ) + $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973 + IF(H973=$D$43,$D$42*AI973,0)","v":1.8201653260852693E-15},963,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,3.1292250920171878E-15,5.7241187300736824E-16,0,0,0,0,0,-5.389701402083454E-15,-1.8201653260852693E-15,-3.5082297631441671E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},3.9944056040872912E-19,9.0941236691805227E-16,6.4985628769144022E-16,1.7278460497956755E-15,1.7278460497956755E-15,-8.1843368287762327E-16,9.0941236691805227E-16,6.7029612458237208E-19,0,0,0,0,6.7029612458237208E-19,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":1.5363241375037955E-14},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":5.3212925561661825E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":-2.1655755248941912E-14},9.5331719644308908E-16,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":3.9674115184420051E-16},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":-1.6462683821988515E-16},6.1801912613230951E-13,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0.20297065226032102},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2328930173262},-2.2649610816520406E-15,1.2933961815475957E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD974,0,$D$1)*AI974,   $D$35*AG974+$D$36*AH974+IF(H974=1,$D$40*AI974)+$D$41*Z974  ) + $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974 + IF(H974=$D$43,$D$42*AI974,0)","v":1.8188247338361045E-15},964,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,3.1182871227242047E-15,5.7199031786585347E-16,0,0,0,0,0,-5.3832482043762449E-15,-1.8188247338361045E-15,-3.5117954976222916E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},3.9914636355110756E-19,9.087425644814754E-16,6.4937765408060021E-16,1.7265734527469846E-15,1.7265734527469846E-15,-8.178308882655092E-16,9.087425644814754E-16,6.6980243657687015E-19,0,0,0,0,6.6980243657687015E-19,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":1.5307696519859111E-14},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":5.3157232655422032E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":-2.1639805303505373E-14},9.5261512135868982E-16,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":3.963400236191504E-16},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":-1.6450558689169029E-16},6.1847268386360308E-13,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0.20299506745176002},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.232988920103},-2.269421374312788E-15,1.2924436536414082E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD975,0,$D$1)*AI975,   $D$35*AG975+$D$36*AH975+IF(H975=1,$D$40*AI975)+$D$41*Z975  ) + $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975 + IF(H975=$D$43,$D$42*AI975,0)","v":1.8174851289629508E-15},965,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,3.1073868875798721E-15,5.7156907281521384E-16,0,0,0,0,0,-5.3768082618926598E-15,-1.8174851289629508E-15,-3.5153374304605245E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},3.9885238337601565E-19,9.0807325536929161E-16,6.4889937299406099E-16,1.7253017929943266E-15,1.7253017929943266E-15,-8.1722853762503498E-16,9.0807325536929161E-16,6.6930911218378628E-19,0,0,0,0,6.6930911218378628E-19,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":1.5252349567471669E-14},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":5.3101637261130413E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":-2.1623867105558426E-14},9.5191356271972879E-16,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":3.959395637447956E-16},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":-1.6438442486779565E-16},6.1892523823042678E-13,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0.20301949188849017},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2330839242211},-2.2738572772088195E-15,1.2914918264129744E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD976,0,$D$1)*AI976,   $D$35*AG976+$D$36*AH976+IF(H976=1,$D$40*AI976)+$D$41*Z976  ) + $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976 + IF(H976=$D$43,$D$42*AI976,0)","v":1.8161465107385832E-15},966,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,3.096524259293731E-15,5.7114813763183726E-16,0,0,0,0,0,-5.3703815365025513E-15,-1.8161465107385832E-15,-3.5188556503155666E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},3.9855861972386173E-19,9.074044392181567E-16,6.4842144417218054E-16,1.7240310698473625E-15,1.7240310698473625E-15,-8.1662663062920575E-16,9.074044392181567E-16,6.6881615113490775E-19,0,0,0,0,6.6881615113490775E-19,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":1.5197199829471525E-14},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":5.3046139118450923E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":-2.1607940646448784E-14},9.5121252015257918E-16,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":3.9553977048448031E-16},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":-1.6426335208242668E-16},6.1937679046474193E-13,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0.20304392556601128},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2331780392501},-2.2782688792067685E-15,1.2905406993561625E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD977,0,$D$1)*AI977,   $D$35*AG977+$D$36*AH977+IF(H977=1,$D$40*AI977)+$D$41*Z977  ) + $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977 + IF(H977=$D$43,$D$42*AI977,0)","v":1.8148088784363134E-15},967,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,3.0856991109870155E-15,5.7072751209154751E-16,0,0,0,0,0,-5.3639679901937843E-15,-1.8148088784363134E-15,-3.522350245551535E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},3.9826507243517197E-19,9.067361156649937E-16,6.4794386735550812E-16,1.7227612826162613E-15,1.7227612826162613E-15,-8.1602516695126762E-16,9.067361156649937E-16,6.6832355316300794E-19,0,0,0,0,6.6832355316300794E-19,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":1.5142246619746935E-14},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":5.2990737967837273E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":-2.1592025917530541E-14},9.5051199328492427E-16,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":3.951406421067754E-16},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":-1.6414236846985721E-16},6.198273417972392E-13,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0.20306836847984314},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2332712746529},-2.2826562688804965E-15,1.2895902719650961E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD978,0,$D$1)*AI978,   $D$35*AG978+$D$36*AH978+IF(H978=1,$D$40*AI978)+$D$41*Z978  ) + $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978 + IF(H978=$D$43,$D$42*AI978,0)","v":1.8134722313299874E-15},968,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,3.0749113161914299E-15,5.7030719597095456E-16,0,0,0,0,0,-5.3575675850719264E-15,-1.8134722313299874E-15,-3.5258213042395293E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},3.9797174135058973E-19,9.0606828434699323E-16,6.4746664228478401E-16,1.7214924306117E-15,1.7214924306117E-15,-8.1542414626470672E-16,9.0606828434699323E-16,6.6783131800046579E-19,0,0,0,0,6.6783131800046579E-19,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":1.5087489254471542E-14},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":5.2935433550530357E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":-2.157612291016414E-14},9.4981198174378885E-16,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":3.9474217688546117E-16},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":-1.6402147396440947E-16},6.2027689345734041E-13,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0.20309282062552553},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2333636397782},-2.2870195345119238E-15,1.2886405437341472E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD979,0,$D$1)*AI979,   $D$35*AG979+$D$36*AH979+IF(H979=1,$D$40*AI979)+$D$41*Z979  ) + $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979 + IF(H979=$D$43,$D$42*AI979,0)","v":1.8121365686939865E-15},969,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,3.0641607488479329E-15,5.6988718904627327E-16,0,0,0,0,0,-5.3511802833598567E-15,-1.8121365686939865E-15,-3.5292689141596368E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},3.9767862631087588E-19,9.0540094490161337E-16,6.4698976870093959E-16,1.7202245131448636E-15,1.7202245131448636E-15,-8.1482356824325019E-16,9.0540094490161337E-16,6.6733944537985744E-19,0,0,0,0,6.6733944537985744E-19,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":1.5032927052097466E-14},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":5.2880225608556283E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":-2.1560231615716401E-14},9.4911248515638842E-16,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":3.9434437309951453E-16},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":-1.639006685004541E-16},6.2072544667319905E-13,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0.20311728199861839},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2334551438698},-2.2913587640919348E-15,1.287691514157946E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD980,0,$D$1)*AI980,   $D$35*AG980+$D$36*AH980+IF(H980=1,$D$40*AI980)+$D$41*Z980  ) + $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980 + IF(H980=$D$43,$D$42*AI980,0)","v":1.8108018898032267E-15},970,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,3.0534472833055402E-15,5.6946749109383307E-16,0,0,0,0,0,-5.3448060473974746E-15,-1.8108018898032267E-15,-3.5326931628013279E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},3.9738572715690871E-19,9.0473409696657883E-16,6.4651324634509692E-16,1.718957529527444E-15,1.718957529527444E-15,-8.1422343256086517E-16,9.0473409696657883E-16,6.6684793503454792E-19,0,0,0,0,6.6684793503454792E-19,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":1.4978559333348385E-14},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":5.2825113884724062E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":-2.1544352025560492E-14},9.4841350315096814E-16,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":3.9394722903309381E-16},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":-1.6377995201241001E-16},6.2117300267170188E-13,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0.20314175259470144},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2335457960635},-2.2956740453212365E-15,1.2867431827313769E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD981,0,$D$1)*AI981,   $D$35*AG981+$D$36*AH981+IF(H981=1,$D$40*AI981)+$D$41*Z981  ) + $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981 + IF(H981=$D$43,$D$42*AI981,0)","v":1.8094681939331577E-15},971,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,3.0427707943201137E-15,5.6904810189058088E-16,0,0,0,0,0,-5.3384448396413499E-15,-1.8094681939331577E-15,-3.5360941373638129E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},3.9709304372968349E-19,9.0406774017988132E-16,6.460370749585688E-16,1.7176914790716407E-15,1.7176914790716407E-15,-8.136237388917594E-16,9.0406774017988132E-16,6.6635678669750781E-19,0,0,0,0,6.6635678669750781E-19,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":1.4924385421212609E-14},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":5.2770098122623171E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":-2.1528484131075953E-14},9.4771503535512117E-16,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":3.9355074297552261E-16},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":-1.6365932443474451E-16},6.2161956267846995E-13,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0.20316623240937429},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2336356053888},-2.2999654656112033E-15,1.2857955489495807E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD982,0,$D$1)*AI982,   $D$35*AG982+$D$36*AH982+IF(H982=1,$D$40*AI982)+$D$41*Z982  ) + $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982 + IF(H982=$D$43,$D$42*AI982,0)","v":1.8081354803597626E-15},972,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,3.0321311570531584E-15,5.6862902121307264E-16,0,0,0,0,0,-5.3320966226643618E-15,-1.8081354803597626E-15,-3.5394719247578934E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},3.9680057587031262E-19,9.0340187417977922E-16,6.4556125428285853E-16,1.7164263610901593E-15,1.7164263610901593E-15,-8.1302448691038004E-16,9.0340187417977922E-16,6.6586600010210211E-19,0,0,0,0,6.6586600010210211E-19,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":1.4870404640936176E-14},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":5.2715178066621663E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":-2.1512627923648657E-14},9.4701708139691379E-16,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":3.9315491322127696E-16},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":-1.6353878570197314E-16},6.2206512791786003E-13,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0.20319072143825617},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2337245807726},-2.3042331120847967E-15,1.2848486123079579E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD983,0,$D$1)*AI983,   $D$35*AG983+$D$36*AH983+IF(H983=1,$D$40*AI983)+$D$41*Z983  ) + $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983 + IF(H983=$D$43,$D$42*AI983,0)","v":1.8068037483595584E-15},973,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,3.0215282470706143E-15,5.6821024883814828E-16,0,0,0,0,0,-5.3257613591554113E-15,-1.8068037483595584E-15,-3.5428266116062074E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},3.9650832342002563E-19,9.0273649860479713E-16,6.4508578405965972E-16,1.7151621748962116E-15,1.7151621748962116E-15,-8.1242567629141447E-16,9.0273649860479713E-16,6.6537557498209028E-19,0,0,0,0,6.6537557498209028E-19,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":1.4816616320016021E-14},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":5.2660353461863576E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":-2.1496783394670826E-14},9.4631964090488423E-16,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":3.9275973806996891E-16},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":-1.6341833574865965E-16},6.2250969961296537E-13,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0.20321521967698619},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.233812731037},-2.3084770715773626E-15,1.2839023723021672E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD984,0,$D$1)*AI984,   $D$35*AG984+$D$36*AH984+IF(H984=1,$D$40*AI984)+$D$41*Z984  ) + $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984 + IF(H984=$D$43,$D$42*AI984,0)","v":1.8054729972095943E-15},974,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,3.0109619403416746E-15,5.6779178454293052E-16,0,0,0,0,0,-5.3194390119190372E-15,-1.8054729972095943E-15,-3.5461582842440266E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},3.9621628622016888E-19,9.0207161309372629E-16,6.4461066403085629E-16,1.7138989198035154E-15,1.7138989198035154E-15,-8.1182730670978907E-16,9.0207161309372629E-16,6.6488551107083733E-19,0,0,0,0,6.6488551107083733E-19,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":1.4763019788193078E-14},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":5.2605624054266999E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":-2.148095053554102E-14},9.4562271350692343E-16,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":3.9236521582633301E-16},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":-1.6329797450941594E-16},6.2295327898561757E-13,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0.20323972712122274},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2339000649033},-2.312697430637555E-15,1.2829568284281289E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD985,0,$D$1)*AI985,   $D$35*AG985+$D$36*AH985+IF(H985=1,$D$40*AI985)+$D$41*Z985  ) + $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985 + IF(H985=$D$43,$D$42*AI985,0)","v":1.8041432261874526E-15},975,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,3.0004321132375729E-15,5.6737362810415408E-16,0,0,0,0,0,-5.3131295438751274E-15,-1.8041432261874526E-15,-3.5494670287208532E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},3.9592446411220579E-19,9.0140721728562359E-16,6.4413589393852228E-16,1.712636595126294E-15,1.712636595126294E-15,-8.1122937784067045E-16,9.0140721728562359E-16,6.6439580810269434E-19,0,0,0,0,6.6439580810269434E-19,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":1.4709614377445474E-14},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":5.2550989590521589E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":-2.1465129337664141E-14},9.4492629883223819E-16,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":3.9197134480021037E-16},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":-1.631777019189022E-16},6.2339586725638696E-13,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0.20326424376664401},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2339865909912},-2.3168942755281318E-15,1.2820119801820242E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD986,0,$D$1)*AI986,   $D$35*AG986+$D$36*AH986+IF(H986=1,$D$40*AI986)+$D$41*Z986  ) + $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986 + IF(H986=$D$43,$D$42*AI986,0)","v":1.8028144345712472E-15},976,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,2.9899386425304083E-15,5.6695577929934293E-16,0,0,0,0,0,-5.3068329180585405E-15,-1.8028144345712472E-15,-3.552752930800037E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},3.956328569377163E-19,9.0074331081981198E-16,6.4366147352492183E-16,1.7113752001792758E-15,1.7113752001792758E-15,-8.1063188935946385E-16,9.0074331081981198E-16,6.6390646581161798E-19,0,0,0,0,6.6390646581161798E-19,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":1.4656399421981655E-14},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":5.2496449818086566E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":-2.1449319792451414E-14},9.4423039650939037E-16,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":3.9157812330653542E-16},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":-1.6305751791182664E-16},6.238374656445845E-13,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0.2032887696089474},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.234072317822},-2.3210676922268763E-15,1.281067827060299E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD987,0,$D$1)*AI987,   $D$35*AG987+$D$36*AH987+IF(H987=1,$D$40*AI987)+$D$41*Z987  ) + $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987 + IF(H987=$D$43,$D$42*AI987,0)","v":1.801486621639624E-15},977,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,2.9794814053919386E-15,5.665382379056342E-16,0,0,0,0,0,-5.3005490976188154E-15,-1.801486621639624E-15,-3.556016075960867E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},3.9534146453839711E-19,9.0007989333587982E-16,6.4318740253250864E-16,1.7101147342776935E-15,1.7101147342776935E-15,-8.1003484094181372E-16,9.0007989333587982E-16,6.6341748393215656E-19,0,0,0,0,6.6341748393215656E-19,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":1.4603374258233624E-14},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":5.2442004485188408E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":-2.1433521891320391E-14},9.4353500616769938E-16,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":3.9118554966532045E-16},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":-1.6293742242294556E-16},6.2427807536826263E-13,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0.20331330464384953},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2341572538185},-2.3252177664274118E-15,1.2801243685596619E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD988,0,$D$1)*AI988,   $D$35*AG988+$D$36*AH988+IF(H988=1,$D$40*AI988)+$D$41*Z988  ) + $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988 + IF(H988=$D$43,$D$42*AI988,0)","v":1.8001597866717596E-15},978,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,2.9690602793924029E-15,5.6612100370061961E-16,0,0,0,0,0,-5.2942780458198151E-15,-1.8001597866717596E-15,-3.5592565493985527E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},3.9505028675606156E-19,8.9941696447368116E-16,6.427136807039262E-16,1.7088551967372849E-15,1.7088551967372849E-15,-8.0943823226360375E-16,8.9941696447368116E-16,6.6292886219866116E-19,0,0,0,0,6.6292886219866116E-19,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":1.4550538224850103E-14},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":5.2387653340818529E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":-2.1417735625694956E-14},9.4284012743612093E-16,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":3.9079362220164041E-16},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":-1.6281741538706343E-16},6.2471769764421645E-13,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0.20333784886708658},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2342414073055},-2.3293445835400481E-15,1.2791816041770873E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD989,0,$D$1)*AI989,   $D$35*AG989+$D$36*AH989+IF(H989=1,$D$40*AI989)+$D$41*Z989  ) + $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989 + IF(H989=$D$43,$D$42*AI989,0)","v":1.7988339289473623E-15},979,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,2.9586751424993364E-15,5.6570407646167254E-16,0,0,0,0,0,-5.2880197260393845E-15,-1.7988339289473623E-15,-3.5624744360257382E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},3.947593234326394E-19,8.9875452387333548E-16,6.4224030778200762E-16,1.7075965868742909E-15,1.7075965868742909E-15,-8.0884206300095544E-16,8.9875452387333548E-16,6.6244060034568009E-19,0,0,0,0,6.6244060034568009E-19,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":1.4497890662689826E-14},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":5.233339613473135E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":-2.1401960987005283E-14},9.4214575994381093E-16,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":3.9040233924562007E-16},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":-1.6269749673903247E-16},6.2515633368798494E-13,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0.20336240227441382},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2343247865135},-2.3334482286926721E-15,1.2782395334098178E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD990,0,$D$1)*AI990,   $D$35*AG990+$D$36*AH990+IF(H990=1,$D$40*AI990)+$D$41*Z990  ) + $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990 + IF(H990=$D$43,$D$42*AI990,0)","v":1.797509047746671E-15},980,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,2.9483258730763965E-15,5.652874559662865E-16,0,0,0,0,0,-5.2817741017690678E-15,-1.797509047746671E-15,-3.5656698204730557E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},3.9446857441017706E-19,8.9809257117522673E-16,6.4176728350977546E-16,1.7063389040054567E-15,1.7063389040054567E-15,-8.0824633283022993E-16,8.9809257117522673E-16,6.6195269810874774E-19,0,0,0,0,6.6195269810874774E-19,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":1.4445430914814685E-14},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":5.2279232617441852E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":-2.1386197966687885E-14},9.414519033212468E-16,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":3.9001169913241797E-16},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":-1.625776664137532E-16},6.2559398471385248E-13,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0.20338696486160543},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2344073995782},-2.3375287867315688E-15,1.2772981557553621E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD991,0,$D$1)*AI991,   $D$35*AG991+$D$36*AH991+IF(H991=1,$D$40*AI991)+$D$41*Z991  ) + $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991 + IF(H991=$D$43,$D$42*AI991,0)","v":1.7961851423504535E-15},981,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,2.9380123498821629E-15,5.6487114199274808E-16,0,0,0,0,0,-5.2755411366137313E-15,-1.7961851423504535E-15,-3.5688427870892738E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},3.9417803953083694E-19,8.9743110602000412E-16,6.4129460763044138E-16,1.7050821474480303E-15,1.7050821474480303E-15,-8.0765104142802621E-16,8.9743110602000412E-16,6.6146515522260961E-19,0,0,0,0,6.6146515522260961E-19,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":1.4393158326483053E-14},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":5.2225162540223379E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":-2.1370446556185573E-14},9.4075855719770277E-16,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":3.8962170020221202E-16},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":-1.6245792434617395E-16},6.2603065193484945E-13,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0.20341153662445471},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2344892545393},-2.3415863422222548E-15,1.2763574707114968E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD992,0,$D$1)*AI992,   $D$35*AG992+$D$36*AH992+IF(H992=1,$D$40*AI992)+$D$41*Z992  ) + $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992 + IF(H992=$D$43,$D$42*AI992,0)","v":1.7948622120400082E-15},982,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,2.9277344520689829E-15,5.6445513431862168E-16,0,0,0,0,0,-5.2693207942912377E-15,-1.7948622120400082E-15,-3.5719934199436415E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},3.9388771863689789E-19,8.9677012804858152E-16,6.4082227988740639E-16,1.703826316519763E-15,1.703826316519763E-15,-8.0705618847118149E-16,8.9677012804858152E-16,6.6097797142260288E-19,0,0,0,0,6.6097797142260288E-19,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":1.4341072245143015E-14},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":5.2171185655105703E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":-2.1354706746947463E-14},9.4006572120321886E-16,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":3.8923234080018627E-16},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":-1.623382704712909E-16},6.2646633656275374E-13,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0.20343611755877417},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2345703593478},-2.3456209794503721E-15,1.2754174777762716E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD993,0,$D$1)*AI993,   $D$35*AG993+$D$36*AH993+IF(H993=1,$D$40*AI993)+$D$41*Z993  ) + $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993 + IF(H993=$D$43,$D$42*AI993,0)","v":1.793540256097163E-15},983,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,2.9174920591817876E-15,5.6403943272193132E-16,0,0,0,0,0,-5.26311303863216E-15,-1.793540256097163E-15,-3.5751218028256044E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},3.9359761157075495E-19,8.9610963690213726E-16,6.4035030002426032E-16,1.7025714105389081E-15,1.7025714105389081E-15,-8.0646177363677082E-16,8.9610963690213726E-16,6.6049114644426193E-19,0,0,0,0,6.6049114644426193E-19,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":1.4289172020425703E-14},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":5.2117301714872445E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":-2.1338978530428957E-14},9.3937339496803604E-16,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":3.8884361927651448E-16},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":-1.622187047241482E-16},6.2690103980809208E-13,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0.20346070766039459},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2346507218604},-2.3496327824224686E-15,1.2744781764480043E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD994,0,$D$1)*AI994,   $D$35*AG994+$D$36*AH994+IF(H994=1,$D$40*AI994)+$D$41*Z994  ) + $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994 + IF(H994=$D$43,$D$42*AI994,0)","v":1.7922192738042745E-15},984,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,2.9072850511569237E-15,5.6362403698082159E-16,0,0,0,0,0,-5.2569178335793923E-15,-1.7922192738042745E-15,-3.5782280192459217E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},3.9330771817491914E-19,8.9544963222211394E-16,6.3987866778478184E-16,1.7013174288242214E-15,1.7013174288242214E-15,-8.0586779660210749E-16,8.9544963222211394E-16,6.6000468002331836E-19,0,0,0,0,6.6000468002331836E-19,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":1.4237457004138542E-14},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":5.2063510473059305E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":-2.1323261898091765E-14},9.386815781225998E-16,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":3.8845553398634792E-16},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":-1.6209922703983779E-16},6.2733476288014103E-13,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0.20348530692516617},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2347303498448},-2.3536218348668957E-15,1.2735395662252858E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD995,0,$D$1)*AI995,   $D$35*AG995+$D$36*AH995+IF(H995=1,$D$40*AI995)+$D$41*Z995  ) + $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995 + IF(H995=$D$43,$D$42*AI995,0)","v":1.7908992644442279E-15},985,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,2.8971133083209881E-15,5.6320894687355986E-16,0,0,0,0,0,-5.2507351431878838E-15,-1.7908992644442279E-15,-3.5813121524375638E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},3.9301803829201763E-19,8.9479011365021784E-16,6.3940738291293836E-16,1.7000643706949601E-15,1.7000643706949601E-15,-8.0527425704474225E-16,8.9479011365021784E-16,6.595185718960954E-19,0,0,0,0,6.595185718960954E-19,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":1.41859265502586E-14},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":5.2009811683951543E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":-2.130755684140388E-14},9.379902702981222E-16,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":3.8806808328979897E-16},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":-1.6197983735349948E-16},6.2776750698692799E-13,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0.20350991534895746},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2348092509803},-2.3575882202346096E-15,1.2726016466069806E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD996,0,$D$1)*AI996,   $D$35*AG996+$D$36*AH996+IF(H996=1,$D$40*AI996)+$D$41*Z996  ) + $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996 + IF(H996=$D$43,$D$42*AI996,0)","v":1.7895802273004357E-15},986,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,2.8869767113896558E-15,5.6279416217887332E-16,0,0,0,0,0,-5.2445649316242655E-15,-1.7895802273004357E-15,-3.5843742853561718E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},3.9272857176479318E-19,8.9413108082841991E-16,6.3893644515288591E-16,1.6988122354708832E-15,1.6988122354708832E-15,-8.0468115464246327E-16,8.9413108082841991E-16,6.5903282179793023E-19,0,0,0,0,6.5903282179793023E-19,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":1.4134580014925923E-14},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":5.1956205102581997E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":-2.129186335183958E-14},9.3729947112433718E-16,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":3.8768126555192805E-16},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":-1.6186053560032079E-16},6.2819927333523285E-13,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0.20353453292765555},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2348874328566},-2.3615320217000276E-15,1.2716644170922262E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD997,0,$D$1)*AI997,   $D$35*AG997+$D$36*AH997+IF(H997=1,$D$40*AI997)+$D$41*Z997  ) + $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997 + IF(H997=$D$43,$D$42*AI997,0)","v":1.7882621616568398E-15},987,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,2.8768751414665224E-15,5.6237968267460227E-16,0,0,0,0,0,-5.2384071631665504E-15,-1.7882621616568398E-15,-3.5874145006822657E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},3.9243931843610474E-19,8.9347253339895437E-16,6.3846585424896897E-16,1.6975610224722506E-15,1.6975610224722506E-15,-8.0408848907329619E-16,8.9347253339895437E-16,6.5854742946554052E-19,0,0,0,0,6.5854742946554052E-19,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":1.4083416756436889E-14},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":5.1902690484728893E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":-2.1276181420879417E-14},9.3660918023286858E-16,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":3.8729507914272898E-16},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":-1.6174132171553697E-16},6.2863006313058875E-13,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0.20355915965716653},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2349649029768},-2.3654533221618516E-15,1.2707278771804355E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD998,0,$D$1)*AI998,   $D$35*AG998+$D$36*AH998+IF(H998=1,$D$40*AI998)+$D$41*Z998  ) + $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998 + IF(H998=$D$43,$D$42*AI998,0)","v":1.7869450667979087E-15},988,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,2.8668084800419512E-15,5.6196550813972109E-16,0,0,0,0,0,-5.2322618022038029E-15,-1.7869450667979087E-15,-3.5904328808200396E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},3.9215027814892685E-19,8.9281447100431892E-16,6.3799560994572027E-16,1.6963107310198226E-15,1.6963107310198226E-15,-8.034962600155037E-16,8.9281447100431892E-16,6.5806239463544672E-19,0,0,0,0,6.5806239463544672E-19,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":1.4032436135237558E-14},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":5.1849267586913619E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":-2.1260511040010229E-14},9.3591939725498822E-16,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":3.8690952243711452E-16},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":-1.6162219563443103E-16},6.2905987757728363E-13,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0.20358379553341449},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2350416687595},-2.3693522042439144E-15,1.269792026371299E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD999,0,$D$1)*AI999,   $D$35*AG999+$D$36*AH999+IF(H999=1,$D$40*AI999)+$D$41*Z999  ) + $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999 + IF(H999=$D$43,$D$42*AI999,0)","v":1.7856289420086378E-15},989,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,2.8567766089919001E-15,5.6155163835299295E-16,0,0,0,0,0,-5.2261288132358142E-15,-1.7856289420086378E-15,-3.593429507899559E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},3.9186145074634972E-19,8.9215689328727456E-16,6.3752571198786076E-16,1.6950613604348599E-15,1.6950613604348599E-15,-8.0290446714758534E-16,8.9215689328727456E-16,6.5757771704436651E-19,0,0,0,0,6.5757771704436651E-19,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":1.3981637513917079E-14},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":5.1795936166398562E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":-2.1244852200725108E-14},9.3523012182217481E-16,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":3.8652459381490193E-16},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":-1.6150315729233356E-16},6.294887178783609E-13,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0.20360844055234234},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2351177375363},-2.3732287502959861E-15,1.2688568641647815E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1000,0,$D$1)*AI1000,   $D$35*AG1000+$D$36*AH1000+IF(H1000=1,$D$40*AI1000)+$D$41*Z1000  ) + $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000 + IF(H1000=$D$43,$D$42*AI1000,0)","v":1.7843137865745491E-15},990,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,2.8467794105767849E-15,5.6113807309330488E-16,0,0,0,0,0,-5.220008160872771E-15,-1.7843137865745491E-15,-3.5964044637772307E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},3.9157283607157901E-19,8.9149979989084554E-16,6.3705616012029926E-16,1.693812910039123E-15,1.693812910039123E-15,-8.023131101482775E-16,8.9149979989084554E-16,6.5709339642901756E-19,0,0,0,0,6.5709339642901756E-19,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":1.393102025720106E-14},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":5.1742695981185045E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":-2.1229204894523424E-14},9.3454135356583761E-16,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":3.8614029166079912E-16},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":-1.6138420662462282E-16},6.299165852356212E-13,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0.20363309470991089},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2351931165563},-2.3770830423946352E-15,1.267922390061128E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1001,0,$D$1)*AI1001,   $D$35*AG1001+$D$36*AH1001+IF(H1001=1,$D$40*AI1001)+$D$41*Z1001  ) + $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001 + IF(H1001=$D$43,$D$42*AI1001,0)","v":1.7829995997816911E-15},991,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,2.8368167674403105E-15,5.6072481213950259E-16,0,0,0,0,0,-5.2138998098349457E-15,-1.7829995997816911E-15,-3.5993578300368238E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},3.9128443396793609E-19,8.9084319045831883E-16,6.3658695408813262E-16,1.6925653791548725E-15,1.6925653791548725E-15,-8.0172218869655363E-16,8.9084319045831883E-16,6.5660943252670919E-19,0,0,0,0,6.5660943252670919E-19,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":1.3880583731945021E-14},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":5.1689546790011094E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":-2.121356911291081E-14},9.3385309211815682E-16,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":3.8575661436439056E-16},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":-1.6126534356672477E-16},6.3034348084962319E-13,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0.2036577580020997},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2352678129857},-2.3809151623440254E-15,1.2669886035608617E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1002,0,$D$1)*AI1002,   $D$35*AG1002+$D$36*AH1002+IF(H1002=1,$D$40*AI1002)+$D$41*Z1002  ) + $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002 + IF(H1002=$D$43,$D$42*AI1002,0)","v":1.7816863809166377E-15},992,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,2.8268885626083409E-15,5.6031185527089403E-16,0,0,0,0,0,-5.2078037249523663E-15,-1.7816863809166377E-15,-3.6022896879897691E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},3.9099624427885743E-19,8.9018706463324448E-16,6.3611809363664524E-16,1.6913187671048673E-15,1.6913187671048673E-15,-8.0113170247162285E-16,8.9018706463324448E-16,6.5612582507435629E-19,0,0,0,0,6.5612582507435629E-19,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":1.3830327307127786E-14},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":5.1636488352349339E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":-2.1197944847399141E-14},9.3316533711068175E-16,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":3.8537356032012265E-16},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":-1.611465680541127E-16},6.3076940591968474E-13,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0.20368243042490614},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2353418339076},-2.3847251916767685E-15,1.2660555041647853E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1003,0,$D$1)*AI1003,   $D$35*AG1003+$D$36*AH1003+IF(H1003=1,$D$40*AI1003)+$D$41*Z1003  ) + $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003 + IF(H1003=$D$43,$D$42*AI1003,0)","v":1.780374129266489E-15},993,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,2.8169946794877346E-15,5.5989920226640905E-16,0,0,0,0,0,-5.2017198711645035E-15,-1.780374129266489E-15,-3.6052001186768486E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},3.9070826684789513E-19,8.8953142205943481E-16,6.3564957851130949E-16,1.6900730732123658E-15,1.6900730732123658E-15,-8.0054165115293095E-16,8.8953142205943481E-16,6.5564257380966261E-19,0,0,0,0,6.5564257380966261E-19,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":1.378025035384498E-14},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":5.1583520428404821E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":-2.1182332089506554E-14},9.3247808817601698E-16,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":3.8499112792728973E-16},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":-1.6102788002230764E-16},6.3119436164388448E-13,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0.20370711197434577},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2354151863262},-2.3885132116547202E-15,1.2651230913739834E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1004,0,$D$1)*AI1004,   $D$35*AG1004+$D$36*AH1004+IF(H1004=1,$D$40*AI1004)+$D$41*Z1004  ) + $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004 + IF(H1004=$D$43,$D$42*AI1004,0)","v":1.7790628441188696E-15},994,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,2.8071350018652172E-15,5.5948685290561021E-16,0,0,0,0,0,-5.1956482135199371E-15,-1.7790628441188696E-15,-3.6080892028679795E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},3.9042050151871639E-19,8.8887626238096428E-16,6.3518140845778486E-16,1.6888282968011244E-15,1.6888282968011244E-15,-7.9995203442016016E-16,8.8887626238096428E-16,6.551596784705291E-19,0,0,0,0,6.551596784705291E-19,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":1.3730352245302442E-14},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":5.1530642779112901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":-2.1166730830757439E-14},9.3179134494697874E-16,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":3.8460931559002006E-16},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":-1.6090927940687806E-16},6.3161834921906248E-13,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0.20373180264645235},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2354878771639},-2.3922793032698123E-15,1.2641913646898208E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1005,0,$D$1)*AI1005,   $D$35*AG1005+$D$36*AH1005+IF(H1005=1,$D$40*AI1005)+$D$41*Z1005  ) + $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005 + IF(H1005=$D$43,$D$42*AI1005,0)","v":1.7777525247619286E-15},995,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,2.7973094139062311E-15,5.5907480696818721E-16,0,0,0,0,0,-5.189588717176043E-15,-1.7777525247619286E-15,-3.6109570210635529E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},3.9013294813510331E-19,8.8822158524216982E-16,6.3471358322191833E-16,1.687584437195398E-15,1.687584437195398E-15,-7.993628519532282E-16,8.8822158524216982E-16,6.5467713879446231E-19,0,0,0,0,6.5467713879446231E-19,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":1.3680632356809734E-14},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":5.1477855166137092E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":-2.115114106268242E-14},9.3110510705575648E-16,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":3.8422812171726177E-16},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":-1.6079076614343981E-16},6.320413698408217E-13,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0.20375650243727739},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.235559913265},-2.3960235472448753E-15,1.2632603236139452E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1006,0,$D$1)*AI1006,   $D$35*AG1006+$D$36*AH1006+IF(H1006=1,$D$40*AI1006)+$D$41*Z1006  ) + $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006 + IF(H1006=$D$43,$D$42*AI1006,0)","v":1.7764431704843396E-15},996,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,2.7875178001537983E-15,5.5866306423345383E-16,0,0,0,0,0,-5.1835413473986739E-15,-1.7764431704843396E-15,-3.6138036534957612E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},3.8984560654095344E-19,8.8756739028765026E-16,6.34246102549744E-16,1.6863414937199387E-15,1.6863414937199387E-15,-7.9877410343228845E-16,8.8756739028765026E-16,6.5419495451956042E-19,0,0,0,0,6.5419495451956042E-19,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":1.3631090065773635E-14},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":5.1425157351867055E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":-2.1135562776818353E-14},9.3041937413531473E-16,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":3.8384754472276895E-16},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":-1.6067234016765622E-16},6.3246342470352903E-13,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0.20378121134289054},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2356313013956},-2.3997460240344622E-15,1.2623299676482884E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1007,0,$D$1)*AI1007,   $D$35*AG1007+$D$36*AH1007+IF(H1007=1,$D$40*AI1007)+$D$41*Z1007  ) + $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007 + IF(H1007=$D$43,$D$42*AI1007,0)","v":1.7751347805753005E-15},997,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,2.7777600455273929E-15,5.5825162448118882E-16,0,0,0,0,0,-5.1775060695618555E-15,-1.7751347805753005E-15,-3.616629180128574E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},3.8955847658027907E-19,8.8691367716226624E-16,6.3377896618748307E-16,1.6850994656999963E-15,1.6850994656999963E-15,-7.9818578853773008E-16,8.8691367716226624E-16,6.5371312538402021E-19,0,0,0,0,6.5371312538402021E-19,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":1.3581724751691659E-14},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":5.1372549099416229E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":-2.1119995964708338E-14},9.2973414581869451E-16,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":3.8346758302508696E-16},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":-1.6055400141523797E-16},6.3288451500031668E-13,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0.20380592935937897},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2357020482452},-2.4034468138256336E-15,1.2614002962950665E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1008,0,$D$1)*AI1008,   $D$35*AG1008+$D$36*AH1008+IF(H1008=1,$D$40*AI1008)+$D$41*Z1008  ) + $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008 + IF(H1008=$D$43,$D$42*AI1008,0)","v":1.7738273543245325E-15},998,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,2.7680360353217991E-15,5.5784048749121664E-16,0,0,0,0,0,-5.1714828491474327E-15,-1.7738273543245325E-15,-3.6194336806589496E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},3.8927155809720752E-19,8.8626044551113971E-16,6.3331217388154357E-16,1.6838583524613172E-15,1.6838583524613172E-15,-7.9759790695017752E-16,8.8626044551113971E-16,6.532316511265315E-19,0,0,0,0,6.532316511265315E-19,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":1.3532535796145562E-14},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":5.132003017262003E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":-2.1104440617901698E-14},9.2904942173957268E-16,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":3.8308823504753982E-16},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":-1.604357498219431E-16},6.3330464192308316E-13,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0.20383065648284787},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2357721604262},-2.4071259965388125E-15,1.260471309056779E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1009,0,$D$1)*AI1009,   $D$35*AG1009+$D$36*AH1009+IF(H1009=1,$D$40*AI1009)+$D$41*Z1009  ) + $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009 + IF(H1009=$D$43,$D$42*AI1009,0)","v":1.7725208910222794E-15},999,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,2.7583456552059885E-15,5.5742965304374361E-16,0,0,0,0,0,-5.1654716517448006E-15,-1.7725208910222794E-15,-3.6222172345173485E-15,0]
[null,null,null,null,null,0.99910039374616189,0.99970225287497938,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":8.9960625383811443E-4},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},3.8898485093598069E-19,0,0,0,0,0,0,8.8626044551113971E-16,0,0,0,0,8.8626044551113971E-16,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},1.2604713706377451E-12,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0.20385539270941999},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.2358416444772},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1010,0,$D$1)*AI1010,   $D$35*AG1010+$D$36*AH1010+IF(H1010=1,$D$40*AI1010)+$D$41*Z1010  ) + $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010 + IF(H1010=$D$43,$D$42*AI1010,0)","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,7.5628282238264706E-13,0,0,0,0,0,0,0,7.5628282238264706E-13,0]

{"sheet":"3B","index":13,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":1561.0412827614093},"enter age","offset",8,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":4.3890580123051581E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-4.5082866732594426E-16,0,6.4212856357191199E-19,0,0,0,0,6.4212856357191199E-19,0,0,-1.1928926537444485E-14,9.13080326854553E-16,0,-9.0683582107473226E-17,0,0,0.77285714285714013,0.1879193130516337,1331.3043207888909,-0.36562583162550016,0,0,null,0,-3.4336583548336543,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":0.5761035052235689},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":3},{"$f":"1/(1-$E$1)^F3","v":1.017715170689369},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,35.902073983207345,0,0,0,0,0,0,0,0,0,0,0,0,35.902073983207345,0,35.902073983207345,9.0250976746664768E-2,0,31.014795407387396,4.8872785758199466,0.49161324631415287,9.0250976746664768E-2,3214.3527452821208,1654.5985392665884,0,123.17741975182993,11.867079155408833,0,0,0,69,13.1620687277297,93538.644120377241,364.35049528410423,48713.110420050863,71.804147966414689,null,0.1701478976796873,-195.22990981218007,0.52713300105629279,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0.35280704269857022},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":0.99999999999999989},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.35620030974127914,0.48521663018008759,0.29112997810805252,0.10370058837706013,4.977628242098886E-2,5.392430595607127E-2,7.9172625048096377,0,0,0,4.0497344474742313E-2,4.3872123180970841E-2,0,0,0,9.0395455103153453E-4,2.161747590410978,1.0376388433972701,2.161747590410978,10.079010095220616,0,10.079010095220616,1.1124794289752493E-2,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":8.0209630931866975},0.37655402887793926,1.1124794289752493E-2,966.5845540703566,575.75456836675528,0,14.823387048522418,4.0658749756812131,0,23.720822461740738,231.00000525223163,21,3.9534560574179354,27982.11983664639,95.606964574709764,13430.032814139011,20.158020190441231,null,2.2931361425184656E-2,-64.344144121591,7.6735373162611115E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20.379098467563676,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":0},300]
[{"$f":"A3/A2","v":0.61240218033677152},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.87660337178275005},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.35620030974127914,0.37210125396324556,0.22326075237794732,7.9525549150095853E-2,3.8172263592046007E-2,4.1353285558049846E-2,6.0808410733618503,0,0,0,3.1056463698781806E-2,3.3644502340346966E-2,0,0,0.27808610006625406,1.6281461653981618E-3,3.7863505557248063,1.8174482667479075,3.7863505557248063,9.8671916290866566,0,9.8671916290866566,9.1774637503869161E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":6.1603666225119449},0.2892577727385312,9.1774637503869161E-3,922.32762975166679,570.28751556578231,0,12.281351530736595,4.0242112210893186,0,86.247262946937425,478.91515692753762,21,3.9484937704102814,28103.2750662894,87.876745361255487,13204.658590009727,19.734383258173313,null,1.933770966876491E-2,-65.407469932456053,6.5612414995668902E-2,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},20.316728466393204,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0.42076002840325605}]
[{"$f":"(A2-A3)/A2","v":0.38759781966322854},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.90793683054404362},{"$f":"IFERROR(D96-D97,0)","v":220},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.35620030974127914,0.28627659458644605,0.17176595675186762,6.1183086998022405E-2,2.9367881759050755E-2,3.1815205238971647E-2,4.6874158934633297,0,0,0,2.3893331648011662E-2,2.5884442618679303E-2,0,8.9294478660022256E-2,0.21325770822404966,2.170872863705433E-3,5.0036421783842382,2.401748245624435,5.0036421783842382,9.6910580718475678,0,9.6910580718475678,7.6952945995112931E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":4.7485989804613524},0.22301948329439072,7.6952945995112931E-3,874.65187707914436,558.10409261965799,0,10.365239582757916,3.9391518711577307,0,177.21083150410482,744.31105791995515,21,3.9465479006911011,28287.161572426143,80.658610735721879,13053.802532193376,19.382116143695136,null,1.6522622498657658E-2,-66.37595183063101,5.6765323712949331E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19.237787156209173,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0.20025327743570842},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0.42076002840325605}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.88433387446740475},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":3472},2.8496024779302331,0.88543153172899802,0.53125891903739875,0.18923459151393859,9.08326039266905E-2,9.840198758724808E-2,16.702748751896088,0.35280704269857022,0.16934738049531373,0.18345966220325649,7.3900240673777914E-2,8.0058594063259408E-2,0.36875368571934336,0.28410743817925904,0.67152633070730916,4.3468998270220105E-2,98.802953542137303,47.425417700225843,77.151682089568737,93.854430841464875,21.651271452568487,115.50570229403344,0.10504793313868288,4.3762949314855137E-2,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":14.875592440225239},0.69968491535912303,0.45785497583725338,6204.6540988310016,4808.2689662687717,572.8926426349625,149.07809766237136,34.209987301551806,4.3551242296680712,14605.408524510432,76344.792630782264,826.14714285714194,168.91867939126519,1237152.9649744174,380.63755216496588,162435.55429439215,231.01140458806688,null,0.29663925918215595,-2941.0573407843222,1.0816285027402208,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96.900845497647424,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":2302.9295375500856},{"$f":"D228","v":185.83529734573091},{"$f":"D229","v":0},{"$f":"D230","v":48.314807655312997},{"$f":"D231","v":17.447013875529695},{"$f":"D233","v":0},{"$f":"-D234","v":-18.261234094128994},{"$f":"-D236","v":-1293.7991694293289},{"$f":"-D237","v":-362.09007214679139},{"$f":"D240","v":880.17592747897379},{"$f":"OFFSET(AI11,BZ3,0)","v":0.42076002840325605}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.89999999999998581},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":11},{"$f":"SUM(L11:L1010)","v":12},null,null,2.0290260104587774,{"$f":"SUM(P11:P1010)","v":1.2174156062752666},0.43364381603911695,{"$f":"SUM(R11:R1010)","v":0.20814903169877613},{"$f":"SUM(S11:S1010)","v":0.22549478434034084},{"$f":"SUM(T11:T1010)","v":71.290342206738018},{"$f":"SUM(U11:U1010)","v":0.35280704269857022},{"$f":"SUM(V11:V1010)","v":0.16934738049531373},0.18345966220325649,0.16934738049531373,0.18345966220325649,{"$f":"SUM(Z11:Z1010)","v":0.36875368571934336},0.37340191683928137,1.1628701389976128,4.8171971850355266E-2,{"$f":"SUM(AD11:AD1010)","v":109.75469386665731},null,{"$f":"SUM(AF11:AF1010)","v":88.103422414088769},159.39376462082703,21.651271452568487,181.04503607339569,{"$f":"SUM(AJ11:AJ1010)","v":0.22329646252499843},{"$f":"SUM(AK11:AK1010)","v":4.3762949314855137E-2},{"$f":"SUM(AL11:AL1010)","v":31.014795407387396},38.692799712205193,{"$f":"SUM(AN11:AN1010)","v":2.0801294465841376},0.57610350522356868,12182.570905014274,8167.0136820875559,572.8926426349625,{"$f":"SUM(AS11:AS1010)","v":309.72549557621812},{"$f":"SUM(AT11:AT1010)","v":58.106304524888891},{"$f":"SUM(AU11:AU1010)","v":4.3551242296680712},14892.587441423217,77799.018850882014,958.14714285714274,193.9292458475141,1415064.1655701573,1009.130368120757,{"$f":"SUM(BB11:BB1010)","v":250837.15865078519},{"$f":"SUM(BC11:BC1010)","v":362.09007214679139},null,{"$f":"SUM(BE11:BE1010)","v":0.52557885045445041},-3332.4148164811959,1.8078746156676797,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156.83445958781351,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":2302.9295375500856},185.83529734573111,0,{"$f":"SUM(BS11:BS1010)","v":48.31480765531299},17.447013875529695,0,-18.261234094128991,-1293.7991694293291,-362.09007214679139,880.17592747897424]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.89999999999998836},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":1}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.017715170689369},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":0.5761035052235689},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":0.5761035052235689},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.017268489596953},{"$f":"1-I11","v":0.99607350989932708},0.99970225287497938,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":3.9264901006729191E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":0.57384144051334562},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":0.57384144051334562},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":0.57384144051334562},{"$f":"AI10-AI11-U11","v":2.2620647102232772E-3},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":0.57384144051334562},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":2.2620647102232772E-3},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":28.992462106425656},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":13.940114016224278},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":3.2027666415272615},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":0.10712401330798681},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0.20117024396933547},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":1415.859867780322},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":3.7414035727877217},{"$f":"AZ11*(T11+AD11)","v":812.47906609209508},{"$f":"IF($D$2=0,  OFFSET(control!KD11,0,$D$1)*AI11,   $D$35*AG11+$D$36*AH11+IF(H11=1,$D$40*AI11)+$D$41*Z11  ) + $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11 + IF(H11=$D$43,$D$42*AI11,0)","v":1.1476828810266912},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":3.9264901006729191E-3},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":-2.6583263767220759},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":1.1697807162044211E-2},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":5.8324206752213632},{"$f":"AS11*$D$33","v":1.9216599849163569},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":-2.0910171024336415},{"$f":"-BC11","v":-1.1476828810266912},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":4.3151273992416801},{"$f":"IFERROR(T11/AI11,0)","v":1}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0168220045554599},0.99611713757000531,0.99970225287497938,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":3.8828624299946752E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.57161329314320231,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,0.57161329314320231,{"$f":"AI12-AG12","v":0},0.57161329314320231,2.2281473701433185E-3,0,0.57161329314320231,0,0,2.2281473701433185E-3,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":33.304022934046898},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":15.037841010632715},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":3.1474148906778368},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":0.11431148399121528},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0.19870598397714961},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.5703411060235},4.3620324959124392,807.44398447603066,{"$f":"IF($D$2=0,  OFFSET(control!KD12,0,$D$1)*AI12,   $D$35*AG12+$D$36*AH12+IF(H12=1,$D$40*AI12)+$D$41*Z12  ) + $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12 + IF(H12=$D$43,$D$42*AI12,0)","v":1.1432265862864046},2,3.8828624299946752E-3,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":-2.6620894059511424},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":1.1580783891840226E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,{"$f":"AP12*AY12","v":6.6177086475073459},1.8884489344067019,0,0,0,0,0,-2.2556761515949071,-1.1432265862864046,{"$f":"SUM(BP12:BX12)","v":5.1072548440327363},1]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.0163757154788418},0.99616076524068353,0.99970225287497938,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":3.8392347593164309E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.56941873551927957,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,0.56941873551927957,0,0.56941873551927957,2.1945576239227327E-3,0,0.56941873551927957,0,0,2.1945576239227327E-3,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":36.007422976798907},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":15.852387924049594},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":3.0929550450840617},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":0.11963056057117143},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0.19730101767321157},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.3751794748773},4.7264430085047664,802.52463256884232,{"$f":"IF($D$2=0,  OFFSET(control!KD13,0,$D$1)*AI13,   $D$35*AG13+$D$36*AH13+IF(H13=1,$D$40*AI13)+$D$41*Z13  ) + $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13 + IF(H13=$D$43,$D$42*AI13,0)","v":1.1388374710385591},3,3.8392347593164309E-3,-2.6658905133079243,1.1463605236134598E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,7.1043011971122052,1.8557730270504369,0,0,0,0,0,-2.3778581886074392,-1.1388374710385591,5.443378564516645,1]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0159296222810883},0.99620439291136176,0.99970225287497938,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":3.7956070886381865E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5672574457303392,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,0.5672574457303392,0,0.5672574457303392,2.1612897889403682E-3,0,0.5672574457303392,0,0,2.1612897889403682E-3,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":37.977309404119097},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":16.535568184918933},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},3.0393621111996119,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":0.12408335853125876},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0.19632292551908495},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":1406.2723688199826},4.9754812578222776,797.7184719379768,{"$f":"IF($D$2=0,  OFFSET(control!KD14,0,$D$1)*AI14,   $D$35*AG14+$D$36*AH14+IF(H14=1,$D$40*AI14)+$D$41*Z14  ) + $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14 + IF(H14=$D$43,$D$42*AI14,0)","v":1.1345148914606784},4,3.7956070886381865E-3,-2.6697305333566512,1.134626952957881E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,7.4558164855601179,1.823617266719767,0,0,0,0,0,-2.4803352277378399,-1.1345148914606784,5.6645836330813673,1]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0154837248762272},0.99624802058204009,0.99970225287497938,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":3.7519794179599426E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.56512910746927447,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,0.56512910746927447,0,0.56512910746927447,2.1283382610647328E-3,0,0.56512910746927447,0,0,2.1283382610647328E-3,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":39.515484879362468},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":17.138420472611188},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},2.9866118060875904,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":0.12800677704996052},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0.19557632341704057},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.2599332182722},5.1575301798556925,793.02303360703581,{"$f":"IF($D$2=0,  OFFSET(control!KD15,0,$D$1)*AI15,   $D$35*AG15+$D$36*AH15+IF(H15=1,$D$40*AI15)+$D$41*Z15  ) + $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15 + IF(H15=$D$43,$D$42*AI15,0)","v":1.1302582149385489},5,3.7519794179599426E-3,-2.6736103288659465,1.1228775069955642E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,7.7282932507473703,1.7919670836525541,0,0,0,0,0,-2.5707630708916782,-1.1302582149385489,5.8192390485696981,1]
[null,null,null,null,1.0150380231783238,0.99629164825271832,0.99970225287497938,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":3.7083517472816982E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.56303340995615103,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,0.56303340995615103,0,0.56303340995615103,2.0956975131234401E-3,0,0.56303340995615103,0,0,2.0956975131234401E-3,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":40.765473284525157},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":17.684770379974115},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},2.9346805348690146,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":0.13155808123689647},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0.19497499943208563},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.3359342136878},5.2955325735028769,788.43591612446505,{"$f":"IF($D$2=0,  OFFSET(control!KD16,0,$D$1)*AI16,   $D$35*AG16+$D$36*AH16+IF(H16=1,$D$40*AI16)+$D$41*Z16  ) + $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16 + IF(H16=$D$43,$D$42*AI16,0)","v":1.1260668199123021},6,3.7083517472816987E-3,-2.677530792104033,1.1111120116925157E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,7.9482481304989943,1.7608083209214087,0,0,0,0,0,-2.6527155569961169,-1.1260668199123021,5.930274074511984,1]
[null,null,null,null,1.0145925171014814,0.99633527592339655,0.99970225287497938,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":3.6647240766034539E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.56097004786275262,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,0.56097004786275262,0,0.56097004786275262,2.0633620933984131E-3,0,0.56097004786275262,0,0,2.0633620933984131E-3,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":41.807849925562344},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":18.187832987553268},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},2.8835453688936608,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":0.13482449610775837},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0.19447329556653825},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.498470151879},5.4023354074423704,783.95478368922318,{"$f":"IF($D$2=0,  OFFSET(control!KD17,0,$D$1)*AI17,   $D$35*AG17+$D$36*AH17+IF(H17=1,$D$40*AI17)+$D$41*Z17  ) + $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17 + IF(H17=$D$43,$D$42*AI17,0)","v":1.1219400957255052},7,3.6647240766034535E-3,-2.6814928462095797,1.0993302890709902E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,8.1305103555753604,1.7301272213361965,0,0,0,0,0,-2.72817494813299,-1.1219400957255052,6.0105225330530621,1]
[null,null,null,null,1.0141472065598405,0.99637890359407477,0.99970225287497938,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":3.62109640592521E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.55893872123860511,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,0.55893872123860511,0,0.55893872123860511,2.0313266241475114E-3,0,0.55893872123860511,0,0,2.0313266241475114E-3,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":42.692800450551758},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":18.655793861022421},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},2.8331840246110485,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":0.13786004687564901},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0.19404411765285989},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.7456755262356},5.4859177144035725,779.57736433170851,{"$f":"IF($D$2=0,  OFFSET(control!KD18,0,$D$1)*AI18,   $D$35*AG18+$D$36*AH18+IF(H18=1,$D$40*AI18)+$D$41*Z18  ) + $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18 + IF(H18=$D$43,$D$42*AI18,0)","v":1.1178774424772102},8,3.62109640592521E-3,-2.6854974466433661,1.0875321570721436E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,8.2842867935569355,1.6999104147666291,0,0,0,0,0,-2.7983690791533631,-1.1178774424772102,6.0679506866929911,1]
[null,null,null,null,1.0137020914675796,0.996422531264753,0.99970225287497938,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":3.5774687352469656E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.55693913543845508,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,0.55693913543845508,0,0.55693913543845508,1.9995858001500277E-3,0,0.55693913543845508,0,0,1.9995858001500277E-3,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":43.453905698613283},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":19.094137114984253},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},2.7835748431156304,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":0.14070092655223634},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0.19367007617571796},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.0757203350715},5.5516006595352616,775.30144814827929,{"$f":"IF($D$2=0,  OFFSET(control!KD19,0,$D$1)*AI19,   $D$35*AG19+$D$36*AH19+IF(H19=1,$D$40*AI19)+$D$41*Z19  ) + $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19 + IF(H19=$D$43,$D$42*AI19,0)","v":1.1138782708769102},9,3.5774687352469656E-3,-2.6895455827267192,1.075717429412054E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,8.4157212267828996,1.6701449058693782,0,0,0,0,0,-2.864120567247638,-1.1138782708769102,6.1078672945277299,1]
[null,null,null,null,1.0132571717389149,0.99646615893543133,0.99970225287497938,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":3.5338410645687213E-3},2.9774712502061984E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,0.55497100105117725,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,0.55497100105117725,0,0.55497100105117725,1.9681343872778312E-3,0,0.55497100105117725,0,0,1.9681343872778312E-3,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":44.114850513238842},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":19.506762272603659},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},2.7346967703470546,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":0.14337286836218646},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0.19333934900180752},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.4868094497715},5.6031221386511039,771.12488558774601,{"$f":"IF($D$2=0,  OFFSET(control!KD20,0,$D$1)*AI20,   $D$35*AG20+$D$36*AH20+IF(H20=1,$D$40*AI20)+$D$41*Z20  ) + $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20 + IF(H20=$D$43,$D$42*AI20,0)","v":1.1099420021023545},10,3.5338410645687208E-3,-2.6936382792729945,1.06388591543082E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,8.529136479541652,1.6408180622082327,0,0,0,0,0,-2.9260143408905486,-1.1099420021023545,6.1339981987569825,1]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0128124472881004,0.99650978660610956,0.99970225287497938,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":3.4902133938904773E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.55303403383008765,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,0.55303403383008765,0,0.55303403383008765,1.9369672210896027E-3,0,0.55303403383008765,0,0,1.9369672210896027E-3,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":44.693028309997956},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":19.896575926424124},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},2.6865293379210553,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":0.14589505130808011},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0.19304353619022746},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.9771819937155},5.6432138390483324,767.04558578827209,{"$f":"IF($D$2=0,  OFFSET(control!KD21,0,$D$1)*AI21,   $D$35*AG21+$D$36*AH21+IF(H21=1,$D$40*AI21)+$D$41*Z21  ) + $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21 + IF(H21=$D$43,$D$42*AI21,0)","v":1.1060680676601753},11,3.4902133938904773E-3,-2.6977765983188946,1.0520374199345074E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,8.6277002280119515,1.6119176027526332,0,0,0,0,0,-2.9844863889636186,-1.1060680676601753,6.1490633741407912,1]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.0123679180294272,0.99655341427678779,0.99970225287497938,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":3.446585723212233E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.55112795462463837,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,0.55112795462463837,0,0.55112795462463837,1.9060792054492737E-3,0,0.55112795462463837,0,0,1.9060792054492737E-3,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":45.201627212163075},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":20.26582940958226},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},2.639052644572359,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":0.14828232914412201},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0.19277645690473932},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.5451107318067},5.6739351288523086,763.06151496316409,{"$f":"IF($D$2=0,  OFFSET(control!KD22,0,$D$1)*AI22,   $D$35*AG22+$D$36*AH22+IF(H22=1,$D$40*AI22)+$D$41*Z22  ) + $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22 + IF(H22=$D$43,$D$42*AI22,0)","v":1.1022559092492767},12,3.446585723212233E-3,-2.7019616409632357,1.0401717430290214E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,8.7138095402896472,1.5834315867434154,0,0,0,0,0,-3.0398744114373391,-1.1022559092492767,6.1551108063464479,1]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0119235838772245,0.99659704194746601,0.99970225287497938,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":3.4029580525339886E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.54925248931347193,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,0.54925248931347193,0,0.54925248931347193,1.8754653111664465E-3,0,0.54925248931347193,0,0,1.8754653111664465E-3,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":45.65090961659908},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":20.616323064893436},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},2.592247338187045,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":0.15054657875934341},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0.19253343205776968},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.1889014704279},5.6968778453088476,759.17069483408568,{"$f":"IF($D$2=0,  OFFSET(control!KD23,0,$D$1)*AI23,   $D$35*AG23+$D$36*AH23+IF(H23=1,$D$40*AI23)+$D$41*Z23  ) + $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23 + IF(H23=$D$43,$D$42*AI23,0)","v":1.0985049786269439},13,3.4029580525339886E-3,-2.7061945493210735,1.0282886799460029E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,8.7893263050428629,1.5553484029122269,0,0,0,0,0,-3.0924484597340154,-1.0985049786269439,6.1537212695941301,1]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0114794447458588,0.99664066961814424,0.99970225287497938,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":3.3593303818557447E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.54740736873881124,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,0.54740736873881124,0,0.54740736873881124,1.8451205746606858E-3,0,0.54740736873881124,0,0,1.8451205746606858E-3,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":46.049034603554375},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":20.949535749728938},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},2.5460945984081547,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":0.15269755504056817},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0.19231083497933454},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.9068924676517},5.7132979321424724,755.37120111026695,{"$f":"IF($D$2=0,  OFFSET(control!KD24,0,$D$1)*AI24,   $D$35*AG24+$D$36*AH24+IF(H24=1,$D$40*AI24)+$D$41*Z24  ) + $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24 + IF(H24=$D$43,$D$42*AI24,0)","v":1.0948147374776225},14,3.3593303818557447E-3,-2.7104765086021527,1.0163880208598481E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,8.8557282946018123,1.5276567590448928,0,0,0,0,0,-3.1424303624593404,-1.0948147374776225,6.146139953709743,1]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0110355005497345,0.99668429728882246,0.99970225287497938,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":3.3157027111775004E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.54559232864216545,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,0.54559232864216545,0,0.54559232864216545,1.8150400966457925E-3,0,0.54559232864216545,0,0,1.8150400966457925E-3,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":46.402607263964569},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":21.266710182271684},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},2.5005761197909724,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":0.15474345424333133},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0.19210579832739527},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.6974538535294},5.7242033855757519,751.66116201232933,{"$f":"IF($D$2=0,  OFFSET(control!KD25,0,$D$1)*AI25,   $D$35*AG25+$D$36*AH25+IF(H25=1,$D$40*AI25)+$D$41*Z25  ) + $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25 + IF(H25=$D$43,$D$42*AI25,0)","v":1.0911846572843309},15,3.3157027111775004E-3,-2.7148087493232929,1.0044695506953525E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,8.9142099129165047,1.5003456718745833,0,0,0,0,0,-3.1900065273407523,-1.0911846572843309,6.1333644001660046,1]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0105917512032931,0.99672792495950069,0.99970225287497938,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":3.272075040499256E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5438071096013275,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,0.5438071096013275,0,0.5438071096013275,1.7852190408379487E-3,0,0.5438071096013275,0,0,1.7852190408379487E-3,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":46.717057656794033},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":21.568911049647124},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},2.4556740954958181,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":0.15669129756333791},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0.19191601630665348},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.5589870603051},5.730414941613085,748.03875683939441,{"$f":"IF($D$2=0,  OFFSET(control!KD26,0,$D$1)*AI26,   $D$35*AG26+$D$36*AH26+IF(H26=1,$D$40*AI26)+$D$41*Z26  ) + $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26 + IF(H26=$D$43,$D$42*AI26,0)","v":1.087614219202655},16,3.272075040499256E-3,-2.719192549665201,9.9253304892546954E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,8.9657515990601535,1.4734044572974907,0,0,0,0,0,-3.2353366574470686,-1.087614219202655,6.1162051797079204,1]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0101481966210144,0.99677155263017903,0.99970225287497938,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":3.2284473698210121E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5420514569686451,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,0.5420514569686451,0,0.5420514569686451,1.7556526326824029E-3,0,0.5420514569686451,0,0,1.7556526326824029E-3,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":46.996909515620636},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":21.857065690289968},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},2.4113712014939854,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":0.15854719968008341},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0.19173960729033623},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.4899242623708},5.7326091208410723,744.50221457817213,{"$f":"IF($D$2=0,  OFFSET(control!KD27,0,$D$1)*AI27,   $D$35*AG27+$D$36*AH27+IF(H27=1,$D$40*AI27)+$D$41*Z27  ) + $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27 + IF(H27=$D$43,$D$42*AI27,0)","v":1.0841029139372902},17,3.2284473698210121E-3,-2.7236292379852545,9.8057828935839402E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,9.0111689743845673,1.4468227208963913,0,0,0,0,0,-3.278559853543495,-1.0841029139372902,6.095328927800173,1]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":0},1.0097048367174148,0.99681518030085725,0.99970225287497938,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":3.1848196991427677E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.54032512081054229,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,0.54032512081054229,0,0.54032512081054229,1.7263361581028036E-3,0,0.54032512081054229,0,0,1.7263361581028036E-3,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":47.245975343917834},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":22.131993275091858},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},2.3676505812761253,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":0.16031656138069331},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0.19157501599268265},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.4887278258186},5.7313494908371698,741.04981255278244,{"$f":"IF($D$2=0,  OFFSET(control!KD28,0,$D$1)*AI28,   $D$35*AG28+$D$36*AH28+IF(H28=1,$D$40*AI28)+$D$41*Z28  ) + $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28 + IF(H28=$D$43,$D$42*AI28,0)","v":1.0806502416210846},18,3.1848196991427677E-3,-2.7281201954987466,9.6860503991352074E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,9.0511484821009489,1.420590348765675,0,0,0,0,0,-3.3197989912637786,-1.0806502416210846,6.0712895979817603,1]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":1},1.009261671407049,0.99685880797153548,0.99970225287497938,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":3.1411920284645234E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53862785584827311,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,0.53862785584827311,0,0.53862785584827311,1.6972649622691849E-3,0,0.53862785584827311,0,0,1.6972649622691849E-3,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":47.467501015686956},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":22.394426190220976},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},2.324495831041717,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":0.1620042107068507},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0.19142094227917963},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.5538897674207},5.7271098435275682,737.67987511408796,{"$f":"IF($D$2=0,  OFFSET(control!KD29,0,$D$1)*AI29,   $D$35*AG29+$D$36*AH29+IF(H29=1,$D$40*AI29)+$D$41*Z29  ) + $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29 + IF(H29=$D$43,$D$42*AI29,0)","v":1.0772557116965462},19,3.1411920284645234E-3,-2.732666859142562,9.5661306238502292E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,9.0862737720607143,1.3946974986250302,0,0,0,0,0,-3.3591639285331465,-1.0772557116965462,6.044551630456052,1]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":26.46},1.0088187006045088,0.9969024356422137,0.99970225287497938,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":3.0975643577862795E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53695942139988662,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,0.53695942139988662,0,0.53695942139988662,1.668434448386491E-3,0,0.53695942139988662,0,0,1.668434448386491E-3,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":47.664274910970619},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":22.645026006277689},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},2.2818909853569145,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":0.16361450836603536},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0.19127628836494648},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.6839312228806},5.7202916916352473,734.39077236736023,{"$f":"IF($D$2=0,  OFFSET(control!KD30,0,$D$1)*AI30,   $D$35*AG30+$D$36*AH30+IF(H30=1,$D$40*AI30)+$D$41*Z30  ) + $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30 + IF(H30=$D$43,$D$42*AI30,0)","v":1.0739188427997732},20,3.0975643577862795E-3,-2.7372707246361818,9.4460211219283153E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,9.1170455925769005,1.3691345912141486,0,0,0,0,0,-3.3967539009416532,-1.0739188427997732,6.0155074400496229,1]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0.15},1.0083759242244237,0.99694606331289193,0.99970225287497938,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":3.0539366871080351E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5353195813233852,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,0.5353195813233852,0,0.5353195813233852,1.6398400765014198E-3,0,0.5353195813233852,0,0,1.6398400765014198E-3,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":47.838711618381851},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":22.884395610275973},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},2.2398205032629521,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":0.1651514278135176},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0.19114011898507252},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.8774019242071},5.7112376892886836,731.18091893713972,{"$f":"IF($D$2=0,  OFFSET(control!KD31,0,$D$1)*AI31,   $D$35*AG31+$D$36*AH31+IF(H31=1,$D$40*AI31)+$D$41*Z31  ) + $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31 + IF(H31=$D$43,$D$42*AI31,0)","v":1.0706391626467704},21,3.0539366871080351E-3,-2.7419333497567968,9.325719381196659E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,9.1438970308300789,1.3438923019577713,0,0,0,0,0,-3.4326593415413957,-1.0706391626467704,5.9844908285996841,1]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0.12},1.0079333421814605,0.99698969098357026,0.99970225287497938,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":3.0103090164297908E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53370810396105606,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,0.53370810396105606,0,0.53370810396105606,1.611477362329139E-3,0,0.53370810396105606,0,0,1.611477362329139E-3,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":47.99291705856588},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":23.113088567043697},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},2.1982692548229341,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":0.16661861704571296},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0.19101163089417228},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.1328796860535},5.7002420736688553,728.04877276817899,{"$f":"IF($D$2=0,  OFFSET(control!KD32,0,$D$1)*AI32,   $D$35*AG32+$D$36*AH32+IF(H32=1,$D$40*AI32)+$D$41*Z32  ) + $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32 + IF(H32=$D$43,$D$42*AI32,0)","v":1.0674162079221121},22,3.0103090164297908E-3,-2.7466563578467276,9.2052228203332708E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,9.1672053587254094,1.3189615528937604,0,0,0,0,0,-3.4669632850565546,-1.0674162079221121,5.951787418640504,1]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0.6},1.0074909543903234,0.99703331865424849,0.99970225287497938,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":2.9666813457515468E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5321247620849584,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,0.5321247620849584,0,0.5321247620849584,1.5833418760976548E-3,0,0.5321247620849584,0,0,1.5833418760976548E-3,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":48.128739809106733},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":23.33161644665795},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},2.1572225080901681,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":0.16801944696731763},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0.19089012919203274},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.4489699008748},5.6875588930114214,724.99283396139958,{"$f":"IF($D$2=0,  OFFSET(control!KD33,0,$D$1)*AI33,   $D$35*AG33+$D$36*AH33+IF(H33=1,$D$40*AI33)+$D$41*Z33  ) + $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33 + IF(H33=$D$43,$D$42*AI33,0)","v":1.0642495241699168},23,2.9666813457515468E-3,-2.7514414415732351,9.0845287859328896E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,9.1873013600101139,1.2943335048541009,0,0,0,0,0,-3.4997424669986925,-1.0642495241699168,5.9176428736956064,1]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":0.6},1.0070487607657543,0.99707694632492672,0.99970225287497938,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":2.9230536750733025E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.53056933284354846,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,0.53056933284354846,0,0.53056933284354846,1.5554292414099447E-3,0,0.53056933284354846,0,0,1.5554292414099447E-3,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":48.247812027656941},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":23.540454636100179},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},2.1166659164848705,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0.16935704975277383},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0.19077500872191644},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.8243050427568},5.6734085649746104,722.011643643821,{"$f":"IF($D$2=0,  OFFSET(control!KD34,0,$D$1)*AI34,   $D$35*AG34+$D$36*AH34+IF(H34=1,$D$40*AI34)+$D$41*Z34  ) + $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34 + IF(H34=$D$43,$D$42*AI34,0)","v":1.0611386656870969},24,2.9230536750733025E-3,-2.7562903669630532,8.9636345494004746E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,9.2044767603896371,1.2699995498909222,0,0,0,0,0,-3.5310681954150267,-1.0611386656870969,5.8822694491784357,1]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":2},1.0066067612225322,0.99712057399560494,0.99970225287497938,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":2.8794260043950581E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52904159770942416,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,0.52904159770942416,0,0.52904159770942416,1.5277351341242973E-3,0,0.52904159770942416,0,0,1.5277351341242973E-3,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":48.351582427570932},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":23.740047005759536},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},2.0765855065669494,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0.17063434964859059},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0.19066573929176117},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.2575441797735},5.6579831586154103,719.10378287145556,{"$f":"IF($D$2=0,  OFFSET(control!KD35,0,$D$1)*AI35,   $D$35*AG35+$D$36*AH35+IF(H35=1,$D$40*AI35)+$D$41*Z35  ) + $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35 + IF(H35=$D$43,$D$42*AI35,0)","v":1.0580831954188483},25,2.8794260043950581E-3,-2.7612049777359244,8.8425373036653682E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,9.2189902094793403,1.2459513039401695,0,0,0,0,0,-3.5610070508639304,-1.0580831954188483,5.8458512671367311,1]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":2},1.0061649556754737,0.99716420166628317,0.99970225287497938,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":2.8357983337168142E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52754134242817285,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,0.52754134242817285,0,0.52754134242817285,1.5002552812513059E-3,0,0.52754134242817285,0,0,1.5002552812513059E-3,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":48.441343106424128},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":23.930809699891789},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},2.0369676661902969,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0.17185408799290469},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0.19056185381340765},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.7473724947261},5.6414506885877485,716.26787156419221,{"$f":"IF($D$2=0,  OFFSET(control!KD36,0,$D$1)*AI36,   $D$35*AG36+$D$36*AH36+IF(H36=1,$D$40*AI36)+$D$41*Z36  ) + $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36 + IF(H36=$D$43,$D$42*AI36,0)","v":1.0550826848563457},26,2.8357983337168142E-3,-2.7661871999643908,8.7212341596982611E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,9.2310721435715166,1.2221805997141781,0,0,0,0,0,-3.5896214549837682,-1.0550826848563457,5.8085486034455815,1]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0057233440394329,0.99720782933696139,0.99970225287497938,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":2.7921706630385699E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5260683569683049,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,0.5260683569683049,0,0.5260683569683049,1.4729854598679593E-3,0,0.5260683569683049,0,0,1.4729854598679593E-3,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":48.518251566479627},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":24.113134249123242},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},1.9977991330271674,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0.17301884375987311},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0.19046293869526221},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.292500814131},5.623958636339232,713.50256747172318,{"$f":"IF($D$2=0,  OFFSET(control!KD37,0,$D$1)*AI37,   $D$35*AG37+$D$36*AH37+IF(H37=1,$D$40*AI37)+$D$41*Z37  ) + $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37 + IF(H37=$D$43,$D$42*AI37,0)","v":1.0521367139366098},27,2.7921706630385699E-3,-2.7712390470897663,8.599722142817982E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,9.2409287737077186,1.1986794798163003,0,0,0,0,0,-3.6169701373684862,-1.0521367139366098,5.7705014022189225,1]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0052819262293009,0.99725145700763962,0.99970225287497938,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":2.7485429923603255E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52462243547225718,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,0.52462243547225718,0,0.52462243547225718,1.4459214960477196E-3,0,0.52462243547225718,0,0,1.4459214960477196E-3,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":48.583348935704812},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":24.287390152653341},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},1.9590669834494963,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0.17413105060356251},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0.1903686259938461},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.8916651453126},5.6056368601717095,710.80656516959584,{"$f":"IF($D$2=0,  OFFSET(control!KD38,0,$D$1)*AI38,   $D$35*AG38+$D$36*AH38+IF(H38=1,$D$40*AI38)+$D$41*Z38  ) + $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38 + IF(H38=$D$43,$D$42*AI38,0)","v":1.0492448709445144},28,2.7485429923603255E-3,-2.7763626253275957,8.4779981887711051E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,9.2487453830697106,1.1754401900696978,0,0,0,0,0,-3.6431085228980011,-1.0492448709445144,5.7318321792968918,1]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0048407021600068,0.99729508467831796,0.99970225287497938,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":2.7049153216820816E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52320337620845014,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,0.52320337620845014,0,0.52320337620845014,1.4190592638070321E-3,0,0.52320337620845014,0,0,1.4190592638070321E-3,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":48.637575157890275},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":24.453927041490097},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},1.9207586217565367,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0.17519301113625424},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0.19027858695177707},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.5436262214678},5.586600017580702,708.17859508450044,{"$f":"IF($D$2=0,  OFFSET(control!KD39,0,$D$1)*AI39,   $D$35*AG39+$D$36*AH39+IF(H39=1,$D$40*AI39)+$D$41*Z39  ) + $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39 + IF(H39=$D$43,$D$42*AI39,0)","v":1.0464067524169003},29,2.7049153216820816E-3,-2.7815601394995624,8.3560591395667599E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,9.2546890738042169,1.1524551730539219,0,0,0,0,0,-3.6680890562235144,-1.0464067524169003,5.6926484382177227,1]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0043996717465162,0.99733871234899618,0.99970225287497938,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":2.6612876510038372E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5218109815243831,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,0.5218109815243831,0,0.5218109815243831,1.3923946840670443E-3,0,0.5218109815243831,0,0,1.3923946840670443E-3,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":48.681781743796343},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":24.613076507565196},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},1.8828617697363002,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0.17620690900124128},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0.19019252663855679},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.2471690545751},5.5669495949846155,705.61742254793626,{"$f":"IF($D$2=0,  OFFSET(control!KD40,0,$D$1)*AI40,   $D$35*AG40+$D$36*AH40+IF(H40=1,$D$40*AI40)+$D$41*Z40  ) + $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40 + IF(H40=$D$43,$D$42*AI40,0)","v":1.0436219630487662},30,2.6612876510038372E-3,-2.7868338993328901,8.2339017390491934E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,9.2589110711193943,1.12971706184178,0,0,0,0,0,-3.6919614761347792,-1.0436219630487662,5.6530446937776286,1]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0039588349038326,0.99738234001967441,0.99970225287497938,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":2.6176599803255929E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.52044505780075234,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,0.52044505780075234,0,0.52044505780075234,1.3659237236307575E-3,0,0.52044505780075234,0,0,1.3659237236307575E-3,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":48.716742543741141},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":24.765153664030738},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},1.8453644565506009,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0.17717481917117495},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0.19011017947596348},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.0011024960043},5.5467756188703232,703.12184687741308,{"$f":"IF($D$2=0,  OFFSET(control!KD41,0,$D$1)*AI41,   $D$35*AG41+$D$36*AH41+IF(H41=1,$D$40*AI41)+$D$41*Z41  ) + $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41 + IF(H41=$D$43,$D$42*AI41,0)","v":1.0408901156015047},31,2.6176599803255929E-3,-2.7921863262733169,8.1115226281813536E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,9.2615486684749335,1.1072186739303604,0,0,0,0,0,-3.7147730496046103,-1.0408901156015047,5.6131041771991788,1]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0035181915469966,0.99742596769035263,0.99970225287497938,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":2.574032309647349E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51910541540657695,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,0.51910541540657695,0,0.51910541540657695,1.3396423941753888E-3,0,0.51910541540657695,0,0,1.3396423941753888E-3,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":48.743162903047001},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":24.910458487459604},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},1.8082550089332834,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0.17809871680677966},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0.19003130547858005},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.8042588047142},5.5261581065021739,700.69070048438789,{"$f":"IF($D$2=0,  OFFSET(control!KD42,0,$D$1)*AI42,   $D$35*AG42+$D$36*AH42+IF(H42=1,$D$40*AI42)+$D$41*Z42  ) + $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42 + IF(H42=$D$43,$D$42*AI42,0)","v":1.0382108308131539},32,2.574032309647349E-3,-2.7976199608625425,7.9889183400227957E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,9.2627268796211144,1.0849530053599701,0,0,0,0,0,-3.7365687731189405,-1.0382108308131539,5.5729002810489909,1]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.0030777415910863,0.99746959536103086,0.99970225287497938,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":2.5304046389691046E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51779186865531812,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,0.51779186865531812,0,0.51779186865531812,1.3135467512588317E-3,0,0.51779186865531812,0,0,1.3135467512588317E-3,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":48.761687486476767},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":25.049276981686933},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},1.7715220416903139,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0.17898048493824248},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0.18995568707667457},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.6554932228971},5.5051683022587401,698.32284800814364,{"$f":"IF($D$2=0,  OFFSET(control!KD43,0,$D$1)*AI43,   $D$35*AG43+$D$36*AH43+IF(H43=1,$D$40*AI43)+$D$41*Z43  ) + $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43 + IF(H43=$D$43,$D$42*AI43,0)","v":1.0355837373106362},33,2.5304046389691046E-3,-2.8031374707376013,7.866085294371437E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,9.2625598495117796,1.0629132250141884,0,0,0,0,0,-3.7573915472530399,-1.0355837373106362,5.5324977899622922,1]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.14552285427409634},1.0026374849512167,0.9975132230317092,0.99970225287497938,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":2.4867769682908603E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51650423576197779,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,0.51650423576197779,0,0.51650423576197779,1.2876328933403292E-3,0,0.51650423576197779,0,0,1.2876328933403292E-3,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":48.772906999994753},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":25.181882194674909},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},1.7351544484924359,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0.17982192117643161},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0.18988312641653132},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.5536835589553},5.4838697363804929,696.01718547485632,{"$f":"IF($D$2=0,  OFFSET(control!KD44,0,$D$1)*AI44,   $D$35*AG44+$D$36*AH44+IF(H44=1,$D$40*AI44)+$D$41*Z44  ) + $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44 + IF(H44=$D$43,$D$42*AI44,0)","v":1.0330084715239556},34,2.4867769682908603E-3,-2.8087416593162673,7.7430197920420902E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,9.2611520655817294,1.0410926690954616,0,0,0,0,0,-3.7772823292012361,-1.0330084715239556,5.4919539339519998,1]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":0.32931424384957453},1.0021974215425404,0.99755685070238742,0.99970225287497938,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":2.4431492976126163E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51524233880116199,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,0.51524233880116199,0,0.51524233880116199,1.2618969608158004E-3,0,0.51524233880116199,0,0,1.2618969608158004E-3,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":48.777363993422355},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":25.308535113373367},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},1.6991413929518309,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0.1806247436187883},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0.18981344305472247},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.4977297776813},5.4623191357189409,693.7726394811076,{"$f":"IF($D$2=0,  OFFSET(control!KD45,0,$D$1)*AI45,   $D$35*AG45+$D$36*AH45+IF(H45=1,$D$40*AI45)+$D$41*Z45  ) + $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45 + IF(H45=$D$43,$D$42*AI45,0)","v":1.030484677602324},35,2.4431492976126163E-3,-2.8144354752404612,7.6197180087516324E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,9.2585994027249452,1.0194848357710984,0,0,0,0,0,-3.7962802670060047,-1.030484677602324,5.4513192938877157,1]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.08},1.0017575512802472,0.99760047837306565,0.99970225287497938,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":2.399521626934372E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51400600366609639,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,0.51400600366609639,0,0.51400600366609639,1.2363351350656027E-3,0,0.51400600366609639,0,0,1.2363351350656027E-3,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":48.775557892598258},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":25.429485456591102},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},1.6634722999709513,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0.18139059608200986},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0.18974647197935851},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.4865535975273},5.440567210456809,691.588166401134,{"$f":"IF($D$2=0,  OFFSET(control!KD46,0,$D$1)*AI46,   $D$35*AG46+$D$36*AH46+IF(H46=1,$D$40*AI46)+$D$41*Z46  ) + $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46 + IF(H46=$D$43,$D$42*AI46,0)","v":1.0280120073321928},36,2.399521626934372E-3,-2.8202220226588848,7.4961759885720132E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,9.2549900289454747,0.99808337998257068,0,0,0,0,0,-3.8144228184886653,-1.0280120073321928,5.410638583107187,1]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.1},1.0013178740795639,0.99764410604374387,0.99970225287497938,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":2.3558939562561276E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51279506002858011,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,0.51279506002858011,0,0.51279506002858011,1.2109436375162819E-3,0,0.51279506002858011,0,0,1.2109436375162819E-3,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":48.767949382139847},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":25.54497238202719},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},1.628136847357073,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0.18212105276812551},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0.18968206190425924},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.5190980948373},5.4186593363427527,689.46275161711446,{"$f":"IF($D$2=0,  OFFSET(control!KD47,0,$D$1)*AI47,   $D$35*AG47+$D$36*AH47+IF(H47=1,$D$40*AI47)+$D$41*Z47  ) + $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47 + IF(H47=$D$43,$D$42*AI47,0)","v":1.0255901200571602},37,2.3558939562561276E-3,-2.8261045724399692,7.3723896369181077E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,9.2504051936468308,0.97688210841424372,0,0,0,0,0,-3.8317458573040781,-1.0255901200571602,5.3699513246998372,1]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":60},1.0008783898557545,0.9976877337144221,0.99970225287497938,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":2.3122662855778837E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51160934129986513,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,0.51160934129986513,0,0.51160934129986513,1.1857187287149795E-3,0,0.51160934129986513,0,0,1.1857187287149795E-3,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":48.754964238089045},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":25.655225120579072},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},1.5931249576925197,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0.18281762245054925},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0.18962007379213053},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.5943273149323},5.39663614847227,687.39540877182787,{"$f":"IF($D$2=0,  OFFSET(control!KD48,0,$D$1)*AI48,   $D$35*AG48+$D$36*AH48+IF(H48=1,$D$40*AI48)+$D$41*Z48  ) + $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48 + IF(H48=$D$43,$D$42*AI48,0)","v":1.0232186825997303},38,2.3122662855778837E-3,-2.8320865744185095,7.2483547130236057E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,9.2449199165591303,0.95587497461551174,0,0,0,0,0,-3.8482837680868607,-1.0232186825997303,5.3292924404880511,1]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0004390985241205,0.99773136138510032,0.99970225287497938,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":2.2686386148996394E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.51044868459244885,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,0.51044868459244885,0,0.51044868459244885,1.1606567074162744E-3,0,0.51044868459244885,0,0,1.1606567074162744E-3,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":48.736996692314918},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":25.760463548644569},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},1.5584267904522777,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0.18348175225085281},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0.18956037957085276},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.7112258899319},5.3745340598419258,685.38517904303023,{"$f":"IF($D$2=0,  OFFSET(control!KD49,0,$D$1)*AI49,   $D$35*AG49+$D$36*AH49+IF(H49=1,$D$40*AI49)+$D$41*Z49  ) + $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49 + IF(H49=$D$43,$D$42*AI49,0)","v":1.0208973691848977},39,2.2686386148996394E-3,-2.8381716707927334,7.1240668218588033E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,9.2386035921386114,0.93505607427136661,0,0,0,0,0,-3.8640695322966851,-1.0208973691848977,5.2886927649283955,1]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":70},1.0000000000000004,0.99777498905577855,0.99970225287497938,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":2.225010944221395E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50931293068276717,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,0.50931293068276717,0,0.50931293068276717,1.1357539096816804E-3,0,0.50931293068276717,0,0,1.1357539096816804E-3,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":48.714412396556213},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":25.860898707228451},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},1.524032734361582,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0.18411483106441809},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0.18950286101338143},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.8687986631937},5.3523857156488708,683.43113043891526,{"$f":"IF($D$2=0,  OFFSET(control!KD50,0,$D$1)*AI50,   $D$35*AG50+$D$36*AH50+IF(H50=1,$D$40*AI50)+$D$41*Z50  ) + $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50 + IF(H50=$D$43,$D$42*AI50,0)","v":1.0186258613655343},40,2.225010944221395E-3,-2.8443637108043509,6.999521405437123E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,9.2315205217331382,0.91441964061694914,0,0,0,0,0,-3.8791348060842674,-1.0186258613655343,5.2481794949002847,1]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99956109419876993,0.99781861672645689,0.99970225287497938,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":2.1813832735431511E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50820192397477659,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,0.50820192397477659,0,0.50820192397477659,1.1110067079905805E-3,0,0.50820192397477659,0,0,1.1110067079905805E-3,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":48.687551042680553},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":25.956733275136429},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},1.4899333999843918,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0.18471819268304321},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0.18944740875688204},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.0660703202739},5.3302203924837972,681.53235711405625,{"$f":"IF($D$2=0,  OFFSET(control!KD51,0,$D$1)*AI51,   $D$35*AG51+$D$36*AH51+IF(H51=1,$D$40*AI51)+$D$41*Z51  ) + $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51 + IF(H51=$D$43,$D$42*AI51,0)","v":1.0164038479495532},41,2.1813832735431511E-3,-2.8506667668523313,6.8747137334513033E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,9.2237303837542619,0.893960039990635,0,0,0,0,0,-3.8935099912704643,-1.0164038479495532,5.2077765845248791,1]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99912238103584172,0.99786224439713511,0.99970225287497938,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":2.1377556028649067E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50711551246441278,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,0.50711551246441278,0,0.50711551246441278,1.0864115103638161E-3,0,0.50711551246441278,0,0,1.0864115103638161E-3,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":48.656728686543431},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":26.048162002310836},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},1.4561196125371731,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0.1852931186544656},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0.18939392144085535},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.3020850262803},5.3080643500815938,679.68797870522314,{"$f":"IF($D$2=0,  OFFSET(control!KD52,0,$D$1)*AI52,   $D$35*AG52+$D$36*AH52+IF(H52=1,$D$40*AI52)+$D$41*Z52  ) + $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52 + IF(H52=$D$43,$D$42*AI52,0)","v":1.0142310249288256},42,2.1377556028649067E-3,-2.8570851522121865,6.7496388931744351E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,9.215288650428219,0.87367176752230391,0,0,0,0,0,-3.9072243003466252,-1.0142310249288256,5.1675050926750714,1]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99868386042666579,0.99790587206781334,0.99970225287497938,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":2.0941279321866624E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50605354770491595,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,0.50605354770491595,0,0.50605354770491595,1.0619647594968251E-3,0,0.50605354770491595,0,0,1.0619647594968251E-3,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":48.622239815316057},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":26.135372108366958},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},1.4225824049168647,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0.18584084091219713},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0.1893423049473579},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.575906069525},5.2859411420800964,677.8971396865104,{"$f":"IF($D$2=0,  OFFSET(control!KD53,0,$D$1)*AI53,   $D$35*AG53+$D$36*AH53+IF(H53=1,$D$40*AI53)+$D$41*Z53  ) + $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53 + IF(H53=$D$43,$D$42*AI53,0)","v":1.0121070954098319},43,2.0941279321866624E-3,-2.8636234405574368,6.6242917785470168E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,9.2062469583351394,0.85354944295011881,0,0,0,0,0,-3.9203058162550435,-1.0121070954098319,5.1273834896203834,1]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99824553228672919,0.99794949973849156,0.99970225287497938,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":2.0505002615084185E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50501588477300974,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,0.50501588477300974,0,0.50501588477300974,1.0376629319062136E-3,0,0.50501588477300974,0,0,1.0376629319062136E-3,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":48.584359191975778},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":26.218543650579697},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},1.3893130109415177,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0.18636254420372203},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0.18929247172915609},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.8866155113722},5.263871891239285,676.15900874321608,{"$f":"IF($D$2=0,  OFFSET(control!KD54,0,$D$1)*AI54,   $D$35*AG54+$D$36*AH54+IF(H54=1,$D$40*AI54)+$D$41*Z54  ) + $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54 + IF(H54=$D$43,$D$42*AI54,0)","v":1.0100317695460195},44,2.0505002615084185E-3,-2.8702864875080127,6.4986670783736796E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,9.1966534388262389,0.83358780656491061,0,0,0,0,0,-3.9327815475869543,-1.0100317695460195,5.087427928258176,1]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":70},0.99780739653155615,0.99799312740916979,0.99970225287497938,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":2.0068725908301741E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50400238223592486,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,0.50400238223592486,0,0.50400238223592486,1.013502537084876E-3,0,0.50400238223592486,0,0,1.013502537084876E-3,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":48.543343505553658},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":26.297849864908017},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},1.3563028587905297,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0.18685936834073935},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0.18924434021388931},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.2333138421593},5.2418755337484884,674.47277816392432,{"$f":"IF($D$2=0,  OFFSET(control!KD55,0,$D$1)*AI55,   $D$35*AG55+$D$36*AH55+IF(H55=1,$D$40*AI55)+$D$41*Z55  ) + $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55 + IF(H55=$D$43,$D$42*AI55,0)","v":1.0080047644718497},45,2.0068725908301741E-3,-2.8770794544645617,6.3727592635300185E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,9.1865530134846907,0.81378171527431775,0,0,0,0,0,-3.9446774797362023,-1.0080047644718497,5.0476524845509569,1]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":91},0.99736945307670777,0.99803675507984813,0.99970225287497938,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":1.9632449201519298E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50301290211925576,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,0.50301290211925576,0,0.50301290211925576,9.8948011666910585E-4,0,0.50301290211925576,0,0,9.8948011666910585E-4,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":48.4994328515033},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":26.373457483100434},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},1.3235435646428304,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0.18733241029153741},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0.18919783427416267},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.615119643116},5.219969036564537,672.83766325027932,{"$f":"IF($D$2=0,  OFFSET(control!KD56,0,$D$1)*AI56,   $D$35*AG56+$D$36*AH56+IF(H56=1,$D$40*AI56)+$D$41*Z56  ) + $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56 + IF(H56=$D$43,$D$42*AI56,0)","v":1.0060258042385115},46,1.9632449201519298E-3,-2.8840078350266629,6.2465625730757715E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,9.1759876590296017,0.79412613878569827,0,0,0,0,0,-3.9560186224650651,-1.0060258042385115,5.0080693711117235,1]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":112},0.99693170183778235,0.99808038275052635,0.99970225287497938,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":1.9196172494736856E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50204730987563984,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,0.50204730987563984,0,0.50204730987563984,9.6559224361592033E-4,0,0.50204730987563984,0,0,9.6559224361592033E-4,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":48.452852063029468},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":26.445527028476118},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},1.2910269265045364,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0.18778272613262734},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0.18915288275501327},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.0311692541545},5.1981675911527985,671.25290174392956,{"$f":"IF($D$2=0,  OFFSET(control!KD57,0,$D$1)*AI57,   $D$35*AG57+$D$36*AH57+IF(H57=1,$D$40*AI57)+$D$41*Z57  ) + $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57 + IF(H57=$D$43,$D$42*AI57,0)","v":1.0040946197512797},47,1.9196172494736856E-3,-2.8910774843394353,6.1200709991558406E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,9.1649966454242158,0.77461615590272181,0,0,0,0,0,-3.9668290542714173,-1.0040946197512797,4.9686891273042404,1]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":133},0.99649414273041514,0.99812401042120458,0.99970225287497938,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":1.8759895787954415E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.5011054743542509,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,0.5011054743542509,0,0.5011054743542509,9.41835521388934E-4,0,0.5011054743542509,0,0,9.41835521388934E-4,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":48.403811911264128},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":26.514213092603271},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},1.2587449182179886,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0.18821133287430045},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0.18910941905146145},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.4806164474508},5.1764847865248775,669.71775327016144,{"$f":"IF($D$2=0,  OFFSET(control!KD58,0,$D$1)*AI58,   $D$35*AG58+$D$36*AH58+IF(H58=1,$D$40*AI58)+$D$41*Z58  ) + $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58 + IF(H58=$D$43,$D$42*AI58,0)","v":1.0022109487085018},48,1.8759895787954415E-3,-2.8982946517683206,5.993278270548086E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,9.1536167504153685,0.75524695093079319,0,0,0,0,0,-3.9771319638904905,-1.0022109487085018,4.929520788747169,1]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.9960567756702785,0.9981676380918828,0.99970225287497938,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":1.8323619081171971E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.50018726777109512,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,0.50018726777109512,0,0.50018726777109512,9.1820658315577841E-4,0,0.50018726777109512,0,0,9.1820658315577841E-4,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":48.352510189697959},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":26.579664594786284},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},1.2266896836505028,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0.18861921017272695},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0.18906738072991577},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.9626321067103},5.1549327640648137,668.23149879773621,{"$f":"IF($D$2=0,  OFFSET(control!KD59,0,$D$1)*AI59,   $D$35*AG59+$D$36*AH59+IF(H59=1,$D$40*AI59)+$D$41*Z59  ) + $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59 + IF(H59=$D$43,$D$42*AI59,0)","v":1.0003745355421902},49,1.8323619081171971E-3,-2.9056660173663866,5.8661778347094259E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,9.1418824532827561,0.73601381019030165,0,0,0,0,0,-3.9869496892179423,-1.0003745355421902,4.8905720387129259,1]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99561960057308185,0.99821126576256103,0.99970225287497938,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":1.788734237438953E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49929256568010189,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,0.49929256568010189,0,0.49929256568010189,8.9470209099323794E-4,0,0.49929256568010189,0,0,8.9470209099323794E-4,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":48.299132696183577},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":26.642025026014217},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},1.1948535310522195,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0.18900730193950482},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0.1890267091880859},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.4764039120257},5.1335223562961314,666.79344011447142,{"$f":"IF($D$2=0,  OFFSET(control!KD60,0,$D$1)*AI60,   $D$35*AG60+$D$36*AH60+IF(H60=1,$D$40*AI60)+$D$41*Z60  ) + $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60 + IF(H60=$D$43,$D$42*AI60,0)","v":0.99858513136020377},50,1.788734237438953E-3,-2.913198732676773,5.7387628381387387E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,9.1298261101982643,0.71691211863133164,0,0,0,0,0,-3.9963037539021324,-0.99858513136020377,4.8518493435672587,1]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99518261735457147,0.99825489343323925,0.99970225287497938,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":1.7451065667607089E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49842124694499873,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,0.49842124694499873,0,0.49842124694499873,8.7131873510315483E-4,0,0.49842124694499873,0,0,8.7131873510315483E-4,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":48.243854124055147},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":26.701432678804412},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},1.1632289275818384,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0.18937651785812218},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0.18898734934880143},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.0211360302319},5.1122632114547635,665.40289931811697,{"$f":"IF($D$2=0,  OFFSET(control!KD61,0,$D$1)*AI61,   $D$35*AG61+$D$36*AH61+IF(H61=1,$D$40*AI61)+$D$41*Z61  ) + $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61 + IF(H61=$D$43,$D$42*AI61,0)","v":0.99684249388999746},51,1.7451065667607089E-3,-2.9209004665054445,5.6110261048557195E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,9.1174781132754248,0.69793735654910305,0,0,0,0,0,-4.0052149018206613,-0.99684249388999746,4.8133580741138688,1]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99474582593053074,0.99829852110391748,0.99970225287497938,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":1.7014788960824645E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49757319371196268,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,0.49757319371196268,0,0.49757319371196268,8.4805323303605018E-4,0,0.49757319371196268,0,0,8.4805323303605018E-4,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":48.186838872404316},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":26.758020864192389},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},1.1318084939910222,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0.18972773481559288},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0.18894924938376439},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.5960488106643},5.0911639054883366,664.05921832208867,{"$f":"IF($D$2=0,  OFFSET(control!KD62,0,$D$1)*AI62,   $D$35*AG62+$D$36*AH62+IF(H62=1,$D$40*AI62)+$D$41*Z62  ) + $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62 + IF(H62=$D$43,$D$42*AI62,0)","v":0.99514638742392536},52,1.7014788960824645E-3,-2.9287794564110454,5.4829601127632426E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,9.104867035117195,0.67908509639461334,0,0,0,0,0,-4.0137031296288583,-0.99514638742392536,4.7751026144590254,1]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99430922621677997,0.99834214877459582,0.99970225287497938,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":1.6578512254042204E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49674829138303905,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,0.49674829138303905,0,0.49674829138303905,8.249023289236268E-4,0,0.49674829138303905,0,0,8.249023289236268E-4,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":48.128241784268155},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":26.81191811696273},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},1.1005849994640782,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0.19006179825649072},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0.1889123604637947},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.2003784862334},5.070232042893922,662.7617583756404,{"$f":"IF($D$2=0,  OFFSET(control!KD63,0,$D$1)*AI63,   $D$35*AG63+$D$36*AH63+IF(H63=1,$D$40*AI63)+$D$41*Z63  ) + $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63 + IF(H63=$D$43,$D$42*AI63,0)","v":0.99349658276607811},53,1.6578512254042204E-3,-2.9368445667932472,5.3545569676245091E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,9.0920197604383315,0.6603509996784469,0,0,0,0,0,-4.0217877175444094,-0.99349658276607811,4.7370864598062914,1]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.99387281812917638,0.99838577644527404,0.99970225287497938,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":1.6142235547259762E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49594642859031868,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,0.49594642859031868,0,0.49594642859031868,8.0186279272037586E-4,0,0.49594642859031868,0,0,8.0186279272037586E-4,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":48.068208820387376},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":26.863248390084411},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},1.0695513566084232,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0.19037952346574175},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0.18887663653258049},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.8333768797215},5.0494743476278252,661.50989959806247,{"$f":"IF($D$2=0,  OFFSET(control!KD64,0,$D$1)*AI64,   $D$35*AG64+$D$36*AH64+IF(H64=1,$D$40*AI64)+$D$41*Z64  ) + $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64 + IF(H64=$D$43,$D$42*AI64,0)","v":0.99189285718063736},54,1.6142235547259762E-3,-2.945105354623796,5.2258083743478177E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,9.0789616061404868,0.64173081396505383,0,0,0,0,0,-4.0294872585126615,-0.99189285718063736,4.699312304412242,1]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.35},0.99343660158361413,0.99842940411595227,0.99970225287497938,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":1.5705958840477319E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49516749717086656,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,0.49516749717086656,0,0.49516749717086656,7.7893141945212241E-4,0,0.49516749717086656,0,0,7.7893141945212241E-4,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":48.006877675250458},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":26.912131239200789},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},1.0387006165883037,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0.19068169678578692},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0.18884203410133027},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4943111152138},5.0288967451679198,660.30304052650922,{"$f":"IF($D$2=0,  OFFSET(control!KD65,0,$D$1)*AI65,   $D$35*AG65+$D$36*AH65+IF(H65=1,$D$40*AI65)+$D$41*Z65  ) + $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65 + IF(H65=$D$43,$D$42*AI65,0)","v":0.99033499434173311},55,1.5705958840477319E-3,-2.9535721440634517,5.0967056052138625E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,9.0657164310480383,0.62322036995298224,0,0,0,0,0,-4.0368196858801184,-0.99033499434173311,4.6617821207791685,1]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.35},0.99300057649602436,0.99847303178663049,0.99970225287497938,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":1.5269682133694877E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49441139214239288,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,0.49441139214239288,0,0.49441139214239288,7.5610502847367478E-4,0,0.49441139214239288,0,0,7.5610502847367478E-4,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":47.944378341328161},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":26.958681997928377},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},1.0080259644001999,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0.19096907677309319},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0.1888085120620549},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.1824633345843},5.008504436677125,659.14059767707647,{"$f":"IF($D$2=0,  OFFSET(control!KD66,0,$D$1)*AI66,   $D$35*AG66+$D$36*AH66+IF(H66=1,$D$40*AI66)+$D$41*Z66  ) + $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66 + IF(H66=$D$43,$D$42*AI66,0)","v":0.98882278428478576},56,1.5269682133694877E-3,-2.9622561114500896,4.9672394646337117E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,9.0523067363663809,0.60481557864011992,0,0,0,0,0,-4.043802299689256,-0.98882278428478576,4.6244972310324588,1]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.35},0.99256474278237505,0.99851665945730872,0.99970225287497938,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":1.4833405426912434E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49367801167965963,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,0.49367801167965963,0,0.49367801167965963,7.3338046273324631E-4,0,0.49367801167965963,0,0,7.3338046273324631E-4,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":47.880833626702831},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":27.003011944635848},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},0.97752071428245879,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0.19124239529844436},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0.1887760315174892},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.8971304189406},4.9883019661027337,658.02200511874662,{"$f":"IF($D$2=0,  OFFSET(control!KD67,0,$D$1)*AI67,   $D$35*AG67+$D$36*AH67+IF(H67=1,$D$40*AI67)+$D$41*Z67  ) + $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67 + IF(H67=$D$43,$D$42*AI67,0)","v":0.98735602335931927},57,1.4833405426912434E-3,-2.971169382442695,4.8374002499427518E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,9.0387537577981103,0.58651242856947527,0,0,0,0,0,-4.0504517916953766,-0.98735602335931927,4.5874583713128905,1]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.35},0.99212910035867097,0.99856028712798706,0.99970225287497938,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":1.4397128720129992E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49296725709161465,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,0.49296725709161465,0,0.49296725709161465,7.1075458804498171E-4,0,0.49296725709161465,0,0,7.1075458804498171E-4,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":47.816359630690371},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":27.045228461302713},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},0.94717830525676516,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0.19150235859496909},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0.18874455562590708},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.6376237149536},4.9682932809478091,656.94671405984798,{"$f":"IF($D$2=0,  OFFSET(control!KD68,0,$D$1)*AI68,   $D$35*AG68+$D$36*AH68+IF(H68=1,$D$40*AI68)+$D$41*Z68  ) + $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68 + IF(H68=$D$43,$D$42*AI68,0)","v":0.9859345141832293},58,1.4397128720129992E-3,-2.9803251434751461,4.7071777076564568E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,9.0250775501432159,0.56830698315405903,0,0,0,0,0,-4.0567842691954068,-0.9859345141832293,4.5506657499186387,1]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99169364914095393,0.99860391479866528,0.99970225287497938,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":1.3960852013347551E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49227903279924651,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,0.49227903279924651,0,0.49227903279924651,6.8822429236814475E-4,0,0.49227903279924651,0,0,6.8822429236814475E-4,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":47.751066181526902},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":27.085435184996516},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0.91699229679546856,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0.19174964825746227},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0.18871404945929382},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.4032687659785},4.9484817873652034,655.91419244667043,{"$f":"IF($D$2=0,  OFFSET(control!KD69,0,$D$1)*AI69,   $D$35*AG69+$D$36*AH69+IF(H69=1,$D$40*AI69)+$D$41*Z69  ) + $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69 + IF(H69=$D$43,$D$42*AI69,0)","v":0.98455806559849302},59,1.3960852013347551E-3,-2.9897377701333965,4.5765609845108777E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,9.0112970651146806,0.55019537807728114,0,0,0,0,0,-4.0628152777494773,-0.98455806559849302,4.5141190998439926,1]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.9912583890453025,0.99864754246934351,0.99970225287497938,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":1.3524575306565108E-3},2.9774712502061984E-4,0,1,0,0,0,0,0,0,0,0.49161324631415287,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,0.49161324631415287,{"$f":"AI70-AG70","v":0},0.49161324631415287,6.6578648509363347E-4,0,0,0.49161324631415287,0.49161324631415287,6.6578648509363347E-4,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":47.685057239733879},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":27.12373215245227},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0.88695636461176175,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0.19198492219619342},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0.18868447987352066},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.1934050479019},4.9288704001504069,654.92392457390429,{"$f":"IF($D$2=0,  OFFSET(control!KD70,0,$D$1)*AI70,   $D$35*AG70+$D$36*AH70+IF(H70=1,$D$40*AI70)+$D$41*Z70  ) + $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70 + IF(H70=$D$43,$D$42*AI70,0)","v":0.98322649262830575},60,1.3524575306565108E-3,-2.9994229756458437,4.4455385724777169E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,8.997430223018247,0.53217381876705705,0,0,0,0,0,-4.0685598228678401,-0.98322649262830575,4.4778177262891594,1]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99082331998783213,0.99869117014002173,0.99970225287497938,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49096980821781605,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,0.49096980821781605,0,0.49096980821781605,6.4343809633682358E-4,0,0,0.49096980821781605,0,6.4343809633682358E-4,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":47.618431270375751},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":27.160215938192867},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0.85706429656758698,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0.19220881554809696},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0.1886558153893248},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.0073857096199},4.9094615881443291,653.97541070656666,{"$f":"IF($D$2=0,  OFFSET(control!KD71,0,$D$1)*AI71,   $D$35*AG71+$D$36*AH71+IF(H71=1,$D$40*AI71)+$D$41*Z71  ) + $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71 + IF(H71=$D$43,$D$42*AI71,0)","v":0.9819396164356321},61,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,8.9834939788732591,{"$f":"AS71*$D$34","v":0.51423857794055217},0,0,0,0,0,-4.07403239072893,-0.9819396164356321,4.44176054964925,1]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99038844188469499,0.99869117014002173,0.99970225287497938,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.49032721227247278,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,0.49032721227247278,0,0.49032721227247278,6.4259594534327169E-4,0,0,0.49032721227247278,0,6.4259594534327169E-4,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":47.549204407369658},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":27.193791829959267},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0.85583792521201962,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0.19241353599213654},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0.18862802608303417},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.8445773180767},4.8900437946869575,653.03963877658236,{"$f":"IF($D$2=0,  OFFSET(control!KD72,0,$D$1)*AI72,   $D$35*AG72+$D$36*AH72+IF(H72=1,$D$40*AI72)+$D$41*Z72  ) + $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72 + IF(H72=$D$43,$D$42*AI72,0)","v":0.98065442454494556},62,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,8.9691125691808473,0.51350275512721177,0,0,0,0,0,-4.0790687744938898,-0.98065442454494556,4.4228921252692235,1]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.98995375465208013,0.99869117014002173,0.99970225287497938,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48968545737589064,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,0.48968545737589064,0,0.48968545737589064,6.4175489658213625E-4,0,0,0.48968545737589064,0,6.4175489658213625E-4,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":47.477474350568528},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":27.22454573397485},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0.85462779357807295,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0.19259965056826869},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0.18860108348609611},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7043596077833},4.8706212436043348,652.11625842400497,{"$f":"IF($D$2=0,  OFFSET(control!KD73,0,$D$1)*AI73,   $D$35*AG73+$D$36*AH73+IF(H73=1,$D$40*AI73)+$D$41*Z73  ) + $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73 + IF(H73=$D$43,$D$42*AI73,0)","v":0.97937091475178129},63,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,8.9543031037005623,0.51277667614684375,0,0,0,0,0,-4.0836818600962275,-0.97937091475178129,4.4040270049993975,1]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.98951925820621345,0.99869117014002173,0.99970225287497938,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48904454242727996,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,0.48904454242727996,0,0.48904454242727996,6.4091494861068243E-4,0,0,0.48904454242727996,0,6.4091494861068243E-4,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":47.403334622966995},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":27.252561034998909},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0.85343345302552631,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0.19276770967224477},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0.18857496049257388},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5861252347481},4.8511977984924242,651.20492731794207,{"$f":"IF($D$2=0,  OFFSET(control!KD74,0,$D$1)*AI74,   $D$35*AG74+$D$36*AH74+IF(H74=1,$D$40*AI74)+$D$41*Z74  ) + $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74 + IF(H74=$D$43,$D$42*AI74,0)","v":0.97808908485455992},64,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,8.9390819537422601,0.51206007181531576,0,0,0,0,0,-4.0878841552498359,-0.97808908485455992,4.3851687854531809,1]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.98908495246335737,{"$f":"1-I75","v":0.99869117014002173},0.99970225287497938,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":0.48840446632729173},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":0.48840446632729173},0,{"$f":"T75+AD75","v":0.48840446632729173},{"$f":"AI74-AI75-U75","v":6.4007609998822934E-4},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":0.48840446632729173},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":6.4007609998822934E-4},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":47.326874807358998},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":27.277918676212963},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0.85225446522072756,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0.1929182475829429},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0.18854963127386437},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.4892795347305},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":4.8317769928399352},{"$f":"AZ75*(T75+AD75)","v":650.30531099167024},{"$f":"IF($D$2=0,  OFFSET(control!KD75,0,$D$1)*AI75,   $D$35*AG75+$D$36*AH75+IF(H75=1,$D$40*AI75)+$D$41*Z75  ) + $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75 + IF(H75=$D$43,$D$42*AI75,0)","v":0.97680893265458346},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":1.3088298599782666E-3},-3.0093979834013571,4.3140982468013863E-3,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,8.9234647942718794,0.51135267913243654,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":-4.0916878014319442},{"$f":"-BC75","v":-0.97680893265458346},4.3663207393177874,1]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.98865083733981141,0.99869117014002173,0.99970225287497938,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.4877652279780158,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,0.4877652279780158,{"$f":"AI76-AG76","v":0},0.4877652279780158,6.3923834927592793E-4,0,0,0.4877652279780158,0,6.3923834927592793E-4,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":47.248180766060827},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":27.300697236046283},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0.85109040192438257,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0.19305178296949452},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0.18852507119997286},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.4132402857583},4.8123620575838624,649.41708268093168,{"$f":"IF($D$2=0,  OFFSET(control!KD76,0,$D$1)*AI76,   $D$35*AG76+$D$36*AH76+IF(H76=1,$D$40*AI76)+$D$41*Z76  ) + $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76 + IF(H76=$D$43,$D$42*AI76,0)","v":0.97553045595603161},66,1.3088298599782666E-3,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":-3.0093979834013571},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":4.3140982468013863E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,{"$f":"AP76*AY76","v":8.9074666429908049},0.51065424115462954,0,0,0,0,0,-4.0951045854069426,-0.97553045595603161,{"$f":"SUM(BP76:BX76)","v":4.3474858427824596},{"$f":"IFERROR(T76/AI76,0)","v":1}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.98821691275191159,0.99869117014002173,0.99970225287497938,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48712682628297904,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,0.48712682628297904,0,0.48712682628297904,6.3840169503676103E-4,0,0,0.48712682628297904,0,6.3840169503676103E-4,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":47.16733484515467},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":27.320973002112705},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0.84994084478372989},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0.19316881937934338},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0.18850125676674873},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3574374748298},4.7929559463328095,648.53992316535357,{"$f":"IF($D$2=0,  OFFSET(control!KD77,0,$D$1)*AI77,   $D$35*AG77+$D$36*AH77+IF(H77=1,$D$40*AI77)+$D$41*Z77  ) + $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77 + IF(H77=$D$43,$D$42*AI77,0)","v":0.97425365256595808},67,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,8.8911018966497153,0.50996450687023787,0,0,0,0,0,-4.0981459503169058,-0.97425365256595808,4.3286668006370901,1]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.98778317861603071,0.99869117014002173,0.99970225287497938,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48648926014714344,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,0.48648926014714344,0,0.48648926014714344,6.3756613583559885E-4,0,0,0.48648926014714344,0,6.3756613583559885E-4,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":47.084416064563001},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":27.33882004241671},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0.84880538512880588,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0.19326984570827804},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0.18847816552855029},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3213130687302},4.7735613584693324,647.67352061293013,{"$f":"IF($D$2=0,  OFFSET(control!KD78,0,$D$1)*AI78,   $D$35*AG78+$D$36*AH78+IF(H78=1,$D$40*AI78)+$D$41*Z78  ) + $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78 + IF(H78=$D$43,$D$42*AI78,0)","v":0.97297852029428689},68,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,8.8743843648318386,0.50928323107728346,0,0,0,0,0,-4.1008230063625062,-0.97297852029428689,4.3098660692523287,1]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.98734963484857818},0.99869117014002173,0.99970225287497938,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.48585252847690413,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,0.48585252847690413,0,0.48585252847690413,6.3673167023930999E-4,0,0,0.48585252847690413,0,6.3673167023930999E-4,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":46.999500295135171},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":27.354310273972057},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0.84768362377272066,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0.19335533665338533},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0.18845577603585917},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3043207888909},4.7541807603214821,646.81757042751008,{"$f":"IF($D$2=0,  OFFSET(control!KD79,0,$D$1)*AI79,   $D$35*AG79+$D$36*AH79+IF(H79=1,$D$40*AI79)+$D$41*Z79  ) + $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79 + IF(H79=$D$43,$D$42*AI79,0)","v":0.97170505695380827},69,1.3088298599782666E-3,-3.0093979834013571,4.3140982468013863E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,8.8573273014172909,0.50861017426363242,0,0,0,0,0,-4.1031465410958088,-0.97170505695380827,4.2910858776313061,1]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0.48},0.98691628136600029,0.99869117014002173,0.99970225287497938,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,1,0.35620030974127914,0.48521663018008759,0.29112997810805252,0.10370058837706013,4.977628242098886E-2,5.392430595607127E-2,0.38151604180302751,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,4.0497344474742313E-2,4.3872123180970841E-2,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,0.10370058837706013,4.977628242098886E-2,0.10370058837706013,0.48521663018008765,0,0.48521663018008765,6.3589829681648391E-4,0,0,0.48521663018008759,0,6.3589829681648391E-4,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":46.912660423813364},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":27.367513528965809},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0.84657517081528921,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0.19342575314980037},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},0.10370058837706013,1.0000039693404474,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0.18843406777741561},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3059258902297},4.7348164045748593,645.9717750992387,{"$f":"IF($D$2=0,  OFFSET(control!KD80,0,$D$1)*AI80,   $D$35*AG80+$D$36*AH80+IF(H80=1,$D$40*AI80)+$D$41*Z80  ) + $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80 + IF(H80=$D$43,$D$42*AI80,0)","v":0.9704332603601753},70,1.0927410699586824E-3,-3.0637955466708968,3.6564345590904814E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20.379098467563676,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,8.8399434339197303,0.50794510248917346,0,0,0,0,-4.3669496716207874,-4.1051270293448709,-0.9704332603601753,-9.4621424916929486E-2,0.78627981415523251]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":5.0000000000000001E-3},0.98648311808477995,0.99869117014002173,0.99970225287497938,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.38106215743416871,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},4.5514789829709494E-5,0.10362421058707602,4.9739621081796491E-2,0.10362421058707602,0.48468636802124476,0,0.48468636802124476,5.3026215884288685E-4,0,0,0.38106215743416871,0,5.3026215884288685E-4,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":46.834093455653544},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":27.384418958389524},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0.70595158940036318,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0.19352338840301395},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0.20724842117415204,1.9999959355622623,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0.18841302112648661},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3256049438971},4.7164901959414705,645.27537211394406,{"$f":"IF($D$2=0,  OFFSET(control!KD81,0,$D$1)*AI81,   $D$35*AG81+$D$36*AH81+IF(H81=1,$D$40*AI81)+$D$41*Z81  ) + $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81 + IF(H81=$D$43,$D$42*AI81,0)","v":0.96937273604248952},71,1.09266399033364E-3,-3.063816650956726,3.6561978615975029E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,8.8241530396998993,0.42357095364021791,0,0,0,0,0,-4.1076628437584288,-0.96937273604248952,4.1706884135391977,0.78620357941955987]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":4.4999999999999998E-2},0.98605014492143661,0.99869117014002173,0.99970225287497938,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.38060883364394515,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},4.5481267174600302E-5,0.10354788905103313,4.9702986744495907E-2,0.10354788905103313,0.48415672269497828,0,0.48415672269497828,5.2964532626648131E-4,0,0,0.38060883364394515,0,5.2964532626648131E-4,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":46.753706468890449},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":27.399178288397547},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0.70515010874952311,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0.19360687344092017},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0.31064366715309938,3.000003214424781,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0.18839261729091922},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.3628456238653},4.6981763864660202,644.58827205511091,{"$f":"IF($D$2=0,  OFFSET(control!KD82,0,$D$1)*AI82,   $D$35*AG82+$D$36*AH82+IF(H82=1,$D$40*AI82)+$D$41*Z82  ) + $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82 + IF(H82=$D$43,$D$42*AI82,0)","v":0.96831344538995656},72,1.0925868998928642E-3,-3.0638377595688144,3.6559611292995195E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,8.8080531297256517,0.42309006524971388,0,0,0,0,0,-4.1098767432596315,-0.96831344538995656,4.1529530063257774,0.78612733398670798]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":22},0.98561736179252635,0.99869117014002173,0.99970225287497938,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.38015606972331273,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},4.5447769209672249E-5,0.10347162372749917,4.9666379389199614E-2,0.10347162372749917,0.48362769345081191,0,0.48362769345081191,5.2902924416636798E-4,0,0,0.38015606972331273,0,5.2902924416636798E-4,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":46.671563136315456},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":27.411854119707662},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0.70435860668160544,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0.19367662147255238},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0.41388649490999674,3.9999952169495474,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0.18837283826666268},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.4171464972931},4.6798766963733378,643.91020358134756,{"$f":"IF($D$2=0,  OFFSET(control!KD83,0,$D$1)*AI83,   $D$35*AG83+$D$36*AH83+IF(H83=1,$D$40*AI83)+$D$41*Z83  ) + $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83 + IF(H83=$D$43,$D$42*AI83,0)","v":0.96725538690162383},73,1.0925097986467316E-3,-3.0638588725051554,3.6557243622267915E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,8.7916548143294868,0.42261516400896326,0,0,0,0,0,-4.111778117956149,-0.96725538690162383,4.1352364734806777,0.78605107786693995]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":4.9000000000000002E-2},0.9851847686146421,0.99869117014002173,0.99970225287497938,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37970386496413705,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},4.5414295916740475E-5,0.1033954145750724,4.9629798996034764E-2,0.1033954145750724,0.48309927953920945,0,0.48309927953920945,5.2841391160246554E-4,0,0,0.37970386496413705,0,5.2841391160246554E-4,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":46.587724758989239},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":27.422507262838955},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0.70357679121893113,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0.19373303388982568},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0.51697707287536199,4.999999295178009,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0.18835366679447546},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.48801681861},4.6615926965415504,643.24090164016127,{"$f":"IF($D$2=0,  OFFSET(control!KD84,0,$D$1)*AI84,   $D$35*AG84+$D$36*AH84+IF(H84=1,$D$40*AI84)+$D$41*Z84  ) + $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84 + IF(H84=$D$43,$D$42*AI84,0)","v":0.96619855907841889},74,1.0924326866056263E-3,-3.0638799897636204,3.6554875604109301E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,8.7749687859673937,0.42214607473135868,0,0,0,0,0,-4.1133760894258433,-0.96619855907841889,4.1175402121944904,0.78597481107052536]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":4.9000000000000002E-2},0.98475236530441324,0.99869117014002173,0.99970225287497938,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37925221865919245,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},4.5380847277633506E-5,0.10331926155238152,4.9593245545143147E-2,0.10331926155238152,0.48257148021157398,0,0.48257148021157398,5.2779932763546977E-4,0,0,0.37925221865919245,0,5.2779932763546977E-4,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":46.502250382184087},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":27.431196791791443},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0.7028043772017345,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0.1937765006218771},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},0.61991556931428926,6.0000041684938932,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0.18833508631955931},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.5749763272413},4.6433258210136836,642.58010733892843,{"$f":"IF($D$2=0,  OFFSET(control!KD85,0,$D$1)*AI85,   $D$35*AG85+$D$36*AH85+IF(H85=1,$D$40*AI85)+$D$41*Z85  ) + $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85 + IF(H85=$D$43,$D$42*AI85,0)","v":0.96514296042314796},75,1.0923555637799378E-3,-3.0639011113421413,3.6552507238828782E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,8.7580053397824003,0.4216826263210407,0,0,0,0,0,-4.1146795187687166,-0.96514296042314796,4.0998654869115754,0.78589853360773987]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.98432015177850563,0.99869117014002173,0.99970225287497938,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37880113010216082,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},4.534742327419324E-5,0.10324316461808576,4.9556719016681176E-2,0.10324316461808576,0.48204429472024657,0,0.48204429472024657,5.2718549132740877E-4,0,0,0.37880113010216082,0,5.2718549132740877E-4,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":46.415196904151919},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":27.437980095943875},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0.70204108614815086,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0.19380740047764464},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},0.7227021523266004,6.9999985245841607,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0.18831708095388483},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6775550489267},4.6250773784981005,641.92756781834225,{"$f":"IF($D$2=0,  OFFSET(control!KD86,0,$D$1)*AI86,   $D$35*AG86+$D$36*AH86+IF(H86=1,$D$40*AI86)+$D$41*Z86  ) + $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86 + IF(H86=$D$43,$D$42*AI86,0)","v":0.96408858944049314},76,1.0922784301800618E-3,-3.0639222372386201,3.6550138526739028E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,8.7407743928896817,0.42122465168889051,0,0,0,0,0,-4.1156970143915812,-0.96408858944049314,4.0822134407464974,0.78582224548886592]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":4.8133163783126065},0.9838881279536219,0.99869117014002173,0.99970225287497938,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37835059858763037,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},4.5314023888274971E-5,0.10316712373087476,4.9520219390819895E-2,0.10316712373087476,0.48151772231850515,0,0.48151772231850515,5.2657240174142084E-4,0,0,0.37835059858763037,0,5.2657240174142084E-4,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":46.32661917825304},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":27.442912930245253},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0.70128664611588332,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0.1938261014771821},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},0.8253369898469981,8.0000000984131532,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0.18829963544099848},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7952931005636},4.6068485629422273,641.28303612828938,{"$f":"IF($D$2=0,  OFFSET(control!KD87,0,$D$1)*AI87,   $D$35*AG87+$D$36*AH87+IF(H87=1,$D$40*AI87)+$D$41*Z87  ) + $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87 + IF(H87=$D$43,$D$42*AI87,0)","v":0.9630354446370103},77,1.092201285816401E-3,-3.0639433674509888,3.654776946814927E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,8.7232855024790155,0.42077198766953,0,0,0,0,0,-4.1164369395367881,-0.9630354446370103,4.0645851059747473,0.78574594672419185]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.98345629374650123,0.99869117014002173,0.99970225287497938,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37790062341109437,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},4.5280649101747348E-5,0.10309113884946858,4.9483746647744929E-2,0.10309113884946858,0.48099176226056295,0,0.48099176226056295,5.2596005794219858E-4,0,0,0.37790062341109437,0,5.2596005794219858E-4,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":46.23657010893367},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":27.446049463770585},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0.70054079156742322,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0.19383296117217702},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},0.92782024964521725,8.9999975784027608,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0.18828273512311594},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.9277404985201},4.5886404632561506,640.64627110611298,{"$f":"IF($D$2=0,  OFFSET(control!KD88,0,$D$1)*AI88,   $D$35*AG88+$D$36*AH88+IF(H88=1,$D$40*AI88)+$D$41*Z88  ) + $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88 + IF(H88=$D$43,$D$42*AI88,0)","v":0.9619835245211259},78,1.0921241306993653E-3,-3.0639645019771464,3.6545400063372445E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,8.7055478828217385,0.42032447494045394,0,0,0,0,0,-4.1169074195655879,-0.9619835245211259,4.0469814136754785,0.78566963732401296]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.98302464907391918,0.99869117014002173,0.99970225287497938,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37745120386895015,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},4.5247298896492364E-5,0.10301520993261772,4.9447300767656521E-2,0.10301520993261772,0.48046641380156785,0,0.48046641380156785,5.2534845899510074E-4,0,0,0.37745120386895015,0,5.2534845899510074E-4,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":46.1451007419994},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":27.44744232670703},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0.69980326323610798,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0.19382832695610736},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},1.0301520993261772,9.9999990358105642,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0.18826636591032683},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.0744569703481},4.5704540722560987,640.01703725721404,{"$f":"IF($D$2=0,  OFFSET(control!KD89,0,$D$1)*AI89,   $D$35*AG89+$D$36*AH89+IF(H89=1,$D$40*AI89)+$D$41*Z89  ) + $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89 + IF(H89=$D$43,$D$42*AI89,0)","v":0.9609328276031357},79,1.0920469648393696E-3,-3.0639856408149941,3.6543030312721153E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,8.6875704212621532,0.41988195794166477,0,0,0,0,0,-4.1171163490060545,-0.9609328276031357,4.0294032025946267,0.78559331729863036]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.98259319385268806,0.99869117014002173,0.99970225287497938,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37700233925849785,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},4.5213973254405367E-5,0.10293933693910302,4.9410881730769469E-2,0.10293933693910302,0.47994167619760086,0,0.47994167619760086,5.2473760396698488E-4,0,0,0.37700233925849785,0,5.2473760396698488E-4,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":46.052260349592835},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":27.447142655832945},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0.69907380799704233,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0.19381253636444934},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},1.1323327063301334,11.000002852843972,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0.18825051425175054},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.2350117698563},4.5522902948914119,639.39510463795534,{"$f":"IF($D$2=0,  OFFSET(control!KD90,0,$D$1)*AI90,   $D$35*AG90+$D$36*AH90+IF(H90=1,$D$40*AI90)+$D$41*Z90  ) + $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90 + IF(H90=$D$43,$D$42*AI90,0)","v":0.95988335239520173},80,1.0919697882468356E-3,-3.0640067839623999,3.6540660216511766E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,8.6693616932663531,0.41944428479822538,0,0,0,0,0,-4.1170713983749412,-0.95988335239520173,4.0118512272944349,0.78551698665835179]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.98216192799965651,0.99869117014002173,0.99970225287497938,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,1,0,0,0,0,0,0,0.37655402887793926,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},4.5180672157395048E-5,0.10286351982773573,4.9374489517313165E-2,0.10286351982773573,0.47941754870567499,0,0.47941754870567499,5.2412749192587427E-4,0,0,0.37655402887793926,0.37655402887793926,5.2412749192587427E-4,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":45.958096510250414},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":27.445200138548294},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0.69835217873898181,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0.19378591736532344},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},1.2343622379328287,11.999997686907573,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0.18823516710849658},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.4089834954652},4.5341499558131559,638.78024874081609,{"$f":"IF($D$2=0,  OFFSET(control!KD91,0,$D$1)*AI91,   $D$35*AG91+$D$36*AH91+IF(H91=1,$D$40*AI91)+$D$41*Z91  ) + $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91 + IF(H91=$D$43,$D$42*AI91,0)","v":0.95883509741134998},81,1.0918926009321919E-3,-3.0640279314173244,3.6538289775050071E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,8.6509299765953998,0.41901130724338909,0,0,0,0,0,-4.1167800207822438,-0.95883509741134998,3.9943261656451954,0.78544064541349135]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.98173085143170968,0.99869117014002173,0.99970225287497938,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37610627202637664,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},4.51473955873834E-5,0.10278775855735738,4.9338124107531557E-2,0.10278775855735738,0.47889403058373403,0,0.47889403058373403,5.2351812194095793E-4,0,0,0.37610627202637664,0,5.2351812194095793E-4,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":45.86265518438227},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":27.441663055511704},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0.69763813423913634,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0.19374878864094253},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},1.3362408612456458,13.000001349911274,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0.18822031192829602},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.5959599118053},4.5160338063375578,638.17225038176446,{"$f":"IF($D$2=0,  OFFSET(control!KD92,0,$D$1)*AI92,   $D$35*AG92+$D$36*AH92+IF(H92=1,$D$40*AI92)+$D$41*Z92  ) + $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92 + IF(H92=$D$43,$D$42*AI92,0)","v":0.95778806116746806},82,1.0918154029058733E-3,-3.0640490831776361,3.6535918988652295E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,8.6322832646643128,0.41858288054348181,0,0,0,0,0,-4.116249458326755,-0.95778806116746806,3.9768286257135719,0.78536429357436921]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.98129996406576936,0.99869117014002173,0.99970225287497938,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37565906800381155,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},4.5114143526305744E-5,0.10271205308683984,4.9301785481683139E-2,0.10271205308683984,0.47837112109065139,0,0.47837112109065139,5.2290949308264612E-4,0,0,0.37565906800381155,0,5.2290949308264612E-4,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":45.765980785490889},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":27.436578321936906},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0.69693143904047272,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0.19370145986021067},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},1.4379687432157575,14.000002500040011,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0.18820593662168156},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.7955377744927},4.4979425308526579,637.57089558980169,{"$f":"IF($D$2=0,  OFFSET(control!KD93,0,$D$1)*AI93,   $D$35*AG93+$D$36*AH93+IF(H93=1,$D$40*AI93)+$D$41*Z93  ) + $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93 + IF(H93=$D$43,$D$42*AI93,0)","v":0.95674224218130277},83,1.0917381941783209E-3,-3.0640702392412624,3.6533547857627905E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,8.6134292791431939,0.4181588634242836,0,0,0,0,0,-4.115486748290536,-0.95674224218130277,3.9593591520956384,0.78528793115131235]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.98086926581879363,0.99869117014002173,0.99970225287497938,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37521241611114375,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},4.5080915956110711E-5,0.10263640337508528,4.9265473620040953E-2,0.10263640337508528,0.47784881948622904,0,0.47784881948622904,5.223016044223483E-4,0,0,0.37521241611114375,0,5.223016044223483E-4,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":45.668116247418894},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":27.429991527597444},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0.69623186333102982,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0.19364423194279479},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},1.539546050626279,14.999999506741492,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0.18819202953960462},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.0073226580334},4.4798767527127383,636.97597549864008,{"$f":"IF($D$2=0,  OFFSET(control!KD94,0,$D$1)*AI94,   $D$35*AG94+$D$36*AH94+IF(H94=1,$D$40*AI94)+$D$41*Z94  ) + $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94 + IF(H94=$D$43,$D$42*AI94,0)","v":0.95569763897245807},84,1.0916609747599823E-3,-3.0640913996060406,3.6531176382296475E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,8.5943754818523548,0.4177391179986179,0,0,0,0,0,-4.1144987291396165,-0.95569763897245807,3.9419182317388985,0.78521155815465371]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":100},0.98043875660777702,0.99869117014002173,0.99970225287497938,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37476631565016993,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},4.5047712858760225E-5,0.10256080938102612,4.9229188502892561E-2,0.10256080938102612,0.47732712503119606,0,0.47732712503119606,5.2169445503297274E-4,0,0,0.37476631565016993,0,5.2169445503297274E-4,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":45.569103087893488},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":27.421946975587392},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0.69553918282653227,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0.19357739731498538},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},1.6409729500964179,16.000000486575548,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0.18817857945238661},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.2309287867972},4.4618370396610514,636.38728624047326,{"$f":"IF($D$2=0,  OFFSET(control!KD95,0,$D$1)*AI95,   $D$35*AG95+$D$36*AH95+IF(H95=1,$D$40*AI95)+$D$41*Z95  ) + $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95 + IF(H95=$D$43,$D$42*AI95,0)","v":0.95465425006239213},85,1.0915837446613117E-3,-3.0641125642698981,3.6528804562967394E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,8.5751290859991602,0.41732350969591936,0,0,0,0,0,-4.1132920463381089,-0.95465425006239213,3.9245062992945781,0.7851351745947327]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.98000843634975066,0.99869117014002173,0.99970225287497938,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37432076592358265,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},4.5014534216229473E-5,0.10248527106362505,4.9192930110540045E-2,0.10248527106362505,0.47680603698720769,0,0.47680603698720769,5.2108804398837139E-4,0,0,0.37432076592358265,0,5.2108804398837139E-4,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":45.468981468613919},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":27.41248771988208},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0.69485317865389473,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0.19350124015763542},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},1.7422496080816257,17.000003824143413,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0.18816557552990998},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4659788690165},4.4438239088182376,635.80462884180338,{"$f":"IF($D$2=0,  OFFSET(control!KD96,0,$D$1)*AI96,   $D$35*AG96+$D$36*AH96+IF(H96=1,$D$40*AI96)+$D$41*Z96  ) + $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96 + IF(H96=$D$43,$D$42*AI96,0)","v":0.95361207397441539},86,1.0915065038927692E-3,-3.0641337332307317,3.652643239995354E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,8.5556970668005494,0.41691190719233684,0,0,0,0,0,-4.1118731579823118,-0.95361207397441539,3.9071237420361582,0.78505878048189515]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":60},0.97957830496178189,0.99869117014002173,0.99970225287497938,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37387576623496915,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},4.498138001050695E-5,0.10240978838187496,4.9156698423300005E-2,0.10240978838187496,0.47628555461684413,0,0.47628555461684413,5.2048237036356193E-4,0,0,0.37387576623496915,0,5.2048237036356193E-4,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":45.367790252108961},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":27.401655601741684},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0.69417363723801129,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0.19341603664646159},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},1.8433761908737492,17.999998136176703,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0.18815300732296281},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.7121039337496},4.4258378312704458,635.22780912128405,{"$f":"IF($D$2=0,  OFFSET(control!KD97,0,$D$1)*AI97,   $D$35*AG97+$D$36*AH97+IF(H97=1,$D$40*AI97)+$D$41*Z97  ) + $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97 + IF(H97=$D$43,$D$42*AI97,0)","v":0.95257110923368826},87,1.0914292524648215E-3,-3.0641549064864071,3.6524059893571059E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,8.5360861715316982,0.41650418234280678,0,0,0,0,0,-4.1102483402612524,-0.95257110923368826,3.889770904379565,0.78498237582649288]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":220},0.97914836236097458,0.99869117014002173,0.99970225287497938,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37343131588881012,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},4.4948250223594399E-5,0.10233436129479898,4.9120493421503528E-2,0.10233436129479898,0.47576567718360907,0,0.47576567718360907,5.1987743323506086E-4,0,0,0.37343131588881012,0,5.1987743323506086E-4,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":45.265567055574635},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":27.389491284998122},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0.69350035019090539,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0.19332205518497361},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},1.9443528646011803,19.000001323102207,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0.18814086474565772},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.9689431707675},4.4078792362886494,634.65663758954349,{"$f":"IF($D$2=0,  OFFSET(control!KD98,0,$D$1)*AI98,   $D$35*AG98+$D$36*AH98+IF(H98=1,$D$40*AI98)+$D$41*Z98  ) + $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98 + IF(H98=$D$43,$D$42*AI98,0)","v":0.95153135436721814},88,1.0913519903879422E-3,-3.0641760840348518,3.652168704412925E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,8.5163029290383676,0.41610021011454323,0,0,0,0,0,-4.1084236927497182,-0.95153135436721814,3.8724480920359738,0.78490596063888451]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":300},0.97871860846446901,0.99869117014002173,0.99970225287497938,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37298741419047865,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},4.4915144837506828E-5,0.10225898976145037,4.908431508549619E-2,0.10225898976145037,0.47524640395192902,0,0.47524640395192902,5.192732316800508E-4,0,0,0.37298741419047865,0,5.192732316800508E-4,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":45.1623483018857},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":27.376034290263515},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0.69283311420149107,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0.19321955663028509},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},2.0451797952290072,20.00000200247424,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0.18812913805885062},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.2361437733014},4.3899485152078253,634.09092935095043,{"$f":"IF($D$2=0,  OFFSET(control!KD99,0,$D$1)*AI99,   $D$35*AG99+$D$36*AH99+IF(H99=1,$D$40*AI99)+$D$41*Z99  ) + $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99 + IF(H99=$D$43,$D$42*AI99,0)","v":0.95049280790385804},89,1.0912747176726105E-3,-3.0641972658738972,3.651931385194815E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,8.4963536587473527,0.41569986852089463,0,0,0,0,0,-4.1064051435395275,-0.95049280790385804,3.8551555758248615,0.78482953492943452]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":350},0.97828904318944165,0.99869117014002173,0.99970225287497938,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.37254406044623906,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},4.4882063834272485E-5,0.10218367374091258,4.9048163395638056E-2,0.10218367374091258,0.47472773418715164,0,0.47472773418715164,5.1866976477737969E-4,0,0,0.37254406044623906,0,5.1866976477737969E-4,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":45.058169267960629},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":27.361323028097416},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0.69217173092990847,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0.19310879451205121},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},2.145857148559164,20.999998546155574,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0.18811781785449372},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.5133607836158},4.3720460249925521,633.53050400728671,{"$f":"IF($D$2=0,  OFFSET(control!KD100,0,$D$1)*AI100,   $D$35*AG100+$D$36*AH100+IF(H100=1,$D$40*AI100)+$D$41*Z100  ) + $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100 + IF(H100=$D$43,$D$42*AI100,0)","v":0.94945546837430328},90,1.0911974343293124E-3,-3.0642184520014406,3.6516940317340247E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,8.4762444792071641,0.41530303855794509,0,0,0,0,0,-4.1041984542146119,-0.94945546837430328,3.8378935951761948,0.78475309870851406]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.97785966645310551,0.99869117014002173,0.99970225287497938,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,2,0.35620030974127914,0.37210125396324556,0.22326075237794732,7.9525549150095853E-2,3.8172263592046007E-2,4.1353285558049846E-2,0.29257570481314976,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,3.1056463698781806E-2,3.3644502340346966E-2,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},4.4849007195932859E-5,0.18163396234239504,8.7184301924349644E-2,0.18163396234239504,0.4742096671555448,0,0.4742096671555448,5.180670316068392E-4,0,0,0.37210125396324556,0,5.180670316068392E-4,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":44.953064130645906},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":27.34539483116783},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0.69151600690165049,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0.19299001524476433},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},2.3259106393806785,12.805485108646506,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0.18810689504085826},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.8002569413482},4.3541720915132052,632.97518556329237,{"$f":"IF($D$2=0,  OFFSET(control!KD101,0,$D$1)*AI101,   $D$35*AG101+$D$36*AH101+IF(H101=1,$D$40*AI101)+$D$41*Z101  ) + $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101 + IF(H101=$D$43,$D$42*AI101,0)","v":0.9484193343110896},91,9.2156031208415928E-4,-3.1144117836236216,3.1266381442505388E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20.316728466393204,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,8.4559813161883799,0.41490960414099026,0,0,0,0,-3.3489112856692098,-4.1018092246751747,-0.9484193343110896,0.47175107567389474,0.61697541209589568]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.97743047817270989,0.99869117014002173,0.99970225287497938,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.29227238885398077,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},7.9720199772562238E-5,0.18150018488898922,8.7120088746714855E-2,0.18150018488898922,0.47377257374296999,0,0.47377257374296999,4.3709341257480716E-4,0,0,0.29227238885398077,0,4.3709341257480716E-4,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":44.854675236838716},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":27.332922790880854},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0.58356188640952611,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0.19289618158357963},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},2.505697739347811,13.805484559327351,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0.18809636082857167},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.0965025345729},4.3370627595646862,632.53210620104221,{"$f":"IF($D$2=0,  OFFSET(control!KD102,0,$D$1)*AI102,   $D$35*AG102+$D$36*AH102+IF(H102=1,$D$40*AI102)+$D$41*Z102  ) + $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102 + IF(H102=$D$43,$D$42*AI102,0)","v":0.94754514748593999},92,9.2148852047633904E-4,-3.1144347669039329,3.1264141238977758E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,8.4370011781968142,0.35013713184571565,0,0,0,0,0,-4.0999384186321279,-0.94754514748593999,3.7396547439244614,0.6169044074141441]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.9770014782655404,0.99869117014002173,0.99970225287497938,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.29196941124494463,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},7.9661484072188579E-5,0.18136650596565349,8.7055922863513699E-2,0.18136650596565349,0.47333591721059809,0,0.47333591721059809,4.3665653237190405E-4,0,0,0.29196941124494463,0,4.3665653237190405E-4,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":44.755390244058987},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":27.319299812058897},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0.58311190850549632,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0.19279476205029358},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},2.6852187431934218,14.805484539182316,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0.18808620671741477},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.4017752535419},4.3199766093538123,632.09362413429619,{"$f":"IF($D$2=0,  OFFSET(control!KD103,0,$D$1)*AI103,   $D$35*AG103+$D$36*AH103+IF(H103=1,$D$40*AI103)+$D$41*Z103  ) + $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103 + IF(H103=$D$43,$D$42*AI103,0)","v":0.94667183442119618},93,9.2141674338632037E-4,-3.114457747181318,3.1261901472275822E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,8.4178715811626468,0.34986714510329781,0,0,0,0,0,-4.0978949718088344,-0.94667183442119618,3.7231719200359139,0.61683341709106065]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.97657266664891884,0.99869117014002173,0.99970225287497938,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.29166677158638743,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},7.9602811617234264E-5,0.18123292549981826,8.699180423991279E-2,0.18123292549981826,0.47289969708620572,0,0.47289969708620572,4.3622012439237245E-4,0,0,0.29166677158638743,0,4.3622012439237245E-4,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":44.655239850785378},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":27.304559609554271},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0.5826660950005792,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0.19268597918499697},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},2.8644739453607233,15.805483424715078,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0.18807642448383033},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.7157600470562},4.3029139041704259,631.65957831952392,{"$f":"IF($D$2=0,  OFFSET(control!KD104,0,$D$1)*AI104,   $D$35*AG104+$D$36*AH104+IF(H104=1,$D$40*AI104)+$D$41*Z104  ) + $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104 + IF(H104=$D$43,$D$42*AI104,0)","v":0.94579939417241143},94,9.2134498082147519E-4,-3.1144807244526103,3.1259662142643662E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,8.3985978456035664,0.34959965700034751,0,0,0,0,0,-4.0956839414331405,-0.94579939417241143,3.7067141669983616,0.61676244113393663]
[{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.97614404324020343,0.99869117014002173,0.99970225287497938,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.29136446947914646,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},7.9544182375848116E-5,0.18109944341896739,8.692773284110436E-2,0.18109944341896739,0.47246391289811385,0,0.47246391289811385,4.3578418809187003E-4,0,0,0.29136446947914646,0,4.3578418809187003E-4,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":44.554253837460706},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":27.288734962030215},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0.58222430001363257,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0.1925700493479891},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},3.0434636400035489,16.805485111067128,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0.18806700616909733},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.038148981419},4.2858748870047192,631.22981164891439,{"$f":"IF($D$2=0,  OFFSET(control!KD105,0,$D$1)*AI105,   $D$35*AG105+$D$36*AH105+IF(H105=1,$D$40*AI105)+$D$41*Z105  ) + $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105 + IF(H105=$D$43,$D$42*AI105,0)","v":0.94492782579622769},95,9.2127323278916795E-4,-3.1145036987147825,3.1257423250311751E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,8.3791851313092511,0.34933458000817952,0,0,0,0,0,-4.0933102443045319,-0.94492782579622769,3.6902816412166706,0.61669147955005565]
[{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.97571560795678869,0.99869117014002173,0.99970225287497938,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.29106250452454974,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},7.9485596316202352E-5,0.18096605965063814,8.686370863230633E-2,0.18096605965063814,0.4720285641751879,0,0.4720285641751879,4.353487229259434E-4,0,0,0.29106250452454974,0,4.353487229259434E-4,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":44.452461101313624},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":27.271857738787091},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0.58178638126200499,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0.19244718289685817},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},3.2221881209866168,17.805482454668883,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0.18805794406812926},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.3686411019332},4.2688597826634656,630.80417086809257,{"$f":"IF($D$2=0,  OFFSET(control!KD106,0,$D$1)*AI106,   $D$35*AG106+$D$36*AH106+IF(H106=1,$D$40*AI106)+$D$41*Z106  ) + $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106 + IF(H106=$D$43,$D$42*AI106,0)","v":0.94405712835037581},96,9.2120149929675473E-4,-3.1145266699646315,3.1255184795527672E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,8.3596384434815292,0.349071828757203,0,0,0,0,0,-4.0907786608180636,-0.94405712835037581,3.6738744830702936,0.61662053234669345]
[{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.97528736071610533,0.99869117014002173,0.99970225287497938,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.29076087632441522,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},7.9427053406492645E-5,0.18083277412242116,8.6799731578762182E-2,0.18083277412242116,0.47159365044683638,0,0.47159365044683638,4.3491372835152697E-4,0,0,0.29076087632441522,0,4.3491372835152697E-4,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":44.349889689507279},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":27.253958925791657},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0.58135219998771259,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0.19231758435830126},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},3.4006476818858005,18.805484882390903,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0.18804923071885704},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.7069422968964},4.251868799709265,630.38250649542204,{"$f":"IF($D$2=0,  OFFSET(control!KD107,0,$D$1)*AI107,   $D$35*AG107+$D$36*AH107+IF(H107=1,$D$40*AI107)+$D$41*Z107  ) + $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107 + IF(H107=$D$43,$D$42*AI107,0)","v":0.94318730089367275},97,9.2112978035158491E-4,-3.1145496381990916,3.1252946778525482E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,8.3399626385780135,0.34881131999262754,0,0,0,0,0,-4.0880938388687484,-0.94318730089367275,3.6574928188082199,0.61654959953111843]
[{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.97485930143562027,0.99869117014002173,0.99970225287497938,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.29045958448105041,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},7.9368553614938143E-5,0.18069958676196043,8.6735801645741031E-2,0.18069958676196043,0.47115917124301088,0,0.47115917124301088,4.3447920382549965E-4,0,0,0.29045958448105041,0,4.3447920382549965E-4,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":44.246566830712375},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":27.235068650935105},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0.58092162088115784,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0.19218145259485292},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},3.5788426159883895,19.805485248366889,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0.1880408588921606},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.0527651640468},4.2349021322362743,629.9646727428684,{"$f":"IF($D$2=0,  OFFSET(control!KD108,0,$D$1)*AI108,   $D$35*AG108+$D$36*AH108+IF(H108=1,$D$40*AI108)+$D$41*Z108  ) + $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108 + IF(H108=$D$43,$D$42*AI108,0)","v":0.94231834248602175},98,9.210580759609992E-4,-3.1145726034151013,3.1250709199538811E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,8.3201624298765395,0.34855297252869472,0,0,0,0,0,-4.0852602976402652,-0.94231834248602175,3.6411367622789479,0.6164786811105909]
[null,null,"#entered",{"$f":"A2","v":0.5761035052235689},0.97443143003283661,0.99869117014002173,0.99970225287497938,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.29015862859725144,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},7.9310096909781359E-5,0.18056649749695319,8.667191879853757E-2,0.18056649749695319,0.47072512609420464,0,0.47072512609420464,4.3404514880623912E-4,0,0,0.29015862859725144,0,4.3404514880623912E-4,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":44.142518965195286},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":27.215216208543925},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0.58049451201030022,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0.19203898096668204},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},3.7567732162933591,20.805481925368742,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0.18803282158231499},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.4058288794217},4.217959961494933,629.55052743839008,{"$f":"IF($D$2=0,  OFFSET(control!KD109,0,$D$1)*AI109,   $D$35*AG109+$D$36*AH109+IF(H109=1,$D$40*AI109)+$D$41*Z109  ) + $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109 + IF(H109=$D$43,$D$42*AI109,0)","v":0.94145025218840928},99,9.209863861323308E-4,-3.1145955656094872,3.1248472058812123E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,8.3002423927765214,0.34829670720618011,0,0,0,0,0,-4.0822824312815884,-0.94145025218840928,3.624806416512703,0.61640777709236405]
[null,null,"#survived",{"$f":"A3","v":0.35280704269857022},0.97400374642529386,0.99869117014002173,0.99970225287497938,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28985800827630281,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},7.9251683259288168E-5,0.18043350625514998,8.6608083002472025E-2,0.18043350625514998,0.47029151453145279,0,0.47029151453145279,4.3361156275184554E-4,0,0,0.28985800827630281,0,4.3361156275184554E-4,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":44.037771773505916},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":27.194430083167493},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0.58007074474679587,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0.19189035748861435},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},3.9344397755116356,21.805484367389784,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0.18802511199792116},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.7658590685887},4.2010424573772163,629.13993194983664,{"$f":"IF($D$2=0,  OFFSET(control!KD110,0,$D$1)*AI110,   $D$35*AG110+$D$36*AH110+IF(H110=1,$D$40*AI110)+$D$41*Z110  ) + $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110 + IF(H110=$D$43,$D$42*AI110,0)","v":0.94058302906290558},100,9.2091471087290524E-4,-3.1146185247792206,3.1246235356575673E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,8.2802069698523404,0.3480424468480775,0,0,0,0,0,-4.0791645124751241,-0.94058302906290558,3.6085018751623887,0.61633688748368287]
[null,null,"#culled",{"$f":"AJ7","v":0.22329646252499843},0.97357625053056751,0.99869117014002173,0.99970225287497938,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28955772312197642,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},7.9193312631747881E-5,0.18030061296435451,8.65442942228902E-2,0.18030061296435451,0.46985833608633093,0,0.46985833608633093,4.3317844512186232E-4,0,0,0.28955772312197642,0,4.3317844512186232E-4,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":43.932350203844223},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":27.172737972664702},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0.57965019369820459,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0.19173576498252773},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},4.1118425860663601,22.805485419025796,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0.18801772355329022},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.1325876802034},4.1841497797730112,628.73275111031671,{"$f":"IF($D$2=0,  OFFSET(control!KD111,0,$D$1)*AI111,   $D$35*AG111+$D$36*AH111+IF(H111=1,$D$40*AI111)+$D$41*Z111  ) + $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111 + IF(H111=$D$43,$D$42*AI111,0)","v":0.93971667217266186},101,9.2084305019004046E-4,-3.1146414809211285,3.124399909307378E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,8.2600604756727165,0.34779011621892275,0,0,0,0,0,-4.0759106958997053,-0.93971667217266186,3.5922232238192717,0.6162660122917849]
[null,null,"#repro culled",{"$f":"AK7","v":4.3762949314855137E-2},0.97314894226626936,0.99869117014002173,0.99970225287497938,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,2,0,0,0,0,0,0,0.2892577727385312,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},7.9134984995473144E-5,0.1801678175524237,8.6480552425163421E-2,0.1801678175524237,0.46942559029095487,0,0.46942559029095487,4.3274579537605495E-4,0,0,0.2892577727385312,0.2892577727385312,4.3274579537605495E-4,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":43.826278498179143},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":27.150166810611726},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0.57923273663762953,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0.19157538122526627},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},4.2889819400931541,23.805483455734421,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0.18801064986025606},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.505752861857},4.1672820798074692,628.32885314501618,{"$f":"IF($D$2=0,  OFFSET(control!KD112,0,$D$1)*AI112,   $D$35*AG112+$D$36*AH112+IF(H112=1,$D$40*AI112)+$D$41*Z112  ) + $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112 + IF(H112=$D$43,$D$42*AI112,0)","v":0.93885118058190975},102,9.2077140409104646E-4,-3.1146644340321443,3.1241763268540289E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,8.2398071013992276,0.3475396419825777,0,0,0,0,0,-4.0725250215917583,-0.93885118058190975,3.5759705412081377,0.61619515152390014]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":0.49096980821781605},0.97272182155004738,0.99869117014002173,0.99970225287497938,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.2889581567307124,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},7.9076700318799913E-5,0.18003511994726762,8.6416857574688491E-2,0.18003511994726762,0.46899327667798002,0,0.46899327667798002,4.3231361297485504E-4,0,0,0.2889581567307124,0,4.3231361297485504E-4,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":43.719580217189019},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":27.1267427880518},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0.57881825443692814,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0.19140937909221126},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},4.4658581294403854,24.805482404255635,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0.18800388472039015},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.8850988381769},4.150439500968484,627.92810959943768,{"$f":"IF($D$2=0,  OFFSET(control!KD113,0,$D$1)*AI113,   $D$35*AG113+$D$36*AH113+IF(H113=1,$D$40*AI113)+$D$41*Z113  ) + $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113 + IF(H113=$D$43,$D$42*AI113,0)","v":0.93798655335596004},103,9.2069977258322491E-4,-3.1146873841092,3.1239527883209148E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,8.2194509191762535,0.34729095266215687,0,0,0,0,0,-4.0690114182077695,-0.93798655335596004,3.5597439002746802,0.61612430518725059]
[null,null,"#ovulations",{"$f":"O7","v":2.0290260104587774},0.97229488829958555,0.99869117014002173,0.99970225287497938,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,{"$f":"Q114-R114","v":0},0.28865887470375101,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},7.901845857008751E-5,0.17990252007684934,8.6353209636887723E-2,0.17990252007684934,0.46856139478060033,0,0.46856139478060033,4.318818973796934E-4,0,0,0.28865887470375101,0,4.318818973796934E-4,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":43.612278264087792},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":27.1024913746074},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0.57840663100108858,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0.19123792669664291},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},4.6424714456694316,25.805480645945735,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0.1879974221175954},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.2703757911308},4.1336221801326332,627.53039526903103,{"$f":"IF($D$2=0,  OFFSET(control!KD114,0,$D$1)*AI114,   $D$35*AG114+$D$36*AH114+IF(H114=1,$D$40*AI114)+$D$41*Z114  ) + $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114 + IF(H114=$D$43,$D$42*AI114,0)","v":0.93712278956120065},104,9.2062815567387098E-4,-3.1147103311491926,3.1237292937317637E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,8.1989958863237433,0.34704397860065311,0,0,0,0,0,-4.0653737061911102,-0.93712278956120065,3.5435433691720846,0.61605347328905091]
[null,null,"#breedings",{"$f":"P7","v":1.2174156062752666},0.97186814243260411,0.99869117014002173,0.99970225287497938,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28835992626336304,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0.27808610006625406},7.8960259717718512E-5,0.17977001786918512,8.6289608577208882E-2,0.17977001786918512,0.46812994413254816,0,0.46812994413254816,4.3145064805216737E-4,0,0,0.28835992626336304,0,4.3145064805216737E-4,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":43.504394907397533},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":27.07743733897448},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0.57799775320234115,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0.19106118752502343},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},4.818822180054946,26.805482121643642,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0.18799125621105672},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.661339742511},4.1168302484973891,627.13558813019631,{"$f":"IF($D$2=0,  OFFSET(control!KD115,0,$D$1)*AI115,   $D$35*AG115+$D$36*AH115+IF(H115=1,$D$40*AI115)+$D$41*Z115  ) + $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115 + IF(H115=$D$43,$D$42*AI115,0)","v":0.93625988826509632},105,9.2055655337027094E-4,-3.1147332751489807,3.123505843110668E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,8.1784458493435608,0.34679865192140469,0,0,0,0,0,-4.0616156008461717,-0.93625988826509632,3.5273690121536982,0.6159826558365078]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":0.42609546219634314},0.9714415838668593,0.99869117014002173,0.99970225287497938,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28806131101574911,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},7.8902103730098835E-5,0.17963761325234412,8.6226054361125196E-2,0.17963761325234412,0.46769892426809323,0,0.46769892426809323,4.3101986445492901E-4,0,0,0.28806131101574911,0,4.3101986445492901E-4,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":43.395951802723701},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":27.05160476881759},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0.57759151081784132,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0.19087932056832518},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},4.9949106235851213,27.805485218640985,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0.18798538132852916},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.0577524385517},4.1000638324268488,626.74356927262943,{"$f":"IF($D$2=0,  OFFSET(control!KD116,0,$D$1)*AI116,   $D$35*AG116+$D$36*AH116+IF(H116=1,$D$40*AI116)+$D$41*Z116  ) + $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116 + IF(H116=$D$43,$D$42*AI116,0)","v":0.93539784853618646},106,9.2048496567970401E-4,-3.1147562161055315,3.1232824364806613E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,8.1578045477494872,0.34655490649070481,0,0,0,0,0,-4.0577407153226384,-0.93539784853618646,3.5112208903813666,0.61591185283682048]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0.2045258218542447},0.97101521252014356,0.99869117014002173,0.99970225287497938,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28776302856759373,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},7.8843990575657623E-5,0.17950530615444854,8.6162546954135305E-2,0.17950530615444854,0.46726833472204227,0,0.46726833472204227,4.3058954605096345E-4,0,0,0.28776302856759373,0,4.3058954605096345E-4,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":43.286970013586227},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":27.025017090084077},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0.57718779646644025,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0.19069248044952394},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},5.1707370669619506,28.805482750192549,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0.18797979195994186},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.4593812366402},4.08332305421757,626.35422283298408,{"$f":"IF($D$2=0,  OFFSET(control!KD117,0,$D$1)*AI117,   $D$35*AG117+$D$36*AH117+IF(H117=1,$D$40*AI117)+$D$41*Z117  ) + $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117 + IF(H117=$D$43,$D$42*AI117,0)","v":0.93453666944408453},107,9.2041339260944119E-4,-3.1147791540157761,3.1230590738651233E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,8.1370756177301811,0.34631267787986414,0,0,0,0,0,-4.053752563512611,-0.93453666944408453,3.4950990626533489,0.61584106429718055]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0.22156964034209847},0.97058902831028537,0.99869117014002173,0.99970225287497938,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28746507852606462,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},7.8785920222847276E-5,0.1793730965036735,8.6099086321763288E-2,0.1793730965036735,0.46683817502973812,0,0.46683817502973812,4.3015969230414397E-4,0,0,0.28746507852606462,0,4.3015969230414397E-4,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":43.177470031355973},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":26.997697085755348},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0.57678650554838862,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0.19050081754737669},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},5.3463018006014957,29.805484234869688,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0.18797448275130396},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.8659989940952},4.0666080327907652,625.96743592983012,{"$f":"IF($D$2=0,  OFFSET(control!KD118,0,$D$1)*AI118,   $D$35*AG118+$D$36*AH118+IF(H118=1,$D$40*AI118)+$D$41*Z118  ) + $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118 + IF(H118=$D$43,$D$42*AI118,0)","v":0.93367635005947625},108,9.2034183416674585E-4,-3.1148020888765329,3.1228357552885158E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,8.1162625956540673,0.34607190332903315,0,0,0,0,0,-4.0496545628633021,-0.93367635005947625,3.4790035860603221,0.6157702902247717]
[null,null,"#calvings",{"$f":"U7","v":0.35280704269857022},0.97016303115514935,0.99869117014002173,0.99970225287497938,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28716746049881214,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},7.8727892640143449E-5,0.17924098422824702,8.6035672429558591E-2,0.17924098422824702,0.46640844472705917,0,0.46640844472705917,4.2973030267895451E-4,0,0,0.28716746049881214,0,4.2973030267895451E-4,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":43.067471794343277},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":26.96966691405186},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0.57638753618512439,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0.1903044781165929},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},5.5216051146341485,30.805482483675387,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0.18796944849889161},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.2773839589699},4.0499188843164973,625.58309859988174,{"$f":"IF($D$2=0,  OFFSET(control!KD119,0,$D$1)*AI119,   $D$35*AG119+$D$36*AH119+IF(H119=1,$D$40*AI119)+$D$41*Z119  ) + $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119 + IF(H119=$D$43,$D$42*AI119,0)","v":0.93281688945411834},109,9.2027029035887393E-4,-3.114825020684802,3.1226124807735346E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,8.0953689214242761,0.34583252171107465,0,0,0,0,0,-4.0454500371077788,-0.93281688945411834,3.4629345165734531,0.61569953062677008]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":0.16934738049531373},0.96973722097263593,0.99869117014002173,0.99970225287497938,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28687017409396881,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},7.8669907796045002E-5,0.17910896925645003,8.5972305243096028E-2,0.17910896925645003,0.46597914335041885,0,0.46597914335041885,4.2930137664032308E-4,0,0,0.28687017409396881,0,4.2930137664032308E-4,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":42.956994706082483},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":26.940948126108676},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0.57599078916038537,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0.19010360440451132},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},5.6966472989048924,31.805481454384804,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0.18796468414370332},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.6933196628472},4.0332557227752286,625.20110373547323,{"$f":"IF($D$2=0,  OFFSET(control!KD120,0,$D$1)*AI120,   $D$35*AG120+$D$36*AH120+IF(H120=1,$D$40*AI120)+$D$41*Z120  ) + $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120 + IF(H120=$D$43,$D$42*AI120,0)","v":0.93195828670083769},110,9.2019876119307277E-4,-3.1148479494374786,3.1223892503438912E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,8.0743979416915295,0.34559447349623124,0,0,0,0,0,-4.0411422189163009,-0.93195828670083769,3.4468919095706219,0.61562878551034395]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":0.16104935885104335},0.96931159768068187,0.99869117014002173,0.99970225287497938,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.28657321892014853,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},7.8611965659074022E-5,0.17897705151661619,8.5908984727975798E-2,0.17897705151661619,0.46555027043676472,0,0.46555027043676472,4.2887291365412139E-4,0,0,0.28657321892014853,0,4.2887291365412139E-4,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":42.846057652853176},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":26.911561683137222},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0.57559616786336687,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0.18989833476438545},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},5.8714286429735694,32.805485118045418,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0.18796018476616824},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.113594815585},4.0166186604615968,624.82134702325402,{"$f":"IF($D$2=0,  OFFSET(control!KD121,0,$D$1)*AI121,   $D$35*AG121+$D$36*AH121+IF(H121=1,$D$40*AI121)+$D$41*Z121  ) + $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121 + IF(H121=$D$43,$D$42*AI121,0)","v":0.93110054087352945},111,9.201272466765831E-4,-3.1148708751314871,3.1221660640229965E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,8.0533529129321799,0.34535770071802013,0,0,0,0,0,-4.0367342524705832,-0.93110054087352945,3.4308758203060878,0.61555805488265425]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":8.2980216442703723E-3},0.96888616119725979,0.99869117014002173,0.99970225287497938,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,3,0.35620030974127914,0.28627659458644605,0.17176595675186762,6.1183086998022405E-2,2.9367881759050755E-2,3.1815205238971647E-2,0.22509350758842367,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,2.3893331648011662E-2,2.5884442618679303E-2,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},7.855406619777573E-5,0.24002831793515444,0.11521359260887416,0.24002831793515444,0.46512182552357811,0,0.46512182552357811,4.2844491318660971E-4,0,0,0.28627659458644605,0,4.2844491318660971E-4,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":42.734679020477401},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":26.88152797308911},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0.57520357823160273,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0.18968880376538116},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},6.1071325231131626,25.443385399425622,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0.1879559455810931},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.5380032019941},4.0000078084349644,624.44372688409089,{"$f":"IF($D$2=0,  OFFSET(control!KD122,0,$D$1)*AI122,   $D$35*AG122+$D$36*AH122+IF(H122=1,$D$40*AI122)+$D$41*Z122  ) + $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122 + IF(H122=$D$43,$D$42*AI122,0)","v":0.93024365104715623},112,7.8705583251359088E-4,-3.1606617729160309,2.7039473588618391E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19.237787156209173,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,8.0322370043983309,0.34512214693896165,0,0,0,0,-2.5764893512780143,-4.0322291959633665,-0.93024365104715623,0.83839695304875617,0.48394527032792006]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.96846091144037838,0.99869117014002173,0.99970225287497938,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22490411042061431,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},1.0534982120134195E-4,0.23985153173997076,0.11512873523518601,0.23985153173997076,0.46475564216058507,0,0.46475564216058507,3.6618336299304444E-4,0,0,0.22490411042061431,0,3.6618336299304444E-4,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":42.628548280420524},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":26.854439710280769},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0.49177193207874281,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0.18950035461760814},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},6.3424860159070144,26.443383346311304,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0.1879519619328357},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.9663435803989},3.9839533271115313,624.15118541076117,{"$f":"IF($D$2=0,  OFFSET(control!KD123,0,$D$1)*AI123,   $D$35*AG123+$D$36*AH123+IF(H123=1,$D$40*AI123)+$D$41*Z123  ) + $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123 + IF(H123=$D$43,$D$42*AI123,0)","v":0.92951128432117014},113,7.8702932503901118E-4,-3.160671584040895,2.7038634398487645E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,8.0121192836536466,0.29506315924724569,0,0,0,0,0,-4.0281659565421153,-0.92951128432117014,3.3495052020376068,0.48391905340850955]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":0.16104935885104335},0.9680358483280822,0.99869117014002173,0.99970225287497938,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22471488365054229,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},1.0527222871469836E-4,0.23967487575175214,0.11504394036084106,0.23967487575175214,0.46438975940229443,0,0.46438975940229443,3.6588275829063654E-4,0,0,0.22471488365054229,0,3.6588275829063654E-4,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":42.521980272516814},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":26.826734246725422},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0.49152631924032986,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0.1893078392261075},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},6.5774895096301638,27.443385458610862,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0.18794822929069271},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.3984195830544},3.9679207611444891,623.86046885159726,{"$f":"IF($D$2=0,  OFFSET(control!KD124,0,$D$1)*AI124,   $D$35*AG124+$D$36*AH124+IF(H124=1,$D$40*AI124)+$D$41*Z124  ) + $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124 + IF(H124=$D$43,$D$42*AI124,0)","v":0.92877951880458887},114,7.8700283005492234E-4,-3.1606813908467437,2.7037795601231002E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,7.9919308981533019,0.29491579154419789,0,0,0,0,0,-4.0240101370088128,-0.92877951880458887,3.3340570338840978,0.48389284884267847]
[null,null,"#othercalvesborn",{"$f":"W7","v":0.18345966220325649},0.9676109717784519,0.99869117014002173,0.99970225287497938,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22452582711225974,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},1.051946933766471E-4,0.23949834987459825,0.1149592079398072,0.23949834987459825,0.46402417698685799,0,0.46402417698685799,3.6558241543643843E-4,0,0,0.22452582711225974,0,3.6558241543643843E-4,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":42.414991828550868},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":26.798430112789639},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0.49128209414939827,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0.18911137990336557},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},6.8121433921757761,28.443381775143127,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0.1879447432444904},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.8340396183921},3.951910232015706,623.57148424084914,{"$f":"IF($D$2=0,  OFFSET(control!KD125,0,$D$1)*AI125,   $D$35*AG125+$D$36*AH125+IF(H125=1,$D$40*AI125)+$D$41*Z125  ) + $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125 + IF(H125=$D$43,$D$42*AI125,0)","v":0.92804835397371599},115,7.8697634755684289E-4,-3.1606911933348116,2.7036957196711264E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,7.9716747489341513,0.29476925648963898,0,0,0,0,0,-4.0197645169184453,-0.92804835397371599,3.3186311345316297,0.48386665662599454]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":0.17447013875529691},0.96718628170960408,0.99869117014002173,0.99970225287497938,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22433694063999401,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},1.0511721514509696E-4,0.23932195401267942,0.11487453792608615,0.23932195401267942,0.4636588946526734,0,0.4636588946526734,3.6528233418459122E-4,0,0,0.22433694063999401,0,3.6528233418459122E-4,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":42.307599349361006},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":26.769545337354849},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0.49103918534895347,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0.18891109565156022},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},7.0464480510554957,29.443383199297607,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0.18794149950036756},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.2730167750528},3.9359218613764559,623.28414106933565,{"$f":"IF($D$2=0,  OFFSET(control!KD126,0,$D$1)*AI126,   $D$35*AG126+$D$36*AH126+IF(H126=1,$D$40*AI126)+$D$41*Z126  ) + $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126 + IF(H126=$D$43,$D$42*AI126,0)","v":0.92731778930534681},116,7.8694987754029185E-4,-3.1607009915063711,2.7036119184788154E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,7.9513536619796827,0.29462351120937208,0,0,0,0,0,-4.0154318006032268,-0.92731778930534681,3.3032275832804805,0.48384047675402558]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":8.989523447959568E-3},0.96676177803969121,0.99869117014002173,0.99970225287497938,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22414822406814738,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},1.0503979397798772E-4,0.23914568807023651,0.11478993027371355,0.23914568807023651,0.46329391213838389,0,0.46329391213838389,3.6498251428951356E-4,0,0,0.22414822406814738,0,3.6498251428951356E-4,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":42.199818818231606},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":26.740097461869279},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0.4907975232854781,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0.18870710225531775},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},7.2804038733997967,30.443383942016812,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0.18793849387674111},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.7151687276855},3.9199557712894135,622.99835123167645,{"$f":"IF($D$2=0,  OFFSET(control!KD127,0,$D$1)*AI127,   $D$35*AG127+$D$36*AH127+IF(H127=1,$D$40*AI127)+$D$41*Z127  ) + $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127 + IF(H127=$D$43,$D$42*AI127,0)","v":0.92658782427676778},117,7.8692342000078722E-4,-3.1607107853626166,2.7035281565327999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,7.9309703905698052,0.29447851397128683,0,0,0,0,0,-4.0110146192803917,-0.92658782427676778,3.2878464609839333,0.48381430922233937]
[null,null,"#eligible days",{"$f":"AM7","v":38.692799712205193},0.96633746068690163,0.99869117014002173,0.99970225287497938,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22395967723129684,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},1.0496242983329017E-4,0.23896955195158093,0.11470538493675887,0.23896955195158093,0.46292922918287777,0,0.46292922918287777,3.6468295550612373E-4,0,0,0.22395967723129684,0,3.6468295550612373E-4,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":42.0916658137604},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":26.7101035539958},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0.49055704026814223,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0.18849951237180301},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},7.5140112459583337,31.443382383386062,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0.18793572230044439},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.1603176444719},3.9040120844386133,622.71402897455039,{"$f":"IF($D$2=0,  OFFSET(control!KD128,0,$D$1)*AI128,   $D$35*AG128+$D$36*AH128+IF(H128=1,$D$40*AI128)+$D$41*Z128  ) + $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128 + IF(H128=$D$43,$D$42*AI128,0)","v":0.92585845836575553},118,7.8689697493384875E-4,-3.1607205749048259,2.7034444338190039E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,7.9105276175379835,0.29433422416088534,0,0,0,0,0,-4.0065155330993703,-0.92585845836575553,3.2724878502337424,0.48378815402650399]
[null,null,"#cycles",{"$f":"AN7","v":2.0801294465841376},0.96591332956945974,0.99869117014002173,0.99970225287497938,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22377129996419401,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},1.04885122669006E-4,0.23879354556109461,0.11462090186932543,0.23879354556109461,0.46256484552528865,0,0.46256484552528865,3.6438365758911795E-4,0,0,0.22377129996419401,0,3.6438365758911795E-4,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":41.983155522226077},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":26.679580220867592},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0.49031767042754976,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0.18828843561821992},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},7.7472705551002932,32.443385275746003,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0.18793318080303012},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.6082900963579},3.8880909243101076,622.43109084596961,{"$f":"IF($D$2=0,  OFFSET(control!KD129,0,$D$1)*AI129,   $D$35*AG129+$D$36*AH129+IF(H129=1,$D$40*AI129)+$D$41*Z129  ) + $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129 + IF(H129=$D$43,$D$42*AI129,0)","v":0.9251296910505773},119,7.8687054233499501E-4,-3.1607303601342731,2.7033607503233899E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,7.8900279574402461,0.29419060225652982,0,0,0,0,0,-4.0019370331301385,-0.9251296910505773,3.2571518355160598,0.48376201116208761]
[null,null,"#present",{"$f":"AI7","v":181.04503607339569},0.96548938460562583,0.99869117014002173,0.99970225287497938,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22358309210176486,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},1.0480787244316791E-4,0.23861766880322985,0.11453648102555034,0.23861766880322985,0.46220076090499473,0,0.46220076090499473,3.6408462029391409E-4,0,0,0.22358309210176486,0,3.6408462029391409E-4,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":41.87430274947944},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":26.648543621963071},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0.49007934967751304,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0.18807397865679953},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},7.980182186814746,33.443382629727473,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0.18793086551722851},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.0589169679492},3.8721924153456722,622.14945564553932,{"$f":"IF($D$2=0,  OFFSET(control!KD130,0,$D$1)*AI130,   $D$35*AG130+$D$36*AH130+IF(H130=1,$D$40*AI130)+$D$41*Z130  ) + $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130 + IF(H130=$D$43,$D$42*AI130,0)","v":0.92440152180998947},120,7.8684412219974531E-4,-3.1607401410521532,2.703277106032592E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,7.8694739586401328,0.29404760980650779,0,0,0,0,0,-3.9972815432944606,-0.92440152180998947,3.2418385033421897,0.4837358806246585]
[null,null,"#milking",{"$f":"AG7","v":159.39376462082703},0.96506562571369592,0.99869117014002173,0.99970225287497938,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22339505347910957,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},1.0473067911383946E-4,0.23844192158250932,0.11445212235960449,0.23844192158250932,0.46183697506161892,0,0.46183697506161892,3.6378584337581898E-4,0,0,0.22339505347910957,0,3.6378584337581898E-4,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":41.765121932380758},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":26.617009481611465},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0.48984201567521396,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0.18785624527734943},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},8.212746526710994,34.443385397555183,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0.18792877267355435},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.5120333700538},3.8563166830719426,621.86904437569535,{"$f":"IF($D$2=0,  OFFSET(control!KD131,0,$D$1)*AI131,   $D$35*AG131+$D$36*AH131+IF(H131=1,$D$40*AI131)+$D$41*Z131  ) + $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131 + IF(H131=$D$43,$D$42*AI131,0)","v":0.92367395012323783},121,7.8681771452361886E-4,-3.1607499176597837,2.7031935009322098E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,7.8488681053136622,0.29390520940512838,0,0,0,0,0,-3.9925514222417195,-0.92367395012323783,3.2265479423538324,0.48370976240978519]
[null,null,"#dry",{"$f":"AH7","v":21.651271452568487},0.96464205281200199,0.99869117014002173,0.99970225287497938,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22320718393150221,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},1.0465354263911507E-4,0.23826630380352606,0.11436782582569252,0.23826630380352606,0.46147348773502828,0,0.46147348773502828,3.6348732659063909E-4,0,0,0.22320718393150221,0,3.6348732659063909E-4,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":41.655627149804133},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":26.584993101139741},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0.48960560778406742,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0.18763533647743594},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},8.4449639600189244,35.443383580431508,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0.18792689859705419},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.9674785538348},3.8404638542069778,621.58978019389508,{"$f":"IF($D$2=0,  OFFSET(control!KD132,0,$D$1)*AI132,   $D$35*AG132+$D$36*AH132+IF(H132=1,$D$40*AI132)+$D$41*Z132  ) + $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132 + IF(H132=$D$43,$D$42*AI132,0)","v":0.92294697547005655},122,7.8679131930213541E-4,-3.1607596899583617,2.7031099350088646E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,7.8282128193779386,0.29376336467044045,0,0,0,0,0,-3.9877489651709608,-0.92294697547005655,3.2112802434073613,0.48368365651303613]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":139.65479490201707},0.96421866581891191,0.99869117014002173,0.99970225287497938,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,3,0,0,0,0,0,0,0.22301948329439072,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},1.045764629771201E-4,0.23809081537094334,0.11428359137805283,0.23809081537094334,0.46111029866533404,0,0.46111029866533404,3.6318906969423637E-4,0,0,0.22301948329439072,0.22301948329439072,3.6318906969423637E-4,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":41.545832133228934},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":26.552509370671359},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0.48937006703591146,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0.18741135054026789},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},8.6768348715893566,36.443383951966268,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0.18792523970418762},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.4250958265486},3.8246340567462842,621.31158836574616,{"$f":"IF($D$2=0,  OFFSET(control!KD133,0,$D$1)*AI133,   $D$35*AG133+$D$36*AH133+IF(H133=1,$D$40*AI133)+$D$41*Z133  ) + $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133 + IF(H133=$D$43,$D$42*AI133,0)","v":0.92222059733066808},123,7.8676493653081429E-4,-3.1607694579491628,2.703026408248513E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,7.807510462346988,0.29362204022154687,0,0,0,0,0,-3.9828764056007038,-0.92222059733066808,3.196035499637162,0.48365756292998013]
[null,null,"#dmi milking",{"$f":"AQ7","v":8167.0136820875559},0.96379546465282928,0.99869117014002173,0.99970225287497938,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22283195140339657,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},1.044994400860107E-4,0.23791545618949467,0.11419941897095746,0.23791545618949467,0.46074740759289123,0,0.46074740759289123,3.6289107244280583E-4,0,0,0.22283195140339657,0,3.6289107244280583E-4,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":41.435750276937064},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":26.519572780587243},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0.48913533609490206,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0.18718438311035082},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},8.9083596458943912,37.443384900998943,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0.18792379249983571},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.8847324688409},3.808827420030044,621.03439621905613,{"$f":"IF($D$2=0,  OFFSET(control!KD134,0,$D$1)*AI134,   $D$35*AG134+$D$36*AH134+IF(H134=1,$D$40*AI134)+$D$41*Z134  ) + $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134 + IF(H134=$D$43,$D$42*AI134,0)","v":0.92149481518578247},124,7.8673856620517513E-4,-3.1607792216334643,2.7029429206371046E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,7.7867633371181304,0.29348120165694125,0,0,0,0,0,-3.9779359170880864,-0.92149481518578247,3.1808138065012028,0.48363148165618586]
[null,null,"#dmi dry",{"$f":"AR7","v":572.8926426349625},0.96337244923219345,0.99869117014002173,0.99970225287497938,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22264458809431462,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},1.0442247392397383E-4,0.23774022616398369,0.1141153085587122,0.23774022616398369,0.4603848142582983,0,0.4603848142582983,3.6259333459293108E-4,0,0,0.22264458809431462,0,3.6259333459293108E-4,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":41.325394647833974},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":26.486197432658653},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0.48890135922182848,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0.1869545272669752},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},9.1395386670277627,38.443384813203259,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0.18792255357443055},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.3462396535731},3.7930440747932681,620.75813309878527,{"$f":"IF($D$2=0,  OFFSET(control!KD135,0,$D$1)*AI135,   $D$35*AG135+$D$36*AH135+IF(H135=1,$D$40*AI135)+$D$41*Z135  ) + $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135 + IF(H135=$D$43,$D$42*AI135,0)","v":0.92076962851659661},125,7.8671220832073822E-4,-3.1607889810124656,2.7028594721612521E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,7.7659736896920659,{"$f":"AS135*$D$34","v":0.2933408155330971},0,0,0,0,0,-3.9729296148987978,-0.92076962851659661,3.1656152618097697,0.48360541268722246]
[null,null,"#body weight",{"$f":"BB7","v":250837.15865078519},0.96294961947547975,0.99869117014002173,0.99970225287497938,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22245739320311292,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0.21325770822404966},1.043455644492273E-4,0.23756512519928422,0.11403126009565645,0.23756512519928422,0.46002251840239716,0,0.46002251840239716,3.6229585590114022E-4,0,0,0.22245739320311292,0,3.6229585590114022E-4,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":41.2147779949103},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":26.452397050861578},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0.48866808223846048,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0.18672187359560274},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},9.3703723187051811,39.443382071082851,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0.18792151960119996},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.8094723661522},3.7772841532004047,620.48273032288591,{"$f":"IF($D$2=0,  OFFSET(control!KD136,0,$D$1)*AI136,   $D$35*AG136+$D$36*AH136+IF(H136=1,$D$40*AI136)+$D$41*Z136  ) + $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136 + IF(H136=$D$43,$D$42*AI136,0)","v":0.92004503680479433},126,7.8668586287302311E-4,-3.1607987360874423,2.7027760628069207E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,7.745143710829641,0.29320084934307628,0,0,0,0,0,-3.9678595576292364,-0.92004503680479433,3.1504399657386872,0.48357935601865898]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":115.50668156261635},0.96252697530119924,0.99869117014002173,0.99970225287497938,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22227036656593255,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},1.0426871162001964E-4,0.23739015320034004,0.11394727353616325,0.23739015320034004,0.45966051976627259,0,0.45966051976627259,3.6199863612457195E-4,0,0,0.22227036656593255,0,3.6199863612457195E-4,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":41.103912758360089},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":26.418184991882072},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0.48843545249408354,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0.186486510257212},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},9.6008609842646937,40.443383478916125,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0.1879206873335223},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.2742893263328},3.7615477888658542,620.20812113901025,{"$f":"IF($D$2=0,  OFFSET(control!KD137,0,$D$1)*AI137,   $D$35*AG137+$D$36*AH137+IF(H137=1,$D$40*AI137)+$D$41*Z137  ) + $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137 + IF(H137=$D$43,$D$42*AI137,0)","v":0.91932103953254518},127,7.866595298575504E-4,-3.1608084868596333,2.7026926925603945E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,7.7242755376481647,0.29306127149645012,0,0,0,0,0,-3.9627277487823105,-0.91932103953254518,3.1352880208297593,0.4835533116460648]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":194.21881401360181},0.96210451662789864,0.99869117014002173,0.99970225287497938,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22208350801908733,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},1.0419191539463014E-4,0.23721531007216506,0.11386334883463928,0.23721531007216506,0.45929881809125239,0,0.45929881809125239,3.6170167502019845E-4,0,0,0.22208350801908733,0,3.6170167502019845E-4,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":40.992811078370693},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":26.383574255321395},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0.4882034188307709,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0.18624852305566311},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},9.8310050466670145,41.443383215903033,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0.18792005360238528},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.7405529114794},3.7458351168616653,619.93424068207605,{"$f":"IF($D$2=0,  OFFSET(control!KD138,0,$D$1)*AI138,   $D$35*AG138+$D$36*AH138+IF(H138=1,$D$40*AI138)+$D$41*Z138  ) + $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138 + IF(H138=$D$43,$D$42*AI138,0)","v":0.91859763618250478},128,7.8663320926984019E-4,-3.1608182333303181,2.7026093614076077E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,7.7033712551598743,0.29292205129846255,0,0,0,0,0,-3.957536138298209,-0.91859763618250478,3.120159531977623,0.48352727956500924]
[null,null,"#GH4 milking",{"$f":"AT7","v":58.106304524888891},0.96168224337416053,{"$f":"1-I139","v":0.99869117014002173},0.99970225287497938,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":3},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0.22189681739906372},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":1.0411517573136886E-4},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0.23704059571984309},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":0.11377948594552473},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0.23704059571984309},{"$f":"IF($D$2=0,0,T139+AF139)","v":0.45893741311890679},0,{"$f":"T139+AD139","v":0.45893741311890679},{"$f":"AI138-AI139-U139","v":3.6140497234560254E-4},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0.22189681739906372},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":3.6140497234560254E-4},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":40.881484803599008},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":26.348577493609657},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0.48797193155141488,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0.18600799550313765},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":10.060804888495889},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":42.443383883032453},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0.18791961531394502},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.2081290812444},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":3.7301462737137663},{"$f":"AZ139*(T139+AD139)","v":619.66102593266521},{"$f":"IF($D$2=0,  OFFSET(control!KD139,0,$D$1)*AI139,   $D$35*AG139+$D$36*AH139+IF(H139=1,$D$40*AI139)+$D$41*Z139  ) + $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139 + IF(H139=$D$43,$D$42*AI139,0)","v":0.91787482623781358},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":7.8660690110541286E-4},-3.160827975500736,2.7025260693348458E-3,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,7.6824328977552145,0.29278315893084894,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":-3.9522866240414483},{"$f":"-BC139","v":-0.91787482623781358},3.1050546064068012,0.48350125977106195]
[null,null,"#GH4 dry",{"$f":"AU7","v":4.3551242296680712},0.96126015545860322,0.99869117014002173,0.99970225287497938,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22171029454252059,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":8.9294478660022256E-2},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},1.040384925885765E-4,0.23686601004852781,0.1136956848232934,0.23686601004852781,0.45857630459104837,{"$f":"AI140-AG140","v":0},0.45857630459104837,3.6110852785842251E-4,0,0,0.22171029454252059,0,3.6110852785842251E-4,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":40.76994549934728},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":26.313207021636696},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0.48774094238661958,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0.18576500888371245},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},10.290260891958432,43.443383868761025,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0.18791936944717968},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.6768873036558},3.7144813973877184,619.38841567625036,{"$f":"IF($D$2=0,  OFFSET(control!KD140,0,$D$1)*AI140,   $D$35*AG140+$D$36*AH140+IF(H140=1,$D$40*AI140)+$D$41*Z140  ) + $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140 + IF(H140=$D$43,$D$42*AI140,0)","v":0.91715260918209673},130,7.8658060535978925E-4,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":-3.1608377133721652},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":2.7024428163280609E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,{"$f":"AP140*AY140","v":7.6614624506332225},0.29264456543197176,0,0,0,0,0,-3.9469810532455041,-0.91715260918209673,{"$f":"SUM(BP140:BX140)","v":3.0899733536375935},{"$f":"IFERROR(T140/AI140,0)","v":0.4834752522597926}]
[null,null,"#left",{"$f":"AO7","v":0.57610350522356868},0.96083825279988067,0.99869117014002173,0.99970225287497938,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22152393928628897,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},1.039618659246245E-4,0.23669155296344283,0.11361194542245259,0.23669155296344283,0.45821549224973179,0,0.45821549224973179,3.6081234131657425E-4,0,0,0.22152393928628897,0,3.6081234131657425E-4,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":40.658204455451745},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":26.277474826108083},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0.48751040446328064},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0.18551964231511883},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},10.519373438885477,44.443381558380857,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0.1879193130516337},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.1467004825713},3.6988406272651524,619.11635046322237,{"$f":"IF($D$2=0,  OFFSET(control!KD141,0,$D$1)*AI141,   $D$35*AG141+$D$36*AH141+IF(H141=1,$D$40*AI141)+$D$41*Z141  ) + $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141 + IF(H141=$D$43,$D$42*AI141,0)","v":0.91643098449946359},131,7.8655432202848988E-4,-3.1608474469458061,2.7023596023738796E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,7.6404618511813647,0.29250624267796838,0,0,0,0,0,-3.9416212239162123,-0.91643098449946359,3.0749158854436578,0.483449257026771]
[null,null,"#open",{"$f":"T7","v":71.290342206738018},0.96041653531668258,0.99869117014002173,0.99970225287497938,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.22133775146737195,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},1.0388529569791494E-4,0.23651722436988151,0.11352826769754316,0.23651722436988151,0.45785497583725343,0,0.45785497583725343,3.6051641247836219E-4,0,0,0.22133775146737195,0,3.6051641247836219E-4,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":40.546272693896249},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":26.241392574634563},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0.48728027227365039,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0.18527197280874205},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},10.748142910731929,45.443383790058917,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0.18791944324524901},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.6174448864972},3.683224104111841,618.84477256971741,{"$f":"IF($D$2=0,  OFFSET(control!KD142,0,$D$1)*AI142,   $D$35*AG142+$D$36*AH142+IF(H142=1,$D$40*AI142)+$D$41*Z142  ) + $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142 + IF(H142=$D$43,$D$42*AI142,0)","v":0.91570995167450686},132,7.865280511070358E-4,-3.160857176222938,2.702276427458248E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,7.6194329903070255,0.29236816336419025,0,0,0,0,0,-3.9362088861951845,-0.91570995167450686,3.0598823158015245,0.48342327406756724]
[null,null,"#pregnant",{"$f":"AD7","v":109.75469386665731},{"$f":"E142*(1-$E$1)","v":0.95999500292773443},0.99869117014002173,0.99970225287497938,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.22115173092294446,0.13269103855376668,4.7264589032743706E-2,2.2687002735716978E-2,2.4577586297026728E-2,0.17388714189020074,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,1.8457854226983057E-2,1.9996008745898314E-2,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},1.0380878186688053E-4,0.28360761320595068,0.13613165433885638,0.28360761320595068,0.45749475509615145,0,0.45749475509615145,3.6022074110197977E-4,0,0,0.22115173092294446,0,3.6022074110197977E-4,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":40.434160976162573},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":26.204971624562283},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0.48705050164419067,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0.18502207532791004},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},11.023834277609843,38.870021419328729,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0.18791975721227799},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.0890000787183},3.6676319700382933,618.57362595921347,{"$f":"IF($D$2=0,  OFFSET(control!KD143,0,$D$1)*AI143,   $D$35*AG143+$D$36*AH143+IF(H143=1,$D$40*AI143)+$D$41*Z143  ) + $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143 + IF(H143=$D$43,$D$42*AI143,0)","v":0.9149895101923029},133,6.8204505420532008E-4,-3.2021435341253626,2.3694015600638362E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17.647908127650968,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,7.5983777137226358,0.29223030098651437,0,0,0,0,-1.9903655783065002,-3.9307457436843425,-0.9149895101923029,1.0545071825260042,0.38008554186299898]
[null,null,"#milk yield",{"$f":"AP7","v":12182.570905014274},0.95957365555179719,0.99869117014002173,0.99970225287497938,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17378386731408835,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},1.24477026709232E-4,0.28339872989045223,0.13603139034741712,0.28339872989045223,0.45718259720454058,0,0.45718259720454058,3.1215789161087582E-4,0,0,0.17378386731408835,0,3.1215789161087582E-4,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":40.326093168534833},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":26.170957430289516},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0.42221266771519922,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0.18478933003693862},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},11.299113708348266,39.870023427302129,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0.18792025220127576},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.5612488487509},3.6524459839797818,618.36746462688882,{"$f":"IF($D$2=0,  OFFSET(control!KD144,0,$D$1)*AI144,   $D$35*AG144+$D$36*AH144+IF(H144=1,$D$40*AI144)+$D$41*Z144  ) + $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144 + IF(H144=$D$43,$D$42*AI144,0)","v":0.91436519440908115},134,6.8207905044785524E-4,-3.2021291766336457,2.3695105755758001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,7.5780895985232091,0.25332760062911952,0,0,0,0,0,-3.9256436145434273,-0.91436519440908115,2.9914083901998199,0.38011916546407509]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0.28007744320894307},0.95915249310766748,0.99869117014002173,0.99970225287497938,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17368063634671965,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},1.2438534661027945E-4,0.28319000042216191,0.13593120020263777,0.28319000042216191,0.45687063676888157,0,0.45687063676888157,3.1196043565900888E-4,0,0,0.17368063634671965,0,3.1196043565900888E-4,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":40.217840691375756},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":26.136617319549863},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0.42209310016765872,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0.18455443856137527},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},11.573981660194532,40.870023598101042,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0.18792092552316753},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.0340771450624},3.6372812473341605,618.16154039526066,{"$f":"IF($D$2=0,  OFFSET(control!KD145,0,$D$1)*AI145,   $D$35*AG145+$D$36*AH145+IF(H145=1,$D$40*AI145)+$D$41*Z145  ) + $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145 + IF(H145=$D$43,$D$42*AI145,0)","v":0.91374127353776313},135,6.8211302353525744E-4,-3.2021148295802737,2.3696195163561591E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,7.5577738452666399,0.2532558601005952,0,0,0,0,0,-3.9204925979324794,-0.91374127353776313,2.9767958338969929,0.38015276616382759]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0.38260338184910581},0.95873151551417779,0.99869117014002173,0.99970225287497938,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17357744899845426,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},1.2429373403575908E-4,0.28298142468776782,0.1358310838501286,0.28298142468776782,0.45655887368622206,0,0.45655887368622206,3.117630826595108E-4,0,0,0.17357744899845426,0,3.117630826595108E-4,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":40.109413536917188},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":26.101961679346708},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0.42197363132344451,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0.18431746946335989},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},11.848438589945896,41.870023847230151,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0.18792177454938774},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.5073740090618},3.6221379160907068,617.9558022035734,{"$f":"IF($D$2=0,  OFFSET(control!KD146,0,$D$1)*AI146,   $D$35*AG146+$D$36*AH146+IF(H146=1,$D$40*AI146)+$D$41*Z146  ) + $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146 + IF(H146=$D$43,$D$42*AI146,0)","v":0.91311774737244411},136,6.8214697348560605E-4,-3.2021004929562853,2.3697283824632466E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,7.537432167992713,0.25318417879406668,0,0,0,0,0,-3.9152942519020062,-0.91311774737244411,2.9622043475123294,0.38018634398013773]
[null,null,"#present@150days",{"$f":"AI160","v":0.45221485498917807},0.95831072269019613,0.99869117014002173,0.99970225287497938,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17347430527958863,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},1.242021889359376E-4,0.28277300257404153,0.13573104123554,0.28277300257404153,0.45624730785363016,0,0.45624730785363016,3.1156583259189796E-4,0,0,0.17347430527958863,0,3.1156583259189796E-4,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":40.000821467994761},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":26.067000623645342},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0.4218542273961487,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0.18407848950270217},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},12.122484953949943,42.870022561032279,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0.18792279671008805},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.9810315103168},3.6070161474197042,617.75020051146328,{"$f":"IF($D$2=0,  OFFSET(control!KD147,0,$D$1)*AI147,   $D$35*AG147+$D$36*AH147+IF(H147=1,$D$40*AI147)+$D$41*Z147  ) + $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147 + IF(H147=$D$43,$D$42*AI147,0)","v":0.91249461570726031},137,6.8218090031696356E-4,-3.2020861667525837,2.3698371739564491E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,7.5170662409665052,0.25311253643768922,0,0,0,0,0,-3.910050093546801,-0.91249461570726031,2.9476340681501334,0.38021989893086966]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0.42092427277446143},0.95789011455462603,0.99869117014002173,0.99970225287497938,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17337120520035598,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},1.2411071126111842E-4,0.28256473396783799,0.13563107230456231,0.28256473396783799,0.45593593916819397,0,0.45593593916819397,3.1136868543618634E-4,0,0,0.17337120520035598,0,3.1136868543618634E-4,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":39.892074024113811},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":26.031744000870731},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0.42173485560848695,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0.18383756368637449},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},12.396121208104999,43.870021661694516,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0.1879239894924111},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.454944682996},3.5919160996074404,617.54468726504604,{"$f":"IF($D$2=0,  OFFSET(control!KD148,0,$D$1)*AI148,   $D$35*AG148+$D$36*AH148+IF(H148=1,$D$40*AI148)+$D$41*Z148  ) + $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148 + IF(H148=$D$43,$D$42*AI148,0)","v":0.91187187833638794},138,6.822148040473749E-4,-3.2020718509601203,2.3699458908948054E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,7.4966776997380498,0.25304091336509216,0,0,0,0,0,-3.9047616001306094,-0.91187187833638794,2.9330851346361451,0.38025343103387083]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":55.864483083285286},0.95746969102640667,0.99869117014002173,0.99970225287497938,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17326814877092667,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},1.2401930096164149E-4,0.28235661875609552,0.13553117700292591,0.28235661875609552,0.45562476752702219,0,0.45562476752702219,3.1117164117178131E-4,0,0,0.17326814877092667,0,3.1117164117178131E-4,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":39.783180527314734},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":25.996201401192963},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0.42161548416835609,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0.18359475531660327},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},12.669347807860548,44.870023078665632,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0.18792535043882658},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.9290114634985},3.5768379319877788,617.33921586367444,{"$f":"IF($D$2=0,  OFFSET(control!KD149,0,$D$1)*AI149,   $D$35*AG149+$D$36*AH149+IF(H149=1,$D$40*AI149)+$D$41*Z149  ) + $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149 + IF(H149=$D$43,$D$42*AI149,0)","v":0.91124953505404438},139,6.8224868469486839E-4,-3.2020575455699452,2.3700545333366161E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,7.476268142166723,0.25296929050101363,0,0,0,0,0,-3.8994302101789442,-0.91124953505404438,2.9185576874347481,0.38028694030697197]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":35452.093281060079},0.95704945202451275,0.99869117014002173,0.99970225287497938,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17316513600140809,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},1.2392795798788341E-4,0.28214865682583568,0.13543135527640118,0.28214865682583568,0.45531379282724377,0,0.45531379282724377,3.1097469977842129E-4,0,0,0.17316513600140809,0,3.1097469977842129E-4,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":39.674150087845966},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":25.960382163606489},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0.42149608224811458,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0.18335012603759937},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},12.942165208217656,45.870021660209147,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0.1879268771455283},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.4031326292559},3.5617818048709062,617.13374112735426,{"$f":"IF($D$2=0,  OFFSET(control!KD150,0,$D$1)*AI150,   $D$35*AG150+$D$36*AH150+IF(H150=1,$D$40*AI150)+$D$41*Z150  ) + $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150 + IF(H150=$D$43,$D$42*AI150,0)","v":0.91062758565448754},140,6.8228254227745545E-4,-3.2020432505730638,2.3701631013405429E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,7.4558391294118795,0.25289764934886871,0,0,0,0,0,-3.8940573245409733,-0.91062758565448754,2.9040518685652876,0.38032042676798683]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":27265.644377652887},0.95662939746795472,0.99869117014002173,0.99970225287497938,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17306216690184498,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},1.2383668229025725E-4,0.2819408480641632,0.13533160707079842,0.2819408480641632,0.45500301496600815,0,0.45500301496600815,3.1077786123562268E-4,0,0,0.17306216690184498,0,3.1077786123562268E-4,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":39.564991609652004},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":25.924295382809099},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0.42137661996227044,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0.18310373588096626},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},13.214573863729365,46.870022881511197,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0.18792856726088786},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.8772117386927},3.5467478794695855,616.92821926480985,{"$f":"IF($D$2=0,  OFFSET(control!KD151,0,$D$1)*AI151,   $D$35*AG151+$D$36*AH151+IF(H151=1,$D$40*AI151)+$D$41*Z151  ) + $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151 + IF(H151=$D$43,$D$42*AI151,0)","v":0.91000602993201629},141,6.8231637681313015E-4,-3.2020289659603853,2.3702715949659994E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,7.4353921868909501,0.25282597197736223,0,0,0,0,0,-3.8886443074213646,-0.91000602993201629,2.8895678215149312,0.38035389043471263]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":144.23659834414775},0.95620952727577835,0.99869117014002173,0.99970225287497938,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17295924148221933,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},1.2374547381921268E-4,0.28173319235826605,0.13523193233196779,0.28173319235826605,0.45469243384048541,0,0.45469243384048541,3.1058112552273531E-4,0,0,0.17295924148221933,0,3.1058112552273531E-4,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":39.455713795684197},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":25.887949915886384},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0.42125706834642063,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0.18285564330982423},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},13.486574228501123,47.870021587125578,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0.18793041848396388},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.3511550723115},3.5317363178234809,616.72260784218292,{"$f":"IF($D$2=0,  OFFSET(control!KD152,0,$D$1)*AI152,   $D$35*AG152+$D$36*AH152+IF(H152=1,$D$40*AI152)+$D$41*Z152  ) + $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152 + IF(H152=$D$43,$D$42*AI152,0)","v":0.90938486768097082},142,6.8235018831987019E-4,-3.2020146917230154,2.3703800142709187E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,7.4149288052064382,0.25275424100785238,0,0,0,0,0,-3.8831924873829573,-0.90938486768097082,2.8751056911503623,0.38038733132492958]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":69.233567205190923},0.95578984136706513,0.99869117014002173,0.99970225287497938,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17285635975245073,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},1.2365433252523579E-4,0.28152568959541524,0.13513233100579941,0.28152568959541524,0.45438204934786597,0,0.45438204934786597,3.1038449261944212E-4,0,0,0.17285635975245073,0,3.1038449261944212E-4,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":39.346325153041001},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":25.851354388807309},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0.42113739933721289,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0.18260590526168802},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},13.758166756191187,48.870023264207497,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0.18793242856306408},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.824871574893},3.5167472827218731,616.51686575235499,{"$f":"IF($D$2=0,  OFFSET(control!KD153,0,$D$1)*AI153,   $D$35*AG153+$D$36*AH153+IF(H153=1,$D$40*AI153)+$D$41*Z153  ) + $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153 + IF(H153=$D$43,$D$42*AI153,0)","v":0.90876409869573194},143,6.8238397681563581E-4,-3.202000427851917,2.3704883593143418E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,7.3944504410429692,0.25268243960232772,0,0,0,0,0,-3.8777031583210961,-0.90876409869573194,2.8606656236284689,0.38042074945640136]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":37.384541234471605},0.95537033966093188,0.99869117014002173,0.99970225287497938,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.1727535217223963,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},1.2356325835884922E-4,0.28131833966296488,0.13503280303822324,0.28131833966296488,0.45407186138536115,0,0.45407186138536115,3.101879625048154E-4,0,0,0.1727535217223963,0.1727535217223963,3.101879625048154E-4,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":39.236833997944395},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":25.814517202736191},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0.42101758575076054,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0.18235457719013212},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},14.02935190001104,49.870022753610549,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0.18793459529435741},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.298272798786},3.5017809376251354,616.31095318488042,{"$f":"IF($D$2=0,  OFFSET(control!KD154,0,$D$1)*AI154,   $D$35*AG154+$D$36*AH154+IF(H154=1,$D$40*AI154)+$D$41*Z154  ) + $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154 + IF(H154=$D$43,$D$42*AI154,0)","v":0.90814372277072231},144,6.8241774231837078E-4,-3.2019861743381539,2.3705966301545531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,7.3739585180355638,0.2526105514504563,0,0,0,0,0,-3.8721775804104284,-0.90814372277072231,2.8462477663048698,0.3804541448468749]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":181.62113957861945},0.95495102207653115,0.99869117014002173,0.99970225287497938,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17265072740185089,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},1.23472251270612E-4,0.28111114244835184,0.13493334837520898,0.28111114244835184,0.45376186985020273,0,0.45376186985020273,3.0999153515842703E-4,0,0,0.17265072740185089,0,3.0999153515842703E-4,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":39.127248460558938},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":25.777446540166558},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0.42089760126424836,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0.18210171310528078},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},14.3001301127258,50.870021997179791,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0.18793691652053501},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.7712728482752},3.486837446585314,616.10483159652313,{"$f":"IF($D$2=0,  OFFSET(control!KD155,0,$D$1)*AI155,   $D$35*AG155+$D$36*AH155+IF(H155=1,$D$40*AI155)+$D$41*Z155  ) + $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155 + IF(H155=$D$43,$D$42*AI155,0)","v":0.90752373970040545},145,6.8245148484600171E-4,-3.2019719311727419,2.3707048268502263E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,7.3534544276102976,0.25253856075854902,0,0,0,0,0,-3.8666169810249835,-0.90752373970040545,2.8318522676434581,0.38048751751408044]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":18.261234094128994},0.95453188853305071,0.99869117014002173,0.99970225287497938,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17254797680054723,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},1.2338131121111953E-4,0.28090409783909615,0.13483396696276626,0.28090409783909615,0.45345207463964338,0,0.45345207463964338,3.0979521055934933E-4,0,0,0.17254797680054723,0,3.0979521055934933E-4,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":39.017576489659476},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":25.740150370881889},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0.4207774224208839,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0.18184736561315459},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},14.570501846654636,51.870022944079963,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0.18793939012951727},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.243794864198},3.4719169741661102,615.89846664759273,{"$f":"IF($D$2=0,  OFFSET(control!KD156,0,$D$1)*AI156,   $D$35*AG156+$D$36*AH156+IF(H156=1,$D$40*AI156)+$D$41*Z156  ) + $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156 + IF(H156=$D$43,$D$42*AI156,0)","v":0.90690414927928675},146,6.8248520441643867E-4,-3.2019576983467477,2.3708129494596619E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,7.3329395297983933,0.25246645345253033,0,0,0,0,0,-3.861022555632283,-0.90690414927928675,2.8174792783393543,0.38052086747573149]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":11324.507948394748},0.95411293894971405,0.99869117014002173,0.99970225287497938,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17244526992815595,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":0.16407010142922326},1.2329043813100369E-4,0.28069720572280049,0.13473465874694435,0.28069720572280049,0.45314247565095644,0,0.45314247565095644,3.0959898868693214E-4,0,0,0.17244526992815595,0,3.0959898868693214E-4,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":38.907825857153163},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":25.702636457747975},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0.42065703467901228,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0.18159158595390654},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},14.840467553671177,52.870023988252825,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0.18794201405320568},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.7157905880065},3.457019685362563,615.69183705309581,{"$f":"IF($D$2=0,  OFFSET(control!KD157,0,$D$1)*AI157,   $D$35*AG157+$D$36*AH157+IF(H157=1,$D$40*AI157)+$D$41*Z157  ) + $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157 + IF(H157=$D$43,$D$42*AI157,0)","v":0.90628495130191289},147,6.8251890104757457E-4,-3.2019434758512864,2.3709209980408157E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,7.3124151540247588,0.25239422080740737,0,0,0,0,0,-3.8553954686621958,-0.90628495130191289,2.8031289548680576,0.38055419474952495]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@351 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":2.0946353520601146E-4},0.95369417324577987,0.99869117014002173,0.99970225287497938,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17234260679428581,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},1.2319963198093267E-4,0.28049046598715049,0.13463542367383236,0.28049046598715049,0.45283307278143631,0,0.45283307278143631,3.0940286952013674E-4,0,0,0.17234260679428581,0,3.0940286952013674E-4,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":38.798004162461602},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":25.66491236234236},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0.42053642629708998,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0.18133442403898148},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},15.110027685203917,53.870023520486441,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0.18794478626627692},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.187220691631},3.4421457455206146,615.4849256310514,{"$f":"IF($D$2=0,  OFFSET(control!KD158,0,$D$1)*AI158,   $D$35*AG158+$D$36*AH158+IF(H158=1,$D$40*AI158)+$D$41*Z158  ) + $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158 + IF(H158=$D$43,$D$42*AI158,0)","v":0.90566614556287262},148,6.8255257475728539E-4,-3.2019292636773371,2.371028972652687E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,7.2918825998719683,0.252321855778254,0,0,0,0,0,-3.8497368543513537,-0.90566614556287262,2.7888014557359959,0.38058749935314118]
[null,null,"#milk sales",{"$f":"BP7","v":2302.9295375500856},0.95327559134054252,0.99869117014002173,0.99970225287497938,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17223998740848376,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},1.2310889271161104E-4,0.28028387851991438,0.13453626168955904,0.28028387851991438,0.45252386592839811,0,0.45252386592839811,3.0920685303820195E-4,0,0,0.17223998740848376,0,3.0920685303820195E-4,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":38.688118836768041},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":25.62698545042462},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0.42041558628788545,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0.18107592848722615},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},15.37918269223664,54.870023496222231,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0.18794770478501838},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.6580481867388},3.4272953202568956,615.27771630612324,{"$f":"IF($D$2=0,  OFFSET(control!KD159,0,$D$1)*AI159,   $D$35*AG159+$D$36*AH159+IF(H159=1,$D$40*AI159)+$D$41*Z159  ) + $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159 + IF(H159=$D$43,$D$42*AI159,0)","v":0.90504773185679621},149,6.8258622556343111E-4,-3.2019150618160181,2.3711368733532389E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,7.2713431378205886,0.25224935177273128,0,0,0,0,0,-3.844047817563693,-0.90504773185679621,2.7744969401728303,0.38062078130424382]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":185.83529734573091},0.95285719315333173,0.99869117014002173,0.99970225287497938,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17213741178023501,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},1.2301822027377957E-4,0.28007744320894307,0.13443717274029279,0.28007744320894307,0.45221485498917807,0,0.45221485498917807,3.0901093922003353E-4,0,0,0.17213741178023501,0,3.0901093922003353E-4,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":38.578177147135079},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":25.588862897253012},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0.42029450439969707,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0.18081614665998402},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},15.647933025308813,55.87002230781701,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0.18795076766620245},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.1282383741866},3.4124685753788344,615.07019408306905,{"$f":"IF($D$2=0,  OFFSET(control!KD160,0,$D$1)*AI160,   $D$35*AG160+$D$36*AH160+IF(H160=1,$D$40*AI160)+$D$41*Z160  ) + $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160 + IF(H160=$D$43,$D$42*AI160,0)","v":0.90442970997835614},150,6.8261985348385388E-4,-3.2019008702584091,2.3712447002007479E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,7.2507980099667861,0.25217670263981823,0,0,0,0,0,-3.8383294345879517,-0.90442970997835614,2.7602155680402962,0.38065404062047986]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.95243897860351245,0.99869117014002173,0.99970225287497938,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17203487991896324,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":6.8477841472697545E-2},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},1.2292761461821545E-4,0.2798711599421701,0.13433815677224178,0.2798711599421701,0.45190603986113331,0,0.45190603986113331,3.088151280447593E-4,0,0,0.17203487991896324,0,3.088151280447593E-4,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":38.468186200497215},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":25.550551692751014},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0.42017317109951507,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0.18055512469520008},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},15.916279134516008,56.870021917545152,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0.18795397300599884},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.5977587944321},3.3976656768053388,614.86234502072534,{"$f":"IF($D$2=0,  OFFSET(control!KD161,0,$D$1)*AI161,   $D$35*AG161+$D$36*AH161+IF(H161=1,$D$40*AI161)+$D$41*Z161  ) + $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161 + IF(H161=$D$43,$D$42*AI161,0)","v":0.90381207972226663},151,6.8265345853637984E-4,-3.2018866889956339,2.3713524532531661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,7.2302484307179906,0.25210390265970906,0,0,0,0,0,-3.8325827539126518,-0.90381207972226663,2.7459574997427811,0.38068727731947999]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":48.314807655312997},0.95202094761048528,0.99869117014002173,0.99970225287497938,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1719323918340307,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},1.2283707569573201E-4,0.27966502860761155,0.13423921373165368,0.27966502860761155,0.45159742044164225,0,0.45159742044164225,3.0861941949106297E-4,0,0,0.1719323918340307,0,3.0861941949106297E-4,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":38.358152947533434},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":25.512058646528725},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0.42005157755487488,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0.18029290754056693},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},16.184221469510309,57.870020719349675,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0.18795731893892309},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.0665791788865},3.3828867904882256,614.65415620651538,{"$f":"IF($D$2=0,  OFFSET(control!KD162,0,$D$1)*AI162,   $D$35*AG162+$D$36*AH162+IF(H162=1,$D$40*AI162)+$D$41*Z162  ) + $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162 + IF(H162=$D$43,$D$42*AI162,0)","v":0.9031948408832845},152,6.826870407388181E-4,-3.2018725180187748,2.3714601325687834E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,7.2096955874675341,0.2520309465329249,0,0,0,0,0,-3.8268087969793085,-0.9031948408832845,2.7317228961378657,0.38072049141885805]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":17.447013875529695},0.95160310009368609,0.99869117014002173,0.99970225287497938,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.17182994753473821,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},1.2274660345717889E-4,0.27945904909336594,0.1341403435648158,0.27945904909336594,0.45128899662810418,0,0.45128899662810418,3.0842381353807236E-4,0,0,0.17182994753473821,0,3.0842381353807236E-4,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":38.248084186423604},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":25.473390392762884},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0.41992971561817494,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0.18002953898573823},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},16.451760479500713,58.870020682363183,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0.18796080363681958},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.5346714022071},3.3681320823344785,614.44561573147757,{"$f":"IF($D$2=0,  OFFSET(control!KD163,0,$D$1)*AI163,   $D$35*AG163+$D$36*AH163+IF(H163=1,$D$40*AI163)+$D$41*Z163  ) + $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163 + IF(H163=$D$43,$D$42*AI163,0)","v":0.90257799325620836},153,6.8272060010896116E-4,-3.2018583573189634,2.3715677382055321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,7.1891406412489109,0.25195782937090494,0,0,0,0,0,-3.8210085589144325,-0.90257799325620836,2.7175119184491754,0.38075368293621153]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0.20025327743570842},0.95118543597258598,0.99869117014002173,0.99970225287497938,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.17172754703032544,0.10303652821819527,3.6701643265987204E-2,1.7616788767673856E-2,1.9084854498313347E-2,0.13502590376433823,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,1.4332793221263756E-2,1.5527192656369064E-2,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},1.2265619785344184E-4,0.31595486455360139,0.15165833498572884,0.31595486455360139,0.45098076831793965,0,0.45098076831793965,3.0822831016452668E-4,0,0,0.17172754703032544,0,3.0822831016452668E-4,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":38.137986566493531},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":25.434553394939673},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0.41980616288061373,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0.17976506169363576},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},16.755598256519541,53.031619005686906,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0.18796442530787827},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.9974189149882},3.3534017181295872,614.2346424293321,{"$f":"IF($D$2=0,  OFFSET(control!KD164,0,$D$1)*AI164,   $D$35*AG164+$D$36*AH164+IF(H164=1,$D$40*AI164)+$D$41*Z164  ) + $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164 + IF(H164=$D$43,$D$42*AI164,0)","v":0.9019615366358793},154,6.0047036658449819E-4,-3.2386565972500314,2.1063763870577375E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15.867625345602072,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,7.1685847273705381,0.25188369772836822,0,0,0,0,-1.545547923272929,-3.8151830092409509,-0.9019615366358793,1.1577759559491465,0.29940501513613438]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.95076795516669166,0.99869117014002173,0.99970225287497938,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13498767075137488,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},1.386744229795775E-4,0.31572215676797544,0.15154663524862838,0.31572215676797544,0.45070982751935029,0,0.45070982751935029,2.709407985893586E-4,0,0,0.13498767075137488,0,2.709407985893586E-4,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":38.030996432385479},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":25.397644102865112},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0.36914666387342493,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0.17951429073602013},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},17.058979542471615,54.031621266722375,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0.18796818219568323},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.4624486063776},3.338970651056246,614.07521521297213,{"$f":"IF($D$2=0,  OFFSET(control!KD165,0,$D$1)*AI165,   $D$35*AG165+$D$36*AH165+IF(H165=1,$D$40*AI165)+$D$41*Z165  ) + $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165 + IF(H165=$D$43,$D$42*AI165,0)","v":0.90141965503870058},155,6.005665777937077E-4,-3.2386108970169438,2.1066883699502321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,7.1486172664860126,0.22148799832405494,0,0,0,0,0,-3.8096466154297666,-0.90141965503870058,2.6590389943416008,0.29950017174981497]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":18.261234094128994},0.95035065759554493,0.99869117014002173,0.99970225287497938,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13494938577580312,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},1.3857228618247477E-4,0.31548962037680983,0.15143501778086887,0.31548962037680983,0.45043900615261295,0,0.45043900615261295,2.7082136673733936E-4,0,0,0.13494938577580312,0,2.7082136673733936E-4,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":37.923970055194161},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":25.360570636133563},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0.36910960198671938,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0.17926243920144835},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},17.361904844967214,55.031620308977345,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0.18797207257829227},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.9264427452156},3.3245616562519049,613.91523232927102,{"$f":"IF($D$2=0,  OFFSET(control!KD166,0,$D$1)*AI166,   $D$35*AG166+$D$36*AH166+IF(H166=1,$D$40*AI166)+$D$41*Z166  ) + $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166 + IF(H166=$D$43,$D$42*AI166,0)","v":0.90087801230522591},156,6.0066270779060918E-4,-3.2385652421139683,2.1070000851627618E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,7.1286472516719392,0.22146576119203162,0,0,0,0,0,-3.8040855954200343,-0.90087801230522591,2.6451494051387106,0.29959524804137633]
[null,null,"#enter cost",{"$f":"D109*D28","v":0},0.94993354317872303,0.99869117014002173,0.99970225287497938,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13491104898076073,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},1.3847022461139499E-4,0.31525725525386866,0.15132348252185712,0.31525725525386866,0.45016830423462939,0,0.45016830423462939,2.7070191798356236E-4,0,0,0.13491104898076073,0,2.7070191798356236E-4,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":37.816913676214583},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":25.32333894388217},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0.36907212048174937,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0.17900954636075742},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},17.664374671116519,56.031620860796139,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0.18797609476734578},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.3893813200107},3.3101749074263216,613.75468580032975,{"$f":"IF($D$2=0,  OFFSET(control!KD167,0,$D$1)*AI167,   $D$35*AG167+$D$36*AH167+IF(H167=1,$D$40*AI167)+$D$41*Z167  ) + $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167 + IF(H167=$D$43,$D$42*AI167,0)","v":0.90033660846925878},157,6.0075875666223174E-4,-3.2385196324805241,2.1073115329895429E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,7.108675749008647,0.22144327228904961,0,0,0,0,0,-3.7985008415823254,-0.90033660846925878,2.6312815712461126,0.29969024409689354]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":1293.7991694293289},0.94951661183583846,0.99869117014002173,0.99970225287497938,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13487266050914279,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},1.3836823821093247E-4,0.31502506127300911,0.15121202941104456,0.31502506127300911,0.44989772178215193,0,0.44989772178215193,2.705824524774636E-4,0,0,0.13487266050914279,0,2.705824524774636E-4,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":37.709833403414223},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":25.285954824191872},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0.36903421502133799,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0.17875565048765477},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},17.966389527530076,57.031621317358777,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0.18798024710720487},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.8512462373158},3.2958105779165532,613.59356853191707,{"$f":"IF($D$2=0,  OFFSET(control!KD168,0,$D$1)*AI168,   $D$35*AG168+$D$36*AH168+IF(H168=1,$D$40*AI168)+$D$41*Z168  ) + $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168 + IF(H168=$D$43,$D$42*AI168,0)","v":0.89979544356430385},158,6.0085472449548374E-4,-3.2384740680562389,2.1076227137236817E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,7.0887038015453339,0.22142052901280279,0,0,0,0,0,-3.7928932236287807,-0.89979544356430385,2.6174356633650522,0.29978516000232253]
[null,null,"#other variable cost",{"$f":"BC7","v":362.09007214679139},0.94909986348653896,0.99869117014002173,0.99970225287497938,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13483422050360214,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},1.382663269257224E-4,0.31479303830818123,0.15110065838792719,0.31479303830818123,0.44962725881178334,0,0.44962725881178334,2.7046297036859013E-4,0,0,0.13483422050360214,0,2.7046297036859013E-4,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":37.602735214519292},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":25.248423928136202},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0.36899588178476184,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0.17850078888544479},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},18.267949920319246,58.03162007069465,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0.18798452797411613},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.3120212792528},3.2814688406166539,613.43187429175384,{"$f":"IF($D$2=0,  OFFSET(control!KD169,0,$D$1)*AI169,   $D$35*AG169+$D$36*AH169+IF(H169=1,$D$40*AI169)+$D$41*Z169  ) + $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169 + IF(H169=$D$43,$D$42*AI169,0)","v":0.89925451762356667},159,6.0095061137715425E-4,-3.2384285487807878,2.1079336276582793E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,7.0687324298370839,0.22139752907085711,0,0,0,0,0,-3.78726358922043,-0.89925451762356667,2.6036118520639442,0.29987999584350056]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":2554.526656426659},0.94868329805050766,0.99869117014002173,0.99970225287497938,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13479572910654955,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},1.3816449070044073E-4,0.31456118623342794,0.1509893693920456,0.31456118623342794,0.44935691533997746,0,0.44935691533997746,2.7034347180587837E-4,0,0,0.13479572910654955,0,2.7034347180587837E-4,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":37.495624960012897},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":25.210751763716839},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0.36895711745438509,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0.17824499791300721},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},18.56905635509667,59.031618688709962,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0.18798893577540329},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.7716920618552},3.2671498679089472,613.2695976882369,{"$f":"IF($D$2=0,  OFFSET(control!KD170,0,$D$1)*AI170,   $D$35*AG170+$D$36*AH170+IF(H170=1,$D$40*AI170)+$D$41*Z170  ) + $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170 + IF(H170=$D$43,$D$42*AI170,0)","v":0.89871383067995492},160,6.0104641739391125E-4,-3.2383830745939512,2.1082442750860286E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,7.0487626324664729,0.22137427047263106,0,0,0,0,0,-3.7816127645575257,-0.89871383067995492,2.5898103077016232,0.29997475170614629]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":1674.3507289476852},0.94826691544746278,0.99869117014002173,0.99970225287497938,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13475718646015428,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},1.3806272947980419E-4,0.31432950492288481,0.1508781623629849,0.31432950492288481,0.44908669138303908,0,0.44908669138303908,2.7022395693837575E-4,0,0,0.13475718646015428,0,2.7022395693837575E-4,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":37.38850836604805},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":25.172943699689299},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0.36891791920450889,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":0.17798831301005066},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},18.869709336976737,60.031618745524227,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0.18799346894868382},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.230245994215},3.2528538315968651,613.10673414959456,{"$f":"IF($D$2=0,  OFFSET(control!KD171,0,$D$1)*AI171,   $D$35*AG171+$D$36*AH171+IF(H171=1,$D$40*AI171)+$D$41*Z171  ) + $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171 + IF(H171=$D$43,$D$42*AI171,0)","v":0.89817338276607817},161,6.0114214263230466E-4,-3.2383376454356636,2.1085546562988854E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,7.0287953865502599,0.22135075152270534,0,0,0,0,0,-3.7759415549533948,-0.89817338276607817,2.5760312003534924,0.30006942767586037]
[null,null,"#gross profit",{"$f":"D170-D171","v":880.17592747897379},0.94785071559715794,0.99869117014002173,0.99970225287497938,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13471859270634426,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},1.3796104320857013E-4,0.31409799425078028,0.15076703724037474,0.31409799425078028,0.44881658695712456,0,0.44881658695712456,2.7010442591451911E-4,0,0,0.13471859270634426,0,2.7010442591451911E-4,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":37.281391037278553},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":25.13500496928166},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0.36887828468849404,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":0.17773076872166019},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},19.169909370576026,61.03161863776333,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0.18799812596111071},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.6876722384188},3.2385809028394683,612.94327990346733,{"$f":"IF($D$2=0,  OFFSET(control!KD172,0,$D$1)*AI172,   $D$35*AG172+$D$36*AH172+IF(H172=1,$D$40*AI172)+$D$41*Z172  ) + $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172 + IF(H172=$D$43,$D$42*AI172,0)","v":0.89763317391424913},162,6.012377871787636E-4,-3.2382922612459111,2.1088647715887645E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,7.008831648231717,0.22132697081309641,0,0,0,0,0,-3.7702507453922487,-0.89763317391424913,2.5622746997383152,0.30016402383812502]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":1.1628701389976128},0.94743469841938188,0.99869117014002173,0.99970225287497938,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13467994798680663,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},1.3785943183153667E-4,0.31386665409143533,0.15065599396388915,0.31386665409143533,0.44854660207824193,0,0.44854660207824193,2.6998487888263423E-4,0,0,0.13467994798680663,0,2.6998487888263423E-4,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":37.174278459610441},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":25.096940673809446},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0.36883821202778805,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":0.17747239872215906},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},19.469656960013779,62.031619944972299,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0.18800290530863692},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.143961670263},3.2243312520876266,612.77923195690448,{"$f":"IF($D$2=0,  OFFSET(control!KD173,0,$D$1)*AI173,   $D$35*AG173+$D$36*AH173+IF(H173=1,$D$40*AI173)+$D$41*Z173  ) + $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173 + IF(H173=$D$43,$D$42*AI173,0)","v":0.89709320415648386},163,6.0133335111959912E-4,-3.2382469219648842,2.1091746212464932E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,6.9888723531590431,0.22130292721667283,0,0,0,0,0,-3.7645411010714165,-0.89709320415648386,2.5485409751478159,0.30025854027830495]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0.37340191683928137},0.9470188638339585,0.99869117014002173,0.99970225287497938,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13464125244298791,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},1.3775789529354258E-4,0.31363548431926352,0.15054503247324666,0.31363548431926352,0.44827673676225144,0,0.44827673676225144,2.6986531599049179E-4,0,0,0.13464125244298791,0,2.6986531599049179E-4,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":37.067176002876934},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":25.058755786189671},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0.36879769979989591,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":0.17721323583830512},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},19.768952608912365,63.031621064523115,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0.18800780551530311},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.5991068407243},3.2101050490219469,612.61458807676729,{"$f":"IF($D$2=0,  OFFSET(control!KD174,0,$D$1)*AI174,   $D$35*AG174+$D$36*AH174+IF(H174=1,$D$40*AI174)+$D$41*Z174  ) + $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174 + IF(H174=$D$43,$D$42*AI174,0)","v":0.89655347352450288},164,6.0142883454100259E-4,-3.2382016275327201,2.1094842055635801E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,6.9689184169503973,0.22127861987993755,0,0,0,0,0,-3.7588133679284503,-0.89655347352450288,2.5348301953773813,0.30035297708164677]
[null,null,"#dried off",{"$f":"Z7","v":0.36875368571934336},0.94660321176074702,0.99869117014002173,0.99970225287497938,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.13460250621609449,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},1.3765643353946724E-4,0.31340448480877087,0.1504341527082102,0.31340448480877087,0.44800699102486535,0,0.44800699102486535,2.6974573738608454E-4,0,0,0.13460250621609449,0.13460250621609449,2.6974573738608454E-4,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":36.960088923439152},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":25.020455154356892},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0.36875674702825006,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":0.17695331207184031},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},20.067796820397717,64.031620390642175,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0.18801282513254691},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.0531019381856},3.1959024624924162,612.44934677053504,{"$f":"IF($D$2=0,  OFFSET(control!KD175,0,$D$1)*AI175,   $D$35*AG175+$D$36*AH175+IF(H175=1,$D$40*AI175)+$D$41*Z175  ) + $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175 + IF(H175=$D$43,$D$42*AI175,0)","v":0.89601398204973071},165,6.0152423752904709E-4,-3.2381563778897657,2.1097935248304044E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,6.9489707356459496,0.22125404821695002,0,0,0,0,0,-3.7530682731535334,-0.89601398204973071,2.521142528659635,0.30044733433327997]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.94618774211964174,0.99869117014002173,0.99970225287497938,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13456370944709289,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},1.375550465142306E-4,0.31317365543455589,0.15032335460858701,0.31317365543455589,0.44773736488164878,0,0.44773736488164878,2.6962614321657252E-4,0,0,0.13456370944709289,0,2.6962614321657252E-4,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":36.853022366715443},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":24.982043504583967},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0.36871535316980064,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":0.17669265862141084},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},20.366190097099814,65.031619507522521,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0.18801796273853355},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.5059427513913},3.1817236604598529,612.28350726750284,{"$f":"IF($D$2=0,  OFFSET(control!KD176,0,$D$1)*AI176,   $D$35*AG176+$D$36*AH176+IF(H176=1,$D$40*AI176)+$D$41*Z176  ) + $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176 + IF(H176=$D$43,$D$42*AI176,0)","v":0.89547472976329756},166,6.0161956016968653E-4,-3.2381111729764656,2.110102579336992E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,6.9290301861474477,0.22122921190188038,0,0,0,0,0,-3.7473065256875948,-0.89547472976329756,2.5074781425984356,0.30054161211821656]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.94577245483057226,0.99869117014002173,0.99970225287497938,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13452486227671026,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},1.3745373416279322E-4,0.31294299607130943,0.15021263811422869,0.31294299607130943,0.44746785834801972,0,0.44746785834801972,2.695065336290603E-4,0,0,0.13452486227671026,0,2.695065336290603E-4,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":36.745981369641534},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":24.943525444710339},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0.36867351810532961,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":0.17643130590387751},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},20.664132941153117,66.031620005617,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0.18802321693750629},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.9576266331242},3.1675688099391244,612.1170695003641,{"$f":"IF($D$2=0,  OFFSET(control!KD177,0,$D$1)*AI177,   $D$35*AG177+$D$36*AH177+IF(H177=1,$D$40*AI177)+$D$41*Z177  ) + $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177 + IF(H177=$D$43,$D$42*AI177,0)","v":0.89493571669603944},167,6.0171480254875677E-4,-3.2380660127333685,2.1104113693729623E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,6.9090976266456749,0.22120411086319777,0,0,0,0,0,-3.7415288167065506,-0.89493571669603944,2.4938372041062831,0.30063581052135163]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.94535734981350306,0.99869117014002173,0.99970225287497938,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13448596484543451,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":0.1267459080131649},1.3735249643015621E-4,0.31271250659381461,0.15010200316503119,0.31271250659381461,0.44719847143924912,0,0.44719847143924912,2.693869087705969E-4,0,0,0.13448596484543451,0,2.693869087705969E-4,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":36.638970863063712},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":24.904905467280418},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0.36863124212892112,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":0.17616928357503195},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},20.961625854197045,67.031620283825944,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0.18802858635915679},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.4081524645958},3.1534380769441412,611.95003408717423,{"$f":"IF($D$2=0,  OFFSET(control!KD178,0,$D$1)*AI178,   $D$35*AG178+$D$36*AH178+IF(H178=1,$D$40*AI178)+$D$41*Z178  ) + $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178 + IF(H178=$D$43,$D$42*AI178,0)","v":0.89439694287849825},168,6.0180996475197603E-4,-3.238020897101122,2.1107198952275649E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,6.889173897036204,0.22117874527735268,0,0,0,0,0,-3.7357358200920627,-0.89439694287849825,2.4802198793429957,0.30072992962746325]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.944942426988434,0.99869117014002173,0.99970225287497938,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13444701729351491,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},1.3725133326136115E-4,0.31248218687694684,0.14999144970093464,0.31248218687694684,0.44692920417046178,0,0.44692920417046178,2.6926726878734319E-4,0,0,0.13444701729351491,0,2.6926726878734319E-4,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":36.531995674067595},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":24.86618795259459},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0.36858852593650304,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":0.17590662054973655},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},21.258669337376418,68.031618737907465,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0.18803406965801406},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.8575206205248},3.1393316264347062,611.78240231368261,{"$f":"IF($D$2=0,  OFFSET(control!KD179,0,$D$1)*AI179,   $D$35*AG179+$D$36*AH179+IF(H179=1,$D$40*AI179)+$D$41*Z179  ) + $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179 + IF(H179=$D$43,$D$42*AI179,0)","v":0.89385840834092356},169,6.0190504686494348E-4,-3.2379758260204796,2.1110281571896359E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,6.8692598193238945,0.22115311556190181,0,0,0,0,0,-3.7299281928891883,-0.89385840834092356,2.4666263336556842,0.30082396952121288]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":65.962074808278402},0.94452768627539996,0.99869117014002173,0.99970225287497938,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13440801976096217,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},1.3715024460149013E-4,0.31225203679567365,0.14988097766192349,0.31225203679567365,0.44666005655663582,0,0.44666005655663582,2.6914761382595964E-4,0,0,0.13440801976096217,0,2.6914761382595964E-4,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":36.425060528244181},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":24.827377171675383},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0.36854537061763604,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":0.17564334502150419},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},21.555263891341927,69.031620165555495,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0.18803966551285178},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.3057329349035},3.1252496222651085,611.61417611602963,{"$f":"IF($D$2=0,  OFFSET(control!KD180,0,$D$1)*AI180,   $D$35*AG180+$D$36*AH180+IF(H180=1,$D$40*AI180)+$D$41*Z180  ) + $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180 + IF(H180=$D$43,$D$42*AI180,0)","v":0.89332011311327164},170,6.0200004897314129E-4,-3.237930799432295,2.1113361555476326E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,6.8493561980164159,0.22112722237058161,0,0,0,0,0,-3.7241065757513074,-0.89332011311327164,2.4530567315224183,0.30091793028714542]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":70},0.94411312759447086,0.99869117014002173,0.99970225287497938,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13436897238754913,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},1.3704923039566563E-4,0.31202205622505458,0.14977058698802631,0.31202205622505458,0.44639102861260371,0,0.44639102861260371,2.690279440321075E-4,0,0,0.13436897238754913,0,2.690279440321075E-4,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":36.318170051895585},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":24.788477289151242},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0.3685017776435574,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":0.17537948448153418},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},21.851410016250576,70.031619765492039,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0.18804537262611337},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.7527926674341},3.1111922271345702,611.44535806380236,{"$f":"IF($D$2=0,  OFFSET(control!KD181,0,$D$1)*AI181,   $D$35*AG181+$D$36*AH181+IF(H181=1,$D$40*AI181)+$D$41*Z181  ) + $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181 + IF(H181=$D$43,$D$42*AI181,0)","v":0.89278205722520743},171,6.0209497116193403E-4,-3.2378858172775211,2.1116438905896331E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,6.8294638205072564,0.22110106658613443,0,0,0,0,0,-3.7182715933726862,-0.89278205722520743,2.4395112364954974,0.30101181200968979]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":91},0.94369875086575172,0.99869117014002173,0.99970225287497938,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13432987531281076,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":5.2683518404296241E-2},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},1.3694829058905064E-4,0.31179224504024133,0.14966027761931594,0.31179224504024133,0.4461221203530521,0,0.4461221203530521,2.6890825955161457E-4,0,0,0.13432987531281076,0,2.6890825955161457E-4,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":36.211328774182206},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":24.749492366060043},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0.36845774885907218,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":0.17511506573721811},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},22.147108211766149,71.031619138383618,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0.18805118972335297},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.1987044706225},3.0971596025394428,611.27595134343915,{"$f":"IF($D$2=0,  OFFSET(control!KD182,0,$D$1)*AI182,   $D$35*AG182+$D$36*AH182+IF(H182=1,$D$40*AI182)+$D$41*Z182  ) + $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182 + IF(H182=$D$43,$D$42*AI182,0)","v":0.8922442407061042},172,6.021898135165685E-4,-3.2378408794972122,2.1119513626033323E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,6.8095834574484488,0.22107464931544329,0,0,0,0,0,-3.7124238549090061,-0.8922442407061042,2.4259900111487815,0.3011056147731585]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":112},0.94328455600938277,0.99869117014002173,0.99970225287497938,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13429072867604477,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},1.3684742512684844E-4,0.31156260311647738,0.14955004949590928,0.31156260311647738,0.44585333179252218,0,0.44585333179252218,2.6878856052992006E-4,0,0,0.13429072867604477,0,2.6878856052992006E-4,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":36.104541129213253},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":24.710426362574871},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0.36841328647228594,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":0.17485011493013303},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},22.442358977059651,72.031619891203519,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0.18805711555269411},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.6434743575189},3.0831519087272232,611.10595974197827,{"$f":"IF($D$2=0,  OFFSET(control!KD183,0,$D$1)*AI183,   $D$35*AG183+$D$36*AH183+IF(H183=1,$D$40*AI183)+$D$41*Z183  ) + $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183 + IF(H183=$D$43,$D$42*AI183,0)","v":0.89170666358504436},173,6.0228457612217484E-4,-3.2377959860325274,2.1122585718760141E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,6.7897158631134538,0.22104797188337155,0,0,0,0,0,-3.7065639543862305,-0.89170666358504436,2.4124932170255504,0.30119933866174842]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":182},0.94287054294553907,0.99869117014002173,0.99970225287497938,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.13425153261631184,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},1.3674663395430272E-4,0.31133313032909832,0.14943990255796732,0.31133313032909832,0.44558466294541016,0,0.44558466294541016,2.686688471120191E-4,0,0,0.13425153261631184,0,2.686688471120191E-4,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":35.997811458082609},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":24.671283140654147},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0.36836839304521418,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":0.17458465755353481},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},22.737162810809782,73.03162042525129,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0.18806314888430326},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.0871096700923},3.0691693046523452,610.93538763114475,{"$f":"IF($D$2=0,  OFFSET(control!KD184,0,$D$1)*AI184,   $D$35*AG184+$D$36*AH184+IF(H184=1,$D$40*AI184)+$D$41*Z184  ) + $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184 + IF(H184=$D$43,$D$42*AI184,0)","v":0.89116932589082032},174,6.0237925906376599E-4,-3.2377511368247744,2.1125655186942384E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,6.7698617757504671,0.22102103582712851,0,0,0,0,0,-3.7006924710981219,-0.89116932589082032,2.3990210145886532,0.30129298375954061]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":1.1012267537258007},0.9424567115944309,0.99869117014002173,0.99970225287497938,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.13421228727243603,8.0527372363461622E-2,2.8683874978516353E-2,1.3768259989687849E-2,1.4915614988828504E-2,0.10552841229391968,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,1.1201679605246904E-2,1.2135152905684145E-2,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},1.3664591701669751E-4,0.33978770153204779,0.16309809673538303,0.33978770153204779,0.44531611382596747,0,0.44531611382596747,2.6854911944268478E-4,0,0,0.13421228727243603,0,2.6854911944268478E-4,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":35.891144010851519},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":24.632066466618259},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0.36830742290274748,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":0.17431871846936667},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},23.060204086181891,67.866505750576806,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0.18806928850987858},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.4713482102989},3.0552119479336968,610.73829100867056,{"$f":"IF($D$2=0,  OFFSET(control!KD185,0,$D$1)*AI185,   $D$35*AG185+$D$36*AH185+IF(H185=1,$D$40*AI185)+$D$41*Z185  ) + $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185 + IF(H185=$D$43,$D$42*AI185,0)","v":0.89063222765193495},175,5.3734760747603972E-4,-3.2702051290386618,1.9007212982950787E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14.092290163605783,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,6.7500219179264356,0.22098445374164849,0,0,0,0,-1.2079105854519243,-3.6948099699927388,-0.89063222765193495,1.1776535885714858,0.23697416064122237]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0.6607360522354806},0.94204306187630349,0.99869117014002173,0.99970225287497938,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10553923315815175,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},1.4913479338919881E-4,0.33953744033186606,0.16297797135929579,0.33953744033186606,0.44507667349001778,0,0.44507667349001778,2.3944033594969216E-4,0,0,0.10553923315815175,0,2.3944033594969216E-4,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":35.786873843897709},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":24.594381911947131},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0.32848986674254471,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":0.17406365915942842},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},23.382757173269002,68.866505493902366,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0.18807553324215406},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.9069739843765},3.0414780944686881,610.60379231872264,{"$f":"IF($D$2=0,  OFFSET(control!KD186,0,$D$1)*AI186,   $D$35*AG186+$D$36*AH186+IF(H186=1,$D$40*AI186)+$D$41*Z186  ) + $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186 + IF(H186=$D$43,$D$42*AI186,0)","v":0.89015334698003556},176,5.3750108846725762E-4,-3.2701243474817754,1.9012237682231037E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,6.7306353812607576,0.19709392004552681,0,0,0,0,0,-3.6891572867920694,-0.89015334698003556,2.3484186675341792,0.2371259592882681]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0.58525954155133597},0.94162959371143706,0.99869117014002173,0.99970225287497938,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10554993016238431,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},1.4902495229661612E-4,0.33928736345462485,0.16285793445822,0.33928736345462485,0.44483729361700919,0,0.44483729361700919,2.3937987300859387E-4,0,0,0.10554993016238431,0,2.3937987300859387E-4,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":35.682658305029925},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":24.556624690612782},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0.32851086702313376,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":0.17380812176670513},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},23.704822615955582,69.866507136126231,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0.18808188191441666},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.3412202300735},3.0277678221272004,610.46855432620987,{"$f":"IF($D$2=0,  OFFSET(control!KD187,0,$D$1)*AI187,   $D$35*AG187+$D$36*AH187+IF(H187=1,$D$40*AI187)+$D$41*Z187  ) + $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187 + IF(H187=$D$43,$D$42*AI187,0)","v":0.88967458723401838},177,5.3765442055203811E-4,-3.2700436656017771,1.9017257384261494E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,6.7112615257191175,0.19710652021388025,0,0,0,0,0,-3.6834937035919171,-0.88967458723401838,2.3351997551070625,0.23727761066107794]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0.34999999999999987},0.9412163070201468,0.99869117014002173,0.99970225287497938,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10556050354952358,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},1.4891519210444136E-4,0.33903747076456631,0.1627379859669919,0.33903747076456631,0.44459797431408987,0,0.44459797431408987,2.3931930291931636E-4,0,0,0.10556050354952358,0,2.3931930291931636E-4,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":35.57850141669892},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":24.518798292423273},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0.32853134051042943,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":0.17355212933032096},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},24.026400957589761,70.866506129301456,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0.18808833338003847},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.7740993010909},3.0140812917627469,610.33258374011427,{"$f":"IF($D$2=0,  OFFSET(control!KD188,0,$D$1)*AI188,   $D$35*AG188+$D$36*AH188+IF(H188=1,$D$40*AI188)+$D$41*Z188  ) + $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188 + IF(H188=$D$43,$D$42*AI188,0)","v":0.88919594862817974},178,5.3780760392185324E-4,-3.2699630832242161,1.9022272095696759E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,6.6919010356262376,0.19711880430625764,0,0,0,0,0,-3.6778197438634908,-0.88919594862817974,2.3220041474408246,0.23742911494902472]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0.23125761828241811},0.94080320172278287,0.99869117014002173,0.99970225287497938,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10557095356209829,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},1.4880551275308956E-4,0.3387877621260324,0.16261812582049565,0.3387877621260324,0.44435871568813068,0,0.44435871568813068,2.3925862595919334E-4,0,0,0.10557095356209829,0,2.3925862595919334E-4,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":35.474407118720066},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":24.480906122057274},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0.32855129093258845,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":0.17329570432745192},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},24.347492740983828,71.866506768749488,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0.18809488651202114},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.2056247310572},3.0004186627682943,610.19588778120976,{"$f":"IF($D$2=0,  OFFSET(control!KD189,0,$D$1)*AI189,   $D$35*AG189+$D$36*AH189+IF(H189=1,$D$40*AI189)+$D$41*Z189  ) + $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189 + IF(H189=$D$43,$D$42*AI189,0)","v":0.88871743137626136},179,5.3796063876785163E-4,-3.2698826001749488,1.9027281823186387E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,6.6725545810768851,0.19713077455955305,0,0,0,0,0,-3.6721359183085909,-0.88871743137626136,2.3088320059515857,0.23758047234116222]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0.20484083954296753},0.9403902777397305,0.99869117014002173,0.99970225287497938,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10558128044226033,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},1.4869591418301966E-4,0.33853823740346511,0.16249835395366335,0.33853823740346511,0.44411951784572545,0,0.44411951784572545,2.3919784240522546E-4,0,0,0.10558128044226033,0,2.3919784240522546E-4,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":35.370379269986238},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":24.442951501274148},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0.32857072229090084,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":0.17303886868791424},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},24.668098508414712,72.866507456293363,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0.18810154020255349},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.6358112054734},2.9867800930417587,610.05847416819677,{"$f":"IF($D$2=0,  OFFSET(control!KD190,0,$D$1)*AI190,   $D$35*AG190+$D$36*AH190+IF(H190=1,$D$40*AI190)+$D$41*Z190  ) + $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190 + IF(H190=$D$43,$D$42*AI190,0)","v":0.88823903569145091},180,5.381135252808608E-4,-3.2698022162803615,1.9032286573360969E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,6.653222818232881,0.19714243337454049,0,0,0,0,0,-3.6664427251911222,-0.88823903569145091,2.2956834907248478,0.23773168302622599]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0.61934595937952008},0.93997753499140979,0.99869117014002173,0.99970225287497938,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10559148443178518,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},1.4858639633473443E-4,0.33828889646140625,0.16237867030147513,0.33828889646140625,0.44388038089319143,0,0.44388038089319143,2.3913695253402478E-4,0,0,0.10559148443178518,0,2.3913695253402478E-4,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":35.266421650137538},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":24.404937671063166},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0.32858963885277043,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":0.1727816438083517},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},24.988218801624495,73.866506590619906,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0.18810829336258142},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.0646745342219},2.9731657389530901,609.92035110412951,{"$f":"IF($D$2=0,  OFFSET(control!KD191,0,$D$1)*AI191,   $D$35*AG191+$D$36*AH191+IF(H191=1,$D$40*AI191)+$D$41*Z191  ) + $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191 + IF(H191=$D$43,$D$42*AI191,0)","v":0.88776076178638286},181,5.3826626365138667E-4,-3.2697219313672043,1.9037286352842347E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,6.633906389612565,0.19715378331166225,0,0,0,0,0,-3.6607406506594748,-0.88776076178638286,2.282558760478369,0.23788274719263408]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0.90896013035131229},0.93956497339827572,0.99869117014002173,0.99970225287497938,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10560156577207255,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},1.4847695914878051E-4,0.33803973916449742,0.16225907479895887,0.33803973916449742,0.44364130493656995,0,0.44364130493656995,2.3907595662148173E-4,0,0,0.10560156577207255,0,2.3907595662148173E-4,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":35.162537961189308},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":24.366867793733466},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0.32860804514445158,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":0.17252405056603143},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},25.307854161820881,74.86650552550762,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0.18811514492138987},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.4922316246214},2.9595757553129798,609.78152726312521,{"$f":"IF($D$2=0,  OFFSET(control!KD192,0,$D$1)*AI192,   $D$35*AG192+$D$36*AH192+IF(H192=1,$D$40*AI192)+$D$41*Z192  ) + $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192 + IF(H192=$D$43,$D$42*AI192,0)","v":0.88728260987313989},182,5.3841885406961541E-4,-3.2696417452626427,1.9042281168240457E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,6.6146059243729995,0.19716482708667094,0,0,0,0,0,-3.6550301690600198,-0.88728260987313989,2.2694579725265109,0.23803366502848747]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0.73064001339674722},0.9391525928808182,0.99869117014002173,0.99970225287497938,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10561152470414686,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},1.4836760256574833E-4,0.33779076537747982,0.16213956738119042,0.33779076537747982,0.44340229008162668,0,0.44340229008162668,2.3901485494326469E-4,0,0,0.10561152470414686,0,2.3901485494326469E-4,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":35.058731829119573},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":24.328744954946497},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0.32862594594506872,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":0.17226610933226019},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},25.627005129677716,75.866505620311813,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0.18812209382619594},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.9185004550247},2.9460102953430995,609.64201177735401,{"$f":"IF($D$2=0,  OFFSET(control!KD193,0,$D$1)*AI193,   $D$35*AG193+$D$36*AH193+IF(H193=1,$D$40*AI193)+$D$41*Z193  ) + $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193 + IF(H193=$D$43,$D$42*AI193,0)","v":0.88680458016325336},183,5.3857129672541231E-4,-3.2695616577941973,1.9047271026156956E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,6.5953220385850742,0.19717556756704122,0,0,0,0,0,-3.6493117432419746,-0.88680458016325336,2.2563812827468874,0.23818443672157097]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":131.10790430700047},0.93874039335956216,0.99869117014002173,0.99970225287497938,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10562136146865778,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},1.4825832652627197E-4,0.33754197496519439,0.16202014798329342,0.33754197496519439,0.4431633364338522,0,0.4431633364338522,2.3895364777448691E-4,0,0,0.10562136146865778,0,2.3895364777448691E-4,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":34.955006805417263},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":24.290572165692542},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0.3286433462796236,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":0.17200783998543132},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},25.945672245335466,76.866505277381819,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0.18812913904175405},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.3435000489364},2.9324695106479224,609.50181422429864,{"$f":"IF($D$2=0,  OFFSET(control!KD194,0,$D$1)*AI194,   $D$35*AG194+$D$36*AH194+IF(H194=1,$D$40*AI194)+$D$41*Z194  ) + $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194 + IF(H194=$D$43,$D$42*AI194,0)","v":0.88632667286770439},184,5.3872359180832474E-4,-3.2694816687899264,1.9052255933173815E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,6.5760553355018034,0.19718600776777415,0,0,0,0,0,-3.643585824853881,-0.88632667286770439,2.2433288455479925,0.23833506245935379]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":195.81919532269194},0.93832837475506725,0.99869117014002173,0.99970225287497938,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10563107630588071,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},1.4814913097102936E-4,0.33729336779258151,0.16190081654043922,0.33729336779258151,0.44292444409846221,0,0.44292444409846221,2.3889233538998411E-4,0,0,0.10563107630588071,0,2.3889233538998411E-4,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":34.851366368592167},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":24.252352364212857},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0.32866025141297511,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":0.17174926192371293},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},26.26385604840171,77.866505860711001,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0.18813627954997048},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.7672504496545},2.9189535511879665,609.36094461428308,{"$f":"IF($D$2=0,  OFFSET(control!KD195,0,$D$1)*AI195,   $D$35*AG195+$D$36*AH195+IF(H195=1,$D$40*AI195)+$D$41*Z195  ) + $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195 + IF(H195=$D$43,$D$42*AI195,0)","v":0.88584888819692442},185,5.3887573950758122E-4,-3.2694017780781213,1.9057235895872265E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,6.5568064058198949,0.19719615084778505,0,0,0,0,0,-3.6378528546319284,-0.88584888819692442,2.2303008138388272,0.23848554242899023]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":171.0584127460294},0.9379165369879281,0.99869117014002173,0.99970225287497938,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,0.10564066945571748,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},1.4804001584074205E-4,0.33704494372468113,0.16178157298784704,0.33704494372468113,0.44268561318039862,0,0.44268561318039862,2.388309180635928E-4,0,0,0.10564066945571748,0.10564066945571748,2.388309180635928E-4,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":34.747813925648167},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":24.214088417869164},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0.32867666684257524,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":0.17149039407738853},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},26.581557077951633,78.866505772931689,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0.18814351434953003},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.1897726954242},2.9054625652546107,609.21941337826729,{"$f":"IF($D$2=0,  OFFSET(control!KD196,0,$D$1)*AI196,   $D$35*AG196+$D$36*AH196+IF(H196=1,$D$40*AI196)+$D$41*Z196  ) + $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196 + IF(H196=$D$43,$D$42*AI196,0)","v":0.88537122636079724},186,5.3902774001209205E-4,-3.2693219854876658,1.9062210920810325E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,6.5375758279349849,0.19720600010554515,0,0,0,0,0,-3.6321132626803743,-0.88537122636079724,2.2172973389993587,0.23863587681732024]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":408.82573443234804},0.93750487997877407,0.99869117014002173,0.99970225287497938,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10565014115769666,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},1.479309810761753E-4,0.33679670262663253,0.1616624172607837,0.33679670262663253,0.44244684378432919,0,0.44244684378432919,2.3876939606942704E-4,0,0,0.10565014115769666,0,2.3876939606942704E-4,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":34.64435281352042},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":24.175783124961583},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0.32869259829407788,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":0.17123125492085711},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},26.898775872528521,79.866506382693288,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0.1881508424555316},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.6110887950808},2.8919966994462962,609.07723135589242,{"$f":"IF($D$2=0,  OFFSET(control!KD197,0,$D$1)*AI197,   $D$35*AG197+$D$36*AH197+IF(H197=1,$D$40*AI197)+$D$41*Z197  ) + $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197 + IF(H197=$D$43,$D$42*AI197,0)","v":0.88489368756865838},187,5.3917959351045116E-4,-3.2692422908477381,1.9067181014541387E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,6.5183641681905335,0.19721555897644671,0,0,0,0,0,-3.6263674687442373,-0.88489368756865838,2.2043185708540842,0.23878606581087025]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":408.82573443234804},0.93709340364826943,0.99869117014002173,0.99970225287497938,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.1056594916509743,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},1.4782202661813791E-4,0.33654864436367432,0.16154334929456377,0.33654864436367432,0.44220813601464859,0,0.44220813601464859,2.387077696806017E-4,0,0,0.1056594916509743,0,2.387077696806017E-4,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":34.540986300477783},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":24.137439216496947},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0.32870805171356299,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":0.17097186248430601},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},27.21551297014425,80.866506092922876,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0.1881582628991339},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.0312217041967},2.8785560986461394,608.93440978378715,{"$f":"IF($D$2=0,  OFFSET(control!KD198,0,$D$1)*AI198,   $D$35*AG198+$D$36*AH198+IF(H198=1,$D$40*AI198)+$D$41*Z198  ) + $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198 + IF(H198=$D$43,$D$42*AI198,0)","v":0.88441627202929718},188,5.3933130019093568E-4,-3.269162693987929,1.9072146183606669E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,6.4991719811206812,0.19722483102813779,0,0,0,0,0,-3.6206158824745418,-0.88441627202929718,2.1913646576449803,0.23893610959585379]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":1385.4959190877553},0.93668210791711337,0.99869117014002173,0.99970225287497938,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10566872117433428,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":9.8420047577271227E-2},1.4771315240748239E-4,0.33630076880114446,0.1614243690245494,0.33630076880114446,0.44196948997547875,0,0.44196948997547875,2.3864603916984306E-4,0,0,0.10566872117433428,0,2.3864603916984306E-4,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":34.437717587491512},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":24.099059357908413},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0.32872303326247682,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":0.17071223436506194},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},27.531768908279776,81.866506276944051,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0.18816577472721097},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.4501953016972},2.8651409060009776,608.7909602841147,{"$f":"IF($D$2=0,  OFFSET(control!KD199,0,$D$1)*AI199,   $D$35*AG199+$D$36*AH199+IF(H199=1,$D$40*AI199)+$D$41*Z199  ) + $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199 + IF(H199=$D$43,$D$42*AI199,0)","v":0.88393897995095749},189,5.3948286024150703E-4,-3.26908319473818,1.9077106434539166E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,6.4799998096872393,{"$f":"AS199*$D$34","v":0.1972338199574861},0,0,0,0,0,-3.6148589036862617,-0.88393897995095749,2.1784357460075059,0.2390860083581719]
[null,null,"age at enter",{"$f":"A1","v":1561.0412827614093},0.93627099270603975,0.99869117014002173,0.99970225287497938,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10567782996618898,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},1.4760435838510476E-4,0.33605307580447991,0.16130547638615045,0.33605307580447991,0.44173090577066887,0,0.44173090577066887,2.3858420480987741E-4,0,0,0.10567782996618898,0,2.3858420480987741E-4,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":34.334549809571143},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":24.060646150728232},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0.32873754931238947,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":0.17045238773863311},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},27.847544223885617,82.866505337990318,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0.18817337700201622},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.8680343669578},2.8517512629017006,608.64689485336737,{"$f":"IF($D$2=0,  OFFSET(control!KD200,0,$D$1)*AI200,   $D$35*AG200+$D$36*AH200+IF(H200=1,$D$40*AI200)+$D$41*Z200  ) + $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200 + IF(H200=$D$43,$D$42*AI200,0)","v":0.88346181154133774},190,5.3963427384981174E-4,-3.269003792928959,1.9082061773852581E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,6.460848185510935,0.19724252958743368,0,0,0,0,0,-3.6090969226092344,-0.88346181154133774,2.1655319809477964,0.2392357622834142]
[null,null,"age at calving",{"$f":"D200+D197","v":1969.8670171937574},0.93586005793581717,0.99869117014002173,0.99970225287497938,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10568681826457973,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},1.4749564449194452E-4,0.33580556523921695,0.16118667131482423,0.33580556523921695,0.44149238350379671,0,0.44149238350379671,2.3852226687215428E-4,0,0,0.10568681826457973,0,2.3852226687215428E-4,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":34.231486037068542},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":24.022202134214528},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0.32875160643757534,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":0.17019233936944766},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},28.162839453382364,83.866504654077758,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0.18818106880085611},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.2847645573615},2.8383873089649612,608.50222585139886,{"$f":"IF($D$2=0,  OFFSET(control!KD201,0,$D$1)*AI201,   $D$35*AG201+$D$36*AH201+IF(H201=1,$D$40*AI201)+$D$41*Z201  ) + $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201 + IF(H201=$D$43,$D$42*AI201,0)","v":0.88298476700759343},191,5.3978554120318143E-4,-3.2689244883910882,1.9087012208051991E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,6.4417176290971403,0.1972509638625452,0,0,0,0,0,-3.6033303201321791,-0.88298476700759343,2.1526535058199125,0.23938537155685916]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":1969.8670171937574},0.9354493035272492,0.99869117014002173,0.99970225287497938,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10569568630717739,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},1.4738701066898476E-4,0.3355582369709908,0.16106795374607566,0.3355582369709908,0.4412539232781682,0,0.4412539232781682,2.3846022562851177E-4,0,0,0.10569568630717739,0,2.3846022562851177E-4,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":34.128529276951006},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":23.983729786933711},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0.32876521141176218,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":0.16993210562129923},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},28.477655132661152,84.86650560886666,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0.18818884921577156},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.7004123863121},2.8250491820161217,608.35696599068865,{"$f":"IF($D$2=0,  OFFSET(control!KD202,0,$D$1)*AI202,   $D$35*AG202+$D$36*AH202+IF(H202=1,$D$40*AI202)+$D$41*Z202  ) + $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202 + IF(H202=$D$43,$D$42*AI202,0)","v":0.88250784655633641},192,5.3993666248863456E-4,-3.2688452809556772,1.9091957743637997E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,6.4226086500561781,0.19725912684705729,0,0,0,0,0,-3.5975594680400564,-0.88250784655633641,2.1398004623068423,0.23953483636347506]
[null,null,"average age in parity",{"$f":"D200+D195","v":1756.8604780841013},0.93503872940117405,{"$f":"1-I203","v":0.99869117014002173},0.99970225287497938,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":0.10570443433128285},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":4.0698581394863854E-2},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":1.4727845685725202E-4},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0.33531109086553557},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":0.16094932361545713},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0.33531109086553557},{"$f":"IF($D$2=0,0,T203+AF203)","v":0.44101552519681841},0,{"$f":"T203+AD203","v":0.44101552519681841},{"$f":"AI202-AI203-U203","v":2.3839808134978879E-4},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":0.10570443433128285},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":2.3839808134978879E-4},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":34.02568247404443},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":23.945231528299637},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0.3287783712007884,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":0.16967170246750668},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":28.791991797084155},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":85.866506609368287},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0.18819671735322896},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.1150052016962},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":2.8117370180735102},{"$f":"AZ203*(T203+AD203)","v":608.21112832583901},{"$f":"IF($D$2=0,  OFFSET(control!KD203,0,$D$1)*AI203,   $D$35*AG203+$D$36*AH203+IF(H203=1,$D$40*AI203)+$D$41*Z203  ) + $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203 + IF(H203=$D$43,$D$42*AI203,0)","v":0.88203105039363683},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":5.4008763789287618E-4},-3.2687661704543634,1.9096898387091685E-3,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,6.4035217473184556,0.19726702272047303,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":-3.5917847292449454},{"$f":"-BC203","v":-0.88203105039363683},2.126972990400346,0.23968415688792041]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":167.42110829582148},0.93462833547846469,0.99869117014002173,0.99970225287497938,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10571306257382752,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},1.4716998299781618E-4,0.33506412678868436,0.16083078085856856,0.33506412678868436,0.44077718936251187,{"$f":"AI204-AG204","v":0},0.44077718936251187,2.383358343065467E-4,0,0,0.10571306257382752,0,2.383358343065467E-4,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":33.922948512247274},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":23.906709720070797},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0.32879109295827635,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":0.16941114550079767},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},29.105849981485065,86.866506059469188,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0.18820467233381749},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.5285711647809},2.7984509513338405,608.0647262432941,{"$f":"IF($D$2=0,  OFFSET(control!KD204,0,$D$1)*AI204,   $D$35*AG204+$D$36*AH204+IF(H204=1,$D$40*AI204)+$D$41*Z204  ) + $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204 + IF(H204=$D$43,$D$42*AI204,0)","v":0.88155437872502374},194,5.4023846760229875E-4,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":-3.2686871567191864},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":1.9101834144882365E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,{"$f":"AP204*AY204","v":6.3844574093444599},0.19727465577496581,0,0,0,0,0,-3.5860064580106195,-0.88155437872502374,{"$f":"SUM(BP204:BX204)","v":2.1141712283837828},{"$f":"IFERROR(T204/AI204,0)","v":0.23983333331454476}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":315.25782768521373},0.93421812168002882,0.99869117014002173,0.99970225287497938,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0.10572157127137395,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},1.4706158903179064E-4,0.33481734460636903,0.16071232541105721,0.33481734460636903,0.44053891587774296,0,0.44053891587774296,2.3827348476890275E-4,0,0,0.10572157127137395,0,2.3827348476890275E-4,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":33.820330215716162},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":23.868166667806584},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0.32880338402019266},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":0.16915044994292108},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},29.419230220169602,87.866505346630049,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0.18821271329195599},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.9411392295424},2.7851911141588741,607.91777345128014,{"$f":"IF($D$2=0,  OFFSET(control!KD205,0,$D$1)*AI205,   $D$35*AG205+$D$36*AH205+IF(H205=1,$D$40*AI205)+$D$41*Z205  ) + $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205 + IF(H205=$D$43,$D$42*AI205,0)","v":0.88107783175548593},195,5.4038915180298311E-4,-3.2686082395824774,1.9106765023474506E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,6.3654161143298618,0.19728203041211559,0,0,0,0,0,-3.5802250001709877,-0.88107783175548593,2.1013953128155043,0.23998236582738922]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":314.25782768521327},0.93380808792680881,0.99869117014002173,0.99970225287497938,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.10572996066011628,6.3437976396069767E-2,2.2596626841640006E-2,1.0846380883987202E-2,1.1750245957652804E-2,8.3133333818476263E-2,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,8.8244762685988389E-3,9.5598492909820774E-3,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},1.4695327490033211E-4,0.35716737102626023,0.17144033809260498,0.35716737102626023,0.44030070484473649,0,0.44030070484473649,2.3821103300647462E-4,0,0,0.10572996066011628,0,2.3821103300647462E-4,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":33.717830350024045},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":23.829604622284009},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0.32878575665510718,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":0.16888963065399876},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},29.754729673757634,83.307525865268147,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0.18822083937560652},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.2289193136185},2.7719576370632248,607.71576602087509,{"$f":"IF($D$2=0,  OFFSET(control!KD206,0,$D$1)*AI206,   $D$35*AG206+$D$36*AH206+IF(H206=1,$D$40*AI206)+$D$41*Z206  ) + $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206 + IF(H206=$D$43,$D$42*AI206,0)","v":0.88060140968947298},196,4.8865001842609884E-4,-3.2969813121373668,1.7406570013352575E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12.433843373629674,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,6.346398330405826,0.19727145399306431,0,0,0,0,-0.95156964594104654,-3.5744406933426012,-0.88060140968947298,1.1370580354257696,0.18881035824776074]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":67.290278536415968},{"$f":"E206*(1-$E$1)","v":0.93339823413978174},0.99869117014002173,0.99970225287497938,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3181084084094428E-2,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},1.5676283115367766E-4,0.35690430931291461,0.17131406847019906,0.35690430931291461,0.44008539339700903,0,0.44008539339700903,2.1531144772746202E-4,0,0,8.3181084084094428E-2,0,2.1531144772746202E-4,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":33.617196096022845},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":23.792260415358363},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0.29726598648306368,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":0.16863745312244785},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},30.089718962822129,84.307525056019827,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0.18822904974599516},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.6325191744495},2.7588938139754045,607.59620533759119,{"$f":"IF($D$2=0,  OFFSET(control!KD207,0,$D$1)*AI207,   $D$35*AG207+$D$36*AH207+IF(H207=1,$D$40*AI207)+$D$41*Z207  ) + $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207 + IF(H207=$D$43,$D$42*AI207,0)","v":0.88017078679401806},197,4.8885312229832861E-4,-3.2968645952468147,1.7413273003645728E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,6.3277328762791587,0.17835959188983821,0,0,0,0,0,-3.5688390623037543,-0.88017078679401806,2.0570826190712244,0.18901123584680135]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":76.430661726289699},0.93298856023995946,0.99869117014002173,0.99970225287497938,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3228656544543658E-2,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},1.5664737184160863E-4,0.35664144135037223,0.1711878918481787,0.35664144135037223,0.43987009789491588,0,0.43987009789491588,2.1529550209314907E-4,0,0,8.3228656544543658E-2,0,2.1529550209314907E-4,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":33.516673343480306},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":23.754896364205987},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0.29733062725946374,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":0.16838514501842725},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},30.424198656861417,85.307525913991057,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0.18823734357734051},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.0350163786591},2.7458551010952945,607.47600785078748,{"$f":"IF($D$2=0,  OFFSET(control!KD208,0,$D$1)*AI208,   $D$35*AG208+$D$36*AH208+IF(H208=1,$D$40*AI208)+$D$41*Z208  ) + $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208 + IF(H208=$D$43,$D$42*AI208,0)","v":0.87974019578983176},198,4.8905600936767859E-4,-3.2967480477689719,1.7419968604818509E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,6.3090895557261923,0.17839837635567823,0,0,0,0,0,-3.5632344546308978,-0.87974019578983176,2.0445132816611413,0.18921189901939373]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":42.857142857142861},0.93257906614838848,0.99869117014002173,0.99970225287497938,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3276051517467711E-2,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},1.5653199756789115E-4,0.35637876699593135,0.17106180815804706,0.35637876699593135,0.43965481851339905,0,0.43965481851339905,2.1527938151683079E-4,0,0,8.3276051517467711E-2,0,2.1527938151683079E-4,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":33.416264726035365},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":23.717514568726905},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0.2973947830221409,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":0.16813272020803061},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},30.758169324811668,86.307524040429584,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0.18824572005658854},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.436442852704},2.7328416296450717,607.35518857020111,{"$f":"IF($D$2=0,  OFFSET(control!KD209,0,$D$1)*AI209,   $D$35*AG209+$D$36*AH209+IF(H209=1,$D$40*AI209)+$D$41*Z209  ) + $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209 + IF(H209=$D$43,$D$42*AI209,0)","v":0.8793096370267981},199,4.8925867994786116E-4,-3.2966316693442197,1.7426656828061363E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,6.2904688149541075,0.17843686981328452,0,0,0,0,0,-3.5576271853090358,-0.8793096370267981,2.0319688624315577,0.18941234807581159]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":24732.232979782289},0.9321697517861498,0.99869117014002173,0.99970225287497938,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3323269320032076E-2,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},1.5641670826989257E-4,0.35611628610699525,0.17093581733135771,0.35611628610699525,0.43943955542702734,0,0.43943955542702734,2.1526308637170866E-4,0,0,8.3323269320032076E-2,0,2.1526308637170866E-4,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":33.315972823575066},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":23.680117079745614},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0.29745846115021457,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":0.16788019223339298},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},31.091631535047426,87.30752625747229,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0.18825417838315447},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.8368312185855},2.719853528975785,607.23376278338742,{"$f":"IF($D$2=0,  OFFSET(control!KD210,0,$D$1)*AI210,   $D$35*AG210+$D$36*AH210+IF(H210=1,$D$40*AI210)+$D$41*Z210  ) + $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210 + IF(H210=$D$43,$D$42*AI210,0)","v":0.87887911085405468},200,4.8946113435199075E-4,-3.2965154596139605,1.7433337684543541E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,6.2718710909376272,0.17847507669012874,0,0,0,0,0,-3.5520175619618422,-0.87887911085405468,2.0194494948118589,0.18961258332573708]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":2.8571428571428581},0.9317606170743592,0.99869117014002173,0.99970225287497938,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3370310268924594E-2,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},1.5630150388502636E-4,0.3558539985410723,0.17080991929971467,0.3558539985410723,0.43922430880999691,0,0.43922430880999691,2.1524661703042902E-4,0,0,8.3370310268924594E-2,0,2.1524661703042902E-4,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":33.215800163251309},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":23.642705900232084},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0.29752166916739436,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":0.16762757432075084},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},31.424585855382119,88.307525358248881,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0.18826271776867126},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.2362147756044},2.7068909265599537,607.11174604696123,{"$f":"IF($D$2=0,  OFFSET(control!KD211,0,$D$1)*AI211,   $D$35*AG211+$D$36*AH211+IF(H211=1,$D$40*AI211)+$D$41*Z211  ) + $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211 + IF(H211=$D$43,$D$42*AI211,0)","v":0.87844861761999382},201,4.8966337289258486E-4,-3.2963994182206151,1.7440011185413089E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,6.2532968115947662,0.17851300150043661,0,0,0,0,0,-3.5464058850348126,-0.87844861761999382,2.0069553104403965,0.18981260507826214]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0.39377131653494712},0.93135166193416719,0.99869117014002173,0.99970225287497938,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3417174680356157E-2,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},1.5618638435075215E-4,0.35559190415577574,0.17068411399477232,0.35559190415577574,0.43900907883613188,0,0.43900907883613188,2.1522997386502762E-4,0,0,8.3417174680356157E-2,0,2.1522997386502762E-4,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":33.115749220474676},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":23.605282986489463},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0.29758441473793734,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":0.16737487938828213},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},31.757032853068583,89.307525365054587,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0.18827133743674368},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.6346274824846},2.69395394798515,606.98915417802391,{"$f":"IF($D$2=0,  OFFSET(control!KD212,0,$D$1)*AI212,   $D$35*AG212+$D$36*AH212+IF(H212=1,$D$40*AI212)+$D$41*Z212  ) + $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212 + IF(H212=$D$43,$D$42*AI212,0)","v":0.87801815767226377},202,4.8986539588156562E-4,-3.2962835448076206,1.7446677341796868E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,6.2347463959585694,0.17855064884276239,0,0,0,0,0,-3.5407924479734194,-0.87801815767226377,1.9944864391556485,0.19001241364188992]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0.60622868346505088},0.93094288628675859,0.99869117014002173,0.99970225287497938,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3463862870061412E-2,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},1.5607134960457554E-4,0.35533000280882376,0.17055840134823538,0.35533000280882376,0.43879386567888518,0,0.43879386567888518,2.1521315724670753E-4,0,0,8.3463862870061412E-2,0,2.1521315724670753E-4,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":33.015822419886049},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":23.567850249310013},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0.29764670566245732,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":0.16712212005373647},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},32.088973094799577,90.307524685059192,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0.18828003662270965},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.0321039398762},2.681042716948522,606.86600324578001,{"$f":"IF($D$2=0,  OFFSET(control!KD213,0,$D$1)*AI213,   $D$35*AG213+$D$36*AH213+IF(H213=1,$D$40*AI213)+$D$41*Z213  ) + $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213 + IF(H213=$D$43,$D$42*AI213,0)","v":0.87758773135777035},203,4.9006720363026137E-4,-3.2961678390195535,1.7453336164793291E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,6.216220254345024,0.1785880233974744,0,0,0,0,0,-3.535177537396502,-0.87758773135777035,1.9820430089882262,0.19021200932453625]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0.8804094720178286},0.93053429005335309,0.99869117014002173,0.99970225287497938,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3510375153299357E-2,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},1.5595639958404823E-4,0.35506829435803944,0.17043278129185888,0.35506829435803944,0.43857866951133878,0,0.43857866951133878,2.1519616754639426E-4,0,0,8.3510375153299357E-2,0,2.1519616754639426E-4,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":32.916022136306552},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":23.530409555099467},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0.29770854987488576,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":0.16686930864185734},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},32.4204071467083,91.307524538668901,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0.1882888145734061},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.4286793732172},2.6681573552522346,606.74230956333406,{"$f":"IF($D$2=0,  OFFSET(control!KD214,0,$D$1)*AI214,   $D$35*AG214+$D$36*AH214+IF(H214=1,$D$40*AI214)+$D$41*Z214  ) + $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214 + IF(H214=$D$43,$D$42*AI214,0)","v":0.87715733902267756},204,4.9026879644940803E-4,-3.2960523005018105,1.7459987665490481E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,6.1977187885171547,0.17862512992493146,0,0,0,0,0,-3.5295614332649201,-0.87715733902267756,1.9696251461544887,0.19041139243353083]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0.11959052798217046},0.93012587315520479,0.99869117014002173,0.99970225287497938,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3556711844854081E-2,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},1.5584153422676793E-4,0.35480677866135035,0.17030725375744812,0.35480677866135035,0.43836349050620443,0,0.43836349050620443,2.1517900513434718E-4,0,0,8.3556711844854081E-2,0,2.1517900513434718E-4,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":32.816350695666422},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":23.492962726971424},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0.297769955438206,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":0.16661645719160606},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},32.751335574368916,92.307526151465993,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0.1882976705469423},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.8243896159529},2.6552979827998029,606.61808967966692,{"$f":"IF($D$2=0,  OFFSET(control!KD215,0,$D$1)*AI215,   $D$35*AG215+$D$36*AH215+IF(H215=1,$D$40*AI215)+$D$41*Z215  ) + $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215 + IF(H215=$D$43,$D$42*AI215,0)","v":0.87672698101240887},205,4.904701746491503E-4,-3.2959369289010487,1.7466631854940805E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,6.1792423918455164,0.1786619732629236,0,0,0,0,0,-3.5239444090457135,-0.87672698101240887,1.9572329750503177,0.19061056327561898]
[null,null,"milk yield",{"$f":"D144","v":12182.570905014274},0.92971763551360231,0.99869117014002173,0.99970225287497938,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3602873259035371E-2,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},1.5572675347037826E-4,0.3545454555767889,0.17018181867685861,0.3545454555767889,0.43814832883582427,0,0.43814832883582427,2.1516167038015954E-4,0,0,8.3602873259035371E-2,0,2.1516167038015954E-4,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":32.716810375913376},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":23.455511545811966},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0.29783093054080034,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":0.16636357746318933},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},33.081758942797052,93.30752511319389,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0.18830660381247702},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.2192710931097},2.642464717593263,606.49336037178875,{"$f":"IF($D$2=0,  OFFSET(control!KD216,0,$D$1)*AI216,   $D$35*AG216+$D$36*AH216+IF(H216=1,$D$40*AI216)+$D$41*Z216  ) + $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216 + IF(H216=$D$43,$D$42*AI216,0)","v":0.87629665767164855},206,4.9067133853904329E-4,-3.2958217238648673,1.7473268744179051E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,6.1607914494650577,0.1786985583244802,0,0,0,0,0,-3.5183267318717948,-0.87629665767164855,1.9448666182460941,0.19080952215696265]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":832.23574276250042},0.92930957704986905,0.99869117014002173,0.99970225287497938,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,8.3648859709679418E-2,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},1.5561205725256877E-4,0.3542843249624919,0.17005647598199605,0.3542843249624919,0.43793318467217135,0,0.43793318467217135,2.1514416365292499E-4,0,0,8.3648859709679418E-2,8.3648859709679418E-2,2.1514416365292499E-4,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":32.617403407901094},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":23.418057751315796},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0.29789148349310113,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":0.16611068094489903},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},33.411677816450336,94.307525469938014,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0.18831561365000227},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.6133608052032},2.6296576757312002,606.36813863706084,{"$f":"IF($D$2=0,  OFFSET(control!KD217,0,$D$1)*AI217,   $D$35*AG217+$D$36*AH217+IF(H217=1,$D$40*AI217)+$D$41*Z217  ) + $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217 + IF(H217=$D$43,$D$42*AI217,0)","v":0.8758663693443427},207,4.9087228842805406E-4,-3.2957066850418628,1.747989834421903E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,6.1423663384285696,0.17873489009586066,0,0,0,0,0,-3.5127086626973694,-0.8758663693443427,1.9325261964827181,0.19100826938314208]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":3.6358663557293374E-4},0.92890169768536279,0.99869117014002173,0.99970225287497938,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3694671510149504E-2,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},1.5549744551107494E-4,0.35402338667670075,0.1699312256048163,0.35402338667670075,0.43771805818685028,0,0.43771805818685028,2.1512648532107104E-4,0,0,8.3694671510149504E-2,0,2.1512648532107104E-4,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":32.518131976258175},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":23.380603042994515},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0.29795162272385511,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":0.16585777885976768},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},33.741092759228891,95.307525631951691,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0.18832469935013199},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.0066963124953},2.616876971407557,606.2424416856901,{"$f":"IF($D$2=0,  OFFSET(control!KD218,0,$D$1)*AI218,   $D$35*AG218+$D$36*AH218+IF(H218=1,$D$40*AI218)+$D$41*Z218  ) + $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218 + IF(H218=$D$43,$D$42*AI218,0)","v":0.87543611637370056},208,4.9107302462456266E-4,-3.2955918120815673,1.7486520666057028E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,6.1239674278567344,0.17877097363431307,0,0,0,0,0,-3.5070904564491774,-0.87543611637370056,1.9202118286681693,0.19120680525915715]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0.61240218033677152},0.92849399734147586,0.99869117014002173,0.99970225287497938,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3740308973336577E-2,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},1.5538291818367807E-4,0.35376264057776119,0.1698060674773253,0.35376264057776119,0.43750294955109775,0,0.43750294955109775,2.1510863575252559E-4,0,0,8.3740308973336577E-2,0,2.1510863575252559E-4,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":32.418998220238308},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":23.343149081157723},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0.29801135677691931,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":0.16560488217204469},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},34.070004334475875,96.307524006371182,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0.18833386021389564},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.3993157195705},2.6041227169112351,606.11628693338457,{"$f":"IF($D$2=0,  OFFSET(control!KD219,0,$D$1)*AI219,   $D$35*AG219+$D$36*AH219+IF(H219=1,$D$40*AI219)+$D$41*Z219  ) + $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219 + IF(H219=$D$43,$D$42*AI219,0)","v":0.87500589910219551},209,4.9127354743636346E-4,-3.2954771046347,1.7493135720657131E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,6.1055950790848934,0.17880681406615159,0,0,0,0,0,-3.5014723621736583,-0.87500589910219551,1.9079236318751907,0.19140513008942858]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0.38759781966322809},0.928086475939635,0.99869117014002173,0.99970225287497938,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3785772411660006E-2,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":7.6919398938802369E-2},1.5526847520820527E-4,0.35350208652412335,0.16968100153157914,0.35350208652412335,0.43728785893578337,0,0.43728785893578337,2.1509061531438389E-4,0,0,8.3785772411660006E-2,0,2.1509061531438389E-4,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":32.320004234551952},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":23.305697487867967},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0.29807069430743716,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":0.1653520015935003},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},34.398413104977969,97.30752465488662,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0.18834309555253717},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.7912576602503},2.5913950226264291,605.98969199417729,{"$f":"IF($D$2=0,  OFFSET(control!KD220,0,$D$1)*AI220,   $D$35*AG220+$D$36*AH220+IF(H220=1,$D$40*AI220)+$D$41*Z220  ) + $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220 + IF(H220=$D$43,$D$42*AI220,0)","v":0.87457571787156674},210,4.914738571706671E-4,-3.2953625623529068,1.7499743518966061E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,6.0872496458066241,0.17884241658446229,0,0,0,0,0,-3.495854623180195,-0.87457571787156674,1.8956617213393248,0.19160324417779942]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0.45018195797747812},0.92767913340130148,0.99869117014002173,0.99970225287497938,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3831062137068216E-2,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},1.5515411652252948E-4,0.35324172437434165,0.16955602769968389,0.35324172437434165,0.43707278651140985,0,0.43707278651140985,2.1507242437351914E-4,0,0,8.3831062137068216E-2,0,2.1507242437351914E-4,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":32.221152070180118},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":23.268249847869949},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0.29812964407938836,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":0.16509914758955907},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},34.726319632965904,98.307525990897389,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0.18835240468731834},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.1825612828106},2.5786939970336982,605.86267467340122,{"$f":"IF($D$2=0,  OFFSET(control!KD221,0,$D$1)*AI221,   $D$35*AG221+$D$36*AH221+IF(H221=1,$D$40*AI221)+$D$41*Z221  ) + $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221 + IF(H221=$D$43,$D$42*AI221,0)","v":0.8741455730228197},211,4.9167395413410135E-4,-3.2952481848887576,1.75063440719132E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,6.0689314742141907,0.178877786447633,0,0,0,0,0,-3.4902374771804925,-0.8741455730228197,1.8834262104585116,0.19180114782753649]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":8.8229298335727221E-2},0.92727196964797121,0.99869117014002173,0.99970225287497938,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.3876178461039314E-2,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},1.5503984206456946E-4,0.35298155398707454,0.16943114591379568,0.35298155398707454,0.43685773244811388,0,0.43685773244811388,2.1505406329597188E-4,0,0,8.3876178461039314E-2,0,2.1505406329597188E-4,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":32.122443735170755},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":23.230807709494972},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0.29818821496151732,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":0.16484633038527022},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},35.05372448011498,99.30752359168207,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0.18836178694932731},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.5732662355263},2.566019746711742,605.73525296082687,{"$f":"IF($D$2=0,  OFFSET(control!KD222,0,$D$1)*AI222,   $D$35*AG222+$D$36*AH222+IF(H222=1,$D$40*AI222)+$D$41*Z222  ) + $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222 + IF(H222=$D$43,$D$42*AI222,0)","v":0.87371546489622776},212,4.9187383863271274E-4,-3.2951339718959387,1.7512937390399299E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,6.0506409031359878,0.17891292897691038,0,0,0,0,0,-3.4846211564242457,-0.87371546489622776,1.8712172107924243,0.19199884134133161]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.92686498460117428,0.99869117014002173,0.99970225287497938,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.392112169458181E-2,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},1.5492565177228953E-4,0.35272157522108472,0.16930635610612055,0.35272157522108472,0.43664269691566654,0,0.43664269691566654,2.1503553244733853E-4,0,0,8.392112169458181E-2,0,2.1503553244733853E-4,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":32.023881195418021},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":23.193372585541187},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0.29824641592471024,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":0.16459355997111819},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},35.380628207545577,100.30752436344032,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0.18837124167929098},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.9634126525102},2.5533723763398117,605.60744502394857,{"$f":"IF($D$2=0,  OFFSET(control!KD223,0,$D$1)*AI223,   $D$35*AG223+$D$36*AH223+IF(H223=1,$D$40*AI223)+$D$41*Z223  ) + $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223 + IF(H223=$D$43,$D$42*AI223,0)","v":0.87328539383133308},213,4.9207351097196785E-4,-3.2950199230291166,1.7519523485304235E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,6.0323782641709895,0.17894784955482615,0,0,0,0,0,-3.4790058878311778,-0.87328539383133308,1.8590348320633052,0.19219632502130315]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.92645817818247544,0.99869117014002173,0.99970225287497938,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.396589214823523E-2,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":3.1603042496597955E-2},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},1.5481154558369983E-4,0.3524617879352388,0.16918165820891451,0.3524617879352388,0.43642768008347405,0,0.43642768008347405,2.150168321924939E-4,0,0,8.396589214823523E-2,0,2.150168321924939E-4,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":31.925466375425117},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":23.155945954130356},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0.29830425603851624,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":0.16434084610867819},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},35.707031375823654,101.30752388557025,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0.18838076822739253},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.353041139864},2.5407519887008188,605.47926920142334,{"$f":"IF($D$2=0,  OFFSET(control!KD224,0,$D$1)*AI224,   $D$35*AG224+$D$36*AH224+IF(H224=1,$D$40*AI224)+$D$41*Z224  ) + $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224 + IF(H224=$D$43,$D$42*AI224,0)","v":0.87285536016694809},214,4.9227297145675475E-4,-3.2949060379438757,1.7526102367490357E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,6.0141438818203721,0.17898255362310975,0,0,0,0,0,-3.4733918931195533,-0.87285536016694809,1.8468791821569801,0.19239359916899715]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.92605155031347375,0.99869117014002173,0.99970225287497938,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.401049013207082E-2,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},1.5469752343685614E-4,0.3522021919885075,0.16905705215448344,0.3522021919885075,0.43621268212057829,0,0.43621268212057829,2.1499796289575768E-4,0,0,8.401049013207082E-2,0,2.1499796289575768E-4,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":31.827201159050929},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":23.118529259541795},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0.29836174446834685,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":0.16408819833612098},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},36.032934544961279,102.30752624383375,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0.18839036595309294},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.742192762116},2.5281586846850392,605.35074399665518,{"$f":"IF($D$2=0,  OFFSET(control!KD225,0,$D$1)*AI225,   $D$35*AG225+$D$36*AH225+IF(H225=1,$D$40*AI225)+$D$41*Z225  ) + $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225 + IF(H225=$D$43,$D$42*AI225,0)","v":0.87242536424115658},215,4.9247222039138427E-4,-3.2947923162968404,1.7532674047795404E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,5.9959380736163084,0.1790170466810081,0,0,0,0,0,-3.4677793889312691,-0.87242536424115658,1.834750367124891,0.19259066408538889]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.92564510091580265,0.99869117014002173,0.99970225287497938,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,8.4054915955692158E-2,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},1.5458358526985983E-4,0.35194278723996519,0.16893253787518311,0.35194278723996519,0.43599770319565734,0,0.43599770319565734,2.1497892492094994E-4,0,0,8.4054915955692158E-2,0,2.1497892492094994E-4,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":31.729087390240924},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":23.081123913024044},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0.29841889047258491,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":0.16383562597357104},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},36.358338274417122,103.30752417213141,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0.18840003422495649},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.1309090289512},2.5155925632944194,605.2218880715227,{"$f":"IF($D$2=0,  OFFSET(control!KD226,0,$D$1)*AI226,   $D$35*AG226+$D$36*AH226+IF(H226=1,$D$40*AI226)+$D$41*Z226  ) + $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226 + IF(H226=$D$43,$D$42*AI226,0)","v":0.87199540639131468},216,4.9267125807959163E-4,-3.294678757745674,1.7539238537032274E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,5.9777611502480257,0.17905133428355094,0,0,0,0,0,-3.4621685869536063,-0.87199540639131468,1.8226484911866561,0.19278752007088409]
[null,null,"milk sales",{"$f":"D159","v":2302.9295375500856},0.92523882991113016,0.99869117014002173,0.99970225287497938,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,8.4099169928235823E-2,5.0459501956941495E-2,1.7973690226453242E-2,8.6273713086975554E-3,9.3463189177556867E-3,6.6125479701782577E-2,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,7.0191185602183495E-3,7.6040451069032131E-3,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},1.5446973102085788E-4,0.36965726377524344,0.17743548661211667,0.36965726377524344,0.435782743477026,0,0.435782743477026,2.1495971863133567E-4,0,0,8.4099169928235823E-2,0,2.1495971863133567E-4,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":31.631126873742776},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":23.043731293585047},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0.29841973683819262,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":0.16358313812832209},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},36.701216813323441,99.284446963592828,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0.18840977242048076},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.2588735147824},2.5030537216474724,604.97926055659752,{"$f":"IF($D$2=0,  OFFSET(control!KD227,0,$D$1)*AI227,   $D$35*AG227+$D$36*AH227+IF(H227=1,$D$40*AI227)+$D$41*Z227  ) + $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227 + IF(H227=$D$43,$D$42*AI227,0)","v":0.871565486954052},217,4.5116836959266284E-4,-3.3193301643787603,1.6165457923649966E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10.949711924656304,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,5.9596134156852294,0.17905184210291555,0,0,0,0,-0.75689252935412243,-3.456559694037757,-0.871565486954052,1.0536475474422131,0.15173955529808317]
[null,null,"cull sales",185.83529734573091,0.92483273722115844,0.99869117014002173,0.99970225287497938,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6200965066250506E-2,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},1.6224471753795334E-4,0.36938500297807164,0.17730480142947419,0.36938500297807164,0.43558596804432215,0,0.43558596804432215,1.9677543270385511E-4,0,0,6.6200965066250506E-2,0,1.9677543270385511E-4,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":31.534636440864261},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":23.007312205275049},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0.27324957652284487,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":0.16333755524225918},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},37.043570553761931,100.28444766665059,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0.18841957992593023},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.6366441591442},2.4906461205133179,604.87063690787977,{"$f":"IF($D$2=0,  OFFSET(control!KD228,0,$D$1)*AI228,   $D$35*AG228+$D$36*AH228+IF(H228=1,$D$40*AI228)+$D$41*Z228  ) + $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228 + IF(H228=$D$43,$D$42*AI228,0)","v":0.87117193608864429},218,4.5141289418334325E-4,-3.3191788704640981,1.617358193729355E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,5.9417429513045752,0.16394974591370692,0,0,0,0,0,-3.4510968307912573,-0.87117193608864429,1.783423930338381,0.15198139959254695]
[null,null,"variable other value",0,0.92442682276762422,0.99869117014002173,0.99970225287497938,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.627623229277714E-2,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},1.6212522069462701E-4,0.36911294270703288,0.17717421249937562,0.36911294270703288,0.43538917499981,0,0.43538917499981,1.9679304451214463E-4,0,0,6.627623229277714E-2,0,1.9679304451214463E-4,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":31.438293221935258},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":22.970904377575039},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0.2733482762862236,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":0.16309204622415499},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},37.385400082784471,101.28444623431427,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0.18842945613617368},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.0139103435363},2.47826483702256,604.76162048773233,{"$f":"IF($D$2=0,  OFFSET(control!KD229,0,$D$1)*AI229,   $D$35*AG229+$D$36*AH229+IF(H229=1,$D$40*AI229)+$D$41*Z229  ) + $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229 + IF(H229=$D$43,$D$42*AI229,0)","v":0.87077834999962},219,4.5165713945609278E-4,-3.3190278251783099,1.6181696305533591E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,5.9239004936588158,0.16400896577173416,0,0,0,0,0,-3.4456356566362558,-0.87077834999962,1.7714954527946745,0.15222296763075485]
[null,null,"dairy heifer calf value",48.314807655312997,0.92402108647229841,0.99869117014002173,0.99970225287497938,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6351281754764832E-2,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},1.6200581186338374E-4,0.36884108281443528,0.17704371975092878,0.36884108281443528,0.43519236456920013,0,0.43519236456920013,1.968104306098728E-4,0,0,6.6351281754764832E-2,0,1.968104306098728E-4,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":31.342098942979472},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":22.934509105791502},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0.27344658495000834,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":0.16284661963029895},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},37.726705986862868,102.28444649421112,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0.18843940045452573},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.3907152311833},2.4659099679327512,604.65223067195086,{"$f":"IF($D$2=0,  OFFSET(control!KD230,0,$D$1)*AI230,   $D$35*AG230+$D$36*AH230+IF(H230=1,$D$40*AI230)+$D$41*Z230  ) + $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230 + IF(H230=$D$43,$D$42*AI230,0)","v":0.87038472913840026},220,4.519011058492186E-4,-3.3188770279112325,1.6189801044375794E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,5.9060863338014764,0.16406795097000501,0,0,0,0,0,-3.4401763658687252,-0.87038472913840026,1.759593189764356,0.15246425984620943]
[null,null,"other calf value",17.447013875529695,0.92361552825698645,0.99869117014002173,0.99970225287497938,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6426113825062444E-2,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},1.6188649097940075E-4,0.36856942315269564,0.17691332311329377,0.36856942315269564,0.43499553697775806,0,0.43499553697775806,1.9682759144207251E-4,0,0,6.6426113825062444E-2,0,1.9682759144207251E-4,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":31.246055293744874},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":22.898127656139721},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0.27354451142457553,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":0.16260128382493705},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},38.067488851889394,103.28444686044647,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0.18844941229259166},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.7671023682738},2.4535816081470858,604.54248696871014,{"$f":"IF($D$2=0,  OFFSET(control!KD231,0,$D$1)*AI231,   $D$35*AG231+$D$36*AH231+IF(H231=1,$D$40*AI231)+$D$41*Z231  ) + $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231 + IF(H231=$D$43,$D$42*AI231,0)","v":0.86999107395551611},221,4.521447938001186E-4,-3.3187264780551033,1.6197896169772318E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,5.8883007565680439,0.16412670685474531,0,0,0,0,0,-3.434719148420958,-0.86999107395551611,1.7477172410463147,0.15270527667151423]
[null,null,"dystocia cost",0.20025327743570842,0.92321014804352786,0.99869117014002173,0.99970225287497938,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.650072887596617E-2,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},1.617672579779029E-4,0.36829796357433953,0.17678302251568284,0.36829796357433953,0.43479869245030567,0,0.43479869245030567,1.968445274523889E-4,0,0,6.650072887596617E-2,0,1.968445274523889E-4,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":31.15016392834033},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":22.861761266428267},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0.2736420646957089,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":0.16235604698479017},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},38.407749263177337,104.28444574401658,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0.1884594910701157},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.1431156723172},2.4412798507214544,604.43240901311754,{"$f":"IF($D$2=0,  OFFSET(control!KD232,0,$D$1)*AI232,   $D$35*AG232+$D$36*AH232+IF(H232=1,$D$40*AI232)+$D$41*Z232  ) + $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232 + IF(H232=$D$43,$D$42*AI232,0)","v":0.86959738490061134},222,4.5238820374528417E-4,-3.3185761750038645,1.6205981697658856E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,5.8705440406856946,0.16418523881742533,0,0,0,0,0,-3.4292641899642402,-0.86959738490061134,1.7358677046382682,0.15294601853837617]
[null,null,"ovulation cost",0,0.92280494575379668,0.99869117014002173,0.99970225287497938,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6575127279220311E-2,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},1.6164811279416281E-4,0.36802670393200099,0.17665281788736034,0.36802670393200099,0.43460183121122131,0,0.43460183121122131,1.9686123908435604E-4,0,0,6.6575127279220311E-2,0,1.9686123908435604E-4,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":31.05442646585924},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":22.825411146725369},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0.27373925382406156,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":0.16211091710345304},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},38.74748780546151,105.28444698719264,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0.18846963621483329},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.5187994207579},2.4290047868719769,604.32201656189034,{"$f":"IF($D$2=0,  OFFSET(control!KD233,0,$D$1)*AI233,   $D$35*AG233+$D$36*AH233+IF(H233=1,$D$40*AI233)+$D$41*Z233  ) + $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233 + IF(H233=$D$43,$D$42*AI233,0)","v":0.86920366242244262},223,4.5263133612030259E-4,-3.3184261181537735,1.6214057643921321E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,5.8528164588807821,0.16424355229443693,0,0,0,0,0,-3.4238116720088052,-0.86920366242244262,1.724044676743971,0.15318648587760797]
[null,null,"breeding cost",18.261234094128994,0.92239992130970117,0.99869117014002173,0.99970225287497938,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6649309406018001E-2,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},1.6152905536350072E-4,0.36775564407842276,0.17652270915764279,0.36775564407842276,0.43440495348444075,0,0.43440495348444075,1.9687772678056437E-4,0,0,6.6649309406018001E-2,0,1.9687772678056437E-4,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":30.958844490990412},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":22.789078480007902},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0.27383608794173242,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":0.16186590199567791},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},39.086705062898801,106.28444628755958,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0.18847984716232574},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.8941982398251},2.4167565059828982,604.21132948814977,{"$f":"IF($D$2=0,  OFFSET(control!KD234,0,$D$1)*AI234,   $D$35*AG234+$D$36*AH234+IF(H234=1,$D$40*AI234)+$D$41*Z234  ) + $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234 + IF(H234=$D$43,$D$42*AI234,0)","v":0.8688099069688815},224,4.5287419135985936E-4,-3.3182763069029848,1.6222124024418123E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,5.8351182779840833,0.16430165276503944,0,0,0,0,0,-3.4183617720011852,-0.8688099069688815,1.712248251779056,0.15342667911913027]
[null,null,"enter cost",0,0.92199507463318375,0.99869117014002173,0.99970225287497938,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6723275627002004E-2,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},1.6141008562128455E-4,0.367484783866456,0.17639269625589873,0.367484783866456,0.43420805949345798,0,0.43420805949345798,1.9689399098277161E-4,0,0,6.6723275627002004E-2,0,1.9689399098277161E-4,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":30.863419554616808},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":22.752764422793277},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0.27393257625020223,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":0.16162100930154594},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},39.425401619068715,107.28444749518444,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0.18849012335587931},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.2693570936431},2.404535095614988,604.10036777634161,{"$f":"IF($D$2=0,  OFFSET(control!KD235,0,$D$1)*AI235,   $D$35*AG235+$D$36*AH235+IF(H235=1,$D$40*AI235)+$D$41*Z235  ) + $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235 + IF(H235=$D$43,$D$42*AI235,0)","v":0.86841611898691595},225,4.5311676989774011E-4,-3.3181267406517474,1.623018085496899E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,5.8174497590339795,0.16435954575012132,0,0,0,0,0,-3.4129146634189915,-0.86841611898691595,1.7004785223781937,0.15366659869197405]
[null,null,"feed cost",1293.7991694293289,0.9215904056462213,0.99869117014002173,0.99970225287497938,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6797026312265459E-2,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},1.612912035029298E-4,0.3672141231490601,0.17626277911154872,0.3672141231490601,0.43401114946132557,0,0.43401114946132557,1.9691003213240243E-4,0,0,6.6797026312265459E-2,0,1.9691003213240243E-4,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":30.768153174402034},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":22.716470105754695},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0.27402872801885281,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":0.1613762464905284},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},39.763578056973877,108.28444630344218,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0.18850046424634648},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.6443212735637},2.3923406415142785,603.98915151726567,{"$f":"IF($D$2=0,  OFFSET(control!KD236,0,$D$1)*AI236,   $D$35*AG236+$D$36*AH236+IF(H236=1,$D$40*AI236)+$D$41*Z236  ) + $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236 + IF(H236=$D$43,$D$42*AI236,0)","v":0.86802229892265115},226,4.5335907216683357E-4,-3.3179774188023954,1.6238228151355203E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,5.7998111573774827,0.16441723681131168,0,0,0,0,0,-3.4074705158632042,-0.86802229892265115,1.6887355794029386,0.15390624502428293]
[null,null,"other variable cost",362.09007214679139,0.92118591427082475,0.99869117014002173,0.99970225287497938,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.6870561831352676E-2,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},1.6117240894389953E-4,0.36694366177930299,0.17613295765406531,0.36694366177930299,0.43381422361065569,0,0.43381422361065569,1.9692585066988233E-4,0,0,6.6870561831352676E-2,0,1.9692585066988233E-4,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":30.67304683536522},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":22.680196634320396},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0.27412455258191193,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":0.16113162086544253},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},40.101234959040596,109.28444657021697,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0.18851086929201077},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.0191363877466},2.3801732276211984,603.87770090322567,{"$f":"IF($D$2=0,  OFFSET(control!KD237,0,$D$1)*AI237,   $D$35*AG237+$D$36*AH237+IF(H237=1,$D$40*AI237)+$D$41*Z237  ) + $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237 + IF(H237=$D$43,$D$42*AI237,0)","v":0.86762844722131138},227,4.536010985991334E-4,-3.3178283407590716,1.6246265929334084E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,5.7822027227692576,0.16447473154914716,0,0,0,0,0,-3.4020294951480592,-0.86762844722131138,1.6770195119490339,0.15414561854331543]
[null,null,"total revenues",2554.526656426659,0.92078160042903945,0.99869117014002173,0.99970225287497938,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,6.6943882553259906E-2,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},1.6105370187970437E-4,0.36667339961036066,0.17600323181297298,0.36667339961036066,0.43361728216362055,0,0.43361728216362055,1.9694144703513716E-4,0,0,6.6943882553259906E-2,6.6943882553259906E-2,1.9694144703513716E-4,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":30.578101990444381},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":22.643945089257194},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0.27422005933706162,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":0.16088713956630316},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},40.438372907119401,110.2844467118999,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0.18852133795845449},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.3938483509612},2.368032936080076,603.76603622328821,{"$f":"IF($D$2=0,  OFFSET(control!KD238,0,$D$1)*AI238,   $D$35*AG238+$D$36*AH238+IF(H238=1,$D$40*AI238)+$D$41*Z238  ) + $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238 + IF(H238=$D$43,$D$42*AI238,0)","v":0.86723456432724111},228,4.5384284962574078E-4,-3.3176795059281252,1.6254294204617202E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,5.764624699468655,0.16453203560223698,0,0,0,0,0,-3.3965917633885789,-0.86723456432724111,1.6653304073550719,0.15438471967544734]
[null,null,"variable costs",1674.3507289476852,0.92037746404294485,0.99869117014002173,0.99970225287497938,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.701698884643606E-2,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},1.6093508224590246E-4,0.36640333649551726,0.17587360151784814,0.36640333649551726,0.43342032534195329,0,0.43342032534195329,1.9695682166726014E-4,0,0,6.701698884643606E-2,0,1.9695682166726014E-4,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":30.483320061048623},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":22.607716527238811},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0.27431525774293136,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":0.16064280957407467},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},40.77499248248553,111.28444514177849,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0.18853186971842942},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.7685033746177},2.3559198472489831,603.65417785865213,{"$f":"IF($D$2=0,  OFFSET(control!KD239,0,$D$1)*AI239,   $D$35*AG239+$D$36*AH239+IF(H239=1,$D$40*AI239)+$D$41*Z239  ) + $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239 + IF(H239=$D$43,$D$42*AI239,0)","v":0.86684065068390659},229,4.5408432567686655E-4,-3.3175309137179028,1.6262312992881207E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,5.7470773263348045,0.16458915464575882,0,0,0,0,0,-3.3911574790858214,-0.86684065068390659,1.6536683512108352,0.1546235488461738]
[null,null,"gross profit",880.17592747897379,0.91997350503465458,0.99869117014002173,0.99970225287497938,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7089881078783525E-2,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},1.6081654997809929E-4,0.36613347228816506,0.1757440666983191,0.36613347228816506,0.43322335336694862,0,0.43322335336694862,1.9697197500467833E-4,0,0,6.7089881078783525E-2,0,1.9697197500467833E-4,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":30.388702437599374},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":22.571511981399393},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0.2744101573173286,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":0.16039863771432442},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},41.111094265839519,112.28444573252114,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0.18854246405173011},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.1431479570178},2.3438340397098942,603.54214627812632,{"$f":"IF($D$2=0,  OFFSET(control!KD240,0,$D$1)*AI240,   $D$35*AG240+$D$36*AH240+IF(H240=1,$D$40*AI240)+$D$41*Z240  ) + $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240 + IF(H240=$D$43,$D$42*AI240,0)","v":0.86644670673389723},230,4.5432552718183361E-4,-3.3173825635385361,1.6270322309779024E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,5.729560836919803,0.16464609439039715,0,0,0,0,0,-3.3857267972099088,-0.86644670673389723,1.6420334273663941,0.15486210648011187]
[null,null,null,null,0.91956972332631648,0.99869117014002173,0.99970225287497938,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7162559617658879E-2,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":6.0595681580859408E-2},1.6069810501194795E-4,0.36586380684180425,0.17561462728406591,0.36586380684180425,0.43302636645946313,0,0.43302636645946313,1.9698690748548575E-4,0,0,6.7162559617658879E-2,0,1.9698690748548575E-4,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":30.294250480060988},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":22.53533246187261},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0.27450476763574266,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":0.16015463066078181},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},41.446678837307687,113.28444690327382,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0.18855312044507053},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.5178288738227},2.3317755902791837,603.42996203371138,{"$f":"IF($D$2=0,  OFFSET(control!KD241,0,$D$1)*AI241,   $D$35*AG241+$D$36*AH241+IF(H241=1,$D$40*AI241)+$D$41*Z241  ) + $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241 + IF(H241=$D$43,$D$42*AI241,0)","v":0.86605273291892626},231,4.5456645456907937E-4,-3.317234454802342,1.6278322170917789E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,5.7120754595600749,0.16470286058144559,0,0,0,0,0,-3.3802998692808912,-0.86605273291892626,1.6304257179417028,0.15510039300100253]
[null,null,null,null,0.91916611884011257,0.99869117014002173,0.99970225287497938,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7235024829873716E-2,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},1.6057974728314877E-4,0.36559434001004293,0.17548528320482049,0.36559434001004293,0.43282936483991663,0,0.43282936483991663,1.9700161954649964E-4,0,0,6.7235024829873716E-2,0,1.9700161954649964E-4,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":30.199965518460992},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":22.499178956316829},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0.27459909832811086,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":0.15991079493880453},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},41.781746776442695,114.28444707008389,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0.18856383839196256},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.8925931687345},2.319744574018396,603.31764575628767,{"$f":"IF($D$2=0,  OFFSET(control!KD242,0,$D$1)*AI242,   $D$35*AG242+$D$36*AH242+IF(H242=1,$D$40*AI242)+$D$41*Z242  ) + $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242 + IF(H242=$D$43,$D$42*AI242,0)","v":0.86565872967983326},232,4.5480710826615748E-4,-3.3170865869235451,1.6286312591873523E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,5.6946214174659202,0.1647594589968665,0,0,0,0,0,-3.3748768434475243,-0.86565872967983326,1.6188453033354291,0.15533840883171318]
[null,null,null,null,0.91876269149825907,0.99869117014002173,0.99970225287497938,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.730727708169533E-2,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},1.6046147672744952E-4,0.36532507164659705,0.17535603439036646,0.36532507164659705,0.43263234872829237,0,0.43263234872829237,1.9701611162425969E-4,0,0,6.730727708169533E-2,0,1.9701611162425969E-4,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":30.105848853400079},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":22.463052430426554},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0.27469315907832986,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":0.15966713692875495},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},42.116298662224061,115.28444738318387,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0.18857461739259798},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.2674881443827},2.3077410642453215,603.2052181514008,{"$f":"IF($D$2=0,  OFFSET(control!KD243,0,$D$1)*AI243,   $D$35*AG243+$D$36*AH243+IF(H243=1,$D$40*AI243)+$D$41*Z243  ) + $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243 + IF(H243=$D$43,$D$42*AI243,0)","v":0.86526469745658474},233,4.5504748869974076E-4,-3.3169389593183394,1.6294293588187431E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,5.6771989288093048,0.1648158954469979,0,0,0,0,0,-3.3694578645639832,-0.86526469745658474,1.6072922622357351,0.15557615439423961]
[null,null,null,null,0.91835944122300628,0.99869117014002173,0.99970225287497938,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7379316738847519E-2,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},1.6034329328064529E-4,0.36505600160529028,0.17522688077053919,0.36505600160529028,0.43243531834413779,0,0.43243531834413779,1.9703038415458396E-4,0,0,6.7379316738847519E-2,0,1.9703038415458396E-4,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":30.011901756552252},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":22.426953828430801},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0.27478695962179756,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":0.15942366286928966},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},42.450335073058703,116.28444625846366,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0.1885854569537323},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.6425613534213},2.2957651325453075,603.0926999951505,{"$f":"IF($D$2=0,  OFFSET(control!KD244,0,$D$1)*AI244,   $D$35*AG244+$D$36*AH244+IF(H244=1,$D$40*AI244)+$D$41*Z244  ) + $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244 + IF(H244=$D$43,$D$42*AI244,0)","v":0.86487063668827557},234,4.5528759629562303E-4,-3.3167915714048064,1.630226517536992E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,5.6598082068099274,0.16487217577307853,0,0,0,0,0,-3.3640430742646199,-0.86487063668827557,1.5957666716301104,0.15581363010970847]
[null,null,null,null,0.91795636793663871,0.99869117014002173,0.99970225287497938,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7451144166511365E-2,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":2.4699104433649182E-2},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},1.6022519687857839E-4,0.36478712974005395,0.17509782227522575,0.36478712974005395,0.43223827390656533,0,0.43223827390656533,1.9704443757245782E-4,0,0,6.7451144166511365E-2,0,1.9704443757245782E-4,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":29.918125471155285},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":22.390884073578448},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0.27488050974345452,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":0.15918037886056355},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},42.783856586781454,117.28444759135999,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0.18859635658857163},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.0178605898204},2.2838168487828625,602.98011213017355,{"$f":"IF($D$2=0,  OFFSET(control!KD245,0,$D$1)*AI245,   $D$35*AG245+$D$36*AH245+IF(H245=1,$D$40*AI245)+$D$41*Z245  ) + $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245 + IF(H245=$D$43,$D$42*AI245,0)","v":0.86447654781313066},235,4.5552743147872168E-4,-3.3166444226031224,1.631022736888911E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,5.6424494598196295,0.16492830584607271,0,0,0,0,0,-3.358632611036767,-0.86447654781313066,1.5842686068158045,0.15605083639837949]
[null,null,null,null,0.91755347156147482,0.99869117014002173,0.99970225287497938,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7522759729325935E-2,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},1.6010718745713851E-4,0.36451845590492699,0.17496885883436478,0.36451845590492699,0.43204121563425291,0,0.43204121563425291,1.9705827231242257E-4,0,0,6.7522759729325935E-2,0,1.9705827231242257E-4,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":29.824521212491597},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":22.354844068611193},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0.27497381927656195,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":0.15893729086735167},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},43.116863780655599,118.28444706033117,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0.18860731581666168},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.3934338803579},2.2718962811134489,602.86747546172433,{"$f":"IF($D$2=0,  OFFSET(control!KD246,0,$D$1)*AI246,   $D$35*AG246+$D$36*AH246+IF(H246=1,$D$40*AI246)+$D$41*Z246  ) + $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246 + IF(H246=$D$43,$D$42*AI246,0)","v":0.86408243126850581},236,4.5576699467307966E-4,-3.3164975123352023,1.6318180184189701E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,5.6251228914051277,0.16498429156593716,0,0,0,0,0,-3.3532266102916788,-0.86408243126850581,1.5727981414108803,0.15628777367964758]
[null,null,null,null,0.91715075201986729,0.99869117014002173,0.99970225287497938,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,6.7594163791389078E-2,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},1.5998926495226242E-4,0.36424997995405578,0.17483999037794656,0.36424997995405578,0.43184414374544489,0,0.43184414374544489,1.9707188880802029E-4,0,0,6.7594163791389078E-2,0,1.9707188880802029E-4,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":29.73109016836014},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":22.318834696224215},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0.27506689810019874,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":0.15869440472209001},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},43.449357231373405,119.28444582338874,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0.18861833416377904},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.7693294763017},2.2600034959955666,602.75481095384725,{"$f":"IF($D$2=0,  OFFSET(control!KD247,0,$D$1)*AI247,   $D$35*AG247+$D$36*AH247+IF(H247=1,$D$40*AI247)+$D$41*Z247  ) + $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247 + IF(H247=$D$43,$D$42*AI247,0)","v":0.86368828749088977},237,4.5600628630186786E-4,-3.3163508400251058,1.6326123636670579E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,5.6078287004291987,0.16504013886011923,0,0,0,0,0,-3.3478252044336321,-0.86368828749088977,1.5613553473647961,0.15652444237204516]
[null,null,null,null,0.91674820923420286,0.99869117014002173,0.99970225287497938,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,6.766535671625816E-2,4.0599214029754895E-2,1.4461452612651179E-2,6.9414972540725655E-3,7.5199553585786139E-3,5.320390410360698E-2,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,5.6475130683949935E-3,6.1181391574279083E-3,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},1.5987142929993419E-4,0.37844315435434539,0.18165271409008554,0.37844315435434539,0.43164705845795237,0,0.43164705845795237,1.9708528749251553E-4,0,0,6.766535671625816E-2,0,1.9708528749251553E-4,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":29.637833499538953},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":22.282856819515185},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0.27507163575799398,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":0.1584517261278397},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},43.795798967669292,115.72622861871864,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0.18862941116182519},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.6984778401586},2.2481385582029714,602.44914245394614,{"$f":"IF($D$2=0,  OFFSET(control!KD248,0,$D$1)*AI248,   $D$35*AG248+$D$36*AH248+IF(H248=1,$D$40*AI248)+$D$41*Z248  ) + $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248 + IF(H248=$D$43,$D$42*AI248,0)","v":0.86329411691590474},238,4.2237104592413607E-4,-3.3377022804838745,1.5206090562055947E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.6626129390816651,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,5.5905670811302492,0.16504298145479637,0,0,0,0,-0.60898821044632345,-3.3424285229272779,-0.86329411691590474,0.9408992122955393,0.12325788641691782]
[null,null,null,null,0.91634584312690226,0.99869117014002173,0.99970225287497938,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.3300152743318563E-2,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},1.6610089588209773E-4,0.37816442255333477,0.18151892282560045,0.37816442255333477,0.43146457529665333,0,0.43146457529665333,1.8248316129904074E-4,0,0,5.3300152743318563E-2,0,1.8248316129904074E-4,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":29.545753164623139},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":22.247664893452825},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0.25475777495478091,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":0.15821461997791489},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},44.141706810119373,116.7262290353991,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0.18864054634872227},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.0618236841128},2.2363772852410757,602.35122184373711,{"$f":"IF($D$2=0,  OFFSET(control!KD249,0,$D$1)*AI249,   $D$35*AG249+$D$36*AH249+IF(H249=1,$D$40*AI249)+$D$41*Z249  ) + $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249 + IF(H249=$D$43,$D$42*AI249,0)","v":0.86292915059330666},239,4.2264930076082335E-4,-3.3375192699970504,1.5215385785231135E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,5.5735270192589992,0.15285466497286854,0,0,0,0,0,-3.3371497340179235,-0.86292915059330666,1.5263027996206375,0.12353309123158503]
[null,null,null,null,0.91594365362042041,0.99869117014002173,0.99970225287497938,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.3396153233050379E-2,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},1.6597855887764675E-4,0.37788589604449552,0.18138523010135763,0.37788589604449552,0.43128204927754588,0,0.43128204927754588,1.8252601910745403E-4,0,0,5.3396153233050379E-2,0,1.8252601910745403E-4,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":29.453842023537856},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":22.21250284733043},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0.25488397684981395,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":0.15797770993803692},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},44.48708135724052,117.72622758792171,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0.1886517392683113},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.4254416777831},2.2246430987749295,602.25322615009645,{"$f":"IF($D$2=0,  OFFSET(control!KD250,0,$D$1)*AI250,   $D$35*AG250+$D$36*AH250+IF(H250=1,$D$40*AI250)+$D$41*Z250  ) + $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250 + IF(H250=$D$43,$D$42*AI250,0)","v":0.86256409855509175},240,4.2292722175204432E-4,-3.3373365905970016,1.5224669352939125E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,5.5565185258744938,0.15293038610988838,0,0,0,0,0,-3.3318754270995643,-0.86256409855509175,1.5150093863297263,0.12380796586015104]
[null,null,null,null,0.91513980409990225,0.99869117014002173,0.99970225287497938,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.3587411421053964E-2,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},1.6573415511415609E-4,0.3773294582986334,0.18111813998334383,0.3773294582986334,0.43091686971968735,0,0.43091686971968735,1.8261094451255122E-4,0,0,5.3587411421053964E-2,0,1.8261094451255122E-4,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":29.270531749199996},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":22.142271640222255},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0.25513555506584817,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":0.15750449963857049},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},45.176232956603876,119.7262286482964,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0.18867429650992812},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.1536905791108},2.2012562402184872,602.05709486165904,{"$f":"IF($D$2=0,  OFFSET(control!KD252,0,$D$1)*AI252,   $D$35*AG252+$D$36*AH252+IF(H252=1,$D$40*AI252)+$D$41*Z252  ) + $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252 + IF(H252=$D$43,$D$42*AI252,0)","v":0.86183373943937469},242,4.2348206441657568E-4,-3.336972221429884,1.5243201604530623E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,5.5225969862518252,0.15308133303950891,0,0,0,0,0,-3.321340746033338,-0.86183373943937469,1.4925038338186216,0.12435672675315015]
[null,null,null,null,0.91433666005296776,0.99869117014002173,0.99970225287497938,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.377768197848988E-2,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},1.6549011123570125E-4,0.37677383990847707,0.1808514431560688,0.37677383990847707,0.43055152188696694,0,0.43055152188696694,1.8269481961652456E-4,0,0,5.377768197848988E-2,0,1.8269481961652456E-4,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":29.046357120927858},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":22.072169512899585},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0.25538609567058423,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":0.15703213696832585},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},45.863258542063676,121.72622974870214,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":0.99857142857142855},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0.18869707935204622},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.8836192872807},2.170137327600659,601.86091970500013,{"$f":"IF($D$2=0,  OFFSET(control!KD254,0,$D$1)*AI254,   $D$35*AG254+$D$36*AH254+IF(H254=1,$D$40*AI254)+$D$41*Z254  ) + $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254 + IF(H254=$D$43,$D$42*AI254,0)","v":0.86110304377393387},244,4.2403557834251718E-4,-3.3366091657623578,1.5261687481489404E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,5.4809627545355966,0.15323165740235054,0,0,0,0,0,-3.3108254269349375,-0.86110304377393387,1.4622659412290755,0.12490417347220104]
[null,null,null,null,0.91313326539132145,0.99869117014002173,0.99970225287497938,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.4061243225950413E-2,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},1.6512471904344956E-4,0.37594194597645131,0.18045213406869642,0.37594194597645131,0.43000318920240171,0,0.43000318920240171,1.8281867163272292E-4,0,0,5.4061243225950413E-2,0,1.8281867163272292E-4,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":28.650633013848953},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":21.967271491164922},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0.25576012817140875,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":0.15632526915645317},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},46.889821069107818,124.72622834946206,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":0.99428571428571422},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0.18873166910132344},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":1398.9825321848032},2.1121910658384553,601.56695047791698,{"$f":"IF($D$2=0,  OFFSET(control!KD257,0,$D$1)*AI257,   $D$35*AG257+$D$36*AH257+IF(H257=1,$D$40*AI257)+$D$41*Z257  ) + $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257 + IF(H257=$D$43,$D$42*AI257,0)","v":0.86000637840480343},247,4.2486336747801231E-4,-3.3360670294136807,1.5289329702736956E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,5.4072817895131937,0.15345607690284524,0,0,0,0,0,-3.2950907236747384,-0.86000637840480343,1.4056407643364972,0.12572288900049039]
[null,null,null,null,0.91153120255927855,0.99869117014002173,0.99970225287497938,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.4435898911805676E-2,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},1.6463878411191937E-4,0.37483561056624948,0.1799210930717996,0.37483561056624948,0.42927150947805515,0,0.42927150947805515,1.8298016852402732E-4,0,0,5.4435898911805676E-2,0,1.8298016852402732E-4,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":28.129095214987075},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":21.827913471964752},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0.2562559235923606,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":0.15538610393274754},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},48.25117446816553,128.72622728429894,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":0.98857142857142843},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0.18877854691559082},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.4573591739336},2.0359826999408459,601.17644453224534,{"$f":"IF($D$2=0,  OFFSET(control!KD261,0,$D$1)*AI261,   $D$35*AG261+$D$36*AH261+IF(H261=1,$D$40*AI261)+$D$41*Z261  ) + $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261 + IF(H261=$D$43,$D$42*AI261,0)","v":0.85854301895611029},251,4.2596247669524605E-4,-3.3353487117759197,1.5326025209377065E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,5.3101697207355585,0.15375355415541636,0,0,0,0,0,-3.2741870207947126,-0.85854301895611029,1.3311932351401523,0.12680995060211073]
[null,null,null,null,0.91073122548949015,0.99869117014002173,0.99970225287497938,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.4621765843764998E-2,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},1.6439635316947975E-4,0.37428366437192057,0.17965615889852171,0.37428366437192057,0.42890543021568556,0,0.42890543021568556,1.8305936618950858E-4,0,0,5.4621765843764998E-2,0,1.8305936618950858E-4,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":27.870940358205836},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":21.75846329896163},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0.25650274738519113,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":0.15491802557493556},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},48.928691844960113,130.72622894751888,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":0.98571428571428554},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0.18880230352601102},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":1401.1998005043445},1.9983282462210838,600.98220325344869,{"$f":"IF($D$2=0,  OFFSET(control!KD263,0,$D$1)*AI263,   $D$35*AG263+$D$36*AH263+IF(H263=1,$D$40*AI263)+$D$41*Z263  ) + $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263 + IF(H263=$D$43,$D$42*AI263,0)","v":0.85781086043137111},253,4.2651006553586998E-4,-3.3349914789661672,1.5344304417066752E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,5.262097741065328,{"$f":"AS263*$D$34","v":0.15390164843111467},0,0,0,0,0,-3.2637694948442442,-0.85781086043137111,1.294419034220827,0.12735153718221079]
[null,null,null,null,0.90953257608295202,0.99869117014002173,0.99970225287497938,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.4898749268794227E-2,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":1.945749821556135E-2},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},1.6403337592912231E-4,0.37345726859740769,0.17925948892675553,0.37345726859740769,0.42835601786620192,0,0.42835601786620192,1.8317623522057236E-4,0,0,5.4898749268794227E-2,0,1.8317623522057236E-4,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":27.486976596981062},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":21.654588090504596},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0.25687186157754982,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":0.15421788095760927},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},49.941032047874415,133.72622840509538,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":0.98142857142857121},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0.18883832687526492},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.3208920536913},1.9424064578577775,600.69259309069923,{"$f":"IF($D$2=0,  OFFSET(control!KD266,0,$D$1)*AI266,   $D$35*AG266+$D$36*AH266+IF(H266=1,$D$40*AI266)+$D$41*Z266  ) + $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266 + IF(H266=$D$43,$D$42*AI266,0)","v":0.85671203573240384},256,4.2732900374138145E-4,-3.3344580177677536,1.5371637997903436E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,5.190594671433467,0.15412311694652989,0,0,0,0,0,-3.2481882135756894,-0.85671203573240384,1.2398175390719037,0.12816149879781072]
[null,null,null,null,0.90913337695890106,{"$f":"1-I267","v":0.99869117014002173},0.99970225287497938,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":5.4990594174519694E-2},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":1.6391256169910517E-4},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0.37318220901215965},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0.17912746032583649},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0.37318220901215965},{"$f":"IF($D$2=0,0,T267+AF267)","v":0.42817280318667933},0,{"$f":"T267+AD267","v":0.42817280318667933},{"$f":"AI266-AI267-U267","v":1.8321467952259196E-4},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":5.4990594174519694E-2},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":1.8321467952259196E-4},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":27.359860208066927},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":21.620045389413633},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0.25699464010150375,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":0.15398504110129532},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":50.277431575929427},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":134.72622966965119},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":0.97999999999999976},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0.18885043674115365},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.6967750136751},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":1.9239147410583057},{"$f":"AZ267*(T267+AD267)","v":600.59661017852011},{"$f":"IF($D$2=0,  OFFSET(control!KD267,0,$D$1)*AI267,   $D$35*AG267+$D$36*AH267+IF(H267=1,$D$40*AI267)+$D$41*Z267  ) + $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267 + IF(H267=$D$43,$D$42*AI267,0)","v":0.85634560637335866},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":4.2760133327746308E-4},-3.3342808307393752,1.5380726543087497E-3,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,5.1669215494703504,0.15419678406090223,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":-3.2430068084120447},{"$f":"-BC267","v":-0.85634560637335866},1.2217659187458492,0.12843084326059895]
[null,null,null,null,0.90793683054404617,0.99869117014002173,0.99970225287497938,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.349358391777243E-2,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},1.6872609990559151E-4,0.38414126426967266,0.18438780684944273,0.38414126426967266,0.42763484818744507,0,0.42763484818744507,1.714113276414797E-4,0,0,4.349358391777243E-2,0,1.714113276414797E-4,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":27.139896326991799},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":21.517271865092127},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0.24053545609648724,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":0.15329247031369178},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},51.307062810732148,133.56300864356427,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":0.98142857142857121},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0.18888706747911443},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.264646544166},1.8987846491288511,600.08486409172315,{"$f":"IF($D$2=0,  OFFSET(control!KD270,0,$D$1)*AI270,   $D$35*AG270+$D$36*AH270+IF(H270=1,$D$40*AI270)+$D$41*Z270  ) + $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270 + IF(H270=$D$43,$D$42*AI270,0)","v":0.85526969637489014},260,4.0058161563120607E-4,-3.3523925862511055,1.4476613343223843E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,5.1263754288926702,0.14432127365789235,0,0,0,0,0,-3.227590779763819,-0.85526969637489014,1.1878362264118536,0.10170729561008063]
[null,null,null,null,0.90634388468916682,0.99869117014002173,0.99970225287497938,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3937788166959105E-2,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},1.6822956670159921E-4,0.38301079961221779,0.18384518381386436,0.38301079961221779,0.42694858777917688,0,0.42694858777917688,1.7165678451064315E-4,0,0,4.3937788166959105E-2,0,1.7165678451064315E-4,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":26.64194757114781},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":21.382427868251735},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0.24113352350268474,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":0.15238429781054372},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},52.688117748923098,137.56300880639526,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":0.97571428571428542},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0.18893659794045697},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":1404.7421672851729},1.826274756362928,599.75268451626482,{"$f":"IF($D$2=0,  OFFSET(control!KD274,0,$D$1)*AI274,   $D$35*AG274+$D$36*AH274+IF(H274=1,$D$40*AI274)+$D$41*Z274  ) + $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274 + IF(H274=$D$43,$D$42*AI274,0)","v":0.85389717555835376},264,4.0179885466544484E-4,-3.3515526016371382,1.4517448888829471E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,5.0336389366006884,0.14468011410161083,0,0,0,0,0,-3.2073641802377604,-0.85389717555835376,1.1170576949061852,0.1029111921777436]
[null,null,null,null,0.90554846010791434,0.99869117014002173,0.99970225287497938,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4158277150786324E-2,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},1.6798184832453715E-4,0.38244681543549169,0.18357447140903585,0.38244681543549169,0.42660509258627799,0,0.42660509258627799,1.7177777059579347E-4,0,0,4.4158277150786324E-2,0,1.7177777059579347E-4,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":26.395541345143517},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":21.315262607492095},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0.24143177016455181,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":0.15193189668275991},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},53.375428019894159,139.56300809884237,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":0.97285714285714253},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0.18896165248969984},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":1405.4890183239113},1.7904557198146995,599.58877279106912,{"$f":"IF($D$2=0,  OFFSET(control!KD276,0,$D$1)*AI276,   $D$35*AG276+$D$36*AH276+IF(H276=1,$D$40*AI276)+$D$41*Z276  ) + $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276 + IF(H276=$D$43,$D$42*AI276,0)","v":0.85321018517255598},266,4.0240520906260799E-4,-3.3511350532087212,1.4537786896037716E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,4.9877451109385138,0.14485906209873109,0,0,0,0,0,-3.1972893911238143,-0.85321018517255598,1.0821045967408744,0.10351090017017463]
[null,null,null,null,0.90435663194399407,0.99869117014002173,0.99970225287497938,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4487004156344129E-2,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},1.6761095452695927E-4,0.38160239591538742,0.18316915003938575,0.38160239591538742,0.42608940007173157,0,0.42608940007173157,1.7195708380812746E-4,0,0,4.4487004156344129E-2,0,1.7195708380812746E-4,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":26.029137826195413},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":21.214846297557798},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0.24187837225472028,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":0.15125547192836269},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},54.402385479273264,142.56300689491118,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":0.96857142857142819},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0.18899958851294346},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":1406.6205758909714},1.7372693938639556,599.34611730993754,{"$f":"IF($D$2=0,  OFFSET(control!KD279,0,$D$1)*AI279,   $D$35*AG279+$D$36*AH279+IF(H279=1,$D$40*AI279)+$D$41*Z279  ) + $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279 + IF(H279=$D$43,$D$42*AI279,0)","v":0.85217880014346314},269,4.0331192392173377E-4,-3.350511758247682,1.456819475425466E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,4.9194963384976251,0.14512702335283217,0,0,0,0,0,-3.1822269446336695,-0.85217880014346314,1.0302176170733246,0.10440767629716863]
[null,null,null,null,0.90276996743196569,0.99869117014002173,0.99970225287497938,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.4921579915453751E-2,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":3.8780194223417927E-2},1.671177030126882E-4,0.38047940273056868,0.1826301133106728,0.38047940273056868,0.42540098264602244,0,0.42540098264602244,1.7219214737851374E-4,0,0,4.4921579915453751E-2,0,1.7219214737851374E-4,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":25.546573207487725},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":21.081595344937995},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0.24247281361042466,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":0.15035775836870321},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},55.764205803634873,146.56300866695975,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":0.96285714285714241},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0.18905081765685677},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":1408.1525627148349},1.6673612514656058,599.02948389440553,{"$f":"IF($D$2=0,  OFFSET(control!KD283,0,$D$1)*AI283,   $D$35*AG283+$D$36*AH283+IF(H283=1,$D$40*AI283)+$D$41*Z283  ) + $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283 + IF(H283=$D$43,$D$42*AI283,0)","v":0.85080196529204488},273,4.0451564632732568E-4,-3.3496862999408394,1.4608554506803095E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,4.8296005532063049,0.14548368816625479,0,0,0,0,0,-3.1622393017406991,-0.85080196529204488,0.962042974339816,0.1055982043953884]
[null,null,null,null,0.90158179615221046,0.99869117014002173,0.99970225287497938,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5244731894480118E-2,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},1.6674871719588066E-4,0.37963932713914955,0.18222687702679166,0.37963932713914955,0.42488405903362969,0,0.42488405903362969,1.7236544804449805E-4,0,0,4.5244731894480118E-2,0,1.7236544804449805E-4,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":25.189118900471119},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":20.982149648404956},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0.24291821284137446,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":0.14968770825015137},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},56.779999779299835,149.56300873220223,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":0.95857142857142807},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0.18908971456416096},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.3208099262588},1.6156808557520521,598.79794620203131,{"$f":"IF($D$2=0,  OFFSET(control!KD286,0,$D$1)*AI286,   $D$35*AG286+$D$36*AH286+IF(H286=1,$D$40*AI286)+$D$41*Z286  ) + $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286 + IF(H286=$D$43,$D$42*AI286,0)","v":0.84976811806725938},276,4.0541453756215651E-4,-3.3490713662639595,1.463868712630826E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,4.7630033030127956,0.14575092770482467,0,0,0,0,0,-3.1473224472607435,-0.84976811806725938,0.91166366538961729,0.10648724265482265]
[null,null,null,null,0.90039518867169643,0.99869117014002173,0.99970225287497938,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5565514244519843E-2,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},1.6638054607751948E-4,0.37880110638400871,0.18182453106432403,0.37880110638400871,0.42436662062852853,0,0.42436662062852853,1.7253619564133738E-4,0,0,4.5565514244519843E-2,0,1.7253619564133738E-4,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":24.835484288269729},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":20.883137595266508},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0.24336353399224539,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":0.14902050707100803},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},57.791036280818524,152.56300740952554,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":0.95428571428571374},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0.18912900974518193},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.5071291715599},1.5646399106925024,598.57214377898219,{"$f":"IF($D$2=0,  OFFSET(control!KD289,0,$D$1)*AI289,   $D$35*AG289+$D$36*AH289+IF(H289=1,$D$40*AI289)+$D$41*Z289  ) + $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289 + IF(H289=$D$43,$D$42*AI289,0)","v":0.84873324125705707},279,4.0631010458264523E-4,-3.3484599635218038,1.4668702871890203E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,4.6971105499824786,0.14601812039534723,0,0,0,0,0,-3.1324706392899762,-0.84873324125705707,0.86192478983079301,0.10737299313747357]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6034101917228015E-2,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},1.7041971457350163E-4,0.38799714240637279,0.18623862835505881,0.38799714240637279,0.42403124432360079,0,0.42403124432360079,1.6278375832229353E-4,0,0,3.6034101917228015E-2,0,1.6278375832229353E-4,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":24.750179017231432},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":20.817859554265745},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0.22960522695035332,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":0.14858077723478644},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},58.481933147877029,150.72774154287029,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":0.95714285714285663},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0.18915542396577428},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.4922340947603},1.5589516720933605,598.09277713197685,{"$f":"IF($D$2=0,  OFFSET(control!KD291,0,$D$1)*AI291,   $D$35*AG291+$D$36*AH291+IF(H291=1,$D$40*AI291)+$D$41*Z291  ) + $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291 + IF(H291=$D$43,$D$42*AI291,0)","v":0.84806248864720157},281,3.8366876123478803E-4,-3.3643155631076858,1.390816359968872E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,4.6816306052332219,0.13776313617021199,0,0,0,0,0,-3.1226789331398614,-0.84806248864720157,0.84865231961637055,8.4979827311330094E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6157010719194693E-2,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},1.7029419666301959E-4,0.38771137388064952,0.18610145946271164,0.38771137388064952,0.42386838459984422,0,0.42386838459984422,1.6285972375656987E-4,0,0,3.6157010719194693E-2,0,1.6285972375656987E-4,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":24.634085666913975},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":20.785535291191593},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0.22977558133642267,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":0.14836311713452588},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},58.826571277162465,151.72774120913147,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":0.95571428571428518},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0.18916869546554049},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.8803333098701},1.5421675559177475,598.02756774374438,{"$f":"IF($D$2=0,  OFFSET(control!KD292,0,$D$1)*AI292,   $D$35*AG292+$D$36*AH292+IF(H292=1,$D$40*AI292)+$D$41*Z292  ) + $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292 + IF(H292=$D$43,$D$42*AI292,0)","v":0.84773676919968843},282,3.8399495716400764E-4,-3.3640810300542454,1.3919146231595983E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,4.6599978495964862,0.13786534880185361,0,0,0,0,0,-3.1178302936787388,-0.84773676919968843,0.83229613551991277,8.5302447724023955E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6645789311042086E-2,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},1.6979304880778142E-4,0.38657040297688927,0.18555379342890674,0.38657040297688927,0.42321619228793134,0,0.42321619228793134,1.6316046817760332E-4,0,0,3.6645789311042086E-2,0,1.6316046817760332E-4,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":24.173875478031899},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":20.656722775971378},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0.23045680234396629,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":0.14749565534205591},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},60.199735950241497,155.72774205271733,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":0.9499999999999994},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0.1892222043671779},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.4548974271734},1.475725589655156,597.77378346756893,{"$f":"IF($D$2=0,  OFFSET(control!KD296,0,$D$1)*AI296,   $D$35*AG296+$D$36*AH296+IF(H296=1,$D$40*AI296)+$D$41*Z296  ) + $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296 + IF(H296=$D$43,$D$42*AI296,0)","v":0.84643238457586267},286,3.8529558265638583E-4,-3.3631477229611484,1.3962929227459211E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,4.5742340060508626,0.13827408140637976,0,0,0,0,0,-3.0985084163957066,-0.84643238457586267,0.76756728648567274,8.6588816729654933E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.7009386839159282E-2,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},1.6941815598868959E-4,0.38571687882400396,0.18514410183552177,0.38571687882400396,0.42272626566316324,0,0.42272626566316324,1.6338276909827476E-4,0,0,3.7009386839159282E-2,0,1.6338276909827476E-4,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":23.83307579496303},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":20.560630809234492},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0.23096777655186551,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":0.14684845390242265},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},61.223969197707085,158.72774141142901,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":0.94571428571428506},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0.18926277266269065},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":1413.6605581273895},1.4266193846495892,597.59144865249448,{"$f":"IF($D$2=0,  OFFSET(control!KD299,0,$D$1)*AI299,   $D$35*AG299+$D$36*AH299+IF(H299=1,$D$40*AI299)+$D$41*Z299  ) + $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299 + IF(H299=$D$43,$D$42*AI299,0)","v":0.84545253132632647},289,3.8626670637603852E-4,-3.362452766175938,1.399561236110286E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,4.510714006034763,0.13858066593111931,0,0,0,0,0,-3.0840946213851739,-0.84545253132632647,0.71974751925438196,8.7549295715277614E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.7370438488400472E-2,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},1.6904409091034916E-4,0.38486523920101007,0.18473531481648472,0.29681217739375543,0.33418261588215592,8.805306180725464E-2,0.42223567768941056,1.636022948101612E-4,0,0,3.7370438488400472E-2,0,1.636022948101612E-4,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":18.596139147593036},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":16.197220184845545},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":2.329884015419958},0.23147908528529465,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":0.1157147803756003},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":1.7711755349487449E-2},62.243386081019302,161.7277417134861,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":0.94142857142857073},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0.18930370747628839},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":1414.8889876752369},0.81114897580708023,597.41661056633768,{"$f":"IF($D$2=0,  OFFSET(control!KD302,0,$D$1)*AI302,   $D$35*AG302+$D$36*AH302+IF(H302=1,$D$40*AI302)+$D$41*Z302  ) + $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302 + IF(H302=$D$43,$D$42*AI302,0)","v":0.84447135537882112},292,3.8723412754060153E-4,-3.3617620699357804,1.4028164243396995E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,3.5203180853843068,0.13888745117117679,0,0,0,0,0,-2.7091691095772266,-0.84447135537882112,0.10556507159943596,8.85061127304584E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.7609731364271697E-2,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":3.1620929180372535E-2},1.6879517314474305E-4,0.38429852435824058,0.18446329169195536,0.29637512086250573,0.33398485222677743,8.7923403495734853E-2,0.42190825572251228,1.6374711095451522E-4,0,0,3.7609731364271697E-2,0,1.6374711095451522E-4,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":18.423297919179774},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":16.149926443861844},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":2.3264532564971443},0.23182027031598049,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":0.11539738764280791},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":1.7685674753929136E-2},62.920329617899853,163.72774291827901,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":0.93857142857142783},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0.18933119764738415},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":1415.7212848804047},0.78644170229393318,597.30449789312547,{"$f":"IF($D$2=0,  OFFSET(control!KD304,0,$D$1)*AI304,   $D$35*AG304+$D$36*AH304+IF(H304=1,$D$40*AI304)+$D$41*Z304  ) + $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304 + IF(H304=$D$43,$D$42*AI304,0)","v":0.84381651144502456},294,3.8787702774956801E-4,-3.361303952860796,1.40497929537631E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,3.4881050596528671,0.13909216218958828,0,0,0,0,0,-2.7016633573589339,-0.84381651144502456,8.1717353038496809E-2,8.9141965946756677E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.808495392142304E-2,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":1.2452464271639194E-2},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},1.6829843666955104E-4,0.38316759691017011,0.18392044651688153,0.29550293755223056,0.33358789147365359,8.7664659357939545E-2,0.42125255083159313,1.6403308088086543E-4,0,0,3.808495392142304E-2,0,1.6403308088086543E-4,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":18.081292721724171},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":16.055752581263604},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":2.3196068866110804},0.2325037331542576,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":0.11476529475632991},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":1.7633628717451992E-2},64.267835808188082,167.72774242459485,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":0.93285714285714205},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0.18938664999876853},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.4197784111686},0.7376397426315866,597.09169725485629,{"$f":"IF($D$2=0,  OFFSET(control!KD308,0,$D$1)*AI308,   $D$35*AG308+$D$36*AH308+IF(H308=1,$D$40*AI308)+$D$41*Z308  ) + $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308 + IF(H308=$D$43,$D$42*AI308,0)","v":0.84250510166318626},298,3.8915794092094316E-4,-3.3603932987366996,1.4092877266674757E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,3.4243554562144567,0.13950223989255456,0,0,0,0,0,-2.6867157135828701,-0.84250510166318626,3.4636880860954844E-2,9.0408838703147726E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.8203061565859626E-2,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},1.6817448112742953E-4,0.38288538545212986,0.1837849850170222,0.29528529306575974,0.33348835463161935,8.7600092386370121E-2,0.42108844701798948,1.6410381360365545E-4,0,0,3.8203061565859626E-2,0,1.6410381360365545E-4,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":17.996555381764562},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":16.032296514208799},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":2.3178984445433533},0.23267488211645984,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":0.11460784064616074},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":1.7620641157671299E-2},64.603386503038038,168.72774322193871,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":0.93142857142857061},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0.18940061004865849},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.8517671650072},0.72556627760415404,597.04099873722487,{"$f":"IF($D$2=0,  OFFSET(control!KD309,0,$D$1)*AI309,   $D$35*AG309+$D$36*AH309+IF(H309=1,$D$40*AI309)+$D$41*Z309  ) + $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309 + IF(H309=$D$43,$D$42*AI309,0)","v":0.84217689403597895},299,3.8947715524420974E-4,-3.3601667892210041,1.4103612441582444E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,3.408558568080676,0.13960492926987589,0,0,0,0,0,-2.682992290476522,-0.84217689403597895,2.299431283805109E-2,9.0724554037046615E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.8555716610210684E-2,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},1.67803162008232E-4,0.3820399975958596,0.18337919884601242,0.29463332093420852,0.3331890375444192,8.7406676661651084E-2,0.42059571420607028,1.6431419718576645E-4,0,0,0,0,1.6431419718576645E-4,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":17.744170645064866},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":15.962141257315778},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":2.3127806644672879},0.23318916141952137,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":0.11413686536719622},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":1.7581735843913256E-2},65.606866111787156,171.72774163139357,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":0.92714285714285627},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0.18944271923724451},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":1419.1662401264566},0.68964906927733782,596.89523834313047,{"$f":"IF($D$2=0,  OFFSET(control!KD312,0,$D$1)*AI312,   $D$35*AG312+$D$36*AH312+IF(H312=1,$D$40*AI312)+$D$41*Z312  ) + $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312 + IF(H312=$D$43,$D$42*AI312,0)","v":0.84119142841214056},302,3.9043237615801995E-4,-3.359490007278116,1.4135732236559191E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,3.3615039376107791,0.13991349685171281,0,0,0,0,0,-2.6718548683334413,-0.84119142841214056,-1.1628862283090124E-2,9.1669304531525414E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.8905879362333654E-2,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},1.6743266273927193E-4,0.38119647630502812,0.18297430862641331,0.29398278831783237,0.33288866768016601,8.7213687987195754E-2,0.42010235566736176,1.6452187043652922E-4,0,0,0,0,1.6452187043652922E-4,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":17.494518175785092},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":15.892309351663668},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":2.3076741841411996},0.23370488978083387,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":0.11366799682543355},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":1.7542916430743311E-2},66.60559953416292,174.72774314603873,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":0.92285714285714193},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0.18948516730185105},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5095599797155},0.65418439855741806,596.75941239548604,{"$f":"IF($D$2=0,  OFFSET(control!KD315,0,$D$1)*AI315,   $D$35*AG315+$D$36*AH315+IF(H315=1,$D$40*AI315)+$D$41*Z315  ) + $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315 + IF(H315=$D$43,$D$42*AI315,0)","v":0.84020471133472352},305,3.9138397894663727E-4,-3.3588173153743948,1.416772400793993E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,3.3149517034039122,0.14022293386850032,0,0,0,0,0,-2.6607673048464942,-0.84020471133472352,-4.5797378908805086E-2,9.2610476560001584E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.936890725071078E-2,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},1.6693993590845312E-4,0.380074677674963,0.18243584528398205,0.29311764524936967,0.33248655250008047,8.6957032425593328E-2,0.4194435849256738,1.6479457758777905E-4,0,0,0,0,1.6479457758777905E-4,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":17.165878134821398},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":15.799711353209974},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":2.3008830779811995},0.23439522724158493,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":0.11304617057675698},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":1.7491290508567677E-2},67.929888903338082,178.72774217832298,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":0.91714285714285615},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0.18954228174365229},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.3479356699863},0.6075970374682782,596.59471714905067,{"$f":"IF($D$2=0,  OFFSET(control!KD319,0,$D$1)*AI319,   $D$35*AG319+$D$36*AH319+IF(H319=1,$D$40*AI319)+$D$41*Z319  ) + $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319 + IF(H319=$D$43,$D$42*AI319,0)","v":0.83888716985134759},309,3.9264718749838106E-4,-3.3579266895395858,1.4210181815199371E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,3.253659709807518,0.14063713634495095,0,0,0,0,0,-2.64606267233924,-0.83888716985134759,-9.0652996038118827E-2,9.3859838761598952E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.9598776827203988E-2,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,6.7625406550954573E-2,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},1.6669411651534108E-4,0.37951501694372525,0.18216720813298787,0.22506062237321689,0.26465939920042086,0.15445439457050836,0.41911379377092922,1.6492914503996037E-4,0,0,0,0,1.6492914503996037E-4,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":13.542899581587035},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":12.547511483527066},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":4.0868632803356517},0.2347417248329188,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":8.9792936995469183E-2},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":3.1068294425403584E-2},68.58889203848787,180.72774182258618,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":0.91428571428571326},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0.1895710567595186},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":1423.2883143609558},0.19479146910015854,596.51976506165113,{"$f":"IF($D$2=0,  OFFSET(control!KD321,0,$D$1)*AI321,   $D$35*AG321+$D$36*AH321+IF(H321=1,$D$40*AI321)+$D$41*Z321  ) + $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321 + IF(H321=$D$43,$D$42*AI321,0)","v":0.83822758754185844},311,3.9327640649616552E-4,-3.3574840502427725,1.4231326391907554E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,2.5673417852694964,0.14084503489975128,0,0,0,0,0,-2.3725503161693378,-0.83822758754185844,-0.50259108354194859,9.4482160729949846E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.9941535825482488E-2,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},1.66326065951992E-4,0.37867707065800421,0.18176499391584178,0.22456370208242468,0.26450523790790714,0.15411336857557956,0.4186186064834867,1.6512877577323781E-4,0,0,0,0,1.6512877577323781E-4,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":13.354946798207745},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":12.496822425798376},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":4.077839732509835},0.23526334708144572,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":8.9454279425704677E-2},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":3.0999697503660918E-2},69.57348311038993,183.72774163248482,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":0.90999999999999892},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0.18961448693466537},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1424.726526190201},0.16842725341097731,596.41703301380073,{"$f":"IF($D$2=0,  OFFSET(control!KD324,0,$D$1)*AI324,   $D$35*AG324+$D$36*AH324+IF(H324=1,$D$40*AI324)+$D$41*Z324  ) + $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324 + IF(H324=$D$43,$D$42*AI324,0)","v":0.8372372129669734},314,3.9421726909776966E-4,-3.3568234025183017,1.4262938446389182E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,2.5322913851819138,0.14115800824886743,0,0,0,0,0,-2.3638641317709363,-0.8372372129669734,-0.52765195130712872,9.541271029733378E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.0394748557263126E-2,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},1.6583659565379396E-4,0.37756268622502409,0.1812300893880113,0.22390284798482066,0.26429759654208379,0.15365983824020341,0.4179574347822872,1.6539082793204374E-4,0,0,0,0,1.6539082793204374E-4,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":13.107439456844961},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":12.429575912160484},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":4.0658393198357823},0.23596274571190048,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":8.9004917971537534E-2},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":3.0908470484646667E-2},70.878990519783329,187.72774319588544,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":0.90428571428571314},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0.18967288515015107},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1426.6978928774306},0.13378875350634628,596.29899151634527,{"$f":"IF($D$2=0,  OFFSET(control!KD328,0,$D$1)*AI328,   $D$35*AG328+$D$36*AH328+IF(H328=1,$D$40*AI328)+$D$41*Z328  ) + $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328 + IF(H328=$D$43,$D$42*AI328,0)","v":0.83591486956457439},318,3.9546624531926639E-4,-3.3559486631304205,1.4304893312974359E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,2.4861258587107127,0.1415776474271403,0,0,0,0,0,-2.3523371052043665,-0.83591486956457439,-0.56054846863108798,9.664799617287495E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.0619734670499598E-2,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},1.6559240093143743E-4,0.37700672440627458,0.18096322771501155,0.22357315058851956,0.26419288525901918,0.15343357381775502,0.4176264590767742,1.655200970537285E-4,0,0,0,0,1.655200970537285E-4,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":12.985007376995584},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":12.396100201912649},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":4.0598523632177983},0.23631428903473733,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":8.8781187759876604E-2},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":3.0862957699373268E-2},71.528634511766072,189.72774321902659,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":0.90142857142857025},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0.18970229135902503},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1427.7075306331458},0.11668833885687258,596.24844061556576,{"$f":"IF($D$2=0,  OFFSET(control!KD330,0,$D$1)*AI330,   $D$35*AG330+$D$36*AH330+IF(H330=1,$D$40*AI330)+$D$41*Z330  ) + $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330 + IF(H330=$D$43,$D$42*AI330,0)","v":0.83525291815354841},320,3.960883855688472E-4,-3.3555138940982978,1.432578784332687E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,2.4632856527299056,0.14178857342084239,0,0,0,0,0,-2.3465973138730329,-0.83525291815354841,-0.57677600587583333,9.7263316984981266E-2]
[null,null,null,null,null,{"$f":"1-I331","v":0.99869117014002173},0.99970225287497938,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":4.0731824214652504E-2},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":1.6547043844482821E-4},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0.37672905056787165},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":0.18082994427257817},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0.22340848399010407},{"$f":"IF($D$2=0,0,T331+AF331)","v":0.26414030820475659},0.15332056657776755,{"$f":"T331+AD331","v":0.41746087478252414},{"$f":"AI330-AI331-U331","v":1.6558429425006516E-4},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":0},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":1.6558429425006516E-4},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":12.924120633089226},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":12.379399658865664},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":4.0568621916477294},0.2364905550345682,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":8.8669563123771639E-2},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":3.0840226444533315E-2},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":71.852681131982393},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":190.72774157366183},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":0.8999999999999988},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0.18971704558171901},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1428.2185161680884},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":0.10819257142384697},{"$f":"AZ331*(T331+AD331)","v":596.22535114012874},{"$f":"IF($D$2=0,  OFFSET(control!KD331,0,$D$1)*AI331,   $D$35*AG331+$D$36*AH331+IF(H331=1,$D$40*AI331)+$D$41*Z331  ) + $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331 + IF(H331=$D$43,$D$42*AI331,0)","v":0.83492174956504828},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":3.9639887112310026E-4},-3.3552971551279978,1.4336214473781746E-3,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,2.451925983251424,0.14189433302074092,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":-2.3437334118275768},{"$f":"-BC331","v":-0.83492174956504828},-0.58483484512046013,9.7570399228123383E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.1066484094564572E-2,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},1.6510508968891317E-4,0.37589725552801068,0.18043068265344492,0.2229152115212947,0.26398169561585927,0.152982044006716,0.41696373962257527,1.6577514278426353E-4,0,0,0,0,1.6577514278426353E-4,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":12.742773655086589},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":12.329448661580722},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":4.0479048844177052},0.23702144456344287,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":8.8335660338401123E-2},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":3.0772133083147777E-2},72.821726508870157,193.72774323055293,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":0.89571428571428446},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0.18976151052406676},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1429.776748085193},8.2922091688281685E-2,596.16505970700678,{"$f":"IF($D$2=0,  OFFSET(control!KD334,0,$D$1)*AI334,   $D$35*AG334+$D$36*AH334+IF(H334=1,$D$40*AI334)+$D$41*Z334  ) + $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334 + IF(H334=$D$43,$D$42*AI334,0)","v":0.83392747924515054},324,3.9732799766679119E-4,-3.354649504729839,1.4367412136296889E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,2.4180879770555146,0.14221286673806571,0,0,0,0,0,-2.3351658853672328,-0.83392747924515054,-0.6087925208188032,9.8489341379509127E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.1398740085567695E-2,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},1.647405476010332E-4,0.37506729704146913,0.18003230257990493,0.22242302816836915,0.26382176825393683,0.15264426887310001,0.41646603712703684,1.659633879049216E-4,0,0,0,0,1.659633879049216E-4,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":12.563389449776585},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":12.279725919594295},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":4.0389673543822262},0.23755567097669175,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":8.8003229663299709E-2},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":3.0704190067800476E-2},73.786142416506209,196.7277408135156,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":0.89142857142857013},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0.18980627511211776},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1431.37395527732},5.7975183779960915E-2,596.1186388011979,{"$f":"IF($D$2=0,  OFFSET(control!KD337,0,$D$1)*AI337,   $D$35*AG337+$D$36*AH337+IF(H337=1,$D$40*AI337)+$D$41*Z337  ) + $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337 + IF(H337=$D$43,$D$42*AI337,0)","v":0.83293207425407367},327,3.9825364324301338E-4,-3.3540056769390327,1.4398486994986984E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,2.3846101542449722,0.14253340258601505,0,0,0,0,0,-2.3266349704650113,-0.83293207425407367,-0.63242348788809777,9.94048407191956E-2]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.1838029141717199E-2,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},1.6425574322296983E-4,0.373963535579449,0.17950249707813529,0.22176847372255482,0.26360650286427201,0.15219506185689419,0.41580156472116619,1.6621035635949744E-4,0,0,0,0,1.6621035635949744E-4,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":12.327247321768429},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":12.213788824832234},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":4.0270813367334206},0.23827360643012166,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":8.7562311029337522E-2},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":3.0613832678642032E-2},75.064856058778091,200.72774176682364,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":0.88571428571428434},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0.18986641919280273},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1433.5665457256957},2.5212223355393693E-2,596.07921284466158,{"$f":"IF($D$2=0,  OFFSET(control!KD341,0,$D$1)*AI341,   $D$35*AG341+$D$36*AH341+IF(H341=1,$D$40*AI341)+$D$41*Z341  ) + $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341 + IF(H341=$D$43,$D$42*AI341,0)","v":0.83160312944233239},331,3.9948245388647538E-4,-3.3531531265031309,1.443973030210776E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,2.3405303074882391,0.14296416385807298,0,0,0,0,0,-2.3153180841328456,-0.83160312944233239,-0.66342674222886588,0.10062018205673061]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.2056087695573903E-2,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},1.6401387630901354E-4,0.37341287351730124,0.17923817928830432,0.16945254228876588,0.21150862998433978,0.20396033122853535,0.41546896121287513,1.6633212505912098E-4,0,0,0,0,1.6633212505912098E-4,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":9.8012886819690799},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":9.7776132397370112},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":5.3967903643070452},0.23863515904710494,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":7.0109708182101826E-2},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":4.1026347222631293E-2},75.701148653514537,202.72774285188794,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":0.88285714285714145},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0.18989668444666294},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1434.6907367550593},-0.25302460566686591,596.06947006135897,{"$f":"IF($D$2=0,  OFFSET(control!KD343,0,$D$1)*AI343,   $D$35*AG343+$D$36*AH343+IF(H343=1,$D$40*AI343)+$D$41*Z343  ) + $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343 + IF(H343=$D$43,$D$42*AI343,0)","v":0.83093792242575026},333,4.0009456403200793E-4,-3.3527293514004701,1.4460271052247175E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,1.8612322240105312,0.14318109542826296,0,0,0,0,0,-2.1142568296773971,-0.83093792242575026,-0.94078143266435332,0.10122558270730962]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.2381202832812631E-2,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":0},1.6365174355451384E-4,0.37258840039651658,0.17884243219032772,0.1690784012875472,0.21145960412035983,0.20350999910896936,0.41496960322932919,1.6651264550704425E-4,0,0,0,0,1.6651264550704425E-4,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":9.6657472575601648},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":9.742062985163308},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":5.3848745764233295},0.23918093178136171,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":6.9873749640232352E-2},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":4.0935763520440122E-2},76.651770280650382,205.72774117075448,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0.18994232012974954},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1436.4130186811742},-0.27155993705655412,596.06774043556993,{"$f":"IF($D$2=0,  OFFSET(control!KD346,0,$D$1)*AI346,   $D$35*AG346+$D$36*AH346+IF(H346=1,$D$40*AI346)+$D$41*Z346  ) + $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346 + IF(H346=$D$43,$D$42*AI346,0)","v":0.82993920645865837},336,4.0100987520165856E-4,-3.3520967858461508,1.4490981613379315E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,1.8359344598887415,0.14350855906881702,0,0,0,0,0,-2.1074943969452957,-0.82993920645865837,-0.95799058444639562,0.10213086091848285]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.2811025479983555E-2,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":8.4050087664504329E-3},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},1.6317014334795704E-4,0.37149193392024071,0.17831612828171531,0.16858083131844234,0.2113918567984259,0.20291110260179837,0.41430295940022427,1.6674938051314259E-4,0,0,0,0,1.6674938051314259E-4,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":9.4872299150781263},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":9.6948845249744302},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":5.3690277748435848},0.23991545327222788,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":6.9560540246382807E-2},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":4.081529629082925E-2},77.912164444071763,209.72774072862572,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0.19000360487698142},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1438.7786781211976},-0.29590812756581253,596.09026426755486,{"$f":"IF($D$2=0,  OFFSET(control!KD350,0,$D$1)*AI350,   $D$35*AG350+$D$36*AH350+IF(H350=1,$D$40*AI350)+$D$41*Z350  ) + $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350 + IF(H350=$D$43,$D$42*AI350,0)","v":0.82860591880044854},340,4.0222499018312448E-4,-3.3512590947191669,1.4531742354980278E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,1.8026078841615822,0.14394927196333673,0,0,0,0,0,-2.0985160117273947,-0.82860591880044854,-0.98056477440292411,0.10333265671565556]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3130659379659278E-2,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},1.6280987350498726E-4,0.37067170211831985,0.17792241701679332,0.16820861500251197,0.21133927438217126,0.20246308711580785,0.41380236149797911,1.6692398076828541E-4,0,0,0,0,1.6692398076828541E-4,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":9.3549875619379943},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":9.6596700282390309},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":5.3571732850842757},0.24047179203280447,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":6.9326704432082012E-2},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":4.0725178576376392E-2},78.852154186755598,212.72774142016939,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0.19004989086071206},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.6066218047727},-0.31389693329633317,596.12642209244098,{"$f":"IF($D$2=0,  OFFSET(control!KD353,0,$D$1)*AI353,   $D$35*AG353+$D$36*AH353+IF(H353=1,$D$40*AI353)+$D$41*Z353  ) + $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353 + IF(H353=$D$43,$D$42*AI353,0)","v":0.82760472299595822},343,4.0313237436585722E-4,-3.3506350810855809,1.4562173771601613E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,1.7779143651496345,0.14428307521968267,0,0,0,0,0,-2.0918112984459678,-0.82760472299595822,-0.99721858107260886,0.10423009482963019]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3236685711716245E-2,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},1.6268996041172025E-4,0.37039869416474386,0.17779137319907684,0.16808472561604612,0.21132141132776236,0.20231396854869774,0.4136353798764601,1.6698162151901341E-4,0,0,0,0,1.6698162151901341E-4,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":9.3112190042379535},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":9.6479645447574409},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":5.3532276077985426},0.24065832598710374,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":6.9248966062527978E-2},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":4.06951835764921E-2},79.164476515428831,213.72774323224172,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":0.86714285714285555},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0.19006538012547455},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.2264283809288},-0.31984161517741194,596.14224119133928,{"$f":"IF($D$2=0,  OFFSET(control!KD354,0,$D$1)*AI354,   $D$35*AG354+$D$36*AH354+IF(H354=1,$D$40*AI354)+$D$41*Z354  ) + $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354 + IF(H354=$D$43,$D$42*AI354,0)","v":0.82727075975292019},344,4.0343408645260092E-4,-3.3504278805603125,1.4572291205315205E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,1.7697403794720292,0.14439499559226224,0,0,0,0,0,-2.0895819946494409,-0.82727075975292019,-1.0027173793380695,0.10452849977347123]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3658210916992617E-2,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},1.6221119057500963E-4,0.36930867163431669,0.17726816238447182,0.16759007987126215,0.21124829078825477,0.20171859176305454,0.41296688255130931,1.6720940159081765E-4,0,0,0,0,1.6720940159081765E-4,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":9.1376995019641871},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":9.6013080292145734},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":5.3374739380504232},0.24141014989835016,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":6.89390606003253E-2},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":4.0575424334148437E-2},80.408743147891627,217.7277415235443,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0.19012763625855811},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.7594274101348},-0.34336386979878208,596.22482989162665,{"$f":"IF($D$2=0,  OFFSET(control!KD358,0,$D$1)*AI358,   $D$35*AG358+$D$36*AH358+IF(H358=1,$D$40*AI358)+$D$41*Z358  ) + $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358 + IF(H358=$D$43,$D$42*AI358,0)","v":0.82593376510261862},348,4.0463720546629877E-4,-3.3496030669420844,1.4612629730827314E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,1.7373292071494546,0.1448460899390101,0,0,0,0,0,-2.0806930769482368,-0.82593376510261862,-1.0244515449623908,0.10571843109372887]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.3762949314855137E-2,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},1.6209171842503724E-4,0.36903666758301051,0.17713760043984483,0.16746664604967876,0.2112295953645339,0.20157002153333176,0.41279961689786565,1.6726565344366007E-4,0,0,0,0,1.6726565344366007E-4,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":9.0947070741723},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":9.5896856153180128},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":5.3335427697719586},0.24159957459784231,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":6.8861848664902595E-2},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":4.0545539631594567E-2},80.718556987589551,218.72774195762892,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0.19014327433573672},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.4063657050792},-0.34918059246282784,596.2503944078951,{"$f":"IF($D$2=0,  OFFSET(control!KD359,0,$D$1)*AI359,   $D$35*AG359+$D$36*AH359+IF(H359=1,$D$40*AI359)+$D$41*Z359  ) + $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359 + IF(H359=$D$43,$D$42*AI359,0)","v":0.8255992337957313},349,4.0493705609563911E-4,-3.3493978547856615,1.4622681681016583E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,1.7292973822075091,0.14495974475870538,0,0,0,0,0,-2.0784779746703368,-0.8255992337957313,-1.0298200814998535,0.10601499498407459]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,4.0191951931956314E-2,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},1.246389874316477E-4,0.28376746831743899,0.13620838479237046,0.12678186727960186,0.12678186727960186,0.15698560103783712,0.28376746831743899,2.0915509972702084E-4,0,0,0,0,2.0915509972702084E-4,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":5.5196589651274142},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":5.7300852184842768},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":4.1538390034611705},0.30069367833396982,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":4.1161653420086895E-2},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":3.1577443213284505E-2},58.044793615567734,204.55055804729415,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":0.87999999999999856},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0.19020611856829495},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1437.6588413403294},-0.30810055561040495,407.96080971132795,{"$f":"IF($D$2=0,  OFFSET(control!KD363,0,$D$1)*AI363,   $D$35*AG363+$D$36*AH363+IF(H363=1,$D$40*AI363)+$D$41*Z363  ) + $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363 + IF(H363=$D$43,$D$42*AI363,0)","v":0.56753493663487797},353,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,1.049872907577577,0.18041620700038188,0,0,0,0,0,-1.3579734631879821,-0.56753493663487797,-0.69521928524490118,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},1.2436379205883887E-4,0.28314092684880376,0.13590764488742557,0.12650194055723063,0.12650194055723063,0.15663898629157313,0.28314092684880376,2.086932978716538E-4,0,0,0,0,2.086932978716538E-4,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":5.4319032000768708},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":5.69832128596373},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":4.1446675772750252},0.30038346866138965,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":4.0944610567182529E-2},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":3.1507722121702351E-2},58.766056989913842,207.55055672817255,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":0.87571428571428422},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0.19025355439853719},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.3536913970529},-0.31866941120414938,407.53993824540862,{"$f":"IF($D$2=0,  OFFSET(control!KD366,0,$D$1)*AI366,   $D$35*AG366+$D$36*AH366+IF(H366=1,$D$40*AI366)+$D$41*Z366  ) + $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366 + IF(H366=$D$43,$D$42*AI366,0)","v":0.56628185369760753},356,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,1.0334388909634131,0.18023008119683379,0,0,0,0,0,-1.3521083021675624,-0.56628185369760753,-0.70472118370492298,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},1.2399780984170613E-4,0.28230768959820501,0.13550769100713814,0.12612966612019169,0.12612966612019169,0.15617802347801332,0.28230768959820501,2.0807914776738157E-4,0,0,0,0,2.0807914776738157E-4,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":5.3167401066010349},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":5.6563332211233766},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":4.1324705012282328},0.29998492346359601,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":4.0657647148241084E-2},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":3.1415000069664523E-2},59.722348893087918,211.5505570712578,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0.19031719881287668},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.6866210878511},-0.33247935941151002,406.99921912395411,{"$f":"IF($D$2=0,  OFFSET(control!KD370,0,$D$1)*AI370,   $D$35*AG370+$D$36*AH370+IF(H370=1,$D$40*AI370)+$D$41*Z370  ) + $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370 + IF(H370=$D$43,$D$42*AI370,0)","v":0.56461537919641003},360,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,1.0118670839043844,0.1799909540781576,0,0,0,0,0,-1.3443464433158945,-0.56461537919641003,-0.71710378452976242,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":0},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},1.2390648269663593E-4,0.28209976370535833,0.13540788657857172,0.12603676881555284,0.12603676881555284,0.15606299488980549,0.28209976370535833,2.0792589284668317E-4,0,0,0,0,2.0792589284668317E-4,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":5.288275720701467},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":5.6459009868657999},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":4.1294268447842537},0.29988802922756025,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":4.0586338429857267E-2},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":3.139186222333961E-2},59.960461818410757,212.55055733625588,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0.19033317987218928},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1442.2832342900483},-0.3358820354419767,406.86775958942258,{"$f":"IF($D$2=0,  OFFSET(control!KD371,0,$D$1)*AI371,   $D$35*AG371+$D$36*AH371+IF(H371=1,$D$40*AI371)+$D$41*Z371  ) + $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371 + IF(H371=$D$43,$D$42*AI371,0)","v":0.56419952741071666},361,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,1.0065343339620036,0.17993281753653614,0,0,0,0,0,-1.3424163694039803,-0.56419952741071666,-0.72014874531615714,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},1.2354184626585732E-4,0.28126959042691208,0.13500940340491746,0.12566586330255961,0.12566586330255961,0.15560372712435247,0.28126959042691208,2.0731400108942033E-4,0,0,0,0,2.0731400108942033E-4,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":5.1757102133453632},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":5.6044302694227266},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":4.1172746197103667},0.29951164823713766,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":4.0302826066704364E-2},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":3.1299481127956288E-2},60.909086387633337,216.55055531439413,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0.19039738010464097},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.7246527645275},-0.34929582997686348,406.35711136274142,{"$f":"IF($D$2=0,  OFFSET(control!KD375,0,$D$1)*AI375,   $D$35*AG375+$D$36*AH375+IF(H375=1,$D$40*AI375)+$D$41*Z375  ) + $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375 + IF(H375=$D$43,$D$42*AI375,0)","v":0.56253918085382415},365,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,0.98544166480178952,0.1797069889422826,0,0,0,0,0,-1.334737494778653,-0.56253918085382415,-0.73212802188840509,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},1.2345085494810286E-4,0.28106242911719581,0.13490996597625363,0.12557330759901245,0.12557330759901245,0.15548912151818337,0.28106242911719581,2.071613097162639E-4,0,0,0,0,2.071613097162639E-4,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":5.1478895947928809},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":5.59412698678653},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":4.1142421553711319},0.2994203894303481,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":4.0232377552788003E-2},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":3.1276428363901466E-2},61.145287919806314,217.55055697787336,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0.19041349853717557},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.3489883822697},-0.35260043883487963,406.23329759680234,{"$f":"IF($D$2=0,  OFFSET(control!KD376,0,$D$1)*AI376,   $D$35*AG376+$D$36*AH376+IF(H376=1,$D$40*AI376)+$D$41*Z376  ) + $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376 + IF(H376=$D$43,$D$42*AI376,0)","v":0.56212485823439162},366,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,0.9802276678276356,0.17965223365820884,0,0,0,0,0,-1.3328281066625152,-0.56212485823439162,-0.73507306341106227,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},1.2317828290021426E-4,0.280441860212094,0.13461209290180473,0.12529604930358143,0.12529604930358143,0.15514581090851257,0.280441860212094,2.0670391002913791E-4,0,0,0,0,2.0670391002913791E-4,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":5.0651903629942145},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":5.5633711662103247},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":4.1051581566392423},0.29915353889487023,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":4.0022059510105727E-2},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":3.1207371894965922E-2},61.851608389671611,220.55055530305836,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0.19046201597334894},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.2563138873386},-0.36239828590360051,405.87125287026345,{"$f":"IF($D$2=0,  OFFSET(control!KD379,0,$D$1)*AI379,   $D$35*AG379+$D$36*AH379+IF(H379=1,$D$40*AI379)+$D$41*Z379  ) + $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379 + IF(H379=$D$43,$D$42*AI379,0)","v":0.56088372042418799},369,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,0.96472636782465726,0.17949212333692213,0,0,0,0,0,-1.3271246537282577,-0.56088372042418799,-0.74378988299086635,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},9.4508683335188412E-5,0.21516934914725838,0.10328128759068364,0.12501940317775762,0.12501940317775762,9.0149945969500767E-2,0.21516934914725838,1.5859381960142693E-4,0,0,0,0,1.5859381960142693E-4,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":5.1338857049580318},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":5.5328456692208077},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":2.3853675703529902},0.22832897299833177,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":3.9813277952647934E-2},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":1.8133540787899749E-2},44.322277670876595,205.98787966619983,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0.19051077410412842},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.7091486424947},-0.13811041901180621,309.78128047475906,{"$f":"IF($D$2=0,  OFFSET(control!KD382,0,$D$1)*AI382,   $D$35*AG382+$D$36*AH382+IF(H382=1,$D$40*AI382)+$D$41*Z382  ) + $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382 + IF(H382=$D$43,$D$42*AI382,0)","v":0.43033869829451676},372,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,0.97806053981367369,0.13699738379899906,0,0,0,0,0,-1.1161709588254798,-0.43033869829451676,-0.4314517335073238,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},9.4230559800253554E-5,0.21453614108761138,0.10297734772205308,9.348781053501902E-2,9.348781053501902E-2,0.12104833055259236,0.21453614108761138,1.5812710403445562E-4,0,0,0,0,1.5812710403445562E-4,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":3.7684489145447744},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":4.1193406148385625},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":3.2029388264215939},0.22800934144577853,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":2.9652704900015665E-2},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":2.4348709428236616E-2},45.049989050601354,209.98787790073408,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":0.87285714285714133},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0.19057615390151411},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.9371229115516},-0.28407725108809689,309.34762604041703,{"$f":"IF($D$2=0,  OFFSET(control!KD386,0,$D$1)*AI386,   $D$35*AG386+$D$36*AH386+IF(H386=1,$D$40*AI386)+$D$41*Z386  ) + $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386 + IF(H386=$D$43,$D$42*AI386,0)","v":0.42907228217522275},376,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,0.71817650030827873,0.13680560486746712,0,0,0,0,0,-1.0022537513963756,-0.42907228217522275,-0.57634392839585258,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":0},9.4091805110450575E-5,0.21422023618615224,0.1028257133693527,9.3350149545010641E-2,9.3350149545010641E-2,0.1208700866411416,0.21422023618615224,1.5789426155407571E-4,0,0,0,0,1.5789426155407571E-4,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":3.7280457400365314},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":4.1043258646733349},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":3.1982224925246068},0.22785462809532742,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":2.9549968591482532E-2},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":2.4312855904380034E-2},45.412093323023306,211.98787662869526,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0.19060899987147584},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.0836551795244},-0.28883650882047385,309.13772144893358,{"$f":"IF($D$2=0,  OFFSET(control!KD388,0,$D$1)*AI388,   $D$35*AG388+$D$36*AH388+IF(H388=1,$D$40*AI388)+$D$41*Z388  ) + $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388 + IF(H388=$D$43,$D$42*AI388,0)","v":0.42844047237230448},378,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,0.71059906998347921,0.13671277685719643,0,0,0,0,0,-0.99943557880395306,-0.42844047237230448,-0.58056420433558187,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":0},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},9.3814908379671796E-5,0.21358982121008735,0.10252311418084158,9.3075435384767022E-2,9.3075435384767022E-2,0.12051438582532033,0.21358982121008735,1.5742960467157729E-4,0,0,0,0,1.5742960467157729E-4,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":3.648351617390011},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":4.0745234849794816},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":3.1888106489379759},0.22755562865886583,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":2.9346011202394117E-2},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":2.4241307162086098E-2},46.132812274742136,215.98787685029092,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0.19067499951324293},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.4436897912713},-0.29818635774949986,308.73205927176662,{"$f":"IF($D$2=0,  OFFSET(control!KD392,0,$D$1)*AI392,   $D$35*AG392+$D$36*AH392+IF(H392=1,$D$40*AI392)+$D$41*Z392  ) + $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392 + IF(H392=$D$43,$D$42*AI392,0)","v":0.4271796424201747},382,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,0.69564944286997943,0.13653337719531949,0,0,0,0,0,-0.99383580061947929,-0.4271796424201747,-0.58883262297435501,0]
[null,null,null,null,null,{"$f":"1-I395","v":0.99869117014002173},0.99970225287497938,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":9.360777071577889E-5},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0.2131182277569689},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":0.10229674932334472},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":9.2869930432682116E-2},{"$f":"IF($D$2=0,0,T395+AF395)","v":9.2869930432682116E-2},0.12024829732428678,{"$f":"T395+AD395","v":0.2131182277569689},{"$f":"AI394-AI395-U395","v":1.5708200959205221E-4},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":1.5708200959205221E-4},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":3.5895436235374523},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":4.0523694994382096},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":3.1817699472006282},0.22734067510900335,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":2.9194362806433252E-2},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":2.4187783816788527E-2},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":46.670308488730868},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":218.98787584335989},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0.1907247650788928},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.2737883823584},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":-0.30505295424018863},{"$f":"AZ395*(T395+AD395)","v":308.44042485916265},{"$f":"IF($D$2=0,  OFFSET(control!KD395,0,$D$1)*AI395,   $D$35*AG395+$D$36*AH395+IF(H395=1,$D$40*AI395)+$D$41*Z395  ) + $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395 + IF(H395=$D$43,$D$42*AI395,0)","v":0.4262364555139378},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,0.68461486433961816,0.136404405065402,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":-0.98966781857980679},{"$f":"-BC395","v":-0.4262364555139378},-0.59488500468872441,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},9.3469933084161825E-5,0.21280441073575559,0.10214611715316232,9.2733179272373525E-2,9.2733179272373525E-2,0.12007123146338207,0.21280441073575559,1.5685070601534346E-4,0,0,0,0,1.5685070601534346E-4,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":3.5507916421072916},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":4.0376939109090584},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":3.1770847845210897},{"$f":"AZ397*AJ397","v":0.22720188022257981},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":2.9093889260796261E-2},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":2.4152167256220131E-2},47.02719518660372,220.98787725971906,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0.19075806712510454},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.5231593433468},-0.30956211036652664,308.25211736115591,{"$f":"IF($D$2=0,  OFFSET(control!KD397,0,$D$1)*AI397,   $D$35*AG397+$D$36*AH397+IF(H397=1,$D$40*AI397)+$D$41*Z397  ) + $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397 + IF(H397=$D$43,$D$42*AI397,0)","v":0.42560882147151119},387,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,0.6773421504123629,0.13632112813354788,0,0,0,0,0,-0.9869042607788896,-0.42560882147151119,-0.59884980370449004,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},9.3401090399364585E-5,0.21264767555377409,0.10207088426581119,9.2664879223146507E-2,9.2664879223146507E-2,0.11998279633062758,0.21264767555377409,1.5673518198150438E-4,0,0,0,0,1.5673518198150438E-4,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":3.5315506522863838},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":4.0303841442207169},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":3.1747447909084059},0.22713385097006855,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":2.9043839486827854E-2},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":2.4134378647811768E-2},47.205206286862051,221.98787678759649,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0.19077475533825897},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.1567757701753},-0.31179628488751249,308.1598198805296,{"$f":"IF($D$2=0,  OFFSET(control!KD398,0,$D$1)*AI398,   $D$35*AG398+$D$36*AH398+IF(H398=1,$D$40*AI398)+$D$41*Z398  ) + $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398 + IF(H398=$D$43,$D$42*AI398,0)","v":0.42529535110754818},388,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,0.67373071165460374,0.13628031058204113,0,0,0,0,0,-0.98552699654211628,-0.42529535110754818,-0.60081132541301963,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},9.3194866420633226E-5,0.21217816230148587,0.10184551790471283,9.2460280754324026E-2,9.2460280754324026E-2,0.11971788154716184,0.21217816230148587,1.5638912014540041E-4,0,0,0,0,1.5638912014540041E-4,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":3.4743636842311449},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":4.008566575791968},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":3.1677351457379026},0.22693529900113457,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":2.889443564901268E-2},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":2.408109139422962E-2},47.737514523134017,224.9878803840771,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0.19082496751752395},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.0939046792062},-0.31841786666987038,307.89043802172148,{"$f":"IF($D$2=0,  OFFSET(control!KD401,0,$D$1)*AI401,   $D$35*AG401+$D$36*AH401+IF(H401=1,$D$40*AI401)+$D$41*Z401  ) + $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401 + IF(H401=$D$43,$D$42*AI401,0)","v":0.42435632460297174},391,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,0.66299533718747305,0.13616117940068073,0,0,0,0,0,-0.98141320385734343,-0.42435632460297174,-0.60661301187216132,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,2.439164177562405E-2,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},7.1105026196912821E-5,0.16188588887251992,7.7705226658809176E-2,6.7796543556173983E-2,6.7796543556173983E-2,9.408934531634594E-2,0.16188588887251992,1.1932044019102861E-4,0,0,0,0,1.1932044019102861E-4,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":2.5674995769192828},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":2.9267562162491991},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":2.4896040770705135},0.17238047886565369,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":2.1104166760167253E-2},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":1.8925945685846227E-2},34.33757138931,212.1097227136317,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0.19089225762782117},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.6852407657689},-0.24765013098924388,233.87415434237695,{"$f":"IF($D$2=0,  OFFSET(control!KD405,0,$D$1)*AI405,   $D$35*AG405+$D$36*AH405+IF(H405=1,$D$40*AI405)+$D$41*Z405  ) + $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405 + IF(H405=$D$43,$D$42*AI405,0)","v":0.32377177774503985},395,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,0.49011579069659755,0.10342828731939221,0,0,0,0,0,-0.73776592168584143,-0.32377177774503985,-0.46799362141489154,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},7.0948030584255342E-5,0.16152845458603562,7.7533658201296707E-2,6.7646852873799651E-2,6.7646852873799651E-2,9.3881601712235974E-2,0.16152845458603562,1.1905698784997476E-4,0,0,0,0,1.1905698784997476E-4,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":2.5260394454481161},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":2.9109966806942356},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":2.484107181305764},0.17220766556204675,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":2.0996197453265808E-2},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":1.888415833835488E-2},34.746341464813987,215.10972224087553,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0.19094297720047507},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.4305596161046},-0.25241287162112674,233.63969296080404,{"$f":"IF($D$2=0,  OFFSET(control!KD408,0,$D$1)*AI408,   $D$35*AG408+$D$36*AH408+IF(H408=1,$D$40*AI408)+$D$41*Z408  ) + $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408 + IF(H408=$D$43,$D$42*AI408,0)","v":0.32305690917207125},398,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,0.48232949223970029,0.10332459933722805,0,0,0,0,0,-0.73474236386082703,-0.32305690917207125,-0.4721451814559699,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},7.0843559465791036E-5,0.16129060361011072,7.7419489732852759E-2,6.7547242746187661E-2,6.7547242746187661E-2,9.3743360863923056E-2,0.16129060361011072,1.1888167619469869E-4,0,0,0,0,1.1888167619469869E-4,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":2.4987212238716605},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":2.9005577124327515},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":2.4804493284594042},0.1720958807674644,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":2.0924667584622181E-2},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":1.8856351377025318E-2},35.017758613983851,217.10972751176971,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0.19097690881552531},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.6232694230694},-0.2555395209532853,233.4880309252888,{"$f":"IF($D$2=0,  OFFSET(control!KD410,0,$D$1)*AI410,   $D$35*AG410+$D$36*AH410+IF(H410=1,$D$40*AI410)+$D$41*Z410  ) + $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410 + IF(H410=$D$43,$D$42*AI410,0)","v":0.32258120722022143},400,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,0.47719805532675591,0.10325752846047864,0,0,0,0,0,-0.73273757628004121,-0.32258120722022143,-0.47486319971302815,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},7.0635078504141058E-5,0.16081595185066636,7.7191656888319457E-2,6.7348462303325654E-2,6.7348462303325654E-2,9.3467489547340701E-2,0.16081595185066636,1.1853182694426811E-4,0,0,0,0,1.1853182694426811E-4,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":2.4448485045952264},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":2.8798406073303591},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":2.4731497734226351},0.17188067018239811,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":2.0782681076271011E-2},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":1.8800860231493736E-2},35.557970908366535,221.10972568827702,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0.19104505326330679},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.0803253729803},-0.26167785112915909,233.19604778477981,{"$f":"IF($D$2=0,  OFFSET(control!KD414,0,$D$1)*AI414,   $D$35*AG414+$D$36*AH414+IF(H414=1,$D$40*AI414)+$D$41*Z414  ) + $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414 + IF(H414=$D$43,$D$42*AI414,0)","v":0.32163190370133271},404,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,0.467076212781111,0.10312840210943887,0,0,0,0,0,-0.72875406391027009,-0.32163190370133271,-0.48018135272105295,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},7.0479120507667539E-5,0.16046087992064589,7.7021222361909641E-2,6.7199760957353721E-2,6.7199760957353721E-2,9.3261118963292172E-2,0.16046087992064589,1.1827011581377889E-4,0,0,0,0,1.1827011581377889E-4,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":2.4051046023257991},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":2.8644427041804783},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":2.4676892077687111},0.1717266980105322,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":2.0677124955155338E-2},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":1.875934906514725E-2},35.960843691284374,224.10972704240453,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0.1910964048077623},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.9872313384969},-0.26618226786825405,232.98714877411766,{"$f":"IF($D$2=0,  OFFSET(control!KD417,0,$D$1)*AI417,   $D$35*AG417+$D$36*AH417+IF(H417=1,$D$40*AI417)+$D$41*Z417  ) + $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417 + IF(H417=$D$43,$D$42*AI417,0)","v":0.32092175984129179},407,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,0.45960684269106306,0.10303601880631931,0,0,0,0,0,-0.72578911055931705,-0.32092175984129179,-0.48406800890322643,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},7.032350685705135E-5,0.16010659196804833,7.6851164144662809E-2,6.7051387934992129E-2,6.7051387934992129E-2,9.3055204033056199E-2,0.16010659196804833,1.1800898252567471E-4,0,0,0,0,1.1800898252567471E-4,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":2.3659197411469779},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":2.8491639622289666},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":2.462240698714667},0.17157921338189311,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":2.0572364062200279E-2},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":1.8717929552954368E-2},36.361764091519085,227.10972454686024,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0.19114796215836927},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.950451140983},-0.27060274102960369,232.78705162258916,{"$f":"IF($D$2=0,  OFFSET(control!KD420,0,$D$1)*AI420,   $D$35*AG420+$D$36*AH420+IF(H420=1,$D$40*AI420)+$D$41*Z420  ) + $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420 + IF(H420=$D$43,$D$42*AI420,0)","v":0.32021318393609666},410,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,0.45224073715050134,0.10294752802913586,0,0,0,0,0,-0.72284347818010497,-0.32021318393609666,-0.48786839693656447,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},7.0271712030023516E-5,0.15998866990176319,7.6794561552845947E-2,6.7002003096333154E-2,6.7002003096333154E-2,9.2986666805430038E-2,0.15998866990176319,1.1792206628513657E-4,0,0,0,0,1.1792206628513657E-4,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":2.3529812348402777},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":2.844097406402355},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":2.4604272036716788},0.17153151099705605,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":2.0537619672573469E-2},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":1.8704143381489895E-2},36.494971513361428,228.10972816018014,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0.19116519327175252},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.6175826184335},-0.27205776287790612,232.72233225884131,{"$f":"IF($D$2=0,  OFFSET(control!KD421,0,$D$1)*AI421,   $D$35*AG421+$D$36*AH421+IF(H421=1,$D$40*AI421)+$D$41*Z421  ) + $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421 + IF(H421=$D$43,$D$42*AI421,0)","v":0.31997733980352638},411,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,0.44980811252304859,0.10291890659823362,0,0,0,0,0,-0.7218658754009547,-0.31997733980352638,-0.4891161960831989,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},5.3199721128098184E-5,0.12112060993750502,5.8137892770002017E-2,6.680482720422197E-2,6.680482720422197E-2,5.4315782733283052E-2,0.12112060993750502,8.9273775463694083E-5,0,0,0,0,8.9273775463694083E-5,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":2.3683861223686393},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":2.8239622679301384},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":1.4371956111226696},0.12920627627469158,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":2.0399516975370839E-2},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":1.0925546887780831E-2},26.159225401760668,215.97666172171239,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0.1912343421091785},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.3038202269968},-0.14314105155256601,175.29832147077497,{"$f":"IF($D$2=0,  OFFSET(control!KD425,0,$D$1)*AI425,   $D$35*AG425+$D$36*AH425+IF(H425=1,$D$40*AI425)+$D$41*Z425  ) + $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425 + IF(H425=$D$43,$D$42*AI425,0)","v":0.24224121987501004},415,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,0.45291676197167507,7.7523765764814942E-2,0,0,0,0,0,-0.59605781352424114,-0.24224121987501004,-0.30785850566276118,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},5.3121384431188158E-5,0.12094225959451384,5.8052284605366253E-2,4.7505324632575958E-2,4.7505324632575958E-2,7.3436934961937872E-2,0.12094225959451384,8.9142319648849444E-5,0,0,0,0,8.9142319648849444E-5,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":1.6683449444988059},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":2.0039844085411986},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":1.9431412990928763},0.12912062073849809,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":1.4478811078159711E-2},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":1.4771741027123503E-2},26.362590408661944,217.97666165975832,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0.19126904999129526},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.4772355838581},-0.21467186458025808,175.18210984272676,{"$f":"IF($D$2=0,  OFFSET(control!KD427,0,$D$1)*AI427,   $D$35*AG427+$D$36*AH427+IF(H427=1,$D$40*AI427)+$D$41*Z427  ) + $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427 + IF(H427=$D$43,$D$42*AI427,0)","v":0.24188451918902765},417,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,0.31910275259206683,7.7472372443098847E-2,0,0,0,0,0,-0.53377461717232488,-0.24188451918902765,-0.37908401132618685,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},5.3004095615754879E-5,0.12067522637398397,5.7924108659511933E-2,4.7400435738722942E-2,4.7400435738722942E-2,7.3274790635261017E-2,0.12067522637398397,8.8945498779288701E-5,0,0,0,0,8.8945498779288701E-5,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":1.6411993206539484},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":1.9933827732617959},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":1.9388509602090065},0.12899612400732527,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":1.4406068489919217E-2},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":1.4739125913163079E-2},26.666409076918246,220.97666440134341,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0.19132127680334962},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.2827661624458},-0.21767318169804675,175.01320111294081,{"$f":"IF($D$2=0,  OFFSET(control!KD430,0,$D$1)*AI430,   $D$35*AG430+$D$36*AH430+IF(H430=1,$D$40*AI430)+$D$41*Z430  ) + $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430 + IF(H430=$D$43,$D$42*AI430,0)","v":0.2413504527479679},420,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,0.3139963495163034,7.7397674404395156E-2,0,0,0,0,0,-0.53166953121435012,-0.2413504527479679,-0.38162596004161947,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},5.2887065766957598E-5,0.12040878274671214,5.7796215718421445E-2,4.7295778433226361E-2,4.7295778433226361E-2,7.3113004313485774E-2,0.12040878274671214,8.8749112478331282E-5,0,0,0,0,8.8749112478331282E-5,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":1.61443765781263},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":1.9828637709476642},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":1.9345700941348336},0.12887647839253225,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":1.433387745980347E-2},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":1.4706582811408717E-2},26.968757600983029,223.97666835259494,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0.19137369968273354},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1452.1438557934687},-0.22061706945559961,174.85087404920867,{"$f":"IF($D$2=0,  OFFSET(control!KD433,0,$D$1)*AI433,   $D$35*AG433+$D$36*AH433+IF(H433=1,$D$40*AI433)+$D$41*Z433  ) + $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433 + IF(H433=$D$43,$D$42*AI433,0)","v":0.24081756549342426},423,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,0.30896090748273003,7.7325887035519347E-2,0,0,0,0,0,-0.52957797693832964,-0.24081756549342426,-0.38410874791350452,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},5.2731427817466004E-5,0.12005443947249735,5.7626130946798346E-2,4.7156594724162372E-2,4.7156594724162372E-2,7.2897844748334967E-2,0.12005443947249735,8.8487938414594236E-5,0,0,0,0,8.8487938414594236E-5,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":1.5793449028324571},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":1.9689660604831629},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":1.9288769720409433},0.12872462579838753,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":1.4238474674281529E-2},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":1.4663303753294929E-2},27.369610734035476,227.97666725410818,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0.19144389819930274},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.713807380974},-0.22445420091794299,174.6448507380253,{"$f":"IF($D$2=0,  OFFSET(control!KD437,0,$D$1)*AI437,   $D$35*AG437+$D$36*AH437+IF(H437=1,$D$40*AI437)+$D$41*Z437  ) + $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437 + IF(H437=$D$43,$D$42*AI437,0)","v":0.24010887894499466},427,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,0.30235594479944461,7.7234775479032514E-2,0,0,0,0,0,-0.5268101457173876,-0.24010887894499466,-0.38732830438390514,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},5.269258994795691E-5,0.11996601670741766,5.7583688019560098E-2,4.7121862843229244E-2,4.7121862843229244E-2,7.284415386418841E-2,0.11996601670741766,8.8422765079684829E-5,0,0,0,0,8.8422765079684829E-5,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":1.5706758662405347},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":1.9655142915906927},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":1.9274563112464254},0.12868805129345967,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":1.4214775234526541E-2},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":1.4652503903920207E-2},27.469418423646523,228.97666150735444,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0.19146150112904778},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.3723939472893},-0.22539794195059473,174.59522892779495,{"$f":"IF($D$2=0,  OFFSET(control!KD438,0,$D$1)*AI438,   $D$35*AG438+$D$36*AH438+IF(H438=1,$D$40*AI438)+$D$41*Z438  ) + $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438 + IF(H438=$D$43,$D$42*AI438,0)","v":0.23993203341483532},428,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,0.30072395913758021,7.7212830776075797E-2,0,0,0,0,0,-0.52612190108817491,-0.23993203341483532,-0.38811714458935426,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},5.2537524308864014E-5,0.11961297642094591,5.7414228682053654E-2,4.6983190939186376E-2,4.6983190939186376E-2,7.2629785481759537E-2,0.11961297642094591,8.8162551402759526E-5,0,0,0,0,8.8162551402759526E-5,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":1.5364113725807484},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":1.9517972539944992},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":1.9217841238473574},0.12854738816112449,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":1.4120578546830522E-2},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":1.4609383991150374E-2},27.867032341909685,232.9766621802757,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":0.83999999999999808},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0.19153212380190857},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.0724595171016},-0.22911154973706155,174.40438672024968,{"$f":"IF($D$2=0,  OFFSET(control!KD442,0,$D$1)*AI442,   $D$35*AG442+$D$36*AH442+IF(H442=1,$D$40*AI442)+$D$41*Z442  ) + $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442 + IF(H442=$D$43,$D$42*AI442,0)","v":0.23922595284189183},432,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,0.2942721332237962,7.712843289667469E-2,0,0,0,0,0,-0.5233836829608578,-0.23922595284189183,-0.39120906968227875,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},5.2498829253602063E-5,0.11952487880322328,5.7371941825546793E-2,4.694858677399795E-2,4.694858677399795E-2,7.2576292029225331E-2,0.11952487880322328,8.8097617722632249E-5,0,0,0,0,8.8097617722632249E-5,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":1.5279473412108326},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":1.9483904040105093},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":1.9203686870933023},0.1285136443126268,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":1.4097178979640945E-2},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":1.4598623854879823E-2},27.966032531538033,233.97666895811005,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0.19154983184064503},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.7641259181482},-0.23002474678247703,174.35860535285661,{"$f":"IF($D$2=0,  OFFSET(control!KD443,0,$D$1)*AI443,   $D$35*AG443+$D$36*AH443+IF(H443=1,$D$40*AI443)+$D$41*Z443  ) + $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443 + IF(H443=$D$43,$D$42*AI443,0)","v":0.23904975760644656},433,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,0.29267805627029564,7.710818658757608E-2,0,0,0,0,0,-0.52270280305277272,-0.23904975760644656,-0.39196631780134761,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},3.9286846631178456E-5,8.9444958085998463E-2,4.2933579881278883E-2,4.6844927123784547E-2,4.6844927123784547E-2,4.2600030962213917E-2,8.9444958085998463E-2,6.5926757705808692E-5,0,0,0,0,6.5926757705808692E-5,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":1.5413969094099549},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":1.9382233148341932},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":1.1271968192601802},9.5692580240190381E-2,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":1.4027337197177213E-2},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":8.5689391237177715E-3},19.824135334697825,221.63501916943969,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0.19160308048779462},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.4983531756343},-0.13066071943903718,129.8292093616904,{"$f":"IF($D$2=0,  OFFSET(control!KD446,0,$D$1)*AI446,   $D$35*AG446+$D$36*AH446+IF(H446=1,$D$40*AI446)+$D$41*Z446  ) + $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446 + IF(H446=$D$43,$D$42*AI446,0)","v":0.17888991617199693},436,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,0.29533639609731344,5.7415548144114224E-2,0,0,0,0,0,-0.42599711553635061,-0.17888991617199693,-0.25213508746691993,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},3.9171231893189202E-5,8.918173626291212E-2,4.2807233406197444E-2,3.1456695702184685E-2,3.1456695702184685E-2,5.7725040560727435E-2,8.918173626291212E-2,6.573274608430435E-5,0,0,0,0,6.573274608430435E-5,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":1.0155115597115019},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":1.2963255939426326},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":1.527404573236848},9.5574810294038151E-2,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":9.3850972384626856E-3},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":1.1611314529741977E-2},20.122523104958955,225.6350217344706,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":0.8499999999999982},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0.19167436661153078},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.9908339058343},-0.18308985288542678,129.66942707808178,{"$f":"IF($D$2=0,  OFFSET(control!KD450,0,$D$1)*AI450,   $D$35*AG450+$D$36*AH450+IF(H450=1,$D$40*AI450)+$D$41*Z450  ) + $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450 + IF(H450=$D$43,$D$42*AI450,0)","v":0.17836347252582424},440,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,0.19464753499438983,5.7344886176422888E-2,0,0,0,0,0,-0.37773738787981659,-0.17836347252582424,-0.30410843923482811,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},3.9084744173845864E-5,8.8984828363832244E-2,4.2712717614639101E-2,3.138724121383013E-2,3.138724121383013E-2,5.7597587150002114E-2,8.8984828363832244E-2,6.5587612142370411E-5,0,0,0,0,6.5587612142370411E-5,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":0.99884239339612912},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":1.2896029476458943},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":1.5240321559890559},9.5490836380197133E-2,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":9.3388926719584504E-3},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":1.1585677447022854E-2},20.345048271730125,228.63501985771333,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0.19172804471914523},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.9279300017215},-0.18481820179713973,129.55549696131274,{"$f":"IF($D$2=0,  OFFSET(control!KD453,0,$D$1)*AI453,   $D$35*AG453+$D$36*AH453+IF(H453=1,$D$40*AI453)+$D$41*Z453  ) + $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453 + IF(H453=$D$43,$D$42*AI453,0)","v":0.17796965672766449},443,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,0.19150609906843111,5.729450182811828E-2,0,0,0,0,0,-0.37632430086557084,-0.17796965672766449,-0.30549335669668598,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},3.9027191809035903E-5,8.8853798024174188E-2,4.2649823051603246E-2,3.1341023437690116E-2,3.1341023437690116E-2,5.7512774586484072E-2,8.8853798024174188E-2,6.549103425090852E-5,0,0,0,0,6.549103425090852E-5,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":0.98786251264826797},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":1.2851505714808622},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":1.5217880155583685},9.5436956074060247E-2,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":9.3082858618164423E-3},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":1.156861751356043E-2},20.492797743068667,230.63502580300042,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":0.84285714285714097},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0.19176393077830023},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1457.2522356025597},-0.18595074909517337,129.48239581250613,{"$f":"IF($D$2=0,  OFFSET(control!KD455,0,$D$1)*AI455,   $D$35*AG455+$D$36*AH455+IF(H455=1,$D$40*AI455)+$D$41*Z455  ) + $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455 + IF(H455=$D$43,$D$42*AI455,0)","v":0.17770759604834838},445,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,0.18943639849396018,{"$f":"AS455*$D$34","v":5.7262173644436143E-2},0,0,0,0,0,-0.37538714758913355,-0.17770759604834838,-0.3063961714990856,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99869117014002173},0.99970225287497938,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":3.8912341192547966E-5},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":8.8592315888070081E-2},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":4.2524311626273278E-2},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":3.1248791952504244E-2},{"$f":"IF($D$2=0,0,T459+AF459)","v":3.1248791952504244E-2},5.734352393556584E-2,{"$f":"T459+AD459","v":8.8592315888070081E-2},{"$f":"AI458-AI459-U459","v":6.5298304891978076E-5},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":6.5298304891978076E-5},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":0.96621782651127719},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":1.2763158527880101},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":1.5173096433350721},9.5334309887886132E-2,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":9.2475399067697295E-3},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":1.1534572972004713E-2},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":20.786860068169663},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":234.63502214190541},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0.19183594207516916},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.9813891891395},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":-0.18816922811979694},{"$f":"AZ459*(T459+AD459)","v":129.34313242174764},{"$f":"IF($D$2=0,  OFFSET(control!KD459,0,$D$1)*AI459,   $D$35*AG459+$D$36*AH459+IF(H459=1,$D$40*AI459)+$D$41*Z459  ) + $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459 + IF(H459=$D$43,$D$42*AI459,0)","v":0.17718463177614016},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,0.18535530699861322,5.7200585932731675E-2,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":-0.37352453511841016},{"$f":"-BC459","v":-0.17718463177614016},-0.30815327396320547,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},3.8826425088269439E-5,8.8396709393656098E-2,4.2430420508954562E-2,3.117979650309953E-2,3.117979650309953E-2,5.7216912890556568E-2,8.8396709393656098E-2,6.5154130170011482E-5,0,0,0,0,6.5154130170011482E-5,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":0.95025663742018673},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":1.2697506561668579},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":1.5139595150841267},9.5261859744453101E-2,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":9.2023867523183343E-3},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":1.1509105330020203E-2},21.00615406205219,237.6350222094074,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":0.83285714285714085},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0.19189015778058871},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1462.1000924404839},-0.18979284414851258,129.24483697589918,{"$f":"IF($D$2=0,  OFFSET(control!KD462,0,$D$1)*AI462,   $D$35*AG462+$D$36*AH462+IF(H462=1,$D$40*AI462)+$D$41*Z462  ) + $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462 + IF(H462=$D$43,$D$42*AI462,0)","v":0.1767934187873122},452,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,0.18234489608661131,5.7157115846671859E-2,0,0,0,0,0,-0.37213774023512391,-0.1767934187873122,-0.30942914708915292,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},3.8769253098835219E-5,8.8266545060370585E-2,4.2367941628977508E-2,3.1133884189715442E-2,3.1133884189715442E-2,5.7132660870655147E-2,8.8266545060370585E-2,6.5058190581626651E-5,0,0,0,0,6.5058190581626651E-5,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":0.93974393278468438},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":1.2654026222683086},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":1.5117302066375353},9.5215746812457883E-2,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":9.1724767484672835E-3},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":1.1492158149154866E-2},21.151755547850385,239.63502803392942,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0.19192639930967154},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.5474174922435},-0.19085634884427605,129.18227407406812,{"$f":"IF($D$2=0,  OFFSET(control!KD464,0,$D$1)*AI464,   $D$35*AG464+$D$36*AH464+IF(H464=1,$D$40*AI464)+$D$41*Z464  ) + $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464 + IF(H464=$D$43,$D$42*AI464,0)","v":0.17653309012074117},454,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,0.18036166929247446,5.7129448087474728E-2,0,0,0,0,0,-0.37121801813675048,-0.17653309012074117,-0.31025999087754247,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":2.3336832510931049E-2},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":1.1201679605246904E-2},1.2135152905684145E-2,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},3.8740698681571378E-5,6.4864702275662392E-2,3.1135057092317574E-2,3.1110953391489057E-2,3.1110953391489057E-2,3.3753748884173332E-2,6.4864702275662392E-2,6.5010273777144079E-5,0,0,0,0,2.3401842784708193E-2,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":0.9570832076007536},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":1.2632371926314583},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":0.89312419547522637},9.4595119439037145E-2,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":9.1575790990906548E-3},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":6.7895213419513082E-3},14.666728408619292,226.11262343684635,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0.19194454920381399},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.0795427090529},-0.11295357751827892,94.383301325229695,{"$f":"IF($D$2=0,  OFFSET(control!KD465,0,$D$1)*AI465,   $D$35*AG465+$D$36*AH465+IF(H465=1,$D$40*AI465)+$D$41*Z465  ) + $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465 + IF(H465=$D$43,$D$42*AI465,0)","v":0.12972940455132478},455,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,0.18370690483346697,5.6757071663422282E-2,0,3.1958391913769413,1.1540530413305623,0,0,-0.29666048235174591,-0.12972940455132478,4.163966322301321,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,1.2297451859176774E-2,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},2.8427572736226942E-5,6.4721484922146313E-2,3.1066312762629857E-2,1.8744810422143376E-2,1.8744810422143376E-2,4.5976674500002937E-2,6.4721484922146313E-2,4.7703948284266717E-5,0,0,0,0,4.7703948284266717E-5,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":0.56841474532828973},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":0.75890122001098215},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":1.2165428072700777},6.9505659924249841E-2,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":5.5029366474741393E-3},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":9.2481464450334221E-3},14.828509610958324,229.11263574742242,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0.19199911466416197},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1457.0211151091148},-0.1506851920089699,94.300570132783378,{"$f":"IF($D$2=0,  OFFSET(control!KD468,0,$D$1)*AI468,   $D$35*AG468+$D$36*AH468+IF(H468=1,$D$40*AI468)+$D$41*Z468  ) + $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468 + IF(H468=$D$43,$D$42*AI468,0)","v":0.12944296984429263},458,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,0.10913512786508672,4.1703395954549902E-2,0,0,0,0,0,-0.25982031987405663,-0.12944296984429263,-0.23842476589871262,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},2.8343915058011524E-5,6.4531020220517363E-2,3.0974889705847965E-2,1.8689647523324856E-2,1.8689647523324856E-2,4.5841372697192503E-2,6.4531020220517363E-2,4.7563563398356212E-5,0,0,0,0,4.7563563398356212E-5,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":0.55593720728409901},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":0.75374622414309378},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":1.2129627215677137},6.9428714085307611E-2,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":5.4674563695289047E-3},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":9.2209306687669624E-3},15.042995823178225,233.11263247651468,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0.19207213649548571},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.7037968712632},-0.15183741304919909,94.196175231865453,{"$f":"IF($D$2=0,  OFFSET(control!KD472,0,$D$1)*AI472,   $D$35*AG472+$D$36*AH472+IF(H472=1,$D$40*AI472)+$D$41*Z472  ) + $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472 + IF(H472=$D$43,$D$42*AI472,0)","v":0.12906204044103473},462,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,0.10678004716039059,4.1657228451184566E-2,0,0,0,0,0,-0.2586174602095897,-0.12906204044103473,-0.23924222503904927,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},2.8281333401725775E-5,6.4388539616869495E-2,3.0906499016096996E-2,1.8648381907935715E-2,1.8648381907935715E-2,4.5740157708933776E-2,6.4388539616869495E-2,4.7458545916825856E-5,0,0,0,0,4.7458545916825856E-5,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":0.54673681182900136},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":0.74991556517478808},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":1.2102845729783878},6.9374320812182796E-2,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":5.441083882739838E-3},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":9.2005714095550108E-3},15.202947413826053,236.11262330939556,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":0.8342857142857123},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0.19212710169909525},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.7877449040629},-0.15267852448471508,94.122378124209575,{"$f":"IF($D$2=0,  OFFSET(control!KD475,0,$D$1)*AI475,   $D$35*AG475+$D$36*AH475+IF(H475=1,$D$40*AI475)+$D$41*Z475  ) + $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475 + IF(H475=$D$43,$D$42*AI475,0)","v":0.12877707923373899},465,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,0.10504295904890965,4.1624592487309674E-2,0,0,0,0,0,-0.25772148353362473,-0.12877707923373899,-0.23983101123114439,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},2.8239689081118004E-5,6.429372736211536E-2,3.0860989133815016E-2,1.8620922127876589E-2,1.8620922127876589E-2,4.5672805234238771E-2,6.429372736211536E-2,4.7388663112019058E-5,0,0,0,0,4.7388663112019058E-5,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":0.54067740357838379},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":0.74737861202775147},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":1.208502426497958},6.9339657660516071E-2,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":5.4236145834980123E-3},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":9.1870235495545068E-3},15.309148497749046,238.11262199461174,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0.19216383897460948},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.2119394592003},-0.15322843746547118,94.075349508581866,{"$f":"IF($D$2=0,  OFFSET(control!KD477,0,$D$1)*AI477,   $D$35*AG477+$D$36*AH477+IF(H477=1,$D$40*AI477)+$D$41*Z477  ) + $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477 + IF(H477=$D$43,$D$42*AI477,0)","v":0.12858745472423072},467,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,0.10389864551844649,4.160379459630964E-2,0,0,0,0,0,-0.25712708298391768,-0.12858745472423072,-0.24021209759339227,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},2.8156584313645506E-5,6.4104521480739668E-2,3.0770170310754692E-2,1.8566123811963285E-2,1.8566123811963285E-2,4.5538397668776383E-2,6.4104521480739668E-2,4.7249206058586068E-5,0,0,0,0,4.7249206058586068E-5,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":0.52873441920572273},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":0.74234476710477393},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":1.2049460023158232},6.9274216097840208E-2,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":5.3889436225152609E-3},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":9.1599876479319022E-3},15.520514273696046,242.11262546688178,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":0.82571428571428362},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0.19223753660804391},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1466.1456112499436},-0.15430263307562189,93.986562830264205,{"$f":"IF($D$2=0,  OFFSET(control!KD481,0,$D$1)*AI481,   $D$35*AG481+$D$36*AH481+IF(H481=1,$D$40*AI481)+$D$41*Z481  ) + $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481 + IF(H481=$D$43,$D$42*AI481,0)","v":0.12820904296147934},471,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,0.10164260226799296,4.1564529658704122E-2,0,0,0,0,0,-0.25594523534361485,-0.12820904296147934,-0.24094714637839709,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},2.8094416272353724E-5,6.3962982560606049E-2,3.0702231629090557E-2,1.8525130929484598E-2,1.8525130929484598E-2,4.5437851631121448E-2,6.3962982560606049E-2,4.7144882659111431E-5,0,0,0,0,4.7144882659111431E-5,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":0.51992910807524129},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":0.73860416972881227},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":1.2022855541594735},6.9228574645455662E-2,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":5.3631728134218622E-3},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":9.1397629472371924E-3},15.678134861214259,245.11263190619187,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":0.82142857142856929},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0.19229300326986182},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.4218252492826},-0.15508616227924993,93.924639600033174,{"$f":"IF($D$2=0,  OFFSET(control!KD484,0,$D$1)*AI484,   $D$35*AG484+$D$36*AH484+IF(H484=1,$D$40*AI484)+$D$41*Z484  ) + $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484 + IF(H484=$D$43,$D$42*AI484,0)","v":0.1279259651212121},474,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,9.9978729679208705E-2,4.1537144787273397E-2,0,0,0,0,0,-0.25506489195845861,-0.1279259651212121,-0.24147498261318859,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},2.8073724109856308E-5,6.3915872401201668E-2,3.0679618752576458E-2,1.8511486758494788E-2,1.8511486758494788E-2,4.5404385642706879E-2,6.3915872401201668E-2,4.7110159404381569E-5,0,0,0,0,4.7110159404381569E-5,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":0.51702261922176052},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":0.73736388462288038},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":1.201400044106024},6.9214022796528704E-2,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":5.354626512679231E-3},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":9.1330313085279651E-3},15.730503438556552,246.11262287494421,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":0.81999999999999784},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0.19231152870915152},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1469.1952579148208},-0.1553431777064086,93.904896637334261,{"$f":"IF($D$2=0,  OFFSET(control!KD485,0,$D$1)*AI485,   $D$35*AG485+$D$36*AH485+IF(H485=1,$D$40*AI485)+$D$41*Z485  ) + $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485 + IF(H485=$D$43,$D$42*AI485,0)","v":0.12783174480240334},475,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,9.9429410279746319E-2,4.1528413677917222E-2,0,0,0,0,0,-0.25477258798615493,-0.12783174480240334,-0.24164650883089472,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},1.9948694867599813E-5,4.5417495403838055E-2,2.1800397793841929E-2,1.8470614511337427E-2,1.8470614511337427E-2,2.6946880892500628E-2,4.5417495403838055E-2,3.3475651162073738E-5,0,0,0,0,3.3475651162073738E-5,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":0.52085301316281818},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":0.73366265251593143},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":0.7130144684155667},4.8922360266940308E-2,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":5.3291187300733593E-3},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":5.4203289698715124E-3},10.691992632335573,235.41573362710048,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0.19236721392779002},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.4311766507751},-9.5416091079231824E-2,66.374543748562218,{"$f":"IF($D$2=0,  OFFSET(control!KD488,0,$D$1)*AI488,   $D$35*AG488+$D$36*AH488+IF(H488=1,$D$40*AI488)+$D$41*Z488  ) + $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488 + IF(H488=$D$43,$D$42*AI488,0)","v":9.0834990807676111E-2},478,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,0.10019504300802588,2.9353416160164184E-2,0,0,0,0,0,-0.19561113408725772,-9.0834990807676111E-2,-0.15689766572674374,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},1.9889989134559001E-5,4.52838391732798E-2,2.1736242803173978E-2,8.4111956425889055E-3,8.4111956425889055E-3,3.6872643530690891E-2,4.52838391732798E-2,3.337713781804974E-5,0,0,0,0,3.337713781804974E-5,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":0.23263143297292987},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":0.33285010146424343},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":0.97565014782208104},4.887294281175418E-2,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":2.4185557540882482E-3},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":7.416882819293983E-3},10.841663210539966,239.41572088254472,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0.19244171301018775},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.2640443940222},-0.12223754149696094,66.307497493555132,{"$f":"IF($D$2=0,  OFFSET(control!KD492,0,$D$1)*AI492,   $D$35*AG492+$D$36*AH492+IF(H492=1,$D$40*AI492)+$D$41*Z492  ) + $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492 + IF(H492=$D$43,$D$42*AI492,0)","v":9.0567678346559599E-2},482,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,4.4767991461325297E-2,2.9323765687052507E-2,0,0,0,0,0,-0.16700553295828624,-9.0567678346559599E-2,-0.18348145415646805,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},1.9860701085348633E-5,4.5217158628551052E-2,2.1704236141704178E-2,8.3988101400010659E-3,8.3988101400010659E-3,3.6818348488549986E-2,4.5217158628551052E-2,3.3327989915128697E-5,0,0,0,0,3.3327989915128697E-5,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":0.23004180408930266},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":0.33174234850519846},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":0.97421350100703263},4.8849611109486671E-2,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":2.4109174325394928E-3},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":7.405961444348557E-3},10.916133156801971,241.41572206413093,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0.19247906966679285},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1465.7232924603168},-0.12238873996104407,66.275842620740264,{"$f":"IF($D$2=0,  OFFSET(control!KD494,0,$D$1)*AI494,   $D$35*AG494+$D$36*AH494+IF(H494=1,$D$40*AI494)+$D$41*Z494  ) + $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494 + IF(H494=$D$43,$D$42*AI494,0)","v":9.0434317257102104E-2},484,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,4.4278232435579601E-2,2.9309766665692003E-2,0,0,0,0,0,-0.16666697239662367,-9.0434317257102104E-2,-0.18351329055245419,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},1.9816849854268761E-5,4.5117321867337287E-2,2.1656314496321567E-2,8.3802660733710687E-3,8.3802660733710687E-3,3.6737055793966217E-2,4.5117321867337287E-2,3.3254403721927339E-5,0,0,0,0,3.3254403721927339E-5,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":0.22620472076750292},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":0.33009167038182691},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":0.97206249630834618},4.8816354907263243E-2,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":2.3995331399988863E-3},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":7.3896095278039612E-3},11.027382958260807,244.41572645701032,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0.19253523739663647},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1467.9666282837193},-0.12260887050106453,66.230722858786436,{"$f":"IF($D$2=0,  OFFSET(control!KD497,0,$D$1)*AI497,   $D$35*AG497+$D$36*AH497+IF(H497=1,$D$40*AI497)+$D$41*Z497  ) + $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497 + IF(H497=$D$43,$D$42*AI497,0)","v":9.0234643734674574E-2},487,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,4.355237961321104E-2,2.9289812944357944E-2,0,0,0,0,0,-0.16616125011427557,-9.0234643734674574E-2,-0.18355370129138115,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},1.9773095444064394E-5,4.5017705539675566E-2,2.1608498659043934E-2,8.3617629509226202E-3,8.3617629509226202E-3,3.6655942588752946E-2,4.5017705539675566E-2,3.3180980002607552E-5,0,0,0,0,3.3180980002607552E-5,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":0.22242382675140804},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":0.32845404107652737},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":0.969916240898403},4.8785209421556459E-2,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":2.3882360607658183E-3},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":7.3732937153056406E-3},11.138088277879572,247.41571935921169,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0.19259156321834259},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1470.2763275142156},-0.12282110257822798,66.188466773990555,{"$f":"IF($D$2=0,  OFFSET(control!KD500,0,$D$1)*AI500,   $D$35*AG500+$D$36*AH500+IF(H500=1,$D$40*AI500)+$D$41*Z500  ) + $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500 + IF(H500=$D$43,$D$42*AI500,0)","v":9.0035411079351133E-2},490,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,4.2836952491059482E-2,2.9271125652933876E-2,0,0,0,0,0,-0.16565805506928746,-9.0035411079351133E-2,-0.18358538800464524,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},1.971490647129029E-5,4.4885225825034472E-2,2.1544908396016207E-2,8.3371556557183275E-3,8.3371556557183275E-3,3.6548070169316146E-2,4.4885225825034472E-2,3.3083333827406414E-5,0,0,0,0,3.3083333827406414E-5,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":0.21746880254664308},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":0.3262906534079259},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":0.96706193668010532},4.8747005863683947E-2,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":2.3733077607120158E-3},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":7.3515953227363496E-3},11.284851616463525,251.41573407671129,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0.19266690794249833},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.461112413697},-0.1230919886521821,66.136634775095303,{"$f":"IF($D$2=0,  OFFSET(control!KD504,0,$D$1)*AI504,   $D$35*AG504+$D$36*AH504+IF(H504=1,$D$40*AI504)+$D$41*Z504  ) + $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504 + IF(H504=$D$43,$D$42*AI504,0)","v":8.9770451650068944E-2},494,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,4.1899041760619427E-2,2.9248203518210367E-2,0,0,0,0,0,-0.16499103041280153,-8.9770451650068944E-2,-0.18361423678404068,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},1.9700386004149395E-5,4.4852166857818308E-2,2.1529040091752449E-2,8.3310151551319479E-3,8.3310151551319479E-3,3.6521151702686362E-2,4.4852166857818308E-2,3.3058967216163804E-5,0,0,0,0,3.3058967216163804E-5,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":0.21624525834357394},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":0.3257533733182536},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":0.96634967405308114},4.873805419888088E-2,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":2.369599528465785E-3},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":7.3461807092573351E-3},11.32139223909336,252.41572020118656,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":0.81142857142856917},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0.19268578730698224},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.2763704684328},-0.12315757902877444,66.124489762788912,{"$f":"IF($D$2=0,  OFFSET(control!KD505,0,$D$1)*AI505,   $D$35*AG505+$D$36*AH505+IF(H505=1,$D$40*AI505)+$D$41*Z505  ) + $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505 + IF(H505=$D$43,$D$42*AI505,0)","v":8.9704333715636617E-2},495,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,4.1667387855333318E-2,2.9242832519328528E-2,0,0,0,0,0,-0.16482496688410778,-8.9704333715636617E-2,-0.18361908022508255,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":1.4623163667121563E-2},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":7.0191185602183495E-3},7.6040451069032131E-3,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},1.9671377145931857E-5,3.0162958284325185E-2,1.4478219976475748E-2,8.3187477184739813E-3,8.3187477184739813E-3,2.1844210565851202E-2,3.0162958284325185E-2,3.3010287820099335E-5,0,0,0,0,1.4656173954941662E-2,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":0.21872721536935463},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":0.32468306640711575},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":0.5779978115724228},4.8392380129370534E-2,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":2.3622114969485321E-3},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":4.3939336736745806E-3},7.2851847195756312,241.52753623592352,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0.19272359752376111},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1465.97873950997},-7.590830152742159E-2,44.218255565546841,{"$f":"IF($D$2=0,  OFFSET(control!KD507,0,$D$1)*AI507,   $D$35*AG507+$D$36*AH507+IF(H507=1,$D$40*AI507)+$D$41*Z507  ) + $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507 + IF(H507=$D$43,$D$42*AI507,0)","v":6.032591656865037E-2},497,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,4.2153895822336515E-2,2.903542807762232E-2,0,2.0025545252302952,0.72314468966649559,0,0,-0.11806219734975809,-6.032591656865037E-2,2.618500424878341,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,8.3003804248439755E-3,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},1.3219203364618802E-5,3.0096360290221422E-2,1.4446252939305943E-2,1.7295193055488767E-15,1.7295193055488767E-15,3.0096360290219691E-2,3.0096360290221422E-2,2.2182977052462305E-5,0,0,0,0,2.2182977052462305E-5,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":4.4813657257708379E-14},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":6.7320679162632834E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":0.79634969327921301},3.2569341924090292E-2,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":4.8991080451930057E-16},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":6.0538425289202351E-3},7.3593885516313202,244.5275418367161,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0.19278044086769025},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1468.2132991917379},-9.5561963193507016E-2,44.187876435369205,{"$f":"IF($D$2=0,  OFFSET(control!KD510,0,$D$1)*AI510,   $D$35*AG510+$D$36*AH510+IF(H510=1,$D$40*AI510)+$D$41*Z510  ) + $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510 + IF(H510=$D$43,$D$42*AI510,0)","v":6.0192720580442838E-2},500,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,8.639196603034588E-15,1.9541605154454175E-2,0,0,0,0,0,-9.5561963193515662E-2,-6.0192720580442838E-2,-0.13621307861949569,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},1.3190016160252618E-5,3.0029909340475076E-2,1.44143564834277E-2,1.7257006311527004E-15,1.7257006311527004E-15,3.0029909340473351E-2,3.0029909340475076E-2,2.2133998376000497E-5,0,0,0,0,2.2133998376000497E-5,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":4.4063141712176115E-14},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":6.6990984117897054E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":0.7945914011489249},3.254836589946275E-2,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":4.8763396246071342E-16},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":6.0404760094546822E-3},7.4332291932485255,247.5275205037434,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0.19283743672890907},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1470.5145155677958},-9.5350968137872541E-2,44.159417586353534,{"$f":"IF($D$2=0,  OFFSET(control!KD513,0,$D$1)*AI513,   $D$35*AG513+$D$36*AH513+IF(H513=1,$D$40*AI513)+$D$41*Z513  ) + $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513 + IF(H513=$D$43,$D$42*AI513,0)","v":6.0059818680950151E-2},503,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,8.4970233019987159E-15,1.9529019539677648E-2,0,0,0,0,0,-9.5350968137881034E-2,-6.0059818680950151E-2,-0.13588176727914503,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},1.3151200108744138E-5,2.9941536248767466E-2,1.4371937399408048E-2,1.7206221775880341E-15,1.7206221775880341E-15,2.9941536248765745E-2,2.9941536248767466E-2,2.2068861653602723E-5,0,0,0,0,2.2068861653602723E-5,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":4.3079629012750247E-14},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":6.6555437122422431E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":0.79225304914234163},3.2522626087054078E-2,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":4.8462522856263954E-16},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":6.0226998805197312E-3},7.5311205654052618,251.52754145372271,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0.19291366635123042},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.6884302206311},-9.5070365897082676E-2,44.124495552840251,{"$f":"IF($D$2=0,  OFFSET(control!KD517,0,$D$1)*AI517,   $D$35*AG517+$D$36*AH517+IF(H517=1,$D$40*AI517)+$D$41*Z517  ) + $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517 + IF(H517=$D$43,$D$42*AI517,0)","v":5.9883072497534932E-2},507,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,8.3106491779004873E-15,1.9513575652232447E-2,0,0,0,0,0,-9.5070365897090975E-2,-5.9883072497534932E-2,-0.13543986274238515,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},1.3122163051468668E-5,2.9875427141174089E-2,1.4340205027763229E-2,1.7168231475142048E-15,1.7168231475142048E-15,2.9875427141172372E-2,2.9875427141174089E-2,2.2020134937062591E-5,0,0,0,0,2.2020134937062591E-5,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":4.2354690573505626E-14},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":6.6231783884812733E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":0.79050380215542093},3.2505011981532085E-2,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":4.8238878570242182E-16},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":6.0094021221450159E-3},7.6041185864876821,254.52754078016378,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0.19297101337439426},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1476.1495365236003},-9.4860456258652276E-2,44.100597927888721,{"$f":"IF($D$2=0,  OFFSET(control!KD520,0,$D$1)*AI520,   $D$35*AG520+$D$36*AH520+IF(H520=1,$D$40*AI520)+$D$41*Z520  ) + $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520 + IF(H520=$D$43,$D$42*AI520,0)","v":5.9750854282348179E-2},510,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,8.173227561128285E-15,1.9503007188919251E-2,0,0,0,0,0,-9.486045625866045E-2,-5.9750854282348179E-2,-0.13510830335208118,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99869117014002173},0.99970225287497938,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":1.3093190106265729E-5},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":2.9809463998506178E-2},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":1.4308542719282632E-2},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":1.7130325054698279E-15},{"$f":"IF($D$2=0,0,T523+AF523)","v":1.7130325054698279E-15},2.9809463998504464E-2,{"$f":"T523+AD523","v":2.9809463998506178E-2},{"$f":"AI522-AI523-U523","v":2.1971515806178121E-5},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":2.1971515806178121E-5},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":4.1640477710364495E-14},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":6.5910684343737819E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":0.78875841740042818},3.2488863622174333E-2,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":4.8016942064690162E-16},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":5.996133724419395E-3},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":7.6767575429108161},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":257.5275422726387},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0.19302850893074652},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1478.6810299651179},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":-9.4651010088053225E-2},{"$f":"AZ523*(T523+AD523)","v":44.078688928019218},{"$f":"IF($D$2=0,  OFFSET(control!KD523,0,$D$1)*AI523,   $D$35*AG523+$D$36*AH523+IF(H523=1,$D$40*AI523)+$D$41*Z523  ) + $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523 + IF(H523=$D$43,$D$42*AI523,0)","v":5.9618927997012357E-2},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,8.0377993235956453E-15,1.9493318173304599E-2,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":-9.465101008806126E-2},{"$f":"-BC523","v":-5.9618927997012357E-2},-0.13477661991176099,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},1.3064281131579727E-5,2.9743646498481966E-2,1.4276950319271011E-2,1.7092502329346398E-15,1.7092502329346398E-15,2.9743646498480256E-2,2.9743646498481966E-2,2.1923004023406689E-5,0,0,0,0,2.1923004023406689E-5,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":4.0936850875964162E-14},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":6.5592117209916106E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":0.78701688634978761},3.2474195652567622E-2,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":4.7796699237753724E-16},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":5.982894622516324E-3},7.7490386643957221,260.5275382221709,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":0.7999999999999976},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0.19308615187309591},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1481.2840255785964},-9.4442026361976433E-2,44.05878842065809,{"$f":"IF($D$2=0,  OFFSET(control!KD526,0,$D$1)*AI526,   $D$35*AG526+$D$36*AH526+IF(H526=1,$D$40*AI526)+$D$41*Z526  ) + $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526 + IF(H526=$D$43,$D$42*AI526,0)","v":5.9487292996963932E-2},516,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,7.9043390054426949E-15,1.9484517391540574E-2,0,0,0,0,0,-9.4442026361984344E-2,-5.9487292996963932E-2,-0.1344448019673998,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},7.8714229689932105E-6,1.7920987758279754E-2,8.6020741239739486E-3,1.7054763114292684E-15,1.7054763114292684E-15,1.7920987758278047E-2,1.7920987758279754E-2,1.3208934780347542E-5,0,0,0,0,1.3208934780347542E-5,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":4.1110681047519837E-14},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":6.5276061269001843E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":0.47418933608403713},1.9468248379192983E-2,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":4.7578136037151568E-16},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":3.6047826649184037E-3},4.5054929667106709,251.40874268598267,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0.19314394107549548},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.8696725309103},-5.6902720330086302E-2,26.413200358726233,{"$f":"IF($D$2=0,  OFFSET(control!KD529,0,$D$1)*AI529,   $D$35*AG529+$D$36*AH529+IF(H529=1,$D$40*AI529)+$D$41*Z529  ) + $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529 + IF(H529=$D$43,$D$42*AI529,0)","v":3.5841975516559509E-2},519,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,7.9402789578156606E-15,1.1680949027515789E-2,0,0,0,0,0,-5.6902720330094241E-2,-3.5841975516559509E-2,-8.106374681913002E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},7.8598322827584491E-6,1.7894599067576501E-2,8.5894075524363886E-3,1.7029649941128869E-15,1.7029649941128869E-15,1.7894599067574797E-2,1.7894599067576501E-2,1.3189484597182083E-5,0,0,0,0,1.3189484597182083E-5,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":4.0647555237628502E-14},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":6.5066741974896856E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":0.47349109132802913},1.9461063972059017E-2,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":4.7433353446611029E-16},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":3.5994746151568591E-3},4.534647817344009,253.40875103574677,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":0.80999999999999772},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0.19318254791939499},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1475.4984418585127},-5.6818930959365403E-2,26.403453041891922,{"$f":"IF($D$2=0,  OFFSET(control!KD531,0,$D$1)*AI531,   $D$35*AG531+$D$36*AH531+IF(H531=1,$D$40*AI531)+$D$41*Z531  ) + $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531 + IF(H531=$D$43,$D$42*AI531,0)","v":3.5789198135153001E-2},521,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,7.8523982874994228E-15,1.167663838323541E-2,0,0,0,0,0,-5.6818930959373258E-2,-3.5789198135153001E-2,-8.0931490711283E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},7.8540433414535049E-6,1.7881419297328106E-2,8.5830812627171581E-3,1.7017107225151434E-15,1.7017107225151434E-15,1.7881419297326406E-2,1.7881419297328106E-2,1.3179770248394895E-5,0,0,0,0,1.3179770248394895E-5,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":4.041771699784985E-14},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":6.4962495385438354E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":0.47314235460725673},1.9457617865970882E-2,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":4.7361238462718669E-16},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":3.5968235220385646E-3},4.5491893676582835,254.40872026750995,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0.193201875432745},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1476.324510917824},-5.677708255287274E-2,26.398777598644454,{"$f":"IF($D$2=0,  OFFSET(control!KD532,0,$D$1)*AI532,   $D$35*AG532+$D$36*AH532+IF(H532=1,$D$40*AI532)+$D$41*Z532  ) + $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532 + IF(H532=$D$43,$D$42*AI532,0)","v":3.5762838594656211E-2},522,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,7.8087787246945263E-15,1.1674570719582529E-2,0,0,0,0,0,-5.6777082552880546E-2,-3.5762838594656211E-2,-8.0865350427946431E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},7.8367020870840158E-6,1.7841938201153623E-2,8.5641303365534063E-3,1.6979534477944053E-15,1.6979534477944053E-15,1.7841938201151927E-2,1.7841938201153623E-2,1.3150670109974422E-5,0,0,0,0,1.3150670109974422E-5,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":3.9735040599423551E-14},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":6.4651398506127245E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":0.47209768480247999},1.9447867816427013E-2,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":4.7145992568828093E-16},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":3.5888819524665418E-3},4.5926708462974686,257.40874944309849,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0.19325995385990757},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1478.8499486179294},-5.6651722176299615E-2,26.385549392020309,{"$f":"IF($D$2=0,  OFFSET(control!KD535,0,$D$1)*AI535,   $D$35*AG535+$D$36*AH535+IF(H535=1,$D$40*AI535)+$D$41*Z535  ) + $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535 + IF(H535=$D$43,$D$42*AI535,0)","v":3.5683876402307246E-2},525,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,7.6791921128661499E-15,1.1668720689856207E-2,0,0,0,0,0,-5.6651722176307297E-2,-3.5683876402307246E-2,-8.0666877888750654E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},7.8136399597770348E-6,1.7789432307012711E-2,8.5389275073657709E-3,1.6929566496337479E-15,1.6929566496337479E-15,1.7789432307011018E-2,1.7789432307012711E-2,1.311196984743121E-5,0,0,0,0,1.311196984743121E-5,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":3.8840575403834671E-14},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":6.4240407113602958E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":0.47070837884351158},1.9436252301819244E-2,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":4.686154332763722E-16},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":3.5783204622430041E-3},4.6503130994286366,261.40873523922488,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0.19333761403335148},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1482.3289351620219},-5.6485005461223509E-2,26.369790248791023,{"$f":"IF($D$2=0,  OFFSET(control!KD539,0,$D$1)*AI539,   $D$35*AG539+$D$36*AH539+IF(H539=1,$D$40*AI539)+$D$41*Z539  ) + $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539 + IF(H539=$D$43,$D$42*AI539,0)","v":3.5578864614025422E-2},529,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,7.5093441762598723E-15,1.1661751381091547E-2,0,0,0,0,0,-5.6485005461231023E-2,-3.5578864614025422E-2,-8.0402118694157393E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},7.7963879136393524E-6,1.7750154312569197E-2,8.520074070032883E-3,1.6892187033783626E-15,1.6892187033783626E-15,1.7750154312567507E-2,1.7750154312569197E-2,1.3083019408208219E-5,0,0,0,0,1.3083019408208219E-5,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":3.8181381249120537E-14},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":6.3934989860036887E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":0.46966908311053623},1.9428590112945131E-2,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":4.6650097445397514E-16},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":3.5704197463119125E-3},4.6932959512965988,264.40874357225135,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":0.79428571428571182},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0.19339602451478366},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1485.0234113965876},-5.6360289973266552E-2,26.35939471006736,{"$f":"IF($D$2=0,  OFFSET(control!KD542,0,$D$1)*AI542,   $D$35*AG542+$D$36*AH542+IF(H542=1,$D$40*AI542)+$D$41*Z542  ) + $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542 + IF(H542=$D$43,$D$42*AI542,0)","v":3.5500308625138394E-2},532,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,7.3841273440632167E-15,1.1657154067767078E-2,0,0,0,0,0,-5.6360289973273935E-2,-3.5500308625138394E-2,-8.0203444530637866E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},7.7849077166752913E-6,1.7724017174460111E-2,8.5075282437405229E-3,1.6867313254227025E-15,1.6867313254227025E-15,1.7724017174458425E-2,1.7724017174460111E-2,1.3063754635680991E-5,0,0,0,0,1.3063754635680991E-5,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":3.7747395104126641E-14},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":6.3732712671677853E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":0.46897749443616993},1.9423986384956189E-2,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":4.6510026379786528E-16},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":3.5651622960174846E-3},4.7218330978692373,266.40873530657876,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0.19343504300569681},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1486.8609313821248},-5.6277299332342642E-2,26.353148683850538,{"$f":"IF($D$2=0,  OFFSET(control!KD544,0,$D$1)*AI544,   $D$35*AG544+$D$36*AH544+IF(H544=1,$D$40*AI544)+$D$41*Z544  ) + $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544 + IF(H544=$D$43,$D$42*AI544,0)","v":3.5448034348920222E-2},534,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,7.3016689953197659E-15,1.1654391830973714E-2,0,0,0,0,0,-5.6277299332349949E-2,-3.5448034348920222E-2,-8.0070941850289151E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},7.7619980116948034E-6,1.7671858302535887E-2,8.4824919852168959E-3,1.6817675521252995E-15,1.6817675521252995E-15,1.7671858302534205E-2,1.7671858302535887E-2,1.3025310151106029E-5,0,0,0,0,1.3025310151106029E-5,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":3.689239294705151E-14},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":6.3331333094234206E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":0.46759737068505508},1.9416000497852776E-2,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":4.6232008850011654E-16},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":3.5546706088476587E-3},4.7786249516870178,270.40874356231535,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0.19351326625690279},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1490.6363282416035},-5.6111684482208969E-2,26.342313973297991,{"$f":"IF($D$2=0,  OFFSET(control!KD548,0,$D$1)*AI548,   $D$35*AG548+$D$36*AH548+IF(H548=1,$D$40*AI548)+$D$41*Z548  ) + $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548 + IF(H548=$D$43,$D$42*AI548,0)","v":3.5343716605071775E-2},538,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,7.1391674592170619E-15,1.1649600298711664E-2,0,0,0,0,0,-5.6111684482216109E-2,-3.5343716605071775E-2,-7.9805800788569081E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},3.5372837805372637E-6,8.0533874978233957E-3,3.8656259989549007E-3,1.6780543107228953E-15,1.6780543107228953E-15,8.0533874978217183E-3,8.0533874978233957E-3,5.9358709271171983E-6,0,0,0,0,5.9358709271171983E-6,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":3.6991564172314565E-14},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":6.3033052365915671E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":0.21309263319236268},8.8049528117318341E-3,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":4.6025338834207689E-16},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":1.6199280998118247E-3},2.1099875244298891,262.00005905220263,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":0.79714285714285471},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0.19357209553073651},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1483.3464069287011},-2.5571115983085816E-2,11.945963408500857,{"$f":"IF($D$2=0,  OFFSET(control!KD551,0,$D$1)*AI551,   $D$35*AG551+$D$36*AH551+IF(H551=1,$D$40*AI551)+$D$41*Z551  ) + $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551 + IF(H551=$D$43,$D$42*AI551,0)","v":1.6106774995646791E-2},541,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,7.1605345937946446E-15,5.2829716870391001E-3,0,0,0,0,0,-2.5571115983092977E-2,-1.6106774995646791E-2,-3.6394919291693507E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},3.5346784923519965E-6,8.0474559987972483E-3,3.8627788794223508E-3,1.6768183863975645E-15,1.6768183863975645E-15,8.0474559987955708E-3,8.0474559987972483E-3,5.9314990261474798E-6,0,0,0,0,5.9314990261474798E-6,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":3.6780801172138786E-14},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":6.2934145973382888E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":0.21293568572813082},8.8037862511786621E-3,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":4.5956797221461701E-16},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":1.6187349867337489E-3},2.1164809276838357,263.00000898623409,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":0.79571428571428326},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0.19359173592261597},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1484.2430576772324},-2.555228228737802E-2,11.944380698177815,{"$f":"IF($D$2=0,  OFFSET(control!KD552,0,$D$1)*AI552,   $D$35*AG552+$D$36*AH552+IF(H552=1,$D$40*AI552)+$D$41*Z552  ) + $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552 + IF(H552=$D$43,$D$42*AI552,0)","v":1.6094911997594497E-2},542,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,7.1204591475389353E-15,5.2822717507071968E-3,0,0,0,0,0,-2.5552282287385139E-2,-1.6094911997594497E-2,-3.636492253426532E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},3.5268741352603148E-6,8.0296877009364657E-3,3.8542500964491772E-3,1.6731160724548231E-15,1.6731160724548231E-15,8.0296877009347935E-3,8.0296877009364657E-3,5.9184026337637252E-6,0,0,0,0,5.9184026337637252E-6,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":3.6154833723980469E-14},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":6.2638977775189516E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":0.21246553656673464},8.8005614730676321E-3,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":4.5752210557914874E-16},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":1.6151609174370354E-3},2.135896928449259,266.00000891079486,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0.19365074850462088},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1486.9825555398279},-2.5495864388010551E-2,11.940005537725231,{"$f":"IF($D$2=0,  OFFSET(control!KD555,0,$D$1)*AI555,   $D$35*AG555+$D$36*AH555+IF(H555=1,$D$40*AI555)+$D$41*Z555  ) + $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555 + IF(H555=$D$43,$D$42*AI555,0)","v":1.6059375401872931E-2},545,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,7.0014106127089272E-15,5.2803368838405789E-3,0,0,0,0,0,-2.5495864388017552E-2,-1.6059375401872931E-2,-3.6274902906042905E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},3.5164951238599535E-6,8.006057648659819E-3,3.842907671356388E-3,1.6681923666110216E-15,1.6681923666110216E-15,8.0060576486581502E-3,8.006057648659819E-3,5.9009857467252208E-6,0,0,0,0,5.9009857467252208E-6,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":3.5334786299639685E-14},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":6.2249011073584372E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":0.21184028538349467},8.7969083348417437E-3,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":4.548183216186112E-16},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":1.6104077640971136E-3},2.1616355651383108,270.00005431660225,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0.19372964392901759},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1490.752344169553},-2.5420834246021852E-2,11.935049207296204,{"$f":"IF($D$2=0,  OFFSET(control!KD559,0,$D$1)*AI559,   $D$35*AG559+$D$36*AH559+IF(H559=1,$D$40*AI559)+$D$41*Z559  ) + $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559 + IF(H559=$D$43,$D$42*AI559,0)","v":1.6012115297319638E-2},549,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,6.8453955681371251E-15,5.2781450009050457E-3,0,0,0,0,0,-2.5420834246028697E-2,-1.6012115297319638E-2,-3.6154804542436442E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},3.5113170776811002E-6,7.994268712587068E-3,3.8372489820414687E-3,1.6657359499787584E-15,1.6657359499787584E-15,7.9942687125854027E-3,7.994268712587068E-3,5.8922965332844357E-6,0,0,0,0,5.8922965332844357E-6,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":3.4994668603208906E-14},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":6.2055553211150311E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":0.21152835013500976},8.7896900559371917E-3,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":4.5347664251966062E-16},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":1.6080364354088697E-3},2.1744410898238415,271.99998876399007,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":0.7842857142857117},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0.19376918187302494},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1491.7256805196319},-2.5383402016203694E-2,11.925255935540745,{"$f":"IF($D$2=0,  OFFSET(control!KD561,0,$D$1)*AI561,   $D$35*AG561+$D$36*AH561+IF(H561=1,$D$40*AI561)+$D$41*Z561  ) + $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561 + IF(H561=$D$43,$D$42*AI561,0)","v":1.5988537425174136E-2},551,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,6.7808883051614222E-15,5.2738140335623152E-3,0,0,0,0,0,-2.5383402016210477E-2,-1.5988537425174136E-2,-3.6098125407815512E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},3.5035643011851231E-6,7.9766178490488764E-3,3.8287765675431378E-3,1.6620581053877405E-15,1.6620581053877405E-15,7.9766178490472146E-3,7.9766178490488764E-3,5.8792866976416225E-6,0,0,0,0,5.8792866976416225E-6,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":3.4332736934307775E-14},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":6.1767256535595837E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":0.21106130828578931},8.7933932001585061E-3,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":4.5147677906118815E-16},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":1.6044859878687273E-3},2.1935699084886,275.00001147247622,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":0.77857142857142592},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0.1938286008204381},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1495.6564720148499},-2.5327356994297324E-2,11.930280110719123,{"$f":"IF($D$2=0,  OFFSET(control!KD564,0,$D$1)*AI564,   $D$35*AG564+$D$36*AH564+IF(H564=1,$D$40*AI564)+$D$41*Z564  ) + $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564 + IF(H564=$D$43,$D$42*AI564,0)","v":1.5953235698097753E-2},554,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,6.6546663623130534E-15,5.2760359200951035E-3,0,0,0,0,0,-2.5327356994303978E-2,-1.5953235698097753E-2,-3.6004556772299974E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},3.4932538867985283E-6,7.9531439726312578E-3,3.8175091068626821E-3,1.6571669413250889E-15,1.6571669413250889E-15,7.9531439726296012E-3,7.9531439726312578E-3,5.8619849223808668E-6,0,0,0,0,5.8619849223808668E-6,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":3.3611163760872562E-14},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":6.1386358124846127E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":0.21044018951577925},8.7854281456845006E-3,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":4.488337116828363E-16},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":1.5997642490934993E-3},2.2189271683642793,278.99997883049502,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":0.77428571428571158},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0.19390803382003169},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1498.7121703677578},-2.5252822741896198E-2,11.919473664469445,{"$f":"IF($D$2=0,  OFFSET(control!KD568,0,$D$1)*AI568,   $D$35*AG568+$D$36*AH568+IF(H568=1,$D$40*AI568)+$D$41*Z568  ) + $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568 + IF(H568=$D$43,$D$42*AI568,0)","v":1.5906287945262516E-2},558,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,6.5174746792739006E-15,5.2712568874106998E-3,0,0,0,0,0,-2.5252822741902718E-2,-1.5906287945262516E-2,-3.5887853799748015E-2,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},5.2839785681306826E-19,1.2030113946042253E-15,2.5568325749873664E-16,1.653508016588762E-15,1.653508016588762E-15,-4.5049662198453673E-16,1.2030113946042253E-15,8.8669772367885087E-19,0,0,0,0,8.8669772367885087E-19,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":4.2900116078598324E-14},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":6.1103281445535092E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":-1.1920140617710842E-14},1.2602044256765055E-15,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":4.4686880356019368E-16},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":-9.0616791632148004E-17},4.9688530867107024E-13,0,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0.19396776323464349},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.2334057292937},5.8616421556731925E-16,1.7097599814845103E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD571,0,$D$1)*AI571,   $D$35*AG571+$D$36*AH571+IF(H571=1,$D$40*AI571)+$D$41*Z571  ) + $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571 + IF(H571=$D$43,$D$42*AI571,0)","v":2.4060227892084505E-15},561,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,8.3212395582722814E-15,7.5612265540590321E-16,0,0,0,0,0,-7.7350753427049617E-15,-2.4060227892084505E-15,-1.0637359182352276E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},5.2800868003820774E-19,1.202125349953143E-15,2.5549494109234667E-16,1.652290171155052E-15,1.652290171155052E-15,-4.5016482120190899E-16,1.202125349953143E-15,8.8604465108230814E-19,0,0,0,0,8.8604465108230814E-19,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":4.2731677180275176E-14},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":6.1009413342450964E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":-1.1911361169002512E-14},1.259283805490869E-15,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":4.4621712118146988E-16},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":-9.0550050349493512E-17},4.9772146693881289E-13,0,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0.19398770232893431},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.2419249443551},5.673712117759927E-16,1.7085109463918114E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD572,0,$D$1)*AI572,   $D$35*AG572+$D$36*AH572+IF(H572=1,$D$40*AI572)+$D$41*Z572  ) + $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572 + IF(H572=$D$43,$D$42*AI572,0)","v":2.4042506999062859E-15},562,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,8.2894198728633353E-15,7.5557028329452139E-16,0,0,0,0,0,-7.7220486610873418E-15,-2.4042506999062859E-15,-1.0813092048357706E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},5.2723118618942563E-19,1.2003552179451125E-15,2.5511872427507797E-16,1.6498571705377456E-15,1.6498571705377456E-15,-4.4950195259263313E-16,1.2003552179451125E-15,8.8473994854226893E-19,0,0,0,0,8.8473994854226893E-19,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":4.2396696031041559E-14},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":6.0822408954168546E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":-1.1893821665601074E-14},1.2574443170298878E-15,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":4.4491865798520831E-16},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":-9.041671521729733E-17},4.9938928150843885E-13,0,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0.1940276242625204},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.2586637482582},5.300274642300697E-16,1.7060152530799199E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD574,0,$D$1)*AI574,   $D$35*AG574+$D$36*AH574+IF(H574=1,$D$40*AI574)+$D$41*Z574  ) + $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574 + IF(H574=$D$43,$D$42*AI574,0)","v":2.400710435890225E-15},564,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,8.2261302074832223E-15,7.5446659021793262E-16,0,0,0,0,0,-7.6961027432531528E-15,-2.400710435890225E-15,-1.1162163814422228E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},5.2606709150421014E-19,1.1977049059639873E-15,2.5455543750675523E-16,1.6462143853347896E-15,1.6462143853347896E-15,-4.4850947937080233E-16,1.1977049059639873E-15,8.8278649605539741E-19,0,0,0,0,8.8278649605539741E-19,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":4.189893358507879E-14},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":6.0543721047953408E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":-1.1867560824151431E-14},1.254689474973993E-15,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":4.4298314508986667E-16},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":-9.0217080559112893E-17},5.0187977478874254E-13,0,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0.19408761605868713},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.2830402145817},4.7461327663436364E-16,1.7022776700284155E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD577,0,$D$1)*AI577,   $D$35*AG577+$D$36*AH577+IF(H577=1,$D$40*AI577)+$D$41*Z577  ) + $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577 + IF(H577=$D$43,$D$42*AI577,0)","v":2.3954098119279745E-15},567,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,8.1320641349292036E-15,7.5281368498439577E-16,0,0,0,0,0,-7.6574508582948397E-15,-2.3954098119279745E-15,-1.1679828503092153E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},5.2451896244412E-19,1.194180257111626E-15,2.5380632265700989E-16,1.6413698467384145E-15,1.6413698467384145E-15,-4.4718958962678848E-16,1.194180257111626E-15,8.8018860036777096E-19,0,0,0,0,8.8018860036777096E-19,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":4.1243951002000543E-14},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":6.0175501758692048E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":-1.1832636541524823E-14},1.2510245769883489E-15,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":4.4042500018951979E-16},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":-8.9951586506385413E-17},5.0517954605817592E-13,0,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0.1941678071041511},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.314223412608},4.0183864354867272E-16,1.6973053847512794E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD581,0,$D$1)*AI581,   $D$35*AG581+$D$36*AH581+IF(H581=1,$D$40*AI581)+$D$41*Z581  ) + $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581 + IF(H581=$D$43,$D$42*AI581,0)","v":2.388360514223252E-15},571,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,8.0082475223695003E-15,7.5061474619300935E-16,0,0,0,0,0,-7.606408878820828E-15,-2.388360514223252E-15,-1.2359071244815706E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},5.2336085618548019E-19,1.1915435790718834E-15,2.5324593359236722E-16,1.6377458010349137E-15,1.6377458010349137E-15,-4.462022219630303E-16,1.1915435790718834E-15,8.7824519698315027E-19,0,0,0,0,8.7824519698315027E-19,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":4.0759165176257508E-14},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":5.9901835657409005E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":-1.1806510793141781E-14},1.2482820946967179E-15,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":4.3852312961715328E-16},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":-8.9752978824363401E-17},5.0763877080263106E-13,0,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0.19422810082091141},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.3366597217691},3.4808118979598747E-16,1.6935845705909524E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD584,0,$D$1)*AI584,   $D$35*AG584+$D$36*AH584+IF(H584=1,$D$40*AI584)+$D$41*Z584  ) + $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584 + IF(H584=$D$43,$D$42*AI584,0)","v":2.3830871581437669E-15},574,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,7.9165752432303245E-15,7.4896925681803079E-16,0,0,0,0,0,-7.5684940534343368E-15,-2.3830871581437669E-15,-1.2860367115297481E-15,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99869117014002173},0.99970225287497938,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":5.2220530695566572E-19},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":1.1889127226583519E-15},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":2.5268678183300707E-16},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":1.6341297570059211E-15},{"$f":"IF($D$2=0,0,T587+AF587)","v":1.6341297570059211E-15},-4.4521703434756914E-16,{"$f":"T587+AD587","v":1.1889127226583519E-15},{"$f":"AI586-AI587-U587","v":8.7630608451611287E-19},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":8.7630608451611287E-19},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":4.0279845646443305E-14},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":5.9630289668026119E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":-1.178044272883668E-14},1.2455449372397988E-15,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":4.3663546457740431E-16},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":-8.9554809656134033E-17},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":5.1008467315781643E-13},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":0},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0.19428852259202856},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.3583121787585},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":2.9502137813890767E-16},{"$f":"AZ587*(T587+AD587)","v":1.6898709808055275E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD587,0,$D$1)*AI587,   $D$35*AG587+$D$36*AH587+IF(H587=1,$D$40*AI587)+$D$41*Z587  ) + $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587 + IF(H587=$D$43,$D$42*AI587,0)","v":2.3778254453167038E-15},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,7.8259117008824236E-15,7.4732696234387921E-16,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":-7.5308903227435158E-15},{"$f":"-BC587","v":-2.3778254453167038E-15},-1.3354771048339167E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},5.210523091089107E-19,1.1862876750172311E-15,2.5212886464703397E-16,1.6305216969842218E-15,1.6305216969842218E-15,-4.4423402196699073E-16,1.1862876750172311E-15,8.7437125349263651E-19,0,0,0,0,8.7437125349263651E-19,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":3.9805935994508514E-14},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":5.936084471459851E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":-1.1754432221246575E-14},1.2428131197727621E-15,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":4.3476187868447179E-16},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":-8.9357078033485474E-17},5.1251729996508169E-13,0,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0.19434907163296661},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.3792079833379},2.4265186537383169E-16,1.6861646359563873E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD590,0,$D$1)*AI590,   $D$35*AG590+$D$36*AH590+IF(H590=1,$D$40*AI590)+$D$41*Z590  ) + $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590 + IF(H590=$D$43,$D$42*AI590,0)","v":2.3725753500344622E-15},580,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,7.7362467060140192E-15,7.4568787186365725E-16,0,0,0,0,0,-7.4935948406401869E-15,-2.3725753500344622E-15,-1.3842356127969728E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},5.1990185701191531E-19,1.1836684233231021E-15,2.5157217930858439E-16,1.6269216033416084E-15,1.6269216033416084E-15,-4.4325318001850635E-16,1.1836684233231021E-15,8.7244069445940655E-19,0,0,0,0,8.7244069445940655E-19,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":3.9337380252844957E-14},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":5.9093481846105779E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":-1.1728479143289678E-14},1.2400866564474537E-15,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":4.3290224637821069E-16},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":-8.9159782990343224E-17},5.1493669792387798E-13,0,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0.1944097471723617},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.3993734162675},1.909653696575378E-16,1.6824655552440786E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD593,0,$D$1)*AI593,   $D$35*AG593+$D$36*AH593+IF(H593=1,$D$40*AI593)+$D$41*Z593  ) + $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593 + IF(H593=$D$43,$D$42*AI593,0)","v":2.3673368466462041E-15},583,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,7.6475701493786424E-15,7.4405199386847218E-16,0,0,0,0,0,-7.4566047797211042E-15,-2.3673368466462041E-15,-1.4323194831201934E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},5.1875394504381736E-19,1.181054954778863E-15,2.5101672309781312E-16,1.6233294584887961E-15,1.6233294584887961E-15,-4.4227450370993313E-16,1.181054954778863E-15,8.7051439798401312E-19,0,0,0,0,8.7051439798401312E-19,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":3.88741229046148E-14},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":5.8828182237516047E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":-1.1702583368164831E-14},1.2373655604484661E-15,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":4.3105644293115419E-16},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":-8.8962923562766106E-17},5.1734291359215494E-13,0,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0.19447054845174738},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4188338688341},1.399546703934485E-16,1.6787737565567801E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD596,0,$D$1)*AI596,   $D$35*AG596+$D$36*AH596+IF(H596=1,$D$40*AI596)+$D$41*Z596  ) + $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596 + IF(H596=$D$43,$D$42*AI596,0)","v":2.362109909557726E-15},586,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,7.5598720018410759E-15,7.4241933626907965E-16,0,0,0,0,0,-7.4199173314476282E-15,-2.362109909557726E-15,-1.479735902895199E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},5.1837187122448747E-19,1.1801850815340961E-15,2.5083184369780866E-16,1.6221338402343977E-15,1.6221338402343977E-15,-4.419487587003016E-16,1.1801850815340961E-15,8.6987324476690923E-19,0,0,0,0,8.6987324476690923E-19,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":3.8720871678747212E-14},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":5.8740204301414095E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":-1.1693964155209981E-14},1.2364597233321609E-15,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":4.3044422675820508E-16},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":-8.8897400390732186E-17},5.1814206411040931E-13,0,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0.19449084335782718},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4251682881475},1.2310004176283489E-16,1.6775447781307636E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD597,0,$D$1)*AI597,   $D$35*AG597+$D$36*AH597+IF(H597=1,$D$40*AI597)+$D$41*Z597  ) + $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597 + IF(H597=$D$43,$D$42*AI597,0)","v":2.3603701630681922E-15},587,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,7.5308549883497515E-15,7.4187583399929651E-16,0,0,0,0,0,-7.4077549465869164E-15,-2.3603701630681922E-15,-1.495394287306061E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},5.1722733737280281E-19,1.1775793039986016E-15,2.502780221034492E-16,1.618552266473989E-15,1.618552266473989E-15,-4.4097296247538735E-16,1.1775793039986016E-15,8.6795261706589946E-19,0,0,0,0,8.6795261706589946E-19,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":3.8264593274975435E-14},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":5.8477626642226852E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":-1.166814458709875E-14},1.2337458026711806E-15,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":4.2861666922081226E-16},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":-8.8701120288122398E-17},5.2053077557097873E-13,0,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0.1945518111324884},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4437267806616},7.2979278012330435E-17,1.6738627144555499E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD600,0,$D$1)*AI600,   $D$35*AG600+$D$36*AH600+IF(H600=1,$D$40*AI600)+$D$41*Z600  ) + $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600 + IF(H600=$D$43,$D$42*AI600,0)","v":2.3551586079972033E-15},590,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,7.4444459238945073E-15,7.402474816027083E-16,0,0,0,0,0,-7.3714666458821765E-15,-2.3551586079972033E-15,-1.5419318483821645E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},5.1608533058288668E-19,1.1749792798628667E-15,2.497254233137937E-16,1.6149786006125975E-15,1.6149786006125975E-15,-4.3999932074973082E-16,1.1749792798628667E-15,8.6603622999515408E-19,0,0,0,0,8.6603622999515408E-19,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":3.7813485479006258E-14},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":5.8217068813174104E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":-1.1642382027037878E-14},1.2310372765316238E-15,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":4.2680265278536463E-16},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":-8.850527356015024E-17},5.2290641282819319E-13,0,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0.19461290292605077},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4616362395279},2.3517700089905152E-17,1.6701879697014128E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD603,0,$D$1)*AI603,   $D$35*AG603+$D$36*AH603+IF(H603=1,$D$40*AI603)+$D$41*Z603  ) + $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603 + IF(H603=$D$43,$D$42*AI603,0)","v":2.3499585597257335E-15},593,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,7.3589921788214746E-15,7.3862236591897427E-16,0,0,0,0,0,-7.3354744787315693E-15,-2.3499585597257335E-15,-1.5878184937168543E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},5.1494584527513897E-19,1.1723849964237318E-15,2.4917404462896309E-16,1.611412825190059E-15,1.611412825190059E-15,-4.3902782876632721E-16,1.1723849964237318E-15,8.6412407419128858E-19,0,0,0,0,8.6412407419128858E-19,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":3.7367494276939187E-14},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":5.7958512415811047E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":-1.1616676349157018E-14},1.2283341551168765E-15,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":4.25002055543705E-16},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":-8.830985924995057E-17},5.2526902197119547E-13,0,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0.19467411802114412},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.478919293439},-2.5291709449527684E-17,1.6665205577122487E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD606,0,$D$1)*AI606,   $D$35*AG606+$D$36*AH606+IF(H606=1,$D$40*AI606)+$D$41*Z606  ) + $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606 + IF(H606=$D$43,$D$42*AI606,0)","v":2.3447699928474637E-15},596,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,7.2744839910232874E-15,7.370004930701259E-16,0,0,0,0,0,-7.2997757004728153E-15,-2.3447699928474637E-15,-1.6330612092268658E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},5.1380887588227892E-19,1.1697964410060843E-15,2.4862388335503946E-16,1.6078549227847598E-15,1.6078549227847598E-15,-4.3805848177867559E-16,1.1697964410060843E-15,8.6221614031241489E-19,0,0,0,0,8.6221614031241489E-19,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":3.6926566105302903E-14},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":5.7701939181358258E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":-1.1591027427863756E-14},1.2256364478060676E-15,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":4.232147564446153E-16},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":-8.8114876402771099E-17},5.2761864894934113E-13,0,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0.19473545571218401},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.4955977998407},-7.3455907457840475E-17,1.6628604912120699E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD609,0,$D$1)*AI609,   $D$35*AG609+$D$36*AH609+IF(H609=1,$D$40*AI609)+$D$41*Z609  ) + $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609 + IF(H609=$D$43,$D$42*AI609,0)","v":2.3395928820121685E-15},599,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,7.1909116784022479E-15,7.3538186868364052E-16,0,0,0,0,0,-7.2643675858600877E-15,-2.3395928820121685E-15,-1.6776669207863678E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},5.13052291273823E-19,1.1680739133818348E-15,2.4825778418417955E-16,1.6054873531605094E-15,1.6054873531605094E-15,-4.3741343977867454E-16,1.1680739133818348E-15,8.609465253027977E-19,0,0,0,0,8.609465253027977E-19,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":3.6635400538176148E-14},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":5.7531983152915283E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":-1.1573959616543729E-14},1.2238409883712908E-15,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":4.2203055218023092E-16},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":-8.7985127069134395E-17},5.2917787724888967E-13,0,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0.19477641527186695},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5063913997003},-1.0521033007706888E-16,1.6604245334995382E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD611,0,$D$1)*AI611,   $D$35*AG611+$D$36*AH611+IF(H611=1,$D$40*AI611)+$D$41*Z611  ) + $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611 + IF(H611=$D$43,$D$42*AI611,0)","v":2.3361478267636696E-15},601,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,7.1357119888749761E-15,7.3430459302277446E-16,0,0,0,0,0,-7.2409223189520445E-15,-2.3361478267636696E-15,-1.7070535638179635E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},5.1154246263353351E-19,1.1646364636746711E-15,2.4752720229396828E-16,1.6007626675316709E-15,1.6007626675316709E-15,-4.3612620385699985E-16,1.1646364636746711E-15,8.5841290106267053E-19,0,0,0,0,8.5841290106267053E-19,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":3.605968684875101E-14},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":5.7194669778226245E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":-1.1539899354056217E-14},1.2202573090606614E-15,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":4.1967957277925935E-16},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":-8.7726201288998772E-17},5.322791395119019E-13,0,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0.19485849611726519},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5272248938086},-1.6787619444004323E-16,1.6555624402175941E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD615,0,$D$1)*AI615,   $D$35*AG615+$D$36*AH615+IF(H615=1,$D$40*AI615)+$D$41*Z615  ) + $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615 + IF(H615=$D$43,$D$42*AI615,0)","v":2.3292729273493421E-15},605,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,7.026536349807147E-15,7.3215438543639684E-16,0,0,0,0,0,-7.1944125442471905E-15,-2.3292729273493421E-15,-1.7649947363529894E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},5.1116570023140604E-19,1.1637786830138038E-15,2.4734489300365431E-16,1.5995836702207726E-15,1.5995836702207726E-15,-4.3580498720696873E-16,1.1637786830138038E-15,8.5778066086722101E-19,0,0,0,0,8.5778066086722101E-19,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":3.5917125755416503E-14},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":5.7110878957435346E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":-1.1531399961496393E-14},1.2193628990429045E-15,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":4.1909543335786901E-16},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":-8.7661588990428313E-17},5.3305088276901495E-13,0,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0.19487904987583843},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5322805367539},-1.8336850674916015E-16,1.6543489653046725E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD616,0,$D$1)*AI616,   $D$35*AG616+$D$36*AH616+IF(H616=1,$D$40*AI616)+$D$41*Z616  ) + $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616 + IF(H616=$D$43,$D$42*AI616,0)","v":2.3275573660276077E-15},606,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,6.999495341486574E-15,7.3161773942574265E-16,0,0,0,0,0,-7.1828638482357341E-15,-2.3275573660276077E-15,-1.7793081333510252E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},5.1003707717098994E-19,1.1612091298175011E-15,2.4679877038628444E-16,1.5960518858767548E-15,1.5960518858767548E-15,-4.3484275605925371E-16,1.1612091298175011E-15,8.5588673286247921E-19,0,0,0,0,8.5588673286247921E-19,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":3.5492693277514567E-14},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":5.6860786002246746E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":-1.1505939325327853E-14},1.2166832964780345E-15,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":4.1735159822751758E-16},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":-8.7468037484913482E-17},5.3535756593393152E-13,0,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0.19494079127066222},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5470923458358},-2.2943146945206589E-16,1.6507134620975069E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD619,0,$D$1)*AI619,   $D$35*AG619+$D$36*AH619+IF(H619=1,$D$40*AI619)+$D$41*Z619  ) + $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619 + IF(H619=$D$43,$D$42*AI619,0)","v":2.3224182596350022E-15},609,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,6.918973711845603E-15,7.3000997788682071E-16,0,0,0,0,0,-7.1484051812976697E-15,-2.3224182596350022E-15,-1.821839751200248E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},5.089109460422743E-19,1.1586452500398003E-15,2.4625385357474134E-16,1.5925278994997238E-15,1.5925278994997238E-15,-4.3388264945992352E-16,1.1586452500398003E-15,8.5399698653682078E-19,0,0,0,0,8.5399698653682078E-19,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":3.5073096913087818E-14},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":5.6612598558107324E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":-1.1480534904709577E-14},1.2140091398289222E-15,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":4.1562054668248504E-16},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":-8.7274913329458351E-17},5.376514644421005E-13,0,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0.19500265233437472},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5613860091521},-2.748786715182548E-16,1.6470853475394991E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD622,0,$D$1)*AI622,   $D$35*AG622+$D$36*AH622+IF(H622=1,$D$40*AI622)+$D$41*Z622  ) + $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622 + IF(H622=$D$43,$D$42*AI622,0)","v":2.3172905000796005E-15},612,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,6.839346923632695E-15,7.2840548389735336E-16,0,0,0,0,0,-7.1142255951509498E-15,-2.3172905000796005E-15,-1.8637636877005019E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},5.074133047009138E-19,1.1552355473404866E-15,2.4552916892323023E-16,1.5878413514148206E-15,1.5878413514148206E-15,-4.3260580407433396E-16,1.1552355473404866E-15,8.5148381364799288E-19,0,0,0,0,8.5148381364799288E-19,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":3.452106955615018E-14},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":5.6284615749108888E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":-1.1446749575806877E-14},1.2104520783935678E-15,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":4.1333216244097748E-16},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":-8.7018077591727977E-17},5.4069018666419013E-13,0,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0.19508531878813612},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5796695038221},-3.345285540005296E-16,1.642259367587356E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD626,0,$D$1)*AI626,   $D$35*AG626+$D$36*AH626+IF(H626=1,$D$40*AI626)+$D$41*Z626  ) + $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626 + IF(H626=$D$43,$D$42*AI626,0)","v":2.3104710946809733E-15},616,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,6.7345538592689782E-15,7.2627124703614065E-16,0,0,0,0,0,-7.0690824132695078E-15,-2.3104710946809733E-15,-1.9187284016453617E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},5.0666613758395176E-19,1.1535344606615964E-15,2.4516762672562739E-16,1.585503251814872E-15,1.585503251814872E-15,-4.3196879115327561E-16,1.1535344606615964E-15,8.502300020109662E-19,0,0,0,0,8.502300020109662E-19,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":3.4248208283022101E-14},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":5.6121870064189097E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":-1.1429894213915674E-14},1.2086771854574672E-15,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":4.1219632954878916E-16},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":-8.6889943296557812E-17},5.4220108819258764E-13,0,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0.19512673089233262},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.5884908774105},-3.6395228277267264E-16,1.6398513131070065E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD628,0,$D$1)*AI628,   $D$35*AG628+$D$36*AH628+IF(H628=1,$D$40*AI628)+$D$41*Z628  ) + $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628 + IF(H628=$D$43,$D$42*AI628,0)","v":2.3070689213231927E-15},618,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,6.6827409211858102E-15,7.252063112744803E-16,0,0,0,0,0,-7.0466932039584831E-15,-2.3070689213231927E-15,-1.9458148928213853E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},5.0554744928669259E-19,1.1509875260908732E-15,2.4462631138098524E-16,1.5820025561861303E-15,1.5820025561861303E-15,-4.3101503009525708E-16,1.1509875260908732E-15,8.4835274540625071E-19,0,0,0,0,8.4835274540625071E-19,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":3.3842815009271648E-14},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":5.5879294276994584E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":-1.1404657696320503E-14},1.2060193967199196E-15,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":4.1050293375422448E-16},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":-8.669809553823147E-17},5.4445690344419136E-13,0,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0.19518894712422635},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6013365317667},-4.075917886110288E-16,1.636245405422177E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD631,0,$D$1)*AI631,   $D$35*AG631+$D$36*AH631+IF(H631=1,$D$40*AI631)+$D$41*Z631  ) + $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631 + IF(H631=$D$43,$D$42*AI631,0)","v":2.3019750521817464E-15},621,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,6.6057434293796975E-15,7.2361163803195173E-16,0,0,0,0,0,-7.0133352179907261E-15,-2.3019750521817464E-15,-1.9859552027608232E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},5.0405970616393385E-19,1.147600358815598E-15,2.4390641631887693E-16,1.5773469824581377E-15,1.5773469824581377E-15,-4.2974662364253974E-16,1.147600358815598E-15,8.45856182591994E-19,0,0,0,0,8.45856182591994E-19,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":3.330949068575728E-14},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":5.5558713002830045E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":-1.1371095661581601E-14},1.2024841783861275E-15,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":4.0826422254112596E-16},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":-8.644295728053615E-17},5.4744505762278077E-13,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0.1952720842186651},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6177680481128},-4.6486180056467856E-16,1.6314490607106439E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD635,0,$D$1)*AI635,   $D$35*AG635+$D$36*AH635+IF(H635=1,$D$40*AI635)+$D$41*Z635  ) + $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635 + IF(H635=$D$43,$D$42*AI635,0)","v":2.295200717631196E-15},625,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,6.5044136704700361E-15,7.2149050703167648E-16,0,0,0,0,0,-6.9692754710347145E-15,-2.295200717631196E-15,-2.0385720111641981E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},5.0294677271017189E-19,1.1450665263841286E-15,2.4336788565080535E-16,1.5738642953805932E-15,1.5738642953805932E-15,-4.287977689964646E-16,1.1450665263841286E-15,8.4398858311697008E-19,0,0,0,0,8.4398858311697008E-19,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":3.2914833536291274E-14},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":5.5320394824180123E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":-1.1345988967646454E-14},1.1998391433803381E-15,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":4.0659940535102747E-16},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":-8.6252096440395291E-17},5.4967153150679343E-13,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0.19533457284448591},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6295899989088},-5.0713559845062768E-16,1.6278604564249434E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD638,0,$D$1)*AI638,   $D$35*AG638+$D$36*AH638+IF(H638=1,$D$40*AI638)+$D$41*Z638  ) + $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638 + IF(H638=$D$43,$D$42*AI638,0)","v":2.2901330527682571E-15},628,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,6.4294049490588154E-15,7.1990348602820287E-16,0,0,0,0,0,-6.9365405475094427E-15,-2.2901330527682571E-15,-2.0773651651906816E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},5.025763412248695E-19,1.1442231594173762E-15,2.4318863978971602E-16,1.5727051093190929E-15,1.5727051093190929E-15,-4.2848194990171666E-16,1.1442231594173762E-15,8.4336696675232817E-19,0,0,0,0,8.4336696675232817E-19,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":3.278428788861949E-14},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":5.5241355480843888E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":-1.1337632394399423E-14},1.1989586805150768E-15,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":4.0604715202591696E-16},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":-8.6188569852834756E-17},5.5041090935674134E-13,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0.19535542813631801},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6334380893238},-5.2109883817308683E-16,1.6266659040639531E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD639,0,$D$1)*AI639,   $D$35*AG639+$D$36*AH639+IF(H639=1,$D$40*AI639)+$D$41*Z639  ) + $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639 + IF(H639=$D$43,$D$42*AI639,0)","v":2.2884463188347525E-15},629,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,6.4045885966255659E-15,7.1937520830904602E-16,0,0,0,0,0,-6.9256874347986523E-15,-2.2884463188347525E-15,-2.0901699486987927E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},5.0183629654640426E-19,1.1425382885019651E-15,2.4283054402599393E-16,1.5703892978662297E-15,1.5703892978662297E-15,-4.2785100936426455E-16,1.1425382885019651E-15,8.4212510718888335E-19,0,0,0,0,8.4212510718888335E-19,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":3.2524695906660233E-14},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":5.5083873139596624E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":-1.1320937707778441E-14},1.1971995784202014E-15,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":4.0494664926915017E-16},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":-8.60616570094871E-17},5.5188550475700333E-13,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0.19539717721412087},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6409987069499},-5.4883467609699987E-16,1.6242792735268628E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD641,0,$D$1)*AI641,   $D$35*AG641+$D$36*AH641+IF(H641=1,$D$40*AI641)+$D$41*Z641  ) + $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641 + IF(H641=$D$43,$D$42*AI641,0)","v":2.2850765770039302E-15},631,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,6.3552337699090813E-15,7.1831974705212082E-16,0,0,0,0,0,-6.9040684460060813E-15,-2.2850765770039302E-15,-2.1155915060488094E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},5.0072827224708281E-19,1.1400156328166799E-15,2.4229438881910696E-16,1.5669219729369551E-15,1.5669219729369551E-15,-4.2690634012027519E-16,1.1400156328166799E-15,8.4026574570329289E-19,0,0,0,0,8.4026574570329289E-19,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":3.2139029424875833E-14},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":5.4849131224669195E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":-1.1295941759582483E-14},1.19456548522348E-15,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":4.0330584345036642E-16},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":-8.5871638057365362E-17},5.5408702172064722E-13,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0.19545989674327835},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6520087030826},-5.8996529973506645E-16,1.6207055143467489E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD644,0,$D$1)*AI644,   $D$35*AG644+$D$36*AH644+IF(H644=1,$D$40*AI644)+$D$41*Z644  ) + $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644 + IF(H644=$D$43,$D$42*AI644,0)","v":2.2800312656333597E-15},634,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,6.2818913728154151E-15,7.1673929113408795E-16,0,0,0,0,0,-6.8718566725504814E-15,-2.2800312656333597E-15,-2.1532572742343382E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},4.9925471117095127E-19,1.1366607540215171E-15,2.415813562221524E-16,1.5623107788889468E-15,1.5623107788889468E-15,-4.2565002486742968E-16,1.1366607540215171E-15,8.3779298160139001E-19,0,0,0,0,8.3779298160139001E-19,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":3.1631679779463755E-14},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":5.4538881878866167E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":-1.126269965799219E-14},1.1910618746056279E-15,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":4.0113650172415376E-16},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":-8.5618931928316305E-17},5.5700307762342099E-13,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0.1955437009264247},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6660926533259},-6.4393259227496591E-16,1.6159520528421534E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD648,0,$D$1)*AI648,   $D$35*AG648+$D$36*AH648+IF(H648=1,$D$40*AI648)+$D$41*Z648  ) + $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648 + IF(H648=$D$43,$D$42*AI648,0)","v":2.2733215080430342E-15},638,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,6.1853757305958964E-15,7.1463712476337667E-16,0,0,0,0,0,-6.8293083228708621E-15,-2.2733215080430342E-15,-2.2026169755546229E-15,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99869117014002173},0.99970225287497938,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":4.9815238685655814E-19},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":1.1341510755781517E-15},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":2.4104795914665328E-16},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":1.5588612908427176E-15},{"$f":"IF($D$2=0,0,T651+AF651)","v":1.5588612908427176E-15},-4.2471021526456592E-16,{"$f":"T651+AD651","v":1.1341510755781517E-15},{"$f":"AI650-AI651-U651","v":8.3594318518798728E-19},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":8.3594318518798728E-19},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":3.1256260312130736E-14},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":5.4308228470090507E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":-1.1237832295900415E-14},1.1884405526955501E-15,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":3.9952315374227311E-16},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":-8.5429890486492749E-17},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":5.5917570162287372E-13},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0.19560668693999278},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6762260323865},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":-6.8376086921564796E-16},{"$f":"AZ651*(T651+AD651)","v":1.6123956208785187E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD651,0,$D$1)*AI651,   $D$35*AG651+$D$36*AH651+IF(H651=1,$D$40*AI651)+$D$41*Z651  ) + $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651 + IF(H651=$D$43,$D$42*AI651,0)","v":2.2683021511563034E-15},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,6.1139335257898774E-15,7.1306433161733003E-16,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":-6.7976943950055254E-15},{"$f":"-BC651","v":-2.2683021511563034E-15},-2.2389986887546211E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},4.9705249640781894E-19,1.1316469383535419E-15,2.4051573977975136E-16,1.5554194190582092E-15,1.5554194190582092E-15,-4.2377248070466729E-16,1.1316469383535419E-15,8.3409747301376612E-19,0,0,0,0,8.3409747301376612E-19,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":3.0885153896347366E-14},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":5.4079300046569168E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":-1.1213019839445496E-14},1.1858247046828508E-15,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":3.9792139290780402E-16},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":-8.5241266436780087E-17},5.6133601618779658E-13,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0.19566978623059517},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6860055914349},-7.2304116565459323E-16,1.6088466155276236E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD654,0,$D$1)*AI654,   $D$35*AG654+$D$36*AH654+IF(H654=1,$D$40*AI654)+$D$41*Z654  ) + $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654 + IF(H654=$D$43,$D$42*AI654,0)","v":2.2632938767070838E-15},644,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,6.0432914605973225E-15,7.1149482280971051E-16,0,0,0,0,0,-6.7663326262519159E-15,-2.2632938767070838E-15,-2.2748402195519669E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},4.9595503445090505E-19,1.1291483301130108E-15,2.3998469552113704E-16,1.5519851467191745E-15,1.5519851467191745E-15,-4.2283681660616376E-16,1.1291483301130108E-15,8.322558360608631E-19,0,0,0,0,8.322558360608631E-19,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":3.0518314039431944E-14},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":5.3852080461712901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":-1.1188262167399094E-14},1.1832143302016015E-15,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":3.9633111219408952E-16},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":-8.5053058857601639E-17},5.6348406508363085E-13,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0.19573299825237567},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.6954437974919},-7.6177950062345986E-16,1.6053050362932137E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD657,0,$D$1)*AI657,   $D$35*AG657+$D$36*AH657+IF(H657=1,$D$40*AI657)+$D$41*Z657  ) + $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657 + IF(H657=$D$43,$D$42*AI657,0)","v":2.2582966602260215E-15},647,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,5.9734411085455843E-15,7.0992859812096087E-16,0,0,0,0,0,-6.7352206091690444E-15,-2.2582966602260215E-15,-2.3101475627285203E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},4.9485999562385262E-19,1.1266552386488944E-15,2.3945482377624204E-16,1.548558457046496E-15,1.548558457046496E-15,-4.2190321839760166E-16,1.1266552386488944E-15,8.3041826533113631E-19,0,0,0,0,8.3041826533113631E-19,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":3.0155694677431109E-14},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":5.3626553701918989E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":-1.116355915880054E-14},1.1806094284526426E-15,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":3.9475220545329733E-16},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":-8.4865266829415636E-17},5.6561989194256422E-13,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0.19579632246790557},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7045526832969},-7.9998183692577858E-16,1.6017708820916196E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD660,0,$D$1)*AI660,   $D$35*AG660+$D$36*AH660+IF(H660=1,$D$40*AI660)+$D$41*Z660  ) + $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660 + IF(H660=$D$43,$D$42*AI660,0)","v":2.2533104772977888E-15},650,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,5.9043741193060053E-15,7.0836565707158552E-16,0,0,0,0,0,-6.7043559562317841E-15,-2.2533104772977888E-15,-2.3449266571519824E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},4.9449552022975102E-19,1.1258254320050868E-15,2.3927845997226281E-16,1.5474179092978144E-15,1.5474179092978144E-15,-4.2159247729272755E-16,1.1258254320050868E-15,8.298066438075395E-19,0,0,0,0,8.298066438075395E-19,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":3.0035751544355246E-14},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":5.3551751550013365E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":-1.1155336949165571E-14},1.1797423438342692E-15,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":3.9422841253577301E-16},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":-8.4802761672711302E-17},5.6632912574289459E-13,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0.1958174553799984},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7075178153088},-8.125978607606343E-16,1.6005944804292998E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD661,0,$D$1)*AI661,   $D$35*AG661+$D$36*AH661+IF(H661=1,$D$40*AI661)+$D$41*Z661  ) + $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661 + IF(H661=$D$43,$D$42*AI661,0)","v":2.2516508640101737E-15},651,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,5.8815244378415016E-15,7.0784540630056144E-16,0,0,0,0,0,-6.6941222986021357E-15,-2.2516508640101737E-15,-2.356403318470246E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},4.9340370392214063E-19,1.1233396772997369E-15,2.3875014755289811E-16,1.5440013038101152E-15,1.5440013038101152E-15,-4.2066162651037825E-16,1.1233396772997369E-15,8.2797448074673091E-19,0,0,0,0,8.2797448074673091E-19,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":2.9678688591144849E-14},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":5.332845720970466E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":-1.1130706637464609E-14},1.1771447371024241E-15,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":3.9266450748965496E-16},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":-8.4615522285625138E-17},5.6844872419530385E-13,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0.1958809283654652},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.716205601874},-8.5009471105695264E-16,1.5970702236126155E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD664,0,$D$1)*AI664,   $D$35*AG664+$D$36*AH664+IF(H664=1,$D$40*AI664)+$D$41*Z664  ) + $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664 + IF(H664=$D$43,$D$42*AI664,0)","v":2.2466793545994738E-15},654,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,5.8134890739029934E-15,7.0628684226145444E-16,0,0,0,0,0,-6.6635837849599458E-15,-2.2466793545994738E-15,-2.3904872233949722E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},4.9231429827913851E-19,1.1208594109909708E-15,2.3822300161551619E-16,1.5405922419814287E-15,1.5405922419814287E-15,-4.1973283099045796E-16,1.1208594109909708E-15,8.2614636299146556E-19,0,0,0,0,8.2614636299146556E-19,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":2.9325740306275855E-14},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":5.3106818845298052E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":-1.1106130708007518E-14},1.1745525996479573E-15,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":3.9111173214752417E-16},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":-8.4428696311821549E-17},5.7055620190314263E-13,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0.19594451232257554},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7245905373438},-8.8706925902208599E-16,1.5935533871410664E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD667,0,$D$1)*AI667,   $D$35*AG667+$D$36*AH667+IF(H667=1,$D$40*AI667)+$D$41*Z667  ) + $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667 + IF(H667=$D$43,$D$42*AI667,0)","v":2.2417188219819415E-15},657,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,5.7462178828117197E-15,7.0473155978877434E-16,0,0,0,0,0,-6.6332871418338057E-15,-2.2417188219819415E-15,-2.4240565212152533E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},4.912272979781425E-19,1.1183846209607397E-15,2.3769701958459535E-16,1.537190707155811E-15,1.537190707155811E-15,-4.1880608619507133E-16,1.1183846209607397E-15,8.2432228161026029E-19,0,0,0,0,8.2432228161026029E-19,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":2.8976862040192902E-14},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":5.2886820884756806E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":-1.1081609040721588E-14},1.1719659293462472E-15,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":3.8956998327957802E-16},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":-8.4242282838508963E-17},5.7265160205712044E-13,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0.19600820674087394},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.732683310328},-9.2352728235101823E-16,1.5900439681315165E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD670,0,$D$1)*AI670,   $D$35*AG670+$D$36*AH670+IF(H670=1,$D$40*AI670)+$D$41*Z670  ) + $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670 + IF(H670=$D$43,$D$42*AI670,0)","v":2.2367692419214794E-15},660,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,5.6797027654759126E-15,7.0317955760774834E-16,0,0,0,0,0,-6.603230047826931E-15,-2.2367692419214794E-15,-2.4571169666647495E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},4.9014269770830236E-19,1.1159152951177508E-15,2.3717219889030016E-16,1.5337966827140933E-15,1.5337966827140933E-15,-4.1788138759634254E-16,1.1159152951177508E-15,8.225022276907618E-19,0,0,0,0,8.225022276907618E-19,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":2.8632009563044629E-14},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":5.2668447887872579E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":-1.1057141515799224E-14},1.1693847237068545E-15,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":3.8803915852718391E-16},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":-8.4056280954911216E-17},5.7473496771630975E-13,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0.19607201111767447},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.740494235489},-9.5947450391833164E-16,1.5865419632056525E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD673,0,$D$1)*AI673,   $D$35*AG673+$D$36*AH673+IF(H673=1,$D$40*AI673)+$D$41*Z673  ) + $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673 + IF(H673=$D$43,$D$42*AI673,0)","v":2.2318305902355015E-15},663,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,5.613935697366648E-15,7.0163083422411267E-16,0,0,0,0,0,-6.5734102012849799E-15,-2.2318305902355015E-15,-2.4896742599297205E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},4.8870028823968612E-19,1.1126313396587029E-15,2.3647424005714513E-16,1.5292829709554089E-15,1.5292829709554089E-15,-4.1665163129670597E-16,1.1126313396587029E-15,8.2008173870511578E-19,0,0,0,0,8.2008173870511578E-19,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":2.8178392933298206E-14},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":5.2379785172628578E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":-1.1024602164110841E-14},1.1659516118147166E-15,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":3.8601487663637218E-16},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":-8.3808917123698481E-17},5.7749414244735186E-13,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0.19615725381205917},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7504875254494},-1.0066193415680745E-15,1.5818841495958549E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD677,0,$D$1)*AI677,   $D$35*AG677+$D$36*AH677+IF(H677=1,$D$40*AI677)+$D$41*Z677  ) + $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677 + IF(H677=$D$43,$D$42*AI677,0)","v":2.2252626793174059E-15},667,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,5.5273961746329104E-15,6.9957096708882989E-16,0,0,0,0,0,-6.5340155162009852E-15,-2.2252626793174059E-15,-2.5323110537966508E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},4.8834034960708521E-19,1.1118118619284398E-15,2.3630007151937307E-16,1.5281566200309841E-15,1.5281566200309841E-15,-4.1634475810254429E-16,1.1118118619284398E-15,8.1947773026315066E-19,0,0,0,0,8.1947773026315066E-19,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":2.8066082823581383E-14},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":5.2308062403506217E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":-1.1016482299393322E-14},1.1650948501332056E-15,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":3.8551178449321963E-16},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":-8.3747189992049101E-17},5.7818061702798618E-13,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0.19617859475669375},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7529129913883},-1.0182667959435584E-15,1.5807217533951383E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD678,0,$D$1)*AI678,   $D$35*AG678+$D$36*AH678+IF(H678=1,$D$40*AI678)+$D$41*Z678  ) + $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678 + IF(H678=$D$43,$D$42*AI678,0)","v":2.2236237238568796E-15},668,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,5.5059646886551752E-15,6.9905691007992327E-16,0,0,0,0,0,-6.5242314845987337E-15,-2.2236237238568796E-15,-2.5428336097205149E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},4.8690324415295087E-19,1.1085399821994062E-15,2.3560467921385087E-16,1.5236595060505705E-15,1.5236595060505705E-15,-4.1511952385116433E-16,1.1085399821994062E-15,8.1706614187676911E-19,0,0,0,0,8.1706614187676911E-19,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":2.7621170815376124E-14},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":5.2022926246961299E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":-1.0984062601101808E-14},1.1616738646833539E-15,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":3.8351121839470451E-16},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":-8.3500735764781485E-17},5.8091328634910801E-13,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0.19626407908581159},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7623337261709},-1.0643077715602873E-15,1.5760803921205957E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD682,0,$D$1)*AI682,   $D$35*AG682+$D$36*AH682+IF(H682=1,$D$40*AI682)+$D$41*Z682  ) + $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682 + IF(H682=$D$43,$D$42*AI682,0)","v":2.2170799643988124E-15},672,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,5.4210436533516905E-15,6.9700431881001229E-16,0,0,0,0,0,-6.4853514249119782E-15,-2.2170799643988124E-15,-2.584383417149088E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},4.865446290832921E-19,1.1077235178449171E-15,2.3543115112698178E-16,1.5225372969331326E-15,1.5225372969331326E-15,-4.1481377908821547E-16,1.1077235178449171E-15,8.164643544890515E-19,0,0,0,0,8.164643544890515E-19,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":2.751101702436325E-14},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":5.1952078171454646E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":-1.0975972594674183E-14},1.1608201329432071E-15,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":3.8301400914748833E-16},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":-8.3439235615557935E-17},5.8159315431012207E-13,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0.19628548021792364},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7646202933815},-1.0756818264466818E-15,1.5749221067388275E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD683,0,$D$1)*AI683,   $D$35*AG683+$D$36*AH683+IF(H683=1,$D$40*AI683)+$D$41*Z683  ) + $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683 + IF(H683=$D$43,$D$42*AI683,0)","v":2.2154470356898343E-15},673,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,5.4000131879106129E-15,6.9649207976592419E-16,0,0,0,0,0,-6.4756950143572945E-15,-2.2154470356898343E-15,-2.5946367823705914E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},4.8547036786416807E-19,1.1052777310751104E-15,2.349113333336871E-16,1.5191756263380901E-15,1.5191756263380901E-15,-4.1389789526297967E-16,1.1052777310751104E-15,8.1466165039902972E-19,0,0,0,0,8.1466165039902972E-19,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":2.7183108670313942E-14},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":5.1740571463054025E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":-1.0951738308658442E-14},1.1582625704525391E-15,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":3.8152936056170464E-16},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":-8.3255006811832303E-17},5.8362486486867669E-13,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0.19634975545602476},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7713205049115},-1.109480382468401E-15,1.5714521792353321E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD686,0,$D$1)*AI686,   $D$35*AG686+$D$36*AH686+IF(H686=1,$D$40*AI686)+$D$41*Z686  ) + $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686 + IF(H686=$D$43,$D$42*AI686,0)","v":2.2105554621502208E-15},676,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,5.3373967399506892E-15,6.949575422715234E-16,0,0,0,0,0,-6.4468771224190902E-15,-2.2105554621502208E-15,-2.6250783023470982E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},4.8439847854907496E-19,1.1028373444550946E-15,2.3439266326675299E-16,1.5158213781091286E-15,1.5158213781091286E-15,-4.1298403365403401E-16,1.1028373444550946E-15,8.128629265711946E-19,0,0,0,0,8.128629265711946E-19,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":2.6858997207510971E-14},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":5.1530609581300481E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":-1.092755753048574E-14},1.1557104537465818E-15,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":3.800551047883568E-16},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":-8.3071184774202699E-17},5.8564476837290009E-13,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0.19641413809712216},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7777880725612},-1.1427977468705053E-15,1.5679896402031817E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD689,0,$D$1)*AI689,   $D$35*AG689+$D$36*AH689+IF(H689=1,$D$40*AI689)+$D$41*Z689  ) + $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689 + IF(H689=$D$43,$D$42*AI689,0)","v":2.2056746889101892E-15},679,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,5.2754867866662784E-15,6.9342627224794907E-16,0,0,0,0,0,-6.4182845335367835E-15,-2.2056746889101892E-15,-2.6550461635327455E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},4.829729733741343E-19,1.0995918752571991E-15,2.3370288415048556E-16,1.5113605647200105E-15,1.5113605647200105E-15,-4.1176868946281138E-16,1.0995918752571991E-15,8.1047080446558124E-19,0,0,0,0,8.1047080446558124E-19,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":2.643268297934635E-14},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":5.1253038228165198E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":-1.0895399523185989E-14},1.1523160948905431E-15,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":3.7810542965822959E-16},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":-8.2826719919278347E-17},5.8831967949460034E-13,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0.1965001479016128},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7860637810047},-1.1864816765644603E-15,1.5633844040875066E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD693,0,$D$1)*AI693,   $D$35*AG693+$D$36*AH693+IF(H693=1,$D$40*AI693)+$D$41*Z693  ) + $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693 + IF(H693=$D$43,$D$42*AI693,0)","v":2.1991837505143981E-15},683,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,5.1940261148780007E-15,6.9138965693432583E-16,0,0,0,0,0,-6.380507791442461E-15,-2.1991837505143981E-15,-2.6942757701445324E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},4.8226179469445958E-19,1.0979727239979408E-15,2.3335875618111872E-16,1.5091350832330839E-15,1.5091350832330839E-15,-4.1116235923514308E-16,1.0979727239979408E-15,8.0927738456760018E-19,0,0,0,0,8.0927738456760018E-19,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":2.6221998858275806E-14},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":5.1115261968280719E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":-1.0879356025361887E-14},1.1506225394530302E-15,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":3.7713738492033134E-16},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":-8.2704757406754163E-17},5.8964932302518952E-13,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0.19654322376847977},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7900578894985},-1.2080103829397584E-15,1.5610867028141226E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD695,0,$D$1)*AI695,   $D$35*AG695+$D$36*AH695+IF(H695=1,$D$40*AI695)+$D$41*Z695  ) + $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695 + IF(H695=$D$43,$D$42*AI695,0)","v":2.1959454479958817E-15},685,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,5.153756189258923E-15,6.9037352367181804E-16,0,0,0,0,0,-6.3617665721986814E-15,-2.1959454479958817E-15,-2.7135823072638219E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},4.8084257742921892E-19,1.0947415705791872E-15,2.3267201968361705E-16,1.5046939465117696E-15,1.5046939465117696E-15,-4.0995237593258234E-16,1.0947415705791872E-15,8.068958141236573E-19,0,0,0,0,8.068958141236573E-19,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":2.5805516222768402E-14},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":5.0841707042695282E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":-1.0847339867176129E-14},1.1472426690550744E-15,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":3.7521474026250221E-16},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":-8.2461370887398002E-17},5.9229304818145982E-13,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0.19662951677651735},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.7977698905979},-1.2504490872916261E-15,1.556501123656019E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD699,0,$D$1)*AI699,   $D$35*AG699+$D$36*AH699+IF(H699=1,$D$40*AI699)+$D$41*Z699  ) + $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699 + IF(H699=$D$43,$D$42*AI699,0)","v":2.1894831411583745E-15},689,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,5.0741261850515301E-15,6.8834560143304466E-16,0,0,0,0,0,-6.3245752723431567E-15,-2.1894831411583745E-15,-2.751586627016956E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},4.7978090599650965E-19,1.0923244471665788E-15,2.3215829388626874E-16,1.5013716729591177E-15,1.5013716729591177E-15,-4.0904722579253889E-16,1.0923244471665788E-15,8.0511423679403399E-19,0,0,0,0,8.0511423679403399E-19,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":2.5497382104907472E-14},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":5.0638272178666148E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":-1.0823389594470579E-14},1.144714095451375E-15,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":3.7378441114087709E-16},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":-8.2279301150060561E-17},5.9426227416745608E-13,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0.19669435964005547},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8033207431881},-1.2817428298408673E-15,1.5530705263104088E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD702,0,$D$1)*AI702,   $D$35*AG702+$D$36*AH702+IF(H702=1,$D$40*AI702)+$D$41*Z702  ) + $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702 + IF(H702=$D$43,$D$42*AI702,0)","v":2.1846488943331576E-15},692,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,5.0151912456225847E-15,6.86828457270825E-16,0,0,0,0,0,-6.2969340754634522E-15,-2.1846488943331576E-15,-2.7795632669032003E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},4.7872157867034159E-19,1.0899126606167959E-15,2.3164570236452094E-16,1.4980567347862514E-15,1.4980567347862514E-15,-4.081440741694555E-16,1.0899126606167959E-15,8.0333659307987151E-19,0,0,0,0,8.0333659307987151E-19,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":2.5192827497351513E-14},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":5.0436305676918097E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":-1.0799492202523794E-14},1.1421909406824542E-15,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":3.7236396779893162E-16},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":-8.2097633411730688E-17},5.9621991686150245E-13,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0.19675930754810206},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8086796014932},-1.3125834936771912E-15,1.5496472808725169E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD705,0,$D$1)*AI705,   $D$35*AG705+$D$36*AH705+IF(H705=1,$D$40*AI705)+$D$41*Z705  ) + $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705 + IF(H705=$D$43,$D$42*AI705,0)","v":2.1798253212335917E-15},695,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,4.9569232935576683E-15,6.8531456440947249E-16,0,0,0,0,0,-6.2695067872348597E-15,-2.1798253212335917E-15,-2.8070942505013109E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},4.7836898957929806E-19,1.0891099156989857E-15,2.3147509015216216E-16,1.4969533826793398E-15,1.4969533826793398E-15,-4.0784346698035415E-16,1.0891099156989857E-15,8.0274491781019155E-19,0,0,0,0,8.0274491781019155E-19,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":2.5092097901889096E-14},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":5.0369307400305191E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":-1.0791538136300171E-14},1.1413510922791983E-15,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":3.7189266752888639E-16},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":-8.2037166678599756E-17},5.9686989754652808E-13,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0.19678098012093109},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8104244031726},-1.3227639152656628E-15,1.5485078314616785E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD706,0,$D$1)*AI706,   $D$35*AG706+$D$36*AH706+IF(H706=1,$D$40*AI706)+$D$41*Z706  ) + $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706 + IF(H706=$D$43,$D$42*AI706,0)","v":2.1782198313979713E-15},696,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,4.9376476184240947E-15,6.8481065536751901E-16,0,0,0,0,0,-6.2604115336897573E-15,-2.1782198313979713E-15,-2.8161730912961146E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},4.7766459027506874E-19,1.0875061991463674E-15,2.311342426139616E-16,1.4947491157970937E-15,1.4947491157970937E-15,-4.0724291665072631E-16,1.0875061991463674E-15,8.0156287429581131E-19,0,0,0,0,8.0156287429581131E-19,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":2.4891812892638451E-14},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":5.0235793602742916E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":-1.0775647574578218E-14},1.1396731989309338E-15,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":3.7095331782701148E-16},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":-8.1916366784818601E-17},5.9816601781404765E-13,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0.19682436007888948},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8138532578109},-1.3429761876650375E-15,1.5462313794500529E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD708,0,$D$1)*AI708,   $D$35*AG708+$D$36*AH708+IF(H708=1,$D$40*AI708)+$D$41*Z708  ) + $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708 + IF(H708=$D$43,$D$42*AI708,0)","v":2.1750123982927348E-15},698,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,4.8993151437970141E-15,6.8380391935856021E-16,0,0,0,0,0,-6.2422913314620516E-15,-2.1750123982927348E-15,-2.8341846665992117E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},4.7625890182748611E-19,1.08430584699145E-15,2.3045405249458081E-16,1.4903503146154942E-15,1.4903503146154942E-15,-4.0604446762404421E-16,1.08430584699145E-15,7.9920400638874635E-19,0,0,0,0,7.9920400638874635E-19,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":2.4495899200800684E-14},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":4.9970682763857382E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":-1.074393661333221E-14},1.1363246197182617E-15,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":3.6908752716245672E-16},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":-8.1675300369594004E-17},6.0074293684180627E-13,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0.19691125881567423},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8204746655565},-1.3828116735272107E-15,1.5416882540520216E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD712,0,$D$1)*AI712,   $D$35*AG712+$D$36*AH712+IF(H712=1,$D$40*AI712)+$D$41*Z712  ) + $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712 + IF(H712=$D$43,$D$42*AI712,0)","v":2.1686116939829E-15},702,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,4.8235183474515306E-15,6.8179477183095702E-16,0,0,0,0,0,-6.2063300209787413E-15,-2.1686116939829E-15,-2.8696285956791539E-15,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99869117014002173},0.99970225287497938,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":4.7520735087426765E-19},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":1.0819117650276083E-15},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":2.2994522383511882E-16},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":1.4870597109376418E-15},{"$f":"IF($D$2=0,0,T715+AF715)","v":1.4870597109376418E-15},-4.0514794591003355E-16,{"$f":"T715+AD715","v":1.0819117650276083E-15},{"$f":"AI714-AI715-U715","v":7.9743941210713021E-19},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":7.9743941210713021E-19},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":2.4202993142237302E-14},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":4.9773510867963325E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":-1.0720214648779488E-14},1.133819484513772E-15,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":3.6769937367193231E-16},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":-8.1494966228586863E-17},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":6.0266226793646098E-13},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0.1969765538605133},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8252412654163},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":-1.4121786900734195E-15},{"$f":"AZ715*(T715+AD715)","v":1.5382894563382714E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD715,0,$D$1)*AI715,   $D$35*AG715+$D$36*AH715+IF(H715=1,$D$40*AI715)+$D$41*Z715  ) + $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715 + IF(H715=$D$43,$D$42*AI715,0)","v":2.1638235300552166E-15},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,4.7674221822675397E-15,6.8029169070826323E-16,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":-6.1796008723409592E-15},{"$f":"-BC715","v":-2.1638235300552166E-15},-2.8957105294203728E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},4.7415812168218159E-19,1.0795229690524622E-15,2.2943751863867204E-16,1.4837763727144003E-15,1.4837763727144003E-15,-4.0425340366193807E-16,1.0795229690524622E-15,7.9567871394326065E-19,0,0,0,0,7.9567871394326065E-19,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":2.3913498188926504E-14},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":4.9577747854342056E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":-1.0696545060894882E-14},1.1313197414151039E-15,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":3.6632071149156299E-16},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":-8.1315030254495122E-17},6.0457019487580274E-13,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0.19704195216625744},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8298436167261},-1.4411144045735823E-15,1.5348979742685261E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD718,0,$D$1)*AI718,   $D$35*AG718+$D$36*AH718+IF(H718=1,$D$40*AI718)+$D$41*Z718  ) + $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718 + IF(H718=$D$43,$D$42*AI718,0)","v":2.1590459381049244E-15},708,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,4.7119623662703403E-15,6.7879184484906231E-16,0,0,0,0,0,-6.1530767708439226E-15,-2.1590459381049244E-15,-2.9213684978294443E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},4.7311120912491933E-19,1.077139447394867E-15,2.2893093442470187E-16,1.4805002839040833E-15,1.4805002839040833E-15,-4.033608365092163E-16,1.077139447394867E-15,7.9392190329500391E-19,0,0,0,0,7.9392190329500391E-19,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":2.3627376499588765E-14},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":4.9383380328052595E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":-1.0672927734033864E-14},1.1288253837259984E-15,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":3.6495145177877443E-16},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":-8.1135491568190247E-17},6.0646675866247214E-13,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0.1971074533371702},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8342875301071},-1.4696237102513803E-15,1.531513798757254E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD721,0,$D$1)*AI721,   $D$35*AG721+$D$36*AH721+IF(H721=1,$D$40*AI721)+$D$41*Z721  ) + $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721 + IF(H721=$D$43,$D$42*AI721,0)","v":2.154278894789734E-15},711,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,4.6571320108724443E-15,6.7729523023559898E-16,0,0,0,0,0,-6.1267557211238248E-15,-2.154278894789734E-15,-2.9466073748055155E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},4.7206660808749068E-19,1.0747611884094477E-15,2.2842546871814656E-16,1.4772314285004242E-15,1.4772314285004242E-15,-4.0247024009097653E-16,1.0747611884094477E-15,7.9216897157856727E-19,0,0,0,0,7.9216897157856727E-19,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":2.3344590610347733E-14},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":4.9190395016966885E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":-1.0649362552807239E-14},1.1263364045684155E-15,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":3.6359150650261533E-16},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":-8.095634929248471E-17},6.0835200017364176E-13,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0.19717305698324961},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8385786102524},-1.4977114515434365E-15,1.5281369204735548E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD724,0,$D$1)*AI724,   $D$35*AG724+$D$36*AH724+IF(H724=1,$D$40*AI724)+$D$41*Z724  ) + $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724 + IF(H724=$D$43,$D$42*AI724,0)","v":2.1495223768188954E-15},714,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,4.6029242946647273E-15,6.7580184274104929E-16,0,0,0,0,0,-6.1006357462081638E-15,-2.1495223768188954E-15,-2.9714319856212823E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},4.710243134661991E-19,1.0723881804765408E-15,2.2792111904940916E-16,1.4739697905324969E-15,1.4739697905324969E-15,-4.0158161005595609E-16,1.0723881804765408E-15,7.9041991022987954E-19,0,0,0,0,7.9041991022987954E-19,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":2.3065103432035261E-14},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":4.8998778771086467E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":-1.0625849402080599E-14},1.1238527968922158E-15,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":3.6224078843924516E-16},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":-8.0777602552127846E-17},6.1022596016137099E-13,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0.19723876272013102},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.842722263111},-1.5253824244668157E-15,1.5247673298515492E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD727,0,$D$1)*AI727,   $D$35*AG727+$D$36*AH727+IF(H727=1,$D$40*AI727)+$D$41*Z727  ) + $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727 + IF(H727=$D$43,$D$42*AI727,0)","v":2.1447763609530816E-15},717,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,4.5493324629464827E-15,6.7431167813532944E-16,0,0,0,0,0,-6.0747148874132986E-15,-2.1447763609530816E-15,-2.9958471072845681E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},4.706773935821911E-19,1.0715983427281565E-15,2.2775325007550899E-16,1.4728841789958016E-15,1.4728841789958016E-15,-4.0128583626764506E-16,1.0715983427281565E-15,7.8983774838428334E-19,0,0,0,0,7.8983774838428334E-19,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":2.2972667729296396E-14},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":4.893520867050348E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":-1.0618023227641889E-14},1.1230261200863984E-15,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":3.6179258461647248E-16},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":-8.0718108051086831E-17},6.1084811351099463E-13,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0.19726068725363621},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8440716257173},-1.5345142889280573E-15,1.523645750771973E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD728,0,$D$1)*AI728,   $D$35*AG728+$D$36*AH728+IF(H728=1,$D$40*AI728)+$D$41*Z728  ) + $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728 + IF(H728=$D$43,$D$42*AI728,0)","v":2.143196685456313E-15},718,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,4.5316042243304375E-15,6.7381567205183901E-16,0,0,0,0,0,-6.0661185132584952E-15,-2.143196685456313E-15,-3.0038953023325321E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},4.6963816626280568E-19,1.0692323181679035E-15,2.2725038462502288E-16,1.469632139492791E-15,1.469632139492791E-15,-4.0039982132488754E-16,1.0692323181679035E-15,7.8809383423605354E-19,0,0,0,0,7.8809383423605354E-19,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":2.2697521780532843E-14},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":4.8745397599129403E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":-1.0594579272256525E-14},1.1205496631319869E-15,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":3.6045403520836236E-16},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":-8.0539887333033183E-17},6.1270709464397904E-13,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0.19732652852325017},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.848026787575},-1.561636948165222E-15,1.5202858617645381E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD731,0,$D$1)*AI731,   $D$35*AG731+$D$36*AH731+IF(H731=1,$D$40*AI731)+$D$41*Z731  ) + $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731 + IF(H731=$D$43,$D$42*AI731,0)","v":2.138464636335807E-15},721,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,4.4788231790334055E-15,6.7232979787919218E-16,0,0,0,0,0,-6.0404601271986274E-15,-2.138464636335807E-15,-3.0277717866218369E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},4.6860123349471154E-19,1.0668715176472892E-15,2.2674862947114591E-16,1.4663872802970172E-15,1.4663872802970172E-15,-3.9951576264972797E-16,1.0668715176472892E-15,7.8635377054492062E-19,0,0,0,0,7.8635377054492062E-19,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":2.2425589443273139E-14},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":4.8556925380655075E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":-1.0571187079711803E-14},1.1180785605742261E-15,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":3.5912451260359408E-16},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":-8.0362060115584528E-17},6.1455488885709252E-13,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0.1973924710082034},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.85184640169},-1.588353843509679E-15,1.5169332372401713E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD734,0,$D$1)*AI734,   $D$35*AG734+$D$36*AH734+IF(H734=1,$D$40*AI734)+$D$41*Z734  ) + $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734 + IF(H734=$D$43,$D$42*AI734,0)","v":2.1337430352945785E-15},724,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,4.4266425140231654E-15,6.7084713634453568E-16,0,0,0,0,0,-6.0149963575328446E-15,-2.1337430352945785E-15,-3.0512497424597216E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},4.6756659021167814E-19,1.0645159296319498E-15,2.2624798216241023E-16,1.4631495855547942E-15,1.4631495855547942E-15,-3.9863365592284446E-16,1.0645159296319498E-15,7.8461754880972502E-19,0,0,0,0,7.8461754880972502E-19,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":2.2156834857759729E-14},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":4.8369779267100523E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":-1.0547846535718465E-14},1.1156128048375245E-15,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":3.5780393223514651E-16},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":-8.0184625529915066E-17},6.1639153648789579E-13,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0.19745851434224199},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8555352603616},-1.6146696122392262E-15,1.5135878669200174E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD737,0,$D$1)*AI737,   $D$35*AG737+$D$36*AH737+IF(H737=1,$D$40*AI737)+$D$41*Z737  ) + $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737 + IF(H737=$D$43,$D$42*AI737,0)","v":2.1290318592638996E-15},727,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,4.3750556935396368E-15,6.6936768290251469E-16,0,0,0,0,0,-5.9897253057788625E-15,-2.1290318592638996E-15,-3.0743337886006106E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},4.6653423135866023E-19,1.0621655426129872E-15,2.2574844025276041E-16,1.4599190394474406E-15,1.4599190394474406E-15,-3.977534968344534E-16,1.0621655426129872E-15,7.8288516054725378E-19,0,0,0,0,7.8288516054725378E-19,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":2.189122252713506E-14},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":4.8183946629527833E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":-1.0524557526239638E-14},1.1131523882020092E-15,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":3.5649221032271895E-16},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":-8.0007582709117593E-17},6.1821707775035988E-13,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0.19752465816434928},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8590979855735},-1.6405888448083625E-15,1.5102497403310592E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD740,0,$D$1)*AI740,   $D$35*AG740+$D$36*AH740+IF(H740=1,$D$40*AI740)+$D$41*Z740  ) + $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740 + IF(H740=$D$43,$D$42*AI740,0)","v":2.1243310852259745E-15},730,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,4.3240562464720549E-15,6.6789143292120551E-16,0,0,0,0,0,-5.9646450912804172E-15,-2.1243310852259745E-15,-3.0970284971131316E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},4.6516129772955229E-19,1.0590397638488307E-15,2.2508409966527754E-16,1.4556227374607781E-15,1.4556227374607781E-15,-3.9658297361194745E-16,1.0590397638488307E-15,7.8058125808432419E-19,0,0,0,0,7.8058125808432419E-19,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":2.1541900026440135E-14},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":4.7938191357919798E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":-1.049358548177213E-14},1.1098801243597429E-15,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":3.5475688425116771E-16},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":-7.9772133531969148E-17},6.2063392546892032E-13,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0.19761300562758552},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8636597598727},-1.6745388347215149E-15,1.5058101544573297E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD744,0,$D$1)*AI744,   $D$35*AG744+$D$36*AH744+IF(H744=1,$D$40*AI744)+$D$41*Z744  ) + $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744 + IF(H744=$D$43,$D$42*AI744,0)","v":2.1180795276976613E-15},734,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,4.2569596111537987E-15,6.6592807461584575E-16,0,0,0,0,0,-5.9314984458753135E-15,-2.1180795276976613E-15,-3.1266902878033303E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},4.6481869608704731E-19,1.0582597575062056E-15,2.2491832021925849E-16,1.4545506389367693E-15,1.4545506389367693E-15,-3.9629088143056377E-16,1.0582597575062056E-15,7.800063426250732E-19,0,0,0,0,7.800063426250732E-19,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":2.1455422826910619E-14},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":4.7877110476159613E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":-1.0485856722652718E-14},1.1090635370827968E-15,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":3.5432546751709891E-16},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":-7.9713379581226471E-17},6.2123507453536549E-13,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0.19763512021042456},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8647675995783},-1.682918695143649E-15,1.5047022641665471E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD745,0,$D$1)*AI745,   $D$35*AG745+$D$36*AH745+IF(H745=1,$D$40*AI745)+$D$41*Z745  ) + $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745 + IF(H745=$D$43,$D$42*AI745,0)","v":2.1165195150124112E-15},735,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,4.2403450695619673E-15,6.6543812224967803E-16,0,0,0,0,0,-5.9232637647056161E-15,-2.1165195150124112E-15,-3.1340000879063821E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},4.634508109965203E-19,1.0551454728262143E-15,2.2425642253871273E-16,1.4502701352712165E-15,1.4502701352712165E-15,-3.9512466244500214E-16,1.0551454728262143E-15,7.777109120506104E-19,0,0,0,0,7.777109120506104E-19,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":2.1112889481772367E-14},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":4.7634205053391742E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":-1.0454998568294757E-14},1.1058030936957476E-15,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":3.5260936921660397E-16},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":-7.9478796195569652E-17},6.2362746362090969E-13,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0.19772368902565607},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8690731496208},-1.7160125354863858E-15,1.5002787154854277E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD749,0,$D$1)*AI749,   $D$35*AG749+$D$36*AH749+IF(H749=1,$D$40*AI749)+$D$41*Z749  ) + $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749 + IF(H749=$D$43,$D$42*AI749,0)","v":2.1102909456524286E-15},739,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,4.1745183943270047E-15,6.6348185621744859E-16,0,0,0,0,0,-5.8905309298133907E-15,-2.1102909456524286E-15,-3.1628216249213664E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},4.6310946916554107E-19,1.0543683347155493E-15,2.2409125269530769E-16,1.4492019790577802E-15,1.4492019790577802E-15,-3.948336443422309E-16,1.0543683347155493E-15,7.7713811066502413E-19,0,0,0,0,7.7713811066502413E-19,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":2.1028093688158682E-14},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":4.7573830968309032E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":-1.044729822929543E-14},1.104989457758469E-15,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":3.5218272183563001E-16},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":-7.9420258294300084E-17},6.2422251645712893E-13,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0.1977458587871497},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8701188298321},-1.7241804127093215E-15,1.4991748293724102E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD750,0,$D$1)*AI750,   $D$35*AG750+$D$36*AH750+IF(H750=1,$D$40*AI750)+$D$41*Z750  ) + $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750 + IF(H750=$D$43,$D$42*AI750,0)","v":2.1087366694310986E-15},740,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,4.1582184450215811E-15,6.629936746550814E-16,0,0,0,0,0,-5.8823988577309028E-15,-2.1087366694310986E-15,-3.1699234074853392E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},4.6208695136718204E-19,1.0520403529746114E-15,2.2359647271434467E-16,1.4460022284250114E-15,1.4460022284250114E-15,-3.9396187545039999E-16,1.0520403529746114E-15,7.7542223655144079E-19,0,0,0,0,7.7542223655144079E-19,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":2.0775696339378787E-14},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":4.7393546996379052E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":-1.0424231224417585E-14},1.1025520848118647E-15,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":3.5090843741052306E-16},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":-7.9244903150293826E-17},6.2600039181884425E-13,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0.19781243400972132},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8731844927204},-1.7484332413873727E-15,1.4958679668988564E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD753,0,$D$1)*AI753,   $D$35*AG753+$D$36*AH753+IF(H753=1,$D$40*AI753)+$D$41*Z753  ) + $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753 + IF(H753=$D$43,$D$42*AI753,0)","v":2.1040807059492229E-15},743,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,4.1096910611393752E-15,6.6153125088711885E-16,0,0,0,0,0,-5.8581243025267481E-15,-2.1040807059492229E-15,-3.1909826964494766E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},4.6072710535276119E-19,1.0489443709808121E-15,2.2293846501393346E-16,1.4417468813277832E-15,1.4417468813277832E-15,-3.9280251034697114E-16,1.0489443709808121E-15,7.7314029624826956E-19,0,0,0,0,7.7314029624826956E-19,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":2.0443763598757541E-14},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":4.7155107799294766E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":-1.0393554423780857E-14},1.0993104906070289E-15,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":3.4922248295544517E-16},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":-7.9011698413840549E-17},6.283539529507972E-13,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0.19790135436779865},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8771107152591},-1.7801911344712924E-15,1.4914699915112319E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD757,0,$D$1)*AI757,   $D$35*AG757+$D$36*AH757+IF(H757=1,$D$40*AI757)+$D$41*Z757  ) + $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757 + IF(H757=$D$43,$D$42*AI757,0)","v":2.0978887419616242E-15},747,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,4.0458485045692192E-15,6.5958629436421727E-16,0,0,0,0,0,-5.826039639040512E-15,-2.0978887419616242E-15,-3.2184935820686995E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},4.5970984767012631E-19,1.0466283650249224E-15,2.2244623031869757E-16,1.4385635911015165E-15,1.4385635911015165E-15,-3.9193522607659406E-16,1.0466283650249224E-15,7.7143324906775278E-19,0,0,0,0,7.7143324906775278E-19,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":2.019821879268832E-14},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":4.6977717583988111E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":-1.0370606081986679E-14},1.0968854612197943E-15,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":3.4796773356549601E-16},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":-7.8837245345428194E-17},6.3010647038586892E-13,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0.19796815925582961},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8799391202517},-1.8035807131248026E-15,1.4881798759431652E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD760,0,$D$1)*AI760,   $D$35*AG760+$D$36*AH760+IF(H760=1,$D$40*AI760)+$D$41*Z760  ) + $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760 + IF(H760=$D$43,$D$42*AI760,0)","v":2.0932567300498448E-15},750,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,3.9986041946350122E-15,6.5813127673187655E-16,0,0,0,0,0,-5.8021849077598147E-15,-2.0932567300498448E-15,-3.238706166442771E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},4.5903292399007967E-19,1.0450872026415525E-15,2.2211867779485455E-16,1.43644530330541E-15,1.43644530330541E-15,-3.9135810066385747E-16,1.0450872026415525E-15,7.7029731204911314E-19,0,0,0,0,7.7029731204911314E-19,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":2.0036125307307912E-14},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":4.686013623202371E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":-1.0355335343565669E-14},1.0952717064973071E-15,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":3.4713581749895123E-16},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":-7.872115734227917E-17},6.3126881173968159E-13,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0.19801275024833126},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8817713172471},-1.818971917155445E-15,1.4859904428729574E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD762,0,$D$1)*AI762,   $D$35*AG762+$D$36*AH762+IF(H762=1,$D$40*AI762)+$D$41*Z762  ) + $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762 + IF(H762=$D$43,$D$42*AI762,0)","v":2.090174405283105E-15},752,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,3.9674082764202311E-15,6.571630238983843E-16,0,0,0,0,0,-5.7863801935756761E-15,-2.090174405283105E-15,-3.2519832985401658E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},4.5768206547670025E-19,1.0420116826273439E-15,2.2146501900220942E-16,1.4322180806693804E-15,1.4322180806693804E-15,-3.9020639804203653E-16,1.0420116826273439E-15,7.6803045355712597E-19,0,0,0,0,7.6803045355712597E-19,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":1.9715742334113065E-14},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":4.6626587110161189E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":-1.0324861292192286E-14},1.0920512211203038E-15,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":3.4548288285256015E-16},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":-7.8489493903729946E-17},6.3357913802356809E-13,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0.19810206236852956},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8853120504255},-1.8492754939467788E-15,1.4816211065127697E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD766,0,$D$1)*AI766,   $D$35*AG766+$D$36*AH766+IF(H766=1,$D$40*AI766)+$D$41*Z766  ) + $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766 + IF(H766=$D$43,$D$42*AI766,0)","v":2.0840233652546878E-15},756,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,3.9057292175143251E-15,6.5523073267218227E-16,0,0,0,0,0,-5.7550047114611035E-15,-2.0840233652546878E-15,-3.2780681265292842E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},4.5667153105860063E-19,1.0397109836295363E-15,2.2097603758696927E-16,1.4290558294607088E-15,1.4290558294607088E-15,-3.8934484583117249E-16,1.0397109836295363E-15,7.6633468860137793E-19,0,0,0,0,7.6633468860137793E-19,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":1.9478746083195364E-14},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":4.6452823705357482E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":-1.0302064620692825E-14},1.0896419928763384E-15,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":3.4425262792434617E-16},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":-7.8316193831404952E-17},6.3529936642071177E-13,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0.19816915995947496},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8878632063781},-1.8715890529497445E-15,1.478352428865203E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD769,0,$D$1)*AI769,   $D$35*AG769+$D$36*AH769+IF(H769=1,$D$40*AI769)+$D$41*Z769  ) + $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769 + IF(H769=$D$43,$D$42*AI769,0)","v":2.0794219672590726E-15},759,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,3.8600867483707385E-15,6.5378519572580301E-16,0,0,0,0,0,-5.731675801320483E-15,-2.0794219672590726E-15,-3.2972258244830138E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},4.5633518231808932E-19,1.0389452133634788E-15,2.208132838200478E-16,1.4280032980553783E-15,1.4280032980553783E-15,-3.8905808469189953E-16,1.0389452133634788E-15,7.6577026605752304E-19,0,0,0,0,7.6577026605752304E-19,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":1.9400367888598759E-14},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":4.6395166680704373E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":-1.0294476920947662E-14},1.0888400837634419E-15,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":3.4384432720774206E-16},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":-7.8258512212636705E-17},6.3587039951954521E-13,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0.19819154738082634},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8886943328387},-1.8789488399932534E-15,1.4772644529127494E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD770,0,$D$1)*AI770,   $D$35*AG770+$D$36*AH770+IF(H770=1,$D$40*AI770)+$D$41*Z770  ) + $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770 + IF(H770=$D$43,$D$42*AI770,0)","v":2.0778904267269576E-15},760,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,3.844988931598683E-15,6.5330405025806514E-16,0,0,0,0,0,-5.7239377715919364E-15,-2.0778904267269576E-15,-3.3035352164621455E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},4.5532762173683323E-19,1.0366512849450029E-15,2.2032574139681266E-16,1.4248503528327122E-15,1.4248503528327122E-15,-3.8819906788770921E-16,1.0366512849450029E-15,7.6407949145972447E-19,0,0,0,0,7.6407949145972447E-19,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":1.9167078598787739E-14},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":4.622298206120237E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":-1.0271747336308787E-14},1.0864378526861236E-15,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":3.426247388356006E-16},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":-7.8085722133965492E-17},6.3757638985333655E-13,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0.19825877415862736},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8911315242269},-1.9007961216255823E-15,1.474005268546494E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD773,0,$D$1)*AI773,   $D$35*AG773+$D$36*AH773+IF(H773=1,$D$40*AI773)+$D$41*Z773  ) + $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773 + IF(H773=$D$43,$D$42*AI773,0)","v":2.0733025698900059E-15},763,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,3.8000415071977182E-15,6.518627116116741E-16,0,0,0,0,0,-5.7008376288233006E-15,-2.0733025698900059E-15,-3.322235979903914E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},4.5465715089333242E-19,1.0351248138322203E-15,2.2000131129719391E-16,1.4227522578076793E-15,1.4227522578076793E-15,-3.8762744397545903E-16,1.0351248138322203E-15,7.6295438286395429E-19,0,0,0,0,7.6295438286395429E-19,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":1.9013078546897156E-14},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":4.6108843526605144E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":-1.0256622167590646E-14},1.0848392755140697E-15,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":3.4181608041243331E-16},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":-7.7970740750264668E-17},6.3870780695801335E-13,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0.19830364565931119},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8927105993337},-1.9151690778233486E-15,1.4718364273485264E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD775,0,$D$1)*AI775,   $D$35*AG775+$D$36*AH775+IF(H775=1,$D$40*AI775)+$D$41*Z775  ) + $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775 + IF(H775=$D$43,$D$42*AI775,0)","v":2.0702496276644406E-15},765,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,3.7703627910565454E-15,{"$f":"AS775*$D$34","v":6.5090356530844179E-16},0,0,0,0,0,-5.6855318688798936E-15,-2.0702496276644406E-15,-3.3345151401793468E-15,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99869117014002173},0.99970225287497938,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":4.5331916956159181E-19},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":1.0320786114922646E-15},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":2.1935388356643958E-16},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":1.4185653315558912E-15},{"$f":"IF($D$2=0,0,T779+AF779)","v":1.4185653315558912E-15},-3.8648672006362665E-16,{"$f":"T779+AD779","v":1.0320786114922646E-15},{"$f":"AI778-AI779-U779","v":7.6070913340662152E-19},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":7.6070913340662152E-19},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":1.8708699772188577E-14},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":4.5882114485458015E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":-1.0226438612883561E-14},1.0816490935752098E-15,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":3.402092259823323E-16},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":-7.7741285664512943E-17},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":6.4095650921605645E-13},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0.19839351701703584},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8957628802866},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":-1.9434597926523656E-15},{"$f":"AZ779*(T779+AD779)","v":1.4675082046402205E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD779,0,$D$1)*AI779,   $D$35*AG779+$D$36*AH779+IF(H779=1,$D$40*AI779)+$D$41*Z779  ) + $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779 + IF(H779=$D$43,$D$42*AI779,0)","v":2.0641572229845291E-15},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,3.7116847466203088E-15,6.4898945614512589E-16,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":-5.6551445392726748E-15},{"$f":"-BC779","v":-2.0641572229845291E-15},-3.3586275594917692E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},4.5231826815474033E-19,1.0297998441169009E-15,2.1886956341101286E-16,1.4154332247944714E-15,1.4154332247944714E-15,-3.8563338067757048E-16,1.0297998441169009E-15,7.590295334846346E-19,0,0,0,0,7.590295334846346E-19,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":1.848354849874838E-14},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":4.5713409335260123E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":-1.0203859252728515E-14},1.079262547298214E-15,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":3.3901315419009592E-16},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":-7.7569637590888967E-17},6.4263071540367059E-13,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0.19846103250130454},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.8979627095919},-1.9642841706120556E-15,1.4642703003484766E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD782,0,$D$1)*AI782,   $D$35*AG782+$D$36*AH782+IF(H782=1,$D$40*AI782)+$D$41*Z782  ) + $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782 + IF(H782=$D$43,$D$42*AI782,0)","v":2.0595996882338018E-15},772,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,3.668264119349541E-15,6.4755752837892838E-16,0,0,0,0,0,-5.6325482899615966E-15,-2.0595996882338018E-15,-3.3763263304669292E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},4.5131957667787517E-19,1.0275261081225705E-15,2.1838631260530145E-16,1.4123080335360227E-15,1.4123080335360227E-15,-3.8478192541345222E-16,1.0275261081225705E-15,7.573536420180763E-19,0,0,0,0,7.573536420180763E-19,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":1.8261048698409953E-14},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":4.5545841993635221E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":-1.0181329746439946E-14},1.0768812109255092E-15,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":3.3782477513260832E-16},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":-7.7398368505867169E-17},6.4429440383693663E-13,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0.19852864363160144},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9000889148779},-1.9847755000865403E-15,1.4610394645018414E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD785,0,$D$1)*AI785,   $D$35*AG785+$D$36*AH785+IF(H785=1,$D$40*AI785)+$D$41*Z785  ) + $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785 + IF(H785=$D$43,$D$42*AI785,0)","v":2.0550522162451409E-15},775,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,3.6253412293859487E-15,6.4612872655530548E-16,0,0,0,0,0,-5.610116729472489E-15,-2.0550522162451409E-15,-3.3936989897763754E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},4.5032309025160436E-19,1.0252573924002879E-15,2.179041287882457E-16,1.4091897425115311E-15,1.4091897425115311E-15,-3.8393235011124327E-16,1.0252573924002879E-15,7.5568145081876763E-19,0,0,0,0,7.5568145081876763E-19,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":1.8041170305175113E-14},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":4.5379401631530428E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":-1.0158849983943497E-14},1.0745050751621145E-15,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":3.3664401692512033E-16},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":-7.7227477572663393E-17},6.4594761279923827E-13,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0.19859635011997628},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.902144081884},-2.0049376721556687E-15,1.4578156844897709E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD788,0,$D$1)*AI788,   $D$35*AG788+$D$36*AH788+IF(H788=1,$D$40*AI788)+$D$41*Z788  ) + $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788 + IF(H788=$D$43,$D$42*AI788,0)","v":2.0505147848005758E-15},778,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,3.5829105745006759E-15,6.4470304509726867E-16,0,0,0,0,0,-5.5878482466563442E-15,-2.0505147848005758E-15,-3.4107494118589753E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},4.4932880400730885E-19,1.0229936858655944E-15,2.1742300960399887E-16,1.4060783364856961E-15,1.4060783364856961E-15,-3.8308465062010172E-16,1.0229936858655944E-15,7.5401295171706784E-19,0,0,0,0,7.5401295171706784E-19,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":1.7823883569044377E-14},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":4.5214077525601469E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":-1.0136419855407892E-14},1.0721341306507962E-15,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":3.3547080838155542E-16},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":-7.7056963956341342E-17},6.4759038045617873E-13,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0.19866415168245249},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9041307039759},-2.0247745372602687E-15,1.4545989476163741E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD791,0,$D$1)*AI791,   $D$35*AG791+$D$36*AH791+IF(H791=1,$D$40*AI791)+$D$41*Z791  ) + $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791 + IF(H791=$D$43,$D$42*AI791,0)","v":2.0459873717311888E-15},781,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,3.540966708931005E-15,6.4328047839047771E-16,0,0,0,0,0,-5.5657412461912732E-15,-2.0459873717311888E-15,-3.4274814306009795E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},4.4899786334859728E-19,1.022240228261188E-15,2.1726287272121798E-16,1.4050427285150371E-15,1.4050427285150371E-15,-3.828025002538491E-16,1.022240228261188E-15,7.534576044063631E-19,0,0,0,0,7.534576044063631E-19,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":1.7752025483999845E-14},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":4.5159215708926207E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":-1.0128954156716847E-14},1.0713449677990746E-15,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":3.3508140436632254E-16},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":-7.7000209788385504E-17},6.4813565596467996E-13,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0.19868677328233816},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.904778097196},-2.031315194891142E-15,1.4535282649277514E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD792,0,$D$1)*AI792,   $D$35*AG792+$D$36*AH792+IF(H792=1,$D$40*AI792)+$D$41*Z792  ) + $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792 + IF(H792=$D$43,$D$42*AI792,0)","v":2.0444804565223761E-15},782,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,3.5270926626417668E-15,6.4280698067944475E-16,0,0,0,0,0,-5.5584078575329084E-15,-2.0444804565223761E-15,-3.4329886707340726E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},4.4800650312543816E-19,1.0199831834430829E-15,2.1678316939172152E-16,1.401940478846184E-15,1.401940478846184E-15,-3.8195729540310111E-16,1.0199831834430829E-15,7.5179401542323137E-19,0,0,0,0,7.5179401542323137E-19,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":1.753814855395776E-14},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":4.4995363444989052E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":-1.0106590036366056E-14},1.0689809302973689E-15,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":3.3391815250494004E-16},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":-7.6830197965634613E-17},6.4976456104690737E-13,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0.1987547011752927},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9066770511247},-2.0507242373746642E-15,1.4503208990175818E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD795,0,$D$1)*AI795,   $D$35*AG795+$D$36*AH795+IF(H795=1,$D$40*AI795)+$D$41*Z795  ) + $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795 + IF(H795=$D$43,$D$42*AI795,0)","v":2.0399663668861658E-15},785,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,3.4857894750097664E-15,6.4138855817842128E-16,0,0,0,0,0,-5.5365137123844305E-15,-2.0399663668861658E-15,-3.449302046082409E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},4.4701733176590676E-19,1.0177311220439136E-15,2.16304525218267E-16,1.398845078757641E-15,1.398845078757641E-15,-3.8111395671372742E-16,1.0177311220439136E-15,7.5013409954469894E-19,0,0,0,0,7.5013409954469894E-19,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":1.7326795077918136E-14},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":4.4832602822605101E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":-1.0084275294645228E-14},1.0666220619869558E-15,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":3.3276228689348369E-16},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":-7.6660561518742608E-17},6.5138311342068239E-13,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0.19882272349484276},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9085129370233},-2.0698168012046174E-15,1.4471205463151894E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD798,0,$D$1)*AI798,   $D$35*AG798+$D$36*AH798+IF(H798=1,$D$40*AI798)+$D$41*Z798  ) + $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798 + IF(H798=$D$43,$D$42*AI798,0)","v":2.0354622440878273E-15},788,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,3.4449605868287202E-15,6.3997323719217349E-16,0,0,0,0,0,-5.5147773880333379E-15,-2.0354622440878273E-15,-3.4653058081002717E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},4.4603034443712418E-19,1.0154840330605919E-15,2.1582693786230168E-16,1.3957565131259472E-15,1.3957565131259472E-15,-3.8027248006535526E-16,1.0154840330605919E-15,7.4847784866009242E-19,0,0,0,0,7.4847784866009242E-19,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":1.7117936339538242E-14},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":4.4670923464907259E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":-1.0062009822529301E-14},1.0642683533225436E-15,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":3.316137386359246E-16},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":-7.6491299618902048E-17},6.5299135086140935E-13,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0.19889083996981574},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9102879634609},-2.0885966039119785E-15,1.4439271938714829E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD801,0,$D$1)*AI801,   $D$35*AG801+$D$36*AH801+IF(H801=1,$D$40*AI801)+$D$41*Z801  ) + $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801 + IF(H801=$D$43,$D$42*AI801,0)","v":2.0309680661211838E-15},791,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,3.4046007371205938E-15,6.3856101199352614E-16,0,0,0,0,0,-5.4931973410325723E-15,-2.0309680661211838E-15,-3.4810036580396362E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},4.450455363168823E-19,1.0132419055143236E-15,2.1535040499043626E-16,1.3926747668610338E-15,1.3926747668610338E-15,-3.7943286134671022E-16,1.0132419055143236E-15,7.4682525467767105E-19,0,0,0,0,7.4682525467767105E-19,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":1.6911543926702011E-14},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":4.4510315097203395E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":-1.0039793511233952E-14},1.0619197947107694E-15,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":3.3047243951157226E-16},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":-7.6322411439135588E-17},6.5458931102814958E-13,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0.19895905033275352},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9120042600766},-2.1070673239151571E-15,1.4407408286701711E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD804,0,$D$1)*AI804,   $D$35*AG804+$D$36*AH804+IF(H804=1,$D$40*AI804)+$D$41*Z804  ) + $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804 + IF(H804=$D$43,$D$42*AI804,0)","v":2.0264838110286473E-15},794,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,3.3647047193172775E-15,6.3715187682646165E-16,0,0,0,0,0,-5.4717720432324347E-15,-2.0264838110286473E-15,-3.4963992581173427E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},4.4373584038843052E-19,1.0102601009799579E-15,2.1471666411317556E-16,1.3885763537258065E-15,1.3885763537258065E-15,-3.7831625274584859E-16,1.0102601009799579E-15,7.4462747059623852E-19,0,0,0,0,7.4462747059623852E-19,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":1.6640142006224278E-14},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":4.4297819022324839E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":-1.0010248047655154E-14},1.058796377752447E-15,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":3.2896186711665663E-16},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":-7.6097807115859628E-17},6.5670400258570945E-13,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0.19905014307584989},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9142048367446},-2.1312204404887047E-15,1.4365031881632062E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD808,0,$D$1)*AI808,   $D$35*AG808+$D$36*AH808+IF(H808=1,$D$40*AI808)+$D$41*Z808  ) + $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808 + IF(H808=$D$43,$D$42*AI808,0)","v":2.0205202019599158E-15},798,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,3.3122226471414027E-15,6.3527782665146811E-16,0,0,0,0,0,-5.4434430876301074E-15,-2.0205202019599158E-15,-3.5164628157971521E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},4.4275609839484842E-19,1.0080295075609001E-15,2.1424258265883696E-16,1.3855104608201324E-15,1.3855104608201324E-15,-3.7748095325923227E-16,1.0080295075609001E-15,7.4298337801652865E-19,0,0,0,0,7.4298337801652865E-19,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":1.6439395550200084E-14},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":4.4139670241970648E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":-9.9881460232392864E-15},1.0564597983629397E-15,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":3.2783722108697048E-16},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":-7.5929787743825908E-17},6.5827812824732734E-13,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0.19911857149102991},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9157919565698},-2.1489840553750483E-15,1.4333330755590484E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD811,0,$D$1)*AI811,   $D$35*AG811+$D$36*AH811+IF(H811=1,$D$40*AI811)+$D$41*Z811  ) + $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811 + IF(H811=$D$43,$D$42*AI811,0)","v":2.0160590151218002E-15},801,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,3.2733889581318345E-15,6.3387587901776386E-16,0,0,0,0,0,-5.4223730135068828E-15,-2.0160590151218002E-15,-3.5311671914790849E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},4.4242999868001918E-19,1.007287071406668E-15,2.140847882312444E-16,1.3844900015473987E-15,1.3844900015473987E-15,-3.7720293014073077E-16,1.007287071406668E-15,7.4243615423213166E-19,0,0,0,0,7.4243615423213166E-19,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":1.6373008917277592E-14},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":4.4087185018416955E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":-9.9807895315237372E-15},1.0556820763262608E-15,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":3.2746390377106533E-16},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":-7.5873863766222735E-17},6.5880057883499492E-13,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0.19914140164694799},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9163093129609},-2.1548390640150562E-15,1.4322779149932302E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD812,0,$D$1)*AI812,   $D$35*AG812+$D$36*AH812+IF(H812=1,$D$40*AI812)+$D$41*Z812  ) + $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812 + IF(H812=$D$43,$D$42*AI812,0)","v":2.0145741428133359E-15},802,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,3.2605439449646381E-15,6.3340924579575645E-16,0,0,0,0,0,-5.4153830089796947E-15,-2.0145741428133359E-15,-3.5360039610326362E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},4.4177851961254343E-19,1.0058038391576835E-15,2.137695479477787E-16,1.3824513372212264E-15,1.3824513372212264E-15,-3.7664749806354288E-16,1.0058038391576835E-15,7.4134291549406733E-19,0,0,0,0,7.4134291549406733E-19,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":1.6241022875347533E-14},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":4.3982558930088546E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":-9.9660927987613453E-15},1.0541283367235543E-15,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":3.2671960159643944E-16},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":-7.5762139348439923E-17},6.5984210132914015E-13,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0.19918709292875009},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9173269107609},-2.1664505709321151E-15,1.4301699063716742E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD814,0,$D$1)*AI814,   $D$35*AG814+$D$36*AH814+IF(H814=1,$D$40*AI814)+$D$41*Z814  ) + $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814 + IF(H814=$D$43,$D$42*AI814,0)","v":2.011607678315367E-15},804,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,3.235002132729805E-15,6.3247700203413259E-16,0,0,0,0,0,-5.4014527036619205E-15,-2.011607678315367E-15,-3.5455812472133497E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},4.4080309926527555E-19,1.0035830848961704E-15,2.1329755766885477E-16,1.3793989679828668E-15,1.3793989679828668E-15,-3.7581588308669638E-16,1.0035830848961704E-15,7.3970607501402778E-19,0,0,0,0,7.3970607501402778E-19,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":1.6044996856867803E-14},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":4.3826475245316044E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":-9.9440882664739864E-15},1.0518019830567706E-15,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":3.2560894328857807E-16},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":-7.5594861110607402E-17},6.6139595898985774E-13,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0.19925570713700419},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9188115182428},-2.1836235000943244E-15,1.4270136673353744E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD817,0,$D$1)*AI817,   $D$35*AG817+$D$36*AH817+IF(H817=1,$D$40*AI817)+$D$41*Z817  ) + $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817 + IF(H817=$D$43,$D$42*AI817,0)","v":2.0071661697923408E-15},807,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,3.1970571947262038E-15,6.3108118983406239E-16,0,0,0,0,0,-5.3806806948205282E-15,-2.0071661697923408E-15,-3.5597084800526027E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},4.3982983258735018E-19,1.0013672339262316E-15,2.128266095160219E-16,1.3763533381918326E-15,1.3763533381918326E-15,-3.7498610426560098E-16,1.0013672339262316E-15,7.3807284857933257E-19,0,0,0,0,7.3807284857933257E-19,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":1.5851290659940344E-14},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":4.3671409444117264E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":-9.9221323188678029E-15},1.0494807275492637E-15,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":3.2450518145352582E-16},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":-7.5427952213042908E-17},6.6293973827359467E-13,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0.19932441386720928},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9202475329359},-2.2005063185220748E-15,1.4238643451357586E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD820,0,$D$1)*AI820,   $D$35*AG820+$D$36*AH820+IF(H820=1,$D$40*AI820)+$D$41*Z820  ) + $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820 + IF(H820=$D$43,$D$42*AI820,0)","v":2.0027344678524631E-15},810,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,3.1595492198313782E-15,6.2968843652955817E-16,0,0,0,0,0,-5.360055538353453E-15,-2.0027344678524631E-15,-3.5735523498449796E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},4.3853548561845693E-19,9.984203746003034E-16,2.1220029575438726E-16,1.3723029563408903E-15,1.3723029563408903E-15,-3.7388258174058688E-16,9.984203746003034E-16,7.3590082139139586E-19,0,0,0,0,7.3590082139139586E-19,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":1.5596578498533768E-14},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":4.346622175783798E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":-9.8929331128559288E-15},1.0463936336505946E-15,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":3.2304411620921852E-16},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":-7.5205980136382097E-17},6.6498249698955148E-13,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0.19941616634051001},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9220895448086},-2.2225713979265539E-15,1.4196759852957741E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD824,0,$D$1)*AI824,   $D$35*AG824+$D$36*AH824+IF(H824=1,$D$40*AI824)+$D$41*Z824  ) + $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824 + IF(H824=$D$43,$D$42*AI824,0)","v":1.9968407492006068E-15},814,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,3.1102098922064318E-15,6.2783618019035673E-16,0,0,0,0,0,-5.3327812901329858E-15,-1.9968407492006068E-15,-3.5915759669368048E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},4.3756722569480463E-19,9.9621592258356383E-16,2.117317702897344E-16,1.3692729941159166E-15,1.3692729941159166E-15,-3.7305707153235277E-16,9.9621592258356383E-16,7.3427599672746309E-19,0,0,0,0,7.3427599672746309E-19,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":1.5408182470089067E-14},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":4.33134936702192E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":-9.871090112746054E-15},1.0440842354988114E-15,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":3.2195619808669726E-16},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":-7.5039929864572669E-17},6.6650290347950192E-13,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0.19948508800740566},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9234186492658},-2.2387906009234703E-15,1.4165427503528534E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD827,0,$D$1)*AI827,   $D$35*AG827+$D$36*AH827+IF(H827=1,$D$40*AI827)+$D$41*Z827  ) + $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827 + IF(H827=$D$43,$D$42*AI827,0)","v":1.9924318451671277E-15},817,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,3.0737026360798829E-15,6.264505412992868E-16,0,0,0,0,0,-5.3124932370033532E-15,-1.9924318451671277E-15,-3.6047719047913108E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},4.3660110363071101E-19,9.9401633786402499E-16,2.1126427930107158E-16,1.3662497218649334E-15,1.3662497218649334E-15,-3.7223338400090837E-16,9.9401633786402499E-16,7.3265475957810192E-19,0,0,0,0,7.3265475957810192E-19,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":1.5222018874312543E-14},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":4.3161751683824451E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":-9.8492953406640357E-15},1.0417799025628099E-15,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":3.2087496533869193E-16},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":-7.4874246221756237E-17},6.6801335424939191E-13,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0.19955410139171742},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9247045671514},-2.2547310138627817E-15,1.4134163875522255E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD830,0,$D$1)*AI830,   $D$35*AG830+$D$36*AH830+IF(H830=1,$D$40*AI830)+$D$41*Z830  ) + $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830 + IF(H830=$D$43,$D$42*AI830,0)","v":1.98803267572805E-15},820,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,3.0376162978312014E-15,6.2506794153768593E-16,0,0,0,0,0,-5.2923473116939831E-15,-1.98803267572805E-15,-3.6176957480531461E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},4.3563711470591099E-19,9.9182160969498744E-16,2.1079782050433812E-16,1.363233124816881E-15,1.363233124816881E-15,-3.7141151512189358E-16,9.9182160969498744E-16,7.3103710202295162E-19,0,0,0,0,7.3103710202295162E-19,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":1.5038062102637307E-14},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":4.3010986469663142E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":-9.8275486901253046E-15},1.0394806248994806E-15,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":3.1980035599550704E-16},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":-7.4708928398438165E-17},6.6951388585050327E-13,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0.19962320625911756},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9259487965701},-2.2703959547822483E-15,1.4102968834024865E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD833,0,$D$1)*AI833,   $D$35*AG833+$D$36*AH833+IF(H833=1,$D$40*AI833)+$D$41*Z833  ) + $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833 + IF(H833=$D$43,$D$42*AI833,0)","v":1.9836432193899749E-15},823,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,3.0019461728521863E-15,6.2368837493968831E-16,0,0,0,0,0,-5.2723421276344345E-15,-1.9836432193899749E-15,-3.6303507992325347E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},4.3467525421056158E-19,9.8963172735348048E-16,2.1033239162051643E-16,1.3602231882333137E-15,1.3602231882333137E-15,-3.7059146087983324E-16,9.8963172735348048E-16,7.2942301615802037E-19,0,0,0,0,7.2942301615802037E-19,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":1.4856286822550967E-14},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":4.2861188792256441E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":-9.8058500548803879E-15},1.0371863925393228E-15,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":3.1873230870557868E-16},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":-7.4543975586910996E-17},6.7100453472124522E-13,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0.19969240237843894},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9271527821236},-2.2857887062344717E-15,1.4071842243785893E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD836,0,$D$1)*AI836,   $D$35*AG836+$D$36*AH836+IF(H836=1,$D$40*AI836)+$D$41*Z836  ) + $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836 + IF(H836=$D$43,$D$42*AI836,0)","v":1.979263454706961E-15},826,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,2.9666876060183478E-15,6.2231183552359362E-16,0,0,0,0,0,-5.2524763122528191E-15,-1.979263454706961E-15,-3.6427403254178388E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},4.3435510621721869E-19,9.8890284157359867E-16,2.101774771355992E-16,1.359221353599313E-15,1.359221353599313E-15,-3.7031851202571428E-16,9.8890284157359867E-16,7.2888577988181194E-19,0,0,0,0,7.2888577988181194E-19,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":1.4796175499411801E-14},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":4.2811469658401541E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":-9.7986278282004008E-15},1.0364227678714376E-15,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":3.1837774066072191E-16},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":-7.4489072290786431E-17},6.7149922779763426E-13,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0.19971548799024558},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9275454097794},-2.2908596991218388E-15,1.4061481901675032E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD837,0,$D$1)*AI837,   $D$35*AG837+$D$36*AH837+IF(H837=1,$D$40*AI837)+$D$41*Z837  ) + $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837 + IF(H837=$D$43,$D$42*AI837,0)","v":1.9778056831471973E-15},827,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,2.9550254102543436E-15,6.218536607228625E-16,0,0,0,0,0,-5.2458851093761828E-15,-1.9778056831471973E-15,-3.646811721546174E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},4.3339607631935141E-19,9.8671940369620274E-16,2.0971341793255034E-16,1.3562202747648222E-15,1.3562202747648222E-15,-3.6950087106861941E-16,9.8671940369620274E-16,7.2727644400654576E-19,0,0,0,0,7.2727644400654576E-19,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":1.4617269940967157E-14},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":4.2662947823823206E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":-9.7769930484756704E-15},1.0341352470360198E-15,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":3.1731834839782311E-16},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":-7.4324604908295119E-17},6.7297675618203303E-13,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0.19978480542457905},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9286978951186},-2.3058945767617292E-15,1.4030446368855895E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD840,0,$D$1)*AI840,   $D$35*AG840+$D$36*AH840+IF(H840=1,$D$40*AI840)+$D$41*Z840  ) + $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840 + IF(H840=$D$43,$D$42*AI840,0)","v":1.9734388073924055E-15},830,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,2.9203084309946714E-15,6.2048114822161186E-16,0,0,0,0,0,-5.2262030077564006E-15,-1.9734388073924055E-15,-3.658852235932523E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},4.3275789972081487E-19,9.8526645737950187E-16,2.0940461450068666E-16,1.3542232376684872E-15,1.3542232376684872E-15,-3.6895678028898536E-16,9.8526645737950187E-16,7.2620552797238336E-19,0,0,0,0,7.2620552797238336E-19,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":1.4499180771959558E-14},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":4.2564459568536632E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":-9.7625964064465528E-15},1.0326130237407475E-15,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":3.166156579381084E-16},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":-7.4215161777312528E-17},6.7395632946281983E-13,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0.19983106746370541},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9294455439845},-2.3157705954969974E-15,1.400979387454721E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD842,0,$D$1)*AI842,   $D$35*AG842+$D$36*AH842+IF(H842=1,$D$40*AI842)+$D$41*Z842  ) + $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842 + IF(H842=$D$43,$D$42*AI842,0)","v":1.9705329147590037E-15},832,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,2.8973867710099105E-15,6.1956781424444848E-16,0,0,0,0,0,-5.2131573665069083E-15,-1.9705329147590037E-15,-3.6667356960115533E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},4.314843642890021E-19,9.8236697999489723E-16,2.0878837110842558E-16,1.3502379810692021E-15,1.3502379810692021E-15,-3.6787100107430492E-16,9.8236697999489723E-16,7.2406842436038471E-19,0,0,0,0,7.2406842436038471E-19,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":1.4265804717836741E-14},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":4.2368734264478323E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":-9.7338666884261084E-15},1.0295752611960357E-15,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":3.152187683638302E-16},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":-7.3996758743740844E-17},6.7590245458161849E-13,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0.19992371224598143},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9308929339441},-2.3351734996944582E-15,1.3968579570529662E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD846,0,$D$1)*AI846,   $D$35*AG846+$D$36*AH846+IF(H846=1,$D$40*AI846)+$D$41*Z846  ) + $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846 + IF(H846=$D$43,$D$42*AI846,0)","v":1.9647339599897945E-15},836,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,2.8520726373661569E-15,6.1774515671762138E-16,0,0,0,0,0,-5.1872461370606151E-15,-1.9647339599897945E-15,-3.6821623029666316E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},4.3053167281630535E-19,9.8019797290597958E-16,2.0832737896776944E-16,1.3472567369798698E-15,1.3472567369798698E-15,-3.6705876407389023E-16,9.8019797290597958E-16,7.2246972491580974E-19,0,0,0,0,7.2246972491580974E-19,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":1.4093196456529757E-14},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":4.2223024770649036E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":-9.7123748973951359E-15},1.0273027760967814E-15,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":3.1417846252937924E-16},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":-7.3833378359891881E-17},6.7735069661427042E-13,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0.19999330119409472},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9319380012694},-2.3494238441916348E-15,1.3937748032391153E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD849,0,$D$1)*AI849,   $D$35*AG849+$D$36*AH849+IF(H849=1,$D$40*AI849)+$D$41*Z849  ) + $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849 + IF(H849=$D$43,$D$42*AI849,0)","v":1.9603959458119592E-15},839,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,2.8185448837183043E-15,6.1638166565806882E-16,0,0,0,0,0,-5.1679687279099387E-15,-1.9603959458119592E-15,-3.6934381243455246E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},4.2926468880468378E-19,9.7731341123883927E-16,2.0771430570277919E-16,1.3432919816480795E-15,1.3432919816480795E-15,-3.6597857040924027E-16,9.7731341123883927E-16,7.2034361515850378E-19,0,0,0,0,7.2034361515850378E-19,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":1.3866238367793232E-14},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":4.2030174788142302E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":-9.6837929730284983E-15},1.0242805592278951E-15,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":3.128010926658848E-16},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":-7.3616098852221534E-17},6.7926661839293783E-13,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0.20008622653121419},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.933279720281},-2.3680277502638349E-15,1.3896744641574585E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD853,0,$D$1)*AI853,   $D$35*AG853+$D$36*AH853+IF(H853=1,$D$40*AI853)+$D$41*Z853  ) + $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853 + IF(H853=$D$43,$D$42*AI853,0)","v":1.9546268224776785E-15},843,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,2.77444331119409E-15,6.1456833553673706E-16,0,0,0,0,0,-5.1424710614579253E-15,-1.9546268224776785E-15,-3.7080862372047769E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},4.2863259568261466E-19,9.7587431526504684E-16,2.0740844596771528E-16,1.341313981489495E-15,1.341313981489495E-15,-3.6543966622444814E-16,9.7587431526504684E-16,7.1928290772913963E-19,0,0,0,0,7.1928290772913963E-19,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":1.3754109115444745E-14},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":4.1934356602658072E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":-9.6695335682988989E-15},1.0227727711819593E-15,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":3.1211652850043997E-16},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":-7.3507698997838877E-17},6.8021814555467459E-13,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0.20013274908974421},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.933929183682},-2.3771617936485762E-15,1.3876287994942634E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD855,0,$D$1)*AI855,   $D$35*AG855+$D$36*AH855+IF(H855=1,$D$40*AI855)+$D$41*Z855  ) + $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855 + IF(H855=$D$43,$D$42*AI855,0)","v":1.9517486305300937E-15},845,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,2.7526476685542667E-15,6.1366366270917557E-16,0,0,0,0,0,-5.1298094622028425E-15,-1.9517486305300937E-15,-3.7152467614694944E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},4.2768620074313726E-19,9.7371964358856853E-16,2.0695050061860783E-16,1.3383524410534246E-15,1.3383524410534246E-15,-3.6463279746485611E-16,9.7371964358856853E-16,7.1769477441670516E-19,0,0,0,0,7.1769477441670516E-19,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":1.3587583006615982E-14},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":4.1791380692633224E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":-9.6481838209200933E-15},1.0205152311807395E-15,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":3.1109478576734223E-16},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":-7.3345398428435386E-17},6.8163742381379346E-13,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0.20020260761573883},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9348775531307},-2.3906554962647516E-15,1.3845659221771893E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD858,0,$D$1)*AI858,   $D$35*AG858+$D$36*AH858+IF(H858=1,$D$40*AI858)+$D$41*Z858  ) + $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858 + IF(H858=$D$43,$D$42*AI858,0)","v":1.9474392871771371E-15},848,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,2.7202695491198202E-15,6.1230913870844374E-16,0,0,0,0,0,-5.1109250453845718E-15,-1.9474392871771371E-15,-3.7257856447334448E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},4.2737120034313297E-19,9.7300247741231691E-16,2.0679807697163795E-16,1.3373667147111997E-15,1.3373667147111997E-15,-3.6436423729888277E-16,9.7300247741231691E-16,7.171661762516198E-19,0,0,0,0,7.171661762516198E-19,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":1.3532515612375238E-14},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":4.1743921162390042E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":-9.6410777189284386E-15},1.0197638209011459E-15,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":3.1075555743035296E-16},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":-7.3291377911048389E-17},6.8210838516669402E-13,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0.20022591367728937},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9351869480231},-2.3950985452470784E-15,1.3835464596201724E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD859,0,$D$1)*AI859,   $D$35*AG859+$D$36*AH859+IF(H859=1,$D$40*AI859)+$D$41*Z859  ) + $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859 + IF(H859=$D$43,$D$42*AI859,0)","v":1.9460049548246338E-15},849,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,2.709560302840015E-15,6.1185829254068753E-16,0,0,0,0,0,-5.1046588480870934E-15,-1.9460049548246338E-15,-3.7292452075310252E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},4.2642759048854646E-19,9.7085414658074436E-16,2.0634147928048965E-16,1.3344138896022914E-15,1.3344138896022914E-15,-3.6355974302154709E-16,9.7085414658074436E-16,7.1558271655488743E-19,0,0,0,0,7.1558271655488743E-19,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":1.33686254495967E-14},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":4.160213552003242E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":-9.6197908003501366E-15},1.0175128939768057E-15,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":3.0974190109174946E-16},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":-7.3129554965567822E-17},6.8351489339964214E-13,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0.20029589141445445},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9360954880738},-2.4082646805499143E-15,1.3804925544774297E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD862,0,$D$1)*AI862,   $D$35*AG862+$D$36*AH862+IF(H862=1,$D$40*AI862)+$D$41*Z862  ) + $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862 + IF(H862=$D$43,$D$42*AI862,0)","v":1.9417082931614887E-15},852,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,2.6776807514129327E-15,6.1050773638608339E-16,0,0,0,0,0,-5.0859454319628466E-15,-1.9417082931614887E-15,-3.739465237325319E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},4.251726841172472E-19,9.6799708226004536E-16,2.0573425019215665E-16,1.3304869286612942E-15,1.3304869286612942E-15,-3.6248984640124882E-16,9.6799708226004536E-16,7.1347687413228345E-19,0,0,0,0,7.1347687413228345E-19,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":1.3153135180779694E-14},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":4.1414459995802498E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":-9.5914813357770445E-15},1.0145193532112891E-15,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":3.0839968279374863E-16},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":-7.2914346694565883E-17},6.8537540964353303E-13,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0.20038933374028692},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9372624307236},-2.4254432436047583E-15,1.376431121189777E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD866,0,$D$1)*AI866,   $D$35*AG866+$D$36*AH866+IF(H866=1,$D$40*AI866)+$D$41*Z866  ) + $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866 + IF(H866=$D$43,$D$42*AI866,0)","v":1.9359941645200907E-15},856,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,2.6357479954723713E-15,6.0871161192677342E-16,0,0,0,0,0,-5.06119123907713E-15,-1.9359941645200907E-15,-3.7527257961980759E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},4.2454661648035268E-19,9.6657170459950807E-16,2.0543130609283502E-16,1.3285277839691194E-15,1.3285277839691194E-15,-3.6195607936961137E-16,9.6657170459950807E-16,7.1242627799285022E-19,0,0,0,0,7.1242627799285022E-19,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":1.3046673579331896E-14},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":4.1321204712967594E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":-9.5773578601199174E-15},1.013025873987642E-15,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":3.0773253273291741E-16},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":-7.2806980171654058E-17},6.8629933637647258E-13,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0.20043611420259383},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9378275064253},-2.4338732082198175E-15,1.3744048697674068E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD868,0,$D$1)*AI868,   $D$35*AG868+$D$36*AH868+IF(H868=1,$D$40*AI868)+$D$41*Z868  ) + $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868 + IF(H868=$D$43,$D$42*AI868,0)","v":1.9331434091990161E-15},858,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,2.6150245555109314E-15,6.0781552439258519E-16,0,0,0,0,0,-5.0488977637307489E-15,-1.9331434091990161E-15,-3.7592010930262485E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},4.2360924313670994E-19,9.6443757252675184E-16,2.0497772614941786E-16,1.3255944746866068E-15,1.3255944746866068E-15,-3.6115690215985491E-16,9.6443757252675184E-16,7.1085328370570911E-19,0,0,0,0,7.1085328370570911E-19,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":1.2888567028673576E-14},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":4.1182043057723672E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":-9.5562116311497613E-15},1.010789760650025E-15,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":3.067367111012822E-16},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":-7.2646226747189652E-17},6.876773415195578E-13,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0.2005063588558893},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9386529112364},-2.4463214171311728E-15,1.3713710626956725E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD871,0,$D$1)*AI871,   $D$35*AG871+$D$36*AH871+IF(H871=1,$D$40*AI871)+$D$41*Z871  ) + $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871 + IF(H871=$D$43,$D$42*AI871,0)","v":1.9288751450535037E-15},861,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,2.5842396457894068E-15,6.0647385639001499E-16,0,0,0,0,0,-5.0305610629205793E-15,-1.9288751450535037E-15,-3.7687227057946611E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},4.2236263069884087E-19,9.615993911297703E-16,2.0437451036259546E-16,1.3216934678353911E-15,1.3216934678353911E-15,-3.6009407670562077E-16,9.615993911297703E-16,7.0876135922725065E-19,0,0,0,0,7.0876135922725065E-19,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":1.2680684308114224E-14},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":4.0997827944012177E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":-9.5280892696307262E-15},1.0078159240121791E-15,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":3.0541801823233705E-16},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":-7.2432440831762778E-17},6.8950001759766385E-13,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0.2006001561495159},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9397134050623},-2.4625562269557102E-15,1.3673363626335481E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD875,0,$D$1)*AI875,   $D$35*AG875+$D$36*AH875+IF(H875=1,$D$40*AI875)+$D$41*Z875  ) + $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875 + IF(H875=$D$43,$D$42*AI875,0)","v":1.9231987822595406E-15},865,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,2.5437472522904293E-15,6.0468955440730746E-16,0,0,0,0,0,-5.0063034792461396E-15,-1.9231987822595406E-15,-3.7810654548079429E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},4.2143007946418461E-19,9.5947623762549579E-16,2.0392326376046227E-16,1.3187752483110275E-15,1.3187752483110275E-15,-3.5929901068553169E-16,9.5947623762549579E-16,7.0719645686011349E-19,0,0,0,0,7.0719645686011349E-19,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":1.2526938555816035E-14},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":4.0860656528425909E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":-9.507051822739169E-15},1.0055912692332747E-15,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":3.0443573142041881E-16},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":-7.2272514367589002E-17},6.9085607182479987E-13,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0.20067060718796481},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9404798745832},-2.4744638943332552E-15,1.364318101757457E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD878,0,$D$1)*AI878,   $D$35*AG878+$D$36*AH878+IF(H878=1,$D$40*AI878)+$D$41*Z878  ) + $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878 + IF(H878=$D$43,$D$42*AI878,0)","v":1.9189524752509916E-15},868,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,2.5137883662019306E-15,6.0335476153996482E-16,0,0,0,0,0,-4.9882522605351855E-15,-1.9189524752509916E-15,-3.7900616080442817E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},4.2111968683665901E-19,9.5876956203455656E-16,2.0377306974077419E-16,1.3178039410067188E-15,1.3178039410067188E-15,-3.590343789721622E-16,9.5876956203455656E-16,7.0667559093922714E-19,0,0,0,0,7.0667559093922714E-19,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":1.2476098340904134E-14},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":4.0815119709406202E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":-9.5000496676034117E-15},1.0048508056720979E-15,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":3.041095744912891E-16},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":-7.2219284053177278E-17},6.9130601052300918E-13,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0.20069411046205782},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9407300265918},-2.4783825377336099E-15,1.3633134909666931E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD879,0,$D$1)*AI879,   $D$35*AG879+$D$36*AH879+IF(H879=1,$D$40*AI879)+$D$41*Z879  ) + $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879 + IF(H879=$D$43,$D$42*AI879,0)","v":1.9175391240691131E-15},869,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,2.5038794585649106E-15,6.0291048340325873E-16,0,0,0,0,0,-4.9822619962985205E-15,-1.9175391240691131E-15,-3.7930111783994638E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},4.2049958724645375E-19,9.573577719162059E-16,2.0347301348363195E-16,1.3158634720395056E-15,1.3158634720395056E-15,-3.5850570012329972E-16,9.573577719162059E-16,7.0563500970295233E-19,0,0,0,0,7.0563500970295233E-19,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":1.2375025719600441E-14},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":4.0724324799489569E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":-9.48606082526251E-15},1.0033715083402231E-15,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":3.034591570026804E-16},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":-7.2112941011410045E-17},6.9220277656879772E-13,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0.20074114636051354},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9412225062465},-2.4861445716985017E-15,1.3613064805743861E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD881,0,$D$1)*AI881,   $D$35*AG881+$D$36*AH881+IF(H881=1,$D$40*AI881)+$D$41*Z881  ) + $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881 + IF(H881=$D$43,$D$42*AI881,0)","v":1.9147155438324118E-15},871,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,2.4841768491934318E-15,6.0202290500413387E-16,0,0,0,0,0,-4.9703214208919339E-15,-1.9147155438324118E-15,-3.7988372105267805E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},4.1957114949946305E-19,9.5524398365153161E-16,2.0302375733227829E-16,1.3129581247945113E-15,1.3129581247945113E-15,-3.5771414114297967E-16,9.5524398365153161E-16,7.040770101270878E-19,0,0,0,0,7.040770101270878E-19,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":1.2224924543948283E-14},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":4.0588824910685696E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":-9.4651161746432418E-15},1.0011566311741219E-15,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":3.0248824280960481E-16},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":-7.1953719983584716E-17},6.9354016650508704E-13,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0.20081177348079829},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.941942108592},-2.4976010173064715E-15,1.358301485301007E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD884,0,$D$1)*AI884,   $D$35*AG884+$D$36*AH884+IF(H884=1,$D$40*AI884)+$D$41*Z884  ) + $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884 + IF(H884=$D$43,$D$42*AI884,0)","v":1.9104879673030632E-15},874,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,2.4549087783391939E-15,6.0069397870447314E-16,0,0,0,0,0,-4.9525097956456658E-15,-1.9104879673030632E-15,-3.8073950059050621E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},4.1833642050803678E-19,9.5243285747684797E-16,2.0242629175480592E-16,1.3090943046458992E-15,1.3090943046458992E-15,-3.5666144716905125E-16,9.5243285747684797E-16,7.0200502710903289E-19,0,0,0,0,7.0200502710903289E-19,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":1.2027571482284523E-14},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":4.0409438954162431E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":-9.4372618920930968E-15},9.9821104096524716E-16,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":3.0120240616973863E-16},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":-7.1741972001840327E-17},6.9530892311743616E-13,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0.20090607946462341},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9428670988827},-2.5125321840869E-15,1.3543051080798107E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD888,0,$D$1)*AI888,   $D$35*AG888+$D$36*AH888+IF(H888=1,$D$40*AI888)+$D$41*Z888  ) + $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888 + IF(H888=$D$43,$D$42*AI888,0)","v":1.9048657149536959E-15},878,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,2.4164122319862927E-15,5.989266245791483E-16,0,0,0,0,0,-4.9289444160731932E-15,-1.9048657149536959E-15,-3.8184712744614483E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},4.1741275890284004E-19,9.5032994312645319E-16,2.0197934670194817E-16,1.3062039033145623E-15,1.3062039033145623E-15,-3.5587396018810909E-16,9.5032994312645319E-16,7.004550423157892E-19,0,0,0,0,7.004550423157892E-19,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":1.188161616625446E-14},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":4.027584996099102E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":-9.4164249865773668E-15},9.9600751964538044E-16,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":3.0024449925827127E-16},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":-7.1583570051231445E-17},6.9662471274776433E-13,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0.20097691108539162},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9435359512281},-2.5234759799632944E-15,1.3513155196495583E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD891,0,$D$1)*AI891,   $D$35*AG891+$D$36*AH891+IF(H891=1,$D$40*AI891)+$D$41*Z891  ) + $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891 + IF(H891=$D$43,$D$42*AI891,0)","v":1.9006598862529064E-15},881,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,2.3879305157960743E-15,5.9760451178722824E-16,0,0,0,0,0,-4.9114064957593683E-15,-1.9006598862529064E-15,-3.826531354428972E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},4.1649113668680267E-19,9.4823167188421076E-16,2.0153338847683177E-16,1.3033198838151732E-15,1.3033198838151732E-15,-3.5508821193096243E-16,9.4823167188421076E-16,6.9890847979580378E-19,0,0,0,0,6.9890847979580378E-19,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":1.1737403338503286E-14},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":4.0143067228511683E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":-9.3956340876932666E-15},9.9380884818116096E-16,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":2.9929208247870435E-16},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":-7.1425517842583299E-17},6.9793130238015888E-13,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0.20104783005037846},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9441842678982},-2.5342045221214063E-15,1.3483325111743795E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD894,0,$D$1)*AI894,   $D$35*AG894+$D$36*AH894+IF(H894=1,$D$40*AI894)+$D$41*Z894  ) + $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894 + IF(H894=$D$43,$D$42*AI894,0)","v":1.8964633437684215E-15},884,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,2.3597794716321536E-15,5.9628530890869656E-16,0,0,0,0,0,-4.8939839937535603E-15,-1.8964633437684215E-15,-3.8343825569811312E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},4.1557154935707609E-19,9.4613803349841745E-16,2.0108841490060044E-16,1.3004422320570316E-15,1.3004422320570316E-15,-3.5430419855861415E-16,9.4613803349841745E-16,6.9736533199257802E-19,0,0,0,0,6.9736533199257802E-19,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":1.1594912742336565E-14},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":4.0011083252726174E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":-9.3748890938609303E-15},9.9161501641180468E-16,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":2.9834510592606788E-16},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":-7.1267814603686779E-17},6.9922872622623004E-13,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0.20111883618370818},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9448127403591},-2.5447204402552367E-15,1.3453560688694387E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD897,0,$D$1)*AI897,   $D$35*AG897+$D$36*AH897+IF(H897=1,$D$40*AI897)+$D$41*Z897  ) + $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897 + IF(H897=$D$43,$D$42*AI897,0)","v":1.8922760669968349E-15},887,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,2.3319553563903782E-15,5.9496900984708283E-16,0,0,0,0,0,-4.8766757966456145E-15,-1.8922760669968349E-15,-3.8420274974049887E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},4.1465399242075415E-19,9.4404901774000581E-16,2.0064442379920891E-16,1.2975709339805485E-15,1.2975709339805485E-15,-3.5352191624054267E-16,9.4404901774000581E-16,6.9582559136657383E-19,0,0,0,0,6.9582559136657383E-19,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":1.1454124345481992E-14},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":3.9879890606716921E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":-9.3541899037247589E-15},9.8942601417891621E-16,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":2.9740352020502191E-16},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":-7.1110459564037613E-17},7.0051701839136391E-13,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0.20118992931183763},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9454220356035},-2.5550263351640475E-15,1.3423861789526096E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD900,0,$D$1)*AI900,   $D$35*AG900+$D$36*AH900+IF(H900=1,$D$40*AI900)+$D$41*Z900  ) + $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900 + IF(H900=$D$43,$D$42*AI900,0)","v":1.8880980354800116E-15},890,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,2.3044544673965202E-15,5.9365560850734971E-16,0,0,0,0,0,-4.8594808025605672E-15,-1.8880980354800116E-15,-3.8494687621367087E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},4.1373846139485044E-19,9.4196461440249287E-16,2.0020141300341185E-16,1.2947059755571782E-15,1.2947059755571782E-15,-3.5274136115468533E-16,9.4196461440249287E-16,6.9428925039521362E-19,0,0,0,0,6.9428925039521362E-19,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":1.1315018337845572E-14},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":3.9749481939920915E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":-9.3335364161529735E-15},9.8724183132731735E-16,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":2.9646727642506215E-16},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":-7.0953451954832989E-17},7.0179621287502426E-13,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0.20126110926352503},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9460127970367},-2.5651247790378537E-15,1.3394228276455229E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD903,0,$D$1)*AI903,   $D$35*AG903+$D$36*AH903+IF(H903=1,$D$40*AI903)+$D$41*Z903  ) + $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903 + IF(H903=$D$43,$D$42*AI903,0)","v":1.8839292288049857E-15},893,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,2.2772731420119269E-15,{"$f":"AS903*$D$34","v":5.9234509879639039E-16},0,0,0,0,0,-4.8423979210497801E-15,-1.8839292288049857E-15,-3.8567089090464483E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},4.1343373381512001E-19,9.4127083651157391E-16,2.0005396020959262E-16,1.2937523958076332E-15,1.2937523958076332E-15,-3.5248155929605926E-16,9.4127083651157391E-16,6.9377789091896417E-19,0,0,0,0,6.9377789091896417E-19,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":1.1269020140660004E-14},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":3.9706185342364858E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":-9.3266620589737279E-15},9.8651483959549032E-16,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":2.9615637388500115E-16},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":-7.0901193159228586E-17},7.0222059519048228E-13,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0.20128485517894168},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9462057068044},-2.568445267256555E-15,1.3384364945201024E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD904,0,$D$1)*AI904,   $D$35*AG904+$D$36*AH904+IF(H904=1,$D$40*AI904)+$D$41*Z904  ) + $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904 + IF(H904=$D$43,$D$42*AI904,0)","v":1.8825416730231478E-15},894,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,2.268283087021326E-15,5.9190890375729419E-16,0,0,0,0,0,-4.836728354277881E-15,-1.8825416730231478E-15,-3.8590780365224084E-15,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99869117014002173},0.99970225287497938,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":4.12520897046678E-19},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":9.3919256723078457E-16},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":1.9961225312181682E-16},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":1.2908958684864221E-15},{"$f":"IF($D$2=0,0,T907+AF907)","v":1.2908958684864221E-15},-3.5170330125563757E-16,{"$f":"T907+AD907","v":9.3919256723078457E-16},{"$f":"AI906-AI907-U907","v":6.9224607114689891E-19},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":6.9224607114689891E-19},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":1.1132126882789636E-14},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":3.9576810677596429E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":-9.3060693512241696E-15},9.843370667941577E-16,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":2.9522717750488865E-16},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":-7.0744647597634214E-17},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":7.0348771213772201E-13},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0.20135615063291512},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9467727181586},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":-2.5782710620168497E-15},{"$f":"AZ907*(T907+AD907)","v":1.3354818399346964E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD907,0,$D$1)*AI907,   $D$35*AG907+$D$36*AH907+IF(H907=1,$D$40*AI907)+$D$41*Z907  ) + $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907 + IF(H907=$D$43,$D$42*AI907,0)","v":1.8783851344615691E-15},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,2.2415222174757139E-15,5.9060224007649462E-16,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":-4.819793279492564E-15},{"$f":"-BC907","v":-1.8783851344615691E-15},-3.866053956401924E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},4.1161007576680799E-19,9.3711888664331928E-16,1.9917152129667107E-16,1.2880456482053861E-15,1.2880456482053861E-15,-3.5092676156206682E-16,9.3711888664331928E-16,6.9071763354023414E-19,0,0,0,0,6.9071763354023414E-19,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":1.0996870642131571E-14},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":3.944820313361384E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":-9.2855221109322891E-15},9.8216408969202636E-16,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":2.943032109245353E-16},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":-7.0588447679205507E-17},7.0474581032534339E-13,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0.20142753251965623},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9473226099642},-2.5878952978477908E-15,1.3325336918296985E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD910,0,$D$1)*AI910,   $D$35*AG910+$D$36*AH910+IF(H910=1,$D$40*AI910)+$D$41*Z910  ) + $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910 + IF(H910=$D$43,$D$42*AI910,0)","v":1.8742377732866386E-15},900,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,2.21507251888241E-15,5.8929845381521583E-16,0,0,0,0,0,-4.8029678167302012E-15,-1.8742377732866386E-15,-3.8728346173192134E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},4.1070126552543278E-19,9.3504978461761951E-16,1.9873176258083431E-16,1.2852017210389603E-15,1.2852017210389603E-15,-3.5015193642134081E-16,9.3504978461761951E-16,6.8919257063180974E-19,0,0,0,0,6.8919257063180974E-19,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":1.0863232333193791E-14},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":3.9320355609179642E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":-9.2650202377086778E-15},9.799958981486177E-16,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":2.9338442690195117E-16},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":-7.0432592640783205E-17},7.0599492340190949E-13,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0.20149900067537094},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.94785595297},-2.597320453608978E-15,1.3295920364463104E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD913,0,$D$1)*AI913,   $D$35*AG913+$D$36*AH913+IF(H913=1,$D$40*AI913)+$D$41*Z913  ) + $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913 + IF(H913=$D$43,$D$42*AI913,0)","v":1.870099569235239E-15},903,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,2.1889304592429272E-15,5.8799753888917058E-16,0,0,0,0,0,-4.7862509128519048E-15,-1.870099569235239E-15,-3.8794224839550462E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},4.0979446188230073E-19,9.3298525104449707E-16,1.9829297482573978E-16,1.2823640730923271E-15,1.2823640730923271E-15,-3.4937882204783004E-16,9.3298525104449707E-16,6.8767087497044003E-19,0,0,0,0,6.8767087497044003E-19,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":1.0731193083131215E-14},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":3.9193261076315093E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":-9.2445636313855827E-15},9.7783248202849597E-16,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":2.9247077867953821E-16},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":-7.0277081720893003E-17},7.0723508491136171E-13,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0.20157055493843518},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9483732978058},-2.6065489807627385E-15,1.3266568600335677E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD916,0,$D$1)*AI916,   $D$35*AG916+$D$36*AH916+IF(H916=1,$D$40*AI916)+$D$41*Z916  ) + $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916 + IF(H916=$D$43,$D$42*AI916,0)","v":1.8659705020889941E-15},906,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,2.163092544918256E-15,5.866994892170976E-16,0,0,0,0,0,-4.7696415256809941E-15,-1.8659705020889941E-15,-3.8858199936346345E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},4.0858850407701402E-19,9.302396286645693E-16,1.9770943116429982E-16,1.2785902862137503E-15,1.2785902862137503E-15,-3.4835065754918105E-16,9.302396286645693E-16,6.8564717251407064E-19,0,0,0,0,6.8564717251407064E-19,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":1.0557595948762667E-14},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":3.9024961008027932E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":-9.2173583987513309E-15},9.74955338131977E-16,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":2.9126049015427278E-16},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":-7.0070267810219895E-17},7.0887476671255763E-13,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0.20166609429194143},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9490391203638},-2.6185520032546393E-15,1.3227533461312683E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD920,0,$D$1)*AI920,   $D$35*AG920+$D$36*AH920+IF(H920=1,$D$40*AI920)+$D$41*Z920  ) + $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920 + IF(H920=$D$43,$D$42*AI920,0)","v":1.8604792573291386E-15},910,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,2.1291091400993907E-15,5.8497320287918614E-16,0,0,0,0,0,-4.74766114335403E-15,-1.8604792573291386E-15,-3.8940580577045918E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},4.0798685667875547E-19,9.2886984893078234E-16,1.9741830362721971E-16,1.2767075594324943E-15,1.2767075594324943E-15,-3.4783771050171195E-16,9.2886984893078234E-16,6.8463755566636073E-19,0,0,0,0,6.8463755566636073E-19,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":1.0471837318571695E-14},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":3.8941303235465572E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":-9.203785819875298E-15},9.7351993554895736E-16,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":2.9065870499900432E-16},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":-6.9967089199214846E-17},7.0968868688336919E-13,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0.20171392115079159},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9493620992296},-2.6244258197525117E-15,1.3208058891603336E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD922,0,$D$1)*AI922,   $D$35*AG922+$D$36*AH922+IF(H922=1,$D$40*AI922)+$D$41*Z922  ) + $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922 + IF(H922=$D$43,$D$42*AI922,0)","v":1.8577396978615647E-15},912,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,2.1123153671822879E-15,5.8411196132937438E-16,0,0,0,0,0,-4.7367411869347992E-15,-1.8577396978615647E-15,-3.8980535562847015E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},4.0768636528383318E-19,9.2818571562590412E-16,1.9727290065536162E-16,1.2757672359167695E-15,1.2757672359167695E-15,-3.4758152029086538E-16,9.2818571562590412E-16,6.841333048782217E-19,0,0,0,0,6.841333048782217E-19,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":1.0429215620068041E-14},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":3.8899596530729954E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":-9.1970070268962982E-15},9.728030252879362E-16,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":2.9035864631679147E-16},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":-6.9915556881719957E-17},7.1009417109527952E-13,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0.20173784885558899},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9495211698527},-2.6273311119383029E-15,1.3198332338909515E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD923,0,$D$1)*AI923,   $D$35*AG923+$D$36*AH923+IF(H923=1,$D$40*AI923)+$D$41*Z923  ) + $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923 + IF(H923=$D$43,$D$42*AI923,0)","v":1.8563714312518082E-15},913,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,2.1039675244436344E-15,5.8368181517276174E-16,0,0,0,0,0,-4.7312986363819372E-15,-1.8563714312518082E-15,-3.9000207280173493E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},4.0678621835873964E-19,9.2613633750344788E-16,1.9683733397947939E-16,1.2729504187447115E-15,1.2729504187447115E-15,-3.4681408124126363E-16,9.2613633750344788E-16,6.826227797706682E-19,0,0,0,0,6.826227797706682E-19,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":1.0302372949002425E-14},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":3.8774962138517321E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":-9.1767005896438365E-15},9.706554541317372E-16,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":2.8946178585991119E-16},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":-6.9761187545626415E-17},7.1130473497224512E-13,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0.20180968900314222},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9499889204335},-2.6359215691877732E-15,1.3169195548518385E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD926,0,$D$1)*AI926,   $D$35*AG926+$D$36*AH926+IF(H926=1,$D$40*AI926)+$D$41*Z926  ) + $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926 + IF(H926=$D$43,$D$42*AI926,0)","v":1.8522726750068958E-15},916,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,2.0791186808325646E-15,5.8239327247904232E-16,0,0,0,0,0,-4.7150402500203378E-15,-1.8522726750068958E-15,-3.9058009717156268E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},4.0588805890380894E-19,9.2409148428437923E-16,1.9640272900856785E-16,1.2701398209352122E-15,1.2701398209352122E-15,-3.4604833665083292E-16,9.2409148428437923E-16,6.8111558981161638E-19,0,0,0,0,6.8111558981161638E-19,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":1.0177049959501457E-14},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":3.8651051112813419E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":-9.1564389877810395E-15},9.685126145603167E-16,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":2.8856986407189089E-16},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":-6.9607159047723753E-17},7.1250649143746832E-13,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0.20188161458205139},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9504428436132},-2.6443257108819328E-15,1.3140122953061849E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD929,0,$D$1)*AI929,   $D$35*AG929+$D$36*AH929+IF(H929=1,$D$40*AI929)+$D$41*Z929  ) + $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929 + IF(H929=$D$43,$D$42*AI929,0)","v":1.8481829685687585E-15},919,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,2.0545592775063548E-15,5.8110756873619004E-16,0,0,0,0,0,-4.698884988388288E-15,-1.8481829685687585E-15,-3.9114011107145015E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},4.0469359700098246E-19,9.2137203479950139E-16,1.9582474803015356E-16,1.2664020080232793E-15,1.2664020080232793E-15,-3.4502997322377792E-16,9.2137203479950139E-16,6.7911117848286181E-19,0,0,0,0,6.7911117848286181E-19,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":1.0012285896274292E-14},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":3.8486950166490282E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":-9.1294930915011639E-15},9.6566283792809162E-16,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":2.8738824097623691E-16},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":-6.9402316609463669E-17},7.1409518997946268E-13,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0.20197764798726575},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9510273492888},-2.6552453976878486E-15,1.3101459114540557E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD933,0,$D$1)*AI933,   $D$35*AG933+$D$36*AH933+IF(H933=1,$D$40*AI933)+$D$41*Z933  ) + $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933 + IF(H933=$D$43,$D$42*AI933,0)","v":1.8427440695990028E-15},923,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,2.0222579563055544E-15,5.7939770275685491E-16,0,0,0,0,0,-4.6775033539934026E-15,-1.8427440695990028E-15,-3.918591764529996E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},4.040976848612674E-19,9.2001531261560753E-16,1.9553639569279858E-16,1.2645372285062985E-15,1.2645372285062985E-15,-3.4452191589069099E-16,9.2001531261560753E-16,6.7811118589971487E-19,0,0,0,0,6.7811118589971487E-19,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":9.9308921256000971E-15},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":3.8405372633794363E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":-9.1160498944676833E-15},9.6424108980179995E-16,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":2.8680065995113438E-16},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":-6.9300121557952047E-17},7.1488371399382962E-13,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0.2020257214338182},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9513110117025},-2.6605842615772485E-15,1.3082169799246044E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD935,0,$D$1)*AI935,   $D$35*AG935+$D$36*AH935+IF(H935=1,$D$40*AI935)+$D$41*Z935  ) + $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935 + IF(H935=$D$43,$D$42*AI935,0)","v":1.8400306252312151E-15},925,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,2.0062956461557841E-15,5.7854465388107997E-16,0,0,0,0,0,-4.6668799077330321E-15,-1.8400306252312151E-15,-3.9220702329273833E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},4.0320546152627312E-19,9.1798397425060428E-16,1.9510466311522222E-16,1.2617452065138199E-15,1.2617452065138199E-15,-3.4376123226321557E-16,9.1798397425060428E-16,6.7661395726793866E-19,0,0,0,0,6.7661395726793866E-19,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":9.8100223275539762E-15},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":3.8283592088469954E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":-9.095922205684684E-15},9.6211238445355125E-16,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":2.8592329047721161E-16},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":-6.9147111065963732E-17},7.1605924575896124E-13,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0.20209790241157644},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9517261192934},-2.6684432135789427E-15,1.3053288967354958E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD938,0,$D$1)*AI938,   $D$35*AG938+$D$36*AH938+IF(H938=1,$D$40*AI938)+$D$41*Z938  ) + $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938 + IF(H938=$D$43,$D$42*AI938,0)","v":1.8359679485012086E-15},928,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,1.9825849350093893E-15,5.7726743067213077E-16,0,0,0,0,0,-4.6510281485883315E-15,-1.8359679485012086E-15,-3.92714373140802E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},4.0201889406699509E-19,9.152824981647864E-16,1.9453050213156499E-16,1.2580320975735738E-15,1.2580320975735738E-15,-3.4274959940878738E-16,9.152824981647864E-16,6.7462279350440196E-19,0,0,0,0,6.7462279350440196E-19,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":9.6511148528616733E-15},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":3.81223014278613E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":-9.0691544003565149E-15},9.5928140643848433E-16,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":2.8476086841536975E-16},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":-6.8943622473365362E-17},7.1761313098187867E-13,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0.2021942756655877},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9522608410427},-2.6786465090966518E-15,1.3014880175736555E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD942,0,$D$1)*AI942,   $D$35*AG942+$D$36*AH942+IF(H942=1,$D$40*AI942)+$D$41*Z942  ) + $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942 + IF(H942=$D$43,$D$42*AI942,0)","v":1.8305649963295728E-15},932,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,1.9514001770397609E-15,5.7556884386309062E-16,0,0,0,0,0,-4.6300466861364127E-15,-1.8305649963295728E-15,-3.9336426615631335E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},4.0113126057679519E-19,9.1326160956886491E-16,1.9410099050635109E-16,1.2552544385181593E-15,1.2552544385181593E-15,-3.4199282894929441E-16,9.1326160956886491E-16,6.731332670330225E-19,0,0,0,0,6.731332670330225E-19,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":9.5336014564109273E-15},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":3.8002137729547781E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":-9.0491302539983308E-15},9.5716363173295967E-16,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":2.8389454985583575E-16},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":-6.8791399109871207E-17},7.1876846926474545E-13,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0.20226665438426916},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9526483245454},-2.6860953581311333E-15,1.2986147643395844E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD945,0,$D$1)*AI945,   $D$35*AG945+$D$36*AH945+IF(H945=1,$D$40*AI945)+$D$41*Z945  ) + $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945 + IF(H945=$D$43,$D$42*AI945,0)","v":1.8265232191377298E-15},935,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,1.9283296708212342E-15,5.7429817903977574E-16,0,0,0,0,0,-4.6144250289523671E-15,-1.8265232191377298E-15,-3.9383203982290873E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},4.0083581848089317E-19,9.1258897207945578E-16,1.9395803080939452E-16,1.2543299157031762E-15,1.2543299157031762E-15,-3.4174094362372046E-16,9.1258897207945578E-16,6.7263748940913557E-19,0,0,0,0,6.7263748940913557E-19,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":9.4947445728735679E-15},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":3.7962235117326151E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":-9.0424653682836434E-15},9.564587446197361E-16,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":2.8360681594558998E-16},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":-6.8740732714278312E-17},7.1915166927142113E-13,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0.20229079941093614},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9527749782685},-2.6885399535556435E-15,1.2976584212629477E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD946,0,$D$1)*AI946,   $D$35*AG946+$D$36*AH946+IF(H946=1,$D$40*AI946)+$D$41*Z946  ) + $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946 + IF(H946=$D$43,$D$42*AI946,0)","v":1.8251779441589116E-15},936,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,1.9206994698492415E-15,5.7387524677184168E-16,0,0,0,0,0,-4.6092394234048846E-15,-1.8251779441589116E-15,-3.9398426509427125E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},3.9995079715028849E-19,9.1057403062680362E-16,1.9352978316635968E-16,1.2515604308422172E-15,1.2515604308422172E-15,-3.4098640021541356E-16,9.1057403062680362E-16,6.7115234636939651E-19,0,0,0,0,6.7115234636939651E-19,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":9.3791080558531931E-15},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":3.7842979903852944E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":-9.0225001496998433E-15},9.5434719144422557E-16,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":2.8274670948156501E-16},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":-6.8588957319144934E-17},7.2029554781763928E-13,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0.20236329078021301},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9531476076536},-2.6957597968483026E-15,1.2947936089795715E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD949,0,$D$1)*AI949,   $D$35*AG949+$D$36*AH949+IF(H949=1,$D$40*AI949)+$D$41*Z949  ) + $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949 + IF(H949=$D$43,$D$42*AI949,0)","v":1.8211480612536072E-15},939,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,1.8979871707656582E-15,5.7260831486653534E-16,0,0,0,0,0,-4.5937469676139607E-15,-1.8211480612536072E-15,-3.9442995432353749E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},3.996562244919575E-19,9.0990337259906578E-16,1.9338724417631456E-16,1.2506386287460543E-15,1.2506386287460543E-15,-3.4073525614698853E-16,9.0990337259906578E-16,6.7065802773783732E-19,0,0,0,0,6.7065802773783732E-19,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":9.3408718929510595E-15},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":3.7803378274719578E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":-9.0158548776493166E-15},9.5364437520313213E-16,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":2.824610339840444E-16},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":-6.8538440026433901E-17},7.2067493749751303E-13,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0.20238747331606297},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9532694178311},-2.6981286949066231E-15,1.2938400755215524E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD950,0,$D$1)*AI950,   $D$35*AG950+$D$36*AH950+IF(H950=1,$D$40*AI950)+$D$41*Z950  ) + $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950 + IF(H950=$D$43,$D$42*AI950,0)","v":1.8198067451981316E-15},940,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,1.8904754609833951E-15,5.7218662512187926E-16,0,0,0,0,0,-4.5886041558900186E-15,-1.8198067451981316E-15,-3.9457488149828763E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},3.9936186879294152E-19,9.0923320852588304E-16,1.9324481016940616E-16,1.2497175055776392E-15,1.2497175055776392E-15,-3.404842970517562E-16,9.0923320852588304E-16,6.7016407318274362E-19,0,0,0,0,6.7016407318274362E-19,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":9.3027893896429457E-15},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":3.7763851319074832E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":-9.009214499989469E-15},9.5294207575189477E-16,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":2.8217586927909407E-16},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":-6.8487959940832636E-17},7.2105337758437555E-13,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0.20241166521651444},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9533900499644},-2.7004788663463381E-15,1.2928872432093856E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD951,0,$D$1)*AI951,   $D$35*AG951+$D$36*AH951+IF(H951=1,$D$40*AI951)+$D$41*Z951  ) + $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951 + IF(H951=$D$43,$D$42*AI951,0)","v":1.8184664170517661E-15},941,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,1.8829930915161505E-15,5.7176524545113682E-16,0,0,0,0,0,-4.5834719578624882E-15,-1.8184664170517661E-15,-3.947180037946967E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},3.9906772989344537E-19,9.0856353804344694E-16,1.9310248106831204E-16,1.2487970608369266E-15,1.2487970608369266E-15,-3.4023352279347969E-16,9.0856353804344694E-16,6.6967048243609991E-19,0,0,0,0,6.6967048243609991E-19,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":9.2648599422898649E-15},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":3.7724398809596751E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":-9.0025790131154727E-15},9.5224029271987685E-16,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":2.8189121385299394E-16},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":-6.8437517034937271E-17},7.2143086927121384E-13,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0.202435866476535},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9535095168837},-2.7028103896644661E-15,1.2919351115399562E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD952,0,$D$1)*AI952,   $D$35*AG952+$D$36*AH952+IF(H952=1,$D$40*AI952)+$D$41*Z952  ) + $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952 + IF(H952=$D$43,$D$42*AI952,0)","v":1.8171270760868939E-15},942,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,1.8755399502011888E-15,5.7134417563192607E-16,0,0,0,0,0,-4.5783503398656553E-15,-1.8171270760868939E-15,-3.9485932901194343E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},3.987738076337913E-19,9.0789436078821685E-16,1.9296025679576675E-16,1.2478772940242394E-15,1.2478772940242394E-15,-3.3998293323602253E-16,9.0789436078821685E-16,6.6917725523008791E-19,0,0,0,0,6.6917725523008791E-19,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":9.227082949532261E-15},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":3.7685020519754508E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":-8.9959484134251568E-15},9.5153902573659439E-16,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":2.8160706619725606E-16},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":-6.8387111281364126E-17},7.2180741374977282E-13,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0.20246007709111441},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9536278312689},-2.7051233430637487E-15,1.2909836800103559E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD953,0,$D$1)*AI953,   $D$35*AG953+$D$36*AH953+IF(H953=1,$D$40*AI953)+$D$41*Z953  ) + $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953 + IF(H953=$D$43,$D$42*AI953,0)","v":1.8157887215764337E-15},943,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,1.8681159252884087E-15,5.7092341544195665E-16,0,0,0,0,0,-4.5732392683521566E-15,-1.8157887215764337E-15,-3.949988649198225E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},3.9848010185441931E-19,9.0722567639691996E-16,1.9281813727456173E-16,1.2469582046402682E-15,1.2469582046402682E-15,-3.3973252824334821E-16,9.0722567639691996E-16,6.6868439129688935E-19,0,0,0,0,6.6868439129688935E-19,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":9.1894578122821222E-15},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":3.7645716223805705E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":-8.9893226973189933E-15},9.508382744314356E-16,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":2.8132342480860655E-16},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":-6.8336742652749639E-17},7.2218301221055654E-13,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0.20248429705526491},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9537450056505},-2.7074178044536181E-15,1.2900329481178848E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD954,0,$D$1)*AI954,   $D$35*AG954+$D$36*AH954+IF(H954=1,$D$40*AI954)+$D$41*Z954  ) + $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954 + IF(H954=$D$43,$D$42*AI954,0)","v":1.8144513527938399E-15},944,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,1.8607209054389579E-15,5.705029646588613E-16,0,0,0,0,0,-4.5681387098925764E-15,-1.8144513527938399E-15,-3.9513661925885966E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},3.9818661239588683E-19,9.0655748450655108E-16,1.9267612242754529E-16,1.2460397921860719E-15,1.2460397921860719E-15,-3.394823076795208E-16,9.0655748450655108E-16,6.6819189036888316E-19,0,0,0,0,6.6819189036888316E-19,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":9.1519839337149875E-15},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":3.7606485696793819E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":-8.9827018612001204E-15},9.5013803843394431E-16,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":2.8104028818896861E-16},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":-6.8286411121750484E-17},7.2255766584282898E-13,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0.20250852636402081},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9538610524135},-2.7096938514512415E-15,1.2890829153600538E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD955,0,$D$1)*AI955,   $D$35*AG955+$D$36*AH955+IF(H955=1,$D$40*AI955)+$D$41*Z955  ) + $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955 + IF(H955=$D$43,$D$42*AI955,0)","v":1.8131149690131022E-15},945,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,1.8533547797238166E-15,5.7008282306036653E-16,0,0,0,0,0,-4.5630486311750581E-15,-1.8131149690131022E-15,-3.9527259974039769E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},3.9789333909886873E-19,9.0588978475437224E-16,1.9253421217762255E-16,1.2451220561630766E-15,1.2451220561630766E-15,-3.392322714087044E-16,9.0588978475437224E-16,6.6769975217884272E-19,0,0,0,0,6.6769975217884272E-19,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":9.1146607192621077E-15},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":3.7567328714545525E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":-8.9760859014743189E-15},9.4943831737410057E-16,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":2.8075765484544532E-16},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":-6.8236116661043466E-17},7.2293137583461546E-13,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0.20253276501243855},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9539759837958},-2.7119515613824937E-15,1.2881335812345846E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD956,0,$D$1)*AI956,   $D$35*AG956+$D$36*AH956+IF(H956=1,$D$40*AI956)+$D$41*Z956  ) + $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956 + IF(H956=$D$43,$D$42*AI956,0)","v":1.8117795695087445E-15},946,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,1.8460174376224167E-15,5.6966299042446034E-16,0,0,0,0,0,-4.5579689990049107E-15,-1.8117795695087445E-15,-3.954068140466778E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},3.9760028180415727E-19,9.0522257677791269E-16,1.9239240644775544E-16,1.2442049960730757E-15,1.2442049960730757E-15,-3.3898241929516303E-16,9.0522257677791269E-16,6.6720797645954139E-19,0,0,0,0,6.6720797645954139E-19,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":9.0774875766024853E-15},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":3.7528245053668289E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":-8.9694748145500141E-15},9.4873911088176276E-16,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":2.8047552329030323E-16},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":-6.8185859243325456E-17},7.2330414337270409E-13,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0.2025570129955965},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9540898118939},-2.714191011283006E-15,1.2871849452394142E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD957,0,$D$1)*AI957,   $D$35*AG957+$D$36*AH957+IF(H957=1,$D$40*AI957)+$D$41*Z957  ) + $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957 + IF(H957=$D$43,$D$42*AI957,0)","v":1.8104451535558254E-15},947,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,1.8387087690212355E-15,5.692434665290576E-16,0,0,0,0,0,-4.5528997803042419E-15,-1.8104451535558254E-15,-3.9553926983097741E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},3.9730744035266189E-19,9.0455586021496874E-16,1.922507051609626E-16,1.2432886114182297E-15,1.2432886114182297E-15,-3.3873275120326096E-16,9.0455586021496874E-16,6.6671656294394976E-19,0,0,0,0,6.6671656294394976E-19,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":9.0404639156550806E-15},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":3.7489234491547452E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":-8.9628685968382848E-15},9.480404185869488E-16,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":2.8019389204095342E-16},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":-6.8135638841313502E-17},7.2367596964264632E-13,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0.20258127030859513},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9542025486619},-2.7164122778991016E-15,1.2862370068726948E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD958,0,$D$1)*AI958,   $D$35*AG958+$D$36*AH958+IF(H958=1,$D$40*AI958)+$D$41*Z958  ) + $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958 + IF(H958=$D$43,$D$42*AI958,0)","v":1.8091117204299375E-15},948,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,1.8314286642124223E-15,5.6882425115216928E-16,0,0,0,0,0,-4.5478409421115235E-15,-1.8091117204299375E-15,-3.9566997471768694E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},3.970148145854093E-19,9.0388963470360331E-16,1.921091082403194E-16,1.2423729017010653E-15,1.2423729017010653E-15,-3.3848326699746201E-16,9.0388963470360331E-16,6.6622551136543283E-19,0,0,0,0,6.6622551136543283E-19,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":9.0035891485709092E-15},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":3.7450296806343923E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":-8.9562672447528447E-15},9.4734224012011918E-16,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":2.7991275961993608E-16},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":-6.8085455427744707E-17},7.2404685582875871E-13,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0.20260553694655659},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9543142059151},-2.7186154376888474E-15,1.2852897656327975E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD959,0,$D$1)*AI959,   $D$35*AG959+$D$36*AH959+IF(H959=1,$D$40*AI959)+$D$41*Z959  ) + $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959 + IF(H959=$D$43,$D$42*AI959,0)","v":1.8077792694072066E-15},949,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,1.8241770138923992E-15,5.6840534407207145E-16,0,0,0,0,0,-4.5427924515812466E-15,-1.8077792694072066E-15,-3.9579893630239827E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},3.9672240434354325E-19,9.0322389988214615E-16,1.9196761560895782E-16,1.241457866424476E-15,1.241457866424476E-15,-3.3823396654232981E-16,9.0322389988214615E-16,6.6573482145715842E-19,0,0,0,0,6.6573482145715842E-19,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":8.9668626897252636E-15},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":3.7411431776991492E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":-8.9496707547100471E-15},9.4664457511133559E-16,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":2.7963212455490292E-16},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":-6.8035308975376216E-17},7.244168031141239E-13,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0.20262981290462478},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9544247953302},-2.7208005668230274E-15,1.284343221018312E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD960,0,$D$1)*AI960,   $D$35*AG960+$D$36*AH960+IF(H960=1,$D$40*AI960)+$D$41*Z960  ) + $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960 + IF(H960=$D$43,$D$42*AI960,0)","v":1.8064477997642923E-15},950,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,1.8169537091604909E-15,5.6798674506680131E-16,0,0,0,0,0,-4.5377542759835187E-15,-1.8064477997642923E-15,-3.9592616215205184E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},3.9643020946832455E-19,9.0255865538919327E-16,1.918262271900665E-16,1.2405435050917214E-15,1.2405435050917214E-15,-3.3798484970252818E-16,9.0255865538919327E-16,6.6524449295288595E-19,0,0,0,0,6.6524449295288595E-19,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":8.930283955709913E-15},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":3.7372639183194184E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":-8.9430791231288956E-15},9.459474231913847E-16,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":2.7935198537859967E-16},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":-6.7985199456985338E-17},7.2478581268059153E-13,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0.20265409817796526},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9545343284469},-2.7229677411861152E-15,1.2833973725280496E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD961,0,$D$1)*AI961,   $D$35*AG961+$D$36*AH961+IF(H961=1,$D$40*AI961)+$D$41*Z961  ) + $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961 + IF(H961=$D$43,$D$42*AI961,0)","v":1.8051173107783865E-15},951,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,1.8097586415175446E-15,5.6756845391483076E-16,0,0,0,0,0,-4.5327263827036603E-15,-1.8051173107783865E-15,-3.9605165980496713E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},3.9613822980113088E-19,9.018939008636065E-16,1.9168494290689065E-16,1.2396298172064268E-15,1.2396298172064268E-15,-3.3773591634282032E-16,9.018939008636065E-16,6.6475452558676931E-19,0,0,0,0,6.6475452558676931E-19,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":8.8938523653253155E-15},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":3.7333918805423777E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":-8.9364923464310258E-15},9.4525078399150028E-16,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":2.7907234062884948E-16},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":-6.7935126845369376E-17},7.2515388570877988E-13,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0.20267839276176511},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9546428166711},-2.7251170363772858E-15,1.2824522196610438E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD962,0,$D$1)*AI962,   $D$35*AG962+$D$36*AH962+IF(H962=1,$D$40*AI962)+$D$41*Z962  ) + $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962 + IF(H962=$D$43,$D$42*AI962,0)","v":1.803787801727213E-15},952,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,1.8025917028645579E-15,5.6715047039490019E-16,0,0,0,0,0,-4.5277087392418437E-15,-1.803787801727213E-15,-3.9617543677095985E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},3.9584646518345661E-19,9.0122963594451432E-16,1.9154376268273198E-16,1.2387168022725832E-15,1.2387168022725832E-15,-3.3748716632806884E-16,9.0122963594451432E-16,6.6426491909217352E-19,0,0,0,0,6.6426491909217352E-19,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":8.8575673395728702E-15},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":3.7295270424917234E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":-8.9299104210407015E-15},9.4455465714167994E-16,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":2.7879318884853633E-16},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":-6.7885091113345602E-17},7.2552102337807664E-13,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0.20270269665123303},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9547502712744},-2.7272485277113912E-15,1.2815077619165535E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD963,0,$D$1)*AI963,   $D$35*AG963+$D$36*AH963+IF(H963=1,$D$40*AI963)+$D$41*Z963  ) + $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963 + IF(H963=$D$43,$D$42*AI963,0)","v":1.8024592718890286E-15},953,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,1.7954527855013088E-15,5.6673279428500796E-16,0,0,0,0,0,-4.5227013132127004E-15,-1.8024592718890286E-15,-3.9629750053154123E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},3.9555491545691315E-19,9.0056586027131028E-16,1.9140268644094874E-16,1.2378044597945468E-15,1.2378044597945468E-15,-3.3723859952323652E-16,9.0056586027131028E-16,6.637756732040413E-19,0,0,0,0,6.637756732040413E-19,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":8.8214283016472005E-15},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":3.725669382367415E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":-8.9233333433848388E-15},9.4385904227405435E-16,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":2.7851452858558777E-16},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":-6.7835092233751499E-17},7.2588722686664055E-13,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0.2027270098415988},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9548567033985},-2.7293622902199512E-15,1.2805639987940638E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD964,0,$D$1)*AI964,   $D$35*AG964+$D$36*AH964+IF(H964=1,$D$40*AI964)+$D$41*Z964  ) + $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964 + IF(H964=$D$43,$D$42*AI964,0)","v":1.8011317205426206E-15},954,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,1.7883417821249904E-15,5.6631542536443257E-16,0,0,0,0,0,-4.5177040723449412E-15,-1.8011317205426206E-15,-3.9641785853981388E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},3.9526358046322818E-19,8.9990257348365435E-16,1.9126171410495557E-16,1.2368927892770391E-15,1.2368927892770391E-15,-3.3699021579338477E-16,8.9990257348365435E-16,6.6328678765593489E-19,0,0,0,0,6.6328678765593489E-19,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":8.7854346769284419E-15},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":3.7218188784454255E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":-8.9167611098929618E-15},9.431639390186809E-16,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":2.7823635839295877E-16},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":-6.7785130179444312E-17},7.262524973514018E-13,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0.20275133232811354},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9549621240549},-2.7314583986521313E-15,1.2796209297932892E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD965,0,$D$1)*AI965,   $D$35*AG965+$D$36*AH965+IF(H965=1,$D$40*AI965)+$D$41*Z965  ) + $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965 + IF(H965=$D$43,$D$42*AI965,0)","v":1.7998051469673087E-15},955,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,1.7812585858288514E-15,5.6589836341120848E-16,0,0,0,0,0,-4.5127169844809834E-15,-1.7998051469673087E-15,-3.9653651822082324E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},3.9497246004424644E-19,8.9923977522147116E-16,1.9112084559822353E-16,1.2359817902251459E-15,1.2359817902251459E-15,-3.3674201500367477E-16,8.9923977522147116E-16,6.6279826218319145E-19,0,0,0,0,6.6279826218319145E-19,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":8.7495858929745572E-15},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":3.7179755090774583E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":-8.910193716997234E-15},9.4246934700802988E-16,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":2.7795867682861288E-16},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":-6.7735204923301426E-17},7.2661683600806403E-13,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0.20277566410604989},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9550665441241},-2.7335369274756778E-15,1.2786785544141701E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD966,0,$D$1)*AI966,   $D$35*AG966+$D$36*AH966+IF(H966=1,$D$40*AI966)+$D$41*Z966  ) + $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966 + IF(H966=$D$43,$D$42*AI966,0)","v":1.7984795504429423E-15},956,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,1.7742030901008414E-15,5.6548160820481791E-16,0,0,0,0,0,-4.5077400175765193E-15,-1.7984795504429423E-15,-3.9665348697138021E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},3.9468155404192876E-19,8.985774651249508E-16,1.9098008084428009E-16,1.2350714621443181E-15,1.2350714621443181E-15,-3.3649399701936731E-16,8.985774651249508E-16,6.6231009652035929E-19,0,0,0,0,6.6231009652035929E-19,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":8.713881379513661E-15},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":3.7141392526907331E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":-8.9036311611324584E-15},9.4177526587334471E-16,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":2.7768148245550804E-16},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":-6.7685316438220204E-17},7.2698024401110507E-13,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0.20280000517070113},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9551699743638},-2.7355979508779581E-15,1.2777368721568823E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD967,0,$D$1)*AI967,   $D$35*AG967+$D$36*AH967+IF(H967=1,$D$40*AI967)+$D$41*Z967  ) + $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967 + IF(H967=$D$43,$D$42*AI967,0)","v":1.7971549302499016E-15},957,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,1.7671751888222468E-15,{"$f":"AS967*$D$34","v":5.6506515952400677E-16},0,0,0,0,0,-4.5027731397002051E-15,-1.7971549302499016E-15,-3.9676877216038528E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},3.9439086229835241E-19,8.9791564283454861E-16,1.90839419766709E-16,1.2341618045403706E-15,1.2341618045403706E-15,-3.3624616170582197E-16,8.9791564283454861E-16,6.6182229040218393E-19,0,0,0,0,6.6182229040218393E-19,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":8.6783205684364273E-15},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":3.7103100877877192E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":-8.8970734387360494E-15},9.4108169524604255E-16,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":2.7740477384157887E-16},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":-6.7635464697117919E-17},7.2734272253377793E-13,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0.20282435551738182},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9552724254045},-2.7376415427668955E-15,1.2767958825218328E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD968,0,$D$1)*AI968,   $D$35*AG968+$D$36*AH968+IF(H968=1,$D$40*AI968)+$D$41*Z968  ) + $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968 + IF(H968=$D$43,$D$42*AI968,0)","v":1.7958312856690972E-15},958,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,1.7601747762663569E-15,5.6464901714762549E-16,0,0,0,0,0,-4.4978163190332526E-15,-1.7958312856690972E-15,-3.9688238112883674E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},3.9410038465571121E-19,8.9725430799098441E-16,1.9069886228915033E-16,1.2332528169194821E-15,1.2332528169194821E-15,-3.3599850892849774E-16,8.9725430799098441E-16,6.6133484356419974E-19,0,0,0,0,6.6133484356419974E-19,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":8.6429028937883999E-15},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":3.7064879929458651E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":-8.8905205462480496E-15},9.4038863475855663E-16,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":2.7712854955971942E-16},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":-6.7585649672931834E-17},7.2770427274811262E-13,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0.20284871514142735},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9553739077523},-2.7396677767719305E-15,1.2758555850096618E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD969,0,$D$1)*AI969,   $D$35*AG969+$D$36*AH969+IF(H969=1,$D$40*AI969)+$D$41*Z969  ) + $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969 + IF(H969=$D$43,$D$42*AI969,0)","v":1.7945086159819688E-15},959,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,1.7532017470971014E-15,5.6423318085513392E-16,0,0,0,0,0,-4.4928695238690323E-15,-1.7945086159819688E-15,-3.9699432118987663E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},3.9381012095631503E-19,8.9659346023524267E-16,1.9055840833530033E-16,1.2323444987881955E-15,1.2323444987881955E-15,-3.3575103855295279E-16,8.9659346023524267E-16,6.6084775574174391E-19,0,0,0,0,6.6084775574174391E-19,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":8.6076277917624827E-15},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":3.7026729468173735E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":-8.8839724801111318E-15},9.3969608404293717E-16,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":2.7685280818776729E-16},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":-6.7535871338619143E-17},7.2806489582491666E-13,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0.20287308403819404},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9554744317929},-2.741676726244999E-15,1.2749159791212473E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD970,0,$D$1)*AI970,   $D$35*AG970+$D$36*AH970+IF(H970=1,$D$40*AI970)+$D$41*Z970  ) + $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970 + IF(H970=$D$43,$D$42*AI970,0)","v":1.7931869204704853E-15},960,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,1.7462559963677247E-15,5.6381765042576232E-16,0,0,0,0,0,-4.4879327226127237E-15,-1.7931869204704853E-15,-3.9710459962897225E-15,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99869117014002173},0.99970225287497938,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":1.3088298599782666E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":3.9352007104258981E-19},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":8.9593309920857252E-16},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":1.9041805782891151E-16},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":1.2314368496534164E-15},{"$f":"IF($D$2=0,0,T971+AF971)","v":1.2314368496534164E-15},-3.3550375044484393E-16,{"$f":"T971+AD971","v":8.9593309920857252E-16},{"$f":"AI970-AI971-U971","v":6.6036102667015359E-19},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":6.6036102667015359E-19},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":8.5724947006912904E-15},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":3.6988649281289357E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":-8.8774292367705704E-15},9.3900404273113145E-16,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":2.7657754830848712E-16},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":-6.7486129667156887E-17},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":7.2842459293377657E-13},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0.20289746220305882},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9555740077897},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":-2.7436684642615021E-15},{"$f":"AZ971*(T971+AD971)","v":1.2739770643577038E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD971,0,$D$1)*AI971,   $D$35*AG971+$D$36*AH971+IF(H971=1,$D$40*AI971)+$D$41*Z971  ) + $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971 + IF(H971=$D$43,$D$42*AI971,0)","v":1.791866198417145E-15},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,1.7393374195194331E-15,5.6340242563867885E-16,{"$f":"AI971*$D$86/365/3","v":0},0,0,0,0,{"$f":"-AQ971*$D$31-AR971*$D$32","v":-4.4830058837809348E-15},{"$f":"-BC971","v":-1.791866198417145E-15},-3.972132237039968E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},3.9323023475707773E-19,8.9527322455248716E-16,1.902778106937925E-16,1.2305298690224143E-15,1.2305298690224143E-15,{"$f":"AI972-AG972","v":-3.3525664446992714E-16},8.9527322455248716E-16,6.5987465608535759E-19,0,0,0,0,6.5987465608535759E-19,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":8.5375030610396593E-15},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":3.695063915681484E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":-8.8708908126742731E-15},9.3831251045582809E-16,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":2.7630276850955349E-16},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":-6.7436424631542073E-17},7.2878336524305882E-13,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0.20292184963141935},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9556726458873},-2.7456430636212412E-15,1.2730388402203843E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD972,0,$D$1)*AI972,   $D$35*AG972+$D$36*AH972+IF(H972=1,$D$40*AI972)+$D$41*Z972  ) + $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972 + IF(H972=$D$43,$D$42*AI972,0)","v":1.7905464491049743E-15},962,2.9774712502061984E-4,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":-3.4336583548336543},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0986802517632939E-3},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"BJ971-$D$106/365+BI971","v":{"$error":"#REF!"}},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,{"$f":"AP972*AY972","v":1.7324459123800722E-15},5.6298750627349687E-16,0,{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V972*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W972*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$69,$D$70,$D$71,$D$72)*-O972,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$73,$D$74,$D$75,$D$76)*-P972,0)","v":0},-4.4780889760013133E-15,-1.7905464491049743E-15,{"$f":"SUM(BP972:BX972)","v":-3.9732020064527185E-15},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},3.9294061194243687E-19,8.9461383590876368E-16,1.9013766685380806E-16,1.2296235564028211E-15,1.2296235564028211E-15,-3.3500972049405742E-16,8.9461383590876368E-16,6.5938864372348195E-19,0,0,0,0,6.5938864372348195E-19,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":8.5026523153970729E-15},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":3.6912698883499328E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":-8.8643572042727602E-15},{"$f":"AZ973*AJ973","v":9.3762148684989595E-16},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":2.760284673835343E-16},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":-6.7386756204791615E-17},7.2914121391991121E-13,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0.20294624631869385},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9557703561125},-2.7476005968493809E-15,1.2721013062108827E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD973,0,$D$1)*AI973,   $D$35*AG973+$D$36*AH973+IF(H973=1,$D$40*AI973)+$D$41*Z973  ) + $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973 + IF(H973=$D$43,$D$42*AI973,0)","v":1.7892276718175274E-15},963,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,1.725581371162787E-15,5.6257289210993753E-16,0,0,0,0,0,-4.4731819680121678E-15,-1.7892276718175274E-15,-3.9742553765569709E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},3.926512024414411E-19,8.9395493291944342E-16,1.8999762623287905E-16,1.2287179113026318E-15,1.2287179113026318E-15,-3.3476297838318835E-16,8.9395493291944342E-16,6.5890298932025825E-19,0,0,0,0,6.5890298932025825E-19,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":8.467941908470202E-15},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":3.6874828250829659E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":-8.8578284080191648E-15},9.369309715455452E-16,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":2.7575464352787629E-16},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":-6.7337124359942261E-17},7.2949814013026411E-13,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0.20297065226032102},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9558671483765},-2.7495411361974442E-15,1.2711644618310358E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD974,0,$D$1)*AI974,   $D$35*AG974+$D$36*AH974+IF(H974=1,$D$40*AI974)+$D$41*Z974  ) + $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974 + IF(H974=$D$43,$D$42*AI974,0)","v":1.7879098658388868E-15},964,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,1.7187436924647045E-15,5.6215858292732714E-16,0,0,0,0,0,-4.4682848286621487E-15,-1.7879098658388868E-15,-3.975292419109004E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},3.9236200609698031E-19,8.9329651522683101E-16,1.8985768875498231E-16,1.2278129332302032E-15,1.2278129332302032E-15,-3.3451641800337216E-16,8.9329651522683101E-16,6.5841769261240418E-19,0,0,0,0,6.5841769261240418E-19,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":8.4333712870753698E-15},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":3.6837027049027348E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":-8.851304420369228E-15},9.3624096417629021E-16,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":2.7548129554488561E-16},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":-6.7287529070050576E-17},7.2985414503883124E-13,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0.20299506745176002},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9559630324734},-2.7514647536441941E-15,1.270228306582921E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD975,0,$D$1)*AI975,   $D$35*AG975+$D$36*AH975+IF(H975=1,$D$40*AI975)+$D$41*Z975  ) + $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975 + IF(H975=$D$43,$D$42*AI975,0)","v":1.786593030453662E-15},965,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,1.7119327732656008E-15,5.6174457850577408E-16,0,0,0,0,0,-4.4633975269097947E-15,-1.786593030453662E-15,-3.9763132055920822E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},3.9207302275205993E-19,8.9263858247349457E-16,1.8971785434415073E-16,1.2269086216942546E-15,1.2269086216942546E-15,-3.3427003922076004E-16,8.9263858247349457E-16,6.5793275333644018E-19,0,0,0,0,6.5793275333644018E-19,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":8.3989399001311505E-15},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":3.6799295069046533E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":-8.8447852377813113E-15},9.3555146437527001E-16,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":2.752084220417139E-16},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":-6.7237970308193058E-17},7.3020922980911109E-13,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0.20301949188849017},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9560580180857},-2.7533715208966305E-15,1.2692928399688623E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD976,0,$D$1)*AI976,   $D$35*AG976+$D$36*AH976+IF(H976=1,$D$40*AI976)+$D$41*Z976  ) + $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976 + IF(H976=$D$43,$D$42*AI976,0)","v":1.7852771649469891E-15},966,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,1.7051485109265925E-15,5.61330878625162E-16,0,0,0,0,0,-4.4585200318232221E-15,-1.7852771649469891E-15,-3.9773178072184568E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},3.9178425224980101E-19,8.9198113430226549E-16,1.8957812292447309E-16,1.2260049762038671E-15,1.2260049762038671E-15,-3.3402384190160162E-16,8.9198113430226549E-16,6.5744817122908394E-19,0,0,0,0,6.5744817122908394E-19,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":8.3646471986508645E-15},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":3.6761632102571364E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":-8.8382708567163797E-15},9.3486247177580924E-16,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":2.7493602163034106E-16},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":-6.7188448047466014E-17},7.3056339560338814E-13,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0.20304392556601128},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9561521147832},-2.7552615093909278E-15,1.2683580614914291E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD977,0,$D$1)*AI977,   $D$35*AG977+$D$36*AH977+IF(H977=1,$D$40*AI977)+$D$41*Z977  ) + $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977 + IF(H977=$D$43,$D$42*AI977,0)","v":1.783962268604531E-15},967,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,1.6983908031888109E-15,5.6091748306548548E-16,0,0,0,0,0,-4.4536523125797389E-15,-1.783962268604531E-15,-3.9783062949299732E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},3.9149569443344018E-19,8.9132417035623844E-16,1.8943849442009413E-16,1.2251019962684834E-15,1.2251019962684834E-15,-3.3377782591224493E-16,8.9132417035623844E-16,6.5696394602705313E-19,0,0,0,0,6.5696394602705313E-19,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":8.330492635735237E-15},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":3.6724037942013497E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":-8.8317612736380012E-15},9.3417398601113965E-16,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":2.7466409292755893E-16},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":-6.7138962260985519E-17},7.3091664358273388E-13,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0.20306836847984314},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9562453320252},-2.7571347902933614E-15,1.2674239706534393E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD978,0,$D$1)*AI978,   $D$35*AG978+$D$36*AH978+IF(H978=1,$D$40*AI978)+$D$41*Z978  ) + $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978 + IF(H978=$D$43,$D$42*AI978,0)","v":1.7826483407124769E-15},968,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,1.6916595481721028E-15,5.6050439160668379E-16,0,0,0,0,0,-4.4487943384654646E-15,-1.7826483407124769E-15,-3.9792787393991543E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},3.9120734914632962E-19,8.9066769027877058E-16,1.8929896875521445E-16,1.2241996813979074E-15,1.2241996813979074E-15,-3.3353199111913681E-16,8.9066769027877058E-16,6.5648007746785427E-19,0,0,0,0,6.5648007746785427E-19,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":8.2964756665649275E-15},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":3.6686512380509679E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":-8.8252564850123599E-15},9.3348600671552086E-16,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":2.7439263455495522E-16},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":-6.7089512921887531E-17},7.31268974907008E-13,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0.20309282062552553},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9563376791593},-2.7589914345012601E-15,1.2664905669579563E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD979,0,$D$1)*AI979,   $D$35*AG979+$D$36*AH979+IF(H979=1,$D$40*AI979)+$D$41*Z979  ) + $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979 + IF(H979=$D$43,$D$42*AI979,0)","v":1.7813353805575412E-15},969,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,1.6849546443737082E-15,5.6009160402931248E-16,0,0,0,0,0,-4.4439460788749683E-15,-1.7813353805575412E-15,-3.9802352110294882E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},3.9091921623193671E-19,8.9001169371348198E-16,1.8915954585409047E-16,1.2232980311023041E-15,1.2232980311023041E-15,-3.3328633738882209E-16,8.9001169371348198E-16,6.5599656528859947E-19,0,0,0,0,6.5599656528859947E-19,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":8.2625957483932171E-15},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":3.6649055211919366E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":-8.8187564873082334E-15},9.3279853352256229E-16,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":2.741216451388976E-16},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":-6.7040100003327731E-17},7.3162039073485941E-13,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0.20311728199861839},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9564291654278},-2.7608315126439463E-15,1.2655578499082973E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD980,0,$D$1)*AI980,   $D$35*AG980+$D$36*AH980+IF(H980=1,$D$40*AI980)+$D$41*Z980  ) + $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980 + IF(H980=$D$43,$D$42*AI980,0)","v":1.780023387426964E-15},970,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,1.6782759906669705E-15,5.5967912011353731E-16,0,0,0,0,0,-4.4391075033109164E-15,-1.780023387426964E-15,-3.981175779957372E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},3.9063129553384423E-19,8.8935618030425538E-16,1.8902022564103438E-16,1.222397044892199E-15,1.222397044892199E-15,-3.3304086458794366E-16,8.8935618030425538E-16,6.5551340922659806E-19,0,0,0,0,6.5551340922659806E-19,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":8.2288523405386231E-15},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":3.6611666230822112E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":-8.8122612769969902E-15},9.3211156606606287E-16,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":2.7385112331051676E-16},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":-6.6990723478481494E-17},7.3197089222372774E-13,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0.20314175259470144},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9565197999639},-2.7626550950836507E-15,1.2646258190080281E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD981,0,$D$1)*AI981,   $D$35*AG981+$D$36*AH981+IF(H981=1,$D$40*AI981)+$D$41*Z981  ) + $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981 + IF(H981=$D$43,$D$42*AI981,0)","v":1.7787123606085108E-15},971,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,1.6716234863000269E-15,5.5926693963963766E-16,0,0,0,0,0,-4.434278581383678E-15,-1.7787123606085108E-15,-3.9821005160525239E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},3.9034358689575029E-19,8.8870114969523544E-16,1.8888100804041416E-16,1.2214967222784788E-15,1.2214967222784788E-15,-3.3279557258324338E-16,8.8870114969523544E-16,6.5503060901994821E-19,0,0,0,0,6.5503060901994821E-19,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":8.1952449043775865E-15},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":3.6574345232515429E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":-8.8057708505526193E-15},9.3142510398085494E-16,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":2.7358106770569204E-16},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":-6.6941383320544154E-17},7.3232048052984419E-13,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0.20316623240937429},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.956609591796},-2.7644622519164819E-15,1.2636944737609681E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD982,0,$D$1)*AI982,   $D$35*AG982+$D$36*AH982+IF(H982=1,$D$40*AI982)+$D$41*Z982  ) + $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982 + IF(H982=$D$43,$D$42*AI982,0)","v":1.7774022993904709E-15},972,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,1.6649970308945172E-15,5.5885506238851293E-16,0,0,0,0,0,-4.4294592828109995E-15,-1.7774022993904709E-15,-3.9830094889184402E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},3.900560901614679E-19,8.8804660153082918E-16,1.8874189297665346E-16,1.2205970627723896E-15,1.2205970627723896E-15,-3.3255046124156044E-16,8.8804660153082918E-16,6.5454816440625505E-19,0,0,0,0,6.5454816440625505E-19,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":8.1617729033371573E-15},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":3.653709201301199E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":-8.7992852044516891E-15},9.3073914690098219E-16,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":2.7331147696503317E-16},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":-6.6892079502730579E-17},7.3266915680823288E-13,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0.20319072143825617},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9566985498489},-2.7662530529733076E-15,1.262763813671191E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD983,0,$D$1)*AI983,   $D$35*AG983+$D$36*AH983+IF(H983=1,$D$40*AI983)+$D$41*Z983  ) + $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983 + IF(H983=$D$43,$D$42*AI983,0)","v":1.7760932030616584E-15},973,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,1.6583965244442876E-15,5.5844348814058929E-16,0,0,0,0,0,-4.4246495774175951E-15,-1.7760932030616584E-15,-3.9839027678943766E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},3.8976880517492517E-19,8.8739253545570527E-16,1.8860288037423159E-16,1.219698065885538E-15,1.219698065885538E-15,-3.3230553042983274E-16,8.8739253545570527E-16,6.5406607512391261E-19,0,0,0,0,6.5406607512391261E-19,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":8.1284358028877184E-15},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":3.6499906369037563E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":-8.7928043351733747E-15},9.3005369446152327E-16,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":2.7304234973386645E-16},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":-6.6842811998275495E-17},7.3301692221271171E-13,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0.20321521967698619},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9567866829432},-2.7680275678207218E-15,1.2618338382430244E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD984,0,$D$1)*AI984,   $D$35*AG984+$D$36*AH984+IF(H984=1,$D$40*AI984)+$D$41*Z984  ) + $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984 + IF(H984=$D$43,$D$42*AI984,0)","v":1.7747850709114105E-15},974,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,1.6518218673141072E-15,5.5803221667691398E-16,0,0,0,0,0,-4.4198494351348293E-15,-1.7747850709114105E-15,-3.9847804220552185E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},3.8948173178016523E-19,8.8673895111479435E-16,1.8846397015768349E-16,1.2187997311298903E-15,1.2187997311298903E-15,-3.3206078001509591E-16,8.8673895111479435E-16,6.5358434091092044E-19,0,0,0,0,6.5358434091092044E-19,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":8.0952330705357106E-15},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":3.6462788098028286E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":-8.7863282391994384E-15},9.2936874629691117E-16,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":2.7277368466221678E-16},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":-6.6793580780433312E-17},7.3336377789589367E-13,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0.20323972712122274},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9568739997987},-2.7697858657619343E-15,1.2609045469810533E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD985,0,$D$1)*AI985,   $D$35*AG985+$D$36*AH985+IF(H985=1,$D$40*AI985)+$D$41*Z985  ) + $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985 + IF(H985=$D$43,$D$42*AI985,0)","v":1.7734779022295887E-15},975,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,1.6452729602383759E-15,5.5762124777814668E-16,0,0,0,0,0,-4.4150588260003102E-15,-1.7734779022295887E-15,-3.985642520213376E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},3.8919486982134599E-19,8.8608584815328838E-16,1.8832516225159973E-16,1.2179020580177722E-15,1.2179020580177722E-15,-3.3181620986448378E-16,8.8608584815328838E-16,6.5310296150596837E-19,0,0,0,0,6.5310296150596837E-19,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":8.0621641758164112E-15},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":3.6425736998128468E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":-8.7798569130142411E-15},9.2868430204247443E-16,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":2.7250548040479322E-16},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":-6.6744385822478164E-17},7.337097250091883E-13,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0.20326424376664401},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9569605090326},-2.7715280158377098E-15,1.2599759393901181E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD986,0,$D$1)*AI986,   $D$35*AG986+$D$36*AH986+IF(H986=1,$D$40*AI986)+$D$41*Z986  ) + $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986 + IF(H986=$D$43,$D$42*AI986,0)","v":1.7721716963065768E-15},976,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,1.6387497043198515E-15,5.572105812254846E-16,0,0,0,0,0,-4.4102777201575615E-15,-1.7721716963065768E-15,-3.9864891309188021E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},3.889082191427402E-19,8.8543322621664063E-16,1.8818645658062635E-16,1.2170050460618682E-15,1.2170050460618682E-15,-3.3157181984522761E-16,8.8543322621664063E-16,6.5262193664774622E-19,0,0,0,0,6.5262193664774622E-19,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":8.029228590286691E-15},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":3.6388752868188115E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":-8.7733903531047233E-15},9.2800036133346052E-16,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":2.7223773562097259E-16},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":-6.6695227097703816E-17},7.3405476470280238E-13,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0.2032887696089474},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9570462191655},-2.7732540868272858E-15,1.2590480149753204E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD987,0,$D$1)*AI987,   $D$35*AG987+$D$36*AH987+IF(H987=1,$D$40*AI987)+$D$41*Z987  ) + $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987 + IF(H987=$D$43,$D$42*AI987,0)","v":1.7708664524332813E-15},977,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,1.6322520010283647E-15,5.5680021680007631E-16,0,0,0,0,0,-4.4055060878556504E-15,-1.7708664524332813E-15,-3.9873203224604905E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},3.886217795887352E-19,8.8478108495056579E-16,1.8804785306946492E-16,1.2161086947752224E-15,1.2161086947752224E-15,-3.3132760982465657E-16,8.8478108495056579E-16,6.5214126607484522E-19,0,0,0,0,6.5214126607484522E-19,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":7.9964257875178338E-15},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":3.6351835507760629E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":-8.766928555960413E-15},9.273169238048929E-16,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":2.7197044897478436E-16},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":-6.6646104579423696E-17},7.3439889812574116E-13,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0.20331330464384953},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9571311386178},-2.7749641472492965E-15,1.2581207732420202E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD988,0,$D$1)*AI988,   $D$35*AG988+$D$36*AH988+IF(H988=1,$D$40*AI988)+$D$41*Z988  ) + $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988 + IF(H988=$D$43,$D$42*AI988,0)","v":1.7695621699011316E-15},978,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,1.6257797521995477E-15,5.5639015428293572E-16,0,0,0,0,0,-4.4007438994488441E-15,-1.7695621699011316E-15,-3.9881361628674921E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},3.8833555100383316E-19,8.8412942400103914E-16,1.8790935164287245E-16,1.2152130036712369E-15,1.2152130036712369E-15,-3.3108357967019776E-16,8.8412942400103914E-16,6.5166094952664544E-19,0,0,0,0,6.5166094952664544E-19,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":7.9637552430883596E-15},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":3.6314984717100239E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":-8.7604715180734335E-15},9.266339890928357E-16,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":2.7170361913489347E-16},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":-6.6597018240970942E-17},7.3474212642580974E-13,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0.20333784886708658},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.957215275713},-2.7766582653626539E-15,1.2571942136958378E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD989,0,$D$1)*AI989,   $D$35*AG989+$D$36*AH989+IF(H989=1,$D$40*AI989)+$D$41*Z989  ) + $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989 + IF(H989=$D$43,$D$42*AI989,0)","v":1.7682588480020783E-15},979,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,1.6193328600335693E-15,5.5598039345570138E-16,0,0,0,0,0,-4.3959911253962232E-15,-1.7682588480020783E-15,-3.9889367199090312E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},3.8804953323265052E-19,8.8347824301429691E-16,1.8777095222566139E-16,1.2143179722636726E-15,1.2143179722636726E-15,-3.3083972924937569E-16,8.8347824301429691E-16,6.5118098674223114E-19,0,0,0,0,6.5118098674223114E-19,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":7.9312164345768599E-15},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":3.6278200297159744E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":-8.7540192359384813E-15},9.2595155683285334E-16,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":2.7143724477458569E-16},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":-6.6547968055698286E-17},7.3508445074961403E-13,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0.20336240227441382},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9572986386804},-2.7783365091674819E-15,1.2562683358426573E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD990,0,$D$1)*AI990,   $D$35*AG990+$D$36*AH990+IF(H990=1,$D$40*AI990)+$D$41*Z990  ) + $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990 + IF(H990=$D$43,$D$42*AI990,0)","v":1.7669564860285938E-15},980,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,1.6129112270938615E-15,5.55570934099712E-16,0,0,0,0,0,-4.3912477362613437E-15,-1.7669564860285938E-15,-3.9897220610963637E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},3.8776372611991833E-19,8.8282754163683583E-16,1.8763265474269957E-16,1.2134236000666483E-15,1.2134236000666483E-15,-3.3059605842981251E-16,8.8282754163683583E-16,6.5070137746108101E-19,0,0,0,0,6.5070137746108101E-19,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":7.898808841554884E-15},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":3.6241482049588179E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":-8.747571706052839E-15},9.2526962666099122E-16,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":2.711713245717521E-16},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":-6.6498953996978112E-17},7.3542587224256199E-13,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0.20338696486160543},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9573812356534},-2.7799989464060243E-15,1.2553431391886248E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD991,0,$D$1)*AI991,   $D$35*AG991+$D$36*AH991+IF(H991=1,$D$40*AI991)+$D$41*Z991  ) + $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991 + IF(H991=$D$43,$D$42*AI991,0)","v":1.7656550832736717E-15},981,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,1.6065147563058615E-15,5.5516177599659471E-16,0,0,0,0,0,-4.3865137027118858E-15,-1.7656550832736717E-15,-3.9904922536831011E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},3.87478129510482E-19,8.8217731951541306E-16,1.8749445911891014E-16,1.2125298865946411E-15,1.2125298865946411E-15,-3.3035256707922807E-16,8.8217731951541306E-16,6.5022212142277233E-19,0,0,0,0,6.5022212142277233E-19,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":7.8665319455798058E-15},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":3.6204829776728289E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":-8.7411289249163747E-15},9.2458819821335571E-16,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":2.7090585720887232E-16},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":-6.6449976038202438E-17},7.3576639204886464E-13,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0.20341153662445471},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9574630746706},-2.7816456445635281E-15,1.2544186232401499E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD992,0,$D$1)*AI992,   $D$35*AG992+$D$36*AH992+IF(H992=1,$D$40*AI992)+$D$41*Z992  ) + $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992 + IF(H992=$D$43,$D$42*AI992,0)","v":1.7643546390308261E-15},982,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,1.6001433509557497E-15,5.5475291892801342E-16,0,0,0,0,0,-4.3817889955192787E-15,-1.7643546390308261E-15,-3.9912473646663418E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},3.8719274324930111E-19,8.8152757629704578E-16,1.8735636527927157E-16,1.2116368313624853E-15,1.2116368313624853E-15,-3.3010925506543955E-16,8.8152757629704578E-16,6.4974321836727683E-19,0,0,0,0,6.4974321836727683E-19,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":7.8343852301877607E-15},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":3.6168243281614362E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":-8.7346908890315302E-15},9.2390727112653968E-16,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":2.7064084137300027E-16},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":-6.6401034152782865E-17},7.3610601131153725E-13,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0.20343611755877417},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9575441636816},-2.7832766708691697E-15,1.2534947875039098E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD993,0,$D$1)*AI993,   $D$35*AG993+$D$36*AH993+IF(H993=1,$D$40*AI993)+$D$41*Z993  ) + $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993 + IF(H993=$D$43,$D$42*AI993,0)","v":1.7630551525940916E-15},983,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,1.5937969146892014E-15,5.5434436267592383E-16,0,0,0,0,0,-4.3770735855583708E-15,-1.7630551525940916E-15,-3.9919874607873369E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},3.8690756718144955E-19,8.8087831162901131E-16,1.8721837314881755E-16,1.2107444338853725E-15,1.2107444338853725E-15,-3.2986612225636118E-16,8.8087831162901131E-16,6.4926466803446763E-19,0,0,0,0,6.4926466803446763E-19,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":7.8023681808865488E-15},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":3.6131722367969779E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":-8.7282575949033172E-15},9.2322684503691651E-16,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":2.7037627575574812E-16},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":-6.6352128314150511E-17},7.3644473117240057E-13,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0.20346070766039459},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9576245105409},-2.7848920922969458E-15,1.252571631486845E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD994,0,$D$1)*AI994,   $D$35*AG994+$D$36*AH994+IF(H994=1,$D$40*AI994)+$D$41*Z994  ) + $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994 + IF(H994=$D$43,$D$42*AI994,0)","v":1.7617566232580226E-15},984,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,1.5874753515101229E-15,5.5393610702214987E-16,0,0,0,0,0,-4.3723674438070689E-15,-1.7617566232580226E-15,-3.9927126085328186E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},3.8662260115211522E-19,8.802295251588466E-16,1.87080482652637E-16,1.2098526936788515E-15,1.2098526936788515E-15,-3.2962316852000488E-16,8.802295251588466E-16,6.4878647016471089E-19,0,0,0,0,6.4878647016471089E-19,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":7.7704802851486237E-15},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":3.6095266840204579E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":-8.7218290390393301E-15},9.2254691958148733E-16,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":2.701121590532699E-16},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":-6.6303258495756163E-17},7.3678255277208193E-13,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0.20348530692516617},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9577041230152},-2.786491975566547E-15,1.2516491546961654E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD995,0,$D$1)*AI995,   $D$35*AG995+$D$36*AH995+IF(H995=1,$D$40*AI995)+$D$41*Z995  ) + $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995 + IF(H995=$D$43,$D$42*AI995,0)","v":1.7604590503176932E-15},985,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,1.5811785657794205E-15,5.5352815174889238E-16,0,0,0,0,0,-4.3676705413459672E-15,-1.7604590503176932E-15,-3.9934228741353473E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},3.8633784500660003E-19,8.7958121653434833E-16,1.8694269371587404E-16,1.2089616102588278E-15,1.2089616102588278E-15,-3.2938039372447943E-16,8.7958121653434833E-16,6.4830862449827414E-19,0,0,0,0,6.4830862449827414E-19,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":7.7387210324040334E-15},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":3.6058876503413367E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":-8.7154052179497255E-15},9.2186749439703889E-16,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":2.6984848996624796E-16},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":-6.6254424671070082E-17},7.3711947725001638E-13,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0.20350991534895746},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9577830087821},-2.7880763871442963E-15,1.2507273566393496E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD996,0,$D$1)*AI996,   $D$35*AG996+$D$36*AH996+IF(H996=1,$D$40*AI996)+$D$41*Z996  ) + $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996 + IF(H996=$D$43,$D$42*AI996,0)","v":1.7591624330686967E-15},986,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,1.5749064622137415E-15,5.5312049663822331E-16,0,0,0,0,0,-4.3629828493580384E-15,-1.7591624330686967E-15,-3.9941183235747703E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},3.8605329859031998E-19,8.7893338540357251E-16,1.8680500626372789E-16,1.2080711831415635E-15,1.2080711831415635E-15,-3.2913779773799101E-16,8.7893338540357251E-16,6.4783113077581937E-19,0,0,0,0,6.4783113077581937E-19,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":7.707089914033447E-15},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":3.6022551163372641E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":-8.7089861281472429E-15},9.2118856912084445E-16,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":2.6958526719987523E-16},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":-6.6205626813582106E-17},7.3745550574444775E-13,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0.20353453292765555},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.95786117543},-2.7896453932439845E-15,1.2498062368241439E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD997,0,$D$1)*AI997,   $D$35*AG997+$D$36*AH997+IF(H997=1,$D$40*AI997)+$D$41*Z997  ) + $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997 + IF(H997=$D$43,$D$42*AI997,0)","v":1.757866770807145E-15},987,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,1.5686589458842426E-15,5.5271314147250669E-16,0,0,0,0,0,-4.3583043391282273E-15,-1.757866770807145E-15,-3.9947990225786233E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},3.8576896174880475E-19,8.782860314148345E-16,1.8666742022145286E-16,1.2071814118436772E-15,1.2071814118436772E-15,-3.2889538042884266E-16,8.782860314148345E-16,6.4735398873800855E-19,0,0,0,0,6.4735398873800855E-19,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":7.6755864233611513E-15},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":3.5986290626538801E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":-8.7025717661471775E-15},9.2051014339010511E-16,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":2.6932248946384216E-16},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":-6.6156864896801571E-17},7.377906393924299E-13,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0.20355915965716653},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9579386304606},-2.7911990598278057E-15,1.248885794758566E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD998,0,$D$1)*AI998,   $D$35*AG998+$D$36*AH998+IF(H998=1,$D$40*AI998)+$D$41*Z998  ) + $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998 + IF(H998=$D$43,$D$42*AI998,0)","v":1.756572062829669E-15},988,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,1.5624359222153525E-15,5.5230608603406304E-16,0,0,0,0,0,-4.353634982043158E-15,-1.756572062829669E-15,-3.9954650366234114E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},3.8548483432769794E-19,8.7763915421670841E-16,1.8652993551435835E-16,1.206292295882143E-15,1.206292295882143E-15,-3.2865314166543462E-16,8.7763915421670841E-16,6.4687719812609532E-19,0,0,0,0,6.4687719812609532E-19,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":7.6442100556481151E-15},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":3.5950094700045634E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":-8.6961621284673996E-15},9.1983221684279228E-16,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":2.6906015547231982E-16},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":-6.610813889425736E-17},7.3812487932982762E-13,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0.20358379553341449},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9580153812904},-2.7927374526072198E-15,1.2479660299509049E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD999,0,$D$1)*AI999,   $D$35*AG999+$D$36*AH999+IF(H999=1,$D$40*AI999)+$D$41*Z999  ) + $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999 + IF(H999=$D$43,$D$42*AI999,0)","v":1.7552783084334168E-15},989,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,1.5562372969835368E-15,5.5189933010567539E-16,0,0,0,0,0,-4.3489747495907564E-15,-1.7552783084334168E-15,-3.9961164309349609E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},3.8520091617275663E-19,8.7699275345802747E-16,1.8639255206780871E-16,1.2054038347742914E-15,1.2054038347742914E-15,-3.2841108131626397E-16,8.7699275345802747E-16,6.4640075868093885E-19,0,0,0,0,6.4640075868093885E-19,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":7.612960308085017E-15},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":3.591396319170198E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":-8.6897572116283445E-15},9.1915478911624552E-16,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":2.6879826394394482E-16},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":-6.6059448779497847E-17},7.3845822669131824E-13,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0.20360844055234234},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9580914352503},-2.7942606370438255E-15,1.2470469419097217E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1000,0,$D$1)*AI1000,   $D$35*AG1000+$D$36*AH1000+IF(H1000=1,$D$40*AI1000)+$D$41*Z1000  ) + $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000 + IF(H1000=$D$43,$D$42*AI1000,0)","v":1.7539855069160549E-15},990,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,1.5500629763160701E-15,5.5149287346974729E-16,0,0,0,0,0,-4.3443236133598956E-15,-1.7539855069160549E-15,-3.996753270490133E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},3.8491720712985174E-19,8.7634682878788328E-16,1.8625526980722333E-16,1.2045160280378081E-15,1.2045160280378081E-15,-3.2816919924992483E-16,8.7634682878788328E-16,6.4592467014418721E-19,0,0,0,0,6.4592467014418721E-19,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":7.5818366797853667E-15},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":3.5877895909989646E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":-8.6833570121530117E-15},9.1847785984885689E-16,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":2.6853681360180543E-16},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":-6.6010794526090903E-17},7.3879068261039214E-13,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0.20363309470991089},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9581667995878},-2.795768678350276E-15,1.2461285301438507E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1001,0,$D$1)*AI1001,   $D$35*AG1001+$D$36*AH1001+IF(H1001=1,$D$40*AI1001)+$D$41*Z1001  ) + $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001 + IF(H1001=$D$43,$D$42*AI1001,0)","v":1.7526936575757666E-15},991,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,1.54391286668981E-15,5.510867159093141E-16,0,0,0,0,0,-4.339681545040086E-15,-1.7526936575757666E-15,-3.9973756200167281E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},3.8463370704496756E-19,8.7570137985562628E-16,1.8611808865807648E-16,1.2036288751907341E-15,1.2036288751907341E-15,-3.2792749533510786E-16,8.7570137985562628E-16,6.454489322569954E-19,0,0,0,0,6.454489322569954E-19,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":7.5508386717785805E-15},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":3.5841892664060834E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":-8.6769615265669549E-15},9.1780142867824835E-16,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":2.6827580317342433E-16},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":-6.5962176107623838E-17},7.3912224821935446E-13,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0.2036577580020997},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9582414814679},-2.7972616414911121E-15,1.2452107941624012E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1002,0,$D$1)*AI1002,   $D$35*AG1002+$D$36*AH1002+IF(H1002=1,$D$40*AI1002)+$D$41*Z1002  ) + $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002 + IF(H1002=$D$43,$D$42*AI1002,0)","v":1.7514027597112526E-15},992,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,1.537786874929978E-15,5.5068085720694897E-16,0,0,0,0,0,-4.3350485164210899E-15,-1.7514027597112526E-15,-3.9979835439954153E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},3.8435041576420192E-19,8.7505640631086478E-16,1.8598100854589734E-16,1.2027423757514652E-15,1.2027423757514652E-15,-3.2768596944060043E-16,8.7505640631086478E-16,6.4497354476150453E-19,0,0,0,0,6.4497354476150453E-19,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":7.5199657870031259E-15},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":3.5805953263735957E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":-8.6705707513982882E-15},9.1712549524337483E-16,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":2.6801523139074475E-16},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":-6.5913593497703401E-17},7.3945292464932603E-13,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0.20368243042490614},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9583154879717},-2.79873959118366E-15,1.2442937334747554E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1003,0,$D$1)*AI1003,   $D$35*AG1003+$D$36*AH1003+IF(H1003=1,$D$40*AI1003)+$D$41*Z1003  ) + $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003 + IF(H1003=$D$43,$D$42*AI1003,0)","v":1.7501128126217296E-15},993,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,1.5316849082089386E-15,5.502752971460249E-16,0,0,0,0,0,-4.330424499392599E-15,-1.7501128126217296E-15,-3.9985771066593651E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},3.8406733313376589E-19,8.7441190780346532E-16,1.8584402939626995E-16,1.2018565292387518E-15,1.2018565292387518E-15,-3.2744462143528647E-16,8.7441190780346532E-16,6.4449850739946125E-19,0,0,0,0,6.4449850739946125E-19,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":7.4892175302996396E-15},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":3.5770077519501409E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":-8.6641846831776803E-15},9.1645005918256569E-16,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":2.6775509699011525E-16},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":-6.5865046669955776E-17},7.3978271303024413E-13,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0.20370711197434577},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9583888261022},-2.8002025918989077E-15,1.2433773475905737E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1004,0,$D$1)*AI1004,   $D$35*AG1004+$D$36*AH1004+IF(H1004=1,$D$40*AI1004)+$D$41*Z1004  ) + $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004 + IF(H1004=$D$43,$D$42*AI1004,0)","v":1.7488238156069306E-15},994,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,1.525606874044982E-15,5.4987003550953935E-16,0,0,0,0,0,-4.3258094659438895E-15,-1.7488238156069306E-15,-3.9991563719962985E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},3.8378445899998385E-19,8.7376788398355231E-16,1.8570715113483312E-16,1.2009713351716993E-15,1.2009713351716993E-15,-3.2720345118814704E-16,8.7376788398355231E-16,6.4402381991300665E-19,0,0,0,0,6.4402381991300665E-19,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":7.4585934084041515E-15},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":3.5734265242507238E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":-8.6578033184383715E-15},9.1577512013464333E-16,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":2.6749539871227445E-16},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":-6.5816535598026674E-17},7.4011161449086408E-13,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0.20373180264645235},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9584615027813},-2.8016507078623557E-15,1.2424616360197929E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1005,0,$D$1)*AI1005,   $D$35*AG1005+$D$36*AH1005+IF(H1005=1,$D$40*AI1005)+$D$41*Z1005  ) + $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005 + IF(H1005=$D$43,$D$42*AI1005,0)","v":1.7475357679671046E-15},995,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,1.5195526803011251E-15,5.4946507208078594E-16,0,0,0,0,0,-4.3212033881634808E-15,-1.7475357679671046E-15,-3.9997214037486749E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},3.8350179320929341E-19,8.7312433450150793E-16,1.8557037368728046E-16,1.2000867930697669E-15,1.2000867930697669E-15,-3.2696245856825901E-16,8.7312433450150793E-16,6.4354948204438044E-19,0,0,0,0,6.4354948204438044E-19,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":7.4280929299412005E-15},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":3.569851624456489E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":-8.6514266537161345E-15},9.151006777385045E-16,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":2.672361353023363E-16},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":-6.5768060255581096E-17},7.4043963015876047E-13,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0.20375650243727739},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9585335248507},-2.8030840030549103E-15,1.2415465982726255E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1006,0,$D$1)*AI1006,   $D$35*AG1006+$D$36*AH1006+IF(H1006=1,$D$40*AI1006)+$D$41*Z1006  ) + $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006 + IF(H1006=$D$43,$D$42*AI1006,0)","v":1.7462486690030159E-15},996,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,1.5135222351838872E-15,5.4906040664310272E-16,0,0,0,0,0,-4.3166062382387975E-15,-1.7462486690030159E-15,-4.0002722654148235E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},3.8321933560824523E-19,8.7248125900797172E-16,1.8543369697936032E-16,1.1992029024527677E-15,1.1992029024527677E-15,-3.2672164344479594E-16,8.7248125900797172E-16,6.4307549353621673E-19,0,0,0,0,6.4307549353621673E-19,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":7.3977156054171093E-15},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":3.566283033814484E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":-8.6450546855493007E-15},9.1442673163354373E-16,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":2.6697730550977429E-16},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":-6.5719620616303467E-17},7.4076676116032782E-13,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0.20378121134289054},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9586048990764},-2.8045025412137063E-15,1.2406322338595652E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1007,0,$D$1)*AI1007,   $D$35*AG1007+$D$36*AH1007+IF(H1007=1,$D$40*AI1007)+$D$41*Z1007  ) + $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007 + IF(H1007=$D$43,$D$42*AI1007,0)","v":1.7449625180159434E-15},997,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,1.5075154472421033E-15,5.4865603898012626E-16,0,0,0,0,0,-4.3120179884558101E-15,-1.7449625180159434E-15,-4.0008090202495236E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},3.8293708604350303E-19,8.7183865715384057E-16,1.8529712093687569E-16,1.1983196628408684E-15,1.1983196628408684E-15,-3.2648100568702779E-16,8.7183865715384057E-16,6.4260185413114967E-19,0,0,0,0,6.4260185413114967E-19,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":7.3674609472131744E-15},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":3.5627207336374524E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":-8.6386874104787562E-15},9.1375328145909085E-16,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":2.6671890808840782E-16},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":-6.5671216653897615E-17},7.4109300862078187E-13,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0.20380592935937897},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9586756321457},-2.8059063858330163E-15,1.2397185422913836E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1008,0,$D$1)*AI1008,   $D$35*AG1008+$D$36*AH1008+IF(H1008=1,$D$40*AI1008)+$D$41*Z1008  ) + $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008 + IF(H1008=$D$43,$D$42*AI1008,0)","v":1.7436773143076811E-15},998,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,1.5015322253657115E-15,5.4825196887545445E-16,0,0,0,0,0,-4.3074386111987277E-15,-1.7436773143076811E-15,-4.0013317312652433E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},3.8265504436184338E-19,8.7119652859026865E-16,1.8516064548568425E-16,1.1974370737545895E-15,1.1974370737545895E-15,-3.2624054516432086E-16,8.7119652859026865E-16,6.4212856357191199E-19,0,0,0,0,6.4212856357191199E-19,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":7.3373284695789423E-15},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":3.5591647053035929E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":-8.6323248250479301E-15},9.13080326854553E-16,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":2.6646094179638643E-16},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":-6.5622848342086743E-17},7.4141837366416092E-13,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0.20383065648284787},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.9587457306702},-2.8072956001650724E-15,1.2388055230791324E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD1009,0,$D$1)*AI1009,   $D$35*AG1009+$D$36*AH1009+IF(H1009=1,$D$40*AI1009)+$D$41*Z1009  ) + $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009 + IF(H1009=$D$43,$D$42*AI1009,0)","v":1.7423930571805373E-15},999,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,1.4955724787845652E-15,5.4784819611273174E-16,0,0,0,0,0,-4.3028680789496372E-15,-1.7423930571805373E-15,-4.0018404612328779E-15,0]
[null,null,null,null,null,0.99869117014002173,0.99970225287497938,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":1.3088298599782666E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},3.8237321041015583E-19,0,0,0,0,0,0,8.7119652859026865E-16,0,0,0,0,8.7119652859026865E-16,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},1.2388055836016055E-12,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0.20385539270941999},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.958815201187},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1010,0,$D$1)*AI1010,   $D$35*AG1010+$D$36*AH1010+IF(H1010=1,$D$40*AI1010)+$D$41*Z1010  ) + $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010 + IF(H1010=$D$43,$D$42*AI1010,0)","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,7.4328335016096332E-13,0,0,0,0,0,0,0,7.4328335016096332E-13,0]

{"sheet":"4B","index":14,"n_rows":1010,"n_cols":78,"rows_kept":562,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"OFFSET(control!$Q$2,0,D1)","v":1969.8670171937574},"enter age","offset",9,{"$f":"1-(1-$D$47)^(1/(D96-F3))","v":4.3890580123051581E-4},"daily abortion risk",null,0,null,"minimum check:",{"$f":"MIN(K11:K1010)","v":0},{"$f":"MIN(L11:L1010)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-2.0024663122716688E-16,0,3.8583229252085845E-19,0,0,0,0,3.8583229252085845E-19,0,0,-5.298525862270836E-15,5.4816242589030908E-16,0,-4.0279341445482832E-17,0,0,0.77285714285714013,0.1879193130516337,1330.1512737068344,-0.21045430683525096,0,0,null,0,-3.4336583548336543,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MIN(BN11:BN1010)","v":{"$error":"#REF!"}}]
[{"$f":"OFFSET(control!$Q$3,0,D1)","v":0.35280704269857022},"entered","parity",{"$f":"IF(D1<5,D1,D1-5)","v":4},{"$f":"1/(1-$E$1)^F3","v":1.017715170689369},"conc. rate multiplier",null,0,0,null,{"$f":"SUMIF($M$11:$M$1010,\"=0\",K$11:K$1010)","v":0},1,0,0,0,0,0,0,0,21.18988493104866,0,0,0,0,0,0,0,0,0,0,0,0,21.18988493104866,0,21.18988493104866,7.3367515803453742E-2,0,18.372832590952864,2.8170523400957945,0.28398179151317865,7.3367515803453742E-2,1893.5655993673747,972.92853120269183,0,100.08190692068248,6.9800965998738285,0,0,0,69,13.1620687277297,93457.629990866597,214.97742626935946,28735.755963641779,42.379769862097319,null,0.232696820204777,-188.20397914206239,0.69949549762684171,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF($M$11:$M$1010,\"=0\",BN$11:BN$1010)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,"enter cost","check"]
[{"$f":"U7","v":0.19746272102724483},"calved at end of parity",null,null,{"$f":"(1-$E$1)^F3*E2","v":0.99999999999999989},40,"conception",0,1,null,{"$f":"SUMIF($M$11:$M$1010,\"=1\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=1\",M$11:M$1010)","v":21},0.35620030974127914,0.27893933700432588,0.16736360220259552,5.9614966943980753E-2,2.861518413311076E-2,3.0999782810869993E-2,4.5296939151386466,0,0,0,2.3280946520789717E-2,2.5221025397522193E-2,0,0,0,5.1966166751785646E-4,1.2427365472121925,0.5965135426618523,1.2427365472121925,5.7724304623508385,0,5.7724304623508385,8.5818567332008877E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=1\",AM$11:AM$1010)","v":4.5893088820826273},0.21532807124248698,8.5818567332008877E-3,553.58747270431638,329.64801269414261,0,11.425077483059944,2.327959535529589,0,13.636528674253219,231.00005638388913,21,3.9534560574179354,27957.884429967711,54.771835646678575,7684.9467756021731,11.544860924701677,null,3.0842773447244436E-2,-62.458484477211812,0.10066882874327002,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11.715452154181687,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D167","v":0},300]
[{"$f":"A3/A2","v":0.55969041750663739},"survived",null,null,{"$f":"(1-$E$1)^F4","v":0.87660337178275005},{"$f":"D26","v":300},"recheck",0,2,null,{"$f":"SUMIF($M$11:$M$1010,\"=2\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=2\",M$11:M$1010)","v":42},0.35620030974127914,0.21176079713856219,0.12705647828313732,4.5257556919089621E-2,2.1723627321163019E-2,2.3533929597926603E-2,3.444097116761792,0,0,0,1.7674064355097437E-2,1.9146903051355555E-2,0,0,0.15719128297199028,9.319742193046953E-4,2.1670973616130076,1.0402067335742435,2.1670973616130076,5.6111944783747987,0,5.6111944783747987,6.8890190239382365E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=2\",AM$11:AM$1010)","v":3.4893546736808818},0.16374873302152831,6.8890190239382365E-3,524.51014262348167,324.21391850543102,0,9.2108875153931535,2.2878448038705601,0,49.476303377795546,480.01158569368442,21,3.9484937704102814,28078.934726665007,49.988529515975848,7502.5923110065414,11.222388956749597,null,2.5486654645824062E-2,-63.677465170900561,8.454239948620032E-2,{"$f":"SUMIF($M$11:$M$1010,\"=2\",BH$11:BH$1010)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},11.562139523765497,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,"dystocia cost",{"$f":"OFFSET(AG11,BZ3,0)+OFFSET(AH11,BZ3,0)","v":0.23393328843216857}]
[{"$f":"(A2-A3)/A2","v":0.44030958249336255},"culled",null,null,{"$f":"(1-$E$1)^F5","v":0.90793683054404362},{"$f":"IFERROR(D96-D97,0)","v":220},"dry off",0,3,null,{"$f":"SUMIF($M$11:$M$1010,\"=3\",K$11:K$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",L$11:L$1010)","v":1},{"$f":"SUMIF($M$11:$M$1010,\"=3\",M$11:M$1010)","v":63},0.35620030974127914,0.16128784002490498,9.6772704014942992E-2,3.4470467144623824E-2,1.6545824229419435E-2,1.7924642915204389E-2,2.6284205036756814,0,0,0,1.3461470219294556E-2,1.4583259404235769E-2,0,5.1333241950773725E-2,0.11933401628779859,1.2377162253905552E-3,2.8523977225879209,1.3691509068422028,2.8523977225879209,5.4808182262636027,0,5.4808182262636027,5.6143363097886367E-3,0,0,{"$f":"SUMIF($M$11:$M$1010,\"=3\",AM$11:AM$1010)","v":2.662890970820305},0.12499375632283127,5.6143363097886367E-3,494.67059098924949,315.54746060781207,0,7.5556603161920011,2.2272054728444028,0,101.4118738746012,747.18458250126423,21,3.9465479006911011,28262.661968089684,45.631840060879952,7376.2175008080012,10.961636452527205,null,2.1280619322832706E-2,-64.812048088840044,7.1648116337194825E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10.838542849673615,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,null,null,null,null,null,null,null,null,null,{"$f":"D164","v":0.11207984045506414},{"$f":"OFFSET(AD11,BZ3,0)+OFFSET(T11,BZ3,0)","v":0.23393328843216857}]
[null,null,null,null,{"$f":"(1-$E$1)^F6","v":0.88433387446740475},{"$f":"D96","v":280},"calvings",0,4,null,{"$f":"SUMIF($M$11:$M$1010,\"=4\",K$11:K$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",L$11:L$1010)","v":8},{"$f":"SUMIF($M$11:$M$1010,\"=4\",M$11:M$1010)","v":3472},2.8496024779302331,0.48363844075770668,0.290183064454624,0.10336329744041063,4.9614382771397104E-2,5.3748914669013534E-2,9.0413352540909777,0.19746272102724483,9.4782106093077523E-2,0.10268061493416727,4.036562499789579E-2,4.3729427081053769E-2,0.20638790431737064,0.15765623278278232,0.36343669052673128,2.427203892483017E-2,55.166418802129563,26.479881025022152,43.048409643291855,52.089744897382843,12.118009158837616,64.207754056220608,6.0891593800943708E-2,2.2752881090462834E-2,0,{"$f":"SUMIF($M$11:$M$1010,\"=4\",AM$11:AM$1010)","v":8.0913486593741055},0.38039843689302288,0.25835431482818844,3450.9854873908098,2670.5326241247089,320.64252234284373,86.171677758003383,18.999385139626401,2.4375212983961969,8170.7137769175979,76656.362293029277,825.74999999999909,168.91867939126519,1236205.2595586774,212.00355364251675,90218.410139744839,128.41550811244122,null,0.31308087162914755,-2932.6298924410421,1.13519870619333,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52.695496602957505,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},null,{"$f":"D227","v":1307.7808698867696},{"$f":"D228","v":128.66712599599856},{"$f":"D229","v":0},{"$f":"D230","v":27.041334868355008},{"$f":"D231","v":9.764926480239307},{"$f":"D233","v":0},{"$f":"-D234","v":-10.220637734329497},{"$f":"-D236","v":-730.40768475135928},{"$f":"-D237","v":-204.52416430851679},{"$f":"D240","v":527.98969059670196},{"$f":"OFFSET(AI11,BZ3,0)","v":0.23393328843216857}]
[null,null,null,null,{"$f":"(1-$E$1)^F7*E2","v":0.89999999999998581},{"$f":"D96","v":280},"check",0,"all",null,{"$f":"SUM(K11:K1010)","v":11},{"$f":"SUM(L11:L1010)","v":12},null,null,1.1356264149254995,{"$f":"SUM(P11:P1010)","v":0.6813758489552999},0.24270628844810485,{"$f":"SUM(R11:R1010)","v":0.11649901845509031},{"$f":"SUM(S11:S1010)","v":0.12620726999301451},{"$f":"SUM(T11:T1010)","v":40.83343172071578},{"$f":"SUM(U11:U1010)","v":0.19746272102724483},{"$f":"SUM(V11:V1010)","v":9.4782106093077523E-2},0.10268061493416727,9.4782106093077523E-2,0.10268061493416727,{"$f":"SUM(Z11:Z1010)","v":0.20638790431737064},0.20898947473355603,0.63996198978652008,2.6961391037043279E-2,{"$f":"SUM(AD11:AD1010)","v":61.428650433542671},null,{"$f":"SUM(AF11:AF1010)","v":49.310641274704963},90.144072995420814,12.118009158837616,102.26208215425842,{"$f":"SUM(AJ11:AJ1010)","v":0.15534432167132528},{"$f":"SUM(AK11:AK1010)","v":2.2752881090462834E-2},{"$f":"SUM(AL11:AL1010)","v":18.372832590952864},21.649955526053727,{"$f":"SUM(AN11:AN1010)","v":1.168450788993048},0.35280704269857027,6917.3192930752339,4612.8705471347876,320.64252234284373,{"$f":"SUM(AS11:AS1010)","v":214.44520999333062},{"$f":"SUM(AT11:AT1010)","v":32.822491551744761},{"$f":"SUM(AU11:AU1010)","v":2.4375212983961969},8335.2384828442609,78114.558517608122,957.74999999999977,193.9292458475141,1413962.3706742658,577.37318513541163,{"$f":"SUM(BB11:BB1010)","v":141517.92269080316},{"$f":"SUM(BC11:BC1010)","v":204.52416430851679},null,{"$f":"SUM(BE11:BE1010)","v":0.62338773924982582},-3311.7818693200716,2.0915535483867789,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86.811631130578292,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUM(BN11:BN1010)","v":{"$error":"#REF!"}},null,{"$f":"SUM(BP11:BP1010)","v":1307.7808698867696},128.66712599599842,0,{"$f":"SUM(BS11:BS1010)","v":27.041334868355008},9.7649264802393088,0,-10.220637734329497,-730.40768475135951,-204.52416430851679,527.98969059670208]
[null,null,null,null,{"$f":"OFFSET($E$10,F7,0)","v":0.89999999999998836},"survival","survival",0,"cull risk","cull risk",null,null,"repro","conception",null,null,"all","dairy heifer","other",null,null,"dairy heifer","other","offset dairy","offset other",null,"recheck","open",null,null,"dairy heifer",null,null,null,null,"all","repro",null,null,null,null,"milk","dmi","dmi","bodyweight","CH4(kg/day)","CH4(kg/day)","age of preg","avg. age of ","pregnancy","value one",null,null,null,"other",null,null,null,null,null,null,null,"breedings x","SD TBV x","TBV x","TBV x",null,"milk","cull","other","dairy","other","ovulation","breeding","feed","other","gross",{"$f":"MAX(BZ11:BZ1010)","v":1}]
[null,null,null,null,null,"open","preg",0,"open","preg","ovu","cyc","stage","rate","ovulations","breedings","conceptions","conceptions","conceptions","open","calvings","calvings","calvings","calvings","calvings","dryoff","preg chck","preg chck","abort","preg","preg","pregwet","milking","dry","present","culled","culled","vwp","eligible","cycle","left","yield","milking","dry","culled","milking","dry","counter","pregnancy","adj. milk","unit milk","bodyweight","iofc","bodyweight","var. cost",null,"P(cull)","z-score=t","i","SD(TBV)","∆TBV","Avg(TBV)","days","#calvings","#calvings","#dairy calv.",null,"sales","sales","var. value","calf value","calf value","cost","cost","cost","var. cost","profit","%open"]
[null,null,null,null,{"$f":"E2","v":1.017715170689369},null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A2","v":0.35280704269857022},null,null,null,null,null,null,null,null,0,0,0,0,null,null,{"$f":"T10","v":0.35280704269857022},null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":{"$error":"#REF!"}},0,{"$f":"D105","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"E10*(1-$E$1)","v":1.017268489596953},{"$f":"1-I11","v":0.99463007325669972},0.99970225287497938,1,{"$f":"OFFSET(control!CV11,0,$D$1-1)","v":5.3699267433002795E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H11,SUM($D$50:$D$51)=H11,SUM($D$50:$D$52)=H11,SUM($D$50:$D$53)=H11,AND(H11>SUM($D$50:$D$53),MOD(H11-SUM($D$50:$D$53),$D$54)=0)),H11<=$D$99),1,0)","v":0},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99,MOD(H11-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H11<$D$55,0,IF(H11<$D$56,1,IF(H11<$D$57,2,IF(H11<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K11=1,IF(M11=1,$D$65*$E$2,IF(M11=2,$D$66*$E$2,IF(M11=3,$D$67*$E$2,IF(M11=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K11=0,0,(T10+AC11)*(1-$I11))","v":0},{"$f":"IF(M11=1,$D$60,IF(M11=2,$D$61,IF(M11=3,$D$62,IF(M11=4,$D$63,0))))*O11","v":0},{"$f":"P11*N11","v":0},{"$f":"IF(M11=1,$D$77,IF(M11=2,$D$78,IF(M11=3,$D$79,$D$80)))*Q11","v":0},{"$f":"Q11-R11","v":0},{"$f":"IF($H11>=$D$100,0,IF(M11=1,(1-N11*$D$60),IF(M11=2,(1-N11*$D$61),IF(M11=3,(1-N11*$D$62),(1-N11*$D$63))))*(T10+AC11)*(1-$I11))","v":0.35091249472475849},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($Q11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"IF(AND($H11-$D$96-1>=1,$H11<$D$101),OFFSET($R11,-$D$96,0)*PRODUCT(OFFSET($G11,-$D$96+1,0):$G11)*$E$6,0)","v":0},{"$f":"U11-V11","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(V11,$D$96,0),0)","v":0},{"$f":"IF($H11<1000-$D$96,OFFSET(W11,$D$96,0),0)","v":0},{"$f":"IF($D$2=0,0,IF(OR(H11-$D$96+$D$97<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$96+$D$97,0)*G11^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H11-$D$24-$D$25<=0,$H11>=$D$101),0,OFFSET(Q11,-$D$25-$D$25,0)*PRODUCT(OFFSET(G11,-$D$25-$D$25+1,0):G11)*$E$4)","v":0},{"$f":"IF(OR(H11-$D$24<=0,$H11>=$D$101),0,OFFSET(P11,-$D$24,0)*PRODUCT(OFFSET(F11,-$D$24,0):OFFSET(F11,-1,0)))","v":0},{"$f":"AD10*$E$1","v":0},{"$f":"IF($H11<$D$101,AD10*(1-$E$1)*(1-$J11)+Q11-U11,0)","v":0},{"$f":"IF($H11<$D$101,AE10*(1-$E$1)*(1-$J11)+R11-V11,0)","v":0},{"$f":"IF(OR($D$2=0,$H11>=$D$101), 0,AF10*(1-$E$1)*(1-$J11)+Q11-Z11)","v":0},{"$f":"IF($D$2=0,0,T11+AF11)","v":0.35091249472475849},{"$f":"AI11-AG11","v":0},{"$f":"T11+AD11","v":0.35091249472475849},{"$f":"AI10-AI11-U11","v":1.8945479738117221E-3},{"$f":"IF($H11=$D$100,T10,0)","v":0},{"$f":"IF(H11<$D$48,T11,0)","v":0.35091249472475849},{"$f":"IF(AND(H11>=$D$48,H11<=$D$99),MAX(O11,T11),0)","v":0},{"$f":"L11*MAX(O11,T11)","v":0},{"$f":"U11+AJ11","v":1.8945479738117221E-3},{"$f":"OFFSET(control!FE11,0,$D$1-1)*AG11*AX11+$D$104*AE11+$D$104*(AD11-AE11)","v":17.729317695978153},{"$f":"OFFSET(control!IQ11,0,$D$1-1)*AG11","v":8.521363205672607},{"$f":"IF($D$2=0,OFFSET(control!IQ11,0,$D$1-1)*AH11,$D$30*AH11)","v":0},{"$f":"AZ11*AJ11","v":2.6800911956696023},{"$f":"OFFSET(control!KN11,0,$D$1-1)*AG11","v":6.548664457814192E-2},{"$f":"IF($D$2=0,control!KN11*AH11,(3.25+0.81*$D$30)/mult/55.65*AH11)","v":0},{"$f":"IF($H11<$D$101,(AV10*(1-$J11)*(1-$E$1)+AD11)-U11*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV11,6)/AD11,0)","v":0},{"$f":"VLOOKUP(AW11,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI11,0,$D$1)","v":0.20117024396933547},{"$f":"OFFSET(control!$DX11,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW11,control!$EG$11:$EH$291,2,TRUE),0)","v":1414.633586858934},{"$f":"IF($D$2=0,0,AP11*AY11-AQ11*$D$31-AR11*$D$32)","v":2.2884066854588907},{"$f":"AZ11*(T11+AD11)","v":496.41260108610186},{"$f":"IF($D$2=0,  OFFSET(control!KD11,0,$D$1)*AI11,   $D$35*AG11+$D$36*AH11+IF(H11=1,$D$40*AI11)+$D$41*Z11  ) + $D$37*AL11  +  $D$38*AM11  +  $D$39*AD11 + IF(H11=$D$43,$D$42*AI11,0)","v":0.70182498944951699},1,{"$f":"IFERROR((I11*T11+J11*AD11)/AI11,0)","v":5.3699267433002795E-3},{"$f":"IFERROR(-NORMSINV(1-BE11),9)","v":-2.5510512394100382},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF11^2)/2))/(1-BE11),0)","v":1.5491166052483813E-2},{"$f":"BH10*SQRT((1-BG11*(BG11-BF11)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG11*BH11*D$108","v":{"$error":"#REF!"}},{"$f":"BJ10-$D$106/365+BI10","v":{"$error":"#REF!"}},{"$f":"H11*P11","v":0},{"$f":"BH11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*U11","v":{"$error":"#REF!"}},{"$f":"BJ11*V11","v":{"$error":"#REF!"}},1,{"$f":"AP11*AY11","v":3.5666111663097819},{"$f":"AS11*$D$33","v":1.6080547174017614},{"$f":"AI11*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V11*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M11,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W11*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$69,$D$70,$D$71,$D$72)*-O11,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M11,4),$D$73,$D$74,$D$75,$D$76)*-P11,0)","v":0},{"$f":"-AQ11*$D$31-AR11*$D$32","v":-1.278204480850891},{"$f":"-BC11","v":-0.70182498944951699},{"$f":"SUM(BP11:BX11)-BY5-BY3","v":3.0825565729560704},{"$f":"IFERROR(T11/AI11,0)","v":1}]
[null,null,null,null,{"$f":"E11*(1-$E$1)","v":1.0168220045554599},0.99468973911171399,0.99970225287497938,2,{"$f":"OFFSET(control!CV12,0,$D$1-1)","v":5.3102608882860183E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34904905782881074,{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($Q12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},{"$f":"IF(AND($H12-$D$96-1>=1,$H12<$D$101),OFFSET($R12,-$D$96,0)*PRODUCT(OFFSET($G12,-$D$96+1,0):$G12)*$E$6,0)","v":0},0,{"$f":"IF(H12<1000-$D$96,OFFSET(V12,$D$96,0),0)","v":0},{"$f":"IF($H12<1000-$D$96,OFFSET(W12,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H12-$D$24-$D$25<=0,$H12>=$D$101),0,OFFSET(Q12,-$D$25-$D$25,0)*PRODUCT(OFFSET(G12,-$D$25-$D$25+1,0):G12)*$E$4)","v":0},{"$f":"IF(OR(H12-$D$24<=0,$H12>=$D$101),0,OFFSET(P12,-$D$24,0)*PRODUCT(OFFSET(F12,-$D$24,0):OFFSET(F12,-1,0)))","v":0},0,0,0,0,0.34904905782881074,{"$f":"AI12-AG12","v":0},0.34904905782881074,1.8634368959477565E-3,0,0.34904905782881074,0,0,1.8634368959477565E-3,{"$f":"OFFSET(control!FE12,0,$D$1-1)*AG12*AX12+$D$104*AE12+$D$104*(AD12-AE12)","v":20.336717089128136},{"$f":"OFFSET(control!IQ12,0,$D$1-1)*AG12","v":9.1794046142480994},{"$f":"IF($D$2=0,OFFSET(control!IQ12,0,$D$1-1)*AH12,$D$30*AH12)","v":0},{"$f":"AZ12*AJ12","v":2.629955903686823},{"$f":"OFFSET(control!KN12,0,$D$1-1)*AG12","v":6.9781340654177862E-2},{"$f":"IF($D$2=0,control!KN12*AH12,(3.25+0.81*$D$30)/mult/55.65*AH12)","v":0},0,0,{"$f":"VLOOKUP(AW12,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI12,0,$D$1)","v":0.19870598397714961},{"$f":"OFFSET(control!$DX12,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW12,control!$EG$11:$EH$291,2,TRUE),0)","v":1411.3469092545845},2.6641166879229052,492.62930894491677,{"$f":"IF($D$2=0,  OFFSET(control!KD12,0,$D$1)*AI12,   $D$35*AG12+$D$36*AH12+IF(H12=1,$D$40*AI12)+$D$41*Z12  ) + $D$37*AL12  +  $D$38*AM12  +  $D$39*AD12 + IF(H12=$D$43,$D$42*AI12,0)","v":0.69809811565762148},2,5.3102608882860183E-3,{"$f":"IFERROR(-NORMSINV(1-BE12),9)","v":-2.5549429029402346},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF12^2)/2))/(1-BE12),0)","v":1.5337097051374052E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*U12","v":{"$error":"#REF!"}},{"$f":"BJ12*V12","v":{"$error":"#REF!"}},2,{"$f":"AP12*AY12","v":4.04102738006012},1.5779735422120937,0,0,0,0,0,-1.376910692137215,-0.69809811565762148,{"$f":"SUM(BP12:BX12)","v":3.5439921144773776},1]
[null,null,null,null,{"$f":"E12*(1-$E$1)","v":1.0163757154788418},0.99474940496672826,0.99970225287497938,3,{"$f":"OFFSET(control!CV13,0,$D$1-1)","v":5.250595033271758E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34721634257940659,{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($Q13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},{"$f":"IF(AND($H13-$D$96-1>=1,$H13<$D$101),OFFSET($R13,-$D$96,0)*PRODUCT(OFFSET($G13,-$D$96+1,0):$G13)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H13-$D$24-$D$25<=0,$H13>=$D$101),0,OFFSET(Q13,-$D$25-$D$25,0)*PRODUCT(OFFSET(G13,-$D$25-$D$25+1,0):G13)*$E$4)","v":0},{"$f":"IF(OR(H13-$D$24<=0,$H13>=$D$101),0,OFFSET(P13,-$D$24,0)*PRODUCT(OFFSET(F13,-$D$24,0):OFFSET(F13,-1,0)))","v":0},0,0,0,0,0.34721634257940659,0,0.34721634257940659,1.8327152494041488E-3,0,0.34721634257940659,0,0,1.8327152494041488E-3,{"$f":"OFFSET(control!FE13,0,$D$1-1)*AG13*AX13+$D$104*AE13+$D$104*(AD13-AE13)","v":21.95636520514611},{"$f":"OFFSET(control!IQ13,0,$D$1-1)*AG13","v":9.6630288254829679},{"$f":"IF($D$2=0,OFFSET(control!IQ13,0,$D$1-1)*AH13,$D$30*AH13)","v":0},{"$f":"AZ13*AJ13","v":2.5807462530909278},{"$f":"OFFSET(control!KN13,0,$D$1-1)*AG13","v":7.2925513444879936E-2},{"$f":"IF($D$2=0,control!KN13*AH13,(3.25+0.81*$D$30)/mult/55.65*AH13)","v":0},0,0,{"$f":"VLOOKUP(AW13,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI13,0,$D$1)","v":0.19730101767321157},{"$f":"OFFSET(control!$DX13,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW13,control!$EG$11:$EH$291,2,TRUE),0)","v":1408.1545149635103},2.8825588755575748,488.93426047230832,{"$f":"IF($D$2=0,  OFFSET(control!KD13,0,$D$1)*AI13,   $D$35*AG13+$D$36*AH13+IF(H13=1,$D$40*AI13)+$D$41*Z13  ) + $D$37*AL13  +  $D$38*AM13  +  $D$39*AD13 + IF(H13=$D$43,$D$42*AI13,0)","v":0.69443268515881318},3,5.250595033271758E-3,-2.5588736502799083,1.518281193963722E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3,4.3320131993800199,1.5484477518545565,0,0,0,0,0,-1.4494543238224451,-0.69443268515881318,3.736573942253318,1]
[null,null,null,null,{"$f":"E13*(1-$E$1)","v":1.0159296222810883},0.99480907082174252,0.99970225287497938,4,{"$f":"OFFSET(control!CV14,0,$D$1-1)","v":5.1909291782574977E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34541396713554329,{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($Q14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},{"$f":"IF(AND($H14-$D$96-1>=1,$H14<$D$101),OFFSET($R14,-$D$96,0)*PRODUCT(OFFSET($G14,-$D$96+1,0):$G14)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H14-$D$24-$D$25<=0,$H14>=$D$101),0,OFFSET(Q14,-$D$25-$D$25,0)*PRODUCT(OFFSET(G14,-$D$25-$D$25+1,0):G14)*$E$4)","v":0},{"$f":"IF(OR(H14-$D$24<=0,$H14>=$D$101),0,OFFSET(P14,-$D$24,0)*PRODUCT(OFFSET(F14,-$D$24,0):OFFSET(F14,-1,0)))","v":0},0,0,0,0,0.34541396713554329,0,0.34541396713554329,1.8023754438633022E-3,0,0.34541396713554329,0,0,1.8023754438633022E-3,{"$f":"OFFSET(control!FE14,0,$D$1-1)*AG14*AX14+$D$104*AE14+$D$104*(AD14-AE14)","v":23.125114004491515},{"$f":"OFFSET(control!IQ14,0,$D$1-1)*AG14","v":10.065439261619108},{"$f":"IF($D$2=0,OFFSET(control!IQ14,0,$D$1-1)*AH14,$D$30*AH14)","v":0},2.5324355328260451,{"$f":"OFFSET(control!KN14,0,$D$1-1)*AG14","v":7.5534390847879287E-2},{"$f":"IF($D$2=0,control!KN14*AH14,(3.25+0.81*$D$30)/mult/55.65*AH14)","v":0},0,0,{"$f":"VLOOKUP(AW14,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI14,0,$D$1)","v":0.19632292551908495},{"$f":"OFFSET(control!$DX14,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW14,control!$EG$11:$EH$291,2,TRUE),0)","v":1405.0543916632016},3.0301741450812698,485.32541146560391,{"$f":"IF($D$2=0,  OFFSET(control!KD14,0,$D$1)*AI14,   $D$35*AG14+$D$36*AH14+IF(H14=1,$D$40*AI14)+$D$41*Z14  ) + $D$37*AL14  +  $D$38*AM14  +  $D$39*AD14 + IF(H14=$D$43,$D$42*AI14,0)","v":0.69082793427108657},4,5.1909291782574977E-3,-2.5628443364114615,1.5028308386522648E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4,4.5399900343241359,1.519461319695627,0,0,0,0,0,-1.5098158892428661,-0.69082793427108657,3.8588075305058096,1]
[null,null,null,null,{"$f":"E14*(1-$E$1)","v":1.0154837248762272},0.99486873667675679,0.99970225287497938,5,{"$f":"OFFSET(control!CV15,0,$D$1-1)","v":5.1312633232432365E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34364155711464472,{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($Q15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},{"$f":"IF(AND($H15-$D$96-1>=1,$H15<$D$101),OFFSET($R15,-$D$96,0)*PRODUCT(OFFSET($G15,-$D$96+1,0):$G15)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H15-$D$24-$D$25<=0,$H15>=$D$101),0,OFFSET(Q15,-$D$25-$D$25,0)*PRODUCT(OFFSET(G15,-$D$25-$D$25+1,0):G15)*$E$4)","v":0},{"$f":"IF(OR(H15-$D$24<=0,$H15>=$D$101),0,OFFSET(P15,-$D$24,0)*PRODUCT(OFFSET(F15,-$D$24,0):OFFSET(F15,-1,0)))","v":0},0,0,0,0,0.34364155711464472,0,0.34364155711464472,1.7724100208985627E-3,0,0.34364155711464472,0,0,1.7724100208985627E-3,{"$f":"OFFSET(control!FE15,0,$D$1-1)*AG15*AX15+$D$104*AE15+$D$104*(AD15-AE15)","v":24.02842567230994},{"$f":"OFFSET(control!IQ15,0,$D$1-1)*AG15","v":10.418029751182996},{"$f":"IF($D$2=0,OFFSET(control!IQ15,0,$D$1-1)*AH15,$D$30*AH15)","v":0},2.48499783700395,{"$f":"OFFSET(control!KN15,0,$D$1-1)*AG15","v":7.7815194397593726E-2},{"$f":"IF($D$2=0,control!KN15*AH15,(3.25+0.81*$D$30)/mult/55.65*AH15)","v":0},0,0,{"$f":"VLOOKUP(AW15,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI15,0,$D$1)","v":0.19557632341704057},{"$f":"OFFSET(control!$DX15,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW15,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.0445651419445},3.1366866878125599,481.80077750950278,{"$f":"IF($D$2=0,  OFFSET(control!KD15,0,$D$1)*AI15,   $D$35*AG15+$D$36*AH15+IF(H15=1,$D$40*AI15)+$D$41*Z15  ) + $D$37*AL15  +  $D$38*AM15  +  $D$39*AD15 + IF(H15=$D$43,$D$42*AI15,0)","v":0.68728311422928945},5,5.1312633232432365E-3,-2.5668558451794445,1.4873584009703265E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5,4.6993911504900092,1.4909987022023701,0,0,0,0,0,-1.5627044626774493,-0.68728311422928945,3.9404022757856407,1]
[null,null,null,null,1.0150380231783238,0.99492840253177106,0.99970225287497938,6,{"$f":"OFFSET(control!CV16,0,$D$1-1)","v":5.0715974682289762E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34189874546360383,{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($Q16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},{"$f":"IF(AND($H16-$D$96-1>=1,$H16<$D$101),OFFSET($R16,-$D$96,0)*PRODUCT(OFFSET($G16,-$D$96+1,0):$G16)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H16-$D$24-$D$25<=0,$H16>=$D$101),0,OFFSET(Q16,-$D$25-$D$25,0)*PRODUCT(OFFSET(G16,-$D$25-$D$25+1,0):G16)*$E$4)","v":0},{"$f":"IF(OR(H16-$D$24<=0,$H16>=$D$101),0,OFFSET(P16,-$D$24,0)*PRODUCT(OFFSET(F16,-$D$24,0):OFFSET(F16,-1,0)))","v":0},0,0,0,0,0.34189874546360383,0,0.34189874546360383,1.7428116510408986E-3,0,0.34189874546360383,0,0,1.7428116510408986E-3,{"$f":"OFFSET(control!FE16,0,$D$1-1)*AG16*AX16+$D$104*AE16+$D$104*(AD16-AE16)","v":24.754595247366709},{"$f":"OFFSET(control!IQ16,0,$D$1-1)*AG16","v":10.735490477717335},{"$f":"IF($D$2=0,OFFSET(control!IQ16,0,$D$1-1)*AH16,$D$30*AH16)","v":0},2.4384080375198822,{"$f":"OFFSET(control!KN16,0,$D$1-1)*AG16","v":7.9864884674000991E-2},{"$f":"IF($D$2=0,control!KN16*AH16,(3.25+0.81*$D$30)/mult/55.65*AH16)","v":0},0,0,{"$f":"VLOOKUP(AW16,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI16,0,$D$1)","v":0.19497499943208563},{"$f":"OFFSET(control!$DX16,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW16,control!$EG$11:$EH$291,2,TRUE),0)","v":1399.1230986225833},3.2162036226392332,478.35843216821127,{"$f":"IF($D$2=0,  OFFSET(control!KD16,0,$D$1)*AI16,   $D$35*AG16+$D$36*AH16+IF(H16=1,$D$40*AI16)+$D$41*Z16  ) + $D$37*AL16  +  $D$38*AM16  +  $D$39*AD16 + IF(H16=$D$43,$D$42*AI16,0)","v":0.68379749092720765},6,5.0715974682289762E-3,-2.570909090614975,1.4718636373521185E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6,4.8265271942968333,1.4630448225119292,0,0,0,0,0,-1.6103235716576001,-0.68379749092720765,3.995450954223954,1]
[null,null,null,null,1.0145925171014814,0.99498806838678533,0.99970225287497938,7,{"$f":"OFFSET(control!CV17,0,$D$1-1)","v":5.0119316132147158E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.34018517233269635,{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($Q17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},{"$f":"IF(AND($H17-$D$96-1>=1,$H17<$D$101),OFFSET($R17,-$D$96,0)*PRODUCT(OFFSET($G17,-$D$96+1,0):$G17)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H17-$D$24-$D$25<=0,$H17>=$D$101),0,OFFSET(Q17,-$D$25-$D$25,0)*PRODUCT(OFFSET(G17,-$D$25-$D$25+1,0):G17)*$E$4)","v":0},{"$f":"IF(OR(H17-$D$24<=0,$H17>=$D$101),0,OFFSET(P17,-$D$24,0)*PRODUCT(OFFSET(F17,-$D$24,0):OFFSET(F17,-1,0)))","v":0},0,0,0,0,0.34018517233269635,0,0.34018517233269635,1.7135731309074753E-3,0,0.34018517233269635,0,0,1.7135731309074753E-3,{"$f":"OFFSET(control!FE17,0,$D$1-1)*AG17*AX17+$D$104*AE17+$D$104*(AD17-AE17)","v":25.353244234648688},{"$f":"OFFSET(control!IQ17,0,$D$1-1)*AG17","v":11.025993533191118},{"$f":"IF($D$2=0,OFFSET(control!IQ17,0,$D$1-1)*AH17,$D$30*AH17)","v":0},2.392641757624848,{"$f":"OFFSET(control!KN17,0,$D$1-1)*AG17","v":8.1737396373262716E-2},{"$f":"IF($D$2=0,control!KN17*AH17,(3.25+0.81*$D$30)/mult/55.65*AH17)","v":0},0,0,{"$f":"VLOOKUP(AW17,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI17,0,$D$1)","v":0.19447329556653825},{"$f":"OFFSET(control!$DX17,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW17,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.2880920977975},3.2766299296367984,474.99650523638104,{"$f":"IF($D$2=0,  OFFSET(control!KD17,0,$D$1)*AI17,   $D$35*AG17+$D$36*AH17+IF(H17=1,$D$40*AI17)+$D$41*Z17  ) + $D$37*AL17  +  $D$38*AM17  +  $D$39*AD17 + IF(H17=$D$43,$D$42*AI17,0)","v":0.6803703446653927},7,5.0119316132147158E-3,-2.5750050183373796,1.4563462987151525E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7,4.930528959615466,1.4355850545749087,0,0,0,0,0,-1.6538990299786676,-0.6803703446653927,4.0318446395463141,1]
[null,null,null,null,1.0141472065598405,0.9950477342417996,0.99970225287497938,8,{"$f":"OFFSET(control!CV18,0,$D$1-1)","v":4.9522657582004546E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33850048495230561,{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($Q18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},{"$f":"IF(AND($H18-$D$96-1>=1,$H18<$D$101),OFFSET($R18,-$D$96,0)*PRODUCT(OFFSET($G18,-$D$96+1,0):$G18)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H18-$D$24-$D$25<=0,$H18>=$D$101),0,OFFSET(Q18,-$D$25-$D$25,0)*PRODUCT(OFFSET(G18,-$D$25-$D$25+1,0):G18)*$E$4)","v":0},{"$f":"IF(OR(H18-$D$24<=0,$H18>=$D$101),0,OFFSET(P18,-$D$24,0)*PRODUCT(OFFSET(F18,-$D$24,0):OFFSET(F18,-1,0)))","v":0},0,0,0,0,0.33850048495230561,0,0.33850048495230561,1.684687380390737E-3,0,0.33850048495230561,0,0,1.684687380390737E-3,{"$f":"OFFSET(control!FE18,0,$D$1-1)*AG18*AX18+$D$104*AE18+$D$104*(AD18-AE18)","v":25.855309548888052},{"$f":"OFFSET(control!IQ18,0,$D$1-1)*AG18","v":11.294618458827481},{"$f":"IF($D$2=0,OFFSET(control!IQ18,0,$D$1-1)*AH18,$D$30*AH18)","v":0},2.3476753464196958,{"$f":"OFFSET(control!KN18,0,$D$1-1)*AG18","v":8.346625037881486E-2},{"$f":"IF($D$2=0,control!KN18*AH18,(3.25+0.81*$D$30)/mult/55.65*AH18)","v":0},0,0,{"$f":"VLOOKUP(AW18,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI18,0,$D$1)","v":0.19404411765285989},{"$f":"OFFSET(control!$DX18,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW18,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.5376816766973},3.3228779592314233,471.71318104687373,{"$f":"IF($D$2=0,  OFFSET(control!KD18,0,$D$1)*AI18,   $D$35*AG18+$D$36*AH18+IF(H18=1,$D$40*AI18)+$D$41*Z18  ) + $D$37*AL18  +  $D$38*AM18  +  $D$39*AD18 + IF(H18=$D$43,$D$42*AI18,0)","v":0.67700096990461123},8,4.9522657582004546E-3,-2.5791446070385056,1.4408061302680937E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8,5.0170707280555451,1.4086052078518174,0,0,0,0,0,-1.6941927688241221,-0.67700096990461123,4.0544821971786291,1]
[null,null,null,null,1.0137020914675796,0.99510740009681375,0.99970225287497938,9,{"$f":"OFFSET(control!CV19,0,$D$1-1)","v":4.8925999031861934E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33684433751239945,{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($Q19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},{"$f":"IF(AND($H19-$D$96-1>=1,$H19<$D$101),OFFSET($R19,-$D$96,0)*PRODUCT(OFFSET($G19,-$D$96+1,0):$G19)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H19-$D$24-$D$25<=0,$H19>=$D$101),0,OFFSET(Q19,-$D$25-$D$25,0)*PRODUCT(OFFSET(G19,-$D$25-$D$25+1,0):G19)*$E$4)","v":0},{"$f":"IF(OR(H19-$D$24<=0,$H19>=$D$101),0,OFFSET(P19,-$D$24,0)*PRODUCT(OFFSET(F19,-$D$24,0):OFFSET(F19,-1,0)))","v":0},0,0,0,0,0.33684433751239945,0,0.33684433751239945,1.6561474399061638E-3,0,0.33684433751239945,0,0,1.6561474399061638E-3,{"$f":"OFFSET(control!FE19,0,$D$1-1)*AG19*AX19+$D$104*AE19+$D$104*(AD19-AE19)","v":26.281511113153162},{"$f":"OFFSET(control!IQ19,0,$D$1-1)*AG19","v":11.544781851595758},{"$f":"IF($D$2=0,OFFSET(control!IQ19,0,$D$1-1)*AH19,$D$30*AH19)","v":0},2.303485854236921,{"$f":"OFFSET(control!KN19,0,$D$1-1)*AG19","v":8.5073990623756882E-2},{"$f":"IF($D$2=0,control!KN19*AH19,(3.25+0.81*$D$30)/mult/55.65*AH19)","v":0},0,0,{"$f":"VLOOKUP(AW19,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI19,0,$D$1)","v":0.19367007617571796},{"$f":"OFFSET(control!$DX19,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW19,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.8700389425685},3.3582249815579877,468.50669683345473,{"$f":"IF($D$2=0,  OFFSET(control!KD19,0,$D$1)*AI19,   $D$35*AG19+$D$36*AH19+IF(H19=1,$D$40*AI19)+$D$41*Z19  ) + $D$37*AL19  +  $D$38*AM19  +  $D$39*AD19 + IF(H19=$D$43,$D$42*AI19,0)","v":0.6736886750247989},9,4.8925999031861934E-3,-2.5833288700556554,1.4252428713095315E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9,5.0899422592973513,1.3820915125421525,0,0,0,0,0,-1.7317172777393637,-0.6736886750247989,4.0666278190753413,1]
[null,null,null,null,1.0132571717389149,0.99516706595182802,0.99970225287497938,10,{"$f":"OFFSET(control!CV20,0,$D$1-1)","v":4.8329340481719331E-3},2.9774712502061984E-4,0,0,0,0,0,0,{"$f":"P20*N20","v":0},0,0,0.33521639104470186,{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($Q20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},{"$f":"IF(AND($H20-$D$96-1>=1,$H20<$D$101),OFFSET($R20,-$D$96,0)*PRODUCT(OFFSET($G20,-$D$96+1,0):$G20)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H20-$D$24-$D$25<=0,$H20>=$D$101),0,OFFSET(Q20,-$D$25-$D$25,0)*PRODUCT(OFFSET(G20,-$D$25-$D$25+1,0):G20)*$E$4)","v":0},{"$f":"IF(OR(H20-$D$24<=0,$H20>=$D$101),0,OFFSET(P20,-$D$24,0)*PRODUCT(OFFSET(F20,-$D$24,0):OFFSET(F20,-1,0)))","v":0},0,0,0,0,0.33521639104470186,0,0.33521639104470186,1.6279464676975941E-3,0,0.33521639104470186,0,0,1.6279464676975941E-3,{"$f":"OFFSET(control!FE20,0,$D$1-1)*AG20*AX20+$D$104*AE20+$D$104*(AD20-AE20)","v":26.64647513566343},{"$f":"OFFSET(control!IQ20,0,$D$1-1)*AG20","v":11.778923531017838},{"$f":"IF($D$2=0,OFFSET(control!IQ20,0,$D$1-1)*AH20,$D$30*AH20)","v":0},2.2600510088782975,{"$f":"OFFSET(control!KN20,0,$D$1-1)*AG20","v":8.6576713490729734E-2},{"$f":"IF($D$2=0,control!KN20*AH20,(3.25+0.81*$D$30)/mult/55.65*AH20)","v":0},0,0,{"$f":"VLOOKUP(AW20,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI20,0,$D$1)","v":0.19333934900180752},{"$f":"OFFSET(control!$DX20,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW20,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.2833703215617},3.3849736262693426,465.37534114656927,{"$f":"IF($D$2=0,  OFFSET(control!KD20,0,$D$1)*AI20,   $D$35*AG20+$D$36*AH20+IF(H20=1,$D$40*AI20)+$D$41*Z20  ) + $D$37*AL20  +  $D$38*AM20  +  $D$39*AD20 + IF(H20=$D$43,$D$42*AI20,0)","v":0.67043278208940371},10,4.8329340481719331E-3,-2.5875588570396295,1.4096562550169682E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10,5.151812155922018,1.3560306053269784,0,0,0,0,0,-1.7668385296526756,-0.67043278208940371,4.0705714495069172,1]
[null,null,{"$f":"control!$N126","v":"relative cull rate (%) 28"},{"$f":"OFFSET(control!$P126,0,$D$1-1)","v":1},1.0128124472881004,0.99522673180684229,0.99970225287497938,11,{"$f":"OFFSET(control!CV21,0,$D$1-1)","v":4.7732681931576728E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33361631330750308,{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($Q21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},{"$f":"IF(AND($H21-$D$96-1>=1,$H21<$D$101),OFFSET($R21,-$D$96,0)*PRODUCT(OFFSET($G21,-$D$96+1,0):$G21)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H21-$D$24-$D$25<=0,$H21>=$D$101),0,OFFSET(Q21,-$D$25-$D$25,0)*PRODUCT(OFFSET(G21,-$D$25-$D$25+1,0):G21)*$E$4)","v":0},{"$f":"IF(OR(H21-$D$24<=0,$H21>=$D$101),0,OFFSET(P21,-$D$24,0)*PRODUCT(OFFSET(F21,-$D$24,0):OFFSET(F21,-1,0)))","v":0},0,0,0,0,0.33361631330750308,0,0.33361631330750308,1.6000777371987795E-3,0,0.33361631330750308,0,0,1.6000777371987795E-3,{"$f":"OFFSET(control!FE21,0,$D$1-1)*AG21*AX21+$D$104*AE21+$D$104*(AD21-AE21)","v":26.960950724979035},{"$f":"OFFSET(control!IQ21,0,$D$1-1)*AG21","v":11.998870225606215},{"$f":"IF($D$2=0,OFFSET(control!IQ21,0,$D$1-1)*AH21,$D$30*AH21)","v":0},2.2173491926773354,{"$f":"OFFSET(control!KN21,0,$D$1-1)*AG21","v":8.7986468511483687E-2},{"$f":"IF($D$2=0,control!KN21*AH21,(3.25+0.81*$D$30)/mult/55.65*AH21)","v":0},0,0,{"$f":"VLOOKUP(AW21,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI21,0,$D$1)","v":0.19304353619022746},{"$f":"OFFSET(control!$DX21,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW21,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.7759164621584},3.4048067331594973,462.31745232043164,{"$f":"IF($D$2=0,  OFFSET(control!KD21,0,$D$1)*AI21,   $D$35*AG21+$D$36*AH21+IF(H21=1,$D$40*AI21)+$D$41*Z21  ) + $D$37*AL21  +  $D$38*AM21  +  $D$39*AD21 + IF(H21=$D$43,$D$42*AI21,0)","v":0.66723262661500615},11,4.7732681931576728E-3,-2.5918356557247697,1.3940460082258514E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11,5.2046372670004297,1.3304095156064013,0,0,0,0,0,-1.7998305338409322,-0.66723262661500615,4.0679836221508925,1]
[null,null,{"$f":"control!$N93","v":"annual interest  158"},{"$f":"OFFSET(control!$P93,0,$D$1-1)","v":0},1.0123679180294272,0.99528639766185656,0.99970225287497938,12,{"$f":"OFFSET(control!CV22,0,$D$1-1)","v":4.7136023381434116E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33204377867305401,{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($Q22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},{"$f":"IF(AND($H22-$D$96-1>=1,$H22<$D$101),OFFSET($R22,-$D$96,0)*PRODUCT(OFFSET($G22,-$D$96+1,0):$G22)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H22-$D$24-$D$25<=0,$H22>=$D$101),0,OFFSET(Q22,-$D$25-$D$25,0)*PRODUCT(OFFSET(G22,-$D$25-$D$25+1,0):G22)*$E$4)","v":0},{"$f":"IF(OR(H22-$D$24<=0,$H22>=$D$101),0,OFFSET(P22,-$D$24,0)*PRODUCT(OFFSET(F22,-$D$24,0):OFFSET(F22,-1,0)))","v":0},0,0,0,0,0.33204377867305401,0,0.33204377867305401,1.5725346344490632E-3,0,0.33204377867305401,0,0,1.5725346344490632E-3,{"$f":"OFFSET(control!FE22,0,$D$1-1)*AG22*AX22+$D$104*AE22+$D$104*(AD22-AE22)","v":27.233093469046821},{"$f":"OFFSET(control!IQ22,0,$D$1-1)*AG22","v":12.206043252778342},{"$f":"IF($D$2=0,OFFSET(control!IQ22,0,$D$1-1)*AH22,$D$30*AH22)","v":0},2.1753594203555653,{"$f":"OFFSET(control!KN22,0,$D$1-1)*AG22","v":8.9312629263838594E-2},{"$f":"IF($D$2=0,control!KN22*AH22,(3.25+0.81*$D$30)/mult/55.65*AH22)","v":0},0,0,{"$f":"VLOOKUP(AW22,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI22,0,$D$1)","v":0.19277645690473932},{"$f":"OFFSET(control!$DX22,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW22,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.3459516252256},3.4189927816016912,459.33141698971167,{"$f":"IF($D$2=0,  OFFSET(control!KD22,0,$D$1)*AI22,   $D$35*AG22+$D$36*AH22+IF(H22=1,$D$40*AI22)+$D$41*Z22  ) + $D$37*AL22  +  $D$38*AM22  +  $D$39*AD22 + IF(H22=$D$43,$D$42*AI22,0)","v":0.66408755734610803},12,4.7136023381434116E-3,-2.5961603938087516,1.3784118511974924E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},12,5.2498992695184423,1.3052156522133391,0,0,0,0,0,-1.8309064879167511,-0.66408755734610803,4.0601208764689218,1]
[null,null,{"$f":"control!$N65","v":"surplus raised heifer sale price/head  130"},{"$f":"OFFSET(control!$P65,0,$D$1-1)","v":0},1.0119235838772245,0.99534606351687083,0.99970225287497938,13,{"$f":"OFFSET(control!CV23,0,$D$1-1)","v":4.6539364831291504E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.33049846801749144,{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($Q23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},{"$f":"IF(AND($H23-$D$96-1>=1,$H23<$D$101),OFFSET($R23,-$D$96,0)*PRODUCT(OFFSET($G23,-$D$96+1,0):$G23)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H23-$D$24-$D$25<=0,$H23>=$D$101),0,OFFSET(Q23,-$D$25-$D$25,0)*PRODUCT(OFFSET(G23,-$D$25-$D$25+1,0):G23)*$E$4)","v":0},{"$f":"IF(OR(H23-$D$24<=0,$H23>=$D$101),0,OFFSET(P23,-$D$24,0)*PRODUCT(OFFSET(F23,-$D$24,0):OFFSET(F23,-1,0)))","v":0},0,0,0,0,0.33049846801749144,0,0.33049846801749144,1.5453106555625706E-3,0,0.33049846801749144,0,0,1.5453106555625706E-3,{"$f":"OFFSET(control!FE23,0,$D$1-1)*AG23*AX23+$D$104*AE23+$D$104*(AD23-AE23)","v":27.469253185815102},{"$f":"OFFSET(control!IQ23,0,$D$1-1)*AG23","v":12.401584232520305},{"$f":"IF($D$2=0,OFFSET(control!IQ23,0,$D$1-1)*AH23,$D$30*AH23)","v":0},2.1340613176448207,{"$f":"OFFSET(control!KN23,0,$D$1-1)*AG23","v":9.0562723207591553E-2},{"$f":"IF($D$2=0,control!KN23*AH23,(3.25+0.81*$D$30)/mult/55.65*AH23)","v":0},0,0,{"$f":"VLOOKUP(AW23,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI23,0,$D$1)","v":0.19253343205776968},{"$f":"OFFSET(control!$DX23,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW23,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.9917830844927},3.4285119570507598,456.41566865416871,{"$f":"IF($D$2=0,  OFFSET(control!KD23,0,$D$1)*AI23,   $D$35*AG23+$D$36*AH23+IF(H23=1,$D$40*AI23)+$D$41*Z23  ) + $D$37*AL23  +  $D$38*AM23  +  $D$39*AD23 + IF(H23=$D$43,$D$42*AI23,0)","v":0.66099693603498288},13,4.6539364831291504E-3,-2.6005342409503136,1.362753497375571E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},13,5.2887495919288057,1.2804367905868923,0,0,0,0,0,-1.8602376348780456,-0.66099693603498288,4.0479518116026689,1]
[null,null,{"$f":"control!$N94","v":"days insemination to pregcheck (open)  159"},{"$f":"OFFSET(control!$P94,0,$D$1-1)","v":35},1.0114794447458588,0.9954057293718851,0.99970225287497938,14,{"$f":"OFFSET(control!CV24,0,$D$1-1)","v":4.5942706281148901E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32898006861324169,{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($Q24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},{"$f":"IF(AND($H24-$D$96-1>=1,$H24<$D$101),OFFSET($R24,-$D$96,0)*PRODUCT(OFFSET($G24,-$D$96+1,0):$G24)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H24-$D$24-$D$25<=0,$H24>=$D$101),0,OFFSET(Q24,-$D$25-$D$25,0)*PRODUCT(OFFSET(G24,-$D$25-$D$25+1,0):G24)*$E$4)","v":0},{"$f":"IF(OR(H24-$D$24<=0,$H24>=$D$101),0,OFFSET(P24,-$D$24,0)*PRODUCT(OFFSET(F24,-$D$24,0):OFFSET(F24,-1,0)))","v":0},0,0,0,0,0.32898006861324169,0,0.32898006861324169,1.5183994042497484E-3,0,0.32898006861324169,0,0,1.5183994042497484E-3,{"$f":"OFFSET(control!FE24,0,$D$1-1)*AG24*AX24+$D$104*AE24+$D$104*(AD24-AE24)","v":27.674480521432518},{"$f":"OFFSET(control!IQ24,0,$D$1-1)*AG24","v":12.586434848241968},{"$f":"IF($D$2=0,OFFSET(control!IQ24,0,$D$1-1)*AH24,$D$30*AH24)","v":0},2.0934351006479228,{"$f":"OFFSET(control!KN24,0,$D$1-1)*AG24","v":9.174295818493676E-2},{"$f":"IF($D$2=0,control!KN24*AH24,(3.25+0.81*$D$30)/mult/55.65*AH24)","v":0},0,0,{"$f":"VLOOKUP(AW24,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI24,0,$D$1)","v":0.19231083497933454},{"$f":"OFFSET(control!$DX24,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW24,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.7117505372728},3.4341372294597221,453.56868628963457,{"$f":"IF($D$2=0,  OFFSET(control!KD24,0,$D$1)*AI24,   $D$35*AG24+$D$36*AH24+IF(H24=1,$D$40*AI24)+$D$41*Z24  ) + $D$37*AL24  +  $D$38*AM24  +  $D$39*AD24 + IF(H24=$D$43,$D$42*AI24,0)","v":0.65796013722648339},14,4.5942706281148901E-3,-2.6049584108939716,1.3470706531303674E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},14,5.3221024566960171,1.2560610603887536,0,0,0,0,0,-1.887965227236295,-0.65796013722648339,4.0322381526219919,1]
[null,null,{"$f":"control!$N95","v":"days recheck after confirmed (pregnant)  160"},{"$f":"OFFSET(control!$P95,0,$D$1-1)","v":30},1.0110355005497345,0.99546539522689936,0.99970225287497938,15,{"$f":"OFFSET(control!CV25,0,$D$1-1)","v":4.5346047731006298E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32748827402385311,{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($Q25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},{"$f":"IF(AND($H25-$D$96-1>=1,$H25<$D$101),OFFSET($R25,-$D$96,0)*PRODUCT(OFFSET($G25,-$D$96+1,0):$G25)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H25-$D$24-$D$25<=0,$H25>=$D$101),0,OFFSET(Q25,-$D$25-$D$25,0)*PRODUCT(OFFSET(G25,-$D$25-$D$25+1,0):G25)*$E$4)","v":0},{"$f":"IF(OR(H25-$D$24<=0,$H25>=$D$101),0,OFFSET(P25,-$D$24,0)*PRODUCT(OFFSET(F25,-$D$24,0):OFFSET(F25,-1,0)))","v":0},0,0,0,0,0.32748827402385311,0,0.32748827402385311,1.4917945893885842E-3,0,0.32748827402385311,0,0,1.4917945893885842E-3,{"$f":"OFFSET(control!FE25,0,$D$1-1)*AG25*AX25+$D$104*AE25+$D$104*(AD25-AE25)","v":27.852865528556915},{"$f":"OFFSET(control!IQ25,0,$D$1-1)*AG25","v":12.76138945680116},{"$f":"IF($D$2=0,OFFSET(control!IQ25,0,$D$1-1)*AH25,$D$30*AH25)","v":0},2.0534615559090956,{"$f":"OFFSET(control!KN25,0,$D$1-1)*AG25","v":9.2858569697685259E-2},{"$f":"IF($D$2=0,control!KN25*AH25,(3.25+0.81*$D$30)/mult/55.65*AH25)","v":0},0,0,{"$f":"VLOOKUP(AW25,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI25,0,$D$1)","v":0.19210579832739527},{"$f":"OFFSET(control!$DX25,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW25,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.5042255252529},3.4364885495488404,450.78899300380573,{"$f":"IF($D$2=0,  OFFSET(control!KD25,0,$D$1)*AI25,   $D$35*AG25+$D$36*AH25+IF(H25=1,$D$40*AI25)+$D$41*Z25  ) + $D$37*AL25  +  $D$38*AM25  +  $D$39*AD25 + IF(H25=$D$43,$D$42*AI25,0)","v":0.65497654804770622},15,4.5346047731006298E-3,-2.6094341637315726,1.3313630174899265E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},15,5.3506969680690144,1.2320769335454573,0,0,0,0,0,-1.914208418520174,-0.65497654804770622,4.0135889350465916,1]
[null,null,{"$f":"control!$N96","v":"calculate %pregnant@how-many DIM  161"},{"$f":"OFFSET(control!$P96,0,$D$1-1)","v":300},1.0105917512032931,0.99552506108191363,0.99970225287497938,16,{"$f":"OFFSET(control!CV26,0,$D$1-1)","v":4.4749389180863686E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32602278400120682,{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($Q26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},{"$f":"IF(AND($H26-$D$96-1>=1,$H26<$D$101),OFFSET($R26,-$D$96,0)*PRODUCT(OFFSET($G26,-$D$96+1,0):$G26)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H26-$D$24-$D$25<=0,$H26>=$D$101),0,OFFSET(Q26,-$D$25-$D$25,0)*PRODUCT(OFFSET(G26,-$D$25-$D$25+1,0):G26)*$E$4)","v":0},{"$f":"IF(OR(H26-$D$24<=0,$H26>=$D$101),0,OFFSET(P26,-$D$24,0)*PRODUCT(OFFSET(F26,-$D$24,0):OFFSET(F26,-1,0)))","v":0},0,0,0,0,0.32602278400120682,0,0.32602278400120682,1.4654900226462875E-3,0,0.32602278400120682,0,0,1.4654900226462875E-3,{"$f":"OFFSET(control!FE26,0,$D$1-1)*AG26*AX26+$D$104*AE26+$D$104*(AD26-AE26)","v":28.007771374631005},{"$f":"OFFSET(control!IQ26,0,$D$1-1)*AG26","v":12.927130945213358},{"$f":"IF($D$2=0,OFFSET(control!IQ26,0,$D$1-1)*AH26,$D$30*AH26)","v":0},2.0141220211711683,{"$f":"OFFSET(control!KN26,0,$D$1-1)*AG26","v":9.3914057595530218E-2},{"$f":"IF($D$2=0,control!KN26*AH26,(3.25+0.81*$D$30)/mult/55.65*AH26)","v":0},0,0,{"$f":"VLOOKUP(AW26,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI26,0,$D$1)","v":0.19191601630665348},{"$f":"OFFSET(control!$DX26,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW26,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.3676108652016},3.4360702660647027,448.07515473536029,{"$f":"IF($D$2=0,  OFFSET(control!KD26,0,$D$1)*AI26,   $D$35*AG26+$D$36*AH26+IF(H26=1,$D$40*AI26)+$D$41*Z26  ) + $D$37*AL26  +  $D$38*AM26  +  $D$39*AD26 + IF(H26=$D$43,$D$42*AI26,0)","v":0.65204556800241364},16,4.4749389180863686E-3,-2.613962808311415,1.3156302818573311E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},16,5.3751399078467061,1.2084732127027009,0,0,0,0,0,-1.9390696417820037,-0.65204556800241364,3.9924979107649894,1]
[null,null,{"$f":"control!$N44","v":"%born alive heifer calves entered : born  109"},{"$f":"OFFSET(control!$P44,0,$D$1-1)","v":0},1.0101481966210144,0.9955847269369279,0.99970225287497938,17,{"$f":"OFFSET(control!CV27,0,$D$1-1)","v":4.4152730630721074E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.3245833043850585,{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($Q27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},{"$f":"IF(AND($H27-$D$96-1>=1,$H27<$D$101),OFFSET($R27,-$D$96,0)*PRODUCT(OFFSET($G27,-$D$96+1,0):$G27)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H27-$D$24-$D$25<=0,$H27>=$D$101),0,OFFSET(Q27,-$D$25-$D$25,0)*PRODUCT(OFFSET(G27,-$D$25-$D$25+1,0):G27)*$E$4)","v":0},{"$f":"IF(OR(H27-$D$24<=0,$H27>=$D$101),0,OFFSET(P27,-$D$24,0)*PRODUCT(OFFSET(F27,-$D$24,0):OFFSET(F27,-1,0)))","v":0},0,0,0,0,0.3245833043850585,0,0.3245833043850585,1.4394796161483203E-3,0,0.3245833043850585,0,0,1.4394796161483203E-3,{"$f":"OFFSET(control!FE27,0,$D$1-1)*AG27*AX27+$D$104*AE27+$D$104*(AD27-AE27)","v":28.142000155804645},{"$f":"OFFSET(control!IQ27,0,$D$1-1)*AG27","v":13.0842558652118},{"$f":"IF($D$2=0,OFFSET(control!IQ27,0,$D$1-1)*AH27,$D$30*AH27)","v":0},1.9753983667921136,{"$f":"OFFSET(control!KN27,0,$D$1-1)*AG27","v":9.4913351987215996E-2},{"$f":"IF($D$2=0,control!KN27*AH27,(3.25+0.81*$D$30)/mult/55.65*AH27)","v":0},0,0,{"$f":"VLOOKUP(AW27,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI27,0,$D$1)","v":0.19173960729033623},{"$f":"OFFSET(control!$DX27,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW27,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.3003400894102},3.4332976784567943,445.4257789949603,{"$f":"IF($D$2=0,  OFFSET(control!KD27,0,$D$1)*AI27,   $D$35*AG27+$D$36*AH27+IF(H27=1,$D$40*AI27)+$D$41*Z27  ) + $D$37*AL27  +  $D$38*AM27  +  $D$39*AD27 + IF(H27=$D$43,$D$42*AI27,0)","v":0.649166608770117},17,4.4152730630721074E-3,-2.618545704806682,1.2998721297131853E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},17,5.395936058238564,1.185239020075268,0,0,0,0,0,-1.9626383797817699,-0.649166608770117,3.9693700897619451,1]
[null,null,{"$f":"control!$N51","v":"average heifer calf enter cost/head  116"},{"$f":"OFFSET(control!$P51,0,$D$1-1)","v":0},1.0097048367174148,0.99564439279194217,0.99970225287497938,18,{"$f":"OFFSET(control!CV28,0,$D$1-1)","v":4.355607208057847E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32316954700486372,{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($Q28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},{"$f":"IF(AND($H28-$D$96-1>=1,$H28<$D$101),OFFSET($R28,-$D$96,0)*PRODUCT(OFFSET($G28,-$D$96+1,0):$G28)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H28-$D$24-$D$25<=0,$H28>=$D$101),0,OFFSET(Q28,-$D$25-$D$25,0)*PRODUCT(OFFSET(G28,-$D$25-$D$25+1,0):G28)*$E$4)","v":0},{"$f":"IF(OR(H28-$D$24<=0,$H28>=$D$101),0,OFFSET(P28,-$D$24,0)*PRODUCT(OFFSET(F28,-$D$24,0):OFFSET(F28,-1,0)))","v":0},0,0,0,0,0.32316954700486372,0,0.32316954700486372,1.41375738019478E-3,0,0.32316954700486372,0,0,1.41375738019478E-3,{"$f":"OFFSET(control!FE28,0,$D$1-1)*AG28*AX28+$D$104*AE28+$D$104*(AD28-AE28)","v":28.25791335926165},{"$f":"OFFSET(control!IQ28,0,$D$1-1)*AG28","v":13.233292488095511},{"$f":"IF($D$2=0,OFFSET(control!IQ28,0,$D$1-1)*AH28,$D$30*AH28)","v":0},1.9372729777987032,{"$f":"OFFSET(control!KN28,0,$D$1-1)*AG28","v":9.5859932418423985E-2},{"$f":"IF($D$2=0,control!KN28*AH28,(3.25+0.81*$D$30)/mult/55.65*AH28)","v":0},0,0,{"$f":"VLOOKUP(AW28,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI28,0,$D$1)","v":0.19157501599268265},{"$f":"OFFSET(control!$DX28,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW28,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.3008768957202},3.4285163305060644,442.83951364675744,{"$f":"IF($D$2=0,  OFFSET(control!KD28,0,$D$1)*AI28,   $D$35*AG28+$D$36*AH28+IF(H28=1,$D$40*AI28)+$D$41*Z28  ) + $D$37*AL28  +  $D$38*AM28  +  $D$39*AD28 + IF(H28=$D$43,$D$42*AI28,0)","v":0.64633909400972744},18,4.355607208057847E-3,-2.6231842674560402,1.2840882363022938E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},18,5.4135102037203913,1.1623637866792218,0,0,0,0,0,-1.9849938732143266,-0.64633909400972744,3.9445410231755584,1]
[null,null,{"$f":"control!$N98","v":"relative milk yield (%) 1"},{"$f":"OFFSET(control!$P98,0,$D$1-1)","v":1},1.009261671407049,0.99570405864695644,0.99970225287497938,19,{"$f":"OFFSET(control!CV29,0,$D$1-1)","v":4.2959413530435867E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.3217812295838412,{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($Q29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},{"$f":"IF(AND($H29-$D$96-1>=1,$H29<$D$101),OFFSET($R29,-$D$96,0)*PRODUCT(OFFSET($G29,-$D$96+1,0):$G29)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H29-$D$24-$D$25<=0,$H29>=$D$101),0,OFFSET(Q29,-$D$25-$D$25,0)*PRODUCT(OFFSET(G29,-$D$25-$D$25+1,0):G29)*$E$4)","v":0},{"$f":"IF(OR(H29-$D$24<=0,$H29>=$D$101),0,OFFSET(P29,-$D$24,0)*PRODUCT(OFFSET(F29,-$D$24,0):OFFSET(F29,-1,0)))","v":0},0,0,0,0,0.3217812295838412,0,0.3217812295838412,1.3883174210225224E-3,0,0.3217812295838412,0,0,1.3883174210225224E-3,{"$f":"OFFSET(control!FE29,0,$D$1-1)*AG29*AX29+$D$104*AE29+$D$104*(AD29-AE29)","v":28.357521201804641},{"$f":"OFFSET(control!IQ29,0,$D$1-1)*AG29","v":13.37471405698798},{"$f":"IF($D$2=0,OFFSET(control!IQ29,0,$D$1-1)*AH29,$D$30*AH29)","v":0},1.8997287365536371,{"$f":"OFFSET(control!KN29,0,$D$1-1)*AG29","v":9.6756915347713537E-2},{"$f":"IF($D$2=0,control!KN29*AH29,(3.25+0.81*$D$30)/mult/55.65*AH29)","v":0},0,0,{"$f":"VLOOKUP(AW29,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI29,0,$D$1)","v":0.19142094227917963},{"$f":"OFFSET(control!$DX29,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW29,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.367714606974},3.4220163206030616,440.31504572906277,{"$f":"IF($D$2=0,  OFFSET(control!KD29,0,$D$1)*AI29,   $D$35*AG29+$D$36*AH29+IF(H29=1,$D$40*AI29)+$D$41*Z29  ) + $D$37*AL29  +  $D$38*AM29  +  $D$39*AD29 + IF(H29=$D$43,$D$42*AI29,0)","v":0.6435624591676824},19,4.2959413530435867E-3,-2.6278799674904851,1.2682782683034679E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},19,5.4282234291512586,1.1398372419321823,0,0,0,0,0,-2.0062071085481969,-0.6435624591676824,3.9182911033675611,1]
[null,null,{"$f":"control!$N107","v":"dmi dry cows (/day)"},{"$f":"OFFSET(control!$P107,0,$D$1-1)","v":26.46},1.0088187006045088,0.9957637245019707,0.99970225287497938,20,{"$f":"OFFSET(control!CV30,0,$D$1-1)","v":4.2362754980293255E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.32041807564522945,{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($Q30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},{"$f":"IF(AND($H30-$D$96-1>=1,$H30<$D$101),OFFSET($R30,-$D$96,0)*PRODUCT(OFFSET($G30,-$D$96+1,0):$G30)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H30-$D$24-$D$25<=0,$H30>=$D$101),0,OFFSET(Q30,-$D$25-$D$25,0)*PRODUCT(OFFSET(G30,-$D$25-$D$25+1,0):G30)*$E$4)","v":0},{"$f":"IF(OR(H30-$D$24<=0,$H30>=$D$101),0,OFFSET(P30,-$D$24,0)*PRODUCT(OFFSET(F30,-$D$24,0):OFFSET(F30,-1,0)))","v":0},0,0,0,0,0.32041807564522945,0,0.32041807564522945,1.3631539386117497E-3,0,0.32041807564522945,0,0,1.3631539386117497E-3,{"$f":"OFFSET(control!FE30,0,$D$1-1)*AG30*AX30+$D$104*AE30+$D$104*(AD30-AE30)","v":28.442550098445153},{"$f":"OFFSET(control!IQ30,0,$D$1-1)*AG30","v":13.508948703342519},{"$f":"IF($D$2=0,OFFSET(control!IQ30,0,$D$1-1)*AH30,$D$30*AH30)","v":0},1.862749006013785,{"$f":"OFFSET(control!KN30,0,$D$1-1)*AG30","v":9.760711960313613E-2},{"$f":"IF($D$2=0,control!KN30*AH30,(3.25+0.81*$D$30)/mult/55.65*AH30)","v":0},0,0,{"$f":"VLOOKUP(AW30,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI30,0,$D$1)","v":0.19127628836494648},{"$f":"OFFSET(control!$DX30,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW30,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.4993756397228},3.4140431089632539,437.85110031288752,{"$f":"IF($D$2=0,  OFFSET(control!KD30,0,$D$1)*AI30,   $D$35*AG30+$D$36*AH30+IF(H30=1,$D$40*AI30)+$D$41*Z30  ) + $D$37*AL30  +  $D$38*AM30  +  $D$39*AD30 + IF(H30=$D$43,$D$42*AI30,0)","v":0.6408361512904589},20,4.2362754980293255E-3,-2.6326343362618685,1.2524418834813296E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},20,5.4403854144646315,1.1176494036082709,0,0,0,0,0,-2.0263423055013776,-0.6408361512904589,3.8908563612810663,1]
[null,null,{"$f":"control!$N109","v":"wet cow dmi cost/lbs 11"},{"$f":"OFFSET(control!$P109,0,$D$1-1)","v":0.15},1.0083759242244237,0.99582339035698497,0.99970225287497938,21,{"$f":"OFFSET(control!CV31,0,$D$1-1)","v":4.1766096430150652E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31907981442069328,{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($Q31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},{"$f":"IF(AND($H31-$D$96-1>=1,$H31<$D$101),OFFSET($R31,-$D$96,0)*PRODUCT(OFFSET($G31,-$D$96+1,0):$G31)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H31-$D$24-$D$25<=0,$H31>=$D$101),0,OFFSET(Q31,-$D$25-$D$25,0)*PRODUCT(OFFSET(G31,-$D$25-$D$25+1,0):G31)*$E$4)","v":0},{"$f":"IF(OR(H31-$D$24<=0,$H31>=$D$101),0,OFFSET(P31,-$D$24,0)*PRODUCT(OFFSET(F31,-$D$24,0):OFFSET(F31,-1,0)))","v":0},0,0,0,0,0.31907981442069328,0,0.31907981442069328,1.3382612245361747E-3,0,0.31907981442069328,0,0,1.3382612245361747E-3,{"$f":"OFFSET(control!FE31,0,$D$1-1)*AG31*AX31+$D$104*AE31+$D$104*(AD31-AE31)","v":28.514494440092559},{"$f":"OFFSET(control!IQ31,0,$D$1-1)*AG31","v":13.636386997658546},{"$f":"IF($D$2=0,OFFSET(control!IQ31,0,$D$1-1)*AH31,$D$30*AH31)","v":0},1.8263176135585242,{"$f":"OFFSET(control!KN31,0,$D$1-1)*AG31","v":9.8413116222277344E-2},{"$f":"IF($D$2=0,control!KN31*AH31,(3.25+0.81*$D$30)/mult/55.65*AH31)","v":0},0,0,{"$f":"VLOOKUP(AW31,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI31,0,$D$1)","v":0.19114011898507252},{"$f":"OFFSET(control!$DX31,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW31,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.6944109820593},3.404805810429699,435.44643939711278,{"$f":"IF($D$2=0,  OFFSET(control!KD31,0,$D$1)*AI31,   $D$35*AG31+$D$36*AH31+IF(H31=1,$D$40*AI31)+$D$41*Z31  ) + $D$37*AL31  +  $D$38*AM31  +  $D$39*AD31 + IF(H31=$D$43,$D$42*AI31,0)","v":0.63815962884138655},21,4.1766096430150652E-3,-2.6374489685900708,1.2365787303188512E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},21,5.450263860078481,1.0957905681351146,0,0,0,0,0,-2.045458049648782,-0.63815962884138655,3.8624367497234275,1]
[null,null,{"$f":"control!$N110","v":"dry cow dmi cost/lbs 12"},{"$f":"OFFSET(control!$P110,0,$D$1-1)","v":0.12},1.0079333421814605,0.99588305621199924,0.99970225287497938,22,{"$f":"OFFSET(control!CV32,0,$D$1-1)","v":4.1169437880008049E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31776618076083757,{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($Q32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},{"$f":"IF(AND($H32-$D$96-1>=1,$H32<$D$101),OFFSET($R32,-$D$96,0)*PRODUCT(OFFSET($G32,-$D$96+1,0):$G32)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H32-$D$24-$D$25<=0,$H32>=$D$101),0,OFFSET(Q32,-$D$25-$D$25,0)*PRODUCT(OFFSET(G32,-$D$25-$D$25+1,0):G32)*$E$4)","v":0},{"$f":"IF(OR(H32-$D$24<=0,$H32>=$D$101),0,OFFSET(P32,-$D$24,0)*PRODUCT(OFFSET(F32,-$D$24,0):OFFSET(F32,-1,0)))","v":0},0,0,0,0,0.31776618076083757,0,0.31776618076083757,1.3136336598557063E-3,0,0.31776618076083757,0,0,1.3136336598557063E-3,{"$f":"OFFSET(control!FE32,0,$D$1-1)*AG32*AX32+$D$104*AE32+$D$104*(AD32-AE32)","v":28.574656903439003},{"$f":"OFFSET(control!IQ32,0,$D$1-1)*AG32","v":13.757387790822182},{"$f":"IF($D$2=0,OFFSET(control!IQ32,0,$D$1-1)*AH32,$D$30*AH32)","v":0},1.7904188353676145,{"$f":"OFFSET(control!KN32,0,$D$1-1)*AG32","v":9.917726700872577E-2},{"$f":"IF($D$2=0,control!KN32*AH32,(3.25+0.81*$D$30)/mult/55.65*AH32)","v":0},0,0,{"$f":"VLOOKUP(AW32,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI32,0,$D$1)","v":0.19101163089417228},{"$f":"OFFSET(control!$DX32,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW32,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.9513996803946},3.3944836487439751,433.09986083907683,{"$f":"IF($D$2=0,  OFFSET(control!KD32,0,$D$1)*AI32,   $D$35*AG32+$D$36*AH32+IF(H32=1,$D$40*AI32)+$D$41*Z32  ) + $D$37*AL32  +  $D$38*AM32  +  $D$39*AD32 + IF(H32=$D$43,$D$42*AI32,0)","v":0.63553236152167514},22,4.1169437880008049E-3,-2.6423255263474683,1.2206884476292748E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},22,5.4580918173673023,1.0742513012205686,0,0,0,0,0,-2.0636081686233272,-0.63553236152167514,3.8332025884428687,1]
[null,null,{"$f":"control!$N111","v":"fresh cull price (<= 60 days)/lbs 13"},{"$f":"OFFSET(control!$P111,0,$D$1-1)","v":0.6},1.0074909543903234,0.99594272206701351,0.99970225287497938,23,{"$f":"OFFSET(control!CV33,0,$D$1-1)","v":4.0572779329865437E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31647691504778724,{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($Q33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},{"$f":"IF(AND($H33-$D$96-1>=1,$H33<$D$101),OFFSET($R33,-$D$96,0)*PRODUCT(OFFSET($G33,-$D$96+1,0):$G33)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H33-$D$24-$D$25<=0,$H33>=$D$101),0,OFFSET(Q33,-$D$25-$D$25,0)*PRODUCT(OFFSET(G33,-$D$25-$D$25+1,0):G33)*$E$4)","v":0},{"$f":"IF(OR(H33-$D$24<=0,$H33>=$D$101),0,OFFSET(P33,-$D$24,0)*PRODUCT(OFFSET(F33,-$D$24,0):OFFSET(F33,-1,0)))","v":0},0,0,0,0,0.31647691504778724,0,0.31647691504778724,1.2892657130503249E-3,0,0.31647691504778724,0,0,1.2892657130503249E-3,{"$f":"OFFSET(control!FE33,0,$D$1-1)*AG33*AX33+$D$104*AE33+$D$104*(AD33-AE33)","v":28.624180239693228},{"$f":"OFFSET(control!IQ33,0,$D$1-1)*AG33","v":13.872282799531341},{"$f":"IF($D$2=0,OFFSET(control!IQ33,0,$D$1-1)*AH33,$D$30*AH33)","v":0},1.755037381328465,{"$f":"OFFSET(control!KN33,0,$D$1-1)*AG33","v":9.9901754798269377E-2},{"$f":"IF($D$2=0,control!KN33*AH33,(3.25+0.81*$D$30)/mult/55.65*AH33)","v":0},0,0,{"$f":"VLOOKUP(AW33,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI33,0,$D$1)","v":0.19089012919203274},{"$f":"OFFSET(control!$DX33,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW33,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.2689483350584},3.3832310440413704,430.81019731942496,{"$f":"IF($D$2=0,  OFFSET(control!KD33,0,$D$1)*AI33,   $D$35*AG33+$D$36*AH33+IF(H33=1,$D$40*AI33)+$D$41*Z33  ) + $D$37*AL33  +  $D$38*AM33  +  $D$39*AD33 + IF(H33=$D$43,$D$42*AI33,0)","v":0.63295383009557449},23,4.0572779329865437E-3,-2.6472657423012471,1.2047706641459072E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},23,5.4640734639710713,1.0530224287970789,0,0,0,0,0,-2.0808424199297009,-0.63295383009557449,3.8032996427428754,1]
[null,null,{"$f":"control!$N112","v":"cull price (> 60 days)/lbs 14"},{"$f":"OFFSET(control!$P112,0,$D$1-1)","v":0.6},1.0070487607657543,0.99600238792202767,0.99970225287497938,24,{"$f":"OFFSET(control!CV34,0,$D$1-1)","v":3.9976120779722825E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31521176310979276,{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($Q34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},{"$f":"IF(AND($H34-$D$96-1>=1,$H34<$D$101),OFFSET($R34,-$D$96,0)*PRODUCT(OFFSET($G34,-$D$96+1,0):$G34)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H34-$D$24-$D$25<=0,$H34>=$D$101),0,OFFSET(Q34,-$D$25-$D$25,0)*PRODUCT(OFFSET(G34,-$D$25-$D$25+1,0):G34)*$E$4)","v":0},{"$f":"IF(OR(H34-$D$24<=0,$H34>=$D$101),0,OFFSET(P34,-$D$24,0)*PRODUCT(OFFSET(F34,-$D$24,0):OFFSET(F34,-1,0)))","v":0},0,0,0,0,0.31521176310979276,0,0.31521176310979276,1.2651519379944798E-3,0,0.31521176310979276,0,0,1.2651519379944798E-3,{"$f":"OFFSET(control!FE34,0,$D$1-1)*AG34*AX34+$D$104*AE34+$D$104*(AD34-AE34)","v":28.664072636689966},{"$f":"OFFSET(control!IQ34,0,$D$1-1)*AG34","v":13.981380254893111},{"$f":"IF($D$2=0,OFFSET(control!IQ34,0,$D$1-1)*AH34,$D$30*AH34)","v":0},1.7201583804541969,{"$f":"OFFSET(control!KN34,0,$D$1-1)*AG34","v":0.10058860754112335},{"$f":"IF($D$2=0,control!KN34*AH34,(3.25+0.81*$D$30)/mult/55.65*AH34)","v":0},0,0,{"$f":"VLOOKUP(AW34,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI34,0,$D$1)","v":0.19077500872191644},{"$f":"OFFSET(control!$DX34,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW34,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.645690604556},3.3711816690362082,428.57631534009386,{"$f":"IF($D$2=0,  OFFSET(control!KD34,0,$D$1)*AI34,   $D$35*AG34+$D$36*AH34+IF(H34=1,$D$40*AI34)+$D$41*Z34  ) + $D$37*AL34  +  $D$38*AM34  +  $D$39*AD34 + IF(H34=$D$43,$D$42*AI34,0)","v":0.63042352621958553},24,3.9976120779722825E-3,-2.6522714242361718,1.1888249980882993E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},24,5.4683887072701749,1.0320950282725181,0,0,0,0,0,-2.0972070382339667,-0.63042352621958553,3.7728531710891406,1]
[null,null,{"$f":"control!$N117","v":"other cost/milking cow/day 19"},{"$f":"OFFSET(control!$P117,0,$D$1-1)","v":2},1.0066067612225322,0.99606205377704193,0.99970225287497938,25,{"$f":"OFFSET(control!CV35,0,$D$1-1)","v":3.9379462229580222E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31397047613782259,{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($Q35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},{"$f":"IF(AND($H35-$D$96-1>=1,$H35<$D$101),OFFSET($R35,-$D$96,0)*PRODUCT(OFFSET($G35,-$D$96+1,0):$G35)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H35-$D$24-$D$25<=0,$H35>=$D$101),0,OFFSET(Q35,-$D$25-$D$25,0)*PRODUCT(OFFSET(G35,-$D$25-$D$25+1,0):G35)*$E$4)","v":0},{"$f":"IF(OR(H35-$D$24<=0,$H35>=$D$101),0,OFFSET(P35,-$D$24,0)*PRODUCT(OFFSET(F35,-$D$24,0):OFFSET(F35,-1,0)))","v":0},0,0,0,0,0.31397047613782259,0,0.31397047613782259,1.2412869719701791E-3,0,0.31397047613782259,0,0,1.2412869719701791E-3,{"$f":"OFFSET(control!FE35,0,$D$1-1)*AG35*AX35+$D$104*AE35+$D$104*(AD35-AE35)","v":28.695228168314586},{"$f":"OFFSET(control!IQ35,0,$D$1-1)*AG35","v":14.084967842491796},{"$f":"IF($D$2=0,OFFSET(control!IQ35,0,$D$1-1)*AH35,$D$30*AH35)","v":0},1.685767366793008,{"$f":"OFFSET(control!KN35,0,$D$1-1)*AG35","v":0.10123971770719183},{"$f":"IF($D$2=0,control!KN35*AH35,(3.25+0.81*$D$30)/mult/55.65*AH35)","v":0},0,0,{"$f":"VLOOKUP(AW35,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI35,0,$D$1)","v":0.19066573929176117},{"$f":"OFFSET(control!$DX35,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW35,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.0802867183456},3.3584517164837013,426.39711425434962,{"$f":"IF($D$2=0,  OFFSET(control!KD35,0,$D$1)*AI35,   $D$35*AG35+$D$36*AH35+IF(H35=1,$D$40*AI35)+$D$41*Z35  ) + $D$37*AL35  +  $D$38*AM35  +  $D$39*AD35 + IF(H35=$D$43,$D$42*AI35,0)","v":0.62794095227564517},25,3.9379462229580222E-3,-2.6573444593829096,1.1728510567027775E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},25,5.4711968928574706,1.0114604200758048,0,0,0,0,0,-2.1127451763737692,-0.62794095227564517,3.741971184283861,1]
[null,null,{"$f":"control!$N118","v":"other cost/dry cow/day 20"},{"$f":"OFFSET(control!$P118,0,$D$1-1)","v":2},1.0061649556754737,0.9961217196320562,0.99970225287497938,26,{"$f":"OFFSET(control!CV36,0,$D$1-1)","v":3.8782803679437614E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31275281060410332,{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($Q36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},{"$f":"IF(AND($H36-$D$96-1>=1,$H36<$D$101),OFFSET($R36,-$D$96,0)*PRODUCT(OFFSET($G36,-$D$96+1,0):$G36)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H36-$D$24-$D$25<=0,$H36>=$D$101),0,OFFSET(Q36,-$D$25-$D$25,0)*PRODUCT(OFFSET(G36,-$D$25-$D$25+1,0):G36)*$E$4)","v":0},{"$f":"IF(OR(H36-$D$24<=0,$H36>=$D$101),0,OFFSET(P36,-$D$24,0)*PRODUCT(OFFSET(F36,-$D$24,0):OFFSET(F36,-1,0)))","v":0},0,0,0,0,0.31275281060410332,0,0.31275281060410332,1.2176655337192699E-3,0,0.31275281060410332,0,0,1.2176655337192699E-3,{"$f":"OFFSET(control!FE36,0,$D$1-1)*AG36*AX36+$D$104*AE36+$D$104*(AD36-AE36)","v":28.718443442249487},{"$f":"OFFSET(control!IQ36,0,$D$1-1)*AG36","v":14.183315099749521},{"$f":"IF($D$2=0,OFFSET(control!IQ36,0,$D$1-1)*AH36,$D$30*AH36)","v":0},1.6518502658131657,{"$f":"OFFSET(control!KN36,0,$D$1-1)*AG36","v":0.10185685810895653},{"$f":"IF($D$2=0,control!KN36*AH36,(3.25+0.81*$D$30)/mult/55.65*AH36)","v":0},0,0,{"$f":"VLOOKUP(AW36,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI36,0,$D$1)","v":0.19056185381340765},{"$f":"OFFSET(control!$DX36,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW36,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.5714229979972},3.3451425560281347,424.27152532783151,{"$f":"IF($D$2=0,  OFFSET(control!KD36,0,$D$1)*AI36,   $D$35*AG36+$D$36*AH36+IF(H36=1,$D$40*AI36)+$D$41*Z36  ) + $D$37*AL36  +  $D$38*AM36  +  $D$39*AD36 + IF(H36=$D$43,$D$42*AI36,0)","v":0.62550562120820663},26,3.8782803679437614E-3,-2.6624868191793913,1.1568484357759704E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},26,5.4726398209905627,0.99111015948789938,0,0,0,0,0,-2.127497264962428,-0.62550562120820663,3.7107470943078273,1]
[null,null,{"$f":"control!$N119","v":"other cost/vwp cow/day 21"},{"$f":"OFFSET(control!$P119,0,$D$1-1)","v":0},1.0057233440394329,0.99618138548707047,0.99970225287497938,27,{"$f":"OFFSET(control!CV37,0,$D$1-1)","v":3.8186145129295006E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31155852818257096,{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($Q37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},{"$f":"IF(AND($H37-$D$96-1>=1,$H37<$D$101),OFFSET($R37,-$D$96,0)*PRODUCT(OFFSET($G37,-$D$96+1,0):$G37)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H37-$D$24-$D$25<=0,$H37>=$D$101),0,OFFSET(Q37,-$D$25-$D$25,0)*PRODUCT(OFFSET(G37,-$D$25-$D$25+1,0):G37)*$E$4)","v":0},{"$f":"IF(OR(H37-$D$24<=0,$H37>=$D$101),0,OFFSET(P37,-$D$24,0)*PRODUCT(OFFSET(F37,-$D$24,0):OFFSET(F37,-1,0)))","v":0},0,0,0,0,0.31155852818257096,0,0.31155852818257096,1.1942824215323555E-3,0,0.31155852818257096,0,0,1.1942824215323555E-3,{"$f":"OFFSET(control!FE37,0,$D$1-1)*AG37*AX37+$D$104*AE37+$D$104*(AD37-AE37)","v":28.734431272692671},{"$f":"OFFSET(control!IQ37,0,$D$1-1)*AG37","v":14.276675392688873},{"$f":"IF($D$2=0,OFFSET(control!IQ37,0,$D$1-1)*AH37,$D$30*AH37)","v":0},1.6183933812443949,{"$f":"OFFSET(control!KN37,0,$D$1-1)*AG37","v":0.10244169494803888},{"$f":"IF($D$2=0,control!KN37*AH37,(3.25+0.81*$D$30)/mult/55.65*AH37)","v":0},0,0,{"$f":"VLOOKUP(AW37,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI37,0,$D$1)","v":0.19046293869526221},{"$f":"OFFSET(control!$DX37,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW37,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.1178113865835},3.3313429130307584,422.19851082959076,{"$f":"IF($D$2=0,  OFFSET(control!KD37,0,$D$1)*AI37,   $D$35*AG37+$D$36*AH37+IF(H37=1,$D$40*AI37)+$D$41*Z37  ) + $D$37*AL37  +  $D$38*AM37  +  $D$39*AD37 + IF(H37=$D$43,$D$42*AI37,0)","v":0.62311705636514192},27,3.8186145129295002E-3,-2.6677005643960396,1.1408167191185994E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},27,5.4728442219340891,0.97103602874663686,0,0,0,0,0,-2.1415013089033308,-0.62311705636514192,3.6792618854122527,1]
[null,null,{"$f":"control!$N120","v":"other cost/eligible open cow/day 22"},{"$f":"OFFSET(control!$P120,0,$D$1-1)","v":0},1.0052819262293009,0.99624105134208474,0.99970225287497938,28,{"$f":"OFFSET(control!CV38,0,$D$1-1)","v":3.7589486579152399E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.31038739567119705,{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($Q38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},{"$f":"IF(AND($H38-$D$96-1>=1,$H38<$D$101),OFFSET($R38,-$D$96,0)*PRODUCT(OFFSET($G38,-$D$96+1,0):$G38)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H38-$D$24-$D$25<=0,$H38>=$D$101),0,OFFSET(Q38,-$D$25-$D$25,0)*PRODUCT(OFFSET(G38,-$D$25-$D$25+1,0):G38)*$E$4)","v":0},{"$f":"IF(OR(H38-$D$24<=0,$H38>=$D$101),0,OFFSET(P38,-$D$24,0)*PRODUCT(OFFSET(F38,-$D$24,0):OFFSET(F38,-1,0)))","v":0},0,0,0,0,0.31038739567119705,0,0.31038739567119705,1.1711325113739068E-3,0,0.31038739567119705,0,0,1.1711325113739068E-3,{"$f":"OFFSET(control!FE38,0,$D$1-1)*AG38*AX38+$D$104*AE38+$D$104*(AD38-AE38)","v":28.743832000939797},{"$f":"OFFSET(control!IQ38,0,$D$1-1)*AG38","v":14.365287563156816},{"$f":"IF($D$2=0,OFFSET(control!IQ38,0,$D$1-1)*AH38,$D$30*AH38)","v":0},1.5853833823599197,{"$f":"OFFSET(control!KN38,0,$D$1-1)*AG38","v":0.10299579868651854},{"$f":"IF($D$2=0,control!KN38*AH38,(3.25+0.81*$D$30)/mult/55.65*AH38)","v":0},0,0,{"$f":"VLOOKUP(AW38,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI38,0,$D$1)","v":0.1903686259938461},{"$f":"OFFSET(control!$DX38,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW38,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.7181889861781},3.3171306693433311,420.17706315214917,{"$f":"IF($D$2=0,  OFFSET(control!KD38,0,$D$1)*AI38,   $D$35*AG38+$D$36*AH38+IF(H38=1,$D$40*AI38)+$D$41*Z38  ) + $D$37*AL38  +  $D$38*AM38  +  $D$39*AD38 + IF(H38=$D$43,$D$42*AI38,0)","v":0.62077479134239411},28,3.7589486579152395E-3,-2.6729878506586817,1.1247554780177457E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},28,5.4719238038168534,0.95123002941595181,0,0,0,0,0,-2.1547931344735223,-0.62077479134239411,3.6475859074168886,1]
[null,null,{"$f":"control!$N121","v":"other cost/pregnant cow/day 23"},{"$f":"OFFSET(control!$P121,0,$D$1-1)","v":0},1.0048407021600068,0.99630071719709901,0.99970225287497938,29,{"$f":"OFFSET(control!CV39,0,$D$1-1)","v":3.6992828029009791E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30923918491615338,{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($Q39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},{"$f":"IF(AND($H39-$D$96-1>=1,$H39<$D$101),OFFSET($R39,-$D$96,0)*PRODUCT(OFFSET($G39,-$D$96+1,0):$G39)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H39-$D$24-$D$25<=0,$H39>=$D$101),0,OFFSET(Q39,-$D$25-$D$25,0)*PRODUCT(OFFSET(G39,-$D$25-$D$25+1,0):G39)*$E$4)","v":0},{"$f":"IF(OR(H39-$D$24<=0,$H39>=$D$101),0,OFFSET(P39,-$D$24,0)*PRODUCT(OFFSET(F39,-$D$24,0):OFFSET(F39,-1,0)))","v":0},0,0,0,0,0.30923918491615338,0,0.30923918491615338,1.1482107550436771E-3,0,0.30923918491615338,0,0,1.1482107550436771E-3,{"$f":"OFFSET(control!FE39,0,$D$1-1)*AG39*AX39+$D$104*AE39+$D$104*(AD39-AE39)","v":28.747222938660428},{"$f":"OFFSET(control!IQ39,0,$D$1-1)*AG39","v":14.44937731520535},{"$f":"IF($D$2=0,OFFSET(control!IQ39,0,$D$1-1)*AH39,$D$30*AH39)","v":0},1.5528072916847098,{"$f":"OFFSET(control!KN39,0,$D$1-1)*AG39","v":0.10352065319646812},{"$f":"IF($D$2=0,control!KN39*AH39,(3.25+0.81*$D$30)/mult/55.65*AH39)","v":0},0,0,{"$f":"VLOOKUP(AW39,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI39,0,$D$1)","v":0.19027858695177707},{"$f":"OFFSET(control!$DX39,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW39,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.3713176033107},3.3025743622752168,418.20620395963215,{"$f":"IF($D$2=0,  OFFSET(control!KD39,0,$D$1)*AI39,   $D$35*AG39+$D$36*AH39+IF(H39=1,$D$40*AI39)+$D$41*Z39  ) + $D$37*AL39  +  $D$38*AM39  +  $D$39*AD39 + IF(H39=$D$43,$D$42*AI39,0)","v":0.61847836983230675},29,3.6992828029009791E-3,-2.6783509344069398,1.1086642706549217E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},29,5.4699809595560192,0.93168437501082579,0,0,0,0,0,-2.1674065972808023,-0.61847836983230675,3.6157803674537359,1]
[null,null,{"$f":"control!$N122","v":"other cost @ calving 24"},{"$f":"OFFSET(control!$P122,0,$D$1-1)","v":0},1.0043996717465162,0.99636038305211327,0.99970225287497938,30,{"$f":"OFFSET(control!CV40,0,$D$1-1)","v":3.6396169478867184E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30811367273778184,{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($Q40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},{"$f":"IF(AND($H40-$D$96-1>=1,$H40<$D$101),OFFSET($R40,-$D$96,0)*PRODUCT(OFFSET($G40,-$D$96+1,0):$G40)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H40-$D$24-$D$25<=0,$H40>=$D$101),0,OFFSET(Q40,-$D$25-$D$25,0)*PRODUCT(OFFSET(G40,-$D$25-$D$25+1,0):G40)*$E$4)","v":0},{"$f":"IF(OR(H40-$D$24<=0,$H40>=$D$101),0,OFFSET(P40,-$D$24,0)*PRODUCT(OFFSET(F40,-$D$24,0):OFFSET(F40,-1,0)))","v":0},0,0,0,0,0.30811367273778184,0,0.30811367273778184,1.1255121783715349E-3,0,0.30811367273778184,0,0,1.1255121783715349E-3,{"$f":"OFFSET(control!FE40,0,$D$1-1)*AG40*AX40+$D$104*AE40+$D$104*(AD40-AE40)","v":28.745126299721797},{"$f":"OFFSET(control!IQ40,0,$D$1-1)*AG40","v":14.529158393011594},{"$f":"IF($D$2=0,OFFSET(control!IQ40,0,$D$1-1)*AH40,$D$30*AH40)","v":0},1.5206524731119953,{"$f":"OFFSET(control!KN40,0,$D$1-1)*AG40","v":0.10401766353348227},{"$f":"IF($D$2=0,control!KN40*AH40,(3.25+0.81*$D$30)/mult/55.65*AH40)","v":0},0,0,{"$f":"VLOOKUP(AW40,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI40,0,$D$1)","v":0.19019252663855679},{"$f":"OFFSET(control!$DX40,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW40,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.0759833022644},3.2877344405367781,416.28498336307069,{"$f":"IF($D$2=0,  OFFSET(control!KD40,0,$D$1)*AI40,   $D$35*AG40+$D$36*AH40+IF(H40=1,$D$40*AI40)+$D$41*Z40  ) + $D$37*AL40  +  $D$38*AM40  +  $D$39*AD40 + IF(H40=$D$43,$D$42*AI40,0)","v":0.61622734547556368},30,3.6396169478867184E-3,-2.6837921793300716,1.0925426414872721E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},30,5.4671081994885169,0.91239148386719715,0,0,0,0,0,-2.1793737589517388,-0.61622734547556368,3.5838985789284119,1]
[null,null,{"$f":"control!$N123","v":"other cost @ dry off 25"},{"$f":"OFFSET(control!$P123,0,$D$1-1)","v":0},1.0039588349038326,0.99642004890712754,0.99970225287497938,31,{"$f":"OFFSET(control!CV41,0,$D$1-1)","v":3.5799510928724576E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30701064085833529,{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($Q41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},{"$f":"IF(AND($H41-$D$96-1>=1,$H41<$D$101),OFFSET($R41,-$D$96,0)*PRODUCT(OFFSET($G41,-$D$96+1,0):$G41)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H41-$D$24-$D$25<=0,$H41>=$D$101),0,OFFSET(Q41,-$D$25-$D$25,0)*PRODUCT(OFFSET(G41,-$D$25-$D$25+1,0):G41)*$E$4)","v":0},{"$f":"IF(OR(H41-$D$24<=0,$H41>=$D$101),0,OFFSET(P41,-$D$24,0)*PRODUCT(OFFSET(F41,-$D$24,0):OFFSET(F41,-1,0)))","v":0},0,0,0,0,0.30701064085833529,0,0.30701064085833529,1.1030318794465477E-3,0,0.30701064085833529,0,0,1.1030318794465477E-3,{"$f":"OFFSET(control!FE41,0,$D$1-1)*AG41*AX41+$D$104*AE41+$D$104*(AD41-AE41)","v":28.738015905245614},{"$f":"OFFSET(control!IQ41,0,$D$1-1)*AG41","v":14.60483359067983},{"$f":"IF($D$2=0,OFFSET(control!IQ41,0,$D$1-1)*AH41,$D$30*AH41)","v":0},1.4889066204156569,{"$f":"OFFSET(control!KN41,0,$D$1-1)*AG41","v":0.1044881626005023},{"$f":"IF($D$2=0,control!KN41*AH41,(3.25+0.81*$D$30)/mult/55.65*AH41)","v":0},0,0,{"$f":"VLOOKUP(AW41,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI41,0,$D$1)","v":0.19011017947596348},{"$f":"OFFSET(control!$DX41,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW41,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.8309959660676},3.272664322927362,414.41247912198742,{"$f":"IF($D$2=0,  OFFSET(control!KD41,0,$D$1)*AI41,   $D$35*AG41+$D$36*AH41+IF(H41=1,$D$40*AI41)+$D$41*Z41  ) + $D$37*AL41  +  $D$38*AM41  +  $D$39*AD41 + IF(H41=$D$43,$D$42*AI41,0)","v":0.61402128171667059},31,3.5799510928724576E-3,-2.6893140633270707,1.0763901205888812E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},31,5.4633893615293365,0.8933439722493941,0,0,0,0,0,-2.1907250386019745,-0.61402128171667059,3.5519870134600859,1]
[null,null,{"$f":"control!$N124","v":"other cost @ day in parity 26"},{"$f":"OFFSET(control!$P124,0,$D$1-1)","v":0},1.0035181915469966,0.99647971476214181,0.99970225287497938,32,{"$f":"OFFSET(control!CV42,0,$D$1-1)","v":3.5202852378581968E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30592987583145631,{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($Q42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},{"$f":"IF(AND($H42-$D$96-1>=1,$H42<$D$101),OFFSET($R42,-$D$96,0)*PRODUCT(OFFSET($G42,-$D$96+1,0):$G42)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H42-$D$24-$D$25<=0,$H42>=$D$101),0,OFFSET(Q42,-$D$25-$D$25,0)*PRODUCT(OFFSET(G42,-$D$25-$D$25+1,0):G42)*$E$4)","v":0},{"$f":"IF(OR(H42-$D$24<=0,$H42>=$D$101),0,OFFSET(P42,-$D$24,0)*PRODUCT(OFFSET(F42,-$D$24,0):OFFSET(F42,-1,0)))","v":0},0,0,0,0,0.30592987583145631,0,0.30592987583145631,1.0807650268789826E-3,0,0.30592987583145631,0,0,1.0807650268789826E-3,{"$f":"OFFSET(control!FE42,0,$D$1-1)*AG42*AX42+$D$104*AE42+$D$104*(AD42-AE42)","v":28.726322885462782},{"$f":"OFFSET(control!IQ42,0,$D$1-1)*AG42","v":14.676595625284975},{"$f":"IF($D$2=0,OFFSET(control!IQ42,0,$D$1-1)*AH42,$D$30*AH42)","v":0},1.4575577461436917,{"$f":"OFFSET(control!KN42,0,$D$1-1)*AG42","v":0.10493341690893997},{"$f":"IF($D$2=0,control!KN42*AH42,(3.25+0.81*$D$30)/mult/55.65*AH42)","v":0},0,0,{"$f":"VLOOKUP(AW42,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI42,0,$D$1)","v":0.19003130547858005},{"$f":"OFFSET(control!$DX42,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW42,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.6351888650631},3.2574112957309569,412.58779587142141,{"$f":"IF($D$2=0,  OFFSET(control!KD42,0,$D$1)*AI42,   $D$35*AG42+$D$36*AH42+IF(H42=1,$D$40*AI42)+$D$41*Z42  ) + $D$37*AL42  +  $D$38*AM42  +  $D$39*AD42 + IF(H42=$D$43,$D$42*AI42,0)","v":0.61185975166291262},32,3.5202852378581964E-3,-2.6949191860432444,1.0602062229489933E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},32,5.4589006395237032,0.87453464768621503,0,0,0,0,0,-2.2014893437927463,-0.61185975166291262,3.5200861917542592,1]
[null,null,{"$f":"control!$N125","v":"day in parity @ cost 27"},{"$f":"OFFSET(control!$P125,0,$D$1-1)","v":1},1.0030777415910863,0.99653938061715608,0.99970225287497938,33,{"$f":"OFFSET(control!CV43,0,$D$1-1)","v":3.4606193828439361E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30487116897336292,{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($Q43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},{"$f":"IF(AND($H43-$D$96-1>=1,$H43<$D$101),OFFSET($R43,-$D$96,0)*PRODUCT(OFFSET($G43,-$D$96+1,0):$G43)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H43-$D$24-$D$25<=0,$H43>=$D$101),0,OFFSET(Q43,-$D$25-$D$25,0)*PRODUCT(OFFSET(G43,-$D$25-$D$25+1,0):G43)*$E$4)","v":0},{"$f":"IF(OR(H43-$D$24<=0,$H43>=$D$101),0,OFFSET(P43,-$D$24,0)*PRODUCT(OFFSET(F43,-$D$24,0):OFFSET(F43,-1,0)))","v":0},0,0,0,0,0.30487116897336292,0,0.30487116897336292,1.0587068580933945E-3,0,0.30487116897336292,0,0,1.0587068580933945E-3,{"$f":"OFFSET(control!FE43,0,$D$1-1)*AG43*AX43+$D$104*AE43+$D$104*(AD43-AE43)","v":28.710440555434722},{"$f":"OFFSET(control!IQ43,0,$D$1-1)*AG43","v":14.744627897746771},{"$f":"IF($D$2=0,OFFSET(control!IQ43,0,$D$1-1)*AH43,$D$30*AH43)","v":0},1.4265941708777561,{"$f":"OFFSET(control!KN43,0,$D$1-1)*AG43","v":0.10535463159941444},{"$f":"IF($D$2=0,control!KN43*AH43,(3.25+0.81*$D$30)/mult/55.65*AH43)","v":0},0,0,{"$f":"VLOOKUP(AW43,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI43,0,$D$1)","v":0.18995568707667457},{"$f":"OFFSET(control!$DX43,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW43,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.4874182329215},3.2420172773196092,410.81006437356956,{"$f":"IF($D$2=0,  OFFSET(control!KD43,0,$D$1)*AI43,   $D$35*AG43+$D$36*AH43+IF(H43=1,$D$40*AI43)+$D$41*Z43  ) + $D$37*AL43  +  $D$38*AM43  +  $D$39*AD43 + IF(H43=$D$43,$D$42*AI43,0)","v":0.60974233794672583},33,3.4606193828439361E-3,-2.7006102770417391,1.04399044772345E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},33,5.4537114619816247,0.85595650252665367,0,0,0,0,0,-2.2116941846620155,-0.60974233794672583,3.4882314418995377,1]
[null,null,{"$f":"control!$N127","v":"fresh inv. cull rate (open 1 - 60 days) 29"},{"$f":"OFFSET(control!$P127,0,$D$1-1)","v":0.19360571371857907},1.0026374849512167,0.99659904647217035,0.99970225287497938,34,{"$f":"OFFSET(control!CV44,0,$D$1-1)","v":3.4009535278296758E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30383431629570939,{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($Q44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},{"$f":"IF(AND($H44-$D$96-1>=1,$H44<$D$101),OFFSET($R44,-$D$96,0)*PRODUCT(OFFSET($G44,-$D$96+1,0):$G44)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H44-$D$24-$D$25<=0,$H44>=$D$101),0,OFFSET(Q44,-$D$25-$D$25,0)*PRODUCT(OFFSET(G44,-$D$25-$D$25+1,0):G44)*$E$4)","v":0},{"$f":"IF(OR(H44-$D$24<=0,$H44>=$D$101),0,OFFSET(P44,-$D$24,0)*PRODUCT(OFFSET(F44,-$D$24,0):OFFSET(F44,-1,0)))","v":0},0,0,0,0,0.30383431629570939,0,0.30383431629570939,1.0368526776535214E-3,0,0.30383431629570939,0,0,1.0368526776535214E-3,{"$f":"OFFSET(control!FE44,0,$D$1-1)*AG44*AX44+$D$104*AE44+$D$104*(AD44-AE44)","v":28.69072860600248},{"$f":"OFFSET(control!IQ44,0,$D$1-1)*AG44","v":14.809105160973637},{"$f":"IF($D$2=0,OFFSET(control!IQ44,0,$D$1-1)*AH44,$D$30*AH44)","v":0},1.3960045128477223,{"$f":"OFFSET(control!KN44,0,$D$1-1)*AG44","v":0.10575295485041787},{"$f":"IF($D$2=0,control!KN44*AH44,(3.25+0.81*$D$30)/mult/55.65*AH44)","v":0},0,0,{"$f":"VLOOKUP(AW44,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI44,0,$D$1)","v":0.18988312641653132},{"$f":"OFFSET(control!$DX44,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW44,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.3865628499793},3.2265194727299153,409.07844079325366,{"$f":"IF($D$2=0,  OFFSET(control!KD44,0,$D$1)*AI44,   $D$35*AG44+$D$36*AH44+IF(H44=1,$D$40*AI44)+$D$41*Z44  ) + $D$37*AL44  +  $D$38*AM44  +  $D$39*AD44 + IF(H44=$D$43,$D$42*AI44,0)","v":0.60766863259141879},34,3.4009535278296762E-3,-2.7063902046754658,1.0277422774354403E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},34,5.4478852468759609,0.83760270770863332,0,0,0,0,0,-2.2213657741460455,-0.60766863259141879,3.4564535478471301,1]
[null,null,{"$f":"control!$N128","v":"inv. cull rate (open 61 - 365 days) 30"},{"$f":"OFFSET(control!$P128,0,$D$1-1)","v":0.4209877854215206},1.0021974215425404,0.99665871232718461,0.99970225287497938,35,{"$f":"OFFSET(control!CV45,0,$D$1-1)","v":3.3412876728154146E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30281911844009224,{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($Q45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},{"$f":"IF(AND($H45-$D$96-1>=1,$H45<$D$101),OFFSET($R45,-$D$96,0)*PRODUCT(OFFSET($G45,-$D$96+1,0):$G45)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H45-$D$24-$D$25<=0,$H45>=$D$101),0,OFFSET(Q45,-$D$25-$D$25,0)*PRODUCT(OFFSET(G45,-$D$25-$D$25+1,0):G45)*$E$4)","v":0},{"$f":"IF(OR(H45-$D$24<=0,$H45>=$D$101),0,OFFSET(P45,-$D$24,0)*PRODUCT(OFFSET(F45,-$D$24,0):OFFSET(F45,-1,0)))","v":0},0,0,0,0,0.30281911844009224,0,0.30281911844009224,1.0151978556171559E-3,0,0.30281911844009224,0,0,1.0151978556171559E-3,{"$f":"OFFSET(control!FE45,0,$D$1-1)*AG45*AX45+$D$104*AE45+$D$104*(AD45-AE45)","v":28.667516723659322},{"$f":"OFFSET(control!IQ45,0,$D$1-1)*AG45","v":14.870194110762133},{"$f":"IF($D$2=0,OFFSET(control!IQ45,0,$D$1-1)*AH45,$D$30*AH45)","v":0},1.3657776778871675,{"$f":"OFFSET(control!KN45,0,$D$1-1)*AG45","v":0.10612948177713256},{"$f":"IF($D$2=0,control!KN45*AH45,(3.25+0.81*$D$30)/mult/55.65*AH45)","v":0},0,0,{"$f":"VLOOKUP(AW45,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI45,0,$D$1)","v":0.18981344305472247},{"$f":"OFFSET(control!$DX45,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW45,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.331523633773},3.210950936532293,407.39210599644525,{"$f":"IF($D$2=0,  OFFSET(control!KD45,0,$D$1)*AI45,   $D$35*AG45+$D$36*AH45+IF(H45=1,$D$40*AI45)+$D$41*Z45  ) + $D$37*AL45  +  $D$38*AM45  +  $D$39*AD45 + IF(H45=$D$43,$D$42*AI45,0)","v":0.60563823688018448},35,3.3412876728154146E-3,-2.7122619857329604,1.0114611771211252E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},35,5.4414800531466128,0.81946660673230054,0,0,0,0,0,-2.2305291166143197,-0.60563823688018448,3.4247793063844085,1]
[null,null,{"$f":"control!$N129","v":"inv. cull rate (preg. 1 - 280 days) 31"},{"$f":"OFFSET(control!$P129,0,$D$1-1)","v":0.08},1.0017575512802472,0.99671837818219888,0.99970225287497938,36,{"$f":"OFFSET(control!CV46,0,$D$1-1)","v":3.2816218178011542E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30182538061417191,{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($Q46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},{"$f":"IF(AND($H46-$D$96-1>=1,$H46<$D$101),OFFSET($R46,-$D$96,0)*PRODUCT(OFFSET($G46,-$D$96+1,0):$G46)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H46-$D$24-$D$25<=0,$H46>=$D$101),0,OFFSET(Q46,-$D$25-$D$25,0)*PRODUCT(OFFSET(G46,-$D$25-$D$25+1,0):G46)*$E$4)","v":0},{"$f":"IF(OR(H46-$D$24<=0,$H46>=$D$101),0,OFFSET(P46,-$D$24,0)*PRODUCT(OFFSET(F46,-$D$24,0):OFFSET(F46,-1,0)))","v":0},0,0,0,0,0.30182538061417191,0,0.30182538061417191,9.9373782592032667E-4,0,0.30182538061417191,0,0,9.9373782592032667E-4,{"$f":"OFFSET(control!FE46,0,$D$1-1)*AG46*AX46+$D$104*AE46+$D$104*(AD46-AE46)","v":28.641107731429173},{"$f":"OFFSET(control!IQ46,0,$D$1-1)*AG46","v":14.92805391187988},{"$f":"IF($D$2=0,OFFSET(control!IQ46,0,$D$1-1)*AH46,$D$30*AH46)","v":0},1.3359028497177505,{"$f":"OFFSET(control!KN46,0,$D$1-1)*AG46","v":0.10648525790243507},{"$f":"IF($D$2=0,control!KN46*AH46,(3.25+0.81*$D$30)/mult/55.65*AH46)","v":0},0,0,{"$f":"VLOOKUP(AW46,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI46,0,$D$1)","v":0.18974647197935851},{"$f":"OFFSET(control!$DX46,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW46,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.3212232366579},3.1953410588374318,405.75026487111347,{"$f":"IF($D$2=0,  OFFSET(control!KD46,0,$D$1)*AI46,   $D$35*AG46+$D$36*AH46+IF(H46=1,$D$40*AI46)+$D$41*Z46  ) + $D$37*AL46  +  $D$38*AM46  +  $D$39*AD46 + IF(H46=$D$43,$D$42*AI46,0)","v":0.60365076122834382},36,3.2816218178011542E-3,-2.7182287959408642,9.9514659341530531E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},36,5.4345491456194139,0.80154170983065032,0,0,0,0,0,-2.2392080867819821,-0.60365076122834382,3.3932320074397384,1]
[null,null,{"$f":"control!$N131","v":"abortion rate 33"},{"$f":"OFFSET(control!$P131,0,$D$1-1)","v":0.1},1.0013178740795639,0.99677804403721315,0.99970225287497938,37,{"$f":"OFFSET(control!CV47,0,$D$1-1)","v":3.2219559627868931E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.30085291252938168,{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($Q47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},{"$f":"IF(AND($H47-$D$96-1>=1,$H47<$D$101),OFFSET($R47,-$D$96,0)*PRODUCT(OFFSET($G47,-$D$96+1,0):$G47)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H47-$D$24-$D$25<=0,$H47>=$D$101),0,OFFSET(Q47,-$D$25-$D$25,0)*PRODUCT(OFFSET(G47,-$D$25-$D$25+1,0):G47)*$E$4)","v":0},{"$f":"IF(OR(H47-$D$24<=0,$H47>=$D$101),0,OFFSET(P47,-$D$24,0)*PRODUCT(OFFSET(F47,-$D$24,0):OFFSET(F47,-1,0)))","v":0},0,0,0,0,0.30085291252938168,0,0.30085291252938168,9.724680847902345E-4,0,0.30085291252938168,0,0,9.724680847902345E-4,{"$f":"OFFSET(control!FE47,0,$D$1-1)*AG47*AX47+$D$104*AE47+$D$104*(AD47-AE47)","v":28.611780325817698},{"$f":"OFFSET(control!IQ47,0,$D$1-1)*AG47","v":14.982836669374539},{"$f":"IF($D$2=0,OFFSET(control!IQ47,0,$D$1-1)*AH47,$D$30*AH47)","v":0},1.3063694805509689,{"$f":"OFFSET(control!KN47,0,$D$1-1)*AG47","v":0.10682128226637801},{"$f":"IF($D$2=0,control!KN47*AH47,(3.25+0.81*$D$30)/mult/55.65*AH47)","v":0},0,0,{"$f":"VLOOKUP(AW47,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI47,0,$D$1)","v":0.18968206190425924},{"$f":"OFFSET(control!$DX47,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW47,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.3546056503833},3.1797159865466385,404.15214566967677,{"$f":"IF($D$2=0,  OFFSET(control!KD47,0,$D$1)*AI47,   $D$35*AG47+$D$36*AH47+IF(H47=1,$D$40*AI47)+$D$41*Z47  ) + $D$37*AL47  +  $D$38*AM47  +  $D$39*AD47 + IF(H47=$D$43,$D$42*AI47,0)","v":0.60170582505876335},37,3.2219559627868931E-3,-2.7242939814162179,9.7879795357180867E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},37,5.4271414869528192,0.7838216883305813,0,0,0,0,0,-2.2474255004061807,-0.60170582505876335,3.3618318498184565,1]
[null,null,{"$f":"control!$N132","v":"voluntary waiting period 34"},{"$f":"OFFSET(control!$P132,0,$D$1-1)","v":60},1.0008783898557545,0.99683770989222742,0.99970225287497938,38,{"$f":"OFFSET(control!CV48,0,$D$1-1)","v":3.1622901077726327E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29990152834019546,{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($Q48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},{"$f":"IF(AND($H48-$D$96-1>=1,$H48<$D$101),OFFSET($R48,-$D$96,0)*PRODUCT(OFFSET($G48,-$D$96+1,0):$G48)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H48-$D$24-$D$25<=0,$H48>=$D$101),0,OFFSET(Q48,-$D$25-$D$25,0)*PRODUCT(OFFSET(G48,-$D$25-$D$25+1,0):G48)*$E$4)","v":0},{"$f":"IF(OR(H48-$D$24<=0,$H48>=$D$101),0,OFFSET(P48,-$D$24,0)*PRODUCT(OFFSET(F48,-$D$24,0):OFFSET(F48,-1,0)))","v":0},0,0,0,0,0.29990152834019546,0,0.29990152834019546,9.5138418918622181E-4,0,0.29990152834019546,0,0,9.5138418918622181E-4,{"$f":"OFFSET(control!FE48,0,$D$1-1)*AG48*AX48+$D$104*AE48+$D$104*(AD48-AE48)","v":28.579791471407859},{"$f":"OFFSET(control!IQ48,0,$D$1-1)*AG48","v":15.034687853278546},{"$f":"IF($D$2=0,OFFSET(control!IQ48,0,$D$1-1)*AH48,$D$30*AH48)","v":0},1.2771672819959901,{"$f":"OFFSET(control!KN48,0,$D$1-1)*AG48","v":0.1071385102280772},{"$f":"IF($D$2=0,control!KN48*AH48,(3.25+0.81*$D$30)/mult/55.65*AH48)","v":0},0,0,{"$f":"VLOOKUP(AW48,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI48,0,$D$1)","v":0.18962007379213053},{"$f":"OFFSET(control!$DX48,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW48,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.4306358175143},3.1640989897802791,402.59699937237286,{"$f":"IF($D$2=0,  OFFSET(control!KD48,0,$D$1)*AI48,   $D$35*AG48+$D$36*AH48+IF(H48=1,$D$40*AI48)+$D$41*Z48  ) + $D$37*AL48  +  $D$38*AM48  +  $D$39*AD48 + IF(H48=$D$43,$D$42*AI48,0)","v":0.59980305668039091},38,3.1622901077726327E-3,-2.7304610711739086,9.6241466441249254E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},38,5.4193021677720612,0.76630036919759403,0,0,0,0,0,-2.255203177991782,-0.59980305668039091,3.3305963022974829,1]
[null,null,{"$f":"control!$N133","v":"days from VWP to first ovulation 35"},{"$f":"OFFSET(control!$P133,0,$D$1-1)","v":10},1.0004390985241205,0.99689737574724158,0.99970225287497938,39,{"$f":"OFFSET(control!CV49,0,$D$1-1)","v":3.1026242527583715E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29897104658492785,{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($Q49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},{"$f":"IF(AND($H49-$D$96-1>=1,$H49<$D$101),OFFSET($R49,-$D$96,0)*PRODUCT(OFFSET($G49,-$D$96+1,0):$G49)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H49-$D$24-$D$25<=0,$H49>=$D$101),0,OFFSET(Q49,-$D$25-$D$25,0)*PRODUCT(OFFSET(G49,-$D$25-$D$25+1,0):G49)*$E$4)","v":0},{"$f":"IF(OR(H49-$D$24<=0,$H49>=$D$101),0,OFFSET(P49,-$D$24,0)*PRODUCT(OFFSET(F49,-$D$24,0):OFFSET(F49,-1,0)))","v":0},0,0,0,0,0.29897104658492785,0,0.29897104658492785,9.3048175526760923E-4,0,0.29897104658492785,0,0,9.3048175526760923E-4,{"$f":"OFFSET(control!FE49,0,$D$1-1)*AG49*AX49+$D$104*AE49+$D$104*(AD49-AE49)","v":28.545378503896547},{"$f":"OFFSET(control!IQ49,0,$D$1-1)*AG49","v":15.083746683398019},{"$f":"IF($D$2=0,OFFSET(control!IQ49,0,$D$1-1)*AH49,$D$30*AH49)","v":0},1.2482862162620281,{"$f":"OFFSET(control!KN49,0,$D$1-1)*AG49","v":0.10743785600415386},{"$f":"IF($D$2=0,control!KN49*AH49,(3.25+0.81*$D$30)/mult/55.65*AH49)","v":0},0,0,{"$f":"VLOOKUP(AW49,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI49,0,$D$1)","v":0.18956037957085276},{"$f":"OFFSET(control!$DX49,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW49,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.5482992495831},3.1485107816825879,401.08409907087781,{"$f":"IF($D$2=0,  OFFSET(control!KD49,0,$D$1)*AI49,   $D$35*AG49+$D$36*AH49+IF(H49=1,$D$40*AI49)+$D$41*Z49  ) + $D$37*AL49  +  $D$38*AM49  +  $D$39*AD49 + IF(H49=$D$43,$D$42*AI49,0)","v":0.59794209316985569},39,3.1026242527583715E-3,-2.7367337908083891,9.4599611119841383E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},39,5.4110727841922905,0.74897172975721682,0,0,0,0,0,-2.2625620025097026,-0.59794209316985569,3.2995404182699488,1]
[null,null,{"$f":"control!$N138","v":"days to 1st ovulation 40"},{"$f":"OFFSET(control!$P138,0,$D$1-1)","v":70},1.0000000000000004,0.99695704160225584,0.99970225287497938,40,{"$f":"OFFSET(control!CV50,0,$D$1-1)","v":3.0429583977441112E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29806129012803989,{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($Q50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},{"$f":"IF(AND($H50-$D$96-1>=1,$H50<$D$101),OFFSET($R50,-$D$96,0)*PRODUCT(OFFSET($G50,-$D$96+1,0):$G50)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H50-$D$24-$D$25<=0,$H50>=$D$101),0,OFFSET(Q50,-$D$25-$D$25,0)*PRODUCT(OFFSET(G50,-$D$25-$D$25+1,0):G50)*$E$4)","v":0},{"$f":"IF(OR(H50-$D$24<=0,$H50>=$D$101),0,OFFSET(P50,-$D$24,0)*PRODUCT(OFFSET(F50,-$D$24,0):OFFSET(F50,-1,0)))","v":0},0,0,0,0,0.29806129012803989,0,0.29806129012803989,9.097564568879557E-4,0,0.29806129012803989,0,0,9.097564568879557E-4,{"$f":"OFFSET(control!FE50,0,$D$1-1)*AG50*AX50+$D$104*AE50+$D$104*(AD50-AE50)","v":28.508760983708147},{"$f":"OFFSET(control!IQ50,0,$D$1-1)*AG50","v":15.130146479694949},{"$f":"IF($D$2=0,OFFSET(control!IQ50,0,$D$1-1)*AH50,$D$30*AH50)","v":0},1.2197164876450846,{"$f":"OFFSET(control!KN50,0,$D$1-1)*AG50","v":0.10772019498009693},{"$f":"IF($D$2=0,control!KN50*AH50,(3.25+0.81*$D$30)/mult/55.65*AH50)","v":0},0,0,{"$f":"VLOOKUP(AW50,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI50,0,$D$1)","v":0.18950286101338143},{"$f":"OFFSET(control!$DX50,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW50,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.7066016518563},3.1329697984051141,399.61273937153237,{"$f":"IF($D$2=0,  OFFSET(control!KD50,0,$D$1)*AI50,   $D$35*AG50+$D$36*AH50+IF(H50=1,$D$40*AI50)+$D$41*Z50  ) + $D$37*AL50  +  $D$38*AM50  +  $D$39*AD50 + IF(H50=$D$43,$D$42*AI50,0)","v":0.59612258025607978},40,3.0429583977441112E-3,-2.7431160774850056,9.2954165641550932E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},40,5.4024917703593562,0.73182989258705067,0,0,0,0,0,-2.2695219719542421,-0.59612258025607978,3.268677110736085,1]
[null,null,{"$f":"control!$N134","v":"days between 1st and 2nd ovulation 36"},{"$f":"OFFSET(control!$P134,0,$D$1-1)","v":21},0.99956109419876993,0.99701670745727011,0.99970225287497938,41,{"$f":"OFFSET(control!CV51,0,$D$1-1)","v":2.9832925427298504E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29717208610392448,{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($Q51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},{"$f":"IF(AND($H51-$D$96-1>=1,$H51<$D$101),OFFSET($R51,-$D$96,0)*PRODUCT(OFFSET($G51,-$D$96+1,0):$G51)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H51-$D$24-$D$25<=0,$H51>=$D$101),0,OFFSET(Q51,-$D$25-$D$25,0)*PRODUCT(OFFSET(G51,-$D$25-$D$25+1,0):G51)*$E$4)","v":0},{"$f":"IF(OR(H51-$D$24<=0,$H51>=$D$101),0,OFFSET(P51,-$D$24,0)*PRODUCT(OFFSET(F51,-$D$24,0):OFFSET(F51,-1,0)))","v":0},0,0,0,0,0.29717208610392448,0,0.29717208610392448,8.8920402411540866E-4,0,0.29717208610392448,0,0,8.8920402411540866E-4,{"$f":"OFFSET(control!FE51,0,$D$1-1)*AG51*AX51+$D$104*AE51+$D$104*(AD51-AE51)","v":28.470142335318663},{"$f":"OFFSET(control!IQ51,0,$D$1-1)*AG51","v":15.174014982827671},{"$f":"IF($D$2=0,OFFSET(control!IQ51,0,$D$1-1)*AH51,$D$30*AH51)","v":0},1.1914485342893828,{"$f":"OFFSET(control!KN51,0,$D$1-1)*AG51","v":0.10798636582467837},{"$f":"IF($D$2=0,control!KN51*AH51,(3.25+0.81*$D$30)/mult/55.65*AH51)","v":0},0,0,{"$f":"VLOOKUP(AW51,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI51,0,$D$1)","v":0.18944740875688204},{"$f":"OFFSET(control!$DX51,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW51,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.9045685546134},3.117492444941576,398.18223581755336,{"$f":"IF($D$2=0,  OFFSET(control!KD51,0,$D$1)*AI51,   $D$35*AG51+$D$36*AH51+IF(H51=1,$D$40*AI51)+$D$41*Z51  ) + $D$37*AL51  +  $D$38*AM51  +  $D$39*AD51 + IF(H51=$D$43,$D$42*AI51,0)","v":0.59434417220784896},41,2.9832925427298504E-3,-2.7496120963945634,9.1305063846696764E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},41,5.3935946923657268,0.71486912057362961,0,0,0,0,0,-2.2761022474241508,-0.59434417220784896,3.2380173933073566,1]
[null,null,{"$f":"control!$N135","v":"days between 2nd and 3rd ovulation 37"},{"$f":"OFFSET(control!$P135,0,$D$1-1)","v":21},0.99912238103584172,0.99707637331228438,0.99970225287497938,42,{"$f":"OFFSET(control!CV52,0,$D$1-1)","v":2.9236266877155897E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29630326586214695,{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($Q52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},{"$f":"IF(AND($H52-$D$96-1>=1,$H52<$D$101),OFFSET($R52,-$D$96,0)*PRODUCT(OFFSET($G52,-$D$96+1,0):$G52)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H52-$D$24-$D$25<=0,$H52>=$D$101),0,OFFSET(Q52,-$D$25-$D$25,0)*PRODUCT(OFFSET(G52,-$D$25-$D$25+1,0):G52)*$E$4)","v":0},{"$f":"IF(OR(H52-$D$24<=0,$H52>=$D$101),0,OFFSET(P52,-$D$24,0)*PRODUCT(OFFSET(F52,-$D$24,0):OFFSET(F52,-1,0)))","v":0},0,0,0,0,0.29630326586214695,0,0.29630326586214695,8.6882024177753481E-4,0,0.29630326586214695,0,0,8.6882024177753481E-4,{"$f":"OFFSET(control!FE52,0,$D$1-1)*AG52*AX52+$D$104*AE52+$D$104*(AD52-AE52)","v":28.429711301728251},{"$f":"OFFSET(control!IQ52,0,$D$1-1)*AG52","v":15.215474648653634},{"$f":"IF($D$2=0,OFFSET(control!IQ52,0,$D$1-1)*AH52,$D$30*AH52)","v":0},1.1634730202124346,{"$f":"OFFSET(control!KN52,0,$D$1-1)*AG52","v":0.10823717243253146},{"$f":"IF($D$2=0,control!KN52*AH52,(3.25+0.81*$D$30)/mult/55.65*AH52)","v":0},0,0,{"$f":"VLOOKUP(AW52,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI52,0,$D$1)","v":0.18939392144085535},{"$f":"OFFSET(control!$DX52,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW52,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.1412449508134},3.102093311567673,396.79192432962731,{"$f":"IF($D$2=0,  OFFSET(control!KD52,0,$D$1)*AI52,   $D$35*AG52+$D$36*AH52+IF(H52=1,$D$40*AI52)+$D$41*Z52  ) + $D$37*AL52  +  $D$38*AM52  +  $D$39*AD52 + IF(H52=$D$43,$D$42*AI52,0)","v":0.59260653172429389},42,2.9236266877155897E-3,-2.7562262588466604,8.9652237026254661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},42,5.384414508865718,0.69808381212746073,0,0,0,0,0,-2.2823211972980451,-0.59260653172429389,3.2075705919708399,1]
[null,null,{"$f":"control!$N136","v":"days between 3rd and 4th ovulation 38"},{"$f":"OFFSET(control!$P136,0,$D$1-1)","v":21},0.99868386042666579,0.99713603916729865,0.99970225287497938,43,{"$f":"OFFSET(control!CV53,0,$D$1-1)","v":2.8639608327013289E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29545466491411626,{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($Q53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},{"$f":"IF(AND($H53-$D$96-1>=1,$H53<$D$101),OFFSET($R53,-$D$96,0)*PRODUCT(OFFSET($G53,-$D$96+1,0):$G53)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H53-$D$24-$D$25<=0,$H53>=$D$101),0,OFFSET(Q53,-$D$25-$D$25,0)*PRODUCT(OFFSET(G53,-$D$25-$D$25+1,0):G53)*$E$4)","v":0},{"$f":"IF(OR(H53-$D$24<=0,$H53>=$D$101),0,OFFSET(P53,-$D$24,0)*PRODUCT(OFFSET(F53,-$D$24,0):OFFSET(F53,-1,0)))","v":0},0,0,0,0,0.29545466491411626,0,0.29545466491411626,8.4860094803068664E-4,0,0.29545466491411626,0,0,8.4860094803068664E-4,{"$f":"OFFSET(control!FE53,0,$D$1-1)*AG53*AX53+$D$104*AE53+$D$104*(AD53-AE53)","v":28.387643238862832},{"$f":"OFFSET(control!IQ53,0,$D$1-1)*AG53","v":15.254642919882469},{"$f":"IF($D$2=0,OFFSET(control!IQ53,0,$D$1-1)*AH53,$D$30*AH53)","v":0},1.1357808275852836,{"$f":"OFFSET(control!KN53,0,$D$1-1)*AG53","v":0.10847338571593512},{"$f":"IF($D$2=0,control!KN53*AH53,(3.25+0.81*$D$30)/mult/55.65*AH53)","v":0},0,0,{"$f":"VLOOKUP(AW53,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI53,0,$D$1)","v":0.1893423049473579},{"$f":"OFFSET(control!$DX53,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW53,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.4156949400581},3.0867853648871986,395.44116066430888,{"$f":"IF($D$2=0,  OFFSET(control!KD53,0,$D$1)*AI53,   $D$35*AG53+$D$36*AH53+IF(H53=1,$D$40*AI53)+$D$41*Z53  ) + $D$37*AL53  +  $D$38*AM53  +  $D$39*AD53 + IF(H53=$D$43,$D$42*AI53,0)","v":0.59090932982823252},43,2.8639608327013289E-3,-2.7629632422020496,8.7995613769484629E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},43,5.3749818028695691,0.68146849655117014,0,0,0,0,0,-2.2881964379823705,-0.59090932982823252,3.1773445316101356,1]
[null,null,{"$f":"control!$N137","v":"days between next ovulations 39"},{"$f":"OFFSET(control!$P137,0,$D$1-1)","v":21},0.99824553228672919,0.99719570502231292,0.99970225287497938,44,{"$f":"OFFSET(control!CV54,0,$D$1-1)","v":2.8042949776870682E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29462612288116341,{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($Q54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},{"$f":"IF(AND($H54-$D$96-1>=1,$H54<$D$101),OFFSET($R54,-$D$96,0)*PRODUCT(OFFSET($G54,-$D$96+1,0):$G54)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H54-$D$24-$D$25<=0,$H54>=$D$101),0,OFFSET(Q54,-$D$25-$D$25,0)*PRODUCT(OFFSET(G54,-$D$25-$D$25+1,0):G54)*$E$4)","v":0},{"$f":"IF(OR(H54-$D$24<=0,$H54>=$D$101),0,OFFSET(P54,-$D$24,0)*PRODUCT(OFFSET(F54,-$D$24,0):OFFSET(F54,-1,0)))","v":0},0,0,0,0,0.29462612288116341,0,0.29462612288116341,8.2854203295285034E-4,0,0.29462612288116341,0,0,8.2854203295285034E-4,{"$f":"OFFSET(control!FE54,0,$D$1-1)*AG54*AX54+$D$104*AE54+$D$104*(AD54-AE54)","v":28.344101270856999},{"$f":"OFFSET(control!IQ54,0,$D$1-1)*AG54","v":15.291632477565109},{"$f":"IF($D$2=0,OFFSET(control!IQ54,0,$D$1-1)*AH54,$D$30*AH54)","v":0},1.1083630492582621,{"$f":"OFFSET(control!KN54,0,$D$1-1)*AG54","v":0.10869574526353278},{"$f":"IF($D$2=0,control!KN54*AH54,(3.25+0.81*$D$30)/mult/55.65*AH54)","v":0},0,0,{"$f":"VLOOKUP(AW54,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI54,0,$D$1)","v":0.18929247172915609},{"$f":"OFFSET(control!$DX54,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW54,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.7270013787406},3.0715801168672696,394.12931988966307,{"$f":"IF($D$2=0,  OFFSET(control!KD54,0,$D$1)*AI54,   $D$35*AG54+$D$36*AH54+IF(H54=1,$D$40*AI54)+$D$41*Z54  ) + $D$37*AL54  +  $D$38*AM54  +  $D$39*AD54 + IF(H54=$D$43,$D$42*AI54,0)","v":0.58925224576232682},44,2.8042949776870682E-3,-2.7698280118737171,8.633511979907851E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},44,5.365324988502036,0.66501782955495725,0,0,0,0,0,-2.2937448716347664,-0.58925224576232682,3.1473457006598995,1]
[null,null,{"$f":"control!$N142","v":"first day stage 1 44"},{"$f":"OFFSET(control!$P142,0,$D$1-1)","v":70},0.99780739653155615,0.99725537087732719,0.99970225287497938,45,{"$f":"OFFSET(control!CV55,0,$D$1-1)","v":2.7446291226728074E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.2938174834440036,{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($Q55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},{"$f":"IF(AND($H55-$D$96-1>=1,$H55<$D$101),OFFSET($R55,-$D$96,0)*PRODUCT(OFFSET($G55,-$D$96+1,0):$G55)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H55-$D$24-$D$25<=0,$H55>=$D$101),0,OFFSET(Q55,-$D$25-$D$25,0)*PRODUCT(OFFSET(G55,-$D$25-$D$25+1,0):G55)*$E$4)","v":0},{"$f":"IF(OR(H55-$D$24<=0,$H55>=$D$101),0,OFFSET(P55,-$D$24,0)*PRODUCT(OFFSET(F55,-$D$24,0):OFFSET(F55,-1,0)))","v":0},0,0,0,0,0.2938174834440036,0,0.2938174834440036,8.0863943715980824E-4,0,0.2938174834440036,0,0,8.0863943715980824E-4,{"$f":"OFFSET(control!FE55,0,$D$1-1)*AG55*AX55+$D$104*AE55+$D$104*(AD55-AE55)","v":28.299237324007525},{"$f":"OFFSET(control!IQ55,0,$D$1-1)*AG55","v":15.326551474693838},{"$f":"IF($D$2=0,OFFSET(control!IQ55,0,$D$1-1)*AH55,$D$30*AH55)","v":0},1.0812109815241113,{"$f":"OFFSET(control!KN55,0,$D$1-1)*AG55","v":0.10890496088100139},{"$f":"IF($D$2=0,control!KN55*AH55,(3.25+0.81*$D$30)/mult/55.65*AH55)","v":0},0,0,{"$f":"VLOOKUP(AW55,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI55,0,$D$1)","v":0.18924434021388931},{"$f":"OFFSET(control!$DX55,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW55,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.0742655362676},3.0564877747339985,392.8557958776056,{"$f":"IF($D$2=0,  OFFSET(control!KD55,0,$D$1)*AI55,   $D$35*AG55+$D$36*AH55+IF(H55=1,$D$40*AI55)+$D$41*Z55  ) + $D$37*AL55  +  $D$38*AM55  +  $D$39*AD55 + IF(H55=$D$43,$D$42*AI55,0)","v":0.5876349668880072},45,2.7446291226728074E-3,-2.7768258456605506,8.4670677792520101E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},45,5.3554704959380741,0.64872658891446677,0,0,0,0,0,-2.2989827212040757,-0.5876349668880072,3.1175793967604575,1]
[null,null,{"$f":"control!$N143","v":"first day stage 2 45"},{"$f":"OFFSET(control!$P143,0,$D$1-1)","v":91},0.99736945307670777,0.99731503673234145,0.99970225287497938,46,{"$f":"OFFSET(control!CV56,0,$D$1-1)","v":2.6849632676585466E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.2930285942935606,{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($Q56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},{"$f":"IF(AND($H56-$D$96-1>=1,$H56<$D$101),OFFSET($R56,-$D$96,0)*PRODUCT(OFFSET($G56,-$D$96+1,0):$G56)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H56-$D$24-$D$25<=0,$H56>=$D$101),0,OFFSET(Q56,-$D$25-$D$25,0)*PRODUCT(OFFSET(G56,-$D$25-$D$25+1,0):G56)*$E$4)","v":0},{"$f":"IF(OR(H56-$D$24<=0,$H56>=$D$101),0,OFFSET(P56,-$D$24,0)*PRODUCT(OFFSET(F56,-$D$24,0):OFFSET(F56,-1,0)))","v":0},0,0,0,0,0.2930285942935606,0,0.2930285942935606,7.8888915044300623E-4,0,0.2930285942935606,0,0,7.8888915044300623E-4,{"$f":"OFFSET(control!FE56,0,$D$1-1)*AG56*AX56+$D$104*AE56+$D$104*(AD56-AE56)","v":28.253193054562228},{"$f":"OFFSET(control!IQ56,0,$D$1-1)*AG56","v":15.359503753850161},{"$f":"IF($D$2=0,OFFSET(control!IQ56,0,$D$1-1)*AH56,$D$30*AH56)","v":0},1.0543161171086839,{"$f":"OFFSET(control!KN56,0,$D$1-1)*AG56","v":0.10910171402645569},{"$f":"IF($D$2=0,control!KN56*AH56,(3.25+0.81*$D$30)/mult/55.65*AH56)","v":0},0,0,{"$f":"VLOOKUP(AW56,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI56,0,$D$1)","v":0.18919783427416267},{"$f":"OFFSET(control!$DX56,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW56,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.456606757268},3.0415173741754642,391.62000081242411,{"$f":"IF($D$2=0,  OFFSET(control!KD56,0,$D$1)*AI56,   $D$35*AG56+$D$36*AH56+IF(H56=1,$D$40*AI56)+$D$41*Z56  ) + $D$37*AL56  +  $D$38*AM56  +  $D$39*AD56 + IF(H56=$D$43,$D$42*AI56,0)","v":0.58605718858712119},46,2.6849632676585466E-3,-2.7839623607176787,8.3002207188178738E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},46,5.3454429372529884,0.63258967026521029,0,0,0,0,0,-2.3039255630775242,-0.58605718858712119,3.0880498558535527,1]
[null,null,{"$f":"control!$N144","v":"first day stage 3 46"},{"$f":"OFFSET(control!$P144,0,$D$1-1)","v":112},0.99693170183778235,0.99737470258735572,0.99970225287497938,47,{"$f":"OFFSET(control!CV57,0,$D$1-1)","v":2.6252974126442859E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29225930708313091,{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($Q57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},{"$f":"IF(AND($H57-$D$96-1>=1,$H57<$D$101),OFFSET($R57,-$D$96,0)*PRODUCT(OFFSET($G57,-$D$96+1,0):$G57)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H57-$D$24-$D$25<=0,$H57>=$D$101),0,OFFSET(Q57,-$D$25-$D$25,0)*PRODUCT(OFFSET(G57,-$D$25-$D$25+1,0):G57)*$E$4)","v":0},{"$f":"IF(OR(H57-$D$24<=0,$H57>=$D$101),0,OFFSET(P57,-$D$24,0)*PRODUCT(OFFSET(F57,-$D$24,0):OFFSET(F57,-1,0)))","v":0},0,0,0,0,0.29225930708313091,0,0.29225930708313091,7.6928721042968107E-4,0,0.29225930708313091,0,0,7.6928721042968107E-4,{"$f":"OFFSET(control!FE57,0,$D$1-1)*AG57*AX57+$D$104*AE57+$D$104*(AD57-AE57)","v":28.206100683320376},{"$f":"OFFSET(control!IQ57,0,$D$1-1)*AG57","v":15.390589050557582},{"$f":"IF($D$2=0,OFFSET(control!IQ57,0,$D$1-1)*AH57,$D$30*AH57)","v":0},1.027670138382613,{"$f":"OFFSET(control!KN57,0,$D$1-1)*AG57","v":0.1092866591515253},{"$f":"IF($D$2=0,control!KN57*AH57,(3.25+0.81*$D$30)/mult/55.65*AH57)","v":0},0,0,{"$f":"VLOOKUP(AW57,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI57,0,$D$1)","v":0.18915288275501327},{"$f":"OFFSET(control!$DX57,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW57,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.8731621296727},3.0266768979445611,390.42136471496912,{"$f":"IF($D$2=0,  OFFSET(control!KD57,0,$D$1)*AI57,   $D$35*AG57+$D$36*AH57+IF(H57=1,$D$40*AI57)+$D$41*Z57  ) + $D$37*AL57  +  $D$38*AM57  +  $D$39*AD57 + IF(H57=$D$43,$D$42*AI57,0)","v":0.58451861416626183},47,2.6252974126442859E-3,-2.791243543514951,8.1329623974462431E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},47,5.3352652555281983,0.61660208302956776,0,0,0,0,0,-2.3085883575836372,-0.58451861416626183,3.0587603668078667,1]
[null,null,{"$f":"control!$N145","v":"first day stage 4 47"},{"$f":"OFFSET(control!$P145,0,$D$1-1)","v":133},0.99649414273041514,0.99743436844236999,0.99970225287497938,48,{"$f":"OFFSET(control!CV58,0,$D$1-1)","v":2.5656315576300251E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29150947738186733,{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($Q58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},{"$f":"IF(AND($H58-$D$96-1>=1,$H58<$D$101),OFFSET($R58,-$D$96,0)*PRODUCT(OFFSET($G58,-$D$96+1,0):$G58)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H58-$D$24-$D$25<=0,$H58>=$D$101),0,OFFSET(Q58,-$D$25-$D$25,0)*PRODUCT(OFFSET(G58,-$D$25-$D$25+1,0):G58)*$E$4)","v":0},{"$f":"IF(OR(H58-$D$24<=0,$H58>=$D$101),0,OFFSET(P58,-$D$24,0)*PRODUCT(OFFSET(F58,-$D$24,0):OFFSET(F58,-1,0)))","v":0},0,0,0,0,0.29150947738186733,0,0.29150947738186733,7.4982970126358239E-4,0,0.29150947738186733,0,0,7.4982970126358239E-4,{"$f":"OFFSET(control!FE58,0,$D$1-1)*AG58*AX58+$D$104*AE58+$D$104*(AD58-AE58)","v":28.15808374818868},{"$f":"OFFSET(control!IQ58,0,$D$1-1)*AG58","v":15.419903183764552},{"$f":"IF($D$2=0,OFFSET(control!IQ58,0,$D$1-1)*AH58,$D$30*AH58)","v":0},1.0012649107846516,{"$f":"OFFSET(control!KN58,0,$D$1-1)*AG58","v":0.10946042495751279},{"$f":"IF($D$2=0,control!KN58*AH58,(3.25+0.81*$D$30)/mult/55.65*AH58)","v":0},0,0,{"$f":"VLOOKUP(AW58,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI58,0,$D$1)","v":0.18910941905146145},{"$f":"OFFSET(control!$DX58,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW58,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.3230861585782},3.0119733816576768,389.25933498202937,{"$f":"IF($D$2=0,  OFFSET(control!KD58,0,$D$1)*AI58,   $D$35*AG58+$D$36*AH58+IF(H58=1,$D$40*AI58)+$D$41*Z58  ) + $D$37*AL58  +  $D$38*AM58  +  $D$39*AD58 + IF(H58=$D$43,$D$42*AI58,0)","v":0.58301895476373466},48,2.5656315576300251E-3,-2.798675783191019,7.9652840460132605E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},48,5.3249588592223596,0.60075894647079098,0,0,0,0,0,-2.3129854775646828,-0.58301895476373466,3.0297133733647326,1]
[null,null,{"$f":"control!$N147","v":"relative P(breeding | ovulation) 49"},{"$f":"OFFSET(control!$P147,0,$D$1-1)","v":1},0.9960567756702785,0.99749403429738426,0.99970225287497938,49,{"$f":"OFFSET(control!CV59,0,$D$1-1)","v":2.5059657026157644E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29077896462956093,{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($Q59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},{"$f":"IF(AND($H59-$D$96-1>=1,$H59<$D$101),OFFSET($R59,-$D$96,0)*PRODUCT(OFFSET($G59,-$D$96+1,0):$G59)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H59-$D$24-$D$25<=0,$H59>=$D$101),0,OFFSET(Q59,-$D$25-$D$25,0)*PRODUCT(OFFSET(G59,-$D$25-$D$25+1,0):G59)*$E$4)","v":0},{"$f":"IF(OR(H59-$D$24<=0,$H59>=$D$101),0,OFFSET(P59,-$D$24,0)*PRODUCT(OFFSET(F59,-$D$24,0):OFFSET(F59,-1,0)))","v":0},0,0,0,0,0.29077896462956093,0,0.29077896462956093,7.3051275230640034E-4,0,0.29077896462956093,0,0,7.3051275230640034E-4,{"$f":"OFFSET(control!FE59,0,$D$1-1)*AG59*AX59+$D$104*AE59+$D$104*(AD59-AE59)","v":28.109257784296531},{"$f":"OFFSET(control!IQ59,0,$D$1-1)*AG59","v":15.447538234688833},{"$f":"IF($D$2=0,OFFSET(control!IQ59,0,$D$1-1)*AH59,$D$30*AH59)","v":0},0.97509247645001473,{"$f":"OFFSET(control!KN59,0,$D$1-1)*AG59","v":0.10962361557475912},{"$f":"IF($D$2=0,control!KN59*AH59,(3.25+0.81*$D$30)/mult/55.65*AH59)","v":0},0,0,{"$f":"VLOOKUP(AW59,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI59,0,$D$1)","v":0.18906738072991577},{"$f":"OFFSET(control!$DX59,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW59,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.8055504457914},2.9974130083356161,388.13337594041838,{"$f":"IF($D$2=0,  OFFSET(control!KD59,0,$D$1)*AI59,   $D$35*AG59+$D$36*AH59+IF(H59=1,$D$40*AI59)+$D$41*Z59  ) + $D$37*AL59  +  $D$38*AM59  +  $D$39*AD59 + IF(H59=$D$43,$D$42*AI59,0)","v":0.58155792925912186},49,2.5059657026157644E-3,-2.8062659087769721,7.7971765023618512E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},49,5.3145437435389411,0.58505548587000877,0,0,0,0,0,-2.317130735203325,-0.58155792925912186,3.0009105649465031,1]
[null,null,{"$f":"control!$N148","v":"P(breeding | ovulation), stage 1 50"},{"$f":"MIN(OFFSET(control!$P148,0,$D$1-1)*D$59,1)","v":0.6},0.99561960057308185,0.99755370015239853,0.99970225287497938,50,{"$f":"OFFSET(control!CV60,0,$D$1-1)","v":2.4462998476015036E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.29006763209270192,{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($Q60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},{"$f":"IF(AND($H60-$D$96-1>=1,$H60<$D$101),OFFSET($R60,-$D$96,0)*PRODUCT(OFFSET($G60,-$D$96+1,0):$G60)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H60-$D$24-$D$25<=0,$H60>=$D$101),0,OFFSET(Q60,-$D$25-$D$25,0)*PRODUCT(OFFSET(G60,-$D$25-$D$25+1,0):G60)*$E$4)","v":0},{"$f":"IF(OR(H60-$D$24<=0,$H60>=$D$101),0,OFFSET(P60,-$D$24,0)*PRODUCT(OFFSET(F60,-$D$24,0):OFFSET(F60,-1,0)))","v":0},0,0,0,0,0.29006763209270192,0,0.29006763209270192,7.1133253685901066E-4,0,0.29006763209270192,0,0,7.1133253685901066E-4,{"$f":"OFFSET(control!FE60,0,$D$1-1)*AG60*AX60+$D$104*AE60+$D$104*(AD60-AE60)","v":28.059730939974429},{"$f":"OFFSET(control!IQ60,0,$D$1-1)*AG60","v":15.473582715092501},{"$f":"IF($D$2=0,OFFSET(control!IQ60,0,$D$1-1)*AH60,$D$30*AH60)","v":0},0.94914504803597188,{"$f":"OFFSET(control!KN60,0,$D$1-1)*AG60","v":0.10977681167227428},{"$f":"IF($D$2=0,control!KN60*AH60,(3.25+0.81*$D$30)/mult/55.65*AH60)","v":0},0,0,{"$f":"VLOOKUP(AW60,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI60,0,$D$1)","v":0.1890267091880859},{"$f":"OFFSET(control!$DX60,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW60,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.3197433749565},2.983001193022607,387.04296841531533,{"$f":"IF($D$2=0,  OFFSET(control!KD60,0,$D$1)*AI60,   $D$35*AG60+$D$36*AH60+IF(H60=1,$D$40*AI60)+$D$41*Z60  ) + $D$37*AL60  +  $D$38*AM60  +  $D$39*AD60 + IF(H60=$D$43,$D$42*AI60,0)","v":0.58013526418540384},50,2.4462998476015036E-3,-2.8140212308426573,7.6286301838864434E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},50,5.3040386002864821,0.56948702882158309,0,0,0,0,0,-2.3210374072638751,-0.58013526418540384,2.9723529576587859,1]
[null,null,{"$f":"control!$N149","v":"P(breeding | ovulation), stage 2 51"},{"$f":"MIN(OFFSET(control!$P149,0,$D$1-1)*D$59,1)","v":0.6},0.99518261735457147,0.99761336600741279,0.99970225287497938,51,{"$f":"OFFSET(control!CV61,0,$D$1-1)","v":2.3866339925872433E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28937534682180022,{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($Q61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},{"$f":"IF(AND($H61-$D$96-1>=1,$H61<$D$101),OFFSET($R61,-$D$96,0)*PRODUCT(OFFSET($G61,-$D$96+1,0):$G61)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H61-$D$24-$D$25<=0,$H61>=$D$101),0,OFFSET(Q61,-$D$25-$D$25,0)*PRODUCT(OFFSET(G61,-$D$25-$D$25+1,0):G61)*$E$4)","v":0},{"$f":"IF(OR(H61-$D$24<=0,$H61>=$D$101),0,OFFSET(P61,-$D$24,0)*PRODUCT(OFFSET(F61,-$D$24,0):OFFSET(F61,-1,0)))","v":0},0,0,0,0,0.28937534682180022,0,0.28937534682180022,6.9228527090170466E-4,0,0.28937534682180022,0,0,6.9228527090170466E-4,{"$f":"OFFSET(control!FE61,0,$D$1-1)*AG61*AX61+$D$104*AE61+$D$104*(AD61-AE61)","v":28.009604535798129},{"$f":"OFFSET(control!IQ61,0,$D$1-1)*AG61","v":15.49812172592002},{"$f":"IF($D$2=0,OFFSET(control!IQ61,0,$D$1-1)*AH61,$D$30*AH61)","v":0},0.9234150027372714,{"$f":"OFFSET(control!KN61,0,$D$1-1)*AG61","v":0.10992057150378748},{"$f":"IF($D$2=0,control!KN61*AH61,(3.25+0.81*$D$30)/mult/55.65*AH61)","v":0},0,0,{"$f":"VLOOKUP(AW61,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI61,0,$D$1)","v":0.18898734934880143},{"$f":"OFFSET(control!$DX61,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW61,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.8648698021832},2.9687426586406516,385.98760931242214,{"$f":"IF($D$2=0,  OFFSET(control!KD61,0,$D$1)*AI61,   $D$35*AG61+$D$36*AH61+IF(H61=1,$D$40*AI61)+$D$41*Z61  ) + $D$37*AL61  +  $D$38*AM61  +  $D$39*AD61 + IF(H61=$D$43,$D$42*AI61,0)","v":0.57875069364360043},51,2.3866339925872433E-3,-2.8219495882135033,7.4596350574885062E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},51,5.2934609175286544,0.55404900164236282,0,0,0,0,0,-2.3247182588880029,-0.57875069364360043,2.9440409666394141,1]
[null,null,{"$f":"control!$N150","v":"P(breeding | ovulation), stage 3 52"},{"$f":"MIN(OFFSET(control!$P150,0,$D$1-1)*D$59,1)","v":0.6},0.99474582593053074,0.99767303186242706,0.99970225287497938,52,{"$f":"OFFSET(control!CV62,0,$D$1-1)","v":2.3269681375729821E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28870197960994676,{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($Q62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},{"$f":"IF(AND($H62-$D$96-1>=1,$H62<$D$101),OFFSET($R62,-$D$96,0)*PRODUCT(OFFSET($G62,-$D$96+1,0):$G62)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H62-$D$24-$D$25<=0,$H62>=$D$101),0,OFFSET(Q62,-$D$25-$D$25,0)*PRODUCT(OFFSET(G62,-$D$25-$D$25+1,0):G62)*$E$4)","v":0},{"$f":"IF(OR(H62-$D$24<=0,$H62>=$D$101),0,OFFSET(P62,-$D$24,0)*PRODUCT(OFFSET(F62,-$D$24,0):OFFSET(F62,-1,0)))","v":0},0,0,0,0,0.28870197960994676,0,0.28870197960994676,6.7336721185345949E-4,0,0.28870197960994676,0,0,6.7336721185345949E-4,{"$f":"OFFSET(control!FE62,0,$D$1-1)*AG62*AX62+$D$104*AE62+$D$104*(AD62-AE62)","v":27.958973572965203},{"$f":"OFFSET(control!IQ62,0,$D$1-1)*AG62","v":15.521237107116638},{"$f":"IF($D$2=0,OFFSET(control!IQ62,0,$D$1-1)*AH62,$D$30*AH62)","v":0},0.89789487648537447,{"$f":"OFFSET(control!KN62,0,$D$1-1)*AG62","v":0.11005543189561097},{"$f":"IF($D$2=0,control!KN62*AH62,(3.25+0.81*$D$30)/mult/55.65*AH62)","v":0},0,0,{"$f":"VLOOKUP(AW62,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI62,0,$D$1)","v":0.18894924938376439},{"$f":"OFFSET(control!$DX62,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW62,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.4401507520647},2.9546415040847851,384.9668112135069,{"$f":"IF($D$2=0,  OFFSET(control!KD62,0,$D$1)*AI62,   $D$35*AG62+$D$36*AH62+IF(H62=1,$D$40*AI62)+$D$41*Z62  ) + $D$37*AL62  +  $D$38*AM62  +  $D$39*AD62 + IF(H62=$D$43,$D$42*AI62,0)","v":0.57740395921989351},52,2.3269681375729821E-3,-2.8300594005193851,7.2901806065787892E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},52,5.2828270701522806,0.53873692589122468,0,0,0,0,0,-2.3281855660674955,-0.57740395921989351,2.9159744707561157,1]
[null,null,{"$f":"control!$N151","v":"P(breeding | ovulation), stage 4 53"},{"$f":"MIN(OFFSET(control!$P151,0,$D$1-1)*D$59,1)","v":0.6},0.99430922621677997,0.99773269771744133,0.99970225287497938,53,{"$f":"OFFSET(control!CV63,0,$D$1-1)","v":2.2673022825587218E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.2880474049525979,{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($Q63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},{"$f":"IF(AND($H63-$D$96-1>=1,$H63<$D$101),OFFSET($R63,-$D$96,0)*PRODUCT(OFFSET($G63,-$D$96+1,0):$G63)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H63-$D$24-$D$25<=0,$H63>=$D$101),0,OFFSET(Q63,-$D$25-$D$25,0)*PRODUCT(OFFSET(G63,-$D$25-$D$25+1,0):G63)*$E$4)","v":0},{"$f":"IF(OR(H63-$D$24<=0,$H63>=$D$101),0,OFFSET(P63,-$D$24,0)*PRODUCT(OFFSET(F63,-$D$24,0):OFFSET(F63,-1,0)))","v":0},0,0,0,0,0.2880474049525979,0,0.2880474049525979,6.5457465734886089E-4,0,0.2880474049525979,0,0,6.5457465734886089E-4,{"$f":"OFFSET(control!FE63,0,$D$1-1)*AG63*AX63+$D$104*AE63+$D$104*(AD63-AE63)","v":27.907927196471839},{"$f":"OFFSET(control!IQ63,0,$D$1-1)*AG63","v":15.543007579346133},{"$f":"IF($D$2=0,OFFSET(control!IQ63,0,$D$1-1)*AH63,$D$30*AH63)","v":0},0.87257735832380057,{"$f":"OFFSET(control!KN63,0,$D$1-1)*AG63","v":0.1101819091810637},{"$f":"IF($D$2=0,control!KN63*AH63,(3.25+0.81*$D$30)/mult/55.65*AH63)","v":0},0,0,{"$f":"VLOOKUP(AW63,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI63,0,$D$1)","v":0.1889123604637947},{"$f":"OFFSET(control!$DX63,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW63,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.0448231190126},2.9407012654353077,383.98010198492642,{"$f":"IF($D$2=0,  OFFSET(control!KD63,0,$D$1)*AI63,   $D$35*AG63+$D$36*AH63+IF(H63=1,$D$40*AI63)+$D$41*Z63  ) + $D$37*AL63  +  $D$38*AM63  +  $D$39*AD63 + IF(H63=$D$43,$D$42*AI63,0)","v":0.57609480990519579},53,2.2673022825587218E-3,-2.8383597274742218,7.1202557947524902E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},53,5.2721524023372277,0.52354641499428034,0,0,0,0,0,-2.33145113690192,-0.57609480990519579,2.8881528705243924,1]
[null,null,{"$f":"control!$N152","v":"relative P(conception | breeding) 54"},{"$f":"OFFSET(control!$P152,0,$D$1-1)","v":1},0.99387281812917638,0.99779236357245549,0.99970225287497938,54,{"$f":"OFFSET(control!CV64,0,$D$1-1)","v":2.2076364275444606E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28741150100856488,{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($Q64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},{"$f":"IF(AND($H64-$D$96-1>=1,$H64<$D$101),OFFSET($R64,-$D$96,0)*PRODUCT(OFFSET($G64,-$D$96+1,0):$G64)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H64-$D$24-$D$25<=0,$H64>=$D$101),0,OFFSET(Q64,-$D$25-$D$25,0)*PRODUCT(OFFSET(G64,-$D$25-$D$25+1,0):G64)*$E$4)","v":0},{"$f":"IF(OR(H64-$D$24<=0,$H64>=$D$101),0,OFFSET(P64,-$D$24,0)*PRODUCT(OFFSET(F64,-$D$24,0):OFFSET(F64,-1,0)))","v":0},0,0,0,0,0.28741150100856488,0,0.28741150100856488,6.3590394403301165E-4,0,0.28741150100856488,0,0,6.3590394403301165E-4,{"$f":"OFFSET(control!FE64,0,$D$1-1)*AG64*AX64+$D$104*AE64+$D$104*(AD64-AE64)","v":27.856549117874547},{"$f":"OFFSET(control!IQ64,0,$D$1-1)*AG64","v":15.563508878243795},{"$f":"IF($D$2=0,OFFSET(control!IQ64,0,$D$1-1)*AH64,$D$30*AH64)","v":0},0.84745528495437972,{"$f":"OFFSET(control!KN64,0,$D$1-1)*AG64","v":0.11030050008565144},{"$f":"IF($D$2=0,control!KN64*AH64,(3.25+0.81*$D$30)/mult/55.65*AH64)","v":0},0,0,{"$f":"VLOOKUP(AW64,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI64,0,$D$1)","v":0.18887663653258049},{"$f":"OFFSET(control!$DX64,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW64,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.6781393738074},2.9269249710521974,383.02702439872741,{"$f":"IF($D$2=0,  OFFSET(control!KD64,0,$D$1)*AI64,   $D$35*AG64+$D$36*AH64+IF(H64=1,$D$40*AI64)+$D$41*Z64  ) + $D$37*AL64  +  $D$38*AM64  +  $D$39*AD64 + IF(H64=$D$43,$D$42*AI64,0)","v":0.57482300201712977},54,2.2076364275444606E-3,-2.8468603359511606,6.9498490257056209E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},54,5.2614513027887666,0.50847317097262779,0,0,0,0,0,-2.3345263317365692,-0.57482300201712977,2.8605751400076951,1]
[null,null,{"$f":"control!$N153","v":"P(conception | breeding), stage 1 55"},{"$f":"MIN(OFFSET(control!$P153,0,$D$1-1)*D$64,1)","v":0.35},0.99343660158361413,0.99785202942746976,0.99970225287497938,55,{"$f":"OFFSET(control!CV65,0,$D$1-1)","v":2.1479705725302002E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28679414956219174,{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($Q65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},{"$f":"IF(AND($H65-$D$96-1>=1,$H65<$D$101),OFFSET($R65,-$D$96,0)*PRODUCT(OFFSET($G65,-$D$96+1,0):$G65)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H65-$D$24-$D$25<=0,$H65>=$D$101),0,OFFSET(Q65,-$D$25-$D$25,0)*PRODUCT(OFFSET(G65,-$D$25-$D$25+1,0):G65)*$E$4)","v":0},{"$f":"IF(OR(H65-$D$24<=0,$H65>=$D$101),0,OFFSET(P65,-$D$24,0)*PRODUCT(OFFSET(F65,-$D$24,0):OFFSET(F65,-1,0)))","v":0},0,0,0,0,0.28679414956219174,0,0.28679414956219174,6.1735144637314887E-4,0,0.28679414956219174,0,0,6.1735144637314887E-4,{"$f":"OFFSET(control!FE65,0,$D$1-1)*AG65*AX65+$D$104*AE65+$D$104*(AD65-AE65)","v":27.804918001834622},{"$f":"OFFSET(control!IQ65,0,$D$1-1)*AG65","v":15.582813881768981},{"$f":"IF($D$2=0,OFFSET(control!IQ65,0,$D$1-1)*AH65,$D$30*AH65)","v":0},0.82252163544728096,{"$f":"OFFSET(control!KN65,0,$D$1-1)*AG65","v":0.11041168256672843},{"$f":"IF($D$2=0,control!KN65*AH65,(3.25+0.81*$D$30)/mult/55.65*AH65)","v":0},0,0,{"$f":"VLOOKUP(AW65,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI65,0,$D$1)","v":0.18884203410133027},{"$f":"OFFSET(control!$DX65,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW65,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.3393672752813},2.9133151912217987,382.10713576594293,{"$f":"IF($D$2=0,  OFFSET(control!KD65,0,$D$1)*AI65,   $D$35*AG65+$D$36*AH65+IF(H65=1,$D$40*AI65)+$D$41*Z65  ) + $D$37*AL65  +  $D$38*AM65  +  $D$39*AD65 + IF(H65=$D$43,$D$42*AI65,0)","v":0.57358829912438347},55,2.1479705725302002E-3,-2.8555717761206107,6.7789480988893662E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},55,5.2507372734871458,0.49351298126836857,0,0,0,0,0,-2.3374220822653471,-0.57358829912438347,2.833239873365784,1]
[null,null,{"$f":"control!$N154","v":"P(conception | breeding), stage 2 56"},{"$f":"MIN(OFFSET(control!$P154,0,$D$1-1)*D$64,1)","v":0.35},0.99300057649602436,0.99791169528248402,0.99970225287497938,56,{"$f":"OFFSET(control!CV66,0,$D$1-1)","v":2.0883047175159395E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28619523598670504,{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($Q66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},{"$f":"IF(AND($H66-$D$96-1>=1,$H66<$D$101),OFFSET($R66,-$D$96,0)*PRODUCT(OFFSET($G66,-$D$96+1,0):$G66)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H66-$D$24-$D$25<=0,$H66>=$D$101),0,OFFSET(Q66,-$D$25-$D$25,0)*PRODUCT(OFFSET(G66,-$D$25-$D$25+1,0):G66)*$E$4)","v":0},{"$f":"IF(OR(H66-$D$24<=0,$H66>=$D$101),0,OFFSET(P66,-$D$24,0)*PRODUCT(OFFSET(F66,-$D$24,0):OFFSET(F66,-1,0)))","v":0},0,0,0,0,0.28619523598670504,0,0.28619523598670504,5.9891357548669255E-4,0,0.28619523598670504,0,0,5.9891357548669255E-4,{"$f":"OFFSET(control!FE66,0,$D$1-1)*AG66*AX66+$D$104*AE66+$D$104*(AD66-AE66)","v":27.753107820137846},{"$f":"OFFSET(control!IQ66,0,$D$1-1)*AG66","v":15.600992731160433},{"$f":"IF($D$2=0,OFFSET(control!IQ66,0,$D$1-1)*AH66,$D$30*AH66)","v":0},0.79776952610921448,{"$f":"OFFSET(control!KN66,0,$D$1-1)*AG66","v":0.11051591661096141},{"$f":"IF($D$2=0,control!KN66*AH66,(3.25+0.81*$D$30)/mult/55.65*AH66)","v":0},0,0,{"$f":"VLOOKUP(AW66,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI66,0,$D$1)","v":0.1888085120620549},{"$f":"OFFSET(control!$DX66,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW66,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.0277895870477},2.8998740829439411,381.22000758171419,{"$f":"IF($D$2=0,  OFFSET(control!KD66,0,$D$1)*AI66,   $D$35*AG66+$D$36*AH66+IF(H66=1,$D$40*AI66)+$D$41*Z66  ) + $D$37*AL66  +  $D$38*AM66  +  $D$39*AD66 + IF(H66=$D$43,$D$42*AI66,0)","v":0.57239047197341009},56,2.0883047175159395E-3,-2.8645054681655719,6.6075401603234319E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},56,5.2400229926180062,0.47866171566552868,0,0,0,0,0,-2.3401489096740651,-0.57239047197341009,2.8061453266360594,1]
[null,null,{"$f":"control!$N155","v":"P(conception | breeding), stage 3 57"},{"$f":"MIN(OFFSET(control!$P155,0,$D$1-1)*D$64,1)","v":0.35},0.99256474278237505,0.99797136113749829,0.99970225287497938,57,{"$f":"OFFSET(control!CV67,0,$D$1-1)","v":2.0286388625016787E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28561464920871954,{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($Q67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},{"$f":"IF(AND($H67-$D$96-1>=1,$H67<$D$101),OFFSET($R67,-$D$96,0)*PRODUCT(OFFSET($G67,-$D$96+1,0):$G67)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H67-$D$24-$D$25<=0,$H67>=$D$101),0,OFFSET(Q67,-$D$25-$D$25,0)*PRODUCT(OFFSET(G67,-$D$25-$D$25+1,0):G67)*$E$4)","v":0},{"$f":"IF(OR(H67-$D$24<=0,$H67>=$D$101),0,OFFSET(P67,-$D$24,0)*PRODUCT(OFFSET(F67,-$D$24,0):OFFSET(F67,-1,0)))","v":0},0,0,0,0,0.28561464920871954,0,0.28561464920871954,5.805867779855034E-4,0,0.28561464920871954,0,0,5.805867779855034E-4,{"$f":"OFFSET(control!FE67,0,$D$1-1)*AG67*AX67+$D$104*AE67+$D$104*(AD67-AE67)","v":27.701188176445662},{"$f":"OFFSET(control!IQ67,0,$D$1-1)*AG67","v":15.618112945944679},{"$f":"IF($D$2=0,OFFSET(control!IQ67,0,$D$1-1)*AH67,$D$30*AH67)","v":0},0.77319220550447298,{"$f":"OFFSET(control!KN67,0,$D$1-1)*AG67","v":0.11061364499256858},{"$f":"IF($D$2=0,control!KN67*AH67,(3.25+0.81*$D$30)/mult/55.65*AH67)","v":0},0,0,{"$f":"VLOOKUP(AW67,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI67,0,$D$1)","v":0.1887760315174892},{"$f":"OFFSET(control!$DX67,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW67,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.7427037991877},2.8866034303769039,380.36522518187667,{"$f":"IF($D$2=0,  OFFSET(control!KD67,0,$D$1)*AI67,   $D$35*AG67+$D$36*AH67+IF(H67=1,$D$40*AI67)+$D$41*Z67  ) + $D$37*AL67  +  $D$38*AM67  +  $D$39*AD67 + IF(H67=$D$43,$D$42*AI67,0)","v":0.57122929841743908},57,2.0286388625016787E-3,-2.8736738013937617,6.4356116478783768E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},57,5.2293203722686057,0.46391532330268376,0,0,0,0,0,-2.3427169418917018,-0.57122929841743908,2.7792894552621483,1]
[null,null,{"$f":"control!$N156","v":"P(conception | breeding), stage 4 58"},{"$f":"MIN(OFFSET(control!$P156,0,$D$1-1)*D$64,1)","v":0.35},0.99212910035867097,0.99803102699251256,0.99970225287497938,58,{"$f":"OFFSET(control!CV68,0,$D$1-1)","v":1.968973007487418E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28505228167388458,{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($Q68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},{"$f":"IF(AND($H68-$D$96-1>=1,$H68<$D$101),OFFSET($R68,-$D$96,0)*PRODUCT(OFFSET($G68,-$D$96+1,0):$G68)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H68-$D$24-$D$25<=0,$H68>=$D$101),0,OFFSET(Q68,-$D$25-$D$25,0)*PRODUCT(OFFSET(G68,-$D$25-$D$25+1,0):G68)*$E$4)","v":0},{"$f":"IF(OR(H68-$D$24<=0,$H68>=$D$101),0,OFFSET(P68,-$D$24,0)*PRODUCT(OFFSET(F68,-$D$24,0):OFFSET(F68,-1,0)))","v":0},0,0,0,0,0.28505228167388458,0,0.28505228167388458,5.6236753483496216E-4,0,0.28505228167388458,0,0,5.6236753483496216E-4,{"$f":"OFFSET(control!FE68,0,$D$1-1)*AG68*AX68+$D$104*AE68+$D$104*(AD68-AE68)","v":27.649224604656126},{"$f":"OFFSET(control!IQ68,0,$D$1-1)*AG68","v":15.634239533402152},{"$f":"IF($D$2=0,OFFSET(control!IQ68,0,$D$1-1)*AH68,$D$30*AH68)","v":0},0.74878304962211295,{"$f":"OFFSET(control!KN68,0,$D$1-1)*AG68","v":0.11070529399500351},{"$f":"IF($D$2=0,control!KN68*AH68,(3.25+0.81*$D$30)/mult/55.65*AH68)","v":0},0,0,{"$f":"VLOOKUP(AW68,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI68,0,$D$1)","v":0.18874455562590708},{"$f":"OFFSET(control!$DX68,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW68,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.4834218548162},2.8735046813963945,379.54238741066678,{"$f":"IF($D$2=0,  OFFSET(control!KD68,0,$D$1)*AI68,   $D$35*AG68+$D$36*AH68+IF(H68=1,$D$40*AI68)+$D$41*Z68  ) + $D$37*AL68  +  $D$38*AM68  +  $D$39*AD68 + IF(H68=$D$43,$D$42*AI68,0)","v":0.57010456334776916},58,1.968973007487418E-3,-2.8830902479420057,6.2631482302300968E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},58,5.218640611406717,0.44926982977326774,0,0,0,0,0,-2.3451359300103225,-0.57010456334776916,2.7526699478218934,1]
[null,null,{"$f":"control!$N157","v":"cost / ovulation,stage 1 59"},{"$f":"OFFSET(control!$P157,0,$D$1-1)","v":0},0.99169364914095393,0.99809069284752683,0.99970225287497938,59,{"$f":"OFFSET(control!CV69,0,$D$1-1)","v":1.9093071524731572E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28450802931365582,{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($Q69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},{"$f":"IF(AND($H69-$D$96-1>=1,$H69<$D$101),OFFSET($R69,-$D$96,0)*PRODUCT(OFFSET($G69,-$D$96+1,0):$G69)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H69-$D$24-$D$25<=0,$H69>=$D$101),0,OFFSET(Q69,-$D$25-$D$25,0)*PRODUCT(OFFSET(G69,-$D$25-$D$25+1,0):G69)*$E$4)","v":0},{"$f":"IF(OR(H69-$D$24<=0,$H69>=$D$101),0,OFFSET(P69,-$D$24,0)*PRODUCT(OFFSET(F69,-$D$24,0):OFFSET(F69,-1,0)))","v":0},0,0,0,0,0.28450802931365582,0,0.28450802931365582,5.4425236022875856E-4,0,0.28450802931365582,0,0,5.4425236022875856E-4,{"$f":"OFFSET(control!FE69,0,$D$1-1)*AG69*AX69+$D$104*AE69+$D$104*(AD69-AE69)","v":27.597278843424611},{"$f":"OFFSET(control!IQ69,0,$D$1-1)*AG69","v":15.64943509285597},{"$f":"IF($D$2=0,OFFSET(control!IQ69,0,$D$1-1)*AH69,$D$30*AH69)","v":0},0.72453555718578477,{"$f":"OFFSET(control!KN69,0,$D$1-1)*AG69","v":0.11079127409849333},{"$f":"IF($D$2=0,control!KN69*AH69,(3.25+0.81*$D$30)/mult/55.65*AH69)","v":0},0,0,{"$f":"VLOOKUP(AW69,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI69,0,$D$1)","v":0.18871404945929382},{"$f":"OFFSET(control!$DX69,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW69,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.249269881439},2.8605789806715594,378.75110629921136,{"$f":"IF($D$2=0,  OFFSET(control!KD69,0,$D$1)*AI69,   $D$35*AG69+$D$36*AH69+IF(H69=1,$D$40*AI69)+$D$41*Z69  ) + $D$37*AL69  +  $D$38*AM69  +  $D$39*AD69 + IF(H69=$D$43,$D$42*AI69,0)","v":0.56901605862731164},59,1.9093071524731572E-3,-2.8927694937373327,6.090134738537087E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},59,5.2079942445999547,0.43472133431147086,0,0,0,0,0,-2.3474152639283954,-0.56901605862731164,2.7262842563557186,1]
[null,null,{"$f":"control!$N158","v":"cost / ovulation,stage 2 60"},{"$f":"OFFSET(control!$P158,0,$D$1-1)","v":0},0.9912583890453025,0.9981503587025411,0.99970225287497938,60,{"$f":"OFFSET(control!CV70,0,$D$1-1)","v":1.8496412974588964E-3},2.9774712502061984E-4,0,1,0,0,0,0,0,0,0,0.28398179151317865,{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($Q70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},{"$f":"IF(AND($H70-$D$96-1>=1,$H70<$D$101),OFFSET($R70,-$D$96,0)*PRODUCT(OFFSET($G70,-$D$96+1,0):$G70)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H70-$D$24-$D$25<=0,$H70>=$D$101),0,OFFSET(Q70,-$D$25-$D$25,0)*PRODUCT(OFFSET(G70,-$D$25-$D$25+1,0):G70)*$E$4)","v":0},{"$f":"IF(OR(H70-$D$24<=0,$H70>=$D$101),0,OFFSET(P70,-$D$24,0)*PRODUCT(OFFSET(F70,-$D$24,0):OFFSET(F70,-1,0)))","v":0},0,0,0,0,0.28398179151317865,{"$f":"AI70-AG70","v":0},0.28398179151317865,5.262378004771695E-4,0,0,0.28398179151317865,0.28398179151317865,5.262378004771695E-4,{"$f":"OFFSET(control!FE70,0,$D$1-1)*AG70*AX70+$D$104*AE70+$D$104*(AD70-AE70)","v":27.545409089108691},{"$f":"OFFSET(control!IQ70,0,$D$1-1)*AG70","v":15.663759915113962},{"$f":"IF($D$2=0,OFFSET(control!IQ70,0,$D$1-1)*AH70,$D$30*AH70)","v":0},0.70044334509875505,{"$f":"OFFSET(control!KN70,0,$D$1-1)*AG70","v":0.11087198063561232},{"$f":"IF($D$2=0,control!KN70*AH70,(3.25+0.81*$D$30)/mult/55.65*AH70)","v":0},0,0,{"$f":"VLOOKUP(AW70,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI70,0,$D$1)","v":0.18868447987352066},{"$f":"OFFSET(control!$DX70,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW70,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.0395879270238},2.8478271996147275,377.99100675447932,{"$f":"IF($D$2=0,  OFFSET(control!KD70,0,$D$1)*AI70,   $D$35*AG70+$D$36*AH70+IF(H70=1,$D$40*AI70)+$D$41*Z70  ) + $D$37*AL70  +  $D$38*AM70  +  $D$39*AD70 + IF(H70=$D$43,$D$42*AI70,0)","v":0.5679635830263573},60,1.8496412974588962E-3,-2.9027275899656124,5.9165550897190555E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},60,5.1973911868818217,0.42026600705925304,0,0,0,0,0,-2.3495639872670941,-0.5679635830263573,2.7001296236476238,1]
[null,null,{"$f":"control!$N159","v":"cost / ovulation,stage 3 61"},{"$f":"OFFSET(control!$P159,0,$D$1-1)","v":0},0.99082331998783213,0.99821002455755536,0.99970225287497938,61,{"$f":"OFFSET(control!CV71,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.2834734710802686,{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($Q71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},{"$f":"IF(AND($H71-$D$96-1>=1,$H71<$D$101),OFFSET($R71,-$D$96,0)*PRODUCT(OFFSET($G71,-$D$96+1,0):$G71)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H71-$D$24-$D$25<=0,$H71>=$D$101),0,OFFSET(Q71,-$D$25-$D$25,0)*PRODUCT(OFFSET(G71,-$D$25-$D$25+1,0):G71)*$E$4)","v":0},{"$f":"IF(OR(H71-$D$24<=0,$H71>=$D$101),0,OFFSET(P71,-$D$24,0)*PRODUCT(OFFSET(F71,-$D$24,0):OFFSET(F71,-1,0)))","v":0},0,0,0,0,0.2834734710802686,0,0.2834734710802686,5.0832043291004769E-4,0,0,0.2834734710802686,0,5.0832043291004769E-4,{"$f":"OFFSET(control!FE71,0,$D$1-1)*AG71*AX71+$D$104*AE71+$D$104*(AD71-AE71)","v":27.493670229151967},{"$f":"OFFSET(control!IQ71,0,$D$1-1)*AG71","v":15.677272077363744},{"$f":"IF($D$2=0,OFFSET(control!IQ71,0,$D$1-1)*AH71,$D$30*AH71)","v":0},0.67650014402141478,{"$f":"OFFSET(control!KN71,0,$D$1-1)*AG71","v":0.1109477944168701},{"$f":"IF($D$2=0,control!KN71*AH71,(3.25+0.81*$D$30)/mult/55.65*AH71)","v":0},0,0,{"$f":"VLOOKUP(AW71,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI71,0,$D$1)","v":0.1886558153893248},{"$f":"OFFSET(control!$DX71,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW71,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.8537297007067},2.8352499635213069,377.26172625838092,{"$f":"IF($D$2=0,  OFFSET(control!KD71,0,$D$1)*AI71,   $D$35*AG71+$D$36*AH71+IF(H71=1,$D$40*AI71)+$D$41*Z71  ) + $D$37*AL71  +  $D$38*AM71  +  $D$39*AD71 + IF(H71=$D$43,$D$42*AI71,0)","v":0.5669469421605372},61,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},61,5.1868407751258685,{"$f":"AS71*$D$34","v":0.40590008641284886},0,0,0,0,0,-2.3515908116045616,-0.5669469421605372,2.6742031077736188,1]
[null,null,{"$f":"control!$N160","v":"cost / ovulation,stage 4 62"},{"$f":"OFFSET(control!$P160,0,$D$1-1)","v":0},0.99038844188469499,0.99821002455755536,0.99970225287497938,62,{"$f":"OFFSET(control!CV72,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28296606052845036,{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($Q72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},{"$f":"IF(AND($H72-$D$96-1>=1,$H72<$D$101),OFFSET($R72,-$D$96,0)*PRODUCT(OFFSET($G72,-$D$96+1,0):$G72)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H72-$D$24-$D$25<=0,$H72>=$D$101),0,OFFSET(Q72,-$D$25-$D$25,0)*PRODUCT(OFFSET(G72,-$D$25-$D$25+1,0):G72)*$E$4)","v":0},{"$f":"IF(OR(H72-$D$24<=0,$H72>=$D$101),0,OFFSET(P72,-$D$24,0)*PRODUCT(OFFSET(F72,-$D$24,0):OFFSET(F72,-1,0)))","v":0},0,0,0,0,0.28296606052845036,0,0.28296606052845036,5.0741055181824368E-4,0,0,0.28296606052845036,0,5.0741055181824368E-4,{"$f":"OFFSET(control!FE72,0,$D$1-1)*AG72*AX72+$D$104*AE72+$D$104*(AD72-AE72)","v":27.440473862459502},{"$f":"OFFSET(control!IQ72,0,$D$1-1)*AG72","v":15.689089752234329},{"$f":"IF($D$2=0,OFFSET(control!IQ72,0,$D$1-1)*AH72,$D$30*AH72)","v":0},0.67520668623040703,{"$f":"OFFSET(control!KN72,0,$D$1-1)*AG72","v":0.11101244679813053},{"$f":"IF($D$2=0,control!KN72*AH72,(3.25+0.81*$D$30)/mult/55.65*AH72)","v":0},0,0,{"$f":"VLOOKUP(AW72,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI72,0,$D$1)","v":0.18862802608303417},{"$f":"OFFSET(control!$DX72,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW72,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.6910623180509},2.8226789566236792,376.54040768455747,{"$f":"IF($D$2=0,  OFFSET(control!KD72,0,$D$1)*AI72,   $D$35*AG72+$D$36*AH72+IF(H72=1,$D$40*AI72)+$D$41*Z72  ) + $D$37*AL72  +  $D$38*AM72  +  $D$39*AD72 + IF(H72=$D$43,$D$42*AI72,0)","v":0.56593212105690072},62,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},62,5.1760424194588284,0.40512401173824419,0,0,0,0,0,-2.3533634628351492,-0.56593212105690072,2.6618708473050225,1]
[null,null,{"$f":"control!$N161","v":"cost / breeding, stage 1 63"},{"$f":"OFFSET(control!$P161,0,$D$1-1)","v":15},0.98995375465208013,0.99821002455755536,0.99970225287497938,63,{"$f":"OFFSET(control!CV73,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.2824595582290591,{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($Q73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},{"$f":"IF(AND($H73-$D$96-1>=1,$H73<$D$101),OFFSET($R73,-$D$96,0)*PRODUCT(OFFSET($G73,-$D$96+1,0):$G73)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H73-$D$24-$D$25<=0,$H73>=$D$101),0,OFFSET(Q73,-$D$25-$D$25,0)*PRODUCT(OFFSET(G73,-$D$25-$D$25+1,0):G73)*$E$4)","v":0},{"$f":"IF(OR(H73-$D$24<=0,$H73>=$D$101),0,OFFSET(P73,-$D$24,0)*PRODUCT(OFFSET(F73,-$D$24,0):OFFSET(F73,-1,0)))","v":0},0,0,0,0,0.2824595582290591,0,0.2824595582290591,5.065022993912538E-4,0,0,0.2824595582290591,0,5.065022993912538E-4,{"$f":"OFFSET(control!FE73,0,$D$1-1)*AG73*AX73+$D$104*AE73+$D$104*(AD73-AE73)","v":27.38587848362214},{"$f":"OFFSET(control!IQ73,0,$D$1-1)*AG73","v":15.699264920739076},{"$f":"IF($D$2=0,OFFSET(control!IQ73,0,$D$1-1)*AH73,$D$30*AH73)","v":0},0.67392712376197439,{"$f":"OFFSET(control!KN73,0,$D$1-1)*AG73","v":0.11106628086439593},{"$f":"IF($D$2=0,control!KN73*AH73,(3.25+0.81*$D$30)/mult/55.65*AH73)","v":0},0,0,{"$f":"VLOOKUP(AW73,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI73,0,$D$1)","v":0.18860108348609611},{"$f":"OFFSET(control!$DX73,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW73,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.5509660507805},2.8101166161188411,375.82683807195127,{"$f":"IF($D$2=0,  OFFSET(control!KD73,0,$D$1)*AI73,   $D$35*AG73+$D$36*AH73+IF(H73=1,$D$40*AI73)+$D$41*Z73  ) + $D$37*AL73  +  $D$38*AM73  +  $D$39*AD73 + IF(H73=$D$43,$D$42*AI73,0)","v":0.56491911645811821},63,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},63,5.1650063542297024,0.40435627425718462,0,0,0,0,0,-2.3548897381108613,-0.56491911645811821,2.6495537739179076,1]
[null,null,{"$f":"control!$N162","v":"cost / breeding, stage 2 64"},{"$f":"OFFSET(control!$P162,0,$D$1-1)","v":15},0.98951925820621345,0.99821002455755536,0.99970225287497938,64,{"$f":"OFFSET(control!CV74,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28195396255634531,{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($Q74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},{"$f":"IF(AND($H74-$D$96-1>=1,$H74<$D$101),OFFSET($R74,-$D$96,0)*PRODUCT(OFFSET($G74,-$D$96+1,0):$G74)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H74-$D$24-$D$25<=0,$H74>=$D$101),0,OFFSET(Q74,-$D$25-$D$25,0)*PRODUCT(OFFSET(G74,-$D$25-$D$25+1,0):G74)*$E$4)","v":0},{"$f":"IF(OR(H74-$D$24<=0,$H74>=$D$101),0,OFFSET(P74,-$D$24,0)*PRODUCT(OFFSET(F74,-$D$24,0):OFFSET(F74,-1,0)))","v":0},0,0,0,0,0.28195396255634531,0,0.28195396255634531,5.055956727137989E-4,0,0,0.28195396255634531,0,5.055956727137989E-4,{"$f":"OFFSET(control!FE74,0,$D$1-1)*AG74*AX74+$D$104*AE74+$D$104*(AD74-AE74)","v":27.329940068429199},{"$f":"OFFSET(control!IQ74,0,$D$1-1)*AG74","v":15.707848012647146},{"$f":"IF($D$2=0,OFFSET(control!IQ74,0,$D$1-1)*AH74,$D$30*AH74)","v":0},0.67266108374767264,{"$f":"OFFSET(control!KN74,0,$D$1-1)*AG74","v":0.11110962946094644},{"$f":"IF($D$2=0,control!KN74*AH74,(3.25+0.81*$D$30)/mult/55.65*AH74)","v":0},0,0,{"$f":"VLOOKUP(AW74,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI74,0,$D$1)","v":0.18857496049257388},{"$f":"OFFSET(control!$DX74,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW74,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.4328340809277},2.7975651667713763,375.12080948418628,{"$f":"IF($D$2=0,  OFFSET(control!KD74,0,$D$1)*AI74,   $D$35*AG74+$D$36*AH74+IF(H74=1,$D$40*AI74)+$D$41*Z74  ) + $D$37*AL74  +  $D$38*AM74  +  $D$39*AD74 + IF(H74=$D$43,$D$42*AI74,0)","v":0.56390792511269061},64,1.7899754424446355E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},64,5.153742368668448,0.40359665024860358,0,0,0,0,0,-2.3561772018970717,-0.56390792511269061,2.6372538919072896,1]
[null,null,{"$f":"control!$N163","v":"cost / breeding, stage 3 65"},{"$f":"OFFSET(control!$P163,0,$D$1-1)","v":15},0.98908495246335737,{"$f":"1-I75","v":0.99821002455755536},0.99970225287497938,65,{"$f":"OFFSET(control!CV75,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H75,SUM($D$50:$D$51)=H75,SUM($D$50:$D$52)=H75,SUM($D$50:$D$53)=H75,AND(H75>SUM($D$50:$D$53),MOD(H75-SUM($D$50:$D$53),$D$54)=0)),H75<=$D$99),1,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99,MOD(H75-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H75<$D$55,0,IF(H75<$D$56,1,IF(H75<$D$57,2,IF(H75<$D$58,3,4))))","v":0},{"$f":"MIN(IF(K75=1,IF(M75=1,$D$65*$E$2,IF(M75=2,$D$66*$E$2,IF(M75=3,$D$67*$E$2,IF(M75=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K75=0,0,(T74+AC75)*(1-$I75))","v":0},{"$f":"IF(M75=1,$D$60,IF(M75=2,$D$61,IF(M75=3,$D$62,IF(M75=4,$D$63,0))))*O75","v":0},{"$f":"P75*N75","v":0},{"$f":"IF(M75=1,$D$77,IF(M75=2,$D$78,IF(M75=3,$D$79,$D$80)))*Q75","v":0},{"$f":"Q75-R75","v":0},{"$f":"IF($H75>=$D$100,0,IF(M75=1,(1-N75*$D$60),IF(M75=2,(1-N75*$D$61),IF(M75=3,(1-N75*$D$62),(1-N75*$D$63))))*(T74+AC75)*(1-$I75))","v":0.28144927188746949},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($Q75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"IF(AND($H75-$D$96-1>=1,$H75<$D$101),OFFSET($R75,-$D$96,0)*PRODUCT(OFFSET($G75,-$D$96+1,0):$G75)*$E$6,0)","v":0},{"$f":"U75-V75","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H75-$D$96+$D$97<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$96+$D$97,0)*G75^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H75-$D$24-$D$25<=0,$H75>=$D$101),0,OFFSET(Q75,-$D$25-$D$25,0)*PRODUCT(OFFSET(G75,-$D$25-$D$25+1,0):G75)*$E$4)","v":0},{"$f":"IF(OR(H75-$D$24<=0,$H75>=$D$101),0,OFFSET(P75,-$D$24,0)*PRODUCT(OFFSET(F75,-$D$24,0):OFFSET(F75,-1,0)))","v":0},{"$f":"AD74*$E$1","v":0},{"$f":"IF($H75<$D$101,AD74*(1-$E$1)*(1-$J75)+Q75-U75,0)","v":0},{"$f":"IF($H75<$D$101,AE74*(1-$E$1)*(1-$J75)+R75-V75,0)","v":0},{"$f":"IF(OR($D$2=0,$H75>=$D$101), 0,AF74*(1-$E$1)*(1-$J75)+Q75-Z75)","v":0},{"$f":"IF($D$2=0,0,T75+AF75)","v":0.28144927188746949},0,{"$f":"T75+AD75","v":0.28144927188746949},{"$f":"AI74-AI75-U75","v":5.0469066887581793E-4},{"$f":"IF($H75=$D$100,T74,0)","v":0},{"$f":"IF(H75<$D$48,T75,0)","v":0},{"$f":"IF(AND(H75>=$D$48,H75<=$D$99),MAX(O75,T75),0)","v":0.28144927188746949},{"$f":"L75*MAX(O75,T75)","v":0},{"$f":"U75+AJ75","v":5.0469066887581793E-4},{"$f":"OFFSET(control!FE75,0,$D$1-1)*AG75*AX75+$D$104*AE75+$D$104*(AD75-AE75)","v":27.272712216178789},{"$f":"OFFSET(control!IQ75,0,$D$1-1)*AG75","v":15.714887956126477},{"$f":"IF($D$2=0,OFFSET(control!IQ75,0,$D$1-1)*AH75,$D$30*AH75)","v":0},0.67140820213817021,{"$f":"OFFSET(control!KN75,0,$D$1-1)*AG75","v":0.11114281552103442},{"$f":"IF($D$2=0,control!KN75*AH75,(3.25+0.81*$D$30)/mult/55.65*AH75)","v":0},{"$f":"IF($H75<$D$101,(AV74*(1-$J75)*(1-$E$1)+AD75)-U75*$D$96,0)","v":0},{"$f":"IFERROR(ROUND(AV75,6)/AD75,0)","v":0},{"$f":"VLOOKUP(AW75,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI75,0,$D$1)","v":0.18854963127386437},{"$f":"OFFSET(control!$DX75,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW75,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.3360722592913},{"$f":"IF($D$2=0,0,AP75*AY75-AQ75*$D$31-AR75*$D$32)","v":2.7850266387797555},{"$f":"AZ75*(T75+AD75)","v":374.42211890301354},{"$f":"IF($D$2=0,  OFFSET(control!KD75,0,$D$1)*AI75,   $D$35*AG75+$D$36*AH75+IF(H75=1,$D$40*AI75)+$D$41*Z75  ) + $D$37*AL75  +  $D$38*AM75  +  $D$39*AD75 + IF(H75=$D$43,$D$42*AI75,0)","v":0.56289854377493898},65,{"$f":"IFERROR((I75*T75+J75*AD75)/AI75,0)","v":1.7899754424446357E-3},-2.9129821290379305,5.7423921999990891E-3,{"$f":"BH74*SQRT((1-BG75*(BG75-BF75)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG75*BH75*D$108","v":{"$error":"#REF!"}},{"$f":"BJ74-$D$106/365+BI74","v":{"$error":"#REF!"}},{"$f":"H75*P75","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},65,5.142259832198727,0.40284492128290211,{"$f":"AI75*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V75*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M75,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W75*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$69,$D$70,$D$71,$D$72)*-O75,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M75,4),$D$73,$D$74,$D$75,$D$76)*-P75,0)","v":0},{"$f":"-AQ75*$D$31-AR75*$D$32","v":-2.3572331934189714},{"$f":"-BC75","v":-0.56289854377493898},2.624973016287719,1]
[null,null,{"$f":"control!$N164","v":"cost / breeding, stage 4 66"},{"$f":"OFFSET(control!$P164,0,$D$1-1)","v":15},0.98865083733981141,0.99821002455755536,0.99970225287497938,66,{"$f":"OFFSET(control!CV76,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28094548460249702,{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($Q76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},{"$f":"IF(AND($H76-$D$96-1>=1,$H76<$D$101),OFFSET($R76,-$D$96,0)*PRODUCT(OFFSET($G76,-$D$96+1,0):$G76)*$E$6,0)","v":0},0,{"$f":"IF(H76<1000-$D$96,OFFSET(V76,$D$96,0),0)","v":0},{"$f":"IF($H76<1000-$D$96,OFFSET(W76,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H76-$D$24-$D$25<=0,$H76>=$D$101),0,OFFSET(Q76,-$D$25-$D$25,0)*PRODUCT(OFFSET(G76,-$D$25-$D$25+1,0):G76)*$E$4)","v":0},{"$f":"IF(OR(H76-$D$24<=0,$H76>=$D$101),0,OFFSET(P76,-$D$24,0)*PRODUCT(OFFSET(F76,-$D$24,0):OFFSET(F76,-1,0)))","v":0},0,0,0,0,0.28094548460249702,{"$f":"AI76-AG76","v":0},0.28094548460249702,5.0378728497246783E-4,0,0,0.28094548460249702,0,5.0378728497246783E-4,{"$f":"OFFSET(control!FE76,0,$D$1-1)*AG76*AX76+$D$104*AE76+$D$104*(AD76-AE76)","v":27.21424628183135},{"$f":"OFFSET(control!IQ76,0,$D$1-1)*AG76","v":15.720432225485917},{"$f":"IF($D$2=0,OFFSET(control!IQ76,0,$D$1-1)*AH76,$D$30*AH76)","v":0},0.6701681235159993,{"$f":"OFFSET(control!KN76,0,$D$1-1)*AG76","v":0.11116615238103109},{"$f":"IF($D$2=0,control!KN76*AH76,(3.25+0.81*$D$30)/mult/55.65*AH76)","v":0},0,0,{"$f":"VLOOKUP(AW76,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI76,0,$D$1)","v":0.18852507119997286},{"$f":"OFFSET(control!$DX76,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW76,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.2600988681647},2.7725028841129649,373.73056812388216,{"$f":"IF($D$2=0,  OFFSET(control!KD76,0,$D$1)*AI76,   $D$35*AG76+$D$36*AH76+IF(H76=1,$D$40*AI76)+$D$41*Z76  ) + $D$37*AL76  +  $D$38*AM76  +  $D$39*AD76 + IF(H76=$D$43,$D$42*AI76,0)","v":0.56189096920499404},66,1.7899754424446357E-3,{"$f":"IFERROR(-NORMSINV(1-BE76),9)","v":-2.9129821290379305},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF76^2)/2))/(1-BE76),0)","v":5.7423921999990891E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*U76","v":{"$error":"#REF!"}},{"$f":"BJ76*V76","v":{"$error":"#REF!"}},66,{"$f":"AP76*AY76","v":5.1305677179358522},0.40210087410959955,0,0,0,0,0,-2.3580648338228873,-0.56189096920499404,{"$f":"SUM(BP76:BX76)","v":2.6127127890175705},{"$f":"IFERROR(T76/AI76,0)","v":1}]
[null,null,{"$f":"control!$N165","v":"%dairy heifer calves, stage 1 67"},{"$f":"OFFSET(control!$P165,0,$D$1-1)","v":0.48},0.98821691275191159,0.99821002455755536,0.99970225287497938,67,{"$f":"OFFSET(control!CV77,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.28044259908439284,{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($Q77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},{"$f":"IF(AND($H77-$D$96-1>=1,$H77<$D$101),OFFSET($R77,-$D$96,0)*PRODUCT(OFFSET($G77,-$D$96+1,0):$G77)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H77-$D$24-$D$25<=0,$H77>=$D$101),0,OFFSET(Q77,-$D$25-$D$25,0)*PRODUCT(OFFSET(G77,-$D$25-$D$25+1,0):G77)*$E$4)","v":0},{"$f":"IF(OR(H77-$D$24<=0,$H77>=$D$101),0,OFFSET(P77,-$D$24,0)*PRODUCT(OFFSET(F77,-$D$24,0):OFFSET(F77,-1,0)))","v":0},0,0,0,0,0.28044259908439284,0,0.28044259908439284,5.0288551810417914E-4,0,0,0.28044259908439284,0,5.0288551810417914E-4,{"$f":"OFFSET(control!FE77,0,$D$1-1)*AG77*AX77+$D$104*AE77+$D$104*(AD77-AE77)","v":27.154591498877629},{"$f":"OFFSET(control!IQ77,0,$D$1-1)*AG77","v":15.724526887121844},{"$f":"IF($D$2=0,OFFSET(control!IQ77,0,$D$1-1)*AH77,$D$30*AH77)","v":0},{"$f":"AZ77*AJ77","v":0.66894050091210777},{"$f":"OFFSET(control!KN77,0,$D$1-1)*AG77","v":0.1111799440837212},{"$f":"IF($D$2=0,control!KN77*AH77,(3.25+0.81*$D$30)/mult/55.65*AH77)","v":0},0,0,{"$f":"VLOOKUP(AW77,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI77,0,$D$1)","v":0.18850125676674873},{"$f":"OFFSET(control!$DX77,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW77,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.2043443882355},2.7599955914578276,373.04596365358759,{"$f":"IF($D$2=0,  OFFSET(control!KD77,0,$D$1)*AI77,   $D$35*AG77+$D$36*AH77+IF(H77=1,$D$40*AI77)+$D$41*Z77  ) + $D$37*AL77  +  $D$38*AM77  +  $D$39*AD77 + IF(H77=$D$43,$D$42*AI77,0)","v":0.56088519816878568},67,1.7899754424446355E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},67,5.1186746245261041,0.40136430054726463,0,0,0,0,0,-2.3586790330682765,-0.56088519816878568,2.6004746938363064,1]
[null,null,{"$f":"control!$N166","v":"%dairy heifer calves, stage 2 68"},{"$f":"OFFSET(control!$P166,0,$D$1-1)","v":0.48},0.98778317861603071,0.99821002455755536,0.99970225287497938,68,{"$f":"OFFSET(control!CV78,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27994061371901641,{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($Q78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},{"$f":"IF(AND($H78-$D$96-1>=1,$H78<$D$101),OFFSET($R78,-$D$96,0)*PRODUCT(OFFSET($G78,-$D$96+1,0):$G78)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H78-$D$24-$D$25<=0,$H78>=$D$101),0,OFFSET(Q78,-$D$25-$D$25,0)*PRODUCT(OFFSET(G78,-$D$25-$D$25+1,0):G78)*$E$4)","v":0},{"$f":"IF(OR(H78-$D$24<=0,$H78>=$D$101),0,OFFSET(P78,-$D$24,0)*PRODUCT(OFFSET(F78,-$D$24,0):OFFSET(F78,-1,0)))","v":0},0,0,0,0,0.27994061371901641,0,0.27994061371901641,5.019853653764339E-4,0,0,0.27994061371901641,0,5.019853653764339E-4,{"$f":"OFFSET(control!FE78,0,$D$1-1)*AG78*AX78+$D$104*AE78+$D$104*(AD78-AE78)","v":27.093795093705886},{"$f":"OFFSET(control!IQ78,0,$D$1-1)*AG78","v":15.727216643765837},{"$f":"IF($D$2=0,OFFSET(control!IQ78,0,$D$1-1)*AH78,$D$30*AH78)","v":0},0.66772499562570431,{"$f":"OFFSET(control!KN78,0,$D$1-1)*AG78","v":0.11118448567038279},{"$f":"IF($D$2=0,control!KN78*AH78,(3.25+0.81*$D$30)/mult/55.65*AH78)","v":0},0,0,{"$f":"VLOOKUP(AW78,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI78,0,$D$1)","v":0.18847816552855029},{"$f":"OFFSET(control!$DX78,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW78,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.1682512696041},2.7475062999032467,372.36811660996381,{"$f":"IF($D$2=0,  OFFSET(control!KD78,0,$D$1)*AI78,   $D$35*AG78+$D$36*AH78+IF(H78=1,$D$40*AI78)+$D$41*Z78  ) + $D$37*AL78  +  $D$38*AM78  +  $D$39*AD78 + IF(H78=$D$43,$D$42*AI78,0)","v":0.55988122743803281},68,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},68,5.106588796468122,0.40063499737542257,0,0,0,0,0,-2.3590824965648753,-0.55988122743803281,2.5882600698406364,1]
[null,null,{"$f":"control!$N167","v":"%dairy heifer calves, stage 3 69"},{"$f":"OFFSET(control!$P167,0,$D$1-1)","v":0.48},{"$f":"E78*(1-$E$1)","v":0.98734963484857818},0.99821002455755536,0.99970225287497938,69,{"$f":"OFFSET(control!CV79,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,0,0,0,0,0,0,0,0.27943952689511647,{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($Q79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},{"$f":"IF(AND($H79-$D$96-1>=1,$H79<$D$101),OFFSET($R79,-$D$96,0)*PRODUCT(OFFSET($G79,-$D$96+1,0):$G79)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H79-$D$24-$D$25<=0,$H79>=$D$101),0,OFFSET(Q79,-$D$25-$D$25,0)*PRODUCT(OFFSET(G79,-$D$25-$D$25+1,0):G79)*$E$4)","v":0},{"$f":"IF(OR(H79-$D$24<=0,$H79>=$D$101),0,OFFSET(P79,-$D$24,0)*PRODUCT(OFFSET(F79,-$D$24,0):OFFSET(F79,-1,0)))","v":0},0,0,0,0,0.27943952689511647,0,0.27943952689511647,5.010868238999322E-4,0,0,0.27943952689511647,0,5.010868238999322E-4,{"$f":"OFFSET(control!FE79,0,$D$1-1)*AG79*AX79+$D$104*AE79+$D$104*(AD79-AE79)","v":27.031902392175745},{"$f":"OFFSET(control!IQ79,0,$D$1-1)*AG79","v":15.728544877121589},{"$f":"IF($D$2=0,OFFSET(control!IQ79,0,$D$1-1)*AH79,$D$30*AH79)","v":0},0.66652127704820707,{"$f":"OFFSET(control!KN79,0,$D$1-1)*AG79","v":0.1111800634622343},{"$f":"IF($D$2=0,control!KN79*AH79,(3.25+0.81*$D$30)/mult/55.65*AH79)","v":0},0,0,{"$f":"VLOOKUP(AW79,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI79,0,$D$1)","v":0.18845577603585917},{"$f":"OFFSET(control!$DX79,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW79,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.1512737068344},2.73503641147484,371.69684262357441,{"$f":"IF($D$2=0,  OFFSET(control!KD79,0,$D$1)*AI79,   $D$35*AG79+$D$36*AH79+IF(H79=1,$D$40*AI79)+$D$41*Z79  ) + $D$37*AL79  +  $D$38*AM79  +  $D$39*AD79 + IF(H79=$D$43,$D$42*AI79,0)","v":0.55887905379023295},69,1.7899754424446359E-3,-2.9129821290379305,5.7423921999990891E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},69,5.0943181430430782,0.39991276622892424,0,0,0,0,0,-2.3592817315682382,-0.55887905379023295,2.5760701239135315,1]
[null,null,{"$f":"control!$N168","v":"%dairy heifer calves, stage 4 70"},{"$f":"OFFSET(control!$P168,0,$D$1-1)","v":0.48},0.98691628136600029,0.99821002455755536,0.99970225287497938,70,{"$f":"OFFSET(control!CV80,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,1,0.35620030974127914,0.27893933700432588,0.16736360220259552,5.9614966943980753E-2,2.861518413311076E-2,3.0999782810869993E-2,0.21932437006034511,{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($Q80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},{"$f":"IF(AND($H80-$D$96-1>=1,$H80<$D$101),OFFSET($R80,-$D$96,0)*PRODUCT(OFFSET($G80,-$D$96+1,0):$G80)*$E$6,0)","v":0},0,2.3280946520789717E-2,2.5221025397522193E-2,0,{"$f":"IF(OR(H80-$D$24-$D$25<=0,$H80>=$D$101),0,OFFSET(Q80,-$D$25-$D$25,0)*PRODUCT(OFFSET(G80,-$D$25-$D$25+1,0):G80)*$E$4)","v":0},{"$f":"IF(OR(H80-$D$24<=0,$H80>=$D$101),0,OFFSET(P80,-$D$24,0)*PRODUCT(OFFSET(F80,-$D$24,0):OFFSET(F80,-1,0)))","v":0},0,5.9614966943980753E-2,2.861518413311076E-2,5.9614966943980753E-2,0.27893933700432588,0,0.27893933700432588,5.0018989079059217E-4,0,0,0.27893933700432588,0,5.0018989079059217E-4,{"$f":"OFFSET(control!FE80,0,$D$1-1)*AG80*AX80+$D$104*AE80+$D$104*(AD80-AE80)","v":26.968956919038},{"$f":"OFFSET(control!IQ80,0,$D$1-1)*AG80","v":15.728553688972255},{"$f":"IF($D$2=0,OFFSET(control!IQ80,0,$D$1-1)*AH80,$D$30*AH80)","v":0},0.66532902249049619,{"$f":"OFFSET(control!KN80,0,$D$1-1)*AG80","v":0.11116695533178496},{"$f":"IF($D$2=0,control!KN80*AH80,(3.25+0.81*$D$30)/mult/55.65*AH80)","v":0},5.9614966943980753E-2,1.0000005544919497,{"$f":"VLOOKUP(AW80,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI80,0,$D$1)","v":0.18843406777741561},{"$f":"OFFSET(control!$DX80,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW80,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.1528774179897},2.7225872026223699,371.03196174137037,{"$f":"IF($D$2=0,  OFFSET(control!KD80,0,$D$1)*AI80,   $D$35*AG80+$D$36*AH80+IF(H80=1,$D$40*AI80)+$D$41*Z80  ) + $D$37*AL80  +  $D$38*AM80  +  $D$39*AD80 + IF(H80=$D$43,$D$42*AI80,0)","v":0.55787867400865176},70,1.47105612912195E-3,-2.9737222812672965,4.8007722093342045E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11.715452154181687,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},70,5.0818702559682079,0.39919741349429771,0,0,0,0,-2.5104540330389327,-2.359283053345838,-0.55787867400865176,5.3451909069082926E-2,0.7862798141552324]
[null,null,{"$f":"control!$N169","v":"%dystocia dairy heifer calf 71"},{"$f":"OFFSET(control!$P169,0,$D$1-1)","v":5.0000000000000001E-3},0.98648311808477995,0.99821002455755536,0.99970225287497938,71,{"$f":"OFFSET(control!CV81,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21895790334349674,{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($Q81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},{"$f":"IF(AND($H81-$D$96-1>=1,$H81<$D$101),OFFSET($R81,-$D$96,0)*PRODUCT(OFFSET($G81,-$D$96+1,0):$G81)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H81-$D$24-$D$25<=0,$H81>=$D$101),0,OFFSET(Q81,-$D$25-$D$25,0)*PRODUCT(OFFSET(G81,-$D$25-$D$25+1,0):G81)*$E$4)","v":0},{"$f":"IF(OR(H81-$D$24<=0,$H81>=$D$101),0,OFFSET(P81,-$D$24,0)*PRODUCT(OFFSET(F81,-$D$24,0):OFFSET(F81,-1,0)))","v":0},2.6165354831878589E-5,5.9571059194792282E-2,2.8594108413500293E-2,5.9571059194792282E-2,0.27852896253828902,0,0.27852896253828902,4.1037446603686689E-4,0,0,0.21895790334349674,0,4.1037446603686689E-4,{"$f":"OFFSET(control!FE81,0,$D$1-1)*AG81*AX81+$D$104*AE81+$D$104*(AD81-AE81)","v":26.913592628734055},{"$f":"OFFSET(control!IQ81,0,$D$1-1)*AG81","v":15.732306464186326},{"$f":"IF($D$2=0,OFFSET(control!IQ81,0,$D$1-1)*AH81,$D$30*AH81)","v":0},0.54586884560448956,{"$f":"OFFSET(control!KN81,0,$D$1-1)*AG81","v":0.11118092536556912},{"$f":"IF($D$2=0,control!KN81*AH81,(3.25+0.81*$D$30)/mult/55.65*AH81)","v":0},0.11914211838958456,1.9999980126325405,{"$f":"VLOOKUP(AW81,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI81,0,$D$1)","v":0.18841302112648661},{"$f":"OFFSET(control!$DX81,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW81,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.1725394275634},2.7110253269193749,370.49157740368059,{"$f":"IF($D$2=0,  OFFSET(control!KD81,0,$D$1)*AI81,   $D$35*AG81+$D$36*AH81+IF(H81=1,$D$40*AI81)+$D$41*Z81  ) + $D$37*AL81  +  $D$38*AM81  +  $D$39*AD81 + IF(H81=$D$43,$D$42*AI81,0)","v":0.55705792507657803},71,1.4708214822269751E-3,-2.9737712337433804,4.8000722729236367E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},71,5.0708712965473239,0.32752130736269375,0,0,0,0,0,-2.359845969627949,-0.55705792507657803,2.4814887092054905,0.78612256818138571]
[null,null,{"$f":"control!$N170","v":"%dystocia other calf 72"},{"$f":"OFFSET(control!$P170,0,$D$1-1)","v":4.4999999999999998E-2},0.98605014492143661,0.99821002455755536,0.99970225287497938,72,{"$f":"OFFSET(control!CV82,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21859207335620143,{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($Q82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},{"$f":"IF(AND($H82-$D$96-1>=1,$H82<$D$101),OFFSET($R82,-$D$96,0)*PRODUCT(OFFSET($G82,-$D$96+1,0):$G82)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H82-$D$24-$D$25<=0,$H82>=$D$101),0,OFFSET(Q82,-$D$25-$D$25,0)*PRODUCT(OFFSET(G82,-$D$25-$D$25+1,0):G82)*$E$4)","v":0},{"$f":"IF(OR(H82-$D$24<=0,$H82>=$D$101),0,OFFSET(P82,-$D$24,0)*PRODUCT(OFFSET(F82,-$D$24,0):OFFSET(F82,-1,0)))","v":0},2.6146083466040794E-5,5.9527183784637748E-2,2.8573048216626113E-2,5.9527183784637748E-2,0.27811925714083918,0,0.27811925714083918,4.0970539744983325E-4,0,0,0.21859207335620143,0,4.0970539744983325E-4,{"$f":"OFFSET(control!FE82,0,$D$1-1)*AG82*AX82+$D$104*AE82+$D$104*(AD82-AE82)","v":26.857225154964329},{"$f":"OFFSET(control!IQ82,0,$D$1-1)*AG82","v":15.73482403628147},{"$f":"IF($D$2=0,OFFSET(control!IQ82,0,$D$1-1)*AH82,$D$30*AH82)","v":0},0.54499411343586035,{"$f":"OFFSET(control!KN82,0,$D$1-1)*AG82","v":0.11118675940658351},{"$f":"IF($D$2=0,control!KN82*AH82,(3.25+0.81*$D$30)/mult/55.65*AH82)","v":0},0.17858155135391324,3.0000075368270127,{"$f":"VLOOKUP(AW82,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI82,0,$D$1)","v":0.18839261729091922},{"$f":"OFFSET(control!$DX82,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW82,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.2097478532551},2.6994793346730228,369.95694691445027,{"$f":"IF($D$2=0,  OFFSET(control!KD82,0,$D$1)*AI82,   $D$35*AG82+$D$36*AH82+IF(H82=1,$D$40*AI82)+$D$41*Z82  ) + $D$37*AL82  +  $D$38*AM82  +  $D$39*AD82 + IF(H82=$D$43,$D$42*AI82,0)","v":0.55623851428167836},72,1.4705867377101133E-3,-2.973820213717199,4.7993720341309382E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},72,5.0597029401152431,0.32699646806151622,0,0,0,0,0,-2.3602236054422203,-0.55623851428167836,2.4702372884528607,0.78596525678733109]
[null,null,{"$f":"control!$N171","v":"cost / dystocia case 73"},{"$f":"OFFSET(control!$P171,0,$D$1-1)","v":22},0.98561736179252635,0.99821002455755536,0.99970225287497938,73,{"$f":"OFFSET(control!CV83,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.2182268789728973,{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($Q83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},{"$f":"IF(AND($H83-$D$96-1>=1,$H83<$D$101),OFFSET($R83,-$D$96,0)*PRODUCT(OFFSET($G83,-$D$96+1,0):$G83)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H83-$D$24-$D$25<=0,$H83>=$D$101),0,OFFSET(Q83,-$D$25-$D$25,0)*PRODUCT(OFFSET(G83,-$D$25-$D$25+1,0):G83)*$E$4)","v":0},{"$f":"IF(OR(H83-$D$24<=0,$H83>=$D$101),0,OFFSET(P83,-$D$24,0)*PRODUCT(OFFSET(F83,-$D$24,0):OFFSET(F83,-1,0)))","v":0},2.61268262939926E-5,5.9483340689698717E-2,2.855200353105538E-2,5.9483340689698717E-2,0.27771021966259601,0,0.27771021966259601,4.0903747824316827E-4,0,0,0.2182268789728973,0,4.0903747824316827E-4,{"$f":"OFFSET(control!FE83,0,$D$1-1)*AG83*AX83+$D$104*AE83+$D$104*(AD83-AE83)","v":26.799892202411932},{"$f":"OFFSET(control!IQ83,0,$D$1-1)*AG83","v":15.736143751504994},{"$f":"IF($D$2=0,OFFSET(control!IQ83,0,$D$1-1)*AH83,$D$30*AH83)","v":0},0.54412783265160891,{"$f":"OFFSET(control!KN83,0,$D$1-1)*AG83","v":0.11118470394801677},{"$f":"IF($D$2=0,control!KN83*AH83,(3.25+0.81*$D$30)/mult/55.65*AH83)","v":0},0.23793336275879487,3.999993901506024,{"$f":"VLOOKUP(AW83,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI83,0,$D$1)","v":0.18837283826666268},{"$f":"OFFSET(control!$DX83,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW83,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.2640016965167},2.6879501966831882,369.42790812038368,{"$f":"IF($D$2=0,  OFFSET(control!KD83,0,$D$1)*AI83,   $D$35*AG83+$D$36*AH83+IF(H83=1,$D$40*AI83)+$D$41*Z83  ) + $D$37*AL83  +  $D$38*AM83  +  $D$39*AD83 + IF(H83=$D$43,$D$42*AI83,0)","v":0.55542043932519203},73,1.4703518956410975E-3,-2.9738692211853199,4.7986714931481595E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},73,5.048371759408937,0.32647669959096531,0,0,0,0,0,-2.3604215627257488,-0.55542043932519203,2.4590064569489614,0.78580788001979907]
[null,null,{"$f":"control!$N172","v":"%stillbirth dairy heifer calf 74"},{"$f":"OFFSET(control!$P172,0,$D$1-1)","v":4.9000000000000002E-2},0.9851847686146421,0.99821002455755536,0.99970225287497938,74,{"$f":"OFFSET(control!CV84,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21786231907002679,{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($Q84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},{"$f":"IF(AND($H84-$D$96-1>=1,$H84<$D$101),OFFSET($R84,-$D$96,0)*PRODUCT(OFFSET($G84,-$D$96+1,0):$G84)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H84-$D$24-$D$25<=0,$H84>=$D$101),0,OFFSET(Q84,-$D$25-$D$25,0)*PRODUCT(OFFSET(G84,-$D$25-$D$25+1,0):G84)*$E$4)","v":0},{"$f":"IF(OR(H84-$D$24<=0,$H84>=$D$101),0,OFFSET(P84,-$D$24,0)*PRODUCT(OFFSET(F84,-$D$24,0):OFFSET(F84,-1,0)))","v":0},2.6107583305279958E-5,5.9439529886174333E-2,2.8530974345363672E-2,5.9439529886174333E-2,0.27730184895620114,0,0.27730184895620114,4.0837070639487827E-4,0,0,0.21786231907002679,0,4.0837070639487827E-4,{"$f":"OFFSET(control!FE84,0,$D$1-1)*AG84*AX84+$D$104*AE84+$D$104*(AD84-AE84)","v":26.74163005718534},{"$f":"OFFSET(control!IQ84,0,$D$1-1)*AG84","v":15.736301872108864},{"$f":"IF($D$2=0,OFFSET(control!IQ84,0,$D$1-1)*AH84,$D$30*AH84)","v":0},0.5432697663614523,{"$f":"OFFSET(control!KN84,0,$D$1-1)*AG84","v":0.11117499832763247},{"$f":"IF($D$2=0,control!KN84*AH84,(3.25+0.81*$D$30)/mult/55.65*AH84)","v":0},0.29719764943087162,5.0000058979121977,{"$f":"VLOOKUP(AW84,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI84,0,$D$1)","v":0.18835366679447546},{"$f":"OFFSET(control!$DX84,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW84,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.3348106368139},2.676438796515888,368.90430272038623,{"$f":"IF($D$2=0,  OFFSET(control!KD84,0,$D$1)*AI84,   $D$35*AG84+$D$36*AH84+IF(H84=1,$D$40*AI84)+$D$41*Z84  ) + $D$37*AL84  +  $D$38*AM84  +  $D$39*AD84 + IF(H84=$D$43,$D$42*AI84,0)","v":0.55460369791240227},74,1.4701169560898263E-3,-2.973918256144199,4.7979706501689737E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},74,5.0368840773322177,0.32596185981687137,0,0,0,0,0,-2.3604452808163296,-0.55460369791240227,2.4477969584203572,0.78565043792563172]
[null,null,{"$f":"control!$N173","v":"%stillbirth other calf 75"},{"$f":"OFFSET(control!$P173,0,$D$1-1)","v":4.9000000000000002E-2},0.98475236530441324,0.99821002455755536,0.99970225287497938,75,{"$f":"OFFSET(control!CV85,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21749839252603298,{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($Q85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},{"$f":"IF(AND($H85-$D$96-1>=1,$H85<$D$101),OFFSET($R85,-$D$96,0)*PRODUCT(OFFSET($G85,-$D$96+1,0):$G85)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H85-$D$24-$D$25<=0,$H85>=$D$101),0,OFFSET(Q85,-$D$25-$D$25,0)*PRODUCT(OFFSET(G85,-$D$25-$D$25+1,0):G85)*$E$4)","v":0},{"$f":"IF(OR(H85-$D$24<=0,$H85>=$D$101),0,OFFSET(P85,-$D$24,0)*PRODUCT(OFFSET(F85,-$D$24,0):OFFSET(F85,-1,0)))","v":0},2.6088354489456535E-5,5.9395751350281231E-2,2.8509960648134988E-2,5.9395751350281231E-2,0.27689414387631422,0,0.27689414387631422,4.0770507988691085E-4,0,0,0.21749839252603298,0,4.0770507988691085E-4,{"$f":"OFFSET(control!FE85,0,$D$1-1)*AG85*AX85+$D$104*AE85+$D$104*(AD85-AE85)","v":26.682473656030297},{"$f":"OFFSET(control!IQ85,0,$D$1-1)*AG85","v":15.735333609195969},{"$f":"IF($D$2=0,OFFSET(control!IQ85,0,$D$1-1)*AH85,$D$30*AH85)","v":0},0.54241968337375135,{"$f":"OFFSET(control!KN85,0,$D$1-1)*AG85","v":0.11115787494458791},{"$f":"IF($D$2=0,control!KN85*AH85,(3.25+0.81*$D$30)/mult/55.65*AH85)","v":0},0.35637450810168736,6.0000082817087321,{"$f":"VLOOKUP(AW85,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI85,0,$D$1)","v":0.18833508631955931},{"$f":"OFFSET(control!$DX85,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW85,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.4216948295264},2.6649459378484379,368.38597618429668,{"$f":"IF($D$2=0,  OFFSET(control!KD85,0,$D$1)*AI85,   $D$35*AG85+$D$36*AH85+IF(H85=1,$D$40*AI85)+$D$41*Z85  ) + $D$37*AL85  +  $D$38*AM85  +  $D$39*AD85 + IF(H85=$D$43,$D$42*AI85,0)","v":0.55378828775262845},75,1.4698819191263657E-3,-2.9739673185903377,4.7972695053864235E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},75,5.025245979227833,0.32545181002425078,0,0,0,0,0,-2.3603000413793951,-0.55378828775262845,2.4366094601200601,0.7854929305517826]
[null,null,{"$f":"control!$N177","v":"variable other value/day 79"},{"$f":"OFFSET(control!$P177,0,$D$1-1)","v":0},0.98432015177850563,0.99821002455755536,0.99970225287497938,76,{"$f":"OFFSET(control!CV86,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21713509822135615,{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($Q86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},{"$f":"IF(AND($H86-$D$96-1>=1,$H86<$D$101),OFFSET($R86,-$D$96,0)*PRODUCT(OFFSET($G86,-$D$96+1,0):$G86)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H86-$D$24-$D$25<=0,$H86>=$D$101),0,OFFSET(Q86,-$D$25-$D$25,0)*PRODUCT(OFFSET(G86,-$D$25-$D$25+1,0):G86)*$E$4)","v":0},{"$f":"IF(OR(H86-$D$24<=0,$H86>=$D$101),0,OFFSET(P86,-$D$24,0)*PRODUCT(OFFSET(F86,-$D$24,0):OFFSET(F86,-1,0)))","v":0},2.6069139836083675E-5,5.9352005058253603E-2,2.8488962427961725E-2,5.9352005058253603E-2,0.27648710327960974,0,0.27648710327960974,4.0704059670448878E-4,0,0,0.21713509822135615,0,4.0704059670448878E-4,{"$f":"OFFSET(control!FE86,0,$D$1-1)*AG86*AX86+$D$104*AE86+$D$104*(AD86-AE86)","v":26.622456651269772},{"$f":"OFFSET(control!IQ86,0,$D$1-1)*AG86","v":15.733273154469972},{"$f":"IF($D$2=0,OFFSET(control!IQ86,0,$D$1-1)*AH86,$D$30*AH86)","v":0},0.54157735807307028,{"$f":"OFFSET(control!KN86,0,$D$1-1)*AG86","v":0.11113355946901546},{"$f":"IF($D$2=0,control!KN86*AH86,(3.25+0.81*$D$30)/mult/55.65*AH86)","v":0},0.41546403540777516,6.9999994034274797,{"$f":"VLOOKUP(AW86,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI86,0,$D$1)","v":0.18831708095388483},{"$f":"OFFSET(control!$DX86,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW86,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.524184707441},2.6534723512179634,367.87277767322479,{"$f":"IF($D$2=0,  OFFSET(control!KD86,0,$D$1)*AI86,   $D$35*AG86+$D$36*AH86+IF(H86=1,$D$40*AI86)+$D$41*Z86  ) + $D$37*AL86  +  $D$38*AM86  +  $D$39*AD86 + IF(H86=$D$43,$D$42*AI86,0)","v":0.55297420655921947},76,1.4696467848209476E-3,-2.9740164085201726,4.7965680589945065E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},76,5.013463324388459,0.32494641484384218,0,0,0,0,0,-2.3599909731704956,-0.55297420655921947,2.4254445595025866,0.78533535794531706]
[null,null,{"$f":"control!$N174","v":"average age in parity (yr) 76"},{"$f":"OFFSET(control!$P174,0,$D$1-1)","v":5.9252582677890242},0.9838881279536219,0.99821002455755536,0.99970225287497938,77,{"$f":"OFFSET(control!CV87,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21677243503843016,{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($Q87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},{"$f":"IF(AND($H87-$D$96-1>=1,$H87<$D$101),OFFSET($R87,-$D$96,0)*PRODUCT(OFFSET($G87,-$D$96+1,0):$G87)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H87-$D$24-$D$25<=0,$H87>=$D$101),0,OFFSET(Q87,-$D$25-$D$25,0)*PRODUCT(OFFSET(G87,-$D$25-$D$25+1,0):G87)*$E$4)","v":0},{"$f":"IF(OR(H87-$D$24<=0,$H87>=$D$101),0,OFFSET(P87,-$D$24,0)*PRODUCT(OFFSET(F87,-$D$24,0):OFFSET(F87,-1,0)))","v":0},2.6049939334730425E-5,5.9308290986343111E-2,2.846797967344469E-2,5.9308290986343111E-2,0.27608072602477329,0,0.27608072602477329,4.0637725483644305E-4,0,0,0.21677243503843016,0,4.0637725483644305E-4,{"$f":"OFFSET(control!FE87,0,$D$1-1)*AG87*AX87+$D$104*AE87+$D$104*(AD87-AE87)","v":26.561611471789767},{"$f":"OFFSET(control!IQ87,0,$D$1-1)*AG87","v":15.730153710935182},{"$f":"IF($D$2=0,OFFSET(control!IQ87,0,$D$1-1)*AH87,$D$30*AH87)","v":0},0.54074257030148409,{"$f":"OFFSET(control!KN87,0,$D$1-1)*AG87","v":0.11110227104467318},{"$f":"IF($D$2=0,control!KN87*AH87,(3.25+0.81*$D$30)/mult/55.65*AH87)","v":0},0.47446632789074478,7.999994471418086,{"$f":"VLOOKUP(AW87,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI87,0,$D$1)","v":0.18829963544099848},{"$f":"OFFSET(control!$DX87,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW87,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.6418207857619},2.6420187002231788,367.36455996145941,{"$f":"IF($D$2=0,  OFFSET(control!KD87,0,$D$1)*AI87,   $D$35*AG87+$D$36*AH87+IF(H87=1,$D$40*AI87)+$D$41*Z87  ) + $D$37*AL87  +  $D$38*AM87  +  $D$39*AD87 + IF(H87=$D$43,$D$42*AI87,0)","v":0.55216145204954659},77,1.4694115532439698E-3,-2.9740655259301381,4.7958663111872819E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},77,5.0015417568634559,0.32444554218089044,0,0,0,0,0,-2.3595230566402772,-0.55216145204954659,2.4143027903545224,0.7851777201534117]
[null,null,{"$f":"control!$N178","v":"value dairy heifer calf, stage 1 80"},{"$f":"OFFSET(control!$P178,0,$D$1-1)","v":300},0.98345629374650123,0.99821002455755536,0.99970225287497938,78,{"$f":"OFFSET(control!CV88,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21641040186167884,{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($Q88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},{"$f":"IF(AND($H88-$D$96-1>=1,$H88<$D$101),OFFSET($R88,-$D$96,0)*PRODUCT(OFFSET($G88,-$D$96+1,0):$G88)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H88-$D$24-$D$25<=0,$H88>=$D$101),0,OFFSET(Q88,-$D$25-$D$25,0)*PRODUCT(OFFSET(G88,-$D$25-$D$25+1,0):G88)*$E$4)","v":0},{"$f":"IF(OR(H88-$D$24<=0,$H88>=$D$101),0,OFFSET(P88,-$D$24,0)*PRODUCT(OFFSET(F88,-$D$24,0):OFFSET(F88,-1,0)))","v":0},2.6030752974973503E-5,5.9264609110818933E-2,2.8447012373193081E-2,5.9264609110818933E-2,0.2756750109724978,0,0.2756750109724978,4.0571505227549043E-4,0,0,0.21641040186167884,0,4.0571505227549043E-4,{"$f":"OFFSET(control!FE88,0,$D$1-1)*AG88*AX88+$D$104*AE88+$D$104*(AD88-AE88)","v":26.499969380361325},{"$f":"OFFSET(control!IQ88,0,$D$1-1)*AG88","v":15.726007522589242},{"$f":"IF($D$2=0,OFFSET(control!IQ88,0,$D$1-1)*AH88,$D$30*AH88)","v":0},0.53991510524219122,{"$f":"OFFSET(control!KN88,0,$D$1-1)*AG88","v":0.11106422248494664},{"$f":"IF($D$2=0,control!KN88*AH88,(3.25+0.81*$D$30)/mult/55.65*AH88)","v":0},0.53338148199737023,8.9999918670286085,{"$f":"VLOOKUP(AW88,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI88,0,$D$1)","v":0.18828273512311594},{"$f":"OFFSET(control!$DX88,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW88,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.7741534705881},2.6305855872248682,366.86117935992087,{"$f":"IF($D$2=0,  OFFSET(control!KD88,0,$D$1)*AI88,   $D$35*AG88+$D$36*AH88+IF(H88=1,$D$40*AI88)+$D$41*Z88  ) + $D$37*AL88  +  $D$38*AM88  +  $D$39*AD88 + IF(H88=$D$43,$D$42*AI88,0)","v":0.55135002194499561},78,1.4691762244659989E-3,-2.9741146708166051,4.795164262159742E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},78,4.9894867156132543,0.32394906314531474,0,0,0,0,0,-2.3589011283883861,-0.55135002194499561,2.403184628425187,0.78502001722335513]
[null,null,{"$f":"control!$N179","v":"value dairy heifer calf, stage 2 81"},{"$f":"OFFSET(control!$P179,0,$D$1-1)","v":300},0.98302464907391918,0.99821002455755536,0.99970225287497938,79,{"$f":"OFFSET(control!CV89,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.2160489975775125,{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($Q89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},{"$f":"IF(AND($H89-$D$96-1>=1,$H89<$D$101),OFFSET($R89,-$D$96,0)*PRODUCT(OFFSET($G89,-$D$96+1,0):$G89)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H89-$D$24-$D$25<=0,$H89>=$D$101),0,OFFSET(Q89,-$D$25-$D$25,0)*PRODUCT(OFFSET(G89,-$D$25-$D$25+1,0):G89)*$E$4)","v":0},{"$f":"IF(OR(H89-$D$24<=0,$H89>=$D$101),0,OFFSET(P89,-$D$24,0)*PRODUCT(OFFSET(F89,-$D$24,0):OFFSET(F89,-1,0)))","v":0},2.601158074639731E-5,5.9220959407967705E-2,2.842606051582449E-2,5.9220959407967705E-2,0.27526995698548018,0,0.27526995698548018,4.0505398701762285E-4,0,0,0.2160489975775125,0,4.0505398701762285E-4,{"$f":"OFFSET(control!FE89,0,$D$1-1)*AG89*AX89+$D$104*AE89+$D$104*(AD89-AE89)","v":26.43756052756455},{"$f":"OFFSET(control!IQ89,0,$D$1-1)*AG89","v":15.720865903149678},{"$f":"IF($D$2=0,OFFSET(control!IQ89,0,$D$1-1)*AH89,$D$30*AH89)","v":0},0.53909475330427148,{"$f":"OFFSET(control!KN89,0,$D$1-1)*AG89","v":0.11101962046247371},{"$f":"IF($D$2=0,control!KN89*AH89,(3.25+0.81*$D$30)/mult/55.65*AH89)","v":0},0.59220959407967688,10.000006854335476,{"$f":"VLOOKUP(AW89,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI89,0,$D$1)","v":0.18826636591032683},{"$f":"OFFSET(control!$DX89,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW89,control!$EG$11:$EH$291,2,TRUE),0)","v":1330.9207428707939},2.6191735585864295,366.36249564112677,{"$f":"IF($D$2=0,  OFFSET(control!KD89,0,$D$1)*AI89,   $D$35*AG89+$D$36*AH89+IF(H89=1,$D$40*AI89)+$D$41*Z89  ) + $D$37*AL89  +  $D$38*AM89  +  $D$39*AD89 + IF(H89=$D$43,$D$42*AI89,0)","v":0.55053991397096036},79,1.4689407985577661E-3,-2.9741638431758948,4.7944619121076107E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},79,4.9773034440588813,0.32345685198256285,0,0,0,0,0,-2.3581298854724517,-0.55053991397096036,2.3920904965980321,0.78486224920254755]
[null,null,{"$f":"control!$N180","v":"value dairy heifer calf, stage 3 82"},{"$f":"OFFSET(control!$P180,0,$D$1-1)","v":300},0.98259319385268806,0.99821002455755536,0.99970225287497938,80,{"$f":"OFFSET(control!CV90,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21568822107432437,{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($Q90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},{"$f":"IF(AND($H90-$D$96-1>=1,$H90<$D$101),OFFSET($R90,-$D$96,0)*PRODUCT(OFFSET($G90,-$D$96+1,0):$G90)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H90-$D$24-$D$25<=0,$H90>=$D$101),0,OFFSET(Q90,-$D$25-$D$25,0)*PRODUCT(OFFSET(G90,-$D$25-$D$25+1,0):G90)*$E$4)","v":0},{"$f":"IF(OR(H90-$D$24<=0,$H90>=$D$101),0,OFFSET(P90,-$D$24,0)*PRODUCT(OFFSET(F90,-$D$24,0):OFFSET(F90,-1,0)))","v":0},2.599242263859392E-5,5.917734185409354E-2,2.840512408996489E-2,5.917734185409354E-2,0.27486556292841791,0,0.27486556292841791,4.0439405706227394E-4,0,0,0.21568822107432437,0,4.0439405706227394E-4,{"$f":"OFFSET(control!FE90,0,$D$1-1)*AG90*AX90+$D$104*AE90+$D$104*(AD90-AE90)","v":26.37441400255744},{"$f":"OFFSET(control!IQ90,0,$D$1-1)*AG90","v":15.714759263852278},{"$f":"IF($D$2=0,OFFSET(control!IQ90,0,$D$1-1)*AH90,$D$30*AH90)","v":0},0.53828131001076773,{"$f":"OFFSET(control!KN90,0,$D$1-1)*AG90","v":0.11096866569264198},{"$f":"IF($D$2=0,control!KN90*AH90,(3.25+0.81*$D$30)/mult/55.65*AH90)","v":0},0.65095076039502875,11.000004048930951,{"$f":"VLOOKUP(AW90,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI90,0,$D$1)","v":0.18825051425175054},{"$f":"OFFSET(control!$DX90,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW90,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.0811586132584},2.6077831094921669,365.86837196564397,{"$f":"IF($D$2=0,  OFFSET(control!KD90,0,$D$1)*AI90,   $D$35*AG90+$D$36*AH90+IF(H90=1,$D$40*AI90)+$D$41*Z90  ) + $D$37*AL90  +  $D$38*AM90  +  $D$39*AD90 + IF(H90=$D$43,$D$42*AI90,0)","v":0.54973112585683581},80,1.4687052755901688E-3,-2.9742130430043345,4.7937592612265559E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},80,4.9649969990700082,0.32296878600646062,0,0,0,0,0,-2.3572138895778414,-0.54973112585683581,2.3810207696417915,0.78470441613850028]
[null,null,{"$f":"control!$N181","v":"value dairy heifer calf, stage 4 83"},{"$f":"OFFSET(control!$P181,0,$D$1-1)","v":300},0.98216192799965651,0.99821002455755536,0.99970225287497938,81,{"$f":"OFFSET(control!CV91,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,1,0,0,0,0,0,0,0.21532807124248698,{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($Q91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},{"$f":"IF(AND($H91-$D$96-1>=1,$H91<$D$101),OFFSET($R91,-$D$96,0)*PRODUCT(OFFSET($G91,-$D$96+1,0):$G91)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H91-$D$24-$D$25<=0,$H91>=$D$101),0,OFFSET(Q91,-$D$25-$D$25,0)*PRODUCT(OFFSET(G91,-$D$25-$D$25+1,0):G91)*$E$4)","v":0},{"$f":"IF(OR(H91-$D$24<=0,$H91>=$D$101),0,OFFSET(P91,-$D$24,0)*PRODUCT(OFFSET(F91,-$D$24,0):OFFSET(F91,-1,0)))","v":0},2.5973278641163064E-5,5.9133756425517998E-2,2.8384203084248633E-2,5.9133756425517998E-2,0.27446182766800498,0,0.27446182766800498,4.0373526041292962E-4,0,0,0.21532807124248698,0.21532807124248698,4.0373526041292962E-4,{"$f":"OFFSET(control!FE91,0,$D$1-1)*AG91*AX91+$D$104*AE91+$D$104*(AD91-AE91)","v":26.310557880912583},{"$f":"OFFSET(control!IQ91,0,$D$1-1)*AG91","v":15.707717140357337},{"$f":"IF($D$2=0,OFFSET(control!IQ91,0,$D$1-1)*AH91,$D$30*AH91)","v":0},0.53747457588959646,{"$f":"OFFSET(control!KN91,0,$D$1-1)*AG91","v":0.11091155311119749},{"$f":"IF($D$2=0,control!KN91*AH91,(3.25+0.81*$D$30)/mult/55.65*AH91)","v":0},0.70960507710621579,11.999998696071067,{"$f":"VLOOKUP(AW91,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI91,0,$D$1)","v":0.18823516710849658},{"$f":"OFFSET(control!$DX91,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW91,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.2549796613796},2.5964146883777515,365.37867480999506,{"$f":"IF($D$2=0,  OFFSET(control!KD91,0,$D$1)*AI91,   $D$35*AG91+$D$36*AH91+IF(H91=1,$D$40*AI91)+$D$41*Z91  ) + $D$37*AL91  +  $D$38*AM91  +  $D$39*AD91 + IF(H91=$D$43,$D$42*AI91,0)","v":0.54892365533600995},81,1.4684696556342722E-3,-2.9742622702982038,4.7930563097129501E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},81,4.9525722594313519,0.32248474553375789,0,0,0,0,0,-2.3561575710536005,-0.54892365533600995,2.3699757785754993,0.78454651807883657]
[null,null,{"$f":"control!$N182","v":"value other calf, stage 1 84"},{"$f":"OFFSET(control!$P182,0,$D$1-1)","v":100},0.98173085143170968,0.99821002455755536,0.99970225287497938,82,{"$f":"OFFSET(control!CV92,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21496854697434878,{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($Q92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},{"$f":"IF(AND($H92-$D$96-1>=1,$H92<$D$101),OFFSET($R92,-$D$96,0)*PRODUCT(OFFSET($G92,-$D$96+1,0):$G92)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H92-$D$24-$D$25<=0,$H92>=$D$101),0,OFFSET(Q92,-$D$25-$D$25,0)*PRODUCT(OFFSET(G92,-$D$25-$D$25+1,0):G92)*$E$4)","v":0},{"$f":"IF(OR(H92-$D$24<=0,$H92>=$D$101),0,OFFSET(P92,-$D$24,0)*PRODUCT(OFFSET(F92,-$D$24,0):OFFSET(F92,-1,0)))","v":0},2.595414874371214E-5,5.9090203098580089E-2,2.8363297487318435E-2,5.9090203098580089E-2,0.27405875007292885,0,0.27405875007292885,4.0307759507612895E-4,0,0,0.21496854697434878,0,4.0307759507612895E-4,{"$f":"OFFSET(control!FE92,0,$D$1-1)*AG92*AX92+$D$104*AE92+$D$104*(AD92-AE92)","v":26.246019269726208},{"$f":"OFFSET(control!IQ92,0,$D$1-1)*AG92","v":15.699768218797882},{"$f":"IF($D$2=0,OFFSET(control!IQ92,0,$D$1-1)*AH92,$D$30*AH92)","v":0},0.53667435636451821,{"$f":"OFFSET(control!KN92,0,$D$1-1)*AG92","v":0.1108484720461896},{"$f":"IF($D$2=0,control!KN92*AH92,(3.25+0.81*$D$30)/mult/55.65*AH92)","v":0},0.76817264028154086,13.000006087615882,{"$f":"VLOOKUP(AW92,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI92,0,$D$1)","v":0.18822031192829602},{"$f":"OFFSET(control!$DX92,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW92,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.441794136826},2.585068701004253,364.8932738959964,{"$f":"IF($D$2=0,  OFFSET(control!KD92,0,$D$1)*AI92,   $D$35*AG92+$D$36*AH92+IF(H92=1,$D$40*AI92)+$D$41*Z92  ) + $D$37*AL92  +  $D$38*AM92  +  $D$39*AD92 + IF(H92=$D$43,$D$42*AI92,0)","v":0.54811750014585769},82,1.4682339387613076E-3,-2.974311525053762,4.7923530577634703E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},82,4.9400339338239352,0.32200461381871093,0,0,0,0,0,-2.3549652328196822,-0.54811750014585769,2.3589558146771066,0.78438855507129124]
[null,null,{"$f":"control!$N183","v":"value other calf, stage 2 85"},{"$f":"OFFSET(control!$P183,0,$D$1-1)","v":100},0.98129996406576936,0.99821002455755536,0.99970225287497938,83,{"$f":"OFFSET(control!CV93,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21460964716423048,{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($Q93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},{"$f":"IF(AND($H93-$D$96-1>=1,$H93<$D$101),OFFSET($R93,-$D$96,0)*PRODUCT(OFFSET($G93,-$D$96+1,0):$G93)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H93-$D$24-$D$25<=0,$H93>=$D$101),0,OFFSET(Q93,-$D$25-$D$25,0)*PRODUCT(OFFSET(G93,-$D$25-$D$25+1,0):G93)*$E$4)","v":0},{"$f":"IF(OR(H93-$D$24<=0,$H93>=$D$101),0,OFFSET(P93,-$D$24,0)*PRODUCT(OFFSET(F93,-$D$24,0):OFFSET(F93,-1,0)))","v":0},2.5935032935856203E-5,5.904668184963624E-2,2.8342407287825389E-2,5.904668184963624E-2,0.27365632901386672,0,0.27365632901386672,4.0242105906213022E-4,0,0,0.21460964716423048,0,4.0242105906213022E-4,{"$f":"OFFSET(control!FE93,0,$D$1-1)*AG93*AX93+$D$104*AE93+$D$104*(AD93-AE93)","v":26.180824350187454},{"$f":"OFFSET(control!IQ93,0,$D$1-1)*AG93","v":15.690940361001999},{"$f":"IF($D$2=0,OFFSET(control!IQ93,0,$D$1-1)*AH93,$D$30*AH93)","v":0},0.53588046165048087,{"$f":"OFFSET(control!KN93,0,$D$1-1)*AG93","v":0.11077960638446405},{"$f":"IF($D$2=0,control!KN93*AH93,(3.25+0.81*$D$30)/mult/55.65*AH93)","v":0},0.82665354589490703,14.000007690611536,{"$f":"VLOOKUP(AW93,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI93,0,$D$1)","v":0.18820593662168156},{"$f":"OFFSET(control!$DX93,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW93,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.6411991444654},2.5737455142044574,364.41204212149785,{"$f":"IF($D$2=0,  OFFSET(control!KD93,0,$D$1)*AI93,   $D$35*AG93+$D$36*AH93+IF(H93=1,$D$40*AI93)+$D$41*Z93  ) + $D$37*AL93  +  $D$38*AM93  +  $D$39*AD93 + IF(H93=$D$43,$D$42*AI93,0)","v":0.54731265802773343},83,1.4679981250426725E-3,-2.9743608072671752,4.7916495055761654E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},83,4.9273865683547573,0.32152827699028852,0,0,0,0,0,-2.3536410541502999,-0.54731265802773343,2.3479611331670123,0.78423052716371044]
[null,null,{"$f":"control!$N184","v":"value other calf, stage 3 86"},{"$f":"OFFSET(control!$P184,0,$D$1-1)","v":100},0.98086926581879363,0.99821002455755536,0.99970225287497938,84,{"$f":"OFFSET(control!CV94,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21425137070842157,{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($Q94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},{"$f":"IF(AND($H94-$D$96-1>=1,$H94<$D$101),OFFSET($R94,-$D$96,0)*PRODUCT(OFFSET($G94,-$D$96+1,0):$G94)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H94-$D$24-$D$25<=0,$H94>=$D$101),0,OFFSET(Q94,-$D$25-$D$25,0)*PRODUCT(OFFSET(G94,-$D$25-$D$25+1,0):G94)*$E$4)","v":0},{"$f":"IF(OR(H94-$D$24<=0,$H94>=$D$101),0,OFFSET(P94,-$D$24,0)*PRODUCT(OFFSET(F94,-$D$24,0):OFFSET(F94,-1,0)))","v":0},2.5915931207217949E-5,5.9003192655060294E-2,2.8321532474428934E-2,5.9003192655060294E-2,0.27325456336348186,0,0.27325456336348186,4.0176565038485546E-4,0,0,0.21425137070842157,0,4.0176565038485546E-4,{"$f":"OFFSET(control!FE94,0,$D$1-1)*AG94*AX94+$D$104*AE94+$D$104*(AD94-AE94)","v":26.114998417780562},{"$f":"OFFSET(control!IQ94,0,$D$1-1)*AG94","v":15.681260628919784},{"$f":"IF($D$2=0,OFFSET(control!IQ94,0,$D$1-1)*AH94,$D$30*AH94)","v":0},0.53509270665011766,{"$f":"OFFSET(control!KN94,0,$D$1-1)*AG94","v":0.11070513473290565},{"$f":"IF($D$2=0,control!KN94*AH94,(3.25+0.81*$D$30)/mult/55.65*AH94)","v":0},0.88504788982590399,15.000001867256509,{"$f":"VLOOKUP(AW94,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI94,0,$D$1)","v":0.18819202953960462},{"$f":"OFFSET(control!$DX94,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW94,control!$EG$11:$EH$291,2,TRUE),0)","v":1331.8528006004169},2.5624454593277206,363.93485549249738,{"$f":"IF($D$2=0,  OFFSET(control!KD94,0,$D$1)*AI94,   $D$35*AG94+$D$36*AH94+IF(H94=1,$D$40*AI94)+$D$41*Z94  ) + $D$37*AL94  +  $D$38*AM94  +  $D$39*AD94 + IF(H94=$D$43,$D$42*AI94,0)","v":0.54650912672696372},84,1.4677622145499308E-3,-2.9744101169346835,4.7909456533480436E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},84,4.9146345536656879,0.32105562399007059,0,0,0,0,0,-2.3521890943379673,-0.54650912672696372,2.3369919565908273,0.78407243440405228]
[null,null,{"$f":"control!$N185","v":"value other calf, stage 4 87"},{"$f":"OFFSET(control!$P185,0,$D$1-1)","v":100},0.98043875660777702,0.99821002455755536,0.99970225287497938,85,{"$f":"OFFSET(control!CV95,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21389371650517683,{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($Q95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},{"$f":"IF(AND($H95-$D$96-1>=1,$H95<$D$101),OFFSET($R95,-$D$96,0)*PRODUCT(OFFSET($G95,-$D$96+1,0):$G95)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H95-$D$24-$D$25<=0,$H95>=$D$101),0,OFFSET(Q95,-$D$25-$D$25,0)*PRODUCT(OFFSET(G95,-$D$25-$D$25+1,0):G95)*$E$4)","v":0},{"$f":"IF(OR(H95-$D$24<=0,$H95>=$D$101),0,OFFSET(P95,-$D$24,0)*PRODUCT(OFFSET(F95,-$D$24,0):OFFSET(F95,-1,0)))","v":0},2.5896843547427724E-5,5.8959735491243496E-2,2.8300673035796871E-2,5.8959735491243496E-2,0.2728534519964203,0,0.2728534519964203,4.0111136706155737E-4,0,0,0.21389371650517683,0,4.0111136706155737E-4,{"$f":"OFFSET(control!FE95,0,$D$1-1)*AG95*AX95+$D$104*AE95+$D$104*(AD95-AE95)","v":26.048565920279223},{"$f":"OFFSET(control!IQ95,0,$D$1-1)*AG95","v":15.670755308283908},{"$f":"IF($D$2=0,OFFSET(control!IQ95,0,$D$1-1)*AH95,$D$30*AH95)","v":0},0.53431091085195126,{"$f":"OFFSET(control!KN95,0,$D$1-1)*AG95","v":0.11062523057462235},{"$f":"IF($D$2=0,control!KN95*AH95,(3.25+0.81*$D$30)/mult/55.65*AH95)","v":0},0.9433557678598955,16.000003937265017,{"$f":"VLOOKUP(AW95,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI95,0,$D$1)","v":0.18817857945238661},{"$f":"OFFSET(control!$DX95,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW95,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.076213063172},2.5511688354074078,363.46159305660552,{"$f":"IF($D$2=0,  OFFSET(control!KD95,0,$D$1)*AI95,   $D$35*AG95+$D$36*AH95+IF(H95=1,$D$40*AI95)+$D$41*Z95  ) + $D$37*AL95  +  $D$38*AM95  +  $D$39*AD95 + IF(H95=$D$43,$D$42*AI95,0)","v":0.54570690399284061},85,1.4675262073548135E-3,-2.9744594540523868,4.7902415012781351E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},85,4.9017821316499939,0.32058654651117074,0,0,0,0,0,-2.3506132962425861,-0.54570690399284061,2.3260484779257382,0.78391427684038606]
[null,null,{"$f":"control!$N186","v":"gestation length (days) 88"},{"$f":"OFFSET(control!$P186,0,$D$1-1)","v":280},0.98000843634975066,0.99821002455755536,0.99970225287497938,86,{"$f":"OFFSET(control!CV96,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21353668345471274,{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($Q96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},{"$f":"IF(AND($H96-$D$96-1>=1,$H96<$D$101),OFFSET($R96,-$D$96,0)*PRODUCT(OFFSET($G96,-$D$96+1,0):$G96)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H96-$D$24-$D$25<=0,$H96>=$D$101),0,OFFSET(Q96,-$D$25-$D$25,0)*PRODUCT(OFFSET(G96,-$D$25-$D$25+1,0):G96)*$E$4)","v":0},{"$f":"IF(OR(H96-$D$24<=0,$H96>=$D$101),0,OFFSET(P96,-$D$24,0)*PRODUCT(OFFSET(F96,-$D$24,0):OFFSET(F96,-1,0)))","v":0},2.5877769946123507E-5,5.8916310334594484E-2,2.8279828960605342E-2,5.8916310334594484E-2,0.27245299378930721,0,0.27245299378930721,4.0045820711309688E-4,0,0,0.21353668345471274,0,4.0045820711309688E-4,{"$f":"OFFSET(control!FE96,0,$D$1-1)*AG96*AX96+$D$104*AE96+$D$104*(AD96-AE96)","v":25.981550493679585},{"$f":"OFFSET(control!IQ96,0,$D$1-1)*AG96","v":15.659449931531302},{"$f":"IF($D$2=0,OFFSET(control!IQ96,0,$D$1-1)*AH96,$D$30*AH96)","v":0},0.53353489823144618,{"$f":"OFFSET(control!KN96,0,$D$1-1)*AG96","v":0.11054006242025144},{"$f":"IF($D$2=0,control!KN96*AH96,(3.25+0.81*$D$30)/mult/55.65*AH96)","v":0},1.0015772756881058,16.999995320682768,{"$f":"VLOOKUP(AW96,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI96,0,$D$1)","v":0.18816557552990998},{"$f":"OFFSET(control!$DX96,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW96,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.3110595677365},2.5399159120729404,362.99213683783381,{"$f":"IF($D$2=0,  OFFSET(control!KD96,0,$D$1)*AI96,   $D$35*AG96+$D$36*AH96+IF(H96=1,$D$40*AI96)+$D$41*Z96  ) + $D$37*AL96  +  $D$38*AM96  +  $D$39*AD96 + IF(H96=$D$43,$D$42*AI96,0)","v":0.54490598757861441},86,1.4672901035292171E-3,-2.9745088186164108,4.7895370495651306E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},86,4.8888334018026356,0.32012093893886767,0,0,0,0,0,-2.3489174897296952,-0.54490598757861441,2.3151308634331933,0.78375605452089292]
[null,null,{"$f":"control!$N187","v":"dry period length (days) 89"},{"$f":"OFFSET(control!$P187,0,$D$1-1)","v":60},0.97957830496178189,0.99821002455755536,0.99970225287497938,87,{"$f":"OFFSET(control!CV97,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21318027045920412,{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($Q97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},{"$f":"IF(AND($H97-$D$96-1>=1,$H97<$D$101),OFFSET($R97,-$D$96,0)*PRODUCT(OFFSET($G97,-$D$96+1,0):$G97)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H97-$D$24-$D$25<=0,$H97>=$D$101),0,OFFSET(Q97,-$D$25-$D$25,0)*PRODUCT(OFFSET(G97,-$D$25-$D$25+1,0):G97)*$E$4)","v":0},{"$f":"IF(OR(H97-$D$24<=0,$H97>=$D$101),0,OFFSET(P97,-$D$24,0)*PRODUCT(OFFSET(F97,-$D$24,0):OFFSET(F97,-1,0)))","v":0},2.5858710392950911E-5,5.8872917161539265E-2,2.8259000237538835E-2,5.8872917161539265E-2,0.27205318762074338,0,0.27205318762074338,3.9980616856383211E-4,0,0,0.21318027045920412,0,3.9980616856383211E-4,{"$f":"OFFSET(control!FE97,0,$D$1-1)*AG97*AX97+$D$104*AE97+$D$104*(AD97-AE97)","v":25.913974996207106},{"$f":"OFFSET(control!IQ97,0,$D$1-1)*AG97","v":15.647369300012089},{"$f":"IF($D$2=0,OFFSET(control!IQ97,0,$D$1-1)*AH97,$D$30*AH97)","v":0},0.53276449715354013,{"$f":"OFFSET(control!KN97,0,$D$1-1)*AG97","v":0.11044979395456128},{"$f":"IF($D$2=0,control!KN97*AH97,(3.25+0.81*$D$30)/mult/55.65*AH97)","v":0},1.0597125089077062,18.000008341565472,{"$f":"VLOOKUP(AW97,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI97,0,$D$1)","v":0.18815300732296281},{"$f":"OFFSET(control!$DX97,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW97,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.5569714627356},2.5286869322266172,362.52637177268122,{"$f":"IF($D$2=0,  OFFSET(control!KD97,0,$D$1)*AI97,   $D$35*AG97+$D$36*AH97+IF(H97=1,$D$40*AI97)+$D$41*Z97  ) + $D$37*AL97  +  $D$38*AM97  +  $D$39*AD97 + IF(H97=$D$43,$D$42*AI97,0)","v":0.54410637524148675},87,1.4670539031452054E-3,-2.9745582106228361,4.7888322984083907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},87,4.8757923272284307,0.31965869829212407,0,0,0,0,0,-2.3471053950018135,-0.54410637524148675,2.3042392552772544,0.78359776749386512]
[null,null,{"$f":"control!$N188","v":"dry-off day 90"},{"$f":"OFFSET(control!$P188,0,$D$1-1)","v":220},0.97914836236097458,0.99821002455755536,0.99970225287497938,88,{"$f":"OFFSET(control!CV98,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21282447642278043,{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($Q98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},{"$f":"IF(AND($H98-$D$96-1>=1,$H98<$D$101),OFFSET($R98,-$D$96,0)*PRODUCT(OFFSET($G98,-$D$96+1,0):$G98)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H98-$D$24-$D$25<=0,$H98>=$D$101),0,OFFSET(Q98,-$D$25-$D$25,0)*PRODUCT(OFFSET(G98,-$D$25-$D$25+1,0):G98)*$E$4)","v":0},{"$f":"IF(OR(H98-$D$24<=0,$H98>=$D$101),0,OFFSET(P98,-$D$24,0)*PRODUCT(OFFSET(F98,-$D$24,0):OFFSET(F98,-1,0)))","v":0},2.5839664877563177E-5,5.8829555948521205E-2,2.8238186855290167E-2,5.8829555948521205E-2,0.27165403237130165,0,0.27165403237130165,3.9915524944172942E-4,0,0,0.21282447642278043,0,3.9915524944172942E-4,{"$f":"OFFSET(control!FE98,0,$D$1-1)*AG98*AX98+$D$104*AE98+$D$104*(AD98-AE98)","v":25.845861540522314},{"$f":"OFFSET(control!IQ98,0,$D$1-1)*AG98","v":15.634537505510915},{"$f":"IF($D$2=0,OFFSET(control!IQ98,0,$D$1-1)*AH98,$D$30*AH98)","v":0},0.53199954027743079,{"$f":"OFFSET(control!KN98,0,$D$1-1)*AG98","v":0.11035458417851403},{"$f":"IF($D$2=0,control!KN98*AH98,(3.25+0.81*$D$30)/mult/55.65*AH98)","v":0},1.1177615630219024,19.000007427866656,{"$f":"VLOOKUP(AW98,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI98,0,$D$1)","v":0.18814086474565772},{"$f":"OFFSET(control!$DX98,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW98,control!$EG$11:$EH$291,2,TRUE),0)","v":1332.8135882504398},2.517482114503768,362.06418564749566,{"$f":"IF($D$2=0,  OFFSET(control!KD98,0,$D$1)*AI98,   $D$35*AG98+$D$36*AH98+IF(H98=1,$D$40*AI98)+$D$41*Z98  ) + $D$37*AL98  +  $D$38*AM98  +  $D$39*AD98 + IF(H98=$D$43,$D$42*AI98,0)","v":0.54330806474260329},88,1.4668176062750081E-3,-2.9746076300676978,4.7881272480079333E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},88,4.8626627403304052,0.31919972416645848,0,0,0,0,0,-2.3451806258266372,-0.54330806474260329,2.2933737739276232,0.78343941580770682]
[null,null,{"$f":"control!$N189","v":"last breeding day (≤ 700) 91"},{"$f":"OFFSET(control!$P189,0,$D$1-1)","v":300},0.97871860846446901,0.99821002455755536,0.99970225287497938,89,{"$f":"OFFSET(control!CV99,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21246930025152247,{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($Q99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},{"$f":"IF(AND($H99-$D$96-1>=1,$H99<$D$101),OFFSET($R99,-$D$96,0)*PRODUCT(OFFSET($G99,-$D$96+1,0):$G99)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H99-$D$24-$D$25<=0,$H99>=$D$101),0,OFFSET(Q99,-$D$25-$D$25,0)*PRODUCT(OFFSET(G99,-$D$25-$D$25+1,0):G99)*$E$4)","v":0},{"$f":"IF(OR(H99-$D$24<=0,$H99>=$D$101),0,OFFSET(P99,-$D$24,0)*PRODUCT(OFFSET(F99,-$D$24,0):OFFSET(F99,-1,0)))","v":0},2.5820633389621158E-5,5.8786226672001028E-2,2.8217388802560483E-2,5.8786226672001028E-2,0.2712555269235235,0,0.2712555269235235,3.9850544777814134E-4,0,0,0.21246930025152247,0,3.9850544777814134E-4,{"$f":"OFFSET(control!FE99,0,$D$1-1)*AG99*AX99+$D$104*AE99+$D$104*(AD99-AE99)","v":25.777231524240715},{"$f":"OFFSET(control!IQ99,0,$D$1-1)*AG99","v":15.620977951104287},{"$f":"IF($D$2=0,OFFSET(control!IQ99,0,$D$1-1)*AH99,$D$30*AH99)","v":0},0.53123986446283566,{"$f":"OFFSET(control!KN99,0,$D$1-1)*AG99","v":0.11025458754694531},{"$f":"IF($D$2=0,control!KN99*AH99,(3.25+0.81*$D$30)/mult/55.65*AH99)","v":0},1.1757245334400201,20.000007936552585,{"$f":"VLOOKUP(AW99,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI99,0,$D$1)","v":0.18812913805885062},{"$f":"OFFSET(control!$DX99,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW99,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.0805574296469},2.5063016555331945,361.60546903708331,{"$f":"IF($D$2=0,  OFFSET(control!KD99,0,$D$1)*AI99,   $D$35*AG99+$D$36*AH99+IF(H99=1,$D$40*AI99)+$D$41*Z99  ) + $D$37*AL99  +  $D$38*AM99  +  $D$39*AD99 + IF(H99=$D$43,$D$42*AI99,0)","v":0.54251105384704701},89,1.4665812129910217E-3,-2.9746570769470102,4.7874218985641172E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},89,4.8494483481988375,0.31874391867770141,0,0,0,0,0,-2.343146692665643,-0.54251105384704701,2.282534520363849,0.78328099951093366]
[null,null,{"$f":"control!$N190","v":"cull day open (≤ 1000) 92"},{"$f":"OFFSET(control!$P190,0,$D$1-1)","v":350},0.97828904318944165,0.99821002455755536,0.99970225287497938,90,{"$f":"OFFSET(control!CV100,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,1,0,0,0,0,0,0,0.21211474085345877,{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($Q100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},{"$f":"IF(AND($H100-$D$96-1>=1,$H100<$D$101),OFFSET($R100,-$D$96,0)*PRODUCT(OFFSET($G100,-$D$96+1,0):$G100)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H100-$D$24-$D$25<=0,$H100>=$D$101),0,OFFSET(Q100,-$D$25-$D$25,0)*PRODUCT(OFFSET(G100,-$D$25-$D$25+1,0):G100)*$E$4)","v":0},{"$f":"IF(OR(H100-$D$24<=0,$H100>=$D$101),0,OFFSET(P100,-$D$24,0)*PRODUCT(OFFSET(F100,-$D$24,0):OFFSET(F100,-1,0)))","v":0},2.5801615918793329E-5,5.8742929308456794E-2,2.8196606068059252E-2,5.8742929308456794E-2,0.27085767016191559,0,0.27085767016191559,3.9785676160791761E-4,0,0,0.21211474085345877,0,3.9785676160791761E-4,{"$f":"OFFSET(control!FE100,0,$D$1-1)*AG100*AX100+$D$104*AE100+$D$104*(AD100-AE100)","v":25.708105658873784},{"$f":"OFFSET(control!IQ100,0,$D$1-1)*AG100","v":15.606713371376861},{"$f":"IF($D$2=0,OFFSET(control!IQ100,0,$D$1-1)*AH100,$D$30*AH100)","v":0},0.53048531067858329,{"$f":"OFFSET(control!KN100,0,$D$1-1)*AG100","v":0.11014995410201225},{"$f":"IF($D$2=0,control!KN100*AH100,(3.25+0.81*$D$30)/mult/55.65*AH100)","v":0},1.2336015154775921,21.000008248182599,{"$f":"VLOOKUP(AW100,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI100,0,$D$1)","v":0.18811781785449372},{"$f":"OFFSET(control!$DX100,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW100,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.3575343413902},2.4951457320135688,361.1501152445453,{"$f":"IF($D$2=0,  OFFSET(control!KD100,0,$D$1)*AI100,   $D$35*AG100+$D$36*AH100+IF(H100=1,$D$40*AI100)+$D$41*Z100  ) + $D$37*AL100  +  $D$38*AM100  +  $D$39*AD100 + IF(H100=$D$43,$D$42*AI100,0)","v":0.54171534032383117},90,1.4663447233658089E-3,-2.9747065512567628,4.786716250277657E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},90,4.8361527377200977,0.31829118640714998,0,0,0,0,0,-2.3410070057065289,-0.54171534032383117,2.2717215780968871,0.78312251865217264]
[null,null,{"$f":"control!$N191","v":"cull day preg (≤ 1000) 93"},{"$f":"OFFSET(control!$P191,0,$D$1-1)","v":1000},0.97785966645310551,0.99821002455755536,0.99970225287497938,91,{"$f":"OFFSET(control!CV101,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,2,0.35620030974127914,0.21176079713856219,0.12705647828313732,4.5257556919089621E-2,2.1723627321163019E-2,2.3533929597926603E-2,0.16650324021947258,{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($Q101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},{"$f":"IF(AND($H101-$D$96-1>=1,$H101<$D$101),OFFSET($R101,-$D$96,0)*PRODUCT(OFFSET($G101,-$D$96+1,0):$G101)*$E$6,0)","v":0},0,1.7674064355097437E-2,1.9146903051355555E-2,0,{"$f":"IF(OR(H101-$D$24-$D$25<=0,$H101>=$D$101),0,OFFSET(Q101,-$D$25-$D$25,0)*PRODUCT(OFFSET(G101,-$D$25-$D$25+1,0):G101)*$E$4)","v":0},{"$f":"IF(OR(H101-$D$24<=0,$H101>=$D$101),0,OFFSET(P101,-$D$24,0)*PRODUCT(OFFSET(F101,-$D$24,0):OFFSET(F101,-1,0)))","v":0},2.5782612454755779E-5,0.10395722075347351,4.9899465961667278E-2,0.10395722075347351,0.27046046097294607,0,0.27046046097294607,3.9720918896951618E-4,0,0,0.21176079713856219,0,3.9720918896951618E-4,{"$f":"OFFSET(control!FE101,0,$D$1-1)*AG101*AX101+$D$104*AE101+$D$104*(AD101-AE101)","v":25.638503997289796},{"$f":"OFFSET(control!IQ101,0,$D$1-1)*AG101","v":15.591765852018256},{"$f":"IF($D$2=0,OFFSET(control!IQ101,0,$D$1-1)*AH101,$D$30*AH101)","v":0},0.52973572391304924,{"$f":"OFFSET(control!KN101,0,$D$1-1)*AG101","v":0.11004082960255242},{"$f":"IF($D$2=0,control!KN101*AH101,(3.25+0.81*$D$30)/mult/55.65*AH101)","v":0},1.3366501612755346,12.857692715446499,{"$f":"VLOOKUP(AW101,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI101,0,$D$1)","v":0.18810689504085826},{"$f":"OFFSET(control!$DX101,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW101,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.64418201741},2.4840145026200782,360.69802024231632,{"$f":"IF($D$2=0,  OFFSET(control!KD101,0,$D$1)*AI101,   $D$35*AG101+$D$36*AH101+IF(H101=1,$D$40*AI101)+$D$41*Z101  ) + $D$37*AL101  +  $D$38*AM101  +  $D$39*AD101 + IF(H101=$D$43,$D$42*AI101,0)","v":0.54092092194589214},91,1.2164058047571882E-3,-3.0315753885261976,4.0342048691221046E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},11.562139523765497,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},91,4.8227793804228165,0.31784143434782952,0,0,0,0,-1.9058471742470597,-2.3387648778027383,-0.54092092194589214,0.35508784077495537,0.61562876740096861]
[null,null,{"$f":"control!$N195","v":"discount factor 300"},{"$f":"OFFSET(control!$P195,0,$D$1-1)","v":1},0.97743047817270989,0.99821002455755536,0.99970225287497938,92,{"$f":"OFFSET(control!CV102,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16625074926368644,{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($Q102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},{"$f":"IF(AND($H102-$D$96-1>=1,$H102<$D$101),OFFSET($R102,-$D$96,0)*PRODUCT(OFFSET($G102,-$D$96+1,0):$G102)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H102-$D$24-$D$25<=0,$H102>=$D$101),0,OFFSET(Q102,-$D$25-$D$25,0)*PRODUCT(OFFSET(G102,-$D$25-$D$25+1,0):G102)*$E$4)","v":0},{"$f":"IF(OR(H102-$D$24<=0,$H102>=$D$101),0,OFFSET(P102,-$D$24,0)*PRODUCT(OFFSET(F102,-$D$24,0):OFFSET(F102,-1,0)))","v":0},4.5627427268500896E-5,0.10388065394803582,4.9862713895057191E-2,0.10388065394803582,0.27013140321172224,0,0.27013140321172224,3.2905776122382768E-4,0,0,0.16625074926368644,0,3.2905776122382768E-4,{"$f":"OFFSET(control!FE102,0,$D$1-1)*AG102*AX102+$D$104*AE102+$D$104*(AD102-AE102)","v":25.574837029099182},{"$f":"OFFSET(control!IQ102,0,$D$1-1)*AG102","v":15.580050253145115},{"$f":"IF($D$2=0,OFFSET(control!IQ102,0,$D$1-1)*AH102,$D$30*AH102)","v":0},0.43894336628610425,{"$f":"OFFSET(control!KN102,0,$D$1-1)*AG102","v":0.10995483300773505},{"$f":"IF($D$2=0,control!KN102*AH102,(3.25+0.81*$D$30)/mult/55.65*AH102)","v":0},1.4395463426482662,13.857690968330864,{"$f":"VLOOKUP(AW102,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI102,0,$D$1)","v":0.18809636082857167},{"$f":"OFFSET(control!$DX102,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW102,control!$EG$11:$EH$291,2,TRUE),0)","v":1333.9401710313452},2.4735262359855881,360.33913020118206,{"$f":"IF($D$2=0,  OFFSET(control!KD102,0,$D$1)*AI102,   $D$35*AG102+$D$36*AH102+IF(H102=1,$D$40*AI102)+$D$41*Z102  ) + $D$37*AL102  +  $D$38*AM102  +  $D$39*AD102 + IF(H102=$D$43,$D$42*AI102,0)","v":0.54026280642344449},92,1.2161300782598278E-3,-3.0316438260372216,4.0333668425373862E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},92,4.8105337739573555,0.26336601977166252,0,0,0,0,0,-2.3370075379717674,-0.54026280642344449,2.1966294493338054,0.61544399239426173]
[null,null,{"$f":"control!$N196","v":"milk due to male gestation (kg/day) 301"},{"$f":"OFFSET(control!$P196,0,$D$1-1)","v":0},0.9770014782655404,0.99821002455755536,0.99970225287497938,93,{"$f":"OFFSET(control!CV103,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16599867671504875,{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($Q103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},{"$f":"IF(AND($H103-$D$96-1>=1,$H103<$D$101),OFFSET($R103,-$D$96,0)*PRODUCT(OFFSET($G103,-$D$96+1,0):$G103)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H103-$D$24-$D$25<=0,$H103>=$D$101),0,OFFSET(Q103,-$D$25-$D$25,0)*PRODUCT(OFFSET(G103,-$D$25-$D$25+1,0):G103)*$E$4)","v":0},{"$f":"IF(OR(H103-$D$24<=0,$H103>=$D$101),0,OFFSET(P103,-$D$24,0)*PRODUCT(OFFSET(F103,-$D$24,0):OFFSET(F103,-1,0)))","v":0},4.5593821653412608E-5,0.10380414353575344,4.9825988897161645E-2,0.10380414353575344,0.26980282025080221,0,0.26980282025080221,3.2858296092003192E-4,0,0,0.16599867671504875,0,3.2858296092003192E-4,{"$f":"OFFSET(control!FE103,0,$D$1-1)*AG103*AX103+$D$104*AE103+$D$104*(AD103-AE103)","v":25.510699843848634},{"$f":"OFFSET(control!IQ103,0,$D$1-1)*AG103","v":15.567687470812833},{"$f":"IF($D$2=0,OFFSET(control!IQ103,0,$D$1-1)*AH103,$D$30*AH103)","v":0},0.43841023162495668,{"$f":"OFFSET(control!KN103,0,$D$1-1)*AG103","v":0.10986457683789383},{"$f":"IF($D$2=0,control!KN103*AH103,(3.25+0.81*$D$30)/mult/55.65*AH103)","v":0},1.5422902282823827,14.857692067646473,{"$f":"VLOOKUP(AW103,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI103,0,$D$1)","v":0.18808620671741477},{"$f":"OFFSET(control!$DX103,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW103,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.2451793526011},2.4630576437141096,359.98311229536921,{"$f":"IF($D$2=0,  OFFSET(control!KD103,0,$D$1)*AI103,   $D$35*AG103+$D$36*AH103+IF(H103=1,$D$40*AI103)+$D$41*Z103  ) + $D$37*AL103  +  $D$38*AM103  +  $D$39*AD103 + IF(H103=$D$43,$D$42*AI103,0)","v":0.53960564050160442},93,1.2158543776388357E-3,-3.0317122713257509,4.0325288761701968E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},93,4.7982107643360346,0.26304613897497398,0,0,0,0,0,-2.3351531206219249,-0.53960564050160442,2.186498142187479,0.61525923472831145]
[null,null,{"$f":"control!$N197","v":"milk due to female gestation (kg/day) 302"},{"$f":"OFFSET(control!$P197,0,$D$1-1)","v":0},0.97657266664891884,0.99821002455755536,0.99970225287497938,94,{"$f":"OFFSET(control!CV104,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16574702184932796,{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($Q104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},{"$f":"IF(AND($H104-$D$96-1>=1,$H104<$D$101),OFFSET($R104,-$D$96,0)*PRODUCT(OFFSET($G104,-$D$96+1,0):$G104)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H104-$D$24-$D$25<=0,$H104>=$D$101),0,OFFSET(Q104,-$D$25-$D$25,0)*PRODUCT(OFFSET(G104,-$D$25-$D$25+1,0):G104)*$E$4)","v":0},{"$f":"IF(OR(H104-$D$24<=0,$H104>=$D$101),0,OFFSET(P104,-$D$24,0)*PRODUCT(OFFSET(F104,-$D$24,0):OFFSET(F104,-1,0)))","v":0},4.5560240789607333E-5,0.10372768947509155,4.9789290948043935E-2,0.10372768947509155,0.26947471132441952,0,0.26947471132441952,3.2810892638268641E-4,0,0,0.16574702184932796,0,3.2810892638268641E-4,{"$f":"OFFSET(control!FE104,0,$D$1-1)*AG104*AX104+$D$104*AE104+$D$104*(AD104-AE104)","v":25.44611033176345},{"$f":"OFFSET(control!IQ104,0,$D$1-1)*AG104","v":15.554697284165426},{"$f":"IF($D$2=0,OFFSET(control!IQ104,0,$D$1-1)*AH104,$D$30*AH104)","v":0},0.43788068531514301,{"$f":"OFFSET(control!KN104,0,$D$1-1)*AG104","v":0.10977019163545947},{"$f":"IF($D$2=0,control!KN104*AH104,(3.25+0.81*$D$30)/mult/55.65*AH104)","v":0},1.6448819866987037,15.857694395043771,{"$f":"VLOOKUP(AW104,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI104,0,$D$1)","v":0.18807642448383033},{"$f":"OFFSET(control!$DX104,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW104,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.5588922028458},2.4526088555943093,359.62987222179896,{"$f":"IF($D$2=0,  OFFSET(control!KD104,0,$D$1)*AI104,   $D$35*AG104+$D$36*AH104+IF(H104=1,$D$40*AI104)+$D$41*Z104  ) + $D$37*AL104  +  $D$38*AM104  +  $D$39*AD104 + IF(H104=$D$43,$D$42*AI104,0)","v":0.53894942264883905},94,1.2155787030439162E-3,-3.0317807243568344,4.031690970476726E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},94,4.7858134482191232,0.2627284111890858,0,0,0,0,0,-2.3332045926248139,-0.53894942264883905,2.1763878441345557,0.61507449450344076]
[null,null,{"$f":"control!$N198","v":"TBV at start of parity 303"},{"$f":"OFFSET(control!$P198,0,$D$1-1)","v":{"$error":"#REF!"}},0.97614404324020343,0.99821002455755536,0.99970225287497938,95,{"$f":"OFFSET(control!CV105,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16549578394357067,{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($Q105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},{"$f":"IF(AND($H105-$D$96-1>=1,$H105<$D$101),OFFSET($R105,-$D$96,0)*PRODUCT(OFFSET($G105,-$D$96+1,0):$G105)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H105-$D$24-$D$25<=0,$H105>=$D$101),0,OFFSET(Q105,-$D$25-$D$25,0)*PRODUCT(OFFSET(G105,-$D$25-$D$25+1,0):G105)*$E$4)","v":0},{"$f":"IF(OR(H105-$D$24<=0,$H105>=$D$101),0,OFFSET(P105,-$D$24,0)*PRODUCT(OFFSET(F105,-$D$24,0):OFFSET(F105,-1,0)))","v":0},4.5526684658855195E-5,0.10365129172454592,4.9752620027782031E-2,0.10365129172454592,0.26914707566811658,0,0.26914707566811658,3.2763565630294922E-4,0,0,0.16549578394357067,0,3.2763565630294922E-4,{"$f":"OFFSET(control!FE105,0,$D$1-1)*AG105*AX105+$D$104*AE105+$D$104*(AD105-AE105)","v":25.381085838641585},{"$f":"OFFSET(control!IQ105,0,$D$1-1)*AG105","v":15.54109891535753},{"$f":"IF($D$2=0,OFFSET(control!IQ105,0,$D$1-1)*AH105,$D$30*AH105)","v":0},0.4373546131487871,{"$f":"OFFSET(control!KN105,0,$D$1-1)*AG105","v":0.1096718042661974},{"$f":"IF($D$2=0,control!KN105*AH105,(3.25+0.81*$D$30)/mult/55.65*AH105)","v":0},1.7473217862524251,16.857696328990489,{"$f":"VLOOKUP(AW105,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI105,0,$D$1)","v":0.18806700616909733},{"$f":"OFFSET(control!$DX105,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW105,control!$EG$11:$EH$291,2,TRUE),0)","v":1334.8810019150844},2.4421799896905663,359.27931803037052,{"$f":"IF($D$2=0,  OFFSET(control!KD105,0,$D$1)*AI105,   $D$35*AG105+$D$36*AH105+IF(H105=1,$D$40*AI105)+$D$41*Z105  ) + $D$37*AL105  +  $D$38*AM105  +  $D$39*AD105 + IF(H105=$D$43,$D$42*AI105,0)","v":0.53829415133623315},95,1.2153030546247169E-3,-3.0318491850954938,4.0308531259131697E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},95,4.7733448269941956,0.26241276788927226,0,0,0,0,0,-2.3311648373036293,-0.53829415133623315,2.1662986062436058,0.61488977181993387]
[null,null,{"$f":"control!$N199","v":"genetic trend in TBV due to sires 304"},{"$f":"OFFSET(control!$P199,0,$D$1-1)","v":{"$error":"#REF!"}},0.97571560795678869,0.99821002455755536,0.99970225287497938,96,{"$f":"OFFSET(control!CV106,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16524496227609939,{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($Q106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},{"$f":"IF(AND($H106-$D$96-1>=1,$H106<$D$101),OFFSET($R106,-$D$96,0)*PRODUCT(OFFSET($G106,-$D$96+1,0):$G106)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H106-$D$24-$D$25<=0,$H106>=$D$101),0,OFFSET(Q106,-$D$25-$D$25,0)*PRODUCT(OFFSET(G106,-$D$25-$D$25+1,0):G106)*$E$4)","v":0},{"$f":"IF(OR(H106-$D$24<=0,$H106>=$D$101),0,OFFSET(P106,-$D$24,0)*PRODUCT(OFFSET(F106,-$D$24,0):OFFSET(F106,-1,0)))","v":0},4.5493153242939761E-5,0.1035749502426429,4.971597611646858E-2,0.1035749502426429,0.26881991251874227,0,0.26881991251874227,3.271631493743099E-4,0,0,0.16524496227609939,0,3.271631493743099E-4,{"$f":"OFFSET(control!FE106,0,$D$1-1)*AG106*AX106+$D$104*AE106+$D$104*(AD106-AE106)","v":25.315643186506247},{"$f":"OFFSET(control!IQ106,0,$D$1-1)*AG106","v":15.526911045670841},{"$f":"IF($D$2=0,OFFSET(control!IQ106,0,$D$1-1)*AH106,$D$30*AH106)","v":0},0.43683190382217946,{"$f":"OFFSET(control!KN106,0,$D$1-1)*AG106","v":0.10956953802559256},{"$f":"IF($D$2=0,control!KN106*AH106,(3.25+0.81*$D$30)/mult/55.65*AH106)","v":0},1.8496097951332717,17.857696244767261,{"$f":"VLOOKUP(AW106,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI106,0,$D$1)","v":0.18805794406812926},{"$f":"OFFSET(control!$DX106,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW106,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.2112077952786},2.4317711535660833,358.931360073571,{"$f":"IF($D$2=0,  OFFSET(control!KD106,0,$D$1)*AI106,   $D$35*AG106+$D$36*AH106+IF(H106=1,$D$40*AI106)+$D$41*Z106  ) + $D$37*AL106  +  $D$38*AM106  +  $D$39*AD106 + IF(H106=$D$43,$D$42*AI106,0)","v":0.53763982503748453},96,1.2150274325308265E-3,-3.0319176535067189,4.0300153429357827E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},96,4.7608078104167095,0.26209914229330766,0,0,0,0,0,-2.3290366568506262,-0.53763982503748453,2.1562304708219067,0.61470506677803649]
[null,null,{"$f":"control!$N200","v":"SD of TBV at start of parity 305"},{"$f":"OFFSET(control!$P200,0,$D$1-1)","v":{"$error":"#REF!"}},0.97528736071610533,0.99821002455755536,0.99970225287497938,97,{"$f":"OFFSET(control!CV107,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16499455612651023,{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($Q107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},{"$f":"IF(AND($H107-$D$96-1>=1,$H107<$D$101),OFFSET($R107,-$D$96,0)*PRODUCT(OFFSET($G107,-$D$96+1,0):$G107)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H107-$D$24-$D$25<=0,$H107>=$D$101),0,OFFSET(Q107,-$D$25-$D$25,0)*PRODUCT(OFFSET(G107,-$D$25-$D$25+1,0):G107)*$E$4)","v":0},{"$f":"IF(OR(H107-$D$24<=0,$H107>=$D$101),0,OFFSET(P107,-$D$24,0)*PRODUCT(OFFSET(F107,-$D$24,0):OFFSET(F107,-1,0)))","v":0},4.5459646523657994E-5,0.10349866498793941,4.9679359194210897E-2,0.10349866498793941,0.26849322111444962,0,0.26849322111444962,3.2669140429264498E-4,0,0,0.16499455612651023,0,3.2669140429264498E-4,{"$f":"OFFSET(control!FE107,0,$D$1-1)*AG107*AX107+$D$104*AE107+$D$104*(AD107-AE107)","v":25.249798693268662},{"$f":"OFFSET(control!IQ107,0,$D$1-1)*AG107","v":15.512151831147635},{"$f":"IF($D$2=0,OFFSET(control!IQ107,0,$D$1-1)*AH107,$D$30*AH107)","v":0},0.43631244887255638,{"$f":"OFFSET(control!KN107,0,$D$1-1)*AG107","v":0.10946351274204674},{"$f":"IF($D$2=0,control!KN107*AH107,(3.25+0.81*$D$30)/mult/55.65*AH107)","v":0},1.9517461813656503,18.857692514463203,{"$f":"VLOOKUP(AW107,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI107,0,$D$1)","v":0.18804923071885704},{"$f":"OFFSET(control!$DX107,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW107,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.5492159864561},2.4213824454030286,358.58591095708141,{"$f":"IF($D$2=0,  OFFSET(control!KD107,0,$D$1)*AI107,   $D$35*AG107+$D$36*AH107+IF(H107=1,$D$40*AI107)+$D$41*Z107  ) + $D$37*AL107  +  $D$38*AM107  +  $D$39*AD107 + IF(H107=$D$43,$D$42*AI107,0)","v":0.53698644222889924},97,1.2147518369117773E-3,-3.0319861295555528,4.0291776219998502E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},97,4.7482052200751736,0.26178746932353381,0,0,0,0,0,-2.326822774672145,-0.53698644222889924,2.1461834724976629,0.61452037947795568]
[null,null,{"$f":"control!$N201","v":"\"reliability\" = how involuntary cull culling depends on TBV 306"},{"$f":"OFFSET(control!$P201,0,$D$1-1)","v":{"$error":"#REF!"}},0.97485930143562027,0.99821002455755536,0.99970225287497938,98,{"$f":"OFFSET(control!CV108,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16474456477567068,{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($Q108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},{"$f":"IF(AND($H108-$D$96-1>=1,$H108<$D$101),OFFSET($R108,-$D$96,0)*PRODUCT(OFFSET($G108,-$D$96+1,0):$G108)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H108-$D$24-$D$25<=0,$H108>=$D$101),0,OFFSET(Q108,-$D$25-$D$25,0)*PRODUCT(OFFSET(G108,-$D$25-$D$25+1,0):G108)*$E$4)","v":0},{"$f":"IF(OR(H108-$D$24<=0,$H108>=$D$101),0,OFFSET(P108,-$D$24,0)*PRODUCT(OFFSET(F108,-$D$24,0):OFFSET(F108,-1,0)))","v":0},4.5426164482820283E-5,0.10342243591902284,4.9642769241130938E-2,0.10342243591902284,0.26816700069469351,0,0.26816700069469351,3.2622041975610694E-4,0,0,0.16474456477567068,0,3.2622041975610694E-4,{"$f":"OFFSET(control!FE108,0,$D$1-1)*AG108*AX108+$D$104*AE108+$D$104*(AD108-AE108)","v":25.183568191458527},{"$f":"OFFSET(control!IQ108,0,$D$1-1)*AG108","v":15.496838917756817},{"$f":"IF($D$2=0,OFFSET(control!IQ108,0,$D$1-1)*AH108,$D$30*AH108)","v":0},0.43579614261592869,{"$f":"OFFSET(control!KN108,0,$D$1-1)*AG108","v":0.10935384487698979},{"$f":"IF($D$2=0,control!KN108*AH108,(3.25+0.81*$D$30)/mult/55.65*AH108)","v":0},2.0537311128088005,19.857693176053402,{"$f":"VLOOKUP(AW108,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI108,0,$D$1)","v":0.1880408588921606},{"$f":"OFFSET(control!$DX108,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW108,control!$EG$11:$EH$291,2,TRUE),0)","v":1335.8947393352757},2.4110139550276348,358.24288549136031,{"$f":"IF($D$2=0,  OFFSET(control!KD108,0,$D$1)*AI108,   $D$35*AG108+$D$36*AH108+IF(H108=1,$D$40*AI108)+$D$41*Z108  ) + $D$37*AL108  +  $D$38*AM108  +  $D$39*AD108 + IF(H108=$D$43,$D$42*AI108,0)","v":0.53633400138938703},98,1.2144762679170429E-3,-3.0320546132069266,4.0283399635616963E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},98,4.7355397926911573,0.26147768556955719,0,0,0,0,0,-2.3245258376635225,-0.53633400138938703,2.1361576392078048,0.61433571001985943]
[null,null,"#entered",{"$f":"A2","v":0.35280704269857022},0.97443143003283661,0.99821002455755536,0.99970225287497938,99,{"$f":"OFFSET(control!CV109,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16449498750571726,{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($Q109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},{"$f":"IF(AND($H109-$D$96-1>=1,$H109<$D$101),OFFSET($R109,-$D$96,0)*PRODUCT(OFFSET($G109,-$D$96+1,0):$G109)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H109-$D$24-$D$25<=0,$H109>=$D$101),0,OFFSET(Q109,-$D$25-$D$25,0)*PRODUCT(OFFSET(G109,-$D$25-$D$25+1,0):G109)*$E$4)","v":0},{"$f":"IF(OR(H109-$D$24<=0,$H109>=$D$101),0,OFFSET(P109,-$D$24,0)*PRODUCT(OFFSET(F109,-$D$24,0):OFFSET(F109,-1,0)))","v":0},4.5392707102250398E-5,0.10334626299451109,4.9606206237365308E-2,0.10334626299451109,0.26784125050022833,0,0.26784125050022833,3.2575019446517972E-4,0,0,0.16449498750571726,0,3.2575019446517972E-4,{"$f":"OFFSET(control!FE109,0,$D$1-1)*AG109*AX109+$D$104*AE109+$D$104*(AD109-AE109)","v":25.116967046075665},{"$f":"OFFSET(control!IQ109,0,$D$1-1)*AG109","v":15.480989456107451},{"$f":"IF($D$2=0,OFFSET(control!IQ109,0,$D$1-1)*AH109,$D$30*AH109)","v":0},0.43528288208637955,{"$f":"OFFSET(control!KN109,0,$D$1-1)*AG109","v":0.109240647622004},{"$f":"IF($D$2=0,control!KN109*AH109,(3.25+0.81*$D$30)/mult/55.65*AH109)","v":0},2.1555647571569492,20.857696616610959,{"$f":"VLOOKUP(AW109,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI109,0,$D$1)","v":0.18803282158231499},{"$f":"OFFSET(control!$DX109,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW109,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.2474972609973},2.4006657648475129,357.90220064418594,{"$f":"IF($D$2=0,  OFFSET(control!KD109,0,$D$1)*AI109,   $D$35*AG109+$D$36*AH109+IF(H109=1,$D$40*AI109)+$D$41*Z109  ) + $D$37*AL109  +  $D$38*AM109  +  $D$39*AD109 + IF(H109=$D$43,$D$42*AI109,0)","v":0.53568250100045667},99,1.2142007256960383E-3,-3.0321231044258234,4.027502368076686E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},99,4.7228141832636306,0.26116972925182774,0,0,0,0,0,-2.3221484184161176,-0.53568250100045667,2.1261529930988838,0.61415105850387686]
[null,null,"#survived",{"$f":"A3","v":0.19746272102724483},0.97400374642529386,0.99821002455755536,0.99970225287497938,100,{"$f":"OFFSET(control!CV110,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16424582360005335,{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($Q110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},{"$f":"IF(AND($H110-$D$96-1>=1,$H110<$D$101),OFFSET($R110,-$D$96,0)*PRODUCT(OFFSET($G110,-$D$96+1,0):$G110)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H110-$D$24-$D$25<=0,$H110>=$D$101),0,OFFSET(Q110,-$D$25-$D$25,0)*PRODUCT(OFFSET(G110,-$D$25-$D$25+1,0):G110)*$E$4)","v":0},{"$f":"IF(OR(H110-$D$24<=0,$H110>=$D$101),0,OFFSET(P110,-$D$24,0)*PRODUCT(OFFSET(F110,-$D$24,0):OFFSET(F110,-1,0)))","v":0},4.5359274363785499E-5,0.10327014617305259,4.9569670163065231E-2,0.10327014617305259,0.26751596977310593,0,0.26751596977310593,3.2528072712240119E-4,0,0,0.16424582360005335,0,3.2528072712240119E-4,{"$f":"OFFSET(control!FE110,0,$D$1-1)*AG110*AX110+$D$104*AE110+$D$104*(AD110-AE110)","v":25.050010171612939},{"$f":"OFFSET(control!IQ110,0,$D$1-1)*AG110","v":15.4646201157242},{"$f":"IF($D$2=0,OFFSET(control!IQ110,0,$D$1-1)*AH110,$D$30*AH110)","v":0},0.43477256697614169,{"$f":"OFFSET(control!KN110,0,$D$1-1)*AG110","v":0.10912403099305656},{"$f":"IF($D$2=0,control!KN110*AH110,(3.25+0.81*$D$30)/mult/55.65*AH110)","v":0},2.2572472819394589,21.857691536695125,{"$f":"VLOOKUP(AW110,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI110,0,$D$1)","v":0.18802511199792116},{"$f":"OFFSET(control!$DX110,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW110,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.6072156268249},2.3903379507079574,357.56377549414094,{"$f":"IF($D$2=0,  OFFSET(control!KD110,0,$D$1)*AI110,   $D$35*AG110+$D$36*AH110+IF(H110=1,$D$40*AI110)+$D$41*Z110  ) + $D$37*AL110  +  $D$38*AM110  +  $D$39*AD110 + IF(H110=$D$43,$D$42*AI110,0)","v":0.53503193954621187},100,1.2139252103981197E-3,-3.0321916031771696,4.0266648360005597E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},100,4.7100309680665875,0.26086354018568503,0,0,0,0,0,-2.3196930173586301,-0.53503193954621187,2.1161695513474306,0.61396642503009702]
[null,null,"#culled",{"$f":"AJ7","v":0.15534432167132528},0.97357625053056751,0.99821002455755536,0.99970225287497938,101,{"$f":"OFFSET(control!CV111,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16399707234334696,{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($Q111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},{"$f":"IF(AND($H111-$D$96-1>=1,$H111<$D$101),OFFSET($R111,-$D$96,0)*PRODUCT(OFFSET($G111,-$D$96+1,0):$G111)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H111-$D$24-$D$25<=0,$H111>=$D$101),0,OFFSET(Q111,-$D$25-$D$25,0)*PRODUCT(OFFSET(G111,-$D$25-$D$25+1,0):G111)*$E$4)","v":0},{"$f":"IF(OR(H111-$D$24<=0,$H111>=$D$101),0,OFFSET(P111,-$D$24,0)*PRODUCT(OFFSET(F111,-$D$24,0):OFFSET(F111,-1,0)))","v":0},4.5325866249276138E-5,0.1031940854133262,4.9533160998396566E-2,0.1031940854133262,0.26719115775667313,0,0.26719115775667313,3.2481201643280722E-4,0,0,0.16399707234334696,0,3.2481201643280722E-4,{"$f":"OFFSET(control!FE111,0,$D$1-1)*AG111*AX111+$D$104*AE111+$D$104*(AD111-AE111)","v":24.982712048296982},{"$f":"OFFSET(control!IQ111,0,$D$1-1)*AG111","v":15.447747098898219},{"$f":"IF($D$2=0,OFFSET(control!IQ111,0,$D$1-1)*AH111,$D$30*AH111)","v":0},0.4342650995778381,{"$f":"OFFSET(control!KN111,0,$D$1-1)*AG111","v":0.10900410192192954},{"$f":"IF($D$2=0,control!KN111*AH111,(3.25+0.81*$D$30)/mult/55.65*AH111)","v":0},2.3587788545209838,22.857695676572117,{"$f":"VLOOKUP(AW111,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI111,0,$D$1)","v":0.18801772355329022},{"$f":"OFFSET(control!$DX111,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW111,control!$EG$11:$EH$291,2,TRUE),0)","v":1336.9736266135742},2.380030582673422,357.2275311850189,{"$f":"IF($D$2=0,  OFFSET(control!KD111,0,$D$1)*AI111,   $D$35*AG111+$D$36*AH111+IF(H111=1,$D$40*AI111)+$D$41*Z111  ) + $D$37*AL111  +  $D$38*AM111  +  $D$39*AD111 + IF(H111=$D$43,$D$42*AI111,0)","v":0.53438231551334625},101,1.2136497221725846E-3,-3.0322601094258892,4.0258273677887422E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},101,4.6971926475081549,0.26055905974670285,0,0,0,0,0,-2.3171620648347329,-0.53438231551334625,2.1062073269067785,0.6137818096985701]
[null,null,"#repro culled",{"$f":"AK7","v":2.2752881090462834E-2},0.97314894226626936,0.99821002455755536,0.99970225287497938,102,{"$f":"OFFSET(control!CV112,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,2,0,0,0,0,0,0,0.16374873302152831,{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($Q112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},{"$f":"IF(AND($H112-$D$96-1>=1,$H112<$D$101),OFFSET($R112,-$D$96,0)*PRODUCT(OFFSET($G112,-$D$96+1,0):$G112)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H112-$D$24-$D$25<=0,$H112>=$D$101),0,OFFSET(Q112,-$D$25-$D$25,0)*PRODUCT(OFFSET(G112,-$D$25-$D$25+1,0):G112)*$E$4)","v":0},{"$f":"IF(OR(H112-$D$24<=0,$H112>=$D$101),0,OFFSET(P112,-$D$24,0)*PRODUCT(OFFSET(F112,-$D$24,0):OFFSET(F112,-1,0)))","v":0},4.529248274058622E-5,0.10311808067404118,4.9496678723539765E-2,0.10311808067404118,0.26686681369556953,0,0.26686681369556953,3.2434406110359859E-4,0,0,0.16374873302152831,0.16374873302152831,3.2434406110359859E-4,{"$f":"OFFSET(control!FE112,0,$D$1-1)*AG112*AX112+$D$104*AE112+$D$104*(AD112-AE112)","v":24.915086737590407},{"$f":"OFFSET(control!IQ112,0,$D$1-1)*AG112","v":15.430386154127095},{"$f":"IF($D$2=0,OFFSET(control!IQ112,0,$D$1-1)*AH112,$D$30*AH112)","v":0},0.43376038472686224,{"$f":"OFFSET(control!KN112,0,$D$1-1)*AG112","v":0.10888096434493719},{"$f":"IF($D$2=0,control!KN112*AH112,(3.25+0.81*$D$30)/mult/55.65*AH112)","v":0},2.4601596421016194,23.857697737573559,{"$f":"VLOOKUP(AW112,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI112,0,$D$1)","v":0.18801064986025606},{"$f":"OFFSET(control!$DX112,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW112,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.3464685956283},2.3697437257399554,356.89339088113735,{"$f":"IF($D$2=0,  OFFSET(control!KD112,0,$D$1)*AI112,   $D$35*AG112+$D$36*AH112+IF(H112=1,$D$40*AI112)+$D$41*Z112  ) + $D$37*AL112  +  $D$38*AM112  +  $D$39*AD112 + IF(H112=$D$43,$D$42*AI112,0)","v":0.53373362739113905},102,1.2133742611686702E-3,-3.0323286231369582,4.0249899638957094E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},102,4.6843016488590195,0.26025623083611732,0,0,0,0,0,-2.3145579231190641,-0.53373362739113905,2.0962663291849335,0.61359721260930555]
[null,null,"#cows reaching VWP",{"$f":"OFFSET(AI11,D48,0)","v":0.2834734710802686},0.97272182155004738,0.99821002455755536,0.99970225287497938,103,{"$f":"OFFSET(control!CV113,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16350080492178776,{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($Q113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},{"$f":"IF(AND($H113-$D$96-1>=1,$H113<$D$101),OFFSET($R113,-$D$96,0)*PRODUCT(OFFSET($G113,-$D$96+1,0):$G113)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H113-$D$24-$D$25<=0,$H113>=$D$101),0,OFFSET(Q113,-$D$25-$D$25,0)*PRODUCT(OFFSET(G113,-$D$25-$D$25+1,0):G113)*$E$4)","v":0},{"$f":"IF(OR(H113-$D$24<=0,$H113>=$D$101),0,OFFSET(P113,-$D$24,0)*PRODUCT(OFFSET(F113,-$D$24,0):OFFSET(F113,-1,0)))","v":0},4.5259123819593015E-5,0.10304213191393724,4.9460223318689878E-2,0.10304213191393724,0.266542936835725,0,0.266542936835725,3.2387685984452963E-4,0,0,0.16350080492178776,0,3.2387685984452963E-4,{"$f":"OFFSET(control!FE113,0,$D$1-1)*AG113*AX113+$D$104*AE113+$D$104*(AD113-AE113)","v":24.847147896996191},{"$f":"OFFSET(control!IQ113,0,$D$1-1)*AG113","v":15.41255258915653},{"$f":"IF($D$2=0,OFFSET(control!IQ113,0,$D$1-1)*AH113,$D$30*AH113)","v":0},0.43325832974587669,{"$f":"OFFSET(control!KN113,0,$D$1-1)*AG113","v":0.10875471928901423},{"$f":"IF($D$2=0,control!KN113*AH113,(3.25+0.81*$D$30)/mult/55.65*AH113)","v":0},2.5613898117170537,24.857696094053274,{"$f":"VLOOKUP(AW113,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI113,0,$D$1)","v":0.18800388472039015},{"$f":"OFFSET(control!$DX113,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW113,control!$EG$11:$EH$291,2,TRUE),0)","v":1337.7254860191413},2.359477440483877,356.56127972353949,{"$f":"IF($D$2=0,  OFFSET(control!KD113,0,$D$1)*AI113,   $D$35*AG113+$D$36*AH113+IF(H113=1,$D$40*AI113)+$D$41*Z113  ) + $D$37*AL113  +  $D$38*AM113  +  $D$39*AD113 + IF(H113=$D$43,$D$42*AI113,0)","v":0.53308587367144999},103,1.2130988275355547E-3,-3.0323971442752118,4.024152624777331E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},103,4.6713603288573564,0.25995499784752601,0,0,0,0,0,-2.3118828883734794,-0.53308587367144999,2.0863465646599528,0.61341263386227385]
[null,null,"#ovulations",{"$f":"O7","v":1.1356264149254995},0.97229488829958555,0.99821002455755536,0.99970225287497938,104,{"$f":"OFFSET(control!CV114,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,{"$f":"Q114-R114","v":0},0.16325328733257352,{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($Q114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},{"$f":"IF(AND($H114-$D$96-1>=1,$H114<$D$101),OFFSET($R114,-$D$96,0)*PRODUCT(OFFSET($G114,-$D$96+1,0):$G114)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H114-$D$24-$D$25<=0,$H114>=$D$101),0,OFFSET(Q114,-$D$25-$D$25,0)*PRODUCT(OFFSET(G114,-$D$25-$D$25+1,0):G114)*$E$4)","v":0},{"$f":"IF(OR(H114-$D$24<=0,$H114>=$D$101),0,OFFSET(P114,-$D$24,0)*PRODUCT(OFFSET(F114,-$D$24,0):OFFSET(F114,-1,0)))","v":0},4.5225789468187128E-5,0.10296623909178448,4.9423794764056547E-2,0.10296623909178448,0.26621952642435798,0,0.26621952642435798,3.2341041136701998E-4,0,0,0.16325328733257352,0,3.2341041136701998E-4,{"$f":"OFFSET(control!FE114,0,$D$1-1)*AG114*AX114+$D$104*AE114+$D$104*(AD114-AE114)","v":24.778908794202426},{"$f":"OFFSET(control!IQ114,0,$D$1-1)*AG114","v":15.394261283636174},{"$f":"IF($D$2=0,OFFSET(control!IQ114,0,$D$1-1)*AH114,$D$30*AH114)","v":0},0.43275884438873685,{"$f":"OFFSET(control!KN114,0,$D$1-1)*AG114","v":0.10862546495525752},{"$f":"IF($D$2=0,control!KN114*AH114,(3.25+0.81*$D$30)/mult/55.65*AH114)","v":0},2.6624695302387194,25.857698829095469,{"$f":"VLOOKUP(AW114,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI114,0,$D$1)","v":0.1879974221175954},{"$f":"OFFSET(control!$DX114,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW114,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.11042928245},2.3492317836516445,356.23112478706821,{"$f":"IF($D$2=0,  OFFSET(control!KD114,0,$D$1)*AI114,   $D$35*AG114+$D$36*AH114+IF(H114=1,$D$40*AI114)+$D$41*Z114  ) + $D$37*AL114  +  $D$38*AM114  +  $D$39*AD114 + IF(H114=$D$43,$D$42*AI114,0)","v":0.53243905284871595},104,1.2128234214223558E-3,-3.0324656728055417,4.0233153508884628E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},104,4.6583709761970704,0.2596553066332421,0,0,0,0,0,-2.3091391925454259,-0.53243905284871595,2.0764480374361707,0.61322807355740427]
[null,null,"#breedings",{"$f":"P7","v":0.6813758489552999},0.97186814243260411,0.99821002455755536,0.99970225287497938,105,{"$f":"OFFSET(control!CV115,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16300617954358934,{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($Q115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},{"$f":"IF(AND($H115-$D$96-1>=1,$H115<$D$101),OFFSET($R115,-$D$96,0)*PRODUCT(OFFSET($G115,-$D$96+1,0):$G115)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H115-$D$24-$D$25<=0,$H115>=$D$101),0,OFFSET(Q115,-$D$25-$D$25,0)*PRODUCT(OFFSET(G115,-$D$25-$D$25+1,0):G115)*$E$4)","v":0},{"$f":"IF(OR(H115-$D$24<=0,$H115>=$D$101),0,OFFSET(P115,-$D$24,0)*PRODUCT(OFFSET(F115,-$D$24,0):OFFSET(F115,-1,0)))","v":0.15719128297199028},4.5192479668272526E-5,0.10289040216638333,4.9387393039863996E-2,0.10289040216638333,0.26589658170997266,0,0.26589658170997266,3.2294471438532035E-4,0,0,0.16300617954358934,0,3.2294471438532035E-4,{"$f":"OFFSET(control!FE115,0,$D$1-1)*AG115*AX115+$D$104*AE115+$D$104*(AD115-AE115)","v":24.710382320602911},{"$f":"OFFSET(control!IQ115,0,$D$1-1)*AG115","v":15.375526701401562},{"$f":"IF($D$2=0,OFFSET(control!IQ115,0,$D$1-1)*AH115,$D$30*AH115)","v":0},0.43226184078827218,{"$f":"OFFSET(control!KN115,0,$D$1-1)*AG115","v":0.108493296799999},{"$f":"IF($D$2=0,control!KN115*AH115,(3.25+0.81*$D$30)/mult/55.65*AH115)","v":0},2.7633989643739447,26.857694613063398,{"$f":"VLOOKUP(AW115,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI115,0,$D$1)","v":0.18799125621105672},{"$f":"OFFSET(control!$DX115,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW115,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.5010546186568},2.3390068086953941,355.90285503829426,{"$f":"IF($D$2=0,  OFFSET(control!KD115,0,$D$1)*AI115,   $D$35*AG115+$D$36*AH115+IF(H115=1,$D$40*AI115)+$D$41*Z115  ) + $D$37*AL115  +  $D$38*AM115  +  $D$39*AD115 + IF(H115=$D$43,$D$42*AI115,0)","v":0.53179316341994531},105,1.212548042978131E-3,-3.0325342086928622,4.0224781426833472E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},105,4.6453358139056284,0.25935710447296328,0,0,0,0,0,-2.3063290052102343,-0.53179316341994531,2.0665707497484123,0.61304353179458593]
[null,null,"#conceptions",{"$f":"Q7/$E$2","v":0.23848154713435496},0.9714415838668593,0.99821002455755536,0.99970225287497938,106,{"$f":"OFFSET(control!CV116,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16275948084579236,{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($Q116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},{"$f":"IF(AND($H116-$D$96-1>=1,$H116<$D$101),OFFSET($R116,-$D$96,0)*PRODUCT(OFFSET($G116,-$D$96+1,0):$G116)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H116-$D$24-$D$25<=0,$H116>=$D$101),0,OFFSET(Q116,-$D$25-$D$25,0)*PRODUCT(OFFSET(G116,-$D$25-$D$25+1,0):G116)*$E$4)","v":0},{"$f":"IF(OR(H116-$D$24<=0,$H116>=$D$101),0,OFFSET(P116,-$D$24,0)*PRODUCT(OFFSET(F116,-$D$24,0):OFFSET(F116,-1,0)))","v":0},4.5159194401766473E-5,0.10281462109656461,4.9351018126351009E-2,0.10281462109656461,0.26557410194235698,0,0.26557410194235698,3.2247976761567987E-4,0,0,0.16275948084579236,0,3.2247976761567987E-4,{"$f":"OFFSET(control!FE116,0,$D$1-1)*AG116*AX116+$D$104*AE116+$D$104*(AD116-AE116)","v":24.641581004227227},{"$f":"OFFSET(control!IQ116,0,$D$1-1)*AG116","v":15.356362902393686},{"$f":"IF($D$2=0,OFFSET(control!IQ116,0,$D$1-1)*AH116,$D$30*AH116)","v":0},0.43176723340248485,{"$f":"OFFSET(control!KN116,0,$D$1-1)*AG116","v":0.10835830761348728},{"$f":"IF($D$2=0,control!KN116*AH116,(3.25+0.81*$D$30)/mult/55.65*AH116)","v":0},2.8641782806661067,27.857691536984149,{"$f":"VLOOKUP(AW116,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI116,0,$D$1)","v":0.18798538132852916},{"$f":"OFFSET(control!$DX116,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW116,control!$EG$11:$EH$291,2,TRUE),0)","v":1338.8971239803484},2.3288025662584428,355.57640129428563,{"$f":"IF($D$2=0,  OFFSET(control!KD116,0,$D$1)*AI116,   $D$35*AG116+$D$36*AH116+IF(H116=1,$D$40*AI116)+$D$41*Z116  ) + $D$37*AL116  +  $D$38*AM116  +  $D$39*AD116 + IF(H116=$D$43,$D$42*AI116,0)","v":0.53114820388471395},106,1.2122726923518767E-3,-3.0326027519019703,4.0216410006173407E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},106,4.6322570016174955,0.25906034004149092,0,0,0,0,0,-2.3034544353590527,-0.53114820388471395,2.0567147024152197,0.61285900867366727]
[null,null,"#dairyheiferconceptions",{"$f":"R7/$E$2","v":0.11447114262449036},0.97101521252014356,0.99821002455755536,0.99970225287497938,107,{"$f":"OFFSET(control!CV117,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16251319053139091,{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($Q117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},{"$f":"IF(AND($H117-$D$96-1>=1,$H117<$D$101),OFFSET($R117,-$D$96,0)*PRODUCT(OFFSET($G117,-$D$96+1,0):$G117)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H117-$D$24-$D$25<=0,$H117>=$D$101),0,OFFSET(Q117,-$D$25-$D$25,0)*PRODUCT(OFFSET(G117,-$D$25-$D$25+1,0):G117)*$E$4)","v":0},{"$f":"IF(OR(H117-$D$24<=0,$H117>=$D$101),0,OFFSET(P117,-$D$24,0)*PRODUCT(OFFSET(F117,-$D$24,0):OFFSET(F117,-1,0)))","v":0},4.5125933650599588E-5,0.10273889584118943,4.9314670003770926E-2,0.10273889584118943,0.26525208637258035,0,0.26525208637258035,3.220155697766236E-4,0,0,0.16251319053139091,0,3.220155697766236E-4,{"$f":"OFFSET(control!FE117,0,$D$1-1)*AG117*AX117+$D$104*AE117+$D$104*(AD117-AE117)","v":24.57251702211148},{"$f":"OFFSET(control!IQ117,0,$D$1-1)*AG117","v":15.336783554227397},{"$f":"IF($D$2=0,OFFSET(control!IQ117,0,$D$1-1)*AH117,$D$30*AH117)","v":0},0.43127493896329933,{"$f":"OFFSET(control!KN117,0,$D$1-1)*AG117","v":0.10822058759625067},{"$f":"IF($D$2=0,control!KN117*AH117,(3.25+0.81*$D$30)/mult/55.65*AH117)","v":0},2.9648076454947776,28.857697717356309,{"$f":"VLOOKUP(AW117,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI117,0,$D$1)","v":0.18797979195994186},{"$f":"OFFSET(control!$DX117,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW117,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.2984049264046},2.3186191046145366,355.25169618219775,{"$f":"IF($D$2=0,  OFFSET(control!KD117,0,$D$1)*AI117,   $D$35*AG117+$D$36*AH117+IF(H117=1,$D$40*AI117)+$D$41*Z117  ) + $D$37*AL117  +  $D$38*AM117  +  $D$39*AD117 + IF(H117=$D$43,$D$42*AI117,0)","v":0.53050417274516071},107,1.2119973696925288E-3,-3.0326713023977536,4.0208039251443664E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},107,4.619136637748646,0.25876496337797961,0,0,0,0,0,-2.3005175331341094,-0.53050417274516071,2.046879895247355,0.61267450429445602]
[null,null,"#otherconceptions",{"$f":"S7/$E$2","v":0.12401040450986457},0.97058902831028537,0.99821002455755536,0.99970225287497938,108,{"$f":"OFFSET(control!CV118,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16226730789384214,{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($Q118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},{"$f":"IF(AND($H118-$D$96-1>=1,$H118<$D$101),OFFSET($R118,-$D$96,0)*PRODUCT(OFFSET($G118,-$D$96+1,0):$G118)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H118-$D$24-$D$25<=0,$H118>=$D$101),0,OFFSET(Q118,-$D$25-$D$25,0)*PRODUCT(OFFSET(G118,-$D$25-$D$25+1,0):G118)*$E$4)","v":0},{"$f":"IF(OR(H118-$D$24<=0,$H118>=$D$101),0,OFFSET(P118,-$D$24,0)*PRODUCT(OFFSET(F118,-$D$24,0):OFFSET(F118,-1,0)))","v":0},4.5092697396715756E-5,0.10266322635914922,4.9278348652391626E-2,0.10266322635914922,0.26493053425299135,0,0.26493053425299135,3.2155211958900809E-4,0,0,0.16226730789384214,0,3.2155211958900809E-4,{"$f":"OFFSET(control!FE118,0,$D$1-1)*AG118*AX118+$D$104*AE118+$D$104*(AD118-AE118)","v":24.503202212139104},{"$f":"OFFSET(control!IQ118,0,$D$1-1)*AG118","v":15.31680194341924},{"$f":"IF($D$2=0,OFFSET(control!IQ118,0,$D$1-1)*AH118,$D$30*AH118)","v":0},0.43078487642606494,{"$f":"OFFSET(control!KN118,0,$D$1-1)*AG118","v":0.10808022443321247},{"$f":"IF($D$2=0,control!KN118*AH118,(3.25+0.81*$D$30)/mult/55.65*AH118)","v":0},3.0652872250758825,29.85769207443991,{"$f":"VLOOKUP(AW118,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI118,0,$D$1)","v":0.18797448275130396},{"$f":"OFFSET(control!$DX118,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW118,control!$EG$11:$EH$291,2,TRUE),0)","v":1339.704670510873},2.3084564700645696,354.92867409967334,{"$f":"IF($D$2=0,  OFFSET(control!KD118,0,$D$1)*AI118,   $D$35*AG118+$D$36*AH118+IF(H118=1,$D$40*AI118)+$D$41*Z118  ) + $D$37*AL118  +  $D$38*AM118  +  $D$39*AD118 + IF(H118=$D$43,$D$42*AI118,0)","v":0.52986106850598269},108,1.2117220751489619E-3,-3.0327398601450328,4.0199669167188395E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},108,4.6059767615774554,0.25847092585563897,0,0,0,0,0,-2.2975202915128858,-0.52986106850598269,2.0370663274142262,0.6124900187567186]
[null,null,"#calvings",{"$f":"U7","v":0.19746272102724483},0.97016303115514935,0.99821002455755536,0.99970225287497938,109,{"$f":"OFFSET(control!CV119,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16202183222784994,{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($Q119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},{"$f":"IF(AND($H119-$D$96-1>=1,$H119<$D$101),OFFSET($R119,-$D$96,0)*PRODUCT(OFFSET($G119,-$D$96+1,0):$G119)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H119-$D$24-$D$25<=0,$H119>=$D$101),0,OFFSET(Q119,-$D$25-$D$25,0)*PRODUCT(OFFSET(G119,-$D$25-$D$25+1,0):G119)*$E$4)","v":0},{"$f":"IF(OR(H119-$D$24<=0,$H119>=$D$101),0,OFFSET(P119,-$D$24,0)*PRODUCT(OFFSET(F119,-$D$24,0):OFFSET(F119,-1,0)))","v":0},4.5059485622072201E-5,0.10258761260936568,4.9242054052495522E-2,0.10258761260936568,0.2646094448372156,0,0.2646094448372156,3.2108941577574379E-4,0,0,0.16202183222784994,0,3.2108941577574379E-4,{"$f":"OFFSET(control!FE119,0,$D$1-1)*AG119*AX119+$D$104*AE119+$D$104*(AD119-AE119)","v":24.433648084379254},{"$f":"OFFSET(control!IQ119,0,$D$1-1)*AG119","v":15.296430986285383},{"$f":"IF($D$2=0,OFFSET(control!IQ119,0,$D$1-1)*AH119,$D$30*AH119)","v":0},0.43029696691963937,{"$f":"OFFSET(control!KN119,0,$D$1-1)*AG119","v":0.10793730336562837},{"$f":"IF($D$2=0,control!KN119*AH119,(3.25+0.81*$D$30)/mult/55.65*AH119)","v":0},3.1656171854618438,30.857692458972352,{"$f":"VLOOKUP(AW119,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI119,0,$D$1)","v":0.18796944849889161},{"$f":"OFFSET(control!$DX119,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW119,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.1156991738669},2.2983147072939598,354.60727117603398,{"$f":"IF($D$2=0,  OFFSET(control!KD119,0,$D$1)*AI119,   $D$35*AG119+$D$36*AH119+IF(H119=1,$D$40*AI119)+$D$41*Z119  ) + $D$37*AL119  +  $D$38*AM119  +  $D$39*AD119 + IF(H119=$D$43,$D$42*AI119,0)","v":0.5292188896744312},109,1.2114468088699878E-3,-3.0328084251086032,4.0191299757951519E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},109,4.5927793552367673,0.25817818015178362,0,0,0,0,0,-2.2944646479428075,-0.5292188896744312,2.0272739977713119,0.61230555216017979]
[null,null,"#dairyheifercalvesborn",{"$f":"V7","v":9.4782106093077523E-2},0.96973722097263593,0.99821002455755536,0.99970225287497938,110,{"$f":"OFFSET(control!CV120,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.1617767628293626,{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($Q120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},{"$f":"IF(AND($H120-$D$96-1>=1,$H120<$D$101),OFFSET($R120,-$D$96,0)*PRODUCT(OFFSET($G120,-$D$96+1,0):$G120)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H120-$D$24-$D$25<=0,$H120>=$D$101),0,OFFSET(Q120,-$D$25-$D$25,0)*PRODUCT(OFFSET(G120,-$D$25-$D$25+1,0):G120)*$E$4)","v":0},{"$f":"IF(OR(H120-$D$24<=0,$H120>=$D$101),0,OFFSET(P120,-$D$24,0)*PRODUCT(OFFSET(F120,-$D$24,0):OFFSET(F120,-1,0)))","v":0},4.5026298308639413E-5,0.10251205455079074,4.9205786184379555E-2,0.10251205455079074,0.26428881738015331,0,0.26428881738015331,3.2062745706229467E-4,0,0,0.1617767628293626,0,3.2062745706229467E-4,{"$f":"OFFSET(control!FE120,0,$D$1-1)*AG120*AX120+$D$104*AE120+$D$104*(AD120-AE120)","v":24.363865831948807},{"$f":"OFFSET(control!IQ120,0,$D$1-1)*AG120","v":15.275683239519461},{"$f":"IF($D$2=0,OFFSET(control!IQ120,0,$D$1-1)*AH120,$D$30*AH120)","v":0},0.42981113369852131,{"$f":"OFFSET(control!KN120,0,$D$1-1)*AG120","v":0.10779190726091081},{"$f":"IF($D$2=0,control!KN120*AH120,(3.25+0.81*$D$30)/mult/55.65*AH120)","v":0},3.2657976925417356,31.85769726605103,{"$f":"VLOOKUP(AW120,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI120,0,$D$1)","v":0.18796468414370332},{"$f":"OFFSET(control!$DX120,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW120,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.5312746344532},2.2881938596939042,354.28742523424916,{"$f":"IF($D$2=0,  OFFSET(control!KD120,0,$D$1)*AI120,   $D$35*AG120+$D$36*AH120+IF(H120=1,$D$40*AI120)+$D$41*Z120  ) + $D$37*AL120  +  $D$38*AM120  +  $D$39*AD120 + IF(H120=$D$43,$D$42*AI120,0)","v":0.52857763476030661},110,1.2111715710043578E-3,-3.0328769972532559,4.0182931028274263E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},110,4.5795463456218233,0.25788668021911276,0,0,0,0,0,-2.2913524859279191,-0.52857763476030661,2.0175029051527105,0.6121211046045234]
[null,null,"#dairyheifercalvesbornalive",{"$f":"D120*(1-D84)","v":9.0137782894516724E-2},0.96931159768068187,0.99821002455755536,0.99970225287497938,111,{"$f":"OFFSET(control!CV121,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,2,0,0,0,0,0,0,0.16153209899557075,{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($Q121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},{"$f":"IF(AND($H121-$D$96-1>=1,$H121<$D$101),OFFSET($R121,-$D$96,0)*PRODUCT(OFFSET($G121,-$D$96+1,0):$G121)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H121-$D$24-$D$25<=0,$H121>=$D$101),0,OFFSET(Q121,-$D$25-$D$25,0)*PRODUCT(OFFSET(G121,-$D$25-$D$25+1,0):G121)*$E$4)","v":0},{"$f":"IF(OR(H121-$D$24<=0,$H121>=$D$101),0,OFFSET(P121,-$D$24,0)*PRODUCT(OFFSET(F121,-$D$24,0):OFFSET(F121,-1,0)))","v":0},4.499313543840115E-5,0.1024365521424066,4.9169545028355174E-2,0.1024365521424066,0.26396865113797735,0,0.26396865113797735,3.2016624217595657E-4,0,0,0.16153209899557075,0,3.2016624217595657E-4,{"$f":"OFFSET(control!FE121,0,$D$1-1)*AG121*AX121+$D$104*AE121+$D$104*(AD121-AE121)","v":24.293866341422078},{"$f":"OFFSET(control!IQ121,0,$D$1-1)*AG121","v":15.254570910460121},{"$f":"IF($D$2=0,OFFSET(control!IQ121,0,$D$1-1)*AH121,$D$30*AH121)","v":0},0.42932730209433312,{"$f":"OFFSET(control!KN121,0,$D$1-1)*AG121","v":0.10764411668040547},{"$f":"IF($D$2=0,control!KN121*AH121,(3.25+0.81*$D$30)/mult/55.65*AH121)","v":0},3.3658289120414322,32.85769512547482,{"$f":"VLOOKUP(AW121,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI121,0,$D$1)","v":0.18796018476616824},{"$f":"OFFSET(control!$DX121,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW121,control!$EG$11:$EH$291,2,TRUE),0)","v":1340.9511857854893},2.2780939696492717,353.96907575366686,{"$f":"IF($D$2=0,  OFFSET(control!KD121,0,$D$1)*AI121,   $D$35*AG121+$D$36*AH121+IF(H121=1,$D$40*AI121)+$D$41*Z121  ) + $D$37*AL121  +  $D$38*AM121  +  $D$39*AD121 + IF(H121=$D$43,$D$42*AI121,0)","v":0.5279373022759547},111,1.2108963617007596E-3,-3.0329455765437814,4.0174562982694621E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},111,4.5662796062182895,0.25759638125659984,0,0,0,0,0,-2.2881856365690179,-0.5279373022759547,2.0077530486299171,0.61193667618939096]
[null,null,"#dairyheifercalvesstillborn",{"$f":"D120*D84","v":4.6443231985607986E-3},0.96888616119725979,0.99821002455755536,0.99970225287497938,112,{"$f":"OFFSET(control!CV122,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,3,0.35620030974127914,0.16128784002490498,9.6772704014942992E-2,3.4470467144623824E-2,1.6545824229419435E-2,1.7924642915204389E-2,0.12681737288028117,{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($Q122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},{"$f":"IF(AND($H122-$D$96-1>=1,$H122<$D$101),OFFSET($R122,-$D$96,0)*PRODUCT(OFFSET($G122,-$D$96+1,0):$G122)*$E$6,0)","v":0},0,1.3461470219294556E-2,1.4583259404235769E-2,0,{"$f":"IF(OR(H122-$D$24-$D$25<=0,$H122>=$D$101),0,OFFSET(Q122,-$D$25-$D$25,0)*PRODUCT(OFFSET(G122,-$D$25-$D$25+1,0):G122)*$E$4)","v":0},{"$f":"IF(OR(H122-$D$24<=0,$H122>=$D$101),0,OFFSET(P122,-$D$24,0)*PRODUCT(OFFSET(F122,-$D$24,0):OFFSET(F122,-1,0)))","v":0},4.4959996993354479E-5,0.1368315724878495,6.5679154794167763E-2,0.1368315724878495,0.26364894536813066,0,0.26364894536813066,3.1970576984668986E-4,0,0,0.16128784002490498,0,3.1970576984668986E-4,{"$f":"OFFSET(control!FE122,0,$D$1-1)*AG122*AX122+$D$104*AE122+$D$104*(AD122-AE122)","v":24.22366020281131},{"$f":"OFFSET(control!IQ122,0,$D$1-1)*AG122","v":15.233105867057771},{"$f":"IF($D$2=0,OFFSET(control!IQ122,0,$D$1-1)*AH122,$D$30*AH122)","v":0},0.42884539947035838,{"$f":"OFFSET(control!KN122,0,$D$1-1)*AG122","v":0.10749400994518182},{"$f":"IF($D$2=0,control!KN122*AH122,(3.25+0.81*$D$30)/mult/55.65*AH122)","v":0},3.5001814766683852,25.580214685545709,{"$f":"VLOOKUP(AW122,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI122,0,$D$1)","v":0.1879559455810931},{"$f":"OFFSET(control!$DX122,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW122,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.375226590389},2.2680150787958278,353.65216383349338,{"$f":"IF($D$2=0,  OFFSET(control!KD122,0,$D$1)*AI122,   $D$35*AG122+$D$36*AH122+IF(H122=1,$D$40*AI122)+$D$41*Z122  ) + $D$37*AL122  +  $D$38*AM122  +  $D$39*AD122 + IF(H122=$D$43,$D$42*AI122,0)","v":0.52729789073626132},112,1.0155215681879961E-3,-3.0856550286077038,3.4184912731936674E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},10.838542849673615,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},112,4.5529809588544934,0.25730723968221503,0,0,0,0,-1.4515905602241448,-2.2849658800586656,-0.52729789073626132,0.54643386751763701,0.4810084588171108]
[null,null,"#dairyheifercalveskept",{"$f":"D121*D27","v":0},0.96846091144037838,0.99821002455755536,0.99970225287497938,113,{"$f":"OFFSET(control!CV123,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12665032156903536,{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($Q123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},{"$f":"IF(AND($H123-$D$96-1>=1,$H123<$D$101),OFFSET($R123,-$D$96,0)*PRODUCT(OFFSET($G123,-$D$96+1,0):$G123)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H123-$D$24-$D$25<=0,$H123>=$D$101),0,OFFSET(Q123,-$D$25-$D$25,0)*PRODUCT(OFFSET(G123,-$D$25-$D$25+1,0):G123)*$E$4)","v":0},{"$f":"IF(OR(H123-$D$24<=0,$H123>=$D$101),0,OFFSET(P123,-$D$24,0)*PRODUCT(OFFSET(F123,-$D$24,0):OFFSET(F123,-1,0)))","v":0},6.005617095641099E-5,0.13673079299112501,6.5630780635740016E-2,0.13673079299112501,0.26338111456016033,0,0.26338111456016033,2.6783080797032621E-4,0,0,0.12665032156903536,0,2.6783080797032621E-4,{"$f":"OFFSET(control!FE123,0,$D$1-1)*AG123*AX123+$D$104*AE123+$D$104*(AD123-AE123)","v":24.157973652527179},{"$f":"OFFSET(control!IQ123,0,$D$1-1)*AG123","v":15.214269659989041},{"$f":"IF($D$2=0,OFFSET(control!IQ123,0,$D$1-1)*AH123,$D$30*AH123)","v":0},0.35937623411696434,{"$f":"OFFSET(control!KN123,0,$D$1-1)*AG123","v":0.10736262170327129},{"$f":"IF($D$2=0,control!KN123*AH123,(3.25+0.81*$D$30)/mult/55.65*AH123)","v":0},3.63433430814632,26.580215915488029,{"$f":"VLOOKUP(AW123,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI123,0,$D$1)","v":0.1879519619328357},{"$f":"OFFSET(control!$DX123,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW123,control!$EG$11:$EH$291,2,TRUE),0)","v":1341.8031959817733},2.2583980953158802,353.4056212780647,{"$f":"IF($D$2=0,  OFFSET(control!KD123,0,$D$1)*AI123,   $D$35*AG123+$D$36*AH123+IF(H123=1,$D$40*AI123)+$D$41*Z123  ) + $D$37*AL123  +  $D$38*AM123  +  $D$39*AD123 + IF(H123=$D$43,$D$42*AI123,0)","v":0.52676222912032067},113,1.0153050128433006E-3,-3.0857184474315633,3.4178216310552646E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},113,4.5405385443142361,0.2156257404701786,0,0,0,0,0,-2.2821404489983559,-0.52676222912032067,1.9472616066657382,0.48086333669191933]
[null,null,"#dairyheifercalvessold",{"$f":"D121*(1-D27)","v":9.0137782894516724E-2},0.9680358483280822,0.99821002455755536,0.99970225287497938,114,{"$f":"OFFSET(control!CV124,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12648352512200398,{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($Q124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},{"$f":"IF(AND($H124-$D$96-1>=1,$H124<$D$101),OFFSET($R124,-$D$96,0)*PRODUCT(OFFSET($G124,-$D$96+1,0):$G124)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H124-$D$24-$D$25<=0,$H124>=$D$101),0,OFFSET(Q124,-$D$25-$D$25,0)*PRODUCT(OFFSET(G124,-$D$25-$D$25+1,0):G124)*$E$4)","v":0},{"$f":"IF(OR(H124-$D$24<=0,$H124>=$D$101),0,OFFSET(P124,-$D$24,0)*PRODUCT(OFFSET(F124,-$D$24,0):OFFSET(F124,-1,0)))","v":0},6.0011938250653513E-5,0.13663008772074153,6.5582442105955957E-2,0.13663008772074153,0.26311361284274548,0,0.26311361284274548,2.6750171741485307E-4,0,0,0.12648352512200398,0,2.6750171741485307E-4,{"$f":"OFFSET(control!FE124,0,$D$1-1)*AG124*AX124+$D$104*AE124+$D$104*(AD124-AE124)","v":24.092072721693555},{"$f":"OFFSET(control!IQ124,0,$D$1-1)*AG124","v":15.195094537878539},{"$f":"IF($D$2=0,OFFSET(control!IQ124,0,$D$1-1)*AH124,$D$30*AH124)","v":0},0.35905014032547716,{"$f":"OFFSET(control!KN124,0,$D$1-1)*AG124","v":0.10722900493783984},{"$f":"IF($D$2=0,control!KN124*AH124,(3.25+0.81*$D$30)/mult/55.65*AH124)","v":0},3.7682876278094848,27.580220893234074,{"$f":"VLOOKUP(AW124,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI124,0,$D$1)","v":0.18794822929069271},{"$f":"OFFSET(control!$DX124,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW124,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.2348977619718},2.2487982273031233,353.16027323376551,{"$f":"IF($D$2=0,  OFFSET(control!KD124,0,$D$1)*AI124,   $D$35*AG124+$D$36*AH124+IF(H124=1,$D$40*AI124)+$D$41*Z124  ) + $D$37*AL124  +  $D$38*AM124  +  $D$39*AD124 + IF(H124=$D$43,$D$42*AI124,0)","v":0.52622722568549096},114,1.0150885648474957E-3,-3.0857818472218317,3.4171523074169618E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},114,4.5280624079849039,0.21543008419528628,0,0,0,0,0,-2.2792641806817806,-0.52622722568549096,1.9380010858129182,0.48071828650537779]
[null,null,"#othercalvesborn",{"$f":"W7","v":0.10268061493416727},0.9676109717784519,0.99821002455755536,0.99970225287497938,115,{"$f":"OFFSET(control!CV125,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12631698311550646,{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($Q125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},{"$f":"IF(AND($H125-$D$96-1>=1,$H125<$D$101),OFFSET($R125,-$D$96,0)*PRODUCT(OFFSET($G125,-$D$96+1,0):$G125)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H125-$D$24-$D$25<=0,$H125>=$D$101),0,OFFSET(Q125,-$D$25-$D$25,0)*PRODUCT(OFFSET(G125,-$D$25-$D$25+1,0):G125)*$E$4)","v":0},{"$f":"IF(OR(H125-$D$24<=0,$H125>=$D$101),0,OFFSET(P125,-$D$24,0)*PRODUCT(OFFSET(F125,-$D$24,0):OFFSET(F125,-1,0)))","v":0},5.9967738123267725E-5,0.1365294566220297,6.5534139178574286E-2,0.1365294566220297,0.26284643973753619,0,0.26284643973753619,2.6717310520929516E-4,0,0,0.12631698311550646,0,2.6717310520929516E-4,{"$f":"OFFSET(control!FE125,0,$D$1-1)*AG125*AX125+$D$104*AE125+$D$104*(AD125-AE125)","v":24.025967064959708},{"$f":"OFFSET(control!IQ125,0,$D$1-1)*AG125","v":15.17559122034257},{"$f":"IF($D$2=0,OFFSET(control!IQ125,0,$D$1-1)*AH125,$D$30*AH125)","v":0},0.35872535071061601,{"$f":"OFFSET(control!KN125,0,$D$1-1)*AG125","v":0.10709323039673146},{"$f":"IF($D$2=0,control!KN125*AH125,(3.25+0.81*$D$30)/mult/55.65*AH125)","v":0},3.9020416567744403,28.580220683090204,{"$f":"VLOOKUP(AW125,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI125,0,$D$1)","v":0.1879447432444904},{"$f":"OFFSET(control!$DX125,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW125,control!$EG$11:$EH$291,2,TRUE),0)","v":1342.6701405053539},2.2392155281730499,352.91606617372975,{"$f":"IF($D$2=0,  OFFSET(control!KD125,0,$D$1)*AI125,   $D$35*AG125+$D$36*AH125+IF(H125=1,$D$40*AI125)+$D$41*Z125  ) + $D$37*AL125  +  $D$38*AM125  +  $D$39*AD125 + IF(H125=$D$43,$D$42*AI125,0)","v":0.52569287947507237},115,1.0148722242410977E-3,-3.0858452279532234,3.4164833024220936E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},115,4.5155542112244351,0.21523521042636959,0,0,0,0,0,-2.2763386830513852,-0.52569287947507237,1.9287578591243471,0.48057330828463785]
[null,null,"#othercalvesbornalive",{"$f":"D125*(1-D85)","v":9.7649264802393068E-2},0.96718628170960408,0.99821002455755536,0.99970225287497938,116,{"$f":"OFFSET(control!CV126,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12615069512659657,{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($Q126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},{"$f":"IF(AND($H126-$D$96-1>=1,$H126<$D$101),OFFSET($R126,-$D$96,0)*PRODUCT(OFFSET($G126,-$D$96+1,0):$G126)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H126-$D$24-$D$25<=0,$H126>=$D$101),0,OFFSET(Q126,-$D$25-$D$25,0)*PRODUCT(OFFSET(G126,-$D$25-$D$25+1,0):G126)*$E$4)","v":0},{"$f":"IF(OR(H126-$D$24<=0,$H126>=$D$101),0,OFFSET(P126,-$D$24,0)*PRODUCT(OFFSET(F126,-$D$24,0):OFFSET(F126,-1,0)))","v":0},5.9923570550258896E-5,0.13642889964036045,6.5485871827373046E-2,0.13642889964036045,0.26257959476695703,0,0.26257959476695703,2.668449705791609E-4,0,0,0.12615069512659657,0,2.668449705791609E-4,{"$f":"OFFSET(control!FE126,0,$D$1-1)*AG126*AX126+$D$104*AE126+$D$104*(AD126-AE126)","v":23.959666083921064},{"$f":"OFFSET(control!IQ126,0,$D$1-1)*AG126","v":15.155770132975281},{"$f":"IF($D$2=0,OFFSET(control!IQ126,0,$D$1-1)*AH126,$D$30*AH126)","v":0},0.35840181153278011,{"$f":"OFFSET(control!KN126,0,$D$1-1)*AG126","v":0.1069553668869636},{"$f":"IF($D$2=0,control!KN126*AH126,(3.25+0.81*$D$30)/mult/55.65*AH126)","v":0},4.0355966159402614,29.580220984250531,{"$f":"VLOOKUP(AW126,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI126,0,$D$1)","v":0.18794149950036756},{"$f":"OFFSET(control!$DX126,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW126,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.1087374624451},2.2296500513939326,352.67294801084813,{"$f":"IF($D$2=0,  OFFSET(control!KD126,0,$D$1)*AI126,   $D$35*AG126+$D$36*AH126+IF(H126=1,$D$40*AI126)+$D$41*Z126  ) + $D$37*AL126  +  $D$38*AM126  +  $D$39*AD126 + IF(H126=$D$43,$D$42*AI126,0)","v":0.52515918953391405},116,1.0146559910644637E-3,-3.085908589600638,3.4158146162119271E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},116,4.5030155713402245,0.21504108691966806,0,0,0,0,0,-2.2733655199462919,-0.52515918953391405,1.9195319487796867,0.48042840205674414]
[null,null,"#othercalvesstillborn",{"$f":"D125*D85","v":5.031350131774197E-3},0.96676177803969121,0.99821002455755536,0.99970225287497938,117,{"$f":"OFFSET(control!CV127,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12598466073306122,{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($Q127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},{"$f":"IF(AND($H127-$D$96-1>=1,$H127<$D$101),OFFSET($R127,-$D$96,0)*PRODUCT(OFFSET($G127,-$D$96+1,0):$G127)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H127-$D$24-$D$25<=0,$H127>=$D$101),0,OFFSET(Q127,-$D$25-$D$25,0)*PRODUCT(OFFSET(G127,-$D$25-$D$25+1,0):G127)*$E$4)","v":0},{"$f":"IF(OR(H127-$D$24<=0,$H127>=$D$101),0,OFFSET(P127,-$D$24,0)*PRODUCT(OFFSET(F127,-$D$24,0):OFFSET(F127,-1,0)))","v":0},5.9879435507650037E-5,0.13632841672114493,6.5437640026149588E-2,0.13632841672114493,0.26231307745420618,0,0.26231307745420618,2.6651731275084689E-4,0,0,0.12598466073306122,0,2.6651731275084689E-4,{"$f":"OFFSET(control!FE127,0,$D$1-1)*AG127*AX127+$D$104*AE127+$D$104*(AD127-AE127)","v":23.893178935003625},{"$f":"OFFSET(control!IQ127,0,$D$1-1)*AG127","v":15.135641415653184},{"$f":"IF($D$2=0,OFFSET(control!IQ127,0,$D$1-1)*AH127,$D$30*AH127)","v":0},0.35807947052830624,{"$f":"OFFSET(control!KN127,0,$D$1-1)*AG127","v":0.10681548132954521},{"$f":"IF($D$2=0,control!KN127*AH127,(3.25+0.81*$D$30)/mult/55.65*AH127)","v":0},4.1689527259887367,30.580220179094791,{"$f":"VLOOKUP(AW127,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI127,0,$D$1)","v":0.18793849387674111},{"$f":"OFFSET(control!$DX127,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW127,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.5505064658071},2.2201018506240811,352.43086806620317,{"$f":"IF($D$2=0,  OFFSET(control!KD127,0,$D$1)*AI127,   $D$35*AG127+$D$36*AH127+IF(H127=1,$D$40*AI127)+$D$41*Z127  ) + $D$37*AL127  +  $D$38*AM127  +  $D$39*AD127 + IF(H127=$D$43,$D$42*AI127,0)","v":0.52462615490841236},117,1.01443986535779E-3,-3.0859719321388637,3.415146248928773E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},117,4.4904480629720585,0.21484768231698373,0,0,0,0,0,-2.2703462123479774,-0.52462615490841236,1.9103233780326527,0.48028356784863402]
[null,null,"#eligible days",{"$f":"AM7","v":21.649955526053727},0.96633746068690163,0.99821002455755536,0.99970225287497938,118,{"$f":"OFFSET(control!CV128,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12581887951341922,{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($Q128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},{"$f":"IF(AND($H128-$D$96-1>=1,$H128<$D$101),OFFSET($R128,-$D$96,0)*PRODUCT(OFFSET($G128,-$D$96+1,0):$G128)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H128-$D$24-$D$25<=0,$H128>=$D$101),0,OFFSET(Q128,-$D$25-$D$25,0)*PRODUCT(OFFSET(G128,-$D$25-$D$25+1,0):G128)*$E$4)","v":0},{"$f":"IF(OR(H128-$D$24<=0,$H128>=$D$101),0,OFFSET(P128,-$D$24,0)*PRODUCT(OFFSET(F128,-$D$24,0):OFFSET(F128,-1,0)))","v":0},5.9835332971481766E-5,0.13622800780983446,6.5389443748720577E-2,0.13622800780983446,0.26204688732325365,0,0.26204688732325365,2.6619013095252608E-4,0,0,0.12581887951341922,0,2.6619013095252608E-4,{"$f":"OFFSET(control!FE128,0,$D$1-1)*AG128*AX128+$D$104*AE128+$D$104*(AD128-AE128)","v":23.826514537039916},{"$f":"OFFSET(control!IQ128,0,$D$1-1)*AG128","v":15.115214930598924},{"$f":"IF($D$2=0,OFFSET(control!IQ128,0,$D$1-1)*AH128,$D$30*AH128)","v":0},0.35775827687765754,{"$f":"OFFSET(control!KN128,0,$D$1-1)*AG128","v":0.10667363881270604},{"$f":"IF($D$2=0,control!KN128*AH128,(3.25+0.81*$D$30)/mult/55.65*AH128)","v":0},4.3021102073845698,31.580216646825438,{"$f":"VLOOKUP(AW128,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI128,0,$D$1)","v":0.18793572230044439},{"$f":"OFFSET(control!$DX128,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW128,control!$EG$11:$EH$291,2,TRUE),0)","v":1343.9952698376419},2.2105709798307966,352.18977703813044,{"$f":"IF($D$2=0,  OFFSET(control!KD128,0,$D$1)*AI128,   $D$35*AG128+$D$36*AH128+IF(H128=1,$D$40*AI128)+$D$41*Z128  ) + $D$37*AL128  +  $D$38*AM128  +  $D$39*AD128 + IF(H128=$D$43,$D$42*AI128,0)","v":0.5240937746465073},118,1.0142238471611154E-3,-3.0860352555428059,3.4144782007135949E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},118,4.4778532194206351,0.21465496612659452,0,0,0,0,0,-2.2672822395898384,-0.5240937746465073,1.9011321713108835,0.48013880568713874]
[null,null,"#cycles",{"$f":"AN7","v":1.168450788993048},0.96591332956945974,0.99821002455755536,0.99970225287497938,119,{"$f":"OFFSET(control!CV129,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.1256533510469198,{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($Q129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},{"$f":"IF(AND($H129-$D$96-1>=1,$H129<$D$101),OFFSET($R129,-$D$96,0)*PRODUCT(OFFSET($G129,-$D$96+1,0):$G129)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H129-$D$24-$D$25<=0,$H129>=$D$101),0,OFFSET(Q129,-$D$25-$D$25,0)*PRODUCT(OFFSET(G129,-$D$25-$D$25+1,0):G129)*$E$4)","v":0},{"$f":"IF(OR(H129-$D$24<=0,$H129>=$D$101),0,OFFSET(P129,-$D$24,0)*PRODUCT(OFFSET(F129,-$D$24,0):OFFSET(F129,-1,0)))","v":0},5.9791262917812363E-5,0.13612767285192062,6.5341282968921943E-2,0.13612767285192062,0.26178102389884039,0,0.26178102389884039,2.6586342441325961E-4,0,0,0.1256533510469198,0,2.6586342441325961E-4,{"$f":"OFFSET(control!FE129,0,$D$1-1)*AG129*AX129+$D$104*AE129+$D$104*(AD129-AE129)","v":23.759681578551234},{"$f":"OFFSET(control!IQ129,0,$D$1-1)*AG129","v":15.094500270211654},{"$f":"IF($D$2=0,OFFSET(control!IQ129,0,$D$1-1)*AH129,$D$30*AH129)","v":0},0.35743818117189674,{"$f":"OFFSET(control!KN129,0,$D$1-1)*AG129","v":0.10652990264358504},{"$f":"IF($D$2=0,control!KN129*AH129,(3.25+0.81*$D$30)/mult/55.65*AH129)","v":0},4.4350692803755782,32.580216109508157,{"$f":"VLOOKUP(AW129,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI129,0,$D$1)","v":0.18793318080303012},{"$f":"OFFSET(control!$DX129,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW129,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.4428542991036},2.2010574933925455,351.94962697189885,{"$f":"IF($D$2=0,  OFFSET(control!KD129,0,$D$1)*AI129,   $D$35*AG129+$D$36*AH129+IF(H129=1,$D$40*AI129)+$D$41*Z129  ) + $D$37*AL129  +  $D$38*AM129  +  $D$39*AD129 + IF(H129=$D$43,$D$42*AI129,0)","v":0.52356204779768079},119,1.014007936514317E-3,-3.0860985597873931,3.4138104717069896E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},119,4.4652325339242935,0.21446290870313803,0,0,0,0,0,-2.264175040531748,-0.52356204779768079,1.8919583542980025,0.47999411559898175]
[null,null,"#present",{"$f":"AI7","v":102.26208215425842},0.96548938460562583,0.99821002455755536,0.99970225287497938,120,{"$f":"OFFSET(control!CV130,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12548807491354158,{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($Q130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},{"$f":"IF(AND($H130-$D$96-1>=1,$H130<$D$101),OFFSET($R130,-$D$96,0)*PRODUCT(OFFSET($G130,-$D$96+1,0):$G130)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H130-$D$24-$D$25<=0,$H130>=$D$101),0,OFFSET(Q130,-$D$25-$D$25,0)*PRODUCT(OFFSET(G130,-$D$25-$D$25+1,0):G130)*$E$4)","v":0},{"$f":"IF(OR(H130-$D$24<=0,$H130>=$D$101),0,OFFSET(P130,-$D$24,0)*PRODUCT(OFFSET(F130,-$D$24,0):OFFSET(F130,-1,0)))","v":0},5.9747225322717755E-5,0.13602741179293507,6.5293157660608864E-2,0.13602741179293507,0.26151548670647662,0,0.26151548670647662,2.6553719236377393E-4,0,0,0.12548807491354158,0,2.6553719236377393E-4,{"$f":"OFFSET(control!FE130,0,$D$1-1)*AG130*AX130+$D$104*AE130+$D$104*(AD130-AE130)","v":23.692688524749958},{"$f":"OFFSET(control!IQ130,0,$D$1-1)*AG130","v":15.073506764670705},{"$f":"IF($D$2=0,OFFSET(control!IQ130,0,$D$1-1)*AH130,$D$30*AH130)","v":0},0.35711913538204998,{"$f":"OFFSET(control!KN130,0,$D$1-1)*AG130","v":0.10638433439842221},{"$f":"IF($D$2=0,control!KN130*AH130,(3.25+0.81*$D$30)/mult/55.65*AH130)","v":0},4.567830164992893,33.580216956221186,{"$f":"VLOOKUP(AW130,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI130,0,$D$1)","v":0.18793086551722851},{"$f":"OFFSET(control!$DX130,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW130,control!$EG$11:$EH$291,2,TRUE),0)","v":1344.8930908812688},2.1915614461857618,351.71037122999269,{"$f":"IF($D$2=0,  OFFSET(control!KD130,0,$D$1)*AI130,   $D$35*AG130+$D$36*AH130+IF(H130=1,$D$40*AI130)+$D$41*Z130  ) + $D$37*AL130  +  $D$38*AM130  +  $D$39*AD130 + IF(H130=$D$43,$D$42*AI130,0)","v":0.52303097341295324},120,1.0137921334571144E-3,-3.0861618448475725,3.4131430620492377E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},120,4.4525874608863676,0.21427148122922998,0,0,0,0,0,-2.2610260147006058,-0.52303097341295324,1.8828019540020384,0.47984949761078061]
[null,null,"#milking",{"$f":"AG7","v":90.144072995420814},0.96506562571369592,0.99821002455755536,0.99970225287497938,121,{"$f":"OFFSET(control!CV131,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12532305069399105,{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($Q131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},{"$f":"IF(AND($H131-$D$96-1>=1,$H131<$D$101),OFFSET($R131,-$D$96,0)*PRODUCT(OFFSET($G131,-$D$96+1,0):$G131)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H131-$D$24-$D$25<=0,$H131>=$D$101),0,OFFSET(Q131,-$D$25-$D$25,0)*PRODUCT(OFFSET(G131,-$D$25-$D$25+1,0):G131)*$E$4)","v":0},{"$f":"IF(OR(H131-$D$24<=0,$H131>=$D$101),0,OFFSET(P131,-$D$24,0)*PRODUCT(OFFSET(F131,-$D$24,0):OFFSET(F131,-1,0)))","v":0},5.9703220162291481E-5,0.13592722457844958,6.5245067797655848E-2,0.13592722457844958,0.2612502752724406,0,0.2612502752724406,2.6521143403601677E-4,0,0,0.12532305069399105,0,2.6521143403601677E-4,{"$f":"OFFSET(control!FE131,0,$D$1-1)*AG131*AX131+$D$104*AE131+$D$104*(AD131-AE131)","v":23.625543624275078},{"$f":"OFFSET(control!IQ131,0,$D$1-1)*AG131","v":15.052243489319482},{"$f":"IF($D$2=0,OFFSET(control!IQ131,0,$D$1-1)*AH131,$D$30*AH131)","v":0},0.35680109282747496,{"$f":"OFFSET(control!KN131,0,$D$1-1)*AG131","v":0.10623699397129992},{"$f":"IF($D$2=0,control!KN131*AH131,(3.25+0.81*$D$30)/mult/55.65*AH131)","v":0},4.7003930810511605,34.580217572876258,{"$f":"VLOOKUP(AW131,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI131,0,$D$1)","v":0.18792877267355435},{"$f":"OFFSET(control!$DX131,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW131,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.3458148377567},2.18208289365761,351.47196446298983,{"$f":"IF($D$2=0,  OFFSET(control!KD131,0,$D$1)*AI131,   $D$35*AG131+$D$36*AH131+IF(H131=1,$D$40*AI131)+$D$41*Z131  ) + $D$37*AL131  +  $D$38*AM131  +  $D$39*AD131 + IF(H131=$D$43,$D$42*AI131,0)","v":0.5225005505448812},121,1.0135764380290672E-3,-3.0862251106983467,3.4124759718799206E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},121,4.4399194170555321,0.21408065569648496,0,0,0,0,0,-2.2578365233979221,-0.5225005505448812,1.8736629988092135,0.47970495174904582]
[null,null,"#dry",{"$f":"AH7","v":12.118009158837616},0.96464205281200199,0.99821002455755536,0.99970225287497938,122,{"$f":"OFFSET(control!CV132,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12515827796970141,{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($Q132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},{"$f":"IF(AND($H132-$D$96-1>=1,$H132<$D$101),OFFSET($R132,-$D$96,0)*PRODUCT(OFFSET($G132,-$D$96+1,0):$G132)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H132-$D$24-$D$25<=0,$H132>=$D$101),0,OFFSET(Q132,-$D$25-$D$25,0)*PRODUCT(OFFSET(G132,-$D$25-$D$25+1,0):G132)*$E$4)","v":0},{"$f":"IF(OR(H132-$D$24<=0,$H132>=$D$101),0,OFFSET(P132,-$D$24,0)*PRODUCT(OFFSET(F132,-$D$24,0):OFFSET(F132,-1,0)))","v":0},5.9659247412644672E-5,0.13582711115407609,6.5197013353956557E-2,0.13582711115407609,0.2609853891237775,0,0.2609853891237775,2.6488614866310156E-4,0,0,0.12515827796970141,0,2.6488614866310156E-4,{"$f":"OFFSET(control!FE132,0,$D$1-1)*AG132*AX132+$D$104*AE132+$D$104*(AD132-AE132)","v":23.558254915673277},{"$f":"OFFSET(control!IQ132,0,$D$1-1)*AG132","v":15.030719271835972},{"$f":"IF($D$2=0,OFFSET(control!IQ132,0,$D$1-1)*AH132,$D$30*AH132)","v":0},0.35648400814538028,{"$f":"OFFSET(control!KN132,0,$D$1-1)*AG132","v":0.10608793962147565},{"$f":"IF($D$2=0,control!KN132*AH132,(3.25+0.81*$D$30)/mult/55.65*AH132)","v":0},4.832758248148739,35.580216342214179,{"$f":"VLOOKUP(AW132,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI132,0,$D$1)","v":0.18792689859705419},{"$f":"OFFSET(control!$DX132,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW132,control!$EG$11:$EH$291,2,TRUE),0)","v":1345.8008655589556},2.1726218918858899,351.2343625810206,{"$f":"IF($D$2=0,  OFFSET(control!KD132,0,$D$1)*AI132,   $D$35*AG132+$D$36*AH132+IF(H132=1,$D$40*AI132)+$D$41*Z132  ) + $D$37*AL132  +  $D$38*AM132  +  $D$39*AD132 + IF(H132=$D$43,$D$42*AI132,0)","v":0.521970778247555},122,1.0133608502695759E-3,-3.0862883573147051,3.4118092013386281E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},122,4.4272297826612856,0.21389040488722816,0,0,0,0,0,-2.2546078907753957,-0.521970778247555,1.8645415185255629,0.47956047804018109]
[null,null,"#milking 305-d",{"$f":"SUM(AG11:AG315)","v":79.451661018834642},0.96421866581891191,0.99821002455755536,0.99970225287497938,123,{"$f":"OFFSET(control!CV133,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,3,0,0,0,0,0,0,0.12499375632283127,{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($Q133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},{"$f":"IF(AND($H133-$D$96-1>=1,$H133<$D$101),OFFSET($R133,-$D$96,0)*PRODUCT(OFFSET($G133,-$D$96+1,0):$G133)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H133-$D$24-$D$25<=0,$H133>=$D$101),0,OFFSET(Q133,-$D$25-$D$25,0)*PRODUCT(OFFSET(G133,-$D$25-$D$25+1,0):G133)*$E$4)","v":0},{"$f":"IF(OR(H133-$D$24<=0,$H133>=$D$101),0,OFFSET(P133,-$D$24,0)*PRODUCT(OFFSET(F133,-$D$24,0):OFFSET(F133,-1,0)))","v":0},5.9615307049906094E-5,0.13572707146546648,6.5148994303423954E-2,0.13572707146546648,0.26072082778829775,0,0.26072082778829775,2.6456133547975158E-4,0,0,0.12499375632283127,0.12499375632283127,2.6456133547975158E-4,{"$f":"OFFSET(control!FE133,0,$D$1-1)*AG133*AX133+$D$104*AE133+$D$104*(AD133-AE133)","v":23.490830233637197},{"$f":"OFFSET(control!IQ133,0,$D$1-1)*AG133","v":15.008942699196121},{"$f":"IF($D$2=0,OFFSET(control!IQ133,0,$D$1-1)*AH133,$D$30*AH133)","v":0},0.35616783726163609,{"$f":"OFFSET(control!KN133,0,$D$1-1)*AG133","v":0.1059372280193472},{"$f":"IF($D$2=0,control!KN133*AH133,(3.25+0.81*$D$30)/mult/55.65*AH133)","v":0},4.9649258856679008,36.58021901152744,{"$f":"VLOOKUP(AW133,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI133,0,$D$1)","v":0.18792523970418762},{"$f":"OFFSET(control!$DX133,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW133,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.2580864878332},2.1631784976272304,350.99752272579764,{"$f":"IF($D$2=0,  OFFSET(control!KD133,0,$D$1)*AI133,   $D$35*AG133+$D$36*AH133+IF(H133=1,$D$40*AI133)+$D$41*Z133  ) + $D$37*AL133  +  $D$38*AM133  +  $D$39*AD133 + IF(H133=$D$43,$D$42*AI133,0)","v":0.5214416555765955},123,1.0131453702178826E-3,-3.0863515846717529,3.4111427505636293E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},123,4.4145199025066484,0.21370070235698166,0,0,0,0,0,-2.251341404879418,-0.5214416555765955,1.8554375444076165,0.47941607651048401]
[null,null,"#dmi milking",{"$f":"AQ7","v":4612.8705471347876},0.96379546465282928,0.99821002455755536,0.99970225287497938,124,{"$f":"OFFSET(control!CV134,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12482948533626334,{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($Q134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},{"$f":"IF(AND($H134-$D$96-1>=1,$H134<$D$101),OFFSET($R134,-$D$96,0)*PRODUCT(OFFSET($G134,-$D$96+1,0):$G134)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H134-$D$24-$D$25<=0,$H134>=$D$101),0,OFFSET(Q134,-$D$25-$D$25,0)*PRODUCT(OFFSET(G134,-$D$25-$D$25+1,0):G134)*$E$4)","v":0},{"$f":"IF(OR(H134-$D$24<=0,$H134>=$D$101),0,OFFSET(P134,-$D$24,0)*PRODUCT(OFFSET(F134,-$D$24,0):OFFSET(F134,-1,0)))","v":0},5.9571399050222041E-5,0.13562710545831275,6.5101010619990157E-2,0.13562710545831275,0.26045659079457606,0,0.26045659079457606,2.642369937216893E-4,0,0,0.12482948533626334,0,2.642369937216893E-4,{"$f":"OFFSET(control!FE134,0,$D$1-1)*AG134*AX134+$D$104*AE134+$D$104*(AD134-AE134)","v":23.423277215012046},{"$f":"OFFSET(control!IQ134,0,$D$1-1)*AG134","v":14.986922124436399},{"$f":"IF($D$2=0,OFFSET(control!IQ134,0,$D$1-1)*AH134,$D$30*AH134)","v":0},0.35585253736077316,{"$f":"OFFSET(control!KN134,0,$D$1-1)*AG134","v":0.10578491429109259},{"$f":"IF($D$2=0,control!KN134*AH134,(3.25+0.81*$D$30)/mult/55.65*AH134)","v":0},5.0968962127750297,37.580216600335959,{"$f":"VLOOKUP(AW134,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI134,0,$D$1)","v":0.18792379249983571},{"$f":"OFFSET(control!$DX134,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW134,control!$EG$11:$EH$291,2,TRUE),0)","v":1346.7173250373073},2.1537527683545941,350.76140324320801,{"$f":"IF($D$2=0,  OFFSET(control!KD134,0,$D$1)*AI134,   $D$35*AG134+$D$36*AH134+IF(H134=1,$D$40*AI134)+$D$41*Z134  ) + $D$37*AL134  +  $D$38*AM134  +  $D$39*AD134 + IF(H134=$D$43,$D$42*AI134,0)","v":0.52091318158915212},124,1.0129299979130698E-3,-3.0864147927445873,3.410476619693144E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},124,4.4017910870200536,0.2135115224164639,0,0,0,0,0,-2.2480383186654596,-0.52091318158915212,1.8463511091819063,0.47927174718614524]
[null,null,"#dmi dry",{"$f":"AR7","v":320.64252234284373},0.96337244923219345,0.99821002455755536,0.99970225287497938,125,{"$f":"OFFSET(control!CV135,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12466546459360316,{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($Q135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},{"$f":"IF(AND($H135-$D$96-1>=1,$H135<$D$101),OFFSET($R135,-$D$96,0)*PRODUCT(OFFSET($G135,-$D$96+1,0):$G135)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H135-$D$24-$D$25<=0,$H135>=$D$101),0,OFFSET(Q135,-$D$25-$D$25,0)*PRODUCT(OFFSET(G135,-$D$25-$D$25+1,0):G135)*$E$4)","v":0},{"$f":"IF(OR(H135-$D$24<=0,$H135>=$D$101),0,OFFSET(P135,-$D$24,0)*PRODUCT(OFFSET(F135,-$D$24,0):OFFSET(F135,-1,0)))","v":0},5.9527523389756422E-5,0.13552721307834686,6.505306227760653E-2,0.13552721307834686,0.26019267767195003,0,0.26019267767195003,2.6391312262602495E-4,0,0,0.12466546459360316,0,2.6391312262602495E-4,{"$f":"OFFSET(control!FE135,0,$D$1-1)*AG135*AX135+$D$104*AE135+$D$104*(AD135-AE135)","v":23.355603304580942},{"$f":"OFFSET(control!IQ135,0,$D$1-1)*AG135","v":14.96466567322118},{"$f":"IF($D$2=0,OFFSET(control!IQ135,0,$D$1-1)*AH135,$D$30*AH135)","v":0},0.35553806685792022,{"$f":"OFFSET(control!KN135,0,$D$1-1)*AG135","v":0.10563105206202156},{"$f":"IF($D$2=0,control!KN135*AH135,(3.25+0.81*$D$30)/mult/55.65*AH135)","v":0},5.2286694484208214,38.580214860445487,{"$f":"VLOOKUP(AW135,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI135,0,$D$1)","v":0.18792255357443055},{"$f":"OFFSET(control!$DX135,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW135,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.178432509138},2.1443447622850824,350.52596365645303,{"$f":"IF($D$2=0,  OFFSET(control!KD135,0,$D$1)*AI135,   $D$35*AG135+$D$36*AH135+IF(H135=1,$D$40*AI135)+$D$41*Z135  ) + $D$37*AL135  +  $D$38*AM135  +  $D$39*AD135 + IF(H135=$D$43,$D$42*AI135,0)","v":0.52038535534390007},125,1.0127147333940604E-3,-3.0864779815082937,3.4098108088654114E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},125,4.3890446132682595,{"$f":"AS135*$D$34","v":0.21332284011475214},0,0,0,0,0,-2.244699850983177,-0.52038535534390007,1.837282247055934,0.47912749009324895]
[null,null,"#body weight",{"$f":"BB7","v":141517.92269080316},0.96294961947547975,0.99821002455755536,0.99970225287497938,126,{"$f":"OFFSET(control!CV136,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12450169367917784,{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($Q136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},{"$f":"IF(AND($H136-$D$96-1>=1,$H136<$D$101),OFFSET($R136,-$D$96,0)*PRODUCT(OFFSET($G136,-$D$96+1,0):$G136)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H136-$D$24-$D$25<=0,$H136>=$D$101),0,OFFSET(Q136,-$D$25-$D$25,0)*PRODUCT(OFFSET(G136,-$D$25-$D$25+1,0):G136)*$E$4)","v":0},{"$f":"IF(OR(H136-$D$24<=0,$H136>=$D$101),0,OFFSET(P136,-$D$24,0)*PRODUCT(OFFSET(F136,-$D$24,0):OFFSET(F136,-1,0)))","v":0.11933401628779859},5.9483680044690671E-5,0.13542739427134076,6.5005149250243602E-2,0.13542739427134076,0.25992908795051861,0,0.25992908795051861,2.6358972143142312E-4,0,0,0.12450169367917784,0,2.6358972143142312E-4,{"$f":"OFFSET(control!FE136,0,$D$1-1)*AG136*AX136+$D$104*AE136+$D$104*(AD136-AE136)","v":23.287815760638889},{"$f":"OFFSET(control!IQ136,0,$D$1-1)*AG136","v":14.942181250220928},{"$f":"IF($D$2=0,OFFSET(control!IQ136,0,$D$1-1)*AH136,$D$30*AH136)","v":0},0.35522438537102824,{"$f":"OFFSET(control!KN136,0,$D$1-1)*AG136","v":0.10547569349867777},{"$f":"IF($D$2=0,control!KN136*AH136,(3.25+0.81*$D$30)/mult/55.65*AH136)","v":0},5.3602458113404818,39.58021956222737,{"$f":"VLOOKUP(AW136,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI136,0,$D$1)","v":0.18792151960119996},{"$f":"OFFSET(control!$DX136,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW136,control!$EG$11:$EH$291,2,TRUE),0)","v":1347.6412640143303},2.1349545383988948,350.29116463972895,{"$f":"IF($D$2=0,  OFFSET(control!KD136,0,$D$1)*AI136,   $D$35*AG136+$D$36*AH136+IF(H136=1,$D$40*AI136)+$D$41*Z136  ) + $D$37*AL136  +  $D$38*AM136  +  $D$39*AD136 + IF(H136=$D$43,$D$42*AI136,0)","v":0.51985817590103722},126,1.0124995766996206E-3,-3.0865411509380731,3.4091453182173263E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},126,4.3762817259320341,0.21313463122261694,0,0,0,0,0,-2.2413271875331393,-0.51985817590103722,1.8282309937204742,0.47898330525777322]
[null,null,"#fresh body weight culled",{"$f":"SUM(AS11:AS70)","v":94.038848783680834},0.96252697530119924,0.99821002455755536,0.99970225287497938,127,{"$f":"OFFSET(control!CV137,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12433817217803476,{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($Q137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},{"$f":"IF(AND($H137-$D$96-1>=1,$H137<$D$101),OFFSET($R137,-$D$96,0)*PRODUCT(OFFSET($G137,-$D$96+1,0):$G137)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H137-$D$24-$D$25<=0,$H137>=$D$101),0,OFFSET(Q137,-$D$25-$D$25,0)*PRODUCT(OFFSET(G137,-$D$25-$D$25+1,0):G137)*$E$4)","v":0},{"$f":"IF(OR(H137-$D$24<=0,$H137>=$D$101),0,OFFSET(P137,-$D$24,0)*PRODUCT(OFFSET(F137,-$D$24,0):OFFSET(F137,-1,0)))","v":0},5.9439868991223785E-5,0.13532764898310631,6.4957271511891068E-2,0.13532764898310631,0.25966582116114106,0,0.25966582116114106,2.6326678937754755E-4,0,0,0.12433817217803476,0,2.6326678937754755E-4,{"$f":"OFFSET(control!FE137,0,$D$1-1)*AG137*AX137+$D$104*AE137+$D$104*(AD137-AE137)","v":23.219921660364928},{"$f":"OFFSET(control!IQ137,0,$D$1-1)*AG137","v":14.919476545306647},{"$f":"IF($D$2=0,OFFSET(control!IQ137,0,$D$1-1)*AH137,$D$30*AH137)","v":0},0.35491145369269295,{"$f":"OFFSET(control!KN137,0,$D$1-1)*AG137","v":0.1053188893497289},{"$f":"IF($D$2=0,control!KN137*AH137,(3.25+0.81*$D$30)/mult/55.65*AH137)","v":0},5.4916255200539226,40.580221715708291,{"$f":"VLOOKUP(AW137,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI137,0,$D$1)","v":0.1879206873335223},{"$f":"OFFSET(control!$DX137,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW137,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.1056783950023},2.1255821564503226,350.05696799243543,{"$f":"IF($D$2=0,  OFFSET(control!KD137,0,$D$1)*AI137,   $D$35*AG137+$D$36*AH137+IF(H137=1,$D$40*AI137)+$D$41*Z137  ) + $D$37*AL137  +  $D$38*AM137  +  $D$39*AD137 + IF(H137=$D$43,$D$42*AI137,0)","v":0.51933164232228213},127,1.0122845278683558E-3,-3.086604301009086,3.4084801478861011E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},127,4.3635036382463195,0.21294687221561576,0,0,0,0,0,-2.2379214817959969,-0.51933164232228213,1.8191973863436561,0.4788391927055895]
[null,null,"#later body weight culled",{"$f":"SUM(AS71:AS1010)","v":120.40636120965011},0.96210451662789864,0.99821002455755536,0.99970225287497938,128,{"$f":"OFFSET(control!CV138,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12417489967594035,{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($Q138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},{"$f":"IF(AND($H138-$D$96-1>=1,$H138<$D$101),OFFSET($R138,-$D$96,0)*PRODUCT(OFFSET($G138,-$D$96+1,0):$G138)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H138-$D$24-$D$25<=0,$H138>=$D$101),0,OFFSET(Q138,-$D$25-$D$25,0)*PRODUCT(OFFSET(G138,-$D$25-$D$25+1,0):G138)*$E$4)","v":0},{"$f":"IF(OR(H138-$D$24<=0,$H138>=$D$101),0,OFFSET(P138,-$D$24,0)*PRODUCT(OFFSET(F138,-$D$24,0):OFFSET(F138,-1,0)))","v":0},5.9396090205572272E-5,0.13522797715949531,6.4909429036557789E-2,0.13522797715949531,0.25940287683543567,0,0.25940287683543567,2.6294432570539428E-4,0,0,0.12417489967594035,0,2.6294432570539428E-4,{"$f":"OFFSET(control!FE138,0,$D$1-1)*AG138*AX138+$D$104*AE138+$D$104*(AD138-AE138)","v":23.15192790500107},{"$f":"OFFSET(control!IQ138,0,$D$1-1)*AG138","v":14.896559039565929},{"$f":"IF($D$2=0,OFFSET(control!IQ138,0,$D$1-1)*AH138,$D$30*AH138)","v":0},0.35459923376373687,{"$f":"OFFSET(control!KN138,0,$D$1-1)*AG138","v":0.10516068898567832},{"$f":"IF($D$2=0,control!KN138*AH138,(3.25+0.81*$D$30)/mult/55.65*AH138)","v":0},5.6228087928659649,41.580219700899249,{"$f":"VLOOKUP(AW138,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI138,0,$D$1)","v":0.18792005360238528},{"$f":"OFFSET(control!$DX138,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW138,control!$EG$11:$EH$291,2,TRUE),0)","v":1348.5715381477132},2.1162276769714712,349.82333661390527,{"$f":"IF($D$2=0,  OFFSET(control!KD138,0,$D$1)*AI138,   $D$35*AG138+$D$36*AH138+IF(H138=1,$D$40*AI138)+$D$41*Z138  ) + $D$37*AL138  +  $D$38*AM138  +  $D$39*AD138 + IF(H138=$D$43,$D$42*AI138,0)","v":0.51880575367087134},128,1.0120695869387135E-3,-3.0866674316966427,3.4078152980072537E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},128,4.3507115329063604,0.21275954025824212,0,0,0,0,0,-2.2344838559348892,-0.51880575367087134,1.8101814635588416,0.47869515246246286]
[null,null,"#GH4 milking",{"$f":"AT7","v":32.822491551744761},0.96168224337416053,{"$f":"1-I139","v":0.99821002455755536},0.99970225287497938,129,{"$f":"OFFSET(control!CV139,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H139,SUM($D$50:$D$51)=H139,SUM($D$50:$D$52)=H139,SUM($D$50:$D$53)=H139,AND(H139>SUM($D$50:$D$53),MOD(H139-SUM($D$50:$D$53),$D$54)=0)),H139<=$D$99),1,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99,MOD(H139-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H139<$D$55,0,IF(H139<$D$56,1,IF(H139<$D$57,2,IF(H139<$D$58,3,4))))","v":3},{"$f":"MIN(IF(K139=1,IF(M139=1,$D$65*$E$2,IF(M139=2,$D$66*$E$2,IF(M139=3,$D$67*$E$2,IF(M139=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K139=0,0,(T138+AC139)*(1-$I139))","v":0},{"$f":"IF(M139=1,$D$60,IF(M139=2,$D$61,IF(M139=3,$D$62,IF(M139=4,$D$63,0))))*O139","v":0},{"$f":"P139*N139","v":0},{"$f":"IF(M139=1,$D$77,IF(M139=2,$D$78,IF(M139=3,$D$79,$D$80)))*Q139","v":0},{"$f":"Q139-R139","v":0},{"$f":"IF($H139>=$D$100,0,IF(M139=1,(1-N139*$D$60),IF(M139=2,(1-N139*$D$61),IF(M139=3,(1-N139*$D$62),(1-N139*$D$63))))*(T138+AC139)*(1-$I139))","v":0.12401187575937875},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($Q139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"IF(AND($H139-$D$96-1>=1,$H139<$D$101),OFFSET($R139,-$D$96,0)*PRODUCT(OFFSET($G139,-$D$96+1,0):$G139)*$E$6,0)","v":0},{"$f":"U139-V139","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H139-$D$96+$D$97<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$96+$D$97,0)*G139^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H139-$D$24-$D$25<=0,$H139>=$D$101),0,OFFSET(Q139,-$D$25-$D$25,0)*PRODUCT(OFFSET(G139,-$D$25-$D$25+1,0):G139)*$E$4)","v":0},{"$f":"IF(OR(H139-$D$24<=0,$H139>=$D$101),0,OFFSET(P139,-$D$24,0)*PRODUCT(OFFSET(F139,-$D$24,0):OFFSET(F139,-1,0)))","v":0},{"$f":"AD138*$E$1","v":5.9352343663970176E-5},{"$f":"IF($H139<$D$101,AD138*(1-$E$1)*(1-$J139)+Q139-U139,0)","v":0.13512837874639944},{"$f":"IF($H139<$D$101,AE138*(1-$E$1)*(1-$J139)+R139-V139,0)","v":6.4861621798271776E-2},{"$f":"IF(OR($D$2=0,$H139>=$D$101), 0,AF138*(1-$E$1)*(1-$J139)+Q139-Z139)","v":0.13512837874639944},{"$f":"IF($D$2=0,0,T139+AF139)","v":0.25914025450577816},0,{"$f":"T139+AD139","v":0.25914025450577816},{"$f":"AI138-AI139-U139","v":2.6262232965751364E-4},{"$f":"IF($H139=$D$100,T138,0)","v":0},{"$f":"IF(H139<$D$48,T139,0)","v":0},{"$f":"IF(AND(H139>=$D$48,H139<=$D$99),MAX(O139,T139),0)","v":0.12401187575937875},{"$f":"L139*MAX(O139,T139)","v":0},{"$f":"U139+AJ139","v":2.6262232965751364E-4},{"$f":"OFFSET(control!FE139,0,$D$1-1)*AG139*AX139+$D$104*AE139+$D$104*(AD139-AE139)","v":23.083841224846761},{"$f":"OFFSET(control!IQ139,0,$D$1-1)*AG139","v":14.873436011145985},{"$f":"IF($D$2=0,OFFSET(control!IQ139,0,$D$1-1)*AH139,$D$30*AH139)","v":0},0.35428768864719201,{"$f":"OFFSET(control!KN139,0,$D$1-1)*AG139","v":0.10500114043743523},{"$f":"IF($D$2=0,control!KN139*AH139,(3.25+0.81*$D$30)/mult/55.65*AH139)","v":0},{"$f":"IF($H139<$D$101,(AV138*(1-$J139)*(1-$E$1)+AD139)-U139*$D$96,0)","v":5.7537958478665363},{"$f":"IFERROR(ROUND(AV139,6)/AD139,0)","v":42.580219295003666},{"$f":"VLOOKUP(AW139,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI139,0,$D$1)","v":0.18791961531394502},{"$f":"OFFSET(control!$DX139,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW139,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.0387093482088},{"$f":"IF($D$2=0,0,AP139*AY139-AQ139*$D$31-AR139*$D$32)","v":2.1068911612694912},{"$f":"AZ139*(T139+AD139)","v":349.59023447864132},{"$f":"IF($D$2=0,  OFFSET(control!KD139,0,$D$1)*AI139,   $D$35*AG139+$D$36*AH139+IF(H139=1,$D$40*AI139)+$D$41*Z139  ) + $D$37*AL139  +  $D$38*AM139  +  $D$39*AD139 + IF(H139=$D$43,$D$42*AI139,0)","v":0.51828050901155631},129,{"$f":"IFERROR((I139*T139+J139*AD139)/AI139,0)","v":1.0118547539489831E-3},-3.0867305429759408,3.407150768717367E-3,{"$f":"BH138*SQRT((1-BG139*(BG139-BF139)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG139*BH139*D$108","v":{"$error":"#REF!"}},{"$f":"BJ138-$D$106/365+BI138","v":{"$error":"#REF!"}},{"$f":"H139*P139","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},129,4.3379065629413889,0.21257261318831519,{"$f":"AI139*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V139*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M139,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W139*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$69,$D$70,$D$71,$D$72)*-O139,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M139,4),$D$73,$D$74,$D$75,$D$76)*-P139,0)","v":0},{"$f":"-AQ139*$D$31-AR139*$D$32","v":-2.2310154016718977},{"$f":"-BC139","v":-0.51828050901155631},1.8011832654462498,0.47855118455405238]
[null,null,"#GH4 dry",{"$f":"AU7","v":2.4375212983961969},0.96126015545860322,0.99821002455755536,0.99970225287497938,130,{"$f":"OFFSET(control!CV140,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12384910001555059,{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($Q140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},{"$f":"IF(AND($H140-$D$96-1>=1,$H140<$D$101),OFFSET($R140,-$D$96,0)*PRODUCT(OFFSET($G140,-$D$96+1,0):$G140)*$E$6,0)","v":0},0,{"$f":"IF(H140<1000-$D$96,OFFSET(V140,$D$96,0),0)","v":0},{"$f":"IF($H140<1000-$D$96,OFFSET(W140,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H140-$D$24-$D$25<=0,$H140>=$D$101),0,OFFSET(Q140,-$D$25-$D$25,0)*PRODUCT(OFFSET(G140,-$D$25-$D$25+1,0):G140)*$E$4)","v":5.1333241950773725E-2},{"$f":"IF(OR(H140-$D$24<=0,$H140>=$D$101),0,OFFSET(P140,-$D$24,0)*PRODUCT(OFFSET(F140,-$D$24,0):OFFSET(F140,-1,0)))","v":0},5.9308629342669045E-5,0.13502885368975021,6.4813849771080137E-2,0.13502885368975021,0.25887795370530081,{"$f":"AI140-AG140","v":0},0.25887795370530081,2.6230080047734416E-4,0,0,0.12384910001555059,0,2.6230080047734416E-4,{"$f":"OFFSET(control!FE140,0,$D$1-1)*AG140*AX140+$D$104*AE140+$D$104*(AD140-AE140)","v":23.015668184076709},{"$f":"OFFSET(control!IQ140,0,$D$1-1)*AG140","v":14.850114540928649},{"$f":"IF($D$2=0,OFFSET(control!IQ140,0,$D$1-1)*AH140,$D$30*AH140)","v":0},0.35397678250162545,{"$f":"OFFSET(control!KN140,0,$D$1-1)*AG140","v":0.10484029043377548},{"$f":"IF($D$2=0,control!KN140*AH140,(3.25+0.81*$D$30)/mult/55.65*AH140)","v":0},5.8845869029308639,43.580218888036725,{"$f":"VLOOKUP(AW140,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI140,0,$D$1)","v":0.18791936944717968},{"$f":"OFFSET(control!$DX140,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW140,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.507061577571},2.0975726714179128,349.35762661205496,{"$f":"IF($D$2=0,  OFFSET(control!KD140,0,$D$1)*AI140,   $D$35*AG140+$D$36*AH140+IF(H140=1,$D$40*AI140)+$D$41*Z140  ) + $D$37*AL140  +  $D$38*AM140  +  $D$39*AD140 + IF(H140=$D$43,$D$42*AI140,0)","v":0.51775590741060162},130,1.0116400289372947E-3,{"$f":"IFERROR(-NORMSINV(1-BE140),9)","v":-3.0867936348223046},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF140^2)/2))/(1-BE140),0)","v":3.4064865601515859E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*U140","v":{"$error":"#REF!"}},{"$f":"BJ140*V140","v":{"$error":"#REF!"}},130,{"$f":"AP140*AY140","v":4.3250898525572099},0.21238606950097527,0,0,0,0,0,-2.2275171811392971,-0.51775590741060162,{"$f":"SUM(BP140:BX140)","v":1.7922028335082865},{"$f":"IFERROR(T140/AI140,0)","v":0.47840728900591062}]
[null,null,"#left",{"$f":"AO7","v":0.35280704269857027},0.96083825279988067,0.99821002455755536,0.99970225287497938,131,{"$f":"OFFSET(control!CV141,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.1236865720323717,{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($Q141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},{"$f":"IF(AND($H141-$D$96-1>=1,$H141<$D$101),OFFSET($R141,-$D$96,0)*PRODUCT(OFFSET($G141,-$D$96+1,0):$G141)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H141-$D$24-$D$25<=0,$H141>=$D$101),0,OFFSET(Q141,-$D$25-$D$25,0)*PRODUCT(OFFSET(G141,-$D$25-$D$25+1,0):G141)*$E$4)","v":0},{"$f":"IF(OR(H141-$D$24<=0,$H141>=$D$101),0,OFFSET(P141,-$D$24,0)*PRODUCT(OFFSET(F141,-$D$24,0):OFFSET(F141,-1,0)))","v":0},5.9264947217937902E-5,0.13492940193551894,6.476611292904913E-2,0.13492940193551894,0.25861597396789066,0,0.25861597396789066,2.6197973741015623E-4,0,0,0.1236865720323717,0,2.6197973741015623E-4,{"$f":"OFFSET(control!FE141,0,$D$1-1)*AG141*AX141+$D$104*AE141+$D$104*(AD141-AE141)","v":22.947415185389641},{"$f":"OFFSET(control!IQ141,0,$D$1-1)*AG141","v":14.826601518042176},{"$f":"IF($D$2=0,OFFSET(control!IQ141,0,$D$1-1)*AH141,$D$30*AH141)","v":0},{"$f":"AZ141*AJ141","v":0.3536664805571641},{"$f":"OFFSET(control!KN141,0,$D$1-1)*AG141","v":0.10467818443772485},{"$f":"IF($D$2=0,control!KN141*AH141,(3.25+0.81*$D$30)/mult/55.65*AH141)","v":0},6.0151821757196799,44.580216866851451,{"$f":"VLOOKUP(AW141,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI141,0,$D$1)","v":0.1879193130516337},{"$f":"OFFSET(control!$DX141,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW141,control!$EG$11:$EH$291,2,TRUE),0)","v":1349.9764678497361},2.0882722702427223,349.12547906669232,{"$f":"IF($D$2=0,  OFFSET(control!KD141,0,$D$1)*AI141,   $D$35*AG141+$D$36*AH141+IF(H141=1,$D$40*AI141)+$D$41*Z141  ) + $D$37*AL141  +  $D$38*AM141  +  $D$39*AD141 + IF(H141=$D$43,$D$42*AI141,0)","v":0.51723194793578131},131,1.0114254119416208E-3,-3.086856707211072,3.4058226724447901E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},131,4.3122624979490487,0.21219988833429845,0,0,0,0,0,-2.2239902277063264,-0.51723194793578131,1.7832402106412397,0.47826346584348428]
[null,null,"#open",{"$f":"T7","v":40.83343172071578},0.96041653531668258,0.99821002455755536,0.99970225287497938,132,{"$f":"OFFSET(control!CV142,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,3,0,0,0,0,0,0,0.12352429139847187,{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($Q142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},{"$f":"IF(AND($H142-$D$96-1>=1,$H142<$D$101),OFFSET($R142,-$D$96,0)*PRODUCT(OFFSET($G142,-$D$96+1,0):$G142)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H142-$D$24-$D$25<=0,$H142>=$D$101),0,OFFSET(Q142,-$D$25-$D$25,0)*PRODUCT(OFFSET(G142,-$D$25-$D$25+1,0):G142)*$E$4)","v":0},{"$f":"IF(OR(H142-$D$24<=0,$H142>=$D$101),0,OFFSET(P142,-$D$24,0)*PRODUCT(OFFSET(F142,-$D$24,0):OFFSET(F142,-1,0)))","v":0},5.9221297266063254E-5,0.13483002342971681,6.471841124626411E-2,0.13483002342971681,0.25835431482818871,0,0.25835431482818871,2.6165913970194188E-4,0,0,0.12352429139847187,0,2.6165913970194188E-4,{"$f":"OFFSET(control!FE142,0,$D$1-1)*AG142*AX142+$D$104*AE142+$D$104*(AD142-AE142)","v":22.879088474495376},{"$f":"OFFSET(control!IQ142,0,$D$1-1)*AG142","v":14.80290364521486},{"$f":"IF($D$2=0,OFFSET(control!IQ142,0,$D$1-1)*AH142,$D$30*AH142)","v":0},0.35335674908927078,{"$f":"OFFSET(control!KN142,0,$D$1-1)*AG142","v":0.10451486668189862},{"$f":"IF($D$2=0,control!KN142*AH142,(3.25+0.81*$D$30)/mult/55.65*AH142)","v":0},6.1455818836794132,45.58021903187997,{"$f":"VLOOKUP(AW142,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI142,0,$D$1)","v":0.18791944324524901},{"$f":"OFFSET(control!$DX142,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW142,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.4468045403742},2.0789900213037353,348.89375889894524,{"$f":"IF($D$2=0,  OFFSET(control!KD142,0,$D$1)*AI142,   $D$35*AG142+$D$36*AH142+IF(H142=1,$D$40*AI142)+$D$41*Z142  ) + $D$37*AL142  +  $D$38*AM142  +  $D$39*AD142 + IF(H142=$D$43,$D$42*AI142,0)","v":0.51670862965637743},132,1.0112109029997748E-3,-3.0869197601176381,3.4051591057311461E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},132,4.2994255680859643,0.21201404945356248,0,0,0,0,0,-2.220435546782229,-0.51670862965637743,1.77429544110092,0.47811971509211387]
[null,null,"#pregnant",{"$f":"AD7","v":61.428650433542671},{"$f":"E142*(1-$E$1)","v":0.95999500292773443},0.99821002455755536,0.99970225287497938,133,{"$f":"OFFSET(control!CV143,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,0.1233622577031936,7.4017354621916165E-2,2.6365004642556637E-2,1.2655202228427186E-2,1.3709802414129451E-2,9.6997253060636959E-2,{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($Q143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},{"$f":"IF(AND($H143-$D$96-1>=1,$H143<$D$101),OFFSET($R143,-$D$96,0)*PRODUCT(OFFSET($G143,-$D$96+1,0):$G143)*$E$6,0)","v":0},0,1.029611009732697E-2,1.1154119272104215E-2,0,{"$f":"IF(OR(H143-$D$24-$D$25<=0,$H143>=$D$101),0,OFFSET(Q143,-$D$25-$D$25,0)*PRODUCT(OFFSET(G143,-$D$25-$D$25+1,0):G143)*$E$4)","v":0},{"$f":"IF(OR(H143-$D$24<=0,$H143>=$D$101),0,OFFSET(P143,-$D$24,0)*PRODUCT(OFFSET(F143,-$D$24,0):OFFSET(F143,-1,0)))","v":0},5.9177679463349076E-5,0.16109572276095138,7.7325946925256697E-2,0.16109572276095138,0.25809297582158836,0,0.25809297582158836,2.6133900660035847E-4,0,0,0.1233622577031936,0,2.6133900660035847E-4,{"$f":"OFFSET(control!FE143,0,$D$1-1)*AG143*AX143+$D$104*AE143+$D$104*(AD143-AE143)","v":22.810694144446874},{"$f":"OFFSET(control!IQ143,0,$D$1-1)*AG143","v":14.779027443974812},{"$f":"IF($D$2=0,OFFSET(control!IQ143,0,$D$1-1)*AH143,$D$30*AH143)","v":0},0.35304755539579752,{"$f":"OFFSET(control!KN143,0,$D$1-1)*AG143","v":0.10435038020282521},{"$f":"IF($D$2=0,control!KN143*AH143,(3.25+0.81*$D$30)/mult/55.65*AH143)","v":0},6.3021512486849476,39.120535865199294,{"$f":"VLOOKUP(AW143,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI143,0,$D$1)","v":0.18791975721227799},{"$f":"OFFSET(control!$DX143,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW143,control!$EG$11:$EH$291,2,TRUE),0)","v":1350.9179513170816},2.0697259888717663,348.6624341462292,{"$f":"IF($D$2=0,  OFFSET(control!KD143,0,$D$1)*AI143,   $D$35*AG143+$D$36*AH143+IF(H143=1,$D$40*AI143)+$D$41*Z143  ) + $D$37*AL143  +  $D$38*AM143  +  $D$39*AD143 + IF(H143=$D$43,$D$42*AI143,0)","v":0.51618595164317671},133,8.5856071271578219E-4,-3.1352424322920749,2.9294161021946683E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.8443081647148496,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},133,4.286580105467988,0.21182853323747849,0,0,0,0,-1.1102603193287424,-2.2168541165962217,-0.51618595164317671,0.65510825113732596,0.37582290936770069]
[null,null,"#milk yield",{"$f":"AP7","v":6917.3192930752339},0.95957365555179719,0.99821002455755536,0.99970225287497938,134,{"$f":"OFFSET(control!CV144,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6894209645216778E-2,{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($Q144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},{"$f":"IF(AND($H144-$D$96-1>=1,$H144<$D$101),OFFSET($R144,-$D$96,0)*PRODUCT(OFFSET($G144,-$D$96+1,0):$G144)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H144-$D$24-$D$25<=0,$H144>=$D$101),0,OFFSET(Q144,-$D$25-$D$25,0)*PRODUCT(OFFSET(G144,-$D$25-$D$25+1,0):G144)*$E$4)","v":0},{"$f":"IF(OR(H144-$D$24<=0,$H144>=$D$101),0,OFFSET(P144,-$D$24,0)*PRODUCT(OFFSET(F144,-$D$24,0):OFFSET(F144,-1,0)))","v":0},7.0705847273204404E-5,0.16097707217783574,7.7268994645361189E-2,0.16097707217783574,0.25787128182305252,0,0.25787128182305252,2.2169399853583238E-4,0,0,9.6894209645216778E-2,0,2.2169399853583238E-4,{"$f":"OFFSET(control!FE144,0,$D$1-1)*AG144*AX144+$D$104*AE144+$D$104*(AD144-AE144)","v":22.745706857327072},{"$f":"OFFSET(control!IQ144,0,$D$1-1)*AG144","v":14.757229735423513},{"$f":"IF($D$2=0,OFFSET(control!IQ144,0,$D$1-1)*AH144,$D$30*AH144)","v":0},0.29959500636300879,{"$f":"OFFSET(control!KN144,0,$D$1-1)*AG144","v":0.10420065746175587},{"$f":"IF($D$2=0,control!KN144*AH144,(3.25+0.81*$D$30)/mult/55.65*AH144)","v":0},6.4584866462874189,40.120539606193944,{"$f":"VLOOKUP(AW144,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI144,0,$D$1)","v":0.18792025220127576},{"$f":"OFFSET(control!$DX144,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW144,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.3897910708904},2.0607945088116635,348.48461766603765,{"$f":"IF($D$2=0,  OFFSET(control!KD144,0,$D$1)*AI144,   $D$35*AG144+$D$36*AH144+IF(H144=1,$D$40*AI144)+$D$41*Z144  ) + $D$37*AL144  +  $D$38*AM144  +  $D$39*AD144 + IF(H144=$D$43,$D$42*AI144,0)","v":0.51574256364610505},134,8.5844656547334167E-4,-3.1352814340283,2.9290575785325562E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},134,4.2743789691251903,0.17975700381780527,0,0,0,0,0,-2.2135844603135268,-0.51574256364610505,1.7248089489833636,0.37574641487881599]
[null,null,"#pregnant@150 DIM",{"$f":"AD160","v":0.15909050406915298},0.95915249310766748,0.99821002455755536,0.99970225287497938,135,{"$f":"OFFSET(control!CV145,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.679129869176599E-2,{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($Q145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},{"$f":"IF(AND($H145-$D$96-1>=1,$H145<$D$101),OFFSET($R145,-$D$96,0)*PRODUCT(OFFSET($G145,-$D$96+1,0):$G145)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H145-$D$24-$D$25<=0,$H145>=$D$101),0,OFFSET(Q145,-$D$25-$D$25,0)*PRODUCT(OFFSET(G145,-$D$25-$D$25+1,0):G145)*$E$4)","v":0},{"$f":"IF(OR(H145-$D$24<=0,$H145>=$D$101),0,OFFSET(P145,-$D$24,0)*PRODUCT(OFFSET(F145,-$D$24,0):OFFSET(F145,-1,0)))","v":0},7.0653770843955577E-5,0.16085850898351375,7.7212084312086621E-2,0.16085850898351375,0.25764980767527973,0,0.25764980767527973,2.2147414777279328E-4,0,0,9.679129869176599E-2,0,2.2147414777279328E-4,{"$f":"OFFSET(control!FE145,0,$D$1-1)*AG145*AX145+$D$104*AE145+$D$104*(AD145-AE145)","v":22.680641050893183},{"$f":"OFFSET(control!IQ145,0,$D$1-1)*AG145","v":14.735257697499382},{"$f":"IF($D$2=0,OFFSET(control!IQ145,0,$D$1-1)*AH145,$D$30*AH145)","v":0},0.29940253083256296,{"$f":"OFFSET(control!KN145,0,$D$1-1)*AG145","v":0.10404978975550261},{"$f":"IF($D$2=0,control!KN145*AH145,(3.25+0.81*$D$30)/mult/55.65*AH145)","v":0},6.6145883361978175,41.12053531888651,{"$f":"VLOOKUP(AW145,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI145,0,$D$1)","v":0.18792092552316753},{"$f":"OFFSET(control!$DX145,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW145,control!$EG$11:$EH$291,2,TRUE),0)","v":1351.8622098490482},2.0518784031176867,348.30703837108592,{"$f":"IF($D$2=0,  OFFSET(control!KD145,0,$D$1)*AI145,   $D$35*AG145+$D$36*AH145+IF(H145=1,$D$40*AI145)+$D$41*Z145  ) + $D$37*AL145  +  $D$38*AM145  +  $D$39*AD145 + IF(H145=$D$43,$D$42*AI145,0)","v":0.51529961535055946},135,8.5833251063104782E-4,-3.1353204089572819,2.9286993407202696E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},135,4.2621670577425936,0.17964151849953777,0,0,0,0,0,-2.210288654624907,-0.51529961535055946,1.7162203062666648,0.37566998231084903]
[null,null,{"$f":"CONCATENATE(\"#pregnant@\",D26,\" DIM\")","v":"#pregnant@300 DIM"},{"$f":"OFFSET(AD10,D26,0)","v":0.2139114774585516},0.95873151551417779,0.99821002455755536,0.99970225287497938,136,{"$f":"OFFSET(control!CV146,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6688520001467701E-2,{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($Q146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},{"$f":"IF(AND($H146-$D$96-1>=1,$H146<$D$101),OFFSET($R146,-$D$96,0)*PRODUCT(OFFSET($G146,-$D$96+1,0):$G146)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H146-$D$24-$D$25<=0,$H146>=$D$101),0,OFFSET(Q146,-$D$25-$D$25,0)*PRODUCT(OFFSET(G146,-$D$25-$D$25+1,0):G146)*$E$4)","v":0},{"$f":"IF(OR(H146-$D$24<=0,$H146>=$D$101),0,OFFSET(P146,-$D$24,0)*PRODUCT(OFFSET(F146,-$D$24,0):OFFSET(F146,-1,0)))","v":0},7.0601732770155234E-5,0.16074003311362162,7.7155215894538387E-2,0.16074003311362162,0.25742855311508933,0,0.25742855311508933,2.2125456019039813E-4,0,0,9.6688520001467701E-2,0,2.2125456019039813E-4,{"$f":"OFFSET(control!FE146,0,$D$1-1)*AG146*AX146+$D$104*AE146+$D$104*(AD146-AE146)","v":22.615502377026658},{"$f":"OFFSET(control!IQ146,0,$D$1-1)*AG146","v":14.713117269978753},{"$f":"IF($D$2=0,OFFSET(control!IQ146,0,$D$1-1)*AH146,$D$30*AH146)","v":0},0.29921030707010426,{"$f":"OFFSET(control!KN146,0,$D$1-1)*AG146","v":0.10389781628573896},{"$f":"IF($D$2=0,control!KN146*AH146,(3.25+0.81*$D$30)/mult/55.65*AH146)","v":0},6.770456577871486,42.120540035065169,{"$f":"VLOOKUP(AW146,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI146,0,$D$1)","v":0.18792177454938774},{"$f":"OFFSET(control!$DX146,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW146,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.3350967890658},2.0429777485199336,348.12966729316349,{"$f":"IF($D$2=0,  OFFSET(control!KD146,0,$D$1)*AI146,   $D$35*AG146+$D$36*AH146+IF(H146=1,$D$40*AI146)+$D$41*Z146  ) + $D$37*AL146  +  $D$38*AM146  +  $D$39*AD146 + IF(H146=$D$43,$D$42*AI146,0)","v":0.51485710623017866},136,8.5821854814012184E-4,-3.1353593570853646,2.9283413886144519E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},136,4.2499453390167465,0.17952618424206254,0,0,0,0,0,-2.2069675904968129,-0.51485710623017866,1.7076468265318177,0.37559361163111105]
[null,null,"#present@150days",{"$f":"AI160","v":0.25435389947639148},0.95831072269019613,0.99821002455755536,0.99970225287497938,137,{"$f":"OFFSET(control!CV147,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6585873375832715E-2,{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($Q147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},{"$f":"IF(AND($H147-$D$96-1>=1,$H147<$D$101),OFFSET($R147,-$D$96,0)*PRODUCT(OFFSET($G147,-$D$96+1,0):$G147)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H147-$D$24-$D$25<=0,$H147>=$D$101),0,OFFSET(Q147,-$D$25-$D$25,0)*PRODUCT(OFFSET(G147,-$D$25-$D$25+1,0):G147)*$E$4)","v":0},{"$f":"IF(OR(H147-$D$24<=0,$H147>=$D$101),0,OFFSET(P147,-$D$24,0)*PRODUCT(OFFSET(F147,-$D$24,0):OFFSET(F147,-1,0)))","v":0},7.054973302355374E-5,0.16062164450384292,7.7098389361844627E-2,0.16062164450384292,0.25720751787967566,0,0.25720751787967566,2.210352354136691E-4,0,0,9.6585873375832715E-2,0,2.210352354136691E-4,{"$f":"OFFSET(control!FE147,0,$D$1-1)*AG147*AX147+$D$104*AE147+$D$104*(AD147-AE147)","v":22.550296354256318},{"$f":"OFFSET(control!IQ147,0,$D$1-1)*AG147","v":14.69081423442983},{"$f":"IF($D$2=0,OFFSET(control!IQ147,0,$D$1-1)*AH147,$D$30*AH147)","v":0},0.29901831079754954,{"$f":"OFFSET(control!KN147,0,$D$1-1)*AG147","v":0.10374477520981283},{"$f":"IF($D$2=0,control!KN147*AH147,(3.25+0.81*$D$30)/mult/55.65*AH147)","v":0},6.926091630508358,43.120539709293602,{"$f":"VLOOKUP(AW147,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI147,0,$D$1)","v":0.18792279671008805},{"$f":"OFFSET(control!$DX147,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW147,control!$EG$11:$EH$291,2,TRUE),0)","v":1352.8083440539899},2.0340926223686751,347.95247634104106,{"$f":"IF($D$2=0,  OFFSET(control!KD147,0,$D$1)*AI147,   $D$35*AG147+$D$36*AH147+IF(H147=1,$D$40*AI147)+$D$41*Z147  ) + $D$37*AL147  +  $D$38*AM147  +  $D$39*AD147 + IF(H147=$D$43,$D$42*AI147,0)","v":0.51441503575935132},137,8.581046779517614E-4,-3.1353982784189034,2.9279837220717287E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},137,4.2377147575331495,0.17941098647852971,0,0,0,0,0,-2.2036221351644745,-0.51441503575935132,1.6990885730878535,0.37551730280689766]
[null,null,{"$f":"CONCATENATE(\"#present@\",D26,\" DIM\")","v":"#present@300 DIM"},{"$f":"OFFSET(AI10,D26,0)","v":0.23403313733745795},0.95789011455462603,0.99821002455755536,0.99970225287497938,138,{"$f":"OFFSET(control!CV148,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6483358616698961E-2,{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($Q148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},{"$f":"IF(AND($H148-$D$96-1>=1,$H148<$D$101),OFFSET($R148,-$D$96,0)*PRODUCT(OFFSET($G148,-$D$96+1,0):$G148)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H148-$D$24-$D$25<=0,$H148>=$D$101),0,OFFSET(Q148,-$D$25-$D$25,0)*PRODUCT(OFFSET(G148,-$D$25-$D$25+1,0):G148)*$E$4)","v":0},{"$f":"IF(OR(H148-$D$24<=0,$H148>=$D$101),0,OFFSET(P148,-$D$24,0)*PRODUCT(OFFSET(F148,-$D$24,0):OFFSET(F148,-1,0)))","v":0},7.0497771575922253E-5,0.16050334308990871,7.7041604683156212E-2,0.16050334308990871,0.25698670170660765,0,0.25698670170660765,2.2081617306801693E-4,0,0,9.6483358616698961E-2,0,2.2081617306801693E-4,{"$f":"OFFSET(control!FE148,0,$D$1-1)*AG148*AX148+$D$104*AE148+$D$104*(AD148-AE148)","v":22.485028371301524},{"$f":"OFFSET(control!IQ148,0,$D$1-1)*AG148","v":14.668354218584414},{"$f":"IF($D$2=0,OFFSET(control!IQ148,0,$D$1-1)*AH148,$D$30*AH148)","v":0},0.29882651848592712,{"$f":"OFFSET(control!KN148,0,$D$1-1)*AG148","v":0.10359070366960427},{"$f":"IF($D$2=0,control!KN148*AH148,(3.25+0.81*$D$30)/mult/55.65*AH148)","v":0},7.0814937530531896,44.120538947485841,{"$f":"VLOOKUP(AW148,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI148,0,$D$1)","v":0.1879239894924111},{"$f":"OFFSET(control!$DX148,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW148,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.2818467689006},2.025223102597371,347.77543828056656,{"$f":"IF($D$2=0,  OFFSET(control!KD148,0,$D$1)*AI148,   $D$35*AG148+$D$36*AH148+IF(H148=1,$D$40*AI148)+$D$41*Z148  ) + $D$37*AL148  +  $D$38*AM148  +  $D$39*AD148 + IF(H148=$D$43,$D$42*AI148,0)","v":0.51397340341321529},138,8.5799090001714023E-4,-3.1354371729642287,2.9276263409490542E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},138,4.2254762353850328,0.17929591109155626,0,0,0,0,0,-2.2002531327876618,-0.51397340341321529,1.6905456102757124,0.3754410558054887]
[null,null,"#days to conception",{"$f":"SUMPRODUCT(H11:H1010,Q11:Q1010)","v":30.922329897857662},0.95746969102640667,0.99821002455755536,0.99970225287497938,139,{"$f":"OFFSET(control!CV149,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6380975526230886E-2,{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($Q149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},{"$f":"IF(AND($H149-$D$96-1>=1,$H149<$D$101),OFFSET($R149,-$D$96,0)*PRODUCT(OFFSET($G149,-$D$96+1,0):$G149)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H149-$D$24-$D$25<=0,$H149>=$D$101),0,OFFSET(Q149,-$D$25-$D$25,0)*PRODUCT(OFFSET(G149,-$D$25-$D$25+1,0):G149)*$E$4)","v":0},{"$f":"IF(OR(H149-$D$24<=0,$H149>=$D$101),0,OFFSET(P149,-$D$24,0)*PRODUCT(OFFSET(F149,-$D$24,0):OFFSET(F149,-1,0)))","v":0},7.044584839905276E-5,0.16038512880759728,7.6984861827646731E-2,0.16038512880759728,0.25676610433382818,0,0.25676610433382818,2.2059737277946301E-4,0,0,9.6380975526230886E-2,0,2.2059737277946301E-4,{"$f":"OFFSET(control!FE149,0,$D$1-1)*AG149*AX149+$D$104*AE149+$D$104*(AD149-AE149)","v":22.419703690498316},{"$f":"OFFSET(control!IQ149,0,$D$1-1)*AG149","v":14.645742700585085},{"$f":"IF($D$2=0,OFFSET(control!IQ149,0,$D$1-1)*AH149,$D$30*AH149)","v":0},0.29863490733840642,{"$f":"OFFSET(control!KN149,0,$D$1-1)*AG149","v":0.1034356378195613},{"$f":"IF($D$2=0,control!KN149*AH149,(3.25+0.81*$D$30)/mult/55.65*AH149)","v":0},7.2366632041957981,45.120536135749305,{"$f":"VLOOKUP(AW149,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI149,0,$D$1)","v":0.18792535043882658},{"$f":"OFFSET(control!$DX149,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW149,control!$EG$11:$EH$291,2,TRUE),0)","v":1353.755502958594},2.0163692676837872,347.5985267151604,{"$f":"IF($D$2=0,  OFFSET(control!KD149,0,$D$1)*AI149,   $D$35*AG149+$D$36*AH149+IF(H149=1,$D$40*AI149)+$D$41*Z149  ) + $D$37*AL149  +  $D$38*AM149  +  $D$39*AD149 + IF(H149=$D$43,$D$42*AI149,0)","v":0.51353220866765636},139,8.5787721428740862E-4,-3.1354760407277205,2.9272692451030266E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},139,4.2132306727715498,0.17918094440304386,0,0,0,0,0,-2.1968614050877626,-0.51353220866765636,1.6820180034191743,0.37536487059414786]
[null,null,"#days present",{"$f":"SUMPRODUCT(H11:H1010,AI11:AI1010)","v":19721.472689299655},0.95704945202451275,0.99821002455755536,0.99970225287497938,140,{"$f":"OFFSET(control!CV150,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6278723906918925E-2,{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($Q150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},{"$f":"IF(AND($H150-$D$96-1>=1,$H150<$D$101),OFFSET($R150,-$D$96,0)*PRODUCT(OFFSET($G150,-$D$96+1,0):$G150)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H150-$D$24-$D$25<=0,$H150>=$D$101),0,OFFSET(Q150,-$D$25-$D$25,0)*PRODUCT(OFFSET(G150,-$D$25-$D$25+1,0):G150)*$E$4)","v":0},{"$f":"IF(OR(H150-$D$24<=0,$H150>=$D$101),0,OFFSET(P150,-$D$24,0)*PRODUCT(OFFSET(F150,-$D$24,0):OFFSET(F150,-1,0)))","v":0},7.0393963464757968E-5,0.16026700159273424,7.6928160764512463E-2,0.16026700159273424,0.25654572549965315,0,0.25654572549965315,2.203788341750279E-4,0,0,9.6278723906918925E-2,0,2.203788341750279E-4,{"$f":"OFFSET(control!FE150,0,$D$1-1)*AG150*AX150+$D$104*AE150+$D$104*(AD150-AE150)","v":22.354327451113303},{"$f":"OFFSET(control!IQ150,0,$D$1-1)*AG150","v":14.622985013111469},{"$f":"IF($D$2=0,OFFSET(control!IQ150,0,$D$1-1)*AH150,$D$30*AH150)","v":0},0.29844345527390648,{"$f":"OFFSET(control!KN150,0,$D$1-1)*AG150","v":0.10327961285393746},{"$f":"IF($D$2=0,control!KN150*AH150,(3.25+0.81*$D$30)/mult/55.65*AH150)","v":0},7.391600242371295,46.12053589661155,{"$f":"VLOOKUP(AW150,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI150,0,$D$1)","v":0.1879268771455283},{"$f":"OFFSET(control!$DX150,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW150,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.2292134864394},2.0075311966095604,347.42171606670331,{"$f":"IF($D$2=0,  OFFSET(control!KD150,0,$D$1)*AI150,   $D$35*AG150+$D$36*AH150+IF(H150=1,$D$40*AI150)+$D$41*Z150  ) + $D$37*AL150  +  $D$38*AM150  +  $D$39*AD150 + IF(H150=$D$43,$D$42*AI150,0)","v":0.51309145099930631},140,8.5776362071369355E-4,-3.1355148817158103,2.9269124343898646E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},140,4.2009789485762807,0.17906607316434389,0,0,0,0,0,-2.1934477519667204,-0.51309145099930631,1.6735058187745977,0.37528874714012372]
[null,null,"#days milking",{"$f":"SUMPRODUCT(H11:H1010,AG11:AG1010)","v":15156.795420513528},0.95662939746795472,0.99821002455755536,0.99970225287497938,141,{"$f":"OFFSET(control!CV151,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6176603561578949E-2,{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($Q151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},{"$f":"IF(AND($H151-$D$96-1>=1,$H151<$D$101),OFFSET($R151,-$D$96,0)*PRODUCT(OFFSET($G151,-$D$96+1,0):$G151)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H151-$D$24-$D$25<=0,$H151>=$D$101),0,OFFSET(Q151,-$D$25-$D$25,0)*PRODUCT(OFFSET(G151,-$D$25-$D$25+1,0):G151)*$E$4)","v":0},{"$f":"IF(OR(H151-$D$24<=0,$H151>=$D$101),0,OFFSET(P151,-$D$24,0)*PRODUCT(OFFSET(F151,-$D$24,0):OFFSET(F151,-1,0)))","v":0},7.0342116744871378E-5,0.1601489613811925,7.6871501462972419E-2,0.1601489613811925,0.25632556494277148,0,0.25632556494277148,2.2016055688167668E-4,0,0,9.6176603561578949E-2,0,2.2016055688167668E-4,{"$f":"OFFSET(control!FE151,0,$D$1-1)*AG151*AX151+$D$104*AE151+$D$104*(AD151-AE151)","v":22.288904672549705},{"$f":"OFFSET(control!IQ151,0,$D$1-1)*AG151","v":14.600086347389146},{"$f":"IF($D$2=0,OFFSET(control!IQ151,0,$D$1-1)*AH151,$D$30*AH151)","v":0},0.29825214090909707,{"$f":"OFFSET(control!KN151,0,$D$1-1)*AG151","v":0.10312266303325457},{"$f":"IF($D$2=0,control!KN151*AH151,(3.25+0.81*$D$30)/mult/55.65*AH151)","v":0},7.5463051257603206,47.12053662363757,{"$f":"VLOOKUP(AW151,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI151,0,$D$1)","v":0.18792856726088786},{"$f":"OFFSET(control!$DX151,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW151,control!$EG$11:$EH$291,2,TRUE),0)","v":1354.7028819943894},1.998708968818403,347.24498155681255,{"$f":"IF($D$2=0,  OFFSET(control!KD151,0,$D$1)*AI151,   $D$35*AG151+$D$36*AH151+IF(H151=1,$D$40*AI151)+$D$41*Z151  ) + $D$37*AL151  +  $D$38*AM151  +  $D$39*AD151 + IF(H151=$D$43,$D$42*AI151,0)","v":0.51265112988554296},141,8.5765011924709891E-4,-3.1355536959348642,2.9265559086664897E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},141,4.188721920926775,0.17895128454545825,0,0,0,0,0,-2.190012952108372,-0.51265112988554296,1.665009123478318,0.37521268541064884]
[null,null,"#days calvings",{"$f":"SUMPRODUCT(H11:H1010,U11:U1010)","v":80.447572589269996},0.95620952727577835,0.99821002455755536,0.99970225287497938,142,{"$f":"OFFSET(control!CV152,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.6074614293351693E-2,{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($Q152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},{"$f":"IF(AND($H152-$D$96-1>=1,$H152<$D$101),OFFSET($R152,-$D$96,0)*PRODUCT(OFFSET($G152,-$D$96+1,0):$G152)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H152-$D$24-$D$25<=0,$H152>=$D$101),0,OFFSET(Q152,-$D$25-$D$25,0)*PRODUCT(OFFSET(G152,-$D$25-$D$25+1,0):G152)*$E$4)","v":0},{"$f":"IF(OR(H152-$D$24<=0,$H152>=$D$101),0,OFFSET(P152,-$D$24,0)*PRODUCT(OFFSET(F152,-$D$24,0):OFFSET(F152,-1,0)))","v":0},7.0290308211247234E-5,0.16003100810889218,7.6814883892268246E-2,0.16003100810889218,0.25610562240224388,0,0.25610562240224388,2.1994254052759565E-4,0,0,9.6074614293351693E-2,0,2.1994254052759565E-4,{"$f":"OFFSET(control!FE152,0,$D$1-1)*AG152*AX152+$D$104*AE152+$D$104*(AD152-AE152)","v":22.223440257449859},{"$f":"OFFSET(control!IQ152,0,$D$1-1)*AG152","v":14.577051757084455},{"$f":"IF($D$2=0,OFFSET(control!IQ152,0,$D$1-1)*AH152,$D$30*AH152)","v":0},0.29806094354389395,{"$f":"OFFSET(control!KN152,0,$D$1-1)*AG152","v":0.10296482171001263},{"$f":"IF($D$2=0,control!KN152*AH152,(3.25+0.81*$D$30)/mult/55.65*AH152)","v":0},7.7007781122892807,48.120536707236447,{"$f":"VLOOKUP(AW152,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI152,0,$D$1)","v":0.18793041848396388},{"$f":"OFFSET(control!$DX152,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW152,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.1764148441168},1.9899026641732536,347.068299188494,{"$f":"IF($D$2=0,  OFFSET(control!KD152,0,$D$1)*AI152,   $D$35*AG152+$D$36*AH152+IF(H152=1,$D$40*AI152)+$D$41*Z152  ) + $D$37*AL152  +  $D$38*AM152  +  $D$39*AD152 + IF(H152=$D$43,$D$42*AI152,0)","v":0.51221124480448776},142,8.575367098387055E-4,-3.1355924833913722,2.9261996677887774E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},142,4.1764604277359219,0.17883656612633636,0,0,0,0,0,-2.1865577635626683,-0.51221124480448776,1.6565279854951023,0.37513668537294059]
[null,null,"#days dairyheifer calvings",{"$f":"SUMPRODUCT(H11:H1010,V11:V1010)","v":38.614834842849604},0.95578984136706513,0.99821002455755536,0.99970225287497938,143,{"$f":"OFFSET(control!CV153,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5972755905702173E-2,{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($Q153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},{"$f":"IF(AND($H153-$D$96-1>=1,$H153<$D$101),OFFSET($R153,-$D$96,0)*PRODUCT(OFFSET($G153,-$D$96+1,0):$G153)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H153-$D$24-$D$25<=0,$H153>=$D$101),0,OFFSET(Q153,-$D$25-$D$25,0)*PRODUCT(OFFSET(G153,-$D$25-$D$25+1,0):G153)*$E$4)","v":0},{"$f":"IF(OR(H153-$D$24<=0,$H153>=$D$101),0,OFFSET(P153,-$D$24,0)*PRODUCT(OFFSET(F153,-$D$24,0):OFFSET(F153,-1,0)))","v":0},7.0238537835760494E-5,0.15991314171180057,7.6758308021664265E-2,0.15991314171180057,0.25588589761750274,0,0.25588589761750274,2.1972478474113766E-4,0,0,9.5972755905702173E-2,0,2.1972478474113766E-4,{"$f":"OFFSET(control!FE153,0,$D$1-1)*AG153*AX153+$D$104*AE153+$D$104*(AD153-AE153)","v":22.157938994698338},{"$f":"OFFSET(control!IQ153,0,$D$1-1)*AG153","v":14.553886162088682},{"$f":"IF($D$2=0,OFFSET(control!IQ153,0,$D$1-1)*AH153,$D$30*AH153)","v":0},0.29786984314413056,{"$f":"OFFSET(control!KN153,0,$D$1-1)*AG153","v":0.10280612135366909},{"$f":"IF($D$2=0,control!KN153*AH153,(3.25+0.81*$D$30)/mult/55.65*AH153)","v":0},7.8550194596305811,49.120534534657011,{"$f":"VLOOKUP(AW153,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI153,0,$D$1)","v":0.18793242856306408},{"$f":"OFFSET(control!$DX153,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW153,control!$EG$11:$EH$291,2,TRUE),0)","v":1355.6497210592661},1.9811123629125751,346.89164572816753,{"$f":"IF($D$2=0,  OFFSET(control!KD153,0,$D$1)*AI153,   $D$35*AG153+$D$36*AH153+IF(H153=1,$D$40*AI153)+$D$41*Z153  ) + $D$37*AL153  +  $D$38*AM153  +  $D$39*AD153 + IF(H153=$D$43,$D$42*AI153,0)","v":0.51177179523500549},143,8.5742339243957059E-4,-3.1356312440917642,2.9258437116132571E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},143,4.1641952872258772,0.17872190588647832,0,0,0,0,0,-2.1830829243133021,-0.51177179523500549,1.6480624735640479,0.37506074699420083]
[null,null,"#days culled",{"$f":"SUMPRODUCT(H11:H1010,AJ11:AJ1010)","v":22.167316607687116},0.95537033966093188,0.99821002455755536,0.99970225287497938,144,{"$f":"OFFSET(control!CV154,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,9.5871028202419148E-2,{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($Q154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},{"$f":"IF(AND($H154-$D$96-1>=1,$H154<$D$101),OFFSET($R154,-$D$96,0)*PRODUCT(OFFSET($G154,-$D$96+1,0):$G154)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H154-$D$24-$D$25<=0,$H154>=$D$101),0,OFFSET(Q154,-$D$25-$D$25,0)*PRODUCT(OFFSET(G154,-$D$25-$D$25+1,0):G154)*$E$4)","v":0},{"$f":"IF(OR(H154-$D$24<=0,$H154>=$D$101),0,OFFSET(P154,-$D$24,0)*PRODUCT(OFFSET(F154,-$D$24,0):OFFSET(F154,-1,0)))","v":0},7.0186805590306847E-5,0.15979536212593212,7.6701773820447419E-2,0.15979536212593212,0.25566639032835126,0,0.25566639032835126,2.1950728915148821E-4,0,0,9.5871028202419148E-2,9.5871028202419148E-2,2.1950728915148821E-4,{"$f":"OFFSET(control!FE154,0,$D$1-1)*AG154*AX154+$D$104*AE154+$D$104*(AD154-AE154)","v":22.092405562329308},{"$f":"OFFSET(control!IQ154,0,$D$1-1)*AG154","v":14.530594352194564},{"$f":"IF($D$2=0,OFFSET(control!IQ154,0,$D$1-1)*AH154,$D$30*AH154)","v":0},0.29767882032688603,{"$f":"OFFSET(control!KN154,0,$D$1-1)*AG154","v":0.10264659357490773},{"$f":"IF($D$2=0,control!KN154*AH154,(3.25+0.81*$D$30)/mult/55.65*AH154)","v":0},8.0090294252028578,50.120534747987335,{"$f":"VLOOKUP(AW154,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI154,0,$D$1)","v":0.18793459529435741},{"$f":"OFFSET(control!$DX154,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW154,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.1227122687912},1.9723381456059843,346.71499868805518,{"$f":"IF($D$2=0,  OFFSET(control!KD154,0,$D$1)*AI154,   $D$35*AG154+$D$36*AH154+IF(H154=1,$D$40*AI154)+$D$41*Z154  ) + $D$37*AL154  +  $D$38*AM154  +  $D$39*AD154 + IF(H154=$D$43,$D$42*AI154,0)","v":0.51133278065670251},144,8.5731016700072945E-4,-3.135669978042519,2.9254880399961001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},144,4.1519272984351687,0.17860729219613161,0,0,0,0,0,-2.1795891528291844,-0.51133278065670251,1.6396126571454135,0.37498487024161603]
[null,null,"#days left",{"$f":"SUMPRODUCT(H11:H1010,AO11:AO1010)","v":102.61488919695718},0.95495102207653115,0.99821002455755536,0.99970225287497938,145,{"$f":"OFFSET(control!CV155,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5769430987614562E-2,{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($Q155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},{"$f":"IF(AND($H155-$D$96-1>=1,$H155<$D$101),OFFSET($R155,-$D$96,0)*PRODUCT(OFFSET($G155,-$D$96+1,0):$G155)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H155-$D$24-$D$25<=0,$H155>=$D$101),0,OFFSET(Q155,-$D$25-$D$25,0)*PRODUCT(OFFSET(G155,-$D$25-$D$25+1,0):G155)*$E$4)","v":0},{"$f":"IF(OR(H155-$D$24<=0,$H155>=$D$101),0,OFFSET(P155,-$D$24,0)*PRODUCT(OFFSET(F155,-$D$24,0):OFFSET(F155,-1,0)))","v":0},7.0135111446802665E-5,0.1596776692873485,7.6645281257927286E-2,0.1596776692873485,0.25544710027496309,0,0.25544710027496309,2.1929005338816587E-4,0,0,9.5769430987614562E-2,0,2.1929005338816587E-4,{"$f":"OFFSET(control!FE155,0,$D$1-1)*AG155*AX155+$D$104*AE155+$D$104*(AD155-AE155)","v":22.026844530342217},{"$f":"OFFSET(control!IQ155,0,$D$1-1)*AG155","v":14.507180990668576},{"$f":"IF($D$2=0,OFFSET(control!IQ155,0,$D$1-1)*AH155,$D$30*AH155)","v":0},0.29748785777853631,{"$f":"OFFSET(control!KN155,0,$D$1-1)*AG155","v":0.10248626914921921},{"$f":"IF($D$2=0,control!KN155*AH155,(3.25+0.81*$D$30)/mult/55.65*AH155)","v":0},8.1628082661712149,51.120535741980241,{"$f":"VLOOKUP(AW155,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI155,0,$D$1)","v":0.18793691652053501},{"$f":"OFFSET(control!$DX155,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW155,control!$EG$11:$EH$291,2,TRUE),0)","v":1356.5953091905737},1.9635800931094418,346.53833797934902,{"$f":"IF($D$2=0,  OFFSET(control!KD155,0,$D$1)*AI155,   $D$35*AG155+$D$36*AH155+IF(H155=1,$D$40*AI155)+$D$41*Z155  ) + $D$37*AL155  +  $D$38*AM155  +  $D$39*AD155 + IF(H155=$D$43,$D$42*AI155,0)","v":0.51089420054992618},145,8.5719703347319337E-4,-3.1357086852501652,2.9251326527931251E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},145,4.1396572417097284,0.17849271466712177,0,0,0,0,0,-2.1760771486002866,-0.51089420054992618,1.631178607226637,0.37490905508235722]
[null,null,"#breeding cost",{"$f":"((O3*D69+O4*D70+O5*D71+O6*D72)+(P3*D73+P4*D74+P5*D75+P6*D76))","v":10.220637734329497},0.95453188853305071,0.99821002455755536,0.99970225287497938,146,{"$f":"OFFSET(control!CV156,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5667964065722963E-2,{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($Q156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},{"$f":"IF(AND($H156-$D$96-1>=1,$H156<$D$101),OFFSET($R156,-$D$96,0)*PRODUCT(OFFSET($G156,-$D$96+1,0):$G156)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H156-$D$24-$D$25<=0,$H156>=$D$101),0,OFFSET(Q156,-$D$25-$D$25,0)*PRODUCT(OFFSET(G156,-$D$25-$D$25+1,0):G156)*$E$4)","v":0},{"$f":"IF(OR(H156-$D$24<=0,$H156>=$D$101),0,OFFSET(P156,-$D$24,0)*PRODUCT(OFFSET(F156,-$D$24,0):OFFSET(F156,-1,0)))","v":0},7.0083455377185016E-5,0.15956006313215837,7.6588830303436023E-2,0.15956006313215837,0.25522802719788135,0,0.25522802719788135,2.1907307708174395E-4,0,0,9.5667964065722963E-2,0,2.1907307708174395E-4,{"$f":"OFFSET(control!FE156,0,$D$1-1)*AG156*AX156+$D$104*AE156+$D$104*(AD156-AE156)","v":21.961260363428948},{"$f":"OFFSET(control!IQ156,0,$D$1-1)*AG156","v":14.483650617721651},{"$f":"IF($D$2=0,OFFSET(control!IQ156,0,$D$1-1)*AH156,$D$30*AH156)","v":0},0.29729694453138822,{"$f":"OFFSET(control!KN156,0,$D$1-1)*AG156","v":0.10232517803981145},{"$f":"IF($D$2=0,control!KN156*AH156,(3.25+0.81*$D$30)/mult/55.65*AH156)","v":0},8.3163562394474582,52.12053590823561,{"$f":"VLOOKUP(AW156,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI156,0,$D$1)","v":0.18793939012951727},{"$f":"OFFSET(control!$DX156,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW156,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.0674611944953},1.9548382865201299,346.36165089510843,{"$f":"IF($D$2=0,  OFFSET(control!KD156,0,$D$1)*AI156,   $D$35*AG156+$D$36*AH156+IF(H156=1,$D$40*AI156)+$D$41*Z156  ) + $D$37*AL156  +  $D$38*AM156  +  $D$39*AD156 + IF(H156=$D$43,$D$42*AI156,0)","v":0.51045605439576269},146,8.5708399180795219E-4,-3.1357473657212038,2.9247775498604978E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},146,4.1273858791783775,0.17837816671883291,0,0,0,0,0,-2.1725475926582476,-0.51045605439576269,1.6227603988432002,0.37483330148358057]
[null,null,"#305-d yield",{"$f":"SUM(AP11:AP315)","v":6453.1097753622844},0.95411293894971405,0.99821002455755536,0.99970225287497938,147,{"$f":"OFFSET(control!CV157,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5566627241501001E-2,{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($Q157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},{"$f":"IF(AND($H157-$D$96-1>=1,$H157<$D$101),OFFSET($R157,-$D$96,0)*PRODUCT(OFFSET($G157,-$D$96+1,0):$G157)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H157-$D$24-$D$25<=0,$H157>=$D$101),0,OFFSET(Q157,-$D$25-$D$25,0)*PRODUCT(OFFSET(G157,-$D$25-$D$25+1,0):G157)*$E$4)","v":0},{"$f":"IF(OR(H157-$D$24<=0,$H157>=$D$101),0,OFFSET(P157,-$D$24,0)*PRODUCT(OFFSET(F157,-$D$24,0):OFFSET(F157,-1,0)))","v":9.0890882489273142E-2},7.003183735341166E-5,0.15944254359651749,7.6532420926328407E-2,0.15944254359651749,0.2550091708380185,0,0.2550091708380185,2.1885635986285124E-4,0,0,9.5566627241501001E-2,0,2.1885635986285124E-4,{"$f":"OFFSET(control!FE157,0,$D$1-1)*AG157*AX157+$D$104*AE157+$D$104*(AD157-AE157)","v":21.895657423616104},{"$f":"OFFSET(control!IQ157,0,$D$1-1)*AG157","v":14.460007653881467},{"$f":"IF($D$2=0,OFFSET(control!IQ157,0,$D$1-1)*AH157,$D$30*AH157)","v":0},0.297106071625926,{"$f":"OFFSET(control!KN157,0,$D$1-1)*AG157","v":0.10216334941987021},{"$f":"IF($D$2=0,control!KN157*AH157,(3.25+0.81*$D$30)/mult/55.65*AH157)","v":0},8.4696736016903262,53.120539907047693,{"$f":"VLOOKUP(AW157,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI157,0,$D$1)","v":0.18794201405320568},{"$f":"OFFSET(control!$DX157,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW157,control!$EG$11:$EH$291,2,TRUE),0)","v":1357.539126631325},1.9461128071312155,346.18492706242199,{"$f":"IF($D$2=0,  OFFSET(control!KD157,0,$D$1)*AI157,   $D$35*AG157+$D$36*AH157+IF(H157=1,$D$40*AI157)+$D$41*Z157  ) + $D$37*AL157  +  $D$38*AM157  +  $D$39*AD157 + IF(H157=$D$43,$D$42*AI157,0)","v":0.51001834167603699},147,8.5697104195597222E-4,-3.1357860194621892,2.9244227310539907E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},147,4.1151139552134355,0.17826364297555561,0,0,0,0,0,-2.16900114808222,-0.51001834167603699,1.6143581084307344,0.37475760941242697]
[null,null,{"$f":"CONCATENATE(\"#culled@\",D100+1,\" days\")","v":"#culled@351 days"},{"$f":"INDEX($AJ$11:$AJ$1010,D100+1)","v":1.1612927772478021E-4},0.95369417324577987,0.99821002455755536,0.99970225287497938,148,{"$f":"OFFSET(control!CV158,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5465420320026806E-2,{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($Q158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},{"$f":"IF(AND($H158-$D$96-1>=1,$H158<$D$101),OFFSET($R158,-$D$96,0)*PRODUCT(OFFSET($G158,-$D$96+1,0):$G158)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H158-$D$24-$D$25<=0,$H158>=$D$101),0,OFFSET(Q158,-$D$25-$D$25,0)*PRODUCT(OFFSET(G158,-$D$25-$D$25+1,0):G158)*$E$4)","v":0},{"$f":"IF(OR(H158-$D$24<=0,$H158>=$D$101),0,OFFSET(P158,-$D$24,0)*PRODUCT(OFFSET(F158,-$D$24,0):OFFSET(F158,-1,0)))","v":0},6.9980257347460959E-5,0.15932511061662863,7.6476053095981752E-2,0.15932511061662863,0.25479053093665543,0,0.25479053093665543,2.1863990136306022E-4,0,0,9.5465420320026806E-2,0,2.1863990136306022E-4,{"$f":"OFFSET(control!FE158,0,$D$1-1)*AG158*AX158+$D$104*AE158+$D$104*(AD158-AE158)","v":21.83003997282551},{"$f":"OFFSET(control!IQ158,0,$D$1-1)*AG158","v":14.436256403269137},{"$f":"IF($D$2=0,OFFSET(control!IQ158,0,$D$1-1)*AH158,$D$30*AH158)","v":0},0.2969152306609637,{"$f":"OFFSET(control!KN158,0,$D$1-1)*AG158","v":0.10200081169418844},{"$f":"IF($D$2=0,control!KN158*AH158,(3.25+0.81*$D$30)/mult/55.65*AH158)","v":0},8.622760609305729,54.12053986109111,{"$f":"VLOOKUP(AW158,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI158,0,$D$1)","v":0.18794478626627692},{"$f":"OFFSET(control!$DX158,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW158,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.0102662410379},1.9374037363866017,346.00815675298287,{"$f":"IF($D$2=0,  OFFSET(control!KD158,0,$D$1)*AI158,   $D$35*AG158+$D$36*AH158+IF(H158=1,$D$40*AI158)+$D$41*Z158  ) + $D$37*AL158  +  $D$38*AM158  +  $D$39*AD158 + IF(H158=$D$43,$D$42*AI158,0)","v":0.50958106187331087},148,8.5685818386819807E-4,-3.1358246464796484,2.924068196229721E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},148,4.1028421968769724,0.17814913839657823,0,0,0,0,0,-2.1654384604903707,-0.50958106187331087,1.605971812909869,0.37468197883602228]
[null,null,"#milk sales",{"$f":"BP7","v":1307.7808698867696},0.95327559134054252,0.99821002455755536,0.99970225287497938,149,{"$f":"OFFSET(control!CV159,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5364343106699473E-2,{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($Q159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},{"$f":"IF(AND($H159-$D$96-1>=1,$H159<$D$101),OFFSET($R159,-$D$96,0)*PRODUCT(OFFSET($G159,-$D$96+1,0):$G159)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H159-$D$24-$D$25<=0,$H159>=$D$101),0,OFFSET(Q159,-$D$25-$D$25,0)*PRODUCT(OFFSET(G159,-$D$25-$D$25+1,0):G159)*$E$4)","v":0},{"$f":"IF(OR(H159-$D$24<=0,$H159>=$D$101),0,OFFSET(P159,-$D$24,0)*PRODUCT(OFFSET(F159,-$D$24,0):OFFSET(F159,-1,0)))","v":0},6.9928715331331955E-5,0.15920776412874157,7.6419726781795955E-2,0.15920776412874157,0.25457210723544105,0,0.25457210723544105,2.1842370121438748E-4,0,0,9.5364343106699473E-2,0,2.1842370121438748E-4,{"$f":"OFFSET(control!FE159,0,$D$1-1)*AG159*AX159+$D$104*AE159+$D$104*(AD159-AE159)","v":21.764412175356014},{"$f":"OFFSET(control!IQ159,0,$D$1-1)*AG159","v":14.412401056782981},{"$f":"IF($D$2=0,OFFSET(control!IQ159,0,$D$1-1)*AH159,$D$30*AH159)","v":0},0.29672441377903169,{"$f":"OFFSET(control!KN159,0,$D$1-1)*AG159","v":0.10183759252018255},{"$f":"IF($D$2=0,control!KN159*AH159,(3.25+0.81*$D$30)/mult/55.65*AH159)","v":0},8.7756175184469729,55.120540433591508,{"$f":"VLOOKUP(AW159,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI159,0,$D$1)","v":0.18794770478501838},{"$f":"OFFSET(control!$DX159,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW159,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.4808431013189},1.928711155835825,345.83133086728134,{"$f":"IF($D$2=0,  OFFSET(control!KD159,0,$D$1)*AI159,   $D$35*AG159+$D$36*AH159+IF(H159=1,$D$40*AI159)+$D$41*Z159  ) + $D$37*AL159  +  $D$38*AM159  +  $D$39*AD159 + IF(H159=$D$43,$D$42*AI159,0)","v":0.50914421447088209},149,8.5674541749555138E-4,-3.1358632467801564,2.9237139452434743E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},149,4.090571314353272,0.17803464826741902,0,0,0,0,0,-2.1618601585174471,-0.50914421447088209,1.5976015896323617,0.37460640972147724]
[null,null,"#cull sales",{"$f":"D137*D33+D138*D34","v":128.66712599599856},0.95285719315333173,0.99821002455755536,0.99970225287497938,150,{"$f":"OFFSET(control!CV160,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5263395407238494E-2,{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($Q160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},{"$f":"IF(AND($H160-$D$96-1>=1,$H160<$D$101),OFFSET($R160,-$D$96,0)*PRODUCT(OFFSET($G160,-$D$96+1,0):$G160)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H160-$D$24-$D$25<=0,$H160>=$D$101),0,OFFSET(Q160,-$D$25-$D$25,0)*PRODUCT(OFFSET(G160,-$D$25-$D$25+1,0):G160)*$E$4)","v":0},{"$f":"IF(OR(H160-$D$24<=0,$H160>=$D$101),0,OFFSET(P160,-$D$24,0)*PRODUCT(OFFSET(F160,-$D$24,0):OFFSET(F160,-1,0)))","v":0},6.987721127704429E-5,0.15909050406915298,7.6363441953193431E-2,0.15909050406915298,0.25435389947639148,0,0.25435389947639148,2.1820775904957124E-4,0,0,9.5263395407238494E-2,0,2.1820775904957124E-4,{"$f":"OFFSET(control!FE160,0,$D$1-1)*AG160*AX160+$D$104*AE160+$D$104*(AD160-AE160)","v":21.698778100289612},{"$f":"OFFSET(control!IQ160,0,$D$1-1)*AG160","v":14.388445695192077},{"$f":"IF($D$2=0,OFFSET(control!IQ160,0,$D$1-1)*AH160,$D$30*AH160)","v":0},0.29653361365311159,{"$f":"OFFSET(control!KN160,0,$D$1-1)*AG160","v":0.10167371882831291},{"$f":"IF($D$2=0,control!KN160*AH160,(3.25+0.81*$D$30)/mult/55.65*AH160)","v":0},8.928244585015003,56.120540017392223,{"$f":"VLOOKUP(AW160,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI160,0,$D$1)","v":0.18795076766620245},{"$f":"OFFSET(control!$DX160,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW160,control!$EG$11:$EH$291,2,TRUE),0)","v":1358.9508225770594},1.9200351470892034,345.65444091912485,{"$f":"IF($D$2=0,  OFFSET(control!KD160,0,$D$1)*AI160,   $D$35*AG160+$D$36*AH160+IF(H160=1,$D$40*AI160)+$D$41*Z160  ) + $D$37*AL160  +  $D$38*AM160  +  $D$39*AD160 + IF(H160=$D$43,$D$42*AI160,0)","v":0.50870779895278295},150,8.56632742788932E-4,-3.1359018203703775,2.9233599779503005E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},150,4.0783020013680149,0.17792016819186696,0,0,0,0,0,-2.1582668542788115,-0.50870779895278295,1.5892475163282875,0.37453090203588807]
[null,null,"#variable other value",{"$f":"D130*D86","v":0},0.95243897860351245,0.99821002455755536,0.99970225287497938,151,{"$f":"OFFSET(control!CV161,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5162577027683201E-2,{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($Q161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},{"$f":"IF(AND($H161-$D$96-1>=1,$H161<$D$101),OFFSET($R161,-$D$96,0)*PRODUCT(OFFSET($G161,-$D$96+1,0):$G161)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H161-$D$24-$D$25<=0,$H161>=$D$101),0,OFFSET(Q161,-$D$25-$D$25,0)*PRODUCT(OFFSET(G161,-$D$25-$D$25+1,0):G161)*$E$4)","v":3.8970366646544179E-2},{"$f":"IF(OR(H161-$D$24<=0,$H161>=$D$101),0,OFFSET(P161,-$D$24,0)*PRODUCT(OFFSET(F161,-$D$24,0):OFFSET(F161,-1,0)))","v":0},6.9825745156638219E-5,0.15897333037420655,7.6307198579619137E-2,0.15897333037420655,0.25413590740188974,0,0.25413590740188974,2.179920745017383E-4,0,0,9.5162577027683201E-2,0,2.179920745017383E-4,{"$f":"OFFSET(control!FE161,0,$D$1-1)*AG161*AX161+$D$104*AE161+$D$104*(AD161-AE161)","v":21.633141723824572},{"$f":"OFFSET(control!IQ161,0,$D$1-1)*AG161","v":14.364394292142221},{"$f":"IF($D$2=0,OFFSET(control!IQ161,0,$D$1-1)*AH161,$D$30*AH161)","v":0},0.29634282347282453,{"$f":"OFFSET(control!KN161,0,$D$1-1)*AG161","v":0.10150921684192629},{"$f":"IF($D$2=0,control!KN161*AH161,(3.25+0.81*$D$30)/mult/55.65*AH161)","v":0},9.0806420646586279,57.120537002182189,{"$f":"VLOOKUP(AW161,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI161,0,$D$1)","v":0.18795397300599884},{"$f":"OFFSET(control!$DX161,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW161,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.420172270811},1.9113757917733372,345.47747902047581,{"$f":"IF($D$2=0,  OFFSET(control!KD161,0,$D$1)*AI161,   $D$35*AG161+$D$36*AH161+IF(H161=1,$D$40*AI161)+$D$41*Z161  ) + $D$37*AL161  +  $D$38*AM161  +  $D$39*AD161 + IF(H161=$D$43,$D$42*AI161,0)","v":0.50827181480377948},151,8.5652015969921744E-4,-3.1359403672568775,2.9230062942062589E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},151,4.0660349355946703,0.1778056940836947,0,0,0,0,0,-2.1546591438213332,-0.50827181480377948,1.5809096710532524,0.37445545574633576]
[null,null,"#dairy heifer calf value",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84)","v":27.041334868355008},0.95202094761048528,0.99821002455755536,0.99970225287497938,152,{"$f":"OFFSET(control!CV162,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.5061887774392242E-2,{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($Q162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},{"$f":"IF(AND($H162-$D$96-1>=1,$H162<$D$101),OFFSET($R162,-$D$96,0)*PRODUCT(OFFSET($G162,-$D$96+1,0):$G162)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H162-$D$24-$D$25<=0,$H162>=$D$101),0,OFFSET(Q162,-$D$25-$D$25,0)*PRODUCT(OFFSET(G162,-$D$25-$D$25+1,0):G162)*$E$4)","v":0},{"$f":"IF(OR(H162-$D$24<=0,$H162>=$D$101),0,OFFSET(P162,-$D$24,0)*PRODUCT(OFFSET(F162,-$D$24,0):OFFSET(F162,-1,0)))","v":0},6.9774316942174626E-5,0.15885624298029277,7.6250996630540524E-2,0.15885624298029277,0.253918130754685,0,0.253918130754685,2.1777664720473711E-4,0,0,9.5061887774392242E-2,0,2.1777664720473711E-4,{"$f":"OFFSET(control!FE162,0,$D$1-1)*AG162*AX162+$D$104*AE162+$D$104*(AD162-AE162)","v":21.567506931538443},{"$f":"OFFSET(control!IQ162,0,$D$1-1)*AG162","v":14.340250717076843},{"$f":"IF($D$2=0,OFFSET(control!IQ162,0,$D$1-1)*AH162,$D$30*AH162)","v":0},0.29615203693180336,{"$f":"OFFSET(control!KN162,0,$D$1-1)*AG162","v":0.10134411209653692},{"$f":"IF($D$2=0,control!KN162*AH162,(3.25+0.81*$D$30)/mult/55.65*AH162)","v":0},9.2328102127747567,58.120536069491429,{"$f":"VLOOKUP(AW162,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI162,0,$D$1)","v":0.18795731893892309},{"$f":"OFFSET(control!$DX162,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW162,control!$EG$11:$EH$291,2,TRUE),0)","v":1359.8888619741842},1.9027331714870788,345.3004378666007,{"$f":"IF($D$2=0,  OFFSET(control!KD162,0,$D$1)*AI162,   $D$35*AG162+$D$36*AH162+IF(H162=1,$D$40*AI162)+$D$41*Z162  ) + $D$37*AL162  +  $D$38*AM162  +  $D$39*AD162 + IF(H162=$D$43,$D$42*AI162,0)","v":0.50783626150937},152,8.5640766817726341E-4,-3.1359788874462651,2.9226528938671088E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},152,4.0537707790486053,0.17769122215908201,0,0,0,0,0,-2.1510376075615265,-0.50783626150937,1.5725881321367905,0.37438007081988678]
[null,null,"#other calf value",{"$f":"(Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85)","v":9.764926480239307},0.95160310009368609,0.99821002455755536,0.99970225287497938,153,{"$f":"OFFSET(control!CV163,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,9.4961327454042982E-2,{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($Q163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},{"$f":"IF(AND($H163-$D$96-1>=1,$H163<$D$101),OFFSET($R163,-$D$96,0)*PRODUCT(OFFSET($G163,-$D$96+1,0):$G163)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H163-$D$24-$D$25<=0,$H163>=$D$101),0,OFFSET(Q163,-$D$25-$D$25,0)*PRODUCT(OFFSET(G163,-$D$25-$D$25+1,0):G163)*$E$4)","v":0},{"$f":"IF(OR(H163-$D$24<=0,$H163>=$D$101),0,OFFSET(P163,-$D$24,0)*PRODUCT(OFFSET(F163,-$D$24,0):OFFSET(F163,-1,0)))","v":0},6.9722926605734898E-5,0.15873924182384902,7.6194836075447525E-2,0.15873924182384902,0.25370056927789197,0,0.25370056927789197,2.1756147679302673E-4,0,0,9.4961327454042982E-2,0,2.1756147679302673E-4,{"$f":"OFFSET(control!FE163,0,$D$1-1)*AG163*AX163+$D$104*AE163+$D$104*(AD163-AE163)","v":21.501877520583257},{"$f":"OFFSET(control!IQ163,0,$D$1-1)*AG163","v":14.316018738075206},{"$f":"IF($D$2=0,OFFSET(control!IQ163,0,$D$1-1)*AH163,$D$30*AH163)","v":0},0.29596124821473568,{"$f":"OFFSET(control!KN163,0,$D$1-1)*AG163","v":0.10117842945856133},{"$f":"IF($D$2=0,control!KN163*AH163,(3.25+0.81*$D$30)/mult/55.65*AH163)","v":0},9.3847492845086311,59.120535616606631,{"$f":"VLOOKUP(AW163,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI163,0,$D$1)","v":0.18796080363681958},{"$f":"OFFSET(control!$DX163,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW163,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.3568636201767},1.8941073677580134,345.12331072152648,{"$f":"IF($D$2=0,  OFFSET(control!KD163,0,$D$1)*AI163,   $D$35*AG163+$D$36*AH163+IF(H163=1,$D$40*AI163)+$D$41*Z163  ) + $D$37*AL163  +  $D$38*AM163  +  $D$39*AD163 + IF(H163=$D$43,$D$42*AI163,0)","v":0.50740113855578395},153,8.5629526817390352E-4,-3.1360173809452845,2.9222997767874661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},153,4.0415101784692942,0.1775767489288414,0,0,0,0,0,-2.1474028107112808,-0.50740113855578395,1.5642829781310712,0.37430474722359292]
[null,null,"#dystocia cost",{"$f":"(D81*D120+D82*D125)*D83","v":0.11207984045506414},0.95118543597258598,0.99821002455755536,0.99970225287497938,154,{"$f":"OFFSET(control!CV164,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,9.4860895873631015E-2,5.6916537524178606E-2,2.0273688295513556E-2,9.7313703818465071E-3,1.0542317913667049E-2,7.4587207578117459E-2,{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($Q164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},{"$f":"IF(AND($H164-$D$96-1>=1,$H164<$D$101),OFFSET($R164,-$D$96,0)*PRODUCT(OFFSET($G164,-$D$96+1,0):$G164)*$E$6,0)","v":0},0,7.9173180357632964E-3,8.5770945387435692E-3,0,{"$f":"IF(OR(H164-$D$24-$D$25<=0,$H164>=$D$101),0,OFFSET(Q164,-$D$25-$D$25,0)*PRODUCT(OFFSET(G164,-$D$25-$D$25+1,0):G164)*$E$4)","v":0},{"$f":"IF(OR(H164-$D$24<=0,$H164>=$D$101),0,OFFSET(P164,-$D$24,0)*PRODUCT(OFFSET(F164,-$D$24,0):OFFSET(F164,-1,0)))","v":0},6.9671574119421062E-5,0.17889601513687303,8.5870087265699044E-2,0.17889601513687303,0.25348322271499046,0,0.25348322271499046,2.1734656290151033E-4,0,0,9.4860895873631015E-2,0,2.1734656290151033E-4,{"$f":"OFFSET(control!FE164,0,$D$1-1)*AG164*AX164+$D$104*AE164+$D$104*(AD164-AE164)","v":21.436257201815661},{"$f":"OFFSET(control!IQ164,0,$D$1-1)*AG164","v":14.291702024610416},{"$f":"IF($D$2=0,OFFSET(control!IQ164,0,$D$1-1)*AH164,$D$30*AH164)","v":0},0.2957690690856824,{"$f":"OFFSET(control!KN164,0,$D$1-1)*AG164","v":0.10101219314352422},{"$f":"IF($D$2=0,control!KN164*AH164,(3.25+0.81*$D$30)/mult/55.65*AH164)","v":0},9.5567332230495694,53.420602983739798,{"$f":"VLOOKUP(AW164,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI164,0,$D$1)","v":0.18796442530787827},{"$f":"OFFSET(control!$DX164,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW164,control!$EG$11:$EH$291,2,TRUE),0)","v":1360.8177885918947},1.8854984619995854,344.94447858016002,{"$f":"IF($D$2=0,  OFFSET(control!KD164,0,$D$1)*AI164,   $D$35*AG164+$D$36*AH164+IF(H164=1,$D$40*AI164)+$D$41*Z164  ) + $D$37*AL164  +  $D$38*AM164  +  $D$39*AD164 + IF(H164=$D$43,$D$42*AI164,0)","v":0.50696644542998093},154,7.3683394928272881E-4,-3.1798195477903963,2.5444834761230517E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.7651467787235049,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},154,4.0292537656911476,0.17746144145140944,0,0,0,0,-0.85374806286267912,-2.1437553036915622,-0.50696644542998093,0.70224539515833517,0.29424908985783749]
[null,null,"#ovulation cost",{"$f":"(O3*D69+O4*D70+O5*D71+O6*D72)","v":0},0.95076795516669166,0.99821002455755536,0.99970225287497938,155,{"$f":"OFFSET(control!CV165,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4532076260907965E-2,{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($Q165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},{"$f":"IF(AND($H165-$D$96-1>=1,$H165<$D$101),OFFSET($R165,-$D$96,0)*PRODUCT(OFFSET($G165,-$D$96+1,0):$G165)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H165-$D$24-$D$25<=0,$H165>=$D$101),0,OFFSET(Q165,-$D$25-$D$25,0)*PRODUCT(OFFSET(G165,-$D$25-$D$25+1,0):G165)*$E$4)","v":0},{"$f":"IF(OR(H165-$D$24<=0,$H165>=$D$101),0,OFFSET(P165,-$D$24,0)*PRODUCT(OFFSET(F165,-$D$24,0):OFFSET(F165,-1,0)))","v":0},7.8518498860595746E-5,0.1787642542424851,8.5806842036392827E-2,0.1787642542424851,0.25329633050339306,0,0.25329633050339306,1.8689221159740033E-4,0,0,7.4532076260907965E-2,0,1.8689221159740033E-4,{"$f":"OFFSET(control!FE165,0,$D$1-1)*AG165*AX165+$D$104*AE165+$D$104*(AD165-AE165)","v":21.373201233996383},{"$f":"OFFSET(control!IQ165,0,$D$1-1)*AG165","v":14.269007650702676},{"$f":"IF($D$2=0,OFFSET(control!IQ165,0,$D$1-1)*AH165,$D$30*AH165)","v":0},0.25441308128425988,{"$f":"OFFSET(control!KN165,0,$D$1-1)*AG165","v":0.1008574675671369},{"$f":"IF($D$2=0,control!KN165*AH165,(3.25+0.81*$D$30)/mult/55.65*AH165)","v":0},9.7284587306998933,54.420605737004976,{"$f":"VLOOKUP(AW165,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI165,0,$D$1)","v":0.18796818219568323},{"$f":"OFFSET(control!$DX165,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW165,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.282415729082},1.8771306360514326,344.80784068297089,{"$f":"IF($D$2=0,  OFFSET(control!KD165,0,$D$1)*AI165,   $D$35*AG165+$D$36*AH165+IF(H165=1,$D$40*AI165)+$D$41*Z165  ) + $D$37*AL165  +  $D$38*AM165  +  $D$39*AD165 + IF(H165=$D$43,$D$42*AI165,0)","v":0.50659266100678613},155,7.3683313361735025E-4,-3.1798198685891728,2.5444808784649154E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},155,4.0174817836568337,0.15264784877055593,0,0,0,0,0,-2.1403511476054011,-0.50659266100678613,1.5231858238152025,0.29424854324887095]
[null,null,"#breeding cost",{"$f":"(P3*D73+P4*D74+P5*D75+P6*D76)","v":10.220637734329497},0.95035065759554493,0.99821002455755536,0.99970225287497938,156,{"$f":"OFFSET(control!CV166,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.447698590029686E-2,{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($Q166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},{"$f":"IF(AND($H166-$D$96-1>=1,$H166<$D$101),OFFSET($R166,-$D$96,0)*PRODUCT(OFFSET($G166,-$D$96+1,0):$G166)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H166-$D$24-$D$25<=0,$H166>=$D$101),0,OFFSET(Q166,-$D$25-$D$25,0)*PRODUCT(OFFSET(G166,-$D$25-$D$25+1,0):G166)*$E$4)","v":0},{"$f":"IF(OR(H166-$D$24<=0,$H166>=$D$101),0,OFFSET(P166,-$D$24,0)*PRODUCT(OFFSET(F166,-$D$24,0):OFFSET(F166,-1,0)))","v":0},7.8460668239673561E-5,0.17863259039292667,8.5743643388604782E-2,0.17863259039292667,0.2531095762932235,0,0.2531095762932235,1.8675421016955962E-4,0,0,7.447698590029686E-2,0,1.8675421016955962E-4,{"$f":"OFFSET(control!FE166,0,$D$1-1)*AG166*AX166+$D$104*AE166+$D$104*(AD166-AE166)","v":21.3101437950844},{"$f":"OFFSET(control!IQ166,0,$D$1-1)*AG166","v":14.246228366726898},{"$f":"IF($D$2=0,OFFSET(control!IQ166,0,$D$1-1)*AH166,$D$30*AH166)","v":0},0.25431180024030875,{"$f":"OFFSET(control!KN166,0,$D$1-1)*AG166","v":0.10070218512998026},{"$f":"IF($D$2=0,control!KN166*AH166,(3.25+0.81*$D$30)/mult/55.65*AH166)","v":0},9.8999260948445293,55.420603699603568,{"$f":"VLOOKUP(AW166,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI166,0,$D$1)","v":0.18797207257829227},{"$f":"OFFSET(control!$DX166,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW166,control!$EG$11:$EH$291,2,TRUE),0)","v":1361.7460083465407},1.8687776410944146,344.6709551915813,{"$f":"IF($D$2=0,  OFFSET(control!KD166,0,$D$1)*AI166,   $D$35*AG166+$D$36*AH166+IF(H166=1,$D$40*AI166)+$D$41*Z166  ) + $D$37*AL166  +  $D$38*AM166  +  $D$39*AD166 + IF(H166=$D$43,$D$42*AI166,0)","v":0.50621915258644701},156,7.368323188106093E-4,-3.179820189050615,2.5444782835407219E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},156,4.005711896103449,0.15258708014418523,0,0,0,0,0,-2.1369342550090344,-0.50621915258644701,1.5151455686521527,0.29424799721531053]
[null,null,"#enter cost",{"$f":"D109*D28","v":0},0.94993354317872303,0.99821002455755536,0.99970225287497938,157,{"$f":"OFFSET(control!CV167,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4421936465490127E-2,{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($Q167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},{"$f":"IF(AND($H167-$D$96-1>=1,$H167<$D$101),OFFSET($R167,-$D$96,0)*PRODUCT(OFFSET($G167,-$D$96+1,0):$G167)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H167-$D$24-$D$25<=0,$H167>=$D$101),0,OFFSET(Q167,-$D$25-$D$25,0)*PRODUCT(OFFSET(G167,-$D$25-$D$25+1,0):G167)*$E$4)","v":0},{"$f":"IF(OR(H167-$D$24<=0,$H167>=$D$101),0,OFFSET(P167,-$D$24,0)*PRODUCT(OFFSET(F167,-$D$24,0):OFFSET(F167,-1,0)))","v":0},7.8402880212290017E-5,0.17850102351672206,8.5680491288026572E-2,0.17850102351672206,0.2529229599822122,0,0.2529229599822122,1.8661631101130061E-4,0,0,7.4421936465490127E-2,0,1.8661631101130061E-4,{"$f":"OFFSET(control!FE167,0,$D$1-1)*AG167*AX167+$D$104*AE167+$D$104*(AD167-AE167)","v":21.24708837651707},{"$f":"OFFSET(control!IQ167,0,$D$1-1)*AG167","v":14.223367543411557},{"$f":"IF($D$2=0,OFFSET(control!IQ167,0,$D$1-1)*AH167,$D$30*AH167)","v":0},0.25421033377292712,{"$f":"OFFSET(control!KN167,0,$D$1-1)*AG167","v":0.10054636807961898},{"$f":"IF($D$2=0,control!KN167*AH167,(3.25+0.81*$D$30)/mult/55.65*AH167)","v":0},10.071135602585267,56.420606456951383,{"$f":"VLOOKUP(AW167,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI167,0,$D$1)","v":0.18797609476734578},{"$f":"OFFSET(control!$DX167,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW167,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.2085464840925},1.8604395666826101,344.53381768982359,{"$f":"IF($D$2=0,  OFFSET(control!KD167,0,$D$1)*AI167,   $D$35*AG167+$D$36*AH167+IF(H167=1,$D$40*AI167)+$D$41*Z167  ) + $D$37*AL167  +  $D$38*AM167  +  $D$39*AD167 + IF(H167=$D$43,$D$42*AI167,0)","v":0.50584591996442441},157,7.3683150486160247E-4,-3.17982050917503,2.544475691347975E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},157,3.9939446981943436,0.15252620026375627,0,0,0,0,0,-2.1335051315117335,-0.50584591996442441,1.5071198469819418,0.29424745175655126]
[null,null,"#feed cost",{"$f":"D134*D31+D135*D32","v":730.40768475135928},0.94951661183583846,0.99821002455755536,0.99970225287497938,158,{"$f":"OFFSET(control!CV168,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4366927925717558E-2,{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($Q168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},{"$f":"IF(AND($H168-$D$96-1>=1,$H168<$D$101),OFFSET($R168,-$D$96,0)*PRODUCT(OFFSET($G168,-$D$96+1,0):$G168)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H168-$D$24-$D$25<=0,$H168>=$D$101),0,OFFSET(Q168,-$D$25-$D$25,0)*PRODUCT(OFFSET(G168,-$D$25-$D$25+1,0):G168)*$E$4)","v":0},{"$f":"IF(OR(H168-$D$24<=0,$H168>=$D$101),0,OFFSET(P168,-$D$24,0)*PRODUCT(OFFSET(F168,-$D$24,0):OFFSET(F168,-1,0)))","v":0},7.8345134747074036E-5,0.17836955354244827,8.5617385700375151E-2,0.17836955354244827,0.25273648146816585,0,0.25273648146816585,1.8647851404635096E-4,0,0,7.4366927925717558E-2,0,1.8647851404635096E-4,{"$f":"OFFSET(control!FE168,0,$D$1-1)*AG168*AX168+$D$104*AE168+$D$104*(AD168-AE168)","v":21.184038392940611},{"$f":"OFFSET(control!IQ168,0,$D$1-1)*AG168","v":14.200428464766665},{"$f":"IF($D$2=0,OFFSET(control!IQ168,0,$D$1-1)*AH168,$D$30*AH168)","v":0},0.25410867899154749,{"$f":"OFFSET(control!KN168,0,$D$1-1)*AG168","v":0.10039003809118927},{"$f":"IF($D$2=0,control!KN168*AH168,(3.25+0.81*$D$30)/mult/55.65*AH168)","v":0},10.242087540741013,57.420606805312183,{"$f":"VLOOKUP(AW168,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI168,0,$D$1)","v":0.18798024710720487},{"$f":"OFFSET(control!$DX168,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW168,control!$EG$11:$EH$291,2,TRUE),0)","v":1362.6700120979431},1.8521165021184918,344.39642425981714,{"$f":"IF($D$2=0,  OFFSET(control!KD168,0,$D$1)*AI168,   $D$35*AG168+$D$36*AH168+IF(H168=1,$D$40*AI168)+$D$41*Z168  ) + $D$37*AL168  +  $D$38*AM168  +  $D$39*AD168 + IF(H168=$D$43,$D$42*AI168,0)","v":0.5054729629363317},158,7.3683069176942902E-4,-3.1798208289627641,2.544473101883867E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},158,3.9821807718334914,0.1524652073949285,0,0,0,0,0,-2.1300642697149996,-0.5054729629363317,1.4991087465770887,0.29424690687198896]
[null,null,"#other variable cost",{"$f":"BC7","v":204.52416430851679},0.94909986348653896,0.99821002455755536,0.99970225287497938,159,{"$f":"OFFSET(control!CV169,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4311960250232761E-2,{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($Q169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},{"$f":"IF(AND($H169-$D$96-1>=1,$H169<$D$101),OFFSET($R169,-$D$96,0)*PRODUCT(OFFSET($G169,-$D$96+1,0):$G169)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H169-$D$24-$D$25<=0,$H169>=$D$101),0,OFFSET(Q169,-$D$25-$D$25,0)*PRODUCT(OFFSET(G169,-$D$25-$D$25+1,0):G169)*$E$4)","v":0},{"$f":"IF(OR(H169-$D$24<=0,$H169>=$D$101),0,OFFSET(P169,-$D$24,0)*PRODUCT(OFFSET(F169,-$D$24,0):OFFSET(F169,-1,0)))","v":0},7.8287431812677647E-5,0.17823818039873485,8.5554326591392726E-2,0.17823818039873485,0.25255014064896764,0,0.25255014064896764,1.8634081919821632E-4,0,0,7.4311960250232761E-2,0,1.8634081919821632E-4,{"$f":"OFFSET(control!FE169,0,$D$1-1)*AG169*AX169+$D$104*AE169+$D$104*(AD169-AE169)","v":21.120997183998714},{"$f":"OFFSET(control!IQ169,0,$D$1-1)*AG169","v":14.177414330419314},{"$f":"IF($D$2=0,OFFSET(control!IQ169,0,$D$1-1)*AH169,$D$30*AH169)","v":0},0.25400683336364266,{"$f":"OFFSET(control!KN169,0,$D$1-1)*AG169","v":0.1002332162828156},{"$f":"IF($D$2=0,control!KN169*AH169,(3.25+0.81*$D$30)/mult/55.65*AH169)","v":0},10.412782195848056,58.420603131751399,{"$f":"VLOOKUP(AW169,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI169,0,$D$1)","v":0.18798452797411613},{"$f":"OFFSET(control!$DX169,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW169,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.1303890182428},1.8438085364137375,344.25877146943918,{"$f":"IF($D$2=0,  OFFSET(control!KD169,0,$D$1)*AI169,   $D$35*AG169+$D$36*AH169+IF(H169=1,$D$40*AI169)+$D$41*Z169  ) + $D$37*AL169  +  $D$38*AM169  +  $D$39*AD169 + IF(H169=$D$43,$D$42*AI169,0)","v":0.50510028129793527},159,7.3682987953318786E-4,-3.1798211484142103,2.5444705151452052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},159,3.9704206859766344,0.15240410001818558,0,0,0,0,0,-2.1266121495628969,-0.50510028129793527,1.4911123551339878,0.29424636256102016]
[null,null,"#revenues",{"$f":"SUM(D159:D163)","v":1473.2542572313625},0.94868329805050766,0.99821002455755536,0.99970225287497938,160,{"$f":"OFFSET(control!CV170,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4257033408313064E-2,{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($Q170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},{"$f":"IF(AND($H170-$D$96-1>=1,$H170<$D$101),OFFSET($R170,-$D$96,0)*PRODUCT(OFFSET($G170,-$D$96+1,0):$G170)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H170-$D$24-$D$25<=0,$H170>=$D$101),0,OFFSET(Q170,-$D$25-$D$25,0)*PRODUCT(OFFSET(G170,-$D$25-$D$25+1,0):G170)*$E$4)","v":0},{"$f":"IF(OR(H170-$D$24<=0,$H170>=$D$101),0,OFFSET(P170,-$D$24,0)*PRODUCT(OFFSET(F170,-$D$24,0):OFFSET(F170,-1,0)))","v":0},7.822977137777593E-5,0.17810690401426396,8.549131392684671E-2,0.17810690401426396,0.25236393742257701,0,0.25236393742257701,1.8620322639062437E-4,0,0,7.4257033408313064E-2,0,1.8620322639062437E-4,{"$f":"OFFSET(control!FE170,0,$D$1-1)*AG170*AX170+$D$104*AE170+$D$104*(AD170-AE170)","v":21.057968016069982},{"$f":"OFFSET(control!IQ170,0,$D$1-1)*AG170","v":14.154328257883623},{"$f":"IF($D$2=0,OFFSET(control!IQ170,0,$D$1-1)*AH170,$D$30*AH170)","v":0},0.25390479470627375,{"$f":"OFFSET(control!KN170,0,$D$1-1)*AG170","v":0.100075923230595},{"$f":"IF($D$2=0,control!KN170*AH170,(3.25+0.81*$D$30)/mult/55.65*AH170)","v":0},10.583219854160328,59.420605049383305,{"$f":"VLOOKUP(AW170,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI170,0,$D$1)","v":0.18798893577540329},{"$f":"OFFSET(control!$DX170,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW170,control!$EG$11:$EH$291,2,TRUE),0)","v":1363.5896629074643},1.8355157582509332,344.12085636005219,{"$f":"IF($D$2=0,  OFFSET(control!KD170,0,$D$1)*AI170,   $D$35*AG170+$D$36*AH170+IF(H170=1,$D$40*AI170)+$D$41*Z170  ) + $D$37*AL170  +  $D$38*AM170  +  $D$39*AD170 + IF(H170=$D$43,$D$42*AI170,0)","v":0.50472787484515402},160,7.3682906815197933E-4,-3.1798214675296741,2.544467931129508E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},160,3.9586649969334764,0.15234287682376424,0,0,0,0,0,-2.1231492386825432,-0.50472787484515402,1.4831307602295434,0.29424581882304185]
[null,null,"#variable costs",{"$f":"SUM(D164:D169)","v":945.26456663466058},0.94826691544746278,0.99821002455755536,0.99970225287497938,161,{"$f":"OFFSET(control!CV171,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4202147369259563E-2,{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($Q171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},{"$f":"IF(AND($H171-$D$96-1>=1,$H171<$D$101),OFFSET($R171,-$D$96,0)*PRODUCT(OFFSET($G171,-$D$96+1,0):$G171)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H171-$D$24-$D$25<=0,$H171>=$D$101),0,OFFSET(Q171,-$D$25-$D$25,0)*PRODUCT(OFFSET(G171,-$D$25-$D$25+1,0):G171)*$E$4)","v":0},{"$f":"IF(OR(H171-$D$24<=0,$H171>=$D$101),0,OFFSET(P171,-$D$24,0)*PRODUCT(OFFSET(F171,-$D$24,0):OFFSET(F171,-1,0)))","v":0},7.8172153411067103E-5,0.17797572431777026,8.5428347672529742E-2,0.17797572431777026,0.25217787168702982,0,0.25217787168702982,1.8606573554719175E-4,0,0,7.4202147369259563E-2,0,1.8606573554719175E-4,{"$f":"OFFSET(control!FE171,0,$D$1-1)*AG171*AX171+$D$104*AE171+$D$104*(AD171-AE171)","v":20.994954083956184},{"$f":"OFFSET(control!IQ171,0,$D$1-1)*AG171","v":14.131173284766941},{"$f":"IF($D$2=0,OFFSET(control!IQ171,0,$D$1-1)*AH171,$D$30*AH171)","v":0},0.25380256117676675,{"$f":"OFFSET(control!KN171,0,$D$1-1)*AG171","v":9.9918178983159897E-2},{"$f":"IF($D$2=0,control!KN171*AH171,(3.25+0.81*$D$30)/mult/55.65*AH171)","v":0},10.753400801649661,60.420605345030815,{"$f":"VLOOKUP(AW171,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI171,0,$D$1)","v":0.18799346894868382},{"$f":"OFFSET(control!$DX171,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW171,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.0478212195869},1.8272382559462184,343.9826764344856,{"$f":"IF($D$2=0,  OFFSET(control!KD171,0,$D$1)*AI171,   $D$35*AG171+$D$36*AH171+IF(H171=1,$D$40*AI171)+$D$41*Z171  ) + $D$37*AL171  +  $D$38*AM171  +  $D$39*AD171 + IF(H171=$D$43,$D$42*AI171,0)","v":0.50435574337405964},161,7.3682825762490462E-4,-3.179821786309545,2.5444653498336131E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},161,3.9469142486612596,0.15228153670606004,0,0,0,0,0,-2.1196759927150413,-0.50435574337405964,1.4751640492782188,0.29424527565745168]
[null,null,"#gross profit",{"$f":"D170-D171","v":527.98969059670196},0.94785071559715794,0.99821002455755536,0.99970225287497938,162,{"$f":"OFFSET(control!CV172,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4147302102397103E-2,{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($Q172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},{"$f":"IF(AND($H172-$D$96-1>=1,$H172<$D$101),OFFSET($R172,-$D$96,0)*PRODUCT(OFFSET($G172,-$D$96+1,0):$G172)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H172-$D$24-$D$25<=0,$H172>=$D$101),0,OFFSET(Q172,-$D$25-$D$25,0)*PRODUCT(OFFSET(G172,-$D$25-$D$25+1,0):G172)*$E$4)","v":0},{"$f":"IF(OR(H172-$D$24<=0,$H172>=$D$101),0,OFFSET(P172,-$D$24,0)*PRODUCT(OFFSET(F172,-$D$24,0):OFFSET(F172,-1,0)))","v":0},7.8114577881272353E-5,0.17784464123804089,8.5365427794259652E-2,0.17784464123804089,0.25199194334043801,0,0.25199194334043801,1.8592834659181268E-4,0,0,7.4147302102397103E-2,0,1.8592834659181268E-4,{"$f":"OFFSET(control!FE172,0,$D$1-1)*AG172*AX172+$D$104*AE172+$D$104*(AD172-AE172)","v":20.931958512522794},{"$f":"OFFSET(control!IQ172,0,$D$1-1)*AG172","v":14.107952370914239},{"$f":"IF($D$2=0,OFFSET(control!IQ172,0,$D$1-1)*AH172,$D$30*AH172)","v":0},0.25370013126455515,{"$f":"OFFSET(control!KN172,0,$D$1-1)*AG172","v":9.9760003075833506E-2},{"$f":"IF($D$2=0,control!KN172*AH172,(3.25+0.81*$D$30)/mult/55.65*AH172)","v":0},10.923325324006052,61.420602408702244,{"$f":"VLOOKUP(AW172,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI172,0,$D$1)","v":0.18799812596111071},{"$f":"OFFSET(control!$DX172,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW172,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.5048531600655},1.818976117412868,343.84422964526391,{"$f":"IF($D$2=0,  OFFSET(control!KD172,0,$D$1)*AI172,   $D$35*AG172+$D$36*AH172+IF(H172=1,$D$40*AI172)+$D$41*Z172  ) + $D$37*AL172  +  $D$38*AM172  +  $D$39*AD172 + IF(H172=$D$43,$D$42*AI172,0)","v":0.50398388668087601},162,7.3682744795106601E-4,-3.1798221047541309,2.5444627712550255E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},162,3.9351689730500037,0.15222007875873309,0,0,0,0,0,-2.1161928556371357,-0.50398388668087601,1.467212309490725,0.29424473306364807]
[null,null,"#pregchecked (after breeding)",{"$f":"AB7","v":0.63996198978652008},0.94743469841938188,0.99821002455755536,0.99970225287497938,163,{"$f":"OFFSET(control!CV173,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.4092497577074201E-2,{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($Q173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},{"$f":"IF(AND($H173-$D$96-1>=1,$H173<$D$101),OFFSET($R173,-$D$96,0)*PRODUCT(OFFSET($G173,-$D$96+1,0):$G173)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H173-$D$24-$D$25<=0,$H173>=$D$101),0,OFFSET(Q173,-$D$25-$D$25,0)*PRODUCT(OFFSET(G173,-$D$25-$D$25+1,0):G173)*$E$4)","v":0},{"$f":"IF(OR(H173-$D$24<=0,$H173>=$D$101),0,OFFSET(P173,-$D$24,0)*PRODUCT(OFFSET(F173,-$D$24,0):OFFSET(F173,-1,0)))","v":0},7.8057044757135974E-5,0.17771365470391548,8.5302554257879443E-2,0.17771365470391548,0.25180615228098968,0,0.25180615228098968,1.8579105944832586E-4,0,0,7.4092497577074201E-2,0,1.8579105944832586E-4,{"$f":"OFFSET(control!FE173,0,$D$1-1)*AG173*AX173+$D$104*AE173+$D$104*(AD173-AE173)","v":20.868984358293616},{"$f":"OFFSET(control!IQ173,0,$D$1-1)*AG173","v":14.084668400492312},{"$f":"IF($D$2=0,OFFSET(control!IQ173,0,$D$1-1)*AH173,$D$30*AH173)","v":0},0.25359750378221935,{"$f":"OFFSET(control!KN173,0,$D$1-1)*AG173","v":9.9601414544387756E-2},{"$f":"IF($D$2=0,control!KN173*AH173,(3.25+0.81*$D$30)/mult/55.65*AH173)","v":0},11.092993706637918,62.420605881308191,{"$f":"VLOOKUP(AW173,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI173,0,$D$1)","v":0.18800290530863692},{"$f":"OFFSET(control!$DX173,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW173,control!$EG$11:$EH$291,2,TRUE),0)","v":1364.960749646581},1.810729430125853,343.70551438308081,{"$f":"IF($D$2=0,  OFFSET(control!KD173,0,$D$1)*AI173,   $D$35*AG173+$D$36*AH173+IF(H173=1,$D$40*AI173)+$D$41*Z173  ) + $D$37*AL173  +  $D$38*AM173  +  $D$39*AD173 + IF(H173=$D$43,$D$42*AI173,0)","v":0.50361230456197936},163,7.3682663912956665E-4,-3.1798224228638658,2.5444601953902163E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},163,3.9234296901996997,0.15215850226933161,0,0,0,0,0,-2.1127002600738467,-0.50361230456197936,1.4592756278332055,0.29424419104102995]
[null,null,"#pregchecked (repeat)",{"$f":"AA7","v":0.20898947473355603},0.9470188638339585,0.99821002455755536,0.99970225287497938,164,{"$f":"OFFSET(control!CV174,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.403773376266308E-2,{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($Q174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},{"$f":"IF(AND($H174-$D$96-1>=1,$H174<$D$101),OFFSET($R174,-$D$96,0)*PRODUCT(OFFSET($G174,-$D$96+1,0):$G174)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H174-$D$24-$D$25<=0,$H174>=$D$101),0,OFFSET(Q174,-$D$25-$D$25,0)*PRODUCT(OFFSET(G174,-$D$25-$D$25+1,0):G174)*$E$4)","v":0},{"$f":"IF(OR(H174-$D$24<=0,$H174>=$D$101),0,OFFSET(P174,-$D$24,0)*PRODUCT(OFFSET(F174,-$D$24,0):OFFSET(F174,-1,0)))","v":0},7.7999554007425245E-5,0.17758276464428602,8.5239727029257306E-2,0.17758276464428602,0.25162049840694911,0,0.25162049840694911,1.8565387404056999E-4,0,0,7.403773376266308E-2,0,1.8565387404056999E-4,{"$f":"OFFSET(control!FE174,0,$D$1-1)*AG174*AX174+$D$104*AE174+$D$104*(AD174-AE174)","v":20.806034611001024},{"$f":"OFFSET(control!IQ174,0,$D$1-1)*AG174","v":14.061324184015602},{"$f":"IF($D$2=0,OFFSET(control!IQ174,0,$D$1-1)*AH174,$D$30*AH174)","v":0},0.25349467785723079,{"$f":"OFFSET(control!KN174,0,$D$1-1)*AG174","v":9.9442431938415579E-2},{"$f":"IF($D$2=0,control!KN174*AH174,(3.25+0.81*$D$30)/mult/55.65*AH174)","v":0},11.26240623467236,63.420602909069444,{"$f":"VLOOKUP(AW174,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI174,0,$D$1)","v":0.18800780551530311},{"$f":"OFFSET(control!$DX174,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW174,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.4155032705426},1.8024982810874057,343.56652946550918,{"$f":"IF($D$2=0,  OFFSET(control!KD174,0,$D$1)*AI174,   $D$35*AG174+$D$36*AH174+IF(H174=1,$D$40*AI174)+$D$41*Z174  ) + $D$37*AL174  +  $D$38*AM174  +  $D$39*AD174 + IF(H174=$D$43,$D$42*AI174,0)","v":0.50324099681389822},164,7.3682583115951034E-4,-3.1798227406390098,2.5444576222370761E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},164,3.9116969086897457,0.15209680671433848,0,0,0,0,0,-2.10919862760234,-0.50324099681389822,1.4513540909878457,0.29424364958899685]
[null,null,"#dried off",{"$f":"Z7","v":0.20638790431737064},0.94660321176074702,0.99821002455755536,0.99970225287497938,165,{"$f":"OFFSET(control!CV175,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,7.3983010628559623E-2,{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($Q175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},{"$f":"IF(AND($H175-$D$96-1>=1,$H175<$D$101),OFFSET($R175,-$D$96,0)*PRODUCT(OFFSET($G175,-$D$96+1,0):$G175)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H175-$D$24-$D$25<=0,$H175>=$D$101),0,OFFSET(Q175,-$D$25-$D$25,0)*PRODUCT(OFFSET(G175,-$D$25-$D$25+1,0):G175)*$E$4)","v":0},{"$f":"IF(OR(H175-$D$24<=0,$H175>=$D$101),0,OFFSET(P175,-$D$24,0)*PRODUCT(OFFSET(F175,-$D$24,0):OFFSET(F175,-1,0)))","v":0},7.7942105600930473E-5,0.1774519709880969,8.5176946074286525E-2,0.1774519709880969,0.25143498161665651,0,0.25143498161665651,1.8551679029260582E-4,0,0,7.3983010628559623E-2,7.3983010628559623E-2,1.8551679029260582E-4,{"$f":"OFFSET(control!FE175,0,$D$1-1)*AG175*AX175+$D$104*AE175+$D$104*(AD175-AE175)","v":20.743112195093239},{"$f":"OFFSET(control!IQ175,0,$D$1-1)*AG175","v":14.037922460315301},{"$f":"IF($D$2=0,OFFSET(control!IQ175,0,$D$1-1)*AH175,$D$30*AH175)","v":0},0.25339165292409815,{"$f":"OFFSET(control!KN175,0,$D$1-1)*AG175","v":9.9283073334329147E-2},{"$f":"IF($D$2=0,control!KN175*AH175,(3.25+0.81*$D$30)/mult/55.65*AH175)","v":0},11.431563192955421,64.420603143184053,{"$f":"VLOOKUP(AW175,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI175,0,$D$1)","v":0.18801282513254691},{"$f":"OFFSET(control!$DX175,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW175,control!$EG$11:$EH$291,2,TRUE),0)","v":1365.8691082593491},1.7942827567935713,343.42727412594843,{"$f":"IF($D$2=0,  OFFSET(control!KD175,0,$D$1)*AI175,   $D$35*AG175+$D$36*AH175+IF(H175=1,$D$40*AI175)+$D$41*Z175  ) + $D$37*AL175  +  $D$38*AM175  +  $D$39*AD175 + IF(H175=$D$43,$D$42*AI175,0)","v":0.50286996323331301},165,7.3682502404000239E-4,-3.1798230580799554,2.5444550517924182E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},165,3.8999711258408665,0.15203499175445889,0,0,0,0,0,-2.1056883690472952,-0.50286996323331301,1.4434477853147167,0.29424310870694914]
[null,null,"#SD TBV at calvings",{"$f":"BL7","v":{"$error":"#REF!"}},0.94618774211964174,0.99821002455755536,0.99970225287497938,166,{"$f":"OFFSET(control!CV176,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3928328144183389E-2,{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($Q176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},{"$f":"IF(AND($H176-$D$96-1>=1,$H176<$D$101),OFFSET($R176,-$D$96,0)*PRODUCT(OFFSET($G176,-$D$96+1,0):$G176)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H176-$D$24-$D$25<=0,$H176>=$D$101),0,OFFSET(Q176,-$D$25-$D$25,0)*PRODUCT(OFFSET(G176,-$D$25-$D$25+1,0):G176)*$E$4)","v":0},{"$f":"IF(OR(H176-$D$24<=0,$H176>=$D$101),0,OFFSET(P176,-$D$24,0)*PRODUCT(OFFSET(F176,-$D$24,0):OFFSET(F176,-1,0)))","v":0},7.788469950646492E-5,0.17732127366434486,8.5114211358885541E-2,0.17732127366434486,0.25124960180852823,0,0.25124960180852823,1.8537980812827204E-4,0,0,7.3928328144183389E-2,0,1.8537980812827204E-4,{"$f":"OFFSET(control!FE176,0,$D$1-1)*AG176*AX176+$D$104*AE176+$D$104*(AD176-AE176)","v":20.680219971200234},{"$f":"OFFSET(control!IQ176,0,$D$1-1)*AG176","v":14.014465898453306},{"$f":"IF($D$2=0,OFFSET(control!IQ176,0,$D$1-1)*AH176,$D$30*AH176)","v":0},0.2532884287157724,{"$f":"OFFSET(control!KN176,0,$D$1-1)*AG176","v":9.9123356347993907E-2},{"$f":"IF($D$2=0,control!KN176*AH176,(3.25+0.81*$D$30)/mult/55.65*AH176)","v":0},11.600464866052343,65.420604985946369,{"$f":"VLOOKUP(AW176,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI176,0,$D$1)","v":0.18801796273853355},{"$f":"OFFSET(control!$DX176,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW176,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.321560439374},1.7860829432018073,343.28774800279967,{"$f":"IF($D$2=0,  OFFSET(control!KD176,0,$D$1)*AI176,   $D$35*AG176+$D$36*AH176+IF(H176=1,$D$40*AI176)+$D$41*Z176  ) + $D$37*AL176  +  $D$38*AM176  +  $D$39*AD176 + IF(H176=$D$43,$D$42*AI176,0)","v":0.50249920361705647},166,7.3682421777014845E-4,-3.1798233751870959,2.5444524840530528E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},166,3.888252827969803,0.15197305722946344,0,0,0,0,0,-2.1021698847679957,-0.50249920361705647,1.4355567968142142,0.29424256839428758]
[null,null,"#TBV at calvings",{"$f":"BM7","v":{"$error":"#REF!"}},0.94577245483057226,0.99821002455755536,0.99970225287497938,167,{"$f":"OFFSET(control!CV177,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3873686278977529E-2,{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($Q177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},{"$f":"IF(AND($H177-$D$96-1>=1,$H177<$D$101),OFFSET($R177,-$D$96,0)*PRODUCT(OFFSET($G177,-$D$96+1,0):$G177)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H177-$D$24-$D$25<=0,$H177>=$D$101),0,OFFSET(Q177,-$D$25-$D$25,0)*PRODUCT(OFFSET(G177,-$D$25-$D$25+1,0):G177)*$E$4)","v":0},{"$f":"IF(OR(H177-$D$24<=0,$H177>=$D$101),0,OFFSET(P177,-$D$24,0)*PRODUCT(OFFSET(F177,-$D$24,0):OFFSET(F177,-1,0)))","v":0},7.7827335692864848E-5,0.17719067260207888,8.5051522848997876E-2,0.17719067260207888,0.25106435888105638,0,0.25106435888105638,1.8524292747185145E-4,0,0,7.3873686278977529E-2,0,1.8524292747185145E-4,{"$f":"OFFSET(control!FE177,0,$D$1-1)*AG177*AX177+$D$104*AE177+$D$104*(AD177-AE177)","v":20.617360737559491},{"$f":"OFFSET(control!IQ177,0,$D$1-1)*AG177","v":13.990957099582625},{"$f":"IF($D$2=0,OFFSET(control!IQ177,0,$D$1-1)*AH177,$D$30*AH177)","v":0},0.25318500525673454,{"$f":"OFFSET(control!KN177,0,$D$1-1)*AG177","v":9.8963298147009174E-2},{"$f":"IF($D$2=0,control!KN177*AH177,(3.25+0.81*$D$30)/mult/55.65*AH177)","v":0},11.769111538247831,66.42060683651313,{"$f":"VLOOKUP(AW177,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI177,0,$D$1)","v":0.18802321693750629},{"$f":"OFFSET(control!$DX177,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW177,control!$EG$11:$EH$291,2,TRUE),0)","v":1366.7728571996749},1.7778989256995787,343.147951128866,{"$f":"IF($D$2=0,  OFFSET(control!KD177,0,$D$1)*AI177,   $D$35*AG177+$D$36*AH177+IF(H177=1,$D$40*AI177)+$D$41*Z177  ) + $D$37*AL177  +  $D$38*AM177  +  $D$39*AD177 + IF(H177=$D$43,$D$42*AI177,0)","v":0.50212871776211276},167,7.3682341234905567E-4,-3.1798236919606899,2.5444499190168746E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},167,3.8765424906369725,0.15191100315404071,0,0,0,0,0,-2.0986435649373938,-0.50212871776211276,1.4276812110915067,0.29424202865041366]
[null,null,"#TBV dairy heifer calvings",{"$f":"BN7","v":{"$error":"#REF!"}},0.94535734981350306,0.99821002455755536,0.99970225287497938,168,{"$f":"OFFSET(control!CV178,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3819085002408844E-2,{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($Q178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},{"$f":"IF(AND($H178-$D$96-1>=1,$H178<$D$101),OFFSET($R178,-$D$96,0)*PRODUCT(OFFSET($G178,-$D$96+1,0):$G178)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H178-$D$24-$D$25<=0,$H178>=$D$101),0,OFFSET(Q178,-$D$25-$D$25,0)*PRODUCT(OFFSET(G178,-$D$25-$D$25+1,0):G178)*$E$4)","v":0},{"$f":"IF(OR(H178-$D$24<=0,$H178>=$D$101),0,OFFSET(P178,-$D$24,0)*PRODUCT(OFFSET(F178,-$D$24,0):OFFSET(F178,-1,0)))","v":6.9518597724298622E-2},7.7770014128989437E-5,0.17706016773040029,8.4988880510592141E-2,0.17706016773040029,0.25087925273280914,0,0.25087925273280914,1.8510614824723826E-4,0,0,7.3819085002408844E-2,0,1.8510614824723826E-4,{"$f":"OFFSET(control!FE178,0,$D$1-1)*AG178*AX178+$D$104*AE178+$D$104*(AD178-AE178)","v":20.554537231403074},{"$f":"OFFSET(control!IQ178,0,$D$1-1)*AG178","v":13.967398598755791},{"$f":"IF($D$2=0,OFFSET(control!IQ178,0,$D$1-1)*AH178,$D$30*AH178)","v":0},0.25308138285420029,{"$f":"OFFSET(control!KN178,0,$D$1-1)*AG178","v":9.8802915462645455E-2},{"$f":"IF($D$2=0,control!KN178*AH178,(3.25+0.81*$D$30)/mult/55.65*AH178)","v":0},11.937503493546309,67.42060144310139,{"$f":"VLOOKUP(AW178,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI178,0,$D$1)","v":0.18802858635915679},{"$f":"OFFSET(control!$DX178,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW178,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.2229974564134},1.7697307890740079,343.00788392097638,{"$f":"IF($D$2=0,  OFFSET(control!KD178,0,$D$1)*AI178,   $D$35*AG178+$D$36*AH178+IF(H178=1,$D$40*AI178)+$D$41*Z178  ) + $D$37*AL178  +  $D$38*AM178  +  $D$39*AD178 + IF(H178=$D$43,$D$42*AI178,0)","v":0.50175850546561829},168,7.3682260777583155E-4,-3.1798240084011327,2.5444473566806776E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},168,3.8648405788873763,0.15184882971252017,0,0,0,0,0,-2.0951097898133684,-0.50175850546561829,1.4198211133209098,0.29424148947472945]
[null,null,"#TBV",{"$f":"SUMPRODUCT(BJ11:BJ1010,AI11:AI1010)","v":{"$error":"#REF!"}},0.944942426988434,0.99821002455755536,0.99970225287497938,169,{"$f":"OFFSET(control!CV179,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3764524283967695E-2,{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($Q179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},{"$f":"IF(AND($H179-$D$96-1>=1,$H179<$D$101),OFFSET($R179,-$D$96,0)*PRODUCT(OFFSET($G179,-$D$96+1,0):$G179)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H179-$D$24-$D$25<=0,$H179>=$D$101),0,OFFSET(Q179,-$D$25-$D$25,0)*PRODUCT(OFFSET(G179,-$D$25-$D$25+1,0):G179)*$E$4)","v":0},{"$f":"IF(OR(H179-$D$24<=0,$H179>=$D$101),0,OFFSET(P179,-$D$24,0)*PRODUCT(OFFSET(F179,-$D$24,0):OFFSET(F179,-1,0)))","v":0},7.7712734783720865E-5,0.17692975897846253,8.4926284309662009E-2,0.17692975897846253,0.25069428326243021,0,0.25069428326243021,1.849694703789373E-4,0,0,7.3764524283967695E-2,0,1.849694703789373E-4,{"$f":"OFFSET(control!FE179,0,$D$1-1)*AG179*AX179+$D$104*AE179+$D$104*(AD179-AE179)","v":20.491752130307233},{"$f":"OFFSET(control!IQ179,0,$D$1-1)*AG179","v":13.943792866682749},{"$f":"IF($D$2=0,OFFSET(control!IQ179,0,$D$1-1)*AH179,$D$30*AH179)","v":0},0.2529775620919868,{"$f":"OFFSET(control!KN179,0,$D$1-1)*AG179","v":9.8642224601448364E-2},{"$f":"IF($D$2=0,control!KN179*AH179,(3.25+0.81*$D$30)/mult/55.65*AH179)","v":0},12.105641015672175,68.420604141972561,{"$f":"VLOOKUP(AW179,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI179,0,$D$1)","v":0.18803406965801406},{"$f":"OFFSET(control!$DX179,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW179,control!$EG$11:$EH$291,2,TRUE),0)","v":1367.6719816179657},1.7615786174825363,342.86754716982352,{"$f":"IF($D$2=0,  OFFSET(control!KD179,0,$D$1)*AI179,   $D$35*AG179+$D$36*AH179+IF(H179=1,$D$40*AI179)+$D$41*Z179  ) + $D$37*AL179  +  $D$38*AM179  +  $D$39*AD179 + IF(H179=$D$43,$D$42*AI179,0)","v":0.50138856652486041},169,7.3682180404958518E-4,-3.1798243245088122,2.54444479704131E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},169,3.8531475474849484,0.15178653725519206,0,0,0,0,0,-2.0915689300024121,-0.50138856652486041,1.4119765882128683,0.29424095086663776]
[null,null,"#help:calf.val.+dystocia",{"$f":"(X3*D88+X4*D89+X5*D90+X6*D91)*(1-D84) + (Y3*D92+Y4*D93+Y5*D94+Y6*D95)*(1-D85) + D164","v":36.918341189049386},0.94452768627539996,0.99821002455755536,0.99970225287497938,170,{"$f":"OFFSET(control!CV180,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3710004093168024E-2,{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($Q180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},{"$f":"IF(AND($H180-$D$96-1>=1,$H180<$D$101),OFFSET($R180,-$D$96,0)*PRODUCT(OFFSET($G180,-$D$96+1,0):$G180)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H180-$D$24-$D$25<=0,$H180>=$D$101),0,OFFSET(Q180,-$D$25-$D$25,0)*PRODUCT(OFFSET(G180,-$D$25-$D$25+1,0):G180)*$E$4)","v":0},{"$f":"IF(OR(H180-$D$24<=0,$H180>=$D$101),0,OFFSET(P180,-$D$24,0)*PRODUCT(OFFSET(F180,-$D$24,0):OFFSET(F180,-1,0)))","v":0},7.7655497625964145E-5,0.17679944627547128,8.4863734212226205E-2,0.17679944627547128,0.25050945036863931,0,0.25050945036863931,1.8483289379089829E-4,0,0,7.3710004093168024E-2,0,1.8483289379089829E-4,{"$f":"OFFSET(control!FE180,0,$D$1-1)*AG180*AX180+$D$104*AE180+$D$104*(AD180-AE180)","v":20.4290080535058},{"$f":"OFFSET(control!IQ180,0,$D$1-1)*AG180","v":13.920142311439603},{"$f":"IF($D$2=0,OFFSET(control!IQ180,0,$D$1-1)*AH180,$D$30*AH180)","v":0},0.25287354382157756,{"$f":"OFFSET(control!KN180,0,$D$1-1)*AG180","v":9.848124145651807E-2},{"$f":"IF($D$2=0,control!KN180*AH180,(3.25+0.81*$D$30)/mult/55.65*AH180)","v":0},12.27352438807007,69.420602035577744,{"$f":"VLOOKUP(AW180,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI180,0,$D$1)","v":0.18803966551285178},{"$f":"OFFSET(control!$DX180,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW180,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.1198115507177},1.7534424944246458,342.72694203001669,{"$f":"IF($D$2=0,  OFFSET(control!KD180,0,$D$1)*AI180,   $D$35*AG180+$D$36*AH180+IF(H180=1,$D$40*AI180)+$D$41*Z180  ) + $D$37*AL180  +  $D$38*AM180  +  $D$39*AD180 + IF(H180=$D$43,$D$42*AI180,0)","v":0.50101890073727862},170,7.3682100116942591E-4,-3.1798246402839934,2.5444422400966262E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},170,3.8414638411405861,0.15172412629294654,0,0,0,0,0,-2.0880213467159403,-0.50101890073727862,1.4041477199803136,0.29424041282554186]
[null,null,"avg. DIM at breeding, 1",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=1\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=1\",P$11:P$1010),0)","v":70},0.94411312759447086,0.99821002455755536,0.99970225287497938,171,{"$f":"OFFSET(control!CV181,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3655524399547326E-2,{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($Q181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},{"$f":"IF(AND($H181-$D$96-1>=1,$H181<$D$101),OFFSET($R181,-$D$96,0)*PRODUCT(OFFSET($G181,-$D$96+1,0):$G181)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H181-$D$24-$D$25<=0,$H181>=$D$101),0,OFFSET(Q181,-$D$25-$D$25,0)*PRODUCT(OFFSET(G181,-$D$25-$D$25+1,0):G181)*$E$4)","v":0},{"$f":"IF(OR(H181-$D$24<=0,$H181>=$D$101),0,OFFSET(P181,-$D$24,0)*PRODUCT(OFFSET(F181,-$D$24,0):OFFSET(F181,-1,0)))","v":0},7.7598302624647263E-5,0.17666922955068437,8.4801230184328502E-2,0.17666922955068437,0.25032475395023168,0,0.25032475395023168,1.8469641840762607E-4,0,0,7.3655524399547326E-2,0,1.8469641840762607E-4,{"$f":"OFFSET(control!FE181,0,$D$1-1)*AG181*AX181+$D$104*AE181+$D$104*(AD181-AE181)","v":20.366307563168494},{"$f":"OFFSET(control!IQ181,0,$D$1-1)*AG181","v":13.896449280129737},{"$f":"IF($D$2=0,OFFSET(control!IQ181,0,$D$1-1)*AH181,$D$30*AH181)","v":0},0.25276932915645356,{"$f":"OFFSET(control!KN181,0,$D$1-1)*AG181","v":9.8319981518474389E-2},{"$f":"IF($D$2=0,control!KN181*AH181,(3.25+0.81*$D$30)/mult/55.65*AH181)","v":0},12.441153893905126,70.420604831079402,{"$f":"VLOOKUP(AW181,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI181,0,$D$1)","v":0.18804537262611337},{"$f":"OFFSET(control!$DX181,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW181,control!$EG$11:$EH$291,2,TRUE),0)","v":1368.5664905455296},1.7453225027145898,342.58607001034176,{"$f":"IF($D$2=0,  OFFSET(control!KD181,0,$D$1)*AI181,   $D$35*AG181+$D$36*AH181+IF(H181=1,$D$40*AI181)+$D$41*Z181  ) + $D$37*AL181  +  $D$38*AM181  +  $D$39*AD181 + IF(H181=$D$43,$D$42*AI181,0)","v":0.50064950790046336},171,7.3682019913446479E-4,-3.1798249557271094,2.5444396858431057E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},171,3.8297898947340503,0.15166159749387212,0,0,0,0,0,-2.0844673920194605,-0.50064950790046336,1.3963345923079984,0.29423987535084584]
[null,null,"avg. DIM at breeding, 2",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=2\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=2\",P$11:P$1010),0)","v":91},0.94369875086575172,0.99821002455755536,0.99970225287497938,172,{"$f":"OFFSET(control!CV182,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3601085172666655E-2,{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($Q182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},{"$f":"IF(AND($H182-$D$96-1>=1,$H182<$D$101),OFFSET($R182,-$D$96,0)*PRODUCT(OFFSET($G182,-$D$96+1,0):$G182)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H182-$D$24-$D$25<=0,$H182>=$D$101),0,OFFSET(Q182,-$D$25-$D$25,0)*PRODUCT(OFFSET(G182,-$D$25-$D$25+1,0):G182)*$E$4)","v":2.9681821877950963E-2},{"$f":"IF(OR(H182-$D$24<=0,$H182>=$D$101),0,OFFSET(P182,-$D$24,0)*PRODUCT(OFFSET(F182,-$D$24,0):OFFSET(F182,-1,0)))","v":0},7.7541149748721041E-5,0.17653910873341172,8.473877219203764E-2,0.17653910873341172,0.25014019390607839,0,0.25014019390607839,1.8456004415329241E-4,0,0,7.3601085172666655E-2,0,1.8456004415329241E-4,{"$f":"OFFSET(control!FE182,0,$D$1-1)*AG182*AX182+$D$104*AE182+$D$104*(AD182-AE182)","v":20.303653165645418},{"$f":"OFFSET(control!IQ182,0,$D$1-1)*AG182","v":13.872716060498535},{"$f":"IF($D$2=0,OFFSET(control!IQ182,0,$D$1-1)*AH182,$D$30*AH182)","v":0},0.2526649194638419,{"$f":"OFFSET(control!KN182,0,$D$1-1)*AG182","v":9.8158459886115601E-2},{"$f":"IF($D$2=0,control!KN182*AH182,(3.25+0.81*$D$30)/mult/55.65*AH182)","v":0},12.608529816063225,71.420605272454935,{"$f":"VLOOKUP(AW182,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI182,0,$D$1)","v":0.18805118972335297},{"$f":"OFFSET(control!$DX182,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW182,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.0120232848599},1.7372187244551625,342.44493296422758,{"$f":"IF($D$2=0,  OFFSET(control!KD182,0,$D$1)*AI182,   $D$35*AG182+$D$36*AH182+IF(H182=1,$D$40*AI182)+$D$41*Z182  ) + $D$37*AL182  +  $D$38*AM182  +  $D$39*AD182 + IF(H182=$D$43,$D$42*AI182,0)","v":0.50028038781215678},172,7.3681939794381277E-4,-3.1798252708384647,2.544437134278277E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},172,3.8181261335299426,0.15159895167830514,0,0,0,0,0,-2.0809074090747801,-0.50028038781215678,1.3885372883213107,0.29423933844195421]
[null,null,"avg. DIM at breeding, 3",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=3\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=3\",P$11:P$1010),0)","v":112},0.94328455600938277,0.99821002455755536,0.99970225287497938,173,{"$f":"OFFSET(control!CV183,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3546686382110538E-2,{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($Q183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},{"$f":"IF(AND($H183-$D$96-1>=1,$H183<$D$101),OFFSET($R183,-$D$96,0)*PRODUCT(OFFSET($G183,-$D$96+1,0):$G183)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H183-$D$24-$D$25<=0,$H183>=$D$101),0,OFFSET(Q183,-$D$25-$D$25,0)*PRODUCT(OFFSET(G183,-$D$25-$D$25+1,0):G183)*$E$4)","v":0},{"$f":"IF(OR(H183-$D$24<=0,$H183>=$D$101),0,OFFSET(P183,-$D$24,0)*PRODUCT(OFFSET(F183,-$D$24,0):OFFSET(F183,-1,0)))","v":0},7.7484038967159217E-5,0.17640908375301534,8.4676360201447365E-2,0.17640908375301534,0.24995577013512588,0,0.24995577013512588,1.8442377095251317E-4,0,0,7.3546686382110538E-2,0,1.8442377095251317E-4,{"$f":"OFFSET(control!FE183,0,$D$1-1)*AG183*AX183+$D$104*AE183+$D$104*(AD183-AE183)","v":20.241047312678589},{"$f":"OFFSET(control!IQ183,0,$D$1-1)*AG183","v":13.848944882503124},{"$f":"IF($D$2=0,OFFSET(control!IQ183,0,$D$1-1)*AH183,$D$30*AH183)","v":0},0.2525603163588912,{"$f":"OFFSET(control!KN183,0,$D$1-1)*AG183","v":9.7996691276780387E-2},{"$f":"IF($D$2=0,control!KN183*AH183,(3.25+0.81*$D$30)/mult/55.65*AH183)","v":0},12.775652437151264,72.420601752496921,{"$f":"VLOOKUP(AW183,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI183,0,$D$1)","v":0.18805711555269411},{"$f":"OFFSET(control!$DX183,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW183,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.4564158105322},1.7291312410124777,342.30353308041077,{"$f":"IF($D$2=0,  OFFSET(control!KD183,0,$D$1)*AI183,   $D$35*AG183+$D$36*AH183+IF(H183=1,$D$40*AI183)+$D$41*Z183  ) + $D$37*AL183  +  $D$38*AM183  +  $D$39*AD183 + IF(H183=$D$43,$D$42*AI183,0)","v":0.49991154027025175},173,7.3681859759658255E-4,-3.1798255856184099,2.5444345853992941E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},173,3.8064729733879461,0.1515361898153347,0,0,0,0,0,-2.0773417323754684,-0.49991154027025175,1.3807558905575608,0.29423880209827225]
[null,null,"avg. DIM at breeding, 4",{"$f":"ROUND(SUMIF($M$11:$M$1010,\"=4\",BK$11:BK$1010)/SUMIF($M$11:$M$1010,\"=4\",P$11:P$1010),0)","v":182},0.94287054294553907,0.99821002455755536,0.99970225287497938,174,{"$f":"OFFSET(control!CV184,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,7.3492327997487006E-2,{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($Q184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},{"$f":"IF(AND($H184-$D$96-1>=1,$H184<$D$101),OFFSET($R184,-$D$96,0)*PRODUCT(OFFSET($G184,-$D$96+1,0):$G184)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H184-$D$24-$D$25<=0,$H184>=$D$101),0,OFFSET(Q184,-$D$25-$D$25,0)*PRODUCT(OFFSET(G184,-$D$25-$D$25+1,0):G184)*$E$4)","v":0},{"$f":"IF(OR(H184-$D$24<=0,$H184>=$D$101),0,OFFSET(P184,-$D$24,0)*PRODUCT(OFFSET(F184,-$D$24,0):OFFSET(F184,-1,0)))","v":0},7.7426970248958366E-5,0.17627915453890919,8.4613994178676419E-2,0.17627915453890919,0.24977148253639619,0,0.24977148253639619,1.8428759872968214E-4,0,0,7.3492327997487006E-2,0,1.8428759872968214E-4,{"$f":"OFFSET(control!FE184,0,$D$1-1)*AG184*AX184+$D$104*AE184+$D$104*(AD184-AE184)","v":20.17849240258187},{"$f":"OFFSET(control!IQ184,0,$D$1-1)*AG184","v":13.825137919838417},{"$f":"IF($D$2=0,OFFSET(control!IQ184,0,$D$1-1)*AH184,$D$30*AH184)","v":0},0.25245552169701713,{"$f":"OFFSET(control!KN184,0,$D$1-1)*AG184","v":9.783469003642116E-2},{"$f":"IF($D$2=0,control!KN184*AH184,(3.25+0.81*$D$30)/mult/55.65*AH184)","v":0},12.942522039497405,73.420604006489398,{"$f":"VLOOKUP(AW184,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI184,0,$D$1)","v":0.18806314888430326},{"$f":"OFFSET(control!$DX184,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW184,control!$EG$11:$EH$291,2,TRUE),0)","v":1369.8996754921391},1.7210601329917741,342.16187287379961,{"$f":"IF($D$2=0,  OFFSET(control!KD184,0,$D$1)*AI184,   $D$35*AG184+$D$36*AH184+IF(H184=1,$D$40*AI184)+$D$41*Z184  ) + $D$37*AL184  +  $D$38*AM184  +  $D$39*AD184 + IF(H184=$D$43,$D$42*AI184,0)","v":0.49954296507279239},174,7.3681779809188779E-4,-3.179825900067291,2.5444320392033482E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},174,3.7948308209675363,0.15147331301821026,0,0,0,0,0,-2.0737706879757623,-0.49954296507279239,1.372990480937192,0.2942382663192058]
[null,null,"21-day ovulation rate",{"$f":"IFERROR(D114/D128*21,0)","v":1.1015336583364539},0.9424567115944309,0.99821002455755536,0.99970225287497938,175,{"$f":"OFFSET(control!CV185,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,7.3438009988427588E-2,4.406280599305655E-2,1.5695185142796633E-2,7.5336888685423832E-3,8.1614962742542485E-3,5.7742824845630959E-2,{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($Q185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},{"$f":"IF(AND($H185-$D$96-1>=1,$H185<$D$101),OFFSET($R185,-$D$96,0)*PRODUCT(OFFSET($G185,-$D$96+1,0):$G185)*$E$6,0)","v":0},0,6.1293125648581035E-3,6.6400886119296126E-3,0,{"$f":"IF(OR(H185-$D$24-$D$25<=0,$H185>=$D$101),0,OFFSET(Q185,-$D$25-$D$25,0)*PRODUCT(OFFSET(G185,-$D$25-$D$25+1,0):G185)*$E$4)","v":0},{"$f":"IF(OR(H185-$D$24<=0,$H185>=$D$101),0,OFFSET(P185,-$D$24,0)*PRODUCT(OFFSET(F185,-$D$24,0):OFFSET(F185,-1,0)))","v":0},7.7369943563137858E-5,0.19184450616335591,9.2085362958410855E-2,0.19184450616335591,0.24958733100898686,0,0.24958733100898686,1.8415152740933194E-4,0,0,7.3438009988427588E-2,0,1.8415152740933194E-4,{"$f":"OFFSET(control!FE185,0,$D$1-1)*AG185*AX185+$D$104*AE185+$D$104*(AD185-AE185)","v":20.115990781390074},{"$f":"OFFSET(control!IQ185,0,$D$1-1)*AG185","v":13.801297291420562},{"$f":"IF($D$2=0,OFFSET(control!IQ185,0,$D$1-1)*AH185,$D$30*AH185)","v":0},0.25234091356766575,{"$f":"OFFSET(control!KN185,0,$D$1-1)*AG185","v":9.7672470149396506E-2},{"$f":"IF($D$2=0,control!KN185*AH185,(3.25+0.81*$D$30)/mult/55.65*AH185)","v":0},13.124834090294133,68.413916366331506,{"$f":"VLOOKUP(AW185,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI185,0,$D$1)","v":0.18806928850987858},{"$f":"OFFSET(control!$DX185,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW185,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.2895496856916},1.7130054802142234,342.00691141555825,{"$f":"IF($D$2=0,  OFFSET(control!KD185,0,$D$1)*AI185,   $D$35*AG185+$D$36*AH185+IF(H185=1,$D$40*AI185)+$D$41*Z185  ) + $D$37*AL185  +  $D$38*AM185  +  $D$39*AD185 + IF(H185=$D$43,$D$42*AI185,0)","v":0.49917466201797372},175,6.4297890427147855E-4,-3.2190952073331571,2.2438047061845855E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7.7109910487848961,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},175,3.7832000739273077,0.15140454814059945,0,0,0,0,-0.66094208989584824,-2.0701945937130843,-0.49917466201797372,0.70429327644100104,0.23135318853003728]
[null,null,"21-day service rate1",{"$f":"IFERROR(D115/D128*21,0)","v":0.66092019500187249},0.94204306187630349,0.99821002455755536,0.99970225287497938,176,{"$f":"OFFSET(control!CV186,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7723517554953613E-2,{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($Q186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},{"$f":"IF(AND($H186-$D$96-1>=1,$H186<$D$101),OFFSET($R186,-$D$96,0)*PRODUCT(OFFSET($G186,-$D$96+1,0):$G186)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H186-$D$24-$D$25<=0,$H186>=$D$101),0,OFFSET(Q186,-$D$25-$D$25,0)*PRODUCT(OFFSET(G186,-$D$25-$D$25+1,0):G186)*$E$4)","v":0},{"$f":"IF(OR(H186-$D$24<=0,$H186>=$D$101),0,OFFSET(P186,-$D$24,0)*PRODUCT(OFFSET(F186,-$D$24,0):OFFSET(F186,-1,0)))","v":0},8.4201666689300353E-5,0.19170320841730965,9.2017540040308654E-2,0.19170320841730965,0.24942672597226326,0,0.24942672597226326,1.6060503672360449E-4,0,0,5.7723517554953613E-2,0,1.6060503672360449E-4,{"$f":"OFFSET(control!FE186,0,$D$1-1)*AG186*AX186+$D$104*AE186+$D$104*(AD186-AE186)","v":20.055427092307561},{"$f":"OFFSET(control!IQ186,0,$D$1-1)*AG186","v":13.778718296189275},{"$f":"IF($D$2=0,OFFSET(control!IQ186,0,$D$1-1)*AH186,$D$30*AH186)","v":0},0.22014542080755273,{"$f":"OFFSET(control!KN186,0,$D$1-1)*AG186","v":9.7519198137074922E-2},{"$f":"IF($D$2=0,control!KN186*AH186,(3.25+0.81*$D$30)/mult/55.65*AH186)","v":0},13.306870566464179,69.413919098489487,{"$f":"VLOOKUP(AW186,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI186,0,$D$1)","v":0.18807553324215406},{"$f":"OFFSET(control!$DX186,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW186,control!$EG$11:$EH$291,2,TRUE),0)","v":1370.725509601639},1.7051274003564965,341.89557606659895,{"$f":"IF($D$2=0,  OFFSET(control!KD186,0,$D$1)*AI186,   $D$35*AG186+$D$36*AH186+IF(H186=1,$D$40*AI186)+$D$41*Z186  ) + $D$37*AL186  +  $D$38*AM186  +  $D$39*AD186 + IF(H186=$D$43,$D$42*AI186,0)","v":0.49885345194452652},176,6.4308568944696214E-4,-3.2190475892447554,2.2441489162503118E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},176,3.7719351447848877,0.13208725248453163,0,0,0,0,0,-2.0668077444283912,-0.49885345194452652,1.3383612008965018,0.23142474941266952]
[null,null,"21-day service rate2",{"$f":"IFERROR(D115/D129,0)","v":0.58314466931251641},0.94162959371143706,0.99821002455755536,0.99970225287497938,177,{"$f":"OFFSET(control!CV187,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7704182918459836E-2,{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($Q187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},{"$f":"IF(AND($H187-$D$96-1>=1,$H187<$D$101),OFFSET($R187,-$D$96,0)*PRODUCT(OFFSET($G187,-$D$96+1,0):$G187)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H187-$D$24-$D$25<=0,$H187>=$D$101),0,OFFSET(Q187,-$D$25-$D$25,0)*PRODUCT(OFFSET(G187,-$D$25-$D$25+1,0):G187)*$E$4)","v":0},{"$f":"IF(OR(H187-$D$24<=0,$H187>=$D$101),0,OFFSET(P187,-$D$24,0)*PRODUCT(OFFSET(F187,-$D$24,0):OFFSET(F187,-1,0)))","v":0},8.4139650288859858E-5,0.19156201474019627,9.1949767075294231E-2,0.19156201474019627,0.2492661976586561,0,0.2492661976586561,1.6052831360716113E-4,0,0,5.7704182918459836E-2,0,1.6052831360716113E-4,{"$f":"OFFSET(control!FE187,0,$D$1-1)*AG187*AX187+$D$104*AE187+$D$104*(AD187-AE187)","v":19.994907544118234},{"$f":"OFFSET(control!IQ187,0,$D$1-1)*AG187","v":13.756103868242059},{"$f":"IF($D$2=0,OFFSET(control!IQ187,0,$D$1-1)*AH187,$D$30*AH187)","v":0},0.220110023519766,{"$f":"OFFSET(control!KN187,0,$D$1-1)*AG187","v":9.7365694252126711E-2},{"$f":"IF($D$2=0,control!KN187*AH187,(3.25+0.81*$D$30)/mult/55.65*AH187)","v":0},13.488631775043316,70.413918011322863,{"$f":"VLOOKUP(AW187,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI187,0,$D$1)","v":0.18808188191441666},{"$f":"OFFSET(control!$DX187,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW187,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.1601310309095},1.6972642593662157,341.78387224321949,{"$f":"IF($D$2=0,  OFFSET(control!KD187,0,$D$1)*AI187,   $D$35*AG187+$D$36*AH187+IF(H187=1,$D$40*AI187)+$D$41*Z187  ) + $D$37*AL187  +  $D$38*AM187  +  $D$39*AD187 + IF(H187=$D$43,$D$42*AI187,0)","v":0.49853239531731219},177,6.4319234219626178E-4,-3.21900003749283,2.2444926944501656E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},177,3.7606798396025245,0.13206601411185959,0,0,0,0,0,-2.0634155802363088,-0.49853239531731219,1.3307978781607632,0.23149622155138605]
[null,null,"conception rate",{"$f":"IFERROR(D116/D115,0)","v":0.35},0.9412163070201468,0.99821002455755536,0.99970225287497938,178,{"$f":"OFFSET(control!CV188,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7684821030692661E-2,{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($Q188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},{"$f":"IF(AND($H188-$D$96-1>=1,$H188<$D$101),OFFSET($R188,-$D$96,0)*PRODUCT(OFFSET($G188,-$D$96+1,0):$G188)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H188-$D$24-$D$25<=0,$H188>=$D$101),0,OFFSET(Q188,-$D$25-$D$25,0)*PRODUCT(OFFSET(G188,-$D$25-$D$25+1,0):G188)*$E$4)","v":0},{"$f":"IF(OR(H188-$D$24<=0,$H188>=$D$101),0,OFFSET(P188,-$D$24,0)*PRODUCT(OFFSET(F188,-$D$24,0):OFFSET(F188,-1,0)))","v":0},8.407767956487772E-5,0.19142092505536673,9.1882044026576043E-2,0.19142092505536673,0.2491057460860594,0,0.2491057460860594,1.6045157259669818E-4,0,0,5.7684821030692661E-2,0,1.6045157259669818E-4,{"$f":"OFFSET(control!FE188,0,$D$1-1)*AG188*AX188+$D$104*AE188+$D$104*(AD188-AE188)","v":19.934434370070928},{"$f":"OFFSET(control!IQ188,0,$D$1-1)*AG188","v":13.733455971394303},{"$f":"IF($D$2=0,OFFSET(control!IQ188,0,$D$1-1)*AH188,$D$30*AH188)","v":0},0.22007432222122908,{"$f":"OFFSET(control!KN188,0,$D$1-1)*AG188","v":9.7211971458213767E-2},{"$f":"IF($D$2=0,control!KN188*AH188,(3.25+0.81*$D$30)/mult/55.65*AH188)","v":0},13.670118022764536,71.413916718070638,{"$f":"VLOOKUP(AW188,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI188,0,$D$1)","v":0.18808833338003847},{"$f":"OFFSET(control!$DX188,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW188,control!$EG$11:$EH$291,2,TRUE),0)","v":1371.5934263504864},1.6894161418312525,341.6718037977725,{"$f":"IF($D$2=0,  OFFSET(control!KD188,0,$D$1)*AI188,   $D$35*AG188+$D$36*AH188+IF(H188=1,$D$40*AI188)+$D$41*Z188  ) + $D$37*AL188  +  $D$38*AM188  +  $D$39*AD188 + IF(H188=$D$43,$D$42*AI188,0)","v":0.4982114921721188},178,6.4329886270634163E-4,-3.2189525519645961,2.2448360414061598E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},178,3.7494345375403979,0.13204459333273744,0,0,0,0,0,-2.0600183957091454,-0.4982114921721188,1.323249242991871,0.23156760507147872]
[null,null,"21-day pregnancy rate1",{"$f":"IFERROR(D116/(D128/21),0)","v":0.2313220682506554},0.94080320172278287,0.99821002455755536,0.99970225287497938,179,{"$f":"OFFSET(control!CV189,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7665431985992312E-2,{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($Q189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},{"$f":"IF(AND($H189-$D$96-1>=1,$H189<$D$101),OFFSET($R189,-$D$96,0)*PRODUCT(OFFSET($G189,-$D$96+1,0):$G189)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H189-$D$24-$D$25<=0,$H189>=$D$101),0,OFFSET(Q189,-$D$25-$D$25,0)*PRODUCT(OFFSET(G189,-$D$25-$D$25+1,0):G189)*$E$4)","v":0},{"$f":"IF(OR(H189-$D$24<=0,$H189>=$D$101),0,OFFSET(P189,-$D$24,0)*PRODUCT(OFFSET(F189,-$D$24,0):OFFSET(F189,-1,0)))","v":0},8.4015754483712256E-5,0.19127993928622836,9.1814370857389624E-2,0.19127993928622836,0.24894537127222066,0,0.24894537127222066,1.6037481383873731E-4,0,0,5.7665431985992312E-2,0,1.6037481383873731E-4,{"$f":"OFFSET(control!FE189,0,$D$1-1)*AG189*AX189+$D$104*AE189+$D$104*(AD189-AE189)","v":19.87400975618484},{"$f":"OFFSET(control!IQ189,0,$D$1-1)*AG189","v":13.710776520937957},{"$f":"IF($D$2=0,OFFSET(control!IQ189,0,$D$1-1)*AH189,$D$30*AH189)","v":0},0.22003831956903724,{"$f":"OFFSET(control!KN189,0,$D$1-1)*AG189","v":9.7058042398689731E-2},{"$f":"IF($D$2=0,control!KN189*AH189,(3.25+0.81*$D$30)/mult/55.65*AH189)","v":0},13.851329616058317,72.4139188442186,{"$f":"VLOOKUP(AW189,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI189,0,$D$1)","v":0.18809488651202114},{"$f":"OFFSET(control!$DX189,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW189,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.0254091162578},1.6815831314876952,341.55937486736724,{"$f":"IF($D$2=0,  OFFSET(control!KD189,0,$D$1)*AI189,   $D$35*AG189+$D$36*AH189+IF(H189=1,$D$40*AI189)+$D$41*Z189  ) + $D$37*AL189  +  $D$38*AM189  +  $D$39*AD189 + IF(H189=$D$43,$D$42*AI189,0)","v":0.49789074254444132},179,6.4340525116384926E-4,-3.2189051325475151,2.2451789577392052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},179,3.7381996096283885,0.13202299174142235,0,0,0,0,0,-2.0566164781406933,-0.49789074254444132,1.3157153806846762,0.23163890009802759]
[null,null,"21-day pregnancy rate2",{"$f":"IFERROR(D116/D129,0)","v":0.20410063425938074},0.9403902777397305,0.99821002455755536,0.99970225287497938,180,{"$f":"OFFSET(control!CV190,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7646015878496604E-2,{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($Q190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},{"$f":"IF(AND($H190-$D$96-1>=1,$H190<$D$101),OFFSET($R190,-$D$96,0)*PRODUCT(OFFSET($G190,-$D$96+1,0):$G190)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H190-$D$24-$D$25<=0,$H190>=$D$101),0,OFFSET(Q190,-$D$25-$D$25,0)*PRODUCT(OFFSET(G190,-$D$25-$D$25+1,0):G190)*$E$4)","v":0},{"$f":"IF(OR(H190-$D$24<=0,$H190>=$D$101),0,OFFSET(P190,-$D$24,0)*PRODUCT(OFFSET(F190,-$D$24,0):OFFSET(F190,-1,0)))","v":0},8.3953875011746478E-5,0.19113905735624492,9.1746747530997569E-2,0.19113905735624492,0.24878507323474153,0,0.24878507323474153,1.6029803747913407E-4,0,0,5.7646015878496604E-2,0,1.6029803747913407E-4,{"$f":"OFFSET(control!FE190,0,$D$1-1)*AG190*AX190+$D$104*AE190+$D$104*(AD190-AE190)","v":19.813635842234817},{"$f":"OFFSET(control!IQ190,0,$D$1-1)*AG190","v":13.688067384905734},{"$f":"IF($D$2=0,OFFSET(control!IQ190,0,$D$1-1)*AH190,$D$30*AH190)","v":0},0.22000201840008649,{"$f":"OFFSET(control!KN190,0,$D$1-1)*AG190","v":9.6903919404945152E-2},{"$f":"IF($D$2=0,control!KN190*AH190,(3.25+0.81*$D$30)/mult/55.65*AH190)","v":0},14.032266861052909,73.413917563937048,{"$f":"VLOOKUP(AW190,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI190,0,$D$1)","v":0.18810154020255349},{"$f":"OFFSET(control!$DX190,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW190,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.4560940349882},1.6737653112010267,341.44658986596181,{"$f":"IF($D$2=0,  OFFSET(control!KD190,0,$D$1)*AI190,   $D$35*AG190+$D$36*AH190+IF(H190=1,$D$40*AI190)+$D$41*Z190  ) + $D$37*AL190  +  $D$38*AM190  +  $D$39*AD190 + IF(H190=$D$43,$D$42*AI190,0)","v":0.49757014646948305},180,6.4351150775511707E-4,-3.2188577791292547,2.2455214440693975E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},180,3.7269754189368869,0.13200121104005189,0,0,0,0,0,-2.0532101077358602,-0.49757014646948305,1.3081963757715955,0.23171010675590098]
[null,null,"%pregnant@150 DIM",{"$f":"IFERROR(D145/D147,0)","v":0.62546909796411199},0.93997753499140979,0.99821002455755536,0.99970225287497938,181,{"$f":"OFFSET(control!CV191,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7626572802141299E-2,{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($Q191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},{"$f":"IF(AND($H191-$D$96-1>=1,$H191<$D$101),OFFSET($R191,-$D$96,0)*PRODUCT(OFFSET($G191,-$D$96+1,0):$G191)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H191-$D$24-$D$25<=0,$H191>=$D$101),0,OFFSET(Q191,-$D$25-$D$25,0)*PRODUCT(OFFSET(G191,-$D$25-$D$25+1,0):G191)*$E$4)","v":0},{"$f":"IF(OR(H191-$D$24<=0,$H191>=$D$101),0,OFFSET(P191,-$D$24,0)*PRODUCT(OFFSET(F191,-$D$24,0):OFFSET(F191,-1,0)))","v":0},8.3892041115388196E-5,0.19099827918893661,9.1679174010689576E-2,0.19099827918893661,0.24862485199107792,0,0.24862485199107792,1.6022124366360524E-4,0,0,5.7626572802141299E-2,0,1.6022124366360524E-4,{"$f":"OFFSET(control!FE191,0,$D$1-1)*AG191*AX191+$D$104*AE191+$D$104*(AD191-AE191)","v":19.753314722711778},{"$f":"OFFSET(control!IQ191,0,$D$1-1)*AG191","v":13.665330385300358},{"$f":"IF($D$2=0,OFFSET(control!IQ191,0,$D$1-1)*AH191,$D$30*AH191)","v":0},0.21996542172694844,{"$f":"OFFSET(control!KN191,0,$D$1-1)*AG191","v":9.6749614504521672E-2},{"$f":"IF($D$2=0,control!KN191*AH191,(3.25+0.81*$D$30)/mult/55.65*AH191)","v":0},14.212930063574609,74.413916504140261,{"$f":"VLOOKUP(AW191,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI191,0,$D$1)","v":0.18810829336258142},{"$f":"OFFSET(control!$DX191,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW191,control!$EG$11:$EH$291,2,TRUE),0)","v":1372.8854969368476},1.6659627629482125,341.33345347662123,{"$f":"IF($D$2=0,  OFFSET(control!KD191,0,$D$1)*AI191,   $D$35*AG191+$D$36*AH191+IF(H191=1,$D$40*AI191)+$D$41*Z191  ) + $D$37*AL191  +  $D$38*AM191  +  $D$39*AD191 + IF(H191=$D$43,$D$42*AI191,0)","v":0.49724970398215584},181,6.4361763266616184E-4,-3.218810491597778,2.2458635010153801E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},181,3.715762320743266,0.13197925303616906,0,0,0,0,0,-2.0497995577950534,-0.49724970398215584,1.300692312002226,0.23178122516975602]
[null,null,{"$f":"CONCATENATE(\"%pregnant@\",D26,\" DIM\")","v":"%pregnant@300 DIM"},{"$f":"IFERROR(D146/D148,0)","v":0.9140221760566648},0.93956497339827572,0.99821002455755536,0.99970225287497938,182,{"$f":"OFFSET(control!CV192,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7607102850660508E-2,{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($Q192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},{"$f":"IF(AND($H192-$D$96-1>=1,$H192<$D$101),OFFSET($R192,-$D$96,0)*PRODUCT(OFFSET($G192,-$D$96+1,0):$G192)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H192-$D$24-$D$25<=0,$H192>=$D$101),0,OFFSET(Q192,-$D$25-$D$25,0)*PRODUCT(OFFSET(G192,-$D$25-$D$25+1,0):G192)*$E$4)","v":0},{"$f":"IF(OR(H192-$D$24<=0,$H192>=$D$101),0,OFFSET(P192,-$D$24,0)*PRODUCT(OFFSET(F192,-$D$24,0):OFFSET(F192,-1,0)))","v":0},8.383025276106997E-5,0.19085760470787991,9.1611650259782351E-2,0.19085760470787991,0.24846470755854042,0,0.24846470755854042,1.6014443253750676E-4,0,0,5.7607102850660508E-2,0,1.6014443253750676E-4,{"$f":"OFFSET(control!FE192,0,$D$1-1)*AG192*AX192+$D$104*AE192+$D$104*(AD192-AE192)","v":19.693048447759182},{"$f":"OFFSET(control!IQ192,0,$D$1-1)*AG192","v":13.642567299289862},{"$f":"IF($D$2=0,OFFSET(control!IQ192,0,$D$1-1)*AH192,$D$30*AH192)","v":0},0.21992853273281843,{"$f":"OFFSET(control!KN192,0,$D$1-1)*AG192","v":9.6595139429002316E-2},{"$f":"IF($D$2=0,control!KN192*AH192,(3.25+0.81*$D$30)/mult/55.65*AH192)","v":0},14.393319529148046,75.413919304027317,{"$f":"VLOOKUP(AW192,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI192,0,$D$1)","v":0.18811514492138987},{"$f":"OFFSET(control!$DX192,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW192,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.3136347484942},1.6581755678006909,341.21997064394083,{"$f":"IF($D$2=0,  OFFSET(control!KD192,0,$D$1)*AI192,   $D$35*AG192+$D$36*AH192+IF(H192=1,$D$40*AI192)+$D$41*Z192  ) + $D$37*AL192  +  $D$38*AM192  +  $D$39*AD192 + IF(H192=$D$43,$D$42*AI192,0)","v":0.49692941511708083},182,6.4372362608268615E-4,-3.2187632698413022,2.2462051291946253E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},182,3.7045606626941701,0.13195711963969106,0,0,0,0,0,-2.0463850948934792,-0.49692941511708083,1.2932032723233009,0.2318522554640392]
[null,null,{"$f":"CONCATENATE(\"%present@\",D26,\" DIM\")","v":"%present@300 DIM"},{"$f":"IFERROR(D148/D109,0)","v":0.66334599090588509},0.9391525928808182,0.99821002455755536,0.99970225287497938,183,{"$f":"OFFSET(control!CV193,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7587606117587092E-2,{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($Q193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},{"$f":"IF(AND($H193-$D$96-1>=1,$H193<$D$101),OFFSET($R193,-$D$96,0)*PRODUCT(OFFSET($G193,-$D$96+1,0):$G193)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H193-$D$24-$D$25<=0,$H193>=$D$101),0,OFFSET(Q193,-$D$25-$D$25,0)*PRODUCT(OFFSET(G193,-$D$25-$D$25+1,0):G193)*$E$4)","v":0},{"$f":"IF(OR(H193-$D$24<=0,$H193>=$D$101),0,OFFSET(P193,-$D$24,0)*PRODUCT(OFFSET(F193,-$D$24,0):OFFSET(F193,-1,0)))","v":0},8.3768509915249092E-5,0.19071703383670754,9.1544176241619618E-2,0.19071703383670754,0.24830463995429464,0,0.24830463995429464,1.6006760424577826E-4,0,0,5.7587606117587092E-2,0,1.6006760424577826E-4,{"$f":"OFFSET(control!FE193,0,$D$1-1)*AG193*AX193+$D$104*AE193+$D$104*(AD193-AE193)","v":19.632839024086103},{"$f":"OFFSET(control!IQ193,0,$D$1-1)*AG193","v":13.619779860369833},{"$f":"IF($D$2=0,OFFSET(control!IQ193,0,$D$1-1)*AH193,$D$30*AH193)","v":0},0.21989135476678981,{"$f":"OFFSET(control!KN193,0,$D$1-1)*AG193","v":9.6440505621683451E-2},{"$f":"IF($D$2=0,control!KN193*AH193,(3.25+0.81*$D$30)/mult/55.65*AH193)","v":0},14.573435562996458,76.413919128365933,{"$f":"VLOOKUP(AW193,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI193,0,$D$1)","v":0.18812209382619594},{"$f":"OFFSET(control!$DX193,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW193,control!$EG$11:$EH$291,2,TRUE),0)","v":1373.7405254666912},1.650403805908252,341.10614656663029,{"$f":"IF($D$2=0,  OFFSET(control!KD193,0,$D$1)*AI193,   $D$35*AG193+$D$36*AH193+IF(H193=1,$D$40*AI193)+$D$41*Z193  ) + $D$37*AL193  +  $D$38*AM193  +  $D$39*AD193 + IF(H193=$D$43,$D$42*AI193,0)","v":0.49660927990858927},183,6.4382948819007892E-4,-3.2187161137481941,2.2465463292241977E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},183,3.6933707849637267,0.13193481286007389,0,0,0,0,0,-2.0429669790554748,-0.49660927990858927,1.2857293388597364,0.23192319776298673]
[null,null,"days to conception",{"$f":"IFERROR(D149/D116,0)","v":129.66340695717116},0.93874039335956216,0.99821002455755536,0.99970225287497938,184,{"$f":"OFFSET(control!CV194,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7568082696253027E-2,{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($Q194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},{"$f":"IF(AND($H194-$D$96-1>=1,$H194<$D$101),OFFSET($R194,-$D$96,0)*PRODUCT(OFFSET($G194,-$D$96+1,0):$G194)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H194-$D$24-$D$25<=0,$H194>=$D$101),0,OFFSET(Q194,-$D$25-$D$25,0)*PRODUCT(OFFSET(G194,-$D$25-$D$25+1,0):G194)*$E$4)","v":0},{"$f":"IF(OR(H194-$D$24<=0,$H194>=$D$101),0,OFFSET(P194,-$D$24,0)*PRODUCT(OFFSET(F194,-$D$24,0):OFFSET(F194,-1,0)))","v":0},8.3706812544407519E-5,0.19057656649910856,9.1476751919572122E-2,0.19057656649910856,0.24814464919536158,0,0.24814464919536158,1.5999075893305403E-4,0,0,5.7568082696253027E-2,0,1.5999075893305403E-4,{"$f":"OFFSET(control!FE194,0,$D$1-1)*AG194*AX194+$D$104*AE194+$D$104*(AD194-AE194)","v":19.57268841585778},{"$f":"OFFSET(control!IQ194,0,$D$1-1)*AG194","v":13.596969759493726},{"$f":"IF($D$2=0,OFFSET(control!IQ194,0,$D$1-1)*AH194,$D$30*AH194)","v":0},0.21985389133945216,{"$f":"OFFSET(control!KN194,0,$D$1-1)*AG194","v":9.6285724245035981E-2},{"$f":"IF($D$2=0,control!KN194*AH194,(3.25+0.81*$D$30)/mult/55.65*AH194)","v":0},14.753278470041964,77.413914370574048,{"$f":"VLOOKUP(AW194,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI194,0,$D$1)","v":0.18812913904175405},{"$f":"OFFSET(control!$DX194,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW194,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.1661881324474},1.6426475564837784,340.99198669025338,{"$f":"IF($D$2=0,  OFFSET(control!KD194,0,$D$1)*AI194,   $D$35*AG194+$D$36*AH194+IF(H194=1,$D$40*AI194)+$D$41*Z194  ) + $D$37*AL194  +  $D$38*AM194  +  $D$39*AD194 + IF(H194=$D$43,$D$42*AI194,0)","v":0.49628929839072317},184,6.4393521917341541E-4,-3.2186690232071684,2.246887101719313E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},184,3.682193020407837,0.13191233480367129,0,0,0,0,0,-2.0395454639240587,-0.49628929839072317,1.2782705928967264,0.23199405219062491]
[null,null,"days present",{"$f":"IFERROR(D150/D130,0)","v":192.85225054923654},0.93832837475506725,0.99821002455755536,0.99970225287497938,185,{"$f":"OFFSET(control!CV195,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7548532679789779E-2,{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($Q195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},{"$f":"IF(AND($H195-$D$96-1>=1,$H195<$D$101),OFFSET($R195,-$D$96,0)*PRODUCT(OFFSET($G195,-$D$96+1,0):$G195)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H195-$D$24-$D$25<=0,$H195>=$D$101),0,OFFSET(Q195,-$D$25-$D$25,0)*PRODUCT(OFFSET(G195,-$D$25-$D$25+1,0):G195)*$E$4)","v":0},{"$f":"IF(OR(H195-$D$24<=0,$H195>=$D$101),0,OFFSET(P195,-$D$24,0)*PRODUCT(OFFSET(F195,-$D$24,0):OFFSET(F195,-1,0)))","v":0},8.3645160615051928E-5,0.19043620261882821,9.1409377257037544E-2,0.19043620261882821,0.24798473529861798,0,0.24798473529861798,1.5991389674360756E-4,0,0,5.7548532679789779E-2,0,1.5991389674360756E-4,{"$f":"OFFSET(control!FE195,0,$D$1-1)*AG195*AX195+$D$104*AE195+$D$104*(AD195-AE195)","v":19.512598545564199},{"$f":"OFFSET(control!IQ195,0,$D$1-1)*AG195","v":13.574138646171839},{"$f":"IF($D$2=0,OFFSET(control!IQ195,0,$D$1-1)*AH195,$D$30*AH195)","v":0},0.2198161461183574,{"$f":"OFFSET(control!KN195,0,$D$1-1)*AG195","v":9.6130806187959869E-2},{"$f":"IF($D$2=0,control!KN195*AH195,(3.25+0.81*$D$30)/mult/55.65*AH195)","v":0},14.932848554905851,78.413919174229562,{"$f":"VLOOKUP(AW195,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI195,0,$D$1)","v":0.18813627954997048},{"$f":"OFFSET(control!$DX195,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW195,control!$EG$11:$EH$291,2,TRUE),0)","v":1374.5906428056846},1.6349068977888375,340.87749670012482,{"$f":"IF($D$2=0,  OFFSET(control!KD195,0,$D$1)*AI195,   $D$35*AG195+$D$36*AH195+IF(H195=1,$D$40*AI195)+$D$41*Z195  ) + $D$37*AL195  +  $D$38*AM195  +  $D$39*AD195 + IF(H195=$D$43,$D$42*AI195,0)","v":0.49596947059723595},185,6.4404081921745897E-4,-3.2186219981070909,2.2472274472947595E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},185,3.6710276947146134,0.13188968767101444,0,0,0,0,0,-2.036120796925776,-0.49596947059723595,1.270827114862616,0.23206481887077063]
[null,null,"days in milk",{"$f":"IFERROR(D151/D131,0)","v":168.13967814926082},0.9379165369879281,0.99821002455755536,0.99970225287497938,186,{"$f":"OFFSET(control!CV196,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,5.7528956161128728E-2,{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($Q196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},{"$f":"IF(AND($H196-$D$96-1>=1,$H196<$D$101),OFFSET($R196,-$D$96,0)*PRODUCT(OFFSET($G196,-$D$96+1,0):$G196)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H196-$D$24-$D$25<=0,$H196>=$D$101),0,OFFSET(Q196,-$D$25-$D$25,0)*PRODUCT(OFFSET(G196,-$D$25-$D$25+1,0):G196)*$E$4)","v":0},{"$f":"IF(OR(H196-$D$24<=0,$H196>=$D$101),0,OFFSET(P196,-$D$24,0)*PRODUCT(OFFSET(F196,-$D$24,0):OFFSET(F196,-1,0)))","v":0},8.358355409371365E-5,0.19029594211966783,9.1342052217440559E-2,0.19029594211966783,0.24782489828079657,0,0.24782489828079657,1.5983701782140702E-4,0,0,5.7528956161128728E-2,5.7528956161128728E-2,1.5983701782140702E-4,{"$f":"OFFSET(control!FE196,0,$D$1-1)*AG196*AX196+$D$104*AE196+$D$104*(AD196-AE196)","v":19.452571294867418},{"$f":"OFFSET(control!IQ196,0,$D$1-1)*AG196","v":13.551288129540186},{"$f":"IF($D$2=0,OFFSET(control!IQ196,0,$D$1-1)*AH196,$D$30*AH196)","v":0},0.21977812292372972,{"$f":"OFFSET(control!KN196,0,$D$1-1)*AG196","v":9.5975762072839629E-2},{"$f":"IF($D$2=0,control!KN196*AH196,(3.25+0.81*$D$30)/mult/55.65*AH196)","v":0},15.112146121908841,79.413916196366969,{"$f":"VLOOKUP(AW196,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI196,0,$D$1)","v":0.18814351434953003},{"$f":"OFFSET(control!$DX196,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW196,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.0139105404078},1.6271819071201166,340.76268251435687,{"$f":"IF($D$2=0,  OFFSET(control!KD196,0,$D$1)*AI196,   $D$35*AG196+$D$36*AH196+IF(H196=1,$D$40*AI196)+$D$41*Z196  ) + $D$37*AL196  +  $D$38*AM196  +  $D$39*AD196 + IF(H196=$D$43,$D$42*AI196,0)","v":0.49564979656159314},186,6.4414628850666068E-4,-3.2185750383371281,2.2475673665638203E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},186,3.6598751265511442,0.13186687375423783,0,0,0,0,0,-2.0326932194310277,-0.49564979656159314,1.2633989843127613,0.23213549792703184]
[null,null,"days at calving",{"$f":"IFERROR(D152/D119,0)","v":407.40638116786755},0.93750487997877407,0.99821002455755536,0.99970225287497938,187,{"$f":"OFFSET(control!CV197,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7509353233001506E-2,{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($Q197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},{"$f":"IF(AND($H197-$D$96-1>=1,$H197<$D$101),OFFSET($R197,-$D$96,0)*PRODUCT(OFFSET($G197,-$D$96+1,0):$G197)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H197-$D$24-$D$25<=0,$H197>=$D$101),0,OFFSET(Q197,-$D$25-$D$25,0)*PRODUCT(OFFSET(G197,-$D$25-$D$25+1,0):G197)*$E$4)","v":0},{"$f":"IF(OR(H197-$D$24<=0,$H197>=$D$101),0,OFFSET(P197,-$D$24,0)*PRODUCT(OFFSET(F197,-$D$24,0):OFFSET(F197,-1,0)))","v":0},8.3521992946948665E-5,0.19015578492548493,9.1274776764232762E-2,0.19015578492548493,0.24766513815848645,0,0.24766513815848645,1.5976012231011527E-4,0,0,5.7509353233001506E-2,0,1.5976012231011527E-4,{"$f":"OFFSET(control!FE197,0,$D$1-1)*AG197*AX197+$D$104*AE197+$D$104*(AD197-AE197)","v":19.392608505428289},{"$f":"OFFSET(control!IQ197,0,$D$1-1)*AG197","v":13.52841977939983},{"$f":"IF($D$2=0,OFFSET(control!IQ197,0,$D$1-1)*AH197,$D$30*AH197)","v":0},0.21973982572419043,{"$f":"OFFSET(control!KN197,0,$D$1-1)*AG197","v":9.582060226240513E-2},{"$f":"IF($D$2=0,control!KN197*AH197,(3.25+0.81*$D$30)/mult/55.65*AH197)","v":0},15.29117147507138,80.413914338667368,{"$f":"VLOOKUP(AW197,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI197,0,$D$1)","v":0.1881508424555316},{"$f":"OFFSET(control!$DX197,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW197,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.4360133603723},1.6194726607966654,340.64755027705439,{"$f":"IF($D$2=0,  OFFSET(control!KD197,0,$D$1)*AI197,   $D$35*AG197+$D$36*AH197+IF(H197=1,$D$40*AI197)+$D$41*Z197  ) + $D$37*AL197  +  $D$38*AM197  +  $D$39*AD197 + IF(H197=$D$43,$D$42*AI197,0)","v":0.49533027631697291},187,6.442516272251609E-4,-3.2185281437866418,2.2479068601390234E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},187,3.6487356277066398,0.13184389543451425,0,0,0,0,0,-2.0292629669099744,-0.49533027631697291,1.2559862799142065,0.23220608948280799]
[null,null,"days at calving (dairy.calves)",{"$f":"IFERROR(D153/D120,0)","v":407.40638116786755},0.93709340364826943,0.99821002455755536,0.99970225287497938,188,{"$f":"OFFSET(control!CV198,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7489723987940403E-2,{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($Q198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},{"$f":"IF(AND($H198-$D$96-1>=1,$H198<$D$101),OFFSET($R198,-$D$96,0)*PRODUCT(OFFSET($G198,-$D$96+1,0):$G198)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H198-$D$24-$D$25<=0,$H198>=$D$101),0,OFFSET(Q198,-$D$25-$D$25,0)*PRODUCT(OFFSET(G198,-$D$25-$D$25+1,0):G198)*$E$4)","v":0},{"$f":"IF(OR(H198-$D$24<=0,$H198>=$D$101),0,OFFSET(P198,-$D$24,0)*PRODUCT(OFFSET(F198,-$D$24,0):OFFSET(F198,-1,0)))","v":0},8.3460477141337607E-5,0.19001573096019311,9.1207550860892689E-2,0.19001573096019311,0.24750545494813353,0,0.24750545494813353,1.5968321035292332E-4,0,0,5.7489723987940403E-2,0,1.5968321035292332E-4,{"$f":"OFFSET(control!FE198,0,$D$1-1)*AG198*AX198+$D$104*AE198+$D$104*(AD198-AE198)","v":19.33271197971311},{"$f":"OFFSET(control!IQ198,0,$D$1-1)*AG198","v":13.505535127227697},{"$f":"IF($D$2=0,OFFSET(control!IQ198,0,$D$1-1)*AH198,$D$30*AH198)","v":0},0.21970125863234394,{"$f":"OFFSET(control!KN198,0,$D$1-1)*AG198","v":9.5665336866403911E-2},{"$f":"IF($D$2=0,control!KN198*AH198,(3.25+0.81*$D$30)/mult/55.65*AH198)","v":0},15.469924918113906,81.413917267938388,{"$f":"VLOOKUP(AW198,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI198,0,$D$1)","v":0.1881582628991339},{"$f":"OFFSET(control!$DX198,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW198,control!$EG$11:$EH$291,2,TRUE),0)","v":1375.8569742352495},1.6117792341479404,340.53210635165783,{"$f":"IF($D$2=0,  OFFSET(control!KD198,0,$D$1)*AI198,   $D$35*AG198+$D$36*AH198+IF(H198=1,$D$40*AI198)+$D$41*Z198  ) + $D$37*AL198  +  $D$38*AM198  +  $D$39*AD198 + IF(H198=$D$43,$D$42*AI198,0)","v":0.49501090989626706},188,6.4435683555678891E-4,-3.2184813143452922,2.2482459286313947E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},188,3.637609503232095,0.13182075517940636,0,0,0,0,0,-2.0258302690841545,-0.49501090989626706,1.2485890794310799,0.2322765936612903]
[null,null,"bodyweight",{"$f":"IFERROR(D136/D130,0)","v":1383.8748410904523},0.93668210791711337,0.99821002455755536,0.99970225287497938,189,{"$f":"OFFSET(control!CV199,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7470068518278739E-2,{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($Q199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},{"$f":"IF(AND($H199-$D$96-1>=1,$H199<$D$101),OFFSET($R199,-$D$96,0)*PRODUCT(OFFSET($G199,-$D$96+1,0):$G199)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H199-$D$24-$D$25<=0,$H199>=$D$101),0,OFFSET(Q199,-$D$25-$D$25,0)*PRODUCT(OFFSET(G199,-$D$25-$D$25+1,0):G199)*$E$4)","v":0},{"$f":"IF(OR(H199-$D$24<=0,$H199>=$D$101),0,OFFSET(P199,-$D$24,0)*PRODUCT(OFFSET(F199,-$D$24,0):OFFSET(F199,-1,0)))","v":5.3457164150415938E-2},8.3399006643485694E-5,0.18987578014776202,9.1140374470925753E-2,0.18987578014776202,0.24734584866604076,0,0.24734584866604076,1.5960628209277239E-4,0,0,5.7470068518278739E-2,0,1.5960628209277239E-4,{"$f":"OFFSET(control!FE199,0,$D$1-1)*AG199*AX199+$D$104*AE199+$D$104*(AD199-AE199)","v":19.272883481780884},{"$f":"OFFSET(control!IQ199,0,$D$1-1)*AG199","v":13.482635667159595},{"$f":"IF($D$2=0,OFFSET(control!IQ199,0,$D$1-1)*AH199,$D$30*AH199)","v":0},0.21966242590098486,{"$f":"OFFSET(control!KN199,0,$D$1-1)*AG199","v":9.5509975748090142E-2},{"$f":"IF($D$2=0,control!KN199*AH199,(3.25+0.81*$D$30)/mult/55.65*AH199)","v":0},15.648406754457131,82.41391813017097,{"$f":"VLOOKUP(AW199,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI199,0,$D$1)","v":0.18816577472721097},{"$f":"OFFSET(control!$DX199,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW199,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.2768170572658},1.604101701502628,340.4163573144267,{"$f":"IF($D$2=0,  OFFSET(control!KD199,0,$D$1)*AI199,   $D$35*AG199+$D$36*AH199+IF(H199=1,$D$40*AI199)+$D$41*Z199  ) + $D$37*AL199  +  $D$38*AM199  +  $D$39*AD199 + IF(H199=$D$43,$D$42*AI199,0)","v":0.49469169733208151},189,6.4446191368506428E-4,-3.218434549902891,2.24858457265153E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},189,3.6264970515765671,{"$f":"AS199*$D$34","v":0.13179745554059091},0,0,0,0,0,-2.0223953500739391,-0.49469169733208151,1.2412074597111373,0.23234701058546234]
[null,null,"age at enter",{"$f":"A1","v":1969.8670171937574},0.93627099270603975,0.99821002455755536,0.99970225287497938,190,{"$f":"OFFSET(control!CV200,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7450386916151258E-2,{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($Q200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},{"$f":"IF(AND($H200-$D$96-1>=1,$H200<$D$101),OFFSET($R200,-$D$96,0)*PRODUCT(OFFSET($G200,-$D$96+1,0):$G200)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H200-$D$24-$D$25<=0,$H200>=$D$101),0,OFFSET(Q200,-$D$25-$D$25,0)*PRODUCT(OFFSET(G200,-$D$25-$D$25+1,0):G200)*$E$4)","v":0},{"$f":"IF(OR(H200-$D$24<=0,$H200>=$D$101),0,OFFSET(P200,-$D$24,0)*PRODUCT(OFFSET(F200,-$D$24,0):OFFSET(F200,-1,0)))","v":0},8.3337581420022755E-5,0.18973593241221723,9.1073247557864251E-2,0.18973593241221723,0.24718631932836849,0,0.24718631932836849,1.5952933767227062E-4,0,0,5.7450386916151258E-2,0,1.5952933767227062E-4,{"$f":"OFFSET(control!FE200,0,$D$1-1)*AG200*AX200+$D$104*AE200+$D$104*(AD200-AE200)","v":19.213124738051707},{"$f":"OFFSET(control!IQ200,0,$D$1-1)*AG200","v":13.459722856946261},{"$f":"IF($D$2=0,OFFSET(control!IQ200,0,$D$1-1)*AH200,$D$30*AH200)","v":0},0.2196233319189714,{"$f":"OFFSET(control!KN200,0,$D$1-1)*AG200","v":9.5354528530535651E-2},{"$f":"IF($D$2=0,control!KN200*AH200,(3.25+0.81*$D$30)/mult/55.65*AH200)","v":0},15.826617287222318,83.413915323194274,{"$f":"VLOOKUP(AW200,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI200,0,$D$1)","v":0.18817337700201622},{"$f":"OFFSET(control!$DX200,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW200,control!$EG$11:$EH$291,2,TRUE),0)","v":1376.6955666183169},1.5964401361782294,340.30030994806447,{"$f":"IF($D$2=0,  OFFSET(control!KD200,0,$D$1)*AI200,   $D$35*AG200+$D$36*AH200+IF(H200=1,$D$40*AI200)+$D$41*Z200  ) + $D$37*AL200  +  $D$38*AM200  +  $D$39*AD200 + IF(H200=$D$43,$D$42*AI200,0)","v":0.49437263865673697},190,6.4456686179319752E-4,-3.2183878503495937,2.2489227928081806E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},190,3.6153985647201683,0.13177399915138283,0,0,0,0,0,-2.0189584285419389,-0.49437263865673697,1.2338414966728752,0.2324173403781005]
[null,null,"age at calving",{"$f":"D200+D197","v":2377.2733983616249},0.93586005793581717,0.99821002455755536,0.99970225287497938,191,{"$f":"OFFSET(control!CV201,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7430679273494496E-2,{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($Q201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},{"$f":"IF(AND($H201-$D$96-1>=1,$H201<$D$101),OFFSET($R201,-$D$96,0)*PRODUCT(OFFSET($G201,-$D$96+1,0):$G201)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H201-$D$24-$D$25<=0,$H201>=$D$101),0,OFFSET(Q201,-$D$25-$D$25,0)*PRODUCT(OFFSET(G201,-$D$25-$D$25+1,0):G201)*$E$4)","v":0},{"$f":"IF(OR(H201-$D$24<=0,$H201>=$D$101),0,OFFSET(P201,-$D$24,0)*PRODUCT(OFFSET(F201,-$D$24,0):OFFSET(F201,-1,0)))","v":0},8.3276201437603204E-5,0.18959618767764033,9.1006170085267332E-2,0.18959618767764033,0.24702686695113482,0,0.24702686695113482,1.5945237723366534E-4,0,0,5.7430679273494496E-2,0,1.5945237723366534E-4,{"$f":"OFFSET(control!FE201,0,$D$1-1)*AG201*AX201+$D$104*AE201+$D$104*(AD201-AE201)","v":19.153437438056823},{"$f":"OFFSET(control!IQ201,0,$D$1-1)*AG201","v":13.436798118883111},{"$f":"IF($D$2=0,OFFSET(control!IQ201,0,$D$1-1)*AH201,$D$30*AH201)","v":0},0.21958398120725964,{"$f":"OFFSET(control!KN201,0,$D$1-1)*AG201","v":9.5199004602767007E-2},{"$f":"IF($D$2=0,control!KN201*AH201,(3.25+0.81*$D$30)/mult/55.65*AH201)","v":0},16.004556819231553,84.413917790433857,{"$f":"VLOOKUP(AW201,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI201,0,$D$1)","v":0.18818106880085611},{"$f":"OFFSET(control!$DX201,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW201,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.1132485875453},1.5887946104713975,340.18397123548061,{"$f":"IF($D$2=0,  OFFSET(control!KD201,0,$D$1)*AI201,   $D$35*AG201+$D$36*AH201+IF(H201=1,$D$40*AI201)+$D$41*Z201  ) + $D$37*AL201  +  $D$38*AM201  +  $D$39*AD201 + IF(H201=$D$43,$D$42*AI201,0)","v":0.49405373390226964},191,6.446716800640902E-4,-3.2183412155756534,2.2492605897100593E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},191,3.6043143283038641,0.13175038872435577,0,0,0,0,0,-2.0155197178324666,-0.49405373390226964,1.2264912652934834,0.23248758316177423]
[null,null,"age at calving (dairy calves)",{"$f":"D200+D198","v":2377.2733983616249},0.9354493035272492,0.99821002455755536,0.99970225287497938,192,{"$f":"OFFSET(control!CV202,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.741094568204716E-2,{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($Q202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},{"$f":"IF(AND($H202-$D$96-1>=1,$H202<$D$101),OFFSET($R202,-$D$96,0)*PRODUCT(OFFSET($G202,-$D$96+1,0):$G202)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H202-$D$24-$D$25<=0,$H202>=$D$101),0,OFFSET(Q202,-$D$25-$D$25,0)*PRODUCT(OFFSET(G202,-$D$25-$D$25+1,0):G202)*$E$4)","v":0},{"$f":"IF(OR(H202-$D$24<=0,$H202>=$D$101),0,OFFSET(P202,-$D$24,0)*PRODUCT(OFFSET(F202,-$D$24,0):OFFSET(F202,-1,0)))","v":0},8.3214866662905984E-5,0.18945654586816885,9.0939142016721014E-2,0.18945654586816885,0.24686749155021601,0,0.24686749155021601,1.593754009188153E-4,0,0,5.741094568204716E-2,0,1.593754009188153E-4,{"$f":"OFFSET(control!FE202,0,$D$1-1)*AG202*AX202+$D$104*AE202+$D$104*(AD202-AE202)","v":19.093823235170891},{"$f":"OFFSET(control!IQ202,0,$D$1-1)*AG202","v":13.4138628407146},{"$f":"IF($D$2=0,OFFSET(control!IQ202,0,$D$1-1)*AH202,$D$30*AH202)","v":0},0.21954437841502014,{"$f":"OFFSET(control!KN202,0,$D$1-1)*AG202","v":9.5043413125735415E-2},{"$f":"IF($D$2=0,control!KN202*AH202,(3.25+0.81*$D$30)/mult/55.65*AH202)","v":0},16.182225653008029,85.413918668506795,{"$f":"VLOOKUP(AW202,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI202,0,$D$1)","v":0.18818884921577156},{"$f":"OFFSET(control!$DX202,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW202,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.5298894893729},1.5811651956489805,340.06734835368775,{"$f":"IF($D$2=0,  OFFSET(control!KD202,0,$D$1)*AI202,   $D$35*AG202+$D$36*AH202+IF(H202=1,$D$40*AI202)+$D$41*Z202  ) + $D$37*AL202  +  $D$38*AM202  +  $D$39*AD202 + IF(H202=$D$43,$D$42*AI202,0)","v":0.49373498310043201},192,6.4477636868033583E-4,-3.2182946454717225,2.2495979639636258E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},192,3.5932446217561704,0.13172662704901208,0,0,0,0,0,-2.0120794261071899,-0.49373498310043201,1.2191568395975607,0.23255773905884664]
[null,null,"average age in parity",{"$f":"D200+D195","v":2162.7192677429939},0.93503872940117405,{"$f":"1-I203","v":0.99821002455755536},0.99970225287497938,193,{"$f":"OFFSET(control!CV203,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H203,SUM($D$50:$D$51)=H203,SUM($D$50:$D$52)=H203,SUM($D$50:$D$53)=H203,AND(H203>SUM($D$50:$D$53),MOD(H203-SUM($D$50:$D$53),$D$54)=0)),H203<=$D$99),1,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99,MOD(H203-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H203<$D$55,0,IF(H203<$D$56,1,IF(H203<$D$57,2,IF(H203<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K203=1,IF(M203=1,$D$65*$E$2,IF(M203=2,$D$66*$E$2,IF(M203=3,$D$67*$E$2,IF(M203=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K203=0,0,(T202+AC203)*(1-$I203))","v":0},{"$f":"IF(M203=1,$D$60,IF(M203=2,$D$61,IF(M203=3,$D$62,IF(M203=4,$D$63,0))))*O203","v":0},{"$f":"P203*N203","v":0},{"$f":"IF(M203=1,$D$77,IF(M203=2,$D$78,IF(M203=3,$D$79,$D$80)))*Q203","v":0},{"$f":"Q203-R203","v":0},{"$f":"IF($H203>=$D$100,0,IF(M203=1,(1-N203*$D$60),IF(M203=2,(1-N203*$D$61),IF(M203=3,(1-N203*$D$62),(1-N203*$D$63))))*(T202+AC203)*(1-$I203))","v":5.7391186233350516E-2},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($Q203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"IF(AND($H203-$D$96-1>=1,$H203<$D$101),OFFSET($R203,-$D$96,0)*PRODUCT(OFFSET($G203,-$D$96+1,0):$G203)*$E$6,0)","v":0},{"$f":"U203-V203","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H203-$D$96+$D$97<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$96+$D$97,0)*G203^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H203-$D$24-$D$25<=0,$H203>=$D$101),0,OFFSET(Q203,-$D$25-$D$25,0)*PRODUCT(OFFSET(G203,-$D$25-$D$25+1,0):G203)*$E$4)","v":2.2702372100975955E-2},{"$f":"IF(OR(H203-$D$24<=0,$H203>=$D$101),0,OFFSET(P203,-$D$24,0)*PRODUCT(OFFSET(F203,-$D$24,0):OFFSET(F203,-1,0)))","v":0},{"$f":"AD202*$E$1","v":8.3153577062634624E-5},{"$f":"IF($H203<$D$101,AD202*(1-$E$1)*(1-$J203)+Q203-U203,0)","v":0.18931700690799613},{"$f":"IF($H203<$D$101,AE202*(1-$E$1)*(1-$J203)+R203-V203,0)","v":9.0872163315838111E-2},{"$f":"IF(OR($D$2=0,$H203>=$D$101), 0,AF202*(1-$E$1)*(1-$J203)+Q203-Z203)","v":0.18931700690799613},{"$f":"IF($D$2=0,0,T203+AF203)","v":0.24670819314134665},0,{"$f":"T203+AD203","v":0.24670819314134665},{"$f":"AI202-AI203-U203","v":1.592984088693572E-4},{"$f":"IF($H203=$D$100,T202,0)","v":0},{"$f":"IF(H203<$D$48,T203,0)","v":0},{"$f":"IF(AND(H203>=$D$48,H203<=$D$99),MAX(O203,T203),0)","v":5.7391186233350516E-2},{"$f":"L203*MAX(O203,T203)","v":0},{"$f":"U203+AJ203","v":1.592984088693572E-4},{"$f":"OFFSET(control!FE203,0,$D$1-1)*AG203*AX203+$D$104*AE203+$D$104*(AD203-AE203)","v":19.034283747327009},{"$f":"OFFSET(control!IQ203,0,$D$1-1)*AG203","v":13.390918376513758},{"$f":"IF($D$2=0,OFFSET(control!IQ203,0,$D$1-1)*AH203,$D$30*AH203)","v":0},0.21950452831610412,{"$f":"OFFSET(control!KN203,0,$D$1-1)*AG203","v":9.4887763038122491E-2},{"$f":"IF($D$2=0,control!KN203*AH203,(3.25+0.81*$D$30)/mult/55.65*AH203)","v":0},{"$f":"IF($H203<$D$101,(AV202*(1-$J203)*(1-$E$1)+AD203)-U203*$D$96,0)","v":16.359624090776311},{"$f":"IFERROR(ROUND(AV203,6)/AD203,0)","v":86.413916357500909},{"$f":"VLOOKUP(AW203,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI203,0,$D$1)","v":0.18819671735322896},{"$f":"OFFSET(control!$DX203,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW203,control!$EG$11:$EH$291,2,TRUE),0)","v":1377.9455166819826},{"$f":"IF($D$2=0,0,AP203*AY203-AQ203*$D$31-AR203*$D$32)","v":1.5735519619397973},{"$f":"AZ203*(T203+AD203)","v":339.95044866783127},{"$f":"IF($D$2=0,  OFFSET(control!KD203,0,$D$1)*AI203,   $D$35*AG203+$D$36*AH203+IF(H203=1,$D$40*AI203)+$D$41*Z203  ) + $D$37*AL203  +  $D$38*AM203  +  $D$39*AD203 + IF(H203=$D$43,$D$42*AI203,0)","v":0.4934163862826933},193,{"$f":"IFERROR((I203*T203+J203*AD203)/AI203,0)","v":6.4488092782422101E-4},-3.2182481399285479,2.2499349161753121E-3,{"$f":"BH202*SQRT((1-BG203*(BG203-BF203)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG203*BH203*D$108","v":{"$error":"#REF!"}},{"$f":"BJ202-$D$106/365+BI202","v":{"$error":"#REF!"}},{"$f":"H203*P203","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},193,3.5821897184168607,0.13170271698966246,{"$f":"AI203*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V203*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M203,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W203*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$69,$D$70,$D$71,$D$72)*-O203,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M203,4),$D$73,$D$74,$D$75,$D$76)*-P203,0)","v":0},{"$f":"-AQ203*$D$31-AR203*$D$32","v":-2.0086377564770634},{"$f":"-BC203","v":-0.4934163862826933},1.2118382926467666,0.23262780819147483]
[null,null," days to culling",{"$f":"IFERROR(D154/D111,0)","v":142.69795232418167},0.93462833547846469,0.99821002455755536,0.99970225287497938,194,{"$f":"OFFSET(control!CV204,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7371401018748748E-2,{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($Q204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},{"$f":"IF(AND($H204-$D$96-1>=1,$H204<$D$101),OFFSET($R204,-$D$96,0)*PRODUCT(OFFSET($G204,-$D$96+1,0):$G204)*$E$6,0)","v":0},0,{"$f":"IF(H204<1000-$D$96,OFFSET(V204,$D$96,0),0)","v":0},{"$f":"IF($H204<1000-$D$96,OFFSET(W204,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H204-$D$24-$D$25<=0,$H204>=$D$101),0,OFFSET(Q204,-$D$25-$D$25,0)*PRODUCT(OFFSET(G204,-$D$25-$D$25+1,0):G204)*$E$4)","v":0},{"$f":"IF(OR(H204-$D$24<=0,$H204>=$D$101),0,OFFSET(P204,-$D$24,0)*PRODUCT(OFFSET(F204,-$D$24,0):OFFSET(F204,-1,0)))","v":0},8.3092332603517139E-5,0.1891775707213714,9.0805233946258238E-2,0.1891775707213714,0.24654897174012014,{"$f":"AI204-AG204","v":0},0.24654897174012014,1.5922140122651141E-4,0,0,5.7371401018748748E-2,0,1.5922140122651141E-4,{"$f":"OFFSET(control!FE204,0,$D$1-1)*AG204*AX204+$D$104*AE204+$D$104*(AD204-AE204)","v":18.974820557714942},{"$f":"OFFSET(control!IQ204,0,$D$1-1)*AG204","v":13.367966047537669},{"$f":"IF($D$2=0,OFFSET(control!IQ204,0,$D$1-1)*AH204,$D$30*AH204)","v":0},0.21946443580509101,{"$f":"OFFSET(control!KN204,0,$D$1-1)*AG204","v":9.4732063061987282E-2},{"$f":"IF($D$2=0,control!KN204*AH204,(3.25+0.81*$D$30)/mult/55.65*AH204)","v":0},16.536752434462624,87.413914540408271,{"$f":"VLOOKUP(AW204,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI204,0,$D$1)","v":0.18820467233381749},{"$f":"OFFSET(control!$DX204,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW204,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.3601583362322},1.5659549785270745,339.83327972534721,{"$f":"IF($D$2=0,  OFFSET(control!KD204,0,$D$1)*AI204,   $D$35*AG204+$D$36*AH204+IF(H204=1,$D$40*AI204)+$D$41*Z204  ) + $D$37*AL204  +  $D$38*AM204  +  $D$39*AD204 + IF(H204=$D$43,$D$42*AI204,0)","v":0.49309794348024027},194,6.4498535767772516E-4,{"$f":"IFERROR(-NORMSINV(1-BE204),9)","v":-3.2182016988371731},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF204^2)/2))/(1-BE204),0)","v":2.2502714469500489E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$f":"BH204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*U204","v":{"$error":"#REF!"}},{"$f":"BJ204*V204","v":{"$error":"#REF!"}},194,{"$f":"AP204*AY204","v":3.5711498856577246},0.1316786614830546,0,0,0,0,0,-2.0051949071306501,-0.49309794348024027,{"$f":"SUM(BP204:BX204)","v":1.2045356965298888},{"$f":"IFERROR(T204/AI204,0)","v":0.23269779068161037}]
[null,null,"days at leaving",{"$f":"IFERROR(D155/D141,0)","v":290.85272338123036},0.93421812168002882,0.99821002455755536,0.99970225287497938,195,{"$f":"OFFSET(control!CV205,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,5.7351590129389375E-2,{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($Q205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},{"$f":"IF(AND($H205-$D$96-1>=1,$H205<$D$101),OFFSET($R205,-$D$96,0)*PRODUCT(OFFSET($G205,-$D$96+1,0):$G205)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H205-$D$24-$D$25<=0,$H205>=$D$101),0,OFFSET(Q205,-$D$25-$D$25,0)*PRODUCT(OFFSET(G205,-$D$25-$D$25+1,0):G205)*$E$4)","v":0},{"$f":"IF(OR(H205-$D$24<=0,$H205>=$D$101),0,OFFSET(P205,-$D$24,0)*PRODUCT(OFFSET(F205,-$D$24,0):OFFSET(F205,-1,0)))","v":0},8.3031133252306079E-5,0.18903823723259963,9.0738353871647789E-2,0.18903823723259963,0.246389827361989,0,0.246389827361989,1.5914437813113747E-4,0,0,5.7351590129389375E-2,0,1.5914437813113747E-4,{"$f":"OFFSET(control!FE205,0,$D$1-1)*AG205*AX205+$D$104*AE205+$D$104*(AD205-AE205)","v":18.915435215463031},{"$f":"OFFSET(control!IQ205,0,$D$1-1)*AG205","v":13.345007143059545},{"$f":"IF($D$2=0,OFFSET(control!IQ205,0,$D$1-1)*AH205,$D$30*AH205)","v":0},{"$f":"AZ205*AJ205","v":0.21942410589375894},{"$f":"OFFSET(control!KN205,0,$D$1-1)*AG205","v":9.4576321708258845E-2},{"$f":"IF($D$2=0,control!KN205*AH205,(3.25+0.81*$D$30)/mult/55.65*AH205)","v":0},16.713610985695119,88.413916912666494,{"$f":"VLOOKUP(AW205,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI205,0,$D$1)","v":0.18821271329195599},{"$f":"OFFSET(control!$DX205,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW205,control!$EG$11:$EH$291,2,TRUE),0)","v":1378.7738434150028},1.5583743135415795,339.7158492502486,{"$f":"IF($D$2=0,  OFFSET(control!KD205,0,$D$1)*AI205,   $D$35*AG205+$D$36*AH205+IF(H205=1,$D$40*AI205)+$D$41*Z205  ) + $D$37*AL205  +  $D$38*AM205  +  $D$39*AD205 + IF(H205=$D$43,$D$42*AI205,0)","v":0.492779654723978},195,6.4508965842252175E-4,-3.2181553220889376,2.250607556891264E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},195,3.5601253850005112,0.13165446353625535,0,0,0,0,0,-2.0017510714589317,-0.492779654723978,1.1972491223538568,0.23276768665099973]
[null,null,"days present/entered",{"$f":"IFERROR(D130/A2,0)","v":289.85272338122985},0.93380808792680881,0.99821002455755536,0.99970225287497938,196,{"$f":"OFFSET(control!CV206,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,5.7331753656223568E-2,3.4399052193734139E-2,1.2252953046214527E-2,5.8814174621829732E-3,6.3715355840315542E-3,4.5078800610009039E-2,{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($Q206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},{"$f":"IF(AND($H206-$D$96-1>=1,$H206<$D$101),OFFSET($R206,-$D$96,0)*PRODUCT(OFFSET($G206,-$D$96+1,0):$G206)*$E$6,0)","v":0},0,4.7850457563571669E-3,5.1837995693869302E-3,0,{"$f":"IF(OR(H206-$D$24-$D$25<=0,$H206>=$D$101),0,OFFSET(Q206,-$D$25-$D$25,0)*PRODUCT(OFFSET(G206,-$D$25-$D$25+1,0):G206)*$E$4)","v":0},{"$f":"IF(OR(H206-$D$24<=0,$H206>=$D$101),0,OFFSET(P206,-$D$24,0)*PRODUCT(OFFSET(F206,-$D$24,0):OFFSET(F206,-1,0)))","v":0},8.2969978975778465E-5,0.20115195941225611,9.6552940517882893E-2,0.20115195941225611,0.24623076002226515,0,0.24623076002226515,1.5906733972384512E-4,0,0,5.7331753656223568E-2,0,1.5906733972384512E-4,{"$f":"OFFSET(control!FE206,0,$D$1-1)*AG206*AX206+$D$104*AE206+$D$104*(AD206-AE206)","v":18.856129236304287},{"$f":"OFFSET(control!IQ206,0,$D$1-1)*AG206","v":13.322042921178129},{"$f":"IF($D$2=0,OFFSET(control!IQ206,0,$D$1-1)*AH206,$D$30*AH206)","v":0},0.21936272463260198,{"$f":"OFFSET(control!KN206,0,$D$1-1)*AG206","v":9.4420547282079242E-2},{"$f":"IF($D$2=0,control!KN206*AH206,(3.25+0.81*$D$30)/mult/55.65*AH206)","v":0},16.902452998850372,84.028279164603262,{"$f":"VLOOKUP(AW206,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI206,0,$D$1)","v":0.18822083937560652},{"$f":"OFFSET(control!$DX206,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW206,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.0557195049275},1.5508100340553881,339.56593792675,{"$f":"IF($D$2=0,  OFFSET(control!KD206,0,$D$1)*AI206,   $D$35*AG206+$D$36*AH206+IF(H206=1,$D$40*AI206)+$D$41*Z206  ) + $D$37*AL206  +  $D$38*AM206  +  $D$39*AD206 + IF(H206=$D$43,$D$42*AI206,0)","v":0.49246152004453031},196,5.7093745582934517E-4,-3.2530149455167932,2.0104020529312372E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.742214229971891,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},196,3.5491164722321074,0.13161763477956118,0,0,0,0,-0.51598578290601205,-1.9983064381767193,-0.49246152004453031,0.6739803658844068,0.18307542325716267]
[null,null,"milk/cow/day (all)",{"$f":"IFERROR(D144/D130,0)","v":67.64305153341904},{"$f":"E206*(1-$E$1)","v":0.93339823413978174},0.99821002455755536,0.99970225287497938,197,{"$f":"OFFSET(control!CV207,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5086239394721471E-2,{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($Q207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},{"$f":"IF(AND($H207-$D$96-1>=1,$H207<$D$101),OFFSET($R207,-$D$96,0)*PRODUCT(OFFSET($G207,-$D$96+1,0):$G207)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H207-$D$24-$D$25<=0,$H207>=$D$101),0,OFFSET(Q207,-$D$25-$D$25,0)*PRODUCT(OFFSET(G207,-$D$25-$D$25+1,0):G207)*$E$4)","v":0},{"$f":"IF(OR(H207-$D$24<=0,$H207>=$D$101),0,OFFSET(P207,-$D$24,0)*PRODUCT(OFFSET(F207,-$D$24,0):OFFSET(F207,-1,0)))","v":0},8.8286761914924464E-5,0.20100380651986346,9.6481827129534417E-2,0.20100380651986346,0.24609004591458494,0,0.24609004591458494,1.4071410768021209E-4,0,0,4.5086239394721471E-2,0,1.4071410768021209E-4,{"$f":"OFFSET(control!FE207,0,$D$1-1)*AG207*AX207+$D$104*AE207+$D$104*(AD207-AE207)","v":18.798300181998481},{"$f":"OFFSET(control!IQ207,0,$D$1-1)*AG207","v":13.300062355014495},{"$f":"IF($D$2=0,OFFSET(control!IQ207,0,$D$1-1)*AH207,$D$30*AH207)","v":0},0.19410952841339071,{"$f":"OFFSET(control!KN207,0,$D$1-1)*AG207","v":9.4271749094831436E-2},{"$f":"IF($D$2=0,control!KN207*AH207,(3.25+0.81*$D$30)/mult/55.65*AH207)","v":0},17.09100777277007,85.028280289363792,{"$f":"VLOOKUP(AW207,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI207,0,$D$1)","v":0.18822904974599516},{"$f":"OFFSET(control!$DX207,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW207,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.4603228734211},1.543376826845368,339.47145419326836,{"$f":"IF($D$2=0,  OFFSET(control!KD207,0,$D$1)*AI207,   $D$35*AG207+$D$36*AH207+IF(H207=1,$D$40*AI207)+$D$41*Z207  ) + $D$37*AL207  +  $D$38*AM207  +  $D$39*AD207 + IF(H207=$D$43,$D$42*AI207,0)","v":0.49218009182916989},197,5.7113877278484263E-4,-3.2529147669774989,2.0110577091103873E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},197,3.5383861800975422,0.11646571704803442,0,0,0,0,0,-1.9950093532521742,-0.49218009182916989,1.1676624520642327,0.18321033354746252]
[null,null,"milk/cow/day (wet)",{"$f":"IFERROR(D144/D131,0)","v":76.73626299786369},0.93298856023995946,0.99821002455755536,0.99970225287497938,198,{"$f":"OFFSET(control!CV208,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5093599955421448E-2,{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($Q208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},{"$f":"IF(AND($H208-$D$96-1>=1,$H208<$D$101),OFFSET($R208,-$D$96,0)*PRODUCT(OFFSET($G208,-$D$96+1,0):$G208)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H208-$D$24-$D$25<=0,$H208>=$D$101),0,OFFSET(Q208,-$D$25-$D$25,0)*PRODUCT(OFFSET(G208,-$D$25-$D$25+1,0):G208)*$E$4)","v":0},{"$f":"IF(OR(H208-$D$24<=0,$H208>=$D$101),0,OFFSET(P208,-$D$24,0)*PRODUCT(OFFSET(F208,-$D$24,0):OFFSET(F208,-1,0)))","v":0},8.8221736750984257E-5,0.20085576274537145,9.6410766117778268E-2,0.20085576274537145,0.2459493627007929,0,0.2459493627007929,1.4068321379204218E-4,0,0,4.5093599955421448E-2,0,1.4068321379204218E-4,{"$f":"OFFSET(control!FE208,0,$D$1-1)*AG208*AX208+$D$104*AE208+$D$104*(AD208-AE208)","v":18.740542919671181},{"$f":"OFFSET(control!IQ208,0,$D$1-1)*AG208","v":13.278074266582795},{"$f":"IF($D$2=0,OFFSET(control!IQ208,0,$D$1-1)*AH208,$D$30*AH208)","v":0},0.19412368311398817,{"$f":"OFFSET(control!KN208,0,$D$1-1)*AG208","v":9.4122902066125336E-2},{"$f":"IF($D$2=0,control!KN208*AH208,(3.25+0.81*$D$30)/mult/55.65*AH208)","v":0},17.279275628130197,86.028281010315126,{"$f":"VLOOKUP(AW208,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI208,0,$D$1)","v":0.18823734357734051},{"$f":"OFFSET(control!$DX208,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW208,control!$EG$11:$EH$291,2,TRUE),0)","v":1379.8638649309053},1.5359588764086209,339.3766381936091,{"$f":"IF($D$2=0,  OFFSET(control!KD208,0,$D$1)*AI208,   $D$35*AG208+$D$36*AH208+IF(H208=1,$D$40*AI208)+$D$41*Z208  ) + $D$37*AL208  +  $D$38*AM208  +  $D$39*AD208 + IF(H208=$D$43,$D$42*AI208,0)","v":0.4918987254015858},198,5.7133981112947188E-4,-3.2528147596464647,2.0117124380296058E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},198,3.5276700163960402,0.11647420986839289,0,0,0,0,0,-1.9917111399874192,-0.4918987254015858,1.1605343608754282,0.18334505712982713]
[null,null,"breeding cost/pregnancy($)",{"$f":"IFERROR(D156/D116,0)","v":42.857142857142854},0.93257906614838848,0.99821002455755536,0.99970225287497938,199,{"$f":"OFFSET(control!CV209,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5100882479934795E-2,{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($Q209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},{"$f":"IF(AND($H209-$D$96-1>=1,$H209<$D$101),OFFSET($R209,-$D$96,0)*PRODUCT(OFFSET($G209,-$D$96+1,0):$G209)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H209-$D$24-$D$25<=0,$H209>=$D$101),0,OFFSET(Q209,-$D$25-$D$25,0)*PRODUCT(OFFSET(G209,-$D$25-$D$25+1,0):G209)*$E$4)","v":0},{"$f":"IF(OR(H209-$D$24<=0,$H209>=$D$101),0,OFFSET(P209,-$D$24,0)*PRODUCT(OFFSET(F209,-$D$24,0):OFFSET(F209,-1,0)))","v":0},8.8156759479523651E-5,0.20070782800841236,9.6339757444037902E-2,0.20070782800841236,0.24580871048834715,0,0.24580871048834715,1.4065221244574655E-4,0,0,4.5100882479934795E-2,0,1.4065221244574655E-4,{"$f":"OFFSET(control!FE209,0,$D$1-1)*AG209*AX209+$D$104*AE209+$D$104*(AD209-AE209)","v":18.682858906034397},{"$f":"OFFSET(control!IQ209,0,$D$1-1)*AG209","v":13.256079832745394},{"$f":"IF($D$2=0,OFFSET(control!IQ209,0,$D$1-1)*AH209,$D$30*AH209)","v":0},0.19413751977534616,{"$f":"OFFSET(control!KN209,0,$D$1-1)*AG209","v":9.3974013967285261E-2},{"$f":"IF($D$2=0,control!KN209*AH209,(3.25+0.81*$D$30)/mult/55.65*AH209)","v":0},17.467256885290194,87.02827973041434,{"$f":"VLOOKUP(AW209,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI209,0,$D$1)","v":0.18824572005658854},{"$f":"OFFSET(control!$DX209,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW209,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.2663776101665},1.528556252570284,339.28149841077709,{"$f":"IF($D$2=0,  OFFSET(control!KD209,0,$D$1)*AI209,   $D$35*AG209+$D$36*AH209+IF(H209=1,$D$40*AI209)+$D$41*Z209  ) + $D$37*AL209  +  $D$38*AM209  +  $D$39*AD209 + IF(H209=$D$43,$D$42*AI209,0)","v":0.49161742097669431},199,5.7154057132960184E-4,-3.2527149231344175,2.0123662412964826E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},199,3.516968227482093,0.11648251186520769,0,0,0,0,0,-1.988411974911809,-0.49161742097669431,1.1534213434587972,0.18347959431678829]
[null,null,"305-d yield/milking cow",{"$f":"IFERROR(D157/D133*305,0)","v":24772.27607637957},0.9321697517861498,0.99821002455755536,0.99970225287497938,200,{"$f":"OFFSET(control!CV210,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5108087155715904E-2,{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($Q210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},{"$f":"IF(AND($H210-$D$96-1>=1,$H210<$D$101),OFFSET($R210,-$D$96,0)*PRODUCT(OFFSET($G210,-$D$96+1,0):$G210)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H210-$D$24-$D$25<=0,$H210>=$D$101),0,OFFSET(Q210,-$D$25-$D$25,0)*PRODUCT(OFFSET(G210,-$D$25-$D$25+1,0):G210)*$E$4)","v":0},{"$f":"IF(OR(H210-$D$24<=0,$H210>=$D$101),0,OFFSET(P210,-$D$24,0)*PRODUCT(OFFSET(F210,-$D$24,0):OFFSET(F210,-1,0)))","v":0},8.8091830065268792E-5,0.20056000222867759,9.6268801069765209E-2,0.20056000222867759,0.2456680893843935,0,0.2456680893843935,1.4062110395365868E-4,0,0,4.5108087155715904E-2,0,1.4062110395365868E-4,{"$f":"OFFSET(control!FE210,0,$D$1-1)*AG210*AX210+$D$104*AE210+$D$104*(AD210-AE210)","v":18.625249567250663},{"$f":"OFFSET(control!IQ210,0,$D$1-1)*AG210","v":13.234080202537516},{"$f":"IF($D$2=0,OFFSET(control!IQ210,0,$D$1-1)*AH210,$D$30*AH210)","v":0},0.19415104338281752,{"$f":"OFFSET(control!KN210,0,$D$1-1)*AG210","v":9.3825092385939654E-2},{"$f":"IF($D$2=0,control!KN210*AH210,(3.25+0.81*$D$30)/mult/55.65*AH210)","v":0},17.654951864293235,88.028279835527258,{"$f":"VLOOKUP(AW210,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI210,0,$D$1)","v":0.18825417838315447},{"$f":"OFFSET(control!$DX210,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW210,control!$EG$11:$EH$291,2,TRUE),0)","v":1380.667893538935},1.5211690240833495,339.18604348008535,{"$f":"IF($D$2=0,  OFFSET(control!KD210,0,$D$1)*AI210,   $D$35*AG210+$D$36*AH210+IF(H210=1,$D$40*AI210)+$D$41*Z210  ) + $D$37*AL210  +  $D$38*AM210  +  $D$39*AD210 + IF(H210=$D$43,$D$42*AI210,0)","v":0.49133617876878699},200,5.7174105385062065E-4,-3.2526152570532179,2.0130191205153802E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},200,3.5062810544639769,0.11649062602969051,0,0,0,0,0,-1.9851120303806273,-0.49133617876878699,1.1463234713442532,0.18361394542022061]
[null,null,"breedings/conception",{"$f":"IFERROR(D115/D116,0)","v":2.8571428571428572},0.9317606170743592,0.99821002455755536,0.99970225287497938,201,{"$f":"OFFSET(control!CV211,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5115214169848449E-2,{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($Q211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},{"$f":"IF(AND($H211-$D$96-1>=1,$H211<$D$101),OFFSET($R211,-$D$96,0)*PRODUCT(OFFSET($G211,-$D$96+1,0):$G211)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H211-$D$24-$D$25<=0,$H211>=$D$101),0,OFFSET(Q211,-$D$25-$D$25,0)*PRODUCT(OFFSET(G211,-$D$25-$D$25+1,0):G211)*$E$4)","v":0},{"$f":"IF(OR(H211-$D$24<=0,$H211>=$D$101),0,OFFSET(P211,-$D$24,0)*PRODUCT(OFFSET(F211,-$D$24,0):OFFSET(F211,-1,0)))","v":0},8.802694847297178E-5,0.20041228532591773,9.6197896956440473E-2,0.20041228532591773,0.24552749949576619,0,0.24552749949576619,1.4058988862730715E-4,0,0,4.5115214169848449E-2,0,1.4058988862730715E-4,{"$f":"OFFSET(control!FE211,0,$D$1-1)*AG211*AX211+$D$104*AE211+$D$104*(AD211-AE211)","v":18.567716299514014},{"$f":"OFFSET(control!IQ211,0,$D$1-1)*AG211","v":13.212076497861071},{"$f":"IF($D$2=0,OFFSET(control!IQ211,0,$D$1-1)*AH211,$D$30*AH211)","v":0},0.19416425901287215,{"$f":"OFFSET(control!KN211,0,$D$1-1)*AG211","v":9.3676144730601166E-2},{"$f":"IF($D$2=0,control!KN211*AH211,(3.25+0.81*$D$30)/mult/55.65*AH211)","v":0},17.842360884866522,89.028279733371164,{"$f":"VLOOKUP(AW211,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI211,0,$D$1)","v":0.18826271776867126},{"$f":"OFFSET(control!$DX211,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW211,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.0684460216517},1.5137972586250033,339.09028218419968,{"$f":"IF($D$2=0,  OFFSET(control!KD211,0,$D$1)*AI211,   $D$35*AG211+$D$36*AH211+IF(H211=1,$D$40*AI211)+$D$41*Z211  ) + $D$37*AL211  +  $D$38*AM211  +  $D$39*AD211 + IF(H211=$D$43,$D$42*AI211,0)","v":0.49105499899153238},201,5.7194125915693871E-4,-3.252515761015919,2.0136710772870256E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},201,3.4956087333041639,0.11649855540772329,0,0,0,0,0,-1.9818114746791606,-0.49105499899153238,1.1392408150411941,0.18374811075134337]
[null,null,"%open",{"$f":"IFERROR(D142/D130,0)","v":0.39930178283598916},0.93135166193416719,0.99821002455755536,0.99970225287497938,202,{"$f":"OFFSET(control!CV212,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5122263709046082E-2,{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($Q212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},{"$f":"IF(AND($H212-$D$96-1>=1,$H212<$D$101),OFFSET($R212,-$D$96,0)*PRODUCT(OFFSET($G212,-$D$96+1,0):$G212)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H212-$D$24-$D$25<=0,$H212>=$D$101),0,OFFSET(Q212,-$D$25-$D$25,0)*PRODUCT(OFFSET(G212,-$D$25-$D$25+1,0):G212)*$E$4)","v":0},{"$f":"IF(OR(H212-$D$24<=0,$H212>=$D$101),0,OFFSET(P212,-$D$24,0)*PRODUCT(OFFSET(F212,-$D$24,0):OFFSET(F212,-1,0)))","v":0},8.7962114667410667E-5,0.20026467721994248,9.6127045065572347E-2,0.20026467721994248,0.24538694092898855,0,0.24538694092898855,1.4055856677763767E-4,0,0,4.5122263709046082E-2,0,1.4055856677763767E-4,{"$f":"OFFSET(control!FE212,0,$D$1-1)*AG212*AX212+$D$104*AE212+$D$104*(AD212-AE212)","v":18.510260469617894},{"$f":"OFFSET(control!IQ212,0,$D$1-1)*AG212","v":13.190069814159672},{"$f":"IF($D$2=0,OFFSET(control!IQ212,0,$D$1-1)*AH212,$D$30*AH212)","v":0},0.19417717183074829,{"$f":"OFFSET(control!KN212,0,$D$1-1)*AG212","v":9.352717823512248E-2},{"$f":"IF($D$2=0,control!KN212*AH212,(3.25+0.81*$D$30)/mult/55.65*AH212)","v":0},18.029484266421584,90.028277828540666,{"$f":"VLOOKUP(AW212,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI212,0,$D$1)","v":0.18827133743674368},{"$f":"OFFSET(control!$DX212,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW212,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.468069021611},1.5064410227934972,338.99422344828992,{"$f":"IF($D$2=0,  OFFSET(control!KD212,0,$D$1)*AI212,   $D$35*AG212+$D$36*AH212+IF(H212=1,$D$40*AI212)+$D$41*Z212  ) + $D$37*AL212  +  $D$38*AM212  +  $D$39*AD212 + IF(H212=$D$43,$D$42*AI212,0)","v":0.4907738818579771},202,5.7214118771199056E-4,-3.2524164346367526,2.0143221132085782E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},202,3.484951494917448,0.11650630309844896,0,0,0,0,0,-1.9785104721239508,-0.4907738818579771,1.132173444033969,0.18388209062072222]
[null,null,"%pregnant",{"$f":"IFERROR(D143/D130,0)","v":0.60069821716401106},0.93094288628675859,0.99821002455755536,0.99970225287497938,203,{"$f":"OFFSET(control!CV213,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5129235959653097E-2,{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($Q213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},{"$f":"IF(AND($H213-$D$96-1>=1,$H213<$D$101),OFFSET($R213,-$D$96,0)*PRODUCT(OFFSET($G213,-$D$96+1,0):$G213)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H213-$D$24-$D$25<=0,$H213>=$D$101),0,OFFSET(Q213,-$D$25-$D$25,0)*PRODUCT(OFFSET(G213,-$D$25-$D$25+1,0):G213)*$E$4)","v":0},{"$f":"IF(OR(H213-$D$24<=0,$H213>=$D$101),0,OFFSET(P213,-$D$24,0)*PRODUCT(OFFSET(F213,-$D$24,0):OFFSET(F213,-1,0)))","v":0},8.7897328613389486E-5,0.20011717783062055,9.6056245358697834E-2,0.20011717783062055,0.24524641379027365,0,0.24524641379027365,1.4052713871490208E-4,0,0,4.5129235959653097E-2,0,1.4052713871490208E-4,{"$f":"OFFSET(control!FE213,0,$D$1-1)*AG213*AX213+$D$104*AE213+$D$104*(AD213-AE213)","v":18.452883415510332},{"$f":"OFFSET(control!IQ213,0,$D$1-1)*AG213","v":13.168061221075364},{"$f":"IF($D$2=0,OFFSET(control!IQ213,0,$D$1-1)*AH213,$D$30*AH213)","v":0},0.19418978708769874,{"$f":"OFFSET(control!KN213,0,$D$1-1)*AG213","v":9.3378199963031247E-2},{"$f":"IF($D$2=0,control!KN213*AH213,(3.25+0.81*$D$30)/mult/55.65*AH213)","v":0},18.216322328054563,91.028277519575667,{"$f":"VLOOKUP(AW213,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI213,0,$D$1)","v":0.18828003662270965},{"$f":"OFFSET(control!$DX213,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW213,control!$EG$11:$EH$291,2,TRUE),0)","v":1381.8667971434763},1.4991003821055722,338.89787633528914,{"$f":"IF($D$2=0,  OFFSET(control!KD213,0,$D$1)*AI213,   $D$35*AG213+$D$36*AH213+IF(H213=1,$D$40*AI213)+$D$41*Z213  ) + $D$37*AL213  +  $D$38*AM213  +  $D$39*AD213 + IF(H213=$D$43,$D$42*AI213,0)","v":0.4904928275805473},203,5.7234083997823818E-4,-3.2523172775310827,2.0149722298739123E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},203,3.4743095652668767,0.11651387225261924,0,0,0,0,0,-1.9752091831613046,-0.4904928275805473,1.1251214267776442,0.18401588533827073]
[null,null,"%milking",{"$f":"IFERROR(D131/D130,0)","v":0.88150046524030234},0.93053429005335309,0.99821002455755536,0.99970225287497938,204,{"$f":"OFFSET(control!CV214,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5136131107645132E-2,{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($Q214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},{"$f":"IF(AND($H214-$D$96-1>=1,$H214<$D$101),OFFSET($R214,-$D$96,0)*PRODUCT(OFFSET($G214,-$D$96+1,0):$G214)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H214-$D$24-$D$25<=0,$H214>=$D$101),0,OFFSET(Q214,-$D$25-$D$25,0)*PRODUCT(OFFSET(G214,-$D$25-$D$25+1,0):G214)*$E$4)","v":0},{"$f":"IF(OR(H214-$D$24<=0,$H214>=$D$101),0,OFFSET(P214,-$D$24,0)*PRODUCT(OFFSET(F214,-$D$24,0):OFFSET(F214,-1,0)))","v":0},8.7832590275738128E-5,0.19996978707787977,9.5985497797382247E-2,0.19996978707787977,0.24510591818552491,0,0.24510591818552491,1.4049560474874156E-4,0,0,4.5136131107645132E-2,0,1.4049560474874156E-4,{"$f":"OFFSET(control!FE214,0,$D$1-1)*AG214*AX214+$D$104*AE214+$D$104*(AD214-AE214)","v":18.395586446836756},{"$f":"OFFSET(control!IQ214,0,$D$1-1)*AG214","v":13.14605176308762},{"$f":"IF($D$2=0,OFFSET(control!IQ214,0,$D$1-1)*AH214,$D$30*AH214)","v":0},0.19420211011855931,{"$f":"OFFSET(control!KN214,0,$D$1-1)*AG214","v":9.3229216811748325E-2},{"$f":"IF($D$2=0,control!KN214*AH214,(3.25+0.81*$D$30)/mult/55.65*AH214)","v":0},18.402875388546512,92.02827721586192,{"$f":"VLOOKUP(AW214,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI214,0,$D$1)","v":0.1882888145734061},{"$f":"OFFSET(control!$DX214,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW214,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.2646656161592},1.4917754009943653,338.80125004125625,{"$f":"IF($D$2=0,  OFFSET(control!KD214,0,$D$1)*AI214,   $D$35*AG214+$D$36*AH214+IF(H214=1,$D$40*AI214)+$D$41*Z214  ) + $D$37*AL214  +  $D$38*AM214  +  $D$39*AD214 + IF(H214=$D$43,$D$42*AI214,0)","v":0.49021183637104981},204,5.7254021641717321E-4,-3.2522182893155027,2.015621428872964E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},204,3.4636831654575082,0.11652126607113558,0,0,0,0,0,-1.9719077644631429,-0.49021183637104981,1.1180848306944511,0.1841494952132523]
[null,null,"%dry",{"$f":"IFERROR(D132/D130,0)","v":0.11849953475969778},0.93012587315520479,0.99821002455755536,0.99970225287497938,205,{"$f":"OFFSET(control!CV215,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5142949338629841E-2,{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($Q215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},{"$f":"IF(AND($H215-$D$96-1>=1,$H215<$D$101),OFFSET($R215,-$D$96,0)*PRODUCT(OFFSET($G215,-$D$96+1,0):$G215)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H215-$D$24-$D$25<=0,$H215>=$D$101),0,OFFSET(Q215,-$D$25-$D$25,0)*PRODUCT(OFFSET(G215,-$D$25-$D$25+1,0):G215)*$E$4)","v":0},{"$f":"IF(OR(H215-$D$24<=0,$H215>=$D$101),0,OFFSET(P215,-$D$24,0)*PRODUCT(OFFSET(F215,-$D$24,0):OFFSET(F215,-1,0)))","v":0},8.7767899619312464E-5,0.1998225048817068,9.5914802343219238E-2,0.1998225048817068,0.24496545422033664,0,0.24496545422033664,1.4046396518826998E-4,0,0,4.5142949338629841E-2,0,1.4046396518826998E-4,{"$f":"OFFSET(control!FE215,0,$D$1-1)*AG215*AX215+$D$104*AE215+$D$104*(AD215-AE215)","v":18.338370845470777},{"$f":"OFFSET(control!IQ215,0,$D$1-1)*AG215","v":13.124042460135067},{"$f":"IF($D$2=0,OFFSET(control!IQ215,0,$D$1-1)*AH215,$D$30*AH215)","v":0},0.19421414633936918,{"$f":"OFFSET(control!KN215,0,$D$1-1)*AG215","v":9.308023551669177E-2},{"$f":"IF($D$2=0,control!KN215*AH215,(3.25+0.81*$D$30)/mult/55.65*AH215)","v":0},18.589143766363676,93.028280328107257,{"$f":"VLOOKUP(AW215,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI215,0,$D$1)","v":0.1882976705469423},{"$f":"OFFSET(control!$DX215,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW215,control!$EG$11:$EH$291,2,TRUE),0)","v":1382.6617102760517},1.4844661428078481,338.70435389084054,{"$f":"IF($D$2=0,  OFFSET(control!KD215,0,$D$1)*AI215,   $D$35*AG215+$D$36*AH215+IF(H215=1,$D$40*AI215)+$D$41*Z215  ) + $D$37*AL215  +  $D$38*AM215  +  $D$39*AD215 + IF(H215=$D$43,$D$42*AI215,0)","v":0.48993090844067327},205,5.7273931748931929E-4,-3.2521194696076745,2.016269711792769E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},205,3.453072511828108,0.1165284878036215,0,0,0,0,0,-1.96860636902026,-0.48993090844067327,1.1110637221707964,0.18428292055428175]
[null,null,"milk yield",{"$f":"D144","v":6917.3192930752339},0.92971763551360231,0.99821002455755536,0.99970225287497938,206,{"$f":"OFFSET(control!CV216,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.514969083784761E-2,{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($Q216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},{"$f":"IF(AND($H216-$D$96-1>=1,$H216<$D$101),OFFSET($R216,-$D$96,0)*PRODUCT(OFFSET($G216,-$D$96+1,0):$G216)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H216-$D$24-$D$25<=0,$H216>=$D$101),0,OFFSET(Q216,-$D$25-$D$25,0)*PRODUCT(OFFSET(G216,-$D$25-$D$25+1,0):G216)*$E$4)","v":0},{"$f":"IF(OR(H216-$D$24<=0,$H216>=$D$101),0,OFFSET(P216,-$D$24,0)*PRODUCT(OFFSET(F216,-$D$24,0):OFFSET(F216,-1,0)))","v":0},8.7703256608994182E-5,0.19967533116214736,9.5844158957830716E-2,0.19967533116214736,0.24482502199999498,0,0.24482502199999498,1.4043222034165748E-4,0,0,4.514969083784761E-2,0,1.4043222034165748E-4,{"$f":"OFFSET(control!FE216,0,$D$1-1)*AG216*AX216+$D$104*AE216+$D$104*(AD216-AE216)","v":18.281237866033244},{"$f":"OFFSET(control!IQ216,0,$D$1-1)*AG216","v":13.102034308220427},{"$f":"IF($D$2=0,OFFSET(control!IQ216,0,$D$1-1)*AH216,$D$30*AH216)","v":0},0.19422590124435266,{"$f":"OFFSET(control!KN216,0,$D$1-1)*AG216","v":9.293126265526995E-2},{"$f":"IF($D$2=0,control!KN216*AH216,(3.25+0.81*$D$30)/mult/55.65*AH216)","v":0},18.775127779657797,94.028280262390354,{"$f":"VLOOKUP(AW216,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI216,0,$D$1)","v":0.18830660381247702},{"$f":"OFFSET(control!$DX216,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW216,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.0579675506131},1.4771726698077108,338.60719733284719,{"$f":"IF($D$2=0,  OFFSET(control!KD216,0,$D$1)*AI216,   $D$35*AG216+$D$36*AH216+IF(H216=1,$D$40*AI216)+$D$41*Z216  ) + $D$37*AL216  +  $D$38*AM216  +  $D$39*AD216 + IF(H216=$D$43,$D$42*AI216,0)","v":0.48965004399998996},206,5.7293814365423493E-4,-3.2520208180265398,2.0169170802160465E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},206,3.4424778160407747,0.11653554074661159,0,0,0,0,0,-1.965305146233064,-0.48965004399998996,1.1040581665543325,0.18441616166932698]
[null,null,"cull price/head",{"$f":"IFERROR(D160/D111,0)","v":828.27054514570636},0.92930957704986905,0.99821002455755536,0.99970225287497938,207,{"$f":"OFFSET(control!CV217,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,4.5156355790172215E-2,{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($Q217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},{"$f":"IF(AND($H217-$D$96-1>=1,$H217<$D$101),OFFSET($R217,-$D$96,0)*PRODUCT(OFFSET($G217,-$D$96+1,0):$G217)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H217-$D$24-$D$25<=0,$H217>=$D$101),0,OFFSET(Q217,-$D$25-$D$25,0)*PRODUCT(OFFSET(G217,-$D$25-$D$25+1,0):G217)*$E$4)","v":0},{"$f":"IF(OR(H217-$D$24<=0,$H217>=$D$101),0,OFFSET(P217,-$D$24,0)*PRODUCT(OFFSET(F217,-$D$24,0):OFFSET(F217,-1,0)))","v":0},8.7638661209690872E-5,0.199528265839306,9.5773567602866871E-2,0.199528265839306,0.24468462162947821,0,0.24468462162947821,1.404003705167689E-4,0,0,4.5156355790172215E-2,4.5156355790172215E-2,1.404003705167689E-4,{"$f":"OFFSET(control!FE217,0,$D$1-1)*AG217*AX217+$D$104*AE217+$D$104*(AD217-AE217)","v":18.22418873639992},{"$f":"OFFSET(control!IQ217,0,$D$1-1)*AG217","v":13.080028279999214},{"$f":"IF($D$2=0,OFFSET(control!IQ217,0,$D$1-1)*AH217,$D$30*AH217)","v":0},0.19423738040440949,{"$f":"OFFSET(control!KN217,0,$D$1-1)*AG217","v":9.2782304650767783E-2},{"$f":"IF($D$2=0,control!KN217*AH217,(3.25+0.81*$D$30)/mult/55.65*AH217)","v":0},18.960827746266386,95.028280430555512,{"$f":"VLOOKUP(AW217,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI217,0,$D$1)","v":0.18831561365000227},{"$f":"OFFSET(control!$DX217,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW217,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.4534744422949},1.4698950431687285,338.50978993589996,{"$f":"IF($D$2=0,  OFFSET(control!KD217,0,$D$1)*AI217,   $D$35*AG217+$D$36*AH217+IF(H217=1,$D$40*AI217)+$D$41*Z217  ) + $D$37*AL217  +  $D$38*AM217  +  $D$39*AD217 + IF(H217=$D$43,$D$42*AI217,0)","v":0.48936924325895642},207,5.7313669537051597E-4,-3.251922334192042,2.0175635357230159E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},207,3.4318992851686105,0.11654242824264568,0,0,0,0,0,-1.962004241999882,-0.48936924325895642,1.0970682281524178,0.18454921886571082]
[null,null,"%culled at end of lactation",{"$f":"IFERROR(D158/D109,0)","v":3.2915804865040138E-4},0.92890169768536279,0.99821002455755536,0.99970225287497938,208,{"$f":"OFFSET(control!CV218,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5162944380111494E-2,{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($Q218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},{"$f":"IF(AND($H218-$D$96-1>=1,$H218<$D$101),OFFSET($R218,-$D$96,0)*PRODUCT(OFFSET($G218,-$D$96+1,0):$G218)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H218-$D$24-$D$25<=0,$H218>=$D$101),0,OFFSET(Q218,-$D$25-$D$25,0)*PRODUCT(OFFSET(G218,-$D$25-$D$25+1,0):G218)*$E$4)","v":0},{"$f":"IF(OR(H218-$D$24<=0,$H218>=$D$101),0,OFFSET(P218,-$D$24,0)*PRODUCT(OFFSET(F218,-$D$24,0):OFFSET(F218,-1,0)))","v":0},8.757411338633595E-5,0.19938130883334615,9.5703028240006136E-2,0.19938130883334615,0.24454425321345763,0,0.24454425321345763,1.4036841602058092E-4,0,0,4.5162944380111494E-2,0,1.4036841602058092E-4,{"$f":"OFFSET(control!FE218,0,$D$1-1)*AG218*AX218+$D$104*AE218+$D$104*(AD218-AE218)","v":18.167224658198045},{"$f":"OFFSET(control!IQ218,0,$D$1-1)*AG218","v":13.05802532535248},{"$f":"IF($D$2=0,OFFSET(control!IQ218,0,$D$1-1)*AH218,$D$30*AH218)","v":0},0.19424858946396656,{"$f":"OFFSET(control!KN218,0,$D$1-1)*AG218","v":9.2633367776127337E-2},{"$f":"IF($D$2=0,control!KN218*AH218,(3.25+0.81*$D$30)/mult/55.65*AH218)","v":0},19.146243983713024,96.028279240575557,{"$f":"VLOOKUP(AW218,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI218,0,$D$1)","v":0.18832469935013199},{"$f":"OFFSET(control!$DX218,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW218,control!$EG$11:$EH$291,2,TRUE),0)","v":1383.848268512809},1.4626333229785791,338.41214138420128,{"$f":"IF($D$2=0,  OFFSET(control!KD218,0,$D$1)*AI218,   $D$35*AG218+$D$36*AH218+IF(H218=1,$D$40*AI218)+$D$41*Z218  ) + $D$37*AL218  +  $D$38*AM218  +  $D$39*AD218 + IF(H218=$D$43,$D$42*AI218,0)","v":0.48908850642691526},208,5.7333497309579773E-4,-3.2518240177254043,2.018209079889545E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},208,3.421337121781451,0.11654915367837992,0,0,0,0,0,-1.9587037988028719,-0.48908850642691526,1.0900939702300436,0.18468209245011247]
[null,null,"%calved",{"$f":"IFERROR(D119/D109,0)","v":0.55969041750663739},0.92849399734147586,0.99821002455755536,0.99970225287497938,209,{"$f":"OFFSET(control!CV219,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5169456791808053E-2,{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($Q219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},{"$f":"IF(AND($H219-$D$96-1>=1,$H219<$D$101),OFFSET($R219,-$D$96,0)*PRODUCT(OFFSET($G219,-$D$96+1,0):$G219)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H219-$D$24-$D$25<=0,$H219>=$D$101),0,OFFSET(Q219,-$D$25-$D$25,0)*PRODUCT(OFFSET(G219,-$D$25-$D$25+1,0):G219)*$E$4)","v":0},{"$f":"IF(OR(H219-$D$24<=0,$H219>=$D$101),0,OFFSET(P219,-$D$24,0)*PRODUCT(OFFSET(F219,-$D$24,0):OFFSET(F219,-1,0)))","v":0},8.7509613103888708E-5,0.19923446006449,9.5632540830955182E-2,0.19923446006449,0.24440391685629806,0,0.24440391685629806,1.403363571595706E-4,0,0,4.5169456791808053E-2,0,1.403363571595706E-4,{"$f":"OFFSET(control!FE219,0,$D$1-1)*AG219*AX219+$D$104*AE219+$D$104*(AD219-AE219)","v":18.110346807292093},{"$f":"OFFSET(control!IQ219,0,$D$1-1)*AG219","v":13.036026371944264},{"$f":"IF($D$2=0,OFFSET(control!IQ219,0,$D$1-1)*AH219,$D$30*AH219)","v":0},0.19425953413922131,{"$f":"OFFSET(control!KN219,0,$D$1-1)*AG219","v":9.2484458157627514E-2},{"$f":"IF($D$2=0,control!KN219*AH219,(3.25+0.81*$D$30)/mult/55.65*AH219)","v":0},19.331376809207654,97.028280116515219,{"$f":"VLOOKUP(AW219,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI219,0,$D$1)","v":0.18833386021389564},{"$f":"OFFSET(control!$DX219,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW219,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.2423878677207},1.4553875682380808,338.3142614733859,{"$f":"IF($D$2=0,  OFFSET(control!KD219,0,$D$1)*AI219,   $D$35*AG219+$D$36*AH219+IF(H219=1,$D$40*AI219)+$D$41*Z219  ) + $D$37*AL219  +  $D$38*AM219  +  $D$39*AD219 + IF(H219=$D$43,$D$42*AI219,0)","v":0.48880783371259612},209,5.73532977286758E-4,-3.2517258682488435,2.0188537142890122E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},209,3.4107915240297202,0.11655572048353278,0,0,0,0,0,-1.9554039557916394,-0.48880783371259612,1.0831354550090175,0.18481478272856935]
[null,null,"%culled:entered",{"$f":"IFERROR(D111/D109,0)","v":0.44030958249336227},0.928086475939635,0.99821002455755536,0.99970225287497938,210,{"$f":"OFFSET(control!CV220,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.517589320903994E-2,{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($Q220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},{"$f":"IF(AND($H220-$D$96-1>=1,$H220<$D$101),OFFSET($R220,-$D$96,0)*PRODUCT(OFFSET($G220,-$D$96+1,0):$G220)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H220-$D$24-$D$25<=0,$H220>=$D$101),0,OFFSET(Q220,-$D$25-$D$25,0)*PRODUCT(OFFSET(G220,-$D$25-$D$25+1,0):G220)*$E$4)","v":0},{"$f":"IF(OR(H220-$D$24<=0,$H220>=$D$101),0,OFFSET(P220,-$D$24,0)*PRODUCT(OFFSET(F220,-$D$24,0):OFFSET(F220,-1,0)))","v":4.138467931043998E-2},8.7445160327334187E-5,0.19908771945301851,9.5562105337448869E-2,0.19908771945301851,0.24426361266205845,0,0.24426361266205845,1.4030419423960439E-4,0,0,4.517589320903994E-2,0,1.4030419423960439E-4,{"$f":"OFFSET(control!FE220,0,$D$1-1)*AG220*AX220+$D$104*AE220+$D$104*(AD220-AE220)","v":18.053556334259042},{"$f":"OFFSET(control!IQ220,0,$D$1-1)*AG220","v":13.01403232576402},{"$f":"IF($D$2=0,OFFSET(control!IQ220,0,$D$1-1)*AH220,$D$30*AH220)","v":0},0.19427022021574275,{"$f":"OFFSET(control!KN220,0,$D$1-1)*AG220","v":9.233558177846482E-2},{"$f":"IF($D$2=0,control!KN220*AH220,(3.25+0.81*$D$30)/mult/55.65*AH220)","v":0},19.516226539646873,98.028281471201012,{"$f":"VLOOKUP(AW220,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI220,0,$D$1)","v":0.18834309555253717},{"$f":"OFFSET(control!$DX220,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW220,control!$EG$11:$EH$291,2,TRUE),0)","v":1384.6358711413711},1.4481578368618604,338.21616010646778,{"$f":"IF($D$2=0,  OFFSET(control!KD220,0,$D$1)*AI220,   $D$35*AG220+$D$36*AH220+IF(H220=1,$D$40*AI220)+$D$41*Z220  ) + $D$37*AL220  +  $D$38*AM220  +  $D$39*AD220 + IF(H220=$D$43,$D$42*AI220,0)","v":0.48852722532411691},210,5.7373070839911926E-4,-3.251627885385902,2.0194974404901043E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},210,3.4002626857264633,0.11656213212944565,0,0,0,0,0,-1.9521048488646029,-0.48852722532411691,1.0761927436671892,0.18494729000647883]
[null,null,"%annual cull rate",{"$f":"IFERROR(D111/D130*365,0)","v":0.55446433531935069},0.92767913340130148,0.99821002455755536,0.99970225287497938,211,{"$f":"OFFSET(control!CV221,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5182253815221306E-2,{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($Q221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},{"$f":"IF(AND($H221-$D$96-1>=1,$H221<$D$101),OFFSET($R221,-$D$96,0)*PRODUCT(OFFSET($G221,-$D$96+1,0):$G221)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H221-$D$24-$D$25<=0,$H221>=$D$101),0,OFFSET(Q221,-$D$25-$D$25,0)*PRODUCT(OFFSET(G221,-$D$25-$D$25+1,0):G221)*$E$4)","v":0},{"$f":"IF(OR(H221-$D$24<=0,$H221>=$D$101),0,OFFSET(P221,-$D$24,0)*PRODUCT(OFFSET(F221,-$D$24,0):OFFSET(F221,-1,0)))","v":0},8.7380755021683243E-5,0.19894108691927137,9.5491721721250242E-2,0.19894108691927137,0.24412334073449268,0,0.24412334073449268,1.4027192756577156E-4,0,0,4.5182253815221306E-2,0,1.4027192756577156E-4,{"$f":"OFFSET(control!FE221,0,$D$1-1)*AG221*AX221+$D$104*AE221+$D$104*(AD221-AE221)","v":17.996854364853359},{"$f":"OFFSET(control!IQ221,0,$D$1-1)*AG221","v":12.992044071654494},{"$f":"IF($D$2=0,OFFSET(control!IQ221,0,$D$1-1)*AH221,$D$30*AH221)","v":0},0.1942806535460414,{"$f":"OFFSET(control!KN221,0,$D$1-1)*AG221","v":9.2186744482237765E-2},{"$f":"IF($D$2=0,control!KN221*AH221,(3.25+0.81*$D$30)/mult/55.65*AH221)","v":0},19.700793491614206,99.028276687733282,{"$f":"VLOOKUP(AW221,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI221,0,$D$1)","v":0.18835240468731834},{"$f":"OFFSET(control!$DX221,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW221,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.028757482112},1.4409441856794172,338.11784728987669,{"$f":"IF($D$2=0,  OFFSET(control!KD221,0,$D$1)*AI221,   $D$35*AG221+$D$36*AH221+IF(H221=1,$D$40*AI221)+$D$41*Z221  ) + $D$37*AL221  +  $D$38*AM221  +  $D$39*AD221 + IF(H221=$D$43,$D$42*AI221,0)","v":0.48824668146898537},211,5.7392816688765118E-4,-3.2515300687611668,2.0201402600586475E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},211,3.3897507964275913,0.11656839212762483,0,0,0,0,0,-1.9488066107481741,-0.48824668146898537,1.0692658963380568,0.1850796145885997]
[null,null,"%annual repro cull rate",{"$f":"IFERROR(D112/D130*365,0)","v":8.1210957405418949E-2},0.92727196964797121,0.99821002455755536,0.99970225287497938,212,{"$f":"OFFSET(control!CV222,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5188538793403107E-2,{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($Q222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},{"$f":"IF(AND($H222-$D$96-1>=1,$H222<$D$101),OFFSET($R222,-$D$96,0)*PRODUCT(OFFSET($G222,-$D$96+1,0):$G222)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H222-$D$24-$D$25<=0,$H222>=$D$101),0,OFFSET(Q222,-$D$25-$D$25,0)*PRODUCT(OFFSET(G222,-$D$25-$D$25+1,0):G222)*$E$4)","v":0},{"$f":"IF(OR(H222-$D$24<=0,$H222>=$D$101),0,OFFSET(P222,-$D$24,0)*PRODUCT(OFFSET(F222,-$D$24,0):OFFSET(F222,-1,0)))","v":0},8.7316397151972485E-5,0.19879456238364693,9.5421389944150503E-2,0.19879456238364693,0.24398310117705002,0,0.24398310117705002,1.4023955744266181E-4,0,0,4.5188538793403107E-2,0,1.4023955744266181E-4,{"$f":"OFFSET(control!FE222,0,$D$1-1)*AG222*AX222+$D$104*AE222+$D$104*(AD222-AE222)","v":17.940242000462042},{"$f":"OFFSET(control!IQ222,0,$D$1-1)*AG222","v":12.970062473825481},{"$f":"IF($D$2=0,OFFSET(control!IQ222,0,$D$1-1)*AH222,$D$30*AH222)","v":0},0.19429084004780123,{"$f":"OFFSET(control!KN222,0,$D$1-1)*AG222","v":9.2037951976338267E-2},{"$f":"IF($D$2=0,control!KN222*AH222,(3.25+0.81*$D$30)/mult/55.65*AH222)","v":0},19.885077981380409,100.02827925255048,{"$f":"VLOOKUP(AW222,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI222,0,$D$1)","v":0.18836178694932731},{"$f":"OFFSET(control!$DX222,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW222,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.4210865378604},1.4337466704365827,338.01933312958539,{"$f":"IF($D$2=0,  OFFSET(control!KD222,0,$D$1)*AI222,   $D$35*AG222+$D$36*AH222+IF(H222=1,$D$40*AI222)+$D$41*Z222  ) + $D$37*AL222  +  $D$38*AM222  +  $D$39*AD222 + IF(H222=$D$43,$D$42*AI222,0)","v":0.48796620235410004},212,5.7412535320617371E-4,-3.2514324180002139,2.0207821745579506E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},212,3.3792560415104047,0.11657450402868073,0,0,0,0,0,-1.945509371073822,-0.48796620235410004,1.0623549721111631,0.18521175677905399]
[null,null,"SD TBV @ calving",{"$f":"D176/D119","v":{"$error":"#REF!"}},0.92686498460117428,0.99821002455755536,0.99970225287497938,213,{"$f":"OFFSET(control!CV223,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5194748326273765E-2,{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($Q223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},{"$f":"IF(AND($H223-$D$96-1>=1,$H223<$D$101),OFFSET($R223,-$D$96,0)*PRODUCT(OFFSET($G223,-$D$96+1,0):$G223)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H223-$D$24-$D$25<=0,$H223>=$D$101),0,OFFSET(Q223,-$D$25-$D$25,0)*PRODUCT(OFFSET(G223,-$D$25-$D$25+1,0):G223)*$E$4)","v":0},{"$f":"IF(OR(H223-$D$24<=0,$H223>=$D$101),0,OFFSET(P223,-$D$24,0)*PRODUCT(OFFSET(F223,-$D$24,0):OFFSET(F223,-1,0)))","v":0},8.725208668326431E-5,0.19864814576660217,9.5351109967969014E-2,0.19864814576660217,0.24384289409287593,0,0.24384289409287593,1.4020708417408767E-4,0,0,4.5194748326273765E-2,0,1.4020708417408767E-4,{"$f":"OFFSET(control!FE223,0,$D$1-1)*AG223*AX223+$D$104*AE223+$D$104*(AD223-AE223)","v":17.883720318549958},{"$f":"OFFSET(control!IQ223,0,$D$1-1)*AG223","v":12.948088376353814},{"$f":"IF($D$2=0,OFFSET(control!IQ223,0,$D$1-1)*AH223,$D$30*AH223)","v":0},0.19430078570138695,{"$f":"OFFSET(control!KN223,0,$D$1-1)*AG223","v":9.1889209835252145E-2},{"$f":"IF($D$2=0,control!KN223*AH223,(3.25+0.81*$D$30)/mult/55.65*AH223)","v":0},20.069080324903755,101.02827752331392,{"$f":"VLOOKUP(AW223,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI223,0,$D$1)","v":0.18837124167929098},{"$f":"OFFSET(control!$DX223,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW223,control!$EG$11:$EH$291,2,TRUE),0)","v":1385.8128984419504},1.4265653457973488,337.92062782732194,{"$f":"IF($D$2=0,  OFFSET(control!KD223,0,$D$1)*AI223,   $D$35*AG223+$D$36*AH223+IF(H223=1,$D$40*AI223)+$D$41*Z223  ) + $D$37*AL223  +  $D$38*AM223  +  $D$39*AD223 + IF(H223=$D$43,$D$42*AI223,0)","v":0.48768578818575187},213,5.7432226780755775E-4,-3.2513349327300434,2.0214231855459224E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},213,3.3687786022504209,0.11658047142083217,0,0,0,0,0,-1.9422132564530721,-0.48768578818575187,1.055460029032429,0.1853437168813285]
[null,null,"TBV @ calving",{"$f":"D177/D119","v":{"$error":"#REF!"}},0.92645817818247544,0.99821002455755536,0.99970225287497938,214,{"$f":"OFFSET(control!CV224,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5200882596159821E-2,{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($Q224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},{"$f":"IF(AND($H224-$D$96-1>=1,$H224<$D$101),OFFSET($R224,-$D$96,0)*PRODUCT(OFFSET($G224,-$D$96+1,0):$G224)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H224-$D$24-$D$25<=0,$H224>=$D$101),0,OFFSET(Q224,-$D$25-$D$25,0)*PRODUCT(OFFSET(G224,-$D$25-$D$25+1,0):G224)*$E$4)","v":1.7457262829418483E-2},{"$f":"IF(OR(H224-$D$24<=0,$H224>=$D$101),0,OFFSET(P224,-$D$24,0)*PRODUCT(OFFSET(F224,-$D$24,0):OFFSET(F224,-1,0)))","v":0},8.7187823580646827E-5,0.19850183698865265,9.5280881754553237E-2,0.19850183698865265,0.24370271958481246,0,0.24370271958481246,1.4017450806347309E-4,0,0,4.5200882596159821E-2,0,1.4017450806347309E-4,{"$f":"OFFSET(control!FE224,0,$D$1-1)*AG224*AX224+$D$104*AE224+$D$104*(AD224-AE224)","v":17.827290373095654},{"$f":"OFFSET(control!IQ224,0,$D$1-1)*AG224","v":12.926122603670009},{"$f":"IF($D$2=0,OFFSET(control!IQ224,0,$D$1-1)*AH224,$D$30*AH224)","v":0},0.19431049654832,{"$f":"OFFSET(control!KN224,0,$D$1-1)*AG224","v":9.1740523503771376E-2},{"$f":"IF($D$2=0,control!KN224*AH224,(3.25+0.81*$D$30)/mult/55.65*AH224)","v":0},20.252800837830328,102.02827997585611,{"$f":"VLOOKUP(AW224,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI224,0,$D$1)","v":0.18838076822739253},{"$f":"OFFSET(control!$DX224,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW224,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.2042337992964},1.4194002653460571,337.82174167686975,{"$f":"IF($D$2=0,  OFFSET(control!KD224,0,$D$1)*AI224,   $D$35*AG224+$D$36*AH224+IF(H224=1,$D$40*AI224)+$D$41*Z224  ) + $D$37*AL224  +  $D$38*AM224  +  $D$39*AD224 + IF(H224=$D$43,$D$42*AI224,0)","v":0.48740543916962492},214,5.7451891114373022E-4,-3.2512376125784717,2.0220632945790601E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},214,3.3583186558965585,0.116586297928992,0,0,0,0,0,-1.9389183905505014,-0.48740543916962492,1.0485811241054241,0.18547549519827655]
[null,null,"TBV @ dairy heifer calving",{"$f":"D178/D120","v":{"$error":"#REF!"}},0.92605155031347375,0.99821002455755536,0.99970225287497938,215,{"$f":"OFFSET(control!CV225,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5206941785026669E-2,{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($Q225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},{"$f":"IF(AND($H225-$D$96-1>=1,$H225<$D$101),OFFSET($R225,-$D$96,0)*PRODUCT(OFFSET($G225,-$D$96+1,0):$G225)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H225-$D$24-$D$25<=0,$H225>=$D$101),0,OFFSET(Q225,-$D$25-$D$25,0)*PRODUCT(OFFSET(G225,-$D$25-$D$25+1,0):G225)*$E$4)","v":0},{"$f":"IF(OR(H225-$D$24<=0,$H225>=$D$101),0,OFFSET(P225,-$D$24,0)*PRODUCT(OFFSET(F225,-$D$24,0):OFFSET(F225,-1,0)))","v":0},8.7123607809233824E-5,0.19835563597037248,9.5210705265778753E-2,0.19835563597037248,0.24356257775539913,0,0.24356257775539913,1.4014182941332609E-4,0,0,4.5206941785026669E-2,0,1.4014182941332609E-4,{"$f":"OFFSET(control!FE225,0,$D$1-1)*AG225*AX225+$D$104*AE225+$D$104*(AD225-AE225)","v":17.77095319501802},{"$f":"OFFSET(control!IQ225,0,$D$1-1)*AG225","v":12.904165961031918},{"$f":"IF($D$2=0,OFFSET(control!IQ225,0,$D$1-1)*AH225,$D$30*AH225)","v":0},0.1943199786885276,{"$f":"OFFSET(control!KN225,0,$D$1-1)*AG225","v":9.1591898300120753E-2},{"$f":"IF($D$2=0,control!KN225*AH225,(3.25+0.81*$D$30)/mult/55.65*AH225)","v":0},20.436239835494295,103.02827998823524,{"$f":"VLOOKUP(AW225,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI225,0,$D$1)","v":0.18839036595309294},{"$f":"OFFSET(control!$DX225,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW225,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.5951336728426},1.4122514815899436,337.72268506044981,{"$f":"IF($D$2=0,  OFFSET(control!KD225,0,$D$1)*AI225,   $D$35*AG225+$D$36*AH225+IF(H225=1,$D$40*AI225)+$D$41*Z225  ) + $D$37*AL225  +  $D$38*AM225  +  $D$39*AD225 + IF(H225=$D$43,$D$42*AI225,0)","v":0.48712515551079827},215,5.7471528366567423E-4,-3.2511404571745692,2.0227025032095404E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},215,3.3478763757447312,0.11659198721311656,0,0,0,0,0,-1.9356248941547876,-0.48712515551079827,1.0417183132922621,0.18560709203211967]
[null,null,"avg TBV",{"$f":"D179/D130","v":{"$error":"#REF!"}},0.92564510091580265,0.99821002455755536,0.99970225287497938,216,{"$f":"OFFSET(control!CV226,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,4.5212926074479173E-2,{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($Q226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},{"$f":"IF(AND($H226-$D$96-1>=1,$H226<$D$101),OFFSET($R226,-$D$96,0)*PRODUCT(OFFSET($G226,-$D$96+1,0):$G226)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H226-$D$24-$D$25<=0,$H226>=$D$101),0,OFFSET(Q226,-$D$25-$D$25,0)*PRODUCT(OFFSET(G226,-$D$25-$D$25+1,0):G226)*$E$4)","v":0},{"$f":"IF(OR(H226-$D$24<=0,$H226>=$D$101),0,OFFSET(P226,-$D$24,0)*PRODUCT(OFFSET(F226,-$D$24,0):OFFSET(F226,-1,0)))","v":0},8.7059439334164854E-5,0.19820954263239429,9.5140580463549215E-2,0.19820954263239429,0.24342246870687345,0,0.24342246870687345,1.4010904852568284E-4,0,0,4.5212926074479173E-2,0,1.4010904852568284E-4,{"$f":"OFFSET(control!FE226,0,$D$1-1)*AG226*AX226+$D$104*AE226+$D$104*(AD226-AE226)","v":17.714709792593933},{"$f":"OFFSET(control!IQ226,0,$D$1-1)*AG226","v":12.882219234985742},{"$f":"IF($D$2=0,OFFSET(control!IQ226,0,$D$1-1)*AH226,$D$30*AH226)","v":0},0.19432923827898091,{"$f":"OFFSET(control!KN226,0,$D$1-1)*AG226","v":9.1443339419001179E-2},{"$f":"IF($D$2=0,control!KN226*AH226,(3.25+0.81*$D$30)/mult/55.65*AH226)","v":0},20.619397632918215,104.0282810108764,{"$f":"VLOOKUP(AW226,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI226,0,$D$1)","v":0.18840003422495649},{"$f":"OFFSET(control!$DX226,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW226,control!$EG$11:$EH$291,2,TRUE),0)","v":1386.9856395703034},1.4051190459620078,337.62346844518504,{"$f":"IF($D$2=0,  OFFSET(control!KD226,0,$D$1)*AI226,   $D$35*AG226+$D$36*AH226+IF(H226=1,$D$40*AI226)+$D$41*Z226  ) + $D$37*AL226  +  $D$38*AM226  +  $D$39*AD226 + IF(H226=$D$43,$D$42*AI226,0)","v":0.4868449374137469},216,5.7491138582343288E-4,-3.2510434661486003,2.0233408129855988E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},216,3.3374519312098689,0.11659754296738854,0,0,0,0,0,-1.9323328852478612,-0.4868449374137469,1.0348716515156493,0.18573850768444905]
[null,null,"milk sales",{"$f":"D159","v":1307.7808698867696},0.92523882991113016,0.99821002455755536,0.99970225287497938,217,{"$f":"OFFSET(control!CV227,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,4.5218835645762352E-2,2.713130138745741E-2,9.664177957896326E-3,4.6388054197902366E-3,5.0253725381060894E-3,3.5554657687866024E-2,{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($Q227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},{"$f":"IF(AND($H227-$D$96-1>=1,$H227<$D$101),OFFSET($R227,-$D$96,0)*PRODUCT(OFFSET($G227,-$D$96+1,0):$G227)*$E$6,0)","v":0},0,3.7740725482008548E-3,4.0885785938842602E-3,0,{"$f":"IF(OR(H227-$D$24-$D$25<=0,$H227>=$D$101),0,OFFSET(Q227,-$D$25-$D$25,0)*PRODUCT(OFFSET(G227,-$D$25-$D$25+1,0):G227)*$E$4)","v":0},{"$f":"IF(OR(H227-$D$24<=0,$H227>=$D$101),0,OFFSET(P227,-$D$24,0)*PRODUCT(OFFSET(F227,-$D$24,0):OFFSET(F227,-1,0)))","v":0},8.6995318120605097E-5,0.20772773485330542,9.9709312729586566E-2,0.20772773485330542,0.24328239254117145,0,0.24328239254117145,1.4007616570199666E-4,0,0,4.5218835645762352E-2,0,1.4007616570199666E-4,{"$f":"OFFSET(control!FE227,0,$D$1-1)*AG227*AX227+$D$104*AE227+$D$104*(AD227-AE227)","v":17.658561151867122},{"$f":"OFFSET(control!IQ227,0,$D$1-1)*AG227","v":12.860283193814784},{"$f":"IF($D$2=0,OFFSET(control!IQ227,0,$D$1-1)*AH227,$D$30*AH227)","v":0},0.1943003825908734,{"$f":"OFFSET(control!KN227,0,$D$1-1)*AG227","v":9.1294851934551738E-2},{"$f":"IF($D$2=0,control!KN227*AH227,(3.25+0.81*$D$30)/mult/55.65*AH227)","v":0},20.811938722771206,100.18854253957525,{"$f":"VLOOKUP(AW227,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI227,0,$D$1)","v":0.18840977242048076},{"$f":"OFFSET(control!$DX227,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW227,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.1052339070689},1.3980030088242099,337.45828001129297,{"$f":"IF($D$2=0,  OFFSET(control!KD227,0,$D$1)*AI227,   $D$35*AG227+$D$36*AH227+IF(H227=1,$D$40*AI227)+$D$41*Z227  ) + $D$37*AL227  +  $D$38*AM227  +  $D$39*AD227 + IF(H227=$D$43,$D$42*AI227,0)","v":0.48656478508234291},217,5.1582976743450677E-4,-3.2817474682736547,1.8301528461842445E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.8874924010782577,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},217,3.3270454878964273,0.11658022955452403,0,0,0,0,-0.40696952081186116,-1.9290424790722174,-0.48656478508234291,0.62104893248452986,0.1461456265555634]
[null,null,"cull sales",128.66712599599856,0.92483273722115844,0.99821002455755536,0.99970225287497938,218,{"$f":"OFFSET(control!CV228,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5582025434377648E-2,{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($Q228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},{"$f":"IF(AND($H228-$D$96-1>=1,$H228<$D$101),OFFSET($R228,-$D$96,0)*PRODUCT(OFFSET($G228,-$D$96+1,0):$G228)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H228-$D$24-$D$25<=0,$H228>=$D$101),0,OFFSET(Q228,-$D$25-$D$25,0)*PRODUCT(OFFSET(G228,-$D$25-$D$25+1,0):G228)*$E$4)","v":0},{"$f":"IF(OR(H228-$D$24<=0,$H228>=$D$101),0,OFFSET(P228,-$D$24,0)*PRODUCT(OFFSET(F228,-$D$24,0):OFFSET(F228,-1,0)))","v":0},9.1172907903590159E-5,0.20757473875603344,9.9635874602895996E-2,0.20757473875603344,0.2431567641904111,0,0.2431567641904111,1.2562835076035395E-4,0,0,3.5582025434377648E-2,0,1.2562835076035395E-4,{"$f":"OFFSET(control!FE228,0,$D$1-1)*AG228*AX228+$D$104*AE228+$D$104*(AD228-AE228)","v":17.60355181161701},{"$f":"OFFSET(control!IQ228,0,$D$1-1)*AG228","v":12.839119717262115},{"$f":"IF($D$2=0,OFFSET(control!IQ228,0,$D$1-1)*AH228,$D$30*AH228)","v":0},0.17430741214878751,{"$f":"OFFSET(control!KN228,0,$D$1-1)*AG228","v":9.1151844471071344E-2},{"$f":"IF($D$2=0,control!KN228*AH228,(3.25+0.81*$D$30)/mult/55.65*AH228)","v":0},21.0041850057315,101.18854117738584,{"$f":"VLOOKUP(AW228,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI228,0,$D$1)","v":0.18841957992593023},{"$f":"OFFSET(control!$DX228,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW228,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.4846807572339},1.390985879959908,337.37628533669454,{"$f":"IF($D$2=0,  OFFSET(control!KD228,0,$D$1)*AI228,   $D$35*AG228+$D$36*AH228+IF(H228=1,$D$40*AI228)+$D$41*Z228  ) + $D$37*AL228  +  $D$38*AM228  +  $D$39*AD228 + IF(H228=$D$43,$D$42*AI228,0)","v":0.4863135283808222},218,5.1611039417031582E-4,-3.2815940926078002,1.8310747601408734E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},218,3.3168538375492251,0.10458444728927251,0,0,0,0,0,-1.9258679575893172,-0.4863135283808222,1.0092567988683581,0.14633368540187552]
[null,null,"variable other value",0,0.92442682276762422,0.99821002455755536,0.99970225287497938,219,{"$f":"OFFSET(control!CV229,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5609277162618858E-2,{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($Q229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},{"$f":"IF(AND($H229-$D$96-1>=1,$H229<$D$101),OFFSET($R229,-$D$96,0)*PRODUCT(OFFSET($G229,-$D$96+1,0):$G229)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H229-$D$24-$D$25<=0,$H229>=$D$101),0,OFFSET(Q229,-$D$25-$D$25,0)*PRODUCT(OFFSET(G229,-$D$25-$D$25+1,0):G229)*$E$4)","v":0},{"$f":"IF(OR(H229-$D$24<=0,$H229>=$D$101),0,OFFSET(P229,-$D$24,0)*PRODUCT(OFFSET(F229,-$D$24,0):OFFSET(F229,-1,0)))","v":0},9.1105757028931854E-5,0.20742185534379023,9.9562490565019257E-2,0.20742185534379023,0.24303113250640909,0,0.24303113250640909,1.2563168400200886E-4,0,0,3.5609277162618858E-2,0,1.2563168400200886E-4,{"$f":"OFFSET(control!FE229,0,$D$1-1)*AG229*AX229+$D$104*AE229+$D$104*(AD229-AE229)","v":17.548631074254029},{"$f":"OFFSET(control!IQ229,0,$D$1-1)*AG229","v":12.817964765679935},{"$f":"IF($D$2=0,OFFSET(control!IQ229,0,$D$1-1)*AH229,$D$30*AH229)","v":0},0.17435964933867706,{"$f":"OFFSET(control!KN229,0,$D$1-1)*AG229","v":9.1008893193379001E-2},{"$f":"IF($D$2=0,control!KN229*AH229,(3.25+0.81*$D$30)/mult/55.65*AH229)","v":0},21.196136811615954,102.18854211321452,{"$f":"VLOOKUP(AW229,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI229,0,$D$1)","v":0.18842945613617368},{"$f":"OFFSET(control!$DX229,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW229,control!$EG$11:$EH$291,2,TRUE),0)","v":1387.86366451865},1.3839842944040537,337.29407815246253,{"$f":"IF($D$2=0,  OFFSET(control!KD229,0,$D$1)*AI229,   $D$35*AG229+$D$36*AH229+IF(H229=1,$D$40*AI229)+$D$41*Z229  ) + $D$37*AL229  +  $D$38*AM229  +  $D$39*AD229 + IF(H229=$D$43,$D$42*AI229,0)","v":0.48606226501281818},219,5.1639060166927043E-4,-3.2814410230594673,1.8319952543822779E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},219,3.3066790092560439,0.10461578960320624,0,0,0,0,0,-1.9226947148519902,-0.48606226501281818,1.0025378189944418,0.14652146330133151]
[null,null,"dairy heifer calf value",27.041334868355008,0.92402108647229841,0.99821002455755536,0.99970225287497938,220,{"$f":"OFFSET(control!CV230,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5636413129629091E-2,{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($Q230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},{"$f":"IF(AND($H230-$D$96-1>=1,$H230<$D$101),OFFSET($R230,-$D$96,0)*PRODUCT(OFFSET($G230,-$D$96+1,0):$G230)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H230-$D$24-$D$25<=0,$H230>=$D$101),0,OFFSET(Q230,-$D$25-$D$25,0)*PRODUCT(OFFSET(G230,-$D$25-$D$25+1,0):G230)*$E$4)","v":0},{"$f":"IF(OR(H230-$D$24<=0,$H230>=$D$101),0,OFFSET(P230,-$D$24,0)*PRODUCT(OFFSET(F230,-$D$24,0):OFFSET(F230,-1,0)))","v":0},9.1038655612386406E-5,0.20726908453358076,9.9489160576118701E-2,0.20726908453358076,0.24290549766320985,0,0.24290549766320985,1.25634843199246E-4,0,0,3.5636413129629091E-2,0,1.25634843199246E-4,{"$f":"OFFSET(control!FE230,0,$D$1-1)*AG230*AX230+$D$104*AE230+$D$104*(AD230-AE230)","v":17.4937998948817},{"$f":"OFFSET(control!IQ230,0,$D$1-1)*AG230","v":12.796819064518484},{"$f":"IF($D$2=0,OFFSET(control!IQ230,0,$D$1-1)*AH230,$D$30*AH230)","v":0},0.17441159468146725,{"$f":"OFFSET(control!KN230,0,$D$1-1)*AG230","v":9.0866002894769843E-2},{"$f":"IF($D$2=0,control!KN230*AH230,(3.25+0.81*$D$30)/mult/55.65*AH230)","v":0},21.387794469915526,103.18853893782143,{"$f":"VLOOKUP(AW230,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI230,0,$D$1)","v":0.18843940045452573},{"$f":"OFFSET(control!$DX230,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW230,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.2422283511391},1.3769983041851803,337.21166935471683,{"$f":"IF($D$2=0,  OFFSET(control!KD230,0,$D$1)*AI230,   $D$35*AG230+$D$36*AH230+IF(H230=1,$D$40*AI230)+$D$41*Z230  ) + $D$37*AL230  +  $D$38*AM230  +  $D$39*AD230 + IF(H230=$D$43,$D$42*AI230,0)","v":0.48581099532641969},220,5.1667039071460899E-4,-3.2812882587752306,1.8329143316927797E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},220,3.2965211638629528,0.10464695680888035,0,0,0,0,0,-1.9195228596777725,-0.48581099532641969,0.99583426566764099,0.14670896077880966]
[null,null,"other calf value",9.764926480239307,0.92361552825698645,0.99821002455755536,0.99970225287497938,221,{"$f":"OFFSET(control!CV231,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5663433591951336E-2,{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($Q231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},{"$f":"IF(AND($H231-$D$96-1>=1,$H231<$D$101),OFFSET($R231,-$D$96,0)*PRODUCT(OFFSET($G231,-$D$96+1,0):$G231)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H231-$D$24-$D$25<=0,$H231>=$D$101),0,OFFSET(Q231,-$D$25-$D$25,0)*PRODUCT(OFFSET(G231,-$D$25-$D$25+1,0):G231)*$E$4)","v":0},{"$f":"IF(OR(H231-$D$24<=0,$H231>=$D$101),0,OFFSET(P231,-$D$24,0)*PRODUCT(OFFSET(F231,-$D$24,0):OFFSET(F231,-1,0)))","v":0},9.0971603617526778E-5,0.20711642624247112,9.9415884596386089E-2,0.20711642624247112,0.24277985983442246,0,0.24277985983442246,1.2563782878738383E-4,0,0,3.5663433591951336E-2,0,1.2563782878738383E-4,{"$f":"OFFSET(control!FE231,0,$D$1-1)*AG231*AX231+$D$104*AE231+$D$104*(AD231-AE231)","v":17.439059208053145},{"$f":"OFFSET(control!IQ231,0,$D$1-1)*AG231","v":12.775683322787868},{"$f":"IF($D$2=0,OFFSET(control!IQ231,0,$D$1-1)*AH231,$D$30*AH231)","v":0},0.17446325405058871,{"$f":"OFFSET(control!KN231,0,$D$1-1)*AG231","v":9.072317826000581E-2},{"$f":"IF($D$2=0,control!KN231*AH231,(3.25+0.81*$D$30)/mult/55.65*AH231)","v":0},21.579158309795549,104.18853970924202,{"$f":"VLOOKUP(AW231,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI231,0,$D$1)","v":0.18844941229259166},{"$f":"OFFSET(control!$DX231,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW231,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.6204157971551},1.370027960275144,337.12906991045077,{"$f":"IF($D$2=0,  OFFSET(control!KD231,0,$D$1)*AI231,   $D$35*AG231+$D$36*AH231+IF(H231=1,$D$40*AI231)+$D$41*Z231  ) + $D$37*AL231  +  $D$38*AM231  +  $D$39*AD231 + IF(H231=$D$43,$D$42*AI231,0)","v":0.48555971966884492},221,5.169497620876965E-4,-3.2811357989047352,1.8338319948506326E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},221,3.2863804586933241,0.10467795243035323,0,0,0,0,0,-1.9163524984181801,-0.48555971966884492,0.98914619303665241,0.14689617835793317]
[null,null,"dystocia cost",0.11207984045506414,0.92321014804352786,0.99821002455755536,0.99970225287497938,222,{"$f":"OFFSET(control!CV232,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5690338805633035E-2,{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($Q232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},{"$f":"IF(AND($H232-$D$96-1>=1,$H232<$D$101),OFFSET($R232,-$D$96,0)*PRODUCT(OFFSET($G232,-$D$96+1,0):$G232)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H232-$D$24-$D$25<=0,$H232>=$D$101),0,OFFSET(Q232,-$D$25-$D$25,0)*PRODUCT(OFFSET(G232,-$D$25-$D$25+1,0):G232)*$E$4)","v":0},{"$f":"IF(OR(H232-$D$24<=0,$H232>=$D$101),0,OFFSET(P232,-$D$24,0)*PRODUCT(OFFSET(F232,-$D$24,0):OFFSET(F232,-1,0)))","v":0},9.0904601007952819E-5,0.20696388038758853,9.9342662586042449E-2,0.20696388038758853,0.24265421919322155,0,0.24265421919322155,1.2564064120090812E-4,0,0,3.5690338805633035E-2,0,1.2564064120090812E-4,{"$f":"OFFSET(control!FE232,0,$D$1-1)*AG232*AX232+$D$104*AE232+$D$104*(AD232-AE232)","v":17.384409928132857},{"$f":"OFFSET(control!IQ232,0,$D$1-1)*AG232","v":12.75455823344517},{"$f":"IF($D$2=0,OFFSET(control!IQ232,0,$D$1-1)*AH232,$D$30*AH232)","v":0},0.17451463336651474,{"$f":"OFFSET(control!KN232,0,$D$1-1)*AG232","v":9.0580423867871088E-2},{"$f":"IF($D$2=0,control!KN232*AH232,(3.25+0.81*$D$30)/mult/55.65*AH232)","v":0},21.770228660096048,105.18854284733224,{"$f":"VLOOKUP(AW232,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI232,0,$D$1)","v":0.1884594910701157},{"$f":"OFFSET(control!$DX232,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW232,control!$EG$11:$EH$291,2,TRUE),0)","v":1388.998270770154},1.3630733125934094,337.04629085446663,{"$f":"IF($D$2=0,  OFFSET(control!KD232,0,$D$1)*AI232,   $D$35*AG232+$D$36*AH232+IF(H232=1,$D$40*AI232)+$D$41*Z232  ) + $D$37*AL232  +  $D$38*AM232  +  $D$39*AD232 + IF(H232=$D$43,$D$42*AI232,0)","v":0.48530843838644311},222,5.1722871656803191E-4,-3.280983642601111,1.8347482466254574E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},222,3.2762570476101849,0.10470878001990884,0,0,0,0,0,-1.9131837350167755,-0.48530843838644311,0.98247365422687494,0.14708311656107412]
[null,null,"ovulation cost",0,0.92280494575379668,0.99821002455755536,0.99970225287497938,223,{"$f":"OFFSET(control!CV233,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5717129026226993E-2,{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($Q233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},{"$f":"IF(AND($H233-$D$96-1>=1,$H233<$D$101),OFFSET($R233,-$D$96,0)*PRODUCT(OFFSET($G233,-$D$96+1,0):$G233)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H233-$D$24-$D$25<=0,$H233>=$D$101),0,OFFSET(Q233,-$D$25-$D$25,0)*PRODUCT(OFFSET(G233,-$D$25-$D$25+1,0):G233)*$E$4)","v":0},{"$f":"IF(OR(H233-$D$24<=0,$H233>=$D$101),0,OFFSET(P233,-$D$24,0)*PRODUCT(OFFSET(F233,-$D$24,0):OFFSET(F233,-1,0)))","v":0},9.0837647747291187E-5,0.20681144688612119,9.9269494505338118E-2,0.20681144688612119,0.24252857591234817,0,0.24252857591234817,1.2564328087338872E-4,0,0,3.5717129026226993E-2,0,1.2564328087338872E-4,{"$f":"OFFSET(control!FE233,0,$D$1-1)*AG233*AX233+$D$104*AE233+$D$104*(AD233-AE233)","v":17.329852949651155},{"$f":"OFFSET(control!IQ233,0,$D$1-1)*AG233","v":12.733444473771323},{"$f":"IF($D$2=0,OFFSET(control!IQ233,0,$D$1-1)*AH233,$D$30*AH233)","v":0},0.17456573859514138,{"$f":"OFFSET(control!KN233,0,$D$1-1)*AG233","v":9.0437744193659797E-2},{"$f":"IF($D$2=0,control!KN233*AH233,(3.25+0.81*$D$30)/mult/55.65*AH233)","v":0},21.96100584933205,106.1885419335257,{"$f":"VLOOKUP(AW233,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI233,0,$D$1)","v":0.18846963621483329},{"$f":"OFFSET(control!$DX233,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW233,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.3758375432112},1.3561344100116104,336.96334328638102,{"$f":"IF($D$2=0,  OFFSET(control!KD233,0,$D$1)*AI233,   $D$35*AG233+$D$36*AH233+IF(H233=1,$D$40*AI233)+$D$41*Z233  ) + $D$37*AL233  +  $D$38*AM233  +  $D$39*AD233 + IF(H233=$D$43,$D$42*AI233,0)","v":0.48505715182469633},223,5.1750725493325154E-4,-3.2808317890204708,1.8356630897811844E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},223,3.2661510810773087,0.10473944315708482,0,0,0,0,0,-1.9100166710656983,-0.48505715182469633,0.97581670134399878,0.147269775909357]
[null,null,"breeding cost",10.220637734329497,0.92239992130970117,0.99821002455755536,0.99970225287497938,224,{"$f":"OFFSET(control!CV234,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5743804508792318E-2,{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($Q234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},{"$f":"IF(AND($H234-$D$96-1>=1,$H234<$D$101),OFFSET($R234,-$D$96,0)*PRODUCT(OFFSET($G234,-$D$96+1,0):$G234)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H234-$D$24-$D$25<=0,$H234>=$D$101),0,OFFSET(Q234,-$D$25-$D$25,0)*PRODUCT(OFFSET(G234,-$D$25-$D$25+1,0):G234)*$E$4)","v":0},{"$f":"IF(OR(H234-$D$24<=0,$H234>=$D$101),0,OFFSET(P234,-$D$24,0)*PRODUCT(OFFSET(F234,-$D$24,0):OFFSET(F234,-1,0)))","v":0},9.077074379919529E-5,0.20665912565531827,9.9196380314552718E-2,0.20665912565531827,0.24240293016411057,0,0.24240293016411057,1.2564574823759056E-4,0,0,3.5743804508792318E-2,0,1.2564574823759056E-4,{"$f":"OFFSET(control!FE234,0,$D$1-1)*AG234*AX234+$D$104*AE234+$D$104*(AD234-AE234)","v":17.275389147651374},{"$f":"OFFSET(control!IQ234,0,$D$1-1)*AG234","v":12.71234270573796},{"$f":"IF($D$2=0,OFFSET(control!IQ234,0,$D$1-1)*AH234,$D$30*AH234)","v":0},0.17461657574646841,{"$f":"OFFSET(control!KN234,0,$D$1-1)*AG234","v":9.0295143611597628E-2},{"$f":"IF($D$2=0,control!KN234*AH234,(3.25+0.81*$D$30)/mult/55.65*AH234)","v":0},22.151490205693861,107.1885402096684,{"$f":"VLOOKUP(AW234,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI234,0,$D$1)","v":0.18847984716232574},{"$f":"OFFSET(control!$DX234,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW234,control!$EG$11:$EH$291,2,TRUE),0)","v":1389.753160737888},1.3492113003583377,336.88023836769821,{"$f":"IF($D$2=0,  OFFSET(control!KD234,0,$D$1)*AI234,   $D$35*AG234+$D$36*AH234+IF(H234=1,$D$40*AI234)+$D$41*Z234  ) + $D$37*AL234  +  $D$38*AM234  +  $D$39*AD234 + IF(H234=$D$43,$D$42*AI234,0)","v":0.48480586032822115},224,5.1778537795913642E-4,-3.2806802373223252,1.8365765270734857E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},224,3.2560627062190317,0.10476994544788104,0,0,0,0,0,-1.906851405860694,-0.48480586032822115,0.96917538547799753,0.14745615692266262]
[null,null,"enter cost",0,0.92199507463318375,0.99821002455755536,0.99970225287497938,225,{"$f":"OFFSET(control!CV235,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5770365507895314E-2,{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($Q235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},{"$f":"IF(AND($H235-$D$96-1>=1,$H235<$D$101),OFFSET($R235,-$D$96,0)*PRODUCT(OFFSET($G235,-$D$96+1,0):$G235)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H235-$D$24-$D$25<=0,$H235>=$D$101),0,OFFSET(Q235,-$D$25-$D$25,0)*PRODUCT(OFFSET(G235,-$D$25-$D$25+1,0):G235)*$E$4)","v":0},{"$f":"IF(OR(H235-$D$24<=0,$H235>=$D$101),0,OFFSET(P235,-$D$24,0)*PRODUCT(OFFSET(F235,-$D$24,0):OFFSET(F235,-1,0)))","v":0},9.0703889127345306E-5,0.20650691661248999,9.9123319973995136E-2,0.20650691661248999,0.2422772821203853,0,0.2422772821203853,1.2564804372527938E-4,0,0,3.5770365507895314E-2,0,1.2564804372527938E-4,{"$f":"OFFSET(control!FE235,0,$D$1-1)*AG235*AX235+$D$104*AE235+$D$104*(AD235-AE235)","v":17.22101937803016},{"$f":"OFFSET(control!IQ235,0,$D$1-1)*AG235","v":12.691253576364831},{"$f":"IF($D$2=0,OFFSET(control!IQ235,0,$D$1-1)*AH235,$D$30*AH235)","v":0},0.17466715087288645,{"$f":"OFFSET(control!KN235,0,$D$1-1)*AG235","v":9.015262639720116E-2},{"$f":"IF($D$2=0,control!KN235*AH235,(3.25+0.81*$D$30)/mult/55.65*AH235)","v":0},22.341682057047379,108.18854092874837,{"$f":"VLOOKUP(AW235,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI235,0,$D$1)","v":0.18849012335587931},{"$f":"OFFSET(control!$DX235,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW235,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.1302853133463},1.3423040304241682,336.79698731895331,{"$f":"IF($D$2=0,  OFFSET(control!KD235,0,$D$1)*AI235,   $D$35*AG235+$D$36*AH235+IF(H235=1,$D$40*AI235)+$D$41*Z235  ) + $D$37*AL235  +  $D$38*AM235  +  $D$39*AD235 + IF(H235=$D$43,$D$42*AI235,0)","v":0.48455456424077059},225,5.1806308641961672E-4,-3.2805289866691463,1.8374885612523382E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},225,3.2459920668788929,0.10480029052373187,0,0,0,0,0,-1.9036880364547246,-0.48455456424077059,0.96254975670712939,0.14764226011963166]
[null,null,"feed cost",730.40768475135928,0.9215904056462213,0.99821002455755536,0.99970225287497938,226,{"$f":"OFFSET(control!CV236,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5796812277610376E-2,{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($Q236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},{"$f":"IF(AND($H236-$D$96-1>=1,$H236<$D$101),OFFSET($R236,-$D$96,0)*PRODUCT(OFFSET($G236,-$D$96+1,0):$G236)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H236-$D$24-$D$25<=0,$H236>=$D$101),0,OFFSET(Q236,-$D$25-$D$25,0)*PRODUCT(OFFSET(G236,-$D$25-$D$25+1,0):G236)*$E$4)","v":0},{"$f":"IF(OR(H236-$D$24<=0,$H236>=$D$101),0,OFFSET(P236,-$D$24,0)*PRODUCT(OFFSET(F236,-$D$24,0):OFFSET(F236,-1,0)))","v":0},9.0637083695448229E-5,0.20635481967500741,9.9050313444003488E-2,0.20635481967500741,0.2421516319526178,0,0.2421516319526178,1.2565016776749927E-4,0,0,3.5796812277610376E-2,0,1.2565016776749927E-4,{"$f":"OFFSET(control!FE236,0,$D$1-1)*AG236*AX236+$D$104*AE236+$D$104*(AD236-AE236)","v":17.1667444778708},{"$f":"OFFSET(control!IQ236,0,$D$1-1)*AG236","v":12.670177718067642},{"$f":"IF($D$2=0,OFFSET(control!IQ236,0,$D$1-1)*AH236,$D$30*AH236)","v":0},0.17471747006814792,{"$f":"OFFSET(control!KN236,0,$D$1-1)*AG236","v":9.0010196729573971E-2},{"$f":"IF($D$2=0,control!KN236*AH236,(3.25+0.81*$D$30)/mult/55.65*AH236)","v":0},22.531581730934395,109.18854250889544,{"$f":"VLOOKUP(AW236,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI236,0,$D$1)","v":0.18850046424634648},{"$f":"OFFSET(control!$DX236,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW236,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.5072565556925},1.3354126459669047,336.71360141691832,{"$f":"IF($D$2=0,  OFFSET(control!KD236,0,$D$1)*AI236,   $D$35*AG236+$D$36*AH236+IF(H236=1,$D$40*AI236)+$D$41*Z236  ) + $D$37*AL236  +  $D$38*AM236  +  $D$39*AD236 + IF(H236=$D$43,$D$42*AI236,0)","v":0.48430326390523559},226,5.1834038108677786E-4,-3.2803780362268373,1.8383991950591102E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},226,3.2359393036770507,0.10483048204088875,0,0,0,0,0,-1.9005266577101461,-0.48430326390523559,0.95593986410255782,0.14782808601766845]
[null,null,"other variable cost",204.52416430851679,0.92118591427082475,0.99821002455755536,0.99970225287497938,227,{"$f":"OFFSET(control!CV237,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5823145071520915E-2,{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($Q237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},{"$f":"IF(AND($H237-$D$96-1>=1,$H237<$D$101),OFFSET($R237,-$D$96,0)*PRODUCT(OFFSET($G237,-$D$96+1,0):$G237)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H237-$D$24-$D$25<=0,$H237>=$D$101),0,OFFSET(Q237,-$D$25-$D$25,0)*PRODUCT(OFFSET(G237,-$D$25-$D$25+1,0):G237)*$E$4)","v":0},{"$f":"IF(OR(H237-$D$24<=0,$H237>=$D$101),0,OFFSET(P237,-$D$24,0)*PRODUCT(OFFSET(F237,-$D$24,0):OFFSET(F237,-1,0)))","v":0},9.0570327467237729E-5,0.20620283476030241,9.8977360684945087E-2,0.20620283476030241,0.24202597983182333,0,0.24202597983182333,1.2565212079446164E-4,0,0,3.5823145071520915E-2,0,1.2565212079446164E-4,{"$f":"OFFSET(control!FE237,0,$D$1-1)*AG237*AX237+$D$104*AE237+$D$104*(AD237-AE237)","v":17.112565265769973},{"$f":"OFFSET(control!IQ237,0,$D$1-1)*AG237","v":12.649115748996923},{"$f":"IF($D$2=0,OFFSET(control!IQ237,0,$D$1-1)*AH237,$D$30*AH237)","v":0},0.17476753946582843,{"$f":"OFFSET(control!KN237,0,$D$1-1)*AG237","v":8.9867858693643651E-2},{"$f":"IF($D$2=0,control!KN237*AH237,(3.25+0.81*$D$30)/mult/55.65*AH237)","v":0},22.721189554572891,110.18854336513816,{"$f":"VLOOKUP(AW237,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI237,0,$D$1)","v":0.18851086929201077},{"$f":"OFFSET(control!$DX237,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW237,control!$EG$11:$EH$291,2,TRUE),0)","v":1390.8841200675672},1.3285371917170288,336.63009199187638,{"$f":"IF($D$2=0,  OFFSET(control!KD237,0,$D$1)*AI237,   $D$35*AG237+$D$36*AH237+IF(H237=1,$D$40*AI237)+$D$41*Z237  ) + $D$37*AL237  +  $D$38*AM237  +  $D$39*AD237 + IF(H237=$D$43,$D$42*AI237,0)","v":0.48405195966364667},227,5.1861726273086601E-4,-3.2802273851642356,1.8393084312295015E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},227,3.2259045540665672,0.10486052367949705,0,0,0,0,0,-1.8973673623495384,-0.48405195966364667,0.94934575573287916,0.14801363513294463]
[null,null,"total revenues",1473.2542572313625,0.92078160042903945,0.99821002455755536,0.99970225287497938,228,{"$f":"OFFSET(control!CV238,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,1,4,0,0,0,0,0,0,3.5849364142720254E-2,{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($Q238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},{"$f":"IF(AND($H238-$D$96-1>=1,$H238<$D$101),OFFSET($R238,-$D$96,0)*PRODUCT(OFFSET($G238,-$D$96+1,0):$G238)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H238-$D$24-$D$25<=0,$H238>=$D$101),0,OFFSET(Q238,-$D$25-$D$25,0)*PRODUCT(OFFSET(G238,-$D$25-$D$25+1,0):G238)*$E$4)","v":0},{"$f":"IF(OR(H238-$D$24<=0,$H238>=$D$101),0,OFFSET(P238,-$D$24,0)*PRODUCT(OFFSET(F238,-$D$24,0):OFFSET(F238,-1,0)))","v":0},9.0503620406474184E-5,0.20605096178586774,9.8904461657216447E-2,0.20605096178586774,0.24190032592858798,0,0.24190032592858798,1.2565390323535097E-4,0,0,3.5849364142720254E-2,3.5849364142720254E-2,1.2565390323535097E-4,{"$f":"OFFSET(control!FE238,0,$D$1-1)*AG238*AX238+$D$104*AE238+$D$104*(AD238-AE238)","v":17.058482542157954},{"$f":"OFFSET(control!IQ238,0,$D$1-1)*AG238","v":12.628068273367951},{"$f":"IF($D$2=0,OFFSET(control!IQ238,0,$D$1-1)*AH238,$D$30*AH238)","v":0},0.17481736523769922,{"$f":"OFFSET(control!KN238,0,$D$1-1)*AG238","v":8.9725616282339438E-2},{"$f":"IF($D$2=0,control!KN238*AH238,(3.25+0.81*$D$30)/mult/55.65*AH238)","v":0},22.910505854857337,111.18854190939936,{"$f":"VLOOKUP(AW238,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI238,0,$D$1)","v":0.18852133795845449},{"$f":"OFFSET(control!$DX238,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW238,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.2609217579545},1.3216777113833629,336.54647042495696,{"$f":"IF($D$2=0,  OFFSET(control!KD238,0,$D$1)*AI238,   $D$35*AG238+$D$36*AH238+IF(H238=1,$D$40*AI238)+$D$41*Z238  ) + $D$37*AL238  +  $D$38*AM238  +  $D$39*AD238 + IF(H238=$D$43,$D$42*AI238,0)","v":0.48380065185717597},228,5.1889373212029286E-4,-3.2800770326533462,1.8402162724920541E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},228,3.2158879523885555,0.10489041914261953,0,0,0,0,0,-1.8942102410051926,-0.48380065185717597,0.94276747866880628,0.14819890798040278]
[null,null,"variable costs",945.26456663466058,0.92037746404294485,0.99821002455755536,0.99970225287497938,229,{"$f":"OFFSET(control!CV239,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5875469743812553E-2,{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($Q239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},{"$f":"IF(AND($H239-$D$96-1>=1,$H239<$D$101),OFFSET($R239,-$D$96,0)*PRODUCT(OFFSET($G239,-$D$96+1,0):$G239)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H239-$D$24-$D$25<=0,$H239>=$D$101),0,OFFSET(Q239,-$D$25-$D$25,0)*PRODUCT(OFFSET(G239,-$D$25-$D$25+1,0):G239)*$E$4)","v":0},{"$f":"IF(OR(H239-$D$24<=0,$H239>=$D$101),0,OFFSET(P239,-$D$24,0)*PRODUCT(OFFSET(F239,-$D$24,0):OFFSET(F239,-1,0)))","v":0},9.0436962476944674E-5,0.20589920066925688,9.8831616321243237E-2,0.20589920066925688,0.24177467041306944,0,0.24177467041306944,1.2565551551854681E-4,0,0,3.5875469743812553E-2,0,1.2565551551854681E-4,{"$f":"OFFSET(control!FE239,0,$D$1-1)*AG239*AX239+$D$104*AE239+$D$104*(AD239-AE239)","v":17.004497089612478},{"$f":"OFFSET(control!IQ239,0,$D$1-1)*AG239","v":12.607035881782172},{"$f":"IF($D$2=0,OFFSET(control!IQ239,0,$D$1-1)*AH239,$D$30*AH239)","v":0},0.17486695359270674,{"$f":"OFFSET(control!KN239,0,$D$1-1)*AG239","v":8.9583473398714211E-2},{"$f":"IF($D$2=0,control!KN239*AH239,(3.25+0.81*$D$30)/mult/55.65*AH239)","v":0},23.099530958358994,112.18854140723735,{"$f":"VLOOKUP(AW239,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI239,0,$D$1)","v":0.18853186971842942},{"$f":"OFFSET(control!$DX239,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW239,control!$EG$11:$EH$291,2,TRUE),0)","v":1391.6377078322223},1.3148342476589063,336.46274814553499,{"$f":"IF($D$2=0,  OFFSET(control!KD239,0,$D$1)*AI239,   $D$35*AG239+$D$36*AH239+IF(H239=1,$D$40*AI239)+$D$41*Z239  ) + $D$37*AL239  +  $D$38*AM239  +  $D$39*AD239 + IF(H239=$D$43,$D$42*AI239,0)","v":0.48354934082613887},229,5.1916979002164195E-4,-3.2799269778694464,1.8411227215674557E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},229,3.2058896299262321,0.10492017215562403,0,0,0,0,0,-1.8910553822673257,-0.48354934082613887,0.93620507898839134,0.1483839050737602]
[null,null,"gross profit",527.98969059670196,0.91997350503465458,0.99821002455755536,0.99970225287497938,230,{"$f":"OFFSET(control!CV240,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5901462126913683E-2,{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($Q240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},{"$f":"IF(AND($H240-$D$96-1>=1,$H240<$D$101),OFFSET($R240,-$D$96,0)*PRODUCT(OFFSET($G240,-$D$96+1,0):$G240)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H240-$D$24-$D$25<=0,$H240>=$D$101),0,OFFSET(Q240,-$D$25-$D$25,0)*PRODUCT(OFFSET(G240,-$D$25-$D$25+1,0):G240)*$E$4)","v":0},{"$f":"IF(OR(H240-$D$24<=0,$H240>=$D$101),0,OFFSET(P240,-$D$24,0)*PRODUCT(OFFSET(F240,-$D$24,0):OFFSET(F240,-1,0)))","v":0},9.0370353642462947E-5,0.20574755132808409,9.8758824637480286E-2,0.20574755132808409,0.24164901345499779,0,0.24164901345499779,1.2565695807165156E-4,0,0,3.5901462126913683E-2,0,1.2565695807165156E-4,{"$f":"OFFSET(control!FE240,0,$D$1-1)*AG240*AX240+$D$104*AE240+$D$104*(AD240-AE240)","v":16.950609673166376},{"$f":"OFFSET(control!IQ240,0,$D$1-1)*AG240","v":12.586019151540093},{"$f":"IF($D$2=0,OFFSET(control!IQ240,0,$D$1-1)*AH240,$D$30*AH240)","v":0},0.17491631077570977,{"$f":"OFFSET(control!KN240,0,$D$1-1)*AG240","v":8.9441433858009692E-2},{"$f":"IF($D$2=0,control!KN240*AH240,(3.25+0.81*$D$30)/mult/55.65*AH240)","v":0},23.288265191326204,113.18854027509003,{"$f":"VLOOKUP(AW240,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI240,0,$D$1)","v":0.18854246405173011},{"$f":"OFFSET(control!$DX240,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW240,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.0145247823821},1.3080068422268665,336.37893662869021,{"$f":"IF($D$2=0,  OFFSET(control!KD240,0,$D$1)*AI240,   $D$35*AG240+$D$36*AH240+IF(H240=1,$D$40*AI240)+$D$41*Z240  ) + $D$37*AL240  +  $D$38*AM240  +  $D$39*AD240 + IF(H240=$D$43,$D$42*AI240,0)","v":0.48329802690999557},230,5.1944543719967349E-4,-3.2797772199907116,1.8420277811707316E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},230,3.1959097149578803,0.10494978646542585,0,0,0,0,0,-1.8879028727310139,-0.48329802690999557,0.92965860178229698,0.14856862692551237]
[null,null,null,null,0.91956972332631648,0.99821002455755536,0.99970225287497938,231,{"$f":"OFFSET(control!CV241,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5927341543652139E-2,{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($Q241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},{"$f":"IF(AND($H241-$D$96-1>=1,$H241<$D$101),OFFSET($R241,-$D$96,0)*PRODUCT(OFFSET($G241,-$D$96+1,0):$G241)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H241-$D$24-$D$25<=0,$H241>=$D$101),0,OFFSET(Q241,-$D$25-$D$25,0)*PRODUCT(OFFSET(G241,-$D$25-$D$25+1,0):G241)*$E$4)","v":0},{"$f":"IF(OR(H241-$D$24<=0,$H241>=$D$101),0,OFFSET(P241,-$D$24,0)*PRODUCT(OFFSET(F241,-$D$24,0):OFFSET(F241,-1,0)))","v":3.2308286127876312E-2},9.0303793866869424E-5,0.20559601368002425,9.8686086566411563E-2,0.20559601368002425,0.24152335522367641,0,0.24152335522367641,1.2565823132137943E-4,0,0,3.5927341543652139E-2,0,1.2565823132137943E-4,{"$f":"OFFSET(control!FE241,0,$D$1-1)*AG241*AX241+$D$104*AE241+$D$104*(AD241-AE241)","v":16.896821040609186},{"$f":"OFFSET(control!IQ241,0,$D$1-1)*AG241","v":12.565018646946188},{"$f":"IF($D$2=0,OFFSET(control!IQ241,0,$D$1-1)*AH241,$D$30*AH241)","v":0},0.17496544306604972,{"$f":"OFFSET(control!KN241,0,$D$1-1)*AG241","v":8.9299501389669272E-2},{"$f":"IF($D$2=0,control!KN241*AH241,(3.25+0.81*$D$30)/mult/55.65*AH241)","v":0},23.476708879684701,114.18854179020009,{"$f":"VLOOKUP(AW241,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI241,0,$D$1)","v":0.18855312044507053},{"$f":"OFFSET(control!$DX241,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW241,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.3914193775636},1.3011955357668576,336.2950473927263,{"$f":"IF($D$2=0,  OFFSET(control!KD241,0,$D$1)*AI241,   $D$35*AG241+$D$36*AH241+IF(H241=1,$D$40*AI241)+$D$41*Z241  ) + $D$37*AL241  +  $D$38*AM241  +  $D$39*AD241 + IF(H241=$D$43,$D$42*AI241,0)","v":0.48304671044735281},231,5.1972067441733024E-4,-3.2796277581986288,1.8429314540086704E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},231,3.1859483328087856,0.10497926583962983,0,0,0,0,0,-1.884752797041928,-0.48304671044735281,0.92312809115913486,0.14875307404693672]
[null,null,null,null,0.91916611884011257,0.99821002455755536,0.99970225287497938,232,{"$f":"OFFSET(control!CV242,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.5953108245169944E-2,{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($Q242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},{"$f":"IF(AND($H242-$D$96-1>=1,$H242<$D$101),OFFSET($R242,-$D$96,0)*PRODUCT(OFFSET($G242,-$D$96+1,0):$G242)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H242-$D$24-$D$25<=0,$H242>=$D$101),0,OFFSET(Q242,-$D$25-$D$25,0)*PRODUCT(OFFSET(G242,-$D$25-$D$25+1,0):G242)*$E$4)","v":0},{"$f":"IF(OR(H242-$D$24<=0,$H242>=$D$101),0,OFFSET(P242,-$D$24,0)*PRODUCT(OFFSET(F242,-$D$24,0):OFFSET(F242,-1,0)))","v":0},9.0237283114031131E-5,0.20544458764281293,9.8613402068550113E-2,0.20544458764281293,0.24139769588798288,0,0.24139769588798288,1.2565933569352872E-4,0,0,3.5953108245169944E-2,0,1.2565933569352872E-4,{"$f":"OFFSET(control!FE242,0,$D$1-1)*AG242*AX242+$D$104*AE242+$D$104*(AD242-AE242)","v":16.843131922782831},{"$f":"OFFSET(control!IQ242,0,$D$1-1)*AG242","v":12.544034919605764},{"$f":"IF($D$2=0,OFFSET(control!IQ242,0,$D$1-1)*AH242,$D$30*AH242)","v":0},0.17501435677626356,{"$f":"OFFSET(control!KN242,0,$D$1-1)*AG242","v":8.9157679639297729E-2},{"$f":"IF($D$2=0,control!KN242*AH242,(3.25+0.81*$D$30)/mult/55.65*AH242)","v":0},23.664862349037897,115.18853950605823,{"$f":"VLOOKUP(AW242,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI242,0,$D$1)","v":0.18856383839196256},{"$f":"OFFSET(control!$DX242,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW242,control!$EG$11:$EH$291,2,TRUE),0)","v":1392.768438654706},1.294400367961263,336.21109199674942,{"$f":"IF($D$2=0,  OFFSET(control!KD242,0,$D$1)*AI242,   $D$35*AG242+$D$36*AH242+IF(H242=1,$D$40*AI242)+$D$41*Z242  ) + $D$37*AL242  +  $D$38*AM242  +  $D$39*AD242 + IF(H242=$D$43,$D$42*AI242,0)","v":0.48279539177596575},232,5.1999550243574263E-4,-3.2794785916774969,1.8438337427827889E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},232,3.1760056059021275,0.10500861406575814,0,0,0,0,0,-1.8816052379408645,-0.48279539177596575,0.91661359025105527,0.14893724694809624]
[null,null,null,null,0.91876269149825907,0.99821002455755536,0.99970225287497938,233,{"$f":"OFFSET(control!CV243,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.597876248212354E-2,{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($Q243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},{"$f":"IF(AND($H243-$D$96-1>=1,$H243<$D$101),OFFSET($R243,-$D$96,0)*PRODUCT(OFFSET($G243,-$D$96+1,0):$G243)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H243-$D$24-$D$25<=0,$H243>=$D$101),0,OFFSET(Q243,-$D$25-$D$25,0)*PRODUCT(OFFSET(G243,-$D$25-$D$25+1,0):G243)*$E$4)","v":0},{"$f":"IF(OR(H243-$D$24<=0,$H243>=$D$101),0,OFFSET(P243,-$D$24,0)*PRODUCT(OFFSET(F243,-$D$24,0):OFFSET(F243,-1,0)))","v":0},9.0170821347841735E-5,0.2052932731342462,9.8540771104438082E-2,0.2052932731342462,0.24127203561636973,0,0.24127203561636973,1.256602716131483E-4,0,0,3.597876248212354E-2,0,1.256602716131483E-4,{"$f":"OFFSET(control!FE243,0,$D$1-1)*AG243*AX243+$D$104*AE243+$D$104*(AD243-AE243)","v":16.789543033871549},{"$f":"OFFSET(control!IQ243,0,$D$1-1)*AG243","v":12.52306850871425},{"$f":"IF($D$2=0,OFFSET(control!IQ243,0,$D$1-1)*AH243,$D$30*AH243)","v":0},0.17506305825109242,{"$f":"OFFSET(control!KN243,0,$D$1-1)*AG243","v":8.9015972170570556E-2},{"$f":"IF($D$2=0,control!KN243*AH243,(3.25+0.81*$D$30)/mult/55.65*AH243)","v":0},23.85272592466719,116.18854157194976,{"$f":"VLOOKUP(AW243,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI243,0,$D$1)","v":0.18857461739259798},{"$f":"OFFSET(control!$DX243,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW243,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.1456299094527},1.2876213775017489,336.12708203830334,{"$f":"IF($D$2=0,  OFFSET(control!KD243,0,$D$1)*AI243,   $D$35*AG243+$D$36*AH243+IF(H243=1,$D$40*AI243)+$D$41*Z243  ) + $D$37*AL243  +  $D$38*AM243  +  $D$39*AD243 + IF(H243=$D$43,$D$42*AI243,0)","v":0.48254407123273946},233,5.2026992201423413E-4,-3.2793297196149029,1.8447346501863713E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},233,3.1660816538088863,0.10503783495065545,0,0,0,0,0,-1.8784602763071374,-0.48254407123273946,0.91011514121966497,0.14912114613784302]
[null,null,null,null,0.91835944122300628,0.99821002455755536,0.99970225287497938,234,{"$f":"OFFSET(control!CV244,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6004304504684684E-2,{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($Q244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},{"$f":"IF(AND($H244-$D$96-1>=1,$H244<$D$101),OFFSET($R244,-$D$96,0)*PRODUCT(OFFSET($G244,-$D$96+1,0):$G244)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H244-$D$24-$D$25<=0,$H244>=$D$101),0,OFFSET(Q244,-$D$25-$D$25,0)*PRODUCT(OFFSET(G244,-$D$25-$D$25+1,0):G244)*$E$4)","v":0},{"$f":"IF(OR(H244-$D$24<=0,$H244>=$D$101),0,OFFSET(P244,-$D$24,0)*PRODUCT(OFFSET(F244,-$D$24,0):OFFSET(F244,-1,0)))","v":0},9.0104408532221456E-5,0.20514207007218077,9.8468193634646678E-2,0.20514207007218077,0.24114637457686544,0,0.24114637457686544,1.2566103950428786E-4,0,0,3.6004304504684684E-2,0,1.2566103950428786E-4,{"$f":"OFFSET(control!FE244,0,$D$1-1)*AG244*AX244+$D$104*AE244+$D$104*(AD244-AE244)","v":16.736055071686181},{"$f":"OFFSET(control!IQ244,0,$D$1-1)*AG244","v":12.502119941338867},{"$f":"IF($D$2=0,OFFSET(control!IQ244,0,$D$1-1)*AH244,$D$30*AH244)","v":0},0.17511155386593624,{"$f":"OFFSET(control!KN244,0,$D$1-1)*AG244","v":8.8874382467093768E-2},{"$f":"IF($D$2=0,control!KN244*AH244,(3.25+0.81*$D$30)/mult/55.65*AH244)","v":0},24.04029993153226,117.18854153875526,{"$f":"VLOOKUP(AW244,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI244,0,$D$1)","v":0.1885854569537323},{"$f":"OFFSET(control!$DX244,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW244,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.5230406872529},1.2808586020959376,336.04302915106081,{"$f":"IF($D$2=0,  OFFSET(control!KD244,0,$D$1)*AI244,   $D$35*AG244+$D$36*AH244+IF(H244=1,$D$40*AI244)+$D$41*Z244  ) + $D$37*AL244  +  $D$38*AM244  +  $D$39*AD244 + IF(H244=$D$43,$D$42*AI244,0)","v":0.48229274915373088},234,5.2054393391032662E-4,-3.2791811412014034,1.8456341789063356E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},234,3.1561765932967676,0.10506693231956174,0,0,0,0,0,-1.87531799120083,-0.48229274915373088,0.9036327852617686,0.14930477212382187]
[null,null,null,null,0.91795636793663871,0.99821002455755536,0.99970225287497938,235,{"$f":"OFFSET(control!CV245,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6029734562541341E-2,{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($Q245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},{"$f":"IF(AND($H245-$D$96-1>=1,$H245<$D$101),OFFSET($R245,-$D$96,0)*PRODUCT(OFFSET($G245,-$D$96+1,0):$G245)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H245-$D$24-$D$25<=0,$H245>=$D$101),0,OFFSET(Q245,-$D$25-$D$25,0)*PRODUCT(OFFSET(G245,-$D$25-$D$25+1,0):G245)*$E$4)","v":1.3514806393408855E-2},{"$f":"IF(OR(H245-$D$24<=0,$H245>=$D$101),0,OFFSET(P245,-$D$24,0)*PRODUCT(OFFSET(F245,-$D$24,0):OFFSET(F245,-1,0)))","v":0},9.0038044631117115E-5,0.20499097837453381,9.8395669619776138E-2,0.20499097837453381,0.24102071293707517,0,0.24102071293707517,1.2566163979027545E-4,0,0,3.6029734562541341E-2,0,1.2566163979027545E-4,{"$f":"OFFSET(control!FE245,0,$D$1-1)*AG245*AX245+$D$104*AE245+$D$104*(AD245-AE245)","v":16.682668717942953},{"$f":"OFFSET(control!IQ245,0,$D$1-1)*AG245","v":12.481189732693176},{"$f":"IF($D$2=0,OFFSET(control!IQ245,0,$D$1-1)*AH245,$D$30*AH245)","v":0},0.17515985002606788,{"$f":"OFFSET(control!KN245,0,$D$1-1)*AG245","v":8.8732913934215715E-2},{"$f":"IF($D$2=0,control!KN245*AH245,(3.25+0.81*$D$30)/mult/55.65*AH245)","v":0},24.227584694271357,118.18854269642246,{"$f":"VLOOKUP(AW245,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI245,0,$D$1)","v":0.18859635658857163},{"$f":"OFFSET(control!$DX245,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW245,control!$EG$11:$EH$291,2,TRUE),0)","v":1393.900718774664},1.2741120784742017,335.95894500257106,{"$f":"IF($D$2=0,  OFFSET(control!KD245,0,$D$1)*AI245,   $D$35*AG245+$D$36*AH245+IF(H245=1,$D$40*AI245)+$D$41*Z245  ) + $D$37*AL245  +  $D$38*AM245  +  $D$39*AD245 + IF(H245=$D$43,$D$42*AI245,0)","v":0.48204142587415033},235,5.2081753887974586E-4,-3.2790328556305171,1.8465323316232119E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},235,3.1462905383781781,0.10509591001564073,0,0,0,0,0,-1.8721784599039764,-0.48204142587415033,0.89716656261569194,0.1494881254124738]
[null,null,null,null,0.91755347156147482,0.99821002455755536,0.99970225287497938,236,{"$f":"OFFSET(control!CV246,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6055052904898577E-2,{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($Q246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},{"$f":"IF(AND($H246-$D$96-1>=1,$H246<$D$101),OFFSET($R246,-$D$96,0)*PRODUCT(OFFSET($G246,-$D$96+1,0):$G246)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H246-$D$24-$D$25<=0,$H246>=$D$101),0,OFFSET(Q246,-$D$25-$D$25,0)*PRODUCT(OFFSET(G246,-$D$25-$D$25+1,0):G246)*$E$4)","v":0},{"$f":"IF(OR(H246-$D$24<=0,$H246>=$D$101),0,OFFSET(P246,-$D$24,0)*PRODUCT(OFFSET(F246,-$D$24,0):OFFSET(F246,-1,0)))","v":0},8.9971729608502097E-5,0.20483999795928295,9.8323199020455734E-2,0.20483999795928295,0.24089505086418153,0,0.24089505086418153,1.2566207289363418E-4,0,0,3.6055052904898577E-2,0,1.2566207289363418E-4,{"$f":"OFFSET(control!FE246,0,$D$1-1)*AG246*AX246+$D$104*AE246+$D$104*(AD246-AE246)","v":16.62938463853683},{"$f":"OFFSET(control!IQ246,0,$D$1-1)*AG246","v":12.460278386404385},{"$f":"IF($D$2=0,OFFSET(control!IQ246,0,$D$1-1)*AH246,$D$30*AH246)","v":0},0.17520795316536897,{"$f":"OFFSET(control!KN246,0,$D$1-1)*AG246","v":8.8591569900791964E-2},{"$f":"IF($D$2=0,control!KN246*AH246,(3.25+0.81*$D$30)/mult/55.65*AH246)","v":0},24.414580537201616,119.18854346431405,{"$f":"VLOOKUP(AW246,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI246,0,$D$1)","v":0.18860731581666168},{"$f":"OFFSET(control!$DX246,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW246,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.2787121908498},1.2673818423966008,335.8748412920603,{"$f":"IF($D$2=0,  OFFSET(control!KD246,0,$D$1)*AI246,   $D$35*AG246+$D$36*AH246+IF(H246=1,$D$40*AI246)+$D$41*Z246  ) + $D$37*AL246  +  $D$38*AM246  +  $D$39*AD246 + IF(H246=$D$43,$D$42*AI246,0)","v":0.48179010172836306},236,5.2109073767642677E-4,-3.278884862098888,1.8474291110100835E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},236,3.1364236003572583,0.10512477189922138,0,0,0,0,0,-1.8690417579606575,-0.48179010172836306,0.89071651256745921,0.14967120650903987]
[null,null,null,null,0.91715075201986729,0.99821002455755536,0.99970225287497938,237,{"$f":"OFFSET(control!CV247,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,3.6080259780479462E-2,{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($Q247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},{"$f":"IF(AND($H247-$D$96-1>=1,$H247<$D$101),OFFSET($R247,-$D$96,0)*PRODUCT(OFFSET($G247,-$D$96+1,0):$G247)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H247-$D$24-$D$25<=0,$H247>=$D$101),0,OFFSET(Q247,-$D$25-$D$25,0)*PRODUCT(OFFSET(G247,-$D$25-$D$25+1,0):G247)*$E$4)","v":0},{"$f":"IF(OR(H247-$D$24<=0,$H247>=$D$101),0,OFFSET(P247,-$D$24,0)*PRODUCT(OFFSET(F247,-$D$24,0):OFFSET(F247,-1,0)))","v":0},8.9905463428376309E-5,0.20468912874446624,9.82507817973437E-2,0.20468912874446624,0.2407693885249457,0,0.2407693885249457,1.2566233923583248E-4,0,0,3.6080259780479462E-2,0,1.2566233923583248E-4,{"$f":"OFFSET(control!FE247,0,$D$1-1)*AG247*AX247+$D$104*AE247+$D$104*(AD247-AE247)","v":16.576203483809781},{"$f":"OFFSET(control!IQ247,0,$D$1-1)*AG247","v":12.439386394773901},{"$f":"IF($D$2=0,OFFSET(control!IQ247,0,$D$1-1)*AH247,$D$30*AH247)","v":0},0.17525586974485718,{"$f":"OFFSET(control!KN247,0,$D$1-1)*AG247","v":8.8450353620905156E-2},{"$f":"IF($D$2=0,control!KN247*AH247,(3.25+0.81*$D$30)/mult/55.65*AH247)","v":0},24.601287784319336,120.18854225869626,{"$f":"VLOOKUP(AW247,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI247,0,$D$1)","v":0.18861833416377904},{"$f":"OFFSET(control!$DX247,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW247,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.657069179269},1.2606679286599465,335.79072974828551,{"$f":"IF($D$2=0,  OFFSET(control!KD247,0,$D$1)*AI247,   $D$35*AG247+$D$36*AH247+IF(H247=1,$D$40*AI247)+$D$41*Z247  ) + $D$37*AL247  +  $D$38*AM247  +  $D$39*AD247 + IF(H247=$D$43,$D$42*AI247,0)","v":0.4815387770498914},237,5.2136353105251864E-4,-3.2787371598061612,1.8483245197332765E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},237,3.1265758878760317,0.1051535218469143,0,0,0,0,0,-1.8659079592160852,-0.4815387770498914,0.88428267345696931,0.14985401591756442]
[null,null,null,null,0.91674820923420286,0.99821002455755536,0.99970225287497938,238,{"$f":"OFFSET(control!CV248,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,1,0,4,0.35620030974127914,3.6105355437525945E-2,2.1663213262515565E-2,7.7164432740994306E-3,3.7038927715677267E-3,4.0125505025317039E-3,2.8388912163426514E-2,{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($Q248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},{"$f":"IF(AND($H248-$D$96-1>=1,$H248<$D$101),OFFSET($R248,-$D$96,0)*PRODUCT(OFFSET($G248,-$D$96+1,0):$G248)*$E$6,0)","v":0},0,3.0134396176689482E-3,3.2645595858080269E-3,0,{"$f":"IF(OR(H248-$D$24-$D$25<=0,$H248>=$D$101),0,OFFSET(Q248,-$D$25-$D$25,0)*PRODUCT(OFFSET(G248,-$D$25-$D$25+1,0):G248)*$E$4)","v":0},{"$f":"IF(OR(H248-$D$24<=0,$H248>=$D$101),0,OFFSET(P248,-$D$24,0)*PRODUCT(OFFSET(F248,-$D$24,0):OFFSET(F248,-1,0)))","v":0},8.9839246054766153E-5,0.21225481392228149,0.10188231068269503,0.21225481392228149,0.240643726085708,0,0.240643726085708,1.2566243923770037E-4,0,0,3.6105355437525945E-2,0,1.2566243923770037E-4,{"$f":"OFFSET(control!FE248,0,$D$1-1)*AG248*AX248+$D$104*AE248+$D$104*(AD248-AE248)","v":16.523125888813698},{"$f":"OFFSET(control!IQ248,0,$D$1-1)*AG248","v":12.418514239031181},{"$f":"IF($D$2=0,OFFSET(control!IQ248,0,$D$1-1)*AH248,$D$30*AH248)","v":0},0.17524574397932802,{"$f":"OFFSET(control!KN248,0,$D$1-1)*AG248","v":8.8309268275540503E-2},{"$f":"IF($D$2=0,control!KN248*AH248,(3.25+0.81*$D$30)/mult/55.65*AH248)","v":0},24.79542320257438,116.81913141003723,{"$f":"VLOOKUP(AW248,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI248,0,$D$1)","v":0.18862941116182519},{"$f":"OFFSET(control!$DX248,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW248,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.5753802203133},1.2539703711049606,335.59581580360913,{"$f":"IF($D$2=0,  OFFSET(control!KD248,0,$D$1)*AI248,   $D$35*AG248+$D$36*AH248+IF(H248=1,$D$40*AI248)+$D$41*Z248  ) + $D$37*AL248  +  $D$38*AM248  +  $D$39*AD248 + IF(H248=$D$43,$D$42*AI248,0)","v":0.481287452171416},238,4.7378636493847318E-4,-3.305647329018008,1.6915385721440173E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.1558447564787047,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},238,3.1167475069596375,0.10514744638759681,0,0,0,0,-0.32494819893773347,-1.862777135854677,-0.481287452171416,0.55288216638340792,0.11797071390639738]
[null,null,null,null,0.91634584312690226,0.99821002455755536,0.99970225287497938,239,{"$f":"OFFSET(control!CV249,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8431089823107821E-2,{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($Q249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},{"$f":"IF(AND($H249-$D$96-1>=1,$H249<$D$101),OFFSET($R249,-$D$96,0)*PRODUCT(OFFSET($G249,-$D$96+1,0):$G249)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H249-$D$24-$D$25<=0,$H249>=$D$101),0,OFFSET(Q249,-$D$25-$D$25,0)*PRODUCT(OFFSET(G249,-$D$25-$D$25+1,0):G249)*$E$4)","v":0},{"$f":"IF(OR(H249-$D$24<=0,$H249>=$D$101),0,OFFSET(P249,-$D$24,0)*PRODUCT(OFFSET(F249,-$D$24,0):OFFSET(F249,-1,0)))","v":0},9.3159869169592995E-5,0.21209848353057795,0.10180727209467733,0.21209848353057795,0.24052957335368577,0,0.24052957335368577,1.1415273202222687E-4,0,0,2.8431089823107821E-2,0,1.1415273202222687E-4,{"$f":"OFFSET(control!FE249,0,$D$1-1)*AG249*AX249+$D$104*AE249+$D$104*(AD249-AE249)","v":16.47094062870389},{"$f":"OFFSET(control!IQ249,0,$D$1-1)*AG249","v":12.398255661640555},{"$f":"IF($D$2=0,OFFSET(control!IQ249,0,$D$1-1)*AH249,$D$30*AH249)","v":0},0.15923633458316308,{"$f":"OFFSET(control!KN249,0,$D$1-1)*AG249","v":8.8172536140489782E-2},{"$f":"IF($D$2=0,control!KN249*AH249,(3.25+0.81*$D$30)/mult/55.65*AH249)","v":0},24.989259305383964,117.81913092460812,{"$f":"VLOOKUP(AW249,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI249,0,$D$1)","v":0.18864054634872227},{"$f":"OFFSET(control!$DX249,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW249,control!$EG$11:$EH$291,2,TRUE),0)","v":1394.9410737901385},1.2473488898299856,335.52458133227429,{"$f":"IF($D$2=0,  OFFSET(control!KD249,0,$D$1)*AI249,   $D$35*AG249+$D$36*AH249+IF(H249=1,$D$40*AI249)+$D$41*Z249  ) + $D$37*AL249  +  $D$38*AM249  +  $D$39*AD249 + IF(H249=$D$43,$D$42*AI249,0)","v":0.48105914670737154},239,4.7413157844865039E-4,-3.3054432186001526,1.6926808165433325E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},239,3.1070872390760687,9.5541800749897848E-2,0,0,0,0,0,-1.8597383492460831,-0.48105914670737154,0.86183154387251193,0.11820205485211349]
[null,null,null,null,0.91594365362042041,0.99821002455755536,0.99970225287497938,240,{"$f":"OFFSET(control!CV250,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8473123494316192E-2,{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($Q250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},{"$f":"IF(AND($H250-$D$96-1>=1,$H250<$D$101),OFFSET($R250,-$D$96,0)*PRODUCT(OFFSET($G250,-$D$96+1,0):$G250)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H250-$D$24-$D$25<=0,$H250>=$D$101),0,OFFSET(Q250,-$D$25-$D$25,0)*PRODUCT(OFFSET(G250,-$D$25-$D$25+1,0):G250)*$E$4)","v":0},{"$f":"IF(OR(H250-$D$24<=0,$H250>=$D$101),0,OFFSET(P250,-$D$24,0)*PRODUCT(OFFSET(F250,-$D$24,0):OFFSET(F250,-1,0)))","v":0},9.3091254853765675E-5,0.21194226827968521,0.10173228877424882,0.21194226827968521,0.2404153917740014,0,0.2404153917740014,1.1418157968437481E-4,0,0,2.8473123494316192E-2,0,1.1418157968437481E-4,{"$f":"OFFSET(control!FE250,0,$D$1-1)*AG250*AX250+$D$104*AE250+$D$104*(AD250-AE250)","v":16.418853929117311},{"$f":"OFFSET(control!IQ250,0,$D$1-1)*AG250","v":12.378014978726128},{"$f":"IF($D$2=0,OFFSET(control!IQ250,0,$D$1-1)*AH250,$D$30*AH250)","v":0},0.15931836662505502,{"$f":"OFFSET(control!KN250,0,$D$1-1)*AG250","v":8.8035921367945413E-2},{"$f":"IF($D$2=0,control!KN250*AH250,(3.25+0.81*$D$30)/mult/55.65*AH250)","v":0},25.182796428341376,118.8191303434011,{"$f":"VLOOKUP(AW250,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI250,0,$D$1)","v":0.1886517392683113},{"$f":"OFFSET(control!$DX250,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW250,control!$EG$11:$EH$291,2,TRUE),0)","v":1395.3070807519837},1.2407431037114083,335.45329846402637,{"$f":"IF($D$2=0,  OFFSET(control!KD250,0,$D$1)*AI250,   $D$35*AG250+$D$36*AH250+IF(H250=1,$D$40*AI250)+$D$41*Z250  ) + $D$37*AL250  +  $D$38*AM250  +  $D$39*AD250 + IF(H250=$D$43,$D$42*AI250,0)","v":0.48083078354800279},240,4.7447624727112116E-4,-3.3052395675235564,1.6938211891592704E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},240,3.0974453505203274,9.5591019975033012E-2,0,0,0,0,0,-1.8567022468089192,-0.48083078354800279,0.85550334013843843,0.11843303078149793]
[null,null,null,null,0.91513980409990225,0.99821002455755536,0.99970225287497938,242,{"$f":"OFFSET(control!CV252,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.85567601034507E-2,{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($Q252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},{"$f":"IF(AND($H252-$D$96-1>=1,$H252<$D$101),OFFSET($R252,-$D$96,0)*PRODUCT(OFFSET($G252,-$D$96+1,0):$G252)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H252-$D$24-$D$25<=0,$H252>=$D$101),0,OFFSET(Q252,-$D$25-$D$25,0)*PRODUCT(OFFSET(G252,-$D$25-$D$25+1,0):G252)*$E$4)","v":0},{"$f":"IF(OR(H252-$D$24<=0,$H252>=$D$101),0,OFFSET(P252,-$D$24,0)*PRODUCT(OFFSET(F252,-$D$24,0):OFFSET(F252,-1,0)))","v":0},9.2954177792799625E-5,0.21163018286117952,0.10158248777336609,0.21163018286117952,0.24018694296463022,0,0.24018694296463022,1.1423860540224484E-4,0,0,2.85567601034507E-2,0,1.1423860540224484E-4,{"$f":"OFFSET(control!FE252,0,$D$1-1)*AG252*AX252+$D$104*AE252+$D$104*(AD252-AE252)","v":16.314978674106662},{"$f":"OFFSET(control!IQ252,0,$D$1-1)*AG252","v":12.337589120530678},{"$f":"IF($D$2=0,OFFSET(control!IQ252,0,$D$1-1)*AH252,$D$30*AH252)","v":0},0.15948168910712204,{"$f":"OFFSET(control!KN252,0,$D$1-1)*AG252","v":8.776305597549966E-2},{"$f":"IF($D$2=0,control!KN252*AH252,(3.25+0.81*$D$30)/mult/55.65*AH252)","v":0},25.568975075413299,120.81913200808492,{"$f":"VLOOKUP(AW252,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI252,0,$D$1)","v":0.18867429650992812},{"$f":"OFFSET(control!$DX252,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW252,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.0402312823417},1.2275787558319526,335.31063540734101,{"$f":"IF($D$2=0,  OFFSET(control!KD252,0,$D$1)*AI252,   $D$35*AG252+$D$36*AH252+IF(H252=1,$D$40*AI252)+$D$41*Z252  ) + $D$37*AL252  +  $D$38*AM252  +  $D$39*AD252 + IF(H252=$D$43,$D$42*AI252,0)","v":0.48037388592926045},242,4.751639552374426E-4,-3.3048336374394607,1.6960963350499509E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},242,3.0782171239115543,9.568901346427322E-2,0,0,0,0,0,-1.8506383680796017,-0.48037388592926045,0.84289388336696558,0.11889389052949456]
[null,null,null,null,0.91433666005296776,0.99821002455755536,0.99970225287497938,244,{"$f":"OFFSET(control!CV254,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8639824449221769E-2,{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($Q254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},{"$f":"IF(AND($H254-$D$96-1>=1,$H254<$D$101),OFFSET($R254,-$D$96,0)*PRODUCT(OFFSET($G254,-$D$96+1,0):$G254)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H254-$D$24-$D$25<=0,$H254>=$D$101),0,OFFSET(Q254,-$D$25-$D$25,0)*PRODUCT(OFFSET(G254,-$D$25-$D$25+1,0):G254)*$E$4)","v":0},{"$f":"IF(OR(H254-$D$24<=0,$H254>=$D$101),0,OFFSET(P254,-$D$24,0)*PRODUCT(OFFSET(F254,-$D$24,0):OFFSET(F254,-1,0)))","v":0},9.2817302578082967E-5,0.21131855698908347,0.10143290735476,0.21131855698908347,0.23995838143830525,0,0.23995838143830525,1.1429474181534616E-4,0,0,2.8639824449221769E-2,0,1.1429474181534616E-4,{"$f":"OFFSET(control!FE254,0,$D$1-1)*AG254*AX254+$D$104*AE254+$D$104*(AD254-AE254)","v":16.165186322382255},{"$f":"OFFSET(control!IQ254,0,$D$1-1)*AG254","v":12.297240213573154},{"$f":"IF($D$2=0,OFFSET(control!IQ254,0,$D$1-1)*AH254,$D$30*AH254)","v":0},0.15964406388511651,{"$f":"OFFSET(control!KN254,0,$D$1-1)*AG254","v":8.7490695572954399E-2},{"$f":"IF($D$2=0,control!KN254*AH254,(3.25+0.81*$D$30)/mult/55.65*AH254)","v":0},25.953961821902517,122.81913320722117,{"$f":"VLOOKUP(AW254,control!$FN$10:$FO$310,2,TRUE)","v":0.99714285714285711},{"$f":"OFFSET(control!$HI254,0,$D$1)","v":0.18869707935204622},{"$f":"OFFSET(control!$DX254,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW254,control!$EG$11:$EH$291,2,TRUE),0)","v":1396.7752264844905},1.2057374141792034,335.16792258034059,{"$f":"IF($D$2=0,  OFFSET(control!KD254,0,$D$1)*AI254,   $D$35*AG254+$D$36*AH254+IF(H254=1,$D$40*AI254)+$D$41*Z254  ) + $D$37*AL254  +  $D$38*AM254  +  $D$39*AD254 + IF(H254=$D$43,$D$42*AI254,0)","v":0.4799167628766105},244,4.7584949757796004E-4,-3.3044295269227595,1.6983640417215951E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},244,3.0503234462151765,9.5786438331069909E-2,0,0,0,0,0,-1.844586032035973,-0.4799167628766105,0.82160708963366291,0.11935329900774998]
[null,null,null,null,0.91313326539132145,0.99821002455755536,0.99970225287497938,247,{"$f":"OFFSET(control!CV257,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.876335332871369E-2,{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($Q257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},{"$f":"IF(AND($H257-$D$96-1>=1,$H257<$D$101),OFFSET($R257,-$D$96,0)*PRODUCT(OFFSET($G257,-$D$96+1,0):$G257)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H257-$D$24-$D$25<=0,$H257>=$D$101),0,OFFSET(Q257,-$D$25-$D$25,0)*PRODUCT(OFFSET(G257,-$D$25-$D$25+1,0):G257)*$E$4)","v":0},{"$f":"IF(OR(H257-$D$24<=0,$H257>=$D$101),0,OFFSET(P257,-$D$24,0)*PRODUCT(OFFSET(F257,-$D$24,0):OFFSET(F257,-1,0)))","v":0},9.261236756767866E-5,0.21085197835048591,0.10120894960823318,0.21085197835048591,0.2396153316791996,0,0.2396153316791996,1.1437728814947534E-4,0,0,2.876335332871369E-2,0,1.1437728814947534E-4,{"$f":"OFFSET(control!FE257,0,$D$1-1)*AG257*AX257+$D$104*AE257+$D$104*(AD257-AE257)","v":15.942363709626449},{"$f":"OFFSET(control!IQ257,0,$D$1-1)*AG257","v":12.236868522988841},{"$f":"IF($D$2=0,OFFSET(control!IQ257,0,$D$1-1)*AH257,$D$30*AH257)","v":0},0.15988595781288398,{"$f":"OFFSET(control!KN257,0,$D$1-1)*AG257","v":8.7083150684202387E-2},{"$f":"IF($D$2=0,control!KN257*AH257,(3.25+0.81*$D$30)/mult/55.65*AH257)","v":0},26.529212973381654,125.81913249067156,{"$f":"VLOOKUP(AW257,control!$FN$10:$FO$310,2,TRUE)","v":0.99285714285714277},{"$f":"OFFSET(control!$HI257,0,$D$1)","v":0.18873166910132344},{"$f":"OFFSET(control!$DX257,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW257,control!$EG$11:$EH$291,2,TRUE),0)","v":1397.8820480857623},1.1732986338898401,334.95397060046878,{"$f":"IF($D$2=0,  OFFSET(control!KD257,0,$D$1)*AI257,   $D$35*AG257+$D$36*AH257+IF(H257=1,$D$40*AI257)+$D$41*Z257  ) + $D$37*AL257  +  $D$38*AM257  +  $D$39*AD257 + IF(H257=$D$43,$D$42*AI257,0)","v":0.4792306633583992},247,4.7687376954870362E-4,-3.3038267471902496,1.7017517225406311E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},247,3.0088289123381662,9.5931574687730378E-2,0,0,0,0,0,-1.8355302784483261,-0.4792306633583992,0.78999954521917148,0.12003970333260008]
[null,null,null,null,0.91153120255927855,0.99821002455755536,0.99970225287497938,251,{"$f":"OFFSET(control!CV261,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.8926078358660848E-2,{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($Q261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},{"$f":"IF(AND($H261-$D$96-1>=1,$H261<$D$101),OFFSET($R261,-$D$96,0)*PRODUCT(OFFSET($G261,-$D$96+1,0):$G261)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H261-$D$24-$D$25<=0,$H261>=$D$101),0,OFFSET(Q261,-$D$25-$D$25,0)*PRODUCT(OFFSET(G261,-$D$25-$D$25+1,0):G261)*$E$4)","v":0},{"$f":"IF(OR(H261-$D$24<=0,$H261>=$D$101),0,OFFSET(P261,-$D$24,0)*PRODUCT(OFFSET(F261,-$D$24,0):OFFSET(F261,-1,0)))","v":0},9.2339824578636503E-5,0.21023147560409949,0.10091110828996772,0.21023147560409949,0.23915755396276034,0,0.23915755396276034,1.1448427633001246E-4,0,0,2.8926078358660848E-2,0,1.1448427633001246E-4,{"$f":"OFFSET(control!FE261,0,$D$1-1)*AG261*AX261+$D$104*AE261+$D$104*(AD261-AE261)","v":15.648753638407527},{"$f":"OFFSET(control!IQ261,0,$D$1-1)*AG261","v":12.15667273361537},{"$f":"IF($D$2=0,OFFSET(control!IQ261,0,$D$1-1)*AH261,$D$30*AH261)","v":0},0.1602056323811521,{"$f":"OFFSET(control!KN261,0,$D$1-1)*AG261","v":8.6541726522284881E-2},{"$f":"IF($D$2=0,control!KN261*AH261,(3.25+0.81*$D$30)/mult/55.65*AH261)","v":0},27.292067758617968,129.81913351260238,{"$f":"VLOOKUP(AW261,control!$FN$10:$FO$310,2,TRUE)","v":0.98714285714285699},{"$f":"OFFSET(control!$HI261,0,$D$1)","v":0.18877854691559082},{"$f":"OFFSET(control!$DX261,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW261,control!$EG$11:$EH$291,2,TRUE),0)","v":1399.3679963468803},1.1306480628563322,334.66942710008885,{"$f":"IF($D$2=0,  OFFSET(control!KD261,0,$D$1)*AI261,   $D$35*AG261+$D$36*AH261+IF(H261=1,$D$40*AI261)+$D$41*Z261  ) + $D$37*AL261  +  $D$38*AM261  +  $D$39*AD261 + IF(H261=$D$43,$D$42*AI261,0)","v":0.47831510792552068},251,4.7823196659723554E-4,-3.3030293006917981,1.7062428876277796E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},251,2.9541489728986376,9.6123379428691258E-2,0,0,0,0,0,-1.8235009100423054,-0.47831510792552068,0.74845633435950265,0.12094988378734205]
[null,null,null,null,0.91073122548949015,0.99821002455755536,0.99970225287497938,253,{"$f":"OFFSET(control!CV263,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.9006597691035762E-2,{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($Q263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},{"$f":"IF(AND($H263-$D$96-1>=1,$H263<$D$101),OFFSET($R263,-$D$96,0)*PRODUCT(OFFSET($G263,-$D$96+1,0):$G263)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H263-$D$24-$D$25<=0,$H263>=$D$101),0,OFFSET(Q263,-$D$25-$D$25,0)*PRODUCT(OFFSET(G263,-$D$25-$D$25+1,0):G263)*$E$4)","v":0},{"$f":"IF(OR(H263-$D$24<=0,$H263>=$D$101),0,OFFSET(P263,-$D$24,0)*PRODUCT(OFFSET(F263,-$D$24,0):OFFSET(F263,-1,0)))","v":0},9.2203854000269669E-5,0.20992190933126714,0.1007625164790082,0.20992190933126714,0.23892850702230289,0,0.23892850702230289,1.1453646248513194E-4,0,0,2.9006597691035762E-2,0,1.1453646248513194E-4,{"$f":"OFFSET(control!FE263,0,$D$1-1)*AG263*AX263+$D$104*AE263+$D$104*(AD263-AE263)","v":15.503443745360244},{"$f":"OFFSET(control!IQ263,0,$D$1-1)*AG263","v":12.116710049084579},{"$f":"IF($D$2=0,OFFSET(control!IQ263,0,$D$1-1)*AH263,$D$30*AH263)","v":0},0.16036436178601521,{"$f":"OFFSET(control!KN263,0,$D$1-1)*AG263","v":8.6271902805561546E-2},{"$f":"IF($D$2=0,control!KN263*AH263,(3.25+0.81*$D$30)/mult/55.65*AH263)","v":0},27.671723952332119,131.81913259150409,{"$f":"VLOOKUP(AW263,control!$FN$10:$FO$310,2,TRUE)","v":0.9842857142857141},{"$f":"OFFSET(control!$HI263,0,$D$1)","v":0.18880230352601102},{"$f":"OFFSET(control!$DX263,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW263,control!$EG$11:$EH$291,2,TRUE),0)","v":1400.1162451375012},1.109579384347255,334.52768410837581,{"$f":"IF($D$2=0,  OFFSET(control!KD263,0,$D$1)*AI263,   $D$35*AG263+$D$36*AH263+IF(H263=1,$D$40*AI263)+$D$41*Z263  ) + $D$37*AL263  +  $D$38*AM263  +  $D$39*AD263 + IF(H263=$D$43,$D$42*AI263,0)","v":0.47785701404460579},253,4.7890787057639915E-4,-3.3026332344780318,1.7084775078282772E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},253,2.9270858917099418,{"$f":"AS263*$D$34","v":9.6218617071609128E-2},0,0,0,0,0,-1.8175065073626868,-0.47785701404460579,0.7279409873742585,0.12140283322629278]
[null,null,null,null,0.90953257608295202,0.99821002455755536,0.99970225287497938,256,{"$f":"OFFSET(control!CV266,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.9126329484833003E-2,{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($Q266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},{"$f":"IF(AND($H266-$D$96-1>=1,$H266<$D$101),OFFSET($R266,-$D$96,0)*PRODUCT(OFFSET($G266,-$D$96+1,0):$G266)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H266-$D$24-$D$25<=0,$H266>=$D$101),0,OFFSET(Q266,-$D$25-$D$25,0)*PRODUCT(OFFSET(G266,-$D$25-$D$25+1,0):G266)*$E$4)","v":1.0550769975664778E-2},{"$f":"IF(OR(H266-$D$24<=0,$H266>=$D$101),0,OFFSET(P266,-$D$24,0)*PRODUCT(OFFSET(F266,-$D$24,0):OFFSET(F266,-1,0)))","v":0},9.2000273447355362E-5,0.20945841440652832,0.10054003891513358,0.20945841440652832,0.23858474389136133,0,0.23858474389136133,1.1461311838179E-4,0,0,2.9126329484833003E-2,0,1.1461311838179E-4,{"$f":"OFFSET(control!FE266,0,$D$1-1)*AG266*AX266+$D$104*AE266+$D$104*(AD266-AE266)","v":15.287347874172667},{"$f":"OFFSET(control!IQ266,0,$D$1-1)*AG266","v":12.056942897478919},{"$f":"IF($D$2=0,OFFSET(control!IQ266,0,$D$1-1)*AH266,$D$30*AH266)","v":0},0.16060121450297232,{"$f":"OFFSET(control!KN266,0,$D$1-1)*AG266","v":8.5868329714807443E-2},{"$f":"IF($D$2=0,control!KN266*AH266,(3.25+0.81*$D$30)/mult/55.65*AH266)","v":0},28.239001696717313,134.81913381236717,{"$f":"VLOOKUP(AW266,control!$FN$10:$FO$310,2,TRUE)","v":0.97999999999999976},{"$f":"OFFSET(control!$HI266,0,$D$1)","v":0.18883832687526492},{"$f":"OFFSET(control!$DX266,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW266,control!$EG$11:$EH$291,2,TRUE),0)","v":1401.2463561805419},1.0782957602970666,334.31600301803786,{"$f":"IF($D$2=0,  OFFSET(control!KD266,0,$D$1)*AI266,   $D$35*AG266+$D$36*AH266+IF(H266=1,$D$40*AI266)+$D$41*Z266  ) + $D$37*AL266  +  $D$38*AM266  +  $D$39*AD266 + IF(H266=$D$43,$D$42*AI266,0)","v":0.47716948778272267},256,4.7991775727060403E-4,-3.3020424247004945,1.7118158222504292E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},256,2.8868371949189044,9.6360728701783388E-2,0,0,0,0,0,-1.8085414346218378,-0.47716948778272267,0.69748700121612761,0.1220795974200914]
[null,null,null,null,0.90913337695890106,{"$f":"1-I267","v":0.99821002455755536},0.99970225287497938,257,{"$f":"OFFSET(control!CV267,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H267,SUM($D$50:$D$51)=H267,SUM($D$50:$D$52)=H267,SUM($D$50:$D$53)=H267,AND(H267>SUM($D$50:$D$53),MOD(H267-SUM($D$50:$D$53),$D$54)=0)),H267<=$D$99),1,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99,MOD(H267-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H267<$D$55,0,IF(H267<$D$56,1,IF(H267<$D$57,2,IF(H267<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K267=1,IF(M267=1,$D$65*$E$2,IF(M267=2,$D$66*$E$2,IF(M267=3,$D$67*$E$2,IF(M267=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K267=0,0,(T266+AC267)*(1-$I267))","v":0},{"$f":"IF(M267=1,$D$60,IF(M267=2,$D$61,IF(M267=3,$D$62,IF(M267=4,$D$63,0))))*O267","v":0},{"$f":"P267*N267","v":0},{"$f":"IF(M267=1,$D$77,IF(M267=2,$D$78,IF(M267=3,$D$79,$D$80)))*Q267","v":0},{"$f":"Q267-R267","v":0},{"$f":"IF($H267>=$D$100,0,IF(M267=1,(1-N267*$D$60),IF(M267=2,(1-N267*$D$61),IF(M267=3,(1-N267*$D$62),(1-N267*$D$63))))*(T266+AC267)*(1-$I267))","v":2.9165962026585182E-2},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($Q267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"IF(AND($H267-$D$96-1>=1,$H267<$D$101),OFFSET($R267,-$D$96,0)*PRODUCT(OFFSET($G267,-$D$96+1,0):$G267)*$E$6,0)","v":0},{"$f":"U267-V267","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H267-$D$96+$D$97<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$96+$D$97,0)*G267^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H267-$D$24-$D$25<=0,$H267>=$D$101),0,OFFSET(Q267,-$D$25-$D$25,0)*PRODUCT(OFFSET(G267,-$D$25-$D$25+1,0):G267)*$E$4)","v":0},{"$f":"IF(OR(H267-$D$24<=0,$H267>=$D$101),0,OFFSET(P267,-$D$24,0)*PRODUCT(OFFSET(F267,-$D$24,0):OFFSET(F267,-1,0)))","v":0},{"$f":"AD266*$E$1","v":9.193251319957073E-5},{"$f":"IF($H267<$D$101,AD266*(1-$E$1)*(1-$J267)+Q267-U267,0)","v":0.20930414362526931},{"$f":"IF($H267<$D$101,AE266*(1-$E$1)*(1-$J267)+R267-V267,0)","v":0.10046598894012926},{"$f":"IF(OR($D$2=0,$H267>=$D$101), 0,AF266*(1-$E$1)*(1-$J267)+Q267-Z267)","v":0.20930414362526931},{"$f":"IF($D$2=0,0,T267+AF267)","v":0.2384701056518545},0,{"$f":"T267+AD267","v":0.2384701056518545},{"$f":"AI266-AI267-U267","v":1.1463823950683127E-4},{"$f":"IF($H267=$D$100,T266,0)","v":0},{"$f":"IF(H267<$D$48,T267,0)","v":0},{"$f":"IF(AND(H267>=$D$48,H267<=$D$99),MAX(O267,T267),0)","v":2.9165962026585182E-2},{"$f":"L267*MAX(O267,T267)","v":0},{"$f":"U267+AJ267","v":1.1463823950683127E-4},{"$f":"OFFSET(control!FE267,0,$D$1-1)*AG267*AX267+$D$104*AE267+$D$104*(AD267-AE267)","v":15.215814176527775},{"$f":"OFFSET(control!IQ267,0,$D$1-1)*AG267","v":12.037069001856789},{"$f":"IF($D$2=0,OFFSET(control!IQ267,0,$D$1-1)*AH267,$D$30*AH267)","v":0},0.16067986002848569,{"$f":"OFFSET(control!KN267,0,$D$1-1)*AG267","v":8.573412409320065E-2},{"$f":"IF($D$2=0,control!KN267*AH267,(3.25+0.81*$D$30)/mult/55.65*AH267)","v":0},{"$f":"IF($H267<$D$101,(AV266*(1-$J267)*(1-$E$1)+AD267)-U267*$D$96,0)","v":28.427507187464062},{"$f":"IFERROR(ROUND(AV267,6)/AD267,0)","v":135.81913146877588},{"$f":"VLOOKUP(AW267,control!$FN$10:$FO$310,2,TRUE)","v":0.97857142857142831},{"$f":"OFFSET(control!$HI267,0,$D$1)","v":0.18885043674115365},{"$f":"OFFSET(control!$DX267,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW267,control!$EG$11:$EH$291,2,TRUE),0)","v":1401.6253278114132},{"$f":"IF($D$2=0,0,AP267*AY267-AQ267*$D$31-AR267*$D$32)","v":1.0679528023309894},{"$f":"AZ267*(T267+AD267)","v":334.24574000750289},{"$f":"IF($D$2=0,  OFFSET(control!KD267,0,$D$1)*AI267,   $D$35*AG267+$D$36*AH267+IF(H267=1,$D$40*AI267)+$D$41*Z267  ) + $D$37*AL267  +  $D$38*AM267  +  $D$39*AD267 + IF(H267=$D$43,$D$42*AI267,0)","v":0.47694021130370901},257,{"$f":"IFERROR((I267*T267+J267*AD267)/AI267,0)","v":4.802533319181949E-4},-3.3018463597369467,1.7129249781902304E-3,{"$f":"BH266*SQRT((1-BG267*(BG267-BF267)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG267*BH267*D$108","v":{"$error":"#REF!"}},{"$f":"BJ266-$D$106/365+BI266","v":{"$error":"#REF!"}},{"$f":"H267*P267","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},257,2.8735131526095077,9.6407916017091408E-2,{"$f":"AI267*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V267*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M267,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W267*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$69,$D$70,$D$71,$D$72)*-O267,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M267,4),$D$73,$D$74,$D$75,$D$76)*-P267,0)","v":0},{"$f":"-AQ267*$D$31-AR267*$D$32","v":-1.8055603502785182},{"$f":"-BC267","v":-0.47694021130370901},0.68742050704437163,0.12230447899060747]
[null,null,null,null,0.90793683054404617,0.99821002455755536,0.99970225287497938,260,{"$f":"OFFSET(control!CV270,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3047749101262359E-2,{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($Q270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},{"$f":"IF(AND($H270-$D$96-1>=1,$H270<$D$101),OFFSET($R270,-$D$96,0)*PRODUCT(OFFSET($G270,-$D$96+1,0):$G270)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H270-$D$24-$D$25<=0,$H270>=$D$101),0,OFFSET(Q270,-$D$25-$D$25,0)*PRODUCT(OFFSET(G270,-$D$25-$D$25+1,0):G270)*$E$4)","v":0},{"$f":"IF(OR(H270-$D$24<=0,$H270>=$D$101),0,OFFSET(P270,-$D$24,0)*PRODUCT(OFFSET(F270,-$D$24,0):OFFSET(F270,-1,0)))","v":0},9.447278369363478E-5,0.21508761589021663,0.10324205562730396,0.21508761589021663,0.238135364991479,0,0.238135364991479,1.053896757555739E-4,0,0,2.3047749101262359E-2,0,1.053896757555739E-4,{"$f":"OFFSET(control!FE270,0,$D$1-1)*AG270*AX270+$D$104*AE270+$D$104*(AD270-AE270)","v":15.091290199627444},{"$f":"OFFSET(control!IQ270,0,$D$1-1)*AG270","v":11.978066101031267},{"$f":"IF($D$2=0,OFFSET(control!IQ270,0,$D$1-1)*AH270,$D$30*AH270)","v":0},0.14777627496694062,{"$f":"OFFSET(control!KN270,0,$D$1-1)*AG270","v":8.5335833334415592E-2},{"$f":"IF($D$2=0,control!KN270*AH270,(3.25+0.81*$D$30)/mult/55.65*AH270)","v":0},29.003758209264621,134.84624802761252,{"$f":"VLOOKUP(AW270,control!$FN$10:$FO$310,2,TRUE)","v":0.97999999999999976},{"$f":"OFFSET(control!$HI270,0,$D$1)","v":0.18888706747911443},{"$f":"OFFSET(control!$DX270,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW270,control!$EG$11:$EH$291,2,TRUE),0)","v":1402.1892932821265},1.0538396351292374,333.91085914288317,{"$f":"IF($D$2=0,  OFFSET(control!KD270,0,$D$1)*AI270,   $D$35*AG270+$D$36*AH270+IF(H270=1,$D$40*AI270)+$D$41*Z270  ) + $D$37*AL270  +  $D$38*AM270  +  $D$39*AD270 + IF(H270=$D$43,$D$42*AI270,0)","v":0.476270729982958},260,4.4217130100564515E-4,-3.3249504186944514,1.5866285742744755E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},260,2.8505495502839273,8.8665764980164374E-2,0,0,0,0,0,-1.7967099151546899,-0.476270729982958,0.66623467012644366,9.6784234891306706E-2]
[null,null,null,null,0.90634388468916682,0.99821002455755536,0.99970225287497938,264,{"$f":"OFFSET(control!CV274,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3258682329639992E-2,{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($Q274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},{"$f":"IF(AND($H274-$D$96-1>=1,$H274<$D$101),OFFSET($R274,-$D$96,0)*PRODUCT(OFFSET($G274,-$D$96+1,0):$G274)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H274-$D$24-$D$25<=0,$H274>=$D$101),0,OFFSET(Q274,-$D$25-$D$25,0)*PRODUCT(OFFSET(G274,-$D$25-$D$25+1,0):G274)*$E$4)","v":0},{"$f":"IF(OR(H274-$D$24<=0,$H274>=$D$101),0,OFFSET(P274,-$D$24,0)*PRODUCT(OFFSET(F274,-$D$24,0):OFFSET(F274,-1,0)))","v":0},9.4194765805449626E-5,0.21445464835812295,0.10293823121189899,0.21445464835812295,0.23771333068776293,0,0.23771333068776293,1.0557939770458602E-4,0,0,2.3258682329639992E-2,0,1.0557939770458602E-4,{"$f":"OFFSET(control!FE274,0,$D$1-1)*AG274*AX274+$D$104*AE274+$D$104*(AD274-AE274)","v":14.811791705827206},{"$f":"OFFSET(control!IQ274,0,$D$1-1)*AG274","v":11.900984013744903},{"$f":"IF($D$2=0,OFFSET(control!IQ274,0,$D$1-1)*AH274,$D$30*AH274)","v":0},0.14819963025822253,{"$f":"OFFSET(control!KN274,0,$D$1-1)*AG274","v":8.4815903651586963E-2},{"$f":"IF($D$2=0,control!KN274*AH274,(3.25+0.81*$D$30)/mult/55.65*AH274)","v":0},29.776223505255146,138.84625130753039,{"$f":"VLOOKUP(AW274,control!$FN$10:$FO$310,2,TRUE)","v":0.97428571428571398},{"$f":"OFFSET(control!$HI274,0,$D$1)","v":0.18893659794045697},{"$f":"OFFSET(control!$DX274,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW274,control!$EG$11:$EH$291,2,TRUE),0)","v":1403.6794439090197},1.0133419322399346,333.67331582955995,{"$f":"IF($D$2=0,  OFFSET(control!KD274,0,$D$1)*AI274,   $D$35*AG274+$D$36*AH274+IF(H274=1,$D$40*AI274)+$D$41*Z274  ) + $D$37*AL274  +  $D$38*AM274  +  $D$39*AD274 + IF(H274=$D$43,$D$42*AI274,0)","v":0.47542666137552586},264,4.437518286602591E-4,-3.323955470610247,1.5918878051602652E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},264,2.79848953430167,8.8919778154933515E-2,0,0,0,0,0,-1.7851476020617354,-0.47542666137552586,0.62683504901934239,9.7843407697611753E-2]
[null,null,null,null,0.90554846010791434,0.99821002455755536,0.99970225287497938,266,{"$f":"OFFSET(control!CV276,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3363168342703342E-2,{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($Q276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},{"$f":"IF(AND($H276-$D$96-1>=1,$H276<$D$101),OFFSET($R276,-$D$96,0)*PRODUCT(OFFSET($G276,-$D$96+1,0):$G276)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H276-$D$24-$D$25<=0,$H276>=$D$101),0,OFFSET(Q276,-$D$25-$D$25,0)*PRODUCT(OFFSET(G276,-$D$25-$D$25+1,0):G276)*$E$4)","v":0},{"$f":"IF(OR(H276-$D$24<=0,$H276>=$D$101),0,OFFSET(P276,-$D$24,0)*PRODUCT(OFFSET(F276,-$D$24,0):OFFSET(F276,-1,0)))","v":0},9.4056063822376348E-5,0.21413886345487271,0.10278665445833887,0.21413886345487271,0.23750203179757606,0,0.23750203179757606,1.0567270842598564E-4,0,0,2.3363168342703342E-2,0,1.0567270842598564E-4,{"$f":"OFFSET(control!FE276,0,$D$1-1)*AG276*AX276+$D$104*AE276+$D$104*(AD276-AE276)","v":14.673498362788544},{"$f":"OFFSET(control!IQ276,0,$D$1-1)*AG276","v":11.862589064692461},{"$f":"IF($D$2=0,OFFSET(control!IQ276,0,$D$1-1)*AH276,$D$30*AH276)","v":0},0.1484102236850994,{"$f":"OFFSET(control!KN276,0,$D$1-1)*AG276","v":8.4556895767864543E-2},{"$f":"IF($D$2=0,control!KN276*AH276,(3.25+0.81*$D$30)/mult/55.65*AH276)","v":0},30.160655682857602,140.84625048155263,{"$f":"VLOOKUP(AW276,control!$FN$10:$FO$310,2,TRUE)","v":0.97142857142857109},{"$f":"OFFSET(control!$HI276,0,$D$1)","v":0.18896165248969984},{"$f":"OFFSET(control!$DX276,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW276,control!$EG$11:$EH$291,2,TRUE),0)","v":1404.4328558972027},0.99334013873355942,333.55565679885797,{"$f":"IF($D$2=0,  OFFSET(control!KD276,0,$D$1)*AI276,   $D$35*AG276+$D$36*AH276+IF(H276=1,$D$40*AI276)+$D$41*Z276  ) + $D$37*AL276  +  $D$38*AM276  +  $D$39*AD276 + IF(H276=$D$43,$D$42*AI276,0)","v":0.47500406359515213},266,4.4453821190883756E-4,-3.3234616626302387,1.5945039286476689E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},266,2.7727284984374285,8.9046134211059641E-2,0,0,0,0,0,-1.7793883597038691,-0.47500406359515213,0.60738220934946707,9.8370393574636297E-2]
[null,null,null,null,0.90435663194399407,0.99821002455755536,0.99970225287497938,269,{"$f":"OFFSET(control!CV279,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3518679327829733E-2,{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($Q279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},{"$f":"IF(AND($H279-$D$96-1>=1,$H279<$D$101),OFFSET($R279,-$D$96,0)*PRODUCT(OFFSET($G279,-$D$96+1,0):$G279)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H279-$D$24-$D$25<=0,$H279>=$D$101),0,OFFSET(Q279,-$D$25-$D$25,0)*PRODUCT(OFFSET(G279,-$D$25-$D$25+1,0):G279)*$E$4)","v":0},{"$f":"IF(OR(H279-$D$24<=0,$H279>=$D$101),0,OFFSET(P279,-$D$24,0)*PRODUCT(OFFSET(F279,-$D$24,0):OFFSET(F279,-1,0)))","v":0},9.3848393701799325E-5,0.21366605774956612,0.1025597077197917,0.21366605774956612,0.23718473707739585,0,0.23718473707739585,1.0581074995522077E-4,0,0,2.3518679327829733E-2,0,1.0581074995522077E-4,{"$f":"OFFSET(control!FE279,0,$D$1-1)*AG279*AX279+$D$104*AE279+$D$104*(AD279-AE279)","v":14.46787560884199},{"$f":"OFFSET(control!IQ279,0,$D$1-1)*AG279","v":11.805185309947307},{"$f":"IF($D$2=0,OFFSET(control!IQ279,0,$D$1-1)*AH279,$D$30*AH279)","v":0},0.14872489853905341,{"$f":"OFFSET(control!KN279,0,$D$1-1)*AG279","v":8.4169620231869552E-2},{"$f":"IF($D$2=0,control!KN279*AH279,(3.25+0.81*$D$30)/mult/55.65*AH279)","v":0},30.73506094600781,143.84624925323411,{"$f":"VLOOKUP(AW279,control!$FN$10:$FO$310,2,TRUE)","v":0.96714285714285675},{"$f":"OFFSET(control!$HI279,0,$D$1)","v":0.18899958851294346},{"$f":"OFFSET(control!$DX279,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW279,control!$EG$11:$EH$291,2,TRUE),0)","v":1405.5745621498188},0.96364474023549129,333.38083296618055,{"$f":"IF($D$2=0,  OFFSET(control!KD279,0,$D$1)*AI279,   $D$35*AG279+$D$36*AH279+IF(H279=1,$D$40*AI279)+$D$41*Z279  ) + $D$37*AL279  +  $D$38*AM279  +  $D$39*AD279 + IF(H279=$D$43,$D$42*AI279,0)","v":0.47436947415479169},269,4.4571296681064366E-4,-3.3227254836374067,1.5984113636813037E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},269,2.7344225367275872,8.9234939123432042E-2,0,0,0,0,0,-1.7707777964920959,-0.47436947415479169,0.57851020520413177,9.9157642340853253E-2]
[null,null,null,null,0.90276996743196569,0.99821002455755536,0.99970225287497938,273,{"$f":"OFFSET(control!CV283,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3723767959868709E-2,{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($Q283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},{"$f":"IF(AND($H283-$D$96-1>=1,$H283<$D$101),OFFSET($R283,-$D$96,0)*PRODUCT(OFFSET($G283,-$D$96+1,0):$G283)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H283-$D$24-$D$25<=0,$H283>=$D$101),0,OFFSET(Q283,-$D$25-$D$25,0)*PRODUCT(OFFSET(G283,-$D$25-$D$25+1,0):G283)*$E$4)","v":0},{"$f":"IF(OR(H283-$D$24<=0,$H283>=$D$101),0,OFFSET(P283,-$D$24,0)*PRODUCT(OFFSET(F283,-$D$24,0):OFFSET(F283,-1,0)))","v":2.0346528404118248E-2},9.357221329082343E-5,0.21303727362963351,0.10225789134222404,0.21303727362963351,0.23676104158950223,0,0.23676104158950223,1.059912374304639E-4,0,0,2.3723767959868709E-2,0,1.059912374304639E-4,{"$f":"OFFSET(control!FE283,0,$D$1-1)*AG283*AX283+$D$104*AE283+$D$104*(AD283-AE283)","v":14.197097776929827},{"$f":"OFFSET(control!IQ283,0,$D$1-1)*AG283","v":11.729009662256793},{"$f":"IF($D$2=0,OFFSET(control!IQ283,0,$D$1-1)*AH283,$D$30*AH283)","v":0},0.1491424592936238,{"$f":"OFFSET(control!KN283,0,$D$1-1)*AG283","v":8.3655630251120786E-2},{"$f":"IF($D$2=0,control!KN283*AH283,(3.25+0.81*$D$30)/mult/55.65*AH283)","v":0},31.496761803442929,147.84624992318152,{"$f":"VLOOKUP(AW283,control!$FN$10:$FO$310,2,TRUE)","v":0.96142857142857097},{"$f":"OFFSET(control!$HI283,0,$D$1)","v":0.18905081765685677},{"$f":"OFFSET(control!$DX283,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW283,control!$EG$11:$EH$291,2,TRUE),0)","v":1407.1206536433681},0.92462149374440816,333.15135159870505,{"$f":"IF($D$2=0,  OFFSET(control!KD283,0,$D$1)*AI283,   $D$35*AG283+$D$36*AH283+IF(H283=1,$D$40*AI283)+$D$41*Z283  ) + $D$37*AL283  +  $D$38*AM283  +  $D$39*AD283 + IF(H283=$D$43,$D$42*AI283,0)","v":0.47352208317900446},273,4.472703662939523E-4,-3.3217522821230192,1.6035902221077181E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},273,2.6839729430829271,8.948547557617427E-2,0,0,0,0,0,-1.7593514493385189,-0.47352208317900446,0.54058488614157796,0.10020131606365006]
[null,null,null,null,0.90158179615221046,0.99821002455755536,0.99970225287497938,276,{"$f":"OFFSET(control!CV286,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.3875901785115807E-2,{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($Q286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},{"$f":"IF(AND($H286-$D$96-1>=1,$H286<$D$101),OFFSET($R286,-$D$96,0)*PRODUCT(OFFSET($G286,-$D$96+1,0):$G286)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H286-$D$24-$D$25<=0,$H286>=$D$101),0,OFFSET(Q286,-$D$25-$D$25,0)*PRODUCT(OFFSET(G286,-$D$25-$D$25+1,0):G286)*$E$4)","v":0},{"$f":"IF(OR(H286-$D$24<=0,$H286>=$D$101),0,OFFSET(P286,-$D$24,0)*PRODUCT(OFFSET(F286,-$D$24,0):OFFSET(F286,-1,0)))","v":0},9.3365611483060528E-5,0.21256690016827307,0.10203211208077105,0.21256690016827307,0.23644280195338888,0,0.23644280195338888,1.0612394749590082E-4,0,0,2.3875901785115807E-2,0,1.0612394749590082E-4,{"$f":"OFFSET(control!FE286,0,$D$1-1)*AG286*AX286+$D$104*AE286+$D$104*(AD286-AE286)","v":13.996547388044283},{"$f":"OFFSET(control!IQ286,0,$D$1-1)*AG286","v":11.672158137699952},{"$f":"IF($D$2=0,OFFSET(control!IQ286,0,$D$1-1)*AH286,$D$30*AH286)","v":0},0.14945434557815657,{"$f":"OFFSET(control!KN286,0,$D$1-1)*AG286","v":8.3271975126745001E-2},{"$f":"IF($D$2=0,control!KN286*AH286,(3.25+0.81*$D$30)/mult/55.65*AH286)","v":0},32.064919552056217,150.84625110784717,{"$f":"VLOOKUP(AW286,control!$FN$10:$FO$310,2,TRUE)","v":0.95714285714285663},{"$f":"OFFSET(control!$HI286,0,$D$1)","v":0.18908971456416096},{"$f":"OFFSET(control!$DX286,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW286,control!$EG$11:$EH$291,2,TRUE),0)","v":1408.2999087828828},0.89577942983405312,332.98237642332674,{"$f":"IF($D$2=0,  OFFSET(control!KD286,0,$D$1)*AI286,   $D$35*AG286+$D$36*AH286+IF(H286=1,$D$40*AI286)+$D$41*Z286  ) + $D$37*AL286  +  $D$38*AM286  +  $D$39*AD286 + IF(H286=$D$43,$D$42*AI286,0)","v":0.47288560390677775},276,4.4843175763975112E-4,-3.3210285840774887,1.6074512498475198E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},276,2.6466031504890459,8.9672607346893932E-2,0,0,0,0,0,-1.7508237206549928,-0.47288560390677775,0.51256643327416929,0.10097960939332203]
[null,null,null,null,0.90039518867169643,0.99821002455755536,0.99970225287497938,279,{"$f":"OFFSET(control!CV289,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.4026603445008256E-2,{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($Q289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},{"$f":"IF(AND($H289-$D$96-1>=1,$H289<$D$101),OFFSET($R289,-$D$96,0)*PRODUCT(OFFSET($G289,-$D$96+1,0):$G289)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H289-$D$24-$D$25<=0,$H289>=$D$101),0,OFFSET(Q289,-$D$25-$D$25,0)*PRODUCT(OFFSET(G289,-$D$25-$D$25+1,0):G289)*$E$4)","v":0},{"$f":"IF(OR(H289-$D$24<=0,$H289>=$D$101),0,OFFSET(P289,-$D$24,0)*PRODUCT(OFFSET(F289,-$D$24,0):OFFSET(F289,-1,0)))","v":0},9.3159465839638206E-5,0.21209756526316803,0.10180683132632062,0.21209756526316803,0.23612416870817629,0,0.23612416870817629,1.0625439874284437E-4,0,0,2.4026603445008256E-2,0,1.0625439874284437E-4,{"$f":"OFFSET(control!FE289,0,$D$1-1)*AG289*AX289+$D$104*AE289+$D$104*(AD289-AE289)","v":13.798161702482641},{"$f":"OFFSET(control!IQ289,0,$D$1-1)*AG289","v":11.615553320262155},{"$f":"IF($D$2=0,OFFSET(control!IQ289,0,$D$1-1)*AH289,$D$30*AH289)","v":0},0.14976532041048843,{"$f":"OFFSET(control!KN289,0,$D$1-1)*AG289","v":8.2889938160961088E-2},{"$f":"IF($D$2=0,control!KN289*AH289,(3.25+0.81*$D$30)/mult/55.65*AH289)","v":0},32.630414837885603,153.84624976487865,{"$f":"VLOOKUP(AW289,control!$FN$10:$FO$310,2,TRUE)","v":0.95285714285714229},{"$f":"OFFSET(control!$HI289,0,$D$1)","v":0.18912900974518193},{"$f":"OFFSET(control!$DX289,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW289,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.4976036987296},0.86729966105511225,332.816449969529,{"$f":"IF($D$2=0,  OFFSET(control!KD289,0,$D$1)*AI289,   $D$35*AG289+$D$36*AH289+IF(H289=1,$D$40*AI289)+$D$41*Z289  ) + $D$37*AL289  +  $D$38*AM289  +  $D$39*AD289 + IF(H289=$D$43,$D$42*AI289,0)","v":0.47224833741635258},279,4.4958748184774903E-4,-3.3203101399133441,1.6112926124497327E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},279,2.6096326590944354,8.985919224629306E-2,0,0,0,0,0,-1.7423329980393232,-0.47224833741635258,0.48491051588505291,0.10175410495442555]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,281,{"$f":"OFFSET(control!CV291,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.8992106545998231E-2,{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($Q291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},{"$f":"IF(AND($H291-$D$96-1>=1,$H291<$D$101),OFFSET($R291,-$D$96,0)*PRODUCT(OFFSET($G291,-$D$96+1,0):$G291)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H291-$D$24-$D$25<=0,$H291>=$D$101),0,OFFSET(Q291,-$D$25-$D$25,0)*PRODUCT(OFFSET(G291,-$D$25-$D$25+1,0):G291)*$E$4)","v":0},{"$f":"IF(OR(H291-$D$24<=0,$H291>=$D$101),0,OFFSET(P291,-$D$24,0)*PRODUCT(OFFSET(F291,-$D$24,0):OFFSET(F291,-1,0)))","v":0},9.5280738911136158E-5,0.21692709975725269,0.10412500788348125,0.21692709975725269,0.23591920630325092,0,0.23591920630325092,9.8665021707272649E-5,0,0,1.8992106545998231E-2,0,9.8665021707272649E-5,{"$f":"OFFSET(control!FE291,0,$D$1-1)*AG291*AX291+$D$104*AE291+$D$104*(AD291-AE291)","v":13.729206726300582},{"$f":"OFFSET(control!IQ291,0,$D$1-1)*AG291","v":11.578333218229178},{"$f":"IF($D$2=0,OFFSET(control!IQ291,0,$D$1-1)*AH291,$D$30*AH291)","v":0},0.13908576417581767,{"$f":"OFFSET(control!KN291,0,$D$1-1)*AG291","v":8.2638852262379534E-2},{"$f":"IF($D$2=0,control!KN291*AH291,(3.25+0.81*$D$30)/mult/55.65*AH291)","v":0},33.016220685585473,152.19961469519507,{"$f":"VLOOKUP(AW291,control!$FN$10:$FO$310,2,TRUE)","v":0.95428571428571374},{"$f":"OFFSET(control!$HI291,0,$D$1)","v":0.18915542396577428},{"$f":"OFFSET(control!$DX291,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW291,control!$EG$11:$EH$291,2,TRUE),0)","v":1409.6765172612897},0.86020393629276981,332.56976509661445,{"$f":"IF($D$2=0,  OFFSET(control!KD291,0,$D$1)*AI291,   $D$35*AG291+$D$36*AH291+IF(H291=1,$D$40*AI291)+$D$41*Z291  ) + $D$37*AL291  +  $D$38*AM291  +  $D$39*AD291 + IF(H291=$D$43,$D$42*AI291,0)","v":0.47183841260650183},281,4.1787536569909845E-4,-3.340674730221644,1.505584028766784E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},281,2.5969539190271465,8.34514585054906E-2,0,0,0,0,0,-1.7367499827343766,-0.47183841260650183,0.4718169821917586,8.0502587489997515E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,282,{"$f":"OFFSET(control!CV292,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9053151279639385E-2,{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($Q292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},{"$f":"IF(AND($H292-$D$96-1>=1,$H292<$D$101),OFFSET($R292,-$D$96,0)*PRODUCT(OFFSET($G292,-$D$96+1,0):$G292)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H292-$D$24-$D$25<=0,$H292>=$D$101),0,OFFSET(Q292,-$D$25-$D$25,0)*PRODUCT(OFFSET(G292,-$D$25-$D$25+1,0):G292)*$E$4)","v":0},{"$f":"IF(OR(H292-$D$24<=0,$H292>=$D$101),0,OFFSET(P292,-$D$24,0)*PRODUCT(OFFSET(F292,-$D$24,0):OFFSET(F292,-1,0)))","v":0},9.5210562527569019E-5,0.21676732812310462,0.10404831749909017,0.21676732812310462,0.235820479402744,0,0.235820479402744,9.8726900506912463E-5,0,0,1.9053151279639385E-2,0,9.8726900506912463E-5,{"$f":"OFFSET(control!FE292,0,$D$1-1)*AG292*AX292+$D$104*AE292+$D$104*(AD292-AE292)","v":13.664276979512074},{"$f":"OFFSET(control!IQ292,0,$D$1-1)*AG292","v":11.559952182044276},{"$f":"IF($D$2=0,OFFSET(control!IQ292,0,$D$1-1)*AH292,$D$30*AH292)","v":0},0.13921207919159104,{"$f":"OFFSET(control!KN292,0,$D$1-1)*AG292","v":8.2514919868278844E-2},{"$f":"IF($D$2=0,control!KN292*AH292,(3.25+0.81*$D$30)/mult/55.65*AH292)","v":0},33.208670832783589,153.19961401720292,{"$f":"VLOOKUP(AW292,control!$FN$10:$FO$310,2,TRUE)","v":0.95285714285714229},{"$f":"OFFSET(control!$HI292,0,$D$1)","v":0.18916869546554049},{"$f":"OFFSET(control!$DX292,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW292,control!$EG$11:$EH$291,2,TRUE),0)","v":1410.0724167051508},0.85086062338747381,332.52395329999445,{"$f":"IF($D$2=0,  OFFSET(control!KD292,0,$D$1)*AI292,   $D$35*AG292+$D$36*AH292+IF(H292=1,$D$40*AI292)+$D$41*Z292  ) + $D$37*AL292  +  $D$38*AM292  +  $D$39*AD292 + IF(H292=$D$43,$D$42*AI292,0)","v":0.47164095880548801},282,4.1831193749004397E-4,-3.3403847810683684,1.507043677698768E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},282,2.5848534506941152,8.352724751495462E-2,0,0,0,0,0,-1.7339928273066414,-0.47164095880548801,0.46274691209694024,8.0795151158604944E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,286,{"$f":"OFFSET(control!CV296,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9295541257593106E-2,{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($Q296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},{"$f":"IF(AND($H296-$D$96-1>=1,$H296<$D$101),OFFSET($R296,-$D$96,0)*PRODUCT(OFFSET($G296,-$D$96+1,0):$G296)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H296-$D$24-$D$25<=0,$H296>=$D$101),0,OFFSET(Q296,-$D$25-$D$25,0)*PRODUCT(OFFSET(G296,-$D$25-$D$25+1,0):G296)*$E$4)","v":0},{"$f":"IF(OR(H296-$D$24<=0,$H296>=$D$101),0,OFFSET(P296,-$D$24,0)*PRODUCT(OFFSET(F296,-$D$24,0):OFFSET(F296,-1,0)))","v":0},9.49303734774329E-5,0.2161294174737502,0.10374212038740004,0.2161294174737502,0.23542495873134331,0,0.23542495873134331,9.8971557996402337E-5,0,0,1.9295541257593106E-2,0,9.8971557996402337E-5,{"$f":"OFFSET(control!FE296,0,$D$1-1)*AG296*AX296+$D$104*AE296+$D$104*(AD296-AE296)","v":13.406900654555239},{"$f":"OFFSET(control!IQ296,0,$D$1-1)*AG296","v":11.486697502243818},{"$f":"IF($D$2=0,OFFSET(control!IQ296,0,$D$1-1)*AH296,$D$30*AH296)","v":0},0.13971606822982083,{"$f":"OFFSET(control!KN296,0,$D$1-1)*AG296","v":8.2020952898600785E-2},{"$f":"IF($D$2=0,control!KN296*AH296,(3.25+0.81*$D$30)/mult/55.65*AH296)","v":0},33.975460837912109,157.19961399575078,{"$f":"VLOOKUP(AW296,control!$FN$10:$FO$310,2,TRUE)","v":0.94714285714285651},{"$f":"OFFSET(control!$HI296,0,$D$1)","v":0.1892222043671779},{"$f":"OFFSET(control!$DX296,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW296,control!$EG$11:$EH$291,2,TRUE),0)","v":1411.6789819040696},0.81387867025013017,332.34446605667034,{"$f":"IF($D$2=0,  OFFSET(control!KD296,0,$D$1)*AI296,   $D$35*AG296+$D$36*AH296+IF(H296=1,$D$40*AI296)+$D$41*Z296  ) + $D$37*AL296  +  $D$38*AM296  +  $D$39*AD296 + IF(H296=$D$43,$D$42*AI296,0)","v":0.47084991746268662},286,4.20050865540594E-4,-3.3392326507464856,1.5128564264065669E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},286,2.5368832955867027,8.3829640937892497E-2,0,0,0,0,0,-1.7230046253365725,-0.47084991746268662,0.42685839372533624,8.1960474206187864E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,289,{"$f":"OFFSET(control!CV299,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9475465725569026E-2,{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($Q299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},{"$f":"IF(AND($H299-$D$96-1>=1,$H299<$D$101),OFFSET($R299,-$D$96,0)*PRODUCT(OFFSET($G299,-$D$96+1,0):$G299)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H299-$D$24-$D$25<=0,$H299>=$D$101),0,OFFSET(Q299,-$D$25-$D$25,0)*PRODUCT(OFFSET(G299,-$D$25-$D$25+1,0):G299)*$E$4)","v":0},{"$f":"IF(OR(H299-$D$24<=0,$H299>=$D$101),0,OFFSET(P299,-$D$24,0)*PRODUCT(OFFSET(F299,-$D$24,0):OFFSET(F299,-1,0)))","v":0},9.4720772933828257E-5,0.21565221674513177,0.10351306403766321,0.21565221674513177,0.23512768247070079,0,0.23512768247070079,9.9152068426422435E-5,0,0,1.9475465725569026E-2,0,9.9152068426422435E-5,{"$f":"OFFSET(control!FE299,0,$D$1-1)*AG299*AX299+$D$104*AE299+$D$104*(AD299-AE299)","v":13.216320759531786},{"$f":"OFFSET(control!IQ299,0,$D$1-1)*AG299","v":11.432044434368281},{"$f":"IF($D$2=0,OFFSET(control!IQ299,0,$D$1-1)*AH299,$D$30*AH299)","v":0},0.14009289776609279,{"$f":"OFFSET(control!KN299,0,$D$1-1)*AG299","v":8.1652361648207605E-2},{"$f":"IF($D$2=0,control!KN299*AH299,(3.25+0.81*$D$30)/mult/55.65*AH299)","v":0},34.547401718168082,160.19961455267483,{"$f":"VLOOKUP(AW299,control!$FN$10:$FO$310,2,TRUE)","v":0.94285714285714217},{"$f":"OFFSET(control!$HI299,0,$D$1)","v":0.18926277266269065},{"$f":"OFFSET(control!$DX299,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW299,control!$EG$11:$EH$291,2,TRUE),0)","v":1412.9094832756941},0.78655084619322158,332.21413234348933,{"$f":"IF($D$2=0,  OFFSET(control!KD299,0,$D$1)*AI299,   $D$35*AG299+$D$36*AH299+IF(H299=1,$D$40*AI299)+$D$41*Z299  ) + $D$37*AL299  +  $D$38*AM299  +  $D$39*AD299 + IF(H299=$D$43,$D$42*AI299,0)","v":0.47025536494140158},289,4.2134737976449229E-4,-3.3383765179104623,1.5171890207436075E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},289,2.5013575113484636,8.4055738659655668E-2,0,0,0,0,0,-1.714806665155242,-0.47025536494140158,0.40035121991147588,8.282931861073338E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,292,{"$f":"OFFSET(control!CV302,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.965380011061741E-2,{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($Q302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},{"$f":"IF(AND($H302-$D$96-1>=1,$H302<$D$101),OFFSET($R302,-$D$96,0)*PRODUCT(OFFSET($G302,-$D$96+1,0):$G302)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H302-$D$24-$D$25<=0,$H302>=$D$101),0,OFFSET(Q302,-$D$25-$D$25,0)*PRODUCT(OFFSET(G302,-$D$25-$D$25+1,0):G302)*$E$4)","v":0},{"$f":"IF(OR(H302-$D$24<=0,$H302>=$D$101),0,OFFSET(P302,-$D$24,0)*PRODUCT(OFFSET(F302,-$D$24,0):OFFSET(F302,-1,0)))","v":0},9.4511635175592221E-5,0.21517606964696337,0.10328451343054239,0.16455648830120331,0.18421028841182072,5.0619581345760056E-2,0.23482986975758077,9.9330041352152509E-5,0,0,1.965380011061741E-2,0,9.9330041352152509E-5,{"$f":"OFFSET(control!FE302,0,$D$1-1)*AG302*AX302+$D$104*AE302+$D$104*(AD302-AE302)","v":10.219573475173853},{"$f":"OFFSET(control!IQ302,0,$D$1-1)*AG302","v":8.9250951732018091},{"$f":"IF($D$2=0,OFFSET(control!IQ302,0,$D$1-1)*AH302,$D$30*AH302)","v":1.3393941224088111},0.14046891625566371,{"$f":"OFFSET(control!KN302,0,$D$1-1)*AG302","v":6.3763653396276501E-2},{"$f":"IF($D$2=0,control!KN302*AH302,(3.25+0.81*$D$30)/mult/55.65*AH302)","v":1.0182060933350912E-2},35.116651346134297,163.19961163718364,{"$f":"VLOOKUP(AW302,control!$FN$10:$FO$310,2,TRUE)","v":0.93857142857142783},{"$f":"OFFSET(control!$HI302,0,$D$1)","v":0.18930370747628839},{"$f":"OFFSET(control!$DX302,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW302,control!$EG$11:$EH$291,2,TRUE),0)","v":1414.1634730389621},0.4351115770074182,332.08782418966757,{"$f":"IF($D$2=0,  OFFSET(control!KD302,0,$D$1)*AI302,   $D$35*AG302+$D$36*AH302+IF(H302=1,$D$40*AI302)+$D$41*Z302  ) + $D$37*AL302  +  $D$38*AM302  +  $D$39*AD302 + IF(H302=$D$43,$D$42*AI302,0)","v":0.46965973951516155},292,4.2263735768280353E-4,-3.3375271227618053,1.5214986831898684E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},292,1.9346031476767469,8.4281349753398224E-2,0,0,0,0,0,-1.4994915706693286,-0.46965973951516155,4.9733187245654842E-2,8.3693782783708023E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,294,{"$f":"OFFSET(control!CV304,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,1.9771811214772648E-2,{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($Q304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},{"$f":"IF(AND($H304-$D$96-1>=1,$H304<$D$101),OFFSET($R304,-$D$96,0)*PRODUCT(OFFSET($G304,-$D$96+1,0):$G304)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H304-$D$24-$D$25<=0,$H304>=$D$101),0,OFFSET(Q304,-$D$25-$D$25,0)*PRODUCT(OFFSET(G304,-$D$25-$D$25+1,0):G304)*$E$4)","v":0},{"$f":"IF(OR(H304-$D$24<=0,$H304>=$D$101),0,OFFSET(P304,-$D$24,0)*PRODUCT(OFFSET(F304,-$D$24,0):OFFSET(F304,-1,0)))","v":1.6480391539942549E-2},9.4372466601730842E-5,0.21485922244940692,0.10313242677571527,0.16431417853951133,0.18408598975428397,5.0545043909895587E-2,0.23463103366417956,9.9447288677473322E-5,0,0,1.9771811214772648E-2,0,9.9447288677473322E-5,{"$f":"OFFSET(control!FE304,0,$D$1-1)*AG304*AX304+$D$104*AE304+$D$104*(AD304-AE304)","v":10.123653503195015},{"$f":"OFFSET(control!IQ304,0,$D$1-1)*AG304","v":8.8982880204775974},{"$f":"IF($D$2=0,OFFSET(control!IQ304,0,$D$1-1)*AH304,$D$30*AH304)","v":1.3374218618558373},0.14071922717588878,{"$f":"OFFSET(control!KN304,0,$D$1-1)*AG304","v":6.3583426896669057E-2},{"$f":"IF($D$2=0,control!KN304*AH304,(3.25+0.81*$D$30)/mult/55.65*AH304)","v":1.016706782804244E-2},35.494660450933878,165.19961114705217,{"$f":"VLOOKUP(AW304,control!$FN$10:$FO$310,2,TRUE)","v":0.93571428571428494},{"$f":"OFFSET(control!$HI304,0,$D$1)","v":0.18933119764738415},{"$f":"OFFSET(control!$DX304,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW304,control!$EG$11:$EH$291,2,TRUE),0)","v":1415.0132099857271},0.4214896158327085,332.00601210741991,{"$f":"IF($D$2=0,  OFFSET(control!KD304,0,$D$1)*AI304,   $D$35*AG304+$D$36*AH304+IF(H304=1,$D$40*AI304)+$D$41*Z304  ) + $D$37*AL304  +  $D$38*AM304  +  $D$39*AD304 + IF(H304=$D$43,$D$42*AI304,0)","v":0.46926206732835912},294,4.2349373287844385E-4,-3.3369645634217497,1.5243591320321813E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},294,1.9167234423270485,8.4431536305533267E-2,0,0,0,0,0,-1.4952338264943399,-0.46926206732835912,3.6659084809882725E-2,8.4267672975738811E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,298,{"$f":"OFFSET(control!CV308,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0005738194617758E-2,{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($Q308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},{"$f":"IF(AND($H308-$D$96-1>=1,$H308<$D$101),OFFSET($R308,-$D$96,0)*PRODUCT(OFFSET($G308,-$D$96+1,0):$G308)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H308-$D$24-$D$25<=0,$H308>=$D$101),0,OFFSET(Q308,-$D$25-$D$25,0)*PRODUCT(OFFSET(G308,-$D$25-$D$25+1,0):G308)*$E$4)","v":6.6444731901132313E-3},{"$f":"IF(OR(H308-$D$24<=0,$H308>=$D$101),0,OFFSET(P308,-$D$24,0)*PRODUCT(OFFSET(F308,-$D$24,0):OFFSET(F308,-1,0)))","v":0},9.4094743930273189E-5,0.21422692704170301,0.10282892498001737,0.16383062889557812,0.18383636709019588,5.0396298146124896E-2,0.23423266523632078,9.9678442863987415E-5,0,0,2.0005738194617758E-2,0,9.9678442863987415E-5,{"$f":"OFFSET(control!FE308,0,$D$1-1)*AG308*AX308+$D$104*AE308+$D$104*(AD308-AE308)","v":9.9338691513340844},{"$f":"OFFSET(control!IQ308,0,$D$1-1)*AG308","v":8.8449007590157134},{"$f":"IF($D$2=0,OFFSET(control!IQ308,0,$D$1-1)*AH308,$D$30*AH308)","v":1.3334860489464648},0.1412191888816475,{"$f":"OFFSET(control!KN308,0,$D$1-1)*AG308","v":6.3224445630216869E-2},{"$f":"IF($D$2=0,control!KN308*AH308,(3.25+0.81*$D$30)/mult/55.65*AH308)","v":1.0137147817050135E-2},36.247113202290898,169.19961230150992,{"$f":"VLOOKUP(AW308,control!$FN$10:$FO$310,2,TRUE)","v":0.92999999999999916},{"$f":"OFFSET(control!$HI308,0,$D$1)","v":0.18938664999876853},{"$f":"OFFSET(control!$DX308,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW308,control!$EG$11:$EH$291,2,TRUE),0)","v":1416.747541635888},0.39458876037133928,331.84855264437937,{"$f":"IF($D$2=0,  OFFSET(control!KD308,0,$D$1)*AI308,   $D$35*AG308+$D$36*AH308+IF(H308=1,$D$40*AI308)+$D$41*Z308  ) + $D$37*AL308  +  $D$38*AM308  +  $D$39*AD308 + IF(H308=$D$43,$D$42*AI308,0)","v":0.46846533047264155},298,4.2519787581517943E-4,-3.3358482308092112,1.5300498622497906E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},298,1.8813422000972719,8.4731513328988498E-2,0,0,0,0,0,-1.4867534397259328,-0.46846533047264155,1.0854943227686153E-2,8.5409685171082675E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,299,{"$f":"OFFSET(control!CV309,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0063785552369345E-2,{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($Q309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},{"$f":"IF(AND($H309-$D$96-1>=1,$H309<$D$101),OFFSET($R309,-$D$96,0)*PRODUCT(OFFSET($G309,-$D$96+1,0):$G309)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H309-$D$24-$D$25<=0,$H309>=$D$101),0,OFFSET(Q309,-$D$25-$D$25,0)*PRODUCT(OFFSET(G309,-$D$25-$D$25+1,0):G309)*$E$4)","v":0},{"$f":"IF(OR(H309-$D$24<=0,$H309>=$D$101),0,OFFSET(P309,-$D$24,0)*PRODUCT(OFFSET(F309,-$D$24,0):OFFSET(F309,-1,0)))","v":0},9.402544105838992E-5,0.21406914414482073,0.10275318918951387,0.16370996399326093,0.18377374954563028,5.0359180151559796E-2,0.23413292969719007,9.9735539130701989E-5,0,0,2.0063785552369345E-2,0,9.9735539130701989E-5,{"$f":"OFFSET(control!FE309,0,$D$1-1)*AG309*AX309+$D$104*AE309+$D$104*(AD309-AE309)","v":9.8868501420974102},{"$f":"OFFSET(control!IQ309,0,$D$1-1)*AG309","v":8.8316019594332023},{"$f":"IF($D$2=0,OFFSET(control!IQ309,0,$D$1-1)*AH309,$D$30*AH309)","v":1.3325039068102722},0.14134407800431684,{"$f":"OFFSET(control!KN309,0,$D$1-1)*AG309","v":6.3135011689705284E-2},{"$f":"IF($D$2=0,control!KN309*AH309,(3.25+0.81*$D$30)/mult/55.65*AH309)","v":1.0129681582199157E-2},36.434485541306437,170.19961538852871,{"$f":"VLOOKUP(AW309,control!$FN$10:$FO$310,2,TRUE)","v":0.92857142857142771},{"$f":"OFFSET(control!$HI309,0,$D$1)","v":0.18940061004865849},{"$f":"OFFSET(control!$DX309,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW309,control!$EG$11:$EH$291,2,TRUE),0)","v":1417.1886895712014},0.38793468564070233,331.810539823027,{"$f":"IF($D$2=0,  OFFSET(control!KD309,0,$D$1)*AI309,   $D$35*AG309+$D$36*AH309+IF(H309=1,$D$40*AI309)+$D$41*Z309  ) + $D$37*AL309  +  $D$38*AM309  +  $D$39*AD309 + IF(H309=$D$43,$D$42*AI309,0)","v":0.46826585939438015},299,4.2562212745915002E-4,-3.3355709615037585,1.5314662945116382E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},299,1.8725754483729153,8.4806446802590099E-2,0,0,0,0,0,-1.4846407627322131,-0.46826585939438015,4.475273048912265E-3,8.5693992631956289E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,302,{"$f":"OFFSET(control!CV312,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0236890880196968E-2,{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($Q312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},{"$f":"IF(AND($H312-$D$96-1>=1,$H312<$D$101),OFFSET($R312,-$D$96,0)*PRODUCT(OFFSET($G312,-$D$96+1,0):$G312)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H312-$D$24-$D$25<=0,$H312>=$D$101),0,OFFSET(Q312,-$D$25-$D$25,0)*PRODUCT(OFFSET(G312,-$D$25-$D$25+1,0):G312)*$E$4)","v":0},{"$f":"IF(OR(H312-$D$24<=0,$H312>=$D$101),0,OFFSET(P312,-$D$24,0)*PRODUCT(OFFSET(F312,-$D$24,0):OFFSET(F312,-1,0)))","v":0},9.381783855103029E-5,0.21359649237554906,0.10252631634026346,0.16334850225883893,0.18358539313903591,5.0247990116710134E-2,0.23383338325574604,9.990517642252672E-5,0,0,0,0,9.990517642252672E-5,{"$f":"OFFSET(control!FE312,0,$D$1-1)*AG312*AX312+$D$104*AE312+$D$104*(AD312-AE312)","v":9.7468146897657117},{"$f":"OFFSET(control!IQ312,0,$D$1-1)*AG312","v":8.7918226574935101},{"$f":"IF($D$2=0,OFFSET(control!IQ312,0,$D$1-1)*AH312,$D$30*AH312)","v":1.3295618184881501},0.14171860171113146,{"$f":"OFFSET(control!KN312,0,$D$1-1)*AG312","v":6.2867469566299169E-2},{"$f":"IF($D$2=0,control!KN312*AH312,(3.25+0.81*$D$30)/mult/55.65*AH312)","v":1.0107315855736753E-2},36.994829870103111,173.19961385393466,{"$f":"VLOOKUP(AW312,control!$FN$10:$FO$310,2,TRUE)","v":0.92428571428571338},{"$f":"OFFSET(control!$HI312,0,$D$1)","v":0.18944271923724451},{"$f":"OFFSET(control!$DX312,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW312,control!$EG$11:$EH$291,2,TRUE),0)","v":1418.5311190659847},0.36814226188813171,331.69993082475872,{"$f":"IF($D$2=0,  OFFSET(control!KD312,0,$D$1)*AI312,   $D$35*AG312+$D$36*AH312+IF(H312=1,$D$40*AI312)+$D$41*Z312  ) + $D$37*AL312  +  $D$38*AM312  +  $D$39*AD312 + IF(H312=$D$43,$D$42*AI312,0)","v":0.46766676651149208},302,4.2689062543784548E-4,-3.3347434619528875,1.5357006847355661E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},302,1.8464630787307361,8.5031161026678875E-2,0,0,0,0,0,-1.4783208168426045,-0.46766676651149208,-1.4493343596681529E-2,8.6544062265325336E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,305,{"$f":"OFFSET(control!CV315,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0408448641747321E-2,{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($Q315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},{"$f":"IF(AND($H315-$D$96-1>=1,$H315<$D$101),OFFSET($R315,-$D$96,0)*PRODUCT(OFFSET($G315,-$D$96+1,0):$G315)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H315-$D$24-$D$25<=0,$H315>=$D$101),0,OFFSET(Q315,-$D$25-$D$25,0)*PRODUCT(OFFSET(G315,-$D$25-$D$25+1,0):G315)*$E$4)","v":0},{"$f":"IF(OR(H315-$D$24<=0,$H315>=$D$101),0,OFFSET(P315,-$D$24,0)*PRODUCT(OFFSET(F315,-$D$24,0):OFFSET(F315,-1,0)))","v":0},9.3610694417495626E-5,0.21312488419289935,0.1022999444125916,0.16298783861014288,0.18339628725189019,5.0137045582756473E-2,0.23353333283464667,1.0007234945882959E-4,0,0,0,0,1.0007234945882959E-4,{"$f":"OFFSET(control!FE315,0,$D$1-1)*AG315*AX315+$D$104*AE315+$D$104*(AD315-AE315)","v":9.6083068377294971},{"$f":"OFFSET(control!IQ315,0,$D$1-1)*AG315","v":8.7522212995654414},{"$f":"IF($D$2=0,OFFSET(control!IQ315,0,$D$1-1)*AH315,$D$30*AH315)","v":1.3266262261197364},0.14209304059269146,{"$f":"OFFSET(control!KN315,0,$D$1-1)*AG315","v":6.2601082327159024E-2},{"$f":"IF($D$2=0,control!KN315*AH315,(3.25+0.81*$D$30)/mult/55.65*AH315)","v":1.0084999511450492E-2},37.552522167843321,176.19961245825809,{"$f":"VLOOKUP(AW315,control!$FN$10:$FO$310,2,TRUE)","v":0.91999999999999904},{"$f":"OFFSET(control!$HI315,0,$D$1)","v":0.18948516730185105},{"$f":"OFFSET(control!$DX315,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW315,control!$EG$11:$EH$291,2,TRUE),0)","v":1419.903113708242},0.34860328656550876,331.59470644657802,{"$f":"IF($D$2=0,  OFFSET(control!KD315,0,$D$1)*AI315,   $D$35*AG315+$D$36*AH315+IF(H315=1,$D$40*AI315)+$D$41*Z315  ) + $D$37*AL315  +  $D$38*AM315  +  $D$39*AD315 + IF(H315=$D$43,$D$42*AI315,0)","v":0.46706666566929333},305,4.281527703657837E-4,-3.3339223669338103,1.5399128375967823E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},305,1.8206316286346933,8.5255824355614865E-2,0,0,0,0,0,-1.4720283420691846,-0.46706666566929333,-3.3207554748169721E-2,8.7389874473283558E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,309,{"$f":"OFFSET(control!CV319,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0634801693173877E-2,{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($Q319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},{"$f":"IF(AND($H319-$D$96-1>=1,$H319<$D$101),OFFSET($R319,-$D$96,0)*PRODUCT(OFFSET($G319,-$D$96+1,0):$G319)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H319-$D$24-$D$25<=0,$H319>=$D$101),0,OFFSET(Q319,-$D$25-$D$25,0)*PRODUCT(OFFSET(G319,-$D$25-$D$25+1,0):G319)*$E$4)","v":0},{"$f":"IF(OR(H319-$D$24<=0,$H319>=$D$101),0,OFFSET(P319,-$D$24,0)*PRODUCT(OFFSET(F319,-$D$24,0):OFFSET(F319,-1,0)))","v":0},9.3335213516478695E-5,0.21249769265787305,0.10199889247577895,0.16250819216681156,0.18314299385998545,4.9989500491061489E-2,0.23313249435104694,1.0029144230502829E-4,0,0,0,0,1.0029144230502829E-4,{"$f":"OFFSET(control!FE319,0,$D$1-1)*AG319*AX319+$D$104*AE319+$D$104*(AD319-AE319)","v":9.4259947919106466},{"$f":"OFFSET(control!IQ319,0,$D$1-1)*AG319","v":8.6997011011228071},{"$f":"IF($D$2=0,OFFSET(control!IQ319,0,$D$1-1)*AH319,$D$30*AH319)","v":1.322722182993487},0.14259245100862619,{"$f":"OFFSET(control!KN319,0,$D$1-1)*AG319","v":6.2247727940682285E-2},{"$f":"IF($D$2=0,control!KN319*AH319,(3.25+0.81*$D$30)/mult/55.65*AH319)","v":1.0055321014036743E-2},38.292002032572128,180.19961309251079,{"$f":"VLOOKUP(AW319,control!$FN$10:$FO$310,2,TRUE)","v":0.91428571428571326},{"$f":"OFFSET(control!$HI319,0,$D$1)","v":0.18954228174365229},{"$f":"OFFSET(control!$DX319,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW319,control!$EG$11:$EH$291,2,TRUE),0)","v":1421.780839235942},0.32294273343488733,331.46331347160003,{"$f":"IF($D$2=0,  OFFSET(control!KD319,0,$D$1)*AI319,   $D$35*AG319+$D$36*AH319+IF(H319=1,$D$40*AI319)+$D$41*Z319  ) + $D$37*AL319  +  $D$38*AM319  +  $D$39*AD319 + IF(H319=$D$43,$D$42*AI319,0)","v":0.46626498870209387},309,4.2982581914129987E-4,-3.3328374091542394,1.5454947197761171E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},309,1.7866245605625268,8.555547060517571E-2,0,0,0,0,0,-1.4636818271276395,-0.46626498870209387,-5.7766784662030779E-2,8.8511049266698727E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,311,{"$f":"OFFSET(control!CV321,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0746960065740765E-2,{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($Q321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},{"$f":"IF(AND($H321-$D$96-1>=1,$H321<$D$101),OFFSET($R321,-$D$96,0)*PRODUCT(OFFSET($G321,-$D$96+1,0):$G321)*$E$6,0)","v":0},0,0,0,3.8485250575006111E-2,{"$f":"IF(OR(H321-$D$24-$D$25<=0,$H321>=$D$101),0,OFFSET(Q321,-$D$25-$D$25,0)*PRODUCT(OFFSET(G321,-$D$25-$D$25+1,0):G321)*$E$4)","v":0},{"$f":"IF(OR(H321-$D$24<=0,$H321>=$D$101),0,OFFSET(P321,-$D$24,0)*PRODUCT(OFFSET(F321,-$D$24,0):OFFSET(F321,-1,0)))","v":0},9.3197777225888625E-5,0.21218478937584764,0.10184869890040674,0.1237836479503122,0.14453060801605297,8.8401141425535429E-2,0.2329317494415884,1.0039936923794679E-4,0,0,0,0,1.0039936923794679E-4,{"$f":"OFFSET(control!FE321,0,$D$1-1)*AG321*AX321+$D$104*AE321+$D$104*(AD321-AE321)","v":7.3726712739121405},{"$f":"OFFSET(control!IQ321,0,$D$1-1)*AG321","v":6.8496544811667688},{"$f":"IF($D$2=0,OFFSET(control!IQ321,0,$D$1-1)*AH321,$D$30*AH321)","v":2.3390942021196675},0.14284233626492612,{"$f":"OFFSET(control!KN321,0,$D$1-1)*AG321","v":4.9019149027363144E-2},{"$f":"IF($D$2=0,control!KN321*AH321,(3.25+0.81*$D$30)/mult/55.65*AH321)","v":1.7781771098112152E-2},38.659986560919506,182.19961531512376,{"$f":"VLOOKUP(AW321,control!$FN$10:$FO$310,2,TRUE)","v":0.91142857142857037},{"$f":"OFFSET(control!$HI321,0,$D$1)","v":0.1895710567595186},{"$f":"OFFSET(control!$DX321,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW321,control!$EG$11:$EH$291,2,TRUE),0)","v":1422.7413712768393},8.9505608106695278E-2,331.40163661443864,{"$f":"IF($D$2=0,  OFFSET(control!KD321,0,$D$1)*AI321,   $D$35*AG321+$D$36*AH321+IF(H321=1,$D$40*AI321)+$D$41*Z321  ) + $D$37*AL321  +  $D$38*AM321  +  $D$39*AD321 + IF(H321=$D$43,$D$42*AI321,0)","v":0.4658634988831768},311,4.306581660649715E-4,-3.3322990973021525,1.5482710546818675E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},311,1.3976450845360706,8.5705401758955677E-2,0,0,0,0,0,-1.3081394764293752,-0.4658634988831768,-0.29065248901752583,8.9068837182899444E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,314,{"$f":"OFFSET(control!CV324,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.0913932891294021E-2,{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($Q324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},{"$f":"IF(AND($H324-$D$96-1>=1,$H324<$D$101),OFFSET($R324,-$D$96,0)*PRODUCT(OFFSET($G324,-$D$96+1,0):$G324)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H324-$D$24-$D$25<=0,$H324>=$D$101),0,OFFSET(Q324,-$D$25-$D$25,0)*PRODUCT(OFFSET(G324,-$D$25-$D$25+1,0):G324)*$E$4)","v":0},{"$f":"IF(OR(H324-$D$24<=0,$H324>=$D$101),0,OFFSET(P324,-$D$24,0)*PRODUCT(OFFSET(F324,-$D$24,0):OFFSET(F324,-1,0)))","v":0},9.2992002150391512E-5,0.21171629814834411,0.10162382311120505,0.12351034111553065,0.14442427400682467,8.8205957032813476E-2,0.23263023103963815,1.0055924897575674E-4,0,0,0,0,1.0055924897575674E-4,{"$f":"OFFSET(control!FE324,0,$D$1-1)*AG324*AX324+$D$104*AE324+$D$104*(AD324-AE324)","v":7.2691289272218933},{"$f":"OFFSET(control!IQ324,0,$D$1-1)*AG324","v":6.8209281176753134},{"$f":"IF($D$2=0,OFFSET(control!IQ324,0,$D$1-1)*AH324,$D$30*AH324)","v":2.3339296230882445},0.14321752930697976,{"$f":"OFFSET(control!KN324,0,$D$1-1)*AG324","v":4.8826726649259911E-2},{"$f":"IF($D$2=0,control!KN324*AH324,(3.25+0.81*$D$30)/mult/55.65*AH324)","v":1.7742510019156183E-2},39.209776534904357,185.1996154425803,{"$f":"VLOOKUP(AW324,control!$FN$10:$FO$310,2,TRUE)","v":0.90714285714285603},{"$f":"OFFSET(control!$HI324,0,$D$1)","v":0.18961448693466537},{"$f":"OFFSET(control!$DX324,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW324,control!$EG$11:$EH$291,2,TRUE),0)","v":1424.2104109340282},7.5121379575227576E-2,331.31439694464098,{"$f":"IF($D$2=0,  OFFSET(control!KD324,0,$D$1)*AI324,   $D$35*AG324+$D$36*AH324+IF(H324=1,$D$40*AI324)+$D$41*Z324  ) + $D$37*AL324  +  $D$38*AM324  +  $D$39*AD324 + IF(H324=$D$43,$D$42*AI324,0)","v":0.46526046207927629},314,4.3190149846392709E-4,-3.3314967790190368,1.5524174269560302E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},314,1.3783321519971139,8.5930517584187849E-2,0,0,0,0,0,-1.3032107724218864,-0.46526046207927629,-0.30420856491986104,8.9902042386444905E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,318,{"$f":"OFFSET(control!CV328,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.113421725375764E-2,{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($Q328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},{"$f":"IF(AND($H328-$D$96-1>=1,$H328<$D$101),OFFSET($R328,-$D$96,0)*PRODUCT(OFFSET($G328,-$D$96+1,0):$G328)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H328-$D$24-$D$25<=0,$H328>=$D$101),0,OFFSET(Q328,-$D$25-$D$25,0)*PRODUCT(OFFSET(G328,-$D$25-$D$25+1,0):G328)*$E$4)","v":0},{"$f":"IF(OR(H328-$D$24<=0,$H328>=$D$101),0,OFFSET(P328,-$D$24,0)*PRODUCT(OFFSET(F328,-$D$24,0):OFFSET(F328,-1,0)))","v":0},9.2718341959115635E-5,0.21109325185073033,0.10132476088835043,0.1231468704643712,0.14428108771812884,8.7946381386359129E-2,0.23222746910448797,1.0076869413883083E-4,0,0,0,0,1.0076869413883083E-4,{"$f":"OFFSET(control!FE328,0,$D$1-1)*AG328*AX328+$D$104*AE328+$D$104*(AD328-AE328)","v":7.1327943631051678},{"$f":"OFFSET(control!IQ328,0,$D$1-1)*AG328","v":6.7828102107002639},{"$f":"IF($D$2=0,OFFSET(control!IQ328,0,$D$1-1)*AH328,$D$30*AH328)","v":2.3270612514830624},0.1437187297127149,{"$f":"OFFSET(control!KN328,0,$D$1-1)*AG328","v":4.8571340427369554E-2},{"$f":"IF($D$2=0,control!KN328*AH328,(3.25+0.81*$D$30)/mult/55.65*AH328)","v":1.7690296725826893E-2},39.93876160895497,189.19961509826834,{"$f":"VLOOKUP(AW328,control!$FN$10:$FO$310,2,TRUE)","v":0.90142857142857025},{"$f":"OFFSET(control!$HI328,0,$D$1)","v":0.18967288515015107},{"$f":"OFFSET(control!$DX328,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW328,control!$EG$11:$EH$291,2,TRUE),0)","v":1426.2239968567128},5.6228804249884468E-2,331.20838916612161,{"$f":"IF($D$2=0,  OFFSET(control!KD328,0,$D$1)*AI328,   $D$35*AG328+$D$36*AH328+IF(H328=1,$D$40*AI328)+$D$41*Z328  ) + $D$37*AL328  +  $D$38*AM328  +  $D$39*AD328 + IF(H328=$D$43,$D$42*AI328,0)","v":0.46445493820897593},318,4.3354965335312576E-4,-3.3304365249016343,1.5579123163464389E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},318,1.3528976860328914,8.623123782762894E-2,0,0,0,0,0,-1.296668881783007,-0.46445493820897593,-0.32199489613146265,9.1006534822323501E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,320,{"$f":"OFFSET(control!CV330,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1243360270176873E-2,{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($Q330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},{"$f":"IF(AND($H330-$D$96-1>=1,$H330<$D$101),OFFSET($R330,-$D$96,0)*PRODUCT(OFFSET($G330,-$D$96+1,0):$G330)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H330-$D$24-$D$25<=0,$H330>=$D$101),0,OFFSET(Q330,-$D$25-$D$25,0)*PRODUCT(OFFSET(G330,-$D$25-$D$25+1,0):G330)*$E$4)","v":0},{"$f":"IF(OR(H330-$D$24<=0,$H330>=$D$101),0,OFFSET(P330,-$D$24,0)*PRODUCT(OFFSET(F330,-$D$24,0):OFFSET(F330,-1,0)))","v":0},9.2581814013140829E-5,0.21078241661063263,0.10117555997310355,0.1229655364486579,0.14420889671883477,8.7816880161974725E-2,0.2320257768808095,1.008718299166933E-4,0,0,0,0,1.008718299166933E-4,{"$f":"OFFSET(control!FE330,0,$D$1-1)*AG330*AX330+$D$104*AE330+$D$104*(AD330-AE330)","v":7.0653620829738024},{"$f":"OFFSET(control!IQ330,0,$D$1-1)*AG330","v":6.7638314405751254},{"$f":"IF($D$2=0,OFFSET(control!IQ330,0,$D$1-1)*AH330,$D$30*AH330)","v":2.3236346490858515},0.1439698460116709,{"$f":"OFFSET(control!KN330,0,$D$1-1)*AG330","v":4.8444160871560699E-2},{"$f":"IF($D$2=0,control!KN330*AH330,(3.25+0.81*$D$30)/mult/55.65*AH330)","v":1.7664247728135289E-2},40.301516534966588,191.19961545201795,{"$f":"VLOOKUP(AW330,control!$FN$10:$FO$310,2,TRUE)","v":0.89857142857142736},{"$f":"OFFSET(control!$HI330,0,$D$1)","v":0.18970229135902503},{"$f":"OFFSET(control!$DX330,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW330,control!$EG$11:$EH$291,2,TRUE),0)","v":1427.2552221028488},4.6904502444733265E-2,331.1600017156058,{"$f":"IF($D$2=0,  OFFSET(control!KD330,0,$D$1)*AI330,   $D$35*AG330+$D$36*AH330+IF(H330=1,$D$40*AI330)+$D$41*Z330  ) + $D$37*AL330  +  $D$38*AM330  +  $D$39*AD330 + IF(H330=$D$43,$D$42*AI330,0)","v":0.464051553761619},320,4.3436963385799928E-4,-3.329910424859003,1.5606454582625094E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},320,1.3403153764213043,8.6381907607002539E-2,0,0,0,0,0,-1.2934108739765711,-0.464051553761619,-0.3307651437098833,9.1556035522249252E-2]
[null,null,null,null,null,{"$f":"1-I331","v":0.99821002455755536},0.99970225287497938,321,{"$f":"OFFSET(control!CV331,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H331,SUM($D$50:$D$51)=H331,SUM($D$50:$D$52)=H331,SUM($D$50:$D$53)=H331,AND(H331>SUM($D$50:$D$53),MOD(H331-SUM($D$50:$D$53),$D$54)=0)),H331<=$D$99),1,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99,MOD(H331-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H331<$D$55,0,IF(H331<$D$56,1,IF(H331<$D$57,2,IF(H331<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K331=1,IF(M331=1,$D$65*$E$2,IF(M331=2,$D$66*$E$2,IF(M331=3,$D$67*$E$2,IF(M331=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K331=0,0,(T330+AC331)*(1-$I331))","v":0},{"$f":"IF(M331=1,$D$60,IF(M331=2,$D$61,IF(M331=3,$D$62,IF(M331=4,$D$63,0))))*O331","v":0},{"$f":"P331*N331","v":0},{"$f":"IF(M331=1,$D$77,IF(M331=2,$D$78,IF(M331=3,$D$79,$D$80)))*Q331","v":0},{"$f":"Q331-R331","v":0},{"$f":"IF($H331>=$D$100,0,IF(M331=1,(1-N331*$D$60),IF(M331=2,(1-N331*$D$61),IF(M331=3,(1-N331*$D$62),(1-N331*$D$63))))*(T330+AC331)*(1-$I331))","v":2.1297683205308404E-2},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($Q331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"IF(AND($H331-$D$96-1>=1,$H331<$D$101),OFFSET($R331,-$D$96,0)*PRODUCT(OFFSET($G331,-$D$96+1,0):$G331)*$E$6,0)","v":0},{"$f":"U331-V331","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H331-$D$96+$D$97<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$96+$D$97,0)*G331^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H331-$D$24-$D$25<=0,$H331>=$D$101),0,OFFSET(Q331,-$D$25-$D$25,0)*PRODUCT(OFFSET(G331,-$D$25-$D$25+1,0):G331)*$E$4)","v":0},{"$f":"IF(OR(H331-$D$24<=0,$H331>=$D$101),0,OFFSET(P331,-$D$24,0)*PRODUCT(OFFSET(F331,-$D$24,0):OFFSET(F331,-1,0)))","v":0},{"$f":"AD330*$E$1","v":9.2513625447794101E-5},{"$f":"IF($H331<$D$101,AD330*(1-$E$1)*(1-$J331)+Q331-U331,0)","v":0.21062717067230013},{"$f":"IF($H331<$D$101,AE330*(1-$E$1)*(1-$J331)+R331-V331,0)","v":0.10110104192270396},{"$f":"IF(OR($D$2=0,$H331>=$D$101), 0,AF330*(1-$E$1)*(1-$J331)+Q331-Z331)","v":0.12287496959590284},{"$f":"IF($D$2=0,0,T331+AF331)","v":0.14417265280121125},8.7752201076397279E-2,{"$f":"T331+AD331","v":0.23192485387760853},{"$f":"AI330-AI331-U331","v":1.0092300320097003E-4},{"$f":"IF($H331=$D$100,T330,0)","v":0},{"$f":"IF(H331<$D$48,T331,0)","v":0},{"$f":"IF(AND(H331>=$D$48,H331<=$D$99),MAX(O331,T331),0)","v":0},{"$f":"L331*MAX(O331,T331)","v":0},{"$f":"U331+AJ331","v":1.0092300320097003E-4},{"$f":"OFFSET(control!FE331,0,$D$1-1)*AG331*AX331+$D$104*AE331+$D$104*(AD331-AE331)","v":7.0318290919815025},{"$f":"OFFSET(control!IQ331,0,$D$1-1)*AG331","v":6.7543623536824704},{"$f":"IF($D$2=0,OFFSET(control!IQ331,0,$D$1-1)*AH331,$D$30*AH331)","v":2.321923240481472},0.1440955549343747,{"$f":"OFFSET(control!KN331,0,$D$1-1)*AG331","v":4.8380701175599145E-2},{"$f":"IF($D$2=0,control!KN331*AH331,(3.25+0.81*$D$30)/mult/55.65*AH331)","v":1.7651237616772168E-2},{"$f":"IF($H331<$D$101,(AV330*(1-$J331)*(1-$E$1)+AD331)-U331*$D$96,0)","v":40.482460742271734},{"$f":"IFERROR(ROUND(AV331,6)/AD331,0)","v":192.19961446941613},{"$f":"VLOOKUP(AW331,control!$FN$10:$FO$310,2,TRUE)","v":0.89714285714285591},{"$f":"OFFSET(control!$HI331,0,$D$1)","v":0.18971704558171901},{"$f":"OFFSET(control!$DX331,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW331,control!$EG$11:$EH$291,2,TRUE),0)","v":1427.7771208158986},{"$f":"IF($D$2=0,0,AP331*AY331-AQ331*$D$31-AR331*$D$32)","v":4.2272698456165381E-2},{"$f":"AZ331*(T331+AD331)","v":331.13700011501987},{"$f":"IF($D$2=0,  OFFSET(control!KD331,0,$D$1)*AI331,   $D$35*AG331+$D$36*AH331+IF(H331=1,$D$40*AI331)+$D$41*Z331  ) + $D$37*AL331  +  $D$38*AM331  +  $D$39*AD331 + IF(H331=$D$43,$D$42*AI331,0)","v":0.46384970775521706},321,{"$f":"IFERROR((I331*T331+J331*AD331)/AI331,0)","v":4.3477860501568136E-4},-3.3296483727738555,1.5620084728589557E-3,{"$f":"BH330*SQRT((1-BG331*(BG331-BF331)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG331*BH331*D$108","v":{"$error":"#REF!"}},{"$f":"BJ330-$D$106/365+BI330","v":{"$error":"#REF!"}},{"$f":"H331*P331","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},321,1.3340578403663126,8.6457332960624814E-2,{"$f":"AI331*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V331*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M331,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W331*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$69,$D$70,$D$71,$D$72)*-O331,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M331,4),$D$73,$D$74,$D$75,$D$76)*-P331,0)","v":0},{"$f":"-AQ331*$D$31-AR331*$D$32","v":-1.2917851419101471},{"$f":"-BC331","v":-0.46384970775521706},-0.33511967633842676,9.1830102937340327E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,324,{"$f":"OFFSET(control!CV334,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1459661875044164E-2,{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($Q334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},{"$f":"IF(AND($H334-$D$96-1>=1,$H334<$D$101),OFFSET($R334,-$D$96,0)*PRODUCT(OFFSET($G334,-$D$96+1,0):$G334)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H334-$D$24-$D$25<=0,$H334>=$D$101),0,OFFSET(Q334,-$D$25-$D$25,0)*PRODUCT(OFFSET(G334,-$D$25-$D$25+1,0):G334)*$E$4)","v":0},{"$f":"IF(OR(H334-$D$24<=0,$H334>=$D$101),0,OFFSET(P334,-$D$24,0)*PRODUCT(OFFSET(F334,-$D$24,0):OFFSET(F334,-1,0)))","v":0},9.2309360938192217E-5,0.21016211857302328,0.10087781691505104,0.1226036690681658,0.14406333094320997,8.7558449504857472E-2,0.23162178044806744,1.0107495178798831E-4,0,0,0,0,1.0107495178798831E-4,{"$f":"OFFSET(control!FE334,0,$D$1-1)*AG334*AX334+$D$104*AE334+$D$104*(AD334-AE334)","v":6.9319605652406686},{"$f":"OFFSET(control!IQ334,0,$D$1-1)*AG334","v":6.7260371080717851},{"$f":"IF($D$2=0,OFFSET(control!IQ334,0,$D$1-1)*AH334,$D$30*AH334)","v":2.3167965738985288},0.14447335928783692,{"$f":"OFFSET(control!KN334,0,$D$1-1)*AG334","v":4.8190847937972507E-2},{"$f":"IF($D$2=0,control!KN334*AH334,(3.25+0.81*$D$30)/mult/55.65*AH334)","v":1.7612264747876322E-2},41.023564264370641,195.19961198785634,{"$f":"VLOOKUP(AW334,control!$FN$10:$FO$310,2,TRUE)","v":0.89285714285714157},{"$f":"OFFSET(control!$HI334,0,$D$1)","v":0.18976151052406676},{"$f":"OFFSET(control!$DX334,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW334,control!$EG$11:$EH$291,2,TRUE),0)","v":1429.3685698795064},2.8498152674741706E-2,331.07289307199915,{"$f":"IF($D$2=0,  OFFSET(control!KD334,0,$D$1)*AI334,   $D$35*AG334+$D$36*AH334+IF(H334=1,$D$40*AI334)+$D$41*Z334  ) + $D$37*AL334  +  $D$38*AM334  +  $D$39*AD334 + IF(H334=$D$43,$D$42*AI334,0)","v":0.46324356089613489},324,4.3600145961013125E-4,-3.3288661784256766,1.5660833569713258E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},324,1.3154193077533329,8.6684015572702153E-2,0,0,0,0,0,-1.2869211550785913,-0.46324356089613489,-0.34806139264869101,9.2649585170837129E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,327,{"$f":"OFFSET(control!CV337,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1620162584437413E-2,{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($Q337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},{"$f":"IF(AND($H337-$D$96-1>=1,$H337<$D$101),OFFSET($R337,-$D$96,0)*PRODUCT(OFFSET($G337,-$D$96+1,0):$G337)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H337-$D$24-$D$25<=0,$H337>=$D$101),0,OFFSET(Q337,-$D$25-$D$25,0)*PRODUCT(OFFSET(G337,-$D$25-$D$25+1,0):G337)*$E$4)","v":0},{"$f":"IF(OR(H337-$D$24<=0,$H337>=$D$101),0,OFFSET(P337,-$D$24,0)*PRODUCT(OFFSET(F337,-$D$24,0):OFFSET(F337,-1,0)))","v":0},9.2105547432317427E-5,0.20969809328075498,0.10065508477476226,0.12233296755564392,0.14395313014008132,8.736512572511107E-2,0.23131825586519239,1.0122455593830626E-4,0,0,0,0,1.0122455593830626E-4,{"$f":"OFFSET(control!FE337,0,$D$1-1)*AG337*AX337+$D$104*AE337+$D$104*(AD337-AE337)","v":6.8331838129905318},{"$f":"OFFSET(control!IQ337,0,$D$1-1)*AG337","v":6.697836259469609},{"$f":"IF($D$2=0,OFFSET(control!IQ337,0,$D$1-1)*AH337,$D$30*AH337)","v":2.3116812266864391},0.14485231023611769,{"$f":"OFFSET(control!KN337,0,$D$1-1)*AG337","v":4.8001792711760187E-2},{"$f":"IF($D$2=0,control!KN337*AH337,(3.25+0.81*$D$30)/mult/55.65*AH337)","v":1.7573377928726278E-2},41.562080986625865,198.19961330957108,{"$f":"VLOOKUP(AW337,control!$FN$10:$FO$310,2,TRUE)","v":0.88857142857142724},{"$f":"OFFSET(control!$HI337,0,$D$1)","v":0.18980627511211776},{"$f":"OFFSET(control!$DX337,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW337,control!$EG$11:$EH$291,2,TRUE),0)","v":1430.9997104299614},1.4903980577336773E-2,331.01635716025402,{"$f":"IF($D$2=0,  OFFSET(control!KD337,0,$D$1)*AI337,   $D$35*AG337+$D$36*AH337+IF(H337=1,$D$40*AI337)+$D$41*Z337  ) + $D$37*AL337  +  $D$38*AM337  +  $D$39*AD337 + IF(H337=$D$43,$D$42*AI337,0)","v":0.46263651173038478},327,4.3721825632039266E-4,-3.3280898753338244,1.5701371158637399E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},327,1.2969811667001507,8.6911386141670613E-2,0,0,0,0,0,-1.282077186122814,-0.46263651173038478,-0.36082114501137741,9.3465007781474915E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,331,{"$f":"OFFSET(control!CV341,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1831880492961076E-2,{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($Q341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},{"$f":"IF(AND($H341-$D$96-1>=1,$H341<$D$101),OFFSET($R341,-$D$96,0)*PRODUCT(OFFSET($G341,-$D$96+1,0):$G341)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H341-$D$24-$D$25<=0,$H341>=$D$101),0,OFFSET(Q341,-$D$25-$D$25,0)*PRODUCT(OFFSET(G341,-$D$25-$D$25+1,0):G341)*$E$4)","v":0},{"$f":"IF(OR(H341-$D$24<=0,$H341>=$D$101),0,OFFSET(P341,-$D$24,0)*PRODUCT(OFFSET(F341,-$D$24,0):OFFSET(F341,-1,0)))","v":0},9.1834495931704139E-5,0.20908098622863894,0.10035887338974657,0.12197296172152414,0.14380484221448522,8.7108024507114801E-2,0.23091286672160002,1.0142040878291514E-4,0,0,0,0,1.0142040878291514E-4,{"$f":"OFFSET(control!FE341,0,$D$1-1)*AG341*AX341+$D$104*AE341+$D$104*(AD341-AE341)","v":6.70317079491294},{"$f":"OFFSET(control!IQ341,0,$D$1-1)*AG341","v":6.6604315193407864},{"$f":"IF($D$2=0,OFFSET(control!IQ341,0,$D$1-1)*AH341,$D$30*AH341)","v":2.3048783284582579},0.14535965068043005,{"$f":"OFFSET(control!KN341,0,$D$1-1)*AG341","v":4.7750979832397768E-2},{"$f":"IF($D$2=0,control!KN341*AH341,(3.25+0.81*$D$30)/mult/55.65*AH341)","v":1.7521662363364415E-2},42.276094552479783,202.19961538620873,{"$f":"VLOOKUP(AW341,control!$FN$10:$FO$310,2,TRUE)","v":0.88285714285714145},{"$f":"OFFSET(control!$HI341,0,$D$1)","v":0.18986641919280273},{"$f":"OFFSET(control!$DX341,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW341,control!$EG$11:$EH$291,2,TRUE),0)","v":1433.238659011565},-2.9430912482159011E-3,330.95324744858226,{"$f":"IF($D$2=0,  OFFSET(control!KD341,0,$D$1)*AI341,   $D$35*AG341+$D$36*AH341+IF(H341=1,$D$40*AI341)+$D$41*Z341  ) + $D$37*AL341  +  $D$38*AM341  +  $D$39*AD341 + IF(H341=$D$43,$D$42*AI341,0)","v":0.46182573344320005},331,4.3883129567227663E-4,-3.3270638556763874,1.5755095180944763E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},331,1.2727070360678929,8.7215790408258026E-2,0,0,0,0,0,-1.2756501273161089,-0.46182573344320005,-0.37755303428315806,9.4545967935527261E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,333,{"$f":"OFFSET(control!CV343,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.1936767143651961E-2,{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($Q343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},{"$f":"IF(AND($H343-$D$96-1>=1,$H343<$D$101),OFFSET($R343,-$D$96,0)*PRODUCT(OFFSET($G343,-$D$96+1,0):$G343)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H343-$D$24-$D$25<=0,$H343>=$D$101),0,OFFSET(Q343,-$D$25-$D$25,0)*PRODUCT(OFFSET(G343,-$D$25-$D$25+1,0):G343)*$E$4)","v":0},{"$f":"IF(OR(H343-$D$24<=0,$H343>=$D$101),0,OFFSET(P343,-$D$24,0)*PRODUCT(OFFSET(F343,-$D$24,0):OFFSET(F343,-1,0)))","v":0},9.169926945079149E-5,0.2087731140537378,0.10021109474579401,9.2502612776122886E-2,0.11443937991977485,0.11627050127761493,0.23070988119738978,1.0151679461561924E-4,0,0,0,0,1.0151679461561924E-4,{"$f":"OFFSET(control!FE343,0,$D$1-1)*AG343*AX343+$D$104*AE343+$D$104*(AD343-AE343)","v":5.2859472116403321},{"$f":"OFFSET(control!IQ343,0,$D$1-1)*AG343","v":5.2882798600330174},{"$f":"IF($D$2=0,OFFSET(control!IQ343,0,$D$1-1)*AH343,$D$30*AH343)","v":3.0765174638056911},0.14561432035106298,{"$f":"OFFSET(control!KN343,0,$D$1-1)*AG343","v":3.7920399677834345E-2},{"$f":"IF($D$2=0,control!KN343*AH343,(3.25+0.81*$D$30)/mult/55.65*AH343)","v":2.3387655474141778E-2},42.631389145893102,204.19961254698131,{"$f":"VLOOKUP(AW343,control!$FN$10:$FO$310,2,TRUE)","v":0.87999999999999856},{"$f":"OFFSET(control!$HI343,0,$D$1)","v":0.18989668444666294},{"$f":"OFFSET(control!$DX343,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW343,control!$EG$11:$EH$291,2,TRUE),0)","v":1434.386506217159},-0.15864022501105357,330.92714044049973,{"$f":"IF($D$2=0,  OFFSET(control!KD343,0,$D$1)*AI343,   $D$35*AG343+$D$36*AH343+IF(H343=1,$D$40*AI343)+$D$41*Z343  ) + $D$37*AL343  +  $D$38*AM343  +  $D$39*AD343 + IF(H343=$D$43,$D$42*AI343,0)","v":0.46141976239477955},333,4.3963383119289347E-4,-3.3265546819754079,1.5781818398910598E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},333,1.003783849650582,8.736859221063778E-2,0,0,0,0,0,-1.1624240746616357,-0.46141976239477955,-0.53269139519519548,9.5083778075735717E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,336,{"$f":"OFFSET(control!CV346,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2092889372853423E-2,{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($Q346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},{"$f":"IF(AND($H346-$D$96-1>=1,$H346<$D$101),OFFSET($R346,-$D$96,0)*PRODUCT(OFFSET($G346,-$D$96+1,0):$G346)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H346-$D$24-$D$25<=0,$H346>=$D$101),0,OFFSET(Q346,-$D$25-$D$25,0)*PRODUCT(OFFSET(G346,-$D$25-$D$25+1,0):G346)*$E$4)","v":0},{"$f":"IF(OR(H346-$D$24<=0,$H346>=$D$101),0,OFFSET(P346,-$D$24,0)*PRODUCT(OFFSET(F346,-$D$24,0):OFFSET(F346,-1,0)))","v":0},9.1496802990153353E-5,0.20831215559973895,9.9989834687874549E-2,9.229837258183636E-2,0.11439126195468978,0.11601378301790259,0.23040504497259237,1.0165946075427201E-4,0,0,0,0,1.0165946075427201E-4,{"$f":"OFFSET(control!FE346,0,$D$1-1)*AG346*AX346+$D$104*AE346+$D$104*(AD346-AE346)","v":5.2117818600135868},{"$f":"OFFSET(control!IQ346,0,$D$1-1)*AG346","v":5.2680506811505046},{"$f":"IF($D$2=0,OFFSET(control!IQ346,0,$D$1-1)*AH346,$D$30*AH346)","v":3.0697246986537028},0.14599771290529701,{"$f":"OFFSET(control!KN346,0,$D$1-1)*AG346","v":3.7785599809675031E-2},{"$f":"IF($D$2=0,control!KN346*AH346,(3.25+0.81*$D$30)/mult/55.65*AH346)","v":2.3336016940325385E-2},43.16219807466338,207.19961288737241,{"$f":"VLOOKUP(AW346,control!$FN$10:$FO$310,2,TRUE)","v":0.87571428571428422},{"$f":"OFFSET(control!$HI346,0,$D$1)","v":0.18994232012974954},{"$f":"OFFSET(control!$DX346,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW346,control!$EG$11:$EH$291,2,TRUE),0)","v":1436.1448685843218},-0.16863662750989777,330.89502303332841,{"$f":"IF($D$2=0,  OFFSET(control!KD346,0,$D$1)*AI346,   $D$35*AG346+$D$36*AH346+IF(H346=1,$D$40*AI346)+$D$41*Z346  ) + $D$37*AL346  +  $D$38*AM346  +  $D$39*AD346 + IF(H346=$D$43,$D$42*AI346,0)","v":0.46081008994518474},336,4.4083268610201721E-4,-3.3257956637490635,1.5821730926199144E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},336,0.98993793850112222,8.7598627743178198E-2,0,0,0,0,0,-1.15857456601102,-0.46081008994518474,-0.54184808971190446,9.5887177190419004E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,340,{"$f":"OFFSET(control!CV350,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2298812044239773E-2,{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($Q350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},{"$f":"IF(AND($H350-$D$96-1>=1,$H350<$D$101),OFFSET($R350,-$D$96,0)*PRODUCT(OFFSET($G350,-$D$96+1,0):$G350)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H350-$D$24-$D$25<=0,$H350>=$D$101),0,OFFSET(Q350,-$D$25-$D$25,0)*PRODUCT(OFFSET(G350,-$D$25-$D$25+1,0):G350)*$E$4)","v":4.4308051794782243E-3},{"$f":"IF(OR(H350-$D$24<=0,$H350>=$D$101),0,OFFSET(P350,-$D$24,0)*PRODUCT(OFFSET(F350,-$D$24,0):OFFSET(F350,-1,0)))","v":0},9.1227542924465991E-5,0.20769912713462088,9.9695581024617883E-2,9.2026753628473609E-2,0.11432556567271338,0.11567237350614729,0.22999793917886066,1.0184613641467388E-4,0,0,0,0,1.0184613641467388E-4,{"$f":"OFFSET(control!FE350,0,$D$1-1)*AG350*AX350+$D$104*AE350+$D$104*(AD350-AE350)","v":5.1141164555849183},{"$f":"OFFSET(control!IQ350,0,$D$1-1)*AG350","v":5.241197503329122},{"$f":"IF($D$2=0,OFFSET(control!IQ350,0,$D$1-1)*AH350,$D$30*AH350)","v":3.0606910029726571},0.1465117523107653,{"$f":"OFFSET(control!KN350,0,$D$1-1)*AG350","v":3.7606612064139559E-2},{"$f":"IF($D$2=0,control!KN350*AH350,(3.25+0.81*$D$30)/mult/55.65*AH350)","v":2.3267342874687159E-2},43.865975322320729,211.19961169392937,{"$f":"VLOOKUP(AW350,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI350,0,$D$1)","v":0.19000360487698142},{"$f":"OFFSET(control!$DX350,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW350,control!$EG$11:$EH$291,2,TRUE),0)","v":1438.5597477574618},-0.18176198353426154,330.86577736987783,{"$f":"IF($D$2=0,  OFFSET(control!KD350,0,$D$1)*AI350,   $D$35*AG350+$D$36*AH350+IF(H350=1,$D$40*AI350)+$D$41*Z350  ) + $D$37*AL350  +  $D$38*AM350  +  $D$39*AD350 + IF(H350=$D$43,$D$42*AI350,0)","v":0.45999587835772132},340,4.4242198122206456E-4,-3.324792394797532,1.5874628205816597E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},340,0.97170056232182556,8.790705138645917E-2,0,0,0,0,0,-1.1534625458560872,-0.45999587835772132,-0.55385081050552376,9.6952225414936588E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,343,{"$f":"OFFSET(control!CV353,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2451585554949586E-2,{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($Q353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},{"$f":"IF(AND($H353-$D$96-1>=1,$H353<$D$101),OFFSET($R353,-$D$96,0)*PRODUCT(OFFSET($G353,-$D$96+1,0):$G353)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H353-$D$24-$D$25<=0,$H353>=$D$101),0,OFFSET(Q353,-$D$25-$D$25,0)*PRODUCT(OFFSET(G353,-$D$25-$D$25+1,0):G353)*$E$4)","v":0},{"$f":"IF(OR(H353-$D$24<=0,$H353>=$D$101),0,OFFSET(P353,-$D$24,0)*PRODUCT(OFFSET(F353,-$D$24,0):OFFSET(F353,-1,0)))","v":0},9.1026118007569122E-5,0.20724053997901501,9.9475459189927062E-2,9.182356410250718E-2,0.11427514965745676,0.11541697587650783,0.22969212553396459,1.0198350393847422E-4,0,0,0,0,1.0198350393847422E-4,{"$f":"OFFSET(control!FE353,0,$D$1-1)*AG353*AX353+$D$104*AE353+$D$104*(AD353-AE353)","v":5.0417794765641561},{"$f":"OFFSET(control!IQ353,0,$D$1-1)*AG353","v":5.2211486868192187},{"$f":"IF($D$2=0,OFFSET(control!IQ353,0,$D$1-1)*AH353,$D$30*AH353)","v":3.0539331816923974},0.14689963356239191,{"$f":"OFFSET(control!KN353,0,$D$1-1)*AG353","v":3.7472942281526728E-2},{"$f":"IF($D$2=0,control!KN353*AH353,(3.25+0.81*$D$30)/mult/55.65*AH353)","v":2.3215969983839652E-2},44.390843512354323,214.19961559883495,{"$f":"VLOOKUP(AW353,control!$FN$10:$FO$310,2,TRUE)","v":0.8657142857142841},{"$f":"OFFSET(control!$HI353,0,$D$1)","v":0.19004989086071206},{"$f":"OFFSET(control!$DX353,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW353,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.42544028508},-0.19145464556117459,330.85438105227678,{"$f":"IF($D$2=0,  OFFSET(control!KD353,0,$D$1)*AI353,   $D$35*AG353+$D$36*AH353+IF(H353=1,$D$40*AI353)+$D$41*Z353  ) + $D$37*AL353  +  $D$38*AM353  +  $D$39*AD353 + IF(H353=$D$43,$D$42*AI353,0)","v":0.45938425106792918},343,4.4360711764457106E-4,-3.3240464300025363,1.5914063416624697E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},343,0.95818963926479583,8.8139780137435148E-2,0,0,0,0,0,-1.1496442848259705,-0.45938425106792918,-0.56269911649166859,9.77464312403242E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,344,{"$f":"OFFSET(control!CV354,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2502194028898258E-2,{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($Q354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},{"$f":"IF(AND($H354-$D$96-1>=1,$H354<$D$101),OFFSET($R354,-$D$96,0)*PRODUCT(OFFSET($G354,-$D$96+1,0):$G354)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H354-$D$24-$D$25<=0,$H354>=$D$101),0,OFFSET(Q354,-$D$25-$D$25,0)*PRODUCT(OFFSET(G354,-$D$25-$D$25+1,0):G354)*$E$4)","v":0},{"$f":"IF(OR(H354-$D$24<=0,$H354>=$D$101),0,OFFSET(P354,-$D$24,0)*PRODUCT(OFFSET(F354,-$D$24,0):OFFSET(F354,-1,0)))","v":0},9.0959075246934329E-5,0.20708790271160477,9.9402193301570144E-2,9.1755934005085624E-2,0.11425812803398389,0.11533196870651913,0.22959009674050301,1.0202879346157823E-4,0,0,0,0,1.0202879346157823E-4,{"$f":"OFFSET(control!FE354,0,$D$1-1)*AG354*AX354+$D$104*AE354+$D$104*(AD354-AE354)","v":5.0178402070945021},{"$f":"OFFSET(control!IQ354,0,$D$1-1)*AG354","v":5.2144833509931994},{"$f":"IF($D$2=0,OFFSET(control!IQ354,0,$D$1-1)*AH354,$D$30*AH354)","v":3.0516838919744962},0.14702940788785626,{"$f":"OFFSET(control!KN354,0,$D$1-1)*AG354","v":3.7428496192018545E-2},{"$f":"IF($D$2=0,control!KN354*AH354,(3.25+0.81*$D$30)/mult/55.65*AH354)","v":2.319887090554652E-2},44.56523657141976,215.19961531535014,{"$f":"VLOOKUP(AW354,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI354,0,$D$1)","v":0.19006538012547455},{"$f":"OFFSET(control!$DX354,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW354,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.0579886277326},-0.19465686331561288,330.85264301771582,{"$f":"IF($D$2=0,  OFFSET(control!KD354,0,$D$1)*AI354,   $D$35*AG354+$D$36*AH354+IF(H354=1,$D$40*AI354)+$D$41*Z354  ) + $D$37*AL354  +  $D$38*AM354  +  $D$39*AD354 + IF(H354=$D$43,$D$42*AI354,0)","v":0.45918019348100603},344,4.4400086858711174E-4,-3.3237989987148535,1.5927163476189606E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},344,0.95371770637030651,8.8217644732713749E-2,0,0,0,0,0,-1.1483745696859193,-0.45918019348100603,-0.56561941206390509,9.8010298999663015E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,348,{"$f":"OFFSET(control!CV358,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2703056618695646E-2,{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($Q358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},{"$f":"IF(AND($H358-$D$96-1>=1,$H358<$D$101),OFFSET($R358,-$D$96,0)*PRODUCT(OFFSET($G358,-$D$96+1,0):$G358)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H358-$D$24-$D$25<=0,$H358>=$D$101),0,OFFSET(Q358,-$D$25-$D$25,0)*PRODUCT(OFFSET(G358,-$D$25-$D$25+1,0):G358)*$E$4)","v":0},{"$f":"IF(OR(H358-$D$24<=0,$H358>=$D$101),0,OFFSET(P358,-$D$24,0)*PRODUCT(OFFSET(F358,-$D$24,0):OFFSET(F358,-1,0)))","v":0},9.0691397625690149E-5,0.20647847702169092,9.9109668970411485E-2,9.148591135937556E-2,0.11418896797807121,0.11499256566231536,0.22918153364038657,1.0220746849401441E-4,0,0,0,0,1.0220746849401441E-4,{"$f":"OFFSET(control!FE358,0,$D$1-1)*AG358*AX358+$D$104*AE358+$D$104*(AD358-AE358)","v":4.9229449111512436},{"$f":"OFFSET(control!IQ358,0,$D$1-1)*AG358","v":5.187911239376124},{"$f":"IF($D$2=0,OFFSET(control!IQ358,0,$D$1-1)*AH358,$D$30*AH358)","v":3.0427032874248647},0.14755107074257512,{"$f":"OFFSET(control!KN358,0,$D$1-1)*AG358","v":3.7251272595476101E-2},{"$f":"IF($D$2=0,control!KN358*AH358,(3.25+0.81*$D$30)/mult/55.65*AH358)","v":2.3130600438166667E-2},45.260002306735011,219.19961176023861,{"$f":"VLOOKUP(AW358,control!$FN$10:$FO$310,2,TRUE)","v":0.85857142857142688},{"$f":"OFFSET(control!$HI358,0,$D$1)","v":0.19012763625855811},{"$f":"OFFSET(control!$DX358,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW358,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.642748584622},-0.20732320100911905,330.85625914944671,{"$f":"IF($D$2=0,  OFFSET(control!KD358,0,$D$1)*AI358,   $D$35*AG358+$D$36*AH358+IF(H358=1,$D$40*AI358)+$D$41*Z358  ) + $D$37*AL358  +  $D$38*AM358  +  $D$39*AD358 + IF(H358=$D$43,$D$42*AI358,0)","v":0.45836306728077314},348,4.4556943618316423E-4,-3.3228153328894146,1.5979340022412559E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},348,0.93598787938828332,8.8530642445545066E-2,0,0,0,0,0,-1.1433110803974023,-0.45836306728077314,-0.57715562584434699,9.9061456907429013E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,349,{"$f":"OFFSET(control!CV359,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,2.2752881090462834E-2,{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($Q359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},{"$f":"IF(AND($H359-$D$96-1>=1,$H359<$D$101),OFFSET($R359,-$D$96,0)*PRODUCT(OFFSET($G359,-$D$96+1,0):$G359)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H359-$D$24-$D$25<=0,$H359>=$D$101),0,OFFSET(Q359,-$D$25-$D$25,0)*PRODUCT(OFFSET(G359,-$D$25-$D$25+1,0):G359)*$E$4)","v":0},{"$f":"IF(OR(H359-$D$24<=0,$H359>=$D$101),0,OFFSET(P359,-$D$24,0)*PRODUCT(OFFSET(F359,-$D$24,0):OFFSET(F359,-1,0)))","v":0},9.0624601394061901E-5,0.20632640103059954,9.9036672494687616E-2,9.1418529950709843E-2,0.11417141104117268,0.1149078710798897,0.22907928212106238,1.0225151932419241E-4,0,0,0,0,1.0225151932419241E-4,{"$f":"OFFSET(control!FE359,0,$D$1-1)*AG359*AX359+$D$104*AE359+$D$104*(AD359-AE359)","v":4.899435856514752},{"$f":"OFFSET(control!IQ359,0,$D$1-1)*AG359","v":5.1812907382534323},{"$f":"IF($D$2=0,OFFSET(control!IQ359,0,$D$1-1)*AH359,$D$30*AH359)","v":3.0404622687738816},0.14768215827510792,{"$f":"OFFSET(control!KN359,0,$D$1-1)*AG359","v":3.7207108370042499E-2},{"$f":"IF($D$2=0,control!KN359*AH359,(3.25+0.81*$D$30)/mult/55.65*AH359)","v":2.3113564236442827E-2},45.432993709334411,220.19961465455887,{"$f":"VLOOKUP(AW359,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI359,0,$D$1)","v":0.19014327433573672},{"$f":"OFFSET(control!$DX359,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW359,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.302825534317},-0.21045430683525096,330.85985443882333,{"$f":"IF($D$2=0,  OFFSET(control!KD359,0,$D$1)*AI359,   $D$35*AG359+$D$36*AH359+IF(H359=1,$D$40*AI359)+$D$41*Z359  ) + $D$37*AL359  +  $D$38*AM359  +  $D$39*AD359 + IF(H359=$D$43,$D$42*AI359,0)","v":0.45815856424212476},349,4.4595997583716401E-4,-3.3225709203465379,1.5992328489492502E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},349,0.93159477615562969,8.8609294965064742E-2,0,0,0,0,0,-1.1420490829908807,-0.45815856424212476,-0.58000357611231113,9.932317265792083E-2]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,353,{"$f":"OFFSET(control!CV363,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($Q363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},{"$f":"IF(AND($H363-$D$96-1>=1,$H363<$D$101),OFFSET($R363,-$D$96,0)*PRODUCT(OFFSET($G363,-$D$96+1,0):$G363)*$E$6,0)","v":0},0,0,0,2.2419765430422664E-2,{"$f":"IF(OR(H363-$D$24-$D$25<=0,$H363>=$D$101),0,OFFSET(Q363,-$D$25-$D$25,0)*PRODUCT(OFFSET(G363,-$D$25-$D$25+1,0):G363)*$E$4)","v":0},{"$f":"IF(OR(H363-$D$24<=0,$H363>=$D$101),0,OFFSET(P363,-$D$24,0)*PRODUCT(OFFSET(F363,-$D$24,0):OFFSET(F363,-1,0)))","v":0},6.910145755226447E-5,0.15732433382776434,7.5515680237326729E-2,6.8729734799300959E-2,6.8729734799300959E-2,8.8594599028463381E-2,0.15732433382776434,1.1595827712856943E-4,0,0,0,0,1.1595827712856943E-4,{"$f":"OFFSET(control!FE363,0,$D$1-1)*AG363*AX363+$D$104*AE363+$D$104*(AD363-AE363)","v":2.9874054799957865},{"$f":"OFFSET(control!IQ363,0,$D$1-1)*AG363","v":3.1051229644102483},{"$f":"IF($D$2=0,OFFSET(control!IQ363,0,$D$1-1)*AH363,$D$30*AH363)","v":2.3442130902931413},0.16662075502023307,{"$f":"OFFSET(control!KN363,0,$D$1-1)*AG363","v":2.2306133813937066E-2},{"$f":"IF($D$2=0,control!KN363*AH363,(3.25+0.81*$D$30)/mult/55.65*AH363)","v":1.7820684835615781E-2},32.378022108670933,205.80428476784041,{"$f":"VLOOKUP(AW363,control!$FN$10:$FO$310,2,TRUE)","v":0.87857142857142712},{"$f":"OFFSET(control!$HI363,0,$D$1)","v":0.19020611856829495},{"$f":"OFFSET(control!$DX363,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW363,control!$EG$11:$EH$291,2,TRUE),0)","v":1436.9026441768474},-0.17885121455706154,226.05975127047563,{"$f":"IF($D$2=0,  OFFSET(control!KD363,0,$D$1)*AI363,   $D$35*AG363+$D$36*AH363+IF(H363=1,$D$40*AI363)+$D$41*Z363  ) + $D$37*AL363  +  $D$38*AM363  +  $D$39*AD363 + IF(H363=$D$43,$D$42*AI363,0)","v":0.31464866765552868},353,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},353,0.56822280093965261,9.9972453012139847E-2,0,0,0,0,0,-0.74707401549671415,-0.31464866765552868,-0.39352742920045036,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,356,{"$f":"OFFSET(control!CV366,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($Q366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},{"$f":"IF(AND($H366-$D$96-1>=1,$H366<$D$101),OFFSET($R366,-$D$96,0)*PRODUCT(OFFSET($G366,-$D$96+1,0):$G366)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H366-$D$24-$D$25<=0,$H366>=$D$101),0,OFFSET(Q366,-$D$25-$D$25,0)*PRODUCT(OFFSET(G366,-$D$25-$D$25+1,0):G366)*$E$4)","v":0},{"$f":"IF(OR(H366-$D$24<=0,$H366>=$D$101),0,OFFSET(P366,-$D$24,0)*PRODUCT(OFFSET(F366,-$D$24,0):OFFSET(F366,-1,0)))","v":0},6.8948885698428151E-5,0.1569769711799141,7.5348946166358621E-2,6.8577983686901101E-2,6.8577983686901101E-2,8.8398987493013004E-2,0.1569769711799141,1.1570224824095088E-4,0,0,0,0,1.1570224824095088E-4,{"$f":"OFFSET(control!FE366,0,$D$1-1)*AG366*AX366+$D$104*AE366+$D$104*(AD366-AE366)","v":2.939886025176135},{"$f":"OFFSET(control!IQ366,0,$D$1-1)*AG366","v":3.087905918236387},{"$f":"IF($D$2=0,OFFSET(control!IQ366,0,$D$1-1)*AH366,$D$30*AH366)","v":2.3390372090651241},0.1664510617007198,{"$f":"OFFSET(control!KN366,0,$D$1-1)*AG366","v":2.2188489209814043E-2},{"$f":"IF($D$2=0,control!KN366*AH366,(3.25+0.81*$D$30)/mult/55.65*AH366)","v":1.7781337837472561E-2},32.777464300674851,208.8042835431776,{"$f":"VLOOKUP(AW366,control!$FN$10:$FO$310,2,TRUE)","v":0.87428571428571278},{"$f":"OFFSET(control!$HI366,0,$D$1)","v":0.19025355439853719},{"$f":"OFFSET(control!$DX366,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW366,control!$EG$11:$EH$291,2,TRUE),0)","v":1438.6156209694741},-0.18454658700692578,225.82952287189937,{"$f":"IF($D$2=0,  OFFSET(control!KD366,0,$D$1)*AI366,   $D$35*AG366+$D$36*AH366+IF(H366=1,$D$40*AI366)+$D$41*Z366  ) + $D$37*AL366  +  $D$38*AM366  +  $D$39*AD366 + IF(H366=$D$43,$D$42*AI366,0)","v":0.31395394235982821},356,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},356,0.55932376581634713,9.9870637020431877E-2,0,0,0,0,0,-0.74387035282327285,-0.31395394235982821,-0.39862989234632207,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,360,{"$f":"OFFSET(control!CV370,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($Q370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},{"$f":"IF(AND($H370-$D$96-1>=1,$H370<$D$101),OFFSET($R370,-$D$96,0)*PRODUCT(OFFSET($G370,-$D$96+1,0):$G370)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H370-$D$24-$D$25<=0,$H370>=$D$101),0,OFFSET(Q370,-$D$25-$D$25,0)*PRODUCT(OFFSET(G370,-$D$25-$D$25+1,0):G370)*$E$4)","v":0},{"$f":"IF(OR(H370-$D$24<=0,$H370>=$D$101),0,OFFSET(P370,-$D$24,0)*PRODUCT(OFFSET(F370,-$D$24,0):OFFSET(F370,-1,0)))","v":0},6.8745980450534108E-5,0.1565150137323314,7.5127206591518905E-2,6.8376169942717807E-2,6.8376169942717807E-2,8.8138843789613591E-2,0.1565150137323314,1.1536175552490091E-4,0,0,0,0,1.1536175552490091E-4,{"$f":"OFFSET(control!FE370,0,$D$1-1)*AG370*AX370+$D$104*AE370+$D$104*(AD370-AE370)","v":2.8775259078371662},{"$f":"OFFSET(control!IQ370,0,$D$1-1)*AG370","v":3.065147101734881},{"$f":"IF($D$2=0,OFFSET(control!IQ370,0,$D$1-1)*AH370,$D$30*AH370)","v":2.3321538066731757},0.16623320729686436,{"$f":"OFFSET(control!KN370,0,$D$1-1)*AG370","v":2.2032945472861293E-2},{"$f":"IF($D$2=0,control!KN370*AH370,(3.25+0.81*$D$30)/mult/55.65*AH370)","v":1.772901028025024E-2},33.307065660849396,212.80428762547359,{"$f":"VLOOKUP(AW370,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI370,0,$D$1)","v":0.19031719881287668},{"$f":"OFFSET(control!$DX370,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW370,control!$EG$11:$EH$291,2,TRUE),0)","v":1440.9732804472001},-0.1919878517699638,225.53395277711616,{"$f":"IF($D$2=0,  OFFSET(control!KD370,0,$D$1)*AI370,   $D$35*AG370+$D$36*AH370+IF(H370=1,$D$40*AI370)+$D$41*Z370  ) + $D$37*AL370  +  $D$38*AM370  +  $D$39*AD370 + IF(H370=$D$43,$D$42*AI370,0)","v":0.3130300274646628},360,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},360,0.5476426702910494,9.9739924378118613E-2,0,0,0,0,0,-0.73963052206101321,-0.3130300274646628,-0.40527795485650797,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,361,{"$f":"OFFSET(control!CV371,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($Q371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},{"$f":"IF(AND($H371-$D$96-1>=1,$H371<$D$101),OFFSET($R371,-$D$96,0)*PRODUCT(OFFSET($G371,-$D$96+1,0):$G371)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H371-$D$24-$D$25<=0,$H371>=$D$101),0,OFFSET(Q371,-$D$25-$D$25,0)*PRODUCT(OFFSET(G371,-$D$25-$D$25+1,0):G371)*$E$4)","v":0},{"$f":"IF(OR(H371-$D$24<=0,$H371>=$D$101),0,OFFSET(P371,-$D$24,0)*PRODUCT(OFFSET(F371,-$D$24,0):OFFSET(F371,-1,0)))","v":0},6.8695347506794098E-5,0.15639973694330547,7.5071873732786454E-2,6.8325809372642612E-2,6.8325809372642612E-2,8.807392757066286E-2,0.15639973694330547,1.1527678902592542E-4,0,0,0,0,1.1527678902592542E-4,{"$f":"OFFSET(control!FE371,0,$D$1-1)*AG371*AX371+$D$104*AE371+$D$104*(AD371-AE371)","v":2.8621126713333656},{"$f":"OFFSET(control!IQ371,0,$D$1-1)*AG371","v":3.0594925166731737},{"$f":"IF($D$2=0,OFFSET(control!IQ371,0,$D$1-1)*AH371,$D$30*AH371)","v":2.3304361235197395},0.16618027272719413,{"$f":"OFFSET(control!KN371,0,$D$1-1)*AG371","v":2.1994293804849362E-2},{"$f":"IF($D$2=0,control!KN371*AH371,(3.25+0.81*$D$30)/mult/55.65*AH371)","v":1.7715952469826952E-2},33.438934003074081,213.8042854389297,{"$f":"VLOOKUP(AW371,control!$FN$10:$FO$310,2,TRUE)","v":0.86714285714285555},{"$f":"OFFSET(control!$HI371,0,$D$1)","v":0.19033317987218928},{"$f":"OFFSET(control!$DX371,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW371,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.5761761877377},-0.19382120643597917,225.46213473949837,{"$f":"IF($D$2=0,  OFFSET(control!KD371,0,$D$1)*AI371,   $D$35*AG371+$D$36*AH371+IF(H371=1,$D$40*AI371)+$D$41*Z371  ) + $D$37*AL371  +  $D$38*AM371  +  $D$39*AD371 + IF(H371=$D$43,$D$42*AI371,0)","v":0.31279947388661095},361,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},361,0.54475500588736558,9.9708163636316474E-2,0,0,0,0,0,-0.73857621232334481,-0.31279947388661095,-0.40691251668627365,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,365,{"$f":"OFFSET(control!CV375,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($Q375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},{"$f":"IF(AND($H375-$D$96-1>=1,$H375<$D$101),OFFSET($R375,-$D$96,0)*PRODUCT(OFFSET($G375,-$D$96+1,0):$G375)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H375-$D$24-$D$25<=0,$H375>=$D$101),0,OFFSET(Q375,-$D$25-$D$25,0)*PRODUCT(OFFSET(G375,-$D$25-$D$25+1,0):G375)*$E$4)","v":0},{"$f":"IF(OR(H375-$D$24<=0,$H375>=$D$101),0,OFFSET(P375,-$D$24,0)*PRODUCT(OFFSET(F375,-$D$24,0):OFFSET(F375,-1,0)))","v":0},6.8493188380162241E-5,0.15593947820128828,7.4850949536618208E-2,6.8124737736054375E-2,6.8124737736054375E-2,8.7814740465233909E-2,0.15593947820128828,1.1493754836647274E-4,0,0,0,0,1.1493754836647274E-4,{"$f":"OFFSET(control!FE375,0,$D$1-1)*AG375*AX375+$D$104*AE375+$D$104*(AD375-AE375)","v":2.8011595742424786},{"$f":"OFFSET(control!IQ375,0,$D$1-1)*AG375","v":3.0370141601062302},{"$f":"IF($D$2=0,OFFSET(control!IQ375,0,$D$1-1)*AH375,$D$30*AH375)","v":2.3235780327100892},0.16597477651745091,{"$f":"OFFSET(control!KN375,0,$D$1-1)*AG375","v":2.1840620924619997E-2},{"$f":"IF($D$2=0,control!KN375*AH375,(3.25+0.81*$D$30)/mult/55.65*AH375)","v":1.7663817331004087E-2},33.964286624416189,217.80428786710794,{"$f":"VLOOKUP(AW375,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI375,0,$D$1)","v":0.19039738010464097},{"$f":"OFFSET(control!$DX375,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW375,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.0431249520693},-0.20104804375034574,225.18333140518342,{"$f":"IF($D$2=0,  OFFSET(control!KD375,0,$D$1)*AI375,   $D$35*AG375+$D$36*AH375+IF(H375=1,$D$40*AI375)+$D$41*Z375  ) + $D$37*AL375  +  $D$38*AM375  +  $D$39*AD375 + IF(H375=$D$43,$D$42*AI375,0)","v":0.31187895640257657},365,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},365,0.53333344419079942,9.9584865910470541E-2,0,0,0,0,0,-0.73438148794114522,-0.31187895640257657,-0.41334213424245181,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,366,{"$f":"OFFSET(control!CV376,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($Q376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},{"$f":"IF(AND($H376-$D$96-1>=1,$H376<$D$101),OFFSET($R376,-$D$96,0)*PRODUCT(OFFSET($G376,-$D$96+1,0):$G376)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H376-$D$24-$D$25<=0,$H376>=$D$101),0,OFFSET(Q376,-$D$25-$D$25,0)*PRODUCT(OFFSET(G376,-$D$25-$D$25+1,0):G376)*$E$4)","v":0},{"$f":"IF(OR(H376-$D$24<=0,$H376>=$D$101),0,OFFSET(P376,-$D$24,0)*PRODUCT(OFFSET(F376,-$D$24,0):OFFSET(F376,-1,0)))","v":0},6.8442741623404987E-5,0.15582462530698277,7.4795820147351574E-2,6.8074562351392073E-2,6.8074562351392073E-2,8.7750062955590694E-2,0.15582462530698277,1.1485289430551715E-4,0,0,0,0,1.1485289430551715E-4,{"$f":"OFFSET(control!FE376,0,$D$1-1)*AG376*AX376+$D$104*AE376+$D$104*(AD376-AE376)","v":2.7860950426215836},{"$f":"OFFSET(control!IQ376,0,$D$1-1)*AG376","v":3.0314294811023617},{"$f":"IF($D$2=0,OFFSET(control!IQ376,0,$D$1-1)*AH376,$D$30*AH376)","v":2.3218666658049298},0.16592498369725558,{"$f":"OFFSET(control!KN376,0,$D$1-1)*AG376","v":2.1802435582676055E-2},{"$f":"IF($D$2=0,control!KN376*AH376,(3.25+0.81*$D$30)/mult/55.65*AH376)","v":1.7650807536638023E-2},34.095095797146108,218.80428676039395,{"$f":"VLOOKUP(AW376,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI376,0,$D$1)","v":0.19041349853717557},{"$f":"OFFSET(control!$DX376,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW376,control!$EG$11:$EH$291,2,TRUE),0)","v":1444.6739431388025},-0.20282831773928883,225.11577588036522,{"$f":"IF($D$2=0,  OFFSET(control!KD376,0,$D$1)*AI376,   $D$35*AG376+$D$36*AH376+IF(H376=1,$D$40*AI376)+$D$41*Z376  ) + $D$37*AL376  +  $D$38*AM376  +  $D$39*AD376 + IF(H376=$D$43,$D$42*AI376,0)","v":0.31164925061396553},366,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},366,0.53051010432265699,9.9554990218353345E-2,0,0,0,0,0,-0.73333842206194588,-0.31164925061396553,-0.41492257813490108,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,369,{"$f":"OFFSET(control!CV379,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($Q379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},{"$f":"IF(AND($H379-$D$96-1>=1,$H379<$D$101),OFFSET($R379,-$D$96,0)*PRODUCT(OFFSET($G379,-$D$96+1,0):$G379)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H379-$D$24-$D$25<=0,$H379>=$D$101),0,OFFSET(Q379,-$D$25-$D$25,0)*PRODUCT(OFFSET(G379,-$D$25-$D$25+1,0):G379)*$E$4)","v":0},{"$f":"IF(OR(H379-$D$24<=0,$H379>=$D$101),0,OFFSET(P379,-$D$24,0)*PRODUCT(OFFSET(F379,-$D$24,0):OFFSET(F379,-1,0)))","v":0},6.8291624174641701E-5,0.15548057392516559,7.4630675484079326E-2,6.7924257820272865E-2,6.7924257820272865E-2,8.7556316104892729E-2,0.15548057392516559,1.1459930603657797E-4,0,0,0,0,1.1459930603657797E-4,{"$f":"OFFSET(control!FE379,0,$D$1-1)*AG379*AX379+$D$104*AE379+$D$104*(AD379-AE379)","v":2.741314530987542},{"$f":"OFFSET(control!IQ379,0,$D$1-1)*AG379","v":3.0147589438084061},{"$f":"IF($D$2=0,OFFSET(control!IQ379,0,$D$1-1)*AH379,$D$30*AH379)","v":2.3167401241354617},0.16577946569515473,{"$f":"OFFSET(control!KN379,0,$D$1-1)*AG379","v":2.1688436574103943E-2},{"$f":"IF($D$2=0,control!KN379*AH379,(3.25+0.81*$D$30)/mult/55.65*AH379)","v":1.7611835617333187E-2},34.48625760216207,221.80428801734803,{"$f":"VLOOKUP(AW379,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI379,0,$D$1)","v":0.19046201597334894},{"$f":"OFFSET(control!$DX379,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW379,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.6009562242984},-0.20810636447859354,224.91834691444728,{"$f":"IF($D$2=0,  OFFSET(control!KD379,0,$D$1)*AI379,   $D$35*AG379+$D$36*AH379+IF(H379=1,$D$40*AI379)+$D$41*Z379  ) + $D$37*AL379  +  $D$38*AM379  +  $D$39*AD379 + IF(H379=$D$43,$D$42*AI379,0)","v":0.31096114785033119},369,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},369,0.52211629198892273,9.9467679417092836E-2,0,0,0,0,0,-0.73022265646751627,-0.31096114785033119,-0.41959983291183184,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,372,{"$f":"OFFSET(control!CV382,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($Q382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},{"$f":"IF(AND($H382-$D$96-1>=1,$H382<$D$101),OFFSET($R382,-$D$96,0)*PRODUCT(OFFSET($G382,-$D$96+1,0):$G382)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H382-$D$24-$D$25<=0,$H382>=$D$101),0,OFFSET(Q382,-$D$25-$D$25,0)*PRODUCT(OFFSET(G382,-$D$25-$D$25+1,0):G382)*$E$4)","v":0},{"$f":"IF(OR(H382-$D$24<=0,$H382>=$D$101),0,OFFSET(P382,-$D$24,0)*PRODUCT(OFFSET(F382,-$D$24,0):OFFSET(F382,-1,0)))","v":0},5.1979904182486124E-5,0.11834343424312711,5.6804848436700854E-2,6.7774285152500155E-2,6.7774285152500155E-2,5.0569149090626958E-2,0.11834343424312711,8.7226816160149157E-5,0,0,0,0,8.7226816160149157E-5,{"$f":"OFFSET(control!FE382,0,$D$1-1)*AG382*AX382+$D$104*AE382+$D$104*(AD382-AE382)","v":2.7740806229040973},{"$f":"OFFSET(control!IQ382,0,$D$1-1)*AG382","v":2.9982132670343877},{"$f":"IF($D$2=0,OFFSET(control!IQ382,0,$D$1-1)*AH382,$D$30*AH382)","v":1.3380596849379893},0.12555760633936022,{"$f":"OFFSET(control!KN382,0,$D$1-1)*AG382","v":2.1575270508221167E-2},{"$f":"IF($D$2=0,control!KN382*AH382,(3.25+0.81*$D$30)/mult/55.65*AH382)","v":1.0171916552834132E-2},24.499660749802349,207.02171739977908,{"$f":"VLOOKUP(AW382,control!$FN$10:$FO$310,2,TRUE)","v":0.87571428571428422},{"$f":"OFFSET(control!$HI382,0,$D$1)","v":0.19051077410412842},{"$f":"OFFSET(control!$DX382,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW382,control!$EG$11:$EH$291,2,TRUE),0)","v":1439.4381437565648},-8.1806905350994469E-2,170.348053312704,{"$f":"IF($D$2=0,  OFFSET(control!KD382,0,$D$1)*AI382,   $D$35*AG382+$D$36*AH382+IF(H382=1,$D$40*AI382)+$D$41*Z382  ) + $D$37*AL382  +  $D$38*AM382  +  $D$39*AD382 + IF(H382=$D$43,$D$42*AI382,0)","v":0.23668686848625423},372,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},372,0.52849224689672236,7.5334563803616125E-2,0,0,0,0,0,-0.6102991522477168,-0.23668686848625423,-0.24315921003363253,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,376,{"$f":"OFFSET(control!CV386,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($Q386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},{"$f":"IF(AND($H386-$D$96-1>=1,$H386<$D$101),OFFSET($R386,-$D$96,0)*PRODUCT(OFFSET($G386,-$D$96+1,0):$G386)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H386-$D$24-$D$25<=0,$H386>=$D$101),0,OFFSET(Q386,-$D$25-$D$25,0)*PRODUCT(OFFSET(G386,-$D$25-$D$25+1,0):G386)*$E$4)","v":0},{"$f":"IF(OR(H386-$D$24<=0,$H386>=$D$101),0,OFFSET(P386,-$D$24,0)*PRODUCT(OFFSET(F386,-$D$24,0):OFFSET(F386,-1,0)))","v":0},5.1826935860564474E-5,0.11799516895038893,5.663768109618654E-2,5.03602733991943E-2,5.03602733991943E-2,6.7634895551194632E-2,0.11799516895038893,8.6970121964485836E-5,0,0,0,0,8.6970121964485836E-5,{"$f":"OFFSET(control!FE386,0,$D$1-1)*AG386*AX386+$D$104*AE386+$D$104*(AD386-AE386)","v":2.0233536867588469},{"$f":"OFFSET(control!IQ386,0,$D$1-1)*AG386","v":2.2181271988260773},{"$f":"IF($D$2=0,OFFSET(control!IQ386,0,$D$1-1)*AH386,$D$30*AH386)","v":1.78961933628461},0.12538616913409809,{"$f":"OFFSET(control!KN386,0,$D$1-1)*AG386","v":1.5967522266257726E-2},{"$f":"IF($D$2=0,control!KN386*AH386,(3.25+0.81*$D$30)/mult/55.65*AH386)","v":1.3604668577148777E-2},24.899542947326797,211.02171573201454,{"$f":"VLOOKUP(AW386,control!$FN$10:$FO$310,2,TRUE)","v":0.86999999999999844},{"$f":"OFFSET(control!$HI386,0,$D$1)","v":0.19057615390151411},{"$f":"OFFSET(control!$DX386,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW386,control!$EG$11:$EH$291,2,TRUE),0)","v":1441.7154570083208},-0.16187043657311478,170.115458928084,{"$f":"IF($D$2=0,  OFFSET(control!KD386,0,$D$1)*AI386,   $D$35*AG386+$D$36*AH386+IF(H386=1,$D$40*AI386)+$D$41*Z386  ) + $D$37*AL386  +  $D$38*AM386  +  $D$39*AD386 + IF(H386=$D$43,$D$42*AI386,0)","v":0.23599033790077786},376,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},376,0.38560296360495,7.5231701480458851E-2,0,0,0,0,0,-0.54747340017806478,-0.23599033790077786,-0.3226290729934338,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,378,{"$f":"OFFSET(control!CV388,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($Q388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},{"$f":"IF(AND($H388-$D$96-1>=1,$H388<$D$101),OFFSET($R388,-$D$96,0)*PRODUCT(OFFSET($G388,-$D$96+1,0):$G388)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H388-$D$24-$D$25<=0,$H388>=$D$101),0,OFFSET(Q388,-$D$25-$D$25,0)*PRODUCT(OFFSET(G388,-$D$25-$D$25+1,0):G388)*$E$4)","v":0},{"$f":"IF(OR(H388-$D$24<=0,$H388>=$D$101),0,OFFSET(P388,-$D$24,0)*PRODUCT(OFFSET(F388,-$D$24,0):OFFSET(F388,-1,0)))","v":0},5.1750620592736127E-5,0.11782142082556969,5.6554281996273305E-2,5.0286117794805331E-2,5.0286117794805331E-2,6.7535303030764354E-2,0.11782142082556969,8.6842058284075652E-5,0,0,0,0,8.6842058284075652E-5,{"$f":"OFFSET(control!FE388,0,$D$1-1)*AG388*AX388+$D$104*AE388+$D$104*(AD388-AE388)","v":2.0016388465511059},{"$f":"OFFSET(control!IQ388,0,$D$1-1)*AG388","v":2.210040255255401},{"$f":"IF($D$2=0,OFFSET(control!IQ388,0,$D$1-1)*AH388,$D$30*AH388)","v":1.7869841181940249},0.12530328856085696,{"$f":"OFFSET(control!KN388,0,$D$1-1)*AG388","v":1.5912188196263055E-2},{"$f":"IF($D$2=0,control!KN388*AH388,(3.25+0.81*$D$30)/mult/55.65*AH388)","v":1.358463567516564E-2},25.098521161650925,213.02171391361375,{"$f":"VLOOKUP(AW388,control!$FN$10:$FO$310,2,TRUE)","v":0.86714285714285555},{"$f":"OFFSET(control!$HI388,0,$D$1)","v":0.19060899987147584},{"$f":"OFFSET(control!$DX388,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW388,control!$EG$11:$EH$291,2,TRUE),0)","v":1442.8871336854759},-0.16441375382659237,170.00301218175647,{"$f":"IF($D$2=0,  OFFSET(control!KD388,0,$D$1)*AI388,   $D$35*AG388+$D$36*AH388+IF(H388=1,$D$40*AI388)+$D$41*Z388  ) + $D$37*AL388  +  $D$38*AM388  +  $D$39*AD388 + IF(H388=$D$43,$D$42*AI388,0)","v":0.23564284165113936},378,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},378,0.38153037864500078,7.5181973136514174E-2,0,0,0,0,0,-0.54594413247159312,-0.23564284165113936,-0.32487462234121756,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,382,{"$f":"OFFSET(control!CV392,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($Q392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},{"$f":"IF(AND($H392-$D$96-1>=1,$H392<$D$101),OFFSET($R392,-$D$96,0)*PRODUCT(OFFSET($G392,-$D$96+1,0):$G392)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H392-$D$24-$D$25<=0,$H392>=$D$101),0,OFFSET(Q392,-$D$25-$D$25,0)*PRODUCT(OFFSET(G392,-$D$25-$D$25+1,0):G392)*$E$4)","v":0},{"$f":"IF(OR(H392-$D$24<=0,$H392>=$D$101),0,OFFSET(P392,-$D$24,0)*PRODUCT(OFFSET(F392,-$D$24,0):OFFSET(F392,-1,0)))","v":0},5.1598327014766391E-5,0.11747469173259487,5.6387852031645383E-2,5.0138134008070739E-2,5.0138134008070739E-2,6.7336557724524126E-2,0.11747469173259487,8.6586496367654919E-5,0,0,0,0,8.6586496367654919E-5,{"$f":"OFFSET(control!FE392,0,$D$1-1)*AG392*AX392+$D$104*AE392+$D$104*(AD392-AE392)","v":1.9588073075799743},{"$f":"OFFSET(control!IQ392,0,$D$1-1)*AG392","v":2.1939887133198588},{"$f":"IF($D$2=0,OFFSET(control!IQ392,0,$D$1-1)*AH392,$D$30*AH392)","v":1.7817253173909084},0.12514332524038432,{"$f":"OFFSET(control!KN392,0,$D$1-1)*AG392","v":1.5802336278409598E-2},{"$f":"IF($D$2=0,control!KN392*AH392,(3.25+0.81*$D$30)/mult/55.65*AH392)","v":1.3544658323228789E-2},25.494559102456382,217.02171441345612,{"$f":"VLOOKUP(AW392,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI392,0,$D$1)","v":0.19067499951324293},{"$f":"OFFSET(control!$DX392,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW392,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.2984066824145},-0.1694097626655395,169.78598478662715,{"$f":"IF($D$2=0,  OFFSET(control!KD392,0,$D$1)*AI392,   $D$35*AG392+$D$36*AH392+IF(H392=1,$D$40*AI392)+$D$41*Z392  ) + $D$37*AL392  +  $D$38*AM392  +  $D$39*AD392 + IF(H392=$D$43,$D$42*AI392,0)","v":0.23494938346518973},382,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},382,0.37349558241934833,7.5085995144230588E-2,0,0,0,0,0,-0.54290534508488786,-0.23494938346518973,-0.32927315098649867,0]
[null,null,null,null,null,{"$f":"1-I395","v":0.99821002455755536},0.99970225287497938,385,{"$f":"OFFSET(control!CV395,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H395,SUM($D$50:$D$51)=H395,SUM($D$50:$D$52)=H395,SUM($D$50:$D$53)=H395,AND(H395>SUM($D$50:$D$53),MOD(H395-SUM($D$50:$D$53),$D$54)=0)),H395<=$D$99),1,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99,MOD(H395-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H395<$D$55,0,IF(H395<$D$56,1,IF(H395<$D$57,2,IF(H395<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K395=1,IF(M395=1,$D$65*$E$2,IF(M395=2,$D$66*$E$2,IF(M395=3,$D$67*$E$2,IF(M395=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K395=0,0,(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(M395=1,$D$60,IF(M395=2,$D$61,IF(M395=3,$D$62,IF(M395=4,$D$63,0))))*O395","v":0},{"$f":"P395*N395","v":0},{"$f":"IF(M395=1,$D$77,IF(M395=2,$D$78,IF(M395=3,$D$79,$D$80)))*Q395","v":0},{"$f":"Q395-R395","v":0},{"$f":"IF($H395>=$D$100,0,IF(M395=1,(1-N395*$D$60),IF(M395=2,(1-N395*$D$61),IF(M395=3,(1-N395*$D$62),(1-N395*$D$63))))*(T394+AC395)*(1-$I395))","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($Q395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"IF(AND($H395-$D$96-1>=1,$H395<$D$101),OFFSET($R395,-$D$96,0)*PRODUCT(OFFSET($G395,-$D$96+1,0):$G395)*$E$6,0)","v":0},{"$f":"U395-V395","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H395-$D$96+$D$97<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$96+$D$97,0)*G395^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H395-$D$24-$D$25<=0,$H395>=$D$101),0,OFFSET(Q395,-$D$25-$D$25,0)*PRODUCT(OFFSET(G395,-$D$25-$D$25+1,0):G395)*$E$4)","v":0},{"$f":"IF(OR(H395-$D$24<=0,$H395>=$D$101),0,OFFSET(P395,-$D$24,0)*PRODUCT(OFFSET(F395,-$D$24,0):OFFSET(F395,-1,0)))","v":0},{"$f":"AD394*$E$1","v":5.1484401018320652E-5},{"$f":"IF($H395<$D$101,AD394*(1-$E$1)*(1-$J395)+Q395-U395,0)","v":0.11721531469292917},{"$f":"IF($H395<$D$101,AE394*(1-$E$1)*(1-$J395)+R395-V395,0)","v":5.6263351052605846E-2},{"$f":"IF(OR($D$2=0,$H395>=$D$101), 0,AF394*(1-$E$1)*(1-$J395)+Q395-Z395)","v":5.0027432029784401E-2},{"$f":"IF($D$2=0,0,T395+AF395)","v":5.0027432029784401E-2},6.7187882663144766E-2,{"$f":"T395+AD395","v":0.11721531469292917},{"$f":"AI394-AI395-U395","v":8.6395318601870108E-5},{"$f":"IF($H395=$D$100,T394,0)","v":0},{"$f":"IF(H395<$D$48,T395,0)","v":0},{"$f":"IF(AND(H395>=$D$48,H395<=$D$99),MAX(O395,T395),0)","v":0},{"$f":"L395*MAX(O395,T395)","v":0},{"$f":"U395+AJ395","v":8.6395318601870108E-5},{"$f":"OFFSET(control!FE395,0,$D$1-1)*AG395*AX395+$D$104*AE395+$D$104*(AD395-AE395)","v":1.92720132305395},{"$f":"OFFSET(control!IQ395,0,$D$1-1)*AG395","v":2.1820566070965204},{"$f":"IF($D$2=0,OFFSET(control!IQ395,0,$D$1-1)*AH395,$D$30*AH395)","v":1.7777913752668106},0.12502852010397278,{"$f":"OFFSET(control!KN395,0,$D$1-1)*AG395","v":1.5720658205168644E-2},{"$f":"IF($D$2=0,control!KN395*AH395,(3.25+0.81*$D$30)/mult/55.65*AH395)","v":1.3514752533927726E-2},{"$f":"IF($H395<$D$101,(AV394*(1-$J395)*(1-$E$1)+AD395)-U395*$D$96,0)","v":25.789914596481211},{"$f":"IFERROR(ROUND(AV395,6)/AD395,0)","v":220.0217187281564},{"$f":"VLOOKUP(AW395,control!$FN$10:$FO$310,2,TRUE)","v":0.85714285714285543},{"$f":"OFFSET(control!$HI395,0,$D$1)","v":0.1907247650788928},{"$f":"OFFSET(control!$DX395,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW395,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.1677647273173},{"$f":"IF($D$2=0,0,AP395*AY395-AQ395*$D$31-AR395*$D$32)","v":-0.17307843649729932},{"$f":"AZ395*(T395+AD395)","v":169.63022495597539},{"$f":"IF($D$2=0,  OFFSET(control!KD395,0,$D$1)*AI395,   $D$35*AG395+$D$36*AH395+IF(H395=1,$D$40*AI395)+$D$41*Z395  ) + $D$37*AL395  +  $D$38*AM395  +  $D$39*AD395 + IF(H395=$D$43,$D$42*AI395,0)","v":0.23443062938585835},385,{"$f":"IFERROR((I395*T395+J395*AD395)/AI395,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH394*SQRT((1-BG395*(BG395-BF395)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG395*BH395*D$108","v":{"$error":"#REF!"}},{"$f":"BJ394-$D$106/365+BI394","v":{"$error":"#REF!"}},{"$f":"H395*P395","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},385,0.36756501959919602,7.5017112062383665E-2,{"$f":"AI395*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V395*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M395,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W395*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$69,$D$70,$D$71,$D$72)*-O395,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M395,4),$D$73,$D$74,$D$75,$D$76)*-P395,0)","v":0},{"$f":"-AQ395*$D$31-AR395*$D$32","v":-0.54064345609649533},{"$f":"-BC395","v":-0.23443062938585835},-0.33249195382077401,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,387,{"$f":"OFFSET(control!CV397,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($Q397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},{"$f":"IF(AND($H397-$D$96-1>=1,$H397<$D$101),OFFSET($R397,-$D$96,0)*PRODUCT(OFFSET($G397,-$D$96+1,0):$G397)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H397-$D$24-$D$25<=0,$H397>=$D$101),0,OFFSET(Q397,-$D$25-$D$25,0)*PRODUCT(OFFSET(G397,-$D$25-$D$25+1,0):G397)*$E$4)","v":0},{"$f":"IF(OR(H397-$D$24<=0,$H397>=$D$101),0,OFFSET(P397,-$D$24,0)*PRODUCT(OFFSET(F397,-$D$24,0):OFFSET(F397,-1,0)))","v":0},5.140859013373997E-5,0.1170427149050806,5.6180503154438538E-2,4.9953766534984768E-2,4.9953766534984768E-2,6.7088948370095824E-2,0.1170427149050806,8.6268101320563506E-5,0,0,0,0,8.6268101320563506E-5,{"$f":"OFFSET(control!FE397,0,$D$1-1)*AG397*AX397+$D$104*AE397+$D$104*(AD397-AE397)","v":1.9063744681495594},{"$f":"OFFSET(control!IQ397,0,$D$1-1)*AG397","v":2.1741523626847625},{"$f":"IF($D$2=0,OFFSET(control!IQ397,0,$D$1-1)*AH397,$D$30*AH397)","v":1.7751735738727357},{"$f":"AZ397*AJ397","v":0.12495448822384347},{"$f":"OFFSET(control!KN397,0,$D$1-1)*AG397","v":1.5666543037510992E-2},{"$f":"IF($D$2=0,control!KN397*AH397,(3.25+0.81*$D$30)/mult/55.65*AH397)","v":1.3494852033500006E-2},25.986024324911,222.02171250960959,{"$f":"VLOOKUP(AW397,control!$FN$10:$FO$310,2,TRUE)","v":0.85428571428571254},{"$f":"OFFSET(control!$HI397,0,$D$1)","v":0.19075806712510454},{"$f":"OFFSET(control!$DX397,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW397,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.4437041163719},-0.17548737450658353,169.52978351695143,{"$f":"IF($D$2=0,  OFFSET(control!KD397,0,$D$1)*AI397,   $D$35*AG397+$D$36*AH397+IF(H397=1,$D$40*AI397)+$D$41*Z397  ) + $D$37*AL397  +  $D$38*AM397  +  $D$39*AD397 + IF(H397=$D$43,$D$42*AI397,0)","v":0.23408542981016117},387,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},387,0.36365630876085914,7.4972692934306084E-2,0,0,0,0,0,-0.53914368326744266,-0.23408542981016117,-0.33460011138243861,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,388,{"$f":"OFFSET(control!CV398,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($Q398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},{"$f":"IF(AND($H398-$D$96-1>=1,$H398<$D$101),OFFSET($R398,-$D$96,0)*PRODUCT(OFFSET($G398,-$D$96+1,0):$G398)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H398-$D$24-$D$25<=0,$H398>=$D$101),0,OFFSET(Q398,-$D$25-$D$25,0)*PRODUCT(OFFSET(G398,-$D$25-$D$25+1,0):G398)*$E$4)","v":0},{"$f":"IF(OR(H398-$D$24<=0,$H398>=$D$101),0,OFFSET(P398,-$D$24,0)*PRODUCT(OFFSET(F398,-$D$24,0):OFFSET(F398,-1,0)))","v":0},5.1370726563609235E-5,0.11695651034213554,5.6139124964224907E-2,4.9916974474794602E-2,4.9916974474794602E-2,6.7039535867340933E-2,0.11695651034213554,8.6204562945058072E-5,0,0,0,0,8.6204562945058072E-5,{"$f":"OFFSET(control!FE398,0,$D$1-1)*AG398*AX398+$D$104*AE398+$D$104*(AD398-AE398)","v":1.8960336411666112},{"$f":"OFFSET(control!IQ398,0,$D$1-1)*AG398","v":2.170215338304692},{"$f":"IF($D$2=0,OFFSET(control!IQ398,0,$D$1-1)*AH398,$D$30*AH398)","v":1.773866119049841},0.12491823247637655,{"$f":"OFFSET(control!KN398,0,$D$1-1)*AG398","v":1.5639586185773061E-2},{"$f":"IF($D$2=0,control!KN398*AH398,(3.25+0.81*$D$30)/mult/55.65*AH398)","v":1.3484912774807147E-2},26.083841550322624,223.0217191304387,{"$f":"VLOOKUP(AW398,control!$FN$10:$FO$310,2,TRUE)","v":0.85285714285714109},{"$f":"OFFSET(control!$HI398,0,$D$1)","v":0.19077475533825897},{"$f":"OFFSET(control!$DX398,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW398,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.0907233761209},-0.17668088102501614,169.48059417523194,{"$f":"IF($D$2=0,  OFFSET(control!KD398,0,$D$1)*AI398,   $D$35*AG398+$D$36*AH398+IF(H398=1,$D$40*AI398)+$D$41*Z398  ) + $D$37*AL398  +  $D$38*AM398  +  $D$39*AD398 + IF(H398=$D$43,$D$42*AI398,0)","v":0.23391302068427106},388,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},388,0.36171535400666854,7.4950939485825929E-2,0,0,0,0,0,-0.53839623503168466,-0.23391302068427106,-0.33564296222346124,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,391,{"$f":"OFFSET(control!CV401,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($Q401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},{"$f":"IF(AND($H401-$D$96-1>=1,$H401<$D$101),OFFSET($R401,-$D$96,0)*PRODUCT(OFFSET($G401,-$D$96+1,0):$G401)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H401-$D$24-$D$25<=0,$H401>=$D$101),0,OFFSET(Q401,-$D$25-$D$25,0)*PRODUCT(OFFSET(G401,-$D$25-$D$25+1,0):G401)*$E$4)","v":0},{"$f":"IF(OR(H401-$D$24<=0,$H401>=$D$101),0,OFFSET(P401,-$D$24,0)*PRODUCT(OFFSET(F401,-$D$24,0):OFFSET(F401,-1,0)))","v":0},5.1257303095243166E-5,0.11669827741575146,5.6015173159560561E-2,4.9806760803429433E-2,4.9806760803429433E-2,6.6891516612322038E-2,0.11669827741575146,8.6014228465242093E-5,0,0,0,0,8.6014228465242093E-5,{"$f":"OFFSET(control!FE401,0,$D$1-1)*AG401*AX401+$D$104*AE401+$D$104*(AD401-AE401)","v":1.8652994085094026},{"$f":"OFFSET(control!IQ401,0,$D$1-1)*AG401","v":2.1584644524377401},{"$f":"IF($D$2=0,OFFSET(control!IQ401,0,$D$1-1)*AH401,$D$30*AH401)","v":1.7699495295620411},0.12481254050419807,{"$f":"OFFSET(control!KN401,0,$D$1-1)*AG401","v":1.5559117205808465E-2},{"$f":"IF($D$2=0,control!KN401*AH401,(3.25+0.81*$D$30)/mult/55.65*AH401)","v":1.3455138900076399E-2},26.376344832384479,226.02171672192847,{"$f":"VLOOKUP(AW401,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI401,0,$D$1)","v":0.19082496751752395},{"$f":"OFFSET(control!$DX401,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW401,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.068535185829},-0.18021791237384258,169.33719846838397,{"$f":"IF($D$2=0,  OFFSET(control!KD401,0,$D$1)*AI401,   $D$35*AG401+$D$36*AH401+IF(H401=1,$D$40*AI401)+$D$41*Z401  ) + $D$37*AL401  +  $D$38*AM401  +  $D$39*AD401 + IF(H401=$D$43,$D$42*AI401,0)","v":0.23339655483150296},391,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},391,0.35594569903926337,7.488752430251884E-2,0,0,0,0,0,-0.53616361141310598,-0.23339655483150296,-0.33872694290282673,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,395,{"$f":"OFFSET(control!CV405,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($Q405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},{"$f":"IF(AND($H405-$D$96-1>=1,$H405<$D$101),OFFSET($R405,-$D$96,0)*PRODUCT(OFFSET($G405,-$D$96+1,0):$G405)*$E$6,0)","v":0},0,0,0,1.3346569593261904E-2,{"$f":"IF(OR(H405-$D$24-$D$25<=0,$H405>=$D$101),0,OFFSET(Q405,-$D$25-$D$25,0)*PRODUCT(OFFSET(G405,-$D$25-$D$25+1,0):G405)*$E$4)","v":0},{"$f":"IF(OR(H405-$D$24<=0,$H405>=$D$101),0,OFFSET(P405,-$D$24,0)*PRODUCT(OFFSET(F405,-$D$24,0):OFFSET(F405,-1,0)))","v":0},3.8815591763270737E-5,8.8372044998736896E-2,4.2418581599393573E-2,3.6313618092339017E-2,3.6313618092339017E-2,5.2058426906397878E-2,8.8372044998736896E-2,6.5135950905112483E-5,0,0,0,0,6.5135950905112483E-5,{"$f":"OFFSET(control!FE405,0,$D$1-1)*AG405*AX405+$D$104*AE405+$D$104*(AD405-AE405)","v":1.3752205377732454},{"$f":"OFFSET(control!IQ405,0,$D$1-1)*AG405","v":1.5670052302696615},{"$f":"IF($D$2=0,OFFSET(control!IQ405,0,$D$1-1)*AH405,$D$30*AH405)","v":1.3774659759432879},9.4021014186627727E-2,{"$f":"OFFSET(control!KN405,0,$D$1-1)*AG405","v":1.1299706604541103E-2},{"$f":"IF($D$2=0,control!KN405*AH405,(3.25+0.81*$D$30)/mult/55.65*AH405)","v":1.0471482789134848E-2},18.817025366851514,212.92960913452839,{"$f":"VLOOKUP(AW405,control!$FN$10:$FO$310,2,TRUE)","v":0.868571428571427},{"$f":"OFFSET(control!$HI405,0,$D$1)","v":0.19089225762782117},{"$f":"OFFSET(control!$DX405,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW405,control!$EG$11:$EH$291,2,TRUE),0)","v":1443.4580731552362},-0.13782774846196266,127.56134179466459,{"$f":"IF($D$2=0,  OFFSET(control!KD405,0,$D$1)*AI405,   $D$35*AG405+$D$36*AH405+IF(H405=1,$D$40*AI405)+$D$41*Z405  ) + $D$37*AL405  +  $D$38*AM405  +  $D$39*AD405 + IF(H405=$D$43,$D$42*AI405,0)","v":0.17674408999747379},395,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},395,0.26251895319168111,5.6412608511976631E-2,0,0,0,0,0,-0.40034670165364378,-0.17674408999747379,-0.25815922994745977,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,398,{"$f":"OFFSET(control!CV408,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($Q408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},{"$f":"IF(AND($H408-$D$96-1>=1,$H408<$D$101),OFFSET($R408,-$D$96,0)*PRODUCT(OFFSET($G408,-$D$96+1,0):$G408)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H408-$D$24-$D$25<=0,$H408>=$D$101),0,OFFSET(Q408,-$D$25-$D$25,0)*PRODUCT(OFFSET(G408,-$D$25-$D$25+1,0):G408)*$E$4)","v":0},{"$f":"IF(OR(H408-$D$24<=0,$H408>=$D$101),0,OFFSET(P408,-$D$24,0)*PRODUCT(OFFSET(F408,-$D$24,0):OFFSET(F408,-1,0)))","v":0},3.8729889275901392E-5,8.8176924849171806E-2,4.2324923927602329E-2,3.6233439812052209E-2,3.6233439812052209E-2,5.1943485037119597E-2,8.8176924849171806E-2,6.4992134650956879E-5,0,0,0,0,6.4992134650956879E-5,{"$f":"OFFSET(control!FE408,0,$D$1-1)*AG408*AX408+$D$104*AE408+$D$104*(AD408-AE408)","v":1.353013397094242},{"$f":"OFFSET(control!IQ408,0,$D$1-1)*AG408","v":1.558565367130017},{"$f":"IF($D$2=0,OFFSET(control!IQ408,0,$D$1-1)*AH408,$D$30*AH408)","v":1.3744246140821845},9.3926843769031931E-2,{"$f":"OFFSET(control!KN408,0,$D$1-1)*AG408","v":1.1241884371818868E-2},{"$f":"IF($D$2=0,control!KN408*AH408,(3.25+0.81*$D$30)/mult/55.65*AH408)","v":1.0448362386206372E-2},19.040009283407876,215.92961007166301,{"$f":"VLOOKUP(AW408,control!$FN$10:$FO$310,2,TRUE)","v":0.86428571428571266},{"$f":"OFFSET(control!$HI408,0,$D$1)","v":0.19094297720047507},{"$f":"OFFSET(control!$DX408,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW408,control!$EG$11:$EH$291,2,TRUE),0)","v":1445.2032430304096},-0.1403673525260615,127.43357775247181,{"$f":"IF($D$2=0,  OFFSET(control!KD408,0,$D$1)*AI408,   $D$35*AG408+$D$36*AH408+IF(H408=1,$D$40*AI408)+$D$41*Z408  ) + $D$37*AL408  +  $D$38*AM408  +  $D$39*AD408 + IF(H408=$D$43,$D$42*AI408,0)","v":0.17635384969834361},398,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},398,0.25834840623330318,5.6356106261419153E-2,0,0,0,0,0,-0.39871575875936471,-0.17635384969834361,-0.26036509596298602,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,400,{"$f":"OFFSET(control!CV410,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($Q410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},{"$f":"IF(AND($H410-$D$96-1>=1,$H410<$D$101),OFFSET($R410,-$D$96,0)*PRODUCT(OFFSET($G410,-$D$96+1,0):$G410)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H410-$D$24-$D$25<=0,$H410>=$D$101),0,OFFSET(Q410,-$D$25-$D$25,0)*PRODUCT(OFFSET(G410,-$D$25-$D$25+1,0):G410)*$E$4)","v":0},{"$f":"IF(OR(H410-$D$24<=0,$H410>=$D$101),0,OFFSET(P410,-$D$24,0)*PRODUCT(OFFSET(F410,-$D$24,0):OFFSET(F410,-1,0)))","v":0},3.8672859435646034E-5,8.8047084149072363E-2,4.2262600391554592E-2,3.6180085998679203E-2,3.6180085998679203E-2,5.1866998150393161E-2,8.8047084149072363E-2,6.4896433601302483E-5,0,0,0,0,6.4896433601302483E-5,{"$f":"OFFSET(control!FE410,0,$D$1-1)*AG410*AX410+$D$104*AE410+$D$104*(AD410-AE410)","v":1.3383810366042512},{"$f":"OFFSET(control!IQ410,0,$D$1-1)*AG410","v":1.552974886400563},{"$f":"IF($D$2=0,OFFSET(control!IQ410,0,$D$1-1)*AH410,$D$30*AH410)","v":1.3724007710594031},9.3865932645675151E-2,{"$f":"OFFSET(control!KN410,0,$D$1-1)*AG410","v":1.1203577068047093E-2},{"$f":"IF($D$2=0,control!KN410*AH410,(3.25+0.81*$D$30)/mult/55.65*AH410)","v":1.0432977151470207E-2},19.188066999544798,217.92961329091509,{"$f":"VLOOKUP(AW410,control!$FN$10:$FO$310,2,TRUE)","v":0.86142857142856977},{"$f":"OFFSET(control!$HI410,0,$D$1)","v":0.19097690881552531},{"$f":"OFFSET(control!$DX410,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW410,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.3958562399528},-0.14203445229921446,127.35093766722869,{"$f":"IF($D$2=0,  OFFSET(control!KD410,0,$D$1)*AI410,   $D$35*AG410+$D$36*AH410+IF(H410=1,$D$40*AI410)+$D$41*Z410  ) + $D$37*AL410  +  $D$38*AM410  +  $D$39*AD410 + IF(H410=$D$43,$D$42*AI410,0)","v":0.17609416829814473},400,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},400,0.25559987318799832,5.6319559587405088E-2,0,0,0,0,0,-0.39763432548721278,-0.17609416829814473,-0.2618090610099541,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,404,{"$f":"OFFSET(control!CV414,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($Q414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},{"$f":"IF(AND($H414-$D$96-1>=1,$H414<$D$101),OFFSET($R414,-$D$96,0)*PRODUCT(OFFSET($G414,-$D$96+1,0):$G414)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H414-$D$24-$D$25<=0,$H414>=$D$101),0,OFFSET(Q414,-$D$25-$D$25,0)*PRODUCT(OFFSET(G414,-$D$25-$D$25+1,0):G414)*$E$4)","v":0},{"$f":"IF(OR(H414-$D$24<=0,$H414>=$D$101),0,OFFSET(P414,-$D$24,0)*PRODUCT(OFFSET(F414,-$D$24,0):OFFSET(F414,-1,0)))","v":0},3.8559051561144875E-5,8.7787976039424939E-2,4.213822849892384E-2,3.6073613947042296E-2,3.6073613947042296E-2,5.1714362092382643E-2,8.7787976039424939E-2,6.4705454054445055E-5,0,0,0,0,6.4705454054445055E-5,{"$f":"OFFSET(control!FE414,0,$D$1-1)*AG414*AX414+$D$104*AE414+$D$104*(AD414-AE414)","v":1.3095253862895817},{"$f":"OFFSET(control!IQ414,0,$D$1-1)*AG414","v":1.5418800691809218},{"$f":"IF($D$2=0,OFFSET(control!IQ414,0,$D$1-1)*AH414,$D$30*AH414)","v":1.3683620209644447},9.3748673449969677E-2,{"$f":"OFFSET(control!KN414,0,$D$1-1)*AG414","v":1.1127537301570947E-2},{"$f":"IF($D$2=0,control!KN414*AH414,(3.25+0.81*$D$30)/mult/55.65*AH414)","v":1.0402274613006409E-2},19.482751573567839,221.92961814326873,{"$f":"VLOOKUP(AW414,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI414,0,$D$1)","v":0.19104505326330679},{"$f":"OFFSET(control!$DX414,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW414,control!$EG$11:$EH$291,2,TRUE),0)","v":1448.8527253218379},-0.14530710571952607,127.19184833520903,{"$f":"IF($D$2=0,  OFFSET(control!KD414,0,$D$1)*AI414,   $D$35*AG414+$D$36*AH414+IF(H414=1,$D$40*AI414)+$D$41*Z414  ) + $D$37*AL414  +  $D$38*AM414  +  $D$39*AD414 + IF(H414=$D$43,$D$42*AI414,0)","v":0.17557595207884988},404,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},404,0.25017834717334553,5.6249204069981802E-2,0,0,0,0,0,-0.39548545289287163,-0.17557595207884988,-0.26463385372839421,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,407,{"$f":"OFFSET(control!CV417,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($Q417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},{"$f":"IF(AND($H417-$D$96-1>=1,$H417<$D$101),OFFSET($R417,-$D$96,0)*PRODUCT(OFFSET($G417,-$D$96+1,0):$G417)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H417-$D$24-$D$25<=0,$H417>=$D$101),0,OFFSET(Q417,-$D$25-$D$25,0)*PRODUCT(OFFSET(G417,-$D$25-$D$25+1,0):G417)*$E$4)","v":0},{"$f":"IF(OR(H417-$D$24<=0,$H417>=$D$101),0,OFFSET(P417,-$D$24,0)*PRODUCT(OFFSET(F417,-$D$24,0):OFFSET(F417,-1,0)))","v":0},3.8473915499081278E-5,8.7594145478922747E-2,4.2045189829882784E-2,3.5993965581444326E-2,3.5993965581444326E-2,5.1600179897478421E-2,8.7594145478922747E-2,6.4562588311389835E-5,0,0,0,0,6.4562588311389835E-5,{"$f":"OFFSET(control!FE417,0,$D$1-1)*AG417*AX417+$D$104*AE417+$D$104*(AD417-AE417)","v":1.288237503267708},{"$f":"OFFSET(control!IQ417,0,$D$1-1)*AG417","v":1.533633902924509},{"$f":"IF($D$2=0,OFFSET(control!IQ417,0,$D$1-1)*AH417,$D$30*AH417)","v":1.3653407600872791},9.3664788111516226E-2,{"$f":"OFFSET(control!KN417,0,$D$1-1)*AG417","v":1.1071007615192273E-2},{"$f":"IF($D$2=0,control!KN417*AH417,(3.25+0.81*$D$30)/mult/55.65*AH417)","v":1.0379307017559951E-2},19.702517268669396,224.92961021853793,{"$f":"VLOOKUP(AW417,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI417,0,$D$1)","v":0.1910964048077623},{"$f":"OFFSET(control!$DX417,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW417,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.7594965022849},-0.14770842123616287,127.07803839154987,{"$f":"IF($D$2=0,  OFFSET(control!KD417,0,$D$1)*AI417,   $D$35*AG417+$D$36*AH417+IF(H417=1,$D$40*AI417)+$D$41*Z417  ) + $D$37*AL417  +  $D$38*AM417  +  $D$39*AD417 + IF(H417=$D$43,$D$42*AI417,0)","v":0.17518829095784549},407,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},407,0.24617755541298694,5.6198872866909735E-2,0,0,0,0,0,-0.39388597664914982,-0.17518829095784549,-0.26669783932709862,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,410,{"$f":"OFFSET(control!CV420,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($Q420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},{"$f":"IF(AND($H420-$D$96-1>=1,$H420<$D$101),OFFSET($R420,-$D$96,0)*PRODUCT(OFFSET($G420,-$D$96+1,0):$G420)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H420-$D$24-$D$25<=0,$H420>=$D$101),0,OFFSET(Q420,-$D$25-$D$25,0)*PRODUCT(OFFSET(G420,-$D$25-$D$25+1,0):G420)*$E$4)","v":0},{"$f":"IF(OR(H420-$D$24<=0,$H420>=$D$101),0,OFFSET(P420,-$D$24,0)*PRODUCT(OFFSET(F420,-$D$24,0):OFFSET(F420,-1,0)))","v":0},3.8388967412311953E-5,8.7400742884616828E-2,4.1952356584615956E-2,3.5914493074637545E-2,3.5914493074637545E-2,5.1486249809979283E-2,8.7400742884616828E-2,6.4420038007315106E-5,0,0,0,0,6.4420038007315106E-5,{"$f":"OFFSET(control!FE420,0,$D$1-1)*AG420*AX420+$D$104*AE420+$D$104*(AD420-AE420)","v":1.2672490574088124},{"$f":"OFFSET(control!IQ420,0,$D$1-1)*AG420","v":1.5254515614280797},{"$f":"IF($D$2=0,OFFSET(control!IQ420,0,$D$1-1)*AH420,$D$30*AH420)","v":1.3623261699720519},9.3584444201726513E-2,{"$f":"OFFSET(control!KN420,0,$D$1-1)*AG420","v":1.10149038665927E-2},{"$f":"IF($D$2=0,control!KN420*AH420,(3.25+0.81*$D$30)/mult/55.65*AH420)","v":1.035639013318008E-2},19.921217526577561,227.92961870243187,{"$f":"VLOOKUP(AW420,control!$FN$10:$FO$310,2,TRUE)","v":0.84714285714285531},{"$f":"OFFSET(control!$HI420,0,$D$1)","v":0.19114796215836927},{"$f":"OFFSET(control!$DX420,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW420,control!$EG$11:$EH$291,2,TRUE),0)","v":1452.7225859615248},-0.15006479974004935,126.9690332182989,{"$f":"IF($D$2=0,  OFFSET(control!KD420,0,$D$1)*AI420,   $D$35*AG420+$D$36*AH420+IF(H420=1,$D$40*AI420)+$D$41*Z420  ) + $D$37*AL420  +  $D$38*AM420  +  $D$39*AD420 + IF(H420=$D$43,$D$42*AI420,0)","v":0.17480148576923366},410,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},410,0.24223207487080881,5.6150666521035904E-2,0,0,0,0,0,-0.39229687461085816,-0.17480148576923366,-0.26871561898824708,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,411,{"$f":"OFFSET(control!CV421,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($Q421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},{"$f":"IF(AND($H421-$D$96-1>=1,$H421<$D$101),OFFSET($R421,-$D$96,0)*PRODUCT(OFFSET($G421,-$D$96+1,0):$G421)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H421-$D$24-$D$25<=0,$H421>=$D$101),0,OFFSET(Q421,-$D$25-$D$25,0)*PRODUCT(OFFSET(G421,-$D$25-$D$25+1,0):G421)*$E$4)","v":0},{"$f":"IF(OR(H421-$D$24<=0,$H421>=$D$101),0,OFFSET(P421,-$D$24,0)*PRODUCT(OFFSET(F421,-$D$24,0):OFFSET(F421,-1,0)))","v":0},3.8360693083915054E-5,8.7336370293400439E-2,4.1921457740832085E-2,3.5888041251630851E-2,3.5888041251630851E-2,5.1448329041769589E-2,8.7336370293400439E-2,6.4372591216388386E-5,0,0,0,0,6.4372591216388386E-5,{"$f":"OFFSET(control!FE421,0,$D$1-1)*AG421*AX421+$D$104*AE421+$D$104*(AD421-AE421)","v":1.2603188519431381},{"$f":"OFFSET(control!IQ421,0,$D$1-1)*AG421","v":1.5227382321270828},{"$f":"IF($D$2=0,OFFSET(control!IQ421,0,$D$1-1)*AH421,$D$30*AH421)","v":1.3613227864452233},9.355845942395917E-2,{"$f":"OFFSET(control!KN421,0,$D$1-1)*AG421","v":1.0996296836322778E-2},{"$f":"IF($D$2=0,control!KN421*AH421,(3.25+0.81*$D$30)/mult/55.65*AH421)","v":1.0348762421486591E-2},19.993881477048806,228.92960782354419,{"$f":"VLOOKUP(AW421,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI421,0,$D$1)","v":0.19116519327175252},{"$f":"OFFSET(control!$DX421,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW421,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.3896749543999},-0.15084037227674596,126.93377883242238,{"$f":"IF($D$2=0,  OFFSET(control!KD421,0,$D$1)*AI421,   $D$35*AG421+$D$36*AH421+IF(H421=1,$D$40*AI421)+$D$41*Z421  ) + $D$37*AL421  +  $D$38*AM421  +  $D$39*AD421 + IF(H421=$D$43,$D$42*AI421,0)","v":0.17467274058680088},411,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},411,0.24092909691574324,5.6135075654375498E-2,0,0,0,0,0,-0.39176946919248923,-0.17467274058680088,-0.26937803720917136,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,415,{"$f":"OFFSET(control!CV425,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($Q425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},{"$f":"IF(AND($H425-$D$96-1>=1,$H425<$D$101),OFFSET($R425,-$D$96,0)*PRODUCT(OFFSET($G425,-$D$96+1,0):$G425)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H425-$D$24-$D$25<=0,$H425>=$D$101),0,OFFSET(Q425,-$D$25-$D$25,0)*PRODUCT(OFFSET(G425,-$D$25-$D$25+1,0):G425)*$E$4)","v":0},{"$f":"IF(OR(H425-$D$24<=0,$H425>=$D$101),0,OFFSET(P425,-$D$24,0)*PRODUCT(OFFSET(F425,-$D$24,0):OFFSET(F425,-1,0)))","v":0},2.8840107840241923E-5,6.5660709834596778E-2,3.1517140720606317E-2,3.5782428639725215E-2,3.5782428639725215E-2,2.9878281194871563E-2,6.5660709834596778E-2,4.8396218195939644E-5,0,0,0,0,4.8396218195939644E-5,{"$f":"OFFSET(control!FE425,0,$D$1-1)*AG425*AX425+$D$104*AE425+$D$104*(AD425-AE425)","v":1.2664733061771141},{"$f":"OFFSET(control!IQ425,0,$D$1-1)*AG425","v":1.511955126060017},{"$f":"IF($D$2=0,OFFSET(control!IQ425,0,$D$1-1)*AH425,$D$30*AH425)","v":0.79057932041630163},7.0010602272383676E-2,{"$f":"OFFSET(control!KN425,0,$D$1-1)*AG425","v":1.0922337305070574E-2},{"$f":"IF($D$2=0,control!KN425*AH425,(3.25+0.81*$D$30)/mult/55.65*AH425)","v":6.0099762112208171E-3},14.221883968708779,216.59656186821263,{"$f":"VLOOKUP(AW425,control!$FN$10:$FO$310,2,TRUE)","v":0.86285714285714121},{"$f":"OFFSET(control!$HI425,0,$D$1)","v":0.1912343421091785},{"$f":"OFFSET(control!$DX425,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW425,control!$EG$11:$EH$291,2,TRUE),0)","v":1446.6130801571071},-7.9469597853342122E-2,94.985641699128095,{"$f":"IF($D$2=0,  OFFSET(control!KD425,0,$D$1)*AI425,   $D$35*AG425+$D$36*AH425+IF(H425=1,$D$40*AI425)+$D$41*Z425  ) + $D$37*AL425  +  $D$38*AM425  +  $D$39*AD425 + IF(H425=$D$43,$D$42*AI425,0)","v":0.13132141966919356},415,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},415,0.24219318950561661,4.2006361363430202E-2,0,0,0,0,0,-0.3216627873589587,-0.13132141966919356,-0.16878465615910546,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,417,{"$f":"OFFSET(control!CV427,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($Q427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},{"$f":"IF(AND($H427-$D$96-1>=1,$H427<$D$101),OFFSET($R427,-$D$96,0)*PRODUCT(OFFSET($G427,-$D$96+1,0):$G427)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H427-$D$24-$D$25<=0,$H427>=$D$101),0,OFFSET(Q427,-$D$25-$D$25,0)*PRODUCT(OFFSET(G427,-$D$25-$D$25+1,0):G427)*$E$4)","v":0},{"$f":"IF(OR(H427-$D$24<=0,$H427>=$D$101),0,OFFSET(P427,-$D$24,0)*PRODUCT(OFFSET(F427,-$D$24,0):OFFSET(F427,-1,0)))","v":0},2.8797640723143821E-5,6.5564024306625224E-2,3.1470731667179973E-2,2.5317982597912601E-2,2.5317982597912601E-2,4.0246041708712627E-2,6.5564024306625224E-2,4.8324954666806308E-5,0,0,0,0,4.8324954666806308E-5,{"$f":"OFFSET(control!FE427,0,$D$1-1)*AG427*AX427+$D$104*AE427+$D$104*(AD427-AE427)","v":0.88767059887908317},{"$f":"OFFSET(control!IQ427,0,$D$1-1)*AG427","v":1.0675760008597523},{"$f":"IF($D$2=0,OFFSET(control!IQ427,0,$D$1-1)*AH427,$D$30*AH427)","v":1.064910263612536},6.996484428378226E-2,{"$f":"OFFSET(control!KN427,0,$D$1-1)*AG427","v":7.7135289965235198E-3},{"$f":"IF($D$2=0,control!KN427*AH427,(3.25+0.81*$D$30)/mult/55.65*AH427)","v":8.0954373408427729E-3},14.332070264427053,218.59655735854136,{"$f":"VLOOKUP(AW427,control!$FN$10:$FO$310,2,TRUE)","v":0.85999999999999832},{"$f":"OFFSET(control!$HI427,0,$D$1)","v":0.19126904999129526},{"$f":"OFFSET(control!$DX427,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW427,control!$EG$11:$EH$291,2,TRUE),0)","v":1447.799480955128},-0.1181417196096608,94.923560360461394,{"$f":"IF($D$2=0,  OFFSET(control!KD427,0,$D$1)*AI427,   $D$35*AG427+$D$36*AH427+IF(H427=1,$D$40*AI427)+$D$41*Z427  ) + $D$37*AL427  +  $D$38*AM427  +  $D$39*AD427 + IF(H427=$D$43,$D$42*AI427,0)","v":0.13112804861325045},417,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},417,0.16978391215280636,4.1978906570269356E-2,0,0,0,0,0,-0.28792563176246716,-0.13112804861325045,-0.20729086165264188,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,420,{"$f":"OFFSET(control!CV430,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($Q430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},{"$f":"IF(AND($H430-$D$96-1>=1,$H430<$D$101),OFFSET($R430,-$D$96,0)*PRODUCT(OFFSET($G430,-$D$96+1,0):$G430)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H430-$D$24-$D$25<=0,$H430>=$D$101),0,OFFSET(Q430,-$D$25-$D$25,0)*PRODUCT(OFFSET(G430,-$D$25-$D$25+1,0):G430)*$E$4)","v":0},{"$f":"IF(OR(H430-$D$24<=0,$H430>=$D$101),0,OFFSET(P430,-$D$24,0)*PRODUCT(OFFSET(F430,-$D$24,0):OFFSET(F430,-1,0)))","v":0},2.8734057267933498E-5,6.5419262892209826E-2,3.1401246188260588E-2,2.526208201813919E-2,2.526208201813919E-2,4.0157180874070636E-2,6.5419262892209826E-2,4.8218256079229915E-5,0,0,0,0,4.8218256079229915E-5,{"$f":"OFFSET(control!FE430,0,$D$1-1)*AG430*AX430+$D$104*AE430+$D$104*(AD430-AE430)","v":0.87322006675668429},{"$f":"OFFSET(control!IQ430,0,$D$1-1)*AG430","v":1.061926812772974},{"$f":"IF($D$2=0,OFFSET(control!IQ430,0,$D$1-1)*AH430,$D$30*AH430)","v":1.0625590059279091},6.9898379211821154E-2,{"$f":"OFFSET(control!KN430,0,$D$1-1)*AG430","v":7.6747671266169833E-3},{"$f":"IF($D$2=0,control!KN430*AH430,(3.25+0.81*$D$30)/mult/55.65*AH430)","v":8.077563103070378E-3},14.496683705690286,221.59656589047682,{"$f":"VLOOKUP(AW430,control!$FN$10:$FO$310,2,TRUE)","v":0.85571428571428398},{"$f":"OFFSET(control!$HI430,0,$D$1)","v":0.19132127680334962},{"$f":"OFFSET(control!$DX430,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW430,control!$EG$11:$EH$291,2,TRUE),0)","v":1449.6247872790652},-0.11973052452510016,94.83338505407292,{"$f":"IF($D$2=0,  OFFSET(control!KD430,0,$D$1)*AI430,   $D$35*AG430+$D$36*AH430+IF(H430=1,$D$40*AI430)+$D$41*Z430  ) + $D$37*AL430  +  $D$38*AM430  +  $D$39*AD430 + IF(H430=$D$43,$D$42*AI430,0)","v":0.13083852578441965},420,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},420,0.16706557810219502,4.1939027527092693E-2,0,0,0,0,0,-0.28679610262729516,-0.13083852578441965,-0.20863002278242709,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,423,{"$f":"OFFSET(control!CV433,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($Q433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},{"$f":"IF(AND($H433-$D$96-1>=1,$H433<$D$101),OFFSET($R433,-$D$96,0)*PRODUCT(OFFSET($G433,-$D$96+1,0):$G433)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H433-$D$24-$D$25<=0,$H433>=$D$101),0,OFFSET(Q433,-$D$25-$D$25,0)*PRODUCT(OFFSET(G433,-$D$25-$D$25+1,0):G433)*$E$4)","v":0},{"$f":"IF(OR(H433-$D$24<=0,$H433>=$D$101),0,OFFSET(P433,-$D$24,0)*PRODUCT(OFFSET(F433,-$D$24,0):OFFSET(F433,-1,0)))","v":0},2.8670614201160396E-5,6.5274821102273353E-2,3.1331914129091074E-2,2.5206304863477035E-2,2.5206304863477035E-2,4.0068516238796315E-2,6.5274821102273353E-2,4.8111793075705789E-5,0,0,0,0,4.8111793075705789E-5,{"$f":"OFFSET(control!FE433,0,$D$1-1)*AG433*AX433+$D$104*AE433+$D$104*(AD433-AE433)","v":0.85897399227954829},{"$f":"OFFSET(control!IQ433,0,$D$1-1)*AG433","v":1.0563216629863053},{"$f":"IF($D$2=0,OFFSET(control!IQ433,0,$D$1-1)*AH433,$D$30*AH433)","v":1.0602129396785505},6.9834556784164489E-2,{"$f":"OFFSET(control!KN433,0,$D$1-1)*AG433","v":7.6362992034189883E-3},{"$f":"IF($D$2=0,control!KN433*AH433,(3.25+0.81*$D$30)/mult/55.65*AH433)","v":8.0597283305377902E-3},14.660500365025923,224.59655579951354,{"$f":"VLOOKUP(AW433,control!$FN$10:$FO$310,2,TRUE)","v":0.85142857142856965},{"$f":"OFFSET(control!$HI433,0,$D$1)","v":0.19137369968273354},{"$f":"OFFSET(control!$DX433,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW433,control!$EG$11:$EH$291,2,TRUE),0)","v":1451.5060096446016},-0.12128877137558688,94.746795108426028,{"$f":"IF($D$2=0,  OFFSET(control!KD433,0,$D$1)*AI433,   $D$35*AG433+$D$36*AH433+IF(H433=1,$D$40*AI433)+$D$41*Z433  ) + $D$37*AL433  +  $D$38*AM433  +  $D$39*AD433 + IF(H433=$D$43,$D$42*AI433,0)","v":0.13054964220454671},423,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},423,0.16438503083378495,4.1900734070498692E-2,0,0,0,0,0,-0.28567380220937183,-0.13054964220454671,-0.20993767950963491,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,427,{"$f":"OFFSET(control!CV437,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($Q437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},{"$f":"IF(AND($H437-$D$96-1>=1,$H437<$D$101),OFFSET($R437,-$D$96,0)*PRODUCT(OFFSET($G437,-$D$96+1,0):$G437)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H437-$D$24-$D$25<=0,$H437>=$D$101),0,OFFSET(Q437,-$D$25-$D$25,0)*PRODUCT(OFFSET(G437,-$D$25-$D$25+1,0):G437)*$E$4)","v":0},{"$f":"IF(OR(H437-$D$24<=0,$H437>=$D$101),0,OFFSET(P437,-$D$24,0)*PRODUCT(OFFSET(F437,-$D$24,0):OFFSET(F437,-1,0)))","v":0},2.8586241291825706E-5,6.5082728023134584E-2,3.1239709451104478E-2,2.5132126847617765E-2,2.5132126847617765E-2,3.9950601175516819E-2,6.5082728023134584E-2,4.7970207969566525E-5,0,0,0,0,4.7970207969566525E-5,{"$f":"OFFSET(control!FE437,0,$D$1-1)*AG437*AX437+$D$104*AE437+$D$104*(AD437-AE437)","v":0.84029311135175044},{"$f":"OFFSET(control!IQ437,0,$D$1-1)*AG437","v":1.0489161466652062},{"$f":"IF($D$2=0,OFFSET(control!IQ437,0,$D$1-1)*AH437,$D$30*AH437)","v":1.057092907104175},6.975364058770217E-2,{"$f":"OFFSET(control!KN437,0,$D$1-1)*AG437","v":7.5854626605515313E-3},{"$f":"IF($D$2=0,control!KN437*AH437,(3.25+0.81*$D$30)/mult/55.65*AH437)","v":8.036009873621467E-3},14.877687832076763,228.5965639718039,{"$f":"VLOOKUP(AW437,control!$FN$10:$FO$310,2,TRUE)","v":0.84571428571428386},{"$f":"OFFSET(control!$HI437,0,$D$1)","v":0.19144389819930274},{"$f":"OFFSET(control!$DX437,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW437,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.1033599845052},-0.12331958198508206,94.63701349539771,{"$f":"IF($D$2=0,  OFFSET(control!KD437,0,$D$1)*AI437,   $D$35*AG437+$D$36*AH437+IF(H437=1,$D$40*AI437)+$D$41*Z437  ) + $D$37*AL437  +  $D$38*AM437  +  $D$39*AD437 + IF(H437=$D$43,$D$42*AI437,0)","v":0.13016545604626917},427,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},427,0.16086898886719989,4.1852184352621301E-2,0,0,0,0,0,-0.28418857085228194,-0.13016545604626917,-0.21163285367872992,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,428,{"$f":"OFFSET(control!CV438,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($Q438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},{"$f":"IF(AND($H438-$D$96-1>=1,$H438<$D$101),OFFSET($R438,-$D$96,0)*PRODUCT(OFFSET($G438,-$D$96+1,0):$G438)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H438-$D$24-$D$25<=0,$H438>=$D$101),0,OFFSET(Q438,-$D$25-$D$25,0)*PRODUCT(OFFSET(G438,-$D$25-$D$25+1,0):G438)*$E$4)","v":0},{"$f":"IF(OR(H438-$D$24<=0,$H438>=$D$101),0,OFFSET(P438,-$D$24,0)*PRODUCT(OFFSET(F438,-$D$24,0):OFFSET(F438,-1,0)))","v":0},2.856518688926163E-5,6.503479314629021E-2,3.1216700710219179E-2,2.5113616477172789E-2,2.5113616477172789E-2,3.9921176669117417E-2,6.503479314629021E-2,4.7934876844374363E-5,0,0,0,0,4.7934876844374363E-5,{"$f":"OFFSET(control!FE438,0,$D$1-1)*AG438*AX438+$D$104*AE438+$D$104*(AD438-AE438)","v":0.83567835135723045},{"$f":"OFFSET(control!IQ438,0,$D$1-1)*AG438","v":1.0470768432705744},{"$f":"IF($D$2=0,OFFSET(control!IQ438,0,$D$1-1)*AH438,$D$30*AH438)","v":1.0563143346648469},6.973416783494929E-2,{"$f":"OFFSET(control!KN438,0,$D$1-1)*AG438","v":7.57283413519819E-3},{"$f":"IF($D$2=0,control!KN438*AH438,(3.25+0.81*$D$30)/mult/55.65*AH438)","v":8.0300911736020802E-3},14.931764877205696,229.59656327978581,{"$f":"VLOOKUP(AW438,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI438,0,$D$1)","v":0.19146150112904778},{"$f":"OFFSET(control!$DX438,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW438,control!$EG$11:$EH$291,2,TRUE),0)","v":1454.7688953358245},-0.12381901503846462,94.610594183822457,{"$f":"IF($D$2=0,  OFFSET(control!KD438,0,$D$1)*AI438,   $D$35*AG438+$D$36*AH438+IF(H438=1,$D$40*AI438)+$D$41*Z438  ) + $D$37*AL438  +  $D$38*AM438  +  $D$39*AD438 + IF(H438=$D$43,$D$42*AI438,0)","v":0.13006958629258042},428,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},428,0.16000023161190316,4.184050070096957E-2,0,0,0,0,0,-0.28381924665036778,-0.13006958629258042,-0.21204810063007548,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,432,{"$f":"OFFSET(control!CV442,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($Q442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},{"$f":"IF(AND($H442-$D$96-1>=1,$H442<$D$101),OFFSET($R442,-$D$96,0)*PRODUCT(OFFSET($G442,-$D$96+1,0):$G442)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H442-$D$24-$D$25<=0,$H442>=$D$101),0,OFFSET(Q442,-$D$25-$D$25,0)*PRODUCT(OFFSET(G442,-$D$25-$D$25+1,0):G442)*$E$4)","v":0},{"$f":"IF(OR(H442-$D$24<=0,$H442>=$D$101),0,OFFSET(P442,-$D$24,0)*PRODUCT(OFFSET(F442,-$D$24,0):OFFSET(F442,-1,0)))","v":0},2.8481124235192691E-5,6.4843406430008771E-2,3.1124835086404089E-2,2.5039711228013222E-2,2.5039711228013222E-2,3.9803695201995545E-2,6.4843406430008771E-2,4.7793812373631006E-5,0,0,0,0,4.7793812373631006E-5,{"$f":"OFFSET(control!FE442,0,$D$1-1)*AG442*AX442+$D$104*AE442+$D$104*(AD442-AE442)","v":0.81743851264920908},{"$f":"OFFSET(control!IQ442,0,$D$1-1)*AG442","v":1.0397676142671006},{"$f":"IF($D$2=0,OFFSET(control!IQ442,0,$D$1-1)*AH442,$D$30*AH442)","v":1.0532057750448021},6.9659345432388858E-2,{"$f":"OFFSET(control!KN442,0,$D$1-1)*AG442","v":7.522640367072583E-3},{"$f":"IF($D$2=0,control!KN442*AH442,(3.25+0.81*$D$30)/mult/55.65*AH442)","v":8.0064599339716366E-3},15.147196770971474,233.59656492367827,{"$f":"VLOOKUP(AW442,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI442,0,$D$1)","v":0.19153212380190857},{"$f":"OFFSET(control!$DX442,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW442,control!$EG$11:$EH$291,2,TRUE),0)","v":1457.4971523054644},-0.12578410074026503,94.509080217523618,{"$f":"IF($D$2=0,  OFFSET(control!KD442,0,$D$1)*AI442,   $D$35*AG442+$D$36*AH442+IF(H442=1,$D$40*AI442)+$D$41*Z442  ) + $D$37*AL442  +  $D$38*AM442  +  $D$39*AD442 + IF(H442=$D$43,$D$42*AI442,0)","v":0.12968681286001754},432,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},432,0.15656573440517632,4.1795607259433314E-2,0,0,0,0,0,-0.28234983514544132,-0.12968681286001754,-0.21367530634084922,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,433,{"$f":"OFFSET(control!CV443,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,{"$f":"P443*N443","v":0},0,0,0,{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($Q443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},{"$f":"IF(AND($H443-$D$96-1>=1,$H443<$D$101),OFFSET($R443,-$D$96,0)*PRODUCT(OFFSET($G443,-$D$96+1,0):$G443)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H443-$D$24-$D$25<=0,$H443>=$D$101),0,OFFSET(Q443,-$D$25-$D$25,0)*PRODUCT(OFFSET(G443,-$D$25-$D$25+1,0):G443)*$E$4)","v":0},{"$f":"IF(OR(H443-$D$24<=0,$H443>=$D$101),0,OFFSET(P443,-$D$24,0)*PRODUCT(OFFSET(F443,-$D$24,0):OFFSET(F443,-1,0)))","v":0},2.8460147253678979E-5,6.4795647818841035E-2,3.1101910953043578E-2,2.5021268923727715E-2,2.5021268923727715E-2,3.9774378895113316E-2,6.4795647818841035E-2,4.7758611167736387E-5,0,0,0,0,4.7758611167736387E-5,{"$f":"OFFSET(control!FE443,0,$D$1-1)*AG443*AX443+$D$104*AE443+$D$104*(AD443-AE443)","v":0.81293291592912242},{"$f":"OFFSET(control!IQ443,0,$D$1-1)*AG443","v":1.0379522498170091},{"$f":"IF($D$2=0,OFFSET(control!IQ443,0,$D$1-1)*AH443,$D$30*AH443)","v":1.0524300655646983},6.9641414127482315E-2,{"$f":"OFFSET(control!KN443,0,$D$1-1)*AG443","v":7.5101716549247329E-3},{"$f":"IF($D$2=0,control!KN443*AH443,(3.25+0.81*$D$30)/mult/55.65*AH443)","v":8.0005629981400907E-3},15.20083617144469,234.59655874572425,{"$f":"VLOOKUP(AW443,control!$FN$10:$FO$310,2,TRUE)","v":0.83714285714285519},{"$f":"OFFSET(control!$HI443,0,$D$1)","v":0.19154983184064503},{"$f":"OFFSET(control!$DX443,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW443,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.1959656006284},-0.12626728199636655,94.484752237913156,{"$f":"IF($D$2=0,  OFFSET(control!KD443,0,$D$1)*AI443,   $D$35*AG443+$D$36*AH443+IF(H443=1,$D$40*AI443)+$D$41*Z443  ) + $D$37*AL443  +  $D$38*AM443  +  $D$39*AD443 + IF(H443=$D$43,$D$42*AI443,0)","v":0.12959129563768207},433,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},433,0.15571716334394861,4.1784848476489389E-2,0,0,0,0,0,-0.28198444534031519,-0.12959129563768207,-0.21407372915755926,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,436,{"$f":"OFFSET(control!CV446,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($Q446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},{"$f":"IF(AND($H446-$D$96-1>=1,$H446<$D$101),OFFSET($R446,-$D$96,0)*PRODUCT(OFFSET($G446,-$D$96+1,0):$G446)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H446-$D$24-$D$25<=0,$H446>=$D$101),0,OFFSET(Q446,-$D$25-$D$25,0)*PRODUCT(OFFSET(G446,-$D$25-$D$25+1,0):G446)*$E$4)","v":0},{"$f":"IF(OR(H446-$D$24<=0,$H446>=$D$101),0,OFFSET(P446,-$D$24,0)*PRODUCT(OFFSET(F446,-$D$24,0):OFFSET(F446,-1,0)))","v":0},2.1163147644764348E-5,4.8182458414758329E-2,2.3127580039083877E-2,2.4966023469865289E-2,2.4966023469865289E-2,2.321643494489304E-2,4.8182458414758329E-2,3.5513608922767281E-5,0,0,0,0,3.5513608922767281E-5,{"$f":"OFFSET(control!FE446,0,$D$1-1)*AG446*AX446+$D$104*AE446+$D$104*(AD446-AE446)","v":0.82011669385376396},{"$f":"OFFSET(control!IQ446,0,$D$1-1)*AG446","v":1.0325346476550206},{"$f":"IF($D$2=0,OFFSET(control!IQ446,0,$D$1-1)*AH446,$D$30*AH446)","v":0.6143068686418699},5.1524796082347168E-2,{"$f":"OFFSET(control!KN446,0,$D$1-1)*AG446","v":7.472955733687274E-3},{"$f":"IF($D$2=0,control!KN446*AH446,(3.25+0.81*$D$30)/mult/55.65*AH446)","v":4.6699547680845981E-3},10.700186151288753,222.07638115705868,{"$f":"VLOOKUP(AW446,control!$FN$10:$FO$310,2,TRUE)","v":0.85428571428571254},{"$f":"OFFSET(control!$HI446,0,$D$1)","v":0.19160308048779462},{"$f":"OFFSET(control!$DX446,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW446,control!$EG$11:$EH$291,2,TRUE),0)","v":1450.846524621026},-7.146013648343072E-2,69.905352338749225,{"$f":"IF($D$2=0,  OFFSET(control!KD446,0,$D$1)*AI446,   $D$35*AG446+$D$36*AH446+IF(H446=1,$D$40*AI446)+$D$41*Z446  ) + $D$37*AL446  +  $D$38*AM446  +  $D$39*AD446 + IF(H446=$D$43,$D$42*AI446,0)","v":9.6364916829516659E-2},436,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},436,0.15713688490184674,3.0914877649408298E-2,0,0,0,0,0,-0.22859702138527746,-9.6364916829516659E-2,-0.13691017566353908,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,440,{"$f":"OFFSET(control!CV450,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($Q450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},{"$f":"IF(AND($H450-$D$96-1>=1,$H450<$D$101),OFFSET($R450,-$D$96,0)*PRODUCT(OFFSET($G450,-$D$96+1,0):$G450)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H450-$D$24-$D$25<=0,$H450>=$D$101),0,OFFSET(Q450,-$D$25-$D$25,0)*PRODUCT(OFFSET(G450,-$D$25-$D$25+1,0):G450)*$E$4)","v":0},{"$f":"IF(OR(H450-$D$24<=0,$H450>=$D$101),0,OFFSET(P450,-$D$24,0)*PRODUCT(OFFSET(F450,-$D$24,0):OFFSET(F450,-1,0)))","v":0},2.110086797663656E-5,4.8040665352118393E-2,2.3059519369016707E-2,1.6692659765119976E-2,1.6692659765119976E-2,3.134800558699842E-2,4.8040665352118393E-2,3.5409098203723066E-5,0,0,0,0,3.5409098203723066E-5,{"$f":"OFFSET(control!FE450,0,$D$1-1)*AG450*AX450+$D$104*AE450+$D$104*(AD450-AE450)","v":0.53798081809229914},{"$f":"OFFSET(control!IQ450,0,$D$1-1)*AG450","v":0.68760620687810436},{"$f":"IF($D$2=0,OFFSET(control!IQ450,0,$D$1-1)*AH450,$D$30*AH450)","v":0.82946822783197827},5.1462383315556609E-2,{"$f":"OFFSET(control!KN450,0,$D$1-1)*AG450","v":4.9782986768420372E-3},{"$f":"IF($D$2=0,control!KN450*AH450,(3.25+0.81*$D$30)/mult/55.65*AH450)","v":6.3056093025664305E-3},10.860859922027753,226.07638592001894,{"$f":"VLOOKUP(AW450,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI450,0,$D$1)","v":0.19167436661153078},{"$f":"OFFSET(control!$DX450,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW450,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.3661100170473},-9.9559985814558438E-2,69.82067492543905,{"$f":"IF($D$2=0,  OFFSET(control!KD450,0,$D$1)*AI450,   $D$35*AG450+$D$36*AH450+IF(H450=1,$D$40*AI450)+$D$41*Z450  ) + $D$37*AL450  +  $D$38*AM450  +  $D$39*AD450 + IF(H450=$D$43,$D$42*AI450,0)","v":9.60813307042368E-2},440,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},440,0.1031171325569946,3.0877429989333963E-2,0,0,0,0,0,-0.20267711837155306,-9.60813307042368E-2,-0.16476388652946128,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,443,{"$f":"OFFSET(control!CV453,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($Q453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},{"$f":"IF(AND($H453-$D$96-1>=1,$H453<$D$101),OFFSET($R453,-$D$96,0)*PRODUCT(OFFSET($G453,-$D$96+1,0):$G453)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H453-$D$24-$D$25<=0,$H453>=$D$101),0,OFFSET(Q453,-$D$25-$D$25,0)*PRODUCT(OFFSET(G453,-$D$25-$D$25+1,0):G453)*$E$4)","v":0},{"$f":"IF(OR(H453-$D$24<=0,$H453>=$D$101),0,OFFSET(P453,-$D$24,0)*PRODUCT(OFFSET(F453,-$D$24,0):OFFSET(F453,-1,0)))","v":0},2.1054278531800091E-5,4.7934594458219244E-2,2.3008605339945115E-2,1.6655803378351337E-2,1.6655803378351337E-2,3.1278791079867904E-2,4.7934594458219244E-2,3.5330917048839727E-5,0,0,0,0,3.5330917048839727E-5,{"$f":"OFFSET(control!FE453,0,$D$1-1)*AG453*AX453+$D$104*AE453+$D$104*(AD453-AE453)","v":0.52914559018584317},{"$f":"OFFSET(control!IQ453,0,$D$1-1)*AG453","v":0.68403943626540653},{"$f":"IF($D$2=0,OFFSET(control!IQ453,0,$D$1-1)*AH453,$D$30*AH453)","v":0.82763681197330474},5.1417929765071139E-2,{"$f":"OFFSET(control!KN453,0,$D$1-1)*AG453","v":4.9537841855543862E-3},{"$f":"IF($D$2=0,control!KN453*AH453,(3.25+0.81*$D$30)/mult/55.65*AH453)","v":6.2916868972375329E-3},10.980683581230545,229.07639303324001,{"$f":"VLOOKUP(AW453,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI453,0,$D$1)","v":0.19172804471914523},{"$f":"OFFSET(control!$DX453,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW453,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.3239502386398},-0.10047028349851769,69.760363360022836,{"$f":"IF($D$2=0,  OFFSET(control!KD453,0,$D$1)*AI453,   $D$35*AG453+$D$36*AH453+IF(H453=1,$D$40*AI453)+$D$41*Z453  ) + $D$37*AL453  +  $D$38*AM453  +  $D$39*AD453 + IF(H453=$D$43,$D$42*AI453,0)","v":9.5869188916438475E-2},443,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},443,0.10145204937808984,3.0850757859042684E-2,0,0,0,0,0,-0.20192233287660755,-9.5869188916438475E-2,-0.16548871455591349,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,445,{"$f":"OFFSET(control!CV455,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($Q455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},{"$f":"IF(AND($H455-$D$96-1>=1,$H455<$D$101),OFFSET($R455,-$D$96,0)*PRODUCT(OFFSET($G455,-$D$96+1,0):$G455)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H455-$D$24-$D$25<=0,$H455>=$D$101),0,OFFSET(Q455,-$D$25-$D$25,0)*PRODUCT(OFFSET(G455,-$D$25-$D$25+1,0):G455)*$E$4)","v":0},{"$f":"IF(OR(H455-$D$24<=0,$H455>=$D$101),0,OFFSET(P455,-$D$24,0)*PRODUCT(OFFSET(F455,-$D$24,0):OFFSET(F455,-1,0)))","v":0},2.1023276064098548E-5,4.7864010670974635E-2,2.2974725122067701E-2,1.6631277674205233E-2,1.6631277674205233E-2,3.1232732996769402E-2,4.7864010670974635E-2,3.527889220205499E-5,0,0,0,0,3.527889220205499E-5,{"$f":"OFFSET(control!FE455,0,$D$1-1)*AG455*AX455+$D$104*AE455+$D$104*(AD455-AE455)","v":0.52332589958409881},{"$f":"OFFSET(control!IQ455,0,$D$1-1)*AG455","v":0.68167718364806462},{"$f":"IF($D$2=0,OFFSET(control!IQ455,0,$D$1-1)*AH455,$D$30*AH455)","v":0.82641811509451846},5.1389431660916564E-2,{"$f":"OFFSET(control!KN455,0,$D$1-1)*AG455","v":4.937545321057185E-3},{"$f":"IF($D$2=0,control!KN455*AH455,(3.25+0.81*$D$30)/mult/55.65*AH455)","v":6.2824223755620374E-3},11.060242523800511,231.07639424598148,{"$f":"VLOOKUP(AW455,control!$FN$10:$FO$310,2,TRUE)","v":0.84142857142856953},{"$f":"OFFSET(control!$HI455,0,$D$1)","v":0.19176393077830023},{"$f":"OFFSET(control!$DX455,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW455,control!$EG$11:$EH$291,2,TRUE),0)","v":1456.6622831179245},-0.10106671977621509,69.721699063162617,{"$f":"IF($D$2=0,  OFFSET(control!KD455,0,$D$1)*AI455,   $D$35*AG455+$D$36*AH455+IF(H455=1,$D$40*AI455)+$D$41*Z455  ) + $D$37*AL455  +  $D$38*AM455  +  $D$39*AD455 + IF(H455=$D$43,$D$42*AI455,0)","v":9.5728021341949271E-2},445,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},445,0.10035503158233681,{"$f":"AS455*$D$34","v":3.0833658996549936E-2},0,0,0,0,0,-0.20142175135855189,-9.5728021341949271E-2,-0.16596108212161442,0]
[null,null,null,null,null,{"$f":"1-I459","v":0.99821002455755536},0.99970225287497938,449,{"$f":"OFFSET(control!CV459,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H459,SUM($D$50:$D$51)=H459,SUM($D$50:$D$52)=H459,SUM($D$50:$D$53)=H459,AND(H459>SUM($D$50:$D$53),MOD(H459-SUM($D$50:$D$53),$D$54)=0)),H459<=$D$99),1,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99,MOD(H459-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H459<$D$55,0,IF(H459<$D$56,1,IF(H459<$D$57,2,IF(H459<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K459=1,IF(M459=1,$D$65*$E$2,IF(M459=2,$D$66*$E$2,IF(M459=3,$D$67*$E$2,IF(M459=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K459=0,0,(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(M459=1,$D$60,IF(M459=2,$D$61,IF(M459=3,$D$62,IF(M459=4,$D$63,0))))*O459","v":0},{"$f":"P459*N459","v":0},{"$f":"IF(M459=1,$D$77,IF(M459=2,$D$78,IF(M459=3,$D$79,$D$80)))*Q459","v":0},{"$f":"Q459-R459","v":0},{"$f":"IF($H459>=$D$100,0,IF(M459=1,(1-N459*$D$60),IF(M459=2,(1-N459*$D$61),IF(M459=3,(1-N459*$D$62),(1-N459*$D$63))))*(T458+AC459)*(1-$I459))","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($Q459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"IF(AND($H459-$D$96-1>=1,$H459<$D$101),OFFSET($R459,-$D$96,0)*PRODUCT(OFFSET($G459,-$D$96+1,0):$G459)*$E$6,0)","v":0},{"$f":"U459-V459","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H459-$D$96+$D$97<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$96+$D$97,0)*G459^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H459-$D$24-$D$25<=0,$H459>=$D$101),0,OFFSET(Q459,-$D$25-$D$25,0)*PRODUCT(OFFSET(G459,-$D$25-$D$25+1,0):G459)*$E$4)","v":0},{"$f":"IF(OR(H459-$D$24<=0,$H459>=$D$101),0,OFFSET(P459,-$D$24,0)*PRODUCT(OFFSET(F459,-$D$24,0):OFFSET(F459,-1,0)))","v":0},{"$f":"AD458*$E$1","v":2.0961408015063086E-5},{"$f":"IF($H459<$D$101,AD458*(1-$E$1)*(1-$J459)+Q459-U459,0)","v":4.7723154747749477E-2},{"$f":"IF($H459<$D$101,AE458*(1-$E$1)*(1-$J459)+R459-V459,0)","v":2.2907114278919626E-2},{"$f":"IF(OR($D$2=0,$H459>=$D$101), 0,AF458*(1-$E$1)*(1-$J459)+Q459-Z459)","v":1.6582334555181683E-2},{"$f":"IF($D$2=0,0,T459+AF459)","v":1.6582334555181683E-2},3.1140820192567795E-2,{"$f":"T459+AD459","v":4.7723154747749477E-2},{"$f":"AI458-AI459-U459","v":3.5175072215773429E-5},{"$f":"IF($H459=$D$100,T458,0)","v":0},{"$f":"IF(H459<$D$48,T459,0)","v":0},{"$f":"IF(AND(H459>=$D$48,H459<=$D$99),MAX(O459,T459),0)","v":0},{"$f":"L459*MAX(O459,T459)","v":0},{"$f":"U459+AJ459","v":3.5175072215773429E-5},{"$f":"OFFSET(control!FE459,0,$D$1-1)*AG459*AX459+$D$104*AE459+$D$104*(AD459-AE459)","v":0.51185356952323458},{"$f":"OFFSET(control!IQ459,0,$D$1-1)*AG459","v":0.67698984101116944},{"$f":"IF($D$2=0,OFFSET(control!IQ459,0,$D$1-1)*AH459,$D$30*AH459)","v":0.82398610229534386},5.1335202697136206E-2,{"$f":"OFFSET(control!KN459,0,$D$1-1)*AG459","v":4.9053157536863585E-3},{"$f":"IF($D$2=0,control!KN459*AH459,(3.25+0.81*$D$30)/mult/55.65*AH459)","v":6.2639342382038192E-3},{"$f":"IF($H459<$D$101,(AV458*(1-$J459)*(1-$E$1)+AD459)-U459*$D$96,0)","v":11.218586665345828},{"$f":"IFERROR(ROUND(AV459,6)/AD459,0)","v":235.07639130937889},{"$f":"VLOOKUP(AW459,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI459,0,$D$1)","v":0.19183594207516916},{"$f":"OFFSET(control!$DX459,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW459,control!$EG$11:$EH$291,2,TRUE),0)","v":1459.4199659984251},{"$f":"IF($D$2=0,0,AP459*AY459-AQ459*$D$31-AR459*$D$32)","v":-0.10223489671308886},{"$f":"AZ459*(T459+AD459)","v":69.648124879298123},{"$f":"IF($D$2=0,  OFFSET(control!KD459,0,$D$1)*AI459,   $D$35*AG459+$D$36*AH459+IF(H459=1,$D$40*AI459)+$D$41*Z459  ) + $D$37*AL459  +  $D$38*AM459  +  $D$39*AD459 + IF(H459=$D$43,$D$42*AI459,0)","v":9.5446309495498954E-2},449,{"$f":"IFERROR((I459*T459+J459*AD459)/AI459,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH458*SQRT((1-BG459*(BG459-BF459)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG459*BH459*D$108","v":{"$error":"#REF!"}},{"$f":"BJ458-$D$106/365+BI458","v":{"$error":"#REF!"}},{"$f":"H459*P459","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},449,9.8191911714027802E-2,3.0801121618281722E-2,{"$f":"AI459*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V459*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M459,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W459*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$69,$D$70,$D$71,$D$72)*-O459,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M459,4),$D$73,$D$74,$D$75,$D$76)*-P459,0)","v":0},{"$f":"-AQ459*$D$31-AR459*$D$32","v":-0.20042680842711666},{"$f":"-BC459","v":-9.5446309495498954E-2},-0.16688008459030609,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,452,{"$f":"OFFSET(control!CV462,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($Q462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},{"$f":"IF(AND($H462-$D$96-1>=1,$H462<$D$101),OFFSET($R462,-$D$96,0)*PRODUCT(OFFSET($G462,-$D$96+1,0):$G462)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H462-$D$24-$D$25<=0,$H462>=$D$101),0,OFFSET(Q462,-$D$25-$D$25,0)*PRODUCT(OFFSET(G462,-$D$25-$D$25+1,0):G462)*$E$4)","v":0},{"$f":"IF(OR(H462-$D$24<=0,$H462>=$D$101),0,OFFSET(P462,-$D$24,0)*PRODUCT(OFFSET(F462,-$D$24,0):OFFSET(F462,-1,0)))","v":0},2.0915126489417131E-5,4.761778489812981E-2,2.2856536751102188E-2,1.6545721759827773E-2,1.6545721759827773E-2,3.1072063138302037E-2,4.761778489812981E-2,3.5097407776164824E-5,0,0,0,0,3.5097407776164824E-5,{"$f":"OFFSET(control!FE462,0,$D$1-1)*AG462*AX462+$D$104*AE462+$D$104*(AD462-AE462)","v":0.50339370694723962},{"$f":"OFFSET(control!IQ462,0,$D$1-1)*AG462","v":0.67350661937124556},{"$f":"IF($D$2=0,OFFSET(control!IQ462,0,$D$1-1)*AH462,$D$30*AH462)","v":0.82216679063947196},5.1296984208895662E-2,{"$f":"OFFSET(control!KN462,0,$D$1-1)*AG462","v":4.8813591830618773E-3},{"$f":"IF($D$2=0,control!KN462*AH462,(3.25+0.81*$D$30)/mult/55.65*AH462)","v":6.2501038489054632E-3},11.336670056777709,238.07638310460862,{"$f":"VLOOKUP(AW462,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI462,0,$D$1)","v":0.19189015778058871},{"$f":"OFFSET(control!$DX462,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW462,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.5604815046258},-0.10308970993056221,69.596272623894308,{"$f":"IF($D$2=0,  OFFSET(control!KD462,0,$D$1)*AI462,   $D$35*AG462+$D$36*AH462+IF(H462=1,$D$40*AI462)+$D$41*Z462  ) + $D$37*AL462  +  $D$38*AM462  +  $D$39*AD462 + IF(H462=$D$43,$D$42*AI462,0)","v":9.523556979625962E-2},452,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},452,9.6596297851861246E-2,3.0778190525337396E-2,0,0,0,0,0,-0.19968600778242346,-9.523556979625962E-2,-0.16754708920148442,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,454,{"$f":"OFFSET(control!CV464,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($Q464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},{"$f":"IF(AND($H464-$D$96-1>=1,$H464<$D$101),OFFSET($R464,-$D$96,0)*PRODUCT(OFFSET($G464,-$D$96+1,0):$G464)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H464-$D$24-$D$25<=0,$H464>=$D$101),0,OFFSET(Q464,-$D$25-$D$25,0)*PRODUCT(OFFSET(G464,-$D$25-$D$25+1,0):G464)*$E$4)","v":0},{"$f":"IF(OR(H464-$D$24<=0,$H464>=$D$101),0,OFFSET(P464,-$D$24,0)*PRODUCT(OFFSET(F464,-$D$24,0):OFFSET(F464,-1,0)))","v":0},2.0884328923379312E-5,4.7547667613602893E-2,2.2822880454529269E-2,1.652135815108749E-2,1.652135815108749E-2,3.1026309462515403E-2,4.7547667613602893E-2,3.5045726772264807E-5,0,0,0,0,3.5045726772264807E-5,{"$f":"OFFSET(control!FE464,0,$D$1-1)*AG464*AX464+$D$104*AE464+$D$104*(AD464-AE464)","v":0.49782170970870371},{"$f":"OFFSET(control!IQ464,0,$D$1-1)*AG464","v":0.67119973481272754},{"$f":"IF($D$2=0,OFFSET(control!IQ464,0,$D$1-1)*AH464,$D$30*AH464)","v":0.82095614837815756},5.1272688400470924E-2,{"$f":"OFFSET(control!KN464,0,$D$1-1)*AG464","v":4.8654900711755066E-3},{"$f":"IF($D$2=0,control!KN464*AH464,(3.25+0.81*$D$30)/mult/55.65*AH464)","v":6.2409005583526998E-3},11.415072122428025,240.07638172212398,{"$f":"VLOOKUP(AW464,control!$FN$10:$FO$310,2,TRUE)","v":0.82857142857142652},{"$f":"OFFSET(control!$HI464,0,$D$1)","v":0.19192639930967154},{"$f":"OFFSET(control!$DX464,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW464,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.0225457629299},-0.10364956978471199,69.563309717142914,{"$f":"IF($D$2=0,  OFFSET(control!KD464,0,$D$1)*AI464,   $D$35*AG464+$D$36*AH464+IF(H464=1,$D$40*AI464)+$D$41*Z464  ) + $D$37*AL464  +  $D$38*AM464  +  $D$39*AD464 + IF(H464=$D$43,$D$42*AI464,0)","v":9.5095335227205785E-2},454,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},454,9.554512824257605E-2,3.0763613040282554E-2,0,0,0,0,0,-0.19919469802728804,-9.5095335227205785E-2,-0.16798129197163522,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,455,{"$f":"OFFSET(control!CV465,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($Q465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":1.2769401176787716E-2},{"$f":"IF(AND($H465-$D$96-1>=1,$H465<$D$101),OFFSET($R465,-$D$96,0)*PRODUCT(OFFSET($G465,-$D$96+1,0):$G465)*$E$6,0)","v":6.1293125648581035E-3},6.6400886119296126E-3,0,0,0,{"$f":"IF(OR(H465-$D$24-$D$25<=0,$H465>=$D$101),0,OFFSET(Q465,-$D$25-$D$25,0)*PRODUCT(OFFSET(G465,-$D$25-$D$25+1,0):G465)*$E$4)","v":0},{"$f":"IF(OR(H465-$D$24<=0,$H465>=$D$101),0,OFFSET(P465,-$D$24,0)*PRODUCT(OFFSET(F465,-$D$24,0):OFFSET(F465,-1,0)))","v":0},2.0868947150590625E-5,3.4743246522000219E-2,1.6676758330559985E-2,1.6509189803319512E-2,1.6509189803319512E-2,1.8234056718680707E-2,3.4743246522000219E-2,3.5019914814957143E-5,0,0,0,0,1.2804421091602673E-2,{"$f":"OFFSET(control!FE465,0,$D$1-1)*AG465*AX465+$D$104*AE465+$D$104*(AD465-AE465)","v":0.50788119968619294},{"$f":"OFFSET(control!IQ465,0,$D$1-1)*AG465","v":0.67005084928823688},{"$f":"IF($D$2=0,OFFSET(control!IQ465,0,$D$1-1)*AH465,$D$30*AH465)","v":0.48247314077629155},5.0913709118114589E-2,{"$f":"OFFSET(control!KN465,0,$D$1-1)*AG465","v":4.8575859486888109E-3},{"$f":"IF($D$2=0,control!KN465*AH465,(3.25+0.81*$D$30)/mult/55.65*AH465)","v":3.6677560666418794E-3},7.8659755849223023,226.40302180796729,{"$f":"VLOOKUP(AW465,control!$FN$10:$FO$310,2,TRUE)","v":0.84857142857142676},{"$f":"OFFSET(control!$HI465,0,$D$1)","v":0.19194454920381399},{"$f":"OFFSET(control!$DX465,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW465,control!$EG$11:$EH$291,2,TRUE),0)","v":1453.8501703142106},-6.0919376363531973E-2,50.511474873278623,{"$f":"IF($D$2=0,  OFFSET(control!KD465,0,$D$1)*AI465,   $D$35*AG465+$D$36*AH465+IF(H465=1,$D$40*AI465)+$D$41*Z465  ) + $D$37*AL465  +  $D$38*AM465  +  $D$39*AD465 + IF(H465=$D$43,$D$42*AI465,0)","v":6.9486493044000439E-2},455,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},455,9.7485027922858541E-2,3.0548225470868752E-2,0,1.7486928747540169,0.63147242699450612,0,0,-0.15840440428639052,-6.9486493044000439E-2,2.2803076578118593,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,458,{"$f":"OFFSET(control!CV468,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($Q468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},{"$f":"IF(AND($H468-$D$96-1>=1,$H468<$D$101),OFFSET($R468,-$D$96,0)*PRODUCT(OFFSET($G468,-$D$96+1,0):$G468)*$E$6,0)","v":0},0,0,0,6.5617605802816897E-3,{"$f":"IF(OR(H468-$D$24-$D$25<=0,$H468>=$D$101),0,OFFSET(Q468,-$D$25-$D$25,0)*PRODUCT(OFFSET(G468,-$D$25-$D$25+1,0):G468)*$E$4)","v":0},{"$f":"IF(OR(H468-$D$24<=0,$H468>=$D$101),0,OFFSET(P468,-$D$24,0)*PRODUCT(OFFSET(F468,-$D$24,0):OFFSET(F468,-1,0)))","v":0},1.522655825042464E-5,3.4666535527501381E-2,1.6639937053200538E-2,9.9109779268879115E-3,9.9109779268879115E-3,2.475555760061347E-2,3.4666535527501381E-2,2.5551493758026178E-5,0,0,0,0,2.5551493758026178E-5,{"$f":"OFFSET(control!FE468,0,$D$1-1)*AG468*AX468+$D$104*AE468+$D$104*(AD468-AE468)","v":0.30053896878099901},{"$f":"OFFSET(control!IQ468,0,$D$1-1)*AG468","v":0.40107958993971254},{"$f":"IF($D$2=0,OFFSET(control!IQ468,0,$D$1-1)*AH468,$D$30*AH468)","v":0.65503205411223242},3.7197651695060535E-2,{"$f":"OFFSET(control!KN468,0,$D$1-1)*AG468","v":2.9084183545524857E-3},{"$f":"IF($D$2=0,control!KN468*AH468,(3.25+0.81*$D$30)/mult/55.65*AH468)","v":4.9795472271253315E-3},7.9526075914608398,229.40302164579151,{"$f":"VLOOKUP(AW468,control!$FN$10:$FO$310,2,TRUE)","v":0.84428571428571242},{"$f":"OFFSET(control!$HI468,0,$D$1)","v":0.19199911466416197},{"$f":"OFFSET(control!$DX468,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW468,control!$EG$11:$EH$291,2,TRUE),0)","v":1455.7916671065891},-8.1062569056392739E-2,50.467253548391035,{"$f":"IF($D$2=0,  OFFSET(control!KD468,0,$D$1)*AI468,   $D$35*AG468+$D$36*AH468+IF(H468=1,$D$40*AI468)+$D$41*Z468  ) + $D$37*AL468  +  $D$38*AM468  +  $D$39*AD468 + IF(H468=$D$43,$D$42*AI468,0)","v":6.9333071055002762E-2},458,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},458,5.7703215928032021E-2,2.2318591017036319E-2,0,0,0,0,0,-0.13876578498442477,-6.9333071055002762E-2,-0.12807704909435919,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,462,{"$f":"OFFSET(control!CV472,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($Q472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},{"$f":"IF(AND($H472-$D$96-1>=1,$H472<$D$101),OFFSET($R472,-$D$96,0)*PRODUCT(OFFSET($G472,-$D$96+1,0):$G472)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H472-$D$24-$D$25<=0,$H472>=$D$101),0,OFFSET(Q472,-$D$25-$D$25,0)*PRODUCT(OFFSET(G472,-$D$25-$D$25+1,0):G472)*$E$4)","v":0},{"$f":"IF(OR(H472-$D$24<=0,$H472>=$D$101),0,OFFSET(P472,-$D$24,0)*PRODUCT(OFFSET(F472,-$D$24,0):OFFSET(F472,-1,0)))","v":0},1.5181748989983669E-5,3.4564517606347427E-2,1.6590968451046642E-2,9.8818115464198754E-3,9.8818115464198754E-3,2.4682706059927551E-2,3.4564517606347427E-2,2.5476299907935263E-5,0,0,0,0,2.5476299907935263E-5,{"$f":"OFFSET(control!FE472,0,$D$1-1)*AG472*AX472+$D$104*AE472+$D$104*(AD472-AE472)","v":0.29394169725075242},{"$f":"OFFSET(control!IQ472,0,$D$1-1)*AG472","v":0.3983544860451666},{"$f":"IF($D$2=0,OFFSET(control!IQ472,0,$D$1-1)*AH472,$D$30*AH472)","v":0.65310440234568301},3.715652745277305E-2,{"$f":"OFFSET(control!KN472,0,$D$1-1)*AG472","v":2.8896621457116466E-3},{"$f":"IF($D$2=0,control!KN472*AH472,(3.25+0.81*$D$30)/mult/55.65*AH472)","v":4.9648932373721226E-3},8.0674624437137528,233.40299702370191,{"$f":"VLOOKUP(AW472,control!$FN$10:$FO$310,2,TRUE)","v":0.83857142857142664},{"$f":"OFFSET(control!$HI472,0,$D$1)","v":0.19207213649548571},{"$f":"OFFSET(control!$DX472,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW472,control!$EG$11:$EH$291,2,TRUE),0)","v":1458.4742520321672},-8.1667691392195693E-2,50.41145896277024,{"$f":"IF($D$2=0,  OFFSET(control!KD472,0,$D$1)*AI472,   $D$35*AG472+$D$36*AH472+IF(H472=1,$D$40*AI472)+$D$41*Z472  ) + $D$37*AL472  +  $D$38*AM472  +  $D$39*AD472 + IF(H472=$D$43,$D$42*AI472,0)","v":6.9129035212694853E-2},462,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},462,5.6458009796061255E-2,2.229391647166383E-2,0,0,0,0,0,-0.13812570118825696,-6.9129035212694853E-2,-0.12850281013322673,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,465,{"$f":"OFFSET(control!CV475,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($Q475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},{"$f":"IF(AND($H475-$D$96-1>=1,$H475<$D$101),OFFSET($R475,-$D$96,0)*PRODUCT(OFFSET($G475,-$D$96+1,0):$G475)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H475-$D$24-$D$25<=0,$H475>=$D$101),0,OFFSET(Q475,-$D$25-$D$25,0)*PRODUCT(OFFSET(G475,-$D$25-$D$25+1,0):G475)*$E$4)","v":0},{"$f":"IF(OR(H475-$D$24<=0,$H475>=$D$101),0,OFFSET(P475,-$D$24,0)*PRODUCT(OFFSET(F475,-$D$24,0):OFFSET(F475,-1,0)))","v":0},1.5148228603150623E-5,3.4488201234523147E-2,1.6554336592570985E-2,9.859993102058439E-3,9.859993102058439E-3,2.4628208132464708E-2,3.4488201234523147E-2,2.542004977308665E-5,0,0,0,0,2.542004977308665E-5,{"$f":"OFFSET(control!FE475,0,$D$1-1)*AG475*AX475+$D$104*AE475+$D$104*(AD475-AE475)","v":0.28907715532044859},{"$f":"OFFSET(control!IQ475,0,$D$1-1)*AG475","v":0.39632947394710005},{"$f":"IF($D$2=0,OFFSET(control!IQ475,0,$D$1-1)*AH475,$D$30*AH475)","v":0.65166238718501623},3.7127460368964457E-2,{"$f":"OFFSET(control!KN475,0,$D$1-1)*AG475","v":2.8757206758045998E-3},{"$f":"IF($D$2=0,control!KN475*AH475,(3.25+0.81*$D$30)/mult/55.65*AH475)","v":4.9539310523161514E-3},8.1531145765318662,236.40302213960129,{"$f":"VLOOKUP(AW475,control!$FN$10:$FO$310,2,TRUE)","v":0.8342857142857123},{"$f":"OFFSET(control!$HI475,0,$D$1)","v":0.19212710169909525},{"$f":"OFFSET(control!$DX475,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW475,control!$EG$11:$EH$291,2,TRUE),0)","v":1460.5581303099166},-8.2109351535129965E-2,50.372022712847283,{"$f":"IF($D$2=0,  OFFSET(control!KD475,0,$D$1)*AI475,   $D$35*AG475+$D$36*AH475+IF(H475=1,$D$40*AI475)+$D$41*Z475  ) + $D$37*AL475  +  $D$38*AM475  +  $D$39*AD475 + IF(H475=$D$43,$D$42*AI475,0)","v":6.8976402469046294E-2},465,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},465,5.5539556019136981E-2,2.2276476221378672E-2,0,0,0,0,0,-0.13764890755426695,-6.8976402469046294E-2,-0.1288092777827976,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,467,{"$f":"OFFSET(control!CV477,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($Q477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},{"$f":"IF(AND($H477-$D$96-1>=1,$H477<$D$101),OFFSET($R477,-$D$96,0)*PRODUCT(OFFSET($G477,-$D$96+1,0):$G477)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H477-$D$24-$D$25<=0,$H477>=$D$101),0,OFFSET(Q477,-$D$25-$D$25,0)*PRODUCT(OFFSET(G477,-$D$25-$D$25+1,0):G477)*$E$4)","v":0},{"$f":"IF(OR(H477-$D$24<=0,$H477>=$D$101),0,OFFSET(P477,-$D$24,0)*PRODUCT(OFFSET(F477,-$D$24,0):OFFSET(F477,-1,0)))","v":0},1.5125922805908726E-5,3.4437417288483742E-2,1.652996029847207E-2,9.8454742422826313E-3,9.8454742422826313E-3,2.459194304620111E-2,3.4437417288483742E-2,2.5382618698402415E-5,0,0,0,0,2.5382618698402415E-5,{"$f":"OFFSET(control!FE477,0,$D$1-1)*AG477*AX477+$D$104*AE477+$D$104*(AD477-AE477)","v":0.28587335330434865},{"$f":"OFFSET(control!IQ477,0,$D$1-1)*AG477","v":0.39498835857162556},{"$f":"IF($D$2=0,OFFSET(control!IQ477,0,$D$1-1)*AH477,$D$30*AH477)","v":0.65070281300248145},3.7108938749056707E-2,{"$f":"OFFSET(control!KN477,0,$D$1-1)*AG477","v":2.8664857680358864E-3},{"$f":"IF($D$2=0,control!KN477*AH477,(3.25+0.81*$D$30)/mult/55.65*AH477)","v":4.9466363788267164E-3},8.2099839334125004,238.40301179454335,{"$f":"VLOOKUP(AW477,control!$FN$10:$FO$310,2,TRUE)","v":0.83142857142856941},{"$f":"OFFSET(control!$HI477,0,$D$1)","v":0.19216383897460948},{"$f":"OFFSET(control!$DX477,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW477,control!$EG$11:$EH$291,2,TRUE),0)","v":1461.9822796846547},-8.2398070314533112E-2,50.346893833869203,{"$f":"IF($D$2=0,  OFFSET(control!KD477,0,$D$1)*AI477,   $D$35*AG477+$D$36*AH477+IF(H477=1,$D$40*AI477)+$D$41*Z477  ) + $D$37*AL477  +  $D$38*AM477  +  $D$39*AD477 + IF(H477=$D$43,$D$42*AI477,0)","v":6.8874834576967484E-2},467,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},467,5.4934521031508497E-2,2.2265363249434022E-2,0,0,0,0,0,-0.13733259134604159,-6.8874834576967484E-2,-0.12900754164206657,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,471,{"$f":"OFFSET(control!CV481,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($Q481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},{"$f":"IF(AND($H481-$D$96-1>=1,$H481<$D$101),OFFSET($R481,-$D$96,0)*PRODUCT(OFFSET($G481,-$D$96+1,0):$G481)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H481-$D$24-$D$25<=0,$H481>=$D$101),0,OFFSET(Q481,-$D$25-$D$25,0)*PRODUCT(OFFSET(G481,-$D$25-$D$25+1,0):G481)*$E$4)","v":0},{"$f":"IF(OR(H481-$D$24<=0,$H481>=$D$101),0,OFFSET(P481,-$D$24,0)*PRODUCT(OFFSET(F481,-$D$24,0):OFFSET(F481,-1,0)))","v":0},1.5081409699054713E-5,3.4336073624681648E-2,1.6481315339847067E-2,9.8165006284014391E-3,9.8165006284014391E-3,2.4519572996280208E-2,3.4336073624681648E-2,2.5307921819879564E-5,0,0,0,0,2.5307921819879564E-5,{"$f":"OFFSET(control!FE481,0,$D$1-1)*AG481*AX481+$D$104*AE481+$D$104*(AD481-AE481)","v":0.27955871731535076},{"$f":"OFFSET(control!IQ481,0,$D$1-1)*AG481","v":0.39232730877724531},{"$f":"IF($D$2=0,OFFSET(control!IQ481,0,$D$1-1)*AH481,$D$30*AH481)","v":0.64878790148157428},3.7073976163512358E-2,{"$f":"OFFSET(control!KN481,0,$D$1-1)*AG481","v":2.8481574559111166E-3},{"$f":"IF($D$2=0,control!KN481*AH481,(3.25+0.81*$D$30)/mult/55.65*AH481)","v":4.932079240295463E-3},8.323167593430469,242.4030217018493,{"$f":"VLOOKUP(AW481,control!$FN$10:$FO$310,2,TRUE)","v":0.82571428571428362},{"$f":"OFFSET(control!$HI481,0,$D$1)","v":0.19223753660804391},{"$f":"OFFSET(control!$DX481,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW481,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.9158641856745},-8.2961965340368163E-2,50.299458966643463,{"$f":"IF($D$2=0,  OFFSET(control!KD481,0,$D$1)*AI481,   $D$35*AG481+$D$36*AH481+IF(H481=1,$D$40*AI481)+$D$41*Z481  ) + $D$37*AL481  +  $D$38*AM481  +  $D$39*AD481 + IF(H481=$D$43,$D$42*AI481,0)","v":6.8672147249363297E-2},471,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},471,5.3741679154007536E-2,2.2244385698107414E-2,0,0,0,0,0,-0.13670364449437569,-6.8672147249363297E-2,-0.12938972689162404,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,474,{"$f":"OFFSET(control!CV484,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($Q484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},{"$f":"IF(AND($H484-$D$96-1>=1,$H484<$D$101),OFFSET($R484,-$D$96,0)*PRODUCT(OFFSET($G484,-$D$96+1,0):$G484)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H484-$D$24-$D$25<=0,$H484>=$D$101),0,OFFSET(Q484,-$D$25-$D$25,0)*PRODUCT(OFFSET(G484,-$D$25-$D$25+1,0):G484)*$E$4)","v":0},{"$f":"IF(OR(H484-$D$24<=0,$H484>=$D$101),0,OFFSET(P484,-$D$24,0)*PRODUCT(OFFSET(F484,-$D$24,0):OFFSET(F484,-1,0)))","v":0},1.5048110855329028E-5,3.4260261643401568E-2,1.6444925588832631E-2,9.7948263866109841E-3,9.7948263866109841E-3,2.4465435256790583E-2,3.4260261643401568E-2,2.5252043453702355E-5,0,0,0,0,2.5252043453702355E-5,{"$f":"OFFSET(control!FE484,0,$D$1-1)*AG484*AX484+$D$104*AE484+$D$104*(AD484-AE484)","v":0.27490306904320339},{"$f":"OFFSET(control!IQ484,0,$D$1-1)*AG484","v":0.39034991338499342},{"$f":"IF($D$2=0,OFFSET(control!IQ484,0,$D$1-1)*AH484,$D$30*AH484)","v":0.64735541689467879},3.7049596525701285E-2,{"$f":"OFFSET(control!KN484,0,$D$1-1)*AG484","v":2.834534100768271E-3},{"$f":"IF($D$2=0,control!KN484*AH484,(3.25+0.81*$D$30)/mult/55.65*AH484)","v":4.9211895065674818E-3},8.4075713259148621,245.40300034805122,{"$f":"VLOOKUP(AW484,control!$FN$10:$FO$310,2,TRUE)","v":0.82142857142856929},{"$f":"OFFSET(control!$HI484,0,$D$1)","v":0.19229300326986182},{"$f":"OFFSET(control!$DX484,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW484,control!$EG$11:$EH$291,2,TRUE),0)","v":1467.1920153166543},-8.3373200280690701E-2,50.266382325858217,{"$f":"IF($D$2=0,  OFFSET(control!KD484,0,$D$1)*AI484,   $D$35*AG484+$D$36*AH484+IF(H484=1,$D$40*AI484)+$D$41*Z484  ) + $D$37*AL484  +  $D$38*AM484  +  $D$39*AD484 + IF(H484=$D$43,$D$42*AI484,0)","v":6.8520523286803137E-2},474,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},474,5.2861936754419754E-2,2.222975791542077E-2,0,0,0,0,0,-0.13623513703511048,-6.8520523286803137E-2,-0.12966396565207308,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,475,{"$f":"OFFSET(control!CV485,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($Q485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},{"$f":"IF(AND($H485-$D$96-1>=1,$H485<$D$101),OFFSET($R485,-$D$96,0)*PRODUCT(OFFSET($G485,-$D$96+1,0):$G485)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H485-$D$24-$D$25<=0,$H485>=$D$101),0,OFFSET(Q485,-$D$25-$D$25,0)*PRODUCT(OFFSET(G485,-$D$25-$D$25+1,0):G485)*$E$4)","v":0},{"$f":"IF(OR(H485-$D$24<=0,$H485>=$D$101),0,OFFSET(P485,-$D$24,0)*PRODUCT(OFFSET(F485,-$D$24,0):OFFSET(F485,-1,0)))","v":0},1.5037027586964273E-5,3.4235028198639564E-2,1.6432813535346869E-2,9.7876122791078785E-3,9.7876122791078785E-3,2.4447415919531687E-2,3.4235028198639564E-2,2.5233444762004509E-5,0,0,0,0,2.5233444762004509E-5,{"$f":"OFFSET(control!FE485,0,$D$1-1)*AG485*AX485+$D$104*AE485+$D$104*(AD485-AE485)","v":0.27336631587137267},{"$f":"OFFSET(control!IQ485,0,$D$1-1)*AG485","v":0.38969426087487463},{"$f":"IF($D$2=0,OFFSET(control!IQ485,0,$D$1-1)*AH485,$D$30*AH485)","v":0.64687862523080841},3.7041824527518842E-2,{"$f":"OFFSET(control!KN485,0,$D$1-1)*AG485","v":2.8300162293094949E-3},{"$f":"IF($D$2=0,control!KN485*AH485,(3.25+0.81*$D$30)/mult/55.65*AH485)","v":4.9175649410323494E-3},8.4356139908197445,246.40301012911726,{"$f":"VLOOKUP(AW485,control!$FN$10:$FO$310,2,TRUE)","v":0.81999999999999784},{"$f":"OFFSET(control!$HI485,0,$D$1)","v":0.19231152870915152},{"$f":"OFFSET(control!$DX485,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW485,control!$EG$11:$EH$291,2,TRUE),0)","v":1467.9654275065491},-8.3508080056115735E-2,50.255837805314691,{"$f":"IF($D$2=0,  OFFSET(control!KD485,0,$D$1)*AI485,   $D$35*AG485+$D$36*AH485+IF(H485=1,$D$40*AI485)+$D$41*Z485  ) + $D$37*AL485  +  $D$38*AM485  +  $D$39*AD485 + IF(H485=$D$43,$D$42*AI485,0)","v":6.8470056397279128E-2},475,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},475,5.257149410281247E-2,2.2225094716511306E-2,0,0,0,0,0,-0.13607957415892818,-6.8470056397279128E-2,-0.12975304173688354,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,478,{"$f":"OFFSET(control!CV488,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($Q488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},{"$f":"IF(AND($H488-$D$96-1>=1,$H488<$D$101),OFFSET($R488,-$D$96,0)*PRODUCT(OFFSET($G488,-$D$96+1,0):$G488)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H488-$D$24-$D$25<=0,$H488>=$D$101),0,OFFSET(Q488,-$D$25-$D$25,0)*PRODUCT(OFFSET(G488,-$D$25-$D$25+1,0):G488)*$E$4)","v":0},{"$f":"IF(OR(H488-$D$24<=0,$H488>=$D$101),0,OFFSET(P488,-$D$24,0)*PRODUCT(OFFSET(F488,-$D$24,0):OFFSET(F488,-1,0)))","v":0},1.0631665258900778E-5,2.4205273138721776E-2,1.161853110658633E-2,9.76600182105169E-3,9.76600182105169E-3,1.4439271317670086E-2,2.4205273138721776E-2,1.7840862263977103E-5,0,0,0,0,1.7840862263977103E-5,{"$f":"OFFSET(control!FE488,0,$D$1-1)*AG488*AX488+$D$104*AE488+$D$104*(AD488-AE488)","v":0.27539156707136686},{"$f":"OFFSET(control!IQ488,0,$D$1-1)*AG488","v":0.38773767836420198},{"$f":"IF($D$2=0,OFFSET(control!IQ488,0,$D$1-1)*AH488,$D$30*AH488)","v":0.38206311906555052},2.6051250025130774E-2,{"$f":"OFFSET(control!KN488,0,$D$1-1)*AG488","v":2.8165319394335793E-3},{"$f":"IF($D$2=0,control!KN488*AH488,(3.25+0.81*$D$30)/mult/55.65*AH488)","v":2.9044400700484578E-3},5.7024379522836286,235.58659996600775,{"$f":"VLOOKUP(AW488,control!$FN$10:$FO$310,2,TRUE)","v":0.83571428571428374},{"$f":"OFFSET(control!$HI488,0,$D$1)","v":0.19236721392779002},{"$f":"OFFSET(control!$DX488,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW488,control!$EG$11:$EH$291,2,TRUE),0)","v":1460.2012862198626},-5.1031917545769391E-2,35.34457097046463,{"$f":"IF($D$2=0,  OFFSET(control!KD488,0,$D$1)*AI488,   $D$35*AG488+$D$36*AH488+IF(H488=1,$D$40*AI488)+$D$41*Z488  ) + $D$37*AL488  +  $D$38*AM488  +  $D$39*AD488 + IF(H488=$D$43,$D$42*AI488,0)","v":4.8410546277443553E-2},478,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},478,5.2976308496726965E-2,1.5630750015078465E-2,0,0,0,0,0,-0.10400822604249635,-4.8410546277443553E-2,-8.3811713808134472E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,482,{"$f":"OFFSET(control!CV492,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($Q492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},{"$f":"IF(AND($H492-$D$96-1>=1,$H492<$D$101),OFFSET($R492,-$D$96,0)*PRODUCT(OFFSET($G492,-$D$96+1,0):$G492)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H492-$D$24-$D$25<=0,$H492>=$D$101),0,OFFSET(Q492,-$D$25-$D$25,0)*PRODUCT(OFFSET(G492,-$D$25-$D$25+1,0):G492)*$E$4)","v":0},{"$f":"IF(OR(H492-$D$24<=0,$H492>=$D$101),0,OFFSET(P492,-$D$24,0)*PRODUCT(OFFSET(F492,-$D$24,0):OFFSET(F492,-1,0)))","v":0},1.060037801396517E-5,2.4134040994840043E-2,1.1584339677523097E-2,4.434066668383389E-3,4.434066668383389E-3,1.9699974326456655E-2,2.4134040994840043E-2,1.7788359536141662E-5,0,0,0,0,1.7788359536141662E-5,{"$f":"OFFSET(control!FE492,0,$D$1-1)*AG492*AX492+$D$104*AE492+$D$104*(AD492-AE492)","v":0.12263456074433236},{"$f":"OFFSET(control!IQ492,0,$D$1-1)*AG492","v":0.17538747653034575},{"$f":"IF($D$2=0,OFFSET(control!IQ492,0,$D$1-1)*AH492,$D$30*AH492)","v":0.52126132067804309},2.6024976177320049E-2,{"$f":"OFFSET(control!KN492,0,$D$1-1)*AG492","v":1.274452951031886E-3},{"$f":"IF($D$2=0,control!KN492*AH492,(3.25+0.81*$D$30)/mult/55.65*AH492)","v":3.9626234284182117E-3},5.7821927778180235,239.58660720085197,{"$f":"VLOOKUP(AW492,control!$FN$10:$FO$310,2,TRUE)","v":0.82999999999999796},{"$f":"OFFSET(control!$HI492,0,$D$1)","v":0.19244171301018775},{"$f":"OFFSET(control!$DX492,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW492,control!$EG$11:$EH$291,2,TRUE),0)","v":1463.0340771133822},-6.5259475017025781E-2,35.308924393902331,{"$f":"IF($D$2=0,  OFFSET(control!KD492,0,$D$1)*AI492,   $D$35*AG492+$D$36*AH492+IF(H492=1,$D$40*AI492)+$D$41*Z492  ) + $D$37*AL492  +  $D$38*AM492  +  $D$39*AD492 + IF(H492=$D$43,$D$42*AI492,0)","v":4.8268081989680092E-2},482,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},482,2.3600004943891247E-2,1.561498570639203E-2,0,0,0,0,0,-8.8859479960917032E-2,-4.8268081989680092E-2,-9.7912571300313847E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,484,{"$f":"OFFSET(control!CV494,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($Q494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},{"$f":"IF(AND($H494-$D$96-1>=1,$H494<$D$101),OFFSET($R494,-$D$96,0)*PRODUCT(OFFSET($G494,-$D$96+1,0):$G494)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H494-$D$24-$D$25<=0,$H494>=$D$101),0,OFFSET(Q494,-$D$25-$D$25,0)*PRODUCT(OFFSET(G494,-$D$25-$D$25+1,0):G494)*$E$4)","v":0},{"$f":"IF(OR(H494-$D$24<=0,$H494>=$D$101),0,OFFSET(P494,-$D$24,0)*PRODUCT(OFFSET(F494,-$D$24,0):OFFSET(F494,-1,0)))","v":0},1.0584768935909815E-5,2.409850357068561E-2,1.156728171392897E-2,4.4275374962502567E-3,4.4275374962502567E-3,1.9670966074435352E-2,2.409850357068561E-2,1.7762166140761898E-5,0,0,0,0,1.7762166140761898E-5,{"$f":"OFFSET(control!FE494,0,$D$1-1)*AG494*AX494+$D$104*AE494+$D$104*(AD494-AE494)","v":0.1212694055863387},{"$f":"OFFSET(control!IQ494,0,$D$1-1)*AG494","v":0.17480362471092287},{"$f":"IF($D$2=0,OFFSET(control!IQ494,0,$D$1-1)*AH494,$D$30*AH494)","v":0.52049376232955946},2.6012573094777568E-2,{"$f":"OFFSET(control!KN494,0,$D$1-1)*AG494","v":1.2704270668739538E-3},{"$f":"IF($D$2=0,control!KN494*AH494,(3.25+0.81*$D$30)/mult/55.65*AH494)","v":3.9567884574090006E-3},5.8218754944047406,241.58657747869304,{"$f":"VLOOKUP(AW494,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI494,0,$D$1)","v":0.19247906966679285},{"$f":"OFFSET(control!$DX494,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW494,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.4932880726772},-6.5337972819882115E-2,35.292096731864518,{"$f":"IF($D$2=0,  OFFSET(control!KD494,0,$D$1)*AI494,   $D$35*AG494+$D$36*AH494+IF(H494=1,$D$40*AI494)+$D$41*Z494  ) + $D$37*AL494  +  $D$38*AM494  +  $D$39*AD494 + IF(H494=$D$43,$D$42*AI494,0)","v":4.819700714137122E-2},484,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},484,2.3341822366303444E-2,1.5607543856866541E-2,0,0,0,0,0,-8.8679795186185559E-2,-4.819700714137122E-2,-9.7927436104386797E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,487,{"$f":"OFFSET(control!CV497,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($Q497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},{"$f":"IF(AND($H497-$D$96-1>=1,$H497<$D$101),OFFSET($R497,-$D$96,0)*PRODUCT(OFFSET($G497,-$D$96+1,0):$G497)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H497-$D$24-$D$25<=0,$H497>=$D$101),0,OFFSET(Q497,-$D$25-$D$25,0)*PRODUCT(OFFSET(G497,-$D$25-$D$25+1,0):G497)*$E$4)","v":0},{"$f":"IF(OR(H497-$D$24<=0,$H497>=$D$101),0,OFFSET(P497,-$D$24,0)*PRODUCT(OFFSET(F497,-$D$24,0):OFFSET(F497,-1,0)))","v":0},1.0561398403996514E-5,2.4045295527111713E-2,1.15417418530135E-2,4.4177617602866297E-3,4.4177617602866297E-3,1.9627533766825085E-2,2.4045295527111713E-2,1.7722948348373319E-5,0,0,0,0,1.7722948348373319E-5,{"$f":"OFFSET(control!FE497,0,$D$1-1)*AG497*AX497+$D$104*AE497+$D$104*(AD497-AE497)","v":0.11924663926583427},{"$f":"OFFSET(control!IQ497,0,$D$1-1)*AG497","v":0.17393361987093783},{"$f":"IF($D$2=0,OFFSET(control!IQ497,0,$D$1-1)*AH497,$D$30*AH497)","v":0.51934454347019177},2.5994896467735142E-2,{"$f":"OFFSET(control!KN497,0,$D$1-1)*AG497","v":1.2644268220041071E-3},{"$f":"IF($D$2=0,control!KN497*AH497,(3.25+0.81*$D$30)/mult/55.65*AH497)","v":3.9480521069531743E-3},5.8811570307531049,244.5865967157209,{"$f":"VLOOKUP(AW497,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI497,0,$D$1)","v":0.19253523739663647},{"$f":"OFFSET(control!$DX497,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW497,control!$EG$11:$EH$291,2,TRUE),0)","v":1466.7365698281831},-6.5452208197265216E-2,35.26811428194079,{"$f":"IF($D$2=0,  OFFSET(control!KD497,0,$D$1)*AI497,   $D$35*AG497+$D$36*AH497+IF(H497=1,$D$40*AI497)+$D$41*Z497  ) + $D$37*AL497  +  $D$38*AM497  +  $D$39*AD497 + IF(H497=$D$43,$D$42*AI497,0)","v":4.8090591054223433E-2},487,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},487,2.2959179999798473E-2,1.5596937880641084E-2,0,0,0,0,0,-8.8411388197063678E-2,-4.8090591054223433E-2,-9.7945861370847556E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,490,{"$f":"OFFSET(control!CV500,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($Q500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},{"$f":"IF(AND($H500-$D$96-1>=1,$H500<$D$101),OFFSET($R500,-$D$96,0)*PRODUCT(OFFSET($G500,-$D$96+1,0):$G500)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H500-$D$24-$D$25<=0,$H500>=$D$101),0,OFFSET(Q500,-$D$25-$D$25,0)*PRODUCT(OFFSET(G500,-$D$25-$D$25+1,0):G500)*$E$4)","v":0},{"$f":"IF(OR(H500-$D$24<=0,$H500>=$D$101),0,OFFSET(P500,-$D$24,0)*PRODUCT(OFFSET(F500,-$D$24,0):OFFSET(F500,-1,0)))","v":0},1.0538079472809238E-5,2.3992204963691414E-2,1.1516258382571757E-2,4.4080076085588711E-3,4.4080076085588711E-3,1.9584197355132543E-2,2.3992204963691414E-2,1.7683817146500747E-5,0,0,0,0,1.7683817146500747E-5,{"$f":"OFFSET(control!FE500,0,$D$1-1)*AG500*AX500+$D$104*AE500+$D$104*(AD500-AE500)","v":0.11725349383849808},{"$f":"OFFSET(control!IQ500,0,$D$1-1)*AG500","v":0.17307049359570442},{"$f":"IF($D$2=0,OFFSET(control!IQ500,0,$D$1-1)*AH500,$D$30*AH500)","v":0.51819786201680706},2.5978344678451951E-2,{"$f":"OFFSET(control!KN500,0,$D$1-1)*AG500","v":1.2584725508526585E-3},{"$f":"IF($D$2=0,control!KN500*AH500,(3.25+0.81*$D$30)/mult/55.65*AH500)","v":3.9393350458326514E-3},5.9401484053515867,247.58658109954956,{"$f":"VLOOKUP(AW500,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI500,0,$D$1)","v":0.19259156321834259},{"$f":"OFFSET(control!$DX500,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW500,control!$EG$11:$EH$291,2,TRUE),0)","v":1469.0462168453555},-6.5562283810203861E-2,35.245657935689231,{"$f":"IF($D$2=0,  OFFSET(control!KD500,0,$D$1)*AI500,   $D$35*AG500+$D$36*AH500+IF(H500=1,$D$40*AI500)+$D$41*Z500  ) + $D$37*AL500  +  $D$38*AM500  +  $D$39*AD500 + IF(H500=$D$43,$D$42*AI500,0)","v":4.7984409927382829E-2},490,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},490,2.2582033671168646E-2,1.5587006807071171E-2,0,0,0,0,0,-8.8144317481372511E-2,-4.7984409927382829E-2,-9.7959686930515516E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,494,{"$f":"OFFSET(control!CV504,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($Q504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},{"$f":"IF(AND($H504-$D$96-1>=1,$H504<$D$101),OFFSET($R504,-$D$96,0)*PRODUCT(OFFSET($G504,-$D$96+1,0):$G504)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H504-$D$24-$D$25<=0,$H504>=$D$101),0,OFFSET(Q504,-$D$25-$D$25,0)*PRODUCT(OFFSET(G504,-$D$25-$D$25+1,0):G504)*$E$4)","v":0},{"$f":"IF(OR(H504-$D$24<=0,$H504>=$D$101),0,OFFSET(P504,-$D$24,0)*PRODUCT(OFFSET(F504,-$D$24,0):OFFSET(F504,-1,0)))","v":0},1.0507067635473537E-5,2.3921599844458959E-2,1.1482367925340178E-2,4.3950355660454434E-3,4.3950355660454434E-3,1.9526564278413518E-2,2.3921599844458959E-2,1.7631776576657737E-5,0,0,0,0,1.7631776576657737E-5,{"$f":"OFFSET(control!FE504,0,$D$1-1)*AG504*AX504+$D$104*AE504+$D$104*(AD504-AE504)","v":0.11464139104111042},{"$f":"OFFSET(control!IQ504,0,$D$1-1)*AG504","v":0.17193026361042751},{"$f":"IF($D$2=0,OFFSET(control!IQ504,0,$D$1-1)*AH504,$D$30*AH504)","v":0.51667289080682166},2.5958046913496798E-2,{"$f":"OFFSET(control!KN504,0,$D$1-1)*AG504","v":1.2506044084466452E-3},{"$f":"IF($D$2=0,control!KN504*AH504,(3.25+0.81*$D$30)/mult/55.65*AH504)","v":3.9277422297063925E-3},6.0183539234576493,251.58660119440347,{"$f":"VLOOKUP(AW504,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI504,0,$D$1)","v":0.19266690794249833},{"$f":"OFFSET(control!$DX504,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW504,control!$EG$11:$EH$291,2,TRUE),0)","v":1472.2309349054478},-6.5702684104265149E-2,35.218119303441831,{"$f":"IF($D$2=0,  OFFSET(control!KD504,0,$D$1)*AI504,   $D$35*AG504+$D$36*AH504+IF(H504=1,$D$40*AI504)+$D$41*Z504  ) + $D$37*AL504  +  $D$38*AM504  +  $D$39*AD504 + IF(H504=$D$43,$D$42*AI504,0)","v":4.7843199688917926E-2},494,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},494,2.2087602334117572E-2,1.5574828148098078E-2,0,0,0,0,0,-8.7790286438382714E-2,-4.7843199688917926E-2,-9.7971055645084987E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,495,{"$f":"OFFSET(control!CV505,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($Q505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},{"$f":"IF(AND($H505-$D$96-1>=1,$H505<$D$101),OFFSET($R505,-$D$96,0)*PRODUCT(OFFSET($G505,-$D$96+1,0):$G505)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H505-$D$24-$D$25<=0,$H505>=$D$101),0,OFFSET(Q505,-$D$25-$D$25,0)*PRODUCT(OFFSET(G505,-$D$25-$D$25+1,0):G505)*$E$4)","v":0},{"$f":"IF(OR(H505-$D$24<=0,$H505>=$D$101),0,OFFSET(P505,-$D$24,0)*PRODUCT(OFFSET(F505,-$D$24,0):OFFSET(F505,-1,0)))","v":0},1.0499328946448042E-5,2.3903981054077938E-2,1.1473910905957289E-2,4.3917985245909095E-3,4.3917985245909095E-3,1.9512182529487027E-2,2.3903981054077938E-2,1.7618790381021543E-5,0,0,0,0,1.7618790381021543E-5,{"$f":"OFFSET(control!FE505,0,$D$1-1)*AG505*AX505+$D$104*AE505+$D$104*(AD505-AE505)","v":0.11399638445718882},{"$f":"OFFSET(control!IQ505,0,$D$1-1)*AG505","v":0.17164708633174655},{"$f":"IF($D$2=0,OFFSET(control!IQ505,0,$D$1-1)*AH505,$D$30*AH505)","v":0.51629234973022675},2.5953291809401011E-2,{"$f":"OFFSET(control!KN505,0,$D$1-1)*AG505","v":1.2486499413294815E-3},{"$f":"IF($D$2=0,control!KN505*AH505,(3.25+0.81*$D$30)/mult/55.65*AH505)","v":3.9248493601882223E-3},6.0378252529789851,252.58658741155449,{"$f":"VLOOKUP(AW505,control!$FN$10:$FO$310,2,TRUE)","v":0.81142857142856917},{"$f":"OFFSET(control!$HI505,0,$D$1)","v":0.19268578730698224},{"$f":"OFFSET(control!$DX505,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW505,control!$EG$11:$EH$291,2,TRUE),0)","v":1473.0461767316986},-6.5736661828106335E-2,35.211667900376462,{"$f":"IF($D$2=0,  OFFSET(control!KD505,0,$D$1)*AI505,   $D$35*AG505+$D$36*AH505+IF(H505=1,$D$40*AI505)+$D$41*Z505  ) + $D$37*AL505  +  $D$38*AM505  +  $D$39*AD505 + IF(H505=$D$43,$D$42*AI505,0)","v":4.7807962108155869E-2},495,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},495,2.196548308928286E-2,1.5571975085640606E-2,0,0,0,0,0,-8.7702144917389188E-2,-4.7807962108155869E-2,-9.7972648850621596E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,497,{"$f":"OFFSET(control!CV507,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($Q507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":7.8626511420851145E-3},{"$f":"IF(AND($H507-$D$96-1>=1,$H507<$D$101),OFFSET($R507,-$D$96,0)*PRODUCT(OFFSET($G507,-$D$96+1,0):$G507)*$E$6,0)","v":3.7740725482008548E-3},4.0885785938842602E-3,0,0,0,{"$f":"IF(OR(H507-$D$24-$D$25<=0,$H507>=$D$101),0,OFFSET(Q507,-$D$25-$D$25,0)*PRODUCT(OFFSET(G507,-$D$25-$D$25+1,0):G507)*$E$4)","v":0},{"$f":"IF(OR(H507-$D$24<=0,$H507>=$D$101),0,OFFSET(P507,-$D$24,0)*PRODUCT(OFFSET(F507,-$D$24,0):OFFSET(F507,-1,0)))","v":0},1.0483868663348886E-5,1.6006131251566254E-2,7.6829430007516793E-3,4.3853315923849615E-3,4.3853315923849615E-3,1.1620799659181292E-2,1.6006131251566254E-2,1.7592846676564231E-5,0,0,0,0,7.8802439887616788E-3,{"$f":"OFFSET(control!FE507,0,$D$1-1)*AG507*AX507+$D$104*AE507+$D$104*(AD507-AE507)","v":0.11530477905267907},{"$f":"OFFSET(control!IQ507,0,$D$1-1)*AG507","v":0.17108297384116741},{"$f":"IF($D$2=0,OFFSET(control!IQ507,0,$D$1-1)*AH507,$D$30*AH507)","v":0.30748635898193699},2.5769096024394943E-2,{"$f":"OFFSET(control!KN507,0,$D$1-1)*AG507","v":1.2447559952549975E-3},{"$f":"IF($D$2=0,control!KN507*AH507,(3.25+0.81*$D$30)/mult/55.65*AH507)","v":2.3375082740378756E-3},3.8672671369492519,241.6116011557493,{"$f":"VLOOKUP(AW507,control!$FN$10:$FO$310,2,TRUE)","v":0.82714285714285507},{"$f":"OFFSET(control!$HI507,0,$D$1)","v":0.19272359752376111},{"$f":"OFFSET(control!$DX507,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW507,control!$EG$11:$EH$291,2,TRUE),0)","v":1464.7485138787943},-4.0338857323292829E-2,23.444956963680596,{"$f":"IF($D$2=0,  OFFSET(control!KD507,0,$D$1)*AI507,   $D$35*AG507+$D$36*AH507+IF(H507=1,$D$40*AI507)+$D$41*Z507  ) + $D$37*AL507  +  $D$38*AM507  +  $D$39*AD507 + IF(H507=$D$43,$D$42*AI507,0)","v":3.2012262503132508E-2},497,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},497,2.2221951830714723E-2,1.5461457614636964E-2,0,1.0767428980017038,0.38882382427839313,0,0,-6.2560809154007552E-2,-3.2012262503132508E-2,1.4086770600683087,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,500,{"$f":"OFFSET(control!CV510,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($Q510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},{"$f":"IF(AND($H510-$D$96-1>=1,$H510<$D$101),OFFSET($R510,-$D$96,0)*PRODUCT(OFFSET($G510,-$D$96+1,0):$G510)*$E$6,0)","v":0},0,0,0,4.37564904451254E-3,{"$f":"IF(OR(H510-$D$24-$D$25<=0,$H510>=$D$101),0,OFFSET(Q510,-$D$25-$D$25,0)*PRODUCT(OFFSET(G510,-$D$25-$D$25+1,0):G510)*$E$4)","v":0},{"$f":"IF(OR(H510-$D$24<=0,$H510>=$D$101),0,OFFSET(P510,-$D$24,0)*PRODUCT(OFFSET(F510,-$D$24,0):OFFSET(F510,-1,0)))","v":0},7.0148392641311676E-6,1.5970790678381502E-2,7.6659795256229981E-3,9.6537361438109315E-16,9.6537361438109315E-16,1.5970790678380538E-2,1.5970790678381502E-2,1.1771512558721858E-5,0,0,0,0,1.1771512558721858E-5,{"$f":"OFFSET(control!FE510,0,$D$1-1)*AG510*AX510+$D$104*AE510+$D$104*(AD510-AE510)","v":2.5013841789282562E-14},{"$f":"OFFSET(control!IQ510,0,$D$1-1)*AG510","v":3.7559571150343839E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ510,0,$D$1-1)*AH510,$D$30*AH510)","v":0.42258712134994902},1.7268609126865429E-2,{"$f":"OFFSET(control!KN510,0,$D$1-1)*AG510","v":2.733427410645123E-16},{"$f":"IF($D$2=0,control!KN510*AH510,(3.25+0.81*$D$30)/mult/55.65*AH510)","v":3.2125031364899706E-3},3.9066408162090909,244.61162121973933,{"$f":"VLOOKUP(AW510,control!$FN$10:$FO$310,2,TRUE)","v":0.82285714285714073},{"$f":"OFFSET(control!$HI510,0,$D$1)","v":0.19278044086769025},{"$f":"OFFSET(control!$DX510,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW510,control!$EG$11:$EH$291,2,TRUE),0)","v":1466.9830270937111},-5.0710454561994696E-2,23.428878854452122,{"$f":"IF($D$2=0,  OFFSET(control!KD510,0,$D$1)*AI510,   $D$35*AG510+$D$36*AH510+IF(H510=1,$D$40*AI510)+$D$41*Z510  ) + $D$37*AL510  +  $D$38*AM510  +  $D$39*AD510 + IF(H510=$D$43,$D$42*AI510,0)","v":3.1941581356763005E-2},500,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},500,4.8221794479325461E-15,1.0361165476119257E-2,0,0,0,0,0,-5.0710454561999518E-2,-3.1941581356763005E-2,-7.2290870442638447E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,503,{"$f":"OFFSET(control!CV513,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($Q513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},{"$f":"IF(AND($H513-$D$96-1>=1,$H513<$D$101),OFFSET($R513,-$D$96,0)*PRODUCT(OFFSET($G513,-$D$96+1,0):$G513)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H513-$D$24-$D$25<=0,$H513>=$D$101),0,OFFSET(Q513,-$D$25-$D$25,0)*PRODUCT(OFFSET(G513,-$D$25-$D$25+1,0):G513)*$E$4)","v":0},{"$f":"IF(OR(H513-$D$24<=0,$H513>=$D$101),0,OFFSET(P513,-$D$24,0)*PRODUCT(OFFSET(F513,-$D$24,0):OFFSET(F513,-1,0)))","v":0},6.9993509217892878E-6,1.5935528135052519E-2,7.6490535048250874E-3,9.6324212761933578E-16,9.6324212761933578E-16,1.5935528135051554E-2,1.5935528135052519E-2,1.1745521768410233E-5,0,0,0,0,1.1745521768410233E-5,{"$f":"OFFSET(control!FE513,0,$D$1-1)*AG513*AX513+$D$104*AE513+$D$104*(AD513-AE513)","v":2.4594923132222674E-14},{"$f":"OFFSET(control!IQ513,0,$D$1-1)*AG513","v":3.7375581100963986E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ513,0,$D$1-1)*AH513,$D$30*AH513)","v":0.42165407445346414},1.7257509538678283E-2,{"$f":"OFFSET(control!KN513,0,$D$1-1)*AG513","v":2.7207211221732266E-16},{"$f":"IF($D$2=0,control!KN513*AH513,(3.25+0.81*$D$30)/mult/55.65*AH513)","v":3.205410123167949E-3},3.9458217731280141,247.61162394866531,{"$f":"VLOOKUP(AW513,control!$FN$10:$FO$310,2,TRUE)","v":0.8185714285714264},{"$f":"OFFSET(control!$HI513,0,$D$1)","v":0.19283743672890907},{"$f":"OFFSET(control!$DX513,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW513,control!$EG$11:$EH$291,2,TRUE),0)","v":1469.2841986034737},-5.0598488934416555E-2,23.413819685233747,{"$f":"IF($D$2=0,  OFFSET(control!KD513,0,$D$1)*AI513,   $D$35*AG513+$D$36*AH513+IF(H513=1,$D$40*AI513)+$D$41*Z513  ) + $D$37*AL513  +  $D$38*AM513  +  $D$39*AD513 + IF(H513=$D$43,$D$42*AI513,0)","v":3.1871056270105037E-2},503,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},503,4.7428219333623718E-15,1.035450572320697E-2,0,0,0,0,0,-5.0598488934421301E-2,-3.1871056270105037E-2,-7.2115039481314619E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,507,{"$f":"OFFSET(control!CV517,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($Q517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},{"$f":"IF(AND($H517-$D$96-1>=1,$H517<$D$101),OFFSET($R517,-$D$96,0)*PRODUCT(OFFSET($G517,-$D$96+1,0):$G517)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H517-$D$24-$D$25<=0,$H517>=$D$101),0,OFFSET(Q517,-$D$25-$D$25,0)*PRODUCT(OFFSET(G517,-$D$25-$D$25+1,0):G517)*$E$4)","v":0},{"$f":"IF(OR(H517-$D$24<=0,$H517>=$D$101),0,OFFSET(P517,-$D$24,0)*PRODUCT(OFFSET(F517,-$D$24,0):OFFSET(F517,-1,0)))","v":0},6.9787529814528073E-6,1.5888632492667407E-2,7.6265435964802336E-3,9.6040746422040212E-16,9.6040746422040212E-16,1.5888632492666446E-2,1.5888632492667407E-2,1.1710956626685698E-5,0,0,0,0,1.1710956626685698E-5,{"$f":"OFFSET(control!FE517,0,$D$1-1)*AG517*AX517+$D$104*AE517+$D$104*(AD517-AE517)","v":2.4045951399794892E-14},{"$f":"OFFSET(control!IQ517,0,$D$1-1)*AG517","v":3.7132519529546456E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ517,0,$D$1-1)*AH517,$D$30*AH517)","v":0.42041321575595414},1.7243892426458712E-2,{"$f":"OFFSET(control!KN517,0,$D$1-1)*AG517","v":2.7039304144883928E-16},{"$f":"IF($D$2=0,control!KN517*AH517,(3.25+0.81*$D$30)/mult/55.65*AH517)","v":3.1959771275646811E-3},3.9977643975992381,251.61158468766683,{"$f":"VLOOKUP(AW517,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI517,0,$D$1)","v":0.19291366635123042},{"$f":"OFFSET(control!$DX517,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW517,control!$EG$11:$EH$291,2,TRUE),0)","v":1472.4580558316766},-5.0449585890715423E-2,23.395344909977055,{"$f":"IF($D$2=0,  OFFSET(control!KD517,0,$D$1)*AI517,   $D$35*AG517+$D$36*AH517+IF(H517=1,$D$40*AI517)+$D$41*Z517  ) + $D$37*AL517  +  $D$38*AM517  +  $D$39*AD517 + IF(H517=$D$43,$D$42*AI517,0)","v":3.1777264985334813E-2},507,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},507,4.6387926454379339E-15,1.0346335455875226E-2,0,0,0,0,0,-5.0449585890720065E-2,-3.1777264985334813E-2,-7.1880515420175012E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,510,{"$f":"OFFSET(control!CV520,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($Q520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},{"$f":"IF(AND($H520-$D$96-1>=1,$H520<$D$101),OFFSET($R520,-$D$96,0)*PRODUCT(OFFSET($G520,-$D$96+1,0):$G520)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H520-$D$24-$D$25<=0,$H520>=$D$101),0,OFFSET(Q520,-$D$25-$D$25,0)*PRODUCT(OFFSET(G520,-$D$25-$D$25+1,0):G520)*$E$4)","v":0},{"$f":"IF(OR(H520-$D$24<=0,$H520>=$D$101),0,OFFSET(P520,-$D$24,0)*PRODUCT(OFFSET(F520,-$D$24,0):OFFSET(F520,-1,0)))","v":0},6.9633443154483208E-6,1.5853551349661172E-2,7.6097046478372414E-3,9.582869424189116E-16,9.582869424189116E-16,1.5853551349660214E-2,1.5853551349661172E-2,1.1685099540220678E-5,0,0,0,0,1.1685099540220678E-5,{"$f":"OFFSET(control!FE520,0,$D$1-1)*AG520*AX520+$D$104*AE520+$D$104*(AD520-AE520)","v":2.3641309231851438E-14},{"$f":"OFFSET(control!IQ520,0,$D$1-1)*AG520","v":3.6951901710004187E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ520,0,$D$1-1)*AH520,$D$30*AH520)","v":0.4194849687120093},1.7234576740286518E-2,{"$f":"OFFSET(control!KN520,0,$D$1-1)*AG520","v":2.6914496139515052E-16},{"$f":"IF($D$2=0,control!KN520*AH520,(3.25+0.81*$D$30)/mult/55.65*AH520)","v":3.1889206026744182E-3},4.0364982287858924,254.61159528059116,{"$f":"VLOOKUP(AW520,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI520,0,$D$1)","v":0.19297101337439426},{"$f":"OFFSET(control!$DX520,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW520,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.9191207968979},-5.0338196245442092E-2,23.382706018150731,{"$f":"IF($D$2=0,  OFFSET(control!KD520,0,$D$1)*AI520,   $D$35*AG520+$D$36*AH520+IF(H520=1,$D$40*AI520)+$D$41*Z520  ) + $D$37*AL520  +  $D$38*AM520  +  $D$39*AD520 + IF(H520=$D$43,$D$42*AI520,0)","v":3.1707102699322344E-2},510,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},510,4.5620873999677944E-15,1.0340746044171911E-2,0,0,0,0,0,-5.0338196245446658E-2,-3.1707102699322344E-2,-7.1704552900592522E-2,0]
[null,null,null,null,null,{"$f":"1-I523","v":0.99821002455755536},0.99970225287497938,513,{"$f":"OFFSET(control!CV523,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H523,SUM($D$50:$D$51)=H523,SUM($D$50:$D$52)=H523,SUM($D$50:$D$53)=H523,AND(H523>SUM($D$50:$D$53),MOD(H523-SUM($D$50:$D$53),$D$54)=0)),H523<=$D$99),1,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99,MOD(H523-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H523<$D$55,0,IF(H523<$D$56,1,IF(H523<$D$57,2,IF(H523<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K523=1,IF(M523=1,$D$65*$E$2,IF(M523=2,$D$66*$E$2,IF(M523=3,$D$67*$E$2,IF(M523=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K523=0,0,(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(M523=1,$D$60,IF(M523=2,$D$61,IF(M523=3,$D$62,IF(M523=4,$D$63,0))))*O523","v":0},{"$f":"P523*N523","v":0},{"$f":"IF(M523=1,$D$77,IF(M523=2,$D$78,IF(M523=3,$D$79,$D$80)))*Q523","v":0},{"$f":"Q523-R523","v":0},{"$f":"IF($H523>=$D$100,0,IF(M523=1,(1-N523*$D$60),IF(M523=2,(1-N523*$D$61),IF(M523=3,(1-N523*$D$62),(1-N523*$D$63))))*(T522+AC523)*(1-$I523))","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($Q523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"IF(AND($H523-$D$96-1>=1,$H523<$D$101),OFFSET($R523,-$D$96,0)*PRODUCT(OFFSET($G523,-$D$96+1,0):$G523)*$E$6,0)","v":0},{"$f":"U523-V523","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H523-$D$96+$D$97<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$96+$D$97,0)*G523^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H523-$D$24-$D$25<=0,$H523>=$D$101),0,OFFSET(Q523,-$D$25-$D$25,0)*PRODUCT(OFFSET(G523,-$D$25-$D$25+1,0):G523)*$E$4)","v":0},{"$f":"IF(OR(H523-$D$24<=0,$H523>=$D$101),0,OFFSET(P523,-$D$24,0)*PRODUCT(OFFSET(F523,-$D$24,0):OFFSET(F523,-1,0)))","v":0},{"$f":"AD522*$E$1","v":6.9479696708497618E-6},{"$f":"IF($H523<$D$101,AD522*(1-$E$1)*(1-$J523)+Q523-U523,0)","v":1.581854766370451E-2},{"$f":"IF($H523<$D$101,AE522*(1-$E$1)*(1-$J523)+R523-V523,0)","v":7.592902878578044E-3},{"$f":"IF(OR($D$2=0,$H523>=$D$101), 0,AF522*(1-$E$1)*(1-$J523)+Q523-Z523)","v":9.5617110260176435E-16},{"$f":"IF($D$2=0,0,T523+AF523)","v":9.5617110260176435E-16},1.5818547663703553E-2,{"$f":"T523+AD523","v":1.581854766370451E-2},{"$f":"AI522-AI523-U523","v":1.1659299544646701E-5},{"$f":"IF($H523=$D$100,T522,0)","v":0},{"$f":"IF(H523<$D$48,T523,0)","v":0},{"$f":"IF(AND(H523>=$D$48,H523<=$D$99),MAX(O523,T523),0)","v":0},{"$f":"L523*MAX(O523,T523)","v":0},{"$f":"U523+AJ523","v":1.1659299544646701E-5},{"$f":"OFFSET(control!FE523,0,$D$1-1)*AG523*AX523+$D$104*AE523+$D$104*(AD523-AE523)","v":2.3242653807239556E-14},{"$f":"OFFSET(control!IQ523,0,$D$1-1)*AG523","v":3.677270923249057E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ523,0,$D$1-1)*AH523,$D$30*AH523)","v":0.41855877118159601},1.7226038808507808E-2,{"$f":"OFFSET(control!KN523,0,$D$1-1)*AG523","v":2.6790641329919592E-16},{"$f":"IF($D$2=0,control!KN523*AH523,(3.25+0.81*$D$30)/mult/55.65*AH523)","v":3.1818796581658468E-3},{"$f":"IF($H523<$D$101,(AV522*(1-$J523)*(1-$E$1)+AD523)-U523*$D$96,0)","v":4.0750415269497351},{"$f":"IFERROR(ROUND(AV523,6)/AD523,0)","v":257.61163961658377},{"$f":"VLOOKUP(AW523,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI523,0,$D$1)","v":0.19302850893074652},{"$f":"OFFSET(control!$DX523,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW523,control!$EG$11:$EH$291,2,TRUE),0)","v":1477.4505743286304},{"$f":"IF($D$2=0,0,AP523*AY523-AQ523*$D$31-AR523*$D$32)","v":-5.022705254179255E-2},{"$f":"AZ523*(T523+AD523)","v":23.371122330785042},{"$f":"IF($D$2=0,  OFFSET(control!KD523,0,$D$1)*AI523,   $D$35*AG523+$D$36*AH523+IF(H523=1,$D$40*AI523)+$D$41*Z523  ) + $D$37*AL523  +  $D$38*AM523  +  $D$39*AD523 + IF(H523=$D$43,$D$42*AI523,0)","v":3.1637095327409021E-2},513,{"$f":"IFERROR((I523*T523+J523*AD523)/AI523,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH522*SQRT((1-BG523*(BG523-BF523)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG523*BH523*D$108","v":{"$error":"#REF!"}},{"$f":"BJ522-$D$106/365+BI522","v":{"$error":"#REF!"}},{"$f":"H523*P523","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},513,4.4864948080049905E-15,1.0335623285104685E-2,{"$f":"AI523*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V523*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M523,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W523*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$69,$D$70,$D$71,$D$72)*-O523,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M523,4),$D$73,$D$74,$D$75,$D$76)*-P523,0)","v":0},{"$f":"-AQ523*$D$31-AR523*$D$32","v":-5.0227052541797039E-2},{"$f":"-BC523","v":-3.1637095327409021E-2},-7.1528524584096892E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,516,{"$f":"OFFSET(control!CV526,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($Q526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},{"$f":"IF(AND($H526-$D$96-1>=1,$H526<$D$101),OFFSET($R526,-$D$96,0)*PRODUCT(OFFSET($G526,-$D$96+1,0):$G526)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H526-$D$24-$D$25<=0,$H526>=$D$101),0,OFFSET(Q526,-$D$25-$D$25,0)*PRODUCT(OFFSET(G526,-$D$25-$D$25+1,0):G526)*$E$4)","v":0},{"$f":"IF(OR(H526-$D$24<=0,$H526>=$D$101),0,OFFSET(P526,-$D$24,0)*PRODUCT(OFFSET(F526,-$D$24,0):OFFSET(F526,-1,0)))","v":0},6.932628972539914E-6,1.5783621263776929E-2,7.576138206612802E-3,9.5405993443142118E-16,9.5405993443142118E-16,1.5783621263775974E-2,1.5783621263776929E-2,1.1633556513901411E-5,0,0,0,0,1.1633556513901411E-5,{"$f":"OFFSET(control!FE526,0,$D$1-1)*AG526*AX526+$D$104*AE526+$D$104*(AD526-AE526)","v":2.2849907234176581E-14},{"$f":"OFFSET(control!IQ526,0,$D$1-1)*AG526","v":3.6594930213448659E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ526,0,$D$1-1)*AH526,$D$30*AH526)","v":0.41763461863951229},1.7218286401281563E-2,{"$f":"OFFSET(control!KN526,0,$D$1-1)*AG526","v":2.6667731844523011E-16},{"$f":"IF($D$2=0,control!KN526*AH526,(3.25+0.81*$D$30)/mult/55.65*AH526)","v":3.1748542596384257E-3},4.1133949446342815,260.61161321959446,{"$f":"VLOOKUP(AW526,control!$FN$10:$FO$310,2,TRUE)","v":0.7999999999999976},{"$f":"OFFSET(control!$HI526,0,$D$1)","v":0.19308615187309591},{"$f":"OFFSET(control!$DX526,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW526,control!$EG$11:$EH$291,2,TRUE),0)","v":1480.0535314120605},-5.0116154236742545E-2,23.36060438992353,{"$f":"IF($D$2=0,  OFFSET(control!KD526,0,$D$1)*AI526,   $D$35*AG526+$D$36*AH526+IF(H526=1,$D$40*AI526)+$D$41*Z526  ) + $D$37*AL526  +  $D$38*AM526  +  $D$39*AD526 + IF(H526=$D$43,$D$42*AI526,0)","v":3.1567242527553857E-2},516,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},516,4.4120006585043724E-15,1.0330971840768937E-2,0,0,0,0,0,-5.0116154236746958E-2,-3.1567242527553857E-2,-7.1352424923527474E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,519,{"$f":"OFFSET(control!CV529,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($Q529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},{"$f":"IF(AND($H529-$D$96-1>=1,$H529<$D$101),OFFSET($R529,-$D$96,0)*PRODUCT(OFFSET($G529,-$D$96+1,0):$G529)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H529-$D$24-$D$25<=0,$H529>=$D$101),0,OFFSET(Q529,-$D$25-$D$25,0)*PRODUCT(OFFSET(G529,-$D$25-$D$25+1,0):G529)*$E$4)","v":0},{"$f":"IF(OR(H529-$D$24<=0,$H529>=$D$101),0,OFFSET(P529,-$D$24,0)*PRODUCT(OFFSET(F529,-$D$24,0):OFFSET(F529,-1,0)))","v":0},4.1618718750408182E-6,9.4753966618153981E-3,4.5481903976712663E-3,9.5195342759316723E-16,9.5195342759316723E-16,9.4753966618144458E-3,9.4753966618153981E-3,6.9839842653761364E-6,0,0,0,0,6.9839842653761364E-6,{"$f":"OFFSET(control!FE529,0,$D$1-1)*AG529*AX529+$D$104*AE529+$D$104*(AD529-AE529)","v":2.2946934807366887E-14},{"$f":"OFFSET(control!IQ529,0,$D$1-1)*AG529","v":3.6418552811169267E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ529,0,$D$1-1)*AH529,$D$30*AH529)","v":0.25071899567161027},1.0284888590490081E-2,{"$f":"OFFSET(control!KN529,0,$D$1-1)*AG529","v":2.6545759839434622E-16},{"$f":"IF($D$2=0,control!KN529*AH529,(3.25+0.81*$D$30)/mult/55.65*AH529)","v":1.9059633369793898E-3},2.3824672929178723,251.43717830843207,{"$f":"VLOOKUP(AW529,control!$FN$10:$FO$310,2,TRUE)","v":0.81285714285714061},{"$f":"OFFSET(control!$HI529,0,$D$1)","v":0.19314394107549548},{"$f":"OFFSET(control!$DX529,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW529,control!$EG$11:$EH$291,2,TRUE),0)","v":1472.6391411673903},-3.0086279480594263E-2,13.953840002276186,{"$f":"IF($D$2=0,  OFFSET(control!KD529,0,$D$1)*AI529,   $D$35*AG529+$D$36*AH529+IF(H529=1,$D$40*AI529)+$D$41*Z529  ) + $D$37*AL529  +  $D$38*AM529  +  $D$39*AD529 + IF(H529=$D$43,$D$42*AI529,0)","v":1.8950793323630796E-2},519,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},519,4.4320614242973066E-15,6.1709331542940489E-3,0,0,0,0,0,-3.0086279480598697E-2,-1.8950793323630796E-2,-4.2866139649931009E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,521,{"$f":"OFFSET(control!CV531,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($Q531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},{"$f":"IF(AND($H531-$D$96-1>=1,$H531<$D$101),OFFSET($R531,-$D$96,0)*PRODUCT(OFFSET($G531,-$D$96+1,0):$G531)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H531-$D$24-$D$25<=0,$H531>=$D$101),0,OFFSET(Q531,-$D$25-$D$25,0)*PRODUCT(OFFSET(G531,-$D$25-$D$25+1,0):G531)*$E$4)","v":0},{"$f":"IF(OR(H531-$D$24<=0,$H531>=$D$101),0,OFFSET(P531,-$D$24,0)*PRODUCT(OFFSET(F531,-$D$24,0):OFFSET(F531,-1,0)))","v":0},4.1557435102911544E-6,9.4614441210753523E-3,4.5414931781160434E-3,9.5055167424656125E-16,9.5055167424656125E-16,9.4614441210744017E-3,9.4614441210753523E-3,6.9737003344279985E-6,0,0,0,0,6.9737003344279985E-6,{"$f":"OFFSET(control!FE531,0,$D$1-1)*AG531*AX531+$D$104*AE531+$D$104*(AD531-AE531)","v":2.2688429779077494E-14},{"$f":"OFFSET(control!IQ531,0,$D$1-1)*AG531","v":3.6301740724392437E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ531,0,$D$1-1)*AH531,$D$30*AH531)","v":0.25034981144362867},1.0281102452530349E-2,{"$f":"OFFSET(control!KN531,0,$D$1-1)*AG531","v":2.6464962131376066E-16},{"$f":"IF($D$2=0,control!KN531*AH531,(3.25+0.81*$D$30)/mult/55.65*AH531)","v":1.9031568021125802E-3},2.3978819932547903,253.43720993486835,{"$f":"VLOOKUP(AW531,control!$FN$10:$FO$310,2,TRUE)","v":0.80999999999999772},{"$f":"OFFSET(control!$HI531,0,$D$1)","v":0.19318254791939499},{"$f":"OFFSET(control!$DX531,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW531,control!$EG$11:$EH$291,2,TRUE),0)","v":1474.2678864152301},-3.0041977373236502E-2,13.948703226813564,{"$f":"IF($D$2=0,  OFFSET(control!KD531,0,$D$1)*AI531,   $D$35*AG531+$D$36*AH531+IF(H531=1,$D$40*AI531)+$D$41*Z531  ) + $D$37*AL531  +  $D$38*AM531  +  $D$39*AD531 + IF(H531=$D$43,$D$42*AI531,0)","v":1.8922888242150705E-2},521,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},521,4.3830086730124662E-15,6.1686614715182088E-3,0,0,0,0,0,-3.0041977373240884E-2,-1.8922888242150705E-2,-4.2796204143868997E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,522,{"$f":"OFFSET(control!CV532,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($Q532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},{"$f":"IF(AND($H532-$D$96-1>=1,$H532<$D$101),OFFSET($R532,-$D$96,0)*PRODUCT(OFFSET($G532,-$D$96+1,0):$G532)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H532-$D$24-$D$25<=0,$H532>=$D$101),0,OFFSET(Q532,-$D$25-$D$25,0)*PRODUCT(OFFSET(G532,-$D$25-$D$25+1,0):G532)*$E$4)","v":0},{"$f":"IF(OR(H532-$D$24<=0,$H532>=$D$101),0,OFFSET(P532,-$D$24,0)*PRODUCT(OFFSET(F532,-$D$24,0):OFFSET(F532,-1,0)))","v":0},4.1526827127583308E-6,9.4544755570263404E-3,4.538148267372517E-3,9.4985157179506261E-16,9.4985157179506261E-16,9.4544755570253897E-3,9.4544755570263404E-3,6.9685640490119161E-6,0,0,0,0,6.9685640490119161E-6,{"$f":"OFFSET(control!FE532,0,$D$1-1)*AG532*AX532+$D$104*AE532+$D$104*(AD532-AE532)","v":2.2560139929090717E-14},{"$f":"OFFSET(control!IQ532,0,$D$1-1)*AG532","v":3.6243565227941637E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ532,0,$D$1-1)*AH532,$D$30*AH532)","v":0.25016542323889179},1.0279286624601282E-2,{"$f":"OFFSET(control!KN532,0,$D$1-1)*AG532","v":2.6424717499867192E-16},{"$f":"IF($D$2=0,control!KN532*AH532,(3.25+0.81*$D$30)/mult/55.65*AH532)","v":1.9017550847953161E-3},2.4055703753869504,254.43716951727035,{"$f":"VLOOKUP(AW532,control!$FN$10:$FO$310,2,TRUE)","v":0.80857142857142628},{"$f":"OFFSET(control!$HI532,0,$D$1)","v":0.193201875432745},{"$f":"OFFSET(control!$DX532,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW532,control!$EG$11:$EH$291,2,TRUE),0)","v":1475.093943645219},-3.0019850788668093E-2,13.946239634511313,{"$f":"IF($D$2=0,  OFFSET(control!KD532,0,$D$1)*AI532,   $D$35*AG532+$D$36*AH532+IF(H532=1,$D$40*AI532)+$D$41*Z532  ) + $D$37*AL532  +  $D$38*AM532  +  $D$39*AD532 + IF(H532=$D$43,$D$42*AI532,0)","v":1.8908951114052681E-2},522,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},522,4.3586613443254816E-15,6.1675719747607697E-3,0,0,0,0,0,-3.0019850788672451E-2,-1.8908951114052681E-2,-4.2761229927959998E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,525,{"$f":"OFFSET(control!CV535,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($Q535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},{"$f":"IF(AND($H535-$D$96-1>=1,$H535<$D$101),OFFSET($R535,-$D$96,0)*PRODUCT(OFFSET($G535,-$D$96+1,0):$G535)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H535-$D$24-$D$25<=0,$H535>=$D$101),0,OFFSET(Q535,-$D$25-$D$25,0)*PRODUCT(OFFSET(G535,-$D$25-$D$25+1,0):G535)*$E$4)","v":0},{"$f":"IF(OR(H535-$D$24<=0,$H535>=$D$101),0,OFFSET(P535,-$D$24,0)*PRODUCT(OFFSET(F535,-$D$24,0):OFFSET(F535,-1,0)))","v":0},4.1435138395923735E-6,9.4336006447758337E-3,4.528128309492274E-3,9.4775435676789061E-16,9.4775435676789061E-16,9.4336006447748866E-3,9.4336006447758337E-3,6.9531778795570848E-6,0,0,0,0,6.9531778795570848E-6,{"$f":"OFFSET(control!FE535,0,$D$1-1)*AG535*AX535+$D$104*AE535+$D$104*(AD535-AE535)","v":2.2179087355646154E-14},{"$f":"OFFSET(control!IQ535,0,$D$1-1)*AG535","v":3.6069955712100233E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ535,0,$D$1-1)*AH535,$D$30*AH535)","v":0.24961307306074351},1.0274150155744007E-2,{"$f":"OFFSET(control!KN535,0,$D$1-1)*AG535","v":2.6304597041487821E-16},{"$f":"IF($D$2=0,control!KN535*AH535,(3.25+0.81*$D$30)/mult/55.65*AH535)","v":1.8975561241784526E-3},2.428559822905505,257.43722799468884,{"$f":"VLOOKUP(AW535,control!$FN$10:$FO$310,2,TRUE)","v":0.80428571428571194},{"$f":"OFFSET(control!$HI535,0,$D$1)","v":0.19325995385990757},{"$f":"OFFSET(control!$DX535,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW535,control!$EG$11:$EH$291,2,TRUE),0)","v":1477.6193466804373},-2.9953568767290346E-2,13.93927082157782,{"$f":"IF($D$2=0,  OFFSET(control!KD535,0,$D$1)*AI535,   $D$35*AG535+$D$36*AH535+IF(H535=1,$D$40*AI535)+$D$41*Z535  ) + $D$37*AL535  +  $D$38*AM535  +  $D$39*AD535 + IF(H535=$D$43,$D$42*AI535,0)","v":1.8867201289551667E-2},525,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},525,4.2863293990070352E-15,6.1644900934464042E-3,0,0,0,0,0,-2.995356876729463E-2,-1.8867201289551667E-2,-4.2656279963395605E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,529,{"$f":"OFFSET(control!CV539,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($Q539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},{"$f":"IF(AND($H539-$D$96-1>=1,$H539<$D$101),OFFSET($R539,-$D$96,0)*PRODUCT(OFFSET($G539,-$D$96+1,0):$G539)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H539-$D$24-$D$25<=0,$H539>=$D$101),0,OFFSET(Q539,-$D$25-$D$25,0)*PRODUCT(OFFSET(G539,-$D$25-$D$25+1,0):G539)*$E$4)","v":0},{"$f":"IF(OR(H539-$D$24<=0,$H539>=$D$101),0,OFFSET(P539,-$D$24,0)*PRODUCT(OFFSET(F539,-$D$24,0):OFFSET(F539,-1,0)))","v":0},4.1313201588061139E-6,9.4058391072546349E-3,4.5148027714820996E-3,9.4496527133518664E-16,9.4496527133518664E-16,9.4058391072536895E-3,9.4058391072546349E-3,6.9327158189018412E-6,0,0,0,0,6.9327158189018412E-6,{"$f":"OFFSET(control!FE539,0,$D$1-1)*AG539*AX539+$D$104*AE539+$D$104*(AD539-AE539)","v":2.1679819671247746E-14},{"$f":"OFFSET(control!IQ539,0,$D$1-1)*AG539","v":3.5840599796598212E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ539,0,$D$1-1)*AH539,$D$30*AH539)","v":0.24887850277793264},1.0268033536578226E-2,{"$f":"OFFSET(control!KN539,0,$D$1-1)*AG539","v":2.6145857072900315E-16},{"$f":"IF($D$2=0,control!KN539*AH539,(3.25+0.81*$D$30)/mult/55.65*AH539)","v":1.8919719281197465E-3},2.459036326591356,261.43717449976037,{"$f":"VLOOKUP(AW539,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI539,0,$D$1)","v":0.19333761403335148},{"$f":"OFFSET(control!$DX539,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW539,control!$EG$11:$EH$291,2,TRUE),0)","v":1481.0982888672202},-2.9865420333353099E-2,13.930972207115222,{"$f":"IF($D$2=0,  OFFSET(control!KD539,0,$D$1)*AI539,   $D$35*AG539+$D$36*AH539+IF(H539=1,$D$40*AI539)+$D$41*Z539  ) + $D$37*AL539  +  $D$38*AM539  +  $D$39*AD539 + IF(H539=$D$43,$D$42*AI539,0)","v":1.881167821450927E-2},529,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},529,4.1915246079123576E-15,6.1608201219469352E-3,0,0,0,0,0,-2.9865420333357293E-2,-1.881167821450927E-2,-4.2516278425915432E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,532,{"$f":"OFFSET(control!CV542,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($Q542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},{"$f":"IF(AND($H542-$D$96-1>=1,$H542<$D$101),OFFSET($R542,-$D$96,0)*PRODUCT(OFFSET($G542,-$D$96+1,0):$G542)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H542-$D$24-$D$25<=0,$H542>=$D$101),0,OFFSET(Q542,-$D$25-$D$25,0)*PRODUCT(OFFSET(G542,-$D$25-$D$25+1,0):G542)*$E$4)","v":0},{"$f":"IF(OR(H542-$D$24<=0,$H542>=$D$101),0,OFFSET(P542,-$D$24,0)*PRODUCT(OFFSET(F542,-$D$24,0):OFFSET(F542,-1,0)))","v":0},4.1221984528718552E-6,9.3850715813541194E-3,4.5048343590498533E-3,9.4287884496495373E-16,9.4287884496495373E-16,9.3850715813531757E-3,9.3850715813541194E-3,6.9174088001781181E-6,0,0,0,0,6.9174088001781181E-6,{"$f":"OFFSET(control!FE542,0,$D$1-1)*AG542*AX542+$D$104*AE542+$D$104*(AD542-AE542)","v":2.1311874287999579E-14},{"$f":"OFFSET(control!IQ542,0,$D$1-1)*AG542","v":3.5670160343446067E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ542,0,$D$1-1)*AH542,$D$30*AH542)","v":0.24832899404260503},1.0264000910125666E-2,{"$f":"OFFSET(control!KN542,0,$D$1-1)*AG542","v":2.6027857578792065E-16},{"$f":"IF($D$2=0,control!KN542*AH542,(3.25+0.81*$D$30)/mult/55.65*AH542)","v":1.8877945681232344E-3},2.4817621373215433,264.43719459004063,{"$f":"VLOOKUP(AW542,control!$FN$10:$FO$310,2,TRUE)","v":0.79428571428571182},{"$f":"OFFSET(control!$HI542,0,$D$1)","v":0.19339602451478366},{"$f":"OFFSET(control!$DX542,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW542,control!$EG$11:$EH$291,2,TRUE),0)","v":1483.7927331779749},-2.9799479285113832E-2,13.925501012768368,{"$f":"IF($D$2=0,  OFFSET(control!KD542,0,$D$1)*AI542,   $D$35*AG542+$D$36*AH542+IF(H542=1,$D$40*AI542)+$D$41*Z542  ) + $D$37*AL542  +  $D$38*AM542  +  $D$39*AD542 + IF(H542=$D$43,$D$42*AI542,0)","v":1.8770143162708239E-2},532,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},532,4.1216317622579546E-15,6.1584005460753998E-3,0,0,0,0,0,-2.9799479285117954E-2,-1.8770143162708239E-2,-4.2411221901746669E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,534,{"$f":"OFFSET(control!CV544,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($Q544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},{"$f":"IF(AND($H544-$D$96-1>=1,$H544<$D$101),OFFSET($R544,-$D$96,0)*PRODUCT(OFFSET($G544,-$D$96+1,0):$G544)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H544-$D$24-$D$25<=0,$H544>=$D$101),0,OFFSET(Q544,-$D$25-$D$25,0)*PRODUCT(OFFSET(G544,-$D$25-$D$25+1,0):G544)*$E$4)","v":0},{"$f":"IF(OR(H544-$D$24<=0,$H544>=$D$101),0,OFFSET(P544,-$D$24,0)*PRODUCT(OFFSET(F544,-$D$24,0):OFFSET(F544,-1,0)))","v":0},4.1161285073165384E-6,9.371252044477656E-3,4.4982009813491503E-3,9.4149045395961292E-16,9.4149045395961292E-16,9.371252044476714E-3,9.371252044477656E-3,6.9072229017339698E-6,0,0,0,0,6.9072229017339698E-6,{"$f":"OFFSET(control!FE544,0,$D$1-1)*AG544*AX544+$D$104*AE544+$D$104*(AD544-AE544)","v":2.1069634278281323E-14},{"$f":"OFFSET(control!IQ544,0,$D$1-1)*AG544","v":3.5557278783142143E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ544,0,$D$1-1)*AH544,$D$30*AH544)","v":0.24796332909685387},1.0261579165426785E-2,{"$f":"OFFSET(control!KN544,0,$D$1-1)*AG544","v":2.5949689593515259E-16},{"$f":"IF($D$2=0,control!KN544*AH544,(3.25+0.81*$D$30)/mult/55.65*AH544)","v":1.8850147868052956E-3},2.4968502416461456,266.43718343605514,{"$f":"VLOOKUP(AW544,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI544,0,$D$1)","v":0.19343504300569681},{"$f":"OFFSET(control!$DX544,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW544,control!$EG$11:$EH$291,2,TRUE),0)","v":1485.6302324991925},-2.9755599491623722E-2,13.922215353645873,{"$f":"IF($D$2=0,  OFFSET(control!KD544,0,$D$1)*AI544,   $D$35*AG544+$D$36*AH544+IF(H544=1,$D$40*AI544)+$D$41*Z544  ) + $D$37*AL544  +  $D$38*AM544  +  $D$39*AD544 + IF(H544=$D$43,$D$42*AI544,0)","v":1.8742504088955312E-2},534,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},534,4.0756056127336515E-15,6.1569474992560708E-3,0,0,0,0,0,-2.9755599491627795E-2,-1.8742504088955312E-2,-4.234115608132296E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,538,{"$f":"OFFSET(control!CV548,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($Q548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},{"$f":"IF(AND($H548-$D$96-1>=1,$H548<$D$101),OFFSET($R548,-$D$96,0)*PRODUCT(OFFSET($G548,-$D$96+1,0):$G548)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H548-$D$24-$D$25<=0,$H548>=$D$101),0,OFFSET(Q548,-$D$25-$D$25,0)*PRODUCT(OFFSET(G548,-$D$25-$D$25+1,0):G548)*$E$4)","v":0},{"$f":"IF(OR(H548-$D$24<=0,$H548>=$D$101),0,OFFSET(P548,-$D$24,0)*PRODUCT(OFFSET(F548,-$D$24,0):OFFSET(F548,-1,0)))","v":0},4.1040154170659766E-6,9.3436739886483128E-3,4.4849635145510647E-3,9.3871980216422198E-16,9.3871980216422198E-16,9.3436739886473743E-3,9.3436739886483128E-3,6.8868960790332417E-6,0,0,0,0,6.8868960790332417E-6,{"$f":"OFFSET(control!FE548,0,$D$1-1)*AG548*AX548+$D$104*AE548+$D$104*(AD548-AE548)","v":2.0592393856603981E-14},{"$f":"OFFSET(control!IQ548,0,$D$1-1)*AG548","v":3.5333287662318813E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ548,0,$D$1-1)*AH548,$D$30*AH548)","v":0.24723361373960953},1.0257381514163985E-2,{"$f":"OFFSET(control!KN548,0,$D$1-1)*AG548","v":2.5794539460442695E-16},{"$f":"IF($D$2=0,control!KN548*AH548,(3.25+0.81*$D$30)/mult/55.65*AH548)","v":1.879467497842954E-3},2.5268771173698017,270.43719666053397,{"$f":"VLOOKUP(AW548,control!$FN$10:$FO$310,2,TRUE)","v":0.78571428571428314},{"$f":"OFFSET(control!$HI548,0,$D$1)","v":0.19351326625690279},{"$f":"OFFSET(control!$DX548,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW548,control!$EG$11:$EH$291,2,TRUE),0)","v":1489.4055894631533},-2.9668033648754456E-2,13.916520264814274,{"$f":"IF($D$2=0,  OFFSET(control!KD548,0,$D$1)*AI548,   $D$35*AG548+$D$36*AH548+IF(H548=1,$D$40*AI548)+$D$41*Z548  ) + $D$37*AL548  +  $D$38*AM548  +  $D$39*AD548 + IF(H548=$D$43,$D$42*AI548,0)","v":1.8687347977296626E-2},538,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},538,3.9849013952400151E-15,6.1544289084983911E-3,0,0,0,0,0,-2.9668033648758443E-2,-1.8687347977296626E-2,-4.2200952717552691E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,541,{"$f":"OFFSET(control!CV551,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($Q551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},{"$f":"IF(AND($H551-$D$96-1>=1,$H551<$D$101),OFFSET($R551,-$D$96,0)*PRODUCT(OFFSET($G551,-$D$96+1,0):$G551)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H551-$D$24-$D$25<=0,$H551>=$D$101),0,OFFSET(Q551,-$D$25-$D$25,0)*PRODUCT(OFFSET(G551,-$D$25-$D$25+1,0):G551)*$E$4)","v":0},{"$f":"IF(OR(H551-$D$24<=0,$H551>=$D$101),0,OFFSET(P551,-$D$24,0)*PRODUCT(OFFSET(F551,-$D$24,0):OFFSET(F551,-1,0)))","v":0},1.8647232539066239E-6,4.2454436430970329E-3,2.037812948686451E-3,9.3664716541353199E-16,9.3664716541353199E-16,4.2454436430960961E-3,4.2454436430970329E-3,3.1291683779757773E-6,0,0,0,0,3.1291683779757773E-6,{"$f":"OFFSET(control!FE551,0,$D$1-1)*AG551*AX551+$D$104*AE551+$D$104*(AD551-AE551)","v":2.0684751841902448E-14},{"$f":"OFFSET(control!IQ551,0,$D$1-1)*AG551","v":3.5166831428021942E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ551,0,$D$1-1)*AH551,$D$30*AH551)","v":0.11233443879632271},4.6350434165608216E-3,{"$f":"OFFSET(control!KN551,0,$D$1-1)*AG551","v":2.5679205596187285E-16},{"$f":"IF($D$2=0,control!KN551*AH551,(3.25+0.81*$D$30)/mult/55.65*AH551)","v":8.5396529789222558E-4},1.1123062344914982,261.99994476633248,{"$f":"VLOOKUP(AW551,control!$FN$10:$FO$310,2,TRUE)","v":0.79857142857142616},{"$f":"OFFSET(control!$HI551,0,$D$1)","v":0.19357209553073651},{"$f":"OFFSET(control!$DX551,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW551,control!$EG$11:$EH$291,2,TRUE),0)","v":1481.2380980147759},-1.3480132655559996E-2,6.2885128671299704,{"$f":"IF($D$2=0,  OFFSET(control!KD551,0,$D$1)*AI551,   $D$35*AG551+$D$36*AH551+IF(H551=1,$D$40*AI551)+$D$41*Z551  ) + $D$37*AL551  +  $D$38*AM551  +  $D$39*AD551 + IF(H551=$D$43,$D$42*AI551,0)","v":8.4908872861940658E-3},541,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},541,4.003990759570319E-15,2.7810260499364927E-3,0,0,0,0,0,-1.3480132655563999E-2,-8.4908872861940658E-3,-1.9189993891817567E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,542,{"$f":"OFFSET(control!CV552,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($Q552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},{"$f":"IF(AND($H552-$D$96-1>=1,$H552<$D$101),OFFSET($R552,-$D$96,0)*PRODUCT(OFFSET($G552,-$D$96+1,0):$G552)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H552-$D$24-$D$25<=0,$H552>=$D$101),0,OFFSET(Q552,-$D$25-$D$25,0)*PRODUCT(OFFSET(G552,-$D$25-$D$25+1,0):G552)*$E$4)","v":0},{"$f":"IF(OR(H552-$D$24<=0,$H552>=$D$101),0,OFFSET(P552,-$D$24,0)*PRODUCT(OFFSET(F552,-$D$24,0):OFFSET(F552,-1,0)))","v":0},1.8633498437525033E-6,4.2423167794211703E-3,2.0363120541220369E-3,9.3595730394207108E-16,9.3595730394207108E-16,4.2423167794202344E-3,4.2423167794211703E-3,3.1268636758625956E-6,0,0,0,0,3.1268636758625956E-6,{"$f":"OFFSET(control!FE552,0,$D$1-1)*AG552*AX552+$D$104*AE552+$D$104*(AD552-AE552)","v":2.0566964530180747E-14},{"$f":"OFFSET(control!IQ552,0,$D$1-1)*AG552","v":3.5111636540373718E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ552,0,$D$1-1)*AH552,$D$30*AH552)","v":0.11225170198345941},4.6344072705827039E-3,{"$f":"OFFSET(control!KN552,0,$D$1-1)*AG552","v":2.5640955428372262E-16},{"$f":"IF($D$2=0,control!KN552*AH552,(3.25+0.81*$D$30)/mult/55.65*AH552)","v":8.5333633345531263E-4},1.1157293129878434,262.99992622244304,{"$f":"VLOOKUP(AW552,control!$FN$10:$FO$310,2,TRUE)","v":0.79714285714285471},{"$f":"OFFSET(control!$HI552,0,$D$1)","v":0.19359173592261597},{"$f":"OFFSET(control!$DX552,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW552,control!$EG$11:$EH$291,2,TRUE),0)","v":1482.1264215505744},-1.3470204238016413E-2,6.2876497873674566,{"$f":"IF($D$2=0,  OFFSET(control!KD552,0,$D$1)*AI552,   $D$35*AG552+$D$36*AH552+IF(H552=1,$D$40*AI552)+$D$41*Z552  ) + $D$37*AL552  +  $D$38*AM552  +  $D$39*AD552 + IF(H552=$D$43,$D$42*AI552,0)","v":8.4846335588423406E-3},542,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},542,3.9815943660565609E-15,2.7806443623496222E-3,0,0,0,0,0,-1.3470204238020395E-2,-8.4846335588423406E-3,-1.9174193434509129E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,545,{"$f":"OFFSET(control!CV555,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($Q555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},{"$f":"IF(AND($H555-$D$96-1>=1,$H555<$D$101),OFFSET($R555,-$D$96,0)*PRODUCT(OFFSET($G555,-$D$96+1,0):$G555)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H555-$D$24-$D$25<=0,$H555>=$D$101),0,OFFSET(Q555,-$D$25-$D$25,0)*PRODUCT(OFFSET(G555,-$D$25-$D$25+1,0):G555)*$E$4)","v":0},{"$f":"IF(OR(H555-$D$24<=0,$H555>=$D$101),0,OFFSET(P555,-$D$24,0)*PRODUCT(OFFSET(F555,-$D$24,0):OFFSET(F555,-1,0)))","v":0},1.8592356795933477E-6,4.2329499996378696E-3,2.0318159998260529E-3,9.3389076662097223E-16,9.3389076662097223E-16,4.2329499996369355E-3,4.2329499996378696E-3,3.1199597493080169E-6,0,0,0,0,3.1199597493080169E-6,{"$f":"OFFSET(control!FE555,0,$D$1-1)*AG555*AX555+$D$104*AE555+$D$104*(AD555-AE555)","v":2.0180707088661119E-14},{"$f":"OFFSET(control!IQ555,0,$D$1-1)*AG555","v":3.4946917548015958E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ555,0,$D$1-1)*AH555,$D$30*AH555)","v":0.11200385699039332},4.6354856615754584E-3,{"$f":"OFFSET(control!KN555,0,$D$1-1)*AG555","v":2.5526784376827692E-16},{"$f":"IF($D$2=0,control!KN555*AH555,(3.25+0.81*$D$30)/mult/55.65*AH555)","v":8.5145221825784836E-4},1.1259646999037483,266.00007089531573,{"$f":"VLOOKUP(AW555,control!$FN$10:$FO$310,2,TRUE)","v":0.79142857142856893},{"$f":"OFFSET(control!$HI555,0,$D$1)","v":0.19365074850462088},{"$f":"OFFSET(control!$DX555,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW555,control!$EG$11:$EH$291,2,TRUE),0)","v":1485.7517513178091},-1.3440462838848533E-2,6.2891128752026839,{"$f":"IF($D$2=0,  OFFSET(control!KD555,0,$D$1)*AI555,   $D$35*AG555+$D$36*AH555+IF(H555=1,$D$40*AI555)+$D$41*Z555  ) + $D$37*AL555  +  $D$38*AM555  +  $D$39*AD555 + IF(H555=$D$43,$D$42*AI555,0)","v":8.4658999992757392E-3},545,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},545,3.908009033071734E-15,2.7812913969452748E-3,0,0,0,0,0,-1.3440462838852441E-2,-8.4658999992757392E-3,-1.9125071441178997E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,549,{"$f":"OFFSET(control!CV559,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($Q559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},{"$f":"IF(AND($H559-$D$96-1>=1,$H559<$D$101),OFFSET($R559,-$D$96,0)*PRODUCT(OFFSET($G559,-$D$96+1,0):$G559)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H559-$D$24-$D$25<=0,$H559>=$D$101),0,OFFSET(Q559,-$D$25-$D$25,0)*PRODUCT(OFFSET(G559,-$D$25-$D$25+1,0):G559)*$E$4)","v":0},{"$f":"IF(OR(H559-$D$24<=0,$H559>=$D$101),0,OFFSET(P559,-$D$24,0)*PRODUCT(OFFSET(F559,-$D$24,0):OFFSET(F559,-1,0)))","v":0},1.853764254310112E-6,4.2204931229197122E-3,2.0258366990013373E-3,9.3114247945740601E-16,9.3114247945740601E-16,4.2204931229187807E-3,4.2204931229197122E-3,3.1107782201235043E-6,0,0,0,0,3.1107782201235043E-6,{"$f":"OFFSET(control!FE559,0,$D$1-1)*AG559*AX559+$D$104*AE559+$D$104*(AD559-AE559)","v":1.9758837467380271E-14},{"$f":"OFFSET(control!IQ559,0,$D$1-1)*AG559","v":3.472929646246864E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ559,0,$D$1-1)*AH559,$D$30*AH559)","v":0.11167424803243094},4.6306308013711632E-3,{"$f":"OFFSET(control!KN559,0,$D$1-1)*AG559","v":2.5375897988315396E-16},{"$f":"IF($D$2=0,control!KN559*AH559,(3.25+0.81*$D$30)/mult/55.65*AH559)","v":8.4894653420413942E-4},1.1395331431883973,269.99996607308242,{"$f":"VLOOKUP(AW559,control!$FN$10:$FO$310,2,TRUE)","v":0.78714285714285459},{"$f":"OFFSET(control!$HI559,0,$D$1)","v":0.19372964392901759},{"$f":"OFFSET(control!$DX559,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW559,control!$EG$11:$EH$291,2,TRUE),0)","v":1488.5763219685},-1.3400909763893092E-2,6.2825261298091739,{"$f":"IF($D$2=0,  OFFSET(control!KD559,0,$D$1)*AI559,   $D$35*AG559+$D$36*AH559+IF(H559=1,$D$40*AI559)+$D$41*Z559  ) + $D$37*AL559  +  $D$38*AM559  +  $D$39*AD559 + IF(H559=$D$43,$D$42*AI559,0)","v":8.4409862458394245E-3},549,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},549,3.8278725470069118E-15,2.7783784808226978E-3,0,0,0,0,0,-1.340090976389692E-2,-8.4409862458394245E-3,-1.9063517528909821E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,551,{"$f":"OFFSET(control!CV561,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($Q561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},{"$f":"IF(AND($H561-$D$96-1>=1,$H561<$D$101),OFFSET($R561,-$D$96,0)*PRODUCT(OFFSET($G561,-$D$96+1,0):$G561)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H561-$D$24-$D$25<=0,$H561>=$D$101),0,OFFSET(Q561,-$D$25-$D$25,0)*PRODUCT(OFFSET(G561,-$D$25-$D$25+1,0):G561)*$E$4)","v":0},{"$f":"IF(OR(H561-$D$24<=0,$H561>=$D$101),0,OFFSET(P561,-$D$24,0)*PRODUCT(OFFSET(F561,-$D$24,0):OFFSET(F561,-1,0)))","v":0},1.8510345826980587E-6,4.2142784382640372E-3,2.0228536503666132E-3,9.2977137027400144E-16,9.2977137027400144E-16,4.2142784382631074E-3,4.2142784382640372E-3,3.1061975929056948E-6,0,0,0,0,3.1061975929056948E-6,{"$f":"OFFSET(control!FE561,0,$D$1-1)*AG561*AX561+$D$104*AE561+$D$104*(AD561-AE561)","v":1.949755299883585E-14},{"$f":"OFFSET(control!IQ561,0,$D$1-1)*AG561","v":3.4621337361552731E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ561,0,$D$1-1)*AH561,$D$30*AH561)","v":0.11150980747644182},4.6327611063168702E-3,{"$f":"OFFSET(control!KN561,0,$D$1-1)*AG561","v":2.5301024820126391E-16},{"$f":"IF($D$2=0,control!KN561*AH561,(3.25+0.81*$D$30)/mult/55.65*AH561)","v":8.4769645871628815E-4},1.1462837352078927,272.00006283215168,{"$f":"VLOOKUP(AW561,control!$FN$10:$FO$310,2,TRUE)","v":0.78285714285714025},{"$f":"OFFSET(control!$HI561,0,$D$1)","v":0.19376918187302494},{"$f":"OFFSET(control!$DX561,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW561,control!$EG$11:$EH$291,2,TRUE),0)","v":1491.4573100235875},-1.3381176897174434E-2,6.2854163832236862,{"$f":"IF($D$2=0,  OFFSET(control!KD561,0,$D$1)*AI561,   $D$35*AG561+$D$36*AH561+IF(H561=1,$D$40*AI561)+$D$41*Z561  ) + $D$37*AL561  +  $D$38*AM561  +  $D$39*AD561 + IF(H561=$D$43,$D$42*AI561,0)","v":8.4285568765280743E-3},551,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},551,3.778024893110367E-15,2.779656663790122E-3,0,0,0,0,0,-1.3381176897178212E-2,-8.4285568765280743E-3,-1.9030077109912384E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,554,{"$f":"OFFSET(control!CV564,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($Q564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},{"$f":"IF(AND($H564-$D$96-1>=1,$H564<$D$101),OFFSET($R564,-$D$96,0)*PRODUCT(OFFSET($G564,-$D$96+1,0):$G564)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H564-$D$24-$D$25<=0,$H564>=$D$101),0,OFFSET(Q564,-$D$25-$D$25,0)*PRODUCT(OFFSET(G564,-$D$25-$D$25+1,0):G564)*$E$4)","v":0},{"$f":"IF(OR(H564-$D$24<=0,$H564>=$D$101),0,OFFSET(P564,-$D$24,0)*PRODUCT(OFFSET(F564,-$D$24,0):OFFSET(F564,-1,0)))","v":0},1.8469476098931249E-6,4.2049735654482645E-3,2.0183873114150426E-3,9.2771849112164276E-16,9.2771849112164276E-16,4.2049735654473364E-3,4.2049735654482645E-3,3.0993392958165999E-6,0,0,0,0,3.0993392958165999E-6,{"$f":"OFFSET(control!FE564,0,$D$1-1)*AG564*AX564+$D$104*AE564+$D$104*(AD564-AE564)","v":1.9163659081185839E-14},{"$f":"OFFSET(control!IQ564,0,$D$1-1)*AG564","v":3.4460453667169593E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ564,0,$D$1-1)*AH564,$D$30*AH564)","v":0.11126360054173652},4.6317319595515416E-3,{"$f":"OFFSET(control!KN564,0,$D$1-1)*AG564","v":2.5189421409506109E-16},{"$f":"IF($D$2=0,control!KN564*AH564,(3.25+0.81*$D$30)/mult/55.65*AH564)","v":8.458247960223572E-4},1.1563677304983471,275.00006409118231,{"$f":"VLOOKUP(AW564,control!$FN$10:$FO$310,2,TRUE)","v":0.77857142857142592},{"$f":"OFFSET(control!$HI564,0,$D$1)","v":0.1938286008204381},{"$f":"OFFSET(control!$DX564,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW564,control!$EG$11:$EH$291,2,TRUE),0)","v":1494.425591223046},-1.3351632065009838E-2,6.284020106622302,{"$f":"IF($D$2=0,  OFFSET(control!KD564,0,$D$1)*AI564,   $D$35*AG564+$D$36*AH564+IF(H564=1,$D$40*AI564)+$D$41*Z564  ) + $D$37*AL564  +  $D$38*AM564  +  $D$39*AD564 + IF(H564=$D$43,$D$42*AI564,0)","v":8.4099471308965289E-3},554,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},554,3.7144652263061334E-15,2.7790391757309247E-3,0,0,0,0,0,-1.3351632065013552E-2,-8.4099471308965289E-3,-1.8982540020175444E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,558,{"$f":"OFFSET(control!CV568,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($Q568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},{"$f":"IF(AND($H568-$D$96-1>=1,$H568<$D$101),OFFSET($R568,-$D$96,0)*PRODUCT(OFFSET($G568,-$D$96+1,0):$G568)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H568-$D$24-$D$25<=0,$H568>=$D$101),0,OFFSET(Q568,-$D$25-$D$25,0)*PRODUCT(OFFSET(G568,-$D$25-$D$25+1,0):G568)*$E$4)","v":0},{"$f":"IF(OR(H568-$D$24<=0,$H568>=$D$101),0,OFFSET(P568,-$D$24,0)*PRODUCT(OFFSET(F568,-$D$24,0):OFFSET(F568,-1,0)))","v":0},1.8415123463810816E-6,4.1925990187816637E-3,2.0124475290150749E-3,9.2498836795126607E-16,9.2498836795126607E-16,4.1925990187807391E-3,4.1925990187816637E-3,3.0902184492403312E-6,0,0,0,0,3.0902184492403312E-6,{"$f":"OFFSET(control!FE568,0,$D$1-1)*AG568*AX568+$D$104*AE568+$D$104*(AD568-AE568)","v":1.8760895318882238E-14},{"$f":"OFFSET(control!IQ568,0,$D$1-1)*AG568","v":3.424789398839542E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ568,0,$D$1-1)*AH568,$D$30*AH568)","v":0.11093617003693836},4.6275442110926511E-3,{"$f":"OFFSET(control!KN568,0,$D$1-1)*AG568","v":2.5041923879676291E-16},{"$f":"IF($D$2=0,control!KN568*AH568,(3.25+0.81*$D$30)/mult/55.65*AH568)","v":8.4333567254815764E-4},1.1697351262401585,278.9999698897787,{"$f":"VLOOKUP(AW568,control!$FN$10:$FO$310,2,TRUE)","v":0.77428571428571158},{"$f":"OFFSET(control!$HI568,0,$D$1)","v":0.19390803382003169},{"$f":"OFFSET(control!$DX568,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW568,control!$EG$11:$EH$291,2,TRUE),0)","v":1497.4812580742441},-1.3312340404434101E-2,6.2783384532460076,{"$f":"IF($D$2=0,  OFFSET(control!KD568,0,$D$1)*AI568,   $D$35*AG568+$D$36*AH568+IF(H568=1,$D$40*AI568)+$D$41*Z568  ) + $D$37*AL568  +  $D$38*AM568  +  $D$39*AD568 + IF(H568=$D$43,$D$42*AI568,0)","v":8.3851980375633274E-3},558,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},558,3.6378883239878914E-15,2.7765265266555907E-3,0,0,0,0,0,-1.3312340404437739E-2,-8.3851980375633274E-3,-1.8921011915341839E-2,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,561,{"$f":"OFFSET(control!CV571,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($Q571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},{"$f":"IF(AND($H571-$D$96-1>=1,$H571<$D$101),OFFSET($R571,-$D$96,0)*PRODUCT(OFFSET($G571,-$D$96+1,0):$G571)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H571-$D$24-$D$25<=0,$H571>=$D$101),0,OFFSET(Q571,-$D$25-$D$25,0)*PRODUCT(OFFSET(G571,-$D$25-$D$25+1,0):G571)*$E$4)","v":0},{"$f":"IF(OR(H571-$D$24<=0,$H571>=$D$101),0,OFFSET(P571,-$D$24,0)*PRODUCT(OFFSET(F571,-$D$24,0):OFFSET(F571,-1,0)))","v":0},3.1749554220612315E-19,7.2284690425066563E-16,2.2404787140143531E-16,9.2294604937978578E-16,9.2294604937978578E-16,-2.0009914512912015E-16,7.2284690425066563E-16,5.3278523166293042E-19,0,0,0,0,5.3278523166293042E-19,{"$f":"OFFSET(control!FE571,0,$D$1-1)*AG571*AX571+$D$104*AE571+$D$104*(AD571-AE571)","v":2.3945751853299879E-14},{"$f":"OFFSET(control!IQ571,0,$D$1-1)*AG571","v":3.4089923797677818E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ571,0,$D$1-1)*AH571,$D$30*AH571)","v":-5.2946233801165197E-15},7.5655634535053584E-16,{"$f":"OFFSET(control!KN571,0,$D$1-1)*AG571","v":2.4932271477765958E-16},{"$f":"IF($D$2=0,control!KN571*AH571,(3.25+0.81*$D$30)/mult/55.65*AH571)","v":-4.0249674814562354E-17},2.7807417707237181E-13,0,{"$f":"VLOOKUP(AW571,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI571,0,$D$1)","v":0.19396776323464349},{"$f":"OFFSET(control!$DX571,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW571,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0024707688885},1.6657016191870579E-16,1.0264443900235874E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD571,0,$D$1)*AI571,   $D$35*AG571+$D$36*AH571+IF(H571=1,$D$40*AI571)+$D$41*Z571  ) + $D$37*AL571  +  $D$38*AM571  +  $D$39*AD571 + IF(H571=$D$43,$D$42*AI571,0)","v":1.4456938085013313E-15},561,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},561,4.644703925956396E-15,4.5393380721032147E-16,0,0,0,0,0,-4.47813376403769E-15,-1.4456938085013313E-15,-8.251898393723041E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,562,{"$f":"OFFSET(control!CV572,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($Q572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},{"$f":"IF(AND($H572-$D$96-1>=1,$H572<$D$101),OFFSET($R572,-$D$96,0)*PRODUCT(OFFSET($G572,-$D$96+1,0):$G572)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H572-$D$24-$D$25<=0,$H572>=$D$101),0,OFFSET(Q572,-$D$25-$D$25,0)*PRODUCT(OFFSET(G572,-$D$25-$D$25+1,0):G572)*$E$4)","v":0},{"$f":"IF(OR(H572-$D$24<=0,$H572>=$D$101),0,OFFSET(P572,-$D$24,0)*PRODUCT(OFFSET(F572,-$D$24,0):OFFSET(F572,-1,0)))","v":0},3.1726169967713635E-19,7.2231451142717675E-16,2.2388285516058174E-16,9.2226627908504182E-16,9.2226627908504182E-16,-1.9995176765786507E-16,7.2231451142717675E-16,5.3239282348887564E-19,0,0,0,0,5.3239282348887564E-19,{"$f":"OFFSET(control!FE572,0,$D$1-1)*AG572*AX572+$D$104*AE572+$D$104*(AD572-AE572)","v":2.3851733551477574E-14},{"$f":"OFFSET(control!IQ572,0,$D$1-1)*AG572","v":3.4037540998131075E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ572,0,$D$1-1)*AH572,$D$30*AH572)","v":-5.29072377222711E-15},7.5600365641451733E-16,{"$f":"OFFSET(control!KN572,0,$D$1-1)*AG572","v":2.4895904138418448E-16},{"$f":"IF($D$2=0,control!KN572*AH572,(3.25+0.81*$D$30)/mult/55.65*AH572)","v":-4.0220030033775398E-17},2.7859168376709489E-13,0,{"$f":"VLOOKUP(AW572,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI572,0,$D$1)","v":0.19398770232893431},{"$f":"OFFSET(control!$DX572,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW572,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0109826054295},1.5619869116067924E-16,1.025694539121866E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD572,0,$D$1)*AI572,   $D$35*AG572+$D$36*AH572+IF(H572=1,$D$40*AI572)+$D$41*Z572  ) + $D$37*AL572  +  $D$38*AM572  +  $D$39*AD572 + IF(H572=$D$43,$D$42*AI572,0)","v":1.4446290228543535E-15},562,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},562,4.6269429882130869E-15,4.5360219384871038E-16,0,0,0,0,0,-4.4707442970524076E-15,-1.4446290228543535E-15,-8.3482813784496408E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,564,{"$f":"OFFSET(control!CV574,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($Q574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},{"$f":"IF(AND($H574-$D$96-1>=1,$H574<$D$101),OFFSET($R574,-$D$96,0)*PRODUCT(OFFSET($G574,-$D$96+1,0):$G574)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H574-$D$24-$D$25<=0,$H574>=$D$101),0,OFFSET(Q574,-$D$25-$D$25,0)*PRODUCT(OFFSET(G574,-$D$25-$D$25+1,0):G574)*$E$4)","v":0},{"$f":"IF(OR(H574-$D$24<=0,$H574>=$D$101),0,OFFSET(P574,-$D$24,0)*PRODUCT(OFFSET(F574,-$D$24,0):OFFSET(F574,-1,0)))","v":0},3.1679453118298346E-19,7.2125090184886461E-16,2.235531872037547E-16,9.209082401246297E-16,9.209082401246297E-16,-1.9965733827576508E-16,7.2125090184886461E-16,5.3160887397998015E-19,0,0,0,0,5.3160887397998015E-19,{"$f":"OFFSET(control!FE574,0,$D$1-1)*AG574*AX574+$D$104*AE574+$D$104*(AD574-AE574)","v":2.3664755608098934E-14},{"$f":"OFFSET(control!IQ574,0,$D$1-1)*AG574","v":3.3933183857413361E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ574,0,$D$1-1)*AH574,$D$30*AH574)","v":-5.2829331707767443E-15},7.548993302917549E-16,{"$f":"OFFSET(control!KN574,0,$D$1-1)*AG574","v":2.4823443036721148E-16},{"$f":"IF($D$2=0,control!KN574*AH574,(3.25+0.81*$D$30)/mult/55.65*AH574)","v":-4.0160805958241592E-17},2.7962395875324279E-13,0,{"$f":"VLOOKUP(AW574,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI574,0,$D$1)","v":0.1940276242625204},{"$f":"OFFSET(control!$DX574,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW574,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0277069117992},1.3559071127379714E-16,1.0241962642605104E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD574,0,$D$1)*AI574,   $D$35*AG574+$D$36*AH574+IF(H574=1,$D$40*AI574)+$D$41*Z574  ) + $D$37*AL574  +  $D$38*AM574  +  $D$39*AD574 + IF(H574=$D$43,$D$42*AI574,0)","v":1.4425018036977292E-15},564,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},564,4.5916163093925922E-15,4.5293959817505292E-16,0,0,0,0,0,-4.4560255981187955E-15,-1.4425018036977292E-15,-8.5397149424887946E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,567,{"$f":"OFFSET(control!CV577,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($Q577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},{"$f":"IF(AND($H577-$D$96-1>=1,$H577<$D$101),OFFSET($R577,-$D$96,0)*PRODUCT(OFFSET($G577,-$D$96+1,0):$G577)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H577-$D$24-$D$25<=0,$H577>=$D$101),0,OFFSET(Q577,-$D$25-$D$25,0)*PRODUCT(OFFSET(G577,-$D$25-$D$25+1,0):G577)*$E$4)","v":0},{"$f":"IF(OR(H577-$D$24<=0,$H577>=$D$101),0,OFFSET(P577,-$D$24,0)*PRODUCT(OFFSET(F577,-$D$24,0):OFFSET(F577,-1,0)))","v":0},3.1609506794993608E-19,7.1965842332418277E-16,2.2305959523897022E-16,9.1887493022949934E-16,9.1887493022949934E-16,-1.9921650690531656E-16,7.1965842332418277E-16,5.304351136239269E-19,0,0,0,0,5.304351136239269E-19,{"$f":"OFFSET(control!FE577,0,$D$1-1)*AG577*AX577+$D$104*AE577+$D$104*(AD577-AE577)","v":2.3386917291972272E-14},{"$f":"OFFSET(control!IQ577,0,$D$1-1)*AG577","v":3.3777663225671137E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ577,0,$D$1-1)*AH577,$D$30*AH577)","v":-5.2712687727146766E-15},7.5324547699973704E-16,{"$f":"OFFSET(control!KN577,0,$D$1-1)*AG577","v":2.4715431307540372E-16},{"$f":"IF($D$2=0,control!KN577*AH577,(3.25+0.81*$D$30)/mult/55.65*AH577)","v":-4.0072133318999874E-17},2.8116554117398691E-13,0,{"$f":"VLOOKUP(AW577,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI577,0,$D$1)","v":0.19408761605868713},{"$f":"OFFSET(control!$DX577,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW577,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0520622655845},1.0501379303567601E-16,1.0219524281683048E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD577,0,$D$1)*AI577,   $D$35*AG577+$D$36*AH577+IF(H577=1,$D$40*AI577)+$D$41*Z577  ) + $D$37*AL577  +  $D$38*AM577  +  $D$39*AD577 + IF(H577=$D$43,$D$42*AI577,0)","v":1.4393168466483655E-15},567,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},567,4.5391110241605853E-15,4.5194728619984222E-16,0,0,0,0,0,-4.4340972311249091E-15,-1.4393168466483655E-15,-8.8235576741284741E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,571,{"$f":"OFFSET(control!CV581,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($Q581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},{"$f":"IF(AND($H581-$D$96-1>=1,$H581<$D$101),OFFSET($R581,-$D$96,0)*PRODUCT(OFFSET($G581,-$D$96+1,0):$G581)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H581-$D$24-$D$25<=0,$H581>=$D$101),0,OFFSET(Q581,-$D$25-$D$25,0)*PRODUCT(OFFSET(G581,-$D$25-$D$25+1,0):G581)*$E$4)","v":0},{"$f":"IF(OR(H581-$D$24<=0,$H581>=$D$101),0,OFFSET(P581,-$D$24,0)*PRODUCT(OFFSET(F581,-$D$24,0):OFFSET(F581,-1,0)))","v":0},3.1516485207377248E-19,7.1754058676591978E-16,2.2240316748080351E-16,9.1617083220654759E-16,9.1617083220654759E-16,-1.9863024544062781E-16,7.1754058676591978E-16,5.2887413019204217E-19,0,0,0,0,5.2887413019204217E-19,{"$f":"OFFSET(control!FE581,0,$D$1-1)*AG581*AX581+$D$104*AE581+$D$104*(AD581-AE581)","v":2.3021322700715457E-14},{"$f":"OFFSET(control!IQ581,0,$D$1-1)*AG581","v":3.3572180298284434E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ581,0,$D$1-1)*AH581,$D$30*AH581)","v":-5.2557562943590118E-15},7.510452769610952E-16,{"$f":"OFFSET(control!KN581,0,$D$1-1)*AG581","v":2.4572673662640892E-16},{"$f":"IF($D$2=0,control!KN581*AH581,(3.25+0.81*$D$30)/mult/55.65*AH581)","v":-3.9954207611247323E-17},2.8320827950609701E-13,0,{"$f":"VLOOKUP(AW581,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI581,0,$D$1)","v":0.1941678071041511},{"$f":"OFFSET(control!$DX581,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW581,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.0832184557398},6.4863456015349776E-17,1.0189673458271674E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD581,0,$D$1)*AI581,   $D$35*AG581+$D$36*AH581+IF(H581=1,$D$40*AI581)+$D$41*Z581  ) + $D$37*AL581  +  $D$38*AM581  +  $D$39*AD581 + IF(H581=$D$43,$D$42*AI581,0)","v":1.4350811735318396E-15},571,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},571,4.4699997454349334E-15,4.5062716617665714E-16,0,0,0,0,0,-4.4051362894195833E-15,-1.4350811735318396E-15,-9.1959055133983185E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,574,{"$f":"OFFSET(control!CV584,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($Q584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},{"$f":"IF(AND($H584-$D$96-1>=1,$H584<$D$101),OFFSET($R584,-$D$96,0)*PRODUCT(OFFSET($G584,-$D$96+1,0):$G584)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H584-$D$24-$D$25<=0,$H584>=$D$101),0,OFFSET(Q584,-$D$25-$D$25,0)*PRODUCT(OFFSET(G584,-$D$25-$D$25+1,0):G584)*$E$4)","v":0},{"$f":"IF(OR(H584-$D$24<=0,$H584>=$D$101),0,OFFSET(P584,-$D$24,0)*PRODUCT(OFFSET(F584,-$D$24,0):OFFSET(F584,-1,0)))","v":0},3.1446898707398469E-19,7.1595630039333677E-16,2.219121146902607E-16,9.141479822225977E-16,9.141479822225977E-16,-1.9819168182926092E-16,7.1595630039333677E-16,5.2770640798551816E-19,0,0,0,0,5.2770640798551816E-19,{"$f":"OFFSET(control!FE584,0,$D$1-1)*AG584*AX584+$D$104*AE584+$D$104*(AD584-AE584)","v":2.2750727603397506E-14},{"$f":"OFFSET(control!IQ584,0,$D$1-1)*AG584","v":3.3419462543333723E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ584,0,$D$1-1)*AH584,$D$30*AH584)","v":-5.244151901202244E-15},7.4939884378143199E-16,{"$f":"OFFSET(control!KN584,0,$D$1-1)*AG584","v":2.4466539652125513E-16},{"$f":"IF($D$2=0,control!KN584*AH584,(3.25+0.81*$D$30)/mult/55.65*AH584)","v":-3.9865991128705002E-17},2.8473084159383743E-13,0,{"$f":"VLOOKUP(AW584,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI584,0,$D$1)","v":0.19422810082091141},{"$f":"OFFSET(control!$DX584,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW584,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.1056353327392},3.5209461345994149E-17,1.0167335768405569E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD584,0,$D$1)*AI584,   $D$35*AG584+$D$36*AH584+IF(H584=1,$D$40*AI584)+$D$41*Z584  ) + $D$37*AL584  +  $D$38*AM584  +  $D$39*AD584 + IF(H584=$D$43,$D$42*AI584,0)","v":1.4319126007866735E-15},574,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},574,4.4188306147017829E-15,4.4963930626885917E-16,0,0,0,0,0,-4.3836211533557889E-15,-1.4319126007866735E-15,-9.4706383317182033E-16,0]
[null,null,null,null,null,{"$f":"1-I587","v":0.99821002455755536},0.99970225287497938,577,{"$f":"OFFSET(control!CV587,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H587,SUM($D$50:$D$51)=H587,SUM($D$50:$D$52)=H587,SUM($D$50:$D$53)=H587,AND(H587>SUM($D$50:$D$53),MOD(H587-SUM($D$50:$D$53),$D$54)=0)),H587<=$D$99),1,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99,MOD(H587-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H587<$D$55,0,IF(H587<$D$56,1,IF(H587<$D$57,2,IF(H587<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K587=1,IF(M587=1,$D$65*$E$2,IF(M587=2,$D$66*$E$2,IF(M587=3,$D$67*$E$2,IF(M587=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K587=0,0,(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(M587=1,$D$60,IF(M587=2,$D$61,IF(M587=3,$D$62,IF(M587=4,$D$63,0))))*O587","v":0},{"$f":"P587*N587","v":0},{"$f":"IF(M587=1,$D$77,IF(M587=2,$D$78,IF(M587=3,$D$79,$D$80)))*Q587","v":0},{"$f":"Q587-R587","v":0},{"$f":"IF($H587>=$D$100,0,IF(M587=1,(1-N587*$D$60),IF(M587=2,(1-N587*$D$61),IF(M587=3,(1-N587*$D$62),(1-N587*$D$63))))*(T586+AC587)*(1-$I587))","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($Q587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"IF(AND($H587-$D$96-1>=1,$H587<$D$101),OFFSET($R587,-$D$96,0)*PRODUCT(OFFSET($G587,-$D$96+1,0):$G587)*$E$6,0)","v":0},{"$f":"U587-V587","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H587-$D$96+$D$97<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$96+$D$97,0)*G587^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H587-$D$24-$D$25<=0,$H587>=$D$101),0,OFFSET(Q587,-$D$25-$D$25,0)*PRODUCT(OFFSET(G587,-$D$25-$D$25+1,0):G587)*$E$4)","v":0},{"$f":"IF(OR(H587-$D$24<=0,$H587>=$D$101),0,OFFSET(P587,-$D$24,0)*PRODUCT(OFFSET(F587,-$D$24,0):OFFSET(F587,-1,0)))","v":0},{"$f":"AD586*$E$1","v":3.1377465850217975E-19},{"$f":"IF($H587<$D$101,AD586*(1-$E$1)*(1-$J587)+Q587-U587,0)","v":7.1437551202958657E-16},{"$f":"IF($H587<$D$101,AE586*(1-$E$1)*(1-$J587)+R587-V587,0)","v":2.2142214611468579E-16},{"$f":"IF(OR($D$2=0,$H587>=$D$101), 0,AF586*(1-$E$1)*(1-$J587)+Q587-Z587)","v":9.1212959856950425E-16},{"$f":"IF($D$2=0,0,T587+AF587)","v":9.1212959856950425E-16},-1.9775408653991769E-16,{"$f":"T587+AD587","v":7.1437551202958657E-16},{"$f":"AI586-AI587-U587","v":5.2654126403922169E-19},{"$f":"IF($H587=$D$100,T586,0)","v":0},{"$f":"IF(H587<$D$48,T587,0)","v":0},{"$f":"IF(AND(H587>=$D$48,H587<=$D$99),MAX(O587,T587),0)","v":0},{"$f":"L587*MAX(O587,T587)","v":0},{"$f":"U587+AJ587","v":5.2654126403922169E-19},{"$f":"OFFSET(control!FE587,0,$D$1-1)*AG587*AX587+$D$104*AE587+$D$104*(AD587-AE587)","v":2.2483183653205333E-14},{"$f":"OFFSET(control!IQ587,0,$D$1-1)*AG587","v":3.3267928109154955E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ587,0,$D$1-1)*AH587,$D$30*AH587)","v":-5.2325731298462218E-15},7.4775560733502764E-16,{"$f":"OFFSET(control!KN587,0,$D$1-1)*AG587","v":2.4361198510935502E-16},{"$f":"IF($D$2=0,control!KN587*AH587,(3.25+0.81*$D$30)/mult/55.65*AH587)","v":-3.9777969422839716E-17},{"$f":"IF($H587<$D$101,(AV586*(1-$J587)*(1-$E$1)+AD587)-U587*$D$96,0)","v":2.8624529959115491E-13},{"$f":"IFERROR(ROUND(AV587,6)/AD587,0)","v":0},{"$f":"VLOOKUP(AW587,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI587,0,$D$1)","v":0.19428852259202856},{"$f":"OFFSET(control!$DX587,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW587,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.127269036464},{"$f":"IF($D$2=0,0,AP587*AY587-AQ587*$D$31-AR587*$D$32)","v":5.9440943548155209E-18},{"$f":"AZ587*(T587+AD587)","v":1.0145041449651024E-12},{"$f":"IF($D$2=0,  OFFSET(control!KD587,0,$D$1)*AI587,   $D$35*AG587+$D$36*AH587+IF(H587=1,$D$40*AI587)+$D$41*Z587  ) + $D$37*AL587  +  $D$38*AM587  +  $D$39*AD587 + IF(H587=$D$43,$D$42*AI587,0)","v":1.4287510240591731E-15},577,{"$f":"IFERROR((I587*T587+J587*AD587)/AI587,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH586*SQRT((1-BG587*(BG587-BF587)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG587*BH587*D$108","v":{"$error":"#REF!"}},{"$f":"BJ586-$D$106/365+BI586","v":{"$error":"#REF!"}},{"$f":"H587*P587","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},577,4.3682245351465118E-15,4.4865336440101652E-16,{"$f":"AI587*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V587*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M587,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W587*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$69,$D$70,$D$71,$D$72)*-O587,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M587,4),$D$73,$D$74,$D$75,$D$76)*-P587,0)","v":0},{"$f":"-AQ587*$D$31-AR587*$D$32","v":-4.3622804407916963E-15},{"$f":"-BC587","v":-1.4287510240591731E-15},-9.7415356530334129E-16,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,580,{"$f":"OFFSET(control!CV590,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($Q590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},{"$f":"IF(AND($H590-$D$96-1>=1,$H590<$D$101),OFFSET($R590,-$D$96,0)*PRODUCT(OFFSET($G590,-$D$96+1,0):$G590)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H590-$D$24-$D$25<=0,$H590>=$D$101),0,OFFSET(Q590,-$D$25-$D$25,0)*PRODUCT(OFFSET(G590,-$D$25-$D$25+1,0):G590)*$E$4)","v":0},{"$f":"IF(OR(H590-$D$24<=0,$H590>=$D$101),0,OFFSET(P590,-$D$24,0)*PRODUCT(OFFSET(F590,-$D$24,0):OFFSET(F590,-1,0)))","v":0},3.1308186296601715E-19,7.1279821395127627E-16,2.2093325936019755E-16,9.1011567138587742E-16,9.1011567138587742E-16,-1.9731745743460115E-16,7.1279821395127627E-16,5.2537869266053527E-19,0,0,0,0,5.2537869266053527E-19,{"$f":"OFFSET(control!FE590,0,$D$1-1)*AG590*AX590+$D$104*AE590+$D$104*(AD590-AE590)","v":2.2218659359021059E-14},{"$f":"OFFSET(control!IQ590,0,$D$1-1)*AG590","v":3.3117566347936914E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ590,0,$D$1-1)*AH590,$D$30*AH590)","v":-5.2210199237195468E-15},7.4611557672018111E-16,{"$f":"OFFSET(control!KN590,0,$D$1-1)*AG590","v":2.4256643184468261E-16},{"$f":"IF($D$2=0,control!KN590*AH590,(3.25+0.81*$D$30)/mult/55.65*AH590)","v":-3.9690142063596258E-17},2.8775168186224908E-13,0,{"$f":"VLOOKUP(AW590,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI590,0,$D$1)","v":0.19434907163296661},{"$f":"OFFSET(control!$DX590,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW590,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.1481467431176},-2.2936741989324019E-17,1.0122790625447092E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD590,0,$D$1)*AI590,   $D$35*AG590+$D$36*AH590+IF(H590=1,$D$40*AI590)+$D$41*Z590  ) + $D$37*AL590  +  $D$38*AM590  +  $D$39*AD590 + IF(H590=$D$43,$D$42*AI590,0)","v":1.4255964279025525E-15},580,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},580,4.3181758193548674E-15,4.4766934603210868E-16,0,0,0,0,0,-4.3411125613441917E-15,-1.4255964279025525E-15,-1.0008638238597678E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,583,{"$f":"OFFSET(control!CV593,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($Q593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},{"$f":"IF(AND($H593-$D$96-1>=1,$H593<$D$101),OFFSET($R593,-$D$96,0)*PRODUCT(OFFSET($G593,-$D$96+1,0):$G593)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H593-$D$24-$D$25<=0,$H593>=$D$101),0,OFFSET(Q593,-$D$25-$D$25,0)*PRODUCT(OFFSET(G593,-$D$25-$D$25+1,0):G593)*$E$4)","v":0},{"$f":"IF(OR(H593-$D$24<=0,$H593>=$D$101),0,OFFSET(P593,-$D$24,0)*PRODUCT(OFFSET(F593,-$D$24,0):OFFSET(F593,-1,0)))","v":0},3.1239059708064676E-19,7.1122439845206621E-16,2.2044545203820018E-16,9.0810619083210209E-16,9.0810619083210209E-16,-1.9688179238003588E-16,7.1122439845206621E-16,5.2421868816936456E-19,0,0,0,0,5.2421868816936456E-19,{"$f":"OFFSET(control!FE593,0,$D$1-1)*AG593*AX593+$D$104*AE593+$D$104*(AD593-AE593)","v":2.1957123481151689E-14},{"$f":"OFFSET(control!IQ593,0,$D$1-1)*AG593","v":3.2968366681607958E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ593,0,$D$1-1)*AH593,$D$30*AH593)","v":-5.2094922263757495E-15},7.4447876043296616E-16,{"$f":"OFFSET(control!KN593,0,$D$1-1)*AG593","v":2.4152866664213802E-16},{"$f":"IF($D$2=0,control!KN593*AH593,(3.25+0.81*$D$30)/mult/55.65*AH593)","v":-3.9602508621869135E-17},2.8925001668557405E-13,0,{"$f":"VLOOKUP(AW593,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI593,0,$D$1)","v":0.1944097471723617},{"$f":"OFFSET(control!$DX593,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW593,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.168294710699},-5.1437110473077451E-17,1.0100583411063135E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD593,0,$D$1)*AI593,   $D$35*AG593+$D$36*AH593+IF(H593=1,$D$40*AI593)+$D$41*Z593  ) + $D$37*AL593  +  $D$38*AM593  +  $D$39*AD593 + IF(H593=$D$43,$D$42*AI593,0)","v":1.4224487969041324E-15},583,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},583,4.2686788246030262E-15,4.4668725625977967E-16,0,0,0,0,0,-4.3201159350761034E-15,-1.4224487969041324E-15,-1.0271986511174296E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,586,{"$f":"OFFSET(control!CV596,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($Q596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},{"$f":"IF(AND($H596-$D$96-1>=1,$H596<$D$101),OFFSET($R596,-$D$96,0)*PRODUCT(OFFSET($G596,-$D$96+1,0):$G596)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H596-$D$24-$D$25<=0,$H596>=$D$101),0,OFFSET(Q596,-$D$25-$D$25,0)*PRODUCT(OFFSET(G596,-$D$25-$D$25+1,0):G596)*$E$4)","v":0},{"$f":"IF(OR(H596-$D$24<=0,$H596>=$D$101),0,OFFSET(P596,-$D$24,0)*PRODUCT(OFFSET(F596,-$D$24,0):OFFSET(F596,-1,0)))","v":0},3.1170085746869166E-19,7.0965405784263144E-16,2.1995872176537177E-16,9.0610114709028661E-16,9.0610114709028661E-16,-1.9644708924765517E-16,7.0965405784263144E-16,5.2306124489823698E-19,0,0,0,0,5.2306124489823698E-19,{"$f":"OFFSET(control!FE596,0,$D$1-1)*AG596*AX596+$D$104*AE596+$D$104*(AD596-AE596)","v":2.1698545031512691E-14},{"$f":"OFFSET(control!IQ596,0,$D$1-1)*AG596","v":3.2820318602429267E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ596,0,$D$1-1)*AH596,$D$30*AH596)","v":-5.1979899814929562E-15},7.4284516638885728E-16,{"$f":"OFFSET(control!KN596,0,$D$1-1)*AG596","v":2.4049861988146134E-16},{"$f":"IF($D$2=0,control!KN596*AH596,(3.25+0.81*$D$30)/mult/55.65*AH596)","v":-3.9515068669499998E-17},2.9074033225407884E-13,0,{"$f":"VLOOKUP(AW596,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI596,0,$D$1)","v":0.19447054845174738},{"$f":"OFFSET(control!$DX596,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW596,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.1877383085032},-7.9561039702024029E-17,1.0078419913889784E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD596,0,$D$1)*AI596,   $D$35*AG596+$D$36*AH596+IF(H596=1,$D$40*AI596)+$D$41*Z596  ) + $D$37*AL596  +  $D$38*AM596  +  $D$39*AD596 + IF(H596=$D$43,$D$42*AI596,0)","v":1.4193081156852629E-15},586,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},586,4.2197279528832109E-15,4.4570709983331431E-16,0,0,0,0,0,-4.2992889925852351E-15,-1.4193081156852629E-15,-1.053162055553973E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,587,{"$f":"OFFSET(control!CV597,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($Q597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},{"$f":"IF(AND($H597-$D$96-1>=1,$H597<$D$101),OFFSET($R597,-$D$96,0)*PRODUCT(OFFSET($G597,-$D$96+1,0):$G597)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H597-$D$24-$D$25<=0,$H597>=$D$101),0,OFFSET(Q597,-$D$25-$D$25,0)*PRODUCT(OFFSET(G597,-$D$25-$D$25+1,0):G597)*$E$4)","v":0},{"$f":"IF(OR(H597-$D$24<=0,$H597>=$D$101),0,OFFSET(P597,-$D$24,0)*PRODUCT(OFFSET(F597,-$D$24,0):OFFSET(F597,-1,0)))","v":0},3.1147128285390694E-19,7.0913138184397469E-16,2.1979671727418138E-16,9.0543378344076545E-16,9.0543378344076545E-16,-1.9630240159679076E-16,7.0913138184397469E-16,5.2267599865675524E-19,0,0,0,0,5.2267599865675524E-19,{"$f":"OFFSET(control!FE597,0,$D$1-1)*AG597*AX597+$D$104*AE597+$D$104*(AD597-AE597)","v":2.1613004101527425E-14},{"$f":"OFFSET(control!IQ597,0,$D$1-1)*AG597","v":3.2771223345005353E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ597,0,$D$1-1)*AH597,$D$30*AH597)","v":-5.1941615462510834E-15},7.4230135238187883E-16,{"$f":"OFFSET(control!KN597,0,$D$1-1)*AG597","v":2.4015697420481514E-16},{"$f":"IF($D$2=0,control!KN597*AH597,(3.25+0.81*$D$30)/mult/55.65*AH597)","v":-3.9485964942478988E-17},2.9123532691419015E-13,0,{"$f":"VLOOKUP(AW597,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI597,0,$D$1)","v":0.19449084335782718},{"$f":"OFFSET(control!$DX597,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW597,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.1940672415551},-8.8852720998426003E-17,1.0071041813896186E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD597,0,$D$1)*AI597,   $D$35*AG597+$D$36*AH597+IF(H597=1,$D$40*AI597)+$D$41*Z597  ) + $D$37*AL597  +  $D$38*AM597  +  $D$39*AD597 + IF(H597=$D$43,$D$42*AI597,0)","v":1.4182627636879494E-15},587,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},587,4.203531395202247E-15,4.4538081142912724E-16,0,0,0,0,0,-4.2923841162006729E-15,-1.4182627636879494E-15,-1.061734673257248E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,590,{"$f":"OFFSET(control!CV600,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($Q600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},{"$f":"IF(AND($H600-$D$96-1>=1,$H600<$D$101),OFFSET($R600,-$D$96,0)*PRODUCT(OFFSET($G600,-$D$96+1,0):$G600)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H600-$D$24-$D$25<=0,$H600>=$D$101),0,OFFSET(Q600,-$D$25-$D$25,0)*PRODUCT(OFFSET(G600,-$D$25-$D$25+1,0):G600)*$E$4)","v":0},{"$f":"IF(OR(H600-$D$24<=0,$H600>=$D$101),0,OFFSET(P600,-$D$24,0)*PRODUCT(OFFSET(F600,-$D$24,0):OFFSET(F600,-1,0)))","v":0},3.1078357303236154E-19,7.0756566248907385E-16,2.1931141936861557E-16,9.0343464021341618E-16,9.0343464021341618E-16,-1.9586897772434233E-16,7.0756566248907385E-16,5.215219615510365E-19,0,0,0,0,5.215219615510365E-19,{"$f":"OFFSET(control!FE600,0,$D$1-1)*AG600*AX600+$D$104*AE600+$D$104*(AD600-AE600)","v":2.1358321120886512E-14},{"$f":"OFFSET(control!IQ600,0,$D$1-1)*AG600","v":3.2624694492569329E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ600,0,$D$1-1)*AH600,$D$30*AH600)","v":-5.1826931505860984E-15},7.4067206600965911E-16,{"$f":"OFFSET(control!KN600,0,$D$1-1)*AG600","v":2.3913711121192336E-16},{"$f":"IF($D$2=0,control!KN600*AH600,(3.25+0.81*$D$30)/mult/55.65*AH600)","v":-3.9398782311530413E-17},2.9271499385129532E-13,0,{"$f":"VLOOKUP(AW600,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI600,0,$D$1)","v":0.1945518111324884},{"$f":"OFFSET(control!$DX600,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW600,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2126096604973},-1.1648093899731716E-16,1.0048936760297662E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD600,0,$D$1)*AI600,   $D$35*AG600+$D$36*AH600+IF(H600=1,$D$40*AI600)+$D$41*Z600  ) + $D$37*AL600  +  $D$38*AM600  +  $D$39*AD600 + IF(H600=$D$43,$D$42*AI600,0)","v":1.4151313249781477E-15},590,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},590,4.1553000568177504E-15,4.4440323960579545E-16,0,0,0,0,0,-4.2717809958150676E-15,-1.4151313249781477E-15,-1.0872090243696697E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,593,{"$f":"OFFSET(control!CV603,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($Q603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},{"$f":"IF(AND($H603-$D$96-1>=1,$H603<$D$101),OFFSET($R603,-$D$96,0)*PRODUCT(OFFSET($G603,-$D$96+1,0):$G603)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H603-$D$24-$D$25<=0,$H603>=$D$101),0,OFFSET(Q603,-$D$25-$D$25,0)*PRODUCT(OFFSET(G603,-$D$25-$D$25+1,0):G603)*$E$4)","v":0},{"$f":"IF(OR(H603-$D$24<=0,$H603>=$D$101),0,OFFSET(P603,-$D$24,0)*PRODUCT(OFFSET(F603,-$D$24,0):OFFSET(F603,-1,0)))","v":0},3.1009738163265695E-19,7.0600340014814967E-16,2.188271929715785E-16,9.0143991097383333E-16,9.0143991097383333E-16,-1.9543651082568366E-16,7.0600340014814967E-16,5.2037047248980607E-19,0,0,0,0,5.2037047248980607E-19,{"$f":"OFFSET(control!FE603,0,$D$1-1)*AG603*AX603+$D$104*AE603+$D$104*(AD603-AE603)","v":2.1106524241792392E-14},{"$f":"OFFSET(control!IQ603,0,$D$1-1)*AG603","v":3.2479292985728236E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ603,0,$D$1-1)*AH603,$D$30*AH603)","v":-5.1712500764475903E-15},7.3904601820688946E-16,{"$f":"OFFSET(control!KN603,0,$D$1-1)*AG603","v":2.3812480604103921E-16},{"$f":"IF($D$2=0,control!KN603*AH603,(3.25+0.81*$D$30)/mult/55.65*AH603)","v":-3.9311792174576846E-17},2.9418670698595361E-13,0,{"$f":"VLOOKUP(AW603,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI603,0,$D$1)","v":0.19461290292605077},{"$f":"OFFSET(control!$DX603,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW603,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2305036079217},-1.4374198531124436E-16,1.0026875645413118E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD603,0,$D$1)*AI603,   $D$35*AG603+$D$36*AH603+IF(H603=1,$D$40*AI603)+$D$41*Z603  ) + $D$37*AL603  +  $D$38*AM603  +  $D$39*AD603 + IF(H603=$D$43,$D$42*AI603,0)","v":1.4120068002962993E-15},593,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},593,4.1076019533742803E-15,4.4342761092413366E-16,0,0,0,0,0,-4.2513439386855245E-15,-1.4120068002962993E-15,-1.1123211746834097E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,596,{"$f":"OFFSET(control!CV606,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($Q606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},{"$f":"IF(AND($H606-$D$96-1>=1,$H606<$D$101),OFFSET($R606,-$D$96,0)*PRODUCT(OFFSET($G606,-$D$96+1,0):$G606)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H606-$D$24-$D$25<=0,$H606>=$D$101),0,OFFSET(Q606,-$D$25-$D$25,0)*PRODUCT(OFFSET(G606,-$D$25-$D$25+1,0):G606)*$E$4)","v":0},{"$f":"IF(OR(H606-$D$24<=0,$H606>=$D$101),0,OFFSET(P606,-$D$24,0)*PRODUCT(OFFSET(F606,-$D$24,0):OFFSET(F606,-1,0)))","v":0},3.0941270530220906E-19,7.0444458718832345E-16,2.1834403571724387E-16,8.9944958597619775E-16,8.9944958597619775E-16,-1.950049987878743E-16,7.0444458718832345E-16,5.1922152584700657E-19,0,0,0,0,5.1922152584700657E-19,{"$f":"OFFSET(control!FE606,0,$D$1-1)*AG606*AX606+$D$104*AE606+$D$104*(AD606-AE606)","v":2.0857583315061871E-14},{"$f":"OFFSET(control!IQ606,0,$D$1-1)*AG606","v":3.233500855488218E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ606,0,$D$1-1)*AH606,$D$30*AH606)","v":-5.159832267927154E-15},7.3742321509921037E-16,{"$f":"OFFSET(control!KN606,0,$D$1-1)*AG606","v":2.3711999064576079E-16},{"$f":"IF($D$2=0,control!KN606*AH606,(3.25+0.81*$D$30)/mult/55.65*AH606)","v":-3.9224994106603149E-17},2.9565049422782468E-13,0,{"$f":"VLOOKUP(AW606,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI606,0,$D$1)","v":0.19467411802114412},{"$f":"OFFSET(control!$DX606,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW606,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2477716929227},-1.706397751688674E-16,1.0004858552353571E-12,{"$f":"IF($D$2=0,  OFFSET(control!KD606,0,$D$1)*AI606,   $D$35*AG606+$D$36*AH606+IF(H606=1,$D$40*AI606)+$D$41*Z606  ) + $D$37*AL606  +  $D$38*AM606  +  $D$39*AD606 + IF(H606=$D$43,$D$42*AI606,0)","v":1.4088891743766469E-15},596,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},596,4.060431635912201E-15,4.424539290595262E-16,0,0,0,0,0,-4.2310714110810685E-15,-1.4088891743766469E-15,-1.1370750204859881E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,599,{"$f":"OFFSET(control!CV609,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($Q609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},{"$f":"IF(AND($H609-$D$96-1>=1,$H609<$D$101),OFFSET($R609,-$D$96,0)*PRODUCT(OFFSET($G609,-$D$96+1,0):$G609)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H609-$D$24-$D$25<=0,$H609>=$D$101),0,OFFSET(Q609,-$D$25-$D$25,0)*PRODUCT(OFFSET(G609,-$D$25-$D$25+1,0):G609)*$E$4)","v":0},{"$f":"IF(OR(H609-$D$24<=0,$H609>=$D$101),0,OFFSET(P609,-$D$24,0)*PRODUCT(OFFSET(F609,-$D$24,0):OFFSET(F609,-1,0)))","v":0},3.0872954069583648E-19,7.0288921599356993E-16,2.1786194524500908E-16,8.9746365549620882E-16,8.9746365549620882E-16,-1.9457443950263889E-16,7.0288921599356993E-16,5.1807511600910379E-19,0,0,0,0,5.1807511600910379E-19,{"$f":"OFFSET(control!FE609,0,$D$1-1)*AG609*AX609+$D$104*AE609+$D$104*(AD609-AE609)","v":2.0611468442929887E-14},{"$f":"OFFSET(control!IQ609,0,$D$1-1)*AG609","v":3.2191831002815291E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ609,0,$D$1-1)*AH609,$D$30*AH609)","v":-5.148439669239825E-15},7.3580366231686552E-16,{"$f":"OFFSET(control!KN609,0,$D$1-1)*AG609","v":2.3612259745806125E-16},{"$f":"IF($D$2=0,control!KN609*AH609,(3.25+0.81*$D$30)/mult/55.65*AH609)","v":-3.9138387683532558E-17},2.9710638340209743E-13,0,{"$f":"VLOOKUP(AW609,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI609,0,$D$1)","v":0.19473545571218401},{"$f":"OFFSET(control!$DX609,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW609,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2644357540148},-1.9717818998226346E-16,9.9828855575068942E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD609,0,$D$1)*AI609,   $D$35*AG609+$D$36*AH609+IF(H609=1,$D$40*AI609)+$D$41*Z609  ) + $D$37*AL609  +  $D$38*AM609  +  $D$39*AD609 + IF(H609=$D$43,$D$42*AI609,0)","v":1.4057784319871399E-15},599,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},599,4.0137837001312511E-15,4.4148219739011929E-16,0,0,0,0,0,-4.2109618901135145E-15,-1.4057784319871399E-15,-1.1614744245792842E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,601,{"$f":"OFFSET(control!CV611,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($Q611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},{"$f":"IF(AND($H611-$D$96-1>=1,$H611<$D$101),OFFSET($R611,-$D$96,0)*PRODUCT(OFFSET($G611,-$D$96+1,0):$G611)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H611-$D$24-$D$25<=0,$H611>=$D$101),0,OFFSET(Q611,-$D$25-$D$25,0)*PRODUCT(OFFSET(G611,-$D$25-$D$25+1,0):G611)*$E$4)","v":0},{"$f":"IF(OR(H611-$D$24<=0,$H611>=$D$101),0,OFFSET(P611,-$D$24,0)*PRODUCT(OFFSET(F611,-$D$24,0):OFFSET(F611,-1,0)))","v":0},3.0827493582303216E-19,7.0185421020205399E-16,2.1754114309020467E-16,8.9614213844917244E-16,8.9614213844917244E-16,-1.9428792824711845E-16,7.0185421020205399E-16,5.1731224935339764E-19,0,0,0,0,5.1731224935339764E-19,{"$f":"OFFSET(control!FE611,0,$D$1-1)*AG611*AX611+$D$104*AE611+$D$104*(AD611-AE611)","v":2.0448947241218718E-14},{"$f":"OFFSET(control!IQ611,0,$D$1-1)*AG611","v":3.2096989231350799E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ611,0,$D$1-1)*AH611,$D$30*AH611)","v":-5.1408585814187544E-15},7.3472576876193781E-16,{"$f":"OFFSET(control!KN611,0,$D$1-1)*AG611","v":2.3546175896555428E-16},{"$f":"IF($D$2=0,control!KN611*AH611,(3.25+0.81*$D$30)/mult/55.65*AH611)","v":-3.908075632854617E-17},2.9807260207230978E-13,0,{"$f":"VLOOKUP(AW611,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI611,0,$D$1)","v":0.19477641527186695},{"$f":"OFFSET(control!$DX611,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW611,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2752200055018},-2.1467271520425344E-16,9.9682614280650994E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD611,0,$D$1)*AI611,   $D$35*AG611+$D$36*AH611+IF(H611=1,$D$40*AI611)+$D$41*Z611  ) + $D$37*AL611  +  $D$38*AM611  +  $D$39*AD611 + IF(H611=$D$43,$D$42*AI611,0)","v":1.403708420404108E-15},601,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},601,3.9829726397281156E-15,4.4083546125716267E-16,0,0,0,0,0,-4.1976453549323693E-15,-1.403708420404108E-15,-1.1775456743511987E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,605,{"$f":"OFFSET(control!CV615,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($Q615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},{"$f":"IF(AND($H615-$D$96-1>=1,$H615<$D$101),OFFSET($R615,-$D$96,0)*PRODUCT(OFFSET($G615,-$D$96+1,0):$G615)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H615-$D$24-$D$25<=0,$H615>=$D$101),0,OFFSET(Q615,-$D$25-$D$25,0)*PRODUCT(OFFSET(G615,-$D$25-$D$25+1,0):G615)*$E$4)","v":0},{"$f":"IF(OR(H615-$D$24<=0,$H615>=$D$101),0,OFFSET(P615,-$D$24,0)*PRODUCT(OFFSET(F615,-$D$24,0):OFFSET(F615,-1,0)))","v":0},3.0736773331150387E-19,6.9978876851921943E-16,2.1690095523047719E-16,8.9350493929927411E-16,8.9350493929927411E-16,-1.9371617078005467E-16,6.9978876851921943E-16,5.1578988435607302E-19,0,0,0,0,5.1578988435607302E-19,{"$f":"OFFSET(control!FE615,0,$D$1-1)*AG615*AX615+$D$104*AE615+$D$104*(AD615-AE615)","v":2.0127598526910701E-14},{"$f":"OFFSET(control!IQ615,0,$D$1-1)*AG615","v":3.1908756110212719E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ615,0,$D$1-1)*AH615,$D$30*AH615)","v":-5.1257298788402465E-15},7.3257432787905969E-16,{"$f":"OFFSET(control!KN615,0,$D$1-1)*AG615","v":2.3414980983926476E-16},{"$f":"IF($D$2=0,control!KN615*AH615,(3.25+0.81*$D$30)/mult/55.65*AH615)","v":-3.8965748080473618E-17},2.9999457842766973E-13,0,{"$f":"VLOOKUP(AW615,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI615,0,$D$1)","v":0.19485849611726519},{"$f":"OFFSET(control!$DX615,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW615,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.2960354556519},-2.4919225166517661E-16,9.9390721358424028E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD615,0,$D$1)*AI615,   $D$35*AG615+$D$36*AH615+IF(H615=1,$D$40*AI615)+$D$41*Z615  ) + $D$37*AL615  +  $D$38*AM615  +  $D$39*AD615 + IF(H615=$D$43,$D$42*AI615,0)","v":1.3995775370384389E-15},605,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},605,3.9220335794059015E-15,4.3954459672743578E-16,0,0,0,0,0,-4.171225831071078E-15,-1.3995775370384389E-15,-1.2092251919761796E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,606,{"$f":"OFFSET(control!CV616,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($Q616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},{"$f":"IF(AND($H616-$D$96-1>=1,$H616<$D$101),OFFSET($R616,-$D$96,0)*PRODUCT(OFFSET($G616,-$D$96+1,0):$G616)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H616-$D$24-$D$25<=0,$H616>=$D$101),0,OFFSET(Q616,-$D$25-$D$25,0)*PRODUCT(OFFSET(G616,-$D$25-$D$25+1,0):G616)*$E$4)","v":0},{"$f":"IF(OR(H616-$D$24<=0,$H616>=$D$101),0,OFFSET(P616,-$D$24,0)*PRODUCT(OFFSET(F616,-$D$24,0):OFFSET(F616,-1,0)))","v":0},3.0714135013904396E-19,6.9927335852558604E-16,2.1674120285235461E-16,8.9284685303697217E-16,8.9284685303697217E-16,-1.9357349451138613E-16,6.9927335852558604E-16,5.1540999363339416E-19,0,0,0,0,5.1540999363339416E-19,{"$f":"OFFSET(control!FE616,0,$D$1-1)*AG616*AX616+$D$104*AE616+$D$104*(AD616-AE616)","v":2.0048024556558991E-14},{"$f":"OFFSET(control!IQ616,0,$D$1-1)*AG616","v":3.1861997841415699E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ616,0,$D$1-1)*AH616,$D$30*AH616)","v":-5.1219546647712772E-15},7.3203737406380023E-16,{"$f":"OFFSET(control!KN616,0,$D$1-1)*AG616","v":2.3382383488360507E-16},{"$f":"IF($D$2=0,control!KN616*AH616,(3.25+0.81*$D$30)/mult/55.65*AH616)","v":-3.8937048940285101E-17},3.0047289910631075E-13,0,{"$f":"VLOOKUP(AW616,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI616,0,$D$1)","v":0.19487904987583843},{"$f":"OFFSET(control!$DX616,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW616,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.301086719888},-2.577251389701081E-16,9.9317871102815577E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD616,0,$D$1)*AI616,   $D$35*AG616+$D$36*AH616+IF(H616=1,$D$40*AI616)+$D$41*Z616  ) + $D$37*AL616  +  $D$38*AM616  +  $D$39*AD616 + IF(H616=$D$43,$D$42*AI616,0)","v":1.3985467170511721E-15},606,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},606,3.9069399774696935E-15,4.3922242443828013E-16,0,0,0,0,0,-4.1646651164398013E-15,-1.3985467170511721E-15,-1.2170494315829997E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,609,{"$f":"OFFSET(control!CV619,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($Q619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},{"$f":"IF(AND($H619-$D$96-1>=1,$H619<$D$101),OFFSET($R619,-$D$96,0)*PRODUCT(OFFSET($G619,-$D$96+1,0):$G619)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H619-$D$24-$D$25<=0,$H619>=$D$101),0,OFFSET(Q619,-$D$25-$D$25,0)*PRODUCT(OFFSET(G619,-$D$25-$D$25+1,0):G619)*$E$4)","v":0},{"$f":"IF(OR(H619-$D$24<=0,$H619>=$D$101),0,OFFSET(P619,-$D$24,0)*PRODUCT(OFFSET(F619,-$D$24,0):OFFSET(F619,-1,0)))","v":0},3.0646320054798709E-19,6.977294050920727E-16,2.1626265133848986E-16,8.9087550099339579E-16,8.9087550099339579E-16,-1.9314609590132309E-16,6.977294050920727E-16,5.1427199942890652E-19,0,0,0,0,5.1427199942890652E-19,{"$f":"OFFSET(control!FE619,0,$D$1-1)*AG619*AX619+$D$104*AE619+$D$104*(AD619-AE619)","v":1.9811117160418147E-14},{"$f":"OFFSET(control!IQ619,0,$D$1-1)*AG619","v":3.1722437175106484E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ619,0,$D$1-1)*AH619,$D$30*AH619)","v":-5.1106456975490095E-15},7.3042869035978975E-16,{"$f":"OFFSET(control!KN619,0,$D$1-1)*AG619","v":2.3285070058488258E-16},{"$f":"IF($D$2=0,control!KN619*AH619,(3.25+0.81*$D$30)/mult/55.65*AH619)","v":-3.885107828278862E-17},3.0190266126853242E-13,0,{"$f":"VLOOKUP(AW619,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI619,0,$D$1)","v":0.19494079127066222},{"$f":"OFFSET(control!$DX619,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW619,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3158857004132},-2.8309323735238355E-16,9.9099615797256962E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD619,0,$D$1)*AI619,   $D$35*AG619+$D$36*AH619+IF(H619=1,$D$40*AI619)+$D$41*Z619  ) + $D$37*AL619  +  $D$38*AM619  +  $D$39*AD619 + IF(H619=$D$43,$D$42*AI619,0)","v":1.3954588101841454E-15},609,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},609,3.861994855207708E-15,4.3825721421587384E-16,0,0,0,0,0,-4.1450880925600919E-15,-1.3954588101841454E-15,-1.2402948333206556E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,612,{"$f":"OFFSET(control!CV622,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($Q622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},{"$f":"IF(AND($H622-$D$96-1>=1,$H622<$D$101),OFFSET($R622,-$D$96,0)*PRODUCT(OFFSET($G622,-$D$96+1,0):$G622)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H622-$D$24-$D$25<=0,$H622>=$D$101),0,OFFSET(Q622,-$D$25-$D$25,0)*PRODUCT(OFFSET(G622,-$D$25-$D$25+1,0):G622)*$E$4)","v":0},{"$f":"IF(OR(H622-$D$24<=0,$H622>=$D$101),0,OFFSET(P622,-$D$24,0)*PRODUCT(OFFSET(F622,-$D$24,0):OFFSET(F622,-1,0)))","v":0},3.0578654827035819E-19,6.9618886061469332E-16,2.1578515643752753E-16,8.8890850157632706E-16,8.8890850157632706E-16,-1.9271964096163374E-16,6.9618886061469332E-16,5.1313651784708039E-19,0,0,0,0,5.1313651784708039E-19,{"$f":"OFFSET(control!FE622,0,$D$1-1)*AG622*AX622+$D$104*AE622+$D$104*(AD622-AE622)","v":1.9576909159612248E-14},{"$f":"OFFSET(control!IQ622,0,$D$1-1)*AG622","v":3.15839400441602E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ622,0,$D$1-1)*AH622,$D$30*AH622)","v":-5.0993616998448293E-15},7.2882327607930133E-16,{"$f":"OFFSET(control!KN622,0,$D$1-1)*AG622","v":2.3188470128016089E-16},{"$f":"IF($D$2=0,control!KN622*AH622,(3.25+0.81*$D$30)/mult/55.65*AH622)","v":-3.8765297443322848E-17},3.033246449686331E-13,0,{"$f":"VLOOKUP(AW622,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI622,0,$D$1)","v":0.19500265233437472},{"$f":"OFFSET(control!$DX622,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW622,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3301669839402},-3.0811839200914694E-16,9.8881804064922654E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD622,0,$D$1)*AI622,   $D$35*AG622+$D$36*AH622+IF(H622=1,$D$40*AI622)+$D$41*Z622  ) + $D$37*AL622  +  $D$38*AM622  +  $D$39*AD622 + IF(H622=$D$43,$D$42*AI622,0)","v":1.3923777212293866E-15},612,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},612,3.8175492106335034E-15,4.3729396564758078E-16,0,0,0,0,0,-4.1256676026426504E-15,-1.3923777212293866E-15,-1.2632021475909532E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,616,{"$f":"OFFSET(control!CV626,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($Q626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},{"$f":"IF(AND($H626-$D$96-1>=1,$H626<$D$101),OFFSET($R626,-$D$96,0)*PRODUCT(OFFSET($G626,-$D$96+1,0):$G626)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H626-$D$24-$D$25<=0,$H626>=$D$101),0,OFFSET(Q626,-$D$25-$D$25,0)*PRODUCT(OFFSET(G626,-$D$25-$D$25+1,0):G626)*$E$4)","v":0},{"$f":"IF(OR(H626-$D$24<=0,$H626>=$D$101),0,OFFSET(P626,-$D$24,0)*PRODUCT(OFFSET(F626,-$D$24,0):OFFSET(F626,-1,0)))","v":0},3.0488666867475683E-19,6.9414009112533627E-16,2.1515013615815251E-16,8.8629258983184491E-16,8.8629258983184491E-16,-1.9215249870650864E-16,6.9414009112533627E-16,5.1162644134184672E-19,0,0,0,0,5.1162644134184672E-19,{"$f":"OFFSET(control!FE626,0,$D$1-1)*AG626*AX626+$D$104*AE626+$D$104*(AD626-AE626)","v":1.926878155265558E-14},{"$f":"OFFSET(control!IQ626,0,$D$1-1)*AG626","v":3.1400914653354812E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ626,0,$D$1-1)*AH626,$D$30*AH626)","v":-5.0843551157742186E-15},7.2668781508197062E-16,{"$f":"OFFSET(control!KN626,0,$D$1-1)*AG626","v":2.3060768884222749E-16},{"$f":"IF($D$2=0,control!KN626*AH626,(3.25+0.81*$D$30)/mult/55.65*AH626)","v":-3.8651217538945181E-17},3.0520857071465877E-13,0,{"$f":"VLOOKUP(AW626,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI626,0,$D$1)","v":0.19508531878813612},{"$f":"OFFSET(control!$DX626,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW626,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3484346432149},-3.4095819225154594E-16,9.8592079185296987E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD626,0,$D$1)*AI626,   $D$35*AG626+$D$36*AH626+IF(H626=1,$D$40*AI626)+$D$41*Z626  ) + $D$37*AL626  +  $D$38*AM626  +  $D$39*AD626 + IF(H626=$D$43,$D$42*AI626,0)","v":1.3882801822506725E-15},616,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},616,3.7590563918587699E-15,4.3601268904918237E-16,0,0,0,0,0,-4.1000145841103157E-15,-1.3882801822506725E-15,-1.2932256854530362E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,618,{"$f":"OFFSET(control!CV628,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($Q628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},{"$f":"IF(AND($H628-$D$96-1>=1,$H628<$D$101),OFFSET($R628,-$D$96,0)*PRODUCT(OFFSET($G628,-$D$96+1,0):$G628)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H628-$D$24-$D$25<=0,$H628>=$D$101),0,OFFSET(Q628,-$D$25-$D$25,0)*PRODUCT(OFFSET(G628,-$D$25-$D$25+1,0):G628)*$E$4)","v":0},{"$f":"IF(OR(H628-$D$24<=0,$H628>=$D$101),0,OFFSET(P628,-$D$24,0)*PRODUCT(OFFSET(F628,-$D$24,0):OFFSET(F628,-1,0)))","v":0},3.044377224387724E-19,6.9311796843787622E-16,2.1483332714771074E-16,8.8498752220158266E-16,8.8498752220158266E-16,-1.9186955376370644E-16,6.9311796843787622E-16,5.1087307037258827E-19,0,0,0,0,5.1087307037258827E-19,{"$f":"OFFSET(control!FE628,0,$D$1-1)*AG628*AX628+$D$104*AE628+$D$104*(AD628-AE628)","v":1.9116477341526413E-14},{"$f":"OFFSET(control!IQ628,0,$D$1-1)*AG628","v":3.1310097238635115E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ628,0,$D$1-1)*AH628,$D$30*AH628)","v":-5.0768683925876723E-15},7.2562226850410568E-16,{"$f":"OFFSET(control!KN628,0,$D$1-1)*AG628","v":2.29973848213185E-16},{"$f":"IF($D$2=0,control!KN628*AH628,(3.25+0.81*$D$30)/mult/55.65*AH628)","v":-3.8594303542981504E-17},3.0614538641414554E-13,0,{"$f":"VLOOKUP(AW628,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI628,0,$D$1)","v":0.19512673089233262},{"$f":"OFFSET(control!$DX628,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW628,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3572483765824},-3.5715464885534877E-16,9.8447513045078871E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD628,0,$D$1)*AI628,   $D$35*AG628+$D$36*AH628+IF(H628=1,$D$40*AI628)+$D$41*Z628  ) + $D$37*AL628  +  $D$38*AM628  +  $D$39*AD628 + IF(H628=$D$43,$D$42*AI628,0)","v":1.3862359368757524E-15},618,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},618,3.7301357298293981E-15,4.3537336110246339E-16,0,0,0,0,0,-4.0872903786847465E-15,-1.3862359368757524E-15,-1.3080172246286378E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,621,{"$f":"OFFSET(control!CV631,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($Q631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},{"$f":"IF(AND($H631-$D$96-1>=1,$H631<$D$101),OFFSET($R631,-$D$96,0)*PRODUCT(OFFSET($G631,-$D$96+1,0):$G631)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H631-$D$24-$D$25<=0,$H631>=$D$101),0,OFFSET(Q631,-$D$25-$D$25,0)*PRODUCT(OFFSET(G631,-$D$25-$D$25+1,0):G631)*$E$4)","v":0},{"$f":"IF(OR(H631-$D$24<=0,$H631>=$D$101),0,OFFSET(P631,-$D$24,0)*PRODUCT(OFFSET(F631,-$D$24,0):OFFSET(F631,-1,0)))","v":0},3.0376554229474206E-19,6.9158760573471832E-16,2.1435898810842261E-16,8.8303352308684352E-16,8.8303352308684352E-16,-1.9144591735212519E-16,6.9158760573471832E-16,5.097450934213743E-19,0,0,0,0,5.097450934213743E-19,{"$f":"OFFSET(control!FE631,0,$D$1-1)*AG631*AX631+$D$104*AE631+$D$104*(AD631-AE631)","v":1.8890197144091981E-14},{"$f":"OFFSET(control!IQ631,0,$D$1-1)*AG631","v":3.1174732174512839E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ631,0,$D$1-1)*AH631,$D$30*AH631)","v":-5.0656589731372325E-15},7.2402668060347461E-16,{"$f":"OFFSET(control!KN631,0,$D$1-1)*AG631","v":2.2902886595584166E-16},{"$f":"IF($D$2=0,control!KN631*AH631,(3.25+0.81*$D$30)/mult/55.65*AH631)","v":-3.8509089646666501E-17},3.0754419866817502E-13,0,{"$f":"VLOOKUP(AW631,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI631,0,$D$1)","v":0.19518894712422635},{"$f":"OFFSET(control!$DX631,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW631,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.370082905275},-3.8117305787607611E-16,9.8231034489368249E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD631,0,$D$1)*AI631,   $D$35*AG631+$D$36*AH631+IF(H631=1,$D$40*AI631)+$D$41*Z631  ) + $D$37*AL631  +  $D$38*AM631  +  $D$39*AD631 + IF(H631=$D$43,$D$42*AI631,0)","v":1.3831752114694366E-15},621,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},621,3.6871576915243816E-15,4.3441600836208475E-16,0,0,0,0,0,-4.0683307494004573E-15,-1.3831752114694366E-15,-1.3299322609834278E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,625,{"$f":"OFFSET(control!CV635,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($Q635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},{"$f":"IF(AND($H635-$D$96-1>=1,$H635<$D$101),OFFSET($R635,-$D$96,0)*PRODUCT(OFFSET($G635,-$D$96+1,0):$G635)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H635-$D$24-$D$25<=0,$H635>=$D$101),0,OFFSET(Q635,-$D$25-$D$25,0)*PRODUCT(OFFSET(G635,-$D$25-$D$25+1,0):G635)*$E$4)","v":0},{"$f":"IF(OR(H635-$D$24<=0,$H635>=$D$101),0,OFFSET(P635,-$D$24,0)*PRODUCT(OFFSET(F635,-$D$24,0):OFFSET(F635,-1,0)))","v":0},3.0287161018783932E-19,6.8955237698285957E-16,2.1372816480823623E-16,8.8043490043927275E-16,8.8043490043927275E-16,-1.9088252345641318E-16,6.8955237698285957E-16,5.0824499732122838E-19,0,0,0,0,5.0824499732122838E-19,{"$f":"OFFSET(control!FE635,0,$D$1-1)*AG635*AX635+$D$104*AE635+$D$104*(AD635-AE635)","v":1.859250909390567E-14},{"$f":"OFFSET(control!IQ635,0,$D$1-1)*AG635","v":3.0995837842406542E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ635,0,$D$1-1)*AH635,$D$30*AH635)","v":-5.0507515706566928E-15},7.2190433298429252E-16,{"$f":"OFFSET(control!KN635,0,$D$1-1)*AG635","v":2.2777957782600722E-16},{"$f":"IF($D$2=0,control!KN635*AH635,(3.25+0.81*$D$30)/mult/55.65*AH635)","v":-3.8395763719760192E-17},3.0939735610402389E-13,0,{"$f":"VLOOKUP(AW635,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI635,0,$D$1)","v":0.1952720842186651},{"$f":"OFFSET(control!$DX635,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW635,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3865001902302},-4.1268748626073311E-16,9.7943088744053822E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD635,0,$D$1)*AI635,   $D$35*AG635+$D$36*AH635+IF(H635=1,$D$40*AI635)+$D$41*Z635  ) + $D$37*AL635  +  $D$38*AM635  +  $D$39*AD635 + IF(H635=$D$43,$D$42*AI635,0)","v":1.3791047539657191E-15},625,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},625,3.6305980016214451E-15,4.3314259979057547E-16,0,0,0,0,0,-4.0432854878821778E-15,-1.3791047539657191E-15,-1.3586496404358762E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,628,{"$f":"OFFSET(control!CV638,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($Q638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},{"$f":"IF(AND($H638-$D$96-1>=1,$H638<$D$101),OFFSET($R638,-$D$96,0)*PRODUCT(OFFSET($G638,-$D$96+1,0):$G638)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H638-$D$24-$D$25<=0,$H638>=$D$101),0,OFFSET(Q638,-$D$25-$D$25,0)*PRODUCT(OFFSET(G638,-$D$25-$D$25+1,0):G638)*$E$4)","v":0},{"$f":"IF(OR(H638-$D$24<=0,$H638>=$D$101),0,OFFSET(P638,-$D$24,0)*PRODUCT(OFFSET(F638,-$D$24,0):OFFSET(F638,-1,0)))","v":0},3.0220288792527635E-19,6.8802988689075205E-16,2.132562659007904E-16,8.7849095323901853E-16,8.7849095323901853E-16,-1.9046106634826648E-16,6.8802988689075205E-16,5.0712282299673874E-19,0,0,0,0,5.0712282299673874E-19,{"$f":"OFFSET(control!FE638,0,$D$1-1)*AG638*AX638+$D$104*AE638+$D$104*(AD638-AE638)","v":1.8372221527528711E-14},{"$f":"OFFSET(control!IQ638,0,$D$1-1)*AG638","v":3.0862849098072815E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ638,0,$D$1-1)*AH638,$D$30*AH638)","v":-5.039599815575131E-15},7.203164017115422E-16,{"$f":"OFFSET(control!KN638,0,$D$1-1)*AG638","v":2.2685054630312966E-16},{"$f":"IF($D$2=0,control!KN638*AH638,(3.25+0.81*$D$30)/mult/55.65*AH638)","v":-3.8310988187409746E-17},3.107783150484281E-13,0,{"$f":"VLOOKUP(AW638,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI638,0,$D$1)","v":0.19533457284448591},{"$f":"OFFSET(control!$DX638,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW638,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.3983119019956},-4.3594534255781745E-16,9.7727648987774526E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD638,0,$D$1)*AI638,   $D$35*AG638+$D$36*AH638+IF(H638=1,$D$40*AI638)+$D$41*Z638  ) + $D$37*AL638  +  $D$38*AM638  +  $D$39*AD638 + IF(H638=$D$43,$D$42*AI638,0)","v":1.3760597737815041E-15},628,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},628,3.5887300442840892E-15,4.3218984102692528E-16,0,0,0,0,0,-4.0246753868419064E-15,-1.3760597737815041E-15,-1.3798152753123959E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,629,{"$f":"OFFSET(control!CV639,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($Q639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},{"$f":"IF(AND($H639-$D$96-1>=1,$H639<$D$101),OFFSET($R639,-$D$96,0)*PRODUCT(OFFSET($G639,-$D$96+1,0):$G639)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H639-$D$24-$D$25<=0,$H639>=$D$101),0,OFFSET(Q639,-$D$25-$D$25,0)*PRODUCT(OFFSET(G639,-$D$25-$D$25+1,0):G639)*$E$4)","v":0},{"$f":"IF(OR(H639-$D$24<=0,$H639>=$D$101),0,OFFSET(P639,-$D$24,0)*PRODUCT(OFFSET(F639,-$D$24,0):OFFSET(F639,-1,0)))","v":0},3.0198030877632668E-19,6.8752313757499455E-16,2.130991979174291E-16,8.7784392511141079E-16,8.7784392511141079E-16,-1.9032078753641625E-16,6.8752313757499455E-16,5.0674931575750834E-19,0,0,0,0,5.0674931575750834E-19,{"$f":"OFFSET(control!FE639,0,$D$1-1)*AG639*AX639+$D$104*AE639+$D$104*(AD639-AE639)","v":1.8299354272835282E-14},{"$f":"OFFSET(control!IQ639,0,$D$1-1)*AG639","v":3.0818742798019638E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ639,0,$D$1-1)*AH639,$D$30*AH639)","v":-5.0358880382135742E-15},7.1978782098772456E-16,{"$f":"OFFSET(control!KN639,0,$D$1-1)*AG639","v":2.2654236813340398E-16},{"$f":"IF($D$2=0,control!KN639*AH639,(3.25+0.81*$D$30)/mult/55.65*AH639)","v":-3.8282771292446494E-17},3.1123694304423131E-13,0,{"$f":"VLOOKUP(AW639,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI639,0,$D$1)","v":0.19535542813631801},{"$f":"OFFSET(control!$DX639,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW639,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4021566595666},-4.4362666652941954E-16,9.7655934736487405E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD639,0,$D$1)*AI639,   $D$35*AG639+$D$36*AH639+IF(H639=1,$D$40*AI639)+$D$41*Z639  ) + $D$37*AL639  +  $D$38*AM639  +  $D$39*AD639 + IF(H639=$D$43,$D$42*AI639,0)","v":1.3750462751499891E-15},629,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},629,3.5748781885878969E-15,4.3187269259263472E-16,0,0,0,0,0,-4.0185048551173163E-15,-1.3750462751499891E-15,-1.3868002490867737E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,631,{"$f":"OFFSET(control!CV641,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($Q641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},{"$f":"IF(AND($H641-$D$96-1>=1,$H641<$D$101),OFFSET($R641,-$D$96,0)*PRODUCT(OFFSET($G641,-$D$96+1,0):$G641)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H641-$D$24-$D$25<=0,$H641>=$D$101),0,OFFSET(Q641,-$D$25-$D$25,0)*PRODUCT(OFFSET(G641,-$D$25-$D$25+1,0):G641)*$E$4)","v":0},{"$f":"IF(OR(H641-$D$24<=0,$H641>=$D$101),0,OFFSET(P641,-$D$24,0)*PRODUCT(OFFSET(F641,-$D$24,0):OFFSET(F641,-1,0)))","v":0},3.0153564216116828E-19,6.8651075836501423E-16,2.1278540891769296E-16,8.7655129815702931E-16,8.7655129815702931E-16,-1.9004053979201508E-16,6.8651075836501423E-16,5.0600312636562883E-19,0,0,0,0,5.0600312636562883E-19,{"$f":"OFFSET(control!FE641,0,$D$1-1)*AG641*AX641+$D$104*AE641+$D$104*(AD641-AE641)","v":1.8154456641982397E-14},{"$f":"OFFSET(control!IQ641,0,$D$1-1)*AG641","v":3.073086303863129E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ641,0,$D$1-1)*AH641,$D$30*AH641)","v":-5.0284726828967191E-15},7.1873175434893034E-16,{"$f":"OFFSET(control!KN641,0,$D$1-1)*AG641","v":2.2592824650615218E-16},{"$f":"IF($D$2=0,control!KN641*AH641,(3.25+0.81*$D$30)/mult/55.65*AH641)","v":-3.8226399834325653E-17},3.1215166753313012E-13,0,{"$f":"VLOOKUP(AW641,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI641,0,$D$1)","v":0.19539717721412087},{"$f":"OFFSET(control!$DX641,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW641,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4097107289167},-4.5888315214757846E-16,9.7512654770153905E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD641,0,$D$1)*AI641,   $D$35*AG641+$D$36*AH641+IF(H641=1,$D$40*AI641)+$D$41*Z641  ) + $D$37*AL641  +  $D$38*AM641  +  $D$39*AD641 + IF(H641=$D$43,$D$42*AI641,0)","v":1.3730215167300285E-15},631,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},631,3.5473295816995082E-15,4.3123905260935817E-16,0,0,0,0,0,-4.0062127338470865E-15,-1.3730215167300285E-15,-1.4006656162682489E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,634,{"$f":"OFFSET(control!CV644,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($Q644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},{"$f":"IF(AND($H644-$D$96-1>=1,$H644<$D$101),OFFSET($R644,-$D$96,0)*PRODUCT(OFFSET($G644,-$D$96+1,0):$G644)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H644-$D$24-$D$25<=0,$H644>=$D$101),0,OFFSET(Q644,-$D$25-$D$25,0)*PRODUCT(OFFSET(G644,-$D$25-$D$25+1,0):G644)*$E$4)","v":0},{"$f":"IF(OR(H644-$D$24<=0,$H644>=$D$101),0,OFFSET(P644,-$D$24,0)*PRODUCT(OFFSET(F644,-$D$24,0):OFFSET(F644,-1,0)))","v":0},3.0086986963549532E-19,6.8499498398351003E-16,2.1231559155843773E-16,8.7461592571656658E-16,8.7461592571656658E-16,-1.8962094173305655E-16,6.8499498398351003E-16,5.0488590195714828E-19,0,0,0,0,5.0488590195714828E-19,{"$f":"OFFSET(control!FE644,0,$D$1-1)*AG644*AX644+$D$104*AE644+$D$104*(AD644-AE644)","v":1.7939187437255195E-14},{"$f":"OFFSET(control!IQ644,0,$D$1-1)*AG644","v":3.0599870328967444E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ644,0,$D$1-1)*AH644,$D$30*AH644)","v":-5.0173701182566763E-15},7.1715039192740123E-16,{"$f":"OFFSET(control!KN644,0,$D$1-1)*AG644","v":2.2501261656431532E-16},{"$f":"IF($D$2=0,control!KN644*AH644,(3.25+0.81*$D$30)/mult/55.65*AH644)","v":-3.8141998247227396E-17},3.1351744041516719E-13,0,{"$f":"VLOOKUP(AW644,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI644,0,$D$1)","v":0.19545989674327835},{"$f":"OFFSET(control!$DX644,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW644,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4207111892554},-4.8150441101009905E-16,9.7298106231092982E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD644,0,$D$1)*AI644,   $D$35*AG644+$D$36*AH644+IF(H644=1,$D$40*AI644)+$D$41*Z644  ) + $D$37*AL644  +  $D$38*AM644  +  $D$39*AD644 + IF(H644=$D$43,$D$42*AI644,0)","v":1.3699899679670201E-15},634,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},634,3.5063917241442163E-15,4.3029023515644073E-16,0,0,0,0,0,-3.9878961351543153E-15,-1.3699899679670201E-15,-1.4212041438206783E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,638,{"$f":"OFFSET(control!CV648,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($Q648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},{"$f":"IF(AND($H648-$D$96-1>=1,$H648<$D$101),OFFSET($R648,-$D$96,0)*PRODUCT(OFFSET($G648,-$D$96+1,0):$G648)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H648-$D$24-$D$25<=0,$H648>=$D$101),0,OFFSET(Q648,-$D$25-$D$25,0)*PRODUCT(OFFSET(G648,-$D$25-$D$25+1,0):G648)*$E$4)","v":0},{"$f":"IF(OR(H648-$D$24<=0,$H648>=$D$101),0,OFFSET(P648,-$D$24,0)*PRODUCT(OFFSET(F648,-$D$24,0):OFFSET(F648,-1,0)))","v":0},2.9998445901770439E-19,6.8297915623483155E-16,2.116907816387334E-16,8.7204207467572737E-16,8.7204207467572737E-16,-1.8906291844089583E-16,6.8297915623483155E-16,5.0340010565952424E-19,0,0,0,0,5.0340010565952424E-19,{"$f":"OFFSET(control!FE648,0,$D$1-1)*AG648*AX648+$D$104*AE648+$D$104*(AD648-AE648)","v":1.7655997790643537E-14},{"$f":"OFFSET(control!IQ648,0,$D$1-1)*AG648","v":3.0426742598251981E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ648,0,$D$1-1)*AH648,$D$30*AH648)","v":-5.0026048219461037E-15},7.1504701981513518E-16,{"$f":"OFFSET(control!KN648,0,$D$1-1)*AG648","v":2.2380204595686686E-16},{"$f":"IF($D$2=0,control!KN648*AH648,(3.25+0.81*$D$30)/mult/55.65*AH648)","v":-3.8029752610026264E-17},3.1532672669848236E-13,0,{"$f":"VLOOKUP(AW648,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI648,0,$D$1)","v":0.1955437009264247},{"$f":"OFFSET(control!$DX648,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW648,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4347829413425},-5.1117965957304976E-16,9.7012734953988413E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD648,0,$D$1)*AI648,   $D$35*AG648+$D$36*AH648+IF(H648=1,$D$40*AI648)+$D$41*Z648  ) + $D$37*AL648  +  $D$38*AM648  +  $D$39*AD648 + IF(H648=$D$43,$D$42*AI648,0)","v":1.3659583124696631E-15},638,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},638,3.452519151531215E-15,4.2902821188908109E-16,0,0,0,0,0,-3.9636988111042644E-15,-1.3659583124696631E-15,-1.4481097601536311E-15,0]
[null,null,null,null,null,{"$f":"1-I651","v":0.99821002455755536},0.99970225287497938,641,{"$f":"OFFSET(control!CV651,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H651,SUM($D$50:$D$51)=H651,SUM($D$50:$D$52)=H651,SUM($D$50:$D$53)=H651,AND(H651>SUM($D$50:$D$53),MOD(H651-SUM($D$50:$D$53),$D$54)=0)),H651<=$D$99),1,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99,MOD(H651-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H651<$D$55,0,IF(H651<$D$56,1,IF(H651<$D$57,2,IF(H651<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K651=1,IF(M651=1,$D$65*$E$2,IF(M651=2,$D$66*$E$2,IF(M651=3,$D$67*$E$2,IF(M651=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K651=0,0,(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(M651=1,$D$60,IF(M651=2,$D$61,IF(M651=3,$D$62,IF(M651=4,$D$63,0))))*O651","v":0},{"$f":"P651*N651","v":0},{"$f":"IF(M651=1,$D$77,IF(M651=2,$D$78,IF(M651=3,$D$79,$D$80)))*Q651","v":0},{"$f":"Q651-R651","v":0},{"$f":"IF($H651>=$D$100,0,IF(M651=1,(1-N651*$D$60),IF(M651=2,(1-N651*$D$61),IF(M651=3,(1-N651*$D$62),(1-N651*$D$63))))*(T650+AC651)*(1-$I651))","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($Q651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"IF(AND($H651-$D$96-1>=1,$H651<$D$101),OFFSET($R651,-$D$96,0)*PRODUCT(OFFSET($G651,-$D$96+1,0):$G651)*$E$6,0)","v":0},{"$f":"U651-V651","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H651-$D$96+$D$97<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$96+$D$97,0)*G651^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H651-$D$24-$D$25<=0,$H651>=$D$101),0,OFFSET(Q651,-$D$25-$D$25,0)*PRODUCT(OFFSET(G651,-$D$25-$D$25+1,0):G651)*$E$4)","v":0},{"$f":"IF(OR(H651-$D$24<=0,$H651>=$D$101),0,OFFSET(P651,-$D$24,0)*PRODUCT(OFFSET(F651,-$D$24,0):OFFSET(F651,-1,0)))","v":0},{"$f":"AD650*$E$1","v":2.9932211141092932E-19},{"$f":"IF($H651<$D$101,AD650*(1-$E$1)*(1-$J651)+Q651-U651,0)","v":6.8147117941799676E-16},{"$f":"IF($H651<$D$101,AE650*(1-$E$1)*(1-$J651)+R651-V651,0)","v":2.1122338115054176E-16},{"$f":"IF(OR($D$2=0,$H651>=$D$101), 0,AF650*(1-$E$1)*(1-$J651)+Q651-Z651)","v":8.7011665832896052E-16},{"$f":"IF($D$2=0,0,T651+AF651)","v":8.7011665832896052E-16},-1.8864547891096376E-16,{"$f":"T651+AD651","v":6.8147117941799676E-16},{"$f":"AI650-AI651-U651","v":5.0228862856402463E-19},{"$f":"IF($H651=$D$100,T650,0)","v":0},{"$f":"IF(H651<$D$48,T651,0)","v":0},{"$f":"IF(AND(H651>=$D$48,H651<=$D$99),MAX(O651,T651),0)","v":0},{"$f":"L651*MAX(O651,T651)","v":0},{"$f":"U651+AJ651","v":5.0228862856402463E-19},{"$f":"OFFSET(control!FE651,0,$D$1-1)*AG651*AX651+$D$104*AE651+$D$104*(AD651-AE651)","v":1.7446448208325758E-14},{"$f":"OFFSET(control!IQ651,0,$D$1-1)*AG651","v":3.0298031819981363E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ651,0,$D$1-1)*AH651,$D$30*AH651)","v":-4.9915593719841014E-15},7.1347332456095328E-16,{"$f":"OFFSET(control!KN651,0,$D$1-1)*AG651","v":2.2290174116726014E-16},{"$f":"IF($D$2=0,control!KN651*AH651,(3.25+0.81*$D$30)/mult/55.65*AH651)","v":-3.7945785208148222E-17},{"$f":"IF($H651<$D$101,(AV650*(1-$J651)*(1-$E$1)+AD651)-U651*$D$96,0)","v":3.1667491782753263E-13},{"$f":"IFERROR(ROUND(AV651,6)/AD651,0)","v":0},{"$f":"VLOOKUP(AW651,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI651,0,$D$1)","v":0.19560668693999278},{"$f":"OFFSET(control!$DX651,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW651,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4449075438501},{"$f":"IF($D$2=0,0,AP651*AY651-AQ651*$D$31-AR651*$D$32)","v":-5.3307571545833781E-16},{"$f":"AZ651*(T651+AD651)","v":9.6799226644219486E-13},{"$f":"IF($D$2=0,  OFFSET(control!KD651,0,$D$1)*AI651,   $D$35*AG651+$D$36*AH651+IF(H651=1,$D$40*AI651)+$D$41*Z651  ) + $D$37*AL651  +  $D$38*AM651  +  $D$39*AD651 + IF(H651=$D$43,$D$42*AI651,0)","v":1.3629423588359935E-15},641,{"$f":"IFERROR((I651*T651+J651*AD651)/AI651,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH650*SQRT((1-BG651*(BG651-BF651)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG651*BH651*D$108","v":{"$error":"#REF!"}},{"$f":"BJ650-$D$106/365+BI650","v":{"$error":"#REF!"}},{"$f":"H651*P651","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},641,3.4126419329007743E-15,4.2808399473657195E-16,{"$f":"AI651*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V651*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M651,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W651*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$69,$D$70,$D$71,$D$72)*-O651,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M651,4),$D$73,$D$74,$D$75,$D$76)*-P651,0)","v":0},{"$f":"-AQ651*$D$31-AR651*$D$32","v":-3.9457176483591119E-15},{"$f":"-BC651","v":-1.3629423588359935E-15},-1.4679340795577593E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,644,{"$f":"OFFSET(control!CV654,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($Q654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},{"$f":"IF(AND($H654-$D$96-1>=1,$H654<$D$101),OFFSET($R654,-$D$96,0)*PRODUCT(OFFSET($G654,-$D$96+1,0):$G654)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H654-$D$24-$D$25<=0,$H654>=$D$101),0,OFFSET(Q654,-$D$25-$D$25,0)*PRODUCT(OFFSET(G654,-$D$25-$D$25+1,0):G654)*$E$4)","v":0},{"$f":"IF(OR(H654-$D$24<=0,$H654>=$D$101),0,OFFSET(P654,-$D$24,0)*PRODUCT(OFFSET(F654,-$D$24,0):OFFSET(F654,-1,0)))","v":0},2.9866122622775317E-19,6.799665321230944E-16,2.1075701265445989E-16,8.6819549318545101E-16,8.6819549318545101E-16,-1.8822896106235661E-16,6.799665321230944E-16,5.0117960554281762E-19,0,0,0,0,5.0117960554281762E-19,{"$f":"OFFSET(control!FE654,0,$D$1-1)*AG654*AX654+$D$104*AE654+$D$104*(AD654-AE654)","v":1.7239306061501839E-14},{"$f":"OFFSET(control!IQ654,0,$D$1-1)*AG654","v":3.017028381234913E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ654,0,$D$1-1)*AH654,$D$30*AH654)","v":-4.9805383097099561E-15},7.1190291552863143E-16,{"$f":"OFFSET(control!KN654,0,$D$1-1)*AG654","v":2.2200790355165041E-16},{"$f":"IF($D$2=0,control!KN654*AH654,(3.25+0.81*$D$30)/mult/55.65*AH654)","v":-3.7862003201233192E-17},3.1801561828993469E-13,0,{"$f":"VLOOKUP(AW654,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI654,0,$D$1)","v":0.19566978623059517},{"$f":"OFFSET(control!$DX654,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW654,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4546786327899},-5.5466664286930623E-16,9.6586164186796259E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD654,0,$D$1)*AI654,   $D$35*AG654+$D$36*AH654+IF(H654=1,$D$40*AI654)+$D$41*Z654  ) + $D$37*AL654  +  $D$38*AM654  +  $D$39*AD654 + IF(H654=$D$43,$D$42*AI654,0)","v":1.3599330642461888E-15},644,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},644,3.3732113318178684E-15,4.2714174931717882E-16,0,0,0,0,0,-3.9278779746871747E-15,-1.3599330642461888E-15,-1.4874579577983159E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,647,{"$f":"OFFSET(control!CV657,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($Q657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},{"$f":"IF(AND($H657-$D$96-1>=1,$H657<$D$101),OFFSET($R657,-$D$96,0)*PRODUCT(OFFSET($G657,-$D$96+1,0):$G657)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H657-$D$24-$D$25<=0,$H657>=$D$101),0,OFFSET(Q657,-$D$25-$D$25,0)*PRODUCT(OFFSET(G657,-$D$25-$D$25+1,0):G657)*$E$4)","v":0},{"$f":"IF(OR(H657-$D$24<=0,$H657>=$D$101),0,OFFSET(P657,-$D$24,0)*PRODUCT(OFFSET(F657,-$D$24,0):OFFSET(F657,-1,0)))","v":0},2.9800180023923286E-19,6.7846520699874066E-16,2.1029167387191143E-16,8.6627856985879834E-16,8.6627856985879834E-16,-1.8781336286005769E-16,6.7846520699874066E-16,5.0007303117771067E-19,0,0,0,0,5.0007303117771067E-19,{"$f":"OFFSET(control!FE657,0,$D$1-1)*AG657*AX657+$D$104*AE657+$D$104*(AD657-AE657)","v":1.7034545399141328E-14},{"$f":"OFFSET(control!IQ657,0,$D$1-1)*AG657","v":3.0043489562785784E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ657,0,$D$1-1)*AH657,$D$30*AH657)","v":-4.9695415812771268E-15},7.103357924989442E-16,{"$f":"OFFSET(control!KN657,0,$D$1-1)*AG657","v":2.2112047337078319E-16},{"$f":"IF($D$2=0,control!KN657*AH657,(3.25+0.81*$D$30)/mult/55.65*AH657)","v":-3.77784061799403E-17},3.1934885459114092E-13,0,{"$f":"VLOOKUP(AW657,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI657,0,$D$1)","v":0.19573299825237567},{"$f":"OFFSET(control!$DX657,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW657,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4641086643853},-5.7595579982446835E-16,9.6373547551926374E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD657,0,$D$1)*AI657,   $D$35*AG657+$D$36*AH657+IF(H657=1,$D$40*AI657)+$D$41*Z657  ) + $D$37*AL657  +  $D$38*AM657  +  $D$39*AD657 + IF(H657=$D$43,$D$42*AI657,0)","v":1.3569304139974813E-15},647,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},647,3.3342226448401435E-15,4.2620147549936649E-16,0,0,0,0,0,-3.9101784446646121E-15,-1.3569304139974813E-15,-1.5066847383225837E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,650,{"$f":"OFFSET(control!CV660,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($Q660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},{"$f":"IF(AND($H660-$D$96-1>=1,$H660<$D$101),OFFSET($R660,-$D$96,0)*PRODUCT(OFFSET($G660,-$D$96+1,0):$G660)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H660-$D$24-$D$25<=0,$H660>=$D$101),0,OFFSET(Q660,-$D$25-$D$25,0)*PRODUCT(OFFSET(G660,-$D$25-$D$25+1,0):G660)*$E$4)","v":0},{"$f":"IF(OR(H660-$D$24<=0,$H660>=$D$101),0,OFFSET(P660,-$D$24,0)*PRODUCT(OFFSET(F660,-$D$24,0):OFFSET(F660,-1,0)))","v":0},2.9734383022355452E-19,6.7696719670978348E-16,2.0982736252935091E-16,8.6436587898332635E-16,8.6436587898332635E-16,-1.8739868227354287E-16,6.7696719670978348E-16,4.9896890006194974E-19,0,0,0,0,4.9896890006194974E-19,{"$f":"OFFSET(control!FE660,0,$D$1-1)*AG660*AX660+$D$104*AE660+$D$104*(AD660-AE660)","v":1.6832140509518997E-14},{"$f":"OFFSET(control!IQ660,0,$D$1-1)*AG660","v":2.991764013295532E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ660,0,$D$1-1)*AH660,$D$30*AH660)","v":-4.9585691329579442E-15},7.0877195499199367E-16,{"$f":"OFFSET(control!KN660,0,$D$1-1)*AG660","v":2.2023939137596666E-16},{"$f":"IF($D$2=0,control!KN660*AH660,(3.25+0.81*$D$30)/mult/55.65*AH660)","v":-3.7694993735832344E-17},3.2067465315607536E-13,0,{"$f":"VLOOKUP(AW660,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI660,0,$D$1)","v":0.19579632246790557},{"$f":"OFFSET(control!$DX660,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW660,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4732096609544},-5.9694651296146648E-16,9.6161376674552482E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD660,0,$D$1)*AI660,   $D$35*AG660+$D$36*AH660+IF(H660=1,$D$40*AI660)+$D$41*Z660  ) + $D$37*AL660  +  $D$38*AM660  +  $D$39*AD660 + IF(H660=$D$43,$D$42*AI660,0)","v":1.353934393419567E-15},650,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},650,3.2956712110268779E-15,4.2526317299519619E-16,0,0,0,0,0,-3.8926177239883444E-15,-1.353934393419567E-15,-1.5256177333858375E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,651,{"$f":"OFFSET(control!CV661,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($Q661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},{"$f":"IF(AND($H661-$D$96-1>=1,$H661<$D$101),OFFSET($R661,-$D$96,0)*PRODUCT(OFFSET($G661,-$D$96+1,0):$G661)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H661-$D$24-$D$25<=0,$H661>=$D$101),0,OFFSET(Q661,-$D$25-$D$25,0)*PRODUCT(OFFSET(G661,-$D$25-$D$25+1,0):G661)*$E$4)","v":0},{"$f":"IF(OR(H661-$D$24<=0,$H661>=$D$101),0,OFFSET(P661,-$D$24,0)*PRODUCT(OFFSET(F661,-$D$24,0):OFFSET(F661,-1,0)))","v":0},2.9712482987868371E-19,6.7646859531141505E-16,2.0967282000959282E-16,8.6372925428709631E-16,8.6372925428709631E-16,-1.8726065897568126E-16,6.7646859531141505E-16,4.9860139836843015E-19,0,0,0,0,4.9860139836843015E-19,{"$f":"OFFSET(control!FE661,0,$D$1-1)*AG661*AX661+$D$104*AE661+$D$104*(AD661-AE661)","v":1.6765191308358797E-14},{"$f":"OFFSET(control!IQ661,0,$D$1-1)*AG661","v":2.9875898748732467E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ661,0,$D$1-1)*AH661,$D$30*AH661)","v":-4.9549170364965261E-15},7.0825140582034806E-16,{"$f":"OFFSET(control!KN661,0,$D$1-1)*AG661","v":2.1994709791575239E-16},{"$f":"IF($D$2=0,control!KN661*AH661,(3.25+0.81*$D$30)/mult/55.65*AH661)","v":-3.7667230534484439E-17},3.2111493773647137E-13,0,{"$f":"VLOOKUP(AW661,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI661,0,$D$1)","v":0.1958174553799984},{"$f":"OFFSET(control!$DX661,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW661,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4761722248556},-6.0387766696860139E-16,9.6090752089828375E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD661,0,$D$1)*AI661,   $D$35*AG661+$D$36*AH661+IF(H661=1,$D$40*AI661)+$D$41*Z661  ) + $D$37*AL661  +  $D$38*AM661  +  $D$39*AD661 + IF(H661=$D$43,$D$42*AI661,0)","v":1.3529371906228301E-15},651,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},651,3.2829171009616856E-15,4.2495084349220881E-16,0,0,0,0,0,-3.8867947679302871E-15,-1.3529371906228301E-15,-1.5318640140992231E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,654,{"$f":"OFFSET(control!CV664,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($Q664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},{"$f":"IF(AND($H664-$D$96-1>=1,$H664<$D$101),OFFSET($R664,-$D$96,0)*PRODUCT(OFFSET($G664,-$D$96+1,0):$G664)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H664-$D$24-$D$25<=0,$H664>=$D$101),0,OFFSET(Q664,-$D$25-$D$25,0)*PRODUCT(OFFSET(G664,-$D$25-$D$25+1,0):G664)*$E$4)","v":0},{"$f":"IF(OR(H664-$D$24<=0,$H664>=$D$101),0,OFFSET(P664,-$D$24,0)*PRODUCT(OFFSET(F664,-$D$24,0):OFFSET(F664,-1,0)))","v":0},2.9646879616071035E-19,6.7497499342073635E-16,2.0920987505906473E-16,8.6182219214677074E-16,8.6182219214677074E-16,-1.8684719872603439E-16,6.7497499342073635E-16,4.9750051652932263E-19,0,0,0,0,4.9750051652932263E-19,{"$f":"OFFSET(control!FE664,0,$D$1-1)*AG664*AX664+$D$104*AE664+$D$104*(AD664-AE664)","v":1.656588786456583E-14},{"$f":"OFFSET(control!IQ664,0,$D$1-1)*AG664","v":2.9751295302548377E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ664,0,$D$1-1)*AH664,$D$30*AH664)","v":-4.9439768782908698E-15},7.0669194783431146E-16,{"$f":"OFFSET(control!KN664,0,$D$1-1)*AG664","v":2.1907438885077617E-16},{"$f":"IF($D$2=0,control!KN664*AH664,(3.25+0.81*$D$30)/mult/55.65*AH664)","v":-3.7584063559501629E-17},3.224308602863879E-13,0,{"$f":"VLOOKUP(AW664,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI664,0,$D$1)","v":0.1958809283654652},{"$f":"OFFSET(control!$DX664,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW664,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4848524869001},-6.2447557587800401E-16,9.58791753961601E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD664,0,$D$1)*AI664,   $D$35*AG664+$D$36*AH664+IF(H664=1,$D$40*AI664)+$D$41*Z664  ) + $D$37*AL664  +  $D$38*AM664  +  $D$39*AD664 + IF(H664=$D$43,$D$42*AI664,0)","v":1.3499499868414727E-15},654,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},654,3.2449414941093484E-15,4.2401516870058685E-16,0,0,0,0,0,-3.8694170699873524E-15,-1.3499499868414727E-15,-1.5504103940188898E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,657,{"$f":"OFFSET(control!CV667,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($Q667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},{"$f":"IF(AND($H667-$D$96-1>=1,$H667<$D$101),OFFSET($R667,-$D$96,0)*PRODUCT(OFFSET($G667,-$D$96+1,0):$G667)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H667-$D$24-$D$25<=0,$H667>=$D$101),0,OFFSET(Q667,-$D$25-$D$25,0)*PRODUCT(OFFSET(G667,-$D$25-$D$25+1,0):G667)*$E$4)","v":0},{"$f":"IF(OR(H667-$D$24<=0,$H667>=$D$101),0,OFFSET(P667,-$D$24,0)*PRODUCT(OFFSET(F667,-$D$24,0):OFFSET(F667,-1,0)))","v":0},2.9581421092564998E-19,6.7348468931301949E-16,2.0874795226308775E-16,8.5991934068472071E-16,8.5991934068472071E-16,-1.8643465137170123E-16,6.7348468931301949E-16,4.9640206537103477E-19,0,0,0,0,4.9640206537103477E-19,{"$f":"OFFSET(control!FE667,0,$D$1-1)*AG667*AX667+$D$104*AE667+$D$104*(AD667-AE667)","v":1.6368881123813982E-14},{"$f":"OFFSET(control!IQ667,0,$D$1-1)*AG667","v":2.9627616107964736E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ667,0,$D$1-1)*AH667,$D$30*AH667)","v":-4.9330608752952142E-15},7.051357732970709E-16,{"$f":"OFFSET(control!KN667,0,$D$1-1)*AG667","v":2.1820789162801264E-16},{"$f":"IF($D$2=0,control!KN667*AH667,(3.25+0.81*$D$30)/mult/55.65*AH667)","v":-3.7501080212187463E-17},3.2373940644629581E-13,0,{"$f":"VLOOKUP(AW667,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI667,0,$D$1)","v":0.19594451232257554},{"$f":"OFFSET(control!$DX667,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW667,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.4932301601496},-6.4478268208734164E-16,9.5668044178565584E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD667,0,$D$1)*AI667,   $D$35*AG667+$D$36*AH667+IF(H667=1,$D$40*AI667)+$D$41*Z667  ) + $D$37*AL667  +  $D$38*AM667  +  $D$39*AD667 + IF(H667=$D$43,$D$42*AI667,0)","v":1.346969378626039E-15},657,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},657,3.2073924290719428E-15,4.230814639782425E-16,0,0,0,0,0,-3.8521751111592843E-15,-1.346969378626039E-15,-1.568670596735138E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,660,{"$f":"OFFSET(control!CV670,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($Q670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},{"$f":"IF(AND($H670-$D$96-1>=1,$H670<$D$101),OFFSET($R670,-$D$96,0)*PRODUCT(OFFSET($G670,-$D$96+1,0):$G670)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H670-$D$24-$D$25<=0,$H670>=$D$101),0,OFFSET(Q670,-$D$25-$D$25,0)*PRODUCT(OFFSET(G670,-$D$25-$D$25+1,0):G670)*$E$4)","v":0},{"$f":"IF(OR(H670-$D$24<=0,$H670>=$D$101),0,OFFSET(P670,-$D$24,0)*PRODUCT(OFFSET(F670,-$D$24,0):OFFSET(F670,-1,0)))","v":0},2.9516107097533968E-19,6.719976757069585E-16,2.0828704936480626E-16,8.5802069060402247E-16,8.5802069060402247E-16,-1.8602301489706397E-16,6.719976757069585E-16,4.953060395265514E-19,0,0,0,0,4.953060395265514E-19,{"$f":"OFFSET(control!FE670,0,$D$1-1)*AG670*AX670+$D$104*AE670+$D$104*(AD670-AE670)","v":1.6174146163858956E-14},{"$f":"OFFSET(control!IQ670,0,$D$1-1)*AG670","v":2.9504852473129265E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ670,0,$D$1-1)*AH670,$D$30*AH670)","v":-4.9221689741763127E-15},7.0358288093254932E-16,{"$f":"OFFSET(control!KN670,0,$D$1-1)*AG670","v":2.173475486276245E-16},{"$f":"IF($D$2=0,control!KN670*AH670,(3.25+0.81*$D$30)/mult/55.65*AH670)","v":-3.7418280087103113E-17},3.2504060237432475E-13,0,{"$f":"VLOOKUP(AW670,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI670,0,$D$1)","v":0.19600820674087394},{"$f":"OFFSET(control!$DX670,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW670,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5013159239561},-6.6480220892545319E-16,9.5457358263957446E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD670,0,$D$1)*AI670,   $D$35*AG670+$D$36*AH670+IF(H670=1,$D$40*AI670)+$D$41*Z670  ) + $D$37*AL670  +  $D$38*AM670  +  $D$39*AD670 + IF(H670=$D$43,$D$42*AI670,0)","v":1.343995351413917E-15},660,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},660,3.1702653851427793E-15,4.2214972855952955E-16,0,0,0,0,0,-3.8350675940682321E-15,-1.343995351413917E-15,-1.5866478317798401E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,663,{"$f":"OFFSET(control!CV673,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($Q673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},{"$f":"IF(AND($H673-$D$96-1>=1,$H673<$D$101),OFFSET($R673,-$D$96,0)*PRODUCT(OFFSET($G673,-$D$96+1,0):$G673)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H673-$D$24-$D$25<=0,$H673>=$D$101),0,OFFSET(Q673,-$D$25-$D$25,0)*PRODUCT(OFFSET(G673,-$D$25-$D$25+1,0):G673)*$E$4)","v":0},{"$f":"IF(OR(H673-$D$24<=0,$H673>=$D$101),0,OFFSET(P673,-$D$24,0)*PRODUCT(OFFSET(F673,-$D$24,0):OFFSET(F673,-1,0)))","v":0},2.9450937311867782E-19,6.7051394533732383E-16,2.0782716411234761E-16,8.5612623262827919E-16,8.5612623262827919E-16,-1.8561228729095537E-16,6.7051394533732383E-16,4.9421243364128191E-19,0,0,0,0,4.9421243364128191E-19,{"$f":"OFFSET(control!FE673,0,$D$1-1)*AG673*AX673+$D$104*AE673+$D$104*(AD673-AE673)","v":1.5981658296724536E-14},{"$f":"OFFSET(control!IQ673,0,$D$1-1)*AG673","v":2.9382995779776346E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ673,0,$D$1-1)*AH673,$D$30*AH673)","v":-4.9113011217186792E-15},7.0203326924637386E-16,{"$f":"OFFSET(control!KN673,0,$D$1-1)*AG673","v":2.1649330271606174E-16},{"$f":"IF($D$2=0,control!KN673*AH673,(3.25+0.81*$D$30)/mult/55.65*AH673)","v":-3.7335662779704986E-17},3.2633447414905308E-13,0,{"$f":"VLOOKUP(AW673,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI673,0,$D$1)","v":0.19607201111767447},{"$f":"OFFSET(control!$DX673,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW673,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5091200840491},-6.8453734912596249E-16,9.5247117449520612E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD673,0,$D$1)*AI673,   $D$35*AG673+$D$36*AH673+IF(H673=1,$D$40*AI673)+$D$41*Z673  ) + $D$37*AL673  +  $D$38*AM673  +  $D$39*AD673 + IF(H673=$D$43,$D$42*AI673,0)","v":1.3410278906746477E-15},663,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},663,3.1335558832342476E-15,4.212199615478243E-16,0,0,0,0,0,-3.8180932323602102E-15,-1.3410278906746477E-15,-1.6043452782527857E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,667,{"$f":"OFFSET(control!CV677,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($Q677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},{"$f":"IF(AND($H677-$D$96-1>=1,$H677<$D$101),OFFSET($R677,-$D$96,0)*PRODUCT(OFFSET($G677,-$D$96+1,0):$G677)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H677-$D$24-$D$25<=0,$H677>=$D$101),0,OFFSET(Q677,-$D$25-$D$25,0)*PRODUCT(OFFSET(G677,-$D$25-$D$25+1,0):G677)*$E$4)","v":0},{"$f":"IF(OR(H677-$D$24<=0,$H677>=$D$101),0,OFFSET(P677,-$D$24,0)*PRODUCT(OFFSET(F677,-$D$24,0):OFFSET(F677,-1,0)))","v":0},2.9364268039762154E-19,6.6854073290731953E-16,2.0721556289753211E-16,8.5360679371784008E-16,8.5360679371784008E-16,-1.8506606081052055E-16,6.6854073290731953E-16,4.9275804760804209E-19,0,0,0,0,4.9275804760804209E-19,{"$f":"OFFSET(control!FE677,0,$D$1-1)*AG677*AX677+$D$104*AE677+$D$104*(AD677-AE677)","v":1.5728461050532075E-14},{"$f":"OFFSET(control!IQ677,0,$D$1-1)*AG677","v":2.9221916228126958E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ677,0,$D$1-1)*AH677,$D$30*AH677)","v":-4.8968479690463739E-15},6.9997222063115381E-16,{"$f":"OFFSET(control!KN677,0,$D$1-1)*AG677","v":2.1536369468631051E-16},{"$f":"IF($D$2=0,control!KN677*AH677,(3.25+0.81*$D$30)/mult/55.65*AH677)","v":-3.722579005536917E-17},3.2804828831357971E-13,0,{"$f":"VLOOKUP(AW677,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI677,0,$D$1)","v":0.19615725381205917},{"$f":"OFFSET(control!$DX677,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW677,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.519104718788},-7.1041395157117152E-16,9.4967488337754784E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD677,0,$D$1)*AI677,   $D$35*AG677+$D$36*AH677+IF(H677=1,$D$40*AI677)+$D$41*Z677  ) + $D$37*AL677  +  $D$38*AM677  +  $D$39*AD677 + IF(H677=$D$43,$D$42*AI677,0)","v":1.3370814658146391E-15},667,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},667,3.085251726362307E-15,4.1998333237869229E-16,0,0,0,0,0,-3.7956656779334783E-15,-1.3370814658146391E-15,-1.6275120850071178E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,668,{"$f":"OFFSET(control!CV678,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($Q678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},{"$f":"IF(AND($H678-$D$96-1>=1,$H678<$D$101),OFFSET($R678,-$D$96,0)*PRODUCT(OFFSET($G678,-$D$96+1,0):$G678)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H678-$D$24-$D$25<=0,$H678>=$D$101),0,OFFSET(Q678,-$D$25-$D$25,0)*PRODUCT(OFFSET(G678,-$D$25-$D$25+1,0):G678)*$E$4)","v":0},{"$f":"IF(OR(H678-$D$24<=0,$H678>=$D$101),0,OFFSET(P678,-$D$24,0)*PRODUCT(OFFSET(F678,-$D$24,0):OFFSET(F678,-1,0)))","v":0},2.9342640603192337E-19,6.6804833778697417E-16,2.0706294402629793E-16,8.5297809332722573E-16,8.5297809332722573E-16,-1.8492975554025156E-16,6.6804833778697417E-16,4.9239512034536248E-19,0,0,0,0,4.9239512034536248E-19,{"$f":"OFFSET(control!FE678,0,$D$1-1)*AG678*AX678+$D$104*AE678+$D$104*(AD678-AE678)","v":1.5665772408548714E-14},{"$f":"OFFSET(control!IQ678,0,$D$1-1)*AG678","v":2.9181893541204583E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ678,0,$D$1-1)*AH678,$D$30*AH678)","v":-4.8932413315950566E-15},6.9945786877411057E-16,{"$f":"OFFSET(control!KN678,0,$D$1-1)*AG678","v":2.1508295497509465E-16},{"$f":"IF($D$2=0,control!KN678*AH678,(3.25+0.81*$D$30)/mult/55.65*AH678)","v":-3.719837243296855E-17},3.2847472179014377E-13,0,{"$f":"VLOOKUP(AW678,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI678,0,$D$1)","v":0.19617859475669375},{"$f":"OFFSET(control!$DX678,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW678,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5215280840227},-7.1680585450200815E-16,9.48977045627144E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD678,0,$D$1)*AI678,   $D$35*AG678+$D$36*AH678+IF(H678=1,$D$40*AI678)+$D$41*Z678  ) + $D$37*AL678  +  $D$38*AM678  +  $D$39*AD678 + IF(H678=$D$43,$D$42*AI678,0)","v":1.3360966755739483E-15},668,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},668,3.0732892168872724E-15,4.1967472126446634E-16,0,0,0,0,0,-3.790095071389281E-15,-1.3360966755739483E-15,-1.6332278088114906E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,672,{"$f":"OFFSET(control!CV682,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($Q682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},{"$f":"IF(AND($H682-$D$96-1>=1,$H682<$D$101),OFFSET($R682,-$D$96,0)*PRODUCT(OFFSET($G682,-$D$96+1,0):$G682)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H682-$D$24-$D$25<=0,$H682>=$D$101),0,OFFSET(Q682,-$D$25-$D$25,0)*PRODUCT(OFFSET(G682,-$D$25-$D$25+1,0):G682)*$E$4)","v":0},{"$f":"IF(OR(H682-$D$24<=0,$H682>=$D$101),0,OFFSET(P682,-$D$24,0)*PRODUCT(OFFSET(F682,-$D$24,0):OFFSET(F682,-1,0)))","v":0},2.9256290030515971E-19,6.6608238123509096E-16,2.0645359178569619E-16,8.5046791887376525E-16,8.5046791887376525E-16,-1.8438553763867429E-16,6.6608238123509096E-16,4.9094608236692088E-19,0,0,0,0,4.9094608236692088E-19,{"$f":"OFFSET(control!FE682,0,$D$1-1)*AG682*AX682+$D$104*AE682+$D$104*(AD682-AE682)","v":1.5417433860337854E-14},{"$f":"OFFSET(control!IQ682,0,$D$1-1)*AG682","v":2.9022782265544442E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ682,0,$D$1-1)*AH682,$D$30*AH682)","v":-4.8788413259193219E-15},6.9740410019776664E-16,{"$f":"OFFSET(control!KN682,0,$D$1-1)*AG682","v":2.1396658344531244E-16},{"$f":"IF($D$2=0,control!KN682*AH682,(3.25+0.81*$D$30)/mult/55.65*AH682)","v":-3.7088903731577475E-17},3.3017240415064304E-13,0,{"$f":"VLOOKUP(AW682,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI682,0,$D$1)","v":0.19626407908581159},{"$f":"OFFSET(control!$DX682,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW682,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5309406594758},-7.4206792225572925E-16,9.461906315725873E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD682,0,$D$1)*AI682,   $D$35*AG682+$D$36*AH682+IF(H682=1,$D$40*AI682)+$D$41*Z682  ) + $D$37*AL682  +  $D$38*AM682  +  $D$39*AD682 + IF(H682=$D$43,$D$42*AI682,0)","v":1.3321647624701819E-15},672,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},672,3.025888458465618E-15,4.1844246011865997E-16,0,0,0,0,0,-3.7679563807213475E-15,-1.3321647624701819E-15,-1.6557902246072512E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,673,{"$f":"OFFSET(control!CV683,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($Q683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},{"$f":"IF(AND($H683-$D$96-1>=1,$H683<$D$101),OFFSET($R683,-$D$96,0)*PRODUCT(OFFSET($G683,-$D$96+1,0):$G683)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H683-$D$24-$D$25<=0,$H683>=$D$101),0,OFFSET(Q683,-$D$25-$D$25,0)*PRODUCT(OFFSET(G683,-$D$25-$D$25+1,0):G683)*$E$4)","v":0},{"$f":"IF(OR(H683-$D$24<=0,$H683>=$D$101),0,OFFSET(P683,-$D$24,0)*PRODUCT(OFFSET(F683,-$D$24,0):OFFSET(F683,-1,0)))","v":0},2.9234742122151749E-19,6.6559179674543394E-16,2.0630153412313465E-16,8.4984153033429257E-16,8.4984153033429257E-16,-1.8424973358885863E-16,6.6559179674543394E-16,4.9058448965701527E-19,0,0,0,0,4.9058448965701527E-19,{"$f":"OFFSET(control!FE683,0,$D$1-1)*AG683*AX683+$D$104*AE683+$D$104*(AD683-AE683)","v":1.5355948820519734E-14},{"$f":"OFFSET(control!IQ683,0,$D$1-1)*AG683","v":2.8983247770541367E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ683,0,$D$1-1)*AH683,$D$30*AH683)","v":-4.8752479507611996E-15},6.9689156734828162E-16,{"$f":"OFFSET(control!KN683,0,$D$1-1)*AG683","v":2.1368912715419115E-16},{"$f":"IF($D$2=0,control!KN683*AH683,(3.25+0.81*$D$30)/mult/55.65*AH683)","v":-3.7061586928999165E-17},3.3059481662760415E-13,0,{"$f":"VLOOKUP(AW683,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI683,0,$D$1)","v":0.19628548021792364},{"$f":"OFFSET(control!$DX683,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW683,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5332252462829},-7.4830762305228671E-16,9.4549526172825973E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD683,0,$D$1)*AI683,   $D$35*AG683+$D$36*AH683+IF(H683=1,$D$40*AI683)+$D$41*Z683  ) + $D$37*AL683  +  $D$38*AM683  +  $D$39*AD683 + IF(H683=$D$43,$D$42*AI683,0)","v":1.3311835934908679E-15},673,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},673,3.0141497884375741E-15,4.1813494040896896E-16,0,0,0,0,0,-3.7624574114898605E-15,-1.3311835934908679E-15,-1.6613562761341853E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,676,{"$f":"OFFSET(control!CV686,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($Q686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},{"$f":"IF(AND($H686-$D$96-1>=1,$H686<$D$101),OFFSET($R686,-$D$96,0)*PRODUCT(OFFSET($G686,-$D$96+1,0):$G686)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H686-$D$24-$D$25<=0,$H686>=$D$101),0,OFFSET(Q686,-$D$25-$D$25,0)*PRODUCT(OFFSET(G686,-$D$25-$D$25+1,0):G686)*$E$4)","v":0},{"$f":"IF(OR(H686-$D$24<=0,$H686>=$D$101),0,OFFSET(P686,-$D$24,0)*PRODUCT(OFFSET(F686,-$D$24,0):OFFSET(F686,-1,0)))","v":0},2.9170193573394586E-19,6.6412221017049249E-16,2.0584603276867136E-16,8.4796513145150312E-16,8.4796513145150312E-16,-1.8384292128101063E-16,6.6412221017049249E-16,4.8950130866918803E-19,0,0,0,0,4.8950130866918803E-19,{"$f":"OFFSET(control!FE686,0,$D$1-1)*AG686*AX686+$D$104*AE686+$D$104*(AD686-AE686)","v":1.5172918731223406E-14},{"$f":"OFFSET(control!IQ686,0,$D$1-1)*AG686","v":2.8865223354050773E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ686,0,$D$1-1)*AH686,$D$30*AH686)","v":-4.864483697095541E-15},6.953561496878173E-16,{"$f":"OFFSET(control!KN686,0,$D$1-1)*AG686","v":2.1286065355320023E-16},{"$f":"IF($D$2=0,control!KN686*AH686,(3.25+0.81*$D$30)/mult/55.65*AH686)","v":-3.697975717859779E-17},3.3185724982648861E-13,0,{"$f":"VLOOKUP(AW686,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI686,0,$D$1)","v":0.19634975545602476},{"$f":"OFFSET(control!$DX686,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW686,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5399196547376},-7.6684657702629746E-16,9.4341211107651822E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD686,0,$D$1)*AI686,   $D$35*AG686+$D$36*AH686+IF(H686=1,$D$40*AI686)+$D$41*Z686  ) + $D$37*AL686  +  $D$38*AM686  +  $D$39*AD686 + IF(H686=$D$43,$D$42*AI686,0)","v":1.328244420340985E-15},676,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},676,2.9791988824298535E-15,4.1721368981269036E-16,0,0,0,0,0,-3.7460454594561508E-15,-1.328244420340985E-15,-1.6778773075545922E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,679,{"$f":"OFFSET(control!CV689,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($Q689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},{"$f":"IF(AND($H689-$D$96-1>=1,$H689<$D$101),OFFSET($R689,-$D$96,0)*PRODUCT(OFFSET($G689,-$D$96+1,0):$G689)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H689-$D$24-$D$25<=0,$H689>=$D$101),0,OFFSET(Q689,-$D$25-$D$25,0)*PRODUCT(OFFSET(G689,-$D$25-$D$25+1,0):G689)*$E$4)","v":0},{"$f":"IF(OR(H689-$D$24<=0,$H689>=$D$101),0,OFFSET(P689,-$D$24,0)*PRODUCT(OFFSET(F689,-$D$24,0):OFFSET(F689,-1,0)))","v":0},2.9105787543943023E-19,6.6265586835414295E-16,2.0539153713374767E-16,8.4609287554436459E-16,8.4609287554436459E-16,-1.8343700719022164E-16,6.6265586835414295E-16,4.8842051927974323E-19,0,0,0,0,4.8842051927974323E-19,{"$f":"OFFSET(control!FE689,0,$D$1-1)*AG689*AX689+$D$104*AE689+$D$104*(AD689-AE689)","v":1.4992007969889548E-14},{"$f":"OFFSET(control!IQ689,0,$D$1-1)*AG689","v":2.8748061149006907E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ689,0,$D$1-1)*AH689,$D$30*AH689)","v":-4.8537432102532647E-15},6.9382400137219403E-16,{"$f":"OFFSET(control!KN689,0,$D$1-1)*AG689","v":2.1203798048382157E-16},{"$f":"IF($D$2=0,control!KN689*AH689,(3.25+0.81*$D$30)/mult/55.65*AH689)","v":-3.6898108103353806E-17},3.3311249662350217E-13,0,{"$f":"VLOOKUP(AW689,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI689,0,$D$1)","v":0.19641413809712216},{"$f":"OFFSET(control!$DX689,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW689,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5463816208053},-7.8511766336960265E-16,9.4133339605027047E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD689,0,$D$1)*AI689,   $D$35*AG689+$D$36*AH689+IF(H689=1,$D$40*AI689)+$D$41*Z689  ) + $D$37*AL689  +  $D$38*AM689  +  $D$39*AD689 + IF(H689=$D$43,$D$42*AI689,0)","v":1.3253117367082859E-15},679,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},679,2.9446423237510415E-15,4.1629440082331638E-16,0,0,0,0,0,-3.7297599871206444E-15,-1.3253117367082859E-15,-1.6941349992545725E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,683,{"$f":"OFFSET(control!CV693,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($Q693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},{"$f":"IF(AND($H693-$D$96-1>=1,$H693<$D$101),OFFSET($R693,-$D$96,0)*PRODUCT(OFFSET($G693,-$D$96+1,0):$G693)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H693-$D$24-$D$25<=0,$H693>=$D$101),0,OFFSET(Q693,-$D$25-$D$25,0)*PRODUCT(OFFSET(G693,-$D$25-$D$25+1,0):G693)*$E$4)","v":0},{"$f":"IF(OR(H693-$D$24<=0,$H693>=$D$101),0,OFFSET(P693,-$D$24,0)*PRODUCT(OFFSET(F693,-$D$24,0):OFFSET(F693,-1,0)))","v":0},2.9020133990924254E-19,6.6070578095425468E-16,2.0478710356915398E-16,8.4360296315615557E-16,8.4360296315615557E-16,-1.8289718220190089E-16,6.6070578095425468E-16,4.869831778994197E-19,0,0,0,0,4.869831778994197E-19,{"$f":"OFFSET(control!FE693,0,$D$1-1)*AG693*AX693+$D$104*AE693+$D$104*(AD693-AE693)","v":1.4754050228692342E-14},{"$f":"OFFSET(control!IQ693,0,$D$1-1)*AG693","v":2.8593172004607495E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ693,0,$D$1-1)*AH693,$D$30*AH693)","v":-4.8394594410622975E-15},6.9178621791550905E-16,{"$f":"OFFSET(control!KN693,0,$D$1-1)*AG693","v":2.1095001269047885E-16},{"$f":"IF($D$2=0,control!KN693*AH693,(3.25+0.81*$D$30)/mult/55.65*AH693)","v":-3.6789523030575681E-17},3.3477502437315428E-13,0,{"$f":"VLOOKUP(AW693,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI693,0,$D$1)","v":0.1965001479016128},{"$f":"OFFSET(control!$DX693,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW693,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5546501616302},-8.0906761567777892E-16,9.3856866952323792E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD693,0,$D$1)*AI693,   $D$35*AG693+$D$36*AH693+IF(H693=1,$D$40*AI693)+$D$41*Z693  ) + $D$37*AL693  +  $D$38*AM693  +  $D$39*AD693 + IF(H693=$D$43,$D$42*AI693,0)","v":1.3214115619085094E-15},683,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},683,2.8991730520858693E-15,4.1507173074930539E-16,0,0,0,0,0,-3.7082406677636483E-15,-1.3214115619085094E-15,-1.715407446836983E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,685,{"$f":"OFFSET(control!CV695,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($Q695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},{"$f":"IF(AND($H695-$D$96-1>=1,$H695<$D$101),OFFSET($R695,-$D$96,0)*PRODUCT(OFFSET($G695,-$D$96+1,0):$G695)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H695-$D$24-$D$25<=0,$H695>=$D$101),0,OFFSET(Q695,-$D$25-$D$25,0)*PRODUCT(OFFSET(G695,-$D$25-$D$25+1,0):G695)*$E$4)","v":0},{"$f":"IF(OR(H695-$D$24<=0,$H695>=$D$101),0,OFFSET(P695,-$D$24,0)*PRODUCT(OFFSET(F695,-$D$24,0):OFFSET(F695,-1,0)))","v":0},2.8977401784955332E-19,6.5973289035611257E-16,2.0448555414514946E-16,8.4236075608747504E-16,8.4236075608747504E-16,-1.8262786573136247E-16,6.5973289035611257E-16,4.8626609418539287E-19,0,0,0,0,4.8626609418539287E-19,{"$f":"OFFSET(control!FE695,0,$D$1-1)*AG695*AX695+$D$104*AE695+$D$104*(AD695-AE695)","v":1.4636451719789882E-14},{"$f":"OFFSET(control!IQ695,0,$D$1-1)*AG695","v":2.8516290815583985E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ695,0,$D$1-1)*AH695,$D$30*AH695)","v":-4.8323333272518511E-15},6.907695018283849E-16,{"$f":"OFFSET(control!KN695,0,$D$1-1)*AG695","v":2.104098200633256E-16},{"$f":"IF($D$2=0,control!KN695*AH695,(3.25+0.81*$D$30)/mult/55.65*AH695)","v":-3.6735350383539222E-17},3.356015332536937E-13,0,{"$f":"VLOOKUP(AW695,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI695,0,$D$1)","v":0.19654322376847977},{"$f":"OFFSET(control!$DX695,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW695,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5586408108138},-8.2086821752816193E-16,9.3718925802246887E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD695,0,$D$1)*AI695,   $D$35*AG695+$D$36*AH695+IF(H695=1,$D$40*AI695)+$D$41*Z695  ) + $D$37*AL695  +  $D$38*AM695  +  $D$39*AD695 + IF(H695=$D$43,$D$42*AI695,0)","v":1.3194657807122251E-15},685,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},685,2.8766954055392133E-15,4.1446170109703092E-16,0,0,0,0,0,-3.6975636230673754E-15,-1.3194657807122251E-15,-1.7258722971433561E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,689,{"$f":"OFFSET(control!CV699,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($Q699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},{"$f":"IF(AND($H699-$D$96-1>=1,$H699<$D$101),OFFSET($R699,-$D$96,0)*PRODUCT(OFFSET($G699,-$D$96+1,0):$G699)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H699-$D$24-$D$25<=0,$H699>=$D$101),0,OFFSET(Q699,-$D$25-$D$25,0)*PRODUCT(OFFSET(G699,-$D$25-$D$25+1,0):G699)*$E$4)","v":0},{"$f":"IF(OR(H699-$D$24<=0,$H699>=$D$101),0,OFFSET(P699,-$D$24,0)*PRODUCT(OFFSET(F699,-$D$24,0):OFFSET(F699,-1,0)))","v":0},2.8892126050141882E-19,6.5779140480046387E-16,2.0388378673971159E-16,8.3988182671394282E-16,8.3988182671394282E-16,-1.8209042191347895E-16,6.5779140480046387E-16,4.8483509292443941E-19,0,0,0,0,4.8483509292443941E-19,{"$f":"OFFSET(control!FE699,0,$D$1-1)*AG699*AX699+$D$104*AE699+$D$104*(AD699-AE699)","v":1.4403981723140058E-14},{"$f":"OFFSET(control!IQ699,0,$D$1-1)*AG699","v":2.8363643348851331E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ699,0,$D$1-1)*AH699,$D$30*AH699)","v":-4.8181125638306534E-15},6.8874041643249326E-16,{"$f":"OFFSET(control!KN699,0,$D$1-1)*AG699","v":2.0933693873766118E-16},{"$f":"IF($D$2=0,control!KN699*AH699,(3.25+0.81*$D$30)/mult/55.65*AH699)","v":-3.6627244280002652E-17},3.3724507867267494E-13,0,{"$f":"VLOOKUP(AW699,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI699,0,$D$1)","v":0.19662951677651735},{"$f":"OFFSET(control!$DX699,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW699,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5663461325232},-8.4412502878920361E-16,9.3443633243477437E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD699,0,$D$1)*AI699,   $D$35*AG699+$D$36*AH699+IF(H699=1,$D$40*AI699)+$D$41*Z699  ) + $D$37*AL699  +  $D$38*AM699  +  $D$39*AD699 + IF(H699=$D$43,$D$42*AI699,0)","v":1.3155828096009277E-15},689,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},689,2.8322479658788173E-15,4.1324424985949594E-16,0,0,0,0,0,-3.676372994668021E-15,-1.3155828096009277E-15,-1.7464635885306355E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,692,{"$f":"OFFSET(control!CV702,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($Q702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},{"$f":"IF(AND($H702-$D$96-1>=1,$H702<$D$101),OFFSET($R702,-$D$96,0)*PRODUCT(OFFSET($G702,-$D$96+1,0):$G702)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H702-$D$24-$D$25<=0,$H702>=$D$101),0,OFFSET(Q702,-$D$25-$D$25,0)*PRODUCT(OFFSET(G702,-$D$25-$D$25+1,0):G702)*$E$4)","v":0},{"$f":"IF(OR(H702-$D$24<=0,$H702>=$D$101),0,OFFSET(P702,-$D$24,0)*PRODUCT(OFFSET(F702,-$D$24,0):OFFSET(F702,-1,0)))","v":0},2.8828333977023764E-19,6.5633904102084193E-16,2.0343362362576397E-16,8.3802741825651978E-16,8.3802741825651978E-16,-1.8168837723567785E-16,6.5633904102084193E-16,4.8376460625799861E-19,0,0,0,0,4.8376460625799861E-19,{"$f":"OFFSET(control!FE702,0,$D$1-1)*AG702*AX702+$D$104*AE702+$D$104*(AD702-AE702)","v":1.4231989108707151E-14},{"$f":"OFFSET(control!IQ702,0,$D$1-1)*AG702","v":2.8250124050287806E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ702,0,$D$1-1)*AH702,$D$30*AH702)","v":-4.807474461656036E-15},6.8722240208042916E-16,{"$f":"OFFSET(control!KN702,0,$D$1-1)*AG702","v":2.0853878236957729E-16},{"$f":"IF($D$2=0,control!KN702*AH702,(3.25+0.81*$D$30)/mult/55.65*AH702)","v":-3.6546373531994317E-17},3.3846947898629684E-13,0,{"$f":"VLOOKUP(AW702,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI702,0,$D$1)","v":0.19669435964005547},{"$f":"OFFSET(control!$DX702,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW702,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5718921775017},-8.6126968800304955E-16,9.3237679341294438E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD702,0,$D$1)*AI702,   $D$35*AG702+$D$36*AH702+IF(H702=1,$D$40*AI702)+$D$41*Z702  ) + $D$37*AL702  +  $D$38*AM702  +  $D$39*AD702 + IF(H702=$D$43,$D$42*AI702,0)","v":1.3126780820416839E-15},692,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},692,2.7993519841413967E-15,4.1233344124825746E-16,0,0,0,0,0,-3.6606216721444462E-15,-1.3126780820416839E-15,-1.7616143287964758E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,695,{"$f":"OFFSET(control!CV705,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($Q705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},{"$f":"IF(AND($H705-$D$96-1>=1,$H705<$D$101),OFFSET($R705,-$D$96,0)*PRODUCT(OFFSET($G705,-$D$96+1,0):$G705)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H705-$D$24-$D$25<=0,$H705>=$D$101),0,OFFSET(Q705,-$D$25-$D$25,0)*PRODUCT(OFFSET(G705,-$D$25-$D$25+1,0):G705)*$E$4)","v":0},{"$f":"IF(OR(H705-$D$24<=0,$H705>=$D$101),0,OFFSET(P705,-$D$24,0)*PRODUCT(OFFSET(F705,-$D$24,0):OFFSET(F705,-1,0)))","v":0},2.8764682752958629E-19,6.5488988397291779E-16,2.0298445444484262E-16,8.3617710422121358E-16,8.3617710422121358E-16,-1.8128722024829579E-16,6.5488988397291779E-16,4.8269648316181089E-19,0,0,0,0,4.8269648316181089E-19,{"$f":"OFFSET(control!FE705,0,$D$1-1)*AG705*AX705+$D$104*AE705+$D$104*(AD705-AE705)","v":1.4061994485733335E-14},{"$f":"OFFSET(control!IQ705,0,$D$1-1)*AG705","v":2.8137424283187699E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ705,0,$D$1-1)*AH705,$D$30*AH705)","v":-4.7968598477699064E-15},6.8570764089430566E-16,{"$f":"OFFSET(control!KN705,0,$D$1-1)*AG705","v":2.0774614352349215E-16},{"$f":"IF($D$2=0,control!KN705*AH705,(3.25+0.81*$D$30)/mult/55.65*AH705)","v":-3.6465681341723845E-17},3.396868284266717E-13,0,{"$f":"VLOOKUP(AW705,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI705,0,$D$1)","v":0.19675930754810206},{"$f":"OFFSET(control!$DX705,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW705,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5772463944818},-8.7816216298764527E-16,9.3032166806584931E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD705,0,$D$1)*AI705,   $D$35*AG705+$D$36*AH705+IF(H705=1,$D$40*AI705)+$D$41*Z705  ) + $D$37*AL705  +  $D$38*AM705  +  $D$39*AD705 + IF(H705=$D$43,$D$42*AI705,0)","v":1.3097797679458356E-15},695,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},695,2.7668282977581204E-15,4.1142458453658337E-16,0,0,0,0,0,-3.6449904607457654E-15,-1.3097797679458356E-15,-1.7765173463968971E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,696,{"$f":"OFFSET(control!CV706,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($Q706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},{"$f":"IF(AND($H706-$D$96-1>=1,$H706<$D$101),OFFSET($R706,-$D$96,0)*PRODUCT(OFFSET($G706,-$D$96+1,0):$G706)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H706-$D$24-$D$25<=0,$H706>=$D$101),0,OFFSET(Q706,-$D$25-$D$25,0)*PRODUCT(OFFSET(G706,-$D$25-$D$25+1,0):G706)*$E$4)","v":0},{"$f":"IF(OR(H706-$D$24<=0,$H706>=$D$101),0,OFFSET(P706,-$D$24,0)*PRODUCT(OFFSET(F706,-$D$24,0):OFFSET(F706,-1,0)))","v":0},2.8743496924289302E-19,6.5440754300645261E-16,2.0283495187909772E-16,8.3556124118460756E-16,8.3556124118460756E-16,-1.8115369817815495E-16,6.5440754300645261E-16,4.8234096646518024E-19,0,0,0,0,4.8234096646518024E-19,{"$f":"OFFSET(control!FE706,0,$D$1-1)*AG706*AX706+$D$104*AE706+$D$104*(AD706-AE706)","v":1.400576979177663E-14},{"$f":"OFFSET(control!IQ706,0,$D$1-1)*AG706","v":2.8100038465905256E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ706,0,$D$1-1)*AH706,$D$30*AH706)","v":-4.7933268537939799E-15},6.8520344282478394E-16,{"$f":"OFFSET(control!KN706,0,$D$1-1)*AG706","v":2.0748314776235127E-16},{"$f":"IF($D$2=0,control!KN706*AH706,(3.25+0.81*$D$30)/mult/55.65*AH706)","v":-3.6438823556298184E-17},3.4009104906478222E-13,0,{"$f":"VLOOKUP(AW706,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI706,0,$D$1)","v":0.19678098012093109},{"$f":"OFFSET(control!$DX706,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW706,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5789896849828},-8.8373744045657663E-16,9.2963760628633849E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD706,0,$D$1)*AI706,   $D$35*AG706+$D$36*AH706+IF(H706=1,$D$40*AI706)+$D$41*Z706  ) + $D$37*AL706  +  $D$38*AM706  +  $D$39*AD706 + IF(H706=$D$43,$D$42*AI706,0)","v":1.3088150860129052E-15},696,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},696,2.7560691069739343E-15,4.1112206569487033E-16,0,0,0,0,0,-3.6398065474305105E-15,-1.3088150860129052E-15,-1.7814304607746111E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,698,{"$f":"OFFSET(control!CV708,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($Q708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},{"$f":"IF(AND($H708-$D$96-1>=1,$H708<$D$101),OFFSET($R708,-$D$96,0)*PRODUCT(OFFSET($G708,-$D$96+1,0):$G708)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H708-$D$24-$D$25<=0,$H708>=$D$101),0,OFFSET(Q708,-$D$25-$D$25,0)*PRODUCT(OFFSET(G708,-$D$25-$D$25+1,0):G708)*$E$4)","v":0},{"$f":"IF(OR(H708-$D$24<=0,$H708>=$D$101),0,OFFSET(P708,-$D$24,0)*PRODUCT(OFFSET(F708,-$D$24,0):OFFSET(F708,-1,0)))","v":0},2.8701172066960245E-19,6.5344392657642108E-16,2.0253627700240332E-16,8.343308755677873E-16,8.343308755677873E-16,-1.8088694899136622E-16,6.5344392657642108E-16,4.8163071841696971E-19,0,0,0,0,4.8163071841696971E-19,{"$f":"OFFSET(control!FE708,0,$D$1-1)*AG708*AX708+$D$104*AE708+$D$104*(AD708-AE708)","v":1.38939758021598E-14},{"$f":"OFFSET(control!IQ708,0,$D$1-1)*AG708","v":2.8025536269648593E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ708,0,$D$1-1)*AH708,$D$30*AH708)","v":-4.7862686703115502E-15},6.841961293814348E-16,{"$f":"OFFSET(control!KN708,0,$D$1-1)*AG708","v":2.0695897061932928E-16},{"$f":"IF($D$2=0,control!KN708*AH708,(3.25+0.81*$D$30)/mult/55.65*AH708)","v":-3.6385167314946592E-17},3.4089715216065696E-13,0,{"$f":"VLOOKUP(AW708,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI708,0,$D$1)","v":0.19682436007888948},{"$f":"OFFSET(control!$DX708,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW708,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5824155698785},-8.9480530379822513E-16,9.2827095165539862E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD708,0,$D$1)*AI708,   $D$35*AG708+$D$36*AH708+IF(H708=1,$D$40*AI708)+$D$41*Z708  ) + $D$37*AL708  +  $D$38*AM708  +  $D$39*AD708 + IF(H708=$D$43,$D$42*AI708,0)","v":1.3068878531528422E-15},698,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},698,2.7346728962116779E-15,4.1051767762886086E-16,0,0,0,0,0,-3.6294782000099029E-15,-1.3068878531528422E-15,-1.7911754793222064E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,702,{"$f":"OFFSET(control!CV712,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($Q712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},{"$f":"IF(AND($H712-$D$96-1>=1,$H712<$D$101),OFFSET($R712,-$D$96,0)*PRODUCT(OFFSET($G712,-$D$96+1,0):$G712)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H712-$D$24-$D$25<=0,$H712>=$D$101),0,OFFSET(Q712,-$D$25-$D$25,0)*PRODUCT(OFFSET(G712,-$D$25-$D$25+1,0):G712)*$E$4)","v":0},{"$f":"IF(OR(H712-$D$24<=0,$H712>=$D$101),0,OFFSET(P712,-$D$24,0)*PRODUCT(OFFSET(F712,-$D$24,0):OFFSET(F712,-1,0)))","v":0},2.8616709230844692E-19,6.5152094840840884E-16,2.0194024599948824E-16,8.3187557681396556E-16,8.3187557681396556E-16,-1.8035462840555672E-16,6.5152094840840884E-16,4.8021335830553482E-19,0,0,0,0,4.8021335830553482E-19,{"$f":"OFFSET(control!FE712,0,$D$1-1)*AG712*AX712+$D$104*AE712+$D$104*(AD712-AE712)","v":1.3672986865843129E-14},{"$f":"OFFSET(control!IQ712,0,$D$1-1)*AG712","v":2.7877601667321705E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ712,0,$D$1-1)*AH712,$D$30*AH712)","v":-4.7721834676110313E-15},6.8218582946511179E-16,{"$f":"OFFSET(control!KN712,0,$D$1-1)*AG712","v":2.0591782104006612E-16},{"$f":"IF($D$2=0,control!KN712*AH712,(3.25+0.81*$D$30)/mult/55.65*AH712)","v":-3.6278091742674142E-17},3.4250003161726811E-13,0,{"$f":"VLOOKUP(AW712,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI712,0,$D$1)","v":0.19691125881567423},{"$f":"OFFSET(control!$DX712,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW712,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.589031242801},-9.1661317846158076E-16,9.255435129338925E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD712,0,$D$1)*AI712,   $D$35*AG712+$D$36*AH712+IF(H712=1,$D$40*AI712)+$D$41*Z712  ) + $D$37*AL712  +  $D$38*AM712  +  $D$39*AD712 + IF(H712=$D$43,$D$42*AI712,0)","v":1.3030418968168177E-15},702,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},702,2.6923650555233509E-15,4.0931149767906705E-16,0,0,0,0,0,-3.6089782339849317E-15,-1.3030418968168177E-15,-1.8103435775993313E-15,0]
[null,null,null,null,null,{"$f":"1-I715","v":0.99821002455755536},0.99970225287497938,705,{"$f":"OFFSET(control!CV715,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H715,SUM($D$50:$D$51)=H715,SUM($D$50:$D$52)=H715,SUM($D$50:$D$53)=H715,AND(H715>SUM($D$50:$D$53),MOD(H715-SUM($D$50:$D$53),$D$54)=0)),H715<=$D$99),1,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99,MOD(H715-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H715<$D$55,0,IF(H715<$D$56,1,IF(H715<$D$57,2,IF(H715<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K715=1,IF(M715=1,$D$65*$E$2,IF(M715=2,$D$66*$E$2,IF(M715=3,$D$67*$E$2,IF(M715=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K715=0,0,(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(M715=1,$D$60,IF(M715=2,$D$61,IF(M715=3,$D$62,IF(M715=4,$D$63,0))))*O715","v":0},{"$f":"P715*N715","v":0},{"$f":"IF(M715=1,$D$77,IF(M715=2,$D$78,IF(M715=3,$D$79,$D$80)))*Q715","v":0},{"$f":"Q715-R715","v":0},{"$f":"IF($H715>=$D$100,0,IF(M715=1,(1-N715*$D$60),IF(M715=2,(1-N715*$D$61),IF(M715=3,(1-N715*$D$62),(1-N715*$D$63))))*(T714+AC715)*(1-$I715))","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($Q715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"IF(AND($H715-$D$96-1>=1,$H715<$D$101),OFFSET($R715,-$D$96,0)*PRODUCT(OFFSET($G715,-$D$96+1,0):$G715)*$E$6,0)","v":0},{"$f":"U715-V715","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H715-$D$96+$D$97<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$96+$D$97,0)*G715^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H715-$D$24-$D$25<=0,$H715>=$D$101),0,OFFSET(Q715,-$D$25-$D$25,0)*PRODUCT(OFFSET(G715,-$D$25-$D$25+1,0):G715)*$E$4)","v":0},{"$f":"IF(OR(H715-$D$24<=0,$H715>=$D$101),0,OFFSET(P715,-$D$24,0)*PRODUCT(OFFSET(F715,-$D$24,0):OFFSET(F715,-1,0)))","v":0},{"$f":"AD714*$E$1","v":2.8553525261465426E-19},{"$f":"IF($H715<$D$101,AD714*(1-$E$1)*(1-$J715)+Q715-U715,0)","v":6.500824294186077E-16},{"$f":"IF($H715<$D$101,AE714*(1-$E$1)*(1-$J715)+R715-V715,0)","v":2.0149437410636643E-16},{"$f":"IF(OR($D$2=0,$H715>=$D$101), 0,AF714*(1-$E$1)*(1-$J715)+Q715-Z715)","v":8.3003884567382042E-16},{"$f":"IF($D$2=0,0,T715+AF715)","v":8.3003884567382042E-16},-1.7995641625521272E-16,{"$f":"T715+AD715","v":6.500824294186077E-16},{"$f":"AI714-AI715-U715","v":4.7915307615078885E-19},{"$f":"IF($H715=$D$100,T714,0)","v":0},{"$f":"IF(H715<$D$48,T715,0)","v":0},{"$f":"IF(AND(H715>=$D$48,H715<=$D$99),MAX(O715,T715),0)","v":0},{"$f":"L715*MAX(O715,T715)","v":0},{"$f":"U715+AJ715","v":4.7915307615078885E-19},{"$f":"OFFSET(control!FE715,0,$D$1-1)*AG715*AX715+$D$104*AE715+$D$104*(AD715-AE715)","v":1.3509494166153541E-14},{"$f":"OFFSET(control!IQ715,0,$D$1-1)*AG715","v":2.7767577891258912E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ715,0,$D$1-1)*AH715,$D$30*AH715)","v":-4.7616467741129284E-15},6.8068188621892283E-16,{"$f":"OFFSET(control!KN715,0,$D$1-1)*AG715","v":2.0514320400988653E-16},{"$f":"IF($D$2=0,control!KN715*AH715,(3.25+0.81*$D$30)/mult/55.65*AH715)","v":-3.6197991902426388E-17},{"$f":"IF($H715<$D$101,(AV714*(1-$J715)*(1-$E$1)+AD715)-U715*$D$96,0)","v":3.4369405947667439E-13},{"$f":"IFERROR(ROUND(AV715,6)/AD715,0)","v":0},{"$f":"VLOOKUP(AW715,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI715,0,$D$1)","v":0.1969765538605133},{"$f":"OFFSET(control!$DX715,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW715,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5937937142933},{"$f":"IF($D$2=0,0,AP715*AY715-AQ715*$D$31-AR715*$D$32)","v":-9.3268546554765229E-16},{"$f":"AZ715*(T715+AD715)","v":9.2350306463478413E-13},{"$f":"IF($D$2=0,  OFFSET(control!KD715,0,$D$1)*AI715,   $D$35*AG715+$D$36*AH715+IF(H715=1,$D$40*AI715)+$D$41*Z715  ) + $D$37*AL715  +  $D$38*AM715  +  $D$39*AD715 + IF(H715=$D$43,$D$42*AI715,0)","v":1.3001648588372154E-15},705,{"$f":"IFERROR((I715*T715+J715*AD715)/AI715,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH714*SQRT((1-BG715*(BG715-BF715)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG715*BH715*D$108","v":{"$error":"#REF!"}},{"$f":"BJ714-$D$106/365+BI714","v":{"$error":"#REF!"}},{"$f":"H715*P715","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},705,2.6610536052476332E-15,4.0840913173135368E-16,{"$f":"AI715*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V715*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M715,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W715*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$69,$D$70,$D$71,$D$72)*-O715,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M715,4),$D$73,$D$74,$D$75,$D$76)*-P715,0)","v":0},{"$f":"-AQ715*$D$31-AR715*$D$32","v":-3.5937390707952855E-15},{"$f":"-BC715","v":-1.3001648588372154E-15},-1.8244411926535142E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,708,{"$f":"OFFSET(control!CV718,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($Q718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},{"$f":"IF(AND($H718-$D$96-1>=1,$H718<$D$101),OFFSET($R718,-$D$96,0)*PRODUCT(OFFSET($G718,-$D$96+1,0):$G718)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H718-$D$24-$D$25<=0,$H718>=$D$101),0,OFFSET(Q718,-$D$25-$D$25,0)*PRODUCT(OFFSET(G718,-$D$25-$D$25+1,0):G718)*$E$4)","v":0},{"$f":"IF(OR(H718-$D$24<=0,$H718>=$D$101),0,OFFSET(P718,-$D$24,0)*PRODUCT(OFFSET(F718,-$D$24,0):OFFSET(F718,-1,0)))","v":0},2.8490480798482729E-19,6.4864708659204282E-16,2.010494866715139E-16,8.2820616992534102E-16,8.2820616992534102E-16,-1.795590833332982E-16,6.4864708659204282E-16,4.7809513503504801E-19,0,0,0,0,4.7809513503504801E-19,{"$f":"OFFSET(control!FE718,0,$D$1-1)*AG718*AX718+$D$104*AE718+$D$104*(AD718-AE718)","v":1.3347905458513159E-14},{"$f":"OFFSET(control!IQ718,0,$D$1-1)*AG718","v":2.765834044686767E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ718,0,$D$1-1)*AH718,$D$30*AH718)","v":-4.7511333449990705E-15},6.7918118009181632E-16,{"$f":"OFFSET(control!KN718,0,$D$1-1)*AG718","v":2.043738843217279E-16},{"$f":"IF($D$2=0,control!KN718*AH718,(3.25+0.81*$D$30)/mult/55.65*AH718)","v":-3.6118068917798645E-17},3.4488114496604622E-13,0,{"$f":"VLOOKUP(AW718,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI718,0,$D$1)","v":0.19704195216625744},{"$f":"OFFSET(control!$DX718,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW718,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.5983920794911},-9.4851771675418496E-16,9.2146700823970239E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD718,0,$D$1)*AI718,   $D$35*AG718+$D$36*AH718+IF(H718=1,$D$40*AI718)+$D$41*Z718  ) + $D$37*AL718  +  $D$38*AM718  +  $D$39*AD718 + IF(H718=$D$43,$D$42*AI718,0)","v":1.2972941731840856E-15},708,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},708,2.6300973488760767E-15,4.0750870805508979E-16,0,0,0,0,0,-3.5786150656302619E-15,-1.2972941731840856E-15,-1.8383031818831807E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,711,{"$f":"OFFSET(control!CV721,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($Q721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},{"$f":"IF(AND($H721-$D$96-1>=1,$H721<$D$101),OFFSET($R721,-$D$96,0)*PRODUCT(OFFSET($G721,-$D$96+1,0):$G721)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H721-$D$24-$D$25<=0,$H721>=$D$101),0,OFFSET(Q721,-$D$25-$D$25,0)*PRODUCT(OFFSET(G721,-$D$25-$D$25+1,0):G721)*$E$4)","v":0},{"$f":"IF(OR(H721-$D$24<=0,$H721>=$D$101),0,OFFSET(P721,-$D$24,0)*PRODUCT(OFFSET(F721,-$D$24,0):OFFSET(F721,-1,0)))","v":0},2.8427575533874896E-19,6.4721491291593739E-16,2.0060558152130613E-16,8.2637754061446711E-16,8.2637754061446711E-16,-1.7916262769852972E-16,6.4721491291593739E-16,4.7703952978959703E-19,0,0,0,0,4.7703952978959703E-19,{"$f":"OFFSET(control!FE721,0,$D$1-1)*AG721*AX721+$D$104*AE721+$D$104*(AD721-AE721)","v":1.3188199620883822E-14},{"$f":"OFFSET(control!IQ721,0,$D$1-1)*AG721","v":2.7549881857538049E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ721,0,$D$1-1)*AH721,$D$30*AH721)","v":-4.7406431289030967E-15},6.7768370706373588E-16,{"$f":"OFFSET(control!KN721,0,$D$1-1)*AG721","v":2.0360981238662067E-16},{"$f":"IF($D$2=0,control!KN721*AH721,(3.25+0.81*$D$30)/mult/55.65*AH721)","v":-3.6038322398304344E-17},3.4606131292116952E-13,0,{"$f":"VLOOKUP(AW721,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI721,0,$D$1)","v":0.1971074533371702},{"$f":"OFFSET(control!$DX721,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW721,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6028321439837},-9.6411266178769185E-16,9.1943533829420254E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD721,0,$D$1)*AI721,   $D$35*AG721+$D$36*AH721+IF(H721=1,$D$40*AI721)+$D$41*Z721  ) + $D$37*AL721  +  $D$38*AM721  +  $D$39*AD721 + IF(H721=$D$43,$D$42*AI721,0)","v":1.2944298258318748E-15},711,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},711,2.5994924413746437E-15,4.0661022423824152E-16,0,0,0,0,0,-3.5636051031623355E-15,-1.2944298258318748E-15,-1.851932263381325E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,714,{"$f":"OFFSET(control!CV724,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($Q724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},{"$f":"IF(AND($H724-$D$96-1>=1,$H724<$D$101),OFFSET($R724,-$D$96,0)*PRODUCT(OFFSET($G724,-$D$96+1,0):$G724)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H724-$D$24-$D$25<=0,$H724>=$D$101),0,OFFSET(Q724,-$D$25-$D$25,0)*PRODUCT(OFFSET(G724,-$D$25-$D$25+1,0):G724)*$E$4)","v":0},{"$f":"IF(OR(H724-$D$24<=0,$H724>=$D$101),0,OFFSET(P724,-$D$24,0)*PRODUCT(OFFSET(F724,-$D$24,0):OFFSET(F724,-1,0)))","v":0},2.8364809160300286E-19,6.4578590139299794E-16,2.0016265648691783E-16,8.2455294880690805E-16,8.2455294880690805E-16,-1.7876704741391011E-16,6.4578590139299794E-16,4.7598625525686332E-19,0,0,0,0,4.7598625525686332E-19,{"$f":"OFFSET(control!FE724,0,$D$1-1)*AG724*AX724+$D$104*AE724+$D$104*(AD724-AE724)","v":1.3030355741884185E-14},{"$f":"OFFSET(control!IQ724,0,$D$1-1)*AG724","v":2.7442194715212959E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ724,0,$D$1-1)*AH724,$D$30*AH724)","v":-4.7301760745720617E-15},6.7618946300566679E-16,{"$f":"OFFSET(control!KN724,0,$D$1-1)*AG724","v":2.0285093906863481E-16},{"$f":"IF($D$2=0,control!KN724*AH724,(3.25+0.81*$D$30)/mult/55.65*AH724)","v":-3.5958751954319107E-17},3.4723458810200265E-13,0,{"$f":"VLOOKUP(AW724,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI724,0,$D$1)","v":0.19717305698324961},{"$f":"OFFSET(control!$DX724,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW724,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6071195076104},-9.7947300312675272E-16,9.1740804919653248E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD724,0,$D$1)*AI724,   $D$35*AG724+$D$36*AH724+IF(H724=1,$D$40*AI724)+$D$41*Z724  ) + $D$37*AL724  +  $D$38*AM724  +  $D$39*AD724 + IF(H724=$D$43,$D$42*AI724,0)","v":1.2915718027859959E-15},714,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},714,2.5692350752065439E-15,4.0571367780340006E-16,0,0,0,0,0,-3.5487080783332966E-15,-1.2915718027859959E-15,-1.8653311281093486E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,717,{"$f":"OFFSET(control!CV727,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($Q727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},{"$f":"IF(AND($H727-$D$96-1>=1,$H727<$D$101),OFFSET($R727,-$D$96,0)*PRODUCT(OFFSET($G727,-$D$96+1,0):$G727)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H727-$D$24-$D$25<=0,$H727>=$D$101),0,OFFSET(Q727,-$D$25-$D$25,0)*PRODUCT(OFFSET(G727,-$D$25-$D$25+1,0):G727)*$E$4)","v":0},{"$f":"IF(OR(H727-$D$24<=0,$H727>=$D$101),0,OFFSET(P727,-$D$24,0)*PRODUCT(OFFSET(F727,-$D$24,0):OFFSET(F727,-1,0)))","v":0},2.8302181371095878E-19,6.4436004504138096E-16,1.9972070940431234E-16,8.2273238558810017E-16,8.2273238558810017E-16,-1.7837234054671921E-16,6.4436004504138096E-16,4.7493530629081136E-19,0,0,0,0,4.7493530629081136E-19,{"$f":"OFFSET(control!FE727,0,$D$1-1)*AG727*AX727+$D$104*AE727+$D$104*(AD727-AE727)","v":1.28743531192855E-14},{"$f":"OFFSET(control!IQ727,0,$D$1-1)*AG727","v":2.7335271680006544E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ727,0,$D$1-1)*AH727,$D$30*AH727)","v":-4.7197321308661909E-15},6.746984436848312E-16,{"$f":"OFFSET(control!KN727,0,$D$1-1)*AG727","v":2.0209721568235931E-16},{"$f":"IF($D$2=0,control!KN727*AH727,(3.25+0.81*$D$30)/mult/55.65*AH727)","v":-3.5879357197078856E-17},3.4840099519288973E-13,0,{"$f":"VLOOKUP(AW727,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI727,0,$D$1)","v":0.19723876272013102},{"$f":"OFFSET(control!$DX727,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW727,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6112595716379},-9.9460141622710683E-16,9.1538513520387346E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD727,0,$D$1)*AI727,   $D$35*AG727+$D$36*AH727+IF(H727=1,$D$40*AI727)+$D$41*Z727  ) + $D$37*AL727  +  $D$38*AM727  +  $D$39*AD727 + IF(H727=$D$43,$D$42*AI727,0)","v":1.2887200900827619E-15},717,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},717,2.5393214800699315E-15,4.0481906621089869E-16,0,0,0,0,0,-3.5339228962970383E-15,-1.2887200900827619E-15,-1.8785024400989701E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,718,{"$f":"OFFSET(control!CV728,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($Q728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},{"$f":"IF(AND($H728-$D$96-1>=1,$H728<$D$101),OFFSET($R728,-$D$96,0)*PRODUCT(OFFSET($G728,-$D$96+1,0):$G728)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H728-$D$24-$D$25<=0,$H728>=$D$101),0,OFFSET(Q728,-$D$25-$D$25,0)*PRODUCT(OFFSET(G728,-$D$25-$D$25+1,0):G728)*$E$4)","v":0},{"$f":"IF(OR(H728-$D$24<=0,$H728>=$D$101),0,OFFSET(P728,-$D$24,0)*PRODUCT(OFFSET(F728,-$D$24,0):OFFSET(F728,-1,0)))","v":0},2.8281336184981858E-19,6.4388545953550729E-16,1.9957361065938627E-16,8.221264248858225E-16,8.221264248858225E-16,-1.7824096535031522E-16,6.4388545953550729E-16,4.7458550587366947E-19,0,0,0,0,4.7458550587366947E-19,{"$f":"OFFSET(control!FE728,0,$D$1-1)*AG728*AX728+$D$104*AE728+$D$104*(AD728-AE728)","v":1.2822757864948311E-14},{"$f":"OFFSET(control!IQ728,0,$D$1-1)*AG728","v":2.7299799211001289E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ728,0,$D$1-1)*AH728,$D$30*AH728)","v":-4.7162559431693408E-15},6.7420215310692956E-16,{"$f":"OFFSET(control!KN728,0,$D$1-1)*AG728","v":2.0184711063267753E-16},{"$f":"IF($D$2=0,control!KN728*AH728,(3.25+0.81*$D$30)/mult/55.65*AH728)","v":-3.5852931252427524E-17},3.4878827556987411E-13,0,{"$f":"VLOOKUP(AW728,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI728,0,$D$1)","v":0.19726068725363621},{"$f":"OFFSET(control!$DX728,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW728,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6126077655567},-9.9959313954319961E-16,9.1471180177306091E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD728,0,$D$1)*AI728,   $D$35*AG728+$D$36*AH728+IF(H728=1,$D$40*AI728)+$D$41*Z728  ) + $D$37*AL728  +  $D$38*AM728  +  $D$39*AD728 + IF(H728=$D$43,$D$42*AI728,0)","v":1.2877709190710146E-15},718,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},718,2.5294260289266728E-15,4.0452129186415773E-16,0,0,0,0,0,-3.5290191684698726E-15,-1.2877709190710146E-15,-1.8828427667500563E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,721,{"$f":"OFFSET(control!CV731,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($Q731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},{"$f":"IF(AND($H731-$D$96-1>=1,$H731<$D$101),OFFSET($R731,-$D$96,0)*PRODUCT(OFFSET($G731,-$D$96+1,0):$G731)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H731-$D$24-$D$25<=0,$H731>=$D$101),0,OFFSET(Q731,-$D$25-$D$25,0)*PRODUCT(OFFSET(G731,-$D$25-$D$25+1,0):G731)*$E$4)","v":0},{"$f":"IF(OR(H731-$D$24<=0,$H731>=$D$101),0,OFFSET(P731,-$D$24,0)*PRODUCT(OFFSET(F731,-$D$24,0):OFFSET(F731,-1,0)))","v":0},2.8218892699076405E-19,6.4246379924498044E-16,1.9913296415446876E-16,8.2031121928559641E-16,8.2031121928559641E-16,-1.7784742004061597E-16,6.4246379924498044E-16,4.735376496778172E-19,0,0,0,0,4.735376496778172E-19,{"$f":"OFFSET(control!FE731,0,$D$1-1)*AG731*AX731+$D$104*AE731+$D$104*(AD731-AE731)","v":1.2669178406084804E-14},{"$f":"OFFSET(control!IQ731,0,$D$1-1)*AG731","v":2.7193883684785748E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ731,0,$D$1-1)*AH731,$D$30*AH731)","v":-4.7058427342746987E-15},6.7271542667988605E-16,{"$f":"OFFSET(control!KN731,0,$D$1-1)*AG731","v":2.0110017886302616E-16},{"$f":"IF($D$2=0,control!KN731*AH731,(3.25+0.81*$D$30)/mult/55.65*AH731)","v":-3.5773770140919683E-17},3.4994556347507681E-13,0,{"$f":"VLOOKUP(AW731,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI731,0,$D$1)","v":0.19732652852325017},{"$f":"OFFSET(control!$DX731,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW731,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6165595018354},-1.0144164304904599E-15,9.1269471208788201E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD731,0,$D$1)*AI731,   $D$35*AG731+$D$36*AH731+IF(H731=1,$D$40*AI731)+$D$41*Z731  ) + $D$37*AL731  +  $D$38*AM731  +  $D$39*AD731 + IF(H731=$D$43,$D$42*AI731,0)","v":1.2849275984899609E-15},721,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},721,2.4999649941144381E-15,4.0362925600793162E-16,0,0,0,0,0,-3.5143814246048981E-15,-1.2849275984899609E-15,-1.8957147729724895E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,724,{"$f":"OFFSET(control!CV734,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($Q734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},{"$f":"IF(AND($H734-$D$96-1>=1,$H734<$D$101),OFFSET($R734,-$D$96,0)*PRODUCT(OFFSET($G734,-$D$96+1,0):$G734)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H734-$D$24-$D$25<=0,$H734>=$D$101),0,OFFSET(Q734,-$D$25-$D$25,0)*PRODUCT(OFFSET(G734,-$D$25-$D$25+1,0):G734)*$E$4)","v":0},{"$f":"IF(OR(H734-$D$24<=0,$H734>=$D$101),0,OFFSET(P734,-$D$24,0)*PRODUCT(OFFSET(F734,-$D$24,0):OFFSET(F734,-1,0)))","v":0},2.8156587084624646E-19,6.4104527789469787E-16,1.986932905704783E-16,8.1850002154994117E-16,8.1850002154994117E-16,-1.774547436552433E-16,6.4104527789469787E-16,4.7249210708537385E-19,0,0,0,0,4.7249210708537385E-19,{"$f":"OFFSET(control!FE734,0,$D$1-1)*AG734*AX734+$D$104*AE734+$D$104*(AD734-AE734)","v":1.2517392703291395E-14},{"$f":"OFFSET(control!IQ734,0,$D$1-1)*AG734","v":2.7088715402207901E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ734,0,$D$1-1)*AH734,$D$30*AH734)","v":-4.6954525171177379E-15},6.7123191473382878E-16,{"$f":"OFFSET(control!KN734,0,$D$1-1)*AG734","v":2.0035828516334241E-16},{"$f":"IF($D$2=0,control!KN734*AH734,(3.25+0.81*$D$30)/mult/55.65*AH734)","v":-3.5694783812375351E-17},3.5109604059427858E-13,0,{"$f":"VLOOKUP(AW734,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI734,0,$D$1)","v":0.1973924710082034},{"$f":"OFFSET(control!$DX734,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW734,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6203758077697},-1.0290139319943132E-15,9.1068198359256181E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD734,0,$D$1)*AI734,   $D$35*AG734+$D$36*AH734+IF(H734=1,$D$40*AI734)+$D$41*Z734  ) + $D$37*AL734  +  $D$38*AM734  +  $D$39*AD734 + IF(H734=$D$43,$D$42*AI734,0)","v":1.2820905557893957E-15},724,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},724,2.4708390762827433E-15,4.0273914884029723E-16,0,0,0,0,0,-3.4998530082770565E-15,-1.2820905557893957E-15,-1.9083653389434115E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,727,{"$f":"OFFSET(control!CV737,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($Q737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},{"$f":"IF(AND($H737-$D$96-1>=1,$H737<$D$101),OFFSET($R737,-$D$96,0)*PRODUCT(OFFSET($G737,-$D$96+1,0):$G737)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H737-$D$24-$D$25<=0,$H737>=$D$101),0,OFFSET(Q737,-$D$25-$D$25,0)*PRODUCT(OFFSET(G737,-$D$25-$D$25+1,0):G737)*$E$4)","v":0},{"$f":"IF(OR(H737-$D$24<=0,$H737>=$D$101),0,OFFSET(P737,-$D$24,0)*PRODUCT(OFFSET(F737,-$D$24,0):OFFSET(F737,-1,0)))","v":0},2.8094419037214706E-19,6.3962988855406867E-16,1.9825458775926415E-16,8.1669282282973355E-16,8.1669282282973355E-16,-1.7706293427566489E-16,6.3962988855406867E-16,4.7144887298797201E-19,0,0,0,0,4.7144887298797201E-19,{"$f":"OFFSET(control!FE737,0,$D$1-1)*AG737*AX737+$D$104*AE737+$D$104*(AD737-AE737)","v":1.2367380740565004E-14},{"$f":"OFFSET(control!IQ737,0,$D$1-1)*AG737","v":2.6984287247783189E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ737,0,$D$1-1)*AH737,$D$30*AH737)","v":-4.6850852409340932E-15},6.6975161272033841E-16,{"$f":"OFFSET(control!KN737,0,$D$1-1)*AG737","v":1.9962138233121591E-16},{"$f":"IF($D$2=0,control!KN737*AH737,(3.25+0.81*$D$30)/mult/55.65*AH737)","v":-3.5615971880884339E-17},3.5223973136131347E-13,0,{"$f":"VLOOKUP(AW737,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI737,0,$D$1)","v":0.19745851434224199},{"$f":"OFFSET(control!$DX737,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW737,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6240614715091},-1.0433882309185647E-15,9.0867361011624972E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD737,0,$D$1)*AI737,   $D$35*AG737+$D$36*AH737+IF(H737=1,$D$40*AI737)+$D$41*Z737  ) + $D$37*AL737  +  $D$38*AM737  +  $D$39*AD737 + IF(H737=$D$43,$D$42*AI737,0)","v":1.2792597771081373E-15},727,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},727,2.4420446273368222E-15,4.0185096763220302E-16,0,0,0,0,0,-3.485432858255387E-15,-1.2792597771081373E-15,-1.9207970403944988E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,730,{"$f":"OFFSET(control!CV740,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($Q740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},{"$f":"IF(AND($H740-$D$96-1>=1,$H740<$D$101),OFFSET($R740,-$D$96,0)*PRODUCT(OFFSET($G740,-$D$96+1,0):$G740)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H740-$D$24-$D$25<=0,$H740>=$D$101),0,OFFSET(Q740,-$D$25-$D$25,0)*PRODUCT(OFFSET(G740,-$D$25-$D$25+1,0):G740)*$E$4)","v":0},{"$f":"IF(OR(H740-$D$24<=0,$H740>=$D$101),0,OFFSET(P740,-$D$24,0)*PRODUCT(OFFSET(F740,-$D$24,0):OFFSET(F740,-1,0)))","v":0},2.8032388253106854E-19,6.3821762430780431E-16,1.9781685357741846E-16,8.1488961429538824E-16,8.1488961429538824E-16,-1.7667198998758393E-16,6.3821762430780431E-16,4.7040794228858415E-19,0,0,0,0,4.7040794228858415E-19,{"$f":"OFFSET(control!FE740,0,$D$1-1)*AG740*AX740+$D$104*AE740+$D$104*(AD740-AE740)","v":1.2219122704464073E-14},{"$f":"OFFSET(control!IQ740,0,$D$1-1)*AG740","v":2.6880592172474506E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ740,0,$D$1-1)*AH740,$D$30*AH740)","v":-4.6747408550714706E-15},6.6827451600516724E-16,{"$f":"OFFSET(control!KN740,0,$D$1-1)*AG740","v":1.9888942360337185E-16},{"$f":"IF($D$2=0,control!KN740*AH740,(3.25+0.81*$D$30)/mult/55.65*AH740)","v":-3.5537333961388406E-17},3.533766601353211E-13,0,{"$f":"VLOOKUP(AW740,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI740,0,$D$1)","v":0.19752465816434928},{"$f":"OFFSET(control!$DX740,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW740,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6276211110326},-1.0575418879950945E-15,9.0666958537153077E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD740,0,$D$1)*AI740,   $D$35*AG740+$D$36*AH740+IF(H740=1,$D$40*AI740)+$D$41*Z740  ) + $D$37*AL740  +  $D$38*AM740  +  $D$39*AD740 + IF(H740=$D$43,$D$42*AI740,0)","v":1.2764352486156086E-15},730,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},730,2.4135780352675051E-15,4.0096470960310032E-16,0,0,0,0,0,-3.4711199232625996E-15,-1.2764352486156086E-15,-1.9330124270076027E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,734,{"$f":"OFFSET(control!CV744,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($Q744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},{"$f":"IF(AND($H744-$D$96-1>=1,$H744<$D$101),OFFSET($R744,-$D$96,0)*PRODUCT(OFFSET($G744,-$D$96+1,0):$G744)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H744-$D$24-$D$25<=0,$H744>=$D$101),0,OFFSET(Q744,-$D$25-$D$25,0)*PRODUCT(OFFSET(G744,-$D$25-$D$25+1,0):G744)*$E$4)","v":0},{"$f":"IF(OR(H744-$D$24<=0,$H744>=$D$101),0,OFFSET(P744,-$D$24,0)*PRODUCT(OFFSET(F744,-$D$24,0):OFFSET(F744,-1,0)))","v":0},2.7949893537928465E-19,6.3633945464692055E-16,1.9723471106262418E-16,8.1249152798086686E-16,8.1249152798086686E-16,-1.7615207333394631E-16,6.3633945464692055E-16,4.6902360896435502E-19,0,0,0,0,4.6902360896435502E-19,{"$f":"OFFSET(control!FE744,0,$D$1-1)*AG744*AX744+$D$104*AE744+$D$104*(AD744-AE744)","v":1.2024139784066152E-14},{"$f":"OFFSET(control!IQ744,0,$D$1-1)*AG744","v":2.6743460357428266E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ744,0,$D$1-1)*AH744,$D$30*AH744)","v":-4.6609838604162199E-15},6.6631003157469068E-16,{"$f":"OFFSET(control!KN744,0,$D$1-1)*AG744","v":1.9792108945319568E-16},{"$f":"IF($D$2=0,control!KN744*AH744,(3.25+0.81*$D$30)/mult/55.65*AH744)","v":-3.5432753423445149E-17},3.5488208847428905E-13,0,{"$f":"VLOOKUP(AW744,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI744,0,$D$1)","v":0.19761300562758552},{"$f":"OFFSET(control!$DX744,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW744,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6321789343638},-1.0760745875487543E-15,9.0400430599695952E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD744,0,$D$1)*AI744,   $D$35*AG744+$D$36*AH744+IF(H744=1,$D$40*AI744)+$D$41*Z744  ) + $D$37*AL744  +  $D$38*AM744  +  $D$39*AD744 + IF(H744=$D$43,$D$42*AI744,0)","v":1.2726789092938411E-15},734,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},734,2.3761264028155393E-15,3.9978601894481439E-16,0,0,0,0,0,-3.4522009903642938E-15,-1.2726789092938411E-15,-1.9489674778977814E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,735,{"$f":"OFFSET(control!CV745,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($Q745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},{"$f":"IF(AND($H745-$D$96-1>=1,$H745<$D$101),OFFSET($R745,-$D$96,0)*PRODUCT(OFFSET($G745,-$D$96+1,0):$G745)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H745-$D$24-$D$25<=0,$H745>=$D$101),0,OFFSET(Q745,-$D$25-$D$25,0)*PRODUCT(OFFSET(G745,-$D$25-$D$25+1,0):G745)*$E$4)","v":0},{"$f":"IF(OR(H745-$D$24<=0,$H745>=$D$101),0,OFFSET(P745,-$D$24,0)*PRODUCT(OFFSET(F745,-$D$24,0):OFFSET(F745,-1,0)))","v":0},2.7929307819639616E-19,6.3587077648427687E-16,1.970894433107736E-16,8.1189310989800748E-16,8.1189310989800748E-16,-1.7602233341373061E-16,6.3587077648427687E-16,4.6867816264368026E-19,0,0,0,0,4.6867816264368026E-19,{"$f":"OFFSET(control!FE745,0,$D$1-1)*AG745*AX745+$D$104*AE745+$D$104*(AD745-AE745)","v":1.1975870414419035E-14},{"$f":"OFFSET(control!IQ745,0,$D$1-1)*AG745","v":2.6709377175201579E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ745,0,$D$1-1)*AH745,$D$30*AH745)","v":-4.6575509421273117E-15},6.6581979818602507E-16,{"$f":"OFFSET(control!KN745,0,$D$1-1)*AG745","v":1.976803536590559E-16},{"$f":"IF($D$2=0,control!KN745*AH745,(3.25+0.81*$D$30)/mult/55.65*AH745)","v":-3.5406656412407044E-17},3.552565806988595E-13,0,{"$f":"VLOOKUP(AW745,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI745,0,$D$1)","v":0.19763512021042456},{"$f":"OFFSET(control!$DX745,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW745,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6332858145661},-1.0806478742467864E-15,9.0333919055031777E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD745,0,$D$1)*AI745,   $D$35*AG745+$D$36*AH745+IF(H745=1,$D$40*AI745)+$D$41*Z745  ) + $D$37*AL745  +  $D$38*AM745  +  $D$39*AD745 + IF(H745=$D$43,$D$42*AI745,0)","v":1.2717415529685537E-15},735,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},735,2.3668525889781732E-15,3.9949187891161503E-16,0,0,0,0,0,-3.4475004632249596E-15,-1.2717415529685537E-15,-1.9528975483037253E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,739,{"$f":"OFFSET(control!CV749,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($Q749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},{"$f":"IF(AND($H749-$D$96-1>=1,$H749<$D$101),OFFSET($R749,-$D$96,0)*PRODUCT(OFFSET($G749,-$D$96+1,0):$G749)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H749-$D$24-$D$25<=0,$H749>=$D$101),0,OFFSET(Q749,-$D$25-$D$25,0)*PRODUCT(OFFSET(G749,-$D$25-$D$25+1,0):G749)*$E$4)","v":0},{"$f":"IF(OR(H749-$D$24<=0,$H749>=$D$101),0,OFFSET(P749,-$D$24,0)*PRODUCT(OFFSET(F749,-$D$24,0):OFFSET(F749,-1,0)))","v":0},2.784711645324915E-19,6.3399951321114069E-16,1.9650944144493945E-16,8.0950384180384478E-16,8.0950384180384478E-16,-1.755043285927041E-16,6.3399951321114069E-16,4.6729891977684833E-19,0,0,0,0,4.6729891977684833E-19,{"$f":"OFFSET(control!FE749,0,$D$1-1)*AG749*AX749+$D$104*AE749+$D$104*(AD749-AE749)","v":1.1784677027689409E-14},{"$f":"OFFSET(control!IQ749,0,$D$1-1)*AG749","v":2.6573835918900667E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ749,0,$D$1-1)*AH749,$D$30*AH749)","v":-4.6438445345629507E-15},6.6386241009648367E-16,{"$f":"OFFSET(control!KN749,0,$D$1-1)*AG749","v":1.9672275094246686E-16},{"$f":"IF($D$2=0,control!KN749*AH749,(3.25+0.81*$D$30)/mult/55.65*AH749)","v":-3.5302460437030744E-17},3.5674711697458447E-13,0,{"$f":"VLOOKUP(AW749,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI749,0,$D$1)","v":0.19772368902565607},{"$f":"OFFSET(control!$DX749,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW749,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6375876355573},-1.0987042277968924E-15,9.006835390103926E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD749,0,$D$1)*AI749,   $D$35*AG749+$D$36*AH749+IF(H749=1,$D$40*AI749)+$D$41*Z749  ) + $D$37*AL749  +  $D$38*AM749  +  $D$39*AD749 + IF(H749=$D$43,$D$42*AI749,0)","v":1.2679990264222814E-15},739,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},739,2.3301098158906535E-15,3.9831744605789018E-16,0,0,0,0,0,-3.4288140436875459E-15,-1.2679990264222814E-15,-1.9683858081612835E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,740,{"$f":"OFFSET(control!CV750,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($Q750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},{"$f":"IF(AND($H750-$D$96-1>=1,$H750<$D$101),OFFSET($R750,-$D$96,0)*PRODUCT(OFFSET($G750,-$D$96+1,0):$G750)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H750-$D$24-$D$25<=0,$H750>=$D$101),0,OFFSET(Q750,-$D$25-$D$25,0)*PRODUCT(OFFSET(G750,-$D$25-$D$25+1,0):G750)*$E$4)","v":0},{"$f":"IF(OR(H750-$D$24<=0,$H750>=$D$101),0,OFFSET(P750,-$D$24,0)*PRODUCT(OFFSET(F750,-$D$24,0):OFFSET(F750,-1,0)))","v":0},2.782660643256927E-19,6.3353255846741256E-16,1.963647078702947E-16,8.0890762421831082E-16,8.0890762421831082E-16,-1.7537506575089826E-16,6.3353255846741256E-16,4.6695474372812366E-19,0,0,0,0,4.6695474372812366E-19,{"$f":"OFFSET(control!FE750,0,$D$1-1)*AG750*AX750+$D$104*AE750+$D$104*(AD750-AE750)","v":1.1737346175988289E-14},{"$f":"OFFSET(control!IQ750,0,$D$1-1)*AG750","v":2.6540147214059153E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ750,0,$D$1-1)*AH750,$D$30*AH750)","v":-4.6404242397687681E-15},6.6337394852733114E-16,{"$f":"OFFSET(control!KN750,0,$D$1-1)*AG750","v":1.9648467702548982E-16},{"$f":"IF($D$2=0,control!KN750*AH750,(3.25+0.81*$D$30)/mult/55.65*AH750)","v":-3.5276459389675272E-17},3.5711789734616311E-13,0,{"$f":"VLOOKUP(AW750,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI750,0,$D$1)","v":0.1977458587871497},{"$f":"OFFSET(control!$DX750,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW750,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6386324101018},-1.1031595738837488E-15,9.0002082744841787E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD750,0,$D$1)*AI750,   $D$35*AG750+$D$36*AH750+IF(H750=1,$D$40*AI750)+$D$41*Z750  ) + $D$37*AL750  +  $D$38*AM750  +  $D$39*AD750 + IF(H750=$D$43,$D$42*AI750,0)","v":1.2670651169348251E-15},740,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},740,2.3210115994528716E-15,3.9802436911639868E-16,0,0,0,0,0,-3.4241711733366205E-15,-1.2670651169348251E-15,-1.9722003217021756E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,743,{"$f":"OFFSET(control!CV753,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($Q753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},{"$f":"IF(AND($H753-$D$96-1>=1,$H753<$D$101),OFFSET($R753,-$D$96,0)*PRODUCT(OFFSET($G753,-$D$96+1,0):$G753)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H753-$D$24-$D$25<=0,$H753>=$D$101),0,OFFSET(Q753,-$D$25-$D$25,0)*PRODUCT(OFFSET(G753,-$D$25-$D$25+1,0):G753)*$E$4)","v":0},{"$f":"IF(OR(H753-$D$24<=0,$H753>=$D$101),0,OFFSET(P753,-$D$24,0)*PRODUCT(OFFSET(F753,-$D$24,0):OFFSET(F753,-1,0)))","v":0},2.7765166962552601E-19,6.3213375675852064E-16,1.9593114642934916E-16,8.0712160493331995E-16,8.0712160493331995E-16,-1.7498784817479931E-16,6.3213375675852064E-16,4.6592373579520848E-19,0,0,0,0,4.6592373579520848E-19,{"$f":"OFFSET(control!FE753,0,$D$1-1)*AG753*AX753+$D$104*AE753+$D$104*(AD753-AE753)","v":1.1596464406082558E-14},{"$f":"OFFSET(control!IQ753,0,$D$1-1)*AG753","v":2.6439548961807275E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ753,0,$D$1-1)*AH753,$D$30*AH753)","v":-4.6301784627051903E-15},6.6191068595550434E-16,{"$f":"OFFSET(control!KN753,0,$D$1-1)*AG753","v":1.9577361296407143E-16},{"$f":"IF($D$2=0,control!KN753*AH753,(3.25+0.81*$D$30)/mult/55.65*AH753)","v":-3.5198571093298952E-17},3.582258038210138E-13,0,{"$f":"VLOOKUP(AW753,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI753,0,$D$1)","v":0.19781243400972132},{"$f":"OFFSET(control!$DX753,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW753,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6416954178092},-1.1163860786721805E-15,8.9803557193225373E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD753,0,$D$1)*AI753,   $D$35*AG753+$D$36*AH753+IF(H753=1,$D$40*AI753)+$D$41*Z753  ) + $D$37*AL753  +  $D$38*AM753  +  $D$39*AD753 + IF(H753=$D$43,$D$42*AI753,0)","v":1.2642675135170413E-15},743,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},743,2.2939248500742881E-15,3.9714641157330257E-16,0,0,0,0,0,-3.4103109287464687E-15,-1.2642675135170413E-15,-1.9835071806159192E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,747,{"$f":"OFFSET(control!CV757,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($Q757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},{"$f":"IF(AND($H757-$D$96-1>=1,$H757<$D$101),OFFSET($R757,-$D$96,0)*PRODUCT(OFFSET($G757,-$D$96+1,0):$G757)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H757-$D$24-$D$25<=0,$H757>=$D$101),0,OFFSET(Q757,-$D$25-$D$25,0)*PRODUCT(OFFSET(G757,-$D$25-$D$25+1,0):G757)*$E$4)","v":0},{"$f":"IF(OR(H757-$D$24<=0,$H757>=$D$101),0,OFFSET(P757,-$D$24,0)*PRODUCT(OFFSET(F757,-$D$24,0):OFFSET(F757,-1,0)))","v":0},2.7683458635749515E-19,6.3027349092074804E-16,1.9535455324102268E-16,8.0474637859469663E-16,8.0474637859469663E-16,-1.7447288767394859E-16,6.3027349092074804E-16,4.6455259875432192E-19,0,0,0,0,4.6455259875432192E-19,{"$f":"OFFSET(control!FE757,0,$D$1-1)*AG757*AX757+$D$104*AE757+$D$104*(AD757-AE757)","v":1.1411188006728775E-14},{"$f":"OFFSET(control!IQ757,0,$D$1-1)*AG757","v":2.6306500392980074E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ757,0,$D$1-1)*AH757,$D$30*AH757)","v":-4.6165526078526796E-15},6.5996461386225494E-16,{"$f":"OFFSET(control!KN757,0,$D$1-1)*AG757","v":1.9483283415071709E-16},{"$f":"IF($D$2=0,control!KN757*AH757,(3.25+0.81*$D$30)/mult/55.65*AH757)","v":-3.5094987478845175E-17},3.596926980715315E-13,0,{"$f":"VLOOKUP(AW757,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI757,0,$D$1)","v":0.19790135436779865},{"$f":"OFFSET(control!$DX757,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW757,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6456182398335},-1.1336991845274842E-15,8.9539527316928421E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD757,0,$D$1)*AI757,   $D$35*AG757+$D$36*AH757+IF(H757=1,$D$40*AI757)+$D$41*Z757  ) + $D$37*AL757  +  $D$38*AM757  +  $D$39*AD757 + IF(H757=$D$43,$D$42*AI757,0)","v":1.2605469818414961E-15},747,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},747,2.2582895614772051E-15,3.9597876831735294E-16,0,0,0,0,0,-3.3919887460046893E-15,-1.2605469818414961E-15,-1.9982673980516273E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,750,{"$f":"OFFSET(control!CV760,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($Q760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},{"$f":"IF(AND($H760-$D$96-1>=1,$H760<$D$101),OFFSET($R760,-$D$96,0)*PRODUCT(OFFSET($G760,-$D$96+1,0):$G760)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H760-$D$24-$D$25<=0,$H760>=$D$101),0,OFFSET(Q760,-$D$25-$D$25,0)*PRODUCT(OFFSET(G760,-$D$25-$D$25+1,0):G760)*$E$4)","v":0},{"$f":"IF(OR(H760-$D$24<=0,$H760>=$D$101),0,OFFSET(P760,-$D$24,0)*PRODUCT(OFFSET(F760,-$D$24,0):OFFSET(F760,-1,0)))","v":0},2.762233522744134E-19,6.2888188503658957E-16,1.94923222160621E-16,8.029695470892629E-16,8.029695470892629E-16,-1.7408766205267333E-16,6.2888188503658957E-16,4.6352689461282512E-19,0,0,0,0,4.6352689461282512E-19,{"$f":"OFFSET(control!FE760,0,$D$1-1)*AG760*AX760+$D$104*AE760+$D$104*(AD760-AE760)","v":1.1274131151585825E-14},{"$f":"OFFSET(control!IQ760,0,$D$1-1)*AG760","v":2.6207517200943902E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ760,0,$D$1-1)*AH760,$D$30*AH760)","v":-4.6063595379137361E-15},6.5850876167431255E-16,{"$f":"OFFSET(control!KN760,0,$D$1-1)*AG760","v":1.9413267298541772E-16},{"$f":"IF($D$2=0,control!KN760*AH760,(3.25+0.81*$D$30)/mult/55.65*AH760)","v":-3.5017499861511469E-17},3.6078516392638669E-13,0,{"$f":"VLOOKUP(AW760,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI760,0,$D$1)","v":0.19796815925582961},{"$f":"OFFSET(control!$DX760,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW760,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6484441951354},-1.1464454443036841E-15,8.9342007155973502E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD760,0,$D$1)*AI760,   $D$35*AG760+$D$36*AH760+IF(H760=1,$D$40*AI760)+$D$41*Z760  ) + $D$37*AL760  +  $D$38*AM760  +  $D$39*AD760 + IF(H760=$D$43,$D$42*AI760,0)","v":1.2577637700731791E-15},750,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},750,2.2319189912882524E-15,3.951052570045875E-16,0,0,0,0,0,-3.3783644355919367E-15,-1.2577637700731791E-15,-2.0091039573722762E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,752,{"$f":"OFFSET(control!CV762,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($Q762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},{"$f":"IF(AND($H762-$D$96-1>=1,$H762<$D$101),OFFSET($R762,-$D$96,0)*PRODUCT(OFFSET($G762,-$D$96+1,0):$G762)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H762-$D$24-$D$25<=0,$H762>=$D$101),0,OFFSET(Q762,-$D$25-$D$25,0)*PRODUCT(OFFSET(G762,-$D$25-$D$25+1,0):G762)*$E$4)","v":0},{"$f":"IF(OR(H762-$D$24<=0,$H762>=$D$101),0,OFFSET(P762,-$D$24,0)*PRODUCT(OFFSET(F762,-$D$24,0):OFFSET(F762,-1,0)))","v":0},2.7581661282977446E-19,6.2795585518952147E-16,1.9463619732193145E-16,8.0178717280788548E-16,8.0178717280788548E-16,-1.7383131761836401E-16,6.2795585518952147E-16,4.6284435032353577E-19,0,0,0,0,4.6284435032353577E-19,{"$f":"OFFSET(control!FE762,0,$D$1-1)*AG762*AX762+$D$104*AE762+$D$104*(AD762-AE762)","v":1.1183654697609699E-14},{"$f":"OFFSET(control!IQ762,0,$D$1-1)*AG762","v":2.6141907252186248E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ762,0,$D$1-1)*AH762,$D$30*AH762)","v":-4.5995766641819121E-15},6.5753995347919257E-16,{"$f":"OFFSET(control!KN762,0,$D$1-1)*AG762","v":1.9366845703072393E-16},{"$f":"IF($D$2=0,control!KN762*AH762,(3.25+0.81*$D$30)/mult/55.65*AH762)","v":-3.4965936522173784E-17},3.6150981875351848E-13,0,{"$f":"VLOOKUP(AW762,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI762,0,$D$1)","v":0.19801275024833126},{"$f":"OFFSET(control!$DX762,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW762,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6502748052587},-1.1548306636247419E-15,8.9210565824056495E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD762,0,$D$1)*AI762,   $D$35*AG762+$D$36*AH762+IF(H762=1,$D$40*AI762)+$D$41*Z762  ) + $D$37*AL762  +  $D$38*AM762  +  $D$39*AD762 + IF(H762=$D$43,$D$42*AI762,0)","v":1.2559117103790429E-15},752,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},752,2.2145062245013658E-15,3.9452397208751555E-16,0,0,0,0,0,-3.3693368881261077E-15,-1.2559117103790429E-15,-2.0162184019162691E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,756,{"$f":"OFFSET(control!CV766,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($Q766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},{"$f":"IF(AND($H766-$D$96-1>=1,$H766<$D$101),OFFSET($R766,-$D$96,0)*PRODUCT(OFFSET($G766,-$D$96+1,0):$G766)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H766-$D$24-$D$25<=0,$H766>=$D$101),0,OFFSET(Q766,-$D$25-$D$25,0)*PRODUCT(OFFSET(G766,-$D$25-$D$25+1,0):G766)*$E$4)","v":0},{"$f":"IF(OR(H766-$D$24<=0,$H766>=$D$101),0,OFFSET(P766,-$D$24,0)*PRODUCT(OFFSET(F766,-$D$24,0):OFFSET(F766,-1,0)))","v":0},2.7500492983254214E-19,6.2610788422997543E-16,1.9406341495617293E-16,7.9942764482699224E-16,7.9942764482699224E-16,-1.733197605970168E-16,6.2610788422997543E-16,4.6148227540828378E-19,0,0,0,0,4.6148227540828378E-19,{"$f":"OFFSET(control!FE766,0,$D$1-1)*AG766*AX766+$D$104*AE766+$D$104*(AD766-AE766)","v":1.1004825084186495E-14},{"$f":"OFFSET(control!IQ766,0,$D$1-1)*AG766","v":2.6011587923484429E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ766,0,$D$1-1)*AH766,$D$30*AH766)","v":-4.586040865397065E-15},6.5560655394693799E-16,{"$f":"OFFSET(control!KN766,0,$D$1-1)*AG766","v":1.927461072162106E-16},{"$f":"IF($D$2=0,control!KN766*AH766,(3.25+0.81*$D$30)/mult/55.65*AH766)","v":-3.4863037513059854E-17},3.6295038626062445E-13,0,{"$f":"VLOOKUP(AW766,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI766,0,$D$1)","v":0.19810206236852956},{"$f":"OFFSET(control!$DX766,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW766,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6538124717965},-1.1713347394927447E-15,8.8948255274996479E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD766,0,$D$1)*AI766,   $D$35*AG766+$D$36*AH766+IF(H766=1,$D$40*AI766)+$D$41*Z766  ) + $D$37*AL766  +  $D$38*AM766  +  $D$39*AD766 + IF(H766=$D$43,$D$42*AI766,0)","v":1.2522157684599509E-15},756,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},756,2.1800785451822718E-15,3.9336393236816278E-16,0,0,0,0,0,-3.3514132846750165E-15,-1.2522157684599509E-15,-2.0301865755845331E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,759,{"$f":"OFFSET(control!CV769,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($Q769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},{"$f":"IF(AND($H769-$D$96-1>=1,$H769<$D$101),OFFSET($R769,-$D$96,0)*PRODUCT(OFFSET($G769,-$D$96+1,0):$G769)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H769-$D$24-$D$25<=0,$H769>=$D$101),0,OFFSET(Q769,-$D$25-$D$25,0)*PRODUCT(OFFSET(G769,-$D$25-$D$25+1,0):G769)*$E$4)","v":0},{"$f":"IF(OR(H769-$D$24<=0,$H769>=$D$101),0,OFFSET(P769,-$D$24,0)*PRODUCT(OFFSET(F769,-$D$24,0):OFFSET(F769,-1,0)))","v":0},2.7439773552080215E-19,6.2472547575434738E-16,1.93634934631293E-16,7.9766255676518106E-16,7.9766255676518106E-16,-1.7293708101083368E-16,6.2472547575434738E-16,4.6046335035569638E-19,0,0,0,0,4.6046335035569638E-19,{"$f":"OFFSET(control!FE769,0,$D$1-1)*AG769*AX769+$D$104*AE769+$D$104*(AD769-AE769)","v":1.0872539814742464E-14},{"$f":"OFFSET(control!IQ769,0,$D$1-1)*AG769","v":2.5914628918642932E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ769,0,$D$1-1)*AH769,$D$30*AH769)","v":-4.5759151635466592E-15},6.5416018788275021E-16,{"$f":"OFFSET(control!KN769,0,$D$1-1)*AG769","v":1.9205961687541231E-16},{"$f":"IF($D$2=0,control!KN769*AH769,(3.25+0.81*$D$30)/mult/55.65*AH769)","v":-3.4786062027272028E-17},3.6402319010843785E-13,0,{"$f":"VLOOKUP(AW769,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI769,0,$D$1)","v":0.19816915995947496},{"$f":"OFFSET(control!$DX769,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW769,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6563614181844},-1.1834824364573807E-15,8.8752022127041525E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD769,0,$D$1)*AI769,   $D$35*AG769+$D$36*AH769+IF(H769=1,$D$40*AI769)+$D$41*Z769  ) + $D$37*AL769  +  $D$38*AM769  +  $D$39*AD769 + IF(H769=$D$43,$D$42*AI769,0)","v":1.2494509515086948E-15},759,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},759,2.1546020817134595E-15,3.9249611272965011E-16,0,0,0,0,0,-3.3380845181708402E-15,-1.2494509515086948E-15,-2.0404372752364257E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,760,{"$f":"OFFSET(control!CV770,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($Q770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},{"$f":"IF(AND($H770-$D$96-1>=1,$H770<$D$101),OFFSET($R770,-$D$96,0)*PRODUCT(OFFSET($G770,-$D$96+1,0):$G770)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H770-$D$24-$D$25<=0,$H770>=$D$101),0,OFFSET(Q770,-$D$25-$D$25,0)*PRODUCT(OFFSET(G770,-$D$25-$D$25+1,0):G770)*$E$4)","v":0},{"$f":"IF(OR(H770-$D$24<=0,$H770>=$D$101),0,OFFSET(P770,-$D$24,0)*PRODUCT(OFFSET(F770,-$D$24,0):OFFSET(F770,-1,0)))","v":0},2.74195635485077E-19,6.2426535154549145E-16,1.9349231819485503E-16,7.9707506054946739E-16,7.9707506054946739E-16,-1.7280970900397593E-16,6.2426535154549145E-16,4.6012420885592302E-19,0,0,0,0,4.6012420885592302E-19,{"$f":"OFFSET(control!FE770,0,$D$1-1)*AG770*AX770+$D$104*AE770+$D$104*(AD770-AE770)","v":1.0828791103315169E-14},{"$f":"OFFSET(control!IQ770,0,$D$1-1)*AG770","v":2.5882456654780595E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ770,0,$D$1-1)*AH770,$D$30*AH770)","v":-4.5725449002452031E-15},6.5367876644386496E-16,{"$f":"OFFSET(control!KN770,0,$D$1-1)*AG770","v":1.9183178258957375E-16},{"$f":"IF($D$2=0,control!KN770*AH770,(3.25+0.81*$D$30)/mult/55.65*AH770)","v":-3.4760441318831748E-17},3.6437934428338759E-13,0,{"$f":"VLOOKUP(AW770,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI770,0,$D$1)","v":0.19819154738082634},{"$f":"OFFSET(control!$DX770,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW770,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6571918248035},-1.1874882451579063E-15,8.868670612801416E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD770,0,$D$1)*AI770,   $D$35*AG770+$D$36*AH770+IF(H770=1,$D$40*AI770)+$D$41*Z770  ) + $D$37*AL770  +  $D$38*AM770  +  $D$39*AD770 + IF(H770=$D$43,$D$42*AI770,0)","v":1.2485307030909829E-15},760,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},760,2.1461748650297588E-15,3.9220725986631896E-16,0,0,0,0,0,-3.3336631101876653E-15,-1.2485307030909829E-15,-2.0438116883825702E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,763,{"$f":"OFFSET(control!CV773,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($Q773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},{"$f":"IF(AND($H773-$D$96-1>=1,$H773<$D$101),OFFSET($R773,-$D$96,0)*PRODUCT(OFFSET($G773,-$D$96+1,0):$G773)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H773-$D$24-$D$25<=0,$H773>=$D$101),0,OFFSET(Q773,-$D$25-$D$25,0)*PRODUCT(OFFSET(G773,-$D$25-$D$25+1,0):G773)*$E$4)","v":0},{"$f":"IF(OR(H773-$D$24<=0,$H773>=$D$101),0,OFFSET(P773,-$D$24,0)*PRODUCT(OFFSET(F773,-$D$24,0):OFFSET(F773,-1,0)))","v":0},2.7359022804648367E-19,6.2288701127098951E-16,1.9306509881720663E-16,7.9531516685196118E-16,7.9531516685196118E-16,-1.7242815558097166E-16,6.2288701127098951E-16,4.5910828233246448E-19,0,0,0,0,4.5910828233246448E-19,{"$f":"OFFSET(control!FE773,0,$D$1-1)*AG773*AX773+$D$104*AE773+$D$104*(AD773-AE773)","v":1.0698574965120752E-14},{"$f":"OFFSET(control!IQ773,0,$D$1-1)*AG773","v":2.5786378796463545E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ773,0,$D$1-1)*AH773,$D$30*AH773)","v":-4.5624489966725105E-15},6.522366010875869E-16,{"$f":"OFFSET(control!KN773,0,$D$1-1)*AG773","v":1.9115124544655563E-16},{"$f":"IF($D$2=0,control!KN773*AH773,(3.25+0.81*$D$30)/mult/55.65*AH773)","v":-3.4683692359257759E-17},3.6544347768455363E-13,0,{"$f":"VLOOKUP(AW773,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI773,0,$D$1)","v":0.19825877415862736},{"$f":"OFFSET(control!$DX773,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW773,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6596269053323},-1.1993765820398105E-15,8.8491042903642142E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD773,0,$D$1)*AI773,   $D$35*AG773+$D$36*AH773+IF(H773=1,$D$40*AI773)+$D$41*Z773  ) + $D$37*AL773  +  $D$38*AM773  +  $D$39*AD773 + IF(H773=$D$43,$D$42*AI773,0)","v":1.245774022541979E-15},763,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},763,2.1210863578290199E-15,3.9134196065255211E-16,0,0,0,0,0,-3.3204629398688304E-15,-1.245774022541979E-15,-2.0538086439292373E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,765,{"$f":"OFFSET(control!CV775,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($Q775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},{"$f":"IF(AND($H775-$D$96-1>=1,$H775<$D$101),OFFSET($R775,-$D$96,0)*PRODUCT(OFFSET($G775,-$D$96+1,0):$G775)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H775-$D$24-$D$25<=0,$H775>=$D$101),0,OFFSET(Q775,-$D$25-$D$25,0)*PRODUCT(OFFSET(G775,-$D$25-$D$25+1,0):G775)*$E$4)","v":0},{"$f":"IF(OR(H775-$D$24<=0,$H775>=$D$101),0,OFFSET(P775,-$D$24,0)*PRODUCT(OFFSET(F775,-$D$24,0):OFFSET(F775,-1,0)))","v":0},2.7318736588259349E-19,6.2196980888766063E-16,1.9278081006889662E-16,7.941440636609574E-16,7.941440636609574E-16,-1.7217425477329678E-16,6.2196980888766063E-16,4.5843224445856554E-19,0,0,0,0,4.5843224445856554E-19,{"$f":"OFFSET(control!FE775,0,$D$1-1)*AG775*AX775+$D$104*AE775+$D$104*(AD775-AE775)","v":1.0612616059526861E-14},{"$f":"OFFSET(control!IQ775,0,$D$1-1)*AG775","v":2.5722690342790054E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ775,0,$D$1-1)*AH775,$D$30*AH775)","v":-4.555730781301433E-15},6.5127690464585378E-16,{"$f":"OFFSET(control!KN775,0,$D$1-1)*AG775","v":1.9070001000979834E-16},{"$f":"IF($D$2=0,control!KN775*AH775,(3.25+0.81*$D$30)/mult/55.65*AH775)","v":-3.463262055214197E-17},3.6614930104265557E-13,0,{"$f":"VLOOKUP(AW775,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI775,0,$D$1)","v":0.19830364565931119},{"$f":"OFFSET(control!$DX775,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW775,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6612046127966},-1.2071954030756062E-15,8.8360837792713488E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD775,0,$D$1)*AI775,   $D$35*AG775+$D$36*AH775+IF(H775=1,$D$40*AI775)+$D$41*Z775  ) + $D$37*AL775  +  $D$38*AM775  +  $D$39*AD775 + IF(H775=$D$43,$D$42*AI775,0)","v":1.2439396177753213E-15},765,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},765,2.10452045458673E-15,{"$f":"AS775*$D$34","v":3.9076614278751228E-16},0,0,0,0,0,-3.3117158576623362E-15,-1.2439396177753213E-15,-2.0603688780634153E-15,0]
[null,null,null,null,null,{"$f":"1-I779","v":0.99821002455755536},0.99970225287497938,769,{"$f":"OFFSET(control!CV779,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H779,SUM($D$50:$D$51)=H779,SUM($D$50:$D$52)=H779,SUM($D$50:$D$53)=H779,AND(H779>SUM($D$50:$D$53),MOD(H779-SUM($D$50:$D$53),$D$54)=0)),H779<=$D$99),1,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99,MOD(H779-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H779<$D$55,0,IF(H779<$D$56,1,IF(H779<$D$57,2,IF(H779<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K779=1,IF(M779=1,$D$65*$E$2,IF(M779=2,$D$66*$E$2,IF(M779=3,$D$67*$E$2,IF(M779=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K779=0,0,(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(M779=1,$D$60,IF(M779=2,$D$61,IF(M779=3,$D$62,IF(M779=4,$D$63,0))))*O779","v":0},{"$f":"P779*N779","v":0},{"$f":"IF(M779=1,$D$77,IF(M779=2,$D$78,IF(M779=3,$D$79,$D$80)))*Q779","v":0},{"$f":"Q779-R779","v":0},{"$f":"IF($H779>=$D$100,0,IF(M779=1,(1-N779*$D$60),IF(M779=2,(1-N779*$D$61),IF(M779=3,(1-N779*$D$62),(1-N779*$D$63))))*(T778+AC779)*(1-$I779))","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($Q779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"IF(AND($H779-$D$96-1>=1,$H779<$D$101),OFFSET($R779,-$D$96,0)*PRODUCT(OFFSET($G779,-$D$96+1,0):$G779)*$E$6,0)","v":0},{"$f":"U779-V779","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H779-$D$96+$D$97<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$96+$D$97,0)*G779^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H779-$D$24-$D$25<=0,$H779>=$D$101),0,OFFSET(Q779,-$D$25-$D$25,0)*PRODUCT(OFFSET(G779,-$D$25-$D$25+1,0):G779)*$E$4)","v":0},{"$f":"IF(OR(H779-$D$24<=0,$H779>=$D$101),0,OFFSET(P779,-$D$24,0)*PRODUCT(OFFSET(F779,-$D$24,0):OFFSET(F779,-1,0)))","v":0},{"$f":"AD778*$E$1","v":2.7238342032735449E-19},{"$f":"IF($H779<$D$101,AD778*(1-$E$1)*(1-$J779)+Q779-U779,0)","v":6.2013945387935845E-16},{"$f":"IF($H779<$D$101,AE778*(1-$E$1)*(1-$J779)+R779-V779,0)","v":1.9221348780313394E-16},{"$f":"IF(OR($D$2=0,$H779>=$D$101), 0,AF778*(1-$E$1)*(1-$J779)+Q779-Z779)","v":7.9180702809513982E-16},{"$f":"IF($D$2=0,0,T779+AF779)","v":7.9180702809513982E-16},-1.7166757421578137E-16,{"$f":"T779+AD779","v":6.2013945387935845E-16},{"$f":"AI778-AI779-U779","v":4.5708315364644263E-19},{"$f":"IF($H779=$D$100,T778,0)","v":0},{"$f":"IF(H779<$D$48,T779,0)","v":0},{"$f":"IF(AND(H779>=$D$48,H779<=$D$99),MAX(O779,T779),0)","v":0},{"$f":"L779*MAX(O779,T779)","v":0},{"$f":"U779+AJ779","v":4.5708315364644263E-19},{"$f":"OFFSET(control!FE779,0,$D$1-1)*AG779*AX779+$D$104*AE779+$D$104*(AD779-AE779)","v":1.0442719581968861E-14},{"$f":"OFFSET(control!IQ779,0,$D$1-1)*AG779","v":2.5596177414397371E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ779,0,$D$1-1)*AH779,$D$30*AH779)","v":-4.5423240137495751E-15},6.4936169760543427E-16,{"$f":"OFFSET(control!KN779,0,$D$1-1)*AG779","v":1.8980337839068826E-16},{"$f":"IF($D$2=0,control!KN779*AH779,(3.25+0.81*$D$30)/mult/55.65*AH779)","v":-3.4530702437191018E-17},{"$f":"IF($H779<$D$101,(AV778*(1-$J779)*(1-$E$1)+AD779)-U779*$D$96,0)","v":3.6755234159387313E-13},{"$f":"IFERROR(ROUND(AV779,6)/AD779,0)","v":0},{"$f":"VLOOKUP(AW779,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI779,0,$D$1)","v":0.19839351701703584},{"$f":"OFFSET(control!$DX779,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW779,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.664254250159},{"$f":"IF($D$2=0,0,AP779*AY779-AQ779*$D$31-AR779*$D$32)","v":-1.2225798654201835E-15},{"$f":"AZ779*(T779+AD779)","v":8.8100995477661965E-13},{"$f":"IF($D$2=0,  OFFSET(control!KD779,0,$D$1)*AI779,   $D$35*AG779+$D$36*AH779+IF(H779=1,$D$40*AI779)+$D$41*Z779  ) + $D$37*AL779  +  $D$38*AM779  +  $D$39*AD779 + IF(H779=$D$43,$D$42*AI779,0)","v":1.2402789077587169E-15},769,{"$f":"IFERROR((I779*T779+J779*AD779)/AI779,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH778*SQRT((1-BG779*(BG779-BF779)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG779*BH779*D$108","v":{"$error":"#REF!"}},{"$f":"BJ778-$D$106/365+BI778","v":{"$error":"#REF!"}},{"$f":"H779*P779","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},769,2.0717678650894727E-15,3.8961701856326055E-16,{"$f":"AI779*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V779*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M779,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W779*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$69,$D$70,$D$71,$D$72)*-O779,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M779,4),$D$73,$D$74,$D$75,$D$76)*-P779,0)","v":0},{"$f":"-AQ779*$D$31-AR779*$D$32","v":-3.2943477305096562E-15},{"$f":"-BC779","v":-1.2402789077587169E-15},-2.0732417546156396E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,772,{"$f":"OFFSET(control!CV782,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($Q782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},{"$f":"IF(AND($H782-$D$96-1>=1,$H782<$D$101),OFFSET($R782,-$D$96,0)*PRODUCT(OFFSET($G782,-$D$96+1,0):$G782)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H782-$D$24-$D$25<=0,$H782>=$D$101),0,OFFSET(Q782,-$D$25-$D$25,0)*PRODUCT(OFFSET(G782,-$D$25-$D$25+1,0):G782)*$E$4)","v":0},{"$f":"IF(OR(H782-$D$24<=0,$H782>=$D$101),0,OFFSET(P782,-$D$24,0)*PRODUCT(OFFSET(F782,-$D$24,0):OFFSET(F782,-1,0)))","v":0},2.7178201415061518E-19,6.1877022333825371E-16,1.9178909200592098E-16,7.900587658958117E-16,7.900587658958117E-16,-1.7128854255755799E-16,6.1877022333825371E-16,4.5607394158949281E-19,0,0,0,0,4.5607394158949281E-19,{"$f":"OFFSET(control!FE782,0,$D$1-1)*AG782*AX782+$D$104*AE782+$D$104*(AD782-AE782)","v":1.031704587718504E-14},{"$f":"OFFSET(control!IQ782,0,$D$1-1)*AG782","v":2.5502041502801498E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ782,0,$D$1-1)*AH782,$D$30*AH782)","v":-4.5322948360729842E-15},6.4792894852704114E-16,{"$f":"OFFSET(control!KN782,0,$D$1-1)*AG782","v":1.8913596625420612E-16},{"$f":"IF($D$2=0,control!KN782*AH782,(3.25+0.81*$D$30)/mult/55.65*AH782)","v":-3.4454460727222336E-17},3.6859711884440185E-13,0,{"$f":"VLOOKUP(AW782,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI782,0,$D$1)","v":0.19846103250130454},{"$f":"OFFSET(control!$DX782,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW782,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6664521741848},-1.2338992679419961E-15,8.7906609790098485E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD782,0,$D$1)*AI782,   $D$35*AG782+$D$36*AH782+IF(H782=1,$D$40*AI782)+$D$41*Z782  ) + $D$37*AL782  +  $D$38*AM782  +  $D$39*AD782 + IF(H782=$D$43,$D$42*AI782,0)","v":1.2375404466765074E-15},772,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},772,2.0475315771494701E-15,3.8875736911622469E-16,0,0,0,0,0,-3.2814308450914661E-15,-1.2375404466765074E-15,-2.0826823455022785E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,775,{"$f":"OFFSET(control!CV785,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($Q785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},{"$f":"IF(AND($H785-$D$96-1>=1,$H785<$D$101),OFFSET($R785,-$D$96,0)*PRODUCT(OFFSET($G785,-$D$96+1,0):$G785)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H785-$D$24-$D$25<=0,$H785>=$D$101),0,OFFSET(Q785,-$D$25-$D$25,0)*PRODUCT(OFFSET(G785,-$D$25-$D$25+1,0):G785)*$E$4)","v":0},{"$f":"IF(OR(H785-$D$24<=0,$H785>=$D$101),0,OFFSET(P785,-$D$24,0)*PRODUCT(OFFSET(F785,-$D$24,0):OFFSET(F785,-1,0)))","v":0},2.7118193584247007E-19,6.1740401597566632E-16,1.9136563324905184E-16,7.8831436375405956E-16,7.8831436375405956E-16,-1.7091034777839324E-16,6.1740401597566632E-16,4.5506695781206615E-19,0,0,0,0,4.5506695781206615E-19,{"$f":"OFFSET(control!FE785,0,$D$1-1)*AG785*AX785+$D$104*AE785+$D$104*(AD785-AE785)","v":1.0192852157136559E-14},{"$f":"OFFSET(control!IQ785,0,$D$1-1)*AG785","v":2.5408540619085215E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ785,0,$D$1-1)*AH785,$D$30*AH785)","v":-4.522287802216285E-15},6.4649932718432673E-16,{"$f":"OFFSET(control!KN785,0,$D$1-1)*AG785","v":1.8847284755820932E-16},{"$f":"IF($D$2=0,control!KN785*AH785,(3.25+0.81*$D$30)/mult/55.65*AH785)","v":-3.4378387354354483E-17},3.6963549066763782E-13,0,{"$f":"VLOOKUP(AW785,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI785,0,$D$1)","v":0.19852864363160144},{"$f":"OFFSET(control!$DX785,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW785,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6685765379575},-1.2450334431030639E-15,8.771264845249683E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD785,0,$D$1)*AI785,   $D$35*AG785+$D$36*AH785+IF(H785=1,$D$40*AI785)+$D$41*Z785  ) + $D$37*AL785  +  $D$38*AM785  +  $D$39*AD785 + IF(H785=$D$43,$D$42*AI785,0)","v":1.2348080319513326E-15},775,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},775,2.0235731134937641E-15,3.8789959631059603E-16,0,0,0,0,0,-3.2686065565968279E-15,-1.2348080319513326E-15,-2.0919418787438004E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,778,{"$f":"OFFSET(control!CV788,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($Q788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},{"$f":"IF(AND($H788-$D$96-1>=1,$H788<$D$101),OFFSET($R788,-$D$96,0)*PRODUCT(OFFSET($G788,-$D$96+1,0):$G788)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H788-$D$24-$D$25<=0,$H788>=$D$101),0,OFFSET(Q788,-$D$25-$D$25,0)*PRODUCT(OFFSET(G788,-$D$25-$D$25+1,0):G788)*$E$4)","v":0},{"$f":"IF(OR(H788-$D$24<=0,$H788>=$D$101),0,OFFSET(P788,-$D$24,0)*PRODUCT(OFFSET(F788,-$D$24,0):OFFSET(F788,-1,0)))","v":0},2.7058318247106518E-19,6.1604082511660015E-16,1.9094310946359789E-16,7.8657381314710909E-16,7.8657381314710909E-16,-1.7053298803050895E-16,6.1604082511660015E-16,4.5406219739403717E-19,0,0,0,0,4.5406219739403717E-19,{"$f":"OFFSET(control!FE788,0,$D$1-1)*AG788*AX788+$D$104*AE788+$D$104*(AD788-AE788)","v":1.0070121639749207E-14},{"$f":"OFFSET(control!IQ788,0,$D$1-1)*AG788","v":2.5315668718875435E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ788,0,$D$1-1)*AH788,$D$30*AH788)","v":-4.5123028632872669E-15},6.4507282799690578E-16,{"$f":"OFFSET(control!KN788,0,$D$1-1)*AG788","v":1.8781398217930956E-16},{"$f":"IF($D$2=0,control!KN788*AH788,(3.25+0.81*$D$30)/mult/55.65*AH788)","v":-3.4302481946909356E-17},3.7066748025588893E-13,0,{"$f":"VLOOKUP(AW788,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI788,0,$D$1)","v":0.19859635011997628},{"$f":"OFFSET(control!$DX788,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW788,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6706299249765},-1.2559845613184594E-15,8.7519110707790264E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD788,0,$D$1)*AI788,   $D$35*AG788+$D$36*AH788+IF(H788=1,$D$40*AI788)+$D$41*Z788  ) + $D$37*AL788  +  $D$38*AM788  +  $D$39*AD788 + IF(H788=$D$43,$D$42*AI788,0)","v":1.2320816502332003E-15},778,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},778,1.9998894029183834E-15,3.8704369679814345E-16,0,0,0,0,0,-3.2558739642368428E-15,-1.2320816502332003E-15,-2.1010225147535164E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,781,{"$f":"OFFSET(control!CV791,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($Q791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},{"$f":"IF(AND($H791-$D$96-1>=1,$H791<$D$101),OFFSET($R791,-$D$96,0)*PRODUCT(OFFSET($G791,-$D$96+1,0):$G791)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H791-$D$24-$D$25<=0,$H791>=$D$101),0,OFFSET(Q791,-$D$25-$D$25,0)*PRODUCT(OFFSET(G791,-$D$25-$D$25+1,0):G791)*$E$4)","v":0},{"$f":"IF(OR(H791-$D$24<=0,$H791>=$D$101),0,OFFSET(P791,-$D$24,0)*PRODUCT(OFFSET(F791,-$D$24,0):OFFSET(F791,-1,0)))","v":0},2.6998575111102024E-19,6.1468064410079742E-16,1.9052151858519859E-16,7.8483710557100353E-16,7.8483710557100353E-16,-1.7015646147020612E-16,6.1468064410079742E-16,4.5305965542652168E-19,0,0,0,0,4.5305965542652168E-19,{"$f":"OFFSET(control!FE791,0,$D$1-1)*AG791*AX791+$D$104*AE791+$D$104*(AD791-AE791)","v":9.9488377193311964E-15},{"$f":"OFFSET(control!IQ791,0,$D$1-1)*AG791","v":2.5223419816803518E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ791,0,$D$1-1)*AH791,$D$30*AH791)","v":-4.5023399705016537E-15},6.4364944534716636E-16,{"$f":"OFFSET(control!KN791,0,$D$1-1)*AG791","v":1.8715933038410371E-16},{"$f":"IF($D$2=0,control!KN791*AH791,(3.25+0.81*$D$30)/mult/55.65*AH791)","v":-3.4226744134029369E-17},3.7169311073027518E-13,0,{"$f":"VLOOKUP(AW791,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI791,0,$D$1)","v":0.19866415168245249},{"$f":"OFFSET(control!$DX791,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW791,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6726148264486},-1.2667547703230112E-15,8.732599579378855E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD791,0,$D$1)*AI791,   $D$35*AG791+$D$36*AH791+IF(H791=1,$D$40*AI791)+$D$41*Z791  ) + $D$37*AL791  +  $D$38*AM791  +  $D$39*AD791 + IF(H791=$D$43,$D$42*AI791,0)","v":1.2293612882015948E-15},781,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},781,1.9764774057373177E-15,3.8618966720829983E-16,0,0,0,0,0,-3.2432321760603289E-15,-1.2293612882015948E-15,-2.1099263913163061E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,782,{"$f":"OFFSET(control!CV792,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($Q792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},{"$f":"IF(AND($H792-$D$96-1>=1,$H792<$D$101),OFFSET($R792,-$D$96,0)*PRODUCT(OFFSET($G792,-$D$96+1,0):$G792)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H792-$D$24-$D$25<=0,$H792>=$D$101),0,OFFSET(Q792,-$D$25-$D$25,0)*PRODUCT(OFFSET(G792,-$D$25-$D$25+1,0):G792)*$E$4)","v":0},{"$f":"IF(OR(H792-$D$24<=0,$H792>=$D$101),0,OFFSET(P792,-$D$24,0)*PRODUCT(OFFSET(F792,-$D$24,0):OFFSET(F792,-1,0)))","v":0},2.6978690059995001E-19,6.1422791813388465E-16,1.9038119524893125E-16,7.8425905558537494E-16,7.8425905558537494E-16,-1.700311374514903E-16,6.1422791813388465E-16,4.5272596691276731E-19,0,0,0,0,4.5272596691276731E-19,{"$f":"OFFSET(control!FE792,0,$D$1-1)*AG792*AX792+$D$104*AE792+$D$104*(AD792-AE792)","v":9.9087283669467619E-15},{"$f":"OFFSET(control!IQ792,0,$D$1-1)*AG792","v":2.5192807600743874E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ792,0,$D$1-1)*AH792,$D$30*AH792)","v":-4.4990238969664334E-15},6.4317567605166718E-16,{"$f":"OFFSET(control!KN792,0,$D$1-1)*AG792","v":1.8694204265926129E-16},{"$f":"IF($D$2=0,control!KN792*AH792,(3.25+0.81*$D$30)/mult/55.65*AH792)","v":-3.4201535375658559E-17},3.7203357840467088E-13,0,{"$f":"VLOOKUP(AW792,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI792,0,$D$1)","v":0.19868677328233816},{"$f":"OFFSET(control!$DX792,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW792,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6732616589593},-1.2703050059157851E-15,8.7261717985725813E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD792,0,$D$1)*AI792,   $D$35*AG792+$D$36*AH792+IF(H792=1,$D$40*AI792)+$D$41*Z792  ) + $D$37*AL792  +  $D$38*AM792  +  $D$39*AD792 + IF(H792=$D$43,$D$42*AI792,0)","v":1.2284558362677693E-15},782,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},782,1.9687332665598243E-15,3.8590540563100031E-16,0,0,0,0,0,-3.2390382724756094E-15,-1.2284558362677693E-15,-2.1128554365525542E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,785,{"$f":"OFFSET(control!CV795,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($Q795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},{"$f":"IF(AND($H795-$D$96-1>=1,$H795<$D$101),OFFSET($R795,-$D$96,0)*PRODUCT(OFFSET($G795,-$D$96+1,0):$G795)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H795-$D$24-$D$25<=0,$H795>=$D$101),0,OFFSET(Q795,-$D$25-$D$25,0)*PRODUCT(OFFSET(G795,-$D$25-$D$25+1,0):G795)*$E$4)","v":0},{"$f":"IF(OR(H795-$D$24<=0,$H795>=$D$101),0,OFFSET(P795,-$D$24,0)*PRODUCT(OFFSET(F795,-$D$24,0):OFFSET(F795,-1,0)))","v":0},2.6919122738228801E-19,6.1287173990744366E-16,1.8996084504325382E-16,7.8252745885446548E-16,7.8252745885446548E-16,-1.6965571894702182E-16,6.1287173990744366E-16,4.5172637526166734E-19,0,0,0,0,4.5172637526166734E-19,{"$f":"OFFSET(control!FE795,0,$D$1-1)*AG795*AX795+$D$104*AE795+$D$104*(AD795-AE795)","v":9.7893477134177549E-15},{"$f":"OFFSET(control!IQ795,0,$D$1-1)*AG795","v":2.5101380153414115E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ795,0,$D$1-1)*AH795,$D$30*AH795)","v":-4.4890903233381971E-15},6.417564399849969E-16,{"$f":"OFFSET(control!KN795,0,$D$1-1)*AG795","v":1.8629294783655831E-16},{"$f":"IF($D$2=0,control!KN795*AH795,(3.25+0.81*$D$30)/mult/55.65*AH795)","v":-3.4126020446724327E-17},3.7305076590409328E-13,0,{"$f":"VLOOKUP(AW795,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI795,0,$D$1)","v":0.1987547011752927},{"$f":"OFFSET(control!$DX795,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW795,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6751589681976},-1.2808373047301528E-15,8.7069165652012339E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD795,0,$D$1)*AI795,   $D$35*AG795+$D$36*AH795+IF(H795=1,$D$40*AI795)+$D$41*Z795  ) + $D$37*AL795  +  $D$38*AM795  +  $D$39*AD795 + IF(H795=$D$43,$D$42*AI795,0)","v":1.2257434798148873E-15},785,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},785,1.9456788794813807E-15,3.8505386399099815E-16,0,0,0,0,0,-3.2265161842115336E-15,-1.2257434798148873E-15,-2.121526920554042E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,788,{"$f":"OFFSET(control!CV798,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($Q798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},{"$f":"IF(AND($H798-$D$96-1>=1,$H798<$D$101),OFFSET($R798,-$D$96,0)*PRODUCT(OFFSET($G798,-$D$96+1,0):$G798)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H798-$D$24-$D$25<=0,$H798>=$D$101),0,OFFSET(Q798,-$D$25-$D$25,0)*PRODUCT(OFFSET(G798,-$D$25-$D$25+1,0):G798)*$E$4)","v":0},{"$f":"IF(OR(H798-$D$24<=0,$H798>=$D$101),0,OFFSET(P798,-$D$24,0)*PRODUCT(OFFSET(F798,-$D$24,0):OFFSET(F798,-1,0)))","v":0},2.6859686937519202E-19,6.1151855604079595E-16,1.8954142294549787E-16,7.8079968538478214E-16,7.8079968538478214E-16,-1.6928112934398619E-16,6.1151855604079595E-16,4.5072899064853154E-19,0,0,0,0,4.5072899064853154E-19,{"$f":"OFFSET(control!FE798,0,$D$1-1)*AG798*AX798+$D$104*AE798+$D$104*(AD798-AE798)","v":9.6713755876243215E-15},{"$f":"OFFSET(control!IQ798,0,$D$1-1)*AG798","v":2.5010561965269542E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ798,0,$D$1-1)*AH798,$D$30*AH798)","v":-4.4791786824418745E-15},6.4034030721148656E-16,{"$f":"OFFSET(control!KN798,0,$D$1-1)*AG798","v":1.8564797538601665E-16},{"$f":"IF($D$2=0,control!KN798*AH798,(3.25+0.81*$D$30)/mult/55.65*AH798)","v":-3.4050672250202192E-17},3.7406164796321836E-13,0,{"$f":"VLOOKUP(AW798,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI798,0,$D$1)","v":0.19882272349484276},{"$f":"OFFSET(control!$DX798,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW798,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6769932640293},-1.2911936186244034E-15,8.6877034352119877E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD798,0,$D$1)*AI798,   $D$35*AG798+$D$36*AH798+IF(H798=1,$D$40*AI798)+$D$41*Z798  ) + $D$37*AL798  +  $D$38*AM798  +  $D$39*AD798 + IF(H798=$D$43,$D$42*AI798,0)","v":1.2230371120815919E-15},788,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},788,1.9228892342730029E-15,3.8420418432689191E-16,0,0,0,0,0,-3.2140828528974063E-15,-1.2230371120815919E-15,-2.1300265463791035E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,791,{"$f":"OFFSET(control!CV801,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($Q801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},{"$f":"IF(AND($H801-$D$96-1>=1,$H801<$D$101),OFFSET($R801,-$D$96,0)*PRODUCT(OFFSET($G801,-$D$96+1,0):$G801)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H801-$D$24-$D$25<=0,$H801>=$D$101),0,OFFSET(Q801,-$D$25-$D$25,0)*PRODUCT(OFFSET(G801,-$D$25-$D$25+1,0):G801)*$E$4)","v":0},{"$f":"IF(OR(H801-$D$24<=0,$H801>=$D$101),0,OFFSET(P801,-$D$24,0)*PRODUCT(OFFSET(F801,-$D$24,0):OFFSET(F801,-1,0)))","v":0},2.6800382367475644E-19,6.1016835992257539E-16,1.8912292690645711E-16,7.7907572673479458E-16,7.7907572673479458E-16,-1.6890736681221919E-16,6.1016835992257539E-16,4.497338082006647E-19,0,0,0,0,4.497338082006647E-19,{"$f":"OFFSET(control!FE801,0,$D$1-1)*AG801*AX801+$D$104*AE801+$D$104*(AD801-AE801)","v":9.5547959608355446E-15},{"$f":"OFFSET(control!IQ801,0,$D$1-1)*AG801","v":2.4920347244337703E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ801,0,$D$1-1)*AH801,$D$30*AH801)","v":-4.4692889258513196E-15},6.3892727200170024E-16,{"$f":"OFFSET(control!KN801,0,$D$1-1)*AG801","v":1.8500708685248897E-16},{"$f":"IF($D$2=0,control!KN801*AH801,(3.25+0.81*$D$30)/mult/55.65*AH801)","v":-3.3975490417957075E-17},3.7506624746732361E-13,0,{"$f":"VLOOKUP(AW801,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI801,0,$D$1)","v":0.19889083996981574},{"$f":"OFFSET(control!$DX801,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW801,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6787667531105},-1.3013760211577131E-15,8.6685323308657243E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD801,0,$D$1)*AI801,   $D$35*AG801+$D$36*AH801+IF(H801=1,$D$40*AI801)+$D$41*Z801  ) + $D$37*AL801  +  $D$38*AM801  +  $D$39*AD801 + IF(H801=$D$43,$D$42*AI801,0)","v":1.2203367198451508E-15},791,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},791,1.9003613943907841E-15,3.8335636320102015E-16,0,0,0,0,0,-3.2017374155484973E-15,-1.2203367198451508E-15,-2.1383563778018436E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,794,{"$f":"OFFSET(control!CV804,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($Q804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},{"$f":"IF(AND($H804-$D$96-1>=1,$H804<$D$101),OFFSET($R804,-$D$96,0)*PRODUCT(OFFSET($G804,-$D$96+1,0):$G804)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H804-$D$24-$D$25<=0,$H804>=$D$101),0,OFFSET(Q804,-$D$25-$D$25,0)*PRODUCT(OFFSET(G804,-$D$25-$D$25+1,0):G804)*$E$4)","v":0},{"$f":"IF(OR(H804-$D$24<=0,$H804>=$D$101),0,OFFSET(P804,-$D$24,0)*PRODUCT(OFFSET(F804,-$D$24,0):OFFSET(F804,-1,0)))","v":0},2.6741208738348717E-19,6.088211449560135E-16,1.8870535488144963E-16,7.7735557448161089E-16,7.7735557448161089E-16,-1.6853442952559738E-16,6.088211449560135E-16,4.487408230556268E-19,0,0,0,0,4.487408230556268E-19,{"$f":"OFFSET(control!FE804,0,$D$1-1)*AG804*AX804+$D$104*AE804+$D$104*(AD804-AE804)","v":9.4395929741320734E-15},{"$f":"OFFSET(control!IQ804,0,$D$1-1)*AG804","v":2.4830730255678072E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ804,0,$D$1-1)*AH804,$D$30*AH804)","v":-4.4594210052473071E-15},6.3751732859575091E-16,{"$f":"OFFSET(control!KN804,0,$D$1-1)*AG804","v":1.843702441577876E-16},{"$f":"IF($D$2=0,control!KN804*AH804,(3.25+0.81*$D$30)/mult/55.65*AH804)","v":-3.3900474582666691E-17},3.7606458723136692E-13,0,{"$f":"VLOOKUP(AW804,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI804,0,$D$1)","v":0.19895905033275352},{"$f":"OFFSET(control!$DX804,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW804,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6804815632363},-1.311386564060984E-15,8.6494031740199017E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD804,0,$D$1)*AI804,   $D$35*AG804+$D$36*AH804+IF(H804=1,$D$40*AI804)+$D$41*Z804  ) + $D$37*AL804  +  $D$38*AM804  +  $D$39*AD804 + IF(H804=$D$43,$D$42*AI804,0)","v":1.217642289912027E-15},794,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},794,1.8780924536610495E-15,3.8251039715745052E-16,0,0,0,0,0,-3.1894790177220333E-15,-1.217642289912027E-15,-2.1465184568155605E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,798,{"$f":"OFFSET(control!CV808,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($Q808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},{"$f":"IF(AND($H808-$D$96-1>=1,$H808<$D$101),OFFSET($R808,-$D$96,0)*PRODUCT(OFFSET($G808,-$D$96+1,0):$G808)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H808-$D$24-$D$25<=0,$H808>=$D$101),0,OFFSET(Q808,-$D$25-$D$25,0)*PRODUCT(OFFSET(G808,-$D$25-$D$25+1,0):G808)*$E$4)","v":0},{"$f":"IF(OR(H808-$D$24<=0,$H808>=$D$101),0,OFFSET(P808,-$D$24,0)*PRODUCT(OFFSET(F808,-$D$24,0):OFFSET(F808,-1,0)))","v":0},2.6662513752446067E-19,6.0702948430640176E-16,1.8815002601103646E-16,7.7506794468245959E-16,7.7506794468245959E-16,-1.6803846037605783E-16,6.0702948430640176E-16,4.4742025250521362E-19,0,0,0,0,4.4742025250521362E-19,{"$f":"OFFSET(control!FE808,0,$D$1-1)*AG808*AX808+$D$104*AE808+$D$104*(AD808-AE808)","v":9.2881033364732409E-15},{"$f":"OFFSET(control!IQ808,0,$D$1-1)*AG808","v":2.4712160936857284E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ808,0,$D$1-1)*AH808,$D$30*AH808)","v":-4.4462976615504904E-15},6.3564220352006993E-16,{"$f":"OFFSET(control!KN808,0,$D$1-1)*AG808","v":1.83527348977585E-16},{"$f":"IF($D$2=0,control!KN808*AH808,(3.25+0.81*$D$30)/mult/55.65*AH808)","v":-3.3800711053071694E-17},3.7738600884531763E-13,0,{"$f":"VLOOKUP(AW808,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI808,0,$D$1)","v":0.19905014307584989},{"$f":"OFFSET(control!$DX808,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW808,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6826802339776},-1.3244701231142562E-15,8.623962747454681E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD808,0,$D$1)*AI808,   $D$35*AG808+$D$36*AH808+IF(H808=1,$D$40*AI808)+$D$41*Z808  ) + $D$37*AL808  +  $D$38*AM808  +  $D$39*AD808 + IF(H808=$D$43,$D$42*AI808,0)","v":1.2140589686128035E-15},798,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},798,1.8487982980282776E-15,3.8138532211204193E-16,0,0,0,0,0,-3.173268421142534E-15,-1.2140589686128035E-15,-2.157143769615018E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,801,{"$f":"OFFSET(control!CV811,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($Q811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},{"$f":"IF(AND($H811-$D$96-1>=1,$H811<$D$101),OFFSET($R811,-$D$96,0)*PRODUCT(OFFSET($G811,-$D$96+1,0):$G811)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H811-$D$24-$D$25<=0,$H811>=$D$101),0,OFFSET(Q811,-$D$25-$D$25,0)*PRODUCT(OFFSET(G811,-$D$25-$D$25+1,0):G811)*$E$4)","v":0},{"$f":"IF(OR(H811-$D$24<=0,$H811>=$D$101),0,OFFSET(P811,-$D$24,0)*PRODUCT(OFFSET(F811,-$D$24,0):OFFSET(F811,-1,0)))","v":0},2.6603644528912384E-19,6.0568919978803419E-16,1.8773460209257364E-16,7.7335664137051618E-16,7.7335664137051618E-16,-1.6766744158248198E-16,6.0568919978803419E-16,4.4643237555165911E-19,0,0,0,0,4.4643237555165911E-19,{"$f":"OFFSET(control!FE811,0,$D$1-1)*AG811*AX811+$D$104*AE811+$D$104*(AD811-AE811)","v":9.1760517790234274E-15},{"$f":"OFFSET(control!IQ811,0,$D$1-1)*AG811","v":2.4623916671238244E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ811,0,$D$1-1)*AH811,$D$30*AH811)","v":-4.4364805042724736E-15},6.342394517699562E-16,{"$f":"OFFSET(control!KN811,0,$D$1-1)*AG811","v":1.8289980058659257E-16},{"$f":"IF($D$2=0,control!KN811*AH811,(3.25+0.81*$D$30)/mult/55.65*AH811)","v":-3.3726081120085812E-17},3.7836983088053616E-13,0,{"$f":"VLOOKUP(AW811,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI811,0,$D$1)","v":0.19911857149102991},{"$f":"OFFSET(control!$DX811,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW811,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6842659791928},-1.334087518006171E-15,8.6049311621238798E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD811,0,$D$1)*AI811,   $D$35*AG811+$D$36*AH811+IF(H811=1,$D$40*AI811)+$D$41*Z811  ) + $D$37*AL811  +  $D$38*AM811  +  $D$39*AD811 + IF(H811=$D$43,$D$42*AI811,0)","v":1.2113783995760684E-15},801,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},801,1.8271223221668684E-15,3.8054367106197372E-16,0,0,0,0,0,-3.1612098401730394E-15,-1.2113783995760684E-15,-2.1649222465202656E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,802,{"$f":"OFFSET(control!CV812,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($Q812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},{"$f":"IF(AND($H812-$D$96-1>=1,$H812<$D$101),OFFSET($R812,-$D$96,0)*PRODUCT(OFFSET($G812,-$D$96+1,0):$G812)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H812-$D$24-$D$25<=0,$H812>=$D$101),0,OFFSET(Q812,-$D$25-$D$25,0)*PRODUCT(OFFSET(G812,-$D$25-$D$25+1,0):G812)*$E$4)","v":0},{"$f":"IF(OR(H812-$D$24<=0,$H812>=$D$101),0,OFFSET(P812,-$D$24,0)*PRODUCT(OFFSET(F812,-$D$24,0):OFFSET(F812,-1,0)))","v":0},2.6584050352963711E-19,6.0524309621985721E-16,1.8759633138229338E-16,7.7278704700213472E-16,7.7278704700213472E-16,-1.675439507822775E-16,6.0524309621985721E-16,4.461035681769772E-19,0,0,0,0,4.461035681769772E-19,{"$f":"OFFSET(control!FE812,0,$D$1-1)*AG812*AX812+$D$104*AE812+$D$104*(AD812-AE812)","v":9.138996451820453E-15},{"$f":"OFFSET(control!IQ812,0,$D$1-1)*AG812","v":2.4594630859945428E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ812,0,$D$1-1)*AH812,$D$30*AH812)","v":-4.4332129376990627E-15},6.3377255090084797E-16,{"$f":"OFFSET(control!KN812,0,$D$1-1)*AG812","v":1.8269149106415174E-16},{"$f":"IF($D$2=0,control!KN812*AH812,(3.25+0.81*$D$30)/mult/55.65*AH812)","v":-3.3701241111161167E-17},3.7869639618011485E-13,0,{"$f":"VLOOKUP(AW812,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI812,0,$D$1)","v":0.19914140164694799},{"$f":"OFFSET(control!$DX812,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW812,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6847828875002},-1.3372565134059172E-15,8.5985965674726625E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD812,0,$D$1)*AI812,   $D$35*AG812+$D$36*AH812+IF(H812=1,$D$40*AI812)+$D$41*Z812  ) + $D$37*AL812  +  $D$38*AM812  +  $D$39*AD812 + IF(H812=$D$43,$D$42*AI812,0)","v":1.2104861924397144E-15},802,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},802,1.8199525630620092E-15,3.8026353054050875E-16,0,0,0,0,0,-3.1572090764679266E-15,-1.2104861924397144E-15,-2.1674791753051231E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,804,{"$f":"OFFSET(control!CV814,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($Q814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},{"$f":"IF(AND($H814-$D$96-1>=1,$H814<$D$101),OFFSET($R814,-$D$96,0)*PRODUCT(OFFSET($G814,-$D$96+1,0):$G814)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H814-$D$24-$D$25<=0,$H814>=$D$101),0,OFFSET(Q814,-$D$25-$D$25,0)*PRODUCT(OFFSET(G814,-$D$25-$D$25+1,0):G814)*$E$4)","v":0},{"$f":"IF(OR(H814-$D$24<=0,$H814>=$D$101),0,OFFSET(P814,-$D$24,0)*PRODUCT(OFFSET(F814,-$D$24,0):OFFSET(F814,-1,0)))","v":0},2.654490528507648E-19,6.0435187453711013E-16,1.8732009540508699E-16,7.7164911651315284E-16,7.7164911651315284E-16,-1.6729724197604271E-16,6.0435187453711013E-16,4.4544667977089742E-19,0,0,0,0,4.4544667977089742E-19,{"$f":"OFFSET(control!FE814,0,$D$1-1)*AG814*AX814+$D$104*AE814+$D$104*(AD814-AE814)","v":9.0653252057481582E-15},{"$f":"OFFSET(control!IQ814,0,$D$1-1)*AG814","v":2.4536251427470514E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ814,0,$D$1-1)*AH814,$D$30*AH814)","v":-4.4266850226860906E-15},6.3283977243124445E-16,{"$f":"OFFSET(control!KN814,0,$D$1-1)*AG814","v":1.8227617379099289E-16},{"$f":"IF($D$2=0,control!KN814*AH814,(3.25+0.81*$D$30)/mult/55.65*AH814)","v":-3.3651615965494345E-17},3.7934746872023886E-13,0,{"$f":"VLOOKUP(AW814,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI814,0,$D$1)","v":0.19918709292875009},{"$f":"OFFSET(control!$DX814,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW814,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6857996039553},-1.3435397372115475E-15,8.5859412611890358E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD814,0,$D$1)*AI814,   $D$35*AG814+$D$36*AH814+IF(H814=1,$D$40*AI814)+$D$41*Z814  ) + $D$37*AL814  +  $D$38*AM814  +  $D$39*AD814 + IF(H814=$D$43,$D$42*AI814,0)","v":1.2087037490742203E-15},804,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},804,1.8056957741866987E-15,3.7970386345874667E-16,0,0,0,0,0,-3.1492355113982464E-15,-1.2087037490742203E-15,-2.1725396228270212E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,807,{"$f":"OFFSET(control!CV817,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($Q817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},{"$f":"IF(AND($H817-$D$96-1>=1,$H817<$D$101),OFFSET($R817,-$D$96,0)*PRODUCT(OFFSET($G817,-$D$96+1,0):$G817)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H817-$D$24-$D$25<=0,$H817>=$D$101),0,OFFSET(Q817,-$D$25-$D$25,0)*PRODUCT(OFFSET(G817,-$D$25-$D$25+1,0):G817)*$E$4)","v":0},{"$f":"IF(OR(H817-$D$24<=0,$H817>=$D$101),0,OFFSET(P817,-$D$24,0)*PRODUCT(OFFSET(F817,-$D$24,0):OFFSET(F817,-1,0)))","v":0},2.6486295733951022E-19,6.0301750201974556E-16,1.8690650392338586E-16,7.6994536176776961E-16,7.6994536176776961E-16,-1.6692785974802405E-16,6.0301750201974556E-16,4.4446316034712991E-19,0,0,0,0,4.4446316034712991E-19,{"$f":"OFFSET(control!FE817,0,$D$1-1)*AG817*AX817+$D$104*AE817+$D$104*(AD817-AE817)","v":8.9559084762757706E-15},{"$f":"OFFSET(control!IQ817,0,$D$1-1)*AG817","v":2.4449159712488563E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ817,0,$D$1-1)*AH817,$D$30*AH817)","v":-4.4169111689327162E-15},6.3144315963409533E-16,{"$f":"OFFSET(control!KN817,0,$D$1-1)*AG817","v":1.8165643211133428E-16},{"$f":"IF($D$2=0,control!KN817*AH817,(3.25+0.81*$D$30)/mult/55.65*AH817)","v":-3.3577315225476511E-17},3.8031894487695718E-13,0,{"$f":"VLOOKUP(AW817,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI817,0,$D$1)","v":0.19925570713700419},{"$f":"OFFSET(control!$DX817,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW817,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6872829256135},-1.3528287401067401E-15,8.5669929650102295E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD817,0,$D$1)*AI817,   $D$35*AG817+$D$36*AH817+IF(H817=1,$D$40*AI817)+$D$41*Z817  ) + $D$37*AL817  +  $D$38*AM817  +  $D$39*AD817 + IF(H817=$D$43,$D$42*AI817,0)","v":1.2060350040394911E-15},807,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},807,1.7845158764946185E-15,3.788658957804572E-16,0,0,0,0,0,-3.1373446166013586E-15,-1.2060350040394911E-15,-2.179997848365774E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,810,{"$f":"OFFSET(control!CV820,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($Q820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},{"$f":"IF(AND($H820-$D$96-1>=1,$H820<$D$101),OFFSET($R820,-$D$96,0)*PRODUCT(OFFSET($G820,-$D$96+1,0):$G820)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H820-$D$24-$D$25<=0,$H820>=$D$101),0,OFFSET(Q820,-$D$25-$D$25,0)*PRODUCT(OFFSET(G820,-$D$25-$D$25+1,0):G820)*$E$4)","v":0},{"$f":"IF(OR(H820-$D$24<=0,$H820>=$D$101),0,OFFSET(P820,-$D$24,0)*PRODUCT(OFFSET(F820,-$D$24,0):OFFSET(F820,-1,0)))","v":0},2.6427815589182305E-19,6.0168607571648256E-16,1.86493825626751E-16,7.6824536881018649E-16,7.6824536881018649E-16,-1.6655929309370393E-16,6.0168607571648256E-16,4.4348181247491179E-19,0,0,0,0,4.4348181247491179E-19,{"$f":"OFFSET(control!FE820,0,$D$1-1)*AG820*AX820+$D$104*AE820+$D$104*(AD820-AE820)","v":8.8477866120930933E-15},{"$f":"OFFSET(control!IQ820,0,$D$1-1)*AG820","v":2.4362636087831425E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ820,0,$D$1-1)*AH820,$D$30*AH820)","v":-4.4071588952594065E-15},6.3004960748673306E-16,{"$f":"OFFSET(control!KN820,0,$D$1-1)*AG820","v":1.8104053942909592E-16},{"$f":"IF($D$2=0,control!KN820*AH820,(3.25+0.81*$D$30)/mult/55.65*AH820)","v":-3.350317853701488E-17},3.8128428179395831E-13,0,{"$f":"VLOOKUP(AW820,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI820,0,$D$1)","v":0.19932441386720928},{"$f":"OFFSET(control!$DX820,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW820,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6887176965697},-1.3619564652659877E-15,8.548086193655308E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD820,0,$D$1)*AI820,   $D$35*AG820+$D$36*AH820+IF(H820=1,$D$40*AI820)+$D$41*Z820  ) + $D$37*AL820  +  $D$38*AM820  +  $D$39*AD820 + IF(H820=$D$43,$D$42*AI820,0)","v":1.2033721514329651E-15},810,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},810,1.7635798804775973E-15,3.7802976449203984E-16,0,0,0,0,0,-3.1255363457435848E-15,-1.2033721514329651E-15,-2.1872988522069126E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,814,{"$f":"OFFSET(control!CV824,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($Q824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},{"$f":"IF(AND($H824-$D$96-1>=1,$H824<$D$101),OFFSET($R824,-$D$96,0)*PRODUCT(OFFSET($G824,-$D$96+1,0):$G824)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H824-$D$24-$D$25<=0,$H824>=$D$101),0,OFFSET(Q824,-$D$25-$D$25,0)*PRODUCT(OFFSET(G824,-$D$25-$D$25+1,0):G824)*$E$4)","v":0},{"$f":"IF(OR(H824-$D$24<=0,$H824>=$D$101),0,OFFSET(P824,-$D$24,0)*PRODUCT(OFFSET(F824,-$D$24,0):OFFSET(F824,-1,0)))","v":0},2.6350042867852543E-19,5.99915412403929E-16,1.8594500492375931E-16,7.6598454885025726E-16,7.6598454885025726E-16,-1.6606913644632826E-16,5.99915412403929E-16,4.4217671832893644E-19,0,0,0,0,4.4217671832893644E-19,{"$f":"OFFSET(control!FE824,0,$D$1-1)*AG824*AX824+$D$104*AE824+$D$104*(AD824-AE824)","v":8.7056127727523114E-15},{"$f":"OFFSET(control!IQ824,0,$D$1-1)*AG824","v":2.4248145652544201E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ824,0,$D$1-1)*AH824,$D$30*AH824)","v":-4.3941893503698462E-15},6.2819628874734234E-16,{"$f":"OFFSET(control!KN824,0,$D$1-1)*AG824","v":1.802252747581938E-16},{"$f":"IF($D$2=0,control!KN824*AH824,(3.25+0.81*$D$30)/mult/55.65*AH824)","v":-3.3404584184438629E-17},3.8256188641637438E-13,0,{"$f":"VLOOKUP(AW824,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI824,0,$D$1)","v":0.19941616634051001},{"$f":"OFFSET(control!$DX824,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW824,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6905581130698},-1.3738792010500049E-15,8.5229416206877029E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD824,0,$D$1)*AI824,   $D$35*AG824+$D$36*AH824+IF(H824=1,$D$40*AI824)+$D$41*Z824  ) + $D$37*AL824  +  $D$38*AM824  +  $D$39*AD824 + IF(H824=$D$43,$D$42*AI824,0)","v":1.199830824807858E-15},814,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},814,1.7360399247872435E-15,3.7691777324840538E-16,0,0,0,0,0,-3.1099191258372485E-15,-1.199830824807858E-15,-2.1967922526094575E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,817,{"$f":"OFFSET(control!CV827,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($Q827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},{"$f":"IF(AND($H827-$D$96-1>=1,$H827<$D$101),OFFSET($R827,-$D$96,0)*PRODUCT(OFFSET($G827,-$D$96+1,0):$G827)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H827-$D$24-$D$25<=0,$H827>=$D$101),0,OFFSET(Q827,-$D$25-$D$25,0)*PRODUCT(OFFSET(G827,-$D$25-$D$25+1,0):G827)*$E$4)","v":0},{"$f":"IF(OR(H827-$D$24<=0,$H827>=$D$101),0,OFFSET(P827,-$D$24,0)*PRODUCT(OFFSET(F827,-$D$24,0):OFFSET(F827,-1,0)))","v":0},2.6291863561200811E-19,5.9859083532758847E-16,1.8553444955897034E-16,7.642933011288952E-16,7.642933011288952E-16,-1.6570246580130672E-16,5.9859083532758847E-16,4.4120041878282951E-19,0,0,0,0,4.4120041878282951E-19,{"$f":"OFFSET(control!FE827,0,$D$1-1)*AG827*AX827+$D$104*AE827+$D$104*(AD827-AE827)","v":8.6004549093325742E-15},{"$f":"OFFSET(control!IQ827,0,$D$1-1)*AG827","v":2.4162926725741558E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ827,0,$D$1-1)*AH827,$D$30*AH827)","v":-4.3844872451025765E-15},6.2680985509385704E-16,{"$f":"OFFSET(control!KN827,0,$D$1-1)*AG827","v":1.7961822461404992E-16},{"$f":"IF($D$2=0,control!KN827*AH827,(3.25+0.81*$D$30)/mult/55.65*AH827)","v":-3.3330828875705857E-17},3.8351298533246187E-13,0,{"$f":"VLOOKUP(AW827,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI827,0,$D$1)","v":0.19948508800740566},{"$f":"OFFSET(control!$DX827,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW827,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6918860663852},-1.382638034956992E-15,8.5041314282360467E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD827,0,$D$1)*AI827,   $D$35*AG827+$D$36*AH827+IF(H827=1,$D$40*AI827)+$D$41*Z827  ) + $D$37*AL827  +  $D$38*AM827  +  $D$39*AD827 + IF(H827=$D$43,$D$42*AI827,0)","v":1.1971816706551769E-15},817,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},817,1.7156625044919327E-15,3.7608591305631424E-16,0,0,0,0,0,-3.0983005394489248E-15,-1.1971816706551769E-15,-2.203733792555855E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,820,{"$f":"OFFSET(control!CV830,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($Q830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},{"$f":"IF(AND($H830-$D$96-1>=1,$H830<$D$101),OFFSET($R830,-$D$96,0)*PRODUCT(OFFSET($G830,-$D$96+1,0):$G830)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H830-$D$24-$D$25<=0,$H830>=$D$101),0,OFFSET(Q830,-$D$25-$D$25,0)*PRODUCT(OFFSET(G830,-$D$25-$D$25+1,0):G830)*$E$4)","v":0},{"$f":"IF(OR(H830-$D$24<=0,$H830>=$D$101),0,OFFSET(P830,-$D$24,0)*PRODUCT(OFFSET(F830,-$D$24,0):OFFSET(F830,-1,0)))","v":0},2.6233812710951962E-19,5.9726918283760623E-16,1.8512480067568445E-16,7.6260578758057795E-16,7.6260578758057795E-16,-1.6533660474297172E-16,5.9726918283760623E-16,4.4022627484736521E-19,0,0,0,0,4.4022627484736521E-19,{"$f":"OFFSET(control!FE830,0,$D$1-1)*AG830*AX830+$D$104*AE830+$D$104*(AD830-AE830)","v":8.4965431329538006E-15},{"$f":"OFFSET(control!IQ830,0,$D$1-1)*AG830","v":2.4078258149609239E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ830,0,$D$1-1)*AH830,$D$30*AH830)","v":-4.3748065614990318E-15},6.2542646231342595E-16,{"$f":"OFFSET(control!KN830,0,$D$1-1)*AG830","v":1.7901490564056413E-16},{"$f":"IF($D$2=0,control!KN830*AH830,(3.25+0.81*$D$30)/mult/55.65*AH830)","v":-3.3257236414249846E-17},3.8445801932199123E-13,0,{"$f":"VLOOKUP(AW830,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI830,0,$D$1)","v":0.19955410139171742},{"$f":"OFFSET(control!$DX830,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW830,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6931708705329},-1.3912419052289388E-15,8.4853624922881089E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD830,0,$D$1)*AI830,   $D$35*AG830+$D$36*AH830+IF(H830=1,$D$40*AI830)+$D$41*Z830  ) + $D$37*AL830  +  $D$38*AM830  +  $D$39*AD830 + IF(H830=$D$43,$D$42*AI830,0)","v":1.1945383656752125E-15},820,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},820,1.6955200298325631E-15,3.7525587738805557E-16,0,0,0,0,0,-3.0867619350615021E-15,-1.1945383656752125E-15,-2.2105243935160961E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,823,{"$f":"OFFSET(control!CV833,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($Q833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},{"$f":"IF(AND($H833-$D$96-1>=1,$H833<$D$101),OFFSET($R833,-$D$96,0)*PRODUCT(OFFSET($G833,-$D$96+1,0):$G833)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H833-$D$24-$D$25<=0,$H833>=$D$101),0,OFFSET(Q833,-$D$25-$D$25,0)*PRODUCT(OFFSET(G833,-$D$25-$D$25+1,0):G833)*$E$4)","v":0},{"$f":"IF(OR(H833-$D$24<=0,$H833>=$D$101),0,OFFSET(P833,-$D$24,0)*PRODUCT(OFFSET(F833,-$D$24,0):OFFSET(F833,-1,0)))","v":0},2.6175890033481987E-19,5.959504484766715E-16,1.8471605627244511E-16,7.6092199996047647E-16,7.6092199996047647E-16,-1.6497155148380497E-16,5.959504484766715E-16,4.392542817630499E-19,0,0,0,0,4.392542817630499E-19,{"$f":"OFFSET(control!FE833,0,$D$1-1)*AG833*AX833+$D$104*AE833+$D$104*(AD833-AE833)","v":8.3938631495663692E-15},{"$f":"OFFSET(control!IQ833,0,$D$1-1)*AG833","v":2.3994134717075832E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ833,0,$D$1-1)*AH833,$D$30*AH833)","v":-4.3651472522614797E-15},6.2404610443615128E-16,{"$f":"OFFSET(control!KN833,0,$D$1-1)*AG833","v":1.7841528324871204E-16},{"$f":"IF($D$2=0,control!KN833*AH833,(3.25+0.81*$D$30)/mult/55.65*AH833)","v":-3.3183806440513695E-17},3.8539701053034205E-13,0,{"$f":"VLOOKUP(AW833,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI833,0,$D$1)","v":0.19962320625911756},{"$f":"OFFSET(control!$DX833,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW833,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6944140223202},-1.3996926624733034E-15,8.4666347318490374E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD833,0,$D$1)*AI833,   $D$35*AG833+$D$36*AH833+IF(H833=1,$D$40*AI833)+$D$41*Z833  ) + $D$37*AL833  +  $D$38*AM833  +  $D$39*AD833 + IF(H833=$D$43,$D$42*AI833,0)","v":1.191900896953343E-15},823,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},823,1.6756098748166934E-15,3.7442766266169078E-16,0,0,0,0,0,-3.075302537289997E-15,-1.191900896953343E-15,-2.217165896764956E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,826,{"$f":"OFFSET(control!CV836,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($Q836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},{"$f":"IF(AND($H836-$D$96-1>=1,$H836<$D$101),OFFSET($R836,-$D$96,0)*PRODUCT(OFFSET($G836,-$D$96+1,0):$G836)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H836-$D$24-$D$25<=0,$H836>=$D$101),0,OFFSET(Q836,-$D$25-$D$25,0)*PRODUCT(OFFSET(G836,-$D$25-$D$25+1,0):G836)*$E$4)","v":0},{"$f":"IF(OR(H836-$D$24<=0,$H836>=$D$101),0,OFFSET(P836,-$D$24,0)*PRODUCT(OFFSET(F836,-$D$24,0):OFFSET(F836,-1,0)))","v":0},2.6118095245793128E-19,5.9463462580173148E-16,1.8430821435221494E-16,7.5924193004196566E-16,7.5924193004196566E-16,-1.6460730424023418E-16,5.9463462580173148E-16,4.382844347808423E-19,0,0,0,0,4.382844347808423E-19,{"$f":"OFFSET(control!FE836,0,$D$1-1)*AG836*AX836+$D$104*AE836+$D$104*(AD836-AE836)","v":8.2924008192072424E-15},{"$f":"OFFSET(control!IQ836,0,$D$1-1)*AG836","v":2.3910551273265962E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ836,0,$D$1-1)*AH836,$D$30*AH836)","v":-4.3555092701965965E-15},6.22668775477168E-16,{"$f":"OFFSET(control!KN836,0,$D$1-1)*AG836","v":1.7781932319449571E-16},{"$f":"IF($D$2=0,control!KN836*AH836,(3.25+0.81*$D$30)/mult/55.65*AH836)","v":-3.3110538595734224E-17},3.8632998103466876E-13,0,{"$f":"VLOOKUP(AW836,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI836,0,$D$1)","v":0.19969240237843894},{"$f":"OFFSET(control!$DX836,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW836,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.695616965098},-1.4079921374938735E-15,8.4479480657220111E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD836,0,$D$1)*AI836,   $D$35*AG836+$D$36*AH836+IF(H836=1,$D$40*AI836)+$D$41*Z836  ) + $D$37*AL836  +  $D$38*AM836  +  $D$39*AD836 + IF(H836=$D$43,$D$42*AI836,0)","v":1.189269251603463E-15},826,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},826,1.6559294410724294E-15,3.7360126528630081E-16,0,0,0,0,0,-3.0639215785663029E-15,-1.189269251603463E-15,-2.2236601238110358E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,827,{"$f":"OFFSET(control!CV837,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($Q837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},{"$f":"IF(AND($H837-$D$96-1>=1,$H837<$D$101),OFFSET($R837,-$D$96,0)*PRODUCT(OFFSET($G837,-$D$96+1,0):$G837)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H837-$D$24-$D$25<=0,$H837>=$D$101),0,OFFSET(Q837,-$D$25-$D$25,0)*PRODUCT(OFFSET(G837,-$D$25-$D$25+1,0):G837)*$E$4)","v":0},{"$f":"IF(OR(H837-$D$24<=0,$H837>=$D$101),0,OFFSET(P837,-$D$24,0)*PRODUCT(OFFSET(F837,-$D$24,0):OFFSET(F837,-1,0)))","v":0},2.6098858687691689E-19,5.9419666417318579E-16,1.8417246725271966E-16,7.5868273147243564E-16,7.5868273147243564E-16,-1.6448606729924984E-16,5.9419666417318579E-16,4.379616285456886E-19,0,0,0,0,4.379616285456886E-19,{"$f":"OFFSET(control!FE837,0,$D$1-1)*AG837*AX837+$D$104*AE837+$D$104*(AD837-AE837)","v":8.2588482100528332E-15},{"$f":"OFFSET(control!IQ837,0,$D$1-1)*AG837","v":2.388280923931933E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ837,0,$D$1-1)*AH837,$D$30*AH837)","v":-4.3523013407381512E-15},6.2221033788067217E-16,{"$f":"OFFSET(control!KN837,0,$D$1-1)*AG837","v":1.7762147782650819E-16},{"$f":"IF($D$2=0,control!KN837*AH837,(3.25+0.81*$D$30)/mult/55.65*AH837)","v":-3.3086151947570465E-17},3.8663963707455214E-13,0,{"$f":"VLOOKUP(AW837,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI837,0,$D$1)","v":0.19971548799024558},{"$f":"OFFSET(control!$DX837,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW837,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6960092526976},-1.4107253245012537E-15,8.4417282950211046E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD837,0,$D$1)*AI837,   $D$35*AG837+$D$36*AH837+IF(H837=1,$D$40*AI837)+$D$41*Z837  ) + $D$37*AL837  +  $D$38*AM837  +  $D$39*AD837 + IF(H837=$D$43,$D$42*AI837,0)","v":1.1883933283463716E-15},827,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},827,1.6494199005080677E-15,3.7332620272840327E-16,0,0,0,0,0,-3.0601452250093215E-15,-1.1883933283463716E-15,-2.2257924501192219E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,830,{"$f":"OFFSET(control!CV840,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($Q840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},{"$f":"IF(AND($H840-$D$96-1>=1,$H840<$D$101),OFFSET($R840,-$D$96,0)*PRODUCT(OFFSET($G840,-$D$96+1,0):$G840)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H840-$D$24-$D$25<=0,$H840>=$D$101),0,OFFSET(Q840,-$D$25-$D$25,0)*PRODUCT(OFFSET(G840,-$D$25-$D$25+1,0):G840)*$E$4)","v":0},{"$f":"IF(OR(H840-$D$24<=0,$H840>=$D$101),0,OFFSET(P840,-$D$24,0)*PRODUCT(OFFSET(F840,-$D$24,0):OFFSET(F840,-1,0)))","v":0},2.6041233980572E-19,5.9288471374829519E-16,1.8376582554428532E-16,7.5700760572379574E-16,7.5700760572379574E-16,-1.6412289197550055E-16,5.9288471374829519E-16,4.3699463566381381E-19,0,0,0,0,4.3699463566381381E-19,{"$f":"OFFSET(control!FE840,0,$D$1-1)*AG840*AX840+$D$104*AE840+$D$104*(AD840-AE840)","v":8.1589876852038433E-15},{"$f":"OFFSET(control!IQ840,0,$D$1-1)*AG840","v":2.3799937851155719E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ840,0,$D$1-1)*AH840,$D$30*AH840)","v":-4.3426917216717446E-15},6.2083703814613229E-16,{"$f":"OFFSET(control!KN840,0,$D$1-1)*AG840","v":1.7703034821150163E-16},{"$f":"IF($D$2=0,control!KN840*AH840,(3.25+0.81*$D$30)/mult/55.65*AH840)","v":-3.3013099718026207E-17},3.8756461419819645E-13,0,{"$f":"VLOOKUP(AW840,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI840,0,$D$1)","v":0.19978480542457905},{"$f":"OFFSET(control!$DX840,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW840,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6971607398657},-1.4188259039227617E-15,8.42309629468271E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD840,0,$D$1)*AI840,   $D$35*AG840+$D$36*AH840+IF(H840=1,$D$40*AI840)+$D$41*Z840  ) + $D$37*AL840  +  $D$38*AM840  +  $D$39*AD840 + IF(H840=$D$43,$D$42*AI840,0)","v":1.1857694274965904E-15},830,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},830,1.6300417671499864E-15,3.7250222288767936E-16,0,0,0,0,0,-3.0488676710727481E-15,-1.1857694274965904E-15,-2.2320931085316725E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,832,{"$f":"OFFSET(control!CV842,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($Q842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},{"$f":"IF(AND($H842-$D$96-1>=1,$H842<$D$101),OFFSET($R842,-$D$96,0)*PRODUCT(OFFSET($G842,-$D$96+1,0):$G842)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H842-$D$24-$D$25<=0,$H842>=$D$101),0,OFFSET(Q842,-$D$25-$D$25,0)*PRODUCT(OFFSET(G842,-$D$25-$D$25+1,0):G842)*$E$4)","v":0},{"$f":"IF(OR(H842-$D$24<=0,$H842>=$D$101),0,OFFSET(P842,-$D$24,0)*PRODUCT(OFFSET(F842,-$D$24,0):OFFSET(F842,-1,0)))","v":0},2.6002888210890481E-19,5.9201168980872127E-16,1.8349522999466919E-16,7.5589291049399605E-16,7.5589291049399605E-16,-1.6388122068527478E-16,5.9201168980872127E-16,4.3635116017943891E-19,0,0,0,0,4.3635116017943891E-19,{"$f":"OFFSET(control!FE842,0,$D$1-1)*AG842*AX842+$D$104*AE842+$D$104*(AD842-AE842)","v":8.0930733195541664E-15},{"$f":"OFFSET(control!IQ842,0,$D$1-1)*AG842","v":2.3744983990608444E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ842,0,$D$1-1)*AH842,$D$30*AH842)","v":-4.3362970993323709E-15},6.1992318030736993E-16,{"$f":"OFFSET(control!KN842,0,$D$1-1)*AG842","v":1.7663825483036753E-16},{"$f":"IF($D$2=0,control!KN842*AH842,(3.25+0.81*$D$30)/mult/55.65*AH842)","v":-3.296448786195193E-17},3.8817794789990394E-13,0,{"$f":"VLOOKUP(AW842,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI842,0,$D$1)","v":0.19983106746370541},{"$f":"OFFSET(control!$DX842,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW842,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6979077411904},-1.4241444661628396E-15,8.4106976906957691E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD842,0,$D$1)*AI842,   $D$35*AG842+$D$36*AH842+IF(H842=1,$D$40*AI842)+$D$41*Z842  ) + $D$37*AL842  +  $D$38*AM842  +  $D$39*AD842 + IF(H842=$D$43,$D$42*AI842,0)","v":1.1840233796174425E-15},832,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},832,1.617247480508543E-15,3.7195390818442193E-16,0,0,0,0,0,-3.0413919466713824E-15,-1.1840233796174425E-15,-2.2362139375958598E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,836,{"$f":"OFFSET(control!CV846,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($Q846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},{"$f":"IF(AND($H846-$D$96-1>=1,$H846<$D$101),OFFSET($R846,-$D$96,0)*PRODUCT(OFFSET($G846,-$D$96+1,0):$G846)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H846-$D$24-$D$25<=0,$H846>=$D$101),0,OFFSET(Q846,-$D$25-$D$25,0)*PRODUCT(OFFSET(G846,-$D$25-$D$25+1,0):G846)*$E$4)","v":0},{"$f":"IF(OR(H846-$D$24<=0,$H846>=$D$101),0,OFFSET(P846,-$D$24,0)*PRODUCT(OFFSET(F846,-$D$24,0):OFFSET(F846,-1,0)))","v":0},2.5926365981053888E-19,5.9026949662517635E-16,1.8295523366619636E-16,7.5366844179038309E-16,7.5366844179038309E-16,-1.6339894516520675E-16,5.9026949662517635E-16,4.3506705037222395E-19,0,0,0,0,4.3506705037222395E-19,{"$f":"OFFSET(control!FE846,0,$D$1-1)*AG846*AX846+$D$104*AE846+$D$104*(AD846-AE846)","v":7.96280875173135E-15},{"$f":"OFFSET(control!IQ846,0,$D$1-1)*AG846","v":2.3635774574164671E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ846,0,$D$1-1)*AH846,$D$30*AH846)","v":-4.323536089071371E-15},6.1809947735723464E-16,{"$f":"OFFSET(control!KN846,0,$D$1-1)*AG846","v":1.7585880714667778E-16},{"$f":"IF($D$2=0,control!KN846*AH846,(3.25+0.81*$D$30)/mult/55.65*AH846)","v":-3.2867478787569146E-17},3.8939668193192599E-13,0,{"$f":"VLOOKUP(AW846,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI846,0,$D$1)","v":0.19992371224598143},{"$f":"OFFSET(control!$DX846,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW846,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.6993538775605},-1.4345875698852152E-15,8.3859549246902096E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD846,0,$D$1)*AI846,   $D$35*AG846+$D$36*AH846+IF(H846=1,$D$40*AI846)+$D$41*Z846  ) + $D$37*AL846  +  $D$38*AM846  +  $D$39*AD846 + IF(H846=$D$43,$D$42*AI846,0)","v":1.1805389932503527E-15},836,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},836,1.5919542855509211E-15,3.7085968641434076E-16,0,0,0,0,0,-3.0265418554361361E-15,-1.1805389932503527E-15,-2.2442668767212269E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,839,{"$f":"OFFSET(control!CV849,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($Q849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},{"$f":"IF(AND($H849-$D$96-1>=1,$H849<$D$101),OFFSET($R849,-$D$96,0)*PRODUCT(OFFSET($G849,-$D$96+1,0):$G849)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H849-$D$24-$D$25<=0,$H849>=$D$101),0,OFFSET(Q849,-$D$25-$D$25,0)*PRODUCT(OFFSET(G849,-$D$25-$D$25+1,0):G849)*$E$4)","v":0},{"$f":"IF(OR(H849-$D$24<=0,$H849>=$D$101),0,OFFSET(P849,-$D$24,0)*PRODUCT(OFFSET(F849,-$D$24,0):OFFSET(F849,-1,0)))","v":0},2.5869122127435078E-19,5.8896621714955867E-16,1.8255127953616378E-16,7.5200438729117214E-16,7.5200438729117214E-16,-1.6303817014161347E-16,5.8896621714955867E-16,4.3410644854449573E-19,0,0,0,0,4.3410644854449573E-19,{"$f":"OFFSET(control!FE849,0,$D$1-1)*AG849*AX849+$D$104*AE849+$D$104*(AD849-AE849)","v":7.8664632177119561E-15},{"$f":"OFFSET(control!IQ849,0,$D$1-1)*AG849","v":2.3554472767367214E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ849,0,$D$1-1)*AH849,$D$30*AH849)","v":-4.3139899819470922E-15},6.167352042387872E-16,{"$f":"OFFSET(control!KN849,0,$D$1-1)*AG849","v":1.7527832979867228E-16},{"$f":"IF($D$2=0,control!KN849*AH849,(3.25+0.81*$D$30)/mult/55.65*AH849)","v":-3.2794909375183727E-17},3.90303816176884E-13,0,{"$f":"VLOOKUP(AW849,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI849,0,$D$1)","v":0.19999330119409472},{"$f":"OFFSET(control!$DX849,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW849,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7003980397496},-1.4422521696392962E-15,8.3674453913634361E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD849,0,$D$1)*AI849,   $D$35*AG849+$D$36*AH849+IF(H849=1,$D$40*AI849)+$D$41*Z849  ) + $D$37*AL849  +  $D$38*AM849  +  $D$39*AD849 + IF(H849=$D$43,$D$42*AI849,0)","v":1.1779324342991173E-15},839,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},839,1.5732399476321347E-15,3.7004112254327231E-16,0,0,0,0,0,-3.0154921172714307E-15,-1.1779324342991173E-15,-2.2501434813951412E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,843,{"$f":"OFFSET(control!CV853,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($Q853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},{"$f":"IF(AND($H853-$D$96-1>=1,$H853<$D$101),OFFSET($R853,-$D$96,0)*PRODUCT(OFFSET($G853,-$D$96+1,0):$G853)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H853-$D$24-$D$25<=0,$H853>=$D$101),0,OFFSET(Q853,-$D$25-$D$25,0)*PRODUCT(OFFSET(G853,-$D$25-$D$25+1,0):G853)*$E$4)","v":0},{"$f":"IF(OR(H853-$D$24<=0,$H853>=$D$101),0,OFFSET(P853,-$D$24,0)*PRODUCT(OFFSET(F853,-$D$24,0):OFFSET(F853,-1,0)))","v":0},2.579299354921516E-19,5.8723298629192523E-16,1.8201406109887578E-16,7.4979136187277576E-16,7.4979136187277576E-16,-1.6255837558085053E-16,5.8723298629192523E-16,4.328289445549631E-19,0,0,0,0,4.328289445549631E-19,{"$f":"OFFSET(control!FE853,0,$D$1-1)*AG853*AX853+$D$104*AE853+$D$104*(AD853-AE853)","v":7.7397809946609282E-15},{"$f":"OFFSET(control!IQ853,0,$D$1-1)*AG853","v":2.3446868079950828E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ853,0,$D$1-1)*AH853,$D$30*AH853)","v":-4.3012946178693049E-15},6.1492083404420813E-16,{"$f":"OFFSET(control!KN853,0,$D$1-1)*AG853","v":1.7450977618545808E-16},{"$f":"IF($D$2=0,control!KN853*AH853,(3.25+0.81*$D$30)/mult/55.65*AH853)","v":-3.2698399342439494E-17},3.9150414808634196E-13,0,{"$f":"VLOOKUP(AW853,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI853,0,$D$1)","v":0.20008622653121419},{"$f":"OFFSET(control!$DX853,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW853,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.701738596694},-1.4522512844485951E-15,8.3428292458626674E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD853,0,$D$1)*AI853,   $D$35*AG853+$D$36*AH853+IF(H853=1,$D$40*AI853)+$D$41*Z853  ) + $D$37*AL853  +  $D$38*AM853  +  $D$39*AD853 + IF(H853=$D$43,$D$42*AI853,0)","v":1.1744659725838505E-15},843,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},843,1.5486235733997127E-15,3.6895250042652487E-16,0,0,0,0,0,-3.0008748578483078E-15,-1.1744659725838505E-15,-2.257764756605921E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,845,{"$f":"OFFSET(control!CV855,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($Q855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},{"$f":"IF(AND($H855-$D$96-1>=1,$H855<$D$101),OFFSET($R855,-$D$96,0)*PRODUCT(OFFSET($G855,-$D$96+1,0):$G855)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H855-$D$24-$D$25<=0,$H855>=$D$101),0,OFFSET(Q855,-$D$25-$D$25,0)*PRODUCT(OFFSET(G855,-$D$25-$D$25+1,0):G855)*$E$4)","v":0},{"$f":"IF(OR(H855-$D$24<=0,$H855>=$D$101),0,OFFSET(P855,-$D$24,0)*PRODUCT(OFFSET(F855,-$D$24,0):OFFSET(F855,-1,0)))","v":0},2.575501331407066E-19,5.8636828453245645E-16,1.8174604502594686E-16,7.4868729257663501E-16,7.4868729257663501E-16,-1.6231900804417856E-16,5.8636828453245645E-16,4.3219160305902602E-19,0,0,0,0,4.3219160305902602E-19,{"$f":"OFFSET(control!FE855,0,$D$1-1)*AG855*AX855+$D$104*AE855+$D$104*(AD855-AE855)","v":7.6771933026529714E-15},{"$f":"OFFSET(control!IQ855,0,$D$1-1)*AG855","v":2.3393404396577203E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ855,0,$D$1-1)*AH855,$D$30*AH855)","v":-4.2949609528489646E-15},6.1401564232237018E-16,{"$f":"OFFSET(control!KN855,0,$D$1-1)*AG855","v":1.741277992005433E-16},{"$f":"IF($D$2=0,control!KN855*AH855,(3.25+0.81*$D$30)/mult/55.65*AH855)","v":-3.2650250883304432E-17},3.9210039400588244E-13,0,{"$f":"VLOOKUP(AW855,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI855,0,$D$1)","v":0.20013274908974421},{"$f":"OFFSET(control!$DX855,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW855,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7023874975928},-1.4571575441913924E-15,8.3305482178812869E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD855,0,$D$1)*AI855,   $D$35*AG855+$D$36*AH855+IF(H855=1,$D$40*AI855)+$D$41*Z855  ) + $D$37*AL855  +  $D$38*AM855  +  $D$39*AD855 + IF(H855=$D$43,$D$42*AI855,0)","v":1.1727365690649129E-15},845,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},845,1.5364578009533119E-15,3.6840938539342211E-16,0,0,0,0,0,-2.9936153451447047E-15,-1.1727365690649129E-15,-2.2614847278628833E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,848,{"$f":"OFFSET(control!CV858,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($Q858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},{"$f":"IF(AND($H858-$D$96-1>=1,$H858<$D$101),OFFSET($R858,-$D$96,0)*PRODUCT(OFFSET($G858,-$D$96+1,0):$G858)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H858-$D$24-$D$25<=0,$H858>=$D$101),0,OFFSET(Q858,-$D$25-$D$25,0)*PRODUCT(OFFSET(G858,-$D$25-$D$25+1,0):G858)*$E$4)","v":0},{"$f":"IF(OR(H858-$D$24<=0,$H858>=$D$101),0,OFFSET(P858,-$D$24,0)*PRODUCT(OFFSET(F858,-$D$24,0):OFFSET(F858,-1,0)))","v":0},2.5698147796813883E-19,5.8507361869803073E-16,1.813447607115595E-16,7.470342361546961E-16,7.470342361546961E-16,-1.6196061745666537E-16,5.8507361869803073E-16,4.3123735004578861E-19,0,0,0,0,4.3123735004578861E-19,{"$f":"OFFSET(control!FE858,0,$D$1-1)*AG858*AX858+$D$104*AE858+$D$104*(AD858-AE858)","v":7.5842426711953931E-15},{"$f":"OFFSET(control!IQ858,0,$D$1-1)*AG858","v":2.3313628212233501E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ858,0,$D$1-1)*AH858,$D$30*AH858)","v":-4.2854779379033654E-15},6.1266034140630275E-16,{"$f":"OFFSET(control!KN858,0,$D$1-1)*AG858","v":1.7355768201965887E-16},{"$f":"IF($D$2=0,control!KN858*AH858,(3.25+0.81*$D$30)/mult/55.65*AH858)","v":-3.2578161097040242E-17},3.9298988082216729E-13,0,{"$f":"VLOOKUP(AW858,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI858,0,$D$1)","v":0.20020260761573883},{"$f":"OFFSET(control!$DX858,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW858,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7033350456556},-1.4644017197227471E-15,8.3121604133152251E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD858,0,$D$1)*AI858,   $D$35*AG858+$D$36*AH858+IF(H858=1,$D$40*AI858)+$D$41*Z858  ) + $D$37*AL858  +  $D$38*AM858  +  $D$39*AD858 + IF(H858=$D$43,$D$42*AI858,0)","v":1.1701472373960615E-15},848,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},848,1.5183851595638742E-15,3.6759620484378162E-16,0,0,0,0,0,-2.9827868792866215E-15,-1.1701472373960615E-15,-2.2669527522750273E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,849,{"$f":"OFFSET(control!CV859,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($Q859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},{"$f":"IF(AND($H859-$D$96-1>=1,$H859<$D$101),OFFSET($R859,-$D$96,0)*PRODUCT(OFFSET($G859,-$D$96+1,0):$G859)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H859-$D$24-$D$25<=0,$H859>=$D$101),0,OFFSET(Q859,-$D$25-$D$25,0)*PRODUCT(OFFSET(G859,-$D$25-$D$25+1,0):G859)*$E$4)","v":0},{"$f":"IF(OR(H859-$D$24<=0,$H859>=$D$101),0,OFFSET(P859,-$D$24,0)*PRODUCT(OFFSET(F859,-$D$24,0):OFFSET(F859,-1,0)))","v":0},2.5679220539349648E-19,5.8464269896388541E-16,1.8121119626158757E-16,7.4648402882325354E-16,7.4648402882325354E-16,-1.6184132985936813E-16,5.8464269896388541E-16,4.3091973414531689E-19,0,0,0,0,4.3091973414531689E-19,{"$f":"OFFSET(control!FE859,0,$D$1-1)*AG859*AX859+$D$104*AE859+$D$104*(AD859-AE859)","v":7.5535054546507847E-15},{"$f":"OFFSET(control!IQ859,0,$D$1-1)*AG859","v":2.3287147272577513E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ859,0,$D$1-1)*AH859,$D$30*AH859)","v":-4.282321588078881E-15},6.1220923664613102E-16,{"$f":"OFFSET(control!KN859,0,$D$1-1)*AG859","v":1.7336839783703945E-16},{"$f":"IF($D$2=0,control!KN859*AH859,(3.25+0.81*$D$30)/mult/55.65*AH859)","v":-3.25541665567461E-17},3.9328507773250963E-13,0,{"$f":"VLOOKUP(AW859,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI859,0,$D$1)","v":0.20022591367728937},{"$f":"OFFSET(control!$DX859,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW859,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.70364417258},-1.4667859691933192E-15,8.3060401295688462E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD859,0,$D$1)*AI859,   $D$35*AG859+$D$36*AH859+IF(H859=1,$D$40*AI859)+$D$41*Z859  ) + $D$37*AL859  +  $D$38*AM859  +  $D$39*AD859 + IF(H859=$D$43,$D$42*AI859,0)","v":1.1692853979277708E-15},849,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},849,1.5124075311238423E-15,3.6732554198767858E-16,0,0,0,0,0,-2.9791935003171611E-15,-1.1692853979277708E-15,-2.268745825133411E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,852,{"$f":"OFFSET(control!CV862,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($Q862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},{"$f":"IF(AND($H862-$D$96-1>=1,$H862<$D$101),OFFSET($R862,-$D$96,0)*PRODUCT(OFFSET($G862,-$D$96+1,0):$G862)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H862-$D$24-$D$25<=0,$H862>=$D$101),0,OFFSET(Q862,-$D$25-$D$25,0)*PRODUCT(OFFSET(G862,-$D$25-$D$25+1,0):G862)*$E$4)","v":0},{"$f":"IF(OR(H862-$D$24<=0,$H862>=$D$101),0,OFFSET(P862,-$D$24,0)*PRODUCT(OFFSET(F862,-$D$24,0):OFFSET(F862,-1,0)))","v":0},2.5622522367971765E-19,5.8335184311840174E-16,1.8081109286103896E-16,7.4483583707490115E-16,7.4483583707490115E-16,-1.6148399395649941E-16,5.8335184311840174E-16,4.2996828934200685E-19,0,0,0,0,4.2996828934200685E-19,{"$f":"OFFSET(control!FE862,0,$D$1-1)*AG862*AX862+$D$104*AE862+$D$104*(AD862-AE862)","v":7.4620261411239487E-15},{"$f":"OFFSET(control!IQ862,0,$D$1-1)*AG862","v":2.3208035379317036E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ862,0,$D$1-1)*AH862,$D$30*AH862)","v":-4.2728664800889742E-15},6.1085790585191309E-16,{"$f":"OFFSET(control!KN862,0,$D$1-1)*AG862","v":1.7280279370782918E-16},{"$f":"IF($D$2=0,control!KN862*AH862,(3.25+0.81*$D$30)/mult/55.65*AH862)","v":-3.248228891888436E-17},3.9416678351178279E-13,0,{"$f":"VLOOKUP(AW862,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI862,0,$D$1)","v":0.20029589141445445},{"$f":"OFFSET(control!$DX862,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW862,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7045519257408},-1.4738481515924956E-15,8.2877061889258401E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD862,0,$D$1)*AI862,   $D$35*AG862+$D$36*AH862+IF(H862=1,$D$40*AI862)+$D$41*Z862  ) + $D$37*AL862  +  $D$38*AM862  +  $D$39*AD862 + IF(H862=$D$43,$D$42*AI862,0)","v":1.1667036862368035E-15},852,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},852,1.4946131776943829E-15,3.6651474351114785E-16,0,0,0,0,0,-2.9684613292868783E-15,-1.1667036862368035E-15,-2.2740370943181511E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,856,{"$f":"OFFSET(control!CV866,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($Q866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},{"$f":"IF(AND($H866-$D$96-1>=1,$H866<$D$101),OFFSET($R866,-$D$96,0)*PRODUCT(OFFSET($G866,-$D$96+1,0):$G866)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H866-$D$24-$D$25<=0,$H866>=$D$101),0,OFFSET(Q866,-$D$25-$D$25,0)*PRODUCT(OFFSET(G866,-$D$25-$D$25+1,0):G866)*$E$4)","v":0},{"$f":"IF(OR(H866-$D$24<=0,$H866>=$D$101),0,OFFSET(P866,-$D$24,0)*PRODUCT(OFFSET(F866,-$D$24,0):OFFSET(F866,-1,0)))","v":0},2.5547119492347585E-19,5.8163513444155512E-16,1.802789955073641E-16,7.4264390752257913E-16,7.4264390752257913E-16,-1.6100877308102401E-16,5.8163513444155512E-16,4.2870296327545412E-19,0,0,0,0,4.2870296327545412E-19,{"$f":"OFFSET(control!FE866,0,$D$1-1)*AG866*AX866+$D$104*AE866+$D$104*(AD866-AE866)","v":7.3417449629928893E-15},{"$f":"OFFSET(control!IQ866,0,$D$1-1)*AG866","v":2.3103318569737585E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ866,0,$D$1-1)*AH866,$D$30*AH866)","v":-4.2602921357238959E-15},6.0906075118797645E-16,{"$f":"OFFSET(control!KN866,0,$D$1-1)*AG866","v":1.7205385834110891E-16},{"$f":"IF($D$2=0,control!KN866*AH866,(3.25+0.81*$D$30)/mult/55.65*AH866)","v":-3.2386698876804803E-17},3.9533335593534528E-13,0,{"$f":"VLOOKUP(AW866,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI866,0,$D$1)","v":0.20038933374028692},{"$f":"OFFSET(control!$DX866,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW866,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7057178576981},-1.4830553475485176E-15,8.2633236120804832E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD866,0,$D$1)*AI866,   $D$35*AG866+$D$36*AH866+IF(H866=1,$D$40*AI866)+$D$41*Z866  ) + $D$37*AL866  +  $D$38*AM866  +  $D$39*AD866 + IF(H866=$D$43,$D$42*AI866,0)","v":1.1632702688831102E-15},856,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},856,1.4712073816252524E-15,3.6543645071278585E-16,0,0,0,0,0,-2.9542627291737703E-15,-1.1632702688831102E-15,-2.280889165718842E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,858,{"$f":"OFFSET(control!CV868,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($Q868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},{"$f":"IF(AND($H868-$D$96-1>=1,$H868<$D$101),OFFSET($R868,-$D$96,0)*PRODUCT(OFFSET($G868,-$D$96+1,0):$G868)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H868-$D$24-$D$25<=0,$H868>=$D$101),0,OFFSET(Q868,-$D$25-$D$25,0)*PRODUCT(OFFSET(G868,-$D$25-$D$25+1,0):G868)*$E$4)","v":0},{"$f":"IF(OR(H868-$D$24<=0,$H868>=$D$101),0,OFFSET(P868,-$D$24,0)*PRODUCT(OFFSET(F868,-$D$24,0):OFFSET(F868,-1,0)))","v":0},2.5509501307248877E-19,5.8077867553025247E-16,1.8001353432202633E-16,7.415503628674184E-16,7.415503628674184E-16,-1.6077168733716593E-16,5.8077867553025247E-16,4.280716972954152E-19,0,0,0,0,4.280716972954152E-19,{"$f":"OFFSET(control!FE868,0,$D$1-1)*AG868*AX868+$D$104*AE868+$D$104*(AD868-AE868)","v":7.2823208093261899E-15},{"$f":"OFFSET(control!IQ868,0,$D$1-1)*AG868","v":2.3051285247244071E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ868,0,$D$1-1)*AH868,$D$30*AH868)","v":-4.254018846941411E-15},6.0816414968405642E-16,{"$f":"OFFSET(control!KN868,0,$D$1-1)*AG868","v":1.7168160023738794E-16},{"$f":"IF($D$2=0,control!KN868*AH868,(3.25+0.81*$D$30)/mult/55.65*AH868)","v":-3.2339009397235572E-17},3.9591278412058256E-13,0,{"$f":"VLOOKUP(AW868,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI868,0,$D$1)","v":0.20043611420259383},{"$f":"OFFSET(control!$DX868,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW868,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7062824439856},-1.4875704400556113E-15,8.251159130353267E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD868,0,$D$1)*AI868,   $D$35*AG868+$D$36*AH868+IF(H868=1,$D$40*AI868)+$D$41*Z868  ) + $D$37*AL868  +  $D$38*AM868  +  $D$39*AD868 + IF(H868=$D$43,$D$42*AI868,0)","v":1.1615573510605049E-15},858,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},858,1.4596400853980298E-15,3.6489848981043386E-16,0,0,0,0,0,-2.9472105254536411E-15,-1.1615573510605049E-15,-2.2842293013056821E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,861,{"$f":"OFFSET(control!CV871,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($Q871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},{"$f":"IF(AND($H871-$D$96-1>=1,$H871<$D$101),OFFSET($R871,-$D$96,0)*PRODUCT(OFFSET($G871,-$D$96+1,0):$G871)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H871-$D$24-$D$25<=0,$H871>=$D$101),0,OFFSET(Q871,-$D$25-$D$25,0)*PRODUCT(OFFSET(G871,-$D$25-$D$25+1,0):G871)*$E$4)","v":0},{"$f":"IF(OR(H871-$D$24<=0,$H871>=$D$101),0,OFFSET(P871,-$D$24,0)*PRODUCT(OFFSET(F871,-$D$24,0):OFFSET(F871,-1,0)))","v":0},2.5453177865707233E-19,5.7949635121564246E-16,1.7961607528686245E-16,7.3991306435616621E-16,7.3991306435616621E-16,-1.6041671314052375E-16,5.7949635121564246E-16,4.2712654078568035E-19,0,0,0,0,4.2712654078568035E-19,{"$f":"OFFSET(control!FE871,0,$D$1-1)*AG871*AX871+$D$104*AE871+$D$104*(AD871-AE871)","v":7.1940697607390726E-15},{"$f":"OFFSET(control!IQ871,0,$D$1-1)*AG871","v":2.2973637804102913E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ871,0,$D$1-1)*AH871,$D$30*AH871)","v":-4.2446262296982587E-15},6.0682171213973842E-16,{"$f":"OFFSET(control!KN871,0,$D$1-1)*AG871","v":1.7112594971563669E-16},{"$f":"IF($D$2=0,control!KN871*AH871,(3.25+0.81*$D$30)/mult/55.65*AH871)","v":-3.2267606813415488E-17},3.967771216068029E-13,0,{"$f":"VLOOKUP(AW871,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI871,0,$D$1)","v":0.2005063588558893},{"$f":"OFFSET(control!$DX871,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW871,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.707107133911},-1.4942337899705959E-15,8.2329458473023231E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD871,0,$D$1)*AI871,   $D$35*AG871+$D$36*AH871+IF(H871=1,$D$40*AI871)+$D$41*Z871  ) + $D$37*AL871  +  $D$38*AM871  +  $D$39*AD871 + IF(H871=$D$43,$D$42*AI871,0)","v":1.1589927024312849E-15},861,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},861,1.4424567330810501E-15,3.6409302728384305E-16,0,0,0,0,0,-2.936690523051646E-15,-1.1589927024312849E-15,-2.2891334651180376E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,865,{"$f":"OFFSET(control!CV875,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($Q875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},{"$f":"IF(AND($H875-$D$96-1>=1,$H875<$D$101),OFFSET($R875,-$D$96,0)*PRODUCT(OFFSET($G875,-$D$96+1,0):$G875)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H875-$D$24-$D$25<=0,$H875>=$D$101),0,OFFSET(Q875,-$D$25-$D$25,0)*PRODUCT(OFFSET(G875,-$D$25-$D$25+1,0):G875)*$E$4)","v":0},{"$f":"IF(OR(H875-$D$24<=0,$H875>=$D$101),0,OFFSET(P875,-$D$24,0)*PRODUCT(OFFSET(F875,-$D$24,0):OFFSET(F875,-1,0)))","v":0},2.5378273343143639E-19,5.7779098861832086E-16,1.7908749467366385E-16,7.3773562171554255E-16,7.3773562171554255E-16,-1.5994463309722169E-16,5.7779098861832086E-16,4.2586957751838641E-19,0,0,0,0,4.2586957751838641E-19,{"$f":"OFFSET(control!FE875,0,$D$1-1)*AG875*AX875+$D$104*AE875+$D$104*(AD875-AE875)","v":7.0780349222322699E-15},{"$f":"OFFSET(control!IQ875,0,$D$1-1)*AG875","v":2.2870852251292644E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ875,0,$D$1-1)*AH875,$D$30*AH875)","v":-4.2321349917524863E-15},6.050363867333851E-16,{"$f":"OFFSET(control!KN875,0,$D$1-1)*AG875","v":1.7039014395273542E-16},{"$f":"IF($D$2=0,control!KN875*AH875,(3.25+0.81*$D$30)/mult/55.65*AH875)","v":-3.2172648545517385E-17},3.9792063565072581E-13,0,{"$f":"VLOOKUP(AW875,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI875,0,$D$1)","v":0.2006001561495159},{"$f":"OFFSET(control!$DX875,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW875,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7081667092395},-1.5029167280520778E-15,8.2087237618105374E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD875,0,$D$1)*AI875,   $D$35*AG875+$D$36*AH875+IF(H875=1,$D$40*AI875)+$D$41*Z875  ) + $D$37*AL875  +  $D$38*AM875  +  $D$39*AD875 + IF(H875=$D$43,$D$42*AI875,0)","v":1.1555819772366417E-15},865,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},865,1.4198549106315199E-15,3.6302183204003103E-16,0,0,0,0,0,-2.9227716386835979E-15,-1.1555819772366417E-15,-2.2954768732486887E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,868,{"$f":"OFFSET(control!CV878,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($Q878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},{"$f":"IF(AND($H878-$D$96-1>=1,$H878<$D$101),OFFSET($R878,-$D$96,0)*PRODUCT(OFFSET($G878,-$D$96+1,0):$G878)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H878-$D$24-$D$25<=0,$H878>=$D$101),0,OFFSET(Q878,-$D$25-$D$25,0)*PRODUCT(OFFSET(G878,-$D$25-$D$25+1,0):G878)*$E$4)","v":0},{"$f":"IF(OR(H878-$D$24<=0,$H878>=$D$101),0,OFFSET(P878,-$D$24,0)*PRODUCT(OFFSET(F878,-$D$24,0):OFFSET(F878,-1,0)))","v":0},2.5322239645038212E-19,5.7651526093635779E-16,1.7869208027823526E-16,7.3610674592285617E-16,7.3610674592285617E-16,-1.5959148498649837E-16,5.7651526093635779E-16,4.2492928315648937E-19,0,0,0,0,4.2492928315648937E-19,{"$f":"OFFSET(control!FE878,0,$D$1-1)*AG878*AX878+$D$104*AE878+$D$104*(AD878-AE878)","v":6.9922179601922085E-15},{"$f":"OFFSET(control!IQ878,0,$D$1-1)*AG878","v":2.2794315560230706E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ878,0,$D$1-1)*AH878,$D$30*AH878)","v":-4.2227906927427471E-15},6.037008282675857E-16,{"$f":"OFFSET(control!KN878,0,$D$1-1)*AG878","v":1.698420472390218E-16},{"$f":"IF($D$2=0,control!KN878*AH878,(3.25+0.81*$D$30)/mult/55.65*AH878)","v":-3.2101613276432062E-17},3.9877159665093411E-13,0,{"$f":"VLOOKUP(AW878,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI878,0,$D$1)","v":0.20067060718796481},{"$f":"OFFSET(control!$DX878,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW878,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7089325149188},-1.5092798272431129E-15,8.1906038094345281E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD878,0,$D$1)*AI878,   $D$35*AG878+$D$36*AH878+IF(H878=1,$D$40*AI878)+$D$41*Z878  ) + $D$37*AL878  +  $D$38*AM878  +  $D$39*AD878 + IF(H878=$D$43,$D$42*AI878,0)","v":1.1530305218727156E-15},868,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},868,1.4031326236623632E-15,3.6222049696055143E-16,0,0,0,0,0,-2.9124124509054761E-15,-1.1530305218727156E-15,-2.3000898521552771E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,869,{"$f":"OFFSET(control!CV879,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($Q879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},{"$f":"IF(AND($H879-$D$96-1>=1,$H879<$D$101),OFFSET($R879,-$D$96,0)*PRODUCT(OFFSET($G879,-$D$96+1,0):$G879)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H879-$D$24-$D$25<=0,$H879>=$D$101),0,OFFSET(Q879,-$D$25-$D$25,0)*PRODUCT(OFFSET(G879,-$D$25-$D$25+1,0):G879)*$E$4)","v":0},{"$f":"IF(OR(H879-$D$24<=0,$H879>=$D$101),0,OFFSET(P879,-$D$24,0)*PRODUCT(OFFSET(F879,-$D$24,0):OFFSET(F879,-1,0)))","v":0},2.5303589252289202E-19,5.7609064462307017E-16,1.7856046958640688E-16,7.3556458693103292E-16,7.3556458693103292E-16,-1.5947394230796274E-16,5.7609064462307017E-16,4.2461631328762048E-19,0,0,0,0,4.2461631328762048E-19,{"$f":"OFFSET(control!FE879,0,$D$1-1)*AG879*AX879+$D$104*AE879+$D$104*(AD879-AE879)","v":6.9638402474555251E-15},{"$f":"OFFSET(control!IQ879,0,$D$1-1)*AG879","v":2.2768907686649493E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ879,0,$D$1-1)*AH879,$D$30*AH879)","v":-4.2196805134686946E-15},6.0325629530590295E-16,{"$f":"OFFSET(control!KN879,0,$D$1-1)*AG879","v":1.6966005824362525E-16},{"$f":"IF($D$2=0,control!KN879*AH879,(3.25+0.81*$D$30)/mult/55.65*AH879)","v":-3.2077969724207791E-17},3.9905398314462324E-13,0,{"$f":"VLOOKUP(AW879,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI879,0,$D$1)","v":0.20069411046205782},{"$f":"OFFSET(control!$DX879,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW879,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.70918245027},-1.511372767518217E-15,8.1845726873969101E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD879,0,$D$1)*AI879,   $D$35*AG879+$D$36*AH879+IF(H879=1,$D$40*AI879)+$D$41*Z879  ) + $D$37*AL879  +  $D$38*AM879  +  $D$39*AD879 + IF(H879=$D$43,$D$42*AI879,0)","v":1.1521812892461403E-15},869,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},869,1.3976017238629633E-15,3.6195377718354175E-16,0,0,0,0,0,-2.9089744913811803E-15,-1.1521812892461403E-15,-2.3016002795808156E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,871,{"$f":"OFFSET(control!CV881,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($Q881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},{"$f":"IF(AND($H881-$D$96-1>=1,$H881<$D$101),OFFSET($R881,-$D$96,0)*PRODUCT(OFFSET($G881,-$D$96+1,0):$G881)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H881-$D$24-$D$25<=0,$H881>=$D$101),0,OFFSET(Q881,-$D$25-$D$25,0)*PRODUCT(OFFSET(G881,-$D$25-$D$25+1,0):G881)*$E$4)","v":0},{"$f":"IF(OR(H881-$D$24<=0,$H881>=$D$101),0,OFFSET(P881,-$D$24,0)*PRODUCT(OFFSET(F881,-$D$24,0):OFFSET(F881,-1,0)))","v":0},2.5266329665961309E-19,5.7524234998423415E-16,1.782975389339619E-16,7.3448146658975479E-16,7.3448146658975479E-16,-1.5923911660552064E-16,5.7524234998423415E-16,4.2399106490797446E-19,0,0,0,0,4.2399106490797446E-19,{"$f":"OFFSET(control!FE881,0,$D$1-1)*AG881*AX881+$D$104*AE881+$D$104*(AD881-AE881)","v":6.9074240852132912E-15},{"$f":"OFFSET(control!IQ881,0,$D$1-1)*AG881","v":2.2718247497233925E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ881,0,$D$1-1)*AH881,$D$30*AH881)","v":-4.2134670253820761E-15},6.0236820781775247E-16,{"$f":"OFFSET(control!KN881,0,$D$1-1)*AG881","v":1.6929713861818083E-16},{"$f":"IF($D$2=0,control!KN881*AH881,(3.25+0.81*$D$30)/mult/55.65*AH881)","v":-3.2030734848939851E-17},3.9961686004768113E-13,0,{"$f":"VLOOKUP(AW881,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI881,0,$D$1)","v":0.20074114636051354},{"$f":"OFFSET(control!$DX881,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW881,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7096745033862},-1.5155168522753016E-15,8.1725237180666423E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD881,0,$D$1)*AI881,   $D$35*AG881+$D$36*AH881+IF(H881=1,$D$40*AI881)+$D$41*Z881  ) + $D$37*AL881  +  $D$38*AM881  +  $D$39*AD881 + IF(H881=$D$43,$D$42*AI881,0)","v":1.1504846999684683E-15},871,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},871,1.3866042292639377E-15,3.6142092469065149E-16,0,0,0,0,0,-2.9021210815392393E-15,-1.1504846999684683E-15,-2.3045806275531183E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,874,{"$f":"OFFSET(control!CV884,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($Q884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},{"$f":"IF(AND($H884-$D$96-1>=1,$H884<$D$101),OFFSET($R884,-$D$96,0)*PRODUCT(OFFSET($G884,-$D$96+1,0):$G884)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H884-$D$24-$D$25<=0,$H884>=$D$101),0,OFFSET(Q884,-$D$25-$D$25,0)*PRODUCT(OFFSET(G884,-$D$25-$D$25+1,0):G884)*$E$4)","v":0},{"$f":"IF(OR(H884-$D$24<=0,$H884>=$D$101),0,OFFSET(P884,-$D$24,0)*PRODUCT(OFFSET(F884,-$D$24,0):OFFSET(F884,-1,0)))","v":0},2.5210543132748758E-19,5.7397224954277999E-16,1.7790386871319943E-16,7.3285977577547264E-16,7.3285977577547264E-16,-1.5888752623269264E-16,5.7397224954277999E-16,4.2305491818877097E-19,0,0,0,0,4.2305491818877097E-19,{"$f":"OFFSET(control!FE884,0,$D$1-1)*AG884*AX884+$D$104*AE884+$D$104*(AD884-AE884)","v":6.8236414330062443E-15},{"$f":"OFFSET(control!IQ884,0,$D$1-1)*AG884","v":2.2642643682710409E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ884,0,$D$1-1)*AH884,$D$30*AH884)","v":-4.2041639441170479E-15},6.010385192846679E-16,{"$f":"OFFSET(control!KN884,0,$D$1-1)*AG884","v":1.6875538897140337E-16},{"$f":"IF($D$2=0,control!KN884*AH884,(3.25+0.81*$D$30)/mult/55.65*AH884)","v":-3.1960012916744058E-17},4.0045644685246419E-13,0,{"$f":"VLOOKUP(AW884,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI884,0,$D$1)","v":0.20081177348079829},{"$f":"OFFSET(control!$DX884,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW884,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7103934824818},-1.5216293413534752E-15,8.1544834049594819E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD884,0,$D$1)*AI884,   $D$35*AG884+$D$36*AH884+IF(H884=1,$D$40*AI884)+$D$41*Z884  ) + $D$37*AL884  +  $D$38*AM884  +  $D$39*AD884 + IF(H884=$D$43,$D$42*AI884,0)","v":1.14794449908556E-15},874,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},874,1.3702675377590398E-15,3.6062311157080075E-16,0,0,0,0,0,-2.891896879112515E-15,-1.14794449908556E-15,-2.3089507288682343E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,878,{"$f":"OFFSET(control!CV888,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($Q888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},{"$f":"IF(AND($H888-$D$96-1>=1,$H888<$D$101),OFFSET($R888,-$D$96,0)*PRODUCT(OFFSET($G888,-$D$96+1,0):$G888)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H888-$D$24-$D$25<=0,$H888>=$D$101),0,OFFSET(Q888,-$D$25-$D$25,0)*PRODUCT(OFFSET(G888,-$D$25-$D$25+1,0):G888)*$E$4)","v":0},{"$f":"IF(OR(H888-$D$24<=0,$H888>=$D$101),0,OFFSET(P888,-$D$24,0)*PRODUCT(OFFSET(F888,-$D$24,0):OFFSET(F888,-1,0)))","v":0},2.5136352644359021E-19,5.7228314346951905E-16,1.7738032684277025E-16,7.3070308980485805E-16,7.3070308980485805E-16,-1.58419946335339E-16,5.7228314346951905E-16,4.218099370381362E-19,0,0,0,0,4.218099370381362E-19,{"$f":"OFFSET(control!FE888,0,$D$1-1)*AG888*AX888+$D$104*AE888+$D$104*(AD888-AE888)","v":6.7134839818368528E-15},{"$f":"OFFSET(control!IQ888,0,$D$1-1)*AG888","v":2.2542553275157125E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ888,0,$D$1-1)*AH888,$D$30*AH888)","v":-4.1917917800330697E-15},5.9927015145644011E-16,{"$f":"OFFSET(control!KN888,0,$D$1-1)*AG888","v":1.6803792029425051E-16},{"$f":"IF($D$2=0,control!KN888*AH888,(3.25+0.81*$D$30)/mult/55.65*AH888)","v":-3.1865959847171143E-17},4.0156710186580898E-13,0,{"$f":"VLOOKUP(AW888,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI888,0,$D$1)","v":0.20090607946462341},{"$f":"OFFSET(control!$DX888,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW888,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7113176716355},-1.5295882313302092E-15,8.1304913883984605E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD888,0,$D$1)*AI888,   $D$35*AG888+$D$36*AH888+IF(H888=1,$D$40*AI888)+$D$41*Z888  ) + $D$37*AL888  +  $D$38*AM888  +  $D$39*AD888 + IF(H888=$D$43,$D$42*AI888,0)","v":1.1445662869390381E-15},878,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},878,1.3487797463393912E-15,3.5956209087386406E-16,0,0,0,0,0,-2.8783679776696002E-15,-1.1445662869390381E-15,-2.3145924273953832E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,881,{"$f":"OFFSET(control!CV891,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($Q891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},{"$f":"IF(AND($H891-$D$96-1>=1,$H891<$D$101),OFFSET($R891,-$D$96,0)*PRODUCT(OFFSET($G891,-$D$96+1,0):$G891)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H891-$D$24-$D$25<=0,$H891>=$D$101),0,OFFSET(Q891,-$D$25-$D$25,0)*PRODUCT(OFFSET(G891,-$D$25-$D$25+1,0):G891)*$E$4)","v":0},{"$f":"IF(OR(H891-$D$24<=0,$H891>=$D$101),0,OFFSET(P891,-$D$24,0)*PRODUCT(OFFSET(F891,-$D$24,0):OFFSET(F891,-1,0)))","v":0},2.5080853092577024E-19,5.710195767777112E-16,1.7698868177102881E-16,7.2908974141881084E-16,7.2908974141881084E-16,-1.5807016464109964E-16,5.710195767777112E-16,4.2087860611774106E-19,0,0,0,0,4.2087860611774106E-19,{"$f":"OFFSET(control!FE891,0,$D$1-1)*AG891*AX891+$D$104*AE891+$D$104*(AD891-AE891)","v":6.632015442849159E-15},{"$f":"OFFSET(control!IQ891,0,$D$1-1)*AG891","v":2.2468015926256133E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ891,0,$D$1-1)*AH891,$D$30*AH891)","v":-4.1825365564034965E-15},5.9794728033916698E-16,{"$f":"OFFSET(control!KN891,0,$D$1-1)*AG891","v":1.6750343000613429E-16},{"$f":"IF($D$2=0,control!KN891*AH891,(3.25+0.81*$D$30)/mult/55.65*AH891)","v":-3.1795601728248961E-17},4.023935246358948E-13,0,{"$f":"VLOOKUP(AW891,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI891,0,$D$1)","v":0.20097691108539162},{"$f":"OFFSET(control!$DX891,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW891,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7119859446855},-1.5354160241955606E-15,8.1125435693715585E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD891,0,$D$1)*AI891,   $D$35*AG891+$D$36*AH891+IF(H891=1,$D$40*AI891)+$D$41*Z891  ) + $D$37*AL891  +  $D$38*AM891  +  $D$39*AD891 + IF(H891=$D$43,$D$42*AI891,0)","v":1.1420391535554224E-15},881,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},881,1.3328819779744396E-15,3.587683682035002E-16,0,0,0,0,0,-2.8682980021700002E-15,-1.1420391535554224E-15,-2.318686809547483E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,884,{"$f":"OFFSET(control!CV894,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($Q894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},{"$f":"IF(AND($H894-$D$96-1>=1,$H894<$D$101),OFFSET($R894,-$D$96,0)*PRODUCT(OFFSET($G894,-$D$96+1,0):$G894)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H894-$D$24-$D$25<=0,$H894>=$D$101),0,OFFSET(Q894,-$D$25-$D$25,0)*PRODUCT(OFFSET(G894,-$D$25-$D$25+1,0):G894)*$E$4)","v":0},{"$f":"IF(OR(H894-$D$24<=0,$H894>=$D$101),0,OFFSET(P894,-$D$24,0)*PRODUCT(OFFSET(F894,-$D$24,0):OFFSET(F894,-1,0)))","v":0},2.5025476080460649E-19,5.6975879996500922E-16,1.7659790142800309E-16,7.2747995520877071E-16,7.2747995520877071E-16,-1.5772115524376149E-16,5.6975879996500922E-16,4.1994933151988428E-19,0,0,0,0,4.1994933151988428E-19,{"$f":"OFFSET(control!FE894,0,$D$1-1)*AG894*AX894+$D$104*AE894+$D$104*(AD894-AE894)","v":6.551519516426362E-15},{"$f":"OFFSET(control!IQ894,0,$D$1-1)*AG894","v":2.2393928548483334E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ894,0,$D$1-1)*AH894,$D$30*AH894)","v":-4.1733017677499288E-15},5.9662732080410474E-16,{"$f":"OFFSET(control!KN894,0,$D$1-1)*AG894","v":1.6697200375358487E-16},{"$f":"IF($D$2=0,control!KN894*AH894,(3.25+0.81*$D$30)/mult/55.65*AH894)","v":-3.1725398955813215E-17},4.0321434038387098E-13,0,{"$f":"VLOOKUP(AW894,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI894,0,$D$1)","v":0.20104783005037846},{"$f":"OFFSET(control!$DX894,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW894,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7126336998465},-1.5411242878322833E-15,8.0946352527195227E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD894,0,$D$1)*AI894,   $D$35*AG894+$D$36*AH894+IF(H894=1,$D$40*AI894)+$D$41*Z894  ) + $D$37*AL894  +  $D$38*AM894  +  $D$39*AD894 + IF(H894=$D$43,$D$42*AI894,0)","v":1.1395175999300184E-15},884,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},884,1.317168782310225E-15,3.5797639248246284E-16,0,0,0,0,0,-2.8582930701425085E-15,-1.1395175999300184E-15,-2.3226654952798393E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,887,{"$f":"OFFSET(control!CV897,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($Q897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},{"$f":"IF(AND($H897-$D$96-1>=1,$H897<$D$101),OFFSET($R897,-$D$96,0)*PRODUCT(OFFSET($G897,-$D$96+1,0):$G897)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H897-$D$24-$D$25<=0,$H897>=$D$101),0,OFFSET(Q897,-$D$25-$D$25,0)*PRODUCT(OFFSET(G897,-$D$25-$D$25+1,0):G897)*$E$4)","v":0},{"$f":"IF(OR(H897-$D$24<=0,$H897>=$D$101),0,OFFSET(P897,-$D$24,0)*PRODUCT(OFFSET(F897,-$D$24,0):OFFSET(F897,-1,0)))","v":0},2.4970221337449705E-19,5.6850080687152815E-16,1.7620798390442413E-16,7.2587372330966762E-16,7.2587372330966762E-16,-1.5737291643813948E-16,5.6850080687152815E-16,4.1902210870447412E-19,0,0,0,0,4.1902210870447412E-19,{"$f":"OFFSET(control!FE897,0,$D$1-1)*AG897*AX897+$D$104*AE897+$D$104*(AD897-AE897)","v":6.471984895797696E-15},{"$f":"OFFSET(control!IQ897,0,$D$1-1)*AG897","v":2.232028695343187E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ897,0,$D$1-1)*AH897,$D$30*AH897)","v":-4.1640873689531704E-15},5.9531026675176953E-16,{"$f":"OFFSET(control!KN897,0,$D$1-1)*AG897","v":1.664436136818025E-16},{"$f":"IF($D$2=0,control!KN897*AH897,(3.25+0.81*$D$30)/mult/55.65*AH897)","v":-3.1655351186868212E-17},4.040295698408621E-13,0,{"$f":"VLOOKUP(AW897,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI897,0,$D$1)","v":0.20111883618370818},{"$f":"OFFSET(control!$DX897,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW897,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.713261627985},-1.5467144886990294E-15,8.0767663556858994E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD897,0,$D$1)*AI897,   $D$35*AG897+$D$36*AH897+IF(H897=1,$D$40*AI897)+$D$41*Z897  ) + $D$37*AL897  +  $D$38*AM897  +  $D$39*AD897 + IF(H897=$D$43,$D$42*AI897,0)","v":1.1370016137430563E-15},887,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},887,1.3016380700413706E-15,3.5718616005106173E-16,0,0,0,0,0,-2.8483525587403999E-15,-1.1370016137430563E-15,-2.326529942391024E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,890,{"$f":"OFFSET(control!CV900,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($Q900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},{"$f":"IF(AND($H900-$D$96-1>=1,$H900<$D$101),OFFSET($R900,-$D$96,0)*PRODUCT(OFFSET($G900,-$D$96+1,0):$G900)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H900-$D$24-$D$25<=0,$H900>=$D$101),0,OFFSET(Q900,-$D$25-$D$25,0)*PRODUCT(OFFSET(G900,-$D$25-$D$25+1,0):G900)*$E$4)","v":0},{"$f":"IF(OR(H900-$D$24<=0,$H900>=$D$101),0,OFFSET(P900,-$D$24,0)*PRODUCT(OFFSET(F900,-$D$24,0):OFFSET(F900,-1,0)))","v":0},2.4915088593581362E-19,5.6724559135098396E-16,1.7581892729523866E-16,7.2427103787379735E-16,7.2427103787379735E-16,-1.5702544652281339E-16,5.6724559135098396E-16,4.1809693314098379E-19,0,0,0,0,4.1809693314098379E-19,{"$f":"OFFSET(control!FE900,0,$D$1-1)*AG900*AX900+$D$104*AE900+$D$104*(AD900-AE900)","v":6.393400399459112E-15},{"$f":"OFFSET(control!IQ900,0,$D$1-1)*AG900","v":2.2247086995719376E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ900,0,$D$1-1)*AH900,$D$30*AH900)","v":-4.1548933149936419E-15},5.9399611208322279E-16,{"$f":"OFFSET(control!KN900,0,$D$1-1)*AG900","v":1.6591823222045022E-16},{"$f":"IF($D$2=0,control!KN900*AH900,(3.25+0.81*$D$30)/mult/55.65*AH900)","v":-3.1585458079175554E-17},4.0483923367378084E-13,0,{"$f":"VLOOKUP(AW900,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI900,0,$D$1)","v":0.20118992931183763},{"$f":"OFFSET(control!$DX900,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW900,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.713870395517},-1.5521880771292163E-15,8.058936795530502E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD900,0,$D$1)*AI900,   $D$35*AG900+$D$36*AH900+IF(H900=1,$D$40*AI900)+$D$41*Z900  ) + $D$37*AL900  +  $D$38*AM900  +  $D$39*AD900 + IF(H900=$D$43,$D$42*AI900,0)","v":1.1344911827019679E-15},890,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},890,1.2862877744294532E-15,3.5639766724993367E-16,0,0,0,0,0,-2.8384758515586695E-15,-1.1344911827019679E-15,-2.3302815925812505E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,893,{"$f":"OFFSET(control!CV903,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($Q903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},{"$f":"IF(AND($H903-$D$96-1>=1,$H903<$D$101),OFFSET($R903,-$D$96,0)*PRODUCT(OFFSET($G903,-$D$96+1,0):$G903)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H903-$D$24-$D$25<=0,$H903>=$D$101),0,OFFSET(Q903,-$D$25-$D$25,0)*PRODUCT(OFFSET(G903,-$D$25-$D$25+1,0):G903)*$E$4)","v":0},{"$f":"IF(OR(H903-$D$24<=0,$H903>=$D$101),0,OFFSET(P903,-$D$24,0)*PRODUCT(OFFSET(F903,-$D$24,0):OFFSET(F903,-1,0)))","v":0},2.4860077579488877E-19,5.6599314727066273E-16,1.7543072969959954E-16,7.2267189107078246E-16,7.2267189107078246E-16,-1.5667874380011973E-16,5.6599314727066273E-16,4.1717380030953614E-19,0,0,0,0,4.1717380030953614E-19,{"$f":"OFFSET(control!FE903,0,$D$1-1)*AG903*AX903+$D$104*AE903+$D$104*(AD903-AE903)","v":6.3157549699208276E-15},{"$f":"OFFSET(control!IQ903,0,$D$1-1)*AG903","v":2.2174324572582498E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ903,0,$D$1-1)*AH903,$D$30*AH903)","v":-4.1457195609511682E-15},5.926848507021086E-16,{"$f":"OFFSET(control!KN903,0,$D$1-1)*AG903","v":1.6539583208097621E-16},{"$f":"IF($D$2=0,control!KN903*AH903,(3.25+0.81*$D$30)/mult/55.65*AH903)","v":-3.1515719291252504E-17},4.0564335248551042E-13,0,{"$f":"VLOOKUP(AW903,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI903,0,$D$1)","v":0.20126110926352503},{"$f":"OFFSET(control!$DX903,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW903,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.71446064529},-1.557546487490348E-15,8.0411464895356983E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD903,0,$D$1)*AI903,   $D$35*AG903+$D$36*AH903+IF(H903=1,$D$40*AI903)+$D$41*Z903  ) + $D$37*AL903  +  $D$38*AM903  +  $D$39*AD903 + IF(H903=$D$43,$D$42*AI903,0)","v":1.1319862945413255E-15},893,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},893,1.2711158510828869E-15,{"$f":"AS903*$D$34","v":3.5561091042126514E-16},0,0,0,0,0,-2.8286623385732347E-15,-1.1319862945413255E-15,-2.3339218716104082E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,894,{"$f":"OFFSET(control!CV904,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($Q904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},{"$f":"IF(AND($H904-$D$96-1>=1,$H904<$D$101),OFFSET($R904,-$D$96,0)*PRODUCT(OFFSET($G904,-$D$96+1,0):$G904)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H904-$D$24-$D$25<=0,$H904>=$D$101),0,OFFSET(Q904,-$D$25-$D$25,0)*PRODUCT(OFFSET(G904,-$D$25-$D$25+1,0):G904)*$E$4)","v":0},{"$f":"IF(OR(H904-$D$24<=0,$H904>=$D$101),0,OFFSET(P904,-$D$24,0)*PRODUCT(OFFSET(F904,-$D$24,0):OFFSET(F904,-1,0)))","v":0},2.4841767579381155E-19,5.6557628072813645E-16,1.7530152106501557E-16,7.2213962714839346E-16,7.2213962714839346E-16,-1.56563346420257E-16,5.6557628072813645E-16,4.1686654252627561E-19,0,0,0,0,4.1686654252627561E-19,{"$f":"OFFSET(control!FE904,0,$D$1-1)*AG904*AX904+$D$104*AE904+$D$104*(AD904-AE904)","v":6.2900799481216605E-15},{"$f":"OFFSET(control!IQ904,0,$D$1-1)*AG904","v":2.2150166958411149E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ904,0,$D$1-1)*AH904,$D$30*AH904)","v":-4.1426661462800008E-15},5.9224840547426229E-16,{"$f":"OFFSET(control!KN904,0,$D$1-1)*AG904","v":1.6522235654083847E-16},{"$f":"IF($D$2=0,control!KN904*AH904,(3.25+0.81*$D$30)/mult/55.65*AH904)","v":-3.1492507262980565E-17},4.0591016341428184E-13,0,{"$f":"VLOOKUP(AW904,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI904,0,$D$1)","v":0.20128485517894168},{"$f":"OFFSET(control!$DX904,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW904,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7146533879777},-1.559307274786439E-15,8.03522509639136E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD904,0,$D$1)*AI904,   $D$35*AG904+$D$36*AH904+IF(H904=1,$D$40*AI904)+$D$41*Z904  ) + $D$37*AL904  +  $D$38*AM904  +  $D$39*AD904 + IF(H904=$D$43,$D$42*AI904,0)","v":1.1311525614562729E-15},894,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},894,1.2660978314216335E-15,3.5534904328455734E-16,0,0,0,0,0,-2.8254051062080722E-15,-1.1311525614562729E-15,-2.3351107929581543E-15,0]
[null,null,null,null,null,{"$f":"1-I907","v":0.99821002455755536},0.99970225287497938,897,{"$f":"OFFSET(control!CV907,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H907,SUM($D$50:$D$51)=H907,SUM($D$50:$D$52)=H907,SUM($D$50:$D$53)=H907,AND(H907>SUM($D$50:$D$53),MOD(H907-SUM($D$50:$D$53),$D$54)=0)),H907<=$D$99),1,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99,MOD(H907-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H907<$D$55,0,IF(H907<$D$56,1,IF(H907<$D$57,2,IF(H907<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K907=1,IF(M907=1,$D$65*$E$2,IF(M907=2,$D$66*$E$2,IF(M907=3,$D$67*$E$2,IF(M907=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K907=0,0,(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(M907=1,$D$60,IF(M907=2,$D$61,IF(M907=3,$D$62,IF(M907=4,$D$63,0))))*O907","v":0},{"$f":"P907*N907","v":0},{"$f":"IF(M907=1,$D$77,IF(M907=2,$D$78,IF(M907=3,$D$79,$D$80)))*Q907","v":0},{"$f":"Q907-R907","v":0},{"$f":"IF($H907>=$D$100,0,IF(M907=1,(1-N907*$D$60),IF(M907=2,(1-N907*$D$61),IF(M907=3,(1-N907*$D$62),(1-N907*$D$63))))*(T906+AC907)*(1-$I907))","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($Q907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"IF(AND($H907-$D$96-1>=1,$H907<$D$101),OFFSET($R907,-$D$96,0)*PRODUCT(OFFSET($G907,-$D$96+1,0):$G907)*$E$6,0)","v":0},{"$f":"U907-V907","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H907-$D$96+$D$97<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$96+$D$97,0)*G907^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H907-$D$24-$D$25<=0,$H907>=$D$101),0,OFFSET(Q907,-$D$25-$D$25,0)*PRODUCT(OFFSET(G907,-$D$25-$D$25+1,0):G907)*$E$4)","v":0},{"$f":"IF(OR(H907-$D$24<=0,$H907>=$D$101),0,OFFSET(P907,-$D$24,0)*PRODUCT(OFFSET(F907,-$D$24,0):OFFSET(F907,-1,0)))","v":0},{"$f":"AD906*$E$1","v":2.4786918453669294E-19},{"$f":"IF($H907<$D$101,AD906*(1-$E$1)*(1-$J907)+Q907-U907,0)","v":5.6432752238506868E-16},{"$f":"IF($H907<$D$101,AE906*(1-$E$1)*(1-$J907)+R907-V907,0)","v":1.7491446587115098E-16},{"$f":"IF(OR($D$2=0,$H907>=$D$101), 0,AF906*(1-$E$1)*(1-$J907)+Q907-Z907)","v":7.2054518637180981E-16},{"$f":"IF($D$2=0,0,T907+AF907)","v":7.2054518637180981E-16},-1.5621766398674113E-16,{"$f":"T907+AD907","v":5.6432752238506868E-16},{"$f":"AI906-AI907-U907","v":4.1594612632303323E-19},{"$f":"IF($H907=$D$100,T906,0)","v":0},{"$f":"IF(H907<$D$48,T907,0)","v":0},{"$f":"IF(AND(H907>=$D$48,H907<=$D$99),MAX(O907,T907),0)","v":0},{"$f":"L907*MAX(O907,T907)","v":0},{"$f":"U907+AJ907","v":4.1594612632303323E-19},{"$f":"OFFSET(control!FE907,0,$D$1-1)*AG907*AX907+$D$104*AE907+$D$104*(AD907-AE907)","v":6.2136696191298256E-15},{"$f":"OFFSET(control!IQ907,0,$D$1-1)*AG907","v":2.2077981605540173E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ907,0,$D$1-1)*AH907,$D$30*AH907)","v":-4.1335193890891704E-15},5.9094099232900928E-16,{"$f":"OFFSET(control!KN907,0,$D$1-1)*AG907","v":1.6470388953039821E-16},{"$f":"IF($D$2=0,control!KN907*AH907,(3.25+0.81*$D$30)/mult/55.65*AH907)","v":-3.1422973704857954E-17},{"$f":"IF($H907<$D$101,(AV906*(1-$J907)*(1-$E$1)+AD907)-U907*$D$96,0)","v":4.0670692080302768E-13},{"$f":"IFERROR(ROUND(AV907,6)/AD907,0)","v":0},{"$f":"VLOOKUP(AW907,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI907,0,$D$1)","v":0.20135615063291512},{"$f":"OFFSET(control!$DX907,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW907,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7152199082414},{"$f":"IF($D$2=0,0,AP907*AY907-AQ907*$D$31-AR907*$D$32)","v":-1.5645143183276516E-15},{"$f":"AZ907*(T907+AD907)","v":8.0174870006557582E-13},{"$f":"IF($D$2=0,  OFFSET(control!KD907,0,$D$1)*AI907,   $D$35*AG907+$D$36*AH907+IF(H907=1,$D$40*AI907)+$D$41*Z907  ) + $D$37*AL907  +  $D$38*AM907  +  $D$39*AD907 + IF(H907=$D$43,$D$42*AI907,0)","v":1.1286550447701374E-15},897,{"$f":"IFERROR((I907*T907+J907*AD907)/AI907,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH906*SQRT((1-BG907*(BG907-BF907)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG907*BH907*D$108","v":{"$error":"#REF!"}},{"$f":"BJ906-$D$106/365+BI906","v":{"$error":"#REF!"}},{"$f":"H907*P907","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},897,1.2511605958126736E-15,3.5456459539740554E-16,{"$f":"AI907*$D$86/365/3","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V907*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M907,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W907*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$69,$D$70,$D$71,$D$72)*-O907,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M907,4),$D$73,$D$74,$D$75,$D$76)*-P907,0)","v":0},{"$f":"-AQ907*$D$31-AR907*$D$32","v":-2.8156749141403256E-15},{"$f":"-BC907","v":-1.1286550447701374E-15},-2.3386047677003838E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,900,{"$f":"OFFSET(control!CV910,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($Q910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},{"$f":"IF(AND($H910-$D$96-1>=1,$H910<$D$101),OFFSET($R910,-$D$96,0)*PRODUCT(OFFSET($G910,-$D$96+1,0):$G910)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H910-$D$24-$D$25<=0,$H910>=$D$101),0,OFFSET(Q910,-$D$25-$D$25,0)*PRODUCT(OFFSET(G910,-$D$25-$D$25+1,0):G910)*$E$4)","v":0},{"$f":"IF(OR(H910-$D$24<=0,$H910>=$D$101),0,OFFSET(P910,-$D$24,0)*PRODUCT(OFFSET(F910,-$D$24,0):OFFSET(F910,-1,0)))","v":0},2.4732190431521489E-19,5.6308152122516517E-16,1.7452826527182839E-16,7.1895426602437089E-16,7.1895426602437089E-16,-1.5587274479920572E-16,5.6308152122516517E-16,4.1502774234331879E-19,0,0,0,0,4.1502774234331879E-19,{"$f":"OFFSET(control!FE910,0,$D$1-1)*AG910*AX910+$D$104*AE910+$D$104*(AD910-AE910)","v":6.138173031440544E-15},{"$f":"OFFSET(control!IQ910,0,$D$1-1)*AG910","v":2.2006224377611557E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ910,0,$D$1-1)*AH910,$D$30*AH910)","v":-4.1243928273869837E-15},5.8963645825400144E-16,{"$f":"OFFSET(control!KN910,0,$D$1-1)*AG910","v":1.6418834124946026E-16},{"$f":"IF($D$2=0,control!KN910*AH910,(3.25+0.81*$D$30)/mult/55.65*AH910)","v":-3.13535936726412E-17},4.0749818099599657E-13,0,{"$f":"VLOOKUP(AW910,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI910,0,$D$1)","v":0.20142753251965623},{"$f":"OFFSET(control!$DX910,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW910,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7157693237841},-1.5696094694535288E-15,7.9997879661941725E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD910,0,$D$1)*AI910,   $D$35*AG910+$D$36*AH910+IF(H910=1,$D$40*AI910)+$D$41*Z910  ) + $D$37*AL910  +  $D$38*AM910  +  $D$39*AD910 + IF(H910=$D$43,$D$42*AI910,0)","v":1.1261630424503303E-15},900,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},900,1.2363970479017669E-15,3.5378187495240083E-16,0,0,0,0,0,-2.8060065173552955E-15,-1.1261630424503303E-15,-2.341990636951458E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,903,{"$f":"OFFSET(control!CV913,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($Q913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},{"$f":"IF(AND($H913-$D$96-1>=1,$H913<$D$101),OFFSET($R913,-$D$96,0)*PRODUCT(OFFSET($G913,-$D$96+1,0):$G913)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H913-$D$24-$D$25<=0,$H913>=$D$101),0,OFFSET(Q913,-$D$25-$D$25,0)*PRODUCT(OFFSET(G913,-$D$25-$D$25+1,0):G913)*$E$4)","v":0},{"$f":"IF(OR(H913-$D$24<=0,$H913>=$D$101),0,OFFSET(P913,-$D$24,0)*PRODUCT(OFFSET(F913,-$D$24,0):OFFSET(F913,-1,0)))","v":0},2.4677583245548371E-19,5.618382711607316E-16,1.7414291738015447E-16,7.1736685833318161E-16,7.1736685833318161E-16,-1.5552858717245001E-16,5.618382711607316E-16,4.1411138610019007E-19,0,0,0,0,4.1411138610019007E-19,{"$f":"OFFSET(control!FE913,0,$D$1-1)*AG913*AX913+$D$104*AE913+$D$104*(AD913-AE913)","v":6.0635795320184047E-15},{"$f":"OFFSET(control!IQ913,0,$D$1-1)*AG913","v":2.1934891311028825E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ913,0,$D$1-1)*AH913,$D$30*AH913)","v":-4.1152864165830274E-15},5.8833479716119091E-16,{"$f":"OFFSET(control!KN913,0,$D$1-1)*AG913","v":1.6367568532962966E-16},{"$f":"IF($D$2=0,control!KN913*AH913,(3.25+0.81*$D$30)/mult/55.65*AH913)","v":-3.1284366827354431E-17},4.0828396438395188E-13,0,{"$f":"VLOOKUP(AW913,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI913,0,$D$1)","v":0.20149900067537094},{"$f":"OFFSET(control!$DX913,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW913,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7163022048596},-1.5745941104470185E-15,7.9821279104064582E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD913,0,$D$1)*AI913,   $D$35*AG913+$D$36*AH913+IF(H913=1,$D$40*AI913)+$D$41*Z913  ) + $D$37*AL913  +  $D$38*AM913  +  $D$39*AD913 + IF(H913=$D$43,$D$42*AI913,0)","v":1.1236765423214632E-15},903,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},903,1.2218052162173419E-15,3.5300087829671452E-16,0,0,0,0,0,-2.7963993266643604E-15,-1.1236765423214632E-15,-2.3452697744717673E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,906,{"$f":"OFFSET(control!CV916,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($Q916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},{"$f":"IF(AND($H916-$D$96-1>=1,$H916<$D$101),OFFSET($R916,-$D$96,0)*PRODUCT(OFFSET($G916,-$D$96+1,0):$G916)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H916-$D$24-$D$25<=0,$H916>=$D$101),0,OFFSET(Q916,-$D$25-$D$25,0)*PRODUCT(OFFSET(G916,-$D$25-$D$25+1,0):G916)*$E$4)","v":0},{"$f":"IF(OR(H916-$D$24<=0,$H916>=$D$101),0,OFFSET(P916,-$D$24,0)*PRODUCT(OFFSET(F916,-$D$24,0):OFFSET(F916,-1,0)))","v":0},2.4623096628950941E-19,5.6059776611751523E-16,1.7375842031340219E-16,7.1578295554250815E-16,7.1578295554250815E-16,-1.5518518942499292E-16,5.6059776611751523E-16,4.131970531162698E-19,0,0,0,0,4.131970531162698E-19,{"$f":"OFFSET(control!FE916,0,$D$1-1)*AG916*AX916+$D$104*AE916+$D$104*(AD916-AE916)","v":5.9898785865220918E-15},{"$f":"OFFSET(control!IQ916,0,$D$1-1)*AG916","v":2.1863978483086366E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ916,0,$D$1-1)*AH916,$D$30*AH916)","v":-4.1062001121853131E-15},5.8703600296551057E-16,{"$f":"OFFSET(control!KN916,0,$D$1-1)*AG916","v":1.6316589567288474E-16},{"$f":"IF($D$2=0,control!KN916*AH916,(3.25+0.81*$D$30)/mult/55.65*AH916)","v":-3.1215292830769977E-17},4.0906429129441265E-13,0,{"$f":"VLOOKUP(AW916,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI916,0,$D$1)","v":0.20157055493843518},{"$f":"OFFSET(control!$DX916,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW916,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7168191016215},-1.5794696083016098E-15,7.9645067507395097E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD916,0,$D$1)*AI916,   $D$35*AG916+$D$36*AH916+IF(H916=1,$D$40*AI916)+$D$41*Z916  ) + $D$37*AL916  +  $D$38*AM916  +  $D$39*AD916 + IF(H916=$D$43,$D$42*AI916,0)","v":1.1211955322350305E-15},906,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},906,1.2073831506991078E-15,3.5222160177930633E-16,0,0,0,0,0,-2.7868527590007174E-15,-1.1211955322350305E-15,-2.3484435387573336E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,910,{"$f":"OFFSET(control!CV920,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($Q920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},{"$f":"IF(AND($H920-$D$96-1>=1,$H920<$D$101),OFFSET($R920,-$D$96,0)*PRODUCT(OFFSET($G920,-$D$96+1,0):$G920)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H920-$D$24-$D$25<=0,$H920>=$D$101),0,OFFSET(Q920,-$D$25-$D$25,0)*PRODUCT(OFFSET(G920,-$D$25-$D$25+1,0):G920)*$E$4)","v":0},{"$f":"IF(OR(H920-$D$24<=0,$H920>=$D$101),0,OFFSET(P920,-$D$24,0)*PRODUCT(OFFSET(F920,-$D$24,0):OFFSET(F920,-1,0)))","v":0},2.4550634899152017E-19,5.5894801895263076E-16,1.7324707781685228E-16,7.1367652384950112E-16,7.1367652384950112E-16,-1.5472850489687036E-16,5.5894801895263076E-16,4.1198108204380119E-19,0,0,0,0,4.1198108204380119E-19,{"$f":"OFFSET(control!FE920,0,$D$1-1)*AG920*AX920+$D$104*AE920+$D$104*(AD920-AE920)","v":5.8929810887526866E-15},{"$f":"OFFSET(control!IQ920,0,$D$1-1)*AG920","v":2.1770075046179489E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ920,0,$D$1-1)*AH920,$D$30*AH920)","v":-4.0941162395711896E-15},5.8530872648003359E-16,{"$f":"OFFSET(control!KN920,0,$D$1-1)*AG920","v":1.6249059015542374E-16},{"$f":"IF($D$2=0,control!KN920*AH920,(3.25+0.81*$D$30)/mult/55.65*AH920)","v":-3.1123431350112907E-17},4.1009627433706887E-13,0,{"$f":"VLOOKUP(AW920,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI920,0,$D$1)","v":0.20166609429194143},{"$f":"OFFSET(control!$DX920,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW920,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7174843475082},-1.5858028282733536E-15,7.9410722336740492E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD920,0,$D$1)*AI920,   $D$35*AG920+$D$36*AH920+IF(H920=1,$D$40*AI920)+$D$41*Z920  ) + $D$37*AL920  +  $D$38*AM920  +  $D$39*AD920 + IF(H920=$D$43,$D$42*AI920,0)","v":1.1178960379052615E-15},910,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},910,1.188414479905027E-15,3.5118523588802014E-16,0,0,0,0,0,-2.7742173081783806E-15,-1.1178960379052615E-15,-2.3525136302905952E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,912,{"$f":"OFFSET(control!CV922,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($Q922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},{"$f":"IF(AND($H922-$D$96-1>=1,$H922<$D$101),OFFSET($R922,-$D$96,0)*PRODUCT(OFFSET($G922,-$D$96+1,0):$G922)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H922-$D$24-$D$25<=0,$H922>=$D$101),0,OFFSET(Q922,-$D$25-$D$25,0)*PRODUCT(OFFSET(G922,-$D$25-$D$25+1,0):G922)*$E$4)","v":0},{"$f":"IF(OR(H922-$D$24<=0,$H922>=$D$101),0,OFFSET(P922,-$D$24,0)*PRODUCT(OFFSET(F922,-$D$24,0):OFFSET(F922,-1,0)))","v":0},2.4514484039631296E-19,5.5812496686475011E-16,1.7299197114452954E-16,7.1262563372535964E-16,7.1262563372535964E-16,-1.5450066686060952E-16,5.5812496686475011E-16,4.113744390676242E-19,0,0,0,0,4.113744390676242E-19,{"$f":"OFFSET(control!FE922,0,$D$1-1)*AG922*AX922+$D$104*AE922+$D$104*(AD922-AE922)","v":5.8451128062037634E-15},{"$f":"OFFSET(control!IQ922,0,$D$1-1)*AG922","v":2.1723398054406441E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ922,0,$D$1-1)*AH922,$D$30*AH922)","v":-4.0880876451317281E-15},5.8444699094719703E-16,{"$f":"OFFSET(control!KN922,0,$D$1-1)*AG922","v":1.6215481209292879E-16},{"$f":"IF($D$2=0,control!KN922*AH922,(3.25+0.81*$D$30)/mult/55.65*AH922)","v":-3.1077602034530526E-17},4.1060865667778373E-13,0,{"$f":"VLOOKUP(AW922,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI922,0,$D$1)","v":0.20171392115079159},{"$f":"OFFSET(control!$DX922,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW922,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7178070466409},-1.5888985670370904E-15,7.9293807898206691E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD922,0,$D$1)*AI922,   $D$35*AG922+$D$36*AH922+IF(H922=1,$D$40*AI922)+$D$41*Z922  ) + $D$37*AL922  +  $D$38*AM922  +  $D$39*AD922 + IF(H922=$D$43,$D$42*AI922,0)","v":1.1162499337295002E-15},912,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},912,1.1790406237080681E-15,3.5066819456831822E-16,0,0,0,0,0,-2.7679391907451587E-15,-1.1162499337295002E-15,-2.3544803061982729E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,913,{"$f":"OFFSET(control!CV923,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($Q923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},{"$f":"IF(AND($H923-$D$96-1>=1,$H923<$D$101),OFFSET($R923,-$D$96,0)*PRODUCT(OFFSET($G923,-$D$96+1,0):$G923)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H923-$D$24-$D$25<=0,$H923>=$D$101),0,OFFSET(Q923,-$D$25-$D$25,0)*PRODUCT(OFFSET(G923,-$D$25-$D$25+1,0):G923)*$E$4)","v":0},{"$f":"IF(OR(H923-$D$24<=0,$H923>=$D$101),0,OFFSET(P923,-$D$24,0)*PRODUCT(OFFSET(F923,-$D$24,0):OFFSET(F923,-1,0)))","v":0},2.4496428576852825E-19,5.5771389541210718E-16,1.7286455870986745E-16,7.1210076909496763E-16,7.1210076909496763E-16,-1.5438687368286044E-16,5.5771389541210718E-16,4.1107145264292969E-19,0,0,0,0,4.1107145264292969E-19,{"$f":"OFFSET(control!FE923,0,$D$1-1)*AG923*AX923+$D$104*AE923+$D$104*(AD923-AE923)","v":5.821322459947712E-15},{"$f":"OFFSET(control!IQ923,0,$D$1-1)*AG923","v":2.1700127746864851E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ923,0,$D$1-1)*AH923,$D$30*AH923)","v":-4.0850766776484872E-15},5.8401659807109831E-16,{"$f":"OFFSET(control!KN923,0,$D$1-1)*AG923","v":1.6198738845299542E-16},{"$f":"IF($D$2=0,control!KN923*AH923,(3.25+0.81*$D$30)/mult/55.65*AH923)","v":-3.1054712689363357E-17},4.1086394816425669E-13,0,{"$f":"VLOOKUP(AW923,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI923,0,$D$1)","v":0.20173784885558899},{"$f":"OFFSET(control!$DX923,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW923,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7179659794924},-1.5904288901473323E-15,7.9235415108838826E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD923,0,$D$1)*AI923,   $D$35*AG923+$D$36*AH923+IF(H923=1,$D$40*AI923)+$D$41*Z923  ) + $D$37*AL923  +  $D$38*AM923  +  $D$39*AD923 + IF(H923=$D$43,$D$42*AI923,0)","v":1.1154277908242144E-15},913,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},913,1.1743810705645771E-15,3.5040995884265898E-16,0,0,0,0,0,-2.7648099607119092E-15,-1.1154277908242144E-15,-2.3554467221288877E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,916,{"$f":"OFFSET(control!CV926,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($Q926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},{"$f":"IF(AND($H926-$D$96-1>=1,$H926<$D$101),OFFSET($R926,-$D$96,0)*PRODUCT(OFFSET($G926,-$D$96+1,0):$G926)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H926-$D$24-$D$25<=0,$H926>=$D$101),0,OFFSET(Q926,-$D$25-$D$25,0)*PRODUCT(OFFSET(G926,-$D$25-$D$25+1,0):G926)*$E$4)","v":0},{"$f":"IF(OR(H926-$D$24<=0,$H926>=$D$101),0,OFFSET(P926,-$D$24,0)*PRODUCT(OFFSET(F926,-$D$24,0):OFFSET(F926,-1,0)))","v":0},2.444234193884649E-19,5.5648249674198589E-16,1.7248288418201809E-16,7.1052849351196823E-16,7.1052849351196823E-16,-1.5404599676998234E-16,5.5648249674198589E-16,4.1016383164898794E-19,0,0,0,0,4.1016383164898794E-19,{"$f":"OFFSET(control!FE926,0,$D$1-1)*AG926*AX926+$D$104*AE926+$D$104*(AD926-AE926)","v":5.7505221124572242E-15},{"$f":"OFFSET(control!IQ926,0,$D$1-1)*AG926","v":2.163058790081731E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ926,0,$D$1-1)*AH926,$D$30*AH926)","v":-4.0760570745337327E-15},5.827273163069099E-16,{"$f":"OFFSET(control!KN926,0,$D$1-1)*AG926","v":1.6148696793985473E-16},{"$f":"IF($D$2=0,control!KN926*AH926,(3.25+0.81*$D$30)/mult/55.65*AH926)","v":-3.0986145755275346E-17},4.1162623281788801E-13,0,{"$f":"VLOOKUP(AW926,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI926,0,$D$1)","v":0.20180968900314222},{"$f":"OFFSET(control!$DX926,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW926,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7184333249529},-1.5949502570578635E-15,7.9060494094403242E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD926,0,$D$1)*AI926,   $D$35*AG926+$D$36*AH926+IF(H926=1,$D$40*AI926)+$D$41*Z926  ) + $D$37*AL926  +  $D$38*AM926  +  $D$39*AD926 + IF(H926=$D$43,$D$42*AI926,0)","v":1.1129649934839718E-15},916,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},916,1.160511079120685E-15,3.4963638978414592E-16,0,0,0,0,0,-2.7554613361785485E-15,-1.1129649934839718E-15,-2.3582788607576894E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,919,{"$f":"OFFSET(control!CV929,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($Q929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},{"$f":"IF(AND($H929-$D$96-1>=1,$H929<$D$101),OFFSET($R929,-$D$96,0)*PRODUCT(OFFSET($G929,-$D$96+1,0):$G929)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H929-$D$24-$D$25<=0,$H929>=$D$101),0,OFFSET(Q929,-$D$25-$D$25,0)*PRODUCT(OFFSET(G929,-$D$25-$D$25+1,0):G929)*$E$4)","v":0},{"$f":"IF(OR(H929-$D$24<=0,$H929>=$D$101),0,OFFSET(P929,-$D$24,0)*PRODUCT(OFFSET(F929,-$D$24,0):OFFSET(F929,-1,0)))","v":0},2.4388374720877308E-19,5.5525381692591733E-16,1.7210205236852442E-16,7.0895968941870205E-16,7.0895968941870205E-16,-1.5370587249278472E-16,5.5525381692591733E-16,4.0925821462739436E-19,0,0,0,0,4.0925821462739436E-19,{"$f":"OFFSET(control!FE929,0,$D$1-1)*AG929*AX929+$D$104*AE929+$D$104*(AD929-AE929)","v":5.6805700125000642E-15},{"$f":"OFFSET(control!IQ929,0,$D$1-1)*AG929","v":2.1561451758031122E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ929,0,$D$1-1)*AH929,$D$30*AH929)","v":-4.0670573861590843E-15},5.8144087512169163E-16,{"$f":"OFFSET(control!KN929,0,$D$1-1)*AG929","v":1.6098930365992193E-16},{"$f":"IF($D$2=0,control!KN929*AH929,(3.25+0.81*$D$30)/mult/55.65*AH929)","v":-3.0917730212845575E-17},4.1238314835349553E-13,0,{"$f":"VLOOKUP(AW929,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI929,0,$D$1)","v":0.20188161458205139},{"$f":"OFFSET(control!$DX929,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW929,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7188868549883},-1.5993682314956812E-15,7.8885958470497276E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD929,0,$D$1)*AI929,   $D$35*AG929+$D$36*AH929+IF(H929=1,$D$40*AI929)+$D$41*Z929  ) + $D$37*AL929  +  $D$38*AM929  +  $D$39*AD929 + IF(H929=$D$43,$D$42*AI929,0)","v":1.1105076338518347E-15},919,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},919,1.1468026458698968E-15,3.4886452507301498E-16,0,0,0,0,0,-2.7461708773655782E-15,-1.1105076338518347E-15,-2.361011340274501E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,923,{"$f":"OFFSET(control!CV933,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($Q933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},{"$f":"IF(AND($H933-$D$96-1>=1,$H933<$D$101),OFFSET($R933,-$D$96,0)*PRODUCT(OFFSET($G933,-$D$96+1,0):$G933)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H933-$D$24-$D$25<=0,$H933>=$D$101),0,OFFSET(Q933,-$D$25-$D$25,0)*PRODUCT(OFFSET(G933,-$D$25-$D$25+1,0):G933)*$E$4)","v":0},{"$f":"IF(OR(H933-$D$24<=0,$H933>=$D$101),0,OFFSET(P933,-$D$24,0)*PRODUCT(OFFSET(F933,-$D$24,0):OFFSET(F933,-1,0)))","v":0},2.4316603739108051E-19,5.5361979612592574E-16,1.7159558429082921E-16,7.0687333747738758E-16,7.0687333747738758E-16,-1.5325354135146184E-16,5.5361979612592574E-16,4.0805383490972995E-19,0,0,0,0,4.0805383490972995E-19,{"$f":"OFFSET(control!FE933,0,$D$1-1)*AG933*AX933+$D$104*AE933+$D$104*(AD933-AE933)","v":5.5886029100066678E-15},{"$f":"OFFSET(control!IQ933,0,$D$1-1)*AG933","v":2.1469891808337773E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ933,0,$D$1-1)*AH933,$D$30*AH933)","v":-4.0550887041596805E-15},5.7973002841306898E-16,{"$f":"OFFSET(control!KN933,0,$D$1-1)*AG933","v":1.6032999610707153E-16},{"$f":"IF($D$2=0,control!KN933*AH933,(3.25+0.81*$D$30)/mult/55.65*AH933)","v":-3.0826744410107645E-17},4.1338405165353931E-13,0,{"$f":"VLOOKUP(AW933,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI933,0,$D$1)","v":0.20197764798726575},{"$f":"OFFSET(control!$DX933,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW933,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7194708544214},-1.6051002554535681E-15,7.8653842380655791E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD933,0,$D$1)*AI933,   $D$35*AG933+$D$36*AH933+IF(H933=1,$D$40*AI933)+$D$41*Z933  ) + $D$37*AL933  +  $D$38*AM933  +  $D$39*AD933 + IF(H933=$D$43,$D$42*AI933,0)","v":1.1072395922518515E-15},923,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},923,1.1287728712979358E-15,3.4783801704784136E-16,0,0,0,0,0,-2.7338731267515041E-15,-1.1072395922518515E-15,-2.3645018306575784E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,925,{"$f":"OFFSET(control!CV935,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($Q935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},{"$f":"IF(AND($H935-$D$96-1>=1,$H935<$D$101),OFFSET($R935,-$D$96,0)*PRODUCT(OFFSET($G935,-$D$96+1,0):$G935)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H935-$D$24-$D$25<=0,$H935>=$D$101),0,OFFSET(Q935,-$D$25-$D$25,0)*PRODUCT(OFFSET(G935,-$D$25-$D$25+1,0):G935)*$E$4)","v":0},{"$f":"IF(OR(H935-$D$24<=0,$H935>=$D$101),0,OFFSET(P935,-$D$24,0)*PRODUCT(OFFSET(F935,-$D$24,0):OFFSET(F935,-1,0)))","v":0},2.4280797490943609E-19,5.5280458985692892E-16,1.713429094460622E-16,7.0583246505893247E-16,7.0583246505893247E-16,-1.5302787520200354E-16,5.5280458985692892E-16,4.0745297481291947E-19,0,0,0,0,4.0745297481291947E-19,{"$f":"OFFSET(control!FE935,0,$D$1-1)*AG935*AX935+$D$104*AE935+$D$104*(AD935-AE935)","v":5.543170980838976E-15},{"$f":"OFFSET(control!IQ935,0,$D$1-1)*AG935","v":2.1424375775999648E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ935,0,$D$1-1)*AH935,$D$30*AH935)","v":-4.0491175778450137E-15},5.7887649025326181E-16,{"$f":"OFFSET(control!KN935,0,$D$1-1)*AG935","v":1.6000214525673759E-16},{"$f":"IF($D$2=0,control!KN935*AH935,(3.25+0.81*$D$30)/mult/55.65*AH935)","v":-3.0781351966644234E-17},4.1388095198149343E-13,0,{"$f":"VLOOKUP(AW935,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI935,0,$D$1)","v":0.2020257214338182},{"$f":"OFFSET(control!$DX935,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW935,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7197542711544},-1.6078991406235456E-15,7.853804010615024E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD935,0,$D$1)*AI935,   $D$35*AG935+$D$36*AH935+IF(H935=1,$D$40*AI935)+$D$41*Z935  ) + $D$37*AL935  +  $D$38*AM935  +  $D$39*AD935 + IF(H935=$D$43,$D$42*AI935,0)","v":1.1056091797138578E-15},925,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},925,1.1198631164349998E-15,3.4732589415195709E-16,0,0,0,0,0,-2.7277622570585455E-15,-1.1056091797138578E-15,-2.3661824261854462E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,928,{"$f":"OFFSET(control!CV938,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($Q938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},{"$f":"IF(AND($H938-$D$96-1>=1,$H938<$D$101),OFFSET($R938,-$D$96,0)*PRODUCT(OFFSET($G938,-$D$96+1,0):$G938)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H938-$D$24-$D$25<=0,$H938>=$D$101),0,OFFSET(Q938,-$D$25-$D$25,0)*PRODUCT(OFFSET(G938,-$D$25-$D$25+1,0):G938)*$E$4)","v":0},{"$f":"IF(OR(H938-$D$24<=0,$H938>=$D$101),0,OFFSET(P938,-$D$24,0)*PRODUCT(OFFSET(F938,-$D$24,0):OFFSET(F938,-1,0)))","v":0},2.4227186953379834E-19,5.5158403063761147E-16,1.7096459462808426E-16,7.0427402951348184E-16,7.0427402951348184E-16,-1.5268999887587037E-16,5.5158403063761147E-16,4.0655334319988298E-19,0,0,0,0,4.0655334319988298E-19,{"$f":"OFFSET(control!FE938,0,$D$1-1)*AG938*AX938+$D$104*AE938+$D$104*(AD938-AE938)","v":5.4757045389004945E-15},{"$f":"OFFSET(control!IQ938,0,$D$1-1)*AG938","v":2.1356428629392471E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ938,0,$D$1-1)*AH938,$D$30*AH938)","v":-4.04017737025553E-15},5.775985344662663E-16,{"$f":"OFFSET(control!KN938,0,$D$1-1)*AG938","v":1.595126024952393E-16},{"$f":"IF($D$2=0,control!KN938*AH938,(3.25+0.81*$D$30)/mult/55.65*AH938)","v":-3.0713388596557751E-17},4.146218798742047E-13,0,{"$f":"VLOOKUP(AW938,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI938,0,$D$1)","v":0.20209790241157644},{"$f":"OFFSET(control!$DX938,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW938,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7201690192189},-1.6120146084408684E-15,7.836465572357694E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD938,0,$D$1)*AI938,   $D$35*AG938+$D$36*AH938+IF(H938=1,$D$40*AI938)+$D$41*Z938  ) + $D$37*AL938  +  $D$38*AM938  +  $D$39*AD938 + IF(H938=$D$43,$D$42*AI938,0)","v":1.1031680612752229E-15},928,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},928,1.1066284015373383E-15,3.4655912067975978E-16,0,0,0,0,0,-2.7186430099782067E-15,-1.1031680612752229E-15,-2.3686235490363314E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,932,{"$f":"OFFSET(control!CV942,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($Q942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},{"$f":"IF(AND($H942-$D$96-1>=1,$H942<$D$101),OFFSET($R942,-$D$96,0)*PRODUCT(OFFSET($G942,-$D$96+1,0):$G942)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H942-$D$24-$D$25<=0,$H942>=$D$101),0,OFFSET(Q942,-$D$25-$D$25,0)*PRODUCT(OFFSET(G942,-$D$25-$D$25+1,0):G942)*$E$4)","v":0},{"$f":"IF(OR(H942-$D$24<=0,$H942>=$D$101),0,OFFSET(P942,-$D$24,0)*PRODUCT(OFFSET(F942,-$D$24,0):OFFSET(F942,-1,0)))","v":0},2.4155890320740231E-19,5.4996080941601783E-16,1.7046147390172696E-16,7.0220146669979398E-16,7.0220146669979398E-16,-1.5224065728377615E-16,5.4996080941601783E-16,4.0535692347470244E-19,0,0,0,0,4.0535692347470244E-19,{"$f":"OFFSET(control!FE942,0,$D$1-1)*AG942*AX942+$D$104*AE942+$D$104*(AD942-AE942)","v":5.3870064349222938E-15},{"$f":"OFFSET(control!IQ942,0,$D$1-1)*AG942","v":2.1266437065282526E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ942,0,$D$1-1)*AH942,$D$30*AH942)","v":-4.0282877917287171E-15},5.7589897339752249E-16,{"$f":"OFFSET(control!KN942,0,$D$1-1)*AG942","v":1.5886401085761704E-16},{"$f":"IF($D$2=0,control!KN942*AH942,(3.25+0.81*$D$30)/mult/55.65*AH942)","v":-3.0623004137639747E-17},4.1560155900818559E-13,0,{"$f":"VLOOKUP(AW942,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI942,0,$D$1)","v":0.2021942756655877},{"$f":"OFFSET(control!$DX942,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW942,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7207032778442},-1.6173491606699597E-15,7.8134070792877727E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD942,0,$D$1)*AI942,   $D$35*AG942+$D$36*AH942+IF(H942=1,$D$40*AI942)+$D$41*Z942  ) + $D$37*AL942  +  $D$38*AM942  +  $D$39*AD942 + IF(H942=$D$43,$D$42*AI942,0)","v":1.0999216188320357E-15},932,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},932,1.089221864114973E-15,3.455393840385135E-16,0,0,0,0,0,-2.7065710247849328E-15,-1.0999216188320357E-15,-2.3717313954634819E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,935,{"$f":"OFFSET(control!CV945,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($Q945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},{"$f":"IF(AND($H945-$D$96-1>=1,$H945<$D$101),OFFSET($R945,-$D$96,0)*PRODUCT(OFFSET($G945,-$D$96+1,0):$G945)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H945-$D$24-$D$25<=0,$H945>=$D$101),0,OFFSET(Q945,-$D$25-$D$25,0)*PRODUCT(OFFSET(G945,-$D$25-$D$25+1,0):G945)*$E$4)","v":0},{"$f":"IF(OR(H945-$D$24<=0,$H945>=$D$101),0,OFFSET(P945,-$D$24,0)*PRODUCT(OFFSET(F945,-$D$24,0):OFFSET(F945,-1,0)))","v":0},2.410255557068066E-19,5.4874652909253171E-16,1.7008510524031073E-16,7.0065104817989611E-16,7.0065104817989611E-16,-1.5190451908736439E-16,5.4874652909253171E-16,4.0446191981671834E-19,0,0,0,0,4.0446191981671834E-19,{"$f":"OFFSET(control!FE945,0,$D$1-1)*AG945*AX945+$D$104*AE945+$D$104*(AD945-AE945)","v":5.3214134508452226E-15},{"$f":"OFFSET(control!IQ945,0,$D$1-1)*AG945","v":2.1199392259434538E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ945,0,$D$1-1)*AH945,$D$30*AH945)","v":-4.0193935750516619E-15},5.7462757975769888E-16,{"$f":"OFFSET(control!KN945,0,$D$1-1)*AG945","v":1.5838063549731205E-16},{"$f":"IF($D$2=0,control!KN945*AH945,(3.25+0.81*$D$30)/mult/55.65*AH945)","v":-3.0555390390016808E-17},4.1633017539964012E-13,0,{"$f":"VLOOKUP(AW945,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI945,0,$D$1)","v":0.20226665438426916},{"$f":"OFFSET(control!$DX945,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW945,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7210904257463},-1.6212371146110691E-15,7.796157671796852E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD945,0,$D$1)*AI945,   $D$35*AG945+$D$36*AH945+IF(H945=1,$D$40*AI945)+$D$41*Z945  ) + $D$37*AL945  +  $D$38*AM945  +  $D$39*AD945 + IF(H945=$D$43,$D$42*AI945,0)","v":1.0974930581850634E-15},935,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},935,1.0763444952979118E-15,3.4477654785461934E-16,0,0,0,0,0,-2.6975816099089809E-15,-1.0974930581850634E-15,-2.3739536249415131E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,936,{"$f":"OFFSET(control!CV946,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($Q946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},{"$f":"IF(AND($H946-$D$96-1>=1,$H946<$D$101),OFFSET($R946,-$D$96,0)*PRODUCT(OFFSET($G946,-$D$96+1,0):$G946)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H946-$D$24-$D$25<=0,$H946>=$D$101),0,OFFSET(Q946,-$D$25-$D$25,0)*PRODUCT(OFFSET(G946,-$D$25-$D$25+1,0):G946)*$E$4)","v":0},{"$f":"IF(OR(H946-$D$24<=0,$H946>=$D$101),0,OFFSET(P946,-$D$24,0)*PRODUCT(OFFSET(F946,-$D$24,0):OFFSET(F946,-1,0)))","v":0},2.4084803502382217E-19,5.4834236506791552E-16,1.6995983377704542E-16,7.0013500309811265E-16,7.0013500309811265E-16,-1.5179263803019713E-16,5.4834236506791552E-16,4.0416402461619384E-19,0,0,0,0,4.0416402461619384E-19,{"$f":"OFFSET(control!FE946,0,$D$1-1)*AG946*AX946+$D$104*AE946+$D$104*(AD946-AE946)","v":5.2997245283893133E-15},{"$f":"OFFSET(control!IQ946,0,$D$1-1)*AG946","v":2.1177128794118298E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ946,0,$D$1-1)*AH946,$D$30*AH946)","v":-4.0164332022790159E-15},5.7420440490812052E-16,{"$f":"OFFSET(control!KN946,0,$D$1-1)*AG946","v":1.5822009019966241E-16},{"$f":"IF($D$2=0,control!KN946*AH946,(3.25+0.81*$D$30)/mult/55.65*AH946)","v":-3.0532885665341519E-17},4.1657188132996478E-13,0,{"$f":"VLOOKUP(AW946,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI946,0,$D$1)","v":0.20229079941093614},{"$f":"OFFSET(control!$DX946,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW946,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7212169697739},-1.622511823338642E-15,7.79041632215373E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD946,0,$D$1)*AI946,   $D$35*AG946+$D$36*AH946+IF(H946=1,$D$40*AI946)+$D$41*Z946  ) + $D$37*AL946  +  $D$38*AM946  +  $D$39*AD946 + IF(H946=$D$43,$D$42*AI946,0)","v":1.096684730135831E-15},936,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},936,1.0720855115056208E-15,3.4452264294487228E-16,0,0,0,0,0,-2.6945973348442628E-15,-1.096684730135831E-15,-2.3746739105296007E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,939,{"$f":"OFFSET(control!CV949,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($Q949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},{"$f":"IF(AND($H949-$D$96-1>=1,$H949<$D$101),OFFSET($R949,-$D$96,0)*PRODUCT(OFFSET($G949,-$D$96+1,0):$G949)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H949-$D$24-$D$25<=0,$H949>=$D$101),0,OFFSET(Q949,-$D$25-$D$25,0)*PRODUCT(OFFSET(G949,-$D$25-$D$25+1,0):G949)*$E$4)","v":0},{"$f":"IF(OR(H949-$D$24<=0,$H949>=$D$101),0,OFFSET(P949,-$D$24,0)*PRODUCT(OFFSET(F949,-$D$24,0):OFFSET(F949,-1,0)))","v":0},2.4031625707733489E-19,5.4713165817201352E-16,1.6958457270679286E-16,6.9858914720531059E-16,6.9858914720531059E-16,-1.5145748903329707E-16,5.4713165817201352E-16,4.0327165480690148E-19,0,0,0,0,4.0327165480690148E-19,{"$f":"OFFSET(control!FE949,0,$D$1-1)*AG949*AX949+$D$104*AE949+$D$104*(AD949-AE949)","v":5.2351791705940905E-15},{"$f":"OFFSET(control!IQ949,0,$D$1-1)*AG949","v":2.1110591000512686E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ949,0,$D$1-1)*AH949,$D$30*AH949)","v":-4.0075651598210404E-15},5.7293674632739435E-16,{"$f":"OFFSET(control!KN949,0,$D$1-1)*AG949","v":1.5774018173911232E-16},{"$f":"IF($D$2=0,control!KN949*AH949,(3.25+0.81*$D$30)/mult/55.65*AH949)","v":-3.0465470893874353E-17},4.1729351069544833E-13,0,{"$f":"VLOOKUP(AW949,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI949,0,$D$1)","v":0.20236329078021301},{"$f":"OFFSET(control!$DX949,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW949,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7215892764236},-1.6262727461129315E-15,7.7732175894158802E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD949,0,$D$1)*AI949,   $D$35*AG949+$D$36*AH949+IF(H949=1,$D$40*AI949)+$D$41*Z949  ) + $D$37*AL949  +  $D$38*AM949  +  $D$39*AD949 + IF(H949=$D$43,$D$42*AI949,0)","v":1.094263316344027E-15},939,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},939,1.0594080847854463E-15,3.4376204779643659E-16,0,0,0,0,0,-2.6856808308983778E-15,-1.094263316344027E-15,-2.3767740146605218E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,940,{"$f":"OFFSET(control!CV950,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($Q950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},{"$f":"IF(AND($H950-$D$96-1>=1,$H950<$D$101),OFFSET($R950,-$D$96,0)*PRODUCT(OFFSET($G950,-$D$96+1,0):$G950)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H950-$D$24-$D$25<=0,$H950>=$D$101),0,OFFSET(Q950,-$D$25-$D$25,0)*PRODUCT(OFFSET(G950,-$D$25-$D$25+1,0):G950)*$E$4)","v":0},{"$f":"IF(OR(H950-$D$24<=0,$H950>=$D$101),0,OFFSET(P950,-$D$24,0)*PRODUCT(OFFSET(F950,-$D$24,0):OFFSET(F950,-1,0)))","v":0},2.4013925880856828E-19,5.4672868353575046E-16,1.6945966989687197E-16,6.9807462075945846E-16,6.9807462075945846E-16,-1.51345937223708E-16,5.4672868353575046E-16,4.0297463626306361E-19,0,0,0,0,4.0297463626306361E-19,{"$f":"OFFSET(control!FE950,0,$D$1-1)*AG950*AX950+$D$104*AE950+$D$104*(AD950-AE950)","v":5.2138367185830198E-15},{"$f":"OFFSET(control!IQ950,0,$D$1-1)*AG950","v":2.1088495509377045E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ950,0,$D$1-1)*AH950,$D$30*AH950)","v":-4.0046134989393138E-15},5.7251481471364648E-16,{"$f":"OFFSET(control!KN950,0,$D$1-1)*AG950","v":1.575807852173628E-16},{"$f":"IF($D$2=0,control!KN950*AH950,(3.25+0.81*$D$30)/mult/55.65*AH950)","v":-3.0443032396908074E-17},4.175328934263677E-13,0,{"$f":"VLOOKUP(AW950,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI950,0,$D$1)","v":0.20238747331606297},{"$f":"OFFSET(control!$DX950,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW950,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7217109811008},-1.6275054667773087E-15,7.7674931071535622E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD950,0,$D$1)*AI950,   $D$35*AG950+$D$36*AH950+IF(H950=1,$D$40*AI950)+$D$41*Z950  ) + $D$37*AL950  +  $D$38*AM950  +  $D$39*AD950 + IF(H950=$D$43,$D$42*AI950,0)","v":1.0934573670715009E-15},940,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},940,1.0552152397565302E-15,3.4350888882818789E-16,0,0,0,0,0,-2.6827207065338389E-15,-1.0934573670715009E-15,-2.3774539450206217E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,941,{"$f":"OFFSET(control!CV951,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($Q951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},{"$f":"IF(AND($H951-$D$96-1>=1,$H951<$D$101),OFFSET($R951,-$D$96,0)*PRODUCT(OFFSET($G951,-$D$96+1,0):$G951)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H951-$D$24-$D$25<=0,$H951>=$D$101),0,OFFSET(Q951,-$D$25-$D$25,0)*PRODUCT(OFFSET(G951,-$D$25-$D$25+1,0):G951)*$E$4)","v":0},{"$f":"IF(OR(H951-$D$24<=0,$H951>=$D$101),0,OFFSET(P951,-$D$24,0)*PRODUCT(OFFSET(F951,-$D$24,0):OFFSET(F951,-1,0)))","v":0},2.3996239090296366E-19,5.4632600569927044E-16,1.6933485908064885E-16,6.9756047327377843E-16,6.9756047327377843E-16,-1.5123446757450799E-16,5.4632600569927044E-16,4.0267783648001829E-19,0,0,0,0,4.0267783648001829E-19,{"$f":"OFFSET(control!FE951,0,$D$1-1)*AG951*AX951+$D$104*AE951+$D$104*(AD951-AE951)","v":5.1925800354426335E-15},{"$f":"OFFSET(control!IQ951,0,$D$1-1)*AG951","v":2.1066441692364665E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ951,0,$D$1-1)*AH951,$D$30*AH951)","v":-4.0016640120214818E-15},5.7209319335187434E-16,{"$f":"OFFSET(control!KN951,0,$D$1-1)*AG951","v":1.5742167376268249E-16},{"$f":"IF($D$2=0,control!KN951*AH951,(3.25+0.81*$D$30)/mult/55.65*AH951)","v":-3.0420610426393911E-17},4.177716971687446E-13,0,{"$f":"VLOOKUP(AW951,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI951,0,$D$1)","v":0.20241166521651444},{"$f":"OFFSET(control!$DX951,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW951,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7218315087546},-1.6287278006681511E-15,7.7617728341792979E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD951,0,$D$1)*AI951,   $D$35*AG951+$D$36*AH951+IF(H951=1,$D$40*AI951)+$D$41*Z951  ) + $D$37*AL951  +  $D$38*AM951  +  $D$39*AD951 + IF(H951=$D$43,$D$42*AI951,0)","v":1.0926520113985409E-15},941,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},941,1.0510387717439709E-15,3.4325591601112461E-16,0,0,0,0,0,-2.6797665724121217E-15,-1.0926520113985409E-15,-2.3781238960555671E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,942,{"$f":"OFFSET(control!CV952,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($Q952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},{"$f":"IF(AND($H952-$D$96-1>=1,$H952<$D$101),OFFSET($R952,-$D$96,0)*PRODUCT(OFFSET($G952,-$D$96+1,0):$G952)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H952-$D$24-$D$25<=0,$H952>=$D$101),0,OFFSET(Q952,-$D$25-$D$25,0)*PRODUCT(OFFSET(G952,-$D$25-$D$25+1,0):G952)*$E$4)","v":0},{"$f":"IF(OR(H952-$D$24<=0,$H952>=$D$101),0,OFFSET(P952,-$D$24,0)*PRODUCT(OFFSET(F952,-$D$24,0):OFFSET(F952,-1,0)))","v":0},2.3978565326450563E-19,5.459236244439739E-16,1.6921014019036808E-16,6.97046704469158E-16,6.97046704469158E-16,-1.511230800251841E-16,5.459236244439739E-16,4.023812552965421E-19,0,0,0,0,4.023812552965421E-19,{"$f":"OFFSET(control!FE952,0,$D$1-1)*AG952*AX952+$D$104*AE952+$D$104*(AD952-AE952)","v":5.1714087842370275E-15},{"$f":"OFFSET(control!IQ952,0,$D$1-1)*AG952","v":2.1044429422595029E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ952,0,$D$1-1)*AH952,$D$30*AH952)","v":-3.9987166974663715E-15},5.7167188201930922E-16,{"$f":"OFFSET(control!KN952,0,$D$1-1)*AG952","v":1.5726284653018322E-16},{"$f":"IF($D$2=0,control!KN952*AH952,(3.25+0.81*$D$30)/mult/55.65*AH952)","v":-3.0398204970159778E-17},4.1800992264559817E-13,0,{"$f":"VLOOKUP(AW952,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI952,0,$D$1)","v":0.202435866476535},{"$f":"OFFSET(control!$DX952,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW952,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7219508722028},-1.6299397915519026E-15,7.7560567674726636E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD952,0,$D$1)*AI952,   $D$35*AG952+$D$36*AH952+IF(H952=1,$D$40*AI952)+$D$41*Z952  ) + $D$37*AL952  +  $D$38*AM952  +  $D$39*AD952 + IF(H952=$D$43,$D$42*AI952,0)","v":1.0918472488879478E-15},942,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},942,1.0468786181413871E-15,3.4300312921158552E-16,0,0,0,0,0,-2.67681840969329E-15,-1.0918472488879478E-15,-2.3787839112282652E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,943,{"$f":"OFFSET(control!CV953,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($Q953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},{"$f":"IF(AND($H953-$D$96-1>=1,$H953<$D$101),OFFSET($R953,-$D$96,0)*PRODUCT(OFFSET($G953,-$D$96+1,0):$G953)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H953-$D$24-$D$25<=0,$H953>=$D$101),0,OFFSET(Q953,-$D$25-$D$25,0)*PRODUCT(OFFSET(G953,-$D$25-$D$25+1,0):G953)*$E$4)","v":0},{"$f":"IF(OR(H953-$D$24<=0,$H953>=$D$101),0,OFFSET(P953,-$D$24,0)*PRODUCT(OFFSET(F953,-$D$24,0):OFFSET(F953,-1,0)))","v":0},2.3960904579724955E-19,5.4552153955142209E-16,1.6908551315832417E-16,6.9653331406669008E-16,6.9653331406669008E-16,-1.5101177451526799E-16,5.4552153955142209E-16,4.02084892551806E-19,0,0,0,0,4.02084892551806E-19,{"$f":"OFFSET(control!FE953,0,$D$1-1)*AG953*AX953+$D$104*AE953+$D$104*(AD953-AE953)","v":5.1503226293026169E-15},{"$f":"OFFSET(control!IQ953,0,$D$1-1)*AG953","v":2.1022458573629315E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ953,0,$D$1-1)*AH953,$D$30*AH953)","v":-3.9957715536739914E-15},5.712508804936662E-16,{"$f":"OFFSET(control!KN953,0,$D$1-1)*AG953","v":1.5710430267789782E-16},{"$f":"IF($D$2=0,control!KN953*AH953,(3.25+0.81*$D$30)/mult/55.65*AH953)","v":-3.0375816016042549E-17},4.1824757057919655E-13,0,{"$f":"VLOOKUP(AW953,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI953,0,$D$1)","v":0.20246007709111441},{"$f":"OFFSET(control!$DX953,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW953,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7220690841157},-1.6311414830307989E-15,7.7503449040144863E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD953,0,$D$1)*AI953,   $D$35*AG953+$D$36*AH953+IF(H953=1,$D$40*AI953)+$D$41*Z953  ) + $D$37*AL953  +  $D$38*AM953  +  $D$39*AD953 + IF(H953=$D$43,$D$42*AI953,0)","v":1.0910430791028442E-15},943,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},943,1.0427347165727189E-15,3.4275052829619973E-16,0,0,0,0,0,-2.673876199603518E-15,-1.0910430791028442E-15,-2.3794340338374436E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,944,{"$f":"OFFSET(control!CV954,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($Q954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},{"$f":"IF(AND($H954-$D$96-1>=1,$H954<$D$101),OFFSET($R954,-$D$96,0)*PRODUCT(OFFSET($G954,-$D$96+1,0):$G954)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H954-$D$24-$D$25<=0,$H954>=$D$101),0,OFFSET(Q954,-$D$25-$D$25,0)*PRODUCT(OFFSET(G954,-$D$25-$D$25+1,0):G954)*$E$4)","v":0},{"$f":"IF(OR(H954-$D$24<=0,$H954>=$D$101),0,OFFSET(P954,-$D$24,0)*PRODUCT(OFFSET(F954,-$D$24,0):OFFSET(F954,-1,0)))","v":0},2.3943256840532144E-19,5.4511975080333731E-16,1.6896097791686148E-16,6.9602030178767306E-16,6.9602030178767306E-16,-1.5090055098433575E-16,5.4511975080333731E-16,4.0178874808478377E-19,0,0,0,0,4.0178874808478377E-19,{"$f":"OFFSET(control!FE954,0,$D$1-1)*AG954*AX954+$D$104*AE954+$D$104*(AD954-AE954)","v":5.1293212362437387E-15},{"$f":"OFFSET(control!IQ954,0,$D$1-1)*AG954","v":2.1000529019468647E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ954,0,$D$1-1)*AH954,$D$30*AH954)","v":-3.9928285790455242E-15},5.7083018855230309E-16,{"$f":"OFFSET(control!KN954,0,$D$1-1)*AG954","v":1.5694604136676863E-16},{"$f":"IF($D$2=0,control!KN954*AH954,(3.25+0.81*$D$30)/mult/55.65*AH954)","v":-3.0353443551888041E-17},4.1848464169105769E-13,0,{"$f":"VLOOKUP(AW954,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI954,0,$D$1)","v":0.20248429705526491},{"$f":"OFFSET(control!$DX954,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW954,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7221861570124},-1.6323329185433783E-15,7.7446372407868321E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD954,0,$D$1)*AI954,   $D$35*AG954+$D$36*AH954+IF(H954=1,$D$40*AI954)+$D$41*Z954  ) + $D$37*AL954  +  $D$38*AM954  +  $D$39*AD954 + IF(H954=$D$43,$D$42*AI954,0)","v":1.0902395016066746E-15},944,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},944,1.0386070048914558E-15,3.4249811313138182E-16,0,0,0,0,0,-2.6709399234348341E-15,-1.0902395016066746E-15,-2.380074307018671E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,945,{"$f":"OFFSET(control!CV955,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($Q955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},{"$f":"IF(AND($H955-$D$96-1>=1,$H955<$D$101),OFFSET($R955,-$D$96,0)*PRODUCT(OFFSET($G955,-$D$96+1,0):$G955)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H955-$D$24-$D$25<=0,$H955>=$D$101),0,OFFSET(Q955,-$D$25-$D$25,0)*PRODUCT(OFFSET(G955,-$D$25-$D$25+1,0):G955)*$E$4)","v":0},{"$f":"IF(OR(H955-$D$24<=0,$H955>=$D$101),0,OFFSET(P955,-$D$24,0)*PRODUCT(OFFSET(F955,-$D$24,0):OFFSET(F955,-1,0)))","v":0},2.3925622099291788E-19,5.4471825798160266E-16,1.688365343983742E-16,6.9550766735361065E-16,6.9550766735361065E-16,-1.5078940937200799E-16,5.4471825798160266E-16,4.0149282173464639E-19,0,0,0,0,4.0149282173464639E-19,{"$f":"OFFSET(control!FE955,0,$D$1-1)*AG955*AX955+$D$104*AE955+$D$104*(AD955-AE955)","v":5.1084042719281811E-15},{"$f":"OFFSET(control!IQ955,0,$D$1-1)*AG955","v":2.0978640634552923E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ955,0,$D$1-1)*AH955,$D$30*AH955)","v":-3.9898877719833314E-15},5.704098059727832E-16,{"$f":"OFFSET(control!KN955,0,$D$1-1)*AG955","v":1.5678806176063983E-16},{"$f":"IF($D$2=0,control!KN955*AH955,(3.25+0.81*$D$30)/mult/55.65*AH955)","v":-3.0331087565551007E-17},4.187211367019499E-13,0,{"$f":"VLOOKUP(AW955,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI955,0,$D$1)","v":0.20250852636402081},{"$f":"OFFSET(control!$DX955,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW955,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7223021032664},-1.6335141413650943E-15,7.7389337747730352E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD955,0,$D$1)*AI955,   $D$35*AG955+$D$36*AH955+IF(H955=1,$D$40*AI955)+$D$41*Z955  ) + $D$37*AL955  +  $D$38*AM955  +  $D$39*AD955 + IF(H955=$D$43,$D$42*AI955,0)","v":1.0894365159632053E-15},945,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},945,1.0344954211798446E-15,3.422458835836699E-16,0,0,0,0,0,-2.6680095625449389E-15,-1.0894365159632053E-15,-2.3807047737446298E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,946,{"$f":"OFFSET(control!CV956,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($Q956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},{"$f":"IF(AND($H956-$D$96-1>=1,$H956<$D$101),OFFSET($R956,-$D$96,0)*PRODUCT(OFFSET($G956,-$D$96+1,0):$G956)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H956-$D$24-$D$25<=0,$H956>=$D$101),0,OFFSET(Q956,-$D$25-$D$25,0)*PRODUCT(OFFSET(G956,-$D$25-$D$25+1,0):G956)*$E$4)","v":0},{"$f":"IF(OR(H956-$D$24<=0,$H956>=$D$101),0,OFFSET(P956,-$D$24,0)*PRODUCT(OFFSET(F956,-$D$24,0):OFFSET(F956,-1,0)))","v":0},2.3908000346430614E-19,5.443170608682617E-16,1.6871218253530632E-16,6.9499541048621155E-16,6.9499541048621155E-16,-1.5067834961794985E-16,5.443170608682617E-16,4.0119711334095927E-19,0,0,0,0,4.0119711334095927E-19,{"$f":"OFFSET(control!FE956,0,$D$1-1)*AG956*AX956+$D$104*AE956+$D$104*(AD956-AE956)","v":5.087571404482817E-15},{"$f":"OFFSET(control!IQ956,0,$D$1-1)*AG956","v":2.0956793293759141E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ956,0,$D$1-1)*AH956,$D$30*AH956)","v":-3.9869491308909529E-15},5.699897325331555E-16,{"$f":"OFFSET(control!KN956,0,$D$1-1)*AG956","v":1.5663036302624615E-16},{"$f":"IF($D$2=0,control!KN956*AH956,(3.25+0.81*$D$30)/mult/55.65*AH956)","v":-3.0308748044895178E-17},4.1895705633189283E-13,0,{"$f":"VLOOKUP(AW956,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI956,0,$D$1)","v":0.20253276501243855},{"$f":"OFFSET(control!$DX956,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW956,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7224169351064},-1.6346851946088364E-15,7.7332345029577013E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD956,0,$D$1)*AI956,   $D$35*AG956+$D$36*AH956+IF(H956=1,$D$40*AI956)+$D$41*Z956  ) + $D$37*AL956  +  $D$38*AM956  +  $D$39*AD956 + IF(H956=$D$43,$D$42*AI956,0)","v":1.0886341217365234E-15},946,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},946,1.0303999037481203E-15,3.419938395198933E-16,0,0,0,0,0,-2.6650850983569567E-15,-1.0886341217365234E-15,-2.3813254768254663E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,947,{"$f":"OFFSET(control!CV957,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($Q957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},{"$f":"IF(AND($H957-$D$96-1>=1,$H957<$D$101),OFFSET($R957,-$D$96,0)*PRODUCT(OFFSET($G957,-$D$96+1,0):$G957)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H957-$D$24-$D$25<=0,$H957>=$D$101),0,OFFSET(Q957,-$D$25-$D$25,0)*PRODUCT(OFFSET(G957,-$D$25-$D$25+1,0):G957)*$E$4)","v":0},{"$f":"IF(OR(H957-$D$24<=0,$H957>=$D$101),0,OFFSET(P957,-$D$24,0)*PRODUCT(OFFSET(F957,-$D$24,0):OFFSET(F957,-1,0)))","v":0},2.3890391572382384E-19,5.4391615924551881E-16,1.6858792226015157E-16,6.9448353090738958E-16,6.9448353090738958E-16,-1.5056737166187077E-16,5.4391615924551881E-16,4.009016227428934E-19,0,0,0,0,4.009016227428934E-19,{"$f":"OFFSET(control!FE957,0,$D$1-1)*AG957*AX957+$D$104*AE957+$D$104*(AD957-AE957)","v":5.0668223032891565E-15},{"$f":"OFFSET(control!IQ957,0,$D$1-1)*AG957","v":2.0934986872400067E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ957,0,$D$1-1)*AH957,$D$30*AH957)","v":-3.9840126541731004E-15},5.6956996801083537E-16,{"$f":"OFFSET(control!KN957,0,$D$1-1)*AG957","v":1.5647294433320439E-16},{"$f":"IF($D$2=0,control!KN957*AH957,(3.25+0.81*$D$30)/mult/55.65*AH957)","v":-3.0286424977793187E-17},4.1919240130015801E-13,0,{"$f":"VLOOKUP(AW957,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI957,0,$D$1)","v":0.2025570129955965},{"$f":"OFFSET(control!$DX957,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW957,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7225306646178},-1.6358461212255182E-15,7.7275394223267274E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD957,0,$D$1)*AI957,   $D$35*AG957+$D$36*AH957+IF(H957=1,$D$40*AI957)+$D$41*Z957  ) + $D$37*AL957  +  $D$38*AM957  +  $D$39*AD957 + IF(H957=$D$43,$D$42*AI957,0)","v":1.0878323184910376E-15},947,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},947,1.0263203911337199E-15,3.4174198080650121E-16,0,0,0,0,0,-2.6621665123592379E-15,-1.0878323184910376E-15,-2.3819364589100546E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,948,{"$f":"OFFSET(control!CV958,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($Q958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},{"$f":"IF(AND($H958-$D$96-1>=1,$H958<$D$101),OFFSET($R958,-$D$96,0)*PRODUCT(OFFSET($G958,-$D$96+1,0):$G958)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H958-$D$24-$D$25<=0,$H958>=$D$101),0,OFFSET(Q958,-$D$25-$D$25,0)*PRODUCT(OFFSET(G958,-$D$25-$D$25+1,0):G958)*$E$4)","v":0},{"$f":"IF(OR(H958-$D$24<=0,$H958>=$D$101),0,OFFSET(P958,-$D$24,0)*PRODUCT(OFFSET(F958,-$D$24,0):OFFSET(F958,-1,0)))","v":0},2.3872795767587928E-19,5.435155528957383E-16,1.6846375350545343E-16,6.9397202833926334E-16,6.9397202833926334E-16,-1.5045647544352504E-16,5.435155528957383E-16,4.0060634978050723E-19,0,0,0,0,4.0060634978050723E-19,{"$f":"OFFSET(control!FE958,0,$D$1-1)*AG958*AX958+$D$104*AE958+$D$104*(AD958-AE958)","v":5.0461566389789952E-15},{"$f":"OFFSET(control!IQ958,0,$D$1-1)*AG958","v":2.0913221246222759E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ958,0,$D$1-1)*AH958,$D$30*AH958)","v":-3.9810783402356729E-15},5.6915051218442654E-16,{"$f":"OFFSET(control!KN958,0,$D$1-1)*AG958","v":1.5631580485400333E-16},{"$f":"IF($D$2=0,control!KN958*AH958,(3.25+0.81*$D$30)/mult/55.65*AH958)","v":-3.0264118352126695E-17},4.1942717232526933E-13,0,{"$f":"VLOOKUP(AW958,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI958,0,$D$1)","v":0.20258127030859513},{"$f":"OFFSET(control!$DX958,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW958,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7226433037442},-1.6369969640046174E-15,7.7218485298672929E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD958,0,$D$1)*AI958,   $D$35*AG958+$D$36*AH958+IF(H958=1,$D$40*AI958)+$D$41*Z958  ) + $D$37*AL958  +  $D$38*AM958  +  $D$39*AD958 + IF(H958=$D$43,$D$42*AI958,0)","v":1.0870311057914766E-15},948,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},948,1.0222568221005157E-15,3.4149030731065593E-16,0,0,0,0,0,-2.6592537861051331E-15,-1.0870311057914766E-15,-2.3825377624854379E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,949,{"$f":"OFFSET(control!CV959,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($Q959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},{"$f":"IF(AND($H959-$D$96-1>=1,$H959<$D$101),OFFSET($R959,-$D$96,0)*PRODUCT(OFFSET($G959,-$D$96+1,0):$G959)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H959-$D$24-$D$25<=0,$H959>=$D$101),0,OFFSET(Q959,-$D$25-$D$25,0)*PRODUCT(OFFSET(G959,-$D$25-$D$25+1,0):G959)*$E$4)","v":0},{"$f":"IF(OR(H959-$D$24<=0,$H959>=$D$101),0,OFFSET(P959,-$D$24,0)*PRODUCT(OFFSET(F959,-$D$24,0):OFFSET(F959,-1,0)))","v":0},2.3855212922495084E-19,5.4311524160144533E-16,1.6833967620380507E-16,6.9346090250415608E-16,6.9346090250415608E-16,-1.5034566090271075E-16,5.4311524160144533E-16,4.0031129429297173E-19,0,0,0,0,4.0031129429297173E-19,{"$f":"OFFSET(control!FE959,0,$D$1-1)*AG959*AX959+$D$104*AE959+$D$104*(AD959-AE959)","v":5.0255740834300061E-15},{"$f":"OFFSET(control!IQ959,0,$D$1-1)*AG959","v":2.0891496291407114E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ959,0,$D$1-1)*AH959,$D$30*AH959)","v":-3.9781461874857268E-15},5.6873136483120055E-16,{"$f":"OFFSET(control!KN959,0,$D$1-1)*AG959","v":1.5615894376399457E-16},{"$f":"IF($D$2=0,control!KN959*AH959,(3.25+0.81*$D$30)/mult/55.65*AH959)","v":-3.0241828155786169E-17},4.1966137012500433E-13,0,{"$f":"VLOOKUP(AW959,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI959,0,$D$1)","v":0.20260553694655659},{"$f":"OFFSET(control!$DX959,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW959,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7227548642904},-1.6381377655747442E-15,7.7161618225679009E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD959,0,$D$1)*AI959,   $D$35*AG959+$D$36*AH959+IF(H959=1,$D$40*AI959)+$D$41*Z959  ) + $D$37*AL959  +  $D$38*AM959  +  $D$39*AD959 + IF(H959=$D$43,$D$42*AI959,0)","v":1.0862304832028907E-15},949,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},949,1.0182091356380354E-15,3.4123881889872031E-16,0,0,0,0,0,-2.6563469012127798E-15,-1.0862304832028907E-15,-2.3831294298789148E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,950,{"$f":"OFFSET(control!CV960,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($Q960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},{"$f":"IF(AND($H960-$D$96-1>=1,$H960<$D$101),OFFSET($R960,-$D$96,0)*PRODUCT(OFFSET($G960,-$D$96+1,0):$G960)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H960-$D$24-$D$25<=0,$H960>=$D$101),0,OFFSET(Q960,-$D$25-$D$25,0)*PRODUCT(OFFSET(G960,-$D$25-$D$25+1,0):G960)*$E$4)","v":0},{"$f":"IF(OR(H960-$D$24<=0,$H960>=$D$101),0,OFFSET(P960,-$D$24,0)*PRODUCT(OFFSET(F960,-$D$24,0):OFFSET(F960,-1,0)))","v":0},2.3837643027558753E-19,5.4271522514532479E-16,1.6821569028784924E-16,6.9295015312459543E-16,6.9295015312459543E-16,-1.5023492797927065E-16,5.4271522514532479E-16,4.0001645612054259E-19,0,0,0,0,4.0001645612054259E-19,{"$f":"OFFSET(control!FE960,0,$D$1-1)*AG960*AX960+$D$104*AE960+$D$104*(AD960-AE960)","v":5.0050743097613987E-15},{"$f":"OFFSET(control!IQ960,0,$D$1-1)*AG960","v":2.0869811884564399E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ960,0,$D$1-1)*AH960,$D$30*AH960)","v":-3.9752161943315017E-15},5.6831252572989947E-16,{"$f":"OFFSET(control!KN960,0,$D$1-1)*AG960","v":1.5600236024138236E-16},{"$f":"IF($D$2=0,control!KN960*AH960,(3.25+0.81*$D$30)/mult/55.65*AH960)","v":-3.0219554376671049E-17},4.1989499541639437E-13,0,{"$f":"VLOOKUP(AW960,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI960,0,$D$1)","v":0.20262981290462478},{"$f":"OFFSET(control!$DX960,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW960,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7228653579239},-1.6392685684041833E-15,7.7104792974183664E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD960,0,$D$1)*AI960,   $D$35*AG960+$D$36*AH960+IF(H960=1,$D$40*AI960)+$D$41*Z960  ) + $D$37*AL960  +  $D$38*AM960  +  $D$39*AD960 + IF(H960=$D$43,$D$42*AI960,0)","v":1.0854304502906496E-15},950,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},950,1.0141772709606963E-15,3.4098751543793968E-16,0,0,0,0,0,-2.6534458393648799E-15,-1.0854304502906496E-15,-2.3837115032568935E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,951,{"$f":"OFFSET(control!CV961,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($Q961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},{"$f":"IF(AND($H961-$D$96-1>=1,$H961<$D$101),OFFSET($R961,-$D$96,0)*PRODUCT(OFFSET($G961,-$D$96+1,0):$G961)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H961-$D$24-$D$25<=0,$H961>=$D$101),0,OFFSET(Q961,-$D$25-$D$25,0)*PRODUCT(OFFSET(G961,-$D$25-$D$25+1,0):G961)*$E$4)","v":0},{"$f":"IF(OR(H961-$D$24<=0,$H961>=$D$101),0,OFFSET(P961,-$D$24,0)*PRODUCT(OFFSET(F961,-$D$24,0):OFFSET(F961,-1,0)))","v":0},2.3820086073240857E-19,5.423155033102219E-16,1.680917956902784E-16,6.9243977992331356E-16,6.9243977992331356E-16,-1.5012427661309165E-16,5.423155033102219E-16,3.9972183510288381E-19,0,0,0,0,3.9972183510288381E-19,{"$f":"OFFSET(control!FE961,0,$D$1-1)*AG961*AX961+$D$104*AE961+$D$104*(AD961-AE961)","v":4.9846569923295597E-15},{"$f":"OFFSET(control!IQ961,0,$D$1-1)*AG961","v":2.0848167902735864E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ961,0,$D$1-1)*AH961,$D$30*AH961)","v":-3.9722883591824056E-15},5.6789399465835461E-16,{"$f":"OFFSET(control!KN961,0,$D$1-1)*AG961","v":1.5584605346721474E-16},{"$f":"IF($D$2=0,control!KN961*AH961,(3.25+0.81*$D$30)/mult/55.65*AH961)","v":-3.0197297002689675E-17},4.2012804891572559E-13,0,{"$f":"VLOOKUP(AW961,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI961,0,$D$1)","v":0.20265409817796526},{"$f":"OFFSET(control!$DX961,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW961,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7229747961735},-1.6403894148014555E-15,7.7048009514098257E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD961,0,$D$1)*AI961,   $D$35*AG961+$D$36*AH961+IF(H961=1,$D$40*AI961)+$D$41*Z961  ) + $D$37*AL961  +  $D$38*AM961  +  $D$39*AD961 + IF(H961=$D$43,$D$42*AI961,0)","v":1.0846310066204438E-15},951,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},951,1.0101611675070357E-15,3.4073639679501276E-16,0,0,0,0,0,-2.6505505823084909E-15,-1.0846310066204438E-15,-2.3842840246268864E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,952,{"$f":"OFFSET(control!CV962,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($Q962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},{"$f":"IF(AND($H962-$D$96-1>=1,$H962<$D$101),OFFSET($R962,-$D$96,0)*PRODUCT(OFFSET($G962,-$D$96+1,0):$G962)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H962-$D$24-$D$25<=0,$H962>=$D$101),0,OFFSET(Q962,-$D$25-$D$25,0)*PRODUCT(OFFSET(G962,-$D$25-$D$25+1,0):G962)*$E$4)","v":0},{"$f":"IF(OR(H962-$D$24<=0,$H962>=$D$101),0,OFFSET(P962,-$D$24,0)*PRODUCT(OFFSET(F962,-$D$24,0):OFFSET(F962,-1,0)))","v":0},2.380254205001034E-19,5.4191607587914175E-16,1.6796799234383447E-16,6.9192978262324692E-16,6.9192978262324692E-16,-1.5001370674410517E-16,5.4191607587914175E-16,3.9942743108015246E-19,0,0,0,0,3.9942743108015246E-19,{"$f":"OFFSET(control!FE962,0,$D$1-1)*AG962*AX962+$D$104*AE962+$D$104*(AD962-AE962)","v":4.9643218067237138E-15},{"$f":"OFFSET(control!IQ962,0,$D$1-1)*AG962","v":2.0826564223391299E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ962,0,$D$1-1)*AH962,$D$30*AH962)","v":-3.9693626804490226E-15},5.6747577139502939E-16,{"$f":"OFFSET(control!KN962,0,$D$1-1)*AG962","v":1.5569002262537393E-16},{"$f":"IF($D$2=0,control!KN962*AH962,(3.25+0.81*$D$30)/mult/55.65*AH962)","v":-3.0175056021759337E-17},4.2036053133853957E-13,0,{"$f":"VLOOKUP(AW962,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI962,0,$D$1)","v":0.20267839276176511},{"$f":"OFFSET(control!$DX962,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW962,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7230831904355},-1.6415003469158677E-15,7.6991267815347627E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD962,0,$D$1)*AI962,   $D$35*AG962+$D$36*AH962+IF(H962=1,$D$40*AI962)+$D$41*Z962  ) + $D$37*AL962  +  $D$38*AM962  +  $D$39*AD962 + IF(H962=$D$43,$D$42*AI962,0)","v":1.0838321517582835E-15},952,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},952,1.0061607649389442E-15,3.4048546283701761E-16,0,0,0,0,0,-2.6476611118548119E-15,-1.0838321517582835E-15,-2.3848470358371335E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,953,{"$f":"OFFSET(control!CV963,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($Q963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},{"$f":"IF(AND($H963-$D$96-1>=1,$H963<$D$101),OFFSET($R963,-$D$96,0)*PRODUCT(OFFSET($G963,-$D$96+1,0):$G963)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H963-$D$24-$D$25<=0,$H963>=$D$101),0,OFFSET(Q963,-$D$25-$D$25,0)*PRODUCT(OFFSET(G963,-$D$25-$D$25+1,0):G963)*$E$4)","v":0},{"$f":"IF(OR(H963-$D$24<=0,$H963>=$D$101),0,OFFSET(P963,-$D$24,0)*PRODUCT(OFFSET(F963,-$D$24,0):OFFSET(F963,-1,0)))","v":0},2.378501094834317E-19,5.4151694263524915E-16,1.6784428018130901E-16,6.9142016094753581E-16,6.9142016094753581E-16,-1.4990321831228666E-16,5.4151694263524915E-16,3.9913324389260421E-19,0,0,0,0,3.9913324389260421E-19,{"$f":"OFFSET(control!FE963,0,$D$1-1)*AG963*AX963+$D$104*AE963+$D$104*(AD963-AE963)","v":4.9440684297615922E-15},{"$f":"OFFSET(control!IQ963,0,$D$1-1)*AG963","v":2.0805000724427582E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ963,0,$D$1-1)*AH963,$D$30*AH963)","v":-3.966439156543105E-15},5.6705785571845909E-16,{"$f":"OFFSET(control!KN963,0,$D$1-1)*AG963","v":1.555342669025667E-16},{"$f":"IF($D$2=0,control!KN963*AH963,(3.25+0.81*$D$30)/mult/55.65*AH963)","v":-3.0152831421806167E-17},4.2059244339963406E-13,0,{"$f":"VLOOKUP(AW963,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI963,0,$D$1)","v":0.20270269665123303},{"$f":"OFFSET(control!$DX963,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW963,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.723190551972},-1.6426014067380624E-15,7.6934567847870037E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD963,0,$D$1)*AI963,   $D$35*AG963+$D$36*AH963+IF(H963=1,$D$40*AI963)+$D$41*Z963  ) + $D$37*AL963  +  $D$38*AM963  +  $D$39*AD963 + IF(H963=$D$43,$D$42*AI963,0)","v":1.0830338852704983E-15},953,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},953,1.0021760031409019E-15,3.4023471343107547E-16,0,0,0,0,0,-2.6447774098789643E-15,-1.0830338852704983E-15,-2.3854005785774854E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,954,{"$f":"OFFSET(control!CV964,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($Q964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},{"$f":"IF(AND($H964-$D$96-1>=1,$H964<$D$101),OFFSET($R964,-$D$96,0)*PRODUCT(OFFSET($G964,-$D$96+1,0):$G964)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H964-$D$24-$D$25<=0,$H964>=$D$101),0,OFFSET(Q964,-$D$25-$D$25,0)*PRODUCT(OFFSET(G964,-$D$25-$D$25+1,0):G964)*$E$4)","v":0},{"$f":"IF(OR(H964-$D$24<=0,$H964>=$D$101),0,OFFSET(P964,-$D$24,0)*PRODUCT(OFFSET(F964,-$D$24,0):OFFSET(F964,-1,0)))","v":0},2.3767492758722331E-19,5.4111810336186875E-16,1.6772065913554302E-16,6.9091091461952445E-16,6.9091091461952445E-16,-1.497928112576557E-16,5.4111810336186875E-16,3.9883927338039611E-19,0,0,0,0,3.9883927338039611E-19,{"$f":"OFFSET(control!FE964,0,$D$1-1)*AG964*AX964+$D$104*AE964+$D$104*(AD964-AE964)","v":4.9238965394851271E-15},{"$f":"OFFSET(control!IQ964,0,$D$1-1)*AG964","v":2.0783477284167224E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ964,0,$D$1-1)*AH964,$D$30*AH964)","v":-3.9635177858775697E-15},5.6664024740697213E-16,{"$f":"OFFSET(control!KN964,0,$D$1-1)*AG964","v":1.553787854883149E-16},{"$f":"IF($D$2=0,control!KN964*AH964,(3.25+0.81*$D$30)/mult/55.65*AH964)","v":-3.013062319076519E-17},4.2082378581306373E-13,0,{"$f":"VLOOKUP(AW964,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI964,0,$D$1)","v":0.2027270098415988},{"$f":"OFFSET(control!$DX964,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW964,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.723296891915},-1.6436926361005592E-15,7.6877909581617415E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD964,0,$D$1)*AI964,   $D$35*AG964+$D$36*AH964+IF(H964=1,$D$40*AI964)+$D$41*Z964  ) + $D$37*AL964  +  $D$38*AM964  +  $D$39*AD964 + IF(H964=$D$43,$D$42*AI964,0)","v":1.0822362067237375E-15},954,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},954,9.9820682221921569E-16,3.3998414844418328E-16,0,0,0,0,0,-2.6418994583197751E-15,-1.0822362067237375E-15,-2.3859446943801137E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,955,{"$f":"OFFSET(control!CV965,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($Q965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},{"$f":"IF(AND($H965-$D$96-1>=1,$H965<$D$101),OFFSET($R965,-$D$96,0)*PRODUCT(OFFSET($G965,-$D$96+1,0):$G965)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H965-$D$24-$D$25<=0,$H965>=$D$101),0,OFFSET(Q965,-$D$25-$D$25,0)*PRODUCT(OFFSET(G965,-$D$25-$D$25+1,0):G965)*$E$4)","v":0},{"$f":"IF(OR(H965-$D$24<=0,$H965>=$D$101),0,OFFSET(P965,-$D$24,0)*PRODUCT(OFFSET(F965,-$D$24,0):OFFSET(F965,-1,0)))","v":0},2.3749987471637807E-19,5.4071955784248467E-16,1.6759712913942696E-16,6.9040204336276106E-16,6.9040204336276106E-16,-1.4968248552027639E-16,5.4071955784248467E-16,3.9854551938407965E-19,0,0,0,0,3.9854551938407965E-19,{"$f":"OFFSET(control!FE965,0,$D$1-1)*AG965*AX965+$D$104*AE965+$D$104*(AD965-AE965)","v":4.9038058151561498E-15},{"$f":"OFFSET(control!IQ965,0,$D$1-1)*AG965","v":2.076199378135702E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ965,0,$D$1-1)*AH965,$D$30*AH965)","v":-3.9605985668665135E-15},5.6622294623939112E-16,{"$f":"OFFSET(control!KN965,0,$D$1-1)*AG965","v":1.5522357757494628E-16},{"$f":"IF($D$2=0,control!KN965*AH965,(3.25+0.81*$D$30)/mult/55.65*AH965)","v":-3.0108431316580375E-17},4.2105455929214064E-13,0,{"$f":"VLOOKUP(AW965,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI965,0,$D$1)","v":0.20275133232811354},{"$f":"OFFSET(control!$DX965,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW965,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.723402221266},-1.6447740766783112E-15,7.6821292986555349E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD965,0,$D$1)*AI965,   $D$35*AG965+$D$36*AH965+IF(H965=1,$D$40*AI965)+$D$41*Z965  ) + $D$37*AL965  +  $D$38*AM965  +  $D$39*AD965 + IF(H965=$D$43,$D$42*AI965,0)","v":1.0814391156849693E-15},955,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},955,9.9425316250126016E-16,3.3973376774363467E-16,0,0,0,0,0,-2.6390272391795712E-15,-1.0814391156849693E-15,-2.3864794246196458E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,956,{"$f":"OFFSET(control!CV966,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($Q966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},{"$f":"IF(AND($H966-$D$96-1>=1,$H966<$D$101),OFFSET($R966,-$D$96,0)*PRODUCT(OFFSET($G966,-$D$96+1,0):$G966)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H966-$D$24-$D$25<=0,$H966>=$D$101),0,OFFSET(Q966,-$D$25-$D$25,0)*PRODUCT(OFFSET(G966,-$D$25-$D$25+1,0):G966)*$E$4)","v":0},{"$f":"IF(OR(H966-$D$24<=0,$H966>=$D$101),0,OFFSET(P966,-$D$24,0)*PRODUCT(OFFSET(F966,-$D$24,0):OFFSET(F966,-1,0)))","v":0},2.3732495077586597E-19,5.4032130586074056E-16,1.6747369012590076E-16,6.8989354690099721E-16,6.8989354690099721E-16,-1.4957224104025665E-16,5.4032130586074056E-16,3.9825198174410771E-19,0,0,0,0,3.9825198174410771E-19,{"$f":"OFFSET(control!FE966,0,$D$1-1)*AG966*AX966+$D$104*AE966+$D$104*(AD966-AE966)","v":4.883795937252101E-15},{"$f":"OFFSET(control!IQ966,0,$D$1-1)*AG966","v":2.0740550095166596E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ966,0,$D$1-1)*AH966,$D$30*AH966)","v":-3.9576814979251915E-15},5.6580595199433252E-16,{"$f":"OFFSET(control!KN966,0,$D$1-1)*AG966","v":1.5506864235758529E-16},{"$f":"IF($D$2=0,control!KN966*AH966,(3.25+0.81*$D$30)/mult/55.65*AH966)","v":-3.0086255787204515E-17},4.2128476454943536E-13,0,{"$f":"VLOOKUP(AW966,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI966,0,$D$1)","v":0.20277566410604989},{"$f":"OFFSET(control!$DX966,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW966,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7235065508969},-1.6458457699892434E-15,7.6764718032663102E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD966,0,$D$1)*AI966,   $D$35*AG966+$D$36*AH966+IF(H966=1,$D$40*AI966)+$D$41*Z966  ) + $D$37*AL966  +  $D$38*AM966  +  $D$39*AD966 + IF(H966=$D$43,$D$42*AI966,0)","v":1.0806426117214811E-15},956,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},956,9.9031496453472314E-16,3.3948357119659949E-16,0,0,0,0,0,-2.6361607345239663E-15,-1.0806426117214811E-15,-2.3870048105141246E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,957,{"$f":"OFFSET(control!CV967,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($Q967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},{"$f":"IF(AND($H967-$D$96-1>=1,$H967<$D$101),OFFSET($R967,-$D$96,0)*PRODUCT(OFFSET($G967,-$D$96+1,0):$G967)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H967-$D$24-$D$25<=0,$H967>=$D$101),0,OFFSET(Q967,-$D$25-$D$25,0)*PRODUCT(OFFSET(G967,-$D$25-$D$25+1,0):G967)*$E$4)","v":0},{"$f":"IF(OR(H967-$D$24<=0,$H967>=$D$101),0,OFFSET(P967,-$D$24,0)*PRODUCT(OFFSET(F967,-$D$24,0):OFFSET(F967,-1,0)))","v":0},2.3715015567072692E-19,5.3992334720043943E-16,1.6735034202795371E-16,6.8938542495818818E-16,6.8938542495818818E-16,-1.4946207775774875E-16,5.3992334720043943E-16,3.979586603011304E-19,0,0,0,0,3.979586603011304E-19,{"$f":"OFFSET(control!FE967,0,$D$1-1)*AG967*AX967+$D$104*AE967+$D$104*(AD967-AE967)","v":4.8638665874617419E-15},{"$f":"OFFSET(control!IQ967,0,$D$1-1)*AG967","v":2.0719146105186995E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ967,0,$D$1-1)*AH967,$D$30*AH967)","v":-3.9547665774700324E-15},5.6538926445062912E-16,{"$f":"OFFSET(control!KN967,0,$D$1-1)*AG967","v":1.549139790341433E-16},{"$f":"IF($D$2=0,control!KN967*AH967,(3.25+0.81*$D$30)/mult/55.65*AH967)","v":-3.0064096590599322E-17},4.2151440229677724E-13,0,{"$f":"VLOOKUP(AW967,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI967,0,$D$1)","v":0.20280000517070113},{"$f":"OFFSET(control!$DX967,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW967,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7236098915553},-1.6469077573948038E-15,7.6708184689933989E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD967,0,$D$1)*AI967,   $D$35*AG967+$D$36*AH967+IF(H967=1,$D$40*AI967)+$D$41*Z967  ) + $D$37*AL967  +  $D$38*AM967  +  $D$39*AD967 + IF(H967=$D$43,$D$42*AI967,0)","v":1.0798466944008789E-15},957,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},957,9.8639216908684168E-16,{"$f":"AS967*$D$34","v":3.3923355867037745E-16},0,0,0,0,0,-2.6332999264816453E-15,-1.0798466944008789E-15,-2.3875208931253048E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,958,{"$f":"OFFSET(control!CV968,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($Q968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},{"$f":"IF(AND($H968-$D$96-1>=1,$H968<$D$101),OFFSET($R968,-$D$96,0)*PRODUCT(OFFSET($G968,-$D$96+1,0):$G968)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H968-$D$24-$D$25<=0,$H968>=$D$101),0,OFFSET(Q968,-$D$25-$D$25,0)*PRODUCT(OFFSET(G968,-$D$25-$D$25+1,0):G968)*$E$4)","v":0},{"$f":"IF(OR(H968-$D$24<=0,$H968>=$D$101),0,OFFSET(P968,-$D$24,0)*PRODUCT(OFFSET(F968,-$D$24,0):OFFSET(F968,-1,0)))","v":0},2.3697548930607084E-19,5.3952568164554354E-16,1.6722708477862447E-16,6.8887767725849229E-16,6.8887767725849229E-16,-1.4935199561294876E-16,5.3952568164554354E-16,3.9766555489589642E-19,0,0,0,0,3.9766555489589642E-19,{"$f":"OFFSET(control!FE968,0,$D$1-1)*AG968*AX968+$D$104*AE968+$D$104*(AD968-AE968)","v":4.8440174486809187E-15},{"$f":"OFFSET(control!IQ968,0,$D$1-1)*AG968","v":2.0697781691429211E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ968,0,$D$1-1)*AH968,$D$30*AH968)","v":-3.9518538039186246E-15},5.6497288338719021E-16,{"$f":"OFFSET(control!KN968,0,$D$1-1)*AG968","v":1.5475958680530929E-16},{"$f":"IF($D$2=0,control!KN968*AH968,(3.25+0.81*$D$30)/mult/55.65*AH968)","v":-3.0041953714735307E-17},4.2174347324525544E-13,0,{"$f":"VLOOKUP(AW968,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI968,0,$D$1)","v":0.20282435551738182},{"$f":"OFFSET(control!$DX968,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW968,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7237122538627},-1.6479600801004873E-15,7.665169292837523E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD968,0,$D$1)*AI968,   $D$35*AG968+$D$36*AH968+IF(H968=1,$D$40*AI968)+$D$41*Z968  ) + $D$37*AL968  +  $D$38*AM968  +  $D$39*AD968 + IF(H968=$D$43,$D$42*AI968,0)","v":1.0790513632910871E-15},958,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},958,9.8248471714365938E-16,3.3898373003231412E-16,0,0,0,0,0,-2.6304447972441469E-15,-1.0790513632910871E-15,-2.3880277133592607E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,959,{"$f":"OFFSET(control!CV969,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($Q969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},{"$f":"IF(AND($H969-$D$96-1>=1,$H969<$D$101),OFFSET($R969,-$D$96,0)*PRODUCT(OFFSET($G969,-$D$96+1,0):$G969)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H969-$D$24-$D$25<=0,$H969>=$D$101),0,OFFSET(Q969,-$D$25-$D$25,0)*PRODUCT(OFFSET(G969,-$D$25-$D$25+1,0):G969)*$E$4)","v":0},{"$f":"IF(OR(H969-$D$24<=0,$H969>=$D$101),0,OFFSET(P969,-$D$24,0)*PRODUCT(OFFSET(F969,-$D$24,0):OFFSET(F969,-1,0)))","v":0},2.3680095158707749E-19,5.3912830898017418E-16,1.67103918311001E-16,6.8837030352627118E-16,6.8837030352627118E-16,-1.49241994546097E-16,5.3912830898017418E-16,3.9737266536935168E-19,0,0,0,0,3.9737266536935168E-19,{"$f":"OFFSET(control!FE969,0,$D$1-1)*AG969*AX969+$D$104*AE969+$D$104*(AD969-AE969)","v":4.8242482050082734E-15},{"$f":"OFFSET(control!IQ969,0,$D$1-1)*AG969","v":2.067645673432289E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ969,0,$D$1-1)*AH969,$D$30*AH969)","v":-3.9489431756897264E-15},5.6455680858314175E-16,{"$f":"OFFSET(control!KN969,0,$D$1-1)*AG969","v":1.5460546487454103E-16},{"$f":"IF($D$2=0,control!KN969*AH969,(3.25+0.81*$D$30)/mult/55.65*AH969)","v":-3.0019827147591896E-17},4.2197197810521941E-13,0,{"$f":"VLOOKUP(AW969,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI969,0,$D$1)","v":0.20284871514142735},{"$f":"OFFSET(control!$DX969,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW969,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7238136483168},-1.6490027791564007E-15,7.6595242718008112E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD969,0,$D$1)*AI969,   $D$35*AG969+$D$36*AH969+IF(H969=1,$D$40*AI969)+$D$41*Z969  ) + $D$37*AL969  +  $D$38*AM969  +  $D$39*AD969 + IF(H969=$D$43,$D$42*AI969,0)","v":1.0782566179603484E-15},959,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},959,9.7859254990926554E-16,3.3873408514988504E-16,0,0,0,0,0,-2.6275953290656664E-15,-1.0782566179603484E-15,-2.388525311966864E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,960,{"$f":"OFFSET(control!CV970,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($Q970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},{"$f":"IF(AND($H970-$D$96-1>=1,$H970<$D$101),OFFSET($R970,-$D$96,0)*PRODUCT(OFFSET($G970,-$D$96+1,0):$G970)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H970-$D$24-$D$25<=0,$H970>=$D$101),0,OFFSET(Q970,-$D$25-$D$25,0)*PRODUCT(OFFSET(G970,-$D$25-$D$25+1,0):G970)*$E$4)","v":0},{"$f":"IF(OR(H970-$D$24<=0,$H970>=$D$101),0,OFFSET(P970,-$D$24,0)*PRODUCT(OFFSET(F970,-$D$24,0):OFFSET(F970,-1,0)))","v":0},2.3662654241899642E-19,5.3873122898861184E-16,1.6698084255822057E-16,6.8786330348608964E-16,6.8786330348608964E-16,-1.491320744974778E-16,5.3873122898861184E-16,3.970799915623435E-19,0,0,0,0,3.970799915623435E-19,{"$f":"OFFSET(control!FE970,0,$D$1-1)*AG970*AX970+$D$104*AE970+$D$104*(AD970-AE970)","v":4.8045585417410495E-15},{"$f":"OFFSET(control!IQ970,0,$D$1-1)*AG970","v":2.0655171114714871E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ970,0,$D$1-1)*AH970,$D$30*AH970)","v":-3.9460346912032628E-15},5.6414103981740773E-16,{"$f":"OFFSET(control!KN970,0,$D$1-1)*AG970","v":1.5445161244805556E-16},{"$f":"IF($D$2=0,control!KN970*AH970,(3.25+0.81*$D$30)/mult/55.65*AH970)","v":-2.9997716877157367E-17},4.2219991758627978E-13,0,{"$f":"VLOOKUP(AW970,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI970,0,$D$1)","v":0.20287308403819404},{"$f":"OFFSET(control!$DX970,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW970,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.723914085293},-1.6500358954577837E-15,7.6538834028868089E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD970,0,$D$1)*AI970,   $D$35*AG970+$D$36*AH970+IF(H970=1,$D$40*AI970)+$D$41*Z970  ) + $D$37*AL970  +  $D$38*AM970  +  $D$39*AD970 + IF(H970=$D$43,$D$42*AI970,0)","v":1.0774624579772237E-15},960,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},960,9.7471560880505499E-16,3.3848462389044464E-16,0,0,0,0,0,-2.6247515042628387E-15,-1.0774624579772237E-15,-2.3890137295445629E-15,0]
[null,null,null,null,null,{"$f":"1-I971","v":0.99821002455755536},0.99970225287497938,961,{"$f":"OFFSET(control!CV971,0,$D$1-1)","v":1.7899754424446357E-3},{"$f":"1-(1-$D$46*$D$21)^(1/280)","v":2.9774712502061984E-4},{"$f":"IF(AND(OR($D$50=H971,SUM($D$50:$D$51)=H971,SUM($D$50:$D$52)=H971,SUM($D$50:$D$53)=H971,AND(H971>SUM($D$50:$D$53),MOD(H971-SUM($D$50:$D$53),$D$54)=0)),H971<=$D$99),1,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99,MOD(H971-$D$48,21)=0),1,0)","v":0},{"$f":"IF(H971<$D$55,0,IF(H971<$D$56,1,IF(H971<$D$57,2,IF(H971<$D$58,3,4))))","v":4},{"$f":"MIN(IF(K971=1,IF(M971=1,$D$65*$E$2,IF(M971=2,$D$66*$E$2,IF(M971=3,$D$67*$E$2,IF(M971=4,$D$68*$E$2,0)))),0),1)","v":0},{"$f":"IF(K971=0,0,(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(M971=1,$D$60,IF(M971=2,$D$61,IF(M971=3,$D$62,IF(M971=4,$D$63,0))))*O971","v":0},{"$f":"P971*N971","v":0},{"$f":"IF(M971=1,$D$77,IF(M971=2,$D$78,IF(M971=3,$D$79,$D$80)))*Q971","v":0},{"$f":"Q971-R971","v":0},{"$f":"IF($H971>=$D$100,0,IF(M971=1,(1-N971*$D$60),IF(M971=2,(1-N971*$D$61),IF(M971=3,(1-N971*$D$62),(1-N971*$D$63))))*(T970+AC971)*(1-$I971))","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($Q971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"IF(AND($H971-$D$96-1>=1,$H971<$D$101),OFFSET($R971,-$D$96,0)*PRODUCT(OFFSET($G971,-$D$96+1,0):$G971)*$E$6,0)","v":0},{"$f":"U971-V971","v":0},0,0,{"$f":"IF($D$2=0,0,IF(OR(H971-$D$96+$D$97<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$96+$D$97,0)*G971^($D$96-$D$97)*$E$5))","v":0},{"$f":"IF(OR(H971-$D$24-$D$25<=0,$H971>=$D$101),0,OFFSET(Q971,-$D$25-$D$25,0)*PRODUCT(OFFSET(G971,-$D$25-$D$25+1,0):G971)*$E$4)","v":0},{"$f":"IF(OR(H971-$D$24<=0,$H971>=$D$101),0,OFFSET(P971,-$D$24,0)*PRODUCT(OFFSET(F971,-$D$24,0):OFFSET(F971,-1,0)))","v":0},{"$f":"AD970*$E$1","v":2.3645226170714719E-19},{"$f":"IF($H971<$D$101,AD970*(1-$E$1)*(1-$J971)+Q971-U971,0)","v":5.3833444145529563E-16},{"$f":"IF($H971<$D$101,AE970*(1-$E$1)*(1-$J971)+R971-V971,0)","v":1.6685785745346969E-16},{"$f":"IF(OR($D$2=0,$H971>=$D$101), 0,AF970*(1-$E$1)*(1-$J971)+Q971-Z971)","v":6.8735667686271497E-16},{"$f":"IF($D$2=0,0,T971+AF971)","v":6.8735667686271497E-16},-1.4902223540741934E-16,{"$f":"T971+AD971","v":5.3833444145529563E-16},{"$f":"AI970-AI971-U971","v":3.9678753331621223E-19},{"$f":"IF($H971=$D$100,T970,0)","v":0},{"$f":"IF(H971<$D$48,T971,0)","v":0},{"$f":"IF(AND(H971>=$D$48,H971<=$D$99),MAX(O971,T971),0)","v":0},{"$f":"L971*MAX(O971,T971)","v":0},{"$f":"U971+AJ971","v":3.9678753331621223E-19},{"$f":"OFFSET(control!FE971,0,$D$1-1)*AG971*AX971+$D$104*AE971+$D$104*(AD971-AE971)","v":4.7849481453708192E-15},{"$f":"OFFSET(control!IQ971,0,$D$1-1)*AG971","v":2.0633924713867726E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ971,0,$D$1-1)*AH971,$D$30*AH971)","v":-3.9431283488803162E-15},5.6372557686955153E-16,{"$f":"OFFSET(control!KN971,0,$D$1-1)*AG971","v":1.542980287348196E-16},{"$f":"IF($D$2=0,control!KN971*AH971,(3.25+0.81*$D$30)/mult/55.65*AH971)","v":-2.9975622891428801E-17},{"$f":"IF($H971<$D$101,(AV970*(1-$J971)*(1-$E$1)+AD971)-U971*$D$96,0)","v":4.2242729239730883E-13},{"$f":"IFERROR(ROUND(AV971,6)/AD971,0)","v":0},{"$f":"VLOOKUP(AW971,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI971,0,$D$1)","v":0.20289746220305882},{"$f":"OFFSET(control!$DX971,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW971,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7240135750465},{"$f":"IF($D$2=0,0,AP971*AY971-AQ971*$D$31-AR971*$D$32)","v":-1.6510594697455491E-15},{"$f":"AZ971*(T971+AD971)","v":7.648246683100485E-13},{"$f":"IF($D$2=0,  OFFSET(control!KD971,0,$D$1)*AI971,   $D$35*AG971+$D$36*AH971+IF(H971=1,$D$40*AI971)+$D$41*Z971  ) + $D$37*AL971  +  $D$38*AM971  +  $D$39*AD971 + IF(H971=$D$43,$D$42*AI971,0)","v":1.0766688829105913E-15},961,{"$f":"IFERROR((I971*T971+J971*AD971)/AI971,0)","v":2.9774712502061984E-4},-3.4336583548336543,1.0986802517632939E-3,{"$f":"BH970*SQRT((1-BG971*(BG971-BF971)*$D$108))","v":{"$error":"#REF!"}},{"$f":"BG971*BH971*D$108","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"H971*P971","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},961,9.7085383546897218E-16,3.3823534612173092E-16,{"$f":"AI971*$D$86/365/3","v":0},0,0,0,0,{"$f":"-AQ971*$D$31-AR971*$D$32","v":-2.6219133052145211E-15},{"$f":"-BC971","v":-1.0766688829105913E-15},-2.389493006534409E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,962,{"$f":"OFFSET(control!CV972,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($Q972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},{"$f":"IF(AND($H972-$D$96-1>=1,$H972<$D$101),OFFSET($R972,-$D$96,0)*PRODUCT(OFFSET($G972,-$D$96+1,0):$G972)*$E$6,0)","v":0},0,{"$f":"IF(H972<1000-$D$96,OFFSET(V972,$D$96,0),0)","v":0},{"$f":"IF($H972<1000-$D$96,OFFSET(W972,$D$96,0),0)","v":0},0,{"$f":"IF(OR(H972-$D$24-$D$25<=0,$H972>=$D$101),0,OFFSET(Q972,-$D$25-$D$25,0)*PRODUCT(OFFSET(G972,-$D$25-$D$25+1,0):G972)*$E$4)","v":0},{"$f":"IF(OR(H972-$D$24<=0,$H972>=$D$101),0,OFFSET(P972,-$D$24,0)*PRODUCT(OFFSET(F972,-$D$24,0):OFFSET(F972,-1,0)))","v":0},2.3627810935691871E-19,5.3793794616482353E-16,1.6673496292998404E-16,6.8685042338111743E-16,6.8685042338111743E-16,{"$f":"AI972-AG972","v":-1.489124772162939E-16},5.3793794616482353E-16,3.96495290472101E-19,0,0,0,0,3.96495290472101E-19,{"$f":"OFFSET(control!FE972,0,$D$1-1)*AG972*AX972+$D$104*AE972+$D$104*(AD972-AE972)","v":4.7654167035793118E-15},{"$f":"OFFSET(control!IQ972,0,$D$1-1)*AG972","v":2.0612717413458507E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ972,0,$D$1-1)*AH972,$D$30*AH972)","v":-3.9402241471431371E-15},5.6331041951879564E-16,{"$f":"OFFSET(control!KN972,0,$D$1-1)*AG972","v":1.5414471294654109E-16},{"$f":"IF($D$2=0,control!KN972*AH972,(3.25+0.81*$D$30)/mult/55.65*AH972)","v":-2.9953545178412173E-17},4.2265410324644153E-13,0,{"$f":"VLOOKUP(AW972,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI972,0,$D$1)","v":0.20292184963141935},{"$f":"OFFSET(control!$DX972,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW972,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7241121277136},-1.652073542606824E-15,7.6426141094482474E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD972,0,$D$1)*AI972,   $D$35*AG972+$D$36*AH972+IF(H972=1,$D$40*AI972)+$D$41*Z972  ) + $D$37*AL972  +  $D$38*AM972  +  $D$39*AD972 + IF(H972=$D$43,$D$42*AI972,0)","v":1.0758758923296471E-15},962,2.9774712502061984E-4,{"$f":"IFERROR(-NORMSINV(1-BE972),9)","v":-3.4336583548336543},{"$f":"IFERROR((1/SQRT(2*PI())*EXP(-(BF972^2)/2))/(1-BE972),0)","v":1.0986802517632939E-3},{"$f":"BH971*SQRT((1-BG972*(BG972-BF972)*$D$108))","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"BJ971-$D$106/365+BI971","v":{"$error":"#REF!"}},0,{"$f":"BH972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*U972","v":{"$error":"#REF!"}},{"$f":"BJ972*V972","v":{"$error":"#REF!"}},962,{"$f":"AP972*AY972","v":9.6700717175477516E-16},3.3798625171127737E-16,0,{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$88,$D$89,$D$90,$D$91)*V972*(1-$D$84),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(OFFSET(M972,-$D$96,0),4),$D$92,$D$93,$D$94,$D$95)*W972*(1-$D$85),0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$69,$D$70,$D$71,$D$72)*-O972,0)","v":0},{"$f":"IFERROR(CHOOSE(MIN(M972,4),$D$73,$D$74,$D$75,$D$76)*-P972,0)","v":0},-2.6190807143615991E-15,-1.0758758923296471E-15,{"$f":"SUM(BP972:BX972)","v":-2.3899631832251936E-15},{"$f":"IFERROR(T972/AI972,0)","v":0}]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,963,{"$f":"OFFSET(control!CV973,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($Q973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},{"$f":"IF(AND($H973-$D$96-1>=1,$H973<$D$101),OFFSET($R973,-$D$96,0)*PRODUCT(OFFSET($G973,-$D$96+1,0):$G973)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H973-$D$24-$D$25<=0,$H973>=$D$101),0,OFFSET(Q973,-$D$25-$D$25,0)*PRODUCT(OFFSET(G973,-$D$25-$D$25+1,0):G973)*$E$4)","v":0},{"$f":"IF(OR(H973-$D$24<=0,$H973>=$D$101),0,OFFSET(P973,-$D$24,0)*PRODUCT(OFFSET(F973,-$D$24,0):OFFSET(F973,-1,0)))","v":0},2.3610408527376995E-19,5.3754174290195228E-16,1.6661215892104853E-16,6.8634454276646981E-16,6.8634454276646981E-16,-1.4880279986451754E-16,5.3754174290195228E-16,3.9620326287125156E-19,0,0,0,0,3.9620326287125156E-19,{"$f":"OFFSET(control!FE973,0,$D$1-1)*AG973*AX973+$D$104*AE973+$D$104*(AD973-AE973)","v":4.7459639052341769E-15},{"$f":"OFFSET(control!IQ973,0,$D$1-1)*AG973","v":2.0591549095577165E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ973,0,$D$1-1)*AH973,$D$30*AH973)","v":-3.9373220844151341E-15},{"$f":"AZ973*AJ973","v":5.628955675444423E-16},{"$f":"OFFSET(control!KN973,0,$D$1-1)*AG973","v":1.539916642976589E-16},{"$f":"IF($D$2=0,control!KN973*AH973,(3.25+0.81*$D$30)/mult/55.65*AH973)","v":-2.9931483726122245E-17},4.2288035084107594E-13,0,{"$f":"VLOOKUP(AW973,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI973,0,$D$1)","v":0.20294624631869385},{"$f":"OFFSET(control!$DX973,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW973,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7242097533112},-1.6530781544754729E-15,7.636985678937938E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD973,0,$D$1)*AI973,   $D$35*AG973+$D$36*AH973+IF(H973=1,$D$40*AI973)+$D$41*Z973  ) + $D$37*AL973  +  $D$38*AM973  +  $D$39*AD973 + IF(H973=$D$43,$D$42*AI973,0)","v":1.0750834858039046E-15},963,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},963,9.6317555973128539E-16,3.3773734052666536E-16,0,0,0,0,0,-2.6162537142067585E-15,-1.0750834858039046E-15,-2.3904242997527125E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,964,{"$f":"OFFSET(control!CV974,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($Q974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},{"$f":"IF(AND($H974-$D$96-1>=1,$H974<$D$101),OFFSET($R974,-$D$96,0)*PRODUCT(OFFSET($G974,-$D$96+1,0):$G974)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H974-$D$24-$D$25<=0,$H974>=$D$101),0,OFFSET(Q974,-$D$25-$D$25,0)*PRODUCT(OFFSET(G974,-$D$25-$D$25+1,0):G974)*$E$4)","v":0},{"$f":"IF(OR(H974-$D$24<=0,$H974>=$D$101),0,OFFSET(P974,-$D$24,0)*PRODUCT(OFFSET(F974,-$D$24,0):OFFSET(F974,-1,0)))","v":0},2.359301893632293E-19,5.3714583145159698E-16,1.6648944535999716E-16,6.8583903474414736E-16,6.8583903474414736E-16,-1.4869320329255038E-16,5.3714583145159698E-16,3.9591145035530009E-19,0,0,0,0,3.9591145035530009E-19,{"$f":"OFFSET(control!FE974,0,$D$1-1)*AG974*AX974+$D$104*AE974+$D$104*(AD974-AE974)","v":4.7265894403848247E-15},{"$f":"OFFSET(control!IQ974,0,$D$1-1)*AG974","v":2.0570419642725377E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ974,0,$D$1-1)*AH974,$D$30*AH974)","v":-3.9344221591208833E-15},5.6248102072629658E-16,{"$f":"OFFSET(control!KN974,0,$D$1-1)*AG974","v":1.5383888200533504E-16},{"$f":"IF($D$2=0,control!KN974*AH974,(3.25+0.81*$D$30)/mult/55.65*AH974)","v":-2.9909438522582659E-17},4.2310603588787405E-13,0,{"$f":"VLOOKUP(AW974,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI974,0,$D$1)","v":0.20297065226032102},{"$f":"OFFSET(control!$DX974,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW974,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7243064617433},-1.654073345632647E-15,7.6313613885788656E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD974,0,$D$1)*AI974,   $D$35*AG974+$D$36*AH974+IF(H974=1,$D$40*AI974)+$D$41*Z974  ) + $D$37*AL974  +  $D$38*AM974  +  $D$39*AD974 + IF(H974=$D$43,$D$42*AI974,0)","v":1.074291662903194E-15},964,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},964,9.5935894168165351E-16,3.3748861243577794E-16,0,0,0,0,0,-2.6134322873143005E-15,-1.074291662903194E-15,-2.3908763961000631E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,965,{"$f":"OFFSET(control!CV975,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($Q975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},{"$f":"IF(AND($H975-$D$96-1>=1,$H975<$D$101),OFFSET($R975,-$D$96,0)*PRODUCT(OFFSET($G975,-$D$96+1,0):$G975)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H975-$D$24-$D$25<=0,$H975>=$D$101),0,OFFSET(Q975,-$D$25-$D$25,0)*PRODUCT(OFFSET(G975,-$D$25-$D$25+1,0):G975)*$E$4)","v":0},{"$f":"IF(OR(H975-$D$24<=0,$H975>=$D$101),0,OFFSET(P975,-$D$24,0)*PRODUCT(OFFSET(F975,-$D$24,0):OFFSET(F975,-1,0)))","v":0},2.3575642153089477E-19,5.3675021159883129E-16,1.6636682218021308E-16,6.8533389903972753E-16,6.8533389903972753E-16,-1.4858368744089624E-16,5.3675021159883129E-16,3.9561985276568553E-19,0,0,0,0,3.9561985276568553E-19,{"$f":"OFFSET(control!FE975,0,$D$1-1)*AG975*AX975+$D$104*AE975+$D$104*(AD975-AE975)","v":4.7072930002582197E-15},{"$f":"OFFSET(control!IQ975,0,$D$1-1)*AG975","v":2.0549328937814949E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ975,0,$D$1-1)*AH975,$D$30*AH975)","v":-3.931524369686115E-15},5.6206677884382334E-16,{"$f":"OFFSET(control!KN975,0,$D$1-1)*AG975","v":1.5368636528944409E-16},{"$f":"IF($D$2=0,control!KN975*AH975,(3.25+0.81*$D$30)/mult/55.65*AH975)","v":-2.9887409555825835E-17},4.2333115909276247E-13,0,{"$f":"VLOOKUP(AW975,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI975,0,$D$1)","v":0.20299506745176002},{"$f":"OFFSET(control!$DX975,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW975,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7244022627945},-1.6550591562072933E-15,7.62574123538178E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD975,0,$D$1)*AI975,   $D$35*AG975+$D$36*AH975+IF(H975=1,$D$40*AI975)+$D$41*Z975  ) + $D$37*AL975  +  $D$38*AM975  +  $D$39*AD975 + IF(H975=$D$43,$D$42*AI975,0)","v":1.0735004231976626E-15},965,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},965,9.5555726010261502E-16,3.3724006730629399E-16,0,0,0,0,0,-2.6106164163099087E-15,-1.0735004231976626E-15,-2.3913195120986623E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,966,{"$f":"OFFSET(control!CV976,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($Q976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},{"$f":"IF(AND($H976-$D$96-1>=1,$H976<$D$101),OFFSET($R976,-$D$96,0)*PRODUCT(OFFSET($G976,-$D$96+1,0):$G976)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H976-$D$24-$D$25<=0,$H976>=$D$101),0,OFFSET(Q976,-$D$25-$D$25,0)*PRODUCT(OFFSET(G976,-$D$25-$D$25+1,0):G976)*$E$4)","v":0},{"$f":"IF(OR(H976-$D$24<=0,$H976>=$D$101),0,OFFSET(P976,-$D$24,0)*PRODUCT(OFFSET(F976,-$D$24,0):OFFSET(F976,-1,0)))","v":0},2.3558278168243396E-19,5.3635488312888705E-16,1.6624428931512845E-16,6.8482913537898996E-16,6.8482913537898996E-16,-1.4847425225010292E-16,5.3635488312888705E-16,3.9532846994424128E-19,0,0,0,0,3.9532846994424128E-19,{"$f":"OFFSET(control!FE976,0,$D$1-1)*AG976*AX976+$D$104*AE976+$D$104*(AD976-AE976)","v":4.6880742772547519E-15},{"$f":"OFFSET(control!IQ976,0,$D$1-1)*AG976","v":2.0528276864166596E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ976,0,$D$1-1)*AH976,$D$30*AH976)","v":-3.9286287145377231E-15},5.6165284167699162E-16,{"$f":"OFFSET(control!KN976,0,$D$1-1)*AG976","v":1.5353411337256526E-16},{"$f":"IF($D$2=0,control!KN976*AH976,(3.25+0.81*$D$30)/mult/55.65*AH976)","v":-2.9865396813893037E-17},4.2355572116093307E-13,0,{"$f":"VLOOKUP(AW976,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI976,0,$D$1)","v":0.20301949188849017},{"$f":"OFFSET(control!$DX976,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW976,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7244971661398},-1.6560356261767018E-15,7.6201252163589173E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD976,0,$D$1)*AI976,   $D$35*AG976+$D$36*AH976+IF(H976=1,$D$40*AI976)+$D$41*Z976  ) + $D$37*AL976  +  $D$38*AM976  +  $D$39*AD976 + IF(H976=$D$43,$D$42*AI976,0)","v":1.0727097662577741E-15},966,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},966,9.517704577037606E-16,3.3699170500619494E-16,0,0,0,0,0,-2.6078060838804628E-15,-1.0727097662577741E-15,-2.3917536874282815E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,967,{"$f":"OFFSET(control!CV977,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($Q977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},{"$f":"IF(AND($H977-$D$96-1>=1,$H977<$D$101),OFFSET($R977,-$D$96,0)*PRODUCT(OFFSET($G977,-$D$96+1,0):$G977)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H977-$D$24-$D$25<=0,$H977>=$D$101),0,OFFSET(Q977,-$D$25-$D$25,0)*PRODUCT(OFFSET(G977,-$D$25-$D$25+1,0):G977)*$E$4)","v":0},{"$f":"IF(OR(H977-$D$24<=0,$H977>=$D$101),0,OFFSET(P977,-$D$24,0)*PRODUCT(OFFSET(F977,-$D$24,0):OFFSET(F977,-1,0)))","v":0},2.3540926972358383E-19,5.3595984582715435E-16,1.6612184669822447E-16,6.8432474348791613E-16,6.8432474348791613E-16,-1.4836489766076178E-16,5.3595984582715435E-16,3.9503730173270211E-19,0,0,0,0,3.9503730173270211E-19,{"$f":"OFFSET(control!FE977,0,$D$1-1)*AG977*AX977+$D$104*AE977+$D$104*(AD977-AE977)","v":4.6689329649440408E-15},{"$f":"OFFSET(control!IQ977,0,$D$1-1)*AG977","v":2.0507263305508502E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ977,0,$D$1-1)*AH977,$D$30*AH977)","v":-3.925735192103757E-15},5.6123920900557266E-16,{"$f":"OFFSET(control!KN977,0,$D$1-1)*AG977","v":1.5338212547997266E-16},{"$f":"IF($D$2=0,control!KN977*AH977,(3.25+0.81*$D$30)/mult/55.65*AH977)","v":-2.9843400284834302E-17},4.2377972279684365E-13,0,{"$f":"VLOOKUP(AW977,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI977,0,$D$1)","v":0.20304392556601128},{"$f":"OFFSET(control!$DX977,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW977,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7245911813395},-1.6570027953670302E-15,7.6145133285239759E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD977,0,$D$1)*AI977,   $D$35*AG977+$D$36*AH977+IF(H977=1,$D$40*AI977)+$D$41*Z977  ) + $D$37*AL977  +  $D$38*AM977  +  $D$39*AD977 + IF(H977=$D$43,$D$42*AI977,0)","v":1.0719196916543087E-15},967,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},967,9.4799847740679421E-16,3.3674352540334358E-16,0,0,0,0,0,-2.6050012727738244E-15,-1.0719196916543087E-15,-2.3921789616179951E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,968,{"$f":"OFFSET(control!CV978,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($Q978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},{"$f":"IF(AND($H978-$D$96-1>=1,$H978<$D$101),OFFSET($R978,-$D$96,0)*PRODUCT(OFFSET($G978,-$D$96+1,0):$G978)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H978-$D$24-$D$25<=0,$H978>=$D$101),0,OFFSET(Q978,-$D$25-$D$25,0)*PRODUCT(OFFSET(G978,-$D$25-$D$25+1,0):G978)*$E$4)","v":0},{"$f":"IF(OR(H978-$D$24<=0,$H978>=$D$101),0,OFFSET(P978,-$D$24,0)*PRODUCT(OFFSET(F978,-$D$24,0):OFFSET(F978,-1,0)))","v":0},2.352358855601509E-19,5.3556509947918135E-16,1.6599949426303138E-16,6.8382072309268945E-16,6.8382072309268945E-16,-1.482556236135081E-16,5.3556509947918135E-16,3.9474634797300003E-19,0,0,0,0,3.9474634797300003E-19,{"$f":"OFFSET(control!FE978,0,$D$1-1)*AG978*AX978+$D$104*AE978+$D$104*(AD978-AE978)","v":4.6498687580608444E-15},{"$f":"OFFSET(control!IQ978,0,$D$1-1)*AG978","v":2.0486288145974914E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ978,0,$D$1-1)*AH978,$D$30*AH978)","v":-3.9228438008134242E-15},5.6082588060956291E-16,{"$f":"OFFSET(control!KN978,0,$D$1-1)*AG978","v":1.5323040083962628E-16},{"$f":"IF($D$2=0,control!KN978*AH978,(3.25+0.81*$D$30)/mult/55.65*AH978)","v":-2.9821419956708491E-17},4.2400316470421895E-13,0,{"$f":"VLOOKUP(AW978,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI978,0,$D$1)","v":0.20306836847984314},{"$f":"OFFSET(control!$DX978,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW978,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7246843178457},-1.6579607034538162E-15,7.6089055688921555E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD978,0,$D$1)*AI978,   $D$35*AG978+$D$36*AH978+IF(H978=1,$D$40*AI978)+$D$41*Z978  ) + $D$37*AL978  +  $D$38*AM978  +  $D$39*AD978 + IF(H978=$D$43,$D$42*AI978,0)","v":1.0711301989583627E-15},968,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},968,9.4424126234481006E-16,3.3649552836573773E-16,0,0,0,0,0,-2.6022019657986262E-15,-1.0711301989583627E-15,-2.392595374046441E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,969,{"$f":"OFFSET(control!CV979,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($Q979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},{"$f":"IF(AND($H979-$D$96-1>=1,$H979<$D$101),OFFSET($R979,-$D$96,0)*PRODUCT(OFFSET($G979,-$D$96+1,0):$G979)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H979-$D$24-$D$25<=0,$H979>=$D$101),0,OFFSET(Q979,-$D$25-$D$25,0)*PRODUCT(OFFSET(G979,-$D$25-$D$25+1,0):G979)*$E$4)","v":0},{"$f":"IF(OR(H979-$D$24<=0,$H979>=$D$101),0,OFFSET(P979,-$D$24,0)*PRODUCT(OFFSET(F979,-$D$24,0):OFFSET(F979,-1,0)))","v":0},2.3506262909801098E-19,5.3517064387067398E-16,1.6587723194312835E-16,6.8331707391969489E-16,6.8331707391969489E-16,-1.481464300490209E-16,5.3517064387067398E-16,3.9445560850736286E-19,0,0,0,0,3.9445560850736286E-19,{"$f":"OFFSET(control!FE979,0,$D$1-1)*AG979*AX979+$D$104*AE979+$D$104*(AD979-AE979)","v":4.6308813525008876E-15},{"$f":"OFFSET(control!IQ979,0,$D$1-1)*AG979","v":2.0465351270104861E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ979,0,$D$1-1)*AH979,$D$30*AH979)","v":-3.9199545390970936E-15},5.604128562693225E-16,{"$f":"OFFSET(control!KN979,0,$D$1-1)*AG979","v":1.5307893868216322E-16},{"$f":"IF($D$2=0,control!KN979*AH979,(3.25+0.81*$D$30)/mult/55.65*AH979)","v":-2.9799455817583273E-17},4.2422604758605084E-13,0,{"$f":"VLOOKUP(AW979,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI979,0,$D$1)","v":0.20309282062552553},{"$f":"OFFSET(control!$DX979,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW979,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7247765849979},-1.6589093899625241E-15,7.603301934480128E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD979,0,$D$1)*AI979,   $D$35*AG979+$D$36*AH979+IF(H979=1,$D$40*AI979)+$D$41*Z979  ) + $D$37*AL979  +  $D$38*AM979  +  $D$39*AD979 + IF(H979=$D$43,$D$42*AI979,0)","v":1.070341287741348E-15},969,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},969,9.4049875586155387E-16,3.362477137615935E-16,0,0,0,0,0,-2.5994081458240777E-15,-1.070341287741348E-15,-2.3930029639422782E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,970,{"$f":"OFFSET(control!CV980,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($Q980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},{"$f":"IF(AND($H980-$D$96-1>=1,$H980<$D$101),OFFSET($R980,-$D$96,0)*PRODUCT(OFFSET($G980,-$D$96+1,0):$G980)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H980-$D$24-$D$25<=0,$H980>=$D$101),0,OFFSET(Q980,-$D$25-$D$25,0)*PRODUCT(OFFSET(G980,-$D$25-$D$25+1,0):G980)*$E$4)","v":0},{"$f":"IF(OR(H980-$D$24<=0,$H980>=$D$101),0,OFFSET(P980,-$D$24,0)*PRODUCT(OFFSET(F980,-$D$24,0):OFFSET(F980,-1,0)))","v":0},2.3488950024310919E-19,5.3477647878749636E-16,1.6575505967214342E-16,6.8281379569551909E-16,6.8281379569551909E-16,-1.4803731690802273E-16,5.3477647878749636E-16,3.9416508317762398E-19,0,0,0,0,3.9416508317762398E-19,{"$f":"OFFSET(control!FE980,0,$D$1-1)*AG980*AX980+$D$104*AE980+$D$104*(AD980-AE980)","v":4.6119704453167779E-15},{"$f":"OFFSET(control!IQ980,0,$D$1-1)*AG980","v":2.0444452562840662E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ980,0,$D$1-1)*AH980,$D$30*AH980)","v":-3.9170674053862816E-15},5.6000013576459732E-16,{"$f":"OFFSET(control!KN980,0,$D$1-1)*AG980","v":1.5292773824088814E-16},{"$f":"IF($D$2=0,control!KN980*AH980,(3.25+0.81*$D$30)/mult/55.65*AH980)","v":-2.9777507855535073E-17},4.2444837214459938E-13,0,{"$f":"VLOOKUP(AW980,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI980,0,$D$1)","v":0.20311728199861839},{"$f":"OFFSET(control!$DX980,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW980,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7248679920299},-1.6598488942690436E-15,7.597702422306083E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD980,0,$D$1)*AI980,   $D$35*AG980+$D$36*AH980+IF(H980=1,$D$40*AI980)+$D$41*Z980  ) + $D$37*AL980  +  $D$38*AM980  +  $D$39*AD980 + IF(H980=$D$43,$D$42*AI980,0)","v":1.0695529575749927E-15},970,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},970,9.3677090151070164E-16,3.360000814587584E-16,0,0,0,0,0,-2.5966197957797452E-15,-1.0695529575749927E-15,-2.393401770385278E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,971,{"$f":"OFFSET(control!CV981,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($Q981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},{"$f":"IF(AND($H981-$D$96-1>=1,$H981<$D$101),OFFSET($R981,-$D$96,0)*PRODUCT(OFFSET($G981,-$D$96+1,0):$G981)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H981-$D$24-$D$25<=0,$H981>=$D$101),0,OFFSET(Q981,-$D$25-$D$25,0)*PRODUCT(OFFSET(G981,-$D$25-$D$25+1,0):G981)*$E$4)","v":0},{"$f":"IF(OR(H981-$D$24<=0,$H981>=$D$101),0,OFFSET(P981,-$D$24,0)*PRODUCT(OFFSET(F981,-$D$24,0):OFFSET(F981,-1,0)))","v":0},2.3471649890146003E-19,5.3438260401567005E-16,1.656329773837536E-16,6.8231088814694993E-16,6.8231088814694993E-16,-1.4792828413127988E-16,5.3438260401567005E-16,3.9387477182630703E-19,0,0,0,0,3.9387477182630703E-19,{"$f":"OFFSET(control!FE981,0,$D$1-1)*AG981*AX981+$D$104*AE981+$D$104*(AD981-AE981)","v":4.5931357347138875E-15},{"$f":"OFFSET(control!IQ981,0,$D$1-1)*AG981","v":2.042359190952671E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ981,0,$D$1-1)*AH981,$D$30*AH981)","v":-3.9141823981136659E-15},5.5958771887605938E-16,{"$f":"OFFSET(control!KN981,0,$D$1-1)*AG981","v":1.5277679875176515E-16},{"$f":"IF($D$2=0,control!KN981*AH981,(3.25+0.81*$D$30)/mult/55.65*AH981)","v":-2.9755576058649101E-17},4.2467013908139351E-13,0,{"$f":"VLOOKUP(AW981,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI981,0,$D$1)","v":0.20314175259470144},{"$f":"OFFSET(control!$DX981,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW981,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.724958548067},-1.6607792556002359E-15,7.5921070293897095E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD981,0,$D$1)*AI981,   $D$35*AG981+$D$36*AH981+IF(H981=1,$D$40*AI981)+$D$41*Z981  ) + $D$37*AL981  +  $D$38*AM981  +  $D$39*AD981 + IF(H981=$D$43,$D$42*AI981,0)","v":1.0687652080313401E-15},971,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},971,9.3305764305513074E-16,3.3575263132563564E-16,0,0,0,0,0,-2.5938368986553666E-15,-1.0687652080313401E-15,-2.3937918323059401E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,972,{"$f":"OFFSET(control!CV982,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($Q982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},{"$f":"IF(AND($H982-$D$96-1>=1,$H982<$D$101),OFFSET($R982,-$D$96,0)*PRODUCT(OFFSET($G982,-$D$96+1,0):$G982)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H982-$D$24-$D$25<=0,$H982>=$D$101),0,OFFSET(Q982,-$D$25-$D$25,0)*PRODUCT(OFFSET(G982,-$D$25-$D$25+1,0):G982)*$E$4)","v":0},{"$f":"IF(OR(H982-$D$24<=0,$H982>=$D$101),0,OFFSET(P982,-$D$24,0)*PRODUCT(OFFSET(F982,-$D$24,0):OFFSET(F982,-1,0)))","v":0},2.3454362497914711E-19,5.3398901934137422E-16,1.6551098501168468E-16,6.8180835100097666E-16,6.8180835100097666E-16,-1.4781933165960244E-16,5.3398901934137422E-16,3.9358467429583704E-19,0,0,0,0,3.9358467429583704E-19,{"$f":"OFFSET(control!FE982,0,$D$1-1)*AG982*AX982+$D$104*AE982+$D$104*(AD982-AE982)","v":4.574376920046268E-15},{"$f":"OFFSET(control!IQ982,0,$D$1-1)*AG982","v":2.040276919590798E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ982,0,$D$1-1)*AH982,$D$30*AH982)","v":-3.9112995157130809E-15},5.5917560538418793E-16,{"$f":"OFFSET(control!KN982,0,$D$1-1)*AG982","v":1.5262611945340773E-16},{"$f":"IF($D$2=0,control!KN982*AH982,(3.25+0.81*$D$30)/mult/55.65*AH982)","v":-2.9733660415019388E-17},4.2489134909723161E-13,0,{"$f":"VLOOKUP(AW982,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI982,0,$D$1)","v":0.20316623240937429},{"$f":"OFFSET(control!$DX982,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW982,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7250482621303},-1.6617005130344293E-15,7.5865157527522153E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD982,0,$D$1)*AI982,   $D$35*AG982+$D$36*AH982+IF(H982=1,$D$40*AI982)+$D$41*Z982  ) + $D$37*AL982  +  $D$38*AM982  +  $D$39*AD982 + IF(H982=$D$43,$D$42*AI982,0)","v":1.0679780386827484E-15},972,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},972,9.2935892446619792E-16,3.3550536323051276E-16,0,0,0,0,0,-2.5910594375006272E-15,-1.0679780386827484E-15,-2.3941731884866652E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,973,{"$f":"OFFSET(control!CV983,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($Q983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},{"$f":"IF(AND($H983-$D$96-1>=1,$H983<$D$101),OFFSET($R983,-$D$96,0)*PRODUCT(OFFSET($G983,-$D$96+1,0):$G983)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H983-$D$24-$D$25<=0,$H983>=$D$101),0,OFFSET(Q983,-$D$25-$D$25,0)*PRODUCT(OFFSET(G983,-$D$25-$D$25+1,0):G983)*$E$4)","v":0},{"$f":"IF(OR(H983-$D$24<=0,$H983>=$D$101),0,OFFSET(P983,-$D$24,0)*PRODUCT(OFFSET(F983,-$D$24,0):OFFSET(F983,-1,0)))","v":0},2.3437087838232327E-19,5.3359572455094568E-16,1.6538908248971133E-16,6.8130618398478948E-16,6.8130618398478948E-16,-1.477104594338438E-16,5.3359572455094568E-16,3.9329479042854046E-19,0,0,0,0,3.9329479042854046E-19,{"$f":"OFFSET(control!FE983,0,$D$1-1)*AG983*AX983+$D$104*AE983+$D$104*(AD983-AE983)","v":4.5556937018125679E-15},{"$f":"OFFSET(control!IQ983,0,$D$1-1)*AG983","v":2.0381984308128779E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ983,0,$D$1-1)*AH983,$D$30*AH983)","v":-3.9084187566195069E-15},5.5876379506926913E-16,{"$f":"OFFSET(control!KN983,0,$D$1-1)*AG983","v":1.5247569958707081E-16},{"$f":"IF($D$2=0,control!KN983*AH983,(3.25+0.81*$D$30)/mult/55.65*AH983)","v":-2.9711760912748679E-17},4.2511200289218222E-13,0,{"$f":"VLOOKUP(AW983,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI983,0,$D$1)","v":0.20319072143825617},{"$f":"OFFSET(control!$DX983,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW983,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7251371431362},-1.6626127055019604E-15,7.5809285894163338E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD983,0,$D$1)*AI983,   $D$35*AG983+$D$36*AH983+IF(H983=1,$D$40*AI983)+$D$41*Z983  ) + $D$37*AL983  +  $D$38*AM983  +  $D$39*AD983 + IF(H983=$D$43,$D$42*AI983,0)","v":1.0671914491018914E-15},973,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},973,9.2567468992301551E-16,3.3525827704156149E-16,0,0,0,0,0,-2.5882873954249761E-15,-1.0671914491018914E-15,-2.3945458775622906E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,974,{"$f":"OFFSET(control!CV984,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($Q984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},{"$f":"IF(AND($H984-$D$96-1>=1,$H984<$D$101),OFFSET($R984,-$D$96,0)*PRODUCT(OFFSET($G984,-$D$96+1,0):$G984)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H984-$D$24-$D$25<=0,$H984>=$D$101),0,OFFSET(Q984,-$D$25-$D$25,0)*PRODUCT(OFFSET(G984,-$D$25-$D$25+1,0):G984)*$E$4)","v":0},{"$f":"IF(OR(H984-$D$24<=0,$H984>=$D$101),0,OFFSET(P984,-$D$24,0)*PRODUCT(OFFSET(F984,-$D$24,0):OFFSET(F984,-1,0)))","v":0},2.3419825901721041E-19,5.3320271943087844E-16,1.6526726975165692E-16,6.8080438682577955E-16,6.8080438682577955E-16,-1.4760166739490111E-16,5.3320271943087844E-16,3.9300512006723673E-19,0,0,0,0,3.9300512006723673E-19,{"$f":"OFFSET(control!FE984,0,$D$1-1)*AG984*AX984+$D$104*AE984+$D$104*(AD984-AE984)","v":4.537085781651973E-15},{"$f":"OFFSET(control!IQ984,0,$D$1-1)*AG984","v":2.0361237132731321E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ984,0,$D$1-1)*AH984,$D$30*AH984)","v":-3.9055401192690832E-15},5.5835228771223797E-16,{"$f":"OFFSET(control!KN984,0,$D$1-1)*AG984","v":1.5232553839664114E-16},{"$f":"IF($D$2=0,control!KN984*AH984,(3.25+0.81*$D$30)/mult/55.65*AH984)","v":-2.9689877539948501E-17},4.2533210116558464E-13,0,{"$f":"VLOOKUP(AW984,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI984,0,$D$1)","v":0.20321521967698619},{"$f":"OFFSET(control!$DX984,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW984,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7252251998982},-1.6635158717856717E-15,7.5753455364063292E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD984,0,$D$1)*AI984,   $D$35*AG984+$D$36*AH984+IF(H984=1,$D$40*AI984)+$D$41*Z984  ) + $D$37*AL984  +  $D$38*AM984  +  $D$39*AD984 + IF(H984=$D$43,$D$42*AI984,0)","v":1.0664054388617569E-15},974,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},974,9.2200488381173635E-16,3.3501137262734275E-16,0,0,0,0,0,-2.585520755597408E-15,-1.0664054388617569E-15,-2.3949099380200858E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,975,{"$f":"OFFSET(control!CV985,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($Q985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},{"$f":"IF(AND($H985-$D$96-1>=1,$H985<$D$101),OFFSET($R985,-$D$96,0)*PRODUCT(OFFSET($G985,-$D$96+1,0):$G985)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H985-$D$24-$D$25<=0,$H985>=$D$101),0,OFFSET(Q985,-$D$25-$D$25,0)*PRODUCT(OFFSET(G985,-$D$25-$D$25+1,0):G985)*$E$4)","v":0},{"$f":"IF(OR(H985-$D$24<=0,$H985>=$D$101),0,OFFSET(P985,-$D$24,0)*PRODUCT(OFFSET(F985,-$D$24,0):OFFSET(F985,-1,0)))","v":0},2.3402576679009963E-19,5.3281000376782379E-16,1.6514554673139361E-16,6.8030295925153892E-16,6.8030295925153892E-16,-1.4749295548371513E-16,5.3281000376782379E-16,3.9271566305464671E-19,0,0,0,0,3.9271566305464671E-19,{"$f":"OFFSET(control!FE985,0,$D$1-1)*AG985*AX985+$D$104*AE985+$D$104*(AD985-AE985)","v":4.5185528623401459E-15},{"$f":"OFFSET(control!IQ985,0,$D$1-1)*AG985","v":2.034052755665442E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ985,0,$D$1-1)*AH985,$D$30*AH985)","v":-3.9026636020991024E-15},5.5794108309383778E-16,{"$f":"OFFSET(control!KN985,0,$D$1-1)*AG985","v":1.5217563512862869E-16},{"$f":"IF($D$2=0,control!KN985*AH985,(3.25+0.81*$D$30)/mult/55.65*AH985)","v":-2.9668010284739181E-17},4.2555164461605E-13,0,{"$f":"VLOOKUP(AW985,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI985,0,$D$1)","v":0.20323972712122274},{"$f":"OFFSET(control!$DX985,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW985,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7253124411282},-1.6644100505214396E-15,7.5697665907480014E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD985,0,$D$1)*AI985,   $D$35*AG985+$D$36*AH985+IF(H985=1,$D$40*AI985)+$D$41*Z985  ) + $D$37*AL985  +  $D$38*AM985  +  $D$39*AD985 + IF(H985=$D$43,$D$42*AI985,0)","v":1.0656200075356476E-15},975,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},975,9.1834945072483116E-16,3.3476464985630267E-16,0,0,0,0,0,-2.5827595012462707E-15,-1.0656200075356476E-15,-2.3952654082007846E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,976,{"$f":"OFFSET(control!CV986,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($Q986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},{"$f":"IF(AND($H986-$D$96-1>=1,$H986<$D$101),OFFSET($R986,-$D$96,0)*PRODUCT(OFFSET($G986,-$D$96+1,0):$G986)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H986-$D$24-$D$25<=0,$H986>=$D$101),0,OFFSET(Q986,-$D$25-$D$25,0)*PRODUCT(OFFSET(G986,-$D$25-$D$25+1,0):G986)*$E$4)","v":0},{"$f":"IF(OR(H986-$D$24<=0,$H986>=$D$101),0,OFFSET(P986,-$D$24,0)*PRODUCT(OFFSET(F986,-$D$24,0):OFFSET(F986,-1,0)))","v":0},2.3385340160735085E-19,5.324175773485903E-16,1.6502391336284226E-16,6.7980190098986008E-16,6.7980190098986008E-16,-1.4738432364126977E-16,5.324175773485903E-16,3.9242641923349127E-19,0,0,0,0,3.9242641923349127E-19,{"$f":"OFFSET(control!FE986,0,$D$1-1)*AG986*AX986+$D$104*AE986+$D$104*(AD986-AE986)","v":4.5000946477851903E-15},{"$f":"OFFSET(control!IQ986,0,$D$1-1)*AG986","v":2.0319855467232138E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ986,0,$D$1-1)*AH986,$D$30*AH986)","v":-3.8997892035479985E-15},5.5753018099476097E-16,{"$f":"OFFSET(control!KN986,0,$D$1-1)*AG986","v":1.5202598903215783E-16},{"$f":"IF($D$2=0,control!KN986*AH986,(3.25+0.81*$D$30)/mult/55.65*AH986)","v":-2.9646159135249708E-17},4.2577063394146141E-13,0,{"$f":"VLOOKUP(AW986,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI986,0,$D$1)","v":0.20326424376664401},{"$f":"OFFSET(control!$DX986,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW986,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.725398875436},-1.6652952801986818E-15,7.5641917494686925E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD986,0,$D$1)*AI986,   $D$35*AG986+$D$36*AH986+IF(H986=1,$D$40*AI986)+$D$41*Z986  ) + $D$37*AL986  +  $D$38*AM986  +  $D$39*AD986 + IF(H986=$D$43,$D$42*AI986,0)","v":1.0648351546971806E-15},976,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},976,9.1470833546037896E-16,3.3451810859685656E-16,0,0,0,0,0,-2.5800036156590608E-15,-1.0648351546971806E-15,-2.3956123262990061E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,977,{"$f":"OFFSET(control!CV987,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($Q987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},{"$f":"IF(AND($H987-$D$96-1>=1,$H987<$D$101),OFFSET($R987,-$D$96,0)*PRODUCT(OFFSET($G987,-$D$96+1,0):$G987)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H987-$D$24-$D$25<=0,$H987>=$D$101),0,OFFSET(Q987,-$D$25-$D$25,0)*PRODUCT(OFFSET(G987,-$D$25-$D$25+1,0):G987)*$E$4)","v":0},{"$f":"IF(OR(H987-$D$24<=0,$H987>=$D$101),0,OFFSET(P987,-$D$24,0)*PRODUCT(OFFSET(F987,-$D$24,0):OFFSET(F987,-1,0)))","v":0},2.3368116337539317E-19,5.3202543996014351E-16,1.6490236957997236E-16,6.7930121176873619E-16,6.7930121176873619E-16,-1.4727577180859267E-16,5.3202543996014351E-16,3.9213738844678709E-19,0,0,0,0,3.9213738844678709E-19,{"$f":"OFFSET(control!FE987,0,$D$1-1)*AG987*AX987+$D$104*AE987+$D$104*(AD987-AE987)","v":4.4817108430236161E-15},{"$f":"OFFSET(control!IQ987,0,$D$1-1)*AG987","v":2.0299220752192449E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ987,0,$D$1-1)*AH987,$D$30*AH987)","v":-3.8969169220553621E-15},5.5711958119607115E-16,{"$f":"OFFSET(control!KN987,0,$D$1-1)*AG987","v":1.5187659935895838E-16},{"$f":"IF($D$2=0,control!KN987*AH987,(3.25+0.81*$D$30)/mult/55.65*AH987)","v":-2.9624324079617868E-17},4.2598906983897515E-13,0,{"$f":"VLOOKUP(AW987,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI987,0,$D$1)","v":0.2032887696089474},{"$f":"OFFSET(control!$DX987,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW987,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.725484511335},-1.6661715991608742E-15,7.5586210095973103E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD987,0,$D$1)*AI987,   $D$35*AG987+$D$36*AH987+IF(H987=1,$D$40*AI987)+$D$41*Z987  ) + $D$37*AL987  +  $D$38*AM987  +  $D$39*AD987 + IF(H987=$D$43,$D$42*AI987,0)","v":1.064050879920287E-15},977,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},977,9.1108148302134923E-16,3.3427174871764269E-16,0,0,0,0,0,-2.5772530821822236E-15,-1.064050879920287E-15,-2.3959507303635186E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,978,{"$f":"OFFSET(control!CV988,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($Q988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},{"$f":"IF(AND($H988-$D$96-1>=1,$H988<$D$101),OFFSET($R988,-$D$96,0)*PRODUCT(OFFSET($G988,-$D$96+1,0):$G988)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H988-$D$24-$D$25<=0,$H988>=$D$101),0,OFFSET(Q988,-$D$25-$D$25,0)*PRODUCT(OFFSET(G988,-$D$25-$D$25+1,0):G988)*$E$4)","v":0},{"$f":"IF(OR(H988-$D$24<=0,$H988>=$D$101),0,OFFSET(P988,-$D$24,0)*PRODUCT(OFFSET(F988,-$D$24,0):OFFSET(F988,-1,0)))","v":0},2.3350905200072449E-19,5.3163359138960567E-16,1.6478091531680207E-16,6.788008913163606E-16,6.788008913163606E-16,-1.4716729992675493E-16,5.3163359138960567E-16,3.9184857053784666E-19,0,0,0,0,3.9184857053784666E-19,{"$f":"OFFSET(control!FE988,0,$D$1-1)*AG988*AX988+$D$104*AE988+$D$104*(AD988-AE988)","v":4.4634011542163256E-15},{"$f":"OFFSET(control!IQ988,0,$D$1-1)*AG988","v":2.0278623299655888E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ988,0,$D$1-1)*AH988,$D$30*AH988)","v":-3.8940467560619354E-15},5.5670928347920206E-16,{"$f":"OFFSET(control!KN988,0,$D$1-1)*AG988","v":1.5172746536335672E-16},{"$f":"IF($D$2=0,control!KN988*AH988,(3.25+0.81*$D$30)/mult/55.65*AH988)","v":-2.9602505105990194E-17},4.2620695300502111E-13,0,{"$f":"VLOOKUP(AW988,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI988,0,$D$1)","v":0.20331330464384953},{"$f":"OFFSET(control!$DX988,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW988,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7255693572381},-1.6670390456060577E-15,7.5530543681643078E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD988,0,$D$1)*AI988,   $D$35*AG988+$D$36*AH988+IF(H988=1,$D$40*AI988)+$D$41*Z988  ) + $D$37*AL988  +  $D$38*AM988  +  $D$39*AD988 + IF(H988=$D$43,$D$42*AI988,0)","v":1.0632671827792113E-15},978,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},978,9.0746883861489332E-16,3.3402557008752124E-16,0,0,0,0,0,-2.5745078842209506E-15,-1.0632671827792113E-15,-2.3962806582977473E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,979,{"$f":"OFFSET(control!CV989,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($Q989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},{"$f":"IF(AND($H989-$D$96-1>=1,$H989<$D$101),OFFSET($R989,-$D$96,0)*PRODUCT(OFFSET($G989,-$D$96+1,0):$G989)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H989-$D$24-$D$25<=0,$H989>=$D$101),0,OFFSET(Q989,-$D$25-$D$25,0)*PRODUCT(OFFSET(G989,-$D$25-$D$25+1,0):G989)*$E$4)","v":0},{"$f":"IF(OR(H989-$D$24<=0,$H989>=$D$101),0,OFFSET(P989,-$D$24,0)*PRODUCT(OFFSET(F989,-$D$24,0):OFFSET(F989,-1,0)))","v":0},2.3333706738991153E-19,5.3124203142425608E-16,1.6465955050739815E-16,6.7830093936112702E-16,6.7830093936112702E-16,-1.4705890793687094E-16,5.3124203142425608E-16,3.9155996534958805E-19,0,0,0,0,3.9155996534958805E-19,{"$f":"OFFSET(control!FE989,0,$D$1-1)*AG989*AX989+$D$104*AE989+$D$104*(AD989-AE989)","v":4.4451652886446081E-15},{"$f":"OFFSET(control!IQ989,0,$D$1-1)*AG989","v":2.0258062998134223E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ989,0,$D$1-1)*AH989,$D$30*AH989)","v":-3.8911787040096053E-15},5.5629928762497866E-16,{"$f":"OFFSET(control!KN989,0,$D$1-1)*AG989","v":1.5157858630226706E-16},{"$f":"IF($D$2=0,control!KN989*AH989,(3.25+0.81*$D$30)/mult/55.65*AH989)","v":-2.9580702202521922E-17},4.2642428413530348E-13,0,{"$f":"VLOOKUP(AW989,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI989,0,$D$1)","v":0.20333784886708658},{"$f":"OFFSET(control!$DX989,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW989,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7256534214623},-1.667897657587344E-15,7.547491822201712E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD989,0,$D$1)*AI989,   $D$35*AG989+$D$36*AH989+IF(H989=1,$D$40*AI989)+$D$41*Z989  ) + $D$37*AL989  +  $D$38*AM989  +  $D$39*AD989 + IF(H989=$D$43,$D$42*AI989,0)","v":1.0624840628485122E-15},979,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},979,9.0387034765163659E-16,3.337795725749872E-16,0,0,0,0,0,-2.5717680052389806E-15,-1.0624840628485122E-15,-2.3966021478608687E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,980,{"$f":"OFFSET(control!CV990,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($Q990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},{"$f":"IF(AND($H990-$D$96-1>=1,$H990<$D$101),OFFSET($R990,-$D$96,0)*PRODUCT(OFFSET($G990,-$D$96+1,0):$G990)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H990-$D$24-$D$25<=0,$H990>=$D$101),0,OFFSET(Q990,-$D$25-$D$25,0)*PRODUCT(OFFSET(G990,-$D$25-$D$25+1,0):G990)*$E$4)","v":0},{"$f":"IF(OR(H990-$D$24<=0,$H990>=$D$101),0,OFFSET(P990,-$D$24,0)*PRODUCT(OFFSET(F990,-$D$24,0):OFFSET(F990,-1,0)))","v":0},2.3316520944959E-19,5.3085075985153056E-16,1.6453827508587591E-16,6.7780135563162904E-16,6.7780135563162904E-16,-1.4695059578009848E-16,5.3085075985153056E-16,3.9127157272552099E-19,0,0,0,0,3.9127157272552099E-19,{"$f":"OFFSET(control!FE990,0,$D$1-1)*AG990*AX990+$D$104*AE990+$D$104*(AD990-AE990)","v":4.4270029547061428E-15},{"$f":"OFFSET(control!IQ990,0,$D$1-1)*AG990","v":2.0237539736529134E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ990,0,$D$1-1)*AH990,$D$30*AH990)","v":-3.8883127643414058E-15},5.5588959341501813E-16,{"$f":"OFFSET(control!KN990,0,$D$1-1)*AG990","v":1.5142996143518272E-16},{"$f":"IF($D$2=0,control!KN990*AH990,(3.25+0.81*$D$30)/mult/55.65*AH990)","v":-2.9558915357377019E-17},4.2664106392480148E-13,0,{"$f":"VLOOKUP(AW990,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI990,0,$D$1)","v":0.20336240227441382},{"$f":"OFFSET(control!$DX990,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW990,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7257367122286},-1.6687474730134321E-15,7.5419333687431213E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD990,0,$D$1)*AI990,   $D$35*AG990+$D$36*AH990+IF(H990=1,$D$40*AI990)+$D$41*Z990  ) + $D$37*AL990  +  $D$38*AM990  +  $D$39*AD990 + IF(H990=$D$43,$D$42*AI990,0)","v":1.0617015197030611E-15},980,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},980,9.002859557449693E-16,3.3353375604901085E-16,0,0,0,0,0,-2.5690334287584016E-15,-1.0617015197030611E-15,-2.3969152366674827E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,981,{"$f":"OFFSET(control!CV991,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($Q991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},{"$f":"IF(AND($H991-$D$96-1>=1,$H991<$D$101),OFFSET($R991,-$D$96,0)*PRODUCT(OFFSET($G991,-$D$96+1,0):$G991)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H991-$D$24-$D$25<=0,$H991>=$D$101),0,OFFSET(Q991,-$D$25-$D$25,0)*PRODUCT(OFFSET(G991,-$D$25-$D$25+1,0):G991)*$E$4)","v":0},{"$f":"IF(OR(H991-$D$24<=0,$H991>=$D$101),0,OFFSET(P991,-$D$24,0)*PRODUCT(OFFSET(F991,-$D$24,0):OFFSET(F991,-1,0)))","v":0},2.3299347808646415E-19,5.304597764590215E-16,1.644170889863992E-16,6.7730213985666022E-16,6.7730213985666022E-16,-1.4684236339763871E-16,5.304597764590215E-16,3.9098339250905659E-19,0,0,0,0,3.9098339250905659E-19,{"$f":"OFFSET(control!FE991,0,$D$1-1)*AG991*AX991+$D$104*AE991+$D$104*(AD991-AE991)","v":4.4089138619110291E-15},{"$f":"OFFSET(control!IQ991,0,$D$1-1)*AG991","v":2.0217053404130894E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ991,0,$D$1-1)*AH991,$D$30*AH991)","v":-3.8854489355015201E-15},5.5548020063075057E-16,{"$f":"OFFSET(control!KN991,0,$D$1-1)*AG991","v":1.5128159002416739E-16},{"$f":"IF($D$2=0,control!KN991*AH991,(3.25+0.81*$D$30)/mult/55.65*AH991)","v":-2.953714455872818E-17},4.2685729306777018E-13,0,{"$f":"VLOOKUP(AW991,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI991,0,$D$1)","v":0.20338696486160543},{"$f":"OFFSET(control!$DX991,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW991,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7258192376639},-1.6695885296491082E-15,7.5363790048237141E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD991,0,$D$1)*AI991,   $D$35*AG991+$D$36*AH991+IF(H991=1,$D$40*AI991)+$D$41*Z991  ) + $D$37*AL991  +  $D$38*AM991  +  $D$39*AD991 + IF(H991=$D$43,$D$42*AI991,0)","v":1.060919552918043E-15},981,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},981,8.9671560871034348E-16,3.3328812037845033E-16,0,0,0,0,0,-2.5663041383594517E-15,-1.060919552918043E-15,-2.3972199621887008E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,982,{"$f":"OFFSET(control!CV992,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($Q992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},{"$f":"IF(AND($H992-$D$96-1>=1,$H992<$D$101),OFFSET($R992,-$D$96,0)*PRODUCT(OFFSET($G992,-$D$96+1,0):$G992)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H992-$D$24-$D$25<=0,$H992>=$D$101),0,OFFSET(Q992,-$D$25-$D$25,0)*PRODUCT(OFFSET(G992,-$D$25-$D$25+1,0):G992)*$E$4)","v":0},{"$f":"IF(OR(H992-$D$24<=0,$H992>=$D$101),0,OFFSET(P992,-$D$24,0)*PRODUCT(OFFSET(F992,-$D$24,0):OFFSET(F992,-1,0)))","v":0},2.3282187320730713E-19,5.300690810344778E-16,1.6429599214318035E-16,6.7680329176521381E-16,6.7680329176521381E-16,-1.4673421073073601E-16,5.300690810344778E-16,3.9069542454370456E-19,0,0,0,0,3.9069542454370456E-19,{"$f":"OFFSET(control!FE992,0,$D$1-1)*AG992*AX992+$D$104*AE992+$D$104*(AD992-AE992)","v":4.3908977208777979E-15},{"$f":"OFFSET(control!IQ992,0,$D$1-1)*AG992","v":2.019660389061705E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ992,0,$D$1-1)*AH992,$D$30*AH992)","v":-3.8825872159352746E-15},5.550711090536983E-16,{"$f":"OFFSET(control!KN992,0,$D$1-1)*AG992","v":1.5113347133384634E-16},{"$f":"IF($D$2=0,control!KN992*AH992,(3.25+0.81*$D$30)/mult/55.65*AH992)","v":-2.9515389794756784E-17},4.2707297225774089E-13,0,{"$f":"VLOOKUP(AW992,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI992,0,$D$1)","v":0.20341153662445471},{"$f":"OFFSET(control!$DX992,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW992,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7259010058003},-1.6704208651157557E-15,7.5308287274802502E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD992,0,$D$1)*AI992,   $D$35*AG992+$D$36*AH992+IF(H992=1,$D$40*AI992)+$D$41*Z992  ) + $D$37*AL992  +  $D$38*AM992  +  $D$39*AD992 + IF(H992=$D$43,$D$42*AI992,0)","v":1.0601381620689556E-15},982,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},982,8.9315925256456889E-16,3.3304266543221896E-16,0,0,0,0,0,-2.5635801176803246E-15,-1.0601381620689556E-15,-2.3975163617524926E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,983,{"$f":"OFFSET(control!CV993,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($Q993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},{"$f":"IF(AND($H993-$D$96-1>=1,$H993<$D$101),OFFSET($R993,-$D$96,0)*PRODUCT(OFFSET($G993,-$D$96+1,0):$G993)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H993-$D$24-$D$25<=0,$H993>=$D$101),0,OFFSET(Q993,-$D$25-$D$25,0)*PRODUCT(OFFSET(G993,-$D$25-$D$25+1,0):G993)*$E$4)","v":0},{"$f":"IF(OR(H993-$D$24<=0,$H993>=$D$101),0,OFFSET(P993,-$D$24,0)*PRODUCT(OFFSET(F993,-$D$24,0):OFFSET(F993,-1,0)))","v":0},2.3265039471896069E-19,5.2967867336580463E-16,1.6417498449048012E-16,6.7630481108648283E-16,6.7630481108648283E-16,-1.466261377206782E-16,5.2967867336580463E-16,3.9040766867317184E-19,0,0,0,0,3.9040766867317184E-19,{"$f":"OFFSET(control!FE993,0,$D$1-1)*AG993*AX993+$D$104*AE993+$D$104*(AD993-AE993)","v":4.3729542433294792E-15},{"$f":"OFFSET(control!IQ993,0,$D$1-1)*AG993","v":2.0176191086051068E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ993,0,$D$1-1)*AH993,$D$30*AH993)","v":-3.879727604089145E-15},5.546623184656188E-16,{"$f":"OFFSET(control!KN993,0,$D$1-1)*AG993","v":1.5098560463139771E-16},{"$f":"IF($D$2=0,control!KN993*AH993,(3.25+0.81*$D$30)/mult/55.65*AH993)","v":-2.9493651053652966E-17},4.2728810218752205E-13,0,{"$f":"VLOOKUP(AW993,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI993,0,$D$1)","v":0.20343611755877417},{"$f":"OFFSET(control!$DX993,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW993,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7259820245797},-1.6712445168918465E-15,7.5252825337510937E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD993,0,$D$1)*AI993,   $D$35*AG993+$D$36*AH993+IF(H993=1,$D$40*AI993)+$D$41*Z993  ) + $D$37*AL993  +  $D$38*AM993  +  $D$39*AD993 + IF(H993=$D$43,$D$42*AI993,0)","v":1.0593573467316093E-15},983,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},983,8.8961683352511629E-16,3.3279739107937129E-16,0,0,0,0,0,-2.5608613504169628E-15,-1.0593573467316093E-15,-2.3978044725440847E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,984,{"$f":"OFFSET(control!CV994,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($Q994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},{"$f":"IF(AND($H994-$D$96-1>=1,$H994<$D$101),OFFSET($R994,-$D$96,0)*PRODUCT(OFFSET($G994,-$D$96+1,0):$G994)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H994-$D$24-$D$25<=0,$H994>=$D$101),0,OFFSET(Q994,-$D$25-$D$25,0)*PRODUCT(OFFSET(G994,-$D$25-$D$25+1,0):G994)*$E$4)","v":0},{"$f":"IF(OR(H994-$D$24<=0,$H994>=$D$101),0,OFFSET(P994,-$D$24,0)*PRODUCT(OFFSET(F994,-$D$24,0):OFFSET(F994,-1,0)))","v":0},2.3247904252833516E-19,5.2928855324106346E-16,1.640540659626077E-16,6.7580669754985969E-16,6.7580669754985969E-16,-1.4651814430879623E-16,5.2928855324106346E-16,3.9012012474116536E-19,0,0,0,0,3.9012012474116536E-19,{"$f":"OFFSET(control!FE994,0,$D$1-1)*AG994*AX994+$D$104*AE994+$D$104*(AD994-AE994)","v":4.3550831420896357E-15},{"$f":"OFFSET(control!IQ994,0,$D$1-1)*AG994","v":2.0155814880881087E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ994,0,$D$1-1)*AH994,$D$30*AH994)","v":-3.8768700984107484E-15},5.5425382864822253E-16,{"$f":"OFFSET(control!KN994,0,$D$1-1)*AG994","v":1.5083798918654393E-16},{"$f":"IF($D$2=0,control!KN994*AH994,(3.25+0.81*$D$30)/mult/55.65*AH994)","v":-2.9471928323615515E-17},4.2750268354920004E-13,0,{"$f":"VLOOKUP(AW994,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI994,0,$D$1)","v":0.20346070766039459},{"$f":"OFFSET(control!$DX994,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW994,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7260623018503},-1.6720595223134611E-15,7.5197404206761933E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD994,0,$D$1)*AI994,   $D$35*AG994+$D$36*AH994+IF(H994=1,$D$40*AI994)+$D$41*Z994  ) + $D$37*AL994  +  $D$38*AM994  +  $D$39*AD994 + IF(H994=$D$43,$D$42*AI994,0)","v":1.0585771064821269E-15},984,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},984,8.8608829800941213E-16,3.3255229718893349E-16,0,0,0,0,0,-2.5581478203228732E-15,-1.0585771064821269E-15,-2.3980843316066546E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,985,{"$f":"OFFSET(control!CV995,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($Q995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},{"$f":"IF(AND($H995-$D$96-1>=1,$H995<$D$101),OFFSET($R995,-$D$96,0)*PRODUCT(OFFSET($G995,-$D$96+1,0):$G995)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H995-$D$24-$D$25<=0,$H995>=$D$101),0,OFFSET(Q995,-$D$25-$D$25,0)*PRODUCT(OFFSET(G995,-$D$25-$D$25+1,0):G995)*$E$4)","v":0},{"$f":"IF(OR(H995-$D$24<=0,$H995>=$D$101),0,OFFSET(P995,-$D$24,0)*PRODUCT(OFFSET(F995,-$D$24,0):OFFSET(F995,-1,0)))","v":0},2.3230781654240947E-19,5.2889872044847167E-16,1.6393323649392069E-16,6.7530895088493589E-16,6.7530895088493589E-16,-1.4641023043646422E-16,5.2889872044847167E-16,3.8983279259178649E-19,0,0,0,0,3.8983279259178649E-19,{"$f":"OFFSET(control!FE995,0,$D$1-1)*AG995*AX995+$D$104*AE995+$D$104*(AD995-AE995)","v":4.3372841310784464E-15},{"$f":"OFFSET(control!IQ995,0,$D$1-1)*AG995","v":2.0135475165938523E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ995,0,$D$1-1)*AH995,$D$30*AH995)","v":-3.8740146973488436E-15},5.5384563938373606E-16,{"$f":"OFFSET(control!KN995,0,$D$1-1)*AG995","v":1.5069062427154286E-16},{"$f":"IF($D$2=0,control!KN995*AH995,(3.25+0.81*$D$30)/mult/55.65*AH995)","v":-2.9450221592851916E-17},4.2771671703413947E-13,0,{"$f":"VLOOKUP(AW995,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI995,0,$D$1)","v":0.20348530692516617},{"$f":"OFFSET(control!$DX995,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW995,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7261418453722},-1.672865918574767E-15,7.514202385297112E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD995,0,$D$1)*AI995,   $D$35*AG995+$D$36*AH995+IF(H995=1,$D$40*AI995)+$D$41*Z995  ) + $D$37*AL995  +  $D$38*AM995  +  $D$39*AD995 + IF(H995=$D$43,$D$42*AI995,0)","v":1.0577974408969433E-15},985,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},985,8.8257359263415034E-16,3.3230738363024164E-16,0,0,0,0,0,-2.5554395112089172E-15,-1.0577974408969433E-15,-2.3983559758414686E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,986,{"$f":"OFFSET(control!CV996,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($Q996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},{"$f":"IF(AND($H996-$D$96-1>=1,$H996<$D$101),OFFSET($R996,-$D$96,0)*PRODUCT(OFFSET($G996,-$D$96+1,0):$G996)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H996-$D$24-$D$25<=0,$H996>=$D$101),0,OFFSET(Q996,-$D$25-$D$25,0)*PRODUCT(OFFSET(G996,-$D$25-$D$25+1,0):G996)*$E$4)","v":0},{"$f":"IF(OR(H996-$D$24<=0,$H996>=$D$101),0,OFFSET(P996,-$D$24,0)*PRODUCT(OFFSET(F996,-$D$24,0):OFFSET(F996,-1,0)))","v":0},2.3213671666823106E-19,5.2850917477640283E-16,1.6381249601882501E-16,6.7481157082150242E-16,6.7481157082150242E-16,-1.4630239604509959E-16,5.2850917477640283E-16,3.8954567206884076E-19,0,0,0,0,3.8954567206884076E-19,{"$f":"OFFSET(control!FE996,0,$D$1-1)*AG996*AX996+$D$104*AE996+$D$104*(AD996-AE996)","v":4.3195569253087721E-15},{"$f":"OFFSET(control!IQ996,0,$D$1-1)*AG996","v":2.0115171832436848E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ996,0,$D$1-1)*AH996,$D$30*AH996)","v":-3.8711613993533353E-15},5.5343775045392081E-16,{"$f":"OFFSET(control!KN996,0,$D$1-1)*AG996","v":1.5054350916117946E-16},{"$f":"IF($D$2=0,control!KN996*AH996,(3.25+0.81*$D$30)/mult/55.65*AH996)","v":-2.9428530849578368E-17},4.2793020333298442E-13,0,{"$f":"VLOOKUP(AW996,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI996,0,$D$1)","v":0.20350991534895746},{"$f":"OFFSET(control!$DX996,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW996,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7262206628159},-1.6736637427285355E-15,7.5086684246570244E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD996,0,$D$1)*AI996,   $D$35*AG996+$D$36*AH996+IF(H996=1,$D$40*AI996)+$D$41*Z996  ) + $D$37*AL996  +  $D$38*AM996  +  $D$39*AD996 + IF(H996=$D$43,$D$42*AI996,0)","v":1.0570183495528057E-15},986,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},986,8.7907266421459117E-16,3.3206265027235248E-16,0,0,0,0,0,-2.5527364069431269E-15,-1.0570183495528057E-15,-2.3986194420089889E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,987,{"$f":"OFFSET(control!CV997,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($Q997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},{"$f":"IF(AND($H997-$D$96-1>=1,$H997<$D$101),OFFSET($R997,-$D$96,0)*PRODUCT(OFFSET($G997,-$D$96+1,0):$G997)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H997-$D$24-$D$25<=0,$H997>=$D$101),0,OFFSET(Q997,-$D$25-$D$25,0)*PRODUCT(OFFSET(G997,-$D$25-$D$25+1,0):G997)*$E$4)","v":0},{"$f":"IF(OR(H997-$D$24<=0,$H997>=$D$101),0,OFFSET(P997,-$D$24,0)*PRODUCT(OFFSET(F997,-$D$24,0):OFFSET(F997,-1,0)))","v":0},2.319657428129158E-19,5.2811991601338631E-16,1.6369184447177491E-16,6.7431455708954894E-16,6.7431455708954894E-16,-1.4619464107616263E-16,5.2811991601338631E-16,3.8925876301652814E-19,0,0,0,0,3.8925876301652814E-19,{"$f":"OFFSET(control!FE997,0,$D$1-1)*AG997*AX997+$D$104*AE997+$D$104*(AD997-AE997)","v":4.3019012408822618E-15},{"$f":"OFFSET(control!IQ997,0,$D$1-1)*AG997","v":2.0094904771970229E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ997,0,$D$1-1)*AH997,$D$30*AH997)","v":-3.8683102028752638E-15},5.5303016164105423E-16,{"$f":"OFFSET(control!KN997,0,$D$1-1)*AG997","v":1.5039664313275699E-16},{"$f":"IF($D$2=0,control!KN997*AH997,(3.25+0.81*$D$30)/mult/55.65*AH997)","v":-2.940685608201968E-17},4.2814314313565858E-13,0,{"$f":"VLOOKUP(AW997,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI997,0,$D$1)","v":0.20353453292765555},{"$f":"OFFSET(control!$DX997,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW997,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.726298761763},-1.6744530316866296E-15,7.5031385358007148E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD997,0,$D$1)*AI997,   $D$35*AG997+$D$36*AH997+IF(H997=1,$D$40*AI997)+$D$41*Z997  ) + $D$37*AL997  +  $D$38*AM997  +  $D$39*AD997 + IF(H997=$D$43,$D$42*AI997,0)","v":1.0562398320267726E-15},987,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},987,8.7558545976387295E-16,3.3181809698463252E-16,0,0,0,0,0,-2.5500384914505024E-15,-1.0562398320267726E-15,-2.3988747667287695E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,988,{"$f":"OFFSET(control!CV998,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($Q998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},{"$f":"IF(AND($H998-$D$96-1>=1,$H998<$D$101),OFFSET($R998,-$D$96,0)*PRODUCT(OFFSET($G998,-$D$96+1,0):$G998)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H998-$D$24-$D$25<=0,$H998>=$D$101),0,OFFSET(Q998,-$D$25-$D$25,0)*PRODUCT(OFFSET(G998,-$D$25-$D$25+1,0):G998)*$E$4)","v":0},{"$f":"IF(OR(H998-$D$24<=0,$H998>=$D$101),0,OFFSET(P998,-$D$24,0)*PRODUCT(OFFSET(F998,-$D$24,0):OFFSET(F998,-1,0)))","v":0},2.3179489488364803E-19,5.2773094394810706E-16,1.635712817872729E-16,6.7381790941926432E-16,6.7381790941926432E-16,-1.4608696547115726E-16,5.2773094394810706E-16,3.8897206527924583E-19,0,0,0,0,3.8897206527924583E-19,{"$f":"OFFSET(control!FE998,0,$D$1-1)*AG998*AX998+$D$104*AE998+$D$104*(AD998-AE998)","v":4.2843167949854384E-15},{"$f":"OFFSET(control!IQ998,0,$D$1-1)*AG998","v":2.007467387651227E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ998,0,$D$1-1)*AH998,$D$30*AH998)","v":-3.8654611063668215E-15},5.5262287272765113E-16,{"$f":"OFFSET(control!KN998,0,$D$1-1)*AG998","v":1.502500254660886E-16},{"$f":"IF($D$2=0,control!KN998*AH998,(3.25+0.81*$D$30)/mult/55.65*AH998)","v":-2.9385197278409443E-17},4.2835553713136639E-13,0,{"$f":"VLOOKUP(AW998,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI998,0,$D$1)","v":0.20355915965716653},{"$f":"OFFSET(control!$DX998,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW998,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7263761497095},-1.6752338222205012E-15,7.4976127157745959E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD998,0,$D$1)*AI998,   $D$35*AG998+$D$36*AH998+IF(H998=1,$D$40*AI998)+$D$41*Z998  ) + $D$37*AL998  +  $D$38*AM998  +  $D$39*AD998 + IF(H998=$D$43,$D$42*AI998,0)","v":1.0554618878962141E-15},988,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},988,8.7211192649232085E-16,3.3157372363659065E-16,0,0,0,0,0,-2.5473457487128218E-15,-1.0554618878962141E-15,-2.3991219864801246E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,989,{"$f":"OFFSET(control!CV999,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($Q999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},{"$f":"IF(AND($H999-$D$96-1>=1,$H999<$D$101),OFFSET($R999,-$D$96,0)*PRODUCT(OFFSET($G999,-$D$96+1,0):$G999)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H999-$D$24-$D$25<=0,$H999>=$D$101),0,OFFSET(Q999,-$D$25-$D$25,0)*PRODUCT(OFFSET(G999,-$D$25-$D$25+1,0):G999)*$E$4)","v":0},{"$f":"IF(OR(H999-$D$24<=0,$H999>=$D$101),0,OFFSET(P999,-$D$24,0)*PRODUCT(OFFSET(F999,-$D$24,0):OFFSET(F999,-1,0)))","v":0},2.3162417278768034E-19,5.2734225836940596E-16,1.6345080789986972E-16,6.7332162754103602E-16,6.7332162754103602E-16,-1.4597936917163005E-16,5.2734225836940596E-16,3.8868557870109518E-19,0,0,0,0,3.8868557870109518E-19,{"$f":"OFFSET(control!FE999,0,$D$1-1)*AG999*AX999+$D$104*AE999+$D$104*(AD999-AE999)","v":4.2668033058858356E-15},{"$f":"OFFSET(control!IQ999,0,$D$1-1)*AG999","v":2.0054479038414704E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ999,0,$D$1-1)*AH999,$D$30*AH999)","v":-3.8626141082813315E-15},5.5221588349576293E-16,{"$f":"OFFSET(control!KN999,0,$D$1-1)*AG999","v":1.501036554434886E-16},{"$f":"IF($D$2=0,control!KN999*AH999,(3.25+0.81*$D$30)/mult/55.65*AH999)","v":-2.936355442698984E-17},4.2856738600859327E-13,0,{"$f":"VLOOKUP(AW999,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI999,0,$D$1)","v":0.20358379553341449},{"$f":"OFFSET(control!$DX999,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW999,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7264528340654},-1.6760061509616866E-15,7.4920909616267135E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD999,0,$D$1)*AI999,   $D$35*AG999+$D$36*AH999+IF(H999=1,$D$40*AI999)+$D$41*Z999  ) + $D$37*AL999  +  $D$38*AM999  +  $D$39*AD999 + IF(H999=$D$43,$D$42*AI999,0)","v":1.0546845167388119E-15},989,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},989,8.6865201180675895E-16,3.3132953009745774E-16,0,0,0,0,0,-2.5446581627684456E-15,-1.0546845167388119E-15,-2.3993611376030408E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,990,{"$f":"OFFSET(control!CV1000,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($Q1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},{"$f":"IF(AND($H1000-$D$96-1>=1,$H1000<$D$101),OFFSET($R1000,-$D$96,0)*PRODUCT(OFFSET($G1000,-$D$96+1,0):$G1000)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1000-$D$24-$D$25<=0,$H1000>=$D$101),0,OFFSET(Q1000,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1000,-$D$25-$D$25+1,0):G1000)*$E$4)","v":0},{"$f":"IF(OR(H1000-$D$24<=0,$H1000>=$D$101),0,OFFSET(P1000,-$D$24,0)*PRODUCT(OFFSET(F1000,-$D$24,0):OFFSET(F1000,-1,0)))","v":0},2.3145357643233382E-19,5.2695385906627929E-16,1.6333042274416439E-16,6.7282571118544989E-16,6.7282571118544989E-16,-1.458718521191706E-16,5.2695385906627929E-16,3.883993031266706E-19,0,0,0,0,3.883993031266706E-19,{"$f":"OFFSET(control!FE1000,0,$D$1-1)*AG1000*AX1000+$D$104*AE1000+$D$104*(AD1000-AE1000)","v":4.2493604929280979E-15},{"$f":"OFFSET(control!IQ1000,0,$D$1-1)*AG1000","v":2.003432015040604E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1000,0,$D$1-1)*AH1000,$D$30*AH1000)","v":-3.8597692070732544E-15},5.5180919372809869E-16,{"$f":"OFFSET(control!KN1000,0,$D$1-1)*AG1000","v":1.4995753234976376E-16},{"$f":"IF($D$2=0,control!KN1000*AH1000,(3.25+0.81*$D$30)/mult/55.65*AH1000)","v":-2.934192751601168E-17},4.2877869045510669E-13,0,{"$f":"VLOOKUP(AW1000,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1000,0,$D$1)","v":0.20360844055234234},{"$f":"OFFSET(control!$DX1000,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1000,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7265288221549},-1.6767700544022927E-15,7.4865732704067399E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1000,0,$D$1)*AI1000,   $D$35*AG1000+$D$36*AH1000+IF(H1000=1,$D$40*AI1000)+$D$41*Z1000  ) + $D$37*AL1000  +  $D$38*AM1000  +  $D$39*AD1000 + IF(H1000=$D$43,$D$42*AI1000,0)","v":1.0539077181325586E-15},990,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},990,8.6520566330982272E-16,3.310855162368592E-16,0,0,0,0,0,-2.5419757177121152E-15,-1.0539077181325586E-15,-2.3995922562979917E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,991,{"$f":"OFFSET(control!CV1001,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($Q1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},{"$f":"IF(AND($H1001-$D$96-1>=1,$H1001<$D$101),OFFSET($R1001,-$D$96,0)*PRODUCT(OFFSET($G1001,-$D$96+1,0):$G1001)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1001-$D$24-$D$25<=0,$H1001>=$D$101),0,OFFSET(Q1001,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1001,-$D$25-$D$25+1,0):G1001)*$E$4)","v":0},{"$f":"IF(OR(H1001-$D$24<=0,$H1001>=$D$101),0,OFFSET(P1001,-$D$24,0)*PRODUCT(OFFSET(F1001,-$D$24,0):OFFSET(F1001,-1,0)))","v":0},2.3128310572499761E-19,5.2656574582787853E-16,1.6321012625480399E-16,6.7233016008329049E-16,6.7233016008329049E-16,-1.4576441425541196E-16,5.2656574582787853E-16,3.881132384007637E-19,0,0,0,0,3.881132384007637E-19,{"$f":"OFFSET(control!FE1001,0,$D$1-1)*AG1001*AX1001+$D$104*AE1001+$D$104*(AD1001-AE1001)","v":4.2319880765301495E-15},{"$f":"OFFSET(control!IQ1001,0,$D$1-1)*AG1001","v":2.0014197105590401E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1001,0,$D$1-1)*AH1001,$D$30*AH1001)","v":-3.8569264011982008E-15},5.514028032076061E-16,{"$f":"OFFSET(control!KN1001,0,$D$1-1)*AG1001","v":1.4981165547220544E-16},{"$f":"IF($D$2=0,control!KN1001*AH1001,(3.25+0.81*$D$30)/mult/55.65*AH1001)","v":-2.9320316533734538E-17},4.2898945115795674E-13,0,{"$f":"VLOOKUP(AW1001,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1001,0,$D$1)","v":0.20363309470991089},{"$f":"OFFSET(control!$DX1001,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1001,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.726604121219},-1.6775255688954984E-15,7.4810596391659882E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1001,0,$D$1)*AI1001,   $D$35*AG1001+$D$36*AH1001+IF(H1001=1,$D$40*AI1001)+$D$41*Z1001  ) + $D$37*AL1001  +  $D$38*AM1001  +  $D$39*AD1001 + IF(H1001=$D$43,$D$42*AI1001,0)","v":1.0531314916557571E-15},991,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},991,8.6177282879927756E-16,3.3084168192456365E-16,0,0,0,0,0,-2.539298397694776E-15,-1.0531314916557571E-15,-2.3998153786266918E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,992,{"$f":"OFFSET(control!CV1002,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($Q1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},{"$f":"IF(AND($H1002-$D$96-1>=1,$H1002<$D$101),OFFSET($R1002,-$D$96,0)*PRODUCT(OFFSET($G1002,-$D$96+1,0):$G1002)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1002-$D$24-$D$25<=0,$H1002>=$D$101),0,OFFSET(Q1002,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1002,-$D$25-$D$25+1,0):G1002)*$E$4)","v":0},{"$f":"IF(OR(H1002-$D$24<=0,$H1002>=$D$101),0,OFFSET(P1002,-$D$24,0)*PRODUCT(OFFSET(F1002,-$D$24,0):OFFSET(F1002,-1,0)))","v":0},2.3111276057312915E-19,5.2617791844351086E-16,1.6308991836648378E-16,6.7183497396554057E-16,6.7183497396554057E-16,-1.4565705552202971E-16,5.2617791844351086E-16,3.8782738436767307E-19,0,0,0,0,3.8782738436767307E-19,{"$f":"OFFSET(control!FE1002,0,$D$1-1)*AG1002*AX1002+$D$104*AE1002+$D$104*(AD1002-AE1002)","v":4.2146857781793207E-15},{"$f":"OFFSET(control!IQ1002,0,$D$1-1)*AG1002","v":1.9994109797446129E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1002,0,$D$1-1)*AH1002,$D$30*AH1002)","v":-3.8540856891129065E-15},5.5099671171649159E-16,{"$f":"OFFSET(control!KN1002,0,$D$1-1)*AG1002","v":1.4966602410058053E-16},{"$f":"IF($D$2=0,control!KN1002*AH1002,(3.25+0.81*$D$30)/mult/55.65*AH1002)","v":-2.9298721468426536E-17},4.2919966880347678E-13,0,{"$f":"VLOOKUP(AW1002,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1002,0,$D$1)","v":0.2036577580020997},{"$f":"OFFSET(control!$DX1002,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1002,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7266787384169},-1.6782727306560351E-15,7.4755500649574276E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1002,0,$D$1)*AI1002,   $D$35*AG1002+$D$36*AH1002+IF(H1002=1,$D$40*AI1002)+$D$41*Z1002  ) + $D$37*AL1002  +  $D$38*AM1002  +  $D$39*AD1002 + IF(H1002=$D$43,$D$42*AI1002,0)","v":1.0523558368870217E-15},992,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},992,8.5835345626733532E-16,3.3059802702989496E-16,0,0,0,0,0,-2.5366261869233705E-15,-1.0523558368870217E-15,-2.4000305405131623E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,993,{"$f":"OFFSET(control!CV1003,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($Q1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},{"$f":"IF(AND($H1003-$D$96-1>=1,$H1003<$D$101),OFFSET($R1003,-$D$96,0)*PRODUCT(OFFSET($G1003,-$D$96+1,0):$G1003)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1003-$D$24-$D$25<=0,$H1003>=$D$101),0,OFFSET(Q1003,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1003,-$D$25-$D$25+1,0):G1003)*$E$4)","v":0},{"$f":"IF(OR(H1003-$D$24<=0,$H1003>=$D$101),0,OFFSET(P1003,-$D$24,0)*PRODUCT(OFFSET(F1003,-$D$24,0):OFFSET(F1003,-1,0)))","v":0},2.3094254088425414E-19,5.2579037670263837E-16,1.6296979901394714E-16,6.7134015256338088E-16,6.7134015256338088E-16,-1.4554977586074251E-16,5.2579037670263837E-16,3.8754174087248614E-19,0,0,0,0,3.8754174087248614E-19,{"$f":"OFFSET(control!FE1003,0,$D$1-1)*AG1003*AX1003+$D$104*AE1003+$D$104*(AD1003-AE1003)","v":4.1974533204285272E-15},{"$f":"OFFSET(control!IQ1003,0,$D$1-1)*AG1003","v":1.9974058119824555E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1003,0,$D$1-1)*AH1003,$D$30*AH1003)","v":-3.8512470692752468E-15},5.505909190380404E-16,{"$f":"OFFSET(control!KN1003,0,$D$1-1)*AG1003","v":1.4952063752712318E-16},{"$f":"IF($D$2=0,control!KN1003*AH1003,(3.25+0.81*$D$30)/mult/55.65*AH1003)","v":-2.9277142308364456E-17},4.2940934407728409E-13,0,{"$f":"VLOOKUP(AW1003,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1003,0,$D$1)","v":0.20368243042490614},{"$f":"OFFSET(control!$DX1003,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1003,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7267526808234},-1.679011575760679E-15,7.470044544835663E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1003,0,$D$1)*AI1003,   $D$35*AG1003+$D$36*AH1003+IF(H1003=1,$D$40*AI1003)+$D$41*Z1003  ) + $D$37*AL1003  +  $D$38*AM1003  +  $D$39*AD1003 + IF(H1003=$D$43,$D$42*AI1003,0)","v":1.0515807534052767E-15},993,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},993,8.5494749389997476E-16,3.3035455142282424E-16,0,0,0,0,0,-2.5339590696606538E-15,-1.0515807534052767E-15,-2.4002377777431314E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,994,{"$f":"OFFSET(control!CV1004,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($Q1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},{"$f":"IF(AND($H1004-$D$96-1>=1,$H1004<$D$101),OFFSET($R1004,-$D$96,0)*PRODUCT(OFFSET($G1004,-$D$96+1,0):$G1004)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1004-$D$24-$D$25<=0,$H1004>=$D$101),0,OFFSET(Q1004,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1004,-$D$25-$D$25+1,0):G1004)*$E$4)","v":0},{"$f":"IF(OR(H1004-$D$24<=0,$H1004>=$D$101),0,OFFSET(P1004,-$D$24,0)*PRODUCT(OFFSET(F1004,-$D$24,0):OFFSET(F1004,-1,0)))","v":0},2.3077244656596622E-19,5.2540312039487818E-16,1.628497681319855E-16,6.7084569560819039E-16,6.7084569560819039E-16,-1.4544257521331221E-16,5.2540312039487818E-16,3.8725630776019175E-19,0,0,0,0,3.8725630776019175E-19,{"$f":"OFFSET(control!FE1004,0,$D$1-1)*AG1004*AX1004+$D$104*AE1004+$D$104*(AD1004-AE1004)","v":4.1802904268924298E-15},{"$f":"OFFSET(control!IQ1004,0,$D$1-1)*AG1004","v":1.9954041966948751E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1004,0,$D$1-1)*AH1004,$D$30*AH1004)","v":-3.8484105401442413E-15},5.5018542495535857E-16,{"$f":"OFFSET(control!KN1004,0,$D$1-1)*AG1004","v":1.4937549504652659E-16},{"$f":"IF($D$2=0,control!KN1004*AH1004,(3.25+0.81*$D$30)/mult/55.65*AH1004)","v":-2.925557904183378E-17},4.2961847766428061E-13,0,{"$f":"VLOOKUP(AW1004,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1004,0,$D$1)","v":0.20370711197434577},{"$f":"OFFSET(control!$DX1004,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1004,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7268259554357},-1.6797421401487417E-15,7.4645430758569694E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1004,0,$D$1)*AI1004,   $D$35*AG1004+$D$36*AH1004+IF(H1004=1,$D$40*AI1004)+$D$41*Z1004  ) + $D$37*AL1004  +  $D$38*AM1004  +  $D$39*AD1004 + IF(H1004=$D$43,$D$42*AI1004,0)","v":1.0508062407897564E-15},994,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},994,8.5155489007626186E-16,3.3011125497321514E-16,0,0,0,0,0,-2.5312970302250037E-15,-1.0508062407897564E-15,-2.4004371259652831E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,995,{"$f":"OFFSET(control!CV1005,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($Q1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},{"$f":"IF(AND($H1005-$D$96-1>=1,$H1005<$D$101),OFFSET($R1005,-$D$96,0)*PRODUCT(OFFSET($G1005,-$D$96+1,0):$G1005)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1005-$D$24-$D$25<=0,$H1005>=$D$101),0,OFFSET(Q1005,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1005,-$D$25-$D$25+1,0):G1005)*$E$4)","v":0},{"$f":"IF(OR(H1005-$D$24<=0,$H1005>=$D$101),0,OFFSET(P1005,-$D$24,0)*PRODUCT(OFFSET(F1005,-$D$24,0):OFFSET(F1005,-1,0)))","v":0},2.3060247752592715E-19,5.250161493100025E-16,1.6272982565543831E-16,6.7035160283154566E-16,6.7035160283154566E-16,-1.4533545352154316E-16,5.250161493100025E-16,3.8697108487568011E-19,0,0,0,0,3.8697108487568011E-19,{"$f":"OFFSET(control!FE1005,0,$D$1-1)*AG1005*AX1005+$D$104*AE1005+$D$104*(AD1005-AE1005)","v":4.1631968222436435E-15},{"$f":"OFFSET(control!IQ1005,0,$D$1-1)*AG1005","v":1.9934061233412154E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1005,0,$D$1-1)*AH1005,$D$30*AH1005)","v":-3.8455761001800318E-15},5.4978022925137168E-16,{"$f":"OFFSET(control!KN1005,0,$D$1-1)*AG1005","v":1.4923059595593401E-16},{"$f":"IF($D$2=0,control!KN1005*AH1005,(3.25+0.81*$D$30)/mult/55.65*AH1005)","v":-2.9234031657128522E-17},4.2982707024865363E-13,0,{"$f":"VLOOKUP(AW1005,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1005,0,$D$1)","v":0.20373180264645235},{"$f":"OFFSET(control!$DX1005,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1005,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.726898569169},-1.68046445962254E-15,7.4590456550792758E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1005,0,$D$1)*AI1005,   $D$35*AG1005+$D$36*AH1005+IF(H1005=1,$D$40*AI1005)+$D$41*Z1005  ) + $D$37*AL1005  +  $D$38*AM1005  +  $D$39*AD1005 + IF(H1005=$D$43,$D$42*AI1005,0)","v":1.050032298620005E-15},995,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},995,8.4817559336767956E-16,3.2986813755082302E-16,0,0,0,0,0,-2.5286400529902195E-15,-1.050032298620005E-15,-2.4006286206917221E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,996,{"$f":"OFFSET(control!CV1006,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($Q1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},{"$f":"IF(AND($H1006-$D$96-1>=1,$H1006<$D$101),OFFSET($R1006,-$D$96,0)*PRODUCT(OFFSET($G1006,-$D$96+1,0):$G1006)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1006-$D$24-$D$25<=0,$H1006>=$D$101),0,OFFSET(Q1006,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1006,-$D$25-$D$25+1,0):G1006)*$E$4)","v":0},{"$f":"IF(OR(H1006-$D$24<=0,$H1006>=$D$101),0,OFFSET(P1006,-$D$24,0)*PRODUCT(OFFSET(F1006,-$D$24,0):OFFSET(F1006,-1,0)))","v":0},2.3043263367186676E-19,5.2462946323793836E-16,1.6260997151919301E-16,6.6985787396522126E-16,6.6985787396522126E-16,-1.452284107272829E-16,5.2462946323793836E-16,3.8668607206413729E-19,0,0,0,0,3.8668607206413729E-19,{"$f":"OFFSET(control!FE1006,0,$D$1-1)*AG1006*AX1006+$D$104*AE1006+$D$104*(AD1006-AE1006)","v":4.1461722322089065E-15},{"$f":"OFFSET(control!IQ1006,0,$D$1-1)*AG1006","v":1.9914115814177419E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1006,0,$D$1-1)*AH1006,$D$30*AH1006)","v":-3.8427437478439058E-15},5.4937533170938626E-16,{"$f":"OFFSET(control!KN1006,0,$D$1-1)*AG1006","v":1.490859395549311E-16},{"$f":"IF($D$2=0,control!KN1006*AH1006,(3.25+0.81*$D$30)/mult/55.65*AH1006)","v":-2.9212500142551397E-17},4.3003512251387637E-13,0,{"$f":"VLOOKUP(AW1006,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1006,0,$D$1)","v":0.20375650243727739},{"$f":"OFFSET(control!$DX1006,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1006,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7269705288602},-1.6811785698478982E-15,7.4535522795621824E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1006,0,$D$1)*AI1006,   $D$35*AG1006+$D$36*AH1006+IF(H1006=1,$D$40*AI1006)+$D$41*Z1006  ) + $D$37*AL1006  +  $D$38*AM1006  +  $D$39*AD1006 + IF(H1006=$D$43,$D$42*AI1006,0)","v":1.0492589264758767E-15},996,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},996,8.4480955253744584E-16,3.2962519902563177E-16,0,0,0,0,0,-2.525988122385344E-15,-1.0492589264758767E-15,-2.4008122972981432E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,997,{"$f":"OFFSET(control!CV1007,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($Q1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},{"$f":"IF(AND($H1007-$D$96-1>=1,$H1007<$D$101),OFFSET($R1007,-$D$96,0)*PRODUCT(OFFSET($G1007,-$D$96+1,0):$G1007)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1007-$D$24-$D$25<=0,$H1007>=$D$101),0,OFFSET(Q1007,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1007,-$D$25-$D$25+1,0):G1007)*$E$4)","v":0},{"$f":"IF(OR(H1007-$D$24<=0,$H1007>=$D$101),0,OFFSET(P1007,-$D$24,0)*PRODUCT(OFFSET(F1007,-$D$24,0):OFFSET(F1007,-1,0)))","v":0},2.3026291491158276E-19,5.2424306196876741E-16,1.62490205658185E-16,6.6936450874118909E-16,6.6936450874118909E-16,-1.4512144677242167E-16,5.2424306196876741E-16,3.8640126917094653E-19,0,0,0,0,3.8640126917094653E-19,{"$f":"OFFSET(control!FE1007,0,$D$1-1)*AG1007*AX1007+$D$104*AE1007+$D$104*(AD1007-AE1007)","v":4.1292163835653195E-15},{"$f":"OFFSET(control!IQ1007,0,$D$1-1)*AG1007","v":1.989420560457506E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1007,0,$D$1-1)*AH1007,$D$30*AH1007)","v":-3.8399134815982778E-15},5.4897073211295052E-16,{"$f":"OFFSET(control!KN1007,0,$D$1-1)*AG1007","v":1.48941525145537E-16},{"$f":"IF($D$2=0,control!KN1007*AH1007,(3.25+0.81*$D$30)/mult/55.65*AH1007)","v":-2.9190984486413705E-17},4.3024263514270883E-13,0,{"$f":"VLOOKUP(AW1007,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1007,0,$D$1)","v":0.20378121134289054},{"$f":"OFFSET(control!$DX1007,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1007,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7270418412684},-1.6818845063546152E-15,7.4480629463669563E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1007,0,$D$1)*AI1007,   $D$35*AG1007+$D$36*AH1007+IF(H1007=1,$D$40*AI1007)+$D$41*Z1007  ) + $D$37*AL1007  +  $D$38*AM1007  +  $D$39*AD1007 + IF(H1007=$D$43,$D$42*AI1007,0)","v":1.0484861239375348E-15},997,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},997,8.4145671653985054E-16,3.2938243926777028E-16,0,0,0,0,0,-2.5233412228944658E-15,-1.0484861239375348E-15,-2.40098819102438E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,998,{"$f":"OFFSET(control!CV1008,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($Q1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},{"$f":"IF(AND($H1008-$D$96-1>=1,$H1008<$D$101),OFFSET($R1008,-$D$96,0)*PRODUCT(OFFSET($G1008,-$D$96+1,0):$G1008)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1008-$D$24-$D$25<=0,$H1008>=$D$101),0,OFFSET(Q1008,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1008,-$D$25-$D$25+1,0):G1008)*$E$4)","v":0},{"$f":"IF(OR(H1008-$D$24<=0,$H1008>=$D$101),0,OFFSET(P1008,-$D$24,0)*PRODUCT(OFFSET(F1008,-$D$24,0):OFFSET(F1008,-1,0)))","v":0},2.3009332115294081E-19,5.2385694529272612E-16,1.6237052800739762E-16,6.6887150689161842E-16,6.6887150689161842E-16,-1.450145615988923E-16,5.2385694529272612E-16,3.8611667604129389E-19,0,0,0,0,3.8611667604129389E-19,{"$f":"OFFSET(control!FE1008,0,$D$1-1)*AG1008*AX1008+$D$104*AE1008+$D$104*(AD1008-AE1008)","v":4.1123290041365433E-15},{"$f":"OFFSET(control!IQ1008,0,$D$1-1)*AG1008","v":1.9874330500302271E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1008,0,$D$1-1)*AH1008,$D$30*AH1008)","v":-3.8370852999066906E-15},5.4856643024529404E-16,{"$f":"OFFSET(control!KN1008,0,$D$1-1)*AG1008","v":1.4879735203219644E-16},{"$f":"IF($D$2=0,control!KN1008*AH1008,(3.25+0.81*$D$30)/mult/55.65*AH1008)","v":-2.9169484677035318E-17},4.3044960881719837E-13,0,{"$f":"VLOOKUP(AW1008,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1008,0,$D$1)","v":0.20380592935937897},{"$f":"OFFSET(control!$DX1008,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1008,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7271125130753},-1.6825823045369601E-15,7.4425776525565489E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1008,0,$D$1)*AI1008,   $D$35*AG1008+$D$36*AH1008+IF(H1008=1,$D$40*AI1008)+$D$41*Z1008  ) + $D$37*AL1008  +  $D$38*AM1008  +  $D$39*AD1008 + IF(H1008=$D$43,$D$42*AI1008,0)","v":1.0477138905854522E-15},998,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},998,8.3811703451957764E-16,3.2913985814717639E-16,0,0,0,0,0,-2.5206993390565376E-15,-1.0477138905854522E-15,-2.4011563369752355E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,999,{"$f":"OFFSET(control!CV1009,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($Q1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},{"$f":"IF(AND($H1009-$D$96-1>=1,$H1009<$D$101),OFFSET($R1009,-$D$96,0)*PRODUCT(OFFSET($G1009,-$D$96+1,0):$G1009)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1009-$D$24-$D$25<=0,$H1009>=$D$101),0,OFFSET(Q1009,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1009,-$D$25-$D$25+1,0):G1009)*$E$4)","v":0},{"$f":"IF(OR(H1009-$D$24<=0,$H1009>=$D$101),0,OFFSET(P1009,-$D$24,0)*PRODUCT(OFFSET(F1009,-$D$24,0):OFFSET(F1009,-1,0)))","v":0},2.2992385230387445E-19,5.2347111300020526E-16,1.6225093850186208E-16,6.6837886814887599E-16,6.6837886814887599E-16,-1.4490775514867073E-16,5.2347111300020526E-16,3.8583229252085845E-19,0,0,0,0,3.8583229252085845E-19,{"$f":"OFFSET(control!FE1009,0,$D$1-1)*AG1009*AX1009+$D$104*AE1009+$D$104*(AD1009-AE1009)","v":4.0955098227890503E-15},{"$f":"OFFSET(control!IQ1009,0,$D$1-1)*AG1009","v":1.985449039742159E-14},{"$f":"IF($D$2=0,OFFSET(control!IQ1009,0,$D$1-1)*AH1009,$D$30*AH1009)","v":-3.8342592012338276E-15},5.4816242589030908E-16,{"$f":"OFFSET(control!KN1009,0,$D$1-1)*AG1009","v":1.4865341952177103E-16},{"$f":"IF($D$2=0,control!KN1009*AH1009,(3.25+0.81*$D$30)/mult/55.65*AH1009)","v":-2.9148000702744762E-17},4.3065604421868036E-13,0,{"$f":"VLOOKUP(AW1009,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1009,0,$D$1)","v":0.20383065648284787},{"$f":"OFFSET(control!$DX1009,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1009,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7271825508874},-1.6832719996541351E-15,7.437096395195588E-13,{"$f":"IF($D$2=0,  OFFSET(control!KD1009,0,$D$1)*AI1009,   $D$35*AG1009+$D$36*AH1009+IF(H1009=1,$D$40*AI1009)+$D$41*Z1009  ) + $D$37*AL1009  +  $D$38*AM1009  +  $D$39*AD1009 + IF(H1009=$D$43,$D$42*AI1009,0)","v":1.0469422260004105E-15},999,2.9774712502061984E-4,-3.4336583548336543,1.0986802517632939E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},999,8.3479045581104409E-16,3.2889745553418544E-16,0,0,0,0,0,-2.5180624554651795E-15,-1.0469422260004105E-15,-2.4013167701203604E-15,0]
[null,null,null,null,null,0.99821002455755536,0.99970225287497938,1000,{"$f":"OFFSET(control!CV1010,0,$D$1-1)","v":1.7899754424446357E-3},2.9774712502061984E-4,0,0,4,0,0,0,0,0,0,0,{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($Q1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},{"$f":"IF(AND($H1010-$D$96-1>=1,$H1010<$D$101),OFFSET($R1010,-$D$96,0)*PRODUCT(OFFSET($G1010,-$D$96+1,0):$G1010)*$E$6,0)","v":0},0,0,0,0,{"$f":"IF(OR(H1010-$D$24-$D$25<=0,$H1010>=$D$101),0,OFFSET(Q1010,-$D$25-$D$25,0)*PRODUCT(OFFSET(G1010,-$D$25-$D$25+1,0):G1010)*$E$4)","v":0},{"$f":"IF(OR(H1010-$D$24<=0,$H1010>=$D$101),0,OFFSET(P1010,-$D$24,0)*PRODUCT(OFFSET(F1010,-$D$24,0):OFFSET(F1010,-1,0)))","v":0},2.2975450827238496E-19,0,0,0,0,0,0,5.2347111300020526E-16,0,0,0,0,5.2347111300020526E-16,{"$f":"OFFSET(control!FE1010,0,$D$1-1)*AG1010*AX1010+$D$104*AE1010+$D$104*(AD1010-AE1010)","v":0},{"$f":"OFFSET(control!IQ1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,OFFSET(control!IQ1010,0,$D$1-1)*AH1010,$D$30*AH1010)","v":0},7.43709675853871E-13,{"$f":"OFFSET(control!KN1010,0,$D$1-1)*AG1010","v":0},{"$f":"IF($D$2=0,control!KN1010*AH1010,(3.25+0.81*$D$30)/mult/55.65*AH1010)","v":0},0,0,{"$f":"VLOOKUP(AW1010,control!$FN$10:$FO$310,2,TRUE)","v":1},{"$f":"OFFSET(control!$HI1010,0,$D$1)","v":0.20385539270941999},{"$f":"OFFSET(control!$DX1010,0,$D$1-1)+IF($D$2>0,VLOOKUP(AW1010,control!$EG$11:$EH$291,2,TRUE),0)","v":1420.7272519612354},0,0,{"$f":"IF($D$2=0,  OFFSET(control!KD1010,0,$D$1)*AI1010,   $D$35*AG1010+$D$36*AH1010+IF(H1010=1,$D$40*AI1010)+$D$41*Z1010  ) + $D$37*AL1010  +  $D$38*AM1010  +  $D$39*AD1010 + IF(H1010=$D$43,$D$42*AI1010,0)","v":0},1000,0,9,1.0279773571668917E-18,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1000,0,4.4622580551232257E-13,0,0,0,0,0,0,0,4.4622580551232257E-13,0]

{"sheet":"compare","index":15,"n_rows":219,"n_cols":11,"rows_kept":219,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,1,"compare inputs, enter parity",null,null,12,"offset E column (vary to compare the same columns on plan A and plan B)"]
[null,null,null,null,null,null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",OFFSET($D$8,0,$I$1))))","v":0},"variable "]
[null,null,null,null,null,null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",OFFSET($D$9,0,$I$1))))","v":"breedings"},"variable "]
[null,null,null,"C column","D column","D column",null,null,{"$f":"CELL(\"address\",OFFSET(D1,0,$I$1))","v":"$P$1"},"column"]
[null,null,null,null,"plan A","plan B",null,"plan A","plan B",{"$f":"SUM(J6:J219)","v":0.78205073898067146},"error sum"]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",C1)))","v":"offset"},{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",D1)))","v":1},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",D1)))","v":6},{"$f":"E6-F6","v":-5},{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",OFFSET(D1,0,$I$1))))","v":0},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",OFFSET(D1,0,$I$1))))","v":0},{"$f":"IFERROR(H6-I6,0)","v":0}]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",C2)))","v":"parity"},1,1,0,0,0,0]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",C3)))","v":0},0,0,0,0.65023089677262536,0.65023089677262536,0]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",C4)))","v":0},0,0,0,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",OFFSET(D4,0,$I$1))))","v":0.53394822830839761},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",OFFSET(D4,0,$I$1))))","v":0.50672304496103515},2.7225183347362458E-2]
[null,null,null,0,0,0,0,0.43945630731165591,0.39613227151387304,4.3324035797782878E-2]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",I2)))","v":0},0,0,0,1.6563833768392138,1.4441603688227591,0.21222300801645466]
[null,null,null,0,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",D7)))","v":0},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",D7)))","v":0},0,3.2800188092318927,2.9972465820702934,0.28277222716159933]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",C8)))","v":0},0,0,0,0,0,0]
[null,null,null,0,0,0,0,"breedings","breedings",0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,{"$f":"E18-F18","v":0},0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0]
[null,null,null,"relative cull rate (%) 28",1,1,0,0,0,0]
[null,null,null,"annual interest  158",0,0,0,0,0,0]
[null,null,null,"surplus raised heifer sale price/head  130",0,0,0,0,0,0]
[null,null,null,"days insemination to pregcheck (open)  159",35,35,0,0,0,0]
[null,null,null,"days recheck after confirmed (pregnant)  160",30,30,0,0,0,0]
[null,null,null,"calculate %pregnant@how-many DIM  161",300,300,0,0,0,0]
[null,null,null,"%born alive heifer calves entered : born  109",0,0,{"$f":"E32-F32","v":0},0,0,0]
[null,null,null,"average heifer calf enter cost/head  116",2000,2000,0,0,0,0]
[null,null,null,"relative milk yield (%) 1",1,1,0,0,0,0]
[null,null,null,"dmi dry cows (/day)",26.46,26.46,0,0,0,0]
[null,null,null,"wet cow dmi cost/lbs 11",0.15,0.15,0,0,0,0]
[null,null,null,"dry cow dmi cost/lbs 12",0.12,0.12,0,0,0,0]
[null,null,null,"fresh cull price (<= 60 days)/lbs 13",0.6,0.6,0,0,0,0]
[null,null,null,"cull price (> 60 days)/lbs 14",0.6,0.6,0,0,0,0]
[null,null,null,"other cost/milking cow/day 19",2,2,0,0,0,0]
[null,null,null,"other cost/dry cow/day 20",2,2,0,0,0,0]
[null,null,null,"other cost/vwp cow/day 21",0,0,0,0,0,0]
[null,null,null,"other cost/eligible open cow/day 22",0,0,0,0,0,0]
[null,null,null,"other cost/pregnant cow/day 23",0,0,0,0,0,0]
[null,null,null,"other cost @ calving 24",0,0,0,0,0,0]
[null,null,null,"other cost @ dry off 25",0,0,0,0,0,0]
[null,null,null,"other cost @ day in parity 26",0,0,0,0,0,0]
[null,null,null,"day in parity @ cost 27",1,1,0,0,0,0]
[null,null,null,"fresh inv. cull rate (open 1 - 60 days) 29",0.06,0.06,0,0,0,0]
[null,null,null,"inv. cull rate (open 61 - 365 days) 30",0.1528087955084112,0.1528087955084112,0,0,0,0]
[null,null,null,"inv. cull rate (preg. 1 - 280 days) 31",0.08,0.08,0,0,0,0]
[null,null,null,"abortion rate 33",0.1,0.1,0,0,0,0]
[null,null,null,"voluntary waiting period 34",60,60,0,0,0,0]
[null,null,null,"days from VWP to first ovulation 35",10,10,0,0,0,0]
[null,null,null,"days to 1st ovulation 40",70,70,0,0,0,0]
[null,null,null,"days between 1st and 2nd ovulation 36",21,21,0,0,0,0]
[null,null,null,"days between 2nd and 3rd ovulation 37",21,21,0,0,0,0]
[null,null,null,"days between 3rd and 4th ovulation 38",21,21,0,0,0,0]
[null,null,null,"days between next ovulations 39",21,21,0,0,0,0]
[null,null,null,"first day stage 1 44",70,70,0,0,0,0]
[null,null,null,"first day stage 2 45",91,91,0,0,0,0]
[null,null,null,"first day stage 3 46",112,112,0,0,0,0]
[null,null,null,"first day stage 4 47",133,133,0,0,0,0]
[null,null,null,"relative P(breeding | ovulation) 49",1,1,0,0,0,0]
[null,null,null,"P(breeding | ovulation), stage 1 50",0.6,0.6,0,0,0,0]
[null,null,null,"P(breeding | ovulation), stage 2 51",0.6,0.6,0,0,0,0]
[null,null,null,"P(breeding | ovulation), stage 3 52",0.6,0.6,0,0,0,0]
[null,null,null,"P(breeding | ovulation), stage 4 53",0.6,0.6,0,0,0,0]
[null,null,null,"relative P(conception | breeding) 54",1,1,0,0,0,0]
[null,null,null,"P(conception | breeding), stage 1 55",0.27999999999999997,0.35,-7.0000000000000007E-2,0,0,{"$f":"IFERROR(H70-I70,0)","v":0}]
[null,null,null,"P(conception | breeding), stage 2 56",0.27999999999999997,0.35,-7.0000000000000007E-2,0,0,0]
[null,null,null,"P(conception | breeding), stage 3 57",0.27999999999999997,0.35,-7.0000000000000007E-2,0,0,0]
[null,null,null,"P(conception | breeding), stage 4 58",0.35,0.35,0,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",OFFSET(D68,0,$I$1))))","v":0},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",OFFSET(D68,0,$I$1))))","v":0},0]
[null,null,null,"cost / ovulation,stage 1 59",0,0,0,0,0,0]
[null,null,null,"cost / ovulation,stage 2 60",0,0,0,0,0,0]
[null,null,null,"cost / ovulation,stage 3 61",{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",D71)))","v":0},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",D71)))","v":0},0,0,0,0]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",C72)))","v":"cost / ovulation,stage 4 62"},0,0,0,0,0,0]
[null,null,null,"cost / breeding, stage 1 63",30,15,15,0,0,0]
[null,null,null,"cost / breeding, stage 2 64",30,15,15,0,0,0]
[null,null,null,"cost / breeding, stage 3 65",30,15,15,0,0,0]
[null,null,null,"cost / breeding, stage 4 66",15,15,0,0,0,0]
[null,null,null,"%dairy heifer calves, stage 1 67",0.9,0.48,{"$f":"E82-F82","v":0.42000000000000004},0,0,0]
[null,null,null,"%dairy heifer calves, stage 2 68",0.9,0.48,0.42000000000000004,0,0,0]
[null,null,null,"%dairy heifer calves, stage 3 69",0.9,0.48,0.42000000000000004,0,0,0]
[null,null,null,"%dairy heifer calves, stage 4 70",0.48,0.48,0,0.65023089677262536,0.65023089677262536,0]
[null,null,null,"%dystocia dairy heifer calf 71",5.0000000000000001E-3,5.0000000000000001E-3,0,0,0,0]
[null,null,null,"%dystocia other calf 72",4.4999999999999998E-2,4.4999999999999998E-2,0,0,0,0]
[null,null,null,"cost / dystocia case 73",22,22,0,0,0,0]
[null,null,null,"%stillbirth dairy heifer calf 74",4.9000000000000002E-2,4.9000000000000002E-2,0,0,0,0]
[null,null,null,"%stillbirth other calf 75",4.9000000000000002E-2,4.9000000000000002E-2,0,0,0,0]
[null,null,null,"variable other value/day 79",0,0,0,0,0,0]
[null,null,null,"average age in parity (yr) 76",2.5839597059624517,2.5745680682814949,9.3916376809568547E-3,0,0,0]
[null,null,null,"value dairy heifer calf, stage 1 80",300,300,0,0,0,0]
[null,null,null,"value dairy heifer calf, stage 2 81",300,300,0,0,0,0]
[null,null,null,"value dairy heifer calf, stage 3 82",300,300,0,0,0,0]
[null,null,null,"value dairy heifer calf, stage 4 83",300,300,0,0,0,0]
[null,null,null,"value other calf, stage 1 84",100,100,0,0,0,0]
[null,null,null,"value other calf, stage 2 85",100,100,0,0,0,0]
[null,null,null,"value other calf, stage 3 86",100,100,0,0,0,0]
[null,null,null,"value other calf, stage 4 87",100,100,0,0,0,0]
[null,null,null,"gestation length (days) 88",280,280,0,0,0,0]
[null,null,null,"dry period length (days) 89",60,60,0,0,0,0]
[null,null,null,"dry-off day 90",220,220,0,0,0,0]
[null,null,null,"last breeding day (≤ 700) 91",350,350,0,0,0,0]
[null,null,null,"cull day open (≤ 1000) 92",400,400,0,0,0,0]
[null,null,null,"cull day preg (≤ 1000) 93",1000,1000,0,0.53394822830839761,0.50672304496103515,2.7225183347362458E-2]
[null,null,null,"discount factor 300",1,1,0,0,0,0]
[null,null,null,"milk due to male gestation (kg/day) 301",0,0,0,0,0,0]
[null,null,null,"milk due to female gestation (kg/day) 302",0,0,0,0,0,0]
[null,null,null,"TBV at start of parity 303",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0]
[null,null,null,"genetic trend in TBV due to sires 304",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0]
[null,null,null,"SD of TBV at start of parity 305",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0]
[null,null,null,"\"reliability\" = how involuntary cull culling depends on TBV 306",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0]
[null,null,null,"#entered",1.1597452166354838,1.1597452166354838,0,0,0,0]
[null,null,null,"#survived",0.85644354125391808,0.86860205948396607,-1.2158518230047988E-2,0,0,0]
[null,null,null,"#culled",0.30330167538156527,0.29114315715151695,1.2158518230048321E-2,0,0,0]
[null,null,null,"#repro culled",7.8623262192305435E-2,7.2917580376814811E-2,5.7056818154906236E-3,0,0,0]
[null,null,null,"#cows reaching VWP",1.089034126818319,1.089034126818319,0,0,0,0]
[null,null,null,"#ovulations",5.4666980153864868,4.9954109701171552,0.47128704526933163,0,0,0]
[null,null,null,"#breedings",3.2800188092318927,2.9972465820702934,0.28277222716159933,0,0,0]
[null,null,null,"#conceptions",1.0343521029636749,1.0490363037246027,-1.4684200760927801E-2,0,0,0]
[null,null,null,"#dairyheiferconceptions",0.687428536271943,0.50353742578780913,0.18389111048413387,0,0,0]
[null,null,null,"#otherconceptions",0.34692356669173186,0.54549887793679319,-0.19857531124506134,0,0,0]
[null,null,null,"#calvings",0.85644354125391808,0.86860205948396607,-1.2158518230047988E-2,0,0,0]
[null,null,null,"#dairyheifercalvesborn",0.56919082803316556,0.41692898855230365,0.15226183948086192,0,0,0]
[null,null,null,"#dairyheifercalvesbornalive",0.54130047745954046,0.39649946811324077,0.14480100934629969,0,0,0]
[null,null,null,"#dairyheifercalvesstillborn",2.7890350573625114E-2,2.0429520439062879E-2,7.4608301345622345E-3,0.43945630731165591,0.39613227151387304,4.3324035797782878E-2]
[null,null,null,"#dairyheifercalveskept",0,0,0,0,0,0]
[null,null,null,"#dairyheifercalvessold",0.54130047745954046,0.39649946811324077,0.14480100934629969,0,0,0]
[null,null,null,"#othercalvesborn",0.28725271322075241,0.45167307093166237,-0.16442035771090996,0,0,0]
[null,null,null,"#othercalvesbornalive",0.2731773302729355,0.42954109045601091,-0.15636376018307541,0,0,0]
[null,null,null,"#othercalvesstillborn",1.4075382947816869E-2,2.2131980475651458E-2,-8.0565975278345889E-3,0,0,0]
[null,null,null,"#eligible days",104.12805308322429,94.096834373766896,10.031218709457391,0,0,0]
[null,null,null,"#cycles",5.4572088905506559,4.981172307202435,0.47603658334822097,0,0,{"$f":"IFERROR(H134-I134,0)","v":0}]
[null,null,null,"#present",439.09726456200457,432.57728869069643,6.5199758713081337,0,0,0]
[null,null,null,"#milking",386.53853032117462,379.27240330547181,7.2661270157028071,0,0,0]
[null,null,null,"#dry",52.55873424083088,53.304885385224537,-0.74615114439365726,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",OFFSET(D132,0,$I$1))))","v":0},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",OFFSET(D132,0,$I$1))))","v":0},0]
[null,null,null,"#milking 305-d",317.9605554548819,317.68952583140953,0.2710296234723728,0,0,0]
[null,null,null,"#dmi milking",17674.241647687104,17345.612305922794,328.62934176431008,0,0,0]
[null,null,null,"#dmi dry",{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",D135)))","v":1390.7041080123843},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",D135)))","v":1410.4472672930406},-19.7431592806563,0,0,0]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",C136)))","v":"#body weight"},552157.14611600235,543840.89113456209,8316.2549814402591,0,0,0]
[null,null,null,"#fresh body weight culled",86.764312913477625,86.764312913477625,0,0,0,0]
[null,null,null,"#later body weight culled",297.92794513434683,282.19850779037006,15.72943734397677,0,0,0]
[null,null,null,"#GH4 milking",126.84277697354439,124.48222373372717,2.3605532398172215,0,0,0]
[null,null,null,"#GH4 dry",10.572118938805918,10.722206241302784,-0.15008730249686586,0,0,0]
[null,null,null,"#left",1.1597452166354825,1.1597452166354831,{"$f":"E146-F146","v":0},0,0,0]
[null,null,null,"#open",172.66636237417663,162.36399475693244,10.302367617244187,0,0,0]
[null,null,null,"#pregnant",266.43090218782805,270.21329393376413,-3.7823917459360814,0.36266490292195697,0.31089991437230385,5.1764988549653113E-2]
[null,null,null,"#milk yield",24527.073845138439,24110.845034745147,416.2288103932915,0,0,0]
[null,null,null,"#pregnant@150 DIM",0.5697088773015534,0.63774251385819702,-6.8033636556643629E-2,0,0,0]
[null,null,null,"#pregnant@300 DIM",0.88161253170934384,0.89451718149722126,-1.290464978787742E-2,0,0,0]
[null,null,null,"#present@150days",1.0448546989156917,1.0461846852847903,-1.3299863690985347E-3,0,0,0]
[null,null,null,"#present@300 DIM",0.99129638889916194,0.99357529020579161,-2.2789013066296659E-3,0,0,0]
[null,null,null,"#days to conception",157.2327389653033,150.51396085372127,6.7187781115820258,0,0,0]
[null,null,null,"#days present",93591.514968428979,90718.960458092872,2872.5545103361073,0,0,0]
[null,null,null,"#days milking",72639.298595466404,69916.204099488488,2723.0944959779154,0,0,0]
[null,null,null,"#days calvings",367.72672981402246,365.66480328566172,2.0619265283607433,0,0,0]
[null,null,null,"#days dairyheifer calvings",234.73216373369945,175.51910557711767,59.213058156581781,0,0,0]
[null,null,null,"#days culled",72.530279964618742,68.072230621670755,4.4580493429479873,0,0,0]
[null,null,null,"#days left",440.25700977864136,433.7370339073326,6.519975871308759,0,0,0]
[null,null,null,"#breeding cost",73.554813624368578,44.95869873105439,28.596114893314187,0,0,0]
[null,null,null,"#305-d yield",21138.454263584619,21088.062751308022,50.391512276597496,0,0,0]
[null,null,null,"#culled@401 days",3.7462481529260128E-4,3.2691043291305233E-4,4.7714382379548947E-5,0,0,0]
[null,null,null,"#milk sales",4636.9228385333736,4557.6955101851308,79.227328348242736,0,0,0]
[null,null,null,"#cull sales",230.81535482869467,221.3776924223086,9.4376624063860675,0,0,0]
[null,null,null,"#variable other value",0,0,0,0,0,0]
[null,null,null,"#dairy heifer calf value",162.39014323786213,118.94984043397223,43.440302803889907,0,0,0]
[null,null,null,"#other calf value",27.317733027293556,42.954109045601086,-15.63637601830753,0,0,0]
[null,null,null,"#dystocia cost",0.34699117717219308,0.49301852896309917,-0.14602735179090609,0.28506679638637178,0.24520304060966358,3.9863755776708198E-2]
[null,null,null,"#ovulation cost",0,0,0,0,0,0]
[null,null,null,"#breeding cost",73.554813624368578,44.95869873105439,28.596114893314187,0,0,0]
[null,null,null,"#enter cost",2319.4904332709675,2319.4904332709675,0,0,0,0]
[null,null,null,"#feed cost",2818.0207401145517,2771.0955179635839,46.925222150967784,0,0,0]
[null,null,null,"#other variable cost",878.19452912400914,865.15457738139287,13.039951742616267,0,0,0]
[null,null,null,"#revenues",5057.4460696272245,4940.9771520870127,116.46891754021181,0,0,0]
[null,null,null,"#variable costs",6089.6075073110687,6001.1922458759627,88.415261435106004,0,0,0]
[null,null,null,"#gross profit",-1032.1614376838443,-1060.2150937889501,28.053656105105802,0,0,0]
[null,null,null,"#pregchecked (after breeding)",3.2181916899399559,2.9407496127677279,0.27744207717222791,0,0,0]
[null,null,null,"#pregchecked (repeat)",0.9064378577104043,0.91930612127538125,-1.2868263564976945E-2,0,0,0]
[null,null,null,"#dried off",0.89515421810254214,0.90786229324730783,-1.2708075144765685E-2,0,0,0]
[null,null,null,"#SD TBV at calvings",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0]
[null,null,null,"#TBV at calvings",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0]
[null,null,null,"#TBV dairy heifer calvings",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0]
[null,null,null,"#TBV",{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0,0,0]
[null,null,null,"#help:calf.val.+dystocia",190.05486744232786,162.39696800853642,27.657899433791442,0,0,0]
[null,null,null,"avg. DIM at breeding, 1",70,70,0,0,0,0]
[null,null,null,"avg. DIM at breeding, 2",91,91,0,0,0,0]
[null,null,null,"avg. DIM at breeding, 3",112,112,0,0,0,0]
[null,null,null,"avg. DIM at breeding, 4",197,198,-1,0,0,0]
[null,null,null,"21-day ovulation rate",1.1024950042171813,1.1148476042856781,-1.2352600068496811E-2,0.22525141243151012,0.19455586290015825,3.0695549531351868E-2]
[null,null,null,"21-day service rate1",0.66149700253030874,0.66890856257140685,-7.4115600410981086E-3,0,0,0]
[null,null,null,"21-day service rate2",0.60104329429488357,0.60171509781672872,-6.7180352184514902E-4,0,0,0]
[null,null,null,"conception rate",0.31534944252526925,0.35,-3.4650557474730725E-2,0,0,0]
[null,null,null,"21-day pregnancy rate1",0.20860271098006952,0.23411799689999238,-2.5515285919922859E-2,0,0,0]
[null,null,null,"21-day pregnancy rate2",0.18953866778944287,0.21060028423585506,-2.106161644641219E-2,0,0,0]
[null,null,null,"%pregnant@150 DIM",0.54525177318221796,0.60958884490322285,-6.433707172100489E-2,0,0,0]
[null,null,null,"%pregnant@300 DIM",0.88935311535672756,0.90030135643967835,-1.0948241082950783E-2,0,0,0]
[null,null,null,"%present@300 DIM",0.85475359128877826,0.85671859297530473,-1.9650016865264686E-3,0,0,{"$f":"IFERROR(H198-I198,0)","v":0}]
[null,null,null,"days to conception",152.01084670760815,143.47831463918033,8.5325320684278267,0,0,0]
[null,null,null,"days present",213.14529267629496,209.71734492274558,3.4279477535493754,0,0,0]
[null,null,null,"days in milk",187.92253009062372,184.34297747515498,3.5795526154687423,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",OFFSET(D196,0,$I$1))))","v":0},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",OFFSET(D196,0,$I$1))))","v":0},0]
[null,null,null,"days at calving",429.36482336668001,420.98081542991287,8.3840079367671478,0,0,0]
[null,null,null,"days at calving (dairy.calves)",412.39625126219022,420.98081542991304,-8.5845641677228173,0,0,0]
[null,null,null,"bodyweight",{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",D199)))","v":1257.4825458472712},{"$f":"INDIRECT(CONCATENATE($E$1,\"B!\",CELL(\"address\",D199)))","v":1257.2109201124101},0.27162573486111796,0,0,0]
[null,null,null,{"$f":"INDIRECT(CONCATENATE($E$1,\"A!\",CELL(\"address\",C200)))","v":"age at enter"},730,730,0,0,0,0]
[null,null,null,"age at calving",1159.36482336668,1150.9808154299128,8.3840079367671478,0,0,0]
[null,null,null,"age at calving (dairy calves)",1142.3962512621902,1150.980815429913,-8.5845641677228741,0,0,0]
[null,null,null,"average age in parity",943.14529267629496,939.71734492274561,3.427947753549347,0,0,0]
[null,null,null," days to culling",239.1357709230351,233.81016846720718,5.3256024558279194,0,0,0]
[null,null,null,"days at leaving",379.61528399820753,373.99338034403769,{"$f":"E210-F210","v":5.6219036541698415},0,0,0]
[null,null,null,"days present/entered",378.61528399820594,372.99338034403684,{"$f":"E211-F211","v":5.6219036541691025},0.17913545622938862,0.15550268457477509,2.3632771654613527E-2]
[null,null,null,"milk/cow/day (all)",55.857951813031598,55.737658136705839,{"$f":"E212-F212","v":0.12029367632575827},0,0,0]
[null,null,null,"milk/cow/day (wet)",63.453115074346947,63.571313980695564,-0.11819890634861707,0,0,0]
[null,null,null,"breeding cost/pregnancy($)",71.111967978424204,42.857142857142847,28.254825121281357,0,0,0]
[null,null,null,"305-d yield/milking cow",20276.818743034812,20245.738736007886,31.080007026925159,0,0,0]
[null,null,null,"breedings/conception",3.1710853584904277,2.8571428571428572,0.31394250134757051,0,0,0]
[null,null,null,"%open",0.39323033029233218,0.37534100610868354,1.7889324183648636E-2,0,0,0]
[null,null,null,"%pregnant",0.6067696697076681,0.62465899389131685,-1.7889324183648747E-2,0,0,0]
[null,null,null,"%milking",0.88030275184415741,0.87677373089427502,3.5290209498823888E-3,0,0,0]

{"sheet":"dashboard","index":16,"n_rows":140,"n_cols":12,"rows_kept":140,"cut":false,"hidden":true,"merged":[]}
[null,1,null,null,null,"put here graphs and tables that quickly show many of the relevant results on the control sheet"]
[null,2]
[null,3,null,null,null,null,null,null,null,null,null,"(B) parity 2"]
[null,"4+"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"(B) parity 1","    <== show parity"]